{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["diff abvfnd25Q","codes","fnd budget","charterinfo","distinfo","fnd enro explain","fnd enro","abvfnd26","abvfnd25","transp","abvfnd24","fnd base rates","pre fnd budg","projnss"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":36,"comments":7,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"diff abvfnd25Q","index":0,"n_rows":454,"n_cols":72,"rows_kept":454,"cut":false,"hidden":true,"merged":[]}
[null,"sheet upodated through data 12/12/24",null,3,4,5,6,7,8,9,10,11,12,13,14,16,17,15,18,"23 - RTHI","updated December 2024",null,null,"c70fy25","25 - Q3 projnss",null,null,null,null,null,null,"24 - Q2 pre chasum","25 - Q3 projnss",34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,null,null,34,null,null,null,34,null,null,34]
[]
[]
["dec04 extract",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19," ",20,21,22,23," ",24,25,26,27,28,29,null,null,"Above NSS History",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,null,null,null,29,null,null,29]
[null,null,null,"Teach Ins","Mass Schs","Sch Choice","Charter","HM Charter","out of State","Non Public","Collabs","Teach Ins","Mass Schs","Sch Choice","Charter","HM Charter","out of State","Non Public","Collabs","heath ins","spending","nss",null,"foundation","net school","nss","to remove",null,"as % of","Foundation","diff","Q2","Okay","Fnd %",null,null,null,null,null,null,null,null,null,null,null,"latest",null,null,"Neg",162]
["LEA","District","OP","J1111","F1124","F1125","F1126","F1127","F1129","F1130","F1131","J1154","F1167","F1168","F1169","F1170","F1172","F1173","F1174","x = yes","to remove","(18/21)","x","budget","spending","(21 - 20)","(19 * 22)","x","Foundation","(21 - 23)/20","(25-24)","FTE","1 = good","Used"," ","x","FY24Q4","PROJa","PROJb","PROJe/f","Q2","Q3","Q4","x","x","diff",null,null,"Pos",140]
[296,"TISBURY",1,16636,0,0,0,0,0,0,0,390695,0,43412,78360.351368695206,0,0,0,0,"x18",203238.55136869528,1.5173093918693481,null,5499468.6799999997,13394667.722863186,7895199.0428631864,119794.59658414201,null,209.55529352846952,241.38464820348875,31.829354675019232,44,1,241.38464820348875,null,null,209.55529352846952,225.7229248751087,225.7229739153729,209.55529352846952,209.55529352846952,241.38464820348875,null,null,null,31.829354675019232,null,null,null,null,null,null,null,null,"FY of",null,null,null,null,"Above",null,null,null,"Above",null,null,"Above"]
[131,"HINGHAM",1,0,79426,0,0,0,0,1404951,1319083,7387163,244,0,13829.06,0,0,0,0,"x18",4294965.66,5.3260573129221616,null,45884665.988949992,80640620.400000006,34755954.411050014,1851122.0515856219,null,153.65004539471013,171.71204508144092,18.061999686730786,6,1,171.71204508144092,null,null,153.65004539471013,147.09553180010192,147.09566604075962,153.65004539471013,153.65004539471013,171.71204508144092,null,null,null,18.061999686730786,null,"Δ in Fnd","Δ in Budg",null,null,null,null,null,"District",null,null,null,null,"Fnd %",null,null,null,"Fnd %",null,null,"Fnd %"]
[292,"SWANSEA",1,0,0,0,0,0,155904.01,165447.72,873056.97,3109322.11,0,19970,20484.66,0,0,0,0,"x18",1856727.7819999997,5.3009032750370633,null,28125194.139999993,35026630.097999997,6901435.9580000043,365838.44472220773,null,112.80012041624991,123.23751964429212,10.43739922804221,18,1,123.23751964429212,null,null,112.80012041624991,111.57143550215424,111.72207316357381,112.80012041624991,112.80012041624991,123.23751964429212,null,null,null,10.43739922804221,null,"budget over prior FY","NSS over prior FY","diff",null,null,null,null,"Change",null,"diff",null,null,"Used",null,null,null,"Used",null,null,"Used"]
[778,"QUABOAG",1,433865,10460,143944,13875.4,0,0,792806.82,303209,0,0,0,0,0,0,0,0,"X",1698160.22,9.0899565506171154,null,15692440.66,18681719.879999999,2989279.2199999988,271724.1822746261,null,108.83519168456799,117.31760595184161,8.4824142672736258,9,1,117.31760595184161,null,null,108.83519168456799,116.32480992098431,116.54795630838117,108.83519168456799,108.83519168456799,117.31760595184161,null,null,null,8.4824142672736258,null,3.0325307390050971,4.1446081356754423,1.1120773966703452,null,null,null,null,null,null,110.52142211046746,111.52142211046746,0,111.52142211046746,-1.7503868846578712,null,null,111.52142211046746,0,null,111.52142211046746,-1.7503868846578712,null,113.42195451385078,-0.15014551872545212,"=IF(OR(T10=\"X\",T10=\"X16\",T10=\"X17\"),SUM(D10:S10),\nIF(T10=\"x18\",SUM(E10:K10,M10:S10)+D10*0.8+L10*0.8,SUM(D10:S10)-D10-L10))"]
[670,"FRONTIER",1,155250,38365,95841,29733.69,0,0,574784,37216,0,0,0,0,0,0,0,0,"X",931189.69,7.4923974094620398,null,6897529.5600000005,12428461,5530931.4399999995,414399.36392968148,null,175.81310038219661,174.17919751648469,-1.6339028657119172,24,1,174.17919751648469,null,null,175.81310038219661,174.71610373927501,174.58503052950428,175.81310038219661,165.9383666360952,174.17919751648469,null,null,null,8.2408308803894954,null,"","","",null,null,null,null,"fy15",null,-2,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[155,"LEXINGTON",1,0,821031,0,0,0,0,3949287,2736770,4877683,0,0,10457.51,0,0,0,0,"X",12395228.51,7.0151636903569017,null,91458917.922800004,176691935.59999999,85233017.67719999,5979235.708286413,null,179.73755354766377,186.65506193262783,6.9175083849640657,5,1,186.65506193262783,null,null,179.73755354766377,181.26042700895252,181.26042700895252,179.73755354766377,179.73755354766377,186.65506193262783,null,null,null,6.9175083849640657,null,-1.8127644420896836,2.9259139239716214,4.738678366061305,null,null,null,null,null,null,102.85493714266119,105.85493714266119,0,105.85493714266119,-4.6551328286030582,null,null,105.85493714266119,0,null,105.85493714266119,-4.6551328286030582,null,105.85493714266119,4.6551328286030582]
[78,"DOVER",1,0,75000,0,0,0,180000,1635000,365000,170500,0,0,0,0,0,0,0,"x18",2289100,16.974613790644604,null,5959421.4737200011,13485432,7526010.5262799989,1277511.2206792892,null,198.49663446991968,204.85077004799024,6.3541355780705544,0,1,204.85077004799024,null,null,198.49663446991968,210.78238259642893,205.07364838976824,198.49663446991968,198.49663446991968,204.85077004799024,null,null,null,6.3541355780705544,null,"","","",null,null,null,null,null,null,-4,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[10,"ARLINGTON",1,0,0,0,0,0,0,2649199,1257229,2729542.8,14659,0,26384.19,0,0,0,0,"X",6677013.9900000002,5.716925078853297,null,77449420.442229986,116793799.07737532,39344378.635145336,2249288.6493116226,null,141.97121052464098,147.8958909879812,5.9246804633402235,18,1,147.8958909879812,null,null,141.97121052464098,142.02551133746658,142.02555993098667,141.97121052464098,141.97121052464098,147.8958909879812,null,null,null,5.9246804633402235,null,5.1416982932243904,5.3209765398702178,0.17927824664582737,null,null,null,null,null,null,137.70667584654427,142.70667584654427,0,142.70667584654427,7.4187121202028834,null,null,142.70667584654427,0,null,142.70667584654427,7.4187121202028834,null,135.32129549575643,-3.3331769415042345E-2]
[871,"SHAWSHEEN VALLEY",1,1275822,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1275822,3.3585702059129003,null,25845027.64025845,37987057.640000001,12142029.999741551,407798.60196432594,null,135.55933337355177,145.40227838448496,9.8429450109331924,0,1,145.40227838448496,null,null,135.55933337355177,140.17862692337891,140.17862692337891,135.55933337355177,140.28497270945761,145.40227838448496,null,null,null,5.1173056750273531,null,"","","",null,null,null,null,null,null,-6,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[83,"EAST BRIDGEWATER",1,0,0,0,0,0,0,678756,621477,982773,7297,63659,14754.95,0,0,0,0,"X",2368716.9500000002,7.6514657053739565,null,26713492.300000004,30957688.908366241,4244196.6083662361,324743.24795778719,null,109.59170408585103,114.67218631091694,5.0804822250659072,17,1,114.67218631091694,null,null,109.59170408585103,116.13199194741138,116.17109491714541,109.59170408585103,109.59170408585103,114.67218631091694,null,null,null,5.0804822250659072,null,6.128922271628114,4.4391377135283792,-1.6897845580997348,null,null,null,null,null,null,142.40631636837281,149.40631636837281,0,149.40631636837281,2.0590950640586243,null,null,149.40631636837281,0,null,149.40631636837281,2.0590950640586243,null,147.31813697796559,2.9084326348595368E-2]
[138,"HOPEDALE",1,0,0,0,0,0,0,0,157308,60091,0,92063,10231.200000000001,0,0,0,0,"x18",271620.40000000002,1.4516883406627046,null,11657637.4,18710655.199999999,7053017.7999999989,102387.83706746518,null,148.64261486895896,159.62297268683733,10.980357817878371,8,1,159.62297268683733,null,null,148.64261486895896,147.8631029983168,147.68031645204954,148.64261486895896,154.57093340496206,159.62297268683733,null,null,null,5.0520392818752669,null,-5.1455713735906343,5.2322331092685221,10.377804482859156,null,null,null,null,null,null,187.41280720571754,195.41280720571754,0,195.41280720571754,-20.441503828131715,null,null,195.41280720571754,0,null,195.41280720571754,-20.441503828131715,null,215.54997760849389,0.30433342535536667]
[242,"PROVINCETOWN",1,0,0,0,0,0,0,0,2000,518447,0,5867,9464,0,0,0,0,"x18",121020.39999999997,1.4542229620445934,null,1580908.4799999997,8321997.5999999996,6741089.1200000001,98030.465874929825,null,368.96464588939335,520.20513762599785,151.2404917366045,1,1,520.20513762599785,null,null,368.96464588939335,425.55157165676053,404.19178921893302,368.96464588939335,515.2608537178661,520.20513762599785,null,null,null,4.9442839081317516,null,0.48538978676954481,3.376360588785321,2.8909708020157763,null,null,null,null,null,null,155.76625377828211,164.76625377828211,0,164.76625377828211,-4.7862851255309806,null,null,164.76625377828211,0,null,164.76625377828211,-4.7862851255309806,null,169.58539076515964,-3.2851861346557598E-2]
[774,"UPISLAND",1,423043,0,8757,82266.87,0,0,0,0,0,0,0,0,0,0,0,0,"x18",175632.46999999997,1.1018216821966624,null,5151589.76,15940190.036,10788600.276000001,118871.13704649697,null,265.10920554054604,307.11527190692885,42.006066366382811,36,1,307.11527190692885,null,null,265.10920554054604,267.720304674141,268.77787326032552,265.10920554054604,302.41824619533816,307.11527190692885,null,null,null,4.6970257115906975,null,3.4082545014823933,7.754960399902167,4.3467058984197742,null,null,null,null,null,null,131.97121052464098,141.97121052464098,0,141.97121052464098,-5.9246804633402235,null,null,141.97121052464098,0,null,141.97121052464098,-5.9246804633402235,null,141.97121052464098,5.9246804633402235]
[3,"ACUSHNET",1,0,692309,0,0,0,0,0,421694,315589,0,0,2792.58,0,0,0,0,"X",1432384.58,8.2264337988819047,null,15622821.810000001,17411974.800000001,1789152.9900000002,147183.48628306622,null,105.85493714266119,110.51006997126424,4.6551328286030582,3,1,110.51006997126424,null,null,105.85493714266119,116.47606216304824,116.45811270406253,105.85493714266119,105.85493714266119,110.51006997126424,null,null,null,4.6551328286030582,null,"","","",null,null,null,null,null,null,-11,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[136,"HOLLISTON",1,0,67072,0,0,0,0,1300896,632493,867210.05,18207,36733,15967.91,0,0,0,0,"x18",2244810.92,4.8528918296323917,null,33400106.240699988,46257180.229999997,12857073.989300009,623939.89315653162,null,132.2922875457233,136.62603348619498,4.3337459404716867,13,1,136.62603348619498,null,null,132.2922875457233,131.9598175975984,131.94959781721204,132.2922875457233,132.2922875457233,136.62603348619498,null,null,null,4.3337459404716867,null,"","","",null,null,null,null,null,null,-12,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[171,"MARSHFIELD",1,0,0,0,0,0,0,0,0,1101813,20942,0,52193.75,0,0,0,0,"x18",293498.34999999998,0.45514747911096265,null,49730334.689119995,64484230.600000001,14753895.910880007,67151.985309025753,null,125.23085294464681,129.53276710760636,4.3019141629595481,35,1,129.53276710760636,null,null,125.23085294464681,127.70459572591906,127.70459475800939,125.23085294464681,125.23085294464681,129.53276710760636,null,null,null,4.3019141629595481,null,"","","",null,null,null,null,null,null,-13,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[121,"HANCOCK",1,0,0,0,0,0,0,457649,0,0,0,11351,2166.9899999999998,0,0,0,0,"x18",471166.99,18.042321167851906,null,1270682.74,2611454.4,1340771.6599999999,241906.32902473939,null,171.24179795407684,186.47833927257565,15.236541318498809,1,1,186.47833927257565,null,null,171.24179795407684,190.96448290011494,190.96448290011494,171.24179795407684,182.85595922508975,186.47833927257565,null,null,null,3.6223800474859047,null,2.7398325308020279,4.7014475633145443,1.9616150325125163,null,null,null,null,null,null,108.97451815856968,122.97451815856968,0,122.97451815856968,-1.0326652016308344,null,null,122.97451815856968,0,null,122.97451815856968,-1.0326652016308344,null,124.01354584950089,-6.3624893003719762E-3]
[230,"PELHAM",1,136412,0,0,0,0,0,0,0,0,0,0,2276.6799999999998,0,0,0,0,"X",138688.68,4.7876611177736494,null,910076.45,2896794,1986717.55,95117.303661335274,null,285.31598967598251,307.85069719567679,22.53470751969428,1,1,307.85069719567679,null,null,285.31598967598251,266.1447305987499,252.13250356916092,285.31598967598251,304.35250108562133,307.85069719567679,null,null,null,3.4981961100554599,null,"","","",null,null,null,null,null,null,-15,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[317,"WELLESLEY",1,0,0,0,0,0,478028,2797343,603274,1837700,0,0,1928.36,0,0,0,0,"x18",4248113.3600000003,3.7748385926355508,null,53567076.591169998,112537616,58970539.408830002,2226042.6798898713,null,202.64715167221325,205.9316661277235,3.2845144555102479,0,1,205.9316661277235,null,null,202.64715167221325,194.72979541692141,194.76673647458634,202.64715167221325,202.64715167221325,205.9316661277235,null,null,null,3.2845144555102479,null,5.0454420669814652,6.3435796968171978,1.2981376298357326,null,null,null,null,null,null,85.086645578210806,101.08664557821081,0,101.08664557821081,-1.2039231186830364,null,null,101.08664557821081,0,null,101.08664557821081,-1.2039231186830364,null,101.63857217031395,0.65199652657989304]
[620,"BERLIN BOYLSTON",1,406426,16328,51143,22627.43,0,0,735788,466964,0,0,0,0,0,0,0,0,"x18",1374135.63,5.937783280790434,null,13467608.219999999,23142232.800000001,9674624.5800000019,574458.2407904818,null,164.32560010709253,167.57076825041113,3.2451681433186081,13,1,167.57076825041113,null,null,164.32560010709253,151.83344273056014,152.00933683313008,164.32560010709253,164.32560010709253,167.57076825041113,null,null,null,3.2451681433186081,null,0.91520263689872983,3.9099928253833975,2.9947901884846679,null,null,null,null,null,null,101.3292762346598,118.3292762346598,0,118.3292762346598,-3.411399772223632,null,null,118.3292762346598,0,null,118.3292762346598,-3.411399772223632,null,121.6485647112175,9.2111295665930015E-2]
[44,"BROCKTON",1,0,0,0,0,0,0,7247175,1791477,0,61652,150892,2253331.4300000002,0,0,0,0,"X17",11504527.43,3.6609617789650351,null,314919037.44,314248771.89655787,0,0,null,103.48764365547041,99.787162583471996,-3.7004810719984107,1634,1,99.787162583471996,null,null,103.48764365547041,101.73906230817566,101.74311669289717,103.48764365547041,97.511294287015076,99.787162583471996,null,null,null,2.2758682964569203,null,-0.23149720713334432,11.377121213668879,11.608618420802223,null,null,null,null,null,null,114.91997106661984,132.91997106661984,0,132.91997106661984,-14.767875436655459,null,null,132.91997106661984,0,null,132.91997106661984,-14.767875436655459,null,147.41922937364942,0.26861712962588058]
[114,"GREENFIELD",1,0,0,0,0,0,0,319947,0,1444799,11553,1359868,150282.65,0,0,0,0,"X",3286449.65,9.4429334689359159,null,27960950.600000009,34803270.200000003,6842319.599999994,646115.68755996146,null,120.17422458041722,122.16020478373875,1.9859802033215317,113,1,122.16020478373875,null,null,120.17422458041722,116.31016907727951,116.31079092495452,120.17422458041722,120.17422458041722,122.16020478373875,null,null,null,1.9859802033215317,null,"","","",null,null,null,null,"fy12",null,-19,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[876,"SOUTHERN WORCESTER",1,528600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",528600,2.0176423471295259,null,25679391.349743202,26198895,519503.65025679767,10481.725642464815,null,100.06147815553899,101.98221958488678,1.9207414293477854,0,1,101.98221958488678,null,null,100.06147815553899,100.10633658407535,100.10633658407535,100.06147815553899,100.13229146744709,101.98221958488678,null,null,null,1.8499281174396884,null,5.1302461019930101,8.7820978480687533,3.6518517460757431,null,null,null,null,null,null,96.505173328412525,116.50517332841252,0,116.50517332841252,-3.8396186925224356,null,null,116.50517332841252,0,null,116.50517332841252,-3.8396186925224356,null,120.06518866095593,0.27960335997903485]
[685,"HAWLEMONT",1,119503.44,10000,91049.23,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",220552.66999999998,10.365135906360411,null,1168904.8600000001,2127831.9164600736,958927.05646007345,99394.092644948061,null,151.13442153119573,173.53318419902243,22.398762667826702,1,1,173.53318419902243,null,null,151.13442153119573,179.79368110456986,190.33177402086443,151.13442153119573,171.72206057985053,173.53318419902243,null,null,null,1.8111236191718945,null,"","","",null,null,null,null,null,null,-21,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[107,"GLOUCESTER",1,840000,0,0,0,0,0,3950000,0,3168687,1153,907991,1228.57,0,0,0,0,"X",8869059.5700000003,13.126114963773382,null,49375946.820559993,67568047.319999993,18192100.499439999,2387916.0258816862,null,130.22939116769552,132.00786109680735,1.7784699291118216,1,1,132.00786109680735,null,null,130.22939116769552,129.90268216010153,129.93995015384016,130.22939116769552,130.22939116769552,132.00786109680735,null,null,null,1.7784699291118216,null,"","","",null,null,null,null,null,null,-22,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[817,"ESSEX NORTH SHORE",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",0,0,null,28509097.570855275,28587403,78305.429144725204,0,null,119.6996962323597,100.27466821406783,-19.425028018291869,0,1,100.27466821406783,null,null,119.6996962323597,100.24988659729645,100.24988659729645,119.6996962323597,98.547591449269248,100.27466821406783,null,null,null,1.7270767647985821,null,4.698104453013733,5.3095982557969723,0.61149380278323928,null,null,null,null,null,null,134.85517980613542,157.85517980613542,0,157.85517980613542,-1.1430128344170498,null,null,157.85517980613542,0,null,157.85517980613542,-1.1430128344170498,null,157.85517980613542,1.1430128344170498]
[100,"FRAMINGHAM",1,0,526955,0,0,0,400238,7973813,5569386,8758995,149913,0,0,0,0,0,0,"X",23379300,10.937205787723437,null,164084535.65007001,213759350,49674814.349929988,5433036.6701214155,null,125.24570096388284,126.9627954301309,1.7170944662480565,281,1,126.9627954301309,null,null,125.24570096388284,132.48691645829086,133.02914048260848,125.24570096388284,125.24570096388284,126.9627954301309,null,null,null,1.7170944662480565,null,0.66739439384631027,2.7090936446087834,2.0416992507624734,null,null,null,null,null,null,95.313639869916145,119.31363986991614,0,119.31363986991614,-2.1764382049988882,null,null,119.31363986991614,0,null,119.31363986991614,-2.1764382049988882,null,121.62010881968892,-0.13003074477389021]
[176,"MEDFORD",1,0,0,0,0,0,0,2614100,0,0,62335,0,532435.12,0,0,0,0,"X",3208870.12,3.4091718168156704,null,73681605.546039999,94124623,20443017.453960001,696937.58954711282,null,125.11510690310676,126.79919868477153,1.6840917816647618,379,1,126.79919868477153,null,null,125.11510690310676,142.09030469434236,134.2663150637747,125.11510690310676,125.11510690310676,126.79919868477153,null,null,null,1.6840917816647618,null,1.4427780500943934,4.7049922659662302,3.262214215871837,null,null,null,null,null,null,113.41836261547991,138.41836261547991,0,138.41836261547991,-4.0812990594410792,null,null,138.41836261547991,0,null,138.41836261547991,-4.0812990594410792,null,142.51621257664382,-1.6550901722837352E-2]
[212,"NORTH ATTLEBOROUGH",1,0,0,0,0,0,0,1125992,0,4712553,16239,31381,109348.75,0,0,0,0,"X",5995513.75,9.4460506256105532,null,52550990.75,63471116,10920125.25,1031520.5594950811,null,117.15433979812786,118.81716129301505,1.6628214948871829,89,1,118.81716129301505,null,null,117.15433979812786,125.51403656975954,123.81141793319384,117.15433979812786,117.15433979812786,118.81716129301505,null,null,null,1.6628214948871829,null,3.6739866192610937,8.8855995470720437,5.2116129278109504,null,null,null,null,null,null,106.16477985294077,132.16477985294077,0,132.16477985294077,-6.3679433313316736,null,null,132.16477985294077,0,null,132.16477985294077,-6.3679433313316736,null,138.61513393754382,-8.241075327137537E-2]
[50,"CANTON",1,0,0,0,0,0,0,2045222.17,3418896,1849160,0,0,22009.26,0,0,0,0,"X",7335287.4299999997,10.936794281286421,null,44999693.302450001,67069812.610000007,22070119.307550006,2413763.5463012196,null,142.15905653052616,143.68108828905861,1.5220317585324494,17,1,143.68108828905861,null,null,142.15905653052616,145.68219922172105,145.6093362261806,142.15905653052616,142.15905653052616,143.68108828905861,null,null,null,1.5220317585324494,null,-0.38633133797951941,-5.528134554358898,-5.1418032163793788,null,null,null,null,"fy12",null,86.839440822289561,113.83944082228956,0,113.83944082228956,5.6785758208646229,null,null,113.83944082228956,0,null,113.83944082228956,5.6785758208646229,null,108.61832344765763,-0.45745844623269249]
[229,"PEABODY",1,0,80819,0,0,0,0,5127546,2819374,1700000,18276,73611,202337.24,0,0,0,0,"x18",8661963.2400000002,8.1921063407177837,null,95329652.76000002,105735483.40000001,10405830.639999986,852456.71166379272,null,108.61124921803416,110.02140850380266,1.4101592857685006,133,1,110.02140850380266,null,null,108.61124921803416,107.53633442925852,107.53083343856412,108.61124921803416,108.61124921803416,110.02140850380266,null,null,null,1.4101592857685006,null,"","","",null,null,null,null,"fy20",null,-28,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[288,"SUDBURY",1,0,0,0,0,0,0,1314007,0,1013105,0,0,7279.51,0,0,0,0,"x18",1523907.5099999998,2.8606424949980767,null,29591077.410479996,53271512,23680434.589520004,677412.57486803259,null,176.41602429425711,177.73634496493597,1.3203206706788535,3,1,177.73634496493597,null,null,176.41602429425711,173.47886523610794,173.42582142351208,176.41602429425711,176.41602429425711,177.73634496493597,null,null,null,1.3203206706788535,null,"","","",null,null,null,null,null,null,-29,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[208,"NORFOLK",1,0,0,0,0,0,0,112563,18645,272055,0,0,19535.88,0,0,0,0,"X",422798.88,2.2831404245565947,null,12579945.423040001,18518303.800000001,5938358.37696,135581.06065941666,null,144.1397486731978,146.12720581182234,1.987457138624535,13,1,146.12720581182234,null,null,144.1397486731978,143.97950758811322,143.98076150710634,144.1397486731978,144.89614479174608,146.12720581182234,null,null,null,1.231061020076254,null,1.4697285962177633,9.5093907735946566,8.0396621773768935,null,null,null,null,null,null,90.328882258880526,120.32888225888053,0,120.32888225888053,-8.6136960306853894,null,null,120.32888225888053,0,null,120.32888225888053,-8.6136960306853894,null,129.02695357926061,-8.4375289694690991E-2]
[330,"WESTON",1,0,629495,0,0,0,0,1334348,487258,2797422,0,0,0,0,0,0,0,"x18",3010585.4,5.1309299433502122,null,26381907.903000001,58675238.859999999,32293330.956999999,1656948.1877778966,null,214.92271315717252,216.12648668877469,1.2037735316021667,0,1,216.12648668877469,null,null,214.92271315717252,227.2475894902006,227.28612553608792,214.92271315717252,214.92271315717252,216.12648668877469,null,null,null,1.2037735316021667,null,2.5813607737042119,4.2186272501130784,1.6372664764088665,null,null,null,null,null,null,113.88459106998013,144.88459106998013,0,144.88459106998013,2.713373796730167,null,null,144.88459106998013,0,null,144.88459106998013,2.713373796730167,null,144.88459106998013,-2.713373796730167]
[23,"BEDFORD",1,0,0,0,0,0,0,1936520,1115647,1040774,0,0,0,0,0,0,0,"X",4092941,7.1847796613281627,null,34828204.54556001,56966827,22138622.45443999,1590611.2434048341,null,157.85517980613542,158.99819264055247,1.1430128344170498,0,1,158.99819264055247,null,null,157.85517980613542,158.13824759953573,156.73885788509776,157.85517980613542,157.85517980613542,158.99819264055247,null,null,null,1.1430128344170498,null,"","","",null,null,null,null,null,null,-32,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[285,"STOUGHTON",1,0,0,0,0,0,0,3218370,943775,2195340,7900,0,148788.22,0,0,0,0,"x18",4757901.22,6.4818550609680292,null,60534150.371639997,73403388,12869237.628360003,834165.33052185492,null,118.90496972081337,119.88145901767962,0.97648929686624797,119,1,119.88145901767962,null,null,118.90496972081337,119.03173235749338,118.82081512759098,118.90496972081337,118.90496972081337,119.88145901767962,null,null,null,0.97648929686624797,null,"","","",null,null,null,null,null,null,-33,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[312,"WARWICK",1,0,0,0,0,0,0,0,0,0,0,0,3442.95,0,0,0,0,0,3442.95,0.29562181427021478,null,700343.84,1164646.8,464302.96000000008,1372.5808340623098,null,130.92272000149424,166.10044277193012,35.177722770435878,2,1,166.10044277193012,null,null,130.92272000149424,0,0,130.92272000149424,165.13806875955842,166.10044277193012,null,null,null,0.96237401237169706,null,"","","",null,null,null,null,null,null,-34,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[127,"HATFIELD",1,0,275000,0,0,0,0,0,12000,188496,699,152710,28929.39,0,0,0,0,"x18",507037.58999999997,5.884417509298431,null,4167872.81,8616614.8000000007,4448741.99,261782.55260307147,null,197.53140376790708,200.4579464937398,2.9265427258327179,15,1,200.4579464937398,null,null,197.53140376790708,152.27846129039307,152.27953297796435,197.53140376790708,199.680741470453,200.4579464937398,null,null,null,0.77720502328679686,null,4.5847909410168945,4.9388251287458038,0.35403418772890927,null,null,null,null,null,null,102.86393690456481,137.86393690456481,0,137.86393690456481,-0.6028363276034554,null,null,137.86393690456481,0,null,137.86393690456481,-0.6028363276034554,null,138.58217157248839,-0.11539834032012664]
[234,"PETERSHAM",1,0,0,0,0,0,0,0,60625,19589,0,0,0,0,0,0,0,"x18",64542.8,2.6465197642657587,null,1204091.5800000003,2438780.2000000002,1234688.6199999999,32676.27835544015,null,193.11194471805976,199.82731891909413,6.7153742010343649,0,1,199.82731891909413,null,null,193.11194471805976,228.43544294097691,228.43546408615904,193.11194471805976,199.07344282505275,199.82731891909413,null,null,null,0.75387609404137379,null,5.4732782203714558,4.6204750796040415,-0.85280314076741437,null,null,null,null,null,null,111.89031101298829,147.89031101298829,0,147.89031101298829,1.1473660113830704,null,null,147.89031101298829,0,null,147.89031101298829,1.1473660113830704,null,146.32877003093685,0.41417497066836972]
[79,"DRACUT",1,0,0,0,0,0,0,275553,365268,2604753,7176,172498,231999.04,0,0,0,0,"X",3657247.04,6.5808351250187664,null,54583406.889999993,55574208.600000001,990801.71000000834,65203.026950967127,null,101.02650068271204,101.69575102725699,0.66925034454494892,255,1,101.69575102725699,null,null,101.02650068271204,100.95836592612287,101.50114562385293,101.02650068271204,101.00009787473614,101.69575102725699,null,null,null,0.69565315252084758,null,"","","",null,null,null,null,"fy15",null,-37,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[16,"ATTLEBORO",1,0,0,0,0,0,0,1840000,1236400,772159.77,25181,0,232210.16,0,0,0,0,"X",4105950.93,3.9315246991841044,null,102004503.33000001,104436605.23999999,2432101.9099999815,95618.687300977632,null,101.08664557821081,102.29056869689384,1.2039231186830364,209,1,102.29056869689384,null,null,101.08664557821081,102.46726664061954,102.15230078681878,101.08664557821081,101.63857217031395,102.29056869689384,null,null,null,0.65199652657989304,null,5.8181158268822353,8.8650141527629049,3.0468983258806697,null,null,null,null,null,null,131.05559228657515,169.05559228657515,0,169.05559228657515,-4.3213456280498121,null,null,169.05559228657515,0,null,169.05559228657515,-4.3213456280498121,null,173.37713765893648,-1.9974431151581484E-4]
[780,"WHITMAN HANSON",1,1827440,151003,41004,94713.01,0,0,0,1577000,0,0,0,0,0,0,0,0,"X",3691160.01,6.3023670705538786,null,48997412.140000001,58567836,9570423.8599999994,603163.24186507135,null,117.65593560460613,118.30149843937234,0.6455628347662099,76,1,118.30149843937234,null,null,117.65593560460613,127.96467395946172,126.58248920667265,117.65593560460613,117.65593560460613,118.30149843937234,null,null,null,0.6455628347662099,null,"","","",null,null,null,null,"fy20",null,-39,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[717,"MOHAWK TRAIL",1,1328861.6599999999,2278,165898,42125.79,0,0,652509,0,0,0,0,0,0,0,0,0,"x18",1128583.1220000002,5.2775962820013271,null,11760100.9102352,21384415.588,9624314.6777647994,507932.47360182309,null,147.70898610113161,177.51959165782915,29.810605556697539,23,1,177.51959165782915,null,null,147.70898610113161,163.38272886259207,162.55238177553818,147.70898610113161,176.88285075876209,177.51959165782915,null,null,null,0.63674089906706399,null,1.4225412479116299,6.0810131711539279,4.6584719232422982,null,null,null,null,null,null,86.440754038384597,126.4407540383846,0,126.4407540383846,-6.0758740227842623,null,null,126.4407540383846,0,null,126.4407540383846,-6.0758740227842623,null,132.57241043693486,-5.5782375766000314E-2]
[605,"AMHERST PELHAM",1,1895617,100000,38000,149316.51,0,0,280615,246090,0,0,0,0,0,0,0,0,"X",2709638.51,7.9534672130341546,null,17938493.399820615,34068645,16130151.600179385,1282906.3189329715,null,163.62231442718956,182.76751536667447,19.145200939484909,81,1,182.76751536667447,null,null,163.62231442718956,172.39479673175916,169.08769328864648,163.62231442718956,182.205850148743,182.76751536667447,null,null,null,0.56166521793147695,null,4.2010724409703899,11.703173469804144,7.5021010288337537,null,null,null,null,null,null,141.10868827558872,182.10868827558872,0,182.10868827558872,-11.081986353618049,null,null,182.10868827558872,0,null,182.10868827558872,-11.081986353618049,null,193.40035045190842,-0.20967582270165508]
[323,"WEST BRIDGEWATER",1,0,265000,0,0,0,0,963000,398500,540682,0,7730,2848.51,0,0,0,0,"X",2177760.5099999998,10.353827036986482,null,15992142.17,21033387,5041244.83,521961.77020922321,null,124.08512186500218,128.25939772014158,4.174275855139399,8,1,128.25939772014158,null,null,124.08512186500218,130.15654480824205,130.09878156634207,124.08512186500218,127.73586475690159,128.25939772014158,null,null,null,0.52353296323998677,null,"","","",null,null,null,null,null,null,-42,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[226,"OXFORD",1,0,0,0,0,0,206363,400058,119759,466744.24560000002,6781,39906,22764.7,0,0,0,0,"X",1262375.9456,4.9176128940162425,null,23877644.359999999,25670502.595600002,1792858.2356000021,88165.827765297814,null,109.50303312250644,107.13928217596882,-2.3637509465376212,28,1,107.13928217596882,null,null,109.50303312250644,109.45939281593087,109.27223165726723,109.50303312250644,106.62042700428134,107.13928217596882,null,null,null,0.51885517168747697,null,4.6865709366672013,9.1208263327478853,4.4342553960806841,null,null,null,null,null,null,86.094579324060646,129.09457932406065,0,129.09457932406065,-3.7759515506676848,null,null,129.09457932406065,0,null,129.09457932406065,-3.7759515506676848,null,132.79311219505527,7.7418679673058932E-2]
[289,"SUNDERLAND",1,0,48000,0,0,0,0,0,0,53396.800000000003,0,1835,0,0,0,0,0,"x18",60514.36,1.3607297078207079,null,2077119.5199999998,4447199.1499999994,2370079.63,32250.377624417113,null,211.00212818054194,212.55150365038133,1.54937546983939,0,1,212.55150365038133,null,null,211.00212818054194,158.21728694137462,175.18214716521902,211.00212818054194,212.05312924277956,212.55150365038133,null,null,null,0.49837440760177287,null,6.5186521921763205,6.4750574708575023E-2,-6.4539016174677455,null,null,null,null,null,null,59.487643655470407,103.48764365547041,0,103.48764365547041,3.7004810719984107,null,null,103.48764365547041,0,null,103.48764365547041,3.7004810719984107,null,97.511294287015076,2.2758682964569203]
[700,"MARTHAS VINEYARD",1,920319,0,0,67358.83,0,0,1066611,0,0,0,0,0,0,0,0,0,"x18",1318033.6299999999,5.2240264189159911,null,14025834.07,25230225.199999999,11204391.129999999,585320.35270987987,null,158.00046612721687,175.71079712117341,17.710330993956546,30,1,175.71079712117341,null,null,158.00046612721687,186.48234149706383,191.70158909293855,158.00046612721687,175.23120798482583,175.71079712117341,null,null,null,0.4795891363475846,null,-0.2615399789051876,10.061915674750185,10.323455653655373,null,null,null,null,null,null,78.480757169593829,123.48075716959383,0,123.48075716959383,-10.894968393065341,null,null,123.48075716959383,0,null,123.48075716959383,-10.894968393065341,null,135.19238085627973,-0.81665529362055622]
[51,"CARLISLE",1,0,0,0,0,0,0,136048,0,472266,0,0,0,0,0,0,0,"X",608314,4.3092528644396069,null,6853478.0810400005,14116461,7262982.9189599995,312980.29947904317,null,200.96869310416054,201.40840223459659,0.43970913043605719,0,1,201.40840223459659,null,null,200.96869310416054,198.84383857259121,198.84383857259121,200.96869310416054,200.96869310416054,201.40840223459659,null,null,null,0.43970913043605719,null,2.9074578664456188,5.6159895896534548,2.7085317232078361,null,null,null,null,null,null,146.26267577688142,192.26267577688142,0,192.26267577688142,-4.6053742840915106,null,null,192.26267577688142,0,null,192.26267577688142,-4.6053742840915106,null,196.88404356857731,-1.599350760437801E-2]
[765,"SOUTHERN BERKSHIRE",1,882810,0,91748,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",974558,5.8289618223031452,null,9110625.4799088929,16719238,7608612.5200911071,443503.11900308786,null,168.86788600969061,178.64563653602929,9.7777505263386786,0,1,178.64563653602929,null,null,168.86788600969061,173.88361430911417,173.98604196843561,168.86788600969061,178.22026784603585,178.64563653602929,null,null,null,0.42536868999343369,null,"","","",null,null,null,null,null,null,-47,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[36,"BOURNE",1,0,27975,0,0,0,0,319438,95480,1615377,0,281486,167796.93,0,0,0,0,"x18",1215251.33,3.3969105069997978,null,24109451.629999992,35775194.18,11665742.550000008,396274.83440049645,null,147.89031101298829,146.74294500160522,-1.1473660113830704,110,1,146.74294500160522,null,null,147.89031101298829,147.50887260671459,147.32771390553188,147.89031101298829,146.32877003093685,146.74294500160522,null,null,null,0.41417497066836972,null,6.3545255766547362,4.2607723971802045,-2.0937531794745317,null,null,null,null,null,null,133.66796799309245,181.66796799309245,0,181.66796799309245,3.0292472600082192,null,null,181.66796799309245,0,null,181.66796799309245,3.0292472600082192,null,178.59315488639501,4.5565846689214595E-2]
[343,"WINCHENDON",1,0,0,0,0,0,0,842147.5,842147.5,440031.45,18589,163484,10558.24,0,0,0,0,"x18",1964932.5300000003,9.3183207107642616,null,20484346.350000001,21086766.5,602420.14999999851,56135.441603266998,null,101.15985587621188,102.66683983497835,1.5069839587664688,12,1,102.66683983497835,null,null,101.15985587621188,101.8076177259168,101.61573957608745,101.15985587621188,102.26707753507249,102.66683983497835,null,null,null,0.39976229990585921,null,5.5272358021104253,9.9960146774507734,4.4687788753403481,null,null,null,null,null,null,176.21081237189242,225.21081237189242,0,225.21081237189242,-10.107215181456297,null,null,225.21081237189242,0,null,225.21081237189242,-10.107215181456297,null,235.25399428855289,6.4033264795824607E-2]
[169,"MARION",1,0,0,0,0,0,0,206456,188209,133262,0,0,0,0,0,0,0,"x18",421317.4,5.2183151059858828,null,5105842.0000000009,8073820.5999999996,2967978.5999999987,154878.47562622826,null,148.84719599620823,155.09571436745929,6.2485183712510661,0,1,155.09571436745929,null,null,148.84719599620823,151.34144878825387,151.34144079127762,148.84719599620823,154.71696481033615,155.09571436745929,null,null,null,0.37874955712314318,null,3.8051981659327256,5.8778117102001657,2.07261354426744,null,null,null,null,null,null,92.159056530526158,142.15905653052616,0,142.15905653052616,-1.5220317585324494,null,null,142.15905653052616,0,null,142.15905653052616,-1.5220317585324494,null,142.15905653052616,1.5220317585324494]
[144,"IPSWICH",1,500000,33158,0,0,0,68302,723375,824437,0,0,2269,0,0,0,0,0,"x18",1751541,4.5647423902391493,null,21036885.203640003,38371081,17334195.796359997,791261.3835234975,null,173.22002356710732,178.63775579273536,5.4177322256280434,0,1,178.63775579273536,null,null,173.22002356710732,168.42368323317675,168.42368323317675,173.22002356710732,178.31309003522347,178.63775579273536,null,null,null,0.32466575751189453,null,3.2158837568012681,3.475235254435872,0.25935149763460386,null,null,null,null,null,null,149.96869310416054,200.96869310416054,0,200.96869310416054,-0.43970913043605719,null,null,200.96869310416054,0,null,200.96869310416054,-0.43970913043605719,null,200.96869310416054,0.43970913043605719]
[763,"SOMERSET BERKLEY",1,320258,0,29192,6932.8,0,74880,519653,694054,0,0,0,0,0,0,0,0,"X",1644969.8,9.0577573407037484,null,14145681.890000004,18160895,4015213.1099999957,363688.26021592389,null,122.01737039917211,125.81370681299884,3.7963364138267366,4,1,125.81370681299884,null,null,122.01737039917211,123.8329087093344,123.65664889348142,122.01737039917211,125.49805685637206,125.81370681299884,null,null,null,0.31564995662678541,null,-1.5253707943719628,8.7615131416567422,10.286883936028705,null,null,null,null,null,null,84.369899097566986,136.36989909756699,0,136.36989909756699,-12.322501467339606,null,null,136.36989909756699,0,null,136.36989909756699,-12.322501467339606,null,148.47238074677702,0.22001981812957183]
[773,"TRITON",1,1868728,4709,221373,63611.519999999997,0,0,1208199,0,0,0,0,0,0,0,0,0,"X",3366620.52,6.8990762044492078,null,30126360.845719993,48798135,18671774.154280007,1288179.9276264291,null,150.34890892778697,157.70227049883869,7.3533615710517211,43,1,157.70227049883869,null,null,150.34890892778697,152.80481662438859,152.62337246560861,150.34890892778697,157.3949086853813,157.70227049883869,null,null,null,0.30736181345739055,null,"","","",null,null,null,null,null,null,-53,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[8,"AMHERST",1,1716473,0,0,0,0,0,25000,0,0,0,111640,118039.11,0,0,0,0,"X",1971152.11,6.531356558140641,null,13476149.789999999,30179827,16703677.210000001,1090976.7169059787,null,195.41280720571754,215.85431103384926,20.441503828131715,72,1,215.85431103384926,null,null,195.41280720571754,203.45590273121778,200.77581807213085,195.41280720571754,215.54997760849389,215.85431103384926,null,null,null,0.30433342535536667,null,"","","",null,null,null,null,null,null,-54,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[223,"ORANGE",1,0,61634,0,0,0,0,53044,508944,493465,0,69496,1694.42,0,0,0,0,"X",1188277.42,11.775361705593914,null,9418168.6300000008,10091218,673049.36999999918,79253.997774721007,null,100.01454861033456,106.3047859467481,6.29023733641354,3,1,106.3047859467481,null,null,100.01454861033456,102.19153314731852,102.1779543420968,100.01454861033456,106.01752795180235,106.3047859467481,null,null,null,0.28725799494574744,null,"","","",null,null,null,null,"fy13",null,-55,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[142,"HULL",1,0,0,0,0,0,0,0,1022298,355221,753,0,30936.639999999999,0,0,0,0,"X",1409208.64,6.5083369012274375,null,10813118.211879998,21652361.600000001,10839243.388120003,705454.47724286932,null,188.63867480121894,193.71754485901661,5.0788700577976726,17,1,193.71754485901661,null,null,188.63867480121894,184.35058361158221,184.72724129284549,188.63867480121894,193.43218540985802,193.71754485901661,null,null,null,0.28535944915859091,null,4.819122216306444,4.9538945392351392,0.13477232292869523,null,null,null,null,null,null,73.350740638000417,129.35074063800042,0,129.35074063800042,-0.30387434015455028,null,null,129.35074063800042,0,null,129.35074063800042,-0.30387434015455028,null,129.71855069493554,-6.3935716780576968E-2]
[20,"BARNSTABLE",1,0,2649203,0,0,0,0,0,0,4330762.51,31477,314953,521867.08,0,0,0,0,"x18",4383652.5820000004,4.0691612547350937,null,88879328.449999988,107728652.35800001,18849323.908000022,767009.38524385577,null,116.50517332841252,120.34479202093496,3.8396186925224356,371,1,120.34479202093496,null,null,116.50517332841252,123.01953431183479,123.06920609961938,116.50517332841252,120.06518866095593,120.34479202093496,null,null,null,0.27960335997903485,null,5.805536344672503,6.4263120684235702,0.62077572375106715,null,null,null,null,null,null,44.740524019897677,101.74052401989768,0,101.74052401989768,-0.55134922091042426,null,null,101.74052401989768,0,null,101.74052401989768,-0.55134922091042426,null,102.265436902015,2.6436338793104142E-2]
[94,"FAIRHAVEN",1,0,0,0,0,0,0,657483,806536,658119.31999999995,0,0,2939.44,0,0,0,0,"X",2125077.7599999998,8.0426228121658951,null,23598054.430000003,26422695.800000001,2824641.3699999973,227175.25118549506,null,102.09395778776769,111.00711978828375,8.9131620005160528,4,1,111.00711978828375,null,null,102.09395778776769,103.6615040076211,103.66175332768017,102.09395778776769,110.72765369276168,111.00711978828375,null,null,null,0.2794660955220678,null,"","","",null,null,null,null,null,null,-58,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[18,"AVON",1,0,0,0,0,0,0,153372,159170,481596,0,7989,17634.89,0,0,0,0,"X",819761.89,5.7216220769565886,null,9514711.5199999996,14327438.6,4812727.08,275366.05511294818,null,132.91997106661984,147.6878465032753,14.767875436655459,12,1,147.6878465032753,null,null,132.91997106661984,148.41041055606965,148.41224465347256,132.91997106661984,147.41922937364942,147.6878465032753,null,null,null,0.26861712962588058,null,"","","",null,null,null,null,null,null,-59,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[151,"LEICESTER",1,0,0,0,0,0,0,329170,783149,423011,0,86976,35001.050000000003,0,0,0,0,"X",1657307.05,6.8732753328076939,null,21380842.219999999,24112333.199999999,2731490.9800000004,187742.89574620716,null,115.50504267382291,111.897324053373,-3.6077186204499156,28,1,111.897324053373,null,null,115.50504267382291,107.7788614234769,107.88530413557082,115.50504267382291,111.62899980745978,111.897324053373,null,null,null,0.26832424591322024,null,"","","",null,null,null,null,null,null,-60,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[750,"PIONEER",1,1020000,28000,145430,37196.6,0,0,197000,70500,0,0,0,0,0,0,0,0,"X",1498126.6,11.426920189631183,null,7649537.5300000003,13110502,5460964.4699999997,624020.0515710155,null,157.24109284335907,163.23185420634161,5.9907613629825391,22,1,163.23185420634161,null,null,157.24109284335907,160.33925334121284,160.93449395556721,157.24109284335907,162.97114299291655,163.23185420634161,null,null,null,0.26071121342505421,null,5.2691423165747899,11.337053563798365,6.0679112472235754,null,null,null,null,null,null,41.8475976765979,102.8475976765979,0,102.8475976765979,-5.5230297450231518,null,null,102.8475976765979,0,null,102.8475976765979,-5.5230297450231518,null,108.56755428861521,-0.19692686699416129]
[86,"EASTHAMPTON",1,0,103685,0,0,0,0,879732.76,56757,800000,10300,331391,127306.2,0,0,0,0,"x18",1669171.96,6.184805118433875,null,23097746.730000004,26988270.899999999,3890524.1699999943,240621.33800006669,null,110.18528040910991,115.80198655161169,5.6167061425017835,119,1,115.80198655161169,null,null,110.18528040910991,110.17865488001189,110.17880349249974,110.18528040910991,115.54571487511393,115.80198655161169,null,null,null,0.25627167649776084,null,"","","",null,null,null,null,null,null,-62,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[159,"LONGMEADOW",1,0,0,0,0,0,445623,783795,702892,1138800,0,7200,17249.96,0,0,0,0,"X",3095559.96,6.2847171823024111,null,34218165.739999995,49255358.200000003,15037192.460000008,945045.01826950314,null,141.62841912623253,141.18323451001703,-0.44518461621549932,11,1,141.18323451001703,null,null,141.62841912623253,142.28366250104395,142.28366228894515,141.62841912623253,140.93481986957605,141.18323451001703,null,null,null,0.24841464044098416,null,20.641848413347567,0.79526267078376656,-19.8465857425638,null,null,null,null,null,null,72.456736883213097,135.4567368832131,0,135.4567368832131,20.665403101291147,null,null,135.4567368832131,0,null,135.4567368832131,20.665403101291147,null,135.4567368832131,-20.665403101291147]
[214,"NORTHBRIDGE",1,0,0,0,0,0,0,435000,763165,881585.76,1938,284249,2112.9499999999998,0,0,0,0,"X",2368050.71,7.5723692088410397,null,27773856.899999991,31272256.34,3498399.4400000088,264911.72199682804,null,109.18069283306266,111.64219909984192,2.4615062667792529,2,1,111.64219909984192,null,null,109.18069283306266,116.1037786193513,116.10378026592269,109.18069283306266,111.40042122159906,111.64219909984192,null,null,null,0.24177787824285701,null,5.8514932388969614,5.3049394609631007,-0.54655377793386073,null,null,null,null,null,null,45.987136427860136,109.98713642786014,0,109.98713642786014,0.35080397153615195,null,null,109.98713642786014,0,null,109.98713642786014,0.35080397153615195,null,109.52756916513687,0.10876329118711681]
[740,"OLD ROCHESTER",1,286000,0,0,14710.92,0,0,6400,0,0,0,0,0,0,0,0,0,"X",307110.92,1.5047590293233346,null,13306821.640000001,20409309,7102487.3599999994,106875.31985614853,null,150.99328272943546,152.57162250612274,1.5783397766872724,10,1,152.57162250612274,null,null,150.99328272943546,153.21084702468508,152.67371601357144,150.99328272943546,152.33405801227983,152.57162250612274,null,null,null,0.23756449384291045,null,6.9011049861315135,5.810956549462853,-1.0901484366686605,null,null,null,null,null,null,107.3297600132386,172.3297600132386,0,172.3297600132386,1.447500004837309,null,null,172.3297600132386,0,null,172.3297600132386,1.447500004837309,null,170.86464975635997,1.7610252041322383E-2]
[52,"CARVER",1,30000,0,0,0,0,0,1953485,575221,930883.26,0,4981,102040.47,0,0,0,0,"X",3596610.73,11.088105421428407,null,20958681.776560001,32436657.059999999,11477975.283439998,1272689.999673323,null,136.36989909756699,148.69240056490659,12.322501467339606,71,1,148.69240056490659,null,null,136.36989909756699,139.78260305063372,139.78380954007878,136.36989909756699,148.47238074677702,148.69240056490659,null,null,null,0.22001981812957183,null,"","","",null,null,null,null,null,null,-66,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[278,"SOUTH HADLEY",1,0,56000,0,0,0,193000,284512,0,747407.14,6951,192484,165243.60999999999,0,0,0,0,"x18",1047672.0379999999,3.2444099964866462,null,26078106.460000001,32291604.302000001,6213497.8420000002,201591.34511733003,null,116.53412231085679,123.05346251310098,6.5193402022441944,143,1,123.05346251310098,null,null,116.53412231085679,122.80687366670395,118.56913574172825,116.53412231085679,122.83538558162475,123.05346251310098,null,null,null,0.21807693147623297,null,4.7052694477836292,4.4548590817088503,-0.25041036607477896,null,null,null,null,null,null,138.9882329503036,205.9882329503036,0,205.9882329503036,-0.55789245358099038,null,null,205.9882329503036,0,null,205.9882329503036,-0.55789245358099038,null,206.54299604115485,3.129362729737295E-3]
[161,"LUDLOW",1,0,33820,0,0,0,0,410965,445891,519676,847,281861,29366.61,0,0,0,0,"X",1722426.61,3.7561485046520571,null,33328396.509999994,45856190.399999999,12527793.890000004,470562.54286512692,null,134.90979262380284,136.17705203284285,1.2672594090400082,21,1,136.17705203284285,null,null,134.90979262380284,151.79635735992042,142.13856863129058,134.90979262380284,135.97200913516988,136.17705203284285,null,null,null,0.20504289767296768,null,2.9128737751724199,14.985668479163678,12.072794703991258,null,null,null,null,null,null,183.73347938240363,251.73347938240363,0,251.73347938240363,-30.25318179217777,null,null,251.73347938240363,0,null,251.73347938240363,-30.25318179217777,null,282.67082421238706,-0.68416303780566068]
[658,"DUDLEY CHARLTON",1,666267,58112,27720,12040,0,0,1646000,340000,0,0,0,0,0,0,0,0,"X",2750139,5.0392247168992119,null,46546244.079999998,54574645,8028400.9200000018,404569.16353240382,null,115.84458917593183,116.37904820712141,0.53445903118958427,9,1,116.37904820712141,null,null,115.84458917593183,116.34688527534918,116.32880722446527,115.84458917593183,116.17513120987803,116.37904820712141,null,null,null,0.20391699724338253,null,"","","",null,null,null,null,null,null,-69,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[342,"WILMINGTON",1,0,0,0,0,0,0,2670819,1712458,607465,0,0,7588.28,0,0,0,0,"X",4998330.28,7.4248911074559611,null,36803962.054719999,67318566.799999997,30514604.745279998,2265676.1742076292,null,172.32467633971922,176.75512905124714,4.43045271152792,5,1,176.75512905124714,null,null,172.32467633971922,173.19335934221414,173.19335947582849,172.32467633971922,176.55321656390029,176.75512905124714,null,null,null,0.20191248734684564,null,"","","",null,null,null,null,null,null,-70,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[174,"MAYNARD",1,0,1928578,0,0,0,0,0,0,311015,0,106818,105702.66,0,0,0,0,"x18",2203301.66,7.5178456317115412,null,17943402.248780001,29307620.399999999,11364218.151219998,854344.37785966264,null,159.09834730402255,158.57235783740464,-0.52598946661791501,77,1,158.57235783740464,null,null,159.09834730402255,165.63437757506571,165.6352437150984,159.09834730402255,158.37853203475757,158.57235783740464,null,null,null,0.19382580264706917,null,4.7167308357295568,4.6073418346928703,-0.10938900103668647,null,null,null,null,null,null,70.525605222494278,141.52560522249428,0,141.52560522249428,-0.65312040656127124,null,null,141.52560522249428,0,null,141.52560522249428,-0.65312040656127124,null,142.28459100790894,-0.10586537885339453]
[220,"NORWOOD",1,0,75000,0,0,0,0,4076384,1815246,3197511,7523,0,78364.09,0,0,0,0,"X",9250028.0899999999,11.686184143609401,null,56535316.259999998,79153537,22618220.740000002,2643206.9256844535,null,132.96522604388292,135.33192194849067,2.3666959046077523,57,1,135.33192194849067,null,null,132.96522604388292,138.87081030760444,138.73565890888943,132.96522604388292,135.16080425908922,135.33192194849067,null,null,null,0.17111768940145566,null,1.7346011015861755,3.7448638452783207,2.0102627436921452,null,null,null,null,null,null,53.234558739793073,125.23455873979307,0,125.23455873979307,-2.3592101345376904,null,null,125.23455873979307,0,null,125.23455873979307,-2.3592101345376904,null,127.58613463162678,7.6342427039861604E-3]
[603,"HOOSAC VALLEY",1,1065000,7323,170000,98000,0,0,300000,0,0,0,0,0,0,0,0,0,"X",1640323,8.0584842323078636,null,18240972.630000003,20355230,2114257.3699999973,170377.09679185672,null,112.9619629012343,110.65667008354116,-2.3052928176931431,76,1,110.65667008354116,null,null,112.9619629012343,112.27026724562414,112.1439583494531,112.9619629012343,110.48745561255838,110.65667008354116,null,null,null,0.16921447098278009,null,12.736153933857139,8.1941790126071314,-4.5419749212500076,null,null,null,null,null,null,103.13143339165876,176.13143339165876,0,176.13143339165876,7.1523605420298111,null,null,176.13143339165876,0,null,176.13143339165876,7.1523605420298111,null,169.70817818062207,-0.72910533099312147]
[210,"NORTHAMPTON",1,0,5386,0,0,0,0,1327181,10581,1827092,18523,258495,207619.65,0,0,0,0,"X17",3654877.65,7.0525648748568166,null,35941837.469999999,51823382.200000003,15881544.730000004,1120056.2452126541,null,131.16052118041216,141.07048922334172,9.9099680429295631,172,1,141.07048922334172,null,null,131.16052118041216,132.55313018066948,132.66647509868358,131.16052118041216,140.90684468499134,141.07048922334172,null,null,null,0.16364453835038262,null,1.1915954244011424,3.6734566042074612,2.4818611798063186,null,null,null,null,null,null,111.20556949549592,185.20556949549592,0,185.20556949549592,-3.9275864708205006,null,null,185.20556949549592,0,null,185.20556949549592,-3.9275864708205006,null,194.48983062485073,-5.3566746585343026]
[675,"HAMILTON WENHAM",1,1048581.3999999999,17457,28569,0,0,308353,1963742,739519,0,0,0,0,0,0,0,0,"X",4106221.4,10.698964307298811,null,20510939.057600003,38379615.839999996,17868676.782399993,1911763.351135565,null,177.0246195770072,177.7970885996653,0.77246902265810036,0,1,177.7970885996653,null,null,177.0246195770072,187.83903827688604,187.86557140835467,177.0246195770072,177.63575867273588,177.7970885996653,null,null,null,0.16132992692942594,null,"","","",null,null,null,null,null,null,-75,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[170,"MARLBOROUGH",1,0,0,0,0,0,0,2026839.27,831031.87,2471790,0,0,576562.49,0,0,0,0,"X",5906223.6300000008,6.0526609326534881,null,91366536.508999988,97580612.819999993,6214076.3110000044,376116.96920117235,null,105.53175847489531,106.38960342031108,0.8578449454157635,536,1,106.38960342031108,null,null,105.53175847489531,114.9901543163635,115.01306359382239,105.53175847489531,106.22982464405968,106.38960342031108,null,null,null,0.15977877625140025,null,"","","",null,null,null,null,null,null,-76,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[832,"MONTACHUSETT",1,1658172,0,31988,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1690160,5.6061989535909049,null,29905696.930299059,30148056,242359.06970094144,13587.131629506832,null,100.00641520716388,100.76497778535183,0.75856257818794859,0,1,100.76497778535183,null,null,100.00641520716388,100.08640566085161,99.927466199241579,100.00641520716388,100.63188058357603,100.76497778535183,null,null,null,0.1330972017757972,null,-2.3080611183838222,3.5014471641716551,5.8095082825554769,null,null,null,null,null,null,49.037042258330743,126.03704225833074,0,126.03704225833074,-7.8901875358681792,null,null,126.03704225833074,0,null,126.03704225833074,-7.8901875358681792,null,133.89376987463658,3.345991956234684E-2]
[95,"FALL RIVER",1,0,0,0,0,0,2000000,5719911,1517077,7372607,79934,222101,2465262.2400000002,0,0,0,0,"X",19376892.240000002,7.84972495977732,null,243053149.76999998,246848040.40000001,3794890.630000025,297888.47697936272,null,100.95349482477822,101.43878084128094,0.48528601650272662,1757,1,101.43878084128094,null,null,100.95349482477822,100.23880003479222,100.27001010763144,100.95349482477822,101.30781852593198,101.43878084128094,null,null,null,0.13096231534896674,null,0.98304591489267679,4.1350909095317734,3.1520449946390965,null,null,null,null,null,null,120.49663446991968,198.49663446991968,0,198.49663446991968,-6.3541355780705544,null,null,198.49663446991968,0,null,198.49663446991968,-6.3541355780705544,null,198.49663446991968,6.3541355780705544]
[307,"WALPOLE",1,0,0,0,0,0,0,2247127,766598,1785928,21864,0,27018.11,0,0,0,0,"X",4848535.1100000003,7.2326164758690359,null,47733569.965189993,67037083,19303513.034810007,1396149.0641771955,null,133.65167758719844,137.51524133579758,3.8635637485991481,16,1,137.51524133579758,null,null,133.65167758719844,142.18168162918124,141.83276014547715,133.65167758719844,137.39252590001101,137.51524133579758,null,null,null,0.12271543578657429,null,8.093146838167084E-2,0.78686875242411058,0.70593728404243972,null,null,null,null,null,null,22.02650068271204,101.02650068271204,0,101.02650068271204,-0.66925034454494892,null,null,101.02650068271204,0,null,101.02650068271204,-0.66925034454494892,null,101.00009787473614,0.69565315252084758]
[213,"NORTHBOROUGH",1,0,0,0,0,0,0,422432,191498,593017,0,0,1577.24,0,0,0,0,"X",1208524.24,3.3812750751071472,null,20846041.259999998,35741671.799999997,14895630.539999999,503662.24272906809,null,170.68484618633852,169.03933518008844,-1.6455110062500751,0,1,169.03933518008844,null,null,170.68484618633852,171.67349549864534,171.69326204004861,170.68484618633852,168.91817625479001,169.03933518008844,null,null,null,0.12115892529843109,null,"","","",null,null,null,null,null,null,-80,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[290,"SUTTON",1,0,153392.39000000001,0,0,0,75000,0,243403.16,456500,19984,69806,0,0,0,0,0,"X",1018085.55,4.4540151047101295,null,16892397.649999999,22857703.129999999,5965305.4800000004,265695.60712130112,null,139.59237956839209,133.74068022178426,-5.8516993466078304,0,1,133.74068022178426,null,null,139.59237956839209,142.61446456276749,143.52259273633899,139.59237956839209,133.62155406032358,133.74068022178426,null,null,null,0.11912616146068444,null,"","","",null,null,null,null,null,null,-81,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[231,"PEMBROKE",1,0,625000,0,0,0,131656.06,875000,0,943473,3172,0,77417.97,0,0,0,0,"X",2655719.0300000003,5.860515500551899,null,33089290.707739998,45315451,12226160.292260002,716516.01905021886,null,127.11795057953643,134.78359320200698,7.6656426224705569,41,1,134.78359320200698,null,null,127.11795057953643,127.16733019074478,127.01737420905037,127.11795057953643,134.67028734513707,134.78359320200698,null,null,null,0.11330585686991412,null,-1.8710420880479542E-2,2.820516484691344,2.8392269055718233,null,null,null,null,null,null,62.90112010452637,144.90112010452637,0,144.90112010452637,-4.5337369899551163,null,null,144.90112010452637,0,null,144.90112010452637,-4.5337369899551163,null,149.45150490130575,-1.6647806824266809E-2]
[211,"NORTH ANDOVER",1,0,890322,0,0,0,0,1890671,468000,2345406,56848,0,8065.26,0,0,0,0,"X",5659312.2599999998,7.3310769595187359,null,58940201.540000007,77196192.200000003,18255990.659999996,1338360.7250071522,null,123.89828949199,128.70304052746008,4.8047510354700762,7,1,128.70304052746008,null,null,123.89828949199,124.6419825249617,124.6766512201486,123.89828949199,128.59284078119614,128.70304052746008,null,null,null,0.11019974626393036,null,-0.57237574476877984,4.4200432906859852,4.9924190354547653,null,null,null,null,null,null,26.591704085851035,109.59170408585103,0,109.59170408585103,-5.0804822250659072,null,null,109.59170408585103,0,null,109.59170408585103,-5.0804822250659072,null,109.59170408585103,5.0804822250659072]
[281,"SPRINGFIELD",1,19414893.780000001,111458,1432605,6797619.7800000003,0,0,10354373.369999999,255140.63,0,0,0,0,0,0,0,0,"X",38366090.560000002,6.8675484580483355,null,557622637.52999997,558657733.45999992,1035095.9299999475,71085.714580032465,null,99.923790398700035,100.17287860114324,0.24908820244320395,4658,1,100.17287860114324,null,null,99.923790398700035,100.0203868637297,100.04914416370443,99.923790398700035,100.06382263000349,100.17287860114324,null,null,null,0.10905597113975318,null,"","","",null,null,null,null,null,null,-84,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[64,"CLINTON",1,0,0,0,0,0,0,1145297,947946,844234,5309,83749,88262.02,0,0,0,0,"X",3114797.02,8.1855376611224422,null,34438020.57,38052442.600000001,3614422.0300000012,295859.8764975564,null,109.98713642786014,109.63633245632398,-0.35080397153615195,78,1,109.63633245632398,null,null,109.98713642786014,109.54271502116882,109.54278179574158,109.98713642786014,109.52756916513687,109.63633245632398,null,null,null,0.10876329118711681,null,-8.7852339235333282E-2,8.4733227217607983,8.5611750609961312,null,null,null,null,null,null,86.794452899711047,171.79445289971105,0,171.79445289971105,-10.297712456518582,null,null,171.79445289971105,0,null,171.79445289971105,-10.297712456518582,null,185.02851418504596,-2.9363488288163353]
[189,"MILTON",1,0,0,0,0,0,713000,2394544,992617,1769986,10169,0,20090.28,0,0,0,0,"x18",4484417.4800000004,5.6421181942960041,null,55677434.427500002,79481097.799999997,23803663.372499995,1343030.8220487961,null,134.15500678325202,140.34063850355417,6.1856317203021547,18,1,140.34063850355417,null,null,134.15500678325202,134.50146226093582,134.51876817314573,134.15500678325202,140.23256425909346,140.34063850355417,null,null,null,0.10807424446070968,null,2.3880974369437622,7.9630783899450313,5.5749809530012691,null,null,null,null,null,null,24.185280409109907,110.18528040910991,0,110.18528040910991,-5.6167061425017835,null,null,110.18528040910991,0,null,110.18528040910991,-5.6167061425017835,null,115.54571487511393,0.25627167649776084]
[810,"BRISTOL PLYMOUTH",1,516677,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",516677,1.8435089842327117,null,27594090.620275941,28026823,432732.37972405925,7977.4602978970452,null,100.64197855261826,101.53929667504265,0.89731812242439446,0,1,101.53929667504265,null,null,100.64197855261826,100.47014299012287,100.47014299012287,100.64197855261826,101.4325531576165,101.53929667504265,null,null,null,0.10674351742615329,null,1.5784937879805532,3.1836924016681367E-2,-1.5466568639638718,null,null,null,null,null,null,46.245267390320976,133.24526739032098,0,133.24526739032098,1.8757200118810999,null,null,133.24526739032098,0,null,133.24526739032098,1.8757200118810999,null,137.88295296642625,-6.5134055879863695]
[184,"MIDDLETON",1,331456,0,0,0,0,47250,78293,80418,0,0,0,1587.74,0,0,0,0,"X",539004.74,3.4449717200348386,null,8701795.6002499983,15646129.6,6944333.9997500014,239230.34243615175,null,173.3972428755126,177.05425368898824,3.6570108134756367,1,1,177.05425368898824,null,null,173.3972428755126,182.06744969978155,182.067491328644,173.3972428755126,176.95541300500543,177.05425368898824,null,null,null,9.8840683982814426E-2,null,2.5851667808406043,5.371398189598386,2.7862314087577817,null,null,null,null,null,null,44.281085885566853,132.28108588556685,0,132.28108588556685,4.2585094120325095,null,null,132.28108588556685,0,null,132.28108588556685,4.2585094120325095,null,132.28108588556685,-4.2585094120325095]
[336,"WEYMOUTH",1,0,0,0,0,0,0,2502646,2577752,3400000,43583,0,342066.9,0,0,0,0,"X16",8866047.9000000004,7.6677960048570153,null,92545801.942100003,115627070.59999999,23081268.657899991,1769824.5960207698,null,113.38729758643215,123.0279965321522,9.6406989457200467,290,1,123.0279965321522,null,null,113.38729758643215,113.5728099876228,113.39505635036427,113.38729758643215,122.92929388109637,123.0279965321522,null,null,null,9.870265105583087E-2,null,0.81188234920840774,7.8713203794882904,7.0594380302798827,null,null,null,null,null,null,109.56242391317059,198.56242391317059,0,198.56242391317059,-13.875696500081915,null,null,198.56242391317059,0,null,198.56242391317059,-13.875696500081915,null,212.89067607467217,-0.45255566141966597]
[730,"NORTHBORO SOUTHBORO",1,920000,0,0,5590.48,0,0,502465,132204,0,0,0,0,0,0,0,0,"X",1560259.48,6.0206977229494907,null,16786924.07,25914928,9128003.9299999997,549569.52476425003,null,147.10573161623026,151.10188364148448,3.9961520252542186,5,1,151.10188364148448,null,null,147.10573161623026,144.67856415285357,145.17650901441147,147.10573161623026,151.00576579693009,151.10188364148448,null,null,null,9.6117844554385101E-2,null,"","","",null,null,null,null,null,null,-90,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[17,"AUBURN",1,0,0,0,0,0,0,161560,255705,2414573.02,291,11205,4465.8599999999997,0,0,0,0,"X",2847799.88,7.1070788572793422,null,32470504.220000003,40069906.879999995,7599402.6599999927,540095.53972838342,null,118.3292762346598,121.74067600688343,3.411399772223632,6,1,121.74067600688343,null,null,118.3292762346598,122.34755747852917,122.19821877609043,118.3292762346598,121.6485647112175,121.74067600688343,null,null,null,9.2111295665930015E-2,null,3.1729934120633776,1.3268777907997567,-1.8461156212636209,null,null,null,null,null,null,122.2082213727426,213.2082213727426,0,213.2082213727426,0.33425296766696988,null,null,213.2082213727426,0,null,213.2082213727426,0.33425296766696988,null,213.47655863302788,-0.60259022795224837]
[43,"BRIMFIELD",1,0,164000,0,0,0,0,168822,183090,37279,0,0,6019.3,0,0,0,0,"x18",529387.10000000009,10.532242558482926,null,3675840.4599999995,5026347.4000000004,1350506.9400000009,142238.66668994559,null,129.09457932406065,132.87053087472833,3.7759515506676848,4,1,132.87053087472833,null,null,129.09457932406065,140.87662844807141,140.87767422029228,129.09457932406065,132.79311219505527,132.87053087472833,null,null,null,7.7418679673058932E-2,null,"","","",null,null,null,null,null,null,-92,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[770,"TANTASQUA",1,503242,0,37705,10934.91,0,0,0,0,0,0,0,0,0,0,0,0,"x18",149288.31,0.5464748539324521,null,23965742.399760343,27318422.600000001,3352680.2002396584,18321.554227081917,null,115.22092577049261,113.91302047061109,-1.3079052998815257,8,1,113.91302047061109,null,null,115.22092577049261,115.0593946972746,115.09271156018299,115.22092577049261,113.83618525689985,113.91302047061109,null,null,null,7.6835213711234474E-2,null,6.0060451661802405,7.1277394834973666,1.1216943173171261,null,null,null,null,null,null,6.9828899877235386,99.982889987723539,0,99.982889987723539,-1.0007325391614614,null,null,99.982889987723539,0,null,99.982889987723539,-1.0007325391614614,null,101.10921521724269,-0.12559269035769205]
[251,"ROCKLAND",1,0,0,0,0,0,0,655786,120463,1866577,0,4559,137625.10999999999,0,0,0,0,"X",2785010.11,6.8551045527397481,null,35665890.654100001,40626807.200000003,4960916.5459000021,340076.01599561051,null,114.00358297263323,112.95590954034735,-1.0476734322858761,103,1,112.95590954034735,null,null,114.00358297263323,118.74273676001401,118.74291756123789,114.00358297263323,112.88362883320468,112.95590954034735,null,null,null,7.2280707142667211E-2,null,-0.71707626777079236,8.7055844404864171,9.4226607082572098,null,null,null,null,null,null,8.0939577877676925,102.09395778776769,0,102.09395778776769,-8.9131620005160528,null,null,102.09395778776769,0,null,102.09395778776769,-8.9131620005160528,null,110.72765369276168,0.2794660955220678]
[775,"WACHUSETT",1,3523413,75781,0,0,0,0,2720626,1117411,0,0,0,0,0,0,0,0,"X",7437231,6.7246761755776223,null,86493263.779999971,110596121,24102857.220000029,1620839.0971068328,null,111.14558610395076,125.99279659520926,14.847210491258494,46,1,125.99279659520926,null,null,111.14558610395076,128.17664689744015,128.17664689744015,111.14558610395076,125.92220943820229,125.99279659520926,null,null,null,7.0587157006968937E-2,null,7.286953841737799,7.8413304615108368,0.55437661977303776,null,null,null,null,null,null,5.9534948247782182,100.95349482477822,0,100.95349482477822,-0.48528601650272662,null,null,100.95349482477822,0,null,100.95349482477822,-0.48528601650272662,null,101.30781852593198,0.13096231534896674]
[300,"TRURO",1,0,142500,0,0,0,0,226200,65150,104230,0,107673,2198.35,0,0,0,0,"X",647951.35,9.1649752634799029,null,2291577.2599999998,7069864.6899999995,4778287.43,437928.86097746959,null,283.35136819894109,289.40485423661994,6.0534860376788515,1,1,289.40485423661994,null,null,283.35136819894109,280.82384210619909,280.74426438829857,283.35136819894109,289.3352957501582,289.40485423661994,null,null,null,6.9558486461744451E-2,null,0.86690749994456739,5.014995541596015,4.1480880416514481,null,null,null,null,null,null,58.407951497967645,154.40795149796764,0,154.40795149796764,-7.182816701161812,null,null,154.40795149796764,0,null,154.40795149796764,-7.182816701161812,null,161.92424367518564,-0.33347547605617933]
[712,"MONOMOY",1,1206394.49,0,84696,70638.679999999993,0,0,447869,545115,0,0,0,0,0,0,0,0,"X",2354713.17,5.6077862594793384,null,24010799.069999997,41990066.329999998,17979267.260000002,1008238.8789613475,null,165.485695318251,170.68081462662732,5.1951193083763201,48,1,170.68081462662732,null,null,165.485695318251,174.97864818882721,172.65476397331588,165.485695318251,170.61251988453765,170.68081462662732,null,null,null,6.8294742089676674E-2,null,4.5443548684637136,6.1054090753643173,1.5610542069006037,null,null,null,null,null,null,2.2693598490808711,99.269359849080871,0,99.269359849080871,-1.4040317661384591,null,null,99.269359849080871,0,null,99.269359849080871,-1.4040317661384591,null,100.76154185332018,-8.8150238100851652E-2]
[49,"CAMBRIDGE",1,0,0,0,0,0,0,6715537,0,5695740.0099999998,117467,0,1502767.28,0,0,0,0,"X",14031511.289999999,4.8689810529985094,null,118963463.14608002,288181677.79393691,169218214.64785689,8239202.8094265014,null,225.21081237189242,235.31802755334871,10.107215181456297,483,1,235.31802755334871,null,null,225.21081237189242,226.33248347701178,226.33381903386584,225.21081237189242,235.25399428855289,235.31802755334871,null,null,null,6.4033264795824607E-2,null,-5.757563222592748,1.4357460010962129,7.1933092236889609,null,null,null,null,null,null,73.339689696779828,171.33968969677983,0,171.33968969677983,-13.048881453641968,null,null,171.33968969677983,0,null,171.33968969677983,-13.048881453641968,null,185.42806417675922,-1.0394930263374249]
[321,"WESTBOROUGH",1,0,0,0,0,0,0,1599140,123930,1836834.6,0,0,12653.2,0,0,0,0,"X",3572557.8000000003,4.6035713662615363,null,49809693.649999991,77604049.459999993,27794355.810000002,1279533.0055060098,null,151.44443908448355,153.23225432946225,1.7878152449787024,10,1,153.23225432946225,null,null,151.44443908448355,150.68844878283073,150.58030289472961,151.44443908448355,153.16908457906499,153.23225432946225,null,null,null,6.3169750397264579E-2,null,4.7012994654070841,3.8181919434933493,-0.88310752191373476,null,null,null,null,null,null,46.292738999554672,145.29273899955467,0,145.29273899955467,1.0235603339253032,null,null,145.29273899955467,0,null,145.29273899955467,1.0235603339253032,null,144.35476802898094,-8.5589363351573411E-2]
[698,"MANCHESTER ESSEX",1,1979975,37652,24776,0,0,0,621117,439710,0,0,0,0,0,0,0,0,"X",3103230,10.58308835964637,null,14742042.944370005,29322537,14580494.055629995,1543066.5691803088,null,179.24453865318742,188.43704726439347,9.1925086112060512,0,1,188.43704726439347,null,null,179.24453865318742,179.07097610397869,179.07097738082976,179.24453865318742,188.37691690378551,188.43704726439347,null,null,null,6.0130360607956845E-2,null,2.9698971143898572,5.1202018641334517,2.1503047497435945,null,null,null,null,null,null,25.24570096388284,125.24570096388284,0,125.24570096388284,-1.7170944662480565,null,null,125.24570096388284,0,null,125.24570096388284,-1.7170944662480565,null,125.24570096388284,1.7170944662480565]
[322,"WEST BOYLSTON",1,0,0,0,0,0,0,309549.59999999998,168309.4,735474.1,0,38520,5473.09,0,0,0,0,"x18",668946.91000000015,4.0067506036409268,null,11804797.720000001,16695496.579999998,4890698.8599999975,195958.10609530983,null,147.02361950917143,139.76976874369251,-7.2538507654789157,3,1,139.76976874369251,null,null,147.02361950917143,148.2558861598832,148.15106352672734,147.02361950917143,139.71392110642077,139.76976874369251,null,null,null,5.5847637271739359E-2,null,2.004715594357938,-0.73070048963060608,-2.735416083988544,null,null,null,null,null,null,37.892418988762756,138.89241898876276,0,138.89241898876276,2.3283969149585459,null,null,138.89241898876276,0,null,138.89241898876276,2.3283969149585459,null,136.84620062750378,-0.28217855369956624]
[815,"CAPE COD",1,1005107,2840,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1007947,6.2730721004949199,null,14535867.460145356,16067837,1531969.5398546439,96101.553792702063,null,105.74726462885309,109.87810318165616,4.1308385528030698,0,1,109.87810318165616,null,null,105.74726462885309,109.34327891030755,109.34327891030755,105.74726462885309,109.82236341192771,109.87810318165616,null,null,null,5.5739769728447186E-2,null,"","","",null,null,null,null,"fy12",null,-102,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[347,"WOBURN",1,0,5803646,0,0,0,0,0,0,2800000,22824,0,96037.97,0,0,0,0,"X",8722507.9700000007,8.1708000276153587,null,70723977.379679993,106752190,36028212.620320007,2943793.2067304272,null,142.25030082310474,146.77963632613117,4.5293355030264308,54,1,146.77963632613117,null,null,142.25030082310474,144.68138800660063,144.69595191647272,142.25030082310474,146.72400978155093,146.77963632613117,null,null,null,5.5626544580235304E-2,null,7.4854410331349026,5.0666542686193878,-2.4187867645155148,null,null,null,null,null,null,-3.784214858596755,99.215785141403245,0,99.215785141403245,2.2326914754628149,null,null,99.215785141403245,0,null,99.215785141403245,2.2326914754628149,null,97.226069344961246,-0.24297567902081596]
[326,"WESTFORD",1,0,0,0,0,0,0,2588490,621070,2199760,18533,20655,15570.59,0,0,0,0,"X",5464078.5899999999,6.9767347959535906,null,56506301.348869994,78318565.200000003,21812263.851130009,1521783.8018869939,null,132.14066543864456,135.90834927235736,3.7676838337127947,11,1,135.90834927235736,null,null,132.14066543864456,140.93178921188505,140.94929971932316,132.14066543864456,135.85302369911682,135.90834927235736,null,null,null,5.5325573240537551E-2,null,"","","",null,null,null,null,null,null,-104,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[635,"CENTRAL BERKSHIRE",1,1842786,0,162113,25567.919999999998,0,0,1375000,0,0,0,0,0,0,0,0,0,"X",3405466.92,11.726924301770319,null,22485789.989999998,29039728,6553938.0100000016,768575.34921765223,null,127.22072222814825,125.72897222359207,-1.4917500045561809,19,1,125.72897222359207,null,null,127.22072222814825,132.09465442012959,131.69765141393356,127.22072222814825,125.67886474314459,125.72897222359207,null,null,null,5.0107480447479702E-2,null,0.57390030306313711,-5.2278257955230885,-5.8017260985862258,null,null,null,null,null,null,43.206510688213967,148.20651068821397,0,148.20651068821397,8.180180693364008,null,null,148.20651068821397,0,null,148.20651068821397,8.180180693364008,null,140.01192078209229,1.440921275766982E-2]
[274,"SOMERVILLE",1,0,400000,0,0,0,0,5282758,1400000,3472826.77,32198,0,627903.71,0,0,0,0,"X",11215686.48,8.0945029330731479,null,92273702.112999991,138559298.48606366,46285596.373063669,3746588.9560080376,null,144.29908236076398,146.10090030305884,1.8018179422948606,300,1,146.10090030305884,null,null,144.29908236076398,147.02300509545688,147.04764397883525,144.29908236076398,146.05238936574187,146.10090030305884,null,null,null,4.8510937316962099E-2,null,"","","",null,null,null,null,null,null,-106,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[48,"BURLINGTON",1,0,0,0,0,0,0,3347834,3036655,2887667,0,106539,6205.57,0,0,0,0,"X",9384900.5700000003,10.203830185504446,null,49033422.446800001,91974292,42940869.553199999,4381613.4093875093,null,181.66796799309245,178.63872073308423,-3.0292472600082192,2,1,178.63872073308423,null,null,181.66796799309245,181.07158038143021,180.92449241612894,181.66796799309245,178.59315488639501,178.63872073308423,null,null,null,4.5565846689214595E-2,null,4.9544722875219822,7.2198162692873966,2.2653439817654144,null,null,null,null,null,null,23.229391167695525,130.22939116769552,0,130.22939116769552,-1.7784699291118216,null,null,130.22939116769552,0,null,130.22939116769552,-1.7784699291118216,null,130.22939116769552,1.7784699291118216]
[335,"WESTWOOD",1,0,0,0,0,0,0,1139020,67921,1882096,0,0,0,0,0,0,0,"X",3089037,4.6284325795689281,null,36920748.450279996,66740455.799999997,29819707.349720001,1380185.0501065506,null,174.2264219252101,177.02856386541583,2.802141940205729,0,1,177.02856386541583,null,null,174.2264219252101,175.28196126570833,175.34602419813024,174.2264219252101,176.98421962503554,177.02856386541583,null,null,null,4.4344240380297606E-2,null,"","","",null,null,null,null,null,null,-108,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[276,"SOUTHBOROUGH",1,0,0,0,0,0,0,542826,158917,763953,19838,0,3067.4,0,0,0,0,"X",1488601.4,5.0790857034306098,null,14839839.35713,29308452.09,14468612.732869999,734873.24079994101,null,191.80028441382802,192.54641618119334,0.74613176736531273,1,1,192.54641618119334,null,null,191.80028441382802,195.99043720512674,195.99043497982586,191.80028441382802,192.50469774001644,192.54641618119334,null,null,null,4.1718441176897159E-2,null,"","","",null,null,null,null,null,null,-109,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[825,"GREATER NEW BEDFORD",1,1439110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1439110,2.9163848622053701,null,49088629.350000009,49345682,257052.64999999106,7496.6445724974919,null,100.89586353144324,100.50837843454168,-0.38748509690155686,0,1,100.50837843454168,null,null,100.89586353144324,101.34677102877181,101.34677058153527,100.89586353144324,100.46719635841896,100.50837843454168,null,null,null,4.1182076122723288E-2,null,0.67712203593458609,0.52649172414233003,-0.15063031179225606,null,null,null,null,null,null,22.375546841361825,132.37554684136182,0,132.37554684136182,0.21210541250573556,null,null,132.37554684136182,0,null,132.37554684136182,0.21210541250573556,null,132.14519379637125,1.8247632484843734E-2]
[178,"MELROSE",1,0,0,0,0,0,0,1350000,1019142.85,2599473,2353,0,299772.40999999997,0,0,0,0,"X",5270741.26,8.905048374916678,null,53488054.658699989,59188238.380000003,5700183.7213000134,507604.11784089188,null,108.11306771093396,109.70792382821224,1.5948561172782831,255,1,109.70792382821224,null,null,108.11306771093396,121.4974209597504,110.92303300621707,108.11306771093396,109.66870804650917,109.70792382821224,null,null,null,3.9215781703077823E-2,null,0.72712072569341646,14.708686654144703,13.981565928451287,null,null,null,null,null,null,9.4169988483076281,120.41699884830763,0,120.41699884830763,-13.521102174420605,null,null,120.41699884830763,0,null,120.41699884830763,-13.521102174420605,null,134.50157975394902,-0.5634787312207834]
[246,"READING",1,0,0,0,0,0,192675,2438246,890456,2543519,0,2850,8918.49,0,0,0,0,"X",6076664.4900000002,9.0808839313866656,null,47040957.59142001,66917103.399999999,19876145.808579989,1804929.7309103245,null,136.38516340555228,138.41591881404588,2.0307554084936044,3,1,138.41591881404588,null,null,136.38516340555228,138.73438185410328,138.77411401489644,136.38516340555228,138.37670677593286,138.41591881404588,null,null,null,3.9212038113021208E-2,null,"","","",null,null,null,null,"fy13",null,-112,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[745,"PENTUCKET",1,1835502,0,220048,49489.37,0,0,824929,1344048,0,0,0,0,0,0,0,0,"x18",2805614.77,6.6400524701492323,null,28773485.359999992,42252900.600000001,13479415.24000001,895040.24460529268,null,142.77068773806539,143.73601194969979,0.96532421163439608,37,1,143.73601194969979,null,null,142.77068773806539,143.54286562363424,143.57353589068828,142.77068773806539,143.70103894786615,143.73601194969979,null,null,null,3.4973001833634498E-2,null,"","","",null,null,null,null,null,null,-113,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[77,"DOUGLAS",1,0,47716,0,0,0,0,172729,80924,171039,5133,44503,0,0,0,0,0,"X",522044,2.7185025848458078,null,14237865.390000002,19203365.960000001,4965500.5699999984,134987.26134598328,null,126.03704225833074,133.92722979419892,7.8901875358681792,0,1,133.92722979419892,null,null,126.03704225833074,134.0628558955805,134.13460464325138,126.03704225833074,133.89376987463658,133.92722979419892,null,null,null,3.345991956234684E-2,null,2.4424884953843349,4.0020228285700989,1.5595343331857641,null,null,null,null,null,null,6.1742245804172171,120.17422458041722,0,120.17422458041722,-1.9859802033215317,null,null,120.17422458041722,0,null,120.17422458041722,-1.9859802033215317,null,120.17422458041722,1.9859802033215317]
[175,"MEDFIELD",1,0,346366,0,0,0,0,844007,15000,682459,0,0,0,0,0,0,0,"X",1887832,3.9340879924575489,null,29971700.2535,47986522,18014821.7465,708718.93919168774,null,153.75272742609053,157.74147833100446,3.9887509049139283,0,1,157.74147833100446,null,null,153.75272742609053,155.84930298688451,155.59643805834381,153.75272742609053,157.70957791037793,157.74147833100446,null,null,null,3.1900420626527648E-2,null,"","","",null,null,null,null,null,null,-115,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[197,"NANTUCKET",1,0,850000,0,0,0,0,0,0,1804472,0,0,1697.01,0,0,0,0,"x18",1212591.4099999997,2.4159953020572793,null,25535123.509999998,50190139.399999999,24655015.890000001,595664.02562387579,null,183.48730030995975,194.22062068724307,10.73332037728332,1,1,194.22062068724307,null,null,183.48730030995975,190.04333955484529,190.03384869338115,183.48730030995975,194.18924961299879,194.22062068724307,null,null,null,3.1371074244276542E-2,null,"","","",null,null,null,null,null,null,-116,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[600,"ACTON BOXBOROUGH",1,1508409,124638,15916,54047.98,0,0,2468160,2258485,0,0,0,0,0,0,0,0,"X",6429655.9800000004,6.2998924953517195,null,65611192.994459994,102059773,36448580.005540006,2296221.3564312821,null,143.05539259269889,152.05264085350871,8.9972482608098119,40,1,152.05264085350871,null,null,143.05539259269889,143.73921735120544,143.72697379114697,143.05539259269889,152.02192621957235,152.05264085350871,null,null,null,3.071463393635554E-2,null,-1.057099621435637,4.3345789998337274,5.3916786212693646,null,null,null,null,null,null,34.577329274956014,151.57732927495601,0,151.57732927495601,-8.3780437804577161,null,null,151.57732927495601,0,null,151.57732927495601,-8.3780437804577161,null,160.87598629269289,-0.92061323727915578]
[7,"AMESBURY",1,409153,76913,0,0,0,360774,734629,819807,1946475,0,124651,139258.21,0,0,0,0,"X",4611660.21,11.345793133501047,null,26495878.260000002,40646433.049999997,14150554.789999995,1605492.673716123,null,149.40631636837281,147.34722130431419,-2.0590950640586243,99,1,147.34722130431419,null,null,149.40631636837281,150.49860651388644,150.49883497130256,149.40631636837281,147.31813697796559,147.34722130431419,null,null,null,2.9084326348595368E-2,null,-4.3021390148834122,-12.571320284672611,-8.2691812697891987,null,null,null,null,null,null,-5.4938893744710953,112.5061106255289,0,112.5061106255289,6.4142688051244505,null,null,112.5061106255289,0,null,112.5061106255289,6.4142688051244505,null,112.5061106255289,-6.4142688051244505]
[168,"MARBLEHEAD",1,0,0,0,0,0,0,1631631,713250,2364326,0,0,129177.02,0,0,0,0,"X",4838384.0199999996,8.407144936710969,null,32926181.66,57550857.710000001,24624676.050000001,2070232.2057190537,null,165.55788543269111,168.50002857051888,2.9421431378277703,63,1,168.50002857051888,null,null,165.55788543269111,173.36933753179977,172.98256766580798,165.55788543269111,168.47223698803288,168.50002857051888,null,null,null,2.7791582486003108E-2,null,"","","",null,null,null,null,null,null,-119,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[57,"CHELSEA",1,1966000,500000,0,0,0,0,4740000,6713659,0,35335,0,1392906.62,0,0,0,0,"X",15347900.620000001,10.186152491738648,null,146924932.87000003,150674169,3749236.1299999654,381902.90947715711,null,101.74052401989768,102.2918732408081,0.55134922091042426,901,1,102.2918732408081,null,null,101.74052401989768,102.89545574634327,102.16752290744108,101.74052401989768,102.265436902015,102.2918732408081,null,null,null,2.6436338793104142E-2,null,"","","",null,null,null,null,null,null,-120,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[872,"SOUTHEASTERN",1,1879378,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1879378,5.0529312439215364,null,36650377,37193817,543440,27459.649551967199,null,100.15888938373843,101.4078445917433,1.2489552080048725,0,1,101.4078445917433,null,null,100.15888938373843,97.981556431519522,97.981556431519522,100.15888938373843,101.38191864881551,101.4078445917433,null,null,null,2.5925942927784718E-2,null,4.4544368152842209,14.068791037526509,9.6143542222422873,null,null,null,null,null,null,50.241797954076844,171.24179795407684,0,171.24179795407684,-15.236541318498809,null,null,171.24179795407684,0,null,171.24179795407684,-15.236541318498809,null,182.85595922508975,3.6223800474859047]
[344,"WINCHESTER",1,0,0,0,0,0,300000,1599662.43,800000,1586433,20105,0,0,0,0,0,0,"x18",3037054.0299999993,3.7343193592318058,null,55351171.165500008,81328181.599999994,25977010.434499986,970064.52960519923,null,137.98036119625425,145.17871144970721,7.1983502534529578,1,1,145.17871144970721,null,null,137.98036119625425,144.62219265004759,144.60087753851766,137.98036119625425,145.15431538631009,145.17871144970721,null,null,null,2.439606339711986E-2,null,3.4460359136321652,-2.9845309704193221,-6.4305668840514869,null,null,null,null,null,null,12.39008398709214,134.39008398709214,0,134.39008398709214,8.2818838030485153,null,null,134.39008398709214,0,null,134.39008398709214,8.2818838030485153,null,126.27515496751265,-0.16695478346902348]
[152,"LENOX",1,0,92780,0,0,0,0,687472,0,849050,0,101488,0,0,0,0,0,"X",1730790,9.8900098609247902,null,6823610.0699999994,17500387,10676776.93,1055934.2912059431,null,257.27579575996174,240.99344100994412,-16.282354750017618,0,1,240.99344100994412,null,null,257.27579575996174,249.7704493696545,246.77471697235993,257.27579575996174,240.97009724495183,240.99344100994412,null,null,null,2.3343764992290517E-2,null,"","","",null,null,null,null,null,null,-123,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[110,"GRAFTON",1,0,0,0,0,0,0,1015852,501741,722598,25298,26819,17737.3,0,0,0,0,"x18",1731966.9,3.5006340185731162,null,37107723.809999995,49475806.120000005,12368082.31000001,432961.29678898404,null,132.37554684136182,132.16344142885609,-0.21210541250573556,11,1,132.16344142885609,null,null,132.37554684136182,131.15437529744767,131.28538796309707,132.37554684136182,132.14519379637125,132.16344142885609,null,null,null,1.8247632484843734E-2,null,"","","",null,null,null,null,null,null,-124,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[186,"MILLBURY",1,0,0,0,0,0,0,1002230,120600,1055234,64675,55206,20066.27,0,0,0,0,"X",2318011.27,7.3593028151704525,null,23341579.899999999,31497702,8156122.1000000015,600233.72331403953,null,131.24666654593909,132.37093808155618,1.1242715356170834,10,1,132.37093808155618,null,null,131.24666654593909,136.05317716840696,136.0534287779991,131.24666654593909,132.3528606048653,132.37093808155618,null,null,null,1.8077476690876892E-2,null,3.8054261682543755,16.928078053134485,13.12265188488011,null,null,null,null,null,null,22.185471859973319,147.18547185997332,0,147.18547185997332,-21.22109818592233,null,null,147.18547185997332,0,null,147.18547185997332,-21.22109818592233,null,168.48237413857362,-7.5804092677969948E-2]
[65,"COHASSET",1,0,142031,0,0,0,0,391353,393032,944616,0,0,11950.61,0,0,0,0,"x18",1127289.81,3.6409327633284922,null,17839057.451559998,30961566.259999998,13122508.80844,477781.72257715929,null,172.3297600132386,170.88226000840129,-1.447500004837309,9,1,170.88226000840129,null,null,172.3297600132386,173.63072576337697,173.63072359999458,172.3297600132386,170.86464975635997,170.88226000840129,null,null,null,1.7610252041322383E-2,null,"","","",null,null,null,null,"fy13",null,-126,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[105,"GEORGETOWN",1,0,0,0,0,0,0,606317,419170,645876,0,63995,1208.9000000000001,0,0,0,0,"X",1736566.9,8.0146222615208451,null,15097839.610000001,21667482.800000001,6569643.1899999995,526532.08560822823,null,148.20651068821397,140.02632999484996,-8.180180693364008,2,1,140.02632999484996,null,null,148.20651068821397,141.13837168723219,141.34842261289668,148.20651068821397,140.01192078209229,140.02632999484996,null,null,null,1.440921275766982E-2,null,-1.1322116280725694,0.44367852408127539,1.5758901521538449,null,null,null,null,null,null,70.531403767907079,197.53140376790708,0,197.53140376790708,-2.9265427258327179,null,null,197.53140376790708,0,null,197.53140376790708,-2.9265427258327179,null,199.680741470453,0.77720502328679686]
[650,"DIGHTON REHOBOTH",1,1074103,0,67235,5455.8,0,296449,646225,1513406,0,0,0,0,0,0,0,0,"X",3602873.8,7.7486687705731079,null,34651952.299999982,46496681,11844728.700000018,917808.79373601149,null,131.26087706356174,131.53334568760795,0.27246862404621197,1,1,131.53334568760795,null,null,131.26087706356174,134.92802802528269,134.91567556827943,131.26087706356174,131.52340586568275,131.53334568760795,null,null,null,9.9398219252009312E-3,null,6.3143680565410598,8.4721868535774227,2.1578187970363629,null,null,null,null,null,null,-24.392846322270771,103.60715367772923,0,103.60715367772923,-2.0400318836255025,null,null,103.60715367772923,0,null,103.60715367772923,-2.0400318836255025,null,105.78507974800162,-0.13789418664688924]
[266,"SHARON",1,0,0,0,0,0,0,1823580,698758,1031876,0,0,14189.84,0,0,0,0,"x18",2742903.04,3.9216038178097219,null,45602230.371939994,69943399.879999995,24341169.508060001,954564.23272761691,null,150.12863213748585,151.28390669620109,1.1552745587152344,8,1,151.28390669620109,null,null,150.12863213748585,147.95537484588615,148.03058631823055,150.12863213748585,151.27493669389665,151.28390669620109,null,null,null,8.9700023044372301E-3,null,"","","",null,null,null,null,null,null,-129,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[72,"DARTMOUTH",1,0,257775,0,0,0,460879.56,1117200,477750,1090919.1100000001,0,35218,4811.59,0,0,0,0,"X",3444553.26,5.9606231138813044,null,44678547.479999989,57788476.040000007,13109928.560000017,781433.43196068751,null,125.23455873979307,127.59376887433076,2.3592101345376904,8,1,127.59376887433076,null,null,125.23455873979307,124.47551139145203,124.4755516196409,125.23455873979307,127.58613463162678,127.59376887433076,null,null,null,7.6342427039861604E-3,null,"","","",null,null,null,null,null,null,-130,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[325,"WESTFIELD",1,0,0,0,0,0,1325863,3819749,0,4087933,0,237238,84049.63,0,0,0,0,"X",9554832.6300000008,11.472841038977359,null,77785675.980000004,83282184.400000006,5496508.4200000018,630605.67372060625,null,107.34355143866607,106.25552543572481,-1.0880260029412625,78,1,106.25552543572481,null,null,107.34355143866607,109.69783781282776,109.74681886653161,107.34355143866607,106.24810941822251,106.25552543572481,null,null,null,7.4160175022939256E-3,null,-2.4926955934029991,10.156438098996251,12.64913369239925,null,null,null,null,null,null,22.650045394710133,153.65004539471013,0,153.65004539471013,-18.061999686730786,null,null,153.65004539471013,0,null,153.65004539471013,-18.061999686730786,null,153.65004539471013,18.061999686730786]
[308,"WALTHAM",1,0,130753,0,0,0,0,3201328,1132901,8935000,46364,0,17761.8,0,0,0,0,"X",13464107.800000001,9.1158480823852663,null,103566216.31179999,147700002,44133785.688200012,4023168.8563418039,null,126.81363018592214,138.72944118292378,11.915810997001643,11,1,138.72944118292378,null,null,126.81363018592214,141.24501256388507,141.25484456461166,126.81363018592214,138.72335478095604,138.72944118292378,null,null,null,6.0864019677353554E-3,null,"","","",null,null,null,null,null,null,-132,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[287,"STURBRIDGE",1,0,532250,0,0,0,0,1111487,257697,229977,0,0,32154.5,0,0,0,0,"x18",1979583.9,12.684895258027709,null,11550189.470000001,15605835.6,4055646.129999999,514454.46362675418,null,135.4529003467872,130.6591651640953,-4.7937351826919041,23,1,130.6591651640953,null,null,135.4529003467872,138.83113981535652,138.83114289976373,135.4529003467872,130.65529256724392,130.6591651640953,null,null,null,3.8725968513801945E-3,null,3.8289126210614386,0.81808235224080306,-3.0108302688206354,null,null,null,null,null,null,-28.688577439812718,104.31142256018728,0,104.31142256018728,2.6268291747814345,null,null,104.31142256018728,0,null,104.31142256018728,2.6268291747814345,null,101.87997212148071,-0.19537873607485778]
[271,"SHREWSBURY",1,0,0,0,0,0,0,2825902,0,1963146,29869,15872,29590.19,0,0,0,0,"X",4864379.1900000004,4.7367280633408537,null,77754351.169999987,102694922,24940570.830000013,1181367.0176620136,null,129.76373148151421,130.55675142911491,0.79301994760069761,24,1,130.55675142911491,null,null,129.76373148151421,128.6665272787225,128.73494246817239,129.76373148151421,130.55318776694261,130.55675142911491,null,null,null,3.5636621722971995E-3,null,"","","",null,null,null,null,null,null,-134,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[67,"CONCORD",1,0,0,0,0,0,0,111766,0,0,0,0,3566.92,0,0,0,0,"x18",115332.92,0.23083212777153259,null,24161392.54073,49963980.799999997,25802588.259269997,59560.663499000584,null,205.9882329503036,206.54612540388459,0.55789245358099038,4,1,206.54612540388459,null,null,205.9882329503036,203.26358679026555,203.26358614891925,205.9882329503036,206.54299604115485,206.54612540388459,null,null,null,3.129362729737295E-3,null,-6.1980033697211177,11.569259596658892,17.767262966380009,null,null,null,null,null,null,-7.0914424045496105,127.90855759545039,0,127.90855759545039,-20.386860987741386,null,null,127.90855759545039,0,null,127.90855759545039,-20.386860987741386,null,150.46128089611764,-2.1658623129258672]
[261,"SANDWICH",1,0,0,0,0,0,0,1188152,811848,465553,2276,40155,276966.69,0,0,0,0,"X",2784950.69,5.0173216322829264,null,29473433.750000004,55506720.399999999,26033286.649999995,1306173.7226846728,null,176.5037647409651,183.896274648743,7.3925099077779066,165,1,183.896274648743,null,null,176.5037647409651,170.01705546135543,170.0491313823652,176.5037647409651,183.89360961571367,183.896274648743,null,null,null,2.6650330293307434E-3,null,1.7419497668689423,5.1841259185750994,3.4421761517061569,null,null,null,null,null,null,-3.7077124542767024,132.2922875457233,0,132.2922875457233,-4.3337459404716867,null,null,132.2922875457233,0,null,132.2922875457233,-4.3337459404716867,null,132.2922875457233,4.3337459404716867]
[805,"BLACKSTONE VALLEY",1,1349819,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1349819,4.9698667867645669,null,24426954.559999999,27160064,2733109.4400000013,135831.89830448711,null,111.42583185621369,110.63283404943425,-0.79299780677943943,0,1,110.63283404943425,null,null,111.42583185621369,110.03804830509284,110.03804830509284,111.42583185621369,110.63244296411582,110.63283404943425,null,null,null,3.9108531842657612E-4,null,4.5358181241403344,5.760216585011217,1.2243984608708827,null,null,null,null,null,null,-36.39919005254751,100.60080994745249,0,100.60080994745249,-1.037307038244208,null,null,100.60080994745249,0,null,100.60080994745249,-1.037307038244208,null,101.69845638281485,-6.0339397118156057E-2]
[2,"ACTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,1.4633929897833704,8.4551528200737476,6.991759830290377,null,null,null,null,null,null,10.642614868958958,148.64261486895896,0,148.64261486895896,-10.980357817878371,null,null,148.64261486895896,0,null,148.64261486895896,-10.980357817878371,null,154.57093340496206,5.0520392818752669]
[4,"ADAMS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,3.5292827730342182,3.9010136453994586,0.37173087236524038,null,null,null,null,null,null,-7.8329293828153936,131.16707061718461,0,131.16707061718461,-0.33615926192405254,null,null,131.16707061718461,0,null,131.16707061718461,-0.33615926192405254,null,131.53543942972058,-3.2209550611923987E-2]
[6,"ALFORD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-140,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[11,"ASHBURNHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,3.4453823480636587,1.9759724343208322,-1.4694099137428265,null,null,null,null,null,null,14.086546171692646,155.08654617169265,0,155.08654617169265,2.1619834663284507,null,null,155.08654617169265,0,null,155.08654617169265,2.1619834663284507,null,155.08654617169265,-2.1619834663284507]
[12,"ASHBY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,-1.5802451808692719,1.790014167718585,3.3702593485878571,null,null,null,null,null,null,46.63867480121894,188.63867480121894,0,188.63867480121894,-5.0788700577976726,null,null,188.63867480121894,0,null,188.63867480121894,-5.0788700577976726,null,193.43218540985802,0.28535944915859091]
[13,"ASHFIELD",0,0,0,0,0,0,0,0,0,0,300000,0,0,0,0,0,0,0,300000,0,null,216797.25000000006,252309,35511.749999999942,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-143,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[15,"ATHOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,2.2844762127056577,5.5076812624929383,3.2232050497872806,null,null,null,null,null,null,29.220023567107319,173.22002356710732,0,173.22002356710732,-5.4177322256280434,null,null,173.22002356710732,0,null,173.22002356710732,-5.4177322256280434,null,178.31309003522347,0.32466575751189453]
[19,"AYER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,3.4435983028923345,2.7445947937545707,-0.69900350913776377,null,null,null,null,null,null,-30.586833346917587,114.41316665308241,0,114.41316665308241,0,null,null,114.41316665308241,0,null,114.41316665308241,0,null,114.41316665308241,0]
[21,"BARRE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,"fy12",null,-146,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[22,"BECKET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,250517.91,275631,25113.089999999997,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-147,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[28,"BERLIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,"fy19",null,-148,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[29,"BERNARDSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,7.7109650273024979,6.3762134999017661,-1.3347515274007318,null,null,null,null,null,null,-47.065113882368976,101.93488611763102,0,101.93488611763102,1.215350646972766,null,null,101.93488611763102,0,null,101.93488611763102,1.215350646972766,null,101.93488611763102,-1.215350646972766]
[32,"BLACKSTONE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,317959.23,397650,79690.770000000019,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,-1.983298826942314,1.3166461861364589,3.2999450130787729,null,null,null,null,null,null,3.1627603459307352,153.16276034593074,0,153.16276034593074,-5.684544382612728,null,null,153.16276034593074,0,null,153.16276034593074,-5.684544382612728,null,158.96237437609261,-0.11506964754914861]
[33,"BLANDFORD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,250517.91,305626,55108.09,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,2.9944959520171621,-0.55726998505451819,-3.5517659370716803,null,null,null,null,null,null,-35.494957326177087,115.50504267382291,0,115.50504267382291,3.6077186204499156,null,null,115.50504267382291,0,null,115.50504267382291,3.6077186204499156,null,111.62899980745978,0.26832424591322024]
[34,"BOLTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,1.574807017566725,-2.4957309396323191,-4.0705379571990443,null,null,null,null,null,null,105.27579575996174,257.27579575996174,0,257.27579575996174,16.282354750017618,null,null,257.27579575996174,0,null,257.27579575996174,16.282354750017618,null,240.97009724495183,2.3343764992290517E-2]
[37,"BOXBOROUGH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,90908.905050000016,197649,106740.09494999998,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,4.1524122289541285,4.2224224284400567,7.0010199485928126E-2,null,null,null,null,null,null,-52.870546242543526,100.12945375745647,0,100.12945375745647,-6.0264216633839851E-2,null,null,100.12945375745647,0,null,100.12945375745647,-6.0264216633839851E-2,null,100.34807349066375,-0.15835551657343672]
[39,"BOYLSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,267378.24,334059,66680.760000000009,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,12.108986730083384,5.1045608633448341,-7.0044258667385497,null,null,null,null,null,null,82.547973590873141,236.54797359087314,0,236.54797359087314,14.484090670700937,null,null,236.54797359087314,0,null,236.54797359087314,14.484090670700937,null,222.56845501134325,-0.50457209117104185]
[42,"BRIDGEWATER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,334819.56000000006,2674382,2339562.44,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,0.8958039620963506,5.5982221128492542,4.7024181507529033,null,null,null,null,null,null,24.737553547663765,179.73755354766377,0,179.73755354766377,-6.9175083849640657,null,null,179.73755354766377,0,null,179.73755354766377,-6.9175083849640657,null,179.73755354766377,6.9175083849640657]
[47,"BUCKLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16860.330000000002,40806,23945.67,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-156,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[53,"CHARLEMONT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,216797.25000000006,224548,7750.7499999999418,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,2.1761208607345743,3.7352389199795901,1.5591180592450158,null,null,null,null,null,null,38.737817364285206,195.73781736428521,0,195.73781736428521,-2.4395336757991402,null,null,195.73781736428521,0,null,195.73781736428521,-2.4395336757991402,null,198.5580479879678,-0.38069694788345032]
[54,"CHARLTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,0.64141078212643943,2.8904821200057769,2.2490713378793377,null,null,null,null,null,null,-11.660913426665843,146.33908657333416,0,146.33908657333416,-3.2062068655397979,null,null,146.33908657333416,0,null,146.33908657333416,-3.2062068655397979,null,149.80312613671865,-0.25783269784469098]
[55,"CHATHAM",0,0,0,0,0,0,0,0,0,171720,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,3.089428456903629,2.5637003840759958,-0.52572807282763323,null,null,null,null,null,null,-17.371580873767471,141.62841912623253,0,141.62841912623253,0.44518461621549932,null,null,141.62841912623253,0,null,141.62841912623253,0.44518461621549932,null,140.93481986957605,0.24841464044098416]
[58,"CHESHIRE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16860.330000000002,580889,564028.67000000004,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,6.6653437779090563,6.8791453662572266,0.21380158834817031,null,null,null,null,null,null,-58.439311802267198,101.5606881977328,0,101.5606881977328,-0.19388193953915334,null,null,101.5606881977328,0,null,101.5606881977328,-0.19388193953915334,null,102.0393316648712,-0.28476152759924389]
[59,"CHESTER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,118022.31000000001,170880,52857.689999999988,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,2.1472625133946246,2.9552216780055596,0.80795916461093498,null,null,null,null,null,null,-26.090207376197156,134.90979262380284,0,134.90979262380284,-1.2672594090400082,null,null,134.90979262380284,0,null,134.90979262380284,-1.2672594090400082,null,135.97200913516988,0.20504289767296768]
[60,"CHESTERFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,267378.24,407992,140613.76000000001,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,4.3251137245375935,-3.5771805659728497,-7.9022942905104436,null,null,null,null,null,null,-41.911463842042323,120.08853615795768,0,120.08853615795768,8.5142049754151401,null,null,120.08853615795768,0,null,120.08853615795768,8.5142049754151401,null,111.93076999730482,-0.35643881476228501]
[62,"CHILMARK",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,6.6750677026762117,7.2857020890487112,0.61063438637249945,null,null,null,null,null,null,-63.649190085278619,99.350809914721381,0,99.350809914721381,-0.56870852912864223,null,null,99.350809914721381,0,null,99.350809914721381,-0.56870852912864223,null,99.971684608925443,-5.2166165075419713E-2]
[66,"COLRAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,216300,216300,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,1.9039062342543445,3.4828724953418031,1.5789662610874586,null,null,null,null,null,null,-22.478720800193088,141.52127919980691,0,141.52127919980691,-2.4498796696111356,null,null,141.52127919980691,0,null,141.52127919980691,-2.4498796696111356,null,143.99997841190452,-2.8819542486473892E-2]
[69,"CUMMINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,84301.650000000009,129360.12,45058.469999999987,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,3.3252874291702943,2.8772683126800174,-0.44801911649027693,null,null,null,null,null,null,-65.080575811721488,99.919424188278512,0,99.919424188278512,0.43325127138636788,null,null,99.919424188278512,0,null,99.919424188278512,0.43325127138636788,null,99.591192448089856,-0.10501953119771201]
[70,"DALTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,267378.24,415894,148515.76,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-166,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[75,"DENNIS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,5.3239295624694753E-3,3.5870048585099616,3.5816809289474922,null,null,null,null,null,null,-20.695786845185864,146.30421315481414,0,146.30421315481414,-5.0752496041117467,null,null,146.30421315481414,0,null,146.30421315481414,-5.0752496041117467,null,151.49756540242413,-0.11810264349824706]
[76,"DIGHTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16860.330000000002,34003,17142.669999999998,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,0.74733440786994865,2.5649339969110261,1.8175995890410774,null,null,null,null,null,null,-2.4421145673088915,165.55788543269111,0,165.55788543269111,-2.9421431378277703,null,null,165.55788543269111,0,null,165.55788543269111,-2.9421431378277703,null,168.47223698803288,2.7791582486003108E-2]
[80,"DUDLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,0.74236636019826219,5.1654553527032494,4.4230889925049874,null,null,null,null,null,null,-20.152804003791772,148.84719599620823,0,148.84719599620823,-6.2485183712510661,null,null,148.84719599620823,0,null,148.84719599620823,-6.2485183712510661,null,154.71696481033615,0.37874955712314318]
[81,"DUNSTABLE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,4.7520883283998474,5.707764895690457,0.95567656729060957,null,null,null,null,null,null,-64.468241525104688,105.53175847489531,0,105.53175847489531,-0.8578449454157635,null,null,105.53175847489531,0,null,105.53175847489531,-0.8578449454157635,null,106.22982464405968,0.15977877625140025]
[84,"EAST BROOKFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,267378.24,328536,61157.760000000009,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,-0.44035949282356762,2.9325186771755263,3.372878169999094,null,null,null,null,null,null,-45.769147055353187,125.23085294464681,0,125.23085294464681,-4.3019141629595481,null,null,125.23085294464681,0,null,125.23085294464681,-4.3019141629595481,null,125.23085294464681,4.3019141629595481]
[90,"EGREMONT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,3.7494102156183753,2.9602973487625843,-0.78911286685579096,null,null,null,null,null,null,-6.5680877489516263,165.43191225104837,0,165.43191225104837,0.88247227530334271,null,null,165.43191225104837,0,null,165.43191225104837,0.88247227530334271,null,164.55138157352317,-1.9415977781420679E-3]
[92,"ESSEX",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,-4.2129819699404027,3.7628966507676407,7.975878620708043,null,null,null,null,null,null,5.8389271686307325,178.83892716863073,0,178.83892716863073,-14.787823164780775,null,null,178.83892716863073,0,null,178.83892716863073,-14.787823164780775,null,193.62675033341151,0]
[102,"FREETOWN",0,0,0,0,0,0,0,0,0,88294.36,0,0,0,0,0,0,0,0,0,0,null,16860.330000000002,989334,972473.67,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,0.98222450730620825,0.53737645872054163,-0.44484804858566662,null,null,null,null,null,null,-14.901652695977447,159.09834730402255,0,159.09834730402255,0.52598946661791501,null,null,159.09834730402255,0,null,159.09834730402255,0.52598946661791501,null,158.37853203475757,0.19382580264706917]
[104,"AQUINNAH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,0.65356037964518543,3.6001473504242951,2.9465869707791095,null,null,null,null,null,null,-21.24727257390947,153.75272742609053,0,153.75272742609053,-3.9887509049139283,null,null,153.75272742609053,0,null,153.75272742609053,-3.9887509049139283,null,157.70957791037793,3.1900420626527648E-2]
[106,"GILL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,234377,234377,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,2.494631593895785,3.2295849092427629,0.73495331534697783,null,null,null,null,null,null,-50.884893096893236,125.11510690310676,0,125.11510690310676,-1.6840917816647618,null,null,125.11510690310676,0,null,125.11510690310676,-1.6840917816647618,null,125.11510690310676,1.6840917816647618]
[108,"GOSHEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,151742.96999999997,239421,87678.030000000028,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,5.1746434858643848,0.67557616423268207,-4.4990673216317028,null,null,null,null,null,null,-39.030073255571239,137.96992674442876,0,137.96992674442876,5.3402522646037767,null,null,137.96992674442876,0,null,137.96992674442876,5.3402522646037767,null,132.80300210087012,-0.17332762104513222]
[109,"GOSNOLD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,null,null,0,null,4.2034660660971843,6.269073139538671,2.0656070734414866,null,null,null,null,null,null,-69.886932289066038,108.11306771093396,0,108.11306771093396,-1.5948561172782831,null,null,108.11306771093396,0,null,108.11306771093396,-1.5948561172782831,null,109.66870804650917,3.9215781703077823E-2]
[112,"GRANVILLE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-179,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[113,"GREAT BARRINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-180,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[115,"GROTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,5.7859331638311922,5.5472986060078178,-0.23863455782337439,null,null,null,null,null,null,-80.146258003056829,100.85374199694317,0,100.85374199694317,0.18847708450644518,null,null,100.85374199694317,0,null,100.85374199694317,0.18847708450644518,null,101.063643781598,-0.39837886916127729]
[116,"GROVELAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,168603.30000000002,188064,19460.699999999983,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,2.0797260260387822,3.8973166616499104,1.8175906356111282,null,null,null,null,null,null,-65.429215244442517,116.57078475555748,0,116.57078475555748,-1.7720053894788208,null,null,116.57078475555748,0,null,116.57078475555748,-1.7720053894788208,null,118.65715454909549,-0.31436440405919086]
[119,"HAMILTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-183,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[120,"HAMPDEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,1.8615203240462661,3.6868666130869503,1.8253462890406842,null,null,null,null,null,null,-10.602757124487397,173.3972428755126,0,173.3972428755126,-3.6570108134756367,null,null,173.3972428755126,0,null,173.3972428755126,-3.6570108134756367,null,176.95541300500543,9.8840683982814426E-2]
[123,"HANSON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,101161.98000000001,101711,549.01999999998952,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,5.0673371164797327,7.950820304277463,2.8834831877977303,null,null,null,null,null,null,-72.380671446243824,112.61932855375618,0,112.61932855375618,-2.9275421202410996,null,null,112.61932855375618,0,null,112.61932855375618,-2.9275421202410996,null,115.70357003051951,-0.15669935652223899]
[124,"HARDWICK",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,4.042776295209614,4.4552381292220815,0.4124618340124675,null,null,null,null,null,null,-54.753333454060908,131.24666654593909,0,131.24666654593909,-1.1242715356170834,null,null,131.24666654593909,0,null,131.24666654593909,-1.1242715356170834,null,132.3528606048653,1.8077476690876892E-2]
[126,"HARWICH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,2.450780232410382,6.1647437917328105,3.7139635593224285,null,null,null,null,null,null,-31.431194756306667,155.56880524369333,0,155.56880524369333,-3.1068571298169729,null,null,155.56880524369333,0,null,155.56880524369333,-3.1068571298169729,null,158.95285852936826,-0.27719615585795054]
[129,"HAWLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,67441.320000000007,105813,38371.679999999993,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-188,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[130,"HEATH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,79851.360000000001,79851.360000000001,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,3.1876193159630075,8.2934176162766597,5.1057983003136522,null,null,null,null,null,null,-54.84499321674798,134.15500678325202,0,134.15500678325202,-6.1856317203021547,null,null,134.15500678325202,0,null,134.15500678325202,-6.1856317203021547,null,140.23256425909346,0.10807424446070968]
[132,"HINSDALE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,168603.30000000002,226952,58348.699999999983,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-190,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[134,"HOLDEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,33720.660000000003,72351,38630.339999999997,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,3.3275150324443121,-0.10692106596924271,-3.4344360984135549,null,null,null,null,null,null,-62.029029677730875,128.97097032226912,0,128.97097032226912,3.8378749491405983,null,null,128.97097032226912,0,null,128.97097032226912,3.8378749491405983,null,128.97097032226912,-3.8378749491405983]
[140,"HUBBARDSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-192,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[143,"HUNTINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,686499.45000000007,698349.64,11850.189999999944,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-193,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[145,"KINGSTON",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",0,0,null,14866128.19836,17387925.350000001,2521797.1516400017,0,null,114.41316665308241,116.96337552045462,2.5502088673722056,15,0,114.41316665308241,null,null,114.41316665308241,121.73993168391009,121.73993168391009,114.41316665308241,114.41316665308241,114.41316665308241,null,null,null,0,null,"","","",null,null,null,null,null,null,-194,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[146,"LAKEVILLE",0,0,0,0,0,0,0,0,0,227019,0,0,0,0,0,0,0,0,0,0,null,267378.24,2884317,2616938.7599999998,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-195,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[147,"LANCASTER",0,0,0,0,0,0,0,0,0,0,58110,0,0,0,0,0,0,0,58110,0,null,33720.660000000003,56877,23156.339999999997,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,-1.6874654044773132,1.5173119295151358,3.2047773339924488,null,null,null,null,null,null,-33.266629148845169,162.73337085115483,0,162.73337085115483,-12.060383253106636,null,null,162.73337085115483,0,null,162.73337085115483,-12.060383253106636,null,175.44362718121636,-0.64987307695488994]
[148,"LANESBOROUGH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,1.3239748293671332,7.2738727172211579,5.949897887854025,null,null,null,null,null,null,-13.51269969004025,183.48730030995975,0,183.48730030995975,-10.73332037728332,null,null,183.48730030995975,0,null,183.48730030995975,-10.73332037728332,null,194.18924961299879,3.1371074244276542E-2]
[156,"LEYDEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,3.8065604324856626,1.3344812267554917,-2.4720792057301706,null,null,null,null,null,null,-45.852005577275008,152.14799442272499,0,152.14799442272499,3.428196875838978,null,null,152.14799442272499,0,null,152.14799442272499,3.428196875838978,null,148.72517372165785,-5.3761747718397146E-3]
[166,"MANCHESTER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,2.8766004024150482,6.4611664459253291,3.5845660435102809,null,null,null,null,null,null,-25.481260646380036,173.51873935361996,0,173.51873935361996,-5.3332896018576719,null,null,173.51873935361996,0,null,173.51873935361996,-5.3332896018576719,null,178.94011472312633,-8.8085767648692581E-2]
[173,"MATTAPOISETT",1,0,0,0,0,0,0,152000,35944,203642,0,2400,2134.7199999999998,0,0,0,0,"x18",233207.11999999997,2.4455641589059778,null,4865916.0799999991,9535923.1999999993,4670007.12,114208.02034507727,null,178.83892716863073,193.62675033341151,14.787823164780775,1,1,193.62675033341151,null,null,178.83892716863073,183.68044801378255,183.6810112811568,178.83892716863073,193.62675033341151,193.62675033341151,null,null,null,0,null,"","","",null,null,null,null,null,null,-200,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[179,"MENDON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,168603.30000000002,173569,4965.6999999999825,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,5.5880220708868835,4.8571103541747807,-0.73091171671210287,null,null,null,null,null,null,-100.47548262967044,100.52451737032956,0,100.52451737032956,0.65534149799216834,null,null,100.52451737032956,0,null,100.52451737032956,0.65534149799216834,null,100.12537030530335,-0.25619443296595534]
[180,"MERRIMAC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,134882.64000000001,154013,19130.359999999986,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-202,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[183,"MIDDLEFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,33720.660000000003,36219,2498.3399999999965,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-203,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[188,"MILLVILLE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,84301.650000000009,156255,71953.349999999991,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,0.23738416738805462,5.1778388370411692,4.9404546696531142,null,null,null,null,null,null,-49.408891056785109,154.59110894321489,0,154.59110894321489,-7.2336449927785225,null,null,154.59110894321489,0,null,154.59110894321489,-7.2336449927785225,null,162.39070494556961,-0.56595100957619593]
[190,"MONROE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,215323.09999999998,306622.73,91299.63,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-205,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[192,"MONTAGUE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16860.330000000002,23419,6558.6699999999983,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-206,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[193,"MONTEREY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,1.8149038038833603,5.8972504433141077,4.0823466394307477,null,null,null,null,null,null,-34.648910848320583,172.35108915167942,0,172.35108915167942,-7.0608519116136108,null,null,172.35108915167942,0,null,172.35108915167942,-7.0608519116136108,null,179.52357747459311,-0.11163641130008273]
[194,"MONTGOMERY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,84301.650000000009,113292,28990.349999999991,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,4.8927946532455868,6.5397217440759947,1.6469270908304079,null,null,null,null,null,null,-63.860251326802199,144.1397486731978,0,144.1397486731978,-1.987457138624535,null,null,144.1397486731978,0,null,144.1397486731978,-1.987457138624535,null,144.89614479174608,1.231061020076254]
[195,"MOUNT WASHINGTON",0,0,0,0,0,0,0,0,0,0,15250,0,0,0,0,0,0,0,15250,0,null,71641.610000000015,208146,136504.38999999998,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,1.9302563576219263,0.58528905424901945,-1.3449673033729068,null,null,null,null,null,null,-89.321607416239303,119.6783925837607,0,119.6783925837607,1.87371366850806,null,null,119.6783925837607,0,null,119.6783925837607,1.87371366850806,null,118.20004105987623,-0.39536214462358998]
[200,"NEW ASHFORD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,183449.93,344458,161008.07,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,0.90730924571552929,9.2913565108202061,8.3840472651046767,null,null,null,null,null,null,-78.839478819587839,131.16052118041216,0,131.16052118041216,-9.9099680429295631,null,null,131.16052118041216,0,null,131.16052118041216,-9.9099680429295631,null,140.90684468499134,0.16364453835038262]
[202,"NEW BRAINTREE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16860.330000000002,27975.33,11115,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,2.3805644777762387,6.6168940276813677,4.236329549905129,null,null,null,null,null,null,-87.101710508010001,123.89828949199,0,123.89828949199,-4.8047510354700762,null,null,123.89828949199,0,null,123.89828949199,-4.8047510354700762,null,128.59284078119614,0.11019974626393036]
[203,"NEWBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,52022.572920000006,59853,7830.427079999994,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,1.82695509246779,3.6644999767963475,1.8375448843285576,null,null,null,null,null,null,-94.845660201872136,117.15433979812786,0,117.15433979812786,-1.6628214948871829,null,null,117.15433979812786,0,null,117.15433979812786,-1.6628214948871829,null,117.15433979812786,1.6628214948871829]
[205,"NEW MARLBOROUGH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,6.6931313492261513,4.9959371645571098,-1.6971941846690415,null,null,null,null,null,null,-42.315153813661482,170.68484618633852,0,170.68484618633852,1.6455110062500751,null,null,170.68484618633852,0,null,170.68484618633852,1.6455110062500751,null,168.91817625479001,0.12115892529843109]
[206,"NEW SALEM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,-1.1944697105001434,1.2280854272425779,2.4225551377427212,null,null,null,null,null,null,-104.81930716693734,109.18069283306266,0,109.18069283306266,-2.4615062667792529,null,null,109.18069283306266,0,null,109.18069283306266,-2.4615062667792529,null,111.40042122159906,0.24177787824285701]
[216,"NORTHFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,701547,701547,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,-1.4455449145485235,3.3629393165031538,4.8084842310516773,null,null,null,null,null,null,-104.66868723938894,110.33131276061106,0,110.33131276061106,-4.7050727925083748,null,null,110.33131276061106,0,null,110.33131276061106,-4.7050727925083748,null,115.32119767712024,-0.28481212400080835]
[222,"OAKHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-216,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[225,"OTIS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,2.1110175126219817,4.3656531686482181,2.2546356560262364,null,null,null,null,null,null,-62.962730421703696,154.0372695782963,0,154.0372695782963,-3.1473135250298299,null,null,154.0372695782963,0,null,154.0372695782963,-3.1473135250298299,null,157.24466980669936,-6.0086703373229966E-2]
[228,"PAXTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,5356,5356,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,0.88582164232886595,1.7555214611289498,0.86969981880008385,null,null,null,null,null,null,-77.840642993381977,140.15935700661802,0,140.15935700661802,-0.61279855481390655,null,null,140.15935700661802,0,null,140.15935700661802,-0.61279855481390655,null,140.85117437297242,-7.9018811540493061E-2]
[232,"PEPPERELL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,2.8566490670061238,1.9595362762202222,-0.89711279078590156,null,null,null,null,null,null,-69.658280145386499,149.3417198546135,0,149.3417198546135,1.1314407552122532,null,null,149.3417198546135,0,null,149.3417198546135,1.1314407552122532,null,148.33443270007851,-0.12415360067726056]
[233,"PERU",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,134882.64000000001,183374,48491.359999999986,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,5.7058444632896004,8.0504328548742752,2.3445883915846748,null,null,null,null,null,null,-87.034773956117078,132.96522604388292,0,132.96522604388292,-2.3666959046077523,null,null,132.96522604388292,0,null,132.96522604388292,-2.3666959046077523,null,135.16080425908922,0.17111768940145566]
[235,"PHILLIPSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,-3.6594240407452245,7.2610079255893316,10.920431966334556,null,null,null,null,null,null,-27.131143156457853,193.86885684354215,0,193.86885684354215,-22.216789439665831,null,null,193.86885684354215,0,null,193.86885684354215,-22.216789439665831,null,217.45354745679842,-1.3679011735904396]
[237,"PLAINFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,118022.31000000001,158153,40130.689999999988,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-222,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[241,"PRINCETON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,30000,30000,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,2.2324961930637692,9.5201006881590349,7.2876044950952661,null,null,null,null,null,null,-122.98545138966544,100.01454861033456,0,100.01454861033456,-6.29023733641354,null,null,100.01454861033456,0,null,100.01454861033456,-6.29023733641354,null,106.01752795180235,0.28725799494574744]
[245,"RAYNHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,-2.9061134604009333,3.9440124953961702,6.8501259557971039,null,null,null,null,null,null,46.988571375109245,270.98857137510925,0,270.98857137510925,-20.831797858206698,null,null,270.98857137510925,0,null,270.98857137510925,-20.831797858206698,null,292.30291036004212,-0.48254112672617566]
[247,"REHOBOTH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,1760146,1760146,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-225,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[254,"ROWLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,86837.768100000001,102474,15636.231899999999,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,8.7813504071505495,6.3281207297172264,-2.4532296774333231,null,null,null,null,null,null,-116.49696687749356,109.50303312250644,0,109.50303312250644,2.3637509465376212,null,null,109.50303312250644,0,null,109.50303312250644,2.3637509465376212,null,106.62042700428134,0.51885517168747697]
[255,"ROYALSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,0.55560087127125857,-2.3125207338828555,-2.8681216051541139,null,null,null,null,null,null,-100.78971040195876,126.21028959804124,0,126.21028959804124,6.0988546136242547,null,null,126.21028959804124,0,null,126.21028959804124,6.0988546136242547,null,126.21028959804124,-6.0988546136242547]
[256,"RUSSELL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,267378.24,313582,46203.760000000009,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-228,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[257,"RUTLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,4.553866929898712,6.009929325733518,1.456062395834806,null,null,null,null,null,null,-120.38875078196584,108.61124921803416,0,108.61124921803416,-1.4101592857685006,null,null,108.61124921803416,0,null,108.61124921803416,-1.4101592857685006,null,108.61124921803416,1.4101592857685006]
[259,"SALISBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,50580.990000000005,54999,4418.0099999999948,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,6.0098937828160439,14.01603501411034,8.006141231294297,null,null,null,null,null,null,55.315989675982507,285.31598967598251,0,285.31598967598251,-22.53470751969428,null,null,285.31598967598251,0,null,285.31598967598251,-22.53470751969428,null,304.35250108562133,3.4981961100554599]
[260,"SANDISFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,-2.4678712280150279,3.6179212883668739,6.0857925163819022,null,null,null,null,null,null,-103.88204942046357,127.11795057953643,0,127.11795057953643,-7.6656426224705569,null,null,127.11795057953643,0,null,127.11795057953643,-7.6656426224705569,null,134.67028734513707,0.11330585686991412]
[267,"SHEFFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,45335.72,51572,6236.2799999999988,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-232,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[268,"SHELBURNE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-233,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[270,"SHIRLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,6.1956441366047965,10.046802308528841,3.8511581719240446,null,null,null,null,null,null,-40.88805528194024,193.11194471805976,0,193.11194471805976,-6.7153742010343649,null,null,193.11194471805976,0,null,193.11194471805976,-6.7153742010343649,null,199.07344282505275,0.75387609404137379]
[275,"SOUTHAMPTON",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,6090235.1399999997,9269759.9655923694,3179524.8255923698,0,null,129.14980473502368,152.20693047973793,23.057125744714256,12,0,129.14980473502368,null,null,129.14980473502368,129.14880033885763,129.14980473502368,129.14980473502368,129.14980473502368,129.14980473502368,null,null,null,0,null,"","","",null,null,null,null,null,null,-235,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[279,"SOUTHWICK",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,5.2731955899210252,6.6133739813483059,1.3401783914272807,null,null,null,null,null,null,-122.31899200583682,113.68100799416318,0,113.68100799416318,-1.2262385205269482,null,null,113.68100799416318,0,null,113.68100799416318,-1.2262385205269482,null,114.92724676598658,-2.0000251296451665E-2]
[280,"SPENCER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,67441.320000000007,1444699,1377257.68,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-237,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[282,"STERLING",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16860.330000000002,14577750,14560889.67,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,0.3245373948389576,4.3822072144841844,4.057669819645227,null,null,null,null,null,null,-100.02159130688293,137.97840869311707,0,137.97840869311707,-6.1376483160092619,null,null,137.97840869311707,0,null,137.97840869311707,-6.1376483160092619,null,144.41782581842295,-0.3017688092966182]
[283,"STOCKBRIDGE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,0.19735968859608768,1.2209801077964055,1.0236204192003178,null,null,null,null,null,null,-109.78037671229757,129.21962328770243,0,129.21962328770243,-1.8419935841332915,null,null,129.21962328770243,0,null,129.21962328770243,-1.8419935841332915,null,131.47035734642182,-0.40874047458609652]
[286,"STOW",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,9.4998031953773676,-7.3593420525608826,-16.859145247938251,null,null,null,null,null,null,-97.448695665326568,142.55130433467343,0,142.55130433467343,16.642814851169817,null,null,142.55130433467343,0,null,142.55130433467343,16.642814851169817,null,142.55130433467343,-16.642814851169817]
[294,"TEMPLETON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16860.330000000002,16860,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-241,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[297,"TOLLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,-7.4841248841626715,29.513630500384746,36.997755384547418,null,null,null,null,null,null,126.96464588939335,368.96464588939335,0,368.96464588939335,-151.2404917366045,null,null,368.96464588939335,0,null,368.96464588939335,-151.2404917366045,null,515.2608537178661,4.9442839081317516]
[298,"TOPSFIELD",1,0,2970,0,0,0,1200,155358,48740,377311.02,0,0,0,0,0,0,0,"X",585579.02,4.3792375085905517,null,7135071.2786099995,13371711.83,6236640.5513900006,273117.30230243952,null,185.93144446986415,183.5804299105661,-2.3510145592980507,0,1,183.5804299105661,null,null,185.93144446986415,176.35237832580449,176.35237832580449,185.93144446986415,183.5804299105661,183.5804299105661,null,null,null,0,null,2.3213519384524783,5.4376460254023495,3.1162940869498712,null,null,null,null,null,null,-132.26087239769492,110.73912760230509,0,110.73912760230509,-3.132407194859681,null,null,110.73912760230509,0,null,110.73912760230509,-3.132407194859681,null,114.03896153141217,-0.16742673424739962]
[299,"TOWNSEND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,6.0166835644454011,2.2812296451158685,-3.7354539193295326,null,null,null,null,null,null,-115.38320269131958,128.61679730868042,0,128.61679730868042,4.4432691934127462,null,null,128.61679730868042,0,null,128.61679730868042,4.4432691934127462,null,124.7335219567658,-0.5599938414981267]
[302,"TYRINGHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,322864.62,323525,660.38000000000466,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-245,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[303,"UPTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,84301.650000000009,105478,21176.349999999991,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,2.1196301612814406,3.8397234568257979,1.7200932955443573,null,null,null,null,null,null,-109.61483659444772,136.38516340555228,0,136.38516340555228,-2.0307554084936044,null,null,136.38516340555228,0,null,136.38516340555228,-2.0307554084936044,null,138.37670677593286,3.9212038113021208E-2]
[310,"WAREHAM",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",0,0,null,37911821.280000001,45860147.109999999,7948325.8299999982,0,null,116.51312908321758,120.96529673765122,4.4521676544336373,122,0,116.51312908321758,null,null,116.51312908321758,132.5373618810583,132.5373618810583,116.51312908321758,116.51312908321758,116.51312908321758,null,null,null,0,null,"","","",null,null,null,null,null,null,-247,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[311,"WARREN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16860.330000000002,20329,3468.6699999999983,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,5.4199906525337953,7.1725832032212296,1.7525925506874342,null,null,null,null,null,null,-144.77365876286547,103.22634123713455,0,103.22634123713455,-1.6541229062764415,null,null,103.22634123713455,0,null,103.22634123713455,-1.6541229062764415,null,105.15382242517649,-0.27335828176549626]
[313,"WASHINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,101161.98000000001,138794,37632.01999999999,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,0.42297161320659249,9.3368615978144724,8.9138899846078807,null,null,null,null,null,null,19.057382179353169,268.05738217935317,0,268.05738217935317,-6.36929790497976,null,null,268.05738217935317,0,null,268.05738217935317,-6.36929790497976,null,275.20045264784198,-0.77377256350905554]
[319,"WENDELL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,2.1069080045105735,3.2026157776886701,1.0957077731780966,null,null,null,null,null,null,-126.49412882558011,123.50587117441989,0,123.50587117441989,-1.3473696480167803,null,null,123.50587117441989,0,null,123.50587117441989,-1.3473696480167803,null,124.93993765050328,-8.6696828066607168E-2]
[320,"WENHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,2.344167168626893,1.0748642708921792,-1.2693028977347138,null,null,null,null,null,null,-136.99641702736676,114.00358297263323,0,114.00358297263323,1.0476734322858761,null,null,114.00358297263323,0,null,114.00358297263323,1.0476734322858761,null,112.88362883320468,7.2280707142667211E-2]
[324,"WEST BROOKFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,469702.2,595121,125418.79999999999,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,-5.8647038877680382,4.2352290416580427,10.099932929426082,null,null,null,null,null,null,-47.549558745040116,204.45044125495988,0,204.45044125495988,-22.392288881919598,null,null,204.45044125495988,0,null,204.45044125495988,-22.392288881919598,null,227.15710327068174,-0.31437313380226328]
[327,"WESTHAMPTON",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,1321578.7600000002,3281284,1959705.2399999998,0,null,211.42402497553209,248.2851646314291,36.861139655897006,1,0,211.42402497553209,null,null,211.42402497553209,211.51877585326346,211.42541664595748,211.42402497553209,211.42402497553209,211.42402497553209,null,null,null,0,null,4.3755538739387081,-6.7368461373764887,-11.112400011315197,null,null,null,null,null,null,45.639706473150454,298.63970647315045,0,298.63970647315045,32.344173953893176,null,null,298.63970647315045,0,null,298.63970647315045,32.344173953893176,null,298.63970647315045,-32.344173953893176]
[328,"WESTMINSTER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-254,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[329,"WEST NEWBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,67441.320000000007,67441,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-255,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[333,"WEST STOCKBRIDGE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-256,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[334,"WEST TISBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-257,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[338,"WHITMAN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,250517.91,382091,131573.09,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,7.5145177314997866,5.5255143618535385,-1.9890033696462481,null,null,null,null,null,null,-133.43414239916817,124.56585760083183,0,124.56585760083183,2.1932772364657467,null,null,124.56585760083183,0,null,124.56585760083183,2.1932772364657467,null,122.43417033067121,-6.1589966305120925E-2]
[339,"WILBRAHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,"","","",null,null,null,null,null,null,-259,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[340,"WILLIAMSBURG",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,2006164.9200000002,3768727.2696468625,1762562.3496468624,0,null,158.23967043627144,187.8573008667135,29.617630430442063,8,0,158.23967043627144,null,null,158.23967043627144,158.52133691805966,158.24861654721204,158.23967043627144,158.23967043627144,158.23967043627144,null,null,null,0,null,"","","",null,null,null,null,null,null,-260,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[341,"WILLIAMSTOWN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,0.75715813222208972,4.8157793585214037,4.058621226299314,null,null,null,null,null,null,-84.496235259034904,176.5037647409651,0,176.5037647409651,-7.3925099077779066,null,null,176.5037647409651,0,null,176.5037647409651,-7.3925099077779066,null,183.89360961571367,2.6650330293307434E-3]
[345,"WINDSOR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,84301.650000000009,104781,20479.349999999991,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,10.061537573009293,3.4031034031091929,-6.6584341699001,null,null,null,null,null,null,-149.46490009948843,112.53509990051158,0,112.53509990051158,6.0384244018575544,null,null,112.53509990051158,0,null,112.53509990051158,6.0384244018575544,null,106.64761566853704,-0.15094016988301462]
[351,"YARMOUTH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,null,null,null,0,null,7.9472328065842479,7.7018571839252097,-0.24537562265903823,null,null,null,null,null,null,-91.620202087244905,171.37979791275509,0,171.37979791275509,-4.1894150158806553,null,null,171.37979791275509,0,null,171.37979791275509,-4.1894150158806553,null,177.91498669627742,-2.3457737676416741]
[352,"DEVENS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,6,0,0,null,null,0,0,0,0,0,0,null,null,null,0,null,2.2044769329447926,3.8194884365121125,1.6150115035673198,null,null,null,null,null,null,-114.92641340177494,149.07358659822506,0,149.07358659822506,-7.2738017654338023,null,null,149.07358659822506,0,null,149.07358659822506,-7.2738017654338023,null,156.51999584699627,-0.17260748333740139]
[406,"NORTHAMPTON SMITH",1,0,0,0,0,0,0,0,0,131265,0,0,0,0,0,0,0,"X17",131265,3.377190195252612,null,3830697.23,3886811,56113.770000000019,1895.0687386266022,null,104.56462132364648,101.41537422578743,-3.1492470978590461,0,1,101.41537422578743,null,null,104.56462132364648,105.32298765475818,105.32298765475818,104.56462132364648,101.41537422578743,101.41537422578743,null,null,null,0,null,3.6995457926919655,2.5003883581819553,-1.1991574345100102,null,null,null,null,null,null,-126.79496860688425,138.20503139311575,0,138.20503139311575,1.6849082516208966,null,null,138.20503139311575,0,null,138.20503139311575,1.6849082516208966,null,136.86567027461521,-0.34554713312036256]
[632,"CHESTERFIELD GOSHEN",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",0,0,null,1573384.0799999998,2877344.6,1303960.5200000003,0,null,164.15983051126065,182.87617350240384,18.716342991143193,1,0,164.15983051126065,null,null,164.15983051126065,164.5686309790272,164.16303831967329,164.15983051126065,164.15983051126065,164.15983051126065,null,null,null,0,null,3.220071274315413,3.9788325704534095,0.75876129613799659,null,null,null,null,null,null,-115.87136786251415,150.12863213748585,0,150.12863213748585,-1.1552745587152344,null,null,150.12863213748585,0,null,150.12863213748585,-1.1552745587152344,null,151.27493669389665,8.9700023044372301E-3]
[683,"HAMPSHIRE",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",0,0,null,7980532.2599999988,15548051,7567518.7400000012,0,null,182.29875719438201,194.82473716608973,12.525979971707727,13,0,182.29875719438201,null,null,182.29875719438201,183.26215977409791,182.32609237086552,182.29875719438201,182.29875719438201,182.29875719438201,null,null,null,0,null,"","","",null,null,null,null,null,null,-267,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[760,"SILVER LAKE",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",0,0,null,26861456.846319992,30955567,4094110.1536800079,0,null,119.58872886413774,115.24157895494376,-4.3471499091939734,76,0,119.58872886413774,null,null,119.58872886413774,123.79384913515142,123.79384913515142,119.58872886413774,119.58872886413774,119.58872886413774,null,null,null,0,null,"","","",null,null,null,null,null,null,-268,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[806,"BLUE HILLS",1,1480232,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1480232,6.496503103042353,null,20640945.172657177,22785058,2144112.8273428231,139292.35636105563,null,106.75972550137753,109.71283269352186,2.9531071921443299,0,1,109.71283269352186,null,null,106.75972550137753,109.27355213337964,109.27354766949058,106.75972550137753,109.71283269352186,109.71283269352186,null,null,null,0,null,3.9216490488210707,4.6273808641766561,0.70573181535558538,null,null,null,null,null,null,-84.776157925387253,184.22384207461275,0,184.22384207461275,-0.50156641541079239,null,null,184.22384207461275,0,null,184.22384207461275,-0.50156641541079239,null,185.15207292468509,-0.42666443466154647]
[829,"SOUTH MIDDLESEX",1,646677.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",646677.72,2.7398409408857449,null,20411990.153714113,23602746.799999997,3190756.6462858841,87421.656918973604,null,118.97266554294002,115.20349052687662,-3.7691750160634001,0,1,115.20349052687662,null,null,118.97266554294002,116.73693315163356,116.73692805253306,118.97266554294002,115.20349052687662,115.20349052687662,null,null,null,0,null,"","","",null,null,null,null,"fy12",null,-270,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[853,"NORTHEAST METROPOLITAN",1,1843795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1843795,5.7477124427032571,null,31943468.563439425,32078762.088049565,135293.52461013943,7776.282748188778,null,102.05217096531047,100.39919660449115,-1.6529743608193144,0,1,100.39919660449115,null,null,102.05217096531047,103.78110933555753,103.78110933555753,102.05217096531047,100.39919660449115,100.39919660449115,null,null,null,0,null,4.1812701166367034,4.8258170152533904,0.6445468986166869,null,null,null,null,null,null,-141.23626851848579,129.76373148151421,0,129.76373148151421,-0.79301994760069761,null,null,129.76373148151421,0,null,129.76373148151421,-0.79301994760069761,null,130.55318776694261,3.5636621722971995E-3]
[873,"SOUTH SHORE",1,148846,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",148846,1.0103995546926972,null,13836188.897828359,14731400,895211.10217164084,9045.2089899018447,null,105.90001707631104,106.40469640683227,0.5046793305212276,0,1,106.40469640683227,null,null,105.90001707631104,109.8789375527024,109.8789375527024,105.90001707631104,106.40469640683227,106.40469640683227,null,null,null,0,null,-7.7644192458872618,1.8164720538364703,9.5808912997237314,null,null,null,null,null,null,-58.589663565966873,213.41033643403313,0,213.41033643403313,-22.606311025998281,null,null,213.41033643403313,0,null,213.41033643403313,-22.606311025998281,null,236.34997680030585,-0.33332934027444594]
[910,"BRISTOL COUNTY",1,0,0,0,0,0,0,0,0,800000,0,0,0,0,0,0,0,"X",800000,6.564029951793386,null,10653111.429680407,12187634.82,1534523.3903195933,100726.57495785343,null,118.70337045129833,113.45894882284877,-5.2444216284495582,0,1,113.45894882284877,null,null,118.70337045129833,119.07970659160192,119.07969316401757,118.70337045129833,113.45894882284877,113.45894882284877,null,null,null,0,null,-0.86577771195984532,5.9186877595646417,6.784465471524487,null,null,null,null,"fy12",null,-139.16252790840207,133.83747209159793,0,133.83747209159793,-7.5167661882021832,null,null,133.83747209159793,0,null,133.83747209159793,-7.5167661882021832,null,141.35524490797616,-1.0066281760430229E-3]
[915,"NORFOLK COUNTY",1,566861.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",566861.87,8.6329592140320095,null,5461945.0265061418,6566252.1500000004,1104307.1234938586,95334.38356887491,null,115.38629109224328,118.4727736187121,3.0864825264688136,0,1,118.4727736187121,null,null,115.38629109224328,90.453045361415235,90.453042105629095,115.38629109224328,118.4727736187121,118.4727736187121,null,null,null,0,null,4.7724938338567311,5.9904170071947291,1.217923173337998,null,null,null,null,null,null,-129.70091763923602,144.29908236076398,0,144.29908236076398,-1.8018179422948606,null,null,144.29908236076398,0,null,144.29908236076398,-1.8018179422948606,null,146.05238936574187,4.8510937316962099E-2]
[821,"GREATER FALL RIVER",1,972956,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",972956,2.8753665223756482,null,32450539.059999999,33837634,1387094.9400000013,39884.063538326627,null,103.92394872704334,104.15158242508922,0.22763369804587796,0,1,104.15158242508922,null,null,103.92394872704334,104.75534260220954,104.75534260220954,103.92394872704334,104.15158386347525,104.15158242508922,null,null,null,-1.4383860360567269E-6,null,-3.0936724998098599,2.7300867303686327,5.8237592301784922,null,null,null,null,null,null,-145.85019526497632,129.14980473502368,0,129.14980473502368,0,null,null,129.14980473502368,0,null,129.14980473502368,0,null,129.14980473502368,0]
[38,"BOXFORD",1,428120,0,0,0,0,0,242112,61172,146949,0,0,1389.29,0,0,0,0,"X",879742.29,5.487956405535475,null,9024222.1102399994,16030416.879999999,7006194.7697599996,384496.91465133533,null,169.05559228657515,173.37693791462496,4.3213456280498121,1,1,173.37693791462496,null,null,169.05559228657515,168.76009125565682,168.75322731837673,169.05559228657515,173.37713765893648,173.37693791462496,null,null,null,-1.9974431151581484E-4,null,4.2794547173913386,4.8974127503064571,0.61795803291511842,null,null,null,null,null,null,-84.199715586171976,191.80028441382802,0,191.80028441382802,-0.74613176736531273,null,null,191.80028441382802,0,null,191.80028441382802,-0.74613176736531273,null,192.50469774001644,4.1718441176897159E-2]
[273,"SOMERSET",1,0,0,0,0,0,0,0,619443,2697500,0,0,15046.57,0,0,0,0,"X",3331989.57,10.858334014153876,null,20961593.84,30686011,9724417.1600000001,1055909.6961624962,null,133.83747209159793,141.35423827980011,7.5167661882021832,13,1,141.35423827980011,null,null,133.83747209159793,131.19364526572082,131.27205540706157,133.83747209159793,141.35524490797616,141.35423827980011,null,null,null,-1.0066281760430229E-3,null,10.198572178380521,8.6614890379376579,-1.5370831404428635,null,null,null,null,null,null,-175.40768521503995,101.59231478496005,0,101.59231478496005,1.3023489431959945,null,null,101.59231478496005,0,null,101.59231478496005,1.3023489431959945,null,101.59231478496005,-1.3023489431959945]
[172,"MASHPEE",1,0,121372,0,0,0,0,458639,445045,1702477.94,0,180183,97526.94,0,0,0,0,"X",3005243.88,8.2943810324448517,null,21264618.640000001,36232286.269999996,14967667.629999995,1241475.3849021075,null,165.43191225104837,164.54943997574503,-0.88247227530334271,48,1,164.54943997574503,null,null,165.43191225104837,184.98189458320985,184.82268048423475,165.43191225104837,164.55138157352317,164.54943997574503,null,null,null,-1.9415977781420679E-3,null,0.57866490271586424,6.1790409130666566,5.600376010350792,null,null,null,null,null,null,-161.46587768914321,116.53412231085679,0,116.53412231085679,-6.5193402022441944,null,null,116.53412231085679,0,null,116.53412231085679,-6.5193402022441944,null,122.83538558162475,0.21807693147623297]
[640,"CONCORD CARLISLE",1,317745,32196,0,4741.59,0,0,1456001,365193,0,0,0,0,0,0,0,0,"X",2175876.59,6.6207542537868074,null,17738546.515740003,32864482,15125935.484259997,1001451.016999192,null,170.24619996849484,179.62594034819978,9.3797403797049412,3,1,179.62594034819978,null,null,170.24619996849484,162.7620609117032,162.87982685592132,170.24619996849484,179.62963200294857,179.62594034819978,null,null,null,-3.6916547487919615E-3,null,"","","",null,null,null,null,null,null,-279,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[198,"NATICK",1,0,0,0,0,0,0,1250305,918593,2113388,42588,17788,13989.78,0,0,0,0,"X",4356651.78,4.2639675379355602,null,67714131.173480004,102173662,34459530.826519996,1469343.2081677101,null,152.14799442272499,148.71979754688601,-3.428196875838978,10,1,148.71979754688601,null,null,152.14799442272499,151.10388749669943,151.90771202328472,152.14799442272499,148.72517372165785,148.71979754688601,null,null,null,-5.3761747718397146E-3,null,"","","",null,null,null,null,null,null,-280,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[14,"ASHLAND",1,0,0,0,0,0,0,1872007,413329,1026318,14740,23590,6079.08,0,0,0,0,"X",3356063.08,7.0623191656249809,null,37765344.57,47520694,9755349.4299999997,688953.91246857727,null,122.97451815856968,124.00718336020051,1.0326652016308344,1,1,124.00718336020051,null,null,122.97451815856968,124.42557749718507,124.42048253817606,122.97451815856968,124.01354584950089,124.00718336020051,null,null,null,-6.3624893003719762E-3,null,6.0595235818296818,6.3374376042123455,0.27791402238266372,null,null,null,null,null,null,-181.07620960129998,99.923790398700035,0,99.923790398700035,-0.24908820244320395,null,null,99.923790398700035,0,null,99.923790398700035,-0.24908820244320395,null,100.06382263000349,0.10905597113975318]
[710,"MENDON UPTON",1,757445,55000,16258,21064.82,0,0,798897,350000,0,0,0,0,0,0,0,0,"x18",1392708.8199999998,3.7242391022840931,null,25098754.039999999,37395795,12297040.960000001,457971.20785621123,null,143.97167898010312,147.16995008308308,3.1982711029799589,19,1,147.16995008308308,null,null,143.97167898010312,146.24478723803773,146.03425481667233,143.97167898010312,147.17734165187818,147.16995008308308,null,null,null,-7.3915687951000564E-3,null,"","","",null,null,null,null,null,null,-282,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[878,"TRI COUNTY",1,789236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",789236,3.7868223728810628,null,19698359.004916985,20841643,1143283.9950830154,43294.134111372063,null,104.15660604378105,105.58417003516421,1.4275639913831526,0,1,105.58417003516421,null,null,104.15660604378105,109.9696898375141,109.96968938664486,104.15660604378105,105.59425350436338,105.58417003516421,null,null,null,-1.0083469199173578E-2,null,"","","",null,null,null,null,null,null,-283,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[879,"UPPER CAPE COD",1,684772,2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",686787,3.7222152188747706,null,18130702.799999997,18451028.745393619,320325.94539362192,11923.221089445882,null,105.0731806515921,101.70099707499578,-3.3721835765963135,0,1,101.70099707499578,null,null,105.0731806515921,107.14690082667811,107.10168057666837,105.0731806515921,101.71631145428306,101.70099707499578,null,null,null,-1.5314379287275415E-2,null,3.1858705858417462,5.8793777821037514,2.6935071962620052,null,null,null,null,null,null,-141.86122558542354,142.13877441457646,0,142.13877441457646,-3.3640637762881909,null,null,142.13877441457646,0,null,142.13877441457646,-3.3640637762881909,null,145.57189777319428,-6.9059582329629166E-2]
[46,"BROOKLINE",1,0,75868,0,0,0,154248,4659568,413875,3423939,17902,0,12059.04,0,0,0,0,"x18",6018307.8399999989,3.2687306030749097,null,91993751.557960004,184117584.80000001,92123833.242040008,3011279.9299082584,null,192.26267577688142,196.86805006097293,4.6053742840915106,1,1,196.86805006097293,null,null,192.26267577688142,202.44216307505357,202.41465845269008,192.26267577688142,196.88404356857731,196.86805006097293,null,null,null,-1.599350760437801E-2,null,6.224452616116567,7.3026719585044129,1.0782193423878459,null,null,null,null,null,null,-166.09503027918663,118.90496972081337,0,118.90496972081337,-0.97648929686624797,null,null,118.90496972081337,0,null,118.90496972081337,-0.97648929686624797,null,118.90496972081337,0.97648929686624797]
[25,"BELLINGHAM",1,0,423544,0,0,0,303539,1029517,843639,670217,2042,79198,239161.23,0,0,0,0,"x18",3054683.63,6.9687824295820224,null,30088447.590000004,43833821.200000003,13745373.609999999,957885.18101408414,null,138.41836261547991,142.49966167492099,4.0812990594410792,181,1,142.49966167492099,null,null,138.41836261547991,142.50574275683525,142.50936234948156,138.41836261547991,142.51621257664382,142.49966167492099,null,null,null,-1.6550901722837352E-2,null,"","","",null,null,null,null,null,null,-286,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[82,"DUXBURY",1,0,55396,0,0,0,85078,378611,0,642241,0,0,14412.72,0,0,0,0,"x18",661945.91999999993,1.3105296430644844,null,33652713.458800003,50509801.399999999,16857087.941199996,220917.13442687455,null,144.90112010452637,149.43485709448149,4.5337369899551163,8,1,149.43485709448149,null,null,144.90112010452637,145.89123438690117,145.89123297309666,144.90112010452637,149.45150490130575,149.43485709448149,null,null,null,-1.6647806824266809E-2,null,7.5693080569871949,3.3722193434550891,-4.1970887135321053,null,null,null,null,null,null,-151.5470996532128,135.4529003467872,0,135.4529003467872,4.7937351826919041,null,null,135.4529003467872,0,null,135.4529003467872,4.7937351826919041,null,130.65529256724392,3.8725968513801945E-3]
[823,"GREATER LAWRENCE",1,1765500,0,0,0,0,0,0,90000,0,0,0,0,0,0,0,0,"X",1855500,4.0173782842635823,null,46223891.29065223,46186838,0,0,null,102.71920100416207,99.919839525367422,-2.7993614787946512,0,1,99.919839525367422,null,null,102.71920100416207,99.329247348009915,99.399673773624016,102.71920100416207,99.937730706246157,99.919839525367422,null,null,null,-1.7891180878734758E-2,null,3.3637618303914478,4.090417478948301,0.72665564855685316,null,null,null,null,null,null,-111.58397570574289,176.41602429425711,0,176.41602429425711,-1.3203206706788535,null,null,176.41602429425711,0,null,176.41602429425711,-1.3203206706788535,null,176.41602429425711,1.3203206706788535]
[236,"PITTSFIELD",1,0,74342,0,0,0,626689,3746100,603964,4805372,99358,815660,263585.7,0,0,0,0,"X",11035070.699999999,9.6832287198578459,null,97815674.270000011,113960653.2,16144978.929999992,1563355.2365647573,null,113.68100799416318,114.90724651469013,1.2262385205269482,169,1,114.90724651469013,null,null,113.68100799416318,117.80588745276255,117.80623186363115,113.68100799416318,114.92724676598658,114.90724651469013,null,null,null,-2.0000251296451665E-2,null,6.702504316245518,7.8948741949541459,1.1923698787086279,null,null,null,null,null,null,-77.997871819458055,211.00212818054194,0,211.00212818054194,-1.54937546983939,null,null,211.00212818054194,0,null,211.00212818054194,-1.54937546983939,null,212.05312924277956,0.49837440760177287]
[695,"LINCOLN SUDBURY",1,1262109,8127,0,4536.42,0,0,3369174,250000,0,0,0,0,0,0,0,0,"X",4893946.42,13.668627505908729,null,20426551.245900005,35804227,15377675.754099995,2101917.2178943693,null,162.4711359914848,164.99265772468723,2.5215217332024338,1,1,164.99265772468723,null,null,162.4711359914848,163.11106388049043,163.01796496007375,162.4711359914848,165.01451211936367,164.99265772468723,null,null,null,-2.185439467643846E-2,null,5.0754804404616483,-0.20252832218999431,-5.278008762651643,null,null,null,null,null,null,-150.40762043160791,139.59237956839209,0,139.59237956839209,5.8516993466078304,null,null,139.59237956839209,0,null,139.59237956839209,5.8516993466078304,null,133.62155406032358,0.11912616146068444]
[164,"LYNNFIELD",1,0,0,0,0,0,0,759043,566938,1205000,0,0,14149.66,0,0,0,0,"x18",1581130.6600000001,3.8779569897167439,null,27975039.198300004,40772258.799999997,12797219.601699993,496270.67203352612,null,141.52127919980691,143.97115886941805,2.4498796696111356,6,1,143.97115886941805,null,null,141.52127919980691,133.93978902798759,133.93979035741273,141.52127919980691,143.99997841190452,143.97115886941805,null,null,null,-2.8819542486473892E-2,null,3.5781858767761285,8.7597154927937186,5.1815296160175901,null,null,null,null,null,null,-156.49896412644952,134.50103587355048,0,134.50103587355048,-6.1727429001994665,null,null,134.50103587355048,0,null,134.50103587355048,-6.1727429001994665,null,140.70292751686566,-2.914874311571225E-2]
[291,"SWAMPSCOTT",1,0,62321,0,0,0,0,1496948,340405,1479658,0,0,88384.38,0,0,0,0,"x18",2283989.9799999995,5.9182743260396906,null,26943739.010000002,38592161.399999999,11648422.389999997,689385.59169602871,null,134.50103587355048,140.67377877374994,6.1727429001994665,59,1,140.67377877374994,null,null,134.50103587355048,139.18643443579347,139.32494203207526,134.50103587355048,140.70292751686566,140.67377877374994,null,null,null,-2.914874311571225E-2,null,5.3596567292271411,15.561049993308041,10.201393264080899,null,null,null,null,null,null,-179.19987958375009,112.80012041624991,0,112.80012041624991,-10.43739922804221,null,null,112.80012041624991,0,null,112.80012041624991,-10.43739922804221,null,112.80012041624991,10.43739922804221]
[139,"HOPKINTON",1,0,18800,0,0,0,0,876824.77,792787,922842.12,40,0,2510.34,0,0,0,0,"X",2613804.23,3.739047820875685,null,52668757.257279992,69905611.140000001,17236853.882720008,644494.20948936837,null,131.16707061718461,131.50322987910866,0.33615926192405254,3,1,131.50322987910866,null,null,131.16707061718461,132.23573832731293,132.32805773228679,131.16707061718461,131.53543942972058,131.50322987910866,null,null,null,-3.2209550611923987E-2,null,6.5662323239511284,4.3509121761183867,-2.2153201478327418,null,null,null,null,null,null,-189.53223316203594,103.46776683796406,0,103.46776683796406,1.8948276814977163,null,null,103.46776683796406,0,null,103.46776683796406,1.8948276814977163,null,101.63354901996632,-6.0609863499976768E-2]
[766,"SOUTHWICK TOLLAND GRANVILLE",1,573155,0,88510,0,0,0,0,277150,0,0,0,0,0,0,0,0,"X",938815,3.9011113169397857,null,18485700.379999999,24065322,5579621.620000001,217667.25046023904,null,128.22844398491665,129.00595735794224,0.77751337302558454,4,1,129.00595735794224,null,null,128.22844398491665,130.38928038326335,130.19884418754299,128.22844398491665,129.03837327171587,129.00595735794224,null,null,null,-3.2415913773633065E-2,null,"","","",null,null,null,null,null,null,-294,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[9,"ANDOVER",1,0,0,0,0,0,179915,2796702,929021,3055890.85,0,0,13327.65,0,0,0,0,"x18",4530143.82,3.6245294849912764,null,72595075.473940015,124985707.49000001,52390632.016059995,1898913.904795374,null,164.76625377828211,169.55253890381309,4.7862851255309806,8,1,169.55253890381309,null,null,164.76625377828211,170.16808680021117,170.08932151346073,164.76625377828211,169.58539076515964,169.55253890381309,null,null,null,-3.2851861346557598E-2,null,3.3639575070102796,3.3117184611645318,-5.2239045845747789E-2,null,null,null,null,null,null,-145.60561955244708,149.39438044755292,0,149.39438044755292,4.0461307566573623E-2,null,null,149.39438044755292,0,null,149.39438044755292,4.0461307566573623E-2,null,149.54798003639073,-0.1940608964043804]
[5,"AGAWAM",1,0,0,0,0,0,691344,1766061,99787,1661926,16593,80586,110884.41,0,0,0,0,"X",4427181.41,6.0732442116486984,null,52988778.250000007,72896482.599999994,19907704.349999987,1209043.5021085104,null,142.70667584654427,135.28796372634139,-7.4187121202028834,66,1,135.28796372634139,null,null,142.70667584654427,142.64514128875553,142.70667584654427,142.70667584654427,135.32129549575643,135.28796372634139,null,null,null,-3.3331769415042345E-2,null,0.42963382787217336,15.385897747222971,14.956263919350798,null,null,null,null,null,null,-86.44470647153048,209.55529352846952,0,209.55529352846952,-31.829354675019232,null,null,209.55529352846952,0,null,209.55529352846952,-31.829354675019232,null,209.55529352846952,31.829354675019232]
[315,"WAYLAND",1,0,125600,0,0,0,0,1164672,605584,1317497.27,16192,0,1553.44,0,0,0,0,"X",3231098.71,5.4004524721545533,null,33905314.106570005,59830148.060000002,25924833.953429997,1400058.3361399735,null,165.52930240661169,172.333132028226,6.8038296216143124,1,1,172.333132028226,null,null,165.52930240661169,172.69561856532439,172.69485077298643,165.52930240661169,172.37598817309282,172.333132028226,null,null,null,-4.2856144866817658E-2,null,"","","",null,null,null,null,null,null,-297,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[855,"OLD COLONY",1,494800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",494800,3.8447728145656281,null,10906849.549890932,12869421,1962571.4501090683,75456.413580219887,null,117.03590637024361,117.30210935702988,0.26620298678626853,0,1,117.30210935702988,null,null,117.03590637024361,123.12302695201399,123.12302695201399,117.03590637024361,117.34645892631413,117.30210935702988,null,null,null,-4.4349569284250379E-2,null,5.896982442303714,5.169788768706737,-0.72719367359697706,null,null,null,null,null,null,-112.06855553013585,185.93144446986415,0,185.93144446986415,2.3510145592980507,null,null,185.93144446986415,0,null,185.93144446986415,2.3510145592980507,null,183.5804299105661,0]
[852,"NASHOBA VALLEY",1,312056,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",312056,1.9282679895897381,null,15600626.052483993,16183227.73,582601.6775160078,11234.121654354012,null,103.63261078095654,103.66246555708372,2.9854776127180571E-2,0,1,103.66246555708372,null,null,103.63261078095654,111.02587045857753,111.08794013789837,103.63261078095654,103.71010656284452,103.66246555708372,null,null,null,-4.7641005760794997E-2,null,"","","",null,null,null,null,null,null,-299,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[163,"LYNN",1,0,0,0,0,0,0,3605346,5408018,6864878,29873,0,2554737.71,0,0,0,0,"X16",18462852.710000001,5.2498388497315975,null,351967448.88,351684180,0,0,null,99.350809914721381,99.919518443850023,0.56870852912864223,1946,1,99.919518443850023,null,null,99.350809914721381,100.86711624288169,100.66191221021963,99.350809914721381,99.971684608925443,99.919518443850023,null,null,null,-5.2166165075419713E-2,null,-0.38806614238925596,0.28042830854473599,0.66849445093399196,null,null,null,null,null,null,-16.648631801058912,283.35136819894109,0,283.35136819894109,-6.0534860376788515,null,null,283.35136819894109,0,null,283.35136819894109,-6.0534860376788515,null,289.3352957501582,6.9558486461744451E-2]
[885,"WHITTIER",1,1383795,6750,0,0,0,0,0,44000,0,0,0,0,0,0,0,0,"X",1434545,5.0039564723509988,null,27194608.429999992,28668215,1473606.5700000077,73738.631336504943,null,105.00932531424077,105.14759365727517,0.13826834303439739,0,1,105.14759365727517,null,null,105.00932531424077,103.11666705583515,103.00285949416994,105.00932531424077,105.20013481078641,105.14759365727517,null,null,null,-5.2541153511242555E-2,null,0.45913350572460776,2.7183476768338828,2.2592141711092752,null,null,null,null,null,null,-172.74428338891494,128.25571661108506,0,128.25571661108506,-3.2789203406761089,null,null,128.25571661108506,0,null,128.25571661108506,-3.2789203406761089,null,131.81523170867104,-0.28059475690986346]
[40,"BRAINTREE",1,0,0,0,0,0,0,2550821,1376585.84,3264075.97,5228,0,37867.83,0,0,0,0,"x18",4623317.8640000001,4.688060032303186,null,73532608.806799993,98618998.736000001,25086389.929200009,1176065.0198185572,null,126.4407540383846,132.51662806116886,6.0758740227842623,26,1,132.51662806116886,null,null,126.4407540383846,123.86055755908612,123.88641184404838,126.4407540383846,132.57241043693486,132.51662806116886,null,null,null,-5.5782375766000314E-2,null,"","","",null,null,null,null,null,null,-302,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[217,"NORTH READING",1,0,0,0,0,0,0,1423271,1176968,1016079,0,0,1499.05,0,0,0,0,"x18",2804953.8499999996,5.8796500270755514,null,29675954.006980006,47706136.200000003,18030182.193019997,1060111.6121936715,null,154.0372695782963,157.18458310332613,3.1473135250298299,1,1,157.18458310332613,null,null,154.0372695782963,156.81348116028272,156.81359301442009,154.0372695782963,157.24466980669936,157.18458310332613,null,null,null,-6.0086703373229966E-2,null,"","","",null,null,null,null,null,null,-303,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[137,"HOLYOKE",1,4019583,306827,0,0,0,0,6522588,367500,567949,39841,761871,944692.35,0,0,0,0,"X",13530851.35,11.614994262030223,null,114374878.07000002,116494688.2,2119810.1299999803,246215.82496543313,null,100.60080994745249,101.6381169856967,1.037307038244208,666,1,101.6381169856967,null,null,100.60080994745249,111.17871369599727,99.810035675783297,100.60080994745249,101.69845638281485,101.6381169856967,null,null,null,-6.0339397118156057E-2,null,0.82489319764522395,5.9381305144691812,5.1132373168239571,null,null,null,null,null,null,-175.27850455127322,128.72149544872678,0,128.72149544872678,-6.0887266005685206,null,null,128.72149544872678,0,null,128.72149544872678,-6.0887266005685206,null,134.90604356194055,-9.5821512645244411E-2]
[293,"TAUNTON",1,0,400072,0,0,0,160999,608387,1493044,2376228.41,12034,302870,171921.26,0,0,0,0,"X16",5525555.6699999999,3.8826033545108376,null,140024274.21000001,142315739.34999999,2291465.1399999857,88968.502393085917,null,103.46776683796406,101.57293915646635,-1.8948276814977163,120,1,101.57293915646635,null,null,103.46776683796406,102.79805515529472,102.82665803199748,103.46776683796406,101.63354901996632,101.57293915646635,null,null,null,-6.0609863499976768E-2,null,3.9018576959111,5.4314892946748188,1.5296315987637188,null,null,null,null,null,null,-163.83610360460966,141.16389639539034,0,141.16389639539034,-2.0312056069893458,null,null,141.16389639539034,0,null,141.16389639539034,-2.0312056069893458,null,143.27392411040364,-7.8822108023956616E-2]
[258,"SALEM",1,0,0,0,0,0,0,1834397,1158505,2641701,5505,200359,613480.76760035497,0,0,0,0,"x18",4340586.9676003549,4.6754314049455425,null,75190968.379999995,92838213.025839746,17647244.645839751,825084.81827916251,null,124.56585760083183,122.37258036436609,-2.1932772364657467,490,1,122.37258036436609,null,null,124.56585760083183,133.43643088056936,133.4364306730439,124.56585760083183,122.43417033067121,122.37258036436609,null,null,null,-6.1589966305120925E-2,null,-0.18674448364386564,0.90496500781248945,1.091709491456355,null,null,null,null,null,null,-170.6430159103995,135.3569840896005,0,135.3569840896005,-0.70540509920550676,null,null,135.3569840896005,0,null,135.3569840896005,-0.70540509920550676,null,136.75018684902523,-0.68779766021921773]
[801,"ASSABET VALLEY",1,521896.54,0,0,0,0,0,0,35000,0,0,0,0,0,0,0,0,"X",556896.54,2.3303852319360758,null,23337072.609233376,23897188,560115.39076662436,13052.846348226458,null,102.61433691595234,102.34417809627909,-0.27015881967324162,0,1,102.34417809627909,null,null,102.61433691595234,101.36032269565665,101.3603196006154,102.61433691595234,102.4065100930182,102.34417809627909,null,null,null,-6.2331996739104056E-2,null,1.1488682669519323,5.0171757707000584,3.868307503748126,null,null,null,null,null,null,-173.34832241280156,133.65167758719844,0,133.65167758719844,-3.8635637485991481,null,null,133.65167758719844,0,null,133.65167758719844,-3.8635637485991481,null,137.39252590001101,0.12271543578657429]
[348,"WORCESTER",1,15679591.02,11263416,0,0,0,0,0,11708377,0,310790,562141,2883635.23,0,0,0,0,"X",42407950.249999993,8.3976208627709195,null,505110665.75,504999581.94119823,0,0,null,100.3824887462017,99.978008025501339,-0.40448072070036289,2089,1,99.978008025501339,null,null,100.3824887462017,100.33466990756297,99.897682665100689,100.3824887462017,100.04173169114591,99.978008025501339,null,null,null,-6.3723665644573657E-2,null,5.5405743255439219,15.772582996803916,10.232008671259994,null,null,null,null,null,null,-181.18636981407786,126.81363018592214,0,126.81363018592214,-11.915810997001643,null,null,126.81363018592214,0,null,126.81363018592214,-11.915810997001643,null,138.72335478095604,6.0864019677353554E-3]
[56,"CHELMSFORD",1,0,0,0,0,0,0,1563578,2587538,2277058,0,84653,113016.75,0,0,0,0,"X",6625843.75,7.5011315926493793,null,66887500.860000007,88331256,21443755.139999993,1608524.2914569147,null,129.35074063800042,129.65461497815497,0.30387434015455028,101,1,129.65461497815497,null,null,129.35074063800042,133.10178267344966,132.84754428733649,129.35074063800042,129.71855069493554,129.65461497815497,null,null,null,-6.3935716780576968E-2,null,4.684492424609795,-10.201881720985426,-14.886374145595221,null,null,null,null,null,null,-202.28337563622938,106.71662436377061,0,106.71662436377061,14.678912583991092,null,null,106.71662436377061,0,null,106.71662436377061,14.678912583991092,null,106.71662436377061,-14.678912583991092]
[616,"AYER SHIRLEY",1,238094,35000,98477,68149.13,0,1000,1409806,935726,0,0,0,0,0,0,0,0,"X",2786252.13,9.4173809831574502,null,23852633.539999999,29586273.879999999,5733640.3399999999,539958.75502180413,null,118.98790464643724,121.77403839399361,2.786133747556363,54,1,121.77403839399361,null,null,118.98790464643724,129.18971671902344,129.40338759018556,118.98790464643724,121.83894874993931,121.77403839399361,null,null,null,-6.4910355945698939E-2,null,0.39231569909173453,2.5187176474775104,2.1264019483857757,null,null,null,null,null,null,-193.48687091678244,116.51312908321758,0,116.51312908321758,0,null,null,116.51312908321758,0,null,116.51312908321758,0,null,116.51312908321758,0]
[655,"DOVER SHERBORN",1,835000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",167000,0.62963220317620416,null,15036111.261020001,26523421,11487309.738979999,72327.801395214439,null,169.52855877713512,175.91711539922744,6.3885566220923238,0,1,175.91711539922744,null,null,169.52855877713512,171.66850187383099,171.66850187383099,169.52855877713512,175.98207000774931,175.91711539922744,null,null,null,-6.495460852187307E-2,null,"","","",null,null,null,null,null,null,-311,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[665,"FREETOWN LAKEVILLE",1,1534719,0,43123,15465.87,0,0,783709,905606,0,0,0,0,0,0,0,0,"X",3282622.87,8.2185723167985429,null,35494251.229999989,39941522,4447270.7700000107,365502.16435629432,null,112.27587959492098,111.49980197974645,-0.776077615174529,12,1,111.49980197974645,null,null,112.27587959492098,112.28764962095912,112.27595056368887,112.27587959492098,111.56776592431098,111.49980197974645,null,null,null,-6.7963944564525036E-2,null,-18.648141504017961,3.0633523003814096,21.711493804399371,null,null,null,null,"fy24",null,-181.07727999850576,130.92272000149424,0,130.92272000149424,-35.177722770435878,null,null,130.92272000149424,0,null,130.92272000149424,-35.177722770435878,null,165.13806875955842,0.96237401237169706]
[284,"STONEHAM",1,0,200000,0,0,0,0,1297068,841114,2403071,0,0,267711.78000000003,0,0,0,0,"x18",3086507.9800000004,6.2604692995567719,null,33190354.091199998,49301543.259999998,16111189.1688,1008636.0517062398,null,142.13877441457646,145.50283819086465,3.3640637762881909,176,1,145.50283819086465,null,null,142.13877441457646,150.15375032260559,140.56067905503079,142.13877441457646,145.57189777319428,145.50283819086465,null,null,null,-6.9059582329629166E-2,null,"","","",null,null,null,null,null,null,-313,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[830,"MINUTEMAN",1,840000,0,0,0,0,0,10000,0,0,0,0,0,0,0,0,0,"X",850000,4.9240862315249734,null,13658261.271336583,17262086,3603824.7286634166,177455.43727240752,null,136.02093718961206,125.08642369129103,-10.934513498321024,0,1,125.08642369129103,null,null,136.02093718961206,131.73016044854253,131.73016044854253,136.02093718961206,125.15678856020082,125.08642369129103,null,null,null,-7.0364868909791767E-2,null,6.0976619026052115,5.3576347358225265,-0.74002716678268499,null,null,null,null,null,null,-154.85951376932204,159.14048623067796,0,159.14048623067796,1.0094172744273067,null,null,159.14048623067796,0,null,159.14048623067796,1.0094172744273067,null,158.37513393803343,-0.24406498178277047]
[818,"FRANKLIN COUNTY",1,551250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",551250,4.2232169137673115,null,12480308.010249607,13052846,572537.98975039274,24179.521220881943,null,107.3929186628265,104.39378954493081,-2.9991291178956914,0,1,104.39378954493081,null,null,107.3929186628265,109.82189364331127,109.66358311560282,107.3929186628265,104.46876038239527,104.39378954493081,null,null,null,-7.4970837464462647E-2,null,2.3728662643304634,6.3526141315783571,3.9797478672478936,null,null,null,null,null,null,-149.47069759338831,165.52930240661169,0,165.52930240661169,-6.8038296216143124,null,null,165.52930240661169,0,null,165.52930240661169,-6.8038296216143124,null,172.37598817309282,-4.2856144866817658E-2]
[125,"HARVARD",1,0,0,0,0,0,0,69967,306499,726975,3083,0,32771.760000000002,0,0,0,0,"X",1139295.76,6.006092128492746,null,10978851.09,18969002.399999999,7990151.3099999987,479895.84888456995,null,147.18547185997332,168.40657004589565,21.22109818592233,23,1,168.40657004589565,null,null,147.18547185997332,153.42420755305005,153.14254998808684,147.18547185997332,168.48237413857362,168.40657004589565,null,null,null,-7.5804092677969948E-2,null,5.2700801939715083,2.9610785456889199,-2.3090016482825884,null,null,null,null,null,null,-209.95546718068763,106.04453281931237,0,106.04453281931237,2.2235305575120066,null,null,106.04453281931237,0,null,106.04453281931237,2.2235305575120066,null,104.16259751813384,-0.34159525633347698]
[305,"WAKEFIELD",1,0,0,0,0,0,0,1962474,0,3984058,34613,0,119031.78,0,0,0,0,"X",6100176.7800000003,9.23779326114939,null,44741734.350440003,66035000,21293265.649559997,1967027.8592536915,null,141.16389639539034,143.19510200237968,2.0312056069893458,78,1,143.19510200237968,null,null,141.16389639539034,141.96468544636721,141.96475026990595,141.16389639539034,143.27392411040364,143.19510200237968,null,null,null,-7.8822108023956616E-2,null,1.7712224564574341,3.0517775952544111,1.2805551387969769,null,null,null,null,null,null,-114.35284832778675,202.64715167221325,0,202.64715167221325,-3.2845144555102479,null,null,202.64715167221325,0,null,202.64715167221325,-3.2845144555102479,null,202.64715167221325,3.2845144555102479]
[218,"NORTON",1,0,15075,0,0,0,0,1037929,994609,1049214,7131,20097,71717.03,0,0,0,0,"x18",2356400.8299999996,5.599900731504408,null,29386897.029999994,42079332.169999994,12692435.140000001,710763.76825058262,null,140.15935700661802,140.77215556143193,0.61279855481390655,53,1,140.77215556143193,null,null,140.15935700661802,141.5927914051158,143.44189484674027,140.15935700661802,140.85117437297242,140.77215556143193,null,null,null,-7.9018811540493061E-2,null,-10.166225969646844,7.0012020020381041,17.167427971684948,null,null,null,null,null,null,-105.8580140409332,212.1419859590668,0,212.1419859590668,-42.962296420500252,null,null,212.1419859590668,0,null,212.1419859590668,-42.962296420500252,null,255.89674710794768,-0.79246472838062232]
[828,"GREATER LOWELL",1,2652787,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",2652787,4.9477540130570024,null,53599212.039999992,53615984,16771.960000008345,829.83532396872818,null,99.76982011705708,100.02974320716534,0.2599230901082592,0,1,100.02974320716534,null,null,99.76982011705708,99.95695350530201,99.95695350530201,99.76982011705708,100.10955048808256,100.02974320716534,null,null,null,-7.9807280917222556E-2,null,"","","",null,null,null,null,null,null,-319,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[672,"GATEWAY",1,553082,1566,100571,14601.72,0,0,249438,65405,0,0,0,0,0,0,0,0,"x18",542198.11999999988,3.6772116921413587,null,12121904.290000001,14744816.6,2622912.3099999987,96450.038137934942,null,122.12475210918123,120.84212357580051,-1.2826285333807164,9,1,120.84212357580051,null,null,122.12475210918123,132.99074224308765,134.03418519035856,122.12475210918123,120.9228958525792,120.84212357580051,null,null,null,-8.0772276778688479E-2,null,"","","",null,null,null,null,null,null,-320,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[26,"BELMONT",1,0,50558,0,0,0,169503,4171594,4786103,1858324,11552,0,6531.77,0,0,0,0,"x18",9567506.5700000003,11.207221654336687,null,59533725.074059986,85369120.599999994,25835395.525940008,2895430.0418666801,null,132.16477985294077,138.53272318427244,6.3679433313316736,7,1,138.53272318427244,null,null,132.16477985294077,135.58927732884479,135.61391654734086,132.16477985294077,138.61513393754382,138.53272318427244,null,null,null,-8.241075327137537E-2,null,5.1416269126987979,5.79063813247814,0.64901121977934206,null,null,null,null,null,null,-169.55556091551645,151.44443908448355,0,151.44443908448355,-1.7878152449787024,null,null,151.44443908448355,0,null,151.44443908448355,-1.7878152449787024,null,153.16908457906499,6.3169750397264579E-2]
[30,"BEVERLY",1,0,0,0,0,0,770082,1098000,2786000,2849903,8672,130813,22379.98,0,0,0,0,"X",7665849.9800000004,9.2683378226730806,null,62707090.120000005,82710083.799999997,20002993.679999992,1853945.0289103454,null,120.32888225888053,128.94257828956592,8.6136960306853894,17,1,128.94257828956592,null,null,120.32888225888053,122.80339562222451,122.80339499548791,120.32888225888053,129.02695357926061,128.94257828956592,null,null,null,-8.4375289694690991E-2,null,4.6664198063235425,-1.6102872497725584,-6.2767070560961011,null,null,null,null,null,null,-174.97638049082857,147.02361950917143,0,147.02361950917143,7.2538507654789157,null,null,147.02361950917143,0,null,147.02361950917143,7.2538507654789157,null,139.71392110642077,5.5847637271739359E-2]
[99,"FOXBOROUGH",1,0,9000,0,0,0,285220,1076617,418745,835856,20349,0,142333.38,0,0,0,0,"X",2788120.38,5.3356341783824517,null,35604499.836640008,52254714,16650214.163359992,888394.51767411164,null,145.29273899955467,144.26917866562937,-1.0235603339253032,91,1,144.26917866562937,null,null,145.29273899955467,149.26253004907659,149.2902517174459,145.29273899955467,144.35476802898094,144.26917866562937,null,null,null,-8.5589363351573411E-2,null,4.8634673989348309,8.6604218941064701,3.7969544951716392,null,null,null,null,null,null,-198.91487813499782,124.08512186500218,0,124.08512186500218,-4.174275855139399,null,null,124.08512186500218,0,null,124.08512186500218,-4.174275855139399,null,127.73586475690159,0.52353296323998677]
[250,"ROCHESTER",1,0,0,0,0,0,0,251674,45702,248113,0,0,1171.24,0,0,0,0,"x18",348169.83999999997,4.3912153555815285,null,6292946.6200000001,7928780.7999999998,1635834.1799999997,71833.001704011171,null,123.50587117441989,124.85324082243667,1.3473696480167803,0,1,124.85324082243667,null,null,123.50587117441989,123.25932154865711,123.25932795426162,123.50587117441989,124.93993765050328,124.85324082243667,null,null,null,-8.6696828066607168E-2,null,"","","",null,null,null,null,null,null,-324,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[199,"NEEDHAM",1,0,82466,0,0,0,0,4726948,1607828,2123073,44359,0,6256.11,0,0,0,0,"X",8590930.1099999994,6.4039965948172535,null,72809517.784119993,134149510.90000001,61339993.115880013,3928211.0704020932,null,173.51873935361996,178.85202895547764,5.3332896018576719,3,1,178.85202895547764,null,null,173.51873935361996,173.01517987766925,173.03510310311376,173.51873935361996,178.94011472312633,178.85202895547764,null,null,null,-8.8085767648692581E-2,null,3.7021439932048983,2.4359294212129821,-1.2662145719919162,null,null,null,null,null,null,-217.65644856133395,107.34355143866607,0,107.34355143866607,1.0880260029412625,null,null,107.34355143866607,0,null,107.34355143866607,1.0880260029412625,null,106.24810941822251,7.4160175022939256E-3]
[97,"FITCHBURG",1,0,350000,0,0,0,0,2284966,3991019,3117812,62231,487796,308163.65999999997,0,0,0,0,"X",10601987.66,10.411299933345409,null,101071841.39,101831545.8,759704.40999999642,79095.104731951767,null,99.269359849080871,100.67339161521933,1.4040317661384591,208,1,100.67339161521933,null,null,99.269359849080871,99.890278439409414,99.93453701098386,99.269359849080871,100.76154185332018,100.67339161521933,null,null,null,-8.8150238100851652E-2,null,0.15385385789194059,3.8355929377255751,3.6817390798336347,null,null,null,null,null,null,-193.85933456135544,132.14066543864456,0,132.14066543864456,-3.7676838337127947,null,null,132.14066543864456,0,null,132.14066543864456,-3.7676838337127947,null,135.85302369911682,5.5325573240537551E-2]
[304,"UXBRIDGE",1,0,126771,0,0,0,86236,840054,640278,290109,4292,180231,3217.06,0,0,0,0,"X",2171188.06,7.0524603028949615,null,22397904.870000001,30786250,8388345.129999999,591584.71036307269,null,128.72149544872678,134.81022204929531,6.0887266005685206,2,1,134.81022204929531,null,null,128.72149544872678,134.46594190636995,134.07165351989849,128.72149544872678,134.90604356194055,134.81022204929531,null,null,null,-9.5821512645244411E-2,null,3.2350305647702853,2.8508309320688467,-0.38419963270143853,null,null,null,null,null,null,-115.57597502446791,211.42402497553209,0,211.42402497553209,0,null,null,211.42402497553209,0,null,211.42402497553209,0,null,211.42402497553209,0]
[860,"PATHFINDER",1,355872,0,30000,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",101174.39999999997,0.68108407769959034,null,13574951.48,14854906.07,1279954.5899999999,8717.5669142750721,null,110.9850288715833,109.36457876080546,-1.6204501107778384,0,1,109.36457876080546,null,null,110.9850288715833,115.41619203940905,115.63047242979043,110.9850288715833,109.46194408074152,109.36457876080546,null,null,null,-9.7365319936059791E-2,null,"","","",null,null,null,null,null,null,-328,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[165,"MALDEN",1,0,0,0,0,0,0,5800922.9400000004,1527893.93,3781165.09,8454,0,752632.44,0,0,0,0,"X",11871068.4,9.8186464336644885,null,121527751.11873999,120903308.62,0,0,null,99.919424188278512,99.486172916892144,-0.43325127138636788,596,1,99.486172916892144,null,null,99.919424188278512,98.481673121615728,98.322519819114376,99.919424188278512,99.591192448089856,99.486172916892144,null,null,null,-0.10501953119771201,null,"","","",null,null,null,null,null,null,-329,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[71,"DANVERS",1,0,159785,0,0,0,0,1452016,1131462,1920536,2416,0,29436.75,0,0,0,0,"X",4695651.75,7.2807888960106846,null,44328380.18,64493722,20165341.82,1468195.9680731588,null,141.52560522249428,142.17872562905555,0.65312040656127124,20,1,142.17872562905555,null,null,141.52560522249428,143.49763434606874,143.49764982572438,141.52560522249428,142.28459100790894,142.17872562905555,null,null,null,-0.10586537885339453,null,3.8974435074697595,4.0397105058743419,0.14226699840458235,null,null,null,null,null,null,-115.07728684282748,214.92271315717252,0,214.92271315717252,-1.2037735316021667,null,null,214.92271315717252,0,null,214.92271315717252,-1.2037735316021667,null,214.92271315717252,1.2037735316021667]
[207,"NEWTON",1,10180819,0,0,0,0,0,7998848,0,2431780,14137,0,11119.78,0,0,0,0,"X",20636703.780000001,6.9750950575355404,null,159609730.37020001,295862688.74866652,136252958.37846652,9503773.3656023759,null,172.35108915167942,179.41194106329303,7.0608519116136108,5,1,179.41194106329303,null,null,172.35108915167942,175.00366647839365,175.05716003873161,172.35108915167942,179.52357747459311,179.41194106329303,null,null,null,-0.11163641130008273,null,5.9389100981814149,4.3145209342572421,-1.6243891639241728,null,null,null,null,null,null,-211.91887491299542,119.08112508700457,0,119.08112508700457,1.9682488680923882,null,null,119.08112508700457,0,null,119.08112508700457,1.9682488680923882,null,117.3630381975953,-0.25016197868312418]
[150,"LEE",1,0,138000,0,0,0,0,199593,0,455796,0,90882,2452.94,0,0,0,0,"X",886723.94,6.3566073267430756,null,8566370.1999999974,13949641.6,5383271.4000000022,342193.42423086468,null,153.16276034593074,158.84730472854346,5.684544382612728,1,1,158.84730472854346,null,null,153.16276034593074,165.08600685692417,165.08600770756803,153.16276034593074,158.96237437609261,158.84730472854346,null,null,null,-0.11506964754914861,null,7.5491985599620017,8.8307022809430222,1.2815037209810205,null,null,null,null,null,null,-228.31735617058274,103.68264382941726,0,103.68264382941726,-1.2595931971395089,null,null,103.68264382941726,0,null,103.68264382941726,-1.2595931971395089,null,105.17081313490672,-0.22857610834995512]
[35,"BOSTON",1,0,311159.10223950702,0,0,7405728,8926660.4403829407,7779395.76687741,1217044.6905001299,36831994.920000002,975512,0,19579990.640000001,0,0,0,0,"x18",53561889.623999983,3.3434235406565276,null,1145949554.1332099,1602007312.943737,456057758.81052709,15247942.46706173,null,137.86393690456481,138.46677323216826,0.6028363276034554,10270,1,138.46677323216826,null,null,137.86393690456481,141.69197758480368,141.50592343186904,137.86393690456481,138.58217157248839,138.46677323216826,null,null,null,-0.11539834032012664,null,"","","",null,null,null,null,null,null,-333,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[167,"MANSFIELD",1,0,105567,0,0,0,0,872960,1949264,2566127,0,32472,69949.88,0,0,0,0,"x18",3543438.28,4.9853297101152068,null,46131542.886,71077310.549999997,24945767.663999997,1243628.7667697042,null,146.30421315481414,151.37946275892588,5.0752496041117467,44,1,151.37946275892588,null,null,146.30421315481414,148.57987490457063,148.01678438967539,146.30421315481414,151.49756540242413,151.37946275892588,null,null,null,-0.11810264349824706,null,"","","",null,null,null,null,null,null,-334,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[705,"MASCONOMET",1,1464590,83958,29550,6217.54,0,0,1598917,1416972,0,0,0,0,0,0,0,0,"X",4600204.54,11.936748167505193,null,21025301.581389997,38538172,17512870.418610003,2090467.2387709888,null,171.15829315025729,173.35163835885118,2.1933452085938825,5,1,173.35163835885118,null,null,171.15829315025729,165.7191187154138,165.84798216350293,171.15829315025729,173.471786684162,173.35163835885118,null,null,null,-0.1201483253108222,null,2.4462501386850621,4.0314739042399426,1.5852237655548804,null,null,null,null,null,null,-160.7735780747899,174.2264219252101,0,174.2264219252101,-2.802141940205729,null,null,174.2264219252101,0,null,174.2264219252101,-2.802141940205729,null,176.98421962503554,4.4344240380297606E-2]
[219,"NORWELL",1,0,162311,0,0,0,0,738579,599110,1342888,0,0,20808.689999999999,0,0,0,0,"x18",1789386.2899999998,4.4546727525122485,null,26697645.459049996,40168748.399999999,13471102.940950003,600093.55217337597,null,149.3417198546135,148.21027909940125,-1.1314407552122532,12,1,148.21027909940125,null,null,149.3417198546135,149.08985791479563,149.05140040639461,149.3417198546135,148.33443270007851,148.21027909940125,null,null,null,-0.12415360067726056,null,2.8512383778550889,17.94312955288493,15.09189117502984,null,null,null,null,"fy13",null,-222.61270241356783,113.38729758643215,0,113.38729758643215,-9.6406989457200467,null,null,113.38729758643215,0,null,113.38729758643215,-9.6406989457200467,null,122.92929388109637,9.870265105583087E-2]
[93,"EVERETT",1,0,0,0,0,0,293000,3405000,2031000,2217010,34327,0,1008993.23,0,0,0,0,"X",8989330.2300000004,5.4982187838444325,null,161811104.85304004,163495317,1684212.1469599605,92601.668623942154,null,99.982889987723539,100.983622526885,1.0007325391614614,765,1,100.983622526885,null,null,99.982889987723539,96.581254615355448,97.794669150496134,99.982889987723539,101.10921521724269,100.983622526885,null,null,null,-0.12559269035769205,null,-0.25499191768154217,8.1996885055179671,8.454680423199509,null,null,null,null,null,null,-135.63434225107946,201.36565774892054,0,201.36565774892054,-17.246126768637907,null,null,201.36565774892054,0,null,201.36565774892054,-17.246126768637907,null,218.98587511519989,-0.37409059764144104]
[24,"BELCHERTOWN",1,0,70000,0,0,0,0,83559,65000,0,565,427811,39901.4,0,0,0,0,"X",686836.4,2.0190855019608622,null,27898291.619999997,34017202.309311293,6118910.6893112957,123546.03860581784,null,119.31363986991614,121.49007807491503,2.1764382049988882,35,1,121.49007807491503,null,null,119.31363986991614,125.8417683558324,125.79196333207531,119.31363986991614,121.62010881968892,121.49007807491503,null,null,null,-0.13003074477389021,null,"","","",null,null,null,null,null,null,-338,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[715,"MOUNT GREYLOCK",1,700000,0,15000,20000,0,0,600000,0,0,0,0,0,0,0,0,0,"X",1335000,5.8077248918566822,null,15022012.140000004,22986626,7964613.8599999957,462562.86168748711,null,150.1472978678878,149.94038700272617,-0.20691086516163182,12,1,149.94038700272617,null,null,150.1472978678878,156.53795960018471,156.95196094756923,150.1472978678878,150.07187333523606,149.94038700272617,null,null,null,-0.13148633250989405,null,"","","",null,null,null,null,null,null,-339,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[618,"BERKSHIRE HILLS",1,1600000,0,76665,0,0,0,1100000,0,0,0,0,0,0,0,0,0,"X",2776665,9.4500039921469394,null,15185337.219999997,29382686,14197348.780000003,1341650.026489025,null,201.60741045374309,184.65863198993864,-16.948778463804445,1,1,184.65863198993864,null,null,201.60741045374309,205.47231241775154,205.35380226060002,201.60741045374309,184.79128943094261,184.65863198993864,null,null,null,-0.13265744100397114,null,-5.8296675052723295,2.7318733565141251,8.5615408617864546,null,null,null,null,null,null,-181.76032956372856,158.23967043627144,0,158.23967043627144,0,null,null,158.23967043627144,0,null,158.23967043627144,0,null,158.23967043627144,0]
[851,"NORTHERN BERKSHIRE",1,303758,400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",304158,2.7176368698257138,null,10940101.949890599,11192003,251901.05010940135,6845.7558132512377,null,101.1009160314491,102.23997267501335,1.1390566435642455,0,1,102.23997267501335,null,null,101.1009160314491,100.90228263814865,100.86670309459305,101.1009160314491,102.37594598054459,102.23997267501335,null,null,null,-0.13597330553123754,null,"","","",null,null,null,null,"fy19",null,-341,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[128,"HAVERHILL",1,0,0,0,0,0,106371.31,2630392.61,2910818.52,4347643,43634,143959,491933.82,0,0,0,0,"X",10674752.26,7.1406953650626521,null,140921702.34,149491775.16,8570072.8199999928,611962.79264023365,null,103.60715367772923,105.64718556135473,2.0400318836255025,402,1,105.64718556135473,null,null,103.60715367772923,110.36480676969693,110.38697262617856,103.60715367772923,105.78507974800162,105.64718556135473,null,null,null,-0.13789418664688924,null,1.7960529796059683,4.3747832572411705,2.5787302776352021,null,null,null,null,null,null,-169.67532366028078,172.32467633971922,0,172.32467633971922,-4.43045271152792,null,null,172.32467633971922,0,null,172.32467633971922,-4.43045271152792,null,176.55321656390029,0.20191248734684564]
[645,"DENNIS YARMOUTH",1,2626400,95866,419909,195566.35,0,0,2583000,741188,0,0,0,0,0,0,0,0,"X",6661929.3499999996,9.4346423233507704,null,53177397.429999992,70611361,17433963.570000008,1644832.1056127758,null,130.41523361640409,129.69143325445972,-0.72380036194437025,132,1,129.69143325445972,null,null,130.41523361640409,139.4997854091076,139.1825531088237,130.41523361640409,129.83579494687109,129.69143325445972,null,null,null,-0.14436169241136554,null,1.7567967718974298,3.440827169910079,1.6840303980126492,null,null,null,null,null,null,-241.84014412378812,101.15985587621188,0,101.15985587621188,-1.5069839587664688,null,null,101.15985587621188,0,null,101.15985587621188,-1.5069839587664688,null,102.26707753507249,0.39976229990585921]
[1,"ABINGTON",1,0,0,0,0,0,0,810966,1788115,992554,0,0,65535.68,0,0,0,0,"X",3657170.68,9.8884612537039516,null,32236384.532019995,36984224.200000003,4747839.6679800078,469488.28595618944,null,111.52142211046746,113.27180899512533,1.7503868846578712,56,1,113.27180899512533,null,null,111.52142211046746,109.91332575325292,110.02818998238313,111.52142211046746,113.42195451385078,113.27180899512533,null,null,null,-0.15014551872545212,null,2.7667332076224156,8.1718713126406488,5.4051381050182332,null,null,null,null,null,null,-206.01963880374575,137.98036119625425,0,137.98036119625425,-7.1983502534529578,null,null,137.98036119625425,0,null,137.98036119625425,-7.1983502534529578,null,145.15431538631009,2.439606339711986E-2]
[262,"SAUGUS",1,0,192938,0,0,0,0,2283684,114463,3237310,6478,0,345597.20749570202,0,0,0,0,"X",6180470.2074957024,12.421566461565389,null,46319897.799999997,49755964.568713725,3436066.7687137276,426813.31733953796,null,112.53509990051158,106.49667549865403,-6.0384244018575544,297,1,106.49667549865403,null,null,112.53509990051158,119.87950767151017,119.94583426664332,112.53509990051158,106.64761566853704,106.49667549865403,null,null,null,-0.15094016988301462,null,"","","",null,null,null,null,null,null,-345,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[185,"MILFORD",1,0,197500,0,0,0,0,1786179,2442500,1685280,11011,368442,211212.61,0,0,0,0,"x18",5353900.6100000003,5.7979613439340838,null,79260184.288840011,92341088.400000006,13080904.111159995,758425.76380214095,null,112.61932855375618,115.54687067399728,2.9275421202410996,147,1,115.54687067399728,null,null,112.61932855375618,112.71555781831199,112.73241647428188,112.61932855375618,115.70357003051951,115.54687067399728,null,null,null,-0.15669935652223899,null,5.7986939119281047,3.7338112075167698,-2.0648827044113349,null,null,null,null,null,null,-235.15081646203387,110.84918353796613,0,110.84918353796613,2.0141128337922396,null,null,110.84918353796613,0,null,110.84918353796613,2.0141128337922396,null,110.84918353796613,-2.0141128337922396]
[153,"LEOMINSTER",1,3810400,0,0,0,0,0,4181955,2166618,0,18543,230360,118330.03,0,0,0,0,"X",10526206.029999999,10.125856164471356,null,103734761.66000001,103953738.42,218976.75999999046,22173.271751218683,null,100.12945375745647,100.18971797409031,6.0264216633839851E-2,86,1,100.18971797409031,null,null,100.12945375745647,99.111999884487872,99.144820225529358,100.12945375745647,100.34807349066375,100.18971797409031,null,null,null,-0.15835551657343672,null,7.9884795468642951,11.621156411650459,3.6326768647861636,null,null,null,null,null,null,-204.74969917689526,142.25030082310474,0,142.25030082310474,-4.5293355030264308,null,null,142.25030082310474,0,null,142.25030082310474,-4.5293355030264308,null,146.72400978155093,5.5626544580235304E-2]
[122,"HANOVER",1,0,0,0,0,0,0,1381912,283846,667328,0,0,35688.519999999997,0,0,0,0,"x18",1834912.12,4.522377400733375,null,31861566.581689995,40574060,8712493.4183100052,394011.83339003439,null,134.39008398709214,126.10820018404362,-8.2818838030485153,26,1,126.10820018404362,null,null,134.39008398709214,130.8494361512104,130.88068893140269,134.39008398709214,126.27515496751265,126.10820018404362,null,null,null,-0.16695478346902348,null,5.677241284921438,5.2190872540460367,-0.4581540308754013,null,null,null,null,null,null,-247.61751125379828,100.3824887462017,0,100.3824887462017,0.40448072070036289,null,null,100.3824887462017,0,null,100.3824887462017,0.40448072070036289,null,100.04173169114591,-6.3723665644573657E-2]
[243,"QUINCY",1,0,0,0,0,0,0,4856492,3750000,12015828.4,723,0,87273.9,0,0,0,0,"X",20710317.299999997,10.678274367800165,null,167877095.85800001,193948166.03,26071070.171999991,2783940.4035878694,null,110.73912760230509,113.87153479716477,3.132407194859681,61,1,113.87153479716477,null,null,110.73912760230509,114.23898557982488,114.25021531439718,110.73912760230509,114.03896153141217,113.87153479716477,null,null,null,-0.16742673424739962,null,1.9640633739119915,-11.628193112033495,-13.592256485945487,null,null,null,null,"fy16",null,-193.77619596663115,155.22380403336885,0,155.22380403336885,35.346617569012636,null,null,155.22380403336885,0,null,155.22380403336885,35.346617569012636,null,122.38946021697565,-2.5122737526194356]
[264,"SCITUATE",1,0,0,0,0,0,0,706958,500000,1022886,0,0,26223.119999999999,0,0,0,0,"x18",1437758.32,2.598550387097291,null,35051638.613499999,55329245.380000003,20277606.766500004,526923.82912495232,null,149.07358659822506,156.34738836365887,7.2738017654338023,17,1,156.34738836365887,null,null,149.07358659822506,149.07358410106849,149.07358659822506,149.07358659822506,156.51999584699627,156.34738836365887,null,null,null,-0.17260748333740139,null,6.843147344014044,3.9849074119828098,-2.8582399320312342,null,null,null,null,null,null,-196.97687147892481,153.02312852107519,0,153.02312852107519,4.0649844347805129,null,null,153.02312852107519,0,null,153.02312852107519,4.0649844347805129,null,149.54732475666941,-0.58918067037473065]
[177,"MEDWAY",1,0,27793,0,0,0,0,1145799,0,700000,0,19404,34301.61,0,0,0,0,"x18",1367297.61,3.6117752595609085,null,28282405.937880002,37856663.600000001,9574257.6621199995,345800.66952706478,null,137.96992674442876,132.62967447982498,-5.3402522646037767,22,1,132.62967447982498,null,null,137.96992674442876,143.65833238669993,143.43299334387166,137.96992674442876,132.80300210087012,132.62967447982498,null,null,null,-0.17332762104513222,null,"","","",null,null,null,null,null,null,-351,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[295,"TEWKSBURY",1,0,1355080,0,0,0,0,1995977,1334296,2463519.0306580998,4412,13867,80526.25,0,0,0,0,"X",7247677.2806580998,10.952323488821742,null,42576904.100000009,66174791.933924235,23597887.833924226,2584517.0121006914,null,149.39438044755292,149.35391913998635,-4.0461307566573623E-2,56,1,149.35391913998635,null,null,149.39438044755292,153.27468922580977,153.06101824525609,149.39438044755292,149.54798003639073,149.35391913998635,null,null,null,-0.1940608964043804,null,"","","",null,null,null,null,null,null,-352,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[133,"HOLBROOK",1,0,53000,0,0,0,0,873462,468670,968032,17290,38149,59410.82,0,0,0,0,"X",2478013.8199999998,11.428251984817573,null,21278519.472400002,21683227,404707.52759999782,46250.996055652875,null,104.31142256018728,101.68459338540585,-2.6268291747814345,52,1,101.68459338540585,null,null,104.31142256018728,113.40160881170674,113.34848026869228,104.31142256018728,101.87997212148071,101.68459338540585,null,null,null,-0.19537873607485778,null,5.194873266050462,1.8244144222028362,-3.3704588438476257,null,null,null,null,null,null,-301.43537867635354,104.56462132364648,0,104.56462132364648,3.1492470978590461,null,null,104.56462132364648,0,null,104.56462132364648,3.1492470978590461,null,101.41537422578743,0]
[61,"CHICOPEE",1,0,0,0,0,0,0,5000000,0,3046174,34922,385083,492304.75,0,0,0,0,"X",8958483.75,6.3668662623007046,null,129158251.12,140704757.74000001,11546506.620000005,735150.63446309778,null,102.8475976765979,108.37062742162105,5.5230297450231518,357,1,108.37062742162105,null,null,102.8475976765979,104.163792033381,104.23697788290931,102.8475976765979,108.56755428861521,108.37062742162105,null,null,null,-0.19692686699416129,null,1.8707944304248225,8.9360309680442711,7.0652365376194481,null,null,null,null,"fy15",null,-456.94460740730108,143.05539259269889,0,143.05539259269889,-8.9972482608098119,null,null,143.05539259269889,0,null,143.05539259269889,-8.9972482608098119,null,152.02192621957235,3.071463393635554E-2]
[680,"HAMPDEN WILBRAHAM",1,2300000,75578,41326,27907.88,0,92190,1501541,257242,0,0,0,0,0,0,0,0,"X",4295784.88,8.8305378909687224,null,36624239.559999995,48646922,12022682.440000005,1061667.5283750435,null,129.56922471595544,129.92830716298693,0.35908244703148284,22,1,129.92830716298693,null,null,129.56922471595544,129.51079399523761,131.26016981636275,129.56922471595544,130.13504101250732,129.92830716298693,null,null,null,-0.20673384952038987,null,4.8298526269192763,2.5946449476601856,-2.2352076792590907,null,null,null,null,"FY20",null,-490.0380370987657,112.9619629012343,0,112.9619629012343,2.3052928176931431,null,null,112.9619629012343,0,null,112.9619629012343,2.3052928176931431,null,110.48745561255838,0.16921447098278009]
[41,"BREWSTER",1,0,550075,0,0,0,0,32000,439,339489,0,0,0,0,0,0,0,"x18",650411.80000000005,5.472938091153261,null,5984373.9899999993,11884143.199999999,5899769.21,322890.71638422186,null,182.10868827558872,193.19067462920677,11.081986353618049,0,1,193.19067462920677,null,null,182.10868827558872,175.59113062490891,175.59113763812198,182.10868827558872,193.40035045190842,193.19067462920677,null,null,null,-0.20967582270165508,null,-0.77458089532723184,11.243160249027408,12.017741144354639,null,null,null,null,null,null,-441.37768557281044,163.62231442718956,0,163.62231442718956,-19.145200939484909,null,null,163.62231442718956,0,null,163.62231442718956,-19.145200939484909,null,182.205850148743,0.56166521793147695]
[673,"GROTON DUNSTABLE",1,2600000,0,20313,64940.05,0,0,1173335,601045,0,0,0,0,0,0,0,0,"X",4459633.05,9.8929285207271018,null,27803440.189999998,45078998,17275557.810000002,1709058.5857001888,null,157.03849481472849,155.98767317253993,-1.0508216421885663,38,1,155.98767317253993,null,null,157.03849481472849,157.3454536362843,156.93447704438441,157.03849481472849,156.20612194168223,155.98767317253993,null,null,null,-0.21844876914229872,null,6.5743223500197318E-2,2.7682887586464102,2.7025455351462129,null,null,null,null,null,null,-497.06171481020016,112.93828518979983,0,112.93828518979983,-3.1015358039975212,null,null,112.93828518979983,0,null,112.93828518979983,-3.1015358039975212,null,116.37370612812035,-0.3338851343229976]
[332,"WEST SPRINGFIELD",1,0,50000,0,0,0,554187,1990973,626786,524170.2,599,117683,147286.37,0,0,0,0,"x18",3592348.41,4.9946950964452723,null,68366792.900000006,71923277.409999996,3556484.5099999905,177635.5574268052,null,103.68264382941726,104.94223702655677,1.2595931971395089,104,1,104.94223702655677,null,null,103.68264382941726,107.57089183977374,107.5711196707217,103.68264382941726,105.17081313490672,104.94223702655677,null,null,null,-0.22857610834995512,null,3.3514982567746889,11.438822953598251,8.0873246968235613,null,null,null,null,null,null,-514.57443675160289,100.42556324839715,0,100.42556324839715,-6.954106584807846,null,null,100.42556324839715,0,null,100.42556324839715,-6.954106584807846,null,107.84736523075851,-0.46769539755351275]
[103,"GARDNER",1,0,0,0,0,0,0,2096297,432538,403174,20709,199174,28131.040000000001,0,0,0,0,"x18",2857483.84,7.0849255827688582,null,41586508.200000003,40331882.200000003,0,0,null,99.215785141403245,96.98309366594043,-2.2326914754628149,17,1,96.98309366594043,null,null,99.215785141403245,100.48122882582729,100.45477924701855,99.215785141403245,97.226069344961246,96.98309366594043,null,null,null,-0.24297567902081596,null,3.171193622806169,5.7393078074350097,2.5681141846288407,null,null,null,null,"fy12",null,-497.01209535356276,118.98790464643724,0,118.98790464643724,-2.786133747556363,null,null,118.98790464643724,0,null,118.98790464643724,-2.786133747556363,null,121.83894874993931,-6.4910355945698939E-2]
[314,"WATERTOWN",1,0,0,0,0,0,0,3570430.61,295842.61,2267500,0,0,12627.79,0,0,0,0,"x18",4332401.01,6.3222756317603448,null,42285807.326579988,68525974.859999999,26240167.533420011,1658975.7176985028,null,159.14048623067796,158.13106895625066,-1.0094172744273067,8,1,158.13106895625066,null,null,159.14048623067796,175.45665769339175,175.45672934136448,159.14048623067796,158.37513393803343,158.13106895625066,null,null,null,-0.24406498178277047,null,8.2517702041676433,-1.1782458381111314,-9.4300160422787744,null,null,null,null,null,null,-416.39258954625689,201.60741045374309,0,201.60741045374309,16.948778463804445,null,null,201.60741045374309,0,null,201.60741045374309,16.948778463804445,null,184.79128943094261,-0.13265744100397114]
[331,"WESTPORT",1,0,0,0,0,0,0,366635,111779,514910,0,57198,24635.87,0,0,0,0,"X",1075157.8700000001,4.1153496799447682,null,22168976.699999999,26125553.199999999,3956576.5,162826.9583295199,null,119.08112508700457,117.11287621891218,-1.9682488680923882,27,1,117.11287621891218,null,null,119.08112508700457,122.33455775748413,122.44188077237223,119.08112508700457,117.3630381975953,117.11287621891218,null,null,null,-0.25016197868312418,null,7.9170232063278254,8.7334059007891636,0.81638269446133815,null,null,null,null,"fy20",null,-455.67439989290745,164.32560010709253,0,164.32560010709253,-3.2451681433186081,null,null,164.32560010709253,0,null,164.32560010709253,-3.2451681433186081,null,164.32560010709253,3.2451681433186081]
[201,"NEW BEDFORD",1,9681897,0,0,0,0,620000,2700000,3350000,0,36592,283017,2172976.61,0,0,0,0,"X",18844482.609999999,6.8757205778325368,null,274431862.38999999,274072839.30000001,0,0,null,100.52451737032956,99.869175872337394,-0.65534149799216834,1562,1,99.869175872337394,null,null,100.52451737032956,100.5713657611941,100.51311695764558,100.52451737032956,100.12537030530335,99.869175872337394,null,null,null,-0.25619443296595534,null,4.2730426226659777,4.0394379704781738,-0.23360465218780391,null,null,null,null,null,null,-506.77519389803109,115.22480610196892,0,115.22480610196892,0.28950942063072205,null,null,115.22480610196892,0,null,115.22480610196892,0.28950942063072205,null,115.28708676706549,-0.35179008572728776]
[158,"LITTLETON",1,0,0,0,0,0,0,1458531,685203,619472,0,27247,63684.53,0,0,0,0,"X",2854137.53,9.1496855211632848,null,20185599.029999997,31193832,11008232.970000003,1007218.6981920133,null,146.33908657333416,149.54529343887395,3.2062068655397979,46,1,149.54529343887395,null,null,146.33908657333416,150.63589873672967,150.63589975229203,146.33908657333416,149.80312613671865,149.54529343887395,null,null,null,-0.25783269784469098,null,4.4416055239462846,0.68922261479963409,-3.7523829091466503,null,null,null,null,null,null,-516.35268515205917,108.64731484794088,0,108.64731484794088,3.6954009312365059,null,null,108.64731484794088,0,null,108.64731484794088,3.6954009312365059,null,105.36413156424969,-0.41221764754531875]
[248,"REVERE",1,0,5000000,0,0,0,0,4343563,4750000,2722161,0,0,773128.44,0,0,0,0,"x18",15411123.640000001,9.7009322190383518,null,150716408.54799998,158862295.82921153,8145887.281211555,790227.00378959905,null,103.22634123713455,104.88046414341099,1.6541229062764415,558,1,104.88046414341099,null,null,103.22634123713455,105.64205441920471,105.66856269116221,103.22634123713455,105.15382242517649,104.88046414341099,null,null,null,-0.27335828176549626,null,-1.4580171049293857,2.4978407498993844,3.9558578548287704,null,null,null,null,null,null,-467.84016948873932,164.15983051126065,0,164.15983051126065,0,null,null,164.15983051126065,0,null,164.15983051126065,0,null,164.15983051126065,0]
[187,"MILLIS",1,0,0,0,0,0,76764.12,1139709,508629,485709.03,0,19802,6171.06,0,0,0,0,"X",2236784.2100000004,9.4269450430540864,null,14399304.707199998,23727561.789999999,9328257.0828000009,879369.66867035651,null,155.56880524369333,158.67566237351031,3.1068571298169729,2,1,158.67566237351031,null,null,155.56880524369333,164.1104831540348,164.17882110197769,155.56880524369333,158.95285852936826,158.67566237351031,null,null,null,-0.27719615585795054,null,3.7068376755721797,2.8214738711156868,-0.88536380445649288,null,null,null,null,null,null,-507.77927777185175,127.22072222814825,0,127.22072222814825,1.4917500045561809,null,null,127.22072222814825,0,null,127.22072222814825,1.4917500045561809,null,125.67886474314459,5.0107480447479702E-2]
[301,"TYNGSBOROUGH",1,0,57750,0,0,0,49500,840781,505861,590300,2207,55265,115384.99,0,0,0,0,"x18",1744808.9900000002,6.1079557625251653,null,21384094.800000001,28566169.399999999,7182074.5999999978,438677.93939955608,null,128.25571661108506,131.53463695176117,3.2789203406761089,89,1,131.53463695176117,null,null,128.25571661108506,134.65258740176989,134.65258577639557,128.25571661108506,131.81523170867104,131.53463695176117,null,null,null,-0.28059475690986346,null,-2.5691618796050255,2.7473701073316601,5.3165319869366856,null,null,null,null,null,null,-469.75380003150519,170.24619996849484,0,170.24619996849484,-9.3797403797049412,null,null,170.24619996849484,0,null,170.24619996849484,-9.3797403797049412,null,179.62963200294857,-3.6916547487919615E-3]
[101,"FRANKLIN",1,0,18000,0,0,0,436238,2681805,2039181,1843000,40383,0,412690.95,0,0,0,0,"x18",5996897.9500000002,6.4750048068848081,null,66584573.909320004,92616115.799999997,26031541.890679993,1685543.588727762,null,138.89241898876276,136.56402207380421,-2.3283969149585459,331,1,136.56402207380421,null,null,138.89241898876276,131.63694062439163,131.65247514434901,138.89241898876276,136.84620062750378,136.56402207380421,null,null,null,-0.28217855369956624,null,6.8585372031503393,6.278317636273691,-0.58021956687664833,null,null,null,null,null,null,-514.58476638359593,130.41523361640409,0,130.41523361640409,0.72380036194437025,null,null,130.41523361640409,0,null,130.41523361640409,0.72380036194437025,null,129.83579494687109,-0.14436169241136554]
[160,"LOWELL",1,0,20436,0,0,0,319129,5284503,2236265,8812316.25,30443,0,3276913.22,0,0,0,0,"X",19980005.469999999,6.3668530920744244,null,308040584.44,313812886.54000002,5772302.1000000238,367513.99473772844,null,101.5606881977328,101.75457013727195,0.19388193953915334,2315,1,101.75457013727195,null,null,101.5606881977328,100.20610712263,100.20791083539432,101.5606881977328,102.0393316648712,101.75457013727195,null,null,null,-0.28476152759924389,null,4.0494990247689131,4.2639770580076322,0.21447803323871906,null,null,null,null,null,null,-518.73912293643821,131.26087706356174,0,131.26087706356174,-0.27246862404621197,null,null,131.26087706356174,0,null,131.26087706356174,-0.27246862404621197,null,131.52340586568275,9.9398219252009312E-3]
[215,"NORTH BROOKFIELD",1,0,0,0,0,0,0,571161,0,416454.9,0,294646,21643.02,0,0,0,0,"X",1303904.92,13.607982410901146,null,8161429.120000002,9581912.1500000004,1420483.0299999984,193299.08087223541,null,110.33131276061106,115.03638555311943,4.7050727925083748,18,1,115.03638555311943,null,null,110.33131276061106,107.50924524851246,107.50981448348978,110.33131276061106,115.32119767712024,115.03638555311943,null,null,null,-0.28481212400080835,null,-0.16895053913564456,3.4652204312928974,3.6341709704285421,null,null,null,null,null,null,-485.47144122286488,169.52855877713512,0,169.52855877713512,-6.3885566220923238,null,null,169.52855877713512,0,null,169.52855877713512,-6.3885566220923238,null,175.98207000774931,-6.495460852187307E-2]
[238,"PLAINVILLE",1,0,0,0,0,0,0,0,0,436761,0,0,37430.82,0,0,0,0,"X",474191.82,3.8843564062513822,null,8367252.290000001,12207732,3840479.709999999,149177.91964616947,null,137.97840869311707,144.11605700912634,6.1376483160092619,27,1,144.11605700912634,null,null,137.97840869311707,133.04393748241574,131.95912574113478,137.97840869311707,144.41782581842295,144.11605700912634,null,null,null,-0.3017688092966182,null,3.9737475906635109,4.4298042973694134,0.45605670670590248,null,null,null,null,null,null,-542.15541082406821,115.84458917593183,0,115.84458917593183,-0.53445903118958427,null,null,115.84458917593183,0,null,115.84458917593183,-0.53445903118958427,null,116.17513120987803,0.20391699724338253]
[182,"MIDDLEBOROUGH",1,0,78000,0,0,0,0,174732,540000,2095764,6378,159984,66435.320000000007,0,0,0,0,"X",3121293.32,5.7731572954514458,null,45255834.980000012,54065620.600000001,8809785.6199999899,508602.78123466182,null,116.57078475555748,118.3427901450363,1.7720053894788208,42,1,118.3427901450363,null,null,116.57078475555748,119.3958071077009,119.51204304515628,116.57078475555748,118.65715454909549,118.3427901450363,null,null,null,-0.31436440405919086,null,0.83157963429854664,-4.1437104448140323,-4.9752900791125789,null,null,null,null,null,null,-465.21600887697247,194.78399112302753,0,194.78399112302753,11.049544650157429,null,null,194.78399112302753,0,null,194.78399112302753,11.049544650157429,null,184.81497740889608,-1.0805309360259798]
[252,"ROCKPORT",1,0,326008,0,0,0,97000,872986,783744,656528,0,114612,0,0,0,0,0,"X",2850878,14.952339018804512,null,7652804.31757,19066435,11413630.682429999,1706604.7539912243,null,204.45044125495988,226.84273013687948,22.392288881919598,0,1,226.84273013687948,null,null,204.45044125495988,212.25063527889995,212.25063527889995,204.45044125495988,227.15710327068174,226.84273013687948,null,null,null,-0.31437313380226328,null,9.1641523054247394,-10.43732206644165,-19.601474371866388,null,null,null,null,null,null,-508.75438640897539,153.24561359102461,0,153.24561359102461,25.141027183164937,null,null,153.24561359102461,0,null,153.24561359102461,25.141027183164937,null,129.04534119779058,-0.94075478993090655]
[272,"SHUTESBURY",1,0,0,0,0,0,0,0,0,0,0,13604,5187.84,0,0,0,0,"x18",18791.84,0.59645148969090589,null,1330308.4500000002,3150606.6,1820298.15,10857.195432491,null,213.41033643403313,236.01664746003141,22.606311025998281,3,1,236.01664746003141,null,null,213.41033643403313,247.21258943277479,247.21260951598077,213.41033643403313,236.34997680030585,236.01664746003141,null,null,null,-0.33332934027444594,null,2.3489206338989446E-2,2.1086264006390931,2.0851371943001036,null,null,null,null,"fy12",null,-552.72412040507902,112.27587959492098,0,112.27587959492098,0.776077615174529,null,null,112.27587959492098,0,null,112.27587959492098,0.776077615174529,null,111.56776592431098,-6.7963944564525036E-2]
[96,"FALMOUTH",1,0,0,0,0,0,0,623935,623936,1994866,9738,201493,220165.19,0,0,0,0,"x18",2078240.39,2.9418555795883741,null,43218462.880000003,70643861.799999997,27425398.919999994,806815.62835238944,null,154.40795149796764,161.59076819912946,7.182816701161812,119,1,161.59076819912946,null,null,154.40795149796764,156.73559789961254,156.7364616373018,154.40795149796764,161.92424367518564,161.59076819912946,null,null,null,-0.33347547605617933,null,0.55579086829945001,-1.5451171302686122,-2.1009079985680623,null,null,null,null,null,null,-494.18689961780342,175.81310038219661,0,175.81310038219661,1.6339028657119172,null,null,175.81310038219661,0,null,175.81310038219661,1.6339028657119172,null,165.9383666360952,8.2408308803894954]
[610,"ASHBURNHAM WESTMINSTER",1,615000,0,122290,16416.96,0,0,750000,715000,0,0,0,0,0,0,0,0,"x18",1726706.96,4.9799337195902824,null,29665602.809999995,34673292,5007689.1900000051,249379.60254508775,null,112.93828518979983,116.03982099379735,3.1015358039975212,15,1,116.03982099379735,null,null,112.93828518979983,115.52937321698353,115.59693327086033,112.93828518979983,116.37370612812035,116.03982099379735,null,null,null,-0.3338851343229976,null,4.755326521374764,3.6481473557714224,-1.1071791656033416,null,null,null,null,"fy16",null,-549.87524789081874,122.12475210918123,0,122.12475210918123,1.2826285333807164,null,null,122.12475210918123,0,null,122.12475210918123,1.2826285333807164,null,120.9228958525792,-8.0772276778688479E-2]
[753,"QUABBIN",1,1069269.5,23218.41,183047,11386.62,0,185461.19,840978.63,735130.34,0,0,0,0,0,0,0,0,"X",3048491.69,8.5335659205963932,null,27702274.299999997,35723538.299999997,8021264,684499.85110506706,null,126.7207596962068,126.48433868440519,-0.23642101180161035,11,1,126.48433868440519,null,null,126.7207596962068,127.52575145076837,127.8032439969234,126.7207596962068,126.81932994363991,126.48433868440519,null,null,null,-0.33499125923472661,null,1.361643594046607,1.0587076487516696,-0.30293594529493739,null,null,null,null,null,null,-515.96150518527156,157.03849481472849,0,157.03849481472849,1.0508216421885663,null,null,157.03849481472849,0,null,157.03849481472849,1.0508216421885663,null,156.20612194168223,-0.21844876914229872]
[316,"WEBSTER",1,0,69439,0,0,0,112392,1596388,826128,450932,39288,288428,32863.879999999997,0,0,0,0,"x18",3055113.28,8.7125972515093402,null,33656707.75,35065471.200000003,1408763.450000003,122739.88562496843,null,106.04453281931237,103.82100226180036,-2.2235305575120066,29,1,103.82100226180036,null,null,106.04453281931237,107.87235427610426,107.96057526282472,106.04453281931237,104.16259751813384,103.82100226180036,null,null,null,-0.34159525633347698,null,4.4468365087653998,6.1502059059802976,1.7033693972148978,null,null,null,null,null,null,-535.68488174878257,138.31511825121746,0,138.31511825121746,-2.3689038176619874,null,null,138.31511825121746,0,null,138.31511825121746,-2.3689038176619874,null,141.16334991483041,-0.47932784595096223]
[265,"SEEKONK",1,0,123977,0,0,0,387218,1095209,521901,655490,20206,0,7590.87,0,0,0,0,"X",2811591.87,7.5148193194706847,null,26822442.259999998,37413965,10591522.740000002,795933.79709165101,null,138.20503139311575,136.52012314149485,-1.6849082516208966,4,1,136.52012314149485,null,null,138.20503139311575,141.64654442840973,141.68895107120369,138.20503139311575,136.86567027461521,136.52012314149485,null,null,null,-0.34554713312036256,null,2.8858461806682723,3.1486660855096105,0.26281990484133821,null,null,null,null,null,null,-497.97538042299277,177.0246195770072,0,177.0246195770072,-0.77246902265810036,null,null,177.0246195770072,0,null,177.0246195770072,-0.77246902265810036,null,177.63575867273588,0.16132992692942594]
[622,"BLACKSTONE MILLVILLE",1,580650,0,203959,85919.61,0,116263,447137,386827,0,0,0,0,0,0,0,0,"X",1820755.6099999999,7.0817698710952657,null,22150137.41,25710460,3560322.59,252133.85249241861,null,115.22480610196892,114.9352966813382,-0.28950942063072205,76,1,114.9352966813382,null,null,115.22480610196892,112.51839412336699,112.36769586012223,115.22480610196892,115.28708676706549,114.9352966813382,null,null,null,-0.35179008572728776,null,2.0467414262266868,2.3215935380656099,0.27485211183892311,null,null,null,null,null,null,-550.43077528404456,129.56922471595544,0,129.56922471595544,-0.35908244703148284,null,null,129.56922471595544,0,null,129.56922471595544,-0.35908244703148284,null,130.13504101250732,-0.20673384952038987]
[162,"LUNENBURG",1,0,0,0,0,0,0,703872,460952,450000,0,73888,38015.39,0,0,0,0,"X",1726727.39,7.1236873554925566,null,21553250.210000001,24239236,2685985.7899999991,191341.2300925568,null,120.08853615795768,111.57433118254254,-8.5142049754151401,26,1,111.57433118254254,null,null,120.08853615795768,120.74578425172081,120.75156776031642,120.08853615795768,111.93076999730482,111.57433118254254,null,null,null,-0.35643881476228501,null,3.9212941768793876,2.6197113285572335,-1.3015828483221541,null,null,null,null,null,null,-500.70124280561799,182.29875719438201,0,182.29875719438201,0,null,null,182.29875719438201,0,null,182.29875719438201,0,null,182.29875719438201,0]
[767,"SPENCER EAST BROOKFIELD",1,860000,35894,271642,68059.88,0,0,200000,575000,0,0,0,0,0,0,0,0,"X",2010595.88,7.7539678618854522,null,24082014.090000004,25929897,1847882.9099999964,143284.24696667341,null,109.76506475475476,107.07830606137362,-2.6867586933811367,64,1,107.07830606137362,null,null,109.76506475475476,112.91191095081913,111.60642522136261,109.76506475475476,107.43764869538994,107.07830606137362,null,null,null,-0.35934263401631483,null,-14.019302273768448,0.11900939933240091,14.138311673100848,null,null,null,null,null,null,-533.8655784688043,151.13442153119573,0,151.13442153119573,-22.398762667826702,null,null,151.13442153119573,0,null,151.13442153119573,-22.398762667826702,null,171.72206057985053,1.8111236191718945]
[337,"WHATELY",1,0,0,0,0,0,0,0,0,33000,0,0,2326.87,0,0,0,0,"x18",8926.8700000000026,0.36245393683186511,null,1124388.7500000002,2462897.79,1338509.0399999998,4851.4787103304034,null,201.36565774892054,218.61178451755845,17.246126768637907,1,1,218.61178451755845,null,null,201.36565774892054,233.23543595385024,233.23846010604413,201.36565774892054,218.98587511519989,218.61178451755845,null,null,null,-0.37409059764144104,null,5.691992994791363,-4.5146365576590597,-10.206629552450423,null,null,null,null,null,null,-539.39703454991707,150.60296545008291,0,150.60296545008291,11.6319766112249,null,null,150.60296545008291,0,null,150.60296545008291,11.6319766112249,null,139.55124386931834,-0.58025503046033577]
[157,"LINCOLN",1,0,76565,0,0,0,0,72292,181626,516283.89275699999,0,0,0,0,0,0,0,"X",846766.89275699994,5.5252996656371165,null,7515362.2277600011,15325266.392757,7809904.1649969993,431520.60871515842,null,195.73781736428521,198.17735104008435,2.4395336757991402,0,1,198.17735104008435,null,null,195.73781736428521,210.09257607599881,210.09257589718237,195.73781736428521,198.5580479879678,198.17735104008435,null,null,null,-0.38069694788345032,null,1.9155542080340897,3.5277753481180341,1.6122211400839443,null,null,null,null,null,null,-532.52886400851526,162.4711359914848,0,162.4711359914848,-2.5215217332024338,null,null,162.4711359914848,0,null,162.4711359914848,-2.5215217332024338,null,165.01451211936367,-2.185439467643846E-2]
[209,"NORTH ADAMS",1,0,0,0,0,0,0,903373,0,1625824.05,4836,137908,122052.63,0,0,0,0,"x18",1493334.4399999995,5.6650955125177145,null,22174984.270000003,26360269.420000002,4185285.1499999985,237100.40121872022,null,119.6783925837607,117.80467891525264,-1.87371366850806,82,1,117.80467891525264,null,null,119.6783925837607,118.19513833088595,118.1955554684784,119.6783925837607,118.20004105987623,117.80467891525264,null,null,null,-0.39536214462358998,null,-1.6887862794559092,4.0522835229083292,5.7410698023642386,null,null,null,null,null,null,-518.75546134681258,179.24453865318742,0,179.24453865318742,-9.1925086112060512,null,null,179.24453865318742,0,null,179.24453865318742,-9.1925086112060512,null,188.37691690378551,6.0130360607956845E-2]
[181,"METHUEN",1,0,235825,0,0,0,1208320,4290382,4497071,6718980,18053,0,192636.92,0,0,0,0,"X16",17161267.920000002,14.727559885982714,null,115622808.23,116524855.8,902047.56999999285,132849.59607180077,null,100.85374199694317,100.66526491243673,-0.18847708450644518,149,1,100.66526491243673,null,null,100.85374199694317,101.87618803179477,101.87641480532201,100.85374199694317,101.063643781598,100.66526491243673,null,null,null,-0.39837886916127729,null,-3.2280639241078504,7.169900538045014,10.397964462152864,null,null,null,null,null,null,-541.9995338727831,158.00046612721687,0,158.00046612721687,-17.710330993956546,null,null,158.00046612721687,0,null,158.00046612721687,-17.710330993956546,null,175.23120798482583,0.4795891363475846]
[239,"PLYMOUTH",1,0,2000,0,0,0,0,5128690,908055,9377431,26208,0,592738.79,0,0,0,0,"X",16035122.789999999,10.608894255493482,null,112170810.485,151147918,38977107.515000001,4135040.1201163535,null,129.21962328770243,131.06161687183572,1.8419935841332915,437,1,131.06161687183572,null,null,129.21962328770243,134.12887724445528,133.96388723272358,129.21962328770243,131.47035734642182,131.06161687183572,null,null,null,-0.40874047458609652,null,1.0822000584961573,1.8734393776702072,0.79123931917404988,null,null,null,null,null,null,-533.84170684974265,171.15829315025729,0,171.15829315025729,-2.1933452085938825,null,null,171.15829315025729,0,null,171.15829315025729,-2.1933452085938825,null,173.471786684162,-0.1201483253108222]
[625,"BRIDGEWATER RAYNHAM",1,2858283.66,500380.8,100300,42314.16,0,0,1046161.1,470774.77,0,0,0,0,0,0,0,0,"X",5018214.49,6.2306355428636264,null,76500993.25,80540972.995085627,4039979.7450856268,251716.4139217964,null,108.64731484794088,104.95191391670437,-3.6954009312365059,21,1,104.95191391670437,null,null,108.64731484794088,112.7330935629779,112.64871162723237,108.64731484794088,105.36413156424969,104.95191391670437,null,null,null,-0.41221764754531875,null,0.56612922774874952,2.6674013427605785,2.1012721150118292,null,null,null,null,null,null,-566.02832101989691,143.97167898010312,0,143.97167898010312,-3.1982711029799589,null,null,143.97167898010312,0,null,143.97167898010312,-3.1982711029799589,null,147.17734165187818,-7.3915687951000564E-3]
[269,"SHERBORN",1,0,50000,0,0,0,47000,305000,462000,166239,0,0,0,0,0,0,0,"x18",897247.8,9.5160053929076795,null,4869362.1741699995,9428828.1999999993,4559466.0258299997,433879.03290577623,null,184.22384207461275,184.72540849002354,0.50156641541079239,0,1,184.72540849002354,null,null,184.22384207461275,186.73530336108354,184.45430304112443,184.22384207461275,185.15207292468509,184.72540849002354,null,null,null,-0.42666443466154647,null,1.2829343013154302,4.3740627595579769,3.0911284582425465,null,null,null,null,"fy13",null,-546.51430468174897,165.485695318251,0,165.485695318251,-5.1951193083763201,null,null,165.485695318251,0,null,165.485695318251,-5.1951193083763201,null,170.61251988453765,6.8294742089676674E-2]
[89,"EDGARTOWN",1,20369,0,0,0,0,0,0,0,405383,0,33688,73987.199999999997,0,0,0,0,"x18",192825.59999999992,1.3420670439415983,null,6714943.7300000014,14367806.799999999,7652863.0699999975,102706.55318044723,null,198.56242391317059,212.43812041325251,13.875696500081915,34,1,212.43812041325251,null,null,198.56242391317059,207.44699819448346,207.44700823217806,198.56242391317059,212.89067607467217,212.43812041325251,null,null,null,-0.45255566141966597,null,4.8780850321601363,5.4600298974208235,0.58194486526068712,null,null,null,null,"fy19",null,-564.8527021321122,150.1472978678878,0,150.1472978678878,0.20691086516163182,null,null,150.1472978678878,0,null,150.1472978678878,0.20691086516163182,null,150.07187333523606,-0.13148633250989405]
[27,"BERKLEY",1,0,0,0,0,0,0,0,325310,0,0,10861,0,0,0,0,0,"X",336171,3.484564958277494,null,8895289.5700000003,9647431,752141.4299999997,26208.856706467235,null,113.83944082228956,108.16086500142494,-5.6785758208646229,0,1,108.16086500142494,null,null,113.83944082228956,112.57794954363145,112.44250391944313,113.83944082228956,108.61832344765763,108.16086500142494,null,null,null,-0.45745844623269249,null,3.3265541417298787,23.921609431780137,20.595055290050258,null,null,null,null,null,null,-569.29101389886841,147.70898610113161,0,147.70898610113161,-29.810605556697539,null,null,147.70898610113161,0,null,147.70898610113161,-29.810605556697539,null,176.88285075876209,0.63674089906706399]
[615,"ATHOL ROYALSTON",1,1229341,84672,458259,8544.6200000000008,0,0,346404,1543298,0,0,0,0,0,0,0,0,"X",3670518.62,11.806131913950027,null,28689338.050000004,31089934,2400595.9499999955,283417.52457794128,null,100.42556324839715,107.379669833205,6.954106584807846,0,1,107.379669833205,null,null,100.42556324839715,99.42453984444532,100.26556619988793,100.42556324839715,107.84736523075851,107.379669833205,null,null,null,-0.46769539755351275,null,-0.17759916358994918,5.6787953330058167,5.8563944965957662,null,null,null,null,null,null,-609.51474118784643,110.48525881215356,0,110.48525881215356,-6.0923479667910811,null,null,110.48525881215356,0,null,110.48525881215356,-6.0923479667910811,null,117.44230806533251,-0.86470128638787003]
[674,"GILL MONTAGUE",1,1367000,240005.5,290103,82581.52,0,0,395581,0,0,0,0,0,0,0,0,0,"X",2375271.02,10.753698301184237,null,15171727.360000001,22087945.5,6916218.1399999987,743749.23262737587,null,138.31511825121746,140.68402206887944,2.3689038176619874,49,1,140.68402206887944,null,null,138.31511825121746,139.55807230288008,136.23268654387502,138.31511825121746,141.16334991483041,140.68402206887944,null,null,null,-0.47932784595096223,null,1.713828911746194,4.5873977677852249,2.8735688560390309,null,null,null,null,null,null,-597.82502641376902,127.17497358623098,0,127.17497358623098,-3.1184964760398657,null,null,127.17497358623098,0,null,127.17497358623098,-3.1184964760398657,null,158.02197766897024,-27.728507606699395]
[224,"ORLEANS",1,0,123353,0,0,0,0,0,165,249108,0,0,0,0,0,0,0,"x18",173339.59999999998,2.8393066965106319,null,2052611.2499999998,6104997.4000000004,4052386.1500000004,115059.67132541939,null,270.98857137510925,291.82036923331594,20.831797858206698,0,1,291.82036923331594,null,null,270.98857137510925,244.21883656954577,244.21884526101786,270.98857137510925,292.30291036004212,291.82036923331594,null,null,null,-0.48254112672617566,null,-3.8593226554150859,8.6940284360882991,12.553351091503385,null,null,null,null,null,null,-532.48850547047823,195.51149452952183,0,195.51149452952183,-25.903651459588275,null,null,195.51149452952183,0,null,195.51149452952183,-25.903651459588275,null,222.65744050584914,-1.2422945167390367]
[735,"NORTH MIDDLESEX",1,2285859,243000,65878,69128.429999999993,0,53000,2600000,1420000,0,0,0,0,0,0,0,0,"X",6736865.4299999997,11.866933672288805,null,41616153.899999991,56770060.539999999,15153906.640000008,1798304.04972937,null,129.96981631207848,132.09235198034636,2.1225356682678864,65,1,132.09235198034636,null,null,129.96981631207848,135.02498149165871,135.01026309710102,129.96981631207848,132.57629264841961,132.09235198034636,null,null,null,-0.48394066807324521,null,1.1610396696161056,4.5214073867780762,3.3603677171619708,null,null,null,null,null,null,-582.89426838376971,147.10573161623026,0,147.10573161623026,-3.9961520252542186,null,null,147.10573161623026,0,null,147.10573161623026,-3.9961520252542186,null,151.00576579693009,9.6117844554385101E-2]
[154,"LEVERETT",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,1407132.92,3124734,1717601.08,0,null,236.54797359087314,222.0638829201722,-14.484090670700937,0,1,222.0638829201722,null,null,236.54797359087314,210.3849530724363,211.8778677882668,236.54797359087314,222.56845501134325,222.0638829201722,null,null,null,-0.50457209117104185,null,2.6278941567009015,4.2798149026993384,1.6519207459984369,null,null,null,null,null,null,-605.03018368792152,129.96981631207848,0,129.96981631207848,-2.1225356682678864,null,null,129.96981631207848,0,null,129.96981631207848,-2.1225356682678864,null,132.57629264841961,-0.48394066807324521]
[244,"RANDOLPH",1,0,68971,0,0,0,0,3617228,613286,0,21731,0,452144.07919923199,0,0,0,0,"x18",4773360.0791992322,7.0602769812366715,null,53653467.411599994,67608680.111061811,13955212.699461818,985276.66990271944,null,128.61679730868042,124.17352811526767,-4.4432691934127462,327,1,124.17352811526767,null,null,128.61679730868042,129.97873840854766,128.46677726516822,128.61679730868042,124.7335219567658,124.17352811526767,null,null,null,-0.5599938414981267,null,2.2029507285212908,3.2247784271622364,1.0218276986409456,null,null,null,null,null,null,-589.00671727056454,150.99328272943546,0,150.99328272943546,-1.5783397766872724,null,null,150.99328272943546,0,null,150.99328272943546,-1.5783397766872724,null,152.33405801227983,0.23756449384291045]
[111,"GRANBY",1,0,0,0,0,0,0,1626861,0,554255,0,123489,29012.48,0,0,0,0,"x18",1890213.48,14.031698357450578,null,9658208.7799999993,13471024.189999999,3812815.41,535002.75725759252,null,120.41699884830763,133.93810102272823,13.521102174420605,25,1,133.93810102272823,null,null,120.41699884830763,123.99680242678322,123.99707372132831,120.41699884830763,134.50157975394902,133.93810102272823,null,null,null,-0.5634787312207834,null,2.8280306610310526,3.0548371412428765,0.22680648021182392,null,null,null,null,null,null,-602.22931226193464,142.77068773806539,0,142.77068773806539,-0.96532421163439608,null,null,142.77068773806539,0,null,142.77068773806539,-0.96532421163439608,null,143.70103894786615,3.4973001833634498E-2]
[204,"NEWBURYPORT",1,0,0,0,0,0,0,1600000,353715.92,1024434.43,0,79842,122514.56,0,0,0,0,"X",3180506.91,6.9453950065653167,null,27513365.690000001,45793031.310581222,18279665.620581221,1269594.9832286849,null,154.59110894321489,161.82475393599341,7.2336449927785225,105,1,161.82475393599341,null,null,154.59110894321489,162.54407733535018,162.49565512289294,154.59110894321489,162.39070494556961,161.82475393599341,null,null,null,-0.56595100957619593,null,-2.6547405193999341,1.664961717744827,4.3197022371447611,null,null,null,null,null,null,-592.75890715664093,157.24109284335907,0,157.24109284335907,-5.9907613629825391,null,null,157.24109284335907,0,null,157.24109284335907,-5.9907613629825391,null,162.97114299291655,0.26071121342505421]
[690,"KING PHILIP",1,1392792,57600,0,57004.639999999999,0,0,210724,1856605,0,0,0,0,0,0,0,0,"X",3574725.6399999997,9.5012550166293881,null,26298806.635959998,37623720.590000004,11324913.954040006,1076008.9551871878,null,150.60296545008291,138.97098883885801,-11.6319766112249,42,1,138.97098883885801,null,null,150.60296545008291,140.85518870506377,147.54504780179141,150.60296545008291,139.55124386931834,138.97098883885801,null,null,null,-0.58025503046033577,null,2.4475626434949316,2.151220442988107,-0.29634220050682458,null,null,null,null,null,null,-626.27924030379324,126.7207596962068,0,126.7207596962068,0.23642101180161035,null,null,126.7207596962068,0,null,126.7207596962068,0.23642101180161035,null,126.81932994363991,-0.33499125923472661]
[350,"WRENTHAM",1,0,0,0,0,0,0,0,97909,0,0,0,71451.38,0,0,0,0,"x18",169360.38,0.94292494148349881,null,12020258.945529999,17961173,5940914.0544700008,56018.36037169621,null,153.02312852107519,148.95814408629468,-4.0649844347805129,53,1,148.95814408629468,null,null,153.02312852107519,171.40390114687801,171.40633750639961,153.02312852107519,149.54732475666941,148.95814408629468,null,null,null,-0.58918067037473065,null,4.267750990080442,-8.1082414961074676,-12.37599248618791,null,null,null,null,null,null,-603.13268161725568,151.86731838274432,0,151.86731838274432,11.79133496833586,null,null,151.86731838274432,0,null,151.86731838274432,11.79133496833586,null,141.80848734905538,-1.7325039346469282]
[91,"ERVING",1,0,141400,0,0,0,0,125843,0,157916,0,0,1958.46,0,0,0,0,"x18",300784.66000000003,4.9877698885113571,null,2756151.77,6030443.7999999998,3274292.03,163314.15193426725,null,213.2082213727426,212.87396840507563,-0.33425296766696988,1,1,212.87396840507563,null,null,213.2082213727426,186.97546028354611,186.35563036734794,213.2082213727426,213.47655863302788,212.87396840507563,null,null,null,-0.60259022795224837,null,10.091883531306939,5.5213535447026016,-4.5705299866043374,null,null,null,null,null,null,-640.41127113586231,119.58872886413774,0,119.58872886413774,0,null,null,119.58872886413774,0,null,119.58872886413774,0,null,119.58872886413774,0]
[196,"NAHANT",1,0,0,0,0,0,0,0,0,65128,38036,0,14357.7,0,0,0,0,"x18",65419.299999999996,1.2814372214602248,null,2904538.0700000003,5105150.5999999996,2200612.5299999993,28199.468059537547,null,162.73337085115483,174.79375410426147,12.060383253106636,9,1,174.79375410426147,null,null,162.73337085115483,163.98089192182078,163.57784486712441,162.73337085115483,175.44362718121636,174.79375410426147,null,null,null,-0.64987307695488994,null,7.3300990635643562E-2,3.5385698082954704,3.465268817659827,null,null,null,null,"fy12",null,-640.98262960082786,122.01737039917211,0,122.01737039917211,-3.7963364138267366,null,null,122.01737039917211,0,null,122.01737039917211,-3.7963364138267366,null,125.49805685637206,0.31564995662678541]
[68,"CONWAY",1,0,0,0,0,0,0,0,0,50136,0,2592,0,0,0,0,0,"x18",12619.199999999997,0.46033653828615828,null,969244.91999999993,2741298.8,1772053.88,8157.4114877575521,null,251.73347938240363,281.9866611745814,30.25318179217777,0,1,281.9866611745814,null,null,251.73347938240363,226.77119015357169,226.77122805890022,251.73347938240363,282.67082421238706,281.9866611745814,null,null,null,-0.68416303780566068,null,-1.5294843111376051,4.3750105347402961,5.9044948458779007,null,null,null,null,null,null,-596.13211399030934,168.86788600969061,0,168.86788600969061,-9.7777505263386786,null,null,168.86788600969061,0,null,168.86788600969061,-9.7777505263386786,null,178.22026784603585,0.42536868999343369]
[306,"WALES",1,0,222500,0,0,0,0,97022,800,70562.28,0,2276,8396.64,0,0,0,0,"x18",345107.09600000002,14.91261739792273,null,1625333.8399999999,2314195.3339999998,688861.49399999995,102727.27900183444,null,135.3569840896005,136.06238918880601,0.70540509920550676,5,1,136.06238918880601,null,null,135.3569840896005,123.52905414334398,123.47797865043057,135.3569840896005,136.75018684902523,136.06238918880601,null,null,null,-0.68779766021921773,null,2.0931679808939001,2.9116750824469069,0.81850710155300677,null,null,null,null,"fy13",null,-637.77155601508332,128.22844398491665,0,128.22844398491665,-0.77751337302558454,null,null,128.22844398491665,0,null,128.22844398491665,-0.77751337302558454,null,129.03837327171587,-3.2415913773633065E-2]
[73,"DEDHAM",1,0,115177,0,0,0,0,2481345,1109107,1771257,13911,0,72399.11,0,0,0,0,"x18",4146190.5100000002,6.1188597167872629,null,39060888.148359999,67760836.199999988,28699948.051639989,1756109.5600706702,null,176.13143339165876,168.97907284962895,-7.1523605420298111,32,1,168.97907284962895,null,null,176.13143339165876,173.50964409444555,173.46726633150291,176.13143339165876,169.70817818062207,168.97907284962895,null,null,null,-0.72910533099312147,null,7.5483535464477836,4.6190608374561126,-2.9292927089916709,null,null,null,null,null,null,-657.2349352452452,109.76506475475476,0,109.76506475475476,2.6867586933811367,null,null,109.76506475475476,0,null,109.76506475475476,2.6867586933811367,null,107.43764869538994,-0.35934263401631483]
[249,"RICHMOND",1,0,0,0,0,0,0,455000,0,0,0,37744,0,0,0,0,0,"x18",492744,10.093366880112653,null,1660447.3899999997,4881859.5999999996,3221412.21,325148.95307604509,null,268.05738217935317,274.42668008433293,6.36929790497976,0,1,274.42668008433293,null,null,268.05738217935317,259.05688656875327,264.28938963334946,268.05738217935317,275.20045264784198,274.42668008433293,null,null,null,-0.77377256350905554,null,5.4692704767246445,4.2353417359551901,-1.2339287407694544,null,null,null,null,null,null,-654.77907422950739,115.22092577049261,0,115.22092577049261,1.3079052998815257,null,null,115.22092577049261,0,null,115.22092577049261,1.3079052998815257,null,113.83618525689985,7.6835213711234474E-2]
[318,"WELLFLEET",1,0,122423,0,0,0,0,0,113,87000,0,25900,0,0,0,0,0,"X",235436,6.1361362378830488,null,1446546.9000000001,3836877,2390330.0999999996,146673.91147112611,null,212.1419859590668,255.10428237956705,42.962296420500252,0,1,255.10428237956705,null,null,212.1419859590668,211.57682672026269,211.57682672026269,212.1419859590668,255.89674710794768,255.10428237956705,null,null,null,-0.79246472838062232,null,-0.92423891917145418,4.4012432609417109,5.3254821801131653,null,null,null,null,null,null,-622.65109107221303,150.34890892778697,0,150.34890892778697,-7.3533615710517211,null,null,150.34890892778697,0,null,150.34890892778697,-7.3533615710517211,null,157.3949086853813,0.30736181345739055]
[45,"BROOKFIELD",1,0,205450,0,0,0,0,0,218450,126648,0,43898,5185.95,0,0,0,0,"x18",498313.54999999993,11.116571287011329,null,3232462.2,4482619.12,1250156.92,138974.58521130518,null,123.48075716959383,134.37572556265917,10.894968393065341,4,1,134.37572556265917,null,null,123.48075716959383,125.11365204950786,125.21223210788381,123.48075716959383,135.19238085627973,134.37572556265917,null,null,null,-0.81665529362055622,null,-6.8353656888347007,7.7298508497994449,14.565216538634147,null,null,null,null,null,null,-508.89079445945396,265.10920554054604,0,265.10920554054604,-42.006066366382811,null,null,265.10920554054604,0,null,265.10920554054604,-42.006066366382811,null,302.41824619533816,4.6970257115906975]
[720,"NARRAGANSETT",1,871683,0,246147,3615.92,0,0,749837,183073,0,0,0,0,0,0,0,0,"X",2054355.92,9.1171346162448952,null,19056826.82,22532912,3476085.1799999997,316919.36523593869,null,110.48525881215356,116.57760677894464,6.0923479667910811,3,1,116.57760677894464,null,null,110.48525881215356,110.61041306807657,110.16957318334599,110.48525881215356,117.44230806533251,116.57760677894464,null,null,null,-0.86470128638787003,null,1.8137284742411282,16.344699575379789,14.530971101138661,null,null,null,null,null,null,-663.85441389604921,111.14558610395076,0,111.14558610395076,-14.847210491258494,null,null,111.14558610395076,0,null,111.14558610395076,-14.847210491258494,null,125.92220943820229,7.0587157006968937E-2]
[117,"HADLEY",1,0,88934,0,0,0,0,0,0,183750,0,125411,65175.88,0,0,0,0,"x18",316270.88,3.145298103000381,null,6210751.3199999984,10055354.68,3844603.3600000013,120924.23654996895,null,151.57732927495601,159.95537305541373,8.3780437804577161,43,1,159.95537305541373,null,null,151.57732927495601,152.28007328909948,152.66004117601548,151.57732927495601,160.87598629269289,159.95537305541373,null,null,null,-0.92061323727915578,null,-6.3138805668689928,2.2375981148421968,8.5514786817111901,null,null,null,null,null,null,-669.16480831543197,108.83519168456799,0,108.83519168456799,-8.4824142672736258,null,null,108.83519168456799,0,null,108.83519168456799,-8.4824142672736258,null,108.83519168456799,8.4824142672736258]
[662,"FARMINGTON RIVER",1,193688,203174,67367,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",309278.59999999998,7.3193782362623052,null,3242282.6100000003,4225476.4000000004,983193.79,71963.672285542518,null,153.24561359102461,128.10458640785967,-25.141027183164937,0,1,128.10458640785967,null,null,153.24561359102461,142.02712059036458,142.07445402098818,153.24561359102461,129.04534119779058,128.10458640785967,null,null,null,-0.94075478993090655,null,2.730796706459115,3.2960615426705391,0.56526483621142409,null,null,null,null,null,null,-662.34406439539384,117.65593560460613,0,117.65593560460613,-0.6455628347662099,null,null,117.65593560460613,0,null,117.65593560460613,-0.6455628347662099,null,117.65593560460613,0.6455628347662099]
[98,"FLORIDA",1,0,25707,0,0,0,0,0,0,51784,0,0,4230.1000000000004,0,0,0,0,"x18",40293.9,2.4968679083328573,null,865066.34,1613777.8,748711.46000000008,18694.336170750401,null,171.33968969677983,184.3885711504218,13.048881453641968,1,1,184.3885711504218,null,null,171.33968969677983,224.48980490010371,224.48980490010371,171.33968969677983,185.42806417675922,184.3885711504218,null,null,null,-1.0394930263374249,null,8.8898839878698919,8.6067494998439997,-0.28313448802589214,null,null,null,null,null,null,-698.38566308404768,102.61433691595234,0,102.61433691595234,0.27015881967324162,null,null,102.61433691595234,0,null,102.61433691595234,0.27015881967324162,null,102.4065100930182,-6.2331996739104056E-2]
[660,"NAUSET",1,1455128,32413,107190,235031.04553991999,0,0,785743,695642,0,0,0,0,0,0,0,0,"X",3311147.0455399202,9.9551600837350254,null,17234196.510000002,33260610.755519144,16026414.245519143,1595455.1938239457,null,194.78399112302753,183.7344464728701,-11.049544650157429,117,1,183.7344464728701,null,null,194.78399112302753,180.29009826258675,179.05056624211551,194.78399112302753,184.81497740889608,183.7344464728701,null,null,null,-1.0805309360259798,null,3.9899566785739098,3.2977147222020649,-0.69224195637184494,null,null,null,null,null,null,-693.57416814378632,111.42583185621369,0,111.42583185621369,0.79299780677943943,null,null,111.42583185621369,0,null,111.42583185621369,0.79299780677943943,null,110.63244296411582,3.9108531842657612E-4]
[149,"LAWRENCE",1,0,0,0,0,0,607850,3741563.4,483247,5386138,54391,0,2915898.44,0,0,0,0,"x18",8880177.4399999995,2.9241067246390902,null,301454148.42000002,303688554.36000001,2234405.9399999976,65336.414347275211,null,101.93488611763102,100.71953547065826,-1.215350646972766,1980,1,100.71953547065826,null,null,101.93488611763102,100.72499508215355,100.48193489923986,101.93488611763102,101.93488611763102,100.71953547065826,null,null,null,-1.215350646972766,null,2.2809894523556098,5.326110008049608,3.0451205556939982,null,null,null,null,null,null,-699.24027449862251,106.75972550137753,0,106.75972550137753,-2.9531071921443299,null,null,106.75972550137753,0,null,106.75972550137753,-2.9531071921443299,null,109.71283269352186,0]
[728,"NEW SALEM WENDELL",1,91374,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",18274.800000000003,0.51240435878488833,null,1606229.6800000002,3566480.2,1960250.52,10044.409107583439,null,195.51149452952183,221.4151459891101,25.903651459588275,0,1,221.4151459891101,null,null,195.51149452952183,218.21527294479225,220.24430410602767,195.51149452952183,222.65744050584914,221.4151459891101,null,null,null,-1.2422945167390367,null,3.6920113084010717,4.6333759916050852,0.94136468320401345,null,null,null,null,null,null,-709.3580214473817,100.64197855261826,0,100.64197855261826,-0.89731812242439446,null,null,100.64197855261826,0,null,100.64197855261826,-0.89731812242439446,null,101.4325531576165,0.10674351742615329]
[277,"SOUTHBRIDGE",1,0,68211,0,0,0,0,1010818,633864,458424,54987,350951,174199.48,0,0,0,0,"X",2751454.48,6.5338718922307972,null,41980389.5,42110627.899999999,130238.39999999851,8509.6102104910169,null,101.59231478496005,100.28996584176406,-1.3023489431959945,142,1,100.28996584176406,null,null,101.59231478496005,100.33718748563882,100.33786048161855,101.59231478496005,101.59231478496005,100.28996584176406,null,null,null,-1.3023489431959945,null,9.4583083009220512E-2,4.2749800913109723,4.1803970083017514,null,null,null,null,null,null,-709.25273537114685,105.74726462885309,0,105.74726462885309,-4.1308385528030698,null,null,105.74726462885309,0,null,105.74726462885309,-4.1308385528030698,null,109.82236341192771,5.5739769728447186E-2]
[221,"OAK BLUFFS",1,21169,0,0,0,0,0,0,0,109121,0,32486,58566.76,0,0,0,0,"x18",117110.76,0.86533198577586989,null,6233849.8500000006,13533622,7299772.1499999994,63167.263302708903,null,193.86885684354215,216.08564628320798,22.216789439665831,23,1,216.08564628320798,null,null,193.86885684354215,199.83330418336192,196.42878394911185,193.86885684354215,217.45354745679842,216.08564628320798,null,null,null,-1.3679011735904396,null,5.4492381639134884,-11.663206314352433,-17.112444478265921,null,null,null,null,"fy15",null,-697.30030376764034,119.6996962323597,0,119.6996962323597,19.425028018291869,null,null,119.6996962323597,0,null,119.6996962323597,19.425028018291869,null,98.547591449269248,1.7270767647985821]
[755,"RALPH C MAHAR",1,540000,0,135349,33600,0,0,0,0,0,0,0,0,0,0,0,0,"X",708949,5.4240015179115861,null,9180437.4699081965,13070590,3890152.5300918035,211001.9322812554,null,151.86731838274432,140.07598341440846,-11.79133496833586,25,1,140.07598341440846,null,null,151.86731838274432,145.49838103808446,146.89745232973178,151.86731838274432,141.80848734905538,140.07598341440846,null,null,null,-1.7325039346469282,null,4.342972744740627,1.3209369421286294,-3.0220358026119976,null,null,null,null,null,null,-710.60708133717344,107.3929186628265,0,107.3929186628265,2.9991291178956914,null,null,107.3929186628265,0,null,107.3929186628265,2.9991291178956914,null,104.46876038239527,-7.4970837464462647E-2]
[346,"WINTHROP",1,1220020,0,0,0,0,0,1454693,0,0,0,0,40977.440000000002,0,0,0,0,"x18",1739674.44,5.2373306396935968,null,30384003.300080005,33216815.199999999,2832811.8999199942,148363.72559939619,null,110.84918353796613,108.83507070417389,-2.0141128337922396,37,1,108.83507070417389,null,null,110.84918353796613,118.23747239979329,101.63060312647889,110.84918353796613,110.84918353796613,108.83507070417389,null,null,null,-2.0141128337922396,null,5.2189762393834576,5.4569398775186579,0.23796363813520038,null,null,null,null,null,null,-717.07605127295665,103.92394872704334,0,103.92394872704334,-0.22763369804587796,null,null,103.92394872704334,0,null,103.92394872704334,-0.22763369804587796,null,104.15158386347525,-1.4383860360567269E-6]
[141,"HUDSON",1,0,0,0,0,0,0,1162964.55,961957,1835539,20537,6738,356282.15,0,0,0,0,"X",4344017.7,7.799217322106716,null,35386035.233459994,55698123.549999997,20312088.316540003,1584183.9104652023,null,155.08654617169265,152.9245627053642,-2.1619834663284507,208,1,152.9245627053642,null,null,155.08654617169265,149.10295105310166,149.10364905943348,155.08654617169265,155.08654617169265,152.9245627053642,null,null,null,-2.1619834663284507,null,7.3276710032924903,4.2928606728571657,-3.0348103304353247,null,null,null,null,null,null,-720.28079899583793,102.71920100416207,0,102.71920100416207,2.7993614787946512,null,null,102.71920100416207,0,null,102.71920100416207,2.7993614787946512,null,99.937730706246157,-1.7891180878734758E-2]
[135,"HOLLAND",1,0,282900,0,0,0,0,269552,800,55180.02,0,0,2517.34,0,0,0,0,"x18",566805.34400000004,15.21883209847163,null,2372741.1,3724368.2060000002,1351627.1060000001,205701.85985957118,null,127.90855759545039,148.29541858319178,20.386860987741386,3,1,148.29541858319178,null,null,127.90855759545039,130.26590164115785,130.26588355361616,127.90855759545039,150.46128089611764,148.29541858319178,null,null,null,-2.1658623129258672,null,5.6451983955039928,5.2379342745048163,-0.40726412099917653,null,null,null,null,null,null,-724.10413646855682,100.89586353144324,0,100.89586353144324,0.38748509690155686,null,null,100.89586353144324,0,null,100.89586353144324,0.38748509690155686,null,100.46719635841896,4.1182076122723288E-2]
[263,"SAVOY",1,0,0,0,0,0,0,0,0,26136,0,9049,1590.54,0,0,0,0,"X",36775.54,3.3170269988954533,null,622293.56000000006,1108689.8,486396.24,16133.894602412325,null,171.37979791275509,175.56921292863575,4.1894150158806553,1,1,175.56921292863575,null,null,171.37979791275509,171.90667963305592,152.55432768636939,171.37979791275509,177.91498669627742,175.56921292863575,null,null,null,-2.3457737676416741,null,2.6373606319575482,2.9063470391298161,0.26898640717226785,null,null,null,null,null,null,-728.23017988294293,99.76982011705708,0,99.76982011705708,-0.2599230901082592,null,null,99.76982011705708,0,null,99.76982011705708,-0.2599230901082592,null,100.10955048808256,-7.9807280917222556E-2]
[349,"WORTHINGTON",1,0,2000,0,0,0,0,0,0,0,0,193979,3087.42,0,0,0,0,"X",199066.42,10.189555658383975,null,1599602.0399999998,1953632,354029.9600000002,36074.079821554544,null,155.22380403336885,119.87718646435621,-35.346617569012636,0,1,119.87718646435621,null,null,155.22380403336885,155.22382443982022,155.22380403336885,155.22380403336885,122.38946021697565,119.87718646435621,null,null,null,-2.5122737526194356,null,6.2800203276948405,2.8489324386559702,-3.4310878890388703,null,null,null,null,null,null,-710.02733445705996,118.97266554294002,0,118.97266554294002,3.7691750160634001,null,null,118.97266554294002,0,null,118.97266554294002,3.7691750160634001,null,115.20349052687662,0]
[31,"BILLERICA",1,0,0,0,0,0,0,1996351,1448564,3337549,20931,0,103689.53,0,0,0,0,"X",6907084.5300000003,7.2782006354390969,null,65232366.109999992,94900991,29668624.890000008,2159342.0452700229,null,144.88459106998013,142.17121727324997,-2.713373796730167,90,1,142.17121727324997,null,null,144.88459106998013,144.85217747791714,144.88459106998013,144.88459106998013,144.88459106998013,142.17121727324997,null,null,null,-2.713373796730167,null,5.9274992373849811,-2.8246244845148416,-8.7521237218998227,null,null,null,null,null,null,-693.97906281038797,136.02093718961206,0,136.02093718961206,10.934513498321024,null,null,136.02093718961206,0,null,136.02093718961206,10.934513498321024,null,125.15678856020082,-7.0364868909791767E-2]
[85,"EASTHAM",1,0,297291,0,0,0,0,176005,193,34078,0,0,0,0,0,0,0,"x18",480304.6,8.7382263851739079,null,2893667.62,5496591.4000000004,2602923.7800000003,227449.37252992607,null,171.79445289971105,182.09216535622963,10.297712456518582,0,1,182.09216535622963,null,null,171.79445289971105,170.02693799213054,170.02694519568604,171.79445289971105,185.02851418504596,182.09216535622963,null,null,null,-2.9363488288163353,null,1.4233034903974946,2.2383156875803905,0.81501219718289586,null,null,null,null,null,null,-731.99358479283615,100.00641520716388,0,100.00641520716388,-0.75856257818794859,null,null,100.00641520716388,0,null,100.00641520716388,-0.75856257818794859,null,100.63188058357603,0.1330972017757972]
[191,"MONSON",1,0,58000,0,0,0,0,349293,0,633000,0,46896,48469.61,0,0,0,0,"X",1135658.6100000001,7.6050325279169524,null,11739604.360000001,14932988.199999999,3193383.839999998,242857.8797732433,null,128.97097032226912,125.13309537312853,-3.8378749491405983,40,1,125.13309537312853,null,null,128.97097032226912,134.37438089794952,128.029447558513,128.97097032226912,128.97097032226912,125.13309537312853,null,null,null,-3.8378749491405983,null,3.2107422090408448,4.4015911723590335,1.1908489633181887,null,null,null,null,null,null,-749.89908396855094,101.1009160314491,0,101.1009160314491,-1.1390566435642455,null,null,101.1009160314491,0,null,101.1009160314491,-1.1390566435642455,null,102.37594598054459,-0.13597330553123754]
[88,"EASTON",1,0,0,0,0,0,0,630000,851000,2513765,10946,0,30397.43,0,0,0,0,"X",4036108.43,6.9998483036959867,null,44308894.519999996,57659941.399999999,13351046.880000003,934553.02855533618,null,132.28108588556685,128.02257647353434,-4.2585094120325095,25,1,128.02257647353434,null,null,132.28108588556685,132.23665229208461,132.28108588556685,132.28108588556685,132.28108588556685,128.02257647353434,null,null,null,-4.2585094120325095,null,7.2347989961665737,7.2629420267300588,2.8143030563485105E-2,null,null,null,null,null,null,-748.3673892190435,103.63261078095654,0,103.63261078095654,-2.9854776127180571E-2,null,null,103.63261078095654,0,null,103.63261078095654,-2.9854776127180571E-2,null,103.71010656284452,-4.7641005760794997E-2]
[74,"DEERFIELD",1,0,0,0,0,0,0,0,0,101292,0,86950,11711.21,0,0,0,0,"x18",118919.60999999999,1.757609875659778,null,3547455.8600000003,6765984.4000000004,3218528.54,56569.175469968468,null,185.20556949549592,189.13315596631642,3.9275864708205006,6,1,189.13315596631642,null,null,185.20556949549592,192.56566312335332,192.56567559638131,185.20556949549592,194.48983062485073,189.13315596631642,null,null,null,-5.3566746585343026,null,7.3257912537452867,5.476115258309119,-1.8496759954361677,null,null,null,null,null,null,-750.94782903468956,102.05217096531047,0,102.05217096531047,1.6529743608193144,null,null,102.05217096531047,0,null,102.05217096531047,1.6529743608193144,null,100.39919660449115,0]
[227,"PALMER",1,0,0,0,0,0,200691,1027923,296388,943845,0,246606,50764.49,0,0,0,0,"X16",2766217.49,11.789590419210841,null,19106951.319999997,23463219.600000001,4356268.2800000049,513586.18777400145,null,126.21028959804124,120.11143498441699,-6.0988546136242547,32,1,120.11143498441699,null,null,126.21028959804124,126.42294044258706,126.21317289452114,126.21028959804124,126.21028959804124,120.11143498441699,null,null,null,-6.0988546136242547,null,3.5636824961676625,3.8639700096443694,0.3002875134767069,null,null,null,null,null,null,-737.96409362975635,117.03590637024361,0,117.03590637024361,-0.26620298678626853,null,null,117.03590637024361,0,null,117.03590637024361,-0.26620298678626853,null,117.34645892631413,-4.4349569284250379E-2]
[118,"HALIFAX",1,0,3864,0,0,0,0,3338,17828,148207,0,0,5202.26,0,0,0,0,"X",178439.26,2.2361280848049958,null,7511760.5564400004,7979831.7999999998,468071.24355999939,10466.672534141142,null,112.5061106255289,106.09184182040445,-6.4142688051244505,6,1,106.09184182040445,null,null,112.5061106255289,123.02981737590576,123.02981737590576,112.5061106255289,112.5061106255289,106.09184182040445,null,null,null,-6.4142688051244505,null,6.1238976910435934,4.545116010483043,-1.5787816805605503,null,null,null,null,null,null,-749.01497112841673,110.9850288715833,0,110.9850288715833,1.6204501107778384,null,null,110.9850288715833,0,null,110.9850288715833,1.6204501107778384,null,109.46194408074152,-9.7365319936059791E-2]
[87,"EAST LONGMEADOW",1,0,0,0,0,0,157103,774338,186691,1026539,0,38009,24763.97,0,0,0,0,"X",2207443.9700000002,4.8240060039037536,null,34416160.82,45759561,11343400.18,547206.30573002924,null,133.24526739032098,131.36954737843988,-1.8757200118810999,16,1,131.36954737843988,null,null,133.24526739032098,138.2838518057649,138.4170292034247,133.24526739032098,137.88295296642625,131.36954737843988,null,null,null,-6.5134055879863695,null,3.4943120634415492,11.177059637810915,7.6827475743693654,null,null,null,null,null,null,-735.44066662644821,135.55933337355177,0,135.55933337355177,-9.8429450109331924,null,null,135.55933337355177,0,null,135.55933337355177,-9.8429450109331924,null,140.28497270945761,5.1173056750273531]
[309,"WARE",1,0,90332,0,0,0,0,606658,365280,492080,0,281618,5306.98,0,0,0,0,"X16",1841274.98,9.8507340723615346,null,20308799.120000001,18691754,0,0,null,106.71662436377061,92.037711779779514,-14.678912583991092,3,1,92.037711779779514,null,null,106.71662436377061,95.883019147823873,95.883044839193801,106.71662436377061,106.71662436377061,92.037711779779514,null,null,null,-14.678912583991092,null,5.3575892475849303,6.7410210856023349,1.3834318380174047,null,null,null,null,null,null,-771.84111061626163,100.15888938373843,0,100.15888938373843,-1.2489552080048725,null,null,100.15888938373843,0,null,100.15888938373843,-1.2489552080048725,null,101.38191864881551,2.5925942927784718E-2]
[240,"PLYMPTON",1,0,0,0,0,0,0,23185,20447,78764,0,0,3569.37,0,0,0,0,"X",125965.37,2.8858553570885279,null,3445673.1154400003,4364923.2,919250.08455999987,26528.22781031558,null,142.55130433467343,125.90848948350362,-16.642814851169817,3,1,125.90848948350362,null,null,142.55130433467343,165.83636343913179,165.83636343913179,142.55130433467343,142.55130433467343,125.90848948350362,null,null,null,-16.642814851169817,null,7.2014314207960046,7.6759989910263187,0.47456757023031404,null,null,null,null,null,null,-767.09998292368891,105.90001707631104,0,105.90001707631104,-0.5046793305212276,null,null,105.90001707631104,0,null,105.90001707631104,-0.5046793305212276,null,106.40469640683227,0]
[63,"CLARKSBURG",1,112000,0,0,0,0,0,341000,0,0,0,2100,5892.04,0,0,0,0,"x18",371392.04,11.020261930594243,null,2889718.2099999995,3370083.6,480365.3900000006,52937.524201920634,null,135.4567368832131,114.79133378192195,-20.665403101291147,3,1,114.79133378192195,null,null,135.4567368832131,132.33356625735246,132.33356625735246,135.4567368832131,135.4567368832131,114.79133378192195,null,null,null,-20.665403101291147,null,3.0700102057438592,5.0894942976516724,2.0194840919078132,null,null,null,null,null,null,-775.93852184446098,100.06147815553899,0,100.06147815553899,-1.9207414293477854,null,null,100.06147815553899,0,null,100.06147815553899,-1.9207414293477854,null,100.13229146744709,1.8499281174396884]
[725,"NASHOBA",1,1011349,0,63784,45904.6,0,0,2382983,0,0,0,0,0,0,0,0,0,"X",3504020.6,6.6938614652001016,null,39516916.723600008,52346774.999999993,12829858.276399985,858812.9392037245,null,127.17497358623098,130.29347006227084,3.1184964760398657,31,1,130.29347006227084,null,null,127.17497358623098,128.80015464510913,128.91920557005341,127.17497358623098,158.02197766897024,130.29347006227084,null,null,null,-27.728507606699395,null,2.7397747793995975,4.1844140706055706,1.4446392912059731,null,null,null,null,null,null,-773.84339395621896,104.15660604378105,0,104.15660604378105,-1.4275639913831526,null,null,104.15660604378105,0,null,104.15660604378105,-1.4275639913831526,null,105.59425350436338,-1.0083469199173578E-2]
[253,"ROWE",1,0,4462,0,0,0,0,0,0,59779,0,4360,2709.84,0,0,0,0,"x18",23487.639999999992,1.116792320170132,null,784243.28,2103134.09,1318890.8099999998,14729.271277509646,null,298.63970647315045,266.29553251925728,-32.344173953893176,1,1,266.29553251925728,null,null,298.63970647315045,350.02441038393192,307.29582174171753,298.63970647315045,298.63970647315045,266.29553251925728,null,null,null,-32.344173953893176,null,9.2110306977831691,5.5947702691384968,-3.6162604286446722,null,null,null,null,null,null,-773.92681934840789,105.0731806515921,0,105.0731806515921,3.3721835765963135,null,null,105.0731806515921,0,null,105.0731806515921,3.3721835765963135,null,101.71631145428306,-1.5314379287275415E-2]
[null,null,null,"School Committee",null,null,null,null,null,null,null,"Municipal",null,null,null,null,null,null,null,null,null,"spending",null,null,null,null,null,null,null,"FY25",null,null,null,null,null,null,null,"gov","hwm","Budget",null,null,null,null,null,null,null,2.5460969717108104,2.691313973293008,0.14521700158219764,null,null,null,null,null,null,-779.99067468575925,105.00932531424077,0,105.00932531424077,-0.13826834303439739,null,null,105.00932531424077,0,null,105.00932531424077,-0.13826834303439739,null,105.20013481078641,-5.2541153511242555E-2]
[null,null,null,"Total","Sped","Sped","Sped Tuit","Sped","Sped","Sped","Sped","Total","Sped","Sped","Sped Tuit","Sped","Sped","Sped","Sped","count",null,"as % of",null,null,"FY25","above","amt of",null,"FY24","Budg NSS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4281604917644541,2.710427015349314,-4.7177334764151402,null,null,null,null,null,null,-791.29662954870173,118.70337045129833,0,118.70337045129833,5.2444216284495582,null,null,118.70337045129833,0,null,118.70337045129833,5.2444216284495582,null,113.45894882284877,0]
[null,null,null,"Retired","Tuition to","Tuition","Comm","Tuition","Tuition","Tuition","Tuition","Retired","Tuition to","Tuition","Comm","Tuition","Tuition","Tuition","Tuition","ret tchrs","TOTAL"," budgeted",null,"FY25","adj budgeted","found","sped/ret ins",null,"Budg NSS","as % of",null,null,"NSS","Above",null,null,null,null,null,null,null,null,null,null,null,null,null,0.28816592595615698,3.2264234404276739,2.9382575144715171,null,null,null,null,null,null,-799.61370890775675,115.38629109224328,0,115.38629109224328,-3.0864825264688136,null,null,115.38629109224328,0,null,115.38629109224328,-3.0864825264688136,null,118.4727736187121,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",""]
[999,"STATE TOTAL",null,159348318.08000001,47419789.202239498,6721767.2300000004,8956553.6655399185,7405728,26575628.690382943,386980990.01687753,203384064.00050017,379524061.25901514,4056432,16600108,60393891.295663998,0,0,0,0,null,1193496501.9922187,"--",null,14535103399.717712,18741402995.399509,4211256404.5634284,254393814.45823929,null,"--","--","--",45832,10,145.81525744077246,null,null,142.65428866270284,145.19115695717059,144.69417963388079,142.65428866270284,145.84434977368105,142.63549004524162,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-3.0729980787610515E-2,null,"--","--",1.3570727563587706,{"$error":"#DIV/0!"}," ",null,null,null,null,null,null,null,142.65428866270284,null,null,null,142.65428866270284,null,null,142.65428866270284]
[]
[null,"diff",null,144807649.68000001,41675974.202239498,4212011.2300000004,8554778.7955399174,7405728,21814464.680382941,286684743.75687742,145941310.19050011,274932307.26625806,2936176,12645928,52530852.005096093,0,0,0,0,null,919293833.45489347]
[]
[null,null,null,14540668.400000006,5743815,2509756,401774.87000000104,0,4761164.0100000016,100296246.26000011,57442753.810000062,104591753.99275708,1120256,3954180,7863039.2905679047,0,0,0,0,0,274202668.53732526]

{"sheet":"codes","index":1,"n_rows":448,"n_cols":9,"rows_kept":448,"cut":false,"hidden":true,"merged":[]}
[null,null,{"$f":"SUM(C10:C500)","v":319},"OP Districts",null,{"$f":"COUNTIF(H10:H98,\"=open\")","v":67},null,{"$f":"COUNTA(H10:H98)","v":67}]
[null,null,{"$f":"COUNTIF(C10:C500,\"0\")","v":120},"NonOps"]
[null,null,{"$f":"SUM(C1:C2)","v":439},"Total Districts"]
[]
[]
["2024-11-08","code 436",null,null,null,"2024-11-08","code cha"]
[]
[null,null,null,null,null,null,null,"Operating"]
["LEA","DISTRICT","op","chng",null,"Lea","Charter","Status"]
[1,"ABINGTON",1,null,null,409,"ALMA DEL MAR","Open"]
[2,"ACTON",0,"fy15",null,410,"EXCEL ACADEMY","Open"]
[3,"ACUSHNET",1,null,null,412,"ACADEMY OF THE PACIFIC RIM","Open"]
[4,"ADAMS",0,null,null,413,"FOUR RIVERS","Open"]
[5,"AGAWAM",1,null,null,414,"BERKSHIRE ARTS AND TECHNOLOGY","Open"]
[6,"ALFORD",0,null,null,416,"BOSTON PREPARATORY","Open"]
[7,"AMESBURY",1,null,null,417,"BRIDGE BOSTON","Open"]
[8,"AMHERST",1,null,null,418,"CHRISTA MCAULIFFE","Open"]
[9,"ANDOVER",1,null,null,420,"BENJAMIN BANNEKER","Open"]
[10,"ARLINGTON",1,null,null,428,"BROOKE","Open"]
[11,"ASHBURNHAM",0,null,null,429,"KIPP ACADEMY LYNN","Open"]
[12,"ASHBY",0,null,null,430,"ADVANCED MATH AND SCIENCE ACADEMY","Open"]
[13,"ASHFIELD",0,null,null,432,"CAPE COD LIGHTHOUSE","Open"]
[14,"ASHLAND",1,null,null,435,"INNOVATION ACADEMY","Open"]
[15,"ATHOL",0,null,null,436,"COMMUNITY CS OF CAMBRIDGE","Open"]
[16,"ATTLEBORO",1,null,null,438,"CODMAN ACADEMY","Open"]
[17,"AUBURN",1,null,null,439,"CONSERVATORY LAB","Open"]
[18,"AVON",1,null,null,440,"COMMUNITY DAY","Open"]
[19,"AYER",0,"fy12",null,441,"SPRINGFIELD INTERNATIONAL","Open"]
[20,"BARNSTABLE",1,null,null,444,"NEIGHBORHOOD HOUSE","Open"]
[21,"BARRE",0,null,null,445,"ABBY KELLEY FOSTER","Open"]
[22,"BECKET",0,null,null,446,"FOXBOROUGH REGIONAL","Open"]
[23,"BEDFORD",1,null,null,447,"BENJAMIN FRANKLIN CLASSICAL","Open"]
[24,"BELCHERTOWN",1,null,null,449,"BOSTON COLLEGIATE","Open"]
[25,"BELLINGHAM",1,null,null,450,"HILLTOWN COOPERATIVE","Open"]
[26,"BELMONT",1,null,null,453,"HOLYOKE COMMUNITY","Open"]
[27,"BERKLEY",1,"fy12",null,454,"LAWRENCE FAMILY DEVELOPMENT","Open"]
[28,"BERLIN",0,"fy20",null,455,"HILL VIEW MONTESSORI","Open"]
[29,"BERNARDSTON",0,null,null,456,"LOWELL COMMUNITY","Open"]
[30,"BEVERLY",1,null,null,458,"LOWELL MIDDLESEX ACADEMY","Open"]
[31,"BILLERICA",1,null,null,463,"KIPP ACADEMY BOSTON","Open"]
[32,"BLACKSTONE",0,null,null,464,"MARBLEHEAD COMMUNITY","Open"]
[33,"BLANDFORD",0,null,null,466,"MARTHA'S VINEYARD","Open"]
[34,"BOLTON",0,null,null,469,"MATCH","Open"]
[35,"BOSTON",1,null,null,470,"MYSTIC VALLEY REGIONAL","Open"]
[36,"BOURNE",1,null,null,474,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL","Open"]
[37,"BOXBOROUGH",0,"fy15",null,478,"FRANCIS W. PARKER CHARTER ESSENTIAL","Open"]
[38,"BOXFORD",1,null,null,479,"PIONEER VALLEY PERFORMING ARTS","Open"]
[39,"BOYLSTON",0,"fy20",null,481,"BOSTON RENAISSANCE","Open"]
[40,"BRAINTREE",1,null,null,482,"RIVER VALLEY","Open"]
[41,"BREWSTER",1,null,null,483,"RISING TIDE","Open"]
[42,"BRIDGEWATER",0,null,null,484,"ROXBURY PREPARATORY","Open"]
[43,"BRIMFIELD",1,null,null,485,"SALEM ACADEMY","Open"]
[44,"BROCKTON",1,null,null,486,"LEARNING FIRST","Open"]
[45,"BROOKFIELD",1,null,null,487,"PROSPECT HILL ACADEMY","Open"]
[46,"BROOKLINE",1,null,null,488,"SOUTH SHORE","Open"]
[47,"BUCKLAND",0,null,null,489,"STURGIS","Open"]
[48,"BURLINGTON",1,null,null,491,"ATLANTIS","Open"]
[49,"CAMBRIDGE",1,null,null,492,"MARTIN LUTHER KING JR CS OF EXCELLENCE","Open"]
[50,"CANTON",1,null,null,493,"PHOENIX ACADEMY CHELSEA","Open"]
[51,"CARLISLE",1,null,null,494,"PIONEER CS OF SCIENCE","Open"]
[52,"CARVER",1,null,null,496,"GLOBAL LEARNING","Open"]
[53,"CHARLEMONT",0,null,null,497,"PIONEER VALLEY CHINESE IMMERSION","Open"]
[54,"CHARLTON",0,null,null,498,"VERITAS PREPARATORY","Open"]
[55,"CHATHAM",0,"fy13",null,499,"HAMPDEN CS OF SCIENCE","Open"]
[56,"CHELMSFORD",1,null,null,3502,"BAYSTATE ACADEMY","Open"]
[57,"CHELSEA",1,null,null,3503,"COLLEGIATE CS OF LOWELL","Open"]
[58,"CHESHIRE",0,null,null,3506,"PIONEER CS OF SCIENCE II","Open"]
[59,"CHESTER",0,null,null,3508,"PHOENIX ACADEMY SPRINGFIELD","Open"]
[60,"CHESTERFIELD",0,null,null,3509,"ARGOSY COLLEGIATE","Open"]
[61,"CHICOPEE",1,null,null,3510,"SPRINGFIELD PREPARATORY","Open"]
[62,"CHILMARK",0,null,null,3513,"NEW HEIGHTS CS OF BROCKTON","Open"]
[63,"CLARKSBURG",1,null,null,3514,"LIBERTAS ACADEMY","Open"]
[64,"CLINTON",1,null,null,3515,"OLD STURBRIDGE ACADEMY","Open"]
[65,"COHASSET",1,null,null,3517,"MAP ACADEMY","Open"]
[66,"COLRAIN",0,null,null,3518,"PHOENIX ACADEMY LAWRENCE","Open"]
[67,"CONCORD",1,null,null,3519,"WORCESTER CULTURAL ACADEMY","Open"]
[68,"CONWAY",1]
[69,"CUMMINGTON",0]
[70,"DALTON",0]
[71,"DANVERS",1]
[72,"DARTMOUTH",1]
[73,"DEDHAM",1]
[74,"DEERFIELD",1]
[75,"DENNIS",0]
[76,"DIGHTON",0,null,null,null,null,null,"closed following merger E & W"]
[77,"DOUGLAS",1]
[78,"DOVER",1]
[79,"DRACUT",1]
[80,"DUDLEY",0]
[81,"DUNSTABLE",0]
[82,"DUXBURY",1]
[83,"EAST BRIDGEWATER",1]
[84,"EAST BROOKFIELD",0]
[85,"EASTHAM",1]
[86,"EASTHAMPTON",1]
[87,"EAST LONGMEADOW",1]
[88,"EASTON",1]
[89,"EDGARTOWN",1]
[90,"EGREMONT",0]
[91,"ERVING",1]
[92,"ESSEX",0]
[93,"EVERETT",1]
[94,"FAIRHAVEN",1]
[95,"FALL RIVER",1]
[96,"FALMOUTH",1]
[97,"FITCHBURG",1]
[98,"FLORIDA",1]
[99,"FOXBOROUGH",1]
[100,"FRAMINGHAM",1]
[101,"FRANKLIN",1]
[102,"FREETOWN",0,"fy12"]
[103,"GARDNER",1]
[104,"AQUINNAH",0]
[105,"GEORGETOWN",1]
[106,"GILL",0]
[107,"GLOUCESTER",1]
[108,"GOSHEN",0]
[109,"GOSNOLD",0]
[110,"GRAFTON",1]
[111,"GRANBY",1]
[112,"GRANVILLE",0,"fy13"]
[113,"GREAT BARRINGTON",0]
[114,"GREENFIELD",1]
[115,"GROTON",0]
[116,"GROVELAND",0]
[117,"HADLEY",1]
[118,"HALIFAX",1]
[119,"HAMILTON",0]
[120,"HAMPDEN",0]
[121,"HANCOCK",1]
[122,"HANOVER",1]
[123,"HANSON",0]
[124,"HARDWICK",0]
[125,"HARVARD",1]
[126,"HARWICH",0,"fy13"]
[127,"HATFIELD",1]
[128,"HAVERHILL",1]
[129,"HAWLEY",0]
[130,"HEATH",0]
[131,"HINGHAM",1]
[132,"HINSDALE",0]
[133,"HOLBROOK",1]
[134,"HOLDEN",0]
[135,"HOLLAND",1]
[136,"HOLLISTON",1]
[137,"HOLYOKE",1]
[138,"HOPEDALE",1]
[139,"HOPKINTON",1]
[140,"HUBBARDSTON",0]
[141,"HUDSON",1]
[142,"HULL",1]
[143,"HUNTINGTON",0]
[144,"IPSWICH",1]
[145,"KINGSTON",1]
[146,"LAKEVILLE",0,"fy12"]
[147,"LANCASTER",0]
[148,"LANESBOROUGH",0,"fy19"]
[149,"LAWRENCE",1]
[150,"LEE",1]
[151,"LEICESTER",1]
[152,"LENOX",1]
[153,"LEOMINSTER",1]
[154,"LEVERETT",1]
[155,"LEXINGTON",1]
[156,"LEYDEN",0]
[157,"LINCOLN",1]
[158,"LITTLETON",1]
[159,"LONGMEADOW",1]
[160,"LOWELL",1]
[161,"LUDLOW",1]
[162,"LUNENBURG",1]
[163,"LYNN",1]
[164,"LYNNFIELD",1]
[165,"MALDEN",1]
[166,"MANCHESTER",0]
[167,"MANSFIELD",1]
[168,"MARBLEHEAD",1]
[169,"MARION",1]
[170,"MARLBOROUGH",1]
[171,"MARSHFIELD",1]
[172,"MASHPEE",1]
[173,"MATTAPOISETT",1]
[174,"MAYNARD",1]
[175,"MEDFIELD",1]
[176,"MEDFORD",1]
[177,"MEDWAY",1]
[178,"MELROSE",1]
[179,"MENDON",0]
[180,"MERRIMAC",0]
[181,"METHUEN",1]
[182,"MIDDLEBOROUGH",1]
[183,"MIDDLEFIELD",0]
[184,"MIDDLETON",1]
[185,"MILFORD",1]
[186,"MILLBURY",1]
[187,"MILLIS",1]
[188,"MILLVILLE",0]
[189,"MILTON",1]
[190,"MONROE",0]
[191,"MONSON",1]
[192,"MONTAGUE",0]
[193,"MONTEREY",0]
[194,"MONTGOMERY",0]
[195,"MOUNT WASHINGTON",0]
[196,"NAHANT",1]
[197,"NANTUCKET",1]
[198,"NATICK",1]
[199,"NEEDHAM",1]
[200,"NEW ASHFORD",0]
[201,"NEW BEDFORD",1]
[202,"NEW BRAINTREE",0]
[203,"NEWBURY",0]
[204,"NEWBURYPORT",1]
[205,"NEW MARLBOROUGH",0]
[206,"NEW SALEM",0]
[207,"NEWTON",1]
[208,"NORFOLK",1]
[209,"NORTH ADAMS",1]
[210,"NORTHAMPTON",1]
[211,"NORTH ANDOVER",1]
[212,"NORTH ATTLEBOROUGH",1]
[213,"NORTHBOROUGH",1]
[214,"NORTHBRIDGE",1]
[215,"NORTH BROOKFIELD",1]
[216,"NORTHFIELD",0]
[217,"NORTH READING",1]
[218,"NORTON",1]
[219,"NORWELL",1]
[220,"NORWOOD",1]
[221,"OAK BLUFFS",1]
[222,"OAKHAM",0]
[223,"ORANGE",1]
[224,"ORLEANS",1]
[225,"OTIS",0]
[226,"OXFORD",1]
[227,"PALMER",1]
[228,"PAXTON",0]
[229,"PEABODY",1]
[230,"PELHAM",1]
[231,"PEMBROKE",1]
[232,"PEPPERELL",0]
[233,"PERU",0]
[234,"PETERSHAM",1]
[235,"PHILLIPSTON",0]
[236,"PITTSFIELD",1]
[237,"PLAINFIELD",0]
[238,"PLAINVILLE",1]
[239,"PLYMOUTH",1]
[240,"PLYMPTON",1]
[241,"PRINCETON",0]
[242,"PROVINCETOWN",1]
[243,"QUINCY",1]
[244,"RANDOLPH",1]
[245,"RAYNHAM",0]
[246,"READING",1]
[247,"REHOBOTH",0]
[248,"REVERE",1]
[249,"RICHMOND",1]
[250,"ROCHESTER",1]
[251,"ROCKLAND",1]
[252,"ROCKPORT",1]
[253,"ROWE",1]
[254,"ROWLEY",0]
[255,"ROYALSTON",0]
[256,"RUSSELL",0]
[257,"RUTLAND",0]
[258,"SALEM",1]
[259,"SALISBURY",0]
[260,"SANDISFIELD",0]
[261,"SANDWICH",1]
[262,"SAUGUS",1]
[263,"SAVOY",1]
[264,"SCITUATE",1]
[265,"SEEKONK",1]
[266,"SHARON",1]
[267,"SHEFFIELD",0]
[268,"SHELBURNE",0]
[269,"SHERBORN",1]
[270,"SHIRLEY",0,"fy12"]
[271,"SHREWSBURY",1]
[272,"SHUTESBURY",1]
[273,"SOMERSET",1,"fy12"]
[274,"SOMERVILLE",1]
[275,"SOUTHAMPTON",1]
[276,"SOUTHBOROUGH",1]
[277,"SOUTHBRIDGE",1]
[278,"SOUTH HADLEY",1]
[279,"SOUTHWICK",0]
[280,"SPENCER",0]
[281,"SPRINGFIELD",1]
[282,"STERLING",0]
[283,"STOCKBRIDGE",0]
[284,"STONEHAM",1]
[285,"STOUGHTON",1]
[286,"STOW",0]
[287,"STURBRIDGE",1]
[288,"SUDBURY",1]
[289,"SUNDERLAND",1]
[290,"SUTTON",1]
[291,"SWAMPSCOTT",1]
[292,"SWANSEA",1]
[293,"TAUNTON",1]
[294,"TEMPLETON",0]
[295,"TEWKSBURY",1]
[296,"TISBURY",1]
[297,"TOLLAND",0]
[298,"TOPSFIELD",1]
[299,"TOWNSEND",0]
[300,"TRURO",1]
[301,"TYNGSBOROUGH",1]
[302,"TYRINGHAM",0]
[303,"UPTON",0]
[304,"UXBRIDGE",1]
[305,"WAKEFIELD",1]
[306,"WALES",1]
[307,"WALPOLE",1]
[308,"WALTHAM",1]
[309,"WARE",1]
[310,"WAREHAM",1]
[311,"WARREN",0]
[312,"WARWICK",1,"fy24"]
[313,"WASHINGTON",0]
[314,"WATERTOWN",1]
[315,"WAYLAND",1]
[316,"WEBSTER",1]
[317,"WELLESLEY",1]
[318,"WELLFLEET",1]
[319,"WENDELL",0]
[320,"WENHAM",0]
[321,"WESTBOROUGH",1]
[322,"WEST BOYLSTON",1]
[323,"WEST BRIDGEWATER",1]
[324,"WEST BROOKFIELD",0]
[325,"WESTFIELD",1]
[326,"WESTFORD",1]
[327,"WESTHAMPTON",1]
[328,"WESTMINSTER",0]
[329,"WEST NEWBURY",0]
[330,"WESTON",1]
[331,"WESTPORT",1]
[332,"WEST SPRINGFIELD",1]
[333,"WEST STOCKBRIDGE",0]
[334,"WEST TISBURY",0]
[335,"WESTWOOD",1]
[336,"WEYMOUTH",1,"fy13"]
[337,"WHATELY",1]
[338,"WHITMAN",0]
[339,"WILBRAHAM",0]
[340,"WILLIAMSBURG",1]
[341,"WILLIAMSTOWN",0,"fy19"]
[342,"WILMINGTON",1]
[343,"WINCHENDON",1]
[344,"WINCHESTER",1]
[345,"WINDSOR",0]
[346,"WINTHROP",1]
[347,"WOBURN",1]
[348,"WORCESTER",1]
[349,"WORTHINGTON",1,"fy16"]
[350,"WRENTHAM",1]
[351,"YARMOUTH",0]
[352,"DEVENS",0]
[406,"NORTHAMPTON SMITH",1]
[600,"ACTON BOXBOROUGH",1,"fy15"]
[603,"HOOSAC VALLEY",1,"FY20"]
[605,"AMHERST PELHAM",1]
[610,"ASHBURNHAM WESTMINSTER",1]
[615,"ATHOL ROYALSTON",1]
[616,"AYER SHIRLEY",1,"fy12"]
[618,"BERKSHIRE HILLS",1]
[620,"BERLIN BOYLSTON",1,"fy20"]
[622,"BLACKSTONE MILLVILLE",1]
[625,"BRIDGEWATER RAYNHAM",1]
[632,"CHESTERFIELD GOSHEN",1]
[635,"CENTRAL BERKSHIRE",1]
[640,"CONCORD CARLISLE",1]
[645,"DENNIS YARMOUTH",1]
[650,"DIGHTON REHOBOTH",1]
[655,"DOVER SHERBORN",1]
[658,"DUDLEY CHARLTON",1]
[660,"NAUSET",1]
[662,"FARMINGTON RIVER",1]
[665,"FREETOWN LAKEVILLE",1,"fy12"]
[670,"FRONTIER",1]
[672,"GATEWAY",1,"fy16"]
[673,"GROTON DUNSTABLE",1]
[674,"GILL MONTAGUE",1]
[675,"HAMILTON WENHAM",1]
[680,"HAMPDEN WILBRAHAM",1]
[683,"HAMPSHIRE",1]
[685,"HAWLEMONT",1]
[690,"KING PHILIP",1]
[695,"LINCOLN SUDBURY",1]
[698,"MANCHESTER ESSEX",1]
[700,"MARTHAS VINEYARD",1]
[705,"MASCONOMET",1]
[710,"MENDON UPTON",1]
[712,"MONOMOY",1,"fy13"]
[715,"MOUNT GREYLOCK",1,"fy19"]
[717,"MOHAWK TRAIL",1]
[720,"NARRAGANSETT",1]
[725,"NASHOBA",1]
[728,"NEW SALEM WENDELL",1]
[730,"NORTHBORO SOUTHBORO",1]
[735,"NORTH MIDDLESEX",1]
[740,"OLD ROCHESTER",1]
[745,"PENTUCKET",1]
[750,"PIONEER",1]
[753,"QUABBIN",1]
[755,"RALPH C MAHAR",1]
[760,"SILVER LAKE",1]
[763,"SOMERSET BERKLEY",1,"fy12"]
[765,"SOUTHERN BERKSHIRE",1]
[766,"SOUTHWICK TOLLAND GRANVILLE",1,"fy13"]
[767,"SPENCER EAST BROOKFIELD",1]
[770,"TANTASQUA",1]
[773,"TRITON",1]
[774,"UPISLAND",1]
[775,"WACHUSETT",1]
[778,"QUABOAG",1]
[780,"WHITMAN HANSON",1]
[801,"ASSABET VALLEY",1]
[805,"BLACKSTONE VALLEY",1]
[806,"BLUE HILLS",1]
[810,"BRISTOL PLYMOUTH",1]
[815,"CAPE COD",1]
[817,"ESSEX NORTH SHORE",1,"fy15"]
[818,"FRANKLIN COUNTY",1]
[821,"GREATER FALL RIVER",1]
[823,"GREATER LAWRENCE",1]
[825,"GREATER NEW BEDFORD",1]
[828,"GREATER LOWELL",1]
[829,"SOUTH MIDDLESEX",1]
[830,"MINUTEMAN",1]
[832,"MONTACHUSETT",1]
[851,"NORTHERN BERKSHIRE",1]
[852,"NASHOBA VALLEY",1]
[853,"NORTHEAST METROPOLITAN",1]
[855,"OLD COLONY",1]
[860,"PATHFINDER",1]
[871,"SHAWSHEEN VALLEY",1]
[872,"SOUTHEASTERN",1]
[873,"SOUTH SHORE",1]
[876,"SOUTHERN WORCESTER",1]
[878,"TRI COUNTY",1]
[879,"UPPER CAPE COD",1]
[885,"WHITTIER",1]
[910,"BRISTOL COUNTY",1]
[915,"NORFOLK COUNTY",1]

{"sheet":"fnd budget","index":2,"n_rows":36,"n_cols":19,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,4)","v":409}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,5)","v":201}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,6)","v":3}]
[]
[" F Y 2 6    F O U N D A T I O N    B U D G E T"]
[{"$f":"VLOOKUP(orderCHA,charterinfo_a,2)","v":"409 - ALMA DEL MAR Charter School - ACUSHNET pupils"}]
[null,null,null,null,null,null,"' -  A L L    P U P I L S",null,null,null,null,"    -   S P E C I A L    P O P U L A T I O N    I N C R E M E N T S"]
["#","Line Description","Items Adj by Wage Fctr = w","Pre- School","Kinder-garten Half","Kinder-garten Fall","Elem- entary","Jr High/ Middle","High School","Voca- tional",null,"Spec Ed In (3.97% of total)","Spec Ed Out","English Learners PK-5","English Learners 6-8","English Learners 9-12","Low Income",null,"TOTAL**"]
["  F O U N D A T I O N    E N R O L L M E N T",null,null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3), rate_chafnd,3)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,4)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,5)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,6)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,7)","v":1},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,8)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,9)","v":0},null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,10)","v":3.9699999999999999E-2},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,11)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,12)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,13)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,14)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,15)","v":0},null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,16)","v":1}]
[1," ","w",{"$f":"'fnd base rates'!$C7*$D$24*D$9","v":0},{"$f":"'fnd base rates'!$C8*$D$24*E$9","v":0},{"$f":"'fnd base rates'!$C9*$D$24*F$9","v":0},{"$f":"'fnd base rates'!$C10*$D$24*G$9","v":0},{"$f":"'fnd base rates'!$C11*$D$24*H$9","v":457.31},{"$f":"'fnd base rates'!$C12*$D$24*I$9","v":0},{"$f":"'fnd base rates'!$C13*$D$24*J$9","v":0},null,{"$f":"'fnd base rates'!$C14*$D$24*L$9","v":125.299949},{"$f":"'fnd base rates'!$C15*$D$24*M$9","v":0},{"$f":"'fnd base rates'!$C16*$D$24*N$9","v":0},{"$f":"'fnd base rates'!$C17*$D$24*O$9","v":0},{"$f":"'fnd base rates'!$C18*$D$24*P$9","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,3)*$D$24*Q$9","v":0},null,{"$f":"SUM(D10:Q10)","v":582.60994900000003}]
[2,"Instructional Leadership","w",{"$f":"'fnd base rates'!$D7*$D$24*D$9","v":0},{"$f":"'fnd base rates'!$D8*$D$24*E$9","v":0},{"$f":"'fnd base rates'!$D9*$D$24*F$9","v":0},{"$f":"'fnd base rates'!$D10*$D$24*G$9","v":0},{"$f":"'fnd base rates'!$D11*$D$24*H$9","v":825.94},{"$f":"'fnd base rates'!$D12*$D$24*I$9","v":0},{"$f":"'fnd base rates'!$D13*$D$24*J$9","v":0},null,{"$f":"'fnd base rates'!$D14*$D$24*L$9","v":0},{"$f":"'fnd base rates'!$D15*$D$24*M$9","v":0},{"$f":"'fnd base rates'!$D16*$D$24*N$9","v":0},{"$f":"'fnd base rates'!$D17*$D$24*O$9","v":0},{"$f":"'fnd base rates'!$D18*$D$24*P$9","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,4)*$D$24*Q$9","v":0},null,825.94]
[3,"Classroom and Specialist Teachers","w",{"$f":"'fnd base rates'!$E7*$D$24*D$9","v":0},{"$f":"'fnd base rates'!$E8*$D$24*E$9","v":0},{"$f":"'fnd base rates'!$E9*$D$24*F$9","v":0},{"$f":"'fnd base rates'!$E10*$D$24*G$9","v":0},{"$f":"'fnd base rates'!$E11*$D$24*H$9","v":3332.67},{"$f":"'fnd base rates'!$E12*$D$24*I$9","v":0},{"$f":"'fnd base rates'!$E13*$D$24*J$9","v":0},null,{"$f":"'fnd base rates'!$E14*$D$24*L$9","v":413.45882599999999},{"$f":"'fnd base rates'!$E15*$D$24*M$9","v":0},{"$f":"'fnd base rates'!$E16*$D$24*N$9","v":0},{"$f":"'fnd base rates'!$E17*$D$24*O$9","v":0},{"$f":"'fnd base rates'!$E18*$D$24*P$9","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,5)*$D$24*Q$9","v":0},null,3746.1288260000001]
[4,"Other Teaching Services","w",{"$f":"'fnd base rates'!$F7*$D$24*D$9","v":0},{"$f":"'fnd base rates'!$F8*$D$24*E$9","v":0},{"$f":"'fnd base rates'!$F9*$D$24*F$9","v":0},{"$f":"'fnd base rates'!$F10*$D$24*G$9","v":0},{"$f":"'fnd base rates'!$F11*$D$24*H$9","v":699.22},{"$f":"'fnd base rates'!$F12*$D$24*I$9","v":0},{"$f":"'fnd base rates'!$F13*$D$24*J$9","v":0},null,{"$f":"'fnd base rates'!$F14*$D$24*L$9","v":386.04041799999999},{"$f":"'fnd base rates'!$F15*$D$24*M$9","v":0},{"$f":"'fnd base rates'!$F16*$D$24*N$9","v":0},{"$f":"'fnd base rates'!$F17*$D$24*O$9","v":0},{"$f":"'fnd base rates'!$F18*$D$24*P$9","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,6)*$D$24*Q$9","v":0},null,1085.2604180000001]
[5,"Professional Development","w",{"$f":"'fnd base rates'!$G7*$D$24*D$9","v":0},{"$f":"'fnd base rates'!$G8*$D$24*E$9","v":0},{"$f":"'fnd base rates'!$G9*$D$24*F$9","v":0},{"$f":"'fnd base rates'!$G10*$D$24*G$9","v":0},{"$f":"'fnd base rates'!$G11*$D$24*H$9","v":162.46},{"$f":"'fnd base rates'!$G12*$D$24*I$9","v":0},{"$f":"'fnd base rates'!$G13*$D$24*J$9","v":0},null,{"$f":"'fnd base rates'!$G14*$D$24*L$9","v":19.944883000000001},{"$f":"'fnd base rates'!$G15*$D$24*M$9","v":0},{"$f":"'fnd base rates'!$G16*$D$24*N$9","v":0},{"$f":"'fnd base rates'!$G17*$D$24*O$9","v":0},{"$f":"'fnd base rates'!$G18*$D$24*P$9","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,7)*$D$24*Q$9","v":0},null,182.40488300000001]
[6,"Instructional Equipment & Tech","nw",{"$f":"'fnd base rates'!$H7*D$9","v":0},{"$f":"'fnd base rates'!$H8*E$9","v":0},{"$f":"'fnd base rates'!$H9*F$9","v":0},{"$f":"'fnd base rates'!$H10*G$9","v":0},{"$f":"'fnd base rates'!$H11*H$9","v":548.15},{"$f":"'fnd base rates'!$H12*I$9","v":0},{"$f":"'fnd base rates'!$H13*J$9","v":0}," ",{"$f":"'fnd base rates'!$H14*L$9","v":17.408449999999998},{"$f":"'fnd base rates'!$H15*M$9","v":0},{"$f":"'fnd base rates'!$H16*N$9","v":0},{"$f":"'fnd base rates'!$H17*O$9","v":0},{"$f":"'fnd base rates'!$H18*P$9","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,8)*Q$9","v":0},null,565.55844999999999]
[7,"Guidance and Pschological","w",{"$f":"'fnd base rates'!$I7*$D$24*D$9","v":0},{"$f":"'fnd base rates'!$I8*$D$24*E$9","v":0},{"$f":"'fnd base rates'!$I9*$D$24*F$9","v":0},{"$f":"'fnd base rates'!$I10*$D$24*G$9","v":0},{"$f":"'fnd base rates'!$I11*$D$24*H$9","v":428.63},{"$f":"'fnd base rates'!$I12*$D$24*I$9","v":0},{"$f":"'fnd base rates'!$I13*$D$24*J$9","v":0},null,{"$f":"'fnd base rates'!$I14*$D$24*L$9","v":0},{"$f":"'fnd base rates'!$I15*$D$24*M$9","v":0},{"$f":"'fnd base rates'!$I16*$D$24*N$9","v":0},{"$f":"'fnd base rates'!$I17*$D$24*O$9","v":0},{"$f":"'fnd base rates'!$I18*$D$24*P$9","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,9)*$D$24*Q$9","v":0},null,428.63]
[8,"Pupil Services","w",{"$f":"'fnd base rates'!$J7*$D$24*D$9","v":0},{"$f":"'fnd base rates'!$J8*$D$24*E$9","v":0},{"$f":"'fnd base rates'!$J9*$D$24*F$9","v":0},{"$f":"'fnd base rates'!$J10*$D$24*G$9","v":0},{"$f":"'fnd base rates'!$J11*$D$24*H$9","v":268.61},{"$f":"'fnd base rates'!$J12*$D$24*I$9","v":0},{"$f":"'fnd base rates'!$J13*$D$24*J$9","v":0},null,{"$f":"'fnd base rates'!$J14*$D$24*L$9","v":0},{"$f":"'fnd base rates'!$J15*$D$24*M$9","v":0},{"$f":"'fnd base rates'!$J16*$D$24*N$9","v":0},{"$f":"'fnd base rates'!$J17*$D$24*O$9","v":0},{"$f":"'fnd base rates'!$J18*$D$24*P$9","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,10)*$D$24*Q$9","v":0},null,268.61]
[9,"Operations and Maintenance","w",{"$f":"'fnd base rates'!$K7*$D$24*D$9","v":0},{"$f":"'fnd base rates'!$K8*$D$24*E$9","v":0},{"$f":"'fnd base rates'!$K9*$D$24*F$9","v":0},{"$f":"'fnd base rates'!$K10*$D$24*G$9","v":0},{"$f":"'fnd base rates'!$K11*$D$24*H$9","v":1140.1099999999999},{"$f":"'fnd base rates'!$K12*$D$24*I$9","v":0},{"$f":"'fnd base rates'!$K13*$D$24*J$9","v":0},null,{"$f":"'fnd base rates'!$K14*$D$24*L$9","v":139.965923},{"$f":"'fnd base rates'!$K15*$D$24*M$9","v":0},{"$f":"'fnd base rates'!$K16*$D$24*N$9","v":0},{"$f":"'fnd base rates'!$K17*$D$24*O$9","v":0},{"$f":"'fnd base rates'!$K18*$D$24*P$9","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,11)*$D$24*Q$9","v":0},null,1280.0759229999999]
[10,"Employee Benefits & Fixed Charges","nw",{"$f":"'fnd base rates'!$L7*D$9","v":0},{"$f":"'fnd base rates'!$L8*E$9","v":0},{"$f":"'fnd base rates'!$L9*F$9","v":0},{"$f":"'fnd base rates'!$L10*G$9","v":0},{"$f":"'fnd base rates'!$L11*H$9","v":1952.67},{"$f":"'fnd base rates'!$L12*I$9","v":0},{"$f":"'fnd base rates'!$L13*J$9","v":0},null,{"$f":"'fnd base rates'!$L14*L$9","v":172.82084900000001},{"$f":"'fnd base rates'!$L15*M$9","v":0},{"$f":"'fnd base rates'!$L16*N$9","v":0},{"$f":"'fnd base rates'!$L17*O$9","v":0},{"$f":"'fnd base rates'!$L18*P$9","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,12)*Q$9","v":0},null,2125.4908490000003]
[11,"Special Ed Tuition","nw",{"$f":"'fnd base rates'!$M7*D$9","v":0},{"$f":"'fnd base rates'!$M8*E$9","v":0},{"$f":"'fnd base rates'!$M9*F$9","v":0},{"$f":"'fnd base rates'!$M10*G$9","v":0},{"$f":"'fnd base rates'!$M11*H$9","v":0},{"$f":"'fnd base rates'!$M12*I$9","v":0},{"$f":"'fnd base rates'!$M13*J$9","v":0},null,{"$f":"'fnd base rates'!$M14*L$9","v":0},{"$f":"'fnd base rates'!$M15*M$9","v":0},{"$f":"'fnd base rates'!$M16*N$9","v":0},{"$f":"'fnd base rates'!$M17*O$9","v":0},{"$f":"'fnd base rates'!$M18*P$9","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,13)*Q$9","v":0},null,0]
[]
[12,"Total",null,{"$f":"SUM(D10:D20)","v":0},0,0,0,{"$f":"SUM(H10:H20)","v":9815.77},0,0,null,1274.939298,0,0,0,0,0,null,{"$f":"SUM(S10:S20)","v":11090.709298}]
[" "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",null," "," "," "]
[13,"Wage Adjustment Factor",null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,8)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,"F O U N D A T I O N   T U I T I O N   R A T E",null,{"$f":"IF(S9=0,0,ROUND(S22/S9,0))","v":11091}]
[14,"Low Income Group",null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,9)","v":7}]
[]
["C A V E A T S",null,null,null,null,null,null,null,null,null,null,"English Learners as a % of Total Full Rate and Budget",null,null,null,null,null,null,{"$f":"SUM(N22:P22)/S22","v":0}]
["-  Charter schools do not send special education pupils to other districts or private programs.",null,null,null,null,null,null,null,null,null,null,"Economically Disadvantaged Proportion of Full Rate and Budget",null,null,null,null,null,null,{"$f":"Q22/S22","v":0}]
[" - The in-district special education increment uses an \"assumed\" enrollment percentage of 3.97."]
["-  Total foundation enrollment includes only the All Pupils section.  Special Population Increments enrollment has already been counted in All Pupils cohorts."]
["-  Pre-kindergarten and half-time kindergarten pupils count as one-half in totals for ELL, low income, and total foundation enrollment."]
["-  Each component of the foundation budget represents the enrollment on line 1 multiplied by the appropriate state-wide foundation allotment.  "]
["-  The wage adjustment factor is applied to the underlying base rates in all functions except instructional equipment, benefits, and special education.  "]
["-  October 2024 enrollment is being used to generate the FY26 rate.  "]
[]
["End of Worksheet"]

{"sheet":"charterinfo","index":3,"n_rows":1055,"n_cols":14,"rows_kept":1055,"cut":false,"hidden":false,"merged":[]}
["source:  chalocsend fr 26x - PROJa  fnd enro ",null,null,"Input fnd enro chalocsend",null,null,null,null,null,1]
[null,null," standalone rate for 3519 Worcester Cultural Academy"]
[]
[]
[]
[]
["Cha Lea","Order","Drop Down Menu Chalocsend","chalocsend","Cha Lea2","Campus Lea","Send Lea","# of District/\nCampuses","Wage Adj Factor","low income group","Above Fnd %","Found Rate","Above Fnd Rate","Fac Rate"]
[{"$f":"IF(VALUE(MID(D8,1,1))=4,VALUE(MID(D8,1,3)),VALUE(MID(D8,1,4)))","v":409},1,{"$f":"IF(H8=1,A8 & \" - \" &VLOOKUP(A8,codeCHA,2)&\" Charter School - \"&VLOOKUP(G8,code436,2)&\" pupils\",IF(OR(A8=450,A8=466),A8 & \" - \" &VLOOKUP(A8,codeCHA,2)&\" Charter School - \"&VLOOKUP(F8,code436,2)&\" District - \"&VLOOKUP(G8,code436,2)&\" pupils\",A8 & \" - \" &VLOOKUP(A8,codeCHA,2)&\" Charter School - \"&VLOOKUP(F8,code436,2)&\" Campus - \"&VLOOKUP(G8,code436,2)&\" pupils\"))","v":"409 - ALMA DEL MAR Charter School - ACUSHNET pupils"},409201003,{"$f":"A8","v":409},{"$f":"IF(VALUE(MID(D8,1,1))=4,VALUE(MID(D8,4,3)),VALUE(MID(D8,5,3)))","v":201},{"$f":"IF(VALUE(MID(D8,1,1))=4,VALUE(MID(D8,7,3)),VALUE(MID(D8,8,3)))","v":3},{"$f":"IF(OR(A8=410,A8=466,A8=487,A8=499),2,1)","v":1},{"$f":"VLOOKUP(F8,distinfo,4)","v":1},{"$f":"VLOOKUP(D8,enro_chafnd,16)","v":7},{"$f":"VLOOKUP(G8,distinfo,6)","v":112.70350533164945},{"$f":"IF(VLOOKUP(D8,rate_chafnd,40,FALSE)>0,VLOOKUP(D8,rate_chafnd,40),VLOOKUP(G8,distinfo,7))","v":11091},{"$f":"ROUND((L8*K8/100)-L8,0)","v":1409},1188]
[409,2,"409 - ALMA DEL MAR Charter School - FALL RIVER pupils",409201095,409,201,95,{"$f":"IF(OR(A9=410,A9=466,A9=487,A9=499),2,1)","v":1},1,12,100.06569922528136,22247,{"$f":"ROUND((L9*K9/100)-L9,0)","v":15},1188]
[409,3,"409 - ALMA DEL MAR Charter School - NEW BEDFORD pupils",409201201,409,201,201,1,1,12,100,19935,0,1188]
[409,4,"409 - ALMA DEL MAR Charter School - WESTPORT pupils",409201331,409,201,331,1,1,7,119.08015896336568,14189,2707,1188]
[410,5,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - BOSTON pupils",410035035,410,35,35,2,1.0840000000000001,11,134.74622831191178,20412,7092,1188]
[410,6,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - BROCKTON pupils",410035044,410,35,44,2,1.0840000000000001,11,100,14600,0,1188]
[410,7,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - CHELSEA pupils",410035057,410,35,57,2,1.0840000000000001,12,104.48719788301553,20984,942,1188]
[410,8,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - EVERETT pupils",410035093,410,35,93,2,1.0840000000000001,11,100,22964,0,1188]
[410,9,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - LEOMINSTER pupils",410035153,410,35,153,2,1.0840000000000001,10,100,21557,0,1188]
[410,10,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - LOWELL pupils",410035160,410,35,160,2,1.0840000000000001,11,101.48124714853235,13846,205,1188]
[410,11,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - LYNN pupils",410035163,410,35,163,2,1.0840000000000001,11,100,20359,0,1188]
[410,12,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - MALDEN pupils",410035165,410,35,165,2,1.0840000000000001,10,100,17763,0,1188]
[410,13,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - MEDFORD pupils",410035176,410,35,176,2,1.0840000000000001,8,132.29061594509275,21085,6808,1188]
[410,14,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - PEABODY pupils",410035229,410,35,229,2,1.0840000000000001,9,109.89855856388218,13846,1371,1188]
[410,15,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - RANDOLPH pupils",410035244,410,35,244,2,1.0840000000000001,10,124.17352811526767,16466,3980,1188]
[410,16,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - REVERE pupils",410035248,410,35,248,2,1.0840000000000001,11,103.64438652737537,19514,711,1188]
[410,17,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - SAUGUS pupils",410035262,410,35,262,2,1.0840000000000001,10,100.93731782877057,15943,149,1188]
[410,18,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - WINTHROP pupils",410035346,410,35,346,2,1.0840000000000001,8,115.47204219107314,18158,2809,1188]
[410,19,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - BOSTON pupils",410057035,410,57,35,2,1.0389999999999999,11,134.74622831191178,18231,6335,1188]
[410,20,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - CHELSEA pupils",410057057,410,57,57,2,1.0389999999999999,12,104.48719788301553,19922,894,1188]
[410,21,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - EVERETT pupils",410057093,410,57,93,2,1.0389999999999999,11,100,15451,0,1188]
[410,22,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - LYNN pupils",410057163,410,57,163,2,1.0389999999999999,11,100,15906,0,1188]
[410,23,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - MALDEN pupils",410057165,410,57,165,2,1.0389999999999999,10,100,22748,0,1188]
[410,24,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - REVERE pupils",410057248,410,57,248,2,1.0389999999999999,11,103.64438652737537,18090,659,1188]
[410,25,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - SAUGUS pupils",410057262,410,57,262,2,1.0389999999999999,10,100.93731782877057,19503,183,1188]
[412,26,"412 - ACADEMY OF THE PACIFIC RIM Charter School - AVON pupils",412035018,412,35,18,1,1.0840000000000001,9,154.37012099609998,11796,6413,1188]
[412,27,"412 - ACADEMY OF THE PACIFIC RIM Charter School - BOSTON pupils",412035035,412,35,35,1,1.0840000000000001,11,134.74622831191178,20301,7054,1188]
[412,28,"412 - ACADEMY OF THE PACIFIC RIM Charter School - BROCKTON pupils",412035044,412,35,44,1,1.0840000000000001,11,100,18138,0,1188]
[412,29,"412 - ACADEMY OF THE PACIFIC RIM Charter School - BROOKLINE pupils",412035046,412,35,46,1,1.0840000000000001,3,199.52860175338748,16784,16705,1188]
[412,30,"412 - ACADEMY OF THE PACIFIC RIM Charter School - CANTON pupils",412035050,412,35,50,1,1.0840000000000001,5,143.68108828905861,17266,7542,1188]
[412,31,"412 - ACADEMY OF THE PACIFIC RIM Charter School - DEDHAM pupils",412035073,412,35,73,1,1.0840000000000001,6,171.89461779857857,20121,14466,1188]
[412,32,"412 - ACADEMY OF THE PACIFIC RIM Charter School - FALL RIVER pupils",412035095,412,35,95,1,1.0840000000000001,12,100.06569922528136,24098,16,1188]
[412,33,"412 - ACADEMY OF THE PACIFIC RIM Charter School - MILTON pupils",412035189,412,35,189,1,1.0840000000000001,3,145.54330641424136,17904,8154,1188]
[412,34,"412 - ACADEMY OF THE PACIFIC RIM Charter School - NORWOOD pupils",412035220,412,35,220,1,1.0840000000000001,8,135.41661951476135,20059,7104,1188]
[412,35,"412 - ACADEMY OF THE PACIFIC RIM Charter School - RANDOLPH pupils",412035244,412,35,244,1,1.0840000000000001,10,124.17352811526767,13161,3181,1188]
[412,36,"412 - ACADEMY OF THE PACIFIC RIM Charter School - SOMERVILLE pupils",412035274,412,35,274,1,1.0840000000000001,9,151.49795168376025,21663,11156,1188]
[412,37,"412 - ACADEMY OF THE PACIFIC RIM Charter School - STOUGHTON pupils",412035285,412,35,285,1,1.0840000000000001,9,121.88832417248778,14774,3234,1188]
[412,38,"412 - ACADEMY OF THE PACIFIC RIM Charter School - TAUNTON pupils",412035293,412,35,293,1,1.0840000000000001,10,101.78614798309368,17674,316,1188]
[413,39,"413 - FOUR RIVERS Charter School - ERVING pupils",413114091,413,114,91,1,1,8,223.98378531630061,12038,14925,1188]
[413,40,"413 - FOUR RIVERS Charter School - GREENFIELD pupils",413114114,413,114,114,1,1,10,122.16020478373875,14961,3315,1188]
[413,41,"413 - FOUR RIVERS Charter School - HADLEY pupils",413114117,413,114,117,1,1,6,127.57663442020257,16753,4620,1188]
[413,42,"413 - FOUR RIVERS Charter School - HATFIELD pupils",413114127,413,114,127,1,1,5,202.23178555668224,12989,13279,1188]
[413,43,"413 - FOUR RIVERS Charter School - NORTHAMPTON pupils",413114210,413,114,210,1,1,6,148.17563294674116,12988,6257,1188]
[413,44,"413 - FOUR RIVERS Charter School - WARWICK pupils",413114312,413,114,312,1,1,6,267.88260710524861,11723,19681,1188]
[413,45,"413 - FOUR RIVERS Charter School - AMHERST PELHAM pupils",413114605,413,114,605,1,1,6,175.92618961178027,14243,10814,1188]
[413,46,"413 - FOUR RIVERS Charter School - ATHOL ROYALSTON pupils",413114615,413,114,615,1,1,10,103.85779309040193,12989,501,1188]
[413,47,"413 - FOUR RIVERS Charter School - FRONTIER pupils",413114670,413,114,670,1,1,5,169.60194297280964,13715,9546,1188]
[413,48,"413 - FOUR RIVERS Charter School - GILL MONTAGUE pupils",413114674,413,114,674,1,1,10,148.4222720930884,16745,8108,1188]
[413,49,"413 - FOUR RIVERS Charter School - MOHAWK TRAIL pupils",413114717,413,114,717,1,1,9,156.4988687729988,16513,9330,1188]
[413,50,"413 - FOUR RIVERS Charter School - PIONEER pupils",413114750,413,114,750,1,1,7,250.18145593246223,14253,21405,1188]
[413,51,"413 - FOUR RIVERS Charter School - RALPH C MAHAR pupils",413114755,413,114,755,1,1,10,141.08411620094586,15101,6204,1188]
[414,52,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - CLARKSBURG pupils",414603063,414,603,63,1,1,8,104.38000107389928,16357,716,1188]
[414,53,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - FLORIDA pupils",414603098,414,603,98,1,1,8,206.80810042030191,14459,15443,1188]
[414,54,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - HANCOCK pupils",414603121,414,603,121,1,1,7,154.89849327969182,17291,9492,1188]
[414,55,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - LEE pupils",414603150,414,603,150,1,1,8,180.06474844400853,11091,8880,1188]
[414,56,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - NORTH ADAMS pupils",414603209,414,603,209,1,1,11,120.18222948264443,18341,3702,1188]
[414,57,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - PITTSFIELD pupils",414603236,414,603,236,1,1,11,113.28084440219719,17921,2380,1188]
[414,58,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - SAVOY pupils",414603263,414,603,263,1,1,10,179.67118855728478,17565,13994,1188]
[414,59,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - HOOSAC VALLEY pupils",414603603,414,603,603,1,1,10,110.67718043496062,16707,1784,1188]
[414,60,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - BERKSHIRE HILLS pupils",414603618,414,603,618,1,1,9,191.81488850843164,18368,16865,1188]
[414,61,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - CENTRAL BERKSHIRE pupils",414603635,414,603,635,1,1,8,130.72274514429367,14240,4375,1188]
[414,62,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - MOUNT GREYLOCK pupils",414603715,414,603,715,1,1,5,165.28016300337873,15247,9953,1188]
[416,63,"416 - BOSTON PREPARATORY Charter School - ATTLEBORO pupils",416035016,416,35,16,1,1.0840000000000001,8,101.08164903374876,13846,150,1188]
[416,64,"416 - BOSTON PREPARATORY Charter School - AVON pupils",416035018,416,35,18,1,1.0840000000000001,9,154.37012099609998,21663,11778,1188]
[{"$f":"IF(VALUE(MID(D72,1,1))=4,VALUE(MID(D72,1,3)),VALUE(MID(D72,1,4)))","v":416},65,{"$f":"IF(H72=1,A72 & \" - \" &VLOOKUP(A72,codeCHA,2)&\" Charter School - \"&VLOOKUP(G72,code436,2)&\" pupils\",IF(OR(A72=450,A72=466),A72 & \" - \" &VLOOKUP(A72,codeCHA,2)&\" Charter School - \"&VLOOKUP(F72,code436,2)&\" District - \"&VLOOKUP(G72,code436,2)&\" pupils\",A72 & \" - \" &VLOOKUP(A72,codeCHA,2)&\" Charter School - \"&VLOOKUP(F72,code436,2)&\" Campus - \"&VLOOKUP(G72,code436,2)&\" pupils\"))","v":"416 - BOSTON PREPARATORY Charter School - BEVERLY pupils"},416035030,{"$f":"A72","v":416},{"$f":"IF(VALUE(MID(D72,1,1))=4,VALUE(MID(D72,4,3)),VALUE(MID(D72,5,3)))","v":35},{"$f":"IF(VALUE(MID(D72,1,1))=4,VALUE(MID(D72,7,3)),VALUE(MID(D72,8,3)))","v":30},1,{"$f":"VLOOKUP(F72,distinfo,4)","v":1.0840000000000001},{"$f":"VLOOKUP(D72,enro_chafnd,16)","v":6},{"$f":"VLOOKUP(G72,distinfo,6)","v":136.21671737679168},{"$f":"IF(VLOOKUP(D72,rate_chafnd,40,FALSE)>0,VLOOKUP(D72,rate_chafnd,40),VLOOKUP(G72,distinfo,7))","v":17880},{"$f":"ROUND((L72*K72/100)-L72,0)","v":6476},1188]
[416,66,"416 - BOSTON PREPARATORY Charter School - BOSTON pupils",416035035,416,35,35,{"$f":"IF(OR(A73=410,A73=466,A73=487,A73=499),2,1)","v":1},1.0840000000000001,11,134.74622831191178,20421,7096,1188]
[416,67,"416 - BOSTON PREPARATORY Charter School - BROCKTON pupils",416035044,416,35,44,1,1.0840000000000001,11,100,19163,0,1188]
[416,68,"416 - BOSTON PREPARATORY Charter School - CANTON pupils",416035050,416,35,50,1,1.0840000000000001,5,143.68108828905861,18946,8276,1188]
[416,69,"416 - BOSTON PREPARATORY Charter School - DEDHAM pupils",416035073,416,35,73,1,1.0840000000000001,6,171.89461779857857,11796,8481,1188]
[416,70,"416 - BOSTON PREPARATORY Charter School - HOLBROOK pupils",416035133,416,35,133,1,1.0840000000000001,9,100,25489,0,1188]
[416,71,"416 - BOSTON PREPARATORY Charter School - QUINCY pupils",416035243,416,35,243,1,1.0840000000000001,9,112.93854711925397,21663,2803,1188]
[416,72,"416 - BOSTON PREPARATORY Charter School - RANDOLPH pupils",416035244,416,35,244,1,1.0840000000000001,10,124.17352811526767,17630,4262,1188]
[416,73,"416 - BOSTON PREPARATORY Charter School - SOMERVILLE pupils",416035274,416,35,274,1,1.0840000000000001,9,151.49795168376025,21663,11156,1188]
[416,74,"416 - BOSTON PREPARATORY Charter School - STOUGHTON pupils",416035285,416,35,285,1,1.0840000000000001,9,121.88832417248778,16728,3661,1188]
[417,75,"417 - BRIDGE BOSTON Charter School - BOSTON pupils",417035035,417,35,35,1,1.0840000000000001,11,134.74622831191178,20571,7148,1188]
[417,76,"417 - BRIDGE BOSTON Charter School - BRAINTREE pupils",417035040,417,35,40,1,1.0840000000000001,6,133.43972271607262,18294,6117,1188]
[417,77,"417 - BRIDGE BOSTON Charter School - BROCKTON pupils",417035044,417,35,44,1,1.0840000000000001,11,100,11796,0,1188]
[417,78,"417 - BRIDGE BOSTON Charter School - HOLBROOK pupils",417035133,417,35,133,1,1.0840000000000001,9,100,12071,0,1188]
[417,79,"417 - BRIDGE BOSTON Charter School - RANDOLPH pupils",417035244,417,35,244,1,1.0840000000000001,10,124.17352811526767,22499,5439,1188]
[417,80,"417 - BRIDGE BOSTON Charter School - STOUGHTON pupils",417035285,417,35,285,1,1.0840000000000001,9,121.88832417248778,12002,2627,1188]
[418,81,"418 - CHRISTA MCAULIFFE Charter School - ASHLAND pupils",418100014,418,100,14,1,1.018,5,126.33329160962315,11241,2960,1188]
[418,82,"418 - CHRISTA MCAULIFFE Charter School - BROCKTON pupils",418100044,418,100,44,1,1.018,11,100,11242,0,1188]
[418,83,"418 - CHRISTA MCAULIFFE Charter School - FRAMINGHAM pupils",418100100,418,100,100,1,1.018,10,127.07357235969758,16146,4371,1188]
[418,84,"418 - CHRISTA MCAULIFFE Charter School - HOLLISTON pupils",418100136,418,100,136,1,1.018,3,136.60266615262699,12419,4546,1188]
[418,85,"418 - CHRISTA MCAULIFFE Charter School - MARLBOROUGH pupils",418100170,418,100,170,1,1.018,10,111.11260396520422,13683,1521,1188]
[418,86,"418 - CHRISTA MCAULIFFE Charter School - NATICK pupils",418100198,418,100,198,1,1.018,3,153.86702608273484,12818,6905,1188]
[418,87,"418 - CHRISTA MCAULIFFE Charter School - SOUTHBOROUGH pupils",418100276,418,100,276,1,1.018,2,190.42527916367695,15731,14225,1188]
[418,88,"418 - CHRISTA MCAULIFFE Charter School - WALTHAM pupils",418100308,418,100,308,1,1.018,10,138.70304435623007,11242,4351,1188]
[418,89,"418 - CHRISTA MCAULIFFE Charter School - WELLESLEY pupils",418100317,418,100,317,1,1.018,2,204.67328528130793,11242,11767,1188]
[418,90,"418 - CHRISTA MCAULIFFE Charter School - WESTBOROUGH pupils",418100321,418,100,321,1,1.018,4,153.23225432946225,11242,5984,1188]
[418,91,"418 - CHRISTA MCAULIFFE Charter School - KING PHILIP pupils",418100690,418,100,690,1,1.018,4,139.52791343037856,11240,4443,1188]
[420,92,"420 - BENJAMIN BANNEKER Charter School - ARLINGTON pupils",420049010,420,49,10,1,1.111,3,151.39030925208067,15830,8135,1188]
[420,93,"420 - BENJAMIN BANNEKER Charter School - ATTLEBORO pupils",420049016,420,49,16,1,1.111,8,101.08164903374876,16375,177,1188]
[420,94,"420 - BENJAMIN BANNEKER Charter School - BELMONT pupils",420049026,420,49,26,1,1.111,3,139.13156648018153,12451,4872,1188]
[420,95,"420 - BENJAMIN BANNEKER Charter School - BILLERICA pupils",420049031,420,49,31,1,1.111,5,138.75191588757562,12451,4825,1188]
[420,96,"420 - BENJAMIN BANNEKER Charter School - BOSTON pupils",420049035,420,49,35,1,1.111,11,134.74622831191178,18651,6481,1188]
[420,97,"420 - BENJAMIN BANNEKER Charter School - BROCKTON pupils",420049044,420,49,44,1,1.111,11,100,19544,0,1188]
[420,98,"420 - BENJAMIN BANNEKER Charter School - CAMBRIDGE pupils",420049049,420,49,49,1,1.111,8,223.77781286168496,18469,22861,1188]
[420,99,"420 - BENJAMIN BANNEKER Charter School - CANTON pupils",420049050,420,49,50,1,1.111,5,143.68108828905861,5497,2401,1188]
[420,100,"420 - BENJAMIN BANNEKER Charter School - CHELMSFORD pupils",420049056,420,49,56,1,1.111,4,131.69456411605216,5497,1742,1188]
[420,101,"420 - BENJAMIN BANNEKER Charter School - CHELSEA pupils",420049057,420,49,57,1,1.111,12,104.48719788301553,15801,709,1188]
[420,102,"420 - BENJAMIN BANNEKER Charter School - EVERETT pupils",420049093,420,49,93,1,1.111,11,100,15429,0,1188]
[420,103,"420 - BENJAMIN BANNEKER Charter School - FITCHBURG pupils",420049097,420,49,97,1,1.111,11,100.62267035247092,12451,78,1188]
[420,104,"420 - BENJAMIN BANNEKER Charter School - HAVERHILL pupils",420049128,420,49,128,1,1.111,10,105.42392512154979,21033,1141,1188]
[420,105,"420 - BENJAMIN BANNEKER Charter School - LAWRENCE pupils",420049149,420,49,149,1,1.111,12,101.62155433225382,12419,201,1188]
[420,106,"420 - BENJAMIN BANNEKER Charter School - LEOMINSTER pupils",420049153,420,49,153,1,1.111,10,100,12450,0,1188]
[420,107,"420 - BENJAMIN BANNEKER Charter School - LEXINGTON pupils",420049155,420,49,155,1,1.111,2,188.92098770934447,14320,12733,1188]
[420,108,"420 - BENJAMIN BANNEKER Charter School - LYNN pupils",420049163,420,49,163,1,1.111,11,100,17001,0,1188]
[420,109,"420 - BENJAMIN BANNEKER Charter School - MALDEN pupils",420049165,420,49,165,1,1.111,10,100,15748,0,1188]
[420,110,"420 - BENJAMIN BANNEKER Charter School - MAYNARD pupils",420049174,420,49,174,1,1.111,5,159.68577838000746,12449,7430,1188]
[420,111,"420 - BENJAMIN BANNEKER Charter School - MEDFORD pupils",420049176,420,49,176,1,1.111,8,132.29061594509275,13419,4333,1188]
[420,112,"420 - BENJAMIN BANNEKER Charter School - METHUEN pupils",420049181,420,49,181,1,1.111,10,101.41405672674087,21031,297,1188]
[420,113,"420 - BENJAMIN BANNEKER Charter School - MIDDLETON pupils",420049184,420,49,184,1,1.111,3,184.28917332175908,12390,10443,1188]
[420,114,"420 - BENJAMIN BANNEKER Charter School - NEEDHAM pupils",420049199,420,49,199,1,1.111,2,190.68893857298121,17303,15692,1188]
[420,115,"420 - BENJAMIN BANNEKER Charter School - NORWOOD pupils",420049220,420,49,220,1,1.111,8,135.41661951476135,12390,4388,1188]
[420,116,"420 - BENJAMIN BANNEKER Charter School - QUINCY pupils",420049243,420,49,243,1,1.111,9,112.93854711925397,16414,2124,1188]
[420,117,"420 - BENJAMIN BANNEKER Charter School - REVERE pupils",420049248,420,49,248,1,1.111,11,103.64438652737537,14356,523,1188]
[420,118,"420 - BENJAMIN BANNEKER Charter School - SAUGUS pupils",420049262,420,49,262,1,1.111,10,100.93731782877057,14080,132,1188]
[420,119,"420 - BENJAMIN BANNEKER Charter School - SOMERVILLE pupils",420049274,420,49,274,1,1.111,9,151.49795168376025,18542,9549,1188]
[420,120,"420 - BENJAMIN BANNEKER Charter School - STONEHAM pupils",420049284,420,49,284,1,1.111,5,147.92871199581759,18040,8646,1188]
[420,121,"420 - BENJAMIN BANNEKER Charter School - TEWKSBURY pupils",420049295,420,49,295,1,1.111,5,148.78625151872788,21223,10354,1188]
[420,122,"420 - BENJAMIN BANNEKER Charter School - WILMINGTON pupils",420049342,420,49,342,1,1.111,3,180.47724782879226,12390,9971,1188]
[420,123,"420 - BENJAMIN BANNEKER Charter School - WOBURN pupils",420049347,420,49,347,1,1.111,8,145.57033682974924,19743,8997,1188]
[420,124,"420 - BENJAMIN BANNEKER Charter School - AYER SHIRLEY pupils",420049616,420,49,616,1,1.111,7,116.73663551086086,19259,3223,1188]
[420,125,"420 - BENJAMIN BANNEKER Charter School - BRIDGEWATER RAYNHAM pupils",420049625,420,49,625,1,1.111,6,107.14959496856412,15528,1110,1188]
[428,126,"428 - BROOKE Charter School - ATTLEBORO pupils",428035016,428,35,16,1,1.0840000000000001,8,101.08164903374876,13161,142,1188]
[428,127,"428 - BROOKE Charter School - AVON pupils",428035018,428,35,18,1,1.0840000000000001,9,154.37012099609998,20028,10889,1188]
[428,128,"428 - BROOKE Charter School - BOSTON pupils",428035035,428,35,35,1,1.0840000000000001,11,134.74622831191178,19437,6754,1188]
[{"$f":"IF(VALUE(MID(D136,1,1))=4,VALUE(MID(D136,1,3)),VALUE(MID(D136,1,4)))","v":428},129,{"$f":"IF(H136=1,A136 & \" - \" &VLOOKUP(A136,codeCHA,2)&\" Charter School - \"&VLOOKUP(G136,code436,2)&\" pupils\",IF(OR(A136=450,A136=466),A136 & \" - \" &VLOOKUP(A136,codeCHA,2)&\" Charter School - \"&VLOOKUP(F136,code436,2)&\" District - \"&VLOOKUP(G136,code436,2)&\" pupils\",A136 & \" - \" &VLOOKUP(A136,codeCHA,2)&\" Charter School - \"&VLOOKUP(F136,code436,2)&\" Campus - \"&VLOOKUP(G136,code436,2)&\" pupils\"))","v":"428 - BROOKE Charter School - BROCKTON pupils"},428035044,{"$f":"A136","v":428},{"$f":"IF(VALUE(MID(D136,1,1))=4,VALUE(MID(D136,4,3)),VALUE(MID(D136,5,3)))","v":35},{"$f":"IF(VALUE(MID(D136,1,1))=4,VALUE(MID(D136,7,3)),VALUE(MID(D136,8,3)))","v":44},1,{"$f":"VLOOKUP(F136,distinfo,4)","v":1.0840000000000001},{"$f":"VLOOKUP(D136,enro_chafnd,16)","v":11},{"$f":"VLOOKUP(G136,distinfo,6)","v":100},{"$f":"IF(VLOOKUP(D136,rate_chafnd,40,FALSE)>0,VLOOKUP(D136,rate_chafnd,40),VLOOKUP(G136,distinfo,7))","v":16864},{"$f":"ROUND((L136*K136/100)-L136,0)","v":0},1188]
[428,130,"428 - BROOKE Charter School - CHELSEA pupils",428035057,428,35,57,{"$f":"IF(OR(A137=410,A137=466,A137=487,A137=499),2,1)","v":1},1.0840000000000001,12,104.48719788301553,20546,922,1188]
[428,131,"428 - BROOKE Charter School - DEDHAM pupils",428035073,428,35,73,1,1.0840000000000001,6,171.89461779857857,17769,12775,1188]
[428,132,"428 - BROOKE Charter School - EVERETT pupils",428035093,428,35,93,1,1.0840000000000001,11,100,22657,0,1188]
[428,133,"428 - BROOKE Charter School - HAVERHILL pupils",428035128,428,35,128,1,1.0840000000000001,10,105.42392512154979,12210,662,1188]
[428,134,"428 - BROOKE Charter School - HOLBROOK pupils",428035133,428,35,133,1,1.0840000000000001,9,100,21663,0,1188]
[428,135,"428 - BROOKE Charter School - LYNN pupils",428035163,428,35,163,1,1.0840000000000001,11,100,17312,0,1188]
[428,136,"428 - BROOKE Charter School - MALDEN pupils",428035165,428,35,165,1,1.0840000000000001,10,100,21114,0,1188]
[428,137,"428 - BROOKE Charter School - NORWOOD pupils",428035220,428,35,220,1,1.0840000000000001,8,135.41661951476135,15835,5608,1188]
[428,138,"428 - BROOKE Charter School - QUINCY pupils",428035243,428,35,243,1,1.0840000000000001,9,112.93854711925397,20572,2662,1188]
[428,139,"428 - BROOKE Charter School - RANDOLPH pupils",428035244,428,35,244,1,1.0840000000000001,10,124.17352811526767,15543,3757,1188]
[428,140,"428 - BROOKE Charter School - REVERE pupils",428035248,428,35,248,1,1.0840000000000001,11,103.64438652737537,18284,666,1188]
[428,141,"428 - BROOKE Charter School - SALEM pupils",428035258,428,35,258,1,1.0840000000000001,10,121.77686757559411,12819,2792,1188]
[428,142,"428 - BROOKE Charter School - SAUGUS pupils",428035262,428,35,262,1,1.0840000000000001,10,100.93731782877057,21012,197,1188]
[428,143,"428 - BROOKE Charter School - STOUGHTON pupils",428035285,428,35,285,1,1.0840000000000001,9,121.88832417248778,14171,3102,1188]
[428,144,"428 - BROOKE Charter School - TAUNTON pupils",428035293,428,35,293,1,1.0840000000000001,10,101.78614798309368,15553,278,1188]
[428,145,"428 - BROOKE Charter School - WEYMOUTH pupils",428035336,428,35,336,1,1.0840000000000001,8,121.8817753841293,14465,3165,1188]
[428,146,"428 - BROOKE Charter School - WINTHROP pupils",428035346,428,35,346,1,1.0840000000000001,8,115.47204219107314,13822,2139,1188]
[429,147,"429 - KIPP ACADEMY LYNN Charter School - AMESBURY pupils",429163007,429,163,7,1,1,7,146.13481394331035,19190,8853,1188]
[429,148,"429 - KIPP ACADEMY LYNN Charter School - BEVERLY pupils",429163030,429,163,30,1,1,6,136.21671737679168,18652,6755,1188]
[429,149,"429 - KIPP ACADEMY LYNN Charter School - BOSTON pupils",429163035,429,163,35,1,1,11,134.74622831191178,20141,6998,1188]
[429,150,"429 - KIPP ACADEMY LYNN Charter School - CAMBRIDGE pupils",429163049,429,163,49,1,1,8,223.77781286168496,18199,22526,1188]
[429,151,"429 - KIPP ACADEMY LYNN Charter School - DANVERS pupils",429163071,429,163,71,1,1,6,142.25882208581169,18651,7882,1188]
[429,152,"429 - KIPP ACADEMY LYNN Charter School - HAVERHILL pupils",429163128,429,163,128,1,1,10,105.42392512154979,19277,1046,1188]
[429,153,"429 - KIPP ACADEMY LYNN Charter School - LOWELL pupils",429163160,429,163,160,1,1,11,101.48124714853235,21667,321,1188]
[429,154,"429 - KIPP ACADEMY LYNN Charter School - LYNN pupils",429163163,429,163,163,1,1,11,100,18677,0,1188]
[429,155,"429 - KIPP ACADEMY LYNN Charter School - MALDEN pupils",429163165,429,163,165,1,1,10,100,19134,0,1188]
[429,156,"429 - KIPP ACADEMY LYNN Charter School - MARBLEHEAD pupils",429163168,429,163,168,1,1,3,171.7094320711326,15980,11459,1188]
[429,157,"429 - KIPP ACADEMY LYNN Charter School - PEABODY pupils",429163229,429,163,229,1,1,9,109.89855856388218,16633,1646,1188]
[429,158,"429 - KIPP ACADEMY LYNN Charter School - READING pupils",429163246,429,163,246,1,1,3,141.12103214696742,12989,5341,1188]
[429,159,"429 - KIPP ACADEMY LYNN Charter School - REVERE pupils",429163248,429,163,248,1,1,11,103.64438652737537,15931,581,1188]
[429,160,"429 - KIPP ACADEMY LYNN Charter School - SALEM pupils",429163258,429,163,258,1,1,10,121.77686757559411,17038,3710,1188]
[429,161,"429 - KIPP ACADEMY LYNN Charter School - SAUGUS pupils",429163262,429,163,262,1,1,10,100.93731782877057,19539,183,1188]
[429,162,"429 - KIPP ACADEMY LYNN Charter School - SOMERVILLE pupils",429163274,429,163,274,1,1,9,151.49795168376025,18710,9635,1188]
[429,163,"429 - KIPP ACADEMY LYNN Charter School - SWAMPSCOTT pupils",429163291,429,163,291,1,1,5,139.71457591231737,17715,7035,1188]
[429,164,"429 - KIPP ACADEMY LYNN Charter School - WAKEFIELD pupils",429163305,429,163,305,1,1,4,144.95318266271141,19101,8587,1188]
[429,165,"429 - KIPP ACADEMY LYNN Charter School - WOBURN pupils",429163347,429,163,347,1,1,8,145.57033682974924,11091,5054,1188]
[430,166,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - BELLINGHAM pupils",430170025,430,170,25,1,1.026,6,142.01071565466933,13254,5568,1188]
[430,167,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - CLINTON pupils",430170064,430,170,64,1,1.026,10,110.63607947964155,14631,1556,1188]
[430,168,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - FITCHBURG pupils",430170097,430,170,97,1,1.026,11,100.62267035247092,22133,138,1188]
[430,169,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - FRAMINGHAM pupils",430170100,430,170,100,1,1.026,10,127.07357235969758,13253,3588,1188]
[430,170,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - FRANKLIN pupils",430170101,430,170,101,1,1.026,4,134.94483189617915,12280,4291,1188]
[430,171,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - GRAFTON pupils",430170110,430,170,110,1,1.026,4,132.91435540989164,13253,4362,1188]
[430,172,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - HOLLISTON pupils",430170136,430,170,136,1,1.026,3,136.60266615262699,13253,4851,1188]
[430,173,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - HOPKINTON pupils",430170139,430,170,139,1,1.026,2,131.49683326376652,13253,4174,1188]
[430,174,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - HUDSON pupils",430170141,430,170,141,1,1.026,7,152.9245627053642,13318,7048,1188]
[430,175,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - LEOMINSTER pupils",430170153,430,170,153,1,1.026,10,100,18583,0,1188]
[430,176,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - LUNENBURG pupils",430170162,430,170,162,1,1.026,5,120.45996899130731,13254,2712,1188]
[430,177,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - MARLBOROUGH pupils",430170170,430,170,170,1,1.026,10,111.11260396520422,14514,1613,1188]
[430,178,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - MAYNARD pupils",430170174,430,170,174,1,1.026,5,159.68577838000746,12435,7422,1188]
[430,179,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - MILFORD pupils",430170185,430,170,185,1,1.026,10,113.96909575202486,19951,2787,1188]
[430,180,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - MILLBURY pupils",430170186,430,170,186,1,1.026,7,137.20940459243531,13254,4932,1188]
[430,181,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NATICK pupils",430170198,430,170,198,1,1.026,3,153.86702608273484,13253,7139,1188]
[430,182,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NORTHBOROUGH pupils",430170213,430,170,213,1,1.026,4,171.19560865717824,16288,11596,1188]
[430,183,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - SHREWSBURY pupils",430170271,430,170,271,1,1.026,4,134.6526809653769,13103,4541,1188]
[430,184,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WESTBOROUGH pupils",430170321,430,170,321,1,1.026,4,153.23225432946225,13471,7171,1188]
[430,185,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WORCESTER pupils",430170348,430,170,348,1,1.026,11,100.34341002258166,18524,64,1188]
[430,186,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - ACTON BOXBOROUGH pupils",430170600,430,170,600,1,1.026,3,149.06651357385073,13254,6503,1188]
[430,187,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - AYER SHIRLEY pupils",430170616,430,170,616,1,1.026,7,116.73663551086086,12280,2055,1188]
[430,188,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - BERLIN BOYLSTON pupils",430170620,430,170,620,1,1.026,4,161.22778050176015,15480,9478,1188]
[430,189,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - GROTON DUNSTABLE pupils",430170673,430,170,673,1,1.026,2,160.99842440038725,13254,8085,1188]
[430,190,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - KING PHILIP pupils",430170690,430,170,690,1,1.026,4,139.52791343037856,13253,5239,1188]
[430,191,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - MENDON UPTON pupils",430170710,430,170,710,1,1.026,3,150.86301573805846,13254,6741,1188]
[430,192,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NASHOBA pupils",430170725,430,170,725,1,1.026,3,130.15193347440589,12697,3828,1188]
[{"$f":"IF(VALUE(MID(D200,1,1))=4,VALUE(MID(D200,1,3)),VALUE(MID(D200,1,4)))","v":430},193,{"$f":"IF(H200=1,A200 & \" - \" &VLOOKUP(A200,codeCHA,2)&\" Charter School - \"&VLOOKUP(G200,code436,2)&\" pupils\",IF(OR(A200=450,A200=466),A200 & \" - \" &VLOOKUP(A200,codeCHA,2)&\" Charter School - \"&VLOOKUP(F200,code436,2)&\" District - \"&VLOOKUP(G200,code436,2)&\" pupils\",A200 & \" - \" &VLOOKUP(A200,codeCHA,2)&\" Charter School - \"&VLOOKUP(F200,code436,2)&\" Campus - \"&VLOOKUP(G200,code436,2)&\" pupils\"))","v":"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NORTHBORO SOUTHBORO pupils"},430170730,{"$f":"A200","v":430},{"$f":"IF(VALUE(MID(D200,1,1))=4,VALUE(MID(D200,4,3)),VALUE(MID(D200,5,3)))","v":170},{"$f":"IF(VALUE(MID(D200,1,1))=4,VALUE(MID(D200,7,3)),VALUE(MID(D200,8,3)))","v":730},1,{"$f":"VLOOKUP(F200,distinfo,4)","v":1.026},{"$f":"VLOOKUP(D200,enro_chafnd,16)","v":3},{"$f":"VLOOKUP(G200,distinfo,6)","v":153.4844097237266},{"$f":"IF(VLOOKUP(D200,rate_chafnd,40,FALSE)>0,VLOOKUP(D200,rate_chafnd,40),VLOOKUP(G200,distinfo,7))","v":13253},{"$f":"ROUND((L200*K200/100)-L200,0)","v":7088},1188]
[430,194,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NORTH MIDDLESEX pupils",430170735,430,170,735,{"$f":"IF(OR(A201=410,A201=466,A201=487,A201=499),2,1)","v":1},1.026,6,132.49677261495654,12280,3991,1188]
[430,195,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WACHUSETT pupils",430170775,430,170,775,1,1.026,4,131.37246009359421,15462,4851,1188]
[432,196,"432 - CAPE COD LIGHTHOUSE Charter School - BARNSTABLE pupils",432712020,432,712,20,1,1,10,122.90930864585943,13190,3022,1188]
[432,197,"432 - CAPE COD LIGHTHOUSE Charter School - BOURNE pupils",432712036,432,712,36,1,1,7,151.77993393224932,11091,5743,1188]
[432,198,"432 - CAPE COD LIGHTHOUSE Charter School - PROVINCETOWN pupils",432712242,432,712,242,1,1,9,494.00854133535586,18368,72371,1188]
[432,199,"432 - CAPE COD LIGHTHOUSE Charter School - SANDWICH pupils",432712261,432,712,261,1,1,5,188.65024757758795,11816,10475,1188]
[432,200,"432 - CAPE COD LIGHTHOUSE Charter School - TRURO pupils",432712300,432,712,300,1,1,9,323.62033405514279,11091,24802,1188]
[432,201,"432 - CAPE COD LIGHTHOUSE Charter School - DENNIS YARMOUTH pupils",432712645,432,712,645,1,1,10,126.283297469818,13624,3581,1188]
[432,202,"432 - CAPE COD LIGHTHOUSE Charter School - NAUSET pupils",432712660,432,712,660,1,1,7,183.83877733312698,12894,10810,1188]
[432,203,"432 - CAPE COD LIGHTHOUSE Charter School - MONOMOY pupils",432712712,432,712,712,1,1,8,173.30324046917551,13540,9925,1188]
[435,204,"435 - INNOVATION ACADEMY Charter School - ANDOVER pupils",435301009,435,301,9,1,1,3,167.63137589954457,12988,8784,1188]
[435,205,"435 - INNOVATION ACADEMY Charter School - BILLERICA pupils",435301031,435,301,31,1,1,5,138.75191588757562,13188,5111,1188]
[435,206,"435 - INNOVATION ACADEMY Charter School - CHELMSFORD pupils",435301056,435,301,56,1,1,4,131.69456411605216,12660,4013,1188]
[435,207,"435 - INNOVATION ACADEMY Charter School - DRACUT pupils",435301079,435,301,79,1,1,7,105.6412120502364,13700,773,1188]
[435,208,"435 - INNOVATION ACADEMY Charter School - HAVERHILL pupils",435301128,435,301,128,1,1,10,105.42392512154979,20804,1128,1188]
[435,209,"435 - INNOVATION ACADEMY Charter School - LAWRENCE pupils",435301149,435,301,149,1,1,12,101.62155433225382,21220,344,1188]
[435,210,"435 - INNOVATION ACADEMY Charter School - LEOMINSTER pupils",435301153,435,301,153,1,1,10,100,11091,0,1188]
[435,211,"435 - INNOVATION ACADEMY Charter School - LOWELL pupils",435301160,435,301,160,1,1,11,101.48124714853235,16448,244,1188]
[435,212,"435 - INNOVATION ACADEMY Charter School - NORTH ANDOVER pupils",435301211,435,301,211,1,1,5,130.74862942184973,18079,5559,1188]
[435,213,"435 - INNOVATION ACADEMY Charter School - SALEM pupils",435301258,435,301,258,1,1,10,121.77686757559411,20804,4530,1188]
[435,214,"435 - INNOVATION ACADEMY Charter School - TEWKSBURY pupils",435301295,435,301,295,1,1,5,148.78625151872788,12992,6338,1188]
[435,215,"435 - INNOVATION ACADEMY Charter School - TYNGSBOROUGH pupils",435301301,435,301,301,1,1,5,131.39085255557995,13502,4238,1188]
[435,216,"435 - INNOVATION ACADEMY Charter School - WESTFORD pupils",435301326,435,301,326,1,1,2,135.80444949888738,12775,4574,1188]
[435,217,"435 - INNOVATION ACADEMY Charter School - WILMINGTON pupils",435301342,435,301,342,1,1,3,180.47724782879226,11091,8926,1188]
[435,218,"435 - INNOVATION ACADEMY Charter School - GROTON DUNSTABLE pupils",435301673,435,301,673,1,1,2,160.99842440038725,13216,8062,1188]
[435,219,"435 - INNOVATION ACADEMY Charter School - NORTH MIDDLESEX pupils",435301735,435,301,735,1,1,6,132.49677261495654,14243,4629,1188]
[436,220,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - ARLINGTON pupils",436049010,436,49,10,1,1.111,3,151.39030925208067,18169,9337,1188]
[436,221,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - BELMONT pupils",436049026,436,49,26,1,1.111,3,139.13156648018153,17122,6700,1188]
[436,222,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - BILLERICA pupils",436049031,436,49,31,1,1.111,5,138.75191588757562,12023,4659,1188]
[436,223,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - BOSTON pupils",436049035,436,49,35,1,1.111,11,134.74622831191178,18217,6330,1188]
[436,224,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - BRAINTREE pupils",436049040,436,49,40,1,1.111,6,133.43972271607262,18242,6100,1188]
[436,225,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - BROCKTON pupils",436049044,436,49,44,1,1.111,11,100,13070,0,1188]
[436,226,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - CAMBRIDGE pupils",436049049,436,49,49,1,1.111,8,223.77781286168496,18898,23392,1188]
[436,227,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - CHELSEA pupils",436049057,436,49,57,1,1.111,12,104.48719788301553,14119,634,1188]
[436,228,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - EVERETT pupils",436049093,436,49,93,1,1.111,11,100,20758,0,1188]
[436,229,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - HINGHAM pupils",436049131,436,49,131,1,1.111,2,164.48565590598278,18973,12235,1188]
[436,230,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - HOLBROOK pupils",436049133,436,49,133,1,1.111,9,100,12023,0,1188]
[436,231,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - LEXINGTON pupils",436049155,436,49,155,1,1.111,2,188.92098770934447,14121,12557,1188]
[436,232,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - MALDEN pupils",436049165,436,49,165,1,1.111,10,100,17886,0,1188]
[436,233,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - MARLBOROUGH pupils",436049170,436,49,170,1,1.111,10,111.11260396520422,14121,1569,1188]
[436,234,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - MEDFORD pupils",436049176,436,49,176,1,1.111,8,132.29061594509275,20354,6572,1188]
[436,235,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - NEWTON pupils",436049207,436,49,207,1,1.111,3,183.82494184611988,12023,10078,1188]
[436,236,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - PEABODY pupils",436049229,436,49,229,1,1.111,9,109.89855856388218,22112,2189,1188]
[436,237,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - QUINCY pupils",436049243,436,49,243,1,1.111,9,112.93854711925397,14121,1827,1188]
[436,238,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - RANDOLPH pupils",436049244,436,49,244,1,1.111,10,124.17352811526767,12023,2906,1188]
[436,239,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - REVERE pupils",436049248,436,49,248,1,1.111,11,103.64438652737537,20219,737,1188]
[436,240,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - SOMERVILLE pupils",436049274,436,49,274,1,1.111,9,151.49795168376025,20874,10750,1188]
[436,241,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - STOUGHTON pupils",436049285,436,49,285,1,1.111,9,121.88832417248778,15385,3368,1188]
[436,242,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - WALTHAM pupils",436049308,436,49,308,1,1.111,10,138.70304435623007,22703,8787,1188]
[436,243,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - WATERTOWN pupils",436049314,436,49,314,1,1.111,7,152.68196772125521,20931,11027,1188]
[436,244,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - AYER SHIRLEY pupils",436049616,436,49,616,1,1.111,7,116.73663551086086,22266,3727,1188]
[438,245,"438 - CODMAN ACADEMY Charter School - BOSTON pupils",438035035,438,35,35,1,1.0840000000000001,11,134.74622831191178,20976,7288,1188]
[438,246,"438 - CODMAN ACADEMY Charter School - BROCKTON pupils",438035044,438,35,44,1,1.0840000000000001,11,100,21777,0,1188]
[438,247,"438 - CODMAN ACADEMY Charter School - NORWOOD pupils",438035220,438,35,220,1,1.0840000000000001,8,135.41661951476135,21085,7468,1188]
[438,248,"438 - CODMAN ACADEMY Charter School - QUINCY pupils",438035243,438,35,243,1,1.0840000000000001,9,112.93854711925397,12151,1572,1188]
[438,249,"438 - CODMAN ACADEMY Charter School - RANDOLPH pupils",438035244,438,35,244,1,1.0840000000000001,10,124.17352811526767,19628,4745,1188]
[438,250,"438 - CODMAN ACADEMY Charter School - TAUNTON pupils",438035293,438,35,293,1,1.0840000000000001,10,101.78614798309368,22241,397,1188]
[439,251,"439 - CONSERVATORY LAB Charter School - BOSTON pupils",439035035,439,35,35,1,1.0840000000000001,11,134.74622831191178,19672,6835,1188]
[439,252,"439 - CONSERVATORY LAB Charter School - BROCKTON pupils",439035044,439,35,44,1,1.0840000000000001,11,100,15317,0,1188]
[439,253,"439 - CONSERVATORY LAB Charter School - EASTON pupils",439035088,439,35,88,1,1.0840000000000001,4,129.36285883016313,15675,4603,1188]
[439,254,"439 - CONSERVATORY LAB Charter School - NORWOOD pupils",439035220,439,35,220,1,1.0840000000000001,8,135.41661951476135,19448,6888,1188]
[439,255,"439 - CONSERVATORY LAB Charter School - RANDOLPH pupils",439035244,439,35,244,1,1.0840000000000001,10,124.17352811526767,15657,3785,1188]
[439,256,"439 - CONSERVATORY LAB Charter School - STOUGHTON pupils",439035285,439,35,285,1,1.0840000000000001,9,121.88832417248778,12002,2627,1188]
[{"$f":"IF(VALUE(MID(D264,1,1))=4,VALUE(MID(D264,1,3)),VALUE(MID(D264,1,4)))","v":440},257,{"$f":"IF(H264=1,A264 & \" - \" &VLOOKUP(A264,codeCHA,2)&\" Charter School - \"&VLOOKUP(G264,code436,2)&\" pupils\",IF(OR(A264=450,A264=466),A264 & \" - \" &VLOOKUP(A264,codeCHA,2)&\" Charter School - \"&VLOOKUP(F264,code436,2)&\" District - \"&VLOOKUP(G264,code436,2)&\" pupils\",A264 & \" - \" &VLOOKUP(A264,codeCHA,2)&\" Charter School - \"&VLOOKUP(F264,code436,2)&\" Campus - \"&VLOOKUP(G264,code436,2)&\" pupils\"))","v":"440 - COMMUNITY DAY Charter School - ANDOVER pupils"},440149009,{"$f":"A264","v":440},{"$f":"IF(VALUE(MID(D264,1,1))=4,VALUE(MID(D264,4,3)),VALUE(MID(D264,5,3)))","v":149},{"$f":"IF(VALUE(MID(D264,1,1))=4,VALUE(MID(D264,7,3)),VALUE(MID(D264,8,3)))","v":9},1,{"$f":"VLOOKUP(F264,distinfo,4)","v":1},{"$f":"VLOOKUP(D264,enro_chafnd,16)","v":3},{"$f":"VLOOKUP(G264,distinfo,6)","v":167.63137589954457},{"$f":"IF(VLOOKUP(D264,rate_chafnd,40,FALSE)>0,VLOOKUP(D264,rate_chafnd,40),VLOOKUP(G264,distinfo,7))","v":13596},{"$f":"ROUND((L264*K264/100)-L264,0)","v":9195},1188]
[440,258,"440 - COMMUNITY DAY Charter School - CHELSEA pupils",440149057,440,149,57,{"$f":"IF(OR(A265=410,A265=466,A265=487,A265=499),2,1)","v":1},1,12,104.48719788301553,21006,943,1188]
[440,259,"440 - COMMUNITY DAY Charter School - DRACUT pupils",440149079,440,149,79,1,1,7,105.6412120502364,11275,636,1188]
[440,260,"440 - COMMUNITY DAY Charter School - HAVERHILL pupils",440149128,440,149,128,1,1,10,105.42392512154979,18689,1014,1188]
[440,261,"440 - COMMUNITY DAY Charter School - LAWRENCE pupils",440149149,440,149,149,1,1,12,101.62155433225382,19716,320,1188]
[440,262,"440 - COMMUNITY DAY Charter School - LOWELL pupils",440149160,440,149,160,1,1,11,101.48124714853235,18570,275,1188]
[440,263,"440 - COMMUNITY DAY Charter School - METHUEN pupils",440149181,440,149,181,1,1,10,101.41405672674087,15849,224,1188]
[440,264,"440 - COMMUNITY DAY Charter School - NORTH ANDOVER pupils",440149211,440,149,211,1,1,5,130.74862942184973,11462,3524,1188]
[440,265,"440 - COMMUNITY DAY Charter School - PENTUCKET pupils",440149745,440,149,745,1,1,4,140.14070733380041,11091,4452,1188]
[441,266,"441 - SPRINGFIELD INTERNATIONAL Charter School - CHICOPEE pupils",441281061,441,281,61,1,1,11,110.22165006412095,19770,2021,1188]
[441,267,"441 - SPRINGFIELD INTERNATIONAL Charter School - EAST LONGMEADOW pupils",441281087,441,281,87,1,1,6,133.00856480253452,14568,4809,1188]
[441,268,"441 - SPRINGFIELD INTERNATIONAL Charter School - HOLYOKE pupils",441281137,441,281,137,1,1,12,102.93590837064501,23422,688,1188]
[441,269,"441 - SPRINGFIELD INTERNATIONAL Charter School - LUDLOW pupils",441281161,441,281,161,1,1,8,134.26259851236208,12989,4450,1188]
[441,270,"441 - SPRINGFIELD INTERNATIONAL Charter School - MONSON pupils",441281191,441,281,191,1,1,8,130.81022404697765,18201,5608,1188]
[441,271,"441 - SPRINGFIELD INTERNATIONAL Charter School - PALMER pupils",441281227,441,281,227,1,1,10,120.11143498441699,20039,4030,1188]
[441,272,"441 - SPRINGFIELD INTERNATIONAL Charter School - SOUTH HADLEY pupils",441281278,441,281,278,1,1,7,122.66742833414756,17291,3919,1188]
[441,273,"441 - SPRINGFIELD INTERNATIONAL Charter School - SPRINGFIELD pupils",441281281,441,281,281,1,1,12,100,18767,0,1188]
[441,274,"441 - SPRINGFIELD INTERNATIONAL Charter School - WEST SPRINGFIELD pupils",441281332,441,281,332,1,1,10,102.94287427965514,18906,556,1188]
[441,275,"441 - SPRINGFIELD INTERNATIONAL Charter School - AMHERST PELHAM pupils",441281605,441,281,605,1,1,6,175.92618961178027,12989,9862,1188]
[441,276,"441 - SPRINGFIELD INTERNATIONAL Charter School - HAMPDEN WILBRAHAM pupils",441281680,441,281,680,1,1,5,132.55889844260739,13725,4469,1188]
[444,277,"444 - NEIGHBORHOOD HOUSE Charter School - ATTLEBORO pupils",444035016,444,35,16,1,1.0840000000000001,8,101.08164903374876,13239,143,1188]
[444,278,"444 - NEIGHBORHOOD HOUSE Charter School - BOSTON pupils",444035035,444,35,35,1,1.0840000000000001,11,134.74622831191178,19837,6893,1188]
[444,279,"444 - NEIGHBORHOOD HOUSE Charter School - BRAINTREE pupils",444035040,444,35,40,1,1.0840000000000001,6,133.43972271607262,15861,5304,1188]
[444,280,"444 - NEIGHBORHOOD HOUSE Charter School - BROCKTON pupils",444035044,444,35,44,1,1.0840000000000001,11,100,14413,0,1188]
[444,281,"444 - NEIGHBORHOOD HOUSE Charter School - BROOKLINE pupils",444035046,444,35,46,1,1.0840000000000001,3,199.52860175338748,18014,17929,1188]
[444,282,"444 - NEIGHBORHOOD HOUSE Charter School - FRAMINGHAM pupils",444035100,444,35,100,1,1.0840000000000001,10,127.07357235969758,22241,6021,1188]
[444,283,"444 - NEIGHBORHOOD HOUSE Charter School - LYNN pupils",444035163,444,35,163,1,1.0840000000000001,11,100,13846,0,1188]
[444,284,"444 - NEIGHBORHOOD HOUSE Charter School - MILTON pupils",444035189,444,35,189,1,1.0840000000000001,3,145.54330641424136,17807,8110,1188]
[444,285,"444 - NEIGHBORHOOD HOUSE Charter School - NORWOOD pupils",444035220,444,35,220,1,1.0840000000000001,8,135.41661951476135,12210,4324,1188]
[444,286,"444 - NEIGHBORHOOD HOUSE Charter School - QUINCY pupils",444035243,444,35,243,1,1.0840000000000001,9,112.93854711925397,20637,2670,1188]
[444,287,"444 - NEIGHBORHOOD HOUSE Charter School - RANDOLPH pupils",444035244,444,35,244,1,1.0840000000000001,10,124.17352811526767,18965,4585,1188]
[444,288,"444 - NEIGHBORHOOD HOUSE Charter School - STOUGHTON pupils",444035285,444,35,285,1,1.0840000000000001,9,121.88832417248778,12002,2627,1188]
[444,289,"444 - NEIGHBORHOOD HOUSE Charter School - TAUNTON pupils",444035293,444,35,293,1,1.0840000000000001,10,101.78614798309368,12210,218,1188]
[444,290,"444 - NEIGHBORHOOD HOUSE Charter School - WEYMOUTH pupils",444035336,444,35,336,1,1.0840000000000001,8,121.8817753841293,13846,3030,1188]
[445,291,"445 - ABBY KELLEY FOSTER Charter School - AUBURN pupils",445348017,445,348,17,1,1,6,120.98496516833019,15577,3269,1188]
[445,292,"445 - ABBY KELLEY FOSTER Charter School - GRAFTON pupils",445348110,445,348,110,1,1,4,132.91435540989164,13639,4489,1188]
[445,293,"445 - ABBY KELLEY FOSTER Charter School - LEICESTER pupils",445348151,445,348,151,1,1,8,122.98999375439348,15526,3569,1188]
[445,294,"445 - ABBY KELLEY FOSTER Charter School - LEOMINSTER pupils",445348153,445,348,153,1,1,10,100,14532,0,1188]
[445,295,"445 - ABBY KELLEY FOSTER Charter School - MARLBOROUGH pupils",445348170,445,348,170,1,1,10,111.11260396520422,11091,1232,1188]
[445,296,"445 - ABBY KELLEY FOSTER Charter School - MILLBURY pupils",445348186,445,348,186,1,1,7,137.20940459243531,15121,5626,1188]
[445,297,"445 - ABBY KELLEY FOSTER Charter School - OXFORD pupils",445348226,445,348,226,1,1,9,108.36550531049089,16760,1402,1188]
[445,298,"445 - ABBY KELLEY FOSTER Charter School - PALMER pupils",445348227,445,348,227,1,1,10,120.11143498441699,22219,4469,1188]
[445,299,"445 - ABBY KELLEY FOSTER Charter School - SHREWSBURY pupils",445348271,445,348,271,1,1,4,134.6526809653769,18091,6269,1188]
[445,300,"445 - ABBY KELLEY FOSTER Charter School - WEBSTER pupils",445348316,445,348,316,1,1,11,102.77824994964844,20725,576,1188]
[445,301,"445 - ABBY KELLEY FOSTER Charter School - WEST BOYLSTON pupils",445348322,445,348,322,1,1,6,142.33726885904366,18652,7897,1188]
[445,302,"445 - ABBY KELLEY FOSTER Charter School - WORCESTER pupils",445348348,445,348,348,1,1,11,100.34341002258166,18323,63,1188]
[445,303,"445 - ABBY KELLEY FOSTER Charter School - BERLIN BOYLSTON pupils",445348620,445,348,620,1,1,4,161.22778050176015,12038,7371,1188]
[445,304,"445 - ABBY KELLEY FOSTER Charter School - DUDLEY CHARLTON pupils",445348658,445,348,658,1,1,7,115.74820135816104,16307,2568,1188]
[445,305,"445 - ABBY KELLEY FOSTER Charter School - QUABBIN pupils",445348753,445,348,753,1,1,7,130.23475108552762,12989,3927,1188]
[445,306,"445 - ABBY KELLEY FOSTER Charter School - SPENCER EAST BROOKFIELD pupils",445348767,445,348,767,1,1,10,107.07830606137362,16104,1140,1188]
[445,307,"445 - ABBY KELLEY FOSTER Charter School - WACHUSETT pupils",445348775,445,348,775,1,1,4,131.37246009359421,13413,4208,1188]
[446,308,"446 - FOXBOROUGH REGIONAL Charter School - ABINGTON pupils",446099001,446,99,1,1,1.06,7,114.24996325306071,20131,2869,1188]
[446,309,"446 - FOXBOROUGH REGIONAL Charter School - ATTLEBORO pupils",446099016,446,99,16,1,1.06,8,101.08164903374876,15304,166,1188]
[446,310,"446 - FOXBOROUGH REGIONAL Charter School - AVON pupils",446099018,446,99,18,1,1.06,9,154.37012099609998,14616,7947,1188]
[446,311,"446 - FOXBOROUGH REGIONAL Charter School - BELLINGHAM pupils",446099025,446,99,25,1,1.06,6,142.01071565466933,12931,5432,1188]
[446,312,"446 - FOXBOROUGH REGIONAL Charter School - BROCKTON pupils",446099044,446,99,44,1,1.06,11,100,18379,0,1188]
[446,313,"446 - FOXBOROUGH REGIONAL Charter School - CANTON pupils",446099050,446,99,50,1,1.06,5,143.68108828905861,15478,6761,1188]
[446,314,"446 - FOXBOROUGH REGIONAL Charter School - EAST BRIDGEWATER pupils",446099083,446,99,83,1,1.06,6,119.52300597006993,15779,3081,1188]
[446,315,"446 - FOXBOROUGH REGIONAL Charter School - EASTON pupils",446099088,446,99,88,1,1.06,4,129.36285883016313,15735,4620,1188]
[446,316,"446 - FOXBOROUGH REGIONAL Charter School - FALL RIVER pupils",446099095,446,99,95,1,1.06,12,100.06569922528136,22331,15,1188]
[446,317,"446 - FOXBOROUGH REGIONAL Charter School - FOXBOROUGH pupils",446099099,446,99,99,1,1.06,5,144.04320530308379,15134,6665,1188]
[446,318,"446 - FOXBOROUGH REGIONAL Charter School - FRANKLIN pupils",446099101,446,99,101,1,1.06,4,134.94483189617915,17893,6253,1188]
[446,319,"446 - FOXBOROUGH REGIONAL Charter School - HOLBROOK pupils",446099133,446,99,133,1,1.06,9,100,17698,0,1188]
[446,320,"446 - FOXBOROUGH REGIONAL Charter School - HOLLISTON pupils",446099136,446,99,136,1,1.06,3,136.60266615262699,13601,4978,1188]
[{"$f":"IF(VALUE(MID(D328,1,1))=4,VALUE(MID(D328,1,3)),VALUE(MID(D328,1,4)))","v":446},321,{"$f":"IF(H328=1,A328 & \" - \" &VLOOKUP(A328,codeCHA,2)&\" Charter School - \"&VLOOKUP(G328,code436,2)&\" pupils\",IF(OR(A328=450,A328=466),A328 & \" - \" &VLOOKUP(A328,codeCHA,2)&\" Charter School - \"&VLOOKUP(F328,code436,2)&\" District - \"&VLOOKUP(G328,code436,2)&\" pupils\",A328 & \" - \" &VLOOKUP(A328,codeCHA,2)&\" Charter School - \"&VLOOKUP(F328,code436,2)&\" Campus - \"&VLOOKUP(G328,code436,2)&\" pupils\"))","v":"446 - FOXBOROUGH REGIONAL Charter School - MANSFIELD pupils"},446099167,{"$f":"A328","v":446},{"$f":"IF(VALUE(MID(D328,1,1))=4,VALUE(MID(D328,4,3)),VALUE(MID(D328,5,3)))","v":99},{"$f":"IF(VALUE(MID(D328,1,1))=4,VALUE(MID(D328,7,3)),VALUE(MID(D328,8,3)))","v":167},1,{"$f":"VLOOKUP(F328,distinfo,4)","v":1.06},{"$f":"VLOOKUP(D328,enro_chafnd,16)","v":4},{"$f":"VLOOKUP(G328,distinfo,6)","v":155.70699054174935},{"$f":"IF(VLOOKUP(D328,rate_chafnd,40,FALSE)>0,VLOOKUP(D328,rate_chafnd,40),VLOOKUP(G328,distinfo,7))","v":15463},{"$f":"ROUND((L328*K328/100)-L328,0)","v":8614},1188]
[446,322,"446 - FOXBOROUGH REGIONAL Charter School - MIDDLEBOROUGH pupils",446099182,446,99,182,{"$f":"IF(OR(A329=410,A329=466,A329=487,A329=499),2,1)","v":1},1.06,8,120.3307231265466,15431,3137,1188]
[446,323,"446 - FOXBOROUGH REGIONAL Charter School - NORFOLK pupils",446099208,446,99,208,1,1.06,2,145.1294519674131,16127,7278,1188]
[446,324,"446 - FOXBOROUGH REGIONAL Charter School - NORTH ATTLEBOROUGH pupils",446099212,446,99,212,1,1.06,5,120.33058078462975,15096,3069,1188]
[446,325,"446 - FOXBOROUGH REGIONAL Charter School - NORTON pupils",446099218,446,99,218,1,1.06,5,144.28144551283958,14360,6359,1188]
[446,326,"446 - FOXBOROUGH REGIONAL Charter School - NORWOOD pupils",446099220,446,99,220,1,1.06,8,135.41661951476135,18183,6440,1188]
[446,327,"446 - FOXBOROUGH REGIONAL Charter School - PLAINVILLE pupils",446099238,446,99,238,1,1.06,7,136.00676999937781,13328,4799,1188]
[446,328,"446 - FOXBOROUGH REGIONAL Charter School - RANDOLPH pupils",446099244,446,99,244,1,1.06,10,124.17352811526767,14182,3428,1188]
[446,329,"446 - FOXBOROUGH REGIONAL Charter School - SEEKONK pupils",446099265,446,99,265,1,1.06,4,138.30006521345851,11997,4595,1188]
[446,330,"446 - FOXBOROUGH REGIONAL Charter School - SHARON pupils",446099266,446,99,266,1,1.06,3,154.49861162410525,16050,8747,1188]
[446,331,"446 - FOXBOROUGH REGIONAL Charter School - STOUGHTON pupils",446099285,446,99,285,1,1.06,9,121.88832417248778,15640,3423,1188]
[446,332,"446 - FOXBOROUGH REGIONAL Charter School - TAUNTON pupils",446099293,446,99,293,1,1.06,10,101.78614798309368,18130,324,1188]
[446,333,"446 - FOXBOROUGH REGIONAL Charter School - WALPOLE pupils",446099307,446,99,307,1,1.06,3,140.27453503171773,14638,5895,1188]
[446,334,"446 - FOXBOROUGH REGIONAL Charter School - WEST BRIDGEWATER pupils",446099323,446,99,323,1,1.06,5,137.70113758041177,12155,4583,1188]
[446,335,"446 - FOXBOROUGH REGIONAL Charter School - WRENTHAM pupils",446099350,446,99,350,1,1.06,3,150.72971891063213,14439,7325,1188]
[446,336,"446 - FOXBOROUGH REGIONAL Charter School - BRIDGEWATER RAYNHAM pupils",446099625,446,99,625,1,1.06,6,107.14959496856412,15291,1093,1188]
[446,337,"446 - FOXBOROUGH REGIONAL Charter School - DIGHTON REHOBOTH pupils",446099650,446,99,650,1,1.06,4,134.12510043436993,18636,6360,1188]
[446,338,"446 - FOXBOROUGH REGIONAL Charter School - KING PHILIP pupils",446099690,446,99,690,1,1.06,4,139.52791343037856,13079,5170,1188]
[446,339,"446 - FOXBOROUGH REGIONAL Charter School - WHITMAN HANSON pupils",446099780,446,99,780,1,1.06,6,118.30149843937234,18244,3339,1188]
[447,340,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - BELLINGHAM pupils",447101025,447,101,25,1,1.05,6,142.01071565466933,13436,5645,1188]
[447,341,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - FRANKLIN pupils",447101101,447,101,101,1,1.05,4,134.94483189617915,12479,4361,1188]
[447,342,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - HOLLISTON pupils",447101136,447,101,136,1,1.05,3,136.60266615262699,15626,5720,1188]
[447,343,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - HOPEDALE pupils",447101138,447,101,138,1,1.05,5,153.65439339804644,13201,7083,1188]
[447,344,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - MARLBOROUGH pupils",447101170,447,101,170,1,1.05,10,111.11260396520422,11907,1323,1188]
[447,345,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - MEDWAY pupils",447101177,447,101,177,1,1.05,4,138.08266389229618,12190,4642,1188]
[447,346,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - MILFORD pupils",447101185,447,101,185,1,1.05,10,113.96909575202486,15564,2174,1188]
[447,347,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - MILLIS pupils",447101187,447,101,187,1,1.05,4,162.01245680844647,11511,7138,1188]
[447,348,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - NORFOLK pupils",447101208,447,101,208,1,1.05,2,145.1294519674131,12161,5488,1188]
[447,349,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - NORTH ATTLEBOROUGH pupils",447101212,447,101,212,1,1.05,5,120.33058078462975,11906,2421,1188]
[447,350,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - NORTHBRIDGE pupils",447101214,447,101,214,1,1.05,8,111.64219909984192,16598,1932,1188]
[447,351,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - NORTON pupils",447101218,447,101,218,1,1.05,5,144.28144551283958,11707,5184,1188]
[447,352,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - PLAINVILLE pupils",447101238,447,101,238,1,1.05,7,136.00676999937781,12972,4671,1188]
[447,353,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - SUTTON pupils",447101290,447,101,290,1,1.05,4,140.25293791617435,11850,4770,1188]
[447,354,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - WALPOLE pupils",447101307,447,101,307,1,1.05,3,140.27453503171773,12326,4964,1188]
[447,355,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - WESTBOROUGH pupils",447101321,447,101,321,1,1.05,4,153.23225432946225,16970,9034,1188]
[447,356,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - WRENTHAM pupils",447101350,447,101,350,1,1.05,3,150.72971891063213,12933,6561,1188]
[447,357,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - BLACKSTONE MILLVILLE pupils",447101622,447,101,622,1,1.05,7,119.50275968743898,12892,2514,1188]
[447,358,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - KING PHILIP pupils",447101690,447,101,690,1,1.05,4,139.52791343037856,13687,5410,1188]
[447,359,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - MENDON UPTON pupils",447101710,447,101,710,1,1.05,3,150.86301573805846,12019,6113,1188]
[449,360,"449 - BOSTON COLLEGIATE Charter School - ABINGTON pupils",449035001,449,35,1,1,1.0840000000000001,7,114.24996325306071,13846,1973,1188]
[449,361,"449 - BOSTON COLLEGIATE Charter School - AVON pupils",449035018,449,35,18,1,1.0840000000000001,9,154.37012099609998,19614,10664,1188]
[449,362,"449 - BOSTON COLLEGIATE Charter School - BOSTON pupils",449035035,449,35,35,1,1.0840000000000001,11,134.74622831191178,17426,6055,1188]
[449,363,"449 - BOSTON COLLEGIATE Charter School - BROCKTON pupils",449035044,449,35,44,1,1.0840000000000001,11,100,18506,0,1188]
[449,364,"449 - BOSTON COLLEGIATE Charter School - DEDHAM pupils",449035073,449,35,73,1,1.0840000000000001,6,171.89461779857857,19929,14328,1188]
[449,365,"449 - BOSTON COLLEGIATE Charter School - LYNN pupils",449035163,449,35,163,1,1.0840000000000001,11,100,23170,0,1188]
[449,366,"449 - BOSTON COLLEGIATE Charter School - QUINCY pupils",449035243,449,35,243,1,1.0840000000000001,9,112.93854711925397,16728,2164,1188]
[449,367,"449 - BOSTON COLLEGIATE Charter School - RANDOLPH pupils",449035244,449,35,244,1,1.0840000000000001,10,124.17352811526767,15415,3726,1188]
[449,368,"449 - BOSTON COLLEGIATE Charter School - STOUGHTON pupils",449035285,449,35,285,1,1.0840000000000001,9,121.88832417248778,13846,3031,1188]
[450,369,"450 - HILLTOWN COOPERATIVE Charter School - AMHERST pupils",450086008,450,86,8,1,1,7,200.6045500661188,11275,11343,1188]
[450,370,"450 - HILLTOWN COOPERATIVE Charter School - DEERFIELD pupils",450086074,450,86,74,1,1,5,199.46326818489135,11462,11400,1188]
[450,371,"450 - HILLTOWN COOPERATIVE Charter School - EASTHAMPTON pupils",450086086,450,86,86,1,1,8,115.45248310009183,12813,1980,1188]
[450,372,"450 - HILLTOWN COOPERATIVE Charter School - GREENFIELD pupils",450086114,450,86,114,1,1,10,122.16020478373875,15182,3364,1188]
[450,373,"450 - HILLTOWN COOPERATIVE Charter School - HADLEY pupils",450086117,450,86,117,1,1,6,127.57663442020257,17070,4707,1188]
[450,374,"450 - HILLTOWN COOPERATIVE Charter School - HATFIELD pupils",450086127,450,86,127,1,1,5,202.23178555668224,11275,11527,1188]
[450,375,"450 - HILLTOWN COOPERATIVE Charter School - HOLYOKE pupils",450086137,450,86,137,1,1,12,102.93590837064501,20881,613,1188]
[450,376,"450 - HILLTOWN COOPERATIVE Charter School - NORTHAMPTON pupils",450086210,450,86,210,1,1,6,148.17563294674116,12120,5839,1188]
[450,377,"450 - HILLTOWN COOPERATIVE Charter School - SOUTHAMPTON pupils",450086275,450,86,275,1,1,4,148.48075986322235,13612,6599,1188]
[450,378,"450 - HILLTOWN COOPERATIVE Charter School - SOUTH HADLEY pupils",450086278,450,86,278,1,1,7,122.66742833414756,11943,2707,1188]
[450,379,"450 - HILLTOWN COOPERATIVE Charter School - WESTHAMPTON pupils",450086327,450,86,327,1,1,5,256.43000458519714,11433,17885,1188]
[450,380,"450 - HILLTOWN COOPERATIVE Charter School - WHATELY pupils",450086337,450,86,337,1,1,4,222.17038507824483,15958,19496,1188]
[450,381,"450 - HILLTOWN COOPERATIVE Charter School - WILLIAMSBURG pupils",450086340,450,86,340,1,1,7,176.41977385917761,15595,11918,1188]
[450,382,"450 - HILLTOWN COOPERATIVE Charter School - WORTHINGTON pupils",450086349,450,86,349,1,1,7,140.80406460272033,14348,5855,1188]
[450,383,"450 - HILLTOWN COOPERATIVE Charter School - FRONTIER pupils",450086670,450,86,670,1,1,5,169.60194297280964,16182,11263,1188]
[450,384,"450 - HILLTOWN COOPERATIVE Charter School - GATEWAY pupils",450086672,450,86,672,1,1,9,125.87522238934592,11407,2952,1188]
[{"$f":"IF(VALUE(MID(D392,1,1))=4,VALUE(MID(D392,1,3)),VALUE(MID(D392,1,4)))","v":450},385,{"$f":"IF(H392=1,A392 & \" - \" &VLOOKUP(A392,codeCHA,2)&\" Charter School - \"&VLOOKUP(G392,code436,2)&\" pupils\",IF(OR(A392=450,A392=466),A392 & \" - \" &VLOOKUP(A392,codeCHA,2)&\" Charter School - \"&VLOOKUP(F392,code436,2)&\" District - \"&VLOOKUP(G392,code436,2)&\" pupils\",A392 & \" - \" &VLOOKUP(A392,codeCHA,2)&\" Charter School - \"&VLOOKUP(F392,code436,2)&\" Campus - \"&VLOOKUP(G392,code436,2)&\" pupils\"))","v":"450 - HILLTOWN COOPERATIVE Charter School - GILL MONTAGUE pupils"},450086674,{"$f":"A392","v":450},{"$f":"IF(VALUE(MID(D392,1,1))=4,VALUE(MID(D392,4,3)),VALUE(MID(D392,5,3)))","v":86},{"$f":"IF(VALUE(MID(D392,1,1))=4,VALUE(MID(D392,7,3)),VALUE(MID(D392,8,3)))","v":674},1,{"$f":"VLOOKUP(F392,distinfo,4)","v":1},{"$f":"VLOOKUP(D392,enro_chafnd,16)","v":10},{"$f":"VLOOKUP(G392,distinfo,6)","v":148.4222720930884},{"$f":"IF(VLOOKUP(D392,rate_chafnd,40,FALSE)>0,VLOOKUP(D392,rate_chafnd,40),VLOOKUP(G392,distinfo,7))","v":11462},{"$f":"ROUND((L392*K392/100)-L392,0)","v":5550},1188]
[450,386,"450 - HILLTOWN COOPERATIVE Charter School - HAMPSHIRE pupils",450086683,450,86,683,{"$f":"IF(OR(A393=410,A393=466,A393=487,A393=499),2,1)","v":1},1,5,182.29875719438201,16182,13318,1188]
[453,387,"453 - HOLYOKE COMMUNITY Charter School - AGAWAM pupils",453137005,453,137,5,1,1,8,134.12487725536141,14723,5024,1188]
[453,388,"453 - HOLYOKE COMMUNITY Charter School - CHICOPEE pupils",453137061,453,137,61,1,1,11,110.22165006412095,18473,1888,1188]
[453,389,"453 - HOLYOKE COMMUNITY Charter School - HOLYOKE pupils",453137137,453,137,137,1,1,12,102.93590837064501,20219,594,1188]
[453,390,"453 - HOLYOKE COMMUNITY Charter School - LUDLOW pupils",453137161,453,137,161,1,1,8,134.26259851236208,18014,6172,1188]
[453,391,"453 - HOLYOKE COMMUNITY Charter School - NORTHAMPTON pupils",453137210,453,137,210,1,1,6,148.17563294674116,17124,8250,1188]
[453,392,"453 - HOLYOKE COMMUNITY Charter School - SOUTH HADLEY pupils",453137278,453,137,278,1,1,7,122.66742833414756,15912,3607,1188]
[453,393,"453 - HOLYOKE COMMUNITY Charter School - SPRINGFIELD pupils",453137281,453,137,281,1,1,12,100,19957,0,1188]
[453,394,"453 - HOLYOKE COMMUNITY Charter School - WARE pupils",453137309,453,137,309,1,1,11,100,20141,0,1188]
[453,395,"453 - HOLYOKE COMMUNITY Charter School - WESTFIELD pupils",453137325,453,137,325,1,1,9,106.59456338667783,11091,731,1188]
[453,396,"453 - HOLYOKE COMMUNITY Charter School - WEST SPRINGFIELD pupils",453137332,453,137,332,1,1,10,102.94287427965514,16547,487,1188]
[454,397,"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - ANDOVER pupils",454149009,454,149,9,1,1,3,167.63137589954457,17941,12134,1188]
[454,398,"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - CHELMSFORD pupils",454149056,454,149,56,1,1,4,131.69456411605216,11407,3615,1188]
[454,399,"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - HAVERHILL pupils",454149128,454,149,128,1,1,10,105.42392512154979,18325,994,1188]
[454,400,"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - LAWRENCE pupils",454149149,454,149,149,1,1,12,101.62155433225382,20242,328,1188]
[454,401,"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - METHUEN pupils",454149181,454,149,181,1,1,10,101.41405672674087,17378,246,1188]
[454,402,"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - NORTH ANDOVER pupils",454149211,454,149,211,1,1,5,130.74862942184973,13820,4249,1188]
[455,403,"455 - HILL VIEW MONTESSORI Charter School - HAVERHILL pupils",455128128,455,128,128,1,1,10,105.42392512154979,15252,827,1188]
[455,404,"455 - HILL VIEW MONTESSORI Charter School - LAWRENCE pupils",455128149,455,128,149,1,1,12,101.62155433225382,15954,259,1188]
[455,405,"455 - HILL VIEW MONTESSORI Charter School - METHUEN pupils",455128181,455,128,181,1,1,10,101.41405672674087,18906,267,1188]
[455,406,"455 - HILL VIEW MONTESSORI Charter School - PENTUCKET pupils",455128745,455,128,745,1,1,4,140.14070733380041,11337,4551,1188]
[455,407,"455 - HILL VIEW MONTESSORI Charter School - TRITON pupils",455128773,455,128,773,1,1,6,164.85522223873846,11089,7192,1188]
[456,408,"456 - LOWELL COMMUNITY Charter School - ANDOVER pupils",456160009,456,160,9,1,1,3,167.63137589954457,11462,7752,1188]
[456,409,"456 - LOWELL COMMUNITY Charter School - BILLERICA pupils",456160031,456,160,31,1,1,5,138.75191588757562,15836,6137,1188]
[456,410,"456 - LOWELL COMMUNITY Charter School - CHELMSFORD pupils",456160056,456,160,56,1,1,4,131.69456411605216,16204,5136,1188]
[456,411,"456 - LOWELL COMMUNITY Charter School - DRACUT pupils",456160079,456,160,79,1,1,7,105.6412120502364,17180,969,1188]
[456,412,"456 - LOWELL COMMUNITY Charter School - LAWRENCE pupils",456160149,456,160,149,1,1,12,101.62155433225382,18618,302,1188]
[456,413,"456 - LOWELL COMMUNITY Charter School - LEOMINSTER pupils",456160153,456,160,153,1,1,10,100,17550,0,1188]
[456,414,"456 - LOWELL COMMUNITY Charter School - LOWELL pupils",456160160,456,160,160,1,1,11,101.48124714853235,18770,278,1188]
[456,415,"456 - LOWELL COMMUNITY Charter School - MARLBOROUGH pupils",456160170,456,160,170,1,1,10,111.11260396520422,12746,1416,1188]
[456,416,"456 - LOWELL COMMUNITY Charter School - METHUEN pupils",456160181,456,160,181,1,1,10,101.41405672674087,15182,215,1188]
[456,417,"456 - LOWELL COMMUNITY Charter School - TEWKSBURY pupils",456160295,456,160,295,1,1,5,148.78625151872788,13990,6825,1188]
[456,418,"456 - LOWELL COMMUNITY Charter School - TYNGSBOROUGH pupils",456160301,456,160,301,1,1,5,131.39085255557995,18457,5794,1188]
[456,419,"456 - LOWELL COMMUNITY Charter School - AYER SHIRLEY pupils",456160616,456,160,616,1,1,7,116.73663551086086,17291,2894,1188]
[456,420,"456 - LOWELL COMMUNITY Charter School - NORTH MIDDLESEX pupils",456160735,456,160,735,1,1,6,132.49677261495654,20067,6521,1188]
[458,421,"458 - LOWELL MIDDLESEX ACADEMY Charter School - CHELMSFORD pupils",458160056,458,160,56,1,1,4,131.69456411605216,15421,4888,1188]
[458,422,"458 - LOWELL MIDDLESEX ACADEMY Charter School - DRACUT pupils",458160079,458,160,79,1,1,7,105.6412120502364,16327,921,1188]
[458,423,"458 - LOWELL MIDDLESEX ACADEMY Charter School - LEICESTER pupils",458160151,458,160,151,1,1,8,122.98999375439348,19727,4535,1188]
[458,424,"458 - LOWELL MIDDLESEX ACADEMY Charter School - LOWELL pupils",458160160,458,160,160,1,1,11,101.48124714853235,21252,315,1188]
[458,425,"458 - LOWELL MIDDLESEX ACADEMY Charter School - LYNN pupils",458160163,458,160,163,1,1,11,100,21669,0,1188]
[458,426,"458 - LOWELL MIDDLESEX ACADEMY Charter School - MEDFORD pupils",458160176,458,160,176,1,1,8,132.29061594509275,12989,4194,1188]
[463,427,"463 - KIPP ACADEMY BOSTON Charter School - BOSTON pupils",463035035,463,35,35,1,1.0840000000000001,11,134.74622831191178,20456,7108,1188]
[463,428,"463 - KIPP ACADEMY BOSTON Charter School - BRAINTREE pupils",463035040,463,35,40,1,1.0840000000000001,6,133.43972271607262,18262,6107,1188]
[463,429,"463 - KIPP ACADEMY BOSTON Charter School - BROCKTON pupils",463035044,463,35,44,1,1.0840000000000001,11,100,19039,0,1188]
[463,430,"463 - KIPP ACADEMY BOSTON Charter School - EVERETT pupils",463035093,463,35,93,1,1.0840000000000001,11,100,16664,0,1188]
[463,431,"463 - KIPP ACADEMY BOSTON Charter School - NEWTON pupils",463035207,463,35,207,1,1.0840000000000001,3,183.82494184611988,11796,9888,1188]
[463,432,"463 - KIPP ACADEMY BOSTON Charter School - NORWOOD pupils",463035220,463,35,220,1,1.0840000000000001,8,135.41661951476135,19036,6742,1188]
[463,433,"463 - KIPP ACADEMY BOSTON Charter School - QUINCY pupils",463035243,463,35,243,1,1.0840000000000001,9,112.93854711925397,19819,2564,1188]
[463,434,"463 - KIPP ACADEMY BOSTON Charter School - RANDOLPH pupils",463035244,463,35,244,1,1.0840000000000001,10,124.17352811526767,18028,4358,1188]
[463,435,"463 - KIPP ACADEMY BOSTON Charter School - ROCKLAND pupils",463035251,463,35,251,1,1.0840000000000001,9,115.78434796276937,11796,1862,1188]
[464,436,"464 - MARBLEHEAD COMMUNITY Charter School - BEVERLY pupils",464168030,464,168,30,1,1,6,136.21671737679168,15293,5539,1188]
[464,437,"464 - MARBLEHEAD COMMUNITY Charter School - BOSTON pupils",464168035,464,168,35,1,1,11,134.74622831191178,11462,3983,1188]
[464,438,"464 - MARBLEHEAD COMMUNITY Charter School - DANVERS pupils",464168071,464,168,71,1,1,6,142.25882208581169,11213,4738,1188]
[464,439,"464 - MARBLEHEAD COMMUNITY Charter School - LYNN pupils",464168163,464,168,163,1,1,11,100,15133,0,1188]
[464,440,"464 - MARBLEHEAD COMMUNITY Charter School - MARBLEHEAD pupils",464168168,464,168,168,1,1,3,171.7094320711326,12471,8943,1188]
[464,441,"464 - MARBLEHEAD COMMUNITY Charter School - NAHANT pupils",464168196,464,168,196,1,1,4,165.56845946522708,13040,8550,1188]
[464,442,"464 - MARBLEHEAD COMMUNITY Charter School - PEABODY pupils",464168229,464,168,229,1,1,9,109.89855856388218,16313,1615,1188]
[464,443,"464 - MARBLEHEAD COMMUNITY Charter School - REVERE pupils",464168248,464,168,248,1,1,11,103.64438652737537,11091,404,1188]
[464,444,"464 - MARBLEHEAD COMMUNITY Charter School - SALEM pupils",464168258,464,168,258,1,1,10,121.77686757559411,17136,3732,1188]
[464,445,"464 - MARBLEHEAD COMMUNITY Charter School - SAUGUS pupils",464168262,464,168,262,1,1,10,100.93731782877057,11462,107,1188]
[464,446,"464 - MARBLEHEAD COMMUNITY Charter School - SWAMPSCOTT pupils",464168291,464,168,291,1,1,5,139.71457591231737,12279,4877,1188]
[466,447,"466 - MARTHA'S VINEYARD Charter School - MARTHAS VINEYARD District - FALMOUTH pupils",466700096,466,700,96,2,1,8,171.40977497169061,12988,9275,1188]
[466,448,"466 - MARTHA'S VINEYARD Charter School - MARTHAS VINEYARD District - MARTHAS VINEYARD pupils",466700700,466,700,700,2,1,8,174.30409474730132,16941,12588,1188]
[{"$f":"IF(VALUE(MID(D456,1,1))=4,VALUE(MID(D456,1,3)),VALUE(MID(D456,1,4)))","v":466},449,{"$f":"IF(H456=1,A456 & \" - \" &VLOOKUP(A456,codeCHA,2)&\" Charter School - \"&VLOOKUP(G456,code436,2)&\" pupils\",IF(OR(A456=450,A456=466),A456 & \" - \" &VLOOKUP(A456,codeCHA,2)&\" Charter School - \"&VLOOKUP(F456,code436,2)&\" District - \"&VLOOKUP(G456,code436,2)&\" pupils\",A456 & \" - \" &VLOOKUP(A456,codeCHA,2)&\" Charter School - \"&VLOOKUP(F456,code436,2)&\" Campus - \"&VLOOKUP(G456,code436,2)&\" pupils\"))","v":"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - BOURNE pupils"},466774036,{"$f":"A456","v":466},{"$f":"IF(VALUE(MID(D456,1,1))=4,VALUE(MID(D456,4,3)),VALUE(MID(D456,5,3)))","v":774},{"$f":"IF(VALUE(MID(D456,1,1))=4,VALUE(MID(D456,7,3)),VALUE(MID(D456,8,3)))","v":36},2,{"$f":"VLOOKUP(F456,distinfo,4)","v":1},{"$f":"VLOOKUP(D456,enro_chafnd,16)","v":7},{"$f":"VLOOKUP(G456,distinfo,6)","v":151.77993393224932},{"$f":"IF(VLOOKUP(D456,rate_chafnd,40,FALSE)>0,VLOOKUP(D456,rate_chafnd,40),VLOOKUP(G456,distinfo,7))","v":17291},{"$f":"ROUND((L456*K456/100)-L456,0)","v":8953},1188]
[466,450,"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - EDGARTOWN pupils",466774089,466,774,89,{"$f":"IF(OR(A457=410,A457=466,A457=487,A457=499),2,1)","v":2},1,9,247.55028166112112,14435,21299,1188]
[466,451,"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - FALMOUTH pupils",466774096,466,774,96,2,1,8,171.40977497169061,16369,11689,1188]
[466,452,"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - OAK BLUFFS pupils",466774221,466,774,221,2,1,8,240.11785180802306,14252,19970,1188]
[466,453,"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - TISBURY pupils",466774296,466,774,296,2,1,9,219.84519515644902,13616,16318,1188]
[466,454,"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - UPISLAND pupils",466774774,466,774,774,2,1,6,329.86336547132845,13980,32135,1188]
[469,455,"469 - MATCH Charter School - ATTLEBORO pupils",469035016,469,35,16,1,1.0840000000000001,8,101.08164903374876,8801,95,1188]
[469,456,"469 - MATCH Charter School - AVON pupils",469035018,469,35,18,1,1.0840000000000001,9,154.37012099609998,13026,7082,1188]
[469,457,"469 - MATCH Charter School - BOSTON pupils",469035035,469,35,35,1,1.0840000000000001,11,134.74622831191178,20418,7094,1188]
[469,458,"469 - MATCH Charter School - BROCKTON pupils",469035044,469,35,44,1,1.0840000000000001,11,100,14741,0,1188]
[469,459,"469 - MATCH Charter School - BURLINGTON pupils",469035048,469,35,48,1,1.0840000000000001,4,181.5320592275821,19074,15551,1188]
[469,460,"469 - MATCH Charter School - CAMBRIDGE pupils",469035049,469,35,49,1,1.0840000000000001,8,223.77781286168496,21085,26099,1188]
[469,461,"469 - MATCH Charter School - CANTON pupils",469035050,469,35,50,1,1.0840000000000001,5,143.68108828905861,17680,7723,1188]
[469,462,"469 - MATCH Charter School - DEDHAM pupils",469035073,469,35,73,1,1.0840000000000001,6,171.89461779857857,19543,14050,1188]
[469,463,"469 - MATCH Charter School - EVERETT pupils",469035093,469,35,93,1,1.0840000000000001,11,100,26995,0,1188]
[469,464,"469 - MATCH Charter School - HOLBROOK pupils",469035133,469,35,133,1,1.0840000000000001,9,100,13846,0,1188]
[469,465,"469 - MATCH Charter School - LYNN pupils",469035163,469,35,163,1,1.0840000000000001,11,100,13846,0,1188]
[469,466,"469 - MATCH Charter School - MALDEN pupils",469035165,469,35,165,1,1.0840000000000001,10,100,22241,0,1188]
[469,467,"469 - MATCH Charter School - MILTON pupils",469035189,469,35,189,1,1.0840000000000001,3,145.54330641424136,18563,8454,1188]
[469,468,"469 - MATCH Charter School - NORWOOD pupils",469035220,469,35,220,1,1.0840000000000001,8,135.41661951476135,17615,6239,1188]
[469,469,"469 - MATCH Charter School - QUINCY pupils",469035243,469,35,243,1,1.0840000000000001,9,112.93854711925397,17478,2261,1188]
[469,470,"469 - MATCH Charter School - RANDOLPH pupils",469035244,469,35,244,1,1.0840000000000001,10,124.17352811526767,16466,3980,1188]
[469,471,"469 - MATCH Charter School - REVERE pupils",469035248,469,35,248,1,1.0840000000000001,11,103.64438652737537,23170,844,1188]
[469,472,"469 - MATCH Charter School - SOMERVILLE pupils",469035274,469,35,274,1,1.0840000000000001,9,151.49795168376025,13846,7130,1188]
[469,473,"469 - MATCH Charter School - STOUGHTON pupils",469035285,469,35,285,1,1.0840000000000001,9,121.88832417248778,19819,4338,1188]
[469,474,"469 - MATCH Charter School - WALTHAM pupils",469035308,469,35,308,1,1.0840000000000001,10,138.70304435623007,24152,9348,1188]
[470,475,"470 - MYSTIC VALLEY REGIONAL Charter School - ARLINGTON pupils",470165010,470,165,10,1,1.038,3,151.39030925208067,11799,6064,1188]
[470,476,"470 - MYSTIC VALLEY REGIONAL Charter School - BILLERICA pupils",470165031,470,165,31,1,1.038,5,138.75191588757562,12587,4878,1188]
[470,477,"470 - MYSTIC VALLEY REGIONAL Charter School - BOSTON pupils",470165035,470,165,35,1,1.038,11,134.74622831191178,15184,5276,1188]
[470,478,"470 - MYSTIC VALLEY REGIONAL Charter School - CHELSEA pupils",470165057,470,165,57,1,1.038,12,104.48719788301553,16731,751,1188]
[470,479,"470 - MYSTIC VALLEY REGIONAL Charter School - DANVERS pupils",470165071,470,165,71,1,1.038,6,142.25882208581169,12392,5237,1188]
[470,480,"470 - MYSTIC VALLEY REGIONAL Charter School - EVERETT pupils",470165093,470,165,93,1,1.038,11,100,17135,0,1188]
[470,481,"470 - MYSTIC VALLEY REGIONAL Charter School - HAVERHILL pupils",470165128,470,165,128,1,1.038,10,105.42392512154979,14606,792,1188]
[470,482,"470 - MYSTIC VALLEY REGIONAL Charter School - LYNN pupils",470165163,470,165,163,1,1.038,11,100,16418,0,1188]
[470,483,"470 - MYSTIC VALLEY REGIONAL Charter School - LYNNFIELD pupils",470165164,470,165,164,1,1.038,2,152.2530891049405,16959,8862,1188]
[470,484,"470 - MYSTIC VALLEY REGIONAL Charter School - MALDEN pupils",470165165,470,165,165,1,1.038,10,100,15849,0,1188]
[470,485,"470 - MYSTIC VALLEY REGIONAL Charter School - MEDFORD pupils",470165176,470,165,176,1,1.038,8,132.29061594509275,14124,4561,1188]
[470,486,"470 - MYSTIC VALLEY REGIONAL Charter School - MELROSE pupils",470165178,470,165,178,1,1.038,4,112.655935231374,13009,1646,1188]
[470,487,"470 - MYSTIC VALLEY REGIONAL Charter School - METHUEN pupils",470165181,470,165,181,1,1.038,10,101.41405672674087,20257,286,1188]
[470,488,"470 - MYSTIC VALLEY REGIONAL Charter School - NORTH READING pupils",470165217,470,165,217,1,1.038,3,157.65810333597855,16600,9571,1188]
[470,489,"470 - MYSTIC VALLEY REGIONAL Charter School - PEABODY pupils",470165229,470,165,229,1,1.038,9,109.89855856388218,14440,1429,1188]
[470,490,"470 - MYSTIC VALLEY REGIONAL Charter School - READING pupils",470165246,470,165,246,1,1.038,3,141.12103214696742,11410,4692,1188]
[470,491,"470 - MYSTIC VALLEY REGIONAL Charter School - REVERE pupils",470165248,470,165,248,1,1.038,11,103.64438652737537,16592,605,1188]
[470,492,"470 - MYSTIC VALLEY REGIONAL Charter School - SAUGUS pupils",470165262,470,165,262,1,1.038,10,100.93731782877057,14727,138,1188]
[470,493,"470 - MYSTIC VALLEY REGIONAL Charter School - SOMERVILLE pupils",470165274,470,165,274,1,1.038,9,151.49795168376025,11801,6077,1188]
[470,494,"470 - MYSTIC VALLEY REGIONAL Charter School - STONEHAM pupils",470165284,470,165,284,1,1.038,5,147.92871199581759,13159,6307,1188]
[470,495,"470 - MYSTIC VALLEY REGIONAL Charter School - TEWKSBURY pupils",470165295,470,165,295,1,1.038,5,148.78625151872788,17063,8324,1188]
[470,496,"470 - MYSTIC VALLEY REGIONAL Charter School - WAKEFIELD pupils",470165305,470,165,305,1,1.038,4,144.95318266271141,13163,5917,1188]
[470,497,"470 - MYSTIC VALLEY REGIONAL Charter School - WILMINGTON pupils",470165342,470,165,342,1,1.038,3,180.47724782879226,14791,11903,1188]
[470,498,"470 - MYSTIC VALLEY REGIONAL Charter School - WINTHROP pupils",470165346,470,165,346,1,1.038,8,115.47204219107314,17455,2701,1188]
[470,499,"470 - MYSTIC VALLEY REGIONAL Charter School - WOBURN pupils",470165347,470,165,347,1,1.038,8,145.57033682974924,15648,7131,1188]
[470,500,"470 - MYSTIC VALLEY REGIONAL Charter School - MASCONOMET pupils",470165705,470,165,705,1,1.038,3,186.24682492925044,12392,10688,1188]
[470,501,"470 - MYSTIC VALLEY REGIONAL Charter School - NORTH MIDDLESEX pupils",470165735,470,165,735,1,1.038,6,132.49677261495654,18520,6018,1188]
[474,502,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - CLINTON pupils",474097064,474,97,64,1,1,10,110.63607947964155,12355,1314,1188]
[474,503,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - ERVING pupils",474097091,474,97,91,1,1,8,223.98378531630061,12038,14925,1188]
[474,504,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - FITCHBURG pupils",474097097,474,97,97,1,1,11,100.62267035247092,18068,113,1188]
[474,505,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - GARDNER pupils",474097103,474,97,103,1,1,10,100.30994225581402,16597,51,1188]
[474,506,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - LEOMINSTER pupils",474097153,474,97,153,1,1,10,100,16504,0,1188]
[474,507,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - LUNENBURG pupils",474097162,474,97,162,1,1,5,120.45996899130731,13908,2846,1188]
[474,508,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - WINCHENDON pupils",474097343,474,97,343,1,1,10,103.2450076162887,16421,533,1188]
[474,509,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - WORCESTER pupils",474097348,474,97,348,1,1,11,100.34341002258166,19770,68,1188]
[474,510,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - ASHBURNHAM WESTMINSTER pupils",474097610,474,97,610,1,1,5,115.85781956506678,14821,2350,1188]
[474,511,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - ATHOL ROYALSTON pupils",474097615,474,97,615,1,1,10,103.85779309040193,19538,754,1188]
[474,512,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - AYER SHIRLEY pupils",474097616,474,97,616,1,1,7,116.73663551086086,17291,2894,1188]
[{"$f":"IF(VALUE(MID(D520,1,1))=4,VALUE(MID(D520,1,3)),VALUE(MID(D520,1,4)))","v":474},513,{"$f":"IF(H520=1,A520 & \" - \" &VLOOKUP(A520,codeCHA,2)&\" Charter School - \"&VLOOKUP(G520,code436,2)&\" pupils\",IF(OR(A520=450,A520=466),A520 & \" - \" &VLOOKUP(A520,codeCHA,2)&\" Charter School - \"&VLOOKUP(F520,code436,2)&\" District - \"&VLOOKUP(G520,code436,2)&\" pupils\",A520 & \" - \" &VLOOKUP(A520,codeCHA,2)&\" Charter School - \"&VLOOKUP(F520,code436,2)&\" Campus - \"&VLOOKUP(G520,code436,2)&\" pupils\"))","v":"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - BERLIN BOYLSTON pupils"},474097620,{"$f":"A520","v":474},{"$f":"IF(VALUE(MID(D520,1,1))=4,VALUE(MID(D520,4,3)),VALUE(MID(D520,5,3)))","v":97},{"$f":"IF(VALUE(MID(D520,1,1))=4,VALUE(MID(D520,7,3)),VALUE(MID(D520,8,3)))","v":620},1,{"$f":"VLOOKUP(F520,distinfo,4)","v":1},{"$f":"VLOOKUP(D520,enro_chafnd,16)","v":4},{"$f":"VLOOKUP(G520,distinfo,6)","v":161.22778050176015},{"$f":"IF(VLOOKUP(D520,rate_chafnd,40,FALSE)>0,VLOOKUP(D520,rate_chafnd,40),VLOOKUP(G520,distinfo,7))","v":15421},{"$f":"ROUND((L520*K520/100)-L520,0)","v":9442},1188]
[474,514,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - NARRAGANSETT pupils",474097720,474,97,720,{"$f":"IF(OR(A521=410,A521=466,A521=487,A521=499),2,1)","v":1},1,8,112.40211463127908,19094,2368,1188]
[474,515,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - NASHOBA pupils",474097725,474,97,725,1,1,3,130.15193347440589,11091,3344,1188]
[474,516,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - NORTH MIDDLESEX pupils",474097735,474,97,735,1,1,6,132.49677261495654,16130,5242,1188]
[474,517,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - QUABBIN pupils",474097753,474,97,753,1,1,7,130.23475108552762,13789,4169,1188]
[474,518,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - WACHUSETT pupils",474097775,474,97,775,1,1,4,131.37246009359421,12988,4075,1188]
[478,519,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - ARLINGTON pupils",478352010,478,352,10,1,1,3,151.39030925208067,11091,5700,1188]
[478,520,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - CHELMSFORD pupils",478352056,478,352,56,1,1,4,131.69456411605216,11723,3716,1188]
[478,521,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - CLINTON pupils",478352064,478,352,64,1,1,10,110.63607947964155,12989,1382,1188]
[478,522,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - CONCORD pupils",478352067,478,352,67,1,1,3,212.83545622762651,11089,12512,1188]
[478,523,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - FITCHBURG pupils",478352097,478,352,97,1,1,11,100.62267035247092,14495,90,1188]
[478,524,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - FRAMINGHAM pupils",478352100,478,352,100,1,1,10,127.07357235969758,12989,3517,1188]
[478,525,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - GARDNER pupils",478352103,478,352,103,1,1,10,100.30994225581402,18904,59,1188]
[478,526,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - HARVARD pupils",478352125,478,352,125,1,1,3,155.51784332459283,13018,7227,1188]
[478,527,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - HUDSON pupils",478352141,478,352,141,1,1,7,152.9245627053642,13331,7055,1188]
[478,528,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - LEOMINSTER pupils",478352153,478,352,153,1,1,10,100,15597,0,1188]
[478,529,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - LITTLETON pupils",478352158,478,352,158,1,1,2,143.17838393369865,13059,5639,1188]
[478,530,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - LOWELL pupils",478352160,478,352,160,1,1,11,101.48124714853235,15249,226,1188]
[478,531,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - LUNENBURG pupils",478352162,478,352,162,1,1,5,120.45996899130731,12556,2569,1188]
[478,532,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - MARLBOROUGH pupils",478352170,478,352,170,1,1,10,111.11260396520422,12988,1443,1188]
[478,533,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - MAYNARD pupils",478352174,478,352,174,1,1,5,159.68577838000746,13343,7964,1188]
[478,534,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - SHREWSBURY pupils",478352271,478,352,271,1,1,4,134.6526809653769,12038,4171,1188]
[478,535,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - SUDBURY pupils",478352288,478,352,288,1,1,2,176.67100954739709,11090,8503,1188]
[478,536,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - TYNGSBOROUGH pupils",478352301,478,352,301,1,1,5,131.39085255557995,11091,3482,1188]
[478,537,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - WESTBOROUGH pupils",478352321,478,352,321,1,1,4,153.23225432946225,11091,5904,1188]
[478,538,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - WEST BOYLSTON pupils",478352322,478,352,322,1,1,6,142.33726885904366,14243,6030,1188]
[478,539,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - WESTFORD pupils",478352326,478,352,326,1,1,2,135.80444949888738,11849,4242,1188]
[478,540,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - WORCESTER pupils",478352348,478,352,348,1,1,11,100.34341002258166,11903,41,1188]
[478,541,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - DEVENS pupils",478352352,478,352,352,1,1,3,155.51784332459283,16033,8901,1188]
[478,542,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - ACTON BOXBOROUGH pupils",478352600,478,352,600,1,1,3,149.06651357385073,12892,6326,1188]
[478,543,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - ASHBURNHAM WESTMINSTER pupils",478352610,478,352,610,1,1,5,115.85781956506678,12499,1982,1188]
[478,544,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - ATHOL ROYALSTON pupils",478352615,478,352,615,1,1,10,103.85779309040193,20804,803,1188]
[478,545,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - AYER SHIRLEY pupils",478352616,478,352,616,1,1,7,116.73663551086086,13229,2214,1188]
[478,546,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - CONCORD CARLISLE pupils",478352640,478,352,640,1,1,2,186.15139536030364,12988,11189,1188]
[478,547,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - GROTON DUNSTABLE pupils",478352673,478,352,673,1,1,2,160.99842440038725,12480,7613,1188]
[478,548,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - LINCOLN SUDBURY pupils",478352695,478,352,695,1,1,2,168.39672457743865,12988,8883,1188]
[478,549,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - NARRAGANSETT pupils",478352720,478,352,720,1,1,8,112.40211463127908,12989,1611,1188]
[478,550,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - NASHOBA pupils",478352725,478,352,725,1,1,3,130.15193347440589,13002,3920,1188]
[478,551,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - NORTH MIDDLESEX pupils",478352735,478,352,735,1,1,6,132.49677261495654,12908,4195,1188]
[478,552,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - QUABBIN pupils",478352753,478,352,753,1,1,7,130.23475108552762,12988,3927,1188]
[478,553,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - WACHUSETT pupils",478352775,478,352,775,1,1,4,131.37246009359421,12355,3876,1188]
[479,554,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - AGAWAM pupils",479278005,479,278,5,1,1,8,134.12487725536141,14673,5007,1188]
[479,555,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - BELCHERTOWN pupils",479278024,479,278,24,1,1,5,128.4552359039229,13764,3917,1188]
[479,556,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - CHICOPEE pupils",479278061,479,278,61,1,1,11,110.22165006412095,18288,1869,1188]
[479,557,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - EASTHAMPTON pupils",479278086,479,278,86,1,1,8,115.45248310009183,14162,2188,1188]
[479,558,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - EAST LONGMEADOW pupils",479278087,479,278,87,1,1,6,133.00856480253452,14242,4701,1188]
[479,559,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - GRANBY pupils",479278111,479,278,111,1,1,7,132.80111209704992,15076,4945,1188]
[479,560,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - HADLEY pupils",479278117,479,278,117,1,1,6,127.57663442020257,16006,4414,1188]
[479,561,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - HATFIELD pupils",479278127,479,278,127,1,1,5,202.23178555668224,17352,17739,1188]
[479,562,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - HOLYOKE pupils",479278137,479,278,137,1,1,12,102.93590837064501,18186,534,1188]
[479,563,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - LONGMEADOW pupils",479278159,479,278,159,1,1,3,140.13170027271784,12989,5213,1188]
[479,564,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - LUDLOW pupils",479278161,479,278,161,1,1,8,134.26259851236208,15598,5344,1188]
[479,565,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - MONSON pupils",479278191,479,278,191,1,1,8,130.81022404697765,12989,4002,1188]
[479,566,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - NORTHAMPTON pupils",479278210,479,278,210,1,1,6,148.17563294674116,14616,7041,1188]
[479,567,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - PALMER pupils",479278227,479,278,227,1,1,10,120.11143498441699,14960,3009,1188]
[479,568,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - SOUTH HADLEY pupils",479278278,479,278,278,1,1,7,122.66742833414756,13882,3147,1188]
[479,569,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - SPRINGFIELD pupils",479278281,479,278,281,1,1,12,100,18404,0,1188]
[479,570,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - WARE pupils",479278309,479,278,309,1,1,11,100,11091,0,1188]
[479,571,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - WARWICK pupils",479278312,479,278,312,1,1,6,267.88260710524861,11091,18620,1188]
[479,572,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - WESTFIELD pupils",479278325,479,278,325,1,1,9,106.59456338667783,14926,984,1188]
[479,573,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - WEST SPRINGFIELD pupils",479278332,479,278,332,1,1,10,102.94287427965514,13833,407,1188]
[479,574,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - AMHERST PELHAM pupils",479278605,479,278,605,1,1,6,175.92618961178027,14240,10812,1188]
[479,575,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - FRONTIER pupils",479278670,479,278,670,1,1,5,169.60194297280964,14685,10221,1188]
[479,576,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - GATEWAY pupils",479278672,479,278,672,1,1,9,125.87522238934592,17971,4650,1188]
[{"$f":"IF(VALUE(MID(D584,1,1))=4,VALUE(MID(D584,1,3)),VALUE(MID(D584,1,4)))","v":479},577,{"$f":"IF(H584=1,A584 & \" - \" &VLOOKUP(A584,codeCHA,2)&\" Charter School - \"&VLOOKUP(G584,code436,2)&\" pupils\",IF(OR(A584=450,A584=466),A584 & \" - \" &VLOOKUP(A584,codeCHA,2)&\" Charter School - \"&VLOOKUP(F584,code436,2)&\" District - \"&VLOOKUP(G584,code436,2)&\" pupils\",A584 & \" - \" &VLOOKUP(A584,codeCHA,2)&\" Charter School - \"&VLOOKUP(F584,code436,2)&\" Campus - \"&VLOOKUP(G584,code436,2)&\" pupils\"))","v":"479 - PIONEER VALLEY PERFORMING ARTS Charter School - GILL MONTAGUE pupils"},479278674,{"$f":"A584","v":479},{"$f":"IF(VALUE(MID(D584,1,1))=4,VALUE(MID(D584,4,3)),VALUE(MID(D584,5,3)))","v":278},{"$f":"IF(VALUE(MID(D584,1,1))=4,VALUE(MID(D584,7,3)),VALUE(MID(D584,8,3)))","v":674},1,{"$f":"VLOOKUP(F584,distinfo,4)","v":1},{"$f":"VLOOKUP(D584,enro_chafnd,16)","v":10},{"$f":"VLOOKUP(G584,distinfo,6)","v":148.4222720930884},{"$f":"IF(VLOOKUP(D584,rate_chafnd,40,FALSE)>0,VLOOKUP(D584,rate_chafnd,40),VLOOKUP(G584,distinfo,7))","v":11091},{"$f":"ROUND((L584*K584/100)-L584,0)","v":5371},1188]
[479,578,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - HAMPDEN WILBRAHAM pupils",479278680,479,278,680,{"$f":"IF(OR(A585=410,A585=466,A585=487,A585=499),2,1)","v":1},1,5,132.55889844260739,13173,4289,1188]
[479,579,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - HAMPSHIRE pupils",479278683,479,278,683,1,1,5,182.29875719438201,11849,9752,1188]
[479,580,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - PIONEER pupils",479278750,479,278,750,1,1,7,250.18145593246223,19190,28820,1188]
[479,581,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - QUABBIN pupils",479278753,479,278,753,1,1,7,130.23475108552762,19190,5802,1188]
[479,582,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - RALPH C MAHAR pupils",479278755,479,278,755,1,1,10,141.08411620094586,17565,7216,1188]
[479,583,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - SOUTHWICK TOLLAND GRANVILLE pupils",479278766,479,278,766,1,1,7,134.67466780602871,14664,5085,1188]
[479,584,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - TANTASQUA pupils",479278770,479,278,770,1,1,6,113.88775907750805,12989,1804,1188]
[481,585,"481 - BOSTON RENAISSANCE Charter School - ABINGTON pupils",481035001,481,35,1,1,1.0840000000000001,7,114.24996325306071,12210,1740,1188]
[481,586,"481 - BOSTON RENAISSANCE Charter School - BELLINGHAM pupils",481035025,481,35,25,1,1.0840000000000001,6,142.01071565466933,12210,5130,1188]
[481,587,"481 - BOSTON RENAISSANCE Charter School - BEVERLY pupils",481035030,481,35,30,1,1.0840000000000001,6,136.21671737679168,19866,7195,1188]
[481,588,"481 - BOSTON RENAISSANCE Charter School - BOSTON pupils",481035035,481,35,35,1,1.0840000000000001,11,134.74622831191178,20182,7012,1188]
[481,589,"481 - BOSTON RENAISSANCE Charter School - BRAINTREE pupils",481035040,481,35,40,1,1.0840000000000001,6,133.43972271607262,18234,6097,1188]
[481,590,"481 - BOSTON RENAISSANCE Charter School - BROCKTON pupils",481035044,481,35,44,1,1.0840000000000001,11,100,16767,0,1188]
[481,591,"481 - BOSTON RENAISSANCE Charter School - DEDHAM pupils",481035073,481,35,73,1,1.0840000000000001,6,171.89461779857857,16647,11968,1188]
[481,592,"481 - BOSTON RENAISSANCE Charter School - MILTON pupils",481035189,481,35,189,1,1.0840000000000001,3,145.54330641424136,14246,6488,1188]
[481,593,"481 - BOSTON RENAISSANCE Charter School - NORTH ATTLEBOROUGH pupils",481035212,481,35,212,1,1.0840000000000001,5,120.33058078462975,12151,2470,1188]
[481,594,"481 - BOSTON RENAISSANCE Charter School - NORWOOD pupils",481035220,481,35,220,1,1.0840000000000001,8,135.41661951476135,14458,5121,1188]
[481,595,"481 - BOSTON RENAISSANCE Charter School - RANDOLPH pupils",481035244,481,35,244,1,1.0840000000000001,10,124.17352811526767,17257,4172,1188]
[481,596,"481 - BOSTON RENAISSANCE Charter School - STOUGHTON pupils",481035285,481,35,285,1,1.0840000000000001,9,121.88832417248778,20027,4384,1188]
[481,597,"481 - BOSTON RENAISSANCE Charter School - WESTBOROUGH pupils",481035321,481,35,321,1,1.0840000000000001,4,153.23225432946225,12210,6500,1188]
[481,598,"481 - BOSTON RENAISSANCE Charter School - WEYMOUTH pupils",481035336,481,35,336,1,1.0840000000000001,8,121.8817753841293,15812,3460,1188]
[481,599,"481 - BOSTON RENAISSANCE Charter School - WOBURN pupils",481035347,481,35,347,1,1.0840000000000001,8,145.57033682974924,12632,5756,1188]
[481,600,"481 - BOSTON RENAISSANCE Charter School - WRENTHAM pupils",481035350,481,35,350,1,1.0840000000000001,3,150.72971891063213,17198,8724,1188]
[482,601,"482 - RIVER VALLEY Charter School - AMESBURY pupils",482204007,482,204,7,1,1,7,146.13481394331035,11832,5459,1188]
[482,602,"482 - RIVER VALLEY Charter School - BOXFORD pupils",482204038,482,204,38,1,1,2,177.23156663037736,11462,8852,1188]
[482,603,"482 - RIVER VALLEY Charter School - GEORGETOWN pupils",482204105,482,204,105,1,1,3,159.27300958620904,11462,6794,1188]
[482,604,"482 - RIVER VALLEY Charter School - HAVERHILL pupils",482204128,482,204,128,1,1,10,105.42392512154979,11462,622,1188]
[482,605,"482 - RIVER VALLEY Charter School - NEWBURYPORT pupils",482204204,482,204,204,1,1,3,180.1473012470787,11738,9408,1188]
[482,606,"482 - RIVER VALLEY Charter School - MASCONOMET pupils",482204705,482,204,705,1,1,3,186.24682492925044,11091,9566,1188]
[482,607,"482 - RIVER VALLEY Charter School - PENTUCKET pupils",482204745,482,204,745,1,1,4,140.14070733380041,12135,4871,1188]
[482,608,"482 - RIVER VALLEY Charter School - TRITON pupils",482204773,482,204,773,1,1,6,164.85522223873846,12551,8140,1188]
[483,609,"483 - RISING TIDE Charter School - BARNSTABLE pupils",483239020,483,239,20,1,1.0349999999999999,10,122.90930864585943,15725,3602,1188]
[483,610,"483 - RISING TIDE Charter School - BOURNE pupils",483239036,483,239,36,1,1.0349999999999999,7,151.77993393224932,13710,7099,1188]
[483,611,"483 - RISING TIDE Charter School - CARVER pupils",483239052,483,239,52,1,1.0349999999999999,6,152.78671575016293,13698,7231,1188]
[483,612,"483 - RISING TIDE Charter School - CHELSEA pupils",483239057,483,239,57,1,1.0349999999999999,12,104.48719788301553,21613,970,1188]
[483,613,"483 - RISING TIDE Charter School - DUXBURY pupils",483239082,483,239,82,1,1.0349999999999999,2,146.87558873005693,12982,6085,1188]
[483,614,"483 - RISING TIDE Charter School - EAST BRIDGEWATER pupils",483239083,483,239,83,1,1.0349999999999999,6,119.52300597006993,19182,3745,1188]
[483,615,"483 - RISING TIDE Charter School - FALL RIVER pupils",483239095,483,239,95,1,1.0349999999999999,12,100.06569922528136,22203,15,1188]
[483,616,"483 - RISING TIDE Charter School - FALMOUTH pupils",483239096,483,239,96,1,1.0349999999999999,8,171.40977497169061,16962,12113,1188]
[483,617,"483 - RISING TIDE Charter School - HALIFAX pupils",483239118,483,239,118,1,1.0349999999999999,6,106.09184182040445,12940,788,1188]
[483,618,"483 - RISING TIDE Charter School - HINGHAM pupils",483239131,483,239,131,1,1.0349999999999999,2,164.48565590598278,15728,10142,1188]
[483,619,"483 - RISING TIDE Charter School - KINGSTON pupils",483239145,483,239,145,1,1.0349999999999999,5,108.41392569255535,13392,1127,1188]
[483,620,"483 - RISING TIDE Charter School - MARSHFIELD pupils",483239171,483,239,171,1,1.0349999999999999,4,129.17792288151338,14340,4184,1188]
[483,621,"483 - RISING TIDE Charter School - MASHPEE pupils",483239172,483,239,172,1,1.0349999999999999,8,165.85312311121146,17042,11223,1188]
[483,622,"483 - RISING TIDE Charter School - MATTAPOISETT pupils",483239173,483,239,173,1,1.0349999999999999,4,192.19206857281566,16402,15121,1188]
[483,623,"483 - RISING TIDE Charter School - MIDDLEBOROUGH pupils",483239182,483,239,182,1,1.0349999999999999,8,120.3307231265466,14122,2871,1188]
[483,624,"483 - RISING TIDE Charter School - PEMBROKE pupils",483239231,483,239,231,1,1.0349999999999999,4,136.21619132893778,14078,5099,1188]
[483,625,"483 - RISING TIDE Charter School - PLYMOUTH pupils",483239239,483,239,239,1,1.0349999999999999,7,136.14217171410442,13738,4965,1188]
[483,626,"483 - RISING TIDE Charter School - PLYMPTON pupils",483239240,483,239,240,1,1.0349999999999999,5,125.90848948350362,11578,3000,1188]
[483,627,"483 - RISING TIDE Charter School - ROCHESTER pupils",483239250,483,239,250,1,1.0349999999999999,4,124.28382913241582,16402,3983,1188]
[483,628,"483 - RISING TIDE Charter School - ROCKLAND pupils",483239251,483,239,251,1,1.0349999999999999,9,115.78434796276937,13346,2107,1188]
[483,629,"483 - RISING TIDE Charter School - SANDWICH pupils",483239261,483,239,261,1,1.0349999999999999,5,188.65024757758795,13271,11765,1188]
[483,630,"483 - RISING TIDE Charter School - WAREHAM pupils",483239310,483,239,310,1,1.0349999999999999,10,122.133023074626,16353,3619,1188]
[483,631,"483 - RISING TIDE Charter School - BRIDGEWATER RAYNHAM pupils",483239625,483,239,625,1,1.0349999999999999,6,107.14959496856412,19184,1372,1188]
[483,632,"483 - RISING TIDE Charter School - FREETOWN LAKEVILLE pupils",483239665,483,239,665,1,1.0349999999999999,5,119.17000645517039,14004,2685,1188]
[483,633,"483 - RISING TIDE Charter School - OLD ROCHESTER pupils",483239740,483,239,740,1,1.0349999999999999,5,152.57162250612274,14767,7763,1188]
[483,634,"483 - RISING TIDE Charter School - SILVER LAKE pupils",483239760,483,239,760,1,1.0349999999999999,5,131.98061331550198,14129,4519,1188]
[483,635,"483 - RISING TIDE Charter School - WHITMAN HANSON pupils",483239780,483,239,780,1,1.0349999999999999,6,118.30149843937234,13346,2443,1188]
[484,636,"484 - ROXBURY PREPARATORY Charter School - BOSTON pupils",484035035,484,35,35,1,1.0840000000000001,11,134.74622831191178,21494,7468,1188]
[484,637,"484 - ROXBURY PREPARATORY Charter School - BRAINTREE pupils",484035040,484,35,40,1,1.0840000000000001,6,133.43972271607262,11796,3945,1188]
[484,638,"484 - ROXBURY PREPARATORY Charter School - BROCKTON pupils",484035044,484,35,44,1,1.0840000000000001,11,100,16754,0,1188]
[484,639,"484 - ROXBURY PREPARATORY Charter School - BROOKLINE pupils",484035046,484,35,46,1,1.0840000000000001,3,199.52860175338748,18834,18745,1188]
[484,640,"484 - ROXBURY PREPARATORY Charter School - FRANKLIN pupils",484035101,484,35,101,1,1.0840000000000001,4,134.94483189617915,20388,7125,1188]
[{"$f":"IF(VALUE(MID(D648,1,1))=4,VALUE(MID(D648,1,3)),VALUE(MID(D648,1,4)))","v":484},641,{"$f":"IF(H648=1,A648 & \" - \" &VLOOKUP(A648,codeCHA,2)&\" Charter School - \"&VLOOKUP(G648,code436,2)&\" pupils\",IF(OR(A648=450,A648=466),A648 & \" - \" &VLOOKUP(A648,codeCHA,2)&\" Charter School - \"&VLOOKUP(F648,code436,2)&\" District - \"&VLOOKUP(G648,code436,2)&\" pupils\",A648 & \" - \" &VLOOKUP(A648,codeCHA,2)&\" Charter School - \"&VLOOKUP(F648,code436,2)&\" Campus - \"&VLOOKUP(G648,code436,2)&\" pupils\"))","v":"484 - ROXBURY PREPARATORY Charter School - LINCOLN pupils"},484035157,{"$f":"A648","v":484},{"$f":"IF(VALUE(MID(D648,1,1))=4,VALUE(MID(D648,4,3)),VALUE(MID(D648,5,3)))","v":35},{"$f":"IF(VALUE(MID(D648,1,1))=4,VALUE(MID(D648,7,3)),VALUE(MID(D648,8,3)))","v":157},1,{"$f":"VLOOKUP(F648,distinfo,4)","v":1.0840000000000001},{"$f":"VLOOKUP(D648,enro_chafnd,16)","v":3},{"$f":"VLOOKUP(G648,distinfo,6)","v":198.17735104008435},{"$f":"IF(VLOOKUP(D648,rate_chafnd,40,FALSE)>0,VLOOKUP(D648,rate_chafnd,40),VLOOKUP(G648,distinfo,7))","v":11796},{"$f":"ROUND((L648*K648/100)-L648,0)","v":11581},1188]
[484,642,"484 - ROXBURY PREPARATORY Charter School - LYNN pupils",484035163,484,35,163,{"$f":"IF(OR(A649=410,A649=466,A649=487,A649=499),2,1)","v":1},1.0840000000000001,11,100,11796,0,1188]
[484,643,"484 - ROXBURY PREPARATORY Charter School - MALDEN pupils",484035165,484,35,165,1,1.0840000000000001,10,100,17017,0,1188]
[484,644,"484 - ROXBURY PREPARATORY Charter School - NATICK pupils",484035198,484,35,198,1,1.0840000000000001,3,153.86702608273484,18834,10145,1188]
[484,645,"484 - ROXBURY PREPARATORY Charter School - PEABODY pupils",484035229,484,35,229,1,1.0840000000000001,9,109.89855856388218,19614,1942,1188]
[484,646,"484 - ROXBURY PREPARATORY Charter School - RANDOLPH pupils",484035244,484,35,244,1,1.0840000000000001,10,124.17352811526767,20717,5008,1188]
[484,647,"484 - ROXBURY PREPARATORY Charter School - SALEM pupils",484035258,484,35,258,1,1.0840000000000001,10,121.77686757559411,26067,5677,1188]
[484,648,"484 - ROXBURY PREPARATORY Charter School - SAUGUS pupils",484035262,484,35,262,1,1.0840000000000001,10,100.93731782877057,23555,221,1188]
[484,649,"484 - ROXBURY PREPARATORY Charter School - STOUGHTON pupils",484035285,484,35,285,1,1.0840000000000001,9,121.88832417248778,19666,4305,1188]
[484,650,"484 - ROXBURY PREPARATORY Charter School - WALPOLE pupils",484035307,484,35,307,1,1.0840000000000001,3,140.27453503171773,16784,6760,1188]
[484,651,"484 - ROXBURY PREPARATORY Charter School - WALTHAM pupils",484035308,484,35,308,1,1.0840000000000001,10,138.70304435623007,22241,8608,1188]
[485,652,"485 - SALEM ACADEMY Charter School - BEVERLY pupils",485258030,485,258,30,1,1,6,136.21671737679168,18652,6755,1188]
[485,653,"485 - SALEM ACADEMY Charter School - DRACUT pupils",485258079,485,258,79,1,1,7,105.6412120502364,16088,908,1188]
[485,654,"485 - SALEM ACADEMY Charter School - GLOUCESTER pupils",485258107,485,258,107,1,1,9,128.78431480628285,12989,3739,1188]
[485,655,"485 - SALEM ACADEMY Charter School - HAVERHILL pupils",485258128,485,258,128,1,1,10,105.42392512154979,20804,1128,1188]
[485,656,"485 - SALEM ACADEMY Charter School - LYNN pupils",485258163,485,258,163,1,1,11,100,18783,0,1188]
[485,657,"485 - SALEM ACADEMY Charter School - PEABODY pupils",485258229,485,258,229,1,1,9,109.89855856388218,16198,1603,1188]
[485,658,"485 - SALEM ACADEMY Charter School - SALEM pupils",485258258,485,258,258,1,1,10,121.77686757559411,16945,3690,1188]
[485,659,"485 - SALEM ACADEMY Charter School - SWAMPSCOTT pupils",485258291,485,258,291,1,1,5,139.71457591231737,18079,7180,1188]
[485,660,"485 - SALEM ACADEMY Charter School - TEWKSBURY pupils",485258295,485,258,295,1,1,5,148.78625151872788,18081,8821,1188]
[486,661,"486 - LEARNING FIRST Charter School - LEICESTER pupils",486348151,486,348,151,1,1,8,122.98999375439348,18201,4184,1188]
[486,662,"486 - LEARNING FIRST Charter School - LEOMINSTER pupils",486348153,486,348,153,1,1,10,100,11091,0,1188]
[486,663,"486 - LEARNING FIRST Charter School - NORTHBRIDGE pupils",486348214,486,348,214,1,1,8,111.64219909984192,18201,2119,1188]
[486,664,"486 - LEARNING FIRST Charter School - SHREWSBURY pupils",486348271,486,348,271,1,1,4,134.6526809653769,16080,5572,1188]
[486,665,"486 - LEARNING FIRST Charter School - SOUTHBRIDGE pupils",486348277,486,348,277,1,1,12,100.28996584176406,21947,64,1188]
[486,666,"486 - LEARNING FIRST Charter School - WEBSTER pupils",486348316,486,348,316,1,1,11,102.77824994964844,16443,457,1188]
[486,667,"486 - LEARNING FIRST Charter School - WORCESTER pupils",486348348,486,348,348,1,1,11,100.34341002258166,19659,68,1188]
[486,668,"486 - LEARNING FIRST Charter School - QUABBIN pupils",486348753,486,348,753,1,1,7,130.23475108552762,11091,3353,1188]
[486,669,"486 - LEARNING FIRST Charter School - SPENCER EAST BROOKFIELD pupils",486348767,486,348,767,1,1,10,107.07830606137362,19076,1350,1188]
[486,670,"486 - LEARNING FIRST Charter School - WACHUSETT pupils",486348775,486,348,775,1,1,4,131.37246009359421,19101,5992,1188]
[487,671,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - ARLINGTON pupils",487049010,487,49,10,2,1.111,3,151.39030925208067,18122,9313,1188]
[487,672,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - AVON pupils",487049018,487,49,18,2,1.111,9,154.37012099609998,14121,7678,1188]
[487,673,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - BILLERICA pupils",487049031,487,49,31,2,1.111,5,138.75191588757562,17614,6826,1188]
[487,674,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - BOSTON pupils",487049035,487,49,35,2,1.111,11,134.74622831191178,18667,6486,1188]
[487,675,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - BROCKTON pupils",487049044,487,49,44,2,1.111,11,100,15978,0,1188]
[487,676,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - BURLINGTON pupils",487049048,487,49,48,2,1.111,4,181.5320592275821,19466,15871,1188]
[487,677,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - CAMBRIDGE pupils",487049049,487,49,49,2,1.111,8,223.77781286168496,18889,23380,1188]
[487,678,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - CHELSEA pupils",487049057,487,49,57,2,1.111,12,104.48719788301553,18727,840,1188]
[487,679,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - DRACUT pupils",487049079,487,49,79,2,1.111,7,105.6412120502364,14121,797,1188]
[487,680,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - EVERETT pupils",487049093,487,49,93,2,1.111,11,100,20643,0,1188]
[487,681,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - FITCHBURG pupils",487049097,487,49,97,2,1.111,11,100.62267035247092,14121,88,1188]
[487,682,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - LAWRENCE pupils",487049149,487,49,149,2,1.111,12,101.62155433225382,14119,229,1188]
[487,683,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - LOWELL pupils",487049160,487,49,160,2,1.111,11,101.48124714853235,21553,319,1188]
[487,684,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - LYNN pupils",487049163,487,49,163,2,1.111,11,100,18826,0,1188]
[487,685,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - MALDEN pupils",487049165,487,49,165,2,1.111,10,100,18529,0,1188]
[487,686,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - MEDFORD pupils",487049176,487,49,176,2,1.111,8,132.29061594509275,18521,5981,1188]
[487,687,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - MELROSE pupils",487049178,487,49,178,2,1.111,4,112.655935231374,19464,2463,1188]
[487,688,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - METHUEN pupils",487049181,487,49,181,2,1.111,10,101.41405672674087,18410,260,1188]
[487,689,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - MIDDLEBOROUGH pupils",487049182,487,49,182,2,1.111,8,120.3307231265466,14120,2871,1188]
[487,690,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - NEEDHAM pupils",487049199,487,49,199,2,1.111,2,190.68893857298121,16876,15305,1188]
[487,691,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - PEABODY pupils",487049229,487,49,229,2,1.111,9,109.89855856388218,18027,1784,1188]
[487,692,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - RANDOLPH pupils",487049244,487,49,244,2,1.111,10,124.17352811526767,17886,4324,1188]
[487,693,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - REVERE pupils",487049248,487,49,248,2,1.111,11,103.64438652737537,16240,592,1188]
[487,694,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - SAUGUS pupils",487049262,487,49,262,2,1.111,10,100.93731782877057,18430,173,1188]
[487,695,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - SOMERVILLE pupils",487049274,487,49,274,2,1.111,9,151.49795168376025,19184,9879,1188]
[487,696,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - STONEHAM pupils",487049284,487,49,284,2,1.111,5,147.92871199581759,17614,8442,1188]
[487,697,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - STOUGHTON pupils",487049285,487,49,285,2,1.111,9,121.88832417248778,14119,3090,1188]
[487,698,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - TAUNTON pupils",487049293,487,49,293,2,1.111,10,101.78614798309368,22703,406,1188]
[487,699,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - TEWKSBURY pupils",487049295,487,49,295,2,1.111,5,148.78625151872788,17614,8593,1188]
[487,700,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - WALTHAM pupils",487049308,487,49,308,2,1.111,10,138.70304435623007,14119,5464,1188]
[487,701,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - WOBURN pupils",487049347,487,49,347,2,1.111,8,145.57033682974924,17190,7834,1188]
[487,702,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - ARLINGTON pupils",487274010,487,274,10,2,1.054,3,151.39030925208067,17431,8958,1188]
[487,703,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - ATTLEBORO pupils",487274016,487,274,16,2,1.054,8,101.08164903374876,11885,129,1188]
[487,704,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BEVERLY pupils",487274030,487,274,30,2,1.054,6,136.21671737679168,17876,6474,1188]
[{"$f":"IF(VALUE(MID(D712,1,1))=4,VALUE(MID(D712,1,3)),VALUE(MID(D712,1,4)))","v":487},705,{"$f":"IF(H712=1,A712 & \" - \" &VLOOKUP(A712,codeCHA,2)&\" Charter School - \"&VLOOKUP(G712,code436,2)&\" pupils\",IF(OR(A712=450,A712=466),A712 & \" - \" &VLOOKUP(A712,codeCHA,2)&\" Charter School - \"&VLOOKUP(F712,code436,2)&\" District - \"&VLOOKUP(G712,code436,2)&\" pupils\",A712 & \" - \" &VLOOKUP(A712,codeCHA,2)&\" Charter School - \"&VLOOKUP(F712,code436,2)&\" Campus - \"&VLOOKUP(G712,code436,2)&\" pupils\"))","v":"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BILLERICA pupils"},487274031,{"$f":"A712","v":487},{"$f":"IF(VALUE(MID(D712,1,1))=4,VALUE(MID(D712,4,3)),VALUE(MID(D712,5,3)))","v":274},{"$f":"IF(VALUE(MID(D712,1,1))=4,VALUE(MID(D712,7,3)),VALUE(MID(D712,8,3)))","v":31},2,{"$f":"VLOOKUP(F712,distinfo,4)","v":1.054},{"$f":"VLOOKUP(D712,enro_chafnd,16)","v":5},{"$f":"VLOOKUP(G712,distinfo,6)","v":138.75191588757562},{"$f":"IF(VLOOKUP(D712,rate_chafnd,40,FALSE)>0,VLOOKUP(D712,rate_chafnd,40),VLOOKUP(G712,distinfo,7))","v":14045},{"$f":"ROUND((L712*K712/100)-L712,0)","v":5443},1188]
[487,706,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BOSTON pupils",487274035,487,274,35,{"$f":"IF(OR(A713=410,A713=466,A713=487,A713=499),2,1)","v":2},1.054,11,134.74622831191178,19508,6778,1188]
[487,707,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BROCKTON pupils",487274044,487,274,44,2,1.054,11,100,15017,0,1188]
[487,708,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BURLINGTON pupils",487274048,487,274,48,2,1.054,4,181.5320592275821,14521,11839,1188]
[487,709,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - CAMBRIDGE pupils",487274049,487,274,49,2,1.054,8,223.77781286168496,19107,23650,1188]
[487,710,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - CHELSEA pupils",487274057,487,274,57,2,1.054,12,104.48719788301553,19362,869,1188]
[487,711,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - EVERETT pupils",487274093,487,274,93,2,1.054,11,100,19347,0,1188]
[487,712,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - FITCHBURG pupils",487274097,487,274,97,2,1.054,11,100.62267035247092,14101,88,1188]
[487,713,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - FRAMINGHAM pupils",487274100,487,274,100,2,1.054,10,127.07357235969758,11943,3233,1188]
[487,714,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - HAVERHILL pupils",487274128,487,274,128,2,1.054,10,105.42392512154979,11544,626,1188]
[487,715,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - LAWRENCE pupils",487274149,487,274,149,2,1.054,12,101.62155433225382,23159,376,1188]
[487,716,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - LEOMINSTER pupils",487274153,487,274,153,2,1.054,10,100,15017,0,1188]
[487,717,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - LEXINGTON pupils",487274155,487,274,155,2,1.054,2,188.92098770934447,16372,14558,1188]
[487,718,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - LOWELL pupils",487274160,487,274,160,2,1.054,11,101.48124714853235,20674,306,1188]
[487,719,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - LYNN pupils",487274163,487,274,163,2,1.054,11,100,15919,0,1188]
[487,720,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - LYNNFIELD pupils",487274164,487,274,164,2,1.054,2,152.2530891049405,19626,10255,1188]
[487,721,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - MALDEN pupils",487274165,487,274,165,2,1.054,10,100,18882,0,1188]
[487,722,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - MEDFORD pupils",487274176,487,274,176,2,1.054,8,132.29061594509275,17895,5778,1188]
[487,723,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - MELROSE pupils",487274178,487,274,178,2,1.054,4,112.655935231374,15334,1941,1188]
[487,724,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - METHUEN pupils",487274181,487,274,181,2,1.054,10,101.41405672674087,16355,231,1188]
[487,725,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - MILTON pupils",487274189,487,274,189,2,1.054,3,145.54330641424136,16777,7641,1188]
[487,726,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - NEW BEDFORD pupils",487274201,487,274,201,2,1.054,12,100,15015,0,1188]
[487,727,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - NEWTON pupils",487274207,487,274,207,2,1.054,3,183.82494184611988,19882,16666,1188]
[487,728,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - PEABODY pupils",487274229,487,274,229,2,1.054,9,109.89855856388218,16234,1607,1188]
[487,729,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - QUINCY pupils",487274243,487,274,243,2,1.054,9,112.93854711925397,19568,2532,1188]
[487,730,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - REVERE pupils",487274248,487,274,248,2,1.054,11,103.64438652737537,18951,691,1188]
[487,731,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - SALEM pupils",487274258,487,274,258,2,1.054,10,121.77686757559411,23204,5053,1188]
[487,732,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - SAUGUS pupils",487274262,487,274,262,2,1.054,10,100.93731782877057,16391,154,1188]
[487,733,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - SOMERVILLE pupils",487274274,487,274,274,2,1.054,9,151.49795168376025,18878,9722,1188]
[487,734,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - STONEHAM pupils",487274284,487,274,284,2,1.054,5,147.92871199581759,14278,6843,1188]
[487,735,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - TEWKSBURY pupils",487274295,487,274,295,2,1.054,5,148.78625151872788,16879,8235,1188]
[487,736,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WAKEFIELD pupils",487274305,487,274,305,2,1.054,4,144.95318266271141,11941,5368,1188]
[487,737,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WALTHAM pupils",487274308,487,274,308,2,1.054,10,138.70304435623007,15178,5874,1188]
[487,738,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WATERTOWN pupils",487274314,487,274,314,2,1.054,7,152.68196772125521,16273,8573,1188]
[487,739,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WEYMOUTH pupils",487274336,487,274,336,2,1.054,8,121.8817753841293,15670,3429,1188]
[487,740,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WILMINGTON pupils",487274342,487,274,342,2,1.054,3,180.47724782879226,16808,13527,1188]
[487,741,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WINCHESTER pupils",487274344,487,274,344,2,1.054,2,147.63996597842714,16515,7868,1188]
[487,742,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WINTHROP pupils",487274346,487,274,346,2,1.054,8,115.47204219107314,11943,1848,1188]
[487,743,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WOBURN pupils",487274347,487,274,347,2,1.054,8,145.57033682974924,17025,7758,1188]
[487,744,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - FREETOWN LAKEVILLE pupils",487274665,487,274,665,2,1.054,5,119.17000645517039,8609,1650,1188]
[488,745,"488 - SOUTH SHORE Charter School - ABINGTON pupils",488219001,488,219,1,1,1.06,7,114.24996325306071,14644,2087,1188]
[488,746,"488 - SOUTH SHORE Charter School - ATTLEBORO pupils",488219016,488,219,16,1,1.06,8,101.08164903374876,19693,213,1188]
[488,747,"488 - SOUTH SHORE Charter School - BOSTON pupils",488219035,488,219,35,1,1.06,11,134.74622831191178,21670,7530,1188]
[488,748,"488 - SOUTH SHORE Charter School - BRAINTREE pupils",488219040,488,219,40,1,1.06,6,133.43972271607262,15687,5246,1188]
[488,749,"488 - SOUTH SHORE Charter School - BROCKTON pupils",488219044,488,219,44,1,1.06,11,100,19024,0,1188]
[488,750,"488 - SOUTH SHORE Charter School - COHASSET pupils",488219065,488,219,65,1,1.06,2,171.23802703827172,14998,10684,1188]
[488,751,"488 - SOUTH SHORE Charter School - EAST BRIDGEWATER pupils",488219083,488,219,83,1,1.06,6,119.52300597006993,14150,2763,1188]
[488,752,"488 - SOUTH SHORE Charter School - HALIFAX pupils",488219118,488,219,118,1,1.06,6,106.09184182040445,11997,731,1188]
[488,753,"488 - SOUTH SHORE Charter School - HANOVER pupils",488219122,488,219,122,1,1.06,3,135.95934991034363,13729,4937,1188]
[488,754,"488 - SOUTH SHORE Charter School - HINGHAM pupils",488219131,488,219,131,1,1.06,2,164.48565590598278,13279,8563,1188]
[488,755,"488 - SOUTH SHORE Charter School - HOLBROOK pupils",488219133,488,219,133,1,1.06,9,100,14974,0,1188]
[488,756,"488 - SOUTH SHORE Charter School - HULL pupils",488219142,488,219,142,1,1.06,7,205.83639761651554,14183,15011,1188]
[488,757,"488 - SOUTH SHORE Charter School - KINGSTON pupils",488219145,488,219,145,1,1.06,5,108.41392569255535,13638,1147,1188]
[488,758,"488 - SOUTH SHORE Charter School - MARSHFIELD pupils",488219171,488,219,171,1,1.06,4,129.17792288151338,16304,4757,1188]
[488,759,"488 - SOUTH SHORE Charter School - NORWELL pupils",488219219,488,219,219,1,1.06,2,143.64659523232186,14381,6277,1188]
[488,760,"488 - SOUTH SHORE Charter School - PEMBROKE pupils",488219231,488,219,231,1,1.06,4,136.21619132893778,14180,5135,1188]
[488,761,"488 - SOUTH SHORE Charter School - PLYMOUTH pupils",488219239,488,219,239,1,1.06,7,136.14217171410442,16876,6099,1188]
[488,762,"488 - SOUTH SHORE Charter School - QUINCY pupils",488219243,488,219,243,1,1.06,9,112.93854711925397,14955,1935,1188]
[488,763,"488 - SOUTH SHORE Charter School - RANDOLPH pupils",488219244,488,219,244,1,1.06,10,124.17352811526767,17239,4167,1188]
[488,764,"488 - SOUTH SHORE Charter School - ROCKLAND pupils",488219251,488,219,251,1,1.06,9,115.78434796276937,15461,2440,1188]
[488,765,"488 - SOUTH SHORE Charter School - SCITUATE pupils",488219264,488,219,264,1,1.06,3,160.77040490195657,12556,7630,1188]
[488,766,"488 - SOUTH SHORE Charter School - STOUGHTON pupils",488219285,488,219,285,1,1.06,9,121.88832417248778,14713,3220,1188]
[488,767,"488 - SOUTH SHORE Charter School - TAUNTON pupils",488219293,488,219,293,1,1.06,10,101.78614798309368,21027,376,1188]
[488,768,"488 - SOUTH SHORE Charter School - WEYMOUTH pupils",488219336,488,219,336,1,1.06,8,121.8817753841293,14312,3132,1188]
[{"$f":"IF(VALUE(MID(D776,1,1))=4,VALUE(MID(D776,1,3)),VALUE(MID(D776,1,4)))","v":488},769,{"$f":"IF(H776=1,A776 & \" - \" &VLOOKUP(A776,codeCHA,2)&\" Charter School - \"&VLOOKUP(G776,code436,2)&\" pupils\",IF(OR(A776=450,A776=466),A776 & \" - \" &VLOOKUP(A776,codeCHA,2)&\" Charter School - \"&VLOOKUP(F776,code436,2)&\" District - \"&VLOOKUP(G776,code436,2)&\" pupils\",A776 & \" - \" &VLOOKUP(A776,codeCHA,2)&\" Charter School - \"&VLOOKUP(F776,code436,2)&\" Campus - \"&VLOOKUP(G776,code436,2)&\" pupils\"))","v":"488 - SOUTH SHORE Charter School - BRIDGEWATER RAYNHAM pupils"},488219625,{"$f":"A776","v":488},{"$f":"IF(VALUE(MID(D776,1,1))=4,VALUE(MID(D776,4,3)),VALUE(MID(D776,5,3)))","v":219},{"$f":"IF(VALUE(MID(D776,1,1))=4,VALUE(MID(D776,7,3)),VALUE(MID(D776,8,3)))","v":625},1,{"$f":"VLOOKUP(F776,distinfo,4)","v":1.06},{"$f":"VLOOKUP(D776,enro_chafnd,16)","v":6},{"$f":"VLOOKUP(G776,distinfo,6)","v":107.14959496856412},{"$f":"IF(VLOOKUP(D776,rate_chafnd,40,FALSE)>0,VLOOKUP(D776,rate_chafnd,40),VLOOKUP(G776,distinfo,7))","v":14374},{"$f":"ROUND((L776*K776/100)-L776,0)","v":1028},1188]
[488,770,"488 - SOUTH SHORE Charter School - SILVER LAKE pupils",488219760,488,219,760,{"$f":"IF(OR(A777=410,A777=466,A777=487,A777=499),2,1)","v":1},1.06,5,131.98061331550198,16415,5250,1188]
[488,771,"488 - SOUTH SHORE Charter School - WHITMAN HANSON pupils",488219780,488,219,780,1,1.06,6,118.30149843937234,13926,2549,1188]
[489,772,"489 - STURGIS Charter School - BARNSTABLE pupils",489020020,489,20,20,1,1,10,122.90930864585943,15654,3586,1188]
[489,773,"489 - STURGIS Charter School - BOURNE pupils",489020036,489,20,36,1,1,7,151.77993393224932,14437,7475,1188]
[489,774,"489 - STURGIS Charter School - DUXBURY pupils",489020082,489,20,82,1,1,2,146.87558873005693,12989,6089,1188]
[489,775,"489 - STURGIS Charter School - FALMOUTH pupils",489020096,489,20,96,1,1,8,171.40977497169061,14078,10053,1188]
[489,776,"489 - STURGIS Charter School - HANOVER pupils",489020122,489,20,122,1,1,3,135.95934991034363,12989,4671,1188]
[489,777,"489 - STURGIS Charter School - MASHPEE pupils",489020172,489,20,172,1,1,8,165.85312311121146,14445,9512,1188]
[489,778,"489 - STURGIS Charter School - NANTUCKET pupils",489020197,489,20,197,1,1,8,192.76289827116329,12989,12049,1188]
[489,779,"489 - STURGIS Charter School - PLYMOUTH pupils",489020239,489,20,239,1,1,7,136.14217171410442,13942,5039,1188]
[489,780,"489 - STURGIS Charter School - SANDWICH pupils",489020261,489,20,261,1,1,5,188.65024757758795,13921,12341,1188]
[489,781,"489 - STURGIS Charter School - WAREHAM pupils",489020310,489,20,310,1,1,10,122.133023074626,14724,3259,1188]
[489,782,"489 - STURGIS Charter School - DENNIS YARMOUTH pupils",489020645,489,20,645,1,1,10,126.283297469818,15651,4114,1188]
[489,783,"489 - STURGIS Charter School - NAUSET pupils",489020660,489,20,660,1,1,7,183.83877733312698,14641,12275,1188]
[489,784,"489 - STURGIS Charter School - MONOMOY pupils",489020712,489,20,712,1,1,8,173.30324046917551,14970,10973,1188]
[489,785,"489 - STURGIS Charter School - SILVER LAKE pupils",489020760,489,20,760,1,1,5,131.98061331550198,12989,4154,1188]
[491,786,"491 - ATLANTIS Charter School - DARTMOUTH pupils",491095072,491,95,72,1,1,6,131.72451769370051,21060,6681,1188]
[491,787,"491 - ATLANTIS Charter School - FALL RIVER pupils",491095095,491,95,95,1,1,12,100.06569922528136,18693,12,1188]
[491,788,"491 - ATLANTIS Charter School - NEW BEDFORD pupils",491095201,491,95,201,1,1,12,100,21868,0,1188]
[491,789,"491 - ATLANTIS Charter School - SEEKONK pupils",491095265,491,95,265,1,1,4,138.30006521345851,11091,4248,1188]
[491,790,"491 - ATLANTIS Charter School - SOMERSET pupils",491095273,491,95,273,1,1,6,141.61792692783973,13652,5682,1188]
[491,791,"491 - ATLANTIS Charter School - SWANSEA pupils",491095292,491,95,292,1,1,6,128.7748583080639,16079,4627,1188]
[491,792,"491 - ATLANTIS Charter School - WESTPORT pupils",491095331,491,95,331,1,1,7,119.08015896336568,15178,2896,1188]
[491,793,"491 - ATLANTIS Charter School - FREETOWN LAKEVILLE pupils",491095665,491,95,665,1,1,5,119.17000645517039,14176,2718,1188]
[491,794,"491 - ATLANTIS Charter School - SOMERSET BERKLEY pupils",491095763,491,95,763,1,1,6,129.90617561310847,14876,4449,1188]
[492,795,"492 - MARTIN LUTHER KING JR CS OF EXCELLENCE Charter School - CHICOPEE pupils",492281061,492,281,61,1,1,11,110.22165006412095,15773,1612,1188]
[492,796,"492 - MARTIN LUTHER KING JR CS OF EXCELLENCE Charter School - EASTHAMPTON pupils",492281086,492,281,86,1,1,8,115.45248310009183,11462,1771,1188]
[492,797,"492 - MARTIN LUTHER KING JR CS OF EXCELLENCE Charter School - EAST LONGMEADOW pupils",492281087,492,281,87,1,1,6,133.00856480253452,17096,5643,1188]
[492,798,"492 - MARTIN LUTHER KING JR CS OF EXCELLENCE Charter School - HOLYOKE pupils",492281137,492,281,137,1,1,12,102.93590837064501,20986,616,1188]
[492,799,"492 - MARTIN LUTHER KING JR CS OF EXCELLENCE Charter School - SPRINGFIELD pupils",492281281,492,281,281,1,1,12,100,20318,0,1188]
[492,800,"492 - MARTIN LUTHER KING JR CS OF EXCELLENCE Charter School - WESTFIELD pupils",492281325,492,281,325,1,1,9,106.59456338667783,18684,1232,1188]
[492,801,"492 - MARTIN LUTHER KING JR CS OF EXCELLENCE Charter School - WEST SPRINGFIELD pupils",492281332,492,281,332,1,1,10,102.94287427965514,17633,519,1188]
[493,802,"493 - PHOENIX ACADEMY CHELSEA Charter School - BOSTON pupils",493057035,493,57,35,1,1.0389999999999999,11,134.74622831191178,23718,8241,1188]
[493,803,"493 - PHOENIX ACADEMY CHELSEA Charter School - BROCKTON pupils",493057044,493,57,44,1,1.0389999999999999,11,100,17077,0,1188]
[493,804,"493 - PHOENIX ACADEMY CHELSEA Charter School - CHELSEA pupils",493057057,493,57,57,1,1.0389999999999999,12,104.48719788301553,24597,1104,1188]
[493,805,"493 - PHOENIX ACADEMY CHELSEA Charter School - EVERETT pupils",493057093,493,57,93,1,1.0389999999999999,11,100,24417,0,1188]
[493,806,"493 - PHOENIX ACADEMY CHELSEA Charter School - FRAMINGHAM pupils",493057100,493,57,100,1,1.0389999999999999,10,127.07357235969758,21472,5813,1188]
[493,807,"493 - PHOENIX ACADEMY CHELSEA Charter School - LAWRENCE pupils",493057149,493,57,149,1,1.0389999999999999,12,101.62155433225382,23260,377,1188]
[493,808,"493 - PHOENIX ACADEMY CHELSEA Charter School - LYNN pupils",493057163,493,57,163,1,1.0389999999999999,11,100,20602,0,1188]
[493,809,"493 - PHOENIX ACADEMY CHELSEA Charter School - MALDEN pupils",493057165,493,57,165,1,1.0389999999999999,10,100,17079,0,1188]
[493,810,"493 - PHOENIX ACADEMY CHELSEA Charter School - MARBLEHEAD pupils",493057168,493,57,168,1,1.0389999999999999,3,171.7094320711326,21882,15691,1188]
[493,811,"493 - PHOENIX ACADEMY CHELSEA Charter School - MEDFORD pupils",493057176,493,57,176,1,1.0389999999999999,8,132.29061594509275,18717,6044,1188]
[493,812,"493 - PHOENIX ACADEMY CHELSEA Charter School - NEWTON pupils",493057207,493,57,207,1,1.0389999999999999,3,183.82494184611988,13387,11222,1188]
[493,813,"493 - PHOENIX ACADEMY CHELSEA Charter School - RANDOLPH pupils",493057244,493,57,244,1,1.0389999999999999,10,124.17352811526767,21472,5191,1188]
[493,814,"493 - PHOENIX ACADEMY CHELSEA Charter School - REVERE pupils",493057248,493,57,248,1,1.0389999999999999,11,103.64438652737537,23373,852,1188]
[493,815,"493 - PHOENIX ACADEMY CHELSEA Charter School - SAUGUS pupils",493057262,493,57,262,1,1.0389999999999999,10,100.93731782877057,21472,201,1188]
[493,816,"493 - PHOENIX ACADEMY CHELSEA Charter School - SOMERVILLE pupils",493057274,493,57,274,1,1.0389999999999999,9,151.49795168376025,24607,12672,1188]
[493,817,"493 - PHOENIX ACADEMY CHELSEA Charter School - WINTHROP pupils",493057346,493,57,346,1,1.0389999999999999,8,115.47204219107314,22202,3435,1188]
[494,818,"494 - PIONEER CS OF SCIENCE Charter School - BOSTON pupils",494093035,494,93,35,1,1.042,11,134.74622831191178,21999,7644,1188]
[494,819,"494 - PIONEER CS OF SCIENCE Charter School - CAMBRIDGE pupils",494093049,494,93,49,1,1.042,8,223.77781286168496,20405,25257,1188]
[494,820,"494 - PIONEER CS OF SCIENCE Charter School - CHELMSFORD pupils",494093056,494,93,56,1,1.042,4,131.69456411605216,13418,4253,1188]
[494,821,"494 - PIONEER CS OF SCIENCE Charter School - CHELSEA pupils",494093057,494,93,57,1,1.042,12,104.48719788301553,19993,897,1188]
[494,822,"494 - PIONEER CS OF SCIENCE Charter School - DANVERS pupils",494093071,494,93,71,1,1.042,6,142.25882208581169,12625,5335,1188]
[494,823,"494 - PIONEER CS OF SCIENCE Charter School - EVERETT pupils",494093093,494,93,93,1,1.042,11,100,18221,0,1188]
[494,824,"494 - PIONEER CS OF SCIENCE Charter School - FITCHBURG pupils",494093097,494,93,97,1,1.042,11,100.62267035247092,22674,141,1188]
[494,825,"494 - PIONEER CS OF SCIENCE Charter School - HAVERHILL pupils",494093128,494,93,128,1,1.042,10,105.42392512154979,11443,621,1188]
[494,826,"494 - PIONEER CS OF SCIENCE Charter School - LAWRENCE pupils",494093149,494,93,149,1,1.042,12,101.62155433225382,21340,346,1188]
[494,827,"494 - PIONEER CS OF SCIENCE Charter School - LYNN pupils",494093163,494,93,163,1,1.042,11,100,19302,0,1188]
[494,828,"494 - PIONEER CS OF SCIENCE Charter School - MALDEN pupils",494093165,494,93,165,1,1.042,10,100,17447,0,1188]
[494,829,"494 - PIONEER CS OF SCIENCE Charter School - MEDFORD pupils",494093176,494,93,176,1,1.042,8,132.29061594509275,19045,6150,1188]
[494,830,"494 - PIONEER CS OF SCIENCE Charter School - MELROSE pupils",494093178,494,93,178,1,1.042,4,112.655935231374,12429,1573,1188]
[494,831,"494 - PIONEER CS OF SCIENCE Charter School - METHUEN pupils",494093181,494,93,181,1,1.042,10,101.41405672674087,20139,285,1188]
[494,832,"494 - PIONEER CS OF SCIENCE Charter School - PEABODY pupils",494093229,494,93,229,1,1.042,9,109.89855856388218,12034,1191,1188]
[{"$f":"IF(VALUE(MID(D840,1,1))=4,VALUE(MID(D840,1,3)),VALUE(MID(D840,1,4)))","v":494},833,{"$f":"IF(H840=1,A840 & \" - \" &VLOOKUP(A840,codeCHA,2)&\" Charter School - \"&VLOOKUP(G840,code436,2)&\" pupils\",IF(OR(A840=450,A840=466),A840 & \" - \" &VLOOKUP(A840,codeCHA,2)&\" Charter School - \"&VLOOKUP(F840,code436,2)&\" District - \"&VLOOKUP(G840,code436,2)&\" pupils\",A840 & \" - \" &VLOOKUP(A840,codeCHA,2)&\" Charter School - \"&VLOOKUP(F840,code436,2)&\" Campus - \"&VLOOKUP(G840,code436,2)&\" pupils\"))","v":"494 - PIONEER CS OF SCIENCE Charter School - REVERE pupils"},494093248,{"$f":"A840","v":494},{"$f":"IF(VALUE(MID(D840,1,1))=4,VALUE(MID(D840,4,3)),VALUE(MID(D840,5,3)))","v":93},{"$f":"IF(VALUE(MID(D840,1,1))=4,VALUE(MID(D840,7,3)),VALUE(MID(D840,8,3)))","v":248},1,{"$f":"VLOOKUP(F840,distinfo,4)","v":1.042},{"$f":"VLOOKUP(D840,enro_chafnd,16)","v":11},{"$f":"VLOOKUP(G840,distinfo,6)","v":103.64438652737537},{"$f":"IF(VLOOKUP(D840,rate_chafnd,40,FALSE)>0,VLOOKUP(D840,rate_chafnd,40),VLOOKUP(G840,distinfo,7))","v":18096},{"$f":"ROUND((L840*K840/100)-L840,0)","v":659},1188]
[494,834,"494 - PIONEER CS OF SCIENCE Charter School - SAUGUS pupils",494093262,494,93,262,{"$f":"IF(OR(A841=410,A841=466,A841=487,A841=499),2,1)","v":1},1.042,10,100.93731782877057,15498,145,1188]
[494,835,"494 - PIONEER CS OF SCIENCE Charter School - STONEHAM pupils",494093284,494,93,284,1,1.042,5,147.92871199581759,13719,6575,1188]
[494,836,"494 - PIONEER CS OF SCIENCE Charter School - TEWKSBURY pupils",494093295,494,93,295,1,1.042,5,148.78625151872788,18698,9122,1188]
[494,837,"494 - PIONEER CS OF SCIENCE Charter School - WINTHROP pupils",494093346,494,93,346,1,1.042,8,115.47204219107314,13418,2076,1188]
[494,838,"494 - PIONEER CS OF SCIENCE Charter School - WOBURN pupils",494093347,494,93,347,1,1.042,8,145.57033682974924,12889,5874,1188]
[496,839,"496 - GLOBAL LEARNING Charter School - ACUSHNET pupils",496201003,496,201,3,1,1,7,112.70350533164945,17291,2197,1188]
[496,840,"496 - GLOBAL LEARNING Charter School - DARTMOUTH pupils",496201072,496,201,72,1,1,6,131.72451769370051,12989,4121,1188]
[496,841,"496 - GLOBAL LEARNING Charter School - FAIRHAVEN pupils",496201094,496,201,94,1,1,8,107.65166354344878,23304,1783,1188]
[496,842,"496 - GLOBAL LEARNING Charter School - FALL RIVER pupils",496201095,496,201,95,1,1,12,100.06569922528136,21390,14,1188]
[496,843,"496 - GLOBAL LEARNING Charter School - NEW BEDFORD pupils",496201201,496,201,201,1,1,12,100,19801,0,1188]
[497,844,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - AGAWAM pupils",497117005,497,117,5,1,1,8,134.12487725536141,14163,4833,1188]
[497,845,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - AMHERST pupils",497117008,497,117,8,1,1,7,200.6045500661188,11948,12020,1188]
[497,846,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - BELCHERTOWN pupils",497117024,497,117,24,1,1,5,128.4552359039229,12960,3688,1188]
[497,847,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - CHICOPEE pupils",497117061,497,117,61,1,1,11,110.22165006412095,16782,1715,1188]
[497,848,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - DEERFIELD pupils",497117074,497,117,74,1,1,5,199.46326818489135,11443,11382,1188]
[497,849,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - EASTHAMPTON pupils",497117086,497,117,86,1,1,8,115.45248310009183,12133,1875,1188]
[497,850,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - EAST LONGMEADOW pupils",497117087,497,117,87,1,1,6,133.00856480253452,15745,5197,1188]
[497,851,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - GRANBY pupils",497117111,497,117,111,1,1,7,132.80111209704992,11700,3838,1188]
[497,852,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - GREENFIELD pupils",497117114,497,117,114,1,1,10,122.16020478373875,15899,3523,1188]
[497,853,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - HADLEY pupils",497117117,497,117,117,1,1,6,127.57663442020257,12482,3442,1188]
[497,854,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - HATFIELD pupils",497117127,497,117,127,1,1,5,202.23178555668224,11657,11917,1188]
[497,855,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - HOLYOKE pupils",497117137,497,117,137,1,1,12,102.93590837064501,14559,427,1188]
[497,856,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - LONGMEADOW pupils",497117159,497,117,159,1,1,3,140.13170027271784,11598,4654,1188]
[497,857,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - LUDLOW pupils",497117161,497,117,161,1,1,8,134.26259851236208,14647,5018,1188]
[497,858,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - NORTHAMPTON pupils",497117210,497,117,210,1,1,6,148.17563294674116,11916,5741,1188]
[497,859,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - ORANGE pupils",497117223,497,117,223,1,1,11,112.33364578226264,11275,1391,1188]
[497,860,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - PALMER pupils",497117227,497,117,227,1,1,10,120.11143498441699,15262,3069,1188]
[497,861,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - PELHAM pupils",497117230,497,117,230,1,1,5,278.31873759470403,15392,27447,1188]
[497,862,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SHUTESBURY pupils",497117272,497,117,272,1,1,6,201.08576662206778,11337,11460,1188]
[497,863,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SOUTHAMPTON pupils",497117275,497,117,275,1,1,4,148.48075986322235,11354,5505,1188]
[497,864,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SOUTH HADLEY pupils",497117278,497,117,278,1,1,7,122.66742833414756,12713,2882,1188]
[497,865,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SPRINGFIELD pupils",497117281,497,117,281,1,1,12,100,17954,0,1188]
[497,866,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SUNDERLAND pupils",497117289,497,117,289,1,1,7,224.509514967098,11091,13809,1188]
[497,867,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - WESTFIELD pupils",497117325,497,117,325,1,1,9,106.59456338667783,12637,833,1188]
[497,868,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - WEST SPRINGFIELD pupils",497117332,497,117,332,1,1,10,102.94287427965514,14103,415,1188]
[497,869,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - WILLIAMSBURG pupils",497117340,497,117,340,1,1,7,176.41977385917761,11462,8759,1188]
[497,870,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - AMHERST PELHAM pupils",497117605,497,117,605,1,1,6,175.92618961178027,13575,10307,1188]
[497,871,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - CHESTERFIELD GOSHEN pupils",497117632,497,117,632,1,1,7,185.52683615446517,11462,9803,1188]
[497,872,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - FRONTIER pupils",497117670,497,117,670,1,1,5,169.60194297280964,13311,9265,1188]
[497,873,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - GILL MONTAGUE pupils",497117674,497,117,674,1,1,10,148.4222720930884,15182,7351,1188]
[497,874,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - HAMPDEN WILBRAHAM pupils",497117680,497,117,680,1,1,5,132.55889844260739,11842,3856,1188]
[497,875,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - HAMPSHIRE pupils",497117683,497,117,683,1,1,5,182.29875719438201,15059,12393,1188]
[497,876,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - MOHAWK TRAIL pupils",497117717,497,117,717,1,1,9,156.4988687729988,15941,9006,1188]
[497,877,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - PIONEER pupils",497117750,497,117,750,1,1,7,250.18145593246223,12988,19506,1188]
[497,878,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - RALPH C MAHAR pupils",497117755,497,117,755,1,1,10,141.08411620094586,11723,4816,1188]
[497,879,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SOUTHWICK TOLLAND GRANVILLE pupils",497117766,497,117,766,1,1,7,134.67466780602871,16104,5584,1188]
[498,880,"498 - VERITAS PREPARATORY Charter School - AGAWAM pupils",498281005,498,281,5,1,1,8,134.12487725536141,19728,6732,1188]
[498,881,"498 - VERITAS PREPARATORY Charter School - CHICOPEE pupils",498281061,498,281,61,1,1,11,110.22165006412095,19778,2022,1188]
[498,882,"498 - VERITAS PREPARATORY Charter School - HOLYOKE pupils",498281137,498,281,137,1,1,12,102.93590837064501,21389,628,1188]
[498,883,"498 - VERITAS PREPARATORY Charter School - SPRINGFIELD pupils",498281281,498,281,281,1,1,12,100,20687,0,1188]
[498,884,"498 - VERITAS PREPARATORY Charter School - WESTFIELD pupils",498281325,498,281,325,1,1,9,106.59456338667783,20266,1336,1188]
[498,885,"498 - VERITAS PREPARATORY Charter School - WEST SPRINGFIELD pupils",498281332,498,281,332,1,1,10,102.94287427965514,17546,516,1188]
[499,886,"499 - HAMPDEN CS OF SCIENCE Charter School - CHICOPEE Campus - AGAWAM pupils",499061005,499,61,5,2,1,8,134.12487725536141,15673,5348,1188]
[499,887,"499 - HAMPDEN CS OF SCIENCE Charter School - CHICOPEE Campus - BELCHERTOWN pupils",499061024,499,61,24,2,1,5,128.4552359039229,18081,5145,1188]
[499,888,"499 - HAMPDEN CS OF SCIENCE Charter School - CHICOPEE Campus - CHICOPEE pupils",499061061,499,61,61,2,1,11,110.22165006412095,16575,1694,1188]
[499,889,"499 - HAMPDEN CS OF SCIENCE Charter School - CHICOPEE Campus - EASTHAMPTON pupils",499061086,499,61,86,2,1,8,115.45248310009183,16848,2603,1188]
[499,890,"499 - HAMPDEN CS OF SCIENCE Charter School - CHICOPEE Campus - EAST LONGMEADOW pupils",499061087,499,61,87,2,1,6,133.00856480253452,15819,5222,1188]
[499,891,"499 - HAMPDEN CS OF SCIENCE Charter School - CHICOPEE Campus - HOLYOKE pupils",499061137,499,61,137,2,1,12,102.93590837064501,18592,546,1188]
[499,892,"499 - HAMPDEN CS OF SCIENCE Charter School - CHICOPEE Campus - LUDLOW pupils",499061161,499,61,161,2,1,8,134.26259851236208,13828,4738,1188]
[499,893,"499 - HAMPDEN CS OF SCIENCE Charter School - CHICOPEE Campus - MONSON pupils",499061191,499,61,191,2,1,8,130.81022404697765,16215,4996,1188]
[499,894,"499 - HAMPDEN CS OF SCIENCE Charter School - CHICOPEE Campus - SOUTH HADLEY pupils",499061278,499,61,278,2,1,7,122.66742833414756,19189,4350,1188]
[499,895,"499 - HAMPDEN CS OF SCIENCE Charter School - CHICOPEE Campus - SPRINGFIELD pupils",499061281,499,61,281,2,1,12,100,19323,0,1188]
[499,896,"499 - HAMPDEN CS OF SCIENCE Charter School - CHICOPEE Campus - WESTFIELD pupils",499061325,499,61,325,2,1,9,106.59456338667783,14630,965,1188]
[{"$f":"IF(VALUE(MID(D904,1,1))=4,VALUE(MID(D904,1,3)),VALUE(MID(D904,1,4)))","v":499},897,{"$f":"IF(H904=1,A904 & \" - \" &VLOOKUP(A904,codeCHA,2)&\" Charter School - \"&VLOOKUP(G904,code436,2)&\" pupils\",IF(OR(A904=450,A904=466),A904 & \" - \" &VLOOKUP(A904,codeCHA,2)&\" Charter School - \"&VLOOKUP(F904,code436,2)&\" District - \"&VLOOKUP(G904,code436,2)&\" pupils\",A904 & \" - \" &VLOOKUP(A904,codeCHA,2)&\" Charter School - \"&VLOOKUP(F904,code436,2)&\" Campus - \"&VLOOKUP(G904,code436,2)&\" pupils\"))","v":"499 - HAMPDEN CS OF SCIENCE Charter School - CHICOPEE Campus - WEST SPRINGFIELD pupils"},499061332,{"$f":"A904","v":499},{"$f":"IF(VALUE(MID(D904,1,1))=4,VALUE(MID(D904,4,3)),VALUE(MID(D904,5,3)))","v":61},{"$f":"IF(VALUE(MID(D904,1,1))=4,VALUE(MID(D904,7,3)),VALUE(MID(D904,8,3)))","v":332},2,{"$f":"VLOOKUP(F904,distinfo,4)","v":1},{"$f":"VLOOKUP(D904,enro_chafnd,16)","v":10},{"$f":"VLOOKUP(G904,distinfo,6)","v":102.94287427965514},{"$f":"IF(VLOOKUP(D904,rate_chafnd,40,FALSE)>0,VLOOKUP(D904,rate_chafnd,40),VLOOKUP(G904,distinfo,7))","v":18694},{"$f":"ROUND((L904*K904/100)-L904,0)","v":550},1188]
[499,898,"499 - HAMPDEN CS OF SCIENCE Charter School - CHICOPEE Campus - HAMPSHIRE pupils",499061683,499,61,683,{"$f":"IF(OR(A905=410,A905=466,A905=487,A905=499),2,1)","v":2},1,5,182.29875719438201,11091,9128,1188]
[3502,899,"3502 - BAYSTATE ACADEMY Charter School - CHICOPEE pupils",3502281061,3502,281,61,1,1,11,110.22165006412095,18792,1921,1188]
[3502,900,"3502 - BAYSTATE ACADEMY Charter School - HOLYOKE pupils",3502281137,3502,281,137,1,1,12,102.93590837064501,21392,628,1188]
[3502,901,"3502 - BAYSTATE ACADEMY Charter School - SPRINGFIELD pupils",3502281281,3502,281,281,1,1,12,100,20796,0,1188]
[3503,902,"3503 - COLLEGIATE CS OF LOWELL Charter School - BILLERICA pupils",3503160031,3503,160,31,1,1,5,138.75191588757562,13022,5046,1188]
[3503,903,"3503 - COLLEGIATE CS OF LOWELL Charter School - CHELMSFORD pupils",3503160056,3503,160,56,1,1,4,131.69456411605216,14610,4631,1188]
[3503,904,"3503 - COLLEGIATE CS OF LOWELL Charter School - DRACUT pupils",3503160079,3503,160,79,1,1,7,105.6412120502364,14533,820,1188]
[3503,905,"3503 - COLLEGIATE CS OF LOWELL Charter School - HAVERHILL pupils",3503160128,3503,160,128,1,1,10,105.42392512154979,11846,643,1188]
[3503,906,"3503 - COLLEGIATE CS OF LOWELL Charter School - LAWRENCE pupils",3503160149,3503,160,149,1,1,12,101.62155433225382,19295,313,1188]
[3503,907,"3503 - COLLEGIATE CS OF LOWELL Charter School - LOWELL pupils",3503160160,3503,160,160,1,1,11,101.48124714853235,18939,281,1188]
[3503,908,"3503 - COLLEGIATE CS OF LOWELL Charter School - METHUEN pupils",3503160181,3503,160,181,1,1,10,101.41405672674087,12989,184,1188]
[3503,909,"3503 - COLLEGIATE CS OF LOWELL Charter School - TYNGSBOROUGH pupils",3503160301,3503,160,301,1,1,5,131.39085255557995,16382,5142,1188]
[3503,910,"3503 - COLLEGIATE CS OF LOWELL Charter School - ACTON BOXBOROUGH pupils",3503160600,3503,160,600,1,1,3,149.06651357385073,16867,8276,1188]
[3503,911,"3503 - COLLEGIATE CS OF LOWELL Charter School - NORTH MIDDLESEX pupils",3503160735,3503,160,735,1,1,6,132.49677261495654,14404,4681,1188]
[3506,912,"3506 - PIONEER CS OF SCIENCE II Charter School - AMESBURY pupils",3506262007,3506,262,7,1,1,7,146.13481394331035,12989,5992,1188]
[3506,913,"3506 - PIONEER CS OF SCIENCE II Charter School - ATTLEBORO pupils",3506262016,3506,262,16,1,1,8,101.08164903374876,17830,193,1188]
[3506,914,"3506 - PIONEER CS OF SCIENCE II Charter School - BEVERLY pupils",3506262030,3506,262,30,1,1,6,136.21671737679168,16050,5813,1188]
[3506,915,"3506 - PIONEER CS OF SCIENCE II Charter School - BOSTON pupils",3506262035,3506,262,35,1,1,11,134.74622831191178,16378,5691,1188]
[3506,916,"3506 - PIONEER CS OF SCIENCE II Charter School - CHELSEA pupils",3506262057,3506,262,57,1,1,12,104.48719788301553,14180,636,1188]
[3506,917,"3506 - PIONEER CS OF SCIENCE II Charter School - DANVERS pupils",3506262071,3506,262,71,1,1,6,142.25882208581169,13840,5849,1188]
[3506,918,"3506 - PIONEER CS OF SCIENCE II Charter School - EVERETT pupils",3506262093,3506,262,93,1,1,11,100,17748,0,1188]
[3506,919,"3506 - PIONEER CS OF SCIENCE II Charter School - FRAMINGHAM pupils",3506262100,3506,262,100,1,1,10,127.07357235969758,20804,5632,1188]
[3506,920,"3506 - PIONEER CS OF SCIENCE II Charter School - LYNN pupils",3506262163,3506,262,163,1,1,11,100,17752,0,1188]
[3506,921,"3506 - PIONEER CS OF SCIENCE II Charter School - LYNNFIELD pupils",3506262164,3506,262,164,1,1,2,152.2530891049405,13497,7053,1188]
[3506,922,"3506 - PIONEER CS OF SCIENCE II Charter School - MALDEN pupils",3506262165,3506,262,165,1,1,10,100,16038,0,1188]
[3506,923,"3506 - PIONEER CS OF SCIENCE II Charter School - MEDFORD pupils",3506262176,3506,262,176,1,1,8,132.29061594509275,15868,5124,1188]
[3506,924,"3506 - PIONEER CS OF SCIENCE II Charter School - MELROSE pupils",3506262178,3506,262,178,1,1,4,112.655935231374,13416,1698,1188]
[3506,925,"3506 - PIONEER CS OF SCIENCE II Charter School - METHUEN pupils",3506262181,3506,262,181,1,1,10,101.41405672674087,21482,304,1188]
[3506,926,"3506 - PIONEER CS OF SCIENCE II Charter School - PEABODY pupils",3506262229,3506,262,229,1,1,9,109.89855856388218,16619,1645,1188]
[3506,927,"3506 - PIONEER CS OF SCIENCE II Charter School - RANDOLPH pupils",3506262244,3506,262,244,1,1,10,124.17352811526767,12989,3140,1188]
[3506,928,"3506 - PIONEER CS OF SCIENCE II Charter School - READING pupils",3506262246,3506,262,246,1,1,3,141.12103214696742,16681,6859,1188]
[3506,929,"3506 - PIONEER CS OF SCIENCE II Charter School - REVERE pupils",3506262248,3506,262,248,1,1,11,103.64438652737537,17897,652,1188]
[3506,930,"3506 - PIONEER CS OF SCIENCE II Charter School - SALEM pupils",3506262258,3506,262,258,1,1,10,121.77686757559411,14989,3264,1188]
[3506,931,"3506 - PIONEER CS OF SCIENCE II Charter School - SAUGUS pupils",3506262262,3506,262,262,1,1,10,100.93731782877057,16280,153,1188]
[3506,932,"3506 - PIONEER CS OF SCIENCE II Charter School - STONEHAM pupils",3506262284,3506,262,284,1,1,5,147.92871199581759,16565,7939,1188]
[3506,933,"3506 - PIONEER CS OF SCIENCE II Charter School - SWAMPSCOTT pupils",3506262291,3506,262,291,1,1,5,139.71457591231737,18551,7367,1188]
[3506,934,"3506 - PIONEER CS OF SCIENCE II Charter School - TEWKSBURY pupils",3506262295,3506,262,295,1,1,5,148.78625151872788,11091,5411,1188]
[3506,935,"3506 - PIONEER CS OF SCIENCE II Charter School - WAKEFIELD pupils",3506262305,3506,262,305,1,1,4,144.95318266271141,12989,5839,1188]
[3506,936,"3506 - PIONEER CS OF SCIENCE II Charter School - WOBURN pupils",3506262347,3506,262,347,1,1,8,145.57033682974924,12131,5528,1188]
[3506,937,"3506 - PIONEER CS OF SCIENCE II Charter School - MASCONOMET pupils",3506262705,3506,262,705,1,1,3,186.24682492925044,12989,11203,1188]
[3508,938,"3508 - PHOENIX ACADEMY SPRINGFIELD Charter School - CHICOPEE pupils",3508281061,3508,281,61,1,1,11,110.22165006412095,21667,2215,1188]
[3508,939,"3508 - PHOENIX ACADEMY SPRINGFIELD Charter School - HOLYOKE pupils",3508281137,3508,281,137,1,1,12,102.93590837064501,22531,661,1188]
[3508,940,"3508 - PHOENIX ACADEMY SPRINGFIELD Charter School - LUDLOW pupils",3508281161,3508,281,161,1,1,8,134.26259851236208,19728,6759,1188]
[3508,941,"3508 - PHOENIX ACADEMY SPRINGFIELD Charter School - SPRINGFIELD pupils",3508281281,3508,281,281,1,1,12,100,22644,0,1188]
[3508,942,"3508 - PHOENIX ACADEMY SPRINGFIELD Charter School - WESTFIELD pupils",3508281325,3508,281,325,1,1,9,106.59456338667783,20266,1336,1188]
[3509,943,"3509 - ARGOSY COLLEGIATE Charter School - FALL RIVER pupils",3509095095,3509,95,95,1,1,12,100.06569922528136,20065,13,1188]
[3509,944,"3509 - ARGOSY COLLEGIATE Charter School - NEW BEDFORD pupils",3509095201,3509,95,201,1,1,12,100,21392,0,1188]
[3509,945,"3509 - ARGOSY COLLEGIATE Charter School - SOMERSET pupils",3509095273,3509,95,273,1,1,6,141.61792692783973,16753,6972,1188]
[3509,946,"3509 - ARGOSY COLLEGIATE Charter School - SWANSEA pupils",3509095292,3509,95,292,1,1,6,128.7748583080639,18176,5230,1188]
[3509,947,"3509 - ARGOSY COLLEGIATE Charter School - TAUNTON pupils",3509095293,3509,95,293,1,1,10,101.78614798309368,19853,355,1188]
[3509,948,"3509 - ARGOSY COLLEGIATE Charter School - WESTPORT pupils",3509095331,3509,95,331,1,1,7,119.08015896336568,17290,3299,1188]
[3509,949,"3509 - ARGOSY COLLEGIATE Charter School - SOMERSET BERKLEY pupils",3509095763,3509,95,763,1,1,6,129.90617561310847,18652,5578,1188]
[3510,950,"3510 - SPRINGFIELD PREPARATORY Charter School - AGAWAM pupils",3510281005,3510,281,5,1,1,8,134.12487725536141,17966,6131,1188]
[3510,951,"3510 - SPRINGFIELD PREPARATORY Charter School - CHICOPEE pupils",3510281061,3510,281,61,1,1,11,110.22165006412095,15614,1596,1188]
[3510,952,"3510 - SPRINGFIELD PREPARATORY Charter School - SOUTH HADLEY pupils",3510281278,3510,281,278,1,1,7,122.66742833414756,20603,4670,1188]
[3510,953,"3510 - SPRINGFIELD PREPARATORY Charter School - SPRINGFIELD pupils",3510281281,3510,281,281,1,1,12,100,19314,0,1188]
[3510,954,"3510 - SPRINGFIELD PREPARATORY Charter School - WEST SPRINGFIELD pupils",3510281332,3510,281,332,1,1,10,102.94287427965514,19090,562,1188]
[3510,955,"3510 - SPRINGFIELD PREPARATORY Charter School - GATEWAY pupils",3510281672,3510,281,672,1,1,9,125.87522238934592,18368,4753,1188]
[3513,956,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - ATTLEBORO pupils",3513044016,3513,44,16,1,1,8,101.08164903374876,19728,213,1188]
[3513,957,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - AVON pupils",3513044018,3513,44,18,1,1,9,154.37012099609998,19315,10502,1188]
[3513,958,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - BOSTON pupils",3513044035,3513,44,35,1,1,11,134.74622831191178,17327,6020,1188]
[3513,959,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - BROCKTON pupils",3513044044,3513,44,44,1,1,11,100,18246,0,1188]
[3513,960,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - CANTON pupils",3513044050,3513,44,50,1,1,5,143.68108828905861,21656,9460,1188]
[{"$f":"IF(VALUE(MID(D968,1,1))=4,VALUE(MID(D968,1,3)),VALUE(MID(D968,1,4)))","v":3513},961,{"$f":"IF(H968=1,A968 & \" - \" &VLOOKUP(A968,codeCHA,2)&\" Charter School - \"&VLOOKUP(G968,code436,2)&\" pupils\",IF(OR(A968=450,A968=466),A968 & \" - \" &VLOOKUP(A968,codeCHA,2)&\" Charter School - \"&VLOOKUP(F968,code436,2)&\" District - \"&VLOOKUP(G968,code436,2)&\" pupils\",A968 & \" - \" &VLOOKUP(A968,codeCHA,2)&\" Charter School - \"&VLOOKUP(F968,code436,2)&\" Campus - \"&VLOOKUP(G968,code436,2)&\" pupils\"))","v":"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - EAST BRIDGEWATER pupils"},3513044083,{"$f":"A968","v":3513},{"$f":"IF(VALUE(MID(D968,1,1))=4,VALUE(MID(D968,4,3)),VALUE(MID(D968,5,3)))","v":44},{"$f":"IF(VALUE(MID(D968,1,1))=4,VALUE(MID(D968,7,3)),VALUE(MID(D968,8,3)))","v":83},1,{"$f":"VLOOKUP(F968,distinfo,4)","v":1},{"$f":"VLOOKUP(D968,enro_chafnd,16)","v":6},{"$f":"VLOOKUP(G968,distinfo,6)","v":119.52300597006993},{"$f":"IF(VLOOKUP(D968,rate_chafnd,40,FALSE)>0,VLOOKUP(D968,rate_chafnd,40),VLOOKUP(G968,distinfo,7))","v":20438},{"$f":"ROUND((L968*K968/100)-L968,0)","v":3990},1188]
[3513,962,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - MIDDLEBOROUGH pupils",3513044182,3513,44,182,{"$f":"IF(OR(A969=410,A969=466,A969=487,A969=499),2,1)","v":1},1,8,120.3307231265466,17830,3625,1188]
[3513,963,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - NORTON pupils",3513044218,3513,44,218,1,1,5,144.28144551283958,14234,6303,1188]
[3513,964,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - QUINCY pupils",3513044243,3513,44,243,1,1,9,112.93854711925397,19315,2499,1188]
[3513,965,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - RANDOLPH pupils",3513044244,3513,44,244,1,1,10,124.17352811526767,16973,4103,1188]
[3513,966,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - STOUGHTON pupils",3513044285,3513,44,285,1,1,9,121.88832417248778,15677,3431,1188]
[3513,967,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - TAUNTON pupils",3513044293,3513,44,293,1,1,10,101.78614798309368,18132,324,1188]
[3513,968,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - WEST BRIDGEWATER pupils",3513044323,3513,44,323,1,1,5,137.70113758041177,18081,6817,1188]
[3513,969,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - BRIDGEWATER RAYNHAM pupils",3513044625,3513,44,625,1,1,6,107.14959496856412,15588,1114,1188]
[3513,970,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - WHITMAN HANSON pupils",3513044780,3513,44,780,1,1,6,118.30149843937234,16763,3068,1188]
[3514,971,"3514 - LIBERTAS ACADEMY Charter School - CHICOPEE pupils",3514281061,3514,281,61,1,1,11,110.22165006412095,16378,1674,1188]
[3514,972,"3514 - LIBERTAS ACADEMY Charter School - HOLYOKE pupils",3514281137,3514,281,137,1,1,12,102.93590837064501,21772,639,1188]
[3514,973,"3514 - LIBERTAS ACADEMY Charter School - PALMER pupils",3514281227,3514,281,227,1,1,10,120.11143498441699,20804,4184,1188]
[3514,974,"3514 - LIBERTAS ACADEMY Charter School - SPRINGFIELD pupils",3514281281,3514,281,281,1,1,12,100,21018,0,1188]
[3515,975,"3515 - OLD STURBRIDGE ACADEMY Charter School - BRIMFIELD pupils",3515287043,3515,287,43,1,1,6,144.11295629320296,12262,5409,1188]
[3515,976,"3515 - OLD STURBRIDGE ACADEMY Charter School - BROOKFIELD pupils",3515287045,3515,287,45,1,1,7,133.1868843903938,11247,3733,1188]
[3515,977,"3515 - OLD STURBRIDGE ACADEMY Charter School - LEICESTER pupils",3515287151,3515,287,151,1,1,8,122.98999375439348,11091,2550,1188]
[3515,978,"3515 - OLD STURBRIDGE ACADEMY Charter School - MONSON pupils",3515287191,3515,287,191,1,1,8,130.81022404697765,12911,3978,1188]
[3515,979,"3515 - OLD STURBRIDGE ACADEMY Charter School - NORTH BROOKFIELD pupils",3515287215,3515,287,215,1,1,9,117.3871282670472,13851,2408,1188]
[3515,980,"3515 - OLD STURBRIDGE ACADEMY Charter School - OXFORD pupils",3515287226,3515,287,226,1,1,9,108.36550531049089,11091,928,1188]
[3515,981,"3515 - OLD STURBRIDGE ACADEMY Charter School - PALMER pupils",3515287227,3515,287,227,1,1,10,120.11143498441699,15545,3126,1188]
[3515,982,"3515 - OLD STURBRIDGE ACADEMY Charter School - SOUTHBRIDGE pupils",3515287277,3515,287,277,1,1,12,100.28996584176406,18690,54,1188]
[3515,983,"3515 - OLD STURBRIDGE ACADEMY Charter School - STURBRIDGE pupils",3515287287,3515,287,287,1,1,5,142.07639704158069,13054,5493,1188]
[3515,984,"3515 - OLD STURBRIDGE ACADEMY Charter School - WALES pupils",3515287306,3515,287,306,1,1,10,156.39824150822542,17229,9717,1188]
[3515,985,"3515 - OLD STURBRIDGE ACADEMY Charter School - WEBSTER pupils",3515287316,3515,287,316,1,1,11,102.77824994964844,17994,500,1188]
[3515,986,"3515 - OLD STURBRIDGE ACADEMY Charter School - WORCESTER pupils",3515287348,3515,287,348,1,1,11,100.34341002258166,20141,69,1188]
[3515,987,"3515 - OLD STURBRIDGE ACADEMY Charter School - DUDLEY CHARLTON pupils",3515287658,3515,287,658,1,1,7,115.74820135816104,15471,2436,1188]
[3515,988,"3515 - OLD STURBRIDGE ACADEMY Charter School - HAMPDEN WILBRAHAM pupils",3515287680,3515,287,680,1,1,5,132.55889844260739,11462,3732,1188]
[3515,989,"3515 - OLD STURBRIDGE ACADEMY Charter School - SPENCER EAST BROOKFIELD pupils",3515287767,3515,287,767,1,1,10,107.07830606137362,13901,984,1188]
[3515,990,"3515 - OLD STURBRIDGE ACADEMY Charter School - TANTASQUA pupils",3515287770,3515,287,770,1,1,6,113.88775907750805,14487,2012,1188]
[3515,991,"3515 - OLD STURBRIDGE ACADEMY Charter School - QUABOAG pupils",3515287778,3515,287,778,1,1,9,117.31760595184161,15742,2726,1188]
[3517,992,"3517 - MAP ACADEMY Charter School - ACUSHNET pupils",3517239003,3517,239,3,1,1.0349999999999999,7,112.70350533164945,19739,2508,1188]
[3517,993,"3517 - MAP ACADEMY Charter School - BARNSTABLE pupils",3517239020,3517,239,20,1,1.0349999999999999,10,122.90930864585943,23241,5324,1188]
[3517,994,"3517 - MAP ACADEMY Charter School - BOURNE pupils",3517239036,3517,239,36,1,1.0349999999999999,7,151.77993393224932,18459,9558,1188]
[3517,995,"3517 - MAP ACADEMY Charter School - BRAINTREE pupils",3517239040,3517,239,40,1,1.0349999999999999,6,133.43972271607262,19184,6415,1188]
[3517,996,"3517 - MAP ACADEMY Charter School - BROCKTON pupils",3517239044,3517,239,44,1,1.0349999999999999,11,100,22292,0,1188]
[3517,997,"3517 - MAP ACADEMY Charter School - CARVER pupils",3517239052,3517,239,52,1,1.0349999999999999,6,152.78671575016293,17561,9270,1188]
[3517,998,"3517 - MAP ACADEMY Charter School - DARTMOUTH pupils",3517239072,3517,239,72,1,1.0349999999999999,6,131.72451769370051,19184,6086,1188]
[3517,999,"3517 - MAP ACADEMY Charter School - DUXBURY pupils",3517239082,3517,239,82,1,1.0349999999999999,2,146.87558873005693,15622,7323,1188]
[3517,1000,"3517 - MAP ACADEMY Charter School - FAIRHAVEN pupils",3517239094,3517,239,94,1,1.0349999999999999,8,107.65166354344878,20294,1553,1188]
[3517,1001,"3517 - MAP ACADEMY Charter School - FALL RIVER pupils",3517239095,3517,239,95,1,1.0349999999999999,12,100.06569922528136,23184,15,1188]
[3517,1002,"3517 - MAP ACADEMY Charter School - FALMOUTH pupils",3517239096,3517,239,96,1,1.0349999999999999,8,171.40977497169061,20701,14783,1188]
[3517,1003,"3517 - MAP ACADEMY Charter School - MARSHFIELD pupils",3517239171,3517,239,171,1,1.0349999999999999,4,129.17792288151338,16082,4692,1188]
[3517,1004,"3517 - MAP ACADEMY Charter School - MASHPEE pupils",3517239172,3517,239,172,1,1.0349999999999999,8,165.85312311121146,18555,12219,1188]
[3517,1005,"3517 - MAP ACADEMY Charter School - MIDDLEBOROUGH pupils",3517239182,3517,239,182,1,1.0349999999999999,8,120.3307231265466,19066,3876,1188]
[3517,1006,"3517 - MAP ACADEMY Charter School - MILTON pupils",3517239189,3517,239,189,1,1.0349999999999999,3,145.54330641424136,18133,8258,1188]
[3517,1007,"3517 - MAP ACADEMY Charter School - NEW BEDFORD pupils",3517239201,3517,239,201,1,1.0349999999999999,12,100,23643,0,1188]
[3517,1008,"3517 - MAP ACADEMY Charter School - NORWELL pupils",3517239219,3517,239,219,1,1.0349999999999999,2,143.64659523232186,17902,7814,1188]
[3517,1009,"3517 - MAP ACADEMY Charter School - PEMBROKE pupils",3517239231,3517,239,231,1,1.0349999999999999,4,136.21619132893778,16690,6044,1188]
[3517,1010,"3517 - MAP ACADEMY Charter School - PLYMOUTH pupils",3517239239,3517,239,239,1,1.0349999999999999,7,136.14217171410442,18385,6645,1188]
[3517,1011,"3517 - MAP ACADEMY Charter School - ROCKLAND pupils",3517239251,3517,239,251,1,1.0349999999999999,9,115.78434796276937,20848,3291,1188]
[3517,1012,"3517 - MAP ACADEMY Charter School - SANDWICH pupils",3517239261,3517,239,261,1,1.0349999999999999,5,188.65024757758795,13346,11831,1188]
[3517,1013,"3517 - MAP ACADEMY Charter School - SCITUATE pupils",3517239264,3517,239,264,1,1.0349999999999999,3,160.77040490195657,13345,8110,1188]
[3517,1014,"3517 - MAP ACADEMY Charter School - TAUNTON pupils",3517239293,3517,239,293,1,1.0349999999999999,10,101.78614798309368,19387,346,1188]
[3517,1015,"3517 - MAP ACADEMY Charter School - WAREHAM pupils",3517239310,3517,239,310,1,1.0349999999999999,10,122.133023074626,19330,4278,1188]
[3517,1016,"3517 - MAP ACADEMY Charter School - WEST BRIDGEWATER pupils",3517239323,3517,239,323,1,1.0349999999999999,5,137.70113758041177,13346,5032,1188]
[3517,1017,"3517 - MAP ACADEMY Charter School - WEYMOUTH pupils",3517239336,3517,239,336,1,1.0349999999999999,8,121.8817753841293,13346,2920,1188]
[3517,1018,"3517 - MAP ACADEMY Charter School - BRIDGEWATER RAYNHAM pupils",3517239625,3517,239,625,1,1.0349999999999999,6,107.14959496856412,16263,1163,1188]
[3517,1019,"3517 - MAP ACADEMY Charter School - DENNIS YARMOUTH pupils",3517239645,3517,239,645,1,1.0349999999999999,10,126.283297469818,13346,3508,1188]
[3517,1020,"3517 - MAP ACADEMY Charter School - FREETOWN LAKEVILLE pupils",3517239665,3517,239,665,1,1.0349999999999999,5,119.17000645517039,18593,3564,1188]
[3517,1021,"3517 - MAP ACADEMY Charter School - MONOMOY pupils",3517239712,3517,239,712,1,1.0349999999999999,8,173.30324046917551,13345,9782,1188]
[3517,1022,"3517 - MAP ACADEMY Charter School - OLD ROCHESTER pupils",3517239740,3517,239,740,1,1.0349999999999999,5,152.57162250612274,13345,7016,1188]
[3517,1023,"3517 - MAP ACADEMY Charter School - SILVER LAKE pupils",3517239760,3517,239,760,1,1.0349999999999999,5,131.98061331550198,15969,5107,1188]
[3517,1024,"3517 - MAP ACADEMY Charter School - SOMERSET BERKLEY pupils",3517239763,3517,239,763,1,1.0349999999999999,6,129.90617561310847,19184,5737,1188]
[{"$f":"IF(VALUE(MID(D1032,1,1))=4,VALUE(MID(D1032,1,3)),VALUE(MID(D1032,1,4)))","v":3517},1025,{"$f":"IF(H1032=1,A1032 & \" - \" &VLOOKUP(A1032,codeCHA,2)&\" Charter School - \"&VLOOKUP(G1032,code436,2)&\" pupils\",IF(OR(A1032=450,A1032=466),A1032 & \" - \" &VLOOKUP(A1032,codeCHA,2)&\" Charter School - \"&VLOOKUP(F1032,code436,2)&\" District - \"&VLOOKUP(G1032,code436,2)&\" pupils\",A1032 & \" - \" &VLOOKUP(A1032,codeCHA,2)&\" Charter School - \"&VLOOKUP(F1032,code436,2)&\" Campus - \"&VLOOKUP(G1032,code436,2)&\" pupils\"))","v":"3517 - MAP ACADEMY Charter School - WHITMAN HANSON pupils"},3517239780,{"$f":"A1032","v":3517},{"$f":"IF(VALUE(MID(D1032,1,1))=4,VALUE(MID(D1032,4,3)),VALUE(MID(D1032,5,3)))","v":239},{"$f":"IF(VALUE(MID(D1032,1,1))=4,VALUE(MID(D1032,7,3)),VALUE(MID(D1032,8,3)))","v":780},1,{"$f":"VLOOKUP(F1032,distinfo,4)","v":1.0349999999999999},{"$f":"VLOOKUP(D1032,enro_chafnd,16)","v":6},{"$f":"VLOOKUP(G1032,distinfo,6)","v":118.30149843937234},{"$f":"IF(VLOOKUP(D1032,rate_chafnd,40,FALSE)>0,VLOOKUP(D1032,rate_chafnd,40),VLOOKUP(G1032,distinfo,7))","v":13345},{"$f":"ROUND((L1032*K1032/100)-L1032,0)","v":2442},1188]
[3518,1026,"3518 - PHOENIX ACADEMY LAWRENCE Charter School - AMESBURY pupils",3518149007,3518,149,7,{"$f":"IF(OR(A1033=410,A1033=466,A1033=487,A1033=499),2,1)","v":1},1,7,146.13481394331035,19190,8853,1188]
[3518,1027,"3518 - PHOENIX ACADEMY LAWRENCE Charter School - ANDOVER pupils",3518149009,3518,149,9,1,1,3,167.63137589954457,17632,11925,1188]
[3518,1028,"3518 - PHOENIX ACADEMY LAWRENCE Charter School - HAVERHILL pupils",3518149128,3518,149,128,1,1,10,105.42392512154979,20750,1125,1188]
[3518,1029,"3518 - PHOENIX ACADEMY LAWRENCE Charter School - LAWRENCE pupils",3518149149,3518,149,149,1,1,12,101.62155433225382,22825,370,1188]
[3518,1030,"3518 - PHOENIX ACADEMY LAWRENCE Charter School - LOWELL pupils",3518149160,3518,149,160,1,1,11,101.48124714853235,18774,278,1188]
[3518,1031,"3518 - PHOENIX ACADEMY LAWRENCE Charter School - METHUEN pupils",3518149181,3518,149,181,1,1,10,101.41405672674087,19296,273,1188]
[3518,1032,"3518 - PHOENIX ACADEMY LAWRENCE Charter School - NORTH ANDOVER pupils",3518149211,3518,149,211,1,1,5,130.74862942184973,21656,6659,1188]
[3518,1033,"3518 - PHOENIX ACADEMY LAWRENCE Charter School - ACTON BOXBOROUGH pupils",3518149600,3518,149,600,1,1,3,149.06651357385073,17632,8651,1188]
[3519,1034,"3519 - WORCESTER CULTURAL ACADEMY Charter School - FITCHBURG pupils",3519348097,3519,348,97,1,1,11,100.62267035247092,20141,125,1188]
[3519,1035,"3519 - WORCESTER CULTURAL ACADEMY Charter School - LEICESTER pupils",3519348151,3519,348,151,1,1,8,122.98999375439348,21088,4848,1188]
[3519,1036,"3519 - WORCESTER CULTURAL ACADEMY Charter School - LEOMINSTER pupils",3519348153,3519,348,153,1,1,10,100,19277,0,1188]
[3519,1037,"3519 - WORCESTER CULTURAL ACADEMY Charter School - NORTH BROOKFIELD pupils",3519348215,3519,348,215,1,1,9,117.3871282670472,20699,3599,1188]
[3519,1038,"3519 - WORCESTER CULTURAL ACADEMY Charter School - OXFORD pupils",3519348226,3519,348,226,1,1,9,108.36550531049089,11462,959,1188]
[3519,1039,"3519 - WORCESTER CULTURAL ACADEMY Charter School - SHREWSBURY pupils",3519348271,3519,348,271,1,1,4,134.6526809653769,19216,6659,1188]
[3519,1040,"3519 - WORCESTER CULTURAL ACADEMY Charter School - SOUTHBRIDGE pupils",3519348277,3519,348,277,1,1,12,100.28996584176406,12423,36,1188]
[3519,1041,"3519 - WORCESTER CULTURAL ACADEMY Charter School - SUTTON pupils",3519348290,3519,348,290,1,1,4,140.25293791617435,16274,6551,1188]
[3519,1042,"3519 - WORCESTER CULTURAL ACADEMY Charter School - WESTBOROUGH pupils",3519348321,3519,348,321,1,1,4,153.23225432946225,11461,6101,1188]
[3519,1043,"3519 - WORCESTER CULTURAL ACADEMY Charter School - WORCESTER pupils",3519348348,3519,348,348,1,1,11,100.34341002258166,{"$f":"IF(VLOOKUP(D1050,rate_chafnd,40,FALSE)>0,VLOOKUP(D1050,rate_chafnd,40),VLOOKUP(G1050,distinfo,7))","v":20120},69,1188]
[3519,1044,"3519 - WORCESTER CULTURAL ACADEMY Charter School - MENDON UPTON pupils",3519348710,3519,348,710,1,1,3,150.86301573805846,{"$f":"IF(VLOOKUP(D1051,rate_chafnd,40,FALSE)>0,VLOOKUP(D1051,rate_chafnd,40),VLOOKUP(G1051,distinfo,7))","v":19047},9688,1188]
[3519,1045,"3519 - WORCESTER CULTURAL ACADEMY Charter School - SPENCER EAST BROOKFIELD pupils",3519348767,3519,348,767,1,1,10,107.07830606137362,{"$f":"IF(VLOOKUP(D1052,rate_chafnd,40,FALSE)>0,VLOOKUP(D1052,rate_chafnd,40),VLOOKUP(G1052,distinfo,7))","v":11433},809,1188]
[]
[null,"End of Worksheet"]
[null,null,null,{"$f":"SUM(D8:D1052)","v":929450835500}]

{"sheet":"distinfo","index":4,"n_rows":448,"n_cols":62,"rows_kept":448,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"H:\\FINANCE\\SCHFIN\\FY26data\\c70fy26\\5-Final\\found26.xlsm","H:\\FINANCE\\SCHFIN\\FY26data\\c70fy26\\5-Final\\found26.xlsm","vlookup","H:\\FINANCE\\SCHFIN\\FY26data\\c70fy26\\5-Final\\found26.xlsm","derived","Budget"]
[null,null,null,"Devens = Harvard","Devens = Harvard",null,"Devens = Harvard"]
[null,null,null,"(dist435 col AD)","(dist435 col BD)",null,"(dist435 col e/d)"]
[1,2,3,4,5,6,7,8,9,10,11,12,13]
["Lea","District","Op Status","WAF","Low Income Group","Above Fnd % Used","Found Base Rate","Above Found Spending Rate","Facilities Rate","Preliminary Charter Rate",null,"diff",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,32,null,null,23]
[1,"ABINGTON",1,1.0309999999999999,7,{"$f":"IF(AND(VLOOKUP(A6,rate_abvfndNEW,34)<100,C6=1),100,IF(A6=352,VLOOKUP(125,rate_abvfndNEW,34),VLOOKUP(A6,rate_abvfndNEW,34)))","v":114.24996325306071},15227.741164227273,{"$f":"IF(F6<>0,ROUND(G6*F6/100-G6,0),0)","v":2170},1188,{"$f":"IFERROR(ROUND(G6,0)+H6+I6,\"\")","v":18586},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,32218371.704529993,null,null,2202,null,null,{"$f":"+AX6-A6","v":0},null,{"$f":"IF(AZ6=0,0,AZ6/BC6)","v":14631.413126489551},null,{"$f":"+BH6-G6","v":-596.32803773772139}]
[2,"ACTON",0,1.0529999999999999,0,{"$f":"IF(AND(VLOOKUP(A7,rate_abvfndNEW,34)<100,C7=1),100,IF(A7=352,VLOOKUP(125,rate_abvfndNEW,34),VLOOKUP(A7,rate_abvfndNEW,34)))","v":0},0,0,1188,{"$f":"IFERROR(ROUND(G7,0)+H7+I7,\"\")","v":1188},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,0,null,null,0,null,null,0,null,{"$f":"IF(AZ7=0,0,AZ7/BC7)","v":0},null,0]
[3,"ACUSHNET",1,1,7,112.70350533164945,13828.154509283821,1757,1188,16773,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,15616988.59,null,null,1173,null,null,0,null,13313.715763000853,null,-514.43874628296726]
[4,"ADAMS",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,0,null,null,0,null,null,0,null,0,null,0]
[5,"AGAWAM",1,1,8,134.12487725536141,15981.945223794399,5454,1188,22624,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,52963671.530000016,null,null,3486,null,null,0,null,15193.250582329321,null,-788.69464146507744]
[6,"ALFORD",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,0,null,null,0,null,null,0,null,0,null,0]
[7,"AMESBURY",1,1,7,146.13481394331035,14647.883809275663,6758,1188,22594,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,26472545.379999999,null,null,1898,null,null,0,null,13947.600305584825,null,-700.28350369083819]
[8,"AMHERST",1,1,7,200.6045500661188,14447.355043394407,14535,1188,30170,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,null,13465370.209999999,null,null,984,null,null,0,null,13684.319319105691,null,-763.03572428871666]
[9,"ANDOVER",1,1.0860000000000001,3,167.63137589954457,13891.163925234261,9395,1188,24474,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,null,72585434.361739993,null,null,5465,null,null,0,null,13281.872710290942,null,-609.29121494331957]
[10,"ARLINGTON",1,1.0409999999999999,3,151.39030925208067,13332.605212994764,6852,1188,21373,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,77440051.96243,null,null,6021,null,null,0,null,12861.659518756021,null,-470.94569423874236]
[11,"ASHBURNHAM",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,null,0,null,null,0,null,null,0,null,0,null,0]
[12,"ASHBY",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,null,0,null,null,0,null,null,0,null,0,null,0]
[13,"ASHFIELD",0,1,0,0,20030.485000000001,0,1188,21218,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,null,216797.25000000006,null,null,11,null,null,0,null,19708.840909090915,null,-321.64409090908521]
[14,"ASHLAND",1,1,5,126.33329160962315,13820.76127599577,3639,1188,18648,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,null,37765344.57,null,null,2857,null,null,0,null,13218.531526076304,null,-602.22974991946649]
[15,"ATHOL",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,null,0,null,null,0,null,null,0,null,0,null,0]
[16,"ATTLEBORO",1,1,8,101.08164903374876,17092.306858695654,185,1188,18465,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,null,101966843.25000001,null,null,6313,null,null,0,null,16151.883929985746,null,-940.42292870990786]
[17,"AUBURN",1,1,6,120.98496516833019,14239.351825000002,2988,1188,18415,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,null,32465114.430000007,null,null,2367,null,null,0,null,13715.722192648926,null,-523.629632351076]
[18,"AVON",1,1,9,154.37012099609998,17601.171054421768,9570,1188,28359,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,null,9514711.5199999996,null,null,572,null,null,0,null,16634.111048951047,null,-967.06000547072108]
[19,"AYER",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,null,0,null,null,0,null,null,0,null,0,null,0]
[20,"BARNSTABLE",1,1,10,122.90930864585943,17453.591118546843,3998,1188,22640,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,null,88800528.960000008,null,null,5306,null,null,0,null,16735.870516396535,null,-717.72060215030797]
[21,"BARRE",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,null,0,null,null,0,null,null,0,null,0,null,0]
[22,"BECKET",0,1,0,0,19044.518421052631,0,1188,20233,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,null,250517.91,null,null,13,null,null,0,null,19270.608461538461,null,226.09004048582938]
[23,"BEDFORD",1,1.0780000000000001,3,168.24225445551809,13941.877519636077,9514,1188,24644,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,null,34823363.942960002,null,null,2579,null,null,0,null,13502.66147458705,null,-439.21604504902643]
[24,"BELCHERTOWN",1,1,5,128.4552359039229,13684.612222222222,3894,1188,18767,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,null,27898291.619999997,null,null,2106,null,null,0,null,13247.052051282049,null,-437.56017094017261]
[25,"BELLINGHAM",1,1,6,142.01071565466933,14424.467515865819,6060,1188,21672,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,30061498.640000001,null,null,2175,null,null,0,null,13821.378685057471,null,-603.08883080834858]
[26,"BELMONT",1,1.0429999999999999,3,139.13156648018153,13634.975939585722,5336,1188,20159,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,null,59519672.354359984,null,null,4521,null,null,0,null,13165.156459712449,null,-469.81947987327294]
[27,"BERKLEY",1,1,5,124.95501995415674,13653.650859375004,3407,1188,18249,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,null,8885526.9299999978,null,null,682,null,null,0,null,13028.631862170085,null,-625.01899720491929]
[28,"BERLIN",0,1.0249999999999999,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,null,0,null,null,0,null,null,0,null,0,null,0]
[29,"BERNARDSTON",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,null,0,null,null,0,null,null,0,null,0,null,0]
[30,"BEVERLY",1,1,6,136.21671737679168,14452.325895875592,5234,1188,20874,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,null,61923100.550000004,null,null,4466,null,null,0,null,13865.450190326916,null,-586.87570554867671]
[31,"BILLERICA",1,1,5,138.75191588757562,13785.015331066217,5342,1188,20315,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,null,65207959.509999998,null,null,4925,null,null,0,null,13240.194824365482,null,-544.82050670073477]
[32,"BLACKSTONE",0,1,0,0,20030.485000000001,0,1188,21218,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,null,317959.23,null,null,17,null,null,0,null,18703.484117647058,null,-1327.0008823529424]
[33,"BLANDFORD",0,1,0,0,20273.775454545455,0,1188,21462,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,null,250517.91,null,null,13,null,null,0,null,19270.608461538461,null,-1003.1669930069947]
[34,"BOLTON",0,1.04,0,0,17898.514400000004,0,1188,19087,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,null,0,null,null,0,null,null,0,null,0,null,-17898.514400000004]
[35,"BOSTON",1,1.0840000000000001,11,134.74622831191178,21189.874453872533,7363,1188,29741,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,null,1144725044.7946599,null,null,57369,null,null,0,null,19953.721431342012,null,-1236.1530225305214]
[36,"BOURNE",1,1,7,151.77993393224932,14803.306169950743,7665,1188,23656,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,null,24109451.629999992,null,null,1698,null,null,0,null,14198.734764428735,null,-604.57140552200872]
[37,"BOXBOROUGH",0,1.0940000000000001,0,0,18633.217340000003,0,1188,19821,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,null,90908.905050000016,null,null,5,null,null,0,null,18181.781010000002,null,-451.43633000000045]
[38,"BOXFORD",1,1.044,2,177.23156663037736,12531.598141789051,9678,1188,23398,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,null,9024222.1102399994,null,null,745,null,null,0,null,12113.049812402684,null,-418.54832938636719]
[39,"BOYLSTON",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,null,267378.24,null,null,14,null,null,0,null,19098.445714285714,null,1744.1557142857127]
[40,"BRAINTREE",1,1.048,6,133.43972271607262,14790.241687186099,4946,1188,20924,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,null,73504510.386399999,null,null,5181,null,null,0,null,14187.321055085891,null,-602.92063210020751]
[41,"BREWSTER",1,1,7,191.21928636391175,14513.312840095465,13239,1188,28940,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,null,5978097.3099999996,null,null,421,null,null,0,null,14199.756080760095,null,-313.55675933536986]
[42,"BRIDGEWATER",0,1,0,0,18692.387499999997,0,1188,19880,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,null,334819.56000000006,null,null,18,null,null,0,null,18601.08666666667,null,-91.300833333327319]
[43,"BRIMFIELD",1,1,6,144.11295629320296,13644.413784860561,6019,1188,20851,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,null,3670007.2399999998,null,null,270,null,null,0,null,13592.619407407406,null,-51.794377453154084]
[44,"BROCKTON",1,1,11,100,20038.414549206529,0,1188,21226,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,null,314644676.99000001,null,null,16775,null,null,0,null,18756.761668554398,null,-1281.652880652131]
[45,"BROOKFIELD",1,1,7,133.1868843903938,14813.861447963802,4916,1188,20918,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,null,3232462.2,null,null,225,null,null,0,null,14366.498666666668,null,-447.36278129713355]
[46,"BROOKLINE",1,1.044,3,199.52860175338748,13851.49874879814,13786,1188,28825,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,null,91960933.813559994,null,null,6899,null,null,0,null,13329.603393761414,null,-521.89535503672596]
[47,"BUCKLAND",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,null,16860.330000000002,null,null,1,null,null,0,null,16860.330000000002,null,16860.330000000002]
[48,"BURLINGTON",1,1.087,4,181.5320592275821,14475.638483573659,11802,1188,27466,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,null,49023294.777839996,null,null,3523,null,null,0,null,13915.212823684358,null,-560.42565988930073]
[49,"CAMBRIDGE",1,1.111,8,223.77781286168496,17393.320798327957,21529,1188,40110,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,null,118880084.09551999,null,null,7297,null,null,0,null,16291.638220572837,null,-1101.6825777551203]
[50,"CANTON",1,1.0640000000000001,5,143.68108828905861,14346.738139739473,6267,1188,21802,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,null,44989384.121069998,null,null,3291,null,null,0,null,13670.429693427528,null,-676.30844631194486]
[51,"CARLISLE",1,1.0509999999999999,2,201.40840223459659,12565.40993064236,12742,1188,26495,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,null,6853478.0810400005,null,null,571,null,null,0,null,12002.588583257444,null,-562.8213473849155]
[52,"CARVER",1,1.0329999999999999,6,152.78671575016293,14579.468685705522,7696,1188,23463,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,null,20942038.250020005,null,null,1501,null,null,0,null,13952.057461705534,null,-627.41122399998858]
[53,"CHARLEMONT",0,1,0,0,20030.485000000001,0,1188,21218,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,null,216797.25000000006,null,null,11,null,null,0,null,19708.840909090915,null,-321.64409090908521]
[54,"CHARLTON",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,null,0,null,null,0,null,null,0,null,0,null,0]
[55,"CHATHAM",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,null,0,null,null,0,null,null,0,null,0,null,0]
[56,"CHELMSFORD",1,1,4,131.69456411605216,13370.827640296182,4238,1188,18797,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,null,66873411.150000006,null,null,5181,null,null,0,null,12907.43314997105,null,-463.39449032513221]
[57,"CHELSEA",1,1.0389999999999999,12,104.48719788301553,22168.796604329207,995,1188,24352,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,null,146607527.92600003,null,null,7095,null,null,0,null,20663.499355320651,null,-1505.2972490085558]
[58,"CHESHIRE",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,null,16860.330000000002,null,null,1,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[59,"CHESTER",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,null,118022.31000000001,null,null,7,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[60,"CHESTERFIELD",0,1,0,0,19495.245999999999,0,1188,20683,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,null,267378.24,null,null,14,null,null,0,null,19098.445714285714,null,-396.80028571428556]
[61,"CHICOPEE",1,1,11,110.22165006412095,18992.090672409002,1941,1188,22121,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,null,129024990.33,null,null,7202,null,null,0,null,17915.161112191057,null,-1076.9295602179445]
[62,"CHILMARK",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,null,0,null,null,0,null,null,0,null,0,null,0]
[63,"CLARKSBURG",1,1,8,104.38000107389928,14915.815522388059,653,1188,16757,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,null,2889718.2099999995,null,null,204,null,null,0,null,14165.285343137253,null,-750.5301792508053]
[64,"CLINTON",1,1,10,110.63607947964155,17171.80930953499,1826,1188,20186,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,null,34402202.619999997,null,null,2095,null,null,0,null,16421.099102625296,null,-750.71020690969453]
[65,"COHASSET",1,1.038,2,{"$f":"IF(AND(VLOOKUP(A70,rate_abvfndNEW,34)<100,C70=1),100,IF(A70=352,VLOOKUP(125,rate_abvfndNEW,34),VLOOKUP(A70,rate_abvfndNEW,34)))","v":171.23802703827172},12919.900657386363,{"$f":"IF(F70<>0,ROUND(G70*F70/100-G70,0),0)","v":9204},1188,23312,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,null,17839057.451559998,null,null,1433,null,null,{"$f":"+AX70-A70","v":0},null,12448.749093900906,null,{"$f":"+BH70-G70","v":-471.15156348545679}]
[66,"COLRAIN",0,1,0,0,0,0,1188,{"$f":"IFERROR(ROUND(G71,0)+H71+I71,\"\")","v":1188},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,null,0,null,null,0,null,null,0,null,{"$f":"IF(AZ71=0,0,AZ71/BC71)","v":0},null,0]
[67,"CONCORD",1,1.0580000000000001,3,212.83545622762651,12929.154064672304,14589,1188,28706,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,null,24106981.040400002,null,null,1943,null,null,0,null,12407.092661039631,null,-522.06140363267332]
[68,"CONWAY",1,1,5,247.78819748393826,14415.72373493976,21305,1188,36909,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,null,964363.59999999986,null,null,68,null,null,0,null,14181.817647058822,null,-233.90608788093778]
[69,"CUMMINGTON",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,null,84301.650000000009,null,null,5,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[70,"DALTON",0,1,0,0,18589.456923076923,0,1188,19777,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,null,267378.24,null,null,14,null,null,0,null,19098.445714285714,null,508.98879120879064]
[71,"DANVERS",1,1,6,142.25882208581169,14028.389194083911,5928,1188,21144,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,null,44318617.539999999,null,null,3349,null,null,0,null,13233.388336816961,null,-795.00085726695033]
[72,"DARTMOUTH",1,1,6,131.72451769370051,14172.857649078989,4496,1188,19857,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,null,44667767.899999991,null,null,3284,null,null,0,null,13601.634561510351,null,-571.22308756863822]
[73,"DEDHAM",1,1.0409999999999999,6,171.89461779857857,14811.5092497488,10649,1188,26649,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,null,39060888.148359999,null,null,2748,null,null,0,null,14214.296997219795,null,-597.21225252900513]
[74,"DEERFIELD",1,1,5,199.46326818489135,13383.205708812258,13311,1188,27882,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,null,3547455.8600000003,null,null,279,null,null,0,null,12714.895555555557,null,-668.3101532567016]
[75,"DENNIS",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,null,0,null,null,0,null,null,0,null,0,null,0]
[76,"DIGHTON",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,null,16860.330000000002,null,null,1,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[77,"DOUGLAS",1,1,5,137.46115946072987,13731.45710854947,5144,1188,20063,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,null,14237865.390000002,null,null,1072,null,null,0,null,13281.5908488806,null,-449.86625966887004]
[78,"DOVER",1,1.0569999999999999,1,203.73308798879197,12684.800229388187,13158,1188,27031,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,null,5959421.4737200011,null,null,491,null,null,0,null,12137.3146104277,null,-547.48561896048705]
[79,"DRACUT",1,1,7,105.6412120502364,14821.469851655629,836,1188,16845,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,null,54523349.610000007,null,null,3834,null,null,0,null,14221.009287949924,null,-600.46056370570477]
[80,"DUDLEY",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,null,0,null,null,0,null,null,0,null,0,null,-17354.29]
[81,"DUNSTABLE",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,null,0,null,null,0,null,null,0,null,0,null,0]
[82,"DUXBURY",1,1.038,2,146.87558873005693,13016.780711919793,6102,1188,20307,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,null,33652713.458800003,null,null,2658,null,null,0,null,12660.91552249812,null,-355.86518942167277]
[83,"EAST BRIDGEWATER",1,1,6,119.52300597006993,14151.462474437627,2763,1188,18102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,null,26713492.300000004,null,null,1963,null,null,0,null,13608.503464085585,null,-542.95901035204224]
[84,"EAST BROOKFIELD",0,1,0,0,18692.387499999997,0,1188,19880,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,null,267378.24,null,null,14,null,null,0,null,19098.445714285714,null,406.05821428571653]
[85,"EASTHAM",1,1,7,181.70178182239604,14416.015897435898,11778,1188,27382,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,null,2893667.62,null,null,198,null,null,0,null,14614.48292929293,null,198.46703185703154]
[86,"EASTHAMPTON",1,1,8,115.45248310009183,15263.034869009585,2359,1188,18810,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,null,23097746.730000004,null,null,1580,null,null,0,null,14618.8270443038,null,-644.20782470578524]
[87,"EAST LONGMEADOW",1,1,6,133.00856480253452,14171.529570502429,4678,1188,20038,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,null,34405381.239999995,null,null,2522,null,null,0,null,13642.101998413955,null,-529.42757208847434]
[88,"EASTON",1,1,4,129.36285883016313,13522.748360704687,3971,1188,18682,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,null,44294804.809999995,null,null,3404,null,null,0,null,13012.574856051702,null,-510.17350465298478]
[89,"EDGARTOWN",1,1,9,247.55028166112112,15958.553969465649,23547,1188,40694,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,null,6714943.7300000014,null,null,434,null,null,0,null,15472.220576036869,null,-486.33339342878025]
[90,"EGREMONT",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,null,0,null,null,0,null,null,0,null,0,null,0]
[91,"ERVING",1,1,8,223.98378531630061,14201.277657142857,17607,1188,32996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,null,2756151.77,null,null,204,null,null,0,null,13510.547892156863,null,-690.72976498599382]
[92,"ESSEX",0,1.038,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,null,0,null,null,0,null,null,0,null,0,null,0]
[93,"EVERETT",1,1.042,11,100,21564.706527873641,0,1188,22753,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,null,161607819.04454002,null,null,8020,null,null,0,null,20150.600878371573,null,-1414.1056495020675]
[94,"FAIRHAVEN",1,1,8,107.65166354344878,15424.937440251571,1180,1188,17793,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,null,23585501.07,null,null,1595,null,null,0,null,14787.148006269592,null,-637.78943398197953]
[95,"FALL RIVER",1,1,12,100.06569922528136,20903.900050358614,14,1188,22106,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,null,242840295.51999998,null,null,12433,null,null,0,null,19531.914704415667,null,-1371.9853459429469]
[96,"FALMOUTH",1,1,8,171.40977497169061,15603.787177935945,11143,1188,27935,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,null,43193356.159999996,null,null,2870,null,null,0,null,15049.949881533099,null,-553.83729640284582]
[97,"FITCHBURG",1,1,11,100.62267035247092,19086.906384044207,119,1188,20394,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,null,101009130.43000001,null,null,5623,null,null,0,null,17963.565788724882,null,-1123.3405953193251]
[98,"FLORIDA",1,1,8,206.80810042030191,16325.333191489361,17437,1188,34950,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,null,865066.34,null,null,55,null,null,0,null,15728.478909090909,null,-596.85428239845169]
[99,"FOXBOROUGH",1,1.06,5,144.04320530308379,14407.752651937981,6346,1188,21942,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,null,35589023.051680006,null,null,2573,null,null,0,null,13831.72291165177,null,-576.02974028621065]
[100,"FRAMINGHAM",1,1.018,10,127.07357235969758,18250.951534425098,4941,1188,24380,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,null,163975458.54911998,null,null,9521,null,null,0,null,17222.503786274548,null,-1028.4477481505492]
[101,"FRANKLIN",1,1.05,4,134.94483189617915,13736.514107150075,4800,1188,19725,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101,null,66575133.262119994,null,null,5058,null,null,0,null,13162.343468192961,null,-574.17063895711362]
[102,"FREETOWN",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,null,16860.330000000002,null,null,1,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[103,"GARDNER",1,1,10,100.30994225581402,18015.364007999997,56,1188,19259,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,null,41579344.609999999,null,null,2453,null,null,0,null,16950.405466775377,null,-1064.9585412246197]
[104,"AQUINNAH",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,null,0,null,null,0,null,null,0,null,0,null,0]
[105,"GEORGETOWN",1,1,3,159.27300958620904,12983.365056179773,7696,1188,21867,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,null,15093327.77,null,null,1196,null,null,0,null,12619.839272575251,null,-363.52578360452208]
[106,"GILL",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106,null,0,null,null,0,null,null,0,null,0,null,0]
[107,"GLOUCESTER",1,1.042,9,128.78431480628285,16852.789696517113,4851,1188,22892,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107,null,49312993.391600005,null,null,3064,null,null,0,null,16094.318992036555,null,-758.4707044805582]
[108,"GOSHEN",0,1,0,0,20030.485000000001,0,1188,21218,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108,null,151742.96999999997,null,null,9,null,null,0,null,16860.329999999998,null,-3170.1550000000025]
[109,"GOSNOLD",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109,null,0,null,null,0,null,null,0,null,0,null,0]
[110,"GRAFTON",1,1,4,132.91435540989164,13329.613102165089,4387,1188,18905,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,null,37093634.100000001,null,null,2902,null,null,0,null,12782.093073742248,null,-547.52002842284128]
[111,"GRANBY",1,1,7,132.80111209704992,14779.767925117005,4848,1188,20816,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111,null,9651932.0999999978,null,null,655,null,null,0,null,14735.774198473278,null,-43.993726643726404]
[112,"GRANVILLE",0,1,0,0,18638.863600000001,0,1188,19827,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,null,0,null,null,0,null,null,0,null,0,null,-18638.863600000001]
[113,"GREAT BARRINGTON",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113,null,0,null,null,0,null,null,0,null,0,null,0]
[114,"GREENFIELD",1,1,10,122.16020478373875,16673.09890272835,3695,1188,21556,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114,null,27946623.419999994,null,null,1759,null,null,0,null,15887.790460488912,null,-785.30844223943859]
[115,"GROTON",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,0,null,null,0,null,null,0,null,0,null,0]
[116,"GROVELAND",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116,null,168603.30000000002,null,null,10,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[117,"HADLEY",1,1,6,127.57663442020257,15159.096666666666,4180,1188,20527,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117,null,6210751.3199999984,null,null,449,null,null,0,null,13832.408285077947,null,-1326.6883815887195]
[118,"HALIFAX",1,1.026,6,106.09184182040445,13768.22410302026,839,1188,15795,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,null,7511760.5564400004,null,null,564,null,null,0,null,13318.724390851065,null,-449.49971216919585]
[119,"HAMILTON",0,1.0409999999999999,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,null,0,null,null,0,null,null,0,null,0,null,0]
[120,"HAMPDEN",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,null,0,null,null,0,null,null,0,null,0,null,0]
[121,"HANCOCK",1,1,7,154.89849327969182,14546.709302325584,7986,1188,23721,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121,null,1270682.74,null,null,85,null,null,0,null,14949.208705882353,null,402.49940355676881]
[122,"HANOVER",1,1.036,3,135.95934991034363,13167.095746747573,4735,1188,19090,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122,null,31856906.397589989,null,null,2497,null,null,0,null,12758.072245730873,null,-409.02350101669981]
[123,"HANSON",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123,null,101161.98000000001,null,null,6,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[124,"HARDWICK",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124,null,0,null,null,0,null,null,0,null,0,null,0]
[125,"HARVARD",1,1,3,155.51784332459283,13025.188951612903,7231,1188,21444,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125,null,10978851.09,null,null,881,null,null,0,null,12461.806004540294,null,-563.38294707260866]
[126,"HARWICH",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,126,null,0,null,null,0,null,null,0,null,0,null,0]
[127,"HATFIELD",1,1,5,202.23178555668224,14323.451942446043,14643,1188,30154,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127,null,4163176.2399999998,null,null,310,null,null,0,null,13429.600774193548,null,-893.85116825249497]
[128,"HAVERHILL",1,1,10,105.42392512154979,17749.036710136341,963,1188,19900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,128,null,140785594.13,null,null,8401,null,null,0,null,16758.194754195927,null,-990.84195594041375]
[129,"HAWLEY",0,1,0,{"$f":"IF(AND(VLOOKUP(A134,rate_abvfndNEW,34)<100,C134=1),100,IF(A134=352,VLOOKUP(125,rate_abvfndNEW,34),VLOOKUP(A134,rate_abvfndNEW,34)))","v":0},17354.29,{"$f":"IF(F134<>0,ROUND(G134*F134/100-G134,0),0)","v":0},1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129,null,67441.320000000007,null,null,4,null,null,{"$f":"+AX134-A134","v":0},null,16860.330000000002,null,{"$f":"+BH134-G134","v":-493.95999999999913}]
[130,"HEATH",0,1,0,0,0,0,1188,{"$f":"IFERROR(ROUND(G135,0)+H135+I135,\"\")","v":1188},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,null,0,null,null,0,null,null,0,null,{"$f":"IF(AZ135=0,0,AZ135/BC135)","v":0},null,0]
[131,"HINGHAM",1,1.052,2,164.48565590598278,13218.308550430842,8524,1188,22930,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131,null,45880135.10706,null,null,3606,null,null,0,null,12723.276513327786,null,-495.0320371030557]
[132,"HINSDALE",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132,null,168603.30000000002,null,null,10,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[133,"HOLBROOK",1,1.0409999999999999,9,100,16795.984380602582,0,1188,17984,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133,null,21264601.481200006,null,null,1355,null,null,0,null,15693.432827453878,null,-1102.5515531487035]
[134,"HOLDEN",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134,null,33720.660000000003,null,null,2,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[135,"HOLLAND",1,1,7,164.19933740928633,15175.065294117645,9742,1188,26105,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135,null,2372741.1,null,null,157,null,null,0,null,15113.000636942676,null,-62.064657174969398]
[136,"HOLLISTON",1,1.012,3,136.60266615262699,13189.195145254174,4828,1188,19205,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,null,33400106.240699988,null,null,2652,null,null,0,null,12594.30853721719,null,-594.8866080369844]
[137,"HOLYOKE",1,1,12,102.93590837064501,20799.750920055132,611,1188,22599,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137,null,114196080.50000001,null,null,5850,null,null,0,null,19520.697521367525,null,-1279.0533986876071]
[138,"HOPEDALE",1,1.0049999999999999,5,153.65439339804644,14159.899609626269,7597,1188,22945,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138,null,11657637.4,null,null,865,null,null,0,null,13477.0374566474,null,-682.86215297886883]
[139,"HOPKINTON",1,1.038,2,131.49683326376652,13171.358643873575,4149,1188,18508,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139,null,52659810.84740001,null,null,4165,null,null,0,null,12643.411968163267,null,-527.94667571030732]
[140,"HUBBARDSTON",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,null,0,null,null,0,null,null,0,null,0,null,0]
[141,"HUDSON",1,1.0029999999999999,7,152.9245627053642,15471.961817481362,8188,1188,24848,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141,null,35380191.646439999,null,null,2407,null,null,0,null,14698.874801179893,null,-773.0870163014697]
[142,"HULL",1,1.0289999999999999,7,205.83639761651554,14956.882329757142,15830,1188,31975,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142,null,10807124.303069999,null,null,757,null,null,0,null,14276.254033117568,null,-680.62829663957382]
[143,"HUNTINGTON",0,1,0,0,19001.17923076923,0,1188,20189,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143,null,686499.45000000007,null,null,37,null,null,0,null,18554.039189189192,null,-447.14004158003809]
[144,"IPSWICH",1,1.0529999999999999,4,177.8861566593913,14005.475289706648,10908,1188,26101,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144,null,21026999.59536,null,null,1551,null,null,0,null,13557.059700425532,null,-448.4155892811159]
[145,"KINGSTON",1,1.034,5,108.41392569255535,13797.86895141431,1161,1188,16147,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145,null,14861289.730719997,null,null,1151,null,null,0,null,12911.633128340571,null,-886.23582307373908]
[146,"LAKEVILLE",0,1,0,0,18960.006999999998,0,1188,20148,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146,null,267378.24,null,null,14,null,null,0,null,19098.445714285714,null,138.43871428571583]
[147,"LANCASTER",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,147,null,33720.660000000003,null,null,2,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[148,"LANESBOROUGH",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148,null,0,null,null,0,null,null,0,null,0,null,0]
[149,"LAWRENCE",1,1,12,101.62155433225382,21948.890829499142,356,1188,23493,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149,null,301147638.30000007,null,null,14816,null,null,0,null,20325.839518088556,null,-1623.0513114105852]
[150,"LEE",1,1,8,180.06474844400853,16390.613165735565,13123,1188,30702,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,null,8560093.5199999996,null,null,549,null,null,0,null,15592.15577413479,null,-798.45739160077574]
[151,"LEICESTER",1,1,8,122.98999375439348,15945.112823529416,3666,1188,20799,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151,null,21355735.500000004,null,null,1405,null,null,0,null,15199.811743772245,null,-745.30107975717146]
[152,"LENOX",1,1,5,264.05134482783814,14785.801473922904,24256,1188,40230,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152,null,6818728.75,null,null,482,null,null,0,null,14146.740145228216,null,-639.0613286946882]
[153,"LEOMINSTER",1,1,10,100,18182.601764129373,0,1188,19371,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153,null,103670289.35000001,null,null,6009,null,null,0,null,17252.502804127143,null,-930.09896000222943]
[154,"LEVERETT",1,1,5,221.84136340054113,13587.793229166668,16556,1188,31332,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154,null,1407132.92,null,null,105,null,null,0,null,13401.265904761904,null,-186.52732440476393]
[155,"LEXINGTON",1,1.083,2,188.92098770934447,13881.724932429577,12344,1188,27414,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,91458917.922800004,null,null,6851,null,null,0,null,13349.717986104219,null,-532.00694632535851]
[156,"LEYDEN",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156,null,0,null,null,0,null,null,0,null,0,null,0]
[157,"LINCOLN",1,1.0509999999999999,3,198.17735104008435,13550.702542590163,13304,1188,28043,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157,null,7515362.2277600011,null,null,585,null,null,0,null,12846.773038905985,null,-703.92950368417769]
[158,"LITTLETON",1,1,2,143.17838393369865,12792.033728919425,5523,1188,19503,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158,null,20185599.029999997,null,null,1636,null,null,0,null,12338.385715158922,null,-453.64801376050309]
[159,"LONGMEADOW",1,1,3,140.13170027271784,13041.036764382559,5234,1188,19463,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159,null,34209142.060000002,null,null,2723,null,null,0,null,12563.034175541683,null,-478.00258884087634]
[160,"LOWELL",1,1,11,101.48124714853235,19627.33383404609,291,1188,21106,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,null,307821096.08000004,null,null,16506,null,null,0,null,18649.042534835819,null,-978.29129921027197]
[161,"LUDLOW",1,1,8,134.26259851236208,15623.206692412536,5353,1188,22164,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161,null,33315843.149999991,null,null,2221,null,null,0,null,15000.379626294458,null,-622.82706611807771]
[162,"LUNENBURG",1,1,5,120.45996899130731,13770.396600124766,2817,1188,17775,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,162,null,21553250.210000001,null,null,1633,null,null,0,null,13198.561059399877,null,-571.83554072488914]
[163,"LYNN",1,1,11,100,20777.295744382023,0,1188,21965,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163,null,351559827.63999993,null,null,18143,null,null,0,null,19377.160758419221,null,-1400.1349859628026]
[164,"LYNNFIELD",1,1.0389999999999999,2,152.2530891049405,13161.709067176687,6877,1188,21227,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164,null,27975039.198300004,null,null,2195,null,null,0,null,12744.892573257404,null,-416.81649391928295]
[165,"MALDEN",1,1.038,10,100,18830.344070350806,0,1188,20018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,121461101.74275999,null,null,6863,null,null,0,null,17697.960329704209,null,-1132.3837406465973]
[166,"MANCHESTER",0,1.042,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,166,null,0,null,null,0,null,null,0,null,0,null,0]
[167,"MANSFIELD",1,1.052,4,155.70699054174935,14005.069355085574,7802,1188,22995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,null,46126612.602240004,null,null,3412,null,null,0,null,13518.93687052755,null,-486.13248455802386]
[168,"MARBLEHEAD",1,1,3,171.7094320711326,13105.436308777429,9398,1188,23691,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168,null,32926181.66,null,null,2588,null,null,0,null,12722.635880989181,null,-382.80042778824827]
[169,"MARION",1,1,6,154.4241020299923,13613.367876344088,7409,1188,22210,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169,null,5105842.0000000009,null,null,388,null,null,0,null,13159.386597938146,null,-453.98127840594134]
[170,"MARLBOROUGH",1,1.026,10,111.11260396520422,18125.227749289701,2014,1188,21327,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,null,91235300.240600005,null,null,5345,null,null,0,null,17069.27974566885,null,-1055.9480036208515]
[171,"MARSHFIELD",1,1.036,4,129.17792288151338,14162.475853171269,4132,1188,19482,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171,null,49720641.060000002,null,null,3669,null,null,0,null,13551.55112019624,null,-610.92473297502875]
[172,"MASHPEE",1,1,8,165.85312311121146,15633.284113879006,10295,1188,27116,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172,null,21252065.280000001,null,null,1416,null,null,0,null,15008.520677966102,null,-624.76343591290424]
[173,"MATTAPOISETT",1,1,4,192.19206857281566,13027.807967032968,12011,1188,26227,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173,null,4861034.76,null,null,383,null,null,0,null,12691.996762402088,null,-335.81120463087973]
[174,"MAYNARD",1,1.0649999999999999,5,159.68577838000746,14733.912088339921,8794,1188,24716,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174,null,17943402.248780001,null,null,1258,null,null,0,null,14263.435809841018,null,-470.47627849890341]
[175,"MEDFIELD",1,1.042,2,158.2301136910601,13090.713280606573,7623,1188,21902,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175,null,29962723.082579996,null,null,2371,null,null,0,null,12637.167052964993,null,-453.54622764158012]
[176,"MEDFORD",1,1.05,8,132.29061594509275,16995.01041454223,5488,1188,23671,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176,null,73661905.40512,null,null,4524,null,null,0,null,16282.472459133511,null,-712.53795540871943]
[177,"MEDWAY",1,1.036,4,138.08266389229618,13613.126167496504,5184,1188,19985,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177,null,28282405.937880002,null,null,2157,null,null,0,null,13111.917449179417,null,-501.20871831708791]
[178,"MELROSE",1,1.036,4,112.655935231374,13615.931759317442,1723,1188,16527,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178,null,53458998.812099993,null,null,4112,null,null,0,null,13000.729283098248,null,-615.20247621919407]
[179,"MENDON",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,179,null,168603.30000000002,null,null,10,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[180,"MERRIMAC",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,null,134882.64000000001,null,null,8,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[181,"METHUEN",1,1,10,101.41405672674087,17817.381879710359,252,1188,19257,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181,null,115572663.10000002,null,null,6860,null,null,0,null,16847.326982507293,null,-970.0548972030665]
[182,"MIDDLEBOROUGH",1,1,8,120.3307231265466,15255.32077,3102,1188,19545,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182,null,45230728.260000005,null,null,3086,null,null,0,null,14656.749274141284,null,-598.57149585871593]
[183,"MIDDLEFIELD",0,1,0,0,17354.289999999997,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183,null,33720.660000000003,null,null,2,null,null,0,null,16860.330000000002,null,-493.95999999999549]
[184,"MIDDLETON",1,1.046,3,184.28917332175908,13206.240581799411,11131,1188,25525,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184,null,8701795.6002499983,null,null,702,null,null,0,null,12395.72022827635,null,-810.5203535230612]
[185,"MILFORD",1,1.006,10,113.96909575202486,18027.192382909623,2518,1188,21733,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185,null,79238636.227630004,null,null,4680,null,null,0,null,16931.33252727137,null,-1095.8598556382531]
[186,"MILLBURY",1,1,7,137.20940459243531,14832.93288692356,5519,1188,21540,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186,null,23335746.68,null,null,1646,null,null,0,null,14177.245856622114,null,-655.6870303014457]
[187,"MILLIS",1,1.034,4,162.01245680844647,13711.160182127662,8503,1188,23402,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,187,null,14399304.707199998,null,null,1086,null,null,0,null,13259.028275506444,null,-452.13190662121815]
[188,"MILLVILLE",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188,null,84301.650000000009,null,null,5,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[189,"MILTON",1,1.042,3,145.54330641424136,13400.966829428246,6103,1188,20692,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189,null,55668073.966300003,null,null,4303,null,null,0,null,12937.03787271671,null,-463.92895671153565]
[190,"MONROE",0,1,0,0,11731.082000000002,0,1188,12919,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190,null,215323.09999999998,null,null,19,null,null,0,null,11332.794736842105,null,-398.28726315789754]
[191,"MONSON",1,1,8,130.81022404697765,15205.76046451613,4685,1188,21079,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191,null,11727051.000000002,null,null,811,null,null,0,null,14459.988902589399,null,-745.77156192673101]
[192,"MONTAGUE",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192,null,16860.330000000002,null,null,1,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[193,"MONTEREY",0,1,0,{"$f":"IF(AND(VLOOKUP(A198,rate_abvfndNEW,34)<100,C198=1),100,IF(A198=352,VLOOKUP(125,rate_abvfndNEW,34),VLOOKUP(A198,rate_abvfndNEW,34)))","v":0},0,{"$f":"IF(F198<>0,ROUND(G198*F198/100-G198,0),0)","v":0},1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193,null,0,null,null,0,null,null,{"$f":"+AX198-A198","v":0},null,0,null,{"$f":"+BH198-G198","v":0}]
[194,"MONTGOMERY",0,1,0,0,17354.29,0,1188,{"$f":"IFERROR(ROUND(G199,0)+H199+I199,\"\")","v":18542},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194,null,84301.650000000009,null,null,5,null,null,0,null,{"$f":"IF(AZ199=0,0,AZ199/BC199)","v":16860.330000000002},null,-493.95999999999913]
[195,"MOUNT WASHINGTON",0,1,0,0,10101.984,0,1188,11290,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195,null,71641.610000000015,null,null,7,null,null,0,null,10234.515714285717,null,132.53171428571659]
[196,"NAHANT",1,1,4,165.56845946522708,12894.173020408163,8455,1188,22537,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,196,null,2899841.5000000005,null,null,238,null,null,0,null,12184.207983193279,null,-709.96503721488443]
[197,"NANTUCKET",1,1,8,192.76289827116329,15937.950511463843,14785,1188,31911,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197,null,25503740.109999999,null,null,1668,null,null,0,null,15290.012056354915,null,-647.93845510892788]
[198,"NATICK",1,1.014,3,153.86702608273484,13338.705639621718,7185,1188,21712,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198,null,67705003.251679987,null,null,5293,null,null,0,null,12791.42324800302,null,-547.28239161869715]
[199,"NEEDHAM",1,1.083,2,190.68893857298121,13510.509526206772,12253,1188,26952,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199,null,72804871.548329994,null,null,5582,null,null,0,null,13042.793183147616,null,-467.71634305915541]
[200,"NEW ASHFORD",0,1,0,0,10256.038333333334,0,1188,11444,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200,null,183449.93,null,null,15,null,null,0,null,12229.995333333332,null,1973.9569999999985]
[201,"NEW BEDFORD",1,1,12,100,20843.041449562017,0,1188,22031,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201,null,274295635.67000002,null,null,14110,null,null,0,null,19439.804087172219,null,-1403.2373623897984]
[202,"NEW BRAINTREE",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202,null,16860.330000000002,null,null,1,null,null,0,null,16860.330000000002,null,16860.330000000002]
[203,"NEWBURY",0,1.0349999999999999,0,0,17830.486349999999,0,1188,19018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203,null,52022.572920000006,null,null,3,null,null,0,null,17340.857640000002,null,-489.62870999999723]
[204,"NEWBURYPORT",1,1,3,180.1473012470787,13123.456961217476,10518,1188,24829,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204,null,27495318.330000002,null,null,2185,null,null,0,null,12583.669716247141,null,-539.78724497033545]
[205,"NEW MARLBOROUGH",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,205,null,0,null,null,0,null,null,0,null,0,null,0]
[206,"NEW SALEM",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,206,null,0,null,null,0,null,null,0,null,0,null,0]
[207,"NEWTON",1,1.0569999999999999,3,183.82494184611988,14088.946050313845,11810,1188,27087,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,207,null,159581215.9822,null,null,11757,null,null,0,null,13573.29386596921,null,-515.65218434463532]
[208,"NORFOLK",1,1.0469999999999999,2,145.1294519674131,12746.528545714285,5752,1188,19687,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,208,null,12570922.11056,null,null,1031,null,null,0,null,12192.940941377303,null,-553.58760433698262]
[209,"NORTH ADAMS",1,1,11,120.18222948264443,18175.304011164277,3668,1188,23031,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,209,null,22167145.399999999,null,null,1280,null,null,0,null,17318.08234375,null,-857.22166741427645]
[210,"NORTHAMPTON",1,1,6,148.17563294674116,14386.485299769405,6931,1188,22505,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,null,35941837.469999999,null,null,2600,null,null,0,null,13823.783642307691,null,-562.70165746171369]
[211,"NORTH ANDOVER",1,1,5,130.74862942184973,13768.964412361836,4234,1188,19191,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211,null,58910913.619999997,null,null,4460,null,null,0,null,13208.72502690583,null,-560.23938545600686]
[212,"NORTH ATTLEBOROUGH",1,1,5,120.33058078462975,13781.612050547161,2802,1188,17772,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212,null,52546109.429999992,null,null,3974,null,null,0,null,13222.47343482637,null,-559.13861572079077]
[213,"NORTHBOROUGH",1,1,4,171.19560865717824,12961.825116572149,9228,1188,23378,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213,null,20846041.259999998,null,null,1667,null,null,0,null,12505.123731253749,null,-456.70138531839984]
[214,"NORTHBRIDGE",1,1,8,111.64219909984192,15156.400257894737,1765,1188,18109,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,214,null,27767580.219999999,null,null,1918,null,null,0,null,14477.361949947861,null,-679.03830794687565]
[215,"NORTH BROOKFIELD",1,1,9,117.3871282670472,15056.61181488203,2618,1188,18863,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,215,null,8141268.7300000023,null,null,565,null,null,0,null,14409.325185840713,null,-647.2866290413167]
[216,"NORTHFIELD",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,216,null,0,null,null,0,null,null,0,null,0,null,0]
[217,"NORTH READING",1,1.075,3,157.65810333597855,13585.853726016798,7833,1188,22607,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,217,null,29675954.006980006,null,null,2260,null,null,0,null,13130.953100433631,null,-454.9006255831664]
[218,"NORTON",1,1,5,144.28144551283958,14041.066691553897,6218,1188,21447,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,218,null,29382015.710000001,null,null,2173,null,null,0,null,13521.40621721123,null,-519.66047434266693]
[219,"NORWELL",1,1.06,2,143.64659523232186,13107.011650591015,5721,1188,20016,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,219,null,26697645.459049996,null,null,2115,null,null,0,null,12623.000217044915,null,-484.01143354610031]
[220,"NORWOOD",1,1.0569999999999999,8,135.41661951476135,16449.08014628815,5826,1188,23463,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220,null,56489036.920600004,null,null,3596,null,null,0,null,15708.853426195774,null,-740.22672009237613]
[221,"OAK BLUFFS",1,1,8,240.11785180802306,15397.826512820515,21575,1188,38161,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,221,null,6233849.8500000006,null,null,421,null,null,0,null,14807.244299287413,null,-590.58221353310182]
[222,"OAKHAM",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,222,null,0,null,null,0,null,null,0,null,0,null,0]
[223,"ORANGE",1,1,11,112.33364578226264,17823.448160469667,2198,1188,21209,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,223,null,9410329.7599999998,null,null,573,null,null,0,null,16422.914066317626,null,-1400.5340941520408]
[224,"ORLEANS",1,1,8,286.18133995936137,15181.086066666665,28264,1188,44633,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224,null,2052611.2499999998,null,null,145,null,null,0,null,14155.939655172413,null,-1025.1464114942519]
[225,"OTIS",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225,null,0,null,null,0,null,null,0,null,0,null,0]
[226,"OXFORD",1,1,9,108.36550531049089,15867.94508207485,1327,1188,18383,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,226,null,23877644.359999999,null,null,1569,null,null,0,null,15218.383913320586,null,-649.56116875426414]
[227,"PALMER",1,1,10,120.11143498441699,16515.233232157505,3321,1188,21024,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227,null,19085460.549999997,null,null,1196,null,null,0,null,15957.742934782606,null,-557.49029737489946]
[228,"PAXTON",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,228,null,0,null,null,0,null,null,0,null,0,null,0]
[229,"PEABODY",1,1,9,109.89855856388218,16854.795181196583,1668,1188,19711,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,229,null,95235570.940000013,null,null,5981,null,null,0,null,15923.018047149308,null,-931.77713404727547]
[230,"PELHAM",1,1,5,278.31873759470403,15300.653692307695,27284,1188,43773,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230,null,910076.45,null,null,63,null,null,0,null,14445.657936507936,null,-854.99575579975863]
[231,"PEMBROKE",1,1.0389999999999999,4,136.21619132893778,13745.654693282724,4978,1188,19912,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231,null,33084431.372800004,null,null,2483,null,null,0,null,13324.378321707612,null,-421.27637157511163]
[232,"PEPPERELL",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,232,null,0,null,null,0,null,null,0,null,0,null,0]
[233,"PERU",0,1,0,0,17354.289999999997,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,233,null,134882.64000000001,null,null,8,null,null,0,null,16860.330000000002,null,-493.95999999999549]
[234,"PETERSHAM",1,1,7,148.72974706982441,15238.3914,7426,1188,23852,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,234,null,1198701.7900000003,null,null,83,null,null,0,null,14442.190240963859,null,-796.20115903614169]
[235,"PHILLIPSTON",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235,null,0,null,null,0,null,null,0,null,0,null,0]
[236,"PITTSFIELD",1,1,11,113.28084440219719,18655.827702654231,2478,1188,22322,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236,null,95351493.220000014,null,null,5558,null,null,0,null,17155.720262684423,null,-1500.1074399698082]
[237,"PLAINFIELD",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,237,null,118022.31000000001,null,null,7,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[238,"PLAINVILLE",1,1,7,136.00676999937781,14335.41813846154,5162,1188,20685,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238,null,8367252.290000001,null,null,633,null,null,0,null,13218.408041074252,null,-1117.0100973872886]
[239,"PLYMOUTH",1,1.0349999999999999,7,136.14217171410442,15614.720210093481,5643,1188,22446,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,239,null,112142999.4322,null,null,7591,null,null,0,null,14773.152342537214,null,-841.56786755626672]
[240,"PLYMPTON",1,1.054,5,125.90848948350362,13806.236387596899,3577,1188,18571,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240,null,3445673.1154400003,null,null,263,null,null,0,null,13101.418689885933,null,-704.81769771096515]
[241,"PRINCETON",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241,null,0,null,null,0,null,null,0,null,0,null,0]
[242,"PROVINCETOWN",1,1,9,494.00854133535586,17643.017127659576,69515,1188,88346,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,242,null,1580908.4799999997,null,null,87,null,null,0,null,18171.361839080459,null,528.34471142088296]
[243,"QUINCY",1,1.048,9,112.93854711925397,18004.222899734039,2329,1188,21521,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,243,null,167806908.73800004,null,null,9799,null,null,0,null,17124.901391774674,null,-879.32150795936468]
[244,"RANDOLPH",1,1.0389999999999999,10,124.17352811526767,18438.649227546706,4457,1188,24084,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,244,null,53594121.670799986,null,null,3105,null,null,0,null,17260.586689468593,null,-1178.062538078113]
[245,"RAYNHAM",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245,null,0,null,null,0,null,null,0,null,0,null,0]
[246,"READING",1,1.0369999999999999,3,141.12103214696742,13314.608037171716,5475,1188,19978,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,246,null,47026965.011220001,null,null,3676,null,null,0,null,12792.971983465724,null,-521.6360537059918]
[247,"REHOBOTH",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,247,null,0,null,null,0,null,null,0,null,0,null,0]
[248,"REVERE",1,1.0289999999999999,11,103.64438652737537,20022.046240654356,730,1188,21940,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,248,null,150563631.87872997,null,null,8010,null,null,0,null,18796.957787606738,null,-1225.0884530476178]
[249,"RICHMOND",1,1,6,285.83640288272449,14548.657560975611,27037,1188,42774,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,249,null,1660447.3899999997,null,null,122,null,null,0,null,13610.224508196719,null,-938.43305277889158]
[250,"ROCHESTER",1,1,4,124.28382913241582,13010.641374207189,3159,1188,17358,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,null,6292946.6200000001,null,null,500,null,null,0,null,12585.893239999999,null,-424.74813420718965]
[251,"ROCKLAND",1,1.0589999999999999,9,115.78434796276937,17183.121708039042,2712,1188,21083,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251,null,35637553.053939998,null,null,2186,null,null,0,null,16302.631772159193,null,-880.48993587984842]
[252,"ROCKPORT",1,1.03,6,236.70168116466311,14664.850611538461,20047,1188,35900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,252,null,7652804.31757,null,null,555,null,null,0,null,13788.836608234235,null,-876.01400330422621]
[253,"ROWE",1,1,9,302.88491437042285,17180.604390243905,34857,1188,53226,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,253,null,777079.69000000006,null,null,45,null,null,0,null,17268.437555555556,null,87.833165311651101]
[254,"ROWLEY",0,1.0349999999999999,0,0,17830.486349999999,0,1188,19018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,254,null,86837.768100000001,null,null,5,null,null,0,null,17367.553619999999,null,-462.93273000000045]
[255,"ROYALSTON",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255,null,0,null,null,0,null,null,0,null,0,null,0]
[256,"RUSSELL",0,1,0,0,18692.387499999997,0,1188,19880,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,256,null,267378.24,null,null,14,null,null,0,null,19098.445714285714,null,406.05821428571653]
[257,"RUTLAND",0,1,0,{"$f":"IF(AND(VLOOKUP(A262,rate_abvfndNEW,34)<100,C262=1),100,IF(A262=352,VLOOKUP(125,rate_abvfndNEW,34),VLOOKUP(A262,rate_abvfndNEW,34)))","v":0},0,{"$f":"IF(F262<>0,ROUND(G262*F262/100-G262,0),0)","v":0},1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,257,null,0,null,null,0,null,null,{"$f":"+AX262-A262","v":0},null,0,null,{"$f":"+BH262-G262","v":0}]
[258,"SALEM",1,1,10,121.77686757559411,18533.908779803645,4036,1188,{"$f":"IFERROR(ROUND(G263,0)+H263+I263,\"\")","v":23758},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,258,null,75147986.840000004,null,null,4290,null,null,0,null,{"$f":"IF(AZ263=0,0,AZ263/BC263)","v":17517.01324941725},null,-1016.895530386395]
[259,"SALISBURY",0,1,0,0,17354.289999999997,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,259,null,50580.990000000005,null,null,3,null,null,0,null,16860.330000000002,null,-493.95999999999549]
[260,"SANDISFIELD",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,null,0,null,null,0,null,null,0,null,0,null,0]
[261,"SANDWICH",1,1,5,188.65024757758795,13724.727664199816,12167,1188,27080,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,261,null,29463671.109999999,null,null,2227,null,null,0,null,13230.207054333183,null,-494.52060986663309]
[262,"SAUGUS",1,1,10,100.93731782877057,16826.496235917824,158,1188,18172,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,262,null,46252696.5,null,null,2977,null,null,0,null,15536.680047027208,null,-1289.8161888906161]
[263,"SAVOY",1,1,10,179.67118855728478,16645.133055555554,13261,1188,31094,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,263,null,622293.56000000006,null,null,35,null,null,0,null,17779.816000000003,null,1134.6829444444484]
[264,"SCITUATE",1,1.038,3,160.77040490195657,13164.05547870398,8000,1188,22352,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,264,null,35051638.613499999,null,null,2752,null,null,0,null,12736.787286882267,null,-427.26819182171312]
[265,"SEEKONK",1,1,4,138.30006521345851,13318.829524509803,5101,1188,19608,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,265,null,26813049.119999994,null,null,2076,null,null,0,null,12915.726936416182,null,-403.10258809362131]
[266,"SHARON",1,1.0409999999999999,3,154.49861162410525,13515.633123260235,7366,1188,22070,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,266,null,45592861.892139994,null,null,3518,null,null,0,null,12959.881151830583,null,-555.75197142965226]
[267,"SHEFFIELD",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,267,null,45335.72,null,null,4,null,null,0,null,11333.93,null,-6020.3600000000006]
[268,"SHELBURNE",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,268,null,0,null,null,0,null,null,0,null,0,null,0]
[269,"SHERBORN",1,1.042,2,183.5697882455749,12684.548243668341,10600,1188,24473,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,269,null,4869362.1741699995,null,null,402,null,null,0,null,12112.841229278605,null,-571.70701438973629]
[270,"SHIRLEY",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,270,null,0,null,null,0,null,null,0,null,0,null,0]
[271,"SHREWSBURY",1,1,4,134.6526809653769,13515.613604709837,4684,1188,19388,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271,null,77749654.599999994,null,null,5998,null,null,0,null,12962.596632210736,null,-553.01697249910103]
[272,"SHUTESBURY",1,1,6,201.08576662206778,14011.459150943398,14164,1188,29363,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,272,null,1324918.6600000001,null,null,99,null,null,0,null,13383.016767676769,null,-628.44238326662889]
[273,"SOMERSET",1,1,6,141.61792692783973,13705.180647571608,5704,1188,20597,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,273,null,20945424.469999995,null,null,1587,null,null,0,null,13198.12505986137,null,-507.05558771023789]
[274,"SOMERVILLE",1,1.054,9,151.49795168376025,18518.632315887487,9537,1188,29244,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274,null,92243672.763959989,null,null,5146,null,null,0,null,17925.315344725997,null,-593.31697116149007]
[275,"SOUTHAMPTON",1,1,4,148.48075986322235,13525.553823529412,6557,1188,21271,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,275,null,6090235.1399999997,null,null,463,null,null,0,null,13153.855593952483,null,-371.6982295769285]
[276,"SOUTHBOROUGH",1,1.028,2,190.42527916367695,12645.114264334974,11434,1188,25267,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,276,null,14839839.35713,null,null,1223,null,null,0,null,12133.965132567457,null,-511.14913176751725]
[277,"SOUTHBRIDGE",1,1,12,100.28996584176406,19800.337016057092,57,1188,21045,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,277,null,41954846.989999995,null,null,2248,null,null,0,null,18663.188162811384,null,-1137.1488532457079]
[278,"SOUTH HADLEY",1,1,7,122.66742833414756,14798.383314794217,3354,1188,19340,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,278,null,26072273.239999998,null,null,1817,null,null,0,null,14349.077182168408,null,-449.30613262580846]
[279,"SOUTHWICK",0,1,0,0,19189.395142857145,0,1188,20377,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,279,null,0,null,null,0,null,null,0,null,0,null,-19189.395142857145]
[280,"SPENCER",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280,null,67441.320000000007,null,null,4,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[281,"SPRINGFIELD",1,1,12,100,21147.651529245948,0,1188,22336,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,281,null,557035159.80000007,null,null,28394,null,null,0,null,19618.058737761501,null,-1529.5927914844469]
[282,"STERLING",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,282,null,16860.330000000002,null,null,1,null,null,0,null,16860.330000000002,null,16860.330000000002]
[283,"STOCKBRIDGE",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,283,null,0,null,null,0,null,null,0,null,0,null,0]
[284,"STONEHAM",1,1.0389999999999999,5,147.92871199581759,14066.223309689365,6742,1188,21996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,284,null,33160025.140000001,null,null,2456,null,null,0,null,13501.638900651466,null,-564.5844090378996]
[285,"STOUGHTON",1,1.0429999999999999,9,121.88832417248778,16946.116883036269,3709,1188,21843,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,285,null,60499235.960839994,null,null,3781,null,null,0,null,16000.855847881512,null,-945.26103515475734]
[286,"STOW",0,1.048,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,286,null,0,null,null,0,null,null,0,null,0,null,0]
[287,"STURBRIDGE",1,1,5,142.07639704158069,13214.248476420798,5560,1188,19962,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,287,null,11545308.15,null,null,901,null,null,0,null,12813.882519422865,null,-400.36595699793361]
[288,"SUDBURY",1,1.006,2,176.67100954739709,12336.818734654897,9459,1188,22984,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,288,null,29586742.630219996,null,null,2509,null,null,0,null,11792.244970195296,null,-544.57376445960108]
[289,"SUNDERLAND",1,1,7,224.509514967098,14742.451056338028,18356,1188,34286,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,289,null,2077119.5199999998,null,null,142,null,null,0,null,14627.602253521125,null,-114.84880281690312]
[290,"SUTTON",1,1,4,140.25293791617435,13349.890398437501,5374,1188,19912,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290,null,16892397.649999999,null,null,1314,null,null,0,null,12855.705974124809,null,-494.1844243126925]
[291,"SWAMPSCOTT",1,1,5,139.71457591231737,13765.434253041363,5467,1188,20420,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,291,null,26938857.690000001,null,null,2040,null,null,0,null,13205.322397058824,null,-560.11185598253905]
[292,"SWANSEA",1,1,6,128.7748583080639,13917.941185592797,4005,1188,19111,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,292,null,28125194.139999993,null,null,2081,null,null,0,null,13515.230245074481,null,-402.71094051831642]
[293,"TAUNTON",1,1,10,101.78614798309368,18150.523254109023,324,1188,19663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,293,null,139952638.31,null,null,8235,null,null,0,null,16994.855896782028,null,-1155.6673573269945]
[294,"TEMPLETON",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,294,null,16860.330000000002,null,null,1,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[295,"TEWKSBURY",1,1,5,148.78625151872788,13537.992330482588,6605,1188,21331,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,295,null,42572022.780000001,null,null,3258,null,null,0,null,13066.919208103131,null,-471.07312237945735]
[296,"TISBURY",1,1,9,219.84519515644902,15548.239618320613,18634,1188,35370,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,296,null,5499468.6799999997,null,null,355,null,null,0,null,15491.461070422534,null,-56.778547898078614]
[297,"TOLLAND",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,297,null,0,null,null,0,null,null,0,null,0,null,0]
[298,"TOPSFIELD",1,1.046,2,205.83659106170401,12463.250371086959,13191,1188,26842,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,298,null,7130555.7772400007,null,null,589,null,null,0,null,12106.206752529713,null,-357.04361855724528]
[299,"TOWNSEND",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,299,null,0,null,null,0,null,null,0,null,0,null,0]
[300,"TRURO",1,1,9,323.62033405514279,13839.217548387094,30947,1188,45974,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,null,2291577.2599999998,null,null,170,null,null,0,null,13479.866235294116,null,-359.35131309297867]
[301,"TYNGSBOROUGH",1,1,5,131.39085255557995,13924.873509891515,4371,1188,19484,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,301,null,21384094.800000001,null,null,1594,null,null,0,null,13415.366875784192,null,-509.50663410732341]
[302,"TYRINGHAM",0,1,0,0,11865.434857142858,0,1188,13053,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,302,null,322864.62,null,null,28,null,null,0,null,11530.879285714285,null,-334.55557142857288]
[303,"UPTON",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,303,null,84301.650000000009,null,null,5,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[304,"UXBRIDGE",1,1,6,134.81022204929531,14265.71680798005,4966,1188,20420,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,304,null,22397904.870000001,null,null,1649,null,null,0,null,13582.719751364464,null,-682.99705661558619]
[305,"WAKEFIELD",1,1.0569999999999999,4,144.95318266271141,13806.590654450991,6207,1188,21202,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,305,null,44741734.350440003,null,null,3359,null,null,0,null,13319.956639011611,null,-486.63401543938016]
[306,"WALES",1,1,10,156.39824150822542,16085.692403846157,9072,1188,26346,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,306,null,1625333.8399999999,null,null,105,null,null,0,null,15479.369904761903,null,-606.32249908425365]
[307,"WALPOLE",1,1.0449999999999999,3,140.27453503171773,13538.153353009193,5452,1188,20178,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,307,null,47724169.410989992,null,null,3643,null,null,0,null,13100.238652481468,null,-437.91470052772456]
[308,"WALTHAM",1,1.0900000000000001,10,138.70304435623007,19234.521194754943,7444,1188,27867,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,308,null,102022789.68620001,null,null,5718,null,null,0,null,17842.390641168244,null,-1392.1305535866995]
[309,"WARE",1,1,11,100,17520.345572959603,0,1188,18708,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,309,null,20287308.349999998,null,null,1266,null,null,0,null,16024.730134281199,null,-1495.6154386784037]
[310,"WAREHAM",1,1,10,122.133023074626,17385.434707207205,3848,1188,22421,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310,null,37888304.670000002,null,null,2244,null,null,0,null,16884.27124331551,null,-501.16346389169485]
[311,"WARREN",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,311,null,16860.330000000002,null,null,1,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[312,"WARWICK",1,1,6,267.88260710524861,12934.716304347825,21715,1188,35838,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,312,null,700343.84,null,null,51,null,null,0,null,13732.232156862745,null,797.51585251491997]
[313,"WASHINGTON",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,313,null,101161.98000000001,null,null,6,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[314,"WATERTOWN",1,1.0680000000000001,7,152.68196772125521,16033.592494711507,8447,1188,25669,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,314,null,42260794.989339985,null,null,2713,null,null,0,null,15577.14522275709,null,-456.44727195441737]
[315,"WAYLAND",1,1.0389999999999999,2,171.01881170896058,13133.302847900002,9327,1188,23648,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,315,null,33905314.106570005,null,null,2672,null,null,0,null,12689.114560842068,null,-444.18828705793385]
[316,"WEBSTER",1,1,11,102.77824994964844,18624.939394572026,517,1188,20330,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,316,null,33625352.269999996,null,null,1921,null,null,0,null,17504.087595002602,null,-1120.8517995694237]
[317,"WELLESLEY",1,1.0649999999999999,2,204.67328528130793,13411.935646584632,14039,1188,28639,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,317,null,53562476.496940002,null,null,4118,null,null,0,null,13006.915127960176,null,-405.0205186244566]
[318,"WELLFLEET",1,1,7,255.10428237956705,14116.86705263158,21896,1188,37201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,318,null,1423418.74,null,null,105,null,null,0,null,13556.368952380952,null,-560.49810025062834]
[319,"WENDELL",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,319,null,0,null,null,0,null,null,0,null,0,null,0]
[320,"WENHAM",0,1.026,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320,null,0,null,null,0,null,null,0,null,0,null,0]
[321,"WESTBOROUGH",1,1,4,{"$f":"IF(AND(VLOOKUP(A326,rate_abvfndNEW,34)<100,C326=1),100,IF(A326=352,VLOOKUP(125,rate_abvfndNEW,34),VLOOKUP(A326,rate_abvfndNEW,34)))","v":153.23225432946225},13615.340246684349,{"$f":"IF(F326<>0,ROUND(G326*F326/100-G326,0),0)","v":7248},1188,22051,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,321,null,49795603.939999998,null,null,3819,null,null,{"$f":"+AX326-A326","v":0},null,13038.911741293532,null,{"$f":"+BH326-G326","v":-576.42850539081701}]
[322,"WEST BOYLSTON",1,1,6,142.33726885904366,14622.48923718713,6191,1188,{"$f":"IFERROR(ROUND(G327,0)+H327+I327,\"\")","v":22001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,322,null,11804797.720000001,null,null,830,null,null,0,null,{"$f":"IF(AZ327=0,0,AZ327/BC327)","v":14222.647855421688},null,-399.84138176544184]
[323,"WEST BRIDGEWATER",1,1,5,137.70113758041177,14025.373847502193,5288,1188,20501,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,323,null,15986752.379999999,null,null,1154,null,null,0,null,13853.338284228768,null,-172.03556327342449]
[324,"WEST BROOKFIELD",0,1,0,0,18543.710000000003,0,1188,19732,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,324,null,469702.2,null,null,26,null,null,0,null,18065.469230769231,null,-478.24076923077155]
[325,"WESTFIELD",1,1,9,106.59456338667783,17064.55160887949,1125,1188,19378,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,325,null,77752075.329999998,null,null,4815,null,null,0,null,16147.886880581516,null,-916.66472829797385]
[326,"WESTFORD",1,1.002,2,135.80444949888738,12884.310801281314,4613,1188,18685,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,326,null,56506301.348869994,null,null,4566,null,null,0,null,12375.449266068768,null,-508.86153521254528]
[327,"WESTHAMPTON",1,1,5,256.43000458519714,14433.76065934066,22579,1188,38201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,327,null,1321578.7600000002,null,null,92,null,null,0,null,14364.986521739133,null,-68.7741376015274]
[328,"WESTMINSTER",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,328,null,0,null,null,0,null,null,0,null,0,null,0]
[329,"WEST NEWBURY",0,1,0,0,17354.289999999997,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,329,null,67441.320000000007,null,null,4,null,null,0,null,16860.330000000002,null,-493.95999999999549]
[330,"WESTON",1,1.069,2,212.04133861153886,13435.240696088016,15053,1188,29676,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,330,null,26381907.903000001,null,null,2041,null,null,0,null,12925.971535031847,null,-509.26916105616874]
[331,"WESTPORT",1,1,7,119.08015896336568,14682.934071933203,2802,1188,18673,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,331,null,22163143.48,null,null,1595,null,null,0,null,13895.387761755486,null,-787.5463101777168]
[332,"WEST SPRINGFIELD",1,1,10,102.94287427965514,17660.358630503531,520,1188,19368,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,332,null,68309484.179999992,null,null,4087,null,null,0,null,16713.844918032784,null,-946.51371247074712]
[333,"WEST STOCKBRIDGE",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,333,null,0,null,null,0,null,null,0,null,0,null,0]
[334,"WEST TISBURY",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,334,null,0,null,null,0,null,null,0,null,0,null,0]
[335,"WESTWOOD",1,1.052,2,182.15534378942135,13151.418526497888,10805,1188,25144,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,335,null,36920748.450279996,null,null,2890,null,null,0,null,12775.345484525949,null,-376.07304197193844]
[336,"WEYMOUTH",1,1.0409999999999999,8,121.8817753841293,16410.426652716051,3591,1188,21189,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,336,null,92532780.066219985,null,null,5877,null,null,0,null,15744.900470685721,null,-665.52618203032944]
[337,"WHATELY",1,1,4,222.17038507824483,13128.444130434784,16039,1188,30355,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,337,null,1124388.7500000002,null,null,85,null,null,0,null,13228.102941176474,null,99.658810741690104]
[338,"WHITMAN",0,1,0,0,19243.36882352941,0,1188,20431,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,338,null,250517.91,null,null,13,null,null,0,null,19270.608461538461,null,27.239638009050395]
[339,"WILBRAHAM",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,339,null,0,null,null,0,null,null,0,null,0,null,0]
[340,"WILLIAMSBURG",1,1,7,176.41977385917761,15005.694957983193,11467,1188,27661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,340,null,2006164.9200000002,null,null,136,null,null,0,null,14751.212647058825,null,-254.48231092436799]
[341,"WILLIAMSTOWN",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,341,null,0,null,null,0,null,null,0,null,0,null,0]
[342,"WILMINGTON",1,1.0680000000000001,3,180.47724782879226,13669.90706038877,11001,1188,25859,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,342,null,36803962.054719999,null,null,2805,null,null,0,null,13120.842087244206,null,-549.06497314456465]
[343,"WINCHENDON",1,1,10,103.2450076162887,16520.646391912906,536,1188,18245,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,343,null,20462855.580000002,null,null,1294,null,null,0,null,15813.644188562597,null,-707.00220335030826]
[344,"WINCHESTER",1,1.0489999999999999,2,147.63996597842714,13270.284984938608,6322,1188,20780,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344,null,55351171.165500008,null,null,4346,null,null,0,null,12736.1185378509,null,-534.16644708770764]
[345,"WINDSOR",0,1,0,0,17354.29,0,1188,18542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,345,null,84301.650000000009,null,null,5,null,null,0,null,16860.330000000002,null,-493.95999999999913]
[346,"WINTHROP",1,1.0309999999999999,8,115.47204219107314,15872.199641082163,2456,1188,19516,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,346,null,30332406.622719999,null,null,1995,null,null,0,null,15204.213845974937,null,-667.98579510722629]
[347,"WOBURN",1,1.056,8,145.57033682974924,16421.69181629565,7483,1188,25093,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,347,null,70664625.966269985,null,null,4533,null,null,0,null,15588.931384573127,null,-832.76043172252321]
[348,"WORCESTER",1,1,11,100.34341002258166,20146.55940676407,69,1188,21404,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,348,null,504773594.34000003,null,null,26667,null,null,0,null,18928.773178085274,null,-1217.7862286787968]
[349,"WORTHINGTON",1,1,7,140.80406460272033,14165.218442622951,5780,1188,21133,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,349,null,1599602.0399999998,null,null,119,null,null,0,null,13442.033949579831,null,-723.1844930431198]
[350,"WRENTHAM",1,1.032,3,150.72971891063213,13026.406148522483,6608,1188,20822,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350,null,12020258.945529999,null,null,956,null,null,0,null,12573.492620847279,null,-452.91352767520402]
[351,"YARMOUTH",0,1,0,0,0,0,1188,1188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,351,null,0,null,null,0,null,null,0,null,0,null,0]
[352,"DEVENS",0,{"$f":"D130","v":1},{"$f":"E130","v":3},155.51784332459283,{"$f":"G130","v":13025.188951612903},7231,1188,{"$f":"IFERROR(ROUND(G357,0)+H357+I357,\"\")","v":21444},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-352,null,0,null,-13025.188951612903]
[406,"NORTHAMPTON SMITH",1,1,8,105.93688059254343,31888.223812949651,{"$f":"IF(F358<>0,ROUND(G358*F358/100-G358,0),0)","v":1893},1188,34969,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,406,null,3830697.23,null,null,119,null,null,0,null,32190.733025210084,null,302.50921226043283]
[600,"ACTON BOXBOROUGH",1,1.0529999999999999,3,149.06651357385073,13739.743384890866,6742,1188,21670,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600,null,65601712.254259989,null,null,4960,null,null,0,null,13226.15166416532,null,-513.59172072554611]
[603,"ADAMS CHESHIRE",1,1,10,110.67718043496062,16611.865930131007,1774,1188,19574,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,603,null,18226645.450000003,null,null,1157,null,null,0,null,15753.366853932586,null,-858.49907619842088]
[605,"AMHERST PELHAM",1,1,6,175.92618961178027,15091.445604483588,11458,1188,27737,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,605,null,17933103.609999999,null,null,1241,null,null,0,null,14450.526680096697,null,-640.91892438689138]
[610,"ASHBURNHAM WESTMINSTER",1,1,5,115.85781956506678,13744.03351011236,2180,1188,17112,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,610,null,29660721.489999998,null,null,2241,null,null,0,null,13235.484823739402,null,-508.5486863729584]
[615,"ATHOL ROYALSTON",1,1,10,103.85779309040193,17048.139211850194,658,1188,18894,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,615,null,28675010.870000001,null,null,1773,null,null,0,null,16173.158979131416,null,-874.98023271877719]
[616,"AYER SHIRLEY",1,1,7,116.73663551086086,14691.862427515634,2459,1188,18339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,616,null,23835133.879999995,null,null,1698,null,null,0,null,14037.181319199055,null,-654.68110831657941]
[618,"BERKSHIRE HILLS",1,1,9,191.81488850843164,17072.544293598232,15675,1188,33936,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,618,null,15185337.219999997,null,null,946,null,null,0,null,16052.153509513739,null,-1020.3907840844931]
[620,"BERLIN BOYLSTON",1,1,4,161.22778050176015,13287.066212121212,8135,1188,22610,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,620,null,13462911.650000002,null,null,1053,null,null,0,null,12785.291215574551,null,-501.77499654666099]
[622,"BLACKSTONE MILLVILLE",1,1,7,119.50275968743898,14829.928120347397,2892,1188,18910,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,622,null,22120971.310000006,null,null,1597,null,null,0,null,13851.578778960555,null,-978.34934138684184]
[625,"BRIDGEWATER RAYNHAM",1,1,6,107.14959496856412,14147.780965553233,1012,1188,16348,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,625,null,76463264.719999999,null,null,5694,null,null,0,null,13428.743364945556,null,-719.03760060767672]
[632,"CHESTERFIELD GOSHEN",1,1,7,185.52683615446517,14446.251634615386,12355,1188,27989,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,632,null,1573384.0799999998,null,null,113,null,null,0,null,13923.752920353982,null,-522.49871426140453]
[635,"CENTRAL BERKSHIRE",1,1,8,130.72274514429367,15463.255542895444,4751,1188,21402,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,635,null,22454406.59,null,null,1528,null,null,0,null,14695.292270942407,null,-767.96327195303638]
[640,"CONCORD CARLISLE",1,1.0580000000000001,2,186.15139536030364,14478.754109983767,12474,1188,28141,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,640,null,17738546.515740003,null,null,1266,null,null,0,null,14011.490138815168,null,-467.2639711685988]
[645,"DENNIS YARMOUTH",1,1,10,126.283297469818,17249.312169073404,4534,1188,22971,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,645,null,53120088.710000001,null,null,3261,null,null,0,null,16289.508957375039,null,-959.80321169836498]
[650,"DIGHTON REHOBOTH",1,1,4,134.12510043436993,13754.120240403256,4694,1188,19636,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,650,null,34642189.659999996,null,null,2603,null,null,0,null,13308.56306569343,null,-445.55717470982563]
[655,"DOVER SHERBORN",1,1.0569999999999999,2,177.84224498865569,13544.770979759571,10544,1188,25277,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,655,null,15031561.153480001,null,null,1148,null,null,0,null,13093.69438456446,null,-451.07659519511071]
[658,"DUDLEY CHARLTON",1,1,7,115.74820135816104,14786.646047287057,2329,1188,18304,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,658,null,46522911.200000003,null,null,3301,null,null,0,null,14093.581096637383,null,-693.06495064967385]
[660,"NAUSET",1,1,7,183.83877733312698,15305.640165217392,12832,1188,29326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,660,null,17234196.510000002,null,null,1170,null,null,0,null,14730.082487179488,null,-575.55767803790332]
[662,"FARMINGTON RIVER",1,1,10,159.92042971080835,15051.262986425338,9019,1188,25258,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,662,null,3235119.0199999996,null,null,224,null,null,0,null,14442.495624999998,null,-608.76736142533991]
[665,"FREETOWN LAKEVILLE",1,1,5,119.17000645517039,13431.230297709923,2575,1188,17194,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,665,null,35484488.589999996,null,null,2720,null,null,0,null,13045.767863970586,null,-385.46243373933612]
[670,"FRONTIER",1,1,5,169.60194297280964,14468.071652542374,10070,1188,25726,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,670,null,6897529.5600000005,null,null,478,null,null,0,null,14429.978158995817,null,-38.093493546557511]
[672,"GATEWAY",1,1,9,125.87522238934592,15912.070455764073,4117,1188,21217,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,672,null,12107577.109999999,null,null,775,null,null,0,null,15622.680141935483,null,-289.39031382858957]
[673,"GROTON DUNSTABLE",1,1,2,160.99842440038725,12813.765988372093,7816,1188,21818,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,673,null,27786131.829999998,null,null,2250,null,null,0,null,12349.391924444444,null,-464.37406392764933]
[674,"GILL MONTAGUE",1,1,10,148.4222720930884,16955.426484716158,8210,1188,26353,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,674,null,15157400.179999998,null,null,938,null,null,0,null,16159.275245202556,null,-796.15123951360147]
[675,"HAMILTON WENHAM",1,1.0409999999999999,2,182.76015437529009,13006.122760810156,10764,1188,24958,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,675,null,20510939.057600003,null,null,1631,null,null,0,null,12575.683051870021,null,-430.43970894013546]
[680,"HAMPDEN WILBRAHAM",1,1,5,132.55889844260739,13841.603768589048,4507,1188,19537,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,680,null,36609595.600000001,null,null,2764,null,null,0,null,13245.150361794502,null,-596.45340679454603]
[683,"HAMPSHIRE",1,1,5,182.29875719438201,14288.104896551724,11759,1188,27235,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,683,null,7975835.6900000013,null,null,591,null,null,0,null,13495.491861252118,null,-792.61303529960605]
[685,"HAWLEMONT",1,1,10,169.3478521446504,15228.413176470587,10561,1188,26977,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,685,null,1168904.8600000001,null,null,81,null,null,0,null,14430.924197530865,null,-797.48897893972207]
[690,"KING PHILIP",1,1.032,4,139.52791343037856,13977.940112033109,5525,1188,20691,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,690,null,26298806.635959998,null,null,1962,null,null,0,null,13404.080854209989,null,-573.85925782312006]
[695,"LINCOLN SUDBURY",1,1.006,2,168.39672457743865,13949.038124889779,9541,1188,24678,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,695,null,20426551.245900005,null,null,1523,null,null,0,null,13412.049406369011,null,-536.98871852076809]
[698,"MANCHESTER ESSEX",1,1.042,3,196.34988708653867,13504.143916425992,{"$f":"IF(F389<>0,ROUND(G389*F389/100-G389,0),0)","v":13011},1188,27703,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,698,null,14737358.704470003,null,null,1132,null,null,0,null,13018.868113489401,null,-485.27580293659048]
[700,"MARTHAS VINEYARD",1,1,8,{"$f":"IF(AND(VLOOKUP(A390,rate_abvfndNEW,34)<100,C390=1),100,IF(A390=352,VLOOKUP(125,rate_abvfndNEW,34),VLOOKUP(A390,rate_abvfndNEW,34)))","v":174.30409474730132},19057.722882427312,14161,1188,34407,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,700,null,14025834.070000002,null,null,793,null,null,{"$f":"+AX390-A390","v":0},null,17687.054312736447,null,{"$f":"+BH390-G390","v":-1370.6685696908644}]
[705,"MASCONOMET",1,1.046,3,186.24682492925044,13733.678257554528,11845,1188,{"$f":"IFERROR(ROUND(G391,0)+H391+I391,\"\")","v":26767},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,705,null,21025301.581389997,null,null,1576,null,null,0,null,{"$f":"IF(AZ391=0,0,AZ391/BC391)","v":13340.927399359136},null,-392.75085819539163]
[710,"MENDON UPTON",1,1,3,150.86301573805846,13148.815919003118,6688,1188,21025,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,710,null,25089730.359999999,null,null,1977,null,null,0,null,12690.809489124937,null,-458.00642987818173]
[712,"MONOMOY",1,1,8,173.30324046917551,15671.115971446308,11487,1188,28346,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,712,null,24010799.069999997,null,null,1615,null,null,0,null,14867.367845201235,null,-803.74812624507285]
[715,"MOUNT GREYLOCK",1,1,5,165.28016300337873,13814.234301675982,9018,1188,24020,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,715,null,15022012.140000004,null,null,1107,null,null,0,null,13570.020000000004,null,-244.21430167597828]
[717,"MOHAWK TRAIL",1,1,9,156.4988687729988,15909.174159999999,8989,1188,26086,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,717,null,11753380.779999999,null,null,780,null,null,0,null,15068.436897435897,null,-840.73726256410191]
[720,"NARRAGANSETT",1,1,8,112.40211463127908,15235.313541202673,1890,1188,18313,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,720,null,19056826.82,null,null,1330,null,null,0,null,14328.441218045113,null,-906.87232315756046]
[725,"NASHOBA",1,1.04,3,130.15193347440589,13381.911781164727,4035,1188,18605,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,725,null,39516916.723600008,null,null,3078,null,null,0,null,12838.50445860949,null,-543.40732255523653]
[728,"NEW SALEM WENDELL",1,1,8,236.15488029695052,15791.453163265305,21501,1188,38480,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,728,null,1606229.6800000002,null,null,112,null,null,0,null,14341.336428571431,null,-1450.1167346938746]
[730,"NORTHBORO SOUTHBORO",1,1,3,153.4844097237266,14093.902809446256,7538,1188,22820,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,730,null,16777900.390000001,null,null,1223,null,null,0,null,13718.643000817661,null,-375.25980862859433]
[735,"NORTH MIDDLESEX",1,1,6,132.49677261495654,14040.960116939525,4563,1188,19792,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,735,null,41583815.159999996,null,null,3099,null,null,0,null,13418.462458857695,null,-622.49765808182929]
[740,"OLD ROCHESTER",1,1,5,152.57162250612274,14645.316701461375,7699,1188,23532,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,740,null,13306821.640000001,null,null,949,null,null,0,null,14021.940611169653,null,-623.37609029172199]
[745,"PENTUCKET",1,1,4,140.14070733380041,13098.540812115893,5258,1188,19545,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,745,null,28773485.359999992,null,null,2287,null,null,0,null,12581.322850896368,null,-517.21796121952502]
[750,"PIONEER",1,1,7,250.18145593246223,14469.010431519699,21730,1188,37387,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,750,null,7643704.3100000015,null,null,545,null,null,0,null,14025.145522935782,null,-443.86490858391699]
[753,"QUABBIN",1,1,7,130.23475108552762,14787.681450584483,4471,1188,20447,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,753,null,27690607.859999999,null,null,1931,null,null,0,null,14340.035142413257,null,-447.64630817122634]
[755,"RALPH C MAHAR",1,1,10,141.08411620094586,17505.90450729927,7192,1188,25886,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,755,null,9166110.2899999991,null,null,553,null,null,0,null,16575.244647377938,null,-930.6598599213321]
[760,"SILVER LAKE",1,1.034,5,131.98061331550198,15714.066231628176,5025,1188,21927,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,760,null,26855904.214679994,null,null,1733,null,null,0,null,15496.771041361797,null,-217.295190266379]
[763,"SOMERSET BERKLEY",1,1,6,129.90617561310847,15430.895937499999,4615,1188,21234,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,763,null,14140292.1,null,null,955,null,null,0,null,14806.588586387434,null,-624.30735111256581]
[765,"SOUTHERN BERKSHIRE",1,1,8,180.66881946963548,15101.491597444092,12182,1188,28471,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,765,null,9104348.8000000007,null,null,626,null,null,0,null,14543.688178913739,null,-557.80341853035316]
[766,"SOUTHWICK TOLLAND",1,1,7,134.67466780602871,15062.14426910299,5223,1188,21473,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,766,null,18474033.940000001,null,null,1258,null,null,0,null,14685.241605723371,null,-376.90266337961839]
[767,"SPENCER EAST BROOKFIELD",1,1,10,107.07830606137362,16670.751303772337,1180,1188,19039,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,767,null,24060523.32,null,null,1524,null,null,0,null,15787.744960629921,null,-883.00634314241506]
[770,"TANTASQUA",1,1,6,113.88775907750805,16341.541576517149,2269,1188,19799,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,770,null,23960352.609999999,null,null,1524,null,null,0,null,15722.016148293962,null,-619.52542822318719]
[773,"TRITON",1,1.0349999999999999,6,164.85522223873846,14419.507905305927,9352,1188,24960,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,773,null,30115236.424599998,null,null,2156,null,null,0,null,13968.10594833024,null,-451.40195697568743]
[774,"UPISLAND",1,1,6,329.86336547132845,13925.332566137566,32009,1188,47122,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,774,null,5151589.7600000007,null,null,385,null,null,0,null,13380.752623376626,null,-544.57994276093996]
[775,"WACHUSETT",1,1,4,131.37246009359421,13159.850550486161,4129,1188,18477,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,775,null,86474477.49999997,null,null,6807,null,null,0,null,12703.757529014245,null,-456.09302147191556]
[778,"QUABOAG",1,1,9,117.31760595184161,16396.920835762874,2840,1188,20425,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,778,null,15692440.659999998,null,null,1034,null,null,0,null,15176.441644100578,null,-1220.4791916622962]
[780,"WHITMAN HANSON",1,1,6,118.30149843937234,14451.387561612064,2645,1188,18284,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,780,null,48975852.980000012,null,null,3534,null,null,0,null,13858.475659309568,null,-592.91190230249595]
[801,"ASSABET VALLEY",1,1.026,9,102.1035376673962,23976.09377085873,504,1188,25668,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,801,null,23323393.483399998,null,null,1019,null,null,0,null,22888.511759960744,null,-1087.582010897986]
[805,"BLACKSTONE VALLEY",1,1,4,114.82189711702382,20084.463293556088,2977,1188,24249,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,805,null,24426954.559999999,null,null,1261,null,null,0,null,19371.097985725613,null,-713.36530783047419]
[806,"BLUE HILLS",1,1.0640000000000001,7,115.39914469295196,22695.440204923081,3495,1188,27378,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,806,null,20634317.10616,null,null,928,null,null,0,null,22235.255502327585,null,-460.18470259549576]
[810,"BRISTOL PLYMOUTH",1,1,6,103.12590198903958,20769.146033478897,649,1188,22606,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,810,null,27588700.829999998,null,null,1362,null,null,0,null,20256.021167400879,null,-513.12486607801839]
[815,"CAPE COD",1,1,8,110.69224258849692,21910.839562043795,2343,1188,25442,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,815,null,14529147.33,null,null,667,null,null,0,null,21782.829580209895,null,-128.00998183390038]
[817,"ESSEX NORTH SHORE",1,1,5,100.37686105610733,20875.935709482179,79,1188,22143,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,817,null,28504216.25,null,null,1413,null,null,0,null,20172.835279547064,null,-703.10042993511524]
[818,"FRANKLIN COUNTY",1,1,9,107.07448351408155,22673.245296108293,1604,1188,25465,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,818,null,12473587.879999999,null,null,571,null,null,0,null,21845.162661996495,null,-828.08263411179723]
[821,"GREATER FALL RIVER",1,1,9,104.23212366683994,22727.66347972973,962,1188,24878,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,821,null,32443818.93,null,null,1479,null,null,0,null,21936.321115618663,null,-791.34236411106758]
[823,"GREATER LAWRENCE",1,1.0860000000000001,11,100,27315.772024163045,0,1188,28504,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,823,null,46198765.58732,null,null,1778,null,null,0,null,25983.557698155229,null,-1332.2143260078155]
[825,"GREATER NEW BEDFORD",1,1,10,100.86597630098824,23645.495603328713,205,1188,25038,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,825,null,49067138.579999991,null,null,2160,null,null,0,null,22716.267861111108,null,-929.22774221760483]
[828,"GREATER LOWELL",1,1,10,100.44440868943427,23360.440876005079,104,1188,24652,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,828,null,53584884.859999992,null,null,2373,null,null,0,null,22581.072423093126,null,-779.36845291195277]
[829,"SOUTH MIDDLESEX",1,1.018,10,113.31943675237733,24315.995001342286,3239,1188,28743,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,829,null,20390174.733319998,null,null,869,null,null,0,null,23463.952512451091,null,-852.04248889119481]
[830,"MINUTEMAN",1,1.083,5,130.17375158691894,21695.614944251967,6546,1188,29430,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,830,null,13653209.957100002,null,null,654,null,null,0,null,20876.467824311931,null,-819.14711994003665]
[832,"MONTACHUSETT",1,1,6,101.68927382618378,20826.891438172042,352,1188,22367,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,832,null,29900307.140000001,null,null,1476,null,null,0,null,20257.660663956642,null,-569.23077421540074]
[851,"NORTHERN BERKSHIRE",1,1,9,105.77933094121745,22775.986582809226,1316,1188,25280,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,851,null,10940101.949999999,null,null,499,null,null,0,null,21924.052004008016,null,-851.93457880121059]
[852,"NASHOBA VALLEY",1,1.002,6,106.16063489409058,21029.237908272251,1296,1188,23513,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,852,null,15600626.052639998,null,null,757,null,null,0,null,20608.48884100396,null,-420.74906726829067]
[853,"NORTHEAST METROPOLITAN",1,1.0569999999999999,10,101.06699178758707,24725.270088754525,264,1188,26177,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,853,null,31935942.128790002,null,null,1345,null,null,0,null,23744.194891293682,null,-981.0751974608429]
[855,"OLD COLONY",1,1,5,122.51746138859698,20254.739928186715,4561,1188,26004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,855,null,10906849.550000001,null,null,553,null,null,0,null,19723.055244122967,null,-531.68468406374814]
[860,"PATHFINDER",1,1,8,108.33251113649153,22242.101507064366,1853,1188,25283,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,860,null,13568231.350000001,null,null,623,null,null,0,null,21778.862520064209,null,-463.23898700015707]
[871,"SHAWSHEEN VALLEY",1,1,5,142.43641064550425,20463.907542901718,8684,1188,30336,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,871,null,25840146.32,null,null,1308,null,null,0,null,19755.463547400614,null,-708.44399550110393]
[872,"SOUTHEASTERN",1,1,9,100.29381490871718,22758.269500587543,67,1188,24013,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,872,null,36630216.610000007,null,null,1677,null,null,0,null,21842.705193798454,null,-915.56430678908873]
[873,"SOUTH SHORE",1,1.036,6,105.78240456946537,21494.093336730486,1243,1188,23925,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,873,null,13836188.89769,null,null,663,null,null,0,null,20869.063194102564,null,-625.03014262792203]
[876,"SOUTHERN WORCESTER",1,1,7,108.56980021164158,21180.90671521036,1815,1188,24184,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,876,null,25679391.349999998,null,null,1243,null,null,0,null,20659.204625905066,null,-521.70208930529407]
[878,"TRI COUNTY",1,1.05,6,103.58971172978084,21538.19607301108,773,1188,23499,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,878,null,19692720.162799999,null,null,942,null,null,0,null,20905.223102760083,null,-632.97297025099761]
[879,"UPPER CAPE COD",1,1,8,102.68105519133299,21955.137724137934,589,1188,23732,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,879,null,18130702.799999997,null,null,856,null,null,0,null,21180.727570093455,null,-774.41015404447899]
[885,"WHITTIER",1,1,8,104.88443466091908,22009.933343725643,1075,1188,24273,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,885,null,27188331.749999993,null,null,1277,null,null,0,null,21290.784455755671,null,-719.14888796997184]
[910,"BRISTOL COUNTY",1,1,6,112.89855055940163,21154.97874762808,2729,1188,25072,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,910,null,10653111.43,null,null,511,null,null,0,null,20847.576183953031,null,-307.40256367504844]
[915,"NORFOLK COUNTY",1,1.0449999999999999,5,116.66822589219777,22783.056105703421,3798,1188,27769,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,915,null,5461945.0266700005,null,null,248,null,null,0,null,22023.971881733873,null,-759.08422396954847]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,999,null,14521735886.599079,null,null,905569,null,null,999]
[999,"STATE AVERAGE","--",{"$f":"SUM(D6:D444)/COUNTIF(D6:D444,\">0\")","v":1.0127357630979497},"--",{"$f":"SUM(F6:F444)/COUNTIF(F6:F444,\">0\")","v":148.45277355133163},{"$f":"SUM(G6:G444)/COUNTIF(G6:G444,\">0\")","v":16023.381506460239},{"$f":"SUM(H6:H444)/COUNTIF(H6:H444,\">0\")","v":7325.264516129032},{"$f":"SUM(I6:I444)/COUNTIF(I6:I444,\">0\")","v":1188},{"$f":"SUM(J6:J444)/COUNTIF(G6:G444,\">0\")","v":23469.634666666665},null,"--"]
["End of Worksheet"]
[null,null,null,null,{"$f":"SUM(E6:E444)","v":2040},null,null,{"$f":"SUM(H6:H444)","v":2270832}]

{"sheet":"fnd enro explain","index":5,"n_rows":55,"n_cols":97,"rows_kept":55,"cut":false,"hidden":true,"merged":[]}
["Massachusetts Department of Elementary and Secondary Education",null,null,null,null,null,null,null,null,null,null,null,null,null,"Massachusetts Department of Elementary and Secondary Education"]
["Office of District and School Finance",null,null,null,null,null,null,null,null,null,null,null,null,null,"Office of District and School Finance"]
["FY25  FOUNDATION ENROLLMENT",null,null,null,null,null,null,null,null,null,null,null,"2024-01-24",null,"FY24  FOUNDATION ENROLLMENT",null,null,null,null,null,null,null,null,null,null,null,"2023-03-28",null,"FY23",null,null,null,null,null,null,null,null,null,null,null,"2022-08-01",null,"fy21 & fy 22",null,null,null,null,null,null,null,null,null,null,null,"2021-03-17",null,"FY20 SWM Budget",null,null,null,null,null,null,null,null,null,null,null,"Draft at time of run, 5/7/2019",null,"FY20 Governor's Budget",null,null,null,null,null,null,null,null,null,null,null,"2019-01-14",null,"Prior Year",null,null,null,null,null,null,null,null,null,null,null,"2018-05-01"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment is the total headcount of pupils in grades PK - 12.  Pupils are further divided into program",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment is the total headcount of pupils in grades PK - 12.  Pupils are further divided into program",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment is the total headcount of pupils in grades PK - 12.  Pupils are further divided into program",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment is the total headcount of pupils in grades PK - 12.  Pupils are further divided into program",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment is the total headcount of pupils in grades PK - 12.  Enrollment is broken into two categories, ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment is the total headcount of pupils in grades PK - 12.  Enrollment is broken into two categories, "]
["Foundation enrollment is the total headcount of pupils in grades PK - 12.  Pupils are further divided into program",null,null,null,null,null,null,null,null,null,null,null,null,null,"groups: pre-kindergarten; half-time kindergarten; full-time kindergarten; elementary, grades 1 to 5; middle school, grades 6",null,null,null,null,null,null,null,null,null,null,null,null,null,"groups: pre-kindergarten; half-time kindergarten; full-time kindergarten; elementary, grades 1 to 5; middle school, grades 6",null,null,null,null,null,null,null,null,null,null,null,null,null,"groups: pre-kindergarten; half-time kindergarten; full-time kindergarten; elementary, grades 1 to 5; middle school, grades 6",null,null,null,null,null,null,null,null,null,null,null,null,null,"groups: pre-kindergarten; half-time kindergarten; full-time kindergarten; elementary, grades 1 to 5; middle school, grades 6",null,null,null,null,null,null,null,null,null,null,null,null,null,"regular education pupils and traditional or Path vocational pupils.   Pupils are further divided into program groups: pre-",null,null,null,null,null,null,null,null,null,null,null,null,null,"regular education pupils or English language learners (ELL).   Pupils are further divided into program groups: pre-"]
["groups: pre-kindergarten; half-time kindergarten; full-time kindergarten; elementary, grades 1 to 5; middle school, grades 6",null,null,null,null,null,null,null,null,null,null,null,null,null,"through 8; or high school, grades 9 through 12 under the Regular Education section, but reported in bulk for",null,null,null,null,null,null,null,null,null,null,null,null,null,"through 8; or high school, grades 9 through 12 under the Regular Education section, but reported in bulk for",null,null,null,null,null,null,null,null,null,null,null,null,null,"through 8; or high school, grades 9 through 12 under the Regular Education section, but reported in bulk for",null,null,null,null,null,null,null,null,null,null,null,null,null,"through 8; or high school, grades 9 through 12 under the Regular Education section, but reported in bulk for",null,null,null,null,null,null,null,null,null,null,null,null,null,"kindergarten; half-time kindergarten; full-time kindergarten; elementary, grades 1 to 5; middle school, grades 6",null,null,null,null,null,null,null,null,null,null,null,null,null,"kindergarten; half-time kindergarten; full-time kindergarten; elementary, grades 1 to 5; middle school, grades 6"]
["through 8; or high school, grades 9 through 12 under the Regular Education section, but reported in bulk for",null,null,null,null,null,null,null,null,null,null,null,null,null,"Vocational programs.  Voke enrollment was first incorporated in FY23.",null,null,null,null,null,null,null,null,null,null,null,null,null,"vocational programs.",null,null,null,null,null,null,null,null,null,null,null,null,null,"vocational programs.",null,null,null,null,null,null,null,null,null,null,null,null,null,"vocational programs.",null,null,null,null,null,null,null,null,null,null,null,null,null,"through 8; or high school, grades 9 through 12 under the Regular Education section, but reported in bulk for",null,null,null,null,null,null,null,null,null,null,null,null,null,"through 8; or high school, grades 9 through 12."]
["Vocational programs.  Voke enrollment was first incorporated in FY23.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"vocational programs.  The Path enrollment categories are new in FY20.  See below."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment considers PK and K2 to be half day programs.  The PK and K2 rates are essentially half the cost",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment considers PK and K2 to be half day programs.  The PK and K2 rates are essentially half the cost",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment considers PK and K2 to be half day programs.  The PK and K2 rates are essentially half the cost",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment considers PK and K2 to be half day programs.  The PK and K2 rates are essentially half the cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment considers PK and K2 to be half day programs.  The PK and K2 rates are essentially half the cost"]
["Foundation enrollment considers PK and K2 to be half day programs.  The PK and K2 rates are essentially half the cost",null,null,null,null,null,null,null,null,null,null,null,null,null,"of KF.   The headcount is divided by two, rounded to the nearest whole number, then folded into the total enrollment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"of KF.   The headcount is divided by two, rounded to the nearest whole number, then folded into the total enrollment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"of KF.   The headcount is divided by two, rounded to the nearest whole number, then folded into the total enrollment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"of KF.   The headcount is divided by two, rounded to the nearest whole number, then folded into the total enrollment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment considers PK and K2 to be half day programs.  The PK and K2 rates are essentially half the cost",null,null,null,null,null,null,null,null,null,null,null,null,null,"of KF.   The headcount is divided by two, rounded to the nearest whole number, then folded into the total enrollment."]
["of KF.   The headcount is divided by two, rounded to the nearest whole number, then folded into the total enrollment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"PK enrollment is not included in the special education FTE increment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"PK enrollment is not included in the special education FTE increment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"PK enrollment is not included in the special education FTE increment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"PK enrollment is not included in the special education FTE increment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"of KF.   The headcount is divided by two, rounded to the nearest whole number, then folded into the total enrollment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"PK enrollment is not included in the SPED FTE increment."]
["PK enrollment is not included in the special education FTE increment.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PK enrollment is not included in the special education FTE increment."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The halftime PK also effects Ecodis and ELL.  Where full enrollment is shown under the regular ed PK column, the",null,null,null,null,null,null,null,null,null,null,null,null,null,"The halftime PK also effects Ecodis and ELL.  Where full enrollment is shown under the regular ed PK column, the",null,null,null,null,null,null,null,null,null,null,null,null,null,"The halftime PK also effects Ecodis and ELL.  Where full enrollment is shown under the regular ed PK column, the",null,null,null,null,null,null,null,null,null,null,null,null,null,"The halftime PK also effects Ecodis and ELL.  Where full enrollment is shown under the regular ed PK column, the",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY15 marks the first year all PK enrollment was included.   In prior years PK enrollment included only SPED and "]
["The halftime PK also effects low income and English learner (EL) enrollment.  Where full enrollment is shown under the regular ed",null,null,null,null,null,null,null,null,null,null,null,null,null,"same enrollment is presented as halved.   So, total enrollment, ELL, and Ecodis all show PK/K2 enrollment as",null,null,null,null,null,null,null,null,null,null,null,null,null,"same enrollment is presented as halved.   So, total enrollment, ELL, and Ecodis all show PK/K2 enrollment as",null,null,null,null,null,null,null,null,null,null,null,null,null,"same enrollment is presented as halved.   So, total enrollment, ELL, and Ecodis all show PK/K2 enrollment as",null,null,null,null,null,null,null,null,null,null,null,null,null,"same enrollment is presented as halved.   So, total enrollment, ELL, and Ecodis all show PK/K2 enrollment as",null,null,null,null,null,null,null,null,null,null,null,null,null,"The halftime PK also effects Ecodis and ELL.  Where full enrollment is shown under the regular ed PK column, the",null,null,null,null,null,null,null,null,null,null,null,null,null,"role model enrollment."]
["PK column, the same enrollment is presented as half.   So, total enrollment, EL, and low income all show PK/K2 enrollment as",null,null,null,null,null,null,null,null,null,null,null,null,null,"halved.",null,null,null,null,null,null,null,null,null,null,null,null,null,"halved.",null,null,null,null,null,null,null,null,null,null,null,null,null,"halved.",null,null,null,null,null,null,null,null,null,null,null,null,null,"halved.",null,null,null,null,null,null,null,null,null,null,null,null,null,"same enrollment is presented as halved.   So, total enrollment, ELL, and Ecodis all show PK/K2 enrollment as"]
["half.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"halved.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment does not use actual special education enrollment.  The SPED increment FTE is "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment does not use actual special education enrollment.  The spec ed increment is",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment does not use actual special education enrollment.  The incremental FTE is ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment does not use actual special education enrollment.  The incremental FTE is ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment does not use actual special education enrollment.  The incremental FTE is ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"determined by formula.  The formula determines SPED FTE to be 3.75% of grade K - 12 enrollment.  PK enrollment"]
["Foundation enrollment does not use actual special education enrollment.  The spec ed increment is",null,null,null,null,null,null,null,null,null,null,null,null,null,"determined by formula.  Special education is added at 3.9% of each foundation enrollment, up from 3.83% in ",null,null,null,null,null,null,null,null,null,null,null,null,null,"determined by formula.  Special education FTE is set at 3.83% of grade K - 12 regular ed.  PK enrollment",null,null,null,null,null,null,null,null,null,null,null,null,null,"determined by formula.  Special education FTE is set at 3.83% of grade K - 12 regular ed.  PK enrollment",null,null,null,null,null,null,null,null,null,null,null,null,null,"determined by formula.  Special education FTE is set at 3.79% of grade K - 12 regular ed.  PK enrollment",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment does not use actual special education enrollment.  The incremental FTE is ",null,null,null,null,null,null,null,null,null,null,null,null,null,"is excluded.  District foundation budgets round the SPED FTE to a whole number.  Charter foundation budets"]
["determined by formula.  Special education is added at 3.93% of each foundation enrollment, up from 3.9% in ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY23.  PK enrollmentis excluded.  District foundation budgets round the increment's FTE to a whole number.  ",null,null,null,null,null,null,null,null,null,null,null,null,null,"is excluded.  District foundation budgets round the increment's FTE to a whole number.  Charter foundation budets",null,null,null,null,null,null,null,null,null,null,null,null,null,"is excluded.  District foundation budgets round the increment's FTE to a whole number.  Charter foundation budets",null,null,null,null,null,null,null,null,null,null,null,null,null,"is excluded.  District foundation budgets round the increment's FTE to a whole number.  Charter foundation budets",null,null,null,null,null,null,null,null,null,null,null,null,null,"determined by formula.  Special education FTE is set at 3.75% of grade K - 12 regular ed and Path enrollment.  PK enrollment",null,null,null,null,null,null,null,null,null,null,null,null,null,"do not round, returning enrollment to the 4th decimal point, as there are many rates based on only one (1) pupil."]
["FY23.  PK enrollment is excluded.  District foundation budgets round the increment's FTE to a whole number.  ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Charter foundation budets round to the 4th decimal point, in order to capture special education tuition in rates ",null,null,null,null,null,null,null,null,null,null,null,null,null,"round to the 4th decimal point, in order to capture special education tuition in rates with only one (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,"round to the 4th decimal point, in order to capture special education tuition in rates with only one (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,"round to the 4th decimal point, in order to capture special education tuition in rates with only one (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,"is excluded.  District foundation budgets round the increment's FTE to a whole number.  Charter foundation budets"]
["Charter foundation budets round to the 4th decimal point, in order to capture special education tuition in rates ",null,null,null,null,null,null,null,null,null,null,null,null,null,"with only one (1) pupil.",null,null,null,null,null,null,null,null,null,null,null,null,null,"pupil.",null,null,null,null,null,null,null,null,null,null,null,null,null,"pupil.",null,null,null,null,null,null,null,null,null,null,null,null,null,"pupil.",null,null,null,null,null,null,null,null,null,null,null,null,null,"round to the 4th decimal point, in order to capture special education tuition in rates with only one (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Prior to FY17 October SIMS was the sole source for foundation enrollment.  In FY16 six (6) charter schools "]
["with only one (1) pupil.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"pupil.",null,null,null,null,null,null,null,null,null,null,null,null,null,"did not use SIMS to report  their their low income enrollment.  For these districts, prior year low income "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Traditionally, Commonwealth charter schools have not reported vocational enrollment.  This column was always left ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Traditionally, Commonwealth charter schools have not had vocational enrollment.  This column was always left ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY20 Changes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"percentages were used to project their low income foundation enrollment.   The October SIMS was used for the remaining"]
["Traditionally, Commonwealth charter schools have not reported vocational enrollment.  This column was always left ",null,null,null,null,null,null,null,null,null,null,null,null,null,"blank, set to 0.  Effective with the signed budget FY23 projections, voke enrollment is included.   ",null,null,null,null,null,null,null,null,null,null,null,null,null,"blank, set to 0.  Effective with the signed budget FY23 projections, voke enrollment is included.   ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY22 Changes",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY20 projections incorporate a revision to the recent English Language Learner remodel.    The seven (7) categories used ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY20 Changes",null,null,null,null,null,null,null,null,null,null,null,null,null,"schools."]
["blank, set to 0.  Effective with the signed budget FY23 projections, voke enrollment is included.   ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY20 projections incorporate a revision to the recent English Language Learner remodel.    The seven (7) categories used ",null,null,null,null,null,null,null,null,null,null,null,null,null,"in FY19 have been pared down to three, with vocational ELL funding removed altogether. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY20 projections incorporate a revision to the recent English Language Learner remodel.    The seven (7) categories used "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY23 Changes",null,null,null,null,null,null,null,null,null,null,null,null,null,"in FY19 have been pared down to three, with vocational ELL funding removed altogether. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"in FY19 have been pared down to three, with vocational ELL funding removed altogether. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"In FY17 DESE transistioned to the ECODIS low income model.  ECODIS low income is sourced from the"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Historic Transitions",null,null,null,null,null,null,null,null,null,null,null,null,null,"In the truncated 7/29/22 and the full 8/9/22 projection postings, the two rates with voke enrollment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Department of Health and Human Services.  Low income status is given to pupils enrolled in one or more"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY23, by the December 2022 analysis, the first vocational pupils were properly included in the",null,null,null,null,null,null,null,null,null,null,null,null,null,"were based on faulty foundation enrollment.   The voke enro was not deducted from the HS reg ed column.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Historic Transitions",null,null,null,null,null,null,null,null,null,null,null,null,null,"Historic Transitions",null,null,null,null,null,null,null,null,null,null,null,null,null,"There is the  addition of non-chapter 74 vocational program identified as Early College Innovation Pathways enrollment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"public assistence program, specifically SNAP, TANF, Medicaid, and DCF foster care.    DESE matches those"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"foundation base rates for Methuen and Lawrence at 3518 Phoenix Academy.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Later projections, and postings, will include the correction."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY20 projections incorporate a revision to the recent English Language Learner remodel.    The seven (7) categories used ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY20 projections incorporate a revision to the recent English Language Learner remodel.    The seven (7) categories used ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY15 marks the first year all PK enrollment was included.   In prior years PK enrollment included only SPED and ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Three categories have been set up, but only one population identified, Path1.",null,null,null,null,null,null,null,null,null,null,null,null,null,"direct certified with each SIMS collection, October, March, and June.  Foundation Enrollment low income status is "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"in FY19 have been pared down to three, with vocational ELL funding removed altogether. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY22 Changes",null,null,null,null,null,null,null,null,null,null,null,null,null,"in FY19 have been pared down to three, with vocational ELL funding removed altogether. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"role model enrollment, which was set at 2 times the PK headcount.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Path enrollment is duplicately reported in the regular education high school cohort.  Foundation enrollment ",null,null,null,null,null,null,null,null,null,null,null,null,null,"given to a pupil if they counted as low income in as little as one of the last four collections, current October,"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY20 projections incorporate a revision to the recent English Language Learner remodel.    The seven (7) categories used ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"deductions the enrollment from regular education high school enrollment."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY15 marks the first year all PK enrollment was included.   In prior years PK enrollment included only SPED and ",null,null,null,null,null,null,null,null,null,null,null,null,null,"in FY19 have been pared down to three, with vocational ELL funding removed altogether. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY15 marks the first year all PK enrollment was included.   In prior years PK enrollment included only SPED and ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY17 marks the first transition year for using EcoDis in place of SIMS low income reporting.   In FY16 six (6) charter schools "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"role model enrollment, which was set at 2 times the PK headcount.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"role model enrollment, which was set at 2 times the PK headcount.",null,null,null,null,null,null,null,null,null,null,null,null,null,"did not use SIMS to report  their their low income enrollment.  For these districts, prior year low income ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Historic Transitions"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Historic Transitions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"percentages were used to project their low income foundation enrollment.   The October SIMS was used for the remaining",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY15 marks the first year all PK enrollment was included.   In prior years PK enrollment included only SPED and "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY17 marks the first transition year for using EcoDis in place of SIMS low income reporting.   In FY16 six (6) charter schools ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY20 projections incorporate a revision to the recent English Language Learner remodel.    The seven (7) categories used ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY17 marks the first transition year for using EcoDis in place of SIMS low income reporting.   In FY16 six (6) charter schools ",null,null,null,null,null,null,null,null,null,null,null,null,null,"schools.  In FY18 to the present all rates are set using EcoDis.  ECODIS low income is sourced from the",null,null,null,null,null,null,null,null,null,null,null,null,null,"role model enrollment, which was set at 2 times the PK headcount."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"did not use SIMS to report  their their low income enrollment.  For these districts, prior year low income ",null,null,null,null,null,null,null,null,null,null,null,null,null,"in FY19 have been pared down to three, with vocational ELL funding removed altogether. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"did not use SIMS to report  their their low income enrollment.  For these districts, prior year low income ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Department of Health and Human Services.  Low income status is given to pupils enrolled in one or more"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"percentages were used to project their low income foundation enrollment.   The October SIMS was used for the remaining",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"percentages were used to project their low income foundation enrollment.   The October SIMS was used for the remaining",null,null,null,null,null,null,null,null,null,null,null,null,null,"public assistence program, specifically SNAP, TANF, Medicaid, and DCF foster care.    DESE matches those",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY17 marks the first transition year for using EcoDis in place of SIMS low income reporting.   In FY16 six (6) charter schools "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"schools.  In FY18 to the present all rates are set using EcoDis.  ECODIS low income is sourced from the",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY15 marks the first year all PK enrollment was included.   In prior years PK enrollment included only SPED and ",null,null,null,null,null,null,null,null,null,null,null,null,null,"schools.  In FY18 to the present all rates are set using EcoDis.  ECODIS low income is sourced from the",null,null,null,null,null,null,null,null,null,null,null,null,null,"direct certified with each SIMS collection, October, March, and June.  Foundation Enrollment low income status is ",null,null,null,null,null,null,null,null,null,null,null,null,null,"did not use SIMS to report  their their low income enrollment.  For these districts, prior year low income "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Department of Health and Human Services.  Low income status is given to pupils enrolled in one or more",null,null,null,null,null,null,null,null,null,null,null,null,null,"role model enrollment, which was set at 2 times the PK headcount.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Department of Health and Human Services.  Low income status is given to pupils enrolled in one or more",null,null,null,null,null,null,null,null,null,null,null,null,null,"given to a pupil if they counted as low income in as little as one of the last four collections, current October,",null,null,null,null,null,null,null,null,null,null,null,null,null,"percentages were used to project their low income foundation enrollment.   The October SIMS was used for the remaining"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"public assistence program, specifically SNAP, TANF, Medicaid, and DCF foster care.    DESE matches those",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"public assistence program, specifically SNAP, TANF, Medicaid, and DCF foster care.    DESE matches those",null,null,null,null,null,null,null,null,null,null,null,null,null,"June, March, and prior year October.",null,null,null,null,null,null,null,null,null,null,null,null,null,"schools.  In FY18 to the present all rates are set using EcoDis.  ECODIS low income is sourced from the"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"direct certified with each SIMS collection, October, March, and June.  Foundation Enrollment low income status is ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY17 marks the first transition year for using EcoDis in place of SIMS low income reporting.   In FY16 six (6) charter schools ",null,null,null,null,null,null,null,null,null,null,null,null,null,"direct certified with each SIMS collection, October, March, and June.  Foundation Enrollment low income status is ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Department of Health and Human Services.  Low income status is given to pupils enrolled in one or more"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"given to a pupil if they counted as low income in as little as one of the last four collections, current October,",null,null,null,null,null,null,null,null,null,null,null,null,null,"did not use SIMS to report  their their low income enrollment.  For these districts, prior year low income ",null,null,null,null,null,null,null,null,null,null,null,null,null,"given to a pupil if they counted as low income in as little as one of the last four collections, current October,",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY19 marks the first year ELL is transitioned from being based on standalone rates, to the increment side of the formula.",null,null,null,null,null,null,null,null,null,null,null,null,null,"public assistence program, specifically SNAP, TANF, Medicaid, and DCF foster care.    DESE matches those"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"June, March, and prior year October.",null,null,null,null,null,null,null,null,null,null,null,null,null,"percentages were used to project their low income foundation enrollment.   The October SIMS was used for the remaining",null,null,null,null,null,null,null,null,null,null,null,null,null,"June, March, and prior year October.",null,null,null,null,null,null,null,null,null,null,null,null,null,"A different rate is presented for each regular ed & chapter 74 voke cohort.",null,null,null,null,null,null,null,null,null,null,null,null,null,"direct certified with each SIMS collection, October, March, and June.  Foundation Enrollment low income status is "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"schools.  In FY18 to the present all rates are set using EcoDis.  ECODIS low income is sourced from the",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"given to a pupil if they counted as low income in as little as one of the last four collections, current October,"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY19 marks the first year ELL is transitioned from being based on standalone rates, to the increment side of the formula.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Department of Health and Human Services.  Low income status is given to pupils enrolled in one or more",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY19 marks the first year ELL is transitioned from being based on standalone rates, to the increment side of the formula.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"June, March, and prior year October."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A different rate is presented for each regular ed & chapter 74 voke cohort.",null,null,null,null,null,null,null,null,null,null,null,null,null,"public assistence program, specifically SNAP, TANF, Medicaid, and DCF foster care.    DESE matches those",null,null,null,null,null,null,null,null,null,null,null,null,null,"A different rate is presented for each regular ed & chapter 74 voke cohort."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"direct certified with each SIMS collection, October, March, and June.  Foundation Enrollment low income status is ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY19 marks the first year ELL is transitioned from being based on standalone rates, to the increment side of the formula."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"given to a pupil if they counted as low income in as little as one of the last four collections, current October,",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A different rate is presented for each regular ed & chapter 74 voke cohort."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"June, March, and prior year October."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY19 marks the first year ELL is transitioned from being based on standalone rates, to the increment side of the formula."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A different rate is presented for each regular ed & chapter 74 voke cohort."]

{"sheet":"fnd enro","index":6,"n_rows":1058,"n_cols":50,"rows_kept":1058,"cut":false,"hidden":true,"merged":[]}
["fill in lea - chalocsend, all else formulas",null,null,null,null,null,null,null,{"$f":"SUM(D10:I1054)","v":46076},null,null,null,null,{"$f":"SUM(M10:O1054)","v":6448},null,{"$f":"SUM(P10:P1054)","v":29255},null,null,null,null,null,null,null,null,null,null,"Source:  26 - PROJa  fnd enro",null,null,null,null,null,null,null,{"$f":"SUM(AD10:AI1054)","v":46077},{"$f":"SUM(AJ10:AJ1054)","v":1},null,null,null,{"$f":"SUM(AK10:AN1054)","v":6522},null,null,null,null,{"$f":"SUM(AO10:AS1054)","v":29493}]
[null,null,null,null,null,null,null,null,null,null,3.9649999999999998E-2]
[]
[]
[null,null,null,null,null,null,null,null,null,null,4.965E-2]
["FOUNDATION ENROLLMENT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIMS OCTOBER 1 DATA"]
[null,null,null,"A l l    P u p i l s",null,null,null,null,null,"Voke","SWD",null,"EL",null,null,"EcoDis","Lowinc","TOTAL",null,null,null,null,null,null,null,null,null,null,null," A l l    P u p i l s",null,null,null,null,null,"Voke","EL",null,null,null,"LowInc",null,null,null,null,null,"Campus","Sending","Lowinc"]
["LEA","chalocsend","charter school","PK","K2","KF","G1-5","G6-8","G9-12","Reg","In","Tuit","PK-5","G6-8","G9-12","All","Group","Enro",null,null,null,null,null,null,null,null,"lea","chalocsend","charter school","PK","K2","K","G1-5","G6-8","G9-12","Reg","PK","KF-5","G6-8","G9-12","g1-8","PK","K2","KF","g9-12",null,"LEA","LEA","Group"," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ROUND(ao10*0.5,0)+ROUND(ap10*0.5,0)+ROUND(SUM(an10,aq10:ar10),0)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"AA10","v":409},{"$f":"AB10","v":409201003},{"$f":"AC10","v":"ALMA DEL MAR"},{"$f":"ROUND(AD10,0)","v":0},{"$f":"ROUND(AE10,0)","v":0},0,0,1,{"$f":"ROUND(AI10,0)-J10","v":0},0,{"$f":"ROUND($K$2*(SUM(AF10:AI10)+(AE10*0.5))+$K$5*AJ10,4)","v":3.9699999999999999E-2},null,{"$f":"ROUND(AL10+(AK10*0.5),0)","v":0},{"$f":"ROUND(AM10,0)","v":0},{"$f":"ROUND(AN10,0)","v":0},{"$f":"ROUND(((AP10+AQ10)*0.5)+AO10+AR10+AS10,0)","v":0},{"$f":"AW10","v":7},{"$f":"SUM(F10:I10)+ROUND(D10*0.5,0)+ROUND(J10,0)","v":1},null,null,null,null,null,null,null,null,409,409201003,"ALMA DEL MAR",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,201,3,7]
[{"$f":"AA11","v":409},{"$f":"AB11","v":409201095},{"$f":"AC11","v":"ALMA DEL MAR"},{"$f":"ROUND(AD11,0)","v":0},{"$f":"ROUND(AE11,0)","v":0},{"$f":"ROUND(AF11,0)","v":0},{"$f":"ROUND(AG11,0)","v":1},{"$f":"ROUND(AH11,0)","v":3},{"$f":"ROUND(AI11,0)-J11","v":0},{"$f":"ROUND(AJ11,0)","v":0},{"$f":"ROUND($K$2*(SUM(AF11:AI11)+(AE11*0.5))+$K$5*AJ11,4)","v":0.15859999999999999},null,{"$f":"ROUND(AL11+(AK11*0.5),0)","v":1},{"$f":"ROUND(AM11,0)","v":1},{"$f":"ROUND(AN11,0)","v":0},{"$f":"ROUND(((AP11+AQ11)*0.5)+AO11+AR11+AS11,0)","v":4},{"$f":"AW11","v":12},{"$f":"SUM(F11:I11)+ROUND(D11*0.5,0)+ROUND(J11,0)","v":4},null,null,null,null,null,null,null,null,409,409201095,"ALMA DEL MAR",0,0,0,1,3,0,0,0,1,1,0,4,0,0,0,0,null,201,95,12]
[409,409201201,"ALMA DEL MAR",0,0,98,498,439,0,0,41.037799999999997,null,224,69,0,845,12,1035,null,null,null,null,null,null,null,null,409,409201201,"ALMA DEL MAR",0,0,98,498,439,0,0,0,224,69,0,762,0,0,83,0,null,201,201,12]
[409,409201331,"ALMA DEL MAR",0,0,0,0,2,0,0,7.9299999999999995E-2,null,0,0,0,1,7,2,null,null,null,null,null,null,null,null,409,409201331,"ALMA DEL MAR",0,0,0,0,2,0,0,0,0,0,0,1,0,0,0,0,null,201,331,7]
[410,410035035,"EXCEL ACADEMY",0,0,0,95,248,330,0,26.6845,null,29,44,38,504,11,673,null,null,null,null,null,null,null,null,410,410035035,"EXCEL ACADEMY",0,0,0,95,248,330,0,0,29,44,38,263,0,0,0,241,null,35,35,11]
[410,410035044,"EXCEL ACADEMY",0,0,0,1,0,1,0,7.9299999999999995E-2,null,1,0,0,0,11,2,null,null,null,null,null,null,null,null,410,410035044,"EXCEL ACADEMY",0,0,0,1,0,1,0,0,1,0,0,0,0,0,0,0,null,35,44,11]
[410,410035057,"EXCEL ACADEMY",0,0,0,13,49,247,0,12.251899999999999,null,4,13,23,213,12,309,null,null,null,null,null,null,null,null,410,410035057,"EXCEL ACADEMY",0,0,0,13,49,247,0,0,4,13,23,44,0,0,0,169,null,35,57,12]
[410,410035093,"EXCEL ACADEMY",0,0,0,0,5,10,0,0.5948,null,0,1,1,15,11,15,null,null,null,null,null,null,null,null,410,410035093,"EXCEL ACADEMY",0,0,0,0,5,10,0,0,0,1,1,5,0,0,0,10,null,35,93,11]
[410,410035153,"EXCEL ACADEMY",0,0,0,0,1,2,0,0.11899999999999999,null,0,0,0,3,10,3,null,null,null,null,null,null,null,null,410,410035153,"EXCEL ACADEMY",0,0,0,0,1,2,0,0,0,0,0,1,0,0,0,2,null,35,153,10]
[410,410035160,"EXCEL ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,410,410035160,"EXCEL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,160,11]
[410,410035163,"EXCEL ACADEMY",0,0,0,1,10,23,0,1.3481000000000001,null,0,2,1,25,11,34,null,null,null,null,null,null,null,null,410,410035163,"EXCEL ACADEMY",0,0,0,1,10,23,0,0,0,2,1,9,0,0,0,16,null,35,163,11]
[410,410035165,"EXCEL ACADEMY",0,0,0,0,3,4,0,0.27760000000000001,null,0,0,0,4,10,7,null,null,null,null,null,null,null,null,410,410035165,"EXCEL ACADEMY",0,0,0,0,3,4,0,0,0,0,0,2,0,0,0,2,null,35,165,10]
[410,410035176,"EXCEL ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,410,410035176,"EXCEL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,176,8]
[410,410035229,"EXCEL ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,410,410035229,"EXCEL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,229,9]
[410,410035244,"EXCEL ACADEMY",0,0,0,1,1,3,0,0.1983,null,0,0,0,2,10,5,null,null,null,null,null,null,null,null,410,410035244,"EXCEL ACADEMY",0,0,0,1,1,3,0,0,0,0,0,1,0,0,0,1,null,35,244,10]
[410,410035248,"EXCEL ACADEMY",0,0,0,6,23,49,0,3.0926999999999998,null,0,3,6,50,11,78,null,null,null,null,null,null,null,null,410,410035248,"EXCEL ACADEMY",0,0,0,6,23,49,0,0,0,3,6,16,0,0,0,34,null,35,248,11]
[410,410035262,"EXCEL ACADEMY",0,0,0,0,0,4,0,0.15859999999999999,null,0,0,0,1,10,4,null,null,null,null,null,null,null,null,410,410035262,"EXCEL ACADEMY",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,1,null,35,262,10]
[410,410035346,"EXCEL ACADEMY",0,0,0,0,8,9,0,0.67410000000000003,null,0,3,0,11,8,17,null,null,null,null,null,null,null,null,410,410035346,"EXCEL ACADEMY",0,0,0,0,8,9,0,0,0,3,0,7,0,0,0,4,null,35,346,8]
[410,410057035,"EXCEL ACADEMY",0,0,0,3,6,0,0,0.3569,null,1,1,0,6,11,9,null,null,null,null,null,null,null,null,410,410057035,"EXCEL ACADEMY",0,0,0,3,6,0,0,0,1,1,0,6,0,0,0,0,null,57,35,11]
[410,410057057,"EXCEL ACADEMY",0,0,0,53,144,0,0,7.8110999999999997,null,10,29,0,155,12,197,null,null,null,null,null,null,null,null,410,410057057,"EXCEL ACADEMY",0,0,0,53,144,0,0,0,10,29,0,155,0,0,0,0,null,57,57,12]
[410,410057093,"EXCEL ACADEMY",0,0,0,1,8,0,0,0.3569,null,0,0,0,4,11,9,null,null,null,null,null,null,null,null,410,410057093,"EXCEL ACADEMY",0,0,0,1,8,0,0,0,0,0,0,4,0,0,0,0,null,57,93,11]
[410,410057163,"EXCEL ACADEMY",0,0,0,0,2,0,0,7.9299999999999995E-2,null,0,0,0,1,11,2,null,null,null,null,null,null,null,null,410,410057163,"EXCEL ACADEMY",0,0,0,0,2,0,0,0,0,0,0,1,0,0,0,0,null,57,163,11]
[410,410057165,"EXCEL ACADEMY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,1,0,1,10,1,null,null,null,null,null,null,null,null,410,410057165,"EXCEL ACADEMY",0,0,0,0,1,0,0,0,0,1,0,1,0,0,0,0,null,57,165,10]
[410,410057248,"EXCEL ACADEMY",0,0,0,1,13,0,0,0.55510000000000004,null,0,1,0,10,11,14,null,null,null,null,null,null,null,null,410,410057248,"EXCEL ACADEMY",0,0,0,1,13,0,0,0,0,1,0,10,0,0,0,0,null,57,248,11]
[410,410057262,"EXCEL ACADEMY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,410,410057262,"EXCEL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,57,262,10]
[412,412035018,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,412,412035018,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,35,18,9]
[412,412035035,"ACADEMY OF THE PACIFIC RIM",0,0,0,42,193,236,0,18.6752,null,9,29,23,353,11,471,null,null,null,null,null,null,null,null,412,412035035,"ACADEMY OF THE PACIFIC RIM",0,0,0,42,193,236,0,0,9,29,23,189,0,0,0,164,null,35,35,11]
[412,412035044,"ACADEMY OF THE PACIFIC RIM",0,0,0,1,7,8,0,0.63439999999999996,null,0,3,0,8,11,16,null,null,null,null,null,null,null,null,412,412035044,"ACADEMY OF THE PACIFIC RIM",0,0,0,1,7,8,0,0,0,3,0,5,0,0,0,3,null,35,44,11]
[412,412035046,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,412,412035046,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,35,46,3]
[412,412035050,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,412,412035050,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,35,50,5]
[412,412035073,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,3,0,0,0.11899999999999999,null,0,2,0,3,6,3,null,null,null,null,null,null,null,null,412,412035073,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,3,0,0,0,0,2,0,3,0,0,0,0,null,35,73,6]
[412,412035095,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,12,1,null,null,null,null,null,null,null,null,412,412035095,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,95,12]
[412,412035189,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,3,0,0,0.11899999999999999,null,0,1,0,3,3,3,null,null,null,null,null,null,null,null,412,412035189,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,3,0,0,0,0,1,0,3,0,0,0,0,null,35,189,3]
[412,412035220,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,2,8,2,null,null,null,null,null,null,null,null,412,412035220,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,35,220,8]
[412,412035244,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,2,0,0.11899999999999999,null,0,0,0,0,10,3,null,null,null,null,null,null,null,null,412,412035244,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,null,35,244,10]
[412,412035274,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,412,412035274,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,274,9]
[412,412035285,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,2,2,0,0.15859999999999999,null,0,0,0,1,9,4,null,null,null,null,null,null,null,null,412,412035285,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,2,2,0,0,0,0,0,0,0,0,0,1,null,35,285,9]
[412,412035293,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,2,0,0,7.9299999999999995E-2,null,0,1,0,1,10,2,null,null,null,null,null,null,null,null,412,412035293,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,2,0,0,0,0,1,0,1,0,0,0,0,null,35,293,10]
[413,413114091,"FOUR RIVERS",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,0,8,2,null,null,null,null,null,null,null,null,413,413114091,"FOUR RIVERS",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,114,91,8]
[413,413114114,"FOUR RIVERS",0,0,0,0,34,60,0,3.7271000000000001,null,0,0,0,32,10,94,null,null,null,null,null,null,null,null,413,413114114,"FOUR RIVERS",0,0,0,0,34,60,0,0,0,0,0,12,0,0,0,20,null,114,114,10]
[413,413114117,"FOUR RIVERS",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,413,413114117,"FOUR RIVERS",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,114,117,6]
[413,413114127,"FOUR RIVERS",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,413,413114127,"FOUR RIVERS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,114,127,5]
[413,413114210,"FOUR RIVERS",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,0,6,2,null,null,null,null,null,null,null,null,413,413114210,"FOUR RIVERS",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,114,210,6]
[413,413114312,"FOUR RIVERS",0,0,0,0,2,1,0,0.11899999999999999,null,0,0,0,0,6,3,null,null,null,null,null,null,null,null,413,413114312,"FOUR RIVERS",0,0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,null,114,312,6]
[413,413114605,"FOUR RIVERS",0,0,0,0,1,2,0,0.11899999999999999,null,0,0,0,1,6,3,null,null,null,null,null,null,null,null,413,413114605,"FOUR RIVERS",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,1,null,114,605,6]
[413,413114615,"FOUR RIVERS",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,413,413114615,"FOUR RIVERS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,114,615,10]
[413,413114670,"FOUR RIVERS",0,0,0,0,0,7,0,0.27760000000000001,null,0,0,0,1,5,7,null,null,null,null,null,null,null,null,413,413114670,"FOUR RIVERS",0,0,0,0,0,7,0,0,0,0,0,0,0,0,0,1,null,114,670,5]
[413,413114674,"FOUR RIVERS",0,0,0,0,16,30,0,1.8239000000000001,null,0,0,0,26,10,46,null,null,null,null,null,null,null,null,413,413114674,"FOUR RIVERS",0,0,0,0,16,30,0,0,0,0,0,11,0,0,0,15,null,114,674,10]
[413,413114717,"FOUR RIVERS",0,0,0,0,7,14,0,0.8327,null,0,0,0,12,9,21,null,null,null,null,null,null,null,null,413,413114717,"FOUR RIVERS",0,0,0,0,7,14,0,0,0,0,0,3,0,0,0,9,null,114,717,9]
[413,413114750,"FOUR RIVERS",0,0,0,0,5,12,0,0.67410000000000003,null,0,0,0,5,7,17,null,null,null,null,null,null,null,null,413,413114750,"FOUR RIVERS",0,0,0,0,5,12,0,0,0,0,0,0,0,0,0,5,null,114,750,7]
[413,413114755,"FOUR RIVERS",0,0,0,0,8,7,0,0.5948,null,0,0,0,6,10,15,null,null,null,null,null,null,null,null,413,413114755,"FOUR RIVERS",0,0,0,0,8,7,0,0,0,0,0,4,0,0,0,2,null,114,755,10]
[414,414603063,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,1,8,2,null,null,null,null,null,null,null,null,414,414603063,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,null,603,63,8]
[414,414603098,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,2,0,0,7.9299999999999995E-2,null,0,0,0,1,8,2,null,null,null,null,null,null,null,null,414,414603098,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,2,0,0,0,0,0,0,1,0,0,0,0,null,603,98,8]
[414,414603121,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,414,414603121,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,603,121,7]
[414,414603150,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,414,414603150,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,603,150,8]
[414,414603209,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,49,39,0,3.4891999999999999,null,0,0,0,65,11,88,null,null,null,null,null,null,null,null,414,414603209,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,49,39,0,0,0,0,0,40,0,0,0,25,null,603,209,11]
[414,414603236,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,96,68,0,6.5026000000000002,null,0,5,1,112,11,164,null,null,null,null,null,null,null,null,414,414603236,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,96,68,0,0,0,5,1,66,0,0,0,46,null,603,236,11]
[414,414603263,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,2,0,0.11899999999999999,null,0,0,0,2,10,3,null,null,null,null,null,null,null,null,414,414603263,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,2,0,0,0,0,0,1,0,0,0,1,null,603,263,10]
[414,414603603,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,44,26,0,2.7755000000000001,null,0,0,0,44,10,70,null,null,null,null,null,null,null,null,414,414603603,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,44,26,0,0,0,0,0,31,0,0,0,13,null,603,603,10]
[414,414603618,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,414,414603618,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,603,618,9]
[414,414603635,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,11,10,0,0.8327,null,0,0,0,7,8,21,null,null,null,null,null,null,null,null,414,414603635,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,11,10,0,0,0,0,0,3,0,0,0,4,null,603,635,8]
[414,414603715,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,3,8,0,0.43619999999999998,null,0,0,0,6,5,11,null,null,null,null,null,null,null,null,414,414603715,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,3,8,0,0,0,0,0,1,0,0,0,5,null,603,715,5]
[416,416035016,"BOSTON PREPARATORY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,416,416035016,"BOSTON PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,16,8]
[416,416035018,"BOSTON PREPARATORY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,416,416035018,"BOSTON PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,18,9]
[416,416035030,"BOSTON PREPARATORY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,416,416035030,"BOSTON PREPARATORY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,35,30,6]
[{"$f":"AA75","v":416},{"$f":"AB75","v":416035035},{"$f":"AC75","v":"BOSTON PREPARATORY"},{"$f":"ROUND(AD75,0)","v":0},{"$f":"ROUND(AE75,0)","v":0},{"$f":"ROUND(AF75,0)","v":0},{"$f":"ROUND(AG75,0)","v":0},{"$f":"ROUND(AH75,0)","v":297},{"$f":"ROUND(AI75,0)-J75","v":382},{"$f":"ROUND(AJ75,0)","v":0},{"$f":"ROUND($K$2*(SUM(AF75:AI75)+(AE75*0.5))+$K$5*AJ75,4)","v":26.9224},null,{"$f":"ROUND(AL75+(AK75*0.5),0)","v":0},{"$f":"ROUND(AM75,0)","v":60},{"$f":"ROUND(AN75,0)","v":55},{"$f":"ROUND(((AP75+AQ75)*0.5)+AO75+AR75+AS75,0)","v":500},{"$f":"AW75","v":11},{"$f":"SUM(F75:I75)+ROUND(D75*0.5,0)+ROUND(J75,0)","v":679},null,null,null,null,null,null,null,null,416,416035035,"BOSTON PREPARATORY",0,0,0,0,297,382,0,0,0,60,55,227,0,0,0,273,null,35,35,11]
[416,416035044,"BOSTON PREPARATORY",0,0,0,0,2,2,0,0.15859999999999999,null,0,2,0,2,11,4,null,null,null,null,null,null,null,null,416,416035044,"BOSTON PREPARATORY",0,0,0,0,2,2,0,0,0,2,0,1,0,0,0,1,null,35,44,11]
[416,416035050,"BOSTON PREPARATORY",0,0,0,0,2,0,0,7.9299999999999995E-2,null,0,1,0,2,5,2,null,null,null,null,null,null,null,null,416,416035050,"BOSTON PREPARATORY",0,0,0,0,2,0,0,0,0,1,0,2,0,0,0,0,null,35,50,5]
[416,416035073,"BOSTON PREPARATORY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,416,416035073,"BOSTON PREPARATORY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,35,73,6]
[416,416035133,"BOSTON PREPARATORY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,1,1,9,1,null,null,null,null,null,null,null,null,416,416035133,"BOSTON PREPARATORY",0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,1,null,35,133,9]
[416,416035243,"BOSTON PREPARATORY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,416,416035243,"BOSTON PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,243,9]
[416,416035244,"BOSTON PREPARATORY",0,0,0,0,1,6,0,0.27760000000000001,null,0,1,0,3,10,7,null,null,null,null,null,null,null,null,416,416035244,"BOSTON PREPARATORY",0,0,0,0,1,6,0,0,0,1,0,1,0,0,0,2,null,35,244,10]
[416,416035274,"BOSTON PREPARATORY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,416,416035274,"BOSTON PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,274,9]
[416,416035285,"BOSTON PREPARATORY",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,1,9,2,null,null,null,null,null,null,null,null,416,416035285,"BOSTON PREPARATORY",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,0,null,35,285,9]
[417,417035035,"BRIDGE BOSTON",36,0,32,180,71,0,0,11.221,null,56,6,0,255,11,301,null,null,null,null,null,null,null,null,417,417035035,"BRIDGE BOSTON",36,0,32,180,71,0,0,2,55,6,0,210,27,0,31,0,null,35,35,11]
[417,417035040,"BRIDGE BOSTON",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,417,417035040,"BRIDGE BOSTON",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,35,40,6]
[417,417035044,"BRIDGE BOSTON",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,417,417035044,"BRIDGE BOSTON",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,35,44,11]
[417,417035133,"BRIDGE BOSTON",0,0,0,2,1,0,0,0.11899999999999999,null,0,0,0,0,9,3,null,null,null,null,null,null,null,null,417,417035133,"BRIDGE BOSTON",0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,0,null,35,133,9]
[417,417035244,"BRIDGE BOSTON",0,0,0,1,2,0,0,0.11899999999999999,null,1,1,0,3,10,3,null,null,null,null,null,null,null,null,417,417035244,"BRIDGE BOSTON",0,0,0,1,2,0,0,0,1,1,0,3,0,0,0,0,null,35,244,10]
[417,417035285,"BRIDGE BOSTON",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,0,9,2,null,null,null,null,null,null,null,null,417,417035285,"BRIDGE BOSTON",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,35,285,9]
[418,418100014,"CHRISTA MCAULIFFE",0,0,0,0,3,0,0,0.11899999999999999,null,0,0,0,0,5,3,null,null,null,null,null,null,null,null,418,418100014,"CHRISTA MCAULIFFE",0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,null,100,14,5]
[418,418100044,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,418,418100044,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,100,44,11]
[418,418100100,"CHRISTA MCAULIFFE",0,0,0,0,249,0,0,9.8728999999999996,null,0,37,0,139,10,249,null,null,null,null,null,null,null,null,418,418100100,"CHRISTA MCAULIFFE",0,0,0,0,249,0,0,0,0,37,0,139,0,0,0,0,null,100,100,10]
[418,418100136,"CHRISTA MCAULIFFE",0,0,0,0,4,0,0,0.15859999999999999,null,0,0,0,1,3,4,null,null,null,null,null,null,null,null,418,418100136,"CHRISTA MCAULIFFE",0,0,0,0,4,0,0,0,0,0,0,1,0,0,0,0,null,100,136,3]
[418,418100170,"CHRISTA MCAULIFFE",0,0,0,0,13,0,0,0.51549999999999996,null,0,0,0,4,10,13,null,null,null,null,null,null,null,null,418,418100170,"CHRISTA MCAULIFFE",0,0,0,0,13,0,0,0,0,0,0,4,0,0,0,0,null,100,170,10]
[418,418100198,"CHRISTA MCAULIFFE",0,0,0,0,8,0,0,0.31719999999999998,null,0,1,0,2,3,8,null,null,null,null,null,null,null,null,418,418100198,"CHRISTA MCAULIFFE",0,0,0,0,8,0,0,0,0,1,0,2,0,0,0,0,null,100,198,3]
[418,418100276,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,2,1,null,null,null,null,null,null,null,null,418,418100276,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,100,276,2]
[418,418100308,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,418,418100308,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,100,308,10]
[418,418100317,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,2,1,null,null,null,null,null,null,null,null,418,418100317,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,100,317,2]
[418,418100321,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,418,418100321,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,100,321,4]
[418,418100690,"CHRISTA MCAULIFFE",0,0,0,0,2,0,0,7.9299999999999995E-2,null,0,0,0,0,4,2,null,null,null,null,null,null,null,null,418,418100690,"CHRISTA MCAULIFFE",0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,null,100,690,4]
[420,420049010,"BENJAMIN BANNEKER",2,0,0,6,1,0,0,0.27760000000000001,null,0,1,0,5,3,8,null,null,null,null,null,null,null,null,420,420049010,"BENJAMIN BANNEKER",2,0,0,6,1,0,0,0,0,1,0,5,0,0,0,0,null,49,10,3]
[420,420049016,"BENJAMIN BANNEKER",1,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,2,8,2,null,null,null,null,null,null,null,null,420,420049016,"BENJAMIN BANNEKER",1,0,0,1,0,0,0,0,0,0,0,1,1,0,0,0,null,49,16,8]
[420,420049026,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,420,420049026,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,49,26,3]
[420,420049031,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,420,420049031,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,49,31,5]
[420,420049035,"BENJAMIN BANNEKER",4,0,3,15,0,0,0,0.7137,null,1,0,0,13,11,20,null,null,null,null,null,null,null,null,420,420049035,"BENJAMIN BANNEKER",4,0,3,15,0,0,0,0,1,0,0,10,1,0,2,0,null,49,35,11]
[420,420049044,"BENJAMIN BANNEKER",0,0,0,7,1,0,0,0.31719999999999998,null,0,0,0,6,11,8,null,null,null,null,null,null,null,null,420,420049044,"BENJAMIN BANNEKER",0,0,0,7,1,0,0,0,0,0,0,6,0,0,0,0,null,49,44,11]
[420,420049049,"BENJAMIN BANNEKER",11,0,24,160,29,0,0,8.4454999999999991,null,16,0,0,175,8,219,null,null,null,null,null,null,null,null,420,420049049,"BENJAMIN BANNEKER",11,0,24,160,29,0,0,0,16,0,0,150,9,0,20,0,null,49,49,8]
[420,420049050,"BENJAMIN BANNEKER",1,0,0,0,0,0,0,0,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,420,420049050,"BENJAMIN BANNEKER",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,50,5]
[420,420049056,"BENJAMIN BANNEKER",1,0,0,0,0,0,0,0,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,420,420049056,"BENJAMIN BANNEKER",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,56,4]
[420,420049057,"BENJAMIN BANNEKER",0,0,0,2,1,0,0,0.11899999999999999,null,0,0,0,1,12,3,null,null,null,null,null,null,null,null,420,420049057,"BENJAMIN BANNEKER",0,0,0,2,1,0,0,0,0,0,0,1,0,0,0,0,null,49,57,12]
[420,420049093,"BENJAMIN BANNEKER",2,0,1,8,2,0,0,0.43619999999999998,null,0,0,0,4,11,12,null,null,null,null,null,null,null,null,420,420049093,"BENJAMIN BANNEKER",2,0,1,8,2,0,0,0,0,0,0,3,2,0,0,0,null,49,93,11]
[420,420049097,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,420,420049097,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,49,97,11]
[420,420049128,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,420,420049128,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,49,128,10]
[420,420049149,"BENJAMIN BANNEKER",0,0,1,1,0,0,0,7.9299999999999995E-2,null,0,0,0,0,12,2,null,null,null,null,null,null,null,null,420,420049149,"BENJAMIN BANNEKER",0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,null,49,149,12]
[420,420049153,"BENJAMIN BANNEKER",0,0,0,3,0,0,0,0.11899999999999999,null,0,0,0,0,10,3,null,null,null,null,null,null,null,null,420,420049153,"BENJAMIN BANNEKER",0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,null,49,153,10]
[420,420049155,"BENJAMIN BANNEKER",1,0,2,1,0,0,0,0.11899999999999999,null,0,0,0,3,2,4,null,null,null,null,null,null,null,null,420,420049155,"BENJAMIN BANNEKER",1,0,2,1,0,0,0,0,0,0,0,1,0,0,2,0,null,49,155,2]
[420,420049163,"BENJAMIN BANNEKER",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,1,11,2,null,null,null,null,null,null,null,null,420,420049163,"BENJAMIN BANNEKER",0,0,0,1,1,0,0,0,0,0,0,1,0,0,0,0,null,49,163,11]
[420,420049165,"BENJAMIN BANNEKER",0,0,1,6,3,0,0,0.39650000000000002,null,0,0,0,4,10,10,null,null,null,null,null,null,null,null,420,420049165,"BENJAMIN BANNEKER",0,0,1,6,3,0,0,0,0,0,0,4,0,0,0,0,null,49,165,10]
[420,420049174,"BENJAMIN BANNEKER",0,0,0,2,0,0,0,7.9299999999999995E-2,null,0,0,0,0,5,2,null,null,null,null,null,null,null,null,420,420049174,"BENJAMIN BANNEKER",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,null,49,174,5]
[420,420049176,"BENJAMIN BANNEKER",0,0,1,7,2,0,0,0.39650000000000002,null,1,0,0,1,8,10,null,null,null,null,null,null,null,null,420,420049176,"BENJAMIN BANNEKER",0,0,1,7,2,0,0,0,1,0,0,1,0,0,0,0,null,49,176,8]
[420,420049181,"BENJAMIN BANNEKER",0,0,0,2,0,0,0,7.9299999999999995E-2,null,0,0,0,2,10,2,null,null,null,null,null,null,null,null,420,420049181,"BENJAMIN BANNEKER",0,0,0,2,0,0,0,0,0,0,0,2,0,0,0,0,null,49,181,10]
[420,420049184,"BENJAMIN BANNEKER",0,0,1,0,0,0,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,420,420049184,"BENJAMIN BANNEKER",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,184,3]
[420,420049199,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,2,1,null,null,null,null,null,null,null,null,420,420049199,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,49,199,2]
[420,420049220,"BENJAMIN BANNEKER",0,0,1,0,0,0,0,3.9699999999999999E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,420,420049220,"BENJAMIN BANNEKER",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,220,8]
[420,420049243,"BENJAMIN BANNEKER",0,0,1,1,0,0,0,7.9299999999999995E-2,null,0,0,0,1,9,2,null,null,null,null,null,null,null,null,420,420049243,"BENJAMIN BANNEKER",0,0,1,1,0,0,0,0,0,0,0,0,0,0,1,0,null,49,243,9]
[420,420049248,"BENJAMIN BANNEKER",0,0,0,5,0,0,0,0.1983,null,0,0,0,1,11,5,null,null,null,null,null,null,null,null,420,420049248,"BENJAMIN BANNEKER",0,0,0,5,0,0,0,0,0,0,0,1,0,0,0,0,null,49,248,11]
[420,420049262,"BENJAMIN BANNEKER",0,0,0,4,1,0,0,0.1983,null,0,0,0,1,10,5,null,null,null,null,null,null,null,null,420,420049262,"BENJAMIN BANNEKER",0,0,0,4,1,0,0,0,0,0,0,1,0,0,0,0,null,49,262,10]
[420,420049274,"BENJAMIN BANNEKER",1,0,1,0,0,0,0,3.9699999999999999E-2,null,1,0,0,2,9,2,null,null,null,null,null,null,null,null,420,420049274,"BENJAMIN BANNEKER",1,0,1,0,0,0,0,0,1,0,0,0,1,0,1,0,null,49,274,9]
[420,420049284,"BENJAMIN BANNEKER",0,0,0,2,0,0,0,7.9299999999999995E-2,null,0,0,0,2,5,2,null,null,null,null,null,null,null,null,420,420049284,"BENJAMIN BANNEKER",0,0,0,2,0,0,0,0,0,0,0,2,0,0,0,0,null,49,284,5]
[420,420049295,"BENJAMIN BANNEKER",0,0,1,1,0,0,0,7.9299999999999995E-2,null,2,0,0,2,5,2,null,null,null,null,null,null,null,null,420,420049295,"BENJAMIN BANNEKER",0,0,1,1,0,0,0,0,2,0,0,1,0,0,1,0,null,49,295,5]
[420,420049342,"BENJAMIN BANNEKER",0,0,1,0,0,0,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,420,420049342,"BENJAMIN BANNEKER",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,342,3]
[420,420049347,"BENJAMIN BANNEKER",0,0,0,3,1,0,0,0.15859999999999999,null,0,0,0,4,8,4,null,null,null,null,null,null,null,null,420,420049347,"BENJAMIN BANNEKER",0,0,0,3,1,0,0,0,0,0,0,4,0,0,0,0,null,49,347,8]
[420,420049616,"BENJAMIN BANNEKER",0,0,0,2,0,0,0,7.9299999999999995E-2,null,0,0,0,2,7,2,null,null,null,null,null,null,null,null,420,420049616,"BENJAMIN BANNEKER",0,0,0,2,0,0,0,0,0,0,0,2,0,0,0,0,null,49,616,7]
[420,420049625,"BENJAMIN BANNEKER",0,0,1,1,0,0,0,7.9299999999999995E-2,null,0,0,0,1,6,2,null,null,null,null,null,null,null,null,420,420049625,"BENJAMIN BANNEKER",0,0,1,1,0,0,0,0,0,0,0,0,0,0,1,0,null,49,625,6]
[428,428035016,"BROOKE",0,0,0,0,1,2,0,0.11899999999999999,null,0,0,0,0,8,3,null,null,null,null,null,null,null,null,428,428035016,"BROOKE",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,null,35,16,8]
[428,428035018,"BROOKE",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,428,428035018,"BROOKE",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,35,18,9]
[428,428035035,"BROOKE",0,0,180,829,470,413,0,75.017799999999994,null,157,26,12,1349,11,1892,null,null,null,null,null,null,null,null,428,428035035,"BROOKE",0,0,180,829,470,413,0,0,157,26,12,929,0,0,146,274,null,35,35,11]
[428,428035044,"BROOKE",0,0,0,8,10,7,0,0.99129999999999996,null,1,1,0,11,11,25,null,null,null,null,null,null,null,null,428,428035044,"BROOKE",0,0,0,8,10,7,0,0,1,1,0,9,0,0,0,2,null,35,44,11]
[{"$f":"AA139","v":428},{"$f":"AB139","v":428035057},{"$f":"AC139","v":"BROOKE"},{"$f":"ROUND(AD139,0)","v":0},{"$f":"ROUND(AE139,0)","v":0},{"$f":"ROUND(AF139,0)","v":11},{"$f":"ROUND(AG139,0)","v":104},{"$f":"ROUND(AH139,0)","v":48},{"$f":"ROUND(AI139,0)-J139","v":22},{"$f":"ROUND(AJ139,0)","v":0},{"$f":"ROUND($K$2*(SUM(AF139:AI139)+(AE139*0.5))+$K$5*AJ139,4)","v":7.3353000000000002},null,{"$f":"ROUND(AL139+(AK139*0.5),0)","v":29},{"$f":"ROUND(AM139,0)","v":2},{"$f":"ROUND(AN139,0)","v":1},{"$f":"ROUND(((AP139+AQ139)*0.5)+AO139+AR139+AS139,0)","v":139},{"$f":"AW139","v":12},{"$f":"SUM(F139:I139)+ROUND(D139*0.5,0)+ROUND(J139,0)","v":185},null,null,null,null,null,null,null,null,428,428035057,"BROOKE",0,0,11,104,48,22,0,0,29,2,1,119,0,0,8,12,null,35,57,12]
[428,428035073,"BROOKE",0,0,0,6,1,8,0,0.5948,null,0,0,1,11,6,15,null,null,null,null,null,null,null,null,428,428035073,"BROOKE",0,0,0,6,1,8,0,0,0,0,1,5,0,0,0,6,null,35,73,6]
[428,428035093,"BROOKE",0,0,1,5,0,1,0,0.27760000000000001,null,2,0,0,7,11,7,null,null,null,null,null,null,null,null,428,428035093,"BROOKE",0,0,1,5,0,1,0,0,2,0,0,5,0,0,1,1,null,35,93,11]
[428,428035128,"BROOKE",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,428,428035128,"BROOKE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,35,128,10]
[428,428035133,"BROOKE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,428,428035133,"BROOKE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,133,9]
[428,428035163,"BROOKE",0,0,0,5,3,4,0,0.4758,null,0,0,0,6,11,12,null,null,null,null,null,null,null,null,428,428035163,"BROOKE",0,0,0,5,3,4,0,0,0,0,0,4,0,0,0,2,null,35,163,11]
[428,428035165,"BROOKE",0,0,0,3,2,3,0,0.31719999999999998,null,0,0,0,8,10,8,null,null,null,null,null,null,null,null,428,428035165,"BROOKE",0,0,0,3,2,3,0,0,0,0,0,5,0,0,0,3,null,35,165,10]
[428,428035220,"BROOKE",0,0,0,1,3,3,0,0.27760000000000001,null,0,0,0,3,8,7,null,null,null,null,null,null,null,null,428,428035220,"BROOKE",0,0,0,1,3,3,0,0,0,0,0,2,0,0,0,1,null,35,220,8]
[428,428035243,"BROOKE",0,0,0,2,0,1,0,0.11899999999999999,null,0,0,0,3,9,3,null,null,null,null,null,null,null,null,428,428035243,"BROOKE",0,0,0,2,0,1,0,0,0,0,0,2,0,0,0,1,null,35,243,9]
[428,428035244,"BROOKE",0,0,1,7,8,8,0,0.9516,null,1,0,0,8,10,24,null,null,null,null,null,null,null,null,428,428035244,"BROOKE",0,0,1,7,8,8,0,0,1,0,0,4,0,0,0,4,null,35,244,10]
[428,428035248,"BROOKE",0,0,0,7,5,7,0,0.75339999999999996,null,3,1,0,10,11,19,null,null,null,null,null,null,null,null,428,428035248,"BROOKE",0,0,0,7,5,7,0,0,3,1,0,7,0,0,0,3,null,35,248,11]
[428,428035258,"BROOKE",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,0,10,2,null,null,null,null,null,null,null,null,428,428035258,"BROOKE",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,35,258,10]
[428,428035262,"BROOKE",0,0,0,1,1,1,0,0.11899999999999999,null,0,0,0,3,10,3,null,null,null,null,null,null,null,null,428,428035262,"BROOKE",0,0,0,1,1,1,0,0,0,0,0,2,0,0,0,1,null,35,262,10]
[428,428035285,"BROOKE",0,0,0,3,2,1,0,0.2379,null,1,0,0,1,9,6,null,null,null,null,null,null,null,null,428,428035285,"BROOKE",0,0,0,3,2,1,0,0,1,0,0,1,0,0,0,0,null,35,285,9]
[428,428035293,"BROOKE",0,0,0,2,0,1,0,0.11899999999999999,null,0,0,0,1,10,3,null,null,null,null,null,null,null,null,428,428035293,"BROOKE",0,0,0,2,0,1,0,0,0,0,0,0,0,0,0,1,null,35,293,10]
[428,428035336,"BROOKE",0,0,1,1,1,0,0,0.11899999999999999,null,0,0,0,1,8,3,null,null,null,null,null,null,null,null,428,428035336,"BROOKE",0,0,1,1,1,0,0,0,0,0,0,1,0,0,0,0,null,35,336,8]
[428,428035346,"BROOKE",0,0,0,2,2,2,0,0.2379,null,0,0,0,1,8,6,null,null,null,null,null,null,null,null,428,428035346,"BROOKE",0,0,0,2,2,2,0,0,0,0,0,1,0,0,0,0,null,35,346,8]
[429,429163007,"KIPP ACADEMY LYNN",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,429,429163007,"KIPP ACADEMY LYNN",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,163,7,7]
[429,429163030,"KIPP ACADEMY LYNN",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,429,429163030,"KIPP ACADEMY LYNN",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,163,30,6]
[429,429163035,"KIPP ACADEMY LYNN",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,429,429163035,"KIPP ACADEMY LYNN",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,163,35,11]
[429,429163049,"KIPP ACADEMY LYNN",0,0,0,2,0,0,0,7.9299999999999995E-2,null,0,0,0,2,8,2,null,null,null,null,null,null,null,null,429,429163049,"KIPP ACADEMY LYNN",0,0,0,2,0,0,0,0,0,0,0,2,0,0,0,0,null,163,49,8]
[429,429163071,"KIPP ACADEMY LYNN",0,0,0,0,0,3,0,0.11899999999999999,null,0,0,0,3,6,3,null,null,null,null,null,null,null,null,429,429163071,"KIPP ACADEMY LYNN",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,3,null,163,71,6]
[429,429163128,"KIPP ACADEMY LYNN",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,429,429163128,"KIPP ACADEMY LYNN",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,163,128,10]
[429,429163160,"KIPP ACADEMY LYNN",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,2,11,2,null,null,null,null,null,null,null,null,429,429163160,"KIPP ACADEMY LYNN",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,null,163,160,11]
[429,429163163,"KIPP ACADEMY LYNN",0,0,123,593,356,476,0,61.3782,null,194,46,41,1120,11,1548,null,null,null,null,null,null,null,null,429,429163163,"KIPP ACADEMY LYNN",0,0,123,593,356,476,0,0,194,46,41,701,0,0,85,334,null,163,163,11]
[429,429163165,"KIPP ACADEMY LYNN",0,0,1,1,1,0,0,0.11899999999999999,null,0,0,0,3,10,3,null,null,null,null,null,null,null,null,429,429163165,"KIPP ACADEMY LYNN",0,0,1,1,1,0,0,0,0,0,0,2,0,0,1,0,null,163,165,10]
[429,429163168,"KIPP ACADEMY LYNN",0,0,0,2,1,0,0,0.11899999999999999,null,0,0,0,3,3,3,null,null,null,null,null,null,null,null,429,429163168,"KIPP ACADEMY LYNN",0,0,0,2,1,0,0,0,0,0,0,3,0,0,0,0,null,163,168,3]
[429,429163229,"KIPP ACADEMY LYNN",0,0,0,1,3,4,0,0.31719999999999998,null,0,0,0,5,9,8,null,null,null,null,null,null,null,null,429,429163229,"KIPP ACADEMY LYNN",0,0,0,1,3,4,0,0,0,0,0,2,0,0,0,3,null,163,229,9]
[429,429163246,"KIPP ACADEMY LYNN",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,429,429163246,"KIPP ACADEMY LYNN",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,163,246,3]
[429,429163248,"KIPP ACADEMY LYNN",0,0,0,3,2,1,0,0.2379,null,0,0,0,3,11,6,null,null,null,null,null,null,null,null,429,429163248,"KIPP ACADEMY LYNN",0,0,0,3,2,1,0,0,0,0,0,2,0,0,0,1,null,163,248,11]
[429,429163258,"KIPP ACADEMY LYNN",0,0,0,10,10,6,0,1.0308999999999999,null,0,1,1,17,10,26,null,null,null,null,null,null,null,null,429,429163258,"KIPP ACADEMY LYNN",0,0,0,10,10,6,0,0,0,1,1,13,0,0,0,4,null,163,258,10]
[429,429163262,"KIPP ACADEMY LYNN",0,0,0,15,4,2,0,0.8327,null,4,0,0,20,10,21,null,null,null,null,null,null,null,null,429,429163262,"KIPP ACADEMY LYNN",0,0,0,15,4,2,0,0,4,0,0,19,0,0,0,1,null,163,262,10]
[429,429163274,"KIPP ACADEMY LYNN",0,0,1,1,0,0,0,7.9299999999999995E-2,null,0,0,0,2,9,2,null,null,null,null,null,null,null,null,429,429163274,"KIPP ACADEMY LYNN",0,0,1,1,0,0,0,0,0,0,0,1,0,0,1,0,null,163,274,9]
[429,429163291,"KIPP ACADEMY LYNN",0,0,0,1,2,3,0,0.2379,null,0,1,0,6,5,6,null,null,null,null,null,null,null,null,429,429163291,"KIPP ACADEMY LYNN",0,0,0,1,2,3,0,0,0,1,0,3,0,0,0,3,null,163,291,5]
[429,429163305,"KIPP ACADEMY LYNN",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,1,0,1,4,1,null,null,null,null,null,null,null,null,429,429163305,"KIPP ACADEMY LYNN",0,0,0,0,1,0,0,0,0,1,0,1,0,0,0,0,null,163,305,4]
[429,429163347,"KIPP ACADEMY LYNN",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,429,429163347,"KIPP ACADEMY LYNN",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,163,347,8]
[430,430170025,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,430,430170025,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,170,25,6]
[430,430170064,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,35,49,0,3.3306,null,0,0,0,23,10,84,null,null,null,null,null,null,null,null,430,430170064,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,35,49,0,0,0,0,0,9,0,0,0,14,null,170,64,10]
[430,430170097,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,430,430170097,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,170,97,11]
[430,430170100,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,6,0,0.2379,null,0,0,0,0,10,6,null,null,null,null,null,null,null,null,430,430170100,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,null,170,100,10]
[430,430170101,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,0,4,2,null,null,null,null,null,null,null,null,430,430170101,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,170,101,4]
[430,430170110,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,8,0,0.31719999999999998,null,0,0,0,0,4,8,null,null,null,null,null,null,null,null,430,430170110,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,8,0,0,0,0,0,0,0,0,0,0,null,170,110,4]
[430,430170136,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,0,3,2,null,null,null,null,null,null,null,null,430,430170136,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,170,136,3]
[430,430170139,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,0,2,2,null,null,null,null,null,null,null,null,430,430170139,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,170,139,2]
[430,430170141,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,113,117,0,9.1195000000000004,null,0,2,0,36,7,230,null,null,null,null,null,null,null,null,430,430170141,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,113,117,0,0,0,2,0,18,0,0,0,18,null,170,141,7]
[430,430170153,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,3,0,0.11899999999999999,null,0,0,0,2,10,3,null,null,null,null,null,null,null,null,430,430170153,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,2,null,170,153,10]
[430,430170162,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,430,430170162,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,170,162,5]
[430,430170170,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,233,269,0,19.904299999999999,null,0,8,8,129,10,502,null,null,null,null,null,null,null,null,430,430170170,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,233,269,0,0,0,8,8,74,0,0,0,55,null,170,170,10]
[430,430170174,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,30,35,0,2.5773000000000001,null,0,0,0,1,5,65,null,null,null,null,null,null,null,null,430,430170174,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,30,35,0,0,0,0,0,1,0,0,0,0,null,170,174,5]
[430,430170185,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,1,0,0.11899999999999999,null,0,0,0,3,10,3,null,null,null,null,null,null,null,null,430,430170185,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,1,0,0,0,0,0,2,0,0,0,1,null,170,185,10]
[430,430170186,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,430,430170186,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,170,186,7]
[430,430170198,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,0,3,2,null,null,null,null,null,null,null,null,430,430170198,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,170,198,3]
[430,430170213,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,4,1,null,null,null,null,null,null,null,null,430,430170213,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,170,213,4]
[430,430170271,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,12,0,0.51549999999999996,null,0,0,0,0,4,13,null,null,null,null,null,null,null,null,430,430170271,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,12,0,0,0,0,0,0,0,0,0,0,null,170,271,4]
[430,430170321,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,3,0,0.1983,null,0,0,0,1,4,5,null,null,null,null,null,null,null,null,430,430170321,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,3,0,0,0,0,0,0,0,0,0,1,null,170,321,4]
[430,430170348,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,2,0,0.11899999999999999,null,0,0,0,2,11,3,null,null,null,null,null,null,null,null,430,430170348,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,2,0,0,0,0,0,1,0,0,0,1,null,170,348,11]
[430,430170600,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,430,430170600,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,170,600,3]
[430,430170616,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,0,7,2,null,null,null,null,null,null,null,null,430,430170616,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,170,616,7]
[430,430170620,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,3,7,0,0.39650000000000002,null,0,1,0,5,4,10,null,null,null,null,null,null,null,null,430,430170620,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,3,7,0,0,0,1,0,2,0,0,0,3,null,170,620,4]
[430,430170673,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,2,1,null,null,null,null,null,null,null,null,430,430170673,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,170,673,2]
[430,430170690,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,0,4,2,null,null,null,null,null,null,null,null,430,430170690,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,170,690,4]
[430,430170710,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,430,430170710,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,170,710,3]
[430,430170725,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,5,0,0.27760000000000001,null,0,0,0,0,3,7,null,null,null,null,null,null,null,null,430,430170725,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,5,0,0,0,0,0,0,0,0,0,0,null,170,725,3]
[430,430170730,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,4,0,0.15859999999999999,null,0,0,0,0,3,4,null,null,null,null,null,null,null,null,430,430170730,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,null,170,730,3]
[{"$f":"AA203","v":430},{"$f":"AB203","v":430170735},{"$f":"AC203","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"ROUND(AD203,0)","v":0},{"$f":"ROUND(AE203,0)","v":0},{"$f":"ROUND(AF203,0)","v":0},{"$f":"ROUND(AG203,0)","v":0},{"$f":"ROUND(AH203,0)","v":1},{"$f":"ROUND(AI203,0)-J203","v":1},{"$f":"ROUND(AJ203,0)","v":0},{"$f":"ROUND($K$2*(SUM(AF203:AI203)+(AE203*0.5))+$K$5*AJ203,4)","v":7.9299999999999995E-2},null,{"$f":"ROUND(AL203+(AK203*0.5),0)","v":0},{"$f":"ROUND(AM203,0)","v":0},{"$f":"ROUND(AN203,0)","v":0},{"$f":"ROUND(((AP203+AQ203)*0.5)+AO203+AR203+AS203,0)","v":0},{"$f":"AW203","v":6},{"$f":"SUM(F203:I203)+ROUND(D203*0.5,0)+ROUND(J203,0)","v":2},null,null,null,null,null,null,null,null,430,430170735,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,170,735,6]
[430,430170775,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,3,0,0.1983,null,0,0,0,3,4,5,null,null,null,null,null,null,null,null,430,430170775,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,3,0,0,0,0,0,2,0,0,0,1,null,170,775,4]
[432,432712020,"CAPE COD LIGHTHOUSE",0,0,0,0,96,0,0,3.8064,null,0,2,0,25,10,96,null,null,null,null,null,null,null,null,432,432712020,"CAPE COD LIGHTHOUSE",0,0,0,0,96,0,0,0,0,2,0,25,0,0,0,0,null,712,20,10]
[432,432712036,"CAPE COD LIGHTHOUSE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,432,432712036,"CAPE COD LIGHTHOUSE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,712,36,7]
[432,432712242,"CAPE COD LIGHTHOUSE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,432,432712242,"CAPE COD LIGHTHOUSE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,712,242,9]
[432,432712261,"CAPE COD LIGHTHOUSE",0,0,0,0,14,0,0,0.55510000000000004,null,0,0,0,2,5,14,null,null,null,null,null,null,null,null,432,432712261,"CAPE COD LIGHTHOUSE",0,0,0,0,14,0,0,0,0,0,0,2,0,0,0,0,null,712,261,5]
[432,432712300,"CAPE COD LIGHTHOUSE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,432,432712300,"CAPE COD LIGHTHOUSE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,712,300,9]
[432,432712645,"CAPE COD LIGHTHOUSE",0,0,0,0,37,0,0,1.4671000000000001,null,0,0,0,12,10,37,null,null,null,null,null,null,null,null,432,432712645,"CAPE COD LIGHTHOUSE",0,0,0,0,37,0,0,0,0,0,0,12,0,0,0,0,null,712,645,10]
[432,432712660,"CAPE COD LIGHTHOUSE",0,0,0,0,79,0,0,3.1324000000000001,null,0,0,0,23,7,79,null,null,null,null,null,null,null,null,432,432712660,"CAPE COD LIGHTHOUSE",0,0,0,0,79,0,0,0,0,0,0,23,0,0,0,0,null,712,660,7]
[432,432712712,"CAPE COD LIGHTHOUSE",0,0,0,0,22,0,0,0.87229999999999996,null,0,0,0,8,8,22,null,null,null,null,null,null,null,null,432,432712712,"CAPE COD LIGHTHOUSE",0,0,0,0,22,0,0,0,0,0,0,8,0,0,0,0,null,712,712,8]
[435,435301009,"INNOVATION ACADEMY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,0,3,2,null,null,null,null,null,null,null,null,435,435301009,"INNOVATION ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,301,9,3]
[435,435301031,"INNOVATION ACADEMY",0,0,0,5,20,27,0,2.0617999999999999,null,0,0,0,11,5,52,null,null,null,null,null,null,null,null,435,435301031,"INNOVATION ACADEMY",0,0,0,5,20,27,0,0,0,0,0,6,0,0,0,5,null,301,31,5]
[435,435301056,"INNOVATION ACADEMY",0,0,0,7,29,31,0,2.6566000000000001,null,0,0,0,9,4,67,null,null,null,null,null,null,null,null,435,435301056,"INNOVATION ACADEMY",0,0,0,7,29,31,0,0,0,0,0,5,0,0,0,4,null,301,56,4]
[435,435301079,"INNOVATION ACADEMY",0,0,0,17,64,61,0,5.6303000000000001,null,0,1,1,39,7,142,null,null,null,null,null,null,null,null,435,435301079,"INNOVATION ACADEMY",0,0,0,17,64,61,0,0,0,1,1,16,0,0,0,23,null,301,79,7]
[435,435301128,"INNOVATION ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,435,435301128,"INNOVATION ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,301,128,10]
[435,435301149,"INNOVATION ACADEMY",0,0,0,0,1,5,0,0.2379,null,0,0,1,5,12,6,null,null,null,null,null,null,null,null,435,435301149,"INNOVATION ACADEMY",0,0,0,0,1,5,0,0,0,0,1,1,0,0,0,4,null,301,149,12]
[435,435301153,"INNOVATION ACADEMY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,435,435301153,"INNOVATION ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,301,153,10]
[435,435301160,"INNOVATION ACADEMY",0,0,0,47,136,164,0,13.758599999999999,null,1,3,12,170,11,347,null,null,null,null,null,null,null,null,435,435301160,"INNOVATION ACADEMY",0,0,0,47,136,164,0,0,1,3,12,88,0,0,0,82,null,301,160,11]
[435,435301211,"INNOVATION ACADEMY",0,0,0,0,0,4,0,0.15859999999999999,null,0,0,0,4,5,4,null,null,null,null,null,null,null,null,435,435301211,"INNOVATION ACADEMY",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,null,301,211,5]
[435,435301258,"INNOVATION ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,435,435301258,"INNOVATION ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,301,258,10]
[435,435301295,"INNOVATION ACADEMY",0,0,0,5,12,17,0,1.3481000000000001,null,0,0,0,6,5,34,null,null,null,null,null,null,null,null,435,435301295,"INNOVATION ACADEMY",0,0,0,5,12,17,0,0,0,0,0,0,0,0,0,6,null,301,295,5]
[435,435301301,"INNOVATION ACADEMY",0,0,0,19,28,37,0,3.3306,null,0,1,0,24,5,84,null,null,null,null,null,null,null,null,435,435301301,"INNOVATION ACADEMY",0,0,0,19,28,37,0,0,0,1,0,12,0,0,0,12,null,301,301,5]
[435,435301326,"INNOVATION ACADEMY",0,0,0,0,3,3,0,0.2379,null,0,0,0,1,2,6,null,null,null,null,null,null,null,null,435,435301326,"INNOVATION ACADEMY",0,0,0,0,3,3,0,0,0,0,0,1,0,0,0,0,null,301,326,2]
[435,435301342,"INNOVATION ACADEMY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,435,435301342,"INNOVATION ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,301,342,3]
[435,435301673,"INNOVATION ACADEMY",0,0,0,5,3,11,0,0.75339999999999996,null,0,0,0,4,2,19,null,null,null,null,null,null,null,null,435,435301673,"INNOVATION ACADEMY",0,0,0,5,3,11,0,0,0,0,0,3,0,0,0,1,null,301,673,2]
[435,435301735,"INNOVATION ACADEMY",0,0,0,0,1,2,0,0.11899999999999999,null,0,0,0,1,6,3,null,null,null,null,null,null,null,null,435,435301735,"INNOVATION ACADEMY",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,1,null,301,735,6]
[436,436049010,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,2,3,2,null,null,null,null,null,null,null,null,436,436049010,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,49,10,3]
[436,436049026,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,436,436049026,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,49,26,3]
[436,436049031,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,436,436049031,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,49,31,5]
[436,436049035,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,5,12,0,0.67410000000000003,null,0,0,1,8,11,17,null,null,null,null,null,null,null,null,436,436049035,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,5,12,0,0,0,0,1,2,0,0,0,6,null,49,35,11]
[436,436049040,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,436,436049040,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,49,40,6]
[436,436049044,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,0,11,2,null,null,null,null,null,null,null,null,436,436049044,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,49,44,11]
[436,436049049,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,102,70,0,6.8197999999999999,null,0,9,11,130,8,172,null,null,null,null,null,null,null,null,436,436049049,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,102,70,0,0,0,9,11,75,0,0,0,55,null,49,49,8]
[436,436049057,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,0,12,2,null,null,null,null,null,null,null,null,436,436049057,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,49,57,12]
[436,436049093,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,10,10,0,0.79300000000000004,null,0,2,1,15,11,20,null,null,null,null,null,null,null,null,436,436049093,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,10,10,0,0,0,2,1,8,0,0,0,7,null,49,93,11]
[436,436049131,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,2,1,null,null,null,null,null,null,null,null,436,436049131,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,49,131,2]
[436,436049133,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,436,436049133,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,49,133,9]
[436,436049155,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,2,1,null,null,null,null,null,null,null,null,436,436049155,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,49,155,2]
[436,436049165,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,3,0,0.15859999999999999,null,0,0,0,2,10,4,null,null,null,null,null,null,null,null,436,436049165,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,3,0,0,0,0,0,1,0,0,0,1,null,49,165,10]
[436,436049170,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,436,436049170,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,49,170,10]
[436,436049176,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,2,5,0,0.27760000000000001,null,0,1,0,6,8,7,null,null,null,null,null,null,null,null,436,436049176,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,2,5,0,0,0,1,0,1,0,0,0,5,null,49,176,8]
[436,436049207,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,436,436049207,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,49,207,3]
[436,436049229,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,436,436049229,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,49,229,9]
[436,436049243,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,436,436049243,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,49,243,9]
[436,436049244,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,436,436049244,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,49,244,10]
[436,436049248,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,2,2,0,0.15859999999999999,null,0,0,0,3,11,4,null,null,null,null,null,null,null,null,436,436049248,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,2,2,0,0,0,0,0,1,0,0,0,2,null,49,248,11]
[436,436049274,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,4,0,0.1983,null,0,0,1,4,9,5,null,null,null,null,null,null,null,null,436,436049274,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,4,0,0,0,0,1,1,0,0,0,3,null,49,274,9]
[436,436049285,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,2,1,0,0.11899999999999999,null,0,0,0,1,9,3,null,null,null,null,null,null,null,null,436,436049285,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,2,1,0,0,0,0,0,1,0,0,0,0,null,49,285,9]
[436,436049308,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,436,436049308,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,49,308,10]
[436,436049314,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,436,436049314,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,49,314,7]
[436,436049616,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,1,0,1,7,1,null,null,null,null,null,null,null,null,436,436049616,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,0,0,1,0,1,0,0,0,0,null,49,616,7]
[438,438035035,"CODMAN ACADEMY",21,0,21,108,67,115,0,12.331200000000001,null,23,7,9,274,11,322,null,null,null,null,null,null,null,null,438,438035035,"CODMAN ACADEMY",21,0,21,108,67,115,0,3,21,7,9,155,16,0,20,91,null,35,35,11]
[438,438035044,"CODMAN ACADEMY",0,0,0,3,1,1,0,0.1983,null,0,0,0,5,11,5,null,null,null,null,null,null,null,null,438,438035044,"CODMAN ACADEMY",0,0,0,3,1,1,0,0,0,0,0,4,0,0,0,1,null,35,44,11]
[438,438035220,"CODMAN ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,438,438035220,"CODMAN ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,220,8]
[438,438035243,"CODMAN ACADEMY",0,0,1,0,0,0,0,3.9699999999999999E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,438,438035243,"CODMAN ACADEMY",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,243,9]
[438,438035244,"CODMAN ACADEMY",0,0,0,0,1,3,0,0.15859999999999999,null,0,0,0,3,10,4,null,null,null,null,null,null,null,null,438,438035244,"CODMAN ACADEMY",0,0,0,0,1,3,0,0,0,0,0,1,0,0,0,2,null,35,244,10]
[438,438035293,"CODMAN ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,438,438035293,"CODMAN ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,293,10]
[439,439035035,"CONSERVATORY LAB",47,0,44,257,91,0,0,15.5428,null,38,2,0,328,11,416,null,null,null,null,null,null,null,null,439,439035035,"CONSERVATORY LAB",47,0,44,257,91,0,0,0,38,2,0,271,34,0,40,0,null,35,35,11]
[439,439035044,"CONSERVATORY LAB",0,0,0,3,0,0,0,0.11899999999999999,null,0,0,0,1,11,3,null,null,null,null,null,null,null,null,439,439035044,"CONSERVATORY LAB",0,0,0,3,0,0,0,0,0,0,0,1,0,0,0,0,null,35,44,11]
[439,439035088,"CONSERVATORY LAB",0,0,1,2,0,0,0,0.11899999999999999,null,0,0,0,2,4,3,null,null,null,null,null,null,null,null,439,439035088,"CONSERVATORY LAB",0,0,1,2,0,0,0,0,0,0,0,1,0,0,1,0,null,35,88,4]
[439,439035220,"CONSERVATORY LAB",0,0,0,2,0,0,0,7.9299999999999995E-2,null,0,0,0,2,8,2,null,null,null,null,null,null,null,null,439,439035220,"CONSERVATORY LAB",0,0,0,2,0,0,0,0,0,0,0,2,0,0,0,0,null,35,220,8]
[439,439035244,"CONSERVATORY LAB",1,0,0,3,2,0,0,0.1983,null,1,0,0,3,10,6,null,null,null,null,null,null,null,null,439,439035244,"CONSERVATORY LAB",1,0,0,3,2,0,0,0,1,0,0,3,0,0,0,0,null,35,244,10]
[439,439035285,"CONSERVATORY LAB",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,0,9,2,null,null,null,null,null,null,null,null,439,439035285,"CONSERVATORY LAB",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,35,285,9]
[440,440149009,"COMMUNITY DAY",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,1,3,2,null,null,null,null,null,null,null,null,440,440149009,"COMMUNITY DAY",0,0,0,1,1,0,0,0,0,0,0,1,0,0,0,0,null,149,9,3]
[{"$f":"AA267","v":440},{"$f":"AB267","v":440149057},{"$f":"AC267","v":"COMMUNITY DAY"},{"$f":"ROUND(AD267,0)","v":0},{"$f":"ROUND(AE267,0)","v":0},{"$f":"ROUND(AF267,0)","v":0},{"$f":"ROUND(AG267,0)","v":1},{"$f":"ROUND(AH267,0)","v":0},{"$f":"ROUND(AI267,0)-J267","v":0},{"$f":"ROUND(AJ267,0)","v":0},{"$f":"ROUND($K$2*(SUM(AF267:AI267)+(AE267*0.5))+$K$5*AJ267,4)","v":3.9699999999999999E-2},null,{"$f":"ROUND(AL267+(AK267*0.5),0)","v":0},{"$f":"ROUND(AM267,0)","v":0},{"$f":"ROUND(AN267,0)","v":0},{"$f":"ROUND(((AP267+AQ267)*0.5)+AO267+AR267+AS267,0)","v":1},{"$f":"AW267","v":12},{"$f":"SUM(F267:I267)+ROUND(D267*0.5,0)+ROUND(J267,0)","v":1},null,null,null,null,null,null,null,null,440,440149057,"COMMUNITY DAY",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,149,57,12]
[440,440149079,"COMMUNITY DAY",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,0,7,2,null,null,null,null,null,null,null,null,440,440149079,"COMMUNITY DAY",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,149,79,7]
[440,440149128,"COMMUNITY DAY",2,0,2,24,10,0,0,1.4274,null,5,0,0,33,10,37,null,null,null,null,null,null,null,null,440,440149128,"COMMUNITY DAY",2,0,2,24,10,0,0,0,5,0,0,30,2,0,2,0,null,149,128,10]
[440,440149149,"COMMUNITY DAY",117,0,124,550,325,0,0,39.610399999999998,null,247,49,0,845,12,1058,null,null,null,null,null,null,null,null,440,440149149,"COMMUNITY DAY",117,0,124,550,325,0,0,67,213,49,0,690,98,0,106,0,null,149,149,12]
[440,440149160,"COMMUNITY DAY",0,0,0,2,2,0,0,0.15859999999999999,null,0,1,0,3,11,4,null,null,null,null,null,null,null,null,440,440149160,"COMMUNITY DAY",0,0,0,2,2,0,0,0,0,1,0,3,0,0,0,0,null,149,160,11]
[440,440149181,"COMMUNITY DAY",5,0,2,19,9,0,0,1.1895,null,3,0,0,19,10,33,null,null,null,null,null,null,null,null,440,440149181,"COMMUNITY DAY",5,0,2,19,9,0,0,0,3,0,0,17,2,0,1,0,null,149,181,10]
[440,440149211,"COMMUNITY DAY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,440,440149211,"COMMUNITY DAY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,149,211,5]
[440,440149745,"COMMUNITY DAY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,440,440149745,"COMMUNITY DAY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,149,745,4]
[441,441281061,"SPRINGFIELD INTERNATIONAL",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,441,441281061,"SPRINGFIELD INTERNATIONAL",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,281,61,11]
[441,441281087,"SPRINGFIELD INTERNATIONAL",0,0,0,1,1,3,0,0.1983,null,0,0,0,2,6,5,null,null,null,null,null,null,null,null,441,441281087,"SPRINGFIELD INTERNATIONAL",0,0,0,1,1,3,0,0,0,0,0,0,0,0,0,2,null,281,87,6]
[441,441281137,"SPRINGFIELD INTERNATIONAL",0,0,0,1,1,5,0,0.27760000000000001,null,1,1,1,7,12,7,null,null,null,null,null,null,null,null,441,441281137,"SPRINGFIELD INTERNATIONAL",0,0,0,1,1,5,0,0,1,1,1,2,0,0,0,5,null,281,137,12]
[441,441281161,"SPRINGFIELD INTERNATIONAL",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,441,441281161,"SPRINGFIELD INTERNATIONAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,281,161,8]
[441,441281191,"SPRINGFIELD INTERNATIONAL",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,441,441281191,"SPRINGFIELD INTERNATIONAL",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,281,191,8]
[441,441281227,"SPRINGFIELD INTERNATIONAL",0,0,0,1,0,1,0,7.9299999999999995E-2,null,0,0,0,2,10,2,null,null,null,null,null,null,null,null,441,441281227,"SPRINGFIELD INTERNATIONAL",0,0,0,1,0,1,0,0,0,0,0,1,0,0,0,1,null,281,227,10]
[441,441281278,"SPRINGFIELD INTERNATIONAL",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,441,441281278,"SPRINGFIELD INTERNATIONAL",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,281,278,7]
[441,441281281,"SPRINGFIELD INTERNATIONAL",0,0,92,577,374,441,0,58.840600000000002,null,112,26,31,1026,12,1484,null,null,null,null,null,null,null,null,441,441281281,"SPRINGFIELD INTERNATIONAL",0,0,92,577,374,441,0,0,112,26,31,673,0,0,71,282,null,281,281,12]
[441,441281332,"SPRINGFIELD INTERNATIONAL",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,441,441281332,"SPRINGFIELD INTERNATIONAL",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,281,332,10]
[441,441281605,"SPRINGFIELD INTERNATIONAL",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,441,441281605,"SPRINGFIELD INTERNATIONAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,281,605,6]
[441,441281680,"SPRINGFIELD INTERNATIONAL",0,0,0,1,3,4,0,0.31719999999999998,null,1,0,0,2,5,8,null,null,null,null,null,null,null,null,441,441281680,"SPRINGFIELD INTERNATIONAL",0,0,0,1,3,4,0,0,1,0,0,1,0,0,0,1,null,281,680,5]
[444,444035016,"NEIGHBORHOOD HOUSE",1,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,8,2,null,null,null,null,null,null,null,null,444,444035016,"NEIGHBORHOOD HOUSE",1,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,16,8]
[444,444035035,"NEIGHBORHOOD HOUSE",36,0,42,215,192,261,0,28.151499999999999,null,28,19,27,534,11,728,null,null,null,null,null,null,null,null,444,444035035,"NEIGHBORHOOD HOUSE",36,0,42,215,192,261,0,0,28,19,27,297,24,0,31,194,null,35,35,11]
[444,444035040,"NEIGHBORHOOD HOUSE",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,1,6,2,null,null,null,null,null,null,null,null,444,444035040,"NEIGHBORHOOD HOUSE",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,1,null,35,40,6]
[444,444035044,"NEIGHBORHOOD HOUSE",1,0,0,4,3,4,0,0.43619999999999998,null,0,0,0,3,11,12,null,null,null,null,null,null,null,null,444,444035044,"NEIGHBORHOOD HOUSE",1,0,0,4,3,4,0,0,0,0,0,2,0,0,0,1,null,35,44,11]
[444,444035046,"NEIGHBORHOOD HOUSE",0,0,0,1,0,1,0,7.9299999999999995E-2,null,0,0,0,2,3,2,null,null,null,null,null,null,null,null,444,444035046,"NEIGHBORHOOD HOUSE",0,0,0,1,0,1,0,0,0,0,0,1,0,0,0,1,null,35,46,3]
[444,444035100,"NEIGHBORHOOD HOUSE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,444,444035100,"NEIGHBORHOOD HOUSE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,100,10]
[444,444035163,"NEIGHBORHOOD HOUSE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,444,444035163,"NEIGHBORHOOD HOUSE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,163,11]
[444,444035189,"NEIGHBORHOOD HOUSE",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,2,3,2,null,null,null,null,null,null,null,null,444,444035189,"NEIGHBORHOOD HOUSE",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,35,189,3]
[444,444035220,"NEIGHBORHOOD HOUSE",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,444,444035220,"NEIGHBORHOOD HOUSE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,35,220,8]
[444,444035243,"NEIGHBORHOOD HOUSE",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,2,9,2,null,null,null,null,null,null,null,null,444,444035243,"NEIGHBORHOOD HOUSE",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,35,243,9]
[444,444035244,"NEIGHBORHOOD HOUSE",0,0,0,4,3,5,0,0.4758,null,1,0,1,8,10,12,null,null,null,null,null,null,null,null,444,444035244,"NEIGHBORHOOD HOUSE",0,0,0,4,3,5,0,0,1,0,1,6,0,0,0,2,null,35,244,10]
[444,444035285,"NEIGHBORHOOD HOUSE",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,0,9,2,null,null,null,null,null,null,null,null,444,444035285,"NEIGHBORHOOD HOUSE",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,35,285,9]
[444,444035293,"NEIGHBORHOOD HOUSE",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,444,444035293,"NEIGHBORHOOD HOUSE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,35,293,10]
[444,444035336,"NEIGHBORHOOD HOUSE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,444,444035336,"NEIGHBORHOOD HOUSE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,336,8]
[445,445348017,"ABBY KELLEY FOSTER",0,0,0,1,1,0,0,7.9299999999999995E-2,null,1,0,0,1,6,2,null,null,null,null,null,null,null,null,445,445348017,"ABBY KELLEY FOSTER",0,0,0,1,1,0,0,0,1,0,0,1,0,0,0,0,null,348,17,6]
[445,445348110,"ABBY KELLEY FOSTER",0,0,0,3,1,1,0,0.1983,null,0,0,0,2,4,5,null,null,null,null,null,null,null,null,445,445348110,"ABBY KELLEY FOSTER",0,0,0,3,1,1,0,0,0,0,0,1,0,0,0,1,null,348,110,4]
[445,445348151,"ABBY KELLEY FOSTER",0,0,3,12,6,2,0,0.91200000000000003,null,3,1,0,12,8,23,null,null,null,null,null,null,null,null,445,445348151,"ABBY KELLEY FOSTER",0,0,3,12,6,2,0,0,3,1,0,11,0,0,0,1,null,348,151,8]
[445,445348153,"ABBY KELLEY FOSTER",0,0,0,3,0,1,0,0.15859999999999999,null,1,0,0,1,10,4,null,null,null,null,null,null,null,null,445,445348153,"ABBY KELLEY FOSTER",0,0,0,3,0,1,0,0,1,0,0,1,0,0,0,0,null,348,153,10]
[445,445348170,"ABBY KELLEY FOSTER",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,445,445348170,"ABBY KELLEY FOSTER",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,348,170,10]
[445,445348186,"ABBY KELLEY FOSTER",0,0,0,4,3,2,0,0.3569,null,0,0,0,5,7,9,null,null,null,null,null,null,null,null,445,445348186,"ABBY KELLEY FOSTER",0,0,0,4,3,2,0,0,0,0,0,4,0,0,0,1,null,348,186,7]
[445,445348226,"ABBY KELLEY FOSTER",0,0,0,13,7,5,0,0.99129999999999996,null,5,0,1,15,9,25,null,null,null,null,null,null,null,null,445,445348226,"ABBY KELLEY FOSTER",0,0,0,13,7,5,0,0,5,0,1,14,0,0,0,1,null,348,226,9]
[445,445348227,"ABBY KELLEY FOSTER",0,0,0,1,0,0,0,3.9699999999999999E-2,null,1,0,0,1,10,1,null,null,null,null,null,null,null,null,445,445348227,"ABBY KELLEY FOSTER",0,0,0,1,0,0,0,0,1,0,0,1,0,0,0,0,null,348,227,10]
[445,445348271,"ABBY KELLEY FOSTER",0,0,1,0,2,0,0,0.11899999999999999,null,1,1,0,3,4,3,null,null,null,null,null,null,null,null,445,445348271,"ABBY KELLEY FOSTER",0,0,1,0,2,0,0,0,1,1,0,2,0,0,1,0,null,348,271,4]
[445,445348316,"ABBY KELLEY FOSTER",0,0,0,5,1,1,0,0.27760000000000001,null,1,0,0,7,11,7,null,null,null,null,null,null,null,null,445,445348316,"ABBY KELLEY FOSTER",0,0,0,5,1,1,0,0,1,0,0,6,0,0,0,1,null,348,316,11]
[445,445348322,"ABBY KELLEY FOSTER",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,445,445348322,"ABBY KELLEY FOSTER",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,348,322,6]
[445,445348348,"ABBY KELLEY FOSTER",0,0,118,587,317,295,0,52.219099999999997,null,259,21,13,903,11,1317,null,null,null,null,null,null,null,null,445,445348348,"ABBY KELLEY FOSTER",0,0,118,587,317,295,0,0,259,21,13,654,0,0,79,170,null,348,348,11]
[445,445348620,"ABBY KELLEY FOSTER",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,0,4,2,null,null,null,null,null,null,null,null,445,445348620,"ABBY KELLEY FOSTER",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,348,620,4]
[445,445348658,"ABBY KELLEY FOSTER",0,0,0,1,2,1,0,0.15859999999999999,null,0,0,0,3,7,4,null,null,null,null,null,null,null,null,445,445348658,"ABBY KELLEY FOSTER",0,0,0,1,2,1,0,0,0,0,0,2,0,0,0,1,null,348,658,7]
[445,445348753,"ABBY KELLEY FOSTER",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,445,445348753,"ABBY KELLEY FOSTER",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,348,753,7]
[445,445348767,"ABBY KELLEY FOSTER",0,0,1,0,0,1,0,7.9299999999999995E-2,null,0,0,0,1,10,2,null,null,null,null,null,null,null,null,445,445348767,"ABBY KELLEY FOSTER",0,0,1,0,0,1,0,0,0,0,0,0,0,0,1,0,null,348,767,10]
[445,445348775,"ABBY KELLEY FOSTER",0,0,2,4,5,9,0,0.79300000000000004,null,1,0,0,5,4,20,null,null,null,null,null,null,null,null,445,445348775,"ABBY KELLEY FOSTER",0,0,2,4,5,9,0,0,1,0,0,3,0,0,1,1,null,348,775,4]
[446,446099001,"FOXBOROUGH REGIONAL",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,446,446099001,"FOXBOROUGH REGIONAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,99,1,7]
[446,446099016,"FOXBOROUGH REGIONAL",0,0,7,80,43,33,0,6.4630000000000001,null,7,1,1,67,8,163,null,null,null,null,null,null,null,null,446,446099016,"FOXBOROUGH REGIONAL",0,0,7,80,43,33,0,0,7,1,1,53,0,0,3,11,null,99,16,8]
[446,446099018,"FOXBOROUGH REGIONAL",0,0,0,2,3,1,0,0.2379,null,0,0,0,2,9,6,null,null,null,null,null,null,null,null,446,446099018,"FOXBOROUGH REGIONAL",0,0,0,2,3,1,0,0,0,0,0,2,0,0,0,0,null,99,18,9]
[446,446099025,"FOXBOROUGH REGIONAL",0,0,0,0,1,2,0,0.11899999999999999,null,0,0,0,0,6,3,null,null,null,null,null,null,null,null,446,446099025,"FOXBOROUGH REGIONAL",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,null,99,25,6]
[446,446099044,"FOXBOROUGH REGIONAL",0,0,46,352,193,156,0,29.618600000000001,null,60,13,15,472,11,747,null,null,null,null,null,null,null,null,446,446099044,"FOXBOROUGH REGIONAL",0,0,46,352,193,156,0,0,60,13,15,347,0,0,31,94,null,99,44,11]
[446,446099050,"FOXBOROUGH REGIONAL",0,0,0,5,0,5,0,0.39650000000000002,null,0,0,0,5,5,10,null,null,null,null,null,null,null,null,446,446099050,"FOXBOROUGH REGIONAL",0,0,0,5,0,5,0,0,0,0,0,4,0,0,0,1,null,99,50,5]
[446,446099083,"FOXBOROUGH REGIONAL",0,0,0,1,0,1,0,7.9299999999999995E-2,null,0,0,0,1,6,2,null,null,null,null,null,null,null,null,446,446099083,"FOXBOROUGH REGIONAL",0,0,0,1,0,1,0,0,0,0,0,1,0,0,0,0,null,99,83,6]
[446,446099088,"FOXBOROUGH REGIONAL",0,0,1,6,4,3,0,0.55510000000000004,null,1,0,0,9,4,14,null,null,null,null,null,null,null,null,446,446099088,"FOXBOROUGH REGIONAL",0,0,1,6,4,3,0,0,1,0,0,8,0,0,1,0,null,99,88,4]
[446,446099095,"FOXBOROUGH REGIONAL",0,0,1,1,1,1,0,0.15859999999999999,null,0,0,0,4,12,4,null,null,null,null,null,null,null,null,446,446099095,"FOXBOROUGH REGIONAL",0,0,1,1,1,1,0,0,0,0,0,2,0,0,1,1,null,99,95,12]
[446,446099099,"FOXBOROUGH REGIONAL",0,0,9,50,9,20,0,3.4891999999999999,null,4,0,0,44,5,88,null,null,null,null,null,null,null,null,446,446099099,"FOXBOROUGH REGIONAL",0,0,9,50,9,20,0,0,4,0,0,30,0,0,4,10,null,99,99,5]
[446,446099101,"FOXBOROUGH REGIONAL",0,0,1,0,0,1,0,7.9299999999999995E-2,null,0,0,0,2,4,2,null,null,null,null,null,null,null,null,446,446099101,"FOXBOROUGH REGIONAL",0,0,1,0,0,1,0,0,0,0,0,0,0,0,1,1,null,99,101,4]
[446,446099133,"FOXBOROUGH REGIONAL",0,0,0,6,0,1,0,0.27760000000000001,null,0,0,0,5,9,7,null,null,null,null,null,null,null,null,446,446099133,"FOXBOROUGH REGIONAL",0,0,0,6,0,1,0,0,0,0,0,4,0,0,0,1,null,99,133,9]
[446,446099136,"FOXBOROUGH REGIONAL",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,446,446099136,"FOXBOROUGH REGIONAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,99,136,3]
[446,446099167,"FOXBOROUGH REGIONAL",0,0,6,19,8,6,0,1.5464,null,2,0,0,24,4,39,null,null,null,null,null,null,null,null,446,446099167,"FOXBOROUGH REGIONAL",0,0,6,19,8,6,0,0,2,0,0,18,0,0,4,2,null,99,167,4]
[{"$f":"AA331","v":446},{"$f":"AB331","v":446099182},{"$f":"AC331","v":"FOXBOROUGH REGIONAL"},{"$f":"ROUND(AD331,0)","v":0},{"$f":"ROUND(AE331,0)","v":0},{"$f":"ROUND(AF331,0)","v":0},{"$f":"ROUND(AG331,0)","v":1},{"$f":"ROUND(AH331,0)","v":0},{"$f":"ROUND(AI331,0)-J331","v":2},{"$f":"ROUND(AJ331,0)","v":0},{"$f":"ROUND($K$2*(SUM(AF331:AI331)+(AE331*0.5))+$K$5*AJ331,4)","v":0.11899999999999999},null,{"$f":"ROUND(AL331+(AK331*0.5),0)","v":0},{"$f":"ROUND(AM331,0)","v":0},{"$f":"ROUND(AN331,0)","v":0},{"$f":"ROUND(((AP331+AQ331)*0.5)+AO331+AR331+AS331,0)","v":1},{"$f":"AW331","v":8},{"$f":"SUM(F331:I331)+ROUND(D331*0.5,0)+ROUND(J331,0)","v":3},null,null,null,null,null,null,null,null,446,446099182,"FOXBOROUGH REGIONAL",0,0,0,1,0,2,0,0,0,0,0,1,0,0,0,0,null,99,182,8]
[446,446099208,"FOXBOROUGH REGIONAL",0,0,0,3,0,0,0,0.11899999999999999,null,1,0,0,2,2,3,null,null,null,null,null,null,null,null,446,446099208,"FOXBOROUGH REGIONAL",0,0,0,3,0,0,0,0,1,0,0,2,0,0,0,0,null,99,208,2]
[446,446099212,"FOXBOROUGH REGIONAL",0,0,4,24,7,15,0,1.9824999999999999,null,0,0,0,25,5,50,null,null,null,null,null,null,null,null,446,446099212,"FOXBOROUGH REGIONAL",0,0,4,24,7,15,0,0,0,0,0,18,0,0,3,4,null,99,212,5]
[446,446099218,"FOXBOROUGH REGIONAL",0,0,1,20,10,13,0,1.7445999999999999,null,1,0,1,15,5,44,null,null,null,null,null,null,null,null,446,446099218,"FOXBOROUGH REGIONAL",0,0,1,20,10,13,0,0,1,0,1,14,0,0,0,1,null,99,218,5]
[446,446099220,"FOXBOROUGH REGIONAL",0,0,1,21,5,8,0,1.3877999999999999,null,0,0,0,29,8,35,null,null,null,null,null,null,null,null,446,446099220,"FOXBOROUGH REGIONAL",0,0,1,21,5,8,0,0,0,0,0,21,0,0,1,7,null,99,220,8]
[446,446099238,"FOXBOROUGH REGIONAL",0,0,2,10,2,0,0,0.55510000000000004,null,0,0,0,3,7,14,null,null,null,null,null,null,null,null,446,446099238,"FOXBOROUGH REGIONAL",0,0,2,10,2,0,0,0,0,0,0,3,0,0,0,0,null,99,238,7]
[446,446099244,"FOXBOROUGH REGIONAL",0,0,1,2,2,8,0,0.51549999999999996,null,0,0,0,2,10,13,null,null,null,null,null,null,null,null,446,446099244,"FOXBOROUGH REGIONAL",0,0,1,2,2,8,0,0,0,0,0,0,0,0,0,2,null,99,244,10]
[446,446099265,"FOXBOROUGH REGIONAL",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,446,446099265,"FOXBOROUGH REGIONAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,99,265,4]
[446,446099266,"FOXBOROUGH REGIONAL",0,0,2,4,0,0,0,0.2379,null,0,0,0,5,3,6,null,null,null,null,null,null,null,null,446,446099266,"FOXBOROUGH REGIONAL",0,0,2,4,0,0,0,0,0,0,0,4,0,0,1,0,null,99,266,3]
[446,446099285,"FOXBOROUGH REGIONAL",0,0,5,28,18,23,0,2.9340999999999999,null,5,2,1,28,9,74,null,null,null,null,null,null,null,null,446,446099285,"FOXBOROUGH REGIONAL",0,0,5,28,18,23,0,0,5,2,1,18,0,0,2,8,null,99,285,9]
[446,446099293,"FOXBOROUGH REGIONAL",0,0,9,36,23,10,0,3.0926999999999998,null,1,5,0,55,10,78,null,null,null,null,null,null,null,null,446,446099293,"FOXBOROUGH REGIONAL",0,0,9,36,23,10,0,0,1,5,0,46,0,0,7,2,null,99,293,10]
[446,446099307,"FOXBOROUGH REGIONAL",0,0,1,6,1,1,0,0.3569,null,1,0,0,4,3,9,null,null,null,null,null,null,null,null,446,446099307,"FOXBOROUGH REGIONAL",0,0,1,6,1,1,0,0,1,0,0,4,0,0,0,0,null,99,307,3]
[446,446099323,"FOXBOROUGH REGIONAL",0,0,0,2,2,1,0,0.1983,null,0,0,0,0,5,5,null,null,null,null,null,null,null,null,446,446099323,"FOXBOROUGH REGIONAL",0,0,0,2,2,1,0,0,0,0,0,0,0,0,0,0,null,99,323,5]
[446,446099350,"FOXBOROUGH REGIONAL",0,0,0,4,0,0,0,0.15859999999999999,null,0,0,0,2,3,4,null,null,null,null,null,null,null,null,446,446099350,"FOXBOROUGH REGIONAL",0,0,0,4,0,0,0,0,0,0,0,2,0,0,0,0,null,99,350,3]
[446,446099625,"FOXBOROUGH REGIONAL",0,0,2,7,2,1,0,0.4758,null,1,0,0,6,6,12,null,null,null,null,null,null,null,null,446,446099625,"FOXBOROUGH REGIONAL",0,0,2,7,2,1,0,0,1,0,0,4,0,0,1,1,null,99,625,6]
[446,446099650,"FOXBOROUGH REGIONAL",0,0,1,1,0,0,0,7.9299999999999995E-2,null,1,0,0,2,4,2,null,null,null,null,null,null,null,null,446,446099650,"FOXBOROUGH REGIONAL",0,0,1,1,0,0,0,0,1,0,0,1,0,0,1,0,null,99,650,4]
[446,446099690,"FOXBOROUGH REGIONAL",0,0,0,0,9,6,0,0.5948,null,0,0,0,2,4,15,null,null,null,null,null,null,null,null,446,446099690,"FOXBOROUGH REGIONAL",0,0,0,0,9,6,0,0,0,0,0,1,0,0,0,1,null,99,690,4]
[446,446099780,"FOXBOROUGH REGIONAL",0,0,1,1,1,1,0,0.15859999999999999,null,0,0,0,4,6,4,null,null,null,null,null,null,null,null,446,446099780,"FOXBOROUGH REGIONAL",0,0,1,1,1,1,0,0,0,0,0,2,0,0,1,1,null,99,780,6]
[447,447101025,"BENJAMIN FRANKLIN CLASSICAL",0,0,18,96,63,0,0,7.0180999999999996,null,12,0,0,44,6,177,null,null,null,null,null,null,null,null,447,447101025,"BENJAMIN FRANKLIN CLASSICAL",0,0,18,96,63,0,0,0,12,0,0,42,0,0,2,0,null,101,25,6]
[447,447101101,"BENJAMIN FRANKLIN CLASSICAL",0,0,32,166,115,0,0,12.410500000000001,null,11,0,0,38,4,313,null,null,null,null,null,null,null,null,447,447101101,"BENJAMIN FRANKLIN CLASSICAL",0,0,32,166,115,0,0,0,11,0,0,36,0,0,2,0,null,101,101,4]
[447,447101136,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,3,2,0,0,0.1983,null,0,0,0,4,3,5,null,null,null,null,null,null,null,null,447,447101136,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,3,2,0,0,0,0,0,0,4,0,0,0,0,null,101,136,3]
[447,447101138,"BENJAMIN FRANKLIN CLASSICAL",0,0,2,5,4,0,0,0.43619999999999998,null,0,0,0,3,5,11,null,null,null,null,null,null,null,null,447,447101138,"BENJAMIN FRANKLIN CLASSICAL",0,0,2,5,4,0,0,0,0,0,0,2,0,0,1,0,null,101,138,5]
[447,447101170,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,447,447101170,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,101,170,10]
[447,447101177,"BENJAMIN FRANKLIN CLASSICAL",0,0,3,12,7,0,0,0.87229999999999996,null,3,0,0,0,4,22,null,null,null,null,null,null,null,null,447,447101177,"BENJAMIN FRANKLIN CLASSICAL",0,0,3,12,7,0,0,0,3,0,0,0,0,0,0,0,null,101,177,4]
[447,447101185,"BENJAMIN FRANKLIN CLASSICAL",0,0,21,89,49,0,0,6.3044000000000002,null,24,2,0,64,10,159,null,null,null,null,null,null,null,null,447,447101185,"BENJAMIN FRANKLIN CLASSICAL",0,0,21,89,49,0,0,0,24,2,0,57,0,0,7,0,null,101,185,10]
[447,447101187,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,447,447101187,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,101,187,4]
[447,447101208,"BENJAMIN FRANKLIN CLASSICAL",0,0,2,7,1,0,0,0.39650000000000002,null,1,0,0,0,2,10,null,null,null,null,null,null,null,null,447,447101208,"BENJAMIN FRANKLIN CLASSICAL",0,0,2,7,1,0,0,0,1,0,0,0,0,0,0,0,null,101,208,2]
[447,447101212,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,2,0,0,0,7.9299999999999995E-2,null,0,0,0,0,5,2,null,null,null,null,null,null,null,null,447,447101212,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,null,101,212,5]
[447,447101214,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,3,0,0,0,0.11899999999999999,null,0,0,0,2,8,3,null,null,null,null,null,null,null,null,447,447101214,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,3,0,0,0,0,0,0,0,2,0,0,0,0,null,101,214,8]
[447,447101218,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,0,5,2,null,null,null,null,null,null,null,null,447,447101218,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,101,218,5]
[447,447101238,"BENJAMIN FRANKLIN CLASSICAL",0,0,2,12,3,0,0,0.67410000000000003,null,0,0,0,3,7,17,null,null,null,null,null,null,null,null,447,447101238,"BENJAMIN FRANKLIN CLASSICAL",0,0,2,12,3,0,0,0,0,0,0,3,0,0,0,0,null,101,238,7]
[447,447101290,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,0,0,0,0,3.9699999999999999E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,447,447101290,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,101,290,4]
[447,447101307,"BENJAMIN FRANKLIN CLASSICAL",0,0,4,7,0,0,0,0.43619999999999998,null,0,0,0,1,3,11,null,null,null,null,null,null,null,null,447,447101307,"BENJAMIN FRANKLIN CLASSICAL",0,0,4,7,0,0,0,0,0,0,0,1,0,0,0,0,null,101,307,3]
[447,447101321,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,2,0,0,0,0.11899999999999999,null,0,0,0,3,4,3,null,null,null,null,null,null,null,null,447,447101321,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,2,0,0,0,0,0,0,0,2,0,0,1,0,null,101,321,4]
[447,447101350,"BENJAMIN FRANKLIN CLASSICAL",0,0,3,35,4,0,0,1.6653,null,2,0,0,8,3,42,null,null,null,null,null,null,null,null,447,447101350,"BENJAMIN FRANKLIN CLASSICAL",0,0,3,35,4,0,0,0,2,0,0,8,0,0,0,0,null,101,350,3]
[447,447101622,"BENJAMIN FRANKLIN CLASSICAL",0,0,10,47,24,0,0,3.2117,null,4,0,0,12,7,81,null,null,null,null,null,null,null,null,447,447101622,"BENJAMIN FRANKLIN CLASSICAL",0,0,10,47,24,0,0,0,4,0,0,12,0,0,0,0,null,101,622,7]
[447,447101690,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,21,0,0,0.8327,null,0,0,0,9,4,21,null,null,null,null,null,null,null,null,447,447101690,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,21,0,0,0,0,0,0,9,0,0,0,0,null,101,690,4]
[447,447101710,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,12,3,0,0,0.63439999999999996,null,1,0,0,0,3,16,null,null,null,null,null,null,null,null,447,447101710,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,12,3,0,0,0,1,0,0,0,0,0,0,0,null,101,710,3]
[449,449035001,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,449,449035001,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,1,7]
[449,449035018,"BOSTON COLLEGIATE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,449,449035018,"BOSTON COLLEGIATE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,35,18,9]
[449,449035035,"BOSTON COLLEGIATE",0,0,0,100,286,313,0,27.715399999999999,null,7,17,23,331,11,699,null,null,null,null,null,null,null,null,449,449035035,"BOSTON COLLEGIATE",0,0,0,100,286,313,0,0,7,17,23,161,0,0,0,170,null,35,35,11]
[449,449035044,"BOSTON COLLEGIATE",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,1,11,2,null,null,null,null,null,null,null,null,449,449035044,"BOSTON COLLEGIATE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,null,35,44,11]
[449,449035073,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,449,449035073,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,73,6]
[449,449035163,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,449,449035163,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,163,11]
[449,449035243,"BOSTON COLLEGIATE",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,1,9,2,null,null,null,null,null,null,null,null,449,449035243,"BOSTON COLLEGIATE",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,1,null,35,243,9]
[449,449035244,"BOSTON COLLEGIATE",0,0,0,1,1,1,0,0.11899999999999999,null,0,0,0,1,10,3,null,null,null,null,null,null,null,null,449,449035244,"BOSTON COLLEGIATE",0,0,0,1,1,1,0,0,0,0,0,1,0,0,0,0,null,35,244,10]
[449,449035285,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,449,449035285,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,285,9]
[450,450086008,"HILLTOWN COOPERATIVE",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,0,7,2,null,null,null,null,null,null,null,null,450,450086008,"HILLTOWN COOPERATIVE",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,86,8,7]
[450,450086074,"HILLTOWN COOPERATIVE",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,450,450086074,"HILLTOWN COOPERATIVE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,86,74,5]
[450,450086086,"HILLTOWN COOPERATIVE",0,0,10,45,23,0,0,3.0926999999999998,null,0,0,0,17,8,78,null,null,null,null,null,null,null,null,450,450086086,"HILLTOWN COOPERATIVE",0,0,10,45,23,0,0,0,0,0,0,16,0,0,1,0,null,86,86,8]
[450,450086114,"HILLTOWN COOPERATIVE",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,1,10,2,null,null,null,null,null,null,null,null,450,450086114,"HILLTOWN COOPERATIVE",0,0,0,1,1,0,0,0,0,0,0,1,0,0,0,0,null,86,114,10]
[450,450086117,"HILLTOWN COOPERATIVE",0,0,1,0,0,0,0,3.9699999999999999E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,450,450086117,"HILLTOWN COOPERATIVE",0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,null,86,117,6]
[450,450086127,"HILLTOWN COOPERATIVE",0,0,0,2,2,0,0,0.15859999999999999,null,0,0,0,0,5,4,null,null,null,null,null,null,null,null,450,450086127,"HILLTOWN COOPERATIVE",0,0,0,2,2,0,0,0,0,0,0,0,0,0,0,0,null,86,127,5]
[450,450086137,"HILLTOWN COOPERATIVE",0,0,0,2,1,0,0,0.11899999999999999,null,0,0,0,3,12,3,null,null,null,null,null,null,null,null,450,450086137,"HILLTOWN COOPERATIVE",0,0,0,2,1,0,0,0,0,0,0,3,0,0,0,0,null,86,137,12]
[450,450086210,"HILLTOWN COOPERATIVE",0,0,4,37,56,0,0,3.8460999999999999,null,0,0,0,15,6,97,null,null,null,null,null,null,null,null,450,450086210,"HILLTOWN COOPERATIVE",0,0,4,37,56,0,0,0,0,0,0,14,0,0,1,0,null,86,210,6]
[450,450086275,"HILLTOWN COOPERATIVE",0,0,2,7,0,0,0,0.3569,null,0,0,0,4,4,9,null,null,null,null,null,null,null,null,450,450086275,"HILLTOWN COOPERATIVE",0,0,2,7,0,0,0,0,0,0,0,2,0,0,2,0,null,86,275,4]
[450,450086278,"HILLTOWN COOPERATIVE",0,0,0,4,5,0,0,0.3569,null,0,0,0,1,7,9,null,null,null,null,null,null,null,null,450,450086278,"HILLTOWN COOPERATIVE",0,0,0,4,5,0,0,0,0,0,0,1,0,0,0,0,null,86,278,7]
[450,450086327,"HILLTOWN COOPERATIVE",0,0,1,1,0,0,0,7.9299999999999995E-2,null,0,0,0,0,5,2,null,null,null,null,null,null,null,null,450,450086327,"HILLTOWN COOPERATIVE",0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,null,86,327,5]
[450,450086337,"HILLTOWN COOPERATIVE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,4,1,null,null,null,null,null,null,null,null,450,450086337,"HILLTOWN COOPERATIVE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,86,337,4]
[450,450086340,"HILLTOWN COOPERATIVE",0,0,0,3,0,0,0,0.11899999999999999,null,0,0,0,2,7,3,null,null,null,null,null,null,null,null,450,450086340,"HILLTOWN COOPERATIVE",0,0,0,3,0,0,0,0,0,0,0,2,0,0,0,0,null,86,340,7]
[450,450086349,"HILLTOWN COOPERATIVE",0,0,1,0,1,0,0,7.9299999999999995E-2,null,0,0,0,1,7,2,null,null,null,null,null,null,null,null,450,450086349,"HILLTOWN COOPERATIVE",0,0,1,0,1,0,0,0,0,0,0,0,0,0,1,0,null,86,349,7]
[450,450086670,"HILLTOWN COOPERATIVE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,450,450086670,"HILLTOWN COOPERATIVE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,86,670,5]
[450,450086672,"HILLTOWN COOPERATIVE",0,0,1,0,0,0,0,3.9699999999999999E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,450,450086672,"HILLTOWN COOPERATIVE",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,86,672,9]
[450,450086674,"HILLTOWN COOPERATIVE",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,450,450086674,"HILLTOWN COOPERATIVE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,86,674,10]
[{"$f":"AA395","v":450},{"$f":"AB395","v":450086683},{"$f":"AC395","v":"HILLTOWN COOPERATIVE"},{"$f":"ROUND(AD395,0)","v":0},{"$f":"ROUND(AE395,0)","v":0},{"$f":"ROUND(AF395,0)","v":0},{"$f":"ROUND(AG395,0)","v":0},{"$f":"ROUND(AH395,0)","v":1},{"$f":"ROUND(AI395,0)-J395","v":0},{"$f":"ROUND(AJ395,0)","v":0},{"$f":"ROUND($K$2*(SUM(AF395:AI395)+(AE395*0.5))+$K$5*AJ395,4)","v":3.9699999999999999E-2},null,{"$f":"ROUND(AL395+(AK395*0.5),0)","v":0},{"$f":"ROUND(AM395,0)","v":0},{"$f":"ROUND(AN395,0)","v":0},{"$f":"ROUND(((AP395+AQ395)*0.5)+AO395+AR395+AS395,0)","v":1},{"$f":"AW395","v":5},{"$f":"SUM(F395:I395)+ROUND(D395*0.5,0)+ROUND(J395,0)","v":1},null,null,null,null,null,null,null,null,450,450086683,"HILLTOWN COOPERATIVE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,86,683,5]
[453,453137005,"HOLYOKE COMMUNITY",0,0,1,2,1,0,0,0.15859999999999999,null,0,0,0,2,8,4,null,null,null,null,null,null,null,null,453,453137005,"HOLYOKE COMMUNITY",0,0,1,2,1,0,0,0,0,0,0,1,0,0,1,0,null,137,5,8]
[453,453137061,"HOLYOKE COMMUNITY",0,0,12,50,23,0,0,3.3702999999999999,null,7,1,0,67,11,85,null,null,null,null,null,null,null,null,453,453137061,"HOLYOKE COMMUNITY",0,0,12,50,23,0,0,0,7,1,0,56,0,0,11,0,null,137,61,11]
[453,453137137,"HOLYOKE COMMUNITY",0,0,58,277,142,0,0,18.9131,null,41,6,0,429,12,477,null,null,null,null,null,null,null,null,453,453137137,"HOLYOKE COMMUNITY",0,0,58,277,142,0,0,0,41,6,0,375,0,0,54,0,null,137,137,12]
[453,453137161,"HOLYOKE COMMUNITY",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,2,8,2,null,null,null,null,null,null,null,null,453,453137161,"HOLYOKE COMMUNITY",0,0,0,1,1,0,0,0,0,0,0,2,0,0,0,0,null,137,161,8]
[453,453137210,"HOLYOKE COMMUNITY",0,0,0,3,0,0,0,0.11899999999999999,null,0,0,0,3,6,3,null,null,null,null,null,null,null,null,453,453137210,"HOLYOKE COMMUNITY",0,0,0,3,0,0,0,0,0,0,0,3,0,0,0,0,null,137,210,6]
[453,453137278,"HOLYOKE COMMUNITY",0,0,1,1,2,0,0,0.15859999999999999,null,0,0,0,3,7,4,null,null,null,null,null,null,null,null,453,453137278,"HOLYOKE COMMUNITY",0,0,1,1,2,0,0,0,0,0,0,2,0,0,1,0,null,137,278,7]
[453,453137281,"HOLYOKE COMMUNITY",0,0,20,55,43,0,0,4.6787000000000001,null,6,3,0,104,12,118,null,null,null,null,null,null,null,null,453,453137281,"HOLYOKE COMMUNITY",0,0,20,55,43,0,0,0,6,3,0,85,0,0,19,0,null,137,281,12]
[453,453137309,"HOLYOKE COMMUNITY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,453,453137309,"HOLYOKE COMMUNITY",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,137,309,11]
[453,453137325,"HOLYOKE COMMUNITY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,453,453137325,"HOLYOKE COMMUNITY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,137,325,9]
[453,453137332,"HOLYOKE COMMUNITY",0,0,0,4,2,0,0,0.2379,null,0,0,0,4,10,6,null,null,null,null,null,null,null,null,453,453137332,"HOLYOKE COMMUNITY",0,0,0,4,2,0,0,0,0,0,0,4,0,0,0,0,null,137,332,10]
[454,454149009,"LAWRENCE FAMILY DEVELOPMENT",0,0,0,2,1,0,0,0.11899999999999999,null,2,0,0,3,3,3,null,null,null,null,null,null,null,null,454,454149009,"LAWRENCE FAMILY DEVELOPMENT",0,0,0,2,1,0,0,0,2,0,0,3,0,0,0,0,null,149,9,3]
[454,454149056,"LAWRENCE FAMILY DEVELOPMENT",0,0,1,0,0,0,0,3.9699999999999999E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,454,454149056,"LAWRENCE FAMILY DEVELOPMENT",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,149,56,4]
[454,454149128,"LAWRENCE FAMILY DEVELOPMENT",2,0,1,13,6,0,0,0.79300000000000004,null,4,1,0,17,10,21,null,null,null,null,null,null,null,null,454,454149128,"LAWRENCE FAMILY DEVELOPMENT",2,0,1,13,6,0,0,2,3,1,0,15,2,0,1,0,null,149,128,10]
[454,454149149,"LAWRENCE FAMILY DEVELOPMENT",101,0,96,429,182,0,0,28.032599999999999,null,272,15,0,624,12,758,null,null,null,null,null,null,null,null,454,454149149,"LAWRENCE FAMILY DEVELOPMENT",101,0,96,429,182,0,0,56,244,15,0,505,77,0,80,0,null,149,149,12]
[454,454149181,"LAWRENCE FAMILY DEVELOPMENT",2,0,6,31,24,0,0,2.4186999999999999,null,13,1,0,43,10,62,null,null,null,null,null,null,null,null,454,454149181,"LAWRENCE FAMILY DEVELOPMENT",2,0,6,31,24,0,0,1,12,1,0,36,2,0,6,0,null,149,181,10]
[454,454149211,"LAWRENCE FAMILY DEVELOPMENT",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,1,5,2,null,null,null,null,null,null,null,null,454,454149211,"LAWRENCE FAMILY DEVELOPMENT",0,0,0,1,1,0,0,0,0,0,0,1,0,0,0,0,null,149,211,5]
[455,455128128,"HILL VIEW MONTESSORI",0,0,38,167,91,0,0,11.7364,null,26,1,0,138,10,296,null,null,null,null,null,null,null,null,455,455128128,"HILL VIEW MONTESSORI",0,0,38,167,91,0,0,0,26,1,0,123,0,0,15,0,null,128,128,10]
[455,455128149,"HILL VIEW MONTESSORI",0,0,0,1,3,0,0,0.15859999999999999,null,0,0,0,2,12,4,null,null,null,null,null,null,null,null,455,455128149,"HILL VIEW MONTESSORI",0,0,0,1,3,0,0,0,0,0,0,2,0,0,0,0,null,128,149,12]
[455,455128181,"HILL VIEW MONTESSORI",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,455,455128181,"HILL VIEW MONTESSORI",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,128,181,10]
[455,455128745,"HILL VIEW MONTESSORI",0,0,0,2,1,0,0,0.11899999999999999,null,0,0,0,0,4,3,null,null,null,null,null,null,null,null,455,455128745,"HILL VIEW MONTESSORI",0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,0,null,128,745,4]
[455,455128773,"HILL VIEW MONTESSORI",0,0,0,0,2,0,0,7.9299999999999995E-2,null,0,0,0,0,6,2,null,null,null,null,null,null,null,null,455,455128773,"HILL VIEW MONTESSORI",0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,null,128,773,6]
[456,456160009,"LOWELL COMMUNITY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,456,456160009,"LOWELL COMMUNITY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,160,9,3]
[456,456160031,"LOWELL COMMUNITY",0,0,0,3,0,0,0,0.11899999999999999,null,1,0,0,2,5,3,null,null,null,null,null,null,null,null,456,456160031,"LOWELL COMMUNITY",0,0,0,3,0,0,0,0,1,0,0,2,0,0,0,0,null,160,31,5]
[456,456160056,"LOWELL COMMUNITY",0,0,0,2,1,0,0,0.11899999999999999,null,0,0,0,3,4,3,null,null,null,null,null,null,null,null,456,456160056,"LOWELL COMMUNITY",0,0,0,2,1,0,0,0,0,0,0,3,0,0,0,0,null,160,56,4]
[456,456160079,"LOWELL COMMUNITY",1,0,2,33,9,0,0,1.7445999999999999,null,16,1,0,35,7,45,null,null,null,null,null,null,null,null,456,456160079,"LOWELL COMMUNITY",1,0,2,33,9,0,0,0,16,1,0,33,1,0,1,0,null,160,79,7]
[456,456160149,"LOWELL COMMUNITY",0,0,0,4,0,0,0,0.15859999999999999,null,0,0,0,3,12,4,null,null,null,null,null,null,null,null,456,456160149,"LOWELL COMMUNITY",0,0,0,4,0,0,0,0,0,0,0,3,0,0,0,0,null,160,149,12]
[456,456160153,"LOWELL COMMUNITY",1,0,0,1,0,0,0,3.9699999999999999E-2,null,1,0,0,2,10,2,null,null,null,null,null,null,null,null,456,456160153,"LOWELL COMMUNITY",1,0,0,1,0,0,0,0,1,0,0,1,1,0,0,0,null,160,153,10]
[456,456160160,"LOWELL COMMUNITY",36,0,94,399,215,0,0,28.072199999999999,null,232,59,0,524,11,726,null,null,null,null,null,null,null,null,456,456160160,"LOWELL COMMUNITY",36,0,94,399,215,0,0,12,226,59,0,445,32,0,63,0,null,160,160,11]
[456,456160170,"LOWELL COMMUNITY",0,0,0,1,1,0,0,7.9299999999999995E-2,null,1,0,0,0,10,2,null,null,null,null,null,null,null,null,456,456160170,"LOWELL COMMUNITY",0,0,0,1,1,0,0,0,1,0,0,0,0,0,0,0,null,160,170,10]
[456,456160181,"LOWELL COMMUNITY",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,1,10,2,null,null,null,null,null,null,null,null,456,456160181,"LOWELL COMMUNITY",0,0,0,1,1,0,0,0,0,0,0,1,0,0,0,0,null,160,181,10]
[456,456160295,"LOWELL COMMUNITY",0,0,2,2,1,0,0,0.1983,null,1,0,0,2,5,5,null,null,null,null,null,null,null,null,456,456160295,"LOWELL COMMUNITY",0,0,2,2,1,0,0,0,1,0,0,1,0,0,1,0,null,160,295,5]
[456,456160301,"LOWELL COMMUNITY",0,0,0,2,1,0,0,0.11899999999999999,null,1,1,0,3,5,3,null,null,null,null,null,null,null,null,456,456160301,"LOWELL COMMUNITY",0,0,0,2,1,0,0,0,1,1,0,3,0,0,0,0,null,160,301,5]
[456,456160616,"LOWELL COMMUNITY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,456,456160616,"LOWELL COMMUNITY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,160,616,7]
[456,456160735,"LOWELL COMMUNITY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,1,0,0,1,6,1,null,null,null,null,null,null,null,null,456,456160735,"LOWELL COMMUNITY",0,0,0,1,0,0,0,0,1,0,0,1,0,0,0,0,null,160,735,6]
[458,458160056,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,1,4,2,null,null,null,null,null,null,null,null,458,458160056,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,null,160,56,4]
[458,458160079,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,13,0,0.51549999999999996,null,0,0,0,7,7,13,null,null,null,null,null,null,null,null,458,458160079,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,13,0,0,0,0,0,0,0,0,0,7,null,160,79,7]
[458,458160151,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,2,8,2,null,null,null,null,null,null,null,null,458,458160151,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,null,160,151,8]
[458,458160160,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,107,0,4.2426000000000004,null,0,0,7,99,11,107,null,null,null,null,null,null,null,null,458,458160160,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,107,0,0,0,0,7,0,0,0,0,99,null,160,160,11]
[458,458160163,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,458,458160163,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,160,163,11]
[458,458160176,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,458,458160176,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,160,176,8]
[463,463035035,"KIPP ACADEMY BOSTON",0,0,70,368,184,0,0,24.662299999999998,null,64,31,0,526,11,622,null,null,null,null,null,null,null,null,463,463035035,"KIPP ACADEMY BOSTON",0,0,70,368,184,0,0,0,64,31,0,469,0,0,57,0,null,35,35,11]
[463,463035040,"KIPP ACADEMY BOSTON",0,0,1,1,0,0,0,7.9299999999999995E-2,null,0,0,0,2,6,2,null,null,null,null,null,null,null,null,463,463035040,"KIPP ACADEMY BOSTON",0,0,1,1,0,0,0,0,0,0,0,1,0,0,1,0,null,35,40,6]
[463,463035044,"KIPP ACADEMY BOSTON",0,0,1,4,3,0,0,0.31719999999999998,null,0,0,0,6,11,8,null,null,null,null,null,null,null,null,463,463035044,"KIPP ACADEMY BOSTON",0,0,1,4,3,0,0,0,0,0,0,6,0,0,0,0,null,35,44,11]
[463,463035093,"KIPP ACADEMY BOSTON",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,1,11,2,null,null,null,null,null,null,null,null,463,463035093,"KIPP ACADEMY BOSTON",0,0,0,1,1,0,0,0,0,0,0,1,0,0,0,0,null,35,93,11]
[463,463035207,"KIPP ACADEMY BOSTON",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,463,463035207,"KIPP ACADEMY BOSTON",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,35,207,3]
[463,463035220,"KIPP ACADEMY BOSTON",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,463,463035220,"KIPP ACADEMY BOSTON",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,35,220,8]
[463,463035243,"KIPP ACADEMY BOSTON",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,2,9,2,null,null,null,null,null,null,null,null,463,463035243,"KIPP ACADEMY BOSTON",0,0,0,1,1,0,0,0,0,0,0,2,0,0,0,0,null,35,243,9]
[463,463035244,"KIPP ACADEMY BOSTON",0,0,0,4,3,0,0,0.27760000000000001,null,0,0,0,5,10,7,null,null,null,null,null,null,null,null,463,463035244,"KIPP ACADEMY BOSTON",0,0,0,4,3,0,0,0,0,0,0,5,0,0,0,0,null,35,244,10]
[463,463035251,"KIPP ACADEMY BOSTON",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,463,463035251,"KIPP ACADEMY BOSTON",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,35,251,9]
[464,464168030,"MARBLEHEAD COMMUNITY",0,0,0,3,4,0,0,0.27760000000000001,null,0,0,0,5,6,7,null,null,null,null,null,null,null,null,464,464168030,"MARBLEHEAD COMMUNITY",0,0,0,3,4,0,0,0,0,0,0,5,0,0,0,0,null,168,30,6]
[464,464168035,"MARBLEHEAD COMMUNITY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,464,464168035,"MARBLEHEAD COMMUNITY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,168,35,11]
[464,464168071,"MARBLEHEAD COMMUNITY",0,0,0,1,2,0,0,0.11899999999999999,null,0,0,0,0,6,3,null,null,null,null,null,null,null,null,464,464168071,"MARBLEHEAD COMMUNITY",0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,0,null,168,71,6]
[464,464168163,"MARBLEHEAD COMMUNITY",0,0,0,3,16,0,0,0.75339999999999996,null,0,2,0,8,11,19,null,null,null,null,null,null,null,null,464,464168163,"MARBLEHEAD COMMUNITY",0,0,0,3,16,0,0,0,0,2,0,8,0,0,0,0,null,168,163,11]
[464,464168168,"MARBLEHEAD COMMUNITY",0,0,0,32,39,0,0,2.8151999999999999,null,3,1,0,16,3,71,null,null,null,null,null,null,null,null,464,464168168,"MARBLEHEAD COMMUNITY",0,0,0,32,39,0,0,0,3,1,0,16,0,0,0,0,null,168,168,3]
[464,464168196,"MARBLEHEAD COMMUNITY",0,0,0,8,6,0,0,0.55510000000000004,null,0,0,0,5,4,14,null,null,null,null,null,null,null,null,464,464168196,"MARBLEHEAD COMMUNITY",0,0,0,8,6,0,0,0,0,0,0,5,0,0,0,0,null,168,196,4]
[464,464168229,"MARBLEHEAD COMMUNITY",0,0,0,14,15,0,0,1.1498999999999999,null,2,3,0,18,9,29,null,null,null,null,null,null,null,null,464,464168229,"MARBLEHEAD COMMUNITY",0,0,0,14,15,0,0,0,2,3,0,18,0,0,0,0,null,168,229,9]
[464,464168248,"MARBLEHEAD COMMUNITY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,464,464168248,"MARBLEHEAD COMMUNITY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,168,248,11]
[464,464168258,"MARBLEHEAD COMMUNITY",0,0,0,2,2,0,0,0.15859999999999999,null,0,0,0,3,10,4,null,null,null,null,null,null,null,null,464,464168258,"MARBLEHEAD COMMUNITY",0,0,0,2,2,0,0,0,0,0,0,3,0,0,0,0,null,168,258,10]
[464,464168262,"MARBLEHEAD COMMUNITY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,464,464168262,"MARBLEHEAD COMMUNITY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,168,262,10]
[464,464168291,"MARBLEHEAD COMMUNITY",0,0,0,17,25,0,0,1.6653,null,1,0,0,8,5,42,null,null,null,null,null,null,null,null,464,464168291,"MARBLEHEAD COMMUNITY",0,0,0,17,25,0,0,0,1,0,0,8,0,0,0,0,null,168,291,5]
[466,466700096,"MARTHA'S VINEYARD",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,0,8,2,null,null,null,null,null,null,null,null,466,466700096,"MARTHA'S VINEYARD",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,700,96,8]
[466,466700700,"MARTHA'S VINEYARD",0,0,0,0,0,35,0,1.3877999999999999,null,0,0,1,20,8,35,null,null,null,null,null,null,null,null,466,466700700,"MARTHA'S VINEYARD",0,0,0,0,0,35,0,0,0,0,1,0,0,0,0,20,null,700,700,8]
[466,466774036,"MARTHA'S VINEYARD",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,466,466774036,"MARTHA'S VINEYARD",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,774,36,7]
[{"$f":"AA459","v":466},{"$f":"AB459","v":466774089},{"$f":"AC459","v":"MARTHA'S VINEYARD"},{"$f":"ROUND(AD459,0)","v":0},{"$f":"ROUND(AE459,0)","v":0},{"$f":"ROUND(AF459,0)","v":4},{"$f":"ROUND(AG459,0)","v":18},{"$f":"ROUND(AH459,0)","v":13},{"$f":"ROUND(AI459,0)-J459","v":0},{"$f":"ROUND(AJ459,0)","v":0},{"$f":"ROUND($K$2*(SUM(AF459:AI459)+(AE459*0.5))+$K$5*AJ459,4)","v":1.3877999999999999},null,{"$f":"ROUND(AL459+(AK459*0.5),0)","v":0},{"$f":"ROUND(AM459,0)","v":0},{"$f":"ROUND(AN459,0)","v":0},{"$f":"ROUND(((AP459+AQ459)*0.5)+AO459+AR459+AS459,0)","v":15},{"$f":"AW459","v":9},{"$f":"SUM(F459:I459)+ROUND(D459*0.5,0)+ROUND(J459,0)","v":35},null,null,null,null,null,null,null,null,466,466774089,"MARTHA'S VINEYARD",0,0,4,18,13,0,0,0,0,0,0,12,0,0,3,0,null,774,89,9]
[466,466774096,"MARTHA'S VINEYARD",0,0,1,4,3,0,0,0.31719999999999998,null,0,0,0,6,8,8,null,null,null,null,null,null,null,null,466,466774096,"MARTHA'S VINEYARD",0,0,1,4,3,0,0,0,0,0,0,6,0,0,0,0,null,774,96,8]
[466,466774221,"MARTHA'S VINEYARD",0,0,1,9,7,0,0,0.67410000000000003,null,1,0,0,7,8,17,null,null,null,null,null,null,null,null,466,466774221,"MARTHA'S VINEYARD",0,0,1,9,7,0,0,0,1,0,0,7,0,0,0,0,null,774,221,8]
[466,466774296,"MARTHA'S VINEYARD",0,0,2,13,20,0,0,1.3877999999999999,null,1,0,0,11,9,35,null,null,null,null,null,null,null,null,466,466774296,"MARTHA'S VINEYARD",0,0,2,13,20,0,0,0,1,0,0,11,0,0,0,0,null,774,296,9]
[466,466774774,"MARTHA'S VINEYARD",0,0,6,24,13,0,0,1.7050000000000001,null,2,0,0,19,6,43,null,null,null,null,null,null,null,null,466,466774774,"MARTHA'S VINEYARD",0,0,6,24,13,0,0,0,2,0,0,15,0,0,4,0,null,774,774,6]
[469,469035016,"MATCH",1,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,8,2,null,null,null,null,null,null,null,null,469,469035016,"MATCH",1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,35,16,8]
[469,469035018,"MATCH",0,0,0,1,0,1,0,7.9299999999999995E-2,null,0,0,0,0,9,2,null,null,null,null,null,null,null,null,469,469035018,"MATCH",0,0,0,1,0,1,0,0,0,0,0,0,0,0,0,0,null,35,18,9]
[469,469035035,"MATCH",83,0,79,469,255,264,0,42.306600000000003,null,161,36,16,875,11,1109,null,null,null,null,null,null,null,null,469,469035035,"MATCH",83,0,79,469,255,264,0,5,158,36,16,579,65,0,64,199,null,35,35,11]
[469,469035044,"MATCH",0,0,0,1,2,1,0,0.15859999999999999,null,0,0,0,1,11,4,null,null,null,null,null,null,null,null,469,469035044,"MATCH",0,0,0,1,2,1,0,0,0,0,0,1,0,0,0,0,null,35,44,11]
[469,469035048,"MATCH",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,4,1,null,null,null,null,null,null,null,null,469,469035048,"MATCH",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,48,4]
[469,469035049,"MATCH",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,469,469035049,"MATCH",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,49,8]
[469,469035050,"MATCH",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,469,469035050,"MATCH",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,35,50,5]
[469,469035073,"MATCH",0,0,0,2,3,2,0,0.27760000000000001,null,0,2,0,7,6,7,null,null,null,null,null,null,null,null,469,469035073,"MATCH",0,0,0,2,3,2,0,0,0,2,0,5,0,0,0,2,null,35,73,6]
[469,469035093,"MATCH",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,1,1,11,1,null,null,null,null,null,null,null,null,469,469035093,"MATCH",0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,1,null,35,93,11]
[469,469035133,"MATCH",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,469,469035133,"MATCH",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,133,9]
[469,469035163,"MATCH",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,469,469035163,"MATCH",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,163,11]
[469,469035165,"MATCH",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,469,469035165,"MATCH",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,165,10]
[469,469035189,"MATCH",0,0,0,1,1,0,0,7.9299999999999995E-2,null,1,0,0,2,3,2,null,null,null,null,null,null,null,null,469,469035189,"MATCH",0,0,0,1,1,0,0,0,1,0,0,2,0,0,0,0,null,35,189,3]
[469,469035220,"MATCH",1,0,0,1,0,0,0,3.9699999999999999E-2,null,1,0,0,2,8,2,null,null,null,null,null,null,null,null,469,469035220,"MATCH",1,0,0,1,0,0,0,0,1,0,0,1,1,0,0,0,null,35,220,8]
[469,469035243,"MATCH",1,0,0,0,2,0,0,7.9299999999999995E-2,null,0,0,0,3,9,3,null,null,null,null,null,null,null,null,469,469035243,"MATCH",1,0,0,0,2,0,0,0,0,0,0,2,1,0,0,0,null,35,243,9]
[469,469035244,"MATCH",0,0,0,1,1,3,0,0.1983,null,0,0,0,2,10,5,null,null,null,null,null,null,null,null,469,469035244,"MATCH",0,0,0,1,1,3,0,0,0,0,0,1,0,0,0,1,null,35,244,10]
[469,469035248,"MATCH",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,469,469035248,"MATCH",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,248,11]
[469,469035274,"MATCH",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,469,469035274,"MATCH",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,274,9]
[469,469035285,"MATCH",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,2,9,2,null,null,null,null,null,null,null,null,469,469035285,"MATCH",0,0,0,1,1,0,0,0,0,0,0,2,0,0,0,0,null,35,285,9]
[469,469035308,"MATCH",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,1,2,10,2,null,null,null,null,null,null,null,null,469,469035308,"MATCH",0,0,0,0,0,2,0,0,0,0,1,0,0,0,0,2,null,35,308,10]
[470,470165010,"MYSTIC VALLEY REGIONAL",0,0,0,2,0,0,0,7.9299999999999995E-2,null,0,0,0,0,3,2,null,null,null,null,null,null,null,null,470,470165010,"MYSTIC VALLEY REGIONAL",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,null,165,10,3]
[470,470165031,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,1,0,7.9299999999999995E-2,null,0,0,0,0,5,2,null,null,null,null,null,null,null,null,470,470165031,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,1,0,0,0,0,0,0,0,0,0,0,null,165,31,5]
[470,470165035,"MYSTIC VALLEY REGIONAL",0,0,0,2,2,2,0,0.2379,null,0,0,0,2,11,6,null,null,null,null,null,null,null,null,470,470165035,"MYSTIC VALLEY REGIONAL",0,0,0,2,2,2,0,0,0,0,0,2,0,0,0,0,null,165,35,11]
[470,470165057,"MYSTIC VALLEY REGIONAL",0,0,0,2,0,0,0,7.9299999999999995E-2,null,0,0,0,1,12,2,null,null,null,null,null,null,null,null,470,470165057,"MYSTIC VALLEY REGIONAL",0,0,0,2,0,0,0,0,0,0,0,1,0,0,0,0,null,165,57,12]
[470,470165071,"MYSTIC VALLEY REGIONAL",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,0,6,2,null,null,null,null,null,null,null,null,470,470165071,"MYSTIC VALLEY REGIONAL",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,165,71,6]
[470,470165093,"MYSTIC VALLEY REGIONAL",0,0,16,152,67,39,0,10.864100000000001,null,16,2,0,153,11,274,null,null,null,null,null,null,null,null,470,470165093,"MYSTIC VALLEY REGIONAL",0,0,16,152,67,39,0,0,16,2,0,126,0,0,9,18,null,165,93,11]
[470,470165128,"MYSTIC VALLEY REGIONAL",0,0,0,2,0,2,0,0.15859999999999999,null,0,0,0,1,10,4,null,null,null,null,null,null,null,null,470,470165128,"MYSTIC VALLEY REGIONAL",0,0,0,2,0,2,0,0,0,0,0,1,0,0,0,0,null,165,128,10]
[470,470165163,"MYSTIC VALLEY REGIONAL",0,0,4,25,9,4,0,1.6653,null,1,0,0,21,11,42,null,null,null,null,null,null,null,null,470,470165163,"MYSTIC VALLEY REGIONAL",0,0,4,25,9,4,0,0,1,0,0,17,0,0,2,2,null,165,163,11]
[470,470165164,"MYSTIC VALLEY REGIONAL",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,2,2,2,null,null,null,null,null,null,null,null,470,470165164,"MYSTIC VALLEY REGIONAL",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,165,164,2]
[470,470165165,"MYSTIC VALLEY REGIONAL",0,0,52,154,125,120,0,17.882200000000001,null,16,3,2,201,10,451,null,null,null,null,null,null,null,null,470,470165165,"MYSTIC VALLEY REGIONAL",0,0,52,154,125,120,0,0,16,3,2,138,0,0,26,37,null,165,165,10]
[470,470165176,"MYSTIC VALLEY REGIONAL",0,0,8,93,60,40,0,7.9696999999999996,null,0,1,0,61,8,201,null,null,null,null,null,null,null,null,470,470165176,"MYSTIC VALLEY REGIONAL",0,0,8,93,60,40,0,0,0,1,0,46,0,0,2,13,null,165,176,8]
[470,470165178,"MYSTIC VALLEY REGIONAL",0,0,51,137,47,40,0,10.9038,null,8,0,0,53,4,275,null,null,null,null,null,null,null,null,470,470165178,"MYSTIC VALLEY REGIONAL",0,0,51,137,47,40,0,0,8,0,0,34,0,0,16,3,null,165,178,4]
[470,470165181,"MYSTIC VALLEY REGIONAL",0,0,1,2,0,1,0,0.15859999999999999,null,0,0,0,4,10,4,null,null,null,null,null,null,null,null,470,470165181,"MYSTIC VALLEY REGIONAL",0,0,1,2,0,1,0,0,0,0,0,2,0,0,1,1,null,165,181,10]
[470,470165217,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,470,470165217,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,165,217,3]
[470,470165229,"MYSTIC VALLEY REGIONAL",0,0,0,2,5,2,0,0.3569,null,0,0,0,3,9,9,null,null,null,null,null,null,null,null,470,470165229,"MYSTIC VALLEY REGIONAL",0,0,0,2,5,2,0,0,0,0,0,3,0,0,0,0,null,165,229,9]
[470,470165246,"MYSTIC VALLEY REGIONAL",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,470,470165246,"MYSTIC VALLEY REGIONAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,165,246,3]
[470,470165248,"MYSTIC VALLEY REGIONAL",0,0,4,24,9,6,0,1.7050000000000001,null,1,0,0,22,11,43,null,null,null,null,null,null,null,null,470,470165248,"MYSTIC VALLEY REGIONAL",0,0,4,24,9,6,0,0,1,0,0,14,0,0,3,5,null,165,248,11]
[470,470165262,"MYSTIC VALLEY REGIONAL",0,0,2,37,36,19,0,3.7271000000000001,null,3,0,0,31,10,94,null,null,null,null,null,null,null,null,470,470165262,"MYSTIC VALLEY REGIONAL",0,0,2,37,36,19,0,0,3,0,0,25,0,0,2,4,null,165,262,10]
[470,470165274,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,470,470165274,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,165,274,9]
[470,470165284,"MYSTIC VALLEY REGIONAL",0,0,23,82,35,35,0,6.9387999999999996,null,1,0,0,37,5,175,null,null,null,null,null,null,null,null,470,470165284,"MYSTIC VALLEY REGIONAL",0,0,23,82,35,35,0,0,1,0,0,27,0,0,2,8,null,165,284,5]
[470,470165295,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,470,470165295,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,165,295,5]
[470,470165305,"MYSTIC VALLEY REGIONAL",0,0,11,45,11,13,0,3.1720000000000002,null,1,0,0,18,4,80,null,null,null,null,null,null,null,null,470,470165305,"MYSTIC VALLEY REGIONAL",0,0,11,45,11,13,0,0,1,0,0,12,0,0,5,1,null,165,305,4]
[470,470165342,"MYSTIC VALLEY REGIONAL",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,1,3,2,null,null,null,null,null,null,null,null,470,470165342,"MYSTIC VALLEY REGIONAL",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,0,null,165,342,3]
[470,470165346,"MYSTIC VALLEY REGIONAL",0,0,0,3,0,0,0,0.11899999999999999,null,1,0,0,2,8,3,null,null,null,null,null,null,null,null,470,470165346,"MYSTIC VALLEY REGIONAL",0,0,0,3,0,0,0,0,1,0,0,2,0,0,0,0,null,165,346,8]
[470,470165347,"MYSTIC VALLEY REGIONAL",0,0,0,7,3,4,0,0.55510000000000004,null,0,0,0,7,8,14,null,null,null,null,null,null,null,null,470,470165347,"MYSTIC VALLEY REGIONAL",0,0,0,7,3,4,0,0,0,0,0,7,0,0,0,0,null,165,347,8]
[470,470165705,"MYSTIC VALLEY REGIONAL",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,0,3,2,null,null,null,null,null,null,null,null,470,470165705,"MYSTIC VALLEY REGIONAL",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,165,705,3]
[470,470165735,"MYSTIC VALLEY REGIONAL",0,0,0,1,1,3,0,0.1983,null,0,0,0,5,6,5,null,null,null,null,null,null,null,null,470,470165735,"MYSTIC VALLEY REGIONAL",0,0,0,1,1,3,0,0,0,0,0,2,0,0,0,3,null,165,735,6]
[474,474097064,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,2,0,0.11899999999999999,null,0,0,0,0,10,3,null,null,null,null,null,null,null,null,474,474097064,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,null,97,64,10]
[474,474097091,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,0,8,2,null,null,null,null,null,null,null,null,474,474097091,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,97,91,8]
[474,474097097,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,72,118,0,7.5335000000000001,null,0,2,3,125,11,190,null,null,null,null,null,null,null,null,474,474097097,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,72,118,0,0,0,2,3,48,0,0,0,77,null,97,97,11]
[474,474097103,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,6,6,0,0.4758,null,0,0,0,7,10,12,null,null,null,null,null,null,null,null,474,474097103,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,6,6,0,0,0,0,0,3,0,0,0,4,null,97,103,10]
[474,474097153,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,14,14,0,1.1102000000000001,null,0,0,0,16,10,28,null,null,null,null,null,null,null,null,474,474097153,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,14,14,0,0,0,0,0,11,0,0,0,5,null,97,153,10]
[474,474097162,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,8,0,0.3569,null,0,0,0,2,5,9,null,null,null,null,null,null,null,null,474,474097162,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,8,0,0,0,0,0,0,0,0,0,2,null,97,162,5]
[474,474097343,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,2,6,0,0.31719999999999998,null,0,0,0,4,10,8,null,null,null,null,null,null,null,null,474,474097343,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,2,6,0,0,0,0,0,1,0,0,0,3,null,97,343,10]
[474,474097348,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,474,474097348,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,97,348,11]
[474,474097610,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,3,5,0,0.31719999999999998,null,0,0,0,4,5,8,null,null,null,null,null,null,null,null,474,474097610,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,3,5,0,0,0,0,0,2,0,0,0,2,null,97,610,5]
[474,474097615,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,2,1,0,0.11899999999999999,null,0,0,0,3,10,3,null,null,null,null,null,null,null,null,474,474097615,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,2,1,0,0,0,0,0,2,0,0,0,1,null,97,615,10]
[474,474097616,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,474,474097616,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,97,616,7]
[474,474097620,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,1,4,2,null,null,null,null,null,null,null,null,474,474097620,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,null,97,620,4]
[{"$f":"AA523","v":474},{"$f":"AB523","v":474097720},{"$f":"AC523","v":"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL"},{"$f":"ROUND(AD523,0)","v":0},{"$f":"ROUND(AE523,0)","v":0},{"$f":"ROUND(AF523,0)","v":0},{"$f":"ROUND(AG523,0)","v":0},{"$f":"ROUND(AH523,0)","v":1},{"$f":"ROUND(AI523,0)-J523","v":2},{"$f":"ROUND(AJ523,0)","v":0},{"$f":"ROUND($K$2*(SUM(AF523:AI523)+(AE523*0.5))+$K$5*AJ523,4)","v":0.11899999999999999},null,{"$f":"ROUND(AL523+(AK523*0.5),0)","v":0},{"$f":"ROUND(AM523,0)","v":0},{"$f":"ROUND(AN523,0)","v":0},{"$f":"ROUND(((AP523+AQ523)*0.5)+AO523+AR523+AS523,0)","v":3},{"$f":"AW523","v":8},{"$f":"SUM(F523:I523)+ROUND(D523*0.5,0)+ROUND(J523,0)","v":3},null,null,null,null,null,null,null,null,474,474097720,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,2,0,0,0,0,0,1,0,0,0,2,null,97,720,8]
[474,474097725,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,474,474097725,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,97,725,3]
[474,474097735,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,2,4,0,0.2379,null,0,0,0,4,6,6,null,null,null,null,null,null,null,null,474,474097735,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,2,4,0,0,0,0,0,1,0,0,0,3,null,97,735,6]
[474,474097753,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,2,1,0,0.11899999999999999,null,0,0,0,1,7,3,null,null,null,null,null,null,null,null,474,474097753,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,2,1,0,0,0,0,0,1,0,0,0,0,null,97,753,7]
[474,474097775,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,0,4,2,null,null,null,null,null,null,null,null,474,474097775,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,97,775,4]
[478,478352010,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,478,478352010,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,352,10,3]
[478,478352056,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,1,0,0.11899999999999999,null,0,0,0,0,4,3,null,null,null,null,null,null,null,null,478,478352056,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,null,352,56,4]
[478,478352064,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,478,478352064,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,352,64,10]
[478,478352067,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,0,0,7.9299999999999995E-2,null,0,0,0,0,3,2,null,null,null,null,null,null,null,null,478,478352067,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,null,352,67,3]
[478,478352097,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,7,0,0.3569,null,0,0,0,2,11,9,null,null,null,null,null,null,null,null,478,478352097,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,7,0,0,0,0,0,1,0,0,0,1,null,352,97,11]
[478,478352100,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,478,478352100,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,352,100,10]
[478,478352103,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,0,0,7.9299999999999995E-2,null,0,0,0,2,10,2,null,null,null,null,null,null,null,null,478,478352103,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,0,0,0,0,0,0,2,0,0,0,0,null,352,103,10]
[478,478352125,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,7,14,0,0.8327,null,0,0,0,3,3,21,null,null,null,null,null,null,null,null,478,478352125,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,7,14,0,0,0,0,0,1,0,0,0,2,null,352,125,3]
[478,478352141,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,5,0,0.27760000000000001,null,0,0,0,1,7,7,null,null,null,null,null,null,null,null,478,478352141,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,5,0,0,0,0,0,0,0,0,0,1,null,352,141,7]
[478,478352153,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,15,28,0,1.7050000000000001,null,0,0,0,18,10,43,null,null,null,null,null,null,null,null,478,478352153,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,15,28,0,0,0,0,0,8,0,0,0,10,null,352,153,10]
[478,478352158,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,17,26,0,1.7050000000000001,null,0,0,0,8,2,43,null,null,null,null,null,null,null,null,478,478352158,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,17,26,0,0,0,0,0,4,0,0,0,4,null,352,158,2]
[478,478352160,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,2,0,0.11899999999999999,null,0,0,0,1,11,3,null,null,null,null,null,null,null,null,478,478352160,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,1,null,352,160,11]
[478,478352162,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,7,12,0,0.75339999999999996,null,0,0,0,1,5,19,null,null,null,null,null,null,null,null,478,478352162,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,7,12,0,0,0,0,0,1,0,0,0,0,null,352,162,5]
[478,478352170,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,0,10,2,null,null,null,null,null,null,null,null,478,478352170,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,352,170,10]
[478,478352174,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,8,0,0.3569,null,0,0,0,1,5,9,null,null,null,null,null,null,null,null,478,478352174,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,8,0,0,0,0,0,1,0,0,0,0,null,352,174,5]
[478,478352271,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,0,4,2,null,null,null,null,null,null,null,null,478,478352271,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,352,271,4]
[478,478352288,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,3,0,0,0.11899999999999999,null,0,0,0,0,2,3,null,null,null,null,null,null,null,null,478,478352288,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,null,352,288,2]
[478,478352301,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,478,478352301,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,352,301,5]
[478,478352321,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,478,478352321,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,352,321,4]
[478,478352322,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,2,0,0.11899999999999999,null,0,0,0,1,6,3,null,null,null,null,null,null,null,null,478,478352322,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,1,null,352,322,6]
[478,478352326,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,3,2,0,0.1983,null,0,0,0,0,2,5,null,null,null,null,null,null,null,null,478,478352326,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,3,2,0,0,0,0,0,0,0,0,0,0,null,352,326,2]
[478,478352348,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,4,3,0,0.27760000000000001,null,0,0,0,0,11,7,null,null,null,null,null,null,null,null,478,478352348,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,4,3,0,0,0,0,0,0,0,0,0,0,null,352,348,11]
[478,478352352,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,6,0,0.27760000000000001,null,0,0,0,5,3,7,null,null,null,null,null,null,null,null,478,478352352,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,6,0,0,0,0,0,1,0,0,0,4,null,352,352,3]
[478,478352600,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,9,24,0,1.3085,null,0,0,0,3,3,33,null,null,null,null,null,null,null,null,478,478352600,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,9,24,0,0,0,0,0,1,0,0,0,2,null,352,600,3]
[478,478352610,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,5,4,0,0.3569,null,0,0,0,1,5,9,null,null,null,null,null,null,null,null,478,478352610,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,5,4,0,0,0,0,0,0,0,0,0,1,null,352,610,5]
[478,478352615,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,478,478352615,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,352,615,10]
[478,478352616,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,13,39,0,2.0617999999999999,null,0,0,0,6,7,52,null,null,null,null,null,null,null,null,478,478352616,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,13,39,0,0,0,0,0,2,0,0,0,4,null,352,616,7]
[478,478352640,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,4,0,0.15859999999999999,null,0,0,0,0,2,4,null,null,null,null,null,null,null,null,478,478352640,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,null,352,640,2]
[478,478352673,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,10,10,0,0.79300000000000004,null,0,0,0,2,2,20,null,null,null,null,null,null,null,null,478,478352673,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,10,10,0,0,0,0,0,2,0,0,0,0,null,352,673,2]
[478,478352695,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,3,0,0.11899999999999999,null,0,0,0,0,2,3,null,null,null,null,null,null,null,null,478,478352695,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,null,352,695,2]
[478,478352720,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,478,478352720,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,352,720,8]
[478,478352725,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,12,19,0,1.2292000000000001,null,0,0,0,5,3,31,null,null,null,null,null,null,null,null,478,478352725,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,12,19,0,0,0,0,0,3,0,0,0,2,null,352,725,3]
[478,478352735,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,10,15,0,0.99129999999999996,null,0,0,0,3,6,25,null,null,null,null,null,null,null,null,478,478352735,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,10,15,0,0,0,0,0,1,0,0,0,2,null,352,735,6]
[478,478352753,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,0,7,2,null,null,null,null,null,null,null,null,478,478352753,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,352,753,7]
[478,478352775,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,4,8,0,0.4758,null,0,0,0,0,4,12,null,null,null,null,null,null,null,null,478,478352775,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,4,8,0,0,0,0,0,0,0,0,0,0,null,352,775,4]
[479,479278005,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,4,0,0.15859999999999999,null,0,0,0,1,8,4,null,null,null,null,null,null,null,null,479,479278005,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,1,null,278,5,8]
[479,479278024,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,5,9,0,0.55510000000000004,null,0,0,0,4,5,14,null,null,null,null,null,null,null,null,479,479278024,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,5,9,0,0,0,0,0,2,0,0,0,2,null,278,24,5]
[479,479278061,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,11,26,0,1.4671000000000001,null,0,0,0,25,11,37,null,null,null,null,null,null,null,null,479,479278061,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,11,26,0,0,0,0,0,7,0,0,0,18,null,278,61,11]
[479,479278086,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,6,13,0,0.75339999999999996,null,0,0,0,5,8,19,null,null,null,null,null,null,null,null,479,479278086,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,6,13,0,0,0,0,0,2,0,0,0,3,null,278,86,8]
[479,479278087,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,4,0,0.2379,null,0,0,0,2,6,6,null,null,null,null,null,null,null,null,479,479278087,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,4,0,0,0,0,0,1,0,0,0,1,null,278,87,6]
[479,479278111,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,7,0,0.31719999999999998,null,0,0,0,3,7,8,null,null,null,null,null,null,null,null,479,479278111,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,7,0,0,0,0,0,0,0,0,0,3,null,278,111,7]
[479,479278117,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,8,0,0.39650000000000002,null,0,0,0,6,6,10,null,null,null,null,null,null,null,null,479,479278117,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,8,0,0,0,0,0,1,0,0,0,5,null,278,117,6]
[479,479278127,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,7,0,0.27760000000000001,null,0,0,0,6,5,7,null,null,null,null,null,null,null,null,479,479278127,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,7,0,0,0,0,0,0,0,0,0,6,null,278,127,5]
[479,479278137,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,13,27,0,1.5860000000000001,null,0,0,1,24,12,40,null,null,null,null,null,null,null,null,479,479278137,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,13,27,0,0,0,0,1,9,0,0,0,15,null,278,137,12]
[479,479278159,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,479,479278159,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,278,159,3]
[479,479278161,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,4,6,0,0.39650000000000002,null,0,0,0,5,8,10,null,null,null,null,null,null,null,null,479,479278161,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,4,6,0,0,0,0,0,1,0,0,0,4,null,278,161,8]
[479,479278191,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,479,479278191,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,278,191,8]
[479,479278210,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,9,14,0,0.91200000000000003,null,0,0,1,9,6,23,null,null,null,null,null,null,null,null,479,479278210,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,9,14,0,0,0,0,1,4,0,0,0,5,null,278,210,6]
[479,479278227,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,2,0,0.11899999999999999,null,0,0,0,1,10,3,null,null,null,null,null,null,null,null,479,479278227,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,1,null,278,227,10]
[479,479278278,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,18,27,0,1.7843,null,0,0,0,12,7,45,null,null,null,null,null,null,null,null,479,479278278,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,18,27,0,0,0,0,0,4,0,0,0,8,null,278,278,7]
[479,479278281,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,31,48,0,3.1324000000000001,null,0,0,0,51,12,79,null,null,null,null,null,null,null,null,479,479278281,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,31,48,0,0,0,0,0,24,0,0,0,27,null,278,281,12]
[479,479278309,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,479,479278309,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,278,309,11]
[479,479278312,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,479,479278312,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,278,312,6]
[479,479278325,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,10,14,0,0.9516,null,0,0,0,9,9,24,null,null,null,null,null,null,null,null,479,479278325,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,10,14,0,0,0,0,0,3,0,0,0,6,null,278,325,9]
[479,479278332,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,6,0,0.27760000000000001,null,0,0,0,1,10,7,null,null,null,null,null,null,null,null,479,479278332,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,6,0,0,0,0,0,0,0,0,0,1,null,278,332,10]
[479,479278605,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,15,12,0,1.0706,null,0,0,0,11,6,27,null,null,null,null,null,null,null,null,479,479278605,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,15,12,0,0,0,0,0,3,0,0,0,8,null,278,605,6]
[479,479278670,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,3,0,0.11899999999999999,null,0,0,0,1,5,3,null,null,null,null,null,null,null,null,479,479278670,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,1,null,278,670,5]
[479,479278672,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,3,0,0.15859999999999999,null,0,0,0,3,9,4,null,null,null,null,null,null,null,null,479,479278672,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,3,0,0,0,0,0,1,0,0,0,2,null,278,672,9]
[479,479278674,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,479,479278674,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,278,674,10]
[{"$f":"AA587","v":479},{"$f":"AB587","v":479278680},{"$f":"AC587","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"ROUND(AD587,0)","v":0},{"$f":"ROUND(AE587,0)","v":0},{"$f":"ROUND(AF587,0)","v":0},{"$f":"ROUND(AG587,0)","v":0},{"$f":"ROUND(AH587,0)","v":2},{"$f":"ROUND(AI587,0)-J587","v":5},{"$f":"ROUND(AJ587,0)","v":0},{"$f":"ROUND($K$2*(SUM(AF587:AI587)+(AE587*0.5))+$K$5*AJ587,4)","v":0.27760000000000001},null,{"$f":"ROUND(AL587+(AK587*0.5),0)","v":0},{"$f":"ROUND(AM587,0)","v":0},{"$f":"ROUND(AN587,0)","v":0},{"$f":"ROUND(((AP587+AQ587)*0.5)+AO587+AR587+AS587,0)","v":1},{"$f":"AW587","v":5},{"$f":"SUM(F587:I587)+ROUND(D587*0.5,0)+ROUND(J587,0)","v":7},null,null,null,null,null,null,null,null,479,479278680,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,5,0,0,0,0,0,0,0,0,0,1,null,278,680,5]
[479,479278683,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,2,0,0.1983,null,0,0,0,0,5,5,null,null,null,null,null,null,null,null,479,479278683,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,2,0,0,0,0,0,0,0,0,0,0,null,278,683,5]
[479,479278750,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,479,479278750,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,278,750,7]
[479,479278753,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,479,479278753,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,278,753,7]
[479,479278755,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,2,0,0.11899999999999999,null,0,0,0,2,10,3,null,null,null,null,null,null,null,null,479,479278755,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,2,0,0,0,0,0,1,0,0,0,1,null,278,755,10]
[479,479278766,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,1,0,0.15859999999999999,null,0,0,0,2,7,4,null,null,null,null,null,null,null,null,479,479278766,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,1,0,0,0,0,0,2,0,0,0,0,null,278,766,7]
[479,479278770,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,479,479278770,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,278,770,6]
[481,481035001,"BOSTON RENAISSANCE",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,481,481035001,"BOSTON RENAISSANCE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,35,1,7]
[481,481035025,"BOSTON RENAISSANCE",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,481,481035025,"BOSTON RENAISSANCE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,35,25,6]
[481,481035030,"BOSTON RENAISSANCE",0,0,0,2,0,0,0,7.9299999999999995E-2,null,1,0,0,2,6,2,null,null,null,null,null,null,null,null,481,481035030,"BOSTON RENAISSANCE",0,0,0,2,0,0,0,0,1,0,0,2,0,0,0,0,null,35,30,6]
[481,481035035,"BOSTON RENAISSANCE",100,0,120,598,67,0,0,31.125299999999999,null,147,5,0,674,11,835,null,null,null,null,null,null,null,null,481,481035035,"BOSTON RENAISSANCE",100,0,120,598,67,0,0,0,147,5,0,533,69,0,106,0,null,35,35,11]
[481,481035040,"BOSTON RENAISSANCE",0,0,1,0,0,0,0,3.9699999999999999E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,481,481035040,"BOSTON RENAISSANCE",0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,null,35,40,6]
[481,481035044,"BOSTON RENAISSANCE",0,0,0,3,1,0,0,0.15859999999999999,null,0,0,0,2,11,4,null,null,null,null,null,null,null,null,481,481035044,"BOSTON RENAISSANCE",0,0,0,3,1,0,0,0,0,0,0,2,0,0,0,0,null,35,44,11]
[481,481035073,"BOSTON RENAISSANCE",1,0,2,3,0,0,0,0.1983,null,1,0,0,5,6,6,null,null,null,null,null,null,null,null,481,481035073,"BOSTON RENAISSANCE",1,0,2,3,0,0,0,0,1,0,0,3,0,0,2,0,null,35,73,6]
[481,481035189,"BOSTON RENAISSANCE",1,0,0,3,0,0,0,0.11899999999999999,null,0,0,0,3,3,4,null,null,null,null,null,null,null,null,481,481035189,"BOSTON RENAISSANCE",1,0,0,3,0,0,0,0,0,0,0,2,1,0,0,0,null,35,189,3]
[481,481035212,"BOSTON RENAISSANCE",0,0,1,0,0,0,0,3.9699999999999999E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,481,481035212,"BOSTON RENAISSANCE",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,212,5]
[481,481035220,"BOSTON RENAISSANCE",1,0,1,6,0,0,0,0.27760000000000001,null,1,0,0,3,8,8,null,null,null,null,null,null,null,null,481,481035220,"BOSTON RENAISSANCE",1,0,1,6,0,0,0,0,1,0,0,2,0,0,1,0,null,35,220,8]
[481,481035244,"BOSTON RENAISSANCE",0,0,1,10,5,0,0,0.63439999999999996,null,5,0,0,8,10,16,null,null,null,null,null,null,null,null,481,481035244,"BOSTON RENAISSANCE",0,0,1,10,5,0,0,0,5,0,0,7,0,0,1,0,null,35,244,10]
[481,481035285,"BOSTON RENAISSANCE",0,0,0,3,0,0,0,0.11899999999999999,null,0,0,0,3,9,3,null,null,null,null,null,null,null,null,481,481035285,"BOSTON RENAISSANCE",0,0,0,3,0,0,0,0,0,0,0,3,0,0,0,0,null,35,285,9]
[481,481035321,"BOSTON RENAISSANCE",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,481,481035321,"BOSTON RENAISSANCE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,35,321,4]
[481,481035336,"BOSTON RENAISSANCE",1,0,0,2,0,0,0,7.9299999999999995E-2,null,1,0,0,2,8,3,null,null,null,null,null,null,null,null,481,481035336,"BOSTON RENAISSANCE",1,0,0,2,0,0,0,0,1,0,0,2,0,0,0,0,null,35,336,8]
[481,481035347,"BOSTON RENAISSANCE",1,0,0,0,0,0,0,0,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,481,481035347,"BOSTON RENAISSANCE",1,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,null,35,347,8]
[481,481035350,"BOSTON RENAISSANCE",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,481,481035350,"BOSTON RENAISSANCE",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,35,350,3]
[482,482204007,"RIVER VALLEY",0,0,15,67,33,0,0,4.5598000000000001,null,0,0,0,9,7,115,null,null,null,null,null,null,null,null,482,482204007,"RIVER VALLEY",0,0,15,67,33,0,0,0,0,0,0,8,0,0,1,0,null,204,7,7]
[482,482204038,"RIVER VALLEY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,2,1,null,null,null,null,null,null,null,null,482,482204038,"RIVER VALLEY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,204,38,2]
[482,482204105,"RIVER VALLEY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,482,482204105,"RIVER VALLEY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,204,105,3]
[482,482204128,"RIVER VALLEY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,482,482204128,"RIVER VALLEY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,204,128,10]
[482,482204204,"RIVER VALLEY",0,0,5,46,35,0,0,3.4098999999999999,null,0,0,0,8,3,86,null,null,null,null,null,null,null,null,482,482204204,"RIVER VALLEY",0,0,5,46,35,0,0,0,0,0,0,7,0,0,1,0,null,204,204,3]
[482,482204705,"RIVER VALLEY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,482,482204705,"RIVER VALLEY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,204,705,3]
[482,482204745,"RIVER VALLEY",0,0,2,21,13,0,0,1.4274,null,0,0,0,6,4,36,null,null,null,null,null,null,null,null,482,482204745,"RIVER VALLEY",0,0,2,21,13,0,0,0,0,0,0,5,0,0,1,0,null,204,745,4]
[482,482204773,"RIVER VALLEY",0,0,10,24,13,0,0,1.8635999999999999,null,0,0,0,10,6,47,null,null,null,null,null,null,null,null,482,482204773,"RIVER VALLEY",0,0,10,24,13,0,0,0,0,0,0,7,0,0,3,0,null,204,773,6]
[483,483239020,"RISING TIDE",0,0,0,0,10,7,0,0.67410000000000003,null,0,0,1,7,10,17,null,null,null,null,null,null,null,null,483,483239020,"RISING TIDE",0,0,0,0,10,7,0,0,0,0,1,4,0,0,0,3,null,239,20,10]
[483,483239036,"RISING TIDE",0,0,0,5,8,10,0,0.91200000000000003,null,0,0,0,5,7,23,null,null,null,null,null,null,null,null,483,483239036,"RISING TIDE",0,0,0,5,8,10,0,0,0,0,0,1,0,0,0,4,null,239,36,7]
[483,483239052,"RISING TIDE",0,0,0,4,17,32,0,2.1015000000000001,null,0,0,0,10,6,53,null,null,null,null,null,null,null,null,483,483239052,"RISING TIDE",0,0,0,4,17,32,0,0,0,0,0,8,0,0,0,2,null,239,52,6]
[483,483239057,"RISING TIDE",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,12,1,null,null,null,null,null,null,null,null,483,483239057,"RISING TIDE",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,239,57,12]
[483,483239082,"RISING TIDE",0,0,0,1,3,4,0,0.31719999999999998,null,0,0,0,1,2,8,null,null,null,null,null,null,null,null,483,483239082,"RISING TIDE",0,0,0,1,3,4,0,0,0,0,0,0,0,0,0,1,null,239,82,2]
[483,483239083,"RISING TIDE",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,2,6,2,null,null,null,null,null,null,null,null,483,483239083,"RISING TIDE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,null,239,83,6]
[483,483239095,"RISING TIDE",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,2,12,2,null,null,null,null,null,null,null,null,483,483239095,"RISING TIDE",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,239,95,12]
[483,483239096,"RISING TIDE",0,0,0,1,4,2,0,0.27760000000000001,null,0,0,0,5,8,7,null,null,null,null,null,null,null,null,483,483239096,"RISING TIDE",0,0,0,1,4,2,0,0,0,0,0,4,0,0,0,1,null,239,96,8]
[483,483239118,"RISING TIDE",0,0,0,1,3,0,0,0.15859999999999999,null,0,0,0,1,6,4,null,null,null,null,null,null,null,null,483,483239118,"RISING TIDE",0,0,0,1,3,0,0,0,0,0,0,1,0,0,0,0,null,239,118,6]
[483,483239131,"RISING TIDE",0,0,0,0,1,2,0,0.11899999999999999,null,0,0,0,2,2,3,null,null,null,null,null,null,null,null,483,483239131,"RISING TIDE",0,0,0,0,1,2,0,0,0,0,0,1,0,0,0,1,null,239,131,2]
[483,483239145,"RISING TIDE",0,0,0,6,3,0,0,0.3569,null,0,0,0,3,5,9,null,null,null,null,null,null,null,null,483,483239145,"RISING TIDE",0,0,0,6,3,0,0,0,0,0,0,3,0,0,0,0,null,239,145,5]
[483,483239171,"RISING TIDE",0,0,0,4,4,3,0,0.43619999999999998,null,0,0,0,5,4,11,null,null,null,null,null,null,null,null,483,483239171,"RISING TIDE",0,0,0,4,4,3,0,0,0,0,0,2,0,0,0,3,null,239,171,4]
[483,483239172,"RISING TIDE",0,0,0,2,6,3,0,0.43619999999999998,null,0,0,0,8,8,11,null,null,null,null,null,null,null,null,483,483239172,"RISING TIDE",0,0,0,2,6,3,0,0,0,0,0,5,0,0,0,3,null,239,172,8]
[483,483239173,"RISING TIDE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,4,1,null,null,null,null,null,null,null,null,483,483239173,"RISING TIDE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,239,173,4]
[483,483239182,"RISING TIDE",0,0,0,5,25,13,0,1.7050000000000001,null,0,0,0,13,8,43,null,null,null,null,null,null,null,null,483,483239182,"RISING TIDE",0,0,0,5,25,13,0,0,0,0,0,9,0,0,0,4,null,239,182,8]
[483,483239231,"RISING TIDE",0,0,0,0,5,9,0,0.55510000000000004,null,0,0,0,4,4,14,null,null,null,null,null,null,null,null,483,483239231,"RISING TIDE",0,0,0,0,5,9,0,0,0,0,0,2,0,0,0,2,null,239,231,4]
[483,483239239,"RISING TIDE",0,0,0,34,126,77,0,9.3971,null,2,1,2,59,7,237,null,null,null,null,null,null,null,null,483,483239239,"RISING TIDE",0,0,0,34,126,77,0,0,2,1,2,46,0,0,0,13,null,239,239,7]
[483,483239240,"RISING TIDE",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,0,5,2,null,null,null,null,null,null,null,null,483,483239240,"RISING TIDE",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,239,240,5]
[483,483239250,"RISING TIDE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,4,1,null,null,null,null,null,null,null,null,483,483239250,"RISING TIDE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,239,250,4]
[483,483239251,"RISING TIDE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,483,483239251,"RISING TIDE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,239,251,9]
[483,483239261,"RISING TIDE",0,0,0,1,5,6,0,0.4758,null,0,0,0,2,5,12,null,null,null,null,null,null,null,null,483,483239261,"RISING TIDE",0,0,0,1,5,6,0,0,0,0,0,1,0,0,0,1,null,239,261,5]
[483,483239310,"RISING TIDE",0,0,0,24,33,28,0,3.3702999999999999,null,0,0,1,44,10,85,null,null,null,null,null,null,null,null,483,483239310,"RISING TIDE",0,0,0,24,33,28,0,0,0,0,1,29,0,0,0,15,null,239,310,10]
[483,483239625,"RISING TIDE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,483,483239625,"RISING TIDE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,239,625,6]
[483,483239665,"RISING TIDE",0,0,0,0,3,4,0,0.27760000000000001,null,0,0,0,2,5,7,null,null,null,null,null,null,null,null,483,483239665,"RISING TIDE",0,0,0,0,3,4,0,0,0,0,0,0,0,0,0,2,null,239,665,5]
[483,483239740,"RISING TIDE",0,0,0,0,1,5,0,0.2379,null,0,0,0,2,5,6,null,null,null,null,null,null,null,null,483,483239740,"RISING TIDE",0,0,0,0,1,5,0,0,0,0,0,1,0,0,0,1,null,239,740,5]
[483,483239760,"RISING TIDE",0,0,0,0,19,36,0,2.1808000000000001,null,0,1,1,14,5,55,null,null,null,null,null,null,null,null,483,483239760,"RISING TIDE",0,0,0,0,19,36,0,0,0,1,1,4,0,0,0,10,null,239,760,5]
[483,483239780,"RISING TIDE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,483,483239780,"RISING TIDE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,239,780,6]
[484,484035035,"ROXBURY PREPARATORY",0,0,0,71,528,507,0,43.852899999999998,null,16,134,81,949,11,1106,null,null,null,null,null,null,null,null,484,484035035,"ROXBURY PREPARATORY",0,0,0,71,528,507,0,0,16,134,81,525,0,0,0,424,null,35,35,11]
[484,484035040,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,484,484035040,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,35,40,6]
[484,484035044,"ROXBURY PREPARATORY",0,0,0,0,2,3,0,0.1983,null,0,0,0,2,11,5,null,null,null,null,null,null,null,null,484,484035044,"ROXBURY PREPARATORY",0,0,0,0,2,3,0,0,0,0,0,2,0,0,0,0,null,35,44,11]
[484,484035046,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,484,484035046,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,46,3]
[484,484035101,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,1,0,1,4,1,null,null,null,null,null,null,null,null,484,484035101,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,0,0,1,0,1,0,0,0,0,null,35,101,4]
[484,484035157,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,484,484035157,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,35,157,3]
[{"$f":"AA651","v":484},{"$f":"AB651","v":484035163},{"$f":"AC651","v":"ROXBURY PREPARATORY"},{"$f":"ROUND(AD651,0)","v":0},{"$f":"ROUND(AE651,0)","v":0},{"$f":"ROUND(AF651,0)","v":0},{"$f":"ROUND(AG651,0)","v":0},{"$f":"ROUND(AH651,0)","v":1},{"$f":"ROUND(AI651,0)-J651","v":0},{"$f":"ROUND(AJ651,0)","v":0},{"$f":"ROUND($K$2*(SUM(AF651:AI651)+(AE651*0.5))+$K$5*AJ651,4)","v":3.9699999999999999E-2},null,{"$f":"ROUND(AL651+(AK651*0.5),0)","v":0},{"$f":"ROUND(AM651,0)","v":0},{"$f":"ROUND(AN651,0)","v":0},{"$f":"ROUND(((AP651+AQ651)*0.5)+AO651+AR651+AS651,0)","v":0},{"$f":"AW651","v":11},{"$f":"SUM(F651:I651)+ROUND(D651*0.5,0)+ROUND(J651,0)","v":1},null,null,null,null,null,null,null,null,484,484035163,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,35,163,11]
[484,484035165,"ROXBURY PREPARATORY",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,1,10,2,null,null,null,null,null,null,null,null,484,484035165,"ROXBURY PREPARATORY",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,0,null,35,165,10]
[484,484035198,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,484,484035198,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,198,3]
[484,484035229,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,484,484035229,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,35,229,9]
[484,484035244,"ROXBURY PREPARATORY",0,0,0,0,0,3,0,0.11899999999999999,null,0,0,1,2,10,3,null,null,null,null,null,null,null,null,484,484035244,"ROXBURY PREPARATORY",0,0,0,0,0,3,0,0,0,0,1,0,0,0,0,2,null,35,244,10]
[484,484035258,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,1,1,10,1,null,null,null,null,null,null,null,null,484,484035258,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,1,null,35,258,10]
[484,484035262,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,1,0,1,10,1,null,null,null,null,null,null,null,null,484,484035262,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,0,0,1,0,1,0,0,0,0,null,35,262,10]
[484,484035285,"ROXBURY PREPARATORY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,1,1,9,2,null,null,null,null,null,null,null,null,484,484035285,"ROXBURY PREPARATORY",0,0,0,0,0,2,0,0,0,0,1,0,0,0,0,1,null,35,285,9]
[484,484035307,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,484,484035307,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,35,307,3]
[484,484035308,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,484,484035308,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,308,10]
[485,485258030,"SALEM ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,485,485258030,"SALEM ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,258,30,6]
[485,485258079,"SALEM ACADEMY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,1,7,2,null,null,null,null,null,null,null,null,485,485258079,"SALEM ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,null,258,79,7]
[485,485258107,"SALEM ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,485,485258107,"SALEM ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,258,107,9]
[485,485258128,"SALEM ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,485,485258128,"SALEM ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,258,128,10]
[485,485258163,"SALEM ACADEMY",0,0,0,0,6,13,0,0.75339999999999996,null,0,0,0,14,11,19,null,null,null,null,null,null,null,null,485,485258163,"SALEM ACADEMY",0,0,0,0,6,13,0,0,0,0,0,6,0,0,0,8,null,258,163,11]
[485,485258229,"SALEM ACADEMY",0,0,0,0,2,7,0,0.3569,null,0,0,1,4,9,9,null,null,null,null,null,null,null,null,485,485258229,"SALEM ACADEMY",0,0,0,0,2,7,0,0,0,0,1,1,0,0,0,3,null,258,229,9]
[485,485258258,"SALEM ACADEMY",0,0,0,0,211,231,0,17.525300000000001,null,0,13,15,263,10,442,null,null,null,null,null,null,null,null,485,485258258,"SALEM ACADEMY",0,0,0,0,211,231,0,0,0,13,15,122,0,0,0,141,null,258,258,10]
[485,485258291,"SALEM ACADEMY",0,0,0,0,0,4,0,0.15859999999999999,null,0,0,0,4,5,4,null,null,null,null,null,null,null,null,485,485258291,"SALEM ACADEMY",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,null,258,291,5]
[485,485258295,"SALEM ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,485,485258295,"SALEM ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,258,295,5]
[486,486348151,"LEARNING FIRST",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,486,486348151,"LEARNING FIRST",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,348,151,8]
[486,486348153,"LEARNING FIRST",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,486,486348153,"LEARNING FIRST",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,348,153,10]
[486,486348214,"LEARNING FIRST",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,486,486348214,"LEARNING FIRST",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,348,214,8]
[486,486348271,"LEARNING FIRST",0,0,0,1,2,0,0,0.11899999999999999,null,0,0,0,3,4,3,null,null,null,null,null,null,null,null,486,486348271,"LEARNING FIRST",0,0,0,1,2,0,0,0,0,0,0,3,0,0,0,0,null,348,271,4]
[486,486348277,"LEARNING FIRST",0,0,1,4,1,0,0,0.2379,null,1,1,0,6,12,6,null,null,null,null,null,null,null,null,486,486348277,"LEARNING FIRST",0,0,1,4,1,0,0,0,1,1,0,5,0,0,1,0,null,348,277,12]
[486,486348316,"LEARNING FIRST",0,0,0,3,1,0,0,0.15859999999999999,null,1,0,0,2,11,4,null,null,null,null,null,null,null,null,486,486348316,"LEARNING FIRST",0,0,0,3,1,0,0,0,1,0,0,2,0,0,0,0,null,348,316,11]
[486,486348348,"LEARNING FIRST",0,0,73,364,207,0,0,25.534600000000001,null,160,15,0,558,11,644,null,null,null,null,null,null,null,null,486,486348348,"LEARNING FIRST",0,0,73,364,207,0,0,0,160,15,0,491,0,0,67,0,null,348,348,11]
[486,486348753,"LEARNING FIRST",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,486,486348753,"LEARNING FIRST",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,348,753,7]
[486,486348767,"LEARNING FIRST",0,0,1,1,2,0,0,0.15859999999999999,null,0,0,0,4,10,4,null,null,null,null,null,null,null,null,486,486348767,"LEARNING FIRST",0,0,1,1,2,0,0,0,0,0,0,3,0,0,1,0,null,348,767,10]
[486,486348775,"LEARNING FIRST",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,1,0,1,4,1,null,null,null,null,null,null,null,null,486,486348775,"LEARNING FIRST",0,0,0,0,1,0,0,0,0,1,0,1,0,0,0,0,null,348,775,4]
[487,487049010,"PROSPECT HILL ACADEMY",0,0,0,0,1,2,0,0.11899999999999999,null,0,0,1,2,3,3,null,null,null,null,null,null,null,null,487,487049010,"PROSPECT HILL ACADEMY",0,0,0,0,1,2,0,0,0,0,1,1,0,0,0,1,null,49,10,3]
[487,487049018,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,487,487049018,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,49,18,9]
[487,487049031,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,487,487049031,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,49,31,5]
[487,487049035,"PROSPECT HILL ACADEMY",0,0,0,0,3,4,0,0.27760000000000001,null,0,0,0,4,11,7,null,null,null,null,null,null,null,null,487,487049035,"PROSPECT HILL ACADEMY",0,0,0,0,3,4,0,0,0,0,0,3,0,0,0,1,null,49,35,11]
[487,487049044,"PROSPECT HILL ACADEMY",0,0,0,0,1,3,0,0.15859999999999999,null,0,0,0,1,11,4,null,null,null,null,null,null,null,null,487,487049044,"PROSPECT HILL ACADEMY",0,0,0,0,1,3,0,0,0,0,0,0,0,0,0,1,null,49,44,11]
[487,487049048,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,4,1,null,null,null,null,null,null,null,null,487,487049048,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,49,48,4]
[487,487049049,"PROSPECT HILL ACADEMY",0,0,0,0,19,20,0,1.5464,null,0,1,2,29,8,39,null,null,null,null,null,null,null,null,487,487049049,"PROSPECT HILL ACADEMY",0,0,0,0,19,20,0,0,0,1,2,14,0,0,0,15,null,49,49,8]
[487,487049057,"PROSPECT HILL ACADEMY",0,0,0,0,3,5,0,0.31719999999999998,null,0,0,3,3,12,8,null,null,null,null,null,null,null,null,487,487049057,"PROSPECT HILL ACADEMY",0,0,0,0,3,5,0,0,0,0,3,2,0,0,0,1,null,49,57,12]
[487,487049079,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,487,487049079,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,49,79,7]
[487,487049093,"PROSPECT HILL ACADEMY",0,0,0,0,18,29,0,1.8635999999999999,null,0,2,1,35,11,47,null,null,null,null,null,null,null,null,487,487049093,"PROSPECT HILL ACADEMY",0,0,0,0,18,29,0,0,0,2,1,16,0,0,0,19,null,49,93,11]
[487,487049097,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,487,487049097,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,49,97,11]
[487,487049149,"PROSPECT HILL ACADEMY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,0,12,2,null,null,null,null,null,null,null,null,487,487049149,"PROSPECT HILL ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,49,149,12]
[487,487049160,"PROSPECT HILL ACADEMY",0,0,0,0,2,0,0,7.9299999999999995E-2,null,0,0,0,2,11,2,null,null,null,null,null,null,null,null,487,487049160,"PROSPECT HILL ACADEMY",0,0,0,0,2,0,0,0,0,0,0,2,0,0,0,0,null,49,160,11]
[487,487049163,"PROSPECT HILL ACADEMY",0,0,0,0,4,14,0,0.7137,null,0,1,1,9,11,18,null,null,null,null,null,null,null,null,487,487049163,"PROSPECT HILL ACADEMY",0,0,0,0,4,14,0,0,0,1,1,2,0,0,0,7,null,49,163,11]
[487,487049165,"PROSPECT HILL ACADEMY",0,0,0,0,8,25,0,1.3085,null,0,0,2,18,10,33,null,null,null,null,null,null,null,null,487,487049165,"PROSPECT HILL ACADEMY",0,0,0,0,8,25,0,0,0,0,2,4,0,0,0,14,null,49,165,10]
[487,487049176,"PROSPECT HILL ACADEMY",0,0,0,0,19,30,0,1.9429000000000001,null,0,0,1,34,8,49,null,null,null,null,null,null,null,null,487,487049176,"PROSPECT HILL ACADEMY",0,0,0,0,19,30,0,0,0,0,1,14,0,0,0,20,null,49,176,8]
[487,487049178,"PROSPECT HILL ACADEMY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,2,4,2,null,null,null,null,null,null,null,null,487,487049178,"PROSPECT HILL ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,null,49,178,4]
[487,487049181,"PROSPECT HILL ACADEMY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,1,10,2,null,null,null,null,null,null,null,null,487,487049181,"PROSPECT HILL ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,null,49,181,10]
[487,487049182,"PROSPECT HILL ACADEMY",0,0,0,0,0,3,0,0.11899999999999999,null,0,0,0,0,8,3,null,null,null,null,null,null,null,null,487,487049182,"PROSPECT HILL ACADEMY",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,null,49,182,8]
[487,487049199,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,2,1,null,null,null,null,null,null,null,null,487,487049199,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,49,199,2]
[487,487049229,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,1,0,9,1,null,null,null,null,null,null,null,null,487,487049229,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,null,49,229,9]
[487,487049244,"PROSPECT HILL ACADEMY",0,0,0,0,1,3,0,0.15859999999999999,null,0,0,0,2,10,4,null,null,null,null,null,null,null,null,487,487049244,"PROSPECT HILL ACADEMY",0,0,0,0,1,3,0,0,0,0,0,1,0,0,0,1,null,49,244,10]
[487,487049248,"PROSPECT HILL ACADEMY",0,0,0,0,5,7,0,0.4758,null,0,1,1,3,11,12,null,null,null,null,null,null,null,null,487,487049248,"PROSPECT HILL ACADEMY",0,0,0,0,5,7,0,0,0,1,1,1,0,0,0,2,null,49,248,11]
[487,487049262,"PROSPECT HILL ACADEMY",0,0,0,0,2,3,0,0.1983,null,0,0,0,3,10,5,null,null,null,null,null,null,null,null,487,487049262,"PROSPECT HILL ACADEMY",0,0,0,0,2,3,0,0,0,0,0,1,0,0,0,2,null,49,262,10]
[487,487049274,"PROSPECT HILL ACADEMY",0,0,0,0,40,70,0,4.3615000000000004,null,0,3,6,76,9,110,null,null,null,null,null,null,null,null,487,487049274,"PROSPECT HILL ACADEMY",0,0,0,0,40,70,0,0,0,3,6,32,0,0,0,44,null,49,274,9]
[487,487049284,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,487,487049284,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,49,284,5]
[487,487049285,"PROSPECT HILL ACADEMY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,0,9,2,null,null,null,null,null,null,null,null,487,487049285,"PROSPECT HILL ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,49,285,9]
[487,487049293,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,487,487049293,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,49,293,10]
[487,487049295,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,487,487049295,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,49,295,5]
[487,487049308,"PROSPECT HILL ACADEMY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,0,10,2,null,null,null,null,null,null,null,null,487,487049308,"PROSPECT HILL ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,49,308,10]
[487,487049347,"PROSPECT HILL ACADEMY",0,0,0,0,3,7,0,0.39650000000000002,null,0,0,0,5,8,10,null,null,null,null,null,null,null,null,487,487049347,"PROSPECT HILL ACADEMY",0,0,0,0,3,7,0,0,0,0,0,1,0,0,0,4,null,49,347,8]
[487,487274010,"PROSPECT HILL ACADEMY",1,0,1,2,0,0,0,0.11899999999999999,null,3,0,0,4,3,4,null,null,null,null,null,null,null,null,487,487274010,"PROSPECT HILL ACADEMY",1,0,1,2,0,0,0,0,3,0,0,2,1,0,1,0,null,274,10,3]
[487,487274016,"PROSPECT HILL ACADEMY",0,0,1,0,0,0,0,3.9699999999999999E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,487,487274016,"PROSPECT HILL ACADEMY",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,274,16,8]
[487,487274030,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,487,487274030,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,274,30,6]
[487,487274031,"PROSPECT HILL ACADEMY",2,0,2,2,2,0,0,0.2379,null,1,1,0,2,5,7,null,null,null,null,null,null,null,null,487,487274031,"PROSPECT HILL ACADEMY",2,0,2,2,2,0,0,0,1,1,0,2,0,0,0,0,null,274,31,5]
[{"$f":"AA715","v":487},{"$f":"AB715","v":487274035},{"$f":"AC715","v":"PROSPECT HILL ACADEMY"},{"$f":"ROUND(AD715,0)","v":0},{"$f":"ROUND(AE715,0)","v":0},{"$f":"ROUND(AF715,0)","v":0},{"$f":"ROUND(AG715,0)","v":3},{"$f":"ROUND(AH715,0)","v":4},{"$f":"ROUND(AI715,0)-J715","v":0},{"$f":"ROUND(AJ715,0)","v":0},{"$f":"ROUND($K$2*(SUM(AF715:AI715)+(AE715*0.5))+$K$5*AJ715,4)","v":0.27760000000000001},null,{"$f":"ROUND(AL715+(AK715*0.5),0)","v":0},{"$f":"ROUND(AM715,0)","v":0},{"$f":"ROUND(AN715,0)","v":0},{"$f":"ROUND(((AP715+AQ715)*0.5)+AO715+AR715+AS715,0)","v":6},{"$f":"AW715","v":11},{"$f":"SUM(F715:I715)+ROUND(D715*0.5,0)+ROUND(J715,0)","v":7},null,null,null,null,null,null,null,null,487,487274035,"PROSPECT HILL ACADEMY",0,0,0,3,4,0,0,0,0,0,0,6,0,0,0,0,null,274,35,11]
[487,487274044,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,1,0,0,0,11,1,null,null,null,null,null,null,null,null,487,487274044,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,1,0,0,0,0,0,0,0,null,274,44,11]
[487,487274048,"PROSPECT HILL ACADEMY",3,0,0,2,0,0,0,7.9299999999999995E-2,null,1,0,0,3,4,4,null,null,null,null,null,null,null,null,487,487274048,"PROSPECT HILL ACADEMY",3,0,0,2,0,0,0,0,1,0,0,2,2,0,0,0,null,274,48,4]
[487,487274049,"PROSPECT HILL ACADEMY",2,0,3,27,8,0,0,1.5066999999999999,null,11,1,0,35,8,39,null,null,null,null,null,null,null,null,487,487274049,"PROSPECT HILL ACADEMY",2,0,3,27,8,0,0,1,10,1,0,31,1,0,3,0,null,274,49,8]
[487,487274057,"PROSPECT HILL ACADEMY",1,0,2,17,3,0,0,0.87229999999999996,null,5,1,0,16,12,23,null,null,null,null,null,null,null,null,487,487274057,"PROSPECT HILL ACADEMY",1,0,2,17,3,0,0,0,5,1,0,14,0,0,2,0,null,274,57,12]
[487,487274093,"PROSPECT HILL ACADEMY",9,0,10,25,6,0,0,1.6256999999999999,null,16,2,0,33,11,46,null,null,null,null,null,null,null,null,487,487274093,"PROSPECT HILL ACADEMY",9,0,10,25,6,0,0,0,16,2,0,20,7,0,9,0,null,274,93,11]
[487,487274097,"PROSPECT HILL ACADEMY",0,0,1,2,1,0,0,0.15859999999999999,null,0,0,0,1,11,4,null,null,null,null,null,null,null,null,487,487274097,"PROSPECT HILL ACADEMY",0,0,1,2,1,0,0,0,0,0,0,0,0,0,1,0,null,274,97,11]
[487,487274100,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,487,487274100,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,274,100,10]
[487,487274128,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,487,487274128,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,274,128,10]
[487,487274149,"PROSPECT HILL ACADEMY",0,0,1,4,0,0,0,0.1983,null,2,0,0,5,12,5,null,null,null,null,null,null,null,null,487,487274149,"PROSPECT HILL ACADEMY",0,0,1,4,0,0,0,0,2,0,0,4,0,0,1,0,null,274,149,12]
[487,487274153,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,1,0,0,0,10,1,null,null,null,null,null,null,null,null,487,487274153,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,1,0,0,0,0,0,0,0,null,274,153,10]
[487,487274155,"PROSPECT HILL ACADEMY",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,2,2,2,null,null,null,null,null,null,null,null,487,487274155,"PROSPECT HILL ACADEMY",0,0,0,1,1,0,0,0,0,0,0,2,0,0,0,0,null,274,155,2]
[487,487274160,"PROSPECT HILL ACADEMY",2,0,1,2,0,0,0,0.11899999999999999,null,0,0,0,4,11,4,null,null,null,null,null,null,null,null,487,487274160,"PROSPECT HILL ACADEMY",2,0,1,2,0,0,0,0,0,0,0,2,2,0,1,0,null,274,160,11]
[487,487274163,"PROSPECT HILL ACADEMY",1,0,0,7,3,0,0,0.39650000000000002,null,2,0,0,5,11,11,null,null,null,null,null,null,null,null,487,487274163,"PROSPECT HILL ACADEMY",1,0,0,7,3,0,0,1,1,0,0,5,0,0,0,0,null,274,163,11]
[487,487274164,"PROSPECT HILL ACADEMY",0,0,1,2,0,0,0,0.11899999999999999,null,3,0,0,3,2,3,null,null,null,null,null,null,null,null,487,487274164,"PROSPECT HILL ACADEMY",0,0,1,2,0,0,0,0,3,0,0,2,0,0,1,0,null,274,164,2]
[487,487274165,"PROSPECT HILL ACADEMY",1,0,3,15,3,0,0,0.8327,null,7,0,0,17,10,22,null,null,null,null,null,null,null,null,487,487274165,"PROSPECT HILL ACADEMY",1,0,3,15,3,0,0,0,7,0,0,13,1,0,3,0,null,274,165,10]
[487,487274176,"PROSPECT HILL ACADEMY",9,0,10,44,9,0,0,2.4980000000000002,null,28,1,0,47,8,68,null,null,null,null,null,null,null,null,487,487274176,"PROSPECT HILL ACADEMY",9,0,10,44,9,0,0,1,27,1,0,38,3,0,7,0,null,274,176,8]
[487,487274178,"PROSPECT HILL ACADEMY",2,0,0,1,0,0,0,3.9699999999999999E-2,null,1,0,0,1,4,2,null,null,null,null,null,null,null,null,487,487274178,"PROSPECT HILL ACADEMY",2,0,0,1,0,0,0,1,0,0,0,1,0,0,0,0,null,274,178,4]
[487,487274181,"PROSPECT HILL ACADEMY",0,0,1,3,1,0,0,0.1983,null,2,0,0,2,10,5,null,null,null,null,null,null,null,null,487,487274181,"PROSPECT HILL ACADEMY",0,0,1,3,1,0,0,0,2,0,0,1,0,0,1,0,null,274,181,10]
[487,487274189,"PROSPECT HILL ACADEMY",0,0,1,1,0,0,0,7.9299999999999995E-2,null,0,0,0,2,3,2,null,null,null,null,null,null,null,null,487,487274189,"PROSPECT HILL ACADEMY",0,0,1,1,0,0,0,0,0,0,0,1,0,0,1,0,null,274,189,3]
[487,487274201,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,0,7.9299999999999995E-2,null,2,0,0,0,12,2,null,null,null,null,null,null,null,null,487,487274201,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,0,0,2,0,0,0,0,0,0,0,null,274,201,12]
[487,487274207,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,1,0,0,1,3,1,null,null,null,null,null,null,null,null,487,487274207,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,1,0,0,1,0,0,0,0,null,274,207,3]
[487,487274229,"PROSPECT HILL ACADEMY",1,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,2,9,2,null,null,null,null,null,null,null,null,487,487274229,"PROSPECT HILL ACADEMY",1,0,0,1,0,0,0,0,0,0,0,1,1,0,0,0,null,274,229,9]
[487,487274243,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,487,487274243,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,274,243,9]
[487,487274248,"PROSPECT HILL ACADEMY",6,0,5,11,2,0,0,0.7137,null,9,2,0,13,11,21,null,null,null,null,null,null,null,null,487,487274248,"PROSPECT HILL ACADEMY",6,0,5,11,2,0,0,3,7,2,0,7,2,0,5,0,null,274,248,11]
[487,487274258,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,0,7.9299999999999995E-2,null,2,0,0,2,10,2,null,null,null,null,null,null,null,null,487,487274258,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,0,0,2,0,0,2,0,0,0,0,null,274,258,10]
[487,487274262,"PROSPECT HILL ACADEMY",1,0,0,10,5,0,0,0.5948,null,2,0,0,9,10,16,null,null,null,null,null,null,null,null,487,487274262,"PROSPECT HILL ACADEMY",1,0,0,10,5,0,0,0,2,0,0,9,0,0,0,0,null,274,262,10]
[487,487274274,"PROSPECT HILL ACADEMY",12,0,11,109,21,0,0,5.5907,null,50,2,0,115,9,147,null,null,null,null,null,null,null,null,487,487274274,"PROSPECT HILL ACADEMY",12,0,11,109,21,0,0,2,49,2,0,104,7,0,7,0,null,274,274,9]
[487,487274284,"PROSPECT HILL ACADEMY",3,0,0,5,0,0,0,0.1983,null,1,0,0,4,5,7,null,null,null,null,null,null,null,null,487,487274284,"PROSPECT HILL ACADEMY",3,0,0,5,0,0,0,0,1,0,0,3,1,0,0,0,null,274,284,5]
[487,487274295,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,487,487274295,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,274,295,5]
[487,487274305,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,0,7.9299999999999995E-2,null,0,0,0,0,4,2,null,null,null,null,null,null,null,null,487,487274305,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,null,274,305,4]
[487,487274308,"PROSPECT HILL ACADEMY",1,0,0,2,0,0,0,7.9299999999999995E-2,null,0,0,0,2,10,3,null,null,null,null,null,null,null,null,487,487274308,"PROSPECT HILL ACADEMY",1,0,0,2,0,0,0,0,0,0,0,2,0,0,0,0,null,274,308,10]
[487,487274314,"PROSPECT HILL ACADEMY",0,0,0,3,0,0,0,0.11899999999999999,null,0,0,0,2,7,3,null,null,null,null,null,null,null,null,487,487274314,"PROSPECT HILL ACADEMY",0,0,0,3,0,0,0,0,0,0,0,2,0,0,0,0,null,274,314,7]
[487,487274336,"PROSPECT HILL ACADEMY",1,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,2,8,2,null,null,null,null,null,null,null,null,487,487274336,"PROSPECT HILL ACADEMY",1,0,0,1,0,0,0,0,0,0,0,1,1,0,0,0,null,274,336,8]
[487,487274342,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,487,487274342,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,274,342,3]
[487,487274344,"PROSPECT HILL ACADEMY",0,0,1,0,0,0,0,3.9699999999999999E-2,null,0,0,0,1,2,1,null,null,null,null,null,null,null,null,487,487274344,"PROSPECT HILL ACADEMY",0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,null,274,344,2]
[487,487274346,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,487,487274346,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,274,346,8]
[487,487274347,"PROSPECT HILL ACADEMY",1,0,3,10,0,0,0,0.51549999999999996,null,7,0,0,8,8,14,null,null,null,null,null,null,null,null,487,487274347,"PROSPECT HILL ACADEMY",1,0,3,10,0,0,0,1,6,0,0,5,1,0,2,0,null,274,347,8]
[487,487274665,"PROSPECT HILL ACADEMY",1,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,5,2,null,null,null,null,null,null,null,null,487,487274665,"PROSPECT HILL ACADEMY",1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,274,665,5]
[488,488219001,"SOUTH SHORE",0,0,3,23,13,15,0,2.1410999999999998,null,1,0,1,18,7,54,null,null,null,null,null,null,null,null,488,488219001,"SOUTH SHORE",0,0,3,23,13,15,0,0,1,0,1,13,0,0,1,4,null,219,1,7]
[488,488219016,"SOUTH SHORE",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,2,8,2,null,null,null,null,null,null,null,null,488,488219016,"SOUTH SHORE",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,219,16,8]
[488,488219035,"SOUTH SHORE",0,0,0,2,0,1,0,0.11899999999999999,null,0,0,0,3,11,3,null,null,null,null,null,null,null,null,488,488219035,"SOUTH SHORE",0,0,0,2,0,1,0,0,0,0,0,2,0,0,0,1,null,219,35,11]
[488,488219040,"SOUTH SHORE",0,0,5,10,6,6,0,1.0706,null,3,0,0,14,6,27,null,null,null,null,null,null,null,null,488,488219040,"SOUTH SHORE",0,0,5,10,6,6,0,0,3,0,0,7,0,0,3,4,null,219,40,6]
[488,488219044,"SOUTH SHORE",0,0,17,87,46,69,0,8.6834000000000007,null,24,13,4,144,11,219,null,null,null,null,null,null,null,null,488,488219044,"SOUTH SHORE",0,0,17,87,46,69,0,0,24,13,4,90,0,0,9,45,null,219,44,11]
[488,488219065,"SOUTH SHORE",0,0,0,3,2,2,0,0.27760000000000001,null,0,0,0,4,2,7,null,null,null,null,null,null,null,null,488,488219065,"SOUTH SHORE",0,0,0,3,2,2,0,0,0,0,0,3,0,0,0,1,null,219,65,2]
[488,488219083,"SOUTH SHORE",0,0,0,2,0,3,0,0.1983,null,0,0,0,1,6,5,null,null,null,null,null,null,null,null,488,488219083,"SOUTH SHORE",0,0,0,2,0,3,0,0,0,0,0,0,0,0,0,1,null,219,83,6]
[488,488219118,"SOUTH SHORE",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,488,488219118,"SOUTH SHORE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,219,118,6]
[488,488219122,"SOUTH SHORE",0,0,0,11,9,4,0,0.9516,null,2,1,0,6,3,24,null,null,null,null,null,null,null,null,488,488219122,"SOUTH SHORE",0,0,0,11,9,4,0,0,2,1,0,4,0,0,0,2,null,219,122,3]
[488,488219131,"SOUTH SHORE",0,0,0,1,0,4,0,0.1983,null,0,0,0,0,2,5,null,null,null,null,null,null,null,null,488,488219131,"SOUTH SHORE",0,0,0,1,0,4,0,0,0,0,0,0,0,0,0,0,null,219,131,2]
[488,488219133,"SOUTH SHORE",0,0,3,15,8,7,0,1.3085,null,2,0,0,11,9,33,null,null,null,null,null,null,null,null,488,488219133,"SOUTH SHORE",0,0,3,15,8,7,0,0,2,0,0,7,0,0,0,4,null,219,133,9]
[488,488219142,"SOUTH SHORE",0,0,0,3,3,9,0,0.5948,null,0,0,0,3,7,15,null,null,null,null,null,null,null,null,488,488219142,"SOUTH SHORE",0,0,0,3,3,9,0,0,0,0,0,1,0,0,0,2,null,219,142,7]
[488,488219145,"SOUTH SHORE",0,0,1,3,2,0,0,0.2379,null,0,0,0,2,5,6,null,null,null,null,null,null,null,null,488,488219145,"SOUTH SHORE",0,0,1,3,2,0,0,0,0,0,0,1,0,0,1,0,null,219,145,5]
[488,488219171,"SOUTH SHORE",0,0,0,3,2,5,0,0.39650000000000002,null,0,0,0,7,4,10,null,null,null,null,null,null,null,null,488,488219171,"SOUTH SHORE",0,0,0,3,2,5,0,0,0,0,0,4,0,0,0,3,null,219,171,4]
[488,488219219,"SOUTH SHORE",0,0,0,2,3,3,0,0.31719999999999998,null,2,0,0,2,2,8,null,null,null,null,null,null,null,null,488,488219219,"SOUTH SHORE",0,0,0,2,3,3,0,0,2,0,0,1,0,0,0,1,null,219,219,2]
[488,488219231,"SOUTH SHORE",0,0,1,5,5,8,0,0.75339999999999996,null,0,0,0,6,4,19,null,null,null,null,null,null,null,null,488,488219231,"SOUTH SHORE",0,0,1,5,5,8,0,0,0,0,0,1,0,0,1,4,null,219,231,4]
[488,488219239,"SOUTH SHORE",0,0,0,2,0,3,0,0.1983,null,0,0,0,3,7,5,null,null,null,null,null,null,null,null,488,488219239,"SOUTH SHORE",0,0,0,2,0,3,0,0,0,0,0,2,0,0,0,1,null,219,239,7]
[488,488219243,"SOUTH SHORE",0,0,7,20,8,5,0,1.5860000000000001,null,5,2,0,12,9,40,null,null,null,null,null,null,null,null,488,488219243,"SOUTH SHORE",0,0,7,20,8,5,0,0,5,2,0,7,0,0,2,3,null,219,243,9]
[488,488219244,"SOUTH SHORE",0,0,3,34,37,58,0,5.2337999999999996,null,9,2,1,70,10,132,null,null,null,null,null,null,null,null,488,488219244,"SOUTH SHORE",0,0,3,34,37,58,0,0,9,2,1,44,0,0,0,26,null,219,244,10]
[488,488219251,"SOUTH SHORE",0,0,8,31,28,31,0,3.8856999999999999,null,5,2,1,36,9,98,null,null,null,null,null,null,null,null,488,488219251,"SOUTH SHORE",0,0,8,31,28,31,0,0,5,2,1,18,0,0,2,16,null,219,251,9]
[488,488219264,"SOUTH SHORE",0,0,0,4,2,4,0,0.39650000000000002,null,0,0,0,0,3,10,null,null,null,null,null,null,null,null,488,488219264,"SOUTH SHORE",0,0,0,4,2,4,0,0,0,0,0,0,0,0,0,0,null,219,264,3]
[488,488219285,"SOUTH SHORE",0,0,0,2,0,2,0,0.15859999999999999,null,0,0,0,1,9,4,null,null,null,null,null,null,null,null,488,488219285,"SOUTH SHORE",0,0,0,2,0,2,0,0,0,0,0,0,0,0,0,1,null,219,285,9]
[488,488219293,"SOUTH SHORE",0,0,0,1,0,1,0,7.9299999999999995E-2,null,0,0,0,2,10,2,null,null,null,null,null,null,null,null,488,488219293,"SOUTH SHORE",0,0,0,1,0,1,0,0,0,0,0,1,0,0,0,1,null,219,293,10]
[488,488219336,"SOUTH SHORE",0,0,29,124,42,60,0,10.110799999999999,null,18,1,0,64,8,255,null,null,null,null,null,null,null,null,488,488219336,"SOUTH SHORE",0,0,29,124,42,60,0,0,18,1,0,41,0,0,7,16,null,219,336,8]
[488,488219625,"SOUTH SHORE",0,0,1,1,2,2,0,0.2379,null,0,0,0,2,6,6,null,null,null,null,null,null,null,null,488,488219625,"SOUTH SHORE",0,0,1,1,2,2,0,0,0,0,0,1,0,0,0,1,null,219,625,6]
[{"$f":"AA779","v":488},{"$f":"AB779","v":488219760},{"$f":"AC779","v":"SOUTH SHORE"},{"$f":"ROUND(AD779,0)","v":0},{"$f":"ROUND(AE779,0)","v":0},{"$f":"ROUND(AF779,0)","v":0},{"$f":"ROUND(AG779,0)","v":0},{"$f":"ROUND(AH779,0)","v":1},{"$f":"ROUND(AI779,0)-J779","v":4},{"$f":"ROUND(AJ779,0)","v":0},{"$f":"ROUND($K$2*(SUM(AF779:AI779)+(AE779*0.5))+$K$5*AJ779,4)","v":0.1983},null,{"$f":"ROUND(AL779+(AK779*0.5),0)","v":0},{"$f":"ROUND(AM779,0)","v":0},{"$f":"ROUND(AN779,0)","v":0},{"$f":"ROUND(((AP779+AQ779)*0.5)+AO779+AR779+AS779,0)","v":3},{"$f":"AW779","v":5},{"$f":"SUM(F779:I779)+ROUND(D779*0.5,0)+ROUND(J779,0)","v":5},null,null,null,null,null,null,null,null,488,488219760,"SOUTH SHORE",0,0,0,0,1,4,0,0,0,0,0,0,0,0,0,3,null,219,760,5]
[488,488219780,"SOUTH SHORE",0,0,4,32,18,8,0,2.4582999999999999,null,4,2,0,16,6,62,null,null,null,null,null,null,null,null,488,488219780,"SOUTH SHORE",0,0,4,32,18,8,0,0,4,2,0,15,0,0,0,1,null,219,780,6]
[489,489020020,"STURGIS",0,0,0,0,0,277,0,10.9831,null,0,0,12,89,10,277,null,null,null,null,null,null,null,null,489,489020020,"STURGIS",0,0,0,0,0,277,0,0,0,0,12,0,0,0,0,89,null,20,20,10]
[489,489020036,"STURGIS",0,0,0,0,0,77,0,3.0531000000000001,null,0,0,0,18,7,77,null,null,null,null,null,null,null,null,489,489020036,"STURGIS",0,0,0,0,0,77,0,0,0,0,0,0,0,0,0,18,null,20,36,7]
[489,489020082,"STURGIS",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,2,1,null,null,null,null,null,null,null,null,489,489020082,"STURGIS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,20,82,2]
[489,489020096,"STURGIS",0,0,0,0,0,96,0,3.8064,null,0,0,1,15,8,96,null,null,null,null,null,null,null,null,489,489020096,"STURGIS",0,0,0,0,0,96,0,0,0,0,1,0,0,0,0,15,null,20,96,8]
[489,489020122,"STURGIS",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,489,489020122,"STURGIS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,20,122,3]
[489,489020172,"STURGIS",0,0,0,0,0,37,0,1.4671000000000001,null,0,0,0,8,8,37,null,null,null,null,null,null,null,null,489,489020172,"STURGIS",0,0,0,0,0,37,0,0,0,0,0,0,0,0,0,8,null,20,172,8]
[489,489020197,"STURGIS",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,489,489020197,"STURGIS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,20,197,8]
[489,489020239,"STURGIS",0,0,0,0,0,39,0,1.5464,null,0,0,0,6,7,39,null,null,null,null,null,null,null,null,489,489020239,"STURGIS",0,0,0,0,0,39,0,0,0,0,0,0,0,0,0,6,null,20,239,7]
[489,489020261,"STURGIS",0,0,0,0,0,120,0,4.758,null,0,0,0,22,5,120,null,null,null,null,null,null,null,null,489,489020261,"STURGIS",0,0,0,0,0,120,0,0,0,0,0,0,0,0,0,22,null,20,261,5]
[489,489020310,"STURGIS",0,0,0,0,0,18,0,0.7137,null,0,0,0,4,10,18,null,null,null,null,null,null,null,null,489,489020310,"STURGIS",0,0,0,0,0,18,0,0,0,0,0,0,0,0,0,4,null,20,310,10]
[489,489020645,"STURGIS",0,0,0,0,0,95,0,3.7667999999999999,null,0,0,3,31,10,95,null,null,null,null,null,null,null,null,489,489020645,"STURGIS",0,0,0,0,0,95,0,0,0,0,3,0,0,0,0,31,null,20,645,10]
[489,489020660,"STURGIS",0,0,0,0,0,45,0,1.7843,null,0,0,0,12,7,45,null,null,null,null,null,null,null,null,489,489020660,"STURGIS",0,0,0,0,0,45,0,0,0,0,0,0,0,0,0,12,null,20,660,7]
[489,489020712,"STURGIS",0,0,0,0,0,17,0,0.67410000000000003,null,0,0,0,5,8,17,null,null,null,null,null,null,null,null,489,489020712,"STURGIS",0,0,0,0,0,17,0,0,0,0,0,0,0,0,0,5,null,20,712,8]
[489,489020760,"STURGIS",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,489,489020760,"STURGIS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,20,760,5]
[491,491095072,"ATLANTIS",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,1,1,2,6,2,null,null,null,null,null,null,null,null,491,491095072,"ATLANTIS",0,0,0,0,1,1,0,0,0,1,1,1,0,0,0,1,null,95,72,6]
[491,491095095,"ATLANTIS",0,0,108,531,301,245,0,46.985300000000002,null,159,32,39,797,12,1185,null,null,null,null,null,null,null,null,491,491095095,"ATLANTIS",0,0,108,531,301,245,0,0,159,32,39,550,0,0,74,173,null,95,95,12]
[491,491095201,"ATLANTIS",0,0,1,2,4,7,0,0.55510000000000004,null,1,0,0,14,12,14,null,null,null,null,null,null,null,null,491,491095201,"ATLANTIS",0,0,1,2,4,7,0,0,1,0,0,6,0,0,1,7,null,95,201,12]
[491,491095265,"ATLANTIS",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,491,491095265,"ATLANTIS",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,95,265,4]
[491,491095273,"ATLANTIS",0,0,0,7,4,0,0,0.43619999999999998,null,1,0,0,4,6,11,null,null,null,null,null,null,null,null,491,491095273,"ATLANTIS",0,0,0,7,4,0,0,0,1,0,0,4,0,0,0,0,null,95,273,6]
[491,491095292,"ATLANTIS",0,0,0,2,6,3,0,0.43619999999999998,null,0,1,0,8,6,11,null,null,null,null,null,null,null,null,491,491095292,"ATLANTIS",0,0,0,2,6,3,0,0,0,1,0,6,0,0,0,2,null,95,292,6]
[491,491095331,"ATLANTIS",0,0,0,4,6,6,0,0.63439999999999996,null,1,0,0,8,7,16,null,null,null,null,null,null,null,null,491,491095331,"ATLANTIS",0,0,0,4,6,6,0,0,1,0,0,4,0,0,0,4,null,95,331,7]
[491,491095665,"ATLANTIS",0,0,0,1,0,2,0,0.11899999999999999,null,0,0,0,1,5,3,null,null,null,null,null,null,null,null,491,491095665,"ATLANTIS",0,0,0,1,0,2,0,0,0,0,0,0,0,0,0,1,null,95,665,5]
[491,491095763,"ATLANTIS",0,0,0,0,0,3,0,0.11899999999999999,null,0,0,0,1,6,3,null,null,null,null,null,null,null,null,491,491095763,"ATLANTIS",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,1,null,95,763,6]
[492,492281061,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,1,1,0,0,0,7.9299999999999995E-2,null,0,0,0,1,11,2,null,null,null,null,null,null,null,null,492,492281061,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,1,1,0,0,0,0,0,0,0,0,0,0,1,0,null,281,61,11]
[492,492281086,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,492,492281086,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,281,86,8]
[492,492281087,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,1,1,0,0,0,7.9299999999999995E-2,null,0,0,0,2,6,2,null,null,null,null,null,null,null,null,492,492281087,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,1,1,0,0,0,0,0,0,0,1,0,0,1,0,null,281,87,6]
[492,492281137,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,1,2,0,0,0,0.11899999999999999,null,0,0,0,3,12,3,null,null,null,null,null,null,null,null,492,492281137,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,1,2,0,0,0,0,0,0,0,2,0,0,1,0,null,281,137,12]
[492,492281281,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,55,287,0,0,0,13.5603,null,64,0,0,298,12,342,null,null,null,null,null,null,null,null,492,492281281,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,55,287,0,0,0,0,64,0,0,252,0,0,46,0,null,281,281,12]
[492,492281325,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,1,0,0,0,0,3.9699999999999999E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,492,492281325,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,null,281,325,9]
[492,492281332,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,1,2,0,0,0,0.11899999999999999,null,1,0,0,2,10,3,null,null,null,null,null,null,null,null,492,492281332,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,1,2,0,0,0,0,1,0,0,1,0,0,1,0,null,281,332,10]
[493,493057035,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,14,0,0.55510000000000004,null,0,0,10,12,11,14,null,null,null,null,null,null,null,null,493,493057035,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,14,0,0,0,0,10,0,0,0,0,12,null,57,35,11]
[493,493057044,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,2,0,11,2,null,null,null,null,null,null,null,null,493,493057044,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,2,0,0,0,0,2,0,0,0,0,0,null,57,44,11]
[493,493057057,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,88,0,3.4891999999999999,null,0,0,56,79,12,88,null,null,null,null,null,null,null,null,493,493057057,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,88,0,0,0,0,56,0,0,0,0,79,null,57,57,12]
[493,493057093,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,38,0,1.5066999999999999,null,0,0,26,36,11,38,null,null,null,null,null,null,null,null,493,493057093,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,38,0,0,0,0,26,0,0,0,0,36,null,57,93,11]
[493,493057100,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,493,493057100,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,57,100,10]
[493,493057149,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,12,1,null,null,null,null,null,null,null,null,493,493057149,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,57,149,12]
[493,493057163,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,6,0,0.2379,null,0,0,2,4,11,6,null,null,null,null,null,null,null,null,493,493057163,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,6,0,0,0,0,2,0,0,0,0,4,null,57,163,11]
[493,493057165,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,1,0,10,1,null,null,null,null,null,null,null,null,493,493057165,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,null,57,165,10]
[493,493057168,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,1,1,3,1,null,null,null,null,null,null,null,null,493,493057168,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,1,null,57,168,3]
[493,493057176,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,1,1,8,2,null,null,null,null,null,null,null,null,493,493057176,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,2,0,0,0,0,1,0,0,0,0,1,null,57,176,8]
[493,493057207,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,493,493057207,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,57,207,3]
[493,493057244,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,493,493057244,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,57,244,10]
[493,493057248,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,36,0,1.4274,null,0,0,22,31,11,36,null,null,null,null,null,null,null,null,493,493057248,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,36,0,0,0,0,22,0,0,0,0,31,null,57,248,11]
[493,493057262,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,493,493057262,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,57,262,10]
[493,493057274,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,1,1,9,1,null,null,null,null,null,null,null,null,493,493057274,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,1,null,57,274,9]
[493,493057346,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,4,0,0.15859999999999999,null,0,0,2,4,8,4,null,null,null,null,null,null,null,null,493,493057346,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,4,0,0,0,0,2,0,0,0,0,4,null,57,346,8]
[494,494093035,"PIONEER CS OF SCIENCE",0,0,0,2,1,2,0,0.1983,null,1,0,0,5,11,5,null,null,null,null,null,null,null,null,494,494093035,"PIONEER CS OF SCIENCE",0,0,0,2,1,2,0,0,1,0,0,3,0,0,0,2,null,93,35,11]
[494,494093049,"PIONEER CS OF SCIENCE",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,2,8,2,null,null,null,null,null,null,null,null,494,494093049,"PIONEER CS OF SCIENCE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,null,93,49,8]
[494,494093056,"PIONEER CS OF SCIENCE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,494,494093056,"PIONEER CS OF SCIENCE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,93,56,4]
[494,494093057,"PIONEER CS OF SCIENCE",0,0,7,40,17,19,0,3.2909999999999999,null,22,1,0,59,12,83,null,null,null,null,null,null,null,null,494,494093057,"PIONEER CS OF SCIENCE",0,0,7,40,17,19,0,0,22,1,0,44,0,0,6,9,null,93,57,12]
[494,494093071,"PIONEER CS OF SCIENCE",0,0,0,1,0,1,0,7.9299999999999995E-2,null,0,0,0,0,6,2,null,null,null,null,null,null,null,null,494,494093071,"PIONEER CS OF SCIENCE",0,0,0,1,0,1,0,0,0,0,0,0,0,0,0,0,null,93,71,6]
[494,494093093,"PIONEER CS OF SCIENCE",0,0,28,111,59,78,0,10.9434,null,59,9,4,160,11,276,null,null,null,null,null,null,null,null,494,494093093,"PIONEER CS OF SCIENCE",0,0,28,111,59,78,0,0,59,9,4,102,0,0,13,45,null,93,93,11]
[494,494093097,"PIONEER CS OF SCIENCE",0,0,0,1,2,0,0,0.11899999999999999,null,1,1,0,3,11,3,null,null,null,null,null,null,null,null,494,494093097,"PIONEER CS OF SCIENCE",0,0,0,1,2,0,0,0,1,1,0,3,0,0,0,0,null,93,97,11]
[494,494093128,"PIONEER CS OF SCIENCE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,494,494093128,"PIONEER CS OF SCIENCE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,93,128,10]
[494,494093149,"PIONEER CS OF SCIENCE",0,0,0,0,2,0,0,7.9299999999999995E-2,null,0,0,0,2,12,2,null,null,null,null,null,null,null,null,494,494093149,"PIONEER CS OF SCIENCE",0,0,0,0,2,0,0,0,0,0,0,2,0,0,0,0,null,93,149,12]
[494,494093163,"PIONEER CS OF SCIENCE",0,0,0,4,7,5,0,0.63439999999999996,null,1,1,0,12,11,16,null,null,null,null,null,null,null,null,494,494093163,"PIONEER CS OF SCIENCE",0,0,0,4,7,5,0,0,1,1,0,9,0,0,0,3,null,93,163,11]
[494,494093165,"PIONEER CS OF SCIENCE",0,0,2,11,8,14,0,1.3877999999999999,null,4,1,0,20,10,35,null,null,null,null,null,null,null,null,494,494093165,"PIONEER CS OF SCIENCE",0,0,2,11,8,14,0,0,4,1,0,12,0,0,1,7,null,93,165,10]
[494,494093176,"PIONEER CS OF SCIENCE",0,0,1,5,6,2,0,0.55510000000000004,null,2,1,0,13,8,14,null,null,null,null,null,null,null,null,494,494093176,"PIONEER CS OF SCIENCE",0,0,1,5,6,2,0,0,2,1,0,11,0,0,1,1,null,93,176,8]
[494,494093178,"PIONEER CS OF SCIENCE",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,0,4,2,null,null,null,null,null,null,null,null,494,494093178,"PIONEER CS OF SCIENCE",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,93,178,4]
[494,494093181,"PIONEER CS OF SCIENCE",0,0,0,1,2,1,0,0.15859999999999999,null,0,0,0,4,10,4,null,null,null,null,null,null,null,null,494,494093181,"PIONEER CS OF SCIENCE",0,0,0,1,2,1,0,0,0,0,0,3,0,0,0,1,null,93,181,10]
[494,494093229,"PIONEER CS OF SCIENCE",0,0,0,1,2,1,0,0.15859999999999999,null,0,0,0,0,9,4,null,null,null,null,null,null,null,null,494,494093229,"PIONEER CS OF SCIENCE",0,0,0,1,2,1,0,0,0,0,0,0,0,0,0,0,null,93,229,9]
[494,494093248,"PIONEER CS OF SCIENCE",0,0,25,124,74,93,0,12.529400000000001,null,63,3,6,182,11,316,null,null,null,null,null,null,null,null,494,494093248,"PIONEER CS OF SCIENCE",0,0,25,124,74,93,0,0,63,3,6,117,0,0,15,50,null,93,248,11]
[{"$f":"AA843","v":494},{"$f":"AB843","v":494093262},{"$f":"AC843","v":"PIONEER CS OF SCIENCE"},{"$f":"ROUND(AD843,0)","v":0},{"$f":"ROUND(AE843,0)","v":0},{"$f":"ROUND(AF843,0)","v":0},{"$f":"ROUND(AG843,0)","v":11},{"$f":"ROUND(AH843,0)","v":5},{"$f":"ROUND(AI843,0)-J843","v":4},{"$f":"ROUND(AJ843,0)","v":0},{"$f":"ROUND($K$2*(SUM(AF843:AI843)+(AE843*0.5))+$K$5*AJ843,4)","v":0.79300000000000004},null,{"$f":"ROUND(AL843+(AK843*0.5),0)","v":4},{"$f":"ROUND(AM843,0)","v":0},{"$f":"ROUND(AN843,0)","v":0},{"$f":"ROUND(((AP843+AQ843)*0.5)+AO843+AR843+AS843,0)","v":7},{"$f":"AW843","v":10},{"$f":"SUM(F843:I843)+ROUND(D843*0.5,0)+ROUND(J843,0)","v":20},null,null,null,null,null,null,null,null,494,494093262,"PIONEER CS OF SCIENCE",0,0,0,11,5,4,0,0,4,0,0,5,0,0,0,2,null,93,262,10]
[494,494093284,"PIONEER CS OF SCIENCE",0,0,0,2,2,0,0,0.15859999999999999,null,1,0,0,1,5,4,null,null,null,null,null,null,null,null,494,494093284,"PIONEER CS OF SCIENCE",0,0,0,2,2,0,0,0,1,0,0,1,0,0,0,0,null,93,284,5]
[494,494093295,"PIONEER CS OF SCIENCE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,494,494093295,"PIONEER CS OF SCIENCE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,93,295,5]
[494,494093346,"PIONEER CS OF SCIENCE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,494,494093346,"PIONEER CS OF SCIENCE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,93,346,8]
[494,494093347,"PIONEER CS OF SCIENCE",0,0,0,1,0,2,0,0.11899999999999999,null,0,0,0,0,8,3,null,null,null,null,null,null,null,null,494,494093347,"PIONEER CS OF SCIENCE",0,0,0,1,0,2,0,0,0,0,0,0,0,0,0,0,null,93,347,8]
[496,496201003,"GLOBAL LEARNING",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,496,496201003,"GLOBAL LEARNING",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,201,3,7]
[496,496201072,"GLOBAL LEARNING",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,496,496201072,"GLOBAL LEARNING",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,201,72,6]
[496,496201094,"GLOBAL LEARNING",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,1,1,8,1,null,null,null,null,null,null,null,null,496,496201094,"GLOBAL LEARNING",0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,1,null,201,94,8]
[496,496201095,"GLOBAL LEARNING",0,0,0,1,1,1,0,0.11899999999999999,null,0,0,0,3,12,3,null,null,null,null,null,null,null,null,496,496201095,"GLOBAL LEARNING",0,0,0,1,1,1,0,0,0,0,0,2,0,0,0,1,null,201,95,12]
[496,496201201,"GLOBAL LEARNING",0,0,0,86,247,169,0,19.904299999999999,null,17,32,12,401,12,502,null,null,null,null,null,null,null,null,496,496201201,"GLOBAL LEARNING",0,0,0,86,247,169,0,0,17,32,12,262,0,0,0,139,null,201,201,12]
[497,497117005,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,3,2,2,0,0.31719999999999998,null,2,0,0,2,8,8,null,null,null,null,null,null,null,null,497,497117005,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,3,2,2,0,0,2,0,0,2,0,0,0,0,null,117,5,8]
[497,497117008,"PIONEER VALLEY CHINESE IMMERSION",0,0,9,48,10,0,0,2.6566000000000001,null,2,0,0,5,7,67,null,null,null,null,null,null,null,null,497,497117008,"PIONEER VALLEY CHINESE IMMERSION",0,0,9,48,10,0,0,0,2,0,0,4,0,0,1,0,null,117,8,7]
[497,497117024,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,7,5,9,0,0.87229999999999996,null,2,0,0,3,5,22,null,null,null,null,null,null,null,null,497,497117024,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,7,5,9,0,0,2,0,0,3,0,0,0,0,null,117,24,5]
[497,497117061,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,16,6,3,0,1.0308999999999999,null,2,0,0,15,11,26,null,null,null,null,null,null,null,null,497,497117061,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,16,6,3,0,0,2,0,0,13,0,0,1,1,null,117,61,11]
[497,497117074,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,2,0,0,0,0.11899999999999999,null,0,0,0,0,5,3,null,null,null,null,null,null,null,null,497,497117074,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,2,0,0,0,0,0,0,0,0,0,0,0,0,null,117,74,5]
[497,497117086,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,8,4,5,0,0.75339999999999996,null,0,0,0,1,8,19,null,null,null,null,null,null,null,null,497,497117086,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,8,4,5,0,0,0,0,0,0,0,0,1,0,null,117,86,8]
[497,497117087,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,0,1,0,0.11899999999999999,null,0,0,0,2,6,3,null,null,null,null,null,null,null,null,497,497117087,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,0,1,0,0,0,0,0,2,0,0,0,0,null,117,87,6]
[497,497117111,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,6,3,3,0,0.55510000000000004,null,0,0,0,0,7,14,null,null,null,null,null,null,null,null,497,497117111,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,6,3,3,0,0,0,0,0,0,0,0,0,0,null,117,111,7]
[497,497117114,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,3,6,8,0,0.67410000000000003,null,1,0,0,8,10,17,null,null,null,null,null,null,null,null,497,497117114,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,3,6,8,0,0,1,0,0,6,0,0,0,2,null,117,114,10]
[497,497117117,"PIONEER VALLEY CHINESE IMMERSION",0,0,5,10,12,7,0,1.3481000000000001,null,4,0,0,3,6,34,null,null,null,null,null,null,null,null,497,497117117,"PIONEER VALLEY CHINESE IMMERSION",0,0,5,10,12,7,0,0,4,0,0,2,0,0,1,0,null,117,117,6]
[497,497117127,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,2,1,0,0.15859999999999999,null,0,0,0,0,5,4,null,null,null,null,null,null,null,null,497,497117127,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,2,1,0,0,0,0,0,0,0,0,0,0,null,117,127,5]
[497,497117137,"PIONEER VALLEY CHINESE IMMERSION",0,0,3,14,5,10,0,1.2687999999999999,null,0,0,0,9,12,32,null,null,null,null,null,null,null,null,497,497117137,"PIONEER VALLEY CHINESE IMMERSION",0,0,3,14,5,10,0,0,0,0,0,6,0,0,0,3,null,117,137,12]
[497,497117159,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,4,4,2,0,0.43619999999999998,null,0,0,0,0,3,11,null,null,null,null,null,null,null,null,497,497117159,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,4,4,2,0,0,0,0,0,0,0,0,0,0,null,117,159,3]
[497,497117161,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,3,2,0,0,0.27760000000000001,null,1,0,0,3,8,7,null,null,null,null,null,null,null,null,497,497117161,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,3,2,0,0,0,1,0,0,2,0,0,1,0,null,117,161,8]
[497,497117210,"PIONEER VALLEY CHINESE IMMERSION",0,0,7,15,18,5,0,1.7843,null,1,0,0,3,6,45,null,null,null,null,null,null,null,null,497,497117210,"PIONEER VALLEY CHINESE IMMERSION",0,0,7,15,18,5,0,0,1,0,0,2,0,0,0,1,null,117,210,6]
[497,497117223,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,0,11,2,null,null,null,null,null,null,null,null,497,497117223,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,117,223,11]
[497,497117227,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,2,1,0,0,0.15859999999999999,null,0,0,0,2,10,4,null,null,null,null,null,null,null,null,497,497117227,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,2,1,0,0,0,0,0,0,1,0,0,1,0,null,117,227,10]
[497,497117230,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,1,0,1,5,2,null,null,null,null,null,null,null,null,497,497117230,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,1,0,0,0,0,1,0,1,0,0,0,0,null,117,230,5]
[497,497117272,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,1,0,0,0.11899999999999999,null,0,0,0,0,6,3,null,null,null,null,null,null,null,null,497,497117272,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,0,null,117,272,6]
[497,497117275,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,2,1,0,0,0.15859999999999999,null,0,0,0,0,4,4,null,null,null,null,null,null,null,null,497,497117275,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,2,1,0,0,0,0,0,0,0,0,0,0,0,null,117,275,4]
[497,497117278,"PIONEER VALLEY CHINESE IMMERSION",0,0,5,24,21,22,0,2.8548,null,3,0,0,9,7,72,null,null,null,null,null,null,null,null,497,497117278,"PIONEER VALLEY CHINESE IMMERSION",0,0,5,24,21,22,0,0,3,0,0,4,0,0,0,5,null,117,278,7]
[497,497117281,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,23,27,21,0,2.8944999999999999,null,0,0,1,47,12,73,null,null,null,null,null,null,null,null,497,497117281,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,23,27,21,0,0,0,0,1,32,0,0,1,14,null,117,281,12]
[497,497117289,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,497,497117289,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,117,289,7]
[497,497117325,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,8,4,3,0,0.5948,null,0,0,0,2,9,15,null,null,null,null,null,null,null,null,497,497117325,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,8,4,3,0,0,0,0,0,2,0,0,0,0,null,117,325,9]
[497,497117332,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,6,4,3,0,0.51549999999999996,null,0,0,0,4,10,13,null,null,null,null,null,null,null,null,497,497117332,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,6,4,3,0,0,0,0,0,4,0,0,0,0,null,117,332,10]
[497,497117340,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,497,497117340,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,117,340,7]
[497,497117605,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,18,36,0,2.1410999999999998,null,0,0,1,11,6,54,null,null,null,null,null,null,null,null,497,497117605,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,18,36,0,0,0,0,1,1,0,0,0,10,null,117,605,6]
[497,497117632,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,497,497117632,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,117,632,7]
[497,497117670,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,2,2,0,0.15859999999999999,null,0,0,0,1,5,4,null,null,null,null,null,null,null,null,497,497117670,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,2,2,0,0,0,0,0,0,0,0,0,1,null,117,670,5]
[497,497117674,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,2,0,0,0.15859999999999999,null,0,0,0,2,10,4,null,null,null,null,null,null,null,null,497,497117674,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,2,0,0,0,0,0,0,2,0,0,0,0,null,117,674,10]
[497,497117680,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,3,0,1,0,0.15859999999999999,null,0,0,0,0,5,4,null,null,null,null,null,null,null,null,497,497117680,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,3,0,1,0,0,0,0,0,0,0,0,0,0,null,117,680,5]
[497,497117683,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,3,0,0.15859999999999999,null,0,0,0,2,5,4,null,null,null,null,null,null,null,null,497,497117683,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,3,0,0,0,0,0,1,0,0,0,1,null,117,683,5]
[497,497117717,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,3,0,0,0.11899999999999999,null,0,0,0,2,9,3,null,null,null,null,null,null,null,null,497,497117717,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,3,0,0,0,0,0,0,2,0,0,0,0,null,117,717,9]
[497,497117750,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,0,7,2,null,null,null,null,null,null,null,null,497,497117750,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,117,750,7]
[497,497117755,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,2,1,0,0.11899999999999999,null,0,0,0,0,10,3,null,null,null,null,null,null,null,null,497,497117755,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,null,117,755,10]
[497,497117766,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,0,1,0,0.11899999999999999,null,0,0,0,2,7,3,null,null,null,null,null,null,null,null,497,497117766,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,0,1,0,0,0,0,0,2,0,0,0,0,null,117,766,7]
[498,498281005,"VERITAS PREPARATORY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,498,498281005,"VERITAS PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,281,5,8]
[498,498281061,"VERITAS PREPARATORY",0,0,0,1,1,9,0,0.43619999999999998,null,0,0,0,9,11,11,null,null,null,null,null,null,null,null,498,498281061,"VERITAS PREPARATORY",0,0,0,1,1,9,0,0,0,0,0,2,0,0,0,7,null,281,61,11]
[498,498281137,"VERITAS PREPARATORY",0,0,0,3,3,3,0,0.3569,null,0,0,0,9,12,9,null,null,null,null,null,null,null,null,498,498281137,"VERITAS PREPARATORY",0,0,0,3,3,3,0,0,0,0,0,6,0,0,0,3,null,281,137,12]
[498,498281281,"VERITAS PREPARATORY",0,0,0,100,322,263,0,27.160299999999999,null,13,31,12,614,12,685,null,null,null,null,null,null,null,null,498,498281281,"VERITAS PREPARATORY",0,0,0,100,322,263,0,0,13,31,12,377,0,0,0,237,null,281,281,12]
[498,498281325,"VERITAS PREPARATORY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,498,498281325,"VERITAS PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,281,325,9]
[498,498281332,"VERITAS PREPARATORY",0,0,0,0,2,3,0,0.1983,null,0,1,0,3,10,5,null,null,null,null,null,null,null,null,498,498281332,"VERITAS PREPARATORY",0,0,0,0,2,3,0,0,0,1,0,1,0,0,0,2,null,281,332,10]
[499,499061005,"HAMPDEN CS OF SCIENCE",0,0,0,0,18,32,0,1.9824999999999999,null,0,2,2,23,8,50,null,null,null,null,null,null,null,null,499,499061005,"HAMPDEN CS OF SCIENCE",0,0,0,0,18,32,0,0,0,2,2,7,0,0,0,16,null,61,5,8]
[499,499061024,"HAMPDEN CS OF SCIENCE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,499,499061024,"HAMPDEN CS OF SCIENCE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,61,24,5]
[499,499061061,"HAMPDEN CS OF SCIENCE",0,0,0,0,108,97,0,8.1282999999999994,null,0,1,0,108,11,205,null,null,null,null,null,null,null,null,499,499061061,"HAMPDEN CS OF SCIENCE",0,0,0,0,108,97,0,0,0,1,0,62,0,0,0,46,null,61,61,11]
[499,499061086,"HAMPDEN CS OF SCIENCE",0,0,0,0,1,2,0,0.11899999999999999,null,0,0,0,2,8,3,null,null,null,null,null,null,null,null,499,499061086,"HAMPDEN CS OF SCIENCE",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,2,null,61,86,8]
[499,499061087,"HAMPDEN CS OF SCIENCE",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,1,6,2,null,null,null,null,null,null,null,null,499,499061087,"HAMPDEN CS OF SCIENCE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,null,61,87,6]
[499,499061137,"HAMPDEN CS OF SCIENCE",0,0,0,0,28,50,0,3.0926999999999998,null,0,0,1,51,12,78,null,null,null,null,null,null,null,null,499,499061137,"HAMPDEN CS OF SCIENCE",0,0,0,0,28,50,0,0,0,0,1,20,0,0,0,31,null,61,137,12]
[499,499061161,"HAMPDEN CS OF SCIENCE",0,0,0,0,4,3,0,0.27760000000000001,null,0,0,0,2,8,7,null,null,null,null,null,null,null,null,499,499061161,"HAMPDEN CS OF SCIENCE",0,0,0,0,4,3,0,0,0,0,0,2,0,0,0,0,null,61,161,8]
[499,499061191,"HAMPDEN CS OF SCIENCE",0,0,0,0,2,1,0,0.11899999999999999,null,0,0,0,2,8,3,null,null,null,null,null,null,null,null,499,499061191,"HAMPDEN CS OF SCIENCE",0,0,0,0,2,1,0,0,0,0,0,1,0,0,0,1,null,61,191,8]
[499,499061278,"HAMPDEN CS OF SCIENCE",0,0,0,0,0,3,0,0.11899999999999999,null,0,0,0,3,7,3,null,null,null,null,null,null,null,null,499,499061278,"HAMPDEN CS OF SCIENCE",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,3,null,61,278,7]
[499,499061281,"HAMPDEN CS OF SCIENCE",0,0,0,0,228,256,0,19.1906,null,0,13,9,359,12,484,null,null,null,null,null,null,null,null,499,499061281,"HAMPDEN CS OF SCIENCE",0,0,0,0,228,256,0,0,0,13,9,176,0,0,0,183,null,61,281,12]
[499,499061325,"HAMPDEN CS OF SCIENCE",0,0,0,0,17,14,0,1.2292000000000001,null,0,1,0,11,9,31,null,null,null,null,null,null,null,null,499,499061325,"HAMPDEN CS OF SCIENCE",0,0,0,0,17,14,0,0,0,1,0,4,0,0,0,7,null,61,325,9]
[499,499061332,"HAMPDEN CS OF SCIENCE",0,0,0,0,37,33,0,2.7755000000000001,null,0,7,5,55,10,70,null,null,null,null,null,null,null,null,499,499061332,"HAMPDEN CS OF SCIENCE",0,0,0,0,37,33,0,0,0,7,5,31,0,0,0,24,null,61,332,10]
[{"$f":"AA907","v":499},{"$f":"AB907","v":499061683},{"$f":"AC907","v":"HAMPDEN CS OF SCIENCE"},{"$f":"ROUND(AD907,0)","v":0},{"$f":"ROUND(AE907,0)","v":0},{"$f":"ROUND(AF907,0)","v":0},{"$f":"ROUND(AG907,0)","v":0},{"$f":"ROUND(AH907,0)","v":1},{"$f":"ROUND(AI907,0)-J907","v":0},{"$f":"ROUND(AJ907,0)","v":0},{"$f":"ROUND($K$2*(SUM(AF907:AI907)+(AE907*0.5))+$K$5*AJ907,4)","v":3.9699999999999999E-2},null,{"$f":"ROUND(AL907+(AK907*0.5),0)","v":0},{"$f":"ROUND(AM907,0)","v":0},{"$f":"ROUND(AN907,0)","v":0},{"$f":"ROUND(((AP907+AQ907)*0.5)+AO907+AR907+AS907,0)","v":0},{"$f":"AW907","v":5},{"$f":"SUM(F907:I907)+ROUND(D907*0.5,0)+ROUND(J907,0)","v":1},null,null,null,null,null,null,null,null,499,499061683,"HAMPDEN CS OF SCIENCE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,61,683,5]
[3502,3502281061,"BAYSTATE ACADEMY",0,0,0,0,3,2,0,0.1983,null,0,0,0,4,11,5,null,null,null,null,null,null,null,null,3502,3502281061,"BAYSTATE ACADEMY",0,0,0,0,3,2,0,0,0,0,0,2,0,0,0,2,null,281,61,11]
[3502,3502281137,"BAYSTATE ACADEMY",0,0,0,0,3,2,0,0.1983,null,0,0,0,5,12,5,null,null,null,null,null,null,null,null,3502,3502281137,"BAYSTATE ACADEMY",0,0,0,0,3,2,0,0,0,0,0,3,0,0,0,2,null,281,137,12]
[3502,3502281281,"BAYSTATE ACADEMY",0,0,0,0,196,183,0,15.0274,null,0,12,27,335,12,379,null,null,null,null,null,null,null,null,3502,3502281281,"BAYSTATE ACADEMY",0,0,0,0,196,183,0,0,0,12,27,179,0,0,0,156,null,281,281,12]
[3503,3503160031,"COLLEGIATE CS OF LOWELL",0,0,0,2,1,1,0,0.15859999999999999,null,0,0,0,1,5,4,null,null,null,null,null,null,null,null,3503,3503160031,"COLLEGIATE CS OF LOWELL",0,0,0,2,1,1,0,0,0,0,0,1,0,0,0,0,null,160,31,5]
[3503,3503160056,"COLLEGIATE CS OF LOWELL",0,0,1,1,6,0,0,0.31719999999999998,null,0,1,0,5,4,8,null,null,null,null,null,null,null,null,3503,3503160056,"COLLEGIATE CS OF LOWELL",0,0,1,1,6,0,0,0,0,1,0,5,0,0,0,0,null,160,56,4]
[3503,3503160079,"COLLEGIATE CS OF LOWELL",0,0,2,14,17,4,0,1.4671000000000001,null,5,2,0,15,7,37,null,null,null,null,null,null,null,null,3503,3503160079,"COLLEGIATE CS OF LOWELL",0,0,2,14,17,4,0,0,5,2,0,13,0,0,0,2,null,160,79,7]
[3503,3503160128,"COLLEGIATE CS OF LOWELL",0,0,0,1,1,1,0,0.11899999999999999,null,0,0,0,0,10,3,null,null,null,null,null,null,null,null,3503,3503160128,"COLLEGIATE CS OF LOWELL",0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,0,null,160,128,10]
[3503,3503160149,"COLLEGIATE CS OF LOWELL",0,0,1,1,0,1,0,0.11899999999999999,null,1,0,0,2,12,3,null,null,null,null,null,null,null,null,3503,3503160149,"COLLEGIATE CS OF LOWELL",0,0,1,1,0,1,0,0,1,0,0,1,0,0,1,0,null,160,149,12]
[3503,3503160160,"COLLEGIATE CS OF LOWELL",0,0,72,500,309,269,0,45.597499999999997,null,231,50,58,837,11,1150,null,null,null,null,null,null,null,null,3503,3503160160,"COLLEGIATE CS OF LOWELL",0,0,72,500,309,269,0,0,231,50,58,586,0,0,48,203,null,160,160,11]
[3503,3503160181,"COLLEGIATE CS OF LOWELL",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,3503,3503160181,"COLLEGIATE CS OF LOWELL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,160,181,10]
[3503,3503160301,"COLLEGIATE CS OF LOWELL",0,0,0,0,0,3,0,0.11899999999999999,null,0,0,0,2,5,3,null,null,null,null,null,null,null,null,3503,3503160301,"COLLEGIATE CS OF LOWELL",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,2,null,160,301,5]
[3503,3503160600,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,1,0,7.9299999999999995E-2,null,0,0,0,2,3,2,null,null,null,null,null,null,null,null,3503,3503160600,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,1,0,0,0,0,0,1,0,0,0,1,null,160,600,3]
[3503,3503160735,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,0,0,3.9699999999999999E-2,null,1,0,0,0,6,1,null,null,null,null,null,null,null,null,3503,3503160735,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,0,0,0,1,0,0,0,0,0,0,0,null,160,735,6]
[3506,3506262007,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,3506,3506262007,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,262,7,7]
[3506,3506262016,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,3506,3506262016,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,262,16,8]
[3506,3506262030,"PIONEER CS OF SCIENCE II",0,0,1,6,1,0,0,0.31719999999999998,null,3,0,0,5,6,8,null,null,null,null,null,null,null,null,3506,3506262030,"PIONEER CS OF SCIENCE II",0,0,1,6,1,0,0,0,3,0,0,4,0,0,1,0,null,262,30,6]
[3506,3506262035,"PIONEER CS OF SCIENCE II",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,1,11,2,null,null,null,null,null,null,null,null,3506,3506262035,"PIONEER CS OF SCIENCE II",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,1,null,262,35,11]
[3506,3506262057,"PIONEER CS OF SCIENCE II",0,0,0,0,0,3,0,0.11899999999999999,null,0,0,1,0,12,3,null,null,null,null,null,null,null,null,3506,3506262057,"PIONEER CS OF SCIENCE II",0,0,0,0,0,3,0,0,0,0,1,0,0,0,0,0,null,262,57,12]
[3506,3506262071,"PIONEER CS OF SCIENCE II",0,0,0,1,5,1,0,0.27760000000000001,null,0,0,0,3,6,7,null,null,null,null,null,null,null,null,3506,3506262071,"PIONEER CS OF SCIENCE II",0,0,0,1,5,1,0,0,0,0,0,3,0,0,0,0,null,262,71,6]
[3506,3506262093,"PIONEER CS OF SCIENCE II",0,0,3,4,7,9,0,0.91200000000000003,null,6,1,0,13,11,23,null,null,null,null,null,null,null,null,3506,3506262093,"PIONEER CS OF SCIENCE II",0,0,3,4,7,9,0,0,6,1,0,7,0,0,2,4,null,262,93,11]
[3506,3506262100,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,3506,3506262100,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,262,100,10]
[3506,3506262163,"PIONEER CS OF SCIENCE II",0,0,26,88,54,72,0,9.516,null,51,15,5,139,11,240,null,null,null,null,null,null,null,null,3506,3506262163,"PIONEER CS OF SCIENCE II",0,0,26,88,54,72,0,0,51,15,5,86,0,0,14,39,null,262,163,11]
[3506,3506262164,"PIONEER CS OF SCIENCE II",0,0,0,1,2,1,0,0.15859999999999999,null,1,0,0,1,2,4,null,null,null,null,null,null,null,null,3506,3506262164,"PIONEER CS OF SCIENCE II",0,0,0,1,2,1,0,0,1,0,0,1,0,0,0,0,null,262,164,2]
[3506,3506262165,"PIONEER CS OF SCIENCE II",0,0,0,8,26,19,0,2.1015000000000001,null,2,7,0,25,10,53,null,null,null,null,null,null,null,null,3506,3506262165,"PIONEER CS OF SCIENCE II",0,0,0,8,26,19,0,0,2,7,0,17,0,0,0,8,null,262,165,10]
[3506,3506262176,"PIONEER CS OF SCIENCE II",0,0,0,2,2,4,0,0.31719999999999998,null,1,0,0,4,8,8,null,null,null,null,null,null,null,null,3506,3506262176,"PIONEER CS OF SCIENCE II",0,0,0,2,2,4,0,0,1,0,0,2,0,0,0,2,null,262,176,8]
[3506,3506262178,"PIONEER CS OF SCIENCE II",0,0,0,0,4,1,0,0.1983,null,0,0,0,2,4,5,null,null,null,null,null,null,null,null,3506,3506262178,"PIONEER CS OF SCIENCE II",0,0,0,0,4,1,0,0,0,0,0,2,0,0,0,0,null,262,178,4]
[3506,3506262181,"PIONEER CS OF SCIENCE II",0,0,1,4,0,1,0,0.2379,null,4,0,0,6,10,6,null,null,null,null,null,null,null,null,3506,3506262181,"PIONEER CS OF SCIENCE II",0,0,1,4,0,1,0,0,4,0,0,4,0,0,1,1,null,262,181,10]
[3506,3506262229,"PIONEER CS OF SCIENCE II",0,0,9,38,11,18,0,3.0133999999999999,null,23,1,0,41,9,76,null,null,null,null,null,null,null,null,3506,3506262229,"PIONEER CS OF SCIENCE II",0,0,9,38,11,18,0,0,23,1,0,29,0,0,6,6,null,262,229,9]
[3506,3506262244,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,3506,3506262244,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,262,244,10]
[3506,3506262246,"PIONEER CS OF SCIENCE II",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,2,3,2,null,null,null,null,null,null,null,null,3506,3506262246,"PIONEER CS OF SCIENCE II",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,262,246,3]
[3506,3506262248,"PIONEER CS OF SCIENCE II",0,0,2,1,10,18,0,1.2292000000000001,null,2,6,1,17,11,31,null,null,null,null,null,null,null,null,3506,3506262248,"PIONEER CS OF SCIENCE II",0,0,2,1,10,18,0,0,2,6,1,7,0,0,2,8,null,262,248,11]
[3506,3506262258,"PIONEER CS OF SCIENCE II",0,0,0,3,2,4,0,0.3569,null,1,0,0,3,10,9,null,null,null,null,null,null,null,null,3506,3506262258,"PIONEER CS OF SCIENCE II",0,0,0,3,2,4,0,0,1,0,0,2,0,0,0,1,null,262,258,10]
[3506,3506262262,"PIONEER CS OF SCIENCE II",0,0,4,42,22,61,0,5.1148999999999996,null,14,4,4,60,10,129,null,null,null,null,null,null,null,null,3506,3506262262,"PIONEER CS OF SCIENCE II",0,0,4,42,22,61,0,0,14,4,4,35,0,0,3,22,null,262,262,10]
[3506,3506262284,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,1,0,5,1,null,null,null,null,null,null,null,null,3506,3506262284,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,null,262,284,5]
[3506,3506262291,"PIONEER CS OF SCIENCE II",0,0,0,1,0,2,0,0.11899999999999999,null,1,0,0,3,5,3,null,null,null,null,null,null,null,null,3506,3506262291,"PIONEER CS OF SCIENCE II",0,0,0,1,0,2,0,0,1,0,0,1,0,0,0,2,null,262,291,5]
[3506,3506262295,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,3506,3506262295,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,262,295,5]
[3506,3506262305,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,3506,3506262305,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,262,305,4]
[3506,3506262347,"PIONEER CS OF SCIENCE II",0,0,0,1,1,2,0,0.15859999999999999,null,0,0,0,0,8,4,null,null,null,null,null,null,null,null,3506,3506262347,"PIONEER CS OF SCIENCE II",0,0,0,1,1,2,0,0,0,0,0,0,0,0,0,0,null,262,347,8]
[3506,3506262705,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,3506,3506262705,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,262,705,3]
[3508,3508281061,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,4,0,0.15859999999999999,null,0,0,0,4,11,4,null,null,null,null,null,null,null,null,3508,3508281061,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,null,281,61,11]
[3508,3508281137,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,4,0,0.15859999999999999,null,0,0,0,4,12,4,null,null,null,null,null,null,null,null,3508,3508281137,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,null,281,137,12]
[3508,3508281161,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,3508,3508281161,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,281,161,8]
[3508,3508281281,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,148,0,5.8681999999999999,null,0,0,18,143,12,148,null,null,null,null,null,null,null,null,3508,3508281281,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,148,0,0,0,0,18,0,0,0,0,143,null,281,281,12]
[3508,3508281325,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,3508,3508281325,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,281,325,9]
[3509,3509095095,"ARGOSY COLLEGIATE",0,0,0,0,306,261,0,22.4816,null,0,39,44,452,12,567,null,null,null,null,null,null,null,null,3509,3509095095,"ARGOSY COLLEGIATE",0,0,0,0,306,261,0,0,0,39,44,241,0,0,0,211,null,95,95,12]
[3509,3509095201,"ARGOSY COLLEGIATE",0,0,0,0,6,4,0,0.39650000000000002,null,0,0,0,10,12,10,null,null,null,null,null,null,null,null,3509,3509095201,"ARGOSY COLLEGIATE",0,0,0,0,6,4,0,0,0,0,0,6,0,0,0,4,null,95,201,12]
[3509,3509095273,"ARGOSY COLLEGIATE",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,3509,3509095273,"ARGOSY COLLEGIATE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,95,273,6]
[3509,3509095292,"ARGOSY COLLEGIATE",0,0,0,0,1,3,0,0.15859999999999999,null,0,0,0,4,6,4,null,null,null,null,null,null,null,null,3509,3509095292,"ARGOSY COLLEGIATE",0,0,0,0,1,3,0,0,0,0,0,1,0,0,0,3,null,95,292,6]
[3509,3509095293,"ARGOSY COLLEGIATE",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,2,10,2,null,null,null,null,null,null,null,null,3509,3509095293,"ARGOSY COLLEGIATE",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,95,293,10]
[3509,3509095331,"ARGOSY COLLEGIATE",0,0,0,0,2,0,0,7.9299999999999995E-2,null,0,0,0,2,7,2,null,null,null,null,null,null,null,null,3509,3509095331,"ARGOSY COLLEGIATE",0,0,0,0,2,0,0,0,0,0,0,2,0,0,0,0,null,95,331,7]
[3509,3509095763,"ARGOSY COLLEGIATE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,3509,3509095763,"ARGOSY COLLEGIATE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,95,763,6]
[3510,3510281005,"SPRINGFIELD PREPARATORY",0,0,1,1,3,0,0,0.1983,null,0,0,0,5,8,5,null,null,null,null,null,null,null,null,3510,3510281005,"SPRINGFIELD PREPARATORY",0,0,1,1,3,0,0,0,0,0,0,4,0,0,1,0,null,281,5,8]
[3510,3510281061,"SPRINGFIELD PREPARATORY",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,1,11,2,null,null,null,null,null,null,null,null,3510,3510281061,"SPRINGFIELD PREPARATORY",0,0,0,1,1,0,0,0,0,0,0,1,0,0,0,0,null,281,61,11]
[3510,3510281278,"SPRINGFIELD PREPARATORY",0,0,0,2,0,0,0,7.9299999999999995E-2,null,2,0,0,2,7,2,null,null,null,null,null,null,null,null,3510,3510281278,"SPRINGFIELD PREPARATORY",0,0,0,2,0,0,0,0,2,0,0,2,0,0,0,0,null,281,278,7]
[3510,3510281281,"SPRINGFIELD PREPARATORY",0,0,53,265,156,0,0,18.7941,null,36,1,0,385,12,474,null,null,null,null,null,null,null,null,3510,3510281281,"SPRINGFIELD PREPARATORY",0,0,53,265,156,0,0,0,36,1,0,340,0,0,45,0,null,281,281,12]
[3510,3510281332,"SPRINGFIELD PREPARATORY",0,0,0,1,1,0,0,7.9299999999999995E-2,null,0,0,0,2,10,2,null,null,null,null,null,null,null,null,3510,3510281332,"SPRINGFIELD PREPARATORY",0,0,0,1,1,0,0,0,0,0,0,2,0,0,0,0,null,281,332,10]
[3510,3510281672,"SPRINGFIELD PREPARATORY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,3510,3510281672,"SPRINGFIELD PREPARATORY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,281,672,9]
[3513,3513044016,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,3513,3513044016,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,44,16,8]
[3513,3513044018,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,2,9,2,null,null,null,null,null,null,null,null,3513,3513044018,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,44,18,9]
[3513,3513044035,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,1,11,2,null,null,null,null,null,null,null,null,3513,3513044035,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,null,44,35,11]
[3513,3513044044,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,310,322,0,25.058800000000002,null,0,63,41,411,11,632,null,null,null,null,null,null,null,null,3513,3513044044,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,310,322,0,0,0,63,41,200,0,0,0,211,null,44,44,11]
[3513,3513044050,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,1,1,5,1,null,null,null,null,null,null,null,null,3513,3513044050,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,1,null,44,50,5]
[3513,3513044083,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,1,2,6,2,null,null,null,null,null,null,null,null,3513,3513044083,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,2,0,0,0,0,1,0,0,0,0,2,null,44,83,6]
[{"$f":"AA971","v":3513},{"$f":"AB971","v":3513044182},{"$f":"AC971","v":"NEW HEIGHTS CS OF BROCKTON"},{"$f":"ROUND(AD971,0)","v":0},{"$f":"ROUND(AE971,0)","v":0},{"$f":"ROUND(AF971,0)","v":0},{"$f":"ROUND(AG971,0)","v":0},{"$f":"ROUND(AH971,0)","v":1},{"$f":"ROUND(AI971,0)-J971","v":0},{"$f":"ROUND(AJ971,0)","v":0},{"$f":"ROUND($K$2*(SUM(AF971:AI971)+(AE971*0.5))+$K$5*AJ971,4)","v":3.9699999999999999E-2},null,{"$f":"ROUND(AL971+(AK971*0.5),0)","v":0},{"$f":"ROUND(AM971,0)","v":0},{"$f":"ROUND(AN971,0)","v":0},{"$f":"ROUND(((AP971+AQ971)*0.5)+AO971+AR971+AS971,0)","v":1},{"$f":"AW971","v":8},{"$f":"SUM(F971:I971)+ROUND(D971*0.5,0)+ROUND(J971,0)","v":1},null,null,null,null,null,null,null,null,3513,3513044182,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,44,182,8]
[3513,3513044218,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,1,0,0,5,1,null,null,null,null,null,null,null,null,3513,3513044218,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,0,null,44,218,5]
[3513,3513044243,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,2,9,2,null,null,null,null,null,null,null,null,3513,3513044243,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,44,243,9]
[3513,3513044244,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,6,27,0,1.3085,null,0,0,5,16,10,33,null,null,null,null,null,null,null,null,3513,3513044244,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,6,27,0,0,0,0,5,1,0,0,0,15,null,44,244,10]
[3513,3513044285,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,1,9,2,null,null,null,null,null,null,null,null,3513,3513044285,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,0,null,44,285,9]
[3513,3513044293,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,13,31,0,1.7445999999999999,null,0,3,2,30,10,44,null,null,null,null,null,null,null,null,3513,3513044293,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,13,31,0,0,0,3,2,7,0,0,0,23,null,44,293,10]
[3513,3513044323,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,3513,3513044323,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,44,323,5]
[3513,3513044625,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,4,3,0,0.27760000000000001,null,0,1,0,4,6,7,null,null,null,null,null,null,null,null,3513,3513044625,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,4,3,0,0,0,1,0,3,0,0,0,1,null,44,625,6]
[3513,3513044780,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,3,0,0.11899999999999999,null,0,0,0,2,6,3,null,null,null,null,null,null,null,null,3513,3513044780,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,2,null,44,780,6]
[3514,3514281061,"LIBERTAS ACADEMY",0,0,0,0,1,1,0,7.9299999999999995E-2,null,0,0,0,1,11,2,null,null,null,null,null,null,null,null,3514,3514281061,"LIBERTAS ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,1,null,281,61,11]
[3514,3514281137,"LIBERTAS ACADEMY",0,0,0,0,2,3,0,0.1983,null,0,0,0,5,12,5,null,null,null,null,null,null,null,null,3514,3514281137,"LIBERTAS ACADEMY",0,0,0,0,2,3,0,0,0,0,0,2,0,0,0,3,null,281,137,12]
[3514,3514281227,"LIBERTAS ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,3514,3514281227,"LIBERTAS ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,281,227,10]
[3514,3514281281,"LIBERTAS ACADEMY",0,0,0,0,275,280,0,22.005800000000001,null,0,25,44,497,12,555,null,null,null,null,null,null,null,null,3514,3514281281,"LIBERTAS ACADEMY",0,0,0,0,275,280,0,0,0,25,44,250,0,0,0,247,null,281,281,12]
[3515,3515287043,"OLD STURBRIDGE ACADEMY",0,0,1,6,0,0,0,0.27760000000000001,null,0,0,0,1,6,7,null,null,null,null,null,null,null,null,3515,3515287043,"OLD STURBRIDGE ACADEMY",0,0,1,6,0,0,0,0,0,0,0,1,0,0,0,0,null,287,43,6]
[3515,3515287045,"OLD STURBRIDGE ACADEMY",0,0,1,0,1,0,0,7.9299999999999995E-2,null,0,0,0,0,7,2,null,null,null,null,null,null,null,null,3515,3515287045,"OLD STURBRIDGE ACADEMY",0,0,1,0,1,0,0,0,0,0,0,0,0,0,0,0,null,287,45,7]
[3515,3515287151,"OLD STURBRIDGE ACADEMY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,3515,3515287151,"OLD STURBRIDGE ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,287,151,8]
[3515,3515287191,"OLD STURBRIDGE ACADEMY",0,0,2,17,7,0,0,1.0308999999999999,null,0,0,0,6,8,26,null,null,null,null,null,null,null,null,3515,3515287191,"OLD STURBRIDGE ACADEMY",0,0,2,17,7,0,0,0,0,0,0,6,0,0,0,0,null,287,191,8]
[3515,3515287215,"OLD STURBRIDGE ACADEMY",0,0,3,11,1,0,0,0.5948,null,0,0,0,5,9,15,null,null,null,null,null,null,null,null,3515,3515287215,"OLD STURBRIDGE ACADEMY",0,0,3,11,1,0,0,0,0,0,0,5,0,0,0,0,null,287,215,9]
[3515,3515287226,"OLD STURBRIDGE ACADEMY",0,0,0,0,1,0,0,3.9699999999999999E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,3515,3515287226,"OLD STURBRIDGE ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,287,226,9]
[3515,3515287227,"OLD STURBRIDGE ACADEMY",0,0,4,11,9,0,0,0.9516,null,0,0,0,13,10,24,null,null,null,null,null,null,null,null,3515,3515287227,"OLD STURBRIDGE ACADEMY",0,0,4,11,9,0,0,0,0,0,0,13,0,0,0,0,null,287,227,10]
[3515,3515287277,"OLD STURBRIDGE ACADEMY",0,0,14,99,53,0,0,6.5819000000000001,null,17,5,0,121,12,166,null,null,null,null,null,null,null,null,3515,3515287277,"OLD STURBRIDGE ACADEMY",0,0,14,99,53,0,0,0,17,5,0,112,0,0,9,0,null,287,277,12]
[3515,3515287287,"OLD STURBRIDGE ACADEMY",0,0,4,17,1,0,0,0.87229999999999996,null,0,0,0,7,5,22,null,null,null,null,null,null,null,null,3515,3515287287,"OLD STURBRIDGE ACADEMY",0,0,4,17,1,0,0,0,0,0,0,5,0,0,2,0,null,287,287,5]
[3515,3515287306,"OLD STURBRIDGE ACADEMY",0,0,0,3,1,0,0,0.15859999999999999,null,0,0,0,3,10,4,null,null,null,null,null,null,null,null,3515,3515287306,"OLD STURBRIDGE ACADEMY",0,0,0,3,1,0,0,0,0,0,0,3,0,0,0,0,null,287,306,10]
[3515,3515287316,"OLD STURBRIDGE ACADEMY",0,0,5,13,6,0,0,0.9516,null,4,0,0,17,11,24,null,null,null,null,null,null,null,null,3515,3515287316,"OLD STURBRIDGE ACADEMY",0,0,5,13,6,0,0,0,4,0,0,13,0,0,4,0,null,287,316,11]
[3515,3515287348,"OLD STURBRIDGE ACADEMY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,3515,3515287348,"OLD STURBRIDGE ACADEMY",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,287,348,11]
[3515,3515287658,"OLD STURBRIDGE ACADEMY",0,0,0,2,1,0,0,0.11899999999999999,null,0,0,0,2,7,3,null,null,null,null,null,null,null,null,3515,3515287658,"OLD STURBRIDGE ACADEMY",0,0,0,2,1,0,0,0,0,0,0,2,0,0,0,0,null,287,658,7]
[3515,3515287680,"OLD STURBRIDGE ACADEMY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,3515,3515287680,"OLD STURBRIDGE ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,287,680,5]
[3515,3515287767,"OLD STURBRIDGE ACADEMY",0,0,5,30,14,0,0,1.9429000000000001,null,0,0,0,16,10,49,null,null,null,null,null,null,null,null,3515,3515287767,"OLD STURBRIDGE ACADEMY",0,0,5,30,14,0,0,0,0,0,0,14,0,0,2,0,null,287,767,10]
[3515,3515287770,"OLD STURBRIDGE ACADEMY",0,0,0,0,5,0,0,0.1983,null,0,0,0,3,6,5,null,null,null,null,null,null,null,null,3515,3515287770,"OLD STURBRIDGE ACADEMY",0,0,0,0,5,0,0,0,0,0,0,3,0,0,0,0,null,287,770,6]
[3515,3515287778,"OLD STURBRIDGE ACADEMY",0,0,1,3,1,0,0,0.1983,null,0,0,0,3,9,5,null,null,null,null,null,null,null,null,3515,3515287778,"OLD STURBRIDGE ACADEMY",0,0,1,3,1,0,0,0,0,0,0,2,0,0,1,0,null,287,778,9]
[3517,3517239003,"MAP ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,3517,3517239003,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,239,3,7]
[3517,3517239020,"MAP ACADEMY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,1,2,10,2,null,null,null,null,null,null,null,null,3517,3517239020,"MAP ACADEMY",0,0,0,0,0,2,0,0,0,0,1,0,0,0,0,2,null,239,20,10]
[3517,3517239036,"MAP ACADEMY",0,0,0,0,0,5,0,0.1983,null,0,0,0,4,7,5,null,null,null,null,null,null,null,null,3517,3517239036,"MAP ACADEMY",0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,4,null,239,36,7]
[3517,3517239040,"MAP ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,3517,3517239040,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,239,40,6]
[3517,3517239044,"MAP ACADEMY",0,0,0,0,0,8,0,0.31719999999999998,null,0,0,0,8,11,8,null,null,null,null,null,null,null,null,3517,3517239044,"MAP ACADEMY",0,0,0,0,0,8,0,0,0,0,0,0,0,0,0,8,null,239,44,11]
[3517,3517239052,"MAP ACADEMY",0,0,0,0,0,18,0,0.7137,null,0,0,0,13,6,18,null,null,null,null,null,null,null,null,3517,3517239052,"MAP ACADEMY",0,0,0,0,0,18,0,0,0,0,0,0,0,0,0,13,null,239,52,6]
[3517,3517239072,"MAP ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,3517,3517239072,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,239,72,6]
[3517,3517239082,"MAP ACADEMY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,1,2,2,null,null,null,null,null,null,null,null,3517,3517239082,"MAP ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,null,239,82,2]
[3517,3517239094,"MAP ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,3517,3517239094,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,239,94,8]
[3517,3517239095,"MAP ACADEMY",0,0,0,0,0,3,0,0.11899999999999999,null,0,0,0,3,12,3,null,null,null,null,null,null,null,null,3517,3517239095,"MAP ACADEMY",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,3,null,239,95,12]
[3517,3517239096,"MAP ACADEMY",0,0,0,0,0,9,0,0.3569,null,0,0,1,9,8,9,null,null,null,null,null,null,null,null,3517,3517239096,"MAP ACADEMY",0,0,0,0,0,9,0,0,0,0,1,0,0,0,0,9,null,239,96,8]
[3517,3517239171,"MAP ACADEMY",0,0,0,0,0,11,0,0.43619999999999998,null,0,0,0,6,4,11,null,null,null,null,null,null,null,null,3517,3517239171,"MAP ACADEMY",0,0,0,0,0,11,0,0,0,0,0,0,0,0,0,6,null,239,171,4]
[3517,3517239172,"MAP ACADEMY",0,0,0,0,0,4,0,0.15859999999999999,null,0,0,0,3,8,4,null,null,null,null,null,null,null,null,3517,3517239172,"MAP ACADEMY",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,3,null,239,172,8]
[3517,3517239182,"MAP ACADEMY",0,0,0,0,0,17,0,0.67410000000000003,null,0,0,0,14,8,17,null,null,null,null,null,null,null,null,3517,3517239182,"MAP ACADEMY",0,0,0,0,0,17,0,0,0,0,0,0,0,0,0,14,null,239,182,8]
[3517,3517239189,"MAP ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,3517,3517239189,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,239,189,3]
[3517,3517239201,"MAP ACADEMY",0,0,0,0,0,8,0,0.31719999999999998,null,0,0,1,8,12,8,null,null,null,null,null,null,null,null,3517,3517239201,"MAP ACADEMY",0,0,0,0,0,8,0,0,0,0,1,0,0,0,0,8,null,239,201,12]
[3517,3517239219,"MAP ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,2,1,null,null,null,null,null,null,null,null,3517,3517239219,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,239,219,2]
[3517,3517239231,"MAP ACADEMY",0,0,0,0,0,18,0,0.7137,null,0,0,0,12,4,18,null,null,null,null,null,null,null,null,3517,3517239231,"MAP ACADEMY",0,0,0,0,0,18,0,0,0,0,0,0,0,0,0,12,null,239,231,4]
[3517,3517239239,"MAP ACADEMY",0,0,0,0,0,104,0,4.1235999999999997,null,0,0,0,82,7,104,null,null,null,null,null,null,null,null,3517,3517239239,"MAP ACADEMY",0,0,0,0,0,104,0,0,0,0,0,0,0,0,0,82,null,239,239,7]
[3517,3517239251,"MAP ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,3517,3517239251,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,239,251,9]
[3517,3517239261,"MAP ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,3517,3517239261,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,239,261,5]
[3517,3517239264,"MAP ACADEMY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,0,3,2,null,null,null,null,null,null,null,null,3517,3517239264,"MAP ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,239,264,3]
[3517,3517239293,"MAP ACADEMY",0,0,0,0,0,4,0,0.15859999999999999,null,0,0,0,3,10,4,null,null,null,null,null,null,null,null,3517,3517239293,"MAP ACADEMY",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,3,null,239,293,10]
[3517,3517239310,"MAP ACADEMY",0,0,0,0,0,35,0,1.3877999999999999,null,0,0,0,26,10,35,null,null,null,null,null,null,null,null,3517,3517239310,"MAP ACADEMY",0,0,0,0,0,35,0,0,0,0,0,0,0,0,0,26,null,239,310,10]
[3517,3517239323,"MAP ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,3517,3517239323,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,239,323,5]
[3517,3517239336,"MAP ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,3517,3517239336,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,239,336,8]
[3517,3517239625,"MAP ACADEMY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,1,6,2,null,null,null,null,null,null,null,null,3517,3517239625,"MAP ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,null,239,625,6]
[3517,3517239645,"MAP ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,3517,3517239645,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,239,645,10]
[3517,3517239665,"MAP ACADEMY",0,0,0,0,0,4,0,0.15859999999999999,null,0,0,0,4,5,4,null,null,null,null,null,null,null,null,3517,3517239665,"MAP ACADEMY",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,null,239,665,5]
[3517,3517239712,"MAP ACADEMY",0,0,0,0,0,2,0,7.9299999999999995E-2,null,0,0,0,0,8,2,null,null,null,null,null,null,null,null,3517,3517239712,"MAP ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,239,712,8]
[3517,3517239740,"MAP ACADEMY",0,0,0,0,0,4,0,0.15859999999999999,null,0,0,0,0,5,4,null,null,null,null,null,null,null,null,3517,3517239740,"MAP ACADEMY",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,null,239,740,5]
[3517,3517239760,"MAP ACADEMY",0,0,0,0,0,24,0,0.9516,null,0,0,0,12,5,24,null,null,null,null,null,null,null,null,3517,3517239760,"MAP ACADEMY",0,0,0,0,0,24,0,0,0,0,0,0,0,0,0,12,null,239,760,5]
[3517,3517239763,"MAP ACADEMY",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,3517,3517239763,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,239,763,6]
[3517,3517239780,"MAP ACADEMY",0,0,0,0,0,3,0,0.11899999999999999,null,0,0,0,0,6,3,null,null,null,null,null,null,null,null,3517,3517239780,"MAP ACADEMY",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,null,239,780,6]
[{"$f":"AA1035","v":3518},{"$f":"AB1035","v":3518149007},{"$f":"AC1035","v":"PHOENIX ACADEMY LAWRENCE"},{"$f":"ROUND(AD1035,0)","v":0},{"$f":"ROUND(AE1035,0)","v":0},{"$f":"ROUND(AF1035,0)","v":0},{"$f":"ROUND(AG1035,0)","v":0},{"$f":"ROUND(AH1035,0)","v":0},{"$f":"ROUND(AI1035,0)-J1035","v":1},{"$f":"ROUND(AJ1035,0)","v":0},{"$f":"ROUND($K$2*(SUM(AF1035:AI1035)+(AE1035*0.5))+$K$5*AJ1035,4)","v":3.9699999999999999E-2},null,{"$f":"ROUND(AL1035+(AK1035*0.5),0)","v":0},{"$f":"ROUND(AM1035,0)","v":0},{"$f":"ROUND(AN1035,0)","v":0},{"$f":"ROUND(((AP1035+AQ1035)*0.5)+AO1035+AR1035+AS1035,0)","v":1},{"$f":"AW1035","v":7},{"$f":"SUM(F1035:I1035)+ROUND(D1035*0.5,0)+ROUND(J1035,0)","v":1},null,null,null,null,null,null,null,null,3518,3518149007,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,149,7,7]
[3518,3518149009,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,3518,3518149009,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,149,9,3]
[3518,3518149128,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,35,1,1.4771000000000001,null,0,0,4,33,10,36,null,null,null,null,null,null,null,null,3518,3518149128,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,36,1,0,0,0,4,0,0,0,0,33,null,149,128,10]
[3518,3518149149,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,89,0,3.5289000000000001,null,0,0,18,85,12,89,null,null,null,null,null,null,null,null,3518,3518149149,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,89,0,0,0,0,18,0,0,0,0,85,null,149,149,12]
[3518,3518149160,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,3,0,0.11899999999999999,null,0,0,0,2,11,3,null,null,null,null,null,null,null,null,3518,3518149160,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,2,null,149,160,11]
[3518,3518149181,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,8,0,0.31719999999999998,null,0,0,1,6,10,8,null,null,null,null,null,null,null,null,3518,3518149181,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,8,0,0,0,0,1,0,0,0,0,6,null,149,181,10]
[3518,3518149211,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,1,1,5,1,null,null,null,null,null,null,null,null,3518,3518149211,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,1,null,149,211,5]
[3518,3518149600,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,1,0,3.9699999999999999E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,3518,3518149600,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,149,600,3]
[3519,3519348097,"WORCESTER CULTURAL ACADEMY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,3519,3519348097,"WORCESTER CULTURAL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,348,97,11]
[3519,3519348151,"WORCESTER CULTURAL ACADEMY",0,0,1,0,0,0,0,3.9699999999999999E-2,null,1,0,0,1,8,1,null,null,null,null,null,null,null,null,3519,3519348151,"WORCESTER CULTURAL ACADEMY",0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,null,348,151,8]
[3519,3519348153,"WORCESTER CULTURAL ACADEMY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,3519,3519348153,"WORCESTER CULTURAL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,348,153,10]
[3519,3519348215,"WORCESTER CULTURAL ACADEMY",0,0,0,3,0,0,0,0.11899999999999999,null,2,0,0,3,9,3,null,null,null,null,null,null,null,null,3519,3519348215,"WORCESTER CULTURAL ACADEMY",0,0,0,3,0,0,0,0,2,0,0,3,0,0,0,0,null,348,215,9]
[3519,3519348226,"WORCESTER CULTURAL ACADEMY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,3519,3519348226,"WORCESTER CULTURAL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,348,226,9]
[3519,3519348271,"WORCESTER CULTURAL ACADEMY",0,0,1,0,0,0,0,3.9699999999999999E-2,null,1,0,0,1,4,1,null,null,null,null,null,null,null,null,3519,3519348271,"WORCESTER CULTURAL ACADEMY",0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,null,348,271,4]
[3519,3519348277,"WORCESTER CULTURAL ACADEMY",0,0,1,2,0,0,0,0.11899999999999999,null,1,0,0,0,12,3,null,null,null,null,null,null,null,null,3519,3519348277,"WORCESTER CULTURAL ACADEMY",0,0,1,2,0,0,0,0,1,0,0,0,0,0,0,0,null,348,277,12]
[3519,3519348290,"WORCESTER CULTURAL ACADEMY",0,0,1,0,0,0,0,3.9699999999999999E-2,null,0,0,0,1,4,1,null,null,null,null,null,null,null,null,3519,3519348290,"WORCESTER CULTURAL ACADEMY",0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,null,348,290,4]
[3519,3519348321,"WORCESTER CULTURAL ACADEMY",0,0,0,2,0,0,0,7.9299999999999995E-2,null,0,0,0,0,4,2,null,null,null,null,null,null,null,null,3519,3519348321,"WORCESTER CULTURAL ACADEMY",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,null,348,321,4]
[3519,3519348348,"WORCESTER CULTURAL ACADEMY",0,0,37,140,0,0,0,7.0180999999999996,null,88,0,0,147,11,177,null,null,null,null,null,null,null,null,3519,3519348348,"WORCESTER CULTURAL ACADEMY",0,0,37,140,0,0,0,0,88,0,0,116,0,0,31,0,null,348,348,11]
[3519,3519348710,"WORCESTER CULTURAL ACADEMY",0,0,0,1,0,0,0,3.9699999999999999E-2,null,1,0,0,1,3,1,null,null,null,null,null,null,null,null,3519,3519348710,"WORCESTER CULTURAL ACADEMY",0,0,0,1,0,0,0,0,1,0,0,1,0,0,0,0,null,348,710,3]
[3519,3519348767,"WORCESTER CULTURAL ACADEMY",0,0,1,1,0,0,0,7.9299999999999995E-2,null,0,0,0,0,10,2,null,null,null,null,null,null,null,null,3519,3519348767,"WORCESTER CULTURAL ACADEMY",0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,null,348,767,10]
[9999,999999999,"State Total",{"$f":"SUBTOTAL(9,D10:D1054)","v":685},0,2740,14970,14329,13352,1,1799.8748000000101,0,4045,1360,1043,29255,"--",{"$f":"SUBTOTAL(9,R10:R1054)","v":45754},null,null,null,null,null,null,null,null,9999,999999999,"State Total",{"$f":"SUM(AD10:AD1054)","v":685},0,2740,14970,14329,13353,1,158,3961,1360,1043,19190,500,0,1872,7931,null,"--","--","--"]
[]
[null,null,null,0,0,0,0,0,0,0,15.919900000017606,0,0,0,0,0,null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19]

{"sheet":"abvfnd26","index":7,"n_rows":456,"n_cols":68,"rows_kept":456,"cut":false,"hidden":true,"merged":[]}
[null,null,{"$f":"SUM(C10:C448)","v":319},3,4,5,6,7,8,9,10,11,12,13,14,0,0,0,0,"23 - RTHI",null,"derived",null,"H:\\FINANCE\\SCHFIN\\FY26data\\c70fy26\\2-prelim\\c70fy26prelim_amended.xlsm","This file","derived","derived",null,null,null,"derivrd",null,"Thils file",34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,null,null,34,null,null,null,34,null,null,34]
[]
[]
["dec04 extract",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19," ",20,21,22,23," ",24,25,26,27,28,29,null,null,"Above NSS History",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,null,null,null,29,null,null,29]
[null,null,null,"School Committee",null,null,null,null,null,null,null,"Municipal",null,null,null,null,null,null,null,null,null,"spending",null,null,null,null,null,null,null,"FY26",null,null,null,null,null,null,null,"gov","hwm","Budget",null,null,null,null,null,null,null,null,"Neg",{"$f":"COUNTIF($AT$10:$AT$448,\"<0\")","v":175}]
[null,null,null,"Total","Sped","Sped","Sped Tuit","Sped","Sped","Sped","Sped","Total","Sped","Sped","Sped Tuit","Sped","Sped","Sped","Sped","count",null,"as % of",null,null,"FY26","above","amt of",null,"FY25","Budg NSS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pos",{"$f":"COUNTIF($AT$10:$AT$448,\">0\")","v":88}]
[null,null,null,"Retired","Tuition to","Tuition","Comm","Tuition","Tuition","Tuition","Tuition","Retired","Tuition to","Tuition","Comm","Tuition","Tuition","Tuition","Tuition","ret tchrs","TOTAL"," budgeted",null,"FY26","adj budgeted","found","sped/ret ins",null,"Budg NSS","as % of",null,null,"NSS","Above",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY of",null,null,null,null,"Above",null,null,null,"Above",null,null,"Above"]
[null,null,null,"Teach Ins","Mass Schs","Sch Choice","Charter","HM Charter","out of State","Non Public","Collabs","Teach Ins","Mass Schs","Sch Choice","Charter","HM Charter","out of State","Non Public","Collabs","heath ins","spending","nss",null,"foundation","net school","nss","to remove",null,"as % of","Foundation","diff","Q2","Okay","Fnd %",null,null,null,null,null,null,null,null,null,null,null,"latest",null,"Δ in Fnd","Δ in Budg",null,null,null,null,null,"District",null,null,null,null,"Fnd %",null,null,null,"Fnd %",null,null,"Fnd %"]
["LEA","District","OP","J1111","F1124","F1125","F1126","F1127","F1129","F1130","F1131","J1154","F1167","F1168","F1169","F1170","F1172","F1173","F1174","x = yes","to remove","(18/21)","x","budget","spending","(21 - 20)","(19 * 22)","x","Foundation","(21 - 23)/20","(25-24)","FTE","1 = good","Used"," ","x","FY25Q3","FY 26 PROJa","PROJb","FY26 Q2","FY26 Proj E","FY25 Q4",null,null,null,"diff",null,"budget over prior FY","NSS over prior FY","diff",null,null,null,null,"Change",null,"diff",null,null,"Used",null,null,null,"Used",null,null,"Used"]
[1,"ABINGTON",1,0,0,0,0,0,0,1157441,1517667,1100063,0,4377,79069.2,0,0,0,0,"X",{"$f":"IF(OR(T10=\"X\",T10=\"X16\",T10=\"X17\"),SUM(D10:S10),\nIF(T10=\"x18\",SUM(E10:K10,M10:S10)+D10*0.9+L10*0.9,SUM(D10:S10)-D10-L10))","v":3858617.2},{"$f":"IF(AND(C10=1,U10>0),U10/Y10*100,0)","v":9.9443592924283166},null,33501030.561300002,{"$f":"projnss!R10","v":38802069.460000001},{"$f":"IF(Y10-X10>0,Y10-X10,0)","v":5301038.8986999989},{"$f":"V10*0.01*Z10","v":527154.35431811307},null,{"$f":"+abvfnd25!AH10","v":113.27180899512533},{"$f":"IFERROR(IF(C10=1,(Y10-AA10)/X10*100,0),\"\")","v":114.24996325306071},{"$f":"AD10-AC10","v":0.97815425793538679},59,{"$f":"projnss!Q10","v":1},{"$f":"IF(AG10=1,AD10,AC10)","v":114.24996325306071},null,null,{"$f":"abvfnd25!AH10","v":113.27180899512533},113.42195451385078,111.80214362687282,114.4873383037762,113.27180899512533,113.27180899512533,null,null,null,{"$f":"AH10-AN10","v":-0.23737505071548526},null,null,null,{"$f":"IFERROR(AW10-AV10,\"\")","v":0},null,null,null,null,null,null,{"$f":"BF10-A10","v":110.52142211046746},111.52142211046746,{"$f":"+BF10-AK10","v":-1.7503868846578712},111.52142211046746,{"$f":"+BH10-AH10","v":-2.728541142593258},null,null,111.52142211046746,{"$f":"+BL10-AC10","v":-1.7503868846578712},null,111.52142211046746,{"$f":"+BO10-AH10","v":-2.728541142593258}]
[2,"ACTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R11","v":0},0,0,null,{"$f":"+abvfnd25!AH11","v":0},0,0,0,{"$f":"projnss!Q11","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH11","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,"fy15",null,-2,0,0,0,0,null,null,0,0,null,0,0]
[3,"ACUSHNET",1,0,465014,0,0,0,0,0,875208,397505.88,0,6424,3030.86,0,0,0,0,"X",1747182.74,9.7924721496415188,null,15639642.750000002,{"$f":"projnss!R12","v":17842100.68},2202457.9299999978,215675.07940282091,null,{"$f":"+abvfnd25!AH12","v":110.51006997126424},112.70350533164945,2.1934353603852088,5,{"$f":"projnss!Q12","v":1},112.70350533164945,null,null,{"$f":"abvfnd25!AH12","v":110.51006997126424},105.85493714266119,112.7040835833355,112.64593316016797,110.51006997126424,110.51006997126424,null,null,null,5.757217148148186E-2,null,null,null,0,null,null,null,null,null,null,102.85493714266119,105.85493714266119,-4.6551328286030582,105.85493714266119,-6.848568188988267,null,null,105.85493714266119,-4.6551328286030582,null,105.85493714266119,-6.848568188988267]
[4,"ADAMS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R13","v":0},0,0,null,{"$f":"+abvfnd25!AH13","v":0},0,0,0,{"$f":"projnss!Q13","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH13","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-4,0,0,0,0,null,null,0,0,null,0,0]
[5,"AGAWAM",1,0,0,0,0,0,367142,1664223,210162,1840219,36462,80510,141438.35999999999,0,0,0,0,"X",4340156.3600000003,5.7572577555122084,null,55345476.310000002,{"$f":"projnss!R14","v":75385826.799999997},20040350.489999995,1153774.6328173536,null,{"$f":"+abvfnd25!AH14","v":135.28796372634139},134.12487725536141,-1.1630864709799766,93,{"$f":"projnss!Q14","v":1},134.12487725536141,null,null,{"$f":"abvfnd25!AH14","v":135.28796372634139},135.32129549575643,134.1514005275987,134.11010522573022,135.28796372634139,135.28796372634139,null,null,null,1.4772029631188843E-2,null,null,null,0,null,null,null,null,null,null,137.70667584654427,142.70667584654427,7.4187121202028834,142.70667584654427,8.58179859118286,null,null,142.70667584654427,7.4187121202028834,null,142.70667584654427,8.58179859118286]
[6,"ALFORD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R15","v":0},0,0,null,{"$f":"+abvfnd25!AH15","v":0},0,0,0,{"$f":"projnss!Q15","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH15","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-6,0,0,0,0,null,null,0,0,null,0,0]
[7,"AMESBURY",1,450068,79231,0,0,0,336612,1176490,1155762,2260532,0,147270,160454.76999999999,0,0,0,0,"X",5766419.7699999996,13.384918276525456,null,28109289.029999997,{"$f":"projnss!R16","v":43081471.630000003},14972182.600000005,2004014.4052221649,null,{"$f":"+abvfnd25!AH16","v":147.34722130431419},146.13481394331035,-1.2124073610038408,118,{"$f":"projnss!Q16","v":1},146.13481394331035,null,null,{"$f":"abvfnd25!AH16","v":147.34722130431419},147.31813697796559,143.06722819348442,146.11132654604984,147.34722130431419,147.34722130431419,null,null,null,2.3487397260510079E-2,null,null,null,0,null,null,null,null,null,null,142.40631636837281,149.40631636837281,2.0590950640586243,149.40631636837281,3.2715024250624651,null,null,149.40631636837281,2.0590950640586243,null,149.40631636837281,3.2715024250624651]
[8,"AMHERST",1,1991110,0,0,0,0,0,75000,0,0,19655,124578,133674.1,0,0,0,0,"X",2344017.1,7.4947266477627856,null,14981907.18,{"$f":"projnss!R17","v":31275551.600000001},16293644.420000002,1221164.1102374543,null,{"$f":"+abvfnd25!AH17","v":215.85431103384926},200.6045500661188,-15.249760967730452,72,{"$f":"projnss!Q17","v":1},200.6045500661188,null,null,{"$f":"abvfnd25!AH17","v":215.85431103384926},215.54997760849389,199.93356558405128,200.70137455278081,215.85431103384926,215.85431103384926,null,null,null,-9.6824486662001163E-2,null,null,null,0,null,null,null,null,null,null,187.41280720571754,195.41280720571754,-20.441503828131715,195.41280720571754,-5.1917428604012628,null,null,195.41280720571754,-20.441503828131715,null,195.41280720571754,-5.1917428604012628]
[9,"ANDOVER",1,0,0,0,0,0,175358,3160521,1112758,3370273,1017,11452,4732.1400000000003,0,0,0,0,"x18",7499083.8399999999,5.7522663980173254,null,75901319.687480003,{"$f":"projnss!R18","v":130367464.25},54466144.562519997,3133037.7319653784,null,{"$f":"+abvfnd25!AH18","v":168.31738236534966},167.63137589954457,-0.68600646580509306,6,{"$f":"projnss!Q18","v":1},167.63137589954457,null,null,{"$f":"abvfnd25!AH18","v":168.31738236534966},169.58539076515964,166.13486079688334,167.62906935709455,168.31738236534966,169.55253890381309,null,null,null,2.3065424500146037E-3,null,null,null,0,null,null,null,null,null,null,155.76625377828211,164.76625377828211,-3.5511285870675522,164.76625377828211,-2.8651221212624591,null,null,164.76625377828211,-3.5511285870675522,null,164.76625377828211,-2.8651221212624591]
[10,"ARLINGTON",1,0,0,0,0,0,0,2916149.98,1404050.6,2832538,12395,30664,38744.58,0,0,0,0,"X",7234542.1600000001,5.7435557600024012,null,81515548.272249982,{"$f":"projnss!R19","v":125959291.8098},44443743.537550017,2552651.191911649,null,{"$f":"+abvfnd25!AH19","v":147.8958909879812},151.39030925208067,3.4944182640994654,17,{"$f":"projnss!Q19","v":1},151.39030925208067,null,null,{"$f":"abvfnd25!AH19","v":147.8958909879812},141.97121052464098,144.79235080488999,151.4219975265986,147.8958909879812,147.8958909879812,null,null,null,-3.1688274517932769E-2,null,null,null,0,null,null,null,null,null,null,131.97121052464098,141.97121052464098,-5.9246804633402235,141.97121052464098,-9.4190987274396889,null,null,141.97121052464098,-5.9246804633402235,null,141.97121052464098,-9.4190987274396889]
[11,"ASHBURNHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R20","v":0},0,0,null,{"$f":"+abvfnd25!AH20","v":0},0,0,0,{"$f":"projnss!Q20","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH20","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-11,0,0,0,0,null,null,0,0,null,0,0]
[12,"ASHBY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R21","v":0},0,0,null,{"$f":"+abvfnd25!AH21","v":0},0,0,0,{"$f":"projnss!Q21","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH21","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-12,0,0,0,0,null,null,0,0,null,0,0]
[13,"ASHFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,240365.82,{"$f":"projnss!R22","v":306190},65824.179999999993,0,null,{"$f":"+abvfnd25!AH22","v":0},0,0,0,{"$f":"projnss!Q22","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH22","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-13,0,0,0,0,null,null,0,0,null,0,0]
[14,"ASHLAND",1,0,0,0,0,0,0,2342502,404599,1024749,683,39751,4235.84,0,0,0,0,"X",3816519.84,7.5753272673828684,null,39209499.740000002,{"$f":"projnss!R23","v":50380923.560000002},11171423.82,846271.91479136492,null,{"$f":"+abvfnd25!AH23","v":124.00718336020051},126.33329160962315,2.3261082494226315,2,{"$f":"projnss!Q23","v":1},126.33329160962315,null,null,{"$f":"abvfnd25!AH23","v":124.00718336020051},124.01354584950089,122.80634589060431,126.42217247398706,124.00718336020051,124.00718336020051,null,null,null,-8.888086436391518E-2,null,null,null,0,null,null,null,null,null,null,108.97451815856968,122.97451815856968,-1.0326652016308344,122.97451815856968,-3.3587734510534659,null,null,122.97451815856968,-1.0326652016308344,null,122.97451815856968,-3.3587734510534659]
[15,"ATHOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R24","v":0},0,0,null,{"$f":"+abvfnd25!AH24","v":0},0,0,0,{"$f":"projnss!Q24","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH24","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-15,0,0,0,0,null,null,0,0,null,0,0]
[16,"ATTLEBORO",1,0,0,0,0,0,0,1519727,1085312,895968.69,39179,96730,192479.56,0,0,0,0,"X",3829396.25,3.4403758631506784,null,110074456.17000002,{"$f":"projnss!R25","v":111307496.68999998},1233040.519999966,42421.228432946446,null,{"$f":"+abvfnd25!AH25","v":102.29056869689384},101.08164903374876,-1.2089196631450818,137,{"$f":"projnss!Q25","v":1},101.08164903374876,null,null,{"$f":"abvfnd25!AH25","v":102.29056869689384},101.63857217031395,101.43224186973376,101.42627349033111,102.29056869689384,102.29056869689384,null,null,null,-0.34462445658235197,null,null,null,0,null,null,null,null,null,null,85.086645578210806,101.08664557821081,-1.2039231186830364,101.08664557821081,4.9965444620454491E-3,null,null,101.08664557821081,-1.2039231186830364,null,101.08664557821081,4.9965444620454491E-3]
[17,"AUBURN",1,0,0,0,0,0,0,383235,190704.69,2525135.09,18399,5060,2821.28,0,0,0,0,"X",3125355.0599999996,7.4548766653960499,null,34174444.380000003,{"$f":"projnss!R26","v":41923632.010000005},7749187.6300000027,577692.3803866274,null,{"$f":"+abvfnd25!AH26","v":121.74067600688343},120.98496516833019,-0.75571083855324162,5,{"$f":"projnss!Q26","v":1},120.98496516833019,null,null,{"$f":"abvfnd25!AH26","v":121.74067600688343},121.6485647112175,118.55947465122622,119.29125229365738,121.74067600688343,121.74067600688343,null,null,null,1.6937128746728121,null,null,null,0,null,null,null,null,null,null,101.3292762346598,118.3292762346598,-3.411399772223632,118.3292762346598,-2.6556889336703904,null,null,118.3292762346598,-3.411399772223632,null,118.3292762346598,-2.6556889336703904]
[18,"AVON",1,0,0,0,0,0,0,459996,141343,532165,0,17972,20032.88,0,0,0,0,"X",1171508.8799999999,7.1393684597268425,null,10349488.58,{"$f":"projnss!R27","v":16409138.800000001},6059650.2200000007,432620.75657644827,null,{"$f":"+abvfnd25!AH27","v":147.6878465032753},154.37012099609998,6.6822744928246891,20,{"$f":"projnss!Q27","v":1},154.37012099609998,null,null,{"$f":"abvfnd25!AH27","v":147.6878465032753},147.41922937364942,140.8551110426466,153.54910940736173,147.6878465032753,147.6878465032753,null,null,null,0.82101158873825852,null,null,null,0,null,null,null,null,null,null,114.91997106661984,132.91997106661984,-14.767875436655459,132.91997106661984,-21.450149929480148,null,null,132.91997106661984,-14.767875436655459,null,132.91997106661984,-21.450149929480148]
[19,"AYER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R28","v":0},0,0,null,{"$f":"+abvfnd25!AH28","v":0},0,0,0,{"$f":"projnss!Q28","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH28","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,"fy12",null,-19,0,0,0,0,null,null,0,0,null,0,0]
[20,"BARNSTABLE",1,0,2892959.58,0,0,0,0,0,0,4768932.08,58209,286570,551305.93000000005,0,0,0,0,"x18",8081083.3820000011,7.1015623045323339,null,91282281.549999982,{"$f":"projnss!R29","v":113793036.454},22510754.904000014,1598615.2847281289,null,{"$f":"+abvfnd25!AH29","v":119.74799562126113},122.90930864585943,3.1613130245983001,410,{"$f":"projnss!Q29","v":1},122.90930864585943,null,null,{"$f":"abvfnd25!AH29","v":119.74799562126113},120.06518866095593,119.82003397793535,123.21613743462625,119.74799562126113,120.34479202093496,null,null,null,-0.30682878876682196,null,null,null,0,null,null,null,null,null,null,96.505173328412525,116.50517332841252,-3.2428222928486008,116.50517332841252,-6.4041353174469009,null,null,116.50517332841252,-3.2428222928486008,null,116.50517332841252,-6.4041353174469009]
[21,"BARRE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R30","v":0},0,0,null,{"$f":"+abvfnd25!AH30","v":0},0,0,0,{"$f":"projnss!Q30","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH30","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-21,0,0,0,0,null,null,0,0,null,0,0]
[22,"BECKET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,361845.85,{"$f":"projnss!R31","v":436152.94},74307.090000000026,0,null,{"$f":"+abvfnd25!AH31","v":0},0,0,0,{"$f":"projnss!Q31","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH31","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-22,0,0,0,0,null,null,0,0,null,0,0]
[23,"BEDFORD",1,0,0,0,0,0,0,2400690,650000,1279795,0,37603,0,0,0,0,0,"X",4368088,7.1435338444836587,null,35245066.36964,{"$f":"projnss!R32","v":61147439},25902372.63036,1850344.7553740386,null,{"$f":"+abvfnd25!AH32","v":158.99819264055247},168.24225445551809,9.2440618149656189,0,{"$f":"projnss!Q32","v":1},168.24225445551809,null,null,{"$f":"abvfnd25!AH32","v":158.99819264055247},157.85517980613542,161.84482296532445,168.33241156412336,158.99819264055247,158.99819264055247,null,null,null,-9.0157108605268377E-2,null,null,null,0,null,null,null,null,null,null,134.85517980613542,157.85517980613542,-1.1430128344170498,157.85517980613542,-10.387074649382669,null,null,157.85517980613542,-1.1430128344170498,null,157.85517980613542,-10.387074649382669]
[24,"BELCHERTOWN",1,0,551529,0,0,0,0,0,0,0,4587,427965,52689.84,0,0,0,0,"X",1036770.84,2.8681285378660659,null,27957662.77,{"$f":"projnss!R33","v":36147990.799999997},8190328.0299999975,234909.1355732735,null,{"$f":"+abvfnd25!AH33","v":121.49007807491503},128.4552359039229,6.9651578290078646,47,{"$f":"projnss!Q33","v":1},128.4552359039229,null,null,{"$f":"abvfnd25!AH33","v":121.49007807491503},121.62010881968892,123.84330262833711,128.9603049298386,121.49007807491503,121.49007807491503,null,null,null,-0.50506902591570224,null,null,null,0,null,null,null,null,null,null,95.313639869916145,119.31363986991614,-2.1764382049988882,119.31363986991614,-9.1415960340067528,null,null,119.31363986991614,-2.1764382049988882,null,119.31363986991614,-9.1415960340067528]
[25,"BELLINGHAM",1,0,370346,0,0,0,410226,886170,1174699,699683,598,115543,245113.33,0,0,0,0,"x18",3832410.0300000003,8.4828772069872738,null,31820375.339999996,{"$f":"projnss!R34","v":45178185.850000001},13357810.510000005,1133126.6631053411,null,{"$f":"+abvfnd25!AH34","v":142.01071565466933},138.41778645372403,-3.5929292009452922,176,{"$f":"projnss!Q34","v":0},142.01071565466933,null,null,{"$f":"abvfnd25!AH34","v":142.01071565466933},142.51621257664382,138.26167734618789,142.01071565466933,142.01071565466933,142.49966167492099,null,null,null,0,null,null,null,0,null,null,null,null,null,null,113.41836261547991,138.41836261547991,-3.592353039189419,138.41836261547991,-3.592353039189419,null,null,138.41836261547991,-3.592353039189419,null,138.41836261547991,-3.592353039189419]
[26,"BELMONT",1,0,54097,0,0,0,181368,4253976,5121130,1904361,4819,0,4305.1400000000003,0,0,0,0,"x18",11333620.040000001,12.649858640568631,null,61875520.813840009,{"$f":"projnss!R35","v":89594835.5},27719314.686159991,3506454.1239336194,null,{"$f":"+abvfnd25!AH35","v":137.87146551005927},139.13156648018153,1.2601009701222665,6,{"$f":"projnss!Q35","v":1},139.13156648018153,null,null,{"$f":"abvfnd25!AH35","v":137.87146551005927},138.61513393754382,136.95221323072937,139.113581661571,137.87146551005927,138.53272318427244,null,null,null,1.7984818610528919E-2,null,null,null,0,null,null,null,null,null,null,106.16477985294077,132.16477985294077,-5.7066856571184985,132.16477985294077,-6.966786627240765,null,null,132.16477985294077,-5.7066856571184985,null,132.16477985294077,-6.966786627240765]
[27,"BERKLEY",1,0,0,0,0,0,0,0,190702,97333,0,4016,0,0,0,0,0,"X",292051,2.6601879932614265,null,8738336.5500000026,{"$f":"projnss!R36","v":10978585},2240248.4499999974,59594.820286125141,null,{"$f":"+abvfnd25!AH36","v":108.16086500142494},124.95501995415674,16.794154952731802,0,{"$f":"projnss!Q36","v":1},124.95501995415674,null,null,{"$f":"abvfnd25!AH36","v":108.16086500142494},108.61832344765763,112.37814935005505,125.0127090324404,108.16086500142494,108.16086500142494,null,null,null,-5.7689078283658546E-2,null,null,null,0,null,null,null,null,"fy12",null,86.839440822289561,113.83944082228956,5.6785758208646229,113.83944082228956,-11.115579131867179,null,null,113.83944082228956,5.6785758208646229,null,113.83944082228956,-11.115579131867179]
[28,"BERLIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,0,{"$f":"projnss!R37","v":0},0,0,null,{"$f":"+abvfnd25!AH37","v":0},0,0,0,{"$f":"projnss!Q37","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH37","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,"fy20",null,-28,0,0,0,0,null,null,0,0,null,0,0]
[29,"BERNARDSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R38","v":0},0,0,null,{"$f":"+abvfnd25!AH38","v":0},0,0,0,{"$f":"projnss!Q38","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH38","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-29,0,0,0,0,null,null,0,0,null,0,0]
[30,"BEVERLY",1,0,0,0,0,0,347381,3067965,2519233,3019602,19406,197992,34869.24,0,0,0,0,"X",9206448.2400000002,10.229903566196546,null,64124970,{"$f":"projnss!R39","v":89995454.799999997},25870484.799999997,2646525.6471475353,null,{"$f":"+abvfnd25!AH39","v":128.94257828956592},136.21671737679168,7.2741390872257625,30,{"$f":"projnss!Q39","v":1},136.21671737679168,null,null,{"$f":"abvfnd25!AH39","v":128.94257828956592},129.02695357926061,129.72516696100328,136.03656800116997,128.94257828956592,128.94257828956592,null,null,null,0.18014937562170985,null,null,null,0,null,null,null,null,null,null,90.328882258880526,120.32888225888053,-8.6136960306853894,120.32888225888053,-15.887835117911152,null,null,120.32888225888053,-8.6136960306853894,null,120.32888225888053,-15.887835117911152]
[31,"BILLERICA",1,0,0,0,0,0,0,1784501,2058118,3525462,8200,21555,112920.15,0,0,0,0,"X",7510756.1500000004,7.6768628732304816,null,68911291.640000015,{"$f":"projnss!R40","v":97836268.200000003},28924976.559999987,2220530.7866252586,null,{"$f":"+abvfnd25!AH40","v":142.17121727324997},138.75191588757562,-3.4193013856743448,68,{"$f":"projnss!Q40","v":1},138.75191588757562,null,null,{"$f":"abvfnd25!AH40","v":142.17121727324997},144.88459106998013,138.55483920383901,138.8489981449959,142.17121727324997,142.17121727324997,null,null,null,-9.7082257420282758E-2,null,null,null,0,null,null,null,null,null,null,113.88459106998013,144.88459106998013,2.713373796730167,144.88459106998013,6.1326751824045118,null,null,144.88459106998013,2.713373796730167,null,144.88459106998013,6.1326751824045118]
[32,"BLACKSTONE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,240365.82,{"$f":"projnss!R41","v":354213},113847.18,0,null,{"$f":"+abvfnd25!AH41","v":0},0,0,0,{"$f":"projnss!Q41","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH41","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-32,0,0,0,0,null,null,0,0,null,0,0]
[33,"BLANDFORD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,223011.53000000003,{"$f":"projnss!R42","v":280922},57910.469999999972,0,null,{"$f":"+abvfnd25!AH42","v":0},0,0,0,{"$f":"projnss!Q42","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH42","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-33,0,0,0,0,null,null,0,0,null,0,0]
[34,"BOLTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,17898.514400000004,{"$f":"projnss!R43","v":17899},0.48559999999633874,0,null,{"$f":"+abvfnd25!AH43","v":0},0,0,0,{"$f":"projnss!Q43","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH43","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-34,0,0,0,0,null,null,0,0,null,0,0]
[35,"BOSTON",1,0,367001.27955176297,0,0,7835211,10528683.8153394,9175525.2539132908,1435461.65119549,41734738.920000002,945706,671134,20745696.370000001,0,0,0,0,"x18",89265684.397999942,5.348280430107061,null,1220875806.5343199,{"$f":"projnss!R44","v":1669053924.2388425},448178117.70452261,23969822.561213169,null,{"$f":"+abvfnd25!AH44","v":137.8262820773254},134.74622831191178,-3.0800537654136235,10138,{"$f":"projnss!Q44","v":1},134.74622831191178,null,null,{"$f":"abvfnd25!AH44","v":137.8262820773254},138.58217157248839,133.32259312437856,135.56595250855173,137.8262820773254,138.46677323216826,null,null,null,-0.81972419663995311,null,null,null,0,null,null,null,null,null,null,102.86393690456481,137.86393690456481,3.7654827239407496E-2,137.86393690456481,3.117708592653031,null,null,137.86393690456481,3.7654827239407496E-2,null,137.86393690456481,3.117708592653031]
[36,"BOURNE",1,0,0,0,0,0,0,452670,440008,1711248,1263,387669,161267.04999999999,0,0,0,0,"x18",2983000.25,7.9414104615476431,null,24040569.220000006,{"$f":"projnss!R45","v":37562600.049999997},13522030.829999991,1073839.9709473168,null,{"$f":"+abvfnd25!AH45","v":145.21356646597204},151.77993393224932,6.5663674662772848,103,{"$f":"projnss!Q45","v":1},151.77993393224932,null,null,{"$f":"abvfnd25!AH45","v":145.21356646597204},146.32877003093685,149.92712834805133,151.79057481348462,145.21356646597204,146.74294500160522,null,null,null,-1.0640881235303823E-2,null,null,null,0,null,null,null,null,null,null,111.89031101298829,147.89031101298829,2.6767445470162556,147.89031101298829,-3.8896229192610292,null,null,147.89031101298829,2.6767445470162556,null,147.89031101298829,-3.8896229192610292]
[37,"BOXBOROUGH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,74532.869360000012,{"$f":"projnss!R46","v":92022},17489.130639999988,0,null,{"$f":"+abvfnd25!AH46","v":0},0,0,0,{"$f":"projnss!Q46","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH46","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,"fy15",null,-37,0,0,0,0,null,null,0,0,null,0,0]
[38,"BOXFORD",1,530257,5000,0,0,0,0,620185,72200,153931,0,0,1474.2,0,0,0,0,"X",1383047.2,8.010019793166455,null,9386167.0081999991,{"$f":"projnss!R47","v":17266464.199999999},7880297.1918000001,631213.3648235203,null,{"$f":"+abvfnd25!AH47","v":173.37693791462496},177.23156663037736,3.8546287157523977,3,{"$f":"projnss!Q47","v":1},177.23156663037736,null,null,{"$f":"abvfnd25!AH47","v":173.37693791462496},173.37713765893648,171.84804791246768,177.23778369883613,173.37693791462496,173.37693791462496,null,null,null,-6.2170684587670166E-3,null,null,null,0,null,null,null,null,null,null,131.05559228657515,169.05559228657515,-4.3213456280498121,169.05559228657515,-8.1759743438022099,null,null,169.05559228657515,-4.3213456280498121,null,169.05559228657515,-8.1759743438022099]
[39,"BOYLSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,156188.61000000002,{"$f":"projnss!R48","v":242328},86139.389999999985,0,null,{"$f":"+abvfnd25!AH48","v":0},0,0,0,{"$f":"projnss!Q48","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH48","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,"fy20",null,-39,0,0,0,0,null,null,0,0,null,0,0]
[40,"BRAINTREE",1,0,95000,0,0,0,0,2804790,1520000,3760167.22,296,43634,60532.42,0,0,0,0,"x18",7908402.9179999996,7.6653378900842135,null,75740827.680080011,{"$f":"projnss!R49","v":103170962.99473259},27430135.314652577,2102612.5555754346,null,{"$f":"+abvfnd25!AH49","v":131.72621173238994},133.43972271607262,1.7135109836826814,41,{"$f":"projnss!Q49","v":1},133.43972271607262,null,null,{"$f":"abvfnd25!AH49","v":131.72621173238994},132.57241043693486,131.58555442230445,133.39892149724179,131.72621173238994,132.51662806116886,null,null,null,4.0801218830836206E-2,null,null,null,0,null,null,null,null,null,null,86.440754038384597,126.4407540383846,-5.2854576940053448,126.4407540383846,-6.9989686776880262,null,null,126.4407540383846,-5.2854576940053448,null,126.4407540383846,-6.9989686776880262]
[41,"BREWSTER",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,6081078.0800000001,{"$f":"projnss!R50","v":12268351.77},6187273.6899999995,0,null,{"$f":"+abvfnd25!AH50","v":191.21928636391175},201.74632867072145,10.527042306809705,0,{"$f":"projnss!Q50","v":0},191.21928636391175,null,null,{"$f":"abvfnd25!AH50","v":191.21928636391175},193.40035045190842,194.04540382729039,191.21928636391175,191.21928636391175,193.19067462920677,null,null,null,0,null,null,null,0,null,null,null,null,null,null,141.10868827558872,182.10868827558872,-9.1105980883230302,182.10868827558872,-9.1105980883230302,null,null,182.10868827558872,-9.1105980883230302,null,182.10868827558872,-9.1105980883230302]
[42,"BRIDGEWATER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,448617.29999999993,{"$f":"projnss!R51","v":2880957.69},2432340.39,0,null,{"$f":"+abvfnd25!AH51","v":0},0,0,0,{"$f":"projnss!Q51","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH51","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-42,0,0,0,0,null,null,0,0,null,0,0]
[43,"BRIMFIELD",1,0,228650,0,0,0,0,202100,61000,0,0,10353,9775.92,0,0,0,0,"x18",511878.92,10.029150193678918,null,3424747.8600000008,{"$f":"projnss!R52","v":5103911.2},1679163.3399999994,168405.81336579533,null,{"$f":"+abvfnd25!AH52","v":132.67978728192068},144.11295629320296,11.433169011282274,7,{"$f":"projnss!Q52","v":1},144.11295629320296,null,null,{"$f":"abvfnd25!AH52","v":132.67978728192068},132.79311219505527,144.79886610766727,145.02856806095434,132.67978728192068,132.87053087472833,null,null,null,-0.9156117677513862,null,null,null,0,null,null,null,null,null,null,86.094579324060646,129.09457932406065,-3.5852079578600353,129.09457932406065,-15.018376969142309,null,null,129.09457932406065,-3.5852079578600353,null,129.09457932406065,-15.018376969142309]
[44,"BROCKTON",1,0,0,0,0,0,1,10060000,0,7070140,26142,253322,2395090.6,0,0,0,0,"X17",19804695.600000001,5.7359446838643278,null,344720845.48999995,{"$f":"projnss!R53","v":345273476.14966017},552630.65966022015,31698.588944184765,null,{"$f":"+abvfnd25!AH53","v":99.787162583471996},100.15111707850902,0.36395449503702082,1764,{"$f":"projnss!Q53","v":0},99.787162583471996,null,null,{"$f":"abvfnd25!AH53","v":99.787162583471996},97.511294287015076,99.999999857856011,99.787162583471996,99.787162583471996,99.787162583471996,null,null,null,0,null,null,null,0,null,null,null,null,null,null,59.487643655470407,103.48764365547041,3.7004810719984107,103.48764365547041,3.7004810719984107,null,null,103.48764365547041,3.7004810719984107,null,103.48764365547041,3.7004810719984107]
[45,"BROOKFIELD",1,0,166350,0,0,0,0,0,92480,54529,0,24798,2270.1,0,0,0,0,"x18",334974.19999999995,7.52949761208541,null,3273863.3800000004,{"$f":"projnss!R54","v":4448825.37},1174961.9899999998,88468.734979961198,null,{"$f":"+abvfnd25!AH54","v":133.61084150188623},133.1868843903938,-0.42395711149242743,2,{"$f":"projnss!Q54","v":1},133.1868843903938,null,null,{"$f":"abvfnd25!AH54","v":133.61084150188623},135.19238085627973,134.77135941886266,134.32545477863752,133.61084150188623,134.37572556265917,null,null,null,-1.1385703882437213,null,null,null,0,null,null,null,null,null,null,78.480757169593829,123.48075716959383,-10.130084332292398,123.48075716959383,-9.7061272207999707,null,null,123.48075716959383,-10.130084332292398,null,123.48075716959383,-9.7061272207999707]
[46,"BROOKLINE",1,0,28035,0,0,0,0,2682317,258276,2761909,0,11076,8888.67,0,0,0,0,"x18",5474310.7699999996,2.8372374566645062,null,95312162.890479997,{"$f":"projnss!R55","v":192945104.30000001},97632941.409520015,2770078.383714213,null,{"$f":"+abvfnd25!AH55","v":195.56445573940502},199.52860175338748,3.9641460139824574,5,{"$f":"projnss!Q55","v":1},199.52860175338748,null,null,{"$f":"abvfnd25!AH55","v":195.56445573940502},196.88404356857731,194.76937853026715,199.51031219516815,195.56445573940502,196.86805006097293,null,null,null,1.8289558219322544E-2,null,null,null,0,null,null,null,null,null,null,146.26267577688142,192.26267577688142,-3.3017799625235966,192.26267577688142,-7.265925976506054,null,null,192.26267577688142,-3.3017799625235966,null,192.26267577688142,-7.265925976506054]
[47,"BUCKLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R56","v":21000},21000,0,null,{"$f":"+abvfnd25!AH56","v":0},0,0,0,{"$f":"projnss!Q56","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH56","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-47,0,0,0,0,null,null,0,0,null,0,0]
[48,"BURLINGTON",1,0,0,0,0,0,0,2932918,3786601,3338827,0,64122,10682.56,0,0,0,0,"X",10133150.560000001,10.403118731657141,null,50997674.377630003,{"$f":"projnss!R57","v":97404930.400000006},46407256.022370003,4827801.9441112606,null,{"$f":"+abvfnd25!AH57","v":178.63872073308423},181.5320592275821,2.8933384944978684,5,{"$f":"projnss!Q57","v":1},181.5320592275821,null,null,{"$f":"abvfnd25!AH57","v":178.63872073308423},178.59315488639501,177.19947782851409,181.56822494820398,178.63872073308423,178.63872073308423,null,null,null,-3.6165720621880837E-2,null,null,null,0,null,null,null,null,null,null,133.66796799309245,181.66796799309245,3.0292472600082192,181.66796799309245,0.1359087655103508,null,null,181.66796799309245,3.0292472600082192,null,181.66796799309245,0.1359087655103508]
[49,"CAMBRIDGE",1,0,0,0,0,0,0,7163887,0,6206035.46,161221,25570,1599207.33,0,0,0,0,"X",15155920.790000001,5.0791640750003193,null,129510666.66434997,{"$f":"projnss!R58","v":298393998.81956065},168883332.15521067,8577861.5354909245,null,{"$f":"+abvfnd25!AH58","v":235.31802755334871},223.77781286168496,-11.540214691663749,462,{"$f":"projnss!Q58","v":1},223.77781286168496,null,null,{"$f":"abvfnd25!AH58","v":235.31802755334871},235.25399428855289,224.00774133379105,224.30682825570392,235.31802755334871,235.31802755334871,null,null,null,-0.52901539401895548,null,null,null,0,null,null,null,null,null,null,176.21081237189242,225.21081237189242,-10.107215181456297,225.21081237189242,1.432999510207452,null,null,225.21081237189242,-10.107215181456297,null,225.21081237189242,1.432999510207452]
[50,"CANTON",1,0,0,0,0,0,0,2041250,1583750,2356788,0,27169,35984.199999999997,0,0,0,0,"X",6044941.2000000002,8.7171023541557737,null,47358582.59928,{"$f":"projnss!R59","v":69345763.700000003},21987181.100720003,1916645.081343357,null,{"$f":"+abvfnd25!AH59","v":143.68108828905861},142.37993393763813,-1.3011543514204789,15,{"$f":"projnss!Q59","v":0},143.68108828905861,null,null,{"$f":"abvfnd25!AH59","v":143.68108828905861},142.15905653052616,140.97877519430361,143.68108828905861,143.68108828905861,143.68108828905861,null,null,null,0,null,null,null,0,null,null,null,null,null,null,92.159056530526158,142.15905653052616,-1.5220317585324494,142.15905653052616,-1.5220317585324494,null,null,142.15905653052616,-1.5220317585324494,null,142.15905653052616,-1.5220317585324494]
[51,"CARLISLE",1,0,0,0,0,0,0,366610,0,285552,0,0,0,0,0,0,0,"X",652162,4.4720904586141579,null,7237676.1200499991,{"$f":"projnss!R60","v":14582934},7345257.8799500009,328486.57680984854,null,{"$f":"+abvfnd25!AH60","v":201.40840223459659},196.94784882266435,-4.4605534119322385,0,{"$f":"projnss!Q60","v":0},201.40840223459659,null,null,{"$f":"abvfnd25!AH60","v":201.40840223459659},200.96869310416054,196.66851570194609,201.40840223459659,201.40840223459659,201.40840223459659,null,null,null,0,null,null,null,0,null,null,null,null,null,null,149.96869310416054,200.96869310416054,-0.43970913043605719,200.96869310416054,-0.43970913043605719,null,null,200.96869310416054,-0.43970913043605719,null,200.96869310416054,-0.43970913043605719]
[52,"CARVER",1,25000,0,0,0,0,0,2154099.15,597262.25,1039112.151,0,17326,122014.76,0,0,0,0,"X",3954814.3109999998,11.578497417016838,null,21388080.561930001,{"$f":"projnss!R61","v":34156541.808159292},12768461.246229291,1478395.9555874544,null,{"$f":"+abvfnd25!AH61","v":148.69240056490659},152.78671575016293,4.0943151852563346,77,{"$f":"projnss!Q61","v":1},152.78671575016293,null,null,{"$f":"abvfnd25!AH61","v":148.69240056490659},148.47238074677702,149.24907129744525,153.1361730140064,148.69240056490659,148.69240056490659,null,null,null,-0.34945726384347608,null,null,null,0,null,null,null,null,null,null,84.369899097566986,136.36989909756699,-12.322501467339606,136.36989909756699,-16.416816652595941,null,null,136.36989909756699,-12.322501467339606,null,136.36989909756699,-16.416816652595941]
[53,"CHARLEMONT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,240365.82,{"$f":"projnss!R62","v":327735},87369.18,0,null,{"$f":"+abvfnd25!AH62","v":0},0,0,0,{"$f":"projnss!Q62","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH62","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-53,0,0,0,0,null,null,0,0,null,0,0]
[54,"CHARLTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R63","v":0},0,0,null,{"$f":"+abvfnd25!AH63","v":0},0,0,0,{"$f":"projnss!Q63","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH63","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-54,0,0,0,0,null,null,0,0,null,0,0]
[55,"CHATHAM",0,0,0,0,0,0,0,0,0,192326,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R64","v":0},0,0,null,{"$f":"+abvfnd25!AH64","v":0},0,0,0,{"$f":"projnss!Q64","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH64","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,"fy13",null,-55,0,0,0,0,null,null,0,0,null,0,0]
[56,"CHELMSFORD",1,0,0,0,0,0,0,1186126,2326143,3000648,0,144321,97124.79,0,0,0,0,"X",6754362.79,7.3346004657340576,null,68619087.450000003,{"$f":"projnss!R65","v":92089035},23469947.549999997,1721426.8823098389,null,{"$f":"+abvfnd25!AH65","v":129.65461497815497},131.69456411605216,2.0399491378971959,76,{"$f":"projnss!Q65","v":1},131.69456411605216,null,null,{"$f":"abvfnd25!AH65","v":129.65461497815497},129.71855069493554,130.13896752378812,131.80375185873373,129.65461497815497,129.65461497815497,null,null,null,-0.10918774268156994,null,null,null,0,null,null,null,null,null,null,73.350740638000417,129.35074063800042,-0.30387434015455028,129.35074063800042,-2.3438234780517462,null,null,129.35074063800042,-0.30387434015455028,null,129.35074063800042,-2.3438234780517462]
[57,"CHELSEA",1,1966000,5160563,0,0,0,0,581546,9164159,0,21040,39958,1461574.38,0,0,0,0,"X",18394840.379999999,11.236799163184671,null,155824471.33182999,{"$f":"projnss!R66","v":163701781.19999999},7877309.8681699932,885157.48934798932,null,{"$f":"+abvfnd25!AH66","v":102.2918732408081},104.48719788301553,2.1953246422074244,939,{"$f":"projnss!Q66","v":1},104.48719788301553,null,null,{"$f":"abvfnd25!AH66","v":102.2918732408081},102.265436902015,101.87317113670886,105.01314606207856,102.2918732408081,102.2918732408081,null,null,null,-0.52594817906303604,null,null,null,0,null,null,null,null,null,null,44.740524019897677,101.74052401989768,-0.55134922091042426,101.74052401989768,-2.7466738631178487,null,null,101.74052401989768,-0.55134922091042426,null,101.74052401989768,-2.7466738631178487]
[58,"CHESHIRE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,17354.29,{"$f":"projnss!R67","v":563362},546007.71,0,null,{"$f":"+abvfnd25!AH67","v":0},0,0,0,{"$f":"projnss!Q67","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH67","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-58,0,0,0,0,null,null,0,0,null,0,0]
[59,"CHESTER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,156188.61000000002,{"$f":"projnss!R68","v":178148},21959.389999999985,0,null,{"$f":"+abvfnd25!AH68","v":0},0,0,0,{"$f":"projnss!Q68","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH68","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-59,0,0,0,0,null,null,0,0,null,0,0]
[60,"CHESTERFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,292428.69,{"$f":"projnss!R69","v":407992},115563.31,0,null,{"$f":"+abvfnd25!AH69","v":0},0,0,0,{"$f":"projnss!Q69","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH69","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-60,0,0,0,0,null,null,0,0,null,0,0]
[61,"CHICOPEE",1,0,0,0,0,0,0,5950000,0,3608380.64,55380,568380,537755.05000000005,0,0,0,0,"X",10719895.690000001,7.064610063845647,null,136705068.66,{"$f":"projnss!R70","v":151740798.05000001},15035729.390000015,1062215.6516585387,null,{"$f":"+abvfnd25!AH70","v":108.37062742162105},110.22165006412095,1.851022642499899,372,{"$f":"projnss!Q70","v":1},110.22165006412095,null,null,{"$f":"abvfnd25!AH70","v":108.37062742162105},108.56755428861521,107.98345968743706,110.40502928837481,108.37062742162105,108.37062742162105,null,null,null,-0.183379224253855,null,null,null,0,null,null,null,null,null,null,41.8475976765979,102.8475976765979,-5.5230297450231518,102.8475976765979,-7.3740523875230508,null,null,102.8475976765979,-5.5230297450231518,null,102.8475976765979,-7.3740523875230508]
[62,"CHILMARK",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R71","v":0},0,0,null,{"$f":"+abvfnd25!AH71","v":0},0,0,0,{"$f":"projnss!Q71","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH71","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-62,0,0,0,0,null,null,0,0,null,0,0]
[63,"CLARKSBURG",1,162676,0,0,0,0,0,137660,0,0,0,33237,4179.21,0,0,0,0,"x18",321484.61,10.224199798327783,null,2998078.92,{"$f":"projnss!R72","v":3144349.84},146270.91999999993,14955.031107652187,null,{"$f":"+abvfnd25!AH72","v":114.40461826106902},104.38000107389928,-10.024617187169738,1,{"$f":"projnss!Q72","v":1},104.38000107389928,null,null,{"$f":"abvfnd25!AH72","v":114.40461826106902},135.4567368832131,115.53923441962375,106.26370412926963,114.40461826106902,114.79133378192195,null,null,null,-1.8837030553703471,null,null,null,0,null,null,null,null,null,null,72.456736883213097,135.4567368832131,21.052118622144079,135.4567368832131,31.076735809313817,null,null,135.4567368832131,21.052118622144079,null,135.4567368832131,31.076735809313817]
[64,"CLINTON",1,0,0,0,0,0,0,1914839,582837,889981,0,108605,104100.01,0,0,0,0,"X",3600362.01,8.8193784483088837,null,36558782.019999996,{"$f":"projnss!R73","v":40823307.799999997},4264525.7800000012,376104.66756389645,null,{"$f":"+abvfnd25!AH73","v":109.63633245632398},110.63607947964155,0.9997470233175676,82,{"$f":"projnss!Q73","v":1},110.63607947964155,null,null,{"$f":"abvfnd25!AH73","v":109.63633245632398},109.52756916513687,108.72195236247022,110.93426706479931,109.63633245632398,109.63633245632398,null,null,null,-0.29818758515776267,null,null,null,0,null,null,null,null,null,null,45.987136427860136,109.98713642786014,0.35080397153615195,109.98713642786014,-0.64894305178141565,null,null,109.98713642786014,0.35080397153615195,null,109.98713642786014,-0.64894305178141565]
[65,"COHASSET",1,0,87580,0,0,0,109.229999999996,596232,625631,1034795.2174,0,4280,11164.02,0,0,0,0,"x18",{"$f":"IF(OR(T74=\"X\",T74=\"X16\",T74=\"X17\"),SUM(D74:S74),\nIF(T74=\"x18\",SUM(E74:K74,M74:S74)+D74*0.9+L74*0.9,SUM(D74:S74)-D74-L74))","v":2256311.9456599997},{"$f":"IF(AND(C74=1,U74>0),U74/Y74*100,0)","v":7.0226442297218554},null,18191220.125599999,{"$f":"projnss!R74","v":32129093.712460004},{"$f":"IF(Y74-X74>0,Y74-X74,0)","v":13937873.586860005},{"$f":"V74*0.01*Z74","v":978807.27519355074},null,{"$f":"+abvfnd25!AH74","v":169.31126290637278},{"$f":"IFERROR(IF(C74=1,(Y74-AA74)/X74*100,0),\"\")","v":171.23802703827172},{"$f":"AD74-AC74","v":1.926764131898949},4,{"$f":"projnss!Q74","v":1},{"$f":"IF(AG74=1,AD74,AC74)","v":171.23802703827172},null,null,{"$f":"abvfnd25!AH74","v":169.31126290637278},170.86464975635997,171.3699115243333,171.19778020281706,169.31126290637278,170.88226000840129,null,null,null,{"$f":"AH74-AN74","v":4.0246835454667007E-2},null,null,null,{"$f":"IFERROR(AW74-AV74,\"\")","v":0},null,null,null,null,null,null,{"$f":"BF74-A74","v":107.3297600132386},172.3297600132386,{"$f":"+BF74-AK74","v":3.0184971068658228},172.3297600132386,{"$f":"+BH74-AH74","v":1.0917329749668738},null,null,172.3297600132386,{"$f":"+BL74-AC74","v":3.0184971068658228},null,172.3297600132386,{"$f":"+BO74-AH74","v":1.0917329749668738}]
[66,"COLRAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R75","v":326766},326766,0,null,{"$f":"+abvfnd25!AH75","v":0},0,0,0,{"$f":"projnss!Q75","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH75","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-66,0,0,0,0,null,null,0,0,null,0,0]
[67,"CONCORD",1,0,0,0,0,0,0,42060,59712,981121.3,0,0,0,0,0,0,0,"x18",984781.17,1.8725477969391724,null,24461959.490359999,{"$f":"projnss!R76","v":52590442.369999997},28128482.879639998,526719.28647511103,null,{"$f":"+abvfnd25!AH76","v":206.54612540388459},212.83545622762651,6.2893308237419205,0,{"$f":"projnss!Q76","v":1},212.83545622762651,null,null,{"$f":"abvfnd25!AH76","v":206.54612540388459},206.54299604115485,210.19192544426772,212.85569704074706,206.54612540388459,206.54612540388459,null,null,null,-2.0240813120551593E-2,null,null,null,0,null,null,null,null,null,null,138.9882329503036,205.9882329503036,-0.55789245358099038,205.9882329503036,-6.8472232773229109,null,null,205.9882329503036,-0.55789245358099038,null,205.9882329503036,-6.8472232773229109]
[68,"CONWAY",1,0,0,0,0,0,0,0,0,76116,0,0,0,0,0,0,0,"x18",68504.400000000009,2.2788951288718087,null,1196505.07,{"$f":"projnss!R77","v":3006035.65},1809530.5799999998,41237.304243065781,null,{"$f":"+abvfnd25!AH77","v":279.6460205690467},247.78819748393826,-31.857823085108436,0,{"$f":"projnss!Q77","v":1},247.78819748393826,null,null,{"$f":"abvfnd25!AH77","v":279.6460205690467},282.67082421238706,232.83690280437673,247.62256121490475,279.6460205690467,281.9866611745814,null,null,null,0.16563626903351292,null,null,null,0,null,null,null,null,null,null,183.73347938240363,251.73347938240363,-27.912541186643068,251.73347938240363,3.9452818984653675,null,null,251.73347938240363,-27.912541186643068,null,251.73347938240363,3.9452818984653675]
[69,"CUMMINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,86771.45,{"$f":"projnss!R78","v":131397.12},44625.67,0,null,{"$f":"+abvfnd25!AH78","v":0},0,0,0,{"$f":"projnss!Q78","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH78","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-69,0,0,0,0,null,null,0,0,null,0,0]
[70,"DALTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,483325.88,{"$f":"projnss!R79","v":536087.52},52761.640000000014,0,null,{"$f":"+abvfnd25!AH79","v":0},0,0,0,{"$f":"projnss!Q79","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH79","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-70,0,0,0,0,null,null,0,0,null,0,0]
[71,"DANVERS",1,0,305588,0,0,0,0,820971,631084,2111580,13157,70152,25455.43,0,0,0,0,"X",3977987.43,5.9065138883174475,null,46476053.399999999,{"$f":"projnss!R80","v":67349159},20873105.600000001,1232872.881187167,null,{"$f":"+abvfnd25!AH80","v":142.17872562905555},142.25882208581169,8.0096456756137968E-2,15,{"$f":"projnss!Q80","v":1},142.25882208581169,null,null,{"$f":"abvfnd25!AH80","v":142.17872562905555},142.28459100790894,139.81270302456969,142.37946411092057,142.17872562905555,142.17872562905555,null,null,null,-0.12064202510887867,null,null,null,0,null,null,null,null,null,null,70.525605222494278,141.52560522249428,-0.65312040656127124,141.52560522249428,-0.73321686331740921,null,null,141.52560522249428,-0.65312040656127124,null,141.52560522249428,-0.73321686331740921]
[72,"DARTMOUTH",1,0,207775,0,0,0,460879.87,1067200,477750,1552052.92,0,71522,10281.32,0,0,0,0,"X",3847461.11,6.3311198105077917,null,45395663.050000004,{"$f":"projnss!R81","v":60770625.5},15374962.449999996,973407.29353008384,null,{"$f":"+abvfnd25!AH81","v":127.59376887433076},131.72451769370051,4.1307488193697424,7,{"$f":"projnss!Q81","v":1},131.72451769370051,null,null,{"$f":"abvfnd25!AH81","v":127.59376887433076},127.58613463162678,129.14189420123233,131.97323230915757,127.59376887433076,127.59376887433076,null,null,null,-0.24871461545706097,null,null,null,0,null,null,null,null,null,null,53.234558739793073,125.23455873979307,-2.3592101345376904,125.23455873979307,-6.4899589539074327,null,null,125.23455873979307,-2.3592101345376904,null,125.23455873979307,-6.4899589539074327]
[73,"DEDHAM",1,0,119439,0,0,0,0,2480000,1090500,1771257,11254,14035,67323.27,0,0,0,0,"x18",5376682.5700000003,7.5438139489625549,null,40094755.539070003,{"$f":"projnss!R82","v":71272735.599999994},31177980.060929991,2352008.808841201,null,{"$f":"+abvfnd25!AH82","v":167.63463769606909},171.89461779857857,4.2599801025094735,27,{"$f":"projnss!Q82","v":1},171.89461779857857,null,null,{"$f":"abvfnd25!AH82","v":167.63463769606909},169.70817818062207,168.33073270190894,172.27033734957016,167.63463769606909,168.97907284962895,null,null,null,-0.37571955099159027,null,null,null,0,null,null,null,null,null,null,103.13143339165876,176.13143339165876,8.4967956955896682,176.13143339165876,4.2368155930801947,null,null,176.13143339165876,8.4967956955896682,null,176.13143339165876,4.2368155930801947]
[74,"DEERFIELD",1,0,0,0,0,0,0,0,0,130482,0,24800,6364.61,0,0,0,0,"x18",148598.41,2.1101204104958002,null,3493016.6899999995,{"$f":"projnss!R83","v":7042176.7999999998},3549160.1100000003,74891.551882285203,null,{"$f":"+abvfnd25!AH83","v":188.18237044766073},199.46326818489135,11.280897737230617,4,{"$f":"projnss!Q83","v":1},199.46326818489135,null,null,{"$f":"abvfnd25!AH83","v":188.18237044766073},194.48983062485073,196.49308981490742,199.90422664421627,188.18237044766073,189.13315596631642,null,null,null,-0.44095845932491784,null,null,null,0,null,null,null,null,null,null,111.20556949549592,185.20556949549592,-2.9768009521648082,185.20556949549592,-14.257698689395426,null,null,185.20556949549592,-2.9768009521648082,null,185.20556949549592,-14.257698689395426]
[75,"DENNIS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R84","v":0},0,0,null,{"$f":"+abvfnd25!AH84","v":0},0,0,0,{"$f":"projnss!Q84","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH84","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-75,0,0,0,0,null,null,0,0,null,0,0]
[76,"DIGHTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,17354.29,{"$f":"projnss!R85","v":42720},25365.71,0,null,{"$f":"+abvfnd25!AH85","v":0},0,0,0,{"$f":"projnss!Q85","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH85","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-76,0,0,0,0,null,null,0,0,null,0,0]
[77,"DOUGLAS",1,0,175282,0,0,0,0,140711,261700,178223,0,79607,0,0,0,0,0,"X",835523,4.2019462859297505,null,14294446.849999998,{"$f":"projnss!R86","v":19884190.399999999},5589743.5500000007,234878.02149222285,null,{"$f":"+abvfnd25!AH86","v":133.92722979419892},137.46115946072987,3.5339296665309519,0,{"$f":"projnss!Q86","v":1},137.46115946072987,null,null,{"$f":"abvfnd25!AH86","v":133.92722979419892},133.89376987463658,136.03411315556798,137.06645592829656,133.92722979419892,133.92722979419892,null,null,null,0.39470353243331147,null,null,null,0,null,null,null,null,null,null,49.037042258330743,126.03704225833074,-7.8901875358681792,126.03704225833074,-11.424117202399131,null,null,126.03704225833074,-7.8901875358681792,null,126.03704225833074,-11.424117202399131]
[78,"DOVER",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,6012595.3087300006,{"$f":"projnss!R87","v":13928581},7915985.6912699994,0,null,{"$f":"+abvfnd25!AH87","v":203.73308798879197},231.65671868479768,27.923630696005716,2,{"$f":"projnss!Q87","v":0},203.73308798879197,null,null,{"$f":"abvfnd25!AH87","v":203.73308798879197},198.49663446991968,208.50523231570742,203.73308798879197,203.73308798879197,204.85077004799024,null,null,null,0,null,null,null,0,null,null,null,null,null,null,120.49663446991968,198.49663446991968,-5.2364535188722812,198.49663446991968,-5.2364535188722812,null,null,198.49663446991968,-5.2364535188722812,null,198.49663446991968,-5.2364535188722812]
[79,"DRACUT",1,0,0,0,0,0,0,0,73468,2886236,0,159151,238067.34,0,0,0,0,"X",3356922.34,5.6612224526544654,null,55951048.689999998,{"$f":"projnss!R88","v":59296775},3345726.3100000024,189409.00906608789,null,{"$f":"+abvfnd25!AH88","v":101.69575102725699},105.6412120502364,3.9454610229794156,233,{"$f":"projnss!Q88","v":1},105.6412120502364,null,null,{"$f":"abvfnd25!AH88","v":101.69575102725699},101.00009787473614,101.24796910072646,104.99071628969131,101.69575102725699,101.69575102725699,null,null,null,0.65049576054509828,null,null,null,0,null,null,null,null,null,null,22.02650068271204,101.02650068271204,-0.66925034454494892,101.02650068271204,-4.6147113675243645,null,null,101.02650068271204,-0.66925034454494892,null,101.02650068271204,-4.6147113675243645]
[80,"DUDLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,17354.29,{"$f":"projnss!R89","v":17354},0,0,null,{"$f":"+abvfnd25!AH89","v":0},0,0,0,{"$f":"projnss!Q89","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH89","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-80,0,0,0,0,null,null,0,0,null,0,0]
[81,"DUNSTABLE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R90","v":0},0,0,null,{"$f":"+abvfnd25!AH90","v":0},0,0,0,{"$f":"projnss!Q90","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH90","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-81,0,0,0,0,null,null,0,0,null,0,0]
[82,"DUXBURY",1,0,77288,0,0,0,0,580110,0,1141929,0,0,18350.78,0,0,0,0,"x18",1703484.88,3.2732816636256703,null,35054190.457200006,{"$f":"projnss!R91","v":52042111.100000001},16987920.642799996,556062.49143205245,null,{"$f":"+abvfnd25!AH91","v":148.98901315145432},146.87558873005693,-2.113424421397383,13,{"$f":"projnss!Q91","v":1},146.87558873005693,null,null,{"$f":"abvfnd25!AH91","v":148.98901315145432},149.45150490130575,147.42057030564547,146.91495818380517,148.98901315145432,149.43485709448149,null,null,null,-3.9369453748236083E-2,null,null,null,0,null,null,null,null,null,null,62.90112010452637,144.90112010452637,-4.0878930469279453,144.90112010452637,-1.9744686255305623,null,null,144.90112010452637,-4.0878930469279453,null,144.90112010452637,-1.9744686255305623]
[83,"EAST BRIDGEWATER",1,0,0,0,0,0,0,839791,1242829,1048479,0,80816,13502.37,0,0,0,0,"X",3225417.37,9.5831861477088633,null,27680260.599999998,{"$f":"projnss!R92","v":33657046},5976785.4000000022,572766.47053108597,null,{"$f":"+abvfnd25!AH92","v":114.67218631091694},119.52300597006993,4.8508196591529895,11,{"$f":"projnss!Q92","v":1},119.52300597006993,null,null,{"$f":"abvfnd25!AH92","v":114.67218631091694},109.59170408585103,113.23700958654818,119.80168105052418,114.67218631091694,114.67218631091694,null,null,null,-0.27867508045424927,null,null,null,0,null,null,null,null,null,null,26.591704085851035,109.59170408585103,-5.0804822250659072,109.59170408585103,-9.9313018842188967,null,null,109.59170408585103,-5.0804822250659072,null,109.59170408585103,-9.9313018842188967]
[84,"EAST BROOKFIELD",0,0,0,0,0,0,0,0,0,0,0,1455,0,0,0,0,0,0,1455,0,null,448617.29999999993,{"$f":"projnss!R93","v":448617},0,0,null,{"$f":"+abvfnd25!AH93","v":0},0,0,0,{"$f":"projnss!Q93","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH93","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-84,0,0,0,0,null,null,0,0,null,0,0]
[85,"EASTHAM",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,2811123.1,{"$f":"projnss!R94","v":5683167.4800000004},2872044.3800000004,0,null,{"$f":"+abvfnd25!AH94","v":181.70178182239604},202.16715091558956,20.465369093193516,0,{"$f":"projnss!Q94","v":0},181.70178182239604,null,null,{"$f":"abvfnd25!AH94","v":181.70178182239604},185.02851418504596,192.38690826373588,181.70178182239604,181.70178182239604,182.09216535622963,null,null,null,0,null,null,null,0,null,null,null,null,null,null,86.794452899711047,171.79445289971105,-9.9073289226849965,171.79445289971105,-9.9073289226849965,null,null,171.79445289971105,-9.9073289226849965,null,171.79445289971105,-9.9073289226849965]
[86,"EASTHAMPTON",1,0,91326,0,0,0,0,1362514,220404,926000,1893,613493,148931.51,0,0,0,0,"x18",3271961.51,11.684855561199567,null,23886649.57,{"$f":"projnss!R95","v":28001728.329999998},4115078.7599999979,480841.00933560199,null,{"$f":"+abvfnd25!AH95","v":115.45248310009183},115.21451445090378,-0.23796864918804772,127,{"$f":"projnss!Q95","v":0},115.45248310009183,null,null,{"$f":"abvfnd25!AH95","v":115.45248310009183},115.54571487511393,114.53211232633467,115.45248310009183,115.45248310009183,115.80198655161169,null,null,null,0,null,null,null,0,null,null,null,null,null,null,24.185280409109907,110.18528040910991,-5.2672026909819181,110.18528040910991,-5.2672026909819181,null,null,110.18528040910991,-5.2672026909819181,null,110.18528040910991,-5.2672026909819181]
[87,"EAST LONGMEADOW",1,0,0,0,0,0,151461,1907298,227115,1147554,0,38265,30703.47,0,0,0,0,"X",3502396.47,7.3827208896022372,null,34975334.979999997,{"$f":"projnss!R96","v":47440456.200000003},12465121.220000006,920265.10822318168,null,{"$f":"+abvfnd25!AH96","v":131.36954737843988},133.00856480253452,1.6390174240946465,22,{"$f":"projnss!Q96","v":1},133.00856480253452,null,null,{"$f":"abvfnd25!AH96","v":131.36954737843988},137.88295296642625,132.37516345861448,131.09126401824184,131.36954737843988,131.36954737843988,null,null,null,1.9173007842926779,null,null,null,0,null,null,null,null,null,null,46.245267390320976,133.24526739032098,1.8757200118810999,133.24526739032098,0.23670258778645348,null,null,133.24526739032098,1.8757200118810999,null,133.24526739032098,0.23670258778645348]
[88,"EASTON",1,0,0,0,0,0,0,598000,728000,2815416,0,49333,22398.6,0,0,0,0,"X",4213147.5999999996,7.0693922840774732,null,45287684.259999998,{"$f":"projnss!R97","v":59597026.600000001},14309342.340000004,1011583.5432861912,null,{"$f":"+abvfnd25!AH97","v":128.02257647353434},129.36285883016313,1.3402823566287907,21,{"$f":"projnss!Q97","v":1},129.36285883016313,null,null,{"$f":"abvfnd25!AH97","v":128.02257647353434},132.28108588556685,128.85703051660352,129.48168183107578,128.02257647353434,128.02257647353434,null,null,null,-0.11882300091264142,null,null,null,0,null,null,null,null,null,null,44.281085885566853,132.28108588556685,4.2585094120325095,132.28108588556685,2.9182270554037189,null,null,132.28108588556685,4.2585094120325095,null,132.28108588556685,2.9182270554037189]
[89,"EDGARTOWN",1,19197,0,0,0,0,0,188236,0,470499,0,12198,72792.72,0,0,0,0,"x18",713953.12,4.4736658196700922,null,6271711.71,{"$f":"projnss!R98","v":15959017.699999999},9687305.9899999984,433377.69692148338,null,{"$f":"+abvfnd25!AH98","v":210.07412939437708},247.55028166112112,37.476152266744037,30,{"$f":"projnss!Q98","v":1},247.55028166112112,null,null,{"$f":"abvfnd25!AH98","v":210.07412939437708},212.89067607467217,231.73550076351083,247.73543983274459,210.07412939437708,212.43812041325251,null,null,null,-0.18515817162347048,null,null,null,0,null,null,null,null,null,null,109.56242391317059,198.56242391317059,-11.511705481206491,198.56242391317059,-48.987857747950528,null,null,198.56242391317059,-11.511705481206491,null,198.56242391317059,-48.987857747950528]
[90,"EGREMONT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R99","v":0},0,0,null,{"$f":"+abvfnd25!AH99","v":0},0,0,0,{"$f":"projnss!Q99","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH99","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-90,0,0,0,0,null,null,0,0,null,0,0]
[91,"ERVING",1,0,142226,0,0,0,0,31954,0,168359,0,44715,5575.92,0,0,0,0,"x18",375994.02,6.5041306989870362,null,2485223.59,{"$f":"projnss!R100","v":5780849.7000000002},3295626.1100000003,214351.8295443423,null,{"$f":"+abvfnd25!AH100","v":210.69631287419895},223.98378531630061,13.287472442101659,4,{"$f":"projnss!Q100","v":1},223.98378531630061,null,null,{"$f":"abvfnd25!AH100","v":210.69631287419895},213.47655863302788,240.21965180324835,223.42502024351609,210.69631287419895,212.87396840507563,null,null,null,0.55876507278452436,null,null,null,0,null,null,null,null,null,null,122.2082213727426,213.2082213727426,2.5119084985436473,213.2082213727426,-10.775563943558012,null,null,213.2082213727426,2.5119084985436473,null,213.2082213727426,-10.775563943558012]
[92,"ESSEX",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R101","v":0},0,0,null,{"$f":"+abvfnd25!AH101","v":0},0,0,0,{"$f":"projnss!Q101","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH101","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-92,0,0,0,0,null,null,0,0,null,0,0]
[93,"EVERETT",1,0,0,0,0,0,1050,5504569,1255270,2536702,30332,66006,1153962.1100000001,0,0,0,0,"X",10547891.109999999,6.115982347548063,null,172711734.58173999,{"$f":"projnss!R102","v":172464381.19999999},0,0,null,{"$f":"+abvfnd25!AH102","v":100.983622526885},99.856782527059309,-1.1268399998256911,804,{"$f":"projnss!Q102","v":1},99.856782527059309,null,null,{"$f":"abvfnd25!AH102","v":100.983622526885},101.10921521724269,100.51537249915266,100.40533474721023,100.983622526885,100.983622526885,null,null,null,-0.54855222015092409,null,null,null,0,null,null,null,null,null,null,6.9828899877235386,99.982889987723539,-1.0007325391614614,99.982889987723539,0.12610746066422962,null,null,99.982889987723539,-1.0007325391614614,null,99.982889987723539,0.12610746066422962]
[94,"FAIRHAVEN",1,0,0,0,0,0,0,624096,839923,629516.14,0,18487,3554.11,0,0,0,0,"X",2115576.25,7.9638763832522717,null,24525650.529999997,{"$f":"projnss!R103","v":26564654.550000001},2039004.0200000033,162383.75960234468,null,{"$f":"+abvfnd25!AH103","v":111.00711978828375},107.65166354344878,-3.3554562448349685,2,{"$f":"projnss!Q103","v":1},107.65166354344878,null,null,{"$f":"abvfnd25!AH103","v":111.00711978828375},110.72765369276168,109.44886393402129,107.83351845137126,111.00711978828375,111.00711978828375,null,null,null,-0.18185490792248515,null,null,null,0,null,null,null,null,null,null,8.0939577877676925,102.09395778776769,-8.9131620005160528,102.09395778776769,-5.5577057556810843,null,null,102.09395778776769,-8.9131620005160528,null,102.09395778776769,-5.5577057556810843]
[95,"FALL RIVER",1,0,0,0,0,0,2000000,3959900,3704916,7606034,32926,376920,2649134.25,0,0,0,0,"X",20329830.25,7.4152909734138479,null,273966514.06,{"$f":"projnss!R104","v":274160924},194409.93999999762,14416.062732239101,null,{"$f":"+abvfnd25!AH104","v":101.43878084128094},100.06569922528136,-1.3730816159995811,1779,{"$f":"projnss!Q104","v":1},100.06569922528136,null,null,{"$f":"abvfnd25!AH104","v":101.43878084128094},101.30781852593198,100.90756276731261,100.58789250230713,101.43878084128094,101.43878084128094,null,null,null,-0.52219327702576379,null,null,null,0,null,null,null,null,null,null,5.9534948247782182,100.95349482477822,-0.48528601650272662,100.95349482477822,0.88779559949685449,null,null,100.95349482477822,-0.48528601650272662,null,100.95349482477822,0.88779559949685449]
[96,"FALMOUTH",1,0,0,0,0,0,0,687500,687500,2194353,20830,65137,225008,0,0,0,0,"x18",3660892.7,4.7713700284078184,null,43846641.970000006,{"$f":"projnss!R105","v":76726237.5},32879595.529999994,1568807.1665801364,null,{"$f":"+abvfnd25!AH105","v":160.33641173290943},171.40977497169061,11.073363238781184,113,{"$f":"projnss!Q105","v":1},171.40977497169061,null,null,{"$f":"abvfnd25!AH105","v":160.33641173290943},161.92424367518564,162.80797974635362,171.49085191866001,160.33641173290943,161.59076819912946,null,null,null,-8.1076946969403707E-2,null,null,null,0,null,null,null,null,null,null,58.407951497967645,154.40795149796764,-5.928460234941781,154.40795149796764,-17.001823473722965,null,null,154.40795149796764,-5.928460234941781,null,154.40795149796764,-17.001823473722965]
[97,"FITCHBURG",1,0,367500,0,0,0,0,2399215,4190570,3773459,40772,520927,337246.14,0,0,0,0,"X",11629689.140000001,10.448878871904787,null,110532274.87,{"$f":"projnss!R106","v":111300832.2},768557.32999999821,80305.624472845375,null,{"$f":"+abvfnd25!AH106","v":100.67339161521933},100.62267035247092,-5.0721262748410822E-2,206,{"$f":"projnss!Q106","v":1},100.62267035247092,null,null,{"$f":"abvfnd25!AH106","v":100.67339161521933},100.76154185332018,100.22410752466484,100.72245271080756,100.67339161521933,100.67339161521933,null,null,null,-9.9782358336639732E-2,null,null,null,0,null,null,null,null,null,null,2.2693598490808711,99.269359849080871,-1.4040317661384591,99.269359849080871,-1.3533105033900483,null,null,99.269359849080871,-1.4040317661384591,null,99.269359849080871,-1.3533105033900483]
[98,"FLORIDA",1,0,26477,0,0,0,0,0,0,51784,0,0,3859.52,0,0,0,0,"x18",76942.12,4.7276658689416271,null,767290.65999999992,{"$f":"projnss!R107","v":1627486.4200000002},860195.76000000024,40667.181351603045,null,{"$f":"+abvfnd25!AH107","v":182.44448742772377},206.80810042030191,24.36361299257814,4,{"$f":"projnss!Q107","v":1},206.80810042030191,null,null,{"$f":"abvfnd25!AH107","v":182.44448742772377},185.42806417675922,209.90738526357836,206.21028588378149,182.44448742772377,184.3885711504218,null,null,null,0.59781453652041705,null,null,null,0,null,null,null,null,null,null,73.339689696779828,171.33968969677983,-11.104797730943943,171.33968969677983,-35.468410723522084,null,null,171.33968969677983,-11.104797730943943,null,171.33968969677983,-35.468410723522084]
[99,"FOXBOROUGH",1,0,33488,0,0,0,122616,1214733,418745,920658,13266,158517,136980.9,0,0,0,0,"X",3019003.9,5.5390743476497857,null,37172001.841999993,{"$f":"projnss!R108","v":54503762.010000005},17331760.168000013,960019.08146187221,null,{"$f":"+abvfnd25!AH108","v":144.26917866562937},144.04320530308379,-0.22597336254557376,64,{"$f":"projnss!Q108","v":1},144.04320530308379,null,null,{"$f":"abvfnd25!AH108","v":144.26917866562937},144.35476802898094,142.21980817155747,144.63668839161195,144.26917866562937,144.26917866562937,null,null,null,-0.5934830885281599,null,null,null,0,null,null,null,null,null,null,46.292738999554672,145.29273899955467,1.0235603339253032,145.29273899955467,1.249533696470877,null,null,145.29273899955467,1.0235603339253032,null,145.29273899955467,1.249533696470877]
[100,"FRAMINGHAM",1,0,502161,0,0,0,200000,7501688,5723328,7834017,67170,78800,477057.56,0,0,0,0,"X",22384221.559999999,9.8940521329767055,null,173968070.02614003,{"$f":"projnss!R109","v":226239171.3643167},52271101.338176668,5171730.0168802841,null,{"$f":"+abvfnd25!AH109","v":126.9627954301309},127.07357235969758,0.11077692956668272,295,{"$f":"projnss!Q109","v":1},127.07357235969758,null,null,{"$f":"abvfnd25!AH109","v":126.9627954301309},125.24570096388284,125.81306438109235,127.0063919760279,126.9627954301309,126.9627954301309,null,null,null,6.71803836696796E-2,null,null,null,0,null,null,null,null,null,null,25.24570096388284,125.24570096388284,-1.7170944662480565,125.24570096388284,-1.8278713958147392,null,null,125.24570096388284,-1.7170944662480565,null,125.24570096388284,-1.8278713958147392]
[101,"FRANKLIN",1,0,0,0,0,0,426613,2902239,1635158,2239000,40380,118343,428643.39,0,0,0,0,"x18",7566476.3899999997,8.0615217399276062,null,68009481.34450002,{"$f":"projnss!R110","v":93859157.539999992},25849676.195499972,2083877.2662011215,null,{"$f":"+abvfnd25!AH110","v":142.22645426105001},134.94483189617915,-7.2816223648708558,317,{"$f":"projnss!Q110","v":1},134.94483189617915,null,null,{"$f":"abvfnd25!AH110","v":142.22645426105001},136.84620062750378,136.54443851135312,135.5104119121672,142.22645426105001,142.85126071618174,null,null,null,-0.56558001598804708,null,null,null,0,null,null,null,null,null,null,37.892418988762756,138.89241898876276,-3.3340352722872524,138.89241898876276,3.9475870925836034,null,null,138.89241898876276,-3.3340352722872524,null,138.89241898876276,3.9475870925836034]
[102,"FREETOWN",0,0,0,0,0,0,0,0,0,88114.32,0,0,0,0,0,0,0,0,0,0,null,17354.29,{"$f":"projnss!R111","v":1144145},1126790.71,0,null,{"$f":"+abvfnd25!AH111","v":0},0,0,0,{"$f":"projnss!Q111","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH111","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,"fy12",null,-102,0,0,0,0,null,null,0,0,null,0,0]
[103,"GARDNER",1,0,0,0,0,0,0,1563014,723145,586096,11654,268265,15262.38,0,0,0,0,"x18",3108826.78,6.8797136990910932,null,45038410.019999996,{"$f":"projnss!R112","v":45188316.200000003},149906.18000000715,10313.116001244645,null,{"$f":"+abvfnd25!AH112","v":96.98309366594043},100.30994225581402,3.3268485898735918,16,{"$f":"projnss!Q112","v":1},100.30994225581402,null,null,{"$f":"abvfnd25!AH112","v":96.98309366594043},97.226069344961246,99.999999955593466,100.45511351927003,96.98309366594043,96.98309366594043,null,null,null,-0.14517126345600673,null,null,null,0,null,null,null,null,null,null,-3.784214858596755,99.215785141403245,2.2326914754628149,99.215785141403245,-1.0941571144107769,null,null,99.215785141403245,2.2326914754628149,null,99.215785141403245,-1.0941571144107769]
[104,"AQUINNAH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R113","v":0},0,0,null,{"$f":"+abvfnd25!AH113","v":0},0,0,0,{"$f":"projnss!Q113","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH113","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-104,0,0,0,0,null,null,0,0,null,0,0]
[105,"GEORGETOWN",1,0,19606,0,0,0,0,1785000,238000,764387,23,98162,2413.3200000000002,0,0,0,0,"X",2907591.32,11.587468933506914,null,15021753.369999997,{"$f":"projnss!R114","v":25092549},10070795.630000003,1166950.3149832222,null,{"$f":"+abvfnd25!AH114","v":140.02632999484996},159.27300958620904,19.246679591359083,3,{"$f":"projnss!Q114","v":1},159.27300958620904,null,null,{"$f":"abvfnd25!AH114","v":140.02632999484996},140.01192078209229,144.23147105353559,158.15403238044297,140.02632999484996,140.02632999484996,null,null,null,1.1189772057660718,null,null,null,0,null,null,null,null,null,null,43.206510688213967,148.20651068821397,8.180180693364008,148.20651068821397,-11.066498897995075,null,null,148.20651068821397,8.180180693364008,null,148.20651068821397,-11.066498897995075]
[106,"GILL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R115","v":0},0,0,null,{"$f":"+abvfnd25!AH115","v":0},0,0,0,{"$f":"projnss!Q115","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH115","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-106,0,0,0,0,null,null,0,0,null,0,0]
[107,"GLOUCESTER",1,900000,0,0,0,0,0,3700000,0,2609185,7561,960152,1283.45,0,0,0,0,"X",8178181.4500000002,12.147346336219785,null,50710044.196819998,{"$f":"projnss!R116","v":67324839.710999995},16614795.514179997,2018256.7541621532,null,{"$f":"+abvfnd25!AH116","v":132.00786109680735},128.78431480628285,-3.2235462905244958,2,{"$f":"projnss!Q116","v":1},128.78431480628285,null,null,{"$f":"abvfnd25!AH116","v":132.00786109680735},130.22939116769552,132.27057521126616,128.93708445007522,132.00786109680735,132.00786109680735,null,null,null,-0.15276964379236802,null,null,null,0,null,null,null,null,null,null,23.229391167695525,130.22939116769552,-1.7784699291118216,130.22939116769552,1.4450763614126743,null,null,130.22939116769552,-1.7784699291118216,null,130.22939116769552,1.4450763614126743]
[108,"GOSHEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,240365.82,{"$f":"projnss!R117","v":259927},19561.179999999993,0,null,{"$f":"+abvfnd25!AH117","v":0},0,0,0,{"$f":"projnss!Q117","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH117","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-108,0,0,0,0,null,null,0,0,null,0,0]
[109,"GOSNOLD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R118","v":0},0,0,null,{"$f":"+abvfnd25!AH118","v":0},0,0,0,{"$f":"projnss!Q118","v":0},0,null,null,{"$f":"abvfnd25!AH118","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-109,0,0,0,0,null,null,0,0,null,0,0]
[110,"GRAFTON",1,0,159575,0,0,0,0,1340480.1499999999,526827.89,1029216,1830,27952,7907.62,0,0,0,0,"x18",2990867.06,5.6277748123497044,null,39402336.330000006,{"$f":"projnss!R119","v":53144753.649999999},13742417.319999993,773392.30054294295,null,{"$f":"+abvfnd25!AH119","v":131.82268820958183},132.91435540989164,1.0916672003098142,11,{"$f":"projnss!Q119","v":1},132.91435540989164,null,null,{"$f":"abvfnd25!AH119","v":131.82268820958183},132.14519379637125,127.66601524246943,132.79094965944688,131.82268820958183,132.16344142885609,null,null,null,0.12340575044476054,null,null,null,0,null,null,null,null,null,null,22.375546841361825,132.37554684136182,0.55285863177999772,132.37554684136182,-0.53880856852981651,null,null,132.37554684136182,0.55285863177999772,null,132.37554684136182,-0.53880856852981651]
[111,"GRANBY",1,0,0,0,0,0,0,1445315,0,565452,0,59388,29668.73,0,0,0,0,"x18",2043278.53,14.771001854924211,null,9473831.2400000002,{"$f":"projnss!R120","v":13833039.559999999},4359208.3199999984,643898.74180721038,null,{"$f":"+abvfnd25!AH120","v":132.80111209704992},139.21654802659106,6.4154359295411325,25,{"$f":"projnss!Q120","v":0},132.80111209704992,null,null,{"$f":"abvfnd25!AH120","v":132.80111209704992},134.50157975394902,138.10483326909588,132.80111209704992,132.80111209704992,133.93810102272823,null,null,null,0,null,null,null,0,null,null,null,null,null,null,9.4169988483076281,120.41699884830763,-12.384113248742295,120.41699884830763,-12.384113248742295,null,null,120.41699884830763,-12.384113248742295,null,120.41699884830763,-12.384113248742295]
[112,"GRANVILLE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,465971.59,{"$f":"projnss!R121","v":465972},0.40999999997438863,0,null,{"$f":"+abvfnd25!AH121","v":0},0,0,0,{"$f":"projnss!Q121","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH121","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,"fy13",null,-112,0,0,0,0,null,null,0,0,null,0,0]
[113,"GREAT BARRINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R122","v":0},0,0,null,{"$f":"+abvfnd25!AH122","v":0},0,0,0,{"$f":"projnss!Q122","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH122","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-113,0,0,0,0,null,null,0,0,null,0,0]
[114,"GREENFIELD",1,0,0,0,0,0,0,792747,0,1635761,1924,1213547,160731.48000000001,0,0,0,0,"X",3804710.48,10.585443811122081,null,28110844.75,{"$f":"projnss!R123","v":35942852.731431127},7832007.9814311266,829052.80415698874,null,{"$f":"+abvfnd25!AH123","v":122.16020478373875},124.91193430704048,2.7517295233017336,120,{"$f":"projnss!Q123","v":0},122.16020478373875,null,null,{"$f":"abvfnd25!AH123","v":122.16020478373875},120.17422458041722,123.78300184203836,122.16020478373875,122.16020478373875,122.16020478373875,null,null,null,0,null,null,null,0,null,null,null,null,null,null,6.1742245804172171,120.17422458041722,-1.9859802033215317,120.17422458041722,-1.9859802033215317,null,null,120.17422458041722,-1.9859802033215317,null,120.17422458041722,-1.9859802033215317]
[115,"GROTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R124","v":0},0,0,null,{"$f":"+abvfnd25!AH124","v":0},0,0,0,{"$f":"projnss!Q124","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH124","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-115,0,0,0,0,null,null,0,0,null,0,0]
[116,"GROVELAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,138834.32,{"$f":"projnss!R125","v":167175},28340.679999999993,0,null,{"$f":"+abvfnd25!AH125","v":0},0,0,0,{"$f":"projnss!Q125","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH125","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-116,0,0,0,0,null,null,0,0,null,0,0]
[117,"HADLEY",1,0,62738.502899999999,0,0,0,0,102956.584856,0,0,0,73676,65161.25,0,0,0,0,"x18",304532.33775599999,3.5910134613961135,null,6594207.0499999998,{"$f":"projnss!R126","v":8480400.8960078917},1886193.8460078919,67733.474918168475,null,{"$f":"+abvfnd25!AH126","v":159.1635367782423},127.57663442020257,-31.586902358039737,38,{"$f":"projnss!Q126","v":1},127.57663442020257,null,null,{"$f":"abvfnd25!AH126","v":159.1635367782423},160.87598629269289,154.57538357285853,131.12493937757824,159.1635367782423,159.95537305541373,null,null,null,-3.5483049573756773,null,null,null,0,null,null,null,null,null,null,34.577329274956014,151.57732927495601,-7.586207503286289,151.57732927495601,24.000694854753448,null,null,151.57732927495601,-7.586207503286289,null,151.57732927495601,24.000694854753448]
[118,"HALIFAX",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",0,0,null,7476145.6879400015,{"$f":"projnss!R127","v":8183041.7999999998},706896.11205999833,0,null,{"$f":"+abvfnd25!AH127","v":106.09184182040445},109.45535495917788,3.3635131387734276,1,{"$f":"projnss!Q127","v":0},106.09184182040445,null,null,{"$f":"abvfnd25!AH127","v":106.09184182040445},112.5061106255289,108.8543200129745,106.09184182040445,106.09184182040445,106.09184182040445,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-5.4938893744710953,112.5061106255289,6.4142688051244505,112.5061106255289,6.4142688051244505,null,null,112.5061106255289,6.4142688051244505,null,112.5061106255289,6.4142688051244505]
[119,"HAMILTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R128","v":0},0,0,null,{"$f":"+abvfnd25!AH128","v":0},0,0,0,{"$f":"projnss!Q128","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH128","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-119,0,0,0,0,null,null,0,0,null,0,0]
[120,"HAMPDEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R129","v":0},0,0,null,{"$f":"+abvfnd25!AH129","v":0},0,0,0,{"$f":"projnss!Q129","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH129","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-120,0,0,0,0,null,null,0,0,null,0,0]
[121,"HANCOCK",1,0,48410,0,0,0,0,0,0,38000,0,15750,0,0,0,0,0,"x18",98360,4.9832163490026682,null,1251017.0000000002,{"$f":"projnss!R130","v":1973825.6},722808.59999999986,36019.116327197298,null,{"$f":"+abvfnd25!AH130","v":186.47833927257565},154.89849327969182,-31.579845992883833,0,{"$f":"projnss!Q130","v":1},154.89849327969182,null,null,{"$f":"abvfnd25!AH130","v":186.47833927257565},182.85595922508975,194.34494204601478,155.90259028519324,186.47833927257565,186.47833927257565,null,null,null,-1.0040970055014213,null,null,null,0,null,null,null,null,null,null,50.241797954076844,171.24179795407684,-15.236541318498809,171.24179795407684,16.343304674385024,null,null,171.24179795407684,-15.236541318498809,null,171.24179795407684,16.343304674385024]
[122,"HANOVER",1,0,0,0,0,0,0,1416460,292097,764959,0,3033,38251.22,0,0,0,0,"x18",2438304.3199999998,5.4274753044301178,null,32549060.685959999,{"$f":"projnss!R131","v":44925203.399999999},12376142.71404,671712.08944554836,null,{"$f":"+abvfnd25!AH131","v":129.20281567789925},135.95934991034363,6.7565342324443805,27,{"$f":"projnss!Q131","v":1},135.95934991034363,null,null,{"$f":"abvfnd25!AH131","v":129.20281567789925},126.27515496751265,126.74012318788492,135.90278194615237,129.20281567789925,129.54898045445935,null,null,null,5.6567964191259534E-2,null,null,null,0,null,null,null,null,null,null,12.39008398709214,134.39008398709214,5.1872683091928877,134.39008398709214,-1.5692659232514927,null,null,134.39008398709214,5.1872683091928877,null,134.39008398709214,-1.5692659232514927]
[123,"HANSON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,86771.45,{"$f":"projnss!R132","v":94932},8160.5500000000029,0,null,{"$f":"+abvfnd25!AH132","v":0},0,0,0,{"$f":"projnss!Q132","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH132","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-123,0,0,0,0,null,null,0,0,null,0,0]
[124,"HARDWICK",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R133","v":0},0,0,null,{"$f":"+abvfnd25!AH133","v":0},0,0,0,{"$f":"projnss!Q133","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH133","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-124,0,0,0,0,null,null,0,0,null,0,0]
[125,"HARVARD",1,0,0,0,0,0,0,439498,187758,741378,10995,0,35590.94,0,0,0,0,"X",1415219.94,7.8126042979295329,null,11305864.01,{"$f":"projnss!R134","v":18114573.399999999},6808709.3899999987,531937.52243667166,null,{"$f":"+abvfnd25!AH134","v":168.40657004589565},155.51784332459283,-12.888726721302817,21,{"$f":"projnss!Q134","v":1},155.51784332459283,null,null,{"$f":"abvfnd25!AH134","v":168.40657004589565},168.48237413857362,168.53735661808241,155.84581329764325,168.40657004589565,168.40657004589565,null,null,null,-0.32796997305041486,null,null,null,0,null,null,null,null,null,null,22.185471859973319,147.18547185997332,-21.22109818592233,147.18547185997332,-8.3323714646195128,null,null,147.18547185997332,-21.22109818592233,null,147.18547185997332,-8.3323714646195128]
[126,"HARWICH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R135","v":0},0,0,null,{"$f":"+abvfnd25!AH135","v":0},0,0,0,{"$f":"projnss!Q135","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH135","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,"fy13",null,-126,0,0,0,0,null,null,0,0,null,0,0]
[127,"HATFIELD",1,0,35725,0,0,0,0,0,0,271689,0,227430,33484.01,0,0,0,0,"x18",541159.11,6.4923409002853099,null,3981919.64,{"$f":"projnss!R136","v":8335346.5},4353426.8599999994,282639.31259578641,null,{"$f":"+abvfnd25!AH136","v":198.8234414616829},202.23178555668224,3.408344094999336,17,{"$f":"projnss!Q136","v":1},202.23178555668224,null,null,{"$f":"abvfnd25!AH136","v":198.8234414616829},199.680741470453,214.12928311789679,203.18380817253933,198.8234414616829,200.4579464937398,null,null,null,-0.95202261585708925,null,null,null,0,null,null,null,null,null,null,70.531403767907079,197.53140376790708,-1.2920376937758249,197.53140376790708,-4.7003817887751609,null,null,197.53140376790708,-1.2920376937758249,null,197.53140376790708,-4.7003817887751609]
[128,"HAVERHILL",1,0,0,0,0,0,63791.43,3896362.64,3217524.52,4565025,31531,174088,498393.28,0,0,0,0,"X",12446715.869999999,7.851561842443,null,149713124.65000004,{"$f":"projnss!R137","v":158525349.73000002},8812225.0799999833,691897.30185147084,null,{"$f":"+abvfnd25!AH137","v":105.64718556135473},105.42392512154979,-0.22326043980494603,398,{"$f":"projnss!Q137","v":1},105.42392512154979,null,null,{"$f":"abvfnd25!AH137","v":105.64718556135473},105.78507974800162,104.90434324884583,105.45296695844748,105.64718556135473,105.64718556135473,null,null,null,-2.9041836897690132E-2,null,null,null,0,null,null,null,null,null,null,-24.392846322270771,103.60715367772923,-2.0400318836255025,103.60715367772923,-1.8167714438205564,null,null,103.60715367772923,-2.0400318836255025,null,103.60715367772923,-1.8167714438205564]
[129,"HAWLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(T138=\"X\",T138=\"X16\",T138=\"X17\"),SUM(D138:S138),\nIF(T138=\"x18\",SUM(E138:K138,M138:S138)+D138*0.9+L138*0.9,SUM(D138:S138)-D138-L138))","v":0},{"$f":"IF(AND(C138=1,U138>0),U138/Y138*100,0)","v":0},null,34708.58,{"$f":"projnss!R138","v":105176},{"$f":"IF(Y138-X138>0,Y138-X138,0)","v":70467.42},{"$f":"V138*0.01*Z138","v":0},null,{"$f":"+abvfnd25!AH138","v":0},{"$f":"IFERROR(IF(C138=1,(Y138-AA138)/X138*100,0),\"\")","v":0},{"$f":"AD138-AC138","v":0},0,{"$f":"projnss!Q138","v":"Non-op"},{"$f":"IF(AG138=1,AD138,AC138)","v":0},null,null,{"$f":"abvfnd25!AH138","v":0},0,0,0,0,0,null,null,null,{"$f":"AH138-AN138","v":0},null,null,null,{"$f":"IFERROR(AW138-AV138,\"\")","v":0},null,null,null,null,null,null,{"$f":"BF138-A138","v":-129},0,{"$f":"+BF138-AK138","v":0},0,{"$f":"+BH138-AH138","v":0},null,null,0,{"$f":"+BL138-AC138","v":0},null,0,{"$f":"+BO138-AH138","v":0}]
[130,"HEATH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R139","v":100889},100889,0,null,{"$f":"+abvfnd25!AH139","v":0},0,0,0,{"$f":"projnss!Q139","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH139","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-130,0,0,0,0,null,null,0,0,null,0,0]
[131,"HINGHAM",1,0,65000,0,0,0,0,577295,735000,2798605,0,0,21815.99,0,0,0,0,"x18",3917855.49,5.0042395506554396,null,46634192.56592001,{"$f":"projnss!R140","v":78290726.299999997},31656533.734079987,1584168.7814874121,null,{"$f":"+abvfnd25!AH140","v":166.85487282299565},164.48565590598278,-2.3692169170128636,5,{"$f":"projnss!Q140","v":1},164.48565590598278,null,null,{"$f":"abvfnd25!AH140","v":166.85487282299565},153.65004539471013,169.8967477922622,164.5775765266292,166.85487282299565,171.71204508144092,null,null,null,-9.1920620646419593E-2,null,null,null,0,null,null,null,null,null,null,22.650045394710133,153.65004539471013,-13.204827428285512,153.65004539471013,-10.835610511272648,null,null,153.65004539471013,-13.204827428285512,null,153.65004539471013,-10.835610511272648]
[132,"HINSDALE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,173542.9,{"$f":"projnss!R141","v":259754},86211.1,0,null,{"$f":"+abvfnd25!AH141","v":0},0,0,0,{"$f":"projnss!Q141","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH141","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-132,0,0,0,0,null,null,0,0,null,0,0]
[133,"HOLBROOK",1,0,106000,0,0,0,0,789000,438000,1161581.42,0,41347,61821.83,0,0,0,0,"X",2597750.25,11.329864339063283,null,23413602.22656,{"$f":"projnss!R142","v":22928343.82},0,0,null,{"$f":"+abvfnd25!AH142","v":101.68459338540585},97.927450881481491,-3.7571425039243564,57,{"$f":"projnss!Q142","v":1},97.927450881481491,null,null,{"$f":"abvfnd25!AH142","v":101.68459338540585},101.87997212148071,100.41726981158494,97.993305165033419,101.68459338540585,101.68459338540585,null,null,null,-6.5854283551928461E-2,null,null,null,0,null,null,null,null,null,null,-28.688577439812718,104.31142256018728,2.6268291747814345,104.31142256018728,6.383971678705791,null,null,104.31142256018728,2.6268291747814345,null,104.31142256018728,6.383971678705791]
[134,"HOLDEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,17354.29,{"$f":"projnss!R143","v":57049},39694.71,0,null,{"$f":"+abvfnd25!AH143","v":0},0,0,0,{"$f":"projnss!Q143","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH143","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-134,0,0,0,0,null,null,0,0,null,0,0]
[135,"HOLLAND",1,0,185725,0,0,0,0,331937,1200,96638,0,0,0,0,0,0,0,"x18",605836.19999999995,14.875088396891767,null,2321784.9899999998,{"$f":"projnss!R144","v":4072824.2},1751039.2100000004,260468.63035173534,null,{"$f":"+abvfnd25!AH144","v":147.70462764858198},164.19933740928633,16.494709760704353,2,{"$f":"projnss!Q144","v":1},164.19933740928633,null,null,{"$f":"abvfnd25!AH144","v":147.70462764858198},150.46128089611764,154.26550035293573,163.57443326299079,147.70462764858198,148.29541858319178,null,null,null,0.6249041462955347,null,null,null,0,null,null,null,null,null,null,-7.0914424045496105,127.90855759545039,-19.796070053131587,127.90855759545039,-36.29077981383594,null,null,127.90855759545039,-19.796070053131587,null,127.90855759545039,-36.29077981383594]
[136,"HOLLISTON",1,0,67072,0,0,0,0,416235,632739,919212.15,19875,7582,14464.38,0,0,0,0,"x18",1985258.3149999999,4.2259135288480767,null,33988555.889320008,{"$f":"projnss!R145","v":46978204.864999995},12989648.975679986,548931.33341313619,null,{"$f":"+abvfnd25!AH145","v":136.12086356737049},136.60266615262699,0.48180258525650288,10,{"$f":"projnss!Q145","v":1},136.60266615262699,null,null,{"$f":"abvfnd25!AH145","v":136.12086356737049},132.2922875457233,137.61504200879091,136.62365864015794,136.12086356737049,136.62603348619498,null,null,null,-2.0992487530946846E-2,null,null,null,0,null,null,null,null,null,null,-3.7077124542767024,132.2922875457233,-3.8285760216471942,132.2922875457233,-4.3103786069036971,null,null,132.2922875457233,-3.8285760216471942,null,132.2922875457233,-4.3103786069036971]
[137,"HOLYOKE",1,4442229,316061,0,0,0,0,6894412,378560,602780,56472,1132800,975494.38,0,0,0,0,"X",14798808.380000001,11.863428003640417,null,120721754.33999999,{"$f":"projnss!R146","v":124743104.40000001},4021350.0600000173,477069.96914245276,null,{"$f":"+abvfnd25!AH146","v":101.74970270717878},102.93590837064501,1.1862056634662252,643,{"$f":"projnss!Q146","v":1},102.93590837064501,null,null,{"$f":"abvfnd25!AH146","v":101.74970270717878},101.69845638281485,101.33008180059247,103.07431558534392,101.74970270717878,101.74970270717878,null,null,null,-0.13840721469891548,null,null,null,0,null,null,null,null,null,null,-36.39919005254751,100.60080994745249,-1.1488927597262943,100.60080994745249,-2.3350984231925196,null,null,100.60080994745249,-1.1488927597262943,null,100.60080994745249,-2.3350984231925196]
[138,"HOPEDALE",1,0,0,0,0,0,0,0,48567,60091,0,107651,26467.98,0,0,0,0,"x18",236767.88,1.2270916122398696,null,12503191.355299996,{"$f":"projnss!R147","v":19295045.100000001},6791853.7447000053,83342.26761681326,null,{"$f":"+abvfnd25!AH147","v":159.48695890610475},153.65439339804644,-5.832565508058309,13,{"$f":"projnss!Q147","v":1},153.65439339804644,null,null,{"$f":"abvfnd25!AH147","v":159.48695890610475},154.57093340496206,152.2977862549005,154.98401851060657,159.48695890610475,159.62297268683733,null,null,null,-1.3296251125601373,null,null,null,0,null,null,null,null,null,null,10.642614868958958,148.64261486895896,-10.844344037145788,148.64261486895896,-5.0117785290874792,null,null,148.64261486895896,-10.844344037145788,null,148.64261486895896,-5.0117785290874792]
[139,"HOPKINTON",1,0,187753,0,0,0,0,549433,1120767,479086,0,0,0,0,0,0,0,"X",2337039,3.1815546445313077,null,55425077.173420005,{"$f":"projnss!R148","v":73455881.200000003},18030804.026579998,573659.88295399398,null,{"$f":"+abvfnd25!AH148","v":131.50322987910866},131.49683326376652,-6.3966153421404215E-3,3,{"$f":"projnss!Q148","v":1},131.49683326376652,null,null,{"$f":"abvfnd25!AH148","v":131.50322987910866},131.53543942972058,128.83944177184677,131.57815876326521,131.50322987910866,131.50322987910866,null,null,null,-8.1325499498689169E-2,null,null,null,0,null,null,null,null,null,null,-7.8329293828153936,131.16707061718461,-0.33615926192405254,131.16707061718461,-0.32976264658191212,null,null,131.16707061718461,-0.33615926192405254,null,131.16707061718461,-0.32976264658191212]
[140,"HUBBARDSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R149","v":0},0,0,null,{"$f":"+abvfnd25!AH149","v":0},0,0,0,{"$f":"projnss!Q149","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH149","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-140,0,0,0,0,null,null,0,0,null,0,0]
[141,"HUDSON",1,0,28798,0,0,0,0,1868201.9768999999,1453985.03,2045295,163,35880,342502.86,0,0,0,0,"X",5774825.8668999998,10.021998935202614,null,37349315.827400006,{"$f":"projnss!R150","v":57621497.50999999},20272181.682599984,2031677.8323725099,null,{"$f":"+abvfnd25!AH150","v":152.9245627053642},148.8375849627906,-4.0869777425735947,210,{"$f":"projnss!Q150","v":0},152.9245627053642,null,null,{"$f":"abvfnd25!AH150","v":152.9245627053642},155.08654617169265,150.10790181701978,152.9245627053642,152.9245627053642,152.9245627053642,null,null,null,0,null,null,null,0,null,null,null,null,null,null,14.086546171692646,155.08654617169265,2.1619834663284507,155.08654617169265,2.1619834663284507,null,null,155.08654617169265,2.1619834663284507,null,155.08654617169265,2.1619834663284507]
[142,"HULL",1,0,0,0,0,0,0,0,948182,427623,2280,4272,24076.92,0,0,0,0,"X",1406433.92,6.3078082312970132,null,10469817.630829999,{"$f":"projnss!R151","v":22296713.350000001},11826895.719170002,746017.90168071946,null,{"$f":"+abvfnd25!AH151","v":193.71754485901661},205.83639761651554,12.118852757498928,10,{"$f":"projnss!Q151","v":1},205.83639761651554,null,null,{"$f":"abvfnd25!AH151","v":193.71754485901661},193.43218540985802,205.22432556916422,205.96834874394639,193.71754485901661,193.71754485901661,null,null,null,-0.13195112743085247,null,null,null,0,null,null,null,null,null,null,46.63867480121894,188.63867480121894,-5.0788700577976726,188.63867480121894,-17.197722815296601,null,null,188.63867480121894,-5.0788700577976726,null,188.63867480121894,-17.197722815296601]
[143,"HUNTINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,741045.99,{"$f":"projnss!R152","v":759764},18718.010000000009,0,null,{"$f":"+abvfnd25!AH152","v":0},0,0,0,{"$f":"projnss!Q152","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH152","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-143,0,0,0,0,null,null,0,0,null,0,0]
[144,"IPSWICH",1,500000,55650,0,0,0,71517,720393,431528,0,0,15180,0,0,0,0,0,"x18",1744268,4.4025064686583519,null,21484399.094409999,{"$f":"projnss!R153","v":39619885},18135485.905590001,798415.94011622353,null,{"$f":"+abvfnd25!AH153","v":177.8861566593913},180.69608970345689,2.8099330440655876,0,{"$f":"projnss!Q153","v":0},177.8861566593913,null,null,{"$f":"abvfnd25!AH153","v":177.8861566593913},178.31309003522347,179.53533654439994,177.8861566593913,177.8861566593913,178.63775579273536,null,null,null,0,null,null,null,0,null,null,null,null,null,null,29.220023567107319,173.22002356710732,-4.6661330922839852,173.22002356710732,-4.6661330922839852,null,null,173.22002356710732,-4.6661330922839852,null,173.22002356710732,-4.6661330922839852]
[145,"KINGSTON",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",0,0,null,16585038.479599999,{"$f":"projnss!R154","v":16933178.990000002},348140.51040000282,0,null,{"$f":"+abvfnd25!AH154","v":108.41392569255535},102.09912392321685,-6.3148017693385015,15,{"$f":"projnss!Q154","v":0},108.41392569255535,null,null,{"$f":"abvfnd25!AH154","v":108.41392569255535},114.41316665308241,114.41316665308241,108.41392569255535,108.41392569255535,108.41392569255535,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-30.586833346917587,114.41316665308241,5.9992409605270609,114.41316665308241,5.9992409605270609,null,null,114.41316665308241,5.9992409605270609,null,114.41316665308241,5.9992409605270609]
[146,"LAKEVILLE",0,0,0,0,0,0,0,0,0,249270,0,0,0,0,0,0,0,0,0,0,null,379200.13999999996,{"$f":"projnss!R155","v":3215065},2835864.86,0,null,{"$f":"+abvfnd25!AH155","v":0},0,0,0,{"$f":"projnss!Q155","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH155","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,"fy12",null,-146,0,0,0,0,null,null,0,0,null,0,0]
[147,"LANCASTER",0,0,0,0,0,0,0,0,0,0,27905,0,0,0,0,0,0,0,27905,0,null,17354.29,{"$f":"projnss!R156","v":59503},42148.71,0,null,{"$f":"+abvfnd25!AH156","v":0},0,0,0,{"$f":"projnss!Q156","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH156","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-147,0,0,0,0,null,null,0,0,null,0,0]
[148,"LANESBOROUGH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R157","v":0},0,0,null,{"$f":"+abvfnd25!AH157","v":0},0,0,0,{"$f":"projnss!Q157","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH157","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,"fy19",null,-148,0,0,0,0,null,null,0,0,null,0,0]
[149,"LAWRENCE",1,0,0,0,0,0,0,3004200,0,5501899,50521,158682,3257592.73,0,0,0,0,"x18",11422704.830000002,3.3642320348338424,null,333930425.07999992,{"$f":"projnss!R158","v":339533798.85000002},5603373.7700001001,188510.49540182017,null,{"$f":"+abvfnd25!AH158","v":100.71033335039647},101.62155433225382,0.91122098185735467,2075,{"$f":"projnss!Q158","v":1},101.62155433225382,null,null,{"$f":"abvfnd25!AH158","v":100.71033335039647},101.93488611763102,100.47401778325298,102.28437339985344,100.71033335039647,100.71953547065826,null,null,null,-0.66281906759961373,null,null,null,0,null,null,null,null,null,null,-47.065113882368976,101.93488611763102,1.224552767234556,101.93488611763102,0.3133317853772013,null,null,101.93488611763102,1.224552767234556,null,101.93488611763102,0.3133317853772013]
[150,"LEE",1,0,274500,0,0,0,0,382550,0,535069,0,100624,0,0,0,0,0,"X",1292743,7.8586640119811006,null,8801759.2699999996,{"$f":"projnss!R159","v":16449908},7648148.7300000004,601042.31182729965,null,{"$f":"+abvfnd25!AH159","v":158.84730472854346},180.06474844400853,21.217443715465066,2,{"$f":"projnss!Q159","v":1},180.06474844400853,null,null,{"$f":"abvfnd25!AH159","v":158.84730472854346},158.96237437609261,159.0484811501164,180.25206574749666,158.84730472854346,158.84730472854346,null,null,null,-0.18731730348812903,null,null,null,0,null,null,null,null,null,null,3.1627603459307352,153.16276034593074,-5.684544382612728,153.16276034593074,-26.901988098077794,null,null,153.16276034593074,-5.684544382612728,null,153.16276034593074,-26.901988098077794]
[151,"LEICESTER",1,0,0,0,0,0,0,885206,622424,479152,0,126846,19786.900000000001,0,0,0,0,"X",2133414.9,7.8732862076614438,null,21685353.440000005,{"$f":"projnss!R160","v":27096879.800000001},5411526.3599999957,426064.95852584305,null,{"$f":"+abvfnd25!AH160","v":111.897324053373},122.98999375439348,11.092669701020483,43,{"$f":"projnss!Q160","v":1},122.98999375439348,null,null,{"$f":"abvfnd25!AH160","v":111.897324053373},111.62899980745978,112.53673972404836,122.46606836914238,111.897324053373,111.897324053373,null,null,null,0.5239253852511041,null,null,null,0,null,null,null,null,null,null,-35.494957326177087,115.50504267382291,3.6077186204499156,115.50504267382291,-7.4849510805705677,null,null,115.50504267382291,3.6077186204499156,null,115.50504267382291,-7.4849510805705677]
[152,"LENOX",1,0,60451,0,0,0,0,445028,0,964218,0,51304,0,0,0,0,0,"X",1521001,8.360160306105886,null,6520538.4500000002,{"$f":"projnss!R161","v":18193443},11672904.550000001,975873.53275872802,null,{"$f":"+abvfnd25!AH161","v":240.99344100994412},264.05134482783814,23.057903817894015,0,{"$f":"projnss!Q161","v":1},264.05134482783814,null,null,{"$f":"abvfnd25!AH161","v":240.99344100994412},240.97009724495183,259.36855372911936,240.99344100994412,240.99344100994412,240.99344100994412,null,null,null,23.057903817894015,null,null,null,0,null,null,null,null,null,null,105.27579575996174,257.27579575996174,16.282354750017618,257.27579575996174,-6.7755490678763977,null,null,257.27579575996174,16.282354750017618,null,257.27579575996174,-6.7755490678763977]
[153,"LEOMINSTER",1,4542000,0,0,0,0,0,3710000,2367000,0,16158,228835,117783.19,0,0,0,0,"X",10981776.189999999,9.8762261597705177,null,111313888.00000001,{"$f":"projnss!R162","v":111194053.40000001},0,0,null,{"$f":"+abvfnd25!AH162","v":100.18971797409031},99.892345328913493,-0.29737264517682149,84,{"$f":"projnss!Q162","v":1},99.892345328913493,null,null,{"$f":"abvfnd25!AH162","v":100.18971797409031},100.34807349066375,99.999999999999986,100.00390327444435,100.18971797409031,100.18971797409031,null,null,null,-0.11155794553086196,null,null,null,0,null,null,null,null,null,null,-52.870546242543526,100.12945375745647,-6.0264216633839851E-2,100.12945375745647,0.23710842854298164,null,null,100.12945375745647,-6.0264216633839851E-2,null,100.12945375745647,0.23710842854298164]
[154,"LEVERETT",1,0,55000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",55000,1.8808389362385343,null,1304428.1500000001,{"$f":"projnss!R163","v":2924227},1619798.8499999999,30465.807459544008,null,{"$f":"+abvfnd25!AH163","v":222.0638829201722},221.84136340054113,-0.22251951963107786,0,{"$f":"projnss!Q163","v":1},221.84136340054113,null,null,{"$f":"abvfnd25!AH163","v":222.0638829201722},222.56845501134325,246.34848611631077,220.32107691034989,222.0638829201722,222.0638829201722,null,null,null,1.5202864901912392,null,null,null,0,null,null,null,null,null,null,82.547973590873141,236.54797359087314,14.484090670700937,236.54797359087314,14.706610190332015,null,null,236.54797359087314,14.484090670700937,null,236.54797359087314,14.706610190332015]
[155,"LEXINGTON",1,0,789262,0,0,0,0,3796474,2630874,5854654,0,14268,17658.060000000001,0,0,0,0,"X",13103190.060000001,7.0766717307026372,null,94617837.13944,{"$f":"projnss!R164","v":185160348.80000001},90542511.660560012,6407396.3269509887,null,{"$f":"+abvfnd25!AH164","v":186.65506193262783},188.92098770934447,2.2659257767166423,3,{"$f":"projnss!Q164","v":1},188.92098770934447,null,null,{"$f":"abvfnd25!AH164","v":186.65506193262783},179.73755354766377,186.01634879094254,189.0494797721484,186.65506193262783,186.65506193262783,null,null,null,-0.12849206280392877,null,null,null,0,null,null,null,null,null,null,24.737553547663765,179.73755354766377,-6.9175083849640657,179.73755354766377,-9.183434161680708,null,null,179.73755354766377,-6.9175083849640657,null,179.73755354766377,-9.183434161680708]
[156,"LEYDEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R165","v":0},0,0,null,{"$f":"+abvfnd25!AH165","v":0},0,0,0,{"$f":"projnss!Q165","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH165","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-156,0,0,0,0,null,null,0,0,null,0,0]
[157,"LINCOLN",1,0,75595,0,0,0,0,24723,119404,665573.81215000001,0,0,0,0,0,0,0,"X",885295.81215000001,5.5878939258499765,null,8265928.5509799998,{"$f":"projnss!R166","v":15843103.392757},7577174.8417770006,423404.49273468961,null,{"$f":"+abvfnd25!AH166","v":198.17735104008435},186.54527201537653,-11.632079024707821,0,{"$f":"projnss!Q166","v":0},198.17735104008435,null,null,{"$f":"abvfnd25!AH166","v":198.17735104008435},198.5580479879678,186.76819879066468,198.17735104008435,198.17735104008435,198.17735104008435,null,null,null,0,null,null,null,0,null,null,null,null,null,null,38.737817364285206,195.73781736428521,-2.4395336757991402,195.73781736428521,-2.4395336757991402,null,null,195.73781736428521,-2.4395336757991402,null,195.73781736428521,-2.4395336757991402]
[158,"LITTLETON",1,0,0,0,0,0,0,1452313,685203,855596,912,25335,63808.36,0,0,0,0,"X",3083167.36,10.167461549923047,null,20480046,{"$f":"projnss!R167","v":30323865.44922154},9843819.4492215402,1000866.5575434468,null,{"$f":"+abvfnd25!AH167","v":149.54529343887395},143.17838393369865,-6.3669095051753004,42,{"$f":"projnss!Q167","v":1},143.17838393369865,null,null,{"$f":"abvfnd25!AH167","v":149.54529343887395},149.80312613671865,151.68921673118848,143.19868808552778,149.54529343887395,149.54529343887395,null,null,null,-2.0304151829122929E-2,null,null,null,0,null,null,null,null,null,null,-11.660913426665843,146.33908657333416,-3.2062068655397979,146.33908657333416,3.1607026396355025,null,null,146.33908657333416,-3.2062068655397979,null,146.33908657333416,3.1607026396355025]
[159,"LONGMEADOW",1,0,0,0,0,0,561531.30000000005,704790,773319.52,1174200,0,9732,16266.74,0,0,0,0,"X",3239839.5600000005,6.3721803307673266,null,35588989.330000006,{"$f":"projnss!R168","v":50843500.840000004},15254511.509999998,972044.98199485778,null,{"$f":"+abvfnd25!AH168","v":141.18323451001703},140.13170027271784,-1.0515342372991938,10,{"$f":"projnss!Q168","v":1},140.13170027271784,null,null,{"$f":"abvfnd25!AH168","v":141.18323451001703},140.93481986957605,139.91096475811599,140.38108046910548,141.18323451001703,141.18323451001703,null,null,null,-0.24938019638764786,null,null,null,0,null,null,null,null,null,null,-17.371580873767471,141.62841912623253,0.44518461621549932,141.62841912623253,1.4967188535146931,null,null,141.62841912623253,0.44518461621549932,null,141.62841912623253,1.4967188535146931]
[160,"LOWELL",1,0,17057,0,0,0,351172,8230469,1434788,10120808.279999999,30114,406804,3463420.03,0,0,0,0,"X",24054632.310000002,7.1651241081636989,null,330445792.43000001,{"$f":"projnss!R169","v":335718292.48000002},5272500.0500000119,377781.17218549398,null,{"$f":"+abvfnd25!AH169","v":101.75457013727195},101.48124714853235,-0.27332298873960781,2377,{"$f":"projnss!Q169","v":1},101.48124714853235,null,null,{"$f":"abvfnd25!AH169","v":101.75457013727195},102.0393316648712,101.11767328370831,102.28202864275838,101.75457013727195,101.75457013727195,null,null,null,-0.80078149422602962,null,null,null,0,null,null,null,null,null,null,-58.439311802267198,101.5606881977328,-0.19388193953915334,101.5606881977328,7.9441049200454472E-2,null,null,101.5606881977328,-0.19388193953915334,null,101.5606881977328,7.9441049200454472E-2]
[161,"LUDLOW",1,0,0,0,0,0,0,1059481,60402,522306,4064,332809,52499.09,0,0,0,0,"X",2031561.09,4.3498427616061086,null,34386677.929999992,{"$f":"projnss!R170","v":46704242},12317564.070000008,535794.6691050902,null,{"$f":"+abvfnd25!AH170","v":136.17705203284285},134.26259851236208,-1.9144535204807767,38,{"$f":"projnss!Q170","v":1},134.26259851236208,null,null,{"$f":"abvfnd25!AH170","v":136.17705203284285},135.97200913516988,135.21277179312952,135.22369192543653,136.17705203284285,136.17705203284285,null,null,null,-0.96109341307445106,null,null,null,0,null,null,null,null,null,null,-26.090207376197156,134.90979262380284,-1.2672594090400082,134.90979262380284,0.64719411144076844,null,null,134.90979262380284,-1.2672594090400082,null,134.90979262380284,0.64719411144076844]
[162,"LUNENBURG",1,0,0,0,0,0,0,988630,302663,1316508,0,46246,24142.79,0,0,0,0,"X",2678189.79,9.8877881658651585,null,22073945.75,{"$f":"projnss!R171","v":27085833},5011887.25,495564.79439200478,null,{"$f":"+abvfnd25!AH171","v":111.57433118254254},120.45996899130731,8.8856378087647698,22,{"$f":"projnss!Q171","v":1},120.45996899130731,null,null,{"$f":"abvfnd25!AH171","v":111.57433118254254},111.93076999730482,111.56190128119081,120.41280766793795,111.57433118254254,111.57433118254254,null,null,null,4.7161323369351749E-2,null,null,null,0,null,null,null,null,null,null,-41.911463842042323,120.08853615795768,8.5142049754151401,120.08853615795768,-0.37143283334962973,null,null,120.08853615795768,8.5142049754151401,null,120.08853615795768,-0.37143283334962973]
[163,"LYNN",1,0,0,0,0,0,0,3974242,8173864,6375912,31394,248734,2743328.28,0,0,0,0,"X16",21547474.280000001,5.621946551766416,null,384629298.81999999,{"$f":"projnss!R172","v":383274264.19999999},0,0,null,{"$f":"+abvfnd25!AH172","v":100.47085133446019},99.647703743797706,-0.82314759066248655,2037,{"$f":"projnss!Q172","v":1},99.647703743797706,null,null,{"$f":"abvfnd25!AH172","v":100.47085133446019},99.971684608925443,100.00000004455191,100.01346280490802,100.47085133446019,100.47085133446019,null,null,null,-0.36575906111031031,null,null,null,0,null,null,null,null,null,null,-63.649190085278619,99.350809914721381,-1.1200414197388113,99.350809914721381,-0.29689382907632478,null,null,99.350809914721381,-1.1200414197388113,null,99.350809914721381,-0.29689382907632478]
[164,"LYNNFIELD",1,0,0,0,0,0,0,857075,1072732,1362215,0,221,17225.18,0,0,0,0,"x18",3173246.6799999997,7.0285983795101776,null,28903113.111520004,{"$f":"projnss!R173","v":45147645.5},16244532.388479996,1141762.940215711,null,{"$f":"+abvfnd25!AH173","v":143.02477956709581},152.2530891049405,9.2283095378446944,12,{"$f":"projnss!Q173","v":1},152.2530891049405,null,null,{"$f":"abvfnd25!AH173","v":143.02477956709581},143.99997841190452,142.7437114535247,152.24539094172954,143.02477956709581,143.97115886941805,null,null,null,7.698163210960729E-3,null,null,null,0,null,null,null,null,null,null,-22.478720800193088,141.52127919980691,-1.5035003672888934,141.52127919980691,-10.731809905133588,null,null,141.52127919980691,-1.5035003672888934,null,141.52127919980691,-10.731809905133588]
[165,"MALDEN",1,0,91560,0,0,0,0,5172862.45,1803090.39,4255706.1500000004,20200,31503,774755.17,0,0,0,0,"X",12149677.16,9.4843669675852258,null,130437793.37532003,{"$f":"projnss!R174","v":128102141.15000001},0,0,null,{"$f":"+abvfnd25!AH174","v":99.486172916892144},98.209374626110517,-1.2767982907816275,643,{"$f":"projnss!Q174","v":1},98.209374626110517,null,null,{"$f":"abvfnd25!AH174","v":99.486172916892144},99.591192448089856,99.999999712261285,98.32543547373848,99.486172916892144,99.486172916892144,null,null,null,-0.11606084762796343,null,null,null,0,null,null,null,null,null,null,-65.080575811721488,99.919424188278512,0.43325127138636788,99.919424188278512,1.7100495621679954,null,null,99.919424188278512,0.43325127138636788,null,99.919424188278512,1.7100495621679954]
[166,"MANCHESTER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R175","v":0},0,0,null,{"$f":"+abvfnd25!AH175","v":0},0,0,0,{"$f":"projnss!Q175","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH175","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-166,0,0,0,0,null,null,0,0,null,0,0]
[167,"MANSFIELD",1,0,0,0,0,0,0,1226644,1620468,3311400,0,75084,68122.11,0,0,0,0,"x18",5970578.1099999994,8.1115854297448884,null,45824586.929839998,{"$f":"projnss!R176","v":73605562.829999998},27780975.90016,2253477.5933583174,null,{"$f":"+abvfnd25!AH176","v":150.01285433652066},155.70699054174935,5.6941362052286877,31,{"$f":"projnss!Q176","v":1},155.70699054174935,null,null,{"$f":"abvfnd25!AH176","v":150.01285433652066},151.49756540242413,154.88088494871724,155.90240397680554,150.01285433652066,151.37946275892588,null,null,null,-0.19541343505619579,null,null,null,0,null,null,null,null,null,null,-20.695786845185864,146.30421315481414,-3.7086411817065255,146.30421315481414,-9.4027773869352131,null,null,146.30421315481414,-3.7086411817065255,null,146.30421315481414,-9.4027773869352131]
[168,"MARBLEHEAD",1,0,0,0,0,0,0,2960516,601647,1311454,0,12496,127928.08,0,0,0,0,"X",5014041.08,8.4085691045125692,null,33445073.459999997,{"$f":"projnss!R177","v":59630134.659999996},26185061.199999999,2201788.9660609085,null,{"$f":"+abvfnd25!AH177","v":168.50002857051888},171.7094320711326,3.2094035006137176,83,{"$f":"projnss!Q177","v":1},171.7094320711326,null,null,{"$f":"abvfnd25!AH177","v":168.50002857051888},168.47223698803288,170.91279712500034,171.82301041279283,168.50002857051888,168.50002857051888,null,null,null,-0.1135783416602294,null,null,null,0,null,null,null,null,null,null,-2.4421145673088915,165.55788543269111,-2.9421431378277703,165.55788543269111,-6.1515466384414879,null,null,165.55788543269111,-2.9421431378277703,null,165.55788543269111,-6.1515466384414879]
[169,"MARION",1,0,0,0,0,0,0,339463,298474,157794,0,0,1554.7,0,0,0,0,"x18",781506.29999999993,9.3750951447523398,null,5064172.8500000006,{"$f":"projnss!R178","v":8335982.5999999996},3271809.7499999991,306735.27701778361,null,{"$f":"+abvfnd25!AH178","v":154.4241020299923},158.55002506445283,4.1259230344605271,0,{"$f":"projnss!Q178","v":0},154.4241020299923,null,null,{"$f":"abvfnd25!AH178","v":154.4241020299923},154.71696481033615,160.19119079149223,154.4241020299923,154.4241020299923,155.09571436745929,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-20.152804003791772,148.84719599620823,-5.5769060337840699,148.84719599620823,-5.5769060337840699,null,null,148.84719599620823,-5.5769060337840699,null,148.84719599620823,-5.5769060337840699]
[170,"MARLBOROUGH",1,0,25000,0,0,0,0,2483142.7400000002,1411950.79,2868749,0,268460,633955.42000000004,0,0,0,0,"X",7691257.9500000002,7.047724954951466,null,97477474.835680008,{"$f":"projnss!R179","v":109131074.19999999},11653599.36431998,821313.6305492447,null,{"$f":"+abvfnd25!AH179","v":106.38960342031108},111.11260396520422,4.7230005448931394,565,{"$f":"projnss!Q179","v":1},111.11260396520422,null,null,{"$f":"abvfnd25!AH179","v":106.38960342031108},106.22982464405968,105.44656728913928,111.21986583481136,106.38960342031108,106.38960342031108,null,null,null,-0.10726186960714301,null,null,null,0,null,null,null,null,null,null,-64.468241525104688,105.53175847489531,-0.8578449454157635,105.53175847489531,-5.5808454903089029,null,null,105.53175847489531,-0.8578449454157635,null,105.53175847489531,-5.5808454903089029]
[171,"MARSHFIELD",1,0,72094.720000000001,0,0,0,0,764071,255365,1075724,1970,16532,64875.44,0,0,0,0,"x18",2143059.7599999998,3.2201639571456808,null,51268162.588479996,{"$f":"projnss!R180","v":66551262.25},15283099.661520004,492140.86683492071,null,{"$f":"+abvfnd25!AH180","v":129.17792288151338},128.85018313101907,-0.3277397504943167,42,{"$f":"projnss!Q180","v":0},129.17792288151338,null,null,{"$f":"abvfnd25!AH180","v":129.17792288151338},125.23085294464681,128.74844874630762,129.17792288151338,129.17792288151338,129.53276710760636,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-45.769147055353187,125.23085294464681,-3.9470699368665692,125.23085294464681,-3.9470699368665692,null,null,125.23085294464681,-3.9470699368665692,null,125.23085294464681,-3.9470699368665692]
[172,"MASHPEE",1,0,219757,0,0,0,0,543215,798564,1786286.65,0,159514,89247.97,0,0,0,0,"X",3596584.62,9.5373363063989203,null,21964764.180000003,{"$f":"projnss!R181","v":37710577.717459016},15745813.537459012,1501731.1912459545,null,{"$f":"+abvfnd25!AH181","v":165.85312311121146},164.84969394382571,-1.0034291673857467,52,{"$f":"projnss!Q181","v":0},165.85312311121146,null,null,{"$f":"abvfnd25!AH181","v":165.85312311121146},164.55138157352317,164.08154183111989,165.85312311121146,165.85312311121146,165.85312311121146,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-6.5680877489516263,165.43191225104837,-0.42121086016308595,165.43191225104837,-0.42121086016308595,null,null,165.43191225104837,-0.42121086016308595,null,165.43191225104837,-0.42121086016308595]
[173,"MATTAPOISETT",1,0,0,0,0,0,0,384930,227752,224642,0,3105,0,0,0,0,0,"x18",817964.8,8.3076058239347024,null,4742122.1000000006,{"$f":"projnss!R182","v":9845975.0899999999},5103852.9899999993,424007.98824230535,null,{"$f":"+abvfnd25!AH182","v":192.19206857281566},198.686725121601,6.4946565487853434,0,{"$f":"projnss!Q182","v":0},192.19206857281566,null,null,{"$f":"abvfnd25!AH182","v":192.19206857281566},193.62675033341151,203.16248870741163,192.19206857281566,192.19206857281566,193.62675033341151,null,null,null,0,null,null,null,0,null,null,null,null,null,null,5.8389271686307325,178.83892716863073,-13.353141404184925,178.83892716863073,-13.353141404184925,null,null,178.83892716863073,-13.353141404184925,null,178.83892716863073,-13.353141404184925]
[174,"MAYNARD",1,0,1877578,0,0,0,0,0,51000,311015,0,225098,122637.75999999999,0,0,0,0,"x18",2556227.2599999998,8.3073294303652681,null,18638398.791749999,{"$f":"projnss!R183","v":30770746.259999998},12132347.468249999,1007874.0718241077,null,{"$f":"+abvfnd25!AH183","v":158.10188604900506},159.68577838000746,1.5838923310024029,76,{"$f":"projnss!Q183","v":1},159.68577838000746,null,null,{"$f":"abvfnd25!AH183","v":158.10188604900506},158.37853203475757,156.65226579748702,160.91354418144041,158.10188604900506,158.57235783740464,null,null,null,-1.2277658014329518,null,null,null,0,null,null,null,null,null,null,-14.901652695977447,159.09834730402255,0.99646125501749339,159.09834730402255,-0.58743107598490951,null,null,159.09834730402255,0.99646125501749339,null,159.09834730402255,-0.58743107598490951]
[175,"MEDFIELD",1,0,111160,0,0,0,0,722153,15000,846827,0,0,1528.66,0,0,0,0,"X",1696668.66,3.4061541603700398,null,31077353.328160003,{"$f":"projnss!R184","v":49811857.600000001},18734504.271839999,638126.09667998087,null,{"$f":"+abvfnd25!AH184","v":157.74147833100446},158.2301136910601,0.48863536005563901,1,{"$f":"projnss!Q184","v":1},158.2301136910601,null,null,{"$f":"abvfnd25!AH184","v":157.74147833100446},157.70957791037793,156.69622935727051,158.27530225454106,157.74147833100446,157.74147833100446,null,null,null,-4.5188563480962785E-2,null,null,null,0,null,null,null,null,null,null,-21.24727257390947,153.75272742609053,-3.9887509049139283,153.75272742609053,-4.4773862649695673,null,null,153.75272742609053,-3.9887509049139283,null,153.75272742609053,-4.4773862649695673]
[176,"MEDFORD",1,0,0,0,0,0,0,2614100,0,4431863,40927,24409,602053.41,0,0,0,0,"X",7713352.4100000001,7.5421945332283791,null,76664491.980000004,{"$f":"projnss!R185","v":102269337.87},25604845.890000001,1931167.2869571312,null,{"$f":"+abvfnd25!AH185","v":132.29061594509275},130.87958713561787,-1.4110288094748853,376,{"$f":"projnss!Q185","v":0},132.29061594509275,null,null,{"$f":"abvfnd25!AH185","v":132.29061594509275},125.11510690310676,125.33074035320111,132.29061594509275,132.29061594509275,132.29061594509275,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-50.884893096893236,125.11510690310676,-7.1755090419859897,125.11510690310676,-7.1755090419859897,null,null,125.11510690310676,-7.1755090419859897,null,125.11510690310676,-7.1755090419859897]
[177,"MEDWAY",1,0,0,0,0,0,0,975584,467163,1151637,0,17843,31489.64,0,0,0,0,"x18",2528552.94,6.1596486554426244,null,29200155.629280001,{"$f":"projnss!R186","v":41050278.700000003},11850123.070720002,729925.9463939009,null,{"$f":"+abvfnd25!AH186","v":132.19150461687104},138.08266389229618,5.8911592754251387,33,{"$f":"projnss!Q186","v":1},138.08266389229618,null,null,{"$f":"abvfnd25!AH186","v":132.19150461687104},132.80300210087012,131.4341666062767,138.06508502248184,132.19150461687104,132.62967447982498,null,null,null,1.7578869814343534E-2,null,null,null,0,null,null,null,null,null,null,-39.030073255571239,137.96992674442876,5.7784221275577181,137.96992674442876,-0.11273714786742062,null,null,137.96992674442876,5.7784221275577181,null,137.96992674442876,-0.11273714786742062]
[178,"MELROSE",1,0,0,0,0,0,0,1859000,921482.85,2907287,11967,24043,351165.29,0,0,0,0,"X",6074945.1399999997,9.8182265390391343,null,54259488.060880005,{"$f":"projnss!R187","v":61874159.410000004},7614671.3491199985,747625.68325990904,null,{"$f":"+abvfnd25!AH187","v":109.70792382821224},112.655935231374,2.9480114031617575,292,{"$f":"projnss!Q187","v":1},112.655935231374,null,null,{"$f":"abvfnd25!AH187","v":109.70792382821224},109.66870804650917,111.14881857493792,113.06120803359674,109.70792382821224,109.70792382821224,null,null,null,-0.40527280222273987,null,null,null,0,null,null,null,null,null,null,-69.886932289066038,108.11306771093396,-1.5948561172782831,108.11306771093396,-4.5428675204400406,null,null,108.11306771093396,-1.5948561172782831,null,108.11306771093396,-4.5428675204400406]
[179,"MENDON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,138834.32,{"$f":"projnss!R188","v":152590},13755.679999999993,0,null,{"$f":"+abvfnd25!AH188","v":0},0,0,0,{"$f":"projnss!Q188","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH188","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-179,0,0,0,0,null,null,0,0,null,0,0]
[180,"MERRIMAC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,138834.32,{"$f":"projnss!R189","v":158369},19534.679999999993,0,null,{"$f":"+abvfnd25!AH189","v":0},0,0,0,{"$f":"projnss!Q189","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH189","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-180,0,0,0,0,null,null,0,0,null,0,0]
[181,"METHUEN",1,0,140000,0,0,0,1199488,5154419,3067051,7176434,1931,261035,2074,0,0,0,0,"X16",17002432,13.873896298881562,null,120570223.17999999,{"$f":"projnss!R190","v":122549798.8},1979575.6200000048,274644.26867674239,null,{"$f":"+abvfnd25!AH190","v":100.66526491243673},101.41405672674087,0.74879181430414121,123,{"$f":"projnss!Q190","v":1},101.41405672674087,null,null,{"$f":"abvfnd25!AH190","v":100.66526491243673},101.063643781598,99.999999850709415,101.12183640562671,100.66526491243673,100.66526491243673,null,null,null,0.29222032111415785,null,null,null,0,null,null,null,null,null,null,-80.146258003056829,100.85374199694317,0.18847708450644518,100.85374199694317,-0.56031472979769603,null,null,100.85374199694317,0.18847708450644518,null,100.85374199694317,-0.56031472979769603]
[182,"MIDDLEBOROUGH",1,0,80322,0,0,0,0,249701,155219,2150000,0,109933,110208.07,0,0,0,0,"X",2855383.07,5.1379403922901385,null,45765962.310000002,{"$f":"projnss!R191","v":55574468.600000001},9808506.2899999991,503955.20655422885,null,{"$f":"+abvfnd25!AH191","v":118.3427901450363},120.3307231265466,1.9879329815102977,78,{"$f":"projnss!Q191","v":1},120.3307231265466,null,null,{"$f":"abvfnd25!AH191","v":118.3427901450363},118.65715454909549,119.51685228195873,120.65510980246452,118.3427901450363,118.3427901450363,null,null,null,-0.32438667591792125,null,null,null,0,null,null,null,null,null,null,-65.429215244442517,116.57078475555748,-1.7720053894788208,116.57078475555748,-3.7599383709891185,null,null,116.57078475555748,-1.7720053894788208,null,116.57078475555748,-3.7599383709891185]
[183,"MIDDLEFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,52062.869999999995,{"$f":"projnss!R192","v":64019},11956.130000000005,0,null,{"$f":"+abvfnd25!AH192","v":0},0,0,0,{"$f":"projnss!Q192","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH192","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-183,0,0,0,0,null,null,0,0,null,0,0]
[184,"MIDDLETON",1,535041,0,0,0,0,0,314148,280808,0,0,1093,1618.75,0,0,0,0,"X",1132708.75,6.6479754180697324,null,8953831.1144600008,{"$f":"projnss!R193","v":17038401.600000001},8084570.4855400007,537460.25853522005,null,{"$f":"+abvfnd25!AH193","v":177.05425368898824},184.28917332175908,7.2349196327708398,1,{"$f":"projnss!Q193","v":1},184.28917332175908,null,null,{"$f":"abvfnd25!AH193","v":177.05425368898824},176.95541300500543,177.26097898993191,184.29637564341635,177.05425368898824,177.05425368898824,null,null,null,-7.2023216572745241E-3,null,null,null,0,null,null,null,null,null,null,-10.602757124487397,173.3972428755126,-3.6570108134756367,173.3972428755126,-10.891930446246477,null,null,173.3972428755126,-3.6570108134756367,null,173.3972428755126,-10.891930446246477]
[185,"MILFORD",1,0,108056,0,0,0,0,2460509,2715257,1932232,2504,391486,224996.38,0,0,0,0,"x18",7641817.1799999997,7.6850437502201583,null,86368278.706520006,{"$f":"projnss!R194","v":99437523.433501348},13069244.726981342,1004377.1750918572,null,{"$f":"+abvfnd25!AH194","v":115.33602834637875},113.96909575202486,-1.3669325943538979,168,{"$f":"projnss!Q194","v":1},113.96909575202486,null,null,{"$f":"abvfnd25!AH194","v":115.33602834637875},115.70357003051951,114.10213361401154,114.29832456419318,115.33602834637875,115.54687067399728,null,null,null,-0.32922881216832423,null,null,null,0,null,null,null,null,null,null,-72.380671446243824,112.61932855375618,-2.7166997926225775,112.61932855375618,-1.3497671982686796,null,null,112.61932855375618,-2.7166997926225775,null,112.61932855375618,-1.3497671982686796]
[186,"MILLBURY",1,0,0,0,0,0,0,766541,45000,1158752,0,59086,16074.03,0,0,0,0,"X",2045453.03,6.2364011928309644,null,23480532.759999994,{"$f":"projnss!R195","v":32798612},9318079.2400000058,581112.80487229489,null,{"$f":"+abvfnd25!AH195","v":132.37093808155618},137.20940459243531,4.8384665108791296,10,{"$f":"projnss!Q195","v":1},137.20940459243531,null,null,{"$f":"abvfnd25!AH195","v":132.37093808155618},132.3528606048653,134.82743012633867,136.81000965823361,132.37093808155618,132.37093808155618,null,null,null,0.3993949342016947,null,null,null,0,null,null,null,null,null,null,-54.753333454060908,131.24666654593909,-1.1242715356170834,131.24666654593909,-5.962738046496213,null,null,131.24666654593909,-1.1242715356170834,null,131.24666654593909,-5.962738046496213]
[187,"MILLIS",1,0,0,0,0,0,0,1260806.31,552915,485709.03,0,33416,0,0,0,0,0,"X",2332846.34,9.3460785656342136,null,14821764.156880002,{"$f":"projnss!R196","v":24960696.869999997},10138932.713119995,947592.61708498327,null,{"$f":"+abvfnd25!AH196","v":158.67566237351031},162.01245680844647,3.3367944349361665,2,{"$f":"projnss!Q196","v":1},162.01245680844647,null,null,{"$f":"abvfnd25!AH196","v":158.67566237351031},158.95285852936826,158.49048730157699,161.99837960532065,158.67566237351031,158.67566237351031,null,null,null,1.407720312582228E-2,null,null,null,0,null,null,null,null,null,null,-31.431194756306667,155.56880524369333,-3.1068571298169729,155.56880524369333,-6.4436515647531394,null,null,155.56880524369333,-3.1068571298169729,null,155.56880524369333,-6.4436515647531394]
[188,"MILLVILLE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,121480.03,{"$f":"projnss!R197","v":132039},10558.970000000001,0,null,{"$f":"+abvfnd25!AH197","v":0},0,0,0,{"$f":"projnss!Q197","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH197","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-188,0,0,0,0,null,null,0,0,null,0,0]
[189,"MILTON",1,0,40808,0,0,0,619936,2244025,1948381,1988508,7358,14571,28763.7,0,0,0,0,"x18",6693499.9000000004,7.6802556780388676,null,58361210.542160012,{"$f":"projnss!R198","v":87152045.200000003},28790834.657839991,2211209.7135635382,null,{"$f":"+abvfnd25!AH198","v":139.67418692790602},145.54330641424136,5.869119486335336,18,{"$f":"projnss!Q198","v":1},145.54330641424136,null,null,{"$f":"abvfnd25!AH198","v":139.67418692790602},140.23256425909346,137.48484887959239,145.54500611524296,139.67418692790602,140.34063850355417,null,null,null,-1.6997010015984415E-3,null,null,null,0,null,null,null,null,null,null,-54.84499321674798,134.15500678325202,-5.5191801446540012,134.15500678325202,-11.388299630989337,null,null,134.15500678325202,-5.5191801446540012,null,134.15500678325202,-11.388299630989337]
[190,"MONROE",0,0,0,0,0,0,0,0,0,0,18030,28115,0,0,0,0,0,0,46145,0,null,234621.64000000004,{"$f":"projnss!R199","v":278461.49},43839.849999999948,0,null,{"$f":"+abvfnd25!AH199","v":0},0,0,0,{"$f":"projnss!Q199","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH199","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-190,0,0,0,0,null,null,0,0,null,0,0]
[191,"MONSON",1,0,146347,0,0,0,0,220946,0,637000,1213,90102,37760.730000000003,0,0,0,0,"X",1133368.73,7.2199091622712626,null,11784464.360000001,{"$f":"projnss!R200","v":15697825.34},3913360.9799999986,282541.10794776835,null,{"$f":"+abvfnd25!AH200","v":125.13309537312853},130.81022404697765,5.6771286738491256,31,{"$f":"projnss!Q200","v":1},130.81022404697765,null,null,{"$f":"abvfnd25!AH200","v":125.13309537312853},128.97097032226912,126.87029817943039,131.2754099544525,125.13309537312853,125.13309537312853,null,null,null,-0.46518590747484723,null,null,null,0,null,null,null,null,null,null,-62.029029677730875,128.97097032226912,3.8378749491405983,128.97097032226912,-1.8392537247085272,null,null,128.97097032226912,3.8378749491405983,null,128.97097032226912,-1.8392537247085272]
[192,"MONTAGUE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,17354.29,{"$f":"projnss!R201","v":36809},19454.71,0,null,{"$f":"+abvfnd25!AH201","v":0},0,0,0,{"$f":"projnss!Q201","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH201","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-192,0,0,0,0,null,null,0,0,null,0,0]
[193,"MONTEREY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(T202=\"X\",T202=\"X16\",T202=\"X17\"),SUM(D202:S202),\nIF(T202=\"x18\",SUM(E202:K202,M202:S202)+D202*0.9+L202*0.9,SUM(D202:S202)-D202-L202))","v":0},{"$f":"IF(AND(C202=1,U202>0),U202/Y202*100,0)","v":0},null,0,{"$f":"projnss!R202","v":0},{"$f":"IF(Y202-X202>0,Y202-X202,0)","v":0},{"$f":"V202*0.01*Z202","v":0},null,{"$f":"+abvfnd25!AH202","v":0},{"$f":"IFERROR(IF(C202=1,(Y202-AA202)/X202*100,0),\"\")","v":0},{"$f":"AD202-AC202","v":0},0,{"$f":"projnss!Q202","v":"Non-op"},{"$f":"IF(AG202=1,AD202,AC202)","v":0},null,null,{"$f":"abvfnd25!AH202","v":0},0,0,0,0,0,null,null,null,{"$f":"AH202-AN202","v":0},null,null,null,{"$f":"IFERROR(AW202-AV202,\"\")","v":0},null,null,null,null,null,null,{"$f":"BF202-A202","v":-193},0,{"$f":"+BF202-AK202","v":0},0,{"$f":"+BH202-AH202","v":0},null,null,0,{"$f":"+BL202-AC202","v":0},null,0,{"$f":"+BO202-AH202","v":0}]
[194,"MONTGOMERY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,121480.03,{"$f":"projnss!R203","v":121480},0,0,null,{"$f":"+abvfnd25!AH203","v":0},0,0,0,{"$f":"projnss!Q203","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH203","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-194,0,0,0,0,null,null,0,0,null,0,0]
[195,"MOUNT WASHINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,50509.919999999998,{"$f":"projnss!R204","v":166351},115841.08,0,null,{"$f":"+abvfnd25!AH204","v":0},0,0,0,{"$f":"projnss!Q204","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH204","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-195,0,0,0,0,null,null,0,0,null,0,0]
[196,"NAHANT",1,0,0,0,0,0,0,635800,10000,113797,66168,0,20070.12,0,0,0,0,"x18",834455.42,14.918006026266784,null,3159072.39,{"$f":"projnss!R205","v":5593612.2999999998},2434539.9099999997,363184.81048566988,null,{"$f":"+abvfnd25!AH205","v":174.11716697508027},165.56845946522708,-8.5487075098531875,11,{"$f":"projnss!Q205","v":1},165.56845946522708,null,null,{"$f":"abvfnd25!AH205","v":174.11716697508027},175.44362718121636,165.15509444157627,167.14464061309806,174.11716697508027,174.79375410426147,null,null,null,-1.5761811478709831,null,null,null,0,null,null,null,null,null,null,-33.266629148845169,162.73337085115483,-11.383796123925435,162.73337085115483,-2.835088614072248,null,null,162.73337085115483,-11.383796123925435,null,162.73337085115483,-2.835088614072248]
[197,"NANTUCKET",1,0,1000000,0,0,0,0,0,0,1884121,1762,0,3654,0,0,0,0,"x18",2701124.9000000004,5.0400090200234748,null,27110453.819999997,{"$f":"projnss!R206","v":53593652.100000001},26483198.280000005,1334755.582102702,null,{"$f":"+abvfnd25!AH206","v":191.790671962141},192.76289827116329,0.97222630902228957,2,{"$f":"projnss!Q206","v":1},192.76289827116329,null,null,{"$f":"abvfnd25!AH206","v":191.790671962141},194.18924961299879,186.74278171204028,192.77369698783244,191.790671962141,194.22062068724307,null,null,null,-1.0798716669143005E-2,null,null,null,0,null,null,null,null,null,null,-13.51269969004025,183.48730030995975,-8.3033716521812551,183.48730030995975,-9.2755979612035446,null,null,183.48730030995975,-8.3033716521812551,null,183.48730030995975,-9.2755979612035446]
[198,"NATICK",1,0,0,0,0,0,0,3436610,1390235,2130336,22995,31046,18354,0,0,0,0,"X",7029576,6.3286049743525838,null,70521736.71668002,{"$f":"projnss!R207","v":111076232.89},40554496.173319981,2566533.8621483566,null,{"$f":"+abvfnd25!AH207","v":148.71979754688601},153.86702608273484,5.147228535848825,14,{"$f":"projnss!Q207","v":1},153.86702608273484,null,null,{"$f":"abvfnd25!AH207","v":148.71979754688601},148.72517372165785,147.17039012400636,153.91555955173789,148.71979754688601,148.71979754688601,null,null,null,-4.8533469003047003E-2,null,null,null,0,null,null,null,null,null,null,-45.852005577275008,152.14799442272499,3.428196875838978,152.14799442272499,-1.719031660009847,null,null,152.14799442272499,3.428196875838978,null,152.14799442272499,-1.719031660009847]
[199,"NEEDHAM",1,0,49060,0,0,0,170983,3886837,1606847,1991987.85,44275,564,4462.1499999999996,0,0,0,0,"X",7755016,5.3086332026763179,null,74618544.113240004,{"$f":"projnss!R208","v":146083100.94},71464556.826759994,3793791.1918508667,null,{"$f":"+abvfnd25!AH208","v":179.55044707105336},190.68893857298121,11.138491501927859,3,{"$f":"projnss!Q208","v":1},190.68893857298121,null,null,{"$f":"abvfnd25!AH208","v":179.55044707105336},178.94011472312633,179.87482453539576,190.70257983875337,179.55044707105336,179.55044707105336,null,null,null,-1.3641265772150746E-2,null,null,null,0,null,null,null,null,null,null,-25.481260646380036,173.51873935361996,-6.0317077174333917,173.51873935361996,-17.170199219361251,null,null,173.51873935361996,-6.0317077174333917,null,173.51873935361996,-17.170199219361251]
[200,"NEW ASHFORD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,123072.46,{"$f":"projnss!R209","v":279988.75},156916.28999999998,0,null,{"$f":"+abvfnd25!AH209","v":0},0,0,0,{"$f":"projnss!Q209","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH209","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-200,0,0,0,0,null,null,0,0,null,0,0]
[201,"NEW BEDFORD",1,9892395,0,0,0,0,750000,4610000,2600000,125675,48067,334460,2313489.92,0,0,0,0,"X",20674086.920000002,7.0477307264599913,null,295054094.75999993,{"$f":"projnss!R210","v":293343882.19999999},0,0,null,{"$f":"+abvfnd25!AH210","v":99.869175872337394},99.420373216175477,-0.4488026561619165,1552,{"$f":"projnss!Q210","v":1},99.420373216175477,null,null,{"$f":"abvfnd25!AH210","v":99.869175872337394},100.12537030530335,100.00000007614595,99.877004330210028,99.869175872337394,99.869175872337394,null,null,null,-0.45663111403455048,null,null,null,0,null,null,null,null,null,null,-100.47548262967044,100.52451737032956,0.65534149799216834,100.52451737032956,1.1041441541540848,null,null,100.52451737032956,0.65534149799216834,null,100.52451737032956,1.1041441541540848]
[202,"NEW BRAINTREE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R211","v":0},0,0,null,{"$f":"+abvfnd25!AH211","v":0},0,0,0,{"$f":"projnss!Q211","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH211","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-202,0,0,0,0,null,null,0,0,null,0,0]
[203,"NEWBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,17830.486349999999,{"$f":"projnss!R212","v":31644},13813.513650000001,0,null,{"$f":"+abvfnd25!AH212","v":0},0,0,0,{"$f":"projnss!Q212","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH212","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-203,0,0,0,0,null,null,0,0,null,0,0]
[204,"NEWBURYPORT",1,0,17442,0,0,0,0,515050,145500,1391004.7712640001,0,100979,118676.04,0,0,0,0,"X",2288651.8112639999,4.6514429490703213,null,26732481.829999998,{"$f":"projnss!R213","v":49203050.243181631},22470568.413181633,1045205.67007096,null,{"$f":"+abvfnd25!AH213","v":161.82475393599341},180.1473012470787,18.322547311085287,87,{"$f":"projnss!Q213","v":1},180.1473012470787,null,null,{"$f":"abvfnd25!AH213","v":161.82475393599341},162.39070494556961,171.19988718718403,180.20524936274808,161.82475393599341,161.82475393599341,null,null,null,-5.7948115669375966E-2,null,null,null,0,null,null,null,null,null,null,-49.408891056785109,154.59110894321489,-7.2336449927785225,154.59110894321489,-25.55619230386381,null,null,154.59110894321489,-7.2336449927785225,null,154.59110894321489,-25.55619230386381]
[205,"NEW MARLBOROUGH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R214","v":0},0,0,null,{"$f":"+abvfnd25!AH214","v":0},0,0,0,{"$f":"projnss!Q214","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH214","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-205,0,0,0,0,null,null,0,0,null,0,0]
[206,"NEW SALEM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R215","v":0},0,0,null,{"$f":"+abvfnd25!AH215","v":0},0,0,0,{"$f":"projnss!Q215","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH215","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-206,0,0,0,0,null,null,0,0,null,0,0]
[207,"NEWTON",1,6373388,7691,0,0,0,436335,7164626,310498,2593843,0,6162,11295.48,0,0,0,0,"X",16903838.48,5.4678460087233152,null,163854442.56515002,{"$f":"projnss!R216","v":309149863.63975656},145295421.07460654,7944529.8820856074,null,{"$f":"+abvfnd25!AH216","v":179.41194106329303},183.82494184611988,4.413000782826856,5,{"$f":"projnss!Q216","v":1},183.82494184611988,null,null,{"$f":"abvfnd25!AH216","v":179.41194106329303},179.52357747459311,180.16605334408828,183.88306106542453,179.41194106329303,179.41194106329303,null,null,null,-5.8119219304643366E-2,null,null,null,0,null,null,null,null,null,null,-34.648910848320583,172.35108915167942,-7.0608519116136108,172.35108915167942,-11.473852694440467,null,null,172.35108915167942,-7.0608519116136108,null,172.35108915167942,-11.473852694440467]
[208,"NORFOLK",1,0,0,0,0,0,0,117842,61319,323750,0,0,21529.55,0,0,0,0,"X",524440.55000000005,2.7312271943367357,null,13116177.873539999,{"$f":"projnss!R217","v":19201645},6085467.1264600009,166207.93306029786,null,{"$f":"+abvfnd25!AH217","v":146.12720581182234},145.1294519674131,-0.99775384440923176,15,{"$f":"projnss!Q217","v":1},145.1294519674131,null,null,{"$f":"abvfnd25!AH217","v":146.12720581182234},144.89614479174608,144.15711816727352,145.05463337788157,146.12720581182234,146.12720581182234,null,null,null,7.4818589531531643E-2,null,null,null,0,null,null,null,null,null,null,-63.860251326802199,144.1397486731978,-1.987457138624535,144.1397486731978,-0.98970329421530323,null,null,144.1397486731978,-1.987457138624535,null,144.1397486731978,-0.98970329421530323]
[209,"NORTH ADAMS",1,0,0,0,0,0,0,737471,0,1673712.43,737,187673,155344.70000000001,0,0,0,0,"x18",2587566.8870000001,9.2868653280898545,null,22791831.230000004,{"$f":"projnss!R218","v":27862651.127},5070819.8969999962,470920.21486437431,null,{"$f":"+abvfnd25!AH218","v":116.9898180309354},120.18222948264443,3.1924114517090345,89,{"$f":"projnss!Q218","v":1},120.18222948264443,null,null,{"$f":"abvfnd25!AH218","v":116.9898180309354},118.20004105987623,116.56054556948503,120.62894010176994,116.9898180309354,117.80467891525264,null,null,null,-0.44671061912551124,null,null,null,0,null,null,null,null,null,null,-89.321607416239303,119.6783925837607,2.6885745528253011,119.6783925837607,-0.5038368988837334,null,null,119.6783925837607,2.6885745528253011,null,119.6783925837607,-0.5038368988837334]
[210,"NORTHAMPTON",1,0,5601,0,0,0,0,1380268,11004,1987110,24111,292499,223575.66,0,0,0,0,"X17",3924168.66,6.9080470092040391,null,37433634.749999993,{"$f":"projnss!R219","v":56805760.799999997},19372126.050000004,1338235.574216262,null,{"$f":"+abvfnd25!AH219","v":142.0480807360002},148.17563294674116,6.1275522107409586,163,{"$f":"projnss!Q219","v":1},148.17563294674116,null,null,{"$f":"abvfnd25!AH219","v":142.0480807360002},140.90684468499134,139.5459115919372,147.6077904051765,142.0480807360002,142.0480807360002,null,null,null,0.56784254156465863,null,null,null,0,null,null,null,null,null,null,-78.839478819587839,131.16052118041216,-10.887559555588041,131.16052118041216,-17.015111766328999,null,null,131.16052118041216,-10.887559555588041,null,131.16052118041216,-17.015111766328999]
[211,"NORTH ANDOVER",1,0,318200,0,0,0,0,4071335,0,5545646,43183,77623,4539.6400000000003,0,0,0,0,"X",10060526.640000001,12.207047725589934,null,61037819.240000017,{"$f":"projnss!R220","v":82415723},21377903.759999983,2609610.9147138828,null,{"$f":"+abvfnd25!AH220","v":128.70304052746008},130.74862942184973,2.0455888943896525,5,{"$f":"projnss!Q220","v":1},130.74862942184973,null,null,{"$f":"abvfnd25!AH220","v":128.70304052746008},128.59284078119614,128.05112444229837,130.61433277837685,128.70304052746008,128.70304052746008,null,null,null,0.1342966434728794,null,null,null,0,null,null,null,null,null,null,-87.101710508010001,123.89828949199,-4.8047510354700762,123.89828949199,-6.8503399298597287,null,null,123.89828949199,-4.8047510354700762,null,123.89828949199,-6.8503399298597287]
[212,"NORTH ATTLEBOROUGH",1,0,0,0,0,0,0,3677291,0,1094763,0,63706,64958.67,0,0,0,0,"X",4900718.67,7.5943360171035312,null,52893827.050000004,{"$f":"projnss!R221","v":64531233},11637405.949999996,883783.71151739906,null,{"$f":"+abvfnd25!AH221","v":118.81716129301505},120.33058078462975,1.5134194916146981,38,{"$f":"projnss!Q221","v":1},120.33058078462975,null,null,{"$f":"abvfnd25!AH221","v":118.81716129301505},117.15433979812786,120.79735683199225,120.67854249912888,118.81716129301505,118.81716129301505,null,null,null,-0.34796171449913516,null,null,null,0,null,null,null,null,null,null,-94.845660201872136,117.15433979812786,-1.6628214948871829,117.15433979812786,-3.176240986501881,null,null,117.15433979812786,-1.6628214948871829,null,117.15433979812786,-3.176240986501881]
[213,"NORTHBOROUGH",1,0,0,0,0,0,0,99162,107514,661511,3797,14364,4020.94,0,0,0,0,"X",890368.94,2.5016392011996369,null,20570416.460000001,{"$f":"projnss!R222","v":35591421},15021004.539999999,375771.33798661717,null,{"$f":"+abvfnd25!AH222","v":169.03933518008844},171.19560865717824,2.1562734770897976,2,{"$f":"projnss!Q222","v":1},171.19560865717824,null,null,{"$f":"abvfnd25!AH222","v":169.03933518008844},168.91817625479001,176.31027099037561,171.50201266441078,169.03933518008844,169.03933518008844,null,null,null,-0.30640400723254402,null,null,null,0,null,null,null,null,null,null,-42.315153813661482,170.68484618633852,1.6455110062500751,170.68484618633852,-0.51076247083972248,null,null,170.68484618633852,1.6455110062500751,null,170.68484618633852,-0.51076247083972248]
[214,"NORTHBRIDGE",1,0,159158,0,0,0,0,0,896463,882897,4021,321232,5646.34,0,0,0,0,"X",2269417.34,6.9874132075941091,null,28797160.489999998,{"$f":"projnss!R223","v":32478648},3681487.5100000016,257240.74450966762,null,{"$f":"+abvfnd25!AH223","v":111.64219909984192},111.89091808784212,0.24871898800020631,4,{"$f":"projnss!Q223","v":0},111.64219909984192,null,null,{"$f":"abvfnd25!AH223","v":111.64219909984192},111.40042122159906,111.38938435323145,111.64219909984192,111.64219909984192,111.64219909984192,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-104.81930716693734,109.18069283306266,-2.4615062667792529,109.18069283306266,-2.4615062667792529,null,null,109.18069283306266,-2.4615062667792529,null,109.18069283306266,-2.4615062667792529]
[215,"NORTH BROOKFIELD",1,0,1709303.5,0,0,0,0,0,117706.97,479550,0,204516,28022.05,0,0,0,0,"X",2539098.5199999996,24.854702029924567,null,8296193.1099999985,{"$f":"projnss!R224","v":10215767.289999999},1919574.1800000006,477104.44268236804,null,{"$f":"+abvfnd25!AH224","v":115.03638555311943},117.3871282670472,2.3507427139277723,17,{"$f":"projnss!Q224","v":1},117.3871282670472,null,null,{"$f":"abvfnd25!AH224","v":115.03638555311943},115.32119767712024,115.30595623761972,40.225818249141049,115.03638555311943,115.03638555311943,null,null,null,77.161310017906146,null,null,null,0,null,null,null,null,null,null,-104.66868723938894,110.33131276061106,-4.7050727925083748,110.33131276061106,-7.0558155064361472,null,null,110.33131276061106,-4.7050727925083748,null,110.33131276061106,-7.0558155064361472]
[216,"NORTHFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R225","v":749314},749314,0,null,{"$f":"+abvfnd25!AH225","v":0},0,0,0,{"$f":"projnss!Q225","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH225","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-216,0,0,0,0,null,null,0,0,null,0,0]
[217,"NORTH READING",1,0,0,0,0,0,0,1500621,1546229,1118850,0,75513,5367.6,0,0,0,0,"x18",4134695.6,8.2617943490725807,null,30731201.128249995,{"$f":"projnss!R226","v":50045975.792947888},19314774.664697893,1595746.961784113,null,{"$f":"+abvfnd25!AH226","v":156.27875310772623},157.65810333597855,1.3793502282523207,3,{"$f":"projnss!Q226","v":1},157.65810333597855,null,null,{"$f":"abvfnd25!AH226","v":156.27875310772623},157.24466980669936,155.53832995595835,157.70757203183194,156.27875310772623,157.18458310332613,null,null,null,-4.9468695853391864E-2,null,null,null,0,null,null,null,null,null,null,-62.962730421703696,154.0372695782963,-2.241483529429928,154.0372695782963,-3.6208337576822487,null,null,154.0372695782963,-2.241483529429928,null,154.0372695782963,-3.6208337576822487]
[218,"NORTON",1,0,65000,0,0,0,0,1041544,1132846,1143406,2545,52806,78732.009999999995,0,0,0,0,"x18",3402538.4099999997,7.6432366693100526,null,30090005.920000002,{"$f":"projnss!R227","v":44516983.539999992},14426977.61999999,1102688.0437249939,null,{"$f":"+abvfnd25!AH227","v":140.01830632403923},144.28144551283958,4.263139188800352,39,{"$f":"projnss!Q227","v":1},144.28144551283958,null,null,{"$f":"abvfnd25!AH227","v":140.01830632403923},140.85117437297242,140.24417247172971,144.05307880383219,140.01830632403923,140.77215556143193,null,null,null,0.22836670900738909,null,null,null,0,null,null,null,null,null,null,-77.840642993381977,140.15935700661802,0.14105068257879338,140.15935700661802,-4.1220885062215586,null,null,140.15935700661802,0.14105068257879338,null,140.15935700661802,-4.1220885062215586]
[219,"NORWELL",1,0,108700,0,0,0,0,1094170,547130,1412887,1540,0,12868.31,0,0,0,0,"x18",3036006.6100000003,7.4423540253767992,null,27721329.640999999,{"$f":"projnss!R228","v":40793633.299999997},13072303.658999998,972887.11757506488,null,{"$f":"+abvfnd25!AH228","v":147.02946990393892},143.64659523232186,-3.3828746716170599,4,{"$f":"projnss!Q228","v":1},143.64659523232186,null,null,{"$f":"abvfnd25!AH228","v":147.02946990393892},148.33443270007851,146.16567721112423,143.94472131814055,147.02946990393892,148.21027909940125,null,null,null,-0.29812608581869426,null,null,null,0,null,null,null,null,null,null,-69.658280145386499,149.3417198546135,2.3122499506745839,149.3417198546135,5.6951246222916438,null,null,149.3417198546135,2.3122499506745839,null,149.3417198546135,5.6951246222916438]
[220,"NORWOOD",1,0,49733,0,0,0,0,4315896,1670827,3277402,16767,0,0,0,0,0,0,"X",9330625,11.151336067889623,null,59825304.49205,{"$f":"projnss!R229","v":83672709.200000003},23847404.707950003,2659304.2424532371,null,{"$f":"+abvfnd25!AH229","v":135.33192194849067},135.41661951476135,8.4697566270676816E-2,57,{"$f":"projnss!Q229","v":1},135.41661951476135,null,null,{"$f":"abvfnd25!AH229","v":135.33192194849067},135.16080425908922,133.05205176859309,135.65970389049588,135.33192194849067,135.33192194849067,null,null,null,-0.24308437573452579,null,null,null,0,null,null,null,null,null,null,-87.034773956117078,132.96522604388292,-2.3666959046077523,132.96522604388292,-2.4513934708784291,null,null,132.96522604388292,-2.3666959046077523,null,132.96522604388292,-2.4513934708784291]
[221,"OAK BLUFFS",1,20011,0,0,0,0,0,0,0,262759,0,38301,40158.720000000001,0,0,0,0,"x18",332952.71999999997,2.2780648826509395,null,6005152.3400000008,{"$f":"projnss!R230","v":14615594.25},8610441.9100000001,196151.45339276883,null,{"$f":"+abvfnd25!AH230","v":215.29651720124497},240.11785180802306,24.821334606778095,17,{"$f":"projnss!Q230","v":1},240.11785180802306,null,null,{"$f":"abvfnd25!AH230","v":215.29651720124497},217.45354745679842,229.77016589404263,240.30668750254694,215.29651720124497,216.08564628320798,null,null,null,-0.18883569452387405,null,null,null,0,null,null,null,null,null,null,-27.131143156457853,193.86885684354215,-21.42766035770282,193.86885684354215,-46.248994964480914,null,null,193.86885684354215,-21.42766035770282,null,193.86885684354215,-46.248994964480914]
[222,"OAKHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R231","v":0},0,0,null,{"$f":"+abvfnd25!AH231","v":0},0,0,0,{"$f":"projnss!Q231","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH231","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-222,0,0,0,0,null,null,0,0,null,0,0]
[223,"ORANGE",1,0,61634,0,0,0,0,280000,300000,819203,3493,230657,922.18,0,0,0,0,"X",1695909.18,16.230732796535623,null,9107782.0099999998,{"$f":"projnss!R232","v":10448753},1340970.9900000002,217649.41826595849,null,{"$f":"+abvfnd25!AH232","v":106.3047859467481},112.33364578226264,6.0288598355145382,1,{"$f":"projnss!Q232","v":1},112.33364578226264,null,null,{"$f":"abvfnd25!AH232","v":106.3047859467481},106.01752795180235,110.82281122166511,113.27714361284571,106.3047859467481,106.3047859467481,null,null,null,-0.94349783058306969,null,null,null,0,null,null,null,null,null,null,-122.98545138966544,100.01454861033456,-6.29023733641354,100.01454861033456,-12.319097171928078,null,null,100.01454861033456,-6.29023733641354,null,100.01454861033456,-12.319097171928078]
[224,"ORLEANS",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,2277162.9099999997,{"$f":"projnss!R233","v":6302093.4000000004},4024930.4900000007,0,null,{"$f":"+abvfnd25!AH233","v":286.18133995936137},276.7519781885083,-9.4293617708530633,0,{"$f":"projnss!Q233","v":0},286.18133995936137,null,null,{"$f":"abvfnd25!AH233","v":286.18133995936137},292.30291036004212,266.9750058453439,286.18133995936137,286.18133995936137,291.82036923331594,null,null,null,0,null,null,null,0,null,null,null,null,null,null,46.988571375109245,270.98857137510925,-15.192768584252121,270.98857137510925,-15.192768584252121,null,null,270.98857137510925,-15.192768584252121,null,270.98857137510925,-15.192768584252121]
[225,"OTIS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R234","v":0},0,0,null,{"$f":"+abvfnd25!AH234","v":0},0,0,0,{"$f":"projnss!Q234","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH234","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-225,0,0,0,0,null,null,0,0,null,0,0]
[226,"OXFORD",1,0,0,0,0,0,121503,507174,124154.16,590317.07759999996,16916,17590,38466.959999999999,0,0,0,0,"X",1416121.1976000001,5.3837547891753417,null,24166880.359999996,{"$f":"projnss!R235","v":26303597.638720002},2136717.2787200063,115035.61882422538,null,{"$f":"+abvfnd25!AH235","v":107.13928217596882},108.36550531049089,1.2262231345220727,30,{"$f":"projnss!Q235","v":1},108.36550531049089,null,null,{"$f":"abvfnd25!AH235","v":107.13928217596882},106.62042700428134,107.96038033579289,108.4650583282276,107.13928217596882,107.13928217596882,null,null,null,-9.9553017736710103E-2,null,null,null,0,null,null,null,null,null,null,-116.49696687749356,109.50303312250644,2.3637509465376212,109.50303312250644,1.1375278120155485,null,null,109.50303312250644,2.3637509465376212,null,109.50303312250644,1.1375278120155485]
[227,"PALMER",1,0,0,0,0,0,114100,1340999,127000,1215829,0,426640,41783.629999999997,0,0,0,0,"X16",3266351.63,13.435647565155431,null,20132069.309999999,{"$f":"projnss!R236","v":24311084.48},4179015.1700000018,561477.74993558135,null,{"$f":"+abvfnd25!AH236","v":120.11143498441699},117.9690292356957,-2.1424057487212878,27,{"$f":"projnss!Q236","v":0},120.11143498441699,null,null,{"$f":"abvfnd25!AH236","v":120.11143498441699},126.21028959804124,117.61975374963181,120.11143498441699,120.11143498441699,120.11143498441699,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-100.78971040195876,126.21028959804124,6.0988546136242547,126.21028959804124,6.0988546136242547,null,null,126.21028959804124,6.0988546136242547,null,126.21028959804124,6.0988546136242547]
[228,"PAXTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R237","v":0},0,0,null,{"$f":"+abvfnd25!AH237","v":0},0,0,0,{"$f":"projnss!Q237","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH237","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-228,0,0,0,0,null,null,0,0,null,0,0]
[229,"PEABODY",1,0,0,0,0,0,0,5148579,2826734,2000000,20881,145307,229184.76,0,0,0,0,"x18",10170685.76,9.3378109897763544,null,98600551.810000002,{"$f":"projnss!R238","v":108919379.19},10318827.379999995,963552.59710569098,null,{"$f":"+abvfnd25!AH238","v":109.89855856388218},109.48805519965204,-0.41050336423013789,169,{"$f":"projnss!Q238","v":0},109.89855856388218,null,null,{"$f":"abvfnd25!AH238","v":109.89855856388218},108.61124921803416,109.46793468768064,109.89855856388218,109.89855856388218,110.02140850380266,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-120.38875078196584,108.61124921803416,-1.2873093458480156,108.61124921803416,-1.2873093458480156,null,null,108.61124921803416,-1.2873093458480156,null,108.61124921803416,-1.2873093458480156]
[230,"PELHAM",1,157717,0,0,0,0,0,0,0,0,0,73277,6800.08,0,0,0,0,"X",237794.08,8.1298872420158119,null,994542.49000000011,{"$f":"projnss!R239","v":2924937},1930394.5099999998,156938.89698906365,null,{"$f":"+abvfnd25!AH239","v":307.85069719567679},278.31873759470403,-29.531959600972755,2,{"$f":"projnss!Q239","v":1},278.31873759470403,null,null,{"$f":"abvfnd25!AH239","v":307.85069719567679},304.35250108562133,293.69428880503028,280.2652815536631,307.85069719567679,307.85069719567679,null,null,null,-1.9465439589590687,null,null,null,0,null,null,null,null,null,null,55.315989675982507,285.31598967598251,-22.53470751969428,285.31598967598251,6.9972520812784751,null,null,285.31598967598251,-22.53470751969428,null,285.31598967598251,6.9972520812784751]
[231,"PEMBROKE",1,0,1113151,0,0,0,140871.98000000001,676930,0,1169623,0,33450,97770.47,0,0,0,0,"X",3231796.45,6.9448238276681629,null,33498160.487529997,{"$f":"projnss!R240","v":46535326.599999994},13037166.112469997,905408.21863149549,null,{"$f":"+abvfnd25!AH240","v":134.78359320200698},136.21619132893778,1.4325981269307988,44,{"$f":"projnss!Q240","v":1},136.21619132893778,null,null,{"$f":"abvfnd25!AH240","v":134.78359320200698},134.67028734513707,136.39557791696117,136.35822202547695,134.78359320200698,134.78359320200698,null,null,null,-0.142030696539166,null,null,null,0,null,null,null,null,null,null,-103.88204942046357,127.11795057953643,-7.6656426224705569,127.11795057953643,-9.0982407494013557,null,null,127.11795057953643,-7.6656426224705569,null,127.11795057953643,-9.0982407494013557]
[232,"PEPPERELL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R241","v":0},0,0,null,{"$f":"+abvfnd25!AH241","v":0},0,0,0,{"$f":"projnss!Q241","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH241","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-232,0,0,0,0,null,null,0,0,null,0,0]
[233,"PERU",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,104125.73999999999,{"$f":"projnss!R242","v":211993},107867.26000000001,0,null,{"$f":"+abvfnd25!AH242","v":0},0,0,0,{"$f":"projnss!Q242","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH242","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-233,0,0,0,0,null,null,0,0,null,0,0]
[234,"PETERSHAM",1,0,0,0,0,0,0,0,60701,14500,0,4799,0,0,0,0,0,"x18",78550,3.4260242634920148,null,1523839.1400000001,{"$f":"projnss!R243","v":2292745},768905.85999999987,26342.901327011936,null,{"$f":"+abvfnd25!AH243","v":199.25077078401114},148.72974706982441,-50.521023714186725,0,{"$f":"projnss!Q243","v":1},148.72974706982441,null,null,{"$f":"abvfnd25!AH243","v":199.25077078401114},199.07344282505275,173.20090623909749,149.66443003938812,199.25077078401114,199.82731891909413,null,null,null,-0.93468296956370978,null,null,null,0,null,null,null,null,null,null,-40.88805528194024,193.11194471805976,-6.1388260659513776,193.11194471805976,44.382197648235348,null,null,193.11194471805976,-6.1388260659513776,null,193.11194471805976,44.382197648235348]
[235,"PHILLIPSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R244","v":0},0,0,null,{"$f":"+abvfnd25!AH244","v":0},0,0,0,{"$f":"projnss!Q244","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH244","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-235,0,0,0,0,null,null,0,0,null,0,0]
[236,"PITTSFIELD",1,0,228973,0,0,0,710403,4485516,446203,5191911,65125,871836,231749.84,0,0,0,0,"X",12231716.84,10.242872691870081,null,104024895.27,{"$f":"projnss!R245","v":119416859},15391963.730000004,1576579.2496427181,null,{"$f":"+abvfnd25!AH245","v":114.90724651469013},113.28084440219719,-1.62640211249294,161,{"$f":"projnss!Q245","v":1},113.28084440219719,null,null,{"$f":"abvfnd25!AH245","v":114.90724651469013},114.92724676598658,113.90059686258766,113.24692783509514,114.90724651469013,114.90724651469013,null,null,null,3.3916567102053818E-2,null,null,null,0,null,null,null,null,null,null,-122.31899200583682,113.68100799416318,-1.2262385205269482,113.68100799416318,0.40016359196599183,null,null,113.68100799416318,-1.2262385205269482,null,113.68100799416318,0.40016359196599183]
[237,"PLAINFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,156188.61000000002,{"$f":"projnss!R246","v":207499},51310.389999999985,0,null,{"$f":"+abvfnd25!AH246","v":0},0,0,0,{"$f":"projnss!Q246","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH246","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-237,0,0,0,0,null,null,0,0,null,0,0]
[238,"PLAINVILLE",1,0,0,0,0,0,0,0,0,393682.38919999998,0,29641,38045.699999999997,0,0,0,0,"X",461369.08919999999,3.6048374685890172,null,9318021.790000001,{"$f":"projnss!R247","v":12798610.012799999},3480588.2227999978,125469.5483827909,null,{"$f":"+abvfnd25!AH247","v":144.11605700912634},136.00676999937781,-8.1092870097485275,18,{"$f":"projnss!Q247","v":1},136.00676999937781,null,null,{"$f":"abvfnd25!AH247","v":144.11605700912634},144.41782581842295,133.16532775271784,137.5567051710772,144.11605700912634,144.11605700912634,null,null,null,-1.5499351716993885,null,null,null,0,null,null,null,null,null,null,-100.02159130688293,137.97840869311707,-6.1376483160092619,137.97840869311707,1.9716386937392656,null,null,137.97840869311707,-6.1376483160092619,null,137.97840869311707,1.9716386937392656]
[239,"PLYMOUTH",1,0,2000,0,0,0,0,6570476,582735,9965218,40248,91689,517873.16,0,0,0,0,"X",17770239.16,10.966727588847089,null,115252249.87069999,{"$f":"projnss!R248","v":162037754.80000001},46785504.929300025,5130838.8766629603,null,{"$f":"+abvfnd25!AH248","v":131.06161687183572},136.14217171410442,5.0805548422686968,346,{"$f":"projnss!Q248","v":1},136.14217171410442,null,null,{"$f":"abvfnd25!AH248","v":131.06161687183572},131.47035734642182,131.2115846436154,135.72176461952569,131.06161687183572,131.06161687183572,null,null,null,0.42040709457873504,null,null,null,0,null,null,null,null,null,null,-109.78037671229757,129.21962328770243,-1.8419935841332915,129.21962328770243,-6.9225484264019883,null,null,129.21962328770243,-1.8419935841332915,null,129.21962328770243,-6.9225484264019883]
[240,"PLYMPTON",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",0,0,null,3562008.9879999999,{"$f":"projnss!R249","v":4498788.1100000003},936779.12200000044,0,null,{"$f":"+abvfnd25!AH249","v":125.90848948350362},126.29917906316075,0.3906895796571348,2,{"$f":"projnss!Q249","v":0},125.90848948350362,null,null,{"$f":"abvfnd25!AH249","v":125.90848948350362},142.55130433467343,125.10223631263584,125.90848948350362,125.90848948350362,125.90848948350362,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-97.448695665326568,142.55130433467343,16.642814851169817,142.55130433467343,16.642814851169817,null,null,142.55130433467343,16.642814851169817,null,142.55130433467343,16.642814851169817]
[241,"PRINCETON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R250","v":0},0,0,null,{"$f":"+abvfnd25!AH250","v":0},0,0,0,{"$f":"projnss!Q250","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH250","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-241,0,0,0,0,null,null,0,0,null,0,0]
[242,"PROVINCETOWN",1,0,0,0,0,0,0,123681,2000,585845,0,1762,6278.09,0,0,0,0,"x18",660981.59,7.5729060592188171,null,1658443.61,{"$f":"projnss!R251","v":8728242.3000000007},7069798.6900000004,535389.21336958266,null,{"$f":"+abvfnd25!AH251","v":501.61005299501636},494.00854133535586,-7.6015116596605026,0,{"$f":"projnss!Q251","v":1},494.00854133535586,null,null,{"$f":"abvfnd25!AH251","v":501.61005299501636},515.2608537178661,495.69413666110398,500.87913641661726,501.61005299501636,520.20513762599785,null,null,null,-6.8705950812613992,null,null,null,0,null,null,null,null,null,null,126.96464588939335,368.96464588939335,-132.64540710562301,368.96464588939335,-125.04389544596251,null,null,368.96464588939335,-132.64540710562301,null,368.96464588939335,-125.04389544596251]
[243,"QUINCY",1,0,0,0,0,0,0,4156492,4200000,12182912.199999999,47157,33627,100777.04,0,0,0,0,"X",20720965.239999998,10.211538298995354,null,177359599.78528002,{"$f":"projnss!R252","v":202917176.95499998},25557577.169719964,2609821.7809812468,null,{"$f":"+abvfnd25!AH252","v":113.87153479716477},112.93854711925397,-0.93298767791080195,66,{"$f":"projnss!Q252","v":1},112.93854711925397,null,null,{"$f":"abvfnd25!AH252","v":113.87153479716477},114.03896153141217,110.99382043258581,113.02199405799442,113.87153479716477,113.87153479716477,null,null,null,-8.344693874045106E-2,null,null,null,0,null,null,null,null,null,null,-132.26087239769492,110.73912760230509,-3.132407194859681,110.73912760230509,-2.199419516948879,null,null,110.73912760230509,-3.132407194859681,null,110.73912760230509,-2.199419516948879]
[244,"RANDOLPH",1,0,68971,0,0,0,0,3410635,1211059,0,27458,118280,403416.79,0,0,0,0,"x18",5239819.79,7.1198094145659505,null,60202189.727940001,{"$f":"projnss!R253","v":73594944.539950699},13392754.812010698,953538.61797527201,null,{"$f":"+abvfnd25!AH253","v":124.17352811526767},120.66239824539531,-3.511129869872363,286,{"$f":"projnss!Q253","v":0},124.17352811526767,null,null,{"$f":"abvfnd25!AH253","v":124.17352811526767},124.7335219567658,120.75138018500573,124.17352811526767,124.17352811526767,124.17352811526767,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-115.38320269131958,128.61679730868042,4.4432691934127462,128.61679730868042,4.4432691934127462,null,null,128.61679730868042,4.4432691934127462,null,128.61679730868042,4.4432691934127462]
[245,"RAYNHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R254","v":0},0,0,null,{"$f":"+abvfnd25!AH254","v":0},0,0,0,{"$f":"projnss!Q254","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH254","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-245,0,0,0,0,null,null,0,0,null,0,0]
[246,"READING",1,0,0,0,0,0,257775,2666422,1085800,3386889,0,7073,4587.45,0,0,0,0,"X",7408546.4500000002,10.41148624049597,null,48771409.240159996,{"$f":"projnss!R255","v":71157434},22386024.759840004,2330717.8876647633,null,{"$f":"+abvfnd25!AH255","v":138.41591881404588},141.12103214696742,2.7051133329215418,3,{"$f":"projnss!Q255","v":1},141.12103214696742,null,null,{"$f":"abvfnd25!AH255","v":138.41591881404588},138.37670677593286,137.52763553954458,141.12702341927442,138.41591881404588,138.41591881404588,null,null,null,-5.9912723069999174E-3,null,null,null,0,null,null,null,null,null,null,-109.61483659444772,136.38516340555228,-2.0307554084936044,136.38516340555228,-4.7358687414151461,null,null,136.38516340555228,-2.0307554084936044,null,136.38516340555228,-4.7358687414151461]
[247,"REHOBOTH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R256","v":0},0,0,null,{"$f":"+abvfnd25!AH256","v":0},0,0,0,{"$f":"projnss!Q256","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH256","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-247,0,0,0,0,null,null,0,0,null,0,0]
[248,"REVERE",1,0,6000000,0,0,0,0,5450000,5000000,3053379,38189,67096,890652.28,0,0,0,0,"x18",20193978.380000003,12.162869176714256,null,159415532.16808999,{"$f":"projnss!R257","v":166029726.09999999},6614193.9319100082,804475.7550323871,null,{"$f":"+abvfnd25!AH257","v":104.81563521057453},103.64438652737537,-1.1712486831991527,602,{"$f":"projnss!Q257","v":1},103.64438652737537,null,null,{"$f":"abvfnd25!AH257","v":104.81563521057453},105.15382242517649,103.47066623408159,103.76683019250743,104.81563521057453,104.88046414341099,null,null,null,-0.12244366513205307,null,null,null,0,null,null,null,null,null,null,-144.77365876286547,103.22634123713455,-1.5892939734399789,103.22634123713455,-0.41804529024082626,null,null,103.22634123713455,-1.5892939734399789,null,103.22634123713455,-0.41804529024082626]
[249,"RICHMOND",1,0,36558.1,0,0,0,0,472880,0,0,0,51817,0,0,0,0,0,"x18",561255.1,10.216851405988901,null,1789484.8800000001,{"$f":"projnss!R258","v":5493425.2999999998},3703940.42,378426.08887776121,null,{"$f":"+abvfnd25!AH258","v":274.42668008433293},285.83640288272449,11.409722798391556,0,{"$f":"projnss!Q258","v":1},285.83640288272449,null,null,{"$f":"abvfnd25!AH258","v":274.42668008433293},275.20045264784198,262.8878667055049,285.73892043821417,274.42668008433293,274.42668008433293,null,null,null,9.748244451031951E-2,null,null,null,0,null,null,null,null,null,null,19.057382179353169,268.05738217935317,-6.36929790497976,268.05738217935317,-17.779020703371316,null,null,268.05738217935317,-6.36929790497976,null,268.05738217935317,-17.779020703371316]
[250,"ROCHESTER",1,0,0,0,0,0,0,251674,45702,267245,0,8257,1510.11,0,0,0,0,"x18",547663.61,6.7038803549518562,null,6154033.3700000001,{"$f":"projnss!R259","v":8169352.3899999997},2015319.0199999996,135104.57587138825,null,{"$f":"+abvfnd25!AH259","v":124.28382913241582},130.55255522815943,6.2687260957436166,2,{"$f":"projnss!Q259","v":0},124.28382913241582,null,null,{"$f":"abvfnd25!AH259","v":124.28382913241582},124.93993765050328,130.11652143776834,124.28382913241582,124.28382913241582,124.85324082243667,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-126.49412882558011,123.50587117441989,-0.77795795799592327,123.50587117441989,-0.77795795799592327,null,null,123.50587117441989,-0.77795795799592327,null,123.50587117441989,-0.77795795799592327]
[251,"ROCKLAND",1,0,0,0,0,0,0,424803,152327,1909312,1295,42513,140431.9,0,0,450000,150000,"X",3270681.9,7.382074149197873,null,37854417.122810006,{"$f":"projnss!R260","v":44305730.799999997},6451313.6771899909,476240.75924750906,null,{"$f":"+abvfnd25!AH260","v":113.4636319187324},115.78434796276937,2.3207160440369705,107,{"$f":"projnss!Q260","v":1},115.78434796276937,null,null,{"$f":"abvfnd25!AH260","v":113.4636319187324},112.88362883320468,111.24708543516688,115.7326133873878,113.4636319187324,113.4636319187324,null,null,null,5.1734575381573222E-2,null,null,null,0,null,null,null,null,null,null,-136.99641702736676,114.00358297263323,0.53995105390082188,114.00358297263323,-1.7807649901361486,null,null,114.00358297263323,0.53995105390082188,null,114.00358297263323,-1.7807649901361486]
[252,"ROCKPORT",1,0,304148,0,0,0,101850,525014,637237,725964,0,105256,0,0,0,0,0,"X",2399469,12.297457061101955,null,7625722.318,{"$f":"projnss!R261","v":19511912},11886189.682,1461699.072345081,null,{"$f":"+abvfnd25!AH261","v":226.84273013687948},236.70168116466311,9.8589510277836325,0,{"$f":"projnss!Q261","v":1},236.70168116466311,null,null,{"$f":"abvfnd25!AH261","v":226.84273013687948},227.15710327068174,234.53121305032911,237.8630676898417,226.84273013687948,226.84273013687948,null,null,null,-1.1613865251785853,null,null,null,0,null,null,null,null,null,null,-47.549558745040116,204.45044125495988,-22.392288881919598,204.45044125495988,-32.25123990970323,null,null,204.45044125495988,-22.392288881919598,null,204.45044125495988,-32.25123990970323]
[253,"ROWE",1,0,10260,0,0,0,0,0,0,0,0,0,3245.55,0,0,0,0,"x18",13505.55,0.63033426947578652,null,704404.78000000014,{"$f":"projnss!R262","v":2142601.2600000002},1438196.48,9065.4452758344778,null,{"$f":"+abvfnd25!AH262","v":262.94944143395378},302.88491437042285,39.935472936469068,1,{"$f":"projnss!Q262","v":1},302.88491437042285,null,null,{"$f":"abvfnd25!AH262","v":262.94944143395378},298.63970647315045,301.63577195898978,304.82754243672571,262.94944143395378,266.29553251925728,null,null,null,-1.9426280663028592,null,null,null,0,null,null,null,null,null,null,45.639706473150454,298.63970647315045,35.690265039196674,298.63970647315045,-4.2452078972723939,null,null,298.63970647315045,35.690265039196674,null,298.63970647315045,-4.2452078972723939]
[254,"ROWLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,89152.431750000003,{"$f":"projnss!R263","v":108200},19047.568249999997,0,null,{"$f":"+abvfnd25!AH263","v":0},0,0,0,{"$f":"projnss!Q263","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH263","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-254,0,0,0,0,null,null,0,0,null,0,0]
[255,"ROYALSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R264","v":0},0,0,null,{"$f":"+abvfnd25!AH264","v":0},0,0,0,{"$f":"projnss!Q264","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH264","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-255,0,0,0,0,null,null,0,0,null,0,0]
[256,"RUSSELL",0,0,0,0,0,0,0,0,0,0,0,3482,0,0,0,0,0,0,3482,0,null,448617.29999999993,{"$f":"projnss!R265","v":448617},0,0,null,{"$f":"+abvfnd25!AH265","v":0},0,0,0,{"$f":"projnss!Q265","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH265","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-256,0,0,0,0,null,null,0,0,null,0,0]
[257,"RUTLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(T266=\"X\",T266=\"X16\",T266=\"X17\"),SUM(D266:S266),\nIF(T266=\"x18\",SUM(E266:K266,M266:S266)+D266*0.9+L266*0.9,SUM(D266:S266)-D266-L266))","v":0},{"$f":"IF(AND(C266=1,U266>0),U266/Y266*100,0)","v":0},null,0,{"$f":"projnss!R266","v":176109},{"$f":"IF(Y266-X266>0,Y266-X266,0)","v":176109},{"$f":"V266*0.01*Z266","v":0},null,{"$f":"+abvfnd25!AH266","v":0},{"$f":"IFERROR(IF(C266=1,(Y266-AA266)/X266*100,0),\"\")","v":0},{"$f":"AD266-AC266","v":0},0,{"$f":"projnss!Q266","v":"Non-op"},{"$f":"IF(AG266=1,AD266,AC266)","v":0},null,null,{"$f":"abvfnd25!AH266","v":0},0,0,0,0,0,null,null,null,{"$f":"AH266-AN266","v":0},null,null,null,{"$f":"IFERROR(AW266-AV266,\"\")","v":0},null,null,null,null,null,null,{"$f":"BF266-A266","v":-257},0,{"$f":"+BF266-AK266","v":0},0,{"$f":"+BH266-AH266","v":0},null,null,0,{"$f":"+BL266-AC266","v":0},null,0,{"$f":"+BO266-AH266","v":0}]
[258,"SALEM",1,0,0,0,0,0,0,2735036,953607,2784885,4605,216995,640507.76526279002,0,0,0,0,"x18",7057147.26526279,7.2088262595147636,null,79288061.75999999,{"$f":"projnss!R267","v":97895926.621178091},18607864.8611781,1341408.6484476274,null,{"$f":"+abvfnd25!AH267","v":121.90509700478349},121.77686757559411,-0.12822942918937486,488,{"$f":"projnss!Q267","v":1},121.77686757559411,null,null,{"$f":"abvfnd25!AH267","v":121.90509700478349},122.43417033067121,119.93219014392642,121.86133889478587,121.90509700478349,122.37258036436609,null,null,null,-8.4471319191763428E-2,null,null,null,0,null,null,null,null,null,null,-133.43414239916817,124.56585760083183,2.6607605960483482,124.56585760083183,2.7889900252377231,null,null,124.56585760083183,2.6607605960483482,null,124.56585760083183,2.7889900252377231]
[259,"SALISBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,52062.869999999995,{"$f":"projnss!R268","v":71152},19089.130000000005,0,null,{"$f":"+abvfnd25!AH268","v":0},0,0,0,{"$f":"projnss!Q268","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH268","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-259,0,0,0,0,null,null,0,0,null,0,0]
[260,"SANDISFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R269","v":0},0,0,null,{"$f":"+abvfnd25!AH269","v":0},0,0,0,{"$f":"projnss!Q269","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH269","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-260,0,0,0,0,null,null,0,0,null,0,0]
[261,"SANDWICH",1,0,0,0,0,0,0,1314126,685874,488646,0,63057,300716.08,0,0,0,0,"X",2852419.08,4.9733027279544189,null,29672861.210000001,{"$f":"projnss!R270","v":57354624},27681762.789999999,1376697.8639809412,null,{"$f":"+abvfnd25!AH270","v":183.896274648743},188.65024757758795,4.753972928844945,157,{"$f":"projnss!Q270","v":1},188.65024757758795,null,null,{"$f":"abvfnd25!AH270","v":183.896274648743},183.89360961571367,187.92971641633793,188.34300501385189,183.896274648743,183.896274648743,null,null,null,0.30724256373605385,null,null,null,0,null,null,null,null,null,null,-84.496235259034904,176.5037647409651,-7.3925099077779066,176.5037647409651,-12.146482836622852,null,null,176.5037647409651,-7.3925099077779066,null,176.5037647409651,-12.146482836622852]
[262,"SAUGUS",1,0,212713,0,0,0,0,2901561,375565,3282767,16932,47516,356721.18868289603,0,0,0,0,"X",7193775.1886828961,14.013139066381475,null,50782365.639999993,{"$f":"projnss!R271","v":51335929.477366552},553563.83736655861,77571.670351373643,null,{"$f":"+abvfnd25!AH271","v":106.49667549865403},100.93731782877057,-5.5593576698834539,279,{"$f":"projnss!Q271","v":1},100.93731782877057,null,null,{"$f":"abvfnd25!AH271","v":106.49667549865403},106.64761566853704,103.73768541099481,101.04969328352608,106.49667549865403,106.49667549865403,null,null,null,-0.11237545475550803,null,null,null,0,null,null,null,null,null,null,-149.46490009948843,112.53509990051158,6.0384244018575544,112.53509990051158,11.597782071741008,null,null,112.53509990051158,6.0384244018575544,null,112.53509990051158,11.597782071741008]
[263,"SAVOY",1,0,0,0,0,0,0,0,0,26136,0,6751,0,0,0,0,0,"X",32887,3.0131033669173983,null,599224.78999999992,{"$f":"projnss!R272","v":1091466.04},492241.25000000012,14831.737677106292,null,{"$f":"+abvfnd25!AH272","v":175.56921292863575},179.67118855728478,4.1019756286490292,0,{"$f":"projnss!Q272","v":1},179.67118855728478,null,null,{"$f":"abvfnd25!AH272","v":175.56921292863575},177.91498669627742,185.50940442730058,182.30898072917861,175.56921292863575,175.56921292863575,null,null,null,-2.6377921718938353,null,null,null,0,null,null,null,null,null,null,-91.620202087244905,171.37979791275509,-4.1894150158806553,171.37979791275509,-8.2913906445296846,null,null,171.37979791275509,-4.1894150158806553,null,171.37979791275509,-8.2913906445296846]
[264,"SCITUATE",1,0,0,0,0,0,0,1336000,250000,1233155,9196,3809,21796.880000000001,0,0,0,0,"x18",2730641.38,4.6642409189424523,null,35753574.680160008,{"$f":"projnss!R273","v":58544175.299999997},22790600.619839989,1063008.519783329,null,{"$f":"+abvfnd25!AH273","v":155.36453081815404},160.77040490195657,5.4058740838025301,7,{"$f":"projnss!Q273","v":1},160.77040490195657,null,null,{"$f":"abvfnd25!AH273","v":155.36453081815404},156.51999584699627,157.25308981825719,161.02594744079343,155.36453081815404,156.11191666365184,null,null,null,-0.25554253883686329,null,null,null,0,null,null,null,null,null,null,-114.92641340177494,149.07358659822506,-6.2909442199289742,149.07358659822506,-11.696818303731504,null,null,149.07358659822506,-6.2909442199289742,null,149.07358659822506,-11.696818303731504]
[265,"SEEKONK",1,0,138415,0,0,0,400787,1138871,582258,625389,25198,13817,2372.65,0,0,0,0,"X",2927107.65,7.6158229228880101,null,27170412.23,{"$f":"projnss!R274","v":38434555},11264142.77,857857.1671444925,null,{"$f":"+abvfnd25!AH274","v":136.52012314149485},138.30006521345851,1.7799420719636601,3,{"$f":"projnss!Q274","v":1},138.30006521345851,null,null,{"$f":"abvfnd25!AH274","v":136.52012314149485},136.86567027461521,138.47948358619215,138.4296564373937,136.52012314149485,136.52012314149485,null,null,null,-0.12959122393519351,null,null,null,0,null,null,null,null,null,null,-126.79496860688425,138.20503139311575,1.6849082516208966,138.20503139311575,-9.503382034276342E-2,null,null,138.20503139311575,1.6849082516208966,null,138.20503139311575,-9.503382034276342E-2]
[266,"SHARON",1,0,0,0,0,0,0,2324251,288182,1252195,12586,11185,10660.02,0,0,0,0,"x18",3773839.52,5.1844126136981545,null,46223465.281550005,{"$f":"projnss!R275","v":72792036.460000008},26568571.178450003,1377424.3554549345,null,{"$f":"+abvfnd25!AH275","v":150.73267501643494},154.49861162410525,3.7659366076703122,6,{"$f":"projnss!Q275","v":1},154.49861162410525,null,null,{"$f":"abvfnd25!AH275","v":150.73267501643494},151.27493669389665,153.10291170056266,154.64349865130973,150.73267501643494,151.28390669620109,null,null,null,-0.14488702720447577,null,null,null,0,null,null,null,null,null,null,-115.87136786251415,150.12863213748585,-0.60404287894908748,150.12863213748585,-4.3699794866193997,null,null,150.12863213748585,-0.60404287894908748,null,150.12863213748585,-4.3699794866193997]
[267,"SHEFFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,86771.45,{"$f":"projnss!R276","v":86771},0,0,null,{"$f":"+abvfnd25!AH276","v":0},0,0,0,{"$f":"projnss!Q276","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH276","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-267,0,0,0,0,null,null,0,0,null,0,0]
[268,"SHELBURNE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R277","v":0},0,0,null,{"$f":"+abvfnd25!AH277","v":0},0,0,0,{"$f":"projnss!Q277","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH277","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-268,0,0,0,0,null,null,0,0,null,0,0]
[269,"SHERBORN",1,0,85000,0,0,0,45000,180000,580000,199072,0,0,0,0,0,0,0,"x18",1069164.8,10.971722952370708,null,5048450.2009800002,{"$f":"projnss!R278","v":9744730.1999999993},4696279.9990199991,515262.83056007215,null,{"$f":"+abvfnd25!AH278","v":183.5697882455749},182.81783521700012,-0.75195302857477486,0,{"$f":"projnss!Q278","v":0},183.5697882455749,null,null,{"$f":"abvfnd25!AH278","v":183.5697882455749},185.15207292468509,182.94697730526613,183.5697882455749,183.5697882455749,184.72540849002354,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-84.776157925387253,184.22384207461275,0.65405382903784925,184.22384207461275,0.65405382903784925,null,null,184.22384207461275,0.65405382903784925,null,184.22384207461275,0.65405382903784925]
[270,"SHIRLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R279","v":0},0,0,null,{"$f":"+abvfnd25!AH279","v":0},0,0,0,{"$f":"projnss!Q279","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH279","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,"fy12",null,-270,0,0,0,0,null,null,0,0,null,0,0]
[271,"SHREWSBURY",1,0,0,0,0,0,0,2431224,0,2020785,0,48614,26607.98,0,0,0,0,"X",4527230.9800000004,4.1383924582639144,null,80350322.87999998,{"$f":"projnss!R280","v":109395883.2},29045560.320000023,1202019.277743377,null,{"$f":"+abvfnd25!AH280","v":130.55675142911491},134.6526809653769,4.0959295362619912,20,{"$f":"projnss!Q280","v":1},134.6526809653769,null,null,{"$f":"abvfnd25!AH280","v":130.55675142911491},130.55318776694261,129.94546400280757,134.77867653365246,130.55675142911491,130.55675142911491,null,null,null,-0.12599556827555602,null,null,null,0,null,null,null,null,null,null,-141.23626851848579,129.76373148151421,-0.79301994760069761,129.76373148151421,-4.8889494838626888,null,null,129.76373148151421,-0.79301994760069761,null,129.76373148151421,-4.8889494838626888]
[272,"SHUTESBURY",1,0,12028,0,0,0,0,0,0,38900,0,28752,3912.3,0,0,0,0,"x18",79702.3,2.6329126652724413,null,1485214.6700000002,{"$f":"projnss!R281","v":3027153.2},1541938.53,40597.894847085707,null,{"$f":"+abvfnd25!AH281","v":236.01664746003141},201.08576662206778,-34.930880837963628,2,{"$f":"projnss!Q281","v":1},201.08576662206778,null,null,{"$f":"abvfnd25!AH281","v":236.01664746003141},236.34997680030585,217.02092066723506,202.66875688254586,236.01664746003141,236.01664746003141,null,null,null,-1.5829902604780841,null,null,null,0,null,null,null,null,null,null,-58.589663565966873,213.41033643403313,-22.606311025998281,213.41033643403313,12.324569811965347,null,null,213.41033643403313,-22.606311025998281,null,213.41033643403313,12.324569811965347]
[273,"SOMERSET",1,0,0,0,0,0,0,229950,941000,2826525,0,10557,18949.07,0,0,0,0,"X",4026981.07,12.40297502468429,null,22010520.120000001,{"$f":"projnss!R282","v":32467864.056692351},10457343.93669235,1297021.7567132891,null,{"$f":"+abvfnd25!AH282","v":141.35423827980011},141.61792692783973,0.26368864803961856,15,{"$f":"projnss!Q282","v":1},141.61792692783973,null,null,{"$f":"abvfnd25!AH282","v":141.35423827980011},141.35524490797616,138.14523737833775,141.91127875759335,141.35423827980011,141.35423827980011,null,null,null,-0.29335182975361818,null,null,null,0,null,null,null,null,"fy12",null,-139.16252790840207,133.83747209159793,-7.5167661882021832,133.83747209159793,-7.7804548362418018,null,null,133.83747209159793,-7.5167661882021832,null,133.83747209159793,-7.7804548362418018]
[274,"SOMERVILLE",1,0,400000,0,0,0,0,5107758,1400000,3633607,41196,0,592920.23,0,0,0,0,"X",11175481.23,7.5193714821543631,null,95463549.588399991,{"$f":"projnss!R283","v":148622544.53743428},53158994.949034289,3997222.3063975628,null,{"$f":"+abvfnd25!AH283","v":146.10090030305884},151.49795168376025,5.3970513807014129,258,{"$f":"projnss!Q283","v":1},151.49795168376025,null,null,{"$f":"abvfnd25!AH283","v":146.10090030305884},146.05238936574187,145.34331980717164,151.42701710383452,146.10090030305884,146.10090030305884,null,null,null,7.0934579925733487E-2,null,null,null,0,null,null,null,null,null,null,-129.70091763923602,144.29908236076398,-1.8018179422948606,144.29908236076398,-7.1988693229962735,null,null,144.29908236076398,-1.8018179422948606,null,144.29908236076398,-7.1988693229962735]
[275,"SOUTHAMPTON",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,6438163.6200000001,{"$f":"projnss!R284","v":9505680.8831939995},3067517.2631939994,0,null,{"$f":"+abvfnd25!AH284","v":148.48075986322235},147.64584195506978,-0.83491790815256195,14,{"$f":"projnss!Q284","v":0},148.48075986322235,null,null,{"$f":"abvfnd25!AH284","v":148.48075986322235},129.14980473502368,129.14980473502368,148.48075986322235,148.48075986322235,148.9857245109381,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-145.85019526497632,129.14980473502368,-19.330955128198667,129.14980473502368,-19.330955128198667,null,null,129.14980473502368,-19.330955128198667,null,129.14980473502368,-19.330955128198667]
[276,"SOUTHBOROUGH",1,0,0,0,0,0,0,484515,153326,966512,0,2979,0,0,0,0,0,"X",1607332,5.3374746680884417,null,15401749.173959998,{"$f":"projnss!R285","v":30114091.399999999},14712342.22604,785267.53939736413,null,{"$f":"+abvfnd25!AH285","v":192.54641618119334},190.42527916367695,-2.1211370175163893,2,{"$f":"projnss!Q285","v":1},190.42527916367695,null,null,{"$f":"abvfnd25!AH285","v":192.54641618119334},192.50469774001644,191.22121857116144,190.3803927828593,192.54641618119334,192.54641618119334,null,null,null,4.4886380817644067E-2,null,null,null,0,null,null,null,null,null,null,-84.199715586171976,191.80028441382802,-0.74613176736531273,191.80028441382802,1.3750052501510766,null,null,191.80028441382802,-0.74613176736531273,null,191.80028441382802,1.3750052501510766]
[277,"SOUTHBRIDGE",1,0,24059,0,0,0,0,1312583,298083,808492,80957,351233,246569.82,0,0,0,0,"X",3121976.82,7.0326900874555971,null,44392355.590000004,{"$f":"projnss!R286","v":44392356},0.40999999642372131,2.8834029107059348E-2,null,{"$f":"+abvfnd25!AH286","v":100.28996584176406},100.00000085862975,-0.28996498313431118,197,{"$f":"projnss!Q286","v":0},100.28996584176406,null,null,{"$f":"abvfnd25!AH286","v":100.28996584176406},101.59231478496005,100.08205187101713,100.28996584176406,100.28996584176406,100.28996584176406,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-175.40768521503995,101.59231478496005,1.3023489431959945,101.59231478496005,1.3023489431959945,null,null,101.59231478496005,1.3023489431959945,null,101.59231478496005,1.3023489431959945]
[278,"SOUTH HADLEY",1,0,220862,0,0,0,256000,355945,0,1015524.06,11951,301256,155952.23000000001,0,0,0,0,"x18",2215937.8840000001,6.6589673526461768,null,26607493.200000003,{"$f":"projnss!R287","v":33277500.348750304},6670007.1487503015,444153.59845444869,null,{"$f":"+abvfnd25!AH287","v":122.66742833414756},123.39887302985706,0.73144469570949866,127,{"$f":"projnss!Q287","v":0},122.66742833414756,null,null,{"$f":"abvfnd25!AH287","v":122.66742833414756},122.83538558162475,123.18652530751366,122.66742833414756,122.66742833414756,123.05346251310098,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-161.46587768914321,116.53412231085679,-6.1333060232907712,116.53412231085679,-6.1333060232907712,null,null,116.53412231085679,-6.1333060232907712,null,116.53412231085679,-6.1333060232907712]
[279,"SOUTHWICK",0,0,0,0,0,0,0,0,0,0,0,25000,0,0,0,0,0,0,25000,0,null,671628.83000000007,{"$f":"projnss!R288","v":671629},0.16999999992549419,0,null,{"$f":"+abvfnd25!AH288","v":0},0,0,0,{"$f":"projnss!Q288","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH288","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-279,0,0,0,0,null,null,0,0,null,0,0]
[280,"SPENCER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,34708.58,{"$f":"projnss!R289","v":1320329.58},1285621,0,null,{"$f":"+abvfnd25!AH289","v":0},0,0,0,{"$f":"projnss!Q289","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH289","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-280,0,0,0,0,null,null,0,0,null,0,0]
[281,"SPRINGFIELD",1,20533499.987393901,178158,1550136,7471073.0499999998,0,0,10514239.754458699,874888.47554131097,0,0,0,0,0,0,0,0,"X",41121995.267393909,6.9207892984376853,null,600170350.39999998,{"$f":"projnss!R290","v":594180713.99279392},0,0,null,{"$f":"+abvfnd25!AH290","v":100.17287860114324},99.002010611951405,-1.1708679891918337,4892,{"$f":"projnss!Q290","v":1},99.002010611951405,null,null,{"$f":"abvfnd25!AH290","v":100.17287860114324},100.06382263000349,99.999999933352257,100.01046051748537,100.17287860114324,100.17287860114324,null,null,null,-1.0084499055339649,null,null,null,0,null,null,null,null,null,null,-181.07620960129998,99.923790398700035,-0.24908820244320395,99.923790398700035,0.9217797867486297,null,null,99.923790398700035,-0.24908820244320395,null,99.923790398700035,0.9217797867486297]
[282,"STERLING",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R291","v":0},0,0,null,{"$f":"+abvfnd25!AH291","v":0},0,0,0,{"$f":"projnss!Q291","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH291","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-282,0,0,0,0,null,null,0,0,null,0,0]
[283,"STOCKBRIDGE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R292","v":0},0,0,null,{"$f":"+abvfnd25!AH292","v":0},0,0,0,{"$f":"projnss!Q292","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH292","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-283,0,0,0,0,null,null,0,0,null,0,0]
[284,"STONEHAM",1,0,200000,0,0,0,0,1624411,844726,2691440,0,16437,293135.71000000002,0,0,0,0,"x18",5401005.71,9.9786997221461995,null,35320286.730629995,{"$f":"projnss!R293","v":54125345.590000004},18805058.859370008,1876500.3561493845,null,{"$f":"+abvfnd25!AH293","v":143.84661126929751},147.92871199581759,4.0821007265200819,215,{"$f":"projnss!Q293","v":1},147.92871199581759,null,null,{"$f":"abvfnd25!AH293","v":143.84661126929751},145.57189777319428,139.88694545884186,148.56315375071472,143.84661126929751,145.50283819086465,null,null,null,-0.63444175489712507,null,null,null,0,null,null,null,null,null,null,-141.86122558542354,142.13877441457646,-1.7078368547210516,142.13877441457646,-5.7899375812411336,null,null,142.13877441457646,-1.7078368547210516,null,142.13877441457646,-5.7899375812411336]
[285,"STOUGHTON",1,0,0,0,0,0,0,3136219,960456,2311112,8739,39252,160850.9,0,0,0,0,"x18",6385517.7000000002,7.8876754110758949,null,65412011.168519996,{"$f":"projnss!R294","v":80955634.799999997},15543623.631480001,1226030.5791704301,null,{"$f":"+abvfnd25!AH294","v":119.43638105260041},121.88832417248778,2.4519431198873747,96,{"$f":"projnss!Q294","v":1},121.88832417248778,null,null,{"$f":"abvfnd25!AH294","v":119.43638105260041},118.90496972081337,117.1269512121337,122.11300925553215,119.43638105260041,119.88145901767962,null,null,null,-0.22468508304436341,null,null,null,0,null,null,null,null,null,null,-166.09503027918663,118.90496972081337,-0.53141133178704081,118.90496972081337,-2.9833544516744155,null,null,118.90496972081337,-0.53141133178704081,null,118.90496972081337,-2.9833544516744155]
[286,"STOW",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R295","v":0},0,0,null,{"$f":"+abvfnd25!AH295","v":0},0,0,0,{"$f":"projnss!Q295","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH295","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-286,0,0,0,0,null,null,0,0,null,0,0]
[287,"STURBRIDGE",1,0,598440,0,0,0,0,965170,244250,299122,0,5635,35666.120000000003,0,0,0,0,"x18",2118370.92,13.062453480865443,null,10928183.49,{"$f":"projnss!R296","v":16217251.4},5289067.91,690882.03531513223,null,{"$f":"+abvfnd25!AH296","v":130.29695022138586},142.07639704158069,11.779446820194835,26,{"$f":"projnss!Q296","v":1},142.07639704158069,null,null,{"$f":"abvfnd25!AH296","v":130.29695022138586},130.65529256724392,140.10690816445253,141.87691838232641,130.29695022138586,130.6591651640953,null,null,null,0.19947865925428232,null,null,null,0,null,null,null,null,null,null,-151.5470996532128,135.4529003467872,5.1559501254013469,135.4529003467872,-6.6234966947934879,null,null,135.4529003467872,5.1559501254013469,null,135.4529003467872,-6.6234966947934879]
[288,"SUDBURY",1,0,1392847,0,0,0,0,0,0,1078505,0,0,5818.68,0,0,0,0,"x18",2369320.1799999997,4.3030910067355359,null,30743352.286760002,{"$f":"projnss!R297","v":55060889.399999999},24317537.113239996,1046405.7525794066,null,{"$f":"+abvfnd25!AH297","v":176.67100954739709},175.69484011892413,-0.97616942847295718,2,{"$f":"projnss!Q297","v":0},176.67100954739709,null,null,{"$f":"abvfnd25!AH297","v":176.67100954739709},176.41602429425711,175.46684812319114,176.67100954739709,176.67100954739709,177.73634496493597,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-111.58397570574289,176.41602429425711,-0.25498525313997789,176.41602429425711,-0.25498525313997789,null,null,176.41602429425711,-0.25498525313997789,null,176.41602429425711,-0.25498525313997789]
[289,"SUNDERLAND",1,0,70000,0,0,0,0,0,0,75293,0,73120,1725.92,0,0,0,0,"x18",212609.62,4.4107883832061461,null,2093428.05,{"$f":"projnss!R298","v":4820218.0999999996},2726790.05,120272.93875982106,null,{"$f":"+abvfnd25!AH298","v":211.59248259177389},224.509514967098,12.917032375324112,0,{"$f":"projnss!Q298","v":1},224.509514967098,null,null,{"$f":"abvfnd25!AH298","v":211.59248259177389},212.05312924277956,215.62037041813241,225.88758704694322,211.59248259177389,212.55150365038133,null,null,null,-1.3780720798452251,null,null,null,0,null,null,null,null,null,null,-77.997871819458055,211.00212818054194,-0.59035441123194232,211.00212818054194,-13.507386786556054,null,null,211.00212818054194,-0.59035441123194232,null,211.00212818054194,-13.507386786556054]
[290,"SUTTON",1,0,156290.39000000001,0,0,0,0,25950.73,336331.97,525000,20468,128493,2799.23,0,0,0,0,"X",1195333.3199999998,4.9146688615298455,null,17087859.710000001,{"$f":"projnss!R299","v":24321746.869999997},7233887.1599999964,355521.59973072552,null,{"$f":"+abvfnd25!AH299","v":133.74068022178426},140.25293791617435,6.5122576943900867,2,{"$f":"projnss!Q299","v":1},140.25293791617435,null,null,{"$f":"abvfnd25!AH299","v":133.74068022178426},133.62155406032358,135.7019537211844,140.27431140698457,133.74068022178426,133.74068022178426,null,null,null,-2.1373490810219664E-2,null,null,null,0,null,null,null,null,null,null,-150.40762043160791,139.59237956839209,5.8516993466078304,139.59237956839209,-0.66055834778225631,null,null,139.59237956839209,5.8516993466078304,null,139.59237956839209,-0.66055834778225631]
[291,"SWAMPSCOTT",1,0,0,0,0,0,0,1212381,773550,1592289,0,30337,77331.87,0,0,0,0,"x18",3526659.97,8.6882041020096672,null,28287967.390000001,{"$f":"projnss!R300","v":40591357.299999997},12303389.909999996,1068943.6268468632,null,{"$f":"+abvfnd25!AH300","v":139.51348080612053},139.71457591231737,0.20109510619684556,44,{"$f":"projnss!Q300","v":1},139.71457591231737,null,null,{"$f":"abvfnd25!AH300","v":139.51348080612053},140.70292751686566,138.21762067622811,140.48463257296407,139.51348080612053,140.67377877374994,null,null,null,-0.77005666064670208,null,null,null,0,null,null,null,null,null,null,-156.49896412644952,134.50103587355048,-5.0124449325700482,134.50103587355048,-5.2135400387668938,null,null,134.50103587355048,-5.0124449325700482,null,134.50103587355048,-5.2135400387668938]
[292,"SWANSEA",1,0,0,0,0,0,168178.43,361957.21,983571.79,3550020.83,0,22009,22510.74,0,0,0,0,"x18",4753245.9170000004,12.844012406971633,null,27821964.430000003,{"$f":"projnss!R301","v":37007484.627000004},9185520.1970000006,1179789.3537475653,null,{"$f":"+abvfnd25!AH301","v":121.71273211111652},128.7748583080639,7.062126196947375,15,{"$f":"projnss!Q301","v":1},128.7748583080639,null,null,{"$f":"abvfnd25!AH301","v":121.71273211111652},112.80012041624991,126.01313494805342,128.81005092015997,121.71273211111652,123.23751964429212,null,null,null,-3.5192612096068387E-2,null,null,null,0,null,null,null,null,null,null,-179.19987958375009,112.80012041624991,-8.9126116948666123,112.80012041624991,-15.974737891813987,null,null,112.80012041624991,-8.9126116948666123,null,112.80012041624991,-15.974737891813987]
[293,"TAUNTON",1,0,1155088,0,0,0,0,4830714,4143805,5405077,19068,320383,238794.5,0,0,0,0,"X16",16112929.5,10.29216803071313,null,153498975.16,{"$f":"projnss!R302","v":156555251.06},3056275.900000006,314557.05111019063,null,{"$f":"+abvfnd25!AH302","v":101.57293915646635},101.78614798309368,0.21320882662733709,171,{"$f":"projnss!Q302","v":1},101.78614798309368,null,null,{"$f":"abvfnd25!AH302","v":101.57293915646635},101.63354901996632,100.44834747660664,101.88440828185294,101.57293915646635,101.57293915646635,null,null,null,-9.8260298759257125E-2,null,null,null,0,null,null,null,null,null,null,-189.53223316203594,103.46776683796406,1.8948276814977163,103.46776683796406,1.6816188548703792,null,null,103.46776683796406,1.8948276814977163,null,103.46776683796406,1.6816188548703792]
[294,"TEMPLETON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,17354.29,{"$f":"projnss!R303","v":17354},0,0,null,{"$f":"+abvfnd25!AH303","v":0},0,0,0,{"$f":"projnss!Q303","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH303","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-294,0,0,0,0,null,null,0,0,null,0,0]
[295,"TEWKSBURY",1,0,2289558.85,0,0,0,0,2275632.4900000002,1254263.42,2735747.8484846102,27661,23348,57768.76,0,0,0,0,"X",8663980.3684846107,12.547469508935393,null,44323386.889999993,{"$f":"projnss!R304","v":69049622.812908649},24726235.922908656,3102516.9131343937,null,{"$f":"+abvfnd25!AH304","v":149.35391913998635},148.78625151872788,-0.56766762125846526,35,{"$f":"projnss!Q304","v":1},148.78625151872788,null,null,{"$f":"abvfnd25!AH304","v":149.35391913998635},149.54798003639073,147.68462139314983,148.92872399358831,149.35391913998635,149.35391913998635,null,null,null,-0.14247247486042625,null,null,null,0,null,null,null,null,null,null,-145.60561955244708,149.39438044755292,4.0461307566573623E-2,149.39438044755292,0.60812892882503888,null,null,149.39438044755292,4.0461307566573623E-2,null,149.39438044755292,0.60812892882503888]
[296,"TISBURY",1,19089,0,0,0,0,0,0,0,381345,0,51061,77706.09,0,0,0,0,"x18",489157.69,3.5692940336462011,null,6110458.1700000009,{"$f":"projnss!R305","v":13704606.159899428},7594147.9898994276,271057.47110974317,null,{"$f":"+abvfnd25!AH305","v":238.32863019572989},219.84519515644902,-18.483435039280863,32,{"$f":"projnss!Q305","v":1},219.84519515644902,null,null,{"$f":"abvfnd25!AH305","v":238.32863019572989},209.55529352846952,221.3677952707786,221.92915270491486,238.32863019572989,241.38464820348875,null,null,null,-2.0839575484658326,null,null,null,0,null,null,null,null,null,null,-86.44470647153048,209.55529352846952,-28.773336667260367,209.55529352846952,-10.289901627979503,null,null,209.55529352846952,-28.773336667260367,null,209.55529352846952,-10.289901627979503]
[297,"TOLLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R306","v":0},0,0,null,{"$f":"+abvfnd25!AH306","v":0},0,0,0,{"$f":"projnss!Q306","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH306","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-297,0,0,0,0,null,null,0,0,null,0,0]
[298,"TOPSFIELD",1,0,0,0,0,0,0,257747,127700,409673,0,0,0,0,0,0,0,"X",795120,5.4531508556931358,null,6879714.2048400007,{"$f":"projnss!R307","v":14580928},7701213.7951599993,419958.80596952536,null,{"$f":"+abvfnd25!AH307","v":183.5804299105661},205.83659106170401,22.256161151137917,0,{"$f":"projnss!Q307","v":1},205.83659106170401,null,null,{"$f":"abvfnd25!AH307","v":183.5804299105661},183.5804299105661,195.86172020281398,205.76578422568178,183.5804299105661,183.5804299105661,null,null,null,7.0806836022228481E-2,null,null,null,0,null,null,null,null,null,null,-112.06855553013585,185.93144446986415,2.3510145592980507,185.93144446986415,-19.905146591839866,null,null,185.93144446986415,2.3510145592980507,null,185.93144446986415,-19.905146591839866]
[299,"TOWNSEND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R308","v":0},0,0,null,{"$f":"+abvfnd25!AH308","v":0},0,0,0,{"$f":"projnss!Q308","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH308","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-299,0,0,0,0,null,null,0,0,null,0,0]
[300,"TRURO",1,0,110000,0,0,0,0,192506.54,150,110084.48,0,104697,5216.75,0,0,0,0,"X",522654.77,7.148665826575364,null,2145078.7199999997,{"$f":"projnss!R309","v":7311221.1799999997},5166142.46,369310.26059021981,null,{"$f":"+abvfnd25!AH309","v":289.40485423661994},323.62033405514279,34.215479818522851,0,{"$f":"projnss!Q309","v":1},323.62033405514279,null,null,{"$f":"abvfnd25!AH309","v":289.40485423661994},289.3352957501582,318.08270522805475,324.39686298493058,289.40485423661994,289.40485423661994,null,null,null,-0.77652892978778709,null,null,null,0,null,null,null,null,null,null,-16.648631801058912,283.35136819894109,-6.0534860376788515,283.35136819894109,-40.268965856201703,null,null,283.35136819894109,-6.0534860376788515,null,283.35136819894109,-40.268965856201703]
[301,"TYNGSBOROUGH",1,0,43000,0,0,0,52000,1089200,689505,590300,0,49974,108203.55,0,0,0,0,"x18",2563152.5499999998,8.7402486811824716,null,21820276.790000003,{"$f":"projnss!R310","v":29325853.800000001},7505577.0099999979,656006.09563165961,null,{"$f":"+abvfnd25!AH310","v":131.04881419200365},131.39085255557995,0.34203836357630735,77,{"$f":"projnss!Q310","v":1},131.39085255557995,null,null,{"$f":"abvfnd25!AH310","v":131.04881419200365},131.81523170867104,131.84941273654866,131.8559904899297,131.04881419200365,131.53463695176117,null,null,null,-0.46513793434974104,null,null,null,0,null,null,null,null,null,null,-172.74428338891494,128.25571661108506,-2.7930975809185838,128.25571661108506,-3.1351359444948912,null,null,128.25571661108506,-2.7930975809185838,null,128.25571661108506,-3.1351359444948912]
[302,"TYRINGHAM",0,0,0,0,0,0,0,0,0,0,0,10155,0,0,0,202844,0,0,212999,0,null,415290.22000000003,{"$f":"projnss!R311","v":415290},0,0,null,{"$f":"+abvfnd25!AH311","v":0},0,0,0,{"$f":"projnss!Q311","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH311","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-302,0,0,0,0,null,null,0,0,null,0,0]
[303,"UPTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,156188.61000000002,{"$f":"projnss!R312","v":165100},8911.3899999999849,0,null,{"$f":"+abvfnd25!AH312","v":0},0,0,0,{"$f":"projnss!Q312","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH312","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-303,0,0,0,0,null,null,0,0,null,0,0]
[304,"UXBRIDGE",1,0,94000,0,0,0,81000,463993,1021000,950000,0,166644,2858.8,0,0,0,0,"X",2779495.8,8.7811046563072139,null,22882209.760000002,{"$f":"projnss!R313","v":31653145.120000001},8770935.3599999994,770185.01329865574,null,{"$f":"+abvfnd25!AH313","v":134.81022204929531},134.96493752402932,0.1547154747340187,2,{"$f":"projnss!Q313","v":0},134.81022204929531,null,null,{"$f":"abvfnd25!AH313","v":134.81022204929531},134.90604356194055,135.20802855061845,134.81022204929531,134.81022204929531,134.81022204929531,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-175.27850455127322,128.72149544872678,-6.0887266005685206,128.72149544872678,-6.0887266005685206,null,null,128.72149544872678,-6.0887266005685206,null,128.72149544872678,-6.0887266005685206]
[305,"WAKEFIELD",1,0,0,0,0,0,0,2167855,0,4255525,61171,1998,130651.15,0,0,0,0,"X",6617200.1500000004,9.4289791302720793,null,46900988.453170016,{"$f":"projnss!R314","v":70179391.200000003},23278402.746829987,2194915.736859282,null,{"$f":"+abvfnd25!AH314","v":143.19510200237968},144.95318266271141,1.7580806603317285,99,{"$f":"projnss!Q314","v":1},144.95318266271141,null,null,{"$f":"abvfnd25!AH314","v":143.19510200237968},143.27392411040364,140.95869907961639,145.18671932694059,143.19510200237968,143.19510200237968,null,null,null,-0.2335366642291774,null,null,null,0,null,null,null,null,null,null,-163.83610360460966,141.16389639539034,-2.0312056069893458,141.16389639539034,-3.7892862673210743,null,null,141.16389639539034,-2.0312056069893458,null,141.16389639539034,-3.7892862673210743]
[306,"WALES",1,49301,233900,0,0,0,0,74302,1200,49301,0,24832,5139.54,0,0,0,0,"x18",428115.34,15.357864853866918,null,1672912.0100000002,{"$f":"projnss!R315","v":2787596.74},1114684.73,171191.77438009134,null,{"$f":"+abvfnd25!AH315","v":135.1577821488514},156.39824150822542,21.240459359374029,1,{"$f":"projnss!Q315","v":1},156.39824150822542,null,null,{"$f":"abvfnd25!AH315","v":135.1577821488514},136.75018684902523,134.10543378668601,157.73343097553274,135.1577821488514,136.06238918880601,null,null,null,-1.3351894673073161,null,null,null,0,null,null,null,null,null,null,-170.6430159103995,135.3569840896005,0.19920194074910569,135.3569840896005,-21.041257418624923,null,null,135.3569840896005,0.19920194074910569,null,135.3569840896005,-21.041257418624923]
[307,"WALPOLE",1,0,36749,0,0,0,686036,1247817,1651764,1906527,962,21876,30345.7,0,0,0,0,"X",5582076.7000000002,7.9907544147667346,null,48588432.383949995,{"$f":"projnss!R316","v":69856692},21268259.616050005,1699494.3942135663,null,{"$f":"+abvfnd25!AH316","v":138.42581067414196},140.27453503171773,1.8487243575757759,22,{"$f":"projnss!Q316","v":1},140.27453503171773,null,null,{"$f":"abvfnd25!AH316","v":138.42581067414196},137.39252590001101,139.07570695078536,139.09045871666822,138.42581067414196,138.42581067414196,null,null,null,1.1840763150495093,null,null,null,0,null,null,null,null,null,null,-173.34832241280156,133.65167758719844,-4.7741330869435217,133.65167758719844,-6.6228574445192976,null,null,133.65167758719844,-4.7741330869435217,null,133.65167758719844,-6.6228574445192976]
[308,"WALTHAM",1,0,135552,0,0,0,0,4070969,1418885,8850000,28108,3256,12502.21,0,0,0,0,"X",14519272.210000001,9.1044981220473282,null,111848740.7475,{"$f":"projnss!R317","v":159473614.19999999},47624873.452499986,4336005.7091102777,null,{"$f":"+abvfnd25!AH317","v":138.72944118292378},138.70304435623007,-2.6396826693712683E-2,9,{"$f":"projnss!Q317","v":1},138.70304435623007,null,null,{"$f":"abvfnd25!AH317","v":138.72944118292378},138.72335478095604,133.94796254370729,138.6812314043263,138.72944118292378,138.72944118292378,null,null,null,2.1812951903768862E-2,null,null,null,0,null,null,null,null,null,null,-181.18636981407786,126.81363018592214,-11.915810997001643,126.81363018592214,-11.88941417030793,null,null,126.81363018592214,-11.915810997001643,null,126.81363018592214,-11.88941417030793]
[309,"WARE",1,0,87552,0,0,0,0,587459,93544,531111,0,474430,2169.09,0,0,0,0,"X16",1776265.09,8.3580374981784225,null,21252179.18,{"$f":"projnss!R318","v":21252179},0,0,null,{"$f":"+abvfnd25!AH318","v":92.037711779779514},99.999999153028028,7.9622873732485147,2,{"$f":"projnss!Q318","v":0},92.037711779779514,null,null,{"$f":"abvfnd25!AH318","v":92.037711779779514},106.71662436377061,99.999999153028028,92.037711779779514,92.037711779779514,92.037711779779514,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-202.28337563622938,106.71662436377061,14.678912583991092,106.71662436377061,14.678912583991092,null,null,106.71662436377061,14.678912583991092,null,106.71662436377061,14.678912583991092]
[310,"WAREHAM",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",0,0,null,38595665.049999997,{"$f":"projnss!R319","v":48000167.992191784},9404502.9421917871,0,null,{"$f":"+abvfnd25!AH319","v":122.133023074626},124.3667337510791,2.2337106764531001,156,{"$f":"projnss!Q319","v":0},122.133023074626,null,null,{"$f":"abvfnd25!AH319","v":122.133023074626},116.51312908321758,116.51312908321758,122.133023074626,122.133023074626,122.133023074626,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-193.48687091678244,116.51312908321758,-5.6198939914084178,116.51312908321758,-5.6198939914084178,null,null,116.51312908321758,-5.6198939914084178,null,116.51312908321758,-5.6198939914084178]
[311,"WARREN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,17354.29,{"$f":"projnss!R320","v":17354},0,0,null,{"$f":"+abvfnd25!AH320","v":0},0,0,0,{"$f":"projnss!Q320","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH320","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-311,0,0,0,0,null,null,0,0,null,0,0]
[312,"WARWICK",1,0,10250,0,0,0,0,0,0,0,0,1285,8026.9673400000001,0,0,0,0,0,19561.967339999999,1.2178968642969632,null,594996.94999999995,{"$f":"projnss!R321","v":1606208.8599999999},1011211.9099999999,12315.518143287429,null,{"$f":"+abvfnd25!AH321","v":166.10044277193012},267.88260710524861,101.78216433331849,6,{"$f":"projnss!Q321","v":1},267.88260710524861,null,null,{"$f":"abvfnd25!AH321","v":166.10044277193012},165.13806875955842,199.95870393701207,265.95602876331418,166.10044277193012,166.10044277193012,null,null,null,1.9265783419344302,null,null,null,0,null,null,null,null,"fy24",null,-181.07727999850576,130.92272000149424,-35.177722770435878,130.92272000149424,-136.95988710375437,null,null,130.92272000149424,-35.177722770435878,null,130.92272000149424,-136.95988710375437]
[313,"WASHINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,86771.45,{"$f":"projnss!R322","v":139576},52804.55,0,null,{"$f":"+abvfnd25!AH322","v":0},0,0,0,{"$f":"projnss!Q322","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH322","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-313,0,0,0,0,null,null,0,0,null,0,0]
[314,"WATERTOWN",1,0,0,0,0,0,0,3878568,68852,2669800,0,7542,9340.4500000000007,0,0,0,0,"x18",6367122.4500000002,8.9062908497742086,null,45294898.797560006,{"$f":"projnss!R323","v":71490169.784444213},26195270.986884207,2333027.0229784264,null,{"$f":"+abvfnd25!AH323","v":156.6937204232587},152.68196772125521,-4.0117527020034913,4,{"$f":"projnss!Q323","v":1},152.68196772125521,null,null,{"$f":"abvfnd25!AH323","v":156.6937204232587},158.37513393803343,151.25978046623848,152.5834391409802,156.6937204232587,158.13106895625066,null,null,null,9.8528580275001332E-2,null,null,null,0,null,null,null,null,null,null,-154.85951376932204,159.14048623067796,2.4467658074192684,159.14048623067796,6.4585185094227597,null,null,159.14048623067796,2.4467658074192684,null,159.14048623067796,6.4585185094227597]
[315,"WAYLAND",1,0,232819,0,0,0,0,1245460,747792,1418816.15,0,1555,0,0,0,0,0,"X",3646442.15,5.8613988432722568,null,35459917.689330004,{"$f":"projnss!R324","v":62211124.810000002},26751207.120669998,1567994.944732317,null,{"$f":"+abvfnd25!AH324","v":172.333132028226},171.01881170896058,-1.3143203192654198,0,{"$f":"projnss!Q324","v":1},171.01881170896058,null,null,{"$f":"abvfnd25!AH324","v":172.333132028226},172.37598817309282,169.85388400728576,171.02611192049747,172.333132028226,172.333132028226,null,null,null,-7.3002115368865361E-3,null,null,null,0,null,null,null,null,null,null,-149.47069759338831,165.52930240661169,-6.8038296216143124,165.52930240661169,-5.4895093023488926,null,null,165.52930240661169,-6.8038296216143124,null,165.52930240661169,-5.4895093023488926]
[316,"WEBSTER",1,0,72623,0,0,0,0,1260960,968300,535963,31851,225280,47815.040000000001,0,0,0,0,"x18",3089195.74,8.4019161021776583,null,35685383.880000003,{"$f":"projnss!R325","v":36767752.765340328},1082368.8853403255,90939.725662369659,null,{"$f":"+abvfnd25!AH325","v":103.78332356613076},102.77824994964844,-1.0050736164823206,36,{"$f":"projnss!Q325","v":1},102.77824994964844,null,null,{"$f":"abvfnd25!AH325","v":103.78332356613076},104.16259751813384,102.83657750060691,103.01691648744529,103.78332356613076,103.82100226180036,null,null,null,-0.23866653779684555,null,null,null,0,null,null,null,null,null,null,-209.95546718068763,106.04453281931237,2.2612092531816046,106.04453281931237,3.2662828696639252,null,null,106.04453281931237,2.2612092531816046,null,106.04453281931237,3.2662828696639252]
[317,"WELLESLEY",1,0,0,0,0,0,334280,3275609,645650,2349189.1200000001,0,0,0,0,0,0,0,"x18",6369809.2080000006,5.4821383741448395,null,53406327.744700007,{"$f":"projnss!R326","v":116192054.51000001},62785726.765299998,3442000.4204862388,null,{"$f":"+abvfnd25!AH326","v":204.67328528130793},211.11740658990166,6.4441213085937363,0,{"$f":"projnss!Q326","v":0},204.67328528130793,null,null,{"$f":"abvfnd25!AH326","v":204.67328528130793},202.64715167221325,211.61699516648085,204.67328528130793,204.67328528130793,205.9316661277235,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-114.35284832778675,202.64715167221325,-2.0261336090946713,202.64715167221325,-2.0261336090946713,null,null,202.64715167221325,-2.0261336090946713,null,202.64715167221325,-2.0261336090946713]
[318,"WELLFLEET",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",0,0,null,1341102.3700000001,{"$f":"projnss!R327","v":4003222.49},2662120.12,0,null,{"$f":"+abvfnd25!AH327","v":255.10428237956705},298.50237979968671,43.398097420119655,0,{"$f":"projnss!Q327","v":0},255.10428237956705,null,null,{"$f":"abvfnd25!AH327","v":255.10428237956705},255.89674710794768,282.91755407839503,255.10428237956705,255.10428237956705,255.10428237956705,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-105.8580140409332,212.1419859590668,-42.962296420500252,212.1419859590668,-42.962296420500252,null,null,212.1419859590668,-42.962296420500252,null,212.1419859590668,-42.962296420500252]
[319,"WENDELL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R328","v":0},0,0,null,{"$f":"+abvfnd25!AH328","v":0},0,0,0,{"$f":"projnss!Q328","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH328","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-319,0,0,0,0,null,null,0,0,null,0,0]
[320,"WENHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R329","v":0},0,0,null,{"$f":"+abvfnd25!AH329","v":0},0,0,0,{"$f":"projnss!Q329","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH329","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-320,0,0,0,0,null,null,0,0,null,0,0]
[321,"WESTBOROUGH",1,0,0,0,0,0,0,384078,1378563,2020179.9,21536,25873,18425.89,0,0,0,0,"X",{"$f":"IF(OR(T330=\"X\",T330=\"X16\",T330=\"X17\"),SUM(D330:S330),\nIF(T330=\"x18\",SUM(E330:K330,M330:S330)+D330*0.9+L330*0.9,SUM(D330:S330)-D330-L330))","v":3848655.79},{"$f":"IF(AND(C330=1,U330>0),U330/Y330*100,0)","v":4.8034237206539352},null,51329832.729999997,{"$f":"projnss!R330","v":80123179.086854458},{"$f":"IF(Y330-X330>0,Y330-X330,0)","v":28793346.356854461},{"$f":"V330*0.01*Z330","v":1383066.428875193},null,{"$f":"+abvfnd25!AH330","v":153.23225432946225},{"$f":"IFERROR(IF(C330=1,(Y330-AA330)/X330*100,0),\"\")","v":153.40029076689194},{"$f":"AD330-AC330","v":0.16803643742969143},4,{"$f":"projnss!Q330","v":0},{"$f":"IF(AG330=1,AD330,AC330)","v":153.23225432946225},null,null,{"$f":"abvfnd25!AH330","v":153.23225432946225},153.16908457906499,153.06836815850883,153.23225432946225,153.23225432946225,153.23225432946225,null,null,null,{"$f":"AH330-AN330","v":0},null,null,null,{"$f":"IFERROR(AW330-AV330,\"\")","v":0},null,null,null,null,null,null,{"$f":"BF330-A330","v":-169.55556091551645},151.44443908448355,{"$f":"+BF330-AK330","v":-1.7878152449787024},151.44443908448355,{"$f":"+BH330-AH330","v":-1.7878152449787024},null,null,151.44443908448355,{"$f":"+BL330-AC330","v":-1.7878152449787024},null,151.44443908448355,{"$f":"+BO330-AH330","v":-1.7878152449787024}]
[322,"WEST BOYLSTON",1,0,0,0,0,0,0,2312,0,905380,0,31917,5892.46,0,0,0,0,"x18",854963.46,4.8233419242510918,null,12268268.470000003,{"$f":"projnss!R331","v":17725541.199999999},5457272.7299999967,263222.92350681196,null,{"$f":"+abvfnd25!AH331","v":138.49221712881754},142.33726885904366,3.8450517302261176,7,{"$f":"projnss!Q331","v":1},142.33726885904366,null,null,{"$f":"abvfnd25!AH331","v":138.49221712881754},139.71392110642077,137.30851244484714,141.96291768631923,138.49221712881754,139.76976874369251,null,null,null,0.37435117272443108,null,null,null,0,null,null,null,null,null,null,-174.97638049082857,147.02361950917143,8.5314023803538817,147.02361950917143,4.6863506501277641,null,null,147.02361950917143,8.5314023803538817,null,147.02361950917143,4.6863506501277641]
[323,"WEST BRIDGEWATER",1,0,120000,0,0,0,0,855000,555000,663085,0,9589,7153.65,0,0,0,0,"X",2209827.65,9.7403606652687742,null,16002951.560000002,{"$f":"projnss!R332","v":22687328.795529999},6684377.2355299965,651082.45096774411,null,{"$f":"+abvfnd25!AH332","v":128.25939772014158},137.70113758041177,9.4417398602701894,7,{"$f":"projnss!Q332","v":1},137.70113758041177,null,null,{"$f":"abvfnd25!AH332","v":128.25939772014158},127.73586475690159,131.11368947307906,137.77103742647321,128.25939772014158,128.25939772014158,null,null,null,-6.9899846061446169E-2,null,null,null,0,null,null,null,null,null,null,-198.91487813499782,124.08512186500218,-4.174275855139399,124.08512186500218,-13.616015715409588,null,null,124.08512186500218,-4.174275855139399,null,124.08512186500218,-13.616015715409588]
[324,"WEST BROOKFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,500680.17000000004,{"$f":"projnss!R333","v":620166},119485.82999999996,0,null,{"$f":"+abvfnd25!AH333","v":0},0,0,0,{"$f":"projnss!Q333","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH333","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-324,0,0,0,0,null,null,0,0,null,0,0]
[325,"WESTFIELD",1,0,0,0,0,0,1293903,4886437,0,4717777,7692,276609,84373.66,0,0,0,0,"X",11266791.66,12.975422669282047,null,80715329.109999985,{"$f":"projnss!R334","v":86831789.200000003},6116460.0900000185,793636.54907545145,null,{"$f":"+abvfnd25!AH334","v":106.25552543572481},106.59456338667783,0.33903795095302769,68,{"$f":"projnss!Q334","v":1},106.59456338667783,null,null,{"$f":"abvfnd25!AH334","v":106.25552543572481},106.24810941822251,105.34665303940798,106.75824342348001,106.25552543572481,106.25552543572481,null,null,null,-0.16368003680217669,null,null,null,0,null,null,null,null,null,null,-217.65644856133395,107.34355143866607,1.0880260029412625,107.34355143866607,0.74898805198823482,null,null,107.34355143866607,1.0880260029412625,null,107.34355143866607,0.74898805198823482]
[326,"WESTFORD",1,0,0,0,0,0,0,1712335,1133157,2850620,12901,62456,20258.07,0,0,0,0,"X",5791727.0700000003,7.1908133859415457,null,58121126.024580009,{"$f":"projnss!R335","v":80543420.599999994},22422294.575419985,1612345.3597645452,null,{"$f":"+abvfnd25!AH335","v":135.90834927235736},135.80444949888738,-0.10389977346997625,11,{"$f":"projnss!Q335","v":1},135.80444949888738,null,null,{"$f":"abvfnd25!AH335","v":135.90834927235736},135.85302369911682,135.82043757531417,135.90339435877971,135.90834927235736,135.90834927235736,null,null,null,-9.8944859892327486E-2,null,null,null,0,null,null,null,null,null,null,-193.85933456135544,132.14066543864456,-3.7676838337127947,132.14066543864456,-3.6637840602428184,null,null,132.14066543864456,-3.7676838337127947,null,132.14066543864456,-3.6637840602428184]
[327,"WESTHAMPTON",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,1313472.22,{"$f":"projnss!R336","v":3602610.9598920001},2289138.7398920003,0,null,{"$f":"+abvfnd25!AH336","v":256.43000458519714},274.28147356569139,17.851468980494246,4,{"$f":"projnss!Q336","v":0},256.43000458519714,null,null,{"$f":"abvfnd25!AH336","v":256.43000458519714},211.42402497553209,211.42402497553209,256.43000458519714,256.43000458519714,256.43000458519714,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-115.57597502446791,211.42402497553209,-45.005979609665047,211.42402497553209,-45.005979609665047,null,null,211.42402497553209,-45.005979609665047,null,211.42402497553209,-45.005979609665047]
[328,"WESTMINSTER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R337","v":0},0,0,null,{"$f":"+abvfnd25!AH337","v":0},0,0,0,{"$f":"projnss!Q337","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH337","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-328,0,0,0,0,null,null,0,0,null,0,0]
[329,"WEST NEWBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,52062.869999999995,{"$f":"projnss!R338","v":56103},4040.1300000000047,0,null,{"$f":"+abvfnd25!AH338","v":0},0,0,0,{"$f":"projnss!Q338","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH338","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-329,0,0,0,0,null,null,0,0,null,0,0]
[330,"WESTON",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,27475067.223499995,{"$f":"projnss!R339","v":60602568.859999999},33127501.636500005,0,null,{"$f":"+abvfnd25!AH339","v":212.04133861153886},220.57295935627542,8.5316207447365571,0,{"$f":"projnss!Q339","v":0},212.04133861153886,null,null,{"$f":"abvfnd25!AH339","v":212.04133861153886},214.92271315717252,210.70519432724689,212.04133861153886,212.04133861153886,216.12648668877469,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-115.07728684282748,214.92271315717252,2.8813745456336619,214.92271315717252,2.8813745456336619,null,null,214.92271315717252,2.8813745456336619,null,214.92271315717252,2.8813745456336619]
[331,"WESTPORT",1,0,0,0,0,0,0,183374,100872,514910,0,18418,25567.15,0,0,0,0,"X",843141.15,3.0814320127508266,null,22861328.349999998,{"$f":"projnss!R340","v":27361991},4500662.6500000022,138684.85968301978,null,{"$f":"+abvfnd25!AH340","v":117.11287621891218},119.08015896336568,1.9672827444534988,15,{"$f":"projnss!Q340","v":1},119.08015896336568,null,null,{"$f":"abvfnd25!AH340","v":117.11287621891218},117.3630381975953,116.78332426262475,119.08546732385578,117.11287621891218,117.11287621891218,null,null,null,-5.3083604901047465E-3,null,null,null,0,null,null,null,null,null,null,-211.91887491299542,119.08112508700457,1.9682488680923882,119.08112508700457,9.6612363888937125E-4,null,null,119.08112508700457,1.9682488680923882,null,119.08112508700457,9.6612363888937125E-4]
[332,"WEST SPRINGFIELD",1,0,40000,0,0,0,0,1842568,772996,697089.84,10374,79817,162964.13,0,0,0,0,"x18",3536099.986,4.7246106141072719,null,72601734.330000013,{"$f":"projnss!R341","v":74844262.835999995},2242528.5059999824,105950.7398188564,null,{"$f":"+abvfnd25!AH341","v":104.91569851191926},102.94287427965514,-1.9728242322641165,113,{"$f":"projnss!Q341","v":1},102.94287427965514,null,null,{"$f":"abvfnd25!AH341","v":104.91569851191926},105.17081313490672,103.83122831475507,102.9576077934295,104.91569851191926,104.94223702655677,null,null,null,-1.4733513774359608E-2,null,null,null,0,null,null,null,null,null,null,-228.31735617058274,103.68264382941726,-1.2330546825020008,103.68264382941726,0.73976954976211573,null,null,103.68264382941726,-1.2330546825020008,null,103.68264382941726,0.73976954976211573]
[333,"WEST STOCKBRIDGE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R342","v":0},0,0,null,{"$f":"+abvfnd25!AH342","v":0},0,0,0,{"$f":"projnss!Q342","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH342","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-333,0,0,0,0,null,null,0,0,null,0,0]
[334,"WEST TISBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R343","v":0},0,0,null,{"$f":"+abvfnd25!AH343","v":0},0,0,0,{"$f":"projnss!Q343","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH343","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-334,0,0,0,0,null,null,0,0,null,0,0]
[335,"WESTWOOD",1,0,0,0,0,0,0,1249204,76790,2069427.9,0,19906,0,0,0,0,0,"X",3415327.9,4.8990668996941231,null,37402634.289359994,{"$f":"projnss!R344","v":69713844.900000006},32311210.610640012,1582947.8239163202,null,{"$f":"+abvfnd25!AH344","v":177.02856386541583},182.15534378942135,5.1267799240055183,0,{"$f":"projnss!Q344","v":1},182.15534378942135,null,null,{"$f":"abvfnd25!AH344","v":177.02856386541583},176.98421962503554,180.00538604991488,182.16718080789843,177.02856386541583,177.02856386541583,null,null,null,-1.1837018477081074E-2,null,null,null,0,null,null,null,null,null,null,-160.7735780747899,174.2264219252101,-2.802141940205729,174.2264219252101,-7.9289218642112473,null,null,174.2264219252101,-2.802141940205729,null,174.2264219252101,-7.9289218642112473]
[336,"WEYMOUTH",1,0,0,0,0,0,0,2312343,2533453,3400000,44351,45407,380697.17,0,0,0,0,"X16",8716251.1699999999,7.3670982956956026,null,95705608.23864001,{"$f":"projnss!R345","v":118313219.40000001},22607611.161359996,1665524.9365660411,null,{"$f":"+abvfnd25!AH345","v":123.0279965321522},121.8817753841293,-1.146221148022903,275,{"$f":"projnss!Q345","v":1},121.8817753841293,null,null,{"$f":"abvfnd25!AH345","v":123.0279965321522},122.92929388109637,122.16822012724313,121.91405901318653,123.0279965321522,123.0279965321522,null,null,null,-3.2283629057232588E-2,null,null,null,0,null,null,null,null,"fy13",null,-222.61270241356783,113.38729758643215,-9.6406989457200467,113.38729758643215,-8.4944777976971437,null,null,113.38729758643215,-9.6406989457200467,null,113.38729758643215,-8.4944777976971437]
[337,"WHATELY",1,0,0,0,0,0,0,0,0,24000,0,0,0,0,0,0,0,"x18",21600,0.80138547676555316,null,1207816.8600000001,{"$f":"projnss!R346","v":2695332.1},1487515.24,11920.731098034263,null,{"$f":"+abvfnd25!AH346","v":217.49525448860624},222.17038507824483,4.6751305896385986,0,{"$f":"projnss!Q346","v":1},222.17038507824483,null,null,{"$f":"abvfnd25!AH346","v":217.49525448860624},218.98587511519989,208.51728413200797,220.5780733976471,217.49525448860624,218.61178451755845,null,null,null,1.5923116805977315,null,null,null,0,null,null,null,null,null,null,-135.63434225107946,201.36565774892054,-16.129596739685695,201.36565774892054,-20.804727329324294,null,null,201.36565774892054,-16.129596739685695,null,201.36565774892054,-20.804727329324294]
[338,"WHITMAN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,327137.26999999996,{"$f":"projnss!R347","v":486918},159780.73000000004,0,null,{"$f":"+abvfnd25!AH347","v":0},0,0,0,{"$f":"projnss!Q347","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH347","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-338,0,0,0,0,null,null,0,0,null,0,0]
[339,"WILBRAHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R348","v":0},0,0,null,{"$f":"+abvfnd25!AH348","v":0},0,0,0,{"$f":"projnss!Q348","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH348","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-339,0,0,0,0,null,null,0,0,null,0,0]
[340,"WILLIAMSBURG",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,1785677.7,{"$f":"projnss!R349","v":3700032.5700000003},1914354.8700000003,0,null,{"$f":"+abvfnd25!AH349","v":176.41977385917761},207.20606915794494,30.786295298767328,5,{"$f":"projnss!Q349","v":0},176.41977385917761,null,null,{"$f":"abvfnd25!AH349","v":176.41977385917761},158.23967043627144,158.23967043627144,176.41977385917761,176.41977385917761,177.89992892375119,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-181.76032956372856,158.23967043627144,-18.180103422906171,158.23967043627144,-18.180103422906171,null,null,158.23967043627144,-18.180103422906171,null,158.23967043627144,-18.180103422906171]
[341,"WILLIAMSTOWN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R350","v":0},0,0,null,{"$f":"+abvfnd25!AH350","v":0},0,0,0,{"$f":"projnss!Q350","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH350","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,"fy19",null,-341,0,0,0,0,null,null,0,0,null,0,0]
[342,"WILMINGTON",1,0,0,0,0,0,0,2734071,1547407,629794,0,39280,10857.98,0,0,0,0,"X",4961409.9800000004,7.0038898996030401,null,37975001.813760005,{"$f":"projnss!R351","v":70837920.799999997},32862918.986239992,2301682.6635919926,null,{"$f":"+abvfnd25!AH351","v":177.14068243150385},180.47724782879226,3.3365653972884104,8,{"$f":"projnss!Q351","v":1},180.47724782879226,null,null,{"$f":"abvfnd25!AH351","v":177.14068243150385},176.55321656390029,176.23769301112424,180.3921330971846,177.14068243150385,177.14068243150385,null,null,null,8.5114731607660588E-2,null,null,null,0,null,null,null,null,null,null,-169.67532366028078,172.32467633971922,-4.8160060917846295,172.32467633971922,-8.1525714890730399,null,null,172.32467633971922,-4.8160060917846295,null,172.32467633971922,-8.1525714890730399]
[343,"WINCHENDON",1,0,0,0,0,0,0,750000,1039114,457120.05,10999,186125,16416.400000000001,0,0,0,0,"x18",2414062.4449999998,10.963114762264423,null,21245551.259999998,{"$f":"projnss!R352","v":22019859.295000002},774308.03500000387,84888.278490485012,null,{"$f":"+abvfnd25!AH352","v":102.6238813310534},103.2450076162887,0.62112628523530589,7,{"$f":"projnss!Q352","v":1},103.2450076162887,null,null,{"$f":"abvfnd25!AH352","v":102.6238813310534},102.26707753507249,101.30428375665478,103.95596070507874,102.6238813310534,102.66683983497835,null,null,null,-0.71095308879003483,null,null,null,0,null,null,null,null,null,null,-241.84014412378812,101.15985587621188,-1.4640254548415186,101.15985587621188,-2.0851517400768245,null,null,101.15985587621188,-1.4640254548415186,null,101.15985587621188,-2.0851517400768245]
[344,"WINCHESTER",1,0,0,0,0,0,0,2000000,601699.74,1963853,0,20758,3508.12,0,0,0,0,"x18",4393433.5600000005,5.013378997829542,null,58362713.363759995,{"$f":"projnss!R353","v":87634179.700000003},29271466.336240008,1467489.5456578012,null,{"$f":"+abvfnd25!AH353","v":144.53788405743282},147.63996597842714,3.1020819209943227,1,{"$f":"projnss!Q353","v":1},147.63996597842714,null,null,{"$f":"abvfnd25!AH353","v":144.53788405743282},145.15431538631009,141.49668778777695,147.64009070796013,144.53788405743282,145.17871144970721,null,null,null,-1.2472953298470202E-4,null,null,null,0,null,null,null,null,null,null,-206.01963880374575,137.98036119625425,-6.557522861178569,137.98036119625425,-9.6596047821728916,null,null,137.98036119625425,-6.557522861178569,null,137.98036119625425,-9.6596047821728916]
[345,"WINDSOR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,121480.03,{"$f":"projnss!R354","v":154054},32573.97,0,null,{"$f":"+abvfnd25!AH354","v":0},0,0,0,{"$f":"projnss!Q354","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH354","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-345,0,0,0,0,null,null,0,0,null,0,0]
[346,"WINTHROP",1,1386324,0,0,0,0,0,2253022,0,0,0,9658,50162.14,0,0,0,0,"x18",3560533.74,9.5963733798386528,null,31680910.483599998,{"$f":"projnss!R355","v":37102909.600000001},5421999.1164000034,520315.27986129693,null,{"$f":"+abvfnd25!AH355","v":108.59536424131934},115.47204219107314,6.8766779497537982,40,{"$f":"projnss!Q355","v":1},115.47204219107314,null,null,{"$f":"abvfnd25!AH355","v":108.59536424131934},110.84918353796613,107.1378985787351,115.75033637783379,108.59536424131934,108.83507070417389,null,null,null,-0.27829418676064677,null,null,null,0,null,null,null,null,null,null,-235.15081646203387,110.84918353796613,2.2538192966467818,110.84918353796613,-4.6228586531070164,null,null,110.84918353796613,2.2538192966467818,null,110.84918353796613,-4.6228586531070164]
[347,"WOBURN",1,0,5803646,0,0,0,0,0,0,2800000,14343,47589,93315.46,0,0,0,0,"X",8758893.4600000009,7.7608569839754198,null,75539782.354959995,{"$f":"projnss!R356","v":112859874.59999999},37320092.245039999,2896358.9854252557,null,{"$f":"+abvfnd25!AH356","v":146.77963632613117},145.57033682974924,-1.2092994963819308,46,{"$f":"projnss!Q356","v":1},145.57033682974924,null,null,{"$f":"abvfnd25!AH356","v":146.77963632613117},146.72400978155093,141.82866803124085,145.7862848902007,146.77963632613117,146.77963632613117,null,null,null,-0.21594806045146697,null,null,null,0,null,null,null,null,null,null,-204.74969917689526,142.25030082310474,-4.5293355030264308,142.25030082310474,-3.3200360066445,null,null,142.25030082310474,-4.5293355030264308,null,142.25030082310474,-3.3200360066445]
[348,"WORCESTER",1,17354567,12013577,0,0,0,0,0,9445574,0,281830,637966,3139085.46,0,0,0,0,"X",42872599.460000001,7.8023732145490481,null,547442458.76000011,{"$f":"projnss!R357","v":549481526.72389054},2039067.9638904333,159095.69264103781,null,{"$f":"+abvfnd25!AH357","v":101.3039956931588},100.34341002258166,-0.96058567057713162,2153,{"$f":"projnss!Q357","v":1},100.34341002258166,null,null,{"$f":"abvfnd25!AH357","v":101.3039956931588},100.04173169114591,100.00000004044409,101.3039956931588,101.3039956931588,101.3039956931588,null,null,null,-0.96058567057713162,null,null,null,0,null,null,null,null,null,null,-247.61751125379828,100.3824887462017,-0.9215069469570949,100.3824887462017,3.9078723620036726E-2,null,null,100.3824887462017,-0.9215069469570949,null,100.3824887462017,3.9078723620036726E-2]
[349,"WORTHINGTON",1,0,20000,0,0,0,0,82000,0,0,0,193002,3861.48,0,0,0,0,"X",298863.48,11.822775782635619,null,1728156.65,{"$f":"projnss!R358","v":2527862.2000000002},799705.55000000028,94547.394097793018,null,{"$f":"+abvfnd25!AH358","v":119.87718646435621},140.80406460272033,20.926878138364117,3,{"$f":"projnss!Q358","v":1},140.80406460272033,null,null,{"$f":"abvfnd25!AH358","v":119.87718646435621},122.38946021697565,114.53866543343452,152.42364033153362,119.87718646435621,119.87718646435621,null,null,null,-11.619575728813288,null,null,null,0,null,null,null,null,"fy16",null,-193.77619596663115,155.22380403336885,35.346617569012636,155.22380403336885,14.419739430648519,null,null,155.22380403336885,35.346617569012636,null,155.22380403336885,14.419739430648519]
[350,"WRENTHAM",1,0,0,0,0,0,0,0,69881,0,0,0,69794.83,0,0,0,0,"x18",139675.83000000002,0.75968476057222811,null,12166663.342719998,{"$f":"projnss!R359","v":18386025},6219361.6572800018,47247.542715228541,null,{"$f":"+abvfnd25!AH359","v":148.95814408629468},150.72971891063213,1.7715748243374492,45,{"$f":"projnss!Q359","v":1},150.72971891063213,null,null,{"$f":"abvfnd25!AH359","v":148.95814408629468},149.54732475666941,151.16453036278509,150.72971891063213,148.95814408629468,148.95814408629468,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-196.97687147892481,153.02312852107519,4.0649844347805129,153.02312852107519,2.2934096104430637,null,null,153.02312852107519,4.0649844347805129,null,153.02312852107519,2.2934096104430637]
[351,"YARMOUTH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"projnss!R360","v":0},0,0,null,{"$f":"+abvfnd25!AH360","v":0},0,0,0,{"$f":"projnss!Q360","v":"Non-op"},0,null,null,{"$f":"abvfnd25!AH360","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-351,0,0,0,0,null,null,0,0,null,0,0]
[352,"DEVENS",0,0,0,0,0,0,0,0,0,0,0,0,332.64,0,0,439080,0,0,439412.64,0,null,0,{"$f":"projnss!R361","v":10000000},10000000,0,null,{"$f":"+abvfnd25!AH361","v":0},0,0,5,{"$f":"projnss!Q361","v":0},0,null,null,{"$f":"abvfnd25!AH361","v":0},0,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-352,0,0,0,0,null,null,0,0,null,0,0]
[406,"NORTHAMPTON SMITH",1,0,0,0,0,0,0,0,0,142379,0,0,0,0,0,0,0,"X17",142379,3.0268757758310416,null,4432463.1100000013,{"$f":"projnss!R362","v":4703827},271363.88999999873,8213.8478507627569,null,{"$f":"+abvfnd25!AH362","v":114.57832505992451},105.93688059254343,-8.6414444673810777,0,{"$f":"projnss!Q362","v":1},105.93688059254343,null,null,{"$f":"abvfnd25!AH362","v":114.57832505992451},101.41537422578743,102.13346014867244,105.93688059254343,114.57832505992451,114.57832505992451,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-301.43537867635354,104.56462132364648,-10.013703736278032,104.56462132364648,-1.3722592688969542,null,null,104.56462132364648,-10.013703736278032,null,104.56462132364648,-1.3722592688969542]
[600,"ACTON BOXBOROUGH",1,1655397,140729,9137,46610.34,0,0,2312695,2279031,0,0,0,0,0,0,0,0,"X",6443599.3399999999,6.2223867701436797,null,67984250.268440008,{"$f":"projnss!R363","v":103555108},35570857.731559992,2213356.345515219,null,{"$f":"+abvfnd25!AH363","v":152.05264085350871},149.06651357385073,-2.9861272796579783,30,{"$f":"projnss!Q363","v":1},149.06651357385073,null,null,{"$f":"abvfnd25!AH363","v":152.05264085350871},152.02192621957235,151.11190218117909,149.14184478126987,152.05264085350871,152.05264085350871,null,null,null,-7.5331207419139901E-2,null,null,null,0,null,null,null,null,"fy15",null,-456.94460740730108,143.05539259269889,-8.9972482608098119,143.05539259269889,-6.0111209811518336,null,null,143.05539259269889,-8.9972482608098119,null,143.05539259269889,-6.0111209811518336]
[603,"HOOSAC VALLEY",1,1240000,8254,254313,96006,0,0,600000,0,0,0,0,0,0,0,0,0,"X",2198573,10.329028657228577,null,19020586.490000002,{"$f":"projnss!R364","v":21285380},2264793.5099999979,233931.17067495274,null,{"$f":"+abvfnd25!AH364","v":110.65667008354116},110.67718043496062,2.0510351419460449E-2,72,{"$f":"projnss!Q364","v":1},110.67718043496062,null,null,{"$f":"abvfnd25!AH364","v":110.65667008354116},110.48745561255838,109.78666099218965,111.27731130561025,110.65667008354116,110.65667008354116,null,null,null,-0.60013087064963599,null,null,null,0,null,null,null,null,"FY20",null,-490.0380370987657,112.9619629012343,2.3052928176931431,112.9619629012343,2.2847824662736826,null,null,112.9619629012343,2.3052928176931431,null,112.9619629012343,2.2847824662736826]
[605,"AMHERST PELHAM",1,2198915,60000,117800,191391,0,0,380941,180000,0,0,0,0,0,0,0,0,"X",3129047,9.0475792002603725,null,18849215.560000006,{"$f":"projnss!R365","v":34584356},15735140.439999994,1423649.293581198,null,{"$f":"+abvfnd25!AH365","v":182.76751536667447},175.92618961178027,-6.8413257548941999,97,{"$f":"projnss!Q365","v":1},175.92618961178027,null,null,{"$f":"abvfnd25!AH365","v":182.76751536667447},182.205850148743,178.48033475021634,177.06316954154133,182.76751536667447,182.76751536667447,null,null,null,-1.1369799297610541,null,null,null,0,null,null,null,null,null,null,-441.37768557281044,163.62231442718956,-19.145200939484909,163.62231442718956,-12.303875184590709,null,null,163.62231442718956,-19.145200939484909,null,163.62231442718956,-12.303875184590709]
[610,"ASHBURNHAM WESTMINSTER",1,638000,0,47615,22718.080000000002,0,0,320000,315000,0,0,0,0,0,0,0,0,"x18",1279533.08,3.5931231731217186,null,30580474.560000002,{"$f":"projnss!R366","v":35610610},5030135.4399999976,180738.96213404802,null,{"$f":"+abvfnd25!AH366","v":115.83023499484035},115.85781956506678,2.7584570226423466E-2,16,{"$f":"projnss!Q366","v":1},115.85781956506678,null,null,{"$f":"abvfnd25!AH366","v":115.83023499484035},116.37370612812035,114.83488120020316,116.32742716272189,115.83023499484035,116.03982099379735,null,null,null,-0.46960759765511284,null,null,null,0,null,null,null,null,null,null,-497.06171481020016,112.93828518979983,-2.8919498050405252,112.93828518979983,-2.9195343752669487,null,null,112.93828518979983,-2.8919498050405252,null,112.93828518979983,-2.9195343752669487]
[615,"ATHOL ROYALSTON",1,1274889,0,397531,6207.04,0,0,802263,151756,0,0,0,0,0,0,0,0,"X",2632646.04,8.283455350593492,null,30499121.049999993,{"$f":"projnss!R367","v":31781979},1282857.9500000067,106264.96549978954,null,{"$f":"+abvfnd25!AH367","v":107.379669833205},103.85779309040193,-3.5218767428030731,3,{"$f":"projnss!Q367","v":1},103.85779309040193,null,null,{"$f":"abvfnd25!AH367","v":107.379669833205},107.84736523075851,104.46209297419576,104.21120643762292,107.379669833205,107.379669833205,null,null,null,-0.35341334722099305,null,null,null,0,null,null,null,null,null,null,-514.57443675160289,100.42556324839715,-6.954106584807846,100.42556324839715,-3.432229842004773,null,null,100.42556324839715,-6.954106584807846,null,100.42556324839715,-3.432229842004773]
[616,"AYER SHIRLEY",1,260898,35000,125259,73415.37,0,1000,1369414,995726,0,0,0,0,0,0,0,0,"X",2860712.37,9.3444388457356506,null,25842986.010000002,{"$f":"projnss!R368","v":30614062.73},4771076.7199999988,445830.34638353024,null,{"$f":"+abvfnd25!AH368","v":121.77403839399361},116.73663551086086,-5.0374028831327422,60,{"$f":"projnss!Q368","v":1},116.73663551086086,null,null,{"$f":"abvfnd25!AH368","v":121.77403839399361},121.83894874993931,115.91029022770036,116.76495319903806,121.77403839399361,121.77403839399361,null,null,null,-2.8317688177196487E-2,null,null,null,0,null,null,null,null,"fy12",null,-497.01209535356276,118.98790464643724,-2.786133747556363,118.98790464643724,2.2512691355763792,null,null,118.98790464643724,-2.786133747556363,null,118.98790464643724,2.2512691355763792]
[618,"BERKSHIRE HILLS",1,1972423,0,53350,0,0,0,1350000,0,0,0,0,0,0,0,0,0,"X",3375773,10.757287827625813,null,15467725.129845321,{"$f":"projnss!R369","v":31381265},15913539.870154679,1711865.2873965299,null,{"$f":"+abvfnd25!AH369","v":184.65863198993864},191.81488850843164,7.1562565184929952,0,{"$f":"projnss!Q369","v":1},191.81488850843164,null,null,{"$f":"abvfnd25!AH369","v":184.65863198993864},184.79128943094261,186.67403628628944,191.93808153582552,184.65863198993864,184.65863198993864,null,null,null,-0.12319302739388149,null,null,null,0,null,null,null,null,null,null,-416.39258954625689,201.60741045374309,16.948778463804445,201.60741045374309,9.7925219453114494,null,null,201.60741045374309,16.948778463804445,null,201.60741045374309,9.7925219453114494]
[620,"BERLIN BOYLSTON",1,445583,2619,29849,18478.39,0,0,366104,431599,0,0,0,0,0,0,0,0,"x18",1249674.0900000001,5.4067686792241929,null,14031141.919999998,{"$f":"projnss!R370","v":23113141.399999999},9081999.4800000004,491042.70333194407,null,{"$f":"+abvfnd25!AH370","v":166.68765192702608},161.22778050176015,-5.4598714252659306,9,{"$f":"projnss!Q370","v":1},161.22778050176015,null,null,{"$f":"abvfnd25!AH370","v":166.68765192702608},164.32560010709253,165.60459185973991,161.24620004892728,166.68765192702608,167.57076825041113,null,null,null,-1.8419547167127348E-2,null,null,null,0,null,null,null,null,"fy20",null,-455.67439989290745,164.32560010709253,-2.362051819933555,164.32560010709253,3.0978196053323757,null,null,164.32560010709253,-2.362051819933555,null,164.32560010709253,3.0978196053323757]
[622,"BLACKSTONE MILLVILLE",1,692783,0,183609,87387.3,0,67274,1045725,452316,0,0,0,0,0,0,0,0,"X",2529094.2999999998,8.7169971936382691,null,23905844.130000003,{"$f":"projnss!R371","v":29013366},5107521.8699999973,445222.53807236062,null,{"$f":"+abvfnd25!AH371","v":114.9352966813382},119.50275968743898,4.5674630061007804,83,{"$f":"projnss!Q371","v":1},119.50275968743898,null,null,{"$f":"abvfnd25!AH371","v":114.9352966813382},115.28708676706549,111.38553121287455,119.20025250176289,114.9352966813382,114.9352966813382,null,null,null,0.30250718567609169,null,null,null,0,null,null,null,null,null,null,-506.77519389803109,115.22480610196892,0.28950942063072205,115.22480610196892,-4.2779535854700583,null,null,115.22480610196892,0.28950942063072205,null,115.22480610196892,-4.2779535854700583]
[625,"BRIDGEWATER RAYNHAM",1,4005166.7,849386.86,80384.100000000006,89643.38,0,98700,1554889.53,722422.53,0,0,0,0,0,0,0,0,"X",7400593.1000000006,8.441262770736401,null,81321444.98999998,{"$f":"projnss!R372","v":87671635.168802887},6350190.1788029075,536036.23943424912,null,{"$f":"+abvfnd25!AH372","v":104.95191391670437},107.14959496856412,2.197681051859746,44,{"$f":"projnss!Q372","v":1},107.14959496856412,null,null,{"$f":"abvfnd25!AH372","v":104.95191391670437},105.36413156424969,103.89986643366156,106.82761610603377,104.95191391670437,104.95191391670437,null,null,null,0.32197886253034369,null,null,null,0,null,null,null,null,null,null,-516.35268515205917,108.64731484794088,3.6954009312365059,108.64731484794088,1.4977198793767599,null,null,108.64731484794088,3.6954009312365059,null,108.64731484794088,1.4977198793767599]
[632,"CHESTERFIELD GOSHEN",1,51063,0,5794,1571.71,0,0,33637,693,0,0,0,0,0,0,0,0,"X",92758.709999999992,3.0630346829902573,null,1502410.1700000002,{"$f":"projnss!R373","v":3028327.12},1525916.95,46739.365412127103,null,{"$f":"+abvfnd25!AH373","v":185.52683615446517},198.45364562380939,12.926809469344221,2,{"$f":"projnss!Q373","v":0},185.52683615446517,null,null,{"$f":"abvfnd25!AH373","v":185.52683615446517},164.15983051126065,164.15983051126065,185.52683615446517,185.52683615446517,185.52683615446517,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-467.84016948873932,164.15983051126065,-21.367005643204521,164.15983051126065,-21.367005643204521,null,null,164.15983051126065,-21.367005643204521,null,164.15983051126065,-21.367005643204521]
[635,"CENTRAL BERKSHIRE",1,2302558,0,272915,30738.12,0,0,1012745,0,0,0,0,0,0,0,0,0,"X",3618956.12,11.639156307563306,null,23071177.270000007,{"$f":"projnss!R374","v":31092942},8021764.729999993,933665.73554968275,null,{"$f":"+abvfnd25!AH374","v":125.72897222359207},130.72274514429367,4.9937729207016019,18,{"$f":"projnss!Q374","v":1},130.72274514429367,null,null,{"$f":"abvfnd25!AH374","v":125.72897222359207},125.67886474314459,125.89786859486058,131.43310348186367,125.72897222359207,125.72897222359207,null,null,null,-0.71035833756999978,null,null,null,0,null,null,null,null,null,null,-507.77927777185175,127.22072222814825,1.4917500045561809,127.22072222814825,-3.502022916145421,null,null,127.22072222814825,1.4917500045561809,null,127.22072222814825,-3.502022916145421]
[640,"CONCORD CARLISLE",1,385454,32196,5373,10297.56,0,0,1568865,714429,0,0,0,0,0,0,0,0,"X",2716614.56,7.8701120379737972,null,17837825.063500002,{"$f":"projnss!R375","v":34518118},16680292.936499998,1312757.7423647793,null,{"$f":"+abvfnd25!AH375","v":179.62594034819978},186.15139536030364,6.5254550121038619,4,{"$f":"projnss!Q375","v":1},186.15139536030364,null,null,{"$f":"abvfnd25!AH375","v":179.62594034819978},179.62963200294857,183.94126649564936,186.39323958338923,179.62594034819978,179.62594034819978,null,null,null,-0.24184422308559306,null,null,null,0,null,null,null,null,null,null,-469.75380003150519,170.24619996849484,-9.3797403797049412,170.24619996849484,-15.905195391808803,null,null,170.24619996849484,-9.3797403797049412,null,170.24619996849484,-15.905195391808803]
[645,"DENNIS YARMOUTH",1,2501400,218336,442015,197008.07,0,0,0,1991188,0,0,0,0,0,0,0,0,"X",5349947.07,7.2701159914616706,null,57336713.649999991,{"$f":"projnss!R376","v":73588194.140000001},16251480.49000001,1181501.4819527641,null,{"$f":"+abvfnd25!AH376","v":129.69143325445972},126.283297469818,-3.4081357846417291,143,{"$f":"projnss!Q376","v":1},126.283297469818,null,null,{"$f":"abvfnd25!AH376","v":129.69143325445972},129.83579494687109,126.01642006289586,125.97523134120566,129.69143325445972,129.69143325445972,null,null,null,0.30806612861233873,null,null,null,0,null,null,null,null,null,null,-514.58476638359593,130.41523361640409,0.72380036194437025,130.41523361640409,4.1319361465860993,null,null,130.41523361640409,0.72380036194437025,null,130.41523361640409,4.1319361465860993]
[650,"DIGHTON REHOBOTH",1,1154661,0,51026,0,0,448766,760696,887885,0,0,0,0,0,0,0,0,"X",3303034,6.815710672490356,null,35471876.099999994,{"$f":"projnss!R377","v":48462063},12990186.900000006,885373.55491974461,null,{"$f":"+abvfnd25!AH377","v":131.53334568760795},134.12510043436993,2.5917547467619784,0,{"$f":"projnss!Q377","v":1},134.12510043436993,null,null,{"$f":"abvfnd25!AH377","v":131.53334568760795},131.52340586568275,131.80627483343176,134.12758599956231,131.53334568760795,131.53334568760795,null,null,null,-2.4855651923871847E-3,null,null,null,0,null,null,null,null,null,null,-518.73912293643821,131.26087706356174,-0.27246862404621197,131.26087706356174,-2.8642233708081903,null,null,131.26087706356174,-0.27246862404621197,null,131.26087706356174,-2.8642233708081903]
[655,"DOVER SHERBORN",1,890000,0,1398,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",802398,2.9275751942138122,null,15210777.810269997,{"$f":"projnss!R378","v":27408279.780000001},12197501.969730005,357091.04197955679,null,{"$f":"+abvfnd25!AH378","v":174.23351981730647},177.84224498865569,3.6087251713492208,1,{"$f":"projnss!Q378","v":1},177.84224498865569,null,null,{"$f":"abvfnd25!AH378","v":174.23351981730647},175.98207000774931,177.66371804014196,177.68756048278897,174.23351981730647,175.91711539922744,null,null,null,0.15468450586672589,null,null,null,0,null,null,null,null,null,null,-485.47144122286488,169.52855877713512,-4.7049610401713551,169.52855877713512,-8.3136862115205759,null,null,169.52855877713512,-4.7049610401713551,null,169.52855877713512,-8.3136862115205759]
[658,"DUDLEY CHARLTON",1,643967,4955,64673,8265.39,0,21000,1291714,421250,0,0,0,0,0,0,0,0,"X",2455824.39,4.3228437438996643,null,48781145.310000002,{"$f":"projnss!R379","v":56810390},8029244.6899999976,347091.70176406094,null,{"$f":"+abvfnd25!AH379","v":116.37904820712141},115.74820135816104,-0.63084684896037402,7,{"$f":"projnss!Q379","v":1},115.74820135816104,null,null,{"$f":"abvfnd25!AH379","v":116.37904820712141},116.17513120987803,113.48211363183427,115.56822666376834,116.37904820712141,116.37904820712141,null,null,null,0.17997469439269764,null,null,null,0,null,null,null,null,null,null,-542.15541082406821,115.84458917593183,-0.53445903118958427,115.84458917593183,9.6387817770789752E-2,null,null,115.84458917593183,-0.53445903118958427,null,115.84458917593183,9.6387817770789752E-2]
[660,"NAUSET",1,53519,3935,47200,225105.93,0,0,2587385,773509,0,0,0,0,0,0,0,0,"X",3690653.93,10.808263084261753,null,17601486.190000001,{"$f":"projnss!R380","v":34146596},16545109.809999999,1788238.9958447998,null,{"$f":"+abvfnd25!AH380","v":183.7344464728701},183.83877733312698,0.10433086025687999,105,{"$f":"projnss!Q380","v":1},183.83877733312698,null,null,{"$f":"abvfnd25!AH380","v":183.7344464728701},184.81497740889608,185.3327905569675,183.7344464728701,183.7344464728701,183.7344464728701,null,null,null,0.10433086025687999,null,null,null,0,null,null,null,null,null,null,-465.21600887697247,194.78399112302753,11.049544650157429,194.78399112302753,10.945213789900549,null,null,194.78399112302753,11.049544650157429,null,194.78399112302753,10.945213789900549]
[662,"FARMINGTON RIVER",1,239983.97,0,108128.73,0,0,0,0,0,0,0,20503.73,0,0,0,0,0,"x18",344618.033,6.3187261908632042,null,3326329.1199999996,{"$f":"projnss!R381","v":5453916.2259999998},2127587.1060000001,134436.40370025049,null,{"$f":"+abvfnd25!AH381","v":127.13158530139977},159.92042971080835,32.788844409408583,0,{"$f":"projnss!Q381","v":1},159.92042971080835,null,null,{"$f":"abvfnd25!AH381","v":127.13158530139977},129.04534119779058,127.67459187774912,159.33087030710522,127.13158530139977,128.10458640785967,null,null,null,0.58955940370313442,null,null,null,0,null,null,null,null,null,null,-508.75438640897539,153.24561359102461,26.114028289624841,153.24561359102461,-6.6748161197837419,null,null,153.24561359102461,26.114028289624841,null,153.24561359102461,-6.6748161197837419]
[665,"FREETOWN LAKEVILLE",1,1750283,16536,40663,23750.93,0,0,789609,728950,0,0,0,0,0,0,0,0,"X",3349791.9299999997,7.8795045191530066,null,35189823.379999995,{"$f":"projnss!R382","v":42512723},7322899.6200000048,577008.20649093867,null,{"$f":"+abvfnd25!AH382","v":111.49980197974645},119.17000645517039,7.6702044754239438,18,{"$f":"projnss!Q382","v":1},119.17000645517039,null,null,{"$f":"abvfnd25!AH382","v":111.49980197974645},111.56776592431098,115.13095541213541,119.05614272278928,111.49980197974645,111.49980197974645,null,null,null,0.11386373238111958,null,null,null,0,null,null,null,null,"fy12",null,-552.72412040507902,112.27587959492098,0.776077615174529,112.27587959492098,-6.8941268602494148,null,null,112.27587959492098,0.776077615174529,null,112.27587959492098,-6.8941268602494148]
[670,"FRONTIER",1,200000,102192,14196,28258.86,0,0,635000,70000,0,0,0,0,0,0,0,0,"X",1049646.8599999999,8.720817679737948,null,6828929.8200682895,{"$f":"projnss!R383","v":12036106},5207176.1799317105,454108.34091458772,null,{"$f":"+abvfnd25!AH383","v":174.17919751648469},169.60194297280964,-4.5772545436750534,14,{"$f":"projnss!Q383","v":1},169.60194297280964,null,null,{"$f":"abvfnd25!AH383","v":174.17919751648469},165.9383666360952,180.33445480881551,169.91272176752759,174.17919751648469,174.17919751648469,null,null,null,-0.31077879471794745,null,null,null,0,null,null,null,null,null,null,-494.18689961780342,175.81310038219661,1.6339028657119172,175.81310038219661,6.2111574093869706,null,null,175.81310038219661,1.6339028657119172,null,175.81310038219661,6.2111574093869706]
[672,"GATEWAY",1,591292,0,108866,0,0,0,249438,0,0,0,0,0,0,0,0,0,"x18",890466.8,5.8839135180873097,null,11870404.560118703,{"$f":"projnss!R384","v":15133920.6},3263516.0398812965,192022.46143552323,null,{"$f":"+abvfnd25!AH384","v":120.2739760623368},125.87522238934592,5.6012463270091217,7,{"$f":"projnss!Q384","v":1},125.87522238934592,null,null,{"$f":"abvfnd25!AH384","v":120.2739760623368},120.9228958525792,125.28047142076211,126.89776452166774,120.2739760623368,120.84212357580051,null,null,null,-1.0225421323218171,null,null,null,0,null,null,null,null,"fy16",null,-549.87524789081874,122.12475210918123,1.8507760468444303,122.12475210918123,-3.7504702801646914,null,null,122.12475210918123,1.8507760468444303,null,122.12475210918123,-3.7504702801646914]
[673,"GROTON DUNSTABLE",1,2763200,4710,17026,61891.41,0,0,983907,721163,0,0,0,0,0,0,0,0,"X",4551897.41,9.490785192732023,null,28651580.750000004,{"$f":"projnss!R385","v":47961231},19309650.249999996,1832637.4266953417,null,{"$f":"+abvfnd25!AH385","v":155.98767317253993},160.99842440038725,5.0107512278473223,41,{"$f":"projnss!Q385","v":1},160.99842440038725,null,null,{"$f":"abvfnd25!AH385","v":155.98767317253993},156.20612194168223,155.51331117231035,160.96731579401242,155.98767317253993,155.98767317253993,null,null,null,3.1108606374829151E-2,null,null,null,0,null,null,null,null,null,null,-515.96150518527156,157.03849481472849,1.0508216421885663,157.03849481472849,-3.959929585658756,null,null,157.03849481472849,1.0508216421885663,null,157.03849481472849,-3.959929585658756]
[674,"GILL MONTAGUE",1,1426500,75000,364798,94600.66,0,0,484814,0,0,0,0,0,0,0,0,0,"X",2445712.66,10.229390114931039,null,15531170.66,{"$f":"projnss!R386","v":23908685},8377514.3399999999,856968.62377289031,null,{"$f":"+abvfnd25!AH386","v":140.68402206887944},148.4222720930884,7.738250024208952,48,{"$f":"projnss!Q386","v":1},148.4222720930884,null,null,{"$f":"abvfnd25!AH386","v":140.68402206887944},141.16334991483041,140.61866617696194,148.90068855891079,140.68402206887944,140.68402206887944,null,null,null,-0.4784164658223915,null,null,null,0,null,null,null,null,null,null,-535.68488174878257,138.31511825121746,-2.3689038176619874,138.31511825121746,-10.107153841870939,null,null,138.31511825121746,-2.3689038176619874,null,138.31511825121746,-10.107153841870939]
[675,"HAMILTON WENHAM",1,1108650.58,0,23343,0,0,341595.55,2094190.43,548317.19999999995,0,0,0,0,0,0,0,0,"X",4116096.76,9.96946199113078,null,21512127.046379998,{"$f":"projnss!R387","v":41287050.030000001},19774922.983620003,1971453.4306273812,null,{"$f":"+abvfnd25!AH387","v":177.7970885996653},182.76015437529009,4.9630657756247842,0,{"$f":"projnss!Q387","v":1},182.76015437529009,null,null,{"$f":"abvfnd25!AH387","v":177.7970885996653},177.63575867273588,175.05381593170449,182.84016073200482,177.7970885996653,177.7970885996653,null,null,null,-8.0006356714733329E-2,null,null,null,0,null,null,null,null,null,null,-497.97538042299277,177.0246195770072,-0.77246902265810036,177.0246195770072,-5.7355347982828846,null,null,177.0246195770072,-0.77246902265810036,null,177.0246195770072,-5.7355347982828846]
[680,"HAMPDEN WILBRAHAM",1,2415000,96100,0,0,0,97725,1353730,170415,0,0,0,0,0,0,0,0,"X",4132970,7.9993183981574765,null,38161301.590000004,{"$f":"projnss!R388","v":51666527},13505225.409999996,1080325.9809347682,null,{"$f":"+abvfnd25!AH388","v":129.92830716298693},132.55889844260739,2.6305912796204609,18,{"$f":"projnss!Q388","v":1},132.55889844260739,null,null,{"$f":"abvfnd25!AH388","v":129.92830716298693},130.13504101250732,128.19634812177881,132.48005498707258,129.92830716298693,129.92830716298693,null,null,null,7.8843455534808982E-2,null,null,null,0,null,null,null,null,null,null,-550.43077528404456,129.56922471595544,-0.35908244703148284,129.56922471595544,-2.9896737266519438,null,null,129.56922471595544,-0.35908244703148284,null,129.56922471595544,-2.9896737266519438]
[683,"HAMPSHIRE",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",0,0,null,8287100.8399999999,{"$f":"projnss!R389","v":16003042.66},7715941.8200000003,0,null,{"$f":"+abvfnd25!AH389","v":182.29875719438201},193.10785483334362,10.809097638961617,9,{"$f":"projnss!Q389","v":0},182.29875719438201,null,null,{"$f":"abvfnd25!AH389","v":182.29875719438201},182.29875719438201,182.29875719438201,182.29875719438201,182.29875719438201,182.29875719438201,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-500.70124280561799,182.29875719438201,0,182.29875719438201,0,null,null,182.29875719438201,0,null,182.29875719438201,0]
[685,"HAWLEMONT",1,130659.62,10000,87089.77,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",227749.39,9.9404257233644255,null,1294415.1199999999,{"$f":"projnss!R390","v":2291143.2200000002},996728.10000000033,99079.016444401524,null,{"$f":"+abvfnd25!AH390","v":173.53318419902243},169.3478521446504,-4.1853320543720258,0,{"$f":"projnss!Q390","v":1},169.3478521446504,null,null,{"$f":"abvfnd25!AH390","v":173.53318419902243},171.72206057985053,161.37250903235162,173.21009986623693,173.53318419902243,173.53318419902243,null,null,null,-3.8622477215865274,null,null,null,0,null,null,null,null,null,null,-533.8655784688043,151.13442153119573,-22.398762667826702,151.13442153119573,-18.213430613454676,null,null,151.13442153119573,-22.398762667826702,null,151.13442153119573,-18.213430613454676]
[690,"KING PHILIP",1,1386219,57600,65849,40153.96,0,0,384199,1147613,0,0,0,0,0,0,0,0,"X",3081633.96,7.9782343861685412,null,27019358.236560002,{"$f":"projnss!R391","v":38625513},11606154.763439998,925966.23024870805,null,{"$f":"+abvfnd25!AH391","v":138.97098883885801},139.52791343037856,0.55692459152055562,26,{"$f":"projnss!Q391","v":1},139.52791343037856,null,null,{"$f":"abvfnd25!AH391","v":138.97098883885801},139.55124386931834,139.0806926040635,139.66383448740385,138.97098883885801,138.97098883885801,null,null,null,-0.13592105702528556,null,null,null,0,null,null,null,null,null,null,-539.39703454991707,150.60296545008291,11.6319766112249,150.60296545008291,11.075052019704344,null,null,150.60296545008291,11.6319766112249,null,150.60296545008291,11.075052019704344]
[695,"LINCOLN SUDBURY",1,1348109,9881,1397,8026.97,0,10000,2042003,374508,0,0,0,0,0,0,0,0,"X",3793924.9699999997,10.308024395995288,null,20881710.072960004,{"$f":"projnss!R392","v":36805549},15923838.927039996,1641433.201378277,null,{"$f":"+abvfnd25!AH392","v":164.99265772468723},168.39672457743865,3.4040668527514129,4,{"$f":"projnss!Q392","v":1},168.39672457743865,null,null,{"$f":"abvfnd25!AH392","v":164.99265772468723},165.01451211936367,166.40561412056562,168.55970761814177,164.99265772468723,164.99265772468723,null,null,null,-0.16298304070312497,null,null,null,0,null,null,null,null,null,null,-532.52886400851526,162.4711359914848,-2.5215217332024338,162.4711359914848,-5.9255885859538466,null,null,162.4711359914848,-2.5215217332024338,null,162.4711359914848,-5.9255885859538466]
[698,"MANCHESTER ESSEX",1,1531400,1361,6016,0,0,0,704479,440000,0,0,0,0,0,0,0,0,"X",2683256,8.7240665448491761,null,14962591.459399998,{"$f":"projnss!R393","v":30756941},15794349.540600002,1377909.5642480245,null,{"$f":"+abvfnd25!AH393","v":188.43704726439347},196.34988708653867,7.9128398221452017,0,{"$f":"projnss!Q393","v":1},196.34988708653867,null,null,{"$f":"abvfnd25!AH393","v":188.43704726439347},188.37691690378551,191.27632905591997,196.48348441413592,188.43704726439347,188.43704726439347,null,null,null,-0.13359732759724352,null,null,null,0,null,null,null,null,null,null,-518.75546134681258,179.24453865318742,-9.1925086112060512,179.24453865318742,-17.105348433351253,null,null,179.24453865318742,-9.1925086112060512,null,179.24453865318742,-17.105348433351253]
[700,"MARTHAS VINEYARD",1,920318,0,6280,72851.8,0,0,1527796,0,0,0,0,0,0,0,0,0,"x18",{"$f":"IF(OR(T394=\"X\",T394=\"X16\",T394=\"X17\"),SUM(D394:S394),\nIF(T394=\"x18\",SUM(E394:K394,M394:S394)+D394*0.9+L394*0.9,SUM(D394:S394)-D394-L394))","v":2435214},{"$f":"IF(AND(C394=1,U394>0),U394/Y394*100,0)","v":8.897482691843086},null,15074658.800000003,{"$f":"projnss!R394","v":27369696.399999999},{"$f":"IF(Y394-X394>0,Y394-X394,0)","v":12295037.599999996},{"$f":"V394*0.01*Z394","v":1093948.8424155992},null,{"$f":"+abvfnd25!AH394","v":173.67105687301375},{"$f":"IFERROR(IF(C394=1,(Y394-AA394)/X394*100,0),\"\")","v":174.30409474730132},{"$f":"AD394-AC394","v":0.63303787428756664},38,{"$f":"projnss!Q394","v":1},{"$f":"IF(AG394=1,AD394,AC394)","v":174.30409474730132},null,null,{"$f":"abvfnd25!AH394","v":173.67105687301375},175.23120798482583,166.86459194155842,173.5838734417809,173.67105687301375,175.71079712117341,null,null,null,{"$f":"AH394-AN394","v":0.7202213055204254},null,null,null,{"$f":"IFERROR(AW394-AV394,\"\")","v":0},null,null,null,null,null,null,{"$f":"BF394-A394","v":-541.9995338727831},158.00046612721687,{"$f":"+BF394-AK394","v":-15.670590745796886},158.00046612721687,{"$f":"+BH394-AH394","v":-16.303628620084453},null,null,158.00046612721687,{"$f":"+BL394-AC394","v":-15.670590745796886},null,158.00046612721687,{"$f":"+BO394-AH394","v":-16.303628620084453}]
[705,"MASCONOMET",1,1780088,262670,54946,4833.1499999999996,0,0,2071950,1762386,0,0,0,0,0,0,0,0,"X",5936873.1500000004,14.244876335779615,null,20779055.20388779,{"$f":"projnss!R395","v":41677253},20898197.79611221,2976922.4324628054,null,{"$f":"+abvfnd25!AH395","v":173.35163835885118},186.24682492925044,12.895186570399261,4,{"$f":"projnss!Q395","v":1},186.24682492925044,null,null,{"$f":"abvfnd25!AH395","v":173.35163835885118},173.471786684162,180.23225993665676,186.17094515019502,173.35163835885118,173.35163835885118,null,null,null,7.5879779055412655E-2,null,null,null,0,null,null,null,null,null,null,-533.84170684974265,171.15829315025729,-2.1933452085938825,171.15829315025729,-15.088531778993143,null,null,171.15829315025729,-2.1933452085938825,null,171.15829315025729,-15.088531778993143]
[710,"MENDON UPTON",1,910000,196520,21586,25957.75,0,0,575145,300000,0,0,0,0,0,0,0,0,"x18",1938208.75,4.9849412092339769,null,25324619.460000005,{"$f":"projnss!R396","v":38881276},13556656.539999995,675791.35845677275,null,{"$f":"+abvfnd25!AH396","v":146.47528602391219},150.86301573805846,4.3877297141462748,19,{"$f":"projnss!Q396","v":1},150.86301573805846,null,null,{"$f":"abvfnd25!AH396","v":146.47528602391219},147.17734165187818,148.66273386665628,150.92960388681342,146.47528602391219,147.16995008308308,null,null,null,-6.6588148754959775E-2,null,null,null,0,null,null,null,null,null,null,-566.02832101989691,143.97167898010312,-2.503607043809069,143.97167898010312,-6.8913367579553437,null,null,143.97167898010312,-2.503607043809069,null,143.97167898010312,-6.8913367579553437]
[712,"MONOMOY",1,1311494,0,40531,69580.070000000007,0,0,733789,641298,0,0,0,0,0,0,0,0,"X",2796692.0700000003,6.2177199496044677,null,25246167.830000002,{"$f":"projnss!R397","v":44979383},19733215.169999998,1226956.0563234652,null,{"$f":"+abvfnd25!AH397","v":170.68081462662732},173.30324046917551,2.6224258425481821,33,{"$f":"projnss!Q397","v":1},173.30324046917551,null,null,{"$f":"abvfnd25!AH397","v":170.68081462662732},170.61251988453765,167.38874270068266,174.07042572679831,170.68081462662732,170.68081462662732,null,null,null,-0.7671852576227991,null,null,null,0,null,null,null,null,"fy13",null,-546.51430468174897,165.485695318251,-5.1951193083763201,165.485695318251,-7.8175451509245022,null,null,165.485695318251,-5.1951193083763201,null,165.485695318251,-7.8175451509245022]
[715,"MOUNT GREYLOCK",1,700000,0,53515,13467.44,0,0,330000,0,0,0,0,0,0,0,0,0,"X",1096982.44,4.3937514807119431,null,14836487.640000004,{"$f":"projnss!R398","v":24966875},10130387.359999996,445104.04463185533,null,{"$f":"+abvfnd25!AH398","v":149.94038700272617},165.28016300337873,15.339776000652563,8,{"$f":"projnss!Q398","v":1},165.28016300337873,null,null,{"$f":"abvfnd25!AH398","v":149.94038700272617},150.07187333523606,155.77540152987976,164.84057660100873,149.94038700272617,149.94038700272617,null,null,null,0.43958640236999713,null,null,null,0,null,null,null,null,"fy19",null,-564.8527021321122,150.1472978678878,0.20691086516163182,150.1472978678878,-15.132865135490931,null,null,150.1472978678878,0.20691086516163182,null,150.1472978678878,-15.132865135490931]
[717,"MOHAWK TRAIL",1,1451130,97000,179134,41589.870000000003,0,0,597349,0,0,0,0,0,0,0,0,0,"x18",2221089.87,11.368097761312336,null,11931880.619999999,{"$f":"projnss!R399","v":19537920.209999997},7606039.589999998,864662.01635531976,null,{"$f":"+abvfnd25!AH399","v":157.09233896553368},156.4988687729988,-0.59347019253488043,25,{"$f":"projnss!Q399","v":1},156.4988687729988,null,null,{"$f":"abvfnd25!AH399","v":157.09233896553368},176.88285075876209,176.15055315644642,156.12601866999759,157.09233896553368,160.15029922589807,null,null,null,0.37285010300121257,null,null,null,0,null,null,null,null,null,null,-569.29101389886841,147.70898610113161,-9.3833528644020703,147.70898610113161,-8.7898826718671899,null,null,147.70898610113161,-9.3833528644020703,null,147.70898610113161,-8.7898826718671899]
[720,"NARRAGANSETT",1,951181,0,189958,7708.26,0,0,770799,204127,0,0,0,0,0,0,0,0,"X",2123773.2599999998,9.106263951887037,null,20521967.339999996,{"$f":"projnss!R400","v":23322114},2800146.6600000039,254988.74589954925,null,{"$f":"+abvfnd25!AH400","v":116.57760677894464},112.40211463127908,-4.1754921476655653,7,{"$f":"projnss!Q400","v":1},112.40211463127908,null,null,{"$f":"abvfnd25!AH400","v":116.57760677894464},117.44230806533251,112.77616620798945,112.06100366343183,116.57760677894464,116.57760677894464,null,null,null,0.34111096784724282,null,null,null,0,null,null,null,null,null,null,-609.51474118784643,110.48525881215356,-6.0923479667910811,110.48525881215356,-1.9168558191255158,null,null,110.48525881215356,-6.0923479667910811,null,110.48525881215356,-1.9168558191255158]
[725,"NASHOBA",1,1384863,0,87705,60289,0,0,2685662,0,0,0,0,0,0,0,0,0,"X",4218519,7.903103238755242,null,40212644.902400002,{"$f":"projnss!R401","v":53378007},13165362.097599998,1040472.1583292806,null,{"$f":"+abvfnd25!AH401","v":130.29347006227084},130.15193347440589,-0.14153658786494816,41,{"$f":"projnss!Q401","v":1},130.15193347440589,null,null,{"$f":"abvfnd25!AH401","v":130.29347006227084},158.02197766897024,131.68186202212576,129.96842014270399,130.29347006227084,130.29347006227084,null,null,null,0.18351333170190287,null,null,null,0,null,null,null,null,null,null,-597.82502641376902,127.17497358623098,-3.1184964760398657,127.17497358623098,-2.9769598881749175,null,null,127.17497358623098,-3.1184964760398657,null,127.17497358623098,-2.9769598881749175]
[728,"NEW SALEM WENDELL",1,115722,0,0,0,0,0,50000,0,0,0,0,0,0,0,0,0,"x18",154149.79999999999,4.1160444609211044,null,1547562.41,{"$f":"projnss!R402","v":3745095.6},2197533.1900000004,90451.443143897879,null,{"$f":"+abvfnd25!AH402","v":219.22645328131867},236.15488029695052,16.928427015631854,0,{"$f":"projnss!Q402","v":1},236.15488029695052,null,null,{"$f":"abvfnd25!AH402","v":219.22645328131867},222.65744050584914,233.33262569598895,236.7450578100995,219.22645328131867,221.4151459891101,null,null,null,-0.59017751314897282,null,null,null,0,null,null,null,null,null,null,-532.48850547047823,195.51149452952183,-23.714958751796843,195.51149452952183,-40.643385767428697,null,null,195.51149452952183,-23.714958751796843,null,195.51149452952183,-40.643385767428697]
[730,"NORTHBORO SOUTHBORO",1,1061000,0,13166,2969.96,0,0,515690,5750,0,0,0,0,0,0,0,0,"X",1598575.96,5.8893927700114066,null,17307312.650000002,{"$f":"projnss!R403","v":27143307},9835994.3499999978,579280.34010763036,null,{"$f":"+abvfnd25!AH403","v":151.10188364148448},153.4844097237266,2.3825260822421228,4,{"$f":"projnss!Q403","v":1},153.4844097237266,null,null,{"$f":"abvfnd25!AH403","v":151.10188364148448},151.00576579693009,150.98636067938963,153.40991926959705,151.10188364148448,151.10188364148448,null,null,null,7.4490454129545469E-2,null,null,null,0,null,null,null,null,null,null,-582.89426838376971,147.10573161623026,-3.9961520252542186,147.10573161623026,-6.3786781074963415,null,null,147.10573161623026,-3.9961520252542186,null,147.10573161623026,-6.3786781074963415]
[735,"NORTH MIDDLESEX",1,2822818,184208,0,79528.61,0,114433,3357523,1813321,0,0,0,0,0,0,0,0,"X",8371831.6099999994,14.437764533121555,null,42024593.629999995,{"$f":"projnss!R404","v":57985650},15961056.370000005,2304419.7356993994,null,{"$f":"+abvfnd25!AH404","v":132.09235198034636},132.49677261495654,0.40442063461017597,48,{"$f":"projnss!Q404","v":1},132.49677261495654,null,null,{"$f":"abvfnd25!AH404","v":132.09235198034636},132.57629264841961,133.73491713307686,132.71935974047037,132.09235198034636,132.09235198034636,null,null,null,-0.22258712551382587,null,null,null,0,null,null,null,null,null,null,-605.03018368792152,129.96981631207848,-2.1225356682678864,129.96981631207848,-2.5269563028780624,null,null,129.96981631207848,-2.1225356682678864,null,129.96981631207848,-2.5269563028780624]
[740,"OLD ROCHESTER",1,350000,0,20059,29277.360000000001,0,0,14400,0,0,0,0,0,0,0,0,0,"X",413736.36,1.9657213979448547,null,14030213.399859697,{"$f":"projnss!R405","v":21047558.439998563},7017345.0401388668,137941.45302163166,null,{"$f":"+abvfnd25!AH405","v":152.57162250612274},149.03277941008389,-3.5388430960388462,15,{"$f":"projnss!Q405","v":0},152.57162250612274,null,null,{"$f":"abvfnd25!AH405","v":152.57162250612274},152.33405801227983,148.85470121580258,152.57162250612274,152.57162250612274,152.57162250612274,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-589.00671727056454,150.99328272943546,-1.5783397766872724,150.99328272943546,-1.5783397766872724,null,null,150.99328272943546,-1.5783397766872724,null,150.99328272943546,-1.5783397766872724]
[745,"PENTUCKET",1,2179117,8896,313787,48514.97,0,0,762483,1294185,0,0,0,0,0,0,0,0,"x18",4389071.2699999996,10.166628332606724,null,29838475.970000006,{"$f":"projnss!R406","v":43171355.600000001},13332879.629999995,1355504.31801593,null,{"$f":"+abvfnd25!AH406","v":142.31147094512573},140.14070733380041,-2.1707636113253272,40,{"$f":"projnss!Q406","v":1},140.14070733380041,null,null,{"$f":"abvfnd25!AH406","v":142.31147094512573},143.70103894786615,140.97651774194642,140.91638975733335,142.31147094512573,143.73601194969979,null,null,null,-0.77568242353294181,null,null,null,0,null,null,null,null,null,null,-602.22931226193464,142.77068773806539,0.45921679293965667,142.77068773806539,2.6299804042649839,null,null,142.77068773806539,0.45921679293965667,null,142.77068773806539,2.6299804042649839]
[750,"PIONEER",1,1250000,0,132253,29229.759999999998,0,0,56392,71785,0,0,0,0,0,0,0,0,"X",1539659.76,7.6043223036744987,null,7711982.5599999996,{"$f":"projnss!R407","v":20247166},12535183.440000001,953215.75013443246,null,{"$f":"+abvfnd25!AH407","v":163.23185420634161},250.18145593246223,86.949601726120619,17,{"$f":"projnss!Q407","v":1},250.18145593246223,null,null,{"$f":"abvfnd25!AH407","v":163.23185420634161},162.97114299291655,165.77217317029223,163.23185420634161,163.23185420634161,163.23185420634161,null,null,null,86.949601726120619,null,null,null,0,null,null,null,null,null,null,-592.75890715664093,157.24109284335907,-5.9907613629825391,157.24109284335907,-92.940363089103158,null,null,157.24109284335907,-5.9907613629825391,null,157.24109284335907,-92.940363089103158]
[753,"QUABBIN",1,1739131.78,16310,121179,8747.5499999999993,0,183412.03,667208.72,583893.18000000005,0,0,0,0,0,0,0,0,"X",3319882.2600000002,8.9551044365887975,null,27830416.489999998,{"$f":"projnss!R408","v":37072513.039999999},9242096.5500000007,827639.39818287035,null,{"$f":"+abvfnd25!AH408","v":126.48433868440519},130.23475108552762,3.750412401122432,8,{"$f":"projnss!Q408","v":1},130.23475108552762,null,null,{"$f":"abvfnd25!AH408","v":126.48433868440519},126.81932994363991,128.28802306903148,130.24038533556862,126.48433868440519,126.48433868440519,null,null,null,-5.6342500409982677E-3,null,null,null,0,null,null,null,null,null,null,-626.27924030379324,126.7207596962068,0.23642101180161035,126.7207596962068,-3.5139913893208217,null,null,126.7207596962068,0.23642101180161035,null,126.7207596962068,-3.5139913893208217]
[755,"RALPH C MAHAR",1,693777,160000,73385,33383,0,50000,535830,599000,0,0,0,0,0,0,0,0,"X",2145375,15.072190550004368,null,9593235.6700000018,{"$f":"projnss!R409","v":14233996},4640760.3299999982,699464.23990661127,null,{"$f":"+abvfnd25!AH409","v":140.07598341440846},141.08411620094586,1.0081327865374021,24,{"$f":"projnss!Q409","v":1},141.08411620094586,null,null,{"$f":"abvfnd25!AH409","v":140.07598341440846},141.80848734905538,138.66952324528347,140.57298953921867,140.07598341440846,140.07598341440846,null,null,null,0.51112666172718946,null,null,null,0,null,null,null,null,null,null,-603.13268161725568,151.86731838274432,11.79133496833586,151.86731838274432,10.783202181798458,null,null,151.86731838274432,11.79133496833586,null,151.86731838274432,10.783202181798458]
[760,"SILVER LAKE",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",0,0,null,27216762.713180002,{"$f":"projnss!R410","v":38433538.18},11216775.466819998,0,null,{"$f":"+abvfnd25!AH410","v":131.98061331550198},141.21274666287977,9.2321333473777827,78,{"$f":"projnss!Q410","v":0},131.98061331550198,null,null,{"$f":"abvfnd25!AH410","v":131.98061331550198},119.58872886413774,119.58872886413774,131.98061331550198,131.98061331550198,131.98061331550198,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-640.41127113586231,119.58872886413774,-12.391884451364248,119.58872886413774,-12.391884451364248,null,null,119.58872886413774,-12.391884451364248,null,119.58872886413774,-12.391884451364248]
[763,"SOMERSET BERKLEY",1,338982,0,31486,9071.65,0,80360,600000,800000,0,0,0,0,0,0,0,0,"X",1859899.65,10.094334200407442,null,13826082.76,{"$f":"projnss!R411","v":18425184},4599101.24,464248.64938068273,null,{"$f":"+abvfnd25!AH411","v":125.81370681299884},129.90617561310847,4.0924688001096285,6,{"$f":"projnss!Q411","v":1},129.90617561310847,null,null,{"$f":"abvfnd25!AH411","v":125.81370681299884},125.49805685637206,131.21004793406556,129.9700639808209,125.81370681299884,125.81370681299884,null,null,null,-6.3888367712422678E-2,null,null,null,0,null,null,null,null,"fy12",null,-640.98262960082786,122.01737039917211,-3.7963364138267366,122.01737039917211,-7.8888052139363651,null,null,122.01737039917211,-3.7963364138267366,null,122.01737039917211,-7.8888052139363651]
[765,"SOUTHERN BERKSHIRE",1,1083062,0,96234,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1179296,6.6905119674506315,null,9453533.7400000021,{"$f":"projnss!R412","v":17626394},8172860.2599999979,546806.19377831661,null,{"$f":"+abvfnd25!AH412","v":178.64563653602929},180.66881946963548,2.0231829336061935,0,{"$f":"projnss!Q412","v":1},180.66881946963548,null,null,{"$f":"abvfnd25!AH412","v":178.64563653602929},178.22026784603585,177.33320725744491,181.3741936565018,178.64563653602929,178.64563653602929,null,null,null,-0.70537418686632236,null,null,null,0,null,null,null,null,null,null,-596.13211399030934,168.86788600969061,-9.7777505263386786,168.86788600969061,-11.800933459944872,null,null,168.86788600969061,-9.7777505263386786,null,168.86788600969061,-11.800933459944872]
[766,"SOUTHWICK TOLLAND GRANVILLE",1,925594.6,0,76092,8834.2800000000007,0,0,0,439308,0,0,0,0,0,0,0,0,"X",1449828.88,5.8429676300076716,null,18134821.699999999,{"$f":"projnss!R413","v":24813228},6678406.3000000007,390217.11830939312,null,{"$f":"+abvfnd25!AH413","v":129.00595735794224},134.67466780602871,5.6687104480864718,10,{"$f":"projnss!Q413","v":1},134.67466780602871,null,null,{"$f":"abvfnd25!AH413","v":129.00595735794224},129.03837327171587,133.16189522189012,134.05008104676133,129.00595735794224,129.00595735794224,null,null,null,0.62458675926737328,null,null,null,0,null,null,null,null,"fy13",null,-637.77155601508332,128.22844398491665,-0.77751337302558454,128.22844398491665,-6.4462238211120564,null,null,128.22844398491665,-0.77751337302558454,null,128.22844398491665,-6.4462238211120564]
[767,"SPENCER EAST BROOKFIELD",1,787579,0,472170,64168.51,0,0,84388,625000,0,0,0,0,0,0,0,0,"X",2033305.51,7.6218770358854044,null,25189505.220000006,{"$f":"projnss!R414","v":26677227.937773973},1487722.7177739665,113392.39618366418,null,{"$f":"+abvfnd25!AH414","v":107.07830606137362},105.45596394048704,-1.6223421208865858,48,{"$f":"projnss!Q414","v":0},107.07830606137362,null,null,{"$f":"abvfnd25!AH414","v":107.07830606137362},107.43764869538994,104.43490195828294,107.07830606137362,107.07830606137362,107.07830606137362,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-657.2349352452452,109.76506475475476,2.6867586933811367,109.76506475475476,2.6867586933811367,null,null,109.76506475475476,2.6867586933811367,null,109.76506475475476,2.6867586933811367]
[770,"TANTASQUA",1,520805,1061,77589,7299.67,0,0,0,0,0,0,0,0,0,0,0,0,"x18",554674.17000000004,1.9611489509132358,null,24773777.030000001,{"$f":"projnss!R415","v":28283123},3509345.9699999988,68823.501674570885,null,{"$f":"+abvfnd25!AH415","v":113.73262711243279},113.88775907750805,0.15513196507525606,3,{"$f":"projnss!Q415","v":1},113.88775907750805,null,null,{"$f":"abvfnd25!AH415","v":113.73262711243279},113.83618525689985,112.44620772052858,114.32989141547345,113.73262711243279,113.91302047061109,null,null,null,-0.44213233796540408,null,null,null,0,null,null,null,null,null,null,-654.77907422950739,115.22092577049261,1.4882986580598185,115.22092577049261,1.3331666929845625,null,null,115.22092577049261,1.4882986580598185,null,115.22092577049261,1.3331666929845625]
[773,"TRITON",1,2175833,1381,232462,74418.12,0,0,1334038,0,0,0,0,0,0,0,0,0,"X",3818132.12,7.442363578574704,null,30165610.537900001,{"$f":"projnss!R416","v":51302682},21137071.462099999,1573097.7080726379,null,{"$f":"+abvfnd25!AH416","v":157.70227049883869},164.85522223873846,7.1529517398997768,49,{"$f":"projnss!Q416","v":1},164.85522223873846,null,null,{"$f":"abvfnd25!AH416","v":157.70227049883869},157.3949086853813,161.76669509879613,164.90574707087015,157.70227049883869,157.70227049883869,null,null,null,-5.0524832131685571E-2,null,null,null,0,null,null,null,null,null,null,-622.65109107221303,150.34890892778697,-7.3533615710517211,150.34890892778697,-14.506313310951498,null,null,150.34890892778697,-7.3533615710517211,null,150.34890892778697,-14.506313310951498]
[774,"UPISLAND",1,422920,0,5301,106506.3134268,0,0,0,0,0,0,0,0,0,0,0,0,"x18",492435.31342680001,2.7806537939817026,null,5263775.71,{"$f":"projnss!R417","v":17709335.642308313},12445559.932308313,346067.93443999771,null,{"$f":"+abvfnd25!AH417","v":303.22470498650949},329.86336547132845,26.638660484818956,37,{"$f":"projnss!Q417","v":1},329.86336547132845,null,null,{"$f":"abvfnd25!AH417","v":303.22470498650949},302.41824619533816,306.33442138288837,326.2023076575386,303.22470498650949,307.11527190692885,null,null,null,3.6610578137898528,null,null,null,0,null,null,null,null,null,null,-508.89079445945396,265.10920554054604,-38.115499445963451,265.10920554054604,-64.754159930782407,null,null,265.10920554054604,-38.115499445963451,null,265.10920554054604,-64.754159930782407]
[775,"WACHUSETT",1,3870979,7779,0,0,0,0,3189951,944161,0,0,0,0,0,0,0,0,"X",8012870,6.8141700605477711,null,87973600.930879712,{"$f":"projnss!R418","v":117591283},29617682.069120288,2018199.2241822202,null,{"$f":"+abvfnd25!AH418","v":125.99279659520926},131.37246009359421,5.3796634983849572,37,{"$f":"projnss!Q418","v":1},131.37246009359421,null,null,{"$f":"abvfnd25!AH418","v":125.99279659520926},125.92220943820229,126.91897069853326,131.23398275463018,125.99279659520926,125.99279659520926,null,null,null,0.13847733896403724,null,null,null,0,null,null,null,null,null,null,-663.85441389604921,111.14558610395076,-14.847210491258494,111.14558610395076,-20.226873989643451,null,null,111.14558610395076,-14.847210491258494,null,111.14558610395076,-20.226873989643451]
[778,"QUABOAG",1,368959.73,26501,201250,11007.36,0,0,817338.89,0,0,0,0,0,0,0,0,0,"X",1425056.98,7.4336951461828313,null,16872431.539999999,{"$f":"projnss!R419","v":19170237.035234898},2297805.4952348992,170811.85556799907,null,{"$f":"+abvfnd25!AH419","v":117.31760595184161},112.60632549982124,-4.7112804520203753,5,{"$f":"projnss!Q419","v":0},117.31760595184161,null,null,{"$f":"abvfnd25!AH419","v":117.31760595184161},108.83519168456799,111.51532742964687,117.31760595184161,117.31760595184161,117.31760595184161,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-669.16480831543197,108.83519168456799,-8.4824142672736258,108.83519168456799,-8.4824142672736258,null,null,108.83519168456799,-8.4824142672736258,null,108.83519168456799,-8.4824142672736258]
[780,"WHITMAN HANSON",1,1887440,253318,128869,105704.76,0,0,0,1628501,0,0,0,0,0,0,0,0,"X",4003832.76,6.6639389690072255,null,49842835.700000003,{"$f":"projnss!R420","v":60082074.259999998},10239238.559999995,682336.60852945398,null,{"$f":"+abvfnd25!AH420","v":118.30149843937234},119.17407349973577,0.87257506036343102,78,{"$f":"projnss!Q420","v":0},118.30149843937234,null,null,{"$f":"abvfnd25!AH420","v":118.30149843937234},117.65593560460613,118.76957640197551,118.30149843937234,118.30149843937234,118.30149843937234,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-662.34406439539384,117.65593560460613,-0.6455628347662099,117.65593560460613,-0.6455628347662099,null,null,117.65593560460613,-0.6455628347662099,null,117.65593560460613,-0.6455628347662099]
[801,"ASSABET VALLEY",1,555000,0,0,0,0,0,0,40000,0,0,0,0,0,0,0,0,"X",595000,2.243179509026441,null,25966109.553580347,{"$f":"projnss!R421","v":26524850},558740.44641965255,12533.551202728508,null,{"$f":"+abvfnd25!AH421","v":102.34417809627909},102.1035376673962,-0.24064042888289805,0,{"$f":"projnss!Q421","v":1},102.1035376673962,null,null,{"$f":"abvfnd25!AH421","v":102.34417809627909},102.4065100930182,100.00000168236703,102.08470472317268,102.34417809627909,102.34417809627909,null,null,null,1.8832944223518666E-2,null,null,null,0,null,null,null,null,null,null,-698.38566308404768,102.61433691595234,0.27015881967324162,102.61433691595234,0.51079924855613967,null,null,102.61433691595234,0.27015881967324162,null,102.61433691595234,0.51079924855613967]
[805,"BLACKSTONE VALLEY",1,1724844,0,2855,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1727699,5.9120679896767161,null,25246170.35974754,{"$f":"projnss!R422","v":29223260},3977089.6402524598,235128.24354211453,null,{"$f":"+abvfnd25!AH422","v":110.63283404943425},114.82189711702382,4.1890630675895721,0,{"$f":"projnss!Q422","v":1},114.82189711702382,null,null,{"$f":"abvfnd25!AH422","v":110.63283404943425},110.63244296411582,109.57503343069004,114.87021738405683,110.63283404943425,110.63283404943425,null,null,null,-4.8320267033005848E-2,null,null,null,0,null,null,null,null,null,null,-693.57416814378632,111.42583185621369,0.79299780677943943,111.42583185621369,-3.3960652608101327,null,null,111.42583185621369,0.79299780677943943,null,111.42583185621369,-3.3960652608101327]
[806,"BLUE HILLS",1,1562009,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1562009,6.4937383142121163,null,20652850.586480003,{"$f":"projnss!R423","v":24054079.859999999},3401229.2735199966,220866.92848876643,null,{"$f":"+abvfnd25!AH423","v":109.71283269352186},115.39914469295196,5.686311999430103,0,{"$f":"projnss!Q423","v":1},115.39914469295196,null,null,{"$f":"abvfnd25!AH423","v":109.71283269352186},109.71283269352186,112.50866239036858,115.39914469295196,109.71283269352186,109.71283269352186,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-699.24027449862251,106.75972550137753,-2.9531071921443299,106.75972550137753,-8.6394191915744329,null,null,106.75972550137753,-2.9531071921443299,null,106.75972550137753,-8.6394191915744329]
[810,"BRISTOL PLYMOUTH",1,721519,0,5791,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",727310,2.4695238865513676,null,28536806.650000006,{"$f":"projnss!R424","v":29451426},914619.34999999404,22586.743319270707,null,{"$f":"+abvfnd25!AH424","v":101.53929667504265},103.12590198903958,1.5866053139969267,0,{"$f":"projnss!Q424","v":1},103.12590198903958,null,null,{"$f":"abvfnd25!AH424","v":101.53929667504265},101.4325531576165,100.68799822135685,102.97198873040314,101.53929667504265,101.53929667504265,null,null,null,0.15391325863643601,null,null,null,0,null,null,null,null,null,null,-709.3580214473817,100.64197855261826,-0.89731812242439446,100.64197855261826,-2.4839234364213212,null,null,100.64197855261826,-0.89731812242439446,null,100.64197855261826,-2.4839234364213212]
[815,"CAPE COD",1,878178,0,10893,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",889071,5.322524940683131,null,15008925.100150086,{"$f":"projnss!R425","v":16703933},1695007.899849914,90217.218216061025,null,{"$f":"+abvfnd25!AH425","v":109.87810318165616},110.69224258849692,0.81413940684076636,0,{"$f":"projnss!Q425","v":1},110.69224258849692,null,null,{"$f":"abvfnd25!AH425","v":109.87810318165616},109.82236341192771,109.30850265226752,110.5897215492742,109.87810318165616,109.87810318165616,null,null,null,0.10252103922272227,null,null,null,0,null,null,null,null,null,null,-709.25273537114685,105.74726462885309,-4.1308385528030698,105.74726462885309,-4.9449779596438361,null,null,105.74726462885309,-4.1308385528030698,null,105.74726462885309,-4.9449779596438361]
[817,"ESSEX NORTH SHORE",1,0,6069,7095,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",13164,4.224707588070984E-2,null,31042516.400310419,{"$f":"projnss!R426","v":31159553},117036.5996895805,49.44454107905969,null,{"$f":"+abvfnd25!AH426","v":100.27466821406783},100.37686105610733,0.10219284203949996,0,{"$f":"projnss!Q426","v":1},100.37686105610733,null,null,{"$f":"abvfnd25!AH426","v":100.27466821406783},98.547591449269248,99.999998710444686,100.29403206019379,100.27466821406783,100.27466821406783,null,null,null,8.2828995913544645E-2,null,null,null,0,null,null,null,null,"fy15",null,-697.30030376764034,119.6996962323597,19.425028018291869,119.6996962323597,19.322835176252369,null,null,119.6996962323597,19.425028018291869,null,119.6996962323597,19.322835176252369]
[818,"FRANKLIN COUNTY",1,632000,0,747,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",632747,4.3966847832015894,null,13399887.970000003,{"$f":"projnss!R427","v":14391457},991569.02999999747,43596.164656949491,null,{"$f":"+abvfnd25!AH427","v":104.39378954493081},107.07448351408155,2.6806939691507381,0,{"$f":"projnss!Q427","v":1},107.07448351408155,null,null,{"$f":"abvfnd25!AH427","v":104.39378954493081},104.46876038239527,100.32829652095397,107.11561974988864,104.39378954493081,104.39378954493081,null,null,null,-4.1136235807087473E-2,null,null,null,0,null,null,null,null,null,null,-710.60708133717344,107.3929186628265,2.9991291178956914,107.3929186628265,0.31843514874495327,null,null,107.3929186628265,2.9991291178956914,null,107.3929186628265,0.31843514874495327]
[821,"GREATER FALL RIVER",1,1055000,0,7787,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1062787,3.0274569318473734,null,33636941.949663639,{"$f":"projnss!R428","v":35104942},1468000.0503363609,44443.06928343109,null,{"$f":"+abvfnd25!AH428","v":104.15158242508922},104.23212366683994,8.0541241750722747E-2,0,{"$f":"projnss!Q428","v":1},104.23212366683994,null,null,{"$f":"abvfnd25!AH428","v":104.15158242508922},104.15158386347525,103.79454297815849,104.24427614945688,104.15158242508922,104.15158242508922,null,null,null,-1.2152482616940574E-2,null,null,null,0,null,null,null,null,null,null,-717.07605127295665,103.92394872704334,-0.22763369804587796,103.92394872704334,-0.30817493979660071,null,null,103.92394872704334,-0.22763369804587796,null,103.92394872704334,-0.30817493979660071]
[823,"GREATER LAWRENCE",1,1810000,0,5072,0,0,0,0,75000,0,0,0,0,0,0,0,0,"X",1890072,3.7609860635304249,null,50261020.524460003,{"$f":"projnss!R429","v":50254693},0,0,null,{"$f":"+abvfnd25!AH429","v":99.919839525367422},99.987410672537138,6.7571147169715573E-2,0,{"$f":"projnss!Q429","v":1},99.987410672537138,null,null,{"$f":"abvfnd25!AH429","v":99.919839525367422},99.937730706246157,100.00000091121181,99.98929989004624,99.919839525367422,99.919839525367422,null,null,null,-1.8892175091025365E-3,null,null,null,0,null,null,null,null,null,null,-720.28079899583793,102.71920100416207,2.7993614787946512,102.71920100416207,2.7317903316249357,null,null,102.71920100416207,2.7993614787946512,null,102.71920100416207,2.7317903316249357]
[825,"GREATER NEW BEDFORD",1,1328321.74,0,10513,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1338834.74,2.5946454794515406,null,51145206.98948855,{"$f":"projnss!R430","v":51599910.300000004},454703.31051145494,11797.938891101967,null,{"$f":"+abvfnd25!AH430","v":100.50837843454168},100.86597630098824,0.35759786644655378,0,{"$f":"projnss!Q430","v":1},100.86597630098824,null,null,{"$f":"abvfnd25!AH430","v":100.50837843454168},100.46719635841896,100.14767690815557,100.81571849018206,100.50837843454168,100.50837843454168,null,null,null,5.0257810806172643E-2,null,null,null,0,null,null,null,null,null,null,-724.10413646855682,100.89586353144324,0.38748509690155686,100.89586353144324,2.9887230455003078E-2,null,null,100.89586353144324,0.38748509690155686,null,100.89586353144324,2.9887230455003078E-2]
[828,"GREATER LOWELL",1,2089760,0,7541,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",2097301,3.7819407537345002,null,55200721.789447986,{"$f":"projnss!R431","v":55455681},254959.21055201441,9642.4062892663842,null,{"$f":"+abvfnd25!AH431","v":100.02974320716534},100.44440868943427,0.41466548226892996,0,{"$f":"projnss!Q431","v":1},100.44440868943427,null,null,{"$f":"abvfnd25!AH431","v":100.02974320716534},100.10955048808256,100.00000036309939,100.46627269768481,100.02974320716534,100.02974320716534,null,null,null,-2.1864008250545908E-2,null,null,null,0,null,null,null,null,null,null,-728.23017988294293,99.76982011705708,-0.2599230901082592,99.76982011705708,-0.67458857237718917,null,null,99.76982011705708,-0.2599230901082592,null,99.76982011705708,-0.67458857237718917]
[829,"SOUTH MIDDLESEX",1,691945.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",691945.16,2.799432622020936,null,21738499.531417388,{"$f":"projnss!R432","v":24717335.740000002},2978836.2085826136,83390.512579633301,null,{"$f":"+abvfnd25!AH432","v":115.20349052687662},113.31943675237733,-1.8840537744992929,0,{"$f":"projnss!Q432","v":1},113.31943675237733,null,null,{"$f":"abvfnd25!AH432","v":115.20349052687662},115.20349052687662,114.11537385922843,113.31943675237733,115.20349052687662,115.20349052687662,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-710.02733445705996,118.97266554294002,3.7691750160634001,118.97266554294002,5.653228790562693,null,null,118.97266554294002,3.7691750160634001,null,118.97266554294002,5.653228790562693]
[830,"MINUTEMAN",1,1155000,0,0,0,0,0,25000,0,0,0,0,0,0,0,0,0,"X",1180000,6.4758642891537068,null,13776715.489875535,{"$f":"projnss!R433","v":18221506},4444790.5101244655,287838.60137284314,null,{"$f":"+abvfnd25!AH433","v":125.08642369129103},130.17375158691894,5.087327895627908,0,{"$f":"projnss!Q433","v":1},130.17375158691894,null,null,{"$f":"abvfnd25!AH433","v":125.08642369129103},125.15678856020082,127.36282812236924,130.17375158691894,125.08642369129103,125.08642369129103,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-693.97906281038797,136.02093718961206,10.934513498321024,136.02093718961206,5.8471856026931164,null,null,136.02093718961206,10.934513498321024,null,136.02093718961206,5.8471856026931164]
[832,"MONTACHUSETT",1,1798210,0,48496,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1846706,5.8539211301521163,null,30990414.460309908,{"$f":"projnss!R434","v":31546479},556064.53969009221,32551.579586201409,null,{"$f":"+abvfnd25!AH434","v":100.76497778535183},101.68927382618378,0.92429604083194761,0,{"$f":"projnss!Q434","v":1},101.68927382618378,null,null,{"$f":"abvfnd25!AH434","v":100.76497778535183},100.63188058357603,99.999998514670054,101.54739677855491,100.76497778535183,100.76497778535183,null,null,null,0.1418770476288671,null,null,null,0,null,null,null,null,null,null,-731.99358479283615,100.00641520716388,-0.75856257818794859,100.00641520716388,-1.6828586190198962,null,null,100.00641520716388,-0.75856257818794859,null,100.00641520716388,-1.6828586190198962]
[851,"NORTHERN BERKSHIRE",1,329473,638,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",330111,2.8678972063824184,null,10864145.600000003,{"$f":"projnss!R435","v":11510559},646413.39999999665,18538.471840281512,null,{"$f":"+abvfnd25!AH435","v":102.23997267501335},105.77933094121745,3.5393582662041041,0,{"$f":"projnss!Q435","v":1},105.77933094121745,null,null,{"$f":"abvfnd25!AH435","v":102.23997267501335},102.37594598054459,104.37466827233639,105.68977874913472,102.23997267501335,102.23997267501335,null,null,null,8.9552192082734905E-2,null,null,null,0,null,null,null,null,null,null,-749.89908396855094,101.1009160314491,-1.1390566435642455,101.1009160314491,-4.6784149097683496,null,null,101.1009160314491,-1.1390566435642455,null,101.1009160314491,-4.6784149097683496]
[852,"NASHOBA VALLEY",1,330057,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",330057,1.9329120117641305,null,16066337.762080662,{"$f":"projnss!R436","v":17075635},1009297.237919338,19508.82754614648,null,{"$f":"+abvfnd25!AH436","v":103.66246555708372},106.16063489409058,2.4981693370068569,0,{"$f":"projnss!Q436","v":1},106.16063489409058,null,null,{"$f":"abvfnd25!AH436","v":103.66246555708372},103.71010656284452,103.13337072291064,106.15238506059097,103.66246555708372,103.66246555708372,null,null,null,8.2498334996046196E-3,null,null,null,0,null,null,null,null,null,null,-748.3673892190435,103.63261078095654,-2.9854776127180571E-2,103.63261078095654,-2.5280241131340375,null,null,103.63261078095654,-2.9854776127180571E-2,null,103.63261078095654,-2.5280241131340375]
[853,"NORTHEAST METROPOLITAN",1,1899109,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1899109,5.4997009761887625,null,34145597.992569998,{"$f":"projnss!R437","v":34531131.932850346},385533.94028034806,21203.213877137303,null,{"$f":"+abvfnd25!AH437","v":100.39919660449115},101.06699178758707,0.66779518309591879,0,{"$f":"projnss!Q437","v":1},101.06699178758707,null,null,{"$f":"abvfnd25!AH437","v":100.39919660449115},100.39919660449115,100.00000002058478,101.05314506645713,100.39919660449115,100.39919660449115,null,null,null,1.3846721129937123E-2,null,null,null,0,null,null,null,null,null,null,-750.94782903468956,102.05217096531047,1.6529743608193144,102.05217096531047,0.98517917772339558,null,null,102.05217096531047,1.6529743608193144,null,102.05217096531047,0.98517917772339558]
[855,"OLD COLONY",1,604800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",604800,4.3393650363841552,null,11281890.140000001,{"$f":"projnss!R438","v":13937523},2655632.8599999994,115237.60382156855,null,{"$f":"+abvfnd25!AH438","v":117.30210935702988},122.51746138859698,5.2153520315671074,0,{"$f":"projnss!Q438","v":1},122.51746138859698,null,null,{"$f":"abvfnd25!AH438","v":117.30210935702988},117.34645892631413,116.11046616707419,122.56022404137224,117.30210935702988,117.30210935702988,null,null,null,-4.2762652775252263E-2,null,null,null,0,null,null,null,null,null,null,-737.96409362975635,117.03590637024361,-0.26620298678626853,117.03590637024361,-5.4815550183533759,null,null,117.03590637024361,-0.26620298678626853,null,117.03590637024361,-5.4815550183533759]
[860,"PATHFINDER",1,408902,2364,4684,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",375059.8,2.43888992772647,null,14168218.66014168,{"$f":"projnss!R439","v":15378299.6},1210080.9398583192,29512.54215954235,null,{"$f":"+abvfnd25!AH439","v":109.20646188480998},108.33251113649153,-0.87395074831844966,0,{"$f":"projnss!Q439","v":1},108.33251113649153,null,null,{"$f":"abvfnd25!AH439","v":109.20646188480998},109.46194408074152,107.25164764460236,108.37650139170051,109.20646188480998,109.36457876080546,null,null,null,-4.3990255208981921E-2,null,null,null,0,null,null,null,null,null,null,-749.01497112841673,110.9850288715833,1.7785669867733134,110.9850288715833,2.652517735091763,null,null,110.9850288715833,1.7785669867733134,null,110.9850288715833,2.652517735091763]
[871,"SHAWSHEEN VALLEY",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",0,0,null,26234729.470262349,{"$f":"projnss!R440","v":37367807},11133077.529737651,0,null,{"$f":"+abvfnd25!AH440","v":145.40227838448496},142.43641064550425,-2.9658677389807053,0,{"$f":"projnss!Q440","v":1},142.43641064550425,null,null,{"$f":"abvfnd25!AH440","v":145.40227838448496},140.28497270945761,147.13595792940285,142.44898939156582,145.40227838448496,145.40227838448496,null,null,null,-1.2578746061564061E-2,null,null,null,0,null,null,null,null,null,null,-735.44066662644821,135.55933337355177,-9.8429450109331924,135.55933337355177,-6.8770772719524871,null,null,135.55933337355177,-9.8429450109331924,null,135.55933337355177,-6.8770772719524871]
[872,"SOUTHEASTERN",1,2075205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",2075205,5.3409225793546664,null,38734574.690387338,{"$f":"projnss!R441","v":38854804},120229.3096126616,6421.3543441048741,null,{"$f":"+abvfnd25!AH441","v":101.4078445917433},100.29381490871718,-1.1140296830261178,0,{"$f":"projnss!Q441","v":1},100.29381490871718,null,null,{"$f":"abvfnd25!AH441","v":101.4078445917433},101.38191864881551,100.65023394836052,100.26448484590568,101.4078445917433,101.4078445917433,null,null,null,2.9330062811496305E-2,null,null,null,0,null,null,null,null,null,null,-771.84111061626163,100.15888938373843,-1.2489552080048725,100.15888938373843,-0.13492552497875465,null,null,100.15888938373843,-1.2489552080048725,null,100.15888938373843,-0.13492552497875465]
[873,"SOUTH SHORE",1,145774,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",145774,0.94373837029912788,null,14594489.375639999,{"$f":"projnss!R442","v":15446442},851952.62436000071,8040.2038128557215,null,{"$f":"+abvfnd25!AH442","v":106.40469640683227},105.78240456946537,-0.62229183736690175,0,{"$f":"projnss!Q442","v":1},105.78240456946537,null,null,{"$f":"abvfnd25!AH442","v":106.40469640683227},106.40469640683227,103.0795913881126,105.78240456946537,106.40469640683227,106.40469640683227,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-767.09998292368891,105.90001707631104,-0.5046793305212276,105.90001707631104,0.11761250684567415,null,null,105.90001707631104,-0.5046793305212276,null,105.90001707631104,0.11761250684567415]
[876,"SOUTHERN WORCESTER",1,596640,0,29091,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",625731,2.1975867489722587,null,26179600.699738208,{"$f":"projnss!R443","v":28473551.739999998},2293951.0402617902,50411.564088704385,null,{"$f":"+abvfnd25!AH443","v":101.98221958488678},108.56980021164158,6.5875806267548001,0,{"$f":"projnss!Q443","v":1},108.56980021164158,null,null,{"$f":"abvfnd25!AH443","v":101.98221958488678},100.13229146744709,101.79080607691921,108.41358179447039,101.98221958488678,101.98221958488678,null,null,null,0.15621841717118912,null,null,null,0,null,null,null,null,null,null,-775.93852184446098,100.06147815553899,-1.9207414293477854,100.06147815553899,-8.5083220561025854,null,null,100.06147815553899,-1.9207414293477854,null,100.06147815553899,-8.5083220561025854]
[878,"TRI COUNTY",1,588300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",588300,2.6528562418870987,null,21387428.700500004,{"$f":"projnss!R444","v":22176098},788669.29949999601,20922.262739632901,null,{"$f":"+abvfnd25!AH444","v":105.58417003516421},103.58971172978084,-1.9944583053833611,0,{"$f":"projnss!Q444","v":1},103.58971172978084,null,null,{"$f":"abvfnd25!AH444","v":105.58417003516421},105.59425350436338,103.53485239155312,103.5669317794333,105.58417003516421,105.58417003516421,null,null,null,2.2779950347540989E-2,null,null,null,0,null,null,null,null,null,null,-773.84339395621896,104.15660604378105,-1.4275639913831526,104.15660604378105,0.56689431400020851,null,null,104.15660604378105,-1.4275639913831526,null,104.15660604378105,0.56689431400020851]
[879,"UPPER CAPE COD",1,711152,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",711152,3.6223524365906026,null,19100969.820000004,{"$f":"projnss!R445","v":19632324.917266857},531355.09726685286,19247.554312794211,null,{"$f":"+abvfnd25!AH445","v":101.70099707499578},102.68105519133299,0.98005811633720441,0,{"$f":"projnss!Q445","v":1},102.68105519133299,null,null,{"$f":"abvfnd25!AH445","v":101.70099707499578},101.71631145428306,101.09802351771442,102.58686054607722,101.70099707499578,101.70099707499578,null,null,null,9.4194645255768705E-2,null,null,null,0,null,null,null,null,null,null,-773.92681934840789,105.0731806515921,3.3721835765963135,105.0731806515921,2.3921254602591091,null,null,105.0731806515921,3.3721835765963135,null,105.0731806515921,2.3921254602591091]
[885,"WHITTIER",1,1325185,6750,0,0,0,0,0,44000,0,0,0,0,0,0,0,0,"X",1375935,4.6351051624002313,null,28238744.479999997,{"$f":"projnss!R446","v":29685087},1446342.5200000033,67039.496810509751,null,{"$f":"+abvfnd25!AH446","v":105.14759365727517},104.88443466091908,-0.26315899635608275,0,{"$f":"projnss!Q446","v":1},104.88443466091908,null,null,{"$f":"abvfnd25!AH446","v":105.14759365727517},105.20013481078641,104.43697404507226,104.86750933555371,105.14759365727517,105.14759365727517,null,null,null,1.692532536537783E-2,null,null,null,0,null,null,null,null,null,null,-779.99067468575925,105.00932531424077,-0.13826834303439739,105.00932531424077,0.12489065332168536,null,null,105.00932531424077,-0.13826834303439739,null,105.00932531424077,0.12489065332168536]
[910,"BRISTOL COUNTY",1,0,0,0,0,0,0,0,0,750000,0,0,0,0,0,0,0,"X",750000,5.9161719050151174,null,11148673.800222971,{"$f":"projnss!R447","v":12677116.419896921},1528442.6196739506,90425.292849427336,null,{"$f":"+abvfnd25!AH447","v":113.45894882284877},112.89855055940163,-0.56039826344714072,0,{"$f":"projnss!Q447","v":1},112.89855055940163,null,null,{"$f":"abvfnd25!AH447","v":113.45894882284877},113.45894882284877,111.2686099919374,112.89855055940163,113.45894882284877,113.45894882284877,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-791.29662954870173,118.70337045129833,5.2444216284495582,118.70337045129833,5.8048198918966989,null,null,118.70337045129833,5.2444216284495582,null,118.70337045129833,5.8048198918966989]
[915,"NORFOLK COUNTY",1,638750.68999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",638750.68999999994,9.0096998316554036,null,5991943.7559198383,{"$f":"projnss!R448","v":7089589.0199999996},1097645.2640801612,98894.543510003787,null,{"$f":"+abvfnd25!AH448","v":118.4727736187121},116.66822589219777,-1.804547726514329,0,{"$f":"projnss!Q448","v":1},116.66822589219777,null,null,{"$f":"abvfnd25!AH448","v":118.4727736187121},118.4727736187121,111.40665048575077,116.66822589219777,118.4727736187121,118.4727736187121,null,null,null,0,null,null,null,0,null,null,null,null,null,null,-799.61370890775675,115.38629109224328,-3.0864825264688136,115.38629109224328,-1.2819347999544846,null,null,115.38629109224328,-3.0864825264688136,null,115.38629109224328,-1.2819347999544846]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C449=1,IFERROR((X449-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C449=1,IFERROR((Y449-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IFERROR(AW449-AV449,\"\")","v":""}]
[999,"STATE TOTAL",null,{"$f":"SUM(D10:D448)","v":166765772.55739391},58585533.782451771,7346251.5999999996,9747538.7334267981,7835211,26212207.635339402,414999482.53012806,211636214.6167368,419507112.41709846,3463518,23642670.73,64359997.401285671,0,0,1091924,150000,null,{"$f":"SUM(U10:U448)","v":1399787295.965121},"--",null,{"$f":"SUM(X10:X448)","v":15314834159.408045},{"$f":"SUM(Y10:Y448)","v":19817734897.763767},{"$f":"SUM(Z10:Z448)","v":4515150050.4310026},{"$f":"SUM(AA10:AA448)","v":305126763.22073197},null,"--","--","--",{"$f":"SUM(AF10:AF448)","v":46375},{"$f":"COUNTIF(AG10:AG448,\"=0\")","v":50},{"$f":"SUM(AH10:AH448)/COUNTIF(AH10:AH448,\">0\")","v":148.38601259897433},null,null,{"$f":"SUM(AK10:AK448)/COUNTIF(AK10:AK448,\">0\")","v":145.84298359707151},145.84434977368105,145.81854970581927,147.98985393563976,145.84298359707151,null,null,null,null,{"$f":"SUM(AT10:AT448)/COUNTIF(AT10:AT448,\"<>0\")","v":0.48051183879725823},null,"--","--",{"$f":"SUM(AX10:AX448)/COUNTIF(AX10:AX448,\"<>0\")","v":{"$error":"#DIV/0!"}},null," ",null,null,null,null,null,null,null,142.65428866270284,null,null,null,142.65428866270284,null,null,142.65428866270284]
[]
[null,"Q2",null,164174344.82739392,55199248.062451765,6518109.5999999996,9535809.0334268007,7835211,24900083.635339402,372679433.66322803,193694297.58673677,380674064.78494853,3195192,18713677.73,59130907.031285666,0,0,1091924,150000,null,1283042046.9340708]
[]
[null,"DIFF",null,{"$f":"D450-D452","v":2591427.7299999893},{"$f":"E450-E452","v":3386285.7200000063},828142,211729.69999999739,0,1312124,42320048.866900027,17941917.030000031,38833047.632149935,268326,4928993,5229090.3700000048,0,0,0,0,0,116745249.03105021]
[]
[null,null,null,{"$f":"D454/D452","v":1.5784608324306143E-2},{"$f":"E454/E452","v":6.1346591463869275E-2},0.12705248159681146,2.2203643053022627E-2,0,5.2695565975439944E-2,0.11355616930861433,9.2630073541352442E-2,0.10201127742728576,8.3978052023164801E-2,0.26338986227695393,8.8432439692381806E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},9.0990976725994363E-2]

{"sheet":"abvfnd25","index":8,"n_rows":457,"n_cols":72,"rows_kept":457,"cut":false,"hidden":true,"merged":[]}
[null,"sheet upodated through data FY25Q3",null,3,4,5,6,7,8,9,10,11,12,13,14,16,17,15,18,"23 - RTHI","updated July 2025",null,null,"c70fy25","25 - Q4 projnss",null,null,null,null,null,null,"24 - Q2 pre chasum","25 - Q4 projnss",34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,null,null,34,null,null,null,34,null,null,34]
[]
[]
["dec04 extract",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19," ",20,21,22,23," ",24,25,26,27,28,29,null,null,"Above NSS History",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,null,null,null,29,null,null,29]
[null,null,null,"School Committee",null,null,null,null,null,null,null,"Municipal",null,null,null,null,null,null,null,null,null,"spending",null,null,null,null,null,null,null,"FY25",null,null,null,null,null,null,null,"FY26 GAA","FY26 hwm",null,null,null,null,null,null,null,null,null,"Neg",162]
[null,null,null,"Total","Sped","Sped","Sped Tuit","Sped","Sped","Sped","Sped","Total","Sped","Sped","Sped Tuit","Sped","Sped","Sped","Sped","count",null,"as % of",null,null,"FY25","above","amt of",null,"FY24","Budg NSS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pos",140]
[null,null,null,"Retired","Tuition to","Tuition","Comm","Tuition","Tuition","Tuition","Tuition","Retired","Tuition to","Tuition","Comm","Tuition","Tuition","Tuition","Tuition","ret tchrs","TOTAL"," budgeted",null,"FY25","adj budgeted","found","sped/ret ins",null,"Budg NSS","as % of",null,null,"NSS","Above",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY of",null,null,null,null,"Above",null,null,null,"Above",null,null,"Above"]
[null,null,null,"Teach Ins","Mass Schs","Sch Choice","Charter","HM Charter","out of State","Non Public","Collabs","Teach Ins","Mass Schs","Sch Choice","Charter","HM Charter","out of State","Non Public","Collabs","heath ins","spending","nss",null,"foundation","net school","nss","to remove",null,"as % of","Foundation","diff","Q2","Okay","Fnd %",null,null,null,null,null,null,null,null,null,null,null,"latest",null,"Δ in Fnd","Δ in Budg",null,null,null,null,null,"District",null,null,null,null,"Fnd %",null,null,null,"Fnd %",null,null,"Fnd %"]
["LEA","District","OP","J1111","F1124","F1125","F1126","F1127","F1129","F1130","F1131","J1154","F1167","F1168","F1169","F1170","F1172","F1173","F1174","x = yes","to remove","(18/21)","x","budget","spending","(21 - 20)","(19 * 22)","x","Foundation","(21 - 23)/20","(25-24)","FTE","1 = good","Used"," ","x","PROJd","PROJe","PROJb","PROJe/f","Q2","Q3","Q4",null,null,"diff",null,"budget over prior FY","NSS over prior FY","diff",null,null,null,null,"Change",null,"diff",null,null,"Used",null,null,null,"Used",null,null,"Used"]
[1,"ABINGTON",1,0,0,0,0,0,0,810966,1788115,992554,0,0,65535.68,0,0,0,0,"X",{"$f":"IF(OR(T10=\"X\",T10=\"X16\",T10=\"X17\"),SUM(D10:S10),\nIF(T10=\"x18\",SUM(E10:K10,M10:S10)+D10*0.9+L10*0.9,SUM(D10:S10)-D10-L10))","v":3657170.68},{"$f":"IF(AND(C10=1,U10>0),U10/Y10*100,0)","v":9.8884612537039516},null,32236384.532019995,36984224.200000003,{"$f":"IF(Y10-X10>0,Y10-X10,0)","v":4747839.6679800078},{"$f":"V10*0.01*Z10","v":469488.28595618944},null,{"$f":"abvfnd24!AH10","v":111.52142211046746},{"$f":"IFERROR(IF(C10=1,(Y10-AA10)/X10*100,0),\"\")","v":113.27180899512533},{"$f":"AD10-AC10","v":1.7503868846578712},56,1,{"$f":"IF(AG10=1,AD10,AC10)","v":113.27180899512533},null,null,113.27180899512533,{"$f":"AH10","v":113.27180899512533},null,null,null,null,null,null,null,{"$f":"AH10-AK10","v":0},null,3.0325307390050971,4.1446081356754423,1.1120773966703452,null,null,null,null,null,null,110.52142211046746,111.52142211046746,0,111.52142211046746,-1.7503868846578712,null,null,111.52142211046746,0,null,111.52142211046746,-1.7503868846578712,null,113.42195451385078,-0.15014551872545212,"=IF(OR(T10=\"X\",T10=\"X16\",T10=\"X17\"),SUM(D10:S10),\nIF(T10=\"x18\",SUM(E10:K10,M10:S10)+D10*0.8+L10*0.8,SUM(D10:S10)-D10-L10))"]
[2,"ACTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(T11=\"X\",T11=\"X16\",T11=\"X17\"),SUM(D11:S11),\nIF(T11=\"x18\",SUM(E11:K11,M11:S11)+D11*0.9+L11*0.9,SUM(D11:S11)-D11-L11))","v":0},0,null,0,0,{"$f":"IF(Y11-X11>0,Y11-X11,0)","v":0},{"$f":"V11*0.01*Z11","v":0},null,{"$f":"abvfnd24!AH11","v":0},{"$f":"IFERROR(IF(C11=1,(Y11-AA11)/X11*100,0),\"\")","v":0},{"$f":"AD11-AC11","v":0},0,"Non-op",0,null,null,0,{"$f":"AH11","v":0},null,null,null,null,null,null,null,{"$f":"AH11-AK11","v":0},null,"","","",null,null,null,null,"fy15",null,-2,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[3,"ACUSHNET",1,0,692309,0,0,0,0,0,421694,315589,0,0,2792.58,0,0,0,0,"X",1432384.58,8.2264337988819047,null,15622821.810000001,17411974.800000001,1789152.9900000002,147183.48628306622,null,{"$f":"abvfnd24!AH12","v":105.85493714266119},110.51006997126424,4.6551328286030582,3,1,110.51006997126424,null,null,110.51006997126424,110.51006997126424,null,null,null,null,null,null,null,0,null,-1.8127644420896836,2.9259139239716214,4.738678366061305,null,null,null,null,null,null,102.85493714266119,105.85493714266119,0,105.85493714266119,-4.6551328286030582,null,null,105.85493714266119,0,null,105.85493714266119,-4.6551328286030582,null,105.85493714266119,4.6551328286030582]
[4,"ADAMS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH13","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,{"$f":"AH13-AK13","v":0},null,"","","",null,null,null,null,null,null,-4,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[5,"AGAWAM",1,0,0,0,0,0,691344,1766061,99787,1661926,16593,80586,110884.41,0,0,0,0,"X",4427181.41,6.0732442116486984,null,52988778.250000007,72896482.599999994,19907704.349999987,1209043.5021085104,null,{"$f":"abvfnd24!AH14","v":142.70667584654427},135.28796372634139,-7.4187121202028834,66,1,135.28796372634139,null,null,135.28796372634139,135.28796372634139,null,null,null,null,null,null,null,0,null,5.1416982932243904,5.3209765398702178,0.17927824664582737,null,null,null,null,null,null,137.70667584654427,142.70667584654427,0,142.70667584654427,7.4187121202028834,null,null,142.70667584654427,0,null,142.70667584654427,7.4187121202028834,null,135.32129549575643,-3.3331769415042345E-2]
[6,"ALFORD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH15","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-6,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[7,"AMESBURY",1,409153,76913,0,0,0,360774,734629,819807,1946475,0,124651,139258.21,0,0,0,0,"X",4611660.21,11.345793133501047,null,26495878.260000002,40646433.049999997,14150554.789999995,1605492.673716123,null,{"$f":"abvfnd24!AH16","v":149.40631636837281},147.34722130431419,-2.0590950640586243,99,1,147.34722130431419,null,null,147.34722130431419,147.34722130431419,null,null,null,null,null,null,null,0,null,6.128922271628114,4.4391377135283792,-1.6897845580997348,null,null,null,null,null,null,142.40631636837281,149.40631636837281,0,149.40631636837281,2.0590950640586243,null,null,149.40631636837281,0,null,149.40631636837281,2.0590950640586243,null,147.31813697796559,2.9084326348595368E-2]
[8,"AMHERST",1,1716473,0,0,0,0,0,25000,0,0,0,111640,118039.11,0,0,0,0,"X",1971152.11,6.531356558140641,null,13476149.789999999,30179827,16703677.210000001,1090976.7169059787,null,{"$f":"abvfnd24!AH17","v":195.41280720571754},215.85431103384926,20.441503828131715,72,1,215.85431103384926,null,null,215.85431103384926,215.85431103384926,null,null,null,null,null,null,null,0,null,-5.1455713735906343,5.2322331092685221,10.377804482859156,null,null,null,null,null,null,187.41280720571754,195.41280720571754,0,195.41280720571754,-20.441503828131715,null,null,195.41280720571754,0,null,195.41280720571754,-20.441503828131715,null,215.54997760849389,0.30433342535536667]
[9,"ANDOVER",1,0,0,0,0,0,179915,2796702,929021,3055890.85,0,0,13327.65,0,0,0,0,"x18",6669267.415,5.3360240534171499,null,72595075.473940015,124985707.49000001,52390632.016059995,2795576.7261142279,null,{"$f":"abvfnd24!AH18","v":164.76625377828211},168.31738236534966,3.5511285870675522,8,1,168.31738236534966,null,null,168.31738236534966,168.31738236534966,null,null,null,null,null,null,null,0,null,0.48538978676954481,3.376360588785321,2.8909708020157763,null,null,null,null,null,null,155.76625377828211,164.76625377828211,0,164.76625377828211,-4.7862851255309806,null,null,164.76625377828211,0,null,164.76625377828211,-4.7862851255309806,null,169.58539076515964,-3.2851861346557598E-2]
[10,"ARLINGTON",1,0,0,0,0,0,0,2649199,1257229,2729542.8,14659,0,26384.19,0,0,0,0,"X",6677013.9900000002,5.716925078853297,null,77449420.442229986,116793799.07737532,39344378.635145336,2249288.6493116226,null,{"$f":"abvfnd24!AH19","v":141.97121052464098},147.8958909879812,5.9246804633402235,18,1,147.8958909879812,null,null,147.8958909879812,147.8958909879812,null,null,null,null,null,null,null,0,null,3.4082545014823933,7.754960399902167,4.3467058984197742,null,null,null,null,null,null,131.97121052464098,141.97121052464098,0,141.97121052464098,-5.9246804633402235,null,null,141.97121052464098,0,null,141.97121052464098,-5.9246804633402235,null,141.97121052464098,5.9246804633402235]
[11,"ASHBURNHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH20","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-11,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[12,"ASHBY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH21","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-12,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[13,"ASHFIELD",0,0,0,0,0,0,0,0,0,0,300000,0,0,0,0,0,0,0,300000,0,null,216797.25000000006,252309,35511.749999999942,0,null,{"$f":"abvfnd24!AH22","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-13,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[14,"ASHLAND",1,0,0,0,0,0,0,1872007,413329,1026318,14740,23590,6079.08,0,0,0,0,"X",3356063.08,7.0623191656249809,null,37765344.57,47520694,9755349.4299999997,688953.91246857727,null,{"$f":"abvfnd24!AH23","v":122.97451815856968},124.00718336020051,1.0326652016308344,1,1,124.00718336020051,null,null,124.00718336020051,124.00718336020051,null,null,null,null,null,null,null,0,null,2.7398325308020279,4.7014475633145443,1.9616150325125163,null,null,null,null,null,null,108.97451815856968,122.97451815856968,0,122.97451815856968,-1.0326652016308344,null,null,122.97451815856968,0,null,122.97451815856968,-1.0326652016308344,null,124.01354584950089,-6.3624893003719762E-3]
[15,"ATHOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH24","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-15,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[16,"ATTLEBORO",1,0,0,0,0,0,0,1840000,1236400,772159.77,25181,0,232210.16,0,0,0,0,"X",4105950.93,3.9315246991841044,null,102004503.33000001,104436605.23999999,2432101.9099999815,95618.687300977632,null,{"$f":"abvfnd24!AH25","v":101.08664557821081},102.29056869689384,1.2039231186830364,209,1,102.29056869689384,null,null,102.29056869689384,102.29056869689384,null,null,null,null,null,null,null,0,null,5.0454420669814652,6.3435796968171978,1.2981376298357326,null,null,null,null,null,null,85.086645578210806,101.08664557821081,0,101.08664557821081,-1.2039231186830364,null,null,101.08664557821081,0,null,101.08664557821081,-1.2039231186830364,null,101.63857217031395,0.65199652657989304]
[17,"AUBURN",1,0,0,0,0,0,0,161560,255705,2414573.02,291,11205,4465.8599999999997,0,0,0,0,"X",2847799.88,7.1070788572793422,null,32470504.220000003,40069906.879999995,7599402.6599999927,540095.53972838342,null,{"$f":"abvfnd24!AH26","v":118.3292762346598},121.74067600688343,3.411399772223632,6,1,121.74067600688343,null,null,121.74067600688343,121.74067600688343,null,null,null,null,null,null,null,0,null,0.91520263689872983,3.9099928253833975,2.9947901884846679,null,null,null,null,null,null,101.3292762346598,118.3292762346598,0,118.3292762346598,-3.411399772223632,null,null,118.3292762346598,0,null,118.3292762346598,-3.411399772223632,null,121.6485647112175,9.2111295665930015E-2]
[18,"AVON",1,0,0,0,0,0,0,153372,159170,481596,0,7989,17634.89,0,0,0,0,"X",819761.89,5.7216220769565886,null,9514711.5199999996,14327438.6,4812727.08,275366.05511294818,null,{"$f":"abvfnd24!AH27","v":132.91997106661984},147.6878465032753,14.767875436655459,12,1,147.6878465032753,null,null,147.6878465032753,147.6878465032753,null,null,null,null,null,null,null,0,null,-0.23149720713334432,11.377121213668879,11.608618420802223,null,null,null,null,null,null,114.91997106661984,132.91997106661984,0,132.91997106661984,-14.767875436655459,null,null,132.91997106661984,0,null,132.91997106661984,-14.767875436655459,null,147.41922937364942,0.26861712962588058]
[19,"AYER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH28","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,"fy12",null,-19,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[20,"BARNSTABLE",1,0,2649203,0,0,0,0,0,0,4330762.51,31477,314953,521867.08,0,0,0,0,"x18",7415186.3389999997,6.8832071846198506,null,88879328.449999988,107728652.35800001,18849323.908000022,1297438.0174877248,null,{"$f":"abvfnd24!AH29","v":116.50517332841252},119.74799562126113,3.2428222928486008,371,1,119.74799562126113,null,null,119.74799562126113,119.74799562126113,null,null,null,null,null,null,null,0,null,5.1302461019930101,8.7820978480687533,3.6518517460757431,null,null,null,null,null,null,96.505173328412525,116.50517332841252,0,116.50517332841252,-3.8396186925224356,null,null,116.50517332841252,0,null,116.50517332841252,-3.8396186925224356,null,120.06518866095593,0.27960335997903485]
[21,"BARRE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH30","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-21,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[22,"BECKET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,250517.91,275631,25113.089999999997,0,null,{"$f":"abvfnd24!AH31","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-22,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[23,"BEDFORD",1,0,0,0,0,0,0,1936520,1115647,1040774,0,0,0,0,0,0,0,"X",4092941,7.1847796613281627,null,34828204.54556001,56966827,22138622.45443999,1590611.2434048341,null,{"$f":"abvfnd24!AH32","v":157.85517980613542},158.99819264055247,1.1430128344170498,0,1,158.99819264055247,null,null,158.99819264055247,158.99819264055247,null,null,null,null,null,null,null,0,null,4.698104453013733,5.3095982557969723,0.61149380278323928,null,null,null,null,null,null,134.85517980613542,157.85517980613542,0,157.85517980613542,-1.1430128344170498,null,null,157.85517980613542,0,null,157.85517980613542,-1.1430128344170498,null,157.85517980613542,1.1430128344170498]
[24,"BELCHERTOWN",1,0,70000,0,0,0,0,83559,65000,0,565,427811,39901.4,0,0,0,0,"X",686836.4,2.0190855019608622,null,27898291.619999997,34017202.309311293,6118910.6893112957,123546.03860581784,null,{"$f":"abvfnd24!AH33","v":119.31363986991614},121.49007807491503,2.1764382049988882,35,1,121.49007807491503,null,null,121.49007807491503,121.49007807491503,null,null,null,null,null,null,null,0,null,0.66739439384631027,2.7090936446087834,2.0416992507624734,null,null,null,null,null,null,95.313639869916145,119.31363986991614,0,119.31363986991614,-2.1764382049988882,null,null,119.31363986991614,0,null,119.31363986991614,-2.1764382049988882,null,121.62010881968892,-0.13003074477389021]
[25,"BELLINGHAM",1,0,423544,0,0,0,303539,1029517,843639,670217,2042,79198,239161.23,0,0,0,0,"x18",3523835.5300000003,8.0390790342503831,null,30088447.590000004,43833821.200000003,13745373.609999999,1105001.4480608951,null,{"$f":"abvfnd24!AH34","v":138.41836261547991},142.01071565466933,3.592353039189419,181,1,142.01071565466933,null,null,142.01071565466933,142.01071565466933,null,null,null,null,null,null,null,0,null,1.4427780500943934,4.7049922659662302,3.262214215871837,null,null,null,null,null,null,113.41836261547991,138.41836261547991,0,138.41836261547991,-4.0812990594410792,null,null,138.41836261547991,0,null,138.41836261547991,-4.0812990594410792,null,142.51621257664382,-1.6550901722837352E-2]
[26,"BELMONT",1,0,50558,0,0,0,169503,4171594,4786103,1858324,11552,0,6531.77,0,0,0,0,"x18",10868333.369999999,12.73098901993375,null,59533725.074059986,85369120.599999994,25835395.525940008,3289101.3676638776,null,{"$f":"abvfnd24!AH35","v":132.16477985294077},137.87146551005927,5.7066856571184985,7,1,137.87146551005927,null,null,137.87146551005927,137.87146551005927,null,null,null,null,null,null,null,0,null,3.6739866192610937,8.8855995470720437,5.2116129278109504,null,null,null,null,null,null,106.16477985294077,132.16477985294077,0,132.16477985294077,-6.3679433313316736,null,null,132.16477985294077,0,null,132.16477985294077,-6.3679433313316736,null,138.61513393754382,-8.241075327137537E-2]
[27,"BERKLEY",1,0,0,0,0,0,0,0,325310,0,0,10861,0,0,0,0,0,"X",336171,3.484564958277494,null,8895289.5700000003,9647431,752141.4299999997,26208.856706467235,null,{"$f":"abvfnd24!AH36","v":113.83944082228956},108.16086500142494,-5.6785758208646229,0,1,108.16086500142494,null,null,108.16086500142494,108.16086500142494,null,null,null,null,null,null,null,0,null,-0.38633133797951941,-5.528134554358898,-5.1418032163793788,null,null,null,null,"fy12",null,86.839440822289561,113.83944082228956,0,113.83944082228956,5.6785758208646229,null,null,113.83944082228956,0,null,113.83944082228956,5.6785758208646229,null,108.61832344765763,-0.45745844623269249]
[28,"BERLIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH37","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,"fy20",null,-28,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[29,"BERNARDSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH38","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-29,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[30,"BEVERLY",1,0,0,0,0,0,770082,1098000,2786000,2849903,8672,130813,22379.98,0,0,0,0,"X",7665849.9800000004,9.2683378226730806,null,62707090.120000005,82710083.799999997,20002993.679999992,1853945.0289103454,null,{"$f":"abvfnd24!AH39","v":120.32888225888053},128.94257828956592,8.6136960306853894,17,1,128.94257828956592,null,null,128.94257828956592,128.94257828956592,null,null,null,null,null,null,null,0,null,1.4697285962177633,9.5093907735946566,8.0396621773768935,null,null,null,null,null,null,90.328882258880526,120.32888225888053,0,120.32888225888053,-8.6136960306853894,null,null,120.32888225888053,0,null,120.32888225888053,-8.6136960306853894,null,129.02695357926061,-8.4375289694690991E-2]
[31,"BILLERICA",1,0,0,0,0,0,0,1996351,1448564,3337549,20931,0,103689.53,0,0,0,0,"X",6907084.5300000003,7.2782006354390969,null,65232366.109999992,94900991,29668624.890000008,2159342.0452700229,null,{"$f":"abvfnd24!AH40","v":144.88459106998013},142.17121727324997,-2.713373796730167,90,1,142.17121727324997,null,null,142.17121727324997,142.17121727324997,null,null,null,null,null,null,null,0,null,2.5813607737042119,4.2186272501130784,1.6372664764088665,null,null,null,null,null,null,113.88459106998013,144.88459106998013,0,144.88459106998013,2.713373796730167,null,null,144.88459106998013,0,null,144.88459106998013,2.713373796730167,null,144.88459106998013,-2.713373796730167]
[32,"BLACKSTONE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,317959.23,397650,79690.770000000019,0,null,{"$f":"abvfnd24!AH41","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-32,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[33,"BLANDFORD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,250517.91,305626,55108.09,0,null,{"$f":"abvfnd24!AH42","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-33,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[34,"BOLTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH43","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-34,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[35,"BOSTON",1,0,311159.10223950702,0,0,7405728,8926660.4403829407,7779395.76687741,1217044.6905001299,36831994.920000002,975512,0,19579990.640000001,0,0,0,0,"x18",79344286.067999989,4.9528042367173999,null,1145949554.1332099,1602007312.943737,456057758.81052709,22587648.000246208,null,{"$f":"abvfnd24!AH44","v":137.86393690456481},137.8262820773254,-3.7654827239407496E-2,10270,1,137.8262820773254,null,null,137.8262820773254,137.8262820773254,null,null,null,null,null,null,null,0,null,4.5847909410168945,4.9388251287458038,0.35403418772890927,null,null,null,null,null,null,102.86393690456481,137.86393690456481,0,137.86393690456481,-0.6028363276034554,null,null,137.86393690456481,0,null,137.86393690456481,-0.6028363276034554,null,138.58217157248839,-0.11539834032012664]
[36,"BOURNE",1,0,27975,0,0,0,0,319438,95480,1615377,0,281486,167796.93,0,0,0,0,"x18",2346015.23,6.5576589694977301,null,24109451.629999992,35775194.18,11665742.550000008,764999.61268858879,null,{"$f":"abvfnd24!AH45","v":147.89031101298829},145.21356646597204,-2.6767445470162556,110,1,145.21356646597204,null,null,145.21356646597204,145.21356646597204,null,null,null,null,null,null,null,0,null,5.4732782203714558,4.6204750796040415,-0.85280314076741437,null,null,null,null,null,null,111.89031101298829,147.89031101298829,0,147.89031101298829,1.1473660113830704,null,null,147.89031101298829,0,null,147.89031101298829,1.1473660113830704,null,146.32877003093685,0.41417497066836972]
[37,"BOXBOROUGH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,90908.905050000016,197649,106740.09494999998,0,null,{"$f":"abvfnd24!AH46","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,"fy15",null,-37,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[38,"BOXFORD",1,428120,0,0,0,0,0,242112,61172,146949,0,0,1389.29,0,0,0,0,"X",879742.29,5.487956405535475,null,9024222.1102399994,16030416.879999999,7006194.7697599996,384496.91465133533,null,{"$f":"abvfnd24!AH47","v":169.05559228657515},173.37693791462496,4.3213456280498121,1,1,173.37693791462496,null,null,173.37693791462496,173.37693791462496,null,null,null,null,null,null,null,0,null,5.8181158268822353,8.8650141527629049,3.0468983258806697,null,null,null,null,null,null,131.05559228657515,169.05559228657515,0,169.05559228657515,-4.3213456280498121,null,null,169.05559228657515,0,null,169.05559228657515,-4.3213456280498121,null,173.37713765893648,-1.9974431151581484E-4]
[39,"BOYLSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,267378.24,334059,66680.760000000009,0,null,{"$f":"abvfnd24!AH48","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,"fy20",null,-39,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[40,"BRAINTREE",1,0,0,0,0,0,0,2550821,1376585.84,3264075.97,5228,0,37867.83,0,0,0,0,"x18",6908171.0429999996,7.0049089237794417,null,73532608.806799993,98618998.736000001,25086389.929200009,1757278.7668046386,null,{"$f":"abvfnd24!AH49","v":126.4407540383846},131.72621173238994,5.2854576940053448,26,1,131.72621173238994,null,null,131.72621173238994,131.72621173238994,null,null,null,null,null,null,null,0,null,1.4225412479116299,6.0810131711539279,4.6584719232422982,null,null,null,null,null,null,86.440754038384597,126.4407540383846,0,126.4407540383846,-6.0758740227842623,null,null,126.4407540383846,0,null,126.4407540383846,-6.0758740227842623,null,132.57241043693486,-5.5782375766000314E-2]
[41,"BREWSTER",1,0,550075,0,0,0,0,32000,439,339489,0,0,0,0,0,0,0,"x18",888054.10000000009,7.4725967623816603,null,5984373.9899999993,11884143.199999999,5899769.21,440865.96297445003,null,{"$f":"abvfnd24!AH50","v":182.10868827558872},191.21928636391175,9.1105980883230302,0,1,191.21928636391175,null,null,191.21928636391175,191.21928636391175,null,null,null,null,null,null,null,0,null,4.2010724409703899,11.703173469804144,7.5021010288337537,null,null,null,null,null,null,141.10868827558872,182.10868827558872,0,182.10868827558872,-11.081986353618049,null,null,182.10868827558872,0,null,182.10868827558872,-11.081986353618049,null,193.40035045190842,-0.20967582270165508]
[42,"BRIDGEWATER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,334819.56000000006,2674382,2339562.44,0,null,{"$f":"abvfnd24!AH51","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-42,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[43,"BRIMFIELD",1,0,164000,0,0,0,0,168822,183090,37279,0,0,6019.3,0,0,0,0,"x18",555482.4,11.051412801271955,null,3675840.4599999995,5026347.4000000004,1350506.9400000009,149250.09684922625,null,{"$f":"abvfnd24!AH52","v":129.09457932406065},132.67978728192068,3.5852079578600353,4,1,132.67978728192068,null,null,132.67978728192068,132.67978728192068,null,null,null,null,null,null,null,0,null,4.6865709366672013,9.1208263327478853,4.4342553960806841,null,null,null,null,null,null,86.094579324060646,129.09457932406065,0,129.09457932406065,-3.7759515506676848,null,null,129.09457932406065,0,null,129.09457932406065,-3.7759515506676848,null,132.79311219505527,7.7418679673058932E-2]
[44,"BROCKTON",1,0,0,0,0,0,0,7247175,1791477,0,61652,150892,2253331.4300000002,0,0,0,0,"X17",11504527.43,3.6609617789650351,null,314919037.44,314248771.89655787,0,0,null,{"$f":"abvfnd24!AH53","v":103.48764365547041},99.787162583471996,-3.7004810719984107,1634,1,99.787162583471996,null,null,99.787162583471996,99.787162583471996,null,null,null,null,null,null,null,0,null,6.5186521921763205,6.4750574708575023E-2,-6.4539016174677455,null,null,null,null,null,null,59.487643655470407,103.48764365547041,0,103.48764365547041,3.7004810719984107,null,null,103.48764365547041,0,null,103.48764365547041,3.7004810719984107,null,97.511294287015076,2.2758682964569203]
[45,"BROOKFIELD",1,0,205450,0,0,0,0,0,218450,126648,0,43898,5185.95,0,0,0,0,"x18",586967.15,13.094290063171817,null,3232462.2,4482619.12,1250156.92,163699.17334961484,null,{"$f":"abvfnd24!AH54","v":123.48075716959383},133.61084150188623,10.130084332292398,4,1,133.61084150188623,null,null,133.61084150188623,133.61084150188623,null,null,null,null,null,null,null,0,null,-0.2615399789051876,10.061915674750185,10.323455653655373,null,null,null,null,null,null,78.480757169593829,123.48075716959383,0,123.48075716959383,-10.894968393065341,null,null,123.48075716959383,0,null,123.48075716959383,-10.894968393065341,null,135.19238085627973,-0.81665529362055622]
[46,"BROOKLINE",1,0,75868,0,0,0,154248,4659568,413875,3423939,17902,0,12059.04,0,0,0,0,"x18",8415065.1400000006,4.5704842093931264,null,91993751.557960004,184117584.80000001,92123833.242040008,4210505.2514150944,null,{"$f":"abvfnd24!AH55","v":192.26267577688142},195.56445573940502,3.3017799625235966,1,1,195.56445573940502,null,null,195.56445573940502,195.56445573940502,null,null,null,null,null,null,null,0,null,2.9074578664456188,5.6159895896534548,2.7085317232078361,null,null,null,null,null,null,146.26267577688142,192.26267577688142,0,192.26267577688142,-4.6053742840915106,null,null,192.26267577688142,0,null,192.26267577688142,-4.6053742840915106,null,196.88404356857731,-1.599350760437801E-2]
[47,"BUCKLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16860.330000000002,40806,23945.67,0,null,{"$f":"abvfnd24!AH56","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-47,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[48,"BURLINGTON",1,0,0,0,0,0,0,3347834,3036655,2887667,0,106539,6205.57,0,0,0,0,"X",9384900.5700000003,10.203830185504446,null,49033422.446800001,91974292,42940869.553199999,4381613.4093875093,null,{"$f":"abvfnd24!AH57","v":181.66796799309245},178.63872073308423,-3.0292472600082192,2,1,178.63872073308423,null,null,178.63872073308423,178.63872073308423,null,null,null,null,null,null,null,0,null,6.3545255766547362,4.2607723971802045,-2.0937531794745317,null,null,null,null,null,null,133.66796799309245,181.66796799309245,0,181.66796799309245,3.0292472600082192,null,null,181.66796799309245,0,null,181.66796799309245,3.0292472600082192,null,178.59315488639501,4.5565846689214595E-2]
[49,"CAMBRIDGE",1,0,0,0,0,0,0,6715537,0,5695740.0099999998,117467,0,1502767.28,0,0,0,0,"X",14031511.289999999,4.8689810529985094,null,118963463.14608002,288181677.79393691,169218214.64785689,8239202.8094265014,null,{"$f":"abvfnd24!AH58","v":225.21081237189242},235.31802755334871,10.107215181456297,483,1,235.31802755334871,null,null,235.31802755334871,235.31802755334871,null,null,null,null,null,null,null,0,null,5.5272358021104253,9.9960146774507734,4.4687788753403481,null,null,null,null,null,null,176.21081237189242,225.21081237189242,0,225.21081237189242,-10.107215181456297,null,null,225.21081237189242,0,null,225.21081237189242,-10.107215181456297,null,235.25399428855289,6.4033264795824607E-2]
[50,"CANTON",1,0,0,0,0,0,0,2045222.17,3418896,1849160,0,0,22009.26,0,0,0,0,"X",7335287.4299999997,10.936794281286421,null,44999693.302450001,67069812.610000007,22070119.307550006,2413763.5463012196,null,{"$f":"abvfnd24!AH59","v":142.15905653052616},143.68108828905861,1.5220317585324494,17,1,143.68108828905861,null,null,143.68108828905861,143.68108828905861,null,null,null,null,null,null,null,0,null,3.8051981659327256,5.8778117102001657,2.07261354426744,null,null,null,null,null,null,92.159056530526158,142.15905653052616,0,142.15905653052616,-1.5220317585324494,null,null,142.15905653052616,0,null,142.15905653052616,-1.5220317585324494,null,142.15905653052616,1.5220317585324494]
[51,"CARLISLE",1,0,0,0,0,0,0,136048,0,472266,0,0,0,0,0,0,0,"X",608314,4.3092528644396069,null,6853478.0810400005,14116461,7262982.9189599995,312980.29947904317,null,{"$f":"abvfnd24!AH60","v":200.96869310416054},201.40840223459659,0.43970913043605719,0,1,201.40840223459659,null,null,201.40840223459659,201.40840223459659,null,null,null,null,null,null,null,0,null,3.2158837568012681,3.475235254435872,0.25935149763460386,null,null,null,null,null,null,149.96869310416054,200.96869310416054,0,200.96869310416054,-0.43970913043605719,null,null,200.96869310416054,0,null,200.96869310416054,-0.43970913043605719,null,200.96869310416054,0.43970913043605719]
[52,"CARVER",1,30000,0,0,0,0,0,1953485,575221,930883.26,0,4981,102040.47,0,0,0,0,"X",3596610.73,11.088105421428407,null,20958681.776560001,32436657.059999999,11477975.283439998,1272689.999673323,null,{"$f":"abvfnd24!AH61","v":136.36989909756699},148.69240056490659,12.322501467339606,71,1,148.69240056490659,null,null,148.69240056490659,148.69240056490659,null,null,null,null,null,null,null,0,null,-1.5253707943719628,8.7615131416567422,10.286883936028705,null,null,null,null,null,null,84.369899097566986,136.36989909756699,0,136.36989909756699,-12.322501467339606,null,null,136.36989909756699,0,null,136.36989909756699,-12.322501467339606,null,148.47238074677702,0.22001981812957183]
[53,"CHARLEMONT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,216797.25000000006,224548,7750.7499999999418,0,null,{"$f":"abvfnd24!AH62","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-53,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[54,"CHARLTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH63","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-54,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[55,"CHATHAM",0,0,0,0,0,0,0,0,0,171720,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH64","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,"fy13",null,-55,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[56,"CHELMSFORD",1,0,0,0,0,0,0,1563578,2587538,2277058,0,84653,113016.75,0,0,0,0,"X",6625843.75,7.5011315926493793,null,66887500.860000007,88331256,21443755.139999993,1608524.2914569147,null,{"$f":"abvfnd24!AH65","v":129.35074063800042},129.65461497815497,0.30387434015455028,101,1,129.65461497815497,null,null,129.65461497815497,129.65461497815497,null,null,null,null,null,null,null,0,null,4.819122216306444,4.9538945392351392,0.13477232292869523,null,null,null,null,null,null,73.350740638000417,129.35074063800042,0,129.35074063800042,-0.30387434015455028,null,null,129.35074063800042,0,null,129.35074063800042,-0.30387434015455028,null,129.71855069493554,-6.3935716780576968E-2]
[57,"CHELSEA",1,1966000,500000,0,0,0,0,4740000,6713659,0,35335,0,1392906.62,0,0,0,0,"X",15347900.620000001,10.186152491738648,null,146924932.87000003,150674169,3749236.1299999654,381902.90947715711,null,{"$f":"abvfnd24!AH66","v":101.74052401989768},102.2918732408081,0.55134922091042426,901,1,102.2918732408081,null,null,102.2918732408081,102.2918732408081,null,null,null,null,null,null,null,0,null,5.805536344672503,6.4263120684235702,0.62077572375106715,null,null,null,null,null,null,44.740524019897677,101.74052401989768,0,101.74052401989768,-0.55134922091042426,null,null,101.74052401989768,0,null,101.74052401989768,-0.55134922091042426,null,102.265436902015,2.6436338793104142E-2]
[58,"CHESHIRE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16860.330000000002,580889,564028.67000000004,0,null,{"$f":"abvfnd24!AH67","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-58,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[59,"CHESTER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,118022.31000000001,170880,52857.689999999988,0,null,{"$f":"abvfnd24!AH68","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-59,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[60,"CHESTERFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,267378.24,407992,140613.76000000001,0,null,{"$f":"abvfnd24!AH69","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-60,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[61,"CHICOPEE",1,0,0,0,0,0,0,5000000,0,3046174,34922,385083,492304.75,0,0,0,0,"X",8958483.75,6.3668662623007046,null,129158251.12,140704757.74000001,11546506.620000005,735150.63446309778,null,{"$f":"abvfnd24!AH70","v":102.8475976765979},108.37062742162105,5.5230297450231518,357,1,108.37062742162105,null,null,108.37062742162105,108.37062742162105,null,null,null,null,null,null,null,0,null,5.2691423165747899,11.337053563798365,6.0679112472235754,null,null,null,null,null,null,41.8475976765979,102.8475976765979,0,102.8475976765979,-5.5230297450231518,null,null,102.8475976765979,0,null,102.8475976765979,-5.5230297450231518,null,108.56755428861521,-0.19692686699416129]
[62,"CHILMARK",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH71","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-62,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[63,"CLARKSBURG",1,112000,0,0,0,0,0,341000,0,0,0,2100,5892.04,0,0,0,0,"x18",449792.04,13.346613716051433,null,2889718.2099999995,3370083.6,480365.3900000006,64112.513028904039,null,{"$f":"abvfnd24!AH72","v":135.4567368832131},114.40461826106902,-21.052118622144079,3,1,114.40461826106902,null,null,114.40461826106902,114.40461826106902,null,null,null,null,null,null,null,0,null,20.641848413347567,0.79526267078376656,-19.8465857425638,null,null,null,null,null,null,72.456736883213097,135.4567368832131,0,135.4567368832131,20.665403101291147,null,null,135.4567368832131,0,null,135.4567368832131,20.665403101291147,null,135.4567368832131,-20.665403101291147]
[64,"CLINTON",1,0,0,0,0,0,0,1145297,947946,844234,5309,83749,88262.02,0,0,0,0,"X",3114797.02,8.1855376611224422,null,34438020.57,38052442.600000001,3614422.0300000012,295859.8764975564,null,{"$f":"abvfnd24!AH73","v":109.98713642786014},109.63633245632398,-0.35080397153615195,78,1,109.63633245632398,null,null,109.63633245632398,109.63633245632398,null,null,null,null,null,null,null,0,null,5.8514932388969614,5.3049394609631007,-0.54655377793386073,null,null,null,null,null,null,45.987136427860136,109.98713642786014,0,109.98713642786014,0.35080397153615195,null,null,109.98713642786014,0,null,109.98713642786014,0.35080397153615195,null,109.52756916513687,0.10876329118711681]
[65,"COHASSET",1,0,142031,0,0,0,0,391353,393032,944616,0,0,11950.61,0,0,0,0,"x18",1788521.01,{"$f":"IF(AND(C74=1,U74>0),U74/Y74*100,0)","v":5.7765844110755911},null,17839057.451559998,30961566.259999998,13122508.80844,758032.79817036644,null,{"$f":"abvfnd24!AH74","v":172.3297600132386},169.31126290637278,-3.0184971068658228,9,1,{"$f":"IF(AG74=1,AD74,AC74)","v":169.31126290637278},null,null,169.31126290637278,169.31126290637278,null,null,null,null,null,null,null,0,null,6.9011049861315135,5.810956549462853,-1.0901484366686605,null,null,null,null,null,null,107.3297600132386,172.3297600132386,0,172.3297600132386,1.447500004837309,null,null,172.3297600132386,0,null,172.3297600132386,1.447500004837309,null,170.86464975635997,1.7610252041322383E-2]
[66,"COLRAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(T75=\"X\",T75=\"X16\",T75=\"X17\"),SUM(D75:S75),\nIF(T75=\"x18\",SUM(E75:K75,M75:S75)+D75*0.9+L75*0.9,SUM(D75:S75)-D75-L75))","v":0},0,null,0,216300,{"$f":"IF(Y75-X75>0,Y75-X75,0)","v":216300},{"$f":"V75*0.01*Z75","v":0},null,{"$f":"abvfnd24!AH75","v":0},{"$f":"IFERROR(IF(C75=1,(Y75-AA75)/X75*100,0),\"\")","v":0},{"$f":"AD75-AC75","v":0},0,"Non-op",0,null,null,0,{"$f":"AH75","v":0},null,null,null,null,null,null,null,{"$f":"AH75-AK75","v":0},null,"","","",null,null,null,null,null,null,-66,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[67,"CONCORD",1,0,0,0,0,0,0,111766,0,0,0,0,3566.92,0,0,0,0,"x18",115332.92,0.23083212777153259,null,24161392.54073,49963980.799999997,25802588.259269997,59560.663499000584,null,{"$f":"abvfnd24!AH76","v":205.9882329503036},206.54612540388459,0.55789245358099038,4,1,206.54612540388459,null,null,206.54612540388459,206.54612540388459,null,null,null,null,null,null,null,0,null,4.7052694477836292,4.4548590817088503,-0.25041036607477896,null,null,null,null,null,null,138.9882329503036,205.9882329503036,0,205.9882329503036,-0.55789245358099038,null,null,205.9882329503036,0,null,205.9882329503036,-0.55789245358099038,null,206.54299604115485,3.129362729737295E-3]
[68,"CONWAY",1,0,0,0,0,0,0,0,0,50136,0,2592,0,0,0,0,0,"x18",47714.400000000001,1.7405764012299572,null,969244.91999999993,2741298.8,1772053.88,30843.951652359821,null,{"$f":"abvfnd24!AH77","v":251.73347938240363},279.6460205690467,27.912541186643068,0,1,279.6460205690467,null,null,279.6460205690467,279.6460205690467,null,null,null,null,null,null,null,0,null,2.9128737751724199,14.985668479163678,12.072794703991258,null,null,null,null,null,null,183.73347938240363,251.73347938240363,0,251.73347938240363,-30.25318179217777,null,null,251.73347938240363,0,null,251.73347938240363,-30.25318179217777,null,282.67082421238706,-0.68416303780566068]
[69,"CUMMINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,84301.650000000009,129360.12,45058.469999999987,0,null,{"$f":"abvfnd24!AH78","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-69,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[70,"DALTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,267378.24,415894,148515.76,0,null,{"$f":"abvfnd24!AH79","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-70,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[71,"DANVERS",1,0,159785,0,0,0,0,1452016,1131462,1920536,2416,0,29436.75,0,0,0,0,"X",4695651.75,7.2807888960106846,null,44328380.18,64493722,20165341.82,1468195.9680731588,null,{"$f":"abvfnd24!AH80","v":141.52560522249428},142.17872562905555,0.65312040656127124,20,1,142.17872562905555,null,null,142.17872562905555,142.17872562905555,null,null,null,null,null,null,null,0,null,4.7167308357295568,4.6073418346928703,-0.10938900103668647,null,null,null,null,null,null,70.525605222494278,141.52560522249428,0,141.52560522249428,-0.65312040656127124,null,null,141.52560522249428,0,null,141.52560522249428,-0.65312040656127124,null,142.28459100790894,-0.10586537885339453]
[72,"DARTMOUTH",1,0,257775,0,0,0,460879.56,1117200,477750,1090919.1100000001,0,35218,4811.59,0,0,0,0,"X",3444553.26,5.9606231138813044,null,44678547.479999989,57788476.040000007,13109928.560000017,781433.43196068751,null,{"$f":"abvfnd24!AH81","v":125.23455873979307},127.59376887433076,2.3592101345376904,8,1,127.59376887433076,null,null,127.59376887433076,127.59376887433076,null,null,null,null,null,null,null,0,null,1.7346011015861755,3.7448638452783207,2.0102627436921452,null,null,null,null,null,null,53.234558739793073,125.23455873979307,0,125.23455873979307,-2.3592101345376904,null,null,125.23455873979307,0,null,125.23455873979307,-2.3592101345376904,null,127.58613463162678,7.6342427039861604E-3]
[73,"DEDHAM",1,0,115177,0,0,0,0,2481345,1109107,1771257,13911,0,72399.11,0,0,0,0,"x18",5386070.4100000001,7.9486480864886397,null,39060888.148359999,67760836.199999988,28699948.051639989,2281257.8716299157,null,{"$f":"abvfnd24!AH82","v":176.13143339165876},167.63463769606909,-8.4967956955896682,32,1,167.63463769606909,null,null,167.63463769606909,167.63463769606909,null,null,null,null,null,null,null,0,null,12.736153933857139,8.1941790126071314,-4.5419749212500076,null,null,null,null,null,null,103.13143339165876,176.13143339165876,0,176.13143339165876,7.1523605420298111,null,null,176.13143339165876,0,null,176.13143339165876,7.1523605420298111,null,169.70817818062207,-0.72910533099312147]
[74,"DEERFIELD",1,0,0,0,0,0,0,0,0,101292,0,86950,11711.21,0,0,0,0,"x18",189824.01,2.8055638141879253,null,3547455.8600000003,6765984.4000000004,3218528.54,90297.872067550939,null,{"$f":"abvfnd24!AH83","v":185.20556949549592},188.18237044766073,2.9768009521648082,6,1,188.18237044766073,null,null,188.18237044766073,188.18237044766073,null,null,null,null,null,null,null,0,null,1.1915954244011424,3.6734566042074612,2.4818611798063186,null,null,null,null,null,null,111.20556949549592,185.20556949549592,0,185.20556949549592,-3.9275864708205006,null,null,185.20556949549592,0,null,185.20556949549592,-3.9275864708205006,null,194.48983062485073,-5.3566746585343026]
[75,"DENNIS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH84","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-75,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[76,"DIGHTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16860.330000000002,34003,17142.669999999998,0,null,{"$f":"abvfnd24!AH85","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-76,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[77,"DOUGLAS",1,0,47716,0,0,0,0,172729,80924,171039,5133,44503,0,0,0,0,0,"X",522044,2.7185025848458078,null,14237865.390000002,19203365.960000001,4965500.5699999984,134987.26134598328,null,{"$f":"abvfnd24!AH86","v":126.03704225833074},133.92722979419892,7.8901875358681792,0,1,133.92722979419892,null,null,133.92722979419892,133.92722979419892,null,null,null,null,null,null,null,0,null,-2.3080611183838222,3.5014471641716551,5.8095082825554769,null,null,null,null,null,null,49.037042258330743,126.03704225833074,0,126.03704225833074,-7.8901875358681792,null,null,126.03704225833074,0,null,126.03704225833074,-7.8901875358681792,null,133.89376987463658,3.345991956234684E-2]
[78,"DOVER",1,0,75000,0,0,0,180000,1635000,365000,170500,0,0,0,0,0,0,0,"x18",2408450,17.859642909474459,null,5959421.4737200011,13485432,7526010.5262799989,1344118.6053230674,null,{"$f":"abvfnd24!AH87","v":198.49663446991968},203.73308798879197,5.2364535188722812,0,1,203.73308798879197,null,null,203.73308798879197,203.73308798879197,null,null,null,null,null,null,null,0,null,0.98304591489267679,4.1350909095317734,3.1520449946390965,null,null,null,null,null,null,120.49663446991968,198.49663446991968,0,198.49663446991968,-6.3541355780705544,null,null,198.49663446991968,0,null,198.49663446991968,-6.3541355780705544,null,198.49663446991968,6.3541355780705544]
[79,"DRACUT",1,0,0,0,0,0,0,275553,365268,2604753,7176,172498,231999.04,0,0,0,0,"X",3657247.04,6.5808351250187664,null,54583406.889999993,55574208.600000001,990801.71000000834,65203.026950967127,null,{"$f":"abvfnd24!AH88","v":101.02650068271204},101.69575102725699,0.66925034454494892,255,1,101.69575102725699,null,null,101.69575102725699,101.69575102725699,null,null,null,null,null,null,null,0,null,8.093146838167084E-2,0.78686875242411058,0.70593728404243972,null,null,null,null,null,null,22.02650068271204,101.02650068271204,0,101.02650068271204,-0.66925034454494892,null,null,101.02650068271204,0,null,101.02650068271204,-0.66925034454494892,null,101.00009787473614,0.69565315252084758]
[80,"DUDLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH89","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-80,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[81,"DUNSTABLE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH90","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-81,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[82,"DUXBURY",1,0,55396,0,0,0,85078,378611,0,642241,0,0,14412.72,0,0,0,0,"x18",1111514.6200000001,2.2005919429332783,null,33652713.458800003,50509801.399999999,16857087.941199996,370955.71904722432,null,{"$f":"abvfnd24!AH91","v":144.90112010452637},148.98901315145432,4.0878930469279453,8,1,148.98901315145432,null,null,148.98901315145432,148.98901315145432,null,null,null,null,null,null,null,0,null,-1.8710420880479542E-2,2.820516484691344,2.8392269055718233,null,null,null,null,null,null,62.90112010452637,144.90112010452637,0,144.90112010452637,-4.5337369899551163,null,null,144.90112010452637,0,null,144.90112010452637,-4.5337369899551163,null,149.45150490130575,-1.6647806824266809E-2]
[83,"EAST BRIDGEWATER",1,0,0,0,0,0,0,678756,621477,982773,7297,63659,14754.95,0,0,0,0,"X",2368716.9500000002,7.6514657053739565,null,26713492.300000004,30957688.908366241,4244196.6083662361,324743.24795778719,null,{"$f":"abvfnd24!AH92","v":109.59170408585103},114.67218631091694,5.0804822250659072,17,1,114.67218631091694,null,null,114.67218631091694,114.67218631091694,null,null,null,null,null,null,null,0,null,-0.57237574476877984,4.4200432906859852,4.9924190354547653,null,null,null,null,null,null,26.591704085851035,109.59170408585103,0,109.59170408585103,-5.0804822250659072,null,null,109.59170408585103,0,null,109.59170408585103,-5.0804822250659072,null,109.59170408585103,5.0804822250659072]
[84,"EAST BROOKFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,267378.24,328536,61157.760000000009,0,null,{"$f":"abvfnd24!AH93","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-84,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[85,"EASTHAM",1,0,297291,0,0,0,0,176005,193,34078,0,0,0,0,0,0,0,"x18",504159.2,9.1722153478608561,null,2893667.62,5496591.4000000004,2602923.7800000003,238745.77444227994,null,{"$f":"abvfnd24!AH94","v":171.79445289971105},181.70178182239604,9.9073289226849965,0,1,181.70178182239604,null,null,181.70178182239604,181.70178182239604,null,null,null,null,null,null,null,0,null,-8.7852339235333282E-2,8.4733227217607983,8.5611750609961312,null,null,null,null,null,null,86.794452899711047,171.79445289971105,0,171.79445289971105,-10.297712456518582,null,null,171.79445289971105,0,null,171.79445289971105,-10.297712456518582,null,185.02851418504596,-2.9363488288163353]
[86,"EASTHAMPTON",1,0,103685,0,0,0,0,879732.76,56757,800000,10300,331391,127306.2,0,0,0,0,"x18",2229171.96,8.2597805849058687,null,23097746.730000004,26988270.899999999,3890524.1699999943,321348.76004472974,null,{"$f":"abvfnd24!AH95","v":110.18528040910991},115.45248310009183,5.2672026909819181,119,1,115.45248310009183,null,null,115.45248310009183,115.45248310009183,null,null,null,null,null,null,null,0,null,2.3880974369437622,7.9630783899450313,5.5749809530012691,null,null,null,null,null,null,24.185280409109907,110.18528040910991,0,110.18528040910991,-5.6167061425017835,null,null,110.18528040910991,0,null,110.18528040910991,-5.6167061425017835,null,115.54571487511393,0.25627167649776084]
[87,"EAST LONGMEADOW",1,0,0,0,0,0,157103,774338,186691,1026539,0,38009,24763.97,0,0,0,0,"X",2207443.9700000002,4.8240060039037536,null,34416160.82,45759561,11343400.18,547206.30573002924,null,{"$f":"abvfnd24!AH96","v":133.24526739032098},131.36954737843988,-1.8757200118810999,16,1,131.36954737843988,null,null,131.36954737843988,131.36954737843988,null,null,null,null,null,null,null,0,null,1.5784937879805532,3.1836924016681367E-2,-1.5466568639638718,null,null,null,null,null,null,46.245267390320976,133.24526739032098,0,133.24526739032098,1.8757200118810999,null,null,133.24526739032098,0,null,133.24526739032098,1.8757200118810999,null,137.88295296642625,-6.5134055879863695]
[88,"EASTON",1,0,0,0,0,0,0,630000,851000,2513765,10946,0,30397.43,0,0,0,0,"X",4036108.43,6.9998483036959867,null,44308894.519999996,57659941.399999999,13351046.880000003,934553.02855533618,null,{"$f":"abvfnd24!AH97","v":132.28108588556685},128.02257647353434,-4.2585094120325095,25,1,128.02257647353434,null,null,128.02257647353434,128.02257647353434,null,null,null,null,null,null,null,0,null,2.5851667808406043,5.371398189598386,2.7862314087577817,null,null,null,null,null,null,44.281085885566853,132.28108588556685,0,132.28108588556685,4.2585094120325095,null,null,132.28108588556685,0,null,132.28108588556685,4.2585094120325095,null,132.28108588556685,-4.2585094120325095]
[89,"EDGARTOWN",1,20369,0,0,0,0,0,0,0,405383,0,33688,73987.199999999997,0,0,0,0,"x18",490852,3.4163321294103146,null,6714943.7300000014,14367806.799999999,7652863.0699999975,261447.21988018652,null,{"$f":"abvfnd24!AH98","v":198.56242391317059},210.07412939437708,11.511705481206491,34,1,210.07412939437708,null,null,210.07412939437708,210.07412939437708,null,null,null,null,null,null,null,0,null,0.81188234920840774,7.8713203794882904,7.0594380302798827,null,null,null,null,null,null,109.56242391317059,198.56242391317059,0,198.56242391317059,-13.875696500081915,null,null,198.56242391317059,0,null,198.56242391317059,-13.875696500081915,null,212.89067607467217,-0.45255566141966597]
[90,"EGREMONT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH99","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-90,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[91,"ERVING",1,0,141400,0,0,0,0,125843,0,157916,0,0,1958.46,0,0,0,0,"x18",411325.86,6.8208223746318648,null,2756151.77,6030443.7999999998,3274292.03,223333.64339302786,null,{"$f":"abvfnd24!AH100","v":213.2082213727426},210.69631287419895,-2.5119084985436473,1,1,210.69631287419895,null,null,210.69631287419895,210.69631287419895,null,null,null,null,null,null,null,0,null,3.1729934120633776,1.3268777907997567,-1.8461156212636209,null,null,null,null,null,null,122.2082213727426,213.2082213727426,0,213.2082213727426,0.33425296766696988,null,null,213.2082213727426,0,null,213.2082213727426,0.33425296766696988,null,213.47655863302788,-0.60259022795224837]
[92,"ESSEX",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH101","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-92,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[93,"EVERETT",1,0,0,0,0,0,293000,3405000,2031000,2217010,34327,0,1008993.23,0,0,0,0,"X",8989330.2300000004,5.4982187838444325,null,161811104.85304004,163495317,1684212.1469599605,92601.668623942154,null,{"$f":"abvfnd24!AH102","v":99.982889987723539},100.983622526885,1.0007325391614614,765,1,100.983622526885,null,null,100.983622526885,100.983622526885,null,null,null,null,null,null,null,0,null,6.0060451661802405,7.1277394834973666,1.1216943173171261,null,null,null,null,null,null,6.9828899877235386,99.982889987723539,0,99.982889987723539,-1.0007325391614614,null,null,99.982889987723539,0,null,99.982889987723539,-1.0007325391614614,null,101.10921521724269,-0.12559269035769205]
[94,"FAIRHAVEN",1,0,0,0,0,0,0,657483,806536,658119.31999999995,0,0,2939.44,0,0,0,0,"X",2125077.7599999998,8.0426228121658951,null,23598054.430000003,26422695.800000001,2824641.3699999973,227175.25118549506,null,{"$f":"abvfnd24!AH103","v":102.09395778776769},111.00711978828375,8.9131620005160528,4,1,111.00711978828375,null,null,111.00711978828375,111.00711978828375,null,null,null,null,null,null,null,0,null,-0.71707626777079236,8.7055844404864171,9.4226607082572098,null,null,null,null,null,null,8.0939577877676925,102.09395778776769,0,102.09395778776769,-8.9131620005160528,null,null,102.09395778776769,0,null,102.09395778776769,-8.9131620005160528,null,110.72765369276168,0.2794660955220678]
[95,"FALL RIVER",1,0,0,0,0,0,2000000,5719911,1517077,7372607,79934,222101,2465262.2400000002,0,0,0,0,"X",19376892.240000002,7.84972495977732,null,243053149.76999998,246848040.40000001,3794890.630000025,297888.47697936272,null,{"$f":"abvfnd24!AH104","v":100.95349482477822},101.43878084128094,0.48528601650272662,1757,1,101.43878084128094,null,null,101.43878084128094,101.43878084128094,null,null,null,null,null,null,null,0,null,7.286953841737799,7.8413304615108368,0.55437661977303776,null,null,null,null,null,null,5.9534948247782182,100.95349482477822,0,100.95349482477822,-0.48528601650272662,null,null,100.95349482477822,0,null,100.95349482477822,-0.48528601650272662,null,101.30781852593198,0.13096231534896674]
[96,"FALMOUTH",1,0,0,0,0,0,0,623935,623936,1994866,9738,201493,220165.19,0,0,0,0,"x18",3474646.59,4.9185399855929166,null,43218462.880000003,70643861.799999997,27425398.919999994,1348929.2120885677,null,{"$f":"abvfnd24!AH105","v":154.40795149796764},160.33641173290943,5.928460234941781,119,1,160.33641173290943,null,null,160.33641173290943,160.33641173290943,null,null,null,null,null,null,null,0,null,0.86690749994456739,5.014995541596015,4.1480880416514481,null,null,null,null,null,null,58.407951497967645,154.40795149796764,0,154.40795149796764,-7.182816701161812,null,null,154.40795149796764,0,null,154.40795149796764,-7.182816701161812,null,161.92424367518564,-0.33347547605617933]
[97,"FITCHBURG",1,0,350000,0,0,0,0,2284966,3991019,3117812,62231,487796,308163.65999999997,0,0,0,0,"X",10601987.66,10.411299933345409,null,101071841.39,101831545.8,759704.40999999642,79095.104731951767,null,{"$f":"abvfnd24!AH106","v":99.269359849080871},100.67339161521933,1.4040317661384591,208,1,100.67339161521933,null,null,100.67339161521933,100.67339161521933,null,null,null,null,null,null,null,0,null,4.5443548684637136,6.1054090753643173,1.5610542069006037,null,null,null,null,null,null,2.2693598490808711,99.269359849080871,0,99.269359849080871,-1.4040317661384591,null,null,99.269359849080871,0,null,99.269359849080871,-1.4040317661384591,null,100.76154185332018,-8.8150238100851652E-2]
[98,"FLORIDA",1,0,25707,0,0,0,0,0,0,51784,0,0,4230.1000000000004,0,0,0,0,"x18",76542.7,4.7430755336949115,null,865066.34,1613777.8,748711.46000000008,35511.950077229973,null,{"$f":"abvfnd24!AH107","v":171.33968969677983},182.44448742772377,11.104797730943943,1,1,182.44448742772377,null,null,182.44448742772377,182.44448742772377,null,null,null,null,null,null,null,0,null,-5.757563222592748,1.4357460010962129,7.1933092236889609,null,null,null,null,null,null,73.339689696779828,171.33968969677983,0,171.33968969677983,-13.048881453641968,null,null,171.33968969677983,0,null,171.33968969677983,-13.048881453641968,null,185.42806417675922,-1.0394930263374249]
[99,"FOXBOROUGH",1,0,9000,0,0,0,285220,1076617,418745,835856,20349,0,142333.38,0,0,0,0,"X",2788120.38,5.3356341783824517,null,35604499.836640008,52254714,16650214.163359992,888394.51767411164,null,{"$f":"abvfnd24!AH108","v":145.29273899955467},144.26917866562937,-1.0235603339253032,91,1,144.26917866562937,null,null,144.26917866562937,144.26917866562937,null,null,null,null,null,null,null,0,null,4.7012994654070841,3.8181919434933493,-0.88310752191373476,null,null,null,null,null,null,46.292738999554672,145.29273899955467,0,145.29273899955467,1.0235603339253032,null,null,145.29273899955467,0,null,145.29273899955467,1.0235603339253032,null,144.35476802898094,-8.5589363351573411E-2]
[100,"FRAMINGHAM",1,0,526955,0,0,0,400238,7973813,5569386,8758995,149913,0,0,0,0,0,0,"X",23379300,10.937205787723437,null,164084535.65007001,213759350,49674814.349929988,5433036.6701214155,null,{"$f":"abvfnd24!AH109","v":125.24570096388284},126.9627954301309,1.7170944662480565,281,1,126.9627954301309,null,null,126.9627954301309,126.9627954301309,null,null,null,null,null,null,null,0,null,2.9698971143898572,5.1202018641334517,2.1503047497435945,null,null,null,null,null,null,25.24570096388284,125.24570096388284,0,125.24570096388284,-1.7170944662480565,null,null,125.24570096388284,0,null,125.24570096388284,-1.7170944662480565,null,125.24570096388284,1.7170944662480565]
[101,"FRANKLIN",1,0,18000,0,0,0,436238,6481805,2039181,1843000,40383,0,412690.95,0,0,0,0,"x18",11086997.949999999,11.281472967423497,null,66584573.909320004,98276155.799999997,31691581.890679993,3575277.2439459441,null,{"$f":"abvfnd24!AH110","v":138.89241898876276},142.22645426105001,3.3340352722872524,331,1,142.22645426105001,null,null,134.41537038452009,142.22645426105001,null,null,null,null,null,null,null,7.8110838765299206,null,2.004715594357938,-0.73070048963060608,-2.735416083988544,null,null,null,null,null,null,37.892418988762756,138.89241898876276,0,138.89241898876276,2.3283969149585459,null,null,138.89241898876276,0,null,138.89241898876276,2.3283969149585459,null,136.84620062750378,-0.28217855369956624]
[102,"FREETOWN",0,0,0,0,0,0,0,0,0,88294.36,0,0,0,0,0,0,0,0,0,0,null,16860.330000000002,989334,972473.67,0,null,{"$f":"abvfnd24!AH111","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,"fy12",null,-102,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[103,"GARDNER",1,0,0,0,0,0,0,2096297,432538,403174,20709,199174,28131.040000000001,0,0,0,0,"x18",3139705.64,7.7846742297586102,null,41586508.200000003,40331882.200000003,0,0,null,{"$f":"abvfnd24!AH112","v":99.215785141403245},96.98309366594043,-2.2326914754628149,17,1,96.98309366594043,null,null,96.98309366594043,96.98309366594043,null,null,null,null,null,null,null,0,null,7.4854410331349026,5.0666542686193878,-2.4187867645155148,null,null,null,null,null,null,-3.784214858596755,99.215785141403245,0,99.215785141403245,2.2326914754628149,null,null,99.215785141403245,0,null,99.215785141403245,2.2326914754628149,null,97.226069344961246,-0.24297567902081596]
[104,"AQUINNAH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH113","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-104,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[105,"GEORGETOWN",1,0,0,0,0,0,0,606317,419170,645876,0,63995,1208.9000000000001,0,0,0,0,"X",1736566.9,8.0146222615208451,null,15097839.610000001,21667482.800000001,6569643.1899999995,526532.08560822823,null,{"$f":"abvfnd24!AH114","v":148.20651068821397},140.02632999484996,-8.180180693364008,2,1,140.02632999484996,null,null,140.02632999484996,140.02632999484996,null,null,null,null,null,null,null,0,null,0.57390030306313711,-5.2278257955230885,-5.8017260985862258,null,null,null,null,null,null,43.206510688213967,148.20651068821397,0,148.20651068821397,8.180180693364008,null,null,148.20651068821397,0,null,148.20651068821397,8.180180693364008,null,140.01192078209229,1.440921275766982E-2]
[106,"GILL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,234377,234377,0,null,{"$f":"abvfnd24!AH115","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-106,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[107,"GLOUCESTER",1,840000,0,0,0,0,0,3950000,0,3168687,1153,907991,1228.57,0,0,0,0,"X",8869059.5700000003,13.126114963773382,null,49375946.820559993,67568047.319999993,18192100.499439999,2387916.0258816862,null,{"$f":"abvfnd24!AH116","v":130.22939116769552},132.00786109680735,1.7784699291118216,1,1,132.00786109680735,null,null,132.00786109680735,132.00786109680735,null,null,null,null,null,null,null,0,null,4.9544722875219822,7.2198162692873966,2.2653439817654144,null,null,null,null,null,null,23.229391167695525,130.22939116769552,0,130.22939116769552,-1.7784699291118216,null,null,130.22939116769552,0,null,130.22939116769552,-1.7784699291118216,null,130.22939116769552,1.7784699291118216]
[108,"GOSHEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,151742.96999999997,239421,87678.030000000028,0,null,{"$f":"abvfnd24!AH117","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-108,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[109,"GOSNOLD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH118","v":0},0,0,0,0,0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-109,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[110,"GRAFTON",1,0,0,0,0,0,0,1015852,501741,722598,25298,26819,17737.3,0,0,0,0,"x18",2237785.5,4.5229894679682676,null,37107723.809999995,49475806.120000005,12368082.31000001,559407.06027094694,null,{"$f":"abvfnd24!AH119","v":132.37554684136182},131.82268820958183,-0.55285863177999772,11,1,131.82268820958183,null,null,131.82268820958183,131.82268820958183,null,null,null,null,null,null,null,0,null,0.67712203593458609,0.52649172414233003,-0.15063031179225606,null,null,null,null,null,null,22.375546841361825,132.37554684136182,0,132.37554684136182,0.21210541250573556,null,null,132.37554684136182,0,null,132.37554684136182,0.21210541250573556,null,132.14519379637125,1.8247632484843734E-2]
[111,"GRANBY",1,0,0,0,0,0,0,1626861,0,554255,0,123489,29012.48,0,0,0,0,"x18",2278191.98,16.911794885582491,null,9658208.7799999993,13471024.189999999,3812815.41,644815.52150508121,null,{"$f":"abvfnd24!AH120","v":120.41699884830763},132.80111209704992,12.384113248742295,25,1,132.80111209704992,null,null,132.80111209704992,132.80111209704992,null,null,null,null,null,null,null,0,null,0.72712072569341646,14.708686654144703,13.981565928451287,null,null,null,null,null,null,9.4169988483076281,120.41699884830763,0,120.41699884830763,-13.521102174420605,null,null,120.41699884830763,0,null,120.41699884830763,-13.521102174420605,null,134.50157975394902,-0.5634787312207834]
[112,"GRANVILLE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH121","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,"fy13",null,-112,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[113,"GREAT BARRINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH122","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-113,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[114,"GREENFIELD",1,0,0,0,0,0,0,319947,0,1444799,11553,1359868,150282.65,0,0,0,0,"X",3286449.65,9.4429334689359159,null,27960950.600000009,34803270.200000003,6842319.599999994,646115.68755996146,null,{"$f":"abvfnd24!AH123","v":120.17422458041722},122.16020478373875,1.9859802033215317,113,1,122.16020478373875,null,null,122.16020478373875,122.16020478373875,null,null,null,null,null,null,null,0,null,2.4424884953843349,4.0020228285700989,1.5595343331857641,null,null,null,null,null,null,6.1742245804172171,120.17422458041722,0,120.17422458041722,-1.9859802033215317,null,null,120.17422458041722,0,null,120.17422458041722,-1.9859802033215317,null,120.17422458041722,1.9859802033215317]
[115,"GROTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH124","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-115,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[116,"GROVELAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,168603.30000000002,188064,19460.699999999983,0,null,{"$f":"abvfnd24!AH125","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-116,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[117,"HADLEY",1,0,88934,0,0,0,0,0,0,183750,0,125411,65175.88,0,0,0,0,"x18",444895.88,4.4244673028281483,null,6210751.3199999984,10055354.68,3844603.3600000013,170103.21858663243,null,{"$f":"abvfnd24!AH126","v":151.57732927495601},159.1635367782423,7.586207503286289,43,1,159.1635367782423,null,null,159.1635367782423,159.1635367782423,null,null,null,null,null,null,null,0,null,-1.057099621435637,4.3345789998337274,5.3916786212693646,null,null,null,null,null,null,34.577329274956014,151.57732927495601,0,151.57732927495601,-8.3780437804577161,null,null,151.57732927495601,0,null,151.57732927495601,-8.3780437804577161,null,160.87598629269289,-0.92061323727915578]
[118,"HALIFAX",1,0,3864,0,0,0,0,3338,17828,148207,0,0,5202.26,0,0,0,0,"X",178439.26,2.2361280848049958,null,7511760.5564400004,7979831.7999999998,468071.24355999939,10466.672534141142,null,{"$f":"abvfnd24!AH127","v":112.5061106255289},106.09184182040445,-6.4142688051244505,6,1,106.09184182040445,null,null,106.09184182040445,106.09184182040445,null,null,null,null,null,null,null,0,null,-4.3021390148834122,-12.571320284672611,-8.2691812697891987,null,null,null,null,null,null,-5.4938893744710953,112.5061106255289,0,112.5061106255289,6.4142688051244505,null,null,112.5061106255289,0,null,112.5061106255289,6.4142688051244505,null,112.5061106255289,-6.4142688051244505]
[119,"HAMILTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH128","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-119,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[120,"HAMPDEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH129","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-120,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[121,"HANCOCK",1,0,0,0,0,0,0,457649,0,0,0,11351,2166.9899999999998,0,0,0,0,"x18",471166.99,18.042321167851906,null,1270682.74,2611454.4,1340771.6599999999,241906.32902473939,null,{"$f":"abvfnd24!AH130","v":171.24179795407684},186.47833927257565,15.236541318498809,1,1,186.47833927257565,null,null,186.47833927257565,186.47833927257565,null,null,null,null,null,null,null,0,null,4.4544368152842209,14.068791037526509,9.6143542222422873,null,null,null,null,null,null,50.241797954076844,171.24179795407684,0,171.24179795407684,-15.236541318498809,null,null,171.24179795407684,0,null,171.24179795407684,-15.236541318498809,null,182.85595922508975,3.6223800474859047]
[122,"HANOVER",1,0,0,0,0,0,0,1381912,283846,667328,0,0,35688.519999999997,0,0,0,0,"x18",2302041.7200000002,5.5192165712361394,null,31861566.581689995,41709574,9848007.4183100052,543532.85736793012,null,{"$f":"abvfnd24!AH131","v":134.39008398709214},129.20281567789925,-5.1872683091928877,26,1,129.20281567789925,null,null,125.79337877531076,129.20281567789925,null,null,null,null,null,null,null,3.4094369025884959,null,3.4460359136321652,-2.9845309704193221,-6.4305668840514869,null,null,null,null,null,null,12.39008398709214,134.39008398709214,0,134.39008398709214,8.2818838030485153,null,null,134.39008398709214,0,null,134.39008398709214,8.2818838030485153,null,126.27515496751265,-0.16695478346902348]
[123,"HANSON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,101161.98000000001,101711,549.01999999998952,0,null,{"$f":"abvfnd24!AH132","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-123,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[124,"HARDWICK",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH133","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-124,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[125,"HARVARD",1,0,0,0,0,0,0,69967,306499,726975,3083,0,32771.760000000002,0,0,0,0,"X",1139295.76,6.006092128492746,null,10978851.09,18969002.399999999,7990151.3099999987,479895.84888456995,null,{"$f":"abvfnd24!AH134","v":147.18547185997332},168.40657004589565,21.22109818592233,23,1,168.40657004589565,null,null,168.40657004589565,168.40657004589565,null,null,null,null,null,null,null,0,null,3.8054261682543755,16.928078053134485,13.12265188488011,null,null,null,null,null,null,22.185471859973319,147.18547185997332,0,147.18547185997332,-21.22109818592233,null,null,147.18547185997332,0,null,147.18547185997332,-21.22109818592233,null,168.48237413857362,-7.5804092677969948E-2]
[126,"HARWICH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH135","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,"fy13",null,-126,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[127,"HATFIELD",1,0,275000,0,0,0,0,0,12000,188496,699,152710,28929.39,0,0,0,0,"x18",638984.79,7.4157288544452511,null,4167872.81,8616614.8000000007,4448741.99,329906.6434122519,null,{"$f":"abvfnd24!AH136","v":197.53140376790708},198.8234414616829,1.2920376937758249,15,1,198.8234414616829,null,null,198.8234414616829,198.8234414616829,null,null,null,null,null,null,null,0,null,-1.1322116280725694,0.44367852408127539,1.5758901521538449,null,null,null,null,null,null,70.531403767907079,197.53140376790708,0,197.53140376790708,-2.9265427258327179,null,null,197.53140376790708,0,null,197.53140376790708,-2.9265427258327179,null,199.680741470453,0.77720502328679686]
[128,"HAVERHILL",1,0,0,0,0,0,106371.31,2630392.61,2910818.52,4347643,43634,143959,491933.82,0,0,0,0,"X",10674752.26,7.1406953650626521,null,140921702.34,149491775.16,8570072.8199999928,611962.79264023365,null,{"$f":"abvfnd24!AH137","v":103.60715367772923},105.64718556135473,2.0400318836255025,402,1,105.64718556135473,null,null,105.64718556135473,105.64718556135473,null,null,null,null,null,null,null,0,null,6.3143680565410598,8.4721868535774227,2.1578187970363629,null,null,null,null,null,null,-24.392846322270771,103.60715367772923,0,103.60715367772923,-2.0400318836255025,null,null,103.60715367772923,0,null,103.60715367772923,-2.0400318836255025,null,105.78507974800162,-0.13789418664688924]
[129,"HAWLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(C138=1,U138>0),U138/Y138*100,0)","v":0},null,67441.320000000007,105813,38371.679999999993,0,null,{"$f":"abvfnd24!AH138","v":0},0,0,0,"Non-op",{"$f":"IF(AG138=1,AD138,AC138)","v":0},null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-129,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[130,"HEATH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(T139=\"X\",T139=\"X16\",T139=\"X17\"),SUM(D139:S139),\nIF(T139=\"x18\",SUM(E139:K139,M139:S139)+D139*0.9+L139*0.9,SUM(D139:S139)-D139-L139))","v":0},0,null,0,79851.360000000001,{"$f":"IF(Y139-X139>0,Y139-X139,0)","v":79851.360000000001},{"$f":"V139*0.01*Z139","v":0},null,{"$f":"abvfnd24!AH139","v":0},{"$f":"IFERROR(IF(C139=1,(Y139-AA139)/X139*100,0),\"\")","v":0},{"$f":"AD139-AC139","v":0},0,"Non-op",0,null,null,0,{"$f":"AH139","v":0},null,null,null,null,null,null,null,{"$f":"AH139-AK139","v":0},null,"","","",null,null,null,null,null,null,-130,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[131,"HINGHAM",1,0,79426,0,0,0,0,1404951,1319083,7387163,244,0,13829.06,0,0,0,0,"x18",9465979.7599999998,11.738475861229857,null,45884665.988949992,80640620.400000006,34755954.411050014,4079819.3188811596,null,{"$f":"abvfnd24!AH140","v":153.65004539471013},166.85487282299565,13.204827428285512,6,1,166.85487282299565,null,null,166.85487282299565,166.85487282299565,null,null,null,null,null,null,null,0,null,-2.4926955934029991,10.156438098996251,12.64913369239925,null,null,null,null,null,null,22.650045394710133,153.65004539471013,0,153.65004539471013,-18.061999686730786,null,null,153.65004539471013,0,null,153.65004539471013,-18.061999686730786,null,153.65004539471013,18.061999686730786]
[132,"HINSDALE",0,0,0,0,0,0,0,0,0,0,255244,0,0,0,0,0,0,0,255244,0,null,168603.30000000002,226952,58348.699999999983,0,null,{"$f":"abvfnd24!AH141","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-132,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[133,"HOLBROOK",1,0,53000,0,0,0,0,873462,468670,968032,17290,38149,59410.82,0,0,0,0,"X",2478013.8199999998,11.428251984817573,null,21278519.472400002,21683227,404707.52759999782,46250.996055652875,null,{"$f":"abvfnd24!AH142","v":104.31142256018728},101.68459338540585,-2.6268291747814345,52,1,101.68459338540585,null,null,101.68459338540585,101.68459338540585,null,null,null,null,null,null,null,0,null,3.8289126210614386,0.81808235224080306,-3.0108302688206354,null,null,null,null,null,null,-28.688577439812718,104.31142256018728,0,104.31142256018728,2.6268291747814345,null,null,104.31142256018728,0,null,104.31142256018728,2.6268291747814345,null,101.87997212148071,-0.19537873607485778]
[134,"HOLDEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,33720.660000000003,72351,38630.339999999997,0,null,{"$f":"abvfnd24!AH143","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-134,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[135,"HOLLAND",1,0,282900,0,0,0,0,269552,800,55180.02,0,0,2517.34,0,0,0,0,"x18",605431.35800000001,16.255947975945105,null,2372741.1,3724368.2060000002,1351627.1060000001,219719.79918013245,null,{"$f":"abvfnd24!AH144","v":127.90855759545039},147.70462764858198,19.796070053131587,3,1,147.70462764858198,null,null,147.70462764858198,147.70462764858198,null,null,null,null,null,null,null,0,null,-6.1980033697211177,11.569259596658892,17.767262966380009,null,null,null,null,null,null,-7.0914424045496105,127.90855759545039,0,127.90855759545039,-20.386860987741386,null,null,127.90855759545039,0,null,127.90855759545039,-20.386860987741386,null,150.46128089611764,-2.1658623129258672]
[136,"HOLLISTON",1,0,67072,0,0,0,0,1300896,632493,867210.05,18207,36733,15967.91,0,0,0,0,"x18",2851857.9550000001,6.1652222224095565,null,33400106.240699988,46257180.229999997,12857073.989300009,792667.18273996306,null,{"$f":"abvfnd24!AH145","v":132.2922875457233},136.12086356737049,3.8285760216471942,13,1,136.12086356737049,null,null,136.12086356737049,136.12086356737049,null,null,null,null,null,null,null,0,null,1.7419497668689423,5.1841259185750994,3.4421761517061569,null,null,null,null,null,null,-3.7077124542767024,132.2922875457233,0,132.2922875457233,-4.3337459404716867,null,null,132.2922875457233,0,null,132.2922875457233,-4.3337459404716867,null,132.2922875457233,4.3337459404716867]
[137,"HOLYOKE",1,4019583,306827,0,0,0,0,6669848,367500,567949,39841,761871,944692.35,0,0,0,0,"X",13678111.35,11.726579983512311,null,114374878.07000002,116641948.2,2267070.1299999803,265849.79207676422,null,{"$f":"abvfnd24!AH146","v":100.60080994745249},101.74970270717878,1.1488927597262943,666,1,101.74970270717878,null,null,101.63577413295641,101.74970270717878,null,null,null,null,null,null,null,0.11392857422237057,null,4.5358181241403344,5.760216585011217,1.2243984608708827,null,null,null,null,null,null,-36.39919005254751,100.60080994745249,0,100.60080994745249,-1.037307038244208,null,null,100.60080994745249,0,null,100.60080994745249,-1.037307038244208,null,101.69845638281485,-6.0339397118156057E-2]
[138,"HOPEDALE",1,0,0,0,0,0,0,0,157308,60091,0,92063,10231.200000000001,0,0,0,0,"x18",313684.10000000003,1.6764998159978921,null,11657637.4,18710655.199999999,7053017.7999999989,118243.83043929857,null,{"$f":"abvfnd24!AH147","v":148.64261486895896},159.48695890610475,10.844344037145788,8,1,159.48695890610475,null,null,159.48695890610475,159.48695890610475,null,null,null,null,null,null,null,0,null,1.4633929897833704,8.4551528200737476,6.991759830290377,null,null,null,null,null,null,10.642614868958958,148.64261486895896,0,148.64261486895896,-10.980357817878371,null,null,148.64261486895896,0,null,148.64261486895896,-10.980357817878371,null,154.57093340496206,5.0520392818752669]
[139,"HOPKINTON",1,0,18800,0,0,0,0,876824.77,792787,922842.12,40,0,2510.34,0,0,0,0,"X",2613804.23,3.739047820875685,null,52668757.257279992,69905611.140000001,17236853.882720008,644494.20948936837,null,{"$f":"abvfnd24!AH148","v":131.16707061718461},131.50322987910866,0.33615926192405254,3,1,131.50322987910866,null,null,131.50322987910866,131.50322987910866,null,null,null,null,null,null,null,0,null,3.5292827730342182,3.9010136453994586,0.37173087236524038,null,null,null,null,null,null,-7.8329293828153936,131.16707061718461,0,131.16707061718461,-0.33615926192405254,null,null,131.16707061718461,0,null,131.16707061718461,-0.33615926192405254,null,131.53543942972058,-3.2209550611923987E-2]
[140,"HUBBARDSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH149","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-140,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[141,"HUDSON",1,0,0,0,0,0,0,1162964.55,961957,1835539,20537,6738,356282.15,0,0,0,0,"X",4344017.7,7.799217322106716,null,35386035.233459994,55698123.549999997,20312088.316540003,1584183.9104652023,null,{"$f":"abvfnd24!AH150","v":155.08654617169265},152.9245627053642,-2.1619834663284507,208,1,152.9245627053642,null,null,152.9245627053642,152.9245627053642,null,null,null,null,null,null,null,0,null,3.4453823480636587,1.9759724343208322,-1.4694099137428265,null,null,null,null,null,null,14.086546171692646,155.08654617169265,0,155.08654617169265,2.1619834663284507,null,null,155.08654617169265,0,null,155.08654617169265,2.1619834663284507,null,155.08654617169265,-2.1619834663284507]
[142,"HULL",1,0,0,0,0,0,0,0,1022298,355221,753,0,30936.639999999999,0,0,0,0,"X",1409208.64,6.5083369012274375,null,10813118.211879998,21652361.600000001,10839243.388120003,705454.47724286932,null,{"$f":"abvfnd24!AH151","v":188.63867480121894},193.71754485901661,5.0788700577976726,17,1,193.71754485901661,null,null,193.71754485901661,193.71754485901661,null,null,null,null,null,null,null,0,null,-1.5802451808692719,1.790014167718585,3.3702593485878571,null,null,null,null,null,null,46.63867480121894,188.63867480121894,0,188.63867480121894,-5.0788700577976726,null,null,188.63867480121894,0,null,188.63867480121894,-5.0788700577976726,null,193.43218540985802,0.28535944915859091]
[143,"HUNTINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,686499.45000000007,698349.64,11850.189999999944,0,null,{"$f":"abvfnd24!AH152","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-143,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[144,"IPSWICH",1,500000,33158,0,0,0,68302,723375,824437,0,0,2269,0,0,0,0,0,"x18",2101541,5.4768876592244036,null,21036885.203640003,38371081,17334195.796359997,949374.43039663613,null,{"$f":"abvfnd24!AH153","v":173.22002356710732},177.8861566593913,4.6661330922839852,0,1,177.8861566593913,null,null,177.8861566593913,177.8861566593913,null,null,null,null,null,null,null,0,null,2.2844762127056577,5.5076812624929383,3.2232050497872806,null,null,null,null,null,null,29.220023567107319,173.22002356710732,0,173.22002356710732,-5.4177322256280434,null,null,173.22002356710732,0,null,173.22002356710732,-5.4177322256280434,null,178.31309003522347,0.32466575751189453]
[145,"KINGSTON",1,0,0,0,0,0,0,76719,26369,261452,0,0,36400.699999999997,0,0,0,0,"X",400940.7,2.4827895562662023,null,14866128.19836,16148799.199999999,1282671.0016399994,31846.021669972997,null,{"$f":"abvfnd24!AH154","v":114.41316665308241},108.41392569255535,-5.9992409605270609,15,1,108.41392569255535,null,null,114.41316665308241,108.41392569255535,null,null,null,null,null,null,null,-5.9992409605270609,null,3.4435983028923345,2.7445947937545707,-0.69900350913776377,null,null,null,null,null,null,-30.586833346917587,114.41316665308241,0,114.41316665308241,0,null,null,114.41316665308241,0,null,114.41316665308241,0,null,114.41316665308241,0]
[146,"LAKEVILLE",0,0,0,0,0,0,0,0,0,227019,0,0,0,0,0,0,0,0,0,0,null,267378.24,2884317,2616938.7599999998,0,null,{"$f":"abvfnd24!AH155","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,"fy12",null,-146,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[147,"LANCASTER",0,0,0,0,0,0,0,0,0,0,58110,0,0,0,0,0,0,0,58110,0,null,33720.660000000003,56877,23156.339999999997,0,null,{"$f":"abvfnd24!AH156","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-147,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[148,"LANESBOROUGH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH157","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,"fy19",null,-148,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[149,"LAWRENCE",1,0,0,0,0,0,607850,3741563.4,483247,5386138,54391,0,2915898.44,0,0,0,0,"x18",12650474.039999999,4.165607777566688,null,301454148.42000002,303688554.36000001,2234405.9399999976,93076.587619051963,null,{"$f":"abvfnd24!AH158","v":101.93488611763102},100.71033335039647,-1.224552767234556,1980,1,100.71033335039647,null,null,100.71033335039647,100.71033335039647,null,null,null,null,null,null,null,0,null,7.7109650273024979,6.3762134999017661,-1.3347515274007318,null,null,null,null,null,null,-47.065113882368976,101.93488611763102,0,101.93488611763102,1.215350646972766,null,null,101.93488611763102,0,null,101.93488611763102,1.215350646972766,null,101.93488611763102,-1.215350646972766]
[150,"LEE",1,0,138000,0,0,0,0,199593,0,455796,0,90882,2452.94,0,0,0,0,"X",886723.94,6.3566073267430756,null,8566370.1999999974,13949641.6,5383271.4000000022,342193.42423086468,null,{"$f":"abvfnd24!AH159","v":153.16276034593074},158.84730472854346,5.684544382612728,1,1,158.84730472854346,null,null,158.84730472854346,158.84730472854346,null,null,null,null,null,null,null,0,null,-1.983298826942314,1.3166461861364589,3.2999450130787729,null,null,null,null,null,null,3.1627603459307352,153.16276034593074,0,153.16276034593074,-5.684544382612728,null,null,153.16276034593074,0,null,153.16276034593074,-5.684544382612728,null,158.96237437609261,-0.11506964754914861]
[151,"LEICESTER",1,0,0,0,0,0,0,329170,783149,423011,0,86976,35001.050000000003,0,0,0,0,"X",1657307.05,6.8732753328076939,null,21380842.219999999,24112333.199999999,2731490.9800000004,187742.89574620716,null,{"$f":"abvfnd24!AH160","v":115.50504267382291},111.897324053373,-3.6077186204499156,28,1,111.897324053373,null,null,111.897324053373,111.897324053373,null,null,null,null,null,null,null,0,null,2.9944959520171621,-0.55726998505451819,-3.5517659370716803,null,null,null,null,null,null,-35.494957326177087,115.50504267382291,0,115.50504267382291,3.6077186204499156,null,null,115.50504267382291,0,null,115.50504267382291,3.6077186204499156,null,111.62899980745978,0.26832424591322024]
[152,"LENOX",1,0,92780,0,0,0,0,687472,0,849050,0,101488,0,0,0,0,0,"X",1730790,9.8900098609247902,null,6823610.0699999994,17500387,10676776.93,1055934.2912059431,null,{"$f":"abvfnd24!AH161","v":257.27579575996174},240.99344100994412,-16.282354750017618,0,1,240.99344100994412,null,null,240.99344100994412,240.99344100994412,null,null,null,null,null,null,null,0,null,1.574807017566725,-2.4957309396323191,-4.0705379571990443,null,null,null,null,null,null,105.27579575996174,257.27579575996174,0,257.27579575996174,16.282354750017618,null,null,257.27579575996174,0,null,257.27579575996174,16.282354750017618,null,240.97009724495183,2.3343764992290517E-2]
[153,"LEOMINSTER",1,3810400,0,0,0,0,0,4181955,2166618,0,18543,230360,118330.03,0,0,0,0,"X",10526206.029999999,10.125856164471356,null,103734761.66000001,103953738.42,218976.75999999046,22173.271751218683,null,{"$f":"abvfnd24!AH162","v":100.12945375745647},100.18971797409031,6.0264216633839851E-2,86,1,100.18971797409031,null,null,100.18971797409031,100.18971797409031,null,null,null,null,null,null,null,0,null,4.1524122289541285,4.2224224284400567,7.0010199485928126E-2,null,null,null,null,null,null,-52.870546242543526,100.12945375745647,0,100.12945375745647,-6.0264216633839851E-2,null,null,100.12945375745647,0,null,100.12945375745647,-6.0264216633839851E-2,null,100.34807349066375,-0.15835551657343672]
[154,"LEVERETT",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,1407132.92,3124734,1717601.08,0,null,{"$f":"abvfnd24!AH163","v":236.54797359087314},222.0638829201722,-14.484090670700937,0,1,222.0638829201722,null,null,222.0638829201722,222.0638829201722,null,null,null,null,null,null,null,0,null,12.108986730083384,5.1045608633448341,-7.0044258667385497,null,null,null,null,null,null,82.547973590873141,236.54797359087314,0,236.54797359087314,14.484090670700937,null,null,236.54797359087314,0,null,236.54797359087314,14.484090670700937,null,222.56845501134325,-0.50457209117104185]
[155,"LEXINGTON",1,0,821031,0,0,0,0,3949287,2736770,4877683,0,0,10457.51,0,0,0,0,"X",12395228.51,7.0151636903569017,null,91458917.922800004,176691935.59999999,85233017.67719999,5979235.708286413,null,{"$f":"abvfnd24!AH164","v":179.73755354766377},186.65506193262783,6.9175083849640657,5,1,186.65506193262783,null,null,186.65506193262783,186.65506193262783,null,null,null,null,null,null,null,0,null,0.8958039620963506,5.5982221128492542,4.7024181507529033,null,null,null,null,null,null,24.737553547663765,179.73755354766377,0,179.73755354766377,-6.9175083849640657,null,null,179.73755354766377,0,null,179.73755354766377,-6.9175083849640657,null,179.73755354766377,6.9175083849640657]
[156,"LEYDEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH165","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-156,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[157,"LINCOLN",1,0,76565,0,0,0,0,72292,181626,516283.89275699999,0,0,0,0,0,0,0,"X",846766.89275699994,5.5252996656371165,null,7515362.2277600011,15325266.392757,7809904.1649969993,431520.60871515842,null,{"$f":"abvfnd24!AH166","v":195.73781736428521},198.17735104008435,2.4395336757991402,0,1,198.17735104008435,null,null,198.17735104008435,198.17735104008435,null,null,null,null,null,null,null,0,null,2.1761208607345743,3.7352389199795901,1.5591180592450158,null,null,null,null,null,null,38.737817364285206,195.73781736428521,0,195.73781736428521,-2.4395336757991402,null,null,195.73781736428521,0,null,195.73781736428521,-2.4395336757991402,null,198.5580479879678,-0.38069694788345032]
[158,"LITTLETON",1,0,0,0,0,0,0,1458531,685203,619472,0,27247,63684.53,0,0,0,0,"X",2854137.53,9.1496855211632848,null,20185599.029999997,31193832,11008232.970000003,1007218.6981920133,null,{"$f":"abvfnd24!AH167","v":146.33908657333416},149.54529343887395,3.2062068655397979,46,1,149.54529343887395,null,null,149.54529343887395,149.54529343887395,null,null,null,null,null,null,null,0,null,0.64141078212643943,2.8904821200057769,2.2490713378793377,null,null,null,null,null,null,-11.660913426665843,146.33908657333416,0,146.33908657333416,-3.2062068655397979,null,null,146.33908657333416,0,null,146.33908657333416,-3.2062068655397979,null,149.80312613671865,-0.25783269784469098]
[159,"LONGMEADOW",1,0,0,0,0,0,445623,783795,702892,1138800,0,7200,17249.96,0,0,0,0,"X",3095559.96,6.2847171823024111,null,34218165.739999995,49255358.200000003,15037192.460000008,945045.01826950314,null,{"$f":"abvfnd24!AH168","v":141.62841912623253},141.18323451001703,-0.44518461621549932,11,1,141.18323451001703,null,null,141.18323451001703,141.18323451001703,null,null,null,null,null,null,null,0,null,3.089428456903629,2.5637003840759958,-0.52572807282763323,null,null,null,null,null,null,-17.371580873767471,141.62841912623253,0,141.62841912623253,0.44518461621549932,null,null,141.62841912623253,0,null,141.62841912623253,0.44518461621549932,null,140.93481986957605,0.24841464044098416]
[160,"LOWELL",1,0,20436,0,0,0,319129,5284503,2236265,8812316.25,30443,0,3276913.22,0,0,0,0,"X",19980005.469999999,6.3668530920744244,null,308040584.44,313812886.54000002,5772302.1000000238,367513.99473772844,null,{"$f":"abvfnd24!AH169","v":101.5606881977328},101.75457013727195,0.19388193953915334,2315,1,101.75457013727195,null,null,101.75457013727195,101.75457013727195,null,null,null,null,null,null,null,0,null,6.6653437779090563,6.8791453662572266,0.21380158834817031,null,null,null,null,null,null,-58.439311802267198,101.5606881977328,0,101.5606881977328,-0.19388193953915334,null,null,101.5606881977328,0,null,101.5606881977328,-0.19388193953915334,null,102.0393316648712,-0.28476152759924389]
[161,"LUDLOW",1,0,33820,0,0,0,0,410965,445891,519676,847,281861,29366.61,0,0,0,0,"X",1722426.61,3.7561485046520571,null,33328396.509999994,45856190.399999999,12527793.890000004,470562.54286512692,null,{"$f":"abvfnd24!AH170","v":134.90979262380284},136.17705203284285,1.2672594090400082,21,1,136.17705203284285,null,null,136.17705203284285,136.17705203284285,null,null,null,null,null,null,null,0,null,2.1472625133946246,2.9552216780055596,0.80795916461093498,null,null,null,null,null,null,-26.090207376197156,134.90979262380284,0,134.90979262380284,-1.2672594090400082,null,null,134.90979262380284,0,null,134.90979262380284,-1.2672594090400082,null,135.97200913516988,0.20504289767296768]
[162,"LUNENBURG",1,0,0,0,0,0,0,703872,460952,450000,0,73888,38015.39,0,0,0,0,"X",1726727.39,7.1236873554925566,null,21553250.210000001,24239236,2685985.7899999991,191341.2300925568,null,{"$f":"abvfnd24!AH171","v":120.08853615795768},111.57433118254254,-8.5142049754151401,26,1,111.57433118254254,null,null,111.57433118254254,111.57433118254254,null,null,null,null,null,null,null,0,null,4.3251137245375935,-3.5771805659728497,-7.9022942905104436,null,null,null,null,null,null,-41.911463842042323,120.08853615795768,0,120.08853615795768,8.5142049754151401,null,null,120.08853615795768,0,null,120.08853615795768,8.5142049754151401,null,111.93076999730482,-0.35643881476228501]
[163,"LYNN",1,0,0,0,0,0,0,3605346,5408018,6864878,29873,0,2554737.71,0,0,0,0,"X16",18462852.710000001,5.219683262863466,null,351967448.88,353715959,1748510.1200000048,91266.690083114154,null,{"$f":"abvfnd24!AH172","v":99.350809914721381},100.47085133446019,1.1200414197388113,1946,1,100.47085133446019,null,null,99.919518443850023,100.47085133446019,null,null,null,null,null,null,null,0.5513328906101691,null,6.6750677026762117,7.2857020890487112,0.61063438637249945,null,null,null,null,null,null,-63.649190085278619,99.350809914721381,0,99.350809914721381,-0.56870852912864223,null,null,99.350809914721381,0,null,99.350809914721381,-0.56870852912864223,null,99.971684608925443,-5.2166165075419713E-2]
[164,"LYNNFIELD",1,0,0,0,0,0,0,759043,566938,1205000,0,0,14149.66,0,0,0,0,"x18",2424630.66,5.946765598377886,null,27975039.198300004,40772258.799999997,12797219.601699993,761020.65282276669,null,{"$f":"abvfnd24!AH173","v":141.52127919980691},143.02477956709581,1.5035003672888934,6,1,143.02477956709581,null,null,143.02477956709581,143.02477956709581,null,null,null,null,null,null,null,0,null,1.9039062342543445,3.4828724953418031,1.5789662610874586,null,null,null,null,null,null,-22.478720800193088,141.52127919980691,0,141.52127919980691,-2.4498796696111356,null,null,141.52127919980691,0,null,141.52127919980691,-2.4498796696111356,null,143.99997841190452,-2.8819542486473892E-2]
[165,"MALDEN",1,0,0,0,0,0,0,5800922.9400000004,1527893.93,3781165.09,8454,0,752632.44,0,0,0,0,"X",11871068.4,9.8186464336644885,null,121527751.11873999,120903308.62,0,0,null,{"$f":"abvfnd24!AH174","v":99.919424188278512},99.486172916892144,-0.43325127138636788,596,1,99.486172916892144,null,null,99.486172916892144,99.486172916892144,null,null,null,null,null,null,null,0,null,3.3252874291702943,2.8772683126800174,-0.44801911649027693,null,null,null,null,null,null,-65.080575811721488,99.919424188278512,0,99.919424188278512,0.43325127138636788,null,null,99.919424188278512,0,null,99.919424188278512,0.43325127138636788,null,99.591192448089856,-0.10501953119771201]
[166,"MANCHESTER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH175","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-166,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[167,"MANSFIELD",1,0,105567,0,0,0,0,872960,1949264,2566127,0,32472,69949.88,0,0,0,0,"x18",5339727.18,7.5125622208844254,null,46131542.886,71077310.549999997,24945767.663999997,1874066.317235267,null,{"$f":"abvfnd24!AH176","v":146.30421315481414},150.01285433652066,3.7086411817065255,44,1,150.01285433652066,null,null,150.01285433652066,150.01285433652066,null,null,null,null,null,null,null,0,null,5.3239295624694753E-3,3.5870048585099616,3.5816809289474922,null,null,null,null,null,null,-20.695786845185864,146.30421315481414,0,146.30421315481414,-5.0752496041117467,null,null,146.30421315481414,0,null,146.30421315481414,-5.0752496041117467,null,151.49756540242413,-0.11810264349824706]
[168,"MARBLEHEAD",1,0,0,0,0,0,0,1631631,713250,2364326,0,0,129177.02,0,0,0,0,"X",4838384.0199999996,8.407144936710969,null,32926181.66,57550857.710000001,24624676.050000001,2070232.2057190537,null,{"$f":"abvfnd24!AH177","v":165.55788543269111},168.50002857051888,2.9421431378277703,63,1,168.50002857051888,null,null,168.50002857051888,168.50002857051888,null,null,null,null,null,null,null,0,null,0.74733440786994865,2.5649339969110261,1.8175995890410774,null,null,null,null,null,null,-2.4421145673088915,165.55788543269111,0,165.55788543269111,-2.9421431378277703,null,null,165.55788543269111,0,null,165.55788543269111,-2.9421431378277703,null,168.47223698803288,2.7791582486003108E-2]
[169,"MARION",1,0,0,0,0,0,0,206456,188209,133262,0,0,0,0,0,0,0,"x18",514600.8,6.3736962399189299,null,5105842.0000000009,8073820.5999999996,2967978.5999999987,189169.94042979841,null,{"$f":"abvfnd24!AH178","v":148.84719599620823},154.4241020299923,5.5769060337840699,0,1,154.4241020299923,null,null,154.4241020299923,154.4241020299923,null,null,null,null,null,null,null,0,null,0.74236636019826219,5.1654553527032494,4.4230889925049874,null,null,null,null,null,null,-20.152804003791772,148.84719599620823,0,148.84719599620823,-6.2485183712510661,null,null,148.84719599620823,0,null,148.84719599620823,-6.2485183712510661,null,154.71696481033615,0.37874955712314318]
[170,"MARLBOROUGH",1,0,0,0,0,0,0,2026839.27,831031.87,2471790,0,0,576562.49,0,0,0,0,"X",5906223.6300000008,6.0526609326534881,null,91366536.508999988,97580612.819999993,6214076.3110000044,376116.96920117235,null,{"$f":"abvfnd24!AH179","v":105.53175847489531},106.38960342031108,0.8578449454157635,536,1,106.38960342031108,null,null,106.38960342031108,106.38960342031108,null,null,null,null,null,null,null,0,null,4.7520883283998474,5.707764895690457,0.95567656729060957,null,null,null,null,null,null,-64.468241525104688,105.53175847489531,0,105.53175847489531,-0.8578449454157635,null,null,105.53175847489531,0,null,105.53175847489531,-0.8578449454157635,null,106.22982464405968,0.15977877625140025]
[171,"MARSHFIELD",1,0,0,0,0,0,0,0,0,1101813,20942,0,52193.75,0,0,0,0,"x18",1064767.4500000002,1.6512059461557724,null,49730334.689119995,64484230.600000001,14753895.910880007,243617.20657008406,null,{"$f":"abvfnd24!AH180","v":125.23085294464681},129.17792288151338,3.9470699368665692,35,1,129.17792288151338,null,null,129.17792288151338,129.17792288151338,null,null,null,null,null,null,null,0,null,-0.44035949282356762,2.9325186771755263,3.372878169999094,null,null,null,null,null,null,-45.769147055353187,125.23085294464681,0,125.23085294464681,-4.3019141629595481,null,null,125.23085294464681,0,null,125.23085294464681,-4.3019141629595481,null,125.23085294464681,4.3019141629595481]
[172,"MASHPEE",1,0,121372,0,0,0,0,458639,445045,1702477.94,0,180183,97526.94,0,0,0,0,"X",3005243.88,8.2282300555229835,null,21264618.640000001,36523576.269999996,15258957.629999995,1255542.1378711772,null,{"$f":"abvfnd24!AH181","v":165.43191225104837},165.85312311121146,0.42121086016308595,48,1,165.85312311121146,null,null,164.54943997574503,165.85312311121146,null,null,null,null,null,null,null,1.3036831354664287,null,3.7494102156183753,2.9602973487625843,-0.78911286685579096,null,null,null,null,null,null,-6.5680877489516263,165.43191225104837,0,165.43191225104837,0.88247227530334271,null,null,165.43191225104837,0,null,165.43191225104837,0.88247227530334271,null,164.55138157352317,-1.9415977781420679E-3]
[173,"MATTAPOISETT",1,0,0,0,0,0,0,152000,35944,203642,0,2400,2134.7199999999998,0,0,0,0,"x18",375756.52,3.9404314833408058,null,4865916.0799999991,9535923.1999999993,4670007.12,184018.43083073726,null,{"$f":"abvfnd24!AH182","v":178.83892716863073},192.19206857281566,13.353141404184925,1,1,192.19206857281566,null,null,192.19206857281566,192.19206857281566,null,null,null,null,null,null,null,0,null,-4.2129819699404027,3.7628966507676407,7.975878620708043,null,null,null,null,null,null,5.8389271686307325,178.83892716863073,0,178.83892716863073,-14.787823164780775,null,null,178.83892716863073,0,null,178.83892716863073,-14.787823164780775,null,193.62675033341151,0]
[174,"MAYNARD",1,0,1928578,0,0,0,0,0,0,311015,0,106818,105702.66,0,0,0,0,"x18",2421012.16,8.2606916800382741,null,17943402.248780001,29307620.399999999,11364218.151219998,938763.02331922983,null,{"$f":"abvfnd24!AH183","v":159.09834730402255},158.10188604900506,-0.99646125501749339,77,1,158.10188604900506,null,null,158.10188604900506,158.10188604900506,null,null,null,null,null,null,null,0,null,0.98222450730620825,0.53737645872054163,-0.44484804858566662,null,null,null,null,null,null,-14.901652695977447,159.09834730402255,0,159.09834730402255,0.52598946661791501,null,null,159.09834730402255,0,null,159.09834730402255,0.52598946661791501,null,158.37853203475757,0.19382580264706917]
[175,"MEDFIELD",1,0,346366,0,0,0,0,844007,15000,682459,0,0,0,0,0,0,0,"X",1887832,3.9340879924575489,null,29971700.2535,47986522,18014821.7465,708718.93919168774,null,{"$f":"abvfnd24!AH184","v":153.75272742609053},157.74147833100446,3.9887509049139283,0,1,157.74147833100446,null,null,157.74147833100446,157.74147833100446,null,null,null,null,null,null,null,0,null,0.65356037964518543,3.6001473504242951,2.9465869707791095,null,null,null,null,null,null,-21.24727257390947,153.75272742609053,0,153.75272742609053,-3.9887509049139283,null,null,153.75272742609053,0,null,153.75272742609053,-3.9887509049139283,null,157.70957791037793,3.1900420626527648E-2]
[176,"MEDFORD",1,0,0,0,0,0,0,2614100,0,3336242,62335,0,532435.12,0,0,0,0,"X",6545112.1200000001,6.60086720294239,null,73681605.546039999,99155337,25473731.453960001,1681487.1849100653,null,{"$f":"abvfnd24!AH185","v":125.11510690310676},132.29061594509275,7.1755090419859897,379,1,132.29061594509275,null,null,126.79919868477153,132.29061594509275,null,null,null,null,null,null,null,5.4914172603212279,null,2.494631593895785,3.2295849092427629,0.73495331534697783,null,null,null,null,null,null,-50.884893096893236,125.11510690310676,0,125.11510690310676,-1.6840917816647618,null,null,125.11510690310676,0,null,125.11510690310676,-1.6840917816647618,null,125.11510690310676,1.6840917816647618]
[177,"MEDWAY",1,0,27793,0,0,0,0,1145799,0,700000,0,19404,34301.61,0,0,0,0,"x18",1857297.61,4.9061312682610518,null,28282405.937880002,37856663.600000001,9574257.6621199995,469725.64886514889,null,{"$f":"abvfnd24!AH186","v":137.96992674442876},132.19150461687104,-5.7784221275577181,22,1,132.19150461687104,null,null,132.19150461687104,132.19150461687104,null,null,null,null,null,null,null,0,null,5.1746434858643848,0.67557616423268207,-4.4990673216317028,null,null,null,null,null,null,-39.030073255571239,137.96992674442876,0,137.96992674442876,5.3402522646037767,null,null,137.96992674442876,0,null,137.96992674442876,5.3402522646037767,null,132.80300210087012,-0.17332762104513222]
[178,"MELROSE",1,0,0,0,0,0,0,1350000,1019142.85,2599473,2353,0,299772.40999999997,0,0,0,0,"X",5270741.26,8.905048374916678,null,53488054.658699989,59188238.380000003,5700183.7213000134,507604.11784089188,null,{"$f":"abvfnd24!AH187","v":108.11306771093396},109.70792382821224,1.5948561172782831,255,1,109.70792382821224,null,null,109.70792382821224,109.70792382821224,null,null,null,null,null,null,null,0,null,4.2034660660971843,6.269073139538671,2.0656070734414866,null,null,null,null,null,null,-69.886932289066038,108.11306771093396,0,108.11306771093396,-1.5948561172782831,null,null,108.11306771093396,0,null,108.11306771093396,-1.5948561172782831,null,109.66870804650917,3.9215781703077823E-2]
[179,"MENDON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,168603.30000000002,173569,4965.6999999999825,0,null,{"$f":"abvfnd24!AH188","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-179,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[180,"MERRIMAC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,134882.64000000001,154013,19130.359999999986,0,null,{"$f":"abvfnd24!AH189","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-180,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[181,"METHUEN",1,0,235825,0,0,0,1208320,4290382,4497071,6718980,18053,0,192636.92,0,0,0,0,"X16",17161267.920000002,14.727559885982714,null,115622808.23,116524855.8,902047.56999999285,132849.59607180077,null,{"$f":"abvfnd24!AH190","v":100.85374199694317},100.66526491243673,-0.18847708450644518,149,1,100.66526491243673,null,null,100.66526491243673,100.66526491243673,null,null,null,null,null,null,null,0,null,5.7859331638311922,5.5472986060078178,-0.23863455782337439,null,null,null,null,null,null,-80.146258003056829,100.85374199694317,0,100.85374199694317,0.18847708450644518,null,null,100.85374199694317,0,null,100.85374199694317,0.18847708450644518,null,101.063643781598,-0.39837886916127729]
[182,"MIDDLEBOROUGH",1,0,78000,0,0,0,0,174732,540000,2095764,6378,159984,66435.320000000007,0,0,0,0,"X",3121293.32,5.7731572954514458,null,45255834.980000012,54065620.600000001,8809785.6199999899,508602.78123466182,null,{"$f":"abvfnd24!AH191","v":116.57078475555748},118.3427901450363,1.7720053894788208,42,1,118.3427901450363,null,null,118.3427901450363,118.3427901450363,null,null,null,null,null,null,null,0,null,2.0797260260387822,3.8973166616499104,1.8175906356111282,null,null,null,null,null,null,-65.429215244442517,116.57078475555748,0,116.57078475555748,-1.7720053894788208,null,null,116.57078475555748,0,null,116.57078475555748,-1.7720053894788208,null,118.65715454909549,-0.31436440405919086]
[183,"MIDDLEFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,33720.660000000003,36219,2498.3399999999965,0,null,{"$f":"abvfnd24!AH192","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-183,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[184,"MIDDLETON",1,331456,0,0,0,0,47250,78293,80418,0,0,0,1587.74,0,0,0,0,"X",539004.74,3.4449717200348386,null,8701795.6002499983,15646129.6,6944333.9997500014,239230.34243615175,null,{"$f":"abvfnd24!AH193","v":173.3972428755126},177.05425368898824,3.6570108134756367,1,1,177.05425368898824,null,null,177.05425368898824,177.05425368898824,null,null,null,null,null,null,null,0,null,1.8615203240462661,3.6868666130869503,1.8253462890406842,null,null,null,null,null,null,-10.602757124487397,173.3972428755126,0,173.3972428755126,-3.6570108134756367,null,null,173.3972428755126,0,null,173.3972428755126,-3.6570108134756367,null,176.95541300500543,9.8840683982814426E-2]
[185,"MILFORD",1,0,197500,0,0,0,0,1786179,2442500,1685280,11011,368442,211212.61,0,0,0,0,"x18",6533596.6100000003,7.0755031408098494,null,79260184.288840011,92341088.400000006,13080904.111159995,925539.78123145015,null,{"$f":"abvfnd24!AH194","v":112.61932855375618},115.33602834637875,2.7166997926225775,147,1,115.33602834637875,null,null,115.33602834637875,115.33602834637875,null,null,null,null,null,null,null,0,null,5.0673371164797327,7.950820304277463,2.8834831877977303,null,null,null,null,null,null,-72.380671446243824,112.61932855375618,0,112.61932855375618,-2.9275421202410996,null,null,112.61932855375618,0,null,112.61932855375618,-2.9275421202410996,null,115.70357003051951,-0.15669935652223899]
[186,"MILLBURY",1,0,0,0,0,0,0,1002230,120600,1055234,64675,55206,20066.27,0,0,0,0,"X",2318011.27,7.3593028151704525,null,23341579.899999999,31497702,8156122.1000000015,600233.72331403953,null,{"$f":"abvfnd24!AH195","v":131.24666654593909},132.37093808155618,1.1242715356170834,10,1,132.37093808155618,null,null,132.37093808155618,132.37093808155618,null,null,null,null,null,null,null,0,null,4.042776295209614,4.4552381292220815,0.4124618340124675,null,null,null,null,null,null,-54.753333454060908,131.24666654593909,0,131.24666654593909,-1.1242715356170834,null,null,131.24666654593909,0,null,131.24666654593909,-1.1242715356170834,null,132.3528606048653,1.8077476690876892E-2]
[187,"MILLIS",1,0,0,0,0,0,76764.12,1139709,508629,485709.03,0,19802,6171.06,0,0,0,0,"X",2236784.2100000004,9.4269450430540864,null,14399304.707199998,23727561.789999999,9328257.0828000009,879369.66867035651,null,{"$f":"abvfnd24!AH196","v":155.56880524369333},158.67566237351031,3.1068571298169729,2,1,158.67566237351031,null,null,158.67566237351031,158.67566237351031,null,null,null,null,null,null,null,0,null,2.450780232410382,6.1647437917328105,3.7139635593224285,null,null,null,null,null,null,-31.431194756306667,155.56880524369333,0,155.56880524369333,-3.1068571298169729,null,null,155.56880524369333,0,null,155.56880524369333,-3.1068571298169729,null,158.95285852936826,-0.27719615585795054]
[188,"MILLVILLE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,84301.650000000009,156255,71953.349999999991,0,null,{"$f":"abvfnd24!AH197","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-188,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[189,"MILTON",1,0,0,0,0,0,713000,2394544,992617,1769986,10169,0,20090.28,0,0,0,0,"x18",5723407.6799999997,7.2009670706888507,null,55677434.427500002,79481097.799999997,23803663.372499995,1714093.9610713476,null,{"$f":"abvfnd24!AH198","v":134.15500678325202},139.67418692790602,5.5191801446540012,18,1,139.67418692790602,null,null,139.67418692790602,139.67418692790602,null,null,null,null,null,null,null,0,null,3.1876193159630075,8.2934176162766597,5.1057983003136522,null,null,null,null,null,null,-54.84499321674798,134.15500678325202,0,134.15500678325202,-6.1856317203021547,null,null,134.15500678325202,0,null,134.15500678325202,-6.1856317203021547,null,140.23256425909346,0.10807424446070968]
[190,"MONROE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,215323.09999999998,306622.73,91299.63,0,null,{"$f":"abvfnd24!AH199","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-190,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[191,"MONSON",1,0,58000,0,0,0,0,349293,0,633000,0,46896,48469.61,0,0,0,0,"X",1135658.6100000001,7.6050325279169524,null,11739604.360000001,14932988.199999999,3193383.839999998,242857.8797732433,null,{"$f":"abvfnd24!AH200","v":128.97097032226912},125.13309537312853,-3.8378749491405983,40,1,125.13309537312853,null,null,125.13309537312853,125.13309537312853,null,null,null,null,null,null,null,0,null,3.3275150324443121,-0.10692106596924271,-3.4344360984135549,null,null,null,null,null,null,-62.029029677730875,128.97097032226912,0,128.97097032226912,3.8378749491405983,null,null,128.97097032226912,0,null,128.97097032226912,3.8378749491405983,null,128.97097032226912,-3.8378749491405983]
[192,"MONTAGUE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16860.330000000002,23419,6558.6699999999983,0,null,{"$f":"abvfnd24!AH201","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-192,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[193,"MONTEREY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(C202=1,U202>0),U202/Y202*100,0)","v":0},null,0,0,0,0,null,{"$f":"abvfnd24!AH202","v":0},0,0,0,"Non-op",{"$f":"IF(AG202=1,AD202,AC202)","v":0},null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-193,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[194,"MONTGOMERY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(T203=\"X\",T203=\"X16\",T203=\"X17\"),SUM(D203:S203),\nIF(T203=\"x18\",SUM(E203:K203,M203:S203)+D203*0.9+L203*0.9,SUM(D203:S203)-D203-L203))","v":0},0,null,84301.650000000009,113292,{"$f":"IF(Y203-X203>0,Y203-X203,0)","v":28990.349999999991},{"$f":"V203*0.01*Z203","v":0},null,{"$f":"abvfnd24!AH203","v":0},{"$f":"IFERROR(IF(C203=1,(Y203-AA203)/X203*100,0),\"\")","v":0},{"$f":"AD203-AC203","v":0},0,"Non-op",0,null,null,0,{"$f":"AH203","v":0},null,null,null,null,null,null,null,{"$f":"AH203-AK203","v":0},null,"","","",null,null,null,null,null,null,-194,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[195,"MOUNT WASHINGTON",0,0,0,0,0,0,0,0,0,0,15250,0,0,0,0,0,0,0,15250,0,null,71641.610000000015,208146,136504.38999999998,0,null,{"$f":"abvfnd24!AH204","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-195,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[196,"NAHANT",1,0,0,0,0,0,0,0,0,65128,38036,0,14357.7,0,0,0,0,"x18",111008.9,2.1744490750184724,null,2904538.0700000003,5105150.5999999996,2200612.5299999993,47851.198803325591,null,{"$f":"abvfnd24!AH205","v":162.73337085115483},174.11716697508027,11.383796123925435,9,1,174.11716697508027,null,null,174.11716697508027,174.11716697508027,null,null,null,null,null,null,null,0,null,-1.6874654044773132,1.5173119295151358,3.2047773339924488,null,null,null,null,null,null,-33.266629148845169,162.73337085115483,0,162.73337085115483,-12.060383253106636,null,null,162.73337085115483,0,null,162.73337085115483,-12.060383253106636,null,175.44362718121636,-0.64987307695488994]
[197,"NANTUCKET",1,0,850000,0,0,0,0,0,0,1804472,0,0,1697.01,0,0,0,0,"x18",2475721.81,4.9326856621561808,null,25535123.509999998,50190139.399999999,24655015.890000001,1216154.4338083582,null,{"$f":"abvfnd24!AH206","v":183.48730030995975},191.790671962141,8.3033716521812551,1,1,191.790671962141,null,null,191.790671962141,191.790671962141,null,null,null,null,null,null,null,0,null,1.3239748293671332,7.2738727172211579,5.949897887854025,null,null,null,null,null,null,-13.51269969004025,183.48730030995975,0,183.48730030995975,-10.73332037728332,null,null,183.48730030995975,0,null,183.48730030995975,-10.73332037728332,null,194.18924961299879,3.1371074244276542E-2]
[198,"NATICK",1,0,0,0,0,0,0,1250305,918593,2113388,42588,17788,13989.78,0,0,0,0,"X",4356651.78,4.2639675379355602,null,67714131.173480004,102173662,34459530.826519996,1469343.2081677101,null,{"$f":"abvfnd24!AH207","v":152.14799442272499},148.71979754688601,-3.428196875838978,10,1,148.71979754688601,null,null,148.71979754688601,148.71979754688601,null,null,null,null,null,null,null,0,null,3.8065604324856626,1.3344812267554917,-2.4720792057301706,null,null,null,null,null,null,-45.852005577275008,152.14799442272499,0,152.14799442272499,3.428196875838978,null,null,152.14799442272499,0,null,152.14799442272499,3.428196875838978,null,148.72517372165785,-5.3761747718397146E-3]
[199,"NEEDHAM",1,0,82466,0,0,0,0,4726948,1607828,2123073,44359,0,6256.11,0,0,0,0,"X",8590930.1099999994,6.3789489932297103,null,72809517.784119993,134676262.80000001,61866745.015880018,3946448.1083344705,null,{"$f":"abvfnd24!AH208","v":173.51873935361996},179.55044707105336,6.0317077174333917,3,1,179.55044707105336,null,null,178.85202895547764,179.55044707105336,null,null,null,null,null,null,null,0.69841811557571987,null,2.8766004024150482,6.4611664459253291,3.5845660435102809,null,null,null,null,null,null,-25.481260646380036,173.51873935361996,0,173.51873935361996,-5.3332896018576719,null,null,173.51873935361996,0,null,173.51873935361996,-5.3332896018576719,null,178.94011472312633,-8.8085767648692581E-2]
[200,"NEW ASHFORD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,183449.93,344458,161008.07,0,null,{"$f":"abvfnd24!AH209","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-200,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[201,"NEW BEDFORD",1,9681897,0,0,0,0,620000,2700000,3350000,0,36592,283017,2172976.61,0,0,0,0,"X",18844482.609999999,6.8757205778325368,null,274431862.38999999,274072839.30000001,0,0,null,{"$f":"abvfnd24!AH210","v":100.52451737032956},99.869175872337394,-0.65534149799216834,1562,1,99.869175872337394,null,null,99.869175872337394,99.869175872337394,null,null,null,null,null,null,null,0,null,5.5880220708868835,4.8571103541747807,-0.73091171671210287,null,null,null,null,null,null,-100.47548262967044,100.52451737032956,0,100.52451737032956,0.65534149799216834,null,null,100.52451737032956,0,null,100.52451737032956,0.65534149799216834,null,100.12537030530335,-0.25619443296595534]
[202,"NEW BRAINTREE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16860.330000000002,27975.33,11115,0,null,{"$f":"abvfnd24!AH211","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-202,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[203,"NEWBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,52022.572920000006,59853,7830.427079999994,0,null,{"$f":"abvfnd24!AH212","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-203,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[204,"NEWBURYPORT",1,0,0,0,0,0,0,1600000,353715.92,1024434.43,0,79842,122514.56,0,0,0,0,"X",3180506.91,6.9453950065653167,null,27513365.690000001,45793031.310581222,18279665.620581221,1269594.9832286849,null,{"$f":"abvfnd24!AH213","v":154.59110894321489},161.82475393599341,7.2336449927785225,105,1,161.82475393599341,null,null,161.82475393599341,161.82475393599341,null,null,null,null,null,null,null,0,null,0.23738416738805462,5.1778388370411692,4.9404546696531142,null,null,null,null,null,null,-49.408891056785109,154.59110894321489,0,154.59110894321489,-7.2336449927785225,null,null,154.59110894321489,0,null,154.59110894321489,-7.2336449927785225,null,162.39070494556961,-0.56595100957619593]
[205,"NEW MARLBOROUGH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH214","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-205,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[206,"NEW SALEM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH215","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-206,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[207,"NEWTON",1,10180819,0,0,0,0,0,7998848,0,2431780,14137,0,11119.78,0,0,0,0,"X",20636703.780000001,6.9750950575355404,null,159609730.37020001,295862688.74866652,136252958.37846652,9503773.3656023759,null,{"$f":"abvfnd24!AH216","v":172.35108915167942},179.41194106329303,7.0608519116136108,5,1,179.41194106329303,null,null,179.41194106329303,179.41194106329303,null,null,null,null,null,null,null,0,null,1.8149038038833603,5.8972504433141077,4.0823466394307477,null,null,null,null,null,null,-34.648910848320583,172.35108915167942,0,172.35108915167942,-7.0608519116136108,null,null,172.35108915167942,0,null,172.35108915167942,-7.0608519116136108,null,179.52357747459311,-0.11163641130008273]
[208,"NORFOLK",1,0,0,0,0,0,0,112563,18645,272055,0,0,19535.88,0,0,0,0,"X",422798.88,2.2831404245565947,null,12579945.423040001,18518303.800000001,5938358.37696,135581.06065941666,null,{"$f":"abvfnd24!AH217","v":144.1397486731978},146.12720581182234,1.987457138624535,13,1,146.12720581182234,null,null,146.12720581182234,146.12720581182234,null,null,null,null,null,null,null,0,null,4.8927946532455868,6.5397217440759947,1.6469270908304079,null,null,null,null,null,null,-63.860251326802199,144.1397486731978,0,144.1397486731978,-1.987457138624535,null,null,144.1397486731978,0,null,144.1397486731978,-1.987457138624535,null,144.89614479174608,1.231061020076254]
[209,"NORTH ADAMS",1,0,0,0,0,0,0,903373,0,1625824.05,4836,137908,122052.63,0,0,0,0,"x18",2631411.2749999999,9.9824900613629595,null,22174984.270000003,26360269.420000002,4185285.1499999985,417795.67413844971,null,{"$f":"abvfnd24!AH218","v":119.6783925837607},116.9898180309354,-2.6885745528253011,82,1,116.9898180309354,null,null,116.9898180309354,116.9898180309354,null,null,null,null,null,null,null,0,null,1.9302563576219263,0.58528905424901945,-1.3449673033729068,null,null,null,null,null,null,-89.321607416239303,119.6783925837607,0,119.6783925837607,1.87371366850806,null,null,119.6783925837607,0,null,119.6783925837607,1.87371366850806,null,118.20004105987623,-0.39536214462358998]
[210,"NORTHAMPTON",1,0,5386,0,0,0,0,1327181,10581,1827092,18523,258495,207619.65,0,0,0,0,"X17",3654877.65,7.0026630093365831,null,35941837.469999999,52192682.200000003,16250844.730000004,1137991.892612434,null,{"$f":"abvfnd24!AH219","v":131.16052118041216},142.0480807360002,10.887559555588041,172,1,142.0480807360002,null,null,141.07048922334172,142.0480807360002,null,null,null,null,null,null,null,0.97759151265847777,null,0.90730924571552929,9.2913565108202061,8.3840472651046767,null,null,null,null,null,null,-78.839478819587839,131.16052118041216,0,131.16052118041216,-9.9099680429295631,null,null,131.16052118041216,0,null,131.16052118041216,-9.9099680429295631,null,140.90684468499134,0.16364453835038262]
[211,"NORTH ANDOVER",1,0,890322,0,0,0,0,1890671,468000,2345406,56848,0,8065.26,0,0,0,0,"X",5659312.2599999998,7.3310769595187359,null,58940201.540000007,77196192.200000003,18255990.659999996,1338360.7250071522,null,{"$f":"abvfnd24!AH220","v":123.89828949199},128.70304052746008,4.8047510354700762,7,1,128.70304052746008,null,null,128.70304052746008,128.70304052746008,null,null,null,null,null,null,null,0,null,2.3805644777762387,6.6168940276813677,4.236329549905129,null,null,null,null,null,null,-87.101710508010001,123.89828949199,0,123.89828949199,-4.8047510354700762,null,null,123.89828949199,0,null,123.89828949199,-4.8047510354700762,null,128.59284078119614,0.11019974626393036]
[212,"NORTH ATTLEBOROUGH",1,0,0,0,0,0,0,1125992,0,4712553,16239,31381,109348.75,0,0,0,0,"X",5995513.75,9.4460506256105532,null,52550990.75,63471116,10920125.25,1031520.5594950811,null,{"$f":"abvfnd24!AH221","v":117.15433979812786},118.81716129301505,1.6628214948871829,89,1,118.81716129301505,null,null,118.81716129301505,118.81716129301505,null,null,null,null,null,null,null,0,null,1.82695509246779,3.6644999767963475,1.8375448843285576,null,null,null,null,null,null,-94.845660201872136,117.15433979812786,0,117.15433979812786,-1.6628214948871829,null,null,117.15433979812786,0,null,117.15433979812786,-1.6628214948871829,null,117.15433979812786,1.6628214948871829]
[213,"NORTHBOROUGH",1,0,0,0,0,0,0,422432,191498,593017,0,0,1577.24,0,0,0,0,"X",1208524.24,3.3812750751071472,null,20846041.259999998,35741671.799999997,14895630.539999999,503662.24272906809,null,{"$f":"abvfnd24!AH222","v":170.68484618633852},169.03933518008844,-1.6455110062500751,0,1,169.03933518008844,null,null,169.03933518008844,169.03933518008844,null,null,null,null,null,null,null,0,null,6.6931313492261513,4.9959371645571098,-1.6971941846690415,null,null,null,null,null,null,-42.315153813661482,170.68484618633852,0,170.68484618633852,1.6455110062500751,null,null,170.68484618633852,0,null,170.68484618633852,1.6455110062500751,null,168.91817625479001,0.12115892529843109]
[214,"NORTHBRIDGE",1,0,0,0,0,0,0,435000,763165,881585.76,1938,284249,2112.9499999999998,0,0,0,0,"X",2368050.71,7.5723692088410397,null,27773856.899999991,31272256.34,3498399.4400000088,264911.72199682804,null,{"$f":"abvfnd24!AH223","v":109.18069283306266},111.64219909984192,2.4615062667792529,2,1,111.64219909984192,null,null,111.64219909984192,111.64219909984192,null,null,null,null,null,null,null,0,null,-1.1944697105001434,1.2280854272425779,2.4225551377427212,null,null,null,null,null,null,-104.81930716693734,109.18069283306266,0,109.18069283306266,-2.4615062667792529,null,null,109.18069283306266,0,null,109.18069283306266,-2.4615062667792529,null,111.40042122159906,0.24177787824285701]
[215,"NORTH BROOKFIELD",1,0,0,0,0,0,0,571161,0,416454.9,0,294646,21643.02,0,0,0,0,"X",1303904.92,13.607982410901146,null,8161429.120000002,9581912.1500000004,1420483.0299999984,193299.08087223541,null,{"$f":"abvfnd24!AH224","v":110.33131276061106},115.03638555311943,4.7050727925083748,18,1,115.03638555311943,null,null,115.03638555311943,115.03638555311943,null,null,null,null,null,null,null,0,null,-1.4455449145485235,3.3629393165031538,4.8084842310516773,null,null,null,null,null,null,-104.66868723938894,110.33131276061106,0,110.33131276061106,-4.7050727925083748,null,null,110.33131276061106,0,null,110.33131276061106,-4.7050727925083748,null,115.32119767712024,-0.28481212400080835]
[216,"NORTHFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,701547,701547,0,null,{"$f":"abvfnd24!AH225","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-216,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[217,"NORTH READING",1,0,0,0,0,0,0,1423271,1176968,1016079,0,0,1499.05,0,0,0,0,"x18",3516209.15,7.3705594920931778,null,29675954.006980006,47706136.200000003,18030182.193019997,1328925.3050693292,null,{"$f":"abvfnd24!AH226","v":154.0372695782963},156.27875310772623,2.241483529429928,1,1,156.27875310772623,null,null,156.27875310772623,156.27875310772623,null,null,null,null,null,null,null,0,null,2.1110175126219817,4.3656531686482181,2.2546356560262364,null,null,null,null,null,null,-62.962730421703696,154.0372695782963,0,154.0372695782963,-3.1473135250298299,null,null,154.0372695782963,0,null,154.0372695782963,-3.1473135250298299,null,157.24466980669936,-6.0086703373229966E-2]
[218,"NORTON",1,0,15075,0,0,0,0,1037929,994609,1049214,7131,20097,71717.03,0,0,0,0,"x18",3090850.63,7.3452939260371357,null,29386897.029999994,42079332.169999994,12692435.140000001,932296.66740462312,null,{"$f":"abvfnd24!AH227","v":140.15935700661802},140.01830632403923,-0.14105068257879338,53,1,140.01830632403923,null,null,140.01830632403923,140.01830632403923,null,null,null,null,null,null,null,0,null,0.88582164232886595,1.7555214611289498,0.86969981880008385,null,null,null,null,null,null,-77.840642993381977,140.15935700661802,0,140.15935700661802,-0.61279855481390655,null,null,140.15935700661802,0,null,140.15935700661802,-0.61279855481390655,null,140.85117437297242,-7.9018811540493061E-2]
[219,"NORWELL",1,0,162311,0,0,0,0,738579,599110,1342888,0,0,20808.689999999999,0,0,0,0,"x18",2729407.8899999997,6.7948542056142331,null,26697645.459049996,40168748.399999999,13471102.940950003,915341.80472576385,null,{"$f":"abvfnd24!AH228","v":149.3417198546135},147.02946990393892,-2.3122499506745839,12,1,147.02946990393892,null,null,147.02946990393892,147.02946990393892,null,null,null,null,null,null,null,0,null,2.8566490670061238,1.9595362762202222,-0.89711279078590156,null,null,null,null,null,null,-69.658280145386499,149.3417198546135,0,149.3417198546135,1.1314407552122532,null,null,149.3417198546135,0,null,149.3417198546135,1.1314407552122532,null,148.33443270007851,-0.12415360067726056]
[220,"NORWOOD",1,0,75000,0,0,0,0,4076384,1815246,3197511,7523,0,78364.09,0,0,0,0,"X",9250028.0899999999,11.686184143609401,null,56535316.259999998,79153537,22618220.740000002,2643206.9256844535,null,{"$f":"abvfnd24!AH229","v":132.96522604388292},135.33192194849067,2.3666959046077523,57,1,135.33192194849067,null,null,135.33192194849067,135.33192194849067,null,null,null,null,null,null,null,0,null,5.7058444632896004,8.0504328548742752,2.3445883915846748,null,null,null,null,null,null,-87.034773956117078,132.96522604388292,0,132.96522604388292,-2.3666959046077523,null,null,132.96522604388292,0,null,132.96522604388292,-2.3666959046077523,null,135.16080425908922,0.17111768940145566]
[221,"OAK BLUFFS",1,21169,0,0,0,0,0,0,0,109121,0,32486,58566.76,0,0,0,0,"x18",208313.76,1.5392314045715183,null,6233849.8500000006,13533622,7299772.1499999994,112360.38539496552,null,{"$f":"abvfnd24!AH230","v":193.86885684354215},215.29651720124497,21.42766035770282,23,1,215.29651720124497,null,null,215.29651720124497,215.29651720124497,null,null,null,null,null,null,null,0,null,-3.6594240407452245,7.2610079255893316,10.920431966334556,null,null,null,null,null,null,-27.131143156457853,193.86885684354215,0,193.86885684354215,-22.216789439665831,null,null,193.86885684354215,0,null,193.86885684354215,-22.216789439665831,null,217.45354745679842,-1.3679011735904396]
[222,"OAKHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH231","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-222,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[223,"ORANGE",1,0,61634,0,0,0,0,53044,508944,493465,0,69496,1694.42,0,0,0,0,"X",1188277.42,11.775361705593914,null,9418168.6300000008,10091218,673049.36999999918,79253.997774721007,null,{"$f":"abvfnd24!AH232","v":100.01454861033456},106.3047859467481,6.29023733641354,3,1,106.3047859467481,null,null,106.3047859467481,106.3047859467481,null,null,null,null,null,null,null,0,null,2.2324961930637692,9.5201006881590349,7.2876044950952661,null,null,null,null,null,null,-122.98545138966544,100.01454861033456,0,100.01454861033456,-6.29023733641354,null,null,100.01454861033456,0,null,100.01454861033456,-6.29023733641354,null,106.01752795180235,0.28725799494574744]
[224,"ORLEANS",1,0,123353,0,0,0,0,0,165,249108,0,0,0,0,0,0,0,"x18",347715.2,5.6955830972180266,null,2052611.2499999998,6104997.4000000004,4052386.1500000004,230807.02059340436,null,{"$f":"abvfnd24!AH233","v":270.98857137510925},286.18133995936137,15.192768584252121,0,1,286.18133995936137,null,null,286.18133995936137,286.18133995936137,null,null,null,null,null,null,null,0,null,-2.9061134604009333,3.9440124953961702,6.8501259557971039,null,null,null,null,null,null,46.988571375109245,270.98857137510925,0,270.98857137510925,-20.831797858206698,null,null,270.98857137510925,0,null,270.98857137510925,-20.831797858206698,null,292.30291036004212,-0.48254112672617566]
[225,"OTIS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH234","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-225,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[226,"OXFORD",1,0,0,0,0,0,206363,400058,119759,466744.24560000002,6781,39906,22764.7,0,0,0,0,"X",1262375.9456,4.9176128940162425,null,23877644.359999999,25670502.595600002,1792858.2356000021,88165.827765297814,null,{"$f":"abvfnd24!AH235","v":109.50303312250644},107.13928217596882,-2.3637509465376212,28,1,107.13928217596882,null,null,107.13928217596882,107.13928217596882,null,null,null,null,null,null,null,0,null,8.7813504071505495,6.3281207297172264,-2.4532296774333231,null,null,null,null,null,null,-116.49696687749356,109.50303312250644,0,109.50303312250644,2.3637509465376212,null,null,109.50303312250644,0,null,109.50303312250644,2.3637509465376212,null,106.62042700428134,0.51885517168747697]
[227,"PALMER",1,0,0,0,0,0,200691,1027923,296388,943845,0,246606,50764.49,0,0,0,0,"X16",2766217.49,11.789590419210841,null,19106951.319999997,23463219.600000001,4356268.2800000049,513586.18777400145,null,{"$f":"abvfnd24!AH236","v":126.21028959804124},120.11143498441699,-6.0988546136242547,32,1,120.11143498441699,null,null,120.11143498441699,120.11143498441699,null,null,null,null,null,null,null,0,null,0.55560087127125857,-2.3125207338828555,-2.8681216051541139,null,null,null,null,null,null,-100.78971040195876,126.21028959804124,0,126.21028959804124,6.0988546136242547,null,null,126.21028959804124,0,null,126.21028959804124,6.0988546136242547,null,126.21028959804124,-6.0988546136242547]
[228,"PAXTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,5356,5356,0,null,{"$f":"abvfnd24!AH237","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-228,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[229,"PEABODY",1,0,80819,0,0,0,0,5127546,2819374,1700000,18276,73611,202337.24,0,0,0,0,"x18",9851963.2400000002,9.3175563426799446,null,95329652.76000002,105735483.40000001,10405830.639999986,969569.13280585175,null,{"$f":"abvfnd24!AH238","v":108.61124921803416},109.89855856388218,1.2873093458480156,133,1,109.89855856388218,null,null,109.89855856388218,109.89855856388218,null,null,null,null,null,null,null,0,null,4.553866929898712,6.009929325733518,1.456062395834806,null,null,null,null,null,null,-120.38875078196584,108.61124921803416,0,108.61124921803416,-1.4101592857685006,null,null,108.61124921803416,0,null,108.61124921803416,-1.4101592857685006,null,108.61124921803416,1.4101592857685006]
[230,"PELHAM",1,136412,0,0,0,0,0,0,0,0,0,0,2276.6799999999998,0,0,0,0,"X",138688.68,4.7876611177736494,null,910076.45,2896794,1986717.55,95117.303661335274,null,{"$f":"abvfnd24!AH239","v":285.31598967598251},307.85069719567679,22.53470751969428,1,1,307.85069719567679,null,null,307.85069719567679,307.85069719567679,null,null,null,null,null,null,null,0,null,6.0098937828160439,14.01603501411034,8.006141231294297,null,null,null,null,null,null,55.315989675982507,285.31598967598251,0,285.31598967598251,-22.53470751969428,null,null,285.31598967598251,0,null,285.31598967598251,-22.53470751969428,null,304.35250108562133,3.4981961100554599]
[231,"PEMBROKE",1,0,625000,0,0,0,131656.06,875000,0,943473,3172,0,77417.97,0,0,0,0,"X",2655719.0300000003,5.860515500551899,null,33089290.707739998,45315451,12226160.292260002,716516.01905021886,null,{"$f":"abvfnd24!AH240","v":127.11795057953643},134.78359320200698,7.6656426224705569,41,1,134.78359320200698,null,null,134.78359320200698,134.78359320200698,null,null,null,null,null,null,null,0,null,-2.4678712280150279,3.6179212883668739,6.0857925163819022,null,null,null,null,null,null,-103.88204942046357,127.11795057953643,0,127.11795057953643,-7.6656426224705569,null,null,127.11795057953643,0,null,127.11795057953643,-7.6656426224705569,null,134.67028734513707,0.11330585686991412]
[232,"PEPPERELL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH241","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-232,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[233,"PERU",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,134882.64000000001,183374,48491.359999999986,0,null,{"$f":"abvfnd24!AH242","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-233,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[234,"PETERSHAM",1,0,0,0,0,0,0,0,60625,19589,0,0,0,0,0,0,0,"x18",78255.100000000006,3.208780356671749,null,1204091.5800000003,2438780.2000000002,1234688.6199999999,39618.445904621491,null,{"$f":"abvfnd24!AH243","v":193.11194471805976},199.25077078401114,6.1388260659513776,0,1,199.25077078401114,null,null,199.25077078401114,199.25077078401114,null,null,null,null,null,null,null,0,null,6.1956441366047965,10.046802308528841,3.8511581719240446,null,null,null,null,null,null,-40.88805528194024,193.11194471805976,0,193.11194471805976,-6.7153742010343649,null,null,193.11194471805976,0,null,193.11194471805976,-6.7153742010343649,null,199.07344282505275,0.75387609404137379]
[235,"PHILLIPSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH244","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-235,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[236,"PITTSFIELD",1,0,74342,0,0,0,626689,3746100,603964,4805372,99358,815660,263585.7,0,0,0,0,"X",11035070.699999999,9.6832287198578459,null,97815674.270000011,113960653.2,16144978.929999992,1563355.2365647573,null,{"$f":"abvfnd24!AH245","v":113.68100799416318},114.90724651469013,1.2262385205269482,169,1,114.90724651469013,null,null,114.90724651469013,114.90724651469013,null,null,null,null,null,null,null,0,null,5.2731955899210252,6.6133739813483059,1.3401783914272807,null,null,null,null,null,null,-122.31899200583682,113.68100799416318,0,113.68100799416318,-1.2262385205269482,null,null,113.68100799416318,0,null,113.68100799416318,-1.2262385205269482,null,114.92724676598658,-2.0000251296451665E-2]
[237,"PLAINFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,118022.31000000001,158153,40130.689999999988,0,null,{"$f":"abvfnd24!AH246","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-237,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[238,"PLAINVILLE",1,0,0,0,0,0,0,0,0,436761,0,0,37430.82,0,0,0,0,"X",474191.82,3.8843564062513822,null,8367252.290000001,12207732,3840479.709999999,149177.91964616947,null,{"$f":"abvfnd24!AH247","v":137.97840869311707},144.11605700912634,6.1376483160092619,27,1,144.11605700912634,null,null,144.11605700912634,144.11605700912634,null,null,null,null,null,null,null,0,null,0.3245373948389576,4.3822072144841844,4.057669819645227,null,null,null,null,null,null,-100.02159130688293,137.97840869311707,0,137.97840869311707,-6.1376483160092619,null,null,137.97840869311707,0,null,137.97840869311707,-6.1376483160092619,null,144.41782581842295,-0.3017688092966182]
[239,"PLYMOUTH",1,0,2000,0,0,0,0,5128690,908055,9377431,26208,0,592738.79,0,0,0,0,"X",16035122.789999999,10.608894255493482,null,112170810.485,151147918,38977107.515000001,4135040.1201163535,null,{"$f":"abvfnd24!AH248","v":129.21962328770243},131.06161687183572,1.8419935841332915,437,1,131.06161687183572,null,null,131.06161687183572,131.06161687183572,null,null,null,null,null,null,null,0,null,0.19735968859608768,1.2209801077964055,1.0236204192003178,null,null,null,null,null,null,-109.78037671229757,129.21962328770243,0,129.21962328770243,-1.8419935841332915,null,null,129.21962328770243,0,null,129.21962328770243,-1.8419935841332915,null,131.47035734642182,-0.40874047458609652]
[240,"PLYMPTON",1,0,0,0,0,0,0,23185,20447,78764,0,0,3569.37,0,0,0,0,"X",125965.37,2.8858553570885279,null,3445673.1154400003,4364923.2,919250.08455999987,26528.22781031558,null,{"$f":"abvfnd24!AH249","v":142.55130433467343},125.90848948350362,-16.642814851169817,3,1,125.90848948350362,null,null,125.90848948350362,125.90848948350362,null,null,null,null,null,null,null,0,null,9.4998031953773676,-7.3593420525608826,-16.859145247938251,null,null,null,null,null,null,-97.448695665326568,142.55130433467343,0,142.55130433467343,16.642814851169817,null,null,142.55130433467343,0,null,142.55130433467343,16.642814851169817,null,142.55130433467343,-16.642814851169817]
[241,"PRINCETON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,30000,30000,0,null,{"$f":"abvfnd24!AH250","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-241,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[242,"PROVINCETOWN",1,0,0,0,0,0,0,0,2000,518447,0,5867,9464,0,0,0,0,"x18",483933.3,5.8151098241124224,null,1580908.4799999997,8321997.5999999996,6741089.1200000001,392001.73566929362,null,{"$f":"abvfnd24!AH251","v":368.96464588939335},501.61005299501636,132.64540710562301,1,1,501.61005299501636,null,null,501.61005299501636,501.61005299501636,null,null,null,null,null,null,null,0,null,-7.4841248841626715,29.513630500384746,36.997755384547418,null,null,null,null,null,null,126.96464588939335,368.96464588939335,0,368.96464588939335,-151.2404917366045,null,null,368.96464588939335,0,null,368.96464588939335,-151.2404917366045,null,515.2608537178661,4.9442839081317516]
[243,"QUINCY",1,0,0,0,0,0,0,4856492,3750000,12015828.4,723,0,87273.9,0,0,0,0,"X",20710317.299999997,10.678274367800165,null,167877095.85800001,193948166.03,26071070.171999991,2783940.4035878694,null,{"$f":"abvfnd24!AH252","v":110.73912760230509},113.87153479716477,3.132407194859681,61,1,113.87153479716477,null,null,113.87153479716477,113.87153479716477,null,null,null,null,null,null,null,0,null,2.3213519384524783,5.4376460254023495,3.1162940869498712,null,null,null,null,null,null,-132.26087239769492,110.73912760230509,0,110.73912760230509,-3.132407194859681,null,null,110.73912760230509,0,null,110.73912760230509,-3.132407194859681,null,114.03896153141217,-0.16742673424739962]
[244,"RANDOLPH",1,0,68971,0,0,0,0,3617228,613286,0,21731,0,452144.07919923199,0,0,0,0,"x18",4773360.0791992322,7.0602769812366715,null,53653467.411599994,67608680.111061811,13955212.699461818,985276.66990271944,null,{"$f":"abvfnd24!AH253","v":128.61679730868042},124.17352811526767,-4.4432691934127462,327,1,124.17352811526767,null,null,124.17352811526767,124.17352811526767,null,null,null,null,null,null,null,0,null,6.0166835644454011,2.2812296451158685,-3.7354539193295326,null,null,null,null,null,null,-115.38320269131958,128.61679730868042,0,128.61679730868042,4.4432691934127462,null,null,128.61679730868042,0,null,128.61679730868042,4.4432691934127462,null,124.7335219567658,-0.5599938414981267]
[245,"RAYNHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH254","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-245,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[246,"READING",1,0,0,0,0,0,192675,2438246,890456,2543519,0,2850,8918.49,0,0,0,0,"X",6076664.4900000002,9.0808839313866656,null,47040957.59142001,66917103.399999999,19876145.808579989,1804929.7309103245,null,{"$f":"abvfnd24!AH255","v":136.38516340555228},138.41591881404588,2.0307554084936044,3,1,138.41591881404588,null,null,138.41591881404588,138.41591881404588,null,null,null,null,null,null,null,0,null,2.1196301612814406,3.8397234568257979,1.7200932955443573,null,null,null,null,null,null,-109.61483659444772,136.38516340555228,0,136.38516340555228,-2.0307554084936044,null,null,136.38516340555228,0,null,136.38516340555228,-2.0307554084936044,null,138.37670677593286,3.9212038113021208E-2]
[247,"REHOBOTH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,1760146,1760146,0,null,{"$f":"abvfnd24!AH256","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-247,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[248,"REVERE",1,0,5000000,0,0,0,0,4343563,4750000,2722161,0,0,773128.44,0,0,0,0,"x18",17316636.34,10.900406701044178,null,150716408.54799998,158862295.82921153,8145887.281211555,887934.84306068975,null,{"$f":"abvfnd24!AH257","v":103.22634123713455},104.81563521057453,1.5892939734399789,558,1,104.81563521057453,null,null,104.81563521057453,104.81563521057453,null,null,null,null,null,null,null,0,null,5.4199906525337953,7.1725832032212296,1.7525925506874342,null,null,null,null,null,null,-144.77365876286547,103.22634123713455,0,103.22634123713455,-1.6541229062764415,null,null,103.22634123713455,0,null,103.22634123713455,-1.6541229062764415,null,105.15382242517649,-0.27335828176549626]
[249,"RICHMOND",1,0,0,0,0,0,0,455000,0,0,0,37744,0,0,0,0,0,"x18",492744,10.093366880112653,null,1660447.3899999997,4881859.5999999996,3221412.21,325148.95307604509,null,{"$f":"abvfnd24!AH258","v":268.05738217935317},274.42668008433293,6.36929790497976,0,1,274.42668008433293,null,null,274.42668008433293,274.42668008433293,null,null,null,null,null,null,null,0,null,0.42297161320659249,9.3368615978144724,8.9138899846078807,null,null,null,null,null,null,19.057382179353169,268.05738217935317,0,268.05738217935317,-6.36929790497976,null,null,268.05738217935317,0,null,268.05738217935317,-6.36929790497976,null,275.20045264784198,-0.77377256350905554]
[250,"ROCHESTER",1,0,0,0,0,0,0,251674,45702,248113,0,0,1171.24,0,0,0,0,"x18",521848.94,6.5817047180822552,null,6292946.6200000001,7928780.7999999998,1635834.1799999997,107665.77540506216,null,{"$f":"abvfnd24!AH259","v":123.50587117441989},124.28382913241582,0.77795795799592327,0,1,124.28382913241582,null,null,124.28382913241582,124.28382913241582,null,null,null,null,null,null,null,0,null,2.1069080045105735,3.2026157776886701,1.0957077731780966,null,null,null,null,null,null,-126.49412882558011,123.50587117441989,0,123.50587117441989,-1.3473696480167803,null,null,123.50587117441989,0,null,123.50587117441989,-1.3473696480167803,null,124.93993765050328,-8.6696828066607168E-2]
[251,"ROCKLAND",1,0,0,0,0,0,0,655786,120463,1866577,0,4559,137625.10999999999,0,0,0,0,"X",2785010.11,6.8227563021081208,null,35665890.654100001,40819428.200000003,5153537.5459000021,351613.3076944006,null,{"$f":"abvfnd24!AH260","v":114.00358297263323},113.4636319187324,-0.53995105390082188,103,1,113.4636319187324,null,null,112.95590954034735,113.4636319187324,null,null,null,null,null,null,null,0.50772237838505418,null,2.344167168626893,1.0748642708921792,-1.2693028977347138,null,null,null,null,null,null,-136.99641702736676,114.00358297263323,0,114.00358297263323,1.0476734322858761,null,null,114.00358297263323,0,null,114.00358297263323,1.0476734322858761,null,112.88362883320468,7.2280707142667211E-2]
[252,"ROCKPORT",1,0,326008,0,0,0,97000,872986,783744,656528,0,114612,0,0,0,0,0,"X",2850878,14.952339018804512,null,7652804.31757,19066435,11413630.682429999,1706604.7539912243,null,{"$f":"abvfnd24!AH261","v":204.45044125495988},226.84273013687948,22.392288881919598,0,1,226.84273013687948,null,null,226.84273013687948,226.84273013687948,null,null,null,null,null,null,null,0,null,-5.8647038877680382,4.2352290416580427,10.099932929426082,null,null,null,null,null,null,-47.549558745040116,204.45044125495988,0,204.45044125495988,-22.392288881919598,null,null,204.45044125495988,0,null,204.45044125495988,-22.392288881919598,null,227.15710327068174,-0.31437313380226328]
[253,"ROWE",1,0,4462,0,0,0,0,0,0,59779,0,4360,2709.84,0,0,0,0,"x18",65332.94,3.1064562317089353,null,784243.28,2103134.09,1318890.8099999998,40970.765756681445,null,{"$f":"abvfnd24!AH262","v":298.63970647315045},262.94944143395378,-35.690265039196674,1,1,262.94944143395378,null,null,262.94944143395378,262.94944143395378,null,null,null,null,null,null,null,0,null,4.3755538739387081,-6.7368461373764887,-11.112400011315197,null,null,null,null,null,null,45.639706473150454,298.63970647315045,0,298.63970647315045,32.344173953893176,null,null,298.63970647315045,0,null,298.63970647315045,32.344173953893176,null,298.63970647315045,-32.344173953893176]
[254,"ROWLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,86837.768100000001,102474,15636.231899999999,0,null,{"$f":"abvfnd24!AH263","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-254,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[255,"ROYALSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH264","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-255,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[256,"RUSSELL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,267378.24,313582,46203.760000000009,0,null,{"$f":"abvfnd24!AH265","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-256,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[257,"RUTLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(C266=1,U266>0),U266/Y266*100,0)","v":0},null,0,0,0,0,null,{"$f":"abvfnd24!AH266","v":0},0,0,0,"Non-op",{"$f":"IF(AG266=1,AD266,AC266)","v":0},null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-257,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[258,"SALEM",1,0,0,0,0,0,0,1834397,1158505,2641701,5505,200359,613480.76760035497,0,0,0,0,"x18",{"$f":"IF(OR(T267=\"X\",T267=\"X16\",T267=\"X17\"),SUM(D267:S267),\nIF(T267=\"x18\",SUM(E267:K267,M267:S267)+D267*0.9+L267*0.9,SUM(D267:S267)-D267-L267))","v":6189777.6676003542},6.6672735998026447,null,75190968.379999995,92838213.025839746,{"$f":"IF(Y267-X267>0,Y267-X267,0)","v":17647244.645839751},{"$f":"V267*0.01*Z267","v":1176590.0833646595},null,{"$f":"abvfnd24!AH267","v":124.56585760083183},{"$f":"IFERROR(IF(C267=1,(Y267-AA267)/X267*100,0),\"\")","v":121.90509700478349},{"$f":"AD267-AC267","v":-2.6607605960483482},490,1,121.90509700478349,null,null,121.90509700478349,{"$f":"AH267","v":121.90509700478349},null,null,null,null,null,null,null,{"$f":"AH267-AK267","v":0},null,7.5145177314997866,5.5255143618535385,-1.9890033696462481,null,null,null,null,null,null,-133.43414239916817,124.56585760083183,0,124.56585760083183,2.1932772364657467,null,null,124.56585760083183,0,null,124.56585760083183,2.1932772364657467,null,122.43417033067121,-6.1589966305120925E-2]
[259,"SALISBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,50580.990000000005,54999,4418.0099999999948,0,null,{"$f":"abvfnd24!AH268","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-259,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[260,"SANDISFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH269","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-260,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[261,"SANDWICH",1,0,0,0,0,0,0,1188152,811848,465553,2276,40155,276966.69,0,0,0,0,"X",2784950.69,5.0173216322829264,null,29473433.750000004,55506720.399999999,26033286.649999995,1306173.7226846728,null,{"$f":"abvfnd24!AH270","v":176.5037647409651},183.896274648743,7.3925099077779066,165,1,183.896274648743,null,null,183.896274648743,183.896274648743,null,null,null,null,null,null,null,0,null,0.75715813222208972,4.8157793585214037,4.058621226299314,null,null,null,null,null,null,-84.496235259034904,176.5037647409651,0,176.5037647409651,-7.3925099077779066,null,null,176.5037647409651,0,null,176.5037647409651,-7.3925099077779066,null,183.89360961571367,2.6650330293307434E-3]
[262,"SAUGUS",1,0,192938,0,0,0,0,2283684,114463,3237310,6478,0,345597.20749570202,0,0,0,0,"X",6180470.2074957024,12.421566461565389,null,46319897.799999997,49755964.568713725,3436066.7687137276,426813.31733953796,null,{"$f":"abvfnd24!AH271","v":112.53509990051158},106.49667549865403,-6.0384244018575544,297,1,106.49667549865403,null,null,106.49667549865403,106.49667549865403,null,null,null,null,null,null,null,0,null,10.061537573009293,3.4031034031091929,-6.6584341699001,null,null,null,null,null,null,-149.46490009948843,112.53509990051158,0,112.53509990051158,6.0384244018575544,null,null,112.53509990051158,0,null,112.53509990051158,6.0384244018575544,null,106.64761566853704,-0.15094016988301462]
[263,"SAVOY",1,0,0,0,0,0,0,0,0,26136,0,9049,1590.54,0,0,0,0,"X",36775.54,3.3170269988954533,null,622293.56000000006,1108689.8,486396.24,16133.894602412325,null,{"$f":"abvfnd24!AH272","v":171.37979791275509},175.56921292863575,4.1894150158806553,1,1,175.56921292863575,null,null,175.56921292863575,175.56921292863575,null,null,null,null,null,null,null,0,null,7.9472328065842479,7.7018571839252097,-0.24537562265903823,null,null,null,null,null,null,-91.620202087244905,171.37979791275509,0,171.37979791275509,-4.1894150158806553,null,null,171.37979791275509,0,null,171.37979791275509,-4.1894150158806553,null,177.91498669627742,-2.3457737676416741]
[264,"SCITUATE",1,0,0,0,0,0,0,787384,500000,1022886,0,0,26223.119999999999,0,0,0,0,"x18",2234204.52,4.0419622647642175,null,35051638.613499999,55275244.390000001,20223605.776500002,817430.5140608066,null,{"$f":"abvfnd24!AH273","v":149.07358659822506},155.36453081815404,6.2909442199289742,17,1,155.36453081815404,null,null,155.51464713140828,155.36453081815404,null,null,null,null,null,null,null,-0.15011631325424446,null,2.2044769329447926,3.8194884365121125,1.6150115035673198,null,null,null,null,null,null,-114.92641340177494,149.07358659822506,0,149.07358659822506,-7.2738017654338023,null,null,149.07358659822506,0,null,149.07358659822506,-7.2738017654338023,null,156.51999584699627,-0.17260748333740139]
[265,"SEEKONK",1,0,123977,0,0,0,387218,1095209,521901,655490,20206,0,7590.87,0,0,0,0,"X",2811591.87,7.5148193194706847,null,26822442.259999998,37413965,10591522.740000002,795933.79709165101,null,{"$f":"abvfnd24!AH274","v":138.20503139311575},136.52012314149485,-1.6849082516208966,4,1,136.52012314149485,null,null,136.52012314149485,136.52012314149485,null,null,null,null,null,null,null,0,null,3.6995457926919655,2.5003883581819553,-1.1991574345100102,null,null,null,null,null,null,-126.79496860688425,138.20503139311575,0,138.20503139311575,1.6849082516208966,null,null,138.20503139311575,0,null,138.20503139311575,1.6849082516208966,null,136.86567027461521,-0.34554713312036256]
[266,"SHARON",1,0,0,0,0,0,0,1823580,698758,1031876,0,0,14189.84,0,0,0,0,"x18",3465216.2399999998,4.9543148402067638,null,45602230.371939994,69943399.879999995,24341169.508060001,1205938.1732177003,null,{"$f":"abvfnd24!AH275","v":150.12863213748585},150.73267501643494,0.60404287894908748,8,1,150.73267501643494,null,null,150.73267501643494,150.73267501643494,null,null,null,null,null,null,null,0,null,3.220071274315413,3.9788325704534095,0.75876129613799659,null,null,null,null,null,null,-115.87136786251415,150.12863213748585,0,150.12863213748585,-1.1552745587152344,null,null,150.12863213748585,0,null,150.12863213748585,-1.1552745587152344,null,151.27493669389665,8.9700023044372301E-3]
[267,"SHEFFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,45335.72,51572,6236.2799999999988,0,null,{"$f":"abvfnd24!AH276","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-267,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[268,"SHELBURNE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH277","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-268,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[269,"SHERBORN",1,0,50000,0,0,0,47000,305000,462000,166239,0,0,0,0,0,0,0,"x18",1013615.1,10.750170418843776,null,4869362.1741699995,9428828.1999999993,4559466.0258299997,490150.36796600861,null,{"$f":"abvfnd24!AH278","v":184.22384207461275},183.5697882455749,-0.65405382903784925,0,1,183.5697882455749,null,null,183.5697882455749,183.5697882455749,null,null,null,null,null,null,null,0,null,3.9216490488210707,4.6273808641766561,0.70573181535558538,null,null,null,null,null,null,-84.776157925387253,184.22384207461275,0,184.22384207461275,-0.50156641541079239,null,null,184.22384207461275,0,null,184.22384207461275,-0.50156641541079239,null,185.15207292468509,-0.42666443466154647]
[270,"SHIRLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH279","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,"fy12",null,-270,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[271,"SHREWSBURY",1,0,0,0,0,0,0,2825902,0,1963146,29869,15872,29590.19,0,0,0,0,"X",4864379.1900000004,4.7367280633408537,null,77754351.169999987,102694922,24940570.830000013,1181367.0176620136,null,{"$f":"abvfnd24!AH280","v":129.76373148151421},130.55675142911491,0.79301994760069761,24,1,130.55675142911491,null,null,130.55675142911491,130.55675142911491,null,null,null,null,null,null,null,0,null,4.1812701166367034,4.8258170152533904,0.6445468986166869,null,null,null,null,null,null,-141.23626851848579,129.76373148151421,0,129.76373148151421,-0.79301994760069761,null,null,129.76373148151421,0,null,129.76373148151421,-0.79301994760069761,null,130.55318776694261,3.5636621722971995E-3]
[272,"SHUTESBURY",1,0,0,0,0,0,0,0,0,0,0,13604,5187.84,0,0,0,0,"x18",18791.84,0.59645148969090589,null,1330308.4500000002,3150606.6,1820298.15,10857.195432491,null,{"$f":"abvfnd24!AH281","v":213.41033643403313},236.01664746003141,22.606311025998281,3,1,236.01664746003141,null,null,236.01664746003141,236.01664746003141,null,null,null,null,null,null,null,0,null,-7.7644192458872618,1.8164720538364703,9.5808912997237314,null,null,null,null,null,null,-58.589663565966873,213.41033643403313,0,213.41033643403313,-22.606311025998281,null,null,213.41033643403313,0,null,213.41033643403313,-22.606311025998281,null,236.34997680030585,-0.33332934027444594]
[273,"SOMERSET",1,0,0,0,0,0,0,0,619443,2697500,0,0,15046.57,0,0,0,0,"X",3331989.57,10.858334014153876,null,20961593.84,30686011,9724417.1600000001,1055909.6961624962,null,{"$f":"abvfnd24!AH282","v":133.83747209159793},141.35423827980011,7.5167661882021832,13,1,141.35423827980011,null,null,141.35423827980011,141.35423827980011,null,null,null,null,null,null,null,0,null,-0.86577771195984532,5.9186877595646417,6.784465471524487,null,null,null,null,"fy12",null,-139.16252790840207,133.83747209159793,0,133.83747209159793,-7.5167661882021832,null,null,133.83747209159793,0,null,133.83747209159793,-7.5167661882021832,null,141.35524490797616,-1.0066281760430229E-3]
[274,"SOMERVILLE",1,0,400000,0,0,0,0,5282758,1400000,3472826.77,32198,0,627903.71,0,0,0,0,"X",11215686.48,8.0945029330731479,null,92273702.112999991,138559298.48606366,46285596.373063669,3746588.9560080376,null,{"$f":"abvfnd24!AH283","v":144.29908236076398},146.10090030305884,1.8018179422948606,300,1,146.10090030305884,null,null,146.10090030305884,146.10090030305884,null,null,null,null,null,null,null,0,null,4.7724938338567311,5.9904170071947291,1.217923173337998,null,null,null,null,null,null,-129.70091763923602,144.29908236076398,0,144.29908236076398,-1.8018179422948606,null,null,144.29908236076398,0,null,144.29908236076398,-1.8018179422948606,null,146.05238936574187,4.8510937316962099E-2]
[275,"SOUTHAMPTON",1,0,0,0,0,0,0,314050,2000,129790.8,0,34386,16707.25,0,0,0,0,"x18",483954.97,5.2565839048208485,null,6090235.1399999997,9206644.0631939992,3116408.9231939996,163816.64986501652,null,{"$f":"abvfnd24!AH284","v":129.14980473502368},148.48075986322235,19.330955128198667,12,1,148.48075986322235,null,null,129.14980473502368,148.48075986322235,null,null,null,null,null,null,null,19.330955128198667,null,-3.0936724998098599,2.7300867303686327,5.8237592301784922,null,null,null,null,null,null,-145.85019526497632,129.14980473502368,0,129.14980473502368,0,null,null,129.14980473502368,0,null,129.14980473502368,0,null,129.14980473502368,0]
[276,"SOUTHBOROUGH",1,0,0,0,0,0,0,542826,158917,763953,19838,0,3067.4,0,0,0,0,"X",1488601.4,5.0790857034306098,null,14839839.35713,29308452.09,14468612.732869999,734873.24079994101,null,{"$f":"abvfnd24!AH285","v":191.80028441382802},192.54641618119334,0.74613176736531273,1,1,192.54641618119334,null,null,192.54641618119334,192.54641618119334,null,null,null,null,null,null,null,0,null,4.2794547173913386,4.8974127503064571,0.61795803291511842,null,null,null,null,null,null,-84.199715586171976,191.80028441382802,0,191.80028441382802,-0.74613176736531273,null,null,191.80028441382802,0,null,191.80028441382802,-0.74613176736531273,null,192.50469774001644,4.1718441176897159E-2]
[277,"SOUTHBRIDGE",1,0,68211,0,0,0,0,1010818,633864,458424,54987,350951,174199.48,0,0,0,0,"X",2751454.48,6.5338718922307972,null,41980389.5,42110627.899999999,130238.39999999851,8509.6102104910169,null,{"$f":"abvfnd24!AH286","v":101.59231478496005},100.28996584176406,-1.3023489431959945,142,1,100.28996584176406,null,null,100.28996584176406,100.28996584176406,null,null,null,null,null,null,null,0,null,10.198572178380521,8.6614890379376579,-1.5370831404428635,null,null,null,null,null,null,-175.40768521503995,101.59231478496005,0,101.59231478496005,1.3023489431959945,null,null,101.59231478496005,0,null,101.59231478496005,1.3023489431959945,null,101.59231478496005,-1.3023489431959945]
[278,"SOUTH HADLEY",1,0,56000,0,0,0,193000,284512,0,747407.14,6951,192484,165243.60999999999,0,0,0,0,"x18",1570857.0359999998,4.8645989258040911,null,26078106.460000001,32291604.302000001,6213497.8420000002,302261.7492767924,null,{"$f":"abvfnd24!AH287","v":116.53412231085679},122.66742833414756,6.1333060232907712,143,1,122.66742833414756,null,null,122.66742833414756,122.66742833414756,null,null,null,null,null,null,null,0,null,0.57866490271586424,6.1790409130666566,5.600376010350792,null,null,null,null,null,null,-161.46587768914321,116.53412231085679,0,116.53412231085679,-6.5193402022441944,null,null,116.53412231085679,0,null,116.53412231085679,-6.5193402022441944,null,122.83538558162475,0.21807693147623297]
[279,"SOUTHWICK",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH288","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-279,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[280,"SPENCER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,67441.320000000007,1444699,1377257.68,0,null,{"$f":"abvfnd24!AH289","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-280,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[281,"SPRINGFIELD",1,19414893.780000001,111458,1432605,6797619.7800000003,0,0,10354373.369999999,255140.63,0,0,0,0,0,0,0,0,"X",38366090.560000002,6.8675484580483355,null,557622637.52999997,558657733.45999992,1035095.9299999475,71085.714580032465,null,{"$f":"abvfnd24!AH290","v":99.923790398700035},100.17287860114324,0.24908820244320395,4658,1,100.17287860114324,null,null,100.17287860114324,100.17287860114324,null,null,null,null,null,null,null,0,null,6.0595235818296818,6.3374376042123455,0.27791402238266372,null,null,null,null,null,null,-181.07620960129998,99.923790398700035,0,99.923790398700035,-0.24908820244320395,null,null,99.923790398700035,0,null,99.923790398700035,-0.24908820244320395,null,100.06382263000349,0.10905597113975318]
[282,"STERLING",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16860.330000000002,14577750,14560889.67,0,null,{"$f":"abvfnd24!AH291","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-282,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[283,"STOCKBRIDGE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH292","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-283,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[284,"STONEHAM",1,0,200000,0,0,0,0,1297068,841114,2403071,0,0,267711.78000000003,0,0,0,0,"x18",4768657.68,9.672430850392816,null,33190354.091199998,49301543.259999998,16111189.1688,1558343.631528157,null,{"$f":"abvfnd24!AH293","v":142.13877441457646},143.84661126929751,1.7078368547210516,176,1,143.84661126929751,null,null,143.84661126929751,143.84661126929751,null,null,null,null,null,null,null,0,null,3.1858705858417462,5.8793777821037514,2.6935071962620052,null,null,null,null,null,null,-141.86122558542354,142.13877441457646,0,142.13877441457646,-3.3640637762881909,null,null,142.13877441457646,0,null,142.13877441457646,-3.3640637762881909,null,145.57189777319428,-6.9059582329629166E-2]
[285,"STOUGHTON",1,0,0,0,0,0,0,3218370,943775,2195340,7900,0,148788.22,0,0,0,0,"x18",6294639.2199999997,8.575406928083483,null,60534150.371639997,73403388,12869237.628360003,1103589.4951739102,null,{"$f":"abvfnd24!AH294","v":118.90496972081337},119.43638105260041,0.53141133178704081,119,1,119.43638105260041,null,null,119.43638105260041,119.43638105260041,null,null,null,null,null,null,null,0,null,6.224452616116567,7.3026719585044129,1.0782193423878459,null,null,null,null,null,null,-166.09503027918663,118.90496972081337,0,118.90496972081337,-0.97648929686624797,null,null,118.90496972081337,0,null,118.90496972081337,-0.97648929686624797,null,118.90496972081337,0.97648929686624797]
[286,"STOW",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH295","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-286,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[287,"STURBRIDGE",1,0,532250,0,0,0,0,1111487,257697,229977,0,0,32154.5,0,0,0,0,"x18",2140567.7999999998,13.716457451339547,null,11550189.470000001,15605835.6,4055646.129999999,556290.9757983489,null,{"$f":"abvfnd24!AH296","v":135.4529003467872},130.29695022138586,-5.1559501254013469,23,1,130.29695022138586,null,null,130.29695022138586,130.29695022138586,null,null,null,null,null,null,null,0,null,7.5693080569871949,3.3722193434550891,-4.1970887135321053,null,null,null,null,null,null,-151.5470996532128,135.4529003467872,0,135.4529003467872,4.7937351826919041,null,null,135.4529003467872,0,null,135.4529003467872,4.7937351826919041,null,130.65529256724392,3.8725968513801945E-3]
[288,"SUDBURY",1,0,0,0,0,0,0,1314007,0,1013105,0,0,7279.51,0,0,0,0,"x18",2233081.0099999998,4.1918859183122112,null,29591077.410479996,53271512,23680434.589520004,992656.80295322312,null,{"$f":"abvfnd24!AH297","v":176.41602429425711},176.67100954739709,0.25498525313997789,3,1,176.67100954739709,null,null,176.67100954739709,176.67100954739709,null,null,null,null,null,null,null,0,null,3.3637618303914478,4.090417478948301,0.72665564855685316,null,null,null,null,null,null,-111.58397570574289,176.41602429425711,0,176.41602429425711,-1.3203206706788535,null,null,176.41602429425711,0,null,176.41602429425711,-1.3203206706788535,null,176.41602429425711,1.3203206706788535]
[289,"SUNDERLAND",1,0,48000,0,0,0,0,0,0,53396.800000000003,0,1835,0,0,0,0,0,"x18",97892.12,2.201208371790591,null,2077119.5199999998,4447199.1499999994,2370079.63,52170.39123366346,null,{"$f":"abvfnd24!AH298","v":211.00212818054194},211.59248259177389,0.59035441123194232,0,1,211.59248259177389,null,null,211.59248259177389,211.59248259177389,null,null,null,null,null,null,null,0,null,6.702504316245518,7.8948741949541459,1.1923698787086279,null,null,null,null,null,null,-77.997871819458055,211.00212818054194,0,211.00212818054194,-1.54937546983939,null,null,211.00212818054194,0,null,211.00212818054194,-1.54937546983939,null,212.05312924277956,0.49837440760177287]
[290,"SUTTON",1,0,153392.39000000001,0,0,0,75000,0,243403.16,456500,19984,69806,0,0,0,0,0,"X",1018085.55,4.4540151047101295,null,16892397.649999999,22857703.129999999,5965305.4800000004,265695.60712130112,null,{"$f":"abvfnd24!AH299","v":139.59237956839209},133.74068022178426,-5.8516993466078304,0,1,133.74068022178426,null,null,133.74068022178426,133.74068022178426,null,null,null,null,null,null,null,0,null,5.0754804404616483,-0.20252832218999431,-5.278008762651643,null,null,null,null,null,null,-150.40762043160791,139.59237956839209,0,139.59237956839209,5.8516993466078304,null,null,139.59237956839209,0,null,139.59237956839209,5.8516993466078304,null,133.62155406032358,0.11912616146068444]
[291,"SWAMPSCOTT",1,0,62321,0,0,0,0,1496948,340405,1479658,0,0,88384.38,0,0,0,0,"x18",3319750.58,8.6021369614193208,null,26943739.010000002,38592161.399999999,11648422.389999997,1002013.2478324336,null,{"$f":"abvfnd24!AH300","v":134.50103587355048},139.51348080612053,5.0124449325700482,59,1,139.51348080612053,null,null,139.51348080612053,139.51348080612053,null,null,null,null,null,null,null,0,null,3.5781858767761285,8.7597154927937186,5.1815296160175901,null,null,null,null,null,null,-156.49896412644952,134.50103587355048,0,134.50103587355048,-6.1727429001994665,null,null,134.50103587355048,0,null,134.50103587355048,-6.1727429001994665,null,140.70292751686566,-2.914874311571225E-2]
[292,"SWANSEA",1,0,0,0,0,0,155904.01,165447.72,873056.97,3109322.11,0,19970,20484.66,0,0,0,0,"x18",4033253.2589999996,11.514819575036126,null,28125194.139999993,35026630.097999997,6901435.9580000043,794687.89865036658,null,{"$f":"abvfnd24!AH301","v":112.80012041624991},121.71273211111652,8.9126116948666123,18,1,121.71273211111652,null,null,121.71273211111652,121.71273211111652,null,null,null,null,null,null,null,0,null,5.3596567292271411,15.561049993308041,10.201393264080899,null,null,null,null,null,null,-179.19987958375009,112.80012041624991,0,112.80012041624991,-10.43739922804221,null,null,112.80012041624991,0,null,112.80012041624991,-10.43739922804221,null,112.80012041624991,10.43739922804221]
[293,"TAUNTON",1,0,400072,0,0,0,160999,608387,1493044,2376228.41,12034,302870,171921.26,0,0,0,0,"X16",5525555.6699999999,3.8826033545108376,null,140024274.21000001,142315739.34999999,2291465.1399999857,88968.502393085917,null,{"$f":"abvfnd24!AH302","v":103.46776683796406},101.57293915646635,-1.8948276814977163,120,1,101.57293915646635,null,null,101.57293915646635,101.57293915646635,null,null,null,null,null,null,null,0,null,6.5662323239511284,4.3509121761183867,-2.2153201478327418,null,null,null,null,null,null,-189.53223316203594,103.46776683796406,0,103.46776683796406,1.8948276814977163,null,null,103.46776683796406,0,null,103.46776683796406,1.8948276814977163,null,101.63354901996632,-6.0609863499976768E-2]
[294,"TEMPLETON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16860.330000000002,16860,0,0,null,{"$f":"abvfnd24!AH303","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-294,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[295,"TEWKSBURY",1,0,1355080,0,0,0,0,1995977,1334296,2463519.0306580998,4412,13867,80526.25,0,0,0,0,"X",7247677.2806580998,10.952323488821742,null,42576904.100000009,66174791.933924235,23597887.833924226,2584517.0121006914,null,{"$f":"abvfnd24!AH304","v":149.39438044755292},149.35391913998635,-4.0461307566573623E-2,56,1,149.35391913998635,null,null,149.35391913998635,149.35391913998635,null,null,null,null,null,null,null,0,null,3.3639575070102796,3.3117184611645318,-5.2239045845747789E-2,null,null,null,null,null,null,-145.60561955244708,149.39438044755292,0,149.39438044755292,4.0461307566573623E-2,null,null,149.39438044755292,0,null,149.39438044755292,4.0461307566573623E-2,null,149.54798003639073,-0.1940608964043804]
[296,"TISBURY",1,16636,0,0,0,0,0,0,0,390695,0,43412,78360.351368695206,0,0,0,0,"x18",488370.25136869517,3.646004973569462,null,5499468.6799999997,13394667.722863186,7895199.0428631864,287859.34977600031,null,{"$f":"abvfnd24!AH305","v":209.55529352846952},238.32863019572989,28.773336667260367,44,1,238.32863019572989,null,null,238.32863019572989,238.32863019572989,null,null,null,null,null,null,null,0,null,0.42963382787217336,15.385897747222971,14.956263919350798,null,null,null,null,null,null,-86.44470647153048,209.55529352846952,0,209.55529352846952,-31.829354675019232,null,null,209.55529352846952,0,null,209.55529352846952,-31.829354675019232,null,209.55529352846952,31.829354675019232]
[297,"TOLLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH306","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-297,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[298,"TOPSFIELD",1,0,2970,0,0,0,1200,155358,48740,377311.02,0,0,0,0,0,0,0,"X",585579.02,4.3792375085905517,null,7135071.2786099995,13371711.83,6236640.5513900006,273117.30230243952,null,{"$f":"abvfnd24!AH307","v":185.93144446986415},183.5804299105661,-2.3510145592980507,0,1,183.5804299105661,null,null,183.5804299105661,183.5804299105661,null,null,null,null,null,null,null,0,null,5.896982442303714,5.169788768706737,-0.72719367359697706,null,null,null,null,null,null,-112.06855553013585,185.93144446986415,0,185.93144446986415,2.3510145592980507,null,null,185.93144446986415,0,null,185.93144446986415,2.3510145592980507,null,183.5804299105661,0]
[299,"TOWNSEND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH308","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-299,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[300,"TRURO",1,0,142500,0,0,0,0,226200,65150,104230,0,107673,2198.35,0,0,0,0,"X",647951.35,9.1649752634799029,null,2291577.2599999998,7069864.6899999995,4778287.43,437928.86097746959,null,{"$f":"abvfnd24!AH309","v":283.35136819894109},289.40485423661994,6.0534860376788515,1,1,289.40485423661994,null,null,289.40485423661994,289.40485423661994,null,null,null,null,null,null,null,0,null,-0.38806614238925596,0.28042830854473599,0.66849445093399196,null,null,null,null,null,null,-16.648631801058912,283.35136819894109,0,283.35136819894109,-6.0534860376788515,null,null,283.35136819894109,0,null,283.35136819894109,-6.0534860376788515,null,289.3352957501582,6.9558486461744451E-2]
[301,"TYNGSBOROUGH",1,0,57750,0,0,0,49500,840781,505861,590300,2207,55265,115384.99,0,0,0,0,"x18",2158018.9900000002,7.5544570214583979,null,21384094.800000001,28566169.399999999,7182074.5999999978,542566.73890608002,null,{"$f":"abvfnd24!AH310","v":128.25571661108506},131.04881419200365,2.7930975809185838,89,1,131.04881419200365,null,null,131.04881419200365,131.04881419200365,null,null,null,null,null,null,null,0,null,0.45913350572460776,2.7183476768338828,2.2592141711092752,null,null,null,null,null,null,-172.74428338891494,128.25571661108506,0,128.25571661108506,-3.2789203406761089,null,null,128.25571661108506,0,null,128.25571661108506,-3.2789203406761089,null,131.81523170867104,-0.28059475690986346]
[302,"TYRINGHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,322864.62,323525,660.38000000000466,0,null,{"$f":"abvfnd24!AH311","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-302,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[303,"UPTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,84301.650000000009,105478,21176.349999999991,0,null,{"$f":"abvfnd24!AH312","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-303,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[304,"UXBRIDGE",1,0,126771,0,0,0,86236,840054,640278,290109,4292,180231,3217.06,0,0,0,0,"X",2171188.06,7.0524603028949615,null,22397904.870000001,30786250,8388345.129999999,591584.71036307269,null,{"$f":"abvfnd24!AH313","v":128.72149544872678},134.81022204929531,6.0887266005685206,2,1,134.81022204929531,null,null,134.81022204929531,134.81022204929531,null,null,null,null,null,null,null,0,null,0.82489319764522395,5.9381305144691812,5.1132373168239571,null,null,null,null,null,null,-175.27850455127322,128.72149544872678,0,128.72149544872678,-6.0887266005685206,null,null,128.72149544872678,0,null,128.72149544872678,-6.0887266005685206,null,134.90604356194055,-9.5821512645244411E-2]
[305,"WAKEFIELD",1,0,0,0,0,0,0,1962474,0,3984058,34613,0,119031.78,0,0,0,0,"X",6100176.7800000003,9.23779326114939,null,44741734.350440003,66035000,21293265.649559997,1967027.8592536915,null,{"$f":"abvfnd24!AH314","v":141.16389639539034},143.19510200237968,2.0312056069893458,78,1,143.19510200237968,null,null,143.19510200237968,143.19510200237968,null,null,null,null,null,null,null,0,null,3.9018576959111,5.4314892946748188,1.5296315987637188,null,null,null,null,null,null,-163.83610360460966,141.16389639539034,0,141.16389639539034,-2.0312056069893458,null,null,141.16389639539034,0,null,141.16389639539034,-2.0312056069893458,null,143.27392411040364,-7.8822108023956616E-2]
[306,"WALES",1,0,222500,0,0,0,0,97022,800,70562.28,0,2276,8396.64,0,0,0,0,"x18",394500.69200000004,17.046991937284758,null,1625333.8399999999,2314195.3339999998,688861.49399999995,117430.16334123933,null,{"$f":"abvfnd24!AH315","v":135.3569840896005},135.1577821488514,-0.19920194074910569,5,1,135.1577821488514,null,null,135.1577821488514,135.1577821488514,null,null,null,null,null,null,null,0,null,-0.18674448364386564,0.90496500781248945,1.091709491456355,null,null,null,null,null,null,-170.6430159103995,135.3569840896005,0,135.3569840896005,-0.70540509920550676,null,null,135.3569840896005,0,null,135.3569840896005,-0.70540509920550676,null,136.75018684902523,-0.68779766021921773]
[307,"WALPOLE",1,0,0,0,0,0,0,2247127,766598,1785928,21864,0,27018.11,0,0,0,0,"X",4848535.1100000003,7.1835299570586999,null,47733569.965189993,67495161,19761591.034810007,1419579.8119770032,null,{"$f":"abvfnd24!AH316","v":133.65167758719844},138.42581067414196,4.7741330869435217,16,1,138.42581067414196,null,null,137.51524133579758,138.42581067414196,null,null,null,null,null,null,null,0.91056933834437359,null,1.1488682669519323,5.0171757707000584,3.868307503748126,null,null,null,null,null,null,-173.34832241280156,133.65167758719844,0,133.65167758719844,-3.8635637485991481,null,null,133.65167758719844,0,null,133.65167758719844,-3.8635637485991481,null,137.39252590001101,0.12271543578657429]
[308,"WALTHAM",1,0,130753,0,0,0,0,3201328,1132901,8935000,46364,0,17761.8,0,0,0,0,"X",13464107.800000001,9.1158480823852663,null,103566216.31179999,147700002,44133785.688200012,4023168.8563418039,null,{"$f":"abvfnd24!AH317","v":126.81363018592214},138.72944118292378,11.915810997001643,11,1,138.72944118292378,null,null,138.72944118292378,138.72944118292378,null,null,null,null,null,null,null,0,null,5.5405743255439219,15.772582996803916,10.232008671259994,null,null,null,null,null,null,-181.18636981407786,126.81363018592214,0,126.81363018592214,-11.915810997001643,null,null,126.81363018592214,0,null,126.81363018592214,-11.915810997001643,null,138.72335478095604,6.0864019677353554E-3]
[309,"WARE",1,0,90332,0,0,0,0,606658,365280,492080,0,281618,5306.98,0,0,0,0,"X16",1841274.98,9.8507340723615346,null,20308799.120000001,18691754,0,0,null,{"$f":"abvfnd24!AH318","v":106.71662436377061},92.037711779779514,-14.678912583991092,3,1,92.037711779779514,null,null,92.037711779779514,92.037711779779514,null,null,null,null,null,null,null,0,null,4.684492424609795,-10.201881720985426,-14.886374145595221,null,null,null,null,null,null,-202.28337563622938,106.71662436377061,0,106.71662436377061,14.678912583991092,null,null,106.71662436377061,0,null,106.71662436377061,14.678912583991092,null,106.71662436377061,-14.678912583991092]
[310,"WAREHAM",1,0,0,0,0,0,0,0,0,1980625,20620,580638,205840.04,0,0,0,0,"X",2787723.04,5.9523578021925365,null,37911821.280000001,46833929.219999999,8922107.9399999976,531075.78808662971,null,{"$f":"abvfnd24!AH319","v":116.51312908321758},122.133023074626,5.6198939914084178,122,1,122.133023074626,null,null,116.51312908321758,122.133023074626,null,null,null,null,null,null,null,5.6198939914084178,null,0.39231569909173453,2.5187176474775104,2.1264019483857757,null,null,null,null,null,null,-193.48687091678244,116.51312908321758,0,116.51312908321758,0,null,null,116.51312908321758,0,null,116.51312908321758,0,null,116.51312908321758,0]
[311,"WARREN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16860.330000000002,20329,3468.6699999999983,0,null,{"$f":"abvfnd24!AH320","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-311,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[312,"WARWICK",1,0,0,0,0,0,0,0,0,0,0,0,3442.95,0,0,0,0,0,3442.95,0.29562181427021478,null,700343.84,1164646.8,464302.96000000008,1372.5808340623098,null,{"$f":"abvfnd24!AH321","v":130.92272000149424},166.10044277193012,35.177722770435878,2,1,166.10044277193012,null,null,166.10044277193012,166.10044277193012,null,null,null,null,null,null,null,0,null,-18.648141504017961,3.0633523003814096,21.711493804399371,null,null,null,null,"fy24",null,-181.07727999850576,130.92272000149424,0,130.92272000149424,-35.177722770435878,null,null,130.92272000149424,0,null,130.92272000149424,-35.177722770435878,null,165.13806875955842,0.96237401237169706]
[313,"WASHINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,101161.98000000001,138794,37632.01999999999,0,null,{"$f":"abvfnd24!AH322","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-313,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[314,"WATERTOWN",1,0,0,0,0,0,0,3570430.61,295842.61,2267500,0,0,12627.79,0,0,0,0,"x18",5919651.0099999998,8.6385505964621032,null,42285807.326579988,68525974.859999999,26240167.533420011,2266770.1489709099,null,{"$f":"abvfnd24!AH323","v":159.14048623067796},156.6937204232587,-2.4467658074192684,8,1,156.6937204232587,null,null,156.6937204232587,156.6937204232587,null,null,null,null,null,null,null,0,null,6.0976619026052115,5.3576347358225265,-0.74002716678268499,null,null,null,null,null,null,-154.85951376932204,159.14048623067796,0,159.14048623067796,1.0094172744273067,null,null,159.14048623067796,0,null,159.14048623067796,1.0094172744273067,null,158.37513393803343,-0.24406498178277047]
[315,"WAYLAND",1,0,125600,0,0,0,0,1164672,605584,1317497.27,16192,0,1553.44,0,0,0,0,"X",3231098.71,5.4004524721545533,null,33905314.106570005,59830148.060000002,25924833.953429997,1400058.3361399735,null,{"$f":"abvfnd24!AH324","v":165.52930240661169},172.333132028226,6.8038296216143124,1,1,172.333132028226,null,null,172.333132028226,172.333132028226,null,null,null,null,null,null,null,0,null,2.3728662643304634,6.3526141315783571,3.9797478672478936,null,null,null,null,null,null,-149.47069759338831,165.52930240661169,0,165.52930240661169,-6.8038296216143124,null,null,165.52930240661169,0,null,165.52930240661169,-6.8038296216143124,null,172.37598817309282,-4.2856144866817658E-2]
[316,"WEBSTER",1,0,69439,0,0,0,112392,1596388,826128,450932,39288,288428,32863.879999999997,0,0,0,0,"x18",3370765.6799999997,9.6127773694368592,null,33656707.75,35065471.200000003,1408763.450000003,135421.29411049822,null,{"$f":"abvfnd24!AH325","v":106.04453281931237},103.78332356613076,-2.2612092531816046,29,1,103.78332356613076,null,null,103.78332356613076,103.78332356613076,null,null,null,null,null,null,null,0,null,5.2700801939715083,2.9610785456889199,-2.3090016482825884,null,null,null,null,null,null,-209.95546718068763,106.04453281931237,0,106.04453281931237,2.2235305575120066,null,null,106.04453281931237,0,null,106.04453281931237,2.2235305575120066,null,104.16259751813384,-0.34159525633347698]
[317,"WELLESLEY",1,0,0,0,0,0,478028,2797343,603274,1837700,0,0,1928.36,0,0,0,0,"x18",5534503.3599999994,4.9179141665840866,null,53567076.591169998,112537616,58970539.408830002,2900120.5116979023,null,{"$f":"abvfnd24!AH326","v":202.64715167221325},204.67328528130793,2.0261336090946713,0,1,204.67328528130793,null,null,204.67328528130793,204.67328528130793,null,null,null,null,null,null,null,0,null,1.7712224564574341,3.0517775952544111,1.2805551387969769,null,null,null,null,null,null,-114.35284832778675,202.64715167221325,0,202.64715167221325,-3.2845144555102479,null,null,202.64715167221325,0,null,202.64715167221325,-3.2845144555102479,null,202.64715167221325,3.2845144555102479]
[318,"WELLFLEET",1,0,122423,0,0,0,0,0,113,87000,0,25900,0,0,0,0,0,"X",235436,6.1361362378830488,null,1446546.9000000001,3836877,2390330.0999999996,146673.91147112611,null,{"$f":"abvfnd24!AH327","v":212.1419859590668},255.10428237956705,42.962296420500252,0,1,255.10428237956705,null,null,255.10428237956705,255.10428237956705,null,null,null,null,null,null,null,0,null,-10.166225969646844,7.0012020020381041,17.167427971684948,null,null,null,null,null,null,-105.8580140409332,212.1419859590668,0,212.1419859590668,-42.962296420500252,null,null,212.1419859590668,0,null,212.1419859590668,-42.962296420500252,null,255.89674710794768,-0.79246472838062232]
[319,"WENDELL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH328","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-319,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[320,"WENHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH329","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-320,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[321,"WESTBOROUGH",1,0,0,0,0,0,0,1599140,123930,1836834.6,0,0,12653.2,0,0,0,0,"X",3572557.8000000003,{"$f":"IF(AND(C330=1,U330>0),U330/Y330*100,0)","v":4.6035713662615363},null,49809693.649999991,77604049.459999993,27794355.810000002,1279533.0055060098,null,{"$f":"abvfnd24!AH330","v":151.44443908448355},153.23225432946225,1.7878152449787024,10,1,{"$f":"IF(AG330=1,AD330,AC330)","v":153.23225432946225},null,null,153.23225432946225,153.23225432946225,null,null,null,null,null,null,null,0,null,5.1416269126987979,5.79063813247814,0.64901121977934206,null,null,null,null,null,null,-169.55556091551645,151.44443908448355,0,151.44443908448355,-1.7878152449787024,null,null,151.44443908448355,0,null,151.44443908448355,-1.7878152449787024,null,153.16908457906499,6.3169750397264579E-2]
[322,"WEST BOYLSTON",1,0,0,0,0,0,0,309549.59999999998,168309.4,735474.1,0,38520,5473.09,0,0,0,0,"x18",{"$f":"IF(OR(T331=\"X\",T331=\"X16\",T331=\"X17\"),SUM(D331:S331),\nIF(T331=\"x18\",SUM(E331:K331,M331:S331)+D331*0.9+L331*0.9,SUM(D331:S331)-D331-L331))","v":1183778.78},7.0904077295794936,null,11804797.720000001,16695496.579999998,{"$f":"IF(Y331-X331>0,Y331-X331,0)","v":4890698.8599999975},{"$f":"V331*0.01*Z331","v":346770.48999989603},null,{"$f":"abvfnd24!AH331","v":147.02361950917143},{"$f":"IFERROR(IF(C331=1,(Y331-AA331)/X331*100,0),\"\")","v":138.49221712881754},{"$f":"AD331-AC331","v":-8.5314023803538817},3,1,138.49221712881754,null,null,138.49221712881754,{"$f":"AH331","v":138.49221712881754},null,null,null,null,null,null,null,{"$f":"AH331-AK331","v":0},null,4.6664198063235425,-1.6102872497725584,-6.2767070560961011,null,null,null,null,null,null,-174.97638049082857,147.02361950917143,0,147.02361950917143,7.2538507654789157,null,null,147.02361950917143,0,null,147.02361950917143,7.2538507654789157,null,139.71392110642077,5.5847637271739359E-2]
[323,"WEST BRIDGEWATER",1,0,265000,0,0,0,0,963000,398500,540682,0,7730,2848.51,0,0,0,0,"X",2177760.5099999998,10.353827036986482,null,15992142.17,21033387,5041244.83,521961.77020922321,null,{"$f":"abvfnd24!AH332","v":124.08512186500218},128.25939772014158,4.174275855139399,8,1,128.25939772014158,null,null,128.25939772014158,128.25939772014158,null,null,null,null,null,null,null,0,null,4.8634673989348309,8.6604218941064701,3.7969544951716392,null,null,null,null,null,null,-198.91487813499782,124.08512186500218,0,124.08512186500218,-4.174275855139399,null,null,124.08512186500218,0,null,124.08512186500218,-4.174275855139399,null,127.73586475690159,0.52353296323998677]
[324,"WEST BROOKFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,469702.2,595121,125418.79999999999,0,null,{"$f":"abvfnd24!AH333","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-324,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[325,"WESTFIELD",1,0,0,0,0,0,1325863,3819749,0,4087933,0,237238,84049.63,0,0,0,0,"X",9554832.6300000008,11.472841038977359,null,77785675.980000004,83282184.400000006,5496508.4200000018,630605.67372060625,null,{"$f":"abvfnd24!AH334","v":107.34355143866607},106.25552543572481,-1.0880260029412625,78,1,106.25552543572481,null,null,106.25552543572481,106.25552543572481,null,null,null,null,null,null,null,0,null,3.7021439932048983,2.4359294212129821,-1.2662145719919162,null,null,null,null,null,null,-217.65644856133395,107.34355143866607,0,107.34355143866607,1.0880260029412625,null,null,107.34355143866607,0,null,107.34355143866607,1.0880260029412625,null,106.24810941822251,7.4160175022939256E-3]
[326,"WESTFORD",1,0,0,0,0,0,0,2588490,621070,2199760,18533,20655,15570.59,0,0,0,0,"X",5464078.5899999999,6.9767347959535906,null,56506301.348869994,78318565.200000003,21812263.851130009,1521783.8018869939,null,{"$f":"abvfnd24!AH335","v":132.14066543864456},135.90834927235736,3.7676838337127947,11,1,135.90834927235736,null,null,135.90834927235736,135.90834927235736,null,null,null,null,null,null,null,0,null,0.15385385789194059,3.8355929377255751,3.6817390798336347,null,null,null,null,null,null,-193.85933456135544,132.14066543864456,0,132.14066543864456,-3.7676838337127947,null,null,132.14066543864456,0,null,132.14066543864456,-3.7676838337127947,null,135.85302369911682,5.5325573240537551E-2]
[327,"WESTHAMPTON",1,0,0,0,0,0,0,164863,0,0,0,7410,3433.22,0,0,0,0,"x18",175706.22,5.022686273574239,null,1321578.7600000002,3498251.9398919996,2176673.1798919993,109327.46502700736,null,{"$f":"abvfnd24!AH336","v":211.42402497553209},256.43000458519714,45.005979609665047,1,1,256.43000458519714,null,null,211.42402497553209,256.43000458519714,null,null,null,null,null,null,null,45.005979609665047,null,3.2350305647702853,2.8508309320688467,-0.38419963270143853,null,null,null,null,null,null,-115.57597502446791,211.42402497553209,0,211.42402497553209,0,null,null,211.42402497553209,0,null,211.42402497553209,0,null,211.42402497553209,0]
[328,"WESTMINSTER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH337","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-328,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[329,"WEST NEWBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,67441.320000000007,67441,0,0,null,{"$f":"abvfnd24!AH338","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-329,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[330,"WESTON",1,0,629495,0,0,0,0,1334348,487258,2797422,0,0,0,0,0,0,0,"x18",4968780.8000000007,8.4682753688580394,null,26381907.903000001,58675238.859999999,32293330.956999999,2734688.1912154392,null,{"$f":"abvfnd24!AH339","v":214.92271315717252},212.04133861153886,-2.8813745456336619,0,1,212.04133861153886,null,null,212.04133861153886,212.04133861153886,null,null,null,null,null,null,null,0,null,3.8974435074697595,4.0397105058743419,0.14226699840458235,null,null,null,null,null,null,-115.07728684282748,214.92271315717252,0,214.92271315717252,-1.2037735316021667,null,null,214.92271315717252,0,null,214.92271315717252,-1.2037735316021667,null,214.92271315717252,1.2037735316021667]
[331,"WESTPORT",1,0,0,0,0,0,0,366635,111779,514910,0,57198,24635.87,0,0,0,0,"X",1075157.8700000001,4.1153496799447682,null,22168976.699999999,26125553.199999999,3956576.5,162826.9583295199,null,{"$f":"abvfnd24!AH340","v":119.08112508700457},117.11287621891218,-1.9682488680923882,27,1,117.11287621891218,null,null,117.11287621891218,117.11287621891218,null,null,null,null,null,null,null,0,null,5.9389100981814149,4.3145209342572421,-1.6243891639241728,null,null,null,null,null,null,-211.91887491299542,119.08112508700457,0,119.08112508700457,1.9682488680923882,null,null,119.08112508700457,0,null,119.08112508700457,1.9682488680923882,null,117.3630381975953,-0.25016197868312418]
[332,"WEST SPRINGFIELD",1,0,50000,0,0,0,554187,1990973,626786,524170.2,599,117683,147286.37,0,0,0,0,"x18",3959267.5500000003,5.5048486283934492,null,68366792.900000006,71923277.409999996,3556484.5099999905,195779.08876775997,null,{"$f":"abvfnd24!AH341","v":103.68264382941726},104.91569851191926,1.2330546825020008,104,1,104.91569851191926,null,null,104.91569851191926,104.91569851191926,null,null,null,null,null,null,null,0,null,7.5491985599620017,8.8307022809430222,1.2815037209810205,null,null,null,null,null,null,-228.31735617058274,103.68264382941726,0,103.68264382941726,-1.2595931971395089,null,null,103.68264382941726,0,null,103.68264382941726,-1.2595931971395089,null,105.17081313490672,-0.22857610834995512]
[333,"WEST STOCKBRIDGE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH342","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-333,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[334,"WEST TISBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH343","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-334,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[335,"WESTWOOD",1,0,0,0,0,0,0,1139020,67921,1882096,0,0,0,0,0,0,0,"X",3089037,4.6284325795689281,null,36920748.450279996,66740455.799999997,29819707.349720001,1380185.0501065506,null,{"$f":"abvfnd24!AH344","v":174.2264219252101},177.02856386541583,2.802141940205729,0,1,177.02856386541583,null,null,177.02856386541583,177.02856386541583,null,null,null,null,null,null,null,0,null,2.4462501386850621,4.0314739042399426,1.5852237655548804,null,null,null,null,null,null,-160.7735780747899,174.2264219252101,0,174.2264219252101,-2.802141940205729,null,null,174.2264219252101,0,null,174.2264219252101,-2.802141940205729,null,176.98421962503554,4.4344240380297606E-2]
[336,"WEYMOUTH",1,0,0,0,0,0,0,2502646,2577752,3400000,43583,0,342066.9,0,0,0,0,"X16",8866047.9000000004,7.6677960048570153,null,92545801.942100003,115627070.59999999,23081268.657899991,1769824.5960207698,null,{"$f":"abvfnd24!AH345","v":113.38729758643215},123.0279965321522,9.6406989457200467,290,1,123.0279965321522,null,null,123.0279965321522,123.0279965321522,null,null,null,null,null,null,null,0,null,2.8512383778550889,17.94312955288493,15.09189117502984,null,null,null,null,"fy13",null,-222.61270241356783,113.38729758643215,0,113.38729758643215,-9.6406989457200467,null,null,113.38729758643215,0,null,113.38729758643215,-9.6406989457200467,null,122.92929388109637,9.870265105583087E-2]
[337,"WHATELY",1,0,0,0,0,0,0,0,0,33000,0,0,2326.87,0,0,0,0,"x18",32026.87,1.3003734921537284,null,1124388.7500000002,2462897.79,1338509.0399999998,17405.616746241343,null,{"$f":"abvfnd24!AH346","v":201.36565774892054},217.49525448860624,16.129596739685695,1,1,217.49525448860624,null,null,217.49525448860624,217.49525448860624,null,null,null,null,null,null,null,0,null,-0.25499191768154217,8.1996885055179671,8.454680423199509,null,null,null,null,null,null,-135.63434225107946,201.36565774892054,0,201.36565774892054,-17.246126768637907,null,null,201.36565774892054,0,null,201.36565774892054,-17.246126768637907,null,218.98587511519989,-0.37409059764144104]
[338,"WHITMAN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,250517.91,382091,131573.09,0,null,{"$f":"abvfnd24!AH347","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-338,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[339,"WILBRAHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH348","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-339,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[340,"WILLIAMSBURG",1,0,0,0,0,0,0,0,0,96355,0,5284,9710.82,0,0,0,0,"x18",101714.32,2.8379703252986395,null,2006164.9200000002,3584051.5700000003,1577886.6500000001,44779.954893848808,null,{"$f":"abvfnd24!AH349","v":158.23967043627144},176.41977385917761,18.180103422906171,8,1,176.41977385917761,null,null,158.23967043627144,176.41977385917761,null,null,null,null,null,null,null,18.180103422906171,null,-5.8296675052723295,2.7318733565141251,8.5615408617864546,null,null,null,null,null,null,-181.76032956372856,158.23967043627144,0,158.23967043627144,0,null,null,158.23967043627144,0,null,158.23967043627144,0,null,158.23967043627144,0]
[341,"WILLIAMSTOWN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH350","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,"fy19",null,-341,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[342,"WILMINGTON",1,0,0,0,0,0,0,2670819,1712458,607465,0,0,7588.28,0,0,0,0,"X",4998330.28,7.4086154678366851,null,36803962.054719999,67466455.799999997,30662493.745279998,2271666.2544372701,null,{"$f":"abvfnd24!AH351","v":172.32467633971922},177.14068243150385,4.8160060917846295,5,1,177.14068243150385,null,null,176.75512905124714,177.14068243150385,null,null,null,null,null,null,null,0.38555338025670949,null,1.7960529796059683,4.3747832572411705,2.5787302776352021,null,null,null,null,null,null,-169.67532366028078,172.32467633971922,0,172.32467633971922,-4.43045271152792,null,null,172.32467633971922,0,null,172.32467633971922,-4.43045271152792,null,176.55321656390029,0.20191248734684564]
[343,"WINCHENDON",1,0,0,0,0,0,0,842147.5,842147.5,440031.45,18589,163484,10558.24,0,0,0,0,"x18",2272954.5449999999,10.779056831686356,null,20484346.350000001,21086766.5,602420.14999999851,64935.210334030038,null,{"$f":"abvfnd24!AH352","v":101.15985587621188},102.6238813310534,1.4640254548415186,12,1,102.6238813310534,null,null,102.6238813310534,102.6238813310534,null,null,null,null,null,null,null,0,null,1.7567967718974298,3.440827169910079,1.6840303980126492,null,null,null,null,null,null,-241.84014412378812,101.15985587621188,0,101.15985587621188,-1.5069839587664688,null,null,101.15985587621188,0,null,101.15985587621188,-1.5069839587664688,null,102.26707753507249,0.39976229990585921]
[344,"WINCHESTER",1,0,0,0,0,0,300000,1599662.43,800000,1586433,20105,0,0,0,0,0,0,"x18",4147557.13,5.0997785126920885,null,55351171.165500008,81328181.599999994,25977010.434499986,1324769.996378412,null,{"$f":"abvfnd24!AH353","v":137.98036119625425},144.53788405743282,6.557522861178569,1,1,144.53788405743282,null,null,144.53788405743282,144.53788405743282,null,null,null,null,null,null,null,0,null,2.7667332076224156,8.1718713126406488,5.4051381050182332,null,null,null,null,null,null,-206.01963880374575,137.98036119625425,0,137.98036119625425,-7.1983502534529578,null,null,137.98036119625425,0,null,137.98036119625425,-7.1983502534529578,null,145.15431538631009,2.439606339711986E-2]
[345,"WINDSOR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,84301.650000000009,104781,20479.349999999991,0,null,{"$f":"abvfnd24!AH354","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-345,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[346,"WINTHROP",1,1220020,0,0,0,0,0,1454693,0,0,0,0,40977.440000000002,0,0,0,0,"x18",2593688.44,7.8083597851969859,null,30384003.300080005,33216815.199999999,2832811.8999199942,221196.14518362752,null,{"$f":"abvfnd24!AH355","v":110.84918353796613},108.59536424131934,-2.2538192966467818,37,1,108.59536424131934,null,null,108.59536424131934,108.59536424131934,null,null,null,null,null,null,null,0,null,5.7986939119281047,3.7338112075167698,-2.0648827044113349,null,null,null,null,null,null,-235.15081646203387,110.84918353796613,0,110.84918353796613,2.0141128337922396,null,null,110.84918353796613,0,null,110.84918353796613,2.0141128337922396,null,110.84918353796613,-2.0141128337922396]
[347,"WOBURN",1,0,5803646,0,0,0,0,0,0,2800000,22824,0,96037.97,0,0,0,0,"X",8722507.9700000007,8.1708000276153587,null,70723977.379679993,106752190,36028212.620320007,2943793.2067304272,null,{"$f":"abvfnd24!AH356","v":142.25030082310474},146.77963632613117,4.5293355030264308,54,1,146.77963632613117,null,null,146.77963632613117,146.77963632613117,null,null,null,null,null,null,null,0,null,7.9884795468642951,11.621156411650459,3.6326768647861636,null,null,null,null,null,null,-204.74969917689526,142.25030082310474,0,142.25030082310474,-4.5293355030264308,null,null,142.25030082310474,0,null,142.25030082310474,-4.5293355030264308,null,146.72400978155093,5.5626544580235304E-2]
[348,"WORCESTER",1,15679591.02,11263416,0,0,0,0,0,11708377,0,310790,562141,2883635.23,0,0,0,0,"X",42407950.249999993,8.2780858458152995,null,505110665.75,512291742.79991156,7181077.0499115586,594455.72284581966,null,{"$f":"abvfnd24!AH357","v":100.3824887462017},101.3039956931588,0.9215069469570949,2089,1,101.3039956931588,null,null,99.978008025501339,101.3039956931588,null,null,null,null,null,null,null,1.3259876676574578,null,5.677241284921438,5.2190872540460367,-0.4581540308754013,null,null,null,null,null,null,-247.61751125379828,100.3824887462017,0,100.3824887462017,0.40448072070036289,null,null,100.3824887462017,0,null,100.3824887462017,0.40448072070036289,null,100.04173169114591,-6.3723665644573657E-2]
[349,"WORTHINGTON",1,0,2000,0,0,0,0,0,0,0,0,193979,3087.42,0,0,0,0,"X",199066.42,10.189555658383975,null,1599602.0399999998,1953632,354029.9600000002,36074.079821554544,null,{"$f":"abvfnd24!AH358","v":155.22380403336885},119.87718646435621,-35.346617569012636,0,1,119.87718646435621,null,null,119.87718646435621,119.87718646435621,null,null,null,null,null,null,null,0,null,1.9640633739119915,-11.628193112033495,-13.592256485945487,null,null,null,null,"fy16",null,-193.77619596663115,155.22380403336885,0,155.22380403336885,35.346617569012636,null,null,155.22380403336885,0,null,155.22380403336885,35.346617569012636,null,122.38946021697565,-2.5122737526194356]
[350,"WRENTHAM",1,0,0,0,0,0,0,0,97909,0,0,0,71451.38,0,0,0,0,"x18",169360.38,0.94292494148349881,null,12020258.945529999,17961173,5940914.0544700008,56018.36037169621,null,{"$f":"abvfnd24!AH359","v":153.02312852107519},148.95814408629468,-4.0649844347805129,53,1,148.95814408629468,null,null,148.95814408629468,148.95814408629468,null,null,null,null,null,null,null,0,null,6.843147344014044,3.9849074119828098,-2.8582399320312342,null,null,null,null,null,null,-196.97687147892481,153.02312852107519,0,153.02312852107519,4.0649844347805129,null,null,153.02312852107519,0,null,153.02312852107519,4.0649844347805129,null,149.54732475666941,-0.58918067037473065]
[351,"YARMOUTH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH360","v":0},0,0,0,"Non-op",0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-351,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[352,"DEVENS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,{"$f":"abvfnd24!AH361","v":0},0,0,6,0,0,null,null,0,0,null,null,null,null,null,null,null,0,null,"","","",null,null,null,null,null,null,-352,0,0,0,0,null,null,0,0,null,0,0,null,0,0]
[406,"NORTHAMPTON SMITH",1,0,0,0,0,0,0,0,0,131265,0,0,0,0,0,0,0,"X17",131265,2.9790327295306533,null,3830697.23,4406296,575598.77,17147.27574907587,null,{"$f":"abvfnd24!AH362","v":104.56462132364648},114.57832505992451,10.013703736278032,0,1,114.57832505992451,null,null,101.41537422578743,114.57832505992451,null,null,null,null,null,null,null,13.162950834137078,null,5.194873266050462,1.8244144222028362,-3.3704588438476257,null,null,null,null,null,null,-301.43537867635354,104.56462132364648,0,104.56462132364648,3.1492470978590461,null,null,104.56462132364648,0,null,104.56462132364648,3.1492470978590461,null,101.41537422578743,0]
[600,"ACTON BOXBOROUGH",1,1508409,124638,15916,54047.98,0,0,2468160,2258485,0,0,0,0,0,0,0,0,"X",6429655.9800000004,6.2998924953517195,null,65611192.994459994,102059773,36448580.005540006,2296221.3564312821,null,{"$f":"abvfnd24!AH363","v":143.05539259269889},152.05264085350871,8.9972482608098119,40,1,152.05264085350871,null,null,152.05264085350871,152.05264085350871,null,null,null,null,null,null,null,0,null,1.8707944304248225,8.9360309680442711,7.0652365376194481,null,null,null,null,"fy15",null,-456.94460740730108,143.05539259269889,0,143.05539259269889,-8.9972482608098119,null,null,143.05539259269889,0,null,143.05539259269889,-8.9972482608098119,null,152.02192621957235,3.071463393635554E-2]
[603,"HOOSAC VALLEY",1,1065000,7323,170000,98000,0,0,300000,0,0,0,0,0,0,0,0,0,"X",1640323,8.0584842323078636,null,18240972.630000003,20355230,2114257.3699999973,170377.09679185672,null,{"$f":"abvfnd24!AH364","v":112.9619629012343},110.65667008354116,-2.3052928176931431,76,1,110.65667008354116,null,null,110.65667008354116,110.65667008354116,null,null,null,null,null,null,null,0,null,4.8298526269192763,2.5946449476601856,-2.2352076792590907,null,null,null,null,"FY20",null,-490.0380370987657,112.9619629012343,0,112.9619629012343,2.3052928176931431,null,null,112.9619629012343,0,null,112.9619629012343,2.3052928176931431,null,110.48745561255838,0.16921447098278009]
[605,"AMHERST PELHAM",1,1895617,100000,38000,149316.51,0,0,280615,246090,0,0,0,0,0,0,0,0,"X",2709638.51,7.9534672130341546,null,17938493.399820615,34068645,16130151.600179385,1282906.3189329715,null,{"$f":"abvfnd24!AH365","v":163.62231442718956},182.76751536667447,19.145200939484909,81,1,182.76751536667447,null,null,182.76751536667447,182.76751536667447,null,null,null,null,null,null,null,0,null,-0.77458089532723184,11.243160249027408,12.017741144354639,null,null,null,null,null,null,-441.37768557281044,163.62231442718956,0,163.62231442718956,-19.145200939484909,null,null,163.62231442718956,0,null,163.62231442718956,-19.145200939484909,null,182.205850148743,0.56166521793147695]
[610,"ASHBURNHAM WESTMINSTER",1,615000,0,122290,16416.96,0,0,750000,715000,0,0,0,0,0,0,0,0,"x18",2157206.96,6.2215233557863501,null,29665602.809999995,34673292,5007689.1900000051,311554.5525410386,null,{"$f":"abvfnd24!AH366","v":112.93828518979983},115.83023499484035,2.8919498050405252,15,1,115.83023499484035,null,null,115.83023499484035,115.83023499484035,null,null,null,null,null,null,null,0,null,6.5743223500197318E-2,2.7682887586464102,2.7025455351462129,null,null,null,null,null,null,-497.06171481020016,112.93828518979983,0,112.93828518979983,-3.1015358039975212,null,null,112.93828518979983,0,null,112.93828518979983,-3.1015358039975212,null,116.37370612812035,-0.3338851343229976]
[615,"ATHOL ROYALSTON",1,1229341,84672,458259,8544.6200000000008,0,0,346404,1543298,0,0,0,0,0,0,0,0,"X",3670518.62,11.806131913950027,null,28689338.050000004,31089934,2400595.9499999955,283417.52457794128,null,{"$f":"abvfnd24!AH367","v":100.42556324839715},107.379669833205,6.954106584807846,0,1,107.379669833205,null,null,107.379669833205,107.379669833205,null,null,null,null,null,null,null,0,null,3.3514982567746889,11.438822953598251,8.0873246968235613,null,null,null,null,null,null,-514.57443675160289,100.42556324839715,0,100.42556324839715,-6.954106584807846,null,null,100.42556324839715,0,null,100.42556324839715,-6.954106584807846,null,107.84736523075851,-0.46769539755351275]
[616,"AYER SHIRLEY",1,238094,35000,98477,68149.13,0,1000,1409806,935726,0,0,0,0,0,0,0,0,"X",2786252.13,9.4173809831574502,null,23852633.539999999,29586273.879999999,5733640.3399999999,539958.75502180413,null,{"$f":"abvfnd24!AH368","v":118.98790464643724},121.77403839399361,2.786133747556363,54,1,121.77403839399361,null,null,121.77403839399361,121.77403839399361,null,null,null,null,null,null,null,0,null,3.171193622806169,5.7393078074350097,2.5681141846288407,null,null,null,null,"fy12",null,-497.01209535356276,118.98790464643724,0,118.98790464643724,-2.786133747556363,null,null,118.98790464643724,0,null,118.98790464643724,-2.786133747556363,null,121.83894874993931,-6.4910355945698939E-2]
[618,"BERKSHIRE HILLS",1,1600000,0,76665,0,0,0,1100000,0,0,0,0,0,0,0,0,0,"X",2776665,9.4500039921469394,null,15185337.219999997,29382686,14197348.780000003,1341650.026489025,null,{"$f":"abvfnd24!AH369","v":201.60741045374309},184.65863198993864,-16.948778463804445,1,1,184.65863198993864,null,null,184.65863198993864,184.65863198993864,null,null,null,null,null,null,null,0,null,8.2517702041676433,-1.1782458381111314,-9.4300160422787744,null,null,null,null,null,null,-416.39258954625689,201.60741045374309,0,201.60741045374309,16.948778463804445,null,null,201.60741045374309,0,null,201.60741045374309,16.948778463804445,null,184.79128943094261,-0.13265744100397114]
[620,"BERLIN BOYLSTON",1,406426,16328,51143,22627.43,0,0,735788,466964,0,0,0,0,0,0,0,0,"x18",1658633.83,7.1671296557002924,null,13467608.219999999,23142232.800000001,9674624.5800000019,693392.88735085004,null,{"$f":"abvfnd24!AH370","v":164.32560010709253},166.68765192702608,2.362051819933555,13,1,166.68765192702608,null,null,166.68765192702608,166.68765192702608,null,null,null,null,null,null,null,0,null,7.9170232063278254,8.7334059007891636,0.81638269446133815,null,null,null,null,"fy20",null,-455.67439989290745,164.32560010709253,0,164.32560010709253,-3.2451681433186081,null,null,164.32560010709253,0,null,164.32560010709253,-3.2451681433186081,null,164.32560010709253,3.2451681433186081]
[622,"BLACKSTONE MILLVILLE",1,580650,0,203959,85919.61,0,116263,447137,386827,0,0,0,0,0,0,0,0,"X",1820755.6099999999,7.0817698710952657,null,22150137.41,25710460,3560322.59,252133.85249241861,null,{"$f":"abvfnd24!AH371","v":115.22480610196892},114.9352966813382,-0.28950942063072205,76,1,114.9352966813382,null,null,114.9352966813382,114.9352966813382,null,null,null,null,null,null,null,0,null,4.2730426226659777,4.0394379704781738,-0.23360465218780391,null,null,null,null,null,null,-506.77519389803109,115.22480610196892,0,115.22480610196892,0.28950942063072205,null,null,115.22480610196892,0,null,115.22480610196892,0.28950942063072205,null,115.28708676706549,-0.35179008572728776]
[625,"BRIDGEWATER RAYNHAM",1,2858283.66,500380.8,100300,42314.16,0,0,1046161.1,470774.77,0,0,0,0,0,0,0,0,"X",5018214.49,6.2306355428636264,null,76500993.25,80540972.995085627,4039979.7450856268,251716.4139217964,null,{"$f":"abvfnd24!AH372","v":108.64731484794088},104.95191391670437,-3.6954009312365059,21,1,104.95191391670437,null,null,104.95191391670437,104.95191391670437,null,null,null,null,null,null,null,0,null,4.4416055239462846,0.68922261479963409,-3.7523829091466503,null,null,null,null,null,null,-516.35268515205917,108.64731484794088,0,108.64731484794088,3.6954009312365059,null,null,108.64731484794088,0,null,108.64731484794088,3.6954009312365059,null,105.36413156424969,-0.41221764754531875]
[632,"CHESTERFIELD GOSHEN",1,47822,0,1739,1351.42,0,0,0,660,0,0,0,0,0,0,0,0,"X",51572.42,1.7523454401571701,null,1573384.0799999998,2943051,1369666.9200000002,24001.295817961156,null,{"$f":"abvfnd24!AH373","v":164.15983051126065},185.52683615446517,21.367005643204521,1,1,185.52683615446517,null,null,164.15983051126065,185.52683615446517,null,null,null,null,null,null,null,21.367005643204521,null,-1.4580171049293857,2.4978407498993844,3.9558578548287704,null,null,null,null,null,null,-467.84016948873932,164.15983051126065,0,164.15983051126065,0,null,null,164.15983051126065,0,null,164.15983051126065,0,null,164.15983051126065,0]
[635,"CENTRAL BERKSHIRE",1,1842786,0,162113,25567.919999999998,0,0,1375000,0,0,0,0,0,0,0,0,0,"X",3405466.92,11.726924301770319,null,22485789.989999998,29039728,6553938.0100000016,768575.34921765223,null,{"$f":"abvfnd24!AH374","v":127.22072222814825},125.72897222359207,-1.4917500045561809,19,1,125.72897222359207,null,null,125.72897222359207,125.72897222359207,null,null,null,null,null,null,null,0,null,3.7068376755721797,2.8214738711156868,-0.88536380445649288,null,null,null,null,null,null,-507.77927777185175,127.22072222814825,0,127.22072222814825,1.4917500045561809,null,null,127.22072222814825,0,null,127.22072222814825,1.4917500045561809,null,125.67886474314459,5.0107480447479702E-2]
[640,"CONCORD CARLISLE",1,317745,32196,0,4741.59,0,0,1456001,365193,0,0,0,0,0,0,0,0,"X",2175876.59,6.6207542537868074,null,17738546.515740003,32864482,15125935.484259997,1001451.016999192,null,{"$f":"abvfnd24!AH375","v":170.24619996849484},179.62594034819978,9.3797403797049412,3,1,179.62594034819978,null,null,179.62594034819978,179.62594034819978,null,null,null,null,null,null,null,0,null,-2.5691618796050255,2.7473701073316601,5.3165319869366856,null,null,null,null,null,null,-469.75380003150519,170.24619996849484,0,170.24619996849484,-9.3797403797049412,null,null,170.24619996849484,0,null,170.24619996849484,-9.3797403797049412,null,179.62963200294857,-3.6916547487919615E-3]
[645,"DENNIS YARMOUTH",1,2626400,95866,419909,195566.35,0,0,2583000,741188,0,0,0,0,0,0,0,0,"X",6661929.3499999996,9.4346423233507704,null,53177397.429999992,70611361,17433963.570000008,1644832.1056127758,null,{"$f":"abvfnd24!AH376","v":130.41523361640409},129.69143325445972,-0.72380036194437025,132,1,129.69143325445972,null,null,129.69143325445972,129.69143325445972,null,null,null,null,null,null,null,0,null,6.8585372031503393,6.278317636273691,-0.58021956687664833,null,null,null,null,null,null,-514.58476638359593,130.41523361640409,0,130.41523361640409,0.72380036194437025,null,null,130.41523361640409,0,null,130.41523361640409,0.72380036194437025,null,129.83579494687109,-0.14436169241136554]
[650,"DIGHTON REHOBOTH",1,1074103,0,67235,5455.8,0,296449,646225,1513406,0,0,0,0,0,0,0,0,"X",3602873.8,7.7486687705731079,null,34651952.299999982,46496681,11844728.700000018,917808.79373601149,null,{"$f":"abvfnd24!AH377","v":131.26087706356174},131.53334568760795,0.27246862404621197,1,1,131.53334568760795,null,null,131.53334568760795,131.53334568760795,null,null,null,null,null,null,null,0,null,4.0494990247689131,4.2639770580076322,0.21447803323871906,null,null,null,null,null,null,-518.73912293643821,131.26087706356174,0,131.26087706356174,-0.27246862404621197,null,null,131.26087706356174,0,null,131.26087706356174,-0.27246862404621197,null,131.52340586568275,9.9398219252009312E-3]
[655,"DOVER SHERBORN",1,835000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",751500,2.8333449142929186,null,15036111.261020001,26523421,11487309.738979999,325475.10627846495,null,{"$f":"abvfnd24!AH378","v":169.52855877713512},174.23351981730647,4.7049610401713551,0,1,174.23351981730647,null,null,174.23351981730647,174.23351981730647,null,null,null,null,null,null,null,0,null,-0.16895053913564456,3.4652204312928974,3.6341709704285421,null,null,null,null,null,null,-485.47144122286488,169.52855877713512,0,169.52855877713512,-6.3885566220923238,null,null,169.52855877713512,0,null,169.52855877713512,-6.3885566220923238,null,175.98207000774931,-6.495460852187307E-2]
[658,"DUDLEY CHARLTON",1,666267,58112,27720,12040,0,0,1646000,340000,0,0,0,0,0,0,0,0,"X",2750139,5.0392247168992119,null,46546244.079999998,54574645,8028400.9200000018,404569.16353240382,null,{"$f":"abvfnd24!AH379","v":115.84458917593183},116.37904820712141,0.53445903118958427,9,1,116.37904820712141,null,null,116.37904820712141,116.37904820712141,null,null,null,null,null,null,null,0,null,3.9737475906635109,4.4298042973694134,0.45605670670590248,null,null,null,null,null,null,-542.15541082406821,115.84458917593183,0,115.84458917593183,-0.53445903118958427,null,null,115.84458917593183,0,null,115.84458917593183,-0.53445903118958427,null,116.17513120987803,0.20391699724338253]
[660,"NAUSET",1,1455128,32413,107190,235031.04553991999,0,0,785743,695642,0,0,0,0,0,0,0,0,"X",3311147.0455399202,9.9551600837350254,null,17234196.510000002,33260610.755519144,16026414.245519143,1595455.1938239457,null,{"$f":"abvfnd24!AH380","v":194.78399112302753},183.7344464728701,-11.049544650157429,117,1,183.7344464728701,null,null,183.7344464728701,183.7344464728701,null,null,null,null,null,null,null,0,null,0.83157963429854664,-4.1437104448140323,-4.9752900791125789,null,null,null,null,null,null,-465.21600887697247,194.78399112302753,0,194.78399112302753,11.049544650157429,null,null,194.78399112302753,0,null,194.78399112302753,11.049544650157429,null,184.81497740889608,-1.0805309360259798]
[662,"FARMINGTON RIVER",1,193688,203174,67367,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",444860.2,10.528048387632694,null,3242282.6100000003,4225476.4000000004,983193.79,103511.11795539978,null,{"$f":"abvfnd24!AH381","v":153.24561359102461},127.13158530139977,-26.114028289624841,0,1,127.13158530139977,null,null,127.13158530139977,127.13158530139977,null,null,null,null,null,null,null,0,null,9.1641523054247394,-10.43732206644165,-19.601474371866388,null,null,null,null,null,null,-508.75438640897539,153.24561359102461,0,153.24561359102461,25.141027183164937,null,null,153.24561359102461,0,null,153.24561359102461,25.141027183164937,null,129.04534119779058,-0.94075478993090655]
[665,"FREETOWN LAKEVILLE",1,1534719,0,43123,15465.87,0,0,783709,905606,0,0,0,0,0,0,0,0,"X",3282622.87,8.2185723167985429,null,35494251.229999989,39941522,4447270.7700000107,365502.16435629432,null,{"$f":"abvfnd24!AH382","v":112.27587959492098},111.49980197974645,-0.776077615174529,12,1,111.49980197974645,null,null,111.49980197974645,111.49980197974645,null,null,null,null,null,null,null,0,null,2.3489206338989446E-2,2.1086264006390931,2.0851371943001036,null,null,null,null,"fy12",null,-552.72412040507902,112.27587959492098,0,112.27587959492098,0.776077615174529,null,null,112.27587959492098,0,null,112.27587959492098,0.776077615174529,null,111.56776592431098,-6.7963944564525036E-2]
[670,"FRONTIER",1,155250,38365,95841,29733.69,0,0,574784,37216,0,0,0,0,0,0,0,0,"X",931189.69,7.4923974094620398,null,6897529.5600000005,12428461,5530931.4399999995,414399.36392968148,null,{"$f":"abvfnd24!AH383","v":175.81310038219661},174.17919751648469,-1.6339028657119172,24,1,174.17919751648469,null,null,174.17919751648469,174.17919751648469,null,null,null,null,null,null,null,0,null,0.55579086829945001,-1.5451171302686122,-2.1009079985680623,null,null,null,null,null,null,-494.18689961780342,175.81310038219661,0,175.81310038219661,1.6339028657119172,null,null,175.81310038219661,0,null,175.81310038219661,1.6339028657119172,null,165.9383666360952,8.2408308803894954]
[672,"GATEWAY",1,553082,1566,100571,14601.72,0,0,249438,65405,0,0,0,0,0,0,0,0,"x18",929355.52,6.3029303463835564,null,12121904.290000001,14744816.6,2622912.3099999987,165320.33594601986,null,{"$f":"abvfnd24!AH384","v":122.12475210918123},120.2739760623368,-1.8507760468444303,9,1,120.2739760623368,null,null,120.2739760623368,120.2739760623368,null,null,null,null,null,null,null,0,null,4.755326521374764,3.6481473557714224,-1.1071791656033416,null,null,null,null,"fy16",null,-549.87524789081874,122.12475210918123,0,122.12475210918123,1.2826285333807164,null,null,122.12475210918123,0,null,122.12475210918123,1.2826285333807164,null,120.9228958525792,-8.0772276778688479E-2]
[673,"GROTON DUNSTABLE",1,2600000,0,20313,64940.05,0,0,1173335,601045,0,0,0,0,0,0,0,0,"X",4459633.05,9.8929285207271018,null,27803440.189999998,45078998,17275557.810000002,1709058.5857001888,null,{"$f":"abvfnd24!AH385","v":157.03849481472849},155.98767317253993,-1.0508216421885663,38,1,155.98767317253993,null,null,155.98767317253993,155.98767317253993,null,null,null,null,null,null,null,0,null,1.361643594046607,1.0587076487516696,-0.30293594529493739,null,null,null,null,null,null,-515.96150518527156,157.03849481472849,0,157.03849481472849,1.0508216421885663,null,null,157.03849481472849,0,null,157.03849481472849,1.0508216421885663,null,156.20612194168223,-0.21844876914229872]
[674,"GILL MONTAGUE",1,1367000,240005.5,290103,82581.52,0,0,395581,0,0,0,0,0,0,0,0,0,"X",2375271.02,10.753698301184237,null,15171727.360000001,22087945.5,6916218.1399999987,743749.23262737587,null,{"$f":"abvfnd24!AH386","v":138.31511825121746},140.68402206887944,2.3689038176619874,49,1,140.68402206887944,null,null,140.68402206887944,140.68402206887944,null,null,null,null,null,null,null,0,null,4.4468365087653998,6.1502059059802976,1.7033693972148978,null,null,null,null,null,null,-535.68488174878257,138.31511825121746,0,138.31511825121746,-2.3689038176619874,null,null,138.31511825121746,0,null,138.31511825121746,-2.3689038176619874,null,141.16334991483041,-0.47932784595096223]
[675,"HAMILTON WENHAM",1,1048581.3999999999,17457,28569,0,0,308353,1963742,739519,0,0,0,0,0,0,0,0,"X",4106221.4,10.698964307298811,null,20510939.057600003,38379615.839999996,17868676.782399993,1911763.351135565,null,{"$f":"abvfnd24!AH387","v":177.0246195770072},177.7970885996653,0.77246902265810036,0,1,177.7970885996653,null,null,177.7970885996653,177.7970885996653,null,null,null,null,null,null,null,0,null,2.8858461806682723,3.1486660855096105,0.26281990484133821,null,null,null,null,null,null,-497.97538042299277,177.0246195770072,0,177.0246195770072,-0.77246902265810036,null,null,177.0246195770072,0,null,177.0246195770072,-0.77246902265810036,null,177.63575867273588,0.16132992692942594]
[680,"HAMPDEN WILBRAHAM",1,2300000,75578,41326,27907.88,0,92190,1501541,257242,0,0,0,0,0,0,0,0,"X",4295784.88,8.8305378909687224,null,36624239.559999995,48646922,12022682.440000005,1061667.5283750435,null,{"$f":"abvfnd24!AH388","v":129.56922471595544},129.92830716298693,0.35908244703148284,22,1,129.92830716298693,null,null,129.92830716298693,129.92830716298693,null,null,null,null,null,null,null,0,null,2.0467414262266868,2.3215935380656099,0.27485211183892311,null,null,null,null,null,null,-550.43077528404456,129.56922471595544,0,129.56922471595544,-0.35908244703148284,null,null,129.56922471595544,0,null,129.56922471595544,-0.35908244703148284,null,130.13504101250732,-0.20673384952038987]
[683,"HAMPSHIRE",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",0,0,null,7980532.2599999988,15548051,7567518.7400000012,0,null,{"$f":"abvfnd24!AH389","v":182.29875719438201},194.82473716608973,12.525979971707727,13,0,182.29875719438201,null,null,182.29875719438201,182.29875719438201,null,null,null,null,null,null,null,0,null,3.9212941768793876,2.6197113285572335,-1.3015828483221541,null,null,null,null,null,null,-500.70124280561799,182.29875719438201,0,182.29875719438201,0,null,null,182.29875719438201,0,null,182.29875719438201,0,null,182.29875719438201,0]
[685,"HAWLEMONT",1,119503.44,10000,91049.23,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",220552.66999999998,10.365135906360411,null,1168904.8600000001,2127831.9164600736,958927.05646007345,99394.092644948061,null,{"$f":"abvfnd24!AH390","v":151.13442153119573},173.53318419902243,22.398762667826702,1,1,173.53318419902243,null,null,173.53318419902243,173.53318419902243,null,null,null,null,null,null,null,0,null,-14.019302273768448,0.11900939933240091,14.138311673100848,null,null,null,null,null,null,-533.8655784688043,151.13442153119573,0,151.13442153119573,-22.398762667826702,null,null,151.13442153119573,0,null,151.13442153119573,-22.398762667826702,null,171.72206057985053,1.8111236191718945]
[690,"KING PHILIP",1,1392792,57600,0,57004.639999999999,0,0,210724,1856605,0,0,0,0,0,0,0,0,"X",3574725.6399999997,9.5012550166293881,null,26298806.635959998,37623720.590000004,11324913.954040006,1076008.9551871878,null,{"$f":"abvfnd24!AH391","v":150.60296545008291},138.97098883885801,-11.6319766112249,42,1,138.97098883885801,null,null,138.97098883885801,138.97098883885801,null,null,null,null,null,null,null,0,null,5.691992994791363,-4.5146365576590597,-10.206629552450423,null,null,null,null,null,null,-539.39703454991707,150.60296545008291,0,150.60296545008291,11.6319766112249,null,null,150.60296545008291,0,null,150.60296545008291,11.6319766112249,null,139.55124386931834,-0.58025503046033577]
[695,"LINCOLN SUDBURY",1,1262109,8127,0,4536.42,0,0,3369174,250000,0,0,0,0,0,0,0,0,"X",4893946.42,13.668627505908729,null,20426551.245900005,35804227,15377675.754099995,2101917.2178943693,null,{"$f":"abvfnd24!AH392","v":162.4711359914848},164.99265772468723,2.5215217332024338,1,1,164.99265772468723,null,null,164.99265772468723,164.99265772468723,null,null,null,null,null,null,null,0,null,1.9155542080340897,3.5277753481180341,1.6122211400839443,null,null,null,null,null,null,-532.52886400851526,162.4711359914848,0,162.4711359914848,-2.5215217332024338,null,null,162.4711359914848,0,null,162.4711359914848,-2.5215217332024338,null,165.01451211936367,-2.185439467643846E-2]
[698,"MANCHESTER ESSEX",1,1979975,37652,24776,0,0,0,621117,439710,0,0,0,0,0,0,0,0,"X",3103230,10.58308835964637,null,14742042.944370005,29322537,14580494.055629995,1543066.5691803088,null,{"$f":"abvfnd24!AH393","v":179.24453865318742},188.43704726439347,9.1925086112060512,0,1,188.43704726439347,null,null,188.43704726439347,188.43704726439347,null,null,null,null,null,null,null,0,null,-1.6887862794559092,4.0522835229083292,5.7410698023642386,null,null,null,null,null,null,-518.75546134681258,179.24453865318742,0,179.24453865318742,-9.1925086112060512,null,null,179.24453865318742,0,null,179.24453865318742,-9.1925086112060512,null,188.37691690378551,6.0130360607956845E-2]
[700,"MARTHAS VINEYARD",1,920319,0,0,67358.83,0,0,1066611,0,0,0,0,0,0,0,0,0,"x18",1962256.9300000002,{"$f":"IF(AND(C394=1,U394>0),U394/Y394*100,0)","v":7.7774055302526595},null,14025834.07,25230225.199999999,11204391.129999999,871410.93537575833,null,{"$f":"abvfnd24!AH394","v":158.00046612721687},173.67105687301375,15.670590745796886,30,1,{"$f":"IF(AG394=1,AD394,AC394)","v":173.67105687301375},null,null,173.67105687301375,173.67105687301375,null,null,null,null,null,null,null,0,null,-3.2280639241078504,7.169900538045014,10.397964462152864,null,null,null,null,null,null,-541.9995338727831,158.00046612721687,0,158.00046612721687,-17.710330993956546,null,null,158.00046612721687,0,null,158.00046612721687,-17.710330993956546,null,175.23120798482583,0.4795891363475846]
[705,"MASCONOMET",1,1464590,83958,29550,6217.54,0,0,1598917,1416972,0,0,0,0,0,0,0,0,"X",{"$f":"IF(OR(T395=\"X\",T395=\"X16\",T395=\"X17\"),SUM(D395:S395),\nIF(T395=\"x18\",SUM(E395:K395,M395:S395)+D395*0.9+L395*0.9,SUM(D395:S395)-D395-L395))","v":4600204.54},11.936748167505193,null,21025301.581389997,38538172,{"$f":"IF(Y395-X395>0,Y395-X395,0)","v":17512870.418610003},{"$f":"V395*0.01*Z395","v":2090467.2387709888},null,{"$f":"abvfnd24!AH395","v":171.15829315025729},{"$f":"IFERROR(IF(C395=1,(Y395-AA395)/X395*100,0),\"\")","v":173.35163835885118},{"$f":"AD395-AC395","v":2.1933452085938825},5,1,173.35163835885118,null,null,173.35163835885118,{"$f":"AH395","v":173.35163835885118},null,null,null,null,null,null,null,{"$f":"AH395-AK395","v":0},null,1.0822000584961573,1.8734393776702072,0.79123931917404988,null,null,null,null,null,null,-533.84170684974265,171.15829315025729,0,171.15829315025729,-2.1933452085938825,null,null,171.15829315025729,0,null,171.15829315025729,-2.1933452085938825,null,173.471786684162,-0.1201483253108222]
[710,"MENDON UPTON",1,757445,55000,16258,21064.82,0,0,798897,350000,0,0,0,0,0,0,0,0,"x18",1922920.32,5.1420763216826915,null,25098754.039999999,37395795,12297040.960000001,632323.23147178208,null,{"$f":"abvfnd24!AH396","v":143.97167898010312},146.47528602391219,2.503607043809069,19,1,146.47528602391219,null,null,146.47528602391219,146.47528602391219,null,null,null,null,null,null,null,0,null,0.56612922774874952,2.6674013427605785,2.1012721150118292,null,null,null,null,null,null,-566.02832101989691,143.97167898010312,0,143.97167898010312,-3.1982711029799589,null,null,143.97167898010312,0,null,143.97167898010312,-3.1982711029799589,null,147.17734165187818,-7.3915687951000564E-3]
[712,"MONOMOY",1,1206394.49,0,84696,70638.679999999993,0,0,447869,545115,0,0,0,0,0,0,0,0,"X",2354713.17,5.6077862594793384,null,24010799.069999997,41990066.329999998,17979267.260000002,1008238.8789613475,null,{"$f":"abvfnd24!AH397","v":165.485695318251},170.68081462662732,5.1951193083763201,48,1,170.68081462662732,null,null,170.68081462662732,170.68081462662732,null,null,null,null,null,null,null,0,null,1.2829343013154302,4.3740627595579769,3.0911284582425465,null,null,null,null,"fy13",null,-546.51430468174897,165.485695318251,0,165.485695318251,-5.1951193083763201,null,null,165.485695318251,0,null,165.485695318251,-5.1951193083763201,null,170.61251988453765,6.8294742089676674E-2]
[715,"MOUNT GREYLOCK",1,700000,0,15000,20000,0,0,600000,0,0,0,0,0,0,0,0,0,"X",1335000,5.8077248918566822,null,15022012.140000004,22986626,7964613.8599999957,462562.86168748711,null,{"$f":"abvfnd24!AH398","v":150.1472978678878},149.94038700272617,-0.20691086516163182,12,1,149.94038700272617,null,null,149.94038700272617,149.94038700272617,null,null,null,null,null,null,null,0,null,4.8780850321601363,5.4600298974208235,0.58194486526068712,null,null,null,null,"fy19",null,-564.8527021321122,150.1472978678878,0,150.1472978678878,0.20691086516163182,null,null,150.1472978678878,0,null,150.1472978678878,0.20691086516163182,null,150.07187333523606,-0.13148633250989405]
[717,"MOHAWK TRAIL",1,1319209,2278,135898,42125.79,0,0,652509,0,0,0,0,0,0,0,0,0,"x18",2020098.8900000001,10.488077134797512,null,11760100.9102352,19260908.02,7500807.1097647995,786690.43540450814,null,{"$f":"abvfnd24!AH399","v":147.70898610113161},157.09233896553368,9.3833528644020703,23,1,157.09233896553368,null,null,174.10773789137056,157.09233896553368,null,null,null,null,null,null,null,-17.015398925836877,null,3.3265541417298787,23.921609431780137,20.595055290050258,null,null,null,null,null,null,-569.29101389886841,147.70898610113161,0,147.70898610113161,-29.810605556697539,null,null,147.70898610113161,0,null,147.70898610113161,-29.810605556697539,null,176.88285075876209,0.63674089906706399]
[720,"NARRAGANSETT",1,871683,0,246147,3615.92,0,0,749837,183073,0,0,0,0,0,0,0,0,"X",2054355.92,9.1171346162448952,null,19056826.82,22532912,3476085.1799999997,316919.36523593869,null,{"$f":"abvfnd24!AH400","v":110.48525881215356},116.57760677894464,6.0923479667910811,3,1,116.57760677894464,null,null,116.57760677894464,116.57760677894464,null,null,null,null,null,null,null,0,null,-0.17759916358994918,5.6787953330058167,5.8563944965957662,null,null,null,null,null,null,-609.51474118784643,110.48525881215356,0,110.48525881215356,-6.0923479667910811,null,null,110.48525881215356,0,null,110.48525881215356,-6.0923479667910811,null,117.44230806533251,-0.86470128638787003]
[725,"NASHOBA",1,1011349,0,63784,45904.6,0,0,2382983,0,0,0,0,0,0,0,0,0,"X",3504020.6,6.6938614652001016,null,39516916.723600008,52346774.999999993,12829858.276399985,858812.9392037245,null,{"$f":"abvfnd24!AH401","v":127.17497358623098},130.29347006227084,3.1184964760398657,31,1,130.29347006227084,null,null,130.29347006227084,130.29347006227084,null,null,null,null,null,null,null,0,null,1.713828911746194,4.5873977677852249,2.8735688560390309,null,null,null,null,null,null,-597.82502641376902,127.17497358623098,0,127.17497358623098,-3.1184964760398657,null,null,127.17497358623098,0,null,127.17497358623098,-3.1184964760398657,null,158.02197766897024,-27.728507606699395]
[728,"NEW SALEM WENDELL",1,91374,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",82236.600000000006,2.3058196145319969,null,1606229.6800000002,3566480.2,1960250.52,45199.840984125469,null,{"$f":"abvfnd24!AH402","v":195.51149452952183},219.22645328131867,23.714958751796843,0,1,219.22645328131867,null,null,219.22645328131867,219.22645328131867,null,null,null,null,null,null,null,0,null,-3.8593226554150859,8.6940284360882991,12.553351091503385,null,null,null,null,null,null,-532.48850547047823,195.51149452952183,0,195.51149452952183,-25.903651459588275,null,null,195.51149452952183,0,null,195.51149452952183,-25.903651459588275,null,222.65744050584914,-1.2422945167390367]
[730,"NORTHBORO SOUTHBORO",1,920000,0,0,5590.48,0,0,502465,132204,0,0,0,0,0,0,0,0,"X",1560259.48,6.0206977229494907,null,16786924.07,25914928,9128003.9299999997,549569.52476425003,null,{"$f":"abvfnd24!AH403","v":147.10573161623026},151.10188364148448,3.9961520252542186,5,1,151.10188364148448,null,null,151.10188364148448,151.10188364148448,null,null,null,null,null,null,null,0,null,1.1610396696161056,4.5214073867780762,3.3603677171619708,null,null,null,null,null,null,-582.89426838376971,147.10573161623026,0,147.10573161623026,-3.9961520252542186,null,null,147.10573161623026,0,null,147.10573161623026,-3.9961520252542186,null,151.00576579693009,9.6117844554385101E-2]
[735,"NORTH MIDDLESEX",1,2285859,243000,65878,69128.429999999993,0,53000,2600000,1420000,0,0,0,0,0,0,0,0,"X",6736865.4299999997,11.866933672288805,null,41616153.899999991,56770060.539999999,15153906.640000008,1798304.04972937,null,{"$f":"abvfnd24!AH404","v":129.96981631207848},132.09235198034636,2.1225356682678864,65,1,132.09235198034636,null,null,132.09235198034636,132.09235198034636,null,null,null,null,null,null,null,0,null,2.6278941567009015,4.2798149026993384,1.6519207459984369,null,null,null,null,null,null,-605.03018368792152,129.96981631207848,0,129.96981631207848,-2.1225356682678864,null,null,129.96981631207848,0,null,129.96981631207848,-2.1225356682678864,null,132.57629264841961,-0.48394066807324521]
[740,"OLD ROCHESTER",1,286000,0,0,14710.92,0,0,6400,0,0,0,0,0,0,0,0,0,"X",307110.92,1.5047590293233346,null,13306821.640000001,20409309,7102487.3599999994,106875.31985614853,null,{"$f":"abvfnd24!AH405","v":150.99328272943546},152.57162250612274,1.5783397766872724,10,1,152.57162250612274,null,null,152.57162250612274,152.57162250612274,null,null,null,null,null,null,null,0,null,2.2029507285212908,3.2247784271622364,1.0218276986409456,null,null,null,null,null,null,-589.00671727056454,150.99328272943546,0,150.99328272943546,-1.5783397766872724,null,null,150.99328272943546,0,null,150.99328272943546,-1.5783397766872724,null,152.33405801227983,0.23756449384291045]
[745,"PENTUCKET",1,1835502,0,220048,49489.37,0,0,824929,1344048,0,0,0,0,0,0,0,0,"x18",4090466.17,9.6809121076056961,null,28773485.359999992,42252900.600000001,13479415.24000001,1304930.3420036084,null,{"$f":"abvfnd24!AH406","v":142.77068773806539},142.31147094512573,-0.45921679293965667,37,1,142.31147094512573,null,null,142.31147094512573,142.31147094512573,null,null,null,null,null,null,null,0,null,2.8280306610310526,3.0548371412428765,0.22680648021182392,null,null,null,null,null,null,-602.22931226193464,142.77068773806539,0,142.77068773806539,-0.96532421163439608,null,null,142.77068773806539,0,null,142.77068773806539,-0.96532421163439608,null,143.70103894786615,3.4973001833634498E-2]
[750,"PIONEER",1,1020000,28000,145430,37196.6,0,0,197000,70500,0,0,0,0,0,0,0,0,"X",1498126.6,11.426920189631183,null,7649537.5300000003,13110502,5460964.4699999997,624020.0515710155,null,{"$f":"abvfnd24!AH407","v":157.24109284335907},163.23185420634161,5.9907613629825391,22,1,163.23185420634161,null,null,163.23185420634161,163.23185420634161,null,null,null,null,null,null,null,0,null,-2.6547405193999341,1.664961717744827,4.3197022371447611,null,null,null,null,null,null,-592.75890715664093,157.24109284335907,0,157.24109284335907,-5.9907613629825391,null,null,157.24109284335907,0,null,157.24109284335907,-5.9907613629825391,null,162.97114299291655,0.26071121342505421]
[753,"QUABBIN",1,1069269.5,23218.41,183047,11386.62,0,185461.19,840978.63,735130.34,0,0,0,0,0,0,0,0,"X",3048491.69,8.5335659205963932,null,27702274.299999997,35723538.299999997,8021264,684499.85110506706,null,{"$f":"abvfnd24!AH408","v":126.7207596962068},126.48433868440519,-0.23642101180161035,11,1,126.48433868440519,null,null,126.48433868440519,126.48433868440519,null,null,null,null,null,null,null,0,null,2.4475626434949316,2.151220442988107,-0.29634220050682458,null,null,null,null,null,null,-626.27924030379324,126.7207596962068,0,126.7207596962068,0.23642101180161035,null,null,126.7207596962068,0,null,126.7207596962068,0.23642101180161035,null,126.81932994363991,-0.33499125923472661]
[755,"RALPH C MAHAR",1,540000,0,135349,33600,0,0,0,0,0,0,0,0,0,0,0,0,"X",708949,5.4240015179115861,null,9180437.4699081965,13070590,3890152.5300918035,211001.9322812554,null,{"$f":"abvfnd24!AH409","v":151.86731838274432},140.07598341440846,-11.79133496833586,25,1,140.07598341440846,null,null,140.07598341440846,140.07598341440846,null,null,null,null,null,null,null,0,null,4.267750990080442,-8.1082414961074676,-12.37599248618791,null,null,null,null,null,null,-603.13268161725568,151.86731838274432,0,151.86731838274432,11.79133496833586,null,null,151.86731838274432,0,null,151.86731838274432,11.79133496833586,null,141.80848734905538,-1.7325039346469282]
[760,"SILVER LAKE",1,2000000,86390,1659,114821.14,0,0,2763680,1504877,0,0,0,0,0,0,0,0,"X",6471427.1400000006,17.369380439584074,null,26861456.846319992,37257674,10396217.153680008,1805758.5087479793,null,{"$f":"abvfnd24!AH410","v":119.58872886413774},131.98061331550198,12.391884451364248,76,1,131.98061331550198,null,null,119.58872886413774,131.98061331550198,null,null,null,null,null,null,null,12.391884451364248,null,10.091883531306939,5.5213535447026016,-4.5705299866043374,null,null,null,null,null,null,-640.41127113586231,119.58872886413774,0,119.58872886413774,0,null,null,119.58872886413774,0,null,119.58872886413774,0,null,119.58872886413774,0]
[763,"SOMERSET BERKLEY",1,320258,0,29192,6932.8,0,74880,519653,694054,0,0,0,0,0,0,0,0,"X",1644969.8,9.0577573407037484,null,14145681.890000004,18160895,4015213.1099999957,363688.26021592389,null,{"$f":"abvfnd24!AH411","v":122.01737039917211},125.81370681299884,3.7963364138267366,4,1,125.81370681299884,null,null,125.81370681299884,125.81370681299884,null,null,null,null,null,null,null,0,null,7.3300990635643562E-2,3.5385698082954704,3.465268817659827,null,null,null,null,"fy12",null,-640.98262960082786,122.01737039917211,0,122.01737039917211,-3.7963364138267366,null,null,122.01737039917211,0,null,122.01737039917211,-3.7963364138267366,null,125.49805685637206,0.31564995662678541]
[765,"SOUTHERN BERKSHIRE",1,882810,0,91748,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",974558,5.8289618223031452,null,9110625.4799088929,16719238,7608612.5200911071,443503.11900308786,null,{"$f":"abvfnd24!AH412","v":168.86788600969061},178.64563653602929,9.7777505263386786,0,1,178.64563653602929,null,null,178.64563653602929,178.64563653602929,null,null,null,null,null,null,null,0,null,-1.5294843111376051,4.3750105347402961,5.9044948458779007,null,null,null,null,null,null,-596.13211399030934,168.86788600969061,0,168.86788600969061,-9.7777505263386786,null,null,168.86788600969061,0,null,168.86788600969061,-9.7777505263386786,null,178.22026784603585,0.42536868999343369]
[766,"SOUTHWICK TOLLAND GRANVILLE",1,573155,0,88510,0,0,0,0,277150,0,0,0,0,0,0,0,0,"X",938815,3.9011113169397857,null,18485700.379999999,24065322,5579621.620000001,217667.25046023904,null,{"$f":"abvfnd24!AH413","v":128.22844398491665},129.00595735794224,0.77751337302558454,4,1,129.00595735794224,null,null,129.00595735794224,129.00595735794224,null,null,null,null,null,null,null,0,null,2.0931679808939001,2.9116750824469069,0.81850710155300677,null,null,null,null,"fy13",null,-637.77155601508332,128.22844398491665,0,128.22844398491665,-0.77751337302558454,null,null,128.22844398491665,0,null,128.22844398491665,-0.77751337302558454,null,129.03837327171587,-3.2415913773633065E-2]
[767,"SPENCER EAST BROOKFIELD",1,860000,35894,271642,68059.88,0,0,200000,575000,0,0,0,0,0,0,0,0,"X",2010595.88,7.7539678618854522,null,24082014.090000004,25929897,1847882.9099999964,143284.24696667341,null,{"$f":"abvfnd24!AH414","v":109.76506475475476},107.07830606137362,-2.6867586933811367,64,1,107.07830606137362,null,null,107.07830606137362,107.07830606137362,null,null,null,null,null,null,null,0,null,7.5483535464477836,4.6190608374561126,-2.9292927089916709,null,null,null,null,null,null,-657.2349352452452,109.76506475475476,0,109.76506475475476,2.6867586933811367,null,null,109.76506475475476,0,null,109.76506475475476,2.6867586933811367,null,107.43764869538994,-0.35934263401631483]
[770,"TANTASQUA",1,503242,0,37705,10934.91,0,0,0,0,0,0,0,0,0,0,0,0,"x18",501557.70999999996,1.835968779544394,null,23965742.399760343,27318422.600000001,3352680.2002396584,61554.1617543666,null,{"$f":"abvfnd24!AH415","v":115.22092577049261},113.73262711243279,-1.4882986580598185,8,1,113.73262711243279,null,null,113.73262711243279,113.73262711243279,null,null,null,null,null,null,null,0,null,5.4692704767246445,4.2353417359551901,-1.2339287407694544,null,null,null,null,null,null,-654.77907422950739,115.22092577049261,0,115.22092577049261,1.3079052998815257,null,null,115.22092577049261,0,null,115.22092577049261,1.3079052998815257,null,113.83618525689985,7.6835213711234474E-2]
[773,"TRITON",1,1868728,4709,221373,63611.519999999997,0,0,1208199,0,0,0,0,0,0,0,0,0,"X",3366620.52,6.8990762044492078,null,30126360.845719993,48798135,18671774.154280007,1288179.9276264291,null,{"$f":"abvfnd24!AH416","v":150.34890892778697},157.70227049883869,7.3533615710517211,43,1,157.70227049883869,null,null,157.70227049883869,157.70227049883869,null,null,null,null,null,null,null,0,null,-0.92423891917145418,4.4012432609417109,5.3254821801131653,null,null,null,null,null,null,-622.65109107221303,150.34890892778697,0,150.34890892778697,-7.3533615710517211,null,null,150.34890892778697,0,null,150.34890892778697,-7.3533615710517211,null,157.3949086853813,0.30736181345739055]
[774,"UPISLAND",1,423043,0,8757,82266.87,0,0,0,0,0,0,0,0,0,0,0,0,"x18",471762.57,2.9595793333363747,null,5151589.76,15940190.036,10788600.276000001,319297.18412476714,null,{"$f":"abvfnd24!AH417","v":265.10920554054604},303.22470498650949,38.115499445963451,36,1,303.22470498650949,null,null,303.22470498650949,303.22470498650949,null,null,null,null,null,null,null,0,null,-6.8353656888347007,7.7298508497994449,14.565216538634147,null,null,null,null,null,null,-508.89079445945396,265.10920554054604,0,265.10920554054604,-42.006066366382811,null,null,265.10920554054604,0,null,265.10920554054604,-42.006066366382811,null,302.41824619533816,4.6970257115906975]
[775,"WACHUSETT",1,3523413,75781,0,0,0,0,2720626,1117411,0,0,0,0,0,0,0,0,"X",7437231,6.7246761755776223,null,86493263.779999971,110596121,24102857.220000029,1620839.0971068328,null,{"$f":"abvfnd24!AH418","v":111.14558610395076},125.99279659520926,14.847210491258494,46,1,125.99279659520926,null,null,125.99279659520926,125.99279659520926,null,null,null,null,null,null,null,0,null,1.8137284742411282,16.344699575379789,14.530971101138661,null,null,null,null,null,null,-663.85441389604921,111.14558610395076,0,111.14558610395076,-14.847210491258494,null,null,111.14558610395076,0,null,111.14558610395076,-14.847210491258494,null,125.92220943820229,7.0587157006968937E-2]
[778,"QUABOAG",1,433865,10460,143944,13875.4,0,0,792806.82,303209,0,0,0,0,0,0,0,0,"X",1698160.22,9.0899565506171154,null,15692440.66,18681719.879999999,2989279.2199999988,271724.1822746261,null,{"$f":"abvfnd24!AH419","v":108.83519168456799},117.31760595184161,8.4824142672736258,9,1,117.31760595184161,null,null,117.31760595184161,117.31760595184161,null,null,null,null,null,null,null,0,null,-6.3138805668689928,2.2375981148421968,8.5514786817111901,null,null,null,null,null,null,-669.16480831543197,108.83519168456799,0,108.83519168456799,-8.4824142672736258,null,null,108.83519168456799,0,null,108.83519168456799,-8.4824142672736258,null,108.83519168456799,8.4824142672736258]
[780,"WHITMAN HANSON",1,1827440,151003,41004,94713.01,0,0,0,1577000,0,0,0,0,0,0,0,0,"X",3691160.01,6.3023670705538786,null,48997412.140000001,58567836,9570423.8599999994,603163.24186507135,null,{"$f":"abvfnd24!AH420","v":117.65593560460613},118.30149843937234,0.6455628347662099,76,1,118.30149843937234,null,null,118.30149843937234,118.30149843937234,null,null,null,null,null,null,null,0,null,2.730796706459115,3.2960615426705391,0.56526483621142409,null,null,null,null,null,null,-662.34406439539384,117.65593560460613,0,117.65593560460613,-0.6455628347662099,null,null,117.65593560460613,0,null,117.65593560460613,-0.6455628347662099,null,117.65593560460613,0.6455628347662099]
[801,"ASSABET VALLEY",1,521896.54,0,0,0,0,0,0,35000,0,0,0,0,0,0,0,0,"X",556896.54,2.3303852319360758,null,23337072.609233376,23897188,560115.39076662436,13052.846348226458,null,{"$f":"abvfnd24!AH421","v":102.61433691595234},102.34417809627909,-0.27015881967324162,0,1,102.34417809627909,null,null,102.34417809627909,102.34417809627909,null,null,null,null,null,null,null,0,null,8.8898839878698919,8.6067494998439997,-0.28313448802589214,null,null,null,null,null,null,-698.38566308404768,102.61433691595234,0,102.61433691595234,0.27015881967324162,null,null,102.61433691595234,0,null,102.61433691595234,0.27015881967324162,null,102.4065100930182,-6.2331996739104056E-2]
[805,"BLACKSTONE VALLEY",1,1349819,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1349819,4.9698667867645669,null,24426954.559999999,27160064,2733109.4400000013,135831.89830448711,null,{"$f":"abvfnd24!AH422","v":111.42583185621369},110.63283404943425,-0.79299780677943943,0,1,110.63283404943425,null,null,110.63283404943425,110.63283404943425,null,null,null,null,null,null,null,0,null,3.9899566785739098,3.2977147222020649,-0.69224195637184494,null,null,null,null,null,null,-693.57416814378632,111.42583185621369,0,111.42583185621369,0.79299780677943943,null,null,111.42583185621369,0,null,111.42583185621369,0.79299780677943943,null,110.63244296411582,3.9108531842657612E-4]
[806,"BLUE HILLS",1,1480232,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1480232,6.496503103042353,null,20640945.172657177,22785058,2144112.8273428231,139292.35636105563,null,{"$f":"abvfnd24!AH423","v":106.75972550137753},109.71283269352186,2.9531071921443299,0,1,109.71283269352186,null,null,109.71283269352186,109.71283269352186,null,null,null,null,null,null,null,0,null,2.2809894523556098,5.326110008049608,3.0451205556939982,null,null,null,null,null,null,-699.24027449862251,106.75972550137753,0,106.75972550137753,-2.9531071921443299,null,null,106.75972550137753,0,null,106.75972550137753,-2.9531071921443299,null,109.71283269352186,0]
[810,"BRISTOL PLYMOUTH",1,516677,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",516677,1.8435089842327117,null,27594090.620275941,28026823,432732.37972405925,7977.4602978970452,null,{"$f":"abvfnd24!AH424","v":100.64197855261826},101.53929667504265,0.89731812242439446,0,1,101.53929667504265,null,null,101.53929667504265,101.53929667504265,null,null,null,null,null,null,null,0,null,3.6920113084010717,4.6333759916050852,0.94136468320401345,null,null,null,null,null,null,-709.3580214473817,100.64197855261826,0,100.64197855261826,-0.89731812242439446,null,null,100.64197855261826,0,null,100.64197855261826,-0.89731812242439446,null,101.4325531576165,0.10674351742615329]
[815,"CAPE COD",1,1005107,2840,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1007947,6.2730721004949199,null,14535867.460145356,16067837,1531969.5398546439,96101.553792702063,null,{"$f":"abvfnd24!AH425","v":105.74726462885309},109.87810318165616,4.1308385528030698,0,1,109.87810318165616,null,null,109.87810318165616,109.87810318165616,null,null,null,null,null,null,null,0,null,9.4583083009220512E-2,4.2749800913109723,4.1803970083017514,null,null,null,null,null,null,-709.25273537114685,105.74726462885309,0,105.74726462885309,-4.1308385528030698,null,null,105.74726462885309,0,null,105.74726462885309,-4.1308385528030698,null,109.82236341192771,5.5739769728447186E-2]
[817,"ESSEX NORTH SHORE",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",0,0,null,28509097.570855275,28587403,78305.429144725204,0,null,{"$f":"abvfnd24!AH426","v":119.6996962323597},100.27466821406783,-19.425028018291869,0,1,100.27466821406783,null,null,100.27466821406783,100.27466821406783,null,null,null,null,null,null,null,0,null,5.4492381639134884,-11.663206314352433,-17.112444478265921,null,null,null,null,"fy15",null,-697.30030376764034,119.6996962323597,0,119.6996962323597,19.425028018291869,null,null,119.6996962323597,0,null,119.6996962323597,19.425028018291869,null,98.547591449269248,1.7270767647985821]
[818,"FRANKLIN COUNTY",1,551250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",551250,4.2232169137673115,null,12480308.010249607,13052846,572537.98975039274,24179.521220881943,null,{"$f":"abvfnd24!AH427","v":107.3929186628265},104.39378954493081,-2.9991291178956914,0,1,104.39378954493081,null,null,104.39378954493081,104.39378954493081,null,null,null,null,null,null,null,0,null,4.342972744740627,1.3209369421286294,-3.0220358026119976,null,null,null,null,null,null,-710.60708133717344,107.3929186628265,0,107.3929186628265,2.9991291178956914,null,null,107.3929186628265,0,null,107.3929186628265,2.9991291178956914,null,104.46876038239527,-7.4970837464462647E-2]
[821,"GREATER FALL RIVER",1,972956,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",972956,2.8753665223756482,null,32450539.059999999,33837634,1387094.9400000013,39884.063538326627,null,{"$f":"abvfnd24!AH428","v":103.92394872704334},104.15158242508922,0.22763369804587796,0,1,104.15158242508922,null,null,104.15158242508922,104.15158242508922,null,null,null,null,null,null,null,0,null,5.2189762393834576,5.4569398775186579,0.23796363813520038,null,null,null,null,null,null,-717.07605127295665,103.92394872704334,0,103.92394872704334,-0.22763369804587796,null,null,103.92394872704334,0,null,103.92394872704334,-0.22763369804587796,null,104.15158386347525,-1.4383860360567269E-6]
[823,"GREATER LAWRENCE",1,1765500,0,0,0,0,0,0,90000,0,0,0,0,0,0,0,0,"X",1855500,4.0173782842635823,null,46223891.29065223,46186838,0,0,null,{"$f":"abvfnd24!AH429","v":102.71920100416207},99.919839525367422,-2.7993614787946512,0,1,99.919839525367422,null,null,99.919839525367422,99.919839525367422,null,null,null,null,null,null,null,0,null,7.3276710032924903,4.2928606728571657,-3.0348103304353247,null,null,null,null,null,null,-720.28079899583793,102.71920100416207,0,102.71920100416207,2.7993614787946512,null,null,102.71920100416207,0,null,102.71920100416207,2.7993614787946512,null,99.937730706246157,-1.7891180878734758E-2]
[825,"GREATER NEW BEDFORD",1,1439110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1439110,2.9163848622053701,null,49088629.350000009,49345682,257052.64999999106,7496.6445724974919,null,{"$f":"abvfnd24!AH430","v":100.89586353144324},100.50837843454168,-0.38748509690155686,0,1,100.50837843454168,null,null,100.50837843454168,100.50837843454168,null,null,null,null,null,null,null,0,null,5.6451983955039928,5.2379342745048163,-0.40726412099917653,null,null,null,null,null,null,-724.10413646855682,100.89586353144324,0,100.89586353144324,0.38748509690155686,null,null,100.89586353144324,0,null,100.89586353144324,0.38748509690155686,null,100.46719635841896,4.1182076122723288E-2]
[828,"GREATER LOWELL",1,2652787,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",2652787,4.9477540130570024,null,53599212.039999992,53615984,16771.960000008345,829.83532396872818,null,{"$f":"abvfnd24!AH431","v":99.76982011705708},100.02974320716534,0.2599230901082592,0,1,100.02974320716534,null,null,100.02974320716534,100.02974320716534,null,null,null,null,null,null,null,0,null,2.6373606319575482,2.9063470391298161,0.26898640717226785,null,null,null,null,null,null,-728.23017988294293,99.76982011705708,0,99.76982011705708,-0.2599230901082592,null,null,99.76982011705708,0,null,99.76982011705708,-0.2599230901082592,null,100.10955048808256,-7.9807280917222556E-2]
[829,"SOUTH MIDDLESEX",1,646677.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",646677.72,2.7398409408857449,null,20411990.153714113,23602746.799999997,3190756.6462858841,87421.656918973604,null,{"$f":"abvfnd24!AH432","v":118.97266554294002},115.20349052687662,-3.7691750160634001,0,1,115.20349052687662,null,null,115.20349052687662,115.20349052687662,null,null,null,null,null,null,null,0,null,6.2800203276948405,2.8489324386559702,-3.4310878890388703,null,null,null,null,null,null,-710.02733445705996,118.97266554294002,0,118.97266554294002,3.7691750160634001,null,null,118.97266554294002,0,null,118.97266554294002,3.7691750160634001,null,115.20349052687662,0]
[830,"MINUTEMAN",1,840000,0,0,0,0,0,10000,0,0,0,0,0,0,0,0,0,"X",850000,4.9240862315249734,null,13658261.271336583,17262086,3603824.7286634166,177455.43727240752,null,{"$f":"abvfnd24!AH433","v":136.02093718961206},125.08642369129103,-10.934513498321024,0,1,125.08642369129103,null,null,125.08642369129103,125.08642369129103,null,null,null,null,null,null,null,0,null,5.9274992373849811,-2.8246244845148416,-8.7521237218998227,null,null,null,null,null,null,-693.97906281038797,136.02093718961206,0,136.02093718961206,10.934513498321024,null,null,136.02093718961206,0,null,136.02093718961206,10.934513498321024,null,125.15678856020082,-7.0364868909791767E-2]
[832,"MONTACHUSETT",1,1658172,0,31988,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1690160,5.6061989535909049,null,29905696.930299059,30148056,242359.06970094144,13587.131629506832,null,{"$f":"abvfnd24!AH434","v":100.00641520716388},100.76497778535183,0.75856257818794859,0,1,100.76497778535183,null,null,100.76497778535183,100.76497778535183,null,null,null,null,null,null,null,0,null,1.4233034903974946,2.2383156875803905,0.81501219718289586,null,null,null,null,null,null,-731.99358479283615,100.00641520716388,0,100.00641520716388,-0.75856257818794859,null,null,100.00641520716388,0,null,100.00641520716388,-0.75856257818794859,null,100.63188058357603,0.1330972017757972]
[851,"NORTHERN BERKSHIRE",1,303758,400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",304158,2.7176368698257138,null,10940101.949890599,11192003,251901.05010940135,6845.7558132512377,null,{"$f":"abvfnd24!AH435","v":101.1009160314491},102.23997267501335,1.1390566435642455,0,1,102.23997267501335,null,null,102.23997267501335,102.23997267501335,null,null,null,null,null,null,null,0,null,3.2107422090408448,4.4015911723590335,1.1908489633181887,null,null,null,null,null,null,-749.89908396855094,101.1009160314491,0,101.1009160314491,-1.1390566435642455,null,null,101.1009160314491,0,null,101.1009160314491,-1.1390566435642455,null,102.37594598054459,-0.13597330553123754]
[852,"NASHOBA VALLEY",1,312056,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",312056,1.9282679895897381,null,15600626.052483993,16183227.73,582601.6775160078,11234.121654354012,null,{"$f":"abvfnd24!AH436","v":103.63261078095654},103.66246555708372,2.9854776127180571E-2,0,1,103.66246555708372,null,null,103.66246555708372,103.66246555708372,null,null,null,null,null,null,null,0,null,7.2347989961665737,7.2629420267300588,2.8143030563485105E-2,null,null,null,null,null,null,-748.3673892190435,103.63261078095654,0,103.63261078095654,-2.9854776127180571E-2,null,null,103.63261078095654,0,null,103.63261078095654,-2.9854776127180571E-2,null,103.71010656284452,-4.7641005760794997E-2]
[853,"NORTHEAST METROPOLITAN",1,1843795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1843795,5.7477124427032571,null,31943468.563439425,32078762.088049565,135293.52461013943,7776.282748188778,null,{"$f":"abvfnd24!AH437","v":102.05217096531047},100.39919660449115,-1.6529743608193144,0,1,100.39919660449115,null,null,100.39919660449115,100.39919660449115,null,null,null,null,null,null,null,0,null,7.3257912537452867,5.476115258309119,-1.8496759954361677,null,null,null,null,null,null,-750.94782903468956,102.05217096531047,0,102.05217096531047,1.6529743608193144,null,null,102.05217096531047,0,null,102.05217096531047,1.6529743608193144,null,100.39919660449115,0]
[855,"OLD COLONY",1,494800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",494800,3.8447728145656281,null,10906849.549890932,12869421,1962571.4501090683,75456.413580219887,null,{"$f":"abvfnd24!AH438","v":117.03590637024361},117.30210935702988,0.26620298678626853,0,1,117.30210935702988,null,null,117.30210935702988,117.30210935702988,null,null,null,null,null,null,null,0,null,3.5636824961676625,3.8639700096443694,0.3002875134767069,null,null,null,null,null,null,-737.96409362975635,117.03590637024361,0,117.03590637024361,-0.26620298678626853,null,null,117.03590637024361,0,null,117.03590637024361,-0.26620298678626853,null,117.34645892631413,-4.4349569284250379E-2]
[860,"PATHFINDER",1,355872,0,30000,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",350284.79999999999,2.3580411639721666,null,13574951.48,14854906.07,1279954.5899999999,30181.856112351172,null,{"$f":"abvfnd24!AH439","v":110.9850288715833},109.20646188480998,-1.7785669867733134,0,1,109.20646188480998,null,null,109.20646188480998,109.20646188480998,null,null,null,null,null,null,null,0,null,6.1238976910435934,4.545116010483043,-1.5787816805605503,null,null,null,null,null,null,-749.01497112841673,110.9850288715833,0,110.9850288715833,1.6204501107778384,null,null,110.9850288715833,0,null,110.9850288715833,1.6204501107778384,null,109.46194408074152,-9.7365319936059791E-2]
[871,"SHAWSHEEN VALLEY",1,1275822,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1275822,3.3585702059129003,null,25845027.64025845,37987057.640000001,12142029.999741551,407798.60196432594,null,{"$f":"abvfnd24!AH440","v":135.55933337355177},145.40227838448496,9.8429450109331924,0,1,145.40227838448496,null,null,145.40227838448496,145.40227838448496,null,null,null,null,null,null,null,0,null,3.4943120634415492,11.177059637810915,7.6827475743693654,null,null,null,null,null,null,-735.44066662644821,135.55933337355177,0,135.55933337355177,-9.8429450109331924,null,null,135.55933337355177,0,null,135.55933337355177,-9.8429450109331924,null,140.28497270945761,5.1173056750273531]
[872,"SOUTHEASTERN",1,1879378,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1879378,5.0529312439215364,null,36650377,37193817,543440,27459.649551967199,null,{"$f":"abvfnd24!AH441","v":100.15888938373843},101.4078445917433,1.2489552080048725,0,1,101.4078445917433,null,null,101.4078445917433,101.4078445917433,null,null,null,null,null,null,null,0,null,5.3575892475849303,6.7410210856023349,1.3834318380174047,null,null,null,null,null,null,-771.84111061626163,100.15888938373843,0,100.15888938373843,-1.2489552080048725,null,null,100.15888938373843,0,null,100.15888938373843,-1.2489552080048725,null,101.38191864881551,2.5925942927784718E-2]
[873,"SOUTH SHORE",1,148846,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",148846,1.0103995546926972,null,13836188.897828359,14731400,895211.10217164084,9045.2089899018447,null,{"$f":"abvfnd24!AH442","v":105.90001707631104},106.40469640683227,0.5046793305212276,0,1,106.40469640683227,null,null,106.40469640683227,106.40469640683227,null,null,null,null,null,null,null,0,null,7.2014314207960046,7.6759989910263187,0.47456757023031404,null,null,null,null,null,null,-767.09998292368891,105.90001707631104,0,105.90001707631104,-0.5046793305212276,null,null,105.90001707631104,0,null,105.90001707631104,-0.5046793305212276,null,106.40469640683227,0]
[876,"SOUTHERN WORCESTER",1,528600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",528600,2.0176423471295259,null,25679391.349743202,26198895,519503.65025679767,10481.725642464815,null,{"$f":"abvfnd24!AH443","v":100.06147815553899},101.98221958488678,1.9207414293477854,0,1,101.98221958488678,null,null,101.98221958488678,101.98221958488678,null,null,null,null,null,null,null,0,null,3.0700102057438592,5.0894942976516724,2.0194840919078132,null,null,null,null,null,null,-775.93852184446098,100.06147815553899,0,100.06147815553899,-1.9207414293477854,null,null,100.06147815553899,0,null,100.06147815553899,-1.9207414293477854,null,100.13229146744709,1.8499281174396884]
[878,"TRI COUNTY",1,789236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",789236,3.7868223728810628,null,19698359.004916985,20841643,1143283.9950830154,43294.134111372063,null,{"$f":"abvfnd24!AH444","v":104.15660604378105},105.58417003516421,1.4275639913831526,0,1,105.58417003516421,null,null,105.58417003516421,105.58417003516421,null,null,null,null,null,null,null,0,null,2.7397747793995975,4.1844140706055706,1.4446392912059731,null,null,null,null,null,null,-773.84339395621896,104.15660604378105,0,104.15660604378105,-1.4275639913831526,null,null,104.15660604378105,0,null,104.15660604378105,-1.4275639913831526,null,105.59425350436338,-1.0083469199173578E-2]
[879,"UPPER CAPE COD",1,684772,2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",686787,3.7222152188747706,null,18130702.799999997,18451028.745393619,320325.94539362192,11923.221089445882,null,{"$f":"abvfnd24!AH445","v":105.0731806515921},101.70099707499578,-3.3721835765963135,0,1,101.70099707499578,null,null,101.70099707499578,101.70099707499578,null,null,null,null,null,null,null,0,null,9.2110306977831691,5.5947702691384968,-3.6162604286446722,null,null,null,null,null,null,-773.92681934840789,105.0731806515921,0,105.0731806515921,3.3721835765963135,null,null,105.0731806515921,0,null,105.0731806515921,3.3721835765963135,null,101.71631145428306,-1.5314379287275415E-2]
[885,"WHITTIER",1,1383795,6750,0,0,0,0,0,44000,0,0,0,0,0,0,0,0,"X",1434545,5.0039564723509988,null,27194608.429999992,28668215,1473606.5700000077,73738.631336504943,null,{"$f":"abvfnd24!AH446","v":105.00932531424077},105.14759365727517,0.13826834303439739,0,1,105.14759365727517,null,null,105.14759365727517,105.14759365727517,null,null,null,null,null,null,null,0,null,2.5460969717108104,2.691313973293008,0.14521700158219764,null,null,null,null,null,null,-779.99067468575925,105.00932531424077,0,105.00932531424077,-0.13826834303439739,null,null,105.00932531424077,0,null,105.00932531424077,-0.13826834303439739,null,105.20013481078641,-5.2541153511242555E-2]
[910,"BRISTOL COUNTY",1,0,0,0,0,0,0,0,0,800000,0,0,0,0,0,0,0,"X",800000,6.564029951793386,null,10653111.429680407,12187634.82,1534523.3903195933,100726.57495785343,null,{"$f":"abvfnd24!AH447","v":118.70337045129833},113.45894882284877,-5.2444216284495582,0,1,113.45894882284877,null,null,113.45894882284877,113.45894882284877,null,null,null,null,null,null,null,0,null,7.4281604917644541,2.710427015349314,-4.7177334764151402,null,null,null,null,null,null,-791.29662954870173,118.70337045129833,0,118.70337045129833,5.2444216284495582,null,null,118.70337045129833,0,null,118.70337045129833,5.2444216284495582,null,113.45894882284877,0]
[915,"NORFOLK COUNTY",1,566861.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",566861.87,8.6329592140320095,null,5461945.0265061418,6566252.1500000004,1104307.1234938586,95334.38356887491,null,{"$f":"abvfnd24!AH448","v":115.38629109224328},118.4727736187121,3.0864825264688136,0,1,118.4727736187121,null,null,118.4727736187121,118.4727736187121,null,null,null,null,null,null,null,0,null,0.28816592595615698,3.2264234404276739,2.9382575144715171,null,null,null,null,null,null,-799.61370890775675,115.38629109224328,0,115.38629109224328,-3.0864825264688136,null,null,115.38629109224328,0,null,115.38629109224328,-3.0864825264688136,null,118.4727736187121,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",""]
[999,"STATE TOTAL",null,{"$f":"SUM(D10:D448)","v":161386487.41999999},{"$f":"SUM(E10:E448)","v":47506179.202239498},6695165.2300000004,9072726.225539919,7405728,26575628.690382943,394327988.01687753,204917970.00050017,385328526.05901515,4332296,17227826,60665983.325663999,0,0,0,0,null,1310760846.985219,"--",null,{"$f":"SUM(X10:X448)","v":14535103399.717712},18769100015.298065,{"$f":"SUM(Z10:Z448)","v":4238559071.7731872},{"$f":"SUM(AA10:AA448)","v":290012789.1727109},null,"--","--","--",{"$f":"SUM(AF10:AF448)","v":45832},{"$f":"COUNTIF(AG10:AG448,\"=0\")","v":3},{"$f":"SUM(AH10:AH448)/COUNTIF(AH10:AH448,\">0\")","v":145.84298359707151},null,null,{"$f":"SUM(AK10:AK448)/COUNTIF(AK10:AK448,\">0\")","v":145.41859255658909},145.84298359707151,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-3.0729980787610515E-2,null,"--","--",1.3570727563587706,{"$error":"#DIV/0!"}," ",null,null,null,null,null,null,null,142.65428866270284,null,null,null,142.65428866270284,null,null,142.65428866270284]
[]
[null,"diff",null,144807649.68000001,41675974.202239498,4212011.2300000004,8554778.7955399174,7405728,21814464.680382941,286684743.75687742,145941310.19050011,274932307.26625806,2936176,12645928,52530852.005096093,0,0,0,0,null,919293833.45489347]
[]
[null,null,null,14540668.400000006,5743815,2509756,401774.87000000104,0,4761164.0100000016,100296246.26000011,57442753.810000062,104591753.99275708,1120256,3954180,7863039.2905679047,0,0,0,0,0,274202668.53732526]
[]
[]
[null,null,null,{"$f":"D450-abvfnd26!D450","v":-5379285.1373939216},{"$f":"E450-abvfnd26!E450","v":-11079354.580212273},{"$f":"F450-abvfnd26!F450","v":-651086.36999999918},{"$f":"G450-abvfnd26!G450","v":-674812.50788687915},{"$f":"H450-abvfnd26!H450","v":-429483},{"$f":"I450-abvfnd26!I450","v":363421.05504354089},{"$f":"J450-abvfnd26!J450","v":-20671494.51325053},{"$f":"K450-abvfnd26!K450","v":-6718244.6162366271},{"$f":"L450-abvfnd26!L450","v":-34178586.358083308},{"$f":"M450-abvfnd26!M450","v":868778},{"$f":"N450-abvfnd26!N450","v":-6414844.7300000004},{"$f":"O450-abvfnd26!O450","v":-3694014.075621672},{"$f":"P450-abvfnd26!P450","v":0},{"$f":"Q450-abvfnd26!Q450","v":0},{"$f":"R450-abvfnd26!R450","v":-1091924},{"$f":"S450-abvfnd26!S450","v":-150000},{"$f":"T450-abvfnd26!T450","v":0},{"$f":"U450-abvfnd26!U450","v":-89026448.979902029}]

{"sheet":"transp","index":9,"n_rows":450,"n_cols":64,"rows_kept":450,"cut":false,"hidden":true,"merged":[]}
[null,null,"4040 + 4070 + 4080 + 4140 col h","4040 + 4070 + 4080 + 4140 col i",null,"4040 +  4070 + 4080 + 4140 col m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transportationcosts00","01-fin chartrate","02-q4 chartrate","03-q4 chartrate","04-q4 chartrate","05 - q4_o chartrate","06 - Q4 chartrate","07 - Q4 chartrate","08 - Q4 chartrate","09 - Q4 chartrate","10 - Q4 chartrate","11 - Q4 chartrate","12 - Q4 chartrate","13 - Q4 chartrate","14 - Q4 chartrate","15 - Q4 chartrate","16 - Q4 chartrate","17 - Q4 chartrate","18 - Q4 chartrate","19 - Q4 chartrate","20 - Q4 chartrate","21 - Q4 chartrate","22 - Q4 chartrate","23 - Q4 chartrate","this file"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-05-26"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2000-08-23","2002-02-14","2002-06-12","2003-06-20","this file"]
[]
[null,null,null,null,null,null,null,null,"may 26  extract",null,null,"reg ed","reg ed",null,4070,4070,null,4080,4080,null,4140,4140]
[null,null,null,"Total Exp","Expenditures",null,null,null,null,null,null,"deprec-","total","reg ed","deprec-","total",4070,"deprec-","total",4080,"deprec-","total",4140]
[null,null,null,"Including","(No",null,null,null,"Extract File Data",null,null,"iation","cost","riders","iation","cost","riders","iation","cost","riders","iation","cost","riders",null,"Export to transp file",null,null,null,null,null,null,"input",null,"Rate Comparison"]
["Lea","District","Depreciation","Depreciation","Depreciation)","Riders","Rate",null,"Lea","District","op status","h1039","i1039","m1039","h1043","i1043","m1043","h1044","i1044","m1044","h1048","i1048","m1048",null,"Lea","Col H","Col I","Col I - H","Col M","Rate",null,"lea","diff","Lea","District","transp \n= Y","FY00","FY01","FY02","FY03","FY04","FY05","FY06","FY07","FY08","FY09","FY10","FY11","FY12","FY13","FY14","FY15","FY16","FY17","FY18","FY19","FY20","FY21","FY22","FY23","FY24",null,null,"diff"]
[null,null,null,null,null,null,null,null,null,null,null,"h1022","I1022","m1022","h1026","I1026","m1026","h1027","I1027","m1027","h1031","I1031","m1031",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[1,"ABINGTON",{"$f":"L10+O10+R10+U10","v":0},{"$f":"M10+P10+S10+V10","v":1039067},{"$f":"D10-C10","v":1039067},{"$f":"N10+Q10+T10+W10","v":934},{"$f":"IF(F10>0,ROUND(E10/F10,0),0)","v":1112},null,1,"ABINGTON",null,0,883306,893,0,33884,13,0,121877,28,0,0,0,null,{"$f":"VALUE(I10)","v":1},{"$f":"VLOOKUP(Y10,transp_rate,3)","v":0},{"$f":"VLOOKUP(Y10,transp_rate,4)","v":1039067},{"$f":"VLOOKUP(Y10,transp_rate,5)","v":1039067},{"$f":"VLOOKUP(Y10,transp_rate,6)","v":934},{"$f":"VLOOKUP(Y10,transp_rate,7)","v":1112},null,null,null,1,"ABINGTON",null,null,217.08152173913044,214.41661216481361,283.6208897485493,258,553,1084,960,1221,938,907,1081,462,627,661,840,832,691,822,891,910,646,1088,1112,{"$f":"G10","v":1112},null,null,{"$f":"BI10-BG10","v":24}]
[2,"ACTON",0,0,0,0,0,null,2,"ACTON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,2,0,0,0,0,0,null,null,null,2,"ACTON",null,null,208.84654300168634,197.8233685033216,219.83507223113963,224,251,449,355,356,356,397,437,418,482,513,494,0,0,0,0,0,0,0,0,{"$f":"G11","v":0},null,null,{"$f":"BI11-BG11","v":0}]
[3,"ACUSHNET",0,777384,777384,939,828,null,3,"ACUSHNET",null,0,673168,933,0,17369,1,0,86847,5,0,0,0,null,3,0,777384,777384,939,828,null,null,null,3,"ACUSHNET",null,null,257.19698009608783,293.90877192982458,293.52285318559558,291,368,674,677,697,705,729,813,742,751,661,748,768,815,774,979,888,665,1171,828,828,null,null,-343]
[4,"ADAMS",0,0,0,0,0,null,4,"ADAMS",null,0,0,0,0,0,0,0,0,0,0,0,0,null,4,0,0,0,0,0,null,null,null,4,"ADAMS",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[5,"AGAWAM",0,2013090,2013090,2699,746,null,5,"AGAWAM",null,0,1034938,2538,0,382755,63,0,595397,98,0,0,0,null,5,0,2013090,2013090,2699,746,null,null,null,5,"AGAWAM",null,null,147.87275933000294,158.87446504992866,154.79648027249505,176,182,482,355,369,403,359,504,366,499,514,554,584,627,625,665,706,709,1091,746,746,null,null,-345]
[6,"ALFORD",0,0,0,0,0,null,6,"ALFORD",null,0,0,0,0,0,0,0,0,0,0,0,0,null,6,0,0,0,0,0,null,null,null,6,"ALFORD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[7,"AMESBURY",0,949292,949292,765,1241,null,7,"AMESBURY",null,0,600561,685,0,43591,10,0,305140,70,0,0,0,null,7,0,949292,949292,765,1241,null,null,null,7,"AMESBURY",null,null,227.27288040426726,342.1347233360064,322.90758827948912,342,309,727,436,427,360,347,1279,483,439,440,0,0,677,705,760,740,820,1010,1241,1241,null,null,231]
[8,"AMHERST",96706,751946,655240,937,699,null,8,"AMHERST",null,77569,559658,873,9102,70894,23,10035,121394,41,0,0,0,null,8,96706,751946,655240,937,699,null,null,null,8,"AMHERST",null,null,null,null,0,0,0,1423,753,923,1378,270,309,384,518,505,520,512,500,526,564,588,413,387,699,699,null,null,312]
[9,"ANDOVER",0,4235198,4235198,3691,1147,null,9,"ANDOVER",null,0,2277211,3583,0,398849,22,0,1559138,86,0,0,0,null,9,0,4235198,4235198,3691,1147,null,null,null,9,"ANDOVER",null,null,190.70667536420962,198.05264266161296,216.46744930629669,233,267,553,386,379,359,258,322,370,382,586,465,512,494,602,549,627,594,614,1147,1147,null,null,533]
[10,"ARLINGTON",0,1030631,1030631,337,3058,null,10,"ARLINGTON",null,0,395026,260,0,165092,20,0,470513,57,0,0,0,null,10,0,1030631,1030631,337,3058,null,null,null,10,"ARLINGTON",null,null,184.90666666666667,259.81889763779526,278.40855106888358,183,325,1241,831,2507,2986,2836,2125,2359,2710,3261,6274,2949,4990,4488,5461,2844,2533,5080,3058,3058,null,null,-2022]
[11,"ASHBURNHAM",0,0,0,0,0,null,11,"ASHBURNHAM",null,0,0,0,0,0,0,0,0,0,0,0,0,null,11,0,0,0,0,0,null,null,null,11,"ASHBURNHAM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[12,"ASHBY",0,0,0,0,0,null,12,"ASHBY",null,0,0,0,0,0,0,0,0,0,0,0,0,null,12,0,0,0,0,0,null,null,null,12,"ASHBY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[13,"ASHFIELD",0,0,0,0,0,null,13,"ASHFIELD",null,0,0,0,0,0,0,0,0,0,0,0,0,null,13,0,0,0,0,0,null,null,null,13,"ASHFIELD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[14,"ASHLAND",0,1665201,1665201,1718,969,null,14,"ASHLAND",null,0,1290898,1673,0,115637,36,0,258666,9,0,0,0,null,14,0,1665201,1665201,1718,969,null,null,null,14,"ASHLAND",null,null,231.93346476096599,241.11811722912967,249.5017793594306,256,265,326,602,625,822,341,370,428,488,459,475,517,561,571,676,749,611,1079,969,969,null,null,-110]
[15,"ATHOL",0,0,0,0,0,null,15,"ATHOL",null,0,0,0,0,0,0,0,0,0,0,0,0,null,15,0,0,0,0,0,null,null,null,15,"ATHOL",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[16,"ATTLEBORO",0,2325700,2325700,2614,890,null,16,"ATTLEBORO",null,0,1060985,2343,0,362061,117,0,902654,154,0,0,0,null,16,0,2325700,2325700,2614,890,null,null,null,16,"ATTLEBORO",null,null,396.64511424404475,273.08916194076875,309.1163963963964,327,280,434,403,425,492,544,572,493,407,536,454,724,782,764,489,741,674,841,890,890,null,null,49]
[17,"AUBURN",0,1056924,1056924,1624,651,null,17,"AUBURN",null,0,702930,1561,0,113494,13,0,240500,50,0,0,0,null,17,0,1056924,1056924,1624,651,null,null,null,17,"AUBURN",null,null,133.24231738035263,173.68825301204819,163.05818540433924,158,154,235,269,331,479,499,633,520,436,503,420,443,462,503,466,572,553,799,651,651,null,null,-148]
[18,"AVON",0,183835,183835,329,559,null,18,"AVON",null,0,180835,327,0,0,0,0,3000,2,0,0,0,null,18,0,183835,183835,329,559,null,null,null,18,"AVON",null,null,1032.037037037037,905.11363636363637,795.97029702970292,871,794,1291,875,1117,919,446,299,315,504,342,523,357,374,350,305,311,335,643,559,559,null,null,-84]
[19,"AYER",0,0,0,0,0,null,19,"AYER",null,0,0,0,0,0,0,0,0,0,0,0,0,null,19,0,0,0,0,0,null,null,null,19,"AYER",null,null,136.37647058823529,208,222.75196850393701,274,292,406,403,312,407,540,512,8319,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[20,"BARNSTABLE",0,3920648,3920648,3357,1168,null,20,"BARNSTABLE",null,0,2808980,3176,0,461224,75,0,650444,106,0,0,0,null,20,0,3920648,3920648,3357,1168,null,null,null,20,"BARNSTABLE",null,null,478.81077891424076,413.52611657834973,343.85424242424244,376,417,519,593,625,626,641,734,806,824,787,768,819,886,874,1058,1070,928,1773,1168,1168,null,null,-605]
[21,"BARRE",0,0,0,0,0,null,21,"BARRE",null,0,0,0,0,0,0,0,0,0,0,0,0,null,21,0,0,0,0,0,null,null,null,21,"BARRE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[22,"BECKET",0,0,0,0,0,null,22,"BECKET",null,0,0,0,0,0,0,0,0,0,0,0,0,null,22,0,0,0,0,0,null,null,null,22,"BECKET",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[23,"BEDFORD",0,1522630,1522630,2605,585,null,23,"BEDFORD",null,0,1266385,2560,0,65425,21,0,190820,24,0,0,0,null,23,0,1522630,1522630,2605,585,null,null,null,23,"BEDFORD",null,null,200.77051526717557,214.32655826558266,214.72879818594103,218,228,509,442,602,600,606,612,409,700,481,457,467,683,623,505,558,526,553,585,585,null,null,32]
[24,"BELCHERTOWN",0,2307463,2307463,776,2974,null,24,"BELCHERTOWN",null,0,1608932,717,0,284148,24,0,414383,35,0,0,0,null,24,0,2307463,2307463,776,2974,null,null,null,24,"BELCHERTOWN",null,null,280.76038062283737,287.07738867271939,281.88161209068011,273,219,467,330,475,481,446,389,574,471,505,518,679,700,694,771,948,0,1460,2974,2974,null,null,1514]
[25,"BELLINGHAM",0,2043130,2043130,1392,1468,null,25,"BELLINGHAM",null,0,1271993,1318,0,219256,22,0,551881,52,0,0,0,null,25,0,2043130,2043130,1392,1468,null,null,null,25,"BELLINGHAM",null,null,342.32481751824815,366.73496076721881,394.22033158813264,381,466,619,594,609,647,538,753,740,726,804,810,878,1024,1080,988,1207,1347,1622,1468,1468,null,null,-154]
[26,"BELMONT",0,1200100,1200100,708,1695,null,26,"BELMONT",null,0,551000,633,0,151805,32,0,466304,41,0,30991,2,null,26,0,1200100,1200100,708,1695,null,null,null,26,"BELMONT",null,null,134.47302383939774,307.29177057356611,162.87514863258025,146,169,823,323,380,380,399,685,580,676,639,736,942,1115,1090,1179,1178,1464,2067,1695,1695,null,null,-372]
[27,"BERKLEY",0,497347,497347,684,727,null,27,"BERKLEY",null,0,373325,671,0,16728,3,0,107294,10,0,0,0,null,27,0,497347,497347,684,727,null,null,null,27,"BERKLEY",null,null,240.05733082706766,241.23752310536045,300.11792014856081,330,323,378,396,390,414,400,455,458,495,486,572,529,523,548,592,632,585,635,727,727,null,null,92]
[28,"BERLIN",0,0,0,0,0,null,28,"BERLIN",null,0,0,0,0,0,0,0,0,0,0,0,0,null,28,0,0,0,0,0,null,null,null,28,"BERLIN",null,null,162.08482142857142,181.3649289099526,162.33195020746888,225,216,369,391,386,461,319,414,440,378,391,587,613,702,446,696,794,0,0,0,0,null,null,0]
[29,"BERNARDSTON",0,0,0,0,0,null,29,"BERNARDSTON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,29,0,0,0,0,0,null,null,null,29,"BERNARDSTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[30,"BEVERLY",95540,1567483,1471943,1525,965,null,30,"BEVERLY",null,0,620468,1322,95540,367859,61,0,579156,142,0,0,0,null,30,95540,1567483,1471943,1525,965,null,null,null,30,"BEVERLY",null,null,305.0909816440543,489.54714475431609,352.62077702702703,375,376,694,6802,908,937,628,797,737,744,709,696,689,719,692,730,743,815,1613,965,965,null,null,-648]
[31,"BILLERICA",0,3373032,3373032,2682,1258,null,31,"BILLERICA",null,0,1981499,2305,0,228846,62,0,1151614,312,0,11073,3,null,31,0,3373032,3373032,2682,1258,null,null,null,31,"BILLERICA",null,null,202.27450580802935,216.93101279094151,210.64990403071016,194,247,465,280,364,382,358,500,482,719,727,698,721,736,893,929,1008,845,1147,1258,1258,null,null,111]
[32,"BLACKSTONE",0,0,0,0,0,null,32,"BLACKSTONE",null,0,0,0,0,0,0,0,0,0,0,0,0,null,32,0,0,0,0,0,null,null,null,32,"BLACKSTONE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[33,"BLANDFORD",0,0,0,0,0,null,33,"BLANDFORD",null,0,0,0,0,0,0,0,0,0,0,0,0,null,33,0,0,0,0,0,null,null,null,33,"BLANDFORD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[34,"BOLTON",0,0,0,0,0,null,34,"BOLTON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,34,0,0,0,0,0,null,null,null,34,"BOLTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[35,"BOSTON",3190316.313268594,86771925,83581608.686731413,35594,2348,null,35,"BOSTON",null,1795187,47398883,26625,136169.09703806901,3842576,875,1254945.0992414099,35434789,8088,4015.1169891149202,95677,6,null,35,3190316.313268594,86771925,83581608.686731413,35594,2348,null,null,null,35,"BOSTON","Y",377.54313362157711,372.29644752960394,411.81868811881191,419.84676354029062,311,398,2356,2183,1210,1312,1092,1373,1326,1461,1403,1758,1620,1866,1554,1631,1881,1882,2020,2348,2348,null,null,328]
[36,"BOURNE",0,1780229,1780229,1254,1420,null,36,"BOURNE",null,0,1308859,1191,0,149641,20,0,321729,43,0,0,0,null,36,0,1780229,1780229,1254,1420,null,null,null,36,"BOURNE",null,null,302.94989473684211,326.48664806695894,321.38953942232632,368,408,632,599,599,561,556,678,679,742,657,685,804,783,888,984,1062,1163,1918,1420,1420,null,null,-498]
[37,"BOXBOROUGH",0,0,0,0,0,null,37,"BOXBOROUGH",null,0,0,0,0,0,0,0,0,0,0,0,0,null,37,0,0,0,0,0,null,null,null,37,"BOXBOROUGH",null,null,358,322.45760000000001,369.96805111821084,388,0,608,547,578,562,463,953,866,796,746,712,0,0,0,0,0,0,0,0,0,null,null,0]
[38,"BOXFORD",0,443367,443367,602,736,null,38,"BOXFORD",null,0,408740,600,0,0,0,0,34627,2,0,0,0,null,38,0,443367,443367,602,736,null,null,null,38,"BOXFORD",null,null,356.42400881057267,404.08371559633025,419.75028901734106,423,433,475,673,617,446,269,447,477,489,516,499,517,529,594,616,537,656,580,736,736,null,null,156]
[39,"BOYLSTON",0,0,0,0,0,null,39,"BOYLSTON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,39,0,0,0,0,0,null,null,null,39,"BOYLSTON",null,null,285.39267015706804,237.09424083769633,261.46341463414632,263,264,480,456,464,545,403,0,408,383,341,636,599,425,524,583,501,0,0,0,0,null,null,0]
[40,"BRAINTREE",0,3373526,3373526,3371,1001,null,40,"BRAINTREE",null,0,1618155,2112,0,177071,127,0,1578300,1132,0,0,0,null,40,0,3373526,3373526,3371,1001,null,null,null,40,"BRAINTREE",null,null,288.65028453181583,287.71083767155704,263.7719528178244,376,333,628,685,659,674,636,602,650,671,747,788,732,732,721,754,824,820,1742,1001,1001,null,null,-741]
[41,"BREWSTER",0,313533,313533,437,717,null,41,"BREWSTER",null,0,207798,422,0,37794,6,0,67941,9,0,0,0,null,41,0,313533,313533,437,717,null,null,null,41,"BREWSTER",null,null,148.97492625368733,186.17591125198098,197.91077441077442,188,202,318,361,501,453,429,497,610,642,721,617,658,638,783,831,604,728,715,717,717,null,null,2]
[42,"BRIDGEWATER",0,0,0,0,0,null,42,"BRIDGEWATER",null,0,0,0,0,0,0,0,0,0,0,0,0,null,42,0,0,0,0,0,null,null,null,42,"BRIDGEWATER",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[43,"BRIMFIELD",0,209806,209806,288,728,null,43,"BRIMFIELD",null,0,194860,286,0,7473,1,0,7473,1,0,0,0,null,43,0,209806,209806,288,728,null,null,null,43,"BRIMFIELD",null,null,381.54285714285714,424.36482084690556,433.61290322580646,413,489,706,638,629,715,610,660,624,701,851,726,959,980,931,792,789,566,652,728,728,null,null,76]
[44,"BROCKTON",0,8043623,8043623,7886,1020,null,44,"BROCKTON",null,0,7024621,6762,0,23741,2,0,995261,1122,0,0,0,null,44,0,8043623,8043623,7886,1020,null,null,null,44,"BROCKTON",null,null,289.8626198083067,328.18184249231183,346.83105443071258,373,311,623,653,724,820,559,0,734,562,451,601,612,683,932,1014,963,869,422,1020,1020,null,null,598]
[45,"BROOKFIELD",0,158091,158091,258,613,null,45,"BROOKFIELD",null,0,150300,256,0,0,0,0,7791,2,0,0,0,null,45,0,158091,158091,258,613,null,null,null,45,"BROOKFIELD",null,null,233.80446927374302,320.38834951456312,341.27586206896552,432,576,1226,666,750,680,473,767,821,579,688,722,756,1031,582,621,611,587,668,613,613,null,null,-55]
[46,"BROOKLINE",0,1780961,1780961,239,7452,null,46,"BROOKLINE",null,0,596586,194,0,0,0,0,1184375,45,0,0,0,null,46,0,1780961,1780961,239,7452,null,null,null,46,"BROOKLINE",null,null,702.14563106796118,699.61666666666667,1632.0192307692307,2152,2644,2856,2437,2801,3085,3330,4690,2795,2394,2458,7402,7558,4235,2682,2140,2808,6449,7553,7452,7452,null,null,-101]
[47,"BUCKLAND",0,0,0,0,0,null,47,"BUCKLAND",null,0,0,0,0,0,0,0,0,0,0,0,0,null,47,0,0,0,0,0,null,null,null,47,"BUCKLAND",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[48,"BURLINGTON",0,1583145,1583145,4025,393,null,48,"BURLINGTON",null,0,1163976,3440,0,0,0,0,419169,585,0,0,0,null,48,0,1583145,1583145,4025,393,null,null,null,48,"BURLINGTON",null,null,251.8018638573744,222.05372616984403,164.67819013726486,0,163,383,250,332,344,372,340,399,431,405,477,516,516,534,436,425,399,387,393,393,null,null,6]
[49,"CAMBRIDGE",0,7063526,7063526,2662,2653,null,49,"CAMBRIDGE",null,0,4478861,2406,0,627368,59,0,1957297,197,0,0,0,null,49,0,7063526,7063526,2662,2653,null,null,null,49,"CAMBRIDGE",null,null,null,null,0,0,0,5979,1208,517,1634,2090,2055,1633,1178,1346,1226,1378,1573,1603,2192,2232,2177,1715,2653,2653,null,null,938]
[50,"CANTON",0,1757849,1757849,2091,841,null,50,"CANTON",null,0,1262260,2015,0,52167,8,0,443422,68,0,0,0,null,50,0,1757849,1757849,2091,841,null,null,null,50,"CANTON",null,null,249.45868033311979,247.78365667254556,257.48846836191603,291,271,488,346,518,766,418,403,337,296,315,529,473,588,686,794,827,1063,1081,841,841,null,null,-240]
[51,"CARLISLE",0,394346,394346,589,670,null,51,"CARLISLE",null,0,394346,589,0,0,0,0,0,0,0,0,0,null,51,0,394346,394346,589,670,null,null,null,51,"CARLISLE",null,null,375.86709677419356,467.93719211822662,416.16174734356554,354,395,528,447,537,507,429,467,484,486,556,586,592,582,551,555,589,664,751,670,670,null,null,-81]
[52,"CARVER",88482,998839,910357,1191,764,null,52,"CARVER",null,31578,459403,1145,0,178327,17,56904,319150,25,0,41959,4,null,52,88482,998839,910357,1191,764,null,null,null,52,"CARVER",null,null,181.32828282828282,168.47214611872147,191.22615803814713,184,207,423,312,322,466,270,293,311,330,326,456,560,432,590,579,590,513,899,764,764,null,null,-135]
[53,"CHARLEMONT",0,0,0,0,0,null,53,"CHARLEMONT",null,0,0,0,0,0,0,0,0,0,0,0,0,null,53,0,0,0,0,0,null,null,null,53,"CHARLEMONT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[54,"CHARLTON",0,0,0,0,0,null,54,"CHARLTON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,54,0,0,0,0,0,null,null,null,54,"CHARLTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[55,"CHATHAM",0,0,0,0,0,null,55,"CHATHAM",null,0,0,0,0,0,0,0,0,0,0,0,0,null,55,0,0,0,0,0,null,null,null,55,"CHATHAM",null,null,285.09548611111109,265.20887245841033,261.6832,282,183,259,345,365,374,411,408,444,2999,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[56,"CHELMSFORD",0,2950757,2950757,3460,853,null,56,"CHELMSFORD",null,0,2052894,3322,0,299288,46,0,598575,92,0,0,0,null,56,0,2950757,2950757,3460,853,null,null,null,56,"CHELMSFORD",null,null,205.30870370370371,208.97639484978541,218.84810354125472,254,253,507,337,346,370,457,392,440,434,495,506,435,456,521,647,675,543,1242,853,853,null,null,-389]
[57,"CHELSEA",0,2124687,2124687,1283,1656,null,57,"CHELSEA",null,0,1096116,1045,0,378382,101,0,650189,137,0,0,0,null,57,0,2124687,2124687,1283,1656,null,null,null,57,"CHELSEA",null,null,355.20460358056266,340.86198691255203,419.29752650176681,377,462,1316,669,820,799,920,793,1023,1157,1088,1084,1196,1219,1504,1193,1244,952,752,1656,1656,null,null,904]
[58,"CHESHIRE",0,0,0,0,0,null,58,"CHESHIRE",null,0,0,0,0,0,0,0,0,0,0,0,0,null,58,0,0,0,0,0,null,null,null,58,"CHESHIRE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5504,0,0,null,null,-5504]
[59,"CHESTER",0,0,0,0,0,null,59,"CHESTER",null,0,0,0,0,0,0,0,0,0,0,0,0,null,59,0,0,0,0,0,null,null,null,59,"CHESTER",null,null,null,null,0,0,0,0,2964,1891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[60,"CHESTERFIELD",0,0,0,0,0,null,60,"CHESTERFIELD",null,0,0,0,0,0,0,0,0,0,0,0,0,null,60,0,0,0,0,0,null,null,null,60,"CHESTERFIELD",null,null,null,null,981.81818181818187,0,0,981,1212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[61,"CHICOPEE",0,7005919,7005919,2802,2500,null,61,"CHICOPEE",null,0,3244857,2363,0,597989,356,0,3163073,83,0,0,0,null,61,0,7005919,7005919,2802,2500,null,null,null,61,"CHICOPEE","Y",null,429.35064935064935,481.81818181818181,675.49964387464388,845,569,854,914,1174,1425,1436,1780,1812,1273,1383,1510,1513,1617,2020,1937,1887,1712,3255,2500,2500,null,null,-755]
[62,"CHILMARK",0,0,0,0,0,null,62,"CHILMARK",null,0,0,0,0,0,0,0,0,0,0,0,0,null,62,0,0,0,0,0,null,null,null,62,"CHILMARK",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[63,"CLARKSBURG",0,164437,164437,156,1054,null,63,"CLARKSBURG",null,0,151210,154,0,0,0,0,13227,2,0,0,0,null,63,0,164437,164437,156,1054,null,null,null,63,"CLARKSBURG",null,null,358.55518394648828,364.65306122448982,388.43478260869563,424,423,549,581,628,701,758,741,589,777,844,850,923,684,661,839,838,616,0,1054,1054,null,null,1054]
[64,"CLINTON",0,980300,980300,1550,632,null,64,"CLINTON",null,0,701395,1498,0,95415,15,0,183490,37,0,0,0,null,64,0,980300,980300,1550,632,null,null,null,64,"CLINTON",null,null,229.551649928264,275.71713147410361,265.80201342281879,195,181,346,213,227,277,229,0,265,441,365,344,439,475,551,563,655,448,1091,632,632,null,null,-459]
[65,"COHASSET",{"$f":"L74+O74+R74+U74","v":0},268104,{"$f":"D74-C74","v":268104},{"$f":"N74+Q74+T74+W74","v":759},{"$f":"IF(F74>0,ROUND(E74/F74,0),0)","v":353},null,65,"COHASSET",null,0,234624,753,0,0,0,0,33480,6,0,0,0,null,{"$f":"VALUE(I74)","v":65},{"$f":"VLOOKUP(Y74,transp_rate,3)","v":0},{"$f":"VLOOKUP(Y74,transp_rate,4)","v":268104},{"$f":"VLOOKUP(Y74,transp_rate,5)","v":268104},{"$f":"VLOOKUP(Y74,transp_rate,6)","v":759},{"$f":"VLOOKUP(Y74,transp_rate,7)","v":353},null,null,null,65,"COHASSET",null,null,127.46441947565543,217.74724264705881,268.85629629629631,382,442,313,283,335,401,496,461,283,355,416,364,353,210,485,210,371,426,628,353,353,null,null,-275]
[66,"COLRAIN",0,0,0,0,0,null,66,"COLRAIN",null,0,0,0,0,0,0,0,0,0,0,0,0,null,66,0,0,0,0,0,null,null,null,66,"COLRAIN",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G75","v":0},null,null,{"$f":"BI75-BG75","v":0}]
[67,"CONCORD",183489,1915214,1731725,1915,904,null,67,"CONCORD",null,183489,1481348,1893,0,0,0,0,433866,22,0,0,0,null,67,183489,1915214,1731725,1915,904,null,null,null,67,"CONCORD",null,null,268.67616875712656,355.14672364672367,321.12586098935503,368,344,638,519,487,555,539,474,569,591,662,528,719,678,690,763,744,740,1176,904,904,null,null,-272]
[68,"CONWAY",0,91245,91245,79,1155,null,68,"CONWAY",null,0,77456,72,0,0,0,0,13789,7,0,0,0,null,68,0,91245,91245,79,1155,null,null,null,68,"CONWAY",null,null,381.93103448275861,375.2837837837838,391.68794326241135,431,458,787,676,743,537,330,475,443,494,497,500,525,705,694,1159,954,1088,886,1155,1155,null,null,269]
[69,"CUMMINGTON",0,0,0,0,0,null,69,"CUMMINGTON",null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,0,0,0,0,0,null,null,null,69,"CUMMINGTON",null,null,null,null,0,0,0,0,0,0,0,0,0,625,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[70,"DALTON",0,0,0,0,0,null,70,"DALTON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,70,0,0,0,0,0,null,null,null,70,"DALTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[71,"DANVERS",39725,1241144,1201419,1016,1182,null,71,"DANVERS",null,39725,697395,928,0,119342,19,0,424407,69,0,0,0,null,71,39725,1241144,1201419,1016,1182,null,null,null,71,"DANVERS",null,null,141.22936824132043,139.9562874251497,232.35421500386698,242,336,657,362,184,177,510,559,706,859,881,851,913,965,849,838,872,911,1585,1182,1182,null,null,-403]
[72,"DARTMOUTH",0,2764521,2764521,2813,983,null,72,"DARTMOUTH",null,0,2240031,2754,0,179714,21,0,344776,38,0,0,0,null,72,0,2764521,2764521,2813,983,null,null,null,72,"DARTMOUTH",null,null,276.87,284.93113612004288,304.43310598111225,373,370,515,528,505,394,308,544,493,459,461,463,470,589,572,595,795,635,651,983,983,null,null,332]
[73,"DEDHAM",0,1274175,1274175,981,1299,null,73,"DEDHAM",null,0,683159,889,0,70322,21,0,520694,71,0,0,0,null,73,0,1274175,1274175,981,1299,null,null,null,73,"DEDHAM",null,null,338.7051094890511,408.8167808219178,381.63763066202091,238,377,1112,803,844,595,1001,827,778,1044,1159,1226,1419,1304,1036,1140,1365,1043,1459,1299,1299,null,null,-160]
[74,"DEERFIELD",0,159419,159419,267,597,null,74,"DEERFIELD",null,0,80529,250,0,78890,17,0,0,0,0,0,0,null,74,0,159419,159419,267,597,null,null,null,74,"DEERFIELD",null,null,254.03225806451613,273.93939393939394,303.3125,329,301,696,547,571,556,355,419,387,447,457,555,707,1155,904,917,943,509,537,597,597,null,null,60]
[75,"DENNIS",0,0,0,0,0,null,75,"DENNIS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,0,0,0,0,0,null,null,null,75,"DENNIS",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[76,"DIGHTON",0,0,0,0,0,null,76,"DIGHTON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,76,0,0,0,0,0,null,null,null,76,"DIGHTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[77,"DOUGLAS",0,1268844,1268844,699,1815,null,77,"DOUGLAS",null,0,955325,674,0,37622,3,0,275897,22,0,0,0,null,77,0,1268844,1268844,699,1815,null,null,null,77,"DOUGLAS",null,null,315.99661399548535,359.26410835214449,354.90850869167429,318,330,386,339,181,449,338,0,452,422,545,461,506,593,897,1282,1307,1044,1722,1815,1815,null,null,93]
[78,"DOVER",0,295922,295922,481,615,null,78,"DOVER",null,0,267660,479,0,0,0,0,28262,2,0,0,0,null,78,0,295922,295922,481,615,null,null,null,78,"DOVER",null,null,213.78086956521739,244.36173913043478,210.28082191780823,260,264,554,408,442,507,467,527,712,718,649,799,476,968,423,437,447,372,520,615,615,null,null,95]
[79,"DRACUT",0,2115178,2115178,2410,878,null,79,"DRACUT",null,0,1448172,2304,0,129878,21,0,513329,83,0,23799,2,null,79,0,2115178,2115178,2410,878,null,null,null,79,"DRACUT",null,null,231.59482220835932,222.2771855010661,254.93000573723467,254,239,501,502,528,637,446,0,400,425,545,320,631,756,727,721,751,594,1253,878,878,null,null,-375]
[80,"DUDLEY",0,0,0,0,0,null,80,"DUDLEY",null,0,0,0,0,0,0,0,0,0,0,0,0,null,80,0,0,0,0,0,null,null,null,80,"DUDLEY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[81,"DUNSTABLE",0,0,0,0,0,null,81,"DUNSTABLE",null,0,0,0,0,0,0,0,0,0,0,0,0,null,81,0,0,0,0,0,null,null,null,81,"DUNSTABLE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[82,"DUXBURY",0,1893861,1893861,1952,970,null,82,"DUXBURY",null,0,1649847,1931,0,23239,2,0,220775,19,0,0,0,null,82,0,1893861,1893861,1952,970,null,null,null,82,"DUXBURY",null,null,304.28468792096993,305.47697077059343,474.29701414353065,249,279,4,421,478,475,483,545,527,521,508,554,609,619,669,824,797,663,849,970,970,null,null,121]
[83,"EAST BRIDGEWATER",0,1162085,1162085,1411,824,null,83,"EAST BRIDGEWATER",null,0,936000,1377,0,106537,11,0,119548,23,0,0,0,null,83,0,1162085,1162085,1411,824,null,null,null,83,"EAST BRIDGEWATER",null,null,191.0190114068441,219.80717488789239,223.043254376931,310,229,386,330,340,359,420,943,1222,1098,1081,1209,1205,1369,1213,1294,915,597,1087,824,824,null,null,-263]
[84,"EAST BROOKFIELD",0,0,0,0,0,null,84,"EAST BROOKFIELD",null,0,0,0,0,0,0,0,0,0,0,0,0,null,84,0,0,0,0,0,null,null,null,84,"EAST BROOKFIELD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7200,0,0,0,0,null,null,0]
[85,"EASTHAM",0,145322,145322,226,643,null,85,"EASTHAM",null,0,92044,216,0,26639,5,0,26639,5,0,0,0,null,85,0,145322,145322,226,643,null,null,null,85,"EASTHAM",null,null,196.37223974763407,249.40701754385964,258.25283018867924,257,289,442,514,674,499,520,600,647,707,724,487,683,810,831,777,873,829,812,643,643,null,null,-169]
[86,"EASTHAMPTON",0,707163,707163,584,1211,null,86,"EASTHAMPTON",null,0,419572,542,0,93521,15,0,194070,27,0,0,0,null,86,0,707163,707163,584,1211,null,null,null,86,"EASTHAMPTON",null,null,207.44645441389292,220.44126738794435,186.03105968331303,222,202,367,188,472,555,545,511,1008,932,587,666,1033,715,895,892,819,662,803,1211,1211,null,null,408]
[87,"EAST LONGMEADOW",0,1230981,1230981,1309,940,null,87,"EAST LONGMEADOW",null,0,407993,1230,0,215325,20,0,607663,59,0,0,0,null,87,0,1230981,1230981,1309,940,null,null,null,87,"EAST LONGMEADOW",null,null,180.11909090909091,196.14098073555166,196.14098073555166,193,179,607,317,1341,525,482,544,497,566,635,710,688,657,650,505,823,1009,1909,940,940,null,null,-969]
[88,"EASTON",0,1713541,1713541,2675,641,null,88,"EASTON",null,0,1369350,2638,0,82270,9,0,261921,28,0,0,0,null,88,0,1713541,1713541,2675,641,null,null,null,88,"EASTON",null,null,166.51532125205929,173.8350379412735,172.3989163562479,167,212,345,246,299,303,262,396,426,361,391,478,506,570,588,492,553,415,904,641,641,null,null,-263]
[89,"EDGARTOWN",0,240074,240074,360,667,null,89,"EDGARTOWN",null,0,137238,346,0,29382,4,0,73454,10,0,0,0,null,89,0,240074,240074,360,667,null,null,null,89,"EDGARTOWN",null,null,227.45217391304348,178.60931899641577,174.93478260869566,194,225,251,246,301,379,363,415,376,373,402,417,477,450,488,592,631,460,630,667,667,null,null,37]
[90,"EGREMONT",0,0,0,0,0,null,90,"EGREMONT",null,0,0,0,0,0,0,0,0,0,0,0,0,null,90,0,0,0,0,0,null,null,null,90,"EGREMONT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[91,"ERVING",0,266621,266621,133,2005,null,91,"ERVING",null,0,266621,133,0,0,0,0,0,0,0,0,0,null,91,0,266621,266621,133,2005,null,null,null,91,"ERVING",null,null,434.98648648648651,392.37698412698415,448.90295358649792,433,548,736,626,575,2277,708,1459,799,797,810,787,941,1338,1469,1874,974,955,1463,2005,2005,null,null,542]
[92,"ESSEX",0,0,0,0,0,null,92,"ESSEX",null,0,0,0,0,0,0,0,0,0,0,0,0,null,92,0,0,0,0,0,null,null,null,92,"ESSEX",null,null,382.96296296296299,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[93,"EVERETT",0,1823764,1823764,295,6182,null,93,"EVERETT",null,0,0,0,0,276150,97,0,1547614,198,0,0,0,null,93,0,1823764,1823764,295,6182,null,null,null,93,"EVERETT",null,null,null,null,0,0,0,5175,2617,2517,3610,2620,3543,3313,3099,3901,3945,3487,3572,4767,5285,6425,3375,2648,6182,6182,null,null,3534]
[94,"FAIRHAVEN",0,1174551,1174551,892,1317,null,94,"FAIRHAVEN",null,0,635552,850,0,123972,8,0,415027,34,0,0,0,null,94,0,1174551,1174551,892,1317,null,null,null,94,"FAIRHAVEN",null,null,250.14136125654451,235.74102964118563,268.65501519756839,0,215,1064,753,1064,759,563,661,490,606,561,718,720,626,517,833,1174,876,1133,1317,1317,null,null,184]
[95,"FALL RIVER",0,7859213,7859213,2709,2901,null,95,"FALL RIVER",null,0,2837411,1671,0,744096,155,0,4277706,883,0,0,0,null,95,0,7859213,7859213,2709,2901,null,null,null,95,"FALL RIVER",null,null,601.64244186046517,448.52571428571429,787.03357314148684,597,589,1662,1024,1827,1811,687,1091,2048,2054,2254,2337,2558,3222,2976,2798,2939,1913,2441,2901,2901,null,null,460]
[96,"FALMOUTH",0,3169351,3169351,2425,1307,null,96,"FALMOUTH",null,0,2310569,2284,0,493343,81,0,365439,60,0,0,0,null,96,0,3169351,3169351,2425,1307,null,null,null,96,"FALMOUTH",null,null,251.41228719467063,258.28394473558836,288.19238630556976,306,294,472,474,470,535,470,611,651,672,640,705,751,709,771,1101,1030,1058,898,1307,1307,null,null,409]
[97,"FITCHBURG",0,4410698,4410698,2968,1486,null,97,"FITCHBURG",null,0,2413029,2522,0,390754,81,0,1606915,365,0,0,0,null,97,0,4410698,4410698,2968,1486,null,null,null,97,"FITCHBURG",null,null,176.23300970873785,434.0737623762376,206.69257380073802,274,240,732,0,460,392,532,730,1132,1264,1038,1315,902,1154,1000,1226,926,917,1116,1486,1486,null,null,370]
[98,"FLORIDA",0,105143,105143,33,3186,null,98,"FLORIDA",null,0,105143,33,0,0,0,0,0,0,0,0,0,null,98,0,105143,105143,33,3186,null,null,null,98,"FLORIDA",null,null,713.60330578512401,659.12977099236639,792.16513761467888,771,842,911,1004,1283,1212,1410,1493,1426,1419,1381,1602,1745,1412,1453,1564,1369,1143,1320,3186,3186,null,null,1866]
[99,"FOXBOROUGH",63964.200000000004,1599215,1535250.8,1911,803,null,99,"FOXBOROUGH",null,0,1169017,1854,28054.47,188683,25,35909.730000000003,241515,32,0,0,0,null,99,63964.200000000004,1599215,1535250.8,1911,803,null,null,null,99,"FOXBOROUGH",null,205.01313694267515,241.81640260950607,188.95019427764041,194.86061870003476,181,238,379,415,379,385,390,397,445,455,392,448,460,484,452,519,542,628,748,803,803,null,null,55]
[100,"FRAMINGHAM",0,6311440,6311440,9246,683,null,100,"FRAMINGHAM",null,0,5103240,6307,0,126177,307,0,1081201,2630,0,822,2,null,100,0,6311440,6311440,9246,683,null,null,null,100,"FRAMINGHAM",null,null,327.17887999999999,300.33017190278599,424.19911858974359,501,503,532,388,452,614,832,0,1286,1382,621,651,1119,912,997,1107,955,828,905,683,683,null,null,-222]
[101,"FRANKLIN",20445,1692436,1671991,2135,783,null,101,"FRANKLIN",null,0,999293,2008,3564,54536,19,16881,638607,108,0,0,0,null,101,20445,1692436,1671991,2135,783,null,null,null,101,"FRANKLIN",null,null,195.34017341040462,218.29162717219589,266.0688311688312,456,701,392,365,490,482,304,527,529,463,426,499,533,563,497,381,478,575,909,783,783,null,null,-126]
[102,"FREETOWN",0,0,0,0,0,null,102,"FREETOWN",null,0,0,0,0,0,0,0,0,0,0,0,0,null,102,0,0,0,0,0,null,null,null,102,"FREETOWN",null,null,334.93304535637151,324.42259414225941,420.14056224899599,351,387,821,570,525,698,842,933,647,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[103,"GARDNER",0,679160,679160,1774,383,null,103,"GARDNER",null,0,408970,1633,0,102200,57,0,167990,84,0,0,0,null,103,0,679160,679160,1774,383,null,null,null,103,"GARDNER",null,null,226.39941176470589,250.49303370786518,249.87427031881455,233,218,543,613,543,513,962,971,976,825,879,843,583,516,511,548,603,516,721,383,383,null,null,-338]
[104,"AQUINNAH",0,0,0,0,0,null,104,"AQUINNAH",null,0,0,0,0,0,0,0,0,0,0,0,0,null,104,0,0,0,0,0,null,null,null,104,"GAY HEAD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[105,"GEORGETOWN",0,440267,440267,783,562,null,105,"GEORGETOWN",null,0,348441,777,0,0,0,0,91826,6,0,0,0,null,105,0,440267,440267,783,562,null,null,null,105,"GEORGETOWN",null,null,230.38200589970501,232.34084084084085,110.86206896551724,79,230,328,199,376,0,340,212,197,378,380,382,422,493,531,549,508,512,811,562,562,null,null,-249]
[106,"GILL",0,0,0,0,0,null,106,"GILL",null,0,0,0,0,0,0,0,0,0,0,0,0,null,106,0,0,0,0,0,null,null,null,106,"GILL",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[107,"GLOUCESTER",0,1852219,1852219,1292,1434,null,107,"GLOUCESTER",null,0,843556,1012,0,0,0,0,1008663,280,0,0,0,null,107,0,1852219,1852219,1292,1434,null,null,null,107,"GLOUCESTER",null,null,228.55187074829931,210.42556842556843,222.66506717850288,228,257,589,406,562,714,439,0,446,618,698,718,741,697,766,838,1020,889,1567,1434,1434,null,null,-133]
[108,"GOSHEN",0,0,0,0,0,null,108,"GOSHEN",null,0,0,0,0,0,0,0,0,0,0,0,0,null,108,0,0,0,0,0,null,null,null,108,"GOSHEN",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[109,"GOSNOLD",0,400,400,1,400,null,109,"GOSNOLD",null,0,400,1,0,0,0,0,0,0,0,0,0,null,109,0,400,400,1,400,null,null,null,109,"GOSNOLD",null,null,500,475,477.6,400,400,320,510,400,400,3448,2235,2947,2900,400,400,400,400,400,400,400,400,400,400,400,null,null,0]
[110,"GRAFTON",0,1401814,1401814,2354,596,null,110,"GRAFTON",null,0,1300115,2344,0,40325,1,0,61374,9,0,0,0,null,110,0,1401814,1401814,2354,596,null,null,null,110,"GRAFTON",null,null,184.61946902654867,216.0329519450801,211.02187499999999,206,226,360,275,317,355,245,361,371,395,356,422,506,548,574,536,641,553,565,596,596,null,null,31]
[111,"GRANBY",0,681133,681133,587,1160,null,111,"GRANBY",null,0,538838,435,0,16868,11,0,125427,141,0,0,0,null,111,0,681133,681133,587,1160,null,null,null,111,"GRANBY",null,null,225.5184842883549,252.67886550777675,257.28133704735376,277,275,447,329,403,546,455,800,698,795,719,761,802,1031,909,983,1067,761,1185,1160,1160,null,null,-25]
[112,"GRANVILLE",0,0,0,0,0,null,112,"GRANVILLE",null,0,0,0,0,0,0,0,0,0,0,0,0,null,112,0,0,0,0,0,null,null,null,112,"GRANVILLE",null,null,307.02097902097904,354.01428571428573,237.15034965034965,248,514,629,567,703,836,697,666,687,939,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[113,"GREAT BARRINGTON",0,0,0,0,0,null,113,"GREAT BARRINGTON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,113,0,0,0,0,0,null,null,null,113,"GREAT BARRINGTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[114,"GREENFIELD",0,1149767,1149767,567,2028,null,114,"GREENFIELD",null,0,488846,508,0,168031,15,0,492890,44,0,0,0,null,114,0,1149767,1149767,567,2028,null,null,null,114,"GREENFIELD",null,null,332.55796178343951,451.83513097072421,399.44199706314242,490,513,788,729,817,994,886,1023,1047,1116,1190,1055,1389,871,1671,1050,967,1214,2048,2028,2028,null,null,-20]
[115,"GROTON",0,0,0,0,0,null,115,"GROTON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,115,0,0,0,0,0,null,null,null,115,"GROTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[116,"GROVELAND",0,0,0,0,0,null,116,"GROVELAND",null,0,0,0,0,0,0,0,0,0,0,0,0,null,116,0,0,0,0,0,null,null,null,116,"GROVELAND",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[117,"HADLEY",0,514530,514530,463,1111,null,117,"HADLEY",null,0,319643,384,0,12335,5,0,180085,73,0,2467,1,null,117,0,514530,514530,463,1111,null,null,null,117,"HADLEY",null,null,326.32018561484921,327.63953488372096,274.56781193490053,258,236,272,318,363,429,392,401,459,554,851,547,786,1089,852,884,1055,1259,1263,1111,1111,null,null,-152]
[118,"HALIFAX",0,650112,650112,593,1096,null,118,"HALIFAX",null,0,337273,567,0,146493,14,0,166346,12,0,0,0,null,118,0,650112,650112,593,1096,null,null,null,118,"HALIFAX",null,null,296.22677595628414,326.2225352112676,778.21879382889199,329,308,555,451,543,588,476,194,591,741,479,738,622,828,774,805,796,797,949,1096,1096,null,null,147]
[119,"HAMILTON",0,0,0,0,0,null,119,"HAMILTON",null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,0,0,0,0,0,null,null,null,119,"HAMILTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[120,"HAMPDEN",0,0,0,0,0,null,120,"HAMPDEN",null,0,0,0,0,0,0,0,0,0,0,0,0,null,120,0,0,0,0,0,null,null,null,120,"HAMPDEN",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[121,"HANCOCK",0,107358,107358,24,4473,null,121,"HANCOCK",null,0,107358,24,0,0,0,0,0,0,0,0,0,null,121,0,107358,107358,24,4473,null,null,null,121,"HANCOCK",null,null,528.27368421052631,366.50537634408602,420.23931623931622,514,470,638,485,609,672,820,0,666,703,1040,812,1087,4115,3389,3106,3616,2247,3482,4473,4473,null,null,991]
[122,"HANOVER",0,1476780,1476780,1906,775,null,122,"HANOVER",null,0,1237524,1874,0,112151,15,0,127105,17,0,0,0,null,122,0,1476780,1476780,1906,775,null,null,null,122,"HANOVER",null,null,213.36946075814203,201.88004083716183,201.16133866133868,236,246,406,368,370,396,506,483,473,507,502,541,595,623,668,686,709,641,928,775,775,null,null,-153]
[123,"HANSON",0,0,0,0,0,null,123,"HANSON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,123,0,0,0,0,0,null,null,null,123,"HANSON",null,null,null,null,1881.7142857142858,37379,331,0,314,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[124,"HARDWICK",0,0,0,0,0,null,124,"HARDWICK",null,0,0,0,0,0,0,0,0,0,0,0,0,null,124,0,0,0,0,0,null,null,null,124,"HARDWICK",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[125,"HARVARD",0,499858,499858,400,1250,null,125,"HARVARD",null,0,411448,388,0,0,0,0,88410,12,0,0,0,null,125,0,499858,499858,400,1250,null,null,null,125,"HARVARD",null,null,269.1764705882353,344.22324966974901,354.55350066050198,447,404,287,405,213,321,211,312,273,357,375,394,604,553,728,759,1168,1064,1814,1250,1250,null,null,-564]
[126,"HARWICH",0,0,0,0,0,null,126,"HARWICH",null,0,0,0,0,0,0,0,0,0,0,0,0,null,126,0,0,0,0,0,null,null,null,126,"HARWICH",null,null,239.60314579552329,262.99480519480517,278.03304347826088,281,282,403,412,473,0,0,39186,631,7801,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[127,"HATFIELD",0,110178,110178,165,668,null,127,"HATFIELD",null,0,82755,160,0,0,0,0,27423,5,0,0,0,null,127,0,110178,110178,165,668,null,null,null,127,"HATFIELD",null,null,244.40993788819875,270.06309148264984,374.96208530805688,294,220,453,396,540,429,501,989,1085,845,998,458,549,572,449,750,669,627,770,668,668,null,null,-102]
[128,"HAVERHILL",0,1498690,1498690,6638,226,null,128,"HAVERHILL",null,0,420861,6135,0,40482,62,0,1037347,441,0,0,0,null,128,0,1498690,1498690,6638,226,null,null,null,128,"HAVERHILL",null,null,233.9405130473242,239.20194482134781,266.58236434108528,216,207,518,529,514,557,527,0,593,521,485,635,585,587,608,641,452,424,794,226,226,null,null,-568]
[129,"HAWLEY",{"$f":"L138+O138+R138+U138","v":0},0,{"$f":"D138-C138","v":0},{"$f":"N138+Q138+T138+W138","v":0},{"$f":"IF(F138>0,ROUND(E138/F138,0),0)","v":0},null,129,"HAWLEY",null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"VALUE(I138)","v":129},{"$f":"VLOOKUP(Y138,transp_rate,3)","v":0},{"$f":"VLOOKUP(Y138,transp_rate,4)","v":0},{"$f":"VLOOKUP(Y138,transp_rate,5)","v":0},{"$f":"VLOOKUP(Y138,transp_rate,6)","v":0},{"$f":"VLOOKUP(Y138,transp_rate,7)","v":0},null,null,null,129,"HAWLEY",null,null,null,1957.5,6433,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[130,"HEATH",0,0,0,0,0,null,130,"HEATH",null,0,0,0,0,0,0,0,0,0,0,0,0,null,130,0,0,0,0,0,null,null,null,130,"HEATH",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G139","v":0},null,null,{"$f":"BI139-BG139","v":0}]
[131,"HINGHAM",0,2075083,2075083,2781,746,null,131,"HINGHAM",null,0,1405234,2733,0,321958,25,0,347891,23,0,0,0,null,131,0,2075083,2075083,2781,746,null,null,null,131,"HINGHAM",null,null,228.0420468068227,231.03695324283561,248.93193717277487,270,263,406,314,417,362,463,500,418,441,372,398,461,474,430,479,482,447,732,746,746,null,null,14]
[132,"HINSDALE",0,0,0,0,0,null,132,"HINSDALE",null,0,0,0,0,0,0,0,0,0,0,0,0,null,132,0,0,0,0,0,null,null,null,132,"HINSDALE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[133,"HOLBROOK",0,793313,793313,778,1020,null,133,"HOLBROOK",null,0,516592,741,0,0,0,0,276721,37,0,0,0,null,133,0,793313,793313,778,1020,null,null,null,133,"HOLBROOK",null,null,229.12899106002556,257.09153952843275,295.98036006546647,268,271,416,379,1200,536,479,473,573,770,587,786,899,813,1189,829,860,868,1705,1020,1020,null,null,-685]
[134,"HOLDEN",0,0,0,0,0,null,134,"HOLDEN",null,0,0,0,0,0,0,0,0,0,0,0,0,null,134,0,0,0,0,0,null,null,null,134,"HOLDEN",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26400,0,0,0,0,0,0,null,null,0]
[135,"HOLLAND",0,123060,123060,200,615,null,135,"HOLLAND",null,0,123060,200,0,0,0,0,0,0,0,0,0,null,135,0,123060,123060,200,615,null,null,null,135,"HOLLAND",null,null,278.7,304.07692307692309,317.88979591836733,355,401,637,407,579,539,515,496,415,478,671,822,722,1362,526,720,665,573,1578,615,615,null,null,-963]
[136,"HOLLISTON",0,1282328,1282328,1777,722,null,136,"HOLLISTON",null,0,746444,1727,0,21435,2,0,514449,48,0,0,0,null,136,0,1282328,1282328,1777,722,null,null,null,136,"HOLLISTON",null,null,172.63445078459344,218.42107324716019,220.07814814814816,248,260,378,365,329,394,298,0,240,253,237,244,271,345,405,318,348,477,1233,722,722,null,null,-511]
[137,"HOLYOKE",0,4368597,4368597,1871,2335,null,137,"HOLYOKE",null,0,1297077,1311,0,899064,161,0,2172456,399,0,0,0,null,137,0,4368597,4368597,1871,2335,null,null,null,137,"HOLYOKE","Y",null,383.2972114366396,551.17020510975169,408.52397260273972,0,409,1379,1337,1549,2275,2054,1680,858,1154,1426,1927,2367,3020,3112,2726,2254,2059,1476,2335,2335,null,null,859]
[138,"HOPEDALE",0,274467,274467,424,647,null,138,"HOPEDALE",null,0,107499,392,0,57246,11,0,109722,21,0,0,0,null,138,0,274467,274467,424,647,null,null,null,138,"HOPEDALE",null,null,174.16883116883116,139.36952714535903,195.67332123411978,69,40,348,553,282,363,338,380,306,233,260,278,309,293,317,323,505,576,886,647,647,null,null,-239]
[139,"HOPKINTON",0,2153327,2153327,3343,644,null,139,"HOPKINTON",null,0,2039986,3337,0,0,0,0,113341,6,0,0,0,null,139,0,2153327,2153327,3343,644,null,null,null,139,"HOPKINTON",null,null,238.64756554307115,277.87861959539867,286.12541375505702,278,254,366,333,320,345,362,477,407,465,465,505,470,446,521,569,657,670,1313,644,644,null,null,-669]
[140,"HUBBARDSTON",0,0,0,0,0,null,140,"HUBBARDSTON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,140,0,0,0,0,0,null,null,null,140,"HUBBARDSTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[141,"HUDSON",0,1263088,1263088,1066,1185,null,141,"HUDSON",null,0,759479,969,0,233633,45,0,269976,52,0,0,0,null,141,0,1263088,1263088,1066,1185,null,null,null,141,"HUDSON",null,null,207.65567981165393,223.2093553907587,413.19664492078283,442,352,496,537,643,605,350,485,447,512,534,385,624,622,583,600,586,460,1138,1185,1185,null,null,47]
[142,"HULL",0,758481,758481,554,1369,null,142,"HULL",null,0,703335,544,0,7130,2,0,48016,8,0,0,0,null,142,0,758481,758481,554,1369,null,null,null,142,"HULL",null,270.35423452768731,271.32654723127035,419.03604651162789,425.27906976744185,445,401,710,580,578,542,472,0,755,746,834,786,819,928,945,1102,1224,1044,1161,1369,1369,null,null,208]
[143,"HUNTINGTON",0,0,0,0,0,null,143,"HUNTINGTON",null,null,null,null,null,null,null,null,null,null,null,null,null,null,143,0,0,0,0,0,null,null,null,143,"HUNTINGTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2718,0,0,null,null,-2718]
[144,"IPSWICH",0,712843,712843,711,1003,null,144,"IPSWICH",null,0,521270,697,0,0,0,0,191573,14,0,0,0,null,144,0,712843,712843,711,1003,null,null,null,144,"IPSWICH",null,null,376.45125628140704,386.12899896800826,341.08479262672813,450,59,770,514,237,878,555,473,269,276,530,523,576,856,684,744,895,795,1170,1003,1003,null,null,-167]
[145,"KINGSTON",0,1111808,1111808,1073,1036,null,145,"KINGSTON",null,0,622484,1038,0,115341,12,0,373983,23,0,0,0,null,145,0,1111808,1111808,1073,1036,null,null,null,145,"KINGSTON",null,null,346.90333919156416,359.91869918699189,374.09338842975205,399,402,611,548,575,576,454,494,614,655,504,589,664,760,806,916,941,887,964,1036,1036,null,null,72]
[146,"LAKEVILLE",0,0,0,0,0,null,146,"LAKEVILLE",null,0,0,0,0,0,0,0,0,0,0,0,0,null,146,0,0,0,0,0,null,null,null,146,"LAKEVILLE",null,null,227.956338028169,239.33580980683507,317.41015089163238,323,350,496,352,351,385,414,411,188,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[147,"LANCASTER",0,27545,27545,2,13773,null,147,"LANCASTER",null,0,27545,2,0,0,0,0,0,0,0,0,0,null,147,0,27545,27545,2,13773,null,null,null,147,"LANCASTER",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13773,13773,null,null,13773]
[148,"LANESBOROUGH",0,0,0,0,0,null,148,"LANESBOROUGH",null,0,0,0,0,0,0,0,0,0,0,0,0,null,148,0,0,0,0,0,null,null,null,148,"LANESBOROUGH",null,null,509.94630872483219,489.95283018867923,480.60790273556233,582,615,740,661,894,711,0,721,678,537,1098,908,547,552,743,721,0,0,0,0,0,null,null,0]
[149,"LAWRENCE",0,7427464,7427464,2617,2838,null,149,"LAWRENCE",null,0,1869203,1854,0,2451550,330,0,3106711,433,0,0,0,null,149,0,7427464,7427464,2617,2838,null,null,null,149,"LAWRENCE","Y",966.23070539419086,984.97974068071312,924.77342945417092,995.84550561797755,1269,1798,5020,3334,4366,1338,1698,1608,1458,1507,1449,1414,1854,1931,1875,2158,2276,1632,1624,2838,2838,null,null,1214]
[150,"LEE",0,429900,429900,476,903,null,150,"LEE",null,0,269900,369,0,0,0,0,160000,107,0,0,0,null,150,0,429900,429900,476,903,null,null,null,150,"LEE",null,null,218.22330097087379,246.01167315175098,214.98517298187809,169,264,361,346,441,359,379,416,419,447,483,465,480,493,577,607,564,661,2266,903,903,null,null,-1363]
[151,"LEICESTER",0,831352,831352,1297,641,null,151,"LEICESTER",null,0,577556,1020,0,53122,36,0,200674,241,0,0,0,null,151,0,831352,831352,1297,641,null,null,null,151,"LEICESTER",null,null,176.49158592554818,237.43005497861944,179.16058029014508,218,192,442,282,295,416,228,0,393,303,381,376,364,500,631,1195,772,627,715,641,641,null,null,-74]
[152,"LENOX",0,259403,259403,424,612,null,152,"LENOX",null,0,227679,423,0,0,0,0,31724,1,0,0,0,null,152,0,259403,259403,424,612,null,null,null,152,"LENOX",null,null,263.76074498567334,275.09379509379511,260.72958500669341,268,239,317,335,355,411,292,440,369,399,430,452,487,466,473,528,536,589,2171,612,612,null,null,-1559]
[153,"LEOMINSTER",0,3347365,3347365,3836,873,null,153,"LEOMINSTER",null,0,2298330,2953,0,41581,35,0,1007454,848,0,0,0,null,153,0,3347365,3347365,3836,873,null,null,null,153,"LEOMINSTER",null,null,195.6507614213198,261.23905798711399,248.42714489504789,335,305,644,503,470,526,507,440,411,475,422,528,517,573,604,655,798,591,1479,873,873,null,null,-606]
[154,"LEVERETT",0,95537,95537,98,975,null,154,"LEVERETT",null,0,95537,98,0,0,0,0,0,0,0,0,0,null,154,0,95537,95537,98,975,null,null,null,154,"LEVERETT",null,null,null,null,0,0,0,0,0,0,11610,618,620,588,552,609,744,500,510,629,699,514,530,975,975,975,null,null,0]
[155,"LEXINGTON",0,4009531,4009531,3592,1116,null,155,"LEXINGTON",null,0,2871848,3503,0,217310,17,0,920373,72,0,0,0,null,155,0,4009531,4009531,3592,1116,null,null,null,155,"LEXINGTON",null,null,345.70145044319099,361.93807531380753,406.30320813771516,379,339,711,644,550,628,723,0,1672,1697,1074,1010,927,1042,1115,1218,1158,1216,2604,1116,1116,null,null,-1488]
[156,"LEYDEN",0,0,0,0,0,null,156,"LEYDEN",null,0,0,0,0,0,0,0,0,0,0,0,0,null,156,0,0,0,0,0,null,null,null,156,"LEYDEN",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[157,"LINCOLN",0,630046,630046,176,3580,null,157,"LINCOLN",null,0,599472,174,0,30574,2,0,0,0,0,0,0,null,157,0,630046,630046,176,3580,null,null,null,157,"LINCOLN",null,null,377.71333333333331,257.1438645980254,487.04634581105171,586,637,760,839,950,835,602,957,987,1017,1115,965,1094,1081,1128,1362,1353,1536,3482,3580,3580,null,null,98]
[158,"LITTLETON",0,735553,735553,1142,644,null,158,"LITTLETON",null,0,581377,1127,0,0,0,0,154176,15,0,0,0,null,158,0,735553,735553,1142,644,null,null,null,158,"LITTLETON",null,null,232.31322094055014,203.0108695652174,274.76231633535002,298,278,638,443,312,488,285,224,218,405,532,394,428,443,469,781,511,965,795,644,644,null,null,-151]
[159,"LONGMEADOW",0,353600,353600,296,1195,null,159,"LONGMEADOW",null,0,208960,264,0,31683,7,0,112957,25,0,0,0,null,159,0,353600,353600,296,1195,null,null,null,159,"LONGMEADOW",null,null,286.60869565217394,185.04938271604939,378.30046948356807,487,584,1059,1166,1103,928,907,912,1107,1312,1550,1384,1269,1383,1708,1357,1497,1264,1083,1195,1195,null,null,112]
[160,"LOWELL",0,9789867,9789867,8567,1143,null,160,"LOWELL",null,0,3582876,7532,0,433164,72,0,5758539,960,0,15288,3,null,160,0,9789867,9789867,8567,1143,null,null,null,160,"LOWELL",null,null,521.83178902352108,682.17797356828191,280.75411345069614,329,396,661,637,696,731,498,0,638,631,649,722,756,781,767,1032,989,705,2090,1143,1143,null,null,-947]
[161,"LUDLOW",0,1531588,1531588,1905,804,null,161,"LUDLOW",null,0,888420,1806,0,155920,24,0,487248,75,0,0,0,null,161,0,1531588,1531588,1905,804,null,null,null,161,"LUDLOW",null,null,245.66633906633908,217.09715177526337,217.7,166,187,482,419,535,507,446,560,504,491,504,555,581,627,591,506,566,600,913,804,804,null,null,-109]
[162,"LUNENBURG",0,815396,815396,1089,749,null,162,"LUNENBURG",null,0,727425,1067,0,23867,4,0,64104,18,0,0,0,null,162,0,815396,815396,1089,749,null,null,null,162,"LUNENBURG",null,null,244.48920863309351,253.89116607773852,288.22364217252397,247,256,517,307,362,362,303,380,370,334,462,451,521,537,555,572,684,471,1081,749,749,null,null,-332]
[163,"LYNN",0,3877684,3877684,774,5010,null,163,"LYNN",null,0,541496,51,0,725123,168,0,2611065,555,0,0,0,null,163,0,3877684,3877684,774,5010,null,null,null,163,"LYNN","Y",null,353.03286384976525,444.86842105263156,304.21481481481482,326,652,2409,2511,2044,863,914,2108,868,1657,2846,2666,4187,4179,2481,4565,2364,1705,1461,5010,5010,null,null,3549]
[164,"LYNNFIELD",0,1054175,1054175,1237,852,null,164,"LYNNFIELD",null,0,971700,1234,0,82475,3,0,0,0,0,0,0,null,164,0,1054175,1054175,1237,852,null,null,null,164,"LYNNFIELD",null,null,255.92301392301391,287.30297723292472,273.49962034927864,290,303,553,363,326,344,372,401,396,441,439,579,544,551,609,600,570,579,707,852,852,null,null,145]
[165,"MALDEN",0,1372800,1372800,214,6415,null,165,"MALDEN",null,0,0,0,0,230938,36,0,1141862,178,0,0,0,null,165,0,1372800,1372800,214,6415,null,null,null,165,"MALDEN","Y",null,null,900,1674.2155688622754,1854,1967,2069,1858,1247,1468,1863,0,2744,2293,2484,2368,2343,2615,6009,2991,4600,4355,7186,6415,6415,null,null,-771]
[166,"MANCHESTER",0,0,0,0,0,null,166,"MANCHESTER",null,0,0,0,0,0,0,0,0,0,0,0,0,null,166,0,0,0,0,0,null,null,null,166,"MANCHESTER",null,null,1123.9795918367347,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[167,"MANSFIELD",51283,2359712,2308429,2378,971,null,167,"MANSFIELD",null,0,1686906,2283,16900,187709,29,34383,485097,66,0,0,0,null,167,51283,2359712,2308429,2378,971,null,null,null,167,"MANSFIELD",null,null,186.64125276811134,146.40846750149075,197.90061058344639,136,226,344,351,326,430,361,524,576,532,539,602,648,731,674,743,878,844,885,971,971,null,null,86]
[168,"MARBLEHEAD",0,214342,214342,202,1061,null,168,"MARBLEHEAD",null,0,91151,179,0,5356,1,0,117835,22,0,0,0,null,168,0,214342,214342,202,1061,null,null,null,168,"MARBLEHEAD",null,null,177.703125,191.23529411764707,105.40140845070422,139,659,1013,1054,1374,1062,925,560,522,424,450,816,916,1215,1411,1437,1283,1259,2644,1061,1061,null,null,-1583]
[169,"MARION",0,251725,251725,274,919,null,169,"MARION",null,0,226630,273,0,0,0,0,25095,1,0,0,0,null,169,0,251725,251725,274,919,null,null,null,169,"MARION",null,null,240.20974576271186,306.97260273972603,330.43886462882097,0,357,762,601,649,1175,582,515,658,761,643,827,693,714,621,504,551,1171,1258,919,919,null,null,-339]
[170,"MARLBOROUGH",0,2679076,2679076,4176,642,null,170,"MARLBOROUGH",null,0,2048252,4046,0,157706,33,0,473118,97,0,0,0,null,170,0,2679076,2679076,4176,642,null,null,null,170,"MARLBOROUGH",null,null,198.73748796920117,199.79523241954709,258.87607192254495,249,230,516,308,320,434,266,0,340,677,633,530,482,299,278,320,356,404,419,642,642,null,null,223]
[171,"MARSHFIELD",0,1547815,1547815,3422,452,null,171,"MARSHFIELD",null,0,990494,3343,0,198811,32,0,358510,47,0,0,0,null,171,0,1547815,1547815,3422,452,null,null,null,171,"MARSHFIELD",null,null,249.44872359154928,288.48682620256227,293.72562303411564,295,236,402,419,403,299,502,353,391,426,393,393,457,462,428,478,485,632,524,452,452,null,null,-72]
[172,"MASHPEE",0,1283881,1283881,1152,1114,null,172,"MASHPEE",null,0,957881,1109,0,83611,12,0,242389,31,0,0,0,null,172,0,1283881,1283881,1152,1114,null,null,null,172,"MASHPEE",null,null,227.52960347637153,232.00477304977611,319.26786864133936,278,307,412,495,569,673,672,668,689,768,800,685,693,750,882,706,798,855,1376,1114,1114,null,null,-262]
[173,"MATTAPOISETT",0,370348,370348,373,993,null,173,"MATTAPOISETT",null,0,261867,370,0,0,0,0,108481,3,0,0,0,null,173,0,370348,370348,373,993,null,null,null,173,"MATTAPOISETT",null,null,233.48677248677248,215.97292418772562,243.77818853974122,272,295,771,531,601,1704,536,503,809,849,802,623,578,639,584,653,630,1256,1195,993,993,null,null,-202]
[174,"MAYNARD",0,423969,423969,430,986,null,174,"MAYNARD",null,0,316800,415,0,62050,10,0,45119,5,0,0,0,null,174,0,423969,423969,430,986,null,null,null,174,"MAYNARD",null,null,248.66197183098592,266.74179894179895,231.19266055045873,171,258,842,214,207,384,697,480,585,505,539,554,525,400,1032,475,747,765,1346,986,986,null,null,-360]
[175,"MEDFIELD",0,1558994,1558994,2261,690,null,175,"MEDFIELD",null,0,1444703,2232,0,45651,9,0,68640,20,0,0,0,null,175,0,1558994,1558994,2261,690,null,null,null,175,"MEDFIELD",null,null,193.11333091173265,194.36687853107344,206.02464909277646,283,231,377,324,319,338,245,356,392,405,426,456,481,479,510,575,717,523,1105,690,690,null,null,-415]
[176,"MEDFORD",0,2286418,2286418,1494,1530,null,176,"MEDFORD",null,0,1464971,1354,0,99747,17,0,721700,123,0,0,0,null,176,0,2286418,2286418,1494,1530,null,null,null,176,"MEDFORD",null,null,339.06660039761431,322.86779324055664,269.17389541953793,252,142,523,386,553,852,649,607,918,1098,1064,919,976,1190,1096,1101,1138,1114,1254,1530,1530,null,null,276]
[177,"MEDWAY",0,990394,990394,1769,560,null,177,"MEDWAY",null,0,905051,1755,0,14319,8,0,71024,6,0,0,0,null,177,0,990394,990394,1769,560,null,null,null,177,"MEDWAY",null,null,202.4191513761468,185.89154013015184,177.95894736842106,187,211,452,301,359,335,373,388,426,502,421,431,367,437,317,312,301,330,452,560,560,null,null,108]
[178,"MELROSE",0,1024350,1024350,42,24389,null,178,"MELROSE",null,0,0,0,0,73168,3,0,926793,38,0,24389,1,null,178,0,1024350,1024350,42,24389,null,null,null,178,"MELROSE",null,null,1857.9117647058824,811.98837209302326,491.51091703056767,975,944,2766,2401,2617,1694,1858,1717,6839,7849,7558,11436,14181,12493,9818,8658,14340,0,13940,24389,24389,null,null,10449]
[179,"MENDON",0,0,0,0,0,null,179,"MENDON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,179,0,0,0,0,0,null,null,null,179,"MENDON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[180,"MERRIMAC",0,0,0,0,0,null,180,"MERRIMAC",null,0,0,0,0,0,0,0,0,0,0,0,0,null,180,0,0,0,0,0,null,null,null,180,"MERRIMAC",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[181,"METHUEN",0,3767458,3767458,4849,777,null,181,"METHUEN",null,0,2070462,4541,0,484901,83,0,1212095,225,0,0,0,null,181,0,3767458,3767458,4849,777,null,null,null,181,"METHUEN",null,null,219.39401977333011,230.48671769473211,220.65859255481897,264,312,617,471,714,924,813,721,747,95498,751,717,772,902,923,953,958,608,1085,777,777,null,null,-308]
[182,"MIDDLEBOROUGH",100073,3487974,3387901,3356,1010,null,182,"MIDDLEBOROUGH",null,0,2247270,3180,27293,338374,48,72780,902330,128,0,0,0,null,182,100073,3487974,3387901,3356,1010,null,null,null,182,"MIDDLEBOROUGH",null,null,307.1326849600556,307.53326509723644,283.33868974042025,298,351,530,441,551,592,442,756,809,957,916,882,918,928,1327,1196,830,682,870,1010,1010,null,null,140]
[183,"MIDDLEFIELD",0,0,0,0,0,null,183,"MIDDLEFIELD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,183,0,0,0,0,0,null,null,null,183,"MIDDLEFIELD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4302,0,0,0,0,0,null,null,0]
[184,"MIDDLETON",0,324976,324976,603,539,null,184,"MIDDLETON",null,0,265051,600,0,0,0,0,59925,3,0,0,0,null,184,0,324976,324976,603,539,null,null,null,184,"MIDDLETON",null,null,199.12244897959184,303.78283712784588,346.67766990291261,361,372,601,529,640,479,577,617,545,587,655,580,628,516,494,487,424,500,600,539,539,null,null,-61]
[185,"MILFORD",0,2480002,2480002,3630,683,null,185,"MILFORD",null,0,2448718,3600,0,31284,30,0,0,0,0,0,0,null,185,0,2480002,2480002,3630,683,null,null,null,185,"MILFORD",null,null,279.55221072436501,326.38648262732033,359.86789772727275,352,411,641,621,524,380,234,469,590,626,623,300,511,554,569,695,522,591,415,683,683,null,null,268]
[186,"MILLBURY",0,1082554,1082554,1541,703,null,186,"MILLBURY",null,0,877264,1507,0,0,0,0,205290,34,0,0,0,null,186,0,1082554,1082554,1541,703,null,null,null,186,"MILLBURY",null,null,208.039263803681,209.86211104331909,256.01630434782606,251,281,417,461,538,416,294,406,468,462,485,499,557,566,607,604,605,578,663,703,703,null,null,40]
[187,"MILLIS",0,549392,549392,529,1039,null,187,"MILLIS",null,0,350117,510,0,62929,6,0,136346,13,0,0,0,null,187,0,549392,549392,529,1039,null,null,null,187,"MILLIS",null,null,155.79082177161152,187.23212321232123,183.1059683313033,442,281,934,881,1412,1369,765,1426,1037,850,781,743,634,624,558,588,580,632,2335,1039,1039,null,null,-1296]
[188,"MILLVILLE",0,0,0,0,0,null,188,"MILLVILLE",null,0,0,0,0,0,0,0,0,0,0,0,0,null,188,0,0,0,0,0,null,null,null,188,"MILLVILLE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5893,0,0,0,0,0,0,null,null,0]
[189,"MILTON",0,1190147,1190147,1474,807,null,189,"MILTON",null,0,651390,1392,0,102288,18,0,436469,64,0,0,0,null,189,0,1190147,1190147,1474,807,null,null,null,189,"MILTON",null,null,174.81572769953053,226.73433242506812,245.77023498694518,295,181,591,337,630,533,483,528,651,442,622,527,454,700,604,562,503,482,1388,807,807,null,null,-581]
[190,"MONROE",0,0,0,0,0,null,190,"MONROE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,190,0,0,0,0,0,null,null,null,190,"MONROE",null,null,2507.6923076923076,2878.2,2294,1928,1694,2163,3980,4302,3216,4365,0,4850,4365,3870,5220,5441,0,8474,7176,5440,4067,3201,0,0,null,null,-3201]
[191,"MONSON",0,1014262,1014262,639,1587,null,191,"MONSON",null,0,729308,622,0,65759,4,0,219195,13,0,0,0,null,191,0,1014262,1014262,639,1587,null,null,null,191,"MONSON",null,null,400.02802802802802,425.357421875,417.69866920152089,418,406,563,522,652,750,578,761,955,866,1073,1270,1321,1815,1693,1605,1823,1280,1557,1587,1587,null,null,30]
[192,"MONTAGUE",0,0,0,0,0,null,192,"MONTAGUE",null,0,0,0,0,0,0,0,0,0,0,0,0,null,192,0,0,0,0,0,null,null,null,192,"MONTAGUE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[193,"MONTEREY",{"$f":"L202+O202+R202+U202","v":0},0,{"$f":"D202-C202","v":0},{"$f":"N202+Q202+T202+W202","v":0},{"$f":"IF(F202>0,ROUND(E202/F202,0),0)","v":0},null,193,"MONTEREY",null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"VALUE(I202)","v":193},{"$f":"VLOOKUP(Y202,transp_rate,3)","v":0},{"$f":"VLOOKUP(Y202,transp_rate,4)","v":0},{"$f":"VLOOKUP(Y202,transp_rate,5)","v":0},{"$f":"VLOOKUP(Y202,transp_rate,6)","v":0},{"$f":"VLOOKUP(Y202,transp_rate,7)","v":0},null,null,null,193,"MONTEREY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[194,"MONTGOMERY",0,0,0,0,0,null,194,"MONTGOMERY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,194,0,0,0,0,0,null,null,null,194,"MONTGOMERY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G203","v":0},null,null,{"$f":"BI203-BG203","v":0}]
[195,"MOUNT WASHINGTON",0,0,0,0,0,null,195,"MOUNT WASHINGTON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,195,0,0,0,0,0,null,null,null,195,"MOUNT WASHINGTON",null,null,null,null,959,1757,0,0,1353,0,0,0,0,0,0,3132,0,0,0,0,18107,0,0,0,0,0,null,null,0]
[196,"NAHANT",0,156975,156975,93,1688,null,196,"NAHANT",null,0,156975,93,0,0,0,0,0,0,0,0,0,null,196,0,156975,156975,93,1688,null,null,null,196,"NAHANT",null,null,542.83333333333337,522.47422680412376,527.3366834170854,539,561,908,695,741,756,839,856,957,1147,1266,1234,1140,1150,1092,1088,1398,1193,1572,1688,1688,null,null,116]
[197,"NANTUCKET",0,766578,766578,313,2449,null,197,"NANTUCKET",null,0,473981,278,0,133759,16,0,158838,19,0,0,0,null,197,0,766578,766578,313,2449,null,null,null,197,"NANTUCKET",null,null,null,677.60294117647061,713.06567164179103,0,0,1135,1186,1413,1470,1238,0,1368,1230,1192,1469,1454,1640,1702,1729,1869,1909,2715,2449,2449,null,null,-266]
[198,"NATICK",0,2161093,2161093,3811,567,null,198,"NATICK",null,0,1270740,2952,0,134420,53,0,755933,806,0,0,0,null,198,0,2161093,2161093,3811,567,null,null,null,198,"NATICK",null,null,176.24671280276817,173.54514480408858,243.22827156444737,217,376,463,461,600,345,539,516,547,455,406,385,388,484,467,528,575,584,514,567,567,null,null,53]
[199,"NEEDHAM",14001.223999999998,1316909,1302907.7760000001,1208,1079,null,199,"NEEDHAM",null,5946,825250,1137,2527.1290980392155,105259,17,5528.0949019607842,386400,54,0,0,0,null,199,14001.223999999998,1316909,1302907.7760000001,1208,1079,null,null,null,199,"NEEDHAM",null,null,358.34634146341466,187.14439220953659,318.4374342797056,297,336,817,503,600,927,482,573,574,469,503,700,747,746,801,771,792,766,1250,1079,1079,null,null,-171]
[200,"NEW ASHFORD",0,55350,55350,10,5535,null,200,"NEW ASHFORD",null,0,55350,10,0,0,0,0,0,0,0,0,0,null,200,0,55350,55350,10,5535,null,null,null,200,"NEW ASHFORD",null,null,null,1214.4444444444443,36,940,788,843,1003,1063,0,959,0,1087,1106,1448,0,0,0,4110,5067,4435,0,5087,5535,5535,null,null,448]
[201,"NEW BEDFORD",0,9125365,9125365,3160,2888,null,201,"NEW BEDFORD",null,0,3001273,2378,0,221257,126,0,5902835,656,0,0,0,null,201,0,9125365,9125365,3160,2888,null,null,null,201,"NEW BEDFORD","Y",null,401.04216682056017,616.42254052016585,848.82004175365341,904,975,2202,2507,1736,1782,1426,1789,2226,1644,1681,2261,2412,1690,3057,2021,2288,1527,2830,2888,2888,null,null,58]
[202,"NEW BRAINTREE",0,45500,45500,0,0,null,202,"NEW BRAINTREE",null,0,45500,0,0,0,0,0,0,0,0,0,0,null,202,0,45500,45500,0,0,null,null,null,202,"NEW BRAINTREE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[203,"NEWBURY",0,0,0,0,0,null,203,"NEWBURY",null,0,0,0,0,0,0,0,0,0,0,0,0,null,203,0,0,0,0,0,null,null,null,203,"NEWBURY",null,null,2745,2730,0,641,1830,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[204,"NEWBURYPORT",0,1002320,1002320,1013,989,null,204,"NEWBURYPORT",null,0,870480,1004,0,0,0,0,131840,9,0,0,0,null,204,0,1002320,1002320,1013,989,null,null,null,204,"NEWBURYPORT",null,null,302.90034965034965,407.66696113074204,397.57752255947497,429,409,601,594,561,976,525,0,566,371,429,477,648,633,579,693,690,767,1174,989,989,null,null,-185]
[205,"NEW MARLBOROUGH",0,0,0,0,0,null,205,"NEW MARLBOROUGH",null,0,0,0,0,0,0,0,0,0,0,0,0,null,205,0,0,0,0,0,null,null,null,205,"NEW MARLBOROUGH",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[206,"NEW SALEM",0,193467,193467,52,3721,null,206,"NEW SALEM",null,0,193467,52,0,0,0,0,0,0,0,0,0,null,206,0,193467,193467,52,3721,null,null,null,206,"NEW SALEM",null,null,639.05376344086017,620.72826086956525,689.70297029702965,708,778,824,986,1051,1036,1045,1062,1170,1450,1593,0,1992,819,2222,2197,2787,3450,1991,3721,3721,null,null,1730]
[207,"NEWTON",0,4323720,4323720,3654,1183,null,207,"NEWTON",null,0,1843112,3265,0,570540,88,0,1910068,301,0,0,0,null,207,0,4323720,4323720,3654,1183,null,null,null,207,"NEWTON",null,null,575.78490222828555,698.86463349384701,616.28665723715233,937,443,1167,971,1171,1283,1319,1248,1250,1279,1279,1367,1241,1320,1484,1319,1423,1299,8864,1183,1183,null,null,-7681]
[208,"NORFOLK",0,731934,731934,810,904,null,208,"NORFOLK",null,0,577604,793,0,54469,6,0,99861,11,0,0,0,null,208,0,731934,731934,810,904,null,null,null,208,"NORFOLK",null,null,294.93975903614455,275.72003218020916,279.41415785191214,293,277,450,367,374,370,275,398,402,451,523,469,559,663,684,642,672,628,948,904,904,null,null,-44]
[209,"NORTH ADAMS",0,1026706,1026706,1103,931,null,209,"NORTH ADAMS",null,0,911740,1056,0,9784,4,0,105182,43,0,0,0,null,209,0,1026706,1026706,1103,931,null,null,null,209,"NORTH ADAMS",null,null,486.38589211618256,298.77394438722968,319.54374999999999,334,337,291,422,444,506,510,478,482,528,532,591,622,616,622,737,711,659,714,931,931,null,null,217]
[210,"NORTHAMPTON",28040,1064454,1036414,843,1229,null,210,"NORTHAMPTON",null,7789,612202,699,0,32606,17,20251,419646,127,0,0,0,null,210,28040,1064454,1036414,843,1229,null,null,null,210,"NORTHAMPTON",null,null,315.19024390243902,281.58885542168673,288.88341708542714,389,255,488,95,105,90,229,540,334,275,160,749,324,924,1068,1029,1137,1322,3601,1229,1229,null,null,-2372]
[211,"NORTH ANDOVER",0,2133235,2133235,1423,1499,null,211,"NORTH ANDOVER",null,0,1136905,1228,0,318589,81,0,677741,114,0,0,0,null,211,0,2133235,2133235,1423,1499,null,null,null,211,"NORTH ANDOVER",null,null,235.51598773543583,299.75707444492815,306.68091670339356,301,604,1180,801,1003,937,856,1025,1055,1088,1200,1209,958,853,1006,1400,1124,1304,1775,1499,1499,null,null,-276]
[212,"NORTH ATTLEBOROUGH",0,2429814,2429814,2044,1189,null,212,"NORTH ATTLEBOROUGH",null,0,1156600,1811,0,99855,24,0,1173359,209,0,0,0,null,212,0,2429814,2429814,2044,1189,null,null,null,212,"NORTH ATTLEBOROUGH",null,null,217.89772303098172,218.83505154639175,201.80495654972643,196,281,421,465,485,518,390,496,522,526,1019,941,1063,1038,1121,1514,1550,1103,1099,1189,1189,null,null,90]
[213,"NORTHBOROUGH",0,955229,955229,1718,556,null,213,"NORTHBOROUGH",null,0,447104,1660,0,110565,22,0,397560,36,0,0,0,null,213,0,955229,955229,1718,556,null,null,null,213,"NORTHBOROUGH",null,null,124.96541262135922,115.72681564245811,103.2272240085745,132,131,237,204,255,281,415,336,261,288,380,480,470,428,414,510,480,430,551,556,556,null,null,5]
[214,"NORTHBRIDGE",0,1178524,1178524,1118,1054,null,214,"NORTHBRIDGE",null,0,853579,1048,0,87005,17,0,237940,53,0,0,0,null,214,0,1178524,1178524,1118,1054,null,null,null,214,"NORTHBRIDGE",null,null,255.05671806167402,342.41018582243635,241.63399826539461,285,295,459,484,603,490,418,396,403,455,501,506,559,655,739,795,908,936,1234,1054,1054,null,null,-180]
[215,"NORTH BROOKFIELD",0,565921,565921,281,2014,null,215,"NORTH BROOKFIELD",null,0,454818,269,0,27776,3,0,83327,9,0,0,0,null,215,0,565921,565921,281,2014,null,null,null,215,"NORTH BROOKFIELD",null,null,380.60659898477155,326.92156862745099,300.64312267657994,370,356,662,522,443,554,473,514,944,910,1128,1083,1098,1124,1046,947,925,852,1131,2014,2014,null,null,883]
[216,"NORTHFIELD",0,0,0,0,0,null,216,"NORTHFIELD",null,0,0,0,0,0,0,0,0,0,0,0,0,null,216,0,0,0,0,0,null,null,null,216,"NORTHFIELD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[217,"NORTH READING",8115.2000000000007,725832,717716.8,888,808,null,217,"NORTH READING",null,0,606858,868,811.52,10670,2,7303.68,108304,18,0,0,0,null,217,8115.2000000000007,725832,717716.8,888,808,null,null,null,217,"NORTH READING",null,null,249.1804347826087,201.82657517155334,152.59287054409006,111,94,467,247,257,479,298,296,268,284,199,288,335,289,426,381,604,690,478,808,808,null,null,330]
[218,"NORTON",0,1437743,1437743,1514,950,null,218,"NORTON",null,0,923735,1425,0,78714,29,0,435294,60,0,0,0,null,218,0,1437743,1437743,1514,950,null,null,null,218,"NORTON",null,null,154.41981613891727,134.08205430932705,174.98859191655802,183,172,298,267,336,376,199,329,373,409,432,453,502,591,649,669,705,630,1011,950,950,null,null,-61]
[219,"NORWELL",0,1112178,1112178,1165,955,null,219,"NORWELL",null,0,1109568,1162,0,1560,2,0,1050,1,0,0,0,null,219,0,1112178,1112178,1165,955,null,null,null,219,"NORWELL",null,null,217.27395776935572,224.36993603411514,229.06367663344409,216,216,273,287,305,242,454,523,479,565,654,511,689,759,749,816,820,867,1328,955,955,null,null,-373]
[220,"NORWOOD",103709.72,1717567,1613857.28,1364,1183,null,220,"NORWOOD",null,0,497769,1222,40169.26,472457,55,63540.46,747341,87,0,0,0,null,220,103709.72,1717567,1613857.28,1364,1183,null,null,null,220,"NORWOOD",null,null,302.18985849056605,273.8095238095238,296.34717208182911,277,262,600,492,630,650,419,347,445,620,599,786,786,672,798,911,1013,1123,897,1183,1183,null,null,286]
[221,"OAK BLUFFS",0,220751,220751,187,1180,null,221,"OAK BLUFFS",null,0,137238,180,0,47722,4,0,35791,3,0,0,0,null,221,0,220751,220751,187,1180,null,null,null,221,"OAK BLUFFS",null,null,296.45945945945948,310.66666666666669,342.64705882352939,337,414,363,542,553,588,414,0,613,713,657,711,838,785,796,868,842,677,2687,1180,1180,null,null,-1507]
[222,"OAKHAM",0,0,0,0,0,null,222,"OAKHAM",null,0,0,0,0,0,0,0,0,0,0,0,0,null,222,0,0,0,0,0,null,null,null,222,"OAKHAM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[223,"ORANGE",0,572559,572559,373,1535,null,223,"ORANGE",null,0,469129,316,0,91430,34,0,12000,23,0,0,0,null,223,0,572559,572559,373,1535,null,null,null,223,"ORANGE",null,null,382.72053231939162,410.00203665987777,422.51942740286296,467,427,587,569,452,550,395,710,663,520,764,905,1023,1169,1238,1203,1081,1139,1739,1535,1535,null,null,-204]
[224,"ORLEANS",0,209930,209930,197,1066,null,224,"ORLEANS",null,0,123295,189,0,32488,3,0,54147,5,0,0,0,null,224,0,209930,209930,197,1066,null,null,null,224,"ORLEANS",null,null,204.83737024221455,284.06557377049182,297.53361344537814,286,274,434,458,488,514,565,604,695,613,575,607,713,760,765,803,986,1075,1041,1066,1066,null,null,25]
[225,"OTIS",0,0,0,0,0,null,225,"OTIS",null,0,0,0,0,0,0,0,0,0,0,0,0,null,225,0,0,0,0,0,null,null,null,225,"OTIS",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[226,"OXFORD",0,1277759,1277759,1186,1077,null,226,"OXFORD",null,0,811013,1144,0,88904,8,0,377842,34,0,0,0,null,226,0,1277759,1277759,1186,1077,null,null,null,226,"OXFORD",null,null,172.11671388101982,197.0167597765363,205.96363636363637,221,248,353,337,371,447,225,489,456,841,526,576,1041,660,678,717,920,807,842,1077,1077,null,null,235]
[227,"PALMER",0,920769,920769,1211,760,null,227,"PALMER",null,0,846765,1190,0,0,0,0,74004,21,0,0,0,null,227,0,920769,920769,1211,760,null,null,null,227,"PALMER",null,null,176.87306346826585,241.32804757185332,253.05498981670061,258,291,518,427,517,570,587,615,586,646,715,726,695,604,622,607,695,763,681,760,760,null,null,79]
[228,"PAXTON",0,0,0,0,0,null,228,"PAXTON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,228,0,0,0,0,0,null,null,null,228,"PAXTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[229,"PEABODY",0,2772214,2772214,2170,1278,null,229,"PEABODY",null,0,1475995,1935,0,132380,24,0,1163839,211,0,0,0,null,229,0,2772214,2772214,2170,1278,null,null,null,229,"PEABODY",null,null,281.36714116251483,298.2091340154729,367.55745062836627,364,366,729,601,492,501,857,0,919,936,964,1139,769,1028,1316,1303,1760,829,905,1278,1278,null,null,373]
[230,"PELHAM",0,53213,53213,61,872,null,230,"PELHAM",null,0,52042,60,0,0,0,0,1171,1,0,0,0,null,230,0,53213,53213,61,872,null,null,null,230,"PELHAM",null,null,null,null,0,0,0,680,6596,0,0,287,437,563,432,326,342,383,539,562,602,639,503,546,872,872,null,null,326]
[231,"PEMBROKE",0,2495426,2495426,2013,1240,null,231,"PEMBROKE",null,0,1880591,1937,0,60835,11,0,554000,65,0,0,0,null,231,0,2495426,2495426,2013,1240,null,null,null,231,"PEMBROKE",null,null,363.51959205582392,393.64730953649439,513.9003389830508,411,398,473,391,436,433,420,495,688,646,671,502,695,721,711,823,887,797,1298,1240,1240,null,null,-58]
[232,"PEPPERELL",0,0,0,0,0,null,232,"PEPPERELL",null,0,0,0,0,0,0,0,0,0,0,0,0,null,232,0,0,0,0,0,null,null,null,232,"PEPPERELL",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[233,"PERU",0,0,0,0,0,null,233,"PERU",null,0,0,0,0,0,0,0,0,0,0,0,0,null,233,0,0,0,0,0,null,null,null,233,"PERU",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[234,"PETERSHAM",0,170125,170125,46,3698,null,234,"PETERSHAM",null,0,130830,44,0,0,0,0,39295,2,0,0,0,null,234,0,170125,170125,46,3698,null,null,null,234,"PETERSHAM",null,null,834.78260869565213,711.11111111111109,640,736,911,822,865,932,1505,1703,1824,1792,2379,1359,1406,1555,2161,3492,1689,1700,2514,2466,3698,3698,null,null,1232]
[235,"PHILLIPSTON",0,0,0,0,0,null,235,"PHILLIPSTON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,235,0,0,0,0,0,null,null,null,235,"PHILLIPSTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[236,"PITTSFIELD",0,2124621,2124621,2428,875,null,236,"PITTSFIELD",null,0,1169827,2050,0,60622,24,0,894172,354,0,0,0,null,236,0,2124621,2124621,2428,875,null,null,null,236,"PITTSFIELD",null,null,217.66361556064072,200.90232677064688,185.35696887686063,183,201,303,308,316,324,328,364,389,421,478,516,453,477,526,629,672,620,940,875,875,null,null,-65]
[237,"PLAINFIELD",0,0,0,0,0,null,237,"PLAINFIELD",null,0,0,0,0,0,0,0,0,0,0,0,0,null,237,0,0,0,0,0,null,null,null,237,"PLAINFIELD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6953,0,0,0,0,null,null,0]
[238,"PLAINVILLE",0,484321,484321,557,870,null,238,"PLAINVILLE",null,0,383474,539,0,22793,2,0,78054,16,0,0,0,null,238,0,484321,484321,557,870,null,null,null,238,"PLAINVILLE",null,null,267.91344667697064,284.91124260355031,347.31634182908545,328,343,506,443,495,470,326,497,506,544,622,568,659,738,802,862,854,801,748,870,870,null,null,122]
[239,"PLYMOUTH",0,8122680,8122680,4780,1699,null,239,"PLYMOUTH",null,0,5586751,4592,0,755383,56,0,1780546,132,0,0,0,null,239,0,8122680,8122680,4780,1699,null,null,null,239,"PLYMOUTH",null,null,304.61981621112159,304.24928441321885,278.21344962129905,354,352,572,566,626,772,627,799,815,958,1039,1073,1054,1124,1139,1205,1267,1050,1678,1699,1699,null,null,21]
[240,"PLYMPTON",0,162984,162984,240,679,null,240,"PLYMPTON",null,0,135204,236,0,3741,1,0,24039,3,0,0,0,null,240,0,162984,162984,240,679,null,null,null,240,"PLYMPTON",null,null,286.32423208191125,398.27004219409281,431.43362831858406,450,463,464,503,470,464,315,422,461,608,438,641,570,765,836,880,835,859,681,679,679,null,null,-2]
[241,"PRINCETON",0,0,0,0,0,null,241,"PRINCETON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,241,0,0,0,0,0,null,null,null,241,"PRINCETON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[242,"PROVINCETOWN",0,60691,60691,98,619,null,242,"PROVINCETOWN",null,0,28089,73,0,0,0,0,32602,25,0,0,0,null,242,0,60691,60691,98,619,null,null,null,242,"PROVINCETOWN",null,null,580.68965517241384,607.11764705882354,447.22580645161293,287,253,3592,0,8728,0,0,0,2821,5249,2397,2312,1387,2288,2265,1864,4,782,726,619,619,null,null,-107]
[243,"QUINCY",0,3146329,3146329,1266,2485,null,243,"QUINCY",null,0,648814,590,0,313849,109,0,2183666,567,0,0,0,null,243,0,3146329,3146329,1266,2485,null,null,null,243,"QUINCY",null,null,418.55132530120483,503.90576230492195,557.24619718309862,730,0,1411,729,1660,1701,2085,0,2221,2222,2674,2453,2381,2382,2327,2705,2540,1786,4521,2485,2485,null,null,-2036]
[244,"RANDOLPH",0,1952738,1952738,651,3000,null,244,"RANDOLPH",null,0,276480,461,0,317995,40,0,1358263,150,0,0,0,null,244,0,1952738,1952738,651,3000,null,null,null,244,"RANDOLPH",null,null,244.99481865284974,1800.8783783783783,1035.3453453453453,1463,1532,1526,1859,1156,4322,3736,4455,3424,3065,2543,2084,1948,2110,2444,2126,1754,992,2044,3000,3000,null,null,956]
[245,"RAYNHAM",0,0,0,0,0,null,245,"RAYNHAM",null,0,0,0,0,0,0,0,0,0,0,0,0,null,245,0,0,0,0,0,null,null,null,245,"RAYNHAM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[246,"READING",0,443088,443088,174,2546,null,246,"READING",null,0,138863,101,0,29172,7,0,275053,66,0,0,0,null,246,0,443088,443088,174,2546,null,null,null,246,"READING",null,null,457.74927953890489,465.00411522633743,424.06626506024094,525,663,1837,3487,3572,855,1716,1048,1396,1781,1699,1651,1211,1152,1983,1794,1800,1565,5055,2546,2546,null,null,-2509]
[247,"REHOBOTH",0,0,0,0,0,null,247,"REHOBOTH",null,0,0,0,0,0,0,0,0,0,0,0,0,null,247,0,0,0,0,0,null,null,null,247,"REHOBOTH",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[248,"REVERE",0,4259112,4259112,1400,3042,null,248,"REVERE",null,0,2900229,1134,0,513021,65,0,845862,201,0,0,0,null,248,0,4259112,4259112,1400,3042,null,null,null,248,"REVERE",null,null,890.8821138211382,840.11332312404284,618.57496561210451,664,736,1772,1257,1135,1391,2492,1316,1274,1094,1058,804,1046,1193,1244,1319,1427,1717,2278,3042,3042,null,null,764]
[249,"RICHMOND",0,269639,269639,82,3288,null,249,"RICHMOND",null,0,209697,80,0,0,0,0,59942,2,0,0,0,null,249,0,269639,269639,82,3288,null,null,null,249,"RICHMOND",null,null,757.86666666666667,496.93280632411069,513.73540856031127,521,530,620,675,723,914,923,0,943,1056,928,1398,1553,2535,2510,2639,2484,2575,3024,3288,3288,null,null,264]
[250,"ROCHESTER",0,317399,317399,434,731,null,250,"ROCHESTER",null,0,261116,433,0,0,0,0,56283,1,0,0,0,null,250,0,317399,317399,434,731,null,null,null,250,"ROCHESTER",null,null,322.78915662650604,327.55577689243029,358.44588744588742,0,378,483,459,634,828,453,473,463,887,690,710,660,652,718,615,551,963,856,731,731,null,null,-125]
[251,"ROCKLAND",0,974777,974777,511,1908,null,251,"ROCKLAND",null,0,756237,433,0,65728,22,0,152812,56,0,0,0,null,251,0,974777,974777,511,1908,null,null,null,251,"ROCKLAND",null,null,336.54005524861878,377.37400530503982,364.88025477707004,418,504,726,833,524,470,658,603,603,635,651,602,571,589,542,686,808,961,774,1908,1908,null,null,1134]
[252,"ROCKPORT",0,281082,281082,299,940,null,252,"ROCKPORT",null,0,112808,287,0,62080,8,0,106194,4,0,0,0,null,252,0,281082,281082,299,940,null,null,null,252,"ROCKPORT",null,null,76.980701754385962,146.89494163424123,161.34770889487871,125,121,383,177,235,211,186,192,224,281,265,429,410,418,482,433,453,417,1225,940,940,null,null,-285]
[253,"ROWE",0,101176,101176,48,2108,null,253,"ROWE",null,0,101176,48,0,0,0,0,0,0,0,0,0,null,253,0,101176,101176,48,2108,null,null,null,253,"ROWE",null,null,560.08000000000004,247.32307692307691,341.03571428571428,407,259,1497,1515,969,1131,1558,3947,1402,1261,1599,2020,2279,2242,2886,3194,3829,2943,2392,2108,2108,null,null,-284]
[254,"ROWLEY",0,0,0,0,0,null,254,"ROWLEY",null,0,0,0,0,0,0,0,0,0,0,0,0,null,254,0,0,0,0,0,null,null,null,254,"ROWLEY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[255,"ROYALSTON",0,0,0,0,0,null,255,"ROYALSTON",null,null,null,null,null,null,null,null,null,null,null,null,null,null,255,0,0,0,0,0,null,null,null,255,"ROYALSTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[256,"RUSSELL",0,0,0,0,0,null,256,"RUSSELL",null,0,0,0,0,0,0,0,0,0,0,0,0,null,256,0,0,0,0,0,null,null,null,256,"RUSSELL",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[257,"RUTLAND",{"$f":"L266+O266+R266+U266","v":0},0,{"$f":"D266-C266","v":0},{"$f":"N266+Q266+T266+W266","v":0},{"$f":"IF(F266>0,ROUND(E266/F266,0),0)","v":0},null,257,"RUTLAND",null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"VALUE(I266)","v":257},{"$f":"VLOOKUP(Y266,transp_rate,3)","v":0},{"$f":"VLOOKUP(Y266,transp_rate,4)","v":0},{"$f":"VLOOKUP(Y266,transp_rate,5)","v":0},{"$f":"VLOOKUP(Y266,transp_rate,6)","v":0},{"$f":"VLOOKUP(Y266,transp_rate,7)","v":0},null,null,null,257,"RUTLAND",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[258,"SALEM",0,2338839,2338839,1538,1521,null,258,"SALEM",null,0,1483672,1355,0,214960,46,0,640207,137,0,0,0,null,258,0,2338839,2338839,1538,1521,null,null,null,258,"SALEM",null,null,218.32345469940728,218.18099089989889,248.64072398190046,270,239,1067,368,1287,1168,857,604,677,512,602,516,566,869,1078,823,796,537,875,1521,{"$f":"G267","v":1521},null,null,{"$f":"BI267-BG267","v":646}]
[259,"SALISBURY",0,0,0,0,0,null,259,"SALISBURY",null,0,0,0,0,0,0,0,0,0,0,0,0,null,259,0,0,0,0,0,null,null,null,259,"SALISBURY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[260,"SANDISFIELD",0,0,0,0,0,null,260,"SANDISFIELD",null,0,0,0,0,0,0,0,0,0,0,0,0,null,260,0,0,0,0,0,null,null,null,260,"SANDISFIELD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[261,"SANDWICH",0,1949538,1949538,1911,1020,null,261,"SANDWICH",null,0,1577355,1878,0,11278,1,0,360905,32,0,0,0,null,261,0,1949538,1949538,1911,1020,null,null,null,261,"SANDWICH",null,null,223.93225605966438,253.3210495283019,244.60131842934939,310,301,435,413,441,503,497,554,544,965,673,646,846,858,1021,872,800,601,730,1020,1020,null,null,290]
[262,"SAUGUS",0,488449,488449,337,1449,null,262,"SAUGUS",null,0,399579,331,0,0,0,0,88870,6,0,0,0,null,262,0,488449,488449,337,1449,null,null,null,262,"SAUGUS",null,null,281.35865845311429,306.87795275590554,248.53694220921727,446,585,1312,722,833,1580,932,0,775,2129,959,954,806,870,927,729,693,740,748,1449,1449,null,null,701]
[263,"SAVOY",0,121311,121311,35,3466,null,263,"SAVOY",null,0,121311,35,0,0,0,0,0,0,0,0,0,null,263,0,121311,121311,35,3466,null,null,null,263,"SAVOY",null,null,638.70967741935488,842.30769230769226,782.14285714285711,684,612,747,673,1213,1038,1539,1730,1890,1546,1739,1896,1564,1765,2078,1204,1575,1578,2202,3466,3466,null,null,1264]
[264,"SCITUATE",0,623206,623206,1415,440,null,264,"SCITUATE",null,0,623206,1415,0,0,0,0,0,0,0,0,0,null,264,0,623206,623206,1415,440,null,null,null,264,"SCITUATE",null,null,175.07783882783883,93.820588235294125,238.5426515930113,280,276,372,344,193,386,354,403,502,475,508,306,262,235,399,253,377,652,652,440,440,null,null,-212]
[265,"SEEKONK",0,1608380,1608380,1377,1168,null,265,"SEEKONK",null,0,946767,1338,0,271275,16,0,373329,22,0,17009,1,null,265,0,1608380,1608380,1377,1168,null,null,null,265,"SEEKONK",null,null,324.42947702060223,389.97189097103916,330.12749615975423,333,386,589,489,543,592,616,545,537,476,438,534,688,662,944,750,956,801,1085,1168,1168,null,null,83]
[266,"SHARON",46001.279999999999,1202032,1156030.72,1508,767,null,266,"SHARON",null,0,765307,1454,3407.5,32350,4,42593.78,404375,50,0,0,0,null,266,46001.279999999999,1202032,1156030.72,1508,767,null,null,null,266,"SHARON",null,null,376.02314814814815,136.04587155963301,113.87505763024436,354,424,1096,649,505,564,568,621,665,735,739,814,732,916,865,452,993,935,1782,767,767,null,null,-1015]
[267,"SHEFFIELD",0,0,0,0,0,null,267,"SHEFFIELD",null,0,0,0,0,0,0,0,0,0,0,0,0,null,267,0,0,0,0,0,null,null,null,267,"SHEFFIELD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[268,"SHELBURNE",0,0,0,0,0,null,268,"SHELBURNE",null,0,0,0,0,0,0,0,0,0,0,0,0,null,268,0,0,0,0,0,null,null,null,268,"SHELBURNE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[269,"SHERBORN",0,239628,239628,383,626,null,269,"SHERBORN",null,0,239628,383,0,0,0,0,0,0,0,0,0,null,269,0,239628,239628,383,626,null,null,null,269,"SHERBORN",null,null,206.56302521008402,215.9978021978022,218.71714922048997,284,293,1095,395,307,444,503,648,516,536,936,650,501,811,443,466,505,413,555,626,626,null,null,71]
[270,"SHIRLEY",0,0,0,0,0,null,270,"SHIRLEY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,270,0,0,0,0,0,null,null,null,270,"SHIRLEY",null,null,278.91885441527444,265.47491248541422,359.18070953436808,490,431,899,573,737,1042,1063,855,14447,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[271,"SHREWSBURY",0,3320683,3320683,4392,756,null,271,"SHREWSBURY",null,0,1532514,4217,0,1042247,102,0,745922,73,0,0,0,null,271,0,3320683,3320683,4392,756,null,null,null,271,"SHREWSBURY",null,null,225.29472883933096,259.00248138957818,266.73541887592791,216,210,381,384,409,396,370,0,412,488,407,505,401,377,492,384,506,670,1064,756,756,null,null,-308]
[272,"SHUTESBURY",0,84230,84230,95,887,null,272,"SHUTESBURY",null,0,84230,95,0,0,0,0,0,0,0,0,0,null,272,0,84230,84230,95,887,null,null,null,272,"SHUTESBURY",null,null,null,null,0,0,0,0,0,0,0,445,652,737,562,444,489,380,4507,748,1158,501,1141,887,887,887,null,null,0]
[273,"SOMERSET",0,1129815,1129815,1346,839,null,273,"SOMERSET",null,0,891343,1308,0,0,0,0,238472,38,0,0,0,null,273,0,1129815,1129815,1346,839,null,null,null,273,"SOMERSET",null,null,246.83325183374083,277.26598984771573,282.19424109321619,299,332,507,507,529,582,676,709,705,894,670,495,693,664,689,552,618,698,846,839,839,null,null,-7]
[274,"SOMERVILLE",0,2298923,2298923,424,5422,null,274,"SOMERVILLE",null,0,697598,274,0,277563,26,0,1323762,124,0,0,0,null,274,0,2298923,2298923,424,5422,null,null,null,274,"SOMERVILLE",null,null,null,null,0,0,5177,3585,2995,3042,4914,2167,3261,3331,2820,3392,4962,4937,4329,4824,5471,5633,5155,8899,5422,5422,null,null,-3477]
[275,"SOUTHAMPTON",0,256641,256641,386,665,null,275,"SOUTHAMPTON",null,0,236846,376,0,19795,10,0,0,0,0,0,0,null,275,0,256641,256641,386,665,null,null,null,275,"SOUTHAMPTON",null,null,206.87962962962962,195.51183970856101,372.2,366,272,428,242,504,482,381,354,316,523,651,384,632,624,616,858,529,434,485,665,665,null,null,180]
[276,"SOUTHBOROUGH",0,699924,699924,1257,557,null,276,"SOUTHBOROUGH",null,0,406874,1237,0,76400,7,0,216650,13,0,0,0,null,276,0,699924,699924,1257,557,null,null,null,276,"SOUTHBOROUGH",null,null,154.14912944738833,139.5913396481732,138.57483443708608,156,162,330,222,276,274,274,283,305,349,320,354,532,454,467,448,476,419,457,557,557,null,null,100]
[277,"SOUTHBRIDGE",0,2297781,2297781,1449,1586,null,277,"SOUTHBRIDGE",null,0,1439782,1330,0,130743,38,0,727256,81,0,0,0,null,277,0,2297781,2297781,1449,1586,null,null,null,277,"SOUTHBRIDGE",null,null,342.30245901639347,314.92318634423896,432.80795148247978,468,316,1089,733,974,1027,735,1019,892,973,1275,1645,933,1111,1045,1178,1355,1253,2161,1586,1586,null,null,-575]
[278,"SOUTH HADLEY",0,1104509,1104509,968,1141,null,278,"SOUTH HADLEY",null,0,695940,904,0,74948,36,0,333621,28,0,0,0,null,278,0,1104509,1104509,968,1141,null,null,null,278,"SOUTH HADLEY",null,null,312.52601702932827,297.62074425969911,289.89614476789927,283,259,469,359,400,439,395,504,515,528,550,578,558,797,974,1008,630,1240,1127,1141,1141,null,null,14]
[279,"SOUTHWICK",0,0,0,0,0,null,279,"SOUTHWICK",null,0,0,0,0,0,0,0,0,0,0,0,0,null,279,0,0,0,0,0,null,null,null,279,"SOUTHWICK",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[280,"SPENCER",0,0,0,0,0,null,280,"SPENCER",null,0,0,0,0,0,0,0,0,0,0,0,0,null,280,0,0,0,0,0,null,null,null,280,"SPENCER",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[281,"SPRINGFIELD",0,24051071,24051071,9775,2460,null,281,"SPRINGFIELD",null,0,9092962,5795,0,2642098,703,0,12300978,3273,0,15033,4,null,281,0,24051071,24051071,9775,2460,null,null,null,281,"SPRINGFIELD","Y",468.32273262661954,489.96488764044943,509.74368499257059,577.54557124518612,473,408,1724,1004,1903,1429,1608,1357,1704,1714,1664,1798,1798,1922,2106,2090,2135,1556,2432,2460,2460,null,null,28]
[282,"STERLING",0,0,0,0,0,null,282,"STERLING",null,0,0,0,0,0,0,0,0,0,0,0,0,null,282,0,0,0,0,0,null,null,null,282,"STERLING",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[283,"STOCKBRIDGE",0,0,0,0,0,null,283,"STOCKBRIDGE",null,0,0,0,0,0,0,0,0,0,0,0,0,null,283,0,0,0,0,0,null,null,null,283,"STOCKBRIDGE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[284,"STONEHAM",0,855463,855463,138,6199,null,284,"STONEHAM",null,0,82300,106,0,44728,4,0,725240,26,0,3195,2,null,284,0,855463,855463,138,6199,null,null,null,284,"STONEHAM",null,null,119.19354838709677,177.57413249211356,356.07214428857714,146,103,6738,5537,4057,2475,5049,6574,6655,8392,0,8299,2335,3678,2613,3054,3958,3953,10995,6199,6199,null,null,-4796]
[285,"STOUGHTON",0,2246324,2246324,1246,1803,null,285,"STOUGHTON",null,0,896435,1114,0,286340,28,0,1063549,104,0,0,0,null,285,0,2246324,2246324,1246,1803,null,null,null,285,"STOUGHTON",null,null,221.08787185354691,237.2984022556391,231.58214747736093,276,1320,1180,1657,1221,1164,1104,1643,1288,810,854,747,2364,2063,712,1687,1038,1526,1994,1803,1803,null,null,-191]
[286,"STOW",0,0,0,0,0,null,286,"STOW",null,0,0,0,0,0,0,0,0,0,0,0,0,null,286,0,0,0,0,0,null,null,null,286,"STOW",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[287,"STURBRIDGE",0,634877,634877,944,673,null,287,"STURBRIDGE",null,0,368645,901,0,10015,2,0,256217,41,0,0,0,null,287,0,634877,634877,944,673,null,null,null,287,"STURBRIDGE",null,null,222.68637532133675,274.30543933054395,259.96207332490519,224,275,740,573,454,523,477,659,517,530,511,575,567,480,457,561,605,589,542,673,673,null,null,131]
[288,"SUDBURY",0,1359589,1359589,1772,767,null,288,"SUDBURY",null,0,924763,1721,0,7120,1,0,427706,50,0,0,0,null,288,0,1359589,1359589,1772,767,null,null,null,288,"SUDBURY",null,null,256.94110624751295,298.30987023200942,278.17476459510357,376,284,397,329,342,373,238,326,366,370,379,375,335,494,365,557,716,539,837,767,767,null,null,-70]
[289,"SUNDERLAND",0,111138,111138,140,794,null,289,"SUNDERLAND",null,0,54904,131,0,6248,1,0,49986,8,0,0,0,null,289,0,111138,111138,140,794,null,null,null,289,"SUNDERLAND",null,null,125.67567567567568,258.96341463414632,248.3228346456693,292,359,532,502,639,622,325,407,424,385,361,435,408,490,646,569,797,318,457,794,794,null,null,337]
[290,"SUTTON",0,1169649,1169649,1024,1142,null,290,"SUTTON",null,0,869173,994,0,160254,16,0,140222,14,0,0,0,null,290,0,1169649,1169649,1024,1142,null,null,null,290,"SUTTON",null,null,267.80538720538721,304.74343434343433,371.54870624048704,328,144,478,491,726,513,505,627,527,642,579,576,606,652,585,568,826,726,556,1142,1142,null,null,586]
[291,"SWAMPSCOTT",0,199564,199564,67,2979,null,291,"SWAMPSCOTT",null,0,84667,48,0,60680,9,0,54217,10,0,0,0,null,291,0,199564,199564,67,2979,null,null,null,291,"SWAMPSCOTT",null,null,137.27272727272728,196.66666666666666,157.14285714285714,105,0,8719,7146,9012,5952,5135,2736,1901,2535,2678,3864,2840,3291,2774,2737,2578,3472,4381,2979,2979,null,null,-1402]
[292,"SWANSEA",0,1394960,1394960,1636,853,null,292,"SWANSEA",null,0,1139083,1434,0,7600,6,0,248277,196,0,0,0,null,292,0,1394960,1394960,1636,853,null,null,null,292,"SWANSEA",null,null,281.75455046883616,318.69180754226267,209.2406466512702,217,199,277,444,457,546,479,853,1418,545,417,419,457,562,567,714,742,567,711,853,853,null,null,142]
[293,"TAUNTON",0,8578605,8578605,7421,1156,null,293,"TAUNTON",null,0,3393118,6000,0,846610,232,0,4335228,1188,0,3649,1,null,293,0,8578605,8578605,7421,1156,null,null,null,293,"TAUNTON",null,null,231.25115055884288,222.62258121782355,240.09431721798134,298,310,497,418,370,413,593,578,654,720,761,712,759,722,695,724,788,725,1000,1156,1156,null,null,156]
[294,"TEMPLETON",0,0,0,0,0,null,294,"TEMPLETON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,294,0,0,0,0,0,null,null,null,294,"TEMPLETON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[295,"TEWKSBURY",0,2845959,2845959,3119,912,null,295,"TEWKSBURY",null,0,1713342,2951,0,162975,38,0,969642,130,0,0,0,null,295,0,2845959,2845959,3119,912,null,null,null,295,"TEWKSBURY",null,null,257.24696933681957,267.27459207459208,268.42310352778418,256,246,395,281,294,327,281,0,457,441,471,472,495,511,527,734,775,537,1208,912,912,null,null,-296]
[296,"TISBURY",0,158111,158111,20,7906,null,296,"TISBURY",null,0,68059,13,0,25729,2,0,64323,5,0,0,0,null,296,0,158111,158111,20,7906,null,null,null,296,"TISBURY",null,null,375.42028985507244,371.92903225806452,345.05555555555554,363,394,471,658,626,654,462,0,535,531,582,687,693,708,734,915,985,773,1996,7906,7906,null,null,5910]
[297,"TOLLAND",0,0,0,0,0,null,297,"TOLLAND",null,null,null,null,null,null,null,null,null,null,null,null,null,null,297,0,0,0,0,0,null,null,null,297,"TOLLAND",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[298,"TOPSFIELD",0,193894,193894,603,322,null,298,"TOPSFIELD",null,0,164080,600,0,0,0,0,29814,3,0,0,0,null,298,0,193894,193894,603,322,null,null,null,298,"TOPSFIELD",null,null,222.42816500711237,416.61725663716817,445.4173913043478,464,362,556,499,544,264,232,306,346,337,425,453,399,394,493,514,504,373,407,322,322,null,null,-85]
[299,"TOWNSEND",0,0,0,0,0,null,299,"TOWNSEND",null,0,0,0,0,0,0,0,0,0,0,0,0,null,299,0,0,0,0,0,null,null,null,299,"TOWNSEND",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[300,"TRURO",0,306837,306837,183,1677,null,300,"TRURO",null,0,295278,179,0,0,0,0,11559,4,0,0,0,null,300,0,306837,306837,183,1677,null,null,null,300,"TRURO",null,null,448.72592592592594,482.24812030075191,453.3260073260073,496,598,933,645,749,793,1049,1622,920,1258,1337,1287,1418,1538,1720,1997,1660,1755,1826,1677,1677,null,null,-149]
[301,"TYNGSBOROUGH",0,1487358,1487358,1113,1336,null,301,"TYNGSBOROUGH",null,0,1033154,1059,0,227102,27,0,227102,27,0,0,0,null,301,0,1487358,1487358,1113,1336,null,null,null,301,"TYNGSBOROUGH",null,null,272.87444690265488,269.12205466541002,305.7994492886645,342,348,507,464,490,536,484,584,599,550,680,728,892,807,802,987,1002,870,1585,1336,1336,null,null,-249]
[302,"TYRINGHAM",0,0,0,0,0,null,302,"TYRINGHAM",null,0,0,0,0,0,0,0,0,0,0,0,0,null,302,0,0,0,0,0,null,null,null,302,"TYRINGHAM",null,null,1257.2058823529412,1142.921052631579,1479.0588235294117,1588,1755,1329,2720,2905,3697,3993,3492,4048,4793,5315,0,5938,5042,5047,4238,4133,0,4652,0,0,null,null,-4652]
[303,"UPTON",0,0,0,0,0,null,303,"UPTON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,303,0,0,0,0,0,null,null,null,303,"UPTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[304,"UXBRIDGE",0,1347652,1347652,1272,1059,null,304,"UXBRIDGE",null,0,955381,1211,0,70360,8,0,321911,53,0,0,0,null,304,0,1347652,1347652,1272,1059,null,null,null,304,"UXBRIDGE",null,null,231.17500000000001,215.14387031408307,213.58637709772952,221,302,581,522,546,655,475,0,405,422,451,502,523,570,758,958,889,826,1206,1059,1059,null,null,-147]
[305,"WAKEFIELD",0,746808,746808,680,1098,null,305,"WAKEFIELD",null,0,415129,630,0,19901,3,0,311778,47,0,0,0,null,305,0,746808,746808,680,1098,null,null,null,305,"WAKEFIELD",null,null,176.15692307692308,147.17747440273038,221.05688073394495,242,173,798,593,516,680,684,650,701,873,782,603,928,803,769,1255,1062,979,2241,1098,1098,null,null,-1143]
[306,"WALES",0,93960,93960,118,796,null,306,"WALES",null,0,93960,118,0,0,0,0,0,0,0,0,0,null,306,0,93960,93960,118,796,null,null,null,306,"WALES",null,null,324.06593406593407,333.88235294117646,371.77848101265823,431,492,815,752,465,805,608,855,618,573,962,884,666,1489,580,584,1102,577,671,796,796,null,null,125]
[307,"WALPOLE",3770,1135252,1131482,2162,523,null,307,"WALPOLE",null,0,891151,2062,107,39435,14,3663,204666,86,0,0,0,null,307,3770,1135252,1131482,2162,523,null,null,null,307,"WALPOLE",null,null,222.20678587803761,227.8625525946704,196.86912751677852,240,243,443,382,441,422,444,380,452,439,436,483,378,334,343,415,436,389,713,523,523,null,null,-190]
[308,"WALTHAM",0,3639001,3639001,3726,977,null,308,"WALTHAM",null,0,2229531,3584,0,407538,41,0,1001932,101,0,0,0,null,308,0,3639001,3639001,3726,977,null,null,null,308,"WALTHAM",null,null,191.88693891326358,253.14581640942325,230.30022831050229,328,363,642,666,618,750,864,919,837,937,879,804,780,826,814,892,931,674,834,977,977,null,null,143]
[309,"WARE",0,1550667,1550667,1126,1377,null,309,"WARE",null,0,833770,1084,0,136552,8,0,580345,34,0,0,0,null,309,0,1550667,1550667,1126,1377,null,null,null,309,"WARE",null,null,283.96924510717616,266.68777876895626,308.43243243243245,300,330,652,442,480,482,408,743,770,763,833,686,1011,1039,1090,1090,1125,918,1083,1377,1377,null,null,294]
[310,"WAREHAM",0,2051187,2051187,2020,1015,null,310,"WAREHAM",null,0,731413,1789,0,388505,68,0,931269,163,0,0,0,null,310,0,2051187,2051187,2020,1015,null,null,null,310,"WAREHAM",null,null,164.07082075212736,161.27322720694644,182.87873513199884,185,197,298,352,444,356,358,373,368,364,367,480,587,537,600,417,653,639,598,1015,1015,null,null,417]
[311,"WARREN",0,0,0,0,0,null,311,"WARREN",null,0,0,0,0,0,0,0,0,0,0,0,0,null,311,0,0,0,0,0,null,null,null,311,"WARREN",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[312,"WARWICK",0,0,0,0,0,null,312,"WARWICK",null,0,0,0,0,0,0,0,0,0,0,0,0,null,312,0,0,0,0,0,null,null,null,312,"WARWICK",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[313,"WASHINGTON",0,0,0,0,0,null,313,"WASHINGTON",null,0,0,0,0,0,0,0,0,0,0,0,0,null,313,0,0,0,0,0,null,null,null,313,"WASHINGTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[314,"WATERTOWN",0,834860,834860,643,1298,null,314,"WATERTOWN",null,0,318121,542,0,173068,36,0,343671,65,0,0,0,null,314,0,834860,834860,643,1298,null,null,null,314,"WATERTOWN",null,null,422.49011857707512,465.85826771653541,341.5670731707317,464,456,1758,1290,854,993,1070,1010,1202,1285,940,794,986,1265,1663,1410,1860,2687,2590,1298,1298,null,null,-1292]
[315,"WAYLAND",0,1272053,1272053,1179,1079,null,315,"WAYLAND",null,0,903736,1146,0,78128,7,0,279028,25,0,11161,1,null,315,0,1272053,1272053,1179,1079,null,null,null,315,"WAYLAND",null,null,186.42120765832107,251.75859649122808,278.91702127659573,280,227,368,381,388,442,425,451,462,261,439,474,601,520,556,676,692,538,3086,1079,1079,null,null,-2007]
[316,"WEBSTER",0,1417842,1417842,1327,1068,null,316,"WEBSTER",null,0,759949,1231,0,178179,26,0,479714,70,0,0,0,null,316,0,1417842,1417842,1327,1068,null,null,null,316,"WEBSTER",null,null,345.85,299.82940622054667,375.33982473222977,427,428,1084,850,771,816,654,692,748,1384,1374,1310,1358,1080,1057,954,1123,1075,1500,1068,1068,null,null,-432]
[317,"WELLESLEY",0,1255205,1255205,309,4062,null,317,"WELLESLEY",null,0,854662,247,0,51683,8,0,348860,54,0,0,0,null,317,0,1255205,1255205,309,4062,null,null,null,317,"WELLESLEY",null,null,295.55441741357237,280.64490861618799,266.72565157750341,341,387,1731,1201,1406,1394,1442,1975,1789,441,2374,2407,874,2816,3174,3185,3127,3271,6994,4062,4062,null,null,-2932]
[318,"WELLFLEET",0,157648,157648,114,1383,null,318,"WELLFLEET",null,0,86322,106,0,5456,1,0,65870,7,0,0,0,null,318,0,157648,157648,114,1383,null,null,null,318,"WELLFLEET",null,null,351.6521739130435,395.7578125,346.37795275590554,326,321,398,583,568,805,650,590,754,753,607,716,855,1171,897,1200,1597,935,1409,1383,1383,null,null,-26]
[319,"WENDELL",0,176719,176719,79,2237,null,319,"WENDELL",null,0,176719,79,0,0,0,0,0,0,0,0,0,null,319,0,176719,176719,79,2237,null,null,null,319,"WENDELL",null,null,null,1038.75,1378.5352112676057,1443,2695,2240,2230,2649,2060,2012,1797,1863,2198,2348,0,1690,2145,1818,1711,1953,1749,1763,2237,2237,null,null,474]
[320,"WENHAM",0,0,0,0,0,null,320,"WENHAM",null,0,0,0,0,0,0,0,0,0,0,0,0,null,320,0,0,0,0,0,null,null,null,320,"WENHAM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[321,"WESTBOROUGH",{"$f":"L330+O330+R330+U330","v":0},2477243,{"$f":"D330-C330","v":2477243},{"$f":"N330+Q330+T330+W330","v":3696},{"$f":"IF(F330>0,ROUND(E330/F330,0),0)","v":670},null,321,"WESTBOROUGH",null,0,1869119,3084,0,46702,47,0,561422,565,0,0,0,null,{"$f":"VALUE(I330)","v":321},{"$f":"VLOOKUP(Y330,transp_rate,3)","v":0},{"$f":"VLOOKUP(Y330,transp_rate,4)","v":2477243},{"$f":"VLOOKUP(Y330,transp_rate,5)","v":2477243},{"$f":"VLOOKUP(Y330,transp_rate,6)","v":3696},{"$f":"VLOOKUP(Y330,transp_rate,7)","v":670},null,null,null,321,"WESTBOROUGH",null,null,230.97553303040894,236.5617707618394,246.27638190954775,237,240,527,351,492,470,407,401,718,582,678,831,384,391,401,430,580,437,523,670,670,null,null,147]
[322,"WEST BOYLSTON",0,442488,442488,524,844,null,322,"WEST BOYLSTON",null,0,151478,494,0,178644,16,0,112366,14,0,0,0,null,322,0,442488,442488,524,844,null,null,null,322,"WEST BOYLSTON",null,null,243.14161220043573,235.13824419778001,258.55083909180649,259,267,514,507,464,532,144,354,3659,4313,7070,12684,4656,3995,793,646,822,905,992,844,{"$f":"G331","v":844},null,null,{"$f":"BI331-BG331","v":-148}]
[323,"WEST BRIDGEWATER",0,485782,485782,644,754,null,323,"WEST BRIDGEWATER",null,0,382467,616,0,40588,11,0,62727,17,0,0,0,null,323,0,485782,485782,644,754,null,null,null,323,"WEST BRIDGEWATER",null,null,240.1171875,237.5,230.56782334384857,236,258,487,269,420,431,406,619,407,634,686,792,849,711,488,623,722,622,1085,754,754,null,null,-331]
[324,"WEST BROOKFIELD",0,410617,410617,0,0,null,324,"WEST BROOKFIELD",null,0,410617,0,0,0,0,0,0,0,0,0,0,null,324,0,410617,410617,0,0,null,null,null,324,"WEST BROOKFIELD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14814,19304,0,0,null,null,-19304]
[325,"WESTFIELD",0,2733078,2733078,3173,861,null,325,"WESTFIELD",null,0,867812,2901,0,275560,40,0,1589706,232,0,0,0,null,325,0,2733078,2733078,3173,861,null,null,null,325,"WESTFIELD",null,null,194.31115879828326,237.3012048192771,234.94673415280789,232,234,482,430,489,573,429,596,551,837,1043,961,994,902,899,1074,1130,779,1012,861,861,null,null,-151]
[326,"WESTFORD",0,3051210,3051210,3309,922,null,326,"WESTFORD",null,0,2013863,3216,0,501942,45,0,535405,48,0,0,0,null,326,0,3051210,3051210,3309,922,null,null,null,326,"WESTFORD",null,null,179.30877363063499,243.07467228464421,238.34320200409928,210,260,362,491,481,502,587,574,591,613,673,493,507,552,591,647,623,736,942,922,922,null,null,-20]
[327,"WESTHAMPTON",0,115224,115224,72,1600,null,327,"WESTHAMPTON",null,0,115224,72,0,0,0,0,0,0,0,0,0,null,327,0,115224,115224,72,1600,null,null,null,327,"WESTHAMPTON",null,null,231.3360655737705,153.5,226.27906976744185,188,193,225,273,410,409,502,399,414,703,1773,567,882,904,922,1114,849,591,829,1600,1600,null,null,771]
[328,"WESTMINSTER",0,0,0,0,0,null,328,"WESTMINSTER",null,0,0,0,0,0,0,0,0,0,0,0,0,null,328,0,0,0,0,0,null,null,null,328,"WESTMINSTER",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[329,"WEST NEWBURY",0,0,0,0,0,null,329,"WEST NEWBURY",null,0,0,0,0,0,0,0,0,0,0,0,0,null,329,0,0,0,0,0,null,null,null,329,"WEST NEWBURY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[330,"WESTON",273900,1453306,1179406,1689,698,null,330,"WESTON",null,273900,1453306,1689,0,0,0,0,0,0,0,0,0,null,330,273900,1453306,1179406,1689,698,null,null,null,330,"WESTON",null,null,373.05184804928132,372.25072604065826,356.24975609756098,377,414,468,442,591,586,631,762,774,746,960,987,927,773,705,473,594,533,1287,698,698,null,null,-589]
[331,"WESTPORT",0,1221287,1221287,765,1596,null,331,"WESTPORT",null,0,1037183,745,0,61393,3,0,122711,17,0,0,0,null,331,0,1221287,1221287,765,1596,null,null,null,331,"WESTPORT",null,null,364.2131678359417,373.09405940594058,484.84311632870862,431,458,589,570,519,714,638,625,660,753,582,697,1390,1801,1626,1392,1363,1411,3983,1596,1596,null,null,-2387]
[332,"WEST SPRINGFIELD",0,2219262,2219262,2571,863,null,332,"WEST SPRINGFIELD",null,0,926342,2401,0,425903,56,0,859412,113,0,7605,1,null,332,0,2219262,2219262,2571,863,null,null,null,332,"WEST SPRINGFIELD",null,null,null,257.17665615141954,161.41903019213174,194,218,476,500,642,692,505,711,712,770,933,863,731,815,809,779,690,711,1132,863,863,null,null,-269]
[333,"WEST STOCKBRIDGE",0,0,0,0,0,null,333,"WEST STOCKBRIDGE",null,0,0,0,0,0,0,0,0,0,0,0,0,null,333,0,0,0,0,0,null,null,null,333,"WEST STOCKBRIDGE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[334,"WEST TISBURY",0,0,0,0,0,null,334,"WEST TISBURY",null,0,0,0,0,0,0,0,0,0,0,0,0,null,334,0,0,0,0,0,null,null,null,334,"WEST TISBURY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[335,"WESTWOOD",0,1547044,1547044,1499,1032,null,335,"WESTWOOD",null,0,1163077,1458,0,28095,3,0,355872,38,0,0,0,null,335,0,1547044,1547044,1499,1032,null,null,null,335,"WESTWOOD",null,null,253.54423592493296,226.19756690997568,252.52321135991261,316,264,592,426,213,314,385,329,333,338,4423,3643,4238,5936,8491,6545,399,674,1242,1032,1032,null,null,-210]
[336,"WEYMOUTH",0,4258602,4258602,2842,1498,null,336,"WEYMOUTH",null,0,2534666,2655,0,568721,50,0,1146329,136,0,8886,1,null,336,0,4258602,4258602,2842,1498,null,null,null,336,"WEYMOUTH",null,null,281.97125697125699,235.12068965517241,230.43001841620625,266,232,588,519,706,726,685,930,809,1299,821,940,606,893,803,882,1184,1278,1363,1498,1498,null,null,135]
[337,"WHATELY",0,49582,49582,89,557,null,337,"WHATELY",null,0,49582,89,0,0,0,0,0,0,0,0,0,null,337,0,49582,49582,89,557,null,null,null,337,"WHATELY",null,null,255.31914893617022,200.88652482269504,234.33064516129033,232,252,314,290,272,388,303,580,617,613,542,535,677,479,544,780,671,633,466,557,557,null,null,91]
[338,"WHITMAN",0,0,0,0,0,null,338,"WHITMAN",null,0,0,0,0,0,0,0,0,0,0,0,0,null,338,0,0,0,0,0,null,null,null,338,"WHITMAN",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[339,"WILBRAHAM",0,0,0,0,0,null,339,"WILBRAHAM",null,0,0,0,0,0,0,0,0,0,0,0,0,null,339,0,0,0,0,0,null,null,null,339,"WILBRAHAM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[340,"WILLIAMSBURG",0,109813,109813,106,1036,null,340,"WILLIAMSBURG",null,0,109813,106,0,0,0,0,0,0,0,0,0,null,340,0,109813,109813,106,1036,null,null,null,340,"WILLIAMSBURG",null,null,341.57258064516128,213.45212765957447,315.91304347826087,310,520,344,352,396,408,626,503,589,918,2346,628,1992,2947,1590,1202,942,900,895,1036,1036,null,null,141]
[341,"WILLIAMSTOWN",0,0,0,0,0,null,341,"WILLIAMSTOWN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,341,0,0,0,0,0,null,null,null,341,"WILLIAMSTOWN",null,null,279.08838383838383,306.43864229765012,298.51213592233012,321,290,332,393,641,708,720,326,0,589,339,492,499,431,398,728,0,0,0,0,0,null,null,0]
[342,"WILMINGTON",0,1608331,1608331,1654,972,null,342,"WILMINGTON",null,0,1226276,1592,0,0,0,0,382055,62,0,0,0,null,342,0,1608331,1608331,1654,972,null,null,null,342,"WILMINGTON",null,null,176.67806917521855,205.53873616565511,291.83948863636363,268,290,506,348,372,462,559,452,525,509,504,512,511,581,576,721,788,642,752,972,972,null,null,220]
[343,"WINCHENDON",0,1049307,1049307,1078,973,null,343,"WINCHENDON",null,0,607431,1002,0,116283,20,0,325593,56,0,0,0,null,343,0,1049307,1049307,1078,973,null,null,null,343,"WINCHENDON",null,null,301.9246922519913,295.50531537916373,307.11340206185565,352,384,655,465,504,757,615,904,888,1005,952,0,799,1304,1534,934,1007,900,1058,973,973,null,null,-85]
[344,"WINCHESTER",0,1054801,1054801,842,1253,null,344,"WINCHESTER",null,0,332061,777,0,77834,7,0,644906,58,0,0,0,null,344,0,1054801,1054801,842,1253,null,null,null,344,"WINCHESTER",null,null,792.78200692041526,479.81405895691609,310.25873015873015,462,455,1361,500,406,391,159,162,345,376,313,266,368,621,553,678,774,850,4042,1253,1253,null,null,-2789]
[345,"WINDSOR",0,0,0,0,0,null,345,"WINDSOR",null,0,0,0,0,0,0,0,0,0,0,0,0,null,345,0,0,0,0,0,null,null,null,345,"WINDSOR",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[346,"WINTHROP",0,403274,403274,29,13906,null,346,"WINTHROP",null,0,50284,16,0,154650,7,0,198340,6,0,0,0,null,346,0,403274,403274,29,13906,null,null,null,346,"WINTHROP",null,null,360.25,446.38048780487804,404.71,405,582,2054,1452,1283,1621,1695,0,1278,1571,1514,1473,866,1140,1873,2262,7675,6441,9737,13906,13906,null,null,4169]
[347,"WOBURN",0,2459811,2459811,1864,1320,null,347,"WOBURN",null,0,1650105,1668,0,146074,40,0,663632,156,0,0,0,null,347,0,2459811,2459811,1864,1320,null,null,null,347,"WOBURN",null,null,315.06832657788073,333.55505364201014,419.22305764411027,417,418,752,511,413,451,621,587,546,662,589,610,706,686,756,798,896,971,1143,1320,1320,null,null,177]
[348,"WORCESTER",35762.001028277642,15138940,15103177.998971723,5794,2607,null,348,"WORCESTER",null,0,4740438,4287,9349.8529562982003,2711152,394,26388.417480719796,7678078,1112,23.730591259640104,9272,1,null,348,35762.001028277642,15138940,15103177.998971723,5794,2607,null,null,null,348,"WORCESTER","Y",358.46553247901016,426.6735003796507,472.43318649045523,454.35490605427975,279,442,1026,1022,1188,1296,1007,962,1195,1353,1341,1453,1127,1632,1636,1861,2156,1977,2771,2607,2607,null,null,-164]
[349,"WORTHINGTON",0,85865,85865,71,1209,null,349,"WORTHINGTON",null,0,85865,71,0,0,0,0,0,0,0,0,0,null,349,0,85865,85865,71,1209,null,null,null,349,"WORTHINGTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6003,2171,1753,2998,1489,1855,1209,1209,null,null,-646]
[350,"WRENTHAM",0,787171,787171,729,1080,null,350,"WRENTHAM",null,0,698599,720,0,33534,4,0,55038,5,0,0,0,null,350,0,787171,787171,729,1080,null,null,null,350,"WRENTHAM",null,null,291.05711775043937,306.7540563620837,311.17866435385952,384,364,411,444,470,476,337,557,615,622,620,664,1036,1073,1226,1304,1293,993,1197,1080,1080,null,null,-117]
[351,"YARMOUTH",0,0,0,0,0,null,351,"YARMOUTH",null,0,0,0,0,0,0,0,0,0,0,0,0,null,351,0,0,0,0,0,null,null,null,351,"YARMOUTH",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[352,"DEVENS",0,0,0,0,0,null,352,"DEVENS",null,0,0,0,0,0,0,0,0,0,0,0,0,null,352,0,0,0,0,0,null,null,null,352,"DEVENS",null,null,null,null,633.92857142857144,0,1014,910,909,2517,2012,2580,1036,891,861,0,0,0,0,987,0,710,0,0,0,0,null,null,0]
[406,"NORTHAMPTON SMITH",0,0,0,0,0,null,406,"NORTHAMPTON SMITH",null,0,0,0,0,0,0,0,0,0,0,0,0,null,406,0,0,0,0,0,null,null,null,406,"NORTHAMPTON SMITH",null,null,null,null,0,0,0,0,0,0,0,0,0,0,629,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[600,"ACTON BOXBOROUGH",0,4066592,4066592,5078,801,null,600,"ACTON BOXBOROUGH",null,0,3502879,5013,0,87327,16,0,476386,49,0,0,0,null,600,0,4066592,4066592,5078,801,null,null,null,600,"ACTON BOXBOROUGH",null,null,456.43583227445998,385.94228751311647,309.5844550586192,284,305,523,389,413,489,502,490,579,564,602,649,553,556,566,580,676,711,851,801,801,null,null,-50]
[603,"HOOSAC VALLEY",0,920432,920432,895,1028,null,603,"HOOSAC VALLEY",null,0,628076,836,0,69373,14,0,222983,45,0,0,0,null,603,0,920432,920432,895,1028,null,null,null,603,"ADAMS CHESHIRE",null,null,330.07622298065985,364.11547344110852,369.05979643765903,372,314,340,382,404,481,561,465,449,430,558,520,550,576,654,627,768,796,1274,1028,1028,null,null,-246]
[605,"AMHERST PELHAM",0,1305843,1305843,1073,1217,null,605,"AMHERST PELHAM",null,0,1184857,1047,0,0,0,0,120986,26,0,0,0,null,605,0,1305843,1305843,1073,1217,null,null,null,605,"AMHERST PELHAM",null,null,274.41023601166802,286.23262839879152,311.62774363476734,314,338,425,469,478,508,602,638,722,723,842,931,952,931,997,1053,1136,942,892,1217,1217,null,null,325]
[610,"ASHBURNHAM WESTMINSTER",0,1491977,1491977,2100,710,null,610,"ASHBURNHAM WESTMINSTER",null,0,1490424,2099,0,0,0,0,1553,1,0,0,0,null,610,0,1491977,1491977,2100,710,null,null,null,610,"ASHBURNHAM WESTMINSTER",null,null,281.52120957580848,340.45135699373697,347.19424760316798,437,435,606,576,609,675,645,694,693,753,713,719,677,783,830,841,825,679,705,710,710,null,null,5]
[615,"ATHOL ROYALSTON",0,1332395,1332395,1335,998,null,615,"ATHOL ROYALSTON",null,0,937963,1209,0,25501,12,0,368931,114,0,0,0,null,615,0,1332395,1332395,1335,998,null,null,null,615,"ATHOL ROYALSTON",null,null,286.40573248407645,282.00857142857143,299.12677657760094,278,310,681,549,584,866,840,940,1045,984,932,949,914,952,885,859,911,741,1192,998,998,null,null,-194]
[616,"AYER SHIRLEY",0,1276090,1276090,1496,853,null,616,"AYER SHIRLEY",null,0,846674,1467,0,0,0,0,429416,29,0,0,0,null,616,0,1276090,1276090,1496,853,null,null,null,616,"AYER SHIRLEY",null,null,null,null,null,null,null,null,null,null,null,null,null,412,695,808,795,982,679,772,750,807,739,864,853,853,null,null,-11]
[618,"BERKSHIRE HILLS",0,1615472,1615472,840,1923,null,618,"BERKSHIRE HILLS",null,0,1280677,826,0,49884,7,0,284911,7,0,0,0,null,618,0,1615472,1615472,840,1923,null,null,null,618,"BERKSHIRE HILLS",null,null,448.82880658436216,466.09484193011644,461.5,484,564,687,952,689,989,838,969,966,1256,1299,1389,1260,1538,1289,1763,1841,1675,2596,1923,1923,null,null,-673]
[620,"BERLIN BOYLSTON",0,675803,675803,972,695,null,620,"BERLIN BOYLSTON",null,0,645309,969,0,15810,1,0,14684,2,0,0,0,null,620,0,675803,675803,972,695,null,null,null,620,"BERLIN BOYLSTON",null,null,359.30409356725147,392.88172043010752,353.1,401,421,855,717,783,569,611,781,688,584,517,570,505,504,432,406,420,466,908,695,695,null,null,-213]
[622,"BLACKSTONE MILLVILLE",0,1713476,1713476,1527,1122,null,622,"BLACKSTONE MILLVILLE",null,0,1350551,1484,0,104640,19,0,258285,24,0,0,0,null,622,0,1713476,1713476,1527,1122,null,null,null,622,"BLACKSTONE MILLVILLE",null,null,279.34942426926483,307.10448430493273,301.87753303964757,347,326,479,509,528,511,390,487,564,549,659,722,849,984,863,949,839,757,987,1122,1122,null,null,135]
[625,"BRIDGEWATER RAYNHAM",0,4526847,4526847,4122,1098,null,625,"BRIDGEWATER RAYNHAM",null,0,3108949,3933,0,222190,55,0,1195708,134,0,0,0,null,625,0,4526847,4526847,4122,1098,null,null,null,625,"BRIDGEWATER RAYNHAM",null,null,257.06702359706526,268.7425818882466,262.6656104380242,256,250,401,422,492,406,558,594,668,604,649,721,972,752,752,879,887,959,1370,1098,1098,null,null,-272]
[632,"CHESTERFIELD GOSHEN",0,161036,161036,108,1491,null,632,"CHESTERFIELD GOSHEN",null,0,128031,107,0,0,0,0,33005,1,0,0,0,null,632,0,161036,161036,108,1491,null,null,null,632,"CHESTERFIELD GOSHEN",null,null,535.6567164179105,321.94318181818181,1.6056010210976801,547,280,548,500,657,719,716,752,559,864,1359,781,1329,1450,1196,1674,1340,1056,1169,1491,1491,null,null,322]
[635,"CENTRAL BERKSHIRE",0,1675952,1675952,1038,1615,null,635,"CENTRAL BERKSHIRE",null,0,1425232,1011,0,77668,15,0,173052,12,0,0,0,null,635,0,1675952,1675952,1038,1615,null,null,null,635,"CENTRAL BERKSHIRE",null,null,688.42182890855452,714.16808252427188,788.70603174603173,750,731,1046,1000,1054,1115,1069,1232,1128,1144,1233,1352,1364,1623,1353,1683,1412,1191,1312,1615,1615,null,null,303]
[640,"CONCORD CARLISLE",304510,1209213,904703,1310,691,null,640,"CONCORD CARLISLE",null,304510,1102284,1305,0,0,0,0,106929,5,0,0,0,null,640,304510,1209213,904703,1310,691,null,null,null,640,"CONCORD CARLISLE",null,null,347.98118279569894,304.75663206459052,246.72129629629629,286,301,473,403,347,389,376,438,477,632,736,1031,853,752,704,789,625,608,874,691,691,null,null,-183]
[645,"DENNIS YARMOUTH",0,2946032,2946032,1781,1654,null,645,"DENNIS YARMOUTH",null,0,2257404,1656,0,154253,28,0,534375,97,0,0,0,null,645,0,2946032,2946032,1781,1654,null,null,null,645,"DENNIS YARMOUTH",null,null,234.55790754257907,218.43259972489685,229.20105456212747,232,272,460,420,427,724,715,536,604,680,943,895,815,723,807,916,827,596,1771,1654,1654,null,null,-117]
[650,"DIGHTON REHOBOTH",0,2130494,2130494,4335,491,null,650,"DIGHTON REHOBOTH",null,0,1584360,4282,0,89324,9,0,456810,44,0,0,0,null,650,0,2130494,2130494,4335,491,null,null,null,650,"DIGHTON REHOBOTH",null,null,182.61845140032949,188.05843953994406,229.33343624575485,203,267,397,396,446,450,475,525,581,586,532,632,634,656,614,763,645,522,854,491,491,null,null,-363]
[655,"DOVER SHERBORN",0,878048,878048,1152,762,null,655,"DOVER SHERBORN",null,0,871243,1150,0,0,0,0,6805,2,0,0,0,null,655,0,878048,878048,1152,762,null,null,null,655,"DOVER SHERBORN",null,null,372.96882217090069,354.63516483516486,343.43676939426143,382,879,395,400,405,408,468,407,483,489,512,522,412,550,570,584,586,511,695,762,762,null,null,67]
[658,"DUDLEY CHARLTON",0,3453710,3453710,2270,1521,null,658,"DUDLEY CHARLTON",null,0,2823891,2211,0,192148,18,0,437671,41,0,0,0,null,658,0,3453710,3453710,2270,1521,null,null,null,658,"DUDLEY CHARLTON",null,null,310.63843031123139,447.7766415500538,412.91489892687798,403,427,559,452,497,492,848,816,785,726,824,911,1011,1066,1079,1150,1319,1196,1809,1521,1521,null,null,-288]
[660,"NAUSET",0,1053353,1053353,1204,875,null,660,"NAUSET",null,0,828168,1181,0,0,0,0,225185,23,0,0,0,null,660,0,1053353,1053353,1204,875,null,null,null,660,"NAUSET",null,null,335.3113311331133,374.87903225806451,366.34134615384613,402,389,406,411,460,520,529,602,717,846,761,829,954,1266,1177,1116,1083,997,905,875,875,null,null,-30]
[662,"FARMINGTON RIVER",0,294021,294021,185,1589,null,662,"FARMINGTON RIVER",null,0,279246,183,0,0,0,0,14775,2,0,0,0,null,662,0,294021,294021,185,1589,null,null,null,662,"FARMINGTON RIVER",null,null,854.3905723905724,972.98951048951051,1161.2857142857142,1111,904,1073,1260,1028,1743,1495,1553,1557,1805,1999,2079,1991,2027,1891,1943,2205,1785,1718,1589,1589,null,null,-129]
[665,"FREETOWN LAKEVILLE",0,3083270,3083270,2777,1110,null,665,"FREETOWN LAKEVILLE",null,0,2279099,2703,0,206476,19,0,597695,55,0,0,0,null,665,0,3083270,3083270,2777,1110,null,null,null,665,"FREETOWN LAKEVILLE",null,null,288.94249568717652,284.62471526195901,357.48986486486484,362,351,370,369,492,557,511,545,770,588,623,683,695,795,990,965,1036,767,936,1110,1110,null,null,174]
[670,"FRONTIER",0,530448,530448,441,1203,null,670,"FRONTIER",null,0,409685,434,0,0,0,0,120763,7,0,0,0,null,670,0,530448,530448,441,1203,null,null,null,670,"FRONTIER",null,null,323.52380952380952,333.53113553113553,314.37326388888891,316,313,544,452,479,436,350,480,464,703,1005,865,756,638,772,521,1339,1032,1901,1203,1203,null,null,-698]
[672,"GATEWAY",0,1017125,1017125,594,1712,null,672,"GATEWAY",null,0,845371,586,0,21469,1,0,150285,7,0,0,0,null,672,0,1017125,1017125,594,1712,null,null,null,672,"GATEWAY",null,null,678.67389732465654,774.16409537166896,884.98046057222609,995,1119,1155,1167,1282,1151,1218,1207,1255,1353,1389,1274,1516,1707,1683,1552,1536,1395,1439,1712,1712,null,null,273]
[673,"GROTON DUNSTABLE",26020,1839515,1813495,2424,748,null,673,"GROTON DUNSTABLE",null,0,1391931,2382,0,80298,8,26020,367286,34,0,0,0,null,673,26020,1839515,1813495,2424,748,null,null,null,673,"GROTON DUNSTABLE",null,null,321.56914893617022,341.41231445849365,447.51079913606912,419,447,408,517,520,612,666,352,471,515,477,518,557,593,669,695,622,623,630,748,748,null,null,118]
[674,"GILL MONTAGUE",0,682942,682942,347,1968,null,674,"GILL MONTAGUE",null,0,511119,318,0,32970,4,0,138853,25,0,0,0,null,674,0,682942,682942,347,1968,null,null,null,674,"GILL MONTAGUE",null,null,null,287.58552108194112,242.01208865010074,534,624,856,870,836,909,776,823,907,1227,1157,1146,1553,1158,1200,1338,1343,1235,2824,1968,1968,null,null,-856]
[675,"HAMILTON WENHAM",0,1036873,1036873,1628,637,null,675,"HAMILTON WENHAM",null,0,872326,1619,0,164547,9,0,0,0,0,0,0,null,675,0,1036873,1036873,1628,637,null,null,null,675,"HAMILTON WENHAM",null,null,260.11962025316456,281.17323852617972,300.88895979578814,310,249,493,314,466,471,398,486,386,426,437,462,473,484,501,541,595,583,595,637,637,null,null,42]
[680,"HAMPDEN WILBRAHAM",0,3063902,3063902,2861,1071,null,680,"HAMPDEN WILBRAHAM",null,0,2207132,2768,0,331653,36,0,525117,57,0,0,0,null,680,0,3063902,3063902,2861,1071,null,null,null,680,"HAMPDEN WILBRAHAM",null,null,383.5927880386983,422.81073298429317,460.16542512201386,476,524,644,691,671,677,672,693,650,722,775,846,911,855,1012,1009,996,1117,1265,1071,1071,null,null,-194]
[683,"HAMPSHIRE",0,883072,883072,647,1365,null,683,"HAMPSHIRE",null,0,817397,641,0,0,0,0,65675,6,0,0,0,null,683,0,883072,883072,647,1365,null,null,null,683,"HAMPSHIRE",null,null,564.44121915820028,609.67266187050359,1.8815556362719881,649,513,763,686,871,1038,978,720,774,1405,1417,978,2452,1658,2054,1672,1453,1171,1230,1365,1365,null,null,135]
[685,"HAWLEMONT",0,113948,113948,84,1357,null,685,"HAWLEMONT",null,0,104888,83,0,0,0,0,9060,1,0,0,0,null,685,0,113948,113948,84,1357,null,null,null,685,"HAWLEMONT",null,null,1189.9325842696628,766.56756756756761,1113.5405405405406,1228,947,986,1732,1828,1922,1165,963,995,1175,1299,1242,1647,1851,1673,953,1038,932,1195,1357,1357,null,null,162]
[690,"KING PHILIP",0,1157559,1157559,1273,909,null,690,"KING PHILIP",null,0,983049,1253,0,0,0,0,174510,20,0,0,0,null,690,0,1157559,1157559,1273,909,null,null,null,690,"KING PHILIP",null,null,229.09509918319719,236.11549295774648,233.90790190735694,239,248,350,337,332,319,399,424,488,509,542,530,428,473,488,506,502,490,961,909,909,null,null,-52]
[695,"LINCOLN SUDBURY",0,690069,690069,817,845,null,695,"LINCOLN SUDBURY",null,0,681002,809,0,0,0,0,9067,8,0,0,0,null,695,0,690069,690069,817,845,null,null,null,695,"LINCOLN SUDBURY",null,null,198.84511132623427,237.59872029250457,230.65755764304015,223,216,326,227,258,276,313,434,353,364,362,337,322,334,441,537,834,720,1530,845,845,null,null,-685]
[698,"MANCHESTER ESSEX",{"$f":"L393+O393+R393+U393","v":0},513462,513462,434,1183,null,698,"MANCHESTER ESSEX",null,0,347081,421,0,0,0,0,166381,13,0,0,0,null,698,{"$f":"VLOOKUP(Y393,transp_rate,3)","v":0},{"$f":"VLOOKUP(Y393,transp_rate,4)","v":513462},{"$f":"VLOOKUP(Y393,transp_rate,5)","v":513462},{"$f":"VLOOKUP(Y393,transp_rate,6)","v":434},{"$f":"VLOOKUP(Y393,transp_rate,7)","v":1183},null,null,null,698,"MANCHESTER ESSEX",null,null,198.84511132623427,674.85950413223145,659.84179104477607,1074,553,850,536,524,513,527,0,643,595,563,595,509,643,641,751,789,918,2155,1183,1183,null,null,-972]
[700,"MARTHAS VINEYARD",184201,595091,{"$f":"D394-C394","v":410890},{"$f":"N394+Q394+T394+W394","v":528},{"$f":"IF(F394>0,ROUND(E394/F394,0),0)","v":778},null,700,"MARTHAS VINEYARD",null,161016,501730,521,0,0,0,23185,93361,7,0,0,0,null,{"$f":"VALUE(I394)","v":700},184201,595091,410890,528,778,null,null,null,700,"MARTHAS VINEYARD",null,null,710.09317585301835,737.32408575031525,721.71305418719214,796,653,963,312,640,1075,1017,746,1333,972,1435,1326,1473,1620,1316,1097,1079,1627,1963,778,778,null,null,-1185]
[705,"MASCONOMET",0,1101635,1101635,738,1493,null,705,"MASCONOMET",null,0,1082260,730,0,0,0,0,19375,8,0,0,0,null,705,0,1101635,1101635,738,1493,null,null,null,705,"MASCONOMET",null,null,262.96722288438616,544.01198156682028,365.87037037037038,548,600,880,767,746,832,791,906,608,611,670,636,656,888,855,911,926,955,1070,1493,{"$f":"G395","v":1493},null,null,{"$f":"BI395-BG395","v":423}]
[710,"MENDON UPTON",0,2396498,2396498,2100,1141,null,710,"MENDON UPTON",null,0,1877400,2079,0,154800,18,0,364298,3,0,0,0,null,710,0,2396498,2396498,2100,1141,null,null,null,710,"MENDON UPTON",null,null,349.96121332670316,348.15083251714003,441.66364029399051,406,451,452,403,487,543,475,463,536,599,618,672,642,788,868,848,935,818,926,1141,1141,null,null,215]
[712,"MONOMOY",10591,1312834,1302243,1226,1062,null,712,"MONOMOY",null,0,967831,1171,3530,114472,18,7061,230531,37,0,0,0,null,712,10591,1312834,1302243,1226,1062,null,null,null,712,"MONOMOY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,339,632,609,800,788,915,949,887,881,2043,1062,1062,null,null,-981]
[715,"MOUNT GREYLOCK",0,854609,854609,700,1221,null,715,"MOUNT GREYLOCK",null,0,777149,689,0,6256,5,0,36435,4,0,34769,2,null,715,0,854609,854609,700,1221,null,null,null,715,"MOUNT GREYLOCK",null,null,396.04585987261146,415.60585885486017,432.51329787234044,490,440,621,652,874,1,474,757,820,727,730,738,741,911,885,894,911,718,937,1221,1221,null,null,284]
[717,"MOHAWK TRAIL",0,1078922,1078922,540,1998,null,717,"MOHAWK TRAIL",null,0,870967,522,0,0,0,0,207955,18,0,0,0,null,717,0,1078922,1078922,540,1998,null,null,null,717,"MOHAWK TRAIL",null,null,808.97339593114236,570.11859688195989,725.96510067114093,609,654,773,1068,1015,1123,1153,1052,890,989,1104,1079,1401,1581,1655,1569,1634,1504,2017,1998,1998,null,null,-19]
[720,"NARRAGANSETT",0,1020529,1020529,904,1129,null,720,"NARRAGANSETT",null,0,843224,856,0,58511,16,0,118794,32,0,0,0,null,720,0,1020529,1020529,904,1129,null,null,null,720,"NARRAGANSETT",null,null,303.64,287.82715133531156,282.15513474144211,361,396,557,484,586,491,495,599,482,601,586,726,696,613,706,830,932,762,861,1129,1129,null,null,268]
[725,"NASHOBA",0,2162308,2162308,2057,1051,null,725,"NASHOBA",null,0,2109803,1974,0,15182,24,0,37323,59,0,0,0,null,725,0,2162308,2162308,2057,1051,null,null,null,725,"NASHOBA",null,null,null,455.26117528879962,399.51201831362073,358,337,537,587,571,595,653,663,684,675,647,610,614,717,615,750,663,706,1002,1051,1051,null,null,49]
[728,"NEW SALEM WENDELL",0,0,0,0,0,null,728,"NEW SALEM WENDELL",null,0,0,0,0,0,0,0,0,0,0,0,0,null,728,0,0,0,0,0,null,null,null,728,"NEW SALEM WENDELL",null,null,1174,null,0,0,0,0,0,0,0,0,0,0,0,0,0,1404,0,0,1575,0,0,0,0,0,null,null,0]
[730,"NORTHBORO SOUTHBORO",0,1378262,1378262,1276,1080,null,730,"NORTHBORO SOUTHBORO",null,0,1209873,1257,0,0,0,0,168389,19,0,0,0,null,730,0,1378262,1378262,1276,1080,null,null,null,730,"NORTHBORO SOUTHBORO",null,null,612.52868852459017,544.8431018935978,526.25195482189406,581,556,672,674,660,692,814,835,786,822,783,797,846,827,832,895,894,881,870,1080,1080,null,null,210]
[735,"NORTH MIDDLESEX",0,2373657,2373657,3050,778,null,735,"NORTH MIDDLESEX",null,0,1774620,2857,0,217267,70,0,381770,123,0,0,0,null,735,0,2373657,2373657,3050,778,null,null,null,735,"NORTH MIDDLESEX",null,null,260.09447104919462,272.54491282277644,288.98010170240991,348,357,542,423,480,495,588,557,498,532,621,724,848,865,930,1016,718,620,702,778,778,null,null,76]
[740,"OLD ROCHESTER",0,719324,719324,788,913,null,740,"OLD ROCHESTER",null,0,681056,786,0,0,0,0,38268,2,0,0,0,null,740,0,719324,719324,788,913,null,null,null,740,"OLD ROCHESTER",null,null,378.43497363796132,397.78777589134125,402.20207253886008,395,343,473,546,564,596,678,549,552,609,719,1030,843,744,708,808,708,703,929,913,913,null,null,-16]
[745,"PENTUCKET",0,1232395,1232395,1419,868,null,745,"PENTUCKET",null,0,1160290,1409,0,72105,10,0,0,0,0,0,0,null,745,0,1232395,1232395,1419,868,null,null,null,745,"PENTUCKET",null,null,275.36498855835242,371.37276341948308,322.64061864061864,387,295,329,295,512,495,451,529,590,687,663,663,677,746,770,921,1054,965,926,868,868,null,null,-58]
[750,"PIONEER",0,1034807,1034807,421,2458,null,750,"PIONEER",null,0,823972,411,0,0,0,0,210835,10,0,0,0,null,750,0,1034807,1034807,421,2458,null,null,null,750,"PIONEER",null,null,511.11431226765797,476.56352636127917,503.69209039548025,586,599,521,549,558,646,632,660,637,673,608,742,1486,1293,10,1923,1862,2225,2149,2458,2458,null,null,309]
[753,"QUABBIN",0,2063842,2063842,1902,1085,null,753,"QUABBIN",null,0,1420349,1826,0,153321,19,0,490172,57,0,0,0,null,753,0,2063842,2063842,1902,1085,null,null,null,753,"QUABBIN",null,null,316.2999652415711,280.6508032737193,383.85094585779518,377,344,623,421,515,588,556,612,675,746,761,762,867,867,831,929,982,1127,1094,1085,1085,null,null,-9]
[755,"RALPH C MAHAR",0,902209,902209,246,3668,null,755,"RALPH C MAHAR",null,0,853789,236,0,0,0,0,48420,10,0,0,0,null,755,0,902209,902209,246,3668,null,null,null,755,"RALPH C MAHAR",null,null,950.625,1089.1550925925926,1062.4043956043956,1092,1200,1748,1327,1263,1284,1698,1371,1455,1847,2014,2078,2515,2343,2721,2700,2648,2271,3403,3668,3668,null,null,265]
[760,"SILVER LAKE",0,1250111,1250111,1533,815,null,760,"SILVER LAKE",null,0,1054480,1510,0,0,0,0,195631,23,0,0,0,null,760,0,1250111,1250111,1533,815,null,null,null,760,"SILVER LAKE",null,null,343.93707354056102,341.0030487804878,362.74304362761939,418,338,480,423,434,434,460,425,433,482,473,490,491,494,548,589,671,681,720,815,815,null,null,95]
[763,"SOMERSET BERKLEY",0,659254,659254,564,1169,null,763,"SOMERSET BERKLEY",null,0,525031,541,0,0,0,0,134223,23,0,0,0,null,763,0,659254,659254,564,1169,null,null,null,763,"SOMERSET BERKLEY",null,null,null,null,null,null,null,null,null,null,null,null,null,1176,955,802,1137,1107,1165,881,323,351,878,1663,1169,1169,null,null,-494]
[765,"SOUTHERN BERKSHIRE",0,1507086,1507086,672,2243,null,765,"SOUTHERN BERKSHIRE",null,0,1299166,564,0,1925,1,0,205995,107,0,0,0,null,765,0,1507086,1507086,672,2243,null,null,null,765,"SOUTHERN BERKSHIRE",null,null,611.50443349753698,688.93333333333328,660.08021390374336,682,609,640,842,886,807,1099,0,1175,1396,1388,1418,1685,2052,2053,1870,2411,2559,2459,2243,2243,null,null,-216]
[766,"SOUTHWICK TOLLAND GRANVILLE",69161,1501134,1431973,697,2054,null,766,"SOUTHWICK TOLLAND GRANVILLE",null,62456,1025135,674,6705,271958,13,0,204041,10,0,0,0,null,766,69161,1501134,1431973,697,2054,null,null,null,766,"SOUTHWICK TOLLAND GRANVILLE",null,null,355.53569421023047,343.41589041095892,377.1726862302483,424,425,468,466,462,531,510,562,632,741,745,992,940,941,1033,999,978,1031,2498,2054,2054,null,null,-444]
[767,"SPENCER EAST BROOKFIELD",0,1457553,1457553,744,1959,null,767,"SPENCER EAST BROOKFIELD",null,0,1125450,703,0,0,0,0,332103,41,0,0,0,null,767,0,1457553,1457553,744,1959,null,null,null,767,"SPENCER EAST BROOKFIELD",null,null,337.11603498542274,334.33626760563379,386.09906951286263,355,340,821,526,578,641,614,642,940,701,771,913,1113,1332,1279,1382,1234,1083,945,1959,1959,null,null,1014]
[770,"TANTASQUA",0,992942,992942,1119,887,null,770,"TANTASQUA",null,0,992942,1119,0,0,0,0,0,0,0,0,0,null,770,0,992942,992942,1119,887,null,null,null,770,"TANTASQUA",null,null,352.2557306590258,343.87361111111113,355.84647592463364,341,385,413,402,429,458,499,528,566,559,760,641,689,778,777,688,822,766,812,887,887,null,null,75]
[773,"TRITON",0,2305093,2305093,2096,1100,null,773,"TRITON",null,0,1550442,2059,0,142772,7,0,611879,30,0,0,0,null,773,0,2305093,2305093,2096,1100,null,null,null,773,"TRITON",null,null,284.24141104294478,309.59242174629327,389.38616495629037,378,376,797,571,535,563,519,610,589,719,632,661,705,651,807,831,891,823,1004,1100,1100,null,null,96]
[774,"UPISLAND",0,378141,378141,343,1102,null,774,"UPISLAND",null,0,271664,340,0,70985,2,0,35492,1,0,0,0,null,774,0,378141,378141,343,1102,null,null,null,774,"UPISLAND",null,null,771.12085308056874,785.28703703703707,850.56598984771574,918,923,1030,959,1396,1318,937,913,984,906,928,792,802,771,788,859,977,739,1083,1102,1102,null,null,19]
[775,"WACHUSETT",0,4925429,4925429,6666,739,null,775,"WACHUSETT",null,0,3318840,6464,0,326090,41,0,1280499,161,0,0,0,null,775,0,4925429,4925429,6666,739,null,null,null,775,"WACHUSETT",null,null,289.95024964336665,362.34644649506231,457.24204545454546,410,487,549,598,777,784,891,699,722,881,824,892,691,690,753,846,820,632,967,739,739,null,null,-228]
[778,"QUABOAG",0,1654495,1654495,1154,1434,null,778,"QUABOAG",null,0,1232018,891,0,422477,263,0,0,0,0,0,0,null,778,0,1654495,1654495,1154,1434,null,null,null,778,"QUABOAG",null,null,451.49727201870616,484.83346806790621,486.21207430340559,561,583,801,577,624,728,717,862,869,912,1014,1025,1295,1198,1205,1230,1231,1100,1420,1434,1434,null,null,14]
[780,"WHITMAN HANSON",0,2840898,2840898,2825,1006,null,780,"WHITMAN HANSON",null,0,1862227,2733,0,117015,11,0,861656,81,0,0,0,null,780,0,2840898,2840898,2825,1006,null,null,null,780,"WHITMAN HANSON",null,null,186.00096357679706,254.28665207877461,283.96990291262136,286,293,407,375,410,408,439,432,497,435,500,490,537,546,638,680,757,611,1050,1006,1006,null,null,-44]
[801,"ASSABET VALLEY",0,15956,15956,2,7978,null,801,"ASSABET VALLEY",null,0,0,0,0,0,0,0,15956,2,0,0,0,null,801,0,15956,15956,2,7978,null,null,null,801,"ASSABET VALLEY",null,null,null,null,0,0,0,642,3978,0,0,0,0,0,9315,0,0,0,0,0,0,0,0,0,7978,7978,null,null,7978]
[805,"BLACKSTONE VALLEY",0,0,0,0,0,null,805,"BLACKSTONE VALLEY",null,0,0,0,0,0,0,0,0,0,0,0,0,null,805,0,0,0,0,0,null,null,null,805,"BLACKSTONE VALLEY",null,null,null,null,0,0,0,2333,0,0,3740,1488,2265,1260,2738,0,322,0,3828,3586,3308,0,0,0,0,0,null,null,0]
[806,"BLUE HILLS",0,0,0,0,0,null,806,"BLUE HILLS",null,0,0,0,0,0,0,0,0,0,0,0,0,null,806,0,0,0,0,0,null,null,null,806,"BLUE HILLS",null,null,null,null,0,0,0,7663,5982,5293,0,0,0,0,153,0,0,60,0,0,0,0,0,0,0,0,null,null,0]
[810,"BRISTOL PLYMOUTH",0,52268,52268,4,13067,null,810,"BRISTOL PLYMOUTH",null,0,0,0,0,0,0,0,52268,4,0,0,0,null,810,0,52268,52268,4,13067,null,null,null,810,"BRISTOL PLYMOUTH",null,null,null,null,0,0,0,0,0,14523,11850,24613,21820,15273,6770,15992,9744,7518,14342,13130,15324,15589,9163,18750,13067,13067,null,null,-5683]
[815,"CAPE COD",0,25717,25717,1,25717,null,815,"CAPE COD",null,0,0,0,0,0,0,0,25717,1,0,0,0,null,815,0,25717,25717,1,25717,null,null,null,815,"CAPE COD",null,null,null,null,0,0,0,4891,5337,6790,5053,7035,7807,8217,10465,10501,5809,7271,18848,8919,22235,8006,11038,0,25717,25717,null,null,25717]
[817,"ESSEX NORTH SHORE",0,0,0,0,0,null,817,"ESSEX NORTH SHORE",null,0,0,0,0,0,0,0,0,0,0,0,0,null,817,0,0,0,0,0,null,null,null,817,"ESSEX NORTH SHORE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0]
[818,"FRANKLIN COUNTY",0,7020,7020,1,7020,null,818,"FRANKLIN COUNTY",null,0,0,0,0,0,0,0,7020,1,0,0,0,null,{"$f":"VALUE(I427)","v":818},0,7020,7020,1,7020,null,null,null,818,"FRANKLIN COUNTY",null,null,null,null,0,0,0,16088,14223,21923,0,0,0,0,0,0,0,0,4340,0,0,0,0,0,7020,7020,null,null,7020]
[821,"GREATER FALL RIVER",0,0,0,0,0,null,821,"GREATER FALL RIVER",null,0,0,0,0,0,0,0,0,0,0,0,0,null,821,0,0,0,0,0,null,null,null,821,"GREATER FALL RIVER",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[823,"GREATER LAWRENCE",0,0,0,0,0,null,823,"GREATER LAWRENCE",null,0,0,0,0,0,0,0,0,0,0,0,0,null,823,0,0,0,0,0,null,null,null,823,"GREATER LAWRENCE",null,null,null,null,0,0,0,264,479,7489,5720,4913,3998,2786,3782,3160,0,42947,8948,11562,26576,6619,2103,0,0,0,null,null,0]
[825,"GREATER NEW BEDFORD",0,0,0,0,0,null,825,"GREATER NEW BEDFORD",null,0,0,0,0,0,0,0,0,0,0,0,0,null,825,0,0,0,0,0,null,null,null,825,"GREATER NEW BEDFORD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[828,"GREATER LOWELL",0,121152,121152,32,3786,null,828,"GREATER LOWELL",null,0,0,0,0,0,0,0,121152,32,0,0,0,null,828,0,121152,121152,32,3786,null,null,null,828,"GREATER LOWELL",null,null,null,null,0,0,0,4634,3928,6972,4060,5450,6788,4097,8529,5613,6424,5459,5346,4009,5507,7302,6241,7073,3786,3786,null,null,-3287]
[829,"SOUTH MIDDLESEX",0,115560,115560,19,6082,null,829,"SOUTH MIDDLESEX",null,0,0,0,0,0,0,0,115560,19,0,0,0,null,829,0,115560,115560,19,6082,null,null,null,829,"SOUTH MIDDLESEX",null,null,null,null,0,0,0,6446,4936,6053,5648,4695,5866,5323,4741,4152,4715,4692,4882,4734,4788,4842,4308,10596,6082,6082,null,null,-4514]
[830,"MINUTEMAN",0,1540,1540,1,1540,null,830,"MINUTEMAN",null,0,0,0,0,0,0,0,1540,1,0,0,0,null,830,0,1540,1540,1,1540,null,null,null,830,"MINUTEMAN",null,null,null,null,0,0,0,0,0,0,7501,0,0,21960,0,5108,4592,0,3600,12481,0,5170,0,9840,1540,1540,null,null,-8300]
[832,"MONTACHUSETT",0,10375,10375,1,10375,null,832,"MONTACHUSETT",null,0,0,0,0,0,0,0,10375,1,0,0,0,null,832,0,10375,10375,1,10375,null,null,null,832,"MONTACHUSETT",null,null,null,null,0,0,0,0,0,3048,0,0,0,3004,0,0,0,0,0,0,0,0,0,11482,10375,10375,null,null,-1107]
[851,"NORTHERN BERKSHIRE",0,0,0,0,0,null,851,"NORTHERN BERKSHIRE",null,0,0,0,0,0,0,0,0,0,0,0,0,null,851,0,0,0,0,0,null,null,null,851,"NORTHERN BERKSHIRE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[852,"NASHOBA VALLEY",0,37313,37313,4,9328,null,852,"NASHOBA VALLEY",null,0,0,0,0,0,0,0,37313,4,0,0,0,null,852,0,37313,37313,4,9328,null,null,null,852,"NASHOBA VALLEY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4288,4000,0,23310,12098,10545,9328,9328,null,null,-1217]
[853,"NORTHEAST METROPOLITAN",0,680,680,1,680,null,853,"NORTHEAST METROPOLITAN",null,0,0,0,0,0,0,0,680,1,0,0,0,null,853,0,680,680,1,680,null,null,null,853,"NORTHEAST METROPOLITAN",null,null,null,null,0,0,0,0,0,1365,1301,5528,797,3109,7738,12580,12255,8593,8227,737,0,0,0,0,680,680,null,null,680]
[855,"OLD COLONY",0,0,0,0,0,null,855,"OLD COLONY",null,0,0,0,0,0,0,0,0,0,0,0,0,null,855,0,0,0,0,0,null,null,null,855,"OLD COLONY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,1161,1301,1333,1479,1458,1144,0,0,0,null,null,0]
[860,"PATHFINDER",0,22554,22554,4,5639,null,860,"PATHFINDER",null,0,0,0,0,0,0,0,22554,4,0,0,0,null,860,0,22554,22554,4,5639,null,null,null,860,"PATHFINDER",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5639,5639,null,null,5639]
[871,"SHAWSHEEN VALLEY",0,0,0,0,0,null,871,"SHAWSHEEN VALLEY",null,0,0,0,0,0,0,0,0,0,0,0,0,null,871,0,0,0,0,0,null,null,null,871,"SHAWSHEEN VALLEY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,6990,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[872,"SOUTHEASTERN",0,0,0,0,0,null,872,"SOUTHEASTERN",null,0,0,0,0,0,0,0,0,0,0,0,0,null,872,0,0,0,0,0,null,null,null,872,"SOUTHEASTERN",null,null,null,null,0,0,0,0,0,0,0,5076,6344,6608,3183,2947,3454,2084,2550,4905,5742,3898,14082,14490,0,0,null,null,-14490]
[873,"SOUTH SHORE",0,0,0,0,0,null,873,"SOUTH SHORE",null,0,0,0,0,0,0,0,0,0,0,0,0,null,873,0,0,0,0,0,null,null,null,873,"SOUTH SHORE",null,null,null,null,0,0,0,13425,12870,0,0,0,0,0,0,0,0,0,0,1004,0,0,1235,0,0,0,null,null,0]
[876,"SOUTHERN WORCESTER",0,0,0,0,0,null,876,"SOUTHERN WORCESTER",null,0,0,0,0,0,0,0,0,0,0,0,0,null,876,0,0,0,0,0,null,null,null,876,"SOUTHERN WORCESTER",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[878,"TRI COUNTY",0,8835,8835,2,4418,null,878,"TRI COUNTY",null,0,0,0,0,0,0,0,8835,2,0,0,0,null,878,0,8835,8835,2,4418,null,null,null,878,"TRI COUNTY",null,null,null,null,0,0,0,0,0,2757,1043,0,6350,1170,1945,0,0,0,0,0,0,0,9200,9800,4418,4418,null,null,-5382]
[879,"UPPER CAPE COD",0,0,0,0,0,null,879,"UPPER CAPE COD",null,0,0,0,0,0,0,0,0,0,0,0,0,null,879,0,0,0,0,0,null,null,null,879,"UPPER CAPE COD",null,null,null,null,0,0,0,0,4448,793,0,0,0,0,0,13986,14086,13092,1054,0,0,0,0,0,0,0,null,null,0]
[885,"WHITTIER",0,32556,32556,3,10852,null,885,"WHITTIER",null,0,0,0,0,0,0,0,32556,3,0,0,0,null,885,0,32556,32556,3,10852,null,null,null,885,"WHITTIER",null,null,null,null,0,0,0,990,0,0,0,0,0,2250,1443,10825,4855,3723,2148,7158,12942,11689,4748,3862,10852,10852,null,null,6990]
[910,"BRISTOL COUNTY",0,0,0,0,0,null,910,"BRISTOL COUNTY",null,0,0,0,0,0,0,0,0,0,0,0,0,null,910,0,0,0,0,0,null,null,null,910,"BRISTOL COUNTY",null,null,null,null,1090.3831775700935,946,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[915,"NORFOLK COUNTY",0,0,0,0,0,null,915,"NORFOLK COUNTY",null,0,0,0,0,0,0,0,0,0,0,0,0,null,915,0,0,0,0,0,null,null,null,915,"NORFOLK COUNTY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[]
[999,"STATE AVG",{"$f":"SUM(C10:C448)","v":5037805.9382968722},{"$f":"SUM(D10:D448)","v":576020980},{"$f":"SUM(E10:E448)","v":570983174.06170321},{"$f":"SUM(F10:F448)","v":464544},{"$f":"SUM(G10:G448)/COUNTIF(G10:G448,\">0\")","v":1808.8692810457517},null,"--","--",null,{"$f":"SUM(L10:L448)","v":2943165},344781580,416287,383229.82909240649,45035236,8794,1707372.2616240904,185847120,39425,4038.8475803745605,357044,38,null,null,{"$f":"SUM(Z10:Z448)","v":5037805.9382968722},{"$f":"SUM(AA10:AA448)","v":576020980},{"$f":"SUM(AB10:AB448)","v":570983174.06170321},{"$f":"SUM(AC10:AC448)","v":464544},{"$f":"SUM(G10:G448)/COUNTIF(G10:G448,\">0\")","v":1808.8692810457517},null,null,null,999,"STATE AVERAGE"," ",{"$f":"(SUM(AK10:AK448)/(COUNTIF(AK10:AK448,\">0\")))","v":440.98824593195997},348.31018099248445,370.54885975702223,398.40706359903538,528.62925170068024,435.73986486486484,958.3418530351438,890.10862619808302,993.48562300319486,935.30618892508141,907.78640776699024,1124.4214285714286,1103.8867924528302,1395.9022082018928,1164.0776699029127,1180.7029702970297,1295.6156351791531,1318.5548387096774,1414.8184713375797,1480.1870967741936,1451.1941747572816,1290.3774834437086,1917.4688524590165,1808.8692810457517,1808.8692810457517,null,"--","--"]

{"sheet":"abvfnd24","index":10,"n_rows":452,"n_cols":66,"rows_kept":452,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"23 - RTHI","updated December 2022",null,null,"c70fy24_web","24 - Q4a projnss",null,null,null,null,null,null,"24 - Q2 pre chasum","24- Q2 projnss",34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,null,null,34]
[]
[]
["dec04 extract",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19," ",20,21,22,23," ",24,25,26,27,28,29,null,null,"Above NSS History",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29]
[null,null,null,"School Committee",null,null,null,null,null,null,null,"Municipal",null,null,null,null,null,null,null,null,null,"spending",null,null,null,null,null,null,null,"FY24",null,null,null,null,null,null,null,"gov","hwm","Budget",null,null,null,null,null,null,null,null,"Neg",{"$f":"COUNTIF($AT$10:$AT$448,\"<0\")","v":70}]
[null,null,null,"Total","Sped","Sped","Sped Tuit","Sped","Sped","Sped","Sped","Total","Sped","Sped","Sped Tuit","Sped","Sped","Sped","Sped","count",null,"as % of",null,null,"FY24","above","amt of",null,"FY23","Budg NSS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pos",{"$f":"COUNTIF($AT$10:$AT$448,\">0\")","v":65}]
[null,null,null,"Retired","Tuition to","Tuition","Comm","Tuition","Tuition","Tuition","Tuition","Retired","Tuition to","Tuition","Comm","Tuition","Tuition","Tuition","Tuition","ret tchrs","TOTAL"," budgeted",null,"FY24","adj budgeted","found","sped/ret ins",null,"Budg NSS","as % of",null,null,"NSS","Above",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY of",null,null,null,null,"23 Above"]
[null,null,null,"Teach Ins","Mass Schs","Sch Choice","Charter","HM Charter","out of State","Non Public","Collabs","Teach Ins","Mass Schs","Sch Choice","Charter","HM Charter","out of State","Non Public","Collabs","heath ins","spending","nss",null,"foundation","net school","nss","to remove",null,"as % of","Foundation","diff","Q2","Okay","Fnd %",null,null,null,null,null,null,null,null,null,null,null,"latest",null,"Δ in Fnd","Δ in Budg",null,null,null,null,null,"District",null,null,null,null,"Fnd %"]
["LEA","District","OP","J1111","F1124","F1125","F1126","F1127","F1129","F1130","F1131","J1154","F1167","F1168","F1169","F1170","F1172","F1173","F1174","x = yes","to remove","(18/21)","x","budget","spending","(21 - 20)","(19 * 22)","x","Foundation","(21 - 23)/20","(25-24)","FTE","1 = good","Used"," ","x","FY23Q4","PROJa","PROJb","PROJe/f","Q2","Q3","Q4",null,null,"diff",null,"budget over prior FY","NSS over prior FY","diff",null,null,null,null,"Change",null,"diff",null,null,"Used"]
[1,"ABINGTON",1,0,0,0,0,0,0,1990941,2196286,946163,17567,0,60764.9,0,0,0,0,"X",{"$f":"IF(OR(T10=\"X\",T10=\"X16\",T10=\"X17\"),SUM(D10:S10),\nIF(T10=\"x18\",SUM(D10:S10)-D10*0.7-L10*0.7,SUM(D10:S10)-D10-L10))","v":5211721.9000000004},{"$f":"IF(AND(C10=1,U10>0),U10/Y10*100,0)","v":14.67579073857166},null,31287579.078960005,35512375.399999999,{"$f":"IF(Y10-X10>0,Y10-X10,0)","v":4224796.3210399933},{"$f":"V10*0.01*Z10","v":620022.26720670355},null,110.02818998238313,{"$f":"IFERROR(IF(C10=1,(Y10-AA10)/X10*100,0),\"\")","v":111.52142211046746},{"$f":"AD10-AC10","v":1.4932321280843297},56,1,{"$f":"IF(AG10=1,AD10,AC10)","v":111.52142211046746},null,null,110.02818998238313,109.91332575325292,110.02818998238313,111.52142211046746,110.02818998238313,111.52142211046746,{"$f":"AH10","v":111.52142211046746},null,null,{"$f":"+AQ10-AP10","v":0},null,{"$f":"IF(C10=1,IFERROR((X10-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C10=1,IFERROR((Y10-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IFERROR(AW10-AV10,\"\")","v":""},null,null,null,null,null,null,{"$f":"BF10-A10","v":-1},null,null,110.02818998238313,{"$f":"+BH10-AC10","v":0},111.52142211046746,{"$f":"+BJ10-AH10","v":0},111.52142211046746,{"$f":"+BL10-AQ10","v":0},{"$f":"+AK10-AC10","v":0}]
[2,"ACTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,{"$f":"AH11","v":0},null,null,0,null,{"$f":"IF(C11=1,IFERROR((X11-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C11=1,IFERROR((Y11-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy15",null,-2,null,null,0,0,0,0,0,0,{"$f":"+AK11-AC11","v":0}]
[3,"ACUSHNET",1,0,557346,0,0,0,0,0,389688,297938,0,0,2237.62,0,0,0,0,"X",1247209.6200000001,7.3725233046667036,null,15911255.389999999,16916998,1005742.6100000013,74148.608307213246,null,113.5345143293151,105.85493714266119,-7.6795771866539155,3,1,105.85493714266119,null,null,113.5345143293151,116.47606216304824,116.45811270406253,105.85493714266119,113.5345143293151,105.85493714266119,105.85493714266119,null,null,0,null,{"$f":"IF(C12=1,IFERROR((X12-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C12=1,IFERROR((Y12-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-3,null,null,113.5345143293151,0,105.85493714266119,0,105.85493714266119,0,0]
[4,"ADAMS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C13=1,IFERROR((X13-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C13=1,IFERROR((Y13-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-4,null,null,0,0,0,0,0,0,0]
[5,"AGAWAM",1,0,0,0,0,0,403608,1707161,466256,1598865,4266,82763,110131.77,0,0,0,0,"X",4373050.7699999996,6.3181920598571013,null,50397491.299999997,69213641,18816149.700000003,1188840.4763162259,null,142.70667584654427,134.97656087433816,-7.7301149722061098,66,0,142.70667584654427,null,null,142.70667584654427,142.64514128875553,142.70667584654427,142.70667584654427,135.21569372645342,142.70667584654427,142.70667584654427,null,null,0,null,{"$f":"IF(C14=1,IFERROR((X14-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C14=1,IFERROR((Y14-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-5,null,null,142.70667584654427,0,142.70667584654427,0,142.70667584654427,0,0]
[6,"ALFORD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C15=1,IFERROR((X15-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C15=1,IFERROR((Y15-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-6,null,null,0,0,0,0,0,0,0]
[7,"AMESBURY",1,400345,105449,0,0,0,247799,1187044,722579,1640673,0,85241,124948.04,0,0,0,0,"X",4514078.04,11.598715623809806,null,24965747.029999997,38918775.030000001,13953028.000000004,1618372.0386305575,null,150.49883497130256,149.40631636837281,-1.0925186029297436,99,1,149.40631636837281,null,null,150.49883497130256,150.49860651388644,150.49883497130256,149.40631636837281,149.45703308987865,149.40631636837281,149.40631636837281,null,null,0,null,{"$f":"IF(C16=1,IFERROR((X16-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C16=1,IFERROR((Y16-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-7,null,null,150.49883497130256,0,149.40631636837281,0,149.40631636837281,0,0]
[8,"AMHERST",1,1550590,0,0,0,0,0,16661,0,0,0,122119,127034.95,0,0,0,0,"X",1816404.95,6.3335137447682932,null,14207190.940000001,28679261.199999999,14472070.259999998,916590.55906962429,null,200.77581807213085,195.41280720571754,-5.3630108664133047,72,1,195.41280720571754,null,null,200.77581807213085,203.45590273121778,200.77581807213085,195.41280720571754,195.36328285107396,195.41280720571754,195.41280720571754,null,null,0,null,{"$f":"IF(C17=1,IFERROR((X17-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C17=1,IFERROR((Y17-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-8,null,null,200.77581807213085,0,195.41280720571754,0,195.41280720571754,0,0]
[9,"ANDOVER",1,0,570332,0,0,0,179915,2623159,358689,2902499,12017,0,29450.26,0,0,0,0,"x18",4644311.96,3.8413357615484283,null,72244408.493600011,120903567.09999999,48659158.606399983,1869161.6608162124,null,170.08913507570495,164.76625377828211,-5.322881297422839,8,1,164.76625377828211,null,null,170.08913507570495,170.16808680021117,170.08932151346073,164.76625377828211,164.54418684955064,164.76589673987678,164.76625377828211,null,null,3.5703840532619324E-4,null,{"$f":"IF(C18=1,IFERROR((X18-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C18=1,IFERROR((Y18-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-9,null,null,170.08913507570495,0,164.76625377828211,0,164.76625377828211,0,0]
[10,"ARLINGTON",1,0,0,0,0,0,0,2237771,1408461,2952259,27104,0,29848.35,0,0,0,0,"X",6655443.3499999996,6.1403690974032719,null,74896748.635400012,108388327.223107,33491578.587706983,2056506.5418320908,null,143.22956672006308,141.97121052464098,-1.2583561954220954,18,1,141.97121052464098,null,null,143.22956672006308,142.02551133746658,142.02555993098667,141.97121052464098,143.22956672006308,141.97523786742349,141.97121052464098,null,null,-4.0273427825070485E-3,null,{"$f":"IF(C19=1,IFERROR((X19-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C19=1,IFERROR((Y19-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-10,null,null,143.22956672006308,0,141.97121052464098,0,141.97121052464098,0,0]
[11,"ASHBURNHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C20=1,IFERROR((X20-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C20=1,IFERROR((Y20-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-11,null,null,0,0,0,0,0,0,0]
[12,"ASHBY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C21=1,IFERROR((X21-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C21=1,IFERROR((Y21-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-12,null,null,0,0,0,0,0,0,0]
[13,"ASHFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,245151,357690,112539,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C22=1,IFERROR((X22-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C22=1,IFERROR((Y22-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-13,null,null,0,0,0,0,0,0,0]
[14,"ASHLAND",1,0,0,0,0,0,0,0,0,926506,11033,25798,2393.86,0,0,0,0,"X",965730.86,2.1277765640073492,null,36758230.609999992,45386854.82,8628624.2100000083,183597.84373664446,null,124.42047703191473,122.97451815856968,-1.4459588733450488,1,1,122.97451815856968,null,null,124.42047703191473,124.42557749718507,124.42048253817606,122.97451815856968,122.91903609267368,122.97449944338197,122.97451815856968,null,null,1.8715187707130099E-5,null,{"$f":"IF(C23=1,IFERROR((X23-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C23=1,IFERROR((Y23-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-14,null,null,124.42047703191473,0,122.97451815856968,0,122.97451815856968,0,0]
[15,"ATHOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,796.80799999999999,796.80799999999999,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C24=1,IFERROR((X24-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C24=1,IFERROR((Y24-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-15,null,null,0,0,0,0,0,0,0]
[16,"ATTLEBORO",1,0,0,0,0,0,0,1843840,1100000,698948.55,26968,198605,274239.84000000003,0,0,0,0,"X",4142601.3899999997,4.2182437858568091,null,97105120.719999999,98206779.890000001,1101659.1700000018,46470.66947984678,null,102.14032139461695,101.08664557821081,-1.0536758164061411,209,1,101.08664557821081,null,null,102.14032139461695,102.46726664061954,102.15230078681878,101.08664557821081,101.4673686113149,101.09742805332425,101.08664557821081,null,null,-1.0782475113444434E-2,null,{"$f":"IF(C25=1,IFERROR((X25-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C25=1,IFERROR((Y25-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-16,null,null,102.14032139461695,0,101.08664557821081,0,101.08664557821081,0,0]
[17,"AUBURN",1,0,0,0,0,0,0,162200.09,310194.94,2451293.9500000002,7963,8813,9127.7900000000009,0,0,0,0,"X",2949592.7700000005,7.6489362574855777,null,32176028.359999999,38562130.350000001,6386101.9900000021,488468.87055311818,null,122.19790966458241,118.3292762346598,-3.8686334299226104,6,1,118.3292762346598,null,null,122.19790966458241,122.34755747852917,122.19821877609043,118.3292762346598,118.3863912895464,118.3292762346598,118.3292762346598,null,null,0,null,{"$f":"IF(C26=1,IFERROR((X26-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C26=1,IFERROR((Y26-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-17,null,null,122.19790966458241,0,118.3292762346598,0,118.3292762346598,0,0]
[18,"AVON",1,0,0,0,0,0,0,146501,76042,458018,0,7175,37599.94,0,0,0,0,"X",725335.94,5.6385395300183276,null,9536788.9200000018,12863897.4,3327108.4799999986,187600.32685139184,null,148.41224465347256,132.91997106661984,-15.492273586852718,12,1,132.91997106661984,null,null,148.41224465347256,148.41041055606965,148.41224465347256,132.91997106661984,134.93774249643349,132.96053292263844,132.91997106661984,null,null,-4.0561856018598519E-2,null,{"$f":"IF(C27=1,IFERROR((X27-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C27=1,IFERROR((Y27-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-18,null,null,148.41224465347256,0,132.91997106661984,0,132.91997106661984,0,0]
[19,"AYER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C28=1,IFERROR((X28-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C28=1,IFERROR((Y28-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy12",null,-19,null,null,0,0,0,0,0,0,0]
[20,"BARNSTABLE",1,0,1771365,0,0,0,0,0,0,4019976.94,12214,202188,469382.9,0,0,0,0,"x18",3661142.9819999998,3.6969441776751109,null,84542110.140000001,99031600.317600012,14489490.177600011,535668.36349559063,null,123.06920609961938,116.50517332841252,-6.564032771206854,371,1,116.50517332841252,null,null,123.06920609961938,123.01953431183479,123.06920609961938,116.50517332841252,116.23235689434537,116.50517332841252,116.50517332841252,null,null,0,null,{"$f":"IF(C29=1,IFERROR((X29-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C29=1,IFERROR((Y29-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-20,null,null,123.06920609961938,0,116.50517332841252,0,116.50517332841252,0,0]
[21,"BARRE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C30=1,IFERROR((X30-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C30=1,IFERROR((Y30-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-21,null,null,0,0,0,0,0,0,0]
[22,"BECKET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,261641.76000000004,266284,4642.2399999999616,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C31=1,IFERROR((X31-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C31=1,IFERROR((Y31-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-22,null,null,0,0,0,0,0,0,0]
[23,"BEDFORD",1,0,13236,0,0,0,0,1993653,1051908,1035794,17893,0,0,0,0,0,0,"X",4112484,7.602390034350921,null,33265363.043120004,54094620,20829256.956879996,1583521.3551191909,null,156.73885788509776,157.85517980613542,1.1163219210376667,0,1,157.85517980613542,null,null,156.73885788509776,158.13824759953573,156.73885788509776,157.85517980613542,156.73885788509776,157.85517980613542,157.85517980613542,null,null,0,null,{"$f":"IF(C32=1,IFERROR((X32-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C32=1,IFERROR((Y32-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-23,null,null,156.73885788509776,0,157.85517980613542,0,157.85517980613542,0,0]
[24,"BELCHERTOWN",1,0,75160,26134,0,0,0,0,0,0,0,189185,41318.69,0,0,0,0,"X",331797.69,1.0018060775076369,null,27713334.379999995,33119951.800000001,5406617.4200000055,54163.821901146657,null,125.79105623870983,119.31363986991614,-6.4774163687936834,35,1,119.31363986991614,null,null,125.79105623870983,125.8417683558324,125.79196333207531,119.31363986991614,119.08895013640068,119.31017982537145,119.31363986991614,null,null,3.4600445446955064E-3,null,{"$f":"IF(C33=1,IFERROR((X33-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C33=1,IFERROR((Y33-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-24,null,null,125.79105623870983,0,119.31363986991614,0,119.31363986991614,0,0]
[25,"BELLINGHAM",1,0,401630,0,0,0,245066,896566,739774,597751,0,68758,242493.3,0,0,0,0,"x18",2773612.5999999996,6.6252742261901281,null,29660512.23,41864117.700000003,12203605.470000003,808522.3278698388,null,142.50936234948156,138.41836261547991,-4.090999734001656,181,1,138.41836261547991,null,null,142.50936234948156,142.50574275683525,142.50936234948156,138.41836261547991,142.50936234948156,138.41836261547991,138.41836261547991,null,null,0,null,{"$f":"IF(C34=1,IFERROR((X34-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C34=1,IFERROR((Y34-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-25,null,null,142.50936234948156,0,138.41836261547991,0,138.41836261547991,0,0]
[26,"BELMONT",1,0,47250,0,0,0,158414,4598686,4472993,187440,27991,0,12649.63,0,0,0,0,"x18",9374215.6300000008,11.956514041402505,null,57423975.883839987,78402581.200000003,20978605.316160016,2508309.8903170847,null,135.61391654734086,132.16477985294077,-3.4491366944000958,7,1,132.16477985294077,null,null,135.61391654734086,135.58927732884479,135.61391654734086,132.16477985294077,132.11860333766799,132.16477985294077,132.16477985294077,null,null,0,null,{"$f":"IF(C35=1,IFERROR((X35-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C35=1,IFERROR((Y35-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-26,null,null,135.61391654734086,0,132.16477985294077,0,132.16477985294077,0,0]
[27,"BERKLEY",1,0,0,0,0,0,0,0,180000,176995,0,12092,0,0,0,0,0,"X",369087,3.6142613926687153,null,8929788.1399999987,10211962,1282173.8600000013,46341.114808870268,null,116.75106529842967,113.83944082228956,-2.9116244761401049,0,1,113.83944082228956,null,null,116.75106529842967,112.57794954363145,112.44250391944313,113.83944082228956,113.6255347473617,113.83944082228956,113.83944082228956,null,null,0,null,{"$f":"IF(C36=1,IFERROR((X36-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C36=1,IFERROR((Y36-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy12",null,-27,null,null,116.75106529842967,0,113.83944082228956,0,113.83944082228956,0,0]
[28,"BERLIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C37=1,IFERROR((X37-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C37=1,IFERROR((Y37-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy20",null,-28,null,null,0,0,0,0,0,0,0]
[29,"BERNARDSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,335648.23,335648.23,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C38=1,IFERROR((X38-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C38=1,IFERROR((Y38-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-29,null,null,0,0,0,0,0,0,0]
[30,"BEVERLY",1,0,0,0,0,0,0,2453303.98,1395352.02,2387742,3184,149889,25194.68,0,0,0,0,"X",6414665.6799999997,8.4931135160219267,null,61798815.259999998,75527845.799999997,13729030.539999999,1166022.1484115182,null,122.16772808436667,120.32888225888053,-1.8388458254861462,17,1,120.32888225888053,null,null,122.16772808436667,122.80339562222451,122.80339499548791,120.32888225888053,118.58015676830722,120.32539957372035,120.32888225888053,null,null,3.4826851601792441E-3,null,{"$f":"IF(C39=1,IFERROR((X39-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C39=1,IFERROR((Y39-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-30,null,null,122.16772808436667,0,120.32888225888053,0,120.32888225888053,0,0]
[31,"BILLERICA",1,0,0,0,0,0,0,0,0,3254963.77,24802,0,124305.02,0,0,0,0,"X",3404070.79,3.7382916770174504,null,63590856.680000007,91059528.900000006,27468672.219999999,1026859.0873874645,null,144.88459106998013,141.58115570870862,-3.3034353612715108,90,0,144.88459106998013,null,null,144.88459106998013,144.85217747791714,144.88459106998013,144.88459106998013,144.88459106998013,144.88459106998013,144.88459106998013,null,null,0,null,{"$f":"IF(C40=1,IFERROR((X40-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C40=1,IFERROR((Y40-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-31,null,null,144.88459106998013,0,144.88459106998013,0,144.88459106998013,0,0]
[32,"BLACKSTONE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,393567.83999999997,432068,38500.160000000033,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C41=1,IFERROR((X41-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C41=1,IFERROR((Y41-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-32,null,null,0,0,0,0,0,0,0]
[33,"BLANDFORD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,245151,245151,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C42=1,IFERROR((X42-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C42=1,IFERROR((Y42-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-33,null,null,0,0,0,0,0,0,0]
[34,"BOLTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,848.40000000000009,848.40000000000009,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C43=1,IFERROR((X43-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C43=1,IFERROR((Y43-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-34,null,null,0,0,0,0,0,0,0]
[35,"BOSTON",1,0,297219.496091465,0,0,7619188,8526755.27977328,7430886.87776078,1162522.34637446,37911084.240000002,680780,0,19655628.870008901,0,0,0,0,"x18",56746306.142008901,3.717143266965651,null,1095713386.0691998,1526610681.0118084,430897294.94260859,16017069.786496297,null,141.50592343186904,137.86393690456481,-3.6419865273042262,10270,1,137.86393690456481,null,null,141.50592343186904,141.69197758480368,141.50592343186904,137.86393690456481,141.50592343186904,137.86393690456481,137.86393690456481,null,null,0,null,{"$f":"IF(C44=1,IFERROR((X44-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C44=1,IFERROR((Y44-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-35,null,null,141.50592343186904,0,137.86393690456481,0,137.86393690456481,0,0]
[36,"BOURNE",1,0,27975,0,0,0,0,197602,236902,1416351,0,110175,178572.52,0,0,0,0,"x18",1176131.82,3.4394633651891855,null,22858350.509999994,34195212.890000001,11336862.380000006,389927.22832201497,null,147.31640164887571,147.89031101298829,0.57390936411258053,110,1,147.89031101298829,null,null,147.31640164887571,147.50887260671459,147.32771390553188,147.89031101298829,146.78051301173301,147.89031101298829,147.89031101298829,null,null,0,null,{"$f":"IF(C45=1,IFERROR((X45-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C45=1,IFERROR((Y45-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-36,null,null,147.31640164887571,0,147.89031101298829,0,147.89031101298829,0,0]
[37,"BOXBOROUGH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,107478.84312000001,123583.25,16104.406879999995,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C46=1,IFERROR((X46-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C46=1,IFERROR((Y46-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy15",null,-37,null,null,0,0,0,0,0,0,0]
[38,"BOXFORD",1,416740,70000,0,0,0,0,108011,2033,133474,0,0,1347.71,0,0,0,0,"X",731605.71,4.9684463335923024,null,8528050.2678800002,14725040,6196989.7321199998,307894.10913860757,null,168.75321543435365,169.05559228657515,0.30237685222149935,1,1,169.05559228657515,null,null,168.75321543435365,168.76009125565682,168.75322731837673,169.05559228657515,169.14789835257506,169.05559228657515,169.05559228657515,null,null,0,null,{"$f":"IF(C47=1,IFERROR((X47-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C47=1,IFERROR((Y47-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-38,null,null,168.75321543435365,0,169.05559228657515,0,169.05559228657515,0,0]
[39,"BOYLSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,377077.07999999996,450874.05,73796.97000000003,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C48=1,IFERROR((X48-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C48=1,IFERROR((Y48-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy20",null,-39,null,null,0,0,0,0,0,0,0]
[40,"BRAINTREE",1,0,0,0,0,0,0,2701133,2203918,3121140.43,4600,0,35158.9,0,0,0,0,"x18",5881152.0290000001,6.3261498681406332,null,72501248.639650002,92965739.850999996,20464491.211349994,1294614.3837824692,null,123.88641184404838,126.4407540383846,2.5543421943362148,26,1,126.4407540383846,null,null,123.88641184404838,123.86055755908612,123.88641184404838,126.4407540383846,125.935368260827,126.4407540383846,126.4407540383846,null,null,0,null,{"$f":"IF(C49=1,IFERROR((X49-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C49=1,IFERROR((Y49-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-40,null,null,123.88641184404838,0,126.4407540383846,0,126.4407540383846,0,0]
[41,"BREWSTER",1,0,293085,0,0,0,0,0,439,327944.02,0,0,0,0,0,0,0,"x18",391907.20600000001,3.6836714165379854,null,5743102.1100000003,10639038.114,4895936.0039999997,180350.19515134004,null,175.59113763812198,182.10868827558872,6.5175506374667407,0,1,182.10868827558872,null,null,175.59113763812198,175.59113062490891,175.59113763812198,182.10868827558872,181.73741000891064,182.10868827558872,182.10868827558872,null,null,0,null,{"$f":"IF(C50=1,IFERROR((X50-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C50=1,IFERROR((Y50-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-41,null,null,175.59113763812198,0,182.10868827558872,0,182.10868827558872,0,0]
[42,"BRIDGEWATER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,228660.24000000002,2165404,1936743.76,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C51=1,IFERROR((X51-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C51=1,IFERROR((Y51-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-42,null,null,0,0,0,0,0,0,0]
[43,"BRIMFIELD",1,0,241050,0,0,0,0,49545,800,42055,0,0,4548.6000000000004,0,0,0,0,"x18",308560.09999999998,6.6987675951955321,null,3511281.75,4606221.9000000004,1094940.1500000004,73347.495954985367,null,140.87767422029228,129.09457932406065,-11.783094896231631,4,1,129.09457932406065,null,null,140.87767422029228,140.87662844807141,140.87767422029228,129.09457932406065,129.52240174177746,129.09944389581031,129.09457932406065,null,null,-4.8645717496640373E-3,null,{"$f":"IF(C52=1,IFERROR((X52-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C52=1,IFERROR((Y52-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-43,null,null,140.87767422029228,0,129.09457932406065,0,129.09457932406065,0,0]
[44,"BROCKTON",1,0,0,0,0,0,0,7250400,2625000,8513508,92431,167817,2131608.08,0,0,0,0,"X17",20780764.079999998,6.6171204484501605,null,295646847.72000003,314045425.67858499,18398577.958584964,1217456.0643215696,null,103.48764365547041,105.81136650932102,2.3237228538506116,1634,0,103.48764365547041,null,null,103.48764365547041,101.73906230817566,101.74311669289717,103.48764365547041,103.48764365547041,103.48764365547041,103.48764365547041,null,null,0,null,{"$f":"IF(C53=1,IFERROR((X53-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C53=1,IFERROR((Y53-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-44,null,null,103.48764365547041,0,103.48764365547041,0,103.48764365547041,0,0]
[45,"BROOKFIELD",1,0,190100,0,0,0,0,0,83965,42771.18,0,53797,6332.2,0,0,0,0,"x18",347025.554,8.5205314658389852,null,3240938.5500000003,4072815.8259999999,831877.27599999961,70880.365058744195,null,125.21223210788381,123.48075716959383,-1.7314749382899777,4,1,123.48075716959383,null,null,125.21223210788381,125.11365204950786,125.21223210788381,123.48075716959383,124.39761144957697,123.49479373848848,123.48075716959383,null,null,-1.4036568894653101E-2,null,{"$f":"IF(C54=1,IFERROR((X54-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C54=1,IFERROR((Y54-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-45,null,null,125.21223210788381,0,123.48075716959383,0,123.48075716959383,0,0]
[46,"BROOKLINE",1,0,0,0,0,0,104175,4060633,0,2702438.5674000001,53668,0,9457.77,0,0,0,0,"x18",5038665.3402199997,2.8903465505290677,null,89394640.063260004,174327377.43152943,84932737.368269429,2454850.4447936881,null,202.41465845269008,192.26267577688142,-10.151982675808654,1,1,192.26267577688142,null,null,202.41465845269008,202.44216307505357,202.41465845269008,192.26267577688142,192.00275597795476,192.26263830700108,192.26267577688142,null,null,3.7469880339813244E-5,null,{"$f":"IF(C55=1,IFERROR((X55-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C55=1,IFERROR((Y55-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-46,null,null,202.41465845269008,0,192.26267577688142,0,192.26267577688142,0,0]
[47,"BUCKLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16490.760000000002,40806,24315.239999999998,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C56=1,IFERROR((X56-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C56=1,IFERROR((Y56-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-47,null,null,0,0,0,0,0,0,0]
[48,"BURLINGTON",1,0,0,0,0,0,0,3935857,2353480,2968676,7893,73331,3290.14,0,0,0,0,"X",9342527.1400000006,10.590558237273726,null,46103747.98904001,88215625,42111877.01095999,4459882.8596548038,null,180.9243679505129,181.66796799309245,0.74360004257954415,2,1,181.66796799309245,null,null,180.9243679505129,181.07158038143021,180.92449241612894,181.66796799309245,181.65619876600977,181.66795979722056,181.66796799309245,null,null,8.1958718851637968E-6,null,{"$f":"IF(C57=1,IFERROR((X57-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C57=1,IFERROR((Y57-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-48,null,null,180.9243679505129,0,181.66796799309245,0,181.66796799309245,0,0]
[49,"CAMBRIDGE",1,0,0,0,0,0,0,6715537,0,5756287.6600000001,102324,0,1656061.61,0,0,0,0,"X",14230210.27,5.4315264929554887,null,112732473.50964999,261992835.50317052,149260361.99352053,8107116.105159333,null,226.33381903386584,225.21081237189242,-1.1230066619734203,483,1,225.21081237189242,null,null,226.33381903386584,226.33248347701178,226.33381903386584,225.21081237189242,225.48132327306391,225.21081237189242,225.21081237189242,null,null,0,null,{"$f":"IF(C58=1,IFERROR((X58-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C58=1,IFERROR((Y58-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-49,null,null,226.33381903386584,0,225.21081237189242,0,225.21081237189242,0,0]
[50,"CANTON",1,0,0,0,0,0,0,1974307,1418896,2025797,0,0,30709.21,0,0,0,0,"X",5449709.21,8.6030251637484589,null,43350134.769279994,63346428.799999997,19996294.030720003,1720286.207279973,null,145.60888917930052,142.15905653052616,-3.4498326487743611,17,1,142.15905653052616,null,null,145.60888917930052,145.68219922172105,145.6093362261806,142.15905653052616,142.22808018054855,142.15947336044431,142.15905653052616,null,null,-4.1682991815150672E-4,null,{"$f":"IF(C59=1,IFERROR((X59-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C59=1,IFERROR((Y59-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-50,null,null,145.60888917930052,0,142.15905653052616,0,142.15905653052616,0,0]
[51,"CARLISLE",1,0,0,0,0,0,0,207480,0,373379,0,0,0,0,0,0,0,"X",580859,4.2577613237947078,null,6639945.1630799994,13642357,7002411.8369200006,298145.98292520235,null,198.84383857259121,200.96869310416054,2.1248545315693264,0,1,200.96869310416054,null,null,198.84383857259121,198.84383857259121,198.84383857259121,200.96869310416054,200.96869310416054,200.96869310416054,200.96869310416054,null,null,0,null,{"$f":"IF(C60=1,IFERROR((X60-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C60=1,IFERROR((Y60-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-51,null,null,198.84383857259121,0,200.96869310416054,0,200.96869310416054,0,0]
[52,"CARVER",1,47000,0,0,0,0,0,995591,679541,978524,0,0,91612.78,0,0,0,0,"X",2792268.78,9.362597910421286,null,21283331.499319997,29823653.719999999,8540322.2206800021,799596.02977663069,null,139.78380954007878,136.36989909756699,-3.4139104425117921,71,1,136.36989909756699,null,null,139.78380954007878,139.78260305063372,139.78380954007878,136.36989909756699,136.37659170626839,136.36989909756699,136.36989909756699,null,null,0,null,{"$f":"IF(C61=1,IFERROR((X61-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C61=1,IFERROR((Y61-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-52,null,null,139.78380954007878,0,136.36989909756699,0,136.36989909756699,0,0]
[53,"CHARLEMONT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,131926.08000000002,213216,81289.919999999984,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C62=1,IFERROR((X62-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C62=1,IFERROR((Y62-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-53,null,null,0,0,0,0,0,0,0]
[54,"CHARLTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,25000,25000,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C63=1,IFERROR((X63-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C63=1,IFERROR((Y63-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-54,null,null,0,0,0,0,0,0,0]
[55,"CHATHAM",0,0,0,0,0,0,0,0,0,196027,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C64=1,IFERROR((X64-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C64=1,IFERROR((Y64-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy13",null,-55,null,null,0,0,0,0,0,0,0]
[56,"CHELMSFORD",1,0,0,0,0,0,0,1624845,2554741,2299990,15383,88859,117277.65,0,0,0,0,"X",6701095.6500000004,7.9621429378002668,null,63812307.760000005,84161961.200000003,20349653.439999998,1620268.4942397887,null,132.84259615531775,129.35074063800042,-3.4918555173173331,101,1,129.35074063800042,null,null,132.84259615531775,133.10178267344966,132.84754428733649,129.35074063800042,129.49892359034342,129.35074063800042,129.35074063800042,null,null,0,null,{"$f":"IF(C65=1,IFERROR((X65-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C65=1,IFERROR((Y65-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-56,null,null,132.84259615531775,0,129.35074063800042,0,129.35074063800042,0,0]
[57,"CHELSEA",1,2028527,500000,0,0,0,0,4764000,6824159,12260,19110,0,1295210.8400000001,0,0,0,0,"X",15443266.84,10.9081068571865,null,138863180.45907998,141576050.19999999,2712869.7409200072,295922.73023583298,null,102.16752290744108,101.74052401989768,-0.4269988875434052,901,1,101.74052401989768,null,null,102.16752290744108,102.89545574634327,102.16752290744108,101.74052401989768,102.16752290744108,101.74052401989768,101.74052401989768,null,null,0,null,{"$f":"IF(C66=1,IFERROR((X66-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C66=1,IFERROR((Y66-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-57,null,null,102.16752290744108,0,101.74052401989768,0,101.74052401989768,0,0]
[58,"CHESHIRE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,32981.520000000004,32982,0.47999999999592546,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C67=1,IFERROR((X67-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C67=1,IFERROR((Y67-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-58,null,null,0,0,0,0,0,0,0]
[59,"CHESTER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,98944.56,154400,55455.44,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C68=1,IFERROR((X68-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C68=1,IFERROR((Y68-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-59,null,null,0,0,0,0,0,0,0]
[60,"CHESTERFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,294623.28000000003,398550,103926.71999999997,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C69=1,IFERROR((X69-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C69=1,IFERROR((Y69-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-60,null,null,0,0,0,0,0,0,0]
[61,"CHICOPEE",1,0,3000000,0,0,0,0,0,0,2770743,31063,296842,423398.43,0,0,0,0,"X",6522046.4299999997,5.1607738386806439,null,122693363.2,126377296,3683932.799999997,190119.44017697519,null,104.23697788290931,102.8475976765979,-1.3893802063114151,357,1,102.8475976765979,null,null,104.23697788290931,104.163792033381,104.23697788290931,102.8475976765979,79.356068352707709,102.8475976765979,102.8475976765979,null,null,0,null,{"$f":"IF(C70=1,IFERROR((X70-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C70=1,IFERROR((Y70-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-61,null,null,104.23697788290931,0,102.8475976765979,0,102.8475976765979,0,0]
[62,"CHILMARK",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C71=1,IFERROR((X71-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C71=1,IFERROR((Y71-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-62,null,null,0,0,0,0,0,0,0]
[63,"CLARKSBURG",1,108526,0,0,0,0,0,296450,0,0,0,16720,3064.74,0,0,0,0,"x18",348792.54,10.431977321544739,null,2395286.75,3343494.04,948207.29,98916.769454033958,null,118.77112085758006,135.4567368832131,16.685616025633038,3,1,135.4567368832131,null,null,118.77112085758006,132.33356625735246,132.33356625735246,135.4567368832131,136.11157028006684,135.4567368832131,135.4567368832131,null,null,0,null,{"$f":"IF(C72=1,IFERROR((X72-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C72=1,IFERROR((Y72-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-63,null,null,118.77112085758006,0,135.4567368832131,0,135.4567368832131,0,0]
[64,"CLINTON",1,0,0,0,0,0,0,1694227,842360,832818,3197,75391,83627.95,0,0,0,0,"X",3531620.95,9.7732787944293236,null,32534279.410000004,36135477.399999999,3601197.9899999946,351955.1195020845,null,109.54278179574158,109.98713642786014,0.44435463211856074,78,1,109.98713642786014,null,null,109.54278179574158,109.54271502116882,109.54278179574158,109.98713642786014,109.8556534433568,109.98713642786014,109.98713642786014,null,null,0,null,{"$f":"IF(C73=1,IFERROR((X73-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C73=1,IFERROR((Y73-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-64,null,null,109.54278179574158,0,109.98713642786014,0,109.98713642786014,0,0]
[65,"COHASSET",1,0,161511,0,0,0,0,224127,554637,725575,0,0,14442.75,0,0,0,0,"x18",{"$f":"IF(OR(T74=\"X\",T74=\"X16\",T74=\"X17\"),SUM(D74:S74),\nIF(T74=\"x18\",SUM(D74:S74)-D74*0.7-L74*0.7,SUM(D74:S74)-D74-L74))","v":1172390.25},{"$f":"IF(AND(C74=1,U74>0),U74/Y74*100,0)","v":4.0066362521856442},null,16687439.717179999,29261210.057699997,{"$f":"IF(Y74-X74>0,Y74-X74,0)","v":12573770.340519998},{"$f":"V74*0.01*Z74","v":503785.24072984053},null,173.63072359999458,{"$f":"IFERROR(IF(C74=1,(Y74-AA74)/X74*100,0),\"\")","v":172.3297600132386},{"$f":"AD74-AC74","v":-1.3009635867559837},9,1,{"$f":"IF(AG74=1,AD74,AC74)","v":172.3297600132386},null,null,173.63072359999458,173.63072576337697,173.63072359999458,172.3297600132386,172.00571905830355,172.32759929582599,172.3297600132386,null,null,{"$f":"+AQ74-AP74","v":2.1607174126074824E-3},null,{"$f":"IF(C74=1,IFERROR((X74-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C74=1,IFERROR((Y74-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IFERROR(AW74-AV74,\"\")","v":""},null,null,null,null,null,null,{"$f":"BF74-A74","v":-65},null,null,173.63072359999458,{"$f":"+BH74-AC74","v":0},172.3297600132386,{"$f":"+BJ74-AH74","v":0},172.3297600132386,{"$f":"+BL74-AQ74","v":0},0]
[66,"COLRAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,379865,379865,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,{"$f":"AH75","v":0},null,null,0,null,{"$f":"IF(C75=1,IFERROR((X75-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C75=1,IFERROR((Y75-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-66,null,null,0,0,0,0,0,0,{"$f":"+AK75-AC75","v":0}]
[67,"CONCORD",1,0,0,0,0,0,0,136952,274350,532343,0,0,8649.34,0,0,0,0,"x18",579654.24,1.2118270199022061,null,23075622.333200004,47833084.299999997,24757461.966799993,300017.61355569446,null,203.26358614891925,205.9882329503036,2.7246468013843526,4,1,205.9882329503036,null,null,203.26358614891925,203.26358679026555,203.26358614891925,205.9882329503036,205.76299306089695,205.9882329503036,205.9882329503036,null,null,0,null,{"$f":"IF(C76=1,IFERROR((X76-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C76=1,IFERROR((Y76-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-67,null,null,203.26358614891925,0,205.9882329503036,0,205.9882329503036,0,0]
[68,"CONWAY",1,0,0,0,0,0,0,0,0,56643,0,4796,0,0,0,0,0,"x18",21788.9,0.91395043543799381,null,941811.15000000014,2384035.19,1442224.0399999998,13181.212893571425,null,226.77122805890022,251.73347938240363,24.962251323503409,0,1,251.73347938240363,null,null,226.77122805890022,226.77119015357169,226.77122805890022,251.73347938240363,253.25015813135511,251.73347938240363,251.73347938240363,null,null,0,null,{"$f":"IF(C77=1,IFERROR((X77-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C77=1,IFERROR((Y77-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-68,null,null,226.77122805890022,0,251.73347938240363,0,251.73347938240363,0,0]
[69,"CUMMINGTON",0,0,0,0,0,0,0,0,0,0,102252.42,0,0,0,0,0,0,0,102252.42,0,null,98944.56,147287.326,48342.766000000003,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C78=1,IFERROR((X78-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C78=1,IFERROR((Y78-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-69,null,null,0,0,0,0,0,0,0]
[70,"DALTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,212169.47999999998,349300,137130.52000000002,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C79=1,IFERROR((X79-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C79=1,IFERROR((Y79-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-70,null,null,0,0,0,0,0,0,0]
[71,"DANVERS",1,0,116698,0,0,0,0,2446222,1042739,1905682,12928,0,37327.71,0,0,0,0,"X",5561596.71,9.0207826459399136,null,42331707.480000004,61653150.600000001,19321443.119999997,1742945.3879141111,null,143.60237402255331,141.52560522249428,-2.0767688000590283,20,1,141.52560522249428,null,null,143.60237402255331,143.49763434606874,143.49764982572438,141.52560522249428,141.46449717903695,141.52526396156594,141.52560522249428,null,null,3.4126092833730581E-4,null,{"$f":"IF(C80=1,IFERROR((X80-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C80=1,IFERROR((Y80-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-71,null,null,143.60237402255331,0,141.52560522249428,0,141.52560522249428,0,0]
[72,"DARTMOUTH",1,0,245500,0,0,0,438933,1064000,455000,1090919.1100000001,0,21259,9433.34,0,0,0,0,"X",3325044.45,5.9692919312490025,null,43916766.759999998,55702493.5,11785726.740000002,703524.43532987626,null,124.4755516196409,125.23455873979307,0.75900712015217664,8,1,125.23455873979307,null,null,124.4755516196409,124.47551139145203,124.4755516196409,125.23455873979307,125.32241345176625,125.29632133130141,125.23455873979307,null,null,-6.1762591508340847E-2,null,{"$f":"IF(C81=1,IFERROR((X81-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C81=1,IFERROR((Y81-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-72,null,null,124.4755516196409,0,125.23455873979307,0,125.23455873979307,0,0]
[73,"DEDHAM",1,0,57000,0,0,0,0,1785416,1189278,1619851,14619,0,55219.64,0,0,0,0,"x18",3587487.9399999995,5.7281659163752945,null,34648058.12985,62628911.109999992,27980852.980149992,1602789.6835200328,null,173.46672061873906,176.13143339165876,2.6647127729196995,32,1,176.13143339165876,null,null,173.46672061873906,173.50964409444555,173.46726633150291,176.13143339165876,175.84054260070641,176.13143339165876,176.13143339165876,null,null,0,null,{"$f":"IF(C82=1,IFERROR((X82-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C82=1,IFERROR((Y82-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-73,null,null,173.46672061873906,0,176.13143339165876,0,176.13143339165876,0,0]
[74,"DEERFIELD",1,0,0,0,0,0,0,0,0,94000,0,30406,13832,0,0,0,0,"x18",72438,1.1099490340970308,null,3505682.31,6526245.6000000015,3020563.2900000014,33526.713061644514,null,192.56567559638131,185.20556949549592,-7.360106100885389,6,1,185.20556949549592,null,null,192.56567559638131,192.56566312335332,192.56567559638131,185.20556949549592,186.82714955103853,185.23857480072127,185.20556949549592,null,null,-3.3005305225344728E-2,null,{"$f":"IF(C83=1,IFERROR((X83-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C83=1,IFERROR((Y83-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-74,null,null,192.56567559638131,0,185.20556949549592,0,185.20556949549592,0,0]
[75,"DENNIS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C84=1,IFERROR((X84-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C84=1,IFERROR((Y84-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-75,null,null,0,0,0,0,0,0,0]
[76,"DIGHTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C85=1,IFERROR((X85-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C85=1,IFERROR((Y85-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-76,null,null,0,0,0,0,0,0,0]
[77,"DOUGLAS",1,0,47658,0,0,0,0,363440,299691,135706,2017,12935,0,0,0,0,0,"X",861447,4.6429887000515286,null,14574247.939999998,18553717.350000001,3979469.4100000039,184766.31502830741,null,134.13460464325138,126.03704225833074,-8.0975623849206357,0,1,126.03704225833074,null,null,134.13460464325138,134.0628558955805,134.13460464325138,126.03704225833074,125.0899113945101,126.03704225833074,126.03704225833074,null,null,0,null,{"$f":"IF(C86=1,IFERROR((X86-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C86=1,IFERROR((Y86-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-77,null,null,134.13460464325138,0,126.03704225833074,0,126.03704225833074,0,0]
[78,"DOVER",1,0,0,0,0,0,180000,1695000,310000,285196,0,0,0,0,0,0,0,"x18",2270558.7999999998,17.533353551702117,null,5901407.9242000002,12949940.199999999,7048532.275799999,1235844.0841218492,null,205.07364838976824,198.49663446991968,-6.5770139198485538,0,1,198.49663446991968,null,null,205.07364838976824,210.78238259642893,205.07364838976824,198.49663446991968,205.07364838976824,198.49663446991968,198.49663446991968,null,null,0,null,{"$f":"IF(C87=1,IFERROR((X87-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C87=1,IFERROR((Y87-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-78,null,null,205.07364838976824,0,198.49663446991968,0,198.49663446991968,0,0]
[79,"DRACUT",1,0,0,0,0,0,0,341328,786990,2329186,14380,60550,248406.27,0,0,0,0,"X",3780840.27,6.8567607468614442,null,54539267.460000008,55140326.600000001,601059.13999999315,41213.187176942505,null,101.50164390758005,101.02650068271204,-0.47514322486800609,255,1,101.02650068271204,null,null,101.50164390758005,100.95836592612287,101.50114562385293,101.02650068271204,99.593802718995889,101.02650068271204,101.02650068271204,null,null,0,null,{"$f":"IF(C88=1,IFERROR((X88-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C88=1,IFERROR((Y88-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-79,null,null,101.50164390758005,0,101.02650068271204,0,101.02650068271204,0,0]
[80,"DUDLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16490.760000000002,16491,0.23999999999796273,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C89=1,IFERROR((X89-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C89=1,IFERROR((Y89-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-80,null,null,0,0,0,0,0,0,0]
[81,"DUNSTABLE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,694.40000000000009,694.40000000000009,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C90=1,IFERROR((X90-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C90=1,IFERROR((Y90-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-81,null,null,0,0,0,0,0,0,0]
[82,"DUXBURY",1,0,699100,0,0,0,0,0,141408,795096,16853,0,22086.05,0,0,0,0,"x18",1117975.8500000001,2.2758128349008282,null,33659011.201460004,49124244,15465232.798539996,351959.7529764658,null,145.89123297309666,144.90112010452637,-0.9901128685702929,8,1,144.90112010452637,null,null,145.89123297309666,145.89123438690117,145.89123297309666,144.90112010452637,145.89123297309666,144.90403305178978,144.90112010452637,null,null,-2.9129472634110698E-3,null,{"$f":"IF(C91=1,IFERROR((X91-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C91=1,IFERROR((Y91-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-82,null,null,145.89123297309666,0,144.90112010452637,0,144.90112010452637,0,0]
[83,"EAST BRIDGEWATER",1,0,0,0,0,0,0,427804,816833,878011,0,21550,20307.560000000001,0,0,0,0,"X",2164505.56,7.3008603758224915,null,26867274.059999999,29647266.877859637,2779992.8178596385,202963.39408982548,null,116.17109491714541,109.59170408585103,-6.5793908312943756,17,1,109.59170408585103,null,null,116.17109491714541,116.13199194741138,116.17109491714541,109.59170408585103,109.50444428700897,109.59094289858274,109.59170408585103,null,null,7.6118726829577099E-4,null,{"$f":"IF(C92=1,IFERROR((X92-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C92=1,IFERROR((Y92-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-83,null,null,116.17109491714541,0,109.59170408585103,0,109.59170408585103,0,0]
[84,"EAST BROOKFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,278132.51999999996,347451.1,69318.580000000016,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C93=1,IFERROR((X93-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C93=1,IFERROR((Y93-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-84,null,null,0,0,0,0,0,0,0]
[85,"EASTHAM",1,0,133884,0,0,0,0,0,69917,34078.025750000001,0,0,0,0,0,0,0,"x18",214024.407725,4.2236973716997843,null,2896212.01,5067228.7545750001,2171016.7445750004,91697.177179776525,null,170.02694519568604,171.79445289971105,1.7675077040250073,0,1,171.79445289971105,null,null,170.02694519568604,170.02693799213054,170.02694519568604,171.79445289971105,169.98188289681502,171.79445289971105,171.79445289971105,null,null,0,null,{"$f":"IF(C94=1,IFERROR((X94-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C94=1,IFERROR((Y94-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-85,null,null,170.02694519568604,0,171.79445289971105,0,171.79445289971105,0,0]
[86,"EASTHAMPTON",1,0,101583,0,0,0,0,529228,124903,763000,0,336540,123876.48,0,0,0,0,"x18",1445030.48,5.7806570701089228,null,22559015.459999997,24997685.599999998,2438670.1400000006,140971.15786454521,null,110.17880349249974,110.18528040910991,6.4769166101683595E-3,119,1,110.18528040910991,null,null,110.17880349249974,110.17865488001189,110.17880349249974,110.18528040910991,110.35399225310698,110.18528040910991,110.18528040910991,null,null,0,null,{"$f":"IF(C95=1,IFERROR((X95-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C95=1,IFERROR((Y95-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-86,null,null,110.17880349249974,0,110.18528040910991,0,110.18528040910991,0,0]
[87,"EAST LONGMEADOW",1,0,0,0,0,0,157103,853219,361119,901552,0,18860,20555.5,0,0,0,0,"X",2312408.5,5.0549975768716404,null,33881345.879999995,45744997.200000003,11863651.320000008,599707.28675450082,null,138.41789910313292,133.24526739032098,-5.172631712811949,16,1,133.24526739032098,null,null,138.41789910313292,138.2838518057649,138.4170292034247,133.24526739032098,133.1337930422286,133.24526739032098,133.24526739032098,null,null,0,null,{"$f":"IF(C96=1,IFERROR((X96-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C96=1,IFERROR((Y96-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-87,null,null,138.41789910313292,0,133.24526739032098,0,133.24526739032098,0,0]
[88,"EASTON",1,0,0,0,0,0,0,660000,890000,2293580,6574,0,26861.8,0,0,0,0,"X",3877015.8,7.085102165039042,null,43192301.489999995,54720676,11528374.510000005,816797.11200181942,null,132.28108588556685,124.79973751914599,-7.4813483664208604,25,0,132.28108588556685,null,null,132.28108588556685,132.23665229208461,132.28108588556685,132.28108588556685,132.28108588556685,132.28108588556685,132.28108588556685,null,null,0,null,{"$f":"IF(C97=1,IFERROR((X97-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C97=1,IFERROR((Y97-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-88,null,null,132.28108588556685,0,132.28108588556685,0,132.28108588556685,0,0]
[89,"EDGARTOWN",1,20960,0,0,0,0,0,0,0,344177,0,15043,62286.49,0,0,0,0,"x18",186870.59,1.4029961262698774,null,6660865.3400000008,13319394.58,6658529.2399999993,93418.907303747095,null,207.44700823217806,198.56242391317059,-8.8845843190074731,34,1,198.56242391317059,null,null,207.44700823217806,207.44699819448346,207.44700823217806,198.56242391317059,197.62425936579325,198.56242391317059,198.56242391317059,null,null,0,null,{"$f":"IF(C98=1,IFERROR((X98-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C98=1,IFERROR((Y98-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-89,null,null,207.44700823217806,0,198.56242391317059,0,198.56242391317059,0,0]
[90,"EGREMONT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,7004,7004,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C99=1,IFERROR((X99-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C99=1,IFERROR((Y99-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-90,null,null,0,0,0,0,0,0,0]
[91,"ERVING",1,0,262123,0,0,0,0,165125,0,112900,0,0,3111.15,0,0,0,0,"x18",464229.15,7.8002369160586245,null,2671388.7799999998,5951475,3280086.22,255854.4962109919,null,186.35010931886836,213.2082213727426,26.858112053874237,1,1,213.2082213727426,null,null,186.35010931886836,186.97546028354611,186.35563036734794,213.2082213727426,213.09169063111372,213.20771564975846,213.2082213727426,null,null,5.0572298414408579E-4,null,{"$f":"IF(C100=1,IFERROR((X100-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C100=1,IFERROR((Y100-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-91,null,null,186.35010931886836,0,213.2082213727426,0,213.2082213727426,0,0]
[92,"ESSEX",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C101=1,IFERROR((X101-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C101=1,IFERROR((Y101-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-92,null,null,0,0,0,0,0,0,0]
[93,"EVERETT",1,0,0,0,0,0,292086,3404369,2005303,2019554,33488,0,1030203.58,0,0,0,0,"X",8785003.5800000001,5.7562356656358036,null,152643280.48403001,152617163.19999999,0,0,null,101.28947429456781,99.982889987723539,-1.3065843068442717,765,1,99.982889987723539,null,null,101.28947429456781,96.581254615355448,97.794669150496134,99.982889987723539,100.27912912554669,99.982889987723539,99.982889987723539,null,null,0,null,{"$f":"IF(C102=1,IFERROR((X102-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C102=1,IFERROR((Y102-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-93,null,null,101.28947429456781,0,99.982889987723539,0,99.982889987723539,0,0]
[94,"FAIRHAVEN",1,0,0,0,0,0,0,336505,720942,767239.17,0,0,2908.22,0,0,0,0,"X",1827594.39,7.5189041189773018,null,23768492.649999999,24306659.07,538166.42000000179,40464.217120332818,null,104.81663839509088,102.09395778776769,-2.7226806073231842,4,1,102.09395778776769,null,null,104.81663839509088,103.6615040076211,103.66175332768017,102.09395778776769,102.11620360442635,102.09395778776769,102.09395778776769,null,null,0,null,{"$f":"IF(C103=1,IFERROR((X103-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C103=1,IFERROR((Y103-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-94,null,null,104.81663839509088,0,102.09395778776769,0,102.09395778776769,0,0]
[95,"FALL RIVER",1,0,0,0,0,0,1848704,3925425,3117326,7372607,84510,209431,2329662.9300000002,0,0,0,0,"X",18887665.93,8.2515178970152743,null,226544925.61000004,228899290.59999999,2354364.9899999499,194270.84851090776,null,100.27001010763144,100.95349482477822,0.68348471714678283,1757,1,100.95349482477822,null,null,100.27001010763144,100.23880003479222,100.27001010763144,100.95349482477822,101.09105804361013,100.95349482477822,100.95349482477822,null,null,0,null,{"$f":"IF(C104=1,IFERROR((X104-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C104=1,IFERROR((Y104-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-95,null,null,100.27001010763144,0,100.95349482477822,0,100.95349482477822,0,0]
[96,"FALMOUTH",1,0,0,0,0,0,0,1062500,1062500,1847098,0,185942,195173.44,0,0,0,0,"x18",3060244.8400000008,4.5491793630793875,null,42847018.859999999,67270261.200000003,24423242.340000004,1111057.1003261476,null,156.7364616373018,154.40795149796764,-2.3285101393341563,119,1,154.40795149796764,null,null,156.7364616373018,156.73559789961254,156.7364616373018,154.40795149796764,156.7364616373018,154.48074931416244,154.40795149796764,null,null,-7.2797816194793086E-2,null,{"$f":"IF(C105=1,IFERROR((X105-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C105=1,IFERROR((Y105-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-96,null,null,156.7364616373018,0,154.40795149796764,0,154.40795149796764,0,0]
[97,"FITCHBURG",1,0,250000,0,0,0,0,2784966,3241019,2923402,6007,404140,328777.61,0,0,0,0,"X",9938311.6099999994,10.355421894199434,null,96678430.429999992,95972059,0,0,null,99.93453701098386,99.269359849080871,-0.6651771619029887,208,1,99.269359849080871,null,null,99.93453701098386,99.890278439409414,99.93453701098386,99.269359849080871,99.450707137991458,99.269359849080871,99.269359849080871,null,null,0,null,{"$f":"IF(C106=1,IFERROR((X106-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C106=1,IFERROR((Y106-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-97,null,null,99.93453701098386,0,99.269359849080871,0,99.269359849080871,0,0]
[98,"FLORIDA",1,0,25000,0,0,0,0,0,0,53500,0,0,1929.27,0,0,0,0,"x18",42979.270000000004,2.7015084202004358,null,917915.93000000017,1590936,673020.06999999983,18181.693860688865,null,159.2951848633453,171.33968969677983,12.04450483343453,1,1,171.33968969677983,null,null,159.2951848633453,224.48980490010371,224.48980490010371,171.33968969677983,171.49519628471157,171.33968969677983,171.33968969677983,null,null,0,null,{"$f":"IF(C107=1,IFERROR((X107-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C107=1,IFERROR((Y107-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-98,null,null,159.2951848633453,0,171.33968969677983,0,171.33968969677983,0,0]
[99,"FOXBOROUGH",1,0,9000,0,0,0,285220,1188695,418745,776144,16264,0,157407.39000000001,0,0,0,0,"X",2851475.39,5.6652308796708288,null,34005786.001159996,50332907,16327120.998840004,924969.10058750422,null,149.2902517174459,145.29273899955467,-3.997512717891226,91,1,145.29273899955467,null,null,149.2902517174459,149.26253004907659,149.2902517174459,145.29273899955467,145.46081928076825,145.29865543811184,145.29273899955467,null,null,-5.9164385571648381E-3,null,{"$f":"IF(C108=1,IFERROR((X108-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C108=1,IFERROR((Y108-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-99,null,null,149.2902517174459,0,145.29273899955467,0,145.29273899955467,0,0]
[100,"FRAMINGHAM",1,0,541776,0,0,0,223291,7570444,3951559,4583576,57524,0,478653.63,0,0,0,0,"X",17406823.629999999,8.5601346270886776,null,159351946.7809,203347545.19999999,43995598.419099987,3766082.4546682569,null,133.04426818451088,125.24570096388284,-7.7985672206280441,281,1,125.24570096388284,null,null,133.04426818451088,132.48691645829086,133.02914048260848,125.24570096388284,133.04426818451088,125.30943913013427,125.24570096388284,null,null,-6.373816625142581E-2,null,{"$f":"IF(C109=1,IFERROR((X109-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C109=1,IFERROR((Y109-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-100,null,null,133.04426818451088,0,125.24570096388284,0,125.24570096388284,0,0]
[101,"FRANKLIN",1,0,0,0,0,0,532471,5489551,1759158,1715000,64435,0,411232.92,0,0,0,0,"x18",8771347.9199999999,9.4014476450343185,null,65275976.234380007,93297843.599999994,28021867.365619987,2634461.1895397208,null,131.65247514434901,138.89241898876276,7.2399438444137445,331,1,138.89241898876276,null,null,131.65247514434901,131.63694062439163,131.65247514434901,138.89241898876276,138.53860509808445,138.89241898876276,138.89241898876276,null,null,0,null,{"$f":"IF(C110=1,IFERROR((X110-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C110=1,IFERROR((Y110-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-101,null,null,131.65247514434901,0,138.89241898876276,0,138.89241898876276,0,0]
[102,"FREETOWN",0,0,0,0,0,0,0,0,0,96003,0,0,0,0,0,0,0,0,0,0,null,966323.64,1194586.1499999999,228262.50999999989,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C111=1,IFERROR((X111-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C111=1,IFERROR((Y111-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy12",null,-102,null,null,0,0,0,0,0,0,0]
[103,"GARDNER",1,0,0,0,0,0,0,1458880,336998,412445.84,16887,280302,25355.89,0,0,0,0,"x18",2242156.642,5.8409348602407301,null,38690363.829999998,38386948.247999996,0,0,null,100.8735953193229,99.215785141403245,-1.6578101779196572,17,1,99.215785141403245,null,null,100.8735953193229,100.48122882582729,100.45477924701855,99.215785141403245,99.404515380076759,99.215785141403245,99.215785141403245,null,null,0,null,{"$f":"IF(C112=1,IFERROR((X112-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C112=1,IFERROR((Y112-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-103,null,null,100.8735953193229,0,99.215785141403245,0,99.215785141403245,0,0]
[104,"AQUINNAH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C113=1,IFERROR((X113-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C113=1,IFERROR((Y113-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-104,null,null,0,0,0,0,0,0,0]
[105,"GEORGETOWN",1,0,0,0,0,0,0,720985,387568,610361,11098,54651,4532.5,0,0,0,0,"X",1789195.5,7.825825878207973,null,15011687.49,22862705.199999999,7851017.709999999,614406.97565187095,null,141.34842261289668,148.20651068821397,6.8580880753172835,2,1,148.20651068821397,null,null,141.34842261289668,141.13837168723219,141.34842261289668,148.20651068821397,148.59614323549141,148.20701622268479,148.20651068821397,null,null,-5.0553447081824743E-4,null,{"$f":"IF(C114=1,IFERROR((X114-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C114=1,IFERROR((Y114-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-105,null,null,141.34842261289668,0,148.20651068821397,0,148.20651068821397,0,0]
[106,"GILL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,242428,242428,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C115=1,IFERROR((X115-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C115=1,IFERROR((Y115-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-106,null,null,0,0,0,0,0,0,0]
[107,"GLOUCESTER",1,780000,0,0,0,0,0,2975620,0,2382555,18571,753094,1022.91,0,0,0,0,"X",6910862.9100000001,10.966447616329205,null,47045109.888499998,63018245.759999998,15973135.8715,1751685.5780331371,null,129.93995655277564,130.22939116769552,0.28943461491988387,1,1,130.22939116769552,null,null,129.93995655277564,129.90268216010153,129.93995015384016,130.22939116769552,130.66687688826144,130.22948094126633,130.22939116769552,null,null,-8.9773570806528369E-5,null,{"$f":"IF(C116=1,IFERROR((X116-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C116=1,IFERROR((Y116-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-107,null,null,129.93995655277564,0,130.22939116769552,0,130.22939116769552,0,0]
[108,"GOSHEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,148416.84,203109,54692.160000000003,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C117=1,IFERROR((X117-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C117=1,IFERROR((Y117-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-108,null,null,0,0,0,0,0,0,0]
[109,"GOSNOLD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,51029,51029,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C118=1,IFERROR((X118-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C118=1,IFERROR((Y118-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-109,null,null,0,0,0,0,0,0,0]
[110,"GRAFTON",1,0,0,0,0,0,0,970343.41,479263.4,652385,10441,25837,12943.98,0,0,0,0,"x18",1694544.29,3.4430281364534867,null,36858149.159999996,49216684.350000001,12358535.190000005,425507.84384520556,null,131.28588492463552,132.37554684136182,1.0896619167262998,11,1,132.37554684136182,null,null,131.28588492463552,131.15437529744767,131.28538796309707,132.37554684136182,131.28588492463552,128.51490009324951,132.37554684136182,null,null,3.8606467481123161,null,{"$f":"IF(C119=1,IFERROR((X119-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C119=1,IFERROR((Y119-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-110,null,null,131.28588492463552,0,132.37554684136182,0,132.37554684136182,0,0]
[111,"GRANBY",1,0,0,0,0,0,0,838121,0,596987,0,29383,29646.47,0,0,0,0,"x18",1076246.57,9.1644724869822998,null,9588488.8899999987,11743682.699999999,2155193.8100000005,197512.14375859563,null,123.99707372132831,120.41699884830763,-3.5800748730206777,25,1,120.41699884830763,null,null,123.99707372132831,123.99680242678322,123.99707372132831,120.41699884830763,123.99707372132831,120.41699884830763,120.41699884830763,null,null,0,null,{"$f":"IF(C120=1,IFERROR((X120-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C120=1,IFERROR((Y120-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-111,null,null,123.99707372132831,0,120.41699884830763,0,120.41699884830763,0,0]
[112,"GRANVILLE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C121=1,IFERROR((X121-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C121=1,IFERROR((Y121-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy13",null,-112,null,null,0,0,0,0,0,0,0]
[113,"GREAT BARRINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,236900,236900,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C122=1,IFERROR((X122-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C122=1,IFERROR((Y122-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-113,null,null,0,0,0,0,0,0,0]
[114,"GREENFIELD",1,0,0,0,0,0,0,758956,303777,1339633,0,1058506,136959.54999999999,0,0,0,0,"X",3597831.55,10.751339079522754,null,27294290.690000001,33464032,6169741.3099999987,663329.80856748903,null,116.31079092495452,120.17422458041722,3.8634336554626998,113,1,120.17422458041722,null,null,116.31079092495452,116.31016907727951,116.31079092495452,120.17422458041722,120.59389444725656,120.17422458041722,120.17422458041722,null,null,0,null,{"$f":"IF(C123=1,IFERROR((X123-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C123=1,IFERROR((Y123-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-114,null,null,116.31079092495452,0,120.17422458041722,0,120.17422458041722,0,0]
[115,"GROTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C124=1,IFERROR((X124-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C124=1,IFERROR((Y124-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-115,null,null,0,0,0,0,0,0,0]
[116,"GROVELAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,148416.84,179833.7,31416.860000000015,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C125=1,IFERROR((X125-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C125=1,IFERROR((Y125-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-116,null,null,0,0,0,0,0,0,0]
[117,"HADLEY",1,0,57175.779000000002,0,0,0,0,6271.5506999999898,62842.5,173629,0,109683,64503.616080400003,0,0,0,0,"x18",352565.14578040002,3.6582236256844842,null,6277106.5899999999,9637605.0743598863,3360498.4843598865,122934.54949562237,null,152.66004117601548,151.57732927495601,-1.0827119010594686,43,1,151.57732927495601,null,null,152.66004117601548,152.28007328909948,152.66004117601548,151.57732927495601,150.72223563278274,151.57732927495601,151.57732927495601,null,null,0,null,{"$f":"IF(C126=1,IFERROR((X126-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C126=1,IFERROR((Y126-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-117,null,null,152.66004117601548,0,151.57732927495601,0,151.57732927495601,0,0]
[118,"HALIFAX",1,0,1962047,0,0,0,0,0,0,148959.09,0,0,4250.47,0,0,0,0,"X",2115256.56,23.175186261442903,null,7849455.0234599989,9127247.290000001,1277792.2665400021,296130.73780495848,null,120.46668858974647,112.5061106255289,-7.9605779642175634,6,1,112.5061106255289,null,null,120.46668858974647,123.02981737590576,123.02981737590576,112.5061106255289,120.46668858974647,112.5061106255289,112.5061106255289,null,null,0,null,{"$f":"IF(C127=1,IFERROR((X127-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C127=1,IFERROR((Y127-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-118,null,null,120.46668858974647,0,112.5061106255289,0,112.5061106255289,0,0]
[119,"HAMILTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C128=1,IFERROR((X128-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C128=1,IFERROR((Y128-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-119,null,null,0,0,0,0,0,0,0]
[120,"HAMPDEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C129=1,IFERROR((X129-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C129=1,IFERROR((Y129-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-120,null,null,0,0,0,0,0,0,0]
[121,"HANCOCK",1,0,0,0,0,0,0,440047,0,0,0,0,0,0,0,0,0,"x18",440047,19.221330952472474,null,1216494.7500000002,2289368,1072873.2499999998,206220.51808304733,null,190.96448290011494,171.24179795407684,-19.7226849460381,1,1,171.24179795407684,null,null,190.96448290011494,190.96448290011494,190.96448290011494,171.24179795407684,171.6109268622356,171.24179795407684,171.24179795407684,null,null,0,null,{"$f":"IF(C130=1,IFERROR((X130-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C130=1,IFERROR((Y130-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-121,null,null,190.96448290011494,0,171.24179795407684,0,171.24179795407684,0,0]
[122,"HANOVER",1,0,364541,0,0,0,0,258042,801836,576774,0,0,33646.339999999997,0,0,0,0,"x18",1631097.54,3.9000704606858476,null,30800181.273539998,41822258.25,11022076.976460002,429868.76831297239,null,130.88068893140269,134.39008398709214,3.5093950556894526,26,1,134.39008398709214,null,null,130.88068893140269,130.8494361512104,130.88068893140269,134.39008398709214,134.14191132700449,134.39008398709214,134.39008398709214,null,null,0,null,{"$f":"IF(C131=1,IFERROR((X131-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C131=1,IFERROR((Y131-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-122,null,null,130.88068893140269,0,134.39008398709214,0,134.39008398709214,0,0]
[123,"HANSON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,82453.8,1318687,1236233.2,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C132=1,IFERROR((X132-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C132=1,IFERROR((Y132-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-123,null,null,0,0,0,0,0,0,0]
[124,"HARDWICK",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,2004.0500000000002,2004.0500000000002,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C133=1,IFERROR((X133-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C133=1,IFERROR((Y133-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-124,null,null,0,0,0,0,0,0,0]
[125,"HARVARD",1,0,0,0,0,0,0,800613,389072,654359,0,0,40451.81,0,0,0,0,"X",1884495.81,11.616344840701002,null,10576374.949999999,16222795,5646420.0500000007,655907.6241624821,null,153.13576456909803,147.18547185997332,-5.9502927091247102,23,1,147.18547185997332,null,null,153.13576456909803,153.42420755305005,153.14254998808684,147.18547185997332,147.26840926851204,147.18547185997332,147.18547185997332,null,null,0,null,{"$f":"IF(C134=1,IFERROR((X134-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C134=1,IFERROR((Y134-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-125,null,null,153.13576456909803,0,147.18547185997332,0,147.18547185997332,0,0]
[126,"HARWICH",0,0,0,0,0,0,0,0,0,161244,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C135=1,IFERROR((X135-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C135=1,IFERROR((Y135-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy13",null,-126,null,null,0,0,0,0,0,0,0]
[127,"HATFIELD",1,0,305000,0,0,0,0,0,12000,188496,1697,98282,20811.419999999998,0,0,0,0,"x18",494339.22000000009,5.7625008020000026,null,4215602.3500000006,8578553.5999999996,4362951.2499999991,251415.1007721191,null,152.27953297796435,197.53140376790708,45.251870789942728,15,1,197.53140376790708,null,null,152.27953297796435,152.27846129039307,152.27953297796435,197.53140376790708,152.27953297796435,197.53140376790708,197.53140376790708,null,null,0,null,{"$f":"IF(C136=1,IFERROR((X136-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C136=1,IFERROR((Y136-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-127,null,null,152.27953297796435,0,197.53140376790708,0,197.53140376790708,0,0]
[128,"HAVERHILL",1,0,0,0,0,0,179326,4887250,2583443,4347643,48662,121289,465636.85,0,0,0,0,"X",12633249.85,9.1667667791786283,null,132551888.25,137815765.95463443,5263877.704634428,482527.39272501925,null,110.38697262617856,103.60715367772923,-6.7798189484493321,402,1,103.60715367772923,null,null,110.38697262617856,110.36480676969693,110.38697262617856,103.60715367772923,103.72639218324369,103.60715367772923,103.60715367772923,null,null,0,null,{"$f":"IF(C137=1,IFERROR((X137-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C137=1,IFERROR((Y137-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-128,null,null,110.38697262617856,0,103.60715367772923,0,103.60715367772923,0,0]
[129,"HAWLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(T138=\"X\",T138=\"X16\",T138=\"X17\"),SUM(D138:S138),\nIF(T138=\"x18\",SUM(D138:S138)-D138*0.7-L138*0.7,SUM(D138:S138)-D138-L138))","v":0},{"$f":"IF(AND(C138=1,U138>0),U138/Y138*100,0)","v":0},null,65963.040000000008,90241,{"$f":"IF(Y138-X138>0,Y138-X138,0)","v":24277.959999999992},{"$f":"V138*0.01*Z138","v":0},null,0,{"$f":"IFERROR(IF(C138=1,(Y138-AA138)/X138*100,0),\"\")","v":0},{"$f":"AD138-AC138","v":0},0,"Non-op",{"$f":"IF(AG138=1,AD138,AC138)","v":0},null,null,0,0,0,0,0,0,0,null,null,{"$f":"+AQ138-AP138","v":0},null,{"$f":"IF(C138=1,IFERROR((X138-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C138=1,IFERROR((Y138-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IFERROR(AW138-AV138,\"\")","v":""},null,null,null,null,null,null,{"$f":"BF138-A138","v":-129},null,null,0,{"$f":"+BH138-AC138","v":0},0,{"$f":"+BJ138-AH138","v":0},0,{"$f":"+BL138-AQ138","v":0},0]
[130,"HEATH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,93797.3,93797.3,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,{"$f":"AH139","v":0},null,null,0,null,{"$f":"IF(C139=1,IFERROR((X139-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C139=1,IFERROR((Y139-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-130,null,null,0,0,0,0,0,0,{"$f":"+AK139-AC139","v":0}]
[131,"HINGHAM",1,0,99815,0,0,0,0,709325,964080,2408866.9,12648,0,15133.93,0,0,0,0,"x18",2523662,3.4473645602779746,null,47057670.467040002,73205544.579726934,26147874.112686932,901412.54542686825,null,147.09566604075962,153.65004539471013,6.5543793539505089,6,1,153.65004539471013,null,null,147.09566604075962,147.09553180010192,147.09566604075962,153.65004539471013,147.09566604075962,153.63899066310054,153.65004539471013,null,null,1.1054731609590362E-2,null,{"$f":"IF(C140=1,IFERROR((X140-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C140=1,IFERROR((Y140-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-131,null,null,147.09566604075962,0,153.65004539471013,0,153.65004539471013,0,0]
[132,"HINSDALE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,131926.08000000002,213547.5,81621.419999999984,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C141=1,IFERROR((X141-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C141=1,IFERROR((Y141-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-132,null,null,0,0,0,0,0,0,0]
[133,"HOLBROOK",1,0,53000,0,0,0,0,980000,675015,968031.99,17907,3563,58678.13,0,0,0,0,"X",2756195.12,12.815173063815836,null,20493828.679550003,21507279.739999998,1013451.0604499951,129875.50731374371,null,113.34679933653671,104.31142256018728,-9.0353767763494233,52,1,104.31142256018728,null,null,113.34679933653671,113.40160881170674,113.34848026869228,104.31142256018728,104.38117306687144,104.31142256018728,104.31142256018728,null,null,0,null,{"$f":"IF(C142=1,IFERROR((X142-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C142=1,IFERROR((Y142-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-133,null,null,113.34679933653671,0,104.31142256018728,0,104.31142256018728,0,0]
[134,"HOLDEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16490.760000000002,30958,14467.239999999998,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C143=1,IFERROR((X143-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C143=1,IFERROR((Y143-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-134,null,null,0,0,0,0,0,0,0]
[135,"HOLLAND",1,0,394450,0,0,0,0,0,800,67732,0,1360,6998.04,0,0,0,0,"x18",423927.64,12.69941378007751,null,2529520.8899999997,3338167,808646.11000000034,102693.31552540077,null,130.26588355361616,127.90855759545039,-2.3573259581657737,3,1,127.90855759545039,null,null,130.26588355361616,130.26590164115785,130.26588355361616,127.90855759545039,130.33674576135371,127.93910661274859,127.90855759545039,null,null,-3.0549017298199033E-2,null,{"$f":"IF(C144=1,IFERROR((X144-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C144=1,IFERROR((Y144-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-135,null,null,130.26588355361616,0,127.90855759545039,0,127.90855759545039,0,0]
[136,"HOLLISTON",1,0,57853,0,0,0,0,1113826,681587,847658.13,16952,19150,18267.13,0,0,0,0,"x18",2161932.5689999997,4.9160149069718706,null,32828254.537319999,43977339.571000002,11149085.033680003,548090.68224667886,null,131.94955011057939,132.2922875457233,0.34273743514390276,13,1,132.2922875457233,null,null,131.94955011057939,131.9598175975984,131.94959781721204,132.2922875457233,131.98851994411706,132.2909817510029,132.2922875457233,null,null,1.3057947203947151E-3,null,{"$f":"IF(C145=1,IFERROR((X145-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C145=1,IFERROR((Y145-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-136,null,null,131.94955011057939,0,132.2922875457233,0,132.2922875457233,0,0]
[137,"HOLYOKE",1,3968571,261871,0,0,0,0,5300096,218869,516317,85401,751198,890838.13,0,0,0,0,"X",11993161.130000001,10.888044238292901,null,109412142.28999999,110149820,737677.71000000834,80318.675400826934,null,99.810035675783297,100.60080994745249,0.79077427166919279,666,1,100.60080994745249,null,null,99.810035675783297,111.17871369599727,99.810035675783297,100.60080994745249,100.27198413418542,100.60080994745249,100.60080994745249,null,null,0,null,{"$f":"IF(C146=1,IFERROR((X146-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C146=1,IFERROR((Y146-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-137,null,null,99.810035675783297,0,100.60080994745249,0,100.60080994745249,0,0]
[138,"HOPEDALE",1,0,0,0,0,0,0,396858,0,55842,0,100091,6269.76,0,0,0,0,"x18",519971.36,3.0139817504018556,null,11489500.85,17251974.399999999,5762473.5499999989,173679.90116873392,null,147.67970350547154,148.64261486895896,0.96291136348742157,8,1,148.64261486895896,null,null,147.67970350547154,147.8631029983168,147.68031645204954,148.64261486895896,149.07609472884968,148.64261486895896,148.64261486895896,null,null,0,null,{"$f":"IF(C147=1,IFERROR((X147-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C147=1,IFERROR((Y147-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-138,null,null,147.67970350547154,0,148.64261486895896,0,148.64261486895896,0,0]
[139,"HOPKINTON",1,0,21732.38,0,0,0,0,803348,930302,504272.52,0,0,3703.56,0,0,0,0,"X",2263358.46,3.3640395155966054,null,50873294.826880008,67280971.270000011,16407676.443120003,551960.71913779248,null,132.32812026277668,131.16707061718461,-1.1610496455920725,3,1,131.16707061718461,null,null,132.32812026277668,132.23573832731293,132.32805773228679,131.16707061718461,131.19800884889713,131.16707061718461,131.16707061718461,null,null,0,null,{"$f":"IF(C148=1,IFERROR((X148-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C148=1,IFERROR((Y148-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-139,null,null,132.32812026277668,0,131.16707061718461,0,131.16707061718461,0,0]
[140,"HUBBARDSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C149=1,IFERROR((X149-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C149=1,IFERROR((Y149-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-140,null,null,0,0,0,0,0,0,0]
[141,"HUDSON",1,0,0,0,0,0,3000,1208582,918073,1727218,21575,25450,291122.51,0,0,0,0,"X",4195020.51,7.680533357737696,null,34207457.530000001,54618869.739999995,20411412.209999993,1567705.3235743945,null,149.10364905943348,155.08654617169265,5.9828971122591668,208,1,155.08654617169265,null,null,149.10364905943348,149.10295105310166,149.10364905943348,155.08654617169265,149.10364905943348,155.08654617169265,155.08654617169265,null,null,0,null,{"$f":"IF(C150=1,IFERROR((X150-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C150=1,IFERROR((Y150-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-141,null,null,149.10364905943348,0,155.08654617169265,0,155.08654617169265,0,0]
[142,"HULL",1,0,0,0,0,0,0,365263,365263,365316,0,0,34173.019999999997,0,0,0,0,"X",1130015.02,5.312318675461932,null,10986735.571280001,21271597,10284861.428719999,546364.61442327336,null,184.72724129284549,188.63867480121894,3.9114335083734488,17,1,188.63867480121894,null,null,184.72724129284549,184.35058361158221,184.72724129284549,188.63867480121894,188.54007219313294,188.63867480121894,188.63867480121894,null,null,0,null,{"$f":"IF(C151=1,IFERROR((X151-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C151=1,IFERROR((Y151-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-142,null,null,184.72724129284549,0,188.63867480121894,0,188.63867480121894,0,0]
[143,"HUNTINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,572755.80000000005,689282,116526.19999999995,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C152=1,IFERROR((X152-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C152=1,IFERROR((Y152-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-143,null,null,0,0,0,0,0,0,0]
[144,"IPSWICH",1,500000,47000,0,0,0,130273,1031976,336789,0,0,11356,0,0,0,0,0,"x18",1707394,4.6947643185109351,null,20567036.155019999,36368045,15801008.844980001,741820.12521887803,null,168.42368323317675,173.22002356710732,4.7963403339305728,0,1,173.22002356710732,null,null,168.42368323317675,168.42368323317675,168.42368323317675,173.22002356710732,172.97414601728204,173.22002356710732,173.22002356710732,null,null,0,null,{"$f":"IF(C153=1,IFERROR((X153-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C153=1,IFERROR((Y153-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-144,null,null,168.42368323317675,0,173.22002356710732,0,173.22002356710732,0,0]
[145,"KINGSTON",1,0,2928349,0,0,0,0,0,0,244348,0,0,15804.11,0,0,0,0,"X",3188501.11,18.840732747129412,null,14371240.407579998,16923445.350000001,2552204.9424200039,480854.11236038106,null,114.23891395282637,114.41316665308241,0.17425270025604789,15,1,114.41316665308241,null,null,114.23891395282637,121.73993168391009,121.73993168391009,114.41316665308241,114.52642627992047,114.41316665308241,114.41316665308241,null,null,0,null,{"$f":"IF(C154=1,IFERROR((X154-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C154=1,IFERROR((Y154-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-145,null,null,114.23891395282637,0,114.41316665308241,0,114.41316665308241,0,0]
[146,"LAKEVILLE",0,0,0,0,0,0,0,0,0,225030,0,0,0,0,0,0,0,0,0,0,null,212169.47999999998,2880046,2667876.52,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C155=1,IFERROR((X155-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C155=1,IFERROR((Y155-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy12",null,-146,null,null,0,0,0,0,0,0,0]
[147,"LANCASTER",0,0,0,0,0,0,0,0,0,0,55561,0,0,0,0,0,0,0,55561,0,null,32981.520000000004,56678,23696.479999999996,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C156=1,IFERROR((X156-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C156=1,IFERROR((Y156-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-147,null,null,0,0,0,0,0,0,0]
[148,"LANESBOROUGH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,993.1,993.1,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C157=1,IFERROR((X157-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C157=1,IFERROR((Y157-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy19",null,-148,null,null,0,0,0,0,0,0,0]
[149,"LAWRENCE",1,0,544094,0,0,0,699028,3514431,848231,5341627,93193,0,2716957.95,0,0,0,0,"x18",10018423.049999999,3.5092593843224114,null,279873222.13999999,285485396,5612173.8600000143,196945.73784653982,null,100.74836826286403,101.93488611763102,1.1865178547669899,1980,1,101.93488611763102,null,null,100.74836826286403,100.72499508215355,100.48193489923986,101.93488611763102,101.19855258143787,101.11863971010861,101.93488611763102,null,null,0.81624640752241362,null,{"$f":"IF(C158=1,IFERROR((X158-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C158=1,IFERROR((Y158-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-149,null,null,100.74836826286403,0,101.93488611763102,0,101.93488611763102,0,0]
[150,"LEE",1,0,0,0,0,0,0,462000,0,489292,0,95679,0,0,0,0,0,"X",1046971,7.6041803378049142,null,8739704.6600000001,13768361,5028656.34,382388.09666206018,null,165.08600770756803,153.16276034593074,-11.923247361637294,1,1,153.16276034593074,null,null,165.08600770756803,165.08600685692417,165.08600770756803,153.16276034593074,154.34998603115756,153.16276034593074,153.16276034593074,null,null,0,null,{"$f":"IF(C159=1,IFERROR((X159-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C159=1,IFERROR((Y159-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-150,null,null,165.08600770756803,0,153.16276034593074,0,153.16276034593074,0,0]
[151,"LEICESTER",1,0,0,0,0,0,0,1400476,6000,410453,0,42429,14154.98,0,0,0,0,"X",1873512.98,7.7266369830040311,null,20759208.559999999,24247457,3488248.4400000013,269524.29402410128,null,107.88530413557082,115.50504267382291,7.6197385382520935,28,1,115.50504267382291,null,null,107.88530413557082,107.7788614234769,107.88530413557082,115.50504267382291,114.50954924579375,115.50504267382291,115.50504267382291,null,null,0,null,{"$f":"IF(C160=1,IFERROR((X160-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C160=1,IFERROR((Y160-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-151,null,null,107.88530413557082,0,115.50504267382291,0,115.50504267382291,0,0]
[152,"LENOX",1,0,0,0,0,0,0,182650,0,774644,0,105510,0,0,0,0,0,"X",1062804,5.9214648895727287,null,6717817.4100000001,17948329,11230511.59,665010.80072124593,null,246.77471697235993,257.27579575996174,10.501078787601813,0,1,257.27579575996174,null,null,246.77471697235993,249.7704493696545,246.77471697235993,257.27579575996174,257.93042486252591,257.27579575996174,257.27579575996174,null,null,0,null,{"$f":"IF(C161=1,IFERROR((X161-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C161=1,IFERROR((Y161-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-152,null,null,246.77471697235993,0,257.27579575996174,0,257.27579575996174,0,0]
[153,"LEOMINSTER",1,3464000,0,0,0,0,0,4496618,1619280,0,5957,245706,105071.67999999999,0,0,0,0,"X",9936632.6799999997,9.9623153955948158,null,99599000.579999998,99742201.340000004,143200.76000000536,14266.111360089317,null,100.00003431689326,100.12945375745647,0.1294194405632112,86,1,100.12945375745647,null,null,100.00003431689326,99.111999884487872,99.144820225529358,100.12945375745647,100.27749164160988,100.12945375745647,100.12945375745647,null,null,0,null,{"$f":"IF(C162=1,IFERROR((X162-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C162=1,IFERROR((Y162-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-153,null,null,100.00003431689326,0,100.12945375745647,0,100.12945375745647,0,0]
[154,"LEVERETT",1,0,0,0,0,0,0,0,0,0,0,6838,0,0,0,0,0,"x18",6838,0.23000517393914235,null,1255147.3,2972976.6,1717829.3,3951.0962694425516,null,211.88848099406928,236.54797359087314,24.659492596803858,0,1,236.54797359087314,null,null,211.88848099406928,210.3849530724363,211.8778677882668,236.54797359087314,235.87651801074796,236.54797359087314,236.54797359087314,null,null,0,null,{"$f":"IF(C163=1,IFERROR((X163-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C163=1,IFERROR((Y163-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-154,null,null,211.88848099406928,0,236.54797359087314,0,236.54797359087314,0,0]
[155,"LEXINGTON",1,0,0,0,0,0,0,4904935,4418718,5109421,0,0,3518.55,0,0,0,0,"X",14436592.550000001,8.627889560838593,null,90646899.40639998,167324725.80000001,76677826.393600032,6615678.178891357,null,179.73755354766377,177.29127931954619,-2.4462742281175736,5,0,179.73755354766377,null,null,179.73755354766377,181.26042700895252,181.26042700895252,179.73755354766377,179.73755354766377,179.73755354766377,179.73755354766377,null,null,0,null,{"$f":"IF(C164=1,IFERROR((X164-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C164=1,IFERROR((Y164-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-155,null,null,179.73755354766377,0,179.73755354766377,0,179.73755354766377,0,0]
[156,"LEYDEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C165=1,IFERROR((X165-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C165=1,IFERROR((Y165-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-156,null,null,0,0,0,0,0,0,0]
[157,"LINCOLN",1,0,72919,0,0,0,0,0,228517,448047,0,0,0,0,0,0,0,"X",749483,5.0731775930634448,null,7355301.9672800004,14773443,7418141.0327199996,376335.46869379625,null,210.09257589718237,195.73781736428521,-14.354758532897165,0,1,195.73781736428521,null,null,210.09257589718237,210.09257607599881,210.09257589718237,195.73781736428521,210.09257589718237,195.73781736428521,195.73781736428521,null,null,0,null,{"$f":"IF(C166=1,IFERROR((X166-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C166=1,IFERROR((Y166-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-157,null,null,210.09257589718237,0,195.73781736428521,0,195.73781736428521,0,0]
[158,"LITTLETON",1,0,0,0,0,0,0,1458531,685203,614652,0,22494,74454.66,0,0,0,0,"X",2855334.66,9.4181041874356062,null,20056951.579999998,30317509.800000001,10260558.220000003,966350.0633720886,null,150.63589975229203,146.33908657333416,-4.2968131789578763,46,1,146.33908657333416,null,null,150.63589975229203,150.63589873672967,150.63589975229203,146.33908657333416,148.96999254473724,146.40683169832519,146.33908657333416,null,null,-6.77451249910348E-2,null,{"$f":"IF(C167=1,IFERROR((X167-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C167=1,IFERROR((Y167-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-158,null,null,150.63589975229203,0,146.33908657333416,0,146.33908657333416,0,0]
[159,"LONGMEADOW",1,0,0,0,0,0,593267,856347.63,689154,1112440,0,23386,8292.34,0,0,0,0,"X",3282886.9699999997,6.8359067498542121,null,33192700.990000002,48024162.560000002,14831461.57,1013864.8825656635,null,142.28366228894515,141.62841912623253,-0.65524316271262251,11,1,141.62841912623253,null,null,142.28366228894515,142.28366250104395,142.28366228894515,141.62841912623253,141.59344688148929,141.59348707607322,141.62841912623253,null,null,3.4932050159312666E-2,null,{"$f":"IF(C168=1,IFERROR((X168-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C168=1,IFERROR((Y168-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-159,null,null,142.28366228894515,0,141.62841912623253,0,141.62841912623253,0,0]
[160,"LOWELL",1,0,2382.44,0,0,0,762367.97,7095584.5899999999,0,8397452.1500000004,14590,0,2960994.33,0,0,0,0,"X",19233371.48,6.5505477769222331,null,288791629.52999997,293614704.22000003,4823074.6900000572,315937.81188509765,null,100.20791083539432,101.5606881977328,1.352777362338486,2315,1,101.5606881977328,null,null,100.20791083539432,100.20610712263,100.20791083539432,101.5606881977328,100.20791083539432,101.5606881977328,101.5606881977328,null,null,0,null,{"$f":"IF(C169=1,IFERROR((X169-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C169=1,IFERROR((Y169-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-160,null,null,100.20791083539432,0,101.5606881977328,0,101.5606881977328,0,0]
[161,"LUDLOW",1,0,0,0,0,0,0,627461,592179,569603,0,134513,27459.18,0,0,0,0,"X",1951215.18,4.3808216436223955,null,32627792.160000004,44539936.539999999,11912144.379999995,521849.79921858863,null,142.13856863129058,134.90979262380284,-7.2287760074877383,21,1,134.90979262380284,null,null,142.13856863129058,151.79635735992042,142.13856863129058,134.90979262380284,134.48667032343943,134.90608448395616,134.90979262380284,null,null,3.7081398466796145E-3,null,{"$f":"IF(C170=1,IFERROR((X170-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C170=1,IFERROR((Y170-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-161,null,null,142.13856863129058,0,134.90979262380284,0,134.90979262380284,0,0]
[162,"LUNENBURG",1,0,0,0,0,0,0,310260,190979,1239587,0,68747,34562.5,0,0,0,0,"X",1844135.5,7.3359054851555294,null,20659694.909999996,25138485,4478790.0900000036,328559.8078809125,null,120.7516239748509,120.08853615795768,-0.66308781689322416,26,1,120.08853615795768,null,null,120.7516239748509,120.74578425172081,120.75156776031642,120.08853615795768,120.7516239748509,120.09800168421343,120.08853615795768,null,null,-9.4655262557523656E-3,null,{"$f":"IF(C171=1,IFERROR((X171-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C171=1,IFERROR((Y171-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-162,null,null,120.7516239748509,0,120.08853615795768,0,120.08853615795768,0,0]
[163,"LYNN",1,0,0,0,0,0,0,3903527,5855291,6332920,31651,0,2482882.4300000002,0,0,0,0,"X16",18606271.43,5.6760781608855941,null,329943497.06999999,327801536.60000002,0,0,null,100.66191221021963,99.350809914721381,-1.3111022954982445,1946,1,99.350809914721381,null,null,100.66191221021963,100.86711624288169,100.66191221021963,99.350809914721381,99.245703200084876,99.0174194979475,99.350809914721381,null,null,0.33339041677388082,null,{"$f":"IF(C172=1,IFERROR((X172-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C172=1,IFERROR((Y172-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-163,null,null,100.66191221021963,0,99.350809914721381,0,99.350809914721381,0,0]
[164,"LYNNFIELD",1,0,0,0,0,0,0,533532,918250,1150000,1152,0,12711.51,0,0,0,0,"x18",1810645.5099999998,4.5955461865554801,null,27452371.780520003,39400006.799999997,11947635.019479994,549059.08552127995,null,144.12974582165708,141.52127919980691,-2.6084666218501695,6,1,141.52127919980691,null,null,144.12974582165708,133.93978902798759,133.93979035741273,141.52127919980691,141.27479083019975,141.52055636289953,141.52127919980691,null,null,7.2283690738572659E-4,null,{"$f":"IF(C173=1,IFERROR((X173-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C173=1,IFERROR((Y173-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-164,null,null,144.12974582165708,0,141.52127919980691,0,141.52127919980691,0,0]
[165,"MALDEN",1,0,84000,0,0,0,0,2800000,1105143.27,3891557,8164,0,741505.1,0,0,0,0,"X",8630369.3699999992,7.3436271963871844,null,117616659.13781999,117521888.56,0,0,null,98.322519819114376,99.919424188278512,1.596904369164136,596,1,99.919424188278512,null,null,98.322519819114376,98.481673121615728,98.322519819114376,99.919424188278512,99.989427877044676,99.919424188278512,99.919424188278512,null,null,0,null,{"$f":"IF(C174=1,IFERROR((X174-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C174=1,IFERROR((Y174-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-165,null,null,98.322519819114376,0,99.919424188278512,0,99.919424188278512,0,0]
[166,"MANCHESTER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C175=1,IFERROR((X175-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C175=1,IFERROR((Y175-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-166,null,null,0,0,0,0,0,0,0]
[167,"MANSFIELD",1,0,75000,0,0,0,0,909661,1640886,2410153,0,0,91069.58,0,0,0,0,"x18",3439662.4800000004,5.0129124367578441,null,46129087.005899996,68616049.519999996,22486962.5141,1127251.7405183935,null,148.00875742147787,146.30421315481414,-1.7045442666637314,44,1,146.30421315481414,null,null,148.00875742147787,148.57987490457063,148.01678438967539,146.30421315481414,145.86174166350307,146.29840645456272,146.30421315481414,null,null,5.8067002514121668E-3,null,{"$f":"IF(C176=1,IFERROR((X176-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C176=1,IFERROR((Y176-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-167,null,null,148.00875742147787,0,146.30421315481414,0,146.30421315481414,0,0]
[168,"MARBLEHEAD",1,0,0,0,0,0,0,1753339,692935,2199613,14715,0,139018.10999999999,0,0,0,0,"X",4799620.1100000003,8.5536990998982088,null,32681938.290000007,56111631.399999999,23429693.109999992,2004105.4486589818,null,172.97034125476529,165.55788543269111,-7.412455822074179,63,1,165.55788543269111,null,null,172.97034125476529,173.36933753179977,172.98256766580798,165.55788543269111,167.64756539040397,165.60182779076445,165.55788543269111,null,null,-4.3942358073337573E-2,null,{"$f":"IF(C177=1,IFERROR((X177-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C177=1,IFERROR((Y177-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-168,null,null,172.97034125476529,0,165.55788543269111,0,165.55788543269111,0,0]
[169,"MARION",1,0,0,0,0,0,0,259000,93280,133762,0,0,0,0,0,0,0,"x18",392408.6,5.1113136082459887,null,5068217.2599999988,7677255.4000000004,2609038.1400000015,133356.1214941481,null,151.34144079127762,148.84719599620823,-2.4942447950693918,0,1,148.84719599620823,null,null,151.34144079127762,151.34144878825387,151.34144079127762,148.84719599620823,148.77495602962412,148.84719599620823,148.84719599620823,null,null,0,null,{"$f":"IF(C178=1,IFERROR((X178-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C178=1,IFERROR((Y178-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-169,null,null,151.34144079127762,0,148.84719599620823,0,148.84719599620823,0,0]
[170,"MARLBOROUGH",1,0,105096,0,0,0,0,1297844,592755,2196383,5084,0,610690.56999999995,0,0,0,0,"X",4807852.57,5.208281998189455,null,87221684.996450007,92311679.200000003,5089994.203549996,265101.2518123812,null,115.01306359382239,105.53175847489531,-9.4813051189270823,536,1,105.53175847489531,null,null,115.01306359382239,114.9901543163635,115.01306359382239,105.53175847489531,105.31652143844556,105.53175847489531,105.53175847489531,null,null,0,null,{"$f":"IF(C179=1,IFERROR((X179-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C179=1,IFERROR((Y179-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-170,null,null,115.01306359382239,0,105.53175847489531,0,105.53175847489531,0,0]
[171,"MARSHFIELD",1,0,0,0,0,0,0,0,65000,1101813,6540,0,61284.65,0,0,0,0,"x18",463368.54999999993,0.73964892631115209,null,49950295.557299994,62647092.899999999,12696797.342700005,93911.725221183486,null,127.70459475800939,125.23085294464681,-2.4737418133625795,35,1,125.23085294464681,null,null,127.70459475800939,127.70459572591906,127.70459475800939,125.23085294464681,127.70459475800939,125.25638106017188,125.23085294464681,null,null,-2.5528115525062844E-2,null,{"$f":"IF(C180=1,IFERROR((X180-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C180=1,IFERROR((Y180-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-171,null,null,127.70459475800939,0,125.23085294464681,0,125.23085294464681,0,0]
[172,"MASHPEE",1,0,66000,0,0,0,0,575000,575190,1606801,0,160766,89748.68,0,0,0,0,"X",3073505.68,8.7338970651136556,null,20496134.48,35190541.600000001,14694407.120000001,1283394.3921895323,null,184.8182838817367,165.43191225104837,-19.38637163068833,48,1,165.43191225104837,null,null,184.8182838817367,184.98189458320985,184.82268048423475,165.43191225104837,184.8182838817367,165.43191225104837,165.43191225104837,null,null,0,null,{"$f":"IF(C181=1,IFERROR((X181-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C181=1,IFERROR((Y181-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-172,null,null,184.8182838817367,0,165.43191225104837,0,165.43191225104837,0,0]
[173,"MATTAPOISETT",1,0,0,0,0,0,0,161595,24316,156847,0,2282,0,0,0,0,0,"x18",235247.1,2.5597857714177903,null,5079932.7300000004,9190108.9000000004,4110176.17,105211.70477986468,null,183.6810112811568,178.83892716863073,-4.8420841125260665,1,1,178.83892716863073,null,null,183.6810112811568,183.68044801378255,183.6810112811568,178.83892716863073,178.53454538189052,178.83892716863073,178.83892716863073,null,null,0,null,{"$f":"IF(C182=1,IFERROR((X182-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C182=1,IFERROR((Y182-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-173,null,null,183.6810112811568,0,178.83892716863073,0,178.83892716863073,0,0]
[174,"MAYNARD",1,0,1877578,0,0,0,0,0,51000,304725,958,116759,118608,0,0,0,0,"x18",2256320.5,7.7401215255274893,null,17768872.032999996,29150969.949999999,11382097.917000003,880988.21093033324,null,165.6352437150984,159.09834730402255,-6.5368964110758441,77,1,159.09834730402255,null,null,165.6352437150984,165.63437757506571,165.6352437150984,159.09834730402255,158.7300024708166,159.09834730402255,159.09834730402255,null,null,0,null,{"$f":"IF(C183=1,IFERROR((X183-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C183=1,IFERROR((Y183-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-174,null,null,165.6352437150984,0,159.09834730402255,0,159.09834730402255,0,0]
[175,"MEDFIELD",1,0,221215,0,0,0,0,538931,62289,674502,0,0,3594.22,0,0,0,0,"X",1500531.22,3.2395607978405252,null,29777088.9976,46318970.799999997,16541881.802399997,535884.31809566601,null,155.59623685915264,153.75272742609053,-1.8435094330621098,0,1,153.75272742609053,null,null,155.59623685915264,155.84930298688451,155.59643805834381,153.75272742609053,154.0236747512362,153.75272742609053,153.75272742609053,null,null,0,null,{"$f":"IF(C184=1,IFERROR((X184-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C184=1,IFERROR((Y184-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-175,null,null,155.59623685915264,0,153.75272742609053,0,153.75272742609053,0,0]
[176,"MEDFORD",1,0,0,0,0,0,0,2150000,0,3063644,27561,0,604494.52,0,0,0,0,"X",5845699.5199999996,6.4111718668319089,null,71888258.341159999,91179891,19291632.658840001,1236819.7256761068,null,134.00620858507176,125.11510690310676,-8.8911016819649973,379,1,125.11510690310676,null,null,134.00620858507176,142.09030469434236,134.2663150637747,125.11510690310676,134.00620858507176,125.20807852987181,125.11510690310676,null,null,-9.2971626765049109E-2,null,{"$f":"IF(C185=1,IFERROR((X185-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C185=1,IFERROR((Y185-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-176,null,null,134.00620858507176,0,125.11510690310676,0,125.11510690310676,0,0]
[177,"MEDWAY",1,0,180995,0,0,0,0,602815,687502,791736,0,22461,28397.32,0,0,0,0,"x18",1759691.1199999999,4.6797023437924912,null,26890897.844290003,37602629.200000003,10711731.35571,501277.14331391605,null,143.43132670377187,137.96992674442876,-5.4613999593431117,22,1,137.96992674442876,null,null,143.43132670377187,143.65833238669993,143.43299334387166,137.96992674442876,137.75982874424187,137.96992674442876,137.96992674442876,null,null,0,null,{"$f":"IF(C186=1,IFERROR((X186-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C186=1,IFERROR((Y186-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-177,null,null,143.43132670377187,0,137.96992674442876,0,137.96992674442876,0,0]
[178,"MELROSE",1,0,0,0,0,0,0,0,127770.7,2159291,14707,2703,268618.34999999998,0,0,0,0,"X",2573090.0500000003,4.6198349909070098,null,51330398.765020005,55696579.099999994,4366180.3349799886,201710.32688150639,null,110.87211795217652,108.11306771093396,-2.7590502412425622,255,1,108.11306771093396,null,null,110.87211795217652,121.4974209597504,110.92303300621707,108.11306771093396,108.255693322274,108.11306771093396,108.11306771093396,null,null,0,null,{"$f":"IF(C187=1,IFERROR((X187-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C187=1,IFERROR((Y187-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-178,null,null,110.87211795217652,0,108.11306771093396,0,108.11306771093396,0,0]
[179,"MENDON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,164907.6,170825.3,5917.6999999999825,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C188=1,IFERROR((X188-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C188=1,IFERROR((Y188-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-179,null,null,0,0,0,0,0,0,0]
[180,"MERRIMAC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,164907.6,182794.7,17887.100000000006,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C189=1,IFERROR((X189-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C189=1,IFERROR((Y189-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-180,null,null,0,0,0,0,0,0,0]
[181,"METHUEN",1,0,236000,0,0,0,1350000,5073147,3608250,6412128,2869,0,214520.67,0,0,0,0,"X16",16896914.670000002,15.305092513958934,null,109298849.82999998,110400604.59999999,1101754.7700000107,168624.58682545711,null,101.41418881168643,100.85374199694317,-0.56044681474325841,149,1,100.85374199694317,null,null,101.41418881168643,101.87618803179477,101.87641480532201,100.85374199694317,101.49904372078531,101.01569653001017,100.85374199694317,null,null,-0.16195453306700358,null,{"$f":"IF(C190=1,IFERROR((X190-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C190=1,IFERROR((Y190-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-181,null,null,101.41418881168643,0,100.85374199694317,0,100.85374199694317,0,0]
[182,"MIDDLEBOROUGH",1,0,0,0,0,0,0,108642,103841,2028302,865,113518,58192.47,0,0,0,0,"X",2413360.4700000002,4.637728637675127,null,44333813.130000003,52037552.399999999,7703739.2699999958,357278.5222966146,null,119.51204304515628,116.57078475555748,-2.9412582895987924,42,1,116.57078475555748,null,null,119.51204304515628,119.3958071077009,119.51204304515628,116.57078475555748,119.51204304515628,116.60854723053005,116.57078475555748,null,null,-3.7762474972566906E-2,null,{"$f":"IF(C191=1,IFERROR((X191-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C191=1,IFERROR((Y191-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-182,null,null,119.51204304515628,0,116.57078475555748,0,116.57078475555748,0,0]
[183,"MIDDLEFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49472.28,59424,9951.7200000000012,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C192=1,IFERROR((X192-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C192=1,IFERROR((Y192-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-183,null,null,0,0,0,0,0,0,0]
[184,"MIDDLETON",1,307970,70000,0,0,0,0,60393,198266,0,0,0,1490.02,0,0,0,0,"X",638119.02,4.2288133488306121,null,8542770.1967999991,15089789.199999999,6547019.0032000002,276861.21355779847,null,182.067491328644,173.3972428755126,-8.6702484531313928,1,1,173.3972428755126,null,null,182.067491328644,182.06744969978155,182.067491328644,173.3972428755126,173.73122787175507,173.3972428755126,173.3972428755126,null,null,0,null,{"$f":"IF(C193=1,IFERROR((X193-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C193=1,IFERROR((Y193-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-184,null,null,182.067491328644,0,173.3972428755126,0,173.3972428755126,0,0]
[185,"MILFORD",1,0,140940,0,0,0,0,1999120,1947800,1581565,14712,183643,173531.19,0,0,0,0,"x18",4934215.6900000004,5.7683165806581114,null,75437511.279999986,85539959.900000006,10102448.62000002,582741.21879992774,null,112.73241647428188,112.61932855375618,-0.11308792052570027,147,1,112.61932855375618,null,null,112.73241647428188,112.71555781831199,112.73241647428188,112.61932855375618,112.38665139483163,112.55514051408548,112.61932855375618,null,null,6.4188039670696639E-2,null,{"$f":"IF(C194=1,IFERROR((X194-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C194=1,IFERROR((Y194-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-185,null,null,112.73241647428188,0,112.61932855375618,0,112.61932855375618,0,0]
[186,"MILLBURY",1,0,0,0,0,0,0,1154447,508894,1067185,0,35238,6028.33,0,0,0,0,"X",2771792.33,9.1920428949039312,null,22434599.240000002,30154258,7719658.7599999979,709594.34455940872,null,136.0534287779991,131.24666654593909,-4.8067622320600094,10,1,131.24666654593909,null,null,136.0534287779991,136.05317716840696,136.0534287779991,131.24666654593909,130.90483782914956,131.24468162132831,131.24666654593909,null,null,1.9849246107810359E-3,null,{"$f":"IF(C195=1,IFERROR((X195-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C195=1,IFERROR((Y195-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-186,null,null,136.0534287779991,0,131.24666654593909,0,131.24666654593909,0,0]
[187,"MILLIS",1,0,40630,0,0,0,0,323418,442123,474538.07,2106,14025,9382.66,0,0,0,0,"X",1306222.73,5.8444606610963454,null,14054851.192480003,22349756.560000002,8294905.3675199989,484792.48107987561,null,164.17882110197769,155.56880524369333,-8.6100158582843562,2,1,155.56880524369333,null,null,164.17882110197769,164.1104831540348,164.17882110197769,155.56880524369333,156.39938366859207,155.57021706129396,155.56880524369333,null,null,-1.4118176006263639E-3,null,{"$f":"IF(C196=1,IFERROR((X196-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C196=1,IFERROR((Y196-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-187,null,null,164.17882110197769,0,155.56880524369333,0,155.56880524369333,0,0]
[188,"MILLVILLE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,98944.56,198900,99955.44,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C197=1,IFERROR((X197-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C197=1,IFERROR((Y197-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-188,null,null,0,0,0,0,0,0,0]
[189,"MILTON",1,0,0,0,0,0,600000,1600000,1100000,1580081,0,0,30558.85,0,0,0,0,"x18",3804583.1499999994,5.1837647355545124,null,53957475.515560001,73394209.5,19436733.984439999,1007554.5620289402,null,134.51876817314573,134.15500678325202,-0.36376138989371043,18,1,134.15500678325202,null,null,134.51876817314573,134.50146226093582,134.51876817314573,134.15500678325202,134.00601796561116,134.15500678325202,134.15500678325202,null,null,0,null,{"$f":"IF(C198=1,IFERROR((X198-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C198=1,IFERROR((Y198-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-189,null,null,134.51876817314573,0,134.15500678325202,0,134.15500678325202,0,0]
[190,"MONROE",0,0,0,0,0,0,0,0,0,0,18030,0,0,0,0,0,0,0,18030,0,null,203019.31000000003,226109.6,23090.289999999979,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C199=1,IFERROR((X199-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C199=1,IFERROR((Y199-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-190,null,null,0,0,0,0,0,0,0]
[191,"MONSON",1,0,3750,0,0,0,0,219447,207876,733000,0,18640,50208.97,0,0,0,0,"X",1232921.97,8.2475369309346078,null,11361547.17,14948971.800000001,3587424.6300000008,295874.17122869432,null,128.86300283434048,128.97097032226912,0.10796748792864719,40,1,128.97097032226912,null,null,128.86300283434048,134.37438089794952,128.029447558513,128.97097032226912,128.86300283434048,127.73432330588096,128.97097032226912,null,null,1.2366470163881615,null,{"$f":"IF(C200=1,IFERROR((X200-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C200=1,IFERROR((Y200-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-191,null,null,128.86300283434048,0,128.97097032226912,0,128.97097032226912,0,0]
[192,"MONTAGUE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16490.760000000002,29646,13155.239999999998,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C201=1,IFERROR((X201-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C201=1,IFERROR((Y201-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-192,null,null,0,0,0,0,0,0,0]
[193,"MONTEREY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(T202=\"X\",T202=\"X16\",T202=\"X17\"),SUM(D202:S202),\nIF(T202=\"x18\",SUM(D202:S202)-D202*0.7-L202*0.7,SUM(D202:S202)-D202-L202))","v":0},{"$f":"IF(AND(C202=1,U202>0),U202/Y202*100,0)","v":0},null,0,0,{"$f":"IF(Y202-X202>0,Y202-X202,0)","v":0},{"$f":"V202*0.01*Z202","v":0},null,0,{"$f":"IFERROR(IF(C202=1,(Y202-AA202)/X202*100,0),\"\")","v":0},{"$f":"AD202-AC202","v":0},0,"Non-op",{"$f":"IF(AG202=1,AD202,AC202)","v":0},null,null,0,0,0,0,0,0,0,null,null,{"$f":"+AQ202-AP202","v":0},null,{"$f":"IF(C202=1,IFERROR((X202-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C202=1,IFERROR((Y202-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IFERROR(AW202-AV202,\"\")","v":""},null,null,null,null,null,null,{"$f":"BF202-A202","v":-193},null,null,0,{"$f":"+BH202-AC202","v":0},0,{"$f":"+BJ202-AH202","v":0},0,{"$f":"+BL202-AQ202","v":0},0]
[194,"MONTGOMERY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49472.28,116785,67312.72,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,{"$f":"AH203","v":0},null,null,0,null,{"$f":"IF(C203=1,IFERROR((X203-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C203=1,IFERROR((Y203-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-194,null,null,0,0,0,0,0,0,{"$f":"+AK203-AC203","v":0}]
[195,"MOUNT WASHINGTON",0,0,0,0,0,0,0,0,0,0,27892,0,0,0,0,0,0,0,27892,0,null,78957.830000000016,146089,67131.169999999984,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C204=1,IFERROR((X204-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C204=1,IFERROR((Y204-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-195,null,null,0,0,0,0,0,0,0]
[196,"NAHANT",1,0,0,0,0,0,0,476574,10660,46465,19003,0,15724.17,0,0,0,0,"x18",535900.67000000004,10.656530970825065,null,2954392.4200000004,5028847.3,2074454.8799999994,221064.92676299188,null,163.57784486712441,162.73337085115483,-0.84447401596958116,9,1,162.73337085115483,null,null,163.57784486712441,163.98089192182078,163.57784486712441,162.73337085115483,163.71941594688562,162.76535393663471,162.73337085115483,null,null,-3.1983085479879492E-2,null,{"$f":"IF(C205=1,IFERROR((X205-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C205=1,IFERROR((Y205-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-196,null,null,163.57784486712441,0,162.73337085115483,0,162.73337085115483,0,0]
[197,"NANTUCKET",1,0,650000,0,0,0,0,0,0,1768435,0,0,1711.78,0,0,0,0,"x18",1182242.2799999998,2.5268650253168516,null,25201462.489999998,46786918.5,21585456.010000002,545435.33847184444,null,190.0338443433703,183.48730030995975,-6.5465440334105551,1,1,183.48730030995975,null,null,190.0338443433703,190.04333955484529,190.03384869338115,183.48730030995975,182.96718434423963,183.48705372697245,183.48730030995975,null,null,2.4658298730173556E-4,null,{"$f":"IF(C206=1,IFERROR((X206-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C206=1,IFERROR((Y206-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-197,null,null,190.0338443433703,0,183.48730030995975,0,183.48730030995975,0,0]
[198,"NATICK",1,0,0,0,0,0,0,1339411,867413,2231721.84,19413,3682,14714.07,0,0,0,0,"X",4476354.91,4.4395893590629036,null,65231071.033819996,100828129.53999999,35597058.506179996,1580363.2215797633,null,151.90900346349602,152.14799442272499,0.23899095922897118,10,1,152.14799442272499,null,null,151.90900346349602,151.10388749669943,151.90771202328472,152.14799442272499,151.90900346349602,152.14799442272499,152.14799442272499,null,null,0,null,{"$f":"IF(C207=1,IFERROR((X207-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C207=1,IFERROR((Y207-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-198,null,null,151.90900346349602,0,152.14799442272499,0,152.14799442272499,0,0]
[199,"NEEDHAM",1,0,201607,0,0,0,0,3591318,1400810,2072714,32972,0,6318.06,0,0,0,0,"X",7305739.0599999996,5.7978407588600307,null,70773642.887999997,126007928.88,55234285.991999999,3202395.9461094923,null,173.03511468968532,173.51873935361996,0.48362466393464842,3,1,173.51873935361996,null,null,173.03511468968532,173.01517987766925,173.03510310311376,173.51873935361996,173.54101256875038,173.51873935361996,173.51873935361996,null,null,0,null,{"$f":"IF(C208=1,IFERROR((X208-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C208=1,IFERROR((Y208-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-199,null,null,173.03511468968532,0,173.51873935361996,0,173.51873935361996,0,0]
[200,"NEW ASHFORD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,223427.56,414725,191297.44,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C209=1,IFERROR((X209-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C209=1,IFERROR((Y209-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-200,null,null,0,0,0,0,0,0,0]
[201,"NEW BEDFORD",1,10360764,0,0,0,0,405000,3586000,2099079,0,42558,291405,2079962.43,0,0,0,0,"X",18864768.43,7.2174430349343357,null,259908138.25999999,261377448.19999999,1469309.9399999976,106046.60792612769,null,100.48719005553819,100.52451737032956,3.7327314791369304E-2,1562,1,100.52451737032956,null,null,100.48719005553819,100.5713657611941,100.51311695764558,100.52451737032956,100.8351707644489,100.52451737032956,100.52451737032956,null,null,0,null,{"$f":"IF(C210=1,IFERROR((X210-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C210=1,IFERROR((Y210-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-201,null,null,100.48719005553819,0,100.52451737032956,0,100.52451737032956,0,0]
[202,"NEW BRAINTREE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,32981.520000000004,41708,8726.4799999999959,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C211=1,IFERROR((X211-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C211=1,IFERROR((Y211-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-202,null,null,0,0,0,0,0,0,0]
[203,"NEWBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,17004.397409999998,31941.75,14937.352590000002,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C212=1,IFERROR((X212-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C212=1,IFERROR((Y212-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-203,null,null,0,0,0,0,0,0,0]
[204,"NEWBURYPORT",1,0,0,0,0,0,600000,900000,400000,892898.96,0,48673,151605.65,0,0,0,0,"X",2993177.61,6.8747567755462553,null,27448207.989999998,43538669.188222557,16090461.198222559,1106180.0714414464,null,162.49337411797981,154.59110894321489,-7.9022651747649206,105,1,154.59110894321489,null,null,162.49337411797981,162.54407733535018,162.49565512289294,154.59110894321489,155.31712626313856,154.61892206816395,154.59110894321489,null,null,-2.781312494906274E-2,null,{"$f":"IF(C213=1,IFERROR((X213-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C213=1,IFERROR((Y213-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-204,null,null,162.49337411797981,0,154.59110894321489,0,154.59110894321489,0,0]
[205,"NEW MARLBOROUGH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,8240,8240,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C214=1,IFERROR((X214-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C214=1,IFERROR((Y214-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-205,null,null,0,0,0,0,0,0,0]
[206,"NEW SALEM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,691.85,691.85,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C215=1,IFERROR((X215-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C215=1,IFERROR((Y215-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-206,null,null,0,0,0,0,0,0,0]
[207,"NEWTON",1,10102614,0,0,0,0,0,8130150,0,2720564,1275,0,9447.83,0,0,0,0,"X",20964050.829999998,7.5036002357728266,null,156764603.61603001,279386563.39999998,122621959.78396997,9201061.6634592321,null,175.05717564204178,172.35108915167942,-2.7060864903623667,5,1,172.35108915167942,null,null,175.05717564204178,175.00366647839365,175.05716003873161,172.35108915167942,172.30226339922757,172.35108915167942,172.35108915167942,null,null,0,null,{"$f":"IF(C216=1,IFERROR((X216-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C216=1,IFERROR((Y216-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-207,null,null,175.05717564204178,0,172.35108915167942,0,172.35108915167942,0,0]
[208,"NORFOLK",1,0,0,0,0,0,0,2563,57773,221919,0,0,23239.72,0,0,0,0,"X",305494.71999999997,1.7575757917463477,null,11993145.444000002,17381595.800000001,5388450.3559999987,94706.099007325873,null,143.98076150710634,144.1397486731978,0.15898716609146391,13,1,144.1397486731978,null,null,143.98076150710634,143.97950758811322,143.98076150710634,144.1397486731978,144.40139756061433,144.1433152862416,144.1397486731978,null,null,-3.5666130438016808E-3,null,{"$f":"IF(C217=1,IFERROR((X217-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C217=1,IFERROR((Y217-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-208,null,null,143.98076150710634,0,144.1397486731978,0,144.1397486731978,0,0]
[209,"NORTH ADAMS",1,0,0,0,0,0,0,290082,0,1490997,1997,152297,113680.21,0,0,0,0,"x18",1005355.31,3.8362261343903263,null,21755055.919999998,26206883.399999999,4451827.4800000004,170782.1692457303,null,118.1955554684784,119.6783925837607,1.4828371152822939,82,1,119.6783925837607,null,null,118.1955554684784,118.19513833088595,118.1955554684784,119.6783925837607,119.39280982811238,119.6783925837607,119.6783925837607,null,null,0,null,{"$f":"IF(C218=1,IFERROR((X218-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C218=1,IFERROR((Y218-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-209,null,null,118.1955554684784,0,119.6783925837607,0,119.6783925837607,0,0]
[210,"NORTHAMPTON",1,0,5386,0,0,0,0,637887,10581,1718148,25566,210186,205450.49,0,0,0,0,"X17",2813204.49,5.9328226333793808,null,35618666.020000003,47417640.200000003,11798974.18,700012.21065762918,null,133.14502305778481,131.16052118041216,-1.9845018773726508,172,1,131.16052118041216,null,null,133.14502305778481,132.55313018066948,132.66647509868358,131.16052118041216,131.28919185606108,131.16052118041216,131.16052118041216,null,null,0,null,{"$f":"IF(C219=1,IFERROR((X219-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C219=1,IFERROR((Y219-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-210,null,null,133.14502305778481,0,131.16052118041216,0,131.16052118041216,0,0]
[211,"NORTH ANDOVER",1,0,759496,0,0,0,0,1835000,468000,2126386,36210,0,11812.22,0,0,21001,0,"X",5257905.22,7.2617768787866801,null,57569717.300000004,72405215.799999997,14835498.499999993,1077320.7999257441,null,124.6766512201486,123.89828949199,-0.77836172815860039,7,1,123.89828949199,null,null,124.6766512201486,124.6419825249617,124.6766512201486,123.89828949199,123.99148460814189,123.89843516104004,123.89828949199,null,null,-1.4566905004187447E-4,null,{"$f":"IF(C220=1,IFERROR((X220-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C220=1,IFERROR((Y220-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-211,null,null,124.6766512201486,0,123.89828949199,0,123.89828949199,0,0]
[212,"NORTH ATTLEBOROUGH",1,0,0,0,0,0,0,1234803,0,3407394,9057,63973,162118.88,0,0,0,0,"X",4877345.88,7.9659481938853531,null,51608133.329999998,61227436.600000001,9619303.2700000033,766268.71510091994,null,123.76039454491159,117.15433979812786,-6.6060547467837267,89,1,117.15433979812786,null,null,123.76039454491159,125.51403656975954,123.81141793319384,117.15433979812786,123.76039454491159,117.29174220821884,117.15433979812786,null,null,-0.13740241009097076,null,{"$f":"IF(C221=1,IFERROR((X221-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C221=1,IFERROR((Y221-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-212,null,null,123.76039454491159,0,117.15433979812786,0,117.15433979812786,0,0]
[213,"NORTHBOROUGH",1,0,0,0,0,0,0,874067,186955,559456,1061,0,2877.84,0,0,0,0,"X",1624416.84,4.7719415425242762,null,19538316.099999998,34041004.600000001,14502688.500000004,692059.81731439102,null,171.69326204004861,170.68484618633852,-1.0084158537100905,0,1,170.68484618633852,null,null,171.69326204004861,171.67349549864534,171.69326204004861,170.68484618633852,170.88352084570749,170.68484618633852,170.68484618633852,null,null,0,null,{"$f":"IF(C222=1,IFERROR((X222-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C222=1,IFERROR((Y222-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-213,null,null,171.69326204004861,0,170.68484618633852,0,170.68484618633852,0,0]
[214,"NORTHBRIDGE",1,0,0,0,0,0,0,112520,624492,1230532,20000,255307,5813.15,0,0,0,0,"X",2248664.15,7.2789108722616014,null,28109617.770000007,30892865.559999999,2783247.7899999917,202590.12598829015,null,116.10378026592269,109.18069283306266,-6.9230874328600294,2,1,109.18069283306266,null,null,116.10378026592269,116.1037786193513,116.10378026592269,109.18069283306266,109.12761611574729,109.18063968293059,109.18069283306266,null,null,5.3150132075074907E-5,null,{"$f":"IF(C223=1,IFERROR((X223-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C223=1,IFERROR((Y223-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-214,null,null,116.10378026592269,0,109.18069283306266,0,109.18069283306266,0,0]
[215,"NORTH BROOKFIELD",1,0,0,0,0,0,0,538831,0,396624,0,296186,19427.59,0,0,0,0,"X",1251068.5900000001,13.495649378183161,null,8281136.6699999999,9270162.2199999988,989025.54999999888,133475.42048864745,null,107.50981448348978,110.33131276061106,2.8214982771212789,18,1,110.33131276061106,null,null,107.50981448348978,107.50924524851246,107.50981448348978,110.33131276061106,109.16268739248008,110.33131276061106,110.33131276061106,null,null,0,null,{"$f":"IF(C224=1,IFERROR((X224-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C224=1,IFERROR((Y224-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-215,null,null,107.50981448348978,0,110.33131276061106,0,110.33131276061106,0,0]
[216,"NORTHFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16490.760000000002,480276,463785.24,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C225=1,IFERROR((X225-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C225=1,IFERROR((Y225-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-216,null,null,0,0,0,0,0,0,0]
[217,"NORTH READING",1,20000,0,0,0,0,0,1255216,1022598,1023216,0,0,0,0,0,0,0,"x18",2590778.7999999998,5.6677891612082938,null,29062440.792260002,45710571.200000003,16648130.407740001,943580.93079370994,null,156.81359301442009,154.0372695782963,-2.7763234361237892,1,1,154.0372695782963,null,null,156.81359301442009,156.81348116028272,156.81359301442009,154.0372695782963,153.66395634654168,154.0372695782963,154.0372695782963,null,null,0,null,{"$f":"IF(C226=1,IFERROR((X226-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C226=1,IFERROR((Y226-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-217,null,null,156.81359301442009,0,154.0372695782963,0,154.0372695782963,0,0]
[218,"NORTON",1,0,61075,0,0,0,0,684504,606056,1076125.3899999999,0,16313,90381.13,0,0,0,0,"x18",1781166.7469999995,4.3071869681292929,null,29128867.219999995,41353364.972999997,12224497.753000002,526531.97413647431,null,143.44189484674027,140.15935700661802,-3.2825378401222451,53,1,140.15935700661802,null,null,143.44189484674027,141.5927914051158,143.44189484674027,140.15935700661802,140.1836261001873,140.16005939722393,140.15935700661802,null,null,-7.0239060590893132E-4,null,{"$f":"IF(C227=1,IFERROR((X227-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C227=1,IFERROR((Y227-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-218,null,null,143.44189484674027,0,140.15935700661802,0,140.15935700661802,0,0]
[219,"NORWELL",1,0,263948,0,0,0,0,663679,522373,1305171,0,0,14956.83,0,0,0,0,"x18",1856508.1300000001,4.7123377144564653,null,25956168.805050001,39396754.700000003,13440585.894950002,633365.79817164503,null,149.05114237351503,149.3417198546135,0.29057748109846671,12,1,149.3417198546135,null,null,149.05114237351503,149.08985791479563,149.05140040639461,149.3417198546135,148.92130248782192,149.33943523749375,149.3417198546135,null,null,2.2846171197556941E-3,null,{"$f":"IF(C228=1,IFERROR((X228-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C228=1,IFERROR((Y228-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-219,null,null,149.05114237351503,0,149.3417198546135,0,149.3417198546135,0,0]
[220,"NORWOOD",1,0,73144.259999999995,0,0,0,0,3622725,1166710.31,2956710,0,0,114800.84,0,0,0,0,"X",7934090.4100000001,10.830620280559376,null,53483623.868720002,73256103.569999993,19772479.70127999,2141482.1964963167,null,137.78652394812985,132.96522604388292,-4.8212979042469328,57,1,132.96522604388292,null,null,137.78652394812985,138.87081030760444,138.73565890888943,132.96522604388292,133.20421413683687,132.96882134901574,132.96522604388292,null,null,-3.5953051328192487E-3,null,{"$f":"IF(C229=1,IFERROR((X229-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C229=1,IFERROR((Y229-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-220,null,null,137.78652394812985,0,132.96522604388292,0,132.96522604388292,0,0]
[221,"OAK BLUFFS",1,20704,0,0,0,0,0,0,0,162101,0,41584,53245.5,0,0,0,0,"x18",149671,1.1862206818862593,null,6470637.9299999997,12617466.740000002,6146828.8100000024,72914.954624363061,null,196.79680680136653,193.86885684354215,-2.9279499578243815,23,1,193.86885684354215,null,null,196.79680680136653,199.83330418336192,196.42878394911185,193.86885684354215,195.22492184252491,193.93668857080061,193.86885684354215,null,null,-6.783172725846498E-2,null,{"$f":"IF(C230=1,IFERROR((X230-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C230=1,IFERROR((Y230-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-221,null,null,196.79680680136653,0,193.86885684354215,0,193.86885684354215,0,0]
[222,"OAKHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,2247.3000000000002,2247.3000000000002,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C231=1,IFERROR((X231-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C231=1,IFERROR((Y231-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-222,null,null,0,0,0,0,0,0,0]
[223,"ORANGE",1,0,47669,0,0,0,0,250159,279357,483369,0,94560,2526.5100000000002,0,0,0,0,"X",1157640.51,12.563885272906777,null,9212499.9199999981,9214032.8000000007,1532.8800000026822,192.58928457167039,null,102.17791270133101,100.01454861033456,-2.1633640909964527,3,1,100.01454861033456,null,null,102.17791270133101,102.19153314731852,102.1779543420968,100.01454861033456,100.52805782898258,100.01608619786188,100.01454861033456,null,null,-1.5375875273235806E-3,null,{"$f":"IF(C232=1,IFERROR((X232-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C232=1,IFERROR((Y232-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-223,null,null,102.17791270133101,0,100.01454861033456,0,100.01454861033456,0,0]
[224,"ORLEANS",1,0,169017,0,0,0,0,0,165,188714.88,0,0,0,0,0,0,0,"x18",225796.46400000001,3.8444226815612192,null,2114047.8800000004,5873351.676,3759303.7959999996,144523.52780221589,null,244.21884526101786,270.98857137510925,26.769726114091384,0,1,270.98857137510925,null,null,244.21884526101786,244.21883656954577,244.21884526101786,270.98857137510925,270.10829279579724,270.98857137510925,270.98857137510925,null,null,0,null,{"$f":"IF(C233=1,IFERROR((X233-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C233=1,IFERROR((Y233-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-224,null,null,244.21884526101786,0,270.98857137510925,0,270.98857137510925,0,0]
[225,"OTIS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C234=1,IFERROR((X234-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C234=1,IFERROR((Y234-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-225,null,null,0,0,0,0,0,0,0]
[226,"OXFORD",1,0,0,0,0,0,197117.73,323039.38,114393.76,500000,19067,0,20899.27,0,0,0,0,"X",1174517.1400000001,4.8648911253668912,null,21950126.810000002,24142722,2192595.1899999976,106667.36881353121,null,109.26908823745241,109.50303312250644,0.23394488505402933,28,1,109.50303312250644,null,null,109.26908823745241,109.45939281593087,109.27223165726723,109.50303312250644,108.62420227374112,109.48897324961821,109.50303312250644,null,null,1.40598728882253E-2,null,{"$f":"IF(C235=1,IFERROR((X235-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C235=1,IFERROR((Y235-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-226,null,null,109.26908823745241,0,109.50303312250644,0,109.50303312250644,0,0]
[227,"PALMER",1,0,0,0,0,0,359027,2094507,352057,1114872,5577,185105,38612.559999999998,0,0,0,0,"X16",4149757.56,17.277226336061435,null,19001379.489999998,24018656,5017276.5100000016,866846.21853874438,null,126.21028959804124,121.84278406547027,-4.3675055325709735,32,0,126.21028959804124,null,null,126.21028959804124,126.42294044258706,126.21317289452114,126.21028959804124,126.21028959804124,126.21028959804124,126.21028959804124,null,null,0,null,{"$f":"IF(C236=1,IFERROR((X236-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C236=1,IFERROR((Y236-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-227,null,null,126.21028959804124,0,126.21028959804124,0,126.21028959804124,0,0]
[228,"PAXTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,51500,51500,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C237=1,IFERROR((X237-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C237=1,IFERROR((Y237-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-228,null,null,0,0,0,0,0,0,0]
[229,"PEABODY",1,0,73472,0,0,0,0,4837308,2659787,1500000,17677,59702,195273.05,0,0,0,0,"x18",8293219.0500000007,8.3147448434829485,null,91177548.530000001,99741113,8563564.4699999988,712038.53518766281,null,107.53083343856412,108.61124921803416,1.0804157794700444,133,1,108.61124921803416,null,null,107.53083343856412,107.53633442925852,107.53083343856412,108.61124921803416,107.53083343856412,108.61124921803416,108.61124921803416,null,null,0,null,{"$f":"IF(C238=1,IFERROR((X238-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C238=1,IFERROR((Y238-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-229,null,null,107.53083343856412,0,108.61124921803416,0,108.61124921803416,0,0]
[230,"PELHAM",1,135408,0,0,0,0,0,0,0,0,0,0,2488.2199999999998,0,0,0,0,"X",137896.22,5.427510636874235,null,858482.55999999994,2540690,1682207.44,91301.987740289769,null,252.13250356916092,285.31598967598251,33.18348610682159,1,1,285.31598967598251,null,null,252.13250356916092,266.1447305987499,252.13250356916092,285.31598967598251,283.44593416033109,285.31598967598251,285.31598967598251,null,null,0,null,{"$f":"IF(C239=1,IFERROR((X239-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C239=1,IFERROR((Y239-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-230,null,null,252.13250356916092,0,285.31598967598251,0,285.31598967598251,0,0]
[231,"PEMBROKE",1,0,550000,0,0,0,125000,967500,0,997436,0,0,64673,0,0,0,0,"X",2704609,6.184335724206047,null,33926554.381990001,43733217.609999999,9806663.2280099988,606476.97736240027,null,127.01439075693611,127.11795057953643,0.10355982260031737,41,1,127.11795057953643,null,null,127.01439075693611,127.16733019074478,127.01737420905037,127.11795057953643,127.75587027660613,127.12771596209609,127.11795057953643,null,null,-9.7653825596637489E-3,null,{"$f":"IF(C240=1,IFERROR((X240-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C240=1,IFERROR((Y240-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-231,null,null,127.01439075693611,0,127.11795057953643,0,127.11795057953643,0,0]
[232,"PEPPERELL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C241=1,IFERROR((X241-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C241=1,IFERROR((Y241-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-232,null,null,0,0,0,0,0,0,0]
[233,"PERU",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,164907.6,220532,55624.399999999994,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C242=1,IFERROR((X242-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C242=1,IFERROR((Y242-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-233,null,null,0,0,0,0,0,0,0]
[234,"PETERSHAM",1,0,0,0,0,0,0,0,0,24000,0,47153,0,0,0,0,0,"x18",54353,2.4526088270994935,null,1133842.72,2216130,1082287.28,26544.273363855013,null,228.43546408615904,193.11194471805976,-35.323519368099284,0,1,193.11194471805976,null,null,228.43546408615904,228.43544294097691,228.43546408615904,193.11194471805976,197.42404442532145,193.11194471805976,193.11194471805976,null,null,0,null,{"$f":"IF(C243=1,IFERROR((X243-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C243=1,IFERROR((Y243-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-234,null,null,228.43546408615904,0,193.11194471805976,0,193.11194471805976,0,0]
[235,"PHILLIPSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C244=1,IFERROR((X244-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C244=1,IFERROR((Y244-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-235,null,null,0,0,0,0,0,0,0]
[236,"PITTSFIELD",1,0,198525,0,0,0,476459,3295511,0,4563572,51052,829833,249980.64,0,0,0,0,"X",9664932.6400000006,9.041814425585093,null,92916030.260000005,106891517.40000001,13975487.140000001,1263637.6122703096,null,117.80623186363115,113.68100799416318,-4.1252238694679733,169,1,113.68100799416318,null,null,117.80623186363115,117.80588745276255,117.80623186363115,113.68100799416318,113.42125257529251,113.68100799416318,113.68100799416318,null,null,0,null,{"$f":"IF(C245=1,IFERROR((X245-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C245=1,IFERROR((Y245-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-236,null,null,117.80623186363115,0,113.68100799416318,0,113.68100799416318,0,0]
[237,"PLAINFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,65963.040000000008,140641,74677.959999999992,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C246=1,IFERROR((X246-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C246=1,IFERROR((Y246-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-237,null,null,0,0,0,0,0,0,0]
[238,"PLAINVILLE",1,0,0,0,0,0,0,251598,0,361002,0,0,41238.120000000003,0,0,0,0,"X",653838.12,5.5906425637922572,null,8340185.2700000005,11695223.09,3355037.8199999994,187568.17239624783,null,131.89634143284513,137.97840869311707,6.0820672602719412,27,1,137.97840869311707,null,null,131.89634143284513,133.04393748241574,131.95912574113478,137.97840869311707,139.40210738883891,138.03212510400064,137.97840869311707,null,null,-5.3716410883566823E-2,null,{"$f":"IF(C247=1,IFERROR((X247-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C247=1,IFERROR((Y247-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-238,null,null,131.89634143284513,0,137.97840869311707,0,137.97840869311707,0,0]
[239,"PLYMOUTH",1,0,363171,0,0,0,0,4928689,933517,11705399,45698,0,655727.73,0,0,0,0,"X",18632201.73,12.477642733238177,null,111949866.57694001,149324693.19999999,37374826.623059973,4663497.3381926101,null,133.96388723272358,129.21962328770243,-4.7442639450211459,437,1,129.21962328770243,null,null,133.96388723272358,134.12887724445528,133.96388723272358,129.21962328770243,129.14998786222361,129.21962328770243,129.21962328770243,null,null,0,null,{"$f":"IF(C248=1,IFERROR((X248-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C248=1,IFERROR((Y248-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-239,null,null,133.96388723272358,0,129.21962328770243,0,129.21962328770243,0,0]
[240,"PLYMPTON",1,0,625520,0,0,0,0,0,0,51274,0,0,3503.22,0,0,0,0,"X",680297.22,14.438554625798167,null,3146739.0944000003,4711671.2,1564932.1055999999,225953.57692370945,null,140.47227607012925,142.55130433467343,2.0790282645441778,3,1,142.55130433467343,null,null,140.47227607012925,165.83636343913179,165.83636343913179,142.55130433467343,140.47227607012925,142.55130433467343,142.55130433467343,null,null,0,null,{"$f":"IF(C249=1,IFERROR((X249-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C249=1,IFERROR((Y249-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-240,null,null,140.47227607012925,0,142.55130433467343,0,142.55130433467343,0,0]
[241,"PRINCETON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16490.760000000002,16637,146.23999999999796,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C250=1,IFERROR((X250-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C250=1,IFERROR((Y250-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-241,null,null,0,0,0,0,0,0,0]
[242,"PROVINCETOWN",1,0,0,0,0,0,0,0,2000,493759,0,9310,5016.6899999999996,0,0,0,0,"x18",164454.39000000001,2.5593716946789522,null,1708796.98,6425576.6499999994,4716779.67,120719.92377435129,null,404.19178921893302,368.96464588939335,-35.227143329539672,1,1,368.96464588939335,null,null,404.19178921893302,425.55157165676053,404.19178921893302,368.96464588939335,367.21720014284369,368.96464588939335,368.96464588939335,null,null,0,null,{"$f":"IF(C251=1,IFERROR((X251-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C251=1,IFERROR((Y251-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-242,null,null,404.19178921893302,0,368.96464588939335,0,368.96464588939335,0,0]
[243,"QUINCY",1,0,0,0,0,0,0,4856492,4000000,11937570,11478,0,88502.61,0,0,0,0,"X",20894042.609999999,11.358801239770887,null,164068488.81255996,183945842.25,19877353.437440038,2257829.06868558,null,114.25021531439718,110.73912760230509,-3.5110877120920918,61,1,110.73912760230509,null,null,114.25021531439718,114.23898557982488,114.25021531439718,110.73912760230509,110.70078395545741,110.73912760230509,110.73912760230509,null,null,0,null,{"$f":"IF(C252=1,IFERROR((X252-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C252=1,IFERROR((Y252-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-243,null,null,114.25021531439718,0,110.73912760230509,0,110.73912760230509,0,0]
[244,"RANDOLPH",1,0,0,0,0,0,0,2849400,1022473,0,6519,0,429780.95715520001,0,0,0,0,"x18",4308172.9571551997,6.5175836424822124,null,50608513.309120007,66100769.755743995,15492256.446623988,1009720.7720165611,null,128.46677726516822,128.61679730868042,0.15002004351219966,327,1,128.61679730868042,null,null,128.46677726516822,129.97873840854766,128.46677726516822,128.61679730868042,128.76560620910669,128.61679730868042,128.61679730868042,null,null,0,null,{"$f":"IF(C253=1,IFERROR((X253-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C253=1,IFERROR((Y253-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-244,null,null,128.46677726516822,0,128.61679730868042,0,128.61679730868042,0,0]
[245,"RAYNHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C254=1,IFERROR((X254-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C254=1,IFERROR((Y254-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-245,null,null,0,0,0,0,0,0,0]
[246,"READING",1,0,0,0,0,0,70770,2585634,982258,2028132,0,0,4804.7299999999996,0,0,0,0,"X",5671598.7300000004,8.8009972601606137,null,46064559.298859999,64442682.600000001,18378123.301140003,1617458.1282022709,null,138.77411401489644,136.38516340555228,-2.3889506093441639,3,1,136.38516340555228,null,null,138.77411401489644,138.73438185410328,138.77411401489644,136.38516340555228,136.36039413925204,136.38514713118937,136.38516340555228,null,null,1.6274362906187889E-5,null,{"$f":"IF(C255=1,IFERROR((X255-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C255=1,IFERROR((Y255-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-246,null,null,138.77411401489644,0,136.38516340555228,0,136.38516340555228,0,0]
[247,"REHOBOTH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,1408004,1408004,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C256=1,IFERROR((X256-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C256=1,IFERROR((Y256-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-247,null,null,0,0,0,0,0,0,0]
[248,"REVERE",1,0,5968462,0,0,0,0,6689802,4000000,3342158,0,0,651092.28,0,0,0,0,"x18",18312003.68,12.353747802577214,null,142967579.12336001,148230350.59999999,5262771.476639986,650149.51565007272,null,106.59125456595045,103.22634123713455,-3.3649133288159021,558,1,103.22634123713455,null,null,106.59125456595045,105.64205441920471,105.66856269116221,103.22634123713455,103.15606247948989,103.22634123713455,103.22634123713455,null,null,0,null,{"$f":"IF(C257=1,IFERROR((X257-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C257=1,IFERROR((Y257-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-248,null,null,106.59125456595045,0,103.22634123713455,0,103.22634123713455,0,0]
[249,"RICHMOND",1,0,0,0,0,0,0,0,0,0,0,50042,1994.58,0,0,0,0,"x18",52036.58,1.1654403878152499,null,1653453.7499999998,4464971.4000000004,2811517.6500000004,32766.562203654204,null,264.28938963334946,268.05738217935317,3.7679925460037111,0,1,268.05738217935317,null,null,264.28938963334946,259.05688656875327,264.28938963334946,268.05738217935317,270.18533366222471,268.05738217935317,268.05738217935317,null,null,0,null,{"$f":"IF(C258=1,IFERROR((X258-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C258=1,IFERROR((Y258-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-249,null,null,264.28938963334946,0,268.05738217935317,0,268.05738217935317,0,0]
[250,"ROCHESTER",1,0,0,0,0,0,0,155198,120000,278284,0,0,0,0,0,0,0,"x18",358683.2,4.6686931331878752,null,6163095.8600000003,7682732.4000000004,1519636.54,70947.166792393822,null,123.25932795426162,123.50587117441989,0.2465432201582729,0,1,123.50587117441989,null,null,123.25932795426162,123.25932154865711,123.25932795426162,123.50587117441989,124.10390619205049,123.50587117441989,123.50587117441989,null,null,0,null,{"$f":"IF(C259=1,IFERROR((X259-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C259=1,IFERROR((Y259-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-250,null,null,123.25932795426162,0,123.50587117441989,0,123.50587117441989,0,0]
[251,"ROCKLAND",1,0,0,0,0,0,0,989376,556528,1809990,9551,3659,132401.29,0,0,0,0,"X",3501505.29,8.7113459393521069,null,34848972.482560009,40194768,5345795.5174399912,465690.74073457561,null,118.74362526908922,114.00358297263323,-4.7400422964559965,103,1,114.00358297263323,null,null,118.74362526908922,118.74273676001401,118.74291756123789,114.00358297263323,114.24310440111671,114.01234521898478,114.00358297263323,null,null,-8.7622463515515392E-3,null,{"$f":"IF(C260=1,IFERROR((X260-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C260=1,IFERROR((Y260-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-251,null,null,118.74362526908922,0,114.00358297263323,0,114.00358297263323,0,0]
[252,"ROCKPORT",1,0,86504,0,0,0,0,1583240,628653,606214,0,102761,0,0,0,0,0,"X",3007372,16.441149550687857,null,8129580.1188599998,18291738,10162157.881140001,1670775.57481524,null,212.25063527889995,204.45044125495988,-7.8001940239400653,0,1,204.45044125495988,null,null,212.25063527889995,212.25063527889995,212.25063527889995,204.45044125495988,204.22603614398304,204.45044125495988,204.45044125495988,null,null,0,null,{"$f":"IF(C261=1,IFERROR((X261-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C261=1,IFERROR((Y261-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-252,null,null,212.25063527889995,0,204.45044125495988,0,204.45044125495988,0,0]
[253,"ROWE",1,0,0,0,0,0,0,0,0,44954,0,558,2713.13,0,0,0,0,"x18",16757.329999999998,0.74310119052692303,null,751366.82,2255053.58,1503686.7600000002,11173.914215355719,null,306.87666142266153,298.63970647315045,-8.2369549495110732,1,1,298.63970647315045,null,null,306.87666142266153,350.02441038393192,307.29582174171753,298.63970647315045,287.31309643188524,298.57930013098638,298.63970647315045,null,null,6.0406342164071702E-2,null,{"$f":"IF(C262=1,IFERROR((X262-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C262=1,IFERROR((Y262-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-253,null,null,306.87666142266153,0,298.63970647315045,0,298.63970647315045,0,0]
[254,"ROWLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,102026.38446,117035.5,15009.115539999999,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C263=1,IFERROR((X263-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C263=1,IFERROR((Y263-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-254,null,null,0,0,0,0,0,0,0]
[255,"ROYALSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,81600,81600,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C264=1,IFERROR((X264-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C264=1,IFERROR((Y264-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-255,null,null,0,0,0,0,0,0,0]
[256,"RUSSELL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,344095.56,361532.7,17437.140000000014,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C265=1,IFERROR((X265-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C265=1,IFERROR((Y265-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-256,null,null,0,0,0,0,0,0,0]
[257,"RUTLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(T266=\"X\",T266=\"X16\",T266=\"X17\"),SUM(D266:S266),\nIF(T266=\"x18\",SUM(D266:S266)-D266*0.7-L266*0.7,SUM(D266:S266)-D266-L266))","v":0},{"$f":"IF(AND(C266=1,U266>0),U266/Y266*100,0)","v":0},null,0,660,{"$f":"IF(Y266-X266>0,Y266-X266,0)","v":660},{"$f":"V266*0.01*Z266","v":0},null,0,{"$f":"IFERROR(IF(C266=1,(Y266-AA266)/X266*100,0),\"\")","v":0},{"$f":"AD266-AC266","v":0},0,"Non-op",{"$f":"IF(AG266=1,AD266,AC266)","v":0},null,null,0,0,0,0,0,0,0,null,null,{"$f":"+AQ266-AP266","v":0},null,{"$f":"IF(C266=1,IFERROR((X266-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C266=1,IFERROR((Y266-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IFERROR(AW266-AV266,\"\")","v":""},null,null,null,null,null,null,{"$f":"BF266-A266","v":-257},null,null,0,{"$f":"+BH266-AC266","v":0},0,{"$f":"+BJ266-AH266","v":0},0,{"$f":"+BL266-AQ266","v":0},0]
[258,"SALEM",1,0,0,0,0,0,0,2118427,577538,2414949,242,191499,586864.08744320006,0,0,0,0,"x18",4199054.7874432001,4.7728990233279989,null,69935642.150000006,87977029.619104013,18041387.469104007,861097.20630768512,null,133.4364306730439,124.56585760083183,-8.8705730722120677,490,1,124.56585760083183,null,null,133.4364306730439,133.43643088056936,133.4364306730439,124.56585760083183,124.30167102326834,124.56585760083183,{"$f":"AH267","v":124.56585760083183},null,null,0,null,{"$f":"IF(C267=1,IFERROR((X267-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C267=1,IFERROR((Y267-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-258,null,null,133.4364306730439,0,124.56585760083183,0,124.56585760083183,0,{"$f":"+AK267-AC267","v":0}]
[259,"SALISBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,32981.520000000004,40442.75,7461.2299999999959,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C268=1,IFERROR((X268-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C268=1,IFERROR((Y268-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-259,null,null,0,0,0,0,0,0,0]
[260,"SANDISFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C269=1,IFERROR((X269-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C269=1,IFERROR((Y269-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-260,null,null,0,0,0,0,0,0,0]
[261,"SANDWICH",1,0,0,0,0,0,0,1550471,617529,452366,0,47549,293644.75,0,0,0,0,"X",2961559.75,5.5924434208344582,null,29251950.23,52956454.399999999,23704504.169999998,1325660.9838965947,null,170.0491313823652,176.5037647409651,6.4546333585998923,165,1,176.5037647409651,null,null,170.0491313823652,170.01705546135543,170.0491313823652,176.5037647409651,176.64076496204038,176.5037647409651,176.5037647409651,null,null,0,null,{"$f":"IF(C270=1,IFERROR((X270-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C270=1,IFERROR((Y270-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-261,null,null,170.0491313823652,0,176.5037647409651,0,176.5037647409651,0,0]
[262,"SAUGUS",1,0,183750,0,0,0,0,2283684,29340,3199980,10311,0,334959.4748584,0,0,0,0,"X",6042024.4748584004,12.556566573542982,null,42085454.029999994,48118444.158047996,6032990.1280480027,757536.42180362344,null,119.94583426664332,112.53509990051158,-7.4107343661317344,297,1,112.53509990051158,null,null,119.94583426664332,119.87950767151017,119.94583426664332,112.53509990051158,112.94312181921026,112.53509990051158,112.53509990051158,null,null,0,null,{"$f":"IF(C271=1,IFERROR((X271-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C271=1,IFERROR((Y271-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-262,null,null,119.94583426664332,0,112.53509990051158,0,112.53509990051158,0,0]
[263,"SAVOY",1,0,0,0,0,0,0,62000,0,25368,0,5422,1387.82,0,0,0,0,"X",94177.82,9.1487502812178985,null,576479.4,1029406.3899999999,452926.98999999987,41437.15927133675,null,152.23183779980153,171.37979791275509,19.147960112953569,1,1,171.37979791275509,null,null,152.23183779980153,171.90667963305592,152.55432768636939,171.37979791275509,174.40862082471463,171.37979791275509,171.37979791275509,null,null,0,null,{"$f":"IF(C272=1,IFERROR((X272-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C272=1,IFERROR((Y272-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-263,null,null,152.23183779980153,0,171.37979791275509,0,171.37979791275509,0,0]
[264,"SCITUATE",1,0,0,0,0,0,0,691147.84,500000,948225,0,0,26317.55,0,0,0,0,"x18",1501932.8899999997,2.818218525028656,null,34295600.022,53293698.719999999,18998098.697999999,535407.93691026384,null,149.07358659822506,153.8339925507828,4.7604059525577327,17,0,149.07358659822506,null,null,149.07358659822506,149.07358410106849,149.07358659822506,149.07358659822506,154.3521843869618,149.07358659822506,149.07358659822506,null,null,0,null,{"$f":"IF(C273=1,IFERROR((X273-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C273=1,IFERROR((Y273-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-264,null,null,149.07358659822506,0,149.07358659822506,0,149.07358659822506,0,0]
[265,"SEEKONK",1,0,129704,0,0,0,521915,723317,404643,784111,19564,0,3812.97,0,0,0,0,"X",2587066.9700000002,7.0876040305705397,null,25865534.950000003,36501290.969999999,10635756.019999996,753820.27235516848,null,141.68903215878751,138.20503139311575,-3.484000765671766,4,1,138.20503139311575,null,null,141.68903215878751,141.64654442840973,141.68895107120369,138.20503139311575,138.07217483955029,138.20503139311575,138.20503139311575,null,null,0,null,{"$f":"IF(C274=1,IFERROR((X274-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C274=1,IFERROR((Y274-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-265,null,null,141.68903215878751,0,138.20503139311575,0,138.20503139311575,0,0]
[266,"SHARON",1,0,0,0,0,0,0,1547655,885072,980248,0,0,14032.27,0,0,0,0,"x18",2740833.67,4.0745615135286348,null,44179615.271480002,67266960.159999996,23087344.888519995,940708.06932325626,null,148.03083468510991,150.12863213748585,2.0977974523759428,8,1,150.12863213748585,null,null,148.03083468510991,147.95537484588615,148.03058631823055,150.12863213748585,149.94017927812052,150.1281563080295,150.12863213748585,null,null,4.7582945634871976E-4,null,{"$f":"IF(C275=1,IFERROR((X275-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C275=1,IFERROR((Y275-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-266,null,null,148.03083468510991,0,150.12863213748585,0,150.12863213748585,0,0]
[267,"SHEFFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,65963.040000000008,65963,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C276=1,IFERROR((X276-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C276=1,IFERROR((Y276-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-267,null,null,0,0,0,0,0,0,0]
[268,"SHELBURNE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,732.90000000000009,732.90000000000009,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C277=1,IFERROR((X277-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C277=1,IFERROR((Y277-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-268,null,null,0,0,0,0,0,0,0]
[269,"SHERBORN",1,0,40000,0,0,0,0,465000,235000,170563,0,0,0,0,0,0,0,"x18",791168.9,8.7792383180968017,null,4685609.0321299993,9011817.0999999996,4326208.0678700004,379808.11641503836,null,184.45430304112443,184.22384207461275,-0.23046096651168568,0,1,184.22384207461275,null,null,184.45430304112443,186.73530336108354,184.45430304112443,184.22384207461275,183.56900274307503,184.22384207461275,184.22384207461275,null,null,0,null,{"$f":"IF(C278=1,IFERROR((X278-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C278=1,IFERROR((Y278-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-269,null,null,184.45430304112443,0,184.22384207461275,0,184.22384207461275,0,0]
[270,"SHIRLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C279=1,IFERROR((X279-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C279=1,IFERROR((Y279-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy12",null,-270,null,null,0,0,0,0,0,0,0]
[271,"SHREWSBURY",1,0,0,0,0,0,2720481,0,0,1905204,22048,28670,24781.119999999999,0,0,0,0,"X",4701184.12,4.7987325636036324,null,74633713.99000001,97967204,23333490.00999999,1119711.7833350701,null,128.73514580960642,129.76373148151421,1.0285856719077913,24,1,129.76373148151421,null,null,128.73514580960642,128.6665272787225,128.73494246817239,129.76373148151421,129.7571827891623,129.76373148151421,129.76373148151421,null,null,0,null,{"$f":"IF(C280=1,IFERROR((X280-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C280=1,IFERROR((Y280-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-271,null,null,128.73514580960642,0,129.76373148151421,0,129.76373148151421,0,0]
[272,"SHUTESBURY",1,0,0,0,0,0,0,0,0,33037,0,15050,5742.66,0,0,0,0,"x18",30703.760000000006,0.99223702571679451,null,1442294.2199999997,3094397.73,1652103.5100000002,16392.782729386767,null,247.21260951598077,213.41033643403313,-33.802273081947646,3,1,213.41033643403313,null,null,247.21260951598077,247.21258943277479,247.21260951598077,213.41033643403313,214.88524768941986,213.44201357204767,213.41033643403313,null,null,-3.1677138014543971E-2,null,{"$f":"IF(C281=1,IFERROR((X281-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C281=1,IFERROR((Y281-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-272,null,null,247.21260951598077,0,213.41033643403313,0,213.41033643403313,0,0]
[273,"SOMERSET",1,0,0,0,0,0,0,0,236865,2238155.92,0,0,11781.63,0,0,0,0,"X",2486802.5499999998,8.5836788239807102,null,21144659.59,28971290.759999998,7826631.1699999981,671812.88237036357,null,131.27258961945515,133.83747209159793,2.5648824721427843,13,1,133.83747209159793,null,null,131.27258961945515,131.19364526572082,131.27205540706157,133.83747209159793,133.73872716426101,133.83747209159793,133.83747209159793,null,null,0,null,{"$f":"IF(C282=1,IFERROR((X282-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C282=1,IFERROR((Y282-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy12",null,-273,null,null,131.27258961945515,0,133.83747209159793,0,133.83747209159793,0,0]
[274,"SOMERVILLE",1,0,400000,0,0,0,0,5282758,1400000,3407151,17516,0,657360.62,0,0,0,0,"X",11164785.619999999,8.5404609909940756,null,88070540.975499988,130728137.88123706,42657596.905737072,3643155.4234299706,null,147.04764397883525,144.29908236076398,-2.7485616180712782,300,1,144.29908236076398,null,null,147.04764397883525,147.02300509545688,147.04764397883525,144.29908236076398,144.38585337716478,144.29908236076398,144.29908236076398,null,null,0,null,{"$f":"IF(C283=1,IFERROR((X283-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C283=1,IFERROR((Y283-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-274,null,null,147.04764397883525,0,144.29908236076398,0,144.29908236076398,0,0]
[275,"SOUTHAMPTON",1,0,0,0,0,0,0,307892,0,120113,0,75469,11629.1,0,0,0,0,"x18",431024,4.7767291782339933,null,6284662,9023412.9655923694,2738750.9655923694,130822.71649261595,null,129.14980473502368,141.49671452656887,12.346909791545187,12,0,129.14980473502368,null,null,129.14980473502368,129.14880033885763,129.14980473502368,129.14980473502368,129.14980473502368,129.14980473502368,129.14980473502368,null,null,0,null,{"$f":"IF(C284=1,IFERROR((X284-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C284=1,IFERROR((Y284-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-275,null,null,129.14980473502368,0,129.14980473502368,0,129.14980473502368,0,0]
[276,"SOUTHBOROUGH",1,0,0,0,0,0,0,375646,174888,763114,0,0,1550.15,0,0,0,0,"X",1315198.1499999999,4.7072046918527466,null,14230837.126399998,27940109.600000001,13709272.473600004,645323.51709617651,null,201.25876307209239,191.80028441382802,-9.4584786582643687,1,1,191.80028441382802,null,null,201.25876307209239,195.99043720512674,195.99043497982586,191.80028441382802,191.7461114232656,191.80025012123471,191.80028441382802,null,null,3.4292593312557074E-5,null,{"$f":"IF(C285=1,IFERROR((X285-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C285=1,IFERROR((Y285-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-276,null,null,201.25876307209239,0,191.80028441382802,0,191.80028441382802,0,0]
[277,"SOUTHBRIDGE",1,0,64350,0,0,0,0,1095624.58,700000,709962,71839,272146,153588.82,0,0,0,0,"X",3067510.4,7.9153473677688799,null,38095220.899999999,38753958.069999993,658737.16999999434,52141.33524610976,null,100.33786048161855,101.59231478496005,1.2544543033415039,142,1,101.59231478496005,null,null,100.33786048161855,100.33718748563882,100.33786048161855,101.59231478496005,100.33786048161855,101.59231478496005,101.59231478496005,null,null,0,null,{"$f":"IF(C286=1,IFERROR((X286-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C286=1,IFERROR((Y286-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-277,null,null,100.33786048161855,0,101.59231478496005,0,101.59231478496005,0,0]
[278,"SOUTH HADLEY",1,0,222788,0,0,0,266000,318929,0,731486.73,5566,136741,169012.2,0,0,0,0,"x18",1338482.219,4.4011055308209333,null,25928069.819999997,30412409.101000004,4484339.2810000069,197360.50411686697,null,118.56913574172825,116.53412231085679,-2.0350134308714587,143,1,116.53412231085679,null,null,118.56913574172825,122.80687366670395,118.56913574172825,116.53412231085679,116.31520820577911,116.53412231085679,116.53412231085679,null,null,0,null,{"$f":"IF(C287=1,IFERROR((X287-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C287=1,IFERROR((Y287-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-278,null,null,118.56913574172825,0,116.53412231085679,0,116.53412231085679,0,0]
[279,"SOUTHWICK",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C288=1,IFERROR((X288-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C288=1,IFERROR((Y288-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-279,null,null,0,0,0,0,0,0,0]
[280,"SPENCER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,65963.040000000008,1259514,1193550.96,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C289=1,IFERROR((X289-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C289=1,IFERROR((Y289-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-280,null,null,0,0,0,0,0,0,0]
[281,"SPRINGFIELD",1,16264302.7839409,116449,1212473,6295498.4400000004,0,0,10498700.6324939,225809.36750606101,0,0,0,0,0,0,0,0,"X",34613233.223940864,6.5884392317186098,null,525763852.88000005,525363170.34394085,0,0,null,100.04914416370443,99.923790398700035,-0.12535376500439099,4658,1,99.923790398700035,null,null,100.04914416370443,100.0203868637297,100.04914416370443,99.923790398700035,99.987999272331209,99.923790398700035,99.923790398700035,null,null,0,null,{"$f":"IF(C290=1,IFERROR((X290-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C290=1,IFERROR((Y290-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-281,null,null,100.04914416370443,0,99.923790398700035,0,99.923790398700035,0,0]
[282,"STERLING",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16490.760000000002,19371,2880.239999999998,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C291=1,IFERROR((X291-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C291=1,IFERROR((Y291-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-282,null,null,0,0,0,0,0,0,0]
[283,"STOCKBRIDGE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C292=1,IFERROR((X292-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C292=1,IFERROR((Y292-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-283,null,null,0,0,0,0,0,0,0]
[284,"STONEHAM",1,0,200000,0,0,0,0,932756,700000,2184610,3219,0,238413.07,0,0,0,0,"x18",2729771.0700000003,5.862422213742029,null,32165599.711240005,46563877.020000003,14398277.308759999,844087.80734492419,null,140.56067905503079,142.13877441457646,1.5780953595456708,176,1,142.13877441457646,null,null,140.56067905503079,150.15375032260559,140.56067905503079,142.13877441457646,142.03903780003455,142.13877441457646,142.13877441457646,null,null,0,null,{"$f":"IF(C293=1,IFERROR((X293-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C293=1,IFERROR((Y293-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-284,null,null,140.56067905503079,0,142.13877441457646,0,142.13877441457646,0,0]
[285,"STOUGHTON",1,0,0,0,0,0,0,1121772,1957520,2031436,9689,0,179318.37,0,0,0,0,"x18",3877730.17,5.6685504540349765,null,56987020.295979992,68407791.400000006,11420771.104020014,647392.17227122188,null,124.09814814898641,118.90496972081337,-5.1931784281730415,119,1,118.90496972081337,null,null,124.09814814898641,119.03173235749338,118.82081512759098,118.90496972081337,124.09814814898641,116.95781453436267,118.90496972081337,null,null,1.9471551864507006,null,{"$f":"IF(C294=1,IFERROR((X294-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C294=1,IFERROR((Y294-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-285,null,null,124.09814814898641,0,118.90496972081337,0,118.90496972081337,0,0]
[286,"STOW",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,778.5,778.5,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C295=1,IFERROR((X295-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C295=1,IFERROR((Y295-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-286,null,null,0,0,0,0,0,0,0]
[287,"STURBRIDGE",1,0,499600,0,0,0,0,1021247,291236,214514,0,0,37163.56,0,0,0,0,"x18",1913600.76,12.675588963561962,null,10737439.589999998,15096740.4,4359300.8100000024,552567.05236082757,null,138.83114289976373,135.4529003467872,-3.3782425529765305,23,1,135.4529003467872,null,null,138.83114289976373,138.83113981535652,138.83114289976373,135.4529003467872,135.59161351457584,135.4529003467872,135.4529003467872,null,null,0,null,{"$f":"IF(C296=1,IFERROR((X296-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C296=1,IFERROR((Y296-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-287,null,null,138.83114289976373,0,135.4529003467872,0,135.4529003467872,0,0]
[288,"SUDBURY",1,0,0,0,0,0,0,1239629,0,950125,0,0,4012.26,0,0,0,0,"x18",1528678.7599999998,2.9869775485178831,null,28628096.43,51178113.5,22550017.07,673563.94706785015,null,173.42576294710244,176.41602429425711,2.9902613471546715,3,1,176.41602429425711,null,null,173.42576294710244,173.47886523610794,173.42582142351208,176.41602429425711,176.03183443871927,176.41602429425711,176.41602429425711,null,null,0,null,{"$f":"IF(C297=1,IFERROR((X297-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C297=1,IFERROR((Y297-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-288,null,null,173.42576294710244,0,176.41602429425711,0,176.41602429425711,0,0]
[289,"SUNDERLAND",1,0,0,0,0,0,0,0,0,40034.410000000003,0,15136,0,0,0,0,0,"x18",27146.323000000004,0.65860533925956322,null,1946645.5199999998,4121789.0870000003,2175143.5670000007,14325.611668822919,null,175.18214716521902,211.00212818054194,35.819981015322924,0,1,211.00212818054194,null,null,175.18214716521902,158.21728694137462,175.18214716521902,211.00212818054194,216.47002333656496,213.77754969989752,211.00212818054194,null,null,-2.7754215193555751,null,{"$f":"IF(C298=1,IFERROR((X298-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C298=1,IFERROR((Y298-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-289,null,null,175.18214716521902,0,211.00212818054194,0,211.00212818054194,0,0]
[290,"SUTTON",1,0,158244,0,0,0,109000,0,66365,409300,19090,86697,3158.68,0,0,700000,0,"X",1551854.6800000002,6.7754477601957088,null,16076441.029999997,22904090.399999999,6827649.370000001,462603.81631368148,null,143.5234634394991,139.59237956839209,-3.9310838711070062,0,1,139.59237956839209,null,null,143.5234634394991,142.61446456276749,143.52259273633899,139.59237956839209,139.75921723848671,139.59237956839209,139.59237956839209,null,null,0,null,{"$f":"IF(C299=1,IFERROR((X299-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C299=1,IFERROR((Y299-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-290,null,null,143.5234634394991,0,139.59237956839209,0,139.59237956839209,0,0]
[291,"SWAMPSCOTT",1,0,62321,0,0,0,0,1061931,340405,1005842,0,0,92625.47,0,0,0,0,"x18",1859035.0700000003,5.2390982512921882,null,26012947.399999999,35483874.911898851,9470927.5118988529,496191.19765704352,null,139.32924291943345,134.50103587355048,-4.8282070458829764,59,1,134.50103587355048,null,null,139.32924291943345,139.18643443579347,139.32494203207526,134.50103587355048,134.83921056282605,134.51007406636592,134.50103587355048,null,null,-9.038192815438606E-3,null,{"$f":"IF(C300=1,IFERROR((X300-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C300=1,IFERROR((Y300-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-291,null,null,139.32924291943345,0,134.50103587355048,0,134.50103587355048,0,0]
[292,"SWANSEA",1,0,0,0,0,0,0,205992,632933,2664476.56,0,0,27289.5,0,0,0,0,"x18",1665557.4680000001,5.4950638781909458,null,26694462.580000002,30310065.631999999,3615603.0519999973,198679.69728922125,null,111.72207316357381,112.80012041624991,1.0780472526761002,18,1,112.80012041624991,null,null,111.72207316357381,111.57143550215424,111.72207316357381,112.80012041624991,112.05496067832816,112.79280547131958,112.80012041624991,null,null,7.3149449303286929E-3,null,{"$f":"IF(C301=1,IFERROR((X301-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C301=1,IFERROR((Y301-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-292,null,null,111.72207316357381,0,112.80012041624991,0,112.80012041624991,0,0]
[293,"TAUNTON",1,0,803775,0,0,0,153786,2033038,4099437,4314963.2300000004,13981,208094,105560.14,0,0,0,0,"X16",11732634.370000001,8.6027807207423841,null,131396476.31,136381883.38,4985407.0699999928,428883.63826848718,null,102.69881399723218,103.46776683796406,0.76895284073188463,120,1,103.46776683796406,null,null,102.69881399723218,102.79805515529472,102.82665803199748,103.46776683796406,102.87496651549677,103.46776683796406,103.46776683796406,null,null,0,null,{"$f":"IF(C302=1,IFERROR((X302-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C302=1,IFERROR((Y302-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-293,null,null,102.69881399723218,0,103.46776683796406,0,103.46776683796406,0,0]
[294,"TEMPLETON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,692.2,692.2,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C303=1,IFERROR((X303-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C303=1,IFERROR((Y303-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-294,null,null,0,0,0,0,0,0,0]
[295,"TEWKSBURY",1,0,1510662,0,0,0,0,1850361,1370160,2227298.18154018,1075,0,89861.24,0,0,0,0,"X",7049417.4215401802,11.005511414325037,null,41191248.019999996,64053519.697090045,22862271.677090049,2516109.9189961455,null,153.05738780394682,149.39438044755292,-3.663007356393905,56,1,149.39438044755292,null,null,153.05738780394682,153.27468922580977,153.06101824525609,149.39438044755292,149.57391330334468,149.39438044755292,149.39438044755292,null,null,0,null,{"$f":"IF(C304=1,IFERROR((X304-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C304=1,IFERROR((Y304-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-295,null,null,153.05738780394682,0,149.39438044755292,0,149.39438044755292,0,0]
[296,"TISBURY",1,15989,0,0,0,0,0,0,0,352183,0,63001,79169.166808199996,0,0,0,0,"x18",252621.76680820005,2.1761636762291414,null,5475942.1799999988,11608583.010903999,6132640.8309040004,133456.30215572988,null,225.7229739153729,209.55529352846952,-16.167680386903385,44,1,209.55529352846952,null,null,225.7229739153729,225.7229248751087,225.7229739153729,209.55529352846952,211.26210334997836,209.55529352846952,209.55529352846952,null,null,0,null,{"$f":"IF(C305=1,IFERROR((X305-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C305=1,IFERROR((Y305-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-296,null,null,225.7229739153729,0,209.55529352846952,0,209.55529352846952,0,0]
[297,"TOLLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C306=1,IFERROR((X306-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C306=1,IFERROR((Y306-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-297,null,null,0,0,0,0,0,0,0]
[298,"TOPSFIELD",1,0,2970,0,0,0,0,45200,76909,272336,0,0,0,0,0,0,0,"X",397415,3.1257068754461477,null,6737747.4920000006,12714404,5976656.5079999994,186812.76339235564,null,176.35237832580449,185.93144446986415,9.5790661440596523,0,1,185.93144446986415,null,null,176.35237832580449,176.35237832580449,176.35237832580449,185.93144446986415,185.93144446986415,185.93144446986415,185.93144446986415,null,null,0,null,{"$f":"IF(C307=1,IFERROR((X307-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C307=1,IFERROR((Y307-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-298,null,null,176.35237832580449,0,185.93144446986415,0,185.93144446986415,0,0]
[299,"TOWNSEND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C308=1,IFERROR((X308-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C308=1,IFERROR((Y308-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-299,null,null,0,0,0,0,0,0,0]
[300,"TRURO",1,0,191000,0,0,0,0,323100,65150,96525.03,0,107181,6103.16,0,0,0,0,"X",789059.19000000006,11.192179341977392,null,2300504.7399999998,7050094.2300000004,4749589.49,531582.57372850936,null,280.74392899328598,283.35136819894109,2.6074392056551119,1,1,283.35136819894109,null,null,280.74392899328598,280.82384210619909,280.74426438829857,283.35136819894109,279.67348800726148,283.35136819894109,283.35136819894109,null,null,0,null,{"$f":"IF(C309=1,IFERROR((X309-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C309=1,IFERROR((Y309-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-300,null,null,280.74392899328598,0,283.35136819894109,0,283.35136819894109,0,0]
[301,"TYNGSBOROUGH",1,0,0,0,0,0,210786,751442,881349,589451,5867,20152,124285,0,0,0,0,"x18",2170716.2999999998,7.805470467145323,null,21286361.979999997,27810191.699999999,6523829.7200000025,509215.6021214496,null,134.65258577639557,128.25571661108506,-6.3968691653105054,89,1,128.25571661108506,null,null,134.65258577639557,134.65258740176989,134.65258577639557,128.25571661108506,128.22984221377106,128.2079195512226,128.25571661108506,null,null,4.7797059862460856E-2,null,{"$f":"IF(C310=1,IFERROR((X310-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C310=1,IFERROR((Y310-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-301,null,null,134.65258577639557,0,128.25571661108506,0,128.25571661108506,0,0]
[302,"TYRINGHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,268153.68999999994,294685,26531.310000000056,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C311=1,IFERROR((X311-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C311=1,IFERROR((Y311-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-302,null,null,0,0,0,0,0,0,0]
[303,"UPTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,82453.8,106396.75,23942.949999999997,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C312=1,IFERROR((X312-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C312=1,IFERROR((Y312-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-303,null,null,0,0,0,0,0,0,0]
[304,"UXBRIDGE",1,0,97775,0,0,0,72458,327781,684515,641705,0,152017,0,0,0,0,0,"X",1976251,6.8004494333460634,null,22214657.669999998,29060594,6845936.3300000019,465554.43836071744,null,134.07165351989849,128.72149544872678,-5.3501580711717054,2,1,128.72149544872678,null,null,134.07165351989849,134.46594190636995,134.07165351989849,128.72149544872678,128.27302538969946,128.30431562474971,128.72149544872678,null,null,0.41717982397707942,null,{"$f":"IF(C313=1,IFERROR((X313-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C313=1,IFERROR((Y313-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-304,null,null,134.07165351989849,0,128.72149544872678,0,128.72149544872678,0,0]
[305,"WAKEFIELD",1,0,0,0,0,0,0,1962474,0,3828360.8220000002,0,0,115954.16,0,0,0,0,"X",5906788.9820000008,9.430780030614617,null,43061534.5506,62633090.399999999,19571555.849399999,1845750.3807258022,null,141.96475026990595,141.16389639539034,-0.80085387451561019,78,1,141.16389639539034,null,null,141.96475026990595,141.96468544636721,141.96475026990595,141.16389639539034,141.32021758219847,141.16389639539034,141.16389639539034,null,null,0,null,{"$f":"IF(C314=1,IFERROR((X314-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C314=1,IFERROR((Y314-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-305,null,null,141.96475026990595,0,141.16389639539034,0,141.16389639539034,0,0]
[306,"WALES",1,0,131450,0,0,0,0,69576,57308,76685,0,20492,6188.7,0,0,0,0,"x18",308020.2,13.430485770178036,null,1628374.74,2293440.5,665065.76,89321.562259126411,null,123.47558249216435,135.3569840896005,11.881401597436152,5,1,135.3569840896005,null,null,123.47558249216435,123.52905414334398,123.47797865043057,135.3569840896005,135.53264633768754,135.3630951576005,135.3569840896005,null,null,-6.1110679999956119E-3,null,{"$f":"IF(C315=1,IFERROR((X315-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C315=1,IFERROR((Y315-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-306,null,null,123.47558249216435,0,135.3569840896005,0,135.3569840896005,0,0]
[307,"WALPOLE",1,0,44509,0,0,0,80370,605039,657986,1486158,15970,0,33768,0,0,0,0,"X",2923800,4.5802890695344374,null,47191402.9124,63834399,16642996.0876,762297.33064338681,null,141.83032900099181,133.65167758719844,-8.178651413793375,16,1,133.65167758719844,null,null,141.83032900099181,142.18168162918124,141.83276014547715,133.65167758719844,133.94346809831822,133.65292233224494,133.65167758719844,null,null,-1.2447450465060683E-3,null,{"$f":"IF(C316=1,IFERROR((X316-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C316=1,IFERROR((Y316-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-307,null,null,141.83032900099181,0,133.65167758719844,0,133.65167758719844,0,0]
[308,"WALTHAM",1,0,60944,0,0,0,0,3028403,1171934,9250000,49513,0,26803,0,0,0,0,"X",13587597,10.650448071149137,null,98129290.060850009,127577702.92131902,29448412.860469013,3136387.9194818567,null,141.25484456461166,126.81363018592214,-14.441214378689523,11,1,126.81363018592214,null,null,141.25484456461166,141.24501256388507,141.25484456461166,126.81363018592214,126.90550048973873,126.81377800784345,126.81363018592214,null,null,-1.4782192131690408E-4,null,{"$f":"IF(C317=1,IFERROR((X317-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C317=1,IFERROR((Y317-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-308,null,null,141.25484456461166,0,126.81363018592214,0,126.81363018592214,0,0]
[309,"WARE",1,0,79593,0,0,0,0,507477,332073,443000,13583,267935,7593.88,0,0,0,0,"X16",1651254.88,7.932887465940329,null,19400007.25,20815307,1415299.75,112274.13647323482,null,105.8330741062304,106.71662436377061,0.88355025754020744,3,1,106.71662436377061,null,null,105.8330741062304,95.883019147823873,95.883044839193801,106.71662436377061,93.544119680676914,106.70177409261737,106.71662436377061,null,null,1.4850271153235894E-2,null,{"$f":"IF(C318=1,IFERROR((X318-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C318=1,IFERROR((Y318-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-309,null,null,105.8330741062304,0,106.71662436377061,0,106.71662436377061,0,0]
[310,"WAREHAM",1,0,0,0,0,0,0,827882,1227650,1782775.22,7349,689907,174159.02,0,0,0,0,"X",4709722.2399999993,10.528415518652382,null,37763668.480000004,44733438.109999999,6969769.6299999952,733806.30733924021,null,121.19008348181117,116.51312908321758,-4.676954398593594,122,1,116.51312908321758,null,null,121.19008348181117,132.5373618810583,132.5373618810583,116.51312908321758,121.19008348181117,116.51312908321758,116.51312908321758,null,null,0,null,{"$f":"IF(C319=1,IFERROR((X319-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C319=1,IFERROR((Y319-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-310,null,null,121.19008348181117,0,116.51312908321758,0,116.51312908321758,0,0]
[311,"WARREN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16490.760000000002,20612,4121.239999999998,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C320=1,IFERROR((X320-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C320=1,IFERROR((Y320-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-311,null,null,0,0,0,0,0,0,0]
[312,"WARWICK",1,0,10000,0,0,0,0,0,0,125991,0,0,2340.94,0,0,0,0,0,12340.940000000002,1.0920895905418442,null,860882.41,1130030,269147.58999999997,2939.3328135842412,null,0,130.92272000149424,130.92272000149424,2,1,130.92272000149424,null,null,0,0,0,130.92272000149424,0,130.92272000149424,130.92272000149424,null,null,0,null,{"$f":"IF(C321=1,IFERROR((X321-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C321=1,IFERROR((Y321-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy24",null,-312,null,null,0,0,130.92272000149424,0,130.92272000149424,0,0]
[313,"WASHINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,65963.040000000008,101229,35265.959999999992,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C322=1,IFERROR((X322-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C322=1,IFERROR((Y322-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-313,null,null,0,0,0,0,0,0,0]
[314,"WATERTOWN",1,0,57600,0,0,0,0,3238502,16046,2752688,541,0,32139.59,0,0,0,0,"x18",4170634.99,6.412287293841219,null,39855550.60148,65041299.600000001,25185748.998520002,1614982.5828908402,null,175.45672934136448,159.14048623067796,-16.316243110686514,8,1,159.14048623067796,null,null,175.45672934136448,175.45665769339175,175.45672934136448,159.14048623067796,158.9243686678133,159.13982335075195,159.14048623067796,null,null,6.6287992601132828E-4,null,{"$f":"IF(C323=1,IFERROR((X323-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C323=1,IFERROR((Y323-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-314,null,null,175.45672934136448,0,159.14048623067796,0,159.14048623067796,0,0]
[315,"WAYLAND",1,0,111236,0,0,0,24510,1631391,498547,1219742.8899999999,0,0,1341.97,0,0,0,0,"X",3486768.86,6.1979954113050768,null,33119434.224909998,56256396.280000001,23136962.055090003,1434027.8464898751,null,172.69485077298643,165.52930240661169,-7.1655483663747361,1,1,165.52930240661169,null,null,172.69485077298643,172.69561856532439,172.69485077298643,165.52930240661169,165.47970983044067,165.52928495140463,165.52930240661169,null,null,1.7455207057537336E-5,null,{"$f":"IF(C324=1,IFERROR((X324-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C324=1,IFERROR((Y324-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-315,null,null,172.69485077298643,0,165.52930240661169,0,165.52930240661169,0,0]
[316,"WEBSTER",1,0,0,0,0,0,0,1359918,690636,415836,36208,245193,37283.75,0,0,0,0,"x18",2493989.5499999998,7.32298312733574,null,31971769.840000004,34057016.200000003,2085246.3599999994,152702.23910618265,null,107.96057526282472,106.04453281931237,-1.9160424435123531,29,1,106.04453281931237,null,null,107.96057526282472,107.87235427610426,107.96057526282472,106.04453281931237,105.48397161123407,106.03680536981703,106.04453281931237,null,null,7.7274494953343265E-3,null,{"$f":"IF(C325=1,IFERROR((X325-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C325=1,IFERROR((Y325-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-316,null,null,107.96057526282472,0,106.04453281931237,0,106.04453281931237,0,0]
[317,"WELLESLEY",1,0,24572,0,0,0,141679.093295698,3747478.57003455,414650.33666975499,1929327.72,0,0,0,0,0,0,0,"x18",4907178.3160000024,4.4935503915480783,null,52634797.2425,109204924.57879001,56570127.336290009,2542007.1784191062,null,194.76673647458634,202.64715167221325,7.8804151976269168,0,1,202.64715167221325,null,null,194.76673647458634,194.72979541692141,194.76673647458634,202.64715167221325,202.26898086419433,202.64715167221325,202.64715167221325,null,null,0,null,{"$f":"IF(C326=1,IFERROR((X326-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C326=1,IFERROR((Y326-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-317,null,null,194.76673647458634,0,202.64715167221325,0,202.64715167221325,0,0]
[318,"WELLFLEET",1,0,116000,0,0,0,0,0,113,85500,0,106611,0,0,0,0,0,"X",308224,8.595620470991431,null,1610248.3900000004,3585826.0731752501,1975577.6831752497,169813.15975535,null,211.57682672026269,212.1419859590668,0.56515923880411378,0,1,212.1419859590668,null,null,211.57682672026269,211.57682672026269,211.57682672026269,212.1419859590668,217.49374891783847,212.1419859590668,212.1419859590668,null,null,0,null,{"$f":"IF(C327=1,IFERROR((X327-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C327=1,IFERROR((Y327-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-318,null,null,211.57682672026269,0,212.1419859590668,0,212.1419859590668,0,0]
[319,"WENDELL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C328=1,IFERROR((X328-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C328=1,IFERROR((Y328-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-319,null,null,0,0,0,0,0,0,0]
[320,"WENHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C329=1,IFERROR((X329-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C329=1,IFERROR((Y329-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-320,null,null,0,0,0,0,0,0,0]
[321,"WESTBOROUGH",1,0,0,0,0,0,0,2580814,200494,1743716.13,13132,0,10510.36,0,0,0,0,"X",{"$f":"IF(OR(T330=\"X\",T330=\"X16\",T330=\"X17\"),SUM(D330:S330),\nIF(T330=\"x18\",SUM(D330:S330)-D330*0.7-L330*0.7,SUM(D330:S330)-D330-L330))","v":4548666.49},{"$f":"IF(AND(C330=1,U330>0),U330/Y330*100,0)","v":6.2007889276055259},null,47373904.239999995,73356254.230000004,{"$f":"IF(Y330-X330>0,Y330-X330,0)","v":25982349.99000001},{"$f":"V330*0.01*Z330","v":1611110.681311636},null,150.58010002693371,{"$f":"IFERROR(IF(C330=1,(Y330-AA330)/X330*100,0),\"\")","v":151.44443908448355},{"$f":"AD330-AC330","v":0.86433905754984153},10,1,{"$f":"IF(AG330=1,AD330,AC330)","v":151.44443908448355},null,null,150.58010002693371,150.68844878283073,150.58030289472961,151.44443908448355,151.43235405176691,151.44443908448355,151.44443908448355,null,null,{"$f":"+AQ330-AP330","v":0},null,{"$f":"IF(C330=1,IFERROR((X330-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C330=1,IFERROR((Y330-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IFERROR(AW330-AV330,\"\")","v":""},null,null,null,null,null,null,{"$f":"BF330-A330","v":-321},null,null,150.58010002693371,{"$f":"+BH330-AC330","v":0},151.44443908448355,{"$f":"+BJ330-AH330","v":0},151.44443908448355,{"$f":"+BL330-AQ330","v":0},0]
[322,"WEST BOYLSTON",1,0,0,0,0,0,0,656912,217253,815280,0,29036,5351.78,0,0,0,0,"x18",1153136.78,6.7956527080383635,null,11278495.76,16968742.07,5690246.3100000005,386689.37745956809,null,148.15052164313093,147.02361950917143,-1.1269021339595042,3,1,147.02361950917143,null,null,148.15052164313093,148.2558861598832,148.15106352672734,147.02361950917143,146.8205942253463,147.02298456305684,{"$f":"AH331","v":147.02361950917143},null,null,6.3494611458736472E-4,null,{"$f":"IF(C331=1,IFERROR((X331-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C331=1,IFERROR((Y331-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-322,null,null,148.15052164313093,0,147.02361950917143,0,147.02361950917143,0,{"$f":"+AK331-AC331","v":0}]
[323,"WEST BRIDGEWATER",1,0,232400,0,0,0,0,732400,531100,537770,0,2705,6823.32,0,0,0,0,"X",2043198.32,10.555351426022332,null,15250441.900000002,19356990,4106548.0999999978,433460.58343364275,null,130.09849721533746,124.08512186500218,-6.0133753503352807,8,1,124.08512186500218,null,null,130.09849721533746,130.15654480824205,130.09878156634207,124.08512186500218,124.14849029052561,124.08512186500218,124.08512186500218,null,null,0,null,{"$f":"IF(C332=1,IFERROR((X332-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C332=1,IFERROR((Y332-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-323,null,null,130.09849721533746,0,124.08512186500218,0,124.08512186500218,0,0]
[324,"WEST BROOKFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,393567.83999999997,557859.44999999995,164291.60999999999,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C333=1,IFERROR((X333-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C333=1,IFERROR((Y333-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-324,null,null,0,0,0,0,0,0,0]
[325,"WESTFIELD",1,0,0,0,0,0,1282163,4576236,0,4007777,0,181658,89795.58,0,0,0,0,"X",10137629.58,12.469143498537736,null,75008744.25999999,81301731.599999994,6292987.3400000036,784681.62176941335,null,109.9477196287519,107.34355143866607,-2.6041681900858293,78,1,107.34355143866607,null,null,109.9477196287519,109.69783781282776,109.74681886653161,107.34355143866607,107.28677513486038,107.34355143866607,107.34355143866607,null,null,0,null,{"$f":"IF(C334=1,IFERROR((X334-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C334=1,IFERROR((Y334-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-325,null,null,109.9477196287519,0,107.34355143866607,0,107.34355143866607,0,0]
[326,"WESTFORD",1,0,200000,0,0,0,0,2213118,0,1029669,0,7331,12195.19,0,0,0,0,"X",3462313.19,4.5903719265244929,null,56419497.774939992,75425548.200000003,19006050.425060011,872448.40305304388,null,141.09398758693266,132.14066543864456,-8.9533221482880947,11,1,132.14066543864456,null,null,141.09398758693266,140.93178921188505,140.94929971932316,132.14066543864456,132.01423563361476,132.14066543864456,132.14066543864456,null,null,0,null,{"$f":"IF(C335=1,IFERROR((X335-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C335=1,IFERROR((Y335-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-326,null,null,141.09398758693266,0,132.14066543864456,0,132.14066543864456,0,0]
[327,"WESTHAMPTON",1,0,0,0,0,0,0,149875,0,0,0,0,1639.96,0,0,0,0,"x18",151514.96,4.7491895046692614,null,1280165.0299999996,3190333,1910167.9700000004,90717.496752793901,null,211.42402497553209,242.12624393022259,30.702218954690494,1,0,211.42402497553209,null,null,211.42402497553209,211.51877585326346,211.42541664595748,211.42402497553209,211.42402497553209,211.42402497553209,211.42402497553209,null,null,0,null,{"$f":"IF(C336=1,IFERROR((X336-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C336=1,IFERROR((Y336-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-327,null,null,211.42402497553209,0,211.42402497553209,0,211.42402497553209,0,0]
[328,"WESTMINSTER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C337=1,IFERROR((X337-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C337=1,IFERROR((Y337-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-328,null,null,0,0,0,0,0,0,0]
[329,"WEST NEWBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,32981.520000000004,34551.75,1570.2299999999959,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C338=1,IFERROR((X338-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C338=1,IFERROR((Y338-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-329,null,null,0,0,0,0,0,0,0]
[330,"WESTON",1,0,186616,0,0,0,0,1749841,540742,2797422,0,0,0,0,0,0,0,"x18",3316425.6,5.8805037021074789,null,25392258.954960003,56396964.75,31004705.795039997,1823232.8721048592,null,227.28612553608792,214.92271315717252,-12.363412378915399,0,1,214.92271315717252,null,null,227.28612553608792,227.2475894902006,227.28612553608792,214.92271315717252,213.85344889030824,214.92271315717252,214.92271315717252,null,null,0,null,{"$f":"IF(C339=1,IFERROR((X339-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C339=1,IFERROR((Y339-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-330,null,null,227.28612553608792,0,214.92271315717252,0,214.92271315717252,0,0]
[331,"WESTPORT",1,0,0,0,0,0,68529,159142,0,489948,0,0,47575.78,0,0,0,0,"X",765194.78,3.0552817881419778,null,20926189.139999997,25044982.199999999,4118793.0600000024,125840.73425343577,null,122.44188077237223,119.08112508700457,-3.3607556853676641,27,1,119.08112508700457,null,null,122.44188077237223,122.33455775748413,122.44188077237223,119.08112508700457,120.19882282963901,119.10061815697073,119.08112508700457,null,null,-1.9493069966159737E-2,null,{"$f":"IF(C340=1,IFERROR((X340-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C340=1,IFERROR((Y340-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-331,null,null,122.44188077237223,0,119.08112508700457,0,119.08112508700457,0,0]
[332,"WEST SPRINGFIELD",1,0,50000,0,0,0,630000,1546006,2072230,551626,726,76260,139002.57,0,0,0,0,"x18",4679712.37,7.0811064517633513,null,63567924.089999989,66087304.32,2519380.2300000116,178399.99601098118,null,107.5711196707217,103.68264382941726,-3.8884758413044409,104,1,103.68264382941726,null,null,107.5711196707217,107.57089183977374,107.5711196707217,103.68264382941726,103.38698875594601,103.68264382941726,103.68264382941726,null,null,0,null,{"$f":"IF(C341=1,IFERROR((X341-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C341=1,IFERROR((Y341-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-332,null,null,107.5711196707217,0,103.68264382941726,0,103.68264382941726,0,0]
[333,"WEST STOCKBRIDGE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C342=1,IFERROR((X342-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C342=1,IFERROR((Y342-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-333,null,null,0,0,0,0,0,0,0]
[334,"WEST TISBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C343=1,IFERROR((X343-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C343=1,IFERROR((Y343-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-334,null,null,0,0,0,0,0,0,0]
[335,"WESTWOOD",1,0,0,0,0,0,0,1358213,15663,1737854,0,0,1612.17,0,0,0,0,"X",3113342.17,4.852912237877236,null,36039140.915650003,64154100,28114959.084349997,1364394.2900785988,null,175.34602419813024,174.2264219252101,-1.1196022729201331,0,1,174.2264219252101,null,null,175.34602419813024,175.28196126570833,175.34602419813024,174.2264219252101,174.26736239260831,174.2264219252101,174.2264219252101,null,null,0,null,{"$f":"IF(C344=1,IFERROR((X344-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C344=1,IFERROR((Y344-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-335,null,null,175.34602419813024,0,174.2264219252101,0,174.2264219252101,0,0]
[336,"WEYMOUTH",1,0,0,0,0,0,0,1802400,3124980,0,25847,0,356290.69,0,0,0,0,"X16",5309517.6900000004,5.415869566923063,null,89980250.507149994,98036291.760558695,8056041.2534087002,436304.68654212909,null,113.38729758643215,108.46823222198199,-4.9190653644501623,290,0,113.38729758643215,null,null,113.38729758643215,113.5728099876228,113.39505635036427,113.38729758643215,109.15284358939029,113.38729758643215,113.38729758643215,null,null,0,null,{"$f":"IF(C345=1,IFERROR((X345-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C345=1,IFERROR((Y345-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy13",null,-336,null,null,113.38729758643215,0,113.38729758643215,0,113.38729758643215,0,0]
[337,"WHATELY",1,0,0,0,0,0,0,0,0,33000,0,0,2642.85,0,0,0,0,"x18",12542.849999999999,0.55103076891040448,null,1127263.1800000002,2276252.2000000002,1148989.02,6331.2830316021209,null,233.23846010604413,201.36565774892054,-31.872802357123589,1,1,201.36565774892054,null,null,233.23846010604413,233.23543595385024,233.23846010604413,201.36565774892054,201.17357282611778,201.36300369849653,201.36565774892054,null,null,2.6540504240131213E-3,null,{"$f":"IF(C346=1,IFERROR((X346-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C346=1,IFERROR((Y346-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-337,null,null,233.23846010604413,0,201.36565774892054,0,201.36565774892054,0,0]
[338,"WHITMAN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,245151,398717,153566,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C347=1,IFERROR((X347-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C347=1,IFERROR((Y347-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-338,null,null,0,0,0,0,0,0,0]
[339,"WILBRAHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C348=1,IFERROR((X348-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C348=1,IFERROR((Y348-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-339,null,null,0,0,0,0,0,0,0]
[340,"WILLIAMSBURG",1,0,0,0,0,0,0,0,0,96702,0,9140,8191.68,0,0,0,0,"x18",46342.28,1.2632458916185296,null,2130357.6900000004,3668508.2696468625,1538150.5796468621,19430.624004295587,null,158.23967043627144,171.28943476353805,13.049764327266615,8,0,158.23967043627144,null,null,158.23967043627144,158.52133691805966,158.24861654721204,158.23967043627144,158.23967043627144,158.23967043627144,158.23967043627144,null,null,0,null,{"$f":"IF(C349=1,IFERROR((X349-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C349=1,IFERROR((Y349-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-340,null,null,158.23967043627144,0,158.23967043627144,0,158.23967043627144,0,0]
[341,"WILLIAMSTOWN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,14.141006211947177,14.141006211947177,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C350=1,IFERROR((X350-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C350=1,IFERROR((Y350-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy19",null,-341,null,null,0,0,0,0,0,0,0]
[342,"WILMINGTON",1,0,0,0,0,0,0,2431258,1958521,595338,0,0,6852.02,0,0,0,0,"X",4991969.0199999996,7.7398511177062463,null,36154606.173280001,64496964.399999999,28342358.226719998,2193656.3299950962,null,173.19335947582849,172.32467633971922,-0.86868313610926862,5,1,172.32467633971922,null,null,173.19335947582849,173.19335934221414,173.19335947582849,172.32467633971922,172.2049210539524,172.32467633971922,172.32467633971922,null,null,0,null,{"$f":"IF(C351=1,IFERROR((X351-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C351=1,IFERROR((Y351-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-342,null,null,173.19335947582849,0,172.32467633971922,0,172.32467633971922,0,0]
[343,"WINCHENDON",1,0,23598,0,0,0,0,745891,627381,427215,17699,141231,10264.1,0,0,0,0,"x18",1694228.6,8.3110138199196513,null,20130691.019999996,20385342.109999999,254651.09000000358,21164.087282476328,null,101.61457404914695,101.15985587621188,-0.45471817293507399,12,1,101.15985587621188,null,null,101.61457404914695,101.8076177259168,101.61573957608745,101.15985587621188,100.83019522542926,101.15985587621188,101.15985587621188,null,null,0,null,{"$f":"IF(C352=1,IFERROR((X352-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C352=1,IFERROR((Y352-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-343,null,null,101.61457404914695,0,101.15985587621188,0,101.15985587621188,0,0]
[344,"WINCHESTER",1,0,0,0,0,0,0,2000000,585264,1511034,12352,0,4808.2299999999996,0,0,0,0,"x18",3055734.4299999997,4.0643293016595043,null,53860981.504270002,75184223.599999994,21323242.095729992,866646.77656054823,null,144.60086995392217,137.98036119625425,-6.6205087576679205,1,1,137.98036119625425,null,null,144.60086995392217,144.62219265004759,144.60087753851766,137.98036119625425,137.83187881041269,137.98031613192165,137.98036119625425,null,null,4.5064332596211898E-5,null,{"$f":"IF(C353=1,IFERROR((X353-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C353=1,IFERROR((Y353-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-344,null,null,144.60086995392217,0,137.98036119625425,0,137.98036119625425,0,0]
[345,"WINDSOR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,65963.040000000008,102206,36242.959999999992,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C354=1,IFERROR((X354-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C354=1,IFERROR((Y354-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-345,null,null,0,0,0,0,0,0,0]
[346,"WINTHROP",1,1114173,0,0,0,0,0,1435242,0,0,6161,0,35231.49,0,0,0,0,"x18",1810886.3900000001,5.6552726613754833,null,28718694.131870005,32021203.900000002,3302509.768129997,186765.93205631059,null,109.81840263580945,110.84918353796613,1.0307809021566783,37,1,110.84918353796613,null,null,109.81840263580945,118.23747239979329,101.63060312647889,110.84918353796613,111.99049224521215,110.84918353796613,110.84918353796613,null,null,0,null,{"$f":"IF(C355=1,IFERROR((X355-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C355=1,IFERROR((Y355-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-346,null,null,109.81840263580945,0,110.84918353796613,0,110.84918353796613,0,0]
[347,"WOBURN",1,0,5025628,0,0,0,0,0,0,2700000,39279,0,87611.3,0,0,0,0,"X",7852518.2999999998,8.2106715879987799,null,65492150.344600007,95637953.799999997,30145803.45539999,2475172.9192864816,null,144.69595191647272,142.25030082310474,-2.4456510933679851,54,1,142.25030082310474,null,null,144.69595191647272,144.68138800660063,144.69595191647272,142.25030082310474,142.215838427416,142.25030082310474,142.25030082310474,null,null,0,null,{"$f":"IF(C356=1,IFERROR((X356-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C356=1,IFERROR((Y356-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-347,null,null,144.69595191647272,0,142.25030082310474,0,142.25030082310474,0,0]
[348,"WORCESTER",1,15356475,4458701,0,0,0,0,0,12560143,0,216629,596808,2635200.96,0,0,0,0,"X",35823956.960000001,7.4640934130482739,null,477974878.60999995,479950544.25999999,1975665.6500000358,147465.52964551005,null,99.897682665100689,100.3824887462017,0.48480608110101286,2089,1,100.3824887462017,null,null,99.897682665100689,100.33466990756297,99.897682665100689,100.3824887462017,100.51434774080124,100.3824887462017,100.3824887462017,null,null,0,null,{"$f":"IF(C357=1,IFERROR((X357-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C357=1,IFERROR((Y357-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-348,null,null,99.897682665100689,0,100.3824887462017,0,100.3824887462017,0,0]
[349,"WORTHINGTON",1,0,2000,0,0,0,0,61000,0,0,0,125878,1843.52,0,0,0,0,"X",190721.52,8.627216044177942,null,1568790.0099999995,2210696,641905.99000000046,55378.616557819296,null,155.22380403336885,137.38724556527367,-17.836558468095177,0,0,155.22380403336885,null,null,155.22380403336885,155.22382443982022,155.22380403336885,155.22380403336885,155.22380403336885,155.22380403336885,155.22380403336885,null,null,0,null,{"$f":"IF(C358=1,IFERROR((X358-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C358=1,IFERROR((Y358-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy16",null,-349,null,null,155.22380403336885,0,155.22380403336885,0,155.22380403336885,0,0]
[350,"WRENTHAM",1,0,0,0,0,0,0,0,69881,0,0,0,94124.800000000003,0,0,0,0,"x18",164005.79999999999,0.94949967510630684,null,11250378.938039999,17272865.310000002,6022486.3719600029,57183.488535081829,null,171.40633750639961,153.02312852107519,-18.383208985324416,53,1,153.02312852107519,null,null,171.40633750639961,171.40390114687801,171.40633750639961,153.02312852107519,171.40633750639961,153.71929036652298,153.02312852107519,null,null,-0.69616184544779003,null,{"$f":"IF(C359=1,IFERROR((X359-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C359=1,IFERROR((Y359-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-350,null,null,171.40633750639961,0,153.02312852107519,0,153.02312852107519,0,0]
[351,"YARMOUTH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,93730,93730,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C360=1,IFERROR((X360-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C360=1,IFERROR((Y360-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-351,null,null,0,0,0,0,0,0,0]
[352,"DEVENS",0,0,0,0,0,0,0,0,0,0,0,0,6894.3,0,0,657388,0,0,664282.30000000005,0,null,0,0,0,0,null,0,0,0,6,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,{"$f":"IF(C361=1,IFERROR((X361-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C361=1,IFERROR((Y361-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-352,null,null,0,0,0,0,0,0,0]
[406,"NORTHAMPTON SMITH",1,50000,0,0,0,0,0,0,0,154795,0,0,0,0,0,0,0,"X17",204795,5.3651003230141701,null,3641524.6399999997,3817170,175645.36000000034,9423.5497767194192,null,115.32565351847222,104.56462132364648,-10.761032194825745,0,1,104.56462132364648,null,null,115.32565351847222,105.32298765475818,105.32298765475818,104.56462132364648,104.56462132364648,104.56462132364648,104.56462132364648,null,null,0,null,{"$f":"IF(C362=1,IFERROR((X362-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C362=1,IFERROR((Y362-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-406,null,null,115.32565351847222,0,104.56462132364648,0,104.56462132364648,0,0]
[600,"ACTON BOXBOROUGH",1,1505102,112556,3124,55946.8,0,0,1556808,1729419,0,0,0,0,0,0,0,0,"X",4962955.8,5.297334011529057,null,64406283.823839992,93687802,29281518.176160008,1551139.8214377868,null,143.72685577754311,143.05539259269889,-0.67146318484421386,40,1,143.05539259269889,null,null,143.72685577754311,143.73921735120544,143.72697379114697,143.05539259269889,143.11773467782527,143.05582496597387,143.05539259269889,null,null,-4.3237327497536171E-4,null,{"$f":"IF(C363=1,IFERROR((X363-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C363=1,IFERROR((Y363-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy15",null,-600,null,null,143.72685577754311,0,143.05539259269889,0,143.05539259269889,0,0]
[603,"HOOSAC VALLEY",1,990796,0,156750,77234.289999999994,0,0,275000,0,0,0,0,0,0,0,0,0,"X",1499780.29,7.5592084369495618,null,17400551.630000003,19840441,2439889.3699999973,184436.32310927531,null,112.13749308963278,112.9619629012343,0.82446981160151722,76,1,112.9619629012343,null,null,112.13749308963278,112.27026724562414,112.1439583494531,112.9619629012343,111.89540112521028,112.90201697056641,112.9619629012343,null,null,5.9945930667893776E-2,null,{"$f":"IF(C364=1,IFERROR((X364-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C364=1,IFERROR((Y364-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"FY20",null,-603,null,null,112.13749308963278,0,112.9619629012343,0,112.9619629012343,0,0]
[605,"AMHERST PELHAM",1,1813978,100000,42015,145430.95000000001,0,0,247457,201549,0,0,0,0,0,0,0,0,"X",2550429.9500000002,8.3278301098200114,null,18078526.210000001,30625384,12546857.789999999,1044881.0008719176,null,168.89190649901084,163.62231442718956,-5.269592071821279,81,1,163.62231442718956,null,null,168.89190649901084,172.39479673175916,169.08769328864648,163.62231442718956,164.70768224810982,163.68060654051467,163.62231442718956,null,null,-5.8292113325109085E-2,null,{"$f":"IF(C365=1,IFERROR((X365-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C365=1,IFERROR((Y365-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-605,null,null,168.89190649901084,0,163.62231442718956,0,163.62231442718956,0,0]
[610,"ASHBURNHAM WESTMINSTER",1,570000,0,91363,16694.93,0,0,1128300,715000,0,0,0,0,0,0,0,0,"x18",2122357.9300000002,6.2904639282431871,null,29646112.5,33739291,4093178.5,257479.91706110555,null,115.59735568750074,112.93828518979983,-2.6590704977009096,15,1,112.93828518979983,null,null,115.59735568750074,115.52937321698353,115.59693327086033,112.93828518979983,112.90633927566074,112.93811629576123,112.93828518979983,null,null,1.6889403859465801E-4,null,{"$f":"IF(C366=1,IFERROR((X366-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C366=1,IFERROR((Y366-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-610,null,null,115.59735568750074,0,112.93828518979983,0,112.93828518979983,0,0]
[615,"ATHOL ROYALSTON",1,1576000,74161,503465,3753.12,0,0,966589,1176531,0,0,0,0,0,0,0,0,"X",4300499.12,15.414717832652366,null,27758995.789999995,27898656.119999997,139660.33000000194,21528.24579365144,null,100.1186983179113,100.42556324839715,0.30686493048585817,0,1,100.42556324839715,null,null,100.1186983179113,99.42453984444532,100.26556619988793,100.42556324839715,100.82448354970029,100.42556324839715,100.42556324839715,null,null,0,null,{"$f":"IF(C367=1,IFERROR((X367-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C367=1,IFERROR((Y367-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-615,null,null,100.1186983179113,0,100.42556324839715,0,100.42556324839715,0,0]
[616,"AYER SHIRLEY",1,213094,35000,107937,68715.429999999993,0,1000,1409806,875726,0,0,0,0,0,0,0,0,"X",2711278.4299999997,9.6899226183134743,null,23119470.369999997,27980393,4860922.6300000027,471019.64138308848,null,129.4108560809637,118.98790464643724,-10.422951434526453,54,1,118.98790464643724,null,null,129.4108560809637,129.18971671902344,129.40338759018556,118.98790464643724,120.14680887572673,119.01743781808554,118.98790464643724,null,null,-2.9533171648296275E-2,null,{"$f":"IF(C368=1,IFERROR((X368-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C368=1,IFERROR((Y368-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy12",null,-616,null,null,129.4108560809637,0,118.98790464643724,0,118.98790464643724,0,0]
[618,"BERKSHIRE HILLS",1,1556520,0,40000,2279.7600000000002,0,0,1150000,0,0,0,0,0,0,0,0,0,"X",2748799.76,9.2449415319953765,null,14027795.750000002,29733014,15705218.249999998,1451938.2446847672,null,205.35380226060002,201.60741045374309,-3.7463918068569342,1,1,201.60741045374309,null,null,205.35380226060002,205.47231241775154,205.35380226060002,201.60741045374309,201.22568216839105,201.60700820523908,201.60741045374309,null,null,4.0224850400250034E-4,null,{"$f":"IF(C369=1,IFERROR((X369-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C369=1,IFERROR((Y369-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-618,null,null,205.35380226060002,0,201.60741045374309,0,201.60741045374309,0,0]
[620,"BERLIN BOYLSTON",1,405990,90041,50305,0,0,0,851301,763250,0,0,0,0,0,0,0,0,"x18",1876694,8.8176163560836525,null,12479595.730000002,21283461.699999999,8803865.9699999969,776291.12573840248,null,152.01186434272373,164.32560010709253,12.313735764368801,13,1,164.32560010709253,null,null,152.01186434272373,151.83344273056014,152.00933683313008,164.32560010709253,152.01186434272373,164.16560111385317,164.32560010709253,null,null,0.15999899323935551,null,{"$f":"IF(C370=1,IFERROR((X370-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C370=1,IFERROR((Y370-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy20",null,-620,null,null,152.01186434272373,0,164.32560010709253,0,164.32560010709253,0,0]
[622,"BLACKSTONE MILLVILLE",1,513831,0,241215,76670.44,0,256681,152307,437736,0,0,0,0,0,0,0,0,"X",1678440.44,6.7919438253738775,null,21242438.940000005,24712225,3469786.0599999949,235665.9200558532,null,112.36212229783942,115.22480610196892,2.8626838041295031,76,1,115.22480610196892,null,null,112.36212229783942,112.51839412336699,112.36769586012223,115.22480610196892,114.9140654875665,115.21234139276173,115.22480610196892,null,null,1.2464709207193891E-2,null,{"$f":"IF(C371=1,IFERROR((X371-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C371=1,IFERROR((Y371-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-622,null,null,112.36212229783942,0,115.22480610196892,0,115.22480610196892,0,0]
[625,"BRIDGEWATER RAYNHAM",1,2503852.5499999998,368786.5,77648,31428.74,0,0,1428180.94,431817.16,0,0,0,0,0,0,0,0,"X",4841713.8900000006,6.0529242394069902,null,73247622.790000021,79989666.126638114,6742043.336638093,408090.77535469097,null,112.648295469332,108.64731484794088,-4.0009806213911219,21,1,108.64731484794088,null,null,112.648295469332,112.7330935629779,112.64871162723237,108.64731484794088,108.8816630571408,108.64822656782296,108.64731484794088,null,null,-9.1171988208316179E-4,null,{"$f":"IF(C372=1,IFERROR((X372-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C372=1,IFERROR((Y372-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-625,null,null,112.648295469332,0,108.64731484794088,0,108.64731484794088,0,0]
[632,"CHESTERFIELD GOSHEN",1,44279,0,1555,2614.36,0,0,0,0,0,0,0,0,0,0,0,0,"X",48448.36,1.7258455201625122,null,1596663.71,2807224.6,1210560.8900000001,20892.41088890444,null,164.15983051126065,174.50964606135477,10.349815550094121,1,0,164.15983051126065,null,null,164.15983051126065,164.5686309790272,164.16303831967329,164.15983051126065,164.15983051126065,164.15983051126065,164.15983051126065,null,null,0,null,{"$f":"IF(C373=1,IFERROR((X373-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C373=1,IFERROR((Y373-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-632,null,null,164.15983051126065,0,164.15983051126065,0,164.15983051126065,0,0]
[635,"CENTRAL BERKSHIRE",1,1703808,1010000,95340,26747,0,0,0,0,0,0,0,0,0,0,0,0,"X",2835895,10.041103127540575,null,21682070.819999997,28242863,6560792.1800000034,658775.90877741785,null,131.82886534886723,127.22072222814825,-4.608143120718978,19,1,127.22072222814825,null,null,131.82886534886723,132.09465442012959,131.69765141393356,127.22072222814825,127.13987732083352,127.21991347868953,127.22072222814825,null,null,8.0874945871300952E-4,null,{"$f":"IF(C374=1,IFERROR((X374-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C374=1,IFERROR((Y374-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-635,null,null,131.82886534886723,0,127.22072222814825,0,127.22072222814825,0,0]
[640,"CONCORD CARLISLE",1,380273,0,0,4437.09,0,0,1595284,318500,0,0,0,0,0,0,0,0,"X",2298494.09,7.1860016827511375,null,18206295.725200001,31985716,13779420.274799999,990189.37282047933,null,162.8799809030626,170.24619996849484,7.366219065432233,3,1,170.24619996849484,null,null,162.8799809030626,162.7620609117032,162.87982685592132,170.24619996849484,170.22804145360524,170.24616836083914,170.24619996849484,null,null,3.1607655699872339E-5,null,{"$f":"IF(C375=1,IFERROR((X375-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C375=1,IFERROR((Y375-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-640,null,null,162.8799809030626,0,170.24619996849484,0,170.24619996849484,0,0]
[645,"DENNIS YARMOUTH",1,2436000,31388,401874,224660.1,0,183750,2399250,458088,0,0,0,0,0,0,0,0,"X",6135010.0999999996,9.23390433034632,null,49764294.759999998,66440044,16675749.240000002,1539822.7311900537,null,139.17068383981038,130.41523361640409,-8.7554502234062852,132,1,130.41523361640409,null,null,139.17068383981038,139.4997854091076,139.1825531088237,130.41523361640409,131.78306552265497,130.46212442029332,130.41523361640409,null,null,-4.6890803889226618E-2,null,{"$f":"IF(C376=1,IFERROR((X376-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C376=1,IFERROR((Y376-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-645,null,null,139.17068383981038,0,130.41523361640409,0,130.41523361640409,0,0]
[650,"DIGHTON REHOBOTH",1,995000,0,106472,3570.21,0,447491.69,498167.03,1428287.74,0,0,0,0,0,0,0,0,"X",3478988.67,7.8012706944383501,null,33303334.109999999,44595153.869999997,11291819.759999998,880905.42580567871,null,133.09725785053479,131.26087706356174,-1.8363807869730522,1,1,131.26087706356174,null,null,133.09725785053479,134.92802802528269,134.91567556827943,131.26087706356174,131.27921812513324,131.26088271909569,131.26087706356174,null,null,-5.6555339540409477E-6,null,{"$f":"IF(C377=1,IFERROR((X377-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C377=1,IFERROR((Y377-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-650,null,null,133.09725785053479,0,131.26087706356174,0,131.26087706356174,0,0]
[655,"DOVER SHERBORN",1,820000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",246000,0.9596214691196151,null,15061557.844200004,25635108,10573550.155799996,101466.05734318728,null,171.66850187383099,169.52855877713512,-2.1399430966958732,0,1,169.52855877713512,null,null,171.66850187383099,171.66850187383099,171.66850187383099,169.52855877713512,169.000125431409,169.52855877713512,169.52855877713512,null,null,0,null,{"$f":"IF(C378=1,IFERROR((X378-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C378=1,IFERROR((Y378-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-655,null,null,171.66850187383099,0,169.52855877713512,0,169.52855877713512,0,0]
[658,"DUDLEY CHARLTON",1,606248,844,33084,13216.63,0,0,1799818,330857,0,0,0,0,0,0,0,0,"X",2784067.63,5.3273757026095376,null,44767304.399999999,52259645,7492340.6000000015,399145.13268114976,null,116.32871129600528,115.84458917593183,-0.4841221200734509,9,1,115.84458917593183,null,null,116.32871129600528,116.34688527534918,116.32880722446527,115.84458917593183,116.32871129600528,115.84608359151956,115.84458917593183,null,null,-1.4944155877287812E-3,null,{"$f":"IF(C379=1,IFERROR((X379-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C379=1,IFERROR((Y379-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-658,null,null,116.32871129600528,0,115.84458917593183,0,115.84458917593183,0,0]
[660,"NAUSET",1,1332704,0,68722,202923.14,0,0,215527,950682,0,0,0,0,0,0,0,0,"X",2770558.14,7.9846827001891079,null,17092062.400000002,34698412.498400003,17606350.0984,1405811.1904416729,null,178.95536063289055,194.78399112302753,15.828630490136987,117,1,194.78399112302753,null,null,178.95536063289055,180.29009826258675,179.05056624211551,194.78399112302753,193.92028082883306,194.7166466170593,194.78399112302753,null,null,6.734450596823649E-2,null,{"$f":"IF(C380=1,IFERROR((X380-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C380=1,IFERROR((Y380-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-660,null,null,178.95536063289055,0,194.78399112302753,0,194.78399112302753,0,0]
[662,"FARMINGTON RIVER",1,193688,210927,62072,0,0,0,117938,0,0,0,0,0,0,0,0,0,"x18",449043.4,9.5178686626648794,null,2970098.28,4717898.68,1747800.4,166353.34655753142,null,142.07445402098818,153.24561359102461,11.171159570036423,0,1,153.24561359102461,null,null,142.07445402098818,142.02712059036458,142.07445402098818,153.24561359102461,152.00007293348017,153.24561359102461,153.24561359102461,null,null,0,null,{"$f":"IF(C381=1,IFERROR((X381-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C381=1,IFERROR((Y381-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-662,null,null,142.07445402098818,0,153.24561359102461,0,153.24561359102461,0,0]
[665,"FREETOWN LAKEVILLE",1,1431563,0,45771,19128.48,0,0,0,0,0,0,0,0,0,0,0,0,"X",1496462.48,3.8256360960129125,null,35485915.870000005,39116697,3630781.1299999952,138900.47347650531,null,112.27587959492098,109.84018749668385,-2.4356920982371264,12,0,112.27587959492098,null,null,112.27587959492098,112.28764962095912,112.27595056368887,112.27587959492098,112.27587959492098,112.27587959492098,112.27587959492098,null,null,0,null,{"$f":"IF(C382=1,IFERROR((X382-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C382=1,IFERROR((Y382-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy12",null,-665,null,null,112.27587959492098,0,112.27587959492098,0,112.27587959492098,0,0]
[670,"FRONTIER",1,155250,35000,79668,32761.96,0,0,800000,132000,0,0,0,0,0,0,0,0,"X",1234679.96,9.7807983501259432,null,6859405.6100000003,12623509,5764103.3899999997,563775.32926867355,null,174.68819464071257,175.81310038219661,1.1249057414840422,24,1,175.81310038219661,null,null,174.68819464071257,174.71610373927501,174.58503052950428,175.81310038219661,175.36927796863799,175.79494860385907,175.81310038219661,null,null,1.8151778337539781E-2,null,{"$f":"IF(C383=1,IFERROR((X383-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C383=1,IFERROR((Y383-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-670,null,null,174.68819464071257,0,175.81310038219661,0,175.81310038219661,0,0]
[672,"GATEWAY",1,512543,1566,77826,21256.27,0,0,249438,0,0,0,0,0,0,0,0,0,"x18",503849.17000000004,3.5417892561134421,null,11571635.25,14225837.1,2654201.8499999996,94006.235958864214,null,134.04472624516984,122.12475210918123,-11.91997413598861,9,1,122.12475210918123,null,null,134.04472624516984,132.99074224308765,134.03418519035856,122.12475210918123,122.48131783352338,122.12929264733252,122.12475210918123,null,null,-4.5405381512892973E-3,null,{"$f":"IF(C384=1,IFERROR((X384-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C384=1,IFERROR((Y384-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy16",null,-672,null,null,134.04472624516984,0,122.12475210918123,0,122.12475210918123,0,0]
[673,"GROTON DUNSTABLE",1,2307202,25000,16339,60484.2,0,0,1172930,394380,0,0,0,0,0,0,0,0,"X",3976335.2,8.9142020523668357,null,27429942.139999997,44606743,17176800.860000003,1531174.7347930847,null,156.92661039684862,157.03849481472849,0.11188441787987813,38,1,157.03849481472849,null,null,156.92661039684862,157.3454536362843,156.93447704438441,157.03849481472849,157.30508265307287,157.04265736138677,157.03849481472849,null,null,-4.162546658278643E-3,null,{"$f":"IF(C385=1,IFERROR((X385-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C385=1,IFERROR((Y385-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-673,null,null,156.92661039684862,0,157.03849481472849,0,157.03849481472849,0,0]
[674,"GILL MONTAGUE",1,1387000,45000,277357,95368.4,0,0,569533,0,0,0,0,0,0,0,0,0,"X",2374258.4,11.410206441970953,null,14525789.259999998,20808198.449999999,6282409.1900000013,716835.85810835531,null,136.06262406780155,138.31511825121746,2.2524941834159051,49,1,138.31511825121746,null,null,136.06262406780155,139.55807230288008,136.23268654387502,138.31511825121746,140.35711650461755,138.400949943911,138.31511825121746,null,null,-8.5831692693545847E-2,null,{"$f":"IF(C386=1,IFERROR((X386-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C386=1,IFERROR((Y386-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-674,null,null,136.06262406780155,0,138.31511825121746,0,138.31511825121746,0,0]
[675,"HAMILTON WENHAM",1,908869.8,17457,10839,0,0,283870.44,2049497.99,859236.56,0,0,0,0,0,0,0,0,"X",4129770.79,11.099130069546868,null,19935627.51244,37208058.326400004,17272430.813960005,1917089.5622139138,null,187.86557140835467,177.0246195770072,-10.840951831347468,0,1,177.0246195770072,null,null,187.86557140835467,187.83903827688604,187.86557140835467,177.0246195770072,187.86557140835467,177.0246195770072,177.0246195770072,null,null,0,null,{"$f":"IF(C387=1,IFERROR((X387-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C387=1,IFERROR((Y387-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-675,null,null,187.86557140835467,0,177.0246195770072,0,177.0246195770072,0,0]
[680,"HAMPDEN WILBRAHAM",1,2406338,81440,34150,28261.1,0,143418,1235255,318937,0,0,0,0,0,0,0,0,"X",4247799.0999999996,8.9346161087347085,null,35889670.800000012,47543163,11653492.199999988,1041194.7913313417,null,131.27107417134886,129.56922471595544,-1.7018494553934147,22,1,129.56922471595544,null,null,131.27107417134886,129.51079399523761,131.26016981636275,129.56922471595544,129.61239546789548,129.56953392449162,129.56922471595544,null,null,-3.0920853617999455E-4,null,{"$f":"IF(C388=1,IFERROR((X388-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C388=1,IFERROR((Y388-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-680,null,null,131.27107417134886,0,129.56922471595544,0,129.56922471595544,0,0]
[683,"HAMPSHIRE",1,303580,0,127391,28233.03,0,0,1487546,224000,0,0,0,0,0,0,0,0,"X",2170750.0300000003,14.327309670199629,null,7679400.380076794,15151135,7471734.619923206,1070498.5567319109,null,182.29875719438201,183.35593596341806,1.0571787690360566,13,0,182.29875719438201,null,null,182.29875719438201,183.26215977409791,182.32609237086552,182.29875719438201,182.29875719438201,182.29875719438201,182.29875719438201,null,null,0,null,{"$f":"IF(C389=1,IFERROR((X389-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C389=1,IFERROR((Y389-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-683,null,null,182.29875719438201,0,182.29875719438201,0,182.29875719438201,0,0]
[685,"HAWLEMONT",1,132214.07,10000,53815.55,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",196029.62,9.2236098234575117,null,1359496.83,2125302.6065939702,765805.77659397013,70634.936838526512,null,190.59928109739096,151.13442153119573,-39.46485956619523,1,1,151.13442153119573,null,null,190.59928109739096,179.79368110456986,190.33177402086443,151.13442153119573,190.59928109739096,151.50305833294942,151.13442153119573,null,null,-0.36863680175369495,null,{"$f":"IF(C390=1,IFERROR((X390-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C390=1,IFERROR((Y390-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-685,null,null,190.59928109739096,0,151.13442153119573,0,151.13442153119573,0,0]
[690,"KING PHILIP",1,1403104,0,0,56633.78,0,0,2068214,1706225,0,0,0,0,0,0,0,0,"X",5234176.78,13.28383435562192,null,24882496.668651178,39402605,14520108.331348822,1928827.1389932355,null,147.62629783989868,150.60296545008291,2.9766676101842222,42,1,150.60296545008291,null,null,147.62629783989868,140.85518870506377,147.54504780179141,150.60296545008291,150.17268515902265,150.59501289175424,150.60296545008291,null,null,7.9525583286681467E-3,null,{"$f":"IF(C391=1,IFERROR((X391-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C391=1,IFERROR((Y391-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-690,null,null,147.62629783989868,0,150.60296545008291,0,150.60296545008291,0,0]
[695,"LINCOLN SUDBURY",1,1218109,27360,0,3052.42,0,50000,3170251,337050,0,0,0,0,0,0,0,0,"X",4805822.42,13.896015793350571,null,20042623.919999998,34584175,14541551.080000002,2020696.2346749408,null,163.01786140208151,162.4711359914848,-0.54672541059670721,1,1,162.4711359914848,null,null,163.01786140208151,163.11106388049043,163.01796496007375,162.4711359914848,162.56524557671358,162.47119104225393,162.4711359914848,null,null,-5.5050769134368238E-5,null,{"$f":"IF(C392=1,IFERROR((X392-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C392=1,IFERROR((Y392-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-695,null,null,163.01786140208151,0,162.4711359914848,0,162.4711359914848,0,0]
[698,"MANCHESTER ESSEX",1,1692018,173271,21290,0,0,0,287775,609139,0,0,0,0,0,0,0,0,"X",2783493,9.877344611076138,null,14995281.195770001,28180580,13185298.804229999,1302357.4008938984,null,179.21924615129512,179.24453865318742,2.5292501892295149E-2,0,1,179.24453865318742,null,null,179.21924615129512,179.07097610397869,179.07097738082976,179.24453865318742,179.43680225539481,179.24453865318742,179.24453865318742,null,null,0,null,{"$f":"IF(C393=1,IFERROR((X393-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C393=1,IFERROR((Y393-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-698,null,null,179.21924615129512,0,179.24453865318742,0,179.24453865318742,0,0]
[700,"MARTHAS VINEYARD",1,832090,0,0,73712.52,0,0,1347397,0,0,0,0,0,0,0,0,0,"x18",{"$f":"IF(OR(T394=\"X\",T394=\"X16\",T394=\"X17\"),SUM(D394:S394),\nIF(T394=\"x18\",SUM(D394:S394)-D394*0.7-L394*0.7,SUM(D394:S394)-D394-L394))","v":1670736.52},{"$f":"IF(AND(C394=1,U394>0),U394/Y394*100,0)","v":7.0967526153385059},null,14493699.970000001,23542268,{"$f":"IF(Y394-X394>0,Y394-X394,0)","v":9048568.0299999993},{"$f":"V394*0.01*Z394","v":642154.48831970885},null,191.92619881790571,{"$f":"IFERROR(IF(C394=1,(Y394-AA394)/X394*100,0),\"\")","v":158.00046612721687},{"$f":"AD394-AC394","v":-33.925732690688847},30,1,{"$f":"IF(AG394=1,AD394,AC394)","v":158.00046612721687},null,null,191.92619881790571,186.48234149706383,191.70158909293855,158.00046612721687,159.52679024216121,158.04342031501497,158.00046612721687,null,null,{"$f":"+AQ394-AP394","v":-4.2954187798102339E-2},null,{"$f":"IF(C394=1,IFERROR((X394-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C394=1,IFERROR((Y394-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IFERROR(AW394-AV394,\"\")","v":""},null,null,null,null,null,null,{"$f":"BF394-A394","v":-700},null,null,191.92619881790571,{"$f":"+BH394-AC394","v":0},158.00046612721687,{"$f":"+BJ394-AH394","v":0},158.00046612721687,{"$f":"+BL394-AQ394","v":0},0]
[705,"MASCONOMET",1,1389054,169480,39577,3053.61,0,0,2352209,996414,0,0,0,0,0,0,0,0,"X",4949787.6100000003,13.084478631204357,null,20800201.785499997,37829460,17029258.214500003,2228189.6521288655,null,165.8481900926385,171.15829315025729,5.3101030576187895,5,1,171.15829315025729,null,null,165.8481900926385,165.7191187154138,165.84798216350293,171.15829315025729,170.91826331257207,171.15761496218752,{"$f":"AH395","v":171.15829315025729},null,null,6.7818806977015811E-4,null,{"$f":"IF(C395=1,IFERROR((X395-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C395=1,IFERROR((Y395-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-705,null,null,165.8481900926385,0,171.15829315025729,0,171.15829315025729,0,{"$f":"+AK395-AC395","v":0}]
[710,"MENDON UPTON",1,562130,135000,18109,24543.47,0,0,893256,325000,0,0,0,0,0,0,0,0,"x18",1564547.47,4.2953498654672444,null,24957462.550000001,36424215,11466752.449999999,492537.13593453699,null,146.03262021245581,143.97167898010312,-2.0609412323526897,19,1,143.97167898010312,null,null,146.03262021245581,146.24478723803773,146.03425481667233,143.97167898010312,143.65683222763153,143.96893731290541,143.97167898010312,null,null,2.7416671977107399E-3,null,{"$f":"IF(C396=1,IFERROR((X396-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C396=1,IFERROR((Y396-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-710,null,null,146.03262021245581,0,143.97167898010312,0,143.97167898010312,0,0]
[712,"MONOMOY",1,1119537,34447,93167,70046.48,0,0,817954,297696,0,0,0,0,0,0,0,0,"X",2432847.48,6.0472916038366371,null,23706658.220000003,40230364.920000002,16523706.699999999,999236.72791169188,null,172.59846658649457,165.485695318251,-7.1127712682435629,48,1,165.485695318251,null,null,172.59846658649457,174.97864818882721,172.65476397331588,165.485695318251,167.77827813045923,165.54244742451664,165.485695318251,null,null,-5.6752106265633984E-2,null,{"$f":"IF(C397=1,IFERROR((X397-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C397=1,IFERROR((Y397-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy13",null,-712,null,null,172.59846658649457,0,165.485695318251,0,165.485695318251,0,0]
[715,"MOUNT GREYLOCK",1,700000,0,33130,14053.2,0,0,100000,0,0,0,0,0,0,0,0,0,"X",847183.2,3.8867803217659107,null,14323308.950000001,21796529,7473220.0499999989,290467.6463056645,null,156.95546398162509,150.1472978678878,-6.8081661137372862,12,1,150.1472978678878,null,null,156.95546398162509,156.53795960018471,156.95196094756923,150.1472978678878,149.53097218418699,150.14133817819956,150.1472978678878,null,null,5.9596896882396777E-3,null,{"$f":"IF(C398=1,IFERROR((X398-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C398=1,IFERROR((Y398-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy19",null,-715,null,null,156.95546398162509,0,150.1472978678878,0,150.1472978678878,0,0]
[717,"MOHAWK TRAIL",1,1308899.3799999999,1772,237418,48951.28,0,0,626062,0,0,0,0,0,0,0,0,0,"x18",1306873.0940000003,7.5732636445042383,null,11381489.499886185,17256405.630990691,5874916.1311045066,444922.88750205253,null,162.52506768324781,147.70898610113161,-14.816081582116198,23,1,147.70898610113161,null,null,162.52506768324781,163.38272886259207,162.55238177553818,147.70898610113161,162.52506768324781,148.11389123257251,147.70898610113161,null,null,-0.40490513144089846,null,{"$f":"IF(C399=1,IFERROR((X399-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C399=1,IFERROR((Y399-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-717,null,null,162.52506768324781,0,147.70898610113161,0,147.70898610113161,0,0]
[720,"NARRAGANSETT",1,857628,53508,144596,5641.72,0,0,749837,383073,0,0,0,0,0,0,0,0,"X",2194283.7199999997,10.291135923684724,null,19090731.800000001,21322075,2231343.1999999993,229630.56163589621,null,110.16711770286105,110.48525881215356,0.31814110929251171,3,1,110.48525881215356,null,null,110.16711770286105,110.61041306807657,110.16957318334599,110.48525881215356,110.61464870877393,110.48550609780786,110.48525881215356,null,null,-2.4728565429654736E-4,null,{"$f":"IF(C400=1,IFERROR((X400-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C400=1,IFERROR((Y400-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-720,null,null,110.16711770286105,0,110.48525881215356,0,110.48525881215356,0,0]
[725,"NASHOBA",1,950929,0,43422,45418.8,0,0,1828860,0,0,0,0,0,0,0,0,0,"X",2868629.8,5.7314424038753522,null,38851075.754790001,50050748.098949,11199672.344159,641902.76982822956,null,128.92050996533334,127.17497358623098,-1.7455363791023615,31,1,127.17497358623098,null,null,128.92050996533334,128.80015464510913,128.91920557005341,127.17497358623098,127.41949680198718,127.17729282008057,127.17497358623098,null,null,-2.3192338495903186E-3,null,{"$f":"IF(C401=1,IFERROR((X401-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C401=1,IFERROR((Y401-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-725,null,null,128.92050996533334,0,127.17497358623098,0,127.17497358623098,0,0]
[728,"NEW SALEM WENDELL",1,84064,0,4904,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",30123.200000000004,0.91805134860582571,null,1670707.68,3281210.8,1610503.1199999999,14785.245612498898,null,220.26312981648033,195.51149452952183,-24.751635286958503,0,1,195.51149452952183,null,null,220.26312981648033,218.21527294479225,220.24430410602767,195.51149452952183,195.27621002057242,195.51149452952183,195.51149452952183,null,null,0,null,{"$f":"IF(C402=1,IFERROR((X402-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C402=1,IFERROR((Y402-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-728,null,null,220.26312981648033,0,195.51149452952183,0,195.51149452952183,0,0]
[730,"NORTHBORO SOUTHBORO",1,890000,0,0,10771.04,0,0,41470,215232,0,0,0,0,0,0,0,0,"X",1157473.04,4.6683792118987357,null,16594258.149999997,24793895,8199636.8500000034,382790.1421565885,null,145.17905347402461,147.10573161623026,1.9266781422056454,5,1,147.10573161623026,null,null,145.17905347402461,144.67856415285357,145.17650901441147,147.10573161623026,147.34870035499111,147.10660730040527,147.10573161623026,null,null,-8.7568417501415752E-4,null,{"$f":"IF(C403=1,IFERROR((X403-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C403=1,IFERROR((Y403-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-730,null,null,145.17905347402461,0,147.10573161623026,0,147.10573161623026,0,0]
[735,"NORTH MIDDLESEX",1,2322197,148013,45025,86453.78,0,48000,2705195,1452000,0,0,0,0,0,0,0,0,"X",6806883.7799999993,12.503431807025272,null,40550528.920000002,54440124,13889595.079999998,1736676.0490997371,null,135.01000895931608,129.96981631207848,-5.0401926472376033,65,1,129.96981631207848,null,null,135.01000895931608,135.02498149165871,135.01026309710102,129.96981631207848,130.18142953859689,129.97379932889626,129.96981631207848,null,null,-3.9830168177843461E-3,null,{"$f":"IF(C404=1,IFERROR((X404-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C404=1,IFERROR((Y404-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-735,null,null,135.01000895931608,0,129.96981631207848,0,129.96981631207848,0,0]
[740,"OLD ROCHESTER",1,296369,6225,0,20138.439999999999,0,0,6400,0,0,0,0,0,0,0,0,0,"X",329132.44,1.6646630805673661,null,13019997.510000002,19771715,6751717.4899999984,112393.34836023963,null,152.66880063437026,150.99328272943546,-1.675517904934793,10,1,150.99328272943546,null,null,152.66880063437026,153.21084702468508,152.67371601357144,150.99328272943546,151.73157665331092,151.00049921718877,150.99328272943546,null,null,-7.2164877533111849E-3,null,{"$f":"IF(C405=1,IFERROR((X405-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C405=1,IFERROR((Y405-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-740,null,null,152.66880063437026,0,150.99328272943546,0,150.99328272943546,0,0]
[745,"PENTUCKET",1,2215300,19474,84251,42576.73,0,0,1548831,947545,0,0,0,0,0,0,0,0,"x18",3307267.7300000004,8.0664269779774127,null,27982141.810000002,41000405,13018263.189999998,1050108.6940222627,null,143.57396728045327,142.77068773806539,-0.80327954238788379,37,1,142.77068773806539,null,null,143.57396728045327,143.54286562363424,143.57353589068828,142.77068773806539,141.94486901901817,142.75933105004026,142.77068773806539,null,null,1.1356688025131234E-2,null,{"$f":"IF(C406=1,IFERROR((X406-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C406=1,IFERROR((Y406-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-745,null,null,143.57396728045327,0,142.77068773806539,0,142.77068773806539,0,0]
[750,"PIONEER",1,930000,44000,118973,37278.57,0,0,122731,128203,0,0,0,0,0,0,0,0,"X",1381185.57,10.710358619307755,null,7858151.0500000017,12895792,5037640.9499999983,539549.4116981019,null,160.95928147891567,157.24109284335907,-3.7181886355566007,22,1,157.24109284335907,null,null,160.95928147891567,160.33925334121284,160.93449395556721,157.24109284335907,160.95928147891567,157.36850873363096,157.24109284335907,null,null,-0.12741589027189093,null,{"$f":"IF(C407=1,IFERROR((X407-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C407=1,IFERROR((Y407-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-750,null,null,160.95928147891567,0,157.24109284335907,0,157.24109284335907,0,0]
[753,"QUABBIN",1,1316384,27276,84215,13497.19,0,157649.19,931128.89,580242.12,0,0,0,0,0,0,0,0,"X",3110392.39,8.8941463756148345,null,27040442.530000001,34971230.049999997,7930787.5199999958,705375.85076779325,null,127.80505161844748,126.7207596962068,-1.0842919222406806,11,1,126.7207596962068,null,null,127.80505161844748,127.52575145076837,127.8032439969234,126.7207596962068,126.36631121530651,126.71905499877074,126.7207596962068,null,null,1.704697436053948E-3,null,{"$f":"IF(C408=1,IFERROR((X408-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C408=1,IFERROR((Y408-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-753,null,null,127.80505161844748,0,126.7207596962068,0,126.7207596962068,0,0]
[755,"RALPH C MAHAR",1,680000,194837,121231,24500,0,50000,860275,306653,0,0,0,0,0,0,0,0,"X",2237496,15.730540249937114,null,8804675.8299999982,14223898,5419222.1700000018,852472.92468536575,null,147.53206396356518,151.86731838274432,4.3352544191791367,25,1,151.86731838274432,null,null,147.53206396356518,145.49838103808446,146.89745232973178,151.86731838274432,151.32499763926967,151.8501572912358,151.86731838274432,null,null,1.7161091508512527E-2,null,{"$f":"IF(C409=1,IFERROR((X409-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C409=1,IFERROR((Y409-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-755,null,null,147.53206396356518,0,151.86731838274432,0,151.86731838274432,0,0]
[760,"SILVER LAKE",1,826051,8178,9924,90156.64,0,0,0,0,0,0,0,0,0,0,0,0,"X",934309.64,3.1848752065392247,null,24399125.516533989,29335832,4936706.4834660105,157227.94081152341,null,121.3032629452201,119.58872886413774,-1.7145340810823626,76,1,119.58872886413774,null,null,121.3032629452201,123.79384913515142,123.79384913515142,119.58872886413774,119.29945366943045,119.57703836731437,119.58872886413774,null,null,1.1690496823362651E-2,null,{"$f":"IF(C410=1,IFERROR((X410-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C410=1,IFERROR((Y410-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-760,null,null,121.3032629452201,0,119.58872886413774,0,119.58872886413774,0,0]
[763,"SOMERSET BERKLEY",1,292375,0,8286,7672.14,0,180194,385683,633497,0,0,0,0,0,0,0,0,"X",1507707.1400000001,8.5957129847045266,null,14135320.560000001,17540222,3404901.4399999995,292675.55519447138,null,123.6557803967078,122.01737039917211,-1.6384099975356889,4,1,122.01737039917211,null,null,123.6557803967078,123.8329087093344,123.65664889348142,122.01737039917211,121.89864923632685,122.01694899642348,122.01737039917211,null,null,4.2140274862845217E-4,null,{"$f":"IF(C411=1,IFERROR((X411-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C411=1,IFERROR((Y411-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy12",null,-763,null,null,123.6557803967078,0,122.01737039917211,0,122.01737039917211,0,0]
[765,"SOUTHERN BERKSHIRE",1,865500,0,68539,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",934039,5.8310271356181591,null,9252135.43990748,16018430,6766294.56009252,394544.47187485022,null,173.98604196843561,168.86788600969061,-5.1181559587450067,0,1,168.86788600969061,null,null,173.98604196843561,173.88361430911417,173.98604196843561,168.86788600969061,169.0025480890765,168.86788600969061,168.86788600969061,null,null,0,null,{"$f":"IF(C412=1,IFERROR((X412-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C412=1,IFERROR((Y412-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-765,null,null,173.98604196843561,0,168.86788600969061,0,168.86788600969061,0,0]
[766,"SOUTHWICK TOLLAND GRANVILLE",1,562755,0,0,0,0,0,0,175000,0,0,0,0,0,0,0,0,"X",737755,3.154896612247724,null,18106696.800181068,23384443,5277746.1998189315,166507.43606112048,null,130.19836707573944,128.22844398491665,-1.9699230908227889,4,1,128.22844398491665,null,null,130.19836707573944,130.38928038326335,130.19884418754299,128.22844398491665,128.06882161893921,128.22806144375039,128.22844398491665,null,null,3.8254116626035284E-4,null,{"$f":"IF(C413=1,IFERROR((X413-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C413=1,IFERROR((Y413-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy13",null,-766,null,null,130.19836707573944,0,128.22844398491665,0,128.22844398491665,0,0]
[767,"SPENCER EAST BROOKFIELD",1,882500,35000,177048,70916.160000000003,0,0,400000,575000,0,0,0,0,0,0,0,0,"X",2140464.16,8.6361064286307965,null,22391801.729999993,24785060,2393258.270000007,206684.33130920879,null,111.55667406755097,109.76506475475476,-1.7916093127962114,64,1,109.76506475475476,null,null,111.55667406755097,112.91191095081913,111.60642522136261,109.76506475475476,109.70310809791729,109.76315424696401,109.76506475475476,null,null,1.910507790753968E-3,null,{"$f":"IF(C414=1,IFERROR((X414-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C414=1,IFERROR((Y414-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-767,null,null,111.55667406755097,0,109.76506475475476,0,109.76506475475476,0,0]
[770,"TANTASQUA",1,408000,0,61274,17843,0,0,0,0,0,0,0,0,0,0,0,0,"x18",201517,0.76890213128939888,null,22722962.140000004,26208407,3485444.8599999957,26799.659813456772,null,115.0928067775188,115.22092577049261,0.12811899297381046,8,1,115.22092577049261,null,null,115.0928067775188,115.0593946972746,115.09271156018299,115.22092577049261,115.51617737868567,115.22214978965424,115.22092577049261,null,null,-1.2240191616257334E-3,null,{"$f":"IF(C415=1,IFERROR((X415-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C415=1,IFERROR((Y415-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-770,null,null,115.0928067775188,0,115.22092577049261,0,115.22092577049261,0,0]
[773,"TRITON",1,1651069,9733,199191,51588.25,0,0,1018067,0,0,0,0,0,0,0,0,0,"X",2929648.25,6.2678403512192045,null,30407397.850965925,46740952,16333554.149034075,1023761.0977413964,null,152.62106089920781,150.34890892778697,-2.2721519714208398,43,1,150.34890892778697,null,null,152.62106089920781,152.80481662438859,152.62337246560861,150.34890892778697,150.370164590972,150.34918022134244,150.34890892778697,null,null,-2.7129355547117484E-4,null,{"$f":"IF(C416=1,IFERROR((X416-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C416=1,IFERROR((Y416-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-773,null,null,152.62106089920781,0,150.34890892778697,0,150.34890892778697,0,0]
[774,"UPISLAND",1,405574,0,5412,91803.029604439304,0,0,0,0,0,0,0,0,0,0,0,0,"x18",218887.22960443929,1.4793229280803066,null,5529555.0699999994,14796446.769637085,9266891.6996370852,137087.25363310223,null,268.87305725947368,265.10920554054604,-3.7638517189276399,36,1,265.10920554054604,null,null,268.87305725947368,267.720304674141,268.77787326032552,265.10920554054604,263.33471610196011,264.96268304450041,265.10920554054604,null,null,0.14652249604563394,null,{"$f":"IF(C417=1,IFERROR((X417-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C417=1,IFERROR((Y417-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-774,null,null,268.87305725947368,0,265.10920554054604,0,265.10920554054604,0,0]
[775,"WACHUSETT",1,3438242,879950,0,0,0,0,1683620,0,0,0,0,0,0,0,0,0,"X",6001812,6.3137749112187151,null,84952456.879999995,95059011.200028688,10106554.320028692,638105.09104666288,null,123.29816209035354,111.14558610395076,-12.15257598640278,46,1,111.14558610395076,null,null,123.29816209035354,128.17664689744015,128.17664689744015,111.14558610395076,123.29816209035354,111.22304815606785,111.14558610395076,null,null,-7.7462052117084568E-2,null,{"$f":"IF(C418=1,IFERROR((X418-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C418=1,IFERROR((Y418-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-775,null,null,123.29816209035354,0,111.14558610395076,0,111.14558610395076,0,0]
[778,"QUABOAG",1,407002,0,95066,13111,0,0,0,0,0,0,0,0,0,0,0,0,"X",515179,2.8193690890095011,null,16750016.709999999,18272847,1522830.290000001,42934.206474333776,null,116.54965458390774,108.83519168456799,-7.7144628993397504,9,1,108.83519168456799,null,null,116.54965458390774,116.32480992098431,116.54795630838117,108.83519168456799,109.13143805752318,108.83749476268139,108.83519168456799,null,null,-2.3030781133996925E-3,null,{"$f":"IF(C419=1,IFERROR((X419-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C419=1,IFERROR((Y419-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-778,null,null,116.54965458390774,0,108.83519168456799,0,108.83519168456799,0,0]
[780,"WHITMAN HANSON",1,1269216,2255840,51749,94701.81,0,0,0,0,0,0,0,0,0,0,0,0,"X",3671506.81,6.4754346293432112,null,47694959.75,56699002,9004042.25,583050.86989719362,null,124.75484850202585,117.65593560460613,-7.0989128974197229,76,1,117.65593560460613,null,null,124.75484850202585,127.96467395946172,126.58248920667265,117.65593560460613,124.75484850202585,117.80202536709625,117.65593560460613,null,null,-0.14608976249012073,null,{"$f":"IF(C420=1,IFERROR((X420-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C420=1,IFERROR((Y420-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-780,null,null,124.75484850202585,0,117.65593560460613,0,117.65593560460613,0,0]
[801,"ASSABET VALLEY",1,400000,0,0,0,0,0,0,35000,0,0,0,0,0,0,0,0,"X",435000,1.9769663289434782,null,21431809.599349998,22003409.649999999,571600.05065000057,11300.340537574379,null,101.3603196006154,102.61433691595234,1.2540173153369381,0,1,102.61433691595234,null,null,101.3603196006154,101.36032269565665,101.3603196006154,102.61433691595234,101.3603196006154,102.61433691595234,102.61433691595234,null,null,0,null,{"$f":"IF(C421=1,IFERROR((X421-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C421=1,IFERROR((Y421-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-801,null,null,101.3603196006154,0,102.61433691595234,0,102.61433691595234,0,0]
[805,"BLACKSTONE VALLEY",1,1119664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1119664,4.2584116317516649,null,23489724.719765104,26292996,2803271.2802348956,119374.83026707661,null,110.03804830509284,111.42583185621369,1.3877835511208474,0,1,111.42583185621369,null,null,110.03804830509284,110.03804830509284,110.03804830509284,111.42583185621369,111.45224628567181,111.42583185621369,111.42583185621369,null,null,0,null,{"$f":"IF(C422=1,IFERROR((X422-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C422=1,IFERROR((Y422-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-805,null,null,110.03804830509284,0,111.42583185621369,0,111.42583185621369,0,0]
[806,"BLUE HILLS",1,1312139,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1312139,6.0654880343009099,null,20180627.194921803,21632867.670000002,1452240.4750781991,88085.472245142853,null,109.27354766949058,106.75972550137753,-2.5138221681130517,0,1,106.75972550137753,null,null,109.27354766949058,109.27355213337964,109.27354766949058,106.75972550137753,106.78660640004117,106.75972550137753,106.75972550137753,null,null,0,null,{"$f":"IF(C423=1,IFERROR((X423-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C423=1,IFERROR((Y423-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-806,null,null,109.27354766949058,0,106.75972550137753,0,106.75972550137753,0,0]
[810,"BRISTOL PLYMOUTH",1,509183,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",509183,1.9009481127252079,null,26611587.789733887,26785739,174151.21026611328,3310.5241448417887,null,100.47014299012287,100.64197855261826,0.17183556249538867,0,1,100.64197855261826,null,null,100.47014299012287,100.47014299012287,100.47014299012287,100.64197855261826,100.71304246814188,100.64197855261826,100.64197855261826,null,null,0,null,{"$f":"IF(C424=1,IFERROR((X424-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C424=1,IFERROR((Y424-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-810,null,null,100.47014299012287,0,100.64197855261826,0,100.64197855261826,0,0]
[815,"CAPE COD",1,909354,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",909354,5.9014085247413206,null,14522131.980000004,15409101,886969.01999999583,52343.665358094302,null,109.34327891030755,105.74726462885309,-3.5960142814544582,0,1,105.74726462885309,null,null,109.34327891030755,109.34327891030755,109.34327891030755,105.74726462885309,105.6789787462767,105.74726462885309,105.74726462885309,null,null,0,null,{"$f":"IF(C425=1,IFERROR((X425-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C425=1,IFERROR((Y425-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-815,null,null,109.34327891030755,0,105.74726462885309,0,105.74726462885309,0,0]
[817,"ESSEX NORTH SHORE",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",0,0,null,27035849.729459278,32361830,5325980.2705407217,0,null,100.24988659729645,119.6996962323597,19.449809635063247,0,1,119.6996962323597,null,null,100.24988659729645,100.24988659729645,100.24988659729645,119.6996962323597,100.24988659729645,119.6996962323597,119.6996962323597,null,null,0,null,{"$f":"IF(C426=1,IFERROR((X426-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C426=1,IFERROR((Y426-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,"fy15",null,-817,null,null,100.24988659729645,0,119.6996962323597,0,119.6996962323597,0,0]
[818,"FRANKLIN COUNTY",1,525000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",525000,4.0752409010737987,null,11960851.490000004,12882674,921822.50999999605,37566.487962824947,null,109.66358311560282,107.3929186628265,-2.270664452776316,0,1,107.3929186628265,null,null,109.66358311560282,109.82189364331127,109.66358311560282,107.3929186628265,107.28915162157409,107.3929186628265,107.3929186628265,null,null,0,null,{"$f":"IF(C427=1,IFERROR((X427-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C427=1,IFERROR((Y427-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-818,null,null,109.66358311560282,0,107.3929186628265,0,107.3929186628265,0,0]
[821,"GREATER FALL RIVER",1,915491,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",915491,2.8531805546868152,null,30840956.849999994,32086683,1245726.150000006,35542.816276448881,null,104.75534260220954,103.92394872704334,-0.83139387516619934,0,1,103.92394872704334,null,null,104.75534260220954,104.75534260220954,104.75534260220954,103.92394872704334,103.91655373663384,103.88464052435691,103.92394872704334,null,null,3.9308202686427762E-2,null,{"$f":"IF(C428=1,IFERROR((X428-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C428=1,IFERROR((Y428-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-821,null,null,104.75534260220954,0,103.92394872704334,0,103.92394872704334,0,0]
[823,"GREATER LAWRENCE",1,1619721,0,0,0,0,0,0,75000,0,0,0,0,0,0,0,0,"X",1694721,3.826789379527674,null,43068009.264110669,44285714,1217704.7358893305,46598.995507018408,null,99.399673773624016,102.71920100416207,3.319527230538057,0,1,102.71920100416207,null,null,99.399673773624016,99.329247348009915,99.399673773624016,102.71920100416207,100.15710562202152,100.17457758516413,102.71920100416207,null,null,2.5446234189979435,null,{"$f":"IF(C429=1,IFERROR((X429-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C429=1,IFERROR((Y429-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-823,null,null,99.399673773624016,0,102.71920100416207,0,102.71920100416207,0,0]
[825,"GREATER NEW BEDFORD",1,863466.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",863466.1,1.841486123954331,null,46465556.500000007,46889633.800000004,424077.29999999702,7809.3246343401252,null,101.34677058153527,100.89586353144324,-0.45090705009202736,0,1,100.89586353144324,null,null,101.34677058153527,101.34677102877181,101.34677058153527,100.89586353144324,100.84499271143166,100.89586353144324,100.89586353144324,null,null,0,null,{"$f":"IF(C430=1,IFERROR((X430-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C430=1,IFERROR((Y430-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-825,null,null,101.34677058153527,0,100.89586353144324,0,100.89586353144324,0,0]
[828,"GREATER LOWELL",1,2421962,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",2421962,4.648525374216482,null,52221931.380522214,52101727,0,0,null,99.964736765481121,99.76982011705708,-0.19491664842404077,0,1,99.76982011705708,null,null,99.964736765481121,99.95695350530201,99.95695350530201,99.76982011705708,99.745497002870735,99.642193661585054,99.76982011705708,null,null,0.12762645547202567,null,{"$f":"IF(C431=1,IFERROR((X431-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C431=1,IFERROR((Y431-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-828,null,null,99.964736765481121,0,99.76982011705708,0,99.76982011705708,0,0]
[829,"SOUTH MIDDLESEX",1,608351.56999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",608351.56999999995,2.6508910192554493,null,19205858.345507938,22948946.810000002,3743088.464492064,99225.195948006818,null,116.73692805253306,118.97266554294002,2.2357374904069616,0,1,118.97266554294002,null,null,116.73692805253306,116.73693315163356,116.73692805253306,118.97266554294002,118.97266554294002,118.97266554294002,118.97266554294002,null,null,0,null,{"$f":"IF(C432=1,IFERROR((X432-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C432=1,IFERROR((Y432-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-829,null,null,116.73692805253306,0,118.97266554294002,0,118.97266554294002,0,0]
[830,"MINUTEMAN",1,792000,0,0,0,0,0,30000,0,0,0,0,0,0,0,0,0,"X",822000,4.6273757802926481,null,12893971.225288942,17763848,4869876.7747110575,225347.49840307626,null,131.73016044854253,136.02093718961206,4.2907767410695214,0,1,136.02093718961206,null,null,131.73016044854253,131.73016044854253,131.73016044854253,136.02093718961206,136.11299383177408,136.02093718961206,136.02093718961206,null,null,0,null,{"$f":"IF(C433=1,IFERROR((X433-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C433=1,IFERROR((Y433-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-830,null,null,131.73016044854253,0,136.02093718961206,0,136.02093718961206,0,0]
[832,"MONTACHUSETT",1,1541909,50,51440,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1593399,5.4035467486950042,null,29486021.359115418,29488021,1999.6408845819533,108.05153000440416,null,100.03866518218571,100.00641520716388,-3.2249975021827026E-2,0,1,100.00641520716388,null,null,100.03866518218571,100.08640566085161,99.927466199241579,100.00641520716388,100.00641520716388,100.00641520716388,100.00641520716388,null,null,0,null,{"$f":"IF(C434=1,IFERROR((X434-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C434=1,IFERROR((Y434-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-832,null,null,100.03866518218571,0,100.00641520716388,0,100.00641520716388,0,0]
[851,"NORTHERN BERKSHIRE",1,327796,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",327796,3.057756862639744,null,10599770.639894003,10720146,120375.36010599695,3680.7858345684263,null,100.86670309459305,101.1009160314491,0.23421293685605349,0,1,101.1009160314491,null,null,100.86670309459305,100.90228263814865,100.86670309459305,101.1009160314491,101.08003830773862,101.1009160314491,101.1009160314491,null,null,0,null,{"$f":"IF(C435=1,IFERROR((X435-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C435=1,IFERROR((Y435-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-851,null,null,100.86670309459305,0,101.1009160314491,0,101.1009160314491,0,0]
[852,"NASHOBA VALLEY",1,302156,0,1640,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",303796,2.0135694361851808,null,14548100.2422,15087436,539335.75779999979,10859.899977478528,null,111.08794013789837,103.63261078095654,-7.4553293569418315,0,1,103.63261078095654,null,null,111.08794013789837,111.02587045857753,111.08794013789837,103.63261078095654,103.6167037465226,103.63261078095654,103.63261078095654,null,null,0,null,{"$f":"IF(C436=1,IFERROR((X436-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C436=1,IFERROR((Y436-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-852,null,null,111.08794013789837,0,103.63261078095654,0,103.63261078095654,0,0]
[853,"NORTHEAST METROPOLITAN",1,1843795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1843795,6.0624638007818623,null,29763086.943302374,30413295,650208.05669762567,39418.628067060759,null,103.78110933555753,102.05217096531047,-1.7289383702470644,0,1,102.05217096531047,null,null,103.78110933555753,103.78110933555753,103.78110933555753,102.05217096531047,102.05217096531047,102.05217096531047,102.05217096531047,null,null,0,null,{"$f":"IF(C437=1,IFERROR((X437-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C437=1,IFERROR((Y437-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-853,null,null,103.78110933555753,0,102.05217096531047,0,102.05217096531047,0,0]
[855,"OLD COLONY",1,433000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",433000,3.494570502758128,null,10531538.940105317,12390650,1859111.0598946828,64967.946712593577,null,123.12302695201399,117.03590637024361,-6.0871205817703782,0,1,117.03590637024361,null,null,123.12302695201399,123.12302695201399,123.12302695201399,117.03590637024361,116.94377609244985,117.03590637024361,117.03590637024361,null,null,0,null,{"$f":"IF(C438=1,IFERROR((X438-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C438=1,IFERROR((Y438-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-855,null,null,123.12302695201399,0,117.03590637024361,0,117.03590637024361,0,0]
[860,"PATHFINDER",1,319518,0,27626,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",123481.40000000002,0.86903122963583046,null,12791606.58,14209086.6,1417480.0199999996,12318.344047648212,null,115.63047242979043,110.9850288715833,-4.6454435582071341,0,1,110.9850288715833,null,null,115.63047242979043,115.41619203940905,115.63047242979043,110.9850288715833,110.78368322642007,110.9850288715833,110.9850288715833,null,null,0,null,{"$f":"IF(C439=1,IFERROR((X439-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C439=1,IFERROR((Y439-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-860,null,null,115.63047242979043,0,110.9850288715833,0,110.9850288715833,0,0]
[871,"SHAWSHEEN VALLEY",1,1172795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1172795,3.4324295630791175,null,24972413.579999994,34168071.870000005,9195658.2900000103,315634.49366569601,null,140.17862692337891,135.55933337355177,-4.6192935498271481,0,1,135.55933337355177,null,null,140.17862692337891,140.17862692337891,140.17862692337891,135.55933337355177,135.59407886356175,135.55933337355177,135.55933337355177,null,null,0,null,{"$f":"IF(C440=1,IFERROR((X440-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C440=1,IFERROR((Y440-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-871,null,null,140.17862692337891,0,135.55933337355177,0,135.55933337355177,0,0]
[872,"SOUTHEASTERN",1,1788560,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1788560,5.1329155239126143,null,34786651.119999997,34844914,58262.880000002682,2990.5844121987157,null,97.981556431519522,100.15888938373843,2.1773329522189044,0,1,100.15888938373843,null,null,97.981556431519522,97.981556431519522,97.981556431519522,100.15888938373843,100.14525269716947,100.15888938373843,100.15888938373843,null,null,0,null,{"$f":"IF(C441=1,IFERROR((X441-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C441=1,IFERROR((Y441-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-872,null,null,97.981556431519522,0,100.15888938373843,0,100.15888938373843,0,0]
[873,"SOUTH SHORE",1,229814,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",229814,1.6797759908850292,null,12906720.28764,13681229,774508.71236000024,13010.011397536075,null,109.8789375527024,105.90001707631104,-3.9789204763913517,0,1,105.90001707631104,null,null,109.8789375527024,109.8789375527024,109.8789375527024,105.90001707631104,105.90001707631104,105.90001707631104,105.90001707631104,null,null,0,null,{"$f":"IF(C442=1,IFERROR((X442-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C442=1,IFERROR((Y442-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-873,null,null,109.8789375527024,0,105.90001707631104,0,105.90001707631104,0,0]
[876,"SOUTHERN WORCESTER",1,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",400000,1.6044874304454697,null,24914513.250249147,24930080,15566.749750852585,249.76654308133121,null,100.10633658407535,100.06147815553899,-4.4858428536358019E-2,0,1,100.06147815553899,null,null,100.10633658407535,100.10633658407535,100.10633658407535,100.06147815553899,100.06300656030203,100.06147815553899,100.06147815553899,null,null,0,null,{"$f":"IF(C443=1,IFERROR((X443-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C443=1,IFERROR((Y443-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-876,null,null,100.10633658407535,0,100.06147815553899,0,100.06147815553899,0,0]
[878,"TRI COUNTY",1,806452,0,0,0,0,0,0,25000,0,0,0,0,0,0,0,0,"X",831452,4.1563104908683615,null,19173060.333461732,20004569,831508.66653826833,34560.081939809672,null,109.96968938664486,104.15660604378105,-5.8130833428638056,0,1,104.15660604378105,null,null,109.96968938664486,109.9696898375141,109.96968938664486,104.15660604378105,104.16161393756033,104.15660604378105,104.15660604378105,null,null,0,null,{"$f":"IF(C444=1,IFERROR((X444-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C444=1,IFERROR((Y444-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-878,null,null,109.96968938664486,0,104.15660604378105,0,104.15660604378105,0,0]
[879,"UPPER CAPE COD",1,594688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",594688,3.4033843645433977,null,16601530.709999997,17473430.453388829,871899.74338883162,29674.099540989504,null,107.10168057666837,105.0731806515921,-2.0284999250762752,0,1,105.0731806515921,null,null,107.10168057666837,107.14690082667811,107.10168057666837,105.0731806515921,104.89502319085349,105.0731806515921,105.0731806515921,null,null,0,null,{"$f":"IF(C445=1,IFERROR((X445-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C445=1,IFERROR((Y445-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-879,null,null,107.10168057666837,0,105.0731806515921,0,105.0731806515921,0,0]
[885,"WHITTIER",1,1328473,6750,0,0,0,0,0,44000,0,0,0,0,0,0,0,0,"X",1379223,4.9404618366433732,null,26519398.819734812,27916884,1397485.1802651882,69042.22200374848,null,103.00285949416994,105.00932531424077,2.0064658200708294,0,1,105.00932531424077,null,null,103.00285949416994,103.11666705583515,103.00285949416994,105.00932531424077,104.97338740682783,105.00932531424077,105.00932531424077,null,null,0,null,{"$f":"IF(C446=1,IFERROR((X446-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C446=1,IFERROR((Y446-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-885,null,null,103.00285949416994,0,105.00932531424077,0,105.00932531424077,0,0]
[910,"BRISTOL COUNTY",1,0,0,0,0,0,0,0,0,577000,0,0,0,0,0,0,0,"X",577000,4.8626265278808667,null,9916498.0400991645,11866015.140000001,1949517.0999008361,94797.735665351793,null,119.4004350688779,118.70337045129833,-0.69706461757957072,0,1,118.70337045129833,null,null,119.4004350688779,119.07970659160192,119.07969316401757,118.70337045129833,118.70337045129833,118.70337045129833,118.70337045129833,null,null,0,null,{"$f":"IF(C447=1,IFERROR((X447-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C447=1,IFERROR((Y447-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-910,null,null,119.4004350688779,0,118.70337045129833,0,118.70337045129833,0,0]
[915,"NORFOLK COUNTY",1,533988,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",533988,8.3946930670499889,null,5446250.7874944638,6361018.7500000009,914767.96250553709,76791.962728046768,null,104.94156652285778,115.38629109224328,10.4447245693855,0,1,115.38629109224328,null,null,104.94156652285778,90.453045361415235,90.453042105629095,115.38629109224328,115.38629109224328,115.38629109224328,115.38629109224328,null,null,0,null,{"$f":"IF(C448=1,IFERROR((X448-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C448=1,IFERROR((Y448-#REF!)/#REF!*100,\"\"),\"\")","v":""},"",null,null,null,null,null,null,-915,null,null,104.94156652285778,0,115.38629109224328,0,115.38629109224328,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C449=1,IFERROR((X449-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C449=1,IFERROR((Y449-#REF!)/#REF!*100,\"\"),\"\")","v":""},""]
[999,"STATE TOTAL",null,{"$f":"SUM(D10:D448)","v":152134754.25394085},53160025.855091467,5891207.5499999998,8555429.9296044409,7619188,28457907.39306898,372851784.98098922,191195806.53055027,372263902.2166903,3274175.42,14902840,59949104.5823543,0,0,1378389,0,null,{"$f":"SUM(U10:U448)","v":1177867650.772085},"--",null,{"$f":"SUM(X10:X448)","v":13963389872.29413},{"$f":"SUM(Y10:Y448)","v":17795345538.274971},{"$f":"SUM(Z10:Z448)","v":3835749188.2812724},{"$f":"SUM(AA10:AA448)","v":240811071.65285325},null,"--","--","--",{"$f":"SUM(AF10:AF448)","v":45832},{"$f":"COUNTIF(AG10:AG448,\"=0\")","v":15},{"$f":"SUM(AH10:AH448)/COUNTIF(AH10:AH448,\">0\")","v":142.65428866270284},null,null,{"$f":"SUM(AK10:AK448)/COUNTIF(AK10:AK448,\">0\")","v":144.49550761525714},{"$f":"SUM(AL10:AL448)/COUNTIF(AL10:AL448,\">0\")","v":145.19115695717059},{"$f":"SUM(AM10:AM448)/COUNTIF(AM10:AM448,\">0\")","v":144.69417963388079},{"$f":"SUM(AN10:AN448)/COUNTIF(AN10:AN448,\">0\")","v":142.65428866270284},{"$f":"SUM(AO10:AO448)/COUNTIF(AO10:AO448,\">0\")","v":142.95090957838127},142.63549004524162,{"$f":"SUM(AQ10:AQ448)/COUNTIF(AQ10:AQ448,\">0\")","v":142.65428866270284},{"$f":"SUM(AR10:AR448)/COUNTIF(AR10:AR448,\">0\")","v":{"$error":"#DIV/0!"}},{"$f":"SUM(AS10:AS448)/COUNTIF(AS10:AS448,\">0\")","v":{"$error":"#DIV/0!"}},{"$f":"SUM(AT10:AT448)/COUNTIF(AT10:AT448,\"<>0\")","v":4.4420436815706954E-2},null,"--","--",{"$f":"SUM(AX10:AX448)/COUNTIF(AX10:AX448,\"<>0\")","v":0},{"$f":"SUM(AY10:AY448)/COUNTIF(AY10:AY448,\">0\")","v":{"$error":"#DIV/0!"}}," ",null,null,null,null,null,null,null,142.65428866270284]
[]
[null,"diff"]

{"sheet":"fnd base rates","index":11,"n_rows":233,"n_cols":22,"rows_kept":233,"cut":false,"hidden":true,"merged":[]}
["FY26 Proposed Foundation Budget Rates (pasted as values)"]
[null,null,null,null,null,null,null,"Instruction-","Guid-",null,"Opera-","Employee ",null,"Total"]
[null,null,null,null,"Classroom","Other ","Profess-","al Materials,","ance &",null,"tions & ","Benefits",null,"Opera-",null,null,null,null,null,"FY24",null,"FY24"]
[null,null,"Admini-","Instructional","& Specialist","Teaching","ional Dev-","Equipment &","Psycho-","Pupil","Maint-","& Fixed","Sped","ting Exp-",null,"current",null,"FY23",null,"GOV",null,"HWM"]
["Adjusted Foundation Budget",null,"stration","Leadership","Teachers","Services","elopment","Technology","logical","Services","enance","Charges","Tuition","enditures",null,"diff"]
[null,null,3,4,5,6,7,8,9,10,11,12,13,14]
[1,"Pre-School",228.66,412.96,1893.58,485.65,74.89,274.06,206.7,54.8,525.83000000000004,909.02,0,5066.1499999999996,null,{"$f":"N7-T7","v":340.13000000000011},null,4464.08,null,4726.0199999999995,null,4726.0199999999995]
[2,"Kindergarten half-day",228.66,412.96,1893.58,485.65,74.89,274.06,206.7,54.8,525.83000000000004,909.02,0,5066.1499999999996,null,{"$f":"N8-T8","v":340.13000000000011},null,4464.08,null,4726.0199999999995,null,4726.0199999999995]
[3,"Kindergarten full-day",457.31,825.94,3787.16,971.33,149.86000000000001,548.15,413.42,109.64,1051.6400000000001,1818.01,0,10132.459999999999,null,680.19999999999891,null,8928.340000000002,null,9452.26,null,9452.26]
[4,"Elementary",457.31,825.94,3787.11,971.33,149.88,548.15,413.42,164.43,1051.6400000000001,1818.02,0,10187.230000000001,null,681.94000000000233,null,8979.1,null,9505.2899999999991,null,9505.2899999999991]
[5,"Junior/Middle",457.31,825.94,3332.67,699.22,162.46,548.15,428.63,268.61,1140.1099999999999,1952.67,0,9815.77,null,684.20000000000073,null,8618.84,null,9131.57,null,9131.57]
[6,"High School",457.31,825.94,4900.96,582.09,157.53,877.03,459.83,619.39,1105.46,1728.92,0,11714.460000000001,null,671.8700000000008,null,10475.879999999999,null,11042.59,null,11042.59]
[7,"Vocational",457.31,825.94,8331.69,582.09,260.44,1534.79,459.83,619.39,2068.92,2213.89,0,17354.29,null,863.52999999999884,null,15697.710000000001,null,16490.760000000002,null,16490.760000000002]
[8,"Special Education in-district",3156.17,0,10414.58,9723.94,502.39,438.5,0,0,3525.59,4353.17,0,32114.340000000004,null,1343.2199999999975,null,29419.35,null,30771.120000000006,null,30771.120000000006]
[9,"Special Education tuitioned-out",3900.17,0,0,59.58,0,0,0,0,0,0,37030.050000000003,40989.800000000003,null,3874.3899999999994,null,34290.99,null,37115.410000000003,null,37115.410000000003]
[10,"EL PK-5",115.25,201.68,1411.71,201.68,57.61,144.04,86.43,28.82,345.72,348.8,0,2941.7400000000007,null,223.49000000000069,null,2554.0699999999997,null,2718.25,null,2724.17]
[11,"EL jr/middle",123.15,215.48,1508.36,215.48,61.56,153.91,92.36,30.79,369.39,372.67,0,3143.1499999999996,null,261.92999999999938,null,2695.7200000000003,null,2881.2200000000003,null,2887.5000000000005]
[12,"EL high",140.07,245.13,1715.83,245.13,70.03,175.08,105.05,35.020000000000003,420.21,423.94,0,3575.4900000000002,null,681.91000000000076,null,2515.4299999999998,null,2893.5799999999995,null,2899.8899999999994]
[13,"Low Income 1",56.36,267.04000000000002,2606.9499999999998,0,126.48,19.39,105.56,548.54,0,464.11,0,4194.4299999999994,null,86.359999999999673,null,3973.7100000000005,null,4108.07,null,4116.41]
[14,"Low Income 2",59.38,281.33,2746.29,0,133.24,20.43,111.2,577.86,0,488.93,0,4418.66,null,162.93000000000029,null,4082.8600000000006,null,4255.7299999999996,null,4264.38]
[15,"Low Income 3",62.39,295.61,2885.64,0,140,21.47,116.85,607.17999999999995,0,513.73,0,4642.869999999999,null,239.49999999999909,null,4192.0199999999995,null,4403.37,null,4412.32]
[16,"Low Income 4",65.400000000000006,309.87,3024.98,0,146.76,22.49,122.49,636.5,0,538.54999999999995,0,4867.04,null,316.02999999999975,null,4301.1499999999996,null,4551.01,null,4560.26]
[17,"Low Income 5",68.41,324.14999999999998,3164.32,0,153.53,23.53,128.13999999999999,665.81,0,563.35,0,5091.2400000000007,null,392.59000000000015,null,4410.3,null,4698.6500000000005,null,4708.1900000000005]
[18,"Low Income 6",76.09,360.53,3519.46,0,170.74,26.18,142.51,740.54,0,626.58000000000004,0,5662.63,null,513.86999999999898,null,4794.4199999999992,null,5148.7600000000011,null,5159.2200000000012]
[19,"Low Income 7",83.32,394.78,3853.9,0,186.97,28.66,156.06,810.92,0,686.11,0,6200.72,null,697.52000000000044,null,5056.46,null,5503.2,null,5514.38]
[20,"Low Income 8",90.56,429.05,4188.34,0,203.2,31.16,169.6,881.28,0,745.65,0,6738.8399999999992,null,881.19999999999891,null,5318.51,null,5857.64,null,5869.54]
[21,"Low Income 9",97.79,463.31,4522.79,0,219.42,33.630000000000003,183.14,951.66,0,805.19,0,7276.93,null,1064.8600000000015,null,5580.5899999999992,null,6212.0699999999988,null,6224.6899999999987]
[22,"Low Income 10",105.01,497.57,4857.2299999999996,0,235.65,36.119999999999997,196.68,1022.02,0,864.75,0,7815.0299999999988,null,1248.5199999999986,null,5842.64,null,6566.51,null,6579.8600000000006]
[23,"Low Income 11",116.63,552.58000000000004,5394.34,0,261.7,40.119999999999997,218.44,1135.04,0,960.36,0,8679.2099999999991,null,1615.8499999999995,null,6159.6200000000008,null,7063.36,null,7077.7099999999991]
[24,"Low Income 12",128.24,607.61,5931.45,0,287.76,44.11,240.18,1248.06,0,1055.97,0,9543.3799999999992,null,1983.1899999999978,null,6476.57,null,7560.1900000000014,null,7575.5500000000011]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Instruction-","Guid-",null,"Opera-","Employee ",null,"Total"]
[null,null,null,null,"Classroom","Other ","Profess-","al Materials,","ance &",null,"tions & ","Benefits",null,"Opera-"]
[null,null,"Admini-","Instructional","& Specialist","Teaching","ional Dev-","Equipment &","Psycho-","Pupil","Maint-","& Fixed","Sped","ting Exp-"]
["Adjusted Foundation Budget",null,"stration","Leadership","Teachers","Services","elopment","Technology","logical","Services","enance","Charges","Tuition","enditures"]
[{"$f":"A7=A107","v":false},false,{"$f":"C7-C107","v":228.66},412.96,1893.58,485.65,74.89,274.06,206.7,54.8,525.83000000000004,909.02,0,5066.1499999999996," "]
[false,false,{"$f":"C8-C108","v":228.66},412.96,1893.58,485.65,74.89,274.06,206.7,54.8,525.83000000000004,909.02,0,5066.1499999999996," "]
[false,false,{"$f":"C9-C109","v":457.31},825.94,3787.16,971.33,149.86000000000001,548.15,413.42,109.64,1051.6400000000001,1818.01,0,10132.459999999999," "]
[false,false,{"$f":"C10-C110","v":457.31},825.94,3787.11,971.33,149.88,548.15,413.42,164.43,1051.6400000000001,1818.02,0,10187.230000000001," "]
[false,false,{"$f":"C11-C111","v":457.31},825.94,3332.67,699.22,162.46,548.15,428.63,268.61,1140.1099999999999,1952.67,0,9815.77," "]
[false,false,{"$f":"C12-C112","v":457.31},825.94,4900.96,582.09,157.53,877.03,459.83,619.39,1105.46,1728.92,0,11714.460000000001," "]
[false,false,{"$f":"C13-C113","v":457.31},825.94,8331.69,582.09,260.44,1534.79,459.83,619.39,2068.92,2213.89,0,17354.29," "]
[false,false,{"$f":"C14-C114","v":3156.17},0,10414.58,9723.94,502.39,438.5,0,0,3525.59,4353.17,0,32114.340000000004," "]
[false,false,{"$f":"C15-C115","v":3900.17},0,0,59.58,0,0,0,0,0,0,37030.050000000003,40989.800000000003," "]
[{"$f":"A16=A116","v":false},{"$f":"B16=B116","v":false},{"$f":"C16-C116","v":115.25},201.68,1411.71,201.68,57.61,144.04,86.43,28.82,345.72,348.8,0,2941.7400000000007," "]
[{"$f":"A17=A117","v":false},false,{"$f":"C17-C117","v":123.15},215.48,1508.36,215.48,61.56,153.91,92.36,30.79,369.39,372.67,0,3143.1499999999996," "]
[{"$f":"A18=A118","v":false},false,{"$f":"C18-C118","v":140.07},245.13,1715.83,245.13,70.03,175.08,105.05,35.020000000000003,420.21,423.94,0,3575.4900000000002," "]
[{"$f":"A19=A119","v":false},false,{"$f":"C19-C119","v":56.36},267.04000000000002,2606.9499999999998,0,126.48,19.39,105.56,548.54,0,464.11,0,4194.4299999999994," "]
[{"$f":"A20=A120","v":false},false,{"$f":"C20-C120","v":59.38},281.33,2746.29,0,133.24,20.43,111.2,577.86,0,488.93,0,4418.66," "]
[{"$f":"A21=A121","v":false},false,{"$f":"C21-C121","v":62.39},295.61,2885.64,0,140,21.47,116.85,607.17999999999995,0,513.73,0,4642.869999999999," "]
[{"$f":"A22=A122","v":false},false,{"$f":"C22-C122","v":65.400000000000006},309.87,3024.98,0,146.76,22.49,122.49,636.5,0,538.54999999999995,0,4867.04," "]
[{"$f":"A23=A123","v":false},false,{"$f":"C23-C123","v":68.41},324.14999999999998,3164.32,0,153.53,23.53,128.13999999999999,665.81,0,563.35,0,5091.2400000000007," "]
[{"$f":"A24=A124","v":false},false,{"$f":"C24-C124","v":76.09},360.53,3519.46,0,170.74,26.18,142.51,740.54,0,626.58000000000004,0,5662.63," "]
[{"$f":"A25=A125","v":false},false,{"$f":"C25-C125","v":83.32},394.78,3853.9,0,186.97,28.66,156.06,810.92,0,686.11,0,6200.72," "]
[{"$f":"A26=A126","v":false},false,{"$f":"C26-C126","v":90.56},429.05,4188.34,0,203.2,31.16,169.6,881.28,0,745.65,0,6738.8399999999992," "]
[{"$f":"A27=A127","v":false},false,{"$f":"C27-C127","v":97.79},463.31,4522.79,0,219.42,33.630000000000003,183.14,951.66,0,805.19,0,7276.93," "]
[{"$f":"A28=A128","v":false},false,{"$f":"C28-C128","v":105.01},497.57,4857.2299999999996,0,235.65,36.119999999999997,196.68,1022.02,0,864.75,0,7815.0299999999988," "]
[{"$f":"A29=A129","v":false},false,{"$f":"C29-C129","v":116.63},552.58000000000004,5394.34,0,261.7,40.119999999999997,218.44,1135.04,0,960.36,0,8679.2099999999991," "]
[{"$f":"A30=A130","v":false},false,{"$f":"C30-C130","v":128.24},607.61,5931.45,0,287.76,44.11,240.18,1248.06,0,1055.97,0,9543.3799999999992," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"pre fnd budg","index":12,"n_rows":1808,"n_cols":54,"rows_kept":1808,"cut":false,"hidden":true,"merged":[[2,1,3,2]]}
["a",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,"# of rates",{"$f":"COUNTA(AX10:AX1785)","v":1045},"greater than 0",{"$f":"COUNTIF($AX$10:$AX$1785,\">0\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"less than $0",{"$f":"COUNTIF($AX$10:$AX$1785,\"<0\")","v":0},"= $0",{"$f":"COUNTIF($AX$10:$AX$1785,\"=0\")","v":1045}]
[null,"Insert chalocsend & school name from the FND ENRO sheet",null,null,null,null,null,null,{"$f":"I4-'fnd enro'!I1","v":0},null,{"$f":"K4-'fnd enro'!K1055","v":0},null,null,null,{"$f":"O4-'fnd enro'!N1","v":0},{"$f":"P4-'fnd enro'!P1","v":0},null,null,null,null,"w","w","w","w","w","nw","w","w","w","nw","nw",null,null,null,null,null,null,null,null,null,null,null,null,null,"< $20",{"$f":"COUNTIF($AX$10:$AX$1785,\"<0\")-AT4-AT5-AT6-AT7","v":0},"> $20",{"$f":"COUNTIF($AX$10:$AX$1785,\">0\")-AV4-AV5-AV6-AV7","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"SUM(D10:I1058)","v":46076},null,{"$f":"SUM(K10:K1058)","v":1799.8748000000101},null,null,null,{"$f":"SUM(M10:O1058)","v":6448},{"$f":"SUM(P10:P1058)","v":29255},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"< $50",{"$f":"COUNTIF($AX$10:$AX$1785,\"<-49.999\")-AT5-AT6-AT7","v":0},"> $50",{"$f":"COUNTIF($AX$10:$AX$1785,\">49.9999\")-AV5-AV6-AV7","v":0}]
["source:    fnd enro sh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Instruction-","Guid-",null,"Opera-","Employee ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"< $100",{"$f":"COUNTIF($AX$10:$AX$1785,\"<-99.9999\")-AT6-AT7","v":0},"> $100",{"$f":"COUNTIF($AX$10:$AX$1785,\">99.9999\")-AV6-AV7","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Assumed","Assumed",null,null,null,null,"Total",null,"Low",null,null,null,"Classroom","Other ","Profess-","al Materials,","ance &",null,"tions & ","Benefits",null,"Found-",null,null,null,null,null,"wage",{"$f":"SUM(AM10:AM1000874)","v":45754},null,null,null,null,null,"< $500",{"$f":"COUNTIF($AX$10:$AX$1785,\"<-499.9999\")-AT7","v":0},"> $200",{"$f":"COUNTIF($AX$10:$AX$1785,\">199.9999\")-AV7","v":0}]
[null,null,null,null,null,null,null,"Junior","High  ",null,"Special Ed","Special Ed","EL","EL","EL","Ecodis","Found","WAF","Inc",null,"Admini-","Instructional","& Specialist","Teaching","s","Equipment &","Psycho-","Pupil","Maint-","& Fixed","Sped","ation",null,null,"Cha","Loc","Sending","fct check",null,null,null,null,null,null,"< $1000",{"$f":"COUNTIF($AX$10:$AX$1785,\"<-999.9999\")","v":0},"> $500",{"$f":"COUNTIF($AX$10:$AX$1785,\">299.9999\")","v":0}]
["chalea","chalocsend","Charter","PK","KP","KF","Elem","Middle","School","voke","In School","Tuitioned","PK-5","6-8","9-12","Low Inc","Enro","Adjusted","Group",null,"stration","Leadership","Teachers","Services","elopment","Technology","logical","Services","enance","Charges","Tuition","Budget",null,"chalocsend","LEA","LEA","LEA","1=good","enro","fnd budget","rate","diff","rate check",null,null,null,null,null,null,"diff",null,"diff",null,"diff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x",null,"x",null,null,null,null,null,"x",null,"x",null,"x"]
[{"$f":"LEFT(B10,3)","v":"409"},{"$f":"'fnd enro'!B10","v":409201003},{"$f":"'fnd enro'!C10","v":"ALMA DEL MAR"},{"$f":"'fnd enro'!D10","v":0},{"$f":"'fnd enro'!E10","v":0},{"$f":"'fnd enro'!F10","v":0},{"$f":"'fnd enro'!G10","v":0},{"$f":"'fnd enro'!H10","v":1},{"$f":"'fnd enro'!I10","v":0},{"$f":"'fnd enro'!J10","v":0},{"$f":"'fnd enro'!K10","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L10","v":0},{"$f":"'fnd enro'!M10","v":0},{"$f":"'fnd enro'!N10","v":0},{"$f":"'fnd enro'!O10","v":0},{"$f":"'fnd enro'!P10","v":0},{"$f":"'fnd enro'!R10","v":1},{"$f":"VLOOKUP(B10,charterinfo_b,6)","v":1},{"$f":"VALUE('fnd enro'!Q10)","v":7},null,{"$f":"(($D10*'fnd base rates'!C$7)\n+($E10*'fnd base rates'!C$8)\n+($F10*'fnd base rates'!C$9)\n+($G10*'fnd base rates'!C$10)\n+($H10*'fnd base rates'!C$11)\n+($I10*'fnd base rates'!C$12)\n+($J10*'fnd base rates'!C$13)\n+($K10*'fnd base rates'!C$14)\n+($M10*'fnd base rates'!C$16)\n+($N10*'fnd base rates'!C$17)\n+($O10*'fnd base rates'!C$18)\n+($P10*VLOOKUP($S10+12,rate_basefnd,3)))\n*$R10","v":582.60994900000003},{"$f":"(($D10*'fnd base rates'!D$7)\n+($E10*'fnd base rates'!D$8)\n+($F10*'fnd base rates'!D$9)\n+($G10*'fnd base rates'!D$10)\n+($H10*'fnd base rates'!D$11)\n+($I10*'fnd base rates'!D$12)\n+($J10*'fnd base rates'!D$13)\n+($K10*'fnd base rates'!D$14)\n+($M10*'fnd base rates'!D$16)\n+($N10*'fnd base rates'!D$17)\n+($O10*'fnd base rates'!D$18)\n+($P10*VLOOKUP($S10+12,rate_basefnd,4)))\n*$R10","v":825.94},{"$f":"(($D10*'fnd base rates'!E$7)\n+($E10*'fnd base rates'!E$8)\n+($F10*'fnd base rates'!E$9)\n+($G10*'fnd base rates'!E$10)\n+($H10*'fnd base rates'!E$11)\n+($I10*'fnd base rates'!E$12)\n+($J10*'fnd base rates'!E$13)\n+($K10*'fnd base rates'!E$14)\n+($M10*'fnd base rates'!E$16)\n+($N10*'fnd base rates'!E$17)\n+($O10*'fnd base rates'!E$18)\n+($P10*VLOOKUP($S10+12,rate_basefnd,5)))\n*$R10","v":3746.1288260000001},{"$f":"(($D10*'fnd base rates'!F$7)\n+($E10*'fnd base rates'!F$8)\n+($F10*'fnd base rates'!F$9)\n+($G10*'fnd base rates'!F$10)\n+($H10*'fnd base rates'!F$11)\n+($I10*'fnd base rates'!F$12)\n+($J10*'fnd base rates'!F$13)\n+($K10*'fnd base rates'!F$14)\n+($M10*'fnd base rates'!F$16)\n+($N10*'fnd base rates'!F$17)\n+($O10*'fnd base rates'!F$18)\n+($P10*VLOOKUP($S10+12,rate_basefnd,6)))\n*$R10","v":1085.2604180000001},{"$f":"(($D10*'fnd base rates'!G$7)\n+($E10*'fnd base rates'!G$8)\n+($F10*'fnd base rates'!G$9)\n+($G10*'fnd base rates'!G$10)\n+($H10*'fnd base rates'!G$11)\n+($I10*'fnd base rates'!G$12)\n+($J10*'fnd base rates'!G$13)\n+($K10*'fnd base rates'!G$14)\n+($M10*'fnd base rates'!G$16)\n+($N10*'fnd base rates'!G$17)\n+($O10*'fnd base rates'!G$18)\n+($P10*VLOOKUP($S10+12,rate_basefnd,7)))\n*$R10","v":182.40488300000001},{"$f":"(($D10*'fnd base rates'!H$7)\n+($E10*'fnd base rates'!H$8)\n+($F10*'fnd base rates'!H$9)\n+($G10*'fnd base rates'!H$10)\n+($H10*'fnd base rates'!H$11)\n+($I10*'fnd base rates'!H$12)\n+($J10*'fnd base rates'!H$13)\n+($K10*'fnd base rates'!H$14)\n+($M10*'fnd base rates'!H$16)\n+($N10*'fnd base rates'!H$17)\n+($O10*'fnd base rates'!H$18)\n+($P10*VLOOKUP($S10+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D10*'fnd base rates'!I$7)\n+($E10*'fnd base rates'!I$8)\n+($F10*'fnd base rates'!I$9)\n+($G10*'fnd base rates'!I$10)\n+($H10*'fnd base rates'!I$11)\n+($I10*'fnd base rates'!I$12)\n+($J10*'fnd base rates'!I$13)\n+($K10*'fnd base rates'!I$14)\n+($M10*'fnd base rates'!I$16)\n+($N10*'fnd base rates'!I$17)\n+($O10*'fnd base rates'!I$18)\n+($P10*VLOOKUP($S10+12,rate_basefnd,9)))\n*$R10","v":428.63},{"$f":"(($D10*'fnd base rates'!J$7)\n+($E10*'fnd base rates'!J$8)\n+($F10*'fnd base rates'!J$9)\n+($G10*'fnd base rates'!J$10)\n+($H10*'fnd base rates'!J$11)\n+($I10*'fnd base rates'!J$12)\n+($J10*'fnd base rates'!J$13)\n+($K10*'fnd base rates'!J$14)\n+($M10*'fnd base rates'!J$16)\n+($N10*'fnd base rates'!J$17)\n+($O10*'fnd base rates'!J$18)\n+($P10*VLOOKUP($S10+12,rate_basefnd,10)))\n*$R10","v":268.61},{"$f":"(($D10*'fnd base rates'!K$7)\n+($E10*'fnd base rates'!K$8)\n+($F10*'fnd base rates'!K$9)\n+($G10*'fnd base rates'!K$10)\n+($H10*'fnd base rates'!K$11)\n+($I10*'fnd base rates'!K$12)\n+($J10*'fnd base rates'!K$13)\n+($K10*'fnd base rates'!K$14)\n+($M10*'fnd base rates'!K$16)\n+($N10*'fnd base rates'!K$17)\n+($O10*'fnd base rates'!K$18)\n+($P10*VLOOKUP($S10+12,rate_basefnd,11)))\n*$R10","v":1280.0759229999999},{"$f":"(($D10*'fnd base rates'!L$7)\n+($E10*'fnd base rates'!L$8)\n+($F10*'fnd base rates'!L$9)\n+($G10*'fnd base rates'!L$10)\n+($H10*'fnd base rates'!L$11)\n+($I10*'fnd base rates'!L$12)\n+($J10*'fnd base rates'!L$13)\n+($K10*'fnd base rates'!L$14)\n+($M10*'fnd base rates'!L$16)\n+($N10*'fnd base rates'!L$17)\n+($O10*'fnd base rates'!L$18)\n+($P10*VLOOKUP($S10+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D10*'fnd base rates'!M$7)\n+($E10*'fnd base rates'!M$8)\n+($F10*'fnd base rates'!M$9)\n+($G10*'fnd base rates'!M$10)\n+($H10*'fnd base rates'!M$11)\n+($I10*'fnd base rates'!M$12)\n+($J10*'fnd base rates'!M$13)\n+($K10*'fnd base rates'!M$14)\n+($M10*'fnd base rates'!M$16)\n+($N10*'fnd base rates'!M$17)\n+($O10*'fnd base rates'!M$18)\n+($P10*VLOOKUP($S10+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U10:AE10)","v":11090.709298},null,{"$f":"B10","v":409201003},{"$f":"IF($B10<499999999,MID($B10,1,3),MID($B10,1,4))","v":"409"},{"$f":"IF($B10<499999999,MID($B10,4,3),MID($B10,5,3))","v":"201"},{"$f":"IF($B10<499999999,MID($B10,7,3),MID($B10,8,3))","v":"003"},{"$f":"IF(VLOOKUP(VALUE(IF(AH10<499999999,MID(AH10,4,3),MID(AH10,5,3))),distinfo,4)=R10,1,0)","v":1},{"$f":"enro","v":1},{"$f":"AF10","v":11090.709298},{"$f":"IF(OR(AF10=0,AM10=0),0,ROUND(AN10/AM10,0))","v":11091},{"$f":"AO10-AQ10","v":54},11037,null,null,null,null,null,null,{"$f":"AY10-AW10","v":0},null,{"$f":"BA10-AY10","v":0}]
[{"$f":"LEFT(B11,3)","v":"409"},{"$f":"'fnd enro'!B11","v":409201095},{"$f":"'fnd enro'!C11","v":"ALMA DEL MAR"},{"$f":"'fnd enro'!D11","v":0},{"$f":"'fnd enro'!E11","v":0},{"$f":"'fnd enro'!F11","v":0},{"$f":"'fnd enro'!G11","v":1},{"$f":"'fnd enro'!H11","v":3},{"$f":"'fnd enro'!I11","v":0},{"$f":"'fnd enro'!J11","v":0},{"$f":"'fnd enro'!K11","v":0.15859999999999999},{"$f":"'fnd enro'!L11","v":0},{"$f":"'fnd enro'!M11","v":1},{"$f":"'fnd enro'!N11","v":1},{"$f":"'fnd enro'!O11","v":0},{"$f":"'fnd enro'!P11","v":4},{"$f":"'fnd enro'!R11","v":4},1,{"$f":"VALUE('fnd enro'!Q11)","v":12},null,{"$f":"(($D11*'fnd base rates'!C$7)\n+($E11*'fnd base rates'!C$8)\n+($F11*'fnd base rates'!C$9)\n+($G11*'fnd base rates'!C$10)\n+($H11*'fnd base rates'!C$11)\n+($I11*'fnd base rates'!C$12)\n+($J11*'fnd base rates'!C$13)\n+($K11*'fnd base rates'!C$14)\n+($M11*'fnd base rates'!C$16)\n+($N11*'fnd base rates'!C$17)\n+($O11*'fnd base rates'!C$18)\n+($P11*VLOOKUP($S11+12,rate_basefnd,3)))\n*$R11","v":3081.1685620000003},{"$f":"(($D11*'fnd base rates'!D$7)\n+($E11*'fnd base rates'!D$8)\n+($F11*'fnd base rates'!D$9)\n+($G11*'fnd base rates'!D$10)\n+($H11*'fnd base rates'!D$11)\n+($I11*'fnd base rates'!D$12)\n+($J11*'fnd base rates'!D$13)\n+($K11*'fnd base rates'!D$14)\n+($M11*'fnd base rates'!D$16)\n+($N11*'fnd base rates'!D$17)\n+($O11*'fnd base rates'!D$18)\n+($P11*VLOOKUP($S11+12,rate_basefnd,4)))\n*$R11","v":6151.3600000000006},{"$f":"(($D11*'fnd base rates'!E$7)\n+($E11*'fnd base rates'!E$8)\n+($F11*'fnd base rates'!E$9)\n+($G11*'fnd base rates'!E$10)\n+($H11*'fnd base rates'!E$11)\n+($I11*'fnd base rates'!E$12)\n+($J11*'fnd base rates'!E$13)\n+($K11*'fnd base rates'!E$14)\n+($M11*'fnd base rates'!E$16)\n+($N11*'fnd base rates'!E$17)\n+($O11*'fnd base rates'!E$18)\n+($P11*VLOOKUP($S11+12,rate_basefnd,5)))\n*$R11","v":42082.742387999999},{"$f":"(($D11*'fnd base rates'!F$7)\n+($E11*'fnd base rates'!F$8)\n+($F11*'fnd base rates'!F$9)\n+($G11*'fnd base rates'!F$10)\n+($H11*'fnd base rates'!F$11)\n+($I11*'fnd base rates'!F$12)\n+($J11*'fnd base rates'!F$13)\n+($K11*'fnd base rates'!F$14)\n+($M11*'fnd base rates'!F$16)\n+($N11*'fnd base rates'!F$17)\n+($O11*'fnd base rates'!F$18)\n+($P11*VLOOKUP($S11+12,rate_basefnd,6)))\n*$R11","v":5028.3668839999991},{"$f":"(($D11*'fnd base rates'!G$7)\n+($E11*'fnd base rates'!G$8)\n+($F11*'fnd base rates'!G$9)\n+($G11*'fnd base rates'!G$10)\n+($H11*'fnd base rates'!G$11)\n+($I11*'fnd base rates'!G$12)\n+($J11*'fnd base rates'!G$13)\n+($K11*'fnd base rates'!G$14)\n+($M11*'fnd base rates'!G$16)\n+($N11*'fnd base rates'!G$17)\n+($O11*'fnd base rates'!G$18)\n+($P11*VLOOKUP($S11+12,rate_basefnd,7)))\n*$R11","v":1987.149054},{"$f":"(($D11*'fnd base rates'!H$7)\n+($E11*'fnd base rates'!H$8)\n+($F11*'fnd base rates'!H$9)\n+($G11*'fnd base rates'!H$10)\n+($H11*'fnd base rates'!H$11)\n+($I11*'fnd base rates'!H$12)\n+($J11*'fnd base rates'!H$13)\n+($K11*'fnd base rates'!H$14)\n+($M11*'fnd base rates'!H$16)\n+($N11*'fnd base rates'!H$17)\n+($O11*'fnd base rates'!H$18)\n+($P11*VLOOKUP($S11+12,rate_basefnd,8)))","v":2736.5360999999998},{"$f":"(($D11*'fnd base rates'!I$7)\n+($E11*'fnd base rates'!I$8)\n+($F11*'fnd base rates'!I$9)\n+($G11*'fnd base rates'!I$10)\n+($H11*'fnd base rates'!I$11)\n+($I11*'fnd base rates'!I$12)\n+($J11*'fnd base rates'!I$13)\n+($K11*'fnd base rates'!I$14)\n+($M11*'fnd base rates'!I$16)\n+($N11*'fnd base rates'!I$17)\n+($O11*'fnd base rates'!I$18)\n+($P11*VLOOKUP($S11+12,rate_basefnd,9)))\n*$R11","v":2838.8199999999997},{"$f":"(($D11*'fnd base rates'!J$7)\n+($E11*'fnd base rates'!J$8)\n+($F11*'fnd base rates'!J$9)\n+($G11*'fnd base rates'!J$10)\n+($H11*'fnd base rates'!J$11)\n+($I11*'fnd base rates'!J$12)\n+($J11*'fnd base rates'!J$13)\n+($K11*'fnd base rates'!J$14)\n+($M11*'fnd base rates'!J$16)\n+($N11*'fnd base rates'!J$17)\n+($O11*'fnd base rates'!J$18)\n+($P11*VLOOKUP($S11+12,rate_basefnd,10)))\n*$R11","v":6022.11},{"$f":"(($D11*'fnd base rates'!K$7)\n+($E11*'fnd base rates'!K$8)\n+($F11*'fnd base rates'!K$9)\n+($G11*'fnd base rates'!K$10)\n+($H11*'fnd base rates'!K$11)\n+($I11*'fnd base rates'!K$12)\n+($J11*'fnd base rates'!K$13)\n+($K11*'fnd base rates'!K$14)\n+($M11*'fnd base rates'!K$16)\n+($N11*'fnd base rates'!K$17)\n+($O11*'fnd base rates'!K$18)\n+($P11*VLOOKUP($S11+12,rate_basefnd,11)))\n*$R11","v":5746.2385740000009},{"$f":"(($D11*'fnd base rates'!L$7)\n+($E11*'fnd base rates'!L$8)\n+($F11*'fnd base rates'!L$9)\n+($G11*'fnd base rates'!L$10)\n+($H11*'fnd base rates'!L$11)\n+($I11*'fnd base rates'!L$12)\n+($J11*'fnd base rates'!L$13)\n+($K11*'fnd base rates'!L$14)\n+($M11*'fnd base rates'!L$16)\n+($N11*'fnd base rates'!L$17)\n+($O11*'fnd base rates'!L$18)\n+($P11*VLOOKUP($S11+12,rate_basefnd,12)))","v":13311.792762000001},{"$f":"(($D11*'fnd base rates'!M$7)\n+($E11*'fnd base rates'!M$8)\n+($F11*'fnd base rates'!M$9)\n+($G11*'fnd base rates'!M$10)\n+($H11*'fnd base rates'!M$11)\n+($I11*'fnd base rates'!M$12)\n+($J11*'fnd base rates'!M$13)\n+($K11*'fnd base rates'!M$14)\n+($M11*'fnd base rates'!M$16)\n+($N11*'fnd base rates'!M$17)\n+($O11*'fnd base rates'!M$18)\n+($P11*VLOOKUP($S11+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U11:AE11)","v":88986.284323999993},null,{"$f":"B11","v":409201095},{"$f":"IF($B11<499999999,MID($B11,1,3),MID($B11,1,4))","v":"409"},{"$f":"IF($B11<499999999,MID($B11,4,3),MID($B11,5,3))","v":"201"},{"$f":"IF($B11<499999999,MID($B11,7,3),MID($B11,8,3))","v":"095"},{"$f":"IF(VLOOKUP(VALUE(IF(AH11<499999999,MID(AH11,4,3),MID(AH11,5,3))),distinfo,4)=R11,1,0)","v":1},4,{"$f":"AF11","v":88986.284323999993},{"$f":"IF(OR(AF11=0,AM11=0),0,ROUND(AN11/AM11,0))","v":22247},3094,19153,null,null,null,null,null,null,{"$f":"AY11-AW11","v":0},null,{"$f":"BA11-AY11","v":0}]
["409",{"$f":"'fnd enro'!B12","v":409201201},{"$f":"'fnd enro'!C12","v":"ALMA DEL MAR"},{"$f":"'fnd enro'!D12","v":0},{"$f":"'fnd enro'!E12","v":0},{"$f":"'fnd enro'!F12","v":98},{"$f":"'fnd enro'!G12","v":498},{"$f":"'fnd enro'!H12","v":439},{"$f":"'fnd enro'!I12","v":0},{"$f":"'fnd enro'!J12","v":0},{"$f":"'fnd enro'!K12","v":41.037799999999997},{"$f":"'fnd enro'!L12","v":0},{"$f":"'fnd enro'!M12","v":224},{"$f":"'fnd enro'!N12","v":69},{"$f":"'fnd enro'!O12","v":0},{"$f":"'fnd enro'!P12","v":845},{"$f":"'fnd enro'!R12","v":1035},1,{"$f":"VALUE('fnd enro'!Q12)","v":12},null,{"$f":"(($D12*'fnd base rates'!C$7)\n+($E12*'fnd base rates'!C$8)\n+($F12*'fnd base rates'!C$9)\n+($G12*'fnd base rates'!C$10)\n+($H12*'fnd base rates'!C$11)\n+($I12*'fnd base rates'!C$12)\n+($J12*'fnd base rates'!C$13)\n+($K12*'fnd base rates'!C$14)\n+($M12*'fnd base rates'!C$16)\n+($N12*'fnd base rates'!C$17)\n+($O12*'fnd base rates'!C$18)\n+($P12*VLOOKUP($S12+12,rate_basefnd,3)))\n*$R12","v":745514.27322600002},{"$f":"(($D12*'fnd base rates'!D$7)\n+($E12*'fnd base rates'!D$8)\n+($F12*'fnd base rates'!D$9)\n+($G12*'fnd base rates'!D$10)\n+($H12*'fnd base rates'!D$11)\n+($I12*'fnd base rates'!D$12)\n+($J12*'fnd base rates'!D$13)\n+($K12*'fnd base rates'!D$14)\n+($M12*'fnd base rates'!D$16)\n+($N12*'fnd base rates'!D$17)\n+($O12*'fnd base rates'!D$18)\n+($P12*VLOOKUP($S12+12,rate_basefnd,4)))\n*$R12","v":1428322.79},{"$f":"(($D12*'fnd base rates'!E$7)\n+($E12*'fnd base rates'!E$8)\n+($F12*'fnd base rates'!E$9)\n+($G12*'fnd base rates'!E$10)\n+($H12*'fnd base rates'!E$11)\n+($I12*'fnd base rates'!E$12)\n+($J12*'fnd base rates'!E$13)\n+($K12*'fnd base rates'!E$14)\n+($M12*'fnd base rates'!E$16)\n+($N12*'fnd base rates'!E$17)\n+($O12*'fnd base rates'!E$18)\n+($P12*VLOOKUP($S12+12,rate_basefnd,5)))\n*$R12","v":9579931.1711240001},{"$f":"(($D12*'fnd base rates'!F$7)\n+($E12*'fnd base rates'!F$8)\n+($F12*'fnd base rates'!F$9)\n+($G12*'fnd base rates'!F$10)\n+($H12*'fnd base rates'!F$11)\n+($I12*'fnd base rates'!F$12)\n+($J12*'fnd base rates'!F$13)\n+($K12*'fnd base rates'!F$14)\n+($M12*'fnd base rates'!F$16)\n+($N12*'fnd base rates'!F$17)\n+($O12*'fnd base rates'!F$18)\n+($P12*VLOOKUP($S12+12,rate_basefnd,6)))\n*$R12","v":1344963.8049320001},{"$f":"(($D12*'fnd base rates'!G$7)\n+($E12*'fnd base rates'!G$8)\n+($F12*'fnd base rates'!G$9)\n+($G12*'fnd base rates'!G$10)\n+($H12*'fnd base rates'!G$11)\n+($I12*'fnd base rates'!G$12)\n+($J12*'fnd base rates'!G$13)\n+($K12*'fnd base rates'!G$14)\n+($M12*'fnd base rates'!G$16)\n+($N12*'fnd base rates'!G$17)\n+($O12*'fnd base rates'!G$18)\n+($P12*VLOOKUP($S12+12,rate_basefnd,7)))\n*$R12","v":441572.92034199997},{"$f":"(($D12*'fnd base rates'!H$7)\n+($E12*'fnd base rates'!H$8)\n+($F12*'fnd base rates'!H$9)\n+($G12*'fnd base rates'!H$10)\n+($H12*'fnd base rates'!H$11)\n+($I12*'fnd base rates'!H$12)\n+($J12*'fnd base rates'!H$13)\n+($K12*'fnd base rates'!H$14)\n+($M12*'fnd base rates'!H$16)\n+($N12*'fnd base rates'!H$17)\n+($O12*'fnd base rates'!H$18)\n+($P12*VLOOKUP($S12+12,rate_basefnd,8)))","v":665488.02529999998},{"$f":"(($D12*'fnd base rates'!I$7)\n+($E12*'fnd base rates'!I$8)\n+($F12*'fnd base rates'!I$9)\n+($G12*'fnd base rates'!I$10)\n+($H12*'fnd base rates'!I$11)\n+($I12*'fnd base rates'!I$12)\n+($J12*'fnd base rates'!I$13)\n+($K12*'fnd base rates'!I$14)\n+($M12*'fnd base rates'!I$16)\n+($N12*'fnd base rates'!I$17)\n+($O12*'fnd base rates'!I$18)\n+($P12*VLOOKUP($S12+12,rate_basefnd,9)))\n*$R12","v":663252.15},{"$f":"(($D12*'fnd base rates'!J$7)\n+($E12*'fnd base rates'!J$8)\n+($F12*'fnd base rates'!J$9)\n+($G12*'fnd base rates'!J$10)\n+($H12*'fnd base rates'!J$11)\n+($I12*'fnd base rates'!J$12)\n+($J12*'fnd base rates'!J$13)\n+($K12*'fnd base rates'!J$14)\n+($M12*'fnd base rates'!J$16)\n+($N12*'fnd base rates'!J$17)\n+($O12*'fnd base rates'!J$18)\n+($P12*VLOOKUP($S12+12,rate_basefnd,10)))\n*$R12","v":1273741.54},{"$f":"(($D12*'fnd base rates'!K$7)\n+($E12*'fnd base rates'!K$8)\n+($F12*'fnd base rates'!K$9)\n+($G12*'fnd base rates'!K$10)\n+($H12*'fnd base rates'!K$11)\n+($I12*'fnd base rates'!K$12)\n+($J12*'fnd base rates'!K$13)\n+($K12*'fnd base rates'!K$14)\n+($M12*'fnd base rates'!K$16)\n+($N12*'fnd base rates'!K$17)\n+($O12*'fnd base rates'!K$18)\n+($P12*VLOOKUP($S12+12,rate_basefnd,11)))\n*$R12","v":1374897.3773019998},{"$f":"(($D12*'fnd base rates'!L$7)\n+($E12*'fnd base rates'!L$8)\n+($F12*'fnd base rates'!L$9)\n+($G12*'fnd base rates'!L$10)\n+($H12*'fnd base rates'!L$11)\n+($I12*'fnd base rates'!L$12)\n+($J12*'fnd base rates'!L$13)\n+($K12*'fnd base rates'!L$14)\n+($M12*'fnd base rates'!L$16)\n+($N12*'fnd base rates'!L$17)\n+($O12*'fnd base rates'!L$18)\n+($P12*VLOOKUP($S12+12,rate_basefnd,12)))","v":3115545.669826},{"$f":"(($D12*'fnd base rates'!M$7)\n+($E12*'fnd base rates'!M$8)\n+($F12*'fnd base rates'!M$9)\n+($G12*'fnd base rates'!M$10)\n+($H12*'fnd base rates'!M$11)\n+($I12*'fnd base rates'!M$12)\n+($J12*'fnd base rates'!M$13)\n+($K12*'fnd base rates'!M$14)\n+($M12*'fnd base rates'!M$16)\n+($N12*'fnd base rates'!M$17)\n+($O12*'fnd base rates'!M$18)\n+($P12*VLOOKUP($S12+12,rate_basefnd,13)))","v":0},20633229.722052,null,409201201,"409","201","201",1,1035,20633229.722052,19935,757,19178,null,null,null,null,null,null,0,null,0]
["409",{"$f":"'fnd enro'!B13","v":409201331},{"$f":"'fnd enro'!C13","v":"ALMA DEL MAR"},{"$f":"'fnd enro'!D13","v":0},{"$f":"'fnd enro'!E13","v":0},{"$f":"'fnd enro'!F13","v":0},{"$f":"'fnd enro'!G13","v":0},{"$f":"'fnd enro'!H13","v":2},{"$f":"'fnd enro'!I13","v":0},{"$f":"'fnd enro'!J13","v":0},{"$f":"'fnd enro'!K13","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L13","v":0},{"$f":"'fnd enro'!M13","v":0},{"$f":"'fnd enro'!N13","v":0},{"$f":"'fnd enro'!O13","v":0},{"$f":"'fnd enro'!P13","v":1},{"$f":"'fnd enro'!R13","v":2},1,{"$f":"VALUE('fnd enro'!Q13)","v":7},null,{"$f":"(($D13*'fnd base rates'!C$7)\n+($E13*'fnd base rates'!C$8)\n+($F13*'fnd base rates'!C$9)\n+($G13*'fnd base rates'!C$10)\n+($H13*'fnd base rates'!C$11)\n+($I13*'fnd base rates'!C$12)\n+($J13*'fnd base rates'!C$13)\n+($K13*'fnd base rates'!C$14)\n+($M13*'fnd base rates'!C$16)\n+($N13*'fnd base rates'!C$17)\n+($O13*'fnd base rates'!C$18)\n+($P13*VLOOKUP($S13+12,rate_basefnd,3)))\n*$R13","v":1248.224281},{"$f":"(($D13*'fnd base rates'!D$7)\n+($E13*'fnd base rates'!D$8)\n+($F13*'fnd base rates'!D$9)\n+($G13*'fnd base rates'!D$10)\n+($H13*'fnd base rates'!D$11)\n+($I13*'fnd base rates'!D$12)\n+($J13*'fnd base rates'!D$13)\n+($K13*'fnd base rates'!D$14)\n+($M13*'fnd base rates'!D$16)\n+($N13*'fnd base rates'!D$17)\n+($O13*'fnd base rates'!D$18)\n+($P13*VLOOKUP($S13+12,rate_basefnd,4)))\n*$R13","v":2046.66},{"$f":"(($D13*'fnd base rates'!E$7)\n+($E13*'fnd base rates'!E$8)\n+($F13*'fnd base rates'!E$9)\n+($G13*'fnd base rates'!E$10)\n+($H13*'fnd base rates'!E$11)\n+($I13*'fnd base rates'!E$12)\n+($J13*'fnd base rates'!E$13)\n+($K13*'fnd base rates'!E$14)\n+($M13*'fnd base rates'!E$16)\n+($N13*'fnd base rates'!E$17)\n+($O13*'fnd base rates'!E$18)\n+($P13*VLOOKUP($S13+12,rate_basefnd,5)))\n*$R13","v":11345.116194},{"$f":"(($D13*'fnd base rates'!F$7)\n+($E13*'fnd base rates'!F$8)\n+($F13*'fnd base rates'!F$9)\n+($G13*'fnd base rates'!F$10)\n+($H13*'fnd base rates'!F$11)\n+($I13*'fnd base rates'!F$12)\n+($J13*'fnd base rates'!F$13)\n+($K13*'fnd base rates'!F$14)\n+($M13*'fnd base rates'!F$16)\n+($N13*'fnd base rates'!F$17)\n+($O13*'fnd base rates'!F$18)\n+($P13*VLOOKUP($S13+12,rate_basefnd,6)))\n*$R13","v":2169.5484420000003},{"$f":"(($D13*'fnd base rates'!G$7)\n+($E13*'fnd base rates'!G$8)\n+($F13*'fnd base rates'!G$9)\n+($G13*'fnd base rates'!G$10)\n+($H13*'fnd base rates'!G$11)\n+($I13*'fnd base rates'!G$12)\n+($J13*'fnd base rates'!G$13)\n+($K13*'fnd base rates'!G$14)\n+($M13*'fnd base rates'!G$16)\n+($N13*'fnd base rates'!G$17)\n+($O13*'fnd base rates'!G$18)\n+($P13*VLOOKUP($S13+12,rate_basefnd,7)))\n*$R13","v":551.72952699999996},{"$f":"(($D13*'fnd base rates'!H$7)\n+($E13*'fnd base rates'!H$8)\n+($F13*'fnd base rates'!H$9)\n+($G13*'fnd base rates'!H$10)\n+($H13*'fnd base rates'!H$11)\n+($I13*'fnd base rates'!H$12)\n+($J13*'fnd base rates'!H$13)\n+($K13*'fnd base rates'!H$14)\n+($M13*'fnd base rates'!H$16)\n+($N13*'fnd base rates'!H$17)\n+($O13*'fnd base rates'!H$18)\n+($P13*VLOOKUP($S13+12,rate_basefnd,8)))","v":1159.73305},{"$f":"(($D13*'fnd base rates'!I$7)\n+($E13*'fnd base rates'!I$8)\n+($F13*'fnd base rates'!I$9)\n+($G13*'fnd base rates'!I$10)\n+($H13*'fnd base rates'!I$11)\n+($I13*'fnd base rates'!I$12)\n+($J13*'fnd base rates'!I$13)\n+($K13*'fnd base rates'!I$14)\n+($M13*'fnd base rates'!I$16)\n+($N13*'fnd base rates'!I$17)\n+($O13*'fnd base rates'!I$18)\n+($P13*VLOOKUP($S13+12,rate_basefnd,9)))\n*$R13","v":1013.3199999999999},{"$f":"(($D13*'fnd base rates'!J$7)\n+($E13*'fnd base rates'!J$8)\n+($F13*'fnd base rates'!J$9)\n+($G13*'fnd base rates'!J$10)\n+($H13*'fnd base rates'!J$11)\n+($I13*'fnd base rates'!J$12)\n+($J13*'fnd base rates'!J$13)\n+($K13*'fnd base rates'!J$14)\n+($M13*'fnd base rates'!J$16)\n+($N13*'fnd base rates'!J$17)\n+($O13*'fnd base rates'!J$18)\n+($P13*VLOOKUP($S13+12,rate_basefnd,10)))\n*$R13","v":1348.1399999999999},{"$f":"(($D13*'fnd base rates'!K$7)\n+($E13*'fnd base rates'!K$8)\n+($F13*'fnd base rates'!K$9)\n+($G13*'fnd base rates'!K$10)\n+($H13*'fnd base rates'!K$11)\n+($I13*'fnd base rates'!K$12)\n+($J13*'fnd base rates'!K$13)\n+($K13*'fnd base rates'!K$14)\n+($M13*'fnd base rates'!K$16)\n+($N13*'fnd base rates'!K$17)\n+($O13*'fnd base rates'!K$18)\n+($P13*VLOOKUP($S13+12,rate_basefnd,11)))\n*$R13","v":2559.7992869999998},{"$f":"(($D13*'fnd base rates'!L$7)\n+($E13*'fnd base rates'!L$8)\n+($F13*'fnd base rates'!L$9)\n+($G13*'fnd base rates'!L$10)\n+($H13*'fnd base rates'!L$11)\n+($I13*'fnd base rates'!L$12)\n+($J13*'fnd base rates'!L$13)\n+($K13*'fnd base rates'!L$14)\n+($M13*'fnd base rates'!L$16)\n+($N13*'fnd base rates'!L$17)\n+($O13*'fnd base rates'!L$18)\n+($P13*VLOOKUP($S13+12,rate_basefnd,12)))","v":4936.6563809999998},{"$f":"(($D13*'fnd base rates'!M$7)\n+($E13*'fnd base rates'!M$8)\n+($F13*'fnd base rates'!M$9)\n+($G13*'fnd base rates'!M$10)\n+($H13*'fnd base rates'!M$11)\n+($I13*'fnd base rates'!M$12)\n+($J13*'fnd base rates'!M$13)\n+($K13*'fnd base rates'!M$14)\n+($M13*'fnd base rates'!M$16)\n+($N13*'fnd base rates'!M$17)\n+($O13*'fnd base rates'!M$18)\n+($P13*VLOOKUP($S13+12,rate_basefnd,13)))","v":0},28378.927162,null,409201331,"409","201","331",1,2,28378.927162,14189,-4339,18528,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B14","v":410035035},{"$f":"'fnd enro'!C14","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D14","v":0},{"$f":"'fnd enro'!E14","v":0},{"$f":"'fnd enro'!F14","v":0},{"$f":"'fnd enro'!G14","v":95},{"$f":"'fnd enro'!H14","v":248},{"$f":"'fnd enro'!I14","v":330},{"$f":"'fnd enro'!J14","v":0},{"$f":"'fnd enro'!K14","v":26.6845},{"$f":"'fnd enro'!L14","v":0},{"$f":"'fnd enro'!M14","v":29},{"$f":"'fnd enro'!N14","v":44},{"$f":"'fnd enro'!O14","v":38},{"$f":"'fnd enro'!P14","v":504},{"$f":"'fnd enro'!R14","v":673},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q14)","v":11},null,{"$f":"(($D14*'fnd base rates'!C$7)\n+($E14*'fnd base rates'!C$8)\n+($F14*'fnd base rates'!C$9)\n+($G14*'fnd base rates'!C$10)\n+($H14*'fnd base rates'!C$11)\n+($I14*'fnd base rates'!C$12)\n+($J14*'fnd base rates'!C$13)\n+($K14*'fnd base rates'!C$14)\n+($M14*'fnd base rates'!C$16)\n+($N14*'fnd base rates'!C$17)\n+($O14*'fnd base rates'!C$18)\n+($P14*VLOOKUP($S14+12,rate_basefnd,3)))\n*$R14","v":503903.33854766004},{"$f":"(($D14*'fnd base rates'!D$7)\n+($E14*'fnd base rates'!D$8)\n+($F14*'fnd base rates'!D$9)\n+($G14*'fnd base rates'!D$10)\n+($H14*'fnd base rates'!D$11)\n+($I14*'fnd base rates'!D$12)\n+($J14*'fnd base rates'!D$13)\n+($K14*'fnd base rates'!D$14)\n+($M14*'fnd base rates'!D$16)\n+($N14*'fnd base rates'!D$17)\n+($O14*'fnd base rates'!D$18)\n+($P14*VLOOKUP($S14+12,rate_basefnd,4)))\n*$R14","v":931158.94848000002},{"$f":"(($D14*'fnd base rates'!E$7)\n+($E14*'fnd base rates'!E$8)\n+($F14*'fnd base rates'!E$9)\n+($G14*'fnd base rates'!E$10)\n+($H14*'fnd base rates'!E$11)\n+($I14*'fnd base rates'!E$12)\n+($J14*'fnd base rates'!E$13)\n+($K14*'fnd base rates'!E$14)\n+($M14*'fnd base rates'!E$16)\n+($N14*'fnd base rates'!E$17)\n+($O14*'fnd base rates'!E$18)\n+($P14*VLOOKUP($S14+12,rate_basefnd,5)))\n*$R14","v":6474470.3224108405},{"$f":"(($D14*'fnd base rates'!F$7)\n+($E14*'fnd base rates'!F$8)\n+($F14*'fnd base rates'!F$9)\n+($G14*'fnd base rates'!F$10)\n+($H14*'fnd base rates'!F$11)\n+($I14*'fnd base rates'!F$12)\n+($J14*'fnd base rates'!F$13)\n+($K14*'fnd base rates'!F$14)\n+($M14*'fnd base rates'!F$16)\n+($N14*'fnd base rates'!F$17)\n+($O14*'fnd base rates'!F$18)\n+($P14*VLOOKUP($S14+12,rate_basefnd,6)))\n*$R14","v":804215.11975211999},{"$f":"(($D14*'fnd base rates'!G$7)\n+($E14*'fnd base rates'!G$8)\n+($F14*'fnd base rates'!G$9)\n+($G14*'fnd base rates'!G$10)\n+($H14*'fnd base rates'!G$11)\n+($I14*'fnd base rates'!G$12)\n+($J14*'fnd base rates'!G$13)\n+($K14*'fnd base rates'!G$14)\n+($M14*'fnd base rates'!G$16)\n+($N14*'fnd base rates'!G$17)\n+($O14*'fnd base rates'!G$18)\n+($P14*VLOOKUP($S14+12,rate_basefnd,7)))\n*$R14","v":280600.85353522003},{"$f":"(($D14*'fnd base rates'!H$7)\n+($E14*'fnd base rates'!H$8)\n+($F14*'fnd base rates'!H$9)\n+($G14*'fnd base rates'!H$10)\n+($H14*'fnd base rates'!H$11)\n+($I14*'fnd base rates'!H$12)\n+($J14*'fnd base rates'!H$13)\n+($K14*'fnd base rates'!H$14)\n+($M14*'fnd base rates'!H$16)\n+($N14*'fnd base rates'!H$17)\n+($O14*'fnd base rates'!H$18)\n+($P14*VLOOKUP($S14+12,rate_basefnd,8)))","v":526959.22324999992},{"$f":"(($D14*'fnd base rates'!I$7)\n+($E14*'fnd base rates'!I$8)\n+($F14*'fnd base rates'!I$9)\n+($G14*'fnd base rates'!I$10)\n+($H14*'fnd base rates'!I$11)\n+($I14*'fnd base rates'!I$12)\n+($J14*'fnd base rates'!I$13)\n+($K14*'fnd base rates'!I$14)\n+($M14*'fnd base rates'!I$16)\n+($N14*'fnd base rates'!I$17)\n+($O14*'fnd base rates'!I$18)\n+($P14*VLOOKUP($S14+12,rate_basefnd,9)))\n*$R14","v":453084.91084000008},{"$f":"(($D14*'fnd base rates'!J$7)\n+($E14*'fnd base rates'!J$8)\n+($F14*'fnd base rates'!J$9)\n+($G14*'fnd base rates'!J$10)\n+($H14*'fnd base rates'!J$11)\n+($I14*'fnd base rates'!J$12)\n+($J14*'fnd base rates'!J$13)\n+($K14*'fnd base rates'!J$14)\n+($M14*'fnd base rates'!J$16)\n+($N14*'fnd base rates'!J$17)\n+($O14*'fnd base rates'!J$18)\n+($P14*VLOOKUP($S14+12,rate_basefnd,10)))\n*$R14","v":934642.45836000005},{"$f":"(($D14*'fnd base rates'!K$7)\n+($E14*'fnd base rates'!K$8)\n+($F14*'fnd base rates'!K$9)\n+($G14*'fnd base rates'!K$10)\n+($H14*'fnd base rates'!K$11)\n+($I14*'fnd base rates'!K$12)\n+($J14*'fnd base rates'!K$13)\n+($K14*'fnd base rates'!K$14)\n+($M14*'fnd base rates'!K$16)\n+($N14*'fnd base rates'!K$17)\n+($O14*'fnd base rates'!K$18)\n+($P14*VLOOKUP($S14+12,rate_basefnd,11)))\n*$R14","v":958018.06888882001},{"$f":"(($D14*'fnd base rates'!L$7)\n+($E14*'fnd base rates'!L$8)\n+($F14*'fnd base rates'!L$9)\n+($G14*'fnd base rates'!L$10)\n+($H14*'fnd base rates'!L$11)\n+($I14*'fnd base rates'!L$12)\n+($J14*'fnd base rates'!L$13)\n+($K14*'fnd base rates'!L$14)\n+($M14*'fnd base rates'!L$16)\n+($N14*'fnd base rates'!L$17)\n+($O14*'fnd base rates'!L$18)\n+($P14*VLOOKUP($S14+12,rate_basefnd,12)))","v":1870323.6648649999},{"$f":"(($D14*'fnd base rates'!M$7)\n+($E14*'fnd base rates'!M$8)\n+($F14*'fnd base rates'!M$9)\n+($G14*'fnd base rates'!M$10)\n+($H14*'fnd base rates'!M$11)\n+($I14*'fnd base rates'!M$12)\n+($J14*'fnd base rates'!M$13)\n+($K14*'fnd base rates'!M$14)\n+($M14*'fnd base rates'!M$16)\n+($N14*'fnd base rates'!M$17)\n+($O14*'fnd base rates'!M$18)\n+($P14*VLOOKUP($S14+12,rate_basefnd,13)))","v":0},13737376.908929661,null,410035035,"410","035","035",1,673,13737376.908929661,20412,3728,16684,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B15","v":410035044},{"$f":"'fnd enro'!C15","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D15","v":0},{"$f":"'fnd enro'!E15","v":0},{"$f":"'fnd enro'!F15","v":0},{"$f":"'fnd enro'!G15","v":1},{"$f":"'fnd enro'!H15","v":0},{"$f":"'fnd enro'!I15","v":1},{"$f":"'fnd enro'!J15","v":0},{"$f":"'fnd enro'!K15","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L15","v":0},{"$f":"'fnd enro'!M15","v":1},{"$f":"'fnd enro'!N15","v":0},{"$f":"'fnd enro'!O15","v":0},{"$f":"'fnd enro'!P15","v":0},{"$f":"'fnd enro'!R15","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q15)","v":11},null,{"$f":"(($D15*'fnd base rates'!C$7)\n+($E15*'fnd base rates'!C$8)\n+($F15*'fnd base rates'!C$9)\n+($G15*'fnd base rates'!C$10)\n+($H15*'fnd base rates'!C$11)\n+($I15*'fnd base rates'!C$12)\n+($J15*'fnd base rates'!C$13)\n+($K15*'fnd base rates'!C$14)\n+($M15*'fnd base rates'!C$16)\n+($N15*'fnd base rates'!C$17)\n+($O15*'fnd base rates'!C$18)\n+($P15*VLOOKUP($S15+12,rate_basefnd,3)))\n*$R15","v":1387.6872406040002},{"$f":"(($D15*'fnd base rates'!D$7)\n+($E15*'fnd base rates'!D$8)\n+($F15*'fnd base rates'!D$9)\n+($G15*'fnd base rates'!D$10)\n+($H15*'fnd base rates'!D$11)\n+($I15*'fnd base rates'!D$12)\n+($J15*'fnd base rates'!D$13)\n+($K15*'fnd base rates'!D$14)\n+($M15*'fnd base rates'!D$16)\n+($N15*'fnd base rates'!D$17)\n+($O15*'fnd base rates'!D$18)\n+($P15*VLOOKUP($S15+12,rate_basefnd,4)))\n*$R15","v":2009.2590400000004},{"$f":"(($D15*'fnd base rates'!E$7)\n+($E15*'fnd base rates'!E$8)\n+($F15*'fnd base rates'!E$9)\n+($G15*'fnd base rates'!E$10)\n+($H15*'fnd base rates'!E$11)\n+($I15*'fnd base rates'!E$12)\n+($J15*'fnd base rates'!E$13)\n+($K15*'fnd base rates'!E$14)\n+($M15*'fnd base rates'!E$16)\n+($N15*'fnd base rates'!E$17)\n+($O15*'fnd base rates'!E$18)\n+($P15*VLOOKUP($S15+12,rate_basefnd,5)))\n*$R15","v":11843.411314296},{"$f":"(($D15*'fnd base rates'!F$7)\n+($E15*'fnd base rates'!F$8)\n+($F15*'fnd base rates'!F$9)\n+($G15*'fnd base rates'!F$10)\n+($H15*'fnd base rates'!F$11)\n+($I15*'fnd base rates'!F$12)\n+($J15*'fnd base rates'!F$13)\n+($K15*'fnd base rates'!F$14)\n+($M15*'fnd base rates'!F$16)\n+($N15*'fnd base rates'!F$17)\n+($O15*'fnd base rates'!F$18)\n+($P15*VLOOKUP($S15+12,rate_basefnd,6)))\n*$R15","v":2738.4099511279996},{"$f":"(($D15*'fnd base rates'!G$7)\n+($E15*'fnd base rates'!G$8)\n+($F15*'fnd base rates'!G$9)\n+($G15*'fnd base rates'!G$10)\n+($H15*'fnd base rates'!G$11)\n+($I15*'fnd base rates'!G$12)\n+($J15*'fnd base rates'!G$13)\n+($K15*'fnd base rates'!G$14)\n+($M15*'fnd base rates'!G$16)\n+($N15*'fnd base rates'!G$17)\n+($O15*'fnd base rates'!G$18)\n+($P15*VLOOKUP($S15+12,rate_basefnd,7)))\n*$R15","v":438.86772726800001},{"$f":"(($D15*'fnd base rates'!H$7)\n+($E15*'fnd base rates'!H$8)\n+($F15*'fnd base rates'!H$9)\n+($G15*'fnd base rates'!H$10)\n+($H15*'fnd base rates'!H$11)\n+($I15*'fnd base rates'!H$12)\n+($J15*'fnd base rates'!H$13)\n+($K15*'fnd base rates'!H$14)\n+($M15*'fnd base rates'!H$16)\n+($N15*'fnd base rates'!H$17)\n+($O15*'fnd base rates'!H$18)\n+($P15*VLOOKUP($S15+12,rate_basefnd,8)))","v":1603.9930499999998},{"$f":"(($D15*'fnd base rates'!I$7)\n+($E15*'fnd base rates'!I$8)\n+($F15*'fnd base rates'!I$9)\n+($G15*'fnd base rates'!I$10)\n+($H15*'fnd base rates'!I$11)\n+($I15*'fnd base rates'!I$12)\n+($J15*'fnd base rates'!I$13)\n+($K15*'fnd base rates'!I$14)\n+($M15*'fnd base rates'!I$16)\n+($N15*'fnd base rates'!I$17)\n+($O15*'fnd base rates'!I$18)\n+($P15*VLOOKUP($S15+12,rate_basefnd,9)))\n*$R15","v":1040.29312},{"$f":"(($D15*'fnd base rates'!J$7)\n+($E15*'fnd base rates'!J$8)\n+($F15*'fnd base rates'!J$9)\n+($G15*'fnd base rates'!J$10)\n+($H15*'fnd base rates'!J$11)\n+($I15*'fnd base rates'!J$12)\n+($J15*'fnd base rates'!J$13)\n+($K15*'fnd base rates'!J$14)\n+($M15*'fnd base rates'!J$16)\n+($N15*'fnd base rates'!J$17)\n+($O15*'fnd base rates'!J$18)\n+($P15*VLOOKUP($S15+12,rate_basefnd,10)))\n*$R15","v":880.90176000000008},{"$f":"(($D15*'fnd base rates'!K$7)\n+($E15*'fnd base rates'!K$8)\n+($F15*'fnd base rates'!K$9)\n+($G15*'fnd base rates'!K$10)\n+($H15*'fnd base rates'!K$11)\n+($I15*'fnd base rates'!K$12)\n+($J15*'fnd base rates'!K$13)\n+($K15*'fnd base rates'!K$14)\n+($M15*'fnd base rates'!K$16)\n+($N15*'fnd base rates'!K$17)\n+($O15*'fnd base rates'!K$18)\n+($P15*VLOOKUP($S15+12,rate_basefnd,11)))\n*$R15","v":3016.1208271080004},{"$f":"(($D15*'fnd base rates'!L$7)\n+($E15*'fnd base rates'!L$8)\n+($F15*'fnd base rates'!L$9)\n+($G15*'fnd base rates'!L$10)\n+($H15*'fnd base rates'!L$11)\n+($I15*'fnd base rates'!L$12)\n+($J15*'fnd base rates'!L$13)\n+($K15*'fnd base rates'!L$14)\n+($M15*'fnd base rates'!L$16)\n+($N15*'fnd base rates'!L$17)\n+($O15*'fnd base rates'!L$18)\n+($P15*VLOOKUP($S15+12,rate_basefnd,12)))","v":4240.9463809999997},{"$f":"(($D15*'fnd base rates'!M$7)\n+($E15*'fnd base rates'!M$8)\n+($F15*'fnd base rates'!M$9)\n+($G15*'fnd base rates'!M$10)\n+($H15*'fnd base rates'!M$11)\n+($I15*'fnd base rates'!M$12)\n+($J15*'fnd base rates'!M$13)\n+($K15*'fnd base rates'!M$14)\n+($M15*'fnd base rates'!M$16)\n+($N15*'fnd base rates'!M$17)\n+($O15*'fnd base rates'!M$18)\n+($P15*VLOOKUP($S15+12,rate_basefnd,13)))","v":0},29199.890411403998,null,410035044,"410","035","044",1,2,29199.890411403998,14600,-4673,19273,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B16","v":410035057},{"$f":"'fnd enro'!C16","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D16","v":0},{"$f":"'fnd enro'!E16","v":0},{"$f":"'fnd enro'!F16","v":0},{"$f":"'fnd enro'!G16","v":13},{"$f":"'fnd enro'!H16","v":49},{"$f":"'fnd enro'!I16","v":247},{"$f":"'fnd enro'!J16","v":0},{"$f":"'fnd enro'!K16","v":12.251899999999999},{"$f":"'fnd enro'!L16","v":0},{"$f":"'fnd enro'!M16","v":4},{"$f":"'fnd enro'!N16","v":13},{"$f":"'fnd enro'!O16","v":23},{"$f":"'fnd enro'!P16","v":213},{"$f":"'fnd enro'!R16","v":309},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q16)","v":12},null,{"$f":"(($D16*'fnd base rates'!C$7)\n+($E16*'fnd base rates'!C$8)\n+($F16*'fnd base rates'!C$9)\n+($G16*'fnd base rates'!C$10)\n+($H16*'fnd base rates'!C$11)\n+($I16*'fnd base rates'!C$12)\n+($J16*'fnd base rates'!C$13)\n+($K16*'fnd base rates'!C$14)\n+($M16*'fnd base rates'!C$16)\n+($N16*'fnd base rates'!C$17)\n+($O16*'fnd base rates'!C$18)\n+($P16*VLOOKUP($S16+12,rate_basefnd,3)))\n*$R16","v":230432.97935773202},{"$f":"(($D16*'fnd base rates'!D$7)\n+($E16*'fnd base rates'!D$8)\n+($F16*'fnd base rates'!D$9)\n+($G16*'fnd base rates'!D$10)\n+($H16*'fnd base rates'!D$11)\n+($I16*'fnd base rates'!D$12)\n+($J16*'fnd base rates'!D$13)\n+($K16*'fnd base rates'!D$14)\n+($M16*'fnd base rates'!D$16)\n+($N16*'fnd base rates'!D$17)\n+($O16*'fnd base rates'!D$18)\n+($P16*VLOOKUP($S16+12,rate_basefnd,4)))\n*$R16","v":426968.45656000008},{"$f":"(($D16*'fnd base rates'!E$7)\n+($E16*'fnd base rates'!E$8)\n+($F16*'fnd base rates'!E$9)\n+($G16*'fnd base rates'!E$10)\n+($H16*'fnd base rates'!E$11)\n+($I16*'fnd base rates'!E$12)\n+($J16*'fnd base rates'!E$13)\n+($K16*'fnd base rates'!E$14)\n+($M16*'fnd base rates'!E$16)\n+($N16*'fnd base rates'!E$17)\n+($O16*'fnd base rates'!E$18)\n+($P16*VLOOKUP($S16+12,rate_basefnd,5)))\n*$R16","v":3120605.3602489685},{"$f":"(($D16*'fnd base rates'!F$7)\n+($E16*'fnd base rates'!F$8)\n+($F16*'fnd base rates'!F$9)\n+($G16*'fnd base rates'!F$10)\n+($H16*'fnd base rates'!F$11)\n+($I16*'fnd base rates'!F$12)\n+($J16*'fnd base rates'!F$13)\n+($K16*'fnd base rates'!F$14)\n+($M16*'fnd base rates'!F$16)\n+($N16*'fnd base rates'!F$17)\n+($O16*'fnd base rates'!F$18)\n+($P16*VLOOKUP($S16+12,rate_basefnd,6)))\n*$R16","v":345848.02168682398},{"$f":"(($D16*'fnd base rates'!G$7)\n+($E16*'fnd base rates'!G$8)\n+($F16*'fnd base rates'!G$9)\n+($G16*'fnd base rates'!G$10)\n+($H16*'fnd base rates'!G$11)\n+($I16*'fnd base rates'!G$12)\n+($J16*'fnd base rates'!G$13)\n+($K16*'fnd base rates'!G$14)\n+($M16*'fnd base rates'!G$16)\n+($N16*'fnd base rates'!G$17)\n+($O16*'fnd base rates'!G$18)\n+($P16*VLOOKUP($S16+12,rate_basefnd,7)))\n*$R16","v":128896.71865244402},{"$f":"(($D16*'fnd base rates'!H$7)\n+($E16*'fnd base rates'!H$8)\n+($F16*'fnd base rates'!H$9)\n+($G16*'fnd base rates'!H$10)\n+($H16*'fnd base rates'!H$11)\n+($I16*'fnd base rates'!H$12)\n+($J16*'fnd base rates'!H$13)\n+($K16*'fnd base rates'!H$14)\n+($M16*'fnd base rates'!H$16)\n+($N16*'fnd base rates'!H$17)\n+($O16*'fnd base rates'!H$18)\n+($P16*VLOOKUP($S16+12,rate_basefnd,8)))","v":271983.42814999999},{"$f":"(($D16*'fnd base rates'!I$7)\n+($E16*'fnd base rates'!I$8)\n+($F16*'fnd base rates'!I$9)\n+($G16*'fnd base rates'!I$10)\n+($H16*'fnd base rates'!I$11)\n+($I16*'fnd base rates'!I$12)\n+($J16*'fnd base rates'!I$13)\n+($K16*'fnd base rates'!I$14)\n+($M16*'fnd base rates'!I$16)\n+($N16*'fnd base rates'!I$17)\n+($O16*'fnd base rates'!I$18)\n+($P16*VLOOKUP($S16+12,rate_basefnd,9)))\n*$R16","v":211462.63331999999},{"$f":"(($D16*'fnd base rates'!J$7)\n+($E16*'fnd base rates'!J$8)\n+($F16*'fnd base rates'!J$9)\n+($G16*'fnd base rates'!J$10)\n+($H16*'fnd base rates'!J$11)\n+($I16*'fnd base rates'!J$12)\n+($J16*'fnd base rates'!J$13)\n+($K16*'fnd base rates'!J$14)\n+($M16*'fnd base rates'!J$16)\n+($N16*'fnd base rates'!J$17)\n+($O16*'fnd base rates'!J$18)\n+($P16*VLOOKUP($S16+12,rate_basefnd,10)))\n*$R16","v":472024.11440000002},{"$f":"(($D16*'fnd base rates'!K$7)\n+($E16*'fnd base rates'!K$8)\n+($F16*'fnd base rates'!K$9)\n+($G16*'fnd base rates'!K$10)\n+($H16*'fnd base rates'!K$11)\n+($I16*'fnd base rates'!K$12)\n+($J16*'fnd base rates'!K$13)\n+($K16*'fnd base rates'!K$14)\n+($M16*'fnd base rates'!K$16)\n+($N16*'fnd base rates'!K$17)\n+($O16*'fnd base rates'!K$18)\n+($P16*VLOOKUP($S16+12,rate_basefnd,11)))\n*$R16","v":435367.23015516397},{"$f":"(($D16*'fnd base rates'!L$7)\n+($E16*'fnd base rates'!L$8)\n+($F16*'fnd base rates'!L$9)\n+($G16*'fnd base rates'!L$10)\n+($H16*'fnd base rates'!L$11)\n+($I16*'fnd base rates'!L$12)\n+($J16*'fnd base rates'!L$13)\n+($K16*'fnd base rates'!L$14)\n+($M16*'fnd base rates'!L$16)\n+($N16*'fnd base rates'!L$17)\n+($O16*'fnd base rates'!L$18)\n+($P16*VLOOKUP($S16+12,rate_basefnd,12)))","v":840605.07352299988},{"$f":"(($D16*'fnd base rates'!M$7)\n+($E16*'fnd base rates'!M$8)\n+($F16*'fnd base rates'!M$9)\n+($G16*'fnd base rates'!M$10)\n+($H16*'fnd base rates'!M$11)\n+($I16*'fnd base rates'!M$12)\n+($J16*'fnd base rates'!M$13)\n+($K16*'fnd base rates'!M$14)\n+($M16*'fnd base rates'!M$16)\n+($N16*'fnd base rates'!M$17)\n+($O16*'fnd base rates'!M$18)\n+($P16*VLOOKUP($S16+12,rate_basefnd,13)))","v":0},6484194.016054133,null,410035057,"410","035","057",1,309,6484194.016054133,20984,8577,12407,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B17","v":410035093},{"$f":"'fnd enro'!C17","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D17","v":0},{"$f":"'fnd enro'!E17","v":0},{"$f":"'fnd enro'!F17","v":0},{"$f":"'fnd enro'!G17","v":0},{"$f":"'fnd enro'!H17","v":5},{"$f":"'fnd enro'!I17","v":10},{"$f":"'fnd enro'!J17","v":0},{"$f":"'fnd enro'!K17","v":0.5948},{"$f":"'fnd enro'!L17","v":0},{"$f":"'fnd enro'!M17","v":0},{"$f":"'fnd enro'!N17","v":1},{"$f":"'fnd enro'!O17","v":1},{"$f":"'fnd enro'!P17","v":15},{"$f":"'fnd enro'!R17","v":15},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q17)","v":11},null,{"$f":"(($D17*'fnd base rates'!C$7)\n+($E17*'fnd base rates'!C$8)\n+($F17*'fnd base rates'!C$9)\n+($G17*'fnd base rates'!C$10)\n+($H17*'fnd base rates'!C$11)\n+($I17*'fnd base rates'!C$12)\n+($J17*'fnd base rates'!C$13)\n+($K17*'fnd base rates'!C$14)\n+($M17*'fnd base rates'!C$16)\n+($N17*'fnd base rates'!C$17)\n+($O17*'fnd base rates'!C$18)\n+($P17*VLOOKUP($S17+12,rate_basefnd,3)))\n*$R17","v":11652.577148944003},{"$f":"(($D17*'fnd base rates'!D$7)\n+($E17*'fnd base rates'!D$8)\n+($F17*'fnd base rates'!D$9)\n+($G17*'fnd base rates'!D$10)\n+($H17*'fnd base rates'!D$11)\n+($I17*'fnd base rates'!D$12)\n+($J17*'fnd base rates'!D$13)\n+($K17*'fnd base rates'!D$14)\n+($M17*'fnd base rates'!D$16)\n+($N17*'fnd base rates'!D$17)\n+($O17*'fnd base rates'!D$18)\n+($P17*VLOOKUP($S17+12,rate_basefnd,4)))\n*$R17","v":22914.036440000007},{"$f":"(($D17*'fnd base rates'!E$7)\n+($E17*'fnd base rates'!E$8)\n+($F17*'fnd base rates'!E$9)\n+($G17*'fnd base rates'!E$10)\n+($H17*'fnd base rates'!E$11)\n+($I17*'fnd base rates'!E$12)\n+($J17*'fnd base rates'!E$13)\n+($K17*'fnd base rates'!E$14)\n+($M17*'fnd base rates'!E$16)\n+($N17*'fnd base rates'!E$17)\n+($O17*'fnd base rates'!E$18)\n+($P17*VLOOKUP($S17+12,rate_basefnd,5)))\n*$R17","v":169111.40608745601},{"$f":"(($D17*'fnd base rates'!F$7)\n+($E17*'fnd base rates'!F$8)\n+($F17*'fnd base rates'!F$9)\n+($G17*'fnd base rates'!F$10)\n+($H17*'fnd base rates'!F$11)\n+($I17*'fnd base rates'!F$12)\n+($J17*'fnd base rates'!F$13)\n+($K17*'fnd base rates'!F$14)\n+($M17*'fnd base rates'!F$16)\n+($N17*'fnd base rates'!F$17)\n+($O17*'fnd base rates'!F$18)\n+($P17*VLOOKUP($S17+12,rate_basefnd,6)))\n*$R17","v":16868.567911008002},{"$f":"(($D17*'fnd base rates'!G$7)\n+($E17*'fnd base rates'!G$8)\n+($F17*'fnd base rates'!G$9)\n+($G17*'fnd base rates'!G$10)\n+($H17*'fnd base rates'!G$11)\n+($I17*'fnd base rates'!G$12)\n+($J17*'fnd base rates'!G$13)\n+($K17*'fnd base rates'!G$14)\n+($M17*'fnd base rates'!G$16)\n+($N17*'fnd base rates'!G$17)\n+($O17*'fnd base rates'!G$18)\n+($P17*VLOOKUP($S17+12,rate_basefnd,7)))\n*$R17","v":7309.9665440480003},{"$f":"(($D17*'fnd base rates'!H$7)\n+($E17*'fnd base rates'!H$8)\n+($F17*'fnd base rates'!H$9)\n+($G17*'fnd base rates'!H$10)\n+($H17*'fnd base rates'!H$11)\n+($I17*'fnd base rates'!H$12)\n+($J17*'fnd base rates'!H$13)\n+($K17*'fnd base rates'!H$14)\n+($M17*'fnd base rates'!H$16)\n+($N17*'fnd base rates'!H$17)\n+($O17*'fnd base rates'!H$18)\n+($P17*VLOOKUP($S17+12,rate_basefnd,8)))","v":12702.659799999998},{"$f":"(($D17*'fnd base rates'!I$7)\n+($E17*'fnd base rates'!I$8)\n+($F17*'fnd base rates'!I$9)\n+($G17*'fnd base rates'!I$10)\n+($H17*'fnd base rates'!I$11)\n+($I17*'fnd base rates'!I$12)\n+($J17*'fnd base rates'!I$13)\n+($K17*'fnd base rates'!I$14)\n+($M17*'fnd base rates'!I$16)\n+($N17*'fnd base rates'!I$17)\n+($O17*'fnd base rates'!I$18)\n+($P17*VLOOKUP($S17+12,rate_basefnd,9)))\n*$R17","v":11073.558640000001},{"$f":"(($D17*'fnd base rates'!J$7)\n+($E17*'fnd base rates'!J$8)\n+($F17*'fnd base rates'!J$9)\n+($G17*'fnd base rates'!J$10)\n+($H17*'fnd base rates'!J$11)\n+($I17*'fnd base rates'!J$12)\n+($J17*'fnd base rates'!J$13)\n+($K17*'fnd base rates'!J$14)\n+($M17*'fnd base rates'!J$16)\n+($N17*'fnd base rates'!J$17)\n+($O17*'fnd base rates'!J$18)\n+($P17*VLOOKUP($S17+12,rate_basefnd,10)))\n*$R17","v":26697.142240000001},{"$f":"(($D17*'fnd base rates'!K$7)\n+($E17*'fnd base rates'!K$8)\n+($F17*'fnd base rates'!K$9)\n+($G17*'fnd base rates'!K$10)\n+($H17*'fnd base rates'!K$11)\n+($I17*'fnd base rates'!K$12)\n+($J17*'fnd base rates'!K$13)\n+($K17*'fnd base rates'!K$14)\n+($M17*'fnd base rates'!K$16)\n+($N17*'fnd base rates'!K$17)\n+($O17*'fnd base rates'!K$18)\n+($P17*VLOOKUP($S17+12,rate_basefnd,11)))\n*$R17","v":21291.679690288001},{"$f":"(($D17*'fnd base rates'!L$7)\n+($E17*'fnd base rates'!L$8)\n+($F17*'fnd base rates'!L$9)\n+($G17*'fnd base rates'!L$10)\n+($H17*'fnd base rates'!L$11)\n+($I17*'fnd base rates'!L$12)\n+($J17*'fnd base rates'!L$13)\n+($K17*'fnd base rates'!L$14)\n+($M17*'fnd base rates'!L$16)\n+($N17*'fnd base rates'!L$17)\n+($O17*'fnd base rates'!L$18)\n+($P17*VLOOKUP($S17+12,rate_basefnd,12)))","v":44843.825515999997},{"$f":"(($D17*'fnd base rates'!M$7)\n+($E17*'fnd base rates'!M$8)\n+($F17*'fnd base rates'!M$9)\n+($G17*'fnd base rates'!M$10)\n+($H17*'fnd base rates'!M$11)\n+($I17*'fnd base rates'!M$12)\n+($J17*'fnd base rates'!M$13)\n+($K17*'fnd base rates'!M$14)\n+($M17*'fnd base rates'!M$16)\n+($N17*'fnd base rates'!M$17)\n+($O17*'fnd base rates'!M$18)\n+($P17*VLOOKUP($S17+12,rate_basefnd,13)))","v":0},344465.42001774401,null,410035093,"410","035","093",1,15,344465.42001774401,22964,3218,19746,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B18","v":410035153},{"$f":"'fnd enro'!C18","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D18","v":0},{"$f":"'fnd enro'!E18","v":0},{"$f":"'fnd enro'!F18","v":0},{"$f":"'fnd enro'!G18","v":0},{"$f":"'fnd enro'!H18","v":1},{"$f":"'fnd enro'!I18","v":2},{"$f":"'fnd enro'!J18","v":0},{"$f":"'fnd enro'!K18","v":0.11899999999999999},{"$f":"'fnd enro'!L18","v":0},{"$f":"'fnd enro'!M18","v":0},{"$f":"'fnd enro'!N18","v":0},{"$f":"'fnd enro'!O18","v":0},{"$f":"'fnd enro'!P18","v":3},{"$f":"'fnd enro'!R18","v":3},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q18)","v":10},null,{"$f":"(($D18*'fnd base rates'!C$7)\n+($E18*'fnd base rates'!C$8)\n+($F18*'fnd base rates'!C$9)\n+($G18*'fnd base rates'!C$10)\n+($H18*'fnd base rates'!C$11)\n+($I18*'fnd base rates'!C$12)\n+($J18*'fnd base rates'!C$13)\n+($K18*'fnd base rates'!C$14)\n+($M18*'fnd base rates'!C$16)\n+($N18*'fnd base rates'!C$17)\n+($O18*'fnd base rates'!C$18)\n+($P18*VLOOKUP($S18+12,rate_basefnd,3)))\n*$R18","v":2235.7979453200001},{"$f":"(($D18*'fnd base rates'!D$7)\n+($E18*'fnd base rates'!D$8)\n+($F18*'fnd base rates'!D$9)\n+($G18*'fnd base rates'!D$10)\n+($H18*'fnd base rates'!D$11)\n+($I18*'fnd base rates'!D$12)\n+($J18*'fnd base rates'!D$13)\n+($K18*'fnd base rates'!D$14)\n+($M18*'fnd base rates'!D$16)\n+($N18*'fnd base rates'!D$17)\n+($O18*'fnd base rates'!D$18)\n+($P18*VLOOKUP($S18+12,rate_basefnd,4)))\n*$R18","v":4304.0545200000006},{"$f":"(($D18*'fnd base rates'!E$7)\n+($E18*'fnd base rates'!E$8)\n+($F18*'fnd base rates'!E$9)\n+($G18*'fnd base rates'!E$10)\n+($H18*'fnd base rates'!E$11)\n+($I18*'fnd base rates'!E$12)\n+($J18*'fnd base rates'!E$13)\n+($K18*'fnd base rates'!E$14)\n+($M18*'fnd base rates'!E$16)\n+($N18*'fnd base rates'!E$17)\n+($O18*'fnd base rates'!E$18)\n+($P18*VLOOKUP($S18+12,rate_basefnd,5)))\n*$R18","v":31377.04668168},{"$f":"(($D18*'fnd base rates'!F$7)\n+($E18*'fnd base rates'!F$8)\n+($F18*'fnd base rates'!F$9)\n+($G18*'fnd base rates'!F$10)\n+($H18*'fnd base rates'!F$11)\n+($I18*'fnd base rates'!F$12)\n+($J18*'fnd base rates'!F$13)\n+($K18*'fnd base rates'!F$14)\n+($M18*'fnd base rates'!F$16)\n+($N18*'fnd base rates'!F$17)\n+($O18*'fnd base rates'!F$18)\n+($P18*VLOOKUP($S18+12,rate_basefnd,6)))\n*$R18","v":3274.2749642399999},{"$f":"(($D18*'fnd base rates'!G$7)\n+($E18*'fnd base rates'!G$8)\n+($F18*'fnd base rates'!G$9)\n+($G18*'fnd base rates'!G$10)\n+($H18*'fnd base rates'!G$11)\n+($I18*'fnd base rates'!G$12)\n+($J18*'fnd base rates'!G$13)\n+($K18*'fnd base rates'!G$14)\n+($M18*'fnd base rates'!G$16)\n+($N18*'fnd base rates'!G$17)\n+($O18*'fnd base rates'!G$18)\n+($P18*VLOOKUP($S18+12,rate_basefnd,7)))\n*$R18","v":1348.7717804400002},{"$f":"(($D18*'fnd base rates'!H$7)\n+($E18*'fnd base rates'!H$8)\n+($F18*'fnd base rates'!H$9)\n+($G18*'fnd base rates'!H$10)\n+($H18*'fnd base rates'!H$11)\n+($I18*'fnd base rates'!H$12)\n+($J18*'fnd base rates'!H$13)\n+($K18*'fnd base rates'!H$14)\n+($M18*'fnd base rates'!H$16)\n+($N18*'fnd base rates'!H$17)\n+($O18*'fnd base rates'!H$18)\n+($P18*VLOOKUP($S18+12,rate_basefnd,8)))","v":2462.7515000000003},{"$f":"(($D18*'fnd base rates'!I$7)\n+($E18*'fnd base rates'!I$8)\n+($F18*'fnd base rates'!I$9)\n+($G18*'fnd base rates'!I$10)\n+($H18*'fnd base rates'!I$11)\n+($I18*'fnd base rates'!I$12)\n+($J18*'fnd base rates'!I$13)\n+($K18*'fnd base rates'!I$14)\n+($M18*'fnd base rates'!I$16)\n+($N18*'fnd base rates'!I$17)\n+($O18*'fnd base rates'!I$18)\n+($P18*VLOOKUP($S18+12,rate_basefnd,9)))\n*$R18","v":2101.1497199999999},{"$f":"(($D18*'fnd base rates'!J$7)\n+($E18*'fnd base rates'!J$8)\n+($F18*'fnd base rates'!J$9)\n+($G18*'fnd base rates'!J$10)\n+($H18*'fnd base rates'!J$11)\n+($I18*'fnd base rates'!J$12)\n+($J18*'fnd base rates'!J$13)\n+($K18*'fnd base rates'!J$14)\n+($M18*'fnd base rates'!J$16)\n+($N18*'fnd base rates'!J$17)\n+($O18*'fnd base rates'!J$18)\n+($P18*VLOOKUP($S18+12,rate_basefnd,10)))\n*$R18","v":4957.6198000000004},{"$f":"(($D18*'fnd base rates'!K$7)\n+($E18*'fnd base rates'!K$8)\n+($F18*'fnd base rates'!K$9)\n+($G18*'fnd base rates'!K$10)\n+($H18*'fnd base rates'!K$11)\n+($I18*'fnd base rates'!K$12)\n+($J18*'fnd base rates'!K$13)\n+($K18*'fnd base rates'!K$14)\n+($M18*'fnd base rates'!K$16)\n+($N18*'fnd base rates'!K$17)\n+($O18*'fnd base rates'!K$18)\n+($P18*VLOOKUP($S18+12,rate_basefnd,11)))\n*$R18","v":4087.3035276400001},{"$f":"(($D18*'fnd base rates'!L$7)\n+($E18*'fnd base rates'!L$8)\n+($F18*'fnd base rates'!L$9)\n+($G18*'fnd base rates'!L$10)\n+($H18*'fnd base rates'!L$11)\n+($I18*'fnd base rates'!L$12)\n+($J18*'fnd base rates'!L$13)\n+($K18*'fnd base rates'!L$14)\n+($M18*'fnd base rates'!L$16)\n+($N18*'fnd base rates'!L$17)\n+($O18*'fnd base rates'!L$18)\n+($P18*VLOOKUP($S18+12,rate_basefnd,12)))","v":8522.7872299999999},{"$f":"(($D18*'fnd base rates'!M$7)\n+($E18*'fnd base rates'!M$8)\n+($F18*'fnd base rates'!M$9)\n+($G18*'fnd base rates'!M$10)\n+($H18*'fnd base rates'!M$11)\n+($I18*'fnd base rates'!M$12)\n+($J18*'fnd base rates'!M$13)\n+($K18*'fnd base rates'!M$14)\n+($M18*'fnd base rates'!M$16)\n+($N18*'fnd base rates'!M$17)\n+($O18*'fnd base rates'!M$18)\n+($P18*VLOOKUP($S18+12,rate_basefnd,13)))","v":0},64671.557669320006,null,410035153,"410","035","153",1,3,64671.557669320006,21557,618,20939,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B19","v":410035160},{"$f":"'fnd enro'!C19","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D19","v":0},{"$f":"'fnd enro'!E19","v":0},{"$f":"'fnd enro'!F19","v":0},{"$f":"'fnd enro'!G19","v":0},{"$f":"'fnd enro'!H19","v":0},{"$f":"'fnd enro'!I19","v":1},{"$f":"'fnd enro'!J19","v":0},{"$f":"'fnd enro'!K19","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L19","v":0},{"$f":"'fnd enro'!M19","v":0},{"$f":"'fnd enro'!N19","v":0},{"$f":"'fnd enro'!O19","v":0},{"$f":"'fnd enro'!P19","v":0},{"$f":"'fnd enro'!R19","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q19)","v":11},null,{"$f":"(($D19*'fnd base rates'!C$7)\n+($E19*'fnd base rates'!C$8)\n+($F19*'fnd base rates'!C$9)\n+($G19*'fnd base rates'!C$10)\n+($H19*'fnd base rates'!C$11)\n+($I19*'fnd base rates'!C$12)\n+($J19*'fnd base rates'!C$13)\n+($K19*'fnd base rates'!C$14)\n+($M19*'fnd base rates'!C$16)\n+($N19*'fnd base rates'!C$17)\n+($O19*'fnd base rates'!C$18)\n+($P19*VLOOKUP($S19+12,rate_basefnd,3)))\n*$R19","v":631.54918471600013},{"$f":"(($D19*'fnd base rates'!D$7)\n+($E19*'fnd base rates'!D$8)\n+($F19*'fnd base rates'!D$9)\n+($G19*'fnd base rates'!D$10)\n+($H19*'fnd base rates'!D$11)\n+($I19*'fnd base rates'!D$12)\n+($J19*'fnd base rates'!D$13)\n+($K19*'fnd base rates'!D$14)\n+($M19*'fnd base rates'!D$16)\n+($N19*'fnd base rates'!D$17)\n+($O19*'fnd base rates'!D$18)\n+($P19*VLOOKUP($S19+12,rate_basefnd,4)))\n*$R19","v":895.31896000000017},{"$f":"(($D19*'fnd base rates'!E$7)\n+($E19*'fnd base rates'!E$8)\n+($F19*'fnd base rates'!E$9)\n+($G19*'fnd base rates'!E$10)\n+($H19*'fnd base rates'!E$11)\n+($I19*'fnd base rates'!E$12)\n+($J19*'fnd base rates'!E$13)\n+($K19*'fnd base rates'!E$14)\n+($M19*'fnd base rates'!E$16)\n+($N19*'fnd base rates'!E$17)\n+($O19*'fnd base rates'!E$18)\n+($P19*VLOOKUP($S19+12,rate_basefnd,5)))\n*$R19","v":5760.8300073840001},{"$f":"(($D19*'fnd base rates'!F$7)\n+($E19*'fnd base rates'!F$8)\n+($F19*'fnd base rates'!F$9)\n+($G19*'fnd base rates'!F$10)\n+($H19*'fnd base rates'!F$11)\n+($I19*'fnd base rates'!F$12)\n+($J19*'fnd base rates'!F$13)\n+($K19*'fnd base rates'!F$14)\n+($M19*'fnd base rates'!F$16)\n+($N19*'fnd base rates'!F$17)\n+($O19*'fnd base rates'!F$18)\n+($P19*VLOOKUP($S19+12,rate_basefnd,6)))\n*$R19","v":1049.453373112},{"$f":"(($D19*'fnd base rates'!G$7)\n+($E19*'fnd base rates'!G$8)\n+($F19*'fnd base rates'!G$9)\n+($G19*'fnd base rates'!G$10)\n+($H19*'fnd base rates'!G$11)\n+($I19*'fnd base rates'!G$12)\n+($J19*'fnd base rates'!G$13)\n+($K19*'fnd base rates'!G$14)\n+($M19*'fnd base rates'!G$16)\n+($N19*'fnd base rates'!G$17)\n+($O19*'fnd base rates'!G$18)\n+($P19*VLOOKUP($S19+12,rate_basefnd,7)))\n*$R19","v":192.38277317200001},{"$f":"(($D19*'fnd base rates'!H$7)\n+($E19*'fnd base rates'!H$8)\n+($F19*'fnd base rates'!H$9)\n+($G19*'fnd base rates'!H$10)\n+($H19*'fnd base rates'!H$11)\n+($I19*'fnd base rates'!H$12)\n+($J19*'fnd base rates'!H$13)\n+($K19*'fnd base rates'!H$14)\n+($M19*'fnd base rates'!H$16)\n+($N19*'fnd base rates'!H$17)\n+($O19*'fnd base rates'!H$18)\n+($P19*VLOOKUP($S19+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D19*'fnd base rates'!I$7)\n+($E19*'fnd base rates'!I$8)\n+($F19*'fnd base rates'!I$9)\n+($G19*'fnd base rates'!I$10)\n+($H19*'fnd base rates'!I$11)\n+($I19*'fnd base rates'!I$12)\n+($J19*'fnd base rates'!I$13)\n+($K19*'fnd base rates'!I$14)\n+($M19*'fnd base rates'!I$16)\n+($N19*'fnd base rates'!I$17)\n+($O19*'fnd base rates'!I$18)\n+($P19*VLOOKUP($S19+12,rate_basefnd,9)))\n*$R19","v":498.45572000000004},{"$f":"(($D19*'fnd base rates'!J$7)\n+($E19*'fnd base rates'!J$8)\n+($F19*'fnd base rates'!J$9)\n+($G19*'fnd base rates'!J$10)\n+($H19*'fnd base rates'!J$11)\n+($I19*'fnd base rates'!J$12)\n+($J19*'fnd base rates'!J$13)\n+($K19*'fnd base rates'!J$14)\n+($M19*'fnd base rates'!J$16)\n+($N19*'fnd base rates'!J$17)\n+($O19*'fnd base rates'!J$18)\n+($P19*VLOOKUP($S19+12,rate_basefnd,10)))\n*$R19","v":671.41876000000002},{"$f":"(($D19*'fnd base rates'!K$7)\n+($E19*'fnd base rates'!K$8)\n+($F19*'fnd base rates'!K$9)\n+($G19*'fnd base rates'!K$10)\n+($H19*'fnd base rates'!K$11)\n+($I19*'fnd base rates'!K$12)\n+($J19*'fnd base rates'!K$13)\n+($K19*'fnd base rates'!K$14)\n+($M19*'fnd base rates'!K$16)\n+($N19*'fnd base rates'!K$17)\n+($O19*'fnd base rates'!K$18)\n+($P19*VLOOKUP($S19+12,rate_basefnd,11)))\n*$R19","v":1350.041700532},{"$f":"(($D19*'fnd base rates'!L$7)\n+($E19*'fnd base rates'!L$8)\n+($F19*'fnd base rates'!L$9)\n+($G19*'fnd base rates'!L$10)\n+($H19*'fnd base rates'!L$11)\n+($I19*'fnd base rates'!L$12)\n+($J19*'fnd base rates'!L$13)\n+($K19*'fnd base rates'!L$14)\n+($M19*'fnd base rates'!L$16)\n+($N19*'fnd base rates'!L$17)\n+($O19*'fnd base rates'!L$18)\n+($P19*VLOOKUP($S19+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D19*'fnd base rates'!M$7)\n+($E19*'fnd base rates'!M$8)\n+($F19*'fnd base rates'!M$9)\n+($G19*'fnd base rates'!M$10)\n+($H19*'fnd base rates'!M$11)\n+($I19*'fnd base rates'!M$12)\n+($J19*'fnd base rates'!M$13)\n+($K19*'fnd base rates'!M$14)\n+($M19*'fnd base rates'!M$16)\n+($N19*'fnd base rates'!M$17)\n+($O19*'fnd base rates'!M$18)\n+($P19*VLOOKUP($S19+12,rate_basefnd,13)))","v":0},13845.629777916,null,410035160,"410","035","160",1,1,13845.629777916,13846,-7306,21152,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B20","v":410035163},{"$f":"'fnd enro'!C20","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D20","v":0},{"$f":"'fnd enro'!E20","v":0},{"$f":"'fnd enro'!F20","v":0},{"$f":"'fnd enro'!G20","v":1},{"$f":"'fnd enro'!H20","v":10},{"$f":"'fnd enro'!I20","v":23},{"$f":"'fnd enro'!J20","v":0},{"$f":"'fnd enro'!K20","v":1.3481000000000001},{"$f":"'fnd enro'!L20","v":0},{"$f":"'fnd enro'!M20","v":0},{"$f":"'fnd enro'!N20","v":2},{"$f":"'fnd enro'!O20","v":1},{"$f":"'fnd enro'!P20","v":25},{"$f":"'fnd enro'!R20","v":34},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q20)","v":11},null,{"$f":"(($D20*'fnd base rates'!C$7)\n+($E20*'fnd base rates'!C$8)\n+($F20*'fnd base rates'!C$9)\n+($G20*'fnd base rates'!C$10)\n+($H20*'fnd base rates'!C$11)\n+($I20*'fnd base rates'!C$12)\n+($J20*'fnd base rates'!C$13)\n+($K20*'fnd base rates'!C$14)\n+($M20*'fnd base rates'!C$16)\n+($N20*'fnd base rates'!C$17)\n+($O20*'fnd base rates'!C$18)\n+($P20*VLOOKUP($S20+12,rate_basefnd,3)))\n*$R20","v":25046.354170268001},{"$f":"(($D20*'fnd base rates'!D$7)\n+($E20*'fnd base rates'!D$8)\n+($F20*'fnd base rates'!D$9)\n+($G20*'fnd base rates'!D$10)\n+($H20*'fnd base rates'!D$11)\n+($I20*'fnd base rates'!D$12)\n+($J20*'fnd base rates'!D$13)\n+($K20*'fnd base rates'!D$14)\n+($M20*'fnd base rates'!D$16)\n+($N20*'fnd base rates'!D$17)\n+($O20*'fnd base rates'!D$18)\n+($P20*VLOOKUP($S20+12,rate_basefnd,4)))\n*$R20","v":46148.644200000017},{"$f":"(($D20*'fnd base rates'!E$7)\n+($E20*'fnd base rates'!E$8)\n+($F20*'fnd base rates'!E$9)\n+($G20*'fnd base rates'!E$10)\n+($H20*'fnd base rates'!E$11)\n+($I20*'fnd base rates'!E$12)\n+($J20*'fnd base rates'!E$13)\n+($K20*'fnd base rates'!E$14)\n+($M20*'fnd base rates'!E$16)\n+($N20*'fnd base rates'!E$17)\n+($O20*'fnd base rates'!E$18)\n+($P20*VLOOKUP($S20+12,rate_basefnd,5)))\n*$R20","v":328958.04946303205},{"$f":"(($D20*'fnd base rates'!F$7)\n+($E20*'fnd base rates'!F$8)\n+($F20*'fnd base rates'!F$9)\n+($G20*'fnd base rates'!F$10)\n+($H20*'fnd base rates'!F$11)\n+($I20*'fnd base rates'!F$12)\n+($J20*'fnd base rates'!F$13)\n+($K20*'fnd base rates'!F$14)\n+($M20*'fnd base rates'!F$16)\n+($N20*'fnd base rates'!F$17)\n+($O20*'fnd base rates'!F$18)\n+($P20*VLOOKUP($S20+12,rate_basefnd,6)))\n*$R20","v":38088.002329176008},{"$f":"(($D20*'fnd base rates'!G$7)\n+($E20*'fnd base rates'!G$8)\n+($F20*'fnd base rates'!G$9)\n+($G20*'fnd base rates'!G$10)\n+($H20*'fnd base rates'!G$11)\n+($I20*'fnd base rates'!G$12)\n+($J20*'fnd base rates'!G$13)\n+($K20*'fnd base rates'!G$14)\n+($M20*'fnd base rates'!G$16)\n+($N20*'fnd base rates'!G$17)\n+($O20*'fnd base rates'!G$18)\n+($P20*VLOOKUP($S20+12,rate_basefnd,7)))\n*$R20","v":13886.681683556},{"$f":"(($D20*'fnd base rates'!H$7)\n+($E20*'fnd base rates'!H$8)\n+($F20*'fnd base rates'!H$9)\n+($G20*'fnd base rates'!H$10)\n+($H20*'fnd base rates'!H$11)\n+($I20*'fnd base rates'!H$12)\n+($J20*'fnd base rates'!H$13)\n+($K20*'fnd base rates'!H$14)\n+($M20*'fnd base rates'!H$16)\n+($N20*'fnd base rates'!H$17)\n+($O20*'fnd base rates'!H$18)\n+($P20*VLOOKUP($S20+12,rate_basefnd,8)))","v":28278.381849999998},{"$f":"(($D20*'fnd base rates'!I$7)\n+($E20*'fnd base rates'!I$8)\n+($F20*'fnd base rates'!I$9)\n+($G20*'fnd base rates'!I$10)\n+($H20*'fnd base rates'!I$11)\n+($I20*'fnd base rates'!I$12)\n+($J20*'fnd base rates'!I$13)\n+($K20*'fnd base rates'!I$14)\n+($M20*'fnd base rates'!I$16)\n+($N20*'fnd base rates'!I$17)\n+($O20*'fnd base rates'!I$18)\n+($P20*VLOOKUP($S20+12,rate_basefnd,9)))\n*$R20","v":22792.812720000002},{"$f":"(($D20*'fnd base rates'!J$7)\n+($E20*'fnd base rates'!J$8)\n+($F20*'fnd base rates'!J$9)\n+($G20*'fnd base rates'!J$10)\n+($H20*'fnd base rates'!J$11)\n+($I20*'fnd base rates'!J$12)\n+($J20*'fnd base rates'!J$13)\n+($K20*'fnd base rates'!J$14)\n+($M20*'fnd base rates'!J$16)\n+($N20*'fnd base rates'!J$17)\n+($O20*'fnd base rates'!J$18)\n+($P20*VLOOKUP($S20+12,rate_basefnd,10)))\n*$R20","v":49396.904400000007},{"$f":"(($D20*'fnd base rates'!K$7)\n+($E20*'fnd base rates'!K$8)\n+($F20*'fnd base rates'!K$9)\n+($G20*'fnd base rates'!K$10)\n+($H20*'fnd base rates'!K$11)\n+($I20*'fnd base rates'!K$12)\n+($J20*'fnd base rates'!K$13)\n+($K20*'fnd base rates'!K$14)\n+($M20*'fnd base rates'!K$16)\n+($N20*'fnd base rates'!K$17)\n+($O20*'fnd base rates'!K$18)\n+($P20*VLOOKUP($S20+12,rate_basefnd,11)))\n*$R20","v":47468.531140835999},{"$f":"(($D20*'fnd base rates'!L$7)\n+($E20*'fnd base rates'!L$8)\n+($F20*'fnd base rates'!L$9)\n+($G20*'fnd base rates'!L$10)\n+($H20*'fnd base rates'!L$11)\n+($I20*'fnd base rates'!L$12)\n+($J20*'fnd base rates'!L$13)\n+($K20*'fnd base rates'!L$14)\n+($M20*'fnd base rates'!L$16)\n+($N20*'fnd base rates'!L$17)\n+($O20*'fnd base rates'!L$18)\n+($P20*VLOOKUP($S20+12,rate_basefnd,12)))","v":92156.668476999999},{"$f":"(($D20*'fnd base rates'!M$7)\n+($E20*'fnd base rates'!M$8)\n+($F20*'fnd base rates'!M$9)\n+($G20*'fnd base rates'!M$10)\n+($H20*'fnd base rates'!M$11)\n+($I20*'fnd base rates'!M$12)\n+($J20*'fnd base rates'!M$13)\n+($K20*'fnd base rates'!M$14)\n+($M20*'fnd base rates'!M$16)\n+($N20*'fnd base rates'!M$17)\n+($O20*'fnd base rates'!M$18)\n+($P20*VLOOKUP($S20+12,rate_basefnd,13)))","v":0},692221.03043386806,null,410035163,"410","035","163",1,34,692221.03043386806,20359,6925,13434,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B21","v":410035165},{"$f":"'fnd enro'!C21","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D21","v":0},{"$f":"'fnd enro'!E21","v":0},{"$f":"'fnd enro'!F21","v":0},{"$f":"'fnd enro'!G21","v":0},{"$f":"'fnd enro'!H21","v":3},{"$f":"'fnd enro'!I21","v":4},{"$f":"'fnd enro'!J21","v":0},{"$f":"'fnd enro'!K21","v":0.27760000000000001},{"$f":"'fnd enro'!L21","v":0},{"$f":"'fnd enro'!M21","v":0},{"$f":"'fnd enro'!N21","v":0},{"$f":"'fnd enro'!O21","v":0},{"$f":"'fnd enro'!P21","v":4},{"$f":"'fnd enro'!R21","v":7},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q21)","v":10},null,{"$f":"(($D21*'fnd base rates'!C$7)\n+($E21*'fnd base rates'!C$8)\n+($F21*'fnd base rates'!C$9)\n+($G21*'fnd base rates'!C$10)\n+($H21*'fnd base rates'!C$11)\n+($I21*'fnd base rates'!C$12)\n+($J21*'fnd base rates'!C$13)\n+($K21*'fnd base rates'!C$14)\n+($M21*'fnd base rates'!C$16)\n+($N21*'fnd base rates'!C$17)\n+($O21*'fnd base rates'!C$18)\n+($P21*VLOOKUP($S21+12,rate_basefnd,3)))\n*$R21","v":4875.1412665280004},{"$f":"(($D21*'fnd base rates'!D$7)\n+($E21*'fnd base rates'!D$8)\n+($F21*'fnd base rates'!D$9)\n+($G21*'fnd base rates'!D$10)\n+($H21*'fnd base rates'!D$11)\n+($I21*'fnd base rates'!D$12)\n+($J21*'fnd base rates'!D$13)\n+($K21*'fnd base rates'!D$14)\n+($M21*'fnd base rates'!D$16)\n+($N21*'fnd base rates'!D$17)\n+($O21*'fnd base rates'!D$18)\n+($P21*VLOOKUP($S21+12,rate_basefnd,4)))\n*$R21","v":8424.6962400000011},{"$f":"(($D21*'fnd base rates'!E$7)\n+($E21*'fnd base rates'!E$8)\n+($F21*'fnd base rates'!E$9)\n+($G21*'fnd base rates'!E$10)\n+($H21*'fnd base rates'!E$11)\n+($I21*'fnd base rates'!E$12)\n+($J21*'fnd base rates'!E$13)\n+($K21*'fnd base rates'!E$14)\n+($M21*'fnd base rates'!E$16)\n+($N21*'fnd base rates'!E$17)\n+($O21*'fnd base rates'!E$18)\n+($P21*VLOOKUP($S21+12,rate_basefnd,5)))\n*$R21","v":56283.293430272002},{"$f":"(($D21*'fnd base rates'!F$7)\n+($E21*'fnd base rates'!F$8)\n+($F21*'fnd base rates'!F$9)\n+($G21*'fnd base rates'!F$10)\n+($H21*'fnd base rates'!F$11)\n+($I21*'fnd base rates'!F$12)\n+($J21*'fnd base rates'!F$13)\n+($K21*'fnd base rates'!F$14)\n+($M21*'fnd base rates'!F$16)\n+($N21*'fnd base rates'!F$17)\n+($O21*'fnd base rates'!F$18)\n+($P21*VLOOKUP($S21+12,rate_basefnd,6)))\n*$R21","v":7723.918146496002},{"$f":"(($D21*'fnd base rates'!G$7)\n+($E21*'fnd base rates'!G$8)\n+($F21*'fnd base rates'!G$9)\n+($G21*'fnd base rates'!G$10)\n+($H21*'fnd base rates'!G$11)\n+($I21*'fnd base rates'!G$12)\n+($J21*'fnd base rates'!G$13)\n+($K21*'fnd base rates'!G$14)\n+($M21*'fnd base rates'!G$16)\n+($N21*'fnd base rates'!G$17)\n+($O21*'fnd base rates'!G$18)\n+($P21*VLOOKUP($S21+12,rate_basefnd,7)))\n*$R21","v":2384.3267949760002},{"$f":"(($D21*'fnd base rates'!H$7)\n+($E21*'fnd base rates'!H$8)\n+($F21*'fnd base rates'!H$9)\n+($G21*'fnd base rates'!H$10)\n+($H21*'fnd base rates'!H$11)\n+($I21*'fnd base rates'!H$12)\n+($J21*'fnd base rates'!H$13)\n+($K21*'fnd base rates'!H$14)\n+($M21*'fnd base rates'!H$16)\n+($N21*'fnd base rates'!H$17)\n+($O21*'fnd base rates'!H$18)\n+($P21*VLOOKUP($S21+12,rate_basefnd,8)))","v":5418.7775999999994},{"$f":"(($D21*'fnd base rates'!I$7)\n+($E21*'fnd base rates'!I$8)\n+($F21*'fnd base rates'!I$9)\n+($G21*'fnd base rates'!I$10)\n+($H21*'fnd base rates'!I$11)\n+($I21*'fnd base rates'!I$12)\n+($J21*'fnd base rates'!I$13)\n+($K21*'fnd base rates'!I$14)\n+($M21*'fnd base rates'!I$16)\n+($N21*'fnd base rates'!I$17)\n+($O21*'fnd base rates'!I$18)\n+($P21*VLOOKUP($S21+12,rate_basefnd,9)))\n*$R21","v":4240.5321200000008},{"$f":"(($D21*'fnd base rates'!J$7)\n+($E21*'fnd base rates'!J$8)\n+($F21*'fnd base rates'!J$9)\n+($G21*'fnd base rates'!J$10)\n+($H21*'fnd base rates'!J$11)\n+($I21*'fnd base rates'!J$12)\n+($J21*'fnd base rates'!J$13)\n+($K21*'fnd base rates'!J$14)\n+($M21*'fnd base rates'!J$16)\n+($N21*'fnd base rates'!J$17)\n+($O21*'fnd base rates'!J$18)\n+($P21*VLOOKUP($S21+12,rate_basefnd,10)))\n*$R21","v":7990.6734799999995},{"$f":"(($D21*'fnd base rates'!K$7)\n+($E21*'fnd base rates'!K$8)\n+($F21*'fnd base rates'!K$9)\n+($G21*'fnd base rates'!K$10)\n+($H21*'fnd base rates'!K$11)\n+($I21*'fnd base rates'!K$12)\n+($J21*'fnd base rates'!K$13)\n+($K21*'fnd base rates'!K$14)\n+($M21*'fnd base rates'!K$16)\n+($N21*'fnd base rates'!K$17)\n+($O21*'fnd base rates'!K$18)\n+($P21*VLOOKUP($S21+12,rate_basefnd,11)))\n*$R21","v":9561.8271818560006},{"$f":"(($D21*'fnd base rates'!L$7)\n+($E21*'fnd base rates'!L$8)\n+($F21*'fnd base rates'!L$9)\n+($G21*'fnd base rates'!L$10)\n+($H21*'fnd base rates'!L$11)\n+($I21*'fnd base rates'!L$12)\n+($J21*'fnd base rates'!L$13)\n+($K21*'fnd base rates'!L$14)\n+($M21*'fnd base rates'!L$16)\n+($N21*'fnd base rates'!L$17)\n+($O21*'fnd base rates'!L$18)\n+($P21*VLOOKUP($S21+12,rate_basefnd,12)))","v":17441.129992000002},{"$f":"(($D21*'fnd base rates'!M$7)\n+($E21*'fnd base rates'!M$8)\n+($F21*'fnd base rates'!M$9)\n+($G21*'fnd base rates'!M$10)\n+($H21*'fnd base rates'!M$11)\n+($I21*'fnd base rates'!M$12)\n+($J21*'fnd base rates'!M$13)\n+($K21*'fnd base rates'!M$14)\n+($M21*'fnd base rates'!M$16)\n+($N21*'fnd base rates'!M$17)\n+($O21*'fnd base rates'!M$18)\n+($P21*VLOOKUP($S21+12,rate_basefnd,13)))","v":0},124344.31625212802,null,410035165,"410","035","165",1,7,124344.31625212802,17763,-2122,19885,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B22","v":410035176},{"$f":"'fnd enro'!C22","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D22","v":0},{"$f":"'fnd enro'!E22","v":0},{"$f":"'fnd enro'!F22","v":0},{"$f":"'fnd enro'!G22","v":0},{"$f":"'fnd enro'!H22","v":0},{"$f":"'fnd enro'!I22","v":1},{"$f":"'fnd enro'!J22","v":0},{"$f":"'fnd enro'!K22","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L22","v":0},{"$f":"'fnd enro'!M22","v":0},{"$f":"'fnd enro'!N22","v":0},{"$f":"'fnd enro'!O22","v":0},{"$f":"'fnd enro'!P22","v":1},{"$f":"'fnd enro'!R22","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q22)","v":8},null,{"$f":"(($D22*'fnd base rates'!C$7)\n+($E22*'fnd base rates'!C$8)\n+($F22*'fnd base rates'!C$9)\n+($G22*'fnd base rates'!C$10)\n+($H22*'fnd base rates'!C$11)\n+($I22*'fnd base rates'!C$12)\n+($J22*'fnd base rates'!C$13)\n+($K22*'fnd base rates'!C$14)\n+($M22*'fnd base rates'!C$16)\n+($N22*'fnd base rates'!C$17)\n+($O22*'fnd base rates'!C$18)\n+($P22*VLOOKUP($S22+12,rate_basefnd,3)))\n*$R22","v":729.71622471600017},{"$f":"(($D22*'fnd base rates'!D$7)\n+($E22*'fnd base rates'!D$8)\n+($F22*'fnd base rates'!D$9)\n+($G22*'fnd base rates'!D$10)\n+($H22*'fnd base rates'!D$11)\n+($I22*'fnd base rates'!D$12)\n+($J22*'fnd base rates'!D$13)\n+($K22*'fnd base rates'!D$14)\n+($M22*'fnd base rates'!D$16)\n+($N22*'fnd base rates'!D$17)\n+($O22*'fnd base rates'!D$18)\n+($P22*VLOOKUP($S22+12,rate_basefnd,4)))\n*$R22","v":1360.4091600000002},{"$f":"(($D22*'fnd base rates'!E$7)\n+($E22*'fnd base rates'!E$8)\n+($F22*'fnd base rates'!E$9)\n+($G22*'fnd base rates'!E$10)\n+($H22*'fnd base rates'!E$11)\n+($I22*'fnd base rates'!E$12)\n+($J22*'fnd base rates'!E$13)\n+($K22*'fnd base rates'!E$14)\n+($M22*'fnd base rates'!E$16)\n+($N22*'fnd base rates'!E$17)\n+($O22*'fnd base rates'!E$18)\n+($P22*VLOOKUP($S22+12,rate_basefnd,5)))\n*$R22","v":10300.990567384002},{"$f":"(($D22*'fnd base rates'!F$7)\n+($E22*'fnd base rates'!F$8)\n+($F22*'fnd base rates'!F$9)\n+($G22*'fnd base rates'!F$10)\n+($H22*'fnd base rates'!F$11)\n+($I22*'fnd base rates'!F$12)\n+($J22*'fnd base rates'!F$13)\n+($K22*'fnd base rates'!F$14)\n+($M22*'fnd base rates'!F$16)\n+($N22*'fnd base rates'!F$17)\n+($O22*'fnd base rates'!F$18)\n+($P22*VLOOKUP($S22+12,rate_basefnd,6)))\n*$R22","v":1049.453373112},{"$f":"(($D22*'fnd base rates'!G$7)\n+($E22*'fnd base rates'!G$8)\n+($F22*'fnd base rates'!G$9)\n+($G22*'fnd base rates'!G$10)\n+($H22*'fnd base rates'!G$11)\n+($I22*'fnd base rates'!G$12)\n+($J22*'fnd base rates'!G$13)\n+($K22*'fnd base rates'!G$14)\n+($M22*'fnd base rates'!G$16)\n+($N22*'fnd base rates'!G$17)\n+($O22*'fnd base rates'!G$18)\n+($P22*VLOOKUP($S22+12,rate_basefnd,7)))\n*$R22","v":412.65157317200004},{"$f":"(($D22*'fnd base rates'!H$7)\n+($E22*'fnd base rates'!H$8)\n+($F22*'fnd base rates'!H$9)\n+($G22*'fnd base rates'!H$10)\n+($H22*'fnd base rates'!H$11)\n+($I22*'fnd base rates'!H$12)\n+($J22*'fnd base rates'!H$13)\n+($K22*'fnd base rates'!H$14)\n+($M22*'fnd base rates'!H$16)\n+($N22*'fnd base rates'!H$17)\n+($O22*'fnd base rates'!H$18)\n+($P22*VLOOKUP($S22+12,rate_basefnd,8)))","v":925.59844999999996},{"$f":"(($D22*'fnd base rates'!I$7)\n+($E22*'fnd base rates'!I$8)\n+($F22*'fnd base rates'!I$9)\n+($G22*'fnd base rates'!I$10)\n+($H22*'fnd base rates'!I$11)\n+($I22*'fnd base rates'!I$12)\n+($J22*'fnd base rates'!I$13)\n+($K22*'fnd base rates'!I$14)\n+($M22*'fnd base rates'!I$16)\n+($N22*'fnd base rates'!I$17)\n+($O22*'fnd base rates'!I$18)\n+($P22*VLOOKUP($S22+12,rate_basefnd,9)))\n*$R22","v":682.30211999999995},{"$f":"(($D22*'fnd base rates'!J$7)\n+($E22*'fnd base rates'!J$8)\n+($F22*'fnd base rates'!J$9)\n+($G22*'fnd base rates'!J$10)\n+($H22*'fnd base rates'!J$11)\n+($I22*'fnd base rates'!J$12)\n+($J22*'fnd base rates'!J$13)\n+($K22*'fnd base rates'!J$14)\n+($M22*'fnd base rates'!J$16)\n+($N22*'fnd base rates'!J$17)\n+($O22*'fnd base rates'!J$18)\n+($P22*VLOOKUP($S22+12,rate_basefnd,10)))\n*$R22","v":1626.7262800000001},{"$f":"(($D22*'fnd base rates'!K$7)\n+($E22*'fnd base rates'!K$8)\n+($F22*'fnd base rates'!K$9)\n+($G22*'fnd base rates'!K$10)\n+($H22*'fnd base rates'!K$11)\n+($I22*'fnd base rates'!K$12)\n+($J22*'fnd base rates'!K$13)\n+($K22*'fnd base rates'!K$14)\n+($M22*'fnd base rates'!K$16)\n+($N22*'fnd base rates'!K$17)\n+($O22*'fnd base rates'!K$18)\n+($P22*VLOOKUP($S22+12,rate_basefnd,11)))\n*$R22","v":1350.041700532},{"$f":"(($D22*'fnd base rates'!L$7)\n+($E22*'fnd base rates'!L$8)\n+($F22*'fnd base rates'!L$9)\n+($G22*'fnd base rates'!L$10)\n+($H22*'fnd base rates'!L$11)\n+($I22*'fnd base rates'!L$12)\n+($J22*'fnd base rates'!L$13)\n+($K22*'fnd base rates'!L$14)\n+($M22*'fnd base rates'!L$16)\n+($N22*'fnd base rates'!L$17)\n+($O22*'fnd base rates'!L$18)\n+($P22*VLOOKUP($S22+12,rate_basefnd,12)))","v":2647.3908489999999},{"$f":"(($D22*'fnd base rates'!M$7)\n+($E22*'fnd base rates'!M$8)\n+($F22*'fnd base rates'!M$9)\n+($G22*'fnd base rates'!M$10)\n+($H22*'fnd base rates'!M$11)\n+($I22*'fnd base rates'!M$12)\n+($J22*'fnd base rates'!M$13)\n+($K22*'fnd base rates'!M$14)\n+($M22*'fnd base rates'!M$16)\n+($N22*'fnd base rates'!M$17)\n+($O22*'fnd base rates'!M$18)\n+($P22*VLOOKUP($S22+12,rate_basefnd,13)))","v":0},21085.280297916004,null,410035176,"410","035","176",1,1,21085.280297916004,21085,1623,19462,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B23","v":410035229},{"$f":"'fnd enro'!C23","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D23","v":0},{"$f":"'fnd enro'!E23","v":0},{"$f":"'fnd enro'!F23","v":0},{"$f":"'fnd enro'!G23","v":0},{"$f":"'fnd enro'!H23","v":0},{"$f":"'fnd enro'!I23","v":1},{"$f":"'fnd enro'!J23","v":0},{"$f":"'fnd enro'!K23","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L23","v":0},{"$f":"'fnd enro'!M23","v":0},{"$f":"'fnd enro'!N23","v":0},{"$f":"'fnd enro'!O23","v":0},{"$f":"'fnd enro'!P23","v":0},{"$f":"'fnd enro'!R23","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q23)","v":9},null,{"$f":"(($D23*'fnd base rates'!C$7)\n+($E23*'fnd base rates'!C$8)\n+($F23*'fnd base rates'!C$9)\n+($G23*'fnd base rates'!C$10)\n+($H23*'fnd base rates'!C$11)\n+($I23*'fnd base rates'!C$12)\n+($J23*'fnd base rates'!C$13)\n+($K23*'fnd base rates'!C$14)\n+($M23*'fnd base rates'!C$16)\n+($N23*'fnd base rates'!C$17)\n+($O23*'fnd base rates'!C$18)\n+($P23*VLOOKUP($S23+12,rate_basefnd,3)))\n*$R23","v":631.54918471600013},{"$f":"(($D23*'fnd base rates'!D$7)\n+($E23*'fnd base rates'!D$8)\n+($F23*'fnd base rates'!D$9)\n+($G23*'fnd base rates'!D$10)\n+($H23*'fnd base rates'!D$11)\n+($I23*'fnd base rates'!D$12)\n+($J23*'fnd base rates'!D$13)\n+($K23*'fnd base rates'!D$14)\n+($M23*'fnd base rates'!D$16)\n+($N23*'fnd base rates'!D$17)\n+($O23*'fnd base rates'!D$18)\n+($P23*VLOOKUP($S23+12,rate_basefnd,4)))\n*$R23","v":895.31896000000017},{"$f":"(($D23*'fnd base rates'!E$7)\n+($E23*'fnd base rates'!E$8)\n+($F23*'fnd base rates'!E$9)\n+($G23*'fnd base rates'!E$10)\n+($H23*'fnd base rates'!E$11)\n+($I23*'fnd base rates'!E$12)\n+($J23*'fnd base rates'!E$13)\n+($K23*'fnd base rates'!E$14)\n+($M23*'fnd base rates'!E$16)\n+($N23*'fnd base rates'!E$17)\n+($O23*'fnd base rates'!E$18)\n+($P23*VLOOKUP($S23+12,rate_basefnd,5)))\n*$R23","v":5760.8300073840001},{"$f":"(($D23*'fnd base rates'!F$7)\n+($E23*'fnd base rates'!F$8)\n+($F23*'fnd base rates'!F$9)\n+($G23*'fnd base rates'!F$10)\n+($H23*'fnd base rates'!F$11)\n+($I23*'fnd base rates'!F$12)\n+($J23*'fnd base rates'!F$13)\n+($K23*'fnd base rates'!F$14)\n+($M23*'fnd base rates'!F$16)\n+($N23*'fnd base rates'!F$17)\n+($O23*'fnd base rates'!F$18)\n+($P23*VLOOKUP($S23+12,rate_basefnd,6)))\n*$R23","v":1049.453373112},{"$f":"(($D23*'fnd base rates'!G$7)\n+($E23*'fnd base rates'!G$8)\n+($F23*'fnd base rates'!G$9)\n+($G23*'fnd base rates'!G$10)\n+($H23*'fnd base rates'!G$11)\n+($I23*'fnd base rates'!G$12)\n+($J23*'fnd base rates'!G$13)\n+($K23*'fnd base rates'!G$14)\n+($M23*'fnd base rates'!G$16)\n+($N23*'fnd base rates'!G$17)\n+($O23*'fnd base rates'!G$18)\n+($P23*VLOOKUP($S23+12,rate_basefnd,7)))\n*$R23","v":192.38277317200001},{"$f":"(($D23*'fnd base rates'!H$7)\n+($E23*'fnd base rates'!H$8)\n+($F23*'fnd base rates'!H$9)\n+($G23*'fnd base rates'!H$10)\n+($H23*'fnd base rates'!H$11)\n+($I23*'fnd base rates'!H$12)\n+($J23*'fnd base rates'!H$13)\n+($K23*'fnd base rates'!H$14)\n+($M23*'fnd base rates'!H$16)\n+($N23*'fnd base rates'!H$17)\n+($O23*'fnd base rates'!H$18)\n+($P23*VLOOKUP($S23+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D23*'fnd base rates'!I$7)\n+($E23*'fnd base rates'!I$8)\n+($F23*'fnd base rates'!I$9)\n+($G23*'fnd base rates'!I$10)\n+($H23*'fnd base rates'!I$11)\n+($I23*'fnd base rates'!I$12)\n+($J23*'fnd base rates'!I$13)\n+($K23*'fnd base rates'!I$14)\n+($M23*'fnd base rates'!I$16)\n+($N23*'fnd base rates'!I$17)\n+($O23*'fnd base rates'!I$18)\n+($P23*VLOOKUP($S23+12,rate_basefnd,9)))\n*$R23","v":498.45572000000004},{"$f":"(($D23*'fnd base rates'!J$7)\n+($E23*'fnd base rates'!J$8)\n+($F23*'fnd base rates'!J$9)\n+($G23*'fnd base rates'!J$10)\n+($H23*'fnd base rates'!J$11)\n+($I23*'fnd base rates'!J$12)\n+($J23*'fnd base rates'!J$13)\n+($K23*'fnd base rates'!J$14)\n+($M23*'fnd base rates'!J$16)\n+($N23*'fnd base rates'!J$17)\n+($O23*'fnd base rates'!J$18)\n+($P23*VLOOKUP($S23+12,rate_basefnd,10)))\n*$R23","v":671.41876000000002},{"$f":"(($D23*'fnd base rates'!K$7)\n+($E23*'fnd base rates'!K$8)\n+($F23*'fnd base rates'!K$9)\n+($G23*'fnd base rates'!K$10)\n+($H23*'fnd base rates'!K$11)\n+($I23*'fnd base rates'!K$12)\n+($J23*'fnd base rates'!K$13)\n+($K23*'fnd base rates'!K$14)\n+($M23*'fnd base rates'!K$16)\n+($N23*'fnd base rates'!K$17)\n+($O23*'fnd base rates'!K$18)\n+($P23*VLOOKUP($S23+12,rate_basefnd,11)))\n*$R23","v":1350.041700532},{"$f":"(($D23*'fnd base rates'!L$7)\n+($E23*'fnd base rates'!L$8)\n+($F23*'fnd base rates'!L$9)\n+($G23*'fnd base rates'!L$10)\n+($H23*'fnd base rates'!L$11)\n+($I23*'fnd base rates'!L$12)\n+($J23*'fnd base rates'!L$13)\n+($K23*'fnd base rates'!L$14)\n+($M23*'fnd base rates'!L$16)\n+($N23*'fnd base rates'!L$17)\n+($O23*'fnd base rates'!L$18)\n+($P23*VLOOKUP($S23+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D23*'fnd base rates'!M$7)\n+($E23*'fnd base rates'!M$8)\n+($F23*'fnd base rates'!M$9)\n+($G23*'fnd base rates'!M$10)\n+($H23*'fnd base rates'!M$11)\n+($I23*'fnd base rates'!M$12)\n+($J23*'fnd base rates'!M$13)\n+($K23*'fnd base rates'!M$14)\n+($M23*'fnd base rates'!M$16)\n+($N23*'fnd base rates'!M$17)\n+($O23*'fnd base rates'!M$18)\n+($P23*VLOOKUP($S23+12,rate_basefnd,13)))","v":0},13845.629777916,null,410035229,"410","035","229",1,1,13845.629777916,13846,-6350,20196,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B24","v":410035244},{"$f":"'fnd enro'!C24","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D24","v":0},{"$f":"'fnd enro'!E24","v":0},{"$f":"'fnd enro'!F24","v":0},{"$f":"'fnd enro'!G24","v":1},{"$f":"'fnd enro'!H24","v":1},{"$f":"'fnd enro'!I24","v":3},{"$f":"'fnd enro'!J24","v":0},{"$f":"'fnd enro'!K24","v":0.1983},{"$f":"'fnd enro'!L24","v":0},{"$f":"'fnd enro'!M24","v":0},{"$f":"'fnd enro'!N24","v":0},{"$f":"'fnd enro'!O24","v":0},{"$f":"'fnd enro'!P24","v":2},{"$f":"'fnd enro'!R24","v":5},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q24)","v":10},null,{"$f":"(($D24*'fnd base rates'!C$7)\n+($E24*'fnd base rates'!C$8)\n+($F24*'fnd base rates'!C$9)\n+($G24*'fnd base rates'!C$10)\n+($H24*'fnd base rates'!C$11)\n+($I24*'fnd base rates'!C$12)\n+($J24*'fnd base rates'!C$13)\n+($K24*'fnd base rates'!C$14)\n+($M24*'fnd base rates'!C$16)\n+($N24*'fnd base rates'!C$17)\n+($O24*'fnd base rates'!C$18)\n+($P24*VLOOKUP($S24+12,rate_basefnd,3)))\n*$R24","v":3384.7233459240006},{"$f":"(($D24*'fnd base rates'!D$7)\n+($E24*'fnd base rates'!D$8)\n+($F24*'fnd base rates'!D$9)\n+($G24*'fnd base rates'!D$10)\n+($H24*'fnd base rates'!D$11)\n+($I24*'fnd base rates'!D$12)\n+($J24*'fnd base rates'!D$13)\n+($K24*'fnd base rates'!D$14)\n+($M24*'fnd base rates'!D$16)\n+($N24*'fnd base rates'!D$17)\n+($O24*'fnd base rates'!D$18)\n+($P24*VLOOKUP($S24+12,rate_basefnd,4)))\n*$R24","v":5555.3265600000013},{"$f":"(($D24*'fnd base rates'!E$7)\n+($E24*'fnd base rates'!E$8)\n+($F24*'fnd base rates'!E$9)\n+($G24*'fnd base rates'!E$10)\n+($H24*'fnd base rates'!E$11)\n+($I24*'fnd base rates'!E$12)\n+($J24*'fnd base rates'!E$13)\n+($K24*'fnd base rates'!E$14)\n+($M24*'fnd base rates'!E$16)\n+($N24*'fnd base rates'!E$17)\n+($O24*'fnd base rates'!E$18)\n+($P24*VLOOKUP($S24+12,rate_basefnd,5)))\n*$R24","v":36424.927035976005},{"$f":"(($D24*'fnd base rates'!F$7)\n+($E24*'fnd base rates'!F$8)\n+($F24*'fnd base rates'!F$9)\n+($G24*'fnd base rates'!F$10)\n+($H24*'fnd base rates'!F$11)\n+($I24*'fnd base rates'!F$12)\n+($J24*'fnd base rates'!F$13)\n+($K24*'fnd base rates'!F$14)\n+($M24*'fnd base rates'!F$16)\n+($N24*'fnd base rates'!F$17)\n+($O24*'fnd base rates'!F$18)\n+($P24*VLOOKUP($S24+12,rate_basefnd,6)))\n*$R24","v":5794.0637953680007},{"$f":"(($D24*'fnd base rates'!G$7)\n+($E24*'fnd base rates'!G$8)\n+($F24*'fnd base rates'!G$9)\n+($G24*'fnd base rates'!G$10)\n+($H24*'fnd base rates'!G$11)\n+($I24*'fnd base rates'!G$12)\n+($J24*'fnd base rates'!G$13)\n+($K24*'fnd base rates'!G$14)\n+($M24*'fnd base rates'!G$16)\n+($N24*'fnd base rates'!G$17)\n+($O24*'fnd base rates'!G$18)\n+($P24*VLOOKUP($S24+12,rate_basefnd,7)))\n*$R24","v":1469.7456677080002},{"$f":"(($D24*'fnd base rates'!H$7)\n+($E24*'fnd base rates'!H$8)\n+($F24*'fnd base rates'!H$9)\n+($G24*'fnd base rates'!H$10)\n+($H24*'fnd base rates'!H$11)\n+($I24*'fnd base rates'!H$12)\n+($J24*'fnd base rates'!H$13)\n+($K24*'fnd base rates'!H$14)\n+($M24*'fnd base rates'!H$16)\n+($N24*'fnd base rates'!H$17)\n+($O24*'fnd base rates'!H$18)\n+($P24*VLOOKUP($S24+12,rate_basefnd,8)))","v":3886.58455},{"$f":"(($D24*'fnd base rates'!I$7)\n+($E24*'fnd base rates'!I$8)\n+($F24*'fnd base rates'!I$9)\n+($G24*'fnd base rates'!I$10)\n+($H24*'fnd base rates'!I$11)\n+($I24*'fnd base rates'!I$12)\n+($J24*'fnd base rates'!I$13)\n+($K24*'fnd base rates'!I$14)\n+($M24*'fnd base rates'!I$16)\n+($N24*'fnd base rates'!I$17)\n+($O24*'fnd base rates'!I$18)\n+($P24*VLOOKUP($S24+12,rate_basefnd,9)))\n*$R24","v":2834.5516000000002},{"$f":"(($D24*'fnd base rates'!J$7)\n+($E24*'fnd base rates'!J$8)\n+($F24*'fnd base rates'!J$9)\n+($G24*'fnd base rates'!J$10)\n+($H24*'fnd base rates'!J$11)\n+($I24*'fnd base rates'!J$12)\n+($J24*'fnd base rates'!J$13)\n+($K24*'fnd base rates'!J$14)\n+($M24*'fnd base rates'!J$16)\n+($N24*'fnd base rates'!J$17)\n+($O24*'fnd base rates'!J$18)\n+($P24*VLOOKUP($S24+12,rate_basefnd,10)))\n*$R24","v":4699.4110000000001},{"$f":"(($D24*'fnd base rates'!K$7)\n+($E24*'fnd base rates'!K$8)\n+($F24*'fnd base rates'!K$9)\n+($G24*'fnd base rates'!K$10)\n+($H24*'fnd base rates'!K$11)\n+($I24*'fnd base rates'!K$12)\n+($J24*'fnd base rates'!K$13)\n+($K24*'fnd base rates'!K$14)\n+($M24*'fnd base rates'!K$16)\n+($N24*'fnd base rates'!K$17)\n+($O24*'fnd base rates'!K$18)\n+($P24*VLOOKUP($S24+12,rate_basefnd,11)))\n*$R24","v":6728.6638747480001},{"$f":"(($D24*'fnd base rates'!L$7)\n+($E24*'fnd base rates'!L$8)\n+($F24*'fnd base rates'!L$9)\n+($G24*'fnd base rates'!L$10)\n+($H24*'fnd base rates'!L$11)\n+($I24*'fnd base rates'!L$12)\n+($J24*'fnd base rates'!L$13)\n+($K24*'fnd base rates'!L$14)\n+($M24*'fnd base rates'!L$16)\n+($N24*'fnd base rates'!L$17)\n+($O24*'fnd base rates'!L$18)\n+($P24*VLOOKUP($S24+12,rate_basefnd,12)))","v":11550.183611},{"$f":"(($D24*'fnd base rates'!M$7)\n+($E24*'fnd base rates'!M$8)\n+($F24*'fnd base rates'!M$9)\n+($G24*'fnd base rates'!M$10)\n+($H24*'fnd base rates'!M$11)\n+($I24*'fnd base rates'!M$12)\n+($J24*'fnd base rates'!M$13)\n+($K24*'fnd base rates'!M$14)\n+($M24*'fnd base rates'!M$16)\n+($N24*'fnd base rates'!M$17)\n+($O24*'fnd base rates'!M$18)\n+($P24*VLOOKUP($S24+12,rate_basefnd,13)))","v":0},82328.181040723997,null,410035244,"410","035","244",1,5,82328.181040723997,16466,3032,13434,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B25","v":410035248},{"$f":"'fnd enro'!C25","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D25","v":0},{"$f":"'fnd enro'!E25","v":0},{"$f":"'fnd enro'!F25","v":0},{"$f":"'fnd enro'!G25","v":6},{"$f":"'fnd enro'!H25","v":23},{"$f":"'fnd enro'!I25","v":49},{"$f":"'fnd enro'!J25","v":0},{"$f":"'fnd enro'!K25","v":3.0926999999999998},{"$f":"'fnd enro'!L25","v":0},{"$f":"'fnd enro'!M25","v":0},{"$f":"'fnd enro'!N25","v":3},{"$f":"'fnd enro'!O25","v":6},{"$f":"'fnd enro'!P25","v":50},{"$f":"'fnd enro'!R25","v":78},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q25)","v":11},null,{"$f":"(($D25*'fnd base rates'!C$7)\n+($E25*'fnd base rates'!C$8)\n+($F25*'fnd base rates'!C$9)\n+($G25*'fnd base rates'!C$10)\n+($H25*'fnd base rates'!C$11)\n+($I25*'fnd base rates'!C$12)\n+($J25*'fnd base rates'!C$13)\n+($K25*'fnd base rates'!C$14)\n+($M25*'fnd base rates'!C$16)\n+($N25*'fnd base rates'!C$17)\n+($O25*'fnd base rates'!C$18)\n+($P25*VLOOKUP($S25+12,rate_basefnd,3)))\n*$R25","v":56880.338463556},{"$f":"(($D25*'fnd base rates'!D$7)\n+($E25*'fnd base rates'!D$8)\n+($F25*'fnd base rates'!D$9)\n+($G25*'fnd base rates'!D$10)\n+($H25*'fnd base rates'!D$11)\n+($I25*'fnd base rates'!D$12)\n+($J25*'fnd base rates'!D$13)\n+($K25*'fnd base rates'!D$14)\n+($M25*'fnd base rates'!D$16)\n+($N25*'fnd base rates'!D$17)\n+($O25*'fnd base rates'!D$18)\n+($P25*VLOOKUP($S25+12,rate_basefnd,4)))\n*$R25","v":102079.78136000002},{"$f":"(($D25*'fnd base rates'!E$7)\n+($E25*'fnd base rates'!E$8)\n+($F25*'fnd base rates'!E$9)\n+($G25*'fnd base rates'!E$10)\n+($H25*'fnd base rates'!E$11)\n+($I25*'fnd base rates'!E$12)\n+($J25*'fnd base rates'!E$13)\n+($K25*'fnd base rates'!E$14)\n+($M25*'fnd base rates'!E$16)\n+($N25*'fnd base rates'!E$17)\n+($O25*'fnd base rates'!E$18)\n+($P25*VLOOKUP($S25+12,rate_basefnd,5)))\n*$R25","v":711393.79825754394},{"$f":"(($D25*'fnd base rates'!F$7)\n+($E25*'fnd base rates'!F$8)\n+($F25*'fnd base rates'!F$9)\n+($G25*'fnd base rates'!F$10)\n+($H25*'fnd base rates'!F$11)\n+($I25*'fnd base rates'!F$12)\n+($J25*'fnd base rates'!F$13)\n+($K25*'fnd base rates'!F$14)\n+($M25*'fnd base rates'!F$16)\n+($N25*'fnd base rates'!F$17)\n+($O25*'fnd base rates'!F$18)\n+($P25*VLOOKUP($S25+12,rate_basefnd,6)))\n*$R25","v":89563.222773992005},{"$f":"(($D25*'fnd base rates'!G$7)\n+($E25*'fnd base rates'!G$8)\n+($F25*'fnd base rates'!G$9)\n+($G25*'fnd base rates'!G$10)\n+($H25*'fnd base rates'!G$11)\n+($I25*'fnd base rates'!G$12)\n+($J25*'fnd base rates'!G$13)\n+($K25*'fnd base rates'!G$14)\n+($M25*'fnd base rates'!G$16)\n+($N25*'fnd base rates'!G$17)\n+($O25*'fnd base rates'!G$18)\n+($P25*VLOOKUP($S25+12,rate_basefnd,7)))\n*$R25","v":29916.699803452004},{"$f":"(($D25*'fnd base rates'!H$7)\n+($E25*'fnd base rates'!H$8)\n+($F25*'fnd base rates'!H$9)\n+($G25*'fnd base rates'!H$10)\n+($H25*'fnd base rates'!H$11)\n+($I25*'fnd base rates'!H$12)\n+($J25*'fnd base rates'!H$13)\n+($K25*'fnd base rates'!H$14)\n+($M25*'fnd base rates'!H$16)\n+($N25*'fnd base rates'!H$17)\n+($O25*'fnd base rates'!H$18)\n+($P25*VLOOKUP($S25+12,rate_basefnd,8)))","v":63745.178950000009},{"$f":"(($D25*'fnd base rates'!I$7)\n+($E25*'fnd base rates'!I$8)\n+($F25*'fnd base rates'!I$9)\n+($G25*'fnd base rates'!I$10)\n+($H25*'fnd base rates'!I$11)\n+($I25*'fnd base rates'!I$12)\n+($J25*'fnd base rates'!I$13)\n+($K25*'fnd base rates'!I$14)\n+($M25*'fnd base rates'!I$16)\n+($N25*'fnd base rates'!I$17)\n+($O25*'fnd base rates'!I$18)\n+($P25*VLOOKUP($S25+12,rate_basefnd,9)))\n*$R25","v":50622.865040000012},{"$f":"(($D25*'fnd base rates'!J$7)\n+($E25*'fnd base rates'!J$8)\n+($F25*'fnd base rates'!J$9)\n+($G25*'fnd base rates'!J$10)\n+($H25*'fnd base rates'!J$11)\n+($I25*'fnd base rates'!J$12)\n+($J25*'fnd base rates'!J$13)\n+($K25*'fnd base rates'!J$14)\n+($M25*'fnd base rates'!J$16)\n+($N25*'fnd base rates'!J$17)\n+($O25*'fnd base rates'!J$18)\n+($P25*VLOOKUP($S25+12,rate_basefnd,10)))\n*$R25","v":102513.02364000001},{"$f":"(($D25*'fnd base rates'!K$7)\n+($E25*'fnd base rates'!K$8)\n+($F25*'fnd base rates'!K$9)\n+($G25*'fnd base rates'!K$10)\n+($H25*'fnd base rates'!K$11)\n+($I25*'fnd base rates'!K$12)\n+($J25*'fnd base rates'!K$13)\n+($K25*'fnd base rates'!K$14)\n+($M25*'fnd base rates'!K$16)\n+($N25*'fnd base rates'!K$17)\n+($O25*'fnd base rates'!K$18)\n+($P25*VLOOKUP($S25+12,rate_basefnd,11)))\n*$R25","v":109736.49849721201},{"$f":"(($D25*'fnd base rates'!L$7)\n+($E25*'fnd base rates'!L$8)\n+($F25*'fnd base rates'!L$9)\n+($G25*'fnd base rates'!L$10)\n+($H25*'fnd base rates'!L$11)\n+($I25*'fnd base rates'!L$12)\n+($J25*'fnd base rates'!L$13)\n+($K25*'fnd base rates'!L$14)\n+($M25*'fnd base rates'!L$16)\n+($N25*'fnd base rates'!L$17)\n+($O25*'fnd base rates'!L$18)\n+($P25*VLOOKUP($S25+12,rate_basefnd,12)))","v":205679.30885900001},{"$f":"(($D25*'fnd base rates'!M$7)\n+($E25*'fnd base rates'!M$8)\n+($F25*'fnd base rates'!M$9)\n+($G25*'fnd base rates'!M$10)\n+($H25*'fnd base rates'!M$11)\n+($I25*'fnd base rates'!M$12)\n+($J25*'fnd base rates'!M$13)\n+($K25*'fnd base rates'!M$14)\n+($M25*'fnd base rates'!M$16)\n+($N25*'fnd base rates'!M$17)\n+($O25*'fnd base rates'!M$18)\n+($P25*VLOOKUP($S25+12,rate_basefnd,13)))","v":0},1522130.7156447561,null,410035248,"410","035","248",1,78,1522130.7156447561,19514,2221,17293,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B26","v":410035262},{"$f":"'fnd enro'!C26","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D26","v":0},{"$f":"'fnd enro'!E26","v":0},{"$f":"'fnd enro'!F26","v":0},{"$f":"'fnd enro'!G26","v":0},{"$f":"'fnd enro'!H26","v":0},{"$f":"'fnd enro'!I26","v":4},{"$f":"'fnd enro'!J26","v":0},{"$f":"'fnd enro'!K26","v":0.15859999999999999},{"$f":"'fnd enro'!L26","v":0},{"$f":"'fnd enro'!M26","v":0},{"$f":"'fnd enro'!N26","v":0},{"$f":"'fnd enro'!O26","v":0},{"$f":"'fnd enro'!P26","v":1},{"$f":"'fnd enro'!R26","v":4},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q26)","v":10},null,{"$f":"(($D26*'fnd base rates'!C$7)\n+($E26*'fnd base rates'!C$8)\n+($F26*'fnd base rates'!C$9)\n+($G26*'fnd base rates'!C$10)\n+($H26*'fnd base rates'!C$11)\n+($I26*'fnd base rates'!C$12)\n+($J26*'fnd base rates'!C$13)\n+($K26*'fnd base rates'!C$14)\n+($M26*'fnd base rates'!C$16)\n+($N26*'fnd base rates'!C$17)\n+($O26*'fnd base rates'!C$18)\n+($P26*VLOOKUP($S26+12,rate_basefnd,3)))\n*$R26","v":2639.3433212080008},{"$f":"(($D26*'fnd base rates'!D$7)\n+($E26*'fnd base rates'!D$8)\n+($F26*'fnd base rates'!D$9)\n+($G26*'fnd base rates'!D$10)\n+($H26*'fnd base rates'!D$11)\n+($I26*'fnd base rates'!D$12)\n+($J26*'fnd base rates'!D$13)\n+($K26*'fnd base rates'!D$14)\n+($M26*'fnd base rates'!D$16)\n+($N26*'fnd base rates'!D$17)\n+($O26*'fnd base rates'!D$18)\n+($P26*VLOOKUP($S26+12,rate_basefnd,4)))\n*$R26","v":4120.6417200000005},{"$f":"(($D26*'fnd base rates'!E$7)\n+($E26*'fnd base rates'!E$8)\n+($F26*'fnd base rates'!E$9)\n+($G26*'fnd base rates'!E$10)\n+($H26*'fnd base rates'!E$11)\n+($I26*'fnd base rates'!E$12)\n+($J26*'fnd base rates'!E$13)\n+($K26*'fnd base rates'!E$14)\n+($M26*'fnd base rates'!E$16)\n+($N26*'fnd base rates'!E$17)\n+($O26*'fnd base rates'!E$18)\n+($P26*VLOOKUP($S26+12,rate_basefnd,5)))\n*$R26","v":28306.299468592002},{"$f":"(($D26*'fnd base rates'!F$7)\n+($E26*'fnd base rates'!F$8)\n+($F26*'fnd base rates'!F$9)\n+($G26*'fnd base rates'!F$10)\n+($H26*'fnd base rates'!F$11)\n+($I26*'fnd base rates'!F$12)\n+($J26*'fnd base rates'!F$13)\n+($K26*'fnd base rates'!F$14)\n+($M26*'fnd base rates'!F$16)\n+($N26*'fnd base rates'!F$17)\n+($O26*'fnd base rates'!F$18)\n+($P26*VLOOKUP($S26+12,rate_basefnd,6)))\n*$R26","v":4195.7053422560002},{"$f":"(($D26*'fnd base rates'!G$7)\n+($E26*'fnd base rates'!G$8)\n+($F26*'fnd base rates'!G$9)\n+($G26*'fnd base rates'!G$10)\n+($H26*'fnd base rates'!G$11)\n+($I26*'fnd base rates'!G$12)\n+($J26*'fnd base rates'!G$13)\n+($K26*'fnd base rates'!G$14)\n+($M26*'fnd base rates'!G$16)\n+($N26*'fnd base rates'!G$17)\n+($O26*'fnd base rates'!G$18)\n+($P26*VLOOKUP($S26+12,rate_basefnd,7)))\n*$R26","v":1024.8667745360001},{"$f":"(($D26*'fnd base rates'!H$7)\n+($E26*'fnd base rates'!H$8)\n+($F26*'fnd base rates'!H$9)\n+($G26*'fnd base rates'!H$10)\n+($H26*'fnd base rates'!H$11)\n+($I26*'fnd base rates'!H$12)\n+($J26*'fnd base rates'!H$13)\n+($K26*'fnd base rates'!H$14)\n+($M26*'fnd base rates'!H$16)\n+($N26*'fnd base rates'!H$17)\n+($O26*'fnd base rates'!H$18)\n+($P26*VLOOKUP($S26+12,rate_basefnd,8)))","v":3613.7860999999998},{"$f":"(($D26*'fnd base rates'!I$7)\n+($E26*'fnd base rates'!I$8)\n+($F26*'fnd base rates'!I$9)\n+($G26*'fnd base rates'!I$10)\n+($H26*'fnd base rates'!I$11)\n+($I26*'fnd base rates'!I$12)\n+($J26*'fnd base rates'!I$13)\n+($K26*'fnd base rates'!I$14)\n+($M26*'fnd base rates'!I$16)\n+($N26*'fnd base rates'!I$17)\n+($O26*'fnd base rates'!I$18)\n+($P26*VLOOKUP($S26+12,rate_basefnd,9)))\n*$R26","v":2207.0240000000003},{"$f":"(($D26*'fnd base rates'!J$7)\n+($E26*'fnd base rates'!J$8)\n+($F26*'fnd base rates'!J$9)\n+($G26*'fnd base rates'!J$10)\n+($H26*'fnd base rates'!J$11)\n+($I26*'fnd base rates'!J$12)\n+($J26*'fnd base rates'!J$13)\n+($K26*'fnd base rates'!J$14)\n+($M26*'fnd base rates'!J$16)\n+($N26*'fnd base rates'!J$17)\n+($O26*'fnd base rates'!J$18)\n+($P26*VLOOKUP($S26+12,rate_basefnd,10)))\n*$R26","v":3793.5447200000003},{"$f":"(($D26*'fnd base rates'!K$7)\n+($E26*'fnd base rates'!K$8)\n+($F26*'fnd base rates'!K$9)\n+($G26*'fnd base rates'!K$10)\n+($H26*'fnd base rates'!K$11)\n+($I26*'fnd base rates'!K$12)\n+($J26*'fnd base rates'!K$13)\n+($K26*'fnd base rates'!K$14)\n+($M26*'fnd base rates'!K$16)\n+($N26*'fnd base rates'!K$17)\n+($O26*'fnd base rates'!K$18)\n+($P26*VLOOKUP($S26+12,rate_basefnd,11)))\n*$R26","v":5399.4024542160005},{"$f":"(($D26*'fnd base rates'!L$7)\n+($E26*'fnd base rates'!L$8)\n+($F26*'fnd base rates'!L$9)\n+($G26*'fnd base rates'!L$10)\n+($H26*'fnd base rates'!L$11)\n+($I26*'fnd base rates'!L$12)\n+($J26*'fnd base rates'!L$13)\n+($K26*'fnd base rates'!L$14)\n+($M26*'fnd base rates'!L$16)\n+($N26*'fnd base rates'!L$17)\n+($O26*'fnd base rates'!L$18)\n+($P26*VLOOKUP($S26+12,rate_basefnd,12)))","v":8470.8427620000002},{"$f":"(($D26*'fnd base rates'!M$7)\n+($E26*'fnd base rates'!M$8)\n+($F26*'fnd base rates'!M$9)\n+($G26*'fnd base rates'!M$10)\n+($H26*'fnd base rates'!M$11)\n+($I26*'fnd base rates'!M$12)\n+($J26*'fnd base rates'!M$13)\n+($K26*'fnd base rates'!M$14)\n+($M26*'fnd base rates'!M$16)\n+($N26*'fnd base rates'!M$17)\n+($O26*'fnd base rates'!M$18)\n+($P26*VLOOKUP($S26+12,rate_basefnd,13)))","v":0},63771.456662807992,null,410035262,"410","035","262",1,4,63771.456662807992,15943,-2037,17980,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B27","v":410035346},{"$f":"'fnd enro'!C27","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D27","v":0},{"$f":"'fnd enro'!E27","v":0},{"$f":"'fnd enro'!F27","v":0},{"$f":"'fnd enro'!G27","v":0},{"$f":"'fnd enro'!H27","v":8},{"$f":"'fnd enro'!I27","v":9},{"$f":"'fnd enro'!J27","v":0},{"$f":"'fnd enro'!K27","v":0.67410000000000003},{"$f":"'fnd enro'!L27","v":0},{"$f":"'fnd enro'!M27","v":0},{"$f":"'fnd enro'!N27","v":3},{"$f":"'fnd enro'!O27","v":0},{"$f":"'fnd enro'!P27","v":11},{"$f":"'fnd enro'!R27","v":17},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q27)","v":8},null,{"$f":"(($D27*'fnd base rates'!C$7)\n+($E27*'fnd base rates'!C$8)\n+($F27*'fnd base rates'!C$9)\n+($G27*'fnd base rates'!C$10)\n+($H27*'fnd base rates'!C$11)\n+($I27*'fnd base rates'!C$12)\n+($J27*'fnd base rates'!C$13)\n+($K27*'fnd base rates'!C$14)\n+($M27*'fnd base rates'!C$16)\n+($N27*'fnd base rates'!C$17)\n+($O27*'fnd base rates'!C$18)\n+($P27*VLOOKUP($S27+12,rate_basefnd,3)))\n*$R27","v":12213.920349548001},{"$f":"(($D27*'fnd base rates'!D$7)\n+($E27*'fnd base rates'!D$8)\n+($F27*'fnd base rates'!D$9)\n+($G27*'fnd base rates'!D$10)\n+($H27*'fnd base rates'!D$11)\n+($I27*'fnd base rates'!D$12)\n+($J27*'fnd base rates'!D$13)\n+($K27*'fnd base rates'!D$14)\n+($M27*'fnd base rates'!D$16)\n+($N27*'fnd base rates'!D$17)\n+($O27*'fnd base rates'!D$18)\n+($P27*VLOOKUP($S27+12,rate_basefnd,4)))\n*$R27","v":21037.155480000001},{"$f":"(($D27*'fnd base rates'!E$7)\n+($E27*'fnd base rates'!E$8)\n+($F27*'fnd base rates'!E$9)\n+($G27*'fnd base rates'!E$10)\n+($H27*'fnd base rates'!E$11)\n+($I27*'fnd base rates'!E$12)\n+($J27*'fnd base rates'!E$13)\n+($K27*'fnd base rates'!E$14)\n+($M27*'fnd base rates'!E$16)\n+($N27*'fnd base rates'!E$17)\n+($O27*'fnd base rates'!E$18)\n+($P27*VLOOKUP($S27+12,rate_basefnd,5)))\n*$R27","v":139171.82060175203},{"$f":"(($D27*'fnd base rates'!F$7)\n+($E27*'fnd base rates'!F$8)\n+($F27*'fnd base rates'!F$9)\n+($G27*'fnd base rates'!F$10)\n+($H27*'fnd base rates'!F$11)\n+($I27*'fnd base rates'!F$12)\n+($J27*'fnd base rates'!F$13)\n+($K27*'fnd base rates'!F$14)\n+($M27*'fnd base rates'!F$16)\n+($N27*'fnd base rates'!F$17)\n+($O27*'fnd base rates'!F$18)\n+($P27*VLOOKUP($S27+12,rate_basefnd,6)))\n*$R27","v":19548.767062136001},{"$f":"(($D27*'fnd base rates'!G$7)\n+($E27*'fnd base rates'!G$8)\n+($F27*'fnd base rates'!G$9)\n+($G27*'fnd base rates'!G$10)\n+($H27*'fnd base rates'!G$11)\n+($I27*'fnd base rates'!G$12)\n+($J27*'fnd base rates'!G$13)\n+($K27*'fnd base rates'!G$14)\n+($M27*'fnd base rates'!G$16)\n+($N27*'fnd base rates'!G$17)\n+($O27*'fnd base rates'!G$18)\n+($P27*VLOOKUP($S27+12,rate_basefnd,7)))\n*$R27","v":5935.9743513159992},{"$f":"(($D27*'fnd base rates'!H$7)\n+($E27*'fnd base rates'!H$8)\n+($F27*'fnd base rates'!H$9)\n+($G27*'fnd base rates'!H$10)\n+($H27*'fnd base rates'!H$11)\n+($I27*'fnd base rates'!H$12)\n+($J27*'fnd base rates'!H$13)\n+($K27*'fnd base rates'!H$14)\n+($M27*'fnd base rates'!H$16)\n+($N27*'fnd base rates'!H$17)\n+($O27*'fnd base rates'!H$18)\n+($P27*VLOOKUP($S27+12,rate_basefnd,8)))","v":13378.552849999998},{"$f":"(($D27*'fnd base rates'!I$7)\n+($E27*'fnd base rates'!I$8)\n+($F27*'fnd base rates'!I$9)\n+($G27*'fnd base rates'!I$10)\n+($H27*'fnd base rates'!I$11)\n+($I27*'fnd base rates'!I$12)\n+($J27*'fnd base rates'!I$13)\n+($K27*'fnd base rates'!I$14)\n+($M27*'fnd base rates'!I$16)\n+($N27*'fnd base rates'!I$17)\n+($O27*'fnd base rates'!I$18)\n+($P27*VLOOKUP($S27+12,rate_basefnd,9)))\n*$R27","v":10525.845960000001},{"$f":"(($D27*'fnd base rates'!J$7)\n+($E27*'fnd base rates'!J$8)\n+($F27*'fnd base rates'!J$9)\n+($G27*'fnd base rates'!J$10)\n+($H27*'fnd base rates'!J$11)\n+($I27*'fnd base rates'!J$12)\n+($J27*'fnd base rates'!J$13)\n+($K27*'fnd base rates'!J$14)\n+($M27*'fnd base rates'!J$16)\n+($N27*'fnd base rates'!J$17)\n+($O27*'fnd base rates'!J$18)\n+($P27*VLOOKUP($S27+12,rate_basefnd,10)))\n*$R27","v":18980.666560000001},{"$f":"(($D27*'fnd base rates'!K$7)\n+($E27*'fnd base rates'!K$8)\n+($F27*'fnd base rates'!K$9)\n+($G27*'fnd base rates'!K$10)\n+($H27*'fnd base rates'!K$11)\n+($I27*'fnd base rates'!K$12)\n+($J27*'fnd base rates'!K$13)\n+($K27*'fnd base rates'!K$14)\n+($M27*'fnd base rates'!K$16)\n+($N27*'fnd base rates'!K$17)\n+($O27*'fnd base rates'!K$18)\n+($P27*VLOOKUP($S27+12,rate_basefnd,11)))\n*$R27","v":24449.392597395996},{"$f":"(($D27*'fnd base rates'!L$7)\n+($E27*'fnd base rates'!L$8)\n+($F27*'fnd base rates'!L$9)\n+($G27*'fnd base rates'!L$10)\n+($H27*'fnd base rates'!L$11)\n+($I27*'fnd base rates'!L$12)\n+($J27*'fnd base rates'!L$13)\n+($K27*'fnd base rates'!L$14)\n+($M27*'fnd base rates'!L$16)\n+($N27*'fnd base rates'!L$17)\n+($O27*'fnd base rates'!L$18)\n+($P27*VLOOKUP($S27+12,rate_basefnd,12)))","v":43436.271897000006},{"$f":"(($D27*'fnd base rates'!M$7)\n+($E27*'fnd base rates'!M$8)\n+($F27*'fnd base rates'!M$9)\n+($G27*'fnd base rates'!M$10)\n+($H27*'fnd base rates'!M$11)\n+($I27*'fnd base rates'!M$12)\n+($J27*'fnd base rates'!M$13)\n+($K27*'fnd base rates'!M$14)\n+($M27*'fnd base rates'!M$16)\n+($N27*'fnd base rates'!M$17)\n+($O27*'fnd base rates'!M$18)\n+($P27*VLOOKUP($S27+12,rate_basefnd,13)))","v":0},308678.36770914809,null,410035346,"410","035","346",1,17,308678.36770914809,18158,2914,15244,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B28","v":410057035},{"$f":"'fnd enro'!C28","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D28","v":0},{"$f":"'fnd enro'!E28","v":0},{"$f":"'fnd enro'!F28","v":0},{"$f":"'fnd enro'!G28","v":3},{"$f":"'fnd enro'!H28","v":6},{"$f":"'fnd enro'!I28","v":0},{"$f":"'fnd enro'!J28","v":0},{"$f":"'fnd enro'!K28","v":0.3569},{"$f":"'fnd enro'!L28","v":0},{"$f":"'fnd enro'!M28","v":1},{"$f":"'fnd enro'!N28","v":1},{"$f":"'fnd enro'!O28","v":0},{"$f":"'fnd enro'!P28","v":6},{"$f":"'fnd enro'!R28","v":9},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q28)","v":11},null,{"$f":"(($D28*'fnd base rates'!C$7)\n+($E28*'fnd base rates'!C$8)\n+($F28*'fnd base rates'!C$9)\n+($G28*'fnd base rates'!C$10)\n+($H28*'fnd base rates'!C$11)\n+($I28*'fnd base rates'!C$12)\n+($J28*'fnd base rates'!C$13)\n+($K28*'fnd base rates'!C$14)\n+($M28*'fnd base rates'!C$16)\n+($N28*'fnd base rates'!C$17)\n+($O28*'fnd base rates'!C$18)\n+($P28*VLOOKUP($S28+12,rate_basefnd,3)))\n*$R28","v":6421.4429488469987},{"$f":"(($D28*'fnd base rates'!D$7)\n+($E28*'fnd base rates'!D$8)\n+($F28*'fnd base rates'!D$9)\n+($G28*'fnd base rates'!D$10)\n+($H28*'fnd base rates'!D$11)\n+($I28*'fnd base rates'!D$12)\n+($J28*'fnd base rates'!D$13)\n+($K28*'fnd base rates'!D$14)\n+($M28*'fnd base rates'!D$16)\n+($N28*'fnd base rates'!D$17)\n+($O28*'fnd base rates'!D$18)\n+($P28*VLOOKUP($S28+12,rate_basefnd,4)))\n*$R28","v":11601.577900000002},{"$f":"(($D28*'fnd base rates'!E$7)\n+($E28*'fnd base rates'!E$8)\n+($F28*'fnd base rates'!E$9)\n+($G28*'fnd base rates'!E$10)\n+($H28*'fnd base rates'!E$11)\n+($I28*'fnd base rates'!E$12)\n+($J28*'fnd base rates'!E$13)\n+($K28*'fnd base rates'!E$14)\n+($M28*'fnd base rates'!E$16)\n+($N28*'fnd base rates'!E$17)\n+($O28*'fnd base rates'!E$18)\n+($P28*VLOOKUP($S28+12,rate_basefnd,5)))\n*$R28","v":73104.480122477995},{"$f":"(($D28*'fnd base rates'!F$7)\n+($E28*'fnd base rates'!F$8)\n+($F28*'fnd base rates'!F$9)\n+($G28*'fnd base rates'!F$10)\n+($H28*'fnd base rates'!F$11)\n+($I28*'fnd base rates'!F$12)\n+($J28*'fnd base rates'!F$13)\n+($K28*'fnd base rates'!F$14)\n+($M28*'fnd base rates'!F$16)\n+($N28*'fnd base rates'!F$17)\n+($O28*'fnd base rates'!F$18)\n+($P28*VLOOKUP($S28+12,rate_basefnd,6)))\n*$R28","v":11425.825009253998},{"$f":"(($D28*'fnd base rates'!G$7)\n+($E28*'fnd base rates'!G$8)\n+($F28*'fnd base rates'!G$9)\n+($G28*'fnd base rates'!G$10)\n+($H28*'fnd base rates'!G$11)\n+($I28*'fnd base rates'!G$12)\n+($J28*'fnd base rates'!G$13)\n+($K28*'fnd base rates'!G$14)\n+($M28*'fnd base rates'!G$16)\n+($N28*'fnd base rates'!G$17)\n+($O28*'fnd base rates'!G$18)\n+($P28*VLOOKUP($S28+12,rate_basefnd,7)))\n*$R28","v":3421.502837649},{"$f":"(($D28*'fnd base rates'!H$7)\n+($E28*'fnd base rates'!H$8)\n+($F28*'fnd base rates'!H$9)\n+($G28*'fnd base rates'!H$10)\n+($H28*'fnd base rates'!H$11)\n+($I28*'fnd base rates'!H$12)\n+($J28*'fnd base rates'!H$13)\n+($K28*'fnd base rates'!H$14)\n+($M28*'fnd base rates'!H$16)\n+($N28*'fnd base rates'!H$17)\n+($O28*'fnd base rates'!H$18)\n+($P28*VLOOKUP($S28+12,rate_basefnd,8)))","v":5628.5206499999995},{"$f":"(($D28*'fnd base rates'!I$7)\n+($E28*'fnd base rates'!I$8)\n+($F28*'fnd base rates'!I$9)\n+($G28*'fnd base rates'!I$10)\n+($H28*'fnd base rates'!I$11)\n+($I28*'fnd base rates'!I$12)\n+($J28*'fnd base rates'!I$13)\n+($K28*'fnd base rates'!I$14)\n+($M28*'fnd base rates'!I$16)\n+($N28*'fnd base rates'!I$17)\n+($O28*'fnd base rates'!I$18)\n+($P28*VLOOKUP($S28+12,rate_basefnd,9)))\n*$R28","v":5508.2273299999988},{"$f":"(($D28*'fnd base rates'!J$7)\n+($E28*'fnd base rates'!J$8)\n+($F28*'fnd base rates'!J$9)\n+($G28*'fnd base rates'!J$10)\n+($H28*'fnd base rates'!J$11)\n+($I28*'fnd base rates'!J$12)\n+($J28*'fnd base rates'!J$13)\n+($K28*'fnd base rates'!J$14)\n+($M28*'fnd base rates'!J$16)\n+($N28*'fnd base rates'!J$17)\n+($O28*'fnd base rates'!J$18)\n+($P28*VLOOKUP($S28+12,rate_basefnd,10)))\n*$R28","v":9324.8171999999977},{"$f":"(($D28*'fnd base rates'!K$7)\n+($E28*'fnd base rates'!K$8)\n+($F28*'fnd base rates'!K$9)\n+($G28*'fnd base rates'!K$10)\n+($H28*'fnd base rates'!K$11)\n+($I28*'fnd base rates'!K$12)\n+($J28*'fnd base rates'!K$13)\n+($K28*'fnd base rates'!K$14)\n+($M28*'fnd base rates'!K$16)\n+($N28*'fnd base rates'!K$17)\n+($O28*'fnd base rates'!K$18)\n+($P28*VLOOKUP($S28+12,rate_basefnd,11)))\n*$R28","v":12435.763020768998},{"$f":"(($D28*'fnd base rates'!L$7)\n+($E28*'fnd base rates'!L$8)\n+($F28*'fnd base rates'!L$9)\n+($G28*'fnd base rates'!L$10)\n+($H28*'fnd base rates'!L$11)\n+($I28*'fnd base rates'!L$12)\n+($J28*'fnd base rates'!L$13)\n+($K28*'fnd base rates'!L$14)\n+($M28*'fnd base rates'!L$16)\n+($N28*'fnd base rates'!L$17)\n+($O28*'fnd base rates'!L$18)\n+($P28*VLOOKUP($S28+12,rate_basefnd,12)))","v":25207.356372999999},{"$f":"(($D28*'fnd base rates'!M$7)\n+($E28*'fnd base rates'!M$8)\n+($F28*'fnd base rates'!M$9)\n+($G28*'fnd base rates'!M$10)\n+($H28*'fnd base rates'!M$11)\n+($I28*'fnd base rates'!M$12)\n+($J28*'fnd base rates'!M$13)\n+($K28*'fnd base rates'!M$14)\n+($M28*'fnd base rates'!M$16)\n+($N28*'fnd base rates'!M$17)\n+($O28*'fnd base rates'!M$18)\n+($P28*VLOOKUP($S28+12,rate_basefnd,13)))","v":0},164079.51339199697,null,410057035,"410","057","035",1,9,164079.51339199697,18231,2391,15840,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B29","v":410057057},{"$f":"'fnd enro'!C29","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D29","v":0},{"$f":"'fnd enro'!E29","v":0},{"$f":"'fnd enro'!F29","v":0},{"$f":"'fnd enro'!G29","v":53},{"$f":"'fnd enro'!H29","v":144},{"$f":"'fnd enro'!I29","v":0},{"$f":"'fnd enro'!J29","v":0},{"$f":"'fnd enro'!K29","v":7.8110999999999997},{"$f":"'fnd enro'!L29","v":0},{"$f":"'fnd enro'!M29","v":10},{"$f":"'fnd enro'!N29","v":29},{"$f":"'fnd enro'!O29","v":0},{"$f":"'fnd enro'!P29","v":155},{"$f":"'fnd enro'!R29","v":197},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q29)","v":12},null,{"$f":"(($D29*'fnd base rates'!C$7)\n+($E29*'fnd base rates'!C$8)\n+($F29*'fnd base rates'!C$9)\n+($G29*'fnd base rates'!C$10)\n+($H29*'fnd base rates'!C$11)\n+($I29*'fnd base rates'!C$12)\n+($J29*'fnd base rates'!C$13)\n+($K29*'fnd base rates'!C$14)\n+($M29*'fnd base rates'!C$16)\n+($N29*'fnd base rates'!C$17)\n+($O29*'fnd base rates'!C$18)\n+($P29*VLOOKUP($S29+12,rate_basefnd,3)))\n*$R29","v":144778.706386993},{"$f":"(($D29*'fnd base rates'!D$7)\n+($E29*'fnd base rates'!D$8)\n+($F29*'fnd base rates'!D$9)\n+($G29*'fnd base rates'!D$10)\n+($H29*'fnd base rates'!D$11)\n+($I29*'fnd base rates'!D$12)\n+($J29*'fnd base rates'!D$13)\n+($K29*'fnd base rates'!D$14)\n+($M29*'fnd base rates'!D$16)\n+($N29*'fnd base rates'!D$17)\n+($O29*'fnd base rates'!D$18)\n+($P29*VLOOKUP($S29+12,rate_basefnd,4)))\n*$R29","v":275496.51254999998},{"$f":"(($D29*'fnd base rates'!E$7)\n+($E29*'fnd base rates'!E$8)\n+($F29*'fnd base rates'!E$9)\n+($G29*'fnd base rates'!E$10)\n+($H29*'fnd base rates'!E$11)\n+($I29*'fnd base rates'!E$12)\n+($J29*'fnd base rates'!E$13)\n+($K29*'fnd base rates'!E$14)\n+($M29*'fnd base rates'!E$16)\n+($N29*'fnd base rates'!E$17)\n+($O29*'fnd base rates'!E$18)\n+($P29*VLOOKUP($S29+12,rate_basefnd,5)))\n*$R29","v":1807033.9179456821},{"$f":"(($D29*'fnd base rates'!F$7)\n+($E29*'fnd base rates'!F$8)\n+($F29*'fnd base rates'!F$9)\n+($G29*'fnd base rates'!F$10)\n+($H29*'fnd base rates'!F$11)\n+($I29*'fnd base rates'!F$12)\n+($J29*'fnd base rates'!F$13)\n+($K29*'fnd base rates'!F$14)\n+($M29*'fnd base rates'!F$16)\n+($N29*'fnd base rates'!F$17)\n+($O29*'fnd base rates'!F$18)\n+($P29*VLOOKUP($S29+12,rate_basefnd,6)))\n*$R29","v":245607.71148562597},{"$f":"(($D29*'fnd base rates'!G$7)\n+($E29*'fnd base rates'!G$8)\n+($F29*'fnd base rates'!G$9)\n+($G29*'fnd base rates'!G$10)\n+($H29*'fnd base rates'!G$11)\n+($I29*'fnd base rates'!G$12)\n+($J29*'fnd base rates'!G$13)\n+($K29*'fnd base rates'!G$14)\n+($M29*'fnd base rates'!G$16)\n+($N29*'fnd base rates'!G$17)\n+($O29*'fnd base rates'!G$18)\n+($P29*VLOOKUP($S29+12,rate_basefnd,7)))\n*$R29","v":85433.061831630985},{"$f":"(($D29*'fnd base rates'!H$7)\n+($E29*'fnd base rates'!H$8)\n+($F29*'fnd base rates'!H$9)\n+($G29*'fnd base rates'!H$10)\n+($H29*'fnd base rates'!H$11)\n+($I29*'fnd base rates'!H$12)\n+($J29*'fnd base rates'!H$13)\n+($K29*'fnd base rates'!H$14)\n+($M29*'fnd base rates'!H$16)\n+($N29*'fnd base rates'!H$17)\n+($O29*'fnd base rates'!H$18)\n+($P29*VLOOKUP($S29+12,rate_basefnd,8)))","v":124151.55734999999},{"$f":"(($D29*'fnd base rates'!I$7)\n+($E29*'fnd base rates'!I$8)\n+($F29*'fnd base rates'!I$9)\n+($G29*'fnd base rates'!I$10)\n+($H29*'fnd base rates'!I$11)\n+($I29*'fnd base rates'!I$12)\n+($J29*'fnd base rates'!I$13)\n+($K29*'fnd base rates'!I$14)\n+($M29*'fnd base rates'!I$16)\n+($N29*'fnd base rates'!I$17)\n+($O29*'fnd base rates'!I$18)\n+($P29*VLOOKUP($S29+12,rate_basefnd,9)))\n*$R29","v":129256.40018000001},{"$f":"(($D29*'fnd base rates'!J$7)\n+($E29*'fnd base rates'!J$8)\n+($F29*'fnd base rates'!J$9)\n+($G29*'fnd base rates'!J$10)\n+($H29*'fnd base rates'!J$11)\n+($I29*'fnd base rates'!J$12)\n+($J29*'fnd base rates'!J$13)\n+($K29*'fnd base rates'!J$14)\n+($M29*'fnd base rates'!J$16)\n+($N29*'fnd base rates'!J$17)\n+($O29*'fnd base rates'!J$18)\n+($P29*VLOOKUP($S29+12,rate_basefnd,10)))\n*$R29","v":251464.01655999996},{"$f":"(($D29*'fnd base rates'!K$7)\n+($E29*'fnd base rates'!K$8)\n+($F29*'fnd base rates'!K$9)\n+($G29*'fnd base rates'!K$10)\n+($H29*'fnd base rates'!K$11)\n+($I29*'fnd base rates'!K$12)\n+($J29*'fnd base rates'!K$13)\n+($K29*'fnd base rates'!K$14)\n+($M29*'fnd base rates'!K$16)\n+($N29*'fnd base rates'!K$17)\n+($O29*'fnd base rates'!K$18)\n+($P29*VLOOKUP($S29+12,rate_basefnd,11)))\n*$R29","v":271824.22528491099},{"$f":"(($D29*'fnd base rates'!L$7)\n+($E29*'fnd base rates'!L$8)\n+($F29*'fnd base rates'!L$9)\n+($G29*'fnd base rates'!L$10)\n+($H29*'fnd base rates'!L$11)\n+($I29*'fnd base rates'!L$12)\n+($J29*'fnd base rates'!L$13)\n+($K29*'fnd base rates'!L$14)\n+($M29*'fnd base rates'!L$16)\n+($N29*'fnd base rates'!L$17)\n+($O29*'fnd base rates'!L$18)\n+($P29*VLOOKUP($S29+12,rate_basefnd,12)))","v":589513.36618699995},{"$f":"(($D29*'fnd base rates'!M$7)\n+($E29*'fnd base rates'!M$8)\n+($F29*'fnd base rates'!M$9)\n+($G29*'fnd base rates'!M$10)\n+($H29*'fnd base rates'!M$11)\n+($I29*'fnd base rates'!M$12)\n+($J29*'fnd base rates'!M$13)\n+($K29*'fnd base rates'!M$14)\n+($M29*'fnd base rates'!M$16)\n+($N29*'fnd base rates'!M$17)\n+($O29*'fnd base rates'!M$18)\n+($P29*VLOOKUP($S29+12,rate_basefnd,13)))","v":0},3924559.475761842,null,410057057,"410","057","057",1,197,3924559.475761842,19922,382,19540,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B30","v":410057093},{"$f":"'fnd enro'!C30","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D30","v":0},{"$f":"'fnd enro'!E30","v":0},{"$f":"'fnd enro'!F30","v":0},{"$f":"'fnd enro'!G30","v":1},{"$f":"'fnd enro'!H30","v":8},{"$f":"'fnd enro'!I30","v":0},{"$f":"'fnd enro'!J30","v":0},{"$f":"'fnd enro'!K30","v":0.3569},{"$f":"'fnd enro'!L30","v":0},{"$f":"'fnd enro'!M30","v":0},{"$f":"'fnd enro'!N30","v":0},{"$f":"'fnd enro'!O30","v":0},{"$f":"'fnd enro'!P30","v":4},{"$f":"'fnd enro'!R30","v":9},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q30)","v":11},null,{"$f":"(($D30*'fnd base rates'!C$7)\n+($E30*'fnd base rates'!C$8)\n+($F30*'fnd base rates'!C$9)\n+($G30*'fnd base rates'!C$10)\n+($H30*'fnd base rates'!C$11)\n+($I30*'fnd base rates'!C$12)\n+($J30*'fnd base rates'!C$13)\n+($K30*'fnd base rates'!C$14)\n+($M30*'fnd base rates'!C$16)\n+($N30*'fnd base rates'!C$17)\n+($O30*'fnd base rates'!C$18)\n+($P30*VLOOKUP($S30+12,rate_basefnd,3)))\n*$R30","v":5931.388208847},{"$f":"(($D30*'fnd base rates'!D$7)\n+($E30*'fnd base rates'!D$8)\n+($F30*'fnd base rates'!D$9)\n+($G30*'fnd base rates'!D$10)\n+($H30*'fnd base rates'!D$11)\n+($I30*'fnd base rates'!D$12)\n+($J30*'fnd base rates'!D$13)\n+($K30*'fnd base rates'!D$14)\n+($M30*'fnd base rates'!D$16)\n+($N30*'fnd base rates'!D$17)\n+($O30*'fnd base rates'!D$18)\n+($P30*VLOOKUP($S30+12,rate_basefnd,4)))\n*$R30","v":10019.887419999999},{"$f":"(($D30*'fnd base rates'!E$7)\n+($E30*'fnd base rates'!E$8)\n+($F30*'fnd base rates'!E$9)\n+($G30*'fnd base rates'!E$10)\n+($H30*'fnd base rates'!E$11)\n+($I30*'fnd base rates'!E$12)\n+($J30*'fnd base rates'!E$13)\n+($K30*'fnd base rates'!E$14)\n+($M30*'fnd base rates'!E$16)\n+($N30*'fnd base rates'!E$17)\n+($O30*'fnd base rates'!E$18)\n+($P30*VLOOKUP($S30+12,rate_basefnd,5)))\n*$R30","v":57916.762552478001},{"$f":"(($D30*'fnd base rates'!F$7)\n+($E30*'fnd base rates'!F$8)\n+($F30*'fnd base rates'!F$9)\n+($G30*'fnd base rates'!F$10)\n+($H30*'fnd base rates'!F$11)\n+($I30*'fnd base rates'!F$12)\n+($J30*'fnd base rates'!F$13)\n+($K30*'fnd base rates'!F$14)\n+($M30*'fnd base rates'!F$16)\n+($N30*'fnd base rates'!F$17)\n+($O30*'fnd base rates'!F$18)\n+($P30*VLOOKUP($S30+12,rate_basefnd,6)))\n*$R30","v":10426.951189253999},{"$f":"(($D30*'fnd base rates'!G$7)\n+($E30*'fnd base rates'!G$8)\n+($F30*'fnd base rates'!G$9)\n+($G30*'fnd base rates'!G$10)\n+($H30*'fnd base rates'!G$11)\n+($I30*'fnd base rates'!G$12)\n+($J30*'fnd base rates'!G$13)\n+($K30*'fnd base rates'!G$14)\n+($M30*'fnd base rates'!G$16)\n+($N30*'fnd base rates'!G$17)\n+($O30*'fnd base rates'!G$18)\n+($P30*VLOOKUP($S30+12,rate_basefnd,7)))\n*$R30","v":2780.0138476490001},{"$f":"(($D30*'fnd base rates'!H$7)\n+($E30*'fnd base rates'!H$8)\n+($F30*'fnd base rates'!H$9)\n+($G30*'fnd base rates'!H$10)\n+($H30*'fnd base rates'!H$11)\n+($I30*'fnd base rates'!H$12)\n+($J30*'fnd base rates'!H$13)\n+($K30*'fnd base rates'!H$14)\n+($M30*'fnd base rates'!H$16)\n+($N30*'fnd base rates'!H$17)\n+($O30*'fnd base rates'!H$18)\n+($P30*VLOOKUP($S30+12,rate_basefnd,8)))","v":5250.330649999999},{"$f":"(($D30*'fnd base rates'!I$7)\n+($E30*'fnd base rates'!I$8)\n+($F30*'fnd base rates'!I$9)\n+($G30*'fnd base rates'!I$10)\n+($H30*'fnd base rates'!I$11)\n+($I30*'fnd base rates'!I$12)\n+($J30*'fnd base rates'!I$13)\n+($K30*'fnd base rates'!I$14)\n+($M30*'fnd base rates'!I$16)\n+($N30*'fnd base rates'!I$17)\n+($O30*'fnd base rates'!I$18)\n+($P30*VLOOKUP($S30+12,rate_basefnd,9)))\n*$R30","v":4900.1525799999999},{"$f":"(($D30*'fnd base rates'!J$7)\n+($E30*'fnd base rates'!J$8)\n+($F30*'fnd base rates'!J$9)\n+($G30*'fnd base rates'!J$10)\n+($H30*'fnd base rates'!J$11)\n+($I30*'fnd base rates'!J$12)\n+($J30*'fnd base rates'!J$13)\n+($K30*'fnd base rates'!J$14)\n+($M30*'fnd base rates'!J$16)\n+($N30*'fnd base rates'!J$17)\n+($O30*'fnd base rates'!J$18)\n+($P30*VLOOKUP($S30+12,rate_basefnd,10)))\n*$R30","v":7120.755329999999},{"$f":"(($D30*'fnd base rates'!K$7)\n+($E30*'fnd base rates'!K$8)\n+($F30*'fnd base rates'!K$9)\n+($G30*'fnd base rates'!K$10)\n+($H30*'fnd base rates'!K$11)\n+($I30*'fnd base rates'!K$12)\n+($J30*'fnd base rates'!K$13)\n+($K30*'fnd base rates'!K$14)\n+($M30*'fnd base rates'!K$16)\n+($N30*'fnd base rates'!K$17)\n+($O30*'fnd base rates'!K$18)\n+($P30*VLOOKUP($S30+12,rate_basefnd,11)))\n*$R30","v":11876.604390768998},{"$f":"(($D30*'fnd base rates'!L$7)\n+($E30*'fnd base rates'!L$8)\n+($F30*'fnd base rates'!L$9)\n+($G30*'fnd base rates'!L$10)\n+($H30*'fnd base rates'!L$11)\n+($I30*'fnd base rates'!L$12)\n+($J30*'fnd base rates'!L$13)\n+($K30*'fnd base rates'!L$14)\n+($M30*'fnd base rates'!L$16)\n+($N30*'fnd base rates'!L$17)\n+($O30*'fnd base rates'!L$18)\n+($P30*VLOOKUP($S30+12,rate_basefnd,12)))","v":22834.466372999999},{"$f":"(($D30*'fnd base rates'!M$7)\n+($E30*'fnd base rates'!M$8)\n+($F30*'fnd base rates'!M$9)\n+($G30*'fnd base rates'!M$10)\n+($H30*'fnd base rates'!M$11)\n+($I30*'fnd base rates'!M$12)\n+($J30*'fnd base rates'!M$13)\n+($K30*'fnd base rates'!M$14)\n+($M30*'fnd base rates'!M$16)\n+($N30*'fnd base rates'!M$17)\n+($O30*'fnd base rates'!M$18)\n+($P30*VLOOKUP($S30+12,rate_basefnd,13)))","v":0},139057.312541997,null,410057093,"410","057","093",1,9,139057.312541997,15451,-3111,18562,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B31","v":410057163},{"$f":"'fnd enro'!C31","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D31","v":0},{"$f":"'fnd enro'!E31","v":0},{"$f":"'fnd enro'!F31","v":0},{"$f":"'fnd enro'!G31","v":0},{"$f":"'fnd enro'!H31","v":2},{"$f":"'fnd enro'!I31","v":0},{"$f":"'fnd enro'!J31","v":0},{"$f":"'fnd enro'!K31","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L31","v":0},{"$f":"'fnd enro'!M31","v":0},{"$f":"'fnd enro'!N31","v":0},{"$f":"'fnd enro'!O31","v":0},{"$f":"'fnd enro'!P31","v":1},{"$f":"'fnd enro'!R31","v":2},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q31)","v":11},null,{"$f":"(($D31*'fnd base rates'!C$7)\n+($E31*'fnd base rates'!C$8)\n+($F31*'fnd base rates'!C$9)\n+($G31*'fnd base rates'!C$10)\n+($H31*'fnd base rates'!C$11)\n+($I31*'fnd base rates'!C$12)\n+($J31*'fnd base rates'!C$13)\n+($K31*'fnd base rates'!C$14)\n+($M31*'fnd base rates'!C$16)\n+($N31*'fnd base rates'!C$17)\n+($O31*'fnd base rates'!C$18)\n+($P31*VLOOKUP($S31+12,rate_basefnd,3)))\n*$R31","v":1331.514117959},{"$f":"(($D31*'fnd base rates'!D$7)\n+($E31*'fnd base rates'!D$8)\n+($F31*'fnd base rates'!D$9)\n+($G31*'fnd base rates'!D$10)\n+($H31*'fnd base rates'!D$11)\n+($I31*'fnd base rates'!D$12)\n+($J31*'fnd base rates'!D$13)\n+($K31*'fnd base rates'!D$14)\n+($M31*'fnd base rates'!D$16)\n+($N31*'fnd base rates'!D$17)\n+($O31*'fnd base rates'!D$18)\n+($P31*VLOOKUP($S31+12,rate_basefnd,4)))\n*$R31","v":2290.4339399999999},{"$f":"(($D31*'fnd base rates'!E$7)\n+($E31*'fnd base rates'!E$8)\n+($F31*'fnd base rates'!E$9)\n+($G31*'fnd base rates'!E$10)\n+($H31*'fnd base rates'!E$11)\n+($I31*'fnd base rates'!E$12)\n+($J31*'fnd base rates'!E$13)\n+($K31*'fnd base rates'!E$14)\n+($M31*'fnd base rates'!E$16)\n+($N31*'fnd base rates'!E$17)\n+($O31*'fnd base rates'!E$18)\n+($P31*VLOOKUP($S31+12,rate_basefnd,5)))\n*$R31","v":13388.092885566},{"$f":"(($D31*'fnd base rates'!F$7)\n+($E31*'fnd base rates'!F$8)\n+($F31*'fnd base rates'!F$9)\n+($G31*'fnd base rates'!F$10)\n+($H31*'fnd base rates'!F$11)\n+($I31*'fnd base rates'!F$12)\n+($J31*'fnd base rates'!F$13)\n+($K31*'fnd base rates'!F$14)\n+($M31*'fnd base rates'!F$16)\n+($N31*'fnd base rates'!F$17)\n+($O31*'fnd base rates'!F$18)\n+($P31*VLOOKUP($S31+12,rate_basefnd,6)))\n*$R31","v":2254.1608312379999},{"$f":"(($D31*'fnd base rates'!G$7)\n+($E31*'fnd base rates'!G$8)\n+($F31*'fnd base rates'!G$9)\n+($G31*'fnd base rates'!G$10)\n+($H31*'fnd base rates'!G$11)\n+($I31*'fnd base rates'!G$12)\n+($J31*'fnd base rates'!G$13)\n+($K31*'fnd base rates'!G$14)\n+($M31*'fnd base rates'!G$16)\n+($N31*'fnd base rates'!G$17)\n+($O31*'fnd base rates'!G$18)\n+($P31*VLOOKUP($S31+12,rate_basefnd,7)))\n*$R31","v":650.89144855299992},{"$f":"(($D31*'fnd base rates'!H$7)\n+($E31*'fnd base rates'!H$8)\n+($F31*'fnd base rates'!H$9)\n+($G31*'fnd base rates'!H$10)\n+($H31*'fnd base rates'!H$11)\n+($I31*'fnd base rates'!H$12)\n+($J31*'fnd base rates'!H$13)\n+($K31*'fnd base rates'!H$14)\n+($M31*'fnd base rates'!H$16)\n+($N31*'fnd base rates'!H$17)\n+($O31*'fnd base rates'!H$18)\n+($P31*VLOOKUP($S31+12,rate_basefnd,8)))","v":1171.1930499999999},{"$f":"(($D31*'fnd base rates'!I$7)\n+($E31*'fnd base rates'!I$8)\n+($F31*'fnd base rates'!I$9)\n+($G31*'fnd base rates'!I$10)\n+($H31*'fnd base rates'!I$11)\n+($I31*'fnd base rates'!I$12)\n+($J31*'fnd base rates'!I$13)\n+($K31*'fnd base rates'!I$14)\n+($M31*'fnd base rates'!I$16)\n+($N31*'fnd base rates'!I$17)\n+($O31*'fnd base rates'!I$18)\n+($P31*VLOOKUP($S31+12,rate_basefnd,9)))\n*$R31","v":1117.6523},{"$f":"(($D31*'fnd base rates'!J$7)\n+($E31*'fnd base rates'!J$8)\n+($F31*'fnd base rates'!J$9)\n+($G31*'fnd base rates'!J$10)\n+($H31*'fnd base rates'!J$11)\n+($I31*'fnd base rates'!J$12)\n+($J31*'fnd base rates'!J$13)\n+($K31*'fnd base rates'!J$14)\n+($M31*'fnd base rates'!J$16)\n+($N31*'fnd base rates'!J$17)\n+($O31*'fnd base rates'!J$18)\n+($P31*VLOOKUP($S31+12,rate_basefnd,10)))\n*$R31","v":1737.4781399999999},{"$f":"(($D31*'fnd base rates'!K$7)\n+($E31*'fnd base rates'!K$8)\n+($F31*'fnd base rates'!K$9)\n+($G31*'fnd base rates'!K$10)\n+($H31*'fnd base rates'!K$11)\n+($I31*'fnd base rates'!K$12)\n+($J31*'fnd base rates'!K$13)\n+($K31*'fnd base rates'!K$14)\n+($M31*'fnd base rates'!K$16)\n+($N31*'fnd base rates'!K$17)\n+($O31*'fnd base rates'!K$18)\n+($P31*VLOOKUP($S31+12,rate_basefnd,11)))\n*$R31","v":2659.6314591929995},{"$f":"(($D31*'fnd base rates'!L$7)\n+($E31*'fnd base rates'!L$8)\n+($F31*'fnd base rates'!L$9)\n+($G31*'fnd base rates'!L$10)\n+($H31*'fnd base rates'!L$11)\n+($I31*'fnd base rates'!L$12)\n+($J31*'fnd base rates'!L$13)\n+($K31*'fnd base rates'!L$14)\n+($M31*'fnd base rates'!L$16)\n+($N31*'fnd base rates'!L$17)\n+($O31*'fnd base rates'!L$18)\n+($P31*VLOOKUP($S31+12,rate_basefnd,12)))","v":5210.9063809999998},{"$f":"(($D31*'fnd base rates'!M$7)\n+($E31*'fnd base rates'!M$8)\n+($F31*'fnd base rates'!M$9)\n+($G31*'fnd base rates'!M$10)\n+($H31*'fnd base rates'!M$11)\n+($I31*'fnd base rates'!M$12)\n+($J31*'fnd base rates'!M$13)\n+($K31*'fnd base rates'!M$14)\n+($M31*'fnd base rates'!M$16)\n+($N31*'fnd base rates'!M$17)\n+($O31*'fnd base rates'!M$18)\n+($P31*VLOOKUP($S31+12,rate_basefnd,13)))","v":0},31811.954553509,null,410057163,"410","057","163",1,2,31811.954553509,15906,-887,16793,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B32","v":410057165},{"$f":"'fnd enro'!C32","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D32","v":0},{"$f":"'fnd enro'!E32","v":0},{"$f":"'fnd enro'!F32","v":0},{"$f":"'fnd enro'!G32","v":0},{"$f":"'fnd enro'!H32","v":1},{"$f":"'fnd enro'!I32","v":0},{"$f":"'fnd enro'!J32","v":0},{"$f":"'fnd enro'!K32","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L32","v":0},{"$f":"'fnd enro'!M32","v":0},{"$f":"'fnd enro'!N32","v":1},{"$f":"'fnd enro'!O32","v":0},{"$f":"'fnd enro'!P32","v":1},{"$f":"'fnd enro'!R32","v":1},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q32)","v":10},null,{"$f":"(($D32*'fnd base rates'!C$7)\n+($E32*'fnd base rates'!C$8)\n+($F32*'fnd base rates'!C$9)\n+($G32*'fnd base rates'!C$10)\n+($H32*'fnd base rates'!C$11)\n+($I32*'fnd base rates'!C$12)\n+($J32*'fnd base rates'!C$13)\n+($K32*'fnd base rates'!C$14)\n+($M32*'fnd base rates'!C$16)\n+($N32*'fnd base rates'!C$17)\n+($O32*'fnd base rates'!C$18)\n+($P32*VLOOKUP($S32+12,rate_basefnd,3)))\n*$R32","v":842.38997701099993},{"$f":"(($D32*'fnd base rates'!D$7)\n+($E32*'fnd base rates'!D$8)\n+($F32*'fnd base rates'!D$9)\n+($G32*'fnd base rates'!D$10)\n+($H32*'fnd base rates'!D$11)\n+($I32*'fnd base rates'!D$12)\n+($J32*'fnd base rates'!D$13)\n+($K32*'fnd base rates'!D$14)\n+($M32*'fnd base rates'!D$16)\n+($N32*'fnd base rates'!D$17)\n+($O32*'fnd base rates'!D$18)\n+($P32*VLOOKUP($S32+12,rate_basefnd,4)))\n*$R32","v":1599.0106099999998},{"$f":"(($D32*'fnd base rates'!E$7)\n+($E32*'fnd base rates'!E$8)\n+($F32*'fnd base rates'!E$9)\n+($G32*'fnd base rates'!E$10)\n+($H32*'fnd base rates'!E$11)\n+($I32*'fnd base rates'!E$12)\n+($J32*'fnd base rates'!E$13)\n+($K32*'fnd base rates'!E$14)\n+($M32*'fnd base rates'!E$16)\n+($N32*'fnd base rates'!E$17)\n+($O32*'fnd base rates'!E$18)\n+($P32*VLOOKUP($S32+12,rate_basefnd,5)))\n*$R32","v":10506.075860213999},{"$f":"(($D32*'fnd base rates'!F$7)\n+($E32*'fnd base rates'!F$8)\n+($F32*'fnd base rates'!F$9)\n+($G32*'fnd base rates'!F$10)\n+($H32*'fnd base rates'!F$11)\n+($I32*'fnd base rates'!F$12)\n+($J32*'fnd base rates'!F$13)\n+($K32*'fnd base rates'!F$14)\n+($M32*'fnd base rates'!F$16)\n+($N32*'fnd base rates'!F$17)\n+($O32*'fnd base rates'!F$18)\n+($P32*VLOOKUP($S32+12,rate_basefnd,6)))\n*$R32","v":1351.469294302},{"$f":"(($D32*'fnd base rates'!G$7)\n+($E32*'fnd base rates'!G$8)\n+($F32*'fnd base rates'!G$9)\n+($G32*'fnd base rates'!G$10)\n+($H32*'fnd base rates'!G$11)\n+($I32*'fnd base rates'!G$12)\n+($J32*'fnd base rates'!G$13)\n+($K32*'fnd base rates'!G$14)\n+($M32*'fnd base rates'!G$16)\n+($N32*'fnd base rates'!G$17)\n+($O32*'fnd base rates'!G$18)\n+($P32*VLOOKUP($S32+12,rate_basefnd,7)))\n*$R32","v":498.31986343699998},{"$f":"(($D32*'fnd base rates'!H$7)\n+($E32*'fnd base rates'!H$8)\n+($F32*'fnd base rates'!H$9)\n+($G32*'fnd base rates'!H$10)\n+($H32*'fnd base rates'!H$11)\n+($I32*'fnd base rates'!H$12)\n+($J32*'fnd base rates'!H$13)\n+($K32*'fnd base rates'!H$14)\n+($M32*'fnd base rates'!H$16)\n+($N32*'fnd base rates'!H$17)\n+($O32*'fnd base rates'!H$18)\n+($P32*VLOOKUP($S32+12,rate_basefnd,8)))","v":755.58844999999997},{"$f":"(($D32*'fnd base rates'!I$7)\n+($E32*'fnd base rates'!I$8)\n+($F32*'fnd base rates'!I$9)\n+($G32*'fnd base rates'!I$10)\n+($H32*'fnd base rates'!I$11)\n+($I32*'fnd base rates'!I$12)\n+($J32*'fnd base rates'!I$13)\n+($K32*'fnd base rates'!I$14)\n+($M32*'fnd base rates'!I$16)\n+($N32*'fnd base rates'!I$17)\n+($O32*'fnd base rates'!I$18)\n+($P32*VLOOKUP($S32+12,rate_basefnd,9)))\n*$R32","v":745.65913},{"$f":"(($D32*'fnd base rates'!J$7)\n+($E32*'fnd base rates'!J$8)\n+($F32*'fnd base rates'!J$9)\n+($G32*'fnd base rates'!J$10)\n+($H32*'fnd base rates'!J$11)\n+($I32*'fnd base rates'!J$12)\n+($J32*'fnd base rates'!J$13)\n+($K32*'fnd base rates'!J$14)\n+($M32*'fnd base rates'!J$16)\n+($N32*'fnd base rates'!J$17)\n+($O32*'fnd base rates'!J$18)\n+($P32*VLOOKUP($S32+12,rate_basefnd,10)))\n*$R32","v":1372.9553799999999},{"$f":"(($D32*'fnd base rates'!K$7)\n+($E32*'fnd base rates'!K$8)\n+($F32*'fnd base rates'!K$9)\n+($G32*'fnd base rates'!K$10)\n+($H32*'fnd base rates'!K$11)\n+($I32*'fnd base rates'!K$12)\n+($J32*'fnd base rates'!K$13)\n+($K32*'fnd base rates'!K$14)\n+($M32*'fnd base rates'!K$16)\n+($N32*'fnd base rates'!K$17)\n+($O32*'fnd base rates'!K$18)\n+($P32*VLOOKUP($S32+12,rate_basefnd,11)))\n*$R32","v":1713.7950939969996},{"$f":"(($D32*'fnd base rates'!L$7)\n+($E32*'fnd base rates'!L$8)\n+($F32*'fnd base rates'!L$9)\n+($G32*'fnd base rates'!L$10)\n+($H32*'fnd base rates'!L$11)\n+($I32*'fnd base rates'!L$12)\n+($J32*'fnd base rates'!L$13)\n+($K32*'fnd base rates'!L$14)\n+($M32*'fnd base rates'!L$16)\n+($N32*'fnd base rates'!L$17)\n+($O32*'fnd base rates'!L$18)\n+($P32*VLOOKUP($S32+12,rate_basefnd,12)))","v":3362.9108490000003},{"$f":"(($D32*'fnd base rates'!M$7)\n+($E32*'fnd base rates'!M$8)\n+($F32*'fnd base rates'!M$9)\n+($G32*'fnd base rates'!M$10)\n+($H32*'fnd base rates'!M$11)\n+($I32*'fnd base rates'!M$12)\n+($J32*'fnd base rates'!M$13)\n+($K32*'fnd base rates'!M$14)\n+($M32*'fnd base rates'!M$16)\n+($N32*'fnd base rates'!M$17)\n+($O32*'fnd base rates'!M$18)\n+($P32*VLOOKUP($S32+12,rate_basefnd,13)))","v":0},22748.174507960997,null,410057165,"410","057","165",1,1,22748.174507960997,22748,11755,10993,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B33","v":410057248},{"$f":"'fnd enro'!C33","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D33","v":0},{"$f":"'fnd enro'!E33","v":0},{"$f":"'fnd enro'!F33","v":0},{"$f":"'fnd enro'!G33","v":1},{"$f":"'fnd enro'!H33","v":13},{"$f":"'fnd enro'!I33","v":0},{"$f":"'fnd enro'!J33","v":0},{"$f":"'fnd enro'!K33","v":0.55510000000000004},{"$f":"'fnd enro'!L33","v":0},{"$f":"'fnd enro'!M33","v":0},{"$f":"'fnd enro'!N33","v":1},{"$f":"'fnd enro'!O33","v":0},{"$f":"'fnd enro'!P33","v":10},{"$f":"'fnd enro'!R33","v":14},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q33)","v":11},null,{"$f":"(($D33*'fnd base rates'!C$7)\n+($E33*'fnd base rates'!C$8)\n+($F33*'fnd base rates'!C$9)\n+($G33*'fnd base rates'!C$10)\n+($H33*'fnd base rates'!C$11)\n+($I33*'fnd base rates'!C$12)\n+($J33*'fnd base rates'!C$13)\n+($K33*'fnd base rates'!C$14)\n+($M33*'fnd base rates'!C$16)\n+($N33*'fnd base rates'!C$17)\n+($O33*'fnd base rates'!C$18)\n+($P33*VLOOKUP($S33+12,rate_basefnd,3)))\n*$R33","v":9812.0873857129991},{"$f":"(($D33*'fnd base rates'!D$7)\n+($E33*'fnd base rates'!D$8)\n+($F33*'fnd base rates'!D$9)\n+($G33*'fnd base rates'!D$10)\n+($H33*'fnd base rates'!D$11)\n+($I33*'fnd base rates'!D$12)\n+($J33*'fnd base rates'!D$13)\n+($K33*'fnd base rates'!D$14)\n+($M33*'fnd base rates'!D$16)\n+($N33*'fnd base rates'!D$17)\n+($O33*'fnd base rates'!D$18)\n+($P33*VLOOKUP($S33+12,rate_basefnd,4)))\n*$R33","v":17979.313160000002},{"$f":"(($D33*'fnd base rates'!E$7)\n+($E33*'fnd base rates'!E$8)\n+($F33*'fnd base rates'!E$9)\n+($G33*'fnd base rates'!E$10)\n+($H33*'fnd base rates'!E$11)\n+($I33*'fnd base rates'!E$12)\n+($J33*'fnd base rates'!E$13)\n+($K33*'fnd base rates'!E$14)\n+($M33*'fnd base rates'!E$16)\n+($N33*'fnd base rates'!E$17)\n+($O33*'fnd base rates'!E$18)\n+($P33*VLOOKUP($S33+12,rate_basefnd,5)))\n*$R33","v":112570.15717896201},{"$f":"(($D33*'fnd base rates'!F$7)\n+($E33*'fnd base rates'!F$8)\n+($F33*'fnd base rates'!F$9)\n+($G33*'fnd base rates'!F$10)\n+($H33*'fnd base rates'!F$11)\n+($I33*'fnd base rates'!F$12)\n+($J33*'fnd base rates'!F$13)\n+($K33*'fnd base rates'!F$14)\n+($M33*'fnd base rates'!F$16)\n+($N33*'fnd base rates'!F$17)\n+($O33*'fnd base rates'!F$18)\n+($P33*VLOOKUP($S33+12,rate_basefnd,6)))\n*$R33","v":16285.731828665999},{"$f":"(($D33*'fnd base rates'!G$7)\n+($E33*'fnd base rates'!G$8)\n+($F33*'fnd base rates'!G$9)\n+($G33*'fnd base rates'!G$10)\n+($H33*'fnd base rates'!G$11)\n+($I33*'fnd base rates'!G$12)\n+($J33*'fnd base rates'!G$13)\n+($K33*'fnd base rates'!G$14)\n+($M33*'fnd base rates'!G$16)\n+($N33*'fnd base rates'!G$17)\n+($O33*'fnd base rates'!G$18)\n+($P33*VLOOKUP($S33+12,rate_basefnd,7)))\n*$R33","v":5422.849259871},{"$f":"(($D33*'fnd base rates'!H$7)\n+($E33*'fnd base rates'!H$8)\n+($F33*'fnd base rates'!H$9)\n+($G33*'fnd base rates'!H$10)\n+($H33*'fnd base rates'!H$11)\n+($I33*'fnd base rates'!H$12)\n+($J33*'fnd base rates'!H$13)\n+($K33*'fnd base rates'!H$14)\n+($M33*'fnd base rates'!H$16)\n+($N33*'fnd base rates'!H$17)\n+($O33*'fnd base rates'!H$18)\n+($P33*VLOOKUP($S33+12,rate_basefnd,8)))","v":8472.6213499999994},{"$f":"(($D33*'fnd base rates'!I$7)\n+($E33*'fnd base rates'!I$8)\n+($F33*'fnd base rates'!I$9)\n+($G33*'fnd base rates'!I$10)\n+($H33*'fnd base rates'!I$11)\n+($I33*'fnd base rates'!I$12)\n+($J33*'fnd base rates'!I$13)\n+($K33*'fnd base rates'!I$14)\n+($M33*'fnd base rates'!I$16)\n+($N33*'fnd base rates'!I$17)\n+($O33*'fnd base rates'!I$18)\n+($P33*VLOOKUP($S33+12,rate_basefnd,9)))\n*$R33","v":8584.602429999999},{"$f":"(($D33*'fnd base rates'!J$7)\n+($E33*'fnd base rates'!J$8)\n+($F33*'fnd base rates'!J$9)\n+($G33*'fnd base rates'!J$10)\n+($H33*'fnd base rates'!J$11)\n+($I33*'fnd base rates'!J$12)\n+($J33*'fnd base rates'!J$13)\n+($K33*'fnd base rates'!J$14)\n+($M33*'fnd base rates'!J$16)\n+($N33*'fnd base rates'!J$17)\n+($O33*'fnd base rates'!J$18)\n+($P33*VLOOKUP($S33+12,rate_basefnd,10)))\n*$R33","v":15624.014449999999},{"$f":"(($D33*'fnd base rates'!K$7)\n+($E33*'fnd base rates'!K$8)\n+($F33*'fnd base rates'!K$9)\n+($G33*'fnd base rates'!K$10)\n+($H33*'fnd base rates'!K$11)\n+($I33*'fnd base rates'!K$12)\n+($J33*'fnd base rates'!K$13)\n+($K33*'fnd base rates'!K$14)\n+($M33*'fnd base rates'!K$16)\n+($N33*'fnd base rates'!K$17)\n+($O33*'fnd base rates'!K$18)\n+($P33*VLOOKUP($S33+12,rate_basefnd,11)))\n*$R33","v":18909.296094350997},{"$f":"(($D33*'fnd base rates'!L$7)\n+($E33*'fnd base rates'!L$8)\n+($F33*'fnd base rates'!L$9)\n+($G33*'fnd base rates'!L$10)\n+($H33*'fnd base rates'!L$11)\n+($I33*'fnd base rates'!L$12)\n+($J33*'fnd base rates'!L$13)\n+($K33*'fnd base rates'!L$14)\n+($M33*'fnd base rates'!L$16)\n+($N33*'fnd base rates'!L$17)\n+($O33*'fnd base rates'!L$18)\n+($P33*VLOOKUP($S33+12,rate_basefnd,12)))","v":39595.444666999996},{"$f":"(($D33*'fnd base rates'!M$7)\n+($E33*'fnd base rates'!M$8)\n+($F33*'fnd base rates'!M$9)\n+($G33*'fnd base rates'!M$10)\n+($H33*'fnd base rates'!M$11)\n+($I33*'fnd base rates'!M$12)\n+($J33*'fnd base rates'!M$13)\n+($K33*'fnd base rates'!M$14)\n+($M33*'fnd base rates'!M$16)\n+($N33*'fnd base rates'!M$17)\n+($O33*'fnd base rates'!M$18)\n+($P33*VLOOKUP($S33+12,rate_basefnd,13)))","v":0},253256.11780456299,null,410057248,"410","057","248",1,14,253256.11780456299,18090,3038,15052,null,null,null,null,null,null,0,null,0]
["410",{"$f":"'fnd enro'!B34","v":410057262},{"$f":"'fnd enro'!C34","v":"EXCEL ACADEMY"},{"$f":"'fnd enro'!D34","v":0},{"$f":"'fnd enro'!E34","v":0},{"$f":"'fnd enro'!F34","v":0},{"$f":"'fnd enro'!G34","v":0},{"$f":"'fnd enro'!H34","v":1},{"$f":"'fnd enro'!I34","v":0},{"$f":"'fnd enro'!J34","v":0},{"$f":"'fnd enro'!K34","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L34","v":0},{"$f":"'fnd enro'!M34","v":0},{"$f":"'fnd enro'!N34","v":0},{"$f":"'fnd enro'!O34","v":0},{"$f":"'fnd enro'!P34","v":1},{"$f":"'fnd enro'!R34","v":1},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q34)","v":10},null,{"$f":"(($D34*'fnd base rates'!C$7)\n+($E34*'fnd base rates'!C$8)\n+($F34*'fnd base rates'!C$9)\n+($G34*'fnd base rates'!C$10)\n+($H34*'fnd base rates'!C$11)\n+($I34*'fnd base rates'!C$12)\n+($J34*'fnd base rates'!C$13)\n+($K34*'fnd base rates'!C$14)\n+($M34*'fnd base rates'!C$16)\n+($N34*'fnd base rates'!C$17)\n+($O34*'fnd base rates'!C$18)\n+($P34*VLOOKUP($S34+12,rate_basefnd,3)))\n*$R34","v":714.43712701099992},{"$f":"(($D34*'fnd base rates'!D$7)\n+($E34*'fnd base rates'!D$8)\n+($F34*'fnd base rates'!D$9)\n+($G34*'fnd base rates'!D$10)\n+($H34*'fnd base rates'!D$11)\n+($I34*'fnd base rates'!D$12)\n+($J34*'fnd base rates'!D$13)\n+($K34*'fnd base rates'!D$14)\n+($M34*'fnd base rates'!D$16)\n+($N34*'fnd base rates'!D$17)\n+($O34*'fnd base rates'!D$18)\n+($P34*VLOOKUP($S34+12,rate_basefnd,4)))\n*$R34","v":1375.12689},{"$f":"(($D34*'fnd base rates'!E$7)\n+($E34*'fnd base rates'!E$8)\n+($F34*'fnd base rates'!E$9)\n+($G34*'fnd base rates'!E$10)\n+($H34*'fnd base rates'!E$11)\n+($I34*'fnd base rates'!E$12)\n+($J34*'fnd base rates'!E$13)\n+($K34*'fnd base rates'!E$14)\n+($M34*'fnd base rates'!E$16)\n+($N34*'fnd base rates'!E$17)\n+($O34*'fnd base rates'!E$18)\n+($P34*VLOOKUP($S34+12,rate_basefnd,5)))\n*$R34","v":8938.889820213999},{"$f":"(($D34*'fnd base rates'!F$7)\n+($E34*'fnd base rates'!F$8)\n+($F34*'fnd base rates'!F$9)\n+($G34*'fnd base rates'!F$10)\n+($H34*'fnd base rates'!F$11)\n+($I34*'fnd base rates'!F$12)\n+($J34*'fnd base rates'!F$13)\n+($K34*'fnd base rates'!F$14)\n+($M34*'fnd base rates'!F$16)\n+($N34*'fnd base rates'!F$17)\n+($O34*'fnd base rates'!F$18)\n+($P34*VLOOKUP($S34+12,rate_basefnd,6)))\n*$R34","v":1127.5855743019999},{"$f":"(($D34*'fnd base rates'!G$7)\n+($E34*'fnd base rates'!G$8)\n+($F34*'fnd base rates'!G$9)\n+($G34*'fnd base rates'!G$10)\n+($H34*'fnd base rates'!G$11)\n+($I34*'fnd base rates'!G$12)\n+($J34*'fnd base rates'!G$13)\n+($K34*'fnd base rates'!G$14)\n+($M34*'fnd base rates'!G$16)\n+($N34*'fnd base rates'!G$17)\n+($O34*'fnd base rates'!G$18)\n+($P34*VLOOKUP($S34+12,rate_basefnd,7)))\n*$R34","v":434.35902343699996},{"$f":"(($D34*'fnd base rates'!H$7)\n+($E34*'fnd base rates'!H$8)\n+($F34*'fnd base rates'!H$9)\n+($G34*'fnd base rates'!H$10)\n+($H34*'fnd base rates'!H$11)\n+($I34*'fnd base rates'!H$12)\n+($J34*'fnd base rates'!H$13)\n+($K34*'fnd base rates'!H$14)\n+($M34*'fnd base rates'!H$16)\n+($N34*'fnd base rates'!H$17)\n+($O34*'fnd base rates'!H$18)\n+($P34*VLOOKUP($S34+12,rate_basefnd,8)))","v":601.67845},{"$f":"(($D34*'fnd base rates'!I$7)\n+($E34*'fnd base rates'!I$8)\n+($F34*'fnd base rates'!I$9)\n+($G34*'fnd base rates'!I$10)\n+($H34*'fnd base rates'!I$11)\n+($I34*'fnd base rates'!I$12)\n+($J34*'fnd base rates'!I$13)\n+($K34*'fnd base rates'!I$14)\n+($M34*'fnd base rates'!I$16)\n+($N34*'fnd base rates'!I$17)\n+($O34*'fnd base rates'!I$18)\n+($P34*VLOOKUP($S34+12,rate_basefnd,9)))\n*$R34","v":649.69708999999989},{"$f":"(($D34*'fnd base rates'!J$7)\n+($E34*'fnd base rates'!J$8)\n+($F34*'fnd base rates'!J$9)\n+($G34*'fnd base rates'!J$10)\n+($H34*'fnd base rates'!J$11)\n+($I34*'fnd base rates'!J$12)\n+($J34*'fnd base rates'!J$13)\n+($K34*'fnd base rates'!J$14)\n+($M34*'fnd base rates'!J$16)\n+($N34*'fnd base rates'!J$17)\n+($O34*'fnd base rates'!J$18)\n+($P34*VLOOKUP($S34+12,rate_basefnd,10)))\n*$R34","v":1340.9645700000001},{"$f":"(($D34*'fnd base rates'!K$7)\n+($E34*'fnd base rates'!K$8)\n+($F34*'fnd base rates'!K$9)\n+($G34*'fnd base rates'!K$10)\n+($H34*'fnd base rates'!K$11)\n+($I34*'fnd base rates'!K$12)\n+($J34*'fnd base rates'!K$13)\n+($K34*'fnd base rates'!K$14)\n+($M34*'fnd base rates'!K$16)\n+($N34*'fnd base rates'!K$17)\n+($O34*'fnd base rates'!K$18)\n+($P34*VLOOKUP($S34+12,rate_basefnd,11)))\n*$R34","v":1329.9988839969997},{"$f":"(($D34*'fnd base rates'!L$7)\n+($E34*'fnd base rates'!L$8)\n+($F34*'fnd base rates'!L$9)\n+($G34*'fnd base rates'!L$10)\n+($H34*'fnd base rates'!L$11)\n+($I34*'fnd base rates'!L$12)\n+($J34*'fnd base rates'!L$13)\n+($K34*'fnd base rates'!L$14)\n+($M34*'fnd base rates'!L$16)\n+($N34*'fnd base rates'!L$17)\n+($O34*'fnd base rates'!L$18)\n+($P34*VLOOKUP($S34+12,rate_basefnd,12)))","v":2990.2408490000003},{"$f":"(($D34*'fnd base rates'!M$7)\n+($E34*'fnd base rates'!M$8)\n+($F34*'fnd base rates'!M$9)\n+($G34*'fnd base rates'!M$10)\n+($H34*'fnd base rates'!M$11)\n+($I34*'fnd base rates'!M$12)\n+($J34*'fnd base rates'!M$13)\n+($K34*'fnd base rates'!M$14)\n+($M34*'fnd base rates'!M$16)\n+($N34*'fnd base rates'!M$17)\n+($O34*'fnd base rates'!M$18)\n+($P34*VLOOKUP($S34+12,rate_basefnd,13)))","v":0},19502.978277961,null,410057262,"410","057","262",1,1,19502.978277961,19503,1107,18396,null,null,null,null,null,null,0,null,0]
["412",{"$f":"'fnd enro'!B35","v":412035018},{"$f":"'fnd enro'!C35","v":"ACADEMY OF THE PACIFIC RIM"},{"$f":"'fnd enro'!D35","v":0},{"$f":"'fnd enro'!E35","v":0},{"$f":"'fnd enro'!F35","v":0},{"$f":"'fnd enro'!G35","v":0},{"$f":"'fnd enro'!H35","v":1},{"$f":"'fnd enro'!I35","v":0},{"$f":"'fnd enro'!J35","v":0},{"$f":"'fnd enro'!K35","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L35","v":0},{"$f":"'fnd enro'!M35","v":0},{"$f":"'fnd enro'!N35","v":0},{"$f":"'fnd enro'!O35","v":0},{"$f":"'fnd enro'!P35","v":0},{"$f":"'fnd enro'!R35","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q35)","v":9},null,{"$f":"(($D35*'fnd base rates'!C$7)\n+($E35*'fnd base rates'!C$8)\n+($F35*'fnd base rates'!C$9)\n+($G35*'fnd base rates'!C$10)\n+($H35*'fnd base rates'!C$11)\n+($I35*'fnd base rates'!C$12)\n+($J35*'fnd base rates'!C$13)\n+($K35*'fnd base rates'!C$14)\n+($M35*'fnd base rates'!C$16)\n+($N35*'fnd base rates'!C$17)\n+($O35*'fnd base rates'!C$18)\n+($P35*VLOOKUP($S35+12,rate_basefnd,3)))\n*$R35","v":631.54918471600013},{"$f":"(($D35*'fnd base rates'!D$7)\n+($E35*'fnd base rates'!D$8)\n+($F35*'fnd base rates'!D$9)\n+($G35*'fnd base rates'!D$10)\n+($H35*'fnd base rates'!D$11)\n+($I35*'fnd base rates'!D$12)\n+($J35*'fnd base rates'!D$13)\n+($K35*'fnd base rates'!D$14)\n+($M35*'fnd base rates'!D$16)\n+($N35*'fnd base rates'!D$17)\n+($O35*'fnd base rates'!D$18)\n+($P35*VLOOKUP($S35+12,rate_basefnd,4)))\n*$R35","v":895.31896000000017},{"$f":"(($D35*'fnd base rates'!E$7)\n+($E35*'fnd base rates'!E$8)\n+($F35*'fnd base rates'!E$9)\n+($G35*'fnd base rates'!E$10)\n+($H35*'fnd base rates'!E$11)\n+($I35*'fnd base rates'!E$12)\n+($J35*'fnd base rates'!E$13)\n+($K35*'fnd base rates'!E$14)\n+($M35*'fnd base rates'!E$16)\n+($N35*'fnd base rates'!E$17)\n+($O35*'fnd base rates'!E$18)\n+($P35*VLOOKUP($S35+12,rate_basefnd,5)))\n*$R35","v":4060.8036473840002},{"$f":"(($D35*'fnd base rates'!F$7)\n+($E35*'fnd base rates'!F$8)\n+($F35*'fnd base rates'!F$9)\n+($G35*'fnd base rates'!F$10)\n+($H35*'fnd base rates'!F$11)\n+($I35*'fnd base rates'!F$12)\n+($J35*'fnd base rates'!F$13)\n+($K35*'fnd base rates'!F$14)\n+($M35*'fnd base rates'!F$16)\n+($N35*'fnd base rates'!F$17)\n+($O35*'fnd base rates'!F$18)\n+($P35*VLOOKUP($S35+12,rate_basefnd,6)))\n*$R35","v":1176.4222931120003},{"$f":"(($D35*'fnd base rates'!G$7)\n+($E35*'fnd base rates'!G$8)\n+($F35*'fnd base rates'!G$9)\n+($G35*'fnd base rates'!G$10)\n+($H35*'fnd base rates'!G$11)\n+($I35*'fnd base rates'!G$12)\n+($J35*'fnd base rates'!G$13)\n+($K35*'fnd base rates'!G$14)\n+($M35*'fnd base rates'!G$16)\n+($N35*'fnd base rates'!G$17)\n+($O35*'fnd base rates'!G$18)\n+($P35*VLOOKUP($S35+12,rate_basefnd,7)))\n*$R35","v":197.72689317200002},{"$f":"(($D35*'fnd base rates'!H$7)\n+($E35*'fnd base rates'!H$8)\n+($F35*'fnd base rates'!H$9)\n+($G35*'fnd base rates'!H$10)\n+($H35*'fnd base rates'!H$11)\n+($I35*'fnd base rates'!H$12)\n+($J35*'fnd base rates'!H$13)\n+($K35*'fnd base rates'!H$14)\n+($M35*'fnd base rates'!H$16)\n+($N35*'fnd base rates'!H$17)\n+($O35*'fnd base rates'!H$18)\n+($P35*VLOOKUP($S35+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D35*'fnd base rates'!I$7)\n+($E35*'fnd base rates'!I$8)\n+($F35*'fnd base rates'!I$9)\n+($G35*'fnd base rates'!I$10)\n+($H35*'fnd base rates'!I$11)\n+($I35*'fnd base rates'!I$12)\n+($J35*'fnd base rates'!I$13)\n+($K35*'fnd base rates'!I$14)\n+($M35*'fnd base rates'!I$16)\n+($N35*'fnd base rates'!I$17)\n+($O35*'fnd base rates'!I$18)\n+($P35*VLOOKUP($S35+12,rate_basefnd,9)))\n*$R35","v":464.63492000000002},{"$f":"(($D35*'fnd base rates'!J$7)\n+($E35*'fnd base rates'!J$8)\n+($F35*'fnd base rates'!J$9)\n+($G35*'fnd base rates'!J$10)\n+($H35*'fnd base rates'!J$11)\n+($I35*'fnd base rates'!J$12)\n+($J35*'fnd base rates'!J$13)\n+($K35*'fnd base rates'!J$14)\n+($M35*'fnd base rates'!J$16)\n+($N35*'fnd base rates'!J$17)\n+($O35*'fnd base rates'!J$18)\n+($P35*VLOOKUP($S35+12,rate_basefnd,10)))\n*$R35","v":291.17324000000002},{"$f":"(($D35*'fnd base rates'!K$7)\n+($E35*'fnd base rates'!K$8)\n+($F35*'fnd base rates'!K$9)\n+($G35*'fnd base rates'!K$10)\n+($H35*'fnd base rates'!K$11)\n+($I35*'fnd base rates'!K$12)\n+($J35*'fnd base rates'!K$13)\n+($K35*'fnd base rates'!K$14)\n+($M35*'fnd base rates'!K$16)\n+($N35*'fnd base rates'!K$17)\n+($O35*'fnd base rates'!K$18)\n+($P35*VLOOKUP($S35+12,rate_basefnd,11)))\n*$R35","v":1387.6023005320001},{"$f":"(($D35*'fnd base rates'!L$7)\n+($E35*'fnd base rates'!L$8)\n+($F35*'fnd base rates'!L$9)\n+($G35*'fnd base rates'!L$10)\n+($H35*'fnd base rates'!L$11)\n+($I35*'fnd base rates'!L$12)\n+($J35*'fnd base rates'!L$13)\n+($K35*'fnd base rates'!L$14)\n+($M35*'fnd base rates'!L$16)\n+($N35*'fnd base rates'!L$17)\n+($O35*'fnd base rates'!L$18)\n+($P35*VLOOKUP($S35+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D35*'fnd base rates'!M$7)\n+($E35*'fnd base rates'!M$8)\n+($F35*'fnd base rates'!M$9)\n+($G35*'fnd base rates'!M$10)\n+($H35*'fnd base rates'!M$11)\n+($I35*'fnd base rates'!M$12)\n+($J35*'fnd base rates'!M$13)\n+($K35*'fnd base rates'!M$14)\n+($M35*'fnd base rates'!M$16)\n+($N35*'fnd base rates'!M$17)\n+($O35*'fnd base rates'!M$18)\n+($P35*VLOOKUP($S35+12,rate_basefnd,13)))","v":0},11796.280737916,null,412035018,"412","035","018",1,1,11796.280737916,11796,-7117,18913,null,null,null,null,null,null,0,null,0]
["412",{"$f":"'fnd enro'!B36","v":412035035},{"$f":"'fnd enro'!C36","v":"ACADEMY OF THE PACIFIC RIM"},{"$f":"'fnd enro'!D36","v":0},{"$f":"'fnd enro'!E36","v":0},{"$f":"'fnd enro'!F36","v":0},{"$f":"'fnd enro'!G36","v":42},{"$f":"'fnd enro'!H36","v":193},{"$f":"'fnd enro'!I36","v":236},{"$f":"'fnd enro'!J36","v":0},{"$f":"'fnd enro'!K36","v":18.6752},{"$f":"'fnd enro'!L36","v":0},{"$f":"'fnd enro'!M36","v":9},{"$f":"'fnd enro'!N36","v":29},{"$f":"'fnd enro'!O36","v":23},{"$f":"'fnd enro'!P36","v":353},{"$f":"'fnd enro'!R36","v":471},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q36)","v":11},null,{"$f":"(($D36*'fnd base rates'!C$7)\n+($E36*'fnd base rates'!C$8)\n+($F36*'fnd base rates'!C$9)\n+($G36*'fnd base rates'!C$10)\n+($H36*'fnd base rates'!C$11)\n+($I36*'fnd base rates'!C$12)\n+($J36*'fnd base rates'!C$13)\n+($K36*'fnd base rates'!C$14)\n+($M36*'fnd base rates'!C$16)\n+($N36*'fnd base rates'!C$17)\n+($O36*'fnd base rates'!C$18)\n+($P36*VLOOKUP($S36+12,rate_basefnd,3)))\n*$R36","v":350495.91612665605},{"$f":"(($D36*'fnd base rates'!D$7)\n+($E36*'fnd base rates'!D$8)\n+($F36*'fnd base rates'!D$9)\n+($G36*'fnd base rates'!D$10)\n+($H36*'fnd base rates'!D$11)\n+($I36*'fnd base rates'!D$12)\n+($J36*'fnd base rates'!D$13)\n+($K36*'fnd base rates'!D$14)\n+($M36*'fnd base rates'!D$16)\n+($N36*'fnd base rates'!D$17)\n+($O36*'fnd base rates'!D$18)\n+($P36*VLOOKUP($S36+12,rate_basefnd,4)))\n*$R36","v":647994.07284000004},{"$f":"(($D36*'fnd base rates'!E$7)\n+($E36*'fnd base rates'!E$8)\n+($F36*'fnd base rates'!E$9)\n+($G36*'fnd base rates'!E$10)\n+($H36*'fnd base rates'!E$11)\n+($I36*'fnd base rates'!E$12)\n+($J36*'fnd base rates'!E$13)\n+($K36*'fnd base rates'!E$14)\n+($M36*'fnd base rates'!E$16)\n+($N36*'fnd base rates'!E$17)\n+($O36*'fnd base rates'!E$18)\n+($P36*VLOOKUP($S36+12,rate_basefnd,5)))\n*$R36","v":4502392.693146944},{"$f":"(($D36*'fnd base rates'!F$7)\n+($E36*'fnd base rates'!F$8)\n+($F36*'fnd base rates'!F$9)\n+($G36*'fnd base rates'!F$10)\n+($H36*'fnd base rates'!F$11)\n+($I36*'fnd base rates'!F$12)\n+($J36*'fnd base rates'!F$13)\n+($K36*'fnd base rates'!F$14)\n+($M36*'fnd base rates'!F$16)\n+($N36*'fnd base rates'!F$17)\n+($O36*'fnd base rates'!F$18)\n+($P36*VLOOKUP($S36+12,rate_basefnd,6)))\n*$R36","v":551124.15188819205},{"$f":"(($D36*'fnd base rates'!G$7)\n+($E36*'fnd base rates'!G$8)\n+($F36*'fnd base rates'!G$9)\n+($G36*'fnd base rates'!G$10)\n+($H36*'fnd base rates'!G$11)\n+($I36*'fnd base rates'!G$12)\n+($J36*'fnd base rates'!G$13)\n+($K36*'fnd base rates'!G$14)\n+($M36*'fnd base rates'!G$16)\n+($N36*'fnd base rates'!G$17)\n+($O36*'fnd base rates'!G$18)\n+($P36*VLOOKUP($S36+12,rate_basefnd,7)))\n*$R36","v":195665.873921152},{"$f":"(($D36*'fnd base rates'!H$7)\n+($E36*'fnd base rates'!H$8)\n+($F36*'fnd base rates'!H$9)\n+($G36*'fnd base rates'!H$10)\n+($H36*'fnd base rates'!H$11)\n+($I36*'fnd base rates'!H$12)\n+($J36*'fnd base rates'!H$13)\n+($K36*'fnd base rates'!H$14)\n+($M36*'fnd base rates'!H$16)\n+($N36*'fnd base rates'!H$17)\n+($O36*'fnd base rates'!H$18)\n+($P36*VLOOKUP($S36+12,rate_basefnd,8)))","v":367932.35519999999},{"$f":"(($D36*'fnd base rates'!I$7)\n+($E36*'fnd base rates'!I$8)\n+($F36*'fnd base rates'!I$9)\n+($G36*'fnd base rates'!I$10)\n+($H36*'fnd base rates'!I$11)\n+($I36*'fnd base rates'!I$12)\n+($J36*'fnd base rates'!I$13)\n+($K36*'fnd base rates'!I$14)\n+($M36*'fnd base rates'!I$16)\n+($N36*'fnd base rates'!I$17)\n+($O36*'fnd base rates'!I$18)\n+($P36*VLOOKUP($S36+12,rate_basefnd,9)))\n*$R36","v":316084.52476},{"$f":"(($D36*'fnd base rates'!J$7)\n+($E36*'fnd base rates'!J$8)\n+($F36*'fnd base rates'!J$9)\n+($G36*'fnd base rates'!J$10)\n+($H36*'fnd base rates'!J$11)\n+($I36*'fnd base rates'!J$12)\n+($J36*'fnd base rates'!J$13)\n+($K36*'fnd base rates'!J$14)\n+($M36*'fnd base rates'!J$16)\n+($N36*'fnd base rates'!J$17)\n+($O36*'fnd base rates'!J$18)\n+($P36*VLOOKUP($S36+12,rate_basefnd,10)))\n*$R36","v":658584.95880000002},{"$f":"(($D36*'fnd base rates'!K$7)\n+($E36*'fnd base rates'!K$8)\n+($F36*'fnd base rates'!K$9)\n+($G36*'fnd base rates'!K$10)\n+($H36*'fnd base rates'!K$11)\n+($I36*'fnd base rates'!K$12)\n+($J36*'fnd base rates'!K$13)\n+($K36*'fnd base rates'!K$14)\n+($M36*'fnd base rates'!K$16)\n+($N36*'fnd base rates'!K$17)\n+($O36*'fnd base rates'!K$18)\n+($P36*VLOOKUP($S36+12,rate_basefnd,11)))\n*$R36","v":666040.37299091194},{"$f":"(($D36*'fnd base rates'!L$7)\n+($E36*'fnd base rates'!L$8)\n+($F36*'fnd base rates'!L$9)\n+($G36*'fnd base rates'!L$10)\n+($H36*'fnd base rates'!L$11)\n+($I36*'fnd base rates'!L$12)\n+($J36*'fnd base rates'!L$13)\n+($K36*'fnd base rates'!L$14)\n+($M36*'fnd base rates'!L$16)\n+($N36*'fnd base rates'!L$17)\n+($O36*'fnd base rates'!L$18)\n+($P36*VLOOKUP($S36+12,rate_basefnd,12)))","v":1305247.9203840001},{"$f":"(($D36*'fnd base rates'!M$7)\n+($E36*'fnd base rates'!M$8)\n+($F36*'fnd base rates'!M$9)\n+($G36*'fnd base rates'!M$10)\n+($H36*'fnd base rates'!M$11)\n+($I36*'fnd base rates'!M$12)\n+($J36*'fnd base rates'!M$13)\n+($K36*'fnd base rates'!M$14)\n+($M36*'fnd base rates'!M$16)\n+($N36*'fnd base rates'!M$17)\n+($O36*'fnd base rates'!M$18)\n+($P36*VLOOKUP($S36+12,rate_basefnd,13)))","v":0},9561562.8400578573,null,412035035,"412","035","035",1,471,9561562.8400578573,20301,3032,17269,null,null,null,null,null,null,0,null,0]
["412",{"$f":"'fnd enro'!B37","v":412035044},{"$f":"'fnd enro'!C37","v":"ACADEMY OF THE PACIFIC RIM"},{"$f":"'fnd enro'!D37","v":0},{"$f":"'fnd enro'!E37","v":0},{"$f":"'fnd enro'!F37","v":0},{"$f":"'fnd enro'!G37","v":1},{"$f":"'fnd enro'!H37","v":7},{"$f":"'fnd enro'!I37","v":8},{"$f":"'fnd enro'!J37","v":0},{"$f":"'fnd enro'!K37","v":0.63439999999999996},{"$f":"'fnd enro'!L37","v":0},{"$f":"'fnd enro'!M37","v":0},{"$f":"'fnd enro'!N37","v":3},{"$f":"'fnd enro'!O37","v":0},{"$f":"'fnd enro'!P37","v":8},{"$f":"'fnd enro'!R37","v":16},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q37)","v":11},null,{"$f":"(($D37*'fnd base rates'!C$7)\n+($E37*'fnd base rates'!C$8)\n+($F37*'fnd base rates'!C$9)\n+($G37*'fnd base rates'!C$10)\n+($H37*'fnd base rates'!C$11)\n+($I37*'fnd base rates'!C$12)\n+($J37*'fnd base rates'!C$13)\n+($K37*'fnd base rates'!C$14)\n+($M37*'fnd base rates'!C$16)\n+($N37*'fnd base rates'!C$17)\n+($O37*'fnd base rates'!C$18)\n+($P37*VLOOKUP($S37+12,rate_basefnd,3)))\n*$R37","v":11513.949084832004},{"$f":"(($D37*'fnd base rates'!D$7)\n+($E37*'fnd base rates'!D$8)\n+($F37*'fnd base rates'!D$9)\n+($G37*'fnd base rates'!D$10)\n+($H37*'fnd base rates'!D$11)\n+($I37*'fnd base rates'!D$12)\n+($J37*'fnd base rates'!D$13)\n+($K37*'fnd base rates'!D$14)\n+($M37*'fnd base rates'!D$16)\n+($N37*'fnd base rates'!D$17)\n+($O37*'fnd base rates'!D$18)\n+($P37*VLOOKUP($S37+12,rate_basefnd,4)))\n*$R37","v":19817.818080000005},{"$f":"(($D37*'fnd base rates'!E$7)\n+($E37*'fnd base rates'!E$8)\n+($F37*'fnd base rates'!E$9)\n+($G37*'fnd base rates'!E$10)\n+($H37*'fnd base rates'!E$11)\n+($I37*'fnd base rates'!E$12)\n+($J37*'fnd base rates'!E$13)\n+($K37*'fnd base rates'!E$14)\n+($M37*'fnd base rates'!E$16)\n+($N37*'fnd base rates'!E$17)\n+($O37*'fnd base rates'!E$18)\n+($P37*VLOOKUP($S37+12,rate_basefnd,5)))\n*$R37","v":130741.55387436802},{"$f":"(($D37*'fnd base rates'!F$7)\n+($E37*'fnd base rates'!F$8)\n+($F37*'fnd base rates'!F$9)\n+($G37*'fnd base rates'!F$10)\n+($H37*'fnd base rates'!F$11)\n+($I37*'fnd base rates'!F$12)\n+($J37*'fnd base rates'!F$13)\n+($K37*'fnd base rates'!F$14)\n+($M37*'fnd base rates'!F$16)\n+($N37*'fnd base rates'!F$17)\n+($O37*'fnd base rates'!F$18)\n+($P37*VLOOKUP($S37+12,rate_basefnd,6)))\n*$R37","v":18794.280929024},{"$f":"(($D37*'fnd base rates'!G$7)\n+($E37*'fnd base rates'!G$8)\n+($F37*'fnd base rates'!G$9)\n+($G37*'fnd base rates'!G$10)\n+($H37*'fnd base rates'!G$11)\n+($I37*'fnd base rates'!G$12)\n+($J37*'fnd base rates'!G$13)\n+($K37*'fnd base rates'!G$14)\n+($M37*'fnd base rates'!G$16)\n+($N37*'fnd base rates'!G$17)\n+($O37*'fnd base rates'!G$18)\n+($P37*VLOOKUP($S37+12,rate_basefnd,7)))\n*$R37","v":5576.4604581439999},{"$f":"(($D37*'fnd base rates'!H$7)\n+($E37*'fnd base rates'!H$8)\n+($F37*'fnd base rates'!H$9)\n+($G37*'fnd base rates'!H$10)\n+($H37*'fnd base rates'!H$11)\n+($I37*'fnd base rates'!H$12)\n+($J37*'fnd base rates'!H$13)\n+($K37*'fnd base rates'!H$14)\n+($M37*'fnd base rates'!H$16)\n+($N37*'fnd base rates'!H$17)\n+($O37*'fnd base rates'!H$18)\n+($P37*VLOOKUP($S37+12,rate_basefnd,8)))","v":12462.314399999997},{"$f":"(($D37*'fnd base rates'!I$7)\n+($E37*'fnd base rates'!I$8)\n+($F37*'fnd base rates'!I$9)\n+($G37*'fnd base rates'!I$10)\n+($H37*'fnd base rates'!I$11)\n+($I37*'fnd base rates'!I$12)\n+($J37*'fnd base rates'!I$13)\n+($K37*'fnd base rates'!I$14)\n+($M37*'fnd base rates'!I$16)\n+($N37*'fnd base rates'!I$17)\n+($O37*'fnd base rates'!I$18)\n+($P37*VLOOKUP($S37+12,rate_basefnd,9)))\n*$R37","v":9882.9038799999998},{"$f":"(($D37*'fnd base rates'!J$7)\n+($E37*'fnd base rates'!J$8)\n+($F37*'fnd base rates'!J$9)\n+($G37*'fnd base rates'!J$10)\n+($H37*'fnd base rates'!J$11)\n+($I37*'fnd base rates'!J$12)\n+($J37*'fnd base rates'!J$13)\n+($K37*'fnd base rates'!J$14)\n+($M37*'fnd base rates'!J$16)\n+($N37*'fnd base rates'!J$17)\n+($O37*'fnd base rates'!J$18)\n+($P37*VLOOKUP($S37+12,rate_basefnd,10)))\n*$R37","v":17531.000840000001},{"$f":"(($D37*'fnd base rates'!K$7)\n+($E37*'fnd base rates'!K$8)\n+($F37*'fnd base rates'!K$9)\n+($G37*'fnd base rates'!K$10)\n+($H37*'fnd base rates'!K$11)\n+($I37*'fnd base rates'!K$12)\n+($J37*'fnd base rates'!K$13)\n+($K37*'fnd base rates'!K$14)\n+($M37*'fnd base rates'!K$16)\n+($N37*'fnd base rates'!K$17)\n+($O37*'fnd base rates'!K$18)\n+($P37*VLOOKUP($S37+12,rate_basefnd,11)))\n*$R37","v":23003.449416864001},{"$f":"(($D37*'fnd base rates'!L$7)\n+($E37*'fnd base rates'!L$8)\n+($F37*'fnd base rates'!L$9)\n+($G37*'fnd base rates'!L$10)\n+($H37*'fnd base rates'!L$11)\n+($I37*'fnd base rates'!L$12)\n+($J37*'fnd base rates'!L$13)\n+($K37*'fnd base rates'!L$14)\n+($M37*'fnd base rates'!L$16)\n+($N37*'fnd base rates'!L$17)\n+($O37*'fnd base rates'!L$18)\n+($P37*VLOOKUP($S37+12,rate_basefnd,12)))","v":40880.611047999999},{"$f":"(($D37*'fnd base rates'!M$7)\n+($E37*'fnd base rates'!M$8)\n+($F37*'fnd base rates'!M$9)\n+($G37*'fnd base rates'!M$10)\n+($H37*'fnd base rates'!M$11)\n+($I37*'fnd base rates'!M$12)\n+($J37*'fnd base rates'!M$13)\n+($K37*'fnd base rates'!M$14)\n+($M37*'fnd base rates'!M$16)\n+($N37*'fnd base rates'!M$17)\n+($O37*'fnd base rates'!M$18)\n+($P37*VLOOKUP($S37+12,rate_basefnd,13)))","v":0},290204.34201123205,null,412035044,"412","035","044",1,16,290204.34201123205,18138,-1255,19393,null,null,null,null,null,null,0,null,0]
["412",{"$f":"'fnd enro'!B38","v":412035046},{"$f":"'fnd enro'!C38","v":"ACADEMY OF THE PACIFIC RIM"},{"$f":"'fnd enro'!D38","v":0},{"$f":"'fnd enro'!E38","v":0},{"$f":"'fnd enro'!F38","v":0},{"$f":"'fnd enro'!G38","v":0},{"$f":"'fnd enro'!H38","v":1},{"$f":"'fnd enro'!I38","v":0},{"$f":"'fnd enro'!J38","v":0},{"$f":"'fnd enro'!K38","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L38","v":0},{"$f":"'fnd enro'!M38","v":0},{"$f":"'fnd enro'!N38","v":0},{"$f":"'fnd enro'!O38","v":0},{"$f":"'fnd enro'!P38","v":1},{"$f":"'fnd enro'!R38","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q38)","v":3},null,{"$f":"(($D38*'fnd base rates'!C$7)\n+($E38*'fnd base rates'!C$8)\n+($F38*'fnd base rates'!C$9)\n+($G38*'fnd base rates'!C$10)\n+($H38*'fnd base rates'!C$11)\n+($I38*'fnd base rates'!C$12)\n+($J38*'fnd base rates'!C$13)\n+($K38*'fnd base rates'!C$14)\n+($M38*'fnd base rates'!C$16)\n+($N38*'fnd base rates'!C$17)\n+($O38*'fnd base rates'!C$18)\n+($P38*VLOOKUP($S38+12,rate_basefnd,3)))\n*$R38","v":699.17994471600002},{"$f":"(($D38*'fnd base rates'!D$7)\n+($E38*'fnd base rates'!D$8)\n+($F38*'fnd base rates'!D$9)\n+($G38*'fnd base rates'!D$10)\n+($H38*'fnd base rates'!D$11)\n+($I38*'fnd base rates'!D$12)\n+($J38*'fnd base rates'!D$13)\n+($K38*'fnd base rates'!D$14)\n+($M38*'fnd base rates'!D$16)\n+($N38*'fnd base rates'!D$17)\n+($O38*'fnd base rates'!D$18)\n+($P38*VLOOKUP($S38+12,rate_basefnd,4)))\n*$R38","v":1215.7602000000002},{"$f":"(($D38*'fnd base rates'!E$7)\n+($E38*'fnd base rates'!E$8)\n+($F38*'fnd base rates'!E$9)\n+($G38*'fnd base rates'!E$10)\n+($H38*'fnd base rates'!E$11)\n+($I38*'fnd base rates'!E$12)\n+($J38*'fnd base rates'!E$13)\n+($K38*'fnd base rates'!E$14)\n+($M38*'fnd base rates'!E$16)\n+($N38*'fnd base rates'!E$17)\n+($O38*'fnd base rates'!E$18)\n+($P38*VLOOKUP($S38+12,rate_basefnd,5)))\n*$R38","v":7188.8374073839996},{"$f":"(($D38*'fnd base rates'!F$7)\n+($E38*'fnd base rates'!F$8)\n+($F38*'fnd base rates'!F$9)\n+($G38*'fnd base rates'!F$10)\n+($H38*'fnd base rates'!F$11)\n+($I38*'fnd base rates'!F$12)\n+($J38*'fnd base rates'!F$13)\n+($K38*'fnd base rates'!F$14)\n+($M38*'fnd base rates'!F$16)\n+($N38*'fnd base rates'!F$17)\n+($O38*'fnd base rates'!F$18)\n+($P38*VLOOKUP($S38+12,rate_basefnd,6)))\n*$R38","v":1176.4222931120003},{"$f":"(($D38*'fnd base rates'!G$7)\n+($E38*'fnd base rates'!G$8)\n+($F38*'fnd base rates'!G$9)\n+($G38*'fnd base rates'!G$10)\n+($H38*'fnd base rates'!G$11)\n+($I38*'fnd base rates'!G$12)\n+($J38*'fnd base rates'!G$13)\n+($K38*'fnd base rates'!G$14)\n+($M38*'fnd base rates'!G$16)\n+($N38*'fnd base rates'!G$17)\n+($O38*'fnd base rates'!G$18)\n+($P38*VLOOKUP($S38+12,rate_basefnd,7)))\n*$R38","v":349.48689317200007},{"$f":"(($D38*'fnd base rates'!H$7)\n+($E38*'fnd base rates'!H$8)\n+($F38*'fnd base rates'!H$9)\n+($G38*'fnd base rates'!H$10)\n+($H38*'fnd base rates'!H$11)\n+($I38*'fnd base rates'!H$12)\n+($J38*'fnd base rates'!H$13)\n+($K38*'fnd base rates'!H$14)\n+($M38*'fnd base rates'!H$16)\n+($N38*'fnd base rates'!H$17)\n+($O38*'fnd base rates'!H$18)\n+($P38*VLOOKUP($S38+12,rate_basefnd,8)))","v":587.02845000000002},{"$f":"(($D38*'fnd base rates'!I$7)\n+($E38*'fnd base rates'!I$8)\n+($F38*'fnd base rates'!I$9)\n+($G38*'fnd base rates'!I$10)\n+($H38*'fnd base rates'!I$11)\n+($I38*'fnd base rates'!I$12)\n+($J38*'fnd base rates'!I$13)\n+($K38*'fnd base rates'!I$14)\n+($M38*'fnd base rates'!I$16)\n+($N38*'fnd base rates'!I$17)\n+($O38*'fnd base rates'!I$18)\n+($P38*VLOOKUP($S38+12,rate_basefnd,9)))\n*$R38","v":591.30032000000006},{"$f":"(($D38*'fnd base rates'!J$7)\n+($E38*'fnd base rates'!J$8)\n+($F38*'fnd base rates'!J$9)\n+($G38*'fnd base rates'!J$10)\n+($H38*'fnd base rates'!J$11)\n+($I38*'fnd base rates'!J$12)\n+($J38*'fnd base rates'!J$13)\n+($K38*'fnd base rates'!J$14)\n+($M38*'fnd base rates'!J$16)\n+($N38*'fnd base rates'!J$17)\n+($O38*'fnd base rates'!J$18)\n+($P38*VLOOKUP($S38+12,rate_basefnd,10)))\n*$R38","v":949.35636},{"$f":"(($D38*'fnd base rates'!K$7)\n+($E38*'fnd base rates'!K$8)\n+($F38*'fnd base rates'!K$9)\n+($G38*'fnd base rates'!K$10)\n+($H38*'fnd base rates'!K$11)\n+($I38*'fnd base rates'!K$12)\n+($J38*'fnd base rates'!K$13)\n+($K38*'fnd base rates'!K$14)\n+($M38*'fnd base rates'!K$16)\n+($N38*'fnd base rates'!K$17)\n+($O38*'fnd base rates'!K$18)\n+($P38*VLOOKUP($S38+12,rate_basefnd,11)))\n*$R38","v":1387.6023005320001},{"$f":"(($D38*'fnd base rates'!L$7)\n+($E38*'fnd base rates'!L$8)\n+($F38*'fnd base rates'!L$9)\n+($G38*'fnd base rates'!L$10)\n+($H38*'fnd base rates'!L$11)\n+($I38*'fnd base rates'!L$12)\n+($J38*'fnd base rates'!L$13)\n+($K38*'fnd base rates'!L$14)\n+($M38*'fnd base rates'!L$16)\n+($N38*'fnd base rates'!L$17)\n+($O38*'fnd base rates'!L$18)\n+($P38*VLOOKUP($S38+12,rate_basefnd,12)))","v":2639.2208490000003},{"$f":"(($D38*'fnd base rates'!M$7)\n+($E38*'fnd base rates'!M$8)\n+($F38*'fnd base rates'!M$9)\n+($G38*'fnd base rates'!M$10)\n+($H38*'fnd base rates'!M$11)\n+($I38*'fnd base rates'!M$12)\n+($J38*'fnd base rates'!M$13)\n+($K38*'fnd base rates'!M$14)\n+($M38*'fnd base rates'!M$16)\n+($N38*'fnd base rates'!M$17)\n+($O38*'fnd base rates'!M$18)\n+($P38*VLOOKUP($S38+12,rate_basefnd,13)))","v":0},16784.195017916001,null,412035046,"412","035","046",1,1,16784.195017916001,16784,-2623,19407,null,null,null,null,null,null,0,null,0]
["412",{"$f":"'fnd enro'!B39","v":412035050},{"$f":"'fnd enro'!C39","v":"ACADEMY OF THE PACIFIC RIM"},{"$f":"'fnd enro'!D39","v":0},{"$f":"'fnd enro'!E39","v":0},{"$f":"'fnd enro'!F39","v":0},{"$f":"'fnd enro'!G39","v":0},{"$f":"'fnd enro'!H39","v":1},{"$f":"'fnd enro'!I39","v":0},{"$f":"'fnd enro'!J39","v":0},{"$f":"'fnd enro'!K39","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L39","v":0},{"$f":"'fnd enro'!M39","v":0},{"$f":"'fnd enro'!N39","v":0},{"$f":"'fnd enro'!O39","v":0},{"$f":"'fnd enro'!P39","v":1},{"$f":"'fnd enro'!R39","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q39)","v":5},null,{"$f":"(($D39*'fnd base rates'!C$7)\n+($E39*'fnd base rates'!C$8)\n+($F39*'fnd base rates'!C$9)\n+($G39*'fnd base rates'!C$10)\n+($H39*'fnd base rates'!C$11)\n+($I39*'fnd base rates'!C$12)\n+($J39*'fnd base rates'!C$13)\n+($K39*'fnd base rates'!C$14)\n+($M39*'fnd base rates'!C$16)\n+($N39*'fnd base rates'!C$17)\n+($O39*'fnd base rates'!C$18)\n+($P39*VLOOKUP($S39+12,rate_basefnd,3)))\n*$R39","v":705.70562471599999},{"$f":"(($D39*'fnd base rates'!D$7)\n+($E39*'fnd base rates'!D$8)\n+($F39*'fnd base rates'!D$9)\n+($G39*'fnd base rates'!D$10)\n+($H39*'fnd base rates'!D$11)\n+($I39*'fnd base rates'!D$12)\n+($J39*'fnd base rates'!D$13)\n+($K39*'fnd base rates'!D$14)\n+($M39*'fnd base rates'!D$16)\n+($N39*'fnd base rates'!D$17)\n+($O39*'fnd base rates'!D$18)\n+($P39*VLOOKUP($S39+12,rate_basefnd,4)))\n*$R39","v":1246.6975600000003},{"$f":"(($D39*'fnd base rates'!E$7)\n+($E39*'fnd base rates'!E$8)\n+($F39*'fnd base rates'!E$9)\n+($G39*'fnd base rates'!E$10)\n+($H39*'fnd base rates'!E$11)\n+($I39*'fnd base rates'!E$12)\n+($J39*'fnd base rates'!E$13)\n+($K39*'fnd base rates'!E$14)\n+($M39*'fnd base rates'!E$16)\n+($N39*'fnd base rates'!E$17)\n+($O39*'fnd base rates'!E$18)\n+($P39*VLOOKUP($S39+12,rate_basefnd,5)))\n*$R39","v":7490.9265273840001},{"$f":"(($D39*'fnd base rates'!F$7)\n+($E39*'fnd base rates'!F$8)\n+($F39*'fnd base rates'!F$9)\n+($G39*'fnd base rates'!F$10)\n+($H39*'fnd base rates'!F$11)\n+($I39*'fnd base rates'!F$12)\n+($J39*'fnd base rates'!F$13)\n+($K39*'fnd base rates'!F$14)\n+($M39*'fnd base rates'!F$16)\n+($N39*'fnd base rates'!F$17)\n+($O39*'fnd base rates'!F$18)\n+($P39*VLOOKUP($S39+12,rate_basefnd,6)))\n*$R39","v":1176.4222931120003},{"$f":"(($D39*'fnd base rates'!G$7)\n+($E39*'fnd base rates'!G$8)\n+($F39*'fnd base rates'!G$9)\n+($G39*'fnd base rates'!G$10)\n+($H39*'fnd base rates'!G$11)\n+($I39*'fnd base rates'!G$12)\n+($J39*'fnd base rates'!G$13)\n+($K39*'fnd base rates'!G$14)\n+($M39*'fnd base rates'!G$16)\n+($N39*'fnd base rates'!G$17)\n+($O39*'fnd base rates'!G$18)\n+($P39*VLOOKUP($S39+12,rate_basefnd,7)))\n*$R39","v":364.15341317200006},{"$f":"(($D39*'fnd base rates'!H$7)\n+($E39*'fnd base rates'!H$8)\n+($F39*'fnd base rates'!H$9)\n+($G39*'fnd base rates'!H$10)\n+($H39*'fnd base rates'!H$11)\n+($I39*'fnd base rates'!H$12)\n+($J39*'fnd base rates'!H$13)\n+($K39*'fnd base rates'!H$14)\n+($M39*'fnd base rates'!H$16)\n+($N39*'fnd base rates'!H$17)\n+($O39*'fnd base rates'!H$18)\n+($P39*VLOOKUP($S39+12,rate_basefnd,8)))","v":589.08844999999997},{"$f":"(($D39*'fnd base rates'!I$7)\n+($E39*'fnd base rates'!I$8)\n+($F39*'fnd base rates'!I$9)\n+($G39*'fnd base rates'!I$10)\n+($H39*'fnd base rates'!I$11)\n+($I39*'fnd base rates'!I$12)\n+($J39*'fnd base rates'!I$13)\n+($K39*'fnd base rates'!I$14)\n+($M39*'fnd base rates'!I$16)\n+($N39*'fnd base rates'!I$17)\n+($O39*'fnd base rates'!I$18)\n+($P39*VLOOKUP($S39+12,rate_basefnd,9)))\n*$R39","v":603.53868},{"$f":"(($D39*'fnd base rates'!J$7)\n+($E39*'fnd base rates'!J$8)\n+($F39*'fnd base rates'!J$9)\n+($G39*'fnd base rates'!J$10)\n+($H39*'fnd base rates'!J$11)\n+($I39*'fnd base rates'!J$12)\n+($J39*'fnd base rates'!J$13)\n+($K39*'fnd base rates'!J$14)\n+($M39*'fnd base rates'!J$16)\n+($N39*'fnd base rates'!J$17)\n+($O39*'fnd base rates'!J$18)\n+($P39*VLOOKUP($S39+12,rate_basefnd,10)))\n*$R39","v":1012.91128},{"$f":"(($D39*'fnd base rates'!K$7)\n+($E39*'fnd base rates'!K$8)\n+($F39*'fnd base rates'!K$9)\n+($G39*'fnd base rates'!K$10)\n+($H39*'fnd base rates'!K$11)\n+($I39*'fnd base rates'!K$12)\n+($J39*'fnd base rates'!K$13)\n+($K39*'fnd base rates'!K$14)\n+($M39*'fnd base rates'!K$16)\n+($N39*'fnd base rates'!K$17)\n+($O39*'fnd base rates'!K$18)\n+($P39*VLOOKUP($S39+12,rate_basefnd,11)))\n*$R39","v":1387.6023005320001},{"$f":"(($D39*'fnd base rates'!L$7)\n+($E39*'fnd base rates'!L$8)\n+($F39*'fnd base rates'!L$9)\n+($G39*'fnd base rates'!L$10)\n+($H39*'fnd base rates'!L$11)\n+($I39*'fnd base rates'!L$12)\n+($J39*'fnd base rates'!L$13)\n+($K39*'fnd base rates'!L$14)\n+($M39*'fnd base rates'!L$16)\n+($N39*'fnd base rates'!L$17)\n+($O39*'fnd base rates'!L$18)\n+($P39*VLOOKUP($S39+12,rate_basefnd,12)))","v":2688.8408490000002},{"$f":"(($D39*'fnd base rates'!M$7)\n+($E39*'fnd base rates'!M$8)\n+($F39*'fnd base rates'!M$9)\n+($G39*'fnd base rates'!M$10)\n+($H39*'fnd base rates'!M$11)\n+($I39*'fnd base rates'!M$12)\n+($J39*'fnd base rates'!M$13)\n+($K39*'fnd base rates'!M$14)\n+($M39*'fnd base rates'!M$16)\n+($N39*'fnd base rates'!M$17)\n+($O39*'fnd base rates'!M$18)\n+($P39*VLOOKUP($S39+12,rate_basefnd,13)))","v":0},17265.886977916001,null,412035050,"412","035","050",1,1,17265.886977916001,17266,-5341,22607,null,null,null,null,null,null,0,null,0]
["412",{"$f":"'fnd enro'!B40","v":412035073},{"$f":"'fnd enro'!C40","v":"ACADEMY OF THE PACIFIC RIM"},{"$f":"'fnd enro'!D40","v":0},{"$f":"'fnd enro'!E40","v":0},{"$f":"'fnd enro'!F40","v":0},{"$f":"'fnd enro'!G40","v":0},{"$f":"'fnd enro'!H40","v":3},{"$f":"'fnd enro'!I40","v":0},{"$f":"'fnd enro'!J40","v":0},{"$f":"'fnd enro'!K40","v":0.11899999999999999},{"$f":"'fnd enro'!L40","v":0},{"$f":"'fnd enro'!M40","v":0},{"$f":"'fnd enro'!N40","v":2},{"$f":"'fnd enro'!O40","v":0},{"$f":"'fnd enro'!P40","v":3},{"$f":"'fnd enro'!R40","v":3},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q40)","v":6},null,{"$f":"(($D40*'fnd base rates'!C$7)\n+($E40*'fnd base rates'!C$8)\n+($F40*'fnd base rates'!C$9)\n+($G40*'fnd base rates'!C$10)\n+($H40*'fnd base rates'!C$11)\n+($I40*'fnd base rates'!C$12)\n+($J40*'fnd base rates'!C$13)\n+($K40*'fnd base rates'!C$14)\n+($M40*'fnd base rates'!C$16)\n+($N40*'fnd base rates'!C$17)\n+($O40*'fnd base rates'!C$18)\n+($P40*VLOOKUP($S40+12,rate_basefnd,3)))\n*$R40","v":2408.7393053200003},{"$f":"(($D40*'fnd base rates'!D$7)\n+($E40*'fnd base rates'!D$8)\n+($F40*'fnd base rates'!D$9)\n+($G40*'fnd base rates'!D$10)\n+($H40*'fnd base rates'!D$11)\n+($I40*'fnd base rates'!D$12)\n+($J40*'fnd base rates'!D$13)\n+($K40*'fnd base rates'!D$14)\n+($M40*'fnd base rates'!D$16)\n+($N40*'fnd base rates'!D$17)\n+($O40*'fnd base rates'!D$18)\n+($P40*VLOOKUP($S40+12,rate_basefnd,4)))\n*$R40","v":4325.5610800000004},{"$f":"(($D40*'fnd base rates'!E$7)\n+($E40*'fnd base rates'!E$8)\n+($F40*'fnd base rates'!E$9)\n+($G40*'fnd base rates'!E$10)\n+($H40*'fnd base rates'!E$11)\n+($I40*'fnd base rates'!E$12)\n+($J40*'fnd base rates'!E$13)\n+($K40*'fnd base rates'!E$14)\n+($M40*'fnd base rates'!E$16)\n+($N40*'fnd base rates'!E$17)\n+($O40*'fnd base rates'!E$18)\n+($P40*VLOOKUP($S40+12,rate_basefnd,5)))\n*$R40","v":26896.69040168},{"$f":"(($D40*'fnd base rates'!F$7)\n+($E40*'fnd base rates'!F$8)\n+($F40*'fnd base rates'!F$9)\n+($G40*'fnd base rates'!F$10)\n+($H40*'fnd base rates'!F$11)\n+($I40*'fnd base rates'!F$12)\n+($J40*'fnd base rates'!F$13)\n+($K40*'fnd base rates'!F$14)\n+($M40*'fnd base rates'!F$16)\n+($N40*'fnd base rates'!F$17)\n+($O40*'fnd base rates'!F$18)\n+($P40*VLOOKUP($S40+12,rate_basefnd,6)))\n*$R40","v":3995.3734442400005},{"$f":"(($D40*'fnd base rates'!G$7)\n+($E40*'fnd base rates'!G$8)\n+($F40*'fnd base rates'!G$9)\n+($G40*'fnd base rates'!G$10)\n+($H40*'fnd base rates'!G$11)\n+($I40*'fnd base rates'!G$12)\n+($J40*'fnd base rates'!G$13)\n+($K40*'fnd base rates'!G$14)\n+($M40*'fnd base rates'!G$16)\n+($N40*'fnd base rates'!G$17)\n+($O40*'fnd base rates'!G$18)\n+($P40*VLOOKUP($S40+12,rate_basefnd,7)))\n*$R40","v":1281.83478044},{"$f":"(($D40*'fnd base rates'!H$7)\n+($E40*'fnd base rates'!H$8)\n+($F40*'fnd base rates'!H$9)\n+($G40*'fnd base rates'!H$10)\n+($H40*'fnd base rates'!H$11)\n+($I40*'fnd base rates'!H$12)\n+($J40*'fnd base rates'!H$13)\n+($K40*'fnd base rates'!H$14)\n+($M40*'fnd base rates'!H$16)\n+($N40*'fnd base rates'!H$17)\n+($O40*'fnd base rates'!H$18)\n+($P40*VLOOKUP($S40+12,rate_basefnd,8)))","v":2082.9914999999996},{"$f":"(($D40*'fnd base rates'!I$7)\n+($E40*'fnd base rates'!I$8)\n+($F40*'fnd base rates'!I$9)\n+($G40*'fnd base rates'!I$10)\n+($H40*'fnd base rates'!I$11)\n+($I40*'fnd base rates'!I$12)\n+($J40*'fnd base rates'!I$13)\n+($K40*'fnd base rates'!I$14)\n+($M40*'fnd base rates'!I$16)\n+($N40*'fnd base rates'!I$17)\n+($O40*'fnd base rates'!I$18)\n+($P40*VLOOKUP($S40+12,rate_basefnd,9)))\n*$R40","v":2057.58376},{"$f":"(($D40*'fnd base rates'!J$7)\n+($E40*'fnd base rates'!J$8)\n+($F40*'fnd base rates'!J$9)\n+($G40*'fnd base rates'!J$10)\n+($H40*'fnd base rates'!J$11)\n+($I40*'fnd base rates'!J$12)\n+($J40*'fnd base rates'!J$13)\n+($K40*'fnd base rates'!J$14)\n+($M40*'fnd base rates'!J$16)\n+($N40*'fnd base rates'!J$17)\n+($O40*'fnd base rates'!J$18)\n+($P40*VLOOKUP($S40+12,rate_basefnd,10)))\n*$R40","v":3348.5085199999999},{"$f":"(($D40*'fnd base rates'!K$7)\n+($E40*'fnd base rates'!K$8)\n+($F40*'fnd base rates'!K$9)\n+($G40*'fnd base rates'!K$10)\n+($H40*'fnd base rates'!K$11)\n+($I40*'fnd base rates'!K$12)\n+($J40*'fnd base rates'!K$13)\n+($K40*'fnd base rates'!K$14)\n+($M40*'fnd base rates'!K$16)\n+($N40*'fnd base rates'!K$17)\n+($O40*'fnd base rates'!K$18)\n+($P40*VLOOKUP($S40+12,rate_basefnd,11)))\n*$R40","v":4963.2622476400002},{"$f":"(($D40*'fnd base rates'!L$7)\n+($E40*'fnd base rates'!L$8)\n+($F40*'fnd base rates'!L$9)\n+($G40*'fnd base rates'!L$10)\n+($H40*'fnd base rates'!L$11)\n+($I40*'fnd base rates'!L$12)\n+($J40*'fnd base rates'!L$13)\n+($K40*'fnd base rates'!L$14)\n+($M40*'fnd base rates'!L$16)\n+($N40*'fnd base rates'!L$17)\n+($O40*'fnd base rates'!L$18)\n+($P40*VLOOKUP($S40+12,rate_basefnd,12)))","v":9001.1172299999998},{"$f":"(($D40*'fnd base rates'!M$7)\n+($E40*'fnd base rates'!M$8)\n+($F40*'fnd base rates'!M$9)\n+($G40*'fnd base rates'!M$10)\n+($H40*'fnd base rates'!M$11)\n+($I40*'fnd base rates'!M$12)\n+($J40*'fnd base rates'!M$13)\n+($K40*'fnd base rates'!M$14)\n+($M40*'fnd base rates'!M$16)\n+($N40*'fnd base rates'!M$17)\n+($O40*'fnd base rates'!M$18)\n+($P40*VLOOKUP($S40+12,rate_basefnd,13)))","v":0},60361.662269320004,null,412035073,"412","035","073",1,3,60361.662269320004,20121,2270,17851,null,null,null,null,null,null,0,null,0]
["412",{"$f":"'fnd enro'!B41","v":412035095},{"$f":"'fnd enro'!C41","v":"ACADEMY OF THE PACIFIC RIM"},{"$f":"'fnd enro'!D41","v":0},{"$f":"'fnd enro'!E41","v":0},{"$f":"'fnd enro'!F41","v":0},{"$f":"'fnd enro'!G41","v":0},{"$f":"'fnd enro'!H41","v":0},{"$f":"'fnd enro'!I41","v":1},{"$f":"'fnd enro'!J41","v":0},{"$f":"'fnd enro'!K41","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L41","v":0},{"$f":"'fnd enro'!M41","v":0},{"$f":"'fnd enro'!N41","v":0},{"$f":"'fnd enro'!O41","v":0},{"$f":"'fnd enro'!P41","v":1},{"$f":"'fnd enro'!R41","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q41)","v":12},null,{"$f":"(($D41*'fnd base rates'!C$7)\n+($E41*'fnd base rates'!C$8)\n+($F41*'fnd base rates'!C$9)\n+($G41*'fnd base rates'!C$10)\n+($H41*'fnd base rates'!C$11)\n+($I41*'fnd base rates'!C$12)\n+($J41*'fnd base rates'!C$13)\n+($K41*'fnd base rates'!C$14)\n+($M41*'fnd base rates'!C$16)\n+($N41*'fnd base rates'!C$17)\n+($O41*'fnd base rates'!C$18)\n+($P41*VLOOKUP($S41+12,rate_basefnd,3)))\n*$R41","v":770.56134471600012},{"$f":"(($D41*'fnd base rates'!D$7)\n+($E41*'fnd base rates'!D$8)\n+($F41*'fnd base rates'!D$9)\n+($G41*'fnd base rates'!D$10)\n+($H41*'fnd base rates'!D$11)\n+($I41*'fnd base rates'!D$12)\n+($J41*'fnd base rates'!D$13)\n+($K41*'fnd base rates'!D$14)\n+($M41*'fnd base rates'!D$16)\n+($N41*'fnd base rates'!D$17)\n+($O41*'fnd base rates'!D$18)\n+($P41*VLOOKUP($S41+12,rate_basefnd,4)))\n*$R41","v":1553.9682000000003},{"$f":"(($D41*'fnd base rates'!E$7)\n+($E41*'fnd base rates'!E$8)\n+($F41*'fnd base rates'!E$9)\n+($G41*'fnd base rates'!E$10)\n+($H41*'fnd base rates'!E$11)\n+($I41*'fnd base rates'!E$12)\n+($J41*'fnd base rates'!E$13)\n+($K41*'fnd base rates'!E$14)\n+($M41*'fnd base rates'!E$16)\n+($N41*'fnd base rates'!E$17)\n+($O41*'fnd base rates'!E$18)\n+($P41*VLOOKUP($S41+12,rate_basefnd,5)))\n*$R41","v":12190.521807384001},{"$f":"(($D41*'fnd base rates'!F$7)\n+($E41*'fnd base rates'!F$8)\n+($F41*'fnd base rates'!F$9)\n+($G41*'fnd base rates'!F$10)\n+($H41*'fnd base rates'!F$11)\n+($I41*'fnd base rates'!F$12)\n+($J41*'fnd base rates'!F$13)\n+($K41*'fnd base rates'!F$14)\n+($M41*'fnd base rates'!F$16)\n+($N41*'fnd base rates'!F$17)\n+($O41*'fnd base rates'!F$18)\n+($P41*VLOOKUP($S41+12,rate_basefnd,6)))\n*$R41","v":1049.453373112},{"$f":"(($D41*'fnd base rates'!G$7)\n+($E41*'fnd base rates'!G$8)\n+($F41*'fnd base rates'!G$9)\n+($G41*'fnd base rates'!G$10)\n+($H41*'fnd base rates'!G$11)\n+($I41*'fnd base rates'!G$12)\n+($J41*'fnd base rates'!G$13)\n+($K41*'fnd base rates'!G$14)\n+($M41*'fnd base rates'!G$16)\n+($N41*'fnd base rates'!G$17)\n+($O41*'fnd base rates'!G$18)\n+($P41*VLOOKUP($S41+12,rate_basefnd,7)))\n*$R41","v":504.31461317200001},{"$f":"(($D41*'fnd base rates'!H$7)\n+($E41*'fnd base rates'!H$8)\n+($F41*'fnd base rates'!H$9)\n+($G41*'fnd base rates'!H$10)\n+($H41*'fnd base rates'!H$11)\n+($I41*'fnd base rates'!H$12)\n+($J41*'fnd base rates'!H$13)\n+($K41*'fnd base rates'!H$14)\n+($M41*'fnd base rates'!H$16)\n+($N41*'fnd base rates'!H$17)\n+($O41*'fnd base rates'!H$18)\n+($P41*VLOOKUP($S41+12,rate_basefnd,8)))","v":938.54845},{"$f":"(($D41*'fnd base rates'!I$7)\n+($E41*'fnd base rates'!I$8)\n+($F41*'fnd base rates'!I$9)\n+($G41*'fnd base rates'!I$10)\n+($H41*'fnd base rates'!I$11)\n+($I41*'fnd base rates'!I$12)\n+($J41*'fnd base rates'!I$13)\n+($K41*'fnd base rates'!I$14)\n+($M41*'fnd base rates'!I$16)\n+($N41*'fnd base rates'!I$17)\n+($O41*'fnd base rates'!I$18)\n+($P41*VLOOKUP($S41+12,rate_basefnd,9)))\n*$R41","v":758.8108400000001},{"$f":"(($D41*'fnd base rates'!J$7)\n+($E41*'fnd base rates'!J$8)\n+($F41*'fnd base rates'!J$9)\n+($G41*'fnd base rates'!J$10)\n+($H41*'fnd base rates'!J$11)\n+($I41*'fnd base rates'!J$12)\n+($J41*'fnd base rates'!J$13)\n+($K41*'fnd base rates'!J$14)\n+($M41*'fnd base rates'!J$16)\n+($N41*'fnd base rates'!J$17)\n+($O41*'fnd base rates'!J$18)\n+($P41*VLOOKUP($S41+12,rate_basefnd,10)))\n*$R41","v":2024.3157999999999},{"$f":"(($D41*'fnd base rates'!K$7)\n+($E41*'fnd base rates'!K$8)\n+($F41*'fnd base rates'!K$9)\n+($G41*'fnd base rates'!K$10)\n+($H41*'fnd base rates'!K$11)\n+($I41*'fnd base rates'!K$12)\n+($J41*'fnd base rates'!K$13)\n+($K41*'fnd base rates'!K$14)\n+($M41*'fnd base rates'!K$16)\n+($N41*'fnd base rates'!K$17)\n+($O41*'fnd base rates'!K$18)\n+($P41*VLOOKUP($S41+12,rate_basefnd,11)))\n*$R41","v":1350.041700532},{"$f":"(($D41*'fnd base rates'!L$7)\n+($E41*'fnd base rates'!L$8)\n+($F41*'fnd base rates'!L$9)\n+($G41*'fnd base rates'!L$10)\n+($H41*'fnd base rates'!L$11)\n+($I41*'fnd base rates'!L$12)\n+($J41*'fnd base rates'!L$13)\n+($K41*'fnd base rates'!L$14)\n+($M41*'fnd base rates'!L$16)\n+($N41*'fnd base rates'!L$17)\n+($O41*'fnd base rates'!L$18)\n+($P41*VLOOKUP($S41+12,rate_basefnd,12)))","v":2957.7108490000001},{"$f":"(($D41*'fnd base rates'!M$7)\n+($E41*'fnd base rates'!M$8)\n+($F41*'fnd base rates'!M$9)\n+($G41*'fnd base rates'!M$10)\n+($H41*'fnd base rates'!M$11)\n+($I41*'fnd base rates'!M$12)\n+($J41*'fnd base rates'!M$13)\n+($K41*'fnd base rates'!M$14)\n+($M41*'fnd base rates'!M$16)\n+($N41*'fnd base rates'!M$17)\n+($O41*'fnd base rates'!M$18)\n+($P41*VLOOKUP($S41+12,rate_basefnd,13)))","v":0},24098.246977916006,null,412035095,"412","035","095",1,1,24098.246977916006,24098,7858,16240,null,null,null,null,null,null,0,null,0]
["412",{"$f":"'fnd enro'!B42","v":412035189},{"$f":"'fnd enro'!C42","v":"ACADEMY OF THE PACIFIC RIM"},{"$f":"'fnd enro'!D42","v":0},{"$f":"'fnd enro'!E42","v":0},{"$f":"'fnd enro'!F42","v":0},{"$f":"'fnd enro'!G42","v":0},{"$f":"'fnd enro'!H42","v":3},{"$f":"'fnd enro'!I42","v":0},{"$f":"'fnd enro'!J42","v":0},{"$f":"'fnd enro'!K42","v":0.11899999999999999},{"$f":"'fnd enro'!L42","v":0},{"$f":"'fnd enro'!M42","v":0},{"$f":"'fnd enro'!N42","v":1},{"$f":"'fnd enro'!O42","v":0},{"$f":"'fnd enro'!P42","v":3},{"$f":"'fnd enro'!R42","v":3},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q42)","v":3},null,{"$f":"(($D42*'fnd base rates'!C$7)\n+($E42*'fnd base rates'!C$8)\n+($F42*'fnd base rates'!C$9)\n+($G42*'fnd base rates'!C$10)\n+($H42*'fnd base rates'!C$11)\n+($I42*'fnd base rates'!C$12)\n+($J42*'fnd base rates'!C$13)\n+($K42*'fnd base rates'!C$14)\n+($M42*'fnd base rates'!C$16)\n+($N42*'fnd base rates'!C$17)\n+($O42*'fnd base rates'!C$18)\n+($P42*VLOOKUP($S42+12,rate_basefnd,3)))\n*$R42","v":2230.6923053200003},{"$f":"(($D42*'fnd base rates'!D$7)\n+($E42*'fnd base rates'!D$8)\n+($F42*'fnd base rates'!D$9)\n+($G42*'fnd base rates'!D$10)\n+($H42*'fnd base rates'!D$11)\n+($I42*'fnd base rates'!D$12)\n+($J42*'fnd base rates'!D$13)\n+($K42*'fnd base rates'!D$14)\n+($M42*'fnd base rates'!D$16)\n+($N42*'fnd base rates'!D$17)\n+($O42*'fnd base rates'!D$18)\n+($P42*VLOOKUP($S42+12,rate_basefnd,4)))\n*$R42","v":3880.8609200000005},{"$f":"(($D42*'fnd base rates'!E$7)\n+($E42*'fnd base rates'!E$8)\n+($F42*'fnd base rates'!E$9)\n+($G42*'fnd base rates'!E$10)\n+($H42*'fnd base rates'!E$11)\n+($I42*'fnd base rates'!E$12)\n+($J42*'fnd base rates'!E$13)\n+($K42*'fnd base rates'!E$14)\n+($M42*'fnd base rates'!E$16)\n+($N42*'fnd base rates'!E$17)\n+($O42*'fnd base rates'!E$18)\n+($P42*VLOOKUP($S42+12,rate_basefnd,5)))\n*$R42","v":23200.445521680002},{"$f":"(($D42*'fnd base rates'!F$7)\n+($E42*'fnd base rates'!F$8)\n+($F42*'fnd base rates'!F$9)\n+($G42*'fnd base rates'!F$10)\n+($H42*'fnd base rates'!F$11)\n+($I42*'fnd base rates'!F$12)\n+($J42*'fnd base rates'!F$13)\n+($K42*'fnd base rates'!F$14)\n+($M42*'fnd base rates'!F$16)\n+($N42*'fnd base rates'!F$17)\n+($O42*'fnd base rates'!F$18)\n+($P42*VLOOKUP($S42+12,rate_basefnd,6)))\n*$R42","v":3761.7931242400005},{"$f":"(($D42*'fnd base rates'!G$7)\n+($E42*'fnd base rates'!G$8)\n+($F42*'fnd base rates'!G$9)\n+($G42*'fnd base rates'!G$10)\n+($H42*'fnd base rates'!G$11)\n+($I42*'fnd base rates'!G$12)\n+($J42*'fnd base rates'!G$13)\n+($K42*'fnd base rates'!G$14)\n+($M42*'fnd base rates'!G$16)\n+($N42*'fnd base rates'!G$17)\n+($O42*'fnd base rates'!G$18)\n+($P42*VLOOKUP($S42+12,rate_basefnd,7)))\n*$R42","v":1115.1372604400001},{"$f":"(($D42*'fnd base rates'!H$7)\n+($E42*'fnd base rates'!H$8)\n+($F42*'fnd base rates'!H$9)\n+($G42*'fnd base rates'!H$10)\n+($H42*'fnd base rates'!H$11)\n+($I42*'fnd base rates'!H$12)\n+($J42*'fnd base rates'!H$13)\n+($K42*'fnd base rates'!H$14)\n+($M42*'fnd base rates'!H$16)\n+($N42*'fnd base rates'!H$17)\n+($O42*'fnd base rates'!H$18)\n+($P42*VLOOKUP($S42+12,rate_basefnd,8)))","v":1914.9514999999999},{"$f":"(($D42*'fnd base rates'!I$7)\n+($E42*'fnd base rates'!I$8)\n+($F42*'fnd base rates'!I$9)\n+($G42*'fnd base rates'!I$10)\n+($H42*'fnd base rates'!I$11)\n+($I42*'fnd base rates'!I$12)\n+($J42*'fnd base rates'!I$13)\n+($K42*'fnd base rates'!I$14)\n+($M42*'fnd base rates'!I$16)\n+($N42*'fnd base rates'!I$17)\n+($O42*'fnd base rates'!I$18)\n+($P42*VLOOKUP($S42+12,rate_basefnd,9)))\n*$R42","v":1874.0191999999997},{"$f":"(($D42*'fnd base rates'!J$7)\n+($E42*'fnd base rates'!J$8)\n+($F42*'fnd base rates'!J$9)\n+($G42*'fnd base rates'!J$10)\n+($H42*'fnd base rates'!J$11)\n+($I42*'fnd base rates'!J$12)\n+($J42*'fnd base rates'!J$13)\n+($K42*'fnd base rates'!J$14)\n+($M42*'fnd base rates'!J$16)\n+($N42*'fnd base rates'!J$17)\n+($O42*'fnd base rates'!J$18)\n+($P42*VLOOKUP($S42+12,rate_basefnd,10)))\n*$R42","v":2881.44544},{"$f":"(($D42*'fnd base rates'!K$7)\n+($E42*'fnd base rates'!K$8)\n+($F42*'fnd base rates'!K$9)\n+($G42*'fnd base rates'!K$10)\n+($H42*'fnd base rates'!K$11)\n+($I42*'fnd base rates'!K$12)\n+($J42*'fnd base rates'!K$13)\n+($K42*'fnd base rates'!K$14)\n+($M42*'fnd base rates'!K$16)\n+($N42*'fnd base rates'!K$17)\n+($O42*'fnd base rates'!K$18)\n+($P42*VLOOKUP($S42+12,rate_basefnd,11)))\n*$R42","v":4562.8434876400006},{"$f":"(($D42*'fnd base rates'!L$7)\n+($E42*'fnd base rates'!L$8)\n+($F42*'fnd base rates'!L$9)\n+($G42*'fnd base rates'!L$10)\n+($H42*'fnd base rates'!L$11)\n+($I42*'fnd base rates'!L$12)\n+($J42*'fnd base rates'!L$13)\n+($K42*'fnd base rates'!L$14)\n+($M42*'fnd base rates'!L$16)\n+($N42*'fnd base rates'!L$17)\n+($O42*'fnd base rates'!L$18)\n+($P42*VLOOKUP($S42+12,rate_basefnd,12)))","v":8289.8972300000005},{"$f":"(($D42*'fnd base rates'!M$7)\n+($E42*'fnd base rates'!M$8)\n+($F42*'fnd base rates'!M$9)\n+($G42*'fnd base rates'!M$10)\n+($H42*'fnd base rates'!M$11)\n+($I42*'fnd base rates'!M$12)\n+($J42*'fnd base rates'!M$13)\n+($K42*'fnd base rates'!M$14)\n+($M42*'fnd base rates'!M$16)\n+($N42*'fnd base rates'!M$17)\n+($O42*'fnd base rates'!M$18)\n+($P42*VLOOKUP($S42+12,rate_basefnd,13)))","v":0},53712.08598932001,null,412035189,"412","035","189",1,3,53712.08598932001,17904,-751,18655,null,null,null,null,null,null,0,null,0]
["412",{"$f":"'fnd enro'!B43","v":412035220},{"$f":"'fnd enro'!C43","v":"ACADEMY OF THE PACIFIC RIM"},{"$f":"'fnd enro'!D43","v":0},{"$f":"'fnd enro'!E43","v":0},{"$f":"'fnd enro'!F43","v":0},{"$f":"'fnd enro'!G43","v":0},{"$f":"'fnd enro'!H43","v":1},{"$f":"'fnd enro'!I43","v":1},{"$f":"'fnd enro'!J43","v":0},{"$f":"'fnd enro'!K43","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L43","v":0},{"$f":"'fnd enro'!M43","v":0},{"$f":"'fnd enro'!N43","v":0},{"$f":"'fnd enro'!O43","v":0},{"$f":"'fnd enro'!P43","v":2},{"$f":"'fnd enro'!R43","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q43)","v":8},null,{"$f":"(($D43*'fnd base rates'!C$7)\n+($E43*'fnd base rates'!C$8)\n+($F43*'fnd base rates'!C$9)\n+($G43*'fnd base rates'!C$10)\n+($H43*'fnd base rates'!C$11)\n+($I43*'fnd base rates'!C$12)\n+($J43*'fnd base rates'!C$13)\n+($K43*'fnd base rates'!C$14)\n+($M43*'fnd base rates'!C$16)\n+($N43*'fnd base rates'!C$17)\n+($O43*'fnd base rates'!C$18)\n+($P43*VLOOKUP($S43+12,rate_basefnd,3)))\n*$R43","v":1459.090320604},{"$f":"(($D43*'fnd base rates'!D$7)\n+($E43*'fnd base rates'!D$8)\n+($F43*'fnd base rates'!D$9)\n+($G43*'fnd base rates'!D$10)\n+($H43*'fnd base rates'!D$11)\n+($I43*'fnd base rates'!D$12)\n+($J43*'fnd base rates'!D$13)\n+($K43*'fnd base rates'!D$14)\n+($M43*'fnd base rates'!D$16)\n+($N43*'fnd base rates'!D$17)\n+($O43*'fnd base rates'!D$18)\n+($P43*VLOOKUP($S43+12,rate_basefnd,4)))\n*$R43","v":2720.8183200000003},{"$f":"(($D43*'fnd base rates'!E$7)\n+($E43*'fnd base rates'!E$8)\n+($F43*'fnd base rates'!E$9)\n+($G43*'fnd base rates'!E$10)\n+($H43*'fnd base rates'!E$11)\n+($I43*'fnd base rates'!E$12)\n+($J43*'fnd base rates'!E$13)\n+($K43*'fnd base rates'!E$14)\n+($M43*'fnd base rates'!E$16)\n+($N43*'fnd base rates'!E$17)\n+($O43*'fnd base rates'!E$18)\n+($P43*VLOOKUP($S43+12,rate_basefnd,5)))\n*$R43","v":18900.825834296003},{"$f":"(($D43*'fnd base rates'!F$7)\n+($E43*'fnd base rates'!F$8)\n+($F43*'fnd base rates'!F$9)\n+($G43*'fnd base rates'!F$10)\n+($H43*'fnd base rates'!F$11)\n+($I43*'fnd base rates'!F$12)\n+($J43*'fnd base rates'!F$13)\n+($K43*'fnd base rates'!F$14)\n+($M43*'fnd base rates'!F$16)\n+($N43*'fnd base rates'!F$17)\n+($O43*'fnd base rates'!F$18)\n+($P43*VLOOKUP($S43+12,rate_basefnd,6)))\n*$R43","v":2224.8215911280004},{"$f":"(($D43*'fnd base rates'!G$7)\n+($E43*'fnd base rates'!G$8)\n+($F43*'fnd base rates'!G$9)\n+($G43*'fnd base rates'!G$10)\n+($H43*'fnd base rates'!G$11)\n+($I43*'fnd base rates'!G$12)\n+($J43*'fnd base rates'!G$13)\n+($K43*'fnd base rates'!G$14)\n+($M43*'fnd base rates'!G$16)\n+($N43*'fnd base rates'!G$17)\n+($O43*'fnd base rates'!G$18)\n+($P43*VLOOKUP($S43+12,rate_basefnd,7)))\n*$R43","v":830.592807268},{"$f":"(($D43*'fnd base rates'!H$7)\n+($E43*'fnd base rates'!H$8)\n+($F43*'fnd base rates'!H$9)\n+($G43*'fnd base rates'!H$10)\n+($H43*'fnd base rates'!H$11)\n+($I43*'fnd base rates'!H$12)\n+($J43*'fnd base rates'!H$13)\n+($K43*'fnd base rates'!H$14)\n+($M43*'fnd base rates'!H$16)\n+($N43*'fnd base rates'!H$17)\n+($O43*'fnd base rates'!H$18)\n+($P43*VLOOKUP($S43+12,rate_basefnd,8)))","v":1522.2730499999998},{"$f":"(($D43*'fnd base rates'!I$7)\n+($E43*'fnd base rates'!I$8)\n+($F43*'fnd base rates'!I$9)\n+($G43*'fnd base rates'!I$10)\n+($H43*'fnd base rates'!I$11)\n+($I43*'fnd base rates'!I$12)\n+($J43*'fnd base rates'!I$13)\n+($K43*'fnd base rates'!I$14)\n+($M43*'fnd base rates'!I$16)\n+($N43*'fnd base rates'!I$17)\n+($O43*'fnd base rates'!I$18)\n+($P43*VLOOKUP($S43+12,rate_basefnd,9)))\n*$R43","v":1330.7834400000002},{"$f":"(($D43*'fnd base rates'!J$7)\n+($E43*'fnd base rates'!J$8)\n+($F43*'fnd base rates'!J$9)\n+($G43*'fnd base rates'!J$10)\n+($H43*'fnd base rates'!J$11)\n+($I43*'fnd base rates'!J$12)\n+($J43*'fnd base rates'!J$13)\n+($K43*'fnd base rates'!J$14)\n+($M43*'fnd base rates'!J$16)\n+($N43*'fnd base rates'!J$17)\n+($O43*'fnd base rates'!J$18)\n+($P43*VLOOKUP($S43+12,rate_basefnd,10)))\n*$R43","v":2873.2070400000002},{"$f":"(($D43*'fnd base rates'!K$7)\n+($E43*'fnd base rates'!K$8)\n+($F43*'fnd base rates'!K$9)\n+($G43*'fnd base rates'!K$10)\n+($H43*'fnd base rates'!K$11)\n+($I43*'fnd base rates'!K$12)\n+($J43*'fnd base rates'!K$13)\n+($K43*'fnd base rates'!K$14)\n+($M43*'fnd base rates'!K$16)\n+($N43*'fnd base rates'!K$17)\n+($O43*'fnd base rates'!K$18)\n+($P43*VLOOKUP($S43+12,rate_basefnd,11)))\n*$R43","v":2737.261827108},{"$f":"(($D43*'fnd base rates'!L$7)\n+($E43*'fnd base rates'!L$8)\n+($F43*'fnd base rates'!L$9)\n+($G43*'fnd base rates'!L$10)\n+($H43*'fnd base rates'!L$11)\n+($I43*'fnd base rates'!L$12)\n+($J43*'fnd base rates'!L$13)\n+($K43*'fnd base rates'!L$14)\n+($M43*'fnd base rates'!L$16)\n+($N43*'fnd base rates'!L$17)\n+($O43*'fnd base rates'!L$18)\n+($P43*VLOOKUP($S43+12,rate_basefnd,12)))","v":5518.0963810000003},{"$f":"(($D43*'fnd base rates'!M$7)\n+($E43*'fnd base rates'!M$8)\n+($F43*'fnd base rates'!M$9)\n+($G43*'fnd base rates'!M$10)\n+($H43*'fnd base rates'!M$11)\n+($I43*'fnd base rates'!M$12)\n+($J43*'fnd base rates'!M$13)\n+($K43*'fnd base rates'!M$14)\n+($M43*'fnd base rates'!M$16)\n+($N43*'fnd base rates'!M$17)\n+($O43*'fnd base rates'!M$18)\n+($P43*VLOOKUP($S43+12,rate_basefnd,13)))","v":0},40117.770611404005,null,412035220,"412","035","220",1,2,40117.770611404005,20059,8680,11379,null,null,null,null,null,null,0,null,0]
["412",{"$f":"'fnd enro'!B44","v":412035244},{"$f":"'fnd enro'!C44","v":"ACADEMY OF THE PACIFIC RIM"},{"$f":"'fnd enro'!D44","v":0},{"$f":"'fnd enro'!E44","v":0},{"$f":"'fnd enro'!F44","v":0},{"$f":"'fnd enro'!G44","v":0},{"$f":"'fnd enro'!H44","v":1},{"$f":"'fnd enro'!I44","v":2},{"$f":"'fnd enro'!J44","v":0},{"$f":"'fnd enro'!K44","v":0.11899999999999999},{"$f":"'fnd enro'!L44","v":0},{"$f":"'fnd enro'!M44","v":0},{"$f":"'fnd enro'!N44","v":0},{"$f":"'fnd enro'!O44","v":0},{"$f":"'fnd enro'!P44","v":0},{"$f":"'fnd enro'!R44","v":3},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q44)","v":10},null,{"$f":"(($D44*'fnd base rates'!C$7)\n+($E44*'fnd base rates'!C$8)\n+($F44*'fnd base rates'!C$9)\n+($G44*'fnd base rates'!C$10)\n+($H44*'fnd base rates'!C$11)\n+($I44*'fnd base rates'!C$12)\n+($J44*'fnd base rates'!C$13)\n+($K44*'fnd base rates'!C$14)\n+($M44*'fnd base rates'!C$16)\n+($N44*'fnd base rates'!C$17)\n+($O44*'fnd base rates'!C$18)\n+($P44*VLOOKUP($S44+12,rate_basefnd,3)))\n*$R44","v":1894.30542532},{"$f":"(($D44*'fnd base rates'!D$7)\n+($E44*'fnd base rates'!D$8)\n+($F44*'fnd base rates'!D$9)\n+($G44*'fnd base rates'!D$10)\n+($H44*'fnd base rates'!D$11)\n+($I44*'fnd base rates'!D$12)\n+($J44*'fnd base rates'!D$13)\n+($K44*'fnd base rates'!D$14)\n+($M44*'fnd base rates'!D$16)\n+($N44*'fnd base rates'!D$17)\n+($O44*'fnd base rates'!D$18)\n+($P44*VLOOKUP($S44+12,rate_basefnd,4)))\n*$R44","v":2685.9568800000002},{"$f":"(($D44*'fnd base rates'!E$7)\n+($E44*'fnd base rates'!E$8)\n+($F44*'fnd base rates'!E$9)\n+($G44*'fnd base rates'!E$10)\n+($H44*'fnd base rates'!E$11)\n+($I44*'fnd base rates'!E$12)\n+($J44*'fnd base rates'!E$13)\n+($K44*'fnd base rates'!E$14)\n+($M44*'fnd base rates'!E$16)\n+($N44*'fnd base rates'!E$17)\n+($O44*'fnd base rates'!E$18)\n+($P44*VLOOKUP($S44+12,rate_basefnd,5)))\n*$R44","v":15581.334721680001},{"$f":"(($D44*'fnd base rates'!F$7)\n+($E44*'fnd base rates'!F$8)\n+($F44*'fnd base rates'!F$9)\n+($G44*'fnd base rates'!F$10)\n+($H44*'fnd base rates'!F$11)\n+($I44*'fnd base rates'!F$12)\n+($J44*'fnd base rates'!F$13)\n+($K44*'fnd base rates'!F$14)\n+($M44*'fnd base rates'!F$16)\n+($N44*'fnd base rates'!F$17)\n+($O44*'fnd base rates'!F$18)\n+($P44*VLOOKUP($S44+12,rate_basefnd,6)))\n*$R44","v":3274.2749642399999},{"$f":"(($D44*'fnd base rates'!G$7)\n+($E44*'fnd base rates'!G$8)\n+($F44*'fnd base rates'!G$9)\n+($G44*'fnd base rates'!G$10)\n+($H44*'fnd base rates'!G$11)\n+($I44*'fnd base rates'!G$12)\n+($J44*'fnd base rates'!G$13)\n+($K44*'fnd base rates'!G$14)\n+($M44*'fnd base rates'!G$16)\n+($N44*'fnd base rates'!G$17)\n+($O44*'fnd base rates'!G$18)\n+($P44*VLOOKUP($S44+12,rate_basefnd,7)))\n*$R44","v":582.43798044000005},{"$f":"(($D44*'fnd base rates'!H$7)\n+($E44*'fnd base rates'!H$8)\n+($F44*'fnd base rates'!H$9)\n+($G44*'fnd base rates'!H$10)\n+($H44*'fnd base rates'!H$11)\n+($I44*'fnd base rates'!H$12)\n+($J44*'fnd base rates'!H$13)\n+($K44*'fnd base rates'!H$14)\n+($M44*'fnd base rates'!H$16)\n+($N44*'fnd base rates'!H$17)\n+($O44*'fnd base rates'!H$18)\n+($P44*VLOOKUP($S44+12,rate_basefnd,8)))","v":2354.3915000000002},{"$f":"(($D44*'fnd base rates'!I$7)\n+($E44*'fnd base rates'!I$8)\n+($F44*'fnd base rates'!I$9)\n+($G44*'fnd base rates'!I$10)\n+($H44*'fnd base rates'!I$11)\n+($I44*'fnd base rates'!I$12)\n+($J44*'fnd base rates'!I$13)\n+($K44*'fnd base rates'!I$14)\n+($M44*'fnd base rates'!I$16)\n+($N44*'fnd base rates'!I$17)\n+($O44*'fnd base rates'!I$18)\n+($P44*VLOOKUP($S44+12,rate_basefnd,9)))\n*$R44","v":1461.54636},{"$f":"(($D44*'fnd base rates'!J$7)\n+($E44*'fnd base rates'!J$8)\n+($F44*'fnd base rates'!J$9)\n+($G44*'fnd base rates'!J$10)\n+($H44*'fnd base rates'!J$11)\n+($I44*'fnd base rates'!J$12)\n+($J44*'fnd base rates'!J$13)\n+($K44*'fnd base rates'!J$14)\n+($M44*'fnd base rates'!J$16)\n+($N44*'fnd base rates'!J$17)\n+($O44*'fnd base rates'!J$18)\n+($P44*VLOOKUP($S44+12,rate_basefnd,10)))\n*$R44","v":1634.0107599999999},{"$f":"(($D44*'fnd base rates'!K$7)\n+($E44*'fnd base rates'!K$8)\n+($F44*'fnd base rates'!K$9)\n+($G44*'fnd base rates'!K$10)\n+($H44*'fnd base rates'!K$11)\n+($I44*'fnd base rates'!K$12)\n+($J44*'fnd base rates'!K$13)\n+($K44*'fnd base rates'!K$14)\n+($M44*'fnd base rates'!K$16)\n+($N44*'fnd base rates'!K$17)\n+($O44*'fnd base rates'!K$18)\n+($P44*VLOOKUP($S44+12,rate_basefnd,11)))\n*$R44","v":4087.3035276400001},{"$f":"(($D44*'fnd base rates'!L$7)\n+($E44*'fnd base rates'!L$8)\n+($F44*'fnd base rates'!L$9)\n+($G44*'fnd base rates'!L$10)\n+($H44*'fnd base rates'!L$11)\n+($I44*'fnd base rates'!L$12)\n+($J44*'fnd base rates'!L$13)\n+($K44*'fnd base rates'!L$14)\n+($M44*'fnd base rates'!L$16)\n+($N44*'fnd base rates'!L$17)\n+($O44*'fnd base rates'!L$18)\n+($P44*VLOOKUP($S44+12,rate_basefnd,12)))","v":5928.5372299999999},{"$f":"(($D44*'fnd base rates'!M$7)\n+($E44*'fnd base rates'!M$8)\n+($F44*'fnd base rates'!M$9)\n+($G44*'fnd base rates'!M$10)\n+($H44*'fnd base rates'!M$11)\n+($I44*'fnd base rates'!M$12)\n+($J44*'fnd base rates'!M$13)\n+($K44*'fnd base rates'!M$14)\n+($M44*'fnd base rates'!M$16)\n+($N44*'fnd base rates'!M$17)\n+($O44*'fnd base rates'!M$18)\n+($P44*VLOOKUP($S44+12,rate_basefnd,13)))","v":0},39484.099349320008,null,412035244,"412","035","244",1,3,39484.099349320008,13161,754,12407,null,null,null,null,null,null,0,null,0]
["412",{"$f":"'fnd enro'!B45","v":412035274},{"$f":"'fnd enro'!C45","v":"ACADEMY OF THE PACIFIC RIM"},{"$f":"'fnd enro'!D45","v":0},{"$f":"'fnd enro'!E45","v":0},{"$f":"'fnd enro'!F45","v":0},{"$f":"'fnd enro'!G45","v":0},{"$f":"'fnd enro'!H45","v":0},{"$f":"'fnd enro'!I45","v":1},{"$f":"'fnd enro'!J45","v":0},{"$f":"'fnd enro'!K45","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L45","v":0},{"$f":"'fnd enro'!M45","v":0},{"$f":"'fnd enro'!N45","v":0},{"$f":"'fnd enro'!O45","v":0},{"$f":"'fnd enro'!P45","v":1},{"$f":"'fnd enro'!R45","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q45)","v":9},null,{"$f":"(($D45*'fnd base rates'!C$7)\n+($E45*'fnd base rates'!C$8)\n+($F45*'fnd base rates'!C$9)\n+($G45*'fnd base rates'!C$10)\n+($H45*'fnd base rates'!C$11)\n+($I45*'fnd base rates'!C$12)\n+($J45*'fnd base rates'!C$13)\n+($K45*'fnd base rates'!C$14)\n+($M45*'fnd base rates'!C$16)\n+($N45*'fnd base rates'!C$17)\n+($O45*'fnd base rates'!C$18)\n+($P45*VLOOKUP($S45+12,rate_basefnd,3)))\n*$R45","v":737.55354471600003},{"$f":"(($D45*'fnd base rates'!D$7)\n+($E45*'fnd base rates'!D$8)\n+($F45*'fnd base rates'!D$9)\n+($G45*'fnd base rates'!D$10)\n+($H45*'fnd base rates'!D$11)\n+($I45*'fnd base rates'!D$12)\n+($J45*'fnd base rates'!D$13)\n+($K45*'fnd base rates'!D$14)\n+($M45*'fnd base rates'!D$16)\n+($N45*'fnd base rates'!D$17)\n+($O45*'fnd base rates'!D$18)\n+($P45*VLOOKUP($S45+12,rate_basefnd,4)))\n*$R45","v":1397.547},{"$f":"(($D45*'fnd base rates'!E$7)\n+($E45*'fnd base rates'!E$8)\n+($F45*'fnd base rates'!E$9)\n+($G45*'fnd base rates'!E$10)\n+($H45*'fnd base rates'!E$11)\n+($I45*'fnd base rates'!E$12)\n+($J45*'fnd base rates'!E$13)\n+($K45*'fnd base rates'!E$14)\n+($M45*'fnd base rates'!E$16)\n+($N45*'fnd base rates'!E$17)\n+($O45*'fnd base rates'!E$18)\n+($P45*VLOOKUP($S45+12,rate_basefnd,5)))\n*$R45","v":10663.534367384002},{"$f":"(($D45*'fnd base rates'!F$7)\n+($E45*'fnd base rates'!F$8)\n+($F45*'fnd base rates'!F$9)\n+($G45*'fnd base rates'!F$10)\n+($H45*'fnd base rates'!F$11)\n+($I45*'fnd base rates'!F$12)\n+($J45*'fnd base rates'!F$13)\n+($K45*'fnd base rates'!F$14)\n+($M45*'fnd base rates'!F$16)\n+($N45*'fnd base rates'!F$17)\n+($O45*'fnd base rates'!F$18)\n+($P45*VLOOKUP($S45+12,rate_basefnd,6)))\n*$R45","v":1049.453373112},{"$f":"(($D45*'fnd base rates'!G$7)\n+($E45*'fnd base rates'!G$8)\n+($F45*'fnd base rates'!G$9)\n+($G45*'fnd base rates'!G$10)\n+($H45*'fnd base rates'!G$11)\n+($I45*'fnd base rates'!G$12)\n+($J45*'fnd base rates'!G$13)\n+($K45*'fnd base rates'!G$14)\n+($M45*'fnd base rates'!G$16)\n+($N45*'fnd base rates'!G$17)\n+($O45*'fnd base rates'!G$18)\n+($P45*VLOOKUP($S45+12,rate_basefnd,7)))\n*$R45","v":430.23405317200002},{"$f":"(($D45*'fnd base rates'!H$7)\n+($E45*'fnd base rates'!H$8)\n+($F45*'fnd base rates'!H$9)\n+($G45*'fnd base rates'!H$10)\n+($H45*'fnd base rates'!H$11)\n+($I45*'fnd base rates'!H$12)\n+($J45*'fnd base rates'!H$13)\n+($K45*'fnd base rates'!H$14)\n+($M45*'fnd base rates'!H$16)\n+($N45*'fnd base rates'!H$17)\n+($O45*'fnd base rates'!H$18)\n+($P45*VLOOKUP($S45+12,rate_basefnd,8)))","v":928.06844999999998},{"$f":"(($D45*'fnd base rates'!I$7)\n+($E45*'fnd base rates'!I$8)\n+($F45*'fnd base rates'!I$9)\n+($G45*'fnd base rates'!I$10)\n+($H45*'fnd base rates'!I$11)\n+($I45*'fnd base rates'!I$12)\n+($J45*'fnd base rates'!I$13)\n+($K45*'fnd base rates'!I$14)\n+($M45*'fnd base rates'!I$16)\n+($N45*'fnd base rates'!I$17)\n+($O45*'fnd base rates'!I$18)\n+($P45*VLOOKUP($S45+12,rate_basefnd,9)))\n*$R45","v":696.97948000000008},{"$f":"(($D45*'fnd base rates'!J$7)\n+($E45*'fnd base rates'!J$8)\n+($F45*'fnd base rates'!J$9)\n+($G45*'fnd base rates'!J$10)\n+($H45*'fnd base rates'!J$11)\n+($I45*'fnd base rates'!J$12)\n+($J45*'fnd base rates'!J$13)\n+($K45*'fnd base rates'!J$14)\n+($M45*'fnd base rates'!J$16)\n+($N45*'fnd base rates'!J$17)\n+($O45*'fnd base rates'!J$18)\n+($P45*VLOOKUP($S45+12,rate_basefnd,10)))\n*$R45","v":1703.0182},{"$f":"(($D45*'fnd base rates'!K$7)\n+($E45*'fnd base rates'!K$8)\n+($F45*'fnd base rates'!K$9)\n+($G45*'fnd base rates'!K$10)\n+($H45*'fnd base rates'!K$11)\n+($I45*'fnd base rates'!K$12)\n+($J45*'fnd base rates'!K$13)\n+($K45*'fnd base rates'!K$14)\n+($M45*'fnd base rates'!K$16)\n+($N45*'fnd base rates'!K$17)\n+($O45*'fnd base rates'!K$18)\n+($P45*VLOOKUP($S45+12,rate_basefnd,11)))\n*$R45","v":1350.041700532},{"$f":"(($D45*'fnd base rates'!L$7)\n+($E45*'fnd base rates'!L$8)\n+($F45*'fnd base rates'!L$9)\n+($G45*'fnd base rates'!L$10)\n+($H45*'fnd base rates'!L$11)\n+($I45*'fnd base rates'!L$12)\n+($J45*'fnd base rates'!L$13)\n+($K45*'fnd base rates'!L$14)\n+($M45*'fnd base rates'!L$16)\n+($N45*'fnd base rates'!L$17)\n+($O45*'fnd base rates'!L$18)\n+($P45*VLOOKUP($S45+12,rate_basefnd,12)))","v":2706.9308490000003},{"$f":"(($D45*'fnd base rates'!M$7)\n+($E45*'fnd base rates'!M$8)\n+($F45*'fnd base rates'!M$9)\n+($G45*'fnd base rates'!M$10)\n+($H45*'fnd base rates'!M$11)\n+($I45*'fnd base rates'!M$12)\n+($J45*'fnd base rates'!M$13)\n+($K45*'fnd base rates'!M$14)\n+($M45*'fnd base rates'!M$16)\n+($N45*'fnd base rates'!M$17)\n+($O45*'fnd base rates'!M$18)\n+($P45*VLOOKUP($S45+12,rate_basefnd,13)))","v":0},21663.361017916002,null,412035274,"412","035","274",1,1,21663.361017916002,21663,511,21152,null,null,null,null,null,null,0,null,0]
["412",{"$f":"'fnd enro'!B46","v":412035285},{"$f":"'fnd enro'!C46","v":"ACADEMY OF THE PACIFIC RIM"},{"$f":"'fnd enro'!D46","v":0},{"$f":"'fnd enro'!E46","v":0},{"$f":"'fnd enro'!F46","v":0},{"$f":"'fnd enro'!G46","v":0},{"$f":"'fnd enro'!H46","v":2},{"$f":"'fnd enro'!I46","v":2},{"$f":"'fnd enro'!J46","v":0},{"$f":"'fnd enro'!K46","v":0.15859999999999999},{"$f":"'fnd enro'!L46","v":0},{"$f":"'fnd enro'!M46","v":0},{"$f":"'fnd enro'!N46","v":0},{"$f":"'fnd enro'!O46","v":0},{"$f":"'fnd enro'!P46","v":1},{"$f":"'fnd enro'!R46","v":4},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q46)","v":9},null,{"$f":"(($D46*'fnd base rates'!C$7)\n+($E46*'fnd base rates'!C$8)\n+($F46*'fnd base rates'!C$9)\n+($G46*'fnd base rates'!C$10)\n+($H46*'fnd base rates'!C$11)\n+($I46*'fnd base rates'!C$12)\n+($J46*'fnd base rates'!C$13)\n+($K46*'fnd base rates'!C$14)\n+($M46*'fnd base rates'!C$16)\n+($N46*'fnd base rates'!C$17)\n+($O46*'fnd base rates'!C$18)\n+($P46*VLOOKUP($S46+12,rate_basefnd,3)))\n*$R46","v":2631.5168412080002},{"$f":"(($D46*'fnd base rates'!D$7)\n+($E46*'fnd base rates'!D$8)\n+($F46*'fnd base rates'!D$9)\n+($G46*'fnd base rates'!D$10)\n+($H46*'fnd base rates'!D$11)\n+($I46*'fnd base rates'!D$12)\n+($J46*'fnd base rates'!D$13)\n+($K46*'fnd base rates'!D$14)\n+($M46*'fnd base rates'!D$16)\n+($N46*'fnd base rates'!D$17)\n+($O46*'fnd base rates'!D$18)\n+($P46*VLOOKUP($S46+12,rate_basefnd,4)))\n*$R46","v":4083.5038800000007},{"$f":"(($D46*'fnd base rates'!E$7)\n+($E46*'fnd base rates'!E$8)\n+($F46*'fnd base rates'!E$9)\n+($G46*'fnd base rates'!E$10)\n+($H46*'fnd base rates'!E$11)\n+($I46*'fnd base rates'!E$12)\n+($J46*'fnd base rates'!E$13)\n+($K46*'fnd base rates'!E$14)\n+($M46*'fnd base rates'!E$16)\n+($N46*'fnd base rates'!E$17)\n+($O46*'fnd base rates'!E$18)\n+($P46*VLOOKUP($S46+12,rate_basefnd,5)))\n*$R46","v":24543.713788592006},{"$f":"(($D46*'fnd base rates'!F$7)\n+($E46*'fnd base rates'!F$8)\n+($F46*'fnd base rates'!F$9)\n+($G46*'fnd base rates'!F$10)\n+($H46*'fnd base rates'!F$11)\n+($I46*'fnd base rates'!F$12)\n+($J46*'fnd base rates'!F$13)\n+($K46*'fnd base rates'!F$14)\n+($M46*'fnd base rates'!F$16)\n+($N46*'fnd base rates'!F$17)\n+($O46*'fnd base rates'!F$18)\n+($P46*VLOOKUP($S46+12,rate_basefnd,6)))\n*$R46","v":4449.6431822560007},{"$f":"(($D46*'fnd base rates'!G$7)\n+($E46*'fnd base rates'!G$8)\n+($F46*'fnd base rates'!G$9)\n+($G46*'fnd base rates'!G$10)\n+($H46*'fnd base rates'!G$11)\n+($I46*'fnd base rates'!G$12)\n+($J46*'fnd base rates'!G$13)\n+($K46*'fnd base rates'!G$14)\n+($M46*'fnd base rates'!G$16)\n+($N46*'fnd base rates'!G$17)\n+($O46*'fnd base rates'!G$18)\n+($P46*VLOOKUP($S46+12,rate_basefnd,7)))\n*$R46","v":1017.961694536},{"$f":"(($D46*'fnd base rates'!H$7)\n+($E46*'fnd base rates'!H$8)\n+($F46*'fnd base rates'!H$9)\n+($G46*'fnd base rates'!H$10)\n+($H46*'fnd base rates'!H$11)\n+($I46*'fnd base rates'!H$12)\n+($J46*'fnd base rates'!H$13)\n+($K46*'fnd base rates'!H$14)\n+($M46*'fnd base rates'!H$16)\n+($N46*'fnd base rates'!H$17)\n+($O46*'fnd base rates'!H$18)\n+($P46*VLOOKUP($S46+12,rate_basefnd,8)))","v":2953.5360999999998},{"$f":"(($D46*'fnd base rates'!I$7)\n+($E46*'fnd base rates'!I$8)\n+($F46*'fnd base rates'!I$9)\n+($G46*'fnd base rates'!I$10)\n+($H46*'fnd base rates'!I$11)\n+($I46*'fnd base rates'!I$12)\n+($J46*'fnd base rates'!I$13)\n+($K46*'fnd base rates'!I$14)\n+($M46*'fnd base rates'!I$16)\n+($N46*'fnd base rates'!I$17)\n+($O46*'fnd base rates'!I$18)\n+($P46*VLOOKUP($S46+12,rate_basefnd,9)))\n*$R46","v":2124.7050400000003},{"$f":"(($D46*'fnd base rates'!J$7)\n+($E46*'fnd base rates'!J$8)\n+($F46*'fnd base rates'!J$9)\n+($G46*'fnd base rates'!J$10)\n+($H46*'fnd base rates'!J$11)\n+($I46*'fnd base rates'!J$12)\n+($J46*'fnd base rates'!J$13)\n+($K46*'fnd base rates'!J$14)\n+($M46*'fnd base rates'!J$16)\n+($N46*'fnd base rates'!J$17)\n+($O46*'fnd base rates'!J$18)\n+($P46*VLOOKUP($S46+12,rate_basefnd,10)))\n*$R46","v":2956.7834400000002},{"$f":"(($D46*'fnd base rates'!K$7)\n+($E46*'fnd base rates'!K$8)\n+($F46*'fnd base rates'!K$9)\n+($G46*'fnd base rates'!K$10)\n+($H46*'fnd base rates'!K$11)\n+($I46*'fnd base rates'!K$12)\n+($J46*'fnd base rates'!K$13)\n+($K46*'fnd base rates'!K$14)\n+($M46*'fnd base rates'!K$16)\n+($N46*'fnd base rates'!K$17)\n+($O46*'fnd base rates'!K$18)\n+($P46*VLOOKUP($S46+12,rate_basefnd,11)))\n*$R46","v":5474.5236542160001},{"$f":"(($D46*'fnd base rates'!L$7)\n+($E46*'fnd base rates'!L$8)\n+($F46*'fnd base rates'!L$9)\n+($G46*'fnd base rates'!L$10)\n+($H46*'fnd base rates'!L$11)\n+($I46*'fnd base rates'!L$12)\n+($J46*'fnd base rates'!L$13)\n+($K46*'fnd base rates'!L$14)\n+($M46*'fnd base rates'!L$16)\n+($N46*'fnd base rates'!L$17)\n+($O46*'fnd base rates'!L$18)\n+($P46*VLOOKUP($S46+12,rate_basefnd,12)))","v":8858.7827620000007},{"$f":"(($D46*'fnd base rates'!M$7)\n+($E46*'fnd base rates'!M$8)\n+($F46*'fnd base rates'!M$9)\n+($G46*'fnd base rates'!M$10)\n+($H46*'fnd base rates'!M$11)\n+($I46*'fnd base rates'!M$12)\n+($J46*'fnd base rates'!M$13)\n+($K46*'fnd base rates'!M$14)\n+($M46*'fnd base rates'!M$16)\n+($N46*'fnd base rates'!M$17)\n+($O46*'fnd base rates'!M$18)\n+($P46*VLOOKUP($S46+12,rate_basefnd,13)))","v":0},59094.670382808006,null,412035285,"412","035","285",1,4,59094.670382808006,14774,-1253,16027,null,null,null,null,null,null,0,null,0]
["412",{"$f":"'fnd enro'!B47","v":412035293},{"$f":"'fnd enro'!C47","v":"ACADEMY OF THE PACIFIC RIM"},{"$f":"'fnd enro'!D47","v":0},{"$f":"'fnd enro'!E47","v":0},{"$f":"'fnd enro'!F47","v":0},{"$f":"'fnd enro'!G47","v":0},{"$f":"'fnd enro'!H47","v":2},{"$f":"'fnd enro'!I47","v":0},{"$f":"'fnd enro'!J47","v":0},{"$f":"'fnd enro'!K47","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L47","v":0},{"$f":"'fnd enro'!M47","v":0},{"$f":"'fnd enro'!N47","v":1},{"$f":"'fnd enro'!O47","v":0},{"$f":"'fnd enro'!P47","v":1},{"$f":"'fnd enro'!R47","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q47)","v":10},null,{"$f":"(($D47*'fnd base rates'!C$7)\n+($E47*'fnd base rates'!C$8)\n+($F47*'fnd base rates'!C$9)\n+($G47*'fnd base rates'!C$10)\n+($H47*'fnd base rates'!C$11)\n+($I47*'fnd base rates'!C$12)\n+($J47*'fnd base rates'!C$13)\n+($K47*'fnd base rates'!C$14)\n+($M47*'fnd base rates'!C$16)\n+($N47*'fnd base rates'!C$17)\n+($O47*'fnd base rates'!C$18)\n+($P47*VLOOKUP($S47+12,rate_basefnd,3)))\n*$R47","v":1510.0816806040002},{"$f":"(($D47*'fnd base rates'!D$7)\n+($E47*'fnd base rates'!D$8)\n+($F47*'fnd base rates'!D$9)\n+($G47*'fnd base rates'!D$10)\n+($H47*'fnd base rates'!D$11)\n+($I47*'fnd base rates'!D$12)\n+($J47*'fnd base rates'!D$13)\n+($K47*'fnd base rates'!D$14)\n+($M47*'fnd base rates'!D$16)\n+($N47*'fnd base rates'!D$17)\n+($O47*'fnd base rates'!D$18)\n+($P47*VLOOKUP($S47+12,rate_basefnd,4)))\n*$R47","v":2563.5841200000004},{"$f":"(($D47*'fnd base rates'!E$7)\n+($E47*'fnd base rates'!E$8)\n+($F47*'fnd base rates'!E$9)\n+($G47*'fnd base rates'!E$10)\n+($H47*'fnd base rates'!E$11)\n+($I47*'fnd base rates'!E$12)\n+($J47*'fnd base rates'!E$13)\n+($K47*'fnd base rates'!E$14)\n+($M47*'fnd base rates'!E$16)\n+($N47*'fnd base rates'!E$17)\n+($O47*'fnd base rates'!E$18)\n+($P47*VLOOKUP($S47+12,rate_basefnd,5)))\n*$R47","v":15020.777914296003},{"$f":"(($D47*'fnd base rates'!F$7)\n+($E47*'fnd base rates'!F$8)\n+($F47*'fnd base rates'!F$9)\n+($G47*'fnd base rates'!F$10)\n+($H47*'fnd base rates'!F$11)\n+($I47*'fnd base rates'!F$12)\n+($J47*'fnd base rates'!F$13)\n+($K47*'fnd base rates'!F$14)\n+($M47*'fnd base rates'!F$16)\n+($N47*'fnd base rates'!F$17)\n+($O47*'fnd base rates'!F$18)\n+($P47*VLOOKUP($S47+12,rate_basefnd,6)))\n*$R47","v":2585.3708311280006},{"$f":"(($D47*'fnd base rates'!G$7)\n+($E47*'fnd base rates'!G$8)\n+($F47*'fnd base rates'!G$9)\n+($G47*'fnd base rates'!G$10)\n+($H47*'fnd base rates'!G$11)\n+($I47*'fnd base rates'!G$12)\n+($J47*'fnd base rates'!G$13)\n+($K47*'fnd base rates'!G$14)\n+($M47*'fnd base rates'!G$16)\n+($N47*'fnd base rates'!G$17)\n+($O47*'fnd base rates'!G$18)\n+($P47*VLOOKUP($S47+12,rate_basefnd,7)))\n*$R47","v":717.57496726800002},{"$f":"(($D47*'fnd base rates'!H$7)\n+($E47*'fnd base rates'!H$8)\n+($F47*'fnd base rates'!H$9)\n+($G47*'fnd base rates'!H$10)\n+($H47*'fnd base rates'!H$11)\n+($I47*'fnd base rates'!H$12)\n+($J47*'fnd base rates'!H$13)\n+($K47*'fnd base rates'!H$14)\n+($M47*'fnd base rates'!H$16)\n+($N47*'fnd base rates'!H$17)\n+($O47*'fnd base rates'!H$18)\n+($P47*VLOOKUP($S47+12,rate_basefnd,8)))","v":1321.1030499999999},{"$f":"(($D47*'fnd base rates'!I$7)\n+($E47*'fnd base rates'!I$8)\n+($F47*'fnd base rates'!I$9)\n+($G47*'fnd base rates'!I$10)\n+($H47*'fnd base rates'!I$11)\n+($I47*'fnd base rates'!I$12)\n+($J47*'fnd base rates'!I$13)\n+($K47*'fnd base rates'!I$14)\n+($M47*'fnd base rates'!I$16)\n+($N47*'fnd base rates'!I$17)\n+($O47*'fnd base rates'!I$18)\n+($P47*VLOOKUP($S47+12,rate_basefnd,9)))\n*$R47","v":1242.5892000000001},{"$f":"(($D47*'fnd base rates'!J$7)\n+($E47*'fnd base rates'!J$8)\n+($F47*'fnd base rates'!J$9)\n+($G47*'fnd base rates'!J$10)\n+($H47*'fnd base rates'!J$11)\n+($I47*'fnd base rates'!J$12)\n+($J47*'fnd base rates'!J$13)\n+($K47*'fnd base rates'!J$14)\n+($M47*'fnd base rates'!J$16)\n+($N47*'fnd base rates'!J$17)\n+($O47*'fnd base rates'!J$18)\n+($P47*VLOOKUP($S47+12,rate_basefnd,10)))\n*$R47","v":1723.5925200000001},{"$f":"(($D47*'fnd base rates'!K$7)\n+($E47*'fnd base rates'!K$8)\n+($F47*'fnd base rates'!K$9)\n+($G47*'fnd base rates'!K$10)\n+($H47*'fnd base rates'!K$11)\n+($I47*'fnd base rates'!K$12)\n+($J47*'fnd base rates'!K$13)\n+($K47*'fnd base rates'!K$14)\n+($M47*'fnd base rates'!K$16)\n+($N47*'fnd base rates'!K$17)\n+($O47*'fnd base rates'!K$18)\n+($P47*VLOOKUP($S47+12,rate_basefnd,11)))\n*$R47","v":3175.2411871079998},{"$f":"(($D47*'fnd base rates'!L$7)\n+($E47*'fnd base rates'!L$8)\n+($F47*'fnd base rates'!L$9)\n+($G47*'fnd base rates'!L$10)\n+($H47*'fnd base rates'!L$11)\n+($I47*'fnd base rates'!L$12)\n+($J47*'fnd base rates'!L$13)\n+($K47*'fnd base rates'!L$14)\n+($M47*'fnd base rates'!L$16)\n+($N47*'fnd base rates'!L$17)\n+($O47*'fnd base rates'!L$18)\n+($P47*VLOOKUP($S47+12,rate_basefnd,12)))","v":5487.9663810000002},{"$f":"(($D47*'fnd base rates'!M$7)\n+($E47*'fnd base rates'!M$8)\n+($F47*'fnd base rates'!M$9)\n+($G47*'fnd base rates'!M$10)\n+($H47*'fnd base rates'!M$11)\n+($I47*'fnd base rates'!M$12)\n+($J47*'fnd base rates'!M$13)\n+($K47*'fnd base rates'!M$14)\n+($M47*'fnd base rates'!M$16)\n+($N47*'fnd base rates'!M$17)\n+($O47*'fnd base rates'!M$18)\n+($P47*VLOOKUP($S47+12,rate_basefnd,13)))","v":0},35347.88185140401,null,412035293,"412","035","293",1,2,35347.88185140401,17674,791,16883,null,null,null,null,null,null,0,null,0]
["413",{"$f":"'fnd enro'!B48","v":413114091},{"$f":"'fnd enro'!C48","v":"FOUR RIVERS"},{"$f":"'fnd enro'!D48","v":0},{"$f":"'fnd enro'!E48","v":0},{"$f":"'fnd enro'!F48","v":0},{"$f":"'fnd enro'!G48","v":0},{"$f":"'fnd enro'!H48","v":1},{"$f":"'fnd enro'!I48","v":1},{"$f":"'fnd enro'!J48","v":0},{"$f":"'fnd enro'!K48","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L48","v":0},{"$f":"'fnd enro'!M48","v":0},{"$f":"'fnd enro'!N48","v":0},{"$f":"'fnd enro'!O48","v":0},{"$f":"'fnd enro'!P48","v":0},{"$f":"'fnd enro'!R48","v":2},1,{"$f":"VALUE('fnd enro'!Q48)","v":8},null,{"$f":"(($D48*'fnd base rates'!C$7)\n+($E48*'fnd base rates'!C$8)\n+($F48*'fnd base rates'!C$9)\n+($G48*'fnd base rates'!C$10)\n+($H48*'fnd base rates'!C$11)\n+($I48*'fnd base rates'!C$12)\n+($J48*'fnd base rates'!C$13)\n+($K48*'fnd base rates'!C$14)\n+($M48*'fnd base rates'!C$16)\n+($N48*'fnd base rates'!C$17)\n+($O48*'fnd base rates'!C$18)\n+($P48*VLOOKUP($S48+12,rate_basefnd,3)))\n*$R48","v":1164.9042810000001},{"$f":"(($D48*'fnd base rates'!D$7)\n+($E48*'fnd base rates'!D$8)\n+($F48*'fnd base rates'!D$9)\n+($G48*'fnd base rates'!D$10)\n+($H48*'fnd base rates'!D$11)\n+($I48*'fnd base rates'!D$12)\n+($J48*'fnd base rates'!D$13)\n+($K48*'fnd base rates'!D$14)\n+($M48*'fnd base rates'!D$16)\n+($N48*'fnd base rates'!D$17)\n+($O48*'fnd base rates'!D$18)\n+($P48*VLOOKUP($S48+12,rate_basefnd,4)))\n*$R48","v":1651.88},{"$f":"(($D48*'fnd base rates'!E$7)\n+($E48*'fnd base rates'!E$8)\n+($F48*'fnd base rates'!E$9)\n+($G48*'fnd base rates'!E$10)\n+($H48*'fnd base rates'!E$11)\n+($I48*'fnd base rates'!E$12)\n+($J48*'fnd base rates'!E$13)\n+($K48*'fnd base rates'!E$14)\n+($M48*'fnd base rates'!E$16)\n+($N48*'fnd base rates'!E$17)\n+($O48*'fnd base rates'!E$18)\n+($P48*VLOOKUP($S48+12,rate_basefnd,5)))\n*$R48","v":9059.5061940000014},{"$f":"(($D48*'fnd base rates'!F$7)\n+($E48*'fnd base rates'!F$8)\n+($F48*'fnd base rates'!F$9)\n+($G48*'fnd base rates'!F$10)\n+($H48*'fnd base rates'!F$11)\n+($I48*'fnd base rates'!F$12)\n+($J48*'fnd base rates'!F$13)\n+($K48*'fnd base rates'!F$14)\n+($M48*'fnd base rates'!F$16)\n+($N48*'fnd base rates'!F$17)\n+($O48*'fnd base rates'!F$18)\n+($P48*VLOOKUP($S48+12,rate_basefnd,6)))\n*$R48","v":2052.4184420000001},{"$f":"(($D48*'fnd base rates'!G$7)\n+($E48*'fnd base rates'!G$8)\n+($F48*'fnd base rates'!G$9)\n+($G48*'fnd base rates'!G$10)\n+($H48*'fnd base rates'!G$11)\n+($I48*'fnd base rates'!G$12)\n+($J48*'fnd base rates'!G$13)\n+($K48*'fnd base rates'!G$14)\n+($M48*'fnd base rates'!G$16)\n+($N48*'fnd base rates'!G$17)\n+($O48*'fnd base rates'!G$18)\n+($P48*VLOOKUP($S48+12,rate_basefnd,7)))\n*$R48","v":359.82952699999998},{"$f":"(($D48*'fnd base rates'!H$7)\n+($E48*'fnd base rates'!H$8)\n+($F48*'fnd base rates'!H$9)\n+($G48*'fnd base rates'!H$10)\n+($H48*'fnd base rates'!H$11)\n+($I48*'fnd base rates'!H$12)\n+($J48*'fnd base rates'!H$13)\n+($K48*'fnd base rates'!H$14)\n+($M48*'fnd base rates'!H$16)\n+($N48*'fnd base rates'!H$17)\n+($O48*'fnd base rates'!H$18)\n+($P48*VLOOKUP($S48+12,rate_basefnd,8)))","v":1459.9530499999998},{"$f":"(($D48*'fnd base rates'!I$7)\n+($E48*'fnd base rates'!I$8)\n+($F48*'fnd base rates'!I$9)\n+($G48*'fnd base rates'!I$10)\n+($H48*'fnd base rates'!I$11)\n+($I48*'fnd base rates'!I$12)\n+($J48*'fnd base rates'!I$13)\n+($K48*'fnd base rates'!I$14)\n+($M48*'fnd base rates'!I$16)\n+($N48*'fnd base rates'!I$17)\n+($O48*'fnd base rates'!I$18)\n+($P48*VLOOKUP($S48+12,rate_basefnd,9)))\n*$R48","v":888.46},{"$f":"(($D48*'fnd base rates'!J$7)\n+($E48*'fnd base rates'!J$8)\n+($F48*'fnd base rates'!J$9)\n+($G48*'fnd base rates'!J$10)\n+($H48*'fnd base rates'!J$11)\n+($I48*'fnd base rates'!J$12)\n+($J48*'fnd base rates'!J$13)\n+($K48*'fnd base rates'!J$14)\n+($M48*'fnd base rates'!J$16)\n+($N48*'fnd base rates'!J$17)\n+($O48*'fnd base rates'!J$18)\n+($P48*VLOOKUP($S48+12,rate_basefnd,10)))\n*$R48","v":888},{"$f":"(($D48*'fnd base rates'!K$7)\n+($E48*'fnd base rates'!K$8)\n+($F48*'fnd base rates'!K$9)\n+($G48*'fnd base rates'!K$10)\n+($H48*'fnd base rates'!K$11)\n+($I48*'fnd base rates'!K$12)\n+($J48*'fnd base rates'!K$13)\n+($K48*'fnd base rates'!K$14)\n+($M48*'fnd base rates'!K$16)\n+($N48*'fnd base rates'!K$17)\n+($O48*'fnd base rates'!K$18)\n+($P48*VLOOKUP($S48+12,rate_basefnd,11)))\n*$R48","v":2525.1492869999997},{"$f":"(($D48*'fnd base rates'!L$7)\n+($E48*'fnd base rates'!L$8)\n+($F48*'fnd base rates'!L$9)\n+($G48*'fnd base rates'!L$10)\n+($H48*'fnd base rates'!L$11)\n+($I48*'fnd base rates'!L$12)\n+($J48*'fnd base rates'!L$13)\n+($K48*'fnd base rates'!L$14)\n+($M48*'fnd base rates'!L$16)\n+($N48*'fnd base rates'!L$17)\n+($O48*'fnd base rates'!L$18)\n+($P48*VLOOKUP($S48+12,rate_basefnd,12)))","v":4026.7963810000001},{"$f":"(($D48*'fnd base rates'!M$7)\n+($E48*'fnd base rates'!M$8)\n+($F48*'fnd base rates'!M$9)\n+($G48*'fnd base rates'!M$10)\n+($H48*'fnd base rates'!M$11)\n+($I48*'fnd base rates'!M$12)\n+($J48*'fnd base rates'!M$13)\n+($K48*'fnd base rates'!M$14)\n+($M48*'fnd base rates'!M$16)\n+($N48*'fnd base rates'!M$17)\n+($O48*'fnd base rates'!M$18)\n+($P48*VLOOKUP($S48+12,rate_basefnd,13)))","v":0},24076.897162000001,null,413114091,"413","114","091",1,2,24076.897162000001,12038,-5148,17186,null,null,null,null,null,null,0,null,0]
["413",{"$f":"'fnd enro'!B49","v":413114114},{"$f":"'fnd enro'!C49","v":"FOUR RIVERS"},{"$f":"'fnd enro'!D49","v":0},{"$f":"'fnd enro'!E49","v":0},{"$f":"'fnd enro'!F49","v":0},{"$f":"'fnd enro'!G49","v":0},{"$f":"'fnd enro'!H49","v":34},{"$f":"'fnd enro'!I49","v":60},{"$f":"'fnd enro'!J49","v":0},{"$f":"'fnd enro'!K49","v":3.7271000000000001},{"$f":"'fnd enro'!L49","v":0},{"$f":"'fnd enro'!M49","v":0},{"$f":"'fnd enro'!N49","v":0},{"$f":"'fnd enro'!O49","v":0},{"$f":"'fnd enro'!P49","v":32},{"$f":"'fnd enro'!R49","v":94},1,{"$f":"VALUE('fnd enro'!Q49)","v":10},null,{"$f":"(($D49*'fnd base rates'!C$7)\n+($E49*'fnd base rates'!C$8)\n+($F49*'fnd base rates'!C$9)\n+($G49*'fnd base rates'!C$10)\n+($H49*'fnd base rates'!C$11)\n+($I49*'fnd base rates'!C$12)\n+($J49*'fnd base rates'!C$13)\n+($K49*'fnd base rates'!C$14)\n+($M49*'fnd base rates'!C$16)\n+($N49*'fnd base rates'!C$17)\n+($O49*'fnd base rates'!C$18)\n+($P49*VLOOKUP($S49+12,rate_basefnd,3)))\n*$R49","v":58110.821207000001},{"$f":"(($D49*'fnd base rates'!D$7)\n+($E49*'fnd base rates'!D$8)\n+($F49*'fnd base rates'!D$9)\n+($G49*'fnd base rates'!D$10)\n+($H49*'fnd base rates'!D$11)\n+($I49*'fnd base rates'!D$12)\n+($J49*'fnd base rates'!D$13)\n+($K49*'fnd base rates'!D$14)\n+($M49*'fnd base rates'!D$16)\n+($N49*'fnd base rates'!D$17)\n+($O49*'fnd base rates'!D$18)\n+($P49*VLOOKUP($S49+12,rate_basefnd,4)))\n*$R49","v":93560.6},{"$f":"(($D49*'fnd base rates'!E$7)\n+($E49*'fnd base rates'!E$8)\n+($F49*'fnd base rates'!E$9)\n+($G49*'fnd base rates'!E$10)\n+($H49*'fnd base rates'!E$11)\n+($I49*'fnd base rates'!E$12)\n+($J49*'fnd base rates'!E$13)\n+($K49*'fnd base rates'!E$14)\n+($M49*'fnd base rates'!E$16)\n+($N49*'fnd base rates'!E$17)\n+($O49*'fnd base rates'!E$18)\n+($P49*VLOOKUP($S49+12,rate_basefnd,5)))\n*$R49","v":601615.92111800006},{"$f":"(($D49*'fnd base rates'!F$7)\n+($E49*'fnd base rates'!F$8)\n+($F49*'fnd base rates'!F$9)\n+($G49*'fnd base rates'!F$10)\n+($H49*'fnd base rates'!F$11)\n+($I49*'fnd base rates'!F$12)\n+($J49*'fnd base rates'!F$13)\n+($K49*'fnd base rates'!F$14)\n+($M49*'fnd base rates'!F$16)\n+($N49*'fnd base rates'!F$17)\n+($O49*'fnd base rates'!F$18)\n+($P49*VLOOKUP($S49+12,rate_basefnd,6)))\n*$R49","v":94940.97677400001},{"$f":"(($D49*'fnd base rates'!G$7)\n+($E49*'fnd base rates'!G$8)\n+($F49*'fnd base rates'!G$9)\n+($G49*'fnd base rates'!G$10)\n+($H49*'fnd base rates'!G$11)\n+($I49*'fnd base rates'!G$12)\n+($J49*'fnd base rates'!G$13)\n+($K49*'fnd base rates'!G$14)\n+($M49*'fnd base rates'!G$16)\n+($N49*'fnd base rates'!G$17)\n+($O49*'fnd base rates'!G$18)\n+($P49*VLOOKUP($S49+12,rate_basefnd,7)))\n*$R49","v":24388.697768999999},{"$f":"(($D49*'fnd base rates'!H$7)\n+($E49*'fnd base rates'!H$8)\n+($F49*'fnd base rates'!H$9)\n+($G49*'fnd base rates'!H$10)\n+($H49*'fnd base rates'!H$11)\n+($I49*'fnd base rates'!H$12)\n+($J49*'fnd base rates'!H$13)\n+($K49*'fnd base rates'!H$14)\n+($M49*'fnd base rates'!H$16)\n+($N49*'fnd base rates'!H$17)\n+($O49*'fnd base rates'!H$18)\n+($P49*VLOOKUP($S49+12,rate_basefnd,8)))","v":74049.073349999991},{"$f":"(($D49*'fnd base rates'!I$7)\n+($E49*'fnd base rates'!I$8)\n+($F49*'fnd base rates'!I$9)\n+($G49*'fnd base rates'!I$10)\n+($H49*'fnd base rates'!I$11)\n+($I49*'fnd base rates'!I$12)\n+($J49*'fnd base rates'!I$13)\n+($K49*'fnd base rates'!I$14)\n+($M49*'fnd base rates'!I$16)\n+($N49*'fnd base rates'!I$17)\n+($O49*'fnd base rates'!I$18)\n+($P49*VLOOKUP($S49+12,rate_basefnd,9)))\n*$R49","v":48456.98},{"$f":"(($D49*'fnd base rates'!J$7)\n+($E49*'fnd base rates'!J$8)\n+($F49*'fnd base rates'!J$9)\n+($G49*'fnd base rates'!J$10)\n+($H49*'fnd base rates'!J$11)\n+($I49*'fnd base rates'!J$12)\n+($J49*'fnd base rates'!J$13)\n+($K49*'fnd base rates'!J$14)\n+($M49*'fnd base rates'!J$16)\n+($N49*'fnd base rates'!J$17)\n+($O49*'fnd base rates'!J$18)\n+($P49*VLOOKUP($S49+12,rate_basefnd,10)))\n*$R49","v":79000.78},{"$f":"(($D49*'fnd base rates'!K$7)\n+($E49*'fnd base rates'!K$8)\n+($F49*'fnd base rates'!K$9)\n+($G49*'fnd base rates'!K$10)\n+($H49*'fnd base rates'!K$11)\n+($I49*'fnd base rates'!K$12)\n+($J49*'fnd base rates'!K$13)\n+($K49*'fnd base rates'!K$14)\n+($M49*'fnd base rates'!K$16)\n+($N49*'fnd base rates'!K$17)\n+($O49*'fnd base rates'!K$18)\n+($P49*VLOOKUP($S49+12,rate_basefnd,11)))\n*$R49","v":118231.56648899999},{"$f":"(($D49*'fnd base rates'!L$7)\n+($E49*'fnd base rates'!L$8)\n+($F49*'fnd base rates'!L$9)\n+($G49*'fnd base rates'!L$10)\n+($H49*'fnd base rates'!L$11)\n+($I49*'fnd base rates'!L$12)\n+($J49*'fnd base rates'!L$13)\n+($K49*'fnd base rates'!L$14)\n+($M49*'fnd base rates'!L$16)\n+($N49*'fnd base rates'!L$17)\n+($O49*'fnd base rates'!L$18)\n+($P49*VLOOKUP($S49+12,rate_basefnd,12)))","v":214022.67990700001},{"$f":"(($D49*'fnd base rates'!M$7)\n+($E49*'fnd base rates'!M$8)\n+($F49*'fnd base rates'!M$9)\n+($G49*'fnd base rates'!M$10)\n+($H49*'fnd base rates'!M$11)\n+($I49*'fnd base rates'!M$12)\n+($J49*'fnd base rates'!M$13)\n+($K49*'fnd base rates'!M$14)\n+($M49*'fnd base rates'!M$16)\n+($N49*'fnd base rates'!M$17)\n+($O49*'fnd base rates'!M$18)\n+($P49*VLOOKUP($S49+12,rate_basefnd,13)))","v":0},1406378.0966139997,null,413114114,"413","114","114",1,94,1406378.0966139997,14961,2396,12565,null,null,null,null,null,null,0,null,0]
["413",{"$f":"'fnd enro'!B50","v":413114117},{"$f":"'fnd enro'!C50","v":"FOUR RIVERS"},{"$f":"'fnd enro'!D50","v":0},{"$f":"'fnd enro'!E50","v":0},{"$f":"'fnd enro'!F50","v":0},{"$f":"'fnd enro'!G50","v":0},{"$f":"'fnd enro'!H50","v":1},{"$f":"'fnd enro'!I50","v":0},{"$f":"'fnd enro'!J50","v":0},{"$f":"'fnd enro'!K50","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L50","v":0},{"$f":"'fnd enro'!M50","v":0},{"$f":"'fnd enro'!N50","v":0},{"$f":"'fnd enro'!O50","v":0},{"$f":"'fnd enro'!P50","v":1},{"$f":"'fnd enro'!R50","v":1},1,{"$f":"VALUE('fnd enro'!Q50)","v":6},null,{"$f":"(($D50*'fnd base rates'!C$7)\n+($E50*'fnd base rates'!C$8)\n+($F50*'fnd base rates'!C$9)\n+($G50*'fnd base rates'!C$10)\n+($H50*'fnd base rates'!C$11)\n+($I50*'fnd base rates'!C$12)\n+($J50*'fnd base rates'!C$13)\n+($K50*'fnd base rates'!C$14)\n+($M50*'fnd base rates'!C$16)\n+($N50*'fnd base rates'!C$17)\n+($O50*'fnd base rates'!C$18)\n+($P50*VLOOKUP($S50+12,rate_basefnd,3)))\n*$R50","v":658.69994900000006},{"$f":"(($D50*'fnd base rates'!D$7)\n+($E50*'fnd base rates'!D$8)\n+($F50*'fnd base rates'!D$9)\n+($G50*'fnd base rates'!D$10)\n+($H50*'fnd base rates'!D$11)\n+($I50*'fnd base rates'!D$12)\n+($J50*'fnd base rates'!D$13)\n+($K50*'fnd base rates'!D$14)\n+($M50*'fnd base rates'!D$16)\n+($N50*'fnd base rates'!D$17)\n+($O50*'fnd base rates'!D$18)\n+($P50*VLOOKUP($S50+12,rate_basefnd,4)))\n*$R50","v":1186.47},{"$f":"(($D50*'fnd base rates'!E$7)\n+($E50*'fnd base rates'!E$8)\n+($F50*'fnd base rates'!E$9)\n+($G50*'fnd base rates'!E$10)\n+($H50*'fnd base rates'!E$11)\n+($I50*'fnd base rates'!E$12)\n+($J50*'fnd base rates'!E$13)\n+($K50*'fnd base rates'!E$14)\n+($M50*'fnd base rates'!E$16)\n+($N50*'fnd base rates'!E$17)\n+($O50*'fnd base rates'!E$18)\n+($P50*VLOOKUP($S50+12,rate_basefnd,5)))\n*$R50","v":7265.5888260000002},{"$f":"(($D50*'fnd base rates'!F$7)\n+($E50*'fnd base rates'!F$8)\n+($F50*'fnd base rates'!F$9)\n+($G50*'fnd base rates'!F$10)\n+($H50*'fnd base rates'!F$11)\n+($I50*'fnd base rates'!F$12)\n+($J50*'fnd base rates'!F$13)\n+($K50*'fnd base rates'!F$14)\n+($M50*'fnd base rates'!F$16)\n+($N50*'fnd base rates'!F$17)\n+($O50*'fnd base rates'!F$18)\n+($P50*VLOOKUP($S50+12,rate_basefnd,6)))\n*$R50","v":1085.2604180000001},{"$f":"(($D50*'fnd base rates'!G$7)\n+($E50*'fnd base rates'!G$8)\n+($F50*'fnd base rates'!G$9)\n+($G50*'fnd base rates'!G$10)\n+($H50*'fnd base rates'!G$11)\n+($I50*'fnd base rates'!G$12)\n+($J50*'fnd base rates'!G$13)\n+($K50*'fnd base rates'!G$14)\n+($M50*'fnd base rates'!G$16)\n+($N50*'fnd base rates'!G$17)\n+($O50*'fnd base rates'!G$18)\n+($P50*VLOOKUP($S50+12,rate_basefnd,7)))\n*$R50","v":353.14488300000005},{"$f":"(($D50*'fnd base rates'!H$7)\n+($E50*'fnd base rates'!H$8)\n+($F50*'fnd base rates'!H$9)\n+($G50*'fnd base rates'!H$10)\n+($H50*'fnd base rates'!H$11)\n+($I50*'fnd base rates'!H$12)\n+($J50*'fnd base rates'!H$13)\n+($K50*'fnd base rates'!H$14)\n+($M50*'fnd base rates'!H$16)\n+($N50*'fnd base rates'!H$17)\n+($O50*'fnd base rates'!H$18)\n+($P50*VLOOKUP($S50+12,rate_basefnd,8)))","v":591.73844999999994},{"$f":"(($D50*'fnd base rates'!I$7)\n+($E50*'fnd base rates'!I$8)\n+($F50*'fnd base rates'!I$9)\n+($G50*'fnd base rates'!I$10)\n+($H50*'fnd base rates'!I$11)\n+($I50*'fnd base rates'!I$12)\n+($J50*'fnd base rates'!I$13)\n+($K50*'fnd base rates'!I$14)\n+($M50*'fnd base rates'!I$16)\n+($N50*'fnd base rates'!I$17)\n+($O50*'fnd base rates'!I$18)\n+($P50*VLOOKUP($S50+12,rate_basefnd,9)))\n*$R50","v":571.14},{"$f":"(($D50*'fnd base rates'!J$7)\n+($E50*'fnd base rates'!J$8)\n+($F50*'fnd base rates'!J$9)\n+($G50*'fnd base rates'!J$10)\n+($H50*'fnd base rates'!J$11)\n+($I50*'fnd base rates'!J$12)\n+($J50*'fnd base rates'!J$13)\n+($K50*'fnd base rates'!J$14)\n+($M50*'fnd base rates'!J$16)\n+($N50*'fnd base rates'!J$17)\n+($O50*'fnd base rates'!J$18)\n+($P50*VLOOKUP($S50+12,rate_basefnd,10)))\n*$R50","v":1009.15},{"$f":"(($D50*'fnd base rates'!K$7)\n+($E50*'fnd base rates'!K$8)\n+($F50*'fnd base rates'!K$9)\n+($G50*'fnd base rates'!K$10)\n+($H50*'fnd base rates'!K$11)\n+($I50*'fnd base rates'!K$12)\n+($J50*'fnd base rates'!K$13)\n+($K50*'fnd base rates'!K$14)\n+($M50*'fnd base rates'!K$16)\n+($N50*'fnd base rates'!K$17)\n+($O50*'fnd base rates'!K$18)\n+($P50*VLOOKUP($S50+12,rate_basefnd,11)))\n*$R50","v":1280.0759229999999},{"$f":"(($D50*'fnd base rates'!L$7)\n+($E50*'fnd base rates'!L$8)\n+($F50*'fnd base rates'!L$9)\n+($G50*'fnd base rates'!L$10)\n+($H50*'fnd base rates'!L$11)\n+($I50*'fnd base rates'!L$12)\n+($J50*'fnd base rates'!L$13)\n+($K50*'fnd base rates'!L$14)\n+($M50*'fnd base rates'!L$16)\n+($N50*'fnd base rates'!L$17)\n+($O50*'fnd base rates'!L$18)\n+($P50*VLOOKUP($S50+12,rate_basefnd,12)))","v":2752.0708490000002},{"$f":"(($D50*'fnd base rates'!M$7)\n+($E50*'fnd base rates'!M$8)\n+($F50*'fnd base rates'!M$9)\n+($G50*'fnd base rates'!M$10)\n+($H50*'fnd base rates'!M$11)\n+($I50*'fnd base rates'!M$12)\n+($J50*'fnd base rates'!M$13)\n+($K50*'fnd base rates'!M$14)\n+($M50*'fnd base rates'!M$16)\n+($N50*'fnd base rates'!M$17)\n+($O50*'fnd base rates'!M$18)\n+($P50*VLOOKUP($S50+12,rate_basefnd,13)))","v":0},16753.339298000003,null,413114117,"413","114","117",1,1,16753.339298000003,16753,2268,14485,null,null,null,null,null,null,0,null,0]
["413",{"$f":"'fnd enro'!B51","v":413114127},{"$f":"'fnd enro'!C51","v":"FOUR RIVERS"},{"$f":"'fnd enro'!D51","v":0},{"$f":"'fnd enro'!E51","v":0},{"$f":"'fnd enro'!F51","v":0},{"$f":"'fnd enro'!G51","v":0},{"$f":"'fnd enro'!H51","v":0},{"$f":"'fnd enro'!I51","v":1},{"$f":"'fnd enro'!J51","v":0},{"$f":"'fnd enro'!K51","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L51","v":0},{"$f":"'fnd enro'!M51","v":0},{"$f":"'fnd enro'!N51","v":0},{"$f":"'fnd enro'!O51","v":0},{"$f":"'fnd enro'!P51","v":0},{"$f":"'fnd enro'!R51","v":1},1,{"$f":"VALUE('fnd enro'!Q51)","v":5},null,{"$f":"(($D51*'fnd base rates'!C$7)\n+($E51*'fnd base rates'!C$8)\n+($F51*'fnd base rates'!C$9)\n+($G51*'fnd base rates'!C$10)\n+($H51*'fnd base rates'!C$11)\n+($I51*'fnd base rates'!C$12)\n+($J51*'fnd base rates'!C$13)\n+($K51*'fnd base rates'!C$14)\n+($M51*'fnd base rates'!C$16)\n+($N51*'fnd base rates'!C$17)\n+($O51*'fnd base rates'!C$18)\n+($P51*VLOOKUP($S51+12,rate_basefnd,3)))\n*$R51","v":582.60994900000003},{"$f":"(($D51*'fnd base rates'!D$7)\n+($E51*'fnd base rates'!D$8)\n+($F51*'fnd base rates'!D$9)\n+($G51*'fnd base rates'!D$10)\n+($H51*'fnd base rates'!D$11)\n+($I51*'fnd base rates'!D$12)\n+($J51*'fnd base rates'!D$13)\n+($K51*'fnd base rates'!D$14)\n+($M51*'fnd base rates'!D$16)\n+($N51*'fnd base rates'!D$17)\n+($O51*'fnd base rates'!D$18)\n+($P51*VLOOKUP($S51+12,rate_basefnd,4)))\n*$R51","v":825.94},{"$f":"(($D51*'fnd base rates'!E$7)\n+($E51*'fnd base rates'!E$8)\n+($F51*'fnd base rates'!E$9)\n+($G51*'fnd base rates'!E$10)\n+($H51*'fnd base rates'!E$11)\n+($I51*'fnd base rates'!E$12)\n+($J51*'fnd base rates'!E$13)\n+($K51*'fnd base rates'!E$14)\n+($M51*'fnd base rates'!E$16)\n+($N51*'fnd base rates'!E$17)\n+($O51*'fnd base rates'!E$18)\n+($P51*VLOOKUP($S51+12,rate_basefnd,5)))\n*$R51","v":5314.4188260000001},{"$f":"(($D51*'fnd base rates'!F$7)\n+($E51*'fnd base rates'!F$8)\n+($F51*'fnd base rates'!F$9)\n+($G51*'fnd base rates'!F$10)\n+($H51*'fnd base rates'!F$11)\n+($I51*'fnd base rates'!F$12)\n+($J51*'fnd base rates'!F$13)\n+($K51*'fnd base rates'!F$14)\n+($M51*'fnd base rates'!F$16)\n+($N51*'fnd base rates'!F$17)\n+($O51*'fnd base rates'!F$18)\n+($P51*VLOOKUP($S51+12,rate_basefnd,6)))\n*$R51","v":968.13041799999996},{"$f":"(($D51*'fnd base rates'!G$7)\n+($E51*'fnd base rates'!G$8)\n+($F51*'fnd base rates'!G$9)\n+($G51*'fnd base rates'!G$10)\n+($H51*'fnd base rates'!G$11)\n+($I51*'fnd base rates'!G$12)\n+($J51*'fnd base rates'!G$13)\n+($K51*'fnd base rates'!G$14)\n+($M51*'fnd base rates'!G$16)\n+($N51*'fnd base rates'!G$17)\n+($O51*'fnd base rates'!G$18)\n+($P51*VLOOKUP($S51+12,rate_basefnd,7)))\n*$R51","v":177.47488300000001},{"$f":"(($D51*'fnd base rates'!H$7)\n+($E51*'fnd base rates'!H$8)\n+($F51*'fnd base rates'!H$9)\n+($G51*'fnd base rates'!H$10)\n+($H51*'fnd base rates'!H$11)\n+($I51*'fnd base rates'!H$12)\n+($J51*'fnd base rates'!H$13)\n+($K51*'fnd base rates'!H$14)\n+($M51*'fnd base rates'!H$16)\n+($N51*'fnd base rates'!H$17)\n+($O51*'fnd base rates'!H$18)\n+($P51*VLOOKUP($S51+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D51*'fnd base rates'!I$7)\n+($E51*'fnd base rates'!I$8)\n+($F51*'fnd base rates'!I$9)\n+($G51*'fnd base rates'!I$10)\n+($H51*'fnd base rates'!I$11)\n+($I51*'fnd base rates'!I$12)\n+($J51*'fnd base rates'!I$13)\n+($K51*'fnd base rates'!I$14)\n+($M51*'fnd base rates'!I$16)\n+($N51*'fnd base rates'!I$17)\n+($O51*'fnd base rates'!I$18)\n+($P51*VLOOKUP($S51+12,rate_basefnd,9)))\n*$R51","v":459.83},{"$f":"(($D51*'fnd base rates'!J$7)\n+($E51*'fnd base rates'!J$8)\n+($F51*'fnd base rates'!J$9)\n+($G51*'fnd base rates'!J$10)\n+($H51*'fnd base rates'!J$11)\n+($I51*'fnd base rates'!J$12)\n+($J51*'fnd base rates'!J$13)\n+($K51*'fnd base rates'!J$14)\n+($M51*'fnd base rates'!J$16)\n+($N51*'fnd base rates'!J$17)\n+($O51*'fnd base rates'!J$18)\n+($P51*VLOOKUP($S51+12,rate_basefnd,10)))\n*$R51","v":619.39},{"$f":"(($D51*'fnd base rates'!K$7)\n+($E51*'fnd base rates'!K$8)\n+($F51*'fnd base rates'!K$9)\n+($G51*'fnd base rates'!K$10)\n+($H51*'fnd base rates'!K$11)\n+($I51*'fnd base rates'!K$12)\n+($J51*'fnd base rates'!K$13)\n+($K51*'fnd base rates'!K$14)\n+($M51*'fnd base rates'!K$16)\n+($N51*'fnd base rates'!K$17)\n+($O51*'fnd base rates'!K$18)\n+($P51*VLOOKUP($S51+12,rate_basefnd,11)))\n*$R51","v":1245.425923},{"$f":"(($D51*'fnd base rates'!L$7)\n+($E51*'fnd base rates'!L$8)\n+($F51*'fnd base rates'!L$9)\n+($G51*'fnd base rates'!L$10)\n+($H51*'fnd base rates'!L$11)\n+($I51*'fnd base rates'!L$12)\n+($J51*'fnd base rates'!L$13)\n+($K51*'fnd base rates'!L$14)\n+($M51*'fnd base rates'!L$16)\n+($N51*'fnd base rates'!L$17)\n+($O51*'fnd base rates'!L$18)\n+($P51*VLOOKUP($S51+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D51*'fnd base rates'!M$7)\n+($E51*'fnd base rates'!M$8)\n+($F51*'fnd base rates'!M$9)\n+($G51*'fnd base rates'!M$10)\n+($H51*'fnd base rates'!M$11)\n+($I51*'fnd base rates'!M$12)\n+($J51*'fnd base rates'!M$13)\n+($K51*'fnd base rates'!M$14)\n+($M51*'fnd base rates'!M$16)\n+($N51*'fnd base rates'!M$17)\n+($O51*'fnd base rates'!M$18)\n+($P51*VLOOKUP($S51+12,rate_basefnd,13)))","v":0},12989.399298,null,413114127,"413","114","127",1,1,12989.399298,12989,424,12565,null,null,null,null,null,null,0,null,0]
["413",{"$f":"'fnd enro'!B52","v":413114210},{"$f":"'fnd enro'!C52","v":"FOUR RIVERS"},{"$f":"'fnd enro'!D52","v":0},{"$f":"'fnd enro'!E52","v":0},{"$f":"'fnd enro'!F52","v":0},{"$f":"'fnd enro'!G52","v":0},{"$f":"'fnd enro'!H52","v":0},{"$f":"'fnd enro'!I52","v":2},{"$f":"'fnd enro'!J52","v":0},{"$f":"'fnd enro'!K52","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L52","v":0},{"$f":"'fnd enro'!M52","v":0},{"$f":"'fnd enro'!N52","v":0},{"$f":"'fnd enro'!O52","v":0},{"$f":"'fnd enro'!P52","v":0},{"$f":"'fnd enro'!R52","v":2},1,{"$f":"VALUE('fnd enro'!Q52)","v":6},null,{"$f":"(($D52*'fnd base rates'!C$7)\n+($E52*'fnd base rates'!C$8)\n+($F52*'fnd base rates'!C$9)\n+($G52*'fnd base rates'!C$10)\n+($H52*'fnd base rates'!C$11)\n+($I52*'fnd base rates'!C$12)\n+($J52*'fnd base rates'!C$13)\n+($K52*'fnd base rates'!C$14)\n+($M52*'fnd base rates'!C$16)\n+($N52*'fnd base rates'!C$17)\n+($O52*'fnd base rates'!C$18)\n+($P52*VLOOKUP($S52+12,rate_basefnd,3)))\n*$R52","v":1164.9042810000001},{"$f":"(($D52*'fnd base rates'!D$7)\n+($E52*'fnd base rates'!D$8)\n+($F52*'fnd base rates'!D$9)\n+($G52*'fnd base rates'!D$10)\n+($H52*'fnd base rates'!D$11)\n+($I52*'fnd base rates'!D$12)\n+($J52*'fnd base rates'!D$13)\n+($K52*'fnd base rates'!D$14)\n+($M52*'fnd base rates'!D$16)\n+($N52*'fnd base rates'!D$17)\n+($O52*'fnd base rates'!D$18)\n+($P52*VLOOKUP($S52+12,rate_basefnd,4)))\n*$R52","v":1651.88},{"$f":"(($D52*'fnd base rates'!E$7)\n+($E52*'fnd base rates'!E$8)\n+($F52*'fnd base rates'!E$9)\n+($G52*'fnd base rates'!E$10)\n+($H52*'fnd base rates'!E$11)\n+($I52*'fnd base rates'!E$12)\n+($J52*'fnd base rates'!E$13)\n+($K52*'fnd base rates'!E$14)\n+($M52*'fnd base rates'!E$16)\n+($N52*'fnd base rates'!E$17)\n+($O52*'fnd base rates'!E$18)\n+($P52*VLOOKUP($S52+12,rate_basefnd,5)))\n*$R52","v":10627.796194},{"$f":"(($D52*'fnd base rates'!F$7)\n+($E52*'fnd base rates'!F$8)\n+($F52*'fnd base rates'!F$9)\n+($G52*'fnd base rates'!F$10)\n+($H52*'fnd base rates'!F$11)\n+($I52*'fnd base rates'!F$12)\n+($J52*'fnd base rates'!F$13)\n+($K52*'fnd base rates'!F$14)\n+($M52*'fnd base rates'!F$16)\n+($N52*'fnd base rates'!F$17)\n+($O52*'fnd base rates'!F$18)\n+($P52*VLOOKUP($S52+12,rate_basefnd,6)))\n*$R52","v":1935.288442},{"$f":"(($D52*'fnd base rates'!G$7)\n+($E52*'fnd base rates'!G$8)\n+($F52*'fnd base rates'!G$9)\n+($G52*'fnd base rates'!G$10)\n+($H52*'fnd base rates'!G$11)\n+($I52*'fnd base rates'!G$12)\n+($J52*'fnd base rates'!G$13)\n+($K52*'fnd base rates'!G$14)\n+($M52*'fnd base rates'!G$16)\n+($N52*'fnd base rates'!G$17)\n+($O52*'fnd base rates'!G$18)\n+($P52*VLOOKUP($S52+12,rate_basefnd,7)))\n*$R52","v":354.89952699999998},{"$f":"(($D52*'fnd base rates'!H$7)\n+($E52*'fnd base rates'!H$8)\n+($F52*'fnd base rates'!H$9)\n+($G52*'fnd base rates'!H$10)\n+($H52*'fnd base rates'!H$11)\n+($I52*'fnd base rates'!H$12)\n+($J52*'fnd base rates'!H$13)\n+($K52*'fnd base rates'!H$14)\n+($M52*'fnd base rates'!H$16)\n+($N52*'fnd base rates'!H$17)\n+($O52*'fnd base rates'!H$18)\n+($P52*VLOOKUP($S52+12,rate_basefnd,8)))","v":1788.83305},{"$f":"(($D52*'fnd base rates'!I$7)\n+($E52*'fnd base rates'!I$8)\n+($F52*'fnd base rates'!I$9)\n+($G52*'fnd base rates'!I$10)\n+($H52*'fnd base rates'!I$11)\n+($I52*'fnd base rates'!I$12)\n+($J52*'fnd base rates'!I$13)\n+($K52*'fnd base rates'!I$14)\n+($M52*'fnd base rates'!I$16)\n+($N52*'fnd base rates'!I$17)\n+($O52*'fnd base rates'!I$18)\n+($P52*VLOOKUP($S52+12,rate_basefnd,9)))\n*$R52","v":919.66},{"$f":"(($D52*'fnd base rates'!J$7)\n+($E52*'fnd base rates'!J$8)\n+($F52*'fnd base rates'!J$9)\n+($G52*'fnd base rates'!J$10)\n+($H52*'fnd base rates'!J$11)\n+($I52*'fnd base rates'!J$12)\n+($J52*'fnd base rates'!J$13)\n+($K52*'fnd base rates'!J$14)\n+($M52*'fnd base rates'!J$16)\n+($N52*'fnd base rates'!J$17)\n+($O52*'fnd base rates'!J$18)\n+($P52*VLOOKUP($S52+12,rate_basefnd,10)))\n*$R52","v":1238.78},{"$f":"(($D52*'fnd base rates'!K$7)\n+($E52*'fnd base rates'!K$8)\n+($F52*'fnd base rates'!K$9)\n+($G52*'fnd base rates'!K$10)\n+($H52*'fnd base rates'!K$11)\n+($I52*'fnd base rates'!K$12)\n+($J52*'fnd base rates'!K$13)\n+($K52*'fnd base rates'!K$14)\n+($M52*'fnd base rates'!K$16)\n+($N52*'fnd base rates'!K$17)\n+($O52*'fnd base rates'!K$18)\n+($P52*VLOOKUP($S52+12,rate_basefnd,11)))\n*$R52","v":2490.4992870000001},{"$f":"(($D52*'fnd base rates'!L$7)\n+($E52*'fnd base rates'!L$8)\n+($F52*'fnd base rates'!L$9)\n+($G52*'fnd base rates'!L$10)\n+($H52*'fnd base rates'!L$11)\n+($I52*'fnd base rates'!L$12)\n+($J52*'fnd base rates'!L$13)\n+($K52*'fnd base rates'!L$14)\n+($M52*'fnd base rates'!L$16)\n+($N52*'fnd base rates'!L$17)\n+($O52*'fnd base rates'!L$18)\n+($P52*VLOOKUP($S52+12,rate_basefnd,12)))","v":3803.0463810000001},{"$f":"(($D52*'fnd base rates'!M$7)\n+($E52*'fnd base rates'!M$8)\n+($F52*'fnd base rates'!M$9)\n+($G52*'fnd base rates'!M$10)\n+($H52*'fnd base rates'!M$11)\n+($I52*'fnd base rates'!M$12)\n+($J52*'fnd base rates'!M$13)\n+($K52*'fnd base rates'!M$14)\n+($M52*'fnd base rates'!M$16)\n+($N52*'fnd base rates'!M$17)\n+($O52*'fnd base rates'!M$18)\n+($P52*VLOOKUP($S52+12,rate_basefnd,13)))","v":0},25975.587161999996,null,413114210,"413","114","210",1,2,25975.587161999996,12988,423,12565,null,null,null,null,null,null,0,null,0]
["413",{"$f":"'fnd enro'!B53","v":413114312},{"$f":"'fnd enro'!C53","v":"FOUR RIVERS"},{"$f":"'fnd enro'!D53","v":0},{"$f":"'fnd enro'!E53","v":0},{"$f":"'fnd enro'!F53","v":0},{"$f":"'fnd enro'!G53","v":0},{"$f":"'fnd enro'!H53","v":2},{"$f":"'fnd enro'!I53","v":1},{"$f":"'fnd enro'!J53","v":0},{"$f":"'fnd enro'!K53","v":0.11899999999999999},{"$f":"'fnd enro'!L53","v":0},{"$f":"'fnd enro'!M53","v":0},{"$f":"'fnd enro'!N53","v":0},{"$f":"'fnd enro'!O53","v":0},{"$f":"'fnd enro'!P53","v":0},{"$f":"'fnd enro'!R53","v":3},1,{"$f":"VALUE('fnd enro'!Q53)","v":6},null,{"$f":"(($D53*'fnd base rates'!C$7)\n+($E53*'fnd base rates'!C$8)\n+($F53*'fnd base rates'!C$9)\n+($G53*'fnd base rates'!C$10)\n+($H53*'fnd base rates'!C$11)\n+($I53*'fnd base rates'!C$12)\n+($J53*'fnd base rates'!C$13)\n+($K53*'fnd base rates'!C$14)\n+($M53*'fnd base rates'!C$16)\n+($N53*'fnd base rates'!C$17)\n+($O53*'fnd base rates'!C$18)\n+($P53*VLOOKUP($S53+12,rate_basefnd,3)))\n*$R53","v":1747.51423},{"$f":"(($D53*'fnd base rates'!D$7)\n+($E53*'fnd base rates'!D$8)\n+($F53*'fnd base rates'!D$9)\n+($G53*'fnd base rates'!D$10)\n+($H53*'fnd base rates'!D$11)\n+($I53*'fnd base rates'!D$12)\n+($J53*'fnd base rates'!D$13)\n+($K53*'fnd base rates'!D$14)\n+($M53*'fnd base rates'!D$16)\n+($N53*'fnd base rates'!D$17)\n+($O53*'fnd base rates'!D$18)\n+($P53*VLOOKUP($S53+12,rate_basefnd,4)))\n*$R53","v":2477.8200000000002},{"$f":"(($D53*'fnd base rates'!E$7)\n+($E53*'fnd base rates'!E$8)\n+($F53*'fnd base rates'!E$9)\n+($G53*'fnd base rates'!E$10)\n+($H53*'fnd base rates'!E$11)\n+($I53*'fnd base rates'!E$12)\n+($J53*'fnd base rates'!E$13)\n+($K53*'fnd base rates'!E$14)\n+($M53*'fnd base rates'!E$16)\n+($N53*'fnd base rates'!E$17)\n+($O53*'fnd base rates'!E$18)\n+($P53*VLOOKUP($S53+12,rate_basefnd,5)))\n*$R53","v":12805.63502},{"$f":"(($D53*'fnd base rates'!F$7)\n+($E53*'fnd base rates'!F$8)\n+($F53*'fnd base rates'!F$9)\n+($G53*'fnd base rates'!F$10)\n+($H53*'fnd base rates'!F$11)\n+($I53*'fnd base rates'!F$12)\n+($J53*'fnd base rates'!F$13)\n+($K53*'fnd base rates'!F$14)\n+($M53*'fnd base rates'!F$16)\n+($N53*'fnd base rates'!F$17)\n+($O53*'fnd base rates'!F$18)\n+($P53*VLOOKUP($S53+12,rate_basefnd,6)))\n*$R53","v":3137.67886},{"$f":"(($D53*'fnd base rates'!G$7)\n+($E53*'fnd base rates'!G$8)\n+($F53*'fnd base rates'!G$9)\n+($G53*'fnd base rates'!G$10)\n+($H53*'fnd base rates'!G$11)\n+($I53*'fnd base rates'!G$12)\n+($J53*'fnd base rates'!G$13)\n+($K53*'fnd base rates'!G$14)\n+($M53*'fnd base rates'!G$16)\n+($N53*'fnd base rates'!G$17)\n+($O53*'fnd base rates'!G$18)\n+($P53*VLOOKUP($S53+12,rate_basefnd,7)))\n*$R53","v":542.23441000000003},{"$f":"(($D53*'fnd base rates'!H$7)\n+($E53*'fnd base rates'!H$8)\n+($F53*'fnd base rates'!H$9)\n+($G53*'fnd base rates'!H$10)\n+($H53*'fnd base rates'!H$11)\n+($I53*'fnd base rates'!H$12)\n+($J53*'fnd base rates'!H$13)\n+($K53*'fnd base rates'!H$14)\n+($M53*'fnd base rates'!H$16)\n+($N53*'fnd base rates'!H$17)\n+($O53*'fnd base rates'!H$18)\n+($P53*VLOOKUP($S53+12,rate_basefnd,8)))","v":2025.5114999999998},{"$f":"(($D53*'fnd base rates'!I$7)\n+($E53*'fnd base rates'!I$8)\n+($F53*'fnd base rates'!I$9)\n+($G53*'fnd base rates'!I$10)\n+($H53*'fnd base rates'!I$11)\n+($I53*'fnd base rates'!I$12)\n+($J53*'fnd base rates'!I$13)\n+($K53*'fnd base rates'!I$14)\n+($M53*'fnd base rates'!I$16)\n+($N53*'fnd base rates'!I$17)\n+($O53*'fnd base rates'!I$18)\n+($P53*VLOOKUP($S53+12,rate_basefnd,9)))\n*$R53","v":1317.09},{"$f":"(($D53*'fnd base rates'!J$7)\n+($E53*'fnd base rates'!J$8)\n+($F53*'fnd base rates'!J$9)\n+($G53*'fnd base rates'!J$10)\n+($H53*'fnd base rates'!J$11)\n+($I53*'fnd base rates'!J$12)\n+($J53*'fnd base rates'!J$13)\n+($K53*'fnd base rates'!J$14)\n+($M53*'fnd base rates'!J$16)\n+($N53*'fnd base rates'!J$17)\n+($O53*'fnd base rates'!J$18)\n+($P53*VLOOKUP($S53+12,rate_basefnd,10)))\n*$R53","v":1156.6100000000001},{"$f":"(($D53*'fnd base rates'!K$7)\n+($E53*'fnd base rates'!K$8)\n+($F53*'fnd base rates'!K$9)\n+($G53*'fnd base rates'!K$10)\n+($H53*'fnd base rates'!K$11)\n+($I53*'fnd base rates'!K$12)\n+($J53*'fnd base rates'!K$13)\n+($K53*'fnd base rates'!K$14)\n+($M53*'fnd base rates'!K$16)\n+($N53*'fnd base rates'!K$17)\n+($O53*'fnd base rates'!K$18)\n+($P53*VLOOKUP($S53+12,rate_basefnd,11)))\n*$R53","v":3805.2252099999996},{"$f":"(($D53*'fnd base rates'!L$7)\n+($E53*'fnd base rates'!L$8)\n+($F53*'fnd base rates'!L$9)\n+($G53*'fnd base rates'!L$10)\n+($H53*'fnd base rates'!L$11)\n+($I53*'fnd base rates'!L$12)\n+($J53*'fnd base rates'!L$13)\n+($K53*'fnd base rates'!L$14)\n+($M53*'fnd base rates'!L$16)\n+($N53*'fnd base rates'!L$17)\n+($O53*'fnd base rates'!L$18)\n+($P53*VLOOKUP($S53+12,rate_basefnd,12)))","v":6152.2872299999999},{"$f":"(($D53*'fnd base rates'!M$7)\n+($E53*'fnd base rates'!M$8)\n+($F53*'fnd base rates'!M$9)\n+($G53*'fnd base rates'!M$10)\n+($H53*'fnd base rates'!M$11)\n+($I53*'fnd base rates'!M$12)\n+($J53*'fnd base rates'!M$13)\n+($K53*'fnd base rates'!M$14)\n+($M53*'fnd base rates'!M$16)\n+($N53*'fnd base rates'!M$17)\n+($O53*'fnd base rates'!M$18)\n+($P53*VLOOKUP($S53+12,rate_basefnd,13)))","v":0},35167.606460000003,null,413114312,"413","114","312",1,3,35167.606460000003,11723,-842,12565,null,null,null,null,null,null,0,null,0]
["413",{"$f":"'fnd enro'!B54","v":413114605},{"$f":"'fnd enro'!C54","v":"FOUR RIVERS"},{"$f":"'fnd enro'!D54","v":0},{"$f":"'fnd enro'!E54","v":0},{"$f":"'fnd enro'!F54","v":0},{"$f":"'fnd enro'!G54","v":0},{"$f":"'fnd enro'!H54","v":1},{"$f":"'fnd enro'!I54","v":2},{"$f":"'fnd enro'!J54","v":0},{"$f":"'fnd enro'!K54","v":0.11899999999999999},{"$f":"'fnd enro'!L54","v":0},{"$f":"'fnd enro'!M54","v":0},{"$f":"'fnd enro'!N54","v":0},{"$f":"'fnd enro'!O54","v":0},{"$f":"'fnd enro'!P54","v":1},{"$f":"'fnd enro'!R54","v":3},1,{"$f":"VALUE('fnd enro'!Q54)","v":6},null,{"$f":"(($D54*'fnd base rates'!C$7)\n+($E54*'fnd base rates'!C$8)\n+($F54*'fnd base rates'!C$9)\n+($G54*'fnd base rates'!C$10)\n+($H54*'fnd base rates'!C$11)\n+($I54*'fnd base rates'!C$12)\n+($J54*'fnd base rates'!C$13)\n+($K54*'fnd base rates'!C$14)\n+($M54*'fnd base rates'!C$16)\n+($N54*'fnd base rates'!C$17)\n+($O54*'fnd base rates'!C$18)\n+($P54*VLOOKUP($S54+12,rate_basefnd,3)))\n*$R54","v":1823.6042299999999},{"$f":"(($D54*'fnd base rates'!D$7)\n+($E54*'fnd base rates'!D$8)\n+($F54*'fnd base rates'!D$9)\n+($G54*'fnd base rates'!D$10)\n+($H54*'fnd base rates'!D$11)\n+($I54*'fnd base rates'!D$12)\n+($J54*'fnd base rates'!D$13)\n+($K54*'fnd base rates'!D$14)\n+($M54*'fnd base rates'!D$16)\n+($N54*'fnd base rates'!D$17)\n+($O54*'fnd base rates'!D$18)\n+($P54*VLOOKUP($S54+12,rate_basefnd,4)))\n*$R54","v":2838.3500000000004},{"$f":"(($D54*'fnd base rates'!E$7)\n+($E54*'fnd base rates'!E$8)\n+($F54*'fnd base rates'!E$9)\n+($G54*'fnd base rates'!E$10)\n+($H54*'fnd base rates'!E$11)\n+($I54*'fnd base rates'!E$12)\n+($J54*'fnd base rates'!E$13)\n+($K54*'fnd base rates'!E$14)\n+($M54*'fnd base rates'!E$16)\n+($N54*'fnd base rates'!E$17)\n+($O54*'fnd base rates'!E$18)\n+($P54*VLOOKUP($S54+12,rate_basefnd,5)))\n*$R54","v":17893.385020000002},{"$f":"(($D54*'fnd base rates'!F$7)\n+($E54*'fnd base rates'!F$8)\n+($F54*'fnd base rates'!F$9)\n+($G54*'fnd base rates'!F$10)\n+($H54*'fnd base rates'!F$11)\n+($I54*'fnd base rates'!F$12)\n+($J54*'fnd base rates'!F$13)\n+($K54*'fnd base rates'!F$14)\n+($M54*'fnd base rates'!F$16)\n+($N54*'fnd base rates'!F$17)\n+($O54*'fnd base rates'!F$18)\n+($P54*VLOOKUP($S54+12,rate_basefnd,6)))\n*$R54","v":3020.5488599999999},{"$f":"(($D54*'fnd base rates'!G$7)\n+($E54*'fnd base rates'!G$8)\n+($F54*'fnd base rates'!G$9)\n+($G54*'fnd base rates'!G$10)\n+($H54*'fnd base rates'!G$11)\n+($I54*'fnd base rates'!G$12)\n+($J54*'fnd base rates'!G$13)\n+($K54*'fnd base rates'!G$14)\n+($M54*'fnd base rates'!G$16)\n+($N54*'fnd base rates'!G$17)\n+($O54*'fnd base rates'!G$18)\n+($P54*VLOOKUP($S54+12,rate_basefnd,7)))\n*$R54","v":708.04440999999997},{"$f":"(($D54*'fnd base rates'!H$7)\n+($E54*'fnd base rates'!H$8)\n+($F54*'fnd base rates'!H$9)\n+($G54*'fnd base rates'!H$10)\n+($H54*'fnd base rates'!H$11)\n+($I54*'fnd base rates'!H$12)\n+($J54*'fnd base rates'!H$13)\n+($K54*'fnd base rates'!H$14)\n+($M54*'fnd base rates'!H$16)\n+($N54*'fnd base rates'!H$17)\n+($O54*'fnd base rates'!H$18)\n+($P54*VLOOKUP($S54+12,rate_basefnd,8)))","v":2380.5715},{"$f":"(($D54*'fnd base rates'!I$7)\n+($E54*'fnd base rates'!I$8)\n+($F54*'fnd base rates'!I$9)\n+($G54*'fnd base rates'!I$10)\n+($H54*'fnd base rates'!I$11)\n+($I54*'fnd base rates'!I$12)\n+($J54*'fnd base rates'!I$13)\n+($K54*'fnd base rates'!I$14)\n+($M54*'fnd base rates'!I$16)\n+($N54*'fnd base rates'!I$17)\n+($O54*'fnd base rates'!I$18)\n+($P54*VLOOKUP($S54+12,rate_basefnd,9)))\n*$R54","v":1490.8},{"$f":"(($D54*'fnd base rates'!J$7)\n+($E54*'fnd base rates'!J$8)\n+($F54*'fnd base rates'!J$9)\n+($G54*'fnd base rates'!J$10)\n+($H54*'fnd base rates'!J$11)\n+($I54*'fnd base rates'!J$12)\n+($J54*'fnd base rates'!J$13)\n+($K54*'fnd base rates'!J$14)\n+($M54*'fnd base rates'!J$16)\n+($N54*'fnd base rates'!J$17)\n+($O54*'fnd base rates'!J$18)\n+($P54*VLOOKUP($S54+12,rate_basefnd,10)))\n*$R54","v":2247.9299999999998},{"$f":"(($D54*'fnd base rates'!K$7)\n+($E54*'fnd base rates'!K$8)\n+($F54*'fnd base rates'!K$9)\n+($G54*'fnd base rates'!K$10)\n+($H54*'fnd base rates'!K$11)\n+($I54*'fnd base rates'!K$12)\n+($J54*'fnd base rates'!K$13)\n+($K54*'fnd base rates'!K$14)\n+($M54*'fnd base rates'!K$16)\n+($N54*'fnd base rates'!K$17)\n+($O54*'fnd base rates'!K$18)\n+($P54*VLOOKUP($S54+12,rate_basefnd,11)))\n*$R54","v":3770.57521},{"$f":"(($D54*'fnd base rates'!L$7)\n+($E54*'fnd base rates'!L$8)\n+($F54*'fnd base rates'!L$9)\n+($G54*'fnd base rates'!L$10)\n+($H54*'fnd base rates'!L$11)\n+($I54*'fnd base rates'!L$12)\n+($J54*'fnd base rates'!L$13)\n+($K54*'fnd base rates'!L$14)\n+($M54*'fnd base rates'!L$16)\n+($N54*'fnd base rates'!L$17)\n+($O54*'fnd base rates'!L$18)\n+($P54*VLOOKUP($S54+12,rate_basefnd,12)))","v":6555.1172299999998},{"$f":"(($D54*'fnd base rates'!M$7)\n+($E54*'fnd base rates'!M$8)\n+($F54*'fnd base rates'!M$9)\n+($G54*'fnd base rates'!M$10)\n+($H54*'fnd base rates'!M$11)\n+($I54*'fnd base rates'!M$12)\n+($J54*'fnd base rates'!M$13)\n+($K54*'fnd base rates'!M$14)\n+($M54*'fnd base rates'!M$16)\n+($N54*'fnd base rates'!M$17)\n+($O54*'fnd base rates'!M$18)\n+($P54*VLOOKUP($S54+12,rate_basefnd,13)))","v":0},42728.926460000002,null,413114605,"413","114","605",1,3,42728.926460000002,14243,2628,11615,null,null,null,null,null,null,0,null,0]
["413",{"$f":"'fnd enro'!B55","v":413114615},{"$f":"'fnd enro'!C55","v":"FOUR RIVERS"},{"$f":"'fnd enro'!D55","v":0},{"$f":"'fnd enro'!E55","v":0},{"$f":"'fnd enro'!F55","v":0},{"$f":"'fnd enro'!G55","v":0},{"$f":"'fnd enro'!H55","v":0},{"$f":"'fnd enro'!I55","v":1},{"$f":"'fnd enro'!J55","v":0},{"$f":"'fnd enro'!K55","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L55","v":0},{"$f":"'fnd enro'!M55","v":0},{"$f":"'fnd enro'!N55","v":0},{"$f":"'fnd enro'!O55","v":0},{"$f":"'fnd enro'!P55","v":0},{"$f":"'fnd enro'!R55","v":1},1,{"$f":"VALUE('fnd enro'!Q55)","v":10},null,{"$f":"(($D55*'fnd base rates'!C$7)\n+($E55*'fnd base rates'!C$8)\n+($F55*'fnd base rates'!C$9)\n+($G55*'fnd base rates'!C$10)\n+($H55*'fnd base rates'!C$11)\n+($I55*'fnd base rates'!C$12)\n+($J55*'fnd base rates'!C$13)\n+($K55*'fnd base rates'!C$14)\n+($M55*'fnd base rates'!C$16)\n+($N55*'fnd base rates'!C$17)\n+($O55*'fnd base rates'!C$18)\n+($P55*VLOOKUP($S55+12,rate_basefnd,3)))\n*$R55","v":582.60994900000003},{"$f":"(($D55*'fnd base rates'!D$7)\n+($E55*'fnd base rates'!D$8)\n+($F55*'fnd base rates'!D$9)\n+($G55*'fnd base rates'!D$10)\n+($H55*'fnd base rates'!D$11)\n+($I55*'fnd base rates'!D$12)\n+($J55*'fnd base rates'!D$13)\n+($K55*'fnd base rates'!D$14)\n+($M55*'fnd base rates'!D$16)\n+($N55*'fnd base rates'!D$17)\n+($O55*'fnd base rates'!D$18)\n+($P55*VLOOKUP($S55+12,rate_basefnd,4)))\n*$R55","v":825.94},{"$f":"(($D55*'fnd base rates'!E$7)\n+($E55*'fnd base rates'!E$8)\n+($F55*'fnd base rates'!E$9)\n+($G55*'fnd base rates'!E$10)\n+($H55*'fnd base rates'!E$11)\n+($I55*'fnd base rates'!E$12)\n+($J55*'fnd base rates'!E$13)\n+($K55*'fnd base rates'!E$14)\n+($M55*'fnd base rates'!E$16)\n+($N55*'fnd base rates'!E$17)\n+($O55*'fnd base rates'!E$18)\n+($P55*VLOOKUP($S55+12,rate_basefnd,5)))\n*$R55","v":5314.4188260000001},{"$f":"(($D55*'fnd base rates'!F$7)\n+($E55*'fnd base rates'!F$8)\n+($F55*'fnd base rates'!F$9)\n+($G55*'fnd base rates'!F$10)\n+($H55*'fnd base rates'!F$11)\n+($I55*'fnd base rates'!F$12)\n+($J55*'fnd base rates'!F$13)\n+($K55*'fnd base rates'!F$14)\n+($M55*'fnd base rates'!F$16)\n+($N55*'fnd base rates'!F$17)\n+($O55*'fnd base rates'!F$18)\n+($P55*VLOOKUP($S55+12,rate_basefnd,6)))\n*$R55","v":968.13041799999996},{"$f":"(($D55*'fnd base rates'!G$7)\n+($E55*'fnd base rates'!G$8)\n+($F55*'fnd base rates'!G$9)\n+($G55*'fnd base rates'!G$10)\n+($H55*'fnd base rates'!G$11)\n+($I55*'fnd base rates'!G$12)\n+($J55*'fnd base rates'!G$13)\n+($K55*'fnd base rates'!G$14)\n+($M55*'fnd base rates'!G$16)\n+($N55*'fnd base rates'!G$17)\n+($O55*'fnd base rates'!G$18)\n+($P55*VLOOKUP($S55+12,rate_basefnd,7)))\n*$R55","v":177.47488300000001},{"$f":"(($D55*'fnd base rates'!H$7)\n+($E55*'fnd base rates'!H$8)\n+($F55*'fnd base rates'!H$9)\n+($G55*'fnd base rates'!H$10)\n+($H55*'fnd base rates'!H$11)\n+($I55*'fnd base rates'!H$12)\n+($J55*'fnd base rates'!H$13)\n+($K55*'fnd base rates'!H$14)\n+($M55*'fnd base rates'!H$16)\n+($N55*'fnd base rates'!H$17)\n+($O55*'fnd base rates'!H$18)\n+($P55*VLOOKUP($S55+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D55*'fnd base rates'!I$7)\n+($E55*'fnd base rates'!I$8)\n+($F55*'fnd base rates'!I$9)\n+($G55*'fnd base rates'!I$10)\n+($H55*'fnd base rates'!I$11)\n+($I55*'fnd base rates'!I$12)\n+($J55*'fnd base rates'!I$13)\n+($K55*'fnd base rates'!I$14)\n+($M55*'fnd base rates'!I$16)\n+($N55*'fnd base rates'!I$17)\n+($O55*'fnd base rates'!I$18)\n+($P55*VLOOKUP($S55+12,rate_basefnd,9)))\n*$R55","v":459.83},{"$f":"(($D55*'fnd base rates'!J$7)\n+($E55*'fnd base rates'!J$8)\n+($F55*'fnd base rates'!J$9)\n+($G55*'fnd base rates'!J$10)\n+($H55*'fnd base rates'!J$11)\n+($I55*'fnd base rates'!J$12)\n+($J55*'fnd base rates'!J$13)\n+($K55*'fnd base rates'!J$14)\n+($M55*'fnd base rates'!J$16)\n+($N55*'fnd base rates'!J$17)\n+($O55*'fnd base rates'!J$18)\n+($P55*VLOOKUP($S55+12,rate_basefnd,10)))\n*$R55","v":619.39},{"$f":"(($D55*'fnd base rates'!K$7)\n+($E55*'fnd base rates'!K$8)\n+($F55*'fnd base rates'!K$9)\n+($G55*'fnd base rates'!K$10)\n+($H55*'fnd base rates'!K$11)\n+($I55*'fnd base rates'!K$12)\n+($J55*'fnd base rates'!K$13)\n+($K55*'fnd base rates'!K$14)\n+($M55*'fnd base rates'!K$16)\n+($N55*'fnd base rates'!K$17)\n+($O55*'fnd base rates'!K$18)\n+($P55*VLOOKUP($S55+12,rate_basefnd,11)))\n*$R55","v":1245.425923},{"$f":"(($D55*'fnd base rates'!L$7)\n+($E55*'fnd base rates'!L$8)\n+($F55*'fnd base rates'!L$9)\n+($G55*'fnd base rates'!L$10)\n+($H55*'fnd base rates'!L$11)\n+($I55*'fnd base rates'!L$12)\n+($J55*'fnd base rates'!L$13)\n+($K55*'fnd base rates'!L$14)\n+($M55*'fnd base rates'!L$16)\n+($N55*'fnd base rates'!L$17)\n+($O55*'fnd base rates'!L$18)\n+($P55*VLOOKUP($S55+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D55*'fnd base rates'!M$7)\n+($E55*'fnd base rates'!M$8)\n+($F55*'fnd base rates'!M$9)\n+($G55*'fnd base rates'!M$10)\n+($H55*'fnd base rates'!M$11)\n+($I55*'fnd base rates'!M$12)\n+($J55*'fnd base rates'!M$13)\n+($K55*'fnd base rates'!M$14)\n+($M55*'fnd base rates'!M$16)\n+($N55*'fnd base rates'!M$17)\n+($O55*'fnd base rates'!M$18)\n+($P55*VLOOKUP($S55+12,rate_basefnd,13)))","v":0},12989.399298,null,413114615,"413","114","615",1,1,12989.399298,12989,-3065,16054,null,null,null,null,null,null,0,null,0]
["413",{"$f":"'fnd enro'!B56","v":413114670},{"$f":"'fnd enro'!C56","v":"FOUR RIVERS"},{"$f":"'fnd enro'!D56","v":0},{"$f":"'fnd enro'!E56","v":0},{"$f":"'fnd enro'!F56","v":0},{"$f":"'fnd enro'!G56","v":0},{"$f":"'fnd enro'!H56","v":0},{"$f":"'fnd enro'!I56","v":7},{"$f":"'fnd enro'!J56","v":0},{"$f":"'fnd enro'!K56","v":0.27760000000000001},{"$f":"'fnd enro'!L56","v":0},{"$f":"'fnd enro'!M56","v":0},{"$f":"'fnd enro'!N56","v":0},{"$f":"'fnd enro'!O56","v":0},{"$f":"'fnd enro'!P56","v":1},{"$f":"'fnd enro'!R56","v":7},1,{"$f":"VALUE('fnd enro'!Q56)","v":5},null,{"$f":"(($D56*'fnd base rates'!C$7)\n+($E56*'fnd base rates'!C$8)\n+($F56*'fnd base rates'!C$9)\n+($G56*'fnd base rates'!C$10)\n+($H56*'fnd base rates'!C$11)\n+($I56*'fnd base rates'!C$12)\n+($J56*'fnd base rates'!C$13)\n+($K56*'fnd base rates'!C$14)\n+($M56*'fnd base rates'!C$16)\n+($N56*'fnd base rates'!C$17)\n+($O56*'fnd base rates'!C$18)\n+($P56*VLOOKUP($S56+12,rate_basefnd,3)))\n*$R56","v":4145.7327919999998},{"$f":"(($D56*'fnd base rates'!D$7)\n+($E56*'fnd base rates'!D$8)\n+($F56*'fnd base rates'!D$9)\n+($G56*'fnd base rates'!D$10)\n+($H56*'fnd base rates'!D$11)\n+($I56*'fnd base rates'!D$12)\n+($J56*'fnd base rates'!D$13)\n+($K56*'fnd base rates'!D$14)\n+($M56*'fnd base rates'!D$16)\n+($N56*'fnd base rates'!D$17)\n+($O56*'fnd base rates'!D$18)\n+($P56*VLOOKUP($S56+12,rate_basefnd,4)))\n*$R56","v":6105.73},{"$f":"(($D56*'fnd base rates'!E$7)\n+($E56*'fnd base rates'!E$8)\n+($F56*'fnd base rates'!E$9)\n+($G56*'fnd base rates'!E$10)\n+($H56*'fnd base rates'!E$11)\n+($I56*'fnd base rates'!E$12)\n+($J56*'fnd base rates'!E$13)\n+($K56*'fnd base rates'!E$14)\n+($M56*'fnd base rates'!E$16)\n+($N56*'fnd base rates'!E$17)\n+($O56*'fnd base rates'!E$18)\n+($P56*VLOOKUP($S56+12,rate_basefnd,5)))\n*$R56","v":40362.127408},{"$f":"(($D56*'fnd base rates'!F$7)\n+($E56*'fnd base rates'!F$8)\n+($F56*'fnd base rates'!F$9)\n+($G56*'fnd base rates'!F$10)\n+($H56*'fnd base rates'!F$11)\n+($I56*'fnd base rates'!F$12)\n+($J56*'fnd base rates'!F$13)\n+($K56*'fnd base rates'!F$14)\n+($M56*'fnd base rates'!F$16)\n+($N56*'fnd base rates'!F$17)\n+($O56*'fnd base rates'!F$18)\n+($P56*VLOOKUP($S56+12,rate_basefnd,6)))\n*$R56","v":6773.9957439999998},{"$f":"(($D56*'fnd base rates'!G$7)\n+($E56*'fnd base rates'!G$8)\n+($F56*'fnd base rates'!G$9)\n+($G56*'fnd base rates'!G$10)\n+($H56*'fnd base rates'!G$11)\n+($I56*'fnd base rates'!G$12)\n+($J56*'fnd base rates'!G$13)\n+($K56*'fnd base rates'!G$14)\n+($M56*'fnd base rates'!G$16)\n+($N56*'fnd base rates'!G$17)\n+($O56*'fnd base rates'!G$18)\n+($P56*VLOOKUP($S56+12,rate_basefnd,7)))\n*$R56","v":1395.7034639999999},{"$f":"(($D56*'fnd base rates'!H$7)\n+($E56*'fnd base rates'!H$8)\n+($F56*'fnd base rates'!H$9)\n+($G56*'fnd base rates'!H$10)\n+($H56*'fnd base rates'!H$11)\n+($I56*'fnd base rates'!H$12)\n+($J56*'fnd base rates'!H$13)\n+($K56*'fnd base rates'!H$14)\n+($M56*'fnd base rates'!H$16)\n+($N56*'fnd base rates'!H$17)\n+($O56*'fnd base rates'!H$18)\n+($P56*VLOOKUP($S56+12,rate_basefnd,8)))","v":6284.4675999999999},{"$f":"(($D56*'fnd base rates'!I$7)\n+($E56*'fnd base rates'!I$8)\n+($F56*'fnd base rates'!I$9)\n+($G56*'fnd base rates'!I$10)\n+($H56*'fnd base rates'!I$11)\n+($I56*'fnd base rates'!I$12)\n+($J56*'fnd base rates'!I$13)\n+($K56*'fnd base rates'!I$14)\n+($M56*'fnd base rates'!I$16)\n+($N56*'fnd base rates'!I$17)\n+($O56*'fnd base rates'!I$18)\n+($P56*VLOOKUP($S56+12,rate_basefnd,9)))\n*$R56","v":3346.95},{"$f":"(($D56*'fnd base rates'!J$7)\n+($E56*'fnd base rates'!J$8)\n+($F56*'fnd base rates'!J$9)\n+($G56*'fnd base rates'!J$10)\n+($H56*'fnd base rates'!J$11)\n+($I56*'fnd base rates'!J$12)\n+($J56*'fnd base rates'!J$13)\n+($K56*'fnd base rates'!J$14)\n+($M56*'fnd base rates'!J$16)\n+($N56*'fnd base rates'!J$17)\n+($O56*'fnd base rates'!J$18)\n+($P56*VLOOKUP($S56+12,rate_basefnd,10)))\n*$R56","v":5001.5399999999991},{"$f":"(($D56*'fnd base rates'!K$7)\n+($E56*'fnd base rates'!K$8)\n+($F56*'fnd base rates'!K$9)\n+($G56*'fnd base rates'!K$10)\n+($H56*'fnd base rates'!K$11)\n+($I56*'fnd base rates'!K$12)\n+($J56*'fnd base rates'!K$13)\n+($K56*'fnd base rates'!K$14)\n+($M56*'fnd base rates'!K$16)\n+($N56*'fnd base rates'!K$17)\n+($O56*'fnd base rates'!K$18)\n+($P56*VLOOKUP($S56+12,rate_basefnd,11)))\n*$R56","v":8716.9237840000005},{"$f":"(($D56*'fnd base rates'!L$7)\n+($E56*'fnd base rates'!L$8)\n+($F56*'fnd base rates'!L$9)\n+($G56*'fnd base rates'!L$10)\n+($H56*'fnd base rates'!L$11)\n+($I56*'fnd base rates'!L$12)\n+($J56*'fnd base rates'!L$13)\n+($K56*'fnd base rates'!L$14)\n+($M56*'fnd base rates'!L$16)\n+($N56*'fnd base rates'!L$17)\n+($O56*'fnd base rates'!L$18)\n+($P56*VLOOKUP($S56+12,rate_basefnd,12)))","v":13874.229992},{"$f":"(($D56*'fnd base rates'!M$7)\n+($E56*'fnd base rates'!M$8)\n+($F56*'fnd base rates'!M$9)\n+($G56*'fnd base rates'!M$10)\n+($H56*'fnd base rates'!M$11)\n+($I56*'fnd base rates'!M$12)\n+($J56*'fnd base rates'!M$13)\n+($K56*'fnd base rates'!M$14)\n+($M56*'fnd base rates'!M$16)\n+($N56*'fnd base rates'!M$17)\n+($O56*'fnd base rates'!M$18)\n+($P56*VLOOKUP($S56+12,rate_basefnd,13)))","v":0},96007.400783999998,null,413114670,"413","114","670",1,7,96007.400783999998,13715,1150,12565,null,null,null,null,null,null,0,null,0]
["413",{"$f":"'fnd enro'!B57","v":413114674},{"$f":"'fnd enro'!C57","v":"FOUR RIVERS"},{"$f":"'fnd enro'!D57","v":0},{"$f":"'fnd enro'!E57","v":0},{"$f":"'fnd enro'!F57","v":0},{"$f":"'fnd enro'!G57","v":0},{"$f":"'fnd enro'!H57","v":16},{"$f":"'fnd enro'!I57","v":30},{"$f":"'fnd enro'!J57","v":0},{"$f":"'fnd enro'!K57","v":1.8239000000000001},{"$f":"'fnd enro'!L57","v":0},{"$f":"'fnd enro'!M57","v":0},{"$f":"'fnd enro'!N57","v":0},{"$f":"'fnd enro'!O57","v":0},{"$f":"'fnd enro'!P57","v":26},{"$f":"'fnd enro'!R57","v":46},1,{"$f":"VALUE('fnd enro'!Q57)","v":10},null,{"$f":"(($D57*'fnd base rates'!C$7)\n+($E57*'fnd base rates'!C$8)\n+($F57*'fnd base rates'!C$9)\n+($G57*'fnd base rates'!C$10)\n+($H57*'fnd base rates'!C$11)\n+($I57*'fnd base rates'!C$12)\n+($J57*'fnd base rates'!C$13)\n+($K57*'fnd base rates'!C$14)\n+($M57*'fnd base rates'!C$16)\n+($N57*'fnd base rates'!C$17)\n+($O57*'fnd base rates'!C$18)\n+($P57*VLOOKUP($S57+12,rate_basefnd,3)))\n*$R57","v":29523.058463000001},{"$f":"(($D57*'fnd base rates'!D$7)\n+($E57*'fnd base rates'!D$8)\n+($F57*'fnd base rates'!D$9)\n+($G57*'fnd base rates'!D$10)\n+($H57*'fnd base rates'!D$11)\n+($I57*'fnd base rates'!D$12)\n+($J57*'fnd base rates'!D$13)\n+($K57*'fnd base rates'!D$14)\n+($M57*'fnd base rates'!D$16)\n+($N57*'fnd base rates'!D$17)\n+($O57*'fnd base rates'!D$18)\n+($P57*VLOOKUP($S57+12,rate_basefnd,4)))\n*$R57","v":50930.060000000005},{"$f":"(($D57*'fnd base rates'!E$7)\n+($E57*'fnd base rates'!E$8)\n+($F57*'fnd base rates'!E$9)\n+($G57*'fnd base rates'!E$10)\n+($H57*'fnd base rates'!E$11)\n+($I57*'fnd base rates'!E$12)\n+($J57*'fnd base rates'!E$13)\n+($K57*'fnd base rates'!E$14)\n+($M57*'fnd base rates'!E$16)\n+($N57*'fnd base rates'!E$17)\n+($O57*'fnd base rates'!E$18)\n+($P57*VLOOKUP($S57+12,rate_basefnd,5)))\n*$R57","v":345634.65246199997},{"$f":"(($D57*'fnd base rates'!F$7)\n+($E57*'fnd base rates'!F$8)\n+($F57*'fnd base rates'!F$9)\n+($G57*'fnd base rates'!F$10)\n+($H57*'fnd base rates'!F$11)\n+($I57*'fnd base rates'!F$12)\n+($J57*'fnd base rates'!F$13)\n+($K57*'fnd base rates'!F$14)\n+($M57*'fnd base rates'!F$16)\n+($N57*'fnd base rates'!F$17)\n+($O57*'fnd base rates'!F$18)\n+($P57*VLOOKUP($S57+12,rate_basefnd,6)))\n*$R57","v":46385.714166000005},{"$f":"(($D57*'fnd base rates'!G$7)\n+($E57*'fnd base rates'!G$8)\n+($F57*'fnd base rates'!G$9)\n+($G57*'fnd base rates'!G$10)\n+($H57*'fnd base rates'!G$11)\n+($I57*'fnd base rates'!G$12)\n+($J57*'fnd base rates'!G$13)\n+($K57*'fnd base rates'!G$14)\n+($M57*'fnd base rates'!G$16)\n+($N57*'fnd base rates'!G$17)\n+($O57*'fnd base rates'!G$18)\n+($P57*VLOOKUP($S57+12,rate_basefnd,7)))\n*$R57","v":14368.469121000002},{"$f":"(($D57*'fnd base rates'!H$7)\n+($E57*'fnd base rates'!H$8)\n+($F57*'fnd base rates'!H$9)\n+($G57*'fnd base rates'!H$10)\n+($H57*'fnd base rates'!H$11)\n+($I57*'fnd base rates'!H$12)\n+($J57*'fnd base rates'!H$13)\n+($K57*'fnd base rates'!H$14)\n+($M57*'fnd base rates'!H$16)\n+($N57*'fnd base rates'!H$17)\n+($O57*'fnd base rates'!H$18)\n+($P57*VLOOKUP($S57+12,rate_basefnd,8)))","v":36820.200149999997},{"$f":"(($D57*'fnd base rates'!I$7)\n+($E57*'fnd base rates'!I$8)\n+($F57*'fnd base rates'!I$9)\n+($G57*'fnd base rates'!I$10)\n+($H57*'fnd base rates'!I$11)\n+($I57*'fnd base rates'!I$12)\n+($J57*'fnd base rates'!I$13)\n+($K57*'fnd base rates'!I$14)\n+($M57*'fnd base rates'!I$16)\n+($N57*'fnd base rates'!I$17)\n+($O57*'fnd base rates'!I$18)\n+($P57*VLOOKUP($S57+12,rate_basefnd,9)))\n*$R57","v":25766.66},{"$f":"(($D57*'fnd base rates'!J$7)\n+($E57*'fnd base rates'!J$8)\n+($F57*'fnd base rates'!J$9)\n+($G57*'fnd base rates'!J$10)\n+($H57*'fnd base rates'!J$11)\n+($I57*'fnd base rates'!J$12)\n+($J57*'fnd base rates'!J$13)\n+($K57*'fnd base rates'!J$14)\n+($M57*'fnd base rates'!J$16)\n+($N57*'fnd base rates'!J$17)\n+($O57*'fnd base rates'!J$18)\n+($P57*VLOOKUP($S57+12,rate_basefnd,10)))\n*$R57","v":49451.979999999996},{"$f":"(($D57*'fnd base rates'!K$7)\n+($E57*'fnd base rates'!K$8)\n+($F57*'fnd base rates'!K$9)\n+($G57*'fnd base rates'!K$10)\n+($H57*'fnd base rates'!K$11)\n+($I57*'fnd base rates'!K$12)\n+($J57*'fnd base rates'!K$13)\n+($K57*'fnd base rates'!K$14)\n+($M57*'fnd base rates'!K$16)\n+($N57*'fnd base rates'!K$17)\n+($O57*'fnd base rates'!K$18)\n+($P57*VLOOKUP($S57+12,rate_basefnd,11)))\n*$R57","v":57835.883601000001},{"$f":"(($D57*'fnd base rates'!L$7)\n+($E57*'fnd base rates'!L$8)\n+($F57*'fnd base rates'!L$9)\n+($G57*'fnd base rates'!L$10)\n+($H57*'fnd base rates'!L$11)\n+($I57*'fnd base rates'!L$12)\n+($J57*'fnd base rates'!L$13)\n+($K57*'fnd base rates'!L$14)\n+($M57*'fnd base rates'!L$16)\n+($N57*'fnd base rates'!L$17)\n+($O57*'fnd base rates'!L$18)\n+($P57*VLOOKUP($S57+12,rate_basefnd,12)))","v":113533.56676300001},{"$f":"(($D57*'fnd base rates'!M$7)\n+($E57*'fnd base rates'!M$8)\n+($F57*'fnd base rates'!M$9)\n+($G57*'fnd base rates'!M$10)\n+($H57*'fnd base rates'!M$11)\n+($I57*'fnd base rates'!M$12)\n+($J57*'fnd base rates'!M$13)\n+($K57*'fnd base rates'!M$14)\n+($M57*'fnd base rates'!M$16)\n+($N57*'fnd base rates'!M$17)\n+($O57*'fnd base rates'!M$18)\n+($P57*VLOOKUP($S57+12,rate_basefnd,13)))","v":0},770250.24472599989,null,413114674,"413","114","674",1,46,770250.24472599989,16745,3189,13556,null,null,null,null,null,null,0,null,0]
["413",{"$f":"'fnd enro'!B58","v":413114717},{"$f":"'fnd enro'!C58","v":"FOUR RIVERS"},{"$f":"'fnd enro'!D58","v":0},{"$f":"'fnd enro'!E58","v":0},{"$f":"'fnd enro'!F58","v":0},{"$f":"'fnd enro'!G58","v":0},{"$f":"'fnd enro'!H58","v":7},{"$f":"'fnd enro'!I58","v":14},{"$f":"'fnd enro'!J58","v":0},{"$f":"'fnd enro'!K58","v":0.8327},{"$f":"'fnd enro'!L58","v":0},{"$f":"'fnd enro'!M58","v":0},{"$f":"'fnd enro'!N58","v":0},{"$f":"'fnd enro'!O58","v":0},{"$f":"'fnd enro'!P58","v":12},{"$f":"'fnd enro'!R58","v":21},1,{"$f":"VALUE('fnd enro'!Q58)","v":9},null,{"$f":"(($D58*'fnd base rates'!C$7)\n+($E58*'fnd base rates'!C$8)\n+($F58*'fnd base rates'!C$9)\n+($G58*'fnd base rates'!C$10)\n+($H58*'fnd base rates'!C$11)\n+($I58*'fnd base rates'!C$12)\n+($J58*'fnd base rates'!C$13)\n+($K58*'fnd base rates'!C$14)\n+($M58*'fnd base rates'!C$16)\n+($N58*'fnd base rates'!C$17)\n+($O58*'fnd base rates'!C$18)\n+($P58*VLOOKUP($S58+12,rate_basefnd,3)))\n*$R58","v":13405.132759},{"$f":"(($D58*'fnd base rates'!D$7)\n+($E58*'fnd base rates'!D$8)\n+($F58*'fnd base rates'!D$9)\n+($G58*'fnd base rates'!D$10)\n+($H58*'fnd base rates'!D$11)\n+($I58*'fnd base rates'!D$12)\n+($J58*'fnd base rates'!D$13)\n+($K58*'fnd base rates'!D$14)\n+($M58*'fnd base rates'!D$16)\n+($N58*'fnd base rates'!D$17)\n+($O58*'fnd base rates'!D$18)\n+($P58*VLOOKUP($S58+12,rate_basefnd,4)))\n*$R58","v":22904.46},{"$f":"(($D58*'fnd base rates'!E$7)\n+($E58*'fnd base rates'!E$8)\n+($F58*'fnd base rates'!E$9)\n+($G58*'fnd base rates'!E$10)\n+($H58*'fnd base rates'!E$11)\n+($I58*'fnd base rates'!E$12)\n+($J58*'fnd base rates'!E$13)\n+($K58*'fnd base rates'!E$14)\n+($M58*'fnd base rates'!E$16)\n+($N58*'fnd base rates'!E$17)\n+($O58*'fnd base rates'!E$18)\n+($P58*VLOOKUP($S58+12,rate_basefnd,5)))\n*$R58","v":154887.830766},{"$f":"(($D58*'fnd base rates'!F$7)\n+($E58*'fnd base rates'!F$8)\n+($F58*'fnd base rates'!F$9)\n+($G58*'fnd base rates'!F$10)\n+($H58*'fnd base rates'!F$11)\n+($I58*'fnd base rates'!F$12)\n+($J58*'fnd base rates'!F$13)\n+($K58*'fnd base rates'!F$14)\n+($M58*'fnd base rates'!F$16)\n+($N58*'fnd base rates'!F$17)\n+($O58*'fnd base rates'!F$18)\n+($P58*VLOOKUP($S58+12,rate_basefnd,6)))\n*$R58","v":21140.924837999999},{"$f":"(($D58*'fnd base rates'!G$7)\n+($E58*'fnd base rates'!G$8)\n+($F58*'fnd base rates'!G$9)\n+($G58*'fnd base rates'!G$10)\n+($H58*'fnd base rates'!G$11)\n+($I58*'fnd base rates'!G$12)\n+($J58*'fnd base rates'!G$13)\n+($K58*'fnd base rates'!G$14)\n+($M58*'fnd base rates'!G$16)\n+($N58*'fnd base rates'!G$17)\n+($O58*'fnd base rates'!G$18)\n+($P58*VLOOKUP($S58+12,rate_basefnd,7)))\n*$R58","v":6394.0201530000004},{"$f":"(($D58*'fnd base rates'!H$7)\n+($E58*'fnd base rates'!H$8)\n+($F58*'fnd base rates'!H$9)\n+($G58*'fnd base rates'!H$10)\n+($H58*'fnd base rates'!H$11)\n+($I58*'fnd base rates'!H$12)\n+($J58*'fnd base rates'!H$13)\n+($K58*'fnd base rates'!H$14)\n+($M58*'fnd base rates'!H$16)\n+($N58*'fnd base rates'!H$17)\n+($O58*'fnd base rates'!H$18)\n+($P58*VLOOKUP($S58+12,rate_basefnd,8)))","v":16884.168949999999},{"$f":"(($D58*'fnd base rates'!I$7)\n+($E58*'fnd base rates'!I$8)\n+($F58*'fnd base rates'!I$9)\n+($G58*'fnd base rates'!I$10)\n+($H58*'fnd base rates'!I$11)\n+($I58*'fnd base rates'!I$12)\n+($J58*'fnd base rates'!I$13)\n+($K58*'fnd base rates'!I$14)\n+($M58*'fnd base rates'!I$16)\n+($N58*'fnd base rates'!I$17)\n+($O58*'fnd base rates'!I$18)\n+($P58*VLOOKUP($S58+12,rate_basefnd,9)))\n*$R58","v":11635.71},{"$f":"(($D58*'fnd base rates'!J$7)\n+($E58*'fnd base rates'!J$8)\n+($F58*'fnd base rates'!J$9)\n+($G58*'fnd base rates'!J$10)\n+($H58*'fnd base rates'!J$11)\n+($I58*'fnd base rates'!J$12)\n+($J58*'fnd base rates'!J$13)\n+($K58*'fnd base rates'!J$14)\n+($M58*'fnd base rates'!J$16)\n+($N58*'fnd base rates'!J$17)\n+($O58*'fnd base rates'!J$18)\n+($P58*VLOOKUP($S58+12,rate_basefnd,10)))\n*$R58","v":21971.65},{"$f":"(($D58*'fnd base rates'!K$7)\n+($E58*'fnd base rates'!K$8)\n+($F58*'fnd base rates'!K$9)\n+($G58*'fnd base rates'!K$10)\n+($H58*'fnd base rates'!K$11)\n+($I58*'fnd base rates'!K$12)\n+($J58*'fnd base rates'!K$13)\n+($K58*'fnd base rates'!K$14)\n+($M58*'fnd base rates'!K$16)\n+($N58*'fnd base rates'!K$17)\n+($O58*'fnd base rates'!K$18)\n+($P58*VLOOKUP($S58+12,rate_basefnd,11)))\n*$R58","v":26392.968793},{"$f":"(($D58*'fnd base rates'!L$7)\n+($E58*'fnd base rates'!L$8)\n+($F58*'fnd base rates'!L$9)\n+($G58*'fnd base rates'!L$10)\n+($H58*'fnd base rates'!L$11)\n+($I58*'fnd base rates'!L$12)\n+($J58*'fnd base rates'!L$13)\n+($K58*'fnd base rates'!L$14)\n+($M58*'fnd base rates'!L$16)\n+($N58*'fnd base rates'!L$17)\n+($O58*'fnd base rates'!L$18)\n+($P58*VLOOKUP($S58+12,rate_basefnd,12)))","v":51160.734659000002},{"$f":"(($D58*'fnd base rates'!M$7)\n+($E58*'fnd base rates'!M$8)\n+($F58*'fnd base rates'!M$9)\n+($G58*'fnd base rates'!M$10)\n+($H58*'fnd base rates'!M$11)\n+($I58*'fnd base rates'!M$12)\n+($J58*'fnd base rates'!M$13)\n+($K58*'fnd base rates'!M$14)\n+($M58*'fnd base rates'!M$16)\n+($N58*'fnd base rates'!M$17)\n+($O58*'fnd base rates'!M$18)\n+($P58*VLOOKUP($S58+12,rate_basefnd,13)))","v":0},346777.60091799998,null,413114717,"413","114","717",1,21,346777.60091799998,16513,1184,15329,null,null,null,null,null,null,0,null,0]
["413",{"$f":"'fnd enro'!B59","v":413114750},{"$f":"'fnd enro'!C59","v":"FOUR RIVERS"},{"$f":"'fnd enro'!D59","v":0},{"$f":"'fnd enro'!E59","v":0},{"$f":"'fnd enro'!F59","v":0},{"$f":"'fnd enro'!G59","v":0},{"$f":"'fnd enro'!H59","v":5},{"$f":"'fnd enro'!I59","v":12},{"$f":"'fnd enro'!J59","v":0},{"$f":"'fnd enro'!K59","v":0.67410000000000003},{"$f":"'fnd enro'!L59","v":0},{"$f":"'fnd enro'!M59","v":0},{"$f":"'fnd enro'!N59","v":0},{"$f":"'fnd enro'!O59","v":0},{"$f":"'fnd enro'!P59","v":5},{"$f":"'fnd enro'!R59","v":17},1,{"$f":"VALUE('fnd enro'!Q59)","v":7},null,{"$f":"(($D59*'fnd base rates'!C$7)\n+($E59*'fnd base rates'!C$8)\n+($F59*'fnd base rates'!C$9)\n+($G59*'fnd base rates'!C$10)\n+($H59*'fnd base rates'!C$11)\n+($I59*'fnd base rates'!C$12)\n+($J59*'fnd base rates'!C$13)\n+($K59*'fnd base rates'!C$14)\n+($M59*'fnd base rates'!C$16)\n+($N59*'fnd base rates'!C$17)\n+($O59*'fnd base rates'!C$18)\n+($P59*VLOOKUP($S59+12,rate_basefnd,3)))\n*$R59","v":10318.444197000001},{"$f":"(($D59*'fnd base rates'!D$7)\n+($E59*'fnd base rates'!D$8)\n+($F59*'fnd base rates'!D$9)\n+($G59*'fnd base rates'!D$10)\n+($H59*'fnd base rates'!D$11)\n+($I59*'fnd base rates'!D$12)\n+($J59*'fnd base rates'!D$13)\n+($K59*'fnd base rates'!D$14)\n+($M59*'fnd base rates'!D$16)\n+($N59*'fnd base rates'!D$17)\n+($O59*'fnd base rates'!D$18)\n+($P59*VLOOKUP($S59+12,rate_basefnd,4)))\n*$R59","v":16014.880000000001},{"$f":"(($D59*'fnd base rates'!E$7)\n+($E59*'fnd base rates'!E$8)\n+($F59*'fnd base rates'!E$9)\n+($G59*'fnd base rates'!E$10)\n+($H59*'fnd base rates'!E$11)\n+($I59*'fnd base rates'!E$12)\n+($J59*'fnd base rates'!E$13)\n+($K59*'fnd base rates'!E$14)\n+($M59*'fnd base rates'!E$16)\n+($N59*'fnd base rates'!E$17)\n+($O59*'fnd base rates'!E$18)\n+($P59*VLOOKUP($S59+12,rate_basefnd,5)))\n*$R59","v":101764.838378},{"$f":"(($D59*'fnd base rates'!F$7)\n+($E59*'fnd base rates'!F$8)\n+($F59*'fnd base rates'!F$9)\n+($G59*'fnd base rates'!F$10)\n+($H59*'fnd base rates'!F$11)\n+($I59*'fnd base rates'!F$12)\n+($J59*'fnd base rates'!F$13)\n+($K59*'fnd base rates'!F$14)\n+($M59*'fnd base rates'!F$16)\n+($N59*'fnd base rates'!F$17)\n+($O59*'fnd base rates'!F$18)\n+($P59*VLOOKUP($S59+12,rate_basefnd,6)))\n*$R59","v":17036.087954000002},{"$f":"(($D59*'fnd base rates'!G$7)\n+($E59*'fnd base rates'!G$8)\n+($F59*'fnd base rates'!G$9)\n+($G59*'fnd base rates'!G$10)\n+($H59*'fnd base rates'!G$11)\n+($I59*'fnd base rates'!G$12)\n+($J59*'fnd base rates'!G$13)\n+($K59*'fnd base rates'!G$14)\n+($M59*'fnd base rates'!G$16)\n+($N59*'fnd base rates'!G$17)\n+($O59*'fnd base rates'!G$18)\n+($P59*VLOOKUP($S59+12,rate_basefnd,7)))\n*$R59","v":3976.1710990000001},{"$f":"(($D59*'fnd base rates'!H$7)\n+($E59*'fnd base rates'!H$8)\n+($F59*'fnd base rates'!H$9)\n+($G59*'fnd base rates'!H$10)\n+($H59*'fnd base rates'!H$11)\n+($I59*'fnd base rates'!H$12)\n+($J59*'fnd base rates'!H$13)\n+($K59*'fnd base rates'!H$14)\n+($M59*'fnd base rates'!H$16)\n+($N59*'fnd base rates'!H$17)\n+($O59*'fnd base rates'!H$18)\n+($P59*VLOOKUP($S59+12,rate_basefnd,8)))","v":13704.002850000001},{"$f":"(($D59*'fnd base rates'!I$7)\n+($E59*'fnd base rates'!I$8)\n+($F59*'fnd base rates'!I$9)\n+($G59*'fnd base rates'!I$10)\n+($H59*'fnd base rates'!I$11)\n+($I59*'fnd base rates'!I$12)\n+($J59*'fnd base rates'!I$13)\n+($K59*'fnd base rates'!I$14)\n+($M59*'fnd base rates'!I$16)\n+($N59*'fnd base rates'!I$17)\n+($O59*'fnd base rates'!I$18)\n+($P59*VLOOKUP($S59+12,rate_basefnd,9)))\n*$R59","v":8441.41},{"$f":"(($D59*'fnd base rates'!J$7)\n+($E59*'fnd base rates'!J$8)\n+($F59*'fnd base rates'!J$9)\n+($G59*'fnd base rates'!J$10)\n+($H59*'fnd base rates'!J$11)\n+($I59*'fnd base rates'!J$12)\n+($J59*'fnd base rates'!J$13)\n+($K59*'fnd base rates'!J$14)\n+($M59*'fnd base rates'!J$16)\n+($N59*'fnd base rates'!J$17)\n+($O59*'fnd base rates'!J$18)\n+($P59*VLOOKUP($S59+12,rate_basefnd,10)))\n*$R59","v":12830.33},{"$f":"(($D59*'fnd base rates'!K$7)\n+($E59*'fnd base rates'!K$8)\n+($F59*'fnd base rates'!K$9)\n+($G59*'fnd base rates'!K$10)\n+($H59*'fnd base rates'!K$11)\n+($I59*'fnd base rates'!K$12)\n+($J59*'fnd base rates'!K$13)\n+($K59*'fnd base rates'!K$14)\n+($M59*'fnd base rates'!K$16)\n+($N59*'fnd base rates'!K$17)\n+($O59*'fnd base rates'!K$18)\n+($P59*VLOOKUP($S59+12,rate_basefnd,11)))\n*$R59","v":21342.670219},{"$f":"(($D59*'fnd base rates'!L$7)\n+($E59*'fnd base rates'!L$8)\n+($F59*'fnd base rates'!L$9)\n+($G59*'fnd base rates'!L$10)\n+($H59*'fnd base rates'!L$11)\n+($I59*'fnd base rates'!L$12)\n+($J59*'fnd base rates'!L$13)\n+($K59*'fnd base rates'!L$14)\n+($M59*'fnd base rates'!L$16)\n+($N59*'fnd base rates'!L$17)\n+($O59*'fnd base rates'!L$18)\n+($P59*VLOOKUP($S59+12,rate_basefnd,12)))","v":36875.411897000005},{"$f":"(($D59*'fnd base rates'!M$7)\n+($E59*'fnd base rates'!M$8)\n+($F59*'fnd base rates'!M$9)\n+($G59*'fnd base rates'!M$10)\n+($H59*'fnd base rates'!M$11)\n+($I59*'fnd base rates'!M$12)\n+($J59*'fnd base rates'!M$13)\n+($K59*'fnd base rates'!M$14)\n+($M59*'fnd base rates'!M$16)\n+($N59*'fnd base rates'!M$17)\n+($O59*'fnd base rates'!M$18)\n+($P59*VLOOKUP($S59+12,rate_basefnd,13)))","v":0},242304.246594,null,413114750,"413","114","750",1,17,242304.246594,14253,-1519,15772,null,null,null,null,null,null,0,null,0]
["413",{"$f":"'fnd enro'!B60","v":413114755},{"$f":"'fnd enro'!C60","v":"FOUR RIVERS"},{"$f":"'fnd enro'!D60","v":0},{"$f":"'fnd enro'!E60","v":0},{"$f":"'fnd enro'!F60","v":0},{"$f":"'fnd enro'!G60","v":0},{"$f":"'fnd enro'!H60","v":8},{"$f":"'fnd enro'!I60","v":7},{"$f":"'fnd enro'!J60","v":0},{"$f":"'fnd enro'!K60","v":0.5948},{"$f":"'fnd enro'!L60","v":0},{"$f":"'fnd enro'!M60","v":0},{"$f":"'fnd enro'!N60","v":0},{"$f":"'fnd enro'!O60","v":0},{"$f":"'fnd enro'!P60","v":6},{"$f":"'fnd enro'!R60","v":15},1,{"$f":"VALUE('fnd enro'!Q60)","v":10},null,{"$f":"(($D60*'fnd base rates'!C$7)\n+($E60*'fnd base rates'!C$8)\n+($F60*'fnd base rates'!C$9)\n+($G60*'fnd base rates'!C$10)\n+($H60*'fnd base rates'!C$11)\n+($I60*'fnd base rates'!C$12)\n+($J60*'fnd base rates'!C$13)\n+($K60*'fnd base rates'!C$14)\n+($M60*'fnd base rates'!C$16)\n+($N60*'fnd base rates'!C$17)\n+($O60*'fnd base rates'!C$18)\n+($P60*VLOOKUP($S60+12,rate_basefnd,3)))\n*$R60","v":9366.9999159999988},{"$f":"(($D60*'fnd base rates'!D$7)\n+($E60*'fnd base rates'!D$8)\n+($F60*'fnd base rates'!D$9)\n+($G60*'fnd base rates'!D$10)\n+($H60*'fnd base rates'!D$11)\n+($I60*'fnd base rates'!D$12)\n+($J60*'fnd base rates'!D$13)\n+($K60*'fnd base rates'!D$14)\n+($M60*'fnd base rates'!D$16)\n+($N60*'fnd base rates'!D$17)\n+($O60*'fnd base rates'!D$18)\n+($P60*VLOOKUP($S60+12,rate_basefnd,4)))\n*$R60","v":15374.52},{"$f":"(($D60*'fnd base rates'!E$7)\n+($E60*'fnd base rates'!E$8)\n+($F60*'fnd base rates'!E$9)\n+($G60*'fnd base rates'!E$10)\n+($H60*'fnd base rates'!E$11)\n+($I60*'fnd base rates'!E$12)\n+($J60*'fnd base rates'!E$13)\n+($K60*'fnd base rates'!E$14)\n+($M60*'fnd base rates'!E$16)\n+($N60*'fnd base rates'!E$17)\n+($O60*'fnd base rates'!E$18)\n+($P60*VLOOKUP($S60+12,rate_basefnd,5)))\n*$R60","v":96306.052184},{"$f":"(($D60*'fnd base rates'!F$7)\n+($E60*'fnd base rates'!F$8)\n+($F60*'fnd base rates'!F$9)\n+($G60*'fnd base rates'!F$10)\n+($H60*'fnd base rates'!F$11)\n+($I60*'fnd base rates'!F$12)\n+($J60*'fnd base rates'!F$13)\n+($K60*'fnd base rates'!F$14)\n+($M60*'fnd base rates'!F$16)\n+($N60*'fnd base rates'!F$17)\n+($O60*'fnd base rates'!F$18)\n+($P60*VLOOKUP($S60+12,rate_basefnd,6)))\n*$R60","v":15452.189512000001},{"$f":"(($D60*'fnd base rates'!G$7)\n+($E60*'fnd base rates'!G$8)\n+($F60*'fnd base rates'!G$9)\n+($G60*'fnd base rates'!G$10)\n+($H60*'fnd base rates'!G$11)\n+($I60*'fnd base rates'!G$12)\n+($J60*'fnd base rates'!G$13)\n+($K60*'fnd base rates'!G$14)\n+($M60*'fnd base rates'!G$16)\n+($N60*'fnd base rates'!G$17)\n+($O60*'fnd base rates'!G$18)\n+($P60*VLOOKUP($S60+12,rate_basefnd,7)))\n*$R60","v":4115.1115719999998},{"$f":"(($D60*'fnd base rates'!H$7)\n+($E60*'fnd base rates'!H$8)\n+($F60*'fnd base rates'!H$9)\n+($G60*'fnd base rates'!H$10)\n+($H60*'fnd base rates'!H$11)\n+($I60*'fnd base rates'!H$12)\n+($J60*'fnd base rates'!H$13)\n+($K60*'fnd base rates'!H$14)\n+($M60*'fnd base rates'!H$16)\n+($N60*'fnd base rates'!H$17)\n+($O60*'fnd base rates'!H$18)\n+($P60*VLOOKUP($S60+12,rate_basefnd,8)))","v":11001.949799999999},{"$f":"(($D60*'fnd base rates'!I$7)\n+($E60*'fnd base rates'!I$8)\n+($F60*'fnd base rates'!I$9)\n+($G60*'fnd base rates'!I$10)\n+($H60*'fnd base rates'!I$11)\n+($I60*'fnd base rates'!I$12)\n+($J60*'fnd base rates'!I$13)\n+($K60*'fnd base rates'!I$14)\n+($M60*'fnd base rates'!I$16)\n+($N60*'fnd base rates'!I$17)\n+($O60*'fnd base rates'!I$18)\n+($P60*VLOOKUP($S60+12,rate_basefnd,9)))\n*$R60","v":7827.93},{"$f":"(($D60*'fnd base rates'!J$7)\n+($E60*'fnd base rates'!J$8)\n+($F60*'fnd base rates'!J$9)\n+($G60*'fnd base rates'!J$10)\n+($H60*'fnd base rates'!J$11)\n+($I60*'fnd base rates'!J$12)\n+($J60*'fnd base rates'!J$13)\n+($K60*'fnd base rates'!J$14)\n+($M60*'fnd base rates'!J$16)\n+($N60*'fnd base rates'!J$17)\n+($O60*'fnd base rates'!J$18)\n+($P60*VLOOKUP($S60+12,rate_basefnd,10)))\n*$R60","v":12616.73},{"$f":"(($D60*'fnd base rates'!K$7)\n+($E60*'fnd base rates'!K$8)\n+($F60*'fnd base rates'!K$9)\n+($G60*'fnd base rates'!K$10)\n+($H60*'fnd base rates'!K$11)\n+($I60*'fnd base rates'!K$12)\n+($J60*'fnd base rates'!K$13)\n+($K60*'fnd base rates'!K$14)\n+($M60*'fnd base rates'!K$16)\n+($N60*'fnd base rates'!K$17)\n+($O60*'fnd base rates'!K$18)\n+($P60*VLOOKUP($S60+12,rate_basefnd,11)))\n*$R60","v":18956.120931999998},{"$f":"(($D60*'fnd base rates'!L$7)\n+($E60*'fnd base rates'!L$8)\n+($F60*'fnd base rates'!L$9)\n+($G60*'fnd base rates'!L$10)\n+($H60*'fnd base rates'!L$11)\n+($I60*'fnd base rates'!L$12)\n+($J60*'fnd base rates'!L$13)\n+($K60*'fnd base rates'!L$14)\n+($M60*'fnd base rates'!L$16)\n+($N60*'fnd base rates'!L$17)\n+($O60*'fnd base rates'!L$18)\n+($P60*VLOOKUP($S60+12,rate_basefnd,12)))","v":35501.565516000002},{"$f":"(($D60*'fnd base rates'!M$7)\n+($E60*'fnd base rates'!M$8)\n+($F60*'fnd base rates'!M$9)\n+($G60*'fnd base rates'!M$10)\n+($H60*'fnd base rates'!M$11)\n+($I60*'fnd base rates'!M$12)\n+($J60*'fnd base rates'!M$13)\n+($K60*'fnd base rates'!M$14)\n+($M60*'fnd base rates'!M$16)\n+($N60*'fnd base rates'!M$17)\n+($O60*'fnd base rates'!M$18)\n+($P60*VLOOKUP($S60+12,rate_basefnd,13)))","v":0},226519.169432,null,413114755,"413","114","755",1,15,226519.169432,15101,366,14735,null,null,null,null,null,null,0,null,0]
["414",{"$f":"'fnd enro'!B61","v":414603063},{"$f":"'fnd enro'!C61","v":"BERKSHIRE ARTS AND TECHNOLOGY"},{"$f":"'fnd enro'!D61","v":0},{"$f":"'fnd enro'!E61","v":0},{"$f":"'fnd enro'!F61","v":0},{"$f":"'fnd enro'!G61","v":0},{"$f":"'fnd enro'!H61","v":0},{"$f":"'fnd enro'!I61","v":2},{"$f":"'fnd enro'!J61","v":0},{"$f":"'fnd enro'!K61","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L61","v":0},{"$f":"'fnd enro'!M61","v":0},{"$f":"'fnd enro'!N61","v":0},{"$f":"'fnd enro'!O61","v":0},{"$f":"'fnd enro'!P61","v":1},{"$f":"'fnd enro'!R61","v":2},1,{"$f":"VALUE('fnd enro'!Q61)","v":8},null,{"$f":"(($D61*'fnd base rates'!C$7)\n+($E61*'fnd base rates'!C$8)\n+($F61*'fnd base rates'!C$9)\n+($G61*'fnd base rates'!C$10)\n+($H61*'fnd base rates'!C$11)\n+($I61*'fnd base rates'!C$12)\n+($J61*'fnd base rates'!C$13)\n+($K61*'fnd base rates'!C$14)\n+($M61*'fnd base rates'!C$16)\n+($N61*'fnd base rates'!C$17)\n+($O61*'fnd base rates'!C$18)\n+($P61*VLOOKUP($S61+12,rate_basefnd,3)))\n*$R61","v":1255.464281},{"$f":"(($D61*'fnd base rates'!D$7)\n+($E61*'fnd base rates'!D$8)\n+($F61*'fnd base rates'!D$9)\n+($G61*'fnd base rates'!D$10)\n+($H61*'fnd base rates'!D$11)\n+($I61*'fnd base rates'!D$12)\n+($J61*'fnd base rates'!D$13)\n+($K61*'fnd base rates'!D$14)\n+($M61*'fnd base rates'!D$16)\n+($N61*'fnd base rates'!D$17)\n+($O61*'fnd base rates'!D$18)\n+($P61*VLOOKUP($S61+12,rate_basefnd,4)))\n*$R61","v":2080.9300000000003},{"$f":"(($D61*'fnd base rates'!E$7)\n+($E61*'fnd base rates'!E$8)\n+($F61*'fnd base rates'!E$9)\n+($G61*'fnd base rates'!E$10)\n+($H61*'fnd base rates'!E$11)\n+($I61*'fnd base rates'!E$12)\n+($J61*'fnd base rates'!E$13)\n+($K61*'fnd base rates'!E$14)\n+($M61*'fnd base rates'!E$16)\n+($N61*'fnd base rates'!E$17)\n+($O61*'fnd base rates'!E$18)\n+($P61*VLOOKUP($S61+12,rate_basefnd,5)))\n*$R61","v":14816.136194000001},{"$f":"(($D61*'fnd base rates'!F$7)\n+($E61*'fnd base rates'!F$8)\n+($F61*'fnd base rates'!F$9)\n+($G61*'fnd base rates'!F$10)\n+($H61*'fnd base rates'!F$11)\n+($I61*'fnd base rates'!F$12)\n+($J61*'fnd base rates'!F$13)\n+($K61*'fnd base rates'!F$14)\n+($M61*'fnd base rates'!F$16)\n+($N61*'fnd base rates'!F$17)\n+($O61*'fnd base rates'!F$18)\n+($P61*VLOOKUP($S61+12,rate_basefnd,6)))\n*$R61","v":1935.288442},{"$f":"(($D61*'fnd base rates'!G$7)\n+($E61*'fnd base rates'!G$8)\n+($F61*'fnd base rates'!G$9)\n+($G61*'fnd base rates'!G$10)\n+($H61*'fnd base rates'!G$11)\n+($I61*'fnd base rates'!G$12)\n+($J61*'fnd base rates'!G$13)\n+($K61*'fnd base rates'!G$14)\n+($M61*'fnd base rates'!G$16)\n+($N61*'fnd base rates'!G$17)\n+($O61*'fnd base rates'!G$18)\n+($P61*VLOOKUP($S61+12,rate_basefnd,7)))\n*$R61","v":558.09952699999997},{"$f":"(($D61*'fnd base rates'!H$7)\n+($E61*'fnd base rates'!H$8)\n+($F61*'fnd base rates'!H$9)\n+($G61*'fnd base rates'!H$10)\n+($H61*'fnd base rates'!H$11)\n+($I61*'fnd base rates'!H$12)\n+($J61*'fnd base rates'!H$13)\n+($K61*'fnd base rates'!H$14)\n+($M61*'fnd base rates'!H$16)\n+($N61*'fnd base rates'!H$17)\n+($O61*'fnd base rates'!H$18)\n+($P61*VLOOKUP($S61+12,rate_basefnd,8)))","v":1819.99305},{"$f":"(($D61*'fnd base rates'!I$7)\n+($E61*'fnd base rates'!I$8)\n+($F61*'fnd base rates'!I$9)\n+($G61*'fnd base rates'!I$10)\n+($H61*'fnd base rates'!I$11)\n+($I61*'fnd base rates'!I$12)\n+($J61*'fnd base rates'!I$13)\n+($K61*'fnd base rates'!I$14)\n+($M61*'fnd base rates'!I$16)\n+($N61*'fnd base rates'!I$17)\n+($O61*'fnd base rates'!I$18)\n+($P61*VLOOKUP($S61+12,rate_basefnd,9)))\n*$R61","v":1089.26},{"$f":"(($D61*'fnd base rates'!J$7)\n+($E61*'fnd base rates'!J$8)\n+($F61*'fnd base rates'!J$9)\n+($G61*'fnd base rates'!J$10)\n+($H61*'fnd base rates'!J$11)\n+($I61*'fnd base rates'!J$12)\n+($J61*'fnd base rates'!J$13)\n+($K61*'fnd base rates'!J$14)\n+($M61*'fnd base rates'!J$16)\n+($N61*'fnd base rates'!J$17)\n+($O61*'fnd base rates'!J$18)\n+($P61*VLOOKUP($S61+12,rate_basefnd,10)))\n*$R61","v":2120.06},{"$f":"(($D61*'fnd base rates'!K$7)\n+($E61*'fnd base rates'!K$8)\n+($F61*'fnd base rates'!K$9)\n+($G61*'fnd base rates'!K$10)\n+($H61*'fnd base rates'!K$11)\n+($I61*'fnd base rates'!K$12)\n+($J61*'fnd base rates'!K$13)\n+($K61*'fnd base rates'!K$14)\n+($M61*'fnd base rates'!K$16)\n+($N61*'fnd base rates'!K$17)\n+($O61*'fnd base rates'!K$18)\n+($P61*VLOOKUP($S61+12,rate_basefnd,11)))\n*$R61","v":2490.4992870000001},{"$f":"(($D61*'fnd base rates'!L$7)\n+($E61*'fnd base rates'!L$8)\n+($F61*'fnd base rates'!L$9)\n+($G61*'fnd base rates'!L$10)\n+($H61*'fnd base rates'!L$11)\n+($I61*'fnd base rates'!L$12)\n+($J61*'fnd base rates'!L$13)\n+($K61*'fnd base rates'!L$14)\n+($M61*'fnd base rates'!L$16)\n+($N61*'fnd base rates'!L$17)\n+($O61*'fnd base rates'!L$18)\n+($P61*VLOOKUP($S61+12,rate_basefnd,12)))","v":4548.6963809999997},{"$f":"(($D61*'fnd base rates'!M$7)\n+($E61*'fnd base rates'!M$8)\n+($F61*'fnd base rates'!M$9)\n+($G61*'fnd base rates'!M$10)\n+($H61*'fnd base rates'!M$11)\n+($I61*'fnd base rates'!M$12)\n+($J61*'fnd base rates'!M$13)\n+($K61*'fnd base rates'!M$14)\n+($M61*'fnd base rates'!M$16)\n+($N61*'fnd base rates'!M$17)\n+($O61*'fnd base rates'!M$18)\n+($P61*VLOOKUP($S61+12,rate_basefnd,13)))","v":0},32714.427162,null,414603063,"414","603","063",1,2,32714.427162,16357,3150,13207,null,null,null,null,null,null,0,null,0]
["414",{"$f":"'fnd enro'!B62","v":414603098},{"$f":"'fnd enro'!C62","v":"BERKSHIRE ARTS AND TECHNOLOGY"},{"$f":"'fnd enro'!D62","v":0},{"$f":"'fnd enro'!E62","v":0},{"$f":"'fnd enro'!F62","v":0},{"$f":"'fnd enro'!G62","v":0},{"$f":"'fnd enro'!H62","v":2},{"$f":"'fnd enro'!I62","v":0},{"$f":"'fnd enro'!J62","v":0},{"$f":"'fnd enro'!K62","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L62","v":0},{"$f":"'fnd enro'!M62","v":0},{"$f":"'fnd enro'!N62","v":0},{"$f":"'fnd enro'!O62","v":0},{"$f":"'fnd enro'!P62","v":1},{"$f":"'fnd enro'!R62","v":2},1,{"$f":"VALUE('fnd enro'!Q62)","v":8},null,{"$f":"(($D62*'fnd base rates'!C$7)\n+($E62*'fnd base rates'!C$8)\n+($F62*'fnd base rates'!C$9)\n+($G62*'fnd base rates'!C$10)\n+($H62*'fnd base rates'!C$11)\n+($I62*'fnd base rates'!C$12)\n+($J62*'fnd base rates'!C$13)\n+($K62*'fnd base rates'!C$14)\n+($M62*'fnd base rates'!C$16)\n+($N62*'fnd base rates'!C$17)\n+($O62*'fnd base rates'!C$18)\n+($P62*VLOOKUP($S62+12,rate_basefnd,3)))\n*$R62","v":1255.464281},{"$f":"(($D62*'fnd base rates'!D$7)\n+($E62*'fnd base rates'!D$8)\n+($F62*'fnd base rates'!D$9)\n+($G62*'fnd base rates'!D$10)\n+($H62*'fnd base rates'!D$11)\n+($I62*'fnd base rates'!D$12)\n+($J62*'fnd base rates'!D$13)\n+($K62*'fnd base rates'!D$14)\n+($M62*'fnd base rates'!D$16)\n+($N62*'fnd base rates'!D$17)\n+($O62*'fnd base rates'!D$18)\n+($P62*VLOOKUP($S62+12,rate_basefnd,4)))\n*$R62","v":2080.9300000000003},{"$f":"(($D62*'fnd base rates'!E$7)\n+($E62*'fnd base rates'!E$8)\n+($F62*'fnd base rates'!E$9)\n+($G62*'fnd base rates'!E$10)\n+($H62*'fnd base rates'!E$11)\n+($I62*'fnd base rates'!E$12)\n+($J62*'fnd base rates'!E$13)\n+($K62*'fnd base rates'!E$14)\n+($M62*'fnd base rates'!E$16)\n+($N62*'fnd base rates'!E$17)\n+($O62*'fnd base rates'!E$18)\n+($P62*VLOOKUP($S62+12,rate_basefnd,5)))\n*$R62","v":11679.556194000001},{"$f":"(($D62*'fnd base rates'!F$7)\n+($E62*'fnd base rates'!F$8)\n+($F62*'fnd base rates'!F$9)\n+($G62*'fnd base rates'!F$10)\n+($H62*'fnd base rates'!F$11)\n+($I62*'fnd base rates'!F$12)\n+($J62*'fnd base rates'!F$13)\n+($K62*'fnd base rates'!F$14)\n+($M62*'fnd base rates'!F$16)\n+($N62*'fnd base rates'!F$17)\n+($O62*'fnd base rates'!F$18)\n+($P62*VLOOKUP($S62+12,rate_basefnd,6)))\n*$R62","v":2169.5484420000003},{"$f":"(($D62*'fnd base rates'!G$7)\n+($E62*'fnd base rates'!G$8)\n+($F62*'fnd base rates'!G$9)\n+($G62*'fnd base rates'!G$10)\n+($H62*'fnd base rates'!G$11)\n+($I62*'fnd base rates'!G$12)\n+($J62*'fnd base rates'!G$13)\n+($K62*'fnd base rates'!G$14)\n+($M62*'fnd base rates'!G$16)\n+($N62*'fnd base rates'!G$17)\n+($O62*'fnd base rates'!G$18)\n+($P62*VLOOKUP($S62+12,rate_basefnd,7)))\n*$R62","v":567.95952699999998},{"$f":"(($D62*'fnd base rates'!H$7)\n+($E62*'fnd base rates'!H$8)\n+($F62*'fnd base rates'!H$9)\n+($G62*'fnd base rates'!H$10)\n+($H62*'fnd base rates'!H$11)\n+($I62*'fnd base rates'!H$12)\n+($J62*'fnd base rates'!H$13)\n+($K62*'fnd base rates'!H$14)\n+($M62*'fnd base rates'!H$16)\n+($N62*'fnd base rates'!H$17)\n+($O62*'fnd base rates'!H$18)\n+($P62*VLOOKUP($S62+12,rate_basefnd,8)))","v":1162.23305},{"$f":"(($D62*'fnd base rates'!I$7)\n+($E62*'fnd base rates'!I$8)\n+($F62*'fnd base rates'!I$9)\n+($G62*'fnd base rates'!I$10)\n+($H62*'fnd base rates'!I$11)\n+($I62*'fnd base rates'!I$12)\n+($J62*'fnd base rates'!I$13)\n+($K62*'fnd base rates'!I$14)\n+($M62*'fnd base rates'!I$16)\n+($N62*'fnd base rates'!I$17)\n+($O62*'fnd base rates'!I$18)\n+($P62*VLOOKUP($S62+12,rate_basefnd,9)))\n*$R62","v":1026.8599999999999},{"$f":"(($D62*'fnd base rates'!J$7)\n+($E62*'fnd base rates'!J$8)\n+($F62*'fnd base rates'!J$9)\n+($G62*'fnd base rates'!J$10)\n+($H62*'fnd base rates'!J$11)\n+($I62*'fnd base rates'!J$12)\n+($J62*'fnd base rates'!J$13)\n+($K62*'fnd base rates'!J$14)\n+($M62*'fnd base rates'!J$16)\n+($N62*'fnd base rates'!J$17)\n+($O62*'fnd base rates'!J$18)\n+($P62*VLOOKUP($S62+12,rate_basefnd,10)))\n*$R62","v":1418.5},{"$f":"(($D62*'fnd base rates'!K$7)\n+($E62*'fnd base rates'!K$8)\n+($F62*'fnd base rates'!K$9)\n+($G62*'fnd base rates'!K$10)\n+($H62*'fnd base rates'!K$11)\n+($I62*'fnd base rates'!K$12)\n+($J62*'fnd base rates'!K$13)\n+($K62*'fnd base rates'!K$14)\n+($M62*'fnd base rates'!K$16)\n+($N62*'fnd base rates'!K$17)\n+($O62*'fnd base rates'!K$18)\n+($P62*VLOOKUP($S62+12,rate_basefnd,11)))\n*$R62","v":2559.7992869999998},{"$f":"(($D62*'fnd base rates'!L$7)\n+($E62*'fnd base rates'!L$8)\n+($F62*'fnd base rates'!L$9)\n+($G62*'fnd base rates'!L$10)\n+($H62*'fnd base rates'!L$11)\n+($I62*'fnd base rates'!L$12)\n+($J62*'fnd base rates'!L$13)\n+($K62*'fnd base rates'!L$14)\n+($M62*'fnd base rates'!L$16)\n+($N62*'fnd base rates'!L$17)\n+($O62*'fnd base rates'!L$18)\n+($P62*VLOOKUP($S62+12,rate_basefnd,12)))","v":4996.1963809999997},{"$f":"(($D62*'fnd base rates'!M$7)\n+($E62*'fnd base rates'!M$8)\n+($F62*'fnd base rates'!M$9)\n+($G62*'fnd base rates'!M$10)\n+($H62*'fnd base rates'!M$11)\n+($I62*'fnd base rates'!M$12)\n+($J62*'fnd base rates'!M$13)\n+($K62*'fnd base rates'!M$14)\n+($M62*'fnd base rates'!M$16)\n+($N62*'fnd base rates'!M$17)\n+($O62*'fnd base rates'!M$18)\n+($P62*VLOOKUP($S62+12,rate_basefnd,13)))","v":0},28917.047162000003,null,414603098,"414","603","098",1,2,28917.047162000003,14459,-199,14658,null,null,null,null,null,null,0,null,0]
["414",{"$f":"'fnd enro'!B63","v":414603121},{"$f":"'fnd enro'!C63","v":"BERKSHIRE ARTS AND TECHNOLOGY"},{"$f":"'fnd enro'!D63","v":0},{"$f":"'fnd enro'!E63","v":0},{"$f":"'fnd enro'!F63","v":0},{"$f":"'fnd enro'!G63","v":0},{"$f":"'fnd enro'!H63","v":1},{"$f":"'fnd enro'!I63","v":0},{"$f":"'fnd enro'!J63","v":0},{"$f":"'fnd enro'!K63","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L63","v":0},{"$f":"'fnd enro'!M63","v":0},{"$f":"'fnd enro'!N63","v":0},{"$f":"'fnd enro'!O63","v":0},{"$f":"'fnd enro'!P63","v":1},{"$f":"'fnd enro'!R63","v":1},1,{"$f":"VALUE('fnd enro'!Q63)","v":7},null,{"$f":"(($D63*'fnd base rates'!C$7)\n+($E63*'fnd base rates'!C$8)\n+($F63*'fnd base rates'!C$9)\n+($G63*'fnd base rates'!C$10)\n+($H63*'fnd base rates'!C$11)\n+($I63*'fnd base rates'!C$12)\n+($J63*'fnd base rates'!C$13)\n+($K63*'fnd base rates'!C$14)\n+($M63*'fnd base rates'!C$16)\n+($N63*'fnd base rates'!C$17)\n+($O63*'fnd base rates'!C$18)\n+($P63*VLOOKUP($S63+12,rate_basefnd,3)))\n*$R63","v":665.92994900000008},{"$f":"(($D63*'fnd base rates'!D$7)\n+($E63*'fnd base rates'!D$8)\n+($F63*'fnd base rates'!D$9)\n+($G63*'fnd base rates'!D$10)\n+($H63*'fnd base rates'!D$11)\n+($I63*'fnd base rates'!D$12)\n+($J63*'fnd base rates'!D$13)\n+($K63*'fnd base rates'!D$14)\n+($M63*'fnd base rates'!D$16)\n+($N63*'fnd base rates'!D$17)\n+($O63*'fnd base rates'!D$18)\n+($P63*VLOOKUP($S63+12,rate_basefnd,4)))\n*$R63","v":1220.72},{"$f":"(($D63*'fnd base rates'!E$7)\n+($E63*'fnd base rates'!E$8)\n+($F63*'fnd base rates'!E$9)\n+($G63*'fnd base rates'!E$10)\n+($H63*'fnd base rates'!E$11)\n+($I63*'fnd base rates'!E$12)\n+($J63*'fnd base rates'!E$13)\n+($K63*'fnd base rates'!E$14)\n+($M63*'fnd base rates'!E$16)\n+($N63*'fnd base rates'!E$17)\n+($O63*'fnd base rates'!E$18)\n+($P63*VLOOKUP($S63+12,rate_basefnd,5)))\n*$R63","v":7600.0288259999998},{"$f":"(($D63*'fnd base rates'!F$7)\n+($E63*'fnd base rates'!F$8)\n+($F63*'fnd base rates'!F$9)\n+($G63*'fnd base rates'!F$10)\n+($H63*'fnd base rates'!F$11)\n+($I63*'fnd base rates'!F$12)\n+($J63*'fnd base rates'!F$13)\n+($K63*'fnd base rates'!F$14)\n+($M63*'fnd base rates'!F$16)\n+($N63*'fnd base rates'!F$17)\n+($O63*'fnd base rates'!F$18)\n+($P63*VLOOKUP($S63+12,rate_basefnd,6)))\n*$R63","v":1085.2604180000001},{"$f":"(($D63*'fnd base rates'!G$7)\n+($E63*'fnd base rates'!G$8)\n+($F63*'fnd base rates'!G$9)\n+($G63*'fnd base rates'!G$10)\n+($H63*'fnd base rates'!G$11)\n+($I63*'fnd base rates'!G$12)\n+($J63*'fnd base rates'!G$13)\n+($K63*'fnd base rates'!G$14)\n+($M63*'fnd base rates'!G$16)\n+($N63*'fnd base rates'!G$17)\n+($O63*'fnd base rates'!G$18)\n+($P63*VLOOKUP($S63+12,rate_basefnd,7)))\n*$R63","v":369.37488300000001},{"$f":"(($D63*'fnd base rates'!H$7)\n+($E63*'fnd base rates'!H$8)\n+($F63*'fnd base rates'!H$9)\n+($G63*'fnd base rates'!H$10)\n+($H63*'fnd base rates'!H$11)\n+($I63*'fnd base rates'!H$12)\n+($J63*'fnd base rates'!H$13)\n+($K63*'fnd base rates'!H$14)\n+($M63*'fnd base rates'!H$16)\n+($N63*'fnd base rates'!H$17)\n+($O63*'fnd base rates'!H$18)\n+($P63*VLOOKUP($S63+12,rate_basefnd,8)))","v":594.21844999999996},{"$f":"(($D63*'fnd base rates'!I$7)\n+($E63*'fnd base rates'!I$8)\n+($F63*'fnd base rates'!I$9)\n+($G63*'fnd base rates'!I$10)\n+($H63*'fnd base rates'!I$11)\n+($I63*'fnd base rates'!I$12)\n+($J63*'fnd base rates'!I$13)\n+($K63*'fnd base rates'!I$14)\n+($M63*'fnd base rates'!I$16)\n+($N63*'fnd base rates'!I$17)\n+($O63*'fnd base rates'!I$18)\n+($P63*VLOOKUP($S63+12,rate_basefnd,9)))\n*$R63","v":584.69000000000005},{"$f":"(($D63*'fnd base rates'!J$7)\n+($E63*'fnd base rates'!J$8)\n+($F63*'fnd base rates'!J$9)\n+($G63*'fnd base rates'!J$10)\n+($H63*'fnd base rates'!J$11)\n+($I63*'fnd base rates'!J$12)\n+($J63*'fnd base rates'!J$13)\n+($K63*'fnd base rates'!J$14)\n+($M63*'fnd base rates'!J$16)\n+($N63*'fnd base rates'!J$17)\n+($O63*'fnd base rates'!J$18)\n+($P63*VLOOKUP($S63+12,rate_basefnd,10)))\n*$R63","v":1079.53},{"$f":"(($D63*'fnd base rates'!K$7)\n+($E63*'fnd base rates'!K$8)\n+($F63*'fnd base rates'!K$9)\n+($G63*'fnd base rates'!K$10)\n+($H63*'fnd base rates'!K$11)\n+($I63*'fnd base rates'!K$12)\n+($J63*'fnd base rates'!K$13)\n+($K63*'fnd base rates'!K$14)\n+($M63*'fnd base rates'!K$16)\n+($N63*'fnd base rates'!K$17)\n+($O63*'fnd base rates'!K$18)\n+($P63*VLOOKUP($S63+12,rate_basefnd,11)))\n*$R63","v":1280.0759229999999},{"$f":"(($D63*'fnd base rates'!L$7)\n+($E63*'fnd base rates'!L$8)\n+($F63*'fnd base rates'!L$9)\n+($G63*'fnd base rates'!L$10)\n+($H63*'fnd base rates'!L$11)\n+($I63*'fnd base rates'!L$12)\n+($J63*'fnd base rates'!L$13)\n+($K63*'fnd base rates'!L$14)\n+($M63*'fnd base rates'!L$16)\n+($N63*'fnd base rates'!L$17)\n+($O63*'fnd base rates'!L$18)\n+($P63*VLOOKUP($S63+12,rate_basefnd,12)))","v":2811.6008490000004},{"$f":"(($D63*'fnd base rates'!M$7)\n+($E63*'fnd base rates'!M$8)\n+($F63*'fnd base rates'!M$9)\n+($G63*'fnd base rates'!M$10)\n+($H63*'fnd base rates'!M$11)\n+($I63*'fnd base rates'!M$12)\n+($J63*'fnd base rates'!M$13)\n+($K63*'fnd base rates'!M$14)\n+($M63*'fnd base rates'!M$16)\n+($N63*'fnd base rates'!M$17)\n+($O63*'fnd base rates'!M$18)\n+($P63*VLOOKUP($S63+12,rate_basefnd,13)))","v":0},17291.429298000003,null,414603121,"414","603","121",1,1,17291.429298000003,17291,350,16941,null,null,null,null,null,null,0,null,0]
["414",{"$f":"'fnd enro'!B64","v":414603150},{"$f":"'fnd enro'!C64","v":"BERKSHIRE ARTS AND TECHNOLOGY"},{"$f":"'fnd enro'!D64","v":0},{"$f":"'fnd enro'!E64","v":0},{"$f":"'fnd enro'!F64","v":0},{"$f":"'fnd enro'!G64","v":0},{"$f":"'fnd enro'!H64","v":1},{"$f":"'fnd enro'!I64","v":0},{"$f":"'fnd enro'!J64","v":0},{"$f":"'fnd enro'!K64","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L64","v":0},{"$f":"'fnd enro'!M64","v":0},{"$f":"'fnd enro'!N64","v":0},{"$f":"'fnd enro'!O64","v":0},{"$f":"'fnd enro'!P64","v":0},{"$f":"'fnd enro'!R64","v":1},1,{"$f":"VALUE('fnd enro'!Q64)","v":8},null,{"$f":"(($D64*'fnd base rates'!C$7)\n+($E64*'fnd base rates'!C$8)\n+($F64*'fnd base rates'!C$9)\n+($G64*'fnd base rates'!C$10)\n+($H64*'fnd base rates'!C$11)\n+($I64*'fnd base rates'!C$12)\n+($J64*'fnd base rates'!C$13)\n+($K64*'fnd base rates'!C$14)\n+($M64*'fnd base rates'!C$16)\n+($N64*'fnd base rates'!C$17)\n+($O64*'fnd base rates'!C$18)\n+($P64*VLOOKUP($S64+12,rate_basefnd,3)))\n*$R64","v":582.60994900000003},{"$f":"(($D64*'fnd base rates'!D$7)\n+($E64*'fnd base rates'!D$8)\n+($F64*'fnd base rates'!D$9)\n+($G64*'fnd base rates'!D$10)\n+($H64*'fnd base rates'!D$11)\n+($I64*'fnd base rates'!D$12)\n+($J64*'fnd base rates'!D$13)\n+($K64*'fnd base rates'!D$14)\n+($M64*'fnd base rates'!D$16)\n+($N64*'fnd base rates'!D$17)\n+($O64*'fnd base rates'!D$18)\n+($P64*VLOOKUP($S64+12,rate_basefnd,4)))\n*$R64","v":825.94},{"$f":"(($D64*'fnd base rates'!E$7)\n+($E64*'fnd base rates'!E$8)\n+($F64*'fnd base rates'!E$9)\n+($G64*'fnd base rates'!E$10)\n+($H64*'fnd base rates'!E$11)\n+($I64*'fnd base rates'!E$12)\n+($J64*'fnd base rates'!E$13)\n+($K64*'fnd base rates'!E$14)\n+($M64*'fnd base rates'!E$16)\n+($N64*'fnd base rates'!E$17)\n+($O64*'fnd base rates'!E$18)\n+($P64*VLOOKUP($S64+12,rate_basefnd,5)))\n*$R64","v":3746.1288260000001},{"$f":"(($D64*'fnd base rates'!F$7)\n+($E64*'fnd base rates'!F$8)\n+($F64*'fnd base rates'!F$9)\n+($G64*'fnd base rates'!F$10)\n+($H64*'fnd base rates'!F$11)\n+($I64*'fnd base rates'!F$12)\n+($J64*'fnd base rates'!F$13)\n+($K64*'fnd base rates'!F$14)\n+($M64*'fnd base rates'!F$16)\n+($N64*'fnd base rates'!F$17)\n+($O64*'fnd base rates'!F$18)\n+($P64*VLOOKUP($S64+12,rate_basefnd,6)))\n*$R64","v":1085.2604180000001},{"$f":"(($D64*'fnd base rates'!G$7)\n+($E64*'fnd base rates'!G$8)\n+($F64*'fnd base rates'!G$9)\n+($G64*'fnd base rates'!G$10)\n+($H64*'fnd base rates'!G$11)\n+($I64*'fnd base rates'!G$12)\n+($J64*'fnd base rates'!G$13)\n+($K64*'fnd base rates'!G$14)\n+($M64*'fnd base rates'!G$16)\n+($N64*'fnd base rates'!G$17)\n+($O64*'fnd base rates'!G$18)\n+($P64*VLOOKUP($S64+12,rate_basefnd,7)))\n*$R64","v":182.40488300000001},{"$f":"(($D64*'fnd base rates'!H$7)\n+($E64*'fnd base rates'!H$8)\n+($F64*'fnd base rates'!H$9)\n+($G64*'fnd base rates'!H$10)\n+($H64*'fnd base rates'!H$11)\n+($I64*'fnd base rates'!H$12)\n+($J64*'fnd base rates'!H$13)\n+($K64*'fnd base rates'!H$14)\n+($M64*'fnd base rates'!H$16)\n+($N64*'fnd base rates'!H$17)\n+($O64*'fnd base rates'!H$18)\n+($P64*VLOOKUP($S64+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D64*'fnd base rates'!I$7)\n+($E64*'fnd base rates'!I$8)\n+($F64*'fnd base rates'!I$9)\n+($G64*'fnd base rates'!I$10)\n+($H64*'fnd base rates'!I$11)\n+($I64*'fnd base rates'!I$12)\n+($J64*'fnd base rates'!I$13)\n+($K64*'fnd base rates'!I$14)\n+($M64*'fnd base rates'!I$16)\n+($N64*'fnd base rates'!I$17)\n+($O64*'fnd base rates'!I$18)\n+($P64*VLOOKUP($S64+12,rate_basefnd,9)))\n*$R64","v":428.63},{"$f":"(($D64*'fnd base rates'!J$7)\n+($E64*'fnd base rates'!J$8)\n+($F64*'fnd base rates'!J$9)\n+($G64*'fnd base rates'!J$10)\n+($H64*'fnd base rates'!J$11)\n+($I64*'fnd base rates'!J$12)\n+($J64*'fnd base rates'!J$13)\n+($K64*'fnd base rates'!J$14)\n+($M64*'fnd base rates'!J$16)\n+($N64*'fnd base rates'!J$17)\n+($O64*'fnd base rates'!J$18)\n+($P64*VLOOKUP($S64+12,rate_basefnd,10)))\n*$R64","v":268.61},{"$f":"(($D64*'fnd base rates'!K$7)\n+($E64*'fnd base rates'!K$8)\n+($F64*'fnd base rates'!K$9)\n+($G64*'fnd base rates'!K$10)\n+($H64*'fnd base rates'!K$11)\n+($I64*'fnd base rates'!K$12)\n+($J64*'fnd base rates'!K$13)\n+($K64*'fnd base rates'!K$14)\n+($M64*'fnd base rates'!K$16)\n+($N64*'fnd base rates'!K$17)\n+($O64*'fnd base rates'!K$18)\n+($P64*VLOOKUP($S64+12,rate_basefnd,11)))\n*$R64","v":1280.0759229999999},{"$f":"(($D64*'fnd base rates'!L$7)\n+($E64*'fnd base rates'!L$8)\n+($F64*'fnd base rates'!L$9)\n+($G64*'fnd base rates'!L$10)\n+($H64*'fnd base rates'!L$11)\n+($I64*'fnd base rates'!L$12)\n+($J64*'fnd base rates'!L$13)\n+($K64*'fnd base rates'!L$14)\n+($M64*'fnd base rates'!L$16)\n+($N64*'fnd base rates'!L$17)\n+($O64*'fnd base rates'!L$18)\n+($P64*VLOOKUP($S64+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D64*'fnd base rates'!M$7)\n+($E64*'fnd base rates'!M$8)\n+($F64*'fnd base rates'!M$9)\n+($G64*'fnd base rates'!M$10)\n+($H64*'fnd base rates'!M$11)\n+($I64*'fnd base rates'!M$12)\n+($J64*'fnd base rates'!M$13)\n+($K64*'fnd base rates'!M$14)\n+($M64*'fnd base rates'!M$16)\n+($N64*'fnd base rates'!M$17)\n+($O64*'fnd base rates'!M$18)\n+($P64*VLOOKUP($S64+12,rate_basefnd,13)))","v":0},11090.709298,null,414603150,"414","603","150",1,1,11090.709298,11091,-6293,17384,null,null,null,null,null,null,0,null,0]
["414",{"$f":"'fnd enro'!B65","v":414603209},{"$f":"'fnd enro'!C65","v":"BERKSHIRE ARTS AND TECHNOLOGY"},{"$f":"'fnd enro'!D65","v":0},{"$f":"'fnd enro'!E65","v":0},{"$f":"'fnd enro'!F65","v":0},{"$f":"'fnd enro'!G65","v":0},{"$f":"'fnd enro'!H65","v":49},{"$f":"'fnd enro'!I65","v":39},{"$f":"'fnd enro'!J65","v":0},{"$f":"'fnd enro'!K65","v":3.4891999999999999},{"$f":"'fnd enro'!L65","v":0},{"$f":"'fnd enro'!M65","v":0},{"$f":"'fnd enro'!N65","v":0},{"$f":"'fnd enro'!O65","v":0},{"$f":"'fnd enro'!P65","v":65},{"$f":"'fnd enro'!R65","v":88},1,{"$f":"VALUE('fnd enro'!Q65)","v":11},null,{"$f":"(($D65*'fnd base rates'!C$7)\n+($E65*'fnd base rates'!C$8)\n+($F65*'fnd base rates'!C$9)\n+($G65*'fnd base rates'!C$10)\n+($H65*'fnd base rates'!C$11)\n+($I65*'fnd base rates'!C$12)\n+($J65*'fnd base rates'!C$13)\n+($K65*'fnd base rates'!C$14)\n+($M65*'fnd base rates'!C$16)\n+($N65*'fnd base rates'!C$17)\n+($O65*'fnd base rates'!C$18)\n+($P65*VLOOKUP($S65+12,rate_basefnd,3)))\n*$R65","v":58836.738363999997},{"$f":"(($D65*'fnd base rates'!D$7)\n+($E65*'fnd base rates'!D$8)\n+($F65*'fnd base rates'!D$9)\n+($G65*'fnd base rates'!D$10)\n+($H65*'fnd base rates'!D$11)\n+($I65*'fnd base rates'!D$12)\n+($J65*'fnd base rates'!D$13)\n+($K65*'fnd base rates'!D$14)\n+($M65*'fnd base rates'!D$16)\n+($N65*'fnd base rates'!D$17)\n+($O65*'fnd base rates'!D$18)\n+($P65*VLOOKUP($S65+12,rate_basefnd,4)))\n*$R65","v":108600.42000000001},{"$f":"(($D65*'fnd base rates'!E$7)\n+($E65*'fnd base rates'!E$8)\n+($F65*'fnd base rates'!E$9)\n+($G65*'fnd base rates'!E$10)\n+($H65*'fnd base rates'!E$11)\n+($I65*'fnd base rates'!E$12)\n+($J65*'fnd base rates'!E$13)\n+($K65*'fnd base rates'!E$14)\n+($M65*'fnd base rates'!E$16)\n+($N65*'fnd base rates'!E$17)\n+($O65*'fnd base rates'!E$18)\n+($P65*VLOOKUP($S65+12,rate_basefnd,5)))\n*$R65","v":741408.92253600003},{"$f":"(($D65*'fnd base rates'!F$7)\n+($E65*'fnd base rates'!F$8)\n+($F65*'fnd base rates'!F$9)\n+($G65*'fnd base rates'!F$10)\n+($H65*'fnd base rates'!F$11)\n+($I65*'fnd base rates'!F$12)\n+($J65*'fnd base rates'!F$13)\n+($K65*'fnd base rates'!F$14)\n+($M65*'fnd base rates'!F$16)\n+($N65*'fnd base rates'!F$17)\n+($O65*'fnd base rates'!F$18)\n+($P65*VLOOKUP($S65+12,rate_basefnd,6)))\n*$R65","v":90892.061447999993},{"$f":"(($D65*'fnd base rates'!G$7)\n+($E65*'fnd base rates'!G$8)\n+($F65*'fnd base rates'!G$9)\n+($G65*'fnd base rates'!G$10)\n+($H65*'fnd base rates'!G$11)\n+($I65*'fnd base rates'!G$12)\n+($J65*'fnd base rates'!G$13)\n+($K65*'fnd base rates'!G$14)\n+($M65*'fnd base rates'!G$16)\n+($N65*'fnd base rates'!G$17)\n+($O65*'fnd base rates'!G$18)\n+($P65*VLOOKUP($S65+12,rate_basefnd,7)))\n*$R65","v":32867.649187999996},{"$f":"(($D65*'fnd base rates'!H$7)\n+($E65*'fnd base rates'!H$8)\n+($F65*'fnd base rates'!H$9)\n+($G65*'fnd base rates'!H$10)\n+($H65*'fnd base rates'!H$11)\n+($I65*'fnd base rates'!H$12)\n+($J65*'fnd base rates'!H$13)\n+($K65*'fnd base rates'!H$14)\n+($M65*'fnd base rates'!H$16)\n+($N65*'fnd base rates'!H$17)\n+($O65*'fnd base rates'!H$18)\n+($P65*VLOOKUP($S65+12,rate_basefnd,8)))","v":65201.334199999998},{"$f":"(($D65*'fnd base rates'!I$7)\n+($E65*'fnd base rates'!I$8)\n+($F65*'fnd base rates'!I$9)\n+($G65*'fnd base rates'!I$10)\n+($H65*'fnd base rates'!I$11)\n+($I65*'fnd base rates'!I$12)\n+($J65*'fnd base rates'!I$13)\n+($K65*'fnd base rates'!I$14)\n+($M65*'fnd base rates'!I$16)\n+($N65*'fnd base rates'!I$17)\n+($O65*'fnd base rates'!I$18)\n+($P65*VLOOKUP($S65+12,rate_basefnd,9)))\n*$R65","v":53134.84},{"$f":"(($D65*'fnd base rates'!J$7)\n+($E65*'fnd base rates'!J$8)\n+($F65*'fnd base rates'!J$9)\n+($G65*'fnd base rates'!J$10)\n+($H65*'fnd base rates'!J$11)\n+($I65*'fnd base rates'!J$12)\n+($J65*'fnd base rates'!J$13)\n+($K65*'fnd base rates'!J$14)\n+($M65*'fnd base rates'!J$16)\n+($N65*'fnd base rates'!J$17)\n+($O65*'fnd base rates'!J$18)\n+($P65*VLOOKUP($S65+12,rate_basefnd,10)))\n*$R65","v":111095.69999999998},{"$f":"(($D65*'fnd base rates'!K$7)\n+($E65*'fnd base rates'!K$8)\n+($F65*'fnd base rates'!K$9)\n+($G65*'fnd base rates'!K$10)\n+($H65*'fnd base rates'!K$11)\n+($I65*'fnd base rates'!K$12)\n+($J65*'fnd base rates'!K$13)\n+($K65*'fnd base rates'!K$14)\n+($M65*'fnd base rates'!K$16)\n+($N65*'fnd base rates'!K$17)\n+($O65*'fnd base rates'!K$18)\n+($P65*VLOOKUP($S65+12,rate_basefnd,11)))\n*$R65","v":111279.81862799998},{"$f":"(($D65*'fnd base rates'!L$7)\n+($E65*'fnd base rates'!L$8)\n+($F65*'fnd base rates'!L$9)\n+($G65*'fnd base rates'!L$10)\n+($H65*'fnd base rates'!L$11)\n+($I65*'fnd base rates'!L$12)\n+($J65*'fnd base rates'!L$13)\n+($K65*'fnd base rates'!L$14)\n+($M65*'fnd base rates'!L$16)\n+($N65*'fnd base rates'!L$17)\n+($O65*'fnd base rates'!L$18)\n+($P65*VLOOKUP($S65+12,rate_basefnd,12)))","v":240721.19076400003},{"$f":"(($D65*'fnd base rates'!M$7)\n+($E65*'fnd base rates'!M$8)\n+($F65*'fnd base rates'!M$9)\n+($G65*'fnd base rates'!M$10)\n+($H65*'fnd base rates'!M$11)\n+($I65*'fnd base rates'!M$12)\n+($J65*'fnd base rates'!M$13)\n+($K65*'fnd base rates'!M$14)\n+($M65*'fnd base rates'!M$16)\n+($N65*'fnd base rates'!M$17)\n+($O65*'fnd base rates'!M$18)\n+($P65*VLOOKUP($S65+12,rate_basefnd,13)))","v":0},1614038.6751280001,null,414603209,"414","603","209",1,88,1614038.6751280001,18341,7677,10664,null,null,null,null,null,null,0,null,0]
["414",{"$f":"'fnd enro'!B66","v":414603236},{"$f":"'fnd enro'!C66","v":"BERKSHIRE ARTS AND TECHNOLOGY"},{"$f":"'fnd enro'!D66","v":0},{"$f":"'fnd enro'!E66","v":0},{"$f":"'fnd enro'!F66","v":0},{"$f":"'fnd enro'!G66","v":0},{"$f":"'fnd enro'!H66","v":96},{"$f":"'fnd enro'!I66","v":68},{"$f":"'fnd enro'!J66","v":0},{"$f":"'fnd enro'!K66","v":6.5026000000000002},{"$f":"'fnd enro'!L66","v":0},{"$f":"'fnd enro'!M66","v":0},{"$f":"'fnd enro'!N66","v":5},{"$f":"'fnd enro'!O66","v":1},{"$f":"'fnd enro'!P66","v":112},{"$f":"'fnd enro'!R66","v":164},1,{"$f":"VALUE('fnd enro'!Q66)","v":11},null,{"$f":"(($D66*'fnd base rates'!C$7)\n+($E66*'fnd base rates'!C$8)\n+($F66*'fnd base rates'!C$9)\n+($G66*'fnd base rates'!C$10)\n+($H66*'fnd base rates'!C$11)\n+($I66*'fnd base rates'!C$12)\n+($J66*'fnd base rates'!C$13)\n+($K66*'fnd base rates'!C$14)\n+($M66*'fnd base rates'!C$16)\n+($N66*'fnd base rates'!C$17)\n+($O66*'fnd base rates'!C$18)\n+($P66*VLOOKUP($S66+12,rate_basefnd,3)))\n*$R66","v":109340.531042},{"$f":"(($D66*'fnd base rates'!D$7)\n+($E66*'fnd base rates'!D$8)\n+($F66*'fnd base rates'!D$9)\n+($G66*'fnd base rates'!D$10)\n+($H66*'fnd base rates'!D$11)\n+($I66*'fnd base rates'!D$12)\n+($J66*'fnd base rates'!D$13)\n+($K66*'fnd base rates'!D$14)\n+($M66*'fnd base rates'!D$16)\n+($N66*'fnd base rates'!D$17)\n+($O66*'fnd base rates'!D$18)\n+($P66*VLOOKUP($S66+12,rate_basefnd,4)))\n*$R66","v":198665.65000000002},{"$f":"(($D66*'fnd base rates'!E$7)\n+($E66*'fnd base rates'!E$8)\n+($F66*'fnd base rates'!E$9)\n+($G66*'fnd base rates'!E$10)\n+($H66*'fnd base rates'!E$11)\n+($I66*'fnd base rates'!E$12)\n+($J66*'fnd base rates'!E$13)\n+($K66*'fnd base rates'!E$14)\n+($M66*'fnd base rates'!E$16)\n+($N66*'fnd base rates'!E$17)\n+($O66*'fnd base rates'!E$18)\n+($P66*VLOOKUP($S66+12,rate_basefnd,5)))\n*$R66","v":1334347.1579080001},{"$f":"(($D66*'fnd base rates'!F$7)\n+($E66*'fnd base rates'!F$8)\n+($F66*'fnd base rates'!F$9)\n+($G66*'fnd base rates'!F$10)\n+($H66*'fnd base rates'!F$11)\n+($I66*'fnd base rates'!F$12)\n+($J66*'fnd base rates'!F$13)\n+($K66*'fnd base rates'!F$14)\n+($M66*'fnd base rates'!F$16)\n+($N66*'fnd base rates'!F$17)\n+($O66*'fnd base rates'!F$18)\n+($P66*VLOOKUP($S66+12,rate_basefnd,6)))\n*$R66","v":171260.66224399998},{"$f":"(($D66*'fnd base rates'!G$7)\n+($E66*'fnd base rates'!G$8)\n+($F66*'fnd base rates'!G$9)\n+($G66*'fnd base rates'!G$10)\n+($H66*'fnd base rates'!G$11)\n+($I66*'fnd base rates'!G$12)\n+($J66*'fnd base rates'!G$13)\n+($K66*'fnd base rates'!G$14)\n+($M66*'fnd base rates'!G$16)\n+($N66*'fnd base rates'!G$17)\n+($O66*'fnd base rates'!G$18)\n+($P66*VLOOKUP($S66+12,rate_basefnd,7)))\n*$R66","v":59263.271213999993},{"$f":"(($D66*'fnd base rates'!H$7)\n+($E66*'fnd base rates'!H$8)\n+($F66*'fnd base rates'!H$9)\n+($G66*'fnd base rates'!H$10)\n+($H66*'fnd base rates'!H$11)\n+($I66*'fnd base rates'!H$12)\n+($J66*'fnd base rates'!H$13)\n+($K66*'fnd base rates'!H$14)\n+($M66*'fnd base rates'!H$16)\n+($N66*'fnd base rates'!H$17)\n+($O66*'fnd base rates'!H$18)\n+($P66*VLOOKUP($S66+12,rate_basefnd,8)))","v":120549.90010000001},{"$f":"(($D66*'fnd base rates'!I$7)\n+($E66*'fnd base rates'!I$8)\n+($F66*'fnd base rates'!I$9)\n+($G66*'fnd base rates'!I$10)\n+($H66*'fnd base rates'!I$11)\n+($I66*'fnd base rates'!I$12)\n+($J66*'fnd base rates'!I$13)\n+($K66*'fnd base rates'!I$14)\n+($M66*'fnd base rates'!I$16)\n+($N66*'fnd base rates'!I$17)\n+($O66*'fnd base rates'!I$18)\n+($P66*VLOOKUP($S66+12,rate_basefnd,9)))\n*$R66","v":97449.05},{"$f":"(($D66*'fnd base rates'!J$7)\n+($E66*'fnd base rates'!J$8)\n+($F66*'fnd base rates'!J$9)\n+($G66*'fnd base rates'!J$10)\n+($H66*'fnd base rates'!J$11)\n+($I66*'fnd base rates'!J$12)\n+($J66*'fnd base rates'!J$13)\n+($K66*'fnd base rates'!J$14)\n+($M66*'fnd base rates'!J$16)\n+($N66*'fnd base rates'!J$17)\n+($O66*'fnd base rates'!J$18)\n+($P66*VLOOKUP($S66+12,rate_basefnd,10)))\n*$R66","v":195218.53},{"$f":"(($D66*'fnd base rates'!K$7)\n+($E66*'fnd base rates'!K$8)\n+($F66*'fnd base rates'!K$9)\n+($G66*'fnd base rates'!K$10)\n+($H66*'fnd base rates'!K$11)\n+($I66*'fnd base rates'!K$12)\n+($J66*'fnd base rates'!K$13)\n+($K66*'fnd base rates'!K$14)\n+($M66*'fnd base rates'!K$16)\n+($N66*'fnd base rates'!K$17)\n+($O66*'fnd base rates'!K$18)\n+($P66*VLOOKUP($S66+12,rate_basefnd,11)))\n*$R66","v":209814.50153400001},{"$f":"(($D66*'fnd base rates'!L$7)\n+($E66*'fnd base rates'!L$8)\n+($F66*'fnd base rates'!L$9)\n+($G66*'fnd base rates'!L$10)\n+($H66*'fnd base rates'!L$11)\n+($I66*'fnd base rates'!L$12)\n+($J66*'fnd base rates'!L$13)\n+($K66*'fnd base rates'!L$14)\n+($M66*'fnd base rates'!L$16)\n+($N66*'fnd base rates'!L$17)\n+($O66*'fnd base rates'!L$18)\n+($P66*VLOOKUP($S66+12,rate_basefnd,12)))","v":443177.41324199998},{"$f":"(($D66*'fnd base rates'!M$7)\n+($E66*'fnd base rates'!M$8)\n+($F66*'fnd base rates'!M$9)\n+($G66*'fnd base rates'!M$10)\n+($H66*'fnd base rates'!M$11)\n+($I66*'fnd base rates'!M$12)\n+($J66*'fnd base rates'!M$13)\n+($K66*'fnd base rates'!M$14)\n+($M66*'fnd base rates'!M$16)\n+($N66*'fnd base rates'!M$17)\n+($O66*'fnd base rates'!M$18)\n+($P66*VLOOKUP($S66+12,rate_basefnd,13)))","v":0},2939086.6672840002,null,414603236,"414","603","236",1,164,2939086.6672840002,17921,472,17449,null,null,null,null,null,null,0,null,0]
["414",{"$f":"'fnd enro'!B67","v":414603263},{"$f":"'fnd enro'!C67","v":"BERKSHIRE ARTS AND TECHNOLOGY"},{"$f":"'fnd enro'!D67","v":0},{"$f":"'fnd enro'!E67","v":0},{"$f":"'fnd enro'!F67","v":0},{"$f":"'fnd enro'!G67","v":0},{"$f":"'fnd enro'!H67","v":1},{"$f":"'fnd enro'!I67","v":2},{"$f":"'fnd enro'!J67","v":0},{"$f":"'fnd enro'!K67","v":0.11899999999999999},{"$f":"'fnd enro'!L67","v":0},{"$f":"'fnd enro'!M67","v":0},{"$f":"'fnd enro'!N67","v":0},{"$f":"'fnd enro'!O67","v":0},{"$f":"'fnd enro'!P67","v":2},{"$f":"'fnd enro'!R67","v":3},1,{"$f":"VALUE('fnd enro'!Q67)","v":10},null,{"$f":"(($D67*'fnd base rates'!C$7)\n+($E67*'fnd base rates'!C$8)\n+($F67*'fnd base rates'!C$9)\n+($G67*'fnd base rates'!C$10)\n+($H67*'fnd base rates'!C$11)\n+($I67*'fnd base rates'!C$12)\n+($J67*'fnd base rates'!C$13)\n+($K67*'fnd base rates'!C$14)\n+($M67*'fnd base rates'!C$16)\n+($N67*'fnd base rates'!C$17)\n+($O67*'fnd base rates'!C$18)\n+($P67*VLOOKUP($S67+12,rate_basefnd,3)))\n*$R67","v":1957.53423},{"$f":"(($D67*'fnd base rates'!D$7)\n+($E67*'fnd base rates'!D$8)\n+($F67*'fnd base rates'!D$9)\n+($G67*'fnd base rates'!D$10)\n+($H67*'fnd base rates'!D$11)\n+($I67*'fnd base rates'!D$12)\n+($J67*'fnd base rates'!D$13)\n+($K67*'fnd base rates'!D$14)\n+($M67*'fnd base rates'!D$16)\n+($N67*'fnd base rates'!D$17)\n+($O67*'fnd base rates'!D$18)\n+($P67*VLOOKUP($S67+12,rate_basefnd,4)))\n*$R67","v":3472.96},{"$f":"(($D67*'fnd base rates'!E$7)\n+($E67*'fnd base rates'!E$8)\n+($F67*'fnd base rates'!E$9)\n+($G67*'fnd base rates'!E$10)\n+($H67*'fnd base rates'!E$11)\n+($I67*'fnd base rates'!E$12)\n+($J67*'fnd base rates'!E$13)\n+($K67*'fnd base rates'!E$14)\n+($M67*'fnd base rates'!E$16)\n+($N67*'fnd base rates'!E$17)\n+($O67*'fnd base rates'!E$18)\n+($P67*VLOOKUP($S67+12,rate_basefnd,5)))\n*$R67","v":24088.385020000002},{"$f":"(($D67*'fnd base rates'!F$7)\n+($E67*'fnd base rates'!F$8)\n+($F67*'fnd base rates'!F$9)\n+($G67*'fnd base rates'!F$10)\n+($H67*'fnd base rates'!F$11)\n+($I67*'fnd base rates'!F$12)\n+($J67*'fnd base rates'!F$13)\n+($K67*'fnd base rates'!F$14)\n+($M67*'fnd base rates'!F$16)\n+($N67*'fnd base rates'!F$17)\n+($O67*'fnd base rates'!F$18)\n+($P67*VLOOKUP($S67+12,rate_basefnd,6)))\n*$R67","v":3020.5488599999999},{"$f":"(($D67*'fnd base rates'!G$7)\n+($E67*'fnd base rates'!G$8)\n+($F67*'fnd base rates'!G$9)\n+($G67*'fnd base rates'!G$10)\n+($H67*'fnd base rates'!G$11)\n+($I67*'fnd base rates'!G$12)\n+($J67*'fnd base rates'!G$13)\n+($K67*'fnd base rates'!G$14)\n+($M67*'fnd base rates'!G$16)\n+($N67*'fnd base rates'!G$17)\n+($O67*'fnd base rates'!G$18)\n+($P67*VLOOKUP($S67+12,rate_basefnd,7)))\n*$R67","v":1008.6044099999999},{"$f":"(($D67*'fnd base rates'!H$7)\n+($E67*'fnd base rates'!H$8)\n+($F67*'fnd base rates'!H$9)\n+($G67*'fnd base rates'!H$10)\n+($H67*'fnd base rates'!H$11)\n+($I67*'fnd base rates'!H$12)\n+($J67*'fnd base rates'!H$13)\n+($K67*'fnd base rates'!H$14)\n+($M67*'fnd base rates'!H$16)\n+($N67*'fnd base rates'!H$17)\n+($O67*'fnd base rates'!H$18)\n+($P67*VLOOKUP($S67+12,rate_basefnd,8)))","v":2426.6315},{"$f":"(($D67*'fnd base rates'!I$7)\n+($E67*'fnd base rates'!I$8)\n+($F67*'fnd base rates'!I$9)\n+($G67*'fnd base rates'!I$10)\n+($H67*'fnd base rates'!I$11)\n+($I67*'fnd base rates'!I$12)\n+($J67*'fnd base rates'!I$13)\n+($K67*'fnd base rates'!I$14)\n+($M67*'fnd base rates'!I$16)\n+($N67*'fnd base rates'!I$17)\n+($O67*'fnd base rates'!I$18)\n+($P67*VLOOKUP($S67+12,rate_basefnd,9)))\n*$R67","v":1741.65},{"$f":"(($D67*'fnd base rates'!J$7)\n+($E67*'fnd base rates'!J$8)\n+($F67*'fnd base rates'!J$9)\n+($G67*'fnd base rates'!J$10)\n+($H67*'fnd base rates'!J$11)\n+($I67*'fnd base rates'!J$12)\n+($J67*'fnd base rates'!J$13)\n+($K67*'fnd base rates'!J$14)\n+($M67*'fnd base rates'!J$16)\n+($N67*'fnd base rates'!J$17)\n+($O67*'fnd base rates'!J$18)\n+($P67*VLOOKUP($S67+12,rate_basefnd,10)))\n*$R67","v":3551.43},{"$f":"(($D67*'fnd base rates'!K$7)\n+($E67*'fnd base rates'!K$8)\n+($F67*'fnd base rates'!K$9)\n+($G67*'fnd base rates'!K$10)\n+($H67*'fnd base rates'!K$11)\n+($I67*'fnd base rates'!K$12)\n+($J67*'fnd base rates'!K$13)\n+($K67*'fnd base rates'!K$14)\n+($M67*'fnd base rates'!K$16)\n+($N67*'fnd base rates'!K$17)\n+($O67*'fnd base rates'!K$18)\n+($P67*VLOOKUP($S67+12,rate_basefnd,11)))\n*$R67","v":3770.57521},{"$f":"(($D67*'fnd base rates'!L$7)\n+($E67*'fnd base rates'!L$8)\n+($F67*'fnd base rates'!L$9)\n+($G67*'fnd base rates'!L$10)\n+($H67*'fnd base rates'!L$11)\n+($I67*'fnd base rates'!L$12)\n+($J67*'fnd base rates'!L$13)\n+($K67*'fnd base rates'!L$14)\n+($M67*'fnd base rates'!L$16)\n+($N67*'fnd base rates'!L$17)\n+($O67*'fnd base rates'!L$18)\n+($P67*VLOOKUP($S67+12,rate_basefnd,12)))","v":7658.0372299999999},{"$f":"(($D67*'fnd base rates'!M$7)\n+($E67*'fnd base rates'!M$8)\n+($F67*'fnd base rates'!M$9)\n+($G67*'fnd base rates'!M$10)\n+($H67*'fnd base rates'!M$11)\n+($I67*'fnd base rates'!M$12)\n+($J67*'fnd base rates'!M$13)\n+($K67*'fnd base rates'!M$14)\n+($M67*'fnd base rates'!M$16)\n+($N67*'fnd base rates'!M$17)\n+($O67*'fnd base rates'!M$18)\n+($P67*VLOOKUP($S67+12,rate_basefnd,13)))","v":0},52696.35646000001,null,414603263,"414","603","263",1,3,52696.35646000001,17565,902,16663,null,null,null,null,null,null,0,null,0]
["414",{"$f":"'fnd enro'!B68","v":414603603},{"$f":"'fnd enro'!C68","v":"BERKSHIRE ARTS AND TECHNOLOGY"},{"$f":"'fnd enro'!D68","v":0},{"$f":"'fnd enro'!E68","v":0},{"$f":"'fnd enro'!F68","v":0},{"$f":"'fnd enro'!G68","v":0},{"$f":"'fnd enro'!H68","v":44},{"$f":"'fnd enro'!I68","v":26},{"$f":"'fnd enro'!J68","v":0},{"$f":"'fnd enro'!K68","v":2.7755000000000001},{"$f":"'fnd enro'!L68","v":0},{"$f":"'fnd enro'!M68","v":0},{"$f":"'fnd enro'!N68","v":0},{"$f":"'fnd enro'!O68","v":0},{"$f":"'fnd enro'!P68","v":44},{"$f":"'fnd enro'!R68","v":70},1,{"$f":"VALUE('fnd enro'!Q68)","v":10},null,{"$f":"(($D68*'fnd base rates'!C$7)\n+($E68*'fnd base rates'!C$8)\n+($F68*'fnd base rates'!C$9)\n+($G68*'fnd base rates'!C$10)\n+($H68*'fnd base rates'!C$11)\n+($I68*'fnd base rates'!C$12)\n+($J68*'fnd base rates'!C$13)\n+($K68*'fnd base rates'!C$14)\n+($M68*'fnd base rates'!C$16)\n+($N68*'fnd base rates'!C$17)\n+($O68*'fnd base rates'!C$18)\n+($P68*VLOOKUP($S68+12,rate_basefnd,3)))\n*$R68","v":45392.089834999999},{"$f":"(($D68*'fnd base rates'!D$7)\n+($E68*'fnd base rates'!D$8)\n+($F68*'fnd base rates'!D$9)\n+($G68*'fnd base rates'!D$10)\n+($H68*'fnd base rates'!D$11)\n+($I68*'fnd base rates'!D$12)\n+($J68*'fnd base rates'!D$13)\n+($K68*'fnd base rates'!D$14)\n+($M68*'fnd base rates'!D$16)\n+($N68*'fnd base rates'!D$17)\n+($O68*'fnd base rates'!D$18)\n+($P68*VLOOKUP($S68+12,rate_basefnd,4)))\n*$R68","v":79708.88},{"$f":"(($D68*'fnd base rates'!E$7)\n+($E68*'fnd base rates'!E$8)\n+($F68*'fnd base rates'!E$9)\n+($G68*'fnd base rates'!E$10)\n+($H68*'fnd base rates'!E$11)\n+($I68*'fnd base rates'!E$12)\n+($J68*'fnd base rates'!E$13)\n+($K68*'fnd base rates'!E$14)\n+($M68*'fnd base rates'!E$16)\n+($N68*'fnd base rates'!E$17)\n+($O68*'fnd base rates'!E$18)\n+($P68*VLOOKUP($S68+12,rate_basefnd,5)))\n*$R68","v":516686.22678999999},{"$f":"(($D68*'fnd base rates'!F$7)\n+($E68*'fnd base rates'!F$8)\n+($F68*'fnd base rates'!F$9)\n+($G68*'fnd base rates'!F$10)\n+($H68*'fnd base rates'!F$11)\n+($I68*'fnd base rates'!F$12)\n+($J68*'fnd base rates'!F$13)\n+($K68*'fnd base rates'!F$14)\n+($M68*'fnd base rates'!F$16)\n+($N68*'fnd base rates'!F$17)\n+($O68*'fnd base rates'!F$18)\n+($P68*VLOOKUP($S68+12,rate_basefnd,6)))\n*$R68","v":72888.815470000001},{"$f":"(($D68*'fnd base rates'!G$7)\n+($E68*'fnd base rates'!G$8)\n+($F68*'fnd base rates'!G$9)\n+($G68*'fnd base rates'!G$10)\n+($H68*'fnd base rates'!G$11)\n+($I68*'fnd base rates'!G$12)\n+($J68*'fnd base rates'!G$13)\n+($K68*'fnd base rates'!G$14)\n+($M68*'fnd base rates'!G$16)\n+($N68*'fnd base rates'!G$17)\n+($O68*'fnd base rates'!G$18)\n+($P68*VLOOKUP($S68+12,rate_basefnd,7)))\n*$R68","v":23007.003445000002},{"$f":"(($D68*'fnd base rates'!H$7)\n+($E68*'fnd base rates'!H$8)\n+($F68*'fnd base rates'!H$9)\n+($G68*'fnd base rates'!H$10)\n+($H68*'fnd base rates'!H$11)\n+($I68*'fnd base rates'!H$12)\n+($J68*'fnd base rates'!H$13)\n+($K68*'fnd base rates'!H$14)\n+($M68*'fnd base rates'!H$16)\n+($N68*'fnd base rates'!H$17)\n+($O68*'fnd base rates'!H$18)\n+($P68*VLOOKUP($S68+12,rate_basefnd,8)))","v":49727.71675},{"$f":"(($D68*'fnd base rates'!I$7)\n+($E68*'fnd base rates'!I$8)\n+($F68*'fnd base rates'!I$9)\n+($G68*'fnd base rates'!I$10)\n+($H68*'fnd base rates'!I$11)\n+($I68*'fnd base rates'!I$12)\n+($J68*'fnd base rates'!I$13)\n+($K68*'fnd base rates'!I$14)\n+($M68*'fnd base rates'!I$16)\n+($N68*'fnd base rates'!I$17)\n+($O68*'fnd base rates'!I$18)\n+($P68*VLOOKUP($S68+12,rate_basefnd,9)))\n*$R68","v":39469.22},{"$f":"(($D68*'fnd base rates'!J$7)\n+($E68*'fnd base rates'!J$8)\n+($F68*'fnd base rates'!J$9)\n+($G68*'fnd base rates'!J$10)\n+($H68*'fnd base rates'!J$11)\n+($I68*'fnd base rates'!J$12)\n+($J68*'fnd base rates'!J$13)\n+($K68*'fnd base rates'!J$14)\n+($M68*'fnd base rates'!J$16)\n+($N68*'fnd base rates'!J$17)\n+($O68*'fnd base rates'!J$18)\n+($P68*VLOOKUP($S68+12,rate_basefnd,10)))\n*$R68","v":72891.86},{"$f":"(($D68*'fnd base rates'!K$7)\n+($E68*'fnd base rates'!K$8)\n+($F68*'fnd base rates'!K$9)\n+($G68*'fnd base rates'!K$10)\n+($H68*'fnd base rates'!K$11)\n+($I68*'fnd base rates'!K$12)\n+($J68*'fnd base rates'!K$13)\n+($K68*'fnd base rates'!K$14)\n+($M68*'fnd base rates'!K$16)\n+($N68*'fnd base rates'!K$17)\n+($O68*'fnd base rates'!K$18)\n+($P68*VLOOKUP($S68+12,rate_basefnd,11)))\n*$R68","v":88692.07504499999},{"$f":"(($D68*'fnd base rates'!L$7)\n+($E68*'fnd base rates'!L$8)\n+($F68*'fnd base rates'!L$9)\n+($G68*'fnd base rates'!L$10)\n+($H68*'fnd base rates'!L$11)\n+($I68*'fnd base rates'!L$12)\n+($J68*'fnd base rates'!L$13)\n+($K68*'fnd base rates'!L$14)\n+($M68*'fnd base rates'!L$16)\n+($N68*'fnd base rates'!L$17)\n+($O68*'fnd base rates'!L$18)\n+($P68*VLOOKUP($S68+12,rate_basefnd,12)))","v":181000.62333500001},{"$f":"(($D68*'fnd base rates'!M$7)\n+($E68*'fnd base rates'!M$8)\n+($F68*'fnd base rates'!M$9)\n+($G68*'fnd base rates'!M$10)\n+($H68*'fnd base rates'!M$11)\n+($I68*'fnd base rates'!M$12)\n+($J68*'fnd base rates'!M$13)\n+($K68*'fnd base rates'!M$14)\n+($M68*'fnd base rates'!M$16)\n+($N68*'fnd base rates'!M$17)\n+($O68*'fnd base rates'!M$18)\n+($P68*VLOOKUP($S68+12,rate_basefnd,13)))","v":0},1169464.51067,null,414603603,"414","603","603",1,70,1169464.51067,16707,4142,12565,null,null,null,null,null,null,0,null,0]
["414",{"$f":"'fnd enro'!B69","v":414603618},{"$f":"'fnd enro'!C69","v":"BERKSHIRE ARTS AND TECHNOLOGY"},{"$f":"'fnd enro'!D69","v":0},{"$f":"'fnd enro'!E69","v":0},{"$f":"'fnd enro'!F69","v":0},{"$f":"'fnd enro'!G69","v":0},{"$f":"'fnd enro'!H69","v":1},{"$f":"'fnd enro'!I69","v":0},{"$f":"'fnd enro'!J69","v":0},{"$f":"'fnd enro'!K69","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L69","v":0},{"$f":"'fnd enro'!M69","v":0},{"$f":"'fnd enro'!N69","v":0},{"$f":"'fnd enro'!O69","v":0},{"$f":"'fnd enro'!P69","v":1},{"$f":"'fnd enro'!R69","v":1},1,{"$f":"VALUE('fnd enro'!Q69)","v":9},null,{"$f":"(($D69*'fnd base rates'!C$7)\n+($E69*'fnd base rates'!C$8)\n+($F69*'fnd base rates'!C$9)\n+($G69*'fnd base rates'!C$10)\n+($H69*'fnd base rates'!C$11)\n+($I69*'fnd base rates'!C$12)\n+($J69*'fnd base rates'!C$13)\n+($K69*'fnd base rates'!C$14)\n+($M69*'fnd base rates'!C$16)\n+($N69*'fnd base rates'!C$17)\n+($O69*'fnd base rates'!C$18)\n+($P69*VLOOKUP($S69+12,rate_basefnd,3)))\n*$R69","v":680.39994899999999},{"$f":"(($D69*'fnd base rates'!D$7)\n+($E69*'fnd base rates'!D$8)\n+($F69*'fnd base rates'!D$9)\n+($G69*'fnd base rates'!D$10)\n+($H69*'fnd base rates'!D$11)\n+($I69*'fnd base rates'!D$12)\n+($J69*'fnd base rates'!D$13)\n+($K69*'fnd base rates'!D$14)\n+($M69*'fnd base rates'!D$16)\n+($N69*'fnd base rates'!D$17)\n+($O69*'fnd base rates'!D$18)\n+($P69*VLOOKUP($S69+12,rate_basefnd,4)))\n*$R69","v":1289.25},{"$f":"(($D69*'fnd base rates'!E$7)\n+($E69*'fnd base rates'!E$8)\n+($F69*'fnd base rates'!E$9)\n+($G69*'fnd base rates'!E$10)\n+($H69*'fnd base rates'!E$11)\n+($I69*'fnd base rates'!E$12)\n+($J69*'fnd base rates'!E$13)\n+($K69*'fnd base rates'!E$14)\n+($M69*'fnd base rates'!E$16)\n+($N69*'fnd base rates'!E$17)\n+($O69*'fnd base rates'!E$18)\n+($P69*VLOOKUP($S69+12,rate_basefnd,5)))\n*$R69","v":8268.918826000001},{"$f":"(($D69*'fnd base rates'!F$7)\n+($E69*'fnd base rates'!F$8)\n+($F69*'fnd base rates'!F$9)\n+($G69*'fnd base rates'!F$10)\n+($H69*'fnd base rates'!F$11)\n+($I69*'fnd base rates'!F$12)\n+($J69*'fnd base rates'!F$13)\n+($K69*'fnd base rates'!F$14)\n+($M69*'fnd base rates'!F$16)\n+($N69*'fnd base rates'!F$17)\n+($O69*'fnd base rates'!F$18)\n+($P69*VLOOKUP($S69+12,rate_basefnd,6)))\n*$R69","v":1085.2604180000001},{"$f":"(($D69*'fnd base rates'!G$7)\n+($E69*'fnd base rates'!G$8)\n+($F69*'fnd base rates'!G$9)\n+($G69*'fnd base rates'!G$10)\n+($H69*'fnd base rates'!G$11)\n+($I69*'fnd base rates'!G$12)\n+($J69*'fnd base rates'!G$13)\n+($K69*'fnd base rates'!G$14)\n+($M69*'fnd base rates'!G$16)\n+($N69*'fnd base rates'!G$17)\n+($O69*'fnd base rates'!G$18)\n+($P69*VLOOKUP($S69+12,rate_basefnd,7)))\n*$R69","v":401.824883},{"$f":"(($D69*'fnd base rates'!H$7)\n+($E69*'fnd base rates'!H$8)\n+($F69*'fnd base rates'!H$9)\n+($G69*'fnd base rates'!H$10)\n+($H69*'fnd base rates'!H$11)\n+($I69*'fnd base rates'!H$12)\n+($J69*'fnd base rates'!H$13)\n+($K69*'fnd base rates'!H$14)\n+($M69*'fnd base rates'!H$16)\n+($N69*'fnd base rates'!H$17)\n+($O69*'fnd base rates'!H$18)\n+($P69*VLOOKUP($S69+12,rate_basefnd,8)))","v":599.18844999999999},{"$f":"(($D69*'fnd base rates'!I$7)\n+($E69*'fnd base rates'!I$8)\n+($F69*'fnd base rates'!I$9)\n+($G69*'fnd base rates'!I$10)\n+($H69*'fnd base rates'!I$11)\n+($I69*'fnd base rates'!I$12)\n+($J69*'fnd base rates'!I$13)\n+($K69*'fnd base rates'!I$14)\n+($M69*'fnd base rates'!I$16)\n+($N69*'fnd base rates'!I$17)\n+($O69*'fnd base rates'!I$18)\n+($P69*VLOOKUP($S69+12,rate_basefnd,9)))\n*$R69","v":611.77},{"$f":"(($D69*'fnd base rates'!J$7)\n+($E69*'fnd base rates'!J$8)\n+($F69*'fnd base rates'!J$9)\n+($G69*'fnd base rates'!J$10)\n+($H69*'fnd base rates'!J$11)\n+($I69*'fnd base rates'!J$12)\n+($J69*'fnd base rates'!J$13)\n+($K69*'fnd base rates'!J$14)\n+($M69*'fnd base rates'!J$16)\n+($N69*'fnd base rates'!J$17)\n+($O69*'fnd base rates'!J$18)\n+($P69*VLOOKUP($S69+12,rate_basefnd,10)))\n*$R69","v":1220.27},{"$f":"(($D69*'fnd base rates'!K$7)\n+($E69*'fnd base rates'!K$8)\n+($F69*'fnd base rates'!K$9)\n+($G69*'fnd base rates'!K$10)\n+($H69*'fnd base rates'!K$11)\n+($I69*'fnd base rates'!K$12)\n+($J69*'fnd base rates'!K$13)\n+($K69*'fnd base rates'!K$14)\n+($M69*'fnd base rates'!K$16)\n+($N69*'fnd base rates'!K$17)\n+($O69*'fnd base rates'!K$18)\n+($P69*VLOOKUP($S69+12,rate_basefnd,11)))\n*$R69","v":1280.0759229999999},{"$f":"(($D69*'fnd base rates'!L$7)\n+($E69*'fnd base rates'!L$8)\n+($F69*'fnd base rates'!L$9)\n+($G69*'fnd base rates'!L$10)\n+($H69*'fnd base rates'!L$11)\n+($I69*'fnd base rates'!L$12)\n+($J69*'fnd base rates'!L$13)\n+($K69*'fnd base rates'!L$14)\n+($M69*'fnd base rates'!L$16)\n+($N69*'fnd base rates'!L$17)\n+($O69*'fnd base rates'!L$18)\n+($P69*VLOOKUP($S69+12,rate_basefnd,12)))","v":2930.6808490000003},{"$f":"(($D69*'fnd base rates'!M$7)\n+($E69*'fnd base rates'!M$8)\n+($F69*'fnd base rates'!M$9)\n+($G69*'fnd base rates'!M$10)\n+($H69*'fnd base rates'!M$11)\n+($I69*'fnd base rates'!M$12)\n+($J69*'fnd base rates'!M$13)\n+($K69*'fnd base rates'!M$14)\n+($M69*'fnd base rates'!M$16)\n+($N69*'fnd base rates'!M$17)\n+($O69*'fnd base rates'!M$18)\n+($P69*VLOOKUP($S69+12,rate_basefnd,13)))","v":0},18367.639298000002,null,414603618,"414","603","618",1,1,18367.639298000002,18368,2542,15826,null,null,null,null,null,null,0,null,0]
["414",{"$f":"'fnd enro'!B70","v":414603635},{"$f":"'fnd enro'!C70","v":"BERKSHIRE ARTS AND TECHNOLOGY"},{"$f":"'fnd enro'!D70","v":0},{"$f":"'fnd enro'!E70","v":0},{"$f":"'fnd enro'!F70","v":0},{"$f":"'fnd enro'!G70","v":0},{"$f":"'fnd enro'!H70","v":11},{"$f":"'fnd enro'!I70","v":10},{"$f":"'fnd enro'!J70","v":0},{"$f":"'fnd enro'!K70","v":0.8327},{"$f":"'fnd enro'!L70","v":0},{"$f":"'fnd enro'!M70","v":0},{"$f":"'fnd enro'!N70","v":0},{"$f":"'fnd enro'!O70","v":0},{"$f":"'fnd enro'!P70","v":7},{"$f":"'fnd enro'!R70","v":21},1,{"$f":"VALUE('fnd enro'!Q70)","v":8},null,{"$f":"(($D70*'fnd base rates'!C$7)\n+($E70*'fnd base rates'!C$8)\n+($F70*'fnd base rates'!C$9)\n+($G70*'fnd base rates'!C$10)\n+($H70*'fnd base rates'!C$11)\n+($I70*'fnd base rates'!C$12)\n+($J70*'fnd base rates'!C$13)\n+($K70*'fnd base rates'!C$14)\n+($M70*'fnd base rates'!C$16)\n+($N70*'fnd base rates'!C$17)\n+($O70*'fnd base rates'!C$18)\n+($P70*VLOOKUP($S70+12,rate_basefnd,3)))\n*$R70","v":12865.572759000001},{"$f":"(($D70*'fnd base rates'!D$7)\n+($E70*'fnd base rates'!D$8)\n+($F70*'fnd base rates'!D$9)\n+($G70*'fnd base rates'!D$10)\n+($H70*'fnd base rates'!D$11)\n+($I70*'fnd base rates'!D$12)\n+($J70*'fnd base rates'!D$13)\n+($K70*'fnd base rates'!D$14)\n+($M70*'fnd base rates'!D$16)\n+($N70*'fnd base rates'!D$17)\n+($O70*'fnd base rates'!D$18)\n+($P70*VLOOKUP($S70+12,rate_basefnd,4)))\n*$R70","v":20348.09},{"$f":"(($D70*'fnd base rates'!E$7)\n+($E70*'fnd base rates'!E$8)\n+($F70*'fnd base rates'!E$9)\n+($G70*'fnd base rates'!E$10)\n+($H70*'fnd base rates'!E$11)\n+($I70*'fnd base rates'!E$12)\n+($J70*'fnd base rates'!E$13)\n+($K70*'fnd base rates'!E$14)\n+($M70*'fnd base rates'!E$16)\n+($N70*'fnd base rates'!E$17)\n+($O70*'fnd base rates'!E$18)\n+($P70*VLOOKUP($S70+12,rate_basefnd,5)))\n*$R70","v":123659.570766},{"$f":"(($D70*'fnd base rates'!F$7)\n+($E70*'fnd base rates'!F$8)\n+($F70*'fnd base rates'!F$9)\n+($G70*'fnd base rates'!F$10)\n+($H70*'fnd base rates'!F$11)\n+($I70*'fnd base rates'!F$12)\n+($J70*'fnd base rates'!F$13)\n+($K70*'fnd base rates'!F$14)\n+($M70*'fnd base rates'!F$16)\n+($N70*'fnd base rates'!F$17)\n+($O70*'fnd base rates'!F$18)\n+($P70*VLOOKUP($S70+12,rate_basefnd,6)))\n*$R70","v":21609.444837999999},{"$f":"(($D70*'fnd base rates'!G$7)\n+($E70*'fnd base rates'!G$8)\n+($F70*'fnd base rates'!G$9)\n+($G70*'fnd base rates'!G$10)\n+($H70*'fnd base rates'!G$11)\n+($I70*'fnd base rates'!G$12)\n+($J70*'fnd base rates'!G$13)\n+($K70*'fnd base rates'!G$14)\n+($M70*'fnd base rates'!G$16)\n+($N70*'fnd base rates'!G$17)\n+($O70*'fnd base rates'!G$18)\n+($P70*VLOOKUP($S70+12,rate_basefnd,7)))\n*$R70","v":5203.1001530000003},{"$f":"(($D70*'fnd base rates'!H$7)\n+($E70*'fnd base rates'!H$8)\n+($F70*'fnd base rates'!H$9)\n+($G70*'fnd base rates'!H$10)\n+($H70*'fnd base rates'!H$11)\n+($I70*'fnd base rates'!H$12)\n+($J70*'fnd base rates'!H$13)\n+($K70*'fnd base rates'!H$14)\n+($M70*'fnd base rates'!H$16)\n+($N70*'fnd base rates'!H$17)\n+($O70*'fnd base rates'!H$18)\n+($P70*VLOOKUP($S70+12,rate_basefnd,8)))","v":15383.20895},{"$f":"(($D70*'fnd base rates'!I$7)\n+($E70*'fnd base rates'!I$8)\n+($F70*'fnd base rates'!I$9)\n+($G70*'fnd base rates'!I$10)\n+($H70*'fnd base rates'!I$11)\n+($I70*'fnd base rates'!I$12)\n+($J70*'fnd base rates'!I$13)\n+($K70*'fnd base rates'!I$14)\n+($M70*'fnd base rates'!I$16)\n+($N70*'fnd base rates'!I$17)\n+($O70*'fnd base rates'!I$18)\n+($P70*VLOOKUP($S70+12,rate_basefnd,9)))\n*$R70","v":10500.43},{"$f":"(($D70*'fnd base rates'!J$7)\n+($E70*'fnd base rates'!J$8)\n+($F70*'fnd base rates'!J$9)\n+($G70*'fnd base rates'!J$10)\n+($H70*'fnd base rates'!J$11)\n+($I70*'fnd base rates'!J$12)\n+($J70*'fnd base rates'!J$13)\n+($K70*'fnd base rates'!J$14)\n+($M70*'fnd base rates'!J$16)\n+($N70*'fnd base rates'!J$17)\n+($O70*'fnd base rates'!J$18)\n+($P70*VLOOKUP($S70+12,rate_basefnd,10)))\n*$R70","v":15317.57},{"$f":"(($D70*'fnd base rates'!K$7)\n+($E70*'fnd base rates'!K$8)\n+($F70*'fnd base rates'!K$9)\n+($G70*'fnd base rates'!K$10)\n+($H70*'fnd base rates'!K$11)\n+($I70*'fnd base rates'!K$12)\n+($J70*'fnd base rates'!K$13)\n+($K70*'fnd base rates'!K$14)\n+($M70*'fnd base rates'!K$16)\n+($N70*'fnd base rates'!K$17)\n+($O70*'fnd base rates'!K$18)\n+($P70*VLOOKUP($S70+12,rate_basefnd,11)))\n*$R70","v":26531.568792999999},{"$f":"(($D70*'fnd base rates'!L$7)\n+($E70*'fnd base rates'!L$8)\n+($F70*'fnd base rates'!L$9)\n+($G70*'fnd base rates'!L$10)\n+($H70*'fnd base rates'!L$11)\n+($I70*'fnd base rates'!L$12)\n+($J70*'fnd base rates'!L$13)\n+($K70*'fnd base rates'!L$14)\n+($M70*'fnd base rates'!L$16)\n+($N70*'fnd base rates'!L$17)\n+($O70*'fnd base rates'!L$18)\n+($P70*VLOOKUP($S70+12,rate_basefnd,12)))","v":47613.004659000013},{"$f":"(($D70*'fnd base rates'!M$7)\n+($E70*'fnd base rates'!M$8)\n+($F70*'fnd base rates'!M$9)\n+($G70*'fnd base rates'!M$10)\n+($H70*'fnd base rates'!M$11)\n+($I70*'fnd base rates'!M$12)\n+($J70*'fnd base rates'!M$13)\n+($K70*'fnd base rates'!M$14)\n+($M70*'fnd base rates'!M$16)\n+($N70*'fnd base rates'!M$17)\n+($O70*'fnd base rates'!M$18)\n+($P70*VLOOKUP($S70+12,rate_basefnd,13)))","v":0},299031.560918,null,414603635,"414","603","635",1,21,299031.560918,14240,63,14177,null,null,null,null,null,null,0,null,0]
["414",{"$f":"'fnd enro'!B71","v":414603715},{"$f":"'fnd enro'!C71","v":"BERKSHIRE ARTS AND TECHNOLOGY"},{"$f":"'fnd enro'!D71","v":0},{"$f":"'fnd enro'!E71","v":0},{"$f":"'fnd enro'!F71","v":0},{"$f":"'fnd enro'!G71","v":0},{"$f":"'fnd enro'!H71","v":3},{"$f":"'fnd enro'!I71","v":8},{"$f":"'fnd enro'!J71","v":0},{"$f":"'fnd enro'!K71","v":0.43619999999999998},{"$f":"'fnd enro'!L71","v":0},{"$f":"'fnd enro'!M71","v":0},{"$f":"'fnd enro'!N71","v":0},{"$f":"'fnd enro'!O71","v":0},{"$f":"'fnd enro'!P71","v":6},{"$f":"'fnd enro'!R71","v":11},1,{"$f":"VALUE('fnd enro'!Q71)","v":5},null,{"$f":"(($D71*'fnd base rates'!C$7)\n+($E71*'fnd base rates'!C$8)\n+($F71*'fnd base rates'!C$9)\n+($G71*'fnd base rates'!C$10)\n+($H71*'fnd base rates'!C$11)\n+($I71*'fnd base rates'!C$12)\n+($J71*'fnd base rates'!C$13)\n+($K71*'fnd base rates'!C$14)\n+($M71*'fnd base rates'!C$16)\n+($N71*'fnd base rates'!C$17)\n+($O71*'fnd base rates'!C$18)\n+($P71*VLOOKUP($S71+12,rate_basefnd,3)))\n*$R71","v":6817.5913540000001},{"$f":"(($D71*'fnd base rates'!D$7)\n+($E71*'fnd base rates'!D$8)\n+($F71*'fnd base rates'!D$9)\n+($G71*'fnd base rates'!D$10)\n+($H71*'fnd base rates'!D$11)\n+($I71*'fnd base rates'!D$12)\n+($J71*'fnd base rates'!D$13)\n+($K71*'fnd base rates'!D$14)\n+($M71*'fnd base rates'!D$16)\n+($N71*'fnd base rates'!D$17)\n+($O71*'fnd base rates'!D$18)\n+($P71*VLOOKUP($S71+12,rate_basefnd,4)))\n*$R71","v":11030.24},{"$f":"(($D71*'fnd base rates'!E$7)\n+($E71*'fnd base rates'!E$8)\n+($F71*'fnd base rates'!E$9)\n+($G71*'fnd base rates'!E$10)\n+($H71*'fnd base rates'!E$11)\n+($I71*'fnd base rates'!E$12)\n+($J71*'fnd base rates'!E$13)\n+($K71*'fnd base rates'!E$14)\n+($M71*'fnd base rates'!E$16)\n+($N71*'fnd base rates'!E$17)\n+($O71*'fnd base rates'!E$18)\n+($P71*VLOOKUP($S71+12,rate_basefnd,5)))\n*$R71","v":72734.449796000001},{"$f":"(($D71*'fnd base rates'!F$7)\n+($E71*'fnd base rates'!F$8)\n+($F71*'fnd base rates'!F$9)\n+($G71*'fnd base rates'!F$10)\n+($H71*'fnd base rates'!F$11)\n+($I71*'fnd base rates'!F$12)\n+($J71*'fnd base rates'!F$13)\n+($K71*'fnd base rates'!F$14)\n+($M71*'fnd base rates'!F$16)\n+($N71*'fnd base rates'!F$17)\n+($O71*'fnd base rates'!F$18)\n+($P71*VLOOKUP($S71+12,rate_basefnd,6)))\n*$R71","v":10995.962628000001},{"$f":"(($D71*'fnd base rates'!G$7)\n+($E71*'fnd base rates'!G$8)\n+($F71*'fnd base rates'!G$9)\n+($G71*'fnd base rates'!G$10)\n+($H71*'fnd base rates'!G$11)\n+($I71*'fnd base rates'!G$12)\n+($J71*'fnd base rates'!G$13)\n+($K71*'fnd base rates'!G$14)\n+($M71*'fnd base rates'!G$16)\n+($N71*'fnd base rates'!G$17)\n+($O71*'fnd base rates'!G$18)\n+($P71*VLOOKUP($S71+12,rate_basefnd,7)))\n*$R71","v":2887.9425179999998},{"$f":"(($D71*'fnd base rates'!H$7)\n+($E71*'fnd base rates'!H$8)\n+($F71*'fnd base rates'!H$9)\n+($G71*'fnd base rates'!H$10)\n+($H71*'fnd base rates'!H$11)\n+($I71*'fnd base rates'!H$12)\n+($J71*'fnd base rates'!H$13)\n+($K71*'fnd base rates'!H$14)\n+($M71*'fnd base rates'!H$16)\n+($N71*'fnd base rates'!H$17)\n+($O71*'fnd base rates'!H$18)\n+($P71*VLOOKUP($S71+12,rate_basefnd,8)))","v":8993.1436999999987},{"$f":"(($D71*'fnd base rates'!I$7)\n+($E71*'fnd base rates'!I$8)\n+($F71*'fnd base rates'!I$9)\n+($G71*'fnd base rates'!I$10)\n+($H71*'fnd base rates'!I$11)\n+($I71*'fnd base rates'!I$12)\n+($J71*'fnd base rates'!I$13)\n+($K71*'fnd base rates'!I$14)\n+($M71*'fnd base rates'!I$16)\n+($N71*'fnd base rates'!I$17)\n+($O71*'fnd base rates'!I$18)\n+($P71*VLOOKUP($S71+12,rate_basefnd,9)))\n*$R71","v":5733.37},{"$f":"(($D71*'fnd base rates'!J$7)\n+($E71*'fnd base rates'!J$8)\n+($F71*'fnd base rates'!J$9)\n+($G71*'fnd base rates'!J$10)\n+($H71*'fnd base rates'!J$11)\n+($I71*'fnd base rates'!J$12)\n+($J71*'fnd base rates'!J$13)\n+($K71*'fnd base rates'!J$14)\n+($M71*'fnd base rates'!J$16)\n+($N71*'fnd base rates'!J$17)\n+($O71*'fnd base rates'!J$18)\n+($P71*VLOOKUP($S71+12,rate_basefnd,10)))\n*$R71","v":9755.81},{"$f":"(($D71*'fnd base rates'!K$7)\n+($E71*'fnd base rates'!K$8)\n+($F71*'fnd base rates'!K$9)\n+($G71*'fnd base rates'!K$10)\n+($H71*'fnd base rates'!K$11)\n+($I71*'fnd base rates'!K$12)\n+($J71*'fnd base rates'!K$13)\n+($K71*'fnd base rates'!K$14)\n+($M71*'fnd base rates'!K$16)\n+($N71*'fnd base rates'!K$17)\n+($O71*'fnd base rates'!K$18)\n+($P71*VLOOKUP($S71+12,rate_basefnd,11)))\n*$R71","v":13801.872358000001},{"$f":"(($D71*'fnd base rates'!L$7)\n+($E71*'fnd base rates'!L$8)\n+($F71*'fnd base rates'!L$9)\n+($G71*'fnd base rates'!L$10)\n+($H71*'fnd base rates'!L$11)\n+($I71*'fnd base rates'!L$12)\n+($J71*'fnd base rates'!L$13)\n+($K71*'fnd base rates'!L$14)\n+($M71*'fnd base rates'!L$16)\n+($N71*'fnd base rates'!L$17)\n+($O71*'fnd base rates'!L$18)\n+($P71*VLOOKUP($S71+12,rate_basefnd,12)))","v":24968.322754000001},{"$f":"(($D71*'fnd base rates'!M$7)\n+($E71*'fnd base rates'!M$8)\n+($F71*'fnd base rates'!M$9)\n+($G71*'fnd base rates'!M$10)\n+($H71*'fnd base rates'!M$11)\n+($I71*'fnd base rates'!M$12)\n+($J71*'fnd base rates'!M$13)\n+($K71*'fnd base rates'!M$14)\n+($M71*'fnd base rates'!M$16)\n+($N71*'fnd base rates'!M$17)\n+($O71*'fnd base rates'!M$18)\n+($P71*VLOOKUP($S71+12,rate_basefnd,13)))","v":0},167718.70510799999,null,414603715,"414","603","715",1,11,167718.70510799999,15247,937,14310,null,null,null,null,null,null,0,null,0]
["416",{"$f":"'fnd enro'!B72","v":416035016},{"$f":"'fnd enro'!C72","v":"BOSTON PREPARATORY"},{"$f":"'fnd enro'!D72","v":0},{"$f":"'fnd enro'!E72","v":0},{"$f":"'fnd enro'!F72","v":0},{"$f":"'fnd enro'!G72","v":0},{"$f":"'fnd enro'!H72","v":0},{"$f":"'fnd enro'!I72","v":1},{"$f":"'fnd enro'!J72","v":0},{"$f":"'fnd enro'!K72","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L72","v":0},{"$f":"'fnd enro'!M72","v":0},{"$f":"'fnd enro'!N72","v":0},{"$f":"'fnd enro'!O72","v":0},{"$f":"'fnd enro'!P72","v":0},{"$f":"'fnd enro'!R72","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q72)","v":8},null,{"$f":"(($D72*'fnd base rates'!C$7)\n+($E72*'fnd base rates'!C$8)\n+($F72*'fnd base rates'!C$9)\n+($G72*'fnd base rates'!C$10)\n+($H72*'fnd base rates'!C$11)\n+($I72*'fnd base rates'!C$12)\n+($J72*'fnd base rates'!C$13)\n+($K72*'fnd base rates'!C$14)\n+($M72*'fnd base rates'!C$16)\n+($N72*'fnd base rates'!C$17)\n+($O72*'fnd base rates'!C$18)\n+($P72*VLOOKUP($S72+12,rate_basefnd,3)))\n*$R72","v":631.54918471600013},{"$f":"(($D72*'fnd base rates'!D$7)\n+($E72*'fnd base rates'!D$8)\n+($F72*'fnd base rates'!D$9)\n+($G72*'fnd base rates'!D$10)\n+($H72*'fnd base rates'!D$11)\n+($I72*'fnd base rates'!D$12)\n+($J72*'fnd base rates'!D$13)\n+($K72*'fnd base rates'!D$14)\n+($M72*'fnd base rates'!D$16)\n+($N72*'fnd base rates'!D$17)\n+($O72*'fnd base rates'!D$18)\n+($P72*VLOOKUP($S72+12,rate_basefnd,4)))\n*$R72","v":895.31896000000017},{"$f":"(($D72*'fnd base rates'!E$7)\n+($E72*'fnd base rates'!E$8)\n+($F72*'fnd base rates'!E$9)\n+($G72*'fnd base rates'!E$10)\n+($H72*'fnd base rates'!E$11)\n+($I72*'fnd base rates'!E$12)\n+($J72*'fnd base rates'!E$13)\n+($K72*'fnd base rates'!E$14)\n+($M72*'fnd base rates'!E$16)\n+($N72*'fnd base rates'!E$17)\n+($O72*'fnd base rates'!E$18)\n+($P72*VLOOKUP($S72+12,rate_basefnd,5)))\n*$R72","v":5760.8300073840001},{"$f":"(($D72*'fnd base rates'!F$7)\n+($E72*'fnd base rates'!F$8)\n+($F72*'fnd base rates'!F$9)\n+($G72*'fnd base rates'!F$10)\n+($H72*'fnd base rates'!F$11)\n+($I72*'fnd base rates'!F$12)\n+($J72*'fnd base rates'!F$13)\n+($K72*'fnd base rates'!F$14)\n+($M72*'fnd base rates'!F$16)\n+($N72*'fnd base rates'!F$17)\n+($O72*'fnd base rates'!F$18)\n+($P72*VLOOKUP($S72+12,rate_basefnd,6)))\n*$R72","v":1049.453373112},{"$f":"(($D72*'fnd base rates'!G$7)\n+($E72*'fnd base rates'!G$8)\n+($F72*'fnd base rates'!G$9)\n+($G72*'fnd base rates'!G$10)\n+($H72*'fnd base rates'!G$11)\n+($I72*'fnd base rates'!G$12)\n+($J72*'fnd base rates'!G$13)\n+($K72*'fnd base rates'!G$14)\n+($M72*'fnd base rates'!G$16)\n+($N72*'fnd base rates'!G$17)\n+($O72*'fnd base rates'!G$18)\n+($P72*VLOOKUP($S72+12,rate_basefnd,7)))\n*$R72","v":192.38277317200001},{"$f":"(($D72*'fnd base rates'!H$7)\n+($E72*'fnd base rates'!H$8)\n+($F72*'fnd base rates'!H$9)\n+($G72*'fnd base rates'!H$10)\n+($H72*'fnd base rates'!H$11)\n+($I72*'fnd base rates'!H$12)\n+($J72*'fnd base rates'!H$13)\n+($K72*'fnd base rates'!H$14)\n+($M72*'fnd base rates'!H$16)\n+($N72*'fnd base rates'!H$17)\n+($O72*'fnd base rates'!H$18)\n+($P72*VLOOKUP($S72+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D72*'fnd base rates'!I$7)\n+($E72*'fnd base rates'!I$8)\n+($F72*'fnd base rates'!I$9)\n+($G72*'fnd base rates'!I$10)\n+($H72*'fnd base rates'!I$11)\n+($I72*'fnd base rates'!I$12)\n+($J72*'fnd base rates'!I$13)\n+($K72*'fnd base rates'!I$14)\n+($M72*'fnd base rates'!I$16)\n+($N72*'fnd base rates'!I$17)\n+($O72*'fnd base rates'!I$18)\n+($P72*VLOOKUP($S72+12,rate_basefnd,9)))\n*$R72","v":498.45572000000004},{"$f":"(($D72*'fnd base rates'!J$7)\n+($E72*'fnd base rates'!J$8)\n+($F72*'fnd base rates'!J$9)\n+($G72*'fnd base rates'!J$10)\n+($H72*'fnd base rates'!J$11)\n+($I72*'fnd base rates'!J$12)\n+($J72*'fnd base rates'!J$13)\n+($K72*'fnd base rates'!J$14)\n+($M72*'fnd base rates'!J$16)\n+($N72*'fnd base rates'!J$17)\n+($O72*'fnd base rates'!J$18)\n+($P72*VLOOKUP($S72+12,rate_basefnd,10)))\n*$R72","v":671.41876000000002},{"$f":"(($D72*'fnd base rates'!K$7)\n+($E72*'fnd base rates'!K$8)\n+($F72*'fnd base rates'!K$9)\n+($G72*'fnd base rates'!K$10)\n+($H72*'fnd base rates'!K$11)\n+($I72*'fnd base rates'!K$12)\n+($J72*'fnd base rates'!K$13)\n+($K72*'fnd base rates'!K$14)\n+($M72*'fnd base rates'!K$16)\n+($N72*'fnd base rates'!K$17)\n+($O72*'fnd base rates'!K$18)\n+($P72*VLOOKUP($S72+12,rate_basefnd,11)))\n*$R72","v":1350.041700532},{"$f":"(($D72*'fnd base rates'!L$7)\n+($E72*'fnd base rates'!L$8)\n+($F72*'fnd base rates'!L$9)\n+($G72*'fnd base rates'!L$10)\n+($H72*'fnd base rates'!L$11)\n+($I72*'fnd base rates'!L$12)\n+($J72*'fnd base rates'!L$13)\n+($K72*'fnd base rates'!L$14)\n+($M72*'fnd base rates'!L$16)\n+($N72*'fnd base rates'!L$17)\n+($O72*'fnd base rates'!L$18)\n+($P72*VLOOKUP($S72+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D72*'fnd base rates'!M$7)\n+($E72*'fnd base rates'!M$8)\n+($F72*'fnd base rates'!M$9)\n+($G72*'fnd base rates'!M$10)\n+($H72*'fnd base rates'!M$11)\n+($I72*'fnd base rates'!M$12)\n+($J72*'fnd base rates'!M$13)\n+($K72*'fnd base rates'!M$14)\n+($M72*'fnd base rates'!M$16)\n+($N72*'fnd base rates'!M$17)\n+($O72*'fnd base rates'!M$18)\n+($P72*VLOOKUP($S72+12,rate_basefnd,13)))","v":0},13845.629777916,null,416035016,"416","035","016",1,1,13845.629777916,13846,-6828,20674,null,null,null,null,null,null,0,null,0]
["416",{"$f":"'fnd enro'!B73","v":416035018},{"$f":"'fnd enro'!C73","v":"BOSTON PREPARATORY"},{"$f":"'fnd enro'!D73","v":0},{"$f":"'fnd enro'!E73","v":0},{"$f":"'fnd enro'!F73","v":0},{"$f":"'fnd enro'!G73","v":0},{"$f":"'fnd enro'!H73","v":0},{"$f":"'fnd enro'!I73","v":1},{"$f":"'fnd enro'!J73","v":0},{"$f":"'fnd enro'!K73","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L73","v":0},{"$f":"'fnd enro'!M73","v":0},{"$f":"'fnd enro'!N73","v":0},{"$f":"'fnd enro'!O73","v":0},{"$f":"'fnd enro'!P73","v":1},{"$f":"'fnd enro'!R73","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q73)","v":9},null,{"$f":"(($D73*'fnd base rates'!C$7)\n+($E73*'fnd base rates'!C$8)\n+($F73*'fnd base rates'!C$9)\n+($G73*'fnd base rates'!C$10)\n+($H73*'fnd base rates'!C$11)\n+($I73*'fnd base rates'!C$12)\n+($J73*'fnd base rates'!C$13)\n+($K73*'fnd base rates'!C$14)\n+($M73*'fnd base rates'!C$16)\n+($N73*'fnd base rates'!C$17)\n+($O73*'fnd base rates'!C$18)\n+($P73*VLOOKUP($S73+12,rate_basefnd,3)))\n*$R73","v":737.55354471600003},{"$f":"(($D73*'fnd base rates'!D$7)\n+($E73*'fnd base rates'!D$8)\n+($F73*'fnd base rates'!D$9)\n+($G73*'fnd base rates'!D$10)\n+($H73*'fnd base rates'!D$11)\n+($I73*'fnd base rates'!D$12)\n+($J73*'fnd base rates'!D$13)\n+($K73*'fnd base rates'!D$14)\n+($M73*'fnd base rates'!D$16)\n+($N73*'fnd base rates'!D$17)\n+($O73*'fnd base rates'!D$18)\n+($P73*VLOOKUP($S73+12,rate_basefnd,4)))\n*$R73","v":1397.547},{"$f":"(($D73*'fnd base rates'!E$7)\n+($E73*'fnd base rates'!E$8)\n+($F73*'fnd base rates'!E$9)\n+($G73*'fnd base rates'!E$10)\n+($H73*'fnd base rates'!E$11)\n+($I73*'fnd base rates'!E$12)\n+($J73*'fnd base rates'!E$13)\n+($K73*'fnd base rates'!E$14)\n+($M73*'fnd base rates'!E$16)\n+($N73*'fnd base rates'!E$17)\n+($O73*'fnd base rates'!E$18)\n+($P73*VLOOKUP($S73+12,rate_basefnd,5)))\n*$R73","v":10663.534367384002},{"$f":"(($D73*'fnd base rates'!F$7)\n+($E73*'fnd base rates'!F$8)\n+($F73*'fnd base rates'!F$9)\n+($G73*'fnd base rates'!F$10)\n+($H73*'fnd base rates'!F$11)\n+($I73*'fnd base rates'!F$12)\n+($J73*'fnd base rates'!F$13)\n+($K73*'fnd base rates'!F$14)\n+($M73*'fnd base rates'!F$16)\n+($N73*'fnd base rates'!F$17)\n+($O73*'fnd base rates'!F$18)\n+($P73*VLOOKUP($S73+12,rate_basefnd,6)))\n*$R73","v":1049.453373112},{"$f":"(($D73*'fnd base rates'!G$7)\n+($E73*'fnd base rates'!G$8)\n+($F73*'fnd base rates'!G$9)\n+($G73*'fnd base rates'!G$10)\n+($H73*'fnd base rates'!G$11)\n+($I73*'fnd base rates'!G$12)\n+($J73*'fnd base rates'!G$13)\n+($K73*'fnd base rates'!G$14)\n+($M73*'fnd base rates'!G$16)\n+($N73*'fnd base rates'!G$17)\n+($O73*'fnd base rates'!G$18)\n+($P73*VLOOKUP($S73+12,rate_basefnd,7)))\n*$R73","v":430.23405317200002},{"$f":"(($D73*'fnd base rates'!H$7)\n+($E73*'fnd base rates'!H$8)\n+($F73*'fnd base rates'!H$9)\n+($G73*'fnd base rates'!H$10)\n+($H73*'fnd base rates'!H$11)\n+($I73*'fnd base rates'!H$12)\n+($J73*'fnd base rates'!H$13)\n+($K73*'fnd base rates'!H$14)\n+($M73*'fnd base rates'!H$16)\n+($N73*'fnd base rates'!H$17)\n+($O73*'fnd base rates'!H$18)\n+($P73*VLOOKUP($S73+12,rate_basefnd,8)))","v":928.06844999999998},{"$f":"(($D73*'fnd base rates'!I$7)\n+($E73*'fnd base rates'!I$8)\n+($F73*'fnd base rates'!I$9)\n+($G73*'fnd base rates'!I$10)\n+($H73*'fnd base rates'!I$11)\n+($I73*'fnd base rates'!I$12)\n+($J73*'fnd base rates'!I$13)\n+($K73*'fnd base rates'!I$14)\n+($M73*'fnd base rates'!I$16)\n+($N73*'fnd base rates'!I$17)\n+($O73*'fnd base rates'!I$18)\n+($P73*VLOOKUP($S73+12,rate_basefnd,9)))\n*$R73","v":696.97948000000008},{"$f":"(($D73*'fnd base rates'!J$7)\n+($E73*'fnd base rates'!J$8)\n+($F73*'fnd base rates'!J$9)\n+($G73*'fnd base rates'!J$10)\n+($H73*'fnd base rates'!J$11)\n+($I73*'fnd base rates'!J$12)\n+($J73*'fnd base rates'!J$13)\n+($K73*'fnd base rates'!J$14)\n+($M73*'fnd base rates'!J$16)\n+($N73*'fnd base rates'!J$17)\n+($O73*'fnd base rates'!J$18)\n+($P73*VLOOKUP($S73+12,rate_basefnd,10)))\n*$R73","v":1703.0182},{"$f":"(($D73*'fnd base rates'!K$7)\n+($E73*'fnd base rates'!K$8)\n+($F73*'fnd base rates'!K$9)\n+($G73*'fnd base rates'!K$10)\n+($H73*'fnd base rates'!K$11)\n+($I73*'fnd base rates'!K$12)\n+($J73*'fnd base rates'!K$13)\n+($K73*'fnd base rates'!K$14)\n+($M73*'fnd base rates'!K$16)\n+($N73*'fnd base rates'!K$17)\n+($O73*'fnd base rates'!K$18)\n+($P73*VLOOKUP($S73+12,rate_basefnd,11)))\n*$R73","v":1350.041700532},{"$f":"(($D73*'fnd base rates'!L$7)\n+($E73*'fnd base rates'!L$8)\n+($F73*'fnd base rates'!L$9)\n+($G73*'fnd base rates'!L$10)\n+($H73*'fnd base rates'!L$11)\n+($I73*'fnd base rates'!L$12)\n+($J73*'fnd base rates'!L$13)\n+($K73*'fnd base rates'!L$14)\n+($M73*'fnd base rates'!L$16)\n+($N73*'fnd base rates'!L$17)\n+($O73*'fnd base rates'!L$18)\n+($P73*VLOOKUP($S73+12,rate_basefnd,12)))","v":2706.9308490000003},{"$f":"(($D73*'fnd base rates'!M$7)\n+($E73*'fnd base rates'!M$8)\n+($F73*'fnd base rates'!M$9)\n+($G73*'fnd base rates'!M$10)\n+($H73*'fnd base rates'!M$11)\n+($I73*'fnd base rates'!M$12)\n+($J73*'fnd base rates'!M$13)\n+($K73*'fnd base rates'!M$14)\n+($M73*'fnd base rates'!M$16)\n+($N73*'fnd base rates'!M$17)\n+($O73*'fnd base rates'!M$18)\n+($P73*VLOOKUP($S73+12,rate_basefnd,13)))","v":0},21663.361017916002,null,416035018,"416","035","018",1,1,21663.361017916002,21663,4477,17186,null,null,null,null,null,null,0,null,0]
["416",{"$f":"'fnd enro'!B74","v":416035030},{"$f":"'fnd enro'!C74","v":"BOSTON PREPARATORY"},{"$f":"'fnd enro'!D74","v":0},{"$f":"'fnd enro'!E74","v":0},{"$f":"'fnd enro'!F74","v":0},{"$f":"'fnd enro'!G74","v":0},{"$f":"'fnd enro'!H74","v":1},{"$f":"'fnd enro'!I74","v":0},{"$f":"'fnd enro'!J74","v":0},{"$f":"'fnd enro'!K74","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L74","v":0},{"$f":"'fnd enro'!M74","v":0},{"$f":"'fnd enro'!N74","v":0},{"$f":"'fnd enro'!O74","v":0},{"$f":"'fnd enro'!P74","v":1},{"$f":"'fnd enro'!R74","v":1},{"$f":"VLOOKUP(B74,charterinfo_b,6)","v":1.0840000000000001},{"$f":"VALUE('fnd enro'!Q74)","v":6},null,{"$f":"(($D74*'fnd base rates'!C$7)\n+($E74*'fnd base rates'!C$8)\n+($F74*'fnd base rates'!C$9)\n+($G74*'fnd base rates'!C$10)\n+($H74*'fnd base rates'!C$11)\n+($I74*'fnd base rates'!C$12)\n+($J74*'fnd base rates'!C$13)\n+($K74*'fnd base rates'!C$14)\n+($M74*'fnd base rates'!C$16)\n+($N74*'fnd base rates'!C$17)\n+($O74*'fnd base rates'!C$18)\n+($P74*VLOOKUP($S74+12,rate_basefnd,3)))\n*$R74","v":714.03074471600007},{"$f":"(($D74*'fnd base rates'!D$7)\n+($E74*'fnd base rates'!D$8)\n+($F74*'fnd base rates'!D$9)\n+($G74*'fnd base rates'!D$10)\n+($H74*'fnd base rates'!D$11)\n+($I74*'fnd base rates'!D$12)\n+($J74*'fnd base rates'!D$13)\n+($K74*'fnd base rates'!D$14)\n+($M74*'fnd base rates'!D$16)\n+($N74*'fnd base rates'!D$17)\n+($O74*'fnd base rates'!D$18)\n+($P74*VLOOKUP($S74+12,rate_basefnd,4)))\n*$R74","v":1286.1334800000002},{"$f":"(($D74*'fnd base rates'!E$7)\n+($E74*'fnd base rates'!E$8)\n+($F74*'fnd base rates'!E$9)\n+($G74*'fnd base rates'!E$10)\n+($H74*'fnd base rates'!E$11)\n+($I74*'fnd base rates'!E$12)\n+($J74*'fnd base rates'!E$13)\n+($K74*'fnd base rates'!E$14)\n+($M74*'fnd base rates'!E$16)\n+($N74*'fnd base rates'!E$17)\n+($O74*'fnd base rates'!E$18)\n+($P74*VLOOKUP($S74+12,rate_basefnd,5)))\n*$R74","v":7875.8982873840005},{"$f":"(($D74*'fnd base rates'!F$7)\n+($E74*'fnd base rates'!F$8)\n+($F74*'fnd base rates'!F$9)\n+($G74*'fnd base rates'!F$10)\n+($H74*'fnd base rates'!F$11)\n+($I74*'fnd base rates'!F$12)\n+($J74*'fnd base rates'!F$13)\n+($K74*'fnd base rates'!F$14)\n+($M74*'fnd base rates'!F$16)\n+($N74*'fnd base rates'!F$17)\n+($O74*'fnd base rates'!F$18)\n+($P74*VLOOKUP($S74+12,rate_basefnd,6)))\n*$R74","v":1176.4222931120003},{"$f":"(($D74*'fnd base rates'!G$7)\n+($E74*'fnd base rates'!G$8)\n+($F74*'fnd base rates'!G$9)\n+($G74*'fnd base rates'!G$10)\n+($H74*'fnd base rates'!G$11)\n+($I74*'fnd base rates'!G$12)\n+($J74*'fnd base rates'!G$13)\n+($K74*'fnd base rates'!G$14)\n+($M74*'fnd base rates'!G$16)\n+($N74*'fnd base rates'!G$17)\n+($O74*'fnd base rates'!G$18)\n+($P74*VLOOKUP($S74+12,rate_basefnd,7)))\n*$R74","v":382.80905317200006},{"$f":"(($D74*'fnd base rates'!H$7)\n+($E74*'fnd base rates'!H$8)\n+($F74*'fnd base rates'!H$9)\n+($G74*'fnd base rates'!H$10)\n+($H74*'fnd base rates'!H$11)\n+($I74*'fnd base rates'!H$12)\n+($J74*'fnd base rates'!H$13)\n+($K74*'fnd base rates'!H$14)\n+($M74*'fnd base rates'!H$16)\n+($N74*'fnd base rates'!H$17)\n+($O74*'fnd base rates'!H$18)\n+($P74*VLOOKUP($S74+12,rate_basefnd,8)))","v":591.73844999999994},{"$f":"(($D74*'fnd base rates'!I$7)\n+($E74*'fnd base rates'!I$8)\n+($F74*'fnd base rates'!I$9)\n+($G74*'fnd base rates'!I$10)\n+($H74*'fnd base rates'!I$11)\n+($I74*'fnd base rates'!I$12)\n+($J74*'fnd base rates'!I$13)\n+($K74*'fnd base rates'!I$14)\n+($M74*'fnd base rates'!I$16)\n+($N74*'fnd base rates'!I$17)\n+($O74*'fnd base rates'!I$18)\n+($P74*VLOOKUP($S74+12,rate_basefnd,9)))\n*$R74","v":619.11576000000002},{"$f":"(($D74*'fnd base rates'!J$7)\n+($E74*'fnd base rates'!J$8)\n+($F74*'fnd base rates'!J$9)\n+($G74*'fnd base rates'!J$10)\n+($H74*'fnd base rates'!J$11)\n+($I74*'fnd base rates'!J$12)\n+($J74*'fnd base rates'!J$13)\n+($K74*'fnd base rates'!J$14)\n+($M74*'fnd base rates'!J$16)\n+($N74*'fnd base rates'!J$17)\n+($O74*'fnd base rates'!J$18)\n+($P74*VLOOKUP($S74+12,rate_basefnd,10)))\n*$R74","v":1093.9186},{"$f":"(($D74*'fnd base rates'!K$7)\n+($E74*'fnd base rates'!K$8)\n+($F74*'fnd base rates'!K$9)\n+($G74*'fnd base rates'!K$10)\n+($H74*'fnd base rates'!K$11)\n+($I74*'fnd base rates'!K$12)\n+($J74*'fnd base rates'!K$13)\n+($K74*'fnd base rates'!K$14)\n+($M74*'fnd base rates'!K$16)\n+($N74*'fnd base rates'!K$17)\n+($O74*'fnd base rates'!K$18)\n+($P74*VLOOKUP($S74+12,rate_basefnd,11)))\n*$R74","v":1387.6023005320001},{"$f":"(($D74*'fnd base rates'!L$7)\n+($E74*'fnd base rates'!L$8)\n+($F74*'fnd base rates'!L$9)\n+($G74*'fnd base rates'!L$10)\n+($H74*'fnd base rates'!L$11)\n+($I74*'fnd base rates'!L$12)\n+($J74*'fnd base rates'!L$13)\n+($K74*'fnd base rates'!L$14)\n+($M74*'fnd base rates'!L$16)\n+($N74*'fnd base rates'!L$17)\n+($O74*'fnd base rates'!L$18)\n+($P74*VLOOKUP($S74+12,rate_basefnd,12)))","v":2752.0708490000002},{"$f":"(($D74*'fnd base rates'!M$7)\n+($E74*'fnd base rates'!M$8)\n+($F74*'fnd base rates'!M$9)\n+($G74*'fnd base rates'!M$10)\n+($H74*'fnd base rates'!M$11)\n+($I74*'fnd base rates'!M$12)\n+($J74*'fnd base rates'!M$13)\n+($K74*'fnd base rates'!M$14)\n+($M74*'fnd base rates'!M$16)\n+($N74*'fnd base rates'!M$17)\n+($O74*'fnd base rates'!M$18)\n+($P74*VLOOKUP($S74+12,rate_basefnd,13)))","v":0},17879.739817916005,null,416035030,"416","035","030",1,1,17879.739817916005,17880,{"$f":"AO74-AQ74","v":-1623},19503,null,null,null,null,null,null,0,null,0]
[{"$f":"LEFT(B75,3)","v":"416"},{"$f":"'fnd enro'!B75","v":416035035},{"$f":"'fnd enro'!C75","v":"BOSTON PREPARATORY"},{"$f":"'fnd enro'!D75","v":0},{"$f":"'fnd enro'!E75","v":0},{"$f":"'fnd enro'!F75","v":0},{"$f":"'fnd enro'!G75","v":0},{"$f":"'fnd enro'!H75","v":297},{"$f":"'fnd enro'!I75","v":382},{"$f":"'fnd enro'!J75","v":0},{"$f":"'fnd enro'!K75","v":26.9224},{"$f":"'fnd enro'!L75","v":0},{"$f":"'fnd enro'!M75","v":0},{"$f":"'fnd enro'!N75","v":60},{"$f":"'fnd enro'!O75","v":55},{"$f":"'fnd enro'!P75","v":500},{"$f":"'fnd enro'!R75","v":679},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q75)","v":11},null,{"$f":"(($D75*'fnd base rates'!C$7)\n+($E75*'fnd base rates'!C$8)\n+($F75*'fnd base rates'!C$9)\n+($G75*'fnd base rates'!C$10)\n+($H75*'fnd base rates'!C$11)\n+($I75*'fnd base rates'!C$12)\n+($J75*'fnd base rates'!C$13)\n+($K75*'fnd base rates'!C$14)\n+($M75*'fnd base rates'!C$16)\n+($N75*'fnd base rates'!C$17)\n+($O75*'fnd base rates'!C$18)\n+($P75*VLOOKUP($S75+12,rate_basefnd,3)))\n*$R75","v":508280.02414947201},{"$f":"(($D75*'fnd base rates'!D$7)\n+($E75*'fnd base rates'!D$8)\n+($F75*'fnd base rates'!D$9)\n+($G75*'fnd base rates'!D$10)\n+($H75*'fnd base rates'!D$11)\n+($I75*'fnd base rates'!D$12)\n+($J75*'fnd base rates'!D$13)\n+($K75*'fnd base rates'!D$14)\n+($M75*'fnd base rates'!D$16)\n+($N75*'fnd base rates'!D$17)\n+($O75*'fnd base rates'!D$18)\n+($P75*VLOOKUP($S75+12,rate_basefnd,4)))\n*$R75","v":936049.40364000015},{"$f":"(($D75*'fnd base rates'!E$7)\n+($E75*'fnd base rates'!E$8)\n+($F75*'fnd base rates'!E$9)\n+($G75*'fnd base rates'!E$10)\n+($H75*'fnd base rates'!E$11)\n+($I75*'fnd base rates'!E$12)\n+($J75*'fnd base rates'!E$13)\n+($K75*'fnd base rates'!E$14)\n+($M75*'fnd base rates'!E$16)\n+($N75*'fnd base rates'!E$17)\n+($O75*'fnd base rates'!E$18)\n+($P75*VLOOKUP($S75+12,rate_basefnd,5)))\n*$R75","v":6530446.8342737285},{"$f":"(($D75*'fnd base rates'!F$7)\n+($E75*'fnd base rates'!F$8)\n+($F75*'fnd base rates'!F$9)\n+($G75*'fnd base rates'!F$10)\n+($H75*'fnd base rates'!F$11)\n+($I75*'fnd base rates'!F$12)\n+($J75*'fnd base rates'!F$13)\n+($K75*'fnd base rates'!F$14)\n+($M75*'fnd base rates'!F$16)\n+($N75*'fnd base rates'!F$17)\n+($O75*'fnd base rates'!F$18)\n+($P75*VLOOKUP($S75+12,rate_basefnd,6)))\n*$R75","v":778560.74792550411},{"$f":"(($D75*'fnd base rates'!G$7)\n+($E75*'fnd base rates'!G$8)\n+($F75*'fnd base rates'!G$9)\n+($G75*'fnd base rates'!G$10)\n+($H75*'fnd base rates'!G$11)\n+($I75*'fnd base rates'!G$12)\n+($J75*'fnd base rates'!G$13)\n+($K75*'fnd base rates'!G$14)\n+($M75*'fnd base rates'!G$16)\n+($N75*'fnd base rates'!G$17)\n+($O75*'fnd base rates'!G$18)\n+($P75*VLOOKUP($S75+12,rate_basefnd,7)))\n*$R75","v":282217.09599702404},{"$f":"(($D75*'fnd base rates'!H$7)\n+($E75*'fnd base rates'!H$8)\n+($F75*'fnd base rates'!H$9)\n+($G75*'fnd base rates'!H$10)\n+($H75*'fnd base rates'!H$11)\n+($I75*'fnd base rates'!H$12)\n+($J75*'fnd base rates'!H$13)\n+($K75*'fnd base rates'!H$14)\n+($M75*'fnd base rates'!H$16)\n+($N75*'fnd base rates'!H$17)\n+($O75*'fnd base rates'!H$18)\n+($P75*VLOOKUP($S75+12,rate_basefnd,8)))","v":548555.48239999998},{"$f":"(($D75*'fnd base rates'!I$7)\n+($E75*'fnd base rates'!I$8)\n+($F75*'fnd base rates'!I$9)\n+($G75*'fnd base rates'!I$10)\n+($H75*'fnd base rates'!I$11)\n+($I75*'fnd base rates'!I$12)\n+($J75*'fnd base rates'!I$13)\n+($K75*'fnd base rates'!I$14)\n+($M75*'fnd base rates'!I$16)\n+($N75*'fnd base rates'!I$17)\n+($O75*'fnd base rates'!I$18)\n+($P75*VLOOKUP($S75+12,rate_basefnd,9)))\n*$R75","v":459071.31167999998},{"$f":"(($D75*'fnd base rates'!J$7)\n+($E75*'fnd base rates'!J$8)\n+($F75*'fnd base rates'!J$9)\n+($G75*'fnd base rates'!J$10)\n+($H75*'fnd base rates'!J$11)\n+($I75*'fnd base rates'!J$12)\n+($J75*'fnd base rates'!J$13)\n+($K75*'fnd base rates'!J$14)\n+($M75*'fnd base rates'!J$16)\n+($N75*'fnd base rates'!J$17)\n+($O75*'fnd base rates'!J$18)\n+($P75*VLOOKUP($S75+12,rate_basefnd,10)))\n*$R75","v":962242.57259999996},{"$f":"(($D75*'fnd base rates'!K$7)\n+($E75*'fnd base rates'!K$8)\n+($F75*'fnd base rates'!K$9)\n+($G75*'fnd base rates'!K$10)\n+($H75*'fnd base rates'!K$11)\n+($I75*'fnd base rates'!K$12)\n+($J75*'fnd base rates'!K$13)\n+($K75*'fnd base rates'!K$14)\n+($M75*'fnd base rates'!K$16)\n+($N75*'fnd base rates'!K$17)\n+($O75*'fnd base rates'!K$18)\n+($P75*VLOOKUP($S75+12,rate_basefnd,11)))\n*$R75","v":976782.30169014412},{"$f":"(($D75*'fnd base rates'!L$7)\n+($E75*'fnd base rates'!L$8)\n+($F75*'fnd base rates'!L$9)\n+($G75*'fnd base rates'!L$10)\n+($H75*'fnd base rates'!L$11)\n+($I75*'fnd base rates'!L$12)\n+($J75*'fnd base rates'!L$13)\n+($K75*'fnd base rates'!L$14)\n+($M75*'fnd base rates'!L$16)\n+($N75*'fnd base rates'!L$17)\n+($O75*'fnd base rates'!L$18)\n+($P75*VLOOKUP($S75+12,rate_basefnd,12)))","v":1883445.1140080001},{"$f":"(($D75*'fnd base rates'!M$7)\n+($E75*'fnd base rates'!M$8)\n+($F75*'fnd base rates'!M$9)\n+($G75*'fnd base rates'!M$10)\n+($H75*'fnd base rates'!M$11)\n+($I75*'fnd base rates'!M$12)\n+($J75*'fnd base rates'!M$13)\n+($K75*'fnd base rates'!M$14)\n+($M75*'fnd base rates'!M$16)\n+($N75*'fnd base rates'!M$17)\n+($O75*'fnd base rates'!M$18)\n+($P75*VLOOKUP($S75+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U75:AE75)","v":13865650.888363874},null,{"$f":"B75","v":416035035},{"$f":"IF($B75<499999999,MID($B75,1,3),MID($B75,1,4))","v":"416"},{"$f":"IF($B75<499999999,MID($B75,4,3),MID($B75,5,3))","v":"035"},{"$f":"IF($B75<499999999,MID($B75,7,3),MID($B75,8,3))","v":"035"},{"$f":"IF(VLOOKUP(VALUE(IF(AH75<499999999,MID(AH75,4,3),MID(AH75,5,3))),distinfo,4)=R75,1,0)","v":1},679,{"$f":"AF75","v":13865650.888363874},{"$f":"IF(OR(AF75=0,AM75=0),0,ROUND(AN75/AM75,0))","v":20421},2122,18299,null,null,null,null,null,null,{"$f":"AY75-AW75","v":0},null,{"$f":"BA75-AY75","v":0}]
["416",{"$f":"'fnd enro'!B76","v":416035044},{"$f":"'fnd enro'!C76","v":"BOSTON PREPARATORY"},{"$f":"'fnd enro'!D76","v":0},{"$f":"'fnd enro'!E76","v":0},{"$f":"'fnd enro'!F76","v":0},{"$f":"'fnd enro'!G76","v":0},{"$f":"'fnd enro'!H76","v":2},{"$f":"'fnd enro'!I76","v":2},{"$f":"'fnd enro'!J76","v":0},{"$f":"'fnd enro'!K76","v":0.15859999999999999},{"$f":"'fnd enro'!L76","v":0},{"$f":"'fnd enro'!M76","v":0},{"$f":"'fnd enro'!N76","v":2},{"$f":"'fnd enro'!O76","v":0},{"$f":"'fnd enro'!P76","v":2},{"$f":"'fnd enro'!R76","v":4},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q76)","v":11},null,{"$f":"(($D76*'fnd base rates'!C$7)\n+($E76*'fnd base rates'!C$8)\n+($F76*'fnd base rates'!C$9)\n+($G76*'fnd base rates'!C$10)\n+($H76*'fnd base rates'!C$11)\n+($I76*'fnd base rates'!C$12)\n+($J76*'fnd base rates'!C$13)\n+($K76*'fnd base rates'!C$14)\n+($M76*'fnd base rates'!C$16)\n+($N76*'fnd base rates'!C$17)\n+($O76*'fnd base rates'!C$18)\n+($P76*VLOOKUP($S76+12,rate_basefnd,3)))\n*$R76","v":3045.3555212080009},{"$f":"(($D76*'fnd base rates'!D$7)\n+($E76*'fnd base rates'!D$8)\n+($F76*'fnd base rates'!D$9)\n+($G76*'fnd base rates'!D$10)\n+($H76*'fnd base rates'!D$11)\n+($I76*'fnd base rates'!D$12)\n+($J76*'fnd base rates'!D$13)\n+($K76*'fnd base rates'!D$14)\n+($M76*'fnd base rates'!D$16)\n+($N76*'fnd base rates'!D$17)\n+($O76*'fnd base rates'!D$18)\n+($P76*VLOOKUP($S76+12,rate_basefnd,4)))\n*$R76","v":5246.4299200000005},{"$f":"(($D76*'fnd base rates'!E$7)\n+($E76*'fnd base rates'!E$8)\n+($F76*'fnd base rates'!E$9)\n+($G76*'fnd base rates'!E$10)\n+($H76*'fnd base rates'!E$11)\n+($I76*'fnd base rates'!E$12)\n+($J76*'fnd base rates'!E$13)\n+($K76*'fnd base rates'!E$14)\n+($M76*'fnd base rates'!E$16)\n+($N76*'fnd base rates'!E$17)\n+($O76*'fnd base rates'!E$18)\n+($P76*VLOOKUP($S76+12,rate_basefnd,5)))\n*$R76","v":34606.063028592005},{"$f":"(($D76*'fnd base rates'!F$7)\n+($E76*'fnd base rates'!F$8)\n+($F76*'fnd base rates'!F$9)\n+($G76*'fnd base rates'!F$10)\n+($H76*'fnd base rates'!F$11)\n+($I76*'fnd base rates'!F$12)\n+($J76*'fnd base rates'!F$13)\n+($K76*'fnd base rates'!F$14)\n+($M76*'fnd base rates'!F$16)\n+($N76*'fnd base rates'!F$17)\n+($O76*'fnd base rates'!F$18)\n+($P76*VLOOKUP($S76+12,rate_basefnd,6)))\n*$R76","v":4916.8038222560008},{"$f":"(($D76*'fnd base rates'!G$7)\n+($E76*'fnd base rates'!G$8)\n+($F76*'fnd base rates'!G$9)\n+($G76*'fnd base rates'!G$10)\n+($H76*'fnd base rates'!G$11)\n+($I76*'fnd base rates'!G$12)\n+($J76*'fnd base rates'!G$13)\n+($K76*'fnd base rates'!G$14)\n+($M76*'fnd base rates'!G$16)\n+($N76*'fnd base rates'!G$17)\n+($O76*'fnd base rates'!G$18)\n+($P76*VLOOKUP($S76+12,rate_basefnd,7)))\n*$R76","v":1480.9380945360001},{"$f":"(($D76*'fnd base rates'!H$7)\n+($E76*'fnd base rates'!H$8)\n+($F76*'fnd base rates'!H$9)\n+($G76*'fnd base rates'!H$10)\n+($H76*'fnd base rates'!H$11)\n+($I76*'fnd base rates'!H$12)\n+($J76*'fnd base rates'!H$13)\n+($K76*'fnd base rates'!H$14)\n+($M76*'fnd base rates'!H$16)\n+($N76*'fnd base rates'!H$17)\n+($O76*'fnd base rates'!H$18)\n+($P76*VLOOKUP($S76+12,rate_basefnd,8)))","v":3307.9660999999996},{"$f":"(($D76*'fnd base rates'!I$7)\n+($E76*'fnd base rates'!I$8)\n+($F76*'fnd base rates'!I$9)\n+($G76*'fnd base rates'!I$10)\n+($H76*'fnd base rates'!I$11)\n+($I76*'fnd base rates'!I$12)\n+($J76*'fnd base rates'!I$13)\n+($K76*'fnd base rates'!I$14)\n+($M76*'fnd base rates'!I$16)\n+($N76*'fnd base rates'!I$17)\n+($O76*'fnd base rates'!I$18)\n+($P76*VLOOKUP($S76+12,rate_basefnd,9)))\n*$R76","v":2599.99568},{"$f":"(($D76*'fnd base rates'!J$7)\n+($E76*'fnd base rates'!J$8)\n+($F76*'fnd base rates'!J$9)\n+($G76*'fnd base rates'!J$10)\n+($H76*'fnd base rates'!J$11)\n+($I76*'fnd base rates'!J$12)\n+($J76*'fnd base rates'!J$13)\n+($K76*'fnd base rates'!J$14)\n+($M76*'fnd base rates'!J$16)\n+($N76*'fnd base rates'!J$17)\n+($O76*'fnd base rates'!J$18)\n+($P76*VLOOKUP($S76+12,rate_basefnd,10)))\n*$R76","v":4452.7034400000002},{"$f":"(($D76*'fnd base rates'!K$7)\n+($E76*'fnd base rates'!K$8)\n+($F76*'fnd base rates'!K$9)\n+($G76*'fnd base rates'!K$10)\n+($H76*'fnd base rates'!K$11)\n+($I76*'fnd base rates'!K$12)\n+($J76*'fnd base rates'!K$13)\n+($K76*'fnd base rates'!K$14)\n+($M76*'fnd base rates'!K$16)\n+($N76*'fnd base rates'!K$17)\n+($O76*'fnd base rates'!K$18)\n+($P76*VLOOKUP($S76+12,rate_basefnd,11)))\n*$R76","v":6275.3611742159992},{"$f":"(($D76*'fnd base rates'!L$7)\n+($E76*'fnd base rates'!L$8)\n+($F76*'fnd base rates'!L$9)\n+($G76*'fnd base rates'!L$10)\n+($H76*'fnd base rates'!L$11)\n+($I76*'fnd base rates'!L$12)\n+($J76*'fnd base rates'!L$13)\n+($K76*'fnd base rates'!L$14)\n+($M76*'fnd base rates'!L$16)\n+($N76*'fnd base rates'!L$17)\n+($O76*'fnd base rates'!L$18)\n+($P76*VLOOKUP($S76+12,rate_basefnd,12)))","v":10719.652762},{"$f":"(($D76*'fnd base rates'!M$7)\n+($E76*'fnd base rates'!M$8)\n+($F76*'fnd base rates'!M$9)\n+($G76*'fnd base rates'!M$10)\n+($H76*'fnd base rates'!M$11)\n+($I76*'fnd base rates'!M$12)\n+($J76*'fnd base rates'!M$13)\n+($K76*'fnd base rates'!M$14)\n+($M76*'fnd base rates'!M$16)\n+($N76*'fnd base rates'!M$17)\n+($O76*'fnd base rates'!M$18)\n+($P76*VLOOKUP($S76+12,rate_basefnd,13)))","v":0},76651.269542808004,null,416035044,"416","035","044",1,4,76651.269542808004,19163,-697,19860,null,null,null,null,null,null,0,null,0]
["416",{"$f":"'fnd enro'!B77","v":416035050},{"$f":"'fnd enro'!C77","v":"BOSTON PREPARATORY"},{"$f":"'fnd enro'!D77","v":0},{"$f":"'fnd enro'!E77","v":0},{"$f":"'fnd enro'!F77","v":0},{"$f":"'fnd enro'!G77","v":0},{"$f":"'fnd enro'!H77","v":2},{"$f":"'fnd enro'!I77","v":0},{"$f":"'fnd enro'!J77","v":0},{"$f":"'fnd enro'!K77","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L77","v":0},{"$f":"'fnd enro'!M77","v":0},{"$f":"'fnd enro'!N77","v":1},{"$f":"'fnd enro'!O77","v":0},{"$f":"'fnd enro'!P77","v":2},{"$f":"'fnd enro'!R77","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q77)","v":5},null,{"$f":"(($D77*'fnd base rates'!C$7)\n+($E77*'fnd base rates'!C$8)\n+($F77*'fnd base rates'!C$9)\n+($G77*'fnd base rates'!C$10)\n+($H77*'fnd base rates'!C$11)\n+($I77*'fnd base rates'!C$12)\n+($J77*'fnd base rates'!C$13)\n+($K77*'fnd base rates'!C$14)\n+($M77*'fnd base rates'!C$16)\n+($N77*'fnd base rates'!C$17)\n+($O77*'fnd base rates'!C$18)\n+($P77*VLOOKUP($S77+12,rate_basefnd,3)))\n*$R77","v":1544.5637206040003},{"$f":"(($D77*'fnd base rates'!D$7)\n+($E77*'fnd base rates'!D$8)\n+($F77*'fnd base rates'!D$9)\n+($G77*'fnd base rates'!D$10)\n+($H77*'fnd base rates'!D$11)\n+($I77*'fnd base rates'!D$12)\n+($J77*'fnd base rates'!D$13)\n+($K77*'fnd base rates'!D$14)\n+($M77*'fnd base rates'!D$16)\n+($N77*'fnd base rates'!D$17)\n+($O77*'fnd base rates'!D$18)\n+($P77*VLOOKUP($S77+12,rate_basefnd,4)))\n*$R77","v":2726.9754400000002},{"$f":"(($D77*'fnd base rates'!E$7)\n+($E77*'fnd base rates'!E$8)\n+($F77*'fnd base rates'!E$9)\n+($G77*'fnd base rates'!E$10)\n+($H77*'fnd base rates'!E$11)\n+($I77*'fnd base rates'!E$12)\n+($J77*'fnd base rates'!E$13)\n+($K77*'fnd base rates'!E$14)\n+($M77*'fnd base rates'!E$16)\n+($N77*'fnd base rates'!E$17)\n+($O77*'fnd base rates'!E$18)\n+($P77*VLOOKUP($S77+12,rate_basefnd,5)))\n*$R77","v":16615.786354296},{"$f":"(($D77*'fnd base rates'!F$7)\n+($E77*'fnd base rates'!F$8)\n+($F77*'fnd base rates'!F$9)\n+($G77*'fnd base rates'!F$10)\n+($H77*'fnd base rates'!F$11)\n+($I77*'fnd base rates'!F$12)\n+($J77*'fnd base rates'!F$13)\n+($K77*'fnd base rates'!F$14)\n+($M77*'fnd base rates'!F$16)\n+($N77*'fnd base rates'!F$17)\n+($O77*'fnd base rates'!F$18)\n+($P77*VLOOKUP($S77+12,rate_basefnd,6)))\n*$R77","v":2585.3708311280006},{"$f":"(($D77*'fnd base rates'!G$7)\n+($E77*'fnd base rates'!G$8)\n+($F77*'fnd base rates'!G$9)\n+($G77*'fnd base rates'!G$10)\n+($H77*'fnd base rates'!G$11)\n+($I77*'fnd base rates'!G$12)\n+($J77*'fnd base rates'!G$13)\n+($K77*'fnd base rates'!G$14)\n+($M77*'fnd base rates'!G$16)\n+($N77*'fnd base rates'!G$17)\n+($O77*'fnd base rates'!G$18)\n+($P77*VLOOKUP($S77+12,rate_basefnd,7)))\n*$R77","v":794.98340726800006},{"$f":"(($D77*'fnd base rates'!H$7)\n+($E77*'fnd base rates'!H$8)\n+($F77*'fnd base rates'!H$9)\n+($G77*'fnd base rates'!H$10)\n+($H77*'fnd base rates'!H$11)\n+($I77*'fnd base rates'!H$12)\n+($J77*'fnd base rates'!H$13)\n+($K77*'fnd base rates'!H$14)\n+($M77*'fnd base rates'!H$16)\n+($N77*'fnd base rates'!H$17)\n+($O77*'fnd base rates'!H$18)\n+($P77*VLOOKUP($S77+12,rate_basefnd,8)))","v":1332.04305},{"$f":"(($D77*'fnd base rates'!I$7)\n+($E77*'fnd base rates'!I$8)\n+($F77*'fnd base rates'!I$9)\n+($G77*'fnd base rates'!I$10)\n+($H77*'fnd base rates'!I$11)\n+($I77*'fnd base rates'!I$12)\n+($J77*'fnd base rates'!I$13)\n+($K77*'fnd base rates'!I$14)\n+($M77*'fnd base rates'!I$16)\n+($N77*'fnd base rates'!I$17)\n+($O77*'fnd base rates'!I$18)\n+($P77*VLOOKUP($S77+12,rate_basefnd,9)))\n*$R77","v":1307.1956000000002},{"$f":"(($D77*'fnd base rates'!J$7)\n+($E77*'fnd base rates'!J$8)\n+($F77*'fnd base rates'!J$9)\n+($G77*'fnd base rates'!J$10)\n+($H77*'fnd base rates'!J$11)\n+($I77*'fnd base rates'!J$12)\n+($J77*'fnd base rates'!J$13)\n+($K77*'fnd base rates'!J$14)\n+($M77*'fnd base rates'!J$16)\n+($N77*'fnd base rates'!J$17)\n+($O77*'fnd base rates'!J$18)\n+($P77*VLOOKUP($S77+12,rate_basefnd,10)))\n*$R77","v":2059.1989199999998},{"$f":"(($D77*'fnd base rates'!K$7)\n+($E77*'fnd base rates'!K$8)\n+($F77*'fnd base rates'!K$9)\n+($G77*'fnd base rates'!K$10)\n+($H77*'fnd base rates'!K$11)\n+($I77*'fnd base rates'!K$12)\n+($J77*'fnd base rates'!K$13)\n+($K77*'fnd base rates'!K$14)\n+($M77*'fnd base rates'!K$16)\n+($N77*'fnd base rates'!K$17)\n+($O77*'fnd base rates'!K$18)\n+($P77*VLOOKUP($S77+12,rate_basefnd,11)))\n*$R77","v":3175.2411871079998},{"$f":"(($D77*'fnd base rates'!L$7)\n+($E77*'fnd base rates'!L$8)\n+($F77*'fnd base rates'!L$9)\n+($G77*'fnd base rates'!L$10)\n+($H77*'fnd base rates'!L$11)\n+($I77*'fnd base rates'!L$12)\n+($J77*'fnd base rates'!L$13)\n+($K77*'fnd base rates'!L$14)\n+($M77*'fnd base rates'!L$16)\n+($N77*'fnd base rates'!L$17)\n+($O77*'fnd base rates'!L$18)\n+($P77*VLOOKUP($S77+12,rate_basefnd,12)))","v":5749.916381},{"$f":"(($D77*'fnd base rates'!M$7)\n+($E77*'fnd base rates'!M$8)\n+($F77*'fnd base rates'!M$9)\n+($G77*'fnd base rates'!M$10)\n+($H77*'fnd base rates'!M$11)\n+($I77*'fnd base rates'!M$12)\n+($J77*'fnd base rates'!M$13)\n+($K77*'fnd base rates'!M$14)\n+($M77*'fnd base rates'!M$16)\n+($N77*'fnd base rates'!M$17)\n+($O77*'fnd base rates'!M$18)\n+($P77*VLOOKUP($S77+12,rate_basefnd,13)))","v":0},37891.274891403998,null,416035050,"416","035","050",1,2,37891.274891403998,18946,5512,13434,null,null,null,null,null,null,0,null,0]
["416",{"$f":"'fnd enro'!B78","v":416035073},{"$f":"'fnd enro'!C78","v":"BOSTON PREPARATORY"},{"$f":"'fnd enro'!D78","v":0},{"$f":"'fnd enro'!E78","v":0},{"$f":"'fnd enro'!F78","v":0},{"$f":"'fnd enro'!G78","v":0},{"$f":"'fnd enro'!H78","v":1},{"$f":"'fnd enro'!I78","v":0},{"$f":"'fnd enro'!J78","v":0},{"$f":"'fnd enro'!K78","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L78","v":0},{"$f":"'fnd enro'!M78","v":0},{"$f":"'fnd enro'!N78","v":0},{"$f":"'fnd enro'!O78","v":0},{"$f":"'fnd enro'!P78","v":0},{"$f":"'fnd enro'!R78","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q78)","v":6},null,{"$f":"(($D78*'fnd base rates'!C$7)\n+($E78*'fnd base rates'!C$8)\n+($F78*'fnd base rates'!C$9)\n+($G78*'fnd base rates'!C$10)\n+($H78*'fnd base rates'!C$11)\n+($I78*'fnd base rates'!C$12)\n+($J78*'fnd base rates'!C$13)\n+($K78*'fnd base rates'!C$14)\n+($M78*'fnd base rates'!C$16)\n+($N78*'fnd base rates'!C$17)\n+($O78*'fnd base rates'!C$18)\n+($P78*VLOOKUP($S78+12,rate_basefnd,3)))\n*$R78","v":631.54918471600013},{"$f":"(($D78*'fnd base rates'!D$7)\n+($E78*'fnd base rates'!D$8)\n+($F78*'fnd base rates'!D$9)\n+($G78*'fnd base rates'!D$10)\n+($H78*'fnd base rates'!D$11)\n+($I78*'fnd base rates'!D$12)\n+($J78*'fnd base rates'!D$13)\n+($K78*'fnd base rates'!D$14)\n+($M78*'fnd base rates'!D$16)\n+($N78*'fnd base rates'!D$17)\n+($O78*'fnd base rates'!D$18)\n+($P78*VLOOKUP($S78+12,rate_basefnd,4)))\n*$R78","v":895.31896000000017},{"$f":"(($D78*'fnd base rates'!E$7)\n+($E78*'fnd base rates'!E$8)\n+($F78*'fnd base rates'!E$9)\n+($G78*'fnd base rates'!E$10)\n+($H78*'fnd base rates'!E$11)\n+($I78*'fnd base rates'!E$12)\n+($J78*'fnd base rates'!E$13)\n+($K78*'fnd base rates'!E$14)\n+($M78*'fnd base rates'!E$16)\n+($N78*'fnd base rates'!E$17)\n+($O78*'fnd base rates'!E$18)\n+($P78*VLOOKUP($S78+12,rate_basefnd,5)))\n*$R78","v":4060.8036473840002},{"$f":"(($D78*'fnd base rates'!F$7)\n+($E78*'fnd base rates'!F$8)\n+($F78*'fnd base rates'!F$9)\n+($G78*'fnd base rates'!F$10)\n+($H78*'fnd base rates'!F$11)\n+($I78*'fnd base rates'!F$12)\n+($J78*'fnd base rates'!F$13)\n+($K78*'fnd base rates'!F$14)\n+($M78*'fnd base rates'!F$16)\n+($N78*'fnd base rates'!F$17)\n+($O78*'fnd base rates'!F$18)\n+($P78*VLOOKUP($S78+12,rate_basefnd,6)))\n*$R78","v":1176.4222931120003},{"$f":"(($D78*'fnd base rates'!G$7)\n+($E78*'fnd base rates'!G$8)\n+($F78*'fnd base rates'!G$9)\n+($G78*'fnd base rates'!G$10)\n+($H78*'fnd base rates'!G$11)\n+($I78*'fnd base rates'!G$12)\n+($J78*'fnd base rates'!G$13)\n+($K78*'fnd base rates'!G$14)\n+($M78*'fnd base rates'!G$16)\n+($N78*'fnd base rates'!G$17)\n+($O78*'fnd base rates'!G$18)\n+($P78*VLOOKUP($S78+12,rate_basefnd,7)))\n*$R78","v":197.72689317200002},{"$f":"(($D78*'fnd base rates'!H$7)\n+($E78*'fnd base rates'!H$8)\n+($F78*'fnd base rates'!H$9)\n+($G78*'fnd base rates'!H$10)\n+($H78*'fnd base rates'!H$11)\n+($I78*'fnd base rates'!H$12)\n+($J78*'fnd base rates'!H$13)\n+($K78*'fnd base rates'!H$14)\n+($M78*'fnd base rates'!H$16)\n+($N78*'fnd base rates'!H$17)\n+($O78*'fnd base rates'!H$18)\n+($P78*VLOOKUP($S78+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D78*'fnd base rates'!I$7)\n+($E78*'fnd base rates'!I$8)\n+($F78*'fnd base rates'!I$9)\n+($G78*'fnd base rates'!I$10)\n+($H78*'fnd base rates'!I$11)\n+($I78*'fnd base rates'!I$12)\n+($J78*'fnd base rates'!I$13)\n+($K78*'fnd base rates'!I$14)\n+($M78*'fnd base rates'!I$16)\n+($N78*'fnd base rates'!I$17)\n+($O78*'fnd base rates'!I$18)\n+($P78*VLOOKUP($S78+12,rate_basefnd,9)))\n*$R78","v":464.63492000000002},{"$f":"(($D78*'fnd base rates'!J$7)\n+($E78*'fnd base rates'!J$8)\n+($F78*'fnd base rates'!J$9)\n+($G78*'fnd base rates'!J$10)\n+($H78*'fnd base rates'!J$11)\n+($I78*'fnd base rates'!J$12)\n+($J78*'fnd base rates'!J$13)\n+($K78*'fnd base rates'!J$14)\n+($M78*'fnd base rates'!J$16)\n+($N78*'fnd base rates'!J$17)\n+($O78*'fnd base rates'!J$18)\n+($P78*VLOOKUP($S78+12,rate_basefnd,10)))\n*$R78","v":291.17324000000002},{"$f":"(($D78*'fnd base rates'!K$7)\n+($E78*'fnd base rates'!K$8)\n+($F78*'fnd base rates'!K$9)\n+($G78*'fnd base rates'!K$10)\n+($H78*'fnd base rates'!K$11)\n+($I78*'fnd base rates'!K$12)\n+($J78*'fnd base rates'!K$13)\n+($K78*'fnd base rates'!K$14)\n+($M78*'fnd base rates'!K$16)\n+($N78*'fnd base rates'!K$17)\n+($O78*'fnd base rates'!K$18)\n+($P78*VLOOKUP($S78+12,rate_basefnd,11)))\n*$R78","v":1387.6023005320001},{"$f":"(($D78*'fnd base rates'!L$7)\n+($E78*'fnd base rates'!L$8)\n+($F78*'fnd base rates'!L$9)\n+($G78*'fnd base rates'!L$10)\n+($H78*'fnd base rates'!L$11)\n+($I78*'fnd base rates'!L$12)\n+($J78*'fnd base rates'!L$13)\n+($K78*'fnd base rates'!L$14)\n+($M78*'fnd base rates'!L$16)\n+($N78*'fnd base rates'!L$17)\n+($O78*'fnd base rates'!L$18)\n+($P78*VLOOKUP($S78+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D78*'fnd base rates'!M$7)\n+($E78*'fnd base rates'!M$8)\n+($F78*'fnd base rates'!M$9)\n+($G78*'fnd base rates'!M$10)\n+($H78*'fnd base rates'!M$11)\n+($I78*'fnd base rates'!M$12)\n+($J78*'fnd base rates'!M$13)\n+($K78*'fnd base rates'!M$14)\n+($M78*'fnd base rates'!M$16)\n+($N78*'fnd base rates'!M$17)\n+($O78*'fnd base rates'!M$18)\n+($P78*VLOOKUP($S78+12,rate_basefnd,13)))","v":0},11796.280737916,null,416035073,"416","035","073",1,1,11796.280737916,11796,-2806,14602,null,null,null,null,null,null,0,null,0]
["416",{"$f":"'fnd enro'!B79","v":416035133},{"$f":"'fnd enro'!C79","v":"BOSTON PREPARATORY"},{"$f":"'fnd enro'!D79","v":0},{"$f":"'fnd enro'!E79","v":0},{"$f":"'fnd enro'!F79","v":0},{"$f":"'fnd enro'!G79","v":0},{"$f":"'fnd enro'!H79","v":0},{"$f":"'fnd enro'!I79","v":1},{"$f":"'fnd enro'!J79","v":0},{"$f":"'fnd enro'!K79","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L79","v":0},{"$f":"'fnd enro'!M79","v":0},{"$f":"'fnd enro'!N79","v":0},{"$f":"'fnd enro'!O79","v":1},{"$f":"'fnd enro'!P79","v":1},{"$f":"'fnd enro'!R79","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q79)","v":9},null,{"$f":"(($D79*'fnd base rates'!C$7)\n+($E79*'fnd base rates'!C$8)\n+($F79*'fnd base rates'!C$9)\n+($G79*'fnd base rates'!C$10)\n+($H79*'fnd base rates'!C$11)\n+($I79*'fnd base rates'!C$12)\n+($J79*'fnd base rates'!C$13)\n+($K79*'fnd base rates'!C$14)\n+($M79*'fnd base rates'!C$16)\n+($N79*'fnd base rates'!C$17)\n+($O79*'fnd base rates'!C$18)\n+($P79*VLOOKUP($S79+12,rate_basefnd,3)))\n*$R79","v":889.38942471600012},{"$f":"(($D79*'fnd base rates'!D$7)\n+($E79*'fnd base rates'!D$8)\n+($F79*'fnd base rates'!D$9)\n+($G79*'fnd base rates'!D$10)\n+($H79*'fnd base rates'!D$11)\n+($I79*'fnd base rates'!D$12)\n+($J79*'fnd base rates'!D$13)\n+($K79*'fnd base rates'!D$14)\n+($M79*'fnd base rates'!D$16)\n+($N79*'fnd base rates'!D$17)\n+($O79*'fnd base rates'!D$18)\n+($P79*VLOOKUP($S79+12,rate_basefnd,4)))\n*$R79","v":1663.2679200000002},{"$f":"(($D79*'fnd base rates'!E$7)\n+($E79*'fnd base rates'!E$8)\n+($F79*'fnd base rates'!E$9)\n+($G79*'fnd base rates'!E$10)\n+($H79*'fnd base rates'!E$11)\n+($I79*'fnd base rates'!E$12)\n+($J79*'fnd base rates'!E$13)\n+($K79*'fnd base rates'!E$14)\n+($M79*'fnd base rates'!E$16)\n+($N79*'fnd base rates'!E$17)\n+($O79*'fnd base rates'!E$18)\n+($P79*VLOOKUP($S79+12,rate_basefnd,5)))\n*$R79","v":12523.494087384001},{"$f":"(($D79*'fnd base rates'!F$7)\n+($E79*'fnd base rates'!F$8)\n+($F79*'fnd base rates'!F$9)\n+($G79*'fnd base rates'!F$10)\n+($H79*'fnd base rates'!F$11)\n+($I79*'fnd base rates'!F$12)\n+($J79*'fnd base rates'!F$13)\n+($K79*'fnd base rates'!F$14)\n+($M79*'fnd base rates'!F$16)\n+($N79*'fnd base rates'!F$17)\n+($O79*'fnd base rates'!F$18)\n+($P79*VLOOKUP($S79+12,rate_basefnd,6)))\n*$R79","v":1315.174293112},{"$f":"(($D79*'fnd base rates'!G$7)\n+($E79*'fnd base rates'!G$8)\n+($F79*'fnd base rates'!G$9)\n+($G79*'fnd base rates'!G$10)\n+($H79*'fnd base rates'!G$11)\n+($I79*'fnd base rates'!G$12)\n+($J79*'fnd base rates'!G$13)\n+($K79*'fnd base rates'!G$14)\n+($M79*'fnd base rates'!G$16)\n+($N79*'fnd base rates'!G$17)\n+($O79*'fnd base rates'!G$18)\n+($P79*VLOOKUP($S79+12,rate_basefnd,7)))\n*$R79","v":506.14657317200005},{"$f":"(($D79*'fnd base rates'!H$7)\n+($E79*'fnd base rates'!H$8)\n+($F79*'fnd base rates'!H$9)\n+($G79*'fnd base rates'!H$10)\n+($H79*'fnd base rates'!H$11)\n+($I79*'fnd base rates'!H$12)\n+($J79*'fnd base rates'!H$13)\n+($K79*'fnd base rates'!H$14)\n+($M79*'fnd base rates'!H$16)\n+($N79*'fnd base rates'!H$17)\n+($O79*'fnd base rates'!H$18)\n+($P79*VLOOKUP($S79+12,rate_basefnd,8)))","v":1103.1484500000001},{"$f":"(($D79*'fnd base rates'!I$7)\n+($E79*'fnd base rates'!I$8)\n+($F79*'fnd base rates'!I$9)\n+($G79*'fnd base rates'!I$10)\n+($H79*'fnd base rates'!I$11)\n+($I79*'fnd base rates'!I$12)\n+($J79*'fnd base rates'!I$13)\n+($K79*'fnd base rates'!I$14)\n+($M79*'fnd base rates'!I$16)\n+($N79*'fnd base rates'!I$17)\n+($O79*'fnd base rates'!I$18)\n+($P79*VLOOKUP($S79+12,rate_basefnd,9)))\n*$R79","v":810.85368000000005},{"$f":"(($D79*'fnd base rates'!J$7)\n+($E79*'fnd base rates'!J$8)\n+($F79*'fnd base rates'!J$9)\n+($G79*'fnd base rates'!J$10)\n+($H79*'fnd base rates'!J$11)\n+($I79*'fnd base rates'!J$12)\n+($J79*'fnd base rates'!J$13)\n+($K79*'fnd base rates'!J$14)\n+($M79*'fnd base rates'!J$16)\n+($N79*'fnd base rates'!J$17)\n+($O79*'fnd base rates'!J$18)\n+($P79*VLOOKUP($S79+12,rate_basefnd,10)))\n*$R79","v":1740.9798800000001},{"$f":"(($D79*'fnd base rates'!K$7)\n+($E79*'fnd base rates'!K$8)\n+($F79*'fnd base rates'!K$9)\n+($G79*'fnd base rates'!K$10)\n+($H79*'fnd base rates'!K$11)\n+($I79*'fnd base rates'!K$12)\n+($J79*'fnd base rates'!K$13)\n+($K79*'fnd base rates'!K$14)\n+($M79*'fnd base rates'!K$16)\n+($N79*'fnd base rates'!K$17)\n+($O79*'fnd base rates'!K$18)\n+($P79*VLOOKUP($S79+12,rate_basefnd,11)))\n*$R79","v":1805.5493405320001},{"$f":"(($D79*'fnd base rates'!L$7)\n+($E79*'fnd base rates'!L$8)\n+($F79*'fnd base rates'!L$9)\n+($G79*'fnd base rates'!L$10)\n+($H79*'fnd base rates'!L$11)\n+($I79*'fnd base rates'!L$12)\n+($J79*'fnd base rates'!L$13)\n+($K79*'fnd base rates'!L$14)\n+($M79*'fnd base rates'!L$16)\n+($N79*'fnd base rates'!L$17)\n+($O79*'fnd base rates'!L$18)\n+($P79*VLOOKUP($S79+12,rate_basefnd,12)))","v":3130.8708489999999},{"$f":"(($D79*'fnd base rates'!M$7)\n+($E79*'fnd base rates'!M$8)\n+($F79*'fnd base rates'!M$9)\n+($G79*'fnd base rates'!M$10)\n+($H79*'fnd base rates'!M$11)\n+($I79*'fnd base rates'!M$12)\n+($J79*'fnd base rates'!M$13)\n+($K79*'fnd base rates'!M$14)\n+($M79*'fnd base rates'!M$16)\n+($N79*'fnd base rates'!M$17)\n+($O79*'fnd base rates'!M$18)\n+($P79*VLOOKUP($S79+12,rate_basefnd,13)))","v":0},25488.874497916004,null,416035133,"416","035","133",1,1,25488.874497916004,25489,8222,17267,null,null,null,null,null,null,0,null,0]
["416",{"$f":"'fnd enro'!B80","v":416035243},{"$f":"'fnd enro'!C80","v":"BOSTON PREPARATORY"},{"$f":"'fnd enro'!D80","v":0},{"$f":"'fnd enro'!E80","v":0},{"$f":"'fnd enro'!F80","v":0},{"$f":"'fnd enro'!G80","v":0},{"$f":"'fnd enro'!H80","v":0},{"$f":"'fnd enro'!I80","v":1},{"$f":"'fnd enro'!J80","v":0},{"$f":"'fnd enro'!K80","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L80","v":0},{"$f":"'fnd enro'!M80","v":0},{"$f":"'fnd enro'!N80","v":0},{"$f":"'fnd enro'!O80","v":0},{"$f":"'fnd enro'!P80","v":1},{"$f":"'fnd enro'!R80","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q80)","v":9},null,{"$f":"(($D80*'fnd base rates'!C$7)\n+($E80*'fnd base rates'!C$8)\n+($F80*'fnd base rates'!C$9)\n+($G80*'fnd base rates'!C$10)\n+($H80*'fnd base rates'!C$11)\n+($I80*'fnd base rates'!C$12)\n+($J80*'fnd base rates'!C$13)\n+($K80*'fnd base rates'!C$14)\n+($M80*'fnd base rates'!C$16)\n+($N80*'fnd base rates'!C$17)\n+($O80*'fnd base rates'!C$18)\n+($P80*VLOOKUP($S80+12,rate_basefnd,3)))\n*$R80","v":737.55354471600003},{"$f":"(($D80*'fnd base rates'!D$7)\n+($E80*'fnd base rates'!D$8)\n+($F80*'fnd base rates'!D$9)\n+($G80*'fnd base rates'!D$10)\n+($H80*'fnd base rates'!D$11)\n+($I80*'fnd base rates'!D$12)\n+($J80*'fnd base rates'!D$13)\n+($K80*'fnd base rates'!D$14)\n+($M80*'fnd base rates'!D$16)\n+($N80*'fnd base rates'!D$17)\n+($O80*'fnd base rates'!D$18)\n+($P80*VLOOKUP($S80+12,rate_basefnd,4)))\n*$R80","v":1397.547},{"$f":"(($D80*'fnd base rates'!E$7)\n+($E80*'fnd base rates'!E$8)\n+($F80*'fnd base rates'!E$9)\n+($G80*'fnd base rates'!E$10)\n+($H80*'fnd base rates'!E$11)\n+($I80*'fnd base rates'!E$12)\n+($J80*'fnd base rates'!E$13)\n+($K80*'fnd base rates'!E$14)\n+($M80*'fnd base rates'!E$16)\n+($N80*'fnd base rates'!E$17)\n+($O80*'fnd base rates'!E$18)\n+($P80*VLOOKUP($S80+12,rate_basefnd,5)))\n*$R80","v":10663.534367384002},{"$f":"(($D80*'fnd base rates'!F$7)\n+($E80*'fnd base rates'!F$8)\n+($F80*'fnd base rates'!F$9)\n+($G80*'fnd base rates'!F$10)\n+($H80*'fnd base rates'!F$11)\n+($I80*'fnd base rates'!F$12)\n+($J80*'fnd base rates'!F$13)\n+($K80*'fnd base rates'!F$14)\n+($M80*'fnd base rates'!F$16)\n+($N80*'fnd base rates'!F$17)\n+($O80*'fnd base rates'!F$18)\n+($P80*VLOOKUP($S80+12,rate_basefnd,6)))\n*$R80","v":1049.453373112},{"$f":"(($D80*'fnd base rates'!G$7)\n+($E80*'fnd base rates'!G$8)\n+($F80*'fnd base rates'!G$9)\n+($G80*'fnd base rates'!G$10)\n+($H80*'fnd base rates'!G$11)\n+($I80*'fnd base rates'!G$12)\n+($J80*'fnd base rates'!G$13)\n+($K80*'fnd base rates'!G$14)\n+($M80*'fnd base rates'!G$16)\n+($N80*'fnd base rates'!G$17)\n+($O80*'fnd base rates'!G$18)\n+($P80*VLOOKUP($S80+12,rate_basefnd,7)))\n*$R80","v":430.23405317200002},{"$f":"(($D80*'fnd base rates'!H$7)\n+($E80*'fnd base rates'!H$8)\n+($F80*'fnd base rates'!H$9)\n+($G80*'fnd base rates'!H$10)\n+($H80*'fnd base rates'!H$11)\n+($I80*'fnd base rates'!H$12)\n+($J80*'fnd base rates'!H$13)\n+($K80*'fnd base rates'!H$14)\n+($M80*'fnd base rates'!H$16)\n+($N80*'fnd base rates'!H$17)\n+($O80*'fnd base rates'!H$18)\n+($P80*VLOOKUP($S80+12,rate_basefnd,8)))","v":928.06844999999998},{"$f":"(($D80*'fnd base rates'!I$7)\n+($E80*'fnd base rates'!I$8)\n+($F80*'fnd base rates'!I$9)\n+($G80*'fnd base rates'!I$10)\n+($H80*'fnd base rates'!I$11)\n+($I80*'fnd base rates'!I$12)\n+($J80*'fnd base rates'!I$13)\n+($K80*'fnd base rates'!I$14)\n+($M80*'fnd base rates'!I$16)\n+($N80*'fnd base rates'!I$17)\n+($O80*'fnd base rates'!I$18)\n+($P80*VLOOKUP($S80+12,rate_basefnd,9)))\n*$R80","v":696.97948000000008},{"$f":"(($D80*'fnd base rates'!J$7)\n+($E80*'fnd base rates'!J$8)\n+($F80*'fnd base rates'!J$9)\n+($G80*'fnd base rates'!J$10)\n+($H80*'fnd base rates'!J$11)\n+($I80*'fnd base rates'!J$12)\n+($J80*'fnd base rates'!J$13)\n+($K80*'fnd base rates'!J$14)\n+($M80*'fnd base rates'!J$16)\n+($N80*'fnd base rates'!J$17)\n+($O80*'fnd base rates'!J$18)\n+($P80*VLOOKUP($S80+12,rate_basefnd,10)))\n*$R80","v":1703.0182},{"$f":"(($D80*'fnd base rates'!K$7)\n+($E80*'fnd base rates'!K$8)\n+($F80*'fnd base rates'!K$9)\n+($G80*'fnd base rates'!K$10)\n+($H80*'fnd base rates'!K$11)\n+($I80*'fnd base rates'!K$12)\n+($J80*'fnd base rates'!K$13)\n+($K80*'fnd base rates'!K$14)\n+($M80*'fnd base rates'!K$16)\n+($N80*'fnd base rates'!K$17)\n+($O80*'fnd base rates'!K$18)\n+($P80*VLOOKUP($S80+12,rate_basefnd,11)))\n*$R80","v":1350.041700532},{"$f":"(($D80*'fnd base rates'!L$7)\n+($E80*'fnd base rates'!L$8)\n+($F80*'fnd base rates'!L$9)\n+($G80*'fnd base rates'!L$10)\n+($H80*'fnd base rates'!L$11)\n+($I80*'fnd base rates'!L$12)\n+($J80*'fnd base rates'!L$13)\n+($K80*'fnd base rates'!L$14)\n+($M80*'fnd base rates'!L$16)\n+($N80*'fnd base rates'!L$17)\n+($O80*'fnd base rates'!L$18)\n+($P80*VLOOKUP($S80+12,rate_basefnd,12)))","v":2706.9308490000003},{"$f":"(($D80*'fnd base rates'!M$7)\n+($E80*'fnd base rates'!M$8)\n+($F80*'fnd base rates'!M$9)\n+($G80*'fnd base rates'!M$10)\n+($H80*'fnd base rates'!M$11)\n+($I80*'fnd base rates'!M$12)\n+($J80*'fnd base rates'!M$13)\n+($K80*'fnd base rates'!M$14)\n+($M80*'fnd base rates'!M$16)\n+($N80*'fnd base rates'!M$17)\n+($O80*'fnd base rates'!M$18)\n+($P80*VLOOKUP($S80+12,rate_basefnd,13)))","v":0},21663.361017916002,null,416035243,"416","035","243",1,1,21663.361017916002,21663,5636,16027,null,null,null,null,null,null,0,null,0]
["416",{"$f":"'fnd enro'!B81","v":416035244},{"$f":"'fnd enro'!C81","v":"BOSTON PREPARATORY"},{"$f":"'fnd enro'!D81","v":0},{"$f":"'fnd enro'!E81","v":0},{"$f":"'fnd enro'!F81","v":0},{"$f":"'fnd enro'!G81","v":0},{"$f":"'fnd enro'!H81","v":1},{"$f":"'fnd enro'!I81","v":6},{"$f":"'fnd enro'!J81","v":0},{"$f":"'fnd enro'!K81","v":0.27760000000000001},{"$f":"'fnd enro'!L81","v":0},{"$f":"'fnd enro'!M81","v":0},{"$f":"'fnd enro'!N81","v":1},{"$f":"'fnd enro'!O81","v":0},{"$f":"'fnd enro'!P81","v":3},{"$f":"'fnd enro'!R81","v":7},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q81)","v":10},null,{"$f":"(($D81*'fnd base rates'!C$7)\n+($E81*'fnd base rates'!C$8)\n+($F81*'fnd base rates'!C$9)\n+($G81*'fnd base rates'!C$10)\n+($H81*'fnd base rates'!C$11)\n+($I81*'fnd base rates'!C$12)\n+($J81*'fnd base rates'!C$13)\n+($K81*'fnd base rates'!C$14)\n+($M81*'fnd base rates'!C$16)\n+($N81*'fnd base rates'!C$17)\n+($O81*'fnd base rates'!C$18)\n+($P81*VLOOKUP($S81+12,rate_basefnd,3)))\n*$R81","v":4894.8050265279999},{"$f":"(($D81*'fnd base rates'!D$7)\n+($E81*'fnd base rates'!D$8)\n+($F81*'fnd base rates'!D$9)\n+($G81*'fnd base rates'!D$10)\n+($H81*'fnd base rates'!D$11)\n+($I81*'fnd base rates'!D$12)\n+($J81*'fnd base rates'!D$13)\n+($K81*'fnd base rates'!D$14)\n+($M81*'fnd base rates'!D$16)\n+($N81*'fnd base rates'!D$17)\n+($O81*'fnd base rates'!D$18)\n+($P81*VLOOKUP($S81+12,rate_basefnd,4)))\n*$R81","v":8118.91068},{"$f":"(($D81*'fnd base rates'!E$7)\n+($E81*'fnd base rates'!E$8)\n+($F81*'fnd base rates'!E$9)\n+($G81*'fnd base rates'!E$10)\n+($H81*'fnd base rates'!E$11)\n+($I81*'fnd base rates'!E$12)\n+($J81*'fnd base rates'!E$13)\n+($K81*'fnd base rates'!E$14)\n+($M81*'fnd base rates'!E$16)\n+($N81*'fnd base rates'!E$17)\n+($O81*'fnd base rates'!E$18)\n+($P81*VLOOKUP($S81+12,rate_basefnd,5)))\n*$R81","v":56053.171070272008},{"$f":"(($D81*'fnd base rates'!F$7)\n+($E81*'fnd base rates'!F$8)\n+($F81*'fnd base rates'!F$9)\n+($G81*'fnd base rates'!F$10)\n+($H81*'fnd base rates'!F$11)\n+($I81*'fnd base rates'!F$12)\n+($J81*'fnd base rates'!F$13)\n+($K81*'fnd base rates'!F$14)\n+($M81*'fnd base rates'!F$16)\n+($N81*'fnd base rates'!F$17)\n+($O81*'fnd base rates'!F$18)\n+($P81*VLOOKUP($S81+12,rate_basefnd,6)))\n*$R81","v":7703.5606264960006},{"$f":"(($D81*'fnd base rates'!G$7)\n+($E81*'fnd base rates'!G$8)\n+($F81*'fnd base rates'!G$9)\n+($G81*'fnd base rates'!G$10)\n+($H81*'fnd base rates'!G$11)\n+($I81*'fnd base rates'!G$12)\n+($J81*'fnd base rates'!G$13)\n+($K81*'fnd base rates'!G$14)\n+($M81*'fnd base rates'!G$16)\n+($N81*'fnd base rates'!G$17)\n+($O81*'fnd base rates'!G$18)\n+($P81*VLOOKUP($S81+12,rate_basefnd,7)))\n*$R81","v":2184.9249949760001},{"$f":"(($D81*'fnd base rates'!H$7)\n+($E81*'fnd base rates'!H$8)\n+($F81*'fnd base rates'!H$9)\n+($G81*'fnd base rates'!H$10)\n+($H81*'fnd base rates'!H$11)\n+($I81*'fnd base rates'!H$12)\n+($J81*'fnd base rates'!H$13)\n+($K81*'fnd base rates'!H$14)\n+($M81*'fnd base rates'!H$16)\n+($N81*'fnd base rates'!H$17)\n+($O81*'fnd base rates'!H$18)\n+($P81*VLOOKUP($S81+12,rate_basefnd,8)))","v":6194.3275999999996},{"$f":"(($D81*'fnd base rates'!I$7)\n+($E81*'fnd base rates'!I$8)\n+($F81*'fnd base rates'!I$9)\n+($G81*'fnd base rates'!I$10)\n+($H81*'fnd base rates'!I$11)\n+($I81*'fnd base rates'!I$12)\n+($J81*'fnd base rates'!I$13)\n+($K81*'fnd base rates'!I$14)\n+($M81*'fnd base rates'!I$16)\n+($N81*'fnd base rates'!I$17)\n+($O81*'fnd base rates'!I$18)\n+($P81*VLOOKUP($S81+12,rate_basefnd,9)))\n*$R81","v":4195.0908400000008},{"$f":"(($D81*'fnd base rates'!J$7)\n+($E81*'fnd base rates'!J$8)\n+($F81*'fnd base rates'!J$9)\n+($G81*'fnd base rates'!J$10)\n+($H81*'fnd base rates'!J$11)\n+($I81*'fnd base rates'!J$12)\n+($J81*'fnd base rates'!J$13)\n+($K81*'fnd base rates'!J$14)\n+($M81*'fnd base rates'!J$16)\n+($N81*'fnd base rates'!J$17)\n+($O81*'fnd base rates'!J$18)\n+($P81*VLOOKUP($S81+12,rate_basefnd,10)))\n*$R81","v":7676.6712000000007},{"$f":"(($D81*'fnd base rates'!K$7)\n+($E81*'fnd base rates'!K$8)\n+($F81*'fnd base rates'!K$9)\n+($G81*'fnd base rates'!K$10)\n+($H81*'fnd base rates'!K$11)\n+($I81*'fnd base rates'!K$12)\n+($J81*'fnd base rates'!K$13)\n+($K81*'fnd base rates'!K$14)\n+($M81*'fnd base rates'!K$16)\n+($N81*'fnd base rates'!K$17)\n+($O81*'fnd base rates'!K$18)\n+($P81*VLOOKUP($S81+12,rate_basefnd,11)))\n*$R81","v":9887.1247418559997},{"$f":"(($D81*'fnd base rates'!L$7)\n+($E81*'fnd base rates'!L$8)\n+($F81*'fnd base rates'!L$9)\n+($G81*'fnd base rates'!L$10)\n+($H81*'fnd base rates'!L$11)\n+($I81*'fnd base rates'!L$12)\n+($J81*'fnd base rates'!L$13)\n+($K81*'fnd base rates'!L$14)\n+($M81*'fnd base rates'!L$16)\n+($N81*'fnd base rates'!L$17)\n+($O81*'fnd base rates'!L$18)\n+($P81*VLOOKUP($S81+12,rate_basefnd,12)))","v":16501.549992},{"$f":"(($D81*'fnd base rates'!M$7)\n+($E81*'fnd base rates'!M$8)\n+($F81*'fnd base rates'!M$9)\n+($G81*'fnd base rates'!M$10)\n+($H81*'fnd base rates'!M$11)\n+($I81*'fnd base rates'!M$12)\n+($J81*'fnd base rates'!M$13)\n+($K81*'fnd base rates'!M$14)\n+($M81*'fnd base rates'!M$16)\n+($N81*'fnd base rates'!M$17)\n+($O81*'fnd base rates'!M$18)\n+($P81*VLOOKUP($S81+12,rate_basefnd,13)))","v":0},123410.13677212801,null,416035244,"416","035","244",1,7,123410.13677212801,17630,-2493,20123,null,null,null,null,null,null,0,null,0]
["416",{"$f":"'fnd enro'!B82","v":416035274},{"$f":"'fnd enro'!C82","v":"BOSTON PREPARATORY"},{"$f":"'fnd enro'!D82","v":0},{"$f":"'fnd enro'!E82","v":0},{"$f":"'fnd enro'!F82","v":0},{"$f":"'fnd enro'!G82","v":0},{"$f":"'fnd enro'!H82","v":0},{"$f":"'fnd enro'!I82","v":1},{"$f":"'fnd enro'!J82","v":0},{"$f":"'fnd enro'!K82","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L82","v":0},{"$f":"'fnd enro'!M82","v":0},{"$f":"'fnd enro'!N82","v":0},{"$f":"'fnd enro'!O82","v":0},{"$f":"'fnd enro'!P82","v":1},{"$f":"'fnd enro'!R82","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q82)","v":9},null,{"$f":"(($D82*'fnd base rates'!C$7)\n+($E82*'fnd base rates'!C$8)\n+($F82*'fnd base rates'!C$9)\n+($G82*'fnd base rates'!C$10)\n+($H82*'fnd base rates'!C$11)\n+($I82*'fnd base rates'!C$12)\n+($J82*'fnd base rates'!C$13)\n+($K82*'fnd base rates'!C$14)\n+($M82*'fnd base rates'!C$16)\n+($N82*'fnd base rates'!C$17)\n+($O82*'fnd base rates'!C$18)\n+($P82*VLOOKUP($S82+12,rate_basefnd,3)))\n*$R82","v":737.55354471600003},{"$f":"(($D82*'fnd base rates'!D$7)\n+($E82*'fnd base rates'!D$8)\n+($F82*'fnd base rates'!D$9)\n+($G82*'fnd base rates'!D$10)\n+($H82*'fnd base rates'!D$11)\n+($I82*'fnd base rates'!D$12)\n+($J82*'fnd base rates'!D$13)\n+($K82*'fnd base rates'!D$14)\n+($M82*'fnd base rates'!D$16)\n+($N82*'fnd base rates'!D$17)\n+($O82*'fnd base rates'!D$18)\n+($P82*VLOOKUP($S82+12,rate_basefnd,4)))\n*$R82","v":1397.547},{"$f":"(($D82*'fnd base rates'!E$7)\n+($E82*'fnd base rates'!E$8)\n+($F82*'fnd base rates'!E$9)\n+($G82*'fnd base rates'!E$10)\n+($H82*'fnd base rates'!E$11)\n+($I82*'fnd base rates'!E$12)\n+($J82*'fnd base rates'!E$13)\n+($K82*'fnd base rates'!E$14)\n+($M82*'fnd base rates'!E$16)\n+($N82*'fnd base rates'!E$17)\n+($O82*'fnd base rates'!E$18)\n+($P82*VLOOKUP($S82+12,rate_basefnd,5)))\n*$R82","v":10663.534367384002},{"$f":"(($D82*'fnd base rates'!F$7)\n+($E82*'fnd base rates'!F$8)\n+($F82*'fnd base rates'!F$9)\n+($G82*'fnd base rates'!F$10)\n+($H82*'fnd base rates'!F$11)\n+($I82*'fnd base rates'!F$12)\n+($J82*'fnd base rates'!F$13)\n+($K82*'fnd base rates'!F$14)\n+($M82*'fnd base rates'!F$16)\n+($N82*'fnd base rates'!F$17)\n+($O82*'fnd base rates'!F$18)\n+($P82*VLOOKUP($S82+12,rate_basefnd,6)))\n*$R82","v":1049.453373112},{"$f":"(($D82*'fnd base rates'!G$7)\n+($E82*'fnd base rates'!G$8)\n+($F82*'fnd base rates'!G$9)\n+($G82*'fnd base rates'!G$10)\n+($H82*'fnd base rates'!G$11)\n+($I82*'fnd base rates'!G$12)\n+($J82*'fnd base rates'!G$13)\n+($K82*'fnd base rates'!G$14)\n+($M82*'fnd base rates'!G$16)\n+($N82*'fnd base rates'!G$17)\n+($O82*'fnd base rates'!G$18)\n+($P82*VLOOKUP($S82+12,rate_basefnd,7)))\n*$R82","v":430.23405317200002},{"$f":"(($D82*'fnd base rates'!H$7)\n+($E82*'fnd base rates'!H$8)\n+($F82*'fnd base rates'!H$9)\n+($G82*'fnd base rates'!H$10)\n+($H82*'fnd base rates'!H$11)\n+($I82*'fnd base rates'!H$12)\n+($J82*'fnd base rates'!H$13)\n+($K82*'fnd base rates'!H$14)\n+($M82*'fnd base rates'!H$16)\n+($N82*'fnd base rates'!H$17)\n+($O82*'fnd base rates'!H$18)\n+($P82*VLOOKUP($S82+12,rate_basefnd,8)))","v":928.06844999999998},{"$f":"(($D82*'fnd base rates'!I$7)\n+($E82*'fnd base rates'!I$8)\n+($F82*'fnd base rates'!I$9)\n+($G82*'fnd base rates'!I$10)\n+($H82*'fnd base rates'!I$11)\n+($I82*'fnd base rates'!I$12)\n+($J82*'fnd base rates'!I$13)\n+($K82*'fnd base rates'!I$14)\n+($M82*'fnd base rates'!I$16)\n+($N82*'fnd base rates'!I$17)\n+($O82*'fnd base rates'!I$18)\n+($P82*VLOOKUP($S82+12,rate_basefnd,9)))\n*$R82","v":696.97948000000008},{"$f":"(($D82*'fnd base rates'!J$7)\n+($E82*'fnd base rates'!J$8)\n+($F82*'fnd base rates'!J$9)\n+($G82*'fnd base rates'!J$10)\n+($H82*'fnd base rates'!J$11)\n+($I82*'fnd base rates'!J$12)\n+($J82*'fnd base rates'!J$13)\n+($K82*'fnd base rates'!J$14)\n+($M82*'fnd base rates'!J$16)\n+($N82*'fnd base rates'!J$17)\n+($O82*'fnd base rates'!J$18)\n+($P82*VLOOKUP($S82+12,rate_basefnd,10)))\n*$R82","v":1703.0182},{"$f":"(($D82*'fnd base rates'!K$7)\n+($E82*'fnd base rates'!K$8)\n+($F82*'fnd base rates'!K$9)\n+($G82*'fnd base rates'!K$10)\n+($H82*'fnd base rates'!K$11)\n+($I82*'fnd base rates'!K$12)\n+($J82*'fnd base rates'!K$13)\n+($K82*'fnd base rates'!K$14)\n+($M82*'fnd base rates'!K$16)\n+($N82*'fnd base rates'!K$17)\n+($O82*'fnd base rates'!K$18)\n+($P82*VLOOKUP($S82+12,rate_basefnd,11)))\n*$R82","v":1350.041700532},{"$f":"(($D82*'fnd base rates'!L$7)\n+($E82*'fnd base rates'!L$8)\n+($F82*'fnd base rates'!L$9)\n+($G82*'fnd base rates'!L$10)\n+($H82*'fnd base rates'!L$11)\n+($I82*'fnd base rates'!L$12)\n+($J82*'fnd base rates'!L$13)\n+($K82*'fnd base rates'!L$14)\n+($M82*'fnd base rates'!L$16)\n+($N82*'fnd base rates'!L$17)\n+($O82*'fnd base rates'!L$18)\n+($P82*VLOOKUP($S82+12,rate_basefnd,12)))","v":2706.9308490000003},{"$f":"(($D82*'fnd base rates'!M$7)\n+($E82*'fnd base rates'!M$8)\n+($F82*'fnd base rates'!M$9)\n+($G82*'fnd base rates'!M$10)\n+($H82*'fnd base rates'!M$11)\n+($I82*'fnd base rates'!M$12)\n+($J82*'fnd base rates'!M$13)\n+($K82*'fnd base rates'!M$14)\n+($M82*'fnd base rates'!M$16)\n+($N82*'fnd base rates'!M$17)\n+($O82*'fnd base rates'!M$18)\n+($P82*VLOOKUP($S82+12,rate_basefnd,13)))","v":0},21663.361017916002,null,416035274,"416","035","274",1,1,21663.361017916002,21663,511,21152,null,null,null,null,null,null,0,null,0]
["416",{"$f":"'fnd enro'!B83","v":416035285},{"$f":"'fnd enro'!C83","v":"BOSTON PREPARATORY"},{"$f":"'fnd enro'!D83","v":0},{"$f":"'fnd enro'!E83","v":0},{"$f":"'fnd enro'!F83","v":0},{"$f":"'fnd enro'!G83","v":0},{"$f":"'fnd enro'!H83","v":1},{"$f":"'fnd enro'!I83","v":1},{"$f":"'fnd enro'!J83","v":0},{"$f":"'fnd enro'!K83","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L83","v":0},{"$f":"'fnd enro'!M83","v":0},{"$f":"'fnd enro'!N83","v":0},{"$f":"'fnd enro'!O83","v":0},{"$f":"'fnd enro'!P83","v":1},{"$f":"'fnd enro'!R83","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q83)","v":9},null,{"$f":"(($D83*'fnd base rates'!C$7)\n+($E83*'fnd base rates'!C$8)\n+($F83*'fnd base rates'!C$9)\n+($G83*'fnd base rates'!C$10)\n+($H83*'fnd base rates'!C$11)\n+($I83*'fnd base rates'!C$12)\n+($J83*'fnd base rates'!C$13)\n+($K83*'fnd base rates'!C$14)\n+($M83*'fnd base rates'!C$16)\n+($N83*'fnd base rates'!C$17)\n+($O83*'fnd base rates'!C$18)\n+($P83*VLOOKUP($S83+12,rate_basefnd,3)))\n*$R83","v":1368.760600604},{"$f":"(($D83*'fnd base rates'!D$7)\n+($E83*'fnd base rates'!D$8)\n+($F83*'fnd base rates'!D$9)\n+($G83*'fnd base rates'!D$10)\n+($H83*'fnd base rates'!D$11)\n+($I83*'fnd base rates'!D$12)\n+($J83*'fnd base rates'!D$13)\n+($K83*'fnd base rates'!D$14)\n+($M83*'fnd base rates'!D$16)\n+($N83*'fnd base rates'!D$17)\n+($O83*'fnd base rates'!D$18)\n+($P83*VLOOKUP($S83+12,rate_basefnd,4)))\n*$R83","v":2292.8659600000001},{"$f":"(($D83*'fnd base rates'!E$7)\n+($E83*'fnd base rates'!E$8)\n+($F83*'fnd base rates'!E$9)\n+($G83*'fnd base rates'!E$10)\n+($H83*'fnd base rates'!E$11)\n+($I83*'fnd base rates'!E$12)\n+($J83*'fnd base rates'!E$13)\n+($K83*'fnd base rates'!E$14)\n+($M83*'fnd base rates'!E$16)\n+($N83*'fnd base rates'!E$17)\n+($O83*'fnd base rates'!E$18)\n+($P83*VLOOKUP($S83+12,rate_basefnd,5)))\n*$R83","v":14723.209074296003},{"$f":"(($D83*'fnd base rates'!F$7)\n+($E83*'fnd base rates'!F$8)\n+($F83*'fnd base rates'!F$9)\n+($G83*'fnd base rates'!F$10)\n+($H83*'fnd base rates'!F$11)\n+($I83*'fnd base rates'!F$12)\n+($J83*'fnd base rates'!F$13)\n+($K83*'fnd base rates'!F$14)\n+($M83*'fnd base rates'!F$16)\n+($N83*'fnd base rates'!F$17)\n+($O83*'fnd base rates'!F$18)\n+($P83*VLOOKUP($S83+12,rate_basefnd,6)))\n*$R83","v":2224.8215911280004},{"$f":"(($D83*'fnd base rates'!G$7)\n+($E83*'fnd base rates'!G$8)\n+($F83*'fnd base rates'!G$9)\n+($G83*'fnd base rates'!G$10)\n+($H83*'fnd base rates'!G$11)\n+($I83*'fnd base rates'!G$12)\n+($J83*'fnd base rates'!G$13)\n+($K83*'fnd base rates'!G$14)\n+($M83*'fnd base rates'!G$16)\n+($N83*'fnd base rates'!G$17)\n+($O83*'fnd base rates'!G$18)\n+($P83*VLOOKUP($S83+12,rate_basefnd,7)))\n*$R83","v":627.90648726799998},{"$f":"(($D83*'fnd base rates'!H$7)\n+($E83*'fnd base rates'!H$8)\n+($F83*'fnd base rates'!H$9)\n+($G83*'fnd base rates'!H$10)\n+($H83*'fnd base rates'!H$11)\n+($I83*'fnd base rates'!H$12)\n+($J83*'fnd base rates'!H$13)\n+($K83*'fnd base rates'!H$14)\n+($M83*'fnd base rates'!H$16)\n+($N83*'fnd base rates'!H$17)\n+($O83*'fnd base rates'!H$18)\n+($P83*VLOOKUP($S83+12,rate_basefnd,8)))","v":1493.58305},{"$f":"(($D83*'fnd base rates'!I$7)\n+($E83*'fnd base rates'!I$8)\n+($F83*'fnd base rates'!I$9)\n+($G83*'fnd base rates'!I$10)\n+($H83*'fnd base rates'!I$11)\n+($I83*'fnd base rates'!I$12)\n+($J83*'fnd base rates'!I$13)\n+($K83*'fnd base rates'!I$14)\n+($M83*'fnd base rates'!I$16)\n+($N83*'fnd base rates'!I$17)\n+($O83*'fnd base rates'!I$18)\n+($P83*VLOOKUP($S83+12,rate_basefnd,9)))\n*$R83","v":1161.6143999999999},{"$f":"(($D83*'fnd base rates'!J$7)\n+($E83*'fnd base rates'!J$8)\n+($F83*'fnd base rates'!J$9)\n+($G83*'fnd base rates'!J$10)\n+($H83*'fnd base rates'!J$11)\n+($I83*'fnd base rates'!J$12)\n+($J83*'fnd base rates'!J$13)\n+($K83*'fnd base rates'!J$14)\n+($M83*'fnd base rates'!J$16)\n+($N83*'fnd base rates'!J$17)\n+($O83*'fnd base rates'!J$18)\n+($P83*VLOOKUP($S83+12,rate_basefnd,10)))\n*$R83","v":1994.1914400000001},{"$f":"(($D83*'fnd base rates'!K$7)\n+($E83*'fnd base rates'!K$8)\n+($F83*'fnd base rates'!K$9)\n+($G83*'fnd base rates'!K$10)\n+($H83*'fnd base rates'!K$11)\n+($I83*'fnd base rates'!K$12)\n+($J83*'fnd base rates'!K$13)\n+($K83*'fnd base rates'!K$14)\n+($M83*'fnd base rates'!K$16)\n+($N83*'fnd base rates'!K$17)\n+($O83*'fnd base rates'!K$18)\n+($P83*VLOOKUP($S83+12,rate_basefnd,11)))\n*$R83","v":2737.261827108},{"$f":"(($D83*'fnd base rates'!L$7)\n+($E83*'fnd base rates'!L$8)\n+($F83*'fnd base rates'!L$9)\n+($G83*'fnd base rates'!L$10)\n+($H83*'fnd base rates'!L$11)\n+($I83*'fnd base rates'!L$12)\n+($J83*'fnd base rates'!L$13)\n+($K83*'fnd base rates'!L$14)\n+($M83*'fnd base rates'!L$16)\n+($N83*'fnd base rates'!L$17)\n+($O83*'fnd base rates'!L$18)\n+($P83*VLOOKUP($S83+12,rate_basefnd,12)))","v":4831.9863810000006},{"$f":"(($D83*'fnd base rates'!M$7)\n+($E83*'fnd base rates'!M$8)\n+($F83*'fnd base rates'!M$9)\n+($G83*'fnd base rates'!M$10)\n+($H83*'fnd base rates'!M$11)\n+($I83*'fnd base rates'!M$12)\n+($J83*'fnd base rates'!M$13)\n+($K83*'fnd base rates'!M$14)\n+($M83*'fnd base rates'!M$16)\n+($N83*'fnd base rates'!M$17)\n+($O83*'fnd base rates'!M$18)\n+($P83*VLOOKUP($S83+12,rate_basefnd,13)))","v":0},33456.200811404,null,416035285,"416","035","285",1,2,33456.200811404,16728,3294,13434,null,null,null,null,null,null,0,null,0]
["417",{"$f":"'fnd enro'!B84","v":417035035},{"$f":"'fnd enro'!C84","v":"BRIDGE BOSTON"},{"$f":"'fnd enro'!D84","v":36},{"$f":"'fnd enro'!E84","v":0},{"$f":"'fnd enro'!F84","v":32},{"$f":"'fnd enro'!G84","v":180},{"$f":"'fnd enro'!H84","v":71},{"$f":"'fnd enro'!I84","v":0},{"$f":"'fnd enro'!J84","v":0},{"$f":"'fnd enro'!K84","v":11.221},{"$f":"'fnd enro'!L84","v":0},{"$f":"'fnd enro'!M84","v":56},{"$f":"'fnd enro'!N84","v":6},{"$f":"'fnd enro'!O84","v":0},{"$f":"'fnd enro'!P84","v":255},{"$f":"'fnd enro'!R84","v":301},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q84)","v":11},null,{"$f":"(($D84*'fnd base rates'!C$7)\n+($E84*'fnd base rates'!C$8)\n+($F84*'fnd base rates'!C$9)\n+($G84*'fnd base rates'!C$10)\n+($H84*'fnd base rates'!C$11)\n+($I84*'fnd base rates'!C$12)\n+($J84*'fnd base rates'!C$13)\n+($K84*'fnd base rates'!C$14)\n+($M84*'fnd base rates'!C$16)\n+($N84*'fnd base rates'!C$17)\n+($O84*'fnd base rates'!C$18)\n+($P84*VLOOKUP($S84+12,rate_basefnd,3)))\n*$R84","v":227639.37514988004},{"$f":"(($D84*'fnd base rates'!D$7)\n+($E84*'fnd base rates'!D$8)\n+($F84*'fnd base rates'!D$9)\n+($G84*'fnd base rates'!D$10)\n+($H84*'fnd base rates'!D$11)\n+($I84*'fnd base rates'!D$12)\n+($J84*'fnd base rates'!D$13)\n+($K84*'fnd base rates'!D$14)\n+($M84*'fnd base rates'!D$16)\n+($N84*'fnd base rates'!D$17)\n+($O84*'fnd base rates'!D$18)\n+($P84*VLOOKUP($S84+12,rate_basefnd,4)))\n*$R84","v":435879.04496000009},{"$f":"(($D84*'fnd base rates'!E$7)\n+($E84*'fnd base rates'!E$8)\n+($F84*'fnd base rates'!E$9)\n+($G84*'fnd base rates'!E$10)\n+($H84*'fnd base rates'!E$11)\n+($I84*'fnd base rates'!E$12)\n+($J84*'fnd base rates'!E$13)\n+($K84*'fnd base rates'!E$14)\n+($M84*'fnd base rates'!E$16)\n+($N84*'fnd base rates'!E$17)\n+($O84*'fnd base rates'!E$18)\n+($P84*VLOOKUP($S84+12,rate_basefnd,5)))\n*$R84","v":2913989.2795231203},{"$f":"(($D84*'fnd base rates'!F$7)\n+($E84*'fnd base rates'!F$8)\n+($F84*'fnd base rates'!F$9)\n+($G84*'fnd base rates'!F$10)\n+($H84*'fnd base rates'!F$11)\n+($I84*'fnd base rates'!F$12)\n+($J84*'fnd base rates'!F$13)\n+($K84*'fnd base rates'!F$14)\n+($M84*'fnd base rates'!F$16)\n+($N84*'fnd base rates'!F$17)\n+($O84*'fnd base rates'!F$18)\n+($P84*VLOOKUP($S84+12,rate_basefnd,6)))\n*$R84","v":427908.20948216005},{"$f":"(($D84*'fnd base rates'!G$7)\n+($E84*'fnd base rates'!G$8)\n+($F84*'fnd base rates'!G$9)\n+($G84*'fnd base rates'!G$10)\n+($H84*'fnd base rates'!G$11)\n+($I84*'fnd base rates'!G$12)\n+($J84*'fnd base rates'!G$13)\n+($K84*'fnd base rates'!G$14)\n+($M84*'fnd base rates'!G$16)\n+($N84*'fnd base rates'!G$17)\n+($O84*'fnd base rates'!G$18)\n+($P84*VLOOKUP($S84+12,rate_basefnd,7)))\n*$R84","v":132216.51867796},{"$f":"(($D84*'fnd base rates'!H$7)\n+($E84*'fnd base rates'!H$8)\n+($F84*'fnd base rates'!H$9)\n+($G84*'fnd base rates'!H$10)\n+($H84*'fnd base rates'!H$11)\n+($I84*'fnd base rates'!H$12)\n+($J84*'fnd base rates'!H$13)\n+($K84*'fnd base rates'!H$14)\n+($M84*'fnd base rates'!H$16)\n+($N84*'fnd base rates'!H$17)\n+($O84*'fnd base rates'!H$18)\n+($P84*VLOOKUP($S84+12,rate_basefnd,8)))","v":189133.31849999996},{"$f":"(($D84*'fnd base rates'!I$7)\n+($E84*'fnd base rates'!I$8)\n+($F84*'fnd base rates'!I$9)\n+($G84*'fnd base rates'!I$10)\n+($H84*'fnd base rates'!I$11)\n+($I84*'fnd base rates'!I$12)\n+($J84*'fnd base rates'!I$13)\n+($K84*'fnd base rates'!I$14)\n+($M84*'fnd base rates'!I$16)\n+($N84*'fnd base rates'!I$17)\n+($O84*'fnd base rates'!I$18)\n+($P84*VLOOKUP($S84+12,rate_basefnd,9)))\n*$R84","v":202291.10444000002},{"$f":"(($D84*'fnd base rates'!J$7)\n+($E84*'fnd base rates'!J$8)\n+($F84*'fnd base rates'!J$9)\n+($G84*'fnd base rates'!J$10)\n+($H84*'fnd base rates'!J$11)\n+($I84*'fnd base rates'!J$12)\n+($J84*'fnd base rates'!J$13)\n+($K84*'fnd base rates'!J$14)\n+($M84*'fnd base rates'!J$16)\n+($N84*'fnd base rates'!J$17)\n+($O84*'fnd base rates'!J$18)\n+($P84*VLOOKUP($S84+12,rate_basefnd,10)))\n*$R84","v":374396.09340000007},{"$f":"(($D84*'fnd base rates'!K$7)\n+($E84*'fnd base rates'!K$8)\n+($F84*'fnd base rates'!K$9)\n+($G84*'fnd base rates'!K$10)\n+($H84*'fnd base rates'!K$11)\n+($I84*'fnd base rates'!K$12)\n+($J84*'fnd base rates'!K$13)\n+($K84*'fnd base rates'!K$14)\n+($M84*'fnd base rates'!K$16)\n+($N84*'fnd base rates'!K$17)\n+($O84*'fnd base rates'!K$18)\n+($P84*VLOOKUP($S84+12,rate_basefnd,11)))\n*$R84","v":416215.54012276005},{"$f":"(($D84*'fnd base rates'!L$7)\n+($E84*'fnd base rates'!L$8)\n+($F84*'fnd base rates'!L$9)\n+($G84*'fnd base rates'!L$10)\n+($H84*'fnd base rates'!L$11)\n+($I84*'fnd base rates'!L$12)\n+($J84*'fnd base rates'!L$13)\n+($K84*'fnd base rates'!L$14)\n+($M84*'fnd base rates'!L$16)\n+($N84*'fnd base rates'!L$17)\n+($O84*'fnd base rates'!L$18)\n+($P84*VLOOKUP($S84+12,rate_basefnd,12)))","v":872291.75057000003},{"$f":"(($D84*'fnd base rates'!M$7)\n+($E84*'fnd base rates'!M$8)\n+($F84*'fnd base rates'!M$9)\n+($G84*'fnd base rates'!M$10)\n+($H84*'fnd base rates'!M$11)\n+($I84*'fnd base rates'!M$12)\n+($J84*'fnd base rates'!M$13)\n+($K84*'fnd base rates'!M$14)\n+($M84*'fnd base rates'!M$16)\n+($N84*'fnd base rates'!M$17)\n+($O84*'fnd base rates'!M$18)\n+($P84*VLOOKUP($S84+12,rate_basefnd,13)))","v":0},6191960.2348258803,null,417035035,"417","035","035",1,301,6191960.2348258803,20571,1145,19426,null,null,null,null,null,null,0,null,0]
["417",{"$f":"'fnd enro'!B85","v":417035040},{"$f":"'fnd enro'!C85","v":"BRIDGE BOSTON"},{"$f":"'fnd enro'!D85","v":0},{"$f":"'fnd enro'!E85","v":0},{"$f":"'fnd enro'!F85","v":0},{"$f":"'fnd enro'!G85","v":1},{"$f":"'fnd enro'!H85","v":0},{"$f":"'fnd enro'!I85","v":0},{"$f":"'fnd enro'!J85","v":0},{"$f":"'fnd enro'!K85","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L85","v":0},{"$f":"'fnd enro'!M85","v":0},{"$f":"'fnd enro'!N85","v":0},{"$f":"'fnd enro'!O85","v":0},{"$f":"'fnd enro'!P85","v":1},{"$f":"'fnd enro'!R85","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q85)","v":6},null,{"$f":"(($D85*'fnd base rates'!C$7)\n+($E85*'fnd base rates'!C$8)\n+($F85*'fnd base rates'!C$9)\n+($G85*'fnd base rates'!C$10)\n+($H85*'fnd base rates'!C$11)\n+($I85*'fnd base rates'!C$12)\n+($J85*'fnd base rates'!C$13)\n+($K85*'fnd base rates'!C$14)\n+($M85*'fnd base rates'!C$16)\n+($N85*'fnd base rates'!C$17)\n+($O85*'fnd base rates'!C$18)\n+($P85*VLOOKUP($S85+12,rate_basefnd,3)))\n*$R85","v":714.03074471600007},{"$f":"(($D85*'fnd base rates'!D$7)\n+($E85*'fnd base rates'!D$8)\n+($F85*'fnd base rates'!D$9)\n+($G85*'fnd base rates'!D$10)\n+($H85*'fnd base rates'!D$11)\n+($I85*'fnd base rates'!D$12)\n+($J85*'fnd base rates'!D$13)\n+($K85*'fnd base rates'!D$14)\n+($M85*'fnd base rates'!D$16)\n+($N85*'fnd base rates'!D$17)\n+($O85*'fnd base rates'!D$18)\n+($P85*VLOOKUP($S85+12,rate_basefnd,4)))\n*$R85","v":1286.1334800000002},{"$f":"(($D85*'fnd base rates'!E$7)\n+($E85*'fnd base rates'!E$8)\n+($F85*'fnd base rates'!E$9)\n+($G85*'fnd base rates'!E$10)\n+($H85*'fnd base rates'!E$11)\n+($I85*'fnd base rates'!E$12)\n+($J85*'fnd base rates'!E$13)\n+($K85*'fnd base rates'!E$14)\n+($M85*'fnd base rates'!E$16)\n+($N85*'fnd base rates'!E$17)\n+($O85*'fnd base rates'!E$18)\n+($P85*VLOOKUP($S85+12,rate_basefnd,5)))\n*$R85","v":8368.5112473839999},{"$f":"(($D85*'fnd base rates'!F$7)\n+($E85*'fnd base rates'!F$8)\n+($F85*'fnd base rates'!F$9)\n+($G85*'fnd base rates'!F$10)\n+($H85*'fnd base rates'!F$11)\n+($I85*'fnd base rates'!F$12)\n+($J85*'fnd base rates'!F$13)\n+($K85*'fnd base rates'!F$14)\n+($M85*'fnd base rates'!F$16)\n+($N85*'fnd base rates'!F$17)\n+($O85*'fnd base rates'!F$18)\n+($P85*VLOOKUP($S85+12,rate_basefnd,6)))\n*$R85","v":1471.389533112},{"$f":"(($D85*'fnd base rates'!G$7)\n+($E85*'fnd base rates'!G$8)\n+($F85*'fnd base rates'!G$9)\n+($G85*'fnd base rates'!G$10)\n+($H85*'fnd base rates'!G$11)\n+($I85*'fnd base rates'!G$12)\n+($J85*'fnd base rates'!G$13)\n+($K85*'fnd base rates'!G$14)\n+($M85*'fnd base rates'!G$16)\n+($N85*'fnd base rates'!G$17)\n+($O85*'fnd base rates'!G$18)\n+($P85*VLOOKUP($S85+12,rate_basefnd,7)))\n*$R85","v":369.17233317200004},{"$f":"(($D85*'fnd base rates'!H$7)\n+($E85*'fnd base rates'!H$8)\n+($F85*'fnd base rates'!H$9)\n+($G85*'fnd base rates'!H$10)\n+($H85*'fnd base rates'!H$11)\n+($I85*'fnd base rates'!H$12)\n+($J85*'fnd base rates'!H$13)\n+($K85*'fnd base rates'!H$14)\n+($M85*'fnd base rates'!H$16)\n+($N85*'fnd base rates'!H$17)\n+($O85*'fnd base rates'!H$18)\n+($P85*VLOOKUP($S85+12,rate_basefnd,8)))","v":591.73844999999994},{"$f":"(($D85*'fnd base rates'!I$7)\n+($E85*'fnd base rates'!I$8)\n+($F85*'fnd base rates'!I$9)\n+($G85*'fnd base rates'!I$10)\n+($H85*'fnd base rates'!I$11)\n+($I85*'fnd base rates'!I$12)\n+($J85*'fnd base rates'!I$13)\n+($K85*'fnd base rates'!I$14)\n+($M85*'fnd base rates'!I$16)\n+($N85*'fnd base rates'!I$17)\n+($O85*'fnd base rates'!I$18)\n+($P85*VLOOKUP($S85+12,rate_basefnd,9)))\n*$R85","v":602.62812000000008},{"$f":"(($D85*'fnd base rates'!J$7)\n+($E85*'fnd base rates'!J$8)\n+($F85*'fnd base rates'!J$9)\n+($G85*'fnd base rates'!J$10)\n+($H85*'fnd base rates'!J$11)\n+($I85*'fnd base rates'!J$12)\n+($J85*'fnd base rates'!J$13)\n+($K85*'fnd base rates'!J$14)\n+($M85*'fnd base rates'!J$16)\n+($N85*'fnd base rates'!J$17)\n+($O85*'fnd base rates'!J$18)\n+($P85*VLOOKUP($S85+12,rate_basefnd,10)))\n*$R85","v":980.98748000000012},{"$f":"(($D85*'fnd base rates'!K$7)\n+($E85*'fnd base rates'!K$8)\n+($F85*'fnd base rates'!K$9)\n+($G85*'fnd base rates'!K$10)\n+($H85*'fnd base rates'!K$11)\n+($I85*'fnd base rates'!K$12)\n+($J85*'fnd base rates'!K$13)\n+($K85*'fnd base rates'!K$14)\n+($M85*'fnd base rates'!K$16)\n+($N85*'fnd base rates'!K$17)\n+($O85*'fnd base rates'!K$18)\n+($P85*VLOOKUP($S85+12,rate_basefnd,11)))\n*$R85","v":1291.7008205320001},{"$f":"(($D85*'fnd base rates'!L$7)\n+($E85*'fnd base rates'!L$8)\n+($F85*'fnd base rates'!L$9)\n+($G85*'fnd base rates'!L$10)\n+($H85*'fnd base rates'!L$11)\n+($I85*'fnd base rates'!L$12)\n+($J85*'fnd base rates'!L$13)\n+($K85*'fnd base rates'!L$14)\n+($M85*'fnd base rates'!L$16)\n+($N85*'fnd base rates'!L$17)\n+($O85*'fnd base rates'!L$18)\n+($P85*VLOOKUP($S85+12,rate_basefnd,12)))","v":2617.4208490000001},{"$f":"(($D85*'fnd base rates'!M$7)\n+($E85*'fnd base rates'!M$8)\n+($F85*'fnd base rates'!M$9)\n+($G85*'fnd base rates'!M$10)\n+($H85*'fnd base rates'!M$11)\n+($I85*'fnd base rates'!M$12)\n+($J85*'fnd base rates'!M$13)\n+($K85*'fnd base rates'!M$14)\n+($M85*'fnd base rates'!M$16)\n+($N85*'fnd base rates'!M$17)\n+($O85*'fnd base rates'!M$18)\n+($P85*VLOOKUP($S85+12,rate_basefnd,13)))","v":0},18293.713057916,null,417035040,"417","035","040",1,1,18293.713057916,18294,694,17600,null,null,null,null,null,null,0,null,0]
["417",{"$f":"'fnd enro'!B86","v":417035044},{"$f":"'fnd enro'!C86","v":"BRIDGE BOSTON"},{"$f":"'fnd enro'!D86","v":0},{"$f":"'fnd enro'!E86","v":0},{"$f":"'fnd enro'!F86","v":0},{"$f":"'fnd enro'!G86","v":0},{"$f":"'fnd enro'!H86","v":1},{"$f":"'fnd enro'!I86","v":0},{"$f":"'fnd enro'!J86","v":0},{"$f":"'fnd enro'!K86","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L86","v":0},{"$f":"'fnd enro'!M86","v":0},{"$f":"'fnd enro'!N86","v":0},{"$f":"'fnd enro'!O86","v":0},{"$f":"'fnd enro'!P86","v":0},{"$f":"'fnd enro'!R86","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q86)","v":11},null,{"$f":"(($D86*'fnd base rates'!C$7)\n+($E86*'fnd base rates'!C$8)\n+($F86*'fnd base rates'!C$9)\n+($G86*'fnd base rates'!C$10)\n+($H86*'fnd base rates'!C$11)\n+($I86*'fnd base rates'!C$12)\n+($J86*'fnd base rates'!C$13)\n+($K86*'fnd base rates'!C$14)\n+($M86*'fnd base rates'!C$16)\n+($N86*'fnd base rates'!C$17)\n+($O86*'fnd base rates'!C$18)\n+($P86*VLOOKUP($S86+12,rate_basefnd,3)))\n*$R86","v":631.54918471600013},{"$f":"(($D86*'fnd base rates'!D$7)\n+($E86*'fnd base rates'!D$8)\n+($F86*'fnd base rates'!D$9)\n+($G86*'fnd base rates'!D$10)\n+($H86*'fnd base rates'!D$11)\n+($I86*'fnd base rates'!D$12)\n+($J86*'fnd base rates'!D$13)\n+($K86*'fnd base rates'!D$14)\n+($M86*'fnd base rates'!D$16)\n+($N86*'fnd base rates'!D$17)\n+($O86*'fnd base rates'!D$18)\n+($P86*VLOOKUP($S86+12,rate_basefnd,4)))\n*$R86","v":895.31896000000017},{"$f":"(($D86*'fnd base rates'!E$7)\n+($E86*'fnd base rates'!E$8)\n+($F86*'fnd base rates'!E$9)\n+($G86*'fnd base rates'!E$10)\n+($H86*'fnd base rates'!E$11)\n+($I86*'fnd base rates'!E$12)\n+($J86*'fnd base rates'!E$13)\n+($K86*'fnd base rates'!E$14)\n+($M86*'fnd base rates'!E$16)\n+($N86*'fnd base rates'!E$17)\n+($O86*'fnd base rates'!E$18)\n+($P86*VLOOKUP($S86+12,rate_basefnd,5)))\n*$R86","v":4060.8036473840002},{"$f":"(($D86*'fnd base rates'!F$7)\n+($E86*'fnd base rates'!F$8)\n+($F86*'fnd base rates'!F$9)\n+($G86*'fnd base rates'!F$10)\n+($H86*'fnd base rates'!F$11)\n+($I86*'fnd base rates'!F$12)\n+($J86*'fnd base rates'!F$13)\n+($K86*'fnd base rates'!F$14)\n+($M86*'fnd base rates'!F$16)\n+($N86*'fnd base rates'!F$17)\n+($O86*'fnd base rates'!F$18)\n+($P86*VLOOKUP($S86+12,rate_basefnd,6)))\n*$R86","v":1176.4222931120003},{"$f":"(($D86*'fnd base rates'!G$7)\n+($E86*'fnd base rates'!G$8)\n+($F86*'fnd base rates'!G$9)\n+($G86*'fnd base rates'!G$10)\n+($H86*'fnd base rates'!G$11)\n+($I86*'fnd base rates'!G$12)\n+($J86*'fnd base rates'!G$13)\n+($K86*'fnd base rates'!G$14)\n+($M86*'fnd base rates'!G$16)\n+($N86*'fnd base rates'!G$17)\n+($O86*'fnd base rates'!G$18)\n+($P86*VLOOKUP($S86+12,rate_basefnd,7)))\n*$R86","v":197.72689317200002},{"$f":"(($D86*'fnd base rates'!H$7)\n+($E86*'fnd base rates'!H$8)\n+($F86*'fnd base rates'!H$9)\n+($G86*'fnd base rates'!H$10)\n+($H86*'fnd base rates'!H$11)\n+($I86*'fnd base rates'!H$12)\n+($J86*'fnd base rates'!H$13)\n+($K86*'fnd base rates'!H$14)\n+($M86*'fnd base rates'!H$16)\n+($N86*'fnd base rates'!H$17)\n+($O86*'fnd base rates'!H$18)\n+($P86*VLOOKUP($S86+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D86*'fnd base rates'!I$7)\n+($E86*'fnd base rates'!I$8)\n+($F86*'fnd base rates'!I$9)\n+($G86*'fnd base rates'!I$10)\n+($H86*'fnd base rates'!I$11)\n+($I86*'fnd base rates'!I$12)\n+($J86*'fnd base rates'!I$13)\n+($K86*'fnd base rates'!I$14)\n+($M86*'fnd base rates'!I$16)\n+($N86*'fnd base rates'!I$17)\n+($O86*'fnd base rates'!I$18)\n+($P86*VLOOKUP($S86+12,rate_basefnd,9)))\n*$R86","v":464.63492000000002},{"$f":"(($D86*'fnd base rates'!J$7)\n+($E86*'fnd base rates'!J$8)\n+($F86*'fnd base rates'!J$9)\n+($G86*'fnd base rates'!J$10)\n+($H86*'fnd base rates'!J$11)\n+($I86*'fnd base rates'!J$12)\n+($J86*'fnd base rates'!J$13)\n+($K86*'fnd base rates'!J$14)\n+($M86*'fnd base rates'!J$16)\n+($N86*'fnd base rates'!J$17)\n+($O86*'fnd base rates'!J$18)\n+($P86*VLOOKUP($S86+12,rate_basefnd,10)))\n*$R86","v":291.17324000000002},{"$f":"(($D86*'fnd base rates'!K$7)\n+($E86*'fnd base rates'!K$8)\n+($F86*'fnd base rates'!K$9)\n+($G86*'fnd base rates'!K$10)\n+($H86*'fnd base rates'!K$11)\n+($I86*'fnd base rates'!K$12)\n+($J86*'fnd base rates'!K$13)\n+($K86*'fnd base rates'!K$14)\n+($M86*'fnd base rates'!K$16)\n+($N86*'fnd base rates'!K$17)\n+($O86*'fnd base rates'!K$18)\n+($P86*VLOOKUP($S86+12,rate_basefnd,11)))\n*$R86","v":1387.6023005320001},{"$f":"(($D86*'fnd base rates'!L$7)\n+($E86*'fnd base rates'!L$8)\n+($F86*'fnd base rates'!L$9)\n+($G86*'fnd base rates'!L$10)\n+($H86*'fnd base rates'!L$11)\n+($I86*'fnd base rates'!L$12)\n+($J86*'fnd base rates'!L$13)\n+($K86*'fnd base rates'!L$14)\n+($M86*'fnd base rates'!L$16)\n+($N86*'fnd base rates'!L$17)\n+($O86*'fnd base rates'!L$18)\n+($P86*VLOOKUP($S86+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D86*'fnd base rates'!M$7)\n+($E86*'fnd base rates'!M$8)\n+($F86*'fnd base rates'!M$9)\n+($G86*'fnd base rates'!M$10)\n+($H86*'fnd base rates'!M$11)\n+($I86*'fnd base rates'!M$12)\n+($J86*'fnd base rates'!M$13)\n+($K86*'fnd base rates'!M$14)\n+($M86*'fnd base rates'!M$16)\n+($N86*'fnd base rates'!M$17)\n+($O86*'fnd base rates'!M$18)\n+($P86*VLOOKUP($S86+12,rate_basefnd,13)))","v":0},11796.280737916,null,417035044,"417","035","044",1,{"$f":"enro","v":1},11796.280737916,11796,2,11794,null,null,null,null,null,null,0,null,0]
["417",{"$f":"'fnd enro'!B87","v":417035133},{"$f":"'fnd enro'!C87","v":"BRIDGE BOSTON"},{"$f":"'fnd enro'!D87","v":0},{"$f":"'fnd enro'!E87","v":0},{"$f":"'fnd enro'!F87","v":0},{"$f":"'fnd enro'!G87","v":2},{"$f":"'fnd enro'!H87","v":1},{"$f":"'fnd enro'!I87","v":0},{"$f":"'fnd enro'!J87","v":0},{"$f":"'fnd enro'!K87","v":0.11899999999999999},{"$f":"'fnd enro'!L87","v":0},{"$f":"'fnd enro'!M87","v":0},{"$f":"'fnd enro'!N87","v":0},{"$f":"'fnd enro'!O87","v":0},{"$f":"'fnd enro'!P87","v":0},{"$f":"'fnd enro'!R87","v":3},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q87)","v":9},null,{"$f":"(($D87*'fnd base rates'!C$7)\n+($E87*'fnd base rates'!C$8)\n+($F87*'fnd base rates'!C$9)\n+($G87*'fnd base rates'!C$10)\n+($H87*'fnd base rates'!C$11)\n+($I87*'fnd base rates'!C$12)\n+($J87*'fnd base rates'!C$13)\n+($K87*'fnd base rates'!C$14)\n+($M87*'fnd base rates'!C$16)\n+($N87*'fnd base rates'!C$17)\n+($O87*'fnd base rates'!C$18)\n+($P87*VLOOKUP($S87+12,rate_basefnd,3)))\n*$R87","v":1894.30542532},{"$f":"(($D87*'fnd base rates'!D$7)\n+($E87*'fnd base rates'!D$8)\n+($F87*'fnd base rates'!D$9)\n+($G87*'fnd base rates'!D$10)\n+($H87*'fnd base rates'!D$11)\n+($I87*'fnd base rates'!D$12)\n+($J87*'fnd base rates'!D$13)\n+($K87*'fnd base rates'!D$14)\n+($M87*'fnd base rates'!D$16)\n+($N87*'fnd base rates'!D$17)\n+($O87*'fnd base rates'!D$18)\n+($P87*VLOOKUP($S87+12,rate_basefnd,4)))\n*$R87","v":2685.9568800000002},{"$f":"(($D87*'fnd base rates'!E$7)\n+($E87*'fnd base rates'!E$8)\n+($F87*'fnd base rates'!E$9)\n+($G87*'fnd base rates'!E$10)\n+($H87*'fnd base rates'!E$11)\n+($I87*'fnd base rates'!E$12)\n+($J87*'fnd base rates'!E$13)\n+($K87*'fnd base rates'!E$14)\n+($M87*'fnd base rates'!E$16)\n+($N87*'fnd base rates'!E$17)\n+($O87*'fnd base rates'!E$18)\n+($P87*VLOOKUP($S87+12,rate_basefnd,5)))\n*$R87","v":13166.50792168},{"$f":"(($D87*'fnd base rates'!F$7)\n+($E87*'fnd base rates'!F$8)\n+($F87*'fnd base rates'!F$9)\n+($G87*'fnd base rates'!F$10)\n+($H87*'fnd base rates'!F$11)\n+($I87*'fnd base rates'!F$12)\n+($J87*'fnd base rates'!F$13)\n+($K87*'fnd base rates'!F$14)\n+($M87*'fnd base rates'!F$16)\n+($N87*'fnd base rates'!F$17)\n+($O87*'fnd base rates'!F$18)\n+($P87*VLOOKUP($S87+12,rate_basefnd,6)))\n*$R87","v":4118.1472842400008},{"$f":"(($D87*'fnd base rates'!G$7)\n+($E87*'fnd base rates'!G$8)\n+($F87*'fnd base rates'!G$9)\n+($G87*'fnd base rates'!G$10)\n+($H87*'fnd base rates'!G$11)\n+($I87*'fnd base rates'!G$12)\n+($J87*'fnd base rates'!G$13)\n+($K87*'fnd base rates'!G$14)\n+($M87*'fnd base rates'!G$16)\n+($N87*'fnd base rates'!G$17)\n+($O87*'fnd base rates'!G$18)\n+($P87*VLOOKUP($S87+12,rate_basefnd,7)))\n*$R87","v":565.85278044000006},{"$f":"(($D87*'fnd base rates'!H$7)\n+($E87*'fnd base rates'!H$8)\n+($F87*'fnd base rates'!H$9)\n+($G87*'fnd base rates'!H$10)\n+($H87*'fnd base rates'!H$11)\n+($I87*'fnd base rates'!H$12)\n+($J87*'fnd base rates'!H$13)\n+($K87*'fnd base rates'!H$14)\n+($M87*'fnd base rates'!H$16)\n+($N87*'fnd base rates'!H$17)\n+($O87*'fnd base rates'!H$18)\n+($P87*VLOOKUP($S87+12,rate_basefnd,8)))","v":1696.6314999999997},{"$f":"(($D87*'fnd base rates'!I$7)\n+($E87*'fnd base rates'!I$8)\n+($F87*'fnd base rates'!I$9)\n+($G87*'fnd base rates'!I$10)\n+($H87*'fnd base rates'!I$11)\n+($I87*'fnd base rates'!I$12)\n+($J87*'fnd base rates'!I$13)\n+($K87*'fnd base rates'!I$14)\n+($M87*'fnd base rates'!I$16)\n+($N87*'fnd base rates'!I$17)\n+($O87*'fnd base rates'!I$18)\n+($P87*VLOOKUP($S87+12,rate_basefnd,9)))\n*$R87","v":1360.92948},{"$f":"(($D87*'fnd base rates'!J$7)\n+($E87*'fnd base rates'!J$8)\n+($F87*'fnd base rates'!J$9)\n+($G87*'fnd base rates'!J$10)\n+($H87*'fnd base rates'!J$11)\n+($I87*'fnd base rates'!J$12)\n+($J87*'fnd base rates'!J$13)\n+($K87*'fnd base rates'!J$14)\n+($M87*'fnd base rates'!J$16)\n+($N87*'fnd base rates'!J$17)\n+($O87*'fnd base rates'!J$18)\n+($P87*VLOOKUP($S87+12,rate_basefnd,10)))\n*$R87","v":647.65748000000008},{"$f":"(($D87*'fnd base rates'!K$7)\n+($E87*'fnd base rates'!K$8)\n+($F87*'fnd base rates'!K$9)\n+($G87*'fnd base rates'!K$10)\n+($H87*'fnd base rates'!K$11)\n+($I87*'fnd base rates'!K$12)\n+($J87*'fnd base rates'!K$13)\n+($K87*'fnd base rates'!K$14)\n+($M87*'fnd base rates'!K$16)\n+($N87*'fnd base rates'!K$17)\n+($O87*'fnd base rates'!K$18)\n+($P87*VLOOKUP($S87+12,rate_basefnd,11)))\n*$R87","v":3970.6217676400011},{"$f":"(($D87*'fnd base rates'!L$7)\n+($E87*'fnd base rates'!L$8)\n+($F87*'fnd base rates'!L$9)\n+($G87*'fnd base rates'!L$10)\n+($H87*'fnd base rates'!L$11)\n+($I87*'fnd base rates'!L$12)\n+($J87*'fnd base rates'!L$13)\n+($K87*'fnd base rates'!L$14)\n+($M87*'fnd base rates'!L$16)\n+($N87*'fnd base rates'!L$17)\n+($O87*'fnd base rates'!L$18)\n+($P87*VLOOKUP($S87+12,rate_basefnd,12)))","v":6106.7372299999997},{"$f":"(($D87*'fnd base rates'!M$7)\n+($E87*'fnd base rates'!M$8)\n+($F87*'fnd base rates'!M$9)\n+($G87*'fnd base rates'!M$10)\n+($H87*'fnd base rates'!M$11)\n+($I87*'fnd base rates'!M$12)\n+($J87*'fnd base rates'!M$13)\n+($K87*'fnd base rates'!M$14)\n+($M87*'fnd base rates'!M$16)\n+($N87*'fnd base rates'!M$17)\n+($O87*'fnd base rates'!M$18)\n+($P87*VLOOKUP($S87+12,rate_basefnd,13)))","v":0},36213.347749320004,null,417035133,"417","035","133",1,3,36213.347749320004,12071,-7302,19373,null,null,null,null,null,null,0,null,0]
["417",{"$f":"'fnd enro'!B88","v":417035244},{"$f":"'fnd enro'!C88","v":"BRIDGE BOSTON"},{"$f":"'fnd enro'!D88","v":0},{"$f":"'fnd enro'!E88","v":0},{"$f":"'fnd enro'!F88","v":0},{"$f":"'fnd enro'!G88","v":1},{"$f":"'fnd enro'!H88","v":2},{"$f":"'fnd enro'!I88","v":0},{"$f":"'fnd enro'!J88","v":0},{"$f":"'fnd enro'!K88","v":0.11899999999999999},{"$f":"'fnd enro'!L88","v":0},{"$f":"'fnd enro'!M88","v":1},{"$f":"'fnd enro'!N88","v":1},{"$f":"'fnd enro'!O88","v":0},{"$f":"'fnd enro'!P88","v":3},{"$f":"'fnd enro'!R88","v":3},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q88)","v":10},null,{"$f":"(($D88*'fnd base rates'!C$7)\n+($E88*'fnd base rates'!C$8)\n+($F88*'fnd base rates'!C$9)\n+($G88*'fnd base rates'!C$10)\n+($H88*'fnd base rates'!C$11)\n+($I88*'fnd base rates'!C$12)\n+($J88*'fnd base rates'!C$13)\n+($K88*'fnd base rates'!C$14)\n+($M88*'fnd base rates'!C$16)\n+($N88*'fnd base rates'!C$17)\n+($O88*'fnd base rates'!C$18)\n+($P88*VLOOKUP($S88+12,rate_basefnd,3)))\n*$R88","v":2494.2235453200001},{"$f":"(($D88*'fnd base rates'!D$7)\n+($E88*'fnd base rates'!D$8)\n+($F88*'fnd base rates'!D$9)\n+($G88*'fnd base rates'!D$10)\n+($H88*'fnd base rates'!D$11)\n+($I88*'fnd base rates'!D$12)\n+($J88*'fnd base rates'!D$13)\n+($K88*'fnd base rates'!D$14)\n+($M88*'fnd base rates'!D$16)\n+($N88*'fnd base rates'!D$17)\n+($O88*'fnd base rates'!D$18)\n+($P88*VLOOKUP($S88+12,rate_basefnd,4)))\n*$R88","v":4756.2559600000013},{"$f":"(($D88*'fnd base rates'!E$7)\n+($E88*'fnd base rates'!E$8)\n+($F88*'fnd base rates'!E$9)\n+($G88*'fnd base rates'!E$10)\n+($H88*'fnd base rates'!E$11)\n+($I88*'fnd base rates'!E$12)\n+($J88*'fnd base rates'!E$13)\n+($K88*'fnd base rates'!E$14)\n+($M88*'fnd base rates'!E$16)\n+($N88*'fnd base rates'!E$17)\n+($O88*'fnd base rates'!E$18)\n+($P88*VLOOKUP($S88+12,rate_basefnd,5)))\n*$R88","v":31634.962801680005},{"$f":"(($D88*'fnd base rates'!F$7)\n+($E88*'fnd base rates'!F$8)\n+($F88*'fnd base rates'!F$9)\n+($G88*'fnd base rates'!F$10)\n+($H88*'fnd base rates'!F$11)\n+($I88*'fnd base rates'!F$12)\n+($J88*'fnd base rates'!F$13)\n+($K88*'fnd base rates'!F$14)\n+($M88*'fnd base rates'!F$16)\n+($N88*'fnd base rates'!F$17)\n+($O88*'fnd base rates'!F$18)\n+($P88*VLOOKUP($S88+12,rate_basefnd,6)))\n*$R88","v":4275.3814842399997},{"$f":"(($D88*'fnd base rates'!G$7)\n+($E88*'fnd base rates'!G$8)\n+($F88*'fnd base rates'!G$9)\n+($G88*'fnd base rates'!G$10)\n+($H88*'fnd base rates'!G$11)\n+($I88*'fnd base rates'!G$12)\n+($J88*'fnd base rates'!G$13)\n+($K88*'fnd base rates'!G$14)\n+($M88*'fnd base rates'!G$16)\n+($N88*'fnd base rates'!G$17)\n+($O88*'fnd base rates'!G$18)\n+($P88*VLOOKUP($S88+12,rate_basefnd,7)))\n*$R88","v":1475.0035804400002},{"$f":"(($D88*'fnd base rates'!H$7)\n+($E88*'fnd base rates'!H$8)\n+($F88*'fnd base rates'!H$9)\n+($G88*'fnd base rates'!H$10)\n+($H88*'fnd base rates'!H$11)\n+($I88*'fnd base rates'!H$12)\n+($J88*'fnd base rates'!H$13)\n+($K88*'fnd base rates'!H$14)\n+($M88*'fnd base rates'!H$16)\n+($N88*'fnd base rates'!H$17)\n+($O88*'fnd base rates'!H$18)\n+($P88*VLOOKUP($S88+12,rate_basefnd,8)))","v":2102.9414999999999},{"$f":"(($D88*'fnd base rates'!I$7)\n+($E88*'fnd base rates'!I$8)\n+($F88*'fnd base rates'!I$9)\n+($G88*'fnd base rates'!I$10)\n+($H88*'fnd base rates'!I$11)\n+($I88*'fnd base rates'!I$12)\n+($J88*'fnd base rates'!I$13)\n+($K88*'fnd base rates'!I$14)\n+($M88*'fnd base rates'!I$16)\n+($N88*'fnd base rates'!I$17)\n+($O88*'fnd base rates'!I$18)\n+($P88*VLOOKUP($S88+12,rate_basefnd,9)))\n*$R88","v":2210.8288400000001},{"$f":"(($D88*'fnd base rates'!J$7)\n+($E88*'fnd base rates'!J$8)\n+($F88*'fnd base rates'!J$9)\n+($G88*'fnd base rates'!J$10)\n+($H88*'fnd base rates'!J$11)\n+($I88*'fnd base rates'!J$12)\n+($J88*'fnd base rates'!J$13)\n+($K88*'fnd base rates'!J$14)\n+($M88*'fnd base rates'!J$16)\n+($N88*'fnd base rates'!J$17)\n+($O88*'fnd base rates'!J$18)\n+($P88*VLOOKUP($S88+12,rate_basefnd,10)))\n*$R88","v":4148.8148800000008},{"$f":"(($D88*'fnd base rates'!K$7)\n+($E88*'fnd base rates'!K$8)\n+($F88*'fnd base rates'!K$9)\n+($G88*'fnd base rates'!K$10)\n+($H88*'fnd base rates'!K$11)\n+($I88*'fnd base rates'!K$12)\n+($J88*'fnd base rates'!K$13)\n+($K88*'fnd base rates'!K$14)\n+($M88*'fnd base rates'!K$16)\n+($N88*'fnd base rates'!K$17)\n+($O88*'fnd base rates'!K$18)\n+($P88*VLOOKUP($S88+12,rate_basefnd,11)))\n*$R88","v":4841.702487640001},{"$f":"(($D88*'fnd base rates'!L$7)\n+($E88*'fnd base rates'!L$8)\n+($F88*'fnd base rates'!L$9)\n+($G88*'fnd base rates'!L$10)\n+($H88*'fnd base rates'!L$11)\n+($I88*'fnd base rates'!L$12)\n+($J88*'fnd base rates'!L$13)\n+($K88*'fnd base rates'!L$14)\n+($M88*'fnd base rates'!L$16)\n+($N88*'fnd base rates'!L$17)\n+($O88*'fnd base rates'!L$18)\n+($P88*VLOOKUP($S88+12,rate_basefnd,12)))","v":9557.1072300000014},{"$f":"(($D88*'fnd base rates'!M$7)\n+($E88*'fnd base rates'!M$8)\n+($F88*'fnd base rates'!M$9)\n+($G88*'fnd base rates'!M$10)\n+($H88*'fnd base rates'!M$11)\n+($I88*'fnd base rates'!M$12)\n+($J88*'fnd base rates'!M$13)\n+($K88*'fnd base rates'!M$14)\n+($M88*'fnd base rates'!M$16)\n+($N88*'fnd base rates'!M$17)\n+($O88*'fnd base rates'!M$18)\n+($P88*VLOOKUP($S88+12,rate_basefnd,13)))","v":0},67497.222309320015,null,417035244,"417","035","244",1,3,67497.222309320015,22499,10843,11656,null,null,null,null,null,null,0,null,0]
["417",{"$f":"'fnd enro'!B89","v":417035285},{"$f":"'fnd enro'!C89","v":"BRIDGE BOSTON"},{"$f":"'fnd enro'!D89","v":0},{"$f":"'fnd enro'!E89","v":0},{"$f":"'fnd enro'!F89","v":0},{"$f":"'fnd enro'!G89","v":1},{"$f":"'fnd enro'!H89","v":1},{"$f":"'fnd enro'!I89","v":0},{"$f":"'fnd enro'!J89","v":0},{"$f":"'fnd enro'!K89","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L89","v":0},{"$f":"'fnd enro'!M89","v":0},{"$f":"'fnd enro'!N89","v":0},{"$f":"'fnd enro'!O89","v":0},{"$f":"'fnd enro'!P89","v":0},{"$f":"'fnd enro'!R89","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q89)","v":9},null,{"$f":"(($D89*'fnd base rates'!C$7)\n+($E89*'fnd base rates'!C$8)\n+($F89*'fnd base rates'!C$9)\n+($G89*'fnd base rates'!C$10)\n+($H89*'fnd base rates'!C$11)\n+($I89*'fnd base rates'!C$12)\n+($J89*'fnd base rates'!C$13)\n+($K89*'fnd base rates'!C$14)\n+($M89*'fnd base rates'!C$16)\n+($N89*'fnd base rates'!C$17)\n+($O89*'fnd base rates'!C$18)\n+($P89*VLOOKUP($S89+12,rate_basefnd,3)))\n*$R89","v":1262.7562406040001},{"$f":"(($D89*'fnd base rates'!D$7)\n+($E89*'fnd base rates'!D$8)\n+($F89*'fnd base rates'!D$9)\n+($G89*'fnd base rates'!D$10)\n+($H89*'fnd base rates'!D$11)\n+($I89*'fnd base rates'!D$12)\n+($J89*'fnd base rates'!D$13)\n+($K89*'fnd base rates'!D$14)\n+($M89*'fnd base rates'!D$16)\n+($N89*'fnd base rates'!D$17)\n+($O89*'fnd base rates'!D$18)\n+($P89*VLOOKUP($S89+12,rate_basefnd,4)))\n*$R89","v":1790.6379200000003},{"$f":"(($D89*'fnd base rates'!E$7)\n+($E89*'fnd base rates'!E$8)\n+($F89*'fnd base rates'!E$9)\n+($G89*'fnd base rates'!E$10)\n+($H89*'fnd base rates'!E$11)\n+($I89*'fnd base rates'!E$12)\n+($J89*'fnd base rates'!E$13)\n+($K89*'fnd base rates'!E$14)\n+($M89*'fnd base rates'!E$16)\n+($N89*'fnd base rates'!E$17)\n+($O89*'fnd base rates'!E$18)\n+($P89*VLOOKUP($S89+12,rate_basefnd,5)))\n*$R89","v":8613.0913142960017},{"$f":"(($D89*'fnd base rates'!F$7)\n+($E89*'fnd base rates'!F$8)\n+($F89*'fnd base rates'!F$9)\n+($G89*'fnd base rates'!F$10)\n+($H89*'fnd base rates'!F$11)\n+($I89*'fnd base rates'!F$12)\n+($J89*'fnd base rates'!F$13)\n+($K89*'fnd base rates'!F$14)\n+($M89*'fnd base rates'!F$16)\n+($N89*'fnd base rates'!F$17)\n+($O89*'fnd base rates'!F$18)\n+($P89*VLOOKUP($S89+12,rate_basefnd,6)))\n*$R89","v":2646.7577511280001},{"$f":"(($D89*'fnd base rates'!G$7)\n+($E89*'fnd base rates'!G$8)\n+($F89*'fnd base rates'!G$9)\n+($G89*'fnd base rates'!G$10)\n+($H89*'fnd base rates'!G$11)\n+($I89*'fnd base rates'!G$12)\n+($J89*'fnd base rates'!G$13)\n+($K89*'fnd base rates'!G$14)\n+($M89*'fnd base rates'!G$16)\n+($N89*'fnd base rates'!G$17)\n+($O89*'fnd base rates'!G$18)\n+($P89*VLOOKUP($S89+12,rate_basefnd,7)))\n*$R89","v":381.76260726800001},{"$f":"(($D89*'fnd base rates'!H$7)\n+($E89*'fnd base rates'!H$8)\n+($F89*'fnd base rates'!H$9)\n+($G89*'fnd base rates'!H$10)\n+($H89*'fnd base rates'!H$11)\n+($I89*'fnd base rates'!H$12)\n+($J89*'fnd base rates'!H$13)\n+($K89*'fnd base rates'!H$14)\n+($M89*'fnd base rates'!H$16)\n+($N89*'fnd base rates'!H$17)\n+($O89*'fnd base rates'!H$18)\n+($P89*VLOOKUP($S89+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D89*'fnd base rates'!I$7)\n+($E89*'fnd base rates'!I$8)\n+($F89*'fnd base rates'!I$9)\n+($G89*'fnd base rates'!I$10)\n+($H89*'fnd base rates'!I$11)\n+($I89*'fnd base rates'!I$12)\n+($J89*'fnd base rates'!I$13)\n+($K89*'fnd base rates'!I$14)\n+($M89*'fnd base rates'!I$16)\n+($N89*'fnd base rates'!I$17)\n+($O89*'fnd base rates'!I$18)\n+($P89*VLOOKUP($S89+12,rate_basefnd,9)))\n*$R89","v":912.78219999999999},{"$f":"(($D89*'fnd base rates'!J$7)\n+($E89*'fnd base rates'!J$8)\n+($F89*'fnd base rates'!J$9)\n+($G89*'fnd base rates'!J$10)\n+($H89*'fnd base rates'!J$11)\n+($I89*'fnd base rates'!J$12)\n+($J89*'fnd base rates'!J$13)\n+($K89*'fnd base rates'!J$14)\n+($M89*'fnd base rates'!J$16)\n+($N89*'fnd base rates'!J$17)\n+($O89*'fnd base rates'!J$18)\n+($P89*VLOOKUP($S89+12,rate_basefnd,10)))\n*$R89","v":469.41536000000008},{"$f":"(($D89*'fnd base rates'!K$7)\n+($E89*'fnd base rates'!K$8)\n+($F89*'fnd base rates'!K$9)\n+($G89*'fnd base rates'!K$10)\n+($H89*'fnd base rates'!K$11)\n+($I89*'fnd base rates'!K$12)\n+($J89*'fnd base rates'!K$13)\n+($K89*'fnd base rates'!K$14)\n+($M89*'fnd base rates'!K$16)\n+($N89*'fnd base rates'!K$17)\n+($O89*'fnd base rates'!K$18)\n+($P89*VLOOKUP($S89+12,rate_basefnd,11)))\n*$R89","v":2678.9209471080003},{"$f":"(($D89*'fnd base rates'!L$7)\n+($E89*'fnd base rates'!L$8)\n+($F89*'fnd base rates'!L$9)\n+($G89*'fnd base rates'!L$10)\n+($H89*'fnd base rates'!L$11)\n+($I89*'fnd base rates'!L$12)\n+($J89*'fnd base rates'!L$13)\n+($K89*'fnd base rates'!L$14)\n+($M89*'fnd base rates'!L$16)\n+($N89*'fnd base rates'!L$17)\n+($O89*'fnd base rates'!L$18)\n+($P89*VLOOKUP($S89+12,rate_basefnd,12)))","v":4115.8963810000005},{"$f":"(($D89*'fnd base rates'!M$7)\n+($E89*'fnd base rates'!M$8)\n+($F89*'fnd base rates'!M$9)\n+($G89*'fnd base rates'!M$10)\n+($H89*'fnd base rates'!M$11)\n+($I89*'fnd base rates'!M$12)\n+($J89*'fnd base rates'!M$13)\n+($K89*'fnd base rates'!M$14)\n+($M89*'fnd base rates'!M$16)\n+($N89*'fnd base rates'!M$17)\n+($O89*'fnd base rates'!M$18)\n+($P89*VLOOKUP($S89+12,rate_basefnd,13)))","v":0},24003.093771404005,null,417035285,"417","035","285",1,2,24003.093771404005,12002,-4794,16796,null,null,null,null,null,null,0,null,0]
["418",{"$f":"'fnd enro'!B90","v":418100014},{"$f":"'fnd enro'!C90","v":"CHRISTA MCAULIFFE"},{"$f":"'fnd enro'!D90","v":0},{"$f":"'fnd enro'!E90","v":0},{"$f":"'fnd enro'!F90","v":0},{"$f":"'fnd enro'!G90","v":0},{"$f":"'fnd enro'!H90","v":3},{"$f":"'fnd enro'!I90","v":0},{"$f":"'fnd enro'!J90","v":0},{"$f":"'fnd enro'!K90","v":0.11899999999999999},{"$f":"'fnd enro'!L90","v":0},{"$f":"'fnd enro'!M90","v":0},{"$f":"'fnd enro'!N90","v":0},{"$f":"'fnd enro'!O90","v":0},{"$f":"'fnd enro'!P90","v":0},{"$f":"'fnd enro'!R90","v":3},1.018,{"$f":"VALUE('fnd enro'!Q90)","v":5},null,{"$f":"(($D90*'fnd base rates'!C$7)\n+($E90*'fnd base rates'!C$8)\n+($F90*'fnd base rates'!C$9)\n+($G90*'fnd base rates'!C$10)\n+($H90*'fnd base rates'!C$11)\n+($I90*'fnd base rates'!C$12)\n+($J90*'fnd base rates'!C$13)\n+($K90*'fnd base rates'!C$14)\n+($M90*'fnd base rates'!C$16)\n+($N90*'fnd base rates'!C$17)\n+($O90*'fnd base rates'!C$18)\n+($P90*VLOOKUP($S90+12,rate_basefnd,3)))\n*$R90","v":1778.9694861400001},{"$f":"(($D90*'fnd base rates'!D$7)\n+($E90*'fnd base rates'!D$8)\n+($F90*'fnd base rates'!D$9)\n+($G90*'fnd base rates'!D$10)\n+($H90*'fnd base rates'!D$11)\n+($I90*'fnd base rates'!D$12)\n+($J90*'fnd base rates'!D$13)\n+($K90*'fnd base rates'!D$14)\n+($M90*'fnd base rates'!D$16)\n+($N90*'fnd base rates'!D$17)\n+($O90*'fnd base rates'!D$18)\n+($P90*VLOOKUP($S90+12,rate_basefnd,4)))\n*$R90","v":2522.4207600000004},{"$f":"(($D90*'fnd base rates'!E$7)\n+($E90*'fnd base rates'!E$8)\n+($F90*'fnd base rates'!E$9)\n+($G90*'fnd base rates'!E$10)\n+($H90*'fnd base rates'!E$11)\n+($I90*'fnd base rates'!E$12)\n+($J90*'fnd base rates'!E$13)\n+($K90*'fnd base rates'!E$14)\n+($M90*'fnd base rates'!E$16)\n+($N90*'fnd base rates'!E$17)\n+($O90*'fnd base rates'!E$18)\n+($P90*VLOOKUP($S90+12,rate_basefnd,5)))\n*$R90","v":11439.617230360001},{"$f":"(($D90*'fnd base rates'!F$7)\n+($E90*'fnd base rates'!F$8)\n+($F90*'fnd base rates'!F$9)\n+($G90*'fnd base rates'!F$10)\n+($H90*'fnd base rates'!F$11)\n+($I90*'fnd base rates'!F$12)\n+($J90*'fnd base rates'!F$13)\n+($K90*'fnd base rates'!F$14)\n+($M90*'fnd base rates'!F$16)\n+($N90*'fnd base rates'!F$17)\n+($O90*'fnd base rates'!F$18)\n+($P90*VLOOKUP($S90+12,rate_basefnd,6)))\n*$R90","v":3313.3954194800003},{"$f":"(($D90*'fnd base rates'!G$7)\n+($E90*'fnd base rates'!G$8)\n+($F90*'fnd base rates'!G$9)\n+($G90*'fnd base rates'!G$10)\n+($H90*'fnd base rates'!G$11)\n+($I90*'fnd base rates'!G$12)\n+($J90*'fnd base rates'!G$13)\n+($K90*'fnd base rates'!G$14)\n+($M90*'fnd base rates'!G$16)\n+($N90*'fnd base rates'!G$17)\n+($O90*'fnd base rates'!G$18)\n+($P90*VLOOKUP($S90+12,rate_basefnd,7)))\n*$R90","v":557.01336937999997},{"$f":"(($D90*'fnd base rates'!H$7)\n+($E90*'fnd base rates'!H$8)\n+($F90*'fnd base rates'!H$9)\n+($G90*'fnd base rates'!H$10)\n+($H90*'fnd base rates'!H$11)\n+($I90*'fnd base rates'!H$12)\n+($J90*'fnd base rates'!H$13)\n+($K90*'fnd base rates'!H$14)\n+($M90*'fnd base rates'!H$16)\n+($N90*'fnd base rates'!H$17)\n+($O90*'fnd base rates'!H$18)\n+($P90*VLOOKUP($S90+12,rate_basefnd,8)))","v":1696.6314999999997},{"$f":"(($D90*'fnd base rates'!I$7)\n+($E90*'fnd base rates'!I$8)\n+($F90*'fnd base rates'!I$9)\n+($G90*'fnd base rates'!I$10)\n+($H90*'fnd base rates'!I$11)\n+($I90*'fnd base rates'!I$12)\n+($J90*'fnd base rates'!I$13)\n+($K90*'fnd base rates'!I$14)\n+($M90*'fnd base rates'!I$16)\n+($N90*'fnd base rates'!I$17)\n+($O90*'fnd base rates'!I$18)\n+($P90*VLOOKUP($S90+12,rate_basefnd,9)))\n*$R90","v":1309.0360199999998},{"$f":"(($D90*'fnd base rates'!J$7)\n+($E90*'fnd base rates'!J$8)\n+($F90*'fnd base rates'!J$9)\n+($G90*'fnd base rates'!J$10)\n+($H90*'fnd base rates'!J$11)\n+($I90*'fnd base rates'!J$12)\n+($J90*'fnd base rates'!J$13)\n+($K90*'fnd base rates'!J$14)\n+($M90*'fnd base rates'!J$16)\n+($N90*'fnd base rates'!J$17)\n+($O90*'fnd base rates'!J$18)\n+($P90*VLOOKUP($S90+12,rate_basefnd,10)))\n*$R90","v":820.33494000000007},{"$f":"(($D90*'fnd base rates'!K$7)\n+($E90*'fnd base rates'!K$8)\n+($F90*'fnd base rates'!K$9)\n+($G90*'fnd base rates'!K$10)\n+($H90*'fnd base rates'!K$11)\n+($I90*'fnd base rates'!K$12)\n+($J90*'fnd base rates'!K$13)\n+($K90*'fnd base rates'!K$14)\n+($M90*'fnd base rates'!K$16)\n+($N90*'fnd base rates'!K$17)\n+($O90*'fnd base rates'!K$18)\n+($P90*VLOOKUP($S90+12,rate_basefnd,11)))\n*$R90","v":3908.9929637800001},{"$f":"(($D90*'fnd base rates'!L$7)\n+($E90*'fnd base rates'!L$8)\n+($F90*'fnd base rates'!L$9)\n+($G90*'fnd base rates'!L$10)\n+($H90*'fnd base rates'!L$11)\n+($I90*'fnd base rates'!L$12)\n+($J90*'fnd base rates'!L$13)\n+($K90*'fnd base rates'!L$14)\n+($M90*'fnd base rates'!L$16)\n+($N90*'fnd base rates'!L$17)\n+($O90*'fnd base rates'!L$18)\n+($P90*VLOOKUP($S90+12,rate_basefnd,12)))","v":6376.0372299999999},{"$f":"(($D90*'fnd base rates'!M$7)\n+($E90*'fnd base rates'!M$8)\n+($F90*'fnd base rates'!M$9)\n+($G90*'fnd base rates'!M$10)\n+($H90*'fnd base rates'!M$11)\n+($I90*'fnd base rates'!M$12)\n+($J90*'fnd base rates'!M$13)\n+($K90*'fnd base rates'!M$14)\n+($M90*'fnd base rates'!M$16)\n+($N90*'fnd base rates'!M$17)\n+($O90*'fnd base rates'!M$18)\n+($P90*VLOOKUP($S90+12,rate_basefnd,13)))","v":0},33722.448919140006,null,418100014,"418","100","014",1,3,33722.448919140006,11241,-3016,14257,null,null,null,null,null,null,0,null,0]
["418",{"$f":"'fnd enro'!B91","v":418100044},{"$f":"'fnd enro'!C91","v":"CHRISTA MCAULIFFE"},{"$f":"'fnd enro'!D91","v":0},{"$f":"'fnd enro'!E91","v":0},{"$f":"'fnd enro'!F91","v":0},{"$f":"'fnd enro'!G91","v":0},{"$f":"'fnd enro'!H91","v":1},{"$f":"'fnd enro'!I91","v":0},{"$f":"'fnd enro'!J91","v":0},{"$f":"'fnd enro'!K91","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L91","v":0},{"$f":"'fnd enro'!M91","v":0},{"$f":"'fnd enro'!N91","v":0},{"$f":"'fnd enro'!O91","v":0},{"$f":"'fnd enro'!P91","v":0},{"$f":"'fnd enro'!R91","v":1},1.018,{"$f":"VALUE('fnd enro'!Q91)","v":11},null,{"$f":"(($D91*'fnd base rates'!C$7)\n+($E91*'fnd base rates'!C$8)\n+($F91*'fnd base rates'!C$9)\n+($G91*'fnd base rates'!C$10)\n+($H91*'fnd base rates'!C$11)\n+($I91*'fnd base rates'!C$12)\n+($J91*'fnd base rates'!C$13)\n+($K91*'fnd base rates'!C$14)\n+($M91*'fnd base rates'!C$16)\n+($N91*'fnd base rates'!C$17)\n+($O91*'fnd base rates'!C$18)\n+($P91*VLOOKUP($S91+12,rate_basefnd,3)))\n*$R91","v":593.09692808200009},{"$f":"(($D91*'fnd base rates'!D$7)\n+($E91*'fnd base rates'!D$8)\n+($F91*'fnd base rates'!D$9)\n+($G91*'fnd base rates'!D$10)\n+($H91*'fnd base rates'!D$11)\n+($I91*'fnd base rates'!D$12)\n+($J91*'fnd base rates'!D$13)\n+($K91*'fnd base rates'!D$14)\n+($M91*'fnd base rates'!D$16)\n+($N91*'fnd base rates'!D$17)\n+($O91*'fnd base rates'!D$18)\n+($P91*VLOOKUP($S91+12,rate_basefnd,4)))\n*$R91","v":840.8069200000001},{"$f":"(($D91*'fnd base rates'!E$7)\n+($E91*'fnd base rates'!E$8)\n+($F91*'fnd base rates'!E$9)\n+($G91*'fnd base rates'!E$10)\n+($H91*'fnd base rates'!E$11)\n+($I91*'fnd base rates'!E$12)\n+($J91*'fnd base rates'!E$13)\n+($K91*'fnd base rates'!E$14)\n+($M91*'fnd base rates'!E$16)\n+($N91*'fnd base rates'!E$17)\n+($O91*'fnd base rates'!E$18)\n+($P91*VLOOKUP($S91+12,rate_basefnd,5)))\n*$R91","v":3813.5591448680002},{"$f":"(($D91*'fnd base rates'!F$7)\n+($E91*'fnd base rates'!F$8)\n+($F91*'fnd base rates'!F$9)\n+($G91*'fnd base rates'!F$10)\n+($H91*'fnd base rates'!F$11)\n+($I91*'fnd base rates'!F$12)\n+($J91*'fnd base rates'!F$13)\n+($K91*'fnd base rates'!F$14)\n+($M91*'fnd base rates'!F$16)\n+($N91*'fnd base rates'!F$17)\n+($O91*'fnd base rates'!F$18)\n+($P91*VLOOKUP($S91+12,rate_basefnd,6)))\n*$R91","v":1104.7951055240001},{"$f":"(($D91*'fnd base rates'!G$7)\n+($E91*'fnd base rates'!G$8)\n+($F91*'fnd base rates'!G$9)\n+($G91*'fnd base rates'!G$10)\n+($H91*'fnd base rates'!G$11)\n+($I91*'fnd base rates'!G$12)\n+($J91*'fnd base rates'!G$13)\n+($K91*'fnd base rates'!G$14)\n+($M91*'fnd base rates'!G$16)\n+($N91*'fnd base rates'!G$17)\n+($O91*'fnd base rates'!G$18)\n+($P91*VLOOKUP($S91+12,rate_basefnd,7)))\n*$R91","v":185.68817089400002},{"$f":"(($D91*'fnd base rates'!H$7)\n+($E91*'fnd base rates'!H$8)\n+($F91*'fnd base rates'!H$9)\n+($G91*'fnd base rates'!H$10)\n+($H91*'fnd base rates'!H$11)\n+($I91*'fnd base rates'!H$12)\n+($J91*'fnd base rates'!H$13)\n+($K91*'fnd base rates'!H$14)\n+($M91*'fnd base rates'!H$16)\n+($N91*'fnd base rates'!H$17)\n+($O91*'fnd base rates'!H$18)\n+($P91*VLOOKUP($S91+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D91*'fnd base rates'!I$7)\n+($E91*'fnd base rates'!I$8)\n+($F91*'fnd base rates'!I$9)\n+($G91*'fnd base rates'!I$10)\n+($H91*'fnd base rates'!I$11)\n+($I91*'fnd base rates'!I$12)\n+($J91*'fnd base rates'!I$13)\n+($K91*'fnd base rates'!I$14)\n+($M91*'fnd base rates'!I$16)\n+($N91*'fnd base rates'!I$17)\n+($O91*'fnd base rates'!I$18)\n+($P91*VLOOKUP($S91+12,rate_basefnd,9)))\n*$R91","v":436.34534000000002},{"$f":"(($D91*'fnd base rates'!J$7)\n+($E91*'fnd base rates'!J$8)\n+($F91*'fnd base rates'!J$9)\n+($G91*'fnd base rates'!J$10)\n+($H91*'fnd base rates'!J$11)\n+($I91*'fnd base rates'!J$12)\n+($J91*'fnd base rates'!J$13)\n+($K91*'fnd base rates'!J$14)\n+($M91*'fnd base rates'!J$16)\n+($N91*'fnd base rates'!J$17)\n+($O91*'fnd base rates'!J$18)\n+($P91*VLOOKUP($S91+12,rate_basefnd,10)))\n*$R91","v":273.44498000000004},{"$f":"(($D91*'fnd base rates'!K$7)\n+($E91*'fnd base rates'!K$8)\n+($F91*'fnd base rates'!K$9)\n+($G91*'fnd base rates'!K$10)\n+($H91*'fnd base rates'!K$11)\n+($I91*'fnd base rates'!K$12)\n+($J91*'fnd base rates'!K$13)\n+($K91*'fnd base rates'!K$14)\n+($M91*'fnd base rates'!K$16)\n+($N91*'fnd base rates'!K$17)\n+($O91*'fnd base rates'!K$18)\n+($P91*VLOOKUP($S91+12,rate_basefnd,11)))\n*$R91","v":1303.1172896139999},{"$f":"(($D91*'fnd base rates'!L$7)\n+($E91*'fnd base rates'!L$8)\n+($F91*'fnd base rates'!L$9)\n+($G91*'fnd base rates'!L$10)\n+($H91*'fnd base rates'!L$11)\n+($I91*'fnd base rates'!L$12)\n+($J91*'fnd base rates'!L$13)\n+($K91*'fnd base rates'!L$14)\n+($M91*'fnd base rates'!L$16)\n+($N91*'fnd base rates'!L$17)\n+($O91*'fnd base rates'!L$18)\n+($P91*VLOOKUP($S91+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D91*'fnd base rates'!M$7)\n+($E91*'fnd base rates'!M$8)\n+($F91*'fnd base rates'!M$9)\n+($G91*'fnd base rates'!M$10)\n+($H91*'fnd base rates'!M$11)\n+($I91*'fnd base rates'!M$12)\n+($J91*'fnd base rates'!M$13)\n+($K91*'fnd base rates'!M$14)\n+($M91*'fnd base rates'!M$16)\n+($N91*'fnd base rates'!M$17)\n+($O91*'fnd base rates'!M$18)\n+($P91*VLOOKUP($S91+12,rate_basefnd,13)))","v":0},11241.903177982,null,418100044,"418","100","044",1,1,11241.903177982,11242,438,10804,null,null,null,null,null,null,0,null,0]
["418",{"$f":"'fnd enro'!B92","v":418100100},{"$f":"'fnd enro'!C92","v":"CHRISTA MCAULIFFE"},{"$f":"'fnd enro'!D92","v":0},{"$f":"'fnd enro'!E92","v":0},{"$f":"'fnd enro'!F92","v":0},{"$f":"'fnd enro'!G92","v":0},{"$f":"'fnd enro'!H92","v":249},{"$f":"'fnd enro'!I92","v":0},{"$f":"'fnd enro'!J92","v":0},{"$f":"'fnd enro'!K92","v":9.8728999999999996},{"$f":"'fnd enro'!L92","v":0},{"$f":"'fnd enro'!M92","v":0},{"$f":"'fnd enro'!N92","v":37},{"$f":"'fnd enro'!O92","v":0},{"$f":"'fnd enro'!P92","v":139},{"$f":"'fnd enro'!R92","v":249},1.018,{"$f":"VALUE('fnd enro'!Q92)","v":10},null,{"$f":"(($D92*'fnd base rates'!C$7)\n+($E92*'fnd base rates'!C$8)\n+($F92*'fnd base rates'!C$9)\n+($G92*'fnd base rates'!C$10)\n+($H92*'fnd base rates'!C$11)\n+($I92*'fnd base rates'!C$12)\n+($J92*'fnd base rates'!C$13)\n+($K92*'fnd base rates'!C$14)\n+($M92*'fnd base rates'!C$16)\n+($N92*'fnd base rates'!C$17)\n+($O92*'fnd base rates'!C$18)\n+($P92*VLOOKUP($S92+12,rate_basefnd,3)))\n*$R92","v":167138.98704727401},{"$f":"(($D92*'fnd base rates'!D$7)\n+($E92*'fnd base rates'!D$8)\n+($F92*'fnd base rates'!D$9)\n+($G92*'fnd base rates'!D$10)\n+($H92*'fnd base rates'!D$11)\n+($I92*'fnd base rates'!D$12)\n+($J92*'fnd base rates'!D$13)\n+($K92*'fnd base rates'!D$14)\n+($M92*'fnd base rates'!D$16)\n+($N92*'fnd base rates'!D$17)\n+($O92*'fnd base rates'!D$18)\n+($P92*VLOOKUP($S92+12,rate_basefnd,4)))\n*$R92","v":287884.34290000005},{"$f":"(($D92*'fnd base rates'!E$7)\n+($E92*'fnd base rates'!E$8)\n+($F92*'fnd base rates'!E$9)\n+($G92*'fnd base rates'!E$10)\n+($H92*'fnd base rates'!E$11)\n+($I92*'fnd base rates'!E$12)\n+($J92*'fnd base rates'!E$13)\n+($K92*'fnd base rates'!E$14)\n+($M92*'fnd base rates'!E$16)\n+($N92*'fnd base rates'!E$17)\n+($O92*'fnd base rates'!E$18)\n+($P92*VLOOKUP($S92+12,rate_basefnd,5)))\n*$R92","v":1693566.4089658761},{"$f":"(($D92*'fnd base rates'!F$7)\n+($E92*'fnd base rates'!F$8)\n+($F92*'fnd base rates'!F$9)\n+($G92*'fnd base rates'!F$10)\n+($H92*'fnd base rates'!F$11)\n+($I92*'fnd base rates'!F$12)\n+($J92*'fnd base rates'!F$13)\n+($K92*'fnd base rates'!F$14)\n+($M92*'fnd base rates'!F$16)\n+($N92*'fnd base rates'!F$17)\n+($O92*'fnd base rates'!F$18)\n+($P92*VLOOKUP($S92+12,rate_basefnd,6)))\n*$R92","v":283087.50371606799},{"$f":"(($D92*'fnd base rates'!G$7)\n+($E92*'fnd base rates'!G$8)\n+($F92*'fnd base rates'!G$9)\n+($G92*'fnd base rates'!G$10)\n+($H92*'fnd base rates'!G$11)\n+($I92*'fnd base rates'!G$12)\n+($J92*'fnd base rates'!G$13)\n+($K92*'fnd base rates'!G$14)\n+($M92*'fnd base rates'!G$16)\n+($N92*'fnd base rates'!G$17)\n+($O92*'fnd base rates'!G$18)\n+($P92*VLOOKUP($S92+12,rate_basefnd,7)))\n*$R92","v":81893.678043157997},{"$f":"(($D92*'fnd base rates'!H$7)\n+($E92*'fnd base rates'!H$8)\n+($F92*'fnd base rates'!H$9)\n+($G92*'fnd base rates'!H$10)\n+($H92*'fnd base rates'!H$11)\n+($I92*'fnd base rates'!H$12)\n+($J92*'fnd base rates'!H$13)\n+($K92*'fnd base rates'!H$14)\n+($M92*'fnd base rates'!H$16)\n+($N92*'fnd base rates'!H$17)\n+($O92*'fnd base rates'!H$18)\n+($P92*VLOOKUP($S92+12,rate_basefnd,8)))","v":151533.96665000002},{"$f":"(($D92*'fnd base rates'!I$7)\n+($E92*'fnd base rates'!I$8)\n+($F92*'fnd base rates'!I$9)\n+($G92*'fnd base rates'!I$10)\n+($H92*'fnd base rates'!I$11)\n+($I92*'fnd base rates'!I$12)\n+($J92*'fnd base rates'!I$13)\n+($K92*'fnd base rates'!I$14)\n+($M92*'fnd base rates'!I$16)\n+($N92*'fnd base rates'!I$17)\n+($O92*'fnd base rates'!I$18)\n+($P92*VLOOKUP($S92+12,rate_basefnd,9)))\n*$R92","v":139959.43477999998},{"$f":"(($D92*'fnd base rates'!J$7)\n+($E92*'fnd base rates'!J$8)\n+($F92*'fnd base rates'!J$9)\n+($G92*'fnd base rates'!J$10)\n+($H92*'fnd base rates'!J$11)\n+($I92*'fnd base rates'!J$12)\n+($J92*'fnd base rates'!J$13)\n+($K92*'fnd base rates'!J$14)\n+($M92*'fnd base rates'!J$16)\n+($N92*'fnd base rates'!J$17)\n+($O92*'fnd base rates'!J$18)\n+($P92*VLOOKUP($S92+12,rate_basefnd,10)))\n*$R92","v":213865.41019999998},{"$f":"(($D92*'fnd base rates'!K$7)\n+($E92*'fnd base rates'!K$8)\n+($F92*'fnd base rates'!K$9)\n+($G92*'fnd base rates'!K$10)\n+($H92*'fnd base rates'!K$11)\n+($I92*'fnd base rates'!K$12)\n+($J92*'fnd base rates'!K$13)\n+($K92*'fnd base rates'!K$14)\n+($M92*'fnd base rates'!K$16)\n+($N92*'fnd base rates'!K$17)\n+($O92*'fnd base rates'!K$18)\n+($P92*VLOOKUP($S92+12,rate_basefnd,11)))\n*$R92","v":338345.14462619799},{"$f":"(($D92*'fnd base rates'!L$7)\n+($E92*'fnd base rates'!L$8)\n+($F92*'fnd base rates'!L$9)\n+($G92*'fnd base rates'!L$10)\n+($H92*'fnd base rates'!L$11)\n+($I92*'fnd base rates'!L$12)\n+($J92*'fnd base rates'!L$13)\n+($K92*'fnd base rates'!L$14)\n+($M92*'fnd base rates'!L$16)\n+($N92*'fnd base rates'!L$17)\n+($O92*'fnd base rates'!L$18)\n+($P92*VLOOKUP($S92+12,rate_basefnd,12)))","v":663182.28209300002},{"$f":"(($D92*'fnd base rates'!M$7)\n+($E92*'fnd base rates'!M$8)\n+($F92*'fnd base rates'!M$9)\n+($G92*'fnd base rates'!M$10)\n+($H92*'fnd base rates'!M$11)\n+($I92*'fnd base rates'!M$12)\n+($J92*'fnd base rates'!M$13)\n+($K92*'fnd base rates'!M$14)\n+($M92*'fnd base rates'!M$16)\n+($N92*'fnd base rates'!M$17)\n+($O92*'fnd base rates'!M$18)\n+($P92*VLOOKUP($S92+12,rate_basefnd,13)))","v":0},4020457.1590215731,null,418100100,"418","100","100",1,249,4020457.1590215731,16146,945,15201,null,null,null,null,null,null,0,null,0]
["418",{"$f":"'fnd enro'!B93","v":418100136},{"$f":"'fnd enro'!C93","v":"CHRISTA MCAULIFFE"},{"$f":"'fnd enro'!D93","v":0},{"$f":"'fnd enro'!E93","v":0},{"$f":"'fnd enro'!F93","v":0},{"$f":"'fnd enro'!G93","v":0},{"$f":"'fnd enro'!H93","v":4},{"$f":"'fnd enro'!I93","v":0},{"$f":"'fnd enro'!J93","v":0},{"$f":"'fnd enro'!K93","v":0.15859999999999999},{"$f":"'fnd enro'!L93","v":0},{"$f":"'fnd enro'!M93","v":0},{"$f":"'fnd enro'!N93","v":0},{"$f":"'fnd enro'!O93","v":0},{"$f":"'fnd enro'!P93","v":1},{"$f":"'fnd enro'!R93","v":4},1.018,{"$f":"VALUE('fnd enro'!Q93)","v":3},null,{"$f":"(($D93*'fnd base rates'!C$7)\n+($E93*'fnd base rates'!C$8)\n+($F93*'fnd base rates'!C$9)\n+($G93*'fnd base rates'!C$10)\n+($H93*'fnd base rates'!C$11)\n+($I93*'fnd base rates'!C$12)\n+($J93*'fnd base rates'!C$13)\n+($K93*'fnd base rates'!C$14)\n+($M93*'fnd base rates'!C$16)\n+($N93*'fnd base rates'!C$17)\n+($O93*'fnd base rates'!C$18)\n+($P93*VLOOKUP($S93+12,rate_basefnd,3)))\n*$R93","v":2435.2581361160001},{"$f":"(($D93*'fnd base rates'!D$7)\n+($E93*'fnd base rates'!D$8)\n+($F93*'fnd base rates'!D$9)\n+($G93*'fnd base rates'!D$10)\n+($H93*'fnd base rates'!D$11)\n+($I93*'fnd base rates'!D$12)\n+($J93*'fnd base rates'!D$13)\n+($K93*'fnd base rates'!D$14)\n+($M93*'fnd base rates'!D$16)\n+($N93*'fnd base rates'!D$17)\n+($O93*'fnd base rates'!D$18)\n+($P93*VLOOKUP($S93+12,rate_basefnd,4)))\n*$R93","v":3664.1586600000005},{"$f":"(($D93*'fnd base rates'!E$7)\n+($E93*'fnd base rates'!E$8)\n+($F93*'fnd base rates'!E$9)\n+($G93*'fnd base rates'!E$10)\n+($H93*'fnd base rates'!E$11)\n+($I93*'fnd base rates'!E$12)\n+($J93*'fnd base rates'!E$13)\n+($K93*'fnd base rates'!E$14)\n+($M93*'fnd base rates'!E$16)\n+($N93*'fnd base rates'!E$17)\n+($O93*'fnd base rates'!E$18)\n+($P93*VLOOKUP($S93+12,rate_basefnd,5)))\n*$R93","v":18189.697690984001},{"$f":"(($D93*'fnd base rates'!F$7)\n+($E93*'fnd base rates'!F$8)\n+($F93*'fnd base rates'!F$9)\n+($G93*'fnd base rates'!F$10)\n+($H93*'fnd base rates'!F$11)\n+($I93*'fnd base rates'!F$12)\n+($J93*'fnd base rates'!F$13)\n+($K93*'fnd base rates'!F$14)\n+($M93*'fnd base rates'!F$16)\n+($N93*'fnd base rates'!F$17)\n+($O93*'fnd base rates'!F$18)\n+($P93*VLOOKUP($S93+12,rate_basefnd,6)))\n*$R93","v":4417.2006279120005},{"$f":"(($D93*'fnd base rates'!G$7)\n+($E93*'fnd base rates'!G$8)\n+($F93*'fnd base rates'!G$9)\n+($G93*'fnd base rates'!G$10)\n+($H93*'fnd base rates'!G$11)\n+($I93*'fnd base rates'!G$12)\n+($J93*'fnd base rates'!G$13)\n+($K93*'fnd base rates'!G$14)\n+($M93*'fnd base rates'!G$16)\n+($N93*'fnd base rates'!G$17)\n+($O93*'fnd base rates'!G$18)\n+($P93*VLOOKUP($S93+12,rate_basefnd,7)))\n*$R93","v":885.17039697200005},{"$f":"(($D93*'fnd base rates'!H$7)\n+($E93*'fnd base rates'!H$8)\n+($F93*'fnd base rates'!H$9)\n+($G93*'fnd base rates'!H$10)\n+($H93*'fnd base rates'!H$11)\n+($I93*'fnd base rates'!H$12)\n+($J93*'fnd base rates'!H$13)\n+($K93*'fnd base rates'!H$14)\n+($M93*'fnd base rates'!H$16)\n+($N93*'fnd base rates'!H$17)\n+($O93*'fnd base rates'!H$18)\n+($P93*VLOOKUP($S93+12,rate_basefnd,8)))","v":2283.6160999999997},{"$f":"(($D93*'fnd base rates'!I$7)\n+($E93*'fnd base rates'!I$8)\n+($F93*'fnd base rates'!I$9)\n+($G93*'fnd base rates'!I$10)\n+($H93*'fnd base rates'!I$11)\n+($I93*'fnd base rates'!I$12)\n+($J93*'fnd base rates'!I$13)\n+($K93*'fnd base rates'!I$14)\n+($M93*'fnd base rates'!I$16)\n+($N93*'fnd base rates'!I$17)\n+($O93*'fnd base rates'!I$18)\n+($P93*VLOOKUP($S93+12,rate_basefnd,9)))\n*$R93","v":1864.33466},{"$f":"(($D93*'fnd base rates'!J$7)\n+($E93*'fnd base rates'!J$8)\n+($F93*'fnd base rates'!J$9)\n+($G93*'fnd base rates'!J$10)\n+($H93*'fnd base rates'!J$11)\n+($I93*'fnd base rates'!J$12)\n+($J93*'fnd base rates'!J$13)\n+($K93*'fnd base rates'!J$14)\n+($M93*'fnd base rates'!J$16)\n+($N93*'fnd base rates'!J$17)\n+($O93*'fnd base rates'!J$18)\n+($P93*VLOOKUP($S93+12,rate_basefnd,10)))\n*$R93","v":1711.8891599999999},{"$f":"(($D93*'fnd base rates'!K$7)\n+($E93*'fnd base rates'!K$8)\n+($F93*'fnd base rates'!K$9)\n+($G93*'fnd base rates'!K$10)\n+($H93*'fnd base rates'!K$11)\n+($I93*'fnd base rates'!K$12)\n+($J93*'fnd base rates'!K$13)\n+($K93*'fnd base rates'!K$14)\n+($M93*'fnd base rates'!K$16)\n+($N93*'fnd base rates'!K$17)\n+($O93*'fnd base rates'!K$18)\n+($P93*VLOOKUP($S93+12,rate_basefnd,11)))\n*$R93","v":5211.7513483319999},{"$f":"(($D93*'fnd base rates'!L$7)\n+($E93*'fnd base rates'!L$8)\n+($F93*'fnd base rates'!L$9)\n+($G93*'fnd base rates'!L$10)\n+($H93*'fnd base rates'!L$11)\n+($I93*'fnd base rates'!L$12)\n+($J93*'fnd base rates'!L$13)\n+($K93*'fnd base rates'!L$14)\n+($M93*'fnd base rates'!L$16)\n+($N93*'fnd base rates'!L$17)\n+($O93*'fnd base rates'!L$18)\n+($P93*VLOOKUP($S93+12,rate_basefnd,12)))","v":9014.8227619999998},{"$f":"(($D93*'fnd base rates'!M$7)\n+($E93*'fnd base rates'!M$8)\n+($F93*'fnd base rates'!M$9)\n+($G93*'fnd base rates'!M$10)\n+($H93*'fnd base rates'!M$11)\n+($I93*'fnd base rates'!M$12)\n+($J93*'fnd base rates'!M$13)\n+($K93*'fnd base rates'!M$14)\n+($M93*'fnd base rates'!M$16)\n+($N93*'fnd base rates'!M$17)\n+($O93*'fnd base rates'!M$18)\n+($P93*VLOOKUP($S93+12,rate_basefnd,13)))","v":0},49677.899542315994,null,418100136,"418","100","136",1,4,49677.899542315994,12419,470,11949,null,null,null,null,null,null,0,null,0]
["418",{"$f":"'fnd enro'!B94","v":418100170},{"$f":"'fnd enro'!C94","v":"CHRISTA MCAULIFFE"},{"$f":"'fnd enro'!D94","v":0},{"$f":"'fnd enro'!E94","v":0},{"$f":"'fnd enro'!F94","v":0},{"$f":"'fnd enro'!G94","v":0},{"$f":"'fnd enro'!H94","v":13},{"$f":"'fnd enro'!I94","v":0},{"$f":"'fnd enro'!J94","v":0},{"$f":"'fnd enro'!K94","v":0.51549999999999996},{"$f":"'fnd enro'!L94","v":0},{"$f":"'fnd enro'!M94","v":0},{"$f":"'fnd enro'!N94","v":0},{"$f":"'fnd enro'!O94","v":0},{"$f":"'fnd enro'!P94","v":4},{"$f":"'fnd enro'!R94","v":13},1.018,{"$f":"VALUE('fnd enro'!Q94)","v":10},null,{"$f":"(($D94*'fnd base rates'!C$7)\n+($E94*'fnd base rates'!C$8)\n+($F94*'fnd base rates'!C$9)\n+($G94*'fnd base rates'!C$10)\n+($H94*'fnd base rates'!C$11)\n+($I94*'fnd base rates'!C$12)\n+($J94*'fnd base rates'!C$13)\n+($K94*'fnd base rates'!C$14)\n+($M94*'fnd base rates'!C$16)\n+($N94*'fnd base rates'!C$17)\n+($O94*'fnd base rates'!C$18)\n+($P94*VLOOKUP($S94+12,rate_basefnd,3)))\n*$R94","v":8135.9329964300005},{"$f":"(($D94*'fnd base rates'!D$7)\n+($E94*'fnd base rates'!D$8)\n+($F94*'fnd base rates'!D$9)\n+($G94*'fnd base rates'!D$10)\n+($H94*'fnd base rates'!D$11)\n+($I94*'fnd base rates'!D$12)\n+($J94*'fnd base rates'!D$13)\n+($K94*'fnd base rates'!D$14)\n+($M94*'fnd base rates'!D$16)\n+($N94*'fnd base rates'!D$17)\n+($O94*'fnd base rates'!D$18)\n+($P94*VLOOKUP($S94+12,rate_basefnd,4)))\n*$R94","v":12956.595000000001},{"$f":"(($D94*'fnd base rates'!E$7)\n+($E94*'fnd base rates'!E$8)\n+($F94*'fnd base rates'!E$9)\n+($G94*'fnd base rates'!E$10)\n+($H94*'fnd base rates'!E$11)\n+($I94*'fnd base rates'!E$12)\n+($J94*'fnd base rates'!E$13)\n+($K94*'fnd base rates'!E$14)\n+($M94*'fnd base rates'!E$16)\n+($N94*'fnd base rates'!E$17)\n+($O94*'fnd base rates'!E$18)\n+($P94*VLOOKUP($S94+12,rate_basefnd,5)))\n*$R94","v":69348.548217820004},{"$f":"(($D94*'fnd base rates'!F$7)\n+($E94*'fnd base rates'!F$8)\n+($F94*'fnd base rates'!F$9)\n+($G94*'fnd base rates'!F$10)\n+($H94*'fnd base rates'!F$11)\n+($I94*'fnd base rates'!F$12)\n+($J94*'fnd base rates'!F$13)\n+($K94*'fnd base rates'!F$14)\n+($M94*'fnd base rates'!F$16)\n+($N94*'fnd base rates'!F$17)\n+($O94*'fnd base rates'!F$18)\n+($P94*VLOOKUP($S94+12,rate_basefnd,6)))\n*$R94","v":14356.396989260002},{"$f":"(($D94*'fnd base rates'!G$7)\n+($E94*'fnd base rates'!G$8)\n+($F94*'fnd base rates'!G$9)\n+($G94*'fnd base rates'!G$10)\n+($H94*'fnd base rates'!G$11)\n+($I94*'fnd base rates'!G$12)\n+($J94*'fnd base rates'!G$13)\n+($K94*'fnd base rates'!G$14)\n+($M94*'fnd base rates'!G$16)\n+($N94*'fnd base rates'!G$17)\n+($O94*'fnd base rates'!G$18)\n+($P94*VLOOKUP($S94+12,rate_basefnd,7)))\n*$R94","v":3373.2061618100001},{"$f":"(($D94*'fnd base rates'!H$7)\n+($E94*'fnd base rates'!H$8)\n+($F94*'fnd base rates'!H$9)\n+($G94*'fnd base rates'!H$10)\n+($H94*'fnd base rates'!H$11)\n+($I94*'fnd base rates'!H$12)\n+($J94*'fnd base rates'!H$13)\n+($K94*'fnd base rates'!H$14)\n+($M94*'fnd base rates'!H$16)\n+($N94*'fnd base rates'!H$17)\n+($O94*'fnd base rates'!H$18)\n+($P94*VLOOKUP($S94+12,rate_basefnd,8)))","v":7496.4767499999998},{"$f":"(($D94*'fnd base rates'!I$7)\n+($E94*'fnd base rates'!I$8)\n+($F94*'fnd base rates'!I$9)\n+($G94*'fnd base rates'!I$10)\n+($H94*'fnd base rates'!I$11)\n+($I94*'fnd base rates'!I$12)\n+($J94*'fnd base rates'!I$13)\n+($K94*'fnd base rates'!I$14)\n+($M94*'fnd base rates'!I$16)\n+($N94*'fnd base rates'!I$17)\n+($O94*'fnd base rates'!I$18)\n+($P94*VLOOKUP($S94+12,rate_basefnd,9)))\n*$R94","v":6473.3703800000003},{"$f":"(($D94*'fnd base rates'!J$7)\n+($E94*'fnd base rates'!J$8)\n+($F94*'fnd base rates'!J$9)\n+($G94*'fnd base rates'!J$10)\n+($H94*'fnd base rates'!J$11)\n+($I94*'fnd base rates'!J$12)\n+($J94*'fnd base rates'!J$13)\n+($K94*'fnd base rates'!J$14)\n+($M94*'fnd base rates'!J$16)\n+($N94*'fnd base rates'!J$17)\n+($O94*'fnd base rates'!J$18)\n+($P94*VLOOKUP($S94+12,rate_basefnd,10)))\n*$R94","v":7716.4501800000007},{"$f":"(($D94*'fnd base rates'!K$7)\n+($E94*'fnd base rates'!K$8)\n+($F94*'fnd base rates'!K$9)\n+($G94*'fnd base rates'!K$10)\n+($H94*'fnd base rates'!K$11)\n+($I94*'fnd base rates'!K$12)\n+($J94*'fnd base rates'!K$13)\n+($K94*'fnd base rates'!K$14)\n+($M94*'fnd base rates'!K$16)\n+($N94*'fnd base rates'!K$17)\n+($O94*'fnd base rates'!K$18)\n+($P94*VLOOKUP($S94+12,rate_basefnd,11)))\n*$R94","v":16938.371334610001},{"$f":"(($D94*'fnd base rates'!L$7)\n+($E94*'fnd base rates'!L$8)\n+($F94*'fnd base rates'!L$9)\n+($G94*'fnd base rates'!L$10)\n+($H94*'fnd base rates'!L$11)\n+($I94*'fnd base rates'!L$12)\n+($J94*'fnd base rates'!L$13)\n+($K94*'fnd base rates'!L$14)\n+($M94*'fnd base rates'!L$16)\n+($N94*'fnd base rates'!L$17)\n+($O94*'fnd base rates'!L$18)\n+($P94*VLOOKUP($S94+12,rate_basefnd,12)))","v":31087.769134999999},{"$f":"(($D94*'fnd base rates'!M$7)\n+($E94*'fnd base rates'!M$8)\n+($F94*'fnd base rates'!M$9)\n+($G94*'fnd base rates'!M$10)\n+($H94*'fnd base rates'!M$11)\n+($I94*'fnd base rates'!M$12)\n+($J94*'fnd base rates'!M$13)\n+($K94*'fnd base rates'!M$14)\n+($M94*'fnd base rates'!M$16)\n+($N94*'fnd base rates'!M$17)\n+($O94*'fnd base rates'!M$18)\n+($P94*VLOOKUP($S94+12,rate_basefnd,13)))","v":0},177883.11714493,null,418100170,"418","100","170",1,13,177883.11714493,13683,-30,13713,null,null,null,null,null,null,0,null,0]
["418",{"$f":"'fnd enro'!B95","v":418100198},{"$f":"'fnd enro'!C95","v":"CHRISTA MCAULIFFE"},{"$f":"'fnd enro'!D95","v":0},{"$f":"'fnd enro'!E95","v":0},{"$f":"'fnd enro'!F95","v":0},{"$f":"'fnd enro'!G95","v":0},{"$f":"'fnd enro'!H95","v":8},{"$f":"'fnd enro'!I95","v":0},{"$f":"'fnd enro'!J95","v":0},{"$f":"'fnd enro'!K95","v":0.31719999999999998},{"$f":"'fnd enro'!L95","v":0},{"$f":"'fnd enro'!M95","v":0},{"$f":"'fnd enro'!N95","v":1},{"$f":"'fnd enro'!O95","v":0},{"$f":"'fnd enro'!P95","v":2},{"$f":"'fnd enro'!R95","v":8},1.018,{"$f":"VALUE('fnd enro'!Q95)","v":3},null,{"$f":"(($D95*'fnd base rates'!C$7)\n+($E95*'fnd base rates'!C$8)\n+($F95*'fnd base rates'!C$9)\n+($G95*'fnd base rates'!C$10)\n+($H95*'fnd base rates'!C$11)\n+($I95*'fnd base rates'!C$12)\n+($J95*'fnd base rates'!C$13)\n+($K95*'fnd base rates'!C$14)\n+($M95*'fnd base rates'!C$16)\n+($N95*'fnd base rates'!C$17)\n+($O95*'fnd base rates'!C$18)\n+($P95*VLOOKUP($S95+12,rate_basefnd,3)))\n*$R95","v":4995.8829722319997},{"$f":"(($D95*'fnd base rates'!D$7)\n+($E95*'fnd base rates'!D$8)\n+($F95*'fnd base rates'!D$9)\n+($G95*'fnd base rates'!D$10)\n+($H95*'fnd base rates'!D$11)\n+($I95*'fnd base rates'!D$12)\n+($J95*'fnd base rates'!D$13)\n+($K95*'fnd base rates'!D$14)\n+($M95*'fnd base rates'!D$16)\n+($N95*'fnd base rates'!D$17)\n+($O95*'fnd base rates'!D$18)\n+($P95*VLOOKUP($S95+12,rate_basefnd,4)))\n*$R95","v":7547.6759600000005},{"$f":"(($D95*'fnd base rates'!E$7)\n+($E95*'fnd base rates'!E$8)\n+($F95*'fnd base rates'!E$9)\n+($G95*'fnd base rates'!E$10)\n+($H95*'fnd base rates'!E$11)\n+($I95*'fnd base rates'!E$12)\n+($J95*'fnd base rates'!E$13)\n+($K95*'fnd base rates'!E$14)\n+($M95*'fnd base rates'!E$16)\n+($N95*'fnd base rates'!E$17)\n+($O95*'fnd base rates'!E$18)\n+($P95*VLOOKUP($S95+12,rate_basefnd,5)))\n*$R95","v":37914.905861968},{"$f":"(($D95*'fnd base rates'!F$7)\n+($E95*'fnd base rates'!F$8)\n+($F95*'fnd base rates'!F$9)\n+($G95*'fnd base rates'!F$10)\n+($H95*'fnd base rates'!F$11)\n+($I95*'fnd base rates'!F$12)\n+($J95*'fnd base rates'!F$13)\n+($K95*'fnd base rates'!F$14)\n+($M95*'fnd base rates'!F$16)\n+($N95*'fnd base rates'!F$17)\n+($O95*'fnd base rates'!F$18)\n+($P95*VLOOKUP($S95+12,rate_basefnd,6)))\n*$R95","v":9053.7598958240014},{"$f":"(($D95*'fnd base rates'!G$7)\n+($E95*'fnd base rates'!G$8)\n+($F95*'fnd base rates'!G$9)\n+($G95*'fnd base rates'!G$10)\n+($H95*'fnd base rates'!G$11)\n+($I95*'fnd base rates'!G$12)\n+($J95*'fnd base rates'!G$13)\n+($K95*'fnd base rates'!G$14)\n+($M95*'fnd base rates'!G$16)\n+($N95*'fnd base rates'!G$17)\n+($O95*'fnd base rates'!G$18)\n+($P95*VLOOKUP($S95+12,rate_basefnd,7)))\n*$R95","v":1833.008873944},{"$f":"(($D95*'fnd base rates'!H$7)\n+($E95*'fnd base rates'!H$8)\n+($F95*'fnd base rates'!H$9)\n+($G95*'fnd base rates'!H$10)\n+($H95*'fnd base rates'!H$11)\n+($I95*'fnd base rates'!H$12)\n+($J95*'fnd base rates'!H$13)\n+($K95*'fnd base rates'!H$14)\n+($M95*'fnd base rates'!H$16)\n+($N95*'fnd base rates'!H$17)\n+($O95*'fnd base rates'!H$18)\n+($P95*VLOOKUP($S95+12,rate_basefnd,8)))","v":4721.1421999999993},{"$f":"(($D95*'fnd base rates'!I$7)\n+($E95*'fnd base rates'!I$8)\n+($F95*'fnd base rates'!I$9)\n+($G95*'fnd base rates'!I$10)\n+($H95*'fnd base rates'!I$11)\n+($I95*'fnd base rates'!I$12)\n+($J95*'fnd base rates'!I$13)\n+($K95*'fnd base rates'!I$14)\n+($M95*'fnd base rates'!I$16)\n+($N95*'fnd base rates'!I$17)\n+($O95*'fnd base rates'!I$18)\n+($P95*VLOOKUP($S95+12,rate_basefnd,9)))\n*$R95","v":3822.6918000000001},{"$f":"(($D95*'fnd base rates'!J$7)\n+($E95*'fnd base rates'!J$8)\n+($F95*'fnd base rates'!J$9)\n+($G95*'fnd base rates'!J$10)\n+($H95*'fnd base rates'!J$11)\n+($I95*'fnd base rates'!J$12)\n+($J95*'fnd base rates'!J$13)\n+($K95*'fnd base rates'!J$14)\n+($M95*'fnd base rates'!J$16)\n+($N95*'fnd base rates'!J$17)\n+($O95*'fnd base rates'!J$18)\n+($P95*VLOOKUP($S95+12,rate_basefnd,10)))\n*$R95","v":3455.1225399999998},{"$f":"(($D95*'fnd base rates'!K$7)\n+($E95*'fnd base rates'!K$8)\n+($F95*'fnd base rates'!K$9)\n+($G95*'fnd base rates'!K$10)\n+($H95*'fnd base rates'!K$11)\n+($I95*'fnd base rates'!K$12)\n+($J95*'fnd base rates'!K$13)\n+($K95*'fnd base rates'!K$14)\n+($M95*'fnd base rates'!K$16)\n+($N95*'fnd base rates'!K$17)\n+($O95*'fnd base rates'!K$18)\n+($P95*VLOOKUP($S95+12,rate_basefnd,11)))\n*$R95","v":10799.541716663998},{"$f":"(($D95*'fnd base rates'!L$7)\n+($E95*'fnd base rates'!L$8)\n+($F95*'fnd base rates'!L$9)\n+($G95*'fnd base rates'!L$10)\n+($H95*'fnd base rates'!L$11)\n+($I95*'fnd base rates'!L$12)\n+($J95*'fnd base rates'!L$13)\n+($K95*'fnd base rates'!L$14)\n+($M95*'fnd base rates'!L$16)\n+($N95*'fnd base rates'!L$17)\n+($O95*'fnd base rates'!L$18)\n+($P95*VLOOKUP($S95+12,rate_basefnd,12)))","v":18402.315523999998},{"$f":"(($D95*'fnd base rates'!M$7)\n+($E95*'fnd base rates'!M$8)\n+($F95*'fnd base rates'!M$9)\n+($G95*'fnd base rates'!M$10)\n+($H95*'fnd base rates'!M$11)\n+($I95*'fnd base rates'!M$12)\n+($J95*'fnd base rates'!M$13)\n+($K95*'fnd base rates'!M$14)\n+($M95*'fnd base rates'!M$16)\n+($N95*'fnd base rates'!M$17)\n+($O95*'fnd base rates'!M$18)\n+($P95*VLOOKUP($S95+12,rate_basefnd,13)))","v":0},102546.04734463198,null,418100198,"418","100","198",1,8,102546.04734463198,12818,2014,10804,null,null,null,null,null,null,0,null,0]
["418",{"$f":"'fnd enro'!B96","v":418100276},{"$f":"'fnd enro'!C96","v":"CHRISTA MCAULIFFE"},{"$f":"'fnd enro'!D96","v":0},{"$f":"'fnd enro'!E96","v":0},{"$f":"'fnd enro'!F96","v":0},{"$f":"'fnd enro'!G96","v":0},{"$f":"'fnd enro'!H96","v":1},{"$f":"'fnd enro'!I96","v":0},{"$f":"'fnd enro'!J96","v":0},{"$f":"'fnd enro'!K96","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L96","v":0},{"$f":"'fnd enro'!M96","v":0},{"$f":"'fnd enro'!N96","v":0},{"$f":"'fnd enro'!O96","v":0},{"$f":"'fnd enro'!P96","v":1},{"$f":"'fnd enro'!R96","v":1},1.018,{"$f":"VALUE('fnd enro'!Q96)","v":2},null,{"$f":"(($D96*'fnd base rates'!C$7)\n+($E96*'fnd base rates'!C$8)\n+($F96*'fnd base rates'!C$9)\n+($G96*'fnd base rates'!C$10)\n+($H96*'fnd base rates'!C$11)\n+($I96*'fnd base rates'!C$12)\n+($J96*'fnd base rates'!C$13)\n+($K96*'fnd base rates'!C$14)\n+($M96*'fnd base rates'!C$16)\n+($N96*'fnd base rates'!C$17)\n+($O96*'fnd base rates'!C$18)\n+($P96*VLOOKUP($S96+12,rate_basefnd,3)))\n*$R96","v":653.545768082},{"$f":"(($D96*'fnd base rates'!D$7)\n+($E96*'fnd base rates'!D$8)\n+($F96*'fnd base rates'!D$9)\n+($G96*'fnd base rates'!D$10)\n+($H96*'fnd base rates'!D$11)\n+($I96*'fnd base rates'!D$12)\n+($J96*'fnd base rates'!D$13)\n+($K96*'fnd base rates'!D$14)\n+($M96*'fnd base rates'!D$16)\n+($N96*'fnd base rates'!D$17)\n+($O96*'fnd base rates'!D$18)\n+($P96*VLOOKUP($S96+12,rate_basefnd,4)))\n*$R96","v":1127.2008599999999},{"$f":"(($D96*'fnd base rates'!E$7)\n+($E96*'fnd base rates'!E$8)\n+($F96*'fnd base rates'!E$9)\n+($G96*'fnd base rates'!E$10)\n+($H96*'fnd base rates'!E$11)\n+($I96*'fnd base rates'!E$12)\n+($J96*'fnd base rates'!E$13)\n+($K96*'fnd base rates'!E$14)\n+($M96*'fnd base rates'!E$16)\n+($N96*'fnd base rates'!E$17)\n+($O96*'fnd base rates'!E$18)\n+($P96*VLOOKUP($S96+12,rate_basefnd,5)))\n*$R96","v":6609.2823648680005},{"$f":"(($D96*'fnd base rates'!F$7)\n+($E96*'fnd base rates'!F$8)\n+($F96*'fnd base rates'!F$9)\n+($G96*'fnd base rates'!F$10)\n+($H96*'fnd base rates'!F$11)\n+($I96*'fnd base rates'!F$12)\n+($J96*'fnd base rates'!F$13)\n+($K96*'fnd base rates'!F$14)\n+($M96*'fnd base rates'!F$16)\n+($N96*'fnd base rates'!F$17)\n+($O96*'fnd base rates'!F$18)\n+($P96*VLOOKUP($S96+12,rate_basefnd,6)))\n*$R96","v":1104.7951055240001},{"$f":"(($D96*'fnd base rates'!G$7)\n+($E96*'fnd base rates'!G$8)\n+($F96*'fnd base rates'!G$9)\n+($G96*'fnd base rates'!G$10)\n+($H96*'fnd base rates'!G$11)\n+($I96*'fnd base rates'!G$12)\n+($J96*'fnd base rates'!G$13)\n+($K96*'fnd base rates'!G$14)\n+($M96*'fnd base rates'!G$16)\n+($N96*'fnd base rates'!G$17)\n+($O96*'fnd base rates'!G$18)\n+($P96*VLOOKUP($S96+12,rate_basefnd,7)))\n*$R96","v":321.32649089400007},{"$f":"(($D96*'fnd base rates'!H$7)\n+($E96*'fnd base rates'!H$8)\n+($F96*'fnd base rates'!H$9)\n+($G96*'fnd base rates'!H$10)\n+($H96*'fnd base rates'!H$11)\n+($I96*'fnd base rates'!H$12)\n+($J96*'fnd base rates'!H$13)\n+($K96*'fnd base rates'!H$14)\n+($M96*'fnd base rates'!H$16)\n+($N96*'fnd base rates'!H$17)\n+($O96*'fnd base rates'!H$18)\n+($P96*VLOOKUP($S96+12,rate_basefnd,8)))","v":585.98844999999994},{"$f":"(($D96*'fnd base rates'!I$7)\n+($E96*'fnd base rates'!I$8)\n+($F96*'fnd base rates'!I$9)\n+($G96*'fnd base rates'!I$10)\n+($H96*'fnd base rates'!I$11)\n+($I96*'fnd base rates'!I$12)\n+($J96*'fnd base rates'!I$13)\n+($K96*'fnd base rates'!I$14)\n+($M96*'fnd base rates'!I$16)\n+($N96*'fnd base rates'!I$17)\n+($O96*'fnd base rates'!I$18)\n+($P96*VLOOKUP($S96+12,rate_basefnd,9)))\n*$R96","v":549.54694000000006},{"$f":"(($D96*'fnd base rates'!J$7)\n+($E96*'fnd base rates'!J$8)\n+($F96*'fnd base rates'!J$9)\n+($G96*'fnd base rates'!J$10)\n+($H96*'fnd base rates'!J$11)\n+($I96*'fnd base rates'!J$12)\n+($J96*'fnd base rates'!J$13)\n+($K96*'fnd base rates'!J$14)\n+($M96*'fnd base rates'!J$16)\n+($N96*'fnd base rates'!J$17)\n+($O96*'fnd base rates'!J$18)\n+($P96*VLOOKUP($S96+12,rate_basefnd,10)))\n*$R96","v":861.70645999999999},{"$f":"(($D96*'fnd base rates'!K$7)\n+($E96*'fnd base rates'!K$8)\n+($F96*'fnd base rates'!K$9)\n+($G96*'fnd base rates'!K$10)\n+($H96*'fnd base rates'!K$11)\n+($I96*'fnd base rates'!K$12)\n+($J96*'fnd base rates'!K$13)\n+($K96*'fnd base rates'!K$14)\n+($M96*'fnd base rates'!K$16)\n+($N96*'fnd base rates'!K$17)\n+($O96*'fnd base rates'!K$18)\n+($P96*VLOOKUP($S96+12,rate_basefnd,11)))\n*$R96","v":1303.1172896139999},{"$f":"(($D96*'fnd base rates'!L$7)\n+($E96*'fnd base rates'!L$8)\n+($F96*'fnd base rates'!L$9)\n+($G96*'fnd base rates'!L$10)\n+($H96*'fnd base rates'!L$11)\n+($I96*'fnd base rates'!L$12)\n+($J96*'fnd base rates'!L$13)\n+($K96*'fnd base rates'!L$14)\n+($M96*'fnd base rates'!L$16)\n+($N96*'fnd base rates'!L$17)\n+($O96*'fnd base rates'!L$18)\n+($P96*VLOOKUP($S96+12,rate_basefnd,12)))","v":2614.4208490000001},{"$f":"(($D96*'fnd base rates'!M$7)\n+($E96*'fnd base rates'!M$8)\n+($F96*'fnd base rates'!M$9)\n+($G96*'fnd base rates'!M$10)\n+($H96*'fnd base rates'!M$11)\n+($I96*'fnd base rates'!M$12)\n+($J96*'fnd base rates'!M$13)\n+($K96*'fnd base rates'!M$14)\n+($M96*'fnd base rates'!M$16)\n+($N96*'fnd base rates'!M$17)\n+($O96*'fnd base rates'!M$18)\n+($P96*VLOOKUP($S96+12,rate_basefnd,13)))","v":0},15730.930577982001,null,418100276,"418","100","276",1,1,15730.930577982001,15731,4927,10804,null,null,null,null,null,null,0,null,0]
["418",{"$f":"'fnd enro'!B97","v":418100308},{"$f":"'fnd enro'!C97","v":"CHRISTA MCAULIFFE"},{"$f":"'fnd enro'!D97","v":0},{"$f":"'fnd enro'!E97","v":0},{"$f":"'fnd enro'!F97","v":0},{"$f":"'fnd enro'!G97","v":0},{"$f":"'fnd enro'!H97","v":1},{"$f":"'fnd enro'!I97","v":0},{"$f":"'fnd enro'!J97","v":0},{"$f":"'fnd enro'!K97","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L97","v":0},{"$f":"'fnd enro'!M97","v":0},{"$f":"'fnd enro'!N97","v":0},{"$f":"'fnd enro'!O97","v":0},{"$f":"'fnd enro'!P97","v":0},{"$f":"'fnd enro'!R97","v":1},1.018,{"$f":"VALUE('fnd enro'!Q97)","v":10},null,{"$f":"(($D97*'fnd base rates'!C$7)\n+($E97*'fnd base rates'!C$8)\n+($F97*'fnd base rates'!C$9)\n+($G97*'fnd base rates'!C$10)\n+($H97*'fnd base rates'!C$11)\n+($I97*'fnd base rates'!C$12)\n+($J97*'fnd base rates'!C$13)\n+($K97*'fnd base rates'!C$14)\n+($M97*'fnd base rates'!C$16)\n+($N97*'fnd base rates'!C$17)\n+($O97*'fnd base rates'!C$18)\n+($P97*VLOOKUP($S97+12,rate_basefnd,3)))\n*$R97","v":593.09692808200009},{"$f":"(($D97*'fnd base rates'!D$7)\n+($E97*'fnd base rates'!D$8)\n+($F97*'fnd base rates'!D$9)\n+($G97*'fnd base rates'!D$10)\n+($H97*'fnd base rates'!D$11)\n+($I97*'fnd base rates'!D$12)\n+($J97*'fnd base rates'!D$13)\n+($K97*'fnd base rates'!D$14)\n+($M97*'fnd base rates'!D$16)\n+($N97*'fnd base rates'!D$17)\n+($O97*'fnd base rates'!D$18)\n+($P97*VLOOKUP($S97+12,rate_basefnd,4)))\n*$R97","v":840.8069200000001},{"$f":"(($D97*'fnd base rates'!E$7)\n+($E97*'fnd base rates'!E$8)\n+($F97*'fnd base rates'!E$9)\n+($G97*'fnd base rates'!E$10)\n+($H97*'fnd base rates'!E$11)\n+($I97*'fnd base rates'!E$12)\n+($J97*'fnd base rates'!E$13)\n+($K97*'fnd base rates'!E$14)\n+($M97*'fnd base rates'!E$16)\n+($N97*'fnd base rates'!E$17)\n+($O97*'fnd base rates'!E$18)\n+($P97*VLOOKUP($S97+12,rate_basefnd,5)))\n*$R97","v":3813.5591448680002},{"$f":"(($D97*'fnd base rates'!F$7)\n+($E97*'fnd base rates'!F$8)\n+($F97*'fnd base rates'!F$9)\n+($G97*'fnd base rates'!F$10)\n+($H97*'fnd base rates'!F$11)\n+($I97*'fnd base rates'!F$12)\n+($J97*'fnd base rates'!F$13)\n+($K97*'fnd base rates'!F$14)\n+($M97*'fnd base rates'!F$16)\n+($N97*'fnd base rates'!F$17)\n+($O97*'fnd base rates'!F$18)\n+($P97*VLOOKUP($S97+12,rate_basefnd,6)))\n*$R97","v":1104.7951055240001},{"$f":"(($D97*'fnd base rates'!G$7)\n+($E97*'fnd base rates'!G$8)\n+($F97*'fnd base rates'!G$9)\n+($G97*'fnd base rates'!G$10)\n+($H97*'fnd base rates'!G$11)\n+($I97*'fnd base rates'!G$12)\n+($J97*'fnd base rates'!G$13)\n+($K97*'fnd base rates'!G$14)\n+($M97*'fnd base rates'!G$16)\n+($N97*'fnd base rates'!G$17)\n+($O97*'fnd base rates'!G$18)\n+($P97*VLOOKUP($S97+12,rate_basefnd,7)))\n*$R97","v":185.68817089400002},{"$f":"(($D97*'fnd base rates'!H$7)\n+($E97*'fnd base rates'!H$8)\n+($F97*'fnd base rates'!H$9)\n+($G97*'fnd base rates'!H$10)\n+($H97*'fnd base rates'!H$11)\n+($I97*'fnd base rates'!H$12)\n+($J97*'fnd base rates'!H$13)\n+($K97*'fnd base rates'!H$14)\n+($M97*'fnd base rates'!H$16)\n+($N97*'fnd base rates'!H$17)\n+($O97*'fnd base rates'!H$18)\n+($P97*VLOOKUP($S97+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D97*'fnd base rates'!I$7)\n+($E97*'fnd base rates'!I$8)\n+($F97*'fnd base rates'!I$9)\n+($G97*'fnd base rates'!I$10)\n+($H97*'fnd base rates'!I$11)\n+($I97*'fnd base rates'!I$12)\n+($J97*'fnd base rates'!I$13)\n+($K97*'fnd base rates'!I$14)\n+($M97*'fnd base rates'!I$16)\n+($N97*'fnd base rates'!I$17)\n+($O97*'fnd base rates'!I$18)\n+($P97*VLOOKUP($S97+12,rate_basefnd,9)))\n*$R97","v":436.34534000000002},{"$f":"(($D97*'fnd base rates'!J$7)\n+($E97*'fnd base rates'!J$8)\n+($F97*'fnd base rates'!J$9)\n+($G97*'fnd base rates'!J$10)\n+($H97*'fnd base rates'!J$11)\n+($I97*'fnd base rates'!J$12)\n+($J97*'fnd base rates'!J$13)\n+($K97*'fnd base rates'!J$14)\n+($M97*'fnd base rates'!J$16)\n+($N97*'fnd base rates'!J$17)\n+($O97*'fnd base rates'!J$18)\n+($P97*VLOOKUP($S97+12,rate_basefnd,10)))\n*$R97","v":273.44498000000004},{"$f":"(($D97*'fnd base rates'!K$7)\n+($E97*'fnd base rates'!K$8)\n+($F97*'fnd base rates'!K$9)\n+($G97*'fnd base rates'!K$10)\n+($H97*'fnd base rates'!K$11)\n+($I97*'fnd base rates'!K$12)\n+($J97*'fnd base rates'!K$13)\n+($K97*'fnd base rates'!K$14)\n+($M97*'fnd base rates'!K$16)\n+($N97*'fnd base rates'!K$17)\n+($O97*'fnd base rates'!K$18)\n+($P97*VLOOKUP($S97+12,rate_basefnd,11)))\n*$R97","v":1303.1172896139999},{"$f":"(($D97*'fnd base rates'!L$7)\n+($E97*'fnd base rates'!L$8)\n+($F97*'fnd base rates'!L$9)\n+($G97*'fnd base rates'!L$10)\n+($H97*'fnd base rates'!L$11)\n+($I97*'fnd base rates'!L$12)\n+($J97*'fnd base rates'!L$13)\n+($K97*'fnd base rates'!L$14)\n+($M97*'fnd base rates'!L$16)\n+($N97*'fnd base rates'!L$17)\n+($O97*'fnd base rates'!L$18)\n+($P97*VLOOKUP($S97+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D97*'fnd base rates'!M$7)\n+($E97*'fnd base rates'!M$8)\n+($F97*'fnd base rates'!M$9)\n+($G97*'fnd base rates'!M$10)\n+($H97*'fnd base rates'!M$11)\n+($I97*'fnd base rates'!M$12)\n+($J97*'fnd base rates'!M$13)\n+($K97*'fnd base rates'!M$14)\n+($M97*'fnd base rates'!M$16)\n+($N97*'fnd base rates'!M$17)\n+($O97*'fnd base rates'!M$18)\n+($P97*VLOOKUP($S97+12,rate_basefnd,13)))","v":0},11241.903177982,null,418100308,"418","100","308",1,1,11241.903177982,11242,438,10804,null,null,null,null,null,null,0,null,0]
["418",{"$f":"'fnd enro'!B98","v":418100317},{"$f":"'fnd enro'!C98","v":"CHRISTA MCAULIFFE"},{"$f":"'fnd enro'!D98","v":0},{"$f":"'fnd enro'!E98","v":0},{"$f":"'fnd enro'!F98","v":0},{"$f":"'fnd enro'!G98","v":0},{"$f":"'fnd enro'!H98","v":1},{"$f":"'fnd enro'!I98","v":0},{"$f":"'fnd enro'!J98","v":0},{"$f":"'fnd enro'!K98","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L98","v":0},{"$f":"'fnd enro'!M98","v":0},{"$f":"'fnd enro'!N98","v":0},{"$f":"'fnd enro'!O98","v":0},{"$f":"'fnd enro'!P98","v":0},{"$f":"'fnd enro'!R98","v":1},1.018,{"$f":"VALUE('fnd enro'!Q98)","v":2},null,{"$f":"(($D98*'fnd base rates'!C$7)\n+($E98*'fnd base rates'!C$8)\n+($F98*'fnd base rates'!C$9)\n+($G98*'fnd base rates'!C$10)\n+($H98*'fnd base rates'!C$11)\n+($I98*'fnd base rates'!C$12)\n+($J98*'fnd base rates'!C$13)\n+($K98*'fnd base rates'!C$14)\n+($M98*'fnd base rates'!C$16)\n+($N98*'fnd base rates'!C$17)\n+($O98*'fnd base rates'!C$18)\n+($P98*VLOOKUP($S98+12,rate_basefnd,3)))\n*$R98","v":593.09692808200009},{"$f":"(($D98*'fnd base rates'!D$7)\n+($E98*'fnd base rates'!D$8)\n+($F98*'fnd base rates'!D$9)\n+($G98*'fnd base rates'!D$10)\n+($H98*'fnd base rates'!D$11)\n+($I98*'fnd base rates'!D$12)\n+($J98*'fnd base rates'!D$13)\n+($K98*'fnd base rates'!D$14)\n+($M98*'fnd base rates'!D$16)\n+($N98*'fnd base rates'!D$17)\n+($O98*'fnd base rates'!D$18)\n+($P98*VLOOKUP($S98+12,rate_basefnd,4)))\n*$R98","v":840.8069200000001},{"$f":"(($D98*'fnd base rates'!E$7)\n+($E98*'fnd base rates'!E$8)\n+($F98*'fnd base rates'!E$9)\n+($G98*'fnd base rates'!E$10)\n+($H98*'fnd base rates'!E$11)\n+($I98*'fnd base rates'!E$12)\n+($J98*'fnd base rates'!E$13)\n+($K98*'fnd base rates'!E$14)\n+($M98*'fnd base rates'!E$16)\n+($N98*'fnd base rates'!E$17)\n+($O98*'fnd base rates'!E$18)\n+($P98*VLOOKUP($S98+12,rate_basefnd,5)))\n*$R98","v":3813.5591448680002},{"$f":"(($D98*'fnd base rates'!F$7)\n+($E98*'fnd base rates'!F$8)\n+($F98*'fnd base rates'!F$9)\n+($G98*'fnd base rates'!F$10)\n+($H98*'fnd base rates'!F$11)\n+($I98*'fnd base rates'!F$12)\n+($J98*'fnd base rates'!F$13)\n+($K98*'fnd base rates'!F$14)\n+($M98*'fnd base rates'!F$16)\n+($N98*'fnd base rates'!F$17)\n+($O98*'fnd base rates'!F$18)\n+($P98*VLOOKUP($S98+12,rate_basefnd,6)))\n*$R98","v":1104.7951055240001},{"$f":"(($D98*'fnd base rates'!G$7)\n+($E98*'fnd base rates'!G$8)\n+($F98*'fnd base rates'!G$9)\n+($G98*'fnd base rates'!G$10)\n+($H98*'fnd base rates'!G$11)\n+($I98*'fnd base rates'!G$12)\n+($J98*'fnd base rates'!G$13)\n+($K98*'fnd base rates'!G$14)\n+($M98*'fnd base rates'!G$16)\n+($N98*'fnd base rates'!G$17)\n+($O98*'fnd base rates'!G$18)\n+($P98*VLOOKUP($S98+12,rate_basefnd,7)))\n*$R98","v":185.68817089400002},{"$f":"(($D98*'fnd base rates'!H$7)\n+($E98*'fnd base rates'!H$8)\n+($F98*'fnd base rates'!H$9)\n+($G98*'fnd base rates'!H$10)\n+($H98*'fnd base rates'!H$11)\n+($I98*'fnd base rates'!H$12)\n+($J98*'fnd base rates'!H$13)\n+($K98*'fnd base rates'!H$14)\n+($M98*'fnd base rates'!H$16)\n+($N98*'fnd base rates'!H$17)\n+($O98*'fnd base rates'!H$18)\n+($P98*VLOOKUP($S98+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D98*'fnd base rates'!I$7)\n+($E98*'fnd base rates'!I$8)\n+($F98*'fnd base rates'!I$9)\n+($G98*'fnd base rates'!I$10)\n+($H98*'fnd base rates'!I$11)\n+($I98*'fnd base rates'!I$12)\n+($J98*'fnd base rates'!I$13)\n+($K98*'fnd base rates'!I$14)\n+($M98*'fnd base rates'!I$16)\n+($N98*'fnd base rates'!I$17)\n+($O98*'fnd base rates'!I$18)\n+($P98*VLOOKUP($S98+12,rate_basefnd,9)))\n*$R98","v":436.34534000000002},{"$f":"(($D98*'fnd base rates'!J$7)\n+($E98*'fnd base rates'!J$8)\n+($F98*'fnd base rates'!J$9)\n+($G98*'fnd base rates'!J$10)\n+($H98*'fnd base rates'!J$11)\n+($I98*'fnd base rates'!J$12)\n+($J98*'fnd base rates'!J$13)\n+($K98*'fnd base rates'!J$14)\n+($M98*'fnd base rates'!J$16)\n+($N98*'fnd base rates'!J$17)\n+($O98*'fnd base rates'!J$18)\n+($P98*VLOOKUP($S98+12,rate_basefnd,10)))\n*$R98","v":273.44498000000004},{"$f":"(($D98*'fnd base rates'!K$7)\n+($E98*'fnd base rates'!K$8)\n+($F98*'fnd base rates'!K$9)\n+($G98*'fnd base rates'!K$10)\n+($H98*'fnd base rates'!K$11)\n+($I98*'fnd base rates'!K$12)\n+($J98*'fnd base rates'!K$13)\n+($K98*'fnd base rates'!K$14)\n+($M98*'fnd base rates'!K$16)\n+($N98*'fnd base rates'!K$17)\n+($O98*'fnd base rates'!K$18)\n+($P98*VLOOKUP($S98+12,rate_basefnd,11)))\n*$R98","v":1303.1172896139999},{"$f":"(($D98*'fnd base rates'!L$7)\n+($E98*'fnd base rates'!L$8)\n+($F98*'fnd base rates'!L$9)\n+($G98*'fnd base rates'!L$10)\n+($H98*'fnd base rates'!L$11)\n+($I98*'fnd base rates'!L$12)\n+($J98*'fnd base rates'!L$13)\n+($K98*'fnd base rates'!L$14)\n+($M98*'fnd base rates'!L$16)\n+($N98*'fnd base rates'!L$17)\n+($O98*'fnd base rates'!L$18)\n+($P98*VLOOKUP($S98+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D98*'fnd base rates'!M$7)\n+($E98*'fnd base rates'!M$8)\n+($F98*'fnd base rates'!M$9)\n+($G98*'fnd base rates'!M$10)\n+($H98*'fnd base rates'!M$11)\n+($I98*'fnd base rates'!M$12)\n+($J98*'fnd base rates'!M$13)\n+($K98*'fnd base rates'!M$14)\n+($M98*'fnd base rates'!M$16)\n+($N98*'fnd base rates'!M$17)\n+($O98*'fnd base rates'!M$18)\n+($P98*VLOOKUP($S98+12,rate_basefnd,13)))","v":0},11241.903177982,null,418100317,"418","100","317",1,1,11241.903177982,11242,438,10804,null,null,null,null,null,null,0,null,0]
["418",{"$f":"'fnd enro'!B99","v":418100321},{"$f":"'fnd enro'!C99","v":"CHRISTA MCAULIFFE"},{"$f":"'fnd enro'!D99","v":0},{"$f":"'fnd enro'!E99","v":0},{"$f":"'fnd enro'!F99","v":0},{"$f":"'fnd enro'!G99","v":0},{"$f":"'fnd enro'!H99","v":1},{"$f":"'fnd enro'!I99","v":0},{"$f":"'fnd enro'!J99","v":0},{"$f":"'fnd enro'!K99","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L99","v":0},{"$f":"'fnd enro'!M99","v":0},{"$f":"'fnd enro'!N99","v":0},{"$f":"'fnd enro'!O99","v":0},{"$f":"'fnd enro'!P99","v":0},{"$f":"'fnd enro'!R99","v":1},1.018,{"$f":"VALUE('fnd enro'!Q99)","v":4},null,{"$f":"(($D99*'fnd base rates'!C$7)\n+($E99*'fnd base rates'!C$8)\n+($F99*'fnd base rates'!C$9)\n+($G99*'fnd base rates'!C$10)\n+($H99*'fnd base rates'!C$11)\n+($I99*'fnd base rates'!C$12)\n+($J99*'fnd base rates'!C$13)\n+($K99*'fnd base rates'!C$14)\n+($M99*'fnd base rates'!C$16)\n+($N99*'fnd base rates'!C$17)\n+($O99*'fnd base rates'!C$18)\n+($P99*VLOOKUP($S99+12,rate_basefnd,3)))\n*$R99","v":593.09692808200009},{"$f":"(($D99*'fnd base rates'!D$7)\n+($E99*'fnd base rates'!D$8)\n+($F99*'fnd base rates'!D$9)\n+($G99*'fnd base rates'!D$10)\n+($H99*'fnd base rates'!D$11)\n+($I99*'fnd base rates'!D$12)\n+($J99*'fnd base rates'!D$13)\n+($K99*'fnd base rates'!D$14)\n+($M99*'fnd base rates'!D$16)\n+($N99*'fnd base rates'!D$17)\n+($O99*'fnd base rates'!D$18)\n+($P99*VLOOKUP($S99+12,rate_basefnd,4)))\n*$R99","v":840.8069200000001},{"$f":"(($D99*'fnd base rates'!E$7)\n+($E99*'fnd base rates'!E$8)\n+($F99*'fnd base rates'!E$9)\n+($G99*'fnd base rates'!E$10)\n+($H99*'fnd base rates'!E$11)\n+($I99*'fnd base rates'!E$12)\n+($J99*'fnd base rates'!E$13)\n+($K99*'fnd base rates'!E$14)\n+($M99*'fnd base rates'!E$16)\n+($N99*'fnd base rates'!E$17)\n+($O99*'fnd base rates'!E$18)\n+($P99*VLOOKUP($S99+12,rate_basefnd,5)))\n*$R99","v":3813.5591448680002},{"$f":"(($D99*'fnd base rates'!F$7)\n+($E99*'fnd base rates'!F$8)\n+($F99*'fnd base rates'!F$9)\n+($G99*'fnd base rates'!F$10)\n+($H99*'fnd base rates'!F$11)\n+($I99*'fnd base rates'!F$12)\n+($J99*'fnd base rates'!F$13)\n+($K99*'fnd base rates'!F$14)\n+($M99*'fnd base rates'!F$16)\n+($N99*'fnd base rates'!F$17)\n+($O99*'fnd base rates'!F$18)\n+($P99*VLOOKUP($S99+12,rate_basefnd,6)))\n*$R99","v":1104.7951055240001},{"$f":"(($D99*'fnd base rates'!G$7)\n+($E99*'fnd base rates'!G$8)\n+($F99*'fnd base rates'!G$9)\n+($G99*'fnd base rates'!G$10)\n+($H99*'fnd base rates'!G$11)\n+($I99*'fnd base rates'!G$12)\n+($J99*'fnd base rates'!G$13)\n+($K99*'fnd base rates'!G$14)\n+($M99*'fnd base rates'!G$16)\n+($N99*'fnd base rates'!G$17)\n+($O99*'fnd base rates'!G$18)\n+($P99*VLOOKUP($S99+12,rate_basefnd,7)))\n*$R99","v":185.68817089400002},{"$f":"(($D99*'fnd base rates'!H$7)\n+($E99*'fnd base rates'!H$8)\n+($F99*'fnd base rates'!H$9)\n+($G99*'fnd base rates'!H$10)\n+($H99*'fnd base rates'!H$11)\n+($I99*'fnd base rates'!H$12)\n+($J99*'fnd base rates'!H$13)\n+($K99*'fnd base rates'!H$14)\n+($M99*'fnd base rates'!H$16)\n+($N99*'fnd base rates'!H$17)\n+($O99*'fnd base rates'!H$18)\n+($P99*VLOOKUP($S99+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D99*'fnd base rates'!I$7)\n+($E99*'fnd base rates'!I$8)\n+($F99*'fnd base rates'!I$9)\n+($G99*'fnd base rates'!I$10)\n+($H99*'fnd base rates'!I$11)\n+($I99*'fnd base rates'!I$12)\n+($J99*'fnd base rates'!I$13)\n+($K99*'fnd base rates'!I$14)\n+($M99*'fnd base rates'!I$16)\n+($N99*'fnd base rates'!I$17)\n+($O99*'fnd base rates'!I$18)\n+($P99*VLOOKUP($S99+12,rate_basefnd,9)))\n*$R99","v":436.34534000000002},{"$f":"(($D99*'fnd base rates'!J$7)\n+($E99*'fnd base rates'!J$8)\n+($F99*'fnd base rates'!J$9)\n+($G99*'fnd base rates'!J$10)\n+($H99*'fnd base rates'!J$11)\n+($I99*'fnd base rates'!J$12)\n+($J99*'fnd base rates'!J$13)\n+($K99*'fnd base rates'!J$14)\n+($M99*'fnd base rates'!J$16)\n+($N99*'fnd base rates'!J$17)\n+($O99*'fnd base rates'!J$18)\n+($P99*VLOOKUP($S99+12,rate_basefnd,10)))\n*$R99","v":273.44498000000004},{"$f":"(($D99*'fnd base rates'!K$7)\n+($E99*'fnd base rates'!K$8)\n+($F99*'fnd base rates'!K$9)\n+($G99*'fnd base rates'!K$10)\n+($H99*'fnd base rates'!K$11)\n+($I99*'fnd base rates'!K$12)\n+($J99*'fnd base rates'!K$13)\n+($K99*'fnd base rates'!K$14)\n+($M99*'fnd base rates'!K$16)\n+($N99*'fnd base rates'!K$17)\n+($O99*'fnd base rates'!K$18)\n+($P99*VLOOKUP($S99+12,rate_basefnd,11)))\n*$R99","v":1303.1172896139999},{"$f":"(($D99*'fnd base rates'!L$7)\n+($E99*'fnd base rates'!L$8)\n+($F99*'fnd base rates'!L$9)\n+($G99*'fnd base rates'!L$10)\n+($H99*'fnd base rates'!L$11)\n+($I99*'fnd base rates'!L$12)\n+($J99*'fnd base rates'!L$13)\n+($K99*'fnd base rates'!L$14)\n+($M99*'fnd base rates'!L$16)\n+($N99*'fnd base rates'!L$17)\n+($O99*'fnd base rates'!L$18)\n+($P99*VLOOKUP($S99+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D99*'fnd base rates'!M$7)\n+($E99*'fnd base rates'!M$8)\n+($F99*'fnd base rates'!M$9)\n+($G99*'fnd base rates'!M$10)\n+($H99*'fnd base rates'!M$11)\n+($I99*'fnd base rates'!M$12)\n+($J99*'fnd base rates'!M$13)\n+($K99*'fnd base rates'!M$14)\n+($M99*'fnd base rates'!M$16)\n+($N99*'fnd base rates'!M$17)\n+($O99*'fnd base rates'!M$18)\n+($P99*VLOOKUP($S99+12,rate_basefnd,13)))","v":0},11241.903177982,null,418100321,"418","100","321",1,1,11241.903177982,11242,438,10804,null,null,null,null,null,null,0,null,0]
["418",{"$f":"'fnd enro'!B100","v":418100690},{"$f":"'fnd enro'!C100","v":"CHRISTA MCAULIFFE"},{"$f":"'fnd enro'!D100","v":0},{"$f":"'fnd enro'!E100","v":0},{"$f":"'fnd enro'!F100","v":0},{"$f":"'fnd enro'!G100","v":0},{"$f":"'fnd enro'!H100","v":2},{"$f":"'fnd enro'!I100","v":0},{"$f":"'fnd enro'!J100","v":0},{"$f":"'fnd enro'!K100","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L100","v":0},{"$f":"'fnd enro'!M100","v":0},{"$f":"'fnd enro'!N100","v":0},{"$f":"'fnd enro'!O100","v":0},{"$f":"'fnd enro'!P100","v":0},{"$f":"'fnd enro'!R100","v":2},1.018,{"$f":"VALUE('fnd enro'!Q100)","v":4},null,{"$f":"(($D100*'fnd base rates'!C$7)\n+($E100*'fnd base rates'!C$8)\n+($F100*'fnd base rates'!C$9)\n+($G100*'fnd base rates'!C$10)\n+($H100*'fnd base rates'!C$11)\n+($I100*'fnd base rates'!C$12)\n+($J100*'fnd base rates'!C$13)\n+($K100*'fnd base rates'!C$14)\n+($M100*'fnd base rates'!C$16)\n+($N100*'fnd base rates'!C$17)\n+($O100*'fnd base rates'!C$18)\n+($P100*VLOOKUP($S100+12,rate_basefnd,3)))\n*$R100","v":1185.8725580580001},{"$f":"(($D100*'fnd base rates'!D$7)\n+($E100*'fnd base rates'!D$8)\n+($F100*'fnd base rates'!D$9)\n+($G100*'fnd base rates'!D$10)\n+($H100*'fnd base rates'!D$11)\n+($I100*'fnd base rates'!D$12)\n+($J100*'fnd base rates'!D$13)\n+($K100*'fnd base rates'!D$14)\n+($M100*'fnd base rates'!D$16)\n+($N100*'fnd base rates'!D$17)\n+($O100*'fnd base rates'!D$18)\n+($P100*VLOOKUP($S100+12,rate_basefnd,4)))\n*$R100","v":1681.6138400000002},{"$f":"(($D100*'fnd base rates'!E$7)\n+($E100*'fnd base rates'!E$8)\n+($F100*'fnd base rates'!E$9)\n+($G100*'fnd base rates'!E$10)\n+($H100*'fnd base rates'!E$11)\n+($I100*'fnd base rates'!E$12)\n+($J100*'fnd base rates'!E$13)\n+($K100*'fnd base rates'!E$14)\n+($M100*'fnd base rates'!E$16)\n+($N100*'fnd base rates'!E$17)\n+($O100*'fnd base rates'!E$18)\n+($P100*VLOOKUP($S100+12,rate_basefnd,5)))\n*$R100","v":7626.0580854920008},{"$f":"(($D100*'fnd base rates'!F$7)\n+($E100*'fnd base rates'!F$8)\n+($F100*'fnd base rates'!F$9)\n+($G100*'fnd base rates'!F$10)\n+($H100*'fnd base rates'!F$11)\n+($I100*'fnd base rates'!F$12)\n+($J100*'fnd base rates'!F$13)\n+($K100*'fnd base rates'!F$14)\n+($M100*'fnd base rates'!F$16)\n+($N100*'fnd base rates'!F$17)\n+($O100*'fnd base rates'!F$18)\n+($P100*VLOOKUP($S100+12,rate_basefnd,6)))\n*$R100","v":2208.6003139560003},{"$f":"(($D100*'fnd base rates'!G$7)\n+($E100*'fnd base rates'!G$8)\n+($F100*'fnd base rates'!G$9)\n+($G100*'fnd base rates'!G$10)\n+($H100*'fnd base rates'!G$11)\n+($I100*'fnd base rates'!G$12)\n+($J100*'fnd base rates'!G$13)\n+($K100*'fnd base rates'!G$14)\n+($M100*'fnd base rates'!G$16)\n+($N100*'fnd base rates'!G$17)\n+($O100*'fnd base rates'!G$18)\n+($P100*VLOOKUP($S100+12,rate_basefnd,7)))\n*$R100","v":371.32519848599998},{"$f":"(($D100*'fnd base rates'!H$7)\n+($E100*'fnd base rates'!H$8)\n+($F100*'fnd base rates'!H$9)\n+($G100*'fnd base rates'!H$10)\n+($H100*'fnd base rates'!H$11)\n+($I100*'fnd base rates'!H$12)\n+($J100*'fnd base rates'!H$13)\n+($K100*'fnd base rates'!H$14)\n+($M100*'fnd base rates'!H$16)\n+($N100*'fnd base rates'!H$17)\n+($O100*'fnd base rates'!H$18)\n+($P100*VLOOKUP($S100+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D100*'fnd base rates'!I$7)\n+($E100*'fnd base rates'!I$8)\n+($F100*'fnd base rates'!I$9)\n+($G100*'fnd base rates'!I$10)\n+($H100*'fnd base rates'!I$11)\n+($I100*'fnd base rates'!I$12)\n+($J100*'fnd base rates'!I$13)\n+($K100*'fnd base rates'!I$14)\n+($M100*'fnd base rates'!I$16)\n+($N100*'fnd base rates'!I$17)\n+($O100*'fnd base rates'!I$18)\n+($P100*VLOOKUP($S100+12,rate_basefnd,9)))\n*$R100","v":872.69068000000004},{"$f":"(($D100*'fnd base rates'!J$7)\n+($E100*'fnd base rates'!J$8)\n+($F100*'fnd base rates'!J$9)\n+($G100*'fnd base rates'!J$10)\n+($H100*'fnd base rates'!J$11)\n+($I100*'fnd base rates'!J$12)\n+($J100*'fnd base rates'!J$13)\n+($K100*'fnd base rates'!J$14)\n+($M100*'fnd base rates'!J$16)\n+($N100*'fnd base rates'!J$17)\n+($O100*'fnd base rates'!J$18)\n+($P100*VLOOKUP($S100+12,rate_basefnd,10)))\n*$R100","v":546.88996000000009},{"$f":"(($D100*'fnd base rates'!K$7)\n+($E100*'fnd base rates'!K$8)\n+($F100*'fnd base rates'!K$9)\n+($G100*'fnd base rates'!K$10)\n+($H100*'fnd base rates'!K$11)\n+($I100*'fnd base rates'!K$12)\n+($J100*'fnd base rates'!K$13)\n+($K100*'fnd base rates'!K$14)\n+($M100*'fnd base rates'!K$16)\n+($N100*'fnd base rates'!K$17)\n+($O100*'fnd base rates'!K$18)\n+($P100*VLOOKUP($S100+12,rate_basefnd,11)))\n*$R100","v":2605.875674166},{"$f":"(($D100*'fnd base rates'!L$7)\n+($E100*'fnd base rates'!L$8)\n+($F100*'fnd base rates'!L$9)\n+($G100*'fnd base rates'!L$10)\n+($H100*'fnd base rates'!L$11)\n+($I100*'fnd base rates'!L$12)\n+($J100*'fnd base rates'!L$13)\n+($K100*'fnd base rates'!L$14)\n+($M100*'fnd base rates'!L$16)\n+($N100*'fnd base rates'!L$17)\n+($O100*'fnd base rates'!L$18)\n+($P100*VLOOKUP($S100+12,rate_basefnd,12)))","v":4250.5463810000001},{"$f":"(($D100*'fnd base rates'!M$7)\n+($E100*'fnd base rates'!M$8)\n+($F100*'fnd base rates'!M$9)\n+($G100*'fnd base rates'!M$10)\n+($H100*'fnd base rates'!M$11)\n+($I100*'fnd base rates'!M$12)\n+($J100*'fnd base rates'!M$13)\n+($K100*'fnd base rates'!M$14)\n+($M100*'fnd base rates'!M$16)\n+($N100*'fnd base rates'!M$17)\n+($O100*'fnd base rates'!M$18)\n+($P100*VLOOKUP($S100+12,rate_basefnd,13)))","v":0},22480.545741158003,null,418100690,"418","100","690",1,2,22480.545741158003,11240,-3543,14783,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B101","v":420049010},{"$f":"'fnd enro'!C101","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D101","v":2},{"$f":"'fnd enro'!E101","v":0},{"$f":"'fnd enro'!F101","v":0},{"$f":"'fnd enro'!G101","v":6},{"$f":"'fnd enro'!H101","v":1},{"$f":"'fnd enro'!I101","v":0},{"$f":"'fnd enro'!J101","v":0},{"$f":"'fnd enro'!K101","v":0.27760000000000001},{"$f":"'fnd enro'!L101","v":0},{"$f":"'fnd enro'!M101","v":0},{"$f":"'fnd enro'!N101","v":1},{"$f":"'fnd enro'!O101","v":0},{"$f":"'fnd enro'!P101","v":5},{"$f":"'fnd enro'!R101","v":8},1.111,{"$f":"VALUE('fnd enro'!Q101)","v":3},null,{"$f":"(($D101*'fnd base rates'!C$7)\n+($E101*'fnd base rates'!C$8)\n+($F101*'fnd base rates'!C$9)\n+($G101*'fnd base rates'!C$10)\n+($H101*'fnd base rates'!C$11)\n+($I101*'fnd base rates'!C$12)\n+($J101*'fnd base rates'!C$13)\n+($K101*'fnd base rates'!C$14)\n+($M101*'fnd base rates'!C$16)\n+($N101*'fnd base rates'!C$17)\n+($O101*'fnd base rates'!C$18)\n+($P101*VLOOKUP($S101+12,rate_basefnd,3)))\n*$R101","v":5521.3842419120001},{"$f":"(($D101*'fnd base rates'!D$7)\n+($E101*'fnd base rates'!D$8)\n+($F101*'fnd base rates'!D$9)\n+($G101*'fnd base rates'!D$10)\n+($H101*'fnd base rates'!D$11)\n+($I101*'fnd base rates'!D$12)\n+($J101*'fnd base rates'!D$13)\n+($K101*'fnd base rates'!D$14)\n+($M101*'fnd base rates'!D$16)\n+($N101*'fnd base rates'!D$17)\n+($O101*'fnd base rates'!D$18)\n+($P101*VLOOKUP($S101+12,rate_basefnd,4)))\n*$R101","v":9222.4443299999984},{"$f":"(($D101*'fnd base rates'!E$7)\n+($E101*'fnd base rates'!E$8)\n+($F101*'fnd base rates'!E$9)\n+($G101*'fnd base rates'!E$10)\n+($H101*'fnd base rates'!E$11)\n+($I101*'fnd base rates'!E$12)\n+($J101*'fnd base rates'!E$13)\n+($K101*'fnd base rates'!E$14)\n+($M101*'fnd base rates'!E$16)\n+($N101*'fnd base rates'!E$17)\n+($O101*'fnd base rates'!E$18)\n+($P101*VLOOKUP($S101+12,rate_basefnd,5)))\n*$R101","v":54072.522660287992},{"$f":"(($D101*'fnd base rates'!F$7)\n+($E101*'fnd base rates'!F$8)\n+($F101*'fnd base rates'!F$9)\n+($G101*'fnd base rates'!F$10)\n+($H101*'fnd base rates'!F$11)\n+($I101*'fnd base rates'!F$12)\n+($J101*'fnd base rates'!F$13)\n+($K101*'fnd base rates'!F$14)\n+($M101*'fnd base rates'!F$16)\n+($N101*'fnd base rates'!F$17)\n+($O101*'fnd base rates'!F$18)\n+($P101*VLOOKUP($S101+12,rate_basefnd,6)))\n*$R101","v":11569.227121584001},{"$f":"(($D101*'fnd base rates'!G$7)\n+($E101*'fnd base rates'!G$8)\n+($F101*'fnd base rates'!G$9)\n+($G101*'fnd base rates'!G$10)\n+($H101*'fnd base rates'!G$11)\n+($I101*'fnd base rates'!G$12)\n+($J101*'fnd base rates'!G$13)\n+($K101*'fnd base rates'!G$14)\n+($M101*'fnd base rates'!G$16)\n+($N101*'fnd base rates'!G$17)\n+($O101*'fnd base rates'!G$18)\n+($P101*VLOOKUP($S101+12,rate_basefnd,7)))\n*$R101","v":2347.0357885039998},{"$f":"(($D101*'fnd base rates'!H$7)\n+($E101*'fnd base rates'!H$8)\n+($F101*'fnd base rates'!H$9)\n+($G101*'fnd base rates'!H$10)\n+($H101*'fnd base rates'!H$11)\n+($I101*'fnd base rates'!H$12)\n+($J101*'fnd base rates'!H$13)\n+($K101*'fnd base rates'!H$14)\n+($M101*'fnd base rates'!H$16)\n+($N101*'fnd base rates'!H$17)\n+($O101*'fnd base rates'!H$18)\n+($P101*VLOOKUP($S101+12,rate_basefnd,8)))","v":4768.1575999999995},{"$f":"(($D101*'fnd base rates'!I$7)\n+($E101*'fnd base rates'!I$8)\n+($F101*'fnd base rates'!I$9)\n+($G101*'fnd base rates'!I$10)\n+($H101*'fnd base rates'!I$11)\n+($I101*'fnd base rates'!I$12)\n+($J101*'fnd base rates'!I$13)\n+($K101*'fnd base rates'!I$14)\n+($M101*'fnd base rates'!I$16)\n+($N101*'fnd base rates'!I$17)\n+($O101*'fnd base rates'!I$18)\n+($P101*VLOOKUP($S101+12,rate_basefnd,9)))\n*$R101","v":4443.0667600000006},{"$f":"(($D101*'fnd base rates'!J$7)\n+($E101*'fnd base rates'!J$8)\n+($F101*'fnd base rates'!J$9)\n+($G101*'fnd base rates'!J$10)\n+($H101*'fnd base rates'!J$11)\n+($I101*'fnd base rates'!J$12)\n+($J101*'fnd base rates'!J$13)\n+($K101*'fnd base rates'!J$14)\n+($M101*'fnd base rates'!J$16)\n+($N101*'fnd base rates'!J$17)\n+($O101*'fnd base rates'!J$18)\n+($P101*VLOOKUP($S101+12,rate_basefnd,10)))\n*$R101","v":4923.3742799999991},{"$f":"(($D101*'fnd base rates'!K$7)\n+($E101*'fnd base rates'!K$8)\n+($F101*'fnd base rates'!K$9)\n+($G101*'fnd base rates'!K$10)\n+($H101*'fnd base rates'!K$11)\n+($I101*'fnd base rates'!K$12)\n+($J101*'fnd base rates'!K$13)\n+($K101*'fnd base rates'!K$14)\n+($M101*'fnd base rates'!K$16)\n+($N101*'fnd base rates'!K$17)\n+($O101*'fnd base rates'!K$18)\n+($P101*VLOOKUP($S101+12,rate_basefnd,11)))\n*$R101","v":10943.020904023999},{"$f":"(($D101*'fnd base rates'!L$7)\n+($E101*'fnd base rates'!L$8)\n+($F101*'fnd base rates'!L$9)\n+($G101*'fnd base rates'!L$10)\n+($H101*'fnd base rates'!L$11)\n+($I101*'fnd base rates'!L$12)\n+($J101*'fnd base rates'!L$13)\n+($K101*'fnd base rates'!L$14)\n+($M101*'fnd base rates'!L$16)\n+($N101*'fnd base rates'!L$17)\n+($O101*'fnd base rates'!L$18)\n+($P101*VLOOKUP($S101+12,rate_basefnd,12)))","v":18828.589992000001},{"$f":"(($D101*'fnd base rates'!M$7)\n+($E101*'fnd base rates'!M$8)\n+($F101*'fnd base rates'!M$9)\n+($G101*'fnd base rates'!M$10)\n+($H101*'fnd base rates'!M$11)\n+($I101*'fnd base rates'!M$12)\n+($J101*'fnd base rates'!M$13)\n+($K101*'fnd base rates'!M$14)\n+($M101*'fnd base rates'!M$16)\n+($N101*'fnd base rates'!M$17)\n+($O101*'fnd base rates'!M$18)\n+($P101*VLOOKUP($S101+12,rate_basefnd,13)))","v":0},126638.82367831201,null,420049010,"420","049","010",1,8,126638.82367831201,15830,5026,10804,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B102","v":420049016},{"$f":"'fnd enro'!C102","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D102","v":1},{"$f":"'fnd enro'!E102","v":0},{"$f":"'fnd enro'!F102","v":0},{"$f":"'fnd enro'!G102","v":1},{"$f":"'fnd enro'!H102","v":0},{"$f":"'fnd enro'!I102","v":0},{"$f":"'fnd enro'!J102","v":0},{"$f":"'fnd enro'!K102","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L102","v":0},{"$f":"'fnd enro'!M102","v":0},{"$f":"'fnd enro'!N102","v":0},{"$f":"'fnd enro'!O102","v":0},{"$f":"'fnd enro'!P102","v":2},{"$f":"'fnd enro'!R102","v":2},1.111,{"$f":"VALUE('fnd enro'!Q102)","v":8},null,{"$f":"(($D102*'fnd base rates'!C$7)\n+($E102*'fnd base rates'!C$8)\n+($F102*'fnd base rates'!C$9)\n+($G102*'fnd base rates'!C$10)\n+($H102*'fnd base rates'!C$11)\n+($I102*'fnd base rates'!C$12)\n+($J102*'fnd base rates'!C$13)\n+($K102*'fnd base rates'!C$14)\n+($M102*'fnd base rates'!C$16)\n+($N102*'fnd base rates'!C$17)\n+($O102*'fnd base rates'!C$18)\n+($P102*VLOOKUP($S102+12,rate_basefnd,3)))\n*$R102","v":1102.5452333389999},{"$f":"(($D102*'fnd base rates'!D$7)\n+($E102*'fnd base rates'!D$8)\n+($F102*'fnd base rates'!D$9)\n+($G102*'fnd base rates'!D$10)\n+($H102*'fnd base rates'!D$11)\n+($I102*'fnd base rates'!D$12)\n+($J102*'fnd base rates'!D$13)\n+($K102*'fnd base rates'!D$14)\n+($M102*'fnd base rates'!D$16)\n+($N102*'fnd base rates'!D$17)\n+($O102*'fnd base rates'!D$18)\n+($P102*VLOOKUP($S102+12,rate_basefnd,4)))\n*$R102","v":2329.7669999999998},{"$f":"(($D102*'fnd base rates'!E$7)\n+($E102*'fnd base rates'!E$8)\n+($F102*'fnd base rates'!E$9)\n+($G102*'fnd base rates'!E$10)\n+($H102*'fnd base rates'!E$11)\n+($I102*'fnd base rates'!E$12)\n+($J102*'fnd base rates'!E$13)\n+($K102*'fnd base rates'!E$14)\n+($M102*'fnd base rates'!E$16)\n+($N102*'fnd base rates'!E$17)\n+($O102*'fnd base rates'!E$18)\n+($P102*VLOOKUP($S102+12,rate_basefnd,5)))\n*$R102","v":16077.090825686},{"$f":"(($D102*'fnd base rates'!F$7)\n+($E102*'fnd base rates'!F$8)\n+($F102*'fnd base rates'!F$9)\n+($G102*'fnd base rates'!F$10)\n+($H102*'fnd base rates'!F$11)\n+($I102*'fnd base rates'!F$12)\n+($J102*'fnd base rates'!F$13)\n+($K102*'fnd base rates'!F$14)\n+($M102*'fnd base rates'!F$16)\n+($N102*'fnd base rates'!F$17)\n+($O102*'fnd base rates'!F$18)\n+($P102*VLOOKUP($S102+12,rate_basefnd,6)))\n*$R102","v":2047.595684398},{"$f":"(($D102*'fnd base rates'!G$7)\n+($E102*'fnd base rates'!G$8)\n+($F102*'fnd base rates'!G$9)\n+($G102*'fnd base rates'!G$10)\n+($H102*'fnd base rates'!G$11)\n+($I102*'fnd base rates'!G$12)\n+($J102*'fnd base rates'!G$13)\n+($K102*'fnd base rates'!G$14)\n+($M102*'fnd base rates'!G$16)\n+($N102*'fnd base rates'!G$17)\n+($O102*'fnd base rates'!G$18)\n+($P102*VLOOKUP($S102+12,rate_basefnd,7)))\n*$R102","v":723.388635013},{"$f":"(($D102*'fnd base rates'!H$7)\n+($E102*'fnd base rates'!H$8)\n+($F102*'fnd base rates'!H$9)\n+($G102*'fnd base rates'!H$10)\n+($H102*'fnd base rates'!H$11)\n+($I102*'fnd base rates'!H$12)\n+($J102*'fnd base rates'!H$13)\n+($K102*'fnd base rates'!H$14)\n+($M102*'fnd base rates'!H$16)\n+($N102*'fnd base rates'!H$17)\n+($O102*'fnd base rates'!H$18)\n+($P102*VLOOKUP($S102+12,rate_basefnd,8)))","v":901.9384500000001},{"$f":"(($D102*'fnd base rates'!I$7)\n+($E102*'fnd base rates'!I$8)\n+($F102*'fnd base rates'!I$9)\n+($G102*'fnd base rates'!I$10)\n+($H102*'fnd base rates'!I$11)\n+($I102*'fnd base rates'!I$12)\n+($J102*'fnd base rates'!I$13)\n+($K102*'fnd base rates'!I$14)\n+($M102*'fnd base rates'!I$16)\n+($N102*'fnd base rates'!I$17)\n+($O102*'fnd base rates'!I$18)\n+($P102*VLOOKUP($S102+12,rate_basefnd,9)))\n*$R102","v":1065.8045199999999},{"$f":"(($D102*'fnd base rates'!J$7)\n+($E102*'fnd base rates'!J$8)\n+($F102*'fnd base rates'!J$9)\n+($G102*'fnd base rates'!J$10)\n+($H102*'fnd base rates'!J$11)\n+($I102*'fnd base rates'!J$12)\n+($J102*'fnd base rates'!J$13)\n+($K102*'fnd base rates'!J$14)\n+($M102*'fnd base rates'!J$16)\n+($N102*'fnd base rates'!J$17)\n+($O102*'fnd base rates'!J$18)\n+($P102*VLOOKUP($S102+12,rate_basefnd,10)))\n*$R102","v":2201.7686899999999},{"$f":"(($D102*'fnd base rates'!K$7)\n+($E102*'fnd base rates'!K$8)\n+($F102*'fnd base rates'!K$9)\n+($G102*'fnd base rates'!K$10)\n+($H102*'fnd base rates'!K$11)\n+($I102*'fnd base rates'!K$12)\n+($J102*'fnd base rates'!K$13)\n+($K102*'fnd base rates'!K$14)\n+($M102*'fnd base rates'!K$16)\n+($N102*'fnd base rates'!K$17)\n+($O102*'fnd base rates'!K$18)\n+($P102*VLOOKUP($S102+12,rate_basefnd,11)))\n*$R102","v":1908.0713104530003},{"$f":"(($D102*'fnd base rates'!L$7)\n+($E102*'fnd base rates'!L$8)\n+($F102*'fnd base rates'!L$9)\n+($G102*'fnd base rates'!L$10)\n+($H102*'fnd base rates'!L$11)\n+($I102*'fnd base rates'!L$12)\n+($J102*'fnd base rates'!L$13)\n+($K102*'fnd base rates'!L$14)\n+($M102*'fnd base rates'!L$16)\n+($N102*'fnd base rates'!L$17)\n+($O102*'fnd base rates'!L$18)\n+($P102*VLOOKUP($S102+12,rate_basefnd,12)))","v":4391.1608489999999},{"$f":"(($D102*'fnd base rates'!M$7)\n+($E102*'fnd base rates'!M$8)\n+($F102*'fnd base rates'!M$9)\n+($G102*'fnd base rates'!M$10)\n+($H102*'fnd base rates'!M$11)\n+($I102*'fnd base rates'!M$12)\n+($J102*'fnd base rates'!M$13)\n+($K102*'fnd base rates'!M$14)\n+($M102*'fnd base rates'!M$16)\n+($N102*'fnd base rates'!M$17)\n+($O102*'fnd base rates'!M$18)\n+($P102*VLOOKUP($S102+12,rate_basefnd,13)))","v":0},32749.131197889004,null,420049016,"420","049","016",1,2,32749.131197889004,16375,-3137,19512,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B103","v":420049026},{"$f":"'fnd enro'!C103","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D103","v":0},{"$f":"'fnd enro'!E103","v":0},{"$f":"'fnd enro'!F103","v":0},{"$f":"'fnd enro'!G103","v":1},{"$f":"'fnd enro'!H103","v":0},{"$f":"'fnd enro'!I103","v":0},{"$f":"'fnd enro'!J103","v":0},{"$f":"'fnd enro'!K103","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L103","v":0},{"$f":"'fnd enro'!M103","v":0},{"$f":"'fnd enro'!N103","v":0},{"$f":"'fnd enro'!O103","v":0},{"$f":"'fnd enro'!P103","v":0},{"$f":"'fnd enro'!R103","v":1},1.111,{"$f":"VALUE('fnd enro'!Q103)","v":3},null,{"$f":"(($D103*'fnd base rates'!C$7)\n+($E103*'fnd base rates'!C$8)\n+($F103*'fnd base rates'!C$9)\n+($G103*'fnd base rates'!C$10)\n+($H103*'fnd base rates'!C$11)\n+($I103*'fnd base rates'!C$12)\n+($J103*'fnd base rates'!C$13)\n+($K103*'fnd base rates'!C$14)\n+($M103*'fnd base rates'!C$16)\n+($N103*'fnd base rates'!C$17)\n+($O103*'fnd base rates'!C$18)\n+($P103*VLOOKUP($S103+12,rate_basefnd,3)))\n*$R103","v":647.27965333899999},{"$f":"(($D103*'fnd base rates'!D$7)\n+($E103*'fnd base rates'!D$8)\n+($F103*'fnd base rates'!D$9)\n+($G103*'fnd base rates'!D$10)\n+($H103*'fnd base rates'!D$11)\n+($I103*'fnd base rates'!D$12)\n+($J103*'fnd base rates'!D$13)\n+($K103*'fnd base rates'!D$14)\n+($M103*'fnd base rates'!D$16)\n+($N103*'fnd base rates'!D$17)\n+($O103*'fnd base rates'!D$18)\n+($P103*VLOOKUP($S103+12,rate_basefnd,4)))\n*$R103","v":917.61934000000008},{"$f":"(($D103*'fnd base rates'!E$7)\n+($E103*'fnd base rates'!E$8)\n+($F103*'fnd base rates'!E$9)\n+($G103*'fnd base rates'!E$10)\n+($H103*'fnd base rates'!E$11)\n+($I103*'fnd base rates'!E$12)\n+($J103*'fnd base rates'!E$13)\n+($K103*'fnd base rates'!E$14)\n+($M103*'fnd base rates'!E$16)\n+($N103*'fnd base rates'!E$17)\n+($O103*'fnd base rates'!E$18)\n+($P103*VLOOKUP($S103+12,rate_basefnd,5)))\n*$R103","v":4666.8319656859994},{"$f":"(($D103*'fnd base rates'!F$7)\n+($E103*'fnd base rates'!F$8)\n+($F103*'fnd base rates'!F$9)\n+($G103*'fnd base rates'!F$10)\n+($H103*'fnd base rates'!F$11)\n+($I103*'fnd base rates'!F$12)\n+($J103*'fnd base rates'!F$13)\n+($K103*'fnd base rates'!F$14)\n+($M103*'fnd base rates'!F$16)\n+($N103*'fnd base rates'!F$17)\n+($O103*'fnd base rates'!F$18)\n+($P103*VLOOKUP($S103+12,rate_basefnd,6)))\n*$R103","v":1508.0385343979999},{"$f":"(($D103*'fnd base rates'!G$7)\n+($E103*'fnd base rates'!G$8)\n+($F103*'fnd base rates'!G$9)\n+($G103*'fnd base rates'!G$10)\n+($H103*'fnd base rates'!G$11)\n+($I103*'fnd base rates'!G$12)\n+($J103*'fnd base rates'!G$13)\n+($K103*'fnd base rates'!G$14)\n+($M103*'fnd base rates'!G$16)\n+($N103*'fnd base rates'!G$17)\n+($O103*'fnd base rates'!G$18)\n+($P103*VLOOKUP($S103+12,rate_basefnd,7)))\n*$R103","v":188.675445013},{"$f":"(($D103*'fnd base rates'!H$7)\n+($E103*'fnd base rates'!H$8)\n+($F103*'fnd base rates'!H$9)\n+($G103*'fnd base rates'!H$10)\n+($H103*'fnd base rates'!H$11)\n+($I103*'fnd base rates'!H$12)\n+($J103*'fnd base rates'!H$13)\n+($K103*'fnd base rates'!H$14)\n+($M103*'fnd base rates'!H$16)\n+($N103*'fnd base rates'!H$17)\n+($O103*'fnd base rates'!H$18)\n+($P103*VLOOKUP($S103+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D103*'fnd base rates'!I$7)\n+($E103*'fnd base rates'!I$8)\n+($F103*'fnd base rates'!I$9)\n+($G103*'fnd base rates'!I$10)\n+($H103*'fnd base rates'!I$11)\n+($I103*'fnd base rates'!I$12)\n+($J103*'fnd base rates'!I$13)\n+($K103*'fnd base rates'!I$14)\n+($M103*'fnd base rates'!I$16)\n+($N103*'fnd base rates'!I$17)\n+($O103*'fnd base rates'!I$18)\n+($P103*VLOOKUP($S103+12,rate_basefnd,9)))\n*$R103","v":459.30962},{"$f":"(($D103*'fnd base rates'!J$7)\n+($E103*'fnd base rates'!J$8)\n+($F103*'fnd base rates'!J$9)\n+($G103*'fnd base rates'!J$10)\n+($H103*'fnd base rates'!J$11)\n+($I103*'fnd base rates'!J$12)\n+($J103*'fnd base rates'!J$13)\n+($K103*'fnd base rates'!J$14)\n+($M103*'fnd base rates'!J$16)\n+($N103*'fnd base rates'!J$17)\n+($O103*'fnd base rates'!J$18)\n+($P103*VLOOKUP($S103+12,rate_basefnd,10)))\n*$R103","v":182.68173000000002},{"$f":"(($D103*'fnd base rates'!K$7)\n+($E103*'fnd base rates'!K$8)\n+($F103*'fnd base rates'!K$9)\n+($G103*'fnd base rates'!K$10)\n+($H103*'fnd base rates'!K$11)\n+($I103*'fnd base rates'!K$12)\n+($J103*'fnd base rates'!K$13)\n+($K103*'fnd base rates'!K$14)\n+($M103*'fnd base rates'!K$16)\n+($N103*'fnd base rates'!K$17)\n+($O103*'fnd base rates'!K$18)\n+($P103*VLOOKUP($S103+12,rate_basefnd,11)))\n*$R103","v":1323.874180453},{"$f":"(($D103*'fnd base rates'!L$7)\n+($E103*'fnd base rates'!L$8)\n+($F103*'fnd base rates'!L$9)\n+($G103*'fnd base rates'!L$10)\n+($H103*'fnd base rates'!L$11)\n+($I103*'fnd base rates'!L$12)\n+($J103*'fnd base rates'!L$13)\n+($K103*'fnd base rates'!L$14)\n+($M103*'fnd base rates'!L$16)\n+($N103*'fnd base rates'!L$17)\n+($O103*'fnd base rates'!L$18)\n+($P103*VLOOKUP($S103+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D103*'fnd base rates'!M$7)\n+($E103*'fnd base rates'!M$8)\n+($F103*'fnd base rates'!M$9)\n+($G103*'fnd base rates'!M$10)\n+($H103*'fnd base rates'!M$11)\n+($I103*'fnd base rates'!M$12)\n+($J103*'fnd base rates'!M$13)\n+($K103*'fnd base rates'!M$14)\n+($M103*'fnd base rates'!M$16)\n+($N103*'fnd base rates'!M$17)\n+($O103*'fnd base rates'!M$18)\n+($P103*VLOOKUP($S103+12,rate_basefnd,13)))","v":0},12450.709767889,null,420049026,"420","049","026",1,1,12450.709767889,12451,-7373,19824,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B104","v":420049031},{"$f":"'fnd enro'!C104","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D104","v":0},{"$f":"'fnd enro'!E104","v":0},{"$f":"'fnd enro'!F104","v":0},{"$f":"'fnd enro'!G104","v":1},{"$f":"'fnd enro'!H104","v":0},{"$f":"'fnd enro'!I104","v":0},{"$f":"'fnd enro'!J104","v":0},{"$f":"'fnd enro'!K104","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L104","v":0},{"$f":"'fnd enro'!M104","v":0},{"$f":"'fnd enro'!N104","v":0},{"$f":"'fnd enro'!O104","v":0},{"$f":"'fnd enro'!P104","v":0},{"$f":"'fnd enro'!R104","v":1},1.111,{"$f":"VALUE('fnd enro'!Q104)","v":5},null,{"$f":"(($D104*'fnd base rates'!C$7)\n+($E104*'fnd base rates'!C$8)\n+($F104*'fnd base rates'!C$9)\n+($G104*'fnd base rates'!C$10)\n+($H104*'fnd base rates'!C$11)\n+($I104*'fnd base rates'!C$12)\n+($J104*'fnd base rates'!C$13)\n+($K104*'fnd base rates'!C$14)\n+($M104*'fnd base rates'!C$16)\n+($N104*'fnd base rates'!C$17)\n+($O104*'fnd base rates'!C$18)\n+($P104*VLOOKUP($S104+12,rate_basefnd,3)))\n*$R104","v":647.27965333899999},{"$f":"(($D104*'fnd base rates'!D$7)\n+($E104*'fnd base rates'!D$8)\n+($F104*'fnd base rates'!D$9)\n+($G104*'fnd base rates'!D$10)\n+($H104*'fnd base rates'!D$11)\n+($I104*'fnd base rates'!D$12)\n+($J104*'fnd base rates'!D$13)\n+($K104*'fnd base rates'!D$14)\n+($M104*'fnd base rates'!D$16)\n+($N104*'fnd base rates'!D$17)\n+($O104*'fnd base rates'!D$18)\n+($P104*VLOOKUP($S104+12,rate_basefnd,4)))\n*$R104","v":917.61934000000008},{"$f":"(($D104*'fnd base rates'!E$7)\n+($E104*'fnd base rates'!E$8)\n+($F104*'fnd base rates'!E$9)\n+($G104*'fnd base rates'!E$10)\n+($H104*'fnd base rates'!E$11)\n+($I104*'fnd base rates'!E$12)\n+($J104*'fnd base rates'!E$13)\n+($K104*'fnd base rates'!E$14)\n+($M104*'fnd base rates'!E$16)\n+($N104*'fnd base rates'!E$17)\n+($O104*'fnd base rates'!E$18)\n+($P104*VLOOKUP($S104+12,rate_basefnd,5)))\n*$R104","v":4666.8319656859994},{"$f":"(($D104*'fnd base rates'!F$7)\n+($E104*'fnd base rates'!F$8)\n+($F104*'fnd base rates'!F$9)\n+($G104*'fnd base rates'!F$10)\n+($H104*'fnd base rates'!F$11)\n+($I104*'fnd base rates'!F$12)\n+($J104*'fnd base rates'!F$13)\n+($K104*'fnd base rates'!F$14)\n+($M104*'fnd base rates'!F$16)\n+($N104*'fnd base rates'!F$17)\n+($O104*'fnd base rates'!F$18)\n+($P104*VLOOKUP($S104+12,rate_basefnd,6)))\n*$R104","v":1508.0385343979999},{"$f":"(($D104*'fnd base rates'!G$7)\n+($E104*'fnd base rates'!G$8)\n+($F104*'fnd base rates'!G$9)\n+($G104*'fnd base rates'!G$10)\n+($H104*'fnd base rates'!G$11)\n+($I104*'fnd base rates'!G$12)\n+($J104*'fnd base rates'!G$13)\n+($K104*'fnd base rates'!G$14)\n+($M104*'fnd base rates'!G$16)\n+($N104*'fnd base rates'!G$17)\n+($O104*'fnd base rates'!G$18)\n+($P104*VLOOKUP($S104+12,rate_basefnd,7)))\n*$R104","v":188.675445013},{"$f":"(($D104*'fnd base rates'!H$7)\n+($E104*'fnd base rates'!H$8)\n+($F104*'fnd base rates'!H$9)\n+($G104*'fnd base rates'!H$10)\n+($H104*'fnd base rates'!H$11)\n+($I104*'fnd base rates'!H$12)\n+($J104*'fnd base rates'!H$13)\n+($K104*'fnd base rates'!H$14)\n+($M104*'fnd base rates'!H$16)\n+($N104*'fnd base rates'!H$17)\n+($O104*'fnd base rates'!H$18)\n+($P104*VLOOKUP($S104+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D104*'fnd base rates'!I$7)\n+($E104*'fnd base rates'!I$8)\n+($F104*'fnd base rates'!I$9)\n+($G104*'fnd base rates'!I$10)\n+($H104*'fnd base rates'!I$11)\n+($I104*'fnd base rates'!I$12)\n+($J104*'fnd base rates'!I$13)\n+($K104*'fnd base rates'!I$14)\n+($M104*'fnd base rates'!I$16)\n+($N104*'fnd base rates'!I$17)\n+($O104*'fnd base rates'!I$18)\n+($P104*VLOOKUP($S104+12,rate_basefnd,9)))\n*$R104","v":459.30962},{"$f":"(($D104*'fnd base rates'!J$7)\n+($E104*'fnd base rates'!J$8)\n+($F104*'fnd base rates'!J$9)\n+($G104*'fnd base rates'!J$10)\n+($H104*'fnd base rates'!J$11)\n+($I104*'fnd base rates'!J$12)\n+($J104*'fnd base rates'!J$13)\n+($K104*'fnd base rates'!J$14)\n+($M104*'fnd base rates'!J$16)\n+($N104*'fnd base rates'!J$17)\n+($O104*'fnd base rates'!J$18)\n+($P104*VLOOKUP($S104+12,rate_basefnd,10)))\n*$R104","v":182.68173000000002},{"$f":"(($D104*'fnd base rates'!K$7)\n+($E104*'fnd base rates'!K$8)\n+($F104*'fnd base rates'!K$9)\n+($G104*'fnd base rates'!K$10)\n+($H104*'fnd base rates'!K$11)\n+($I104*'fnd base rates'!K$12)\n+($J104*'fnd base rates'!K$13)\n+($K104*'fnd base rates'!K$14)\n+($M104*'fnd base rates'!K$16)\n+($N104*'fnd base rates'!K$17)\n+($O104*'fnd base rates'!K$18)\n+($P104*VLOOKUP($S104+12,rate_basefnd,11)))\n*$R104","v":1323.874180453},{"$f":"(($D104*'fnd base rates'!L$7)\n+($E104*'fnd base rates'!L$8)\n+($F104*'fnd base rates'!L$9)\n+($G104*'fnd base rates'!L$10)\n+($H104*'fnd base rates'!L$11)\n+($I104*'fnd base rates'!L$12)\n+($J104*'fnd base rates'!L$13)\n+($K104*'fnd base rates'!L$14)\n+($M104*'fnd base rates'!L$16)\n+($N104*'fnd base rates'!L$17)\n+($O104*'fnd base rates'!L$18)\n+($P104*VLOOKUP($S104+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D104*'fnd base rates'!M$7)\n+($E104*'fnd base rates'!M$8)\n+($F104*'fnd base rates'!M$9)\n+($G104*'fnd base rates'!M$10)\n+($H104*'fnd base rates'!M$11)\n+($I104*'fnd base rates'!M$12)\n+($J104*'fnd base rates'!M$13)\n+($K104*'fnd base rates'!M$14)\n+($M104*'fnd base rates'!M$16)\n+($N104*'fnd base rates'!M$17)\n+($O104*'fnd base rates'!M$18)\n+($P104*VLOOKUP($S104+12,rate_basefnd,13)))","v":0},12450.709767889,null,420049031,"420","049","031",1,1,12450.709767889,12451,-3789,16240,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B105","v":420049035},{"$f":"'fnd enro'!C105","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D105","v":4},{"$f":"'fnd enro'!E105","v":0},{"$f":"'fnd enro'!F105","v":3},{"$f":"'fnd enro'!G105","v":15},{"$f":"'fnd enro'!H105","v":0},{"$f":"'fnd enro'!I105","v":0},{"$f":"'fnd enro'!J105","v":0},{"$f":"'fnd enro'!K105","v":0.7137},{"$f":"'fnd enro'!L105","v":0},{"$f":"'fnd enro'!M105","v":1},{"$f":"'fnd enro'!N105","v":0},{"$f":"'fnd enro'!O105","v":0},{"$f":"'fnd enro'!P105","v":13},{"$f":"'fnd enro'!R105","v":20},1.111,{"$f":"VALUE('fnd enro'!Q105)","v":11},null,{"$f":"(($D105*'fnd base rates'!C$7)\n+($E105*'fnd base rates'!C$8)\n+($F105*'fnd base rates'!C$9)\n+($G105*'fnd base rates'!C$10)\n+($H105*'fnd base rates'!C$11)\n+($I105*'fnd base rates'!C$12)\n+($J105*'fnd base rates'!C$13)\n+($K105*'fnd base rates'!C$14)\n+($M105*'fnd base rates'!C$16)\n+($N105*'fnd base rates'!C$17)\n+($O105*'fnd base rates'!C$18)\n+($P105*VLOOKUP($S105+12,rate_basefnd,3)))\n*$R105","v":14476.572785719},{"$f":"(($D105*'fnd base rates'!D$7)\n+($E105*'fnd base rates'!D$8)\n+($F105*'fnd base rates'!D$9)\n+($G105*'fnd base rates'!D$10)\n+($H105*'fnd base rates'!D$11)\n+($I105*'fnd base rates'!D$12)\n+($J105*'fnd base rates'!D$13)\n+($K105*'fnd base rates'!D$14)\n+($M105*'fnd base rates'!D$16)\n+($N105*'fnd base rates'!D$17)\n+($O105*'fnd base rates'!D$18)\n+($P105*VLOOKUP($S105+12,rate_basefnd,4)))\n*$R105","v":26557.321780000002},{"$f":"(($D105*'fnd base rates'!E$7)\n+($E105*'fnd base rates'!E$8)\n+($F105*'fnd base rates'!E$9)\n+($G105*'fnd base rates'!E$10)\n+($H105*'fnd base rates'!E$11)\n+($I105*'fnd base rates'!E$12)\n+($J105*'fnd base rates'!E$13)\n+($K105*'fnd base rates'!E$14)\n+($M105*'fnd base rates'!E$16)\n+($N105*'fnd base rates'!E$17)\n+($O105*'fnd base rates'!E$18)\n+($P105*VLOOKUP($S105+12,rate_basefnd,5)))\n*$R105","v":171886.660443806},{"$f":"(($D105*'fnd base rates'!F$7)\n+($E105*'fnd base rates'!F$8)\n+($F105*'fnd base rates'!F$9)\n+($G105*'fnd base rates'!F$10)\n+($H105*'fnd base rates'!F$11)\n+($I105*'fnd base rates'!F$12)\n+($J105*'fnd base rates'!F$13)\n+($K105*'fnd base rates'!F$14)\n+($M105*'fnd base rates'!F$16)\n+($N105*'fnd base rates'!F$17)\n+($O105*'fnd base rates'!F$18)\n+($P105*VLOOKUP($S105+12,rate_basefnd,6)))\n*$R105","v":29517.265731558004},{"$f":"(($D105*'fnd base rates'!G$7)\n+($E105*'fnd base rates'!G$8)\n+($F105*'fnd base rates'!G$9)\n+($G105*'fnd base rates'!G$10)\n+($H105*'fnd base rates'!G$11)\n+($I105*'fnd base rates'!G$12)\n+($J105*'fnd base rates'!G$13)\n+($K105*'fnd base rates'!G$14)\n+($M105*'fnd base rates'!G$16)\n+($N105*'fnd base rates'!G$17)\n+($O105*'fnd base rates'!G$18)\n+($P105*VLOOKUP($S105+12,rate_basefnd,7)))\n*$R105","v":7572.1379804730004},{"$f":"(($D105*'fnd base rates'!H$7)\n+($E105*'fnd base rates'!H$8)\n+($F105*'fnd base rates'!H$9)\n+($G105*'fnd base rates'!H$10)\n+($H105*'fnd base rates'!H$11)\n+($I105*'fnd base rates'!H$12)\n+($J105*'fnd base rates'!H$13)\n+($K105*'fnd base rates'!H$14)\n+($M105*'fnd base rates'!H$16)\n+($N105*'fnd base rates'!H$17)\n+($O105*'fnd base rates'!H$18)\n+($P105*VLOOKUP($S105+12,rate_basefnd,8)))","v":11941.497449999999},{"$f":"(($D105*'fnd base rates'!I$7)\n+($E105*'fnd base rates'!I$8)\n+($F105*'fnd base rates'!I$9)\n+($G105*'fnd base rates'!I$10)\n+($H105*'fnd base rates'!I$11)\n+($I105*'fnd base rates'!I$12)\n+($J105*'fnd base rates'!I$13)\n+($K105*'fnd base rates'!I$14)\n+($M105*'fnd base rates'!I$16)\n+($N105*'fnd base rates'!I$17)\n+($O105*'fnd base rates'!I$18)\n+($P105*VLOOKUP($S105+12,rate_basefnd,9)))\n*$R105","v":12437.10061},{"$f":"(($D105*'fnd base rates'!J$7)\n+($E105*'fnd base rates'!J$8)\n+($F105*'fnd base rates'!J$9)\n+($G105*'fnd base rates'!J$10)\n+($H105*'fnd base rates'!J$11)\n+($I105*'fnd base rates'!J$12)\n+($J105*'fnd base rates'!J$13)\n+($K105*'fnd base rates'!J$14)\n+($M105*'fnd base rates'!J$16)\n+($N105*'fnd base rates'!J$17)\n+($O105*'fnd base rates'!J$18)\n+($P105*VLOOKUP($S105+12,rate_basefnd,10)))\n*$R105","v":19774.58901},{"$f":"(($D105*'fnd base rates'!K$7)\n+($E105*'fnd base rates'!K$8)\n+($F105*'fnd base rates'!K$9)\n+($G105*'fnd base rates'!K$10)\n+($H105*'fnd base rates'!K$11)\n+($I105*'fnd base rates'!K$12)\n+($J105*'fnd base rates'!K$13)\n+($K105*'fnd base rates'!K$14)\n+($M105*'fnd base rates'!K$16)\n+($N105*'fnd base rates'!K$17)\n+($O105*'fnd base rates'!K$18)\n+($P105*VLOOKUP($S105+12,rate_basefnd,11)))\n*$R105","v":26547.093450713004},{"$f":"(($D105*'fnd base rates'!L$7)\n+($E105*'fnd base rates'!L$8)\n+($F105*'fnd base rates'!L$9)\n+($G105*'fnd base rates'!L$10)\n+($H105*'fnd base rates'!L$11)\n+($I105*'fnd base rates'!L$12)\n+($J105*'fnd base rates'!L$13)\n+($K105*'fnd base rates'!L$14)\n+($M105*'fnd base rates'!L$16)\n+($N105*'fnd base rates'!L$17)\n+($O105*'fnd base rates'!L$18)\n+($P105*VLOOKUP($S105+12,rate_basefnd,12)))","v":52300.74742900001},{"$f":"(($D105*'fnd base rates'!M$7)\n+($E105*'fnd base rates'!M$8)\n+($F105*'fnd base rates'!M$9)\n+($G105*'fnd base rates'!M$10)\n+($H105*'fnd base rates'!M$11)\n+($I105*'fnd base rates'!M$12)\n+($J105*'fnd base rates'!M$13)\n+($K105*'fnd base rates'!M$14)\n+($M105*'fnd base rates'!M$16)\n+($N105*'fnd base rates'!M$17)\n+($O105*'fnd base rates'!M$18)\n+($P105*VLOOKUP($S105+12,rate_basefnd,13)))","v":0},373010.98667126906,null,420049035,"420","049","035",1,20,373010.98667126906,18651,5661,12990,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B106","v":420049044},{"$f":"'fnd enro'!C106","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D106","v":0},{"$f":"'fnd enro'!E106","v":0},{"$f":"'fnd enro'!F106","v":0},{"$f":"'fnd enro'!G106","v":7},{"$f":"'fnd enro'!H106","v":1},{"$f":"'fnd enro'!I106","v":0},{"$f":"'fnd enro'!J106","v":0},{"$f":"'fnd enro'!K106","v":0.31719999999999998},{"$f":"'fnd enro'!L106","v":0},{"$f":"'fnd enro'!M106","v":0},{"$f":"'fnd enro'!N106","v":0},{"$f":"'fnd enro'!O106","v":0},{"$f":"'fnd enro'!P106","v":6},{"$f":"'fnd enro'!R106","v":8},1.111,{"$f":"VALUE('fnd enro'!Q106)","v":11},null,{"$f":"(($D106*'fnd base rates'!C$7)\n+($E106*'fnd base rates'!C$8)\n+($F106*'fnd base rates'!C$9)\n+($G106*'fnd base rates'!C$10)\n+($H106*'fnd base rates'!C$11)\n+($I106*'fnd base rates'!C$12)\n+($J106*'fnd base rates'!C$13)\n+($K106*'fnd base rates'!C$14)\n+($M106*'fnd base rates'!C$16)\n+($N106*'fnd base rates'!C$17)\n+($O106*'fnd base rates'!C$18)\n+($P106*VLOOKUP($S106+12,rate_basefnd,3)))\n*$R106","v":5954.290204764},{"$f":"(($D106*'fnd base rates'!D$7)\n+($E106*'fnd base rates'!D$8)\n+($F106*'fnd base rates'!D$9)\n+($G106*'fnd base rates'!D$10)\n+($H106*'fnd base rates'!D$11)\n+($I106*'fnd base rates'!D$12)\n+($J106*'fnd base rates'!D$13)\n+($K106*'fnd base rates'!D$14)\n+($M106*'fnd base rates'!D$16)\n+($N106*'fnd base rates'!D$17)\n+($O106*'fnd base rates'!D$18)\n+($P106*VLOOKUP($S106+12,rate_basefnd,4)))\n*$R106","v":11024.453},{"$f":"(($D106*'fnd base rates'!E$7)\n+($E106*'fnd base rates'!E$8)\n+($F106*'fnd base rates'!E$9)\n+($G106*'fnd base rates'!E$10)\n+($H106*'fnd base rates'!E$11)\n+($I106*'fnd base rates'!E$12)\n+($J106*'fnd base rates'!E$13)\n+($K106*'fnd base rates'!E$14)\n+($M106*'fnd base rates'!E$16)\n+($N106*'fnd base rates'!E$17)\n+($O106*'fnd base rates'!E$18)\n+($P106*VLOOKUP($S106+12,rate_basefnd,5)))\n*$R106","v":72783.815086136005},{"$f":"(($D106*'fnd base rates'!F$7)\n+($E106*'fnd base rates'!F$8)\n+($F106*'fnd base rates'!F$9)\n+($G106*'fnd base rates'!F$10)\n+($H106*'fnd base rates'!F$11)\n+($I106*'fnd base rates'!F$12)\n+($J106*'fnd base rates'!F$13)\n+($K106*'fnd base rates'!F$14)\n+($M106*'fnd base rates'!F$16)\n+($N106*'fnd base rates'!F$17)\n+($O106*'fnd base rates'!F$18)\n+($P106*VLOOKUP($S106+12,rate_basefnd,6)))\n*$R106","v":11757.672746248001},{"$f":"(($D106*'fnd base rates'!G$7)\n+($E106*'fnd base rates'!G$8)\n+($F106*'fnd base rates'!G$9)\n+($G106*'fnd base rates'!G$10)\n+($H106*'fnd base rates'!G$11)\n+($I106*'fnd base rates'!G$12)\n+($J106*'fnd base rates'!G$13)\n+($K106*'fnd base rates'!G$14)\n+($M106*'fnd base rates'!G$16)\n+($N106*'fnd base rates'!G$17)\n+($O106*'fnd base rates'!G$18)\n+($P106*VLOOKUP($S106+12,rate_basefnd,7)))\n*$R106","v":3267.6488779879996},{"$f":"(($D106*'fnd base rates'!H$7)\n+($E106*'fnd base rates'!H$8)\n+($F106*'fnd base rates'!H$9)\n+($G106*'fnd base rates'!H$10)\n+($H106*'fnd base rates'!H$11)\n+($I106*'fnd base rates'!H$12)\n+($J106*'fnd base rates'!H$13)\n+($K106*'fnd base rates'!H$14)\n+($M106*'fnd base rates'!H$16)\n+($N106*'fnd base rates'!H$17)\n+($O106*'fnd base rates'!H$18)\n+($P106*VLOOKUP($S106+12,rate_basefnd,8)))","v":4765.0122000000001},{"$f":"(($D106*'fnd base rates'!I$7)\n+($E106*'fnd base rates'!I$8)\n+($F106*'fnd base rates'!I$9)\n+($G106*'fnd base rates'!I$10)\n+($H106*'fnd base rates'!I$11)\n+($I106*'fnd base rates'!I$12)\n+($J106*'fnd base rates'!I$13)\n+($K106*'fnd base rates'!I$14)\n+($M106*'fnd base rates'!I$16)\n+($N106*'fnd base rates'!I$17)\n+($O106*'fnd base rates'!I$18)\n+($P106*VLOOKUP($S106+12,rate_basefnd,9)))\n*$R106","v":5147.4963099999995},{"$f":"(($D106*'fnd base rates'!J$7)\n+($E106*'fnd base rates'!J$8)\n+($F106*'fnd base rates'!J$9)\n+($G106*'fnd base rates'!J$10)\n+($H106*'fnd base rates'!J$11)\n+($I106*'fnd base rates'!J$12)\n+($J106*'fnd base rates'!J$13)\n+($K106*'fnd base rates'!J$14)\n+($M106*'fnd base rates'!J$16)\n+($N106*'fnd base rates'!J$17)\n+($O106*'fnd base rates'!J$18)\n+($P106*VLOOKUP($S106+12,rate_basefnd,10)))\n*$R106","v":9143.3744600000009},{"$f":"(($D106*'fnd base rates'!K$7)\n+($E106*'fnd base rates'!K$8)\n+($F106*'fnd base rates'!K$9)\n+($G106*'fnd base rates'!K$10)\n+($H106*'fnd base rates'!K$11)\n+($I106*'fnd base rates'!K$12)\n+($J106*'fnd base rates'!K$13)\n+($K106*'fnd base rates'!K$14)\n+($M106*'fnd base rates'!K$16)\n+($N106*'fnd base rates'!K$17)\n+($O106*'fnd base rates'!K$18)\n+($P106*VLOOKUP($S106+12,rate_basefnd,11)))\n*$R106","v":10687.716841428},{"$f":"(($D106*'fnd base rates'!L$7)\n+($E106*'fnd base rates'!L$8)\n+($F106*'fnd base rates'!L$9)\n+($G106*'fnd base rates'!L$10)\n+($H106*'fnd base rates'!L$11)\n+($I106*'fnd base rates'!L$12)\n+($J106*'fnd base rates'!L$13)\n+($K106*'fnd base rates'!L$14)\n+($M106*'fnd base rates'!L$16)\n+($N106*'fnd base rates'!L$17)\n+($O106*'fnd base rates'!L$18)\n+($P106*VLOOKUP($S106+12,rate_basefnd,12)))","v":21821.795524000001},{"$f":"(($D106*'fnd base rates'!M$7)\n+($E106*'fnd base rates'!M$8)\n+($F106*'fnd base rates'!M$9)\n+($G106*'fnd base rates'!M$10)\n+($H106*'fnd base rates'!M$11)\n+($I106*'fnd base rates'!M$12)\n+($J106*'fnd base rates'!M$13)\n+($K106*'fnd base rates'!M$14)\n+($M106*'fnd base rates'!M$16)\n+($N106*'fnd base rates'!M$17)\n+($O106*'fnd base rates'!M$18)\n+($P106*VLOOKUP($S106+12,rate_basefnd,13)))","v":0},156353.27525056404,null,420049044,"420","049","044",1,8,156353.27525056404,19544,4335,15209,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B107","v":420049049},{"$f":"'fnd enro'!C107","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D107","v":11},{"$f":"'fnd enro'!E107","v":0},{"$f":"'fnd enro'!F107","v":24},{"$f":"'fnd enro'!G107","v":160},{"$f":"'fnd enro'!H107","v":29},{"$f":"'fnd enro'!I107","v":0},{"$f":"'fnd enro'!J107","v":0},{"$f":"'fnd enro'!K107","v":8.4454999999999991},{"$f":"'fnd enro'!L107","v":0},{"$f":"'fnd enro'!M107","v":16},{"$f":"'fnd enro'!N107","v":0},{"$f":"'fnd enro'!O107","v":0},{"$f":"'fnd enro'!P107","v":175},{"$f":"'fnd enro'!R107","v":219},1.111,{"$f":"VALUE('fnd enro'!Q107)","v":8},null,{"$f":"(($D107*'fnd base rates'!C$7)\n+($E107*'fnd base rates'!C$8)\n+($F107*'fnd base rates'!C$9)\n+($G107*'fnd base rates'!C$10)\n+($H107*'fnd base rates'!C$11)\n+($I107*'fnd base rates'!C$12)\n+($J107*'fnd base rates'!C$13)\n+($K107*'fnd base rates'!C$14)\n+($M107*'fnd base rates'!C$16)\n+($N107*'fnd base rates'!C$17)\n+($O107*'fnd base rates'!C$18)\n+($P107*VLOOKUP($S107+12,rate_basefnd,3)))\n*$R107","v":160283.66306958502},{"$f":"(($D107*'fnd base rates'!D$7)\n+($E107*'fnd base rates'!D$8)\n+($F107*'fnd base rates'!D$9)\n+($G107*'fnd base rates'!D$10)\n+($H107*'fnd base rates'!D$11)\n+($I107*'fnd base rates'!D$12)\n+($J107*'fnd base rates'!D$13)\n+($K107*'fnd base rates'!D$14)\n+($M107*'fnd base rates'!D$16)\n+($N107*'fnd base rates'!D$17)\n+($O107*'fnd base rates'!D$18)\n+($P107*VLOOKUP($S107+12,rate_basefnd,4)))\n*$R107","v":287502.81351000001},{"$f":"(($D107*'fnd base rates'!E$7)\n+($E107*'fnd base rates'!E$8)\n+($F107*'fnd base rates'!E$9)\n+($G107*'fnd base rates'!E$10)\n+($H107*'fnd base rates'!E$11)\n+($I107*'fnd base rates'!E$12)\n+($J107*'fnd base rates'!E$13)\n+($K107*'fnd base rates'!E$14)\n+($M107*'fnd base rates'!E$16)\n+($N107*'fnd base rates'!E$17)\n+($O107*'fnd base rates'!E$18)\n+($P107*VLOOKUP($S107+12,rate_basefnd,5)))\n*$R107","v":1841826.29382829},{"$f":"(($D107*'fnd base rates'!F$7)\n+($E107*'fnd base rates'!F$8)\n+($F107*'fnd base rates'!F$9)\n+($G107*'fnd base rates'!F$10)\n+($H107*'fnd base rates'!F$11)\n+($I107*'fnd base rates'!F$12)\n+($J107*'fnd base rates'!F$13)\n+($K107*'fnd base rates'!F$14)\n+($M107*'fnd base rates'!F$16)\n+($N107*'fnd base rates'!F$17)\n+($O107*'fnd base rates'!F$18)\n+($P107*VLOOKUP($S107+12,rate_basefnd,6)))\n*$R107","v":321850.77311497001},{"$f":"(($D107*'fnd base rates'!G$7)\n+($E107*'fnd base rates'!G$8)\n+($F107*'fnd base rates'!G$9)\n+($G107*'fnd base rates'!G$10)\n+($H107*'fnd base rates'!G$11)\n+($I107*'fnd base rates'!G$12)\n+($J107*'fnd base rates'!G$13)\n+($K107*'fnd base rates'!G$14)\n+($M107*'fnd base rates'!G$16)\n+($N107*'fnd base rates'!G$17)\n+($O107*'fnd base rates'!G$18)\n+($P107*VLOOKUP($S107+12,rate_basefnd,7)))\n*$R107","v":82033.201131694994},{"$f":"(($D107*'fnd base rates'!H$7)\n+($E107*'fnd base rates'!H$8)\n+($F107*'fnd base rates'!H$9)\n+($G107*'fnd base rates'!H$10)\n+($H107*'fnd base rates'!H$11)\n+($I107*'fnd base rates'!H$12)\n+($J107*'fnd base rates'!H$13)\n+($K107*'fnd base rates'!H$14)\n+($M107*'fnd base rates'!H$16)\n+($N107*'fnd base rates'!H$17)\n+($O107*'fnd base rates'!H$18)\n+($P107*VLOOKUP($S107+12,rate_basefnd,8)))","v":131231.60174999997},{"$f":"(($D107*'fnd base rates'!I$7)\n+($E107*'fnd base rates'!I$8)\n+($F107*'fnd base rates'!I$9)\n+($G107*'fnd base rates'!I$10)\n+($H107*'fnd base rates'!I$11)\n+($I107*'fnd base rates'!I$12)\n+($J107*'fnd base rates'!I$13)\n+($K107*'fnd base rates'!I$14)\n+($M107*'fnd base rates'!I$16)\n+($N107*'fnd base rates'!I$17)\n+($O107*'fnd base rates'!I$18)\n+($P107*VLOOKUP($S107+12,rate_basefnd,9)))\n*$R107","v":135359.94043000002},{"$f":"(($D107*'fnd base rates'!J$7)\n+($E107*'fnd base rates'!J$8)\n+($F107*'fnd base rates'!J$9)\n+($G107*'fnd base rates'!J$10)\n+($H107*'fnd base rates'!J$11)\n+($I107*'fnd base rates'!J$12)\n+($J107*'fnd base rates'!J$13)\n+($K107*'fnd base rates'!J$14)\n+($M107*'fnd base rates'!J$16)\n+($N107*'fnd base rates'!J$17)\n+($O107*'fnd base rates'!J$18)\n+($P107*VLOOKUP($S107+12,rate_basefnd,10)))\n*$R107","v":213331.74247000003},{"$f":"(($D107*'fnd base rates'!K$7)\n+($E107*'fnd base rates'!K$8)\n+($F107*'fnd base rates'!K$9)\n+($G107*'fnd base rates'!K$10)\n+($H107*'fnd base rates'!K$11)\n+($I107*'fnd base rates'!K$12)\n+($J107*'fnd base rates'!K$13)\n+($K107*'fnd base rates'!K$14)\n+($M107*'fnd base rates'!K$16)\n+($N107*'fnd base rates'!K$17)\n+($O107*'fnd base rates'!K$18)\n+($P107*VLOOKUP($S107+12,rate_basefnd,11)))\n*$R107","v":297365.78305329505},{"$f":"(($D107*'fnd base rates'!L$7)\n+($E107*'fnd base rates'!L$8)\n+($F107*'fnd base rates'!L$9)\n+($G107*'fnd base rates'!L$10)\n+($H107*'fnd base rates'!L$11)\n+($I107*'fnd base rates'!L$12)\n+($J107*'fnd base rates'!L$13)\n+($K107*'fnd base rates'!L$14)\n+($M107*'fnd base rates'!L$16)\n+($N107*'fnd base rates'!L$17)\n+($O107*'fnd base rates'!L$18)\n+($P107*VLOOKUP($S107+12,rate_basefnd,12)))","v":573976.33723499998},{"$f":"(($D107*'fnd base rates'!M$7)\n+($E107*'fnd base rates'!M$8)\n+($F107*'fnd base rates'!M$9)\n+($G107*'fnd base rates'!M$10)\n+($H107*'fnd base rates'!M$11)\n+($I107*'fnd base rates'!M$12)\n+($J107*'fnd base rates'!M$13)\n+($K107*'fnd base rates'!M$14)\n+($M107*'fnd base rates'!M$16)\n+($N107*'fnd base rates'!M$17)\n+($O107*'fnd base rates'!M$18)\n+($P107*VLOOKUP($S107+12,rate_basefnd,13)))","v":0},4044762.149592835,null,420049049,"420","049","049",1,219,4044762.149592835,18469,-230,18699,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B108","v":420049050},{"$f":"'fnd enro'!C108","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D108","v":1},{"$f":"'fnd enro'!E108","v":0},{"$f":"'fnd enro'!F108","v":0},{"$f":"'fnd enro'!G108","v":0},{"$f":"'fnd enro'!H108","v":0},{"$f":"'fnd enro'!I108","v":0},{"$f":"'fnd enro'!J108","v":0},{"$f":"'fnd enro'!K108","v":0},{"$f":"'fnd enro'!L108","v":0},{"$f":"'fnd enro'!M108","v":0},{"$f":"'fnd enro'!N108","v":0},{"$f":"'fnd enro'!O108","v":0},{"$f":"'fnd enro'!P108","v":0},{"$f":"'fnd enro'!R108","v":1},1.111,{"$f":"VALUE('fnd enro'!Q108)","v":5},null,{"$f":"(($D108*'fnd base rates'!C$7)\n+($E108*'fnd base rates'!C$8)\n+($F108*'fnd base rates'!C$9)\n+($G108*'fnd base rates'!C$10)\n+($H108*'fnd base rates'!C$11)\n+($I108*'fnd base rates'!C$12)\n+($J108*'fnd base rates'!C$13)\n+($K108*'fnd base rates'!C$14)\n+($M108*'fnd base rates'!C$16)\n+($N108*'fnd base rates'!C$17)\n+($O108*'fnd base rates'!C$18)\n+($P108*VLOOKUP($S108+12,rate_basefnd,3)))\n*$R108","v":254.04125999999999},{"$f":"(($D108*'fnd base rates'!D$7)\n+($E108*'fnd base rates'!D$8)\n+($F108*'fnd base rates'!D$9)\n+($G108*'fnd base rates'!D$10)\n+($H108*'fnd base rates'!D$11)\n+($I108*'fnd base rates'!D$12)\n+($J108*'fnd base rates'!D$13)\n+($K108*'fnd base rates'!D$14)\n+($M108*'fnd base rates'!D$16)\n+($N108*'fnd base rates'!D$17)\n+($O108*'fnd base rates'!D$18)\n+($P108*VLOOKUP($S108+12,rate_basefnd,4)))\n*$R108","v":458.79855999999995},{"$f":"(($D108*'fnd base rates'!E$7)\n+($E108*'fnd base rates'!E$8)\n+($F108*'fnd base rates'!E$9)\n+($G108*'fnd base rates'!E$10)\n+($H108*'fnd base rates'!E$11)\n+($I108*'fnd base rates'!E$12)\n+($J108*'fnd base rates'!E$13)\n+($K108*'fnd base rates'!E$14)\n+($M108*'fnd base rates'!E$16)\n+($N108*'fnd base rates'!E$17)\n+($O108*'fnd base rates'!E$18)\n+($P108*VLOOKUP($S108+12,rate_basefnd,5)))\n*$R108","v":2103.7673799999998},{"$f":"(($D108*'fnd base rates'!F$7)\n+($E108*'fnd base rates'!F$8)\n+($F108*'fnd base rates'!F$9)\n+($G108*'fnd base rates'!F$10)\n+($H108*'fnd base rates'!F$11)\n+($I108*'fnd base rates'!F$12)\n+($J108*'fnd base rates'!F$13)\n+($K108*'fnd base rates'!F$14)\n+($M108*'fnd base rates'!F$16)\n+($N108*'fnd base rates'!F$17)\n+($O108*'fnd base rates'!F$18)\n+($P108*VLOOKUP($S108+12,rate_basefnd,6)))\n*$R108","v":539.55714999999998},{"$f":"(($D108*'fnd base rates'!G$7)\n+($E108*'fnd base rates'!G$8)\n+($F108*'fnd base rates'!G$9)\n+($G108*'fnd base rates'!G$10)\n+($H108*'fnd base rates'!G$11)\n+($I108*'fnd base rates'!G$12)\n+($J108*'fnd base rates'!G$13)\n+($K108*'fnd base rates'!G$14)\n+($M108*'fnd base rates'!G$16)\n+($N108*'fnd base rates'!G$17)\n+($O108*'fnd base rates'!G$18)\n+($P108*VLOOKUP($S108+12,rate_basefnd,7)))\n*$R108","v":83.202789999999993},{"$f":"(($D108*'fnd base rates'!H$7)\n+($E108*'fnd base rates'!H$8)\n+($F108*'fnd base rates'!H$9)\n+($G108*'fnd base rates'!H$10)\n+($H108*'fnd base rates'!H$11)\n+($I108*'fnd base rates'!H$12)\n+($J108*'fnd base rates'!H$13)\n+($K108*'fnd base rates'!H$14)\n+($M108*'fnd base rates'!H$16)\n+($N108*'fnd base rates'!H$17)\n+($O108*'fnd base rates'!H$18)\n+($P108*VLOOKUP($S108+12,rate_basefnd,8)))","v":274.06},{"$f":"(($D108*'fnd base rates'!I$7)\n+($E108*'fnd base rates'!I$8)\n+($F108*'fnd base rates'!I$9)\n+($G108*'fnd base rates'!I$10)\n+($H108*'fnd base rates'!I$11)\n+($I108*'fnd base rates'!I$12)\n+($J108*'fnd base rates'!I$13)\n+($K108*'fnd base rates'!I$14)\n+($M108*'fnd base rates'!I$16)\n+($N108*'fnd base rates'!I$17)\n+($O108*'fnd base rates'!I$18)\n+($P108*VLOOKUP($S108+12,rate_basefnd,9)))\n*$R108","v":229.6437},{"$f":"(($D108*'fnd base rates'!J$7)\n+($E108*'fnd base rates'!J$8)\n+($F108*'fnd base rates'!J$9)\n+($G108*'fnd base rates'!J$10)\n+($H108*'fnd base rates'!J$11)\n+($I108*'fnd base rates'!J$12)\n+($J108*'fnd base rates'!J$13)\n+($K108*'fnd base rates'!J$14)\n+($M108*'fnd base rates'!J$16)\n+($N108*'fnd base rates'!J$17)\n+($O108*'fnd base rates'!J$18)\n+($P108*VLOOKUP($S108+12,rate_basefnd,10)))\n*$R108","v":60.882799999999996},{"$f":"(($D108*'fnd base rates'!K$7)\n+($E108*'fnd base rates'!K$8)\n+($F108*'fnd base rates'!K$9)\n+($G108*'fnd base rates'!K$10)\n+($H108*'fnd base rates'!K$11)\n+($I108*'fnd base rates'!K$12)\n+($J108*'fnd base rates'!K$13)\n+($K108*'fnd base rates'!K$14)\n+($M108*'fnd base rates'!K$16)\n+($N108*'fnd base rates'!K$17)\n+($O108*'fnd base rates'!K$18)\n+($P108*VLOOKUP($S108+12,rate_basefnd,11)))\n*$R108","v":584.19713000000002},{"$f":"(($D108*'fnd base rates'!L$7)\n+($E108*'fnd base rates'!L$8)\n+($F108*'fnd base rates'!L$9)\n+($G108*'fnd base rates'!L$10)\n+($H108*'fnd base rates'!L$11)\n+($I108*'fnd base rates'!L$12)\n+($J108*'fnd base rates'!L$13)\n+($K108*'fnd base rates'!L$14)\n+($M108*'fnd base rates'!L$16)\n+($N108*'fnd base rates'!L$17)\n+($O108*'fnd base rates'!L$18)\n+($P108*VLOOKUP($S108+12,rate_basefnd,12)))","v":909.02},{"$f":"(($D108*'fnd base rates'!M$7)\n+($E108*'fnd base rates'!M$8)\n+($F108*'fnd base rates'!M$9)\n+($G108*'fnd base rates'!M$10)\n+($H108*'fnd base rates'!M$11)\n+($I108*'fnd base rates'!M$12)\n+($J108*'fnd base rates'!M$13)\n+($K108*'fnd base rates'!M$14)\n+($M108*'fnd base rates'!M$16)\n+($N108*'fnd base rates'!M$17)\n+($O108*'fnd base rates'!M$18)\n+($P108*VLOOKUP($S108+12,rate_basefnd,13)))","v":0},5497.1707699999988,null,420049050,"420","049","050",1,1,5497.1707699999988,5497,-7754,13251,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B109","v":420049056},{"$f":"'fnd enro'!C109","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D109","v":1},{"$f":"'fnd enro'!E109","v":0},{"$f":"'fnd enro'!F109","v":0},{"$f":"'fnd enro'!G109","v":0},{"$f":"'fnd enro'!H109","v":0},{"$f":"'fnd enro'!I109","v":0},{"$f":"'fnd enro'!J109","v":0},{"$f":"'fnd enro'!K109","v":0},{"$f":"'fnd enro'!L109","v":0},{"$f":"'fnd enro'!M109","v":0},{"$f":"'fnd enro'!N109","v":0},{"$f":"'fnd enro'!O109","v":0},{"$f":"'fnd enro'!P109","v":0},{"$f":"'fnd enro'!R109","v":1},1.111,{"$f":"VALUE('fnd enro'!Q109)","v":4},null,{"$f":"(($D109*'fnd base rates'!C$7)\n+($E109*'fnd base rates'!C$8)\n+($F109*'fnd base rates'!C$9)\n+($G109*'fnd base rates'!C$10)\n+($H109*'fnd base rates'!C$11)\n+($I109*'fnd base rates'!C$12)\n+($J109*'fnd base rates'!C$13)\n+($K109*'fnd base rates'!C$14)\n+($M109*'fnd base rates'!C$16)\n+($N109*'fnd base rates'!C$17)\n+($O109*'fnd base rates'!C$18)\n+($P109*VLOOKUP($S109+12,rate_basefnd,3)))\n*$R109","v":254.04125999999999},{"$f":"(($D109*'fnd base rates'!D$7)\n+($E109*'fnd base rates'!D$8)\n+($F109*'fnd base rates'!D$9)\n+($G109*'fnd base rates'!D$10)\n+($H109*'fnd base rates'!D$11)\n+($I109*'fnd base rates'!D$12)\n+($J109*'fnd base rates'!D$13)\n+($K109*'fnd base rates'!D$14)\n+($M109*'fnd base rates'!D$16)\n+($N109*'fnd base rates'!D$17)\n+($O109*'fnd base rates'!D$18)\n+($P109*VLOOKUP($S109+12,rate_basefnd,4)))\n*$R109","v":458.79855999999995},{"$f":"(($D109*'fnd base rates'!E$7)\n+($E109*'fnd base rates'!E$8)\n+($F109*'fnd base rates'!E$9)\n+($G109*'fnd base rates'!E$10)\n+($H109*'fnd base rates'!E$11)\n+($I109*'fnd base rates'!E$12)\n+($J109*'fnd base rates'!E$13)\n+($K109*'fnd base rates'!E$14)\n+($M109*'fnd base rates'!E$16)\n+($N109*'fnd base rates'!E$17)\n+($O109*'fnd base rates'!E$18)\n+($P109*VLOOKUP($S109+12,rate_basefnd,5)))\n*$R109","v":2103.7673799999998},{"$f":"(($D109*'fnd base rates'!F$7)\n+($E109*'fnd base rates'!F$8)\n+($F109*'fnd base rates'!F$9)\n+($G109*'fnd base rates'!F$10)\n+($H109*'fnd base rates'!F$11)\n+($I109*'fnd base rates'!F$12)\n+($J109*'fnd base rates'!F$13)\n+($K109*'fnd base rates'!F$14)\n+($M109*'fnd base rates'!F$16)\n+($N109*'fnd base rates'!F$17)\n+($O109*'fnd base rates'!F$18)\n+($P109*VLOOKUP($S109+12,rate_basefnd,6)))\n*$R109","v":539.55714999999998},{"$f":"(($D109*'fnd base rates'!G$7)\n+($E109*'fnd base rates'!G$8)\n+($F109*'fnd base rates'!G$9)\n+($G109*'fnd base rates'!G$10)\n+($H109*'fnd base rates'!G$11)\n+($I109*'fnd base rates'!G$12)\n+($J109*'fnd base rates'!G$13)\n+($K109*'fnd base rates'!G$14)\n+($M109*'fnd base rates'!G$16)\n+($N109*'fnd base rates'!G$17)\n+($O109*'fnd base rates'!G$18)\n+($P109*VLOOKUP($S109+12,rate_basefnd,7)))\n*$R109","v":83.202789999999993},{"$f":"(($D109*'fnd base rates'!H$7)\n+($E109*'fnd base rates'!H$8)\n+($F109*'fnd base rates'!H$9)\n+($G109*'fnd base rates'!H$10)\n+($H109*'fnd base rates'!H$11)\n+($I109*'fnd base rates'!H$12)\n+($J109*'fnd base rates'!H$13)\n+($K109*'fnd base rates'!H$14)\n+($M109*'fnd base rates'!H$16)\n+($N109*'fnd base rates'!H$17)\n+($O109*'fnd base rates'!H$18)\n+($P109*VLOOKUP($S109+12,rate_basefnd,8)))","v":274.06},{"$f":"(($D109*'fnd base rates'!I$7)\n+($E109*'fnd base rates'!I$8)\n+($F109*'fnd base rates'!I$9)\n+($G109*'fnd base rates'!I$10)\n+($H109*'fnd base rates'!I$11)\n+($I109*'fnd base rates'!I$12)\n+($J109*'fnd base rates'!I$13)\n+($K109*'fnd base rates'!I$14)\n+($M109*'fnd base rates'!I$16)\n+($N109*'fnd base rates'!I$17)\n+($O109*'fnd base rates'!I$18)\n+($P109*VLOOKUP($S109+12,rate_basefnd,9)))\n*$R109","v":229.6437},{"$f":"(($D109*'fnd base rates'!J$7)\n+($E109*'fnd base rates'!J$8)\n+($F109*'fnd base rates'!J$9)\n+($G109*'fnd base rates'!J$10)\n+($H109*'fnd base rates'!J$11)\n+($I109*'fnd base rates'!J$12)\n+($J109*'fnd base rates'!J$13)\n+($K109*'fnd base rates'!J$14)\n+($M109*'fnd base rates'!J$16)\n+($N109*'fnd base rates'!J$17)\n+($O109*'fnd base rates'!J$18)\n+($P109*VLOOKUP($S109+12,rate_basefnd,10)))\n*$R109","v":60.882799999999996},{"$f":"(($D109*'fnd base rates'!K$7)\n+($E109*'fnd base rates'!K$8)\n+($F109*'fnd base rates'!K$9)\n+($G109*'fnd base rates'!K$10)\n+($H109*'fnd base rates'!K$11)\n+($I109*'fnd base rates'!K$12)\n+($J109*'fnd base rates'!K$13)\n+($K109*'fnd base rates'!K$14)\n+($M109*'fnd base rates'!K$16)\n+($N109*'fnd base rates'!K$17)\n+($O109*'fnd base rates'!K$18)\n+($P109*VLOOKUP($S109+12,rate_basefnd,11)))\n*$R109","v":584.19713000000002},{"$f":"(($D109*'fnd base rates'!L$7)\n+($E109*'fnd base rates'!L$8)\n+($F109*'fnd base rates'!L$9)\n+($G109*'fnd base rates'!L$10)\n+($H109*'fnd base rates'!L$11)\n+($I109*'fnd base rates'!L$12)\n+($J109*'fnd base rates'!L$13)\n+($K109*'fnd base rates'!L$14)\n+($M109*'fnd base rates'!L$16)\n+($N109*'fnd base rates'!L$17)\n+($O109*'fnd base rates'!L$18)\n+($P109*VLOOKUP($S109+12,rate_basefnd,12)))","v":909.02},{"$f":"(($D109*'fnd base rates'!M$7)\n+($E109*'fnd base rates'!M$8)\n+($F109*'fnd base rates'!M$9)\n+($G109*'fnd base rates'!M$10)\n+($H109*'fnd base rates'!M$11)\n+($I109*'fnd base rates'!M$12)\n+($J109*'fnd base rates'!M$13)\n+($K109*'fnd base rates'!M$14)\n+($M109*'fnd base rates'!M$16)\n+($N109*'fnd base rates'!M$17)\n+($O109*'fnd base rates'!M$18)\n+($P109*VLOOKUP($S109+12,rate_basefnd,13)))","v":0},5497.1707699999988,null,420049056,"420","049","056",1,1,5497.1707699999988,5497,-6514,12011,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B110","v":420049057},{"$f":"'fnd enro'!C110","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D110","v":0},{"$f":"'fnd enro'!E110","v":0},{"$f":"'fnd enro'!F110","v":0},{"$f":"'fnd enro'!G110","v":2},{"$f":"'fnd enro'!H110","v":1},{"$f":"'fnd enro'!I110","v":0},{"$f":"'fnd enro'!J110","v":0},{"$f":"'fnd enro'!K110","v":0.11899999999999999},{"$f":"'fnd enro'!L110","v":0},{"$f":"'fnd enro'!M110","v":0},{"$f":"'fnd enro'!N110","v":0},{"$f":"'fnd enro'!O110","v":0},{"$f":"'fnd enro'!P110","v":1},{"$f":"'fnd enro'!R110","v":3},1.111,{"$f":"VALUE('fnd enro'!Q110)","v":12},null,{"$f":"(($D110*'fnd base rates'!C$7)\n+($E110*'fnd base rates'!C$8)\n+($F110*'fnd base rates'!C$9)\n+($G110*'fnd base rates'!C$10)\n+($H110*'fnd base rates'!C$11)\n+($I110*'fnd base rates'!C$12)\n+($J110*'fnd base rates'!C$13)\n+($K110*'fnd base rates'!C$14)\n+($M110*'fnd base rates'!C$16)\n+($N110*'fnd base rates'!C$17)\n+($O110*'fnd base rates'!C$18)\n+($P110*VLOOKUP($S110+12,rate_basefnd,3)))\n*$R110","v":2083.9629495300001},{"$f":"(($D110*'fnd base rates'!D$7)\n+($E110*'fnd base rates'!D$8)\n+($F110*'fnd base rates'!D$9)\n+($G110*'fnd base rates'!D$10)\n+($H110*'fnd base rates'!D$11)\n+($I110*'fnd base rates'!D$12)\n+($J110*'fnd base rates'!D$13)\n+($K110*'fnd base rates'!D$14)\n+($M110*'fnd base rates'!D$16)\n+($N110*'fnd base rates'!D$17)\n+($O110*'fnd base rates'!D$18)\n+($P110*VLOOKUP($S110+12,rate_basefnd,4)))\n*$R110","v":3427.9127300000005},{"$f":"(($D110*'fnd base rates'!E$7)\n+($E110*'fnd base rates'!E$8)\n+($F110*'fnd base rates'!E$9)\n+($G110*'fnd base rates'!E$10)\n+($H110*'fnd base rates'!E$11)\n+($I110*'fnd base rates'!E$12)\n+($J110*'fnd base rates'!E$13)\n+($K110*'fnd base rates'!E$14)\n+($M110*'fnd base rates'!E$16)\n+($N110*'fnd base rates'!E$17)\n+($O110*'fnd base rates'!E$18)\n+($P110*VLOOKUP($S110+12,rate_basefnd,5)))\n*$R110","v":20084.296947219998},{"$f":"(($D110*'fnd base rates'!F$7)\n+($E110*'fnd base rates'!F$8)\n+($F110*'fnd base rates'!F$9)\n+($G110*'fnd base rates'!F$10)\n+($H110*'fnd base rates'!F$11)\n+($I110*'fnd base rates'!F$12)\n+($J110*'fnd base rates'!F$13)\n+($K110*'fnd base rates'!F$14)\n+($M110*'fnd base rates'!F$16)\n+($N110*'fnd base rates'!F$17)\n+($O110*'fnd base rates'!F$18)\n+($P110*VLOOKUP($S110+12,rate_basefnd,6)))\n*$R110","v":4220.7210634600006},{"$f":"(($D110*'fnd base rates'!G$7)\n+($E110*'fnd base rates'!G$8)\n+($F110*'fnd base rates'!G$9)\n+($G110*'fnd base rates'!G$10)\n+($H110*'fnd base rates'!G$11)\n+($I110*'fnd base rates'!G$12)\n+($J110*'fnd base rates'!G$13)\n+($K110*'fnd base rates'!G$14)\n+($M110*'fnd base rates'!G$16)\n+($N110*'fnd base rates'!G$17)\n+($O110*'fnd base rates'!G$18)\n+($P110*VLOOKUP($S110+12,rate_basefnd,7)))\n*$R110","v":899.64825951},{"$f":"(($D110*'fnd base rates'!H$7)\n+($E110*'fnd base rates'!H$8)\n+($F110*'fnd base rates'!H$9)\n+($G110*'fnd base rates'!H$10)\n+($H110*'fnd base rates'!H$11)\n+($I110*'fnd base rates'!H$12)\n+($J110*'fnd base rates'!H$13)\n+($K110*'fnd base rates'!H$14)\n+($M110*'fnd base rates'!H$16)\n+($N110*'fnd base rates'!H$17)\n+($O110*'fnd base rates'!H$18)\n+($P110*VLOOKUP($S110+12,rate_basefnd,8)))","v":1740.7414999999996},{"$f":"(($D110*'fnd base rates'!I$7)\n+($E110*'fnd base rates'!I$8)\n+($F110*'fnd base rates'!I$9)\n+($G110*'fnd base rates'!I$10)\n+($H110*'fnd base rates'!I$11)\n+($I110*'fnd base rates'!I$12)\n+($J110*'fnd base rates'!I$13)\n+($K110*'fnd base rates'!I$14)\n+($M110*'fnd base rates'!I$16)\n+($N110*'fnd base rates'!I$17)\n+($O110*'fnd base rates'!I$18)\n+($P110*VLOOKUP($S110+12,rate_basefnd,9)))\n*$R110","v":1661.66715},{"$f":"(($D110*'fnd base rates'!J$7)\n+($E110*'fnd base rates'!J$8)\n+($F110*'fnd base rates'!J$9)\n+($G110*'fnd base rates'!J$10)\n+($H110*'fnd base rates'!J$11)\n+($I110*'fnd base rates'!J$12)\n+($J110*'fnd base rates'!J$13)\n+($K110*'fnd base rates'!J$14)\n+($M110*'fnd base rates'!J$16)\n+($N110*'fnd base rates'!J$17)\n+($O110*'fnd base rates'!J$18)\n+($P110*VLOOKUP($S110+12,rate_basefnd,10)))\n*$R110","v":2050.3838299999998},{"$f":"(($D110*'fnd base rates'!K$7)\n+($E110*'fnd base rates'!K$8)\n+($F110*'fnd base rates'!K$9)\n+($G110*'fnd base rates'!K$10)\n+($H110*'fnd base rates'!K$11)\n+($I110*'fnd base rates'!K$12)\n+($J110*'fnd base rates'!K$13)\n+($K110*'fnd base rates'!K$14)\n+($M110*'fnd base rates'!K$16)\n+($N110*'fnd base rates'!K$17)\n+($O110*'fnd base rates'!K$18)\n+($P110*VLOOKUP($S110+12,rate_basefnd,11)))\n*$R110","v":4069.5210183100007},{"$f":"(($D110*'fnd base rates'!L$7)\n+($E110*'fnd base rates'!L$8)\n+($F110*'fnd base rates'!L$9)\n+($G110*'fnd base rates'!L$10)\n+($H110*'fnd base rates'!L$11)\n+($I110*'fnd base rates'!L$12)\n+($J110*'fnd base rates'!L$13)\n+($K110*'fnd base rates'!L$14)\n+($M110*'fnd base rates'!L$16)\n+($N110*'fnd base rates'!L$17)\n+($O110*'fnd base rates'!L$18)\n+($P110*VLOOKUP($S110+12,rate_basefnd,12)))","v":7162.70723},{"$f":"(($D110*'fnd base rates'!M$7)\n+($E110*'fnd base rates'!M$8)\n+($F110*'fnd base rates'!M$9)\n+($G110*'fnd base rates'!M$10)\n+($H110*'fnd base rates'!M$11)\n+($I110*'fnd base rates'!M$12)\n+($J110*'fnd base rates'!M$13)\n+($K110*'fnd base rates'!M$14)\n+($M110*'fnd base rates'!M$16)\n+($N110*'fnd base rates'!M$17)\n+($O110*'fnd base rates'!M$18)\n+($P110*VLOOKUP($S110+12,rate_basefnd,13)))","v":0},47401.562678029994,null,420049057,"420","049","057",1,3,47401.562678029994,15801,-1558,17359,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B111","v":420049093},{"$f":"'fnd enro'!C111","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D111","v":2},{"$f":"'fnd enro'!E111","v":0},{"$f":"'fnd enro'!F111","v":1},{"$f":"'fnd enro'!G111","v":8},{"$f":"'fnd enro'!H111","v":2},{"$f":"'fnd enro'!I111","v":0},{"$f":"'fnd enro'!J111","v":0},{"$f":"'fnd enro'!K111","v":0.43619999999999998},{"$f":"'fnd enro'!L111","v":0},{"$f":"'fnd enro'!M111","v":0},{"$f":"'fnd enro'!N111","v":0},{"$f":"'fnd enro'!O111","v":0},{"$f":"'fnd enro'!P111","v":4},{"$f":"'fnd enro'!R111","v":12},1.111,{"$f":"VALUE('fnd enro'!Q111)","v":11},null,{"$f":"(($D111*'fnd base rates'!C$7)\n+($E111*'fnd base rates'!C$8)\n+($F111*'fnd base rates'!C$9)\n+($G111*'fnd base rates'!C$10)\n+($H111*'fnd base rates'!C$11)\n+($I111*'fnd base rates'!C$12)\n+($J111*'fnd base rates'!C$13)\n+($K111*'fnd base rates'!C$14)\n+($M111*'fnd base rates'!C$16)\n+($N111*'fnd base rates'!C$17)\n+($O111*'fnd base rates'!C$18)\n+($P111*VLOOKUP($S111+12,rate_basefnd,3)))\n*$R111","v":8144.7091742939992},{"$f":"(($D111*'fnd base rates'!D$7)\n+($E111*'fnd base rates'!D$8)\n+($F111*'fnd base rates'!D$9)\n+($G111*'fnd base rates'!D$10)\n+($H111*'fnd base rates'!D$11)\n+($I111*'fnd base rates'!D$12)\n+($J111*'fnd base rates'!D$13)\n+($K111*'fnd base rates'!D$14)\n+($M111*'fnd base rates'!D$16)\n+($N111*'fnd base rates'!D$17)\n+($O111*'fnd base rates'!D$18)\n+($P111*VLOOKUP($S111+12,rate_basefnd,4)))\n*$R111","v":13467.075380000002},{"$f":"(($D111*'fnd base rates'!E$7)\n+($E111*'fnd base rates'!E$8)\n+($F111*'fnd base rates'!E$9)\n+($G111*'fnd base rates'!E$10)\n+($H111*'fnd base rates'!E$11)\n+($I111*'fnd base rates'!E$12)\n+($J111*'fnd base rates'!E$13)\n+($K111*'fnd base rates'!E$14)\n+($M111*'fnd base rates'!E$16)\n+($N111*'fnd base rates'!E$17)\n+($O111*'fnd base rates'!E$18)\n+($P111*VLOOKUP($S111+12,rate_basefnd,5)))\n*$R111","v":78499.637913355997},{"$f":"(($D111*'fnd base rates'!F$7)\n+($E111*'fnd base rates'!F$8)\n+($F111*'fnd base rates'!F$9)\n+($G111*'fnd base rates'!F$10)\n+($H111*'fnd base rates'!F$11)\n+($I111*'fnd base rates'!F$12)\n+($J111*'fnd base rates'!F$13)\n+($K111*'fnd base rates'!F$14)\n+($M111*'fnd base rates'!F$16)\n+($N111*'fnd base rates'!F$17)\n+($O111*'fnd base rates'!F$18)\n+($P111*VLOOKUP($S111+12,rate_basefnd,6)))\n*$R111","v":17057.508109708},{"$f":"(($D111*'fnd base rates'!G$7)\n+($E111*'fnd base rates'!G$8)\n+($F111*'fnd base rates'!G$9)\n+($G111*'fnd base rates'!G$10)\n+($H111*'fnd base rates'!G$11)\n+($I111*'fnd base rates'!G$12)\n+($J111*'fnd base rates'!G$13)\n+($K111*'fnd base rates'!G$14)\n+($M111*'fnd base rates'!G$16)\n+($N111*'fnd base rates'!G$17)\n+($O111*'fnd base rates'!G$18)\n+($P111*VLOOKUP($S111+12,rate_basefnd,7)))\n*$R111","v":3432.4817374980003},{"$f":"(($D111*'fnd base rates'!H$7)\n+($E111*'fnd base rates'!H$8)\n+($F111*'fnd base rates'!H$9)\n+($G111*'fnd base rates'!H$10)\n+($H111*'fnd base rates'!H$11)\n+($I111*'fnd base rates'!H$12)\n+($J111*'fnd base rates'!H$13)\n+($K111*'fnd base rates'!H$14)\n+($M111*'fnd base rates'!H$16)\n+($N111*'fnd base rates'!H$17)\n+($O111*'fnd base rates'!H$18)\n+($P111*VLOOKUP($S111+12,rate_basefnd,8)))","v":6929.5236999999988},{"$f":"(($D111*'fnd base rates'!I$7)\n+($E111*'fnd base rates'!I$8)\n+($F111*'fnd base rates'!I$9)\n+($G111*'fnd base rates'!I$10)\n+($H111*'fnd base rates'!I$11)\n+($I111*'fnd base rates'!I$12)\n+($J111*'fnd base rates'!I$13)\n+($K111*'fnd base rates'!I$14)\n+($M111*'fnd base rates'!I$16)\n+($N111*'fnd base rates'!I$17)\n+($O111*'fnd base rates'!I$18)\n+($P111*VLOOKUP($S111+12,rate_basefnd,9)))\n*$R111","v":6516.2372000000005},{"$f":"(($D111*'fnd base rates'!J$7)\n+($E111*'fnd base rates'!J$8)\n+($F111*'fnd base rates'!J$9)\n+($G111*'fnd base rates'!J$10)\n+($H111*'fnd base rates'!J$11)\n+($I111*'fnd base rates'!J$12)\n+($J111*'fnd base rates'!J$13)\n+($K111*'fnd base rates'!J$14)\n+($M111*'fnd base rates'!J$16)\n+($N111*'fnd base rates'!J$17)\n+($O111*'fnd base rates'!J$18)\n+($P111*VLOOKUP($S111+12,rate_basefnd,10)))\n*$R111","v":7345.9986599999993},{"$f":"(($D111*'fnd base rates'!K$7)\n+($E111*'fnd base rates'!K$8)\n+($F111*'fnd base rates'!K$9)\n+($G111*'fnd base rates'!K$10)\n+($H111*'fnd base rates'!K$11)\n+($I111*'fnd base rates'!K$12)\n+($J111*'fnd base rates'!K$13)\n+($K111*'fnd base rates'!K$14)\n+($M111*'fnd base rates'!K$16)\n+($N111*'fnd base rates'!K$17)\n+($O111*'fnd base rates'!K$18)\n+($P111*VLOOKUP($S111+12,rate_basefnd,11)))\n*$R111","v":15925.632119738002},{"$f":"(($D111*'fnd base rates'!L$7)\n+($E111*'fnd base rates'!L$8)\n+($F111*'fnd base rates'!L$9)\n+($G111*'fnd base rates'!L$10)\n+($H111*'fnd base rates'!L$11)\n+($I111*'fnd base rates'!L$12)\n+($J111*'fnd base rates'!L$13)\n+($K111*'fnd base rates'!L$14)\n+($M111*'fnd base rates'!L$16)\n+($N111*'fnd base rates'!L$17)\n+($O111*'fnd base rates'!L$18)\n+($P111*VLOOKUP($S111+12,rate_basefnd,12)))","v":27825.842753999998},{"$f":"(($D111*'fnd base rates'!M$7)\n+($E111*'fnd base rates'!M$8)\n+($F111*'fnd base rates'!M$9)\n+($G111*'fnd base rates'!M$10)\n+($H111*'fnd base rates'!M$11)\n+($I111*'fnd base rates'!M$12)\n+($J111*'fnd base rates'!M$13)\n+($K111*'fnd base rates'!M$14)\n+($M111*'fnd base rates'!M$16)\n+($N111*'fnd base rates'!M$17)\n+($O111*'fnd base rates'!M$18)\n+($P111*VLOOKUP($S111+12,rate_basefnd,13)))","v":0},185144.64674859401,null,420049093,"420","049","093",1,12,185144.64674859401,15429,-2993,18422,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B112","v":420049097},{"$f":"'fnd enro'!C112","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D112","v":0},{"$f":"'fnd enro'!E112","v":0},{"$f":"'fnd enro'!F112","v":0},{"$f":"'fnd enro'!G112","v":1},{"$f":"'fnd enro'!H112","v":0},{"$f":"'fnd enro'!I112","v":0},{"$f":"'fnd enro'!J112","v":0},{"$f":"'fnd enro'!K112","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L112","v":0},{"$f":"'fnd enro'!M112","v":0},{"$f":"'fnd enro'!N112","v":0},{"$f":"'fnd enro'!O112","v":0},{"$f":"'fnd enro'!P112","v":0},{"$f":"'fnd enro'!R112","v":1},1.111,{"$f":"VALUE('fnd enro'!Q112)","v":11},null,{"$f":"(($D112*'fnd base rates'!C$7)\n+($E112*'fnd base rates'!C$8)\n+($F112*'fnd base rates'!C$9)\n+($G112*'fnd base rates'!C$10)\n+($H112*'fnd base rates'!C$11)\n+($I112*'fnd base rates'!C$12)\n+($J112*'fnd base rates'!C$13)\n+($K112*'fnd base rates'!C$14)\n+($M112*'fnd base rates'!C$16)\n+($N112*'fnd base rates'!C$17)\n+($O112*'fnd base rates'!C$18)\n+($P112*VLOOKUP($S112+12,rate_basefnd,3)))\n*$R112","v":647.27965333899999},{"$f":"(($D112*'fnd base rates'!D$7)\n+($E112*'fnd base rates'!D$8)\n+($F112*'fnd base rates'!D$9)\n+($G112*'fnd base rates'!D$10)\n+($H112*'fnd base rates'!D$11)\n+($I112*'fnd base rates'!D$12)\n+($J112*'fnd base rates'!D$13)\n+($K112*'fnd base rates'!D$14)\n+($M112*'fnd base rates'!D$16)\n+($N112*'fnd base rates'!D$17)\n+($O112*'fnd base rates'!D$18)\n+($P112*VLOOKUP($S112+12,rate_basefnd,4)))\n*$R112","v":917.61934000000008},{"$f":"(($D112*'fnd base rates'!E$7)\n+($E112*'fnd base rates'!E$8)\n+($F112*'fnd base rates'!E$9)\n+($G112*'fnd base rates'!E$10)\n+($H112*'fnd base rates'!E$11)\n+($I112*'fnd base rates'!E$12)\n+($J112*'fnd base rates'!E$13)\n+($K112*'fnd base rates'!E$14)\n+($M112*'fnd base rates'!E$16)\n+($N112*'fnd base rates'!E$17)\n+($O112*'fnd base rates'!E$18)\n+($P112*VLOOKUP($S112+12,rate_basefnd,5)))\n*$R112","v":4666.8319656859994},{"$f":"(($D112*'fnd base rates'!F$7)\n+($E112*'fnd base rates'!F$8)\n+($F112*'fnd base rates'!F$9)\n+($G112*'fnd base rates'!F$10)\n+($H112*'fnd base rates'!F$11)\n+($I112*'fnd base rates'!F$12)\n+($J112*'fnd base rates'!F$13)\n+($K112*'fnd base rates'!F$14)\n+($M112*'fnd base rates'!F$16)\n+($N112*'fnd base rates'!F$17)\n+($O112*'fnd base rates'!F$18)\n+($P112*VLOOKUP($S112+12,rate_basefnd,6)))\n*$R112","v":1508.0385343979999},{"$f":"(($D112*'fnd base rates'!G$7)\n+($E112*'fnd base rates'!G$8)\n+($F112*'fnd base rates'!G$9)\n+($G112*'fnd base rates'!G$10)\n+($H112*'fnd base rates'!G$11)\n+($I112*'fnd base rates'!G$12)\n+($J112*'fnd base rates'!G$13)\n+($K112*'fnd base rates'!G$14)\n+($M112*'fnd base rates'!G$16)\n+($N112*'fnd base rates'!G$17)\n+($O112*'fnd base rates'!G$18)\n+($P112*VLOOKUP($S112+12,rate_basefnd,7)))\n*$R112","v":188.675445013},{"$f":"(($D112*'fnd base rates'!H$7)\n+($E112*'fnd base rates'!H$8)\n+($F112*'fnd base rates'!H$9)\n+($G112*'fnd base rates'!H$10)\n+($H112*'fnd base rates'!H$11)\n+($I112*'fnd base rates'!H$12)\n+($J112*'fnd base rates'!H$13)\n+($K112*'fnd base rates'!H$14)\n+($M112*'fnd base rates'!H$16)\n+($N112*'fnd base rates'!H$17)\n+($O112*'fnd base rates'!H$18)\n+($P112*VLOOKUP($S112+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D112*'fnd base rates'!I$7)\n+($E112*'fnd base rates'!I$8)\n+($F112*'fnd base rates'!I$9)\n+($G112*'fnd base rates'!I$10)\n+($H112*'fnd base rates'!I$11)\n+($I112*'fnd base rates'!I$12)\n+($J112*'fnd base rates'!I$13)\n+($K112*'fnd base rates'!I$14)\n+($M112*'fnd base rates'!I$16)\n+($N112*'fnd base rates'!I$17)\n+($O112*'fnd base rates'!I$18)\n+($P112*VLOOKUP($S112+12,rate_basefnd,9)))\n*$R112","v":459.30962},{"$f":"(($D112*'fnd base rates'!J$7)\n+($E112*'fnd base rates'!J$8)\n+($F112*'fnd base rates'!J$9)\n+($G112*'fnd base rates'!J$10)\n+($H112*'fnd base rates'!J$11)\n+($I112*'fnd base rates'!J$12)\n+($J112*'fnd base rates'!J$13)\n+($K112*'fnd base rates'!J$14)\n+($M112*'fnd base rates'!J$16)\n+($N112*'fnd base rates'!J$17)\n+($O112*'fnd base rates'!J$18)\n+($P112*VLOOKUP($S112+12,rate_basefnd,10)))\n*$R112","v":182.68173000000002},{"$f":"(($D112*'fnd base rates'!K$7)\n+($E112*'fnd base rates'!K$8)\n+($F112*'fnd base rates'!K$9)\n+($G112*'fnd base rates'!K$10)\n+($H112*'fnd base rates'!K$11)\n+($I112*'fnd base rates'!K$12)\n+($J112*'fnd base rates'!K$13)\n+($K112*'fnd base rates'!K$14)\n+($M112*'fnd base rates'!K$16)\n+($N112*'fnd base rates'!K$17)\n+($O112*'fnd base rates'!K$18)\n+($P112*VLOOKUP($S112+12,rate_basefnd,11)))\n*$R112","v":1323.874180453},{"$f":"(($D112*'fnd base rates'!L$7)\n+($E112*'fnd base rates'!L$8)\n+($F112*'fnd base rates'!L$9)\n+($G112*'fnd base rates'!L$10)\n+($H112*'fnd base rates'!L$11)\n+($I112*'fnd base rates'!L$12)\n+($J112*'fnd base rates'!L$13)\n+($K112*'fnd base rates'!L$14)\n+($M112*'fnd base rates'!L$16)\n+($N112*'fnd base rates'!L$17)\n+($O112*'fnd base rates'!L$18)\n+($P112*VLOOKUP($S112+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D112*'fnd base rates'!M$7)\n+($E112*'fnd base rates'!M$8)\n+($F112*'fnd base rates'!M$9)\n+($G112*'fnd base rates'!M$10)\n+($H112*'fnd base rates'!M$11)\n+($I112*'fnd base rates'!M$12)\n+($J112*'fnd base rates'!M$13)\n+($K112*'fnd base rates'!M$14)\n+($M112*'fnd base rates'!M$16)\n+($N112*'fnd base rates'!M$17)\n+($O112*'fnd base rates'!M$18)\n+($P112*VLOOKUP($S112+12,rate_basefnd,13)))","v":0},12450.709767889,null,420049097,"420","049","097",1,1,12450.709767889,12451,-4748,17199,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B113","v":420049128},{"$f":"'fnd enro'!C113","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D113","v":0},{"$f":"'fnd enro'!E113","v":0},{"$f":"'fnd enro'!F113","v":0},{"$f":"'fnd enro'!G113","v":1},{"$f":"'fnd enro'!H113","v":0},{"$f":"'fnd enro'!I113","v":0},{"$f":"'fnd enro'!J113","v":0},{"$f":"'fnd enro'!K113","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L113","v":0},{"$f":"'fnd enro'!M113","v":0},{"$f":"'fnd enro'!N113","v":0},{"$f":"'fnd enro'!O113","v":0},{"$f":"'fnd enro'!P113","v":1},{"$f":"'fnd enro'!R113","v":1},1.111,{"$f":"VALUE('fnd enro'!Q113)","v":10},null,{"$f":"(($D113*'fnd base rates'!C$7)\n+($E113*'fnd base rates'!C$8)\n+($F113*'fnd base rates'!C$9)\n+($G113*'fnd base rates'!C$10)\n+($H113*'fnd base rates'!C$11)\n+($I113*'fnd base rates'!C$12)\n+($J113*'fnd base rates'!C$13)\n+($K113*'fnd base rates'!C$14)\n+($M113*'fnd base rates'!C$16)\n+($N113*'fnd base rates'!C$17)\n+($O113*'fnd base rates'!C$18)\n+($P113*VLOOKUP($S113+12,rate_basefnd,3)))\n*$R113","v":763.945763339},{"$f":"(($D113*'fnd base rates'!D$7)\n+($E113*'fnd base rates'!D$8)\n+($F113*'fnd base rates'!D$9)\n+($G113*'fnd base rates'!D$10)\n+($H113*'fnd base rates'!D$11)\n+($I113*'fnd base rates'!D$12)\n+($J113*'fnd base rates'!D$13)\n+($K113*'fnd base rates'!D$14)\n+($M113*'fnd base rates'!D$16)\n+($N113*'fnd base rates'!D$17)\n+($O113*'fnd base rates'!D$18)\n+($P113*VLOOKUP($S113+12,rate_basefnd,4)))\n*$R113","v":1470.4196099999999},{"$f":"(($D113*'fnd base rates'!E$7)\n+($E113*'fnd base rates'!E$8)\n+($F113*'fnd base rates'!E$9)\n+($G113*'fnd base rates'!E$10)\n+($H113*'fnd base rates'!E$11)\n+($I113*'fnd base rates'!E$12)\n+($J113*'fnd base rates'!E$13)\n+($K113*'fnd base rates'!E$14)\n+($M113*'fnd base rates'!E$16)\n+($N113*'fnd base rates'!E$17)\n+($O113*'fnd base rates'!E$18)\n+($P113*VLOOKUP($S113+12,rate_basefnd,5)))\n*$R113","v":10063.214495685997},{"$f":"(($D113*'fnd base rates'!F$7)\n+($E113*'fnd base rates'!F$8)\n+($F113*'fnd base rates'!F$9)\n+($G113*'fnd base rates'!F$10)\n+($H113*'fnd base rates'!F$11)\n+($I113*'fnd base rates'!F$12)\n+($J113*'fnd base rates'!F$13)\n+($K113*'fnd base rates'!F$14)\n+($M113*'fnd base rates'!F$16)\n+($N113*'fnd base rates'!F$17)\n+($O113*'fnd base rates'!F$18)\n+($P113*VLOOKUP($S113+12,rate_basefnd,6)))\n*$R113","v":1508.0385343979999},{"$f":"(($D113*'fnd base rates'!G$7)\n+($E113*'fnd base rates'!G$8)\n+($F113*'fnd base rates'!G$9)\n+($G113*'fnd base rates'!G$10)\n+($H113*'fnd base rates'!G$11)\n+($I113*'fnd base rates'!G$12)\n+($J113*'fnd base rates'!G$13)\n+($K113*'fnd base rates'!G$14)\n+($M113*'fnd base rates'!G$16)\n+($N113*'fnd base rates'!G$17)\n+($O113*'fnd base rates'!G$18)\n+($P113*VLOOKUP($S113+12,rate_basefnd,7)))\n*$R113","v":450.48259501299998},{"$f":"(($D113*'fnd base rates'!H$7)\n+($E113*'fnd base rates'!H$8)\n+($F113*'fnd base rates'!H$9)\n+($G113*'fnd base rates'!H$10)\n+($H113*'fnd base rates'!H$11)\n+($I113*'fnd base rates'!H$12)\n+($J113*'fnd base rates'!H$13)\n+($K113*'fnd base rates'!H$14)\n+($M113*'fnd base rates'!H$16)\n+($N113*'fnd base rates'!H$17)\n+($O113*'fnd base rates'!H$18)\n+($P113*VLOOKUP($S113+12,rate_basefnd,8)))","v":601.67845},{"$f":"(($D113*'fnd base rates'!I$7)\n+($E113*'fnd base rates'!I$8)\n+($F113*'fnd base rates'!I$9)\n+($G113*'fnd base rates'!I$10)\n+($H113*'fnd base rates'!I$11)\n+($I113*'fnd base rates'!I$12)\n+($J113*'fnd base rates'!I$13)\n+($K113*'fnd base rates'!I$14)\n+($M113*'fnd base rates'!I$16)\n+($N113*'fnd base rates'!I$17)\n+($O113*'fnd base rates'!I$18)\n+($P113*VLOOKUP($S113+12,rate_basefnd,9)))\n*$R113","v":677.8211},{"$f":"(($D113*'fnd base rates'!J$7)\n+($E113*'fnd base rates'!J$8)\n+($F113*'fnd base rates'!J$9)\n+($G113*'fnd base rates'!J$10)\n+($H113*'fnd base rates'!J$11)\n+($I113*'fnd base rates'!J$12)\n+($J113*'fnd base rates'!J$13)\n+($K113*'fnd base rates'!J$14)\n+($M113*'fnd base rates'!J$16)\n+($N113*'fnd base rates'!J$17)\n+($O113*'fnd base rates'!J$18)\n+($P113*VLOOKUP($S113+12,rate_basefnd,10)))\n*$R113","v":1318.1459500000001},{"$f":"(($D113*'fnd base rates'!K$7)\n+($E113*'fnd base rates'!K$8)\n+($F113*'fnd base rates'!K$9)\n+($G113*'fnd base rates'!K$10)\n+($H113*'fnd base rates'!K$11)\n+($I113*'fnd base rates'!K$12)\n+($J113*'fnd base rates'!K$13)\n+($K113*'fnd base rates'!K$14)\n+($M113*'fnd base rates'!K$16)\n+($N113*'fnd base rates'!K$17)\n+($O113*'fnd base rates'!K$18)\n+($P113*VLOOKUP($S113+12,rate_basefnd,11)))\n*$R113","v":1323.874180453},{"$f":"(($D113*'fnd base rates'!L$7)\n+($E113*'fnd base rates'!L$8)\n+($F113*'fnd base rates'!L$9)\n+($G113*'fnd base rates'!L$10)\n+($H113*'fnd base rates'!L$11)\n+($I113*'fnd base rates'!L$12)\n+($J113*'fnd base rates'!L$13)\n+($K113*'fnd base rates'!L$14)\n+($M113*'fnd base rates'!L$16)\n+($N113*'fnd base rates'!L$17)\n+($O113*'fnd base rates'!L$18)\n+($P113*VLOOKUP($S113+12,rate_basefnd,12)))","v":2855.5908490000002},{"$f":"(($D113*'fnd base rates'!M$7)\n+($E113*'fnd base rates'!M$8)\n+($F113*'fnd base rates'!M$9)\n+($G113*'fnd base rates'!M$10)\n+($H113*'fnd base rates'!M$11)\n+($I113*'fnd base rates'!M$12)\n+($J113*'fnd base rates'!M$13)\n+($K113*'fnd base rates'!M$14)\n+($M113*'fnd base rates'!M$16)\n+($N113*'fnd base rates'!M$17)\n+($O113*'fnd base rates'!M$18)\n+($P113*VLOOKUP($S113+12,rate_basefnd,13)))","v":0},21033.211527888998,null,420049128,"420","049","128",1,1,21033.211527888998,21033,9022,12011,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B114","v":420049149},{"$f":"'fnd enro'!C114","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D114","v":0},{"$f":"'fnd enro'!E114","v":0},{"$f":"'fnd enro'!F114","v":1},{"$f":"'fnd enro'!G114","v":1},{"$f":"'fnd enro'!H114","v":0},{"$f":"'fnd enro'!I114","v":0},{"$f":"'fnd enro'!J114","v":0},{"$f":"'fnd enro'!K114","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L114","v":0},{"$f":"'fnd enro'!M114","v":0},{"$f":"'fnd enro'!N114","v":0},{"$f":"'fnd enro'!O114","v":0},{"$f":"'fnd enro'!P114","v":0},{"$f":"'fnd enro'!R114","v":2},1.111,{"$f":"VALUE('fnd enro'!Q114)","v":12},null,{"$f":"(($D114*'fnd base rates'!C$7)\n+($E114*'fnd base rates'!C$8)\n+($F114*'fnd base rates'!C$9)\n+($G114*'fnd base rates'!C$10)\n+($H114*'fnd base rates'!C$11)\n+($I114*'fnd base rates'!C$12)\n+($J114*'fnd base rates'!C$13)\n+($K114*'fnd base rates'!C$14)\n+($M114*'fnd base rates'!C$16)\n+($N114*'fnd base rates'!C$17)\n+($O114*'fnd base rates'!C$18)\n+($P114*VLOOKUP($S114+12,rate_basefnd,3)))\n*$R114","v":1294.208656191},{"$f":"(($D114*'fnd base rates'!D$7)\n+($E114*'fnd base rates'!D$8)\n+($F114*'fnd base rates'!D$9)\n+($G114*'fnd base rates'!D$10)\n+($H114*'fnd base rates'!D$11)\n+($I114*'fnd base rates'!D$12)\n+($J114*'fnd base rates'!D$13)\n+($K114*'fnd base rates'!D$14)\n+($M114*'fnd base rates'!D$16)\n+($N114*'fnd base rates'!D$17)\n+($O114*'fnd base rates'!D$18)\n+($P114*VLOOKUP($S114+12,rate_basefnd,4)))\n*$R114","v":1835.2386800000002},{"$f":"(($D114*'fnd base rates'!E$7)\n+($E114*'fnd base rates'!E$8)\n+($F114*'fnd base rates'!E$9)\n+($G114*'fnd base rates'!E$10)\n+($H114*'fnd base rates'!E$11)\n+($I114*'fnd base rates'!E$12)\n+($J114*'fnd base rates'!E$13)\n+($K114*'fnd base rates'!E$14)\n+($M114*'fnd base rates'!E$16)\n+($N114*'fnd base rates'!E$17)\n+($O114*'fnd base rates'!E$18)\n+($P114*VLOOKUP($S114+12,rate_basefnd,5)))\n*$R114","v":9332.5624215340013},{"$f":"(($D114*'fnd base rates'!F$7)\n+($E114*'fnd base rates'!F$8)\n+($F114*'fnd base rates'!F$9)\n+($G114*'fnd base rates'!F$10)\n+($H114*'fnd base rates'!F$11)\n+($I114*'fnd base rates'!F$12)\n+($J114*'fnd base rates'!F$13)\n+($K114*'fnd base rates'!F$14)\n+($M114*'fnd base rates'!F$16)\n+($N114*'fnd base rates'!F$17)\n+($O114*'fnd base rates'!F$18)\n+($P114*VLOOKUP($S114+12,rate_basefnd,6)))\n*$R114","v":3014.996739062},{"$f":"(($D114*'fnd base rates'!G$7)\n+($E114*'fnd base rates'!G$8)\n+($F114*'fnd base rates'!G$9)\n+($G114*'fnd base rates'!G$10)\n+($H114*'fnd base rates'!G$11)\n+($I114*'fnd base rates'!G$12)\n+($J114*'fnd base rates'!G$13)\n+($K114*'fnd base rates'!G$14)\n+($M114*'fnd base rates'!G$16)\n+($N114*'fnd base rates'!G$17)\n+($O114*'fnd base rates'!G$18)\n+($P114*VLOOKUP($S114+12,rate_basefnd,7)))\n*$R114","v":377.27285449699997},{"$f":"(($D114*'fnd base rates'!H$7)\n+($E114*'fnd base rates'!H$8)\n+($F114*'fnd base rates'!H$9)\n+($G114*'fnd base rates'!H$10)\n+($H114*'fnd base rates'!H$11)\n+($I114*'fnd base rates'!H$12)\n+($J114*'fnd base rates'!H$13)\n+($K114*'fnd base rates'!H$14)\n+($M114*'fnd base rates'!H$16)\n+($N114*'fnd base rates'!H$17)\n+($O114*'fnd base rates'!H$18)\n+($P114*VLOOKUP($S114+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D114*'fnd base rates'!I$7)\n+($E114*'fnd base rates'!I$8)\n+($F114*'fnd base rates'!I$9)\n+($G114*'fnd base rates'!I$10)\n+($H114*'fnd base rates'!I$11)\n+($I114*'fnd base rates'!I$12)\n+($J114*'fnd base rates'!I$13)\n+($K114*'fnd base rates'!I$14)\n+($M114*'fnd base rates'!I$16)\n+($N114*'fnd base rates'!I$17)\n+($O114*'fnd base rates'!I$18)\n+($P114*VLOOKUP($S114+12,rate_basefnd,9)))\n*$R114","v":918.61923999999999},{"$f":"(($D114*'fnd base rates'!J$7)\n+($E114*'fnd base rates'!J$8)\n+($F114*'fnd base rates'!J$9)\n+($G114*'fnd base rates'!J$10)\n+($H114*'fnd base rates'!J$11)\n+($I114*'fnd base rates'!J$12)\n+($J114*'fnd base rates'!J$13)\n+($K114*'fnd base rates'!J$14)\n+($M114*'fnd base rates'!J$16)\n+($N114*'fnd base rates'!J$17)\n+($O114*'fnd base rates'!J$18)\n+($P114*VLOOKUP($S114+12,rate_basefnd,10)))\n*$R114","v":304.49176999999997},{"$f":"(($D114*'fnd base rates'!K$7)\n+($E114*'fnd base rates'!K$8)\n+($F114*'fnd base rates'!K$9)\n+($G114*'fnd base rates'!K$10)\n+($H114*'fnd base rates'!K$11)\n+($I114*'fnd base rates'!K$12)\n+($J114*'fnd base rates'!K$13)\n+($K114*'fnd base rates'!K$14)\n+($M114*'fnd base rates'!K$16)\n+($N114*'fnd base rates'!K$17)\n+($O114*'fnd base rates'!K$18)\n+($P114*VLOOKUP($S114+12,rate_basefnd,11)))\n*$R114","v":2647.356667857},{"$f":"(($D114*'fnd base rates'!L$7)\n+($E114*'fnd base rates'!L$8)\n+($F114*'fnd base rates'!L$9)\n+($G114*'fnd base rates'!L$10)\n+($H114*'fnd base rates'!L$11)\n+($I114*'fnd base rates'!L$12)\n+($J114*'fnd base rates'!L$13)\n+($K114*'fnd base rates'!L$14)\n+($M114*'fnd base rates'!L$16)\n+($N114*'fnd base rates'!L$17)\n+($O114*'fnd base rates'!L$18)\n+($P114*VLOOKUP($S114+12,rate_basefnd,12)))","v":3981.2363809999997},{"$f":"(($D114*'fnd base rates'!M$7)\n+($E114*'fnd base rates'!M$8)\n+($F114*'fnd base rates'!M$9)\n+($G114*'fnd base rates'!M$10)\n+($H114*'fnd base rates'!M$11)\n+($I114*'fnd base rates'!M$12)\n+($J114*'fnd base rates'!M$13)\n+($K114*'fnd base rates'!M$14)\n+($M114*'fnd base rates'!M$16)\n+($N114*'fnd base rates'!M$17)\n+($O114*'fnd base rates'!M$18)\n+($P114*VLOOKUP($S114+12,rate_basefnd,13)))","v":0},24837.056460141001,null,420049149,"420","049","149",1,2,24837.056460141001,12419,-3314,15733,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B115","v":420049153},{"$f":"'fnd enro'!C115","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D115","v":0},{"$f":"'fnd enro'!E115","v":0},{"$f":"'fnd enro'!F115","v":0},{"$f":"'fnd enro'!G115","v":3},{"$f":"'fnd enro'!H115","v":0},{"$f":"'fnd enro'!I115","v":0},{"$f":"'fnd enro'!J115","v":0},{"$f":"'fnd enro'!K115","v":0.11899999999999999},{"$f":"'fnd enro'!L115","v":0},{"$f":"'fnd enro'!M115","v":0},{"$f":"'fnd enro'!N115","v":0},{"$f":"'fnd enro'!O115","v":0},{"$f":"'fnd enro'!P115","v":0},{"$f":"'fnd enro'!R115","v":3},1.111,{"$f":"VALUE('fnd enro'!Q115)","v":10},null,{"$f":"(($D115*'fnd base rates'!C$7)\n+($E115*'fnd base rates'!C$8)\n+($F115*'fnd base rates'!C$9)\n+($G115*'fnd base rates'!C$10)\n+($H115*'fnd base rates'!C$11)\n+($I115*'fnd base rates'!C$12)\n+($J115*'fnd base rates'!C$13)\n+($K115*'fnd base rates'!C$14)\n+($M115*'fnd base rates'!C$16)\n+($N115*'fnd base rates'!C$17)\n+($O115*'fnd base rates'!C$18)\n+($P115*VLOOKUP($S115+12,rate_basefnd,3)))\n*$R115","v":1941.4883095299999},{"$f":"(($D115*'fnd base rates'!D$7)\n+($E115*'fnd base rates'!D$8)\n+($F115*'fnd base rates'!D$9)\n+($G115*'fnd base rates'!D$10)\n+($H115*'fnd base rates'!D$11)\n+($I115*'fnd base rates'!D$12)\n+($J115*'fnd base rates'!D$13)\n+($K115*'fnd base rates'!D$14)\n+($M115*'fnd base rates'!D$16)\n+($N115*'fnd base rates'!D$17)\n+($O115*'fnd base rates'!D$18)\n+($P115*VLOOKUP($S115+12,rate_basefnd,4)))\n*$R115","v":2752.8580200000001},{"$f":"(($D115*'fnd base rates'!E$7)\n+($E115*'fnd base rates'!E$8)\n+($F115*'fnd base rates'!E$9)\n+($G115*'fnd base rates'!E$10)\n+($H115*'fnd base rates'!E$11)\n+($I115*'fnd base rates'!E$12)\n+($J115*'fnd base rates'!E$13)\n+($K115*'fnd base rates'!E$14)\n+($M115*'fnd base rates'!E$16)\n+($N115*'fnd base rates'!E$17)\n+($O115*'fnd base rates'!E$18)\n+($P115*VLOOKUP($S115+12,rate_basefnd,5)))\n*$R115","v":13999.338837220001},{"$f":"(($D115*'fnd base rates'!F$7)\n+($E115*'fnd base rates'!F$8)\n+($F115*'fnd base rates'!F$9)\n+($G115*'fnd base rates'!F$10)\n+($H115*'fnd base rates'!F$11)\n+($I115*'fnd base rates'!F$12)\n+($J115*'fnd base rates'!F$13)\n+($K115*'fnd base rates'!F$14)\n+($M115*'fnd base rates'!F$16)\n+($N115*'fnd base rates'!F$17)\n+($O115*'fnd base rates'!F$18)\n+($P115*VLOOKUP($S115+12,rate_basefnd,6)))\n*$R115","v":4523.0352734600001},{"$f":"(($D115*'fnd base rates'!G$7)\n+($E115*'fnd base rates'!G$8)\n+($F115*'fnd base rates'!G$9)\n+($G115*'fnd base rates'!G$10)\n+($H115*'fnd base rates'!G$11)\n+($I115*'fnd base rates'!G$12)\n+($J115*'fnd base rates'!G$13)\n+($K115*'fnd base rates'!G$14)\n+($M115*'fnd base rates'!G$16)\n+($N115*'fnd base rates'!G$17)\n+($O115*'fnd base rates'!G$18)\n+($P115*VLOOKUP($S115+12,rate_basefnd,7)))\n*$R115","v":565.97051950999992},{"$f":"(($D115*'fnd base rates'!H$7)\n+($E115*'fnd base rates'!H$8)\n+($F115*'fnd base rates'!H$9)\n+($G115*'fnd base rates'!H$10)\n+($H115*'fnd base rates'!H$11)\n+($I115*'fnd base rates'!H$12)\n+($J115*'fnd base rates'!H$13)\n+($K115*'fnd base rates'!H$14)\n+($M115*'fnd base rates'!H$16)\n+($N115*'fnd base rates'!H$17)\n+($O115*'fnd base rates'!H$18)\n+($P115*VLOOKUP($S115+12,rate_basefnd,8)))","v":1696.6314999999997},{"$f":"(($D115*'fnd base rates'!I$7)\n+($E115*'fnd base rates'!I$8)\n+($F115*'fnd base rates'!I$9)\n+($G115*'fnd base rates'!I$10)\n+($H115*'fnd base rates'!I$11)\n+($I115*'fnd base rates'!I$12)\n+($J115*'fnd base rates'!I$13)\n+($K115*'fnd base rates'!I$14)\n+($M115*'fnd base rates'!I$16)\n+($N115*'fnd base rates'!I$17)\n+($O115*'fnd base rates'!I$18)\n+($P115*VLOOKUP($S115+12,rate_basefnd,9)))\n*$R115","v":1377.92886},{"$f":"(($D115*'fnd base rates'!J$7)\n+($E115*'fnd base rates'!J$8)\n+($F115*'fnd base rates'!J$9)\n+($G115*'fnd base rates'!J$10)\n+($H115*'fnd base rates'!J$11)\n+($I115*'fnd base rates'!J$12)\n+($J115*'fnd base rates'!J$13)\n+($K115*'fnd base rates'!J$14)\n+($M115*'fnd base rates'!J$16)\n+($N115*'fnd base rates'!J$17)\n+($O115*'fnd base rates'!J$18)\n+($P115*VLOOKUP($S115+12,rate_basefnd,10)))\n*$R115","v":548.04519000000005},{"$f":"(($D115*'fnd base rates'!K$7)\n+($E115*'fnd base rates'!K$8)\n+($F115*'fnd base rates'!K$9)\n+($G115*'fnd base rates'!K$10)\n+($H115*'fnd base rates'!K$11)\n+($I115*'fnd base rates'!K$12)\n+($J115*'fnd base rates'!K$13)\n+($K115*'fnd base rates'!K$14)\n+($M115*'fnd base rates'!K$16)\n+($N115*'fnd base rates'!K$17)\n+($O115*'fnd base rates'!K$18)\n+($P115*VLOOKUP($S115+12,rate_basefnd,11)))\n*$R115","v":3971.2308483100005},{"$f":"(($D115*'fnd base rates'!L$7)\n+($E115*'fnd base rates'!L$8)\n+($F115*'fnd base rates'!L$9)\n+($G115*'fnd base rates'!L$10)\n+($H115*'fnd base rates'!L$11)\n+($I115*'fnd base rates'!L$12)\n+($J115*'fnd base rates'!L$13)\n+($K115*'fnd base rates'!L$14)\n+($M115*'fnd base rates'!L$16)\n+($N115*'fnd base rates'!L$17)\n+($O115*'fnd base rates'!L$18)\n+($P115*VLOOKUP($S115+12,rate_basefnd,12)))","v":5972.0872299999992},{"$f":"(($D115*'fnd base rates'!M$7)\n+($E115*'fnd base rates'!M$8)\n+($F115*'fnd base rates'!M$9)\n+($G115*'fnd base rates'!M$10)\n+($H115*'fnd base rates'!M$11)\n+($I115*'fnd base rates'!M$12)\n+($J115*'fnd base rates'!M$13)\n+($K115*'fnd base rates'!M$14)\n+($M115*'fnd base rates'!M$16)\n+($N115*'fnd base rates'!M$17)\n+($O115*'fnd base rates'!M$18)\n+($P115*VLOOKUP($S115+12,rate_basefnd,13)))","v":0},37348.614588030003,null,420049153,"420","049","153",1,3,37348.614588030003,12450,-8121,20571,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B116","v":420049155},{"$f":"'fnd enro'!C116","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D116","v":1},{"$f":"'fnd enro'!E116","v":0},{"$f":"'fnd enro'!F116","v":2},{"$f":"'fnd enro'!G116","v":1},{"$f":"'fnd enro'!H116","v":0},{"$f":"'fnd enro'!I116","v":0},{"$f":"'fnd enro'!J116","v":0},{"$f":"'fnd enro'!K116","v":0.11899999999999999},{"$f":"'fnd enro'!L116","v":0},{"$f":"'fnd enro'!M116","v":0},{"$f":"'fnd enro'!N116","v":0},{"$f":"'fnd enro'!O116","v":0},{"$f":"'fnd enro'!P116","v":3},{"$f":"'fnd enro'!R116","v":4},1.111,{"$f":"VALUE('fnd enro'!Q116)","v":2},null,{"$f":"(($D116*'fnd base rates'!C$7)\n+($E116*'fnd base rates'!C$8)\n+($F116*'fnd base rates'!C$9)\n+($G116*'fnd base rates'!C$10)\n+($H116*'fnd base rates'!C$11)\n+($I116*'fnd base rates'!C$12)\n+($J116*'fnd base rates'!C$13)\n+($K116*'fnd base rates'!C$14)\n+($M116*'fnd base rates'!C$16)\n+($N116*'fnd base rates'!C$17)\n+($O116*'fnd base rates'!C$18)\n+($P116*VLOOKUP($S116+12,rate_basefnd,3)))\n*$R116","v":2393.4431095300001},{"$f":"(($D116*'fnd base rates'!D$7)\n+($E116*'fnd base rates'!D$8)\n+($F116*'fnd base rates'!D$9)\n+($G116*'fnd base rates'!D$10)\n+($H116*'fnd base rates'!D$11)\n+($I116*'fnd base rates'!D$12)\n+($J116*'fnd base rates'!D$13)\n+($K116*'fnd base rates'!D$14)\n+($M116*'fnd base rates'!D$16)\n+($N116*'fnd base rates'!D$17)\n+($O116*'fnd base rates'!D$18)\n+($P116*VLOOKUP($S116+12,rate_basefnd,4)))\n*$R116","v":4149.3294700000006},{"$f":"(($D116*'fnd base rates'!E$7)\n+($E116*'fnd base rates'!E$8)\n+($F116*'fnd base rates'!E$9)\n+($G116*'fnd base rates'!E$10)\n+($H116*'fnd base rates'!E$11)\n+($I116*'fnd base rates'!E$12)\n+($J116*'fnd base rates'!E$13)\n+($K116*'fnd base rates'!E$14)\n+($M116*'fnd base rates'!E$16)\n+($N116*'fnd base rates'!E$17)\n+($O116*'fnd base rates'!E$18)\n+($P116*VLOOKUP($S116+12,rate_basefnd,5)))\n*$R116","v":25256.60188722},{"$f":"(($D116*'fnd base rates'!F$7)\n+($E116*'fnd base rates'!F$8)\n+($F116*'fnd base rates'!F$9)\n+($G116*'fnd base rates'!F$10)\n+($H116*'fnd base rates'!F$11)\n+($I116*'fnd base rates'!F$12)\n+($J116*'fnd base rates'!F$13)\n+($K116*'fnd base rates'!F$14)\n+($M116*'fnd base rates'!F$16)\n+($N116*'fnd base rates'!F$17)\n+($O116*'fnd base rates'!F$18)\n+($P116*VLOOKUP($S116+12,rate_basefnd,6)))\n*$R116","v":5062.5924234599997},{"$f":"(($D116*'fnd base rates'!G$7)\n+($E116*'fnd base rates'!G$8)\n+($F116*'fnd base rates'!G$9)\n+($G116*'fnd base rates'!G$10)\n+($H116*'fnd base rates'!G$11)\n+($I116*'fnd base rates'!G$12)\n+($J116*'fnd base rates'!G$13)\n+($K116*'fnd base rates'!G$14)\n+($M116*'fnd base rates'!G$16)\n+($N116*'fnd base rates'!G$17)\n+($O116*'fnd base rates'!G$18)\n+($P116*VLOOKUP($S116+12,rate_basefnd,7)))\n*$R116","v":1093.2177895100001},{"$f":"(($D116*'fnd base rates'!H$7)\n+($E116*'fnd base rates'!H$8)\n+($F116*'fnd base rates'!H$9)\n+($G116*'fnd base rates'!H$10)\n+($H116*'fnd base rates'!H$11)\n+($I116*'fnd base rates'!H$12)\n+($J116*'fnd base rates'!H$13)\n+($K116*'fnd base rates'!H$14)\n+($M116*'fnd base rates'!H$16)\n+($N116*'fnd base rates'!H$17)\n+($O116*'fnd base rates'!H$18)\n+($P116*VLOOKUP($S116+12,rate_basefnd,8)))","v":2031.9814999999996},{"$f":"(($D116*'fnd base rates'!I$7)\n+($E116*'fnd base rates'!I$8)\n+($F116*'fnd base rates'!I$9)\n+($G116*'fnd base rates'!I$10)\n+($H116*'fnd base rates'!I$11)\n+($I116*'fnd base rates'!I$12)\n+($J116*'fnd base rates'!I$13)\n+($K116*'fnd base rates'!I$14)\n+($M116*'fnd base rates'!I$16)\n+($N116*'fnd base rates'!I$17)\n+($O116*'fnd base rates'!I$18)\n+($P116*VLOOKUP($S116+12,rate_basefnd,9)))\n*$R116","v":1978.2021599999998},{"$f":"(($D116*'fnd base rates'!J$7)\n+($E116*'fnd base rates'!J$8)\n+($F116*'fnd base rates'!J$9)\n+($G116*'fnd base rates'!J$10)\n+($H116*'fnd base rates'!J$11)\n+($I116*'fnd base rates'!J$12)\n+($J116*'fnd base rates'!J$13)\n+($K116*'fnd base rates'!J$14)\n+($M116*'fnd base rates'!J$16)\n+($N116*'fnd base rates'!J$17)\n+($O116*'fnd base rates'!J$18)\n+($P116*VLOOKUP($S116+12,rate_basefnd,10)))\n*$R116","v":2413.1919900000003},{"$f":"(($D116*'fnd base rates'!K$7)\n+($E116*'fnd base rates'!K$8)\n+($F116*'fnd base rates'!K$9)\n+($G116*'fnd base rates'!K$10)\n+($H116*'fnd base rates'!K$11)\n+($I116*'fnd base rates'!K$12)\n+($J116*'fnd base rates'!K$13)\n+($K116*'fnd base rates'!K$14)\n+($M116*'fnd base rates'!K$16)\n+($N116*'fnd base rates'!K$17)\n+($O116*'fnd base rates'!K$18)\n+($P116*VLOOKUP($S116+12,rate_basefnd,11)))\n*$R116","v":4555.4279783100001},{"$f":"(($D116*'fnd base rates'!L$7)\n+($E116*'fnd base rates'!L$8)\n+($F116*'fnd base rates'!L$9)\n+($G116*'fnd base rates'!L$10)\n+($H116*'fnd base rates'!L$11)\n+($I116*'fnd base rates'!L$12)\n+($J116*'fnd base rates'!L$13)\n+($K116*'fnd base rates'!L$14)\n+($M116*'fnd base rates'!L$16)\n+($N116*'fnd base rates'!L$17)\n+($O116*'fnd base rates'!L$18)\n+($P116*VLOOKUP($S116+12,rate_basefnd,12)))","v":8347.8772299999982},{"$f":"(($D116*'fnd base rates'!M$7)\n+($E116*'fnd base rates'!M$8)\n+($F116*'fnd base rates'!M$9)\n+($G116*'fnd base rates'!M$10)\n+($H116*'fnd base rates'!M$11)\n+($I116*'fnd base rates'!M$12)\n+($J116*'fnd base rates'!M$13)\n+($K116*'fnd base rates'!M$14)\n+($M116*'fnd base rates'!M$16)\n+($N116*'fnd base rates'!M$17)\n+($O116*'fnd base rates'!M$18)\n+($P116*VLOOKUP($S116+12,rate_basefnd,13)))","v":0},57281.865538030004,null,420049155,"420","049","155",1,4,57281.865538030004,14320,-5568,19888,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B117","v":420049163},{"$f":"'fnd enro'!C117","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D117","v":0},{"$f":"'fnd enro'!E117","v":0},{"$f":"'fnd enro'!F117","v":0},{"$f":"'fnd enro'!G117","v":1},{"$f":"'fnd enro'!H117","v":1},{"$f":"'fnd enro'!I117","v":0},{"$f":"'fnd enro'!J117","v":0},{"$f":"'fnd enro'!K117","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L117","v":0},{"$f":"'fnd enro'!M117","v":0},{"$f":"'fnd enro'!N117","v":0},{"$f":"'fnd enro'!O117","v":0},{"$f":"'fnd enro'!P117","v":1},{"$f":"'fnd enro'!R117","v":2},1.111,{"$f":"VALUE('fnd enro'!Q117)","v":11},null,{"$f":"(($D117*'fnd base rates'!C$7)\n+($E117*'fnd base rates'!C$8)\n+($F117*'fnd base rates'!C$9)\n+($G117*'fnd base rates'!C$10)\n+($H117*'fnd base rates'!C$11)\n+($I117*'fnd base rates'!C$12)\n+($J117*'fnd base rates'!C$13)\n+($K117*'fnd base rates'!C$14)\n+($M117*'fnd base rates'!C$16)\n+($N117*'fnd base rates'!C$17)\n+($O117*'fnd base rates'!C$18)\n+($P117*VLOOKUP($S117+12,rate_basefnd,3)))\n*$R117","v":1423.7845861910002},{"$f":"(($D117*'fnd base rates'!D$7)\n+($E117*'fnd base rates'!D$8)\n+($F117*'fnd base rates'!D$9)\n+($G117*'fnd base rates'!D$10)\n+($H117*'fnd base rates'!D$11)\n+($I117*'fnd base rates'!D$12)\n+($J117*'fnd base rates'!D$13)\n+($K117*'fnd base rates'!D$14)\n+($M117*'fnd base rates'!D$16)\n+($N117*'fnd base rates'!D$17)\n+($O117*'fnd base rates'!D$18)\n+($P117*VLOOKUP($S117+12,rate_basefnd,4)))\n*$R117","v":2449.15506},{"$f":"(($D117*'fnd base rates'!E$7)\n+($E117*'fnd base rates'!E$8)\n+($F117*'fnd base rates'!E$9)\n+($G117*'fnd base rates'!E$10)\n+($H117*'fnd base rates'!E$11)\n+($I117*'fnd base rates'!E$12)\n+($J117*'fnd base rates'!E$13)\n+($K117*'fnd base rates'!E$14)\n+($M117*'fnd base rates'!E$16)\n+($N117*'fnd base rates'!E$17)\n+($O117*'fnd base rates'!E$18)\n+($P117*VLOOKUP($S117+12,rate_basefnd,5)))\n*$R117","v":14820.735771534},{"$f":"(($D117*'fnd base rates'!F$7)\n+($E117*'fnd base rates'!F$8)\n+($F117*'fnd base rates'!F$9)\n+($G117*'fnd base rates'!F$10)\n+($H117*'fnd base rates'!F$11)\n+($I117*'fnd base rates'!F$12)\n+($J117*'fnd base rates'!F$13)\n+($K117*'fnd base rates'!F$14)\n+($M117*'fnd base rates'!F$16)\n+($N117*'fnd base rates'!F$17)\n+($O117*'fnd base rates'!F$18)\n+($P117*VLOOKUP($S117+12,rate_basefnd,6)))\n*$R117","v":2712.682529062},{"$f":"(($D117*'fnd base rates'!G$7)\n+($E117*'fnd base rates'!G$8)\n+($F117*'fnd base rates'!G$9)\n+($G117*'fnd base rates'!G$10)\n+($H117*'fnd base rates'!G$11)\n+($I117*'fnd base rates'!G$12)\n+($J117*'fnd base rates'!G$13)\n+($K117*'fnd base rates'!G$14)\n+($M117*'fnd base rates'!G$16)\n+($N117*'fnd base rates'!G$17)\n+($O117*'fnd base rates'!G$18)\n+($P117*VLOOKUP($S117+12,rate_basefnd,7)))\n*$R117","v":682.02015449700002},{"$f":"(($D117*'fnd base rates'!H$7)\n+($E117*'fnd base rates'!H$8)\n+($F117*'fnd base rates'!H$9)\n+($G117*'fnd base rates'!H$10)\n+($H117*'fnd base rates'!H$11)\n+($I117*'fnd base rates'!H$12)\n+($J117*'fnd base rates'!H$13)\n+($K117*'fnd base rates'!H$14)\n+($M117*'fnd base rates'!H$16)\n+($N117*'fnd base rates'!H$17)\n+($O117*'fnd base rates'!H$18)\n+($P117*VLOOKUP($S117+12,rate_basefnd,8)))","v":1171.1930499999999},{"$f":"(($D117*'fnd base rates'!I$7)\n+($E117*'fnd base rates'!I$8)\n+($F117*'fnd base rates'!I$9)\n+($G117*'fnd base rates'!I$10)\n+($H117*'fnd base rates'!I$11)\n+($I117*'fnd base rates'!I$12)\n+($J117*'fnd base rates'!I$13)\n+($K117*'fnd base rates'!I$14)\n+($M117*'fnd base rates'!I$16)\n+($N117*'fnd base rates'!I$17)\n+($O117*'fnd base rates'!I$18)\n+($P117*VLOOKUP($S117+12,rate_basefnd,9)))\n*$R117","v":1178.2043900000001},{"$f":"(($D117*'fnd base rates'!J$7)\n+($E117*'fnd base rates'!J$8)\n+($F117*'fnd base rates'!J$9)\n+($G117*'fnd base rates'!J$10)\n+($H117*'fnd base rates'!J$11)\n+($I117*'fnd base rates'!J$12)\n+($J117*'fnd base rates'!J$13)\n+($K117*'fnd base rates'!J$14)\n+($M117*'fnd base rates'!J$16)\n+($N117*'fnd base rates'!J$17)\n+($O117*'fnd base rates'!J$18)\n+($P117*VLOOKUP($S117+12,rate_basefnd,10)))\n*$R117","v":1742.1368799999998},{"$f":"(($D117*'fnd base rates'!K$7)\n+($E117*'fnd base rates'!K$8)\n+($F117*'fnd base rates'!K$9)\n+($G117*'fnd base rates'!K$10)\n+($H117*'fnd base rates'!K$11)\n+($I117*'fnd base rates'!K$12)\n+($J117*'fnd base rates'!K$13)\n+($K117*'fnd base rates'!K$14)\n+($M117*'fnd base rates'!K$16)\n+($N117*'fnd base rates'!K$17)\n+($O117*'fnd base rates'!K$18)\n+($P117*VLOOKUP($S117+12,rate_basefnd,11)))\n*$R117","v":2745.6468378569998},{"$f":"(($D117*'fnd base rates'!L$7)\n+($E117*'fnd base rates'!L$8)\n+($F117*'fnd base rates'!L$9)\n+($G117*'fnd base rates'!L$10)\n+($H117*'fnd base rates'!L$11)\n+($I117*'fnd base rates'!L$12)\n+($J117*'fnd base rates'!L$13)\n+($K117*'fnd base rates'!L$14)\n+($M117*'fnd base rates'!L$16)\n+($N117*'fnd base rates'!L$17)\n+($O117*'fnd base rates'!L$18)\n+($P117*VLOOKUP($S117+12,rate_basefnd,12)))","v":5076.2563810000001},{"$f":"(($D117*'fnd base rates'!M$7)\n+($E117*'fnd base rates'!M$8)\n+($F117*'fnd base rates'!M$9)\n+($G117*'fnd base rates'!M$10)\n+($H117*'fnd base rates'!M$11)\n+($I117*'fnd base rates'!M$12)\n+($J117*'fnd base rates'!M$13)\n+($K117*'fnd base rates'!M$14)\n+($M117*'fnd base rates'!M$16)\n+($N117*'fnd base rates'!M$17)\n+($O117*'fnd base rates'!M$18)\n+($P117*VLOOKUP($S117+12,rate_basefnd,13)))","v":0},34001.815640140994,null,420049163,"420","049","163",1,2,34001.815640140994,17001,2384,14617,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B118","v":420049165},{"$f":"'fnd enro'!C118","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D118","v":0},{"$f":"'fnd enro'!E118","v":0},{"$f":"'fnd enro'!F118","v":1},{"$f":"'fnd enro'!G118","v":6},{"$f":"'fnd enro'!H118","v":3},{"$f":"'fnd enro'!I118","v":0},{"$f":"'fnd enro'!J118","v":0},{"$f":"'fnd enro'!K118","v":0.39650000000000002},{"$f":"'fnd enro'!L118","v":0},{"$f":"'fnd enro'!M118","v":0},{"$f":"'fnd enro'!N118","v":0},{"$f":"'fnd enro'!O118","v":0},{"$f":"'fnd enro'!P118","v":4},{"$f":"'fnd enro'!R118","v":10},1.111,{"$f":"VALUE('fnd enro'!Q118)","v":10},null,{"$f":"(($D118*'fnd base rates'!C$7)\n+($E118*'fnd base rates'!C$8)\n+($F118*'fnd base rates'!C$9)\n+($G118*'fnd base rates'!C$10)\n+($H118*'fnd base rates'!C$11)\n+($I118*'fnd base rates'!C$12)\n+($J118*'fnd base rates'!C$13)\n+($K118*'fnd base rates'!C$14)\n+($M118*'fnd base rates'!C$16)\n+($N118*'fnd base rates'!C$17)\n+($O118*'fnd base rates'!C$18)\n+($P118*VLOOKUP($S118+12,rate_basefnd,3)))\n*$R118","v":6937.7077209550007},{"$f":"(($D118*'fnd base rates'!D$7)\n+($E118*'fnd base rates'!D$8)\n+($F118*'fnd base rates'!D$9)\n+($G118*'fnd base rates'!D$10)\n+($H118*'fnd base rates'!D$11)\n+($I118*'fnd base rates'!D$12)\n+($J118*'fnd base rates'!D$13)\n+($K118*'fnd base rates'!D$14)\n+($M118*'fnd base rates'!D$16)\n+($N118*'fnd base rates'!D$17)\n+($O118*'fnd base rates'!D$18)\n+($P118*VLOOKUP($S118+12,rate_basefnd,4)))\n*$R118","v":11387.394480000001},{"$f":"(($D118*'fnd base rates'!E$7)\n+($E118*'fnd base rates'!E$8)\n+($F118*'fnd base rates'!E$9)\n+($G118*'fnd base rates'!E$10)\n+($H118*'fnd base rates'!E$11)\n+($I118*'fnd base rates'!E$12)\n+($J118*'fnd base rates'!E$13)\n+($K118*'fnd base rates'!E$14)\n+($M118*'fnd base rates'!E$16)\n+($N118*'fnd base rates'!E$17)\n+($O118*'fnd base rates'!E$18)\n+($P118*VLOOKUP($S118+12,rate_basefnd,5)))\n*$R118","v":66733.471507669994},{"$f":"(($D118*'fnd base rates'!F$7)\n+($E118*'fnd base rates'!F$8)\n+($F118*'fnd base rates'!F$9)\n+($G118*'fnd base rates'!F$10)\n+($H118*'fnd base rates'!F$11)\n+($I118*'fnd base rates'!F$12)\n+($J118*'fnd base rates'!F$13)\n+($K118*'fnd base rates'!F$14)\n+($M118*'fnd base rates'!F$16)\n+($N118*'fnd base rates'!F$17)\n+($O118*'fnd base rates'!F$18)\n+($P118*VLOOKUP($S118+12,rate_basefnd,6)))\n*$R118","v":14168.041065310001},{"$f":"(($D118*'fnd base rates'!G$7)\n+($E118*'fnd base rates'!G$8)\n+($F118*'fnd base rates'!G$9)\n+($G118*'fnd base rates'!G$10)\n+($H118*'fnd base rates'!G$11)\n+($I118*'fnd base rates'!G$12)\n+($J118*'fnd base rates'!G$13)\n+($K118*'fnd base rates'!G$14)\n+($M118*'fnd base rates'!G$16)\n+($N118*'fnd base rates'!G$17)\n+($O118*'fnd base rates'!G$18)\n+($P118*VLOOKUP($S118+12,rate_basefnd,7)))\n*$R118","v":2975.610892485},{"$f":"(($D118*'fnd base rates'!H$7)\n+($E118*'fnd base rates'!H$8)\n+($F118*'fnd base rates'!H$9)\n+($G118*'fnd base rates'!H$10)\n+($H118*'fnd base rates'!H$11)\n+($I118*'fnd base rates'!H$12)\n+($J118*'fnd base rates'!H$13)\n+($K118*'fnd base rates'!H$14)\n+($M118*'fnd base rates'!H$16)\n+($N118*'fnd base rates'!H$17)\n+($O118*'fnd base rates'!H$18)\n+($P118*VLOOKUP($S118+12,rate_basefnd,8)))","v":5799.8452499999994},{"$f":"(($D118*'fnd base rates'!I$7)\n+($E118*'fnd base rates'!I$8)\n+($F118*'fnd base rates'!I$9)\n+($G118*'fnd base rates'!I$10)\n+($H118*'fnd base rates'!I$11)\n+($I118*'fnd base rates'!I$12)\n+($J118*'fnd base rates'!I$13)\n+($K118*'fnd base rates'!I$14)\n+($M118*'fnd base rates'!I$16)\n+($N118*'fnd base rates'!I$17)\n+($O118*'fnd base rates'!I$18)\n+($P118*VLOOKUP($S118+12,rate_basefnd,9)))\n*$R118","v":5517.8370500000001},{"$f":"(($D118*'fnd base rates'!J$7)\n+($E118*'fnd base rates'!J$8)\n+($F118*'fnd base rates'!J$9)\n+($G118*'fnd base rates'!J$10)\n+($H118*'fnd base rates'!J$11)\n+($I118*'fnd base rates'!J$12)\n+($J118*'fnd base rates'!J$13)\n+($K118*'fnd base rates'!J$14)\n+($M118*'fnd base rates'!J$16)\n+($N118*'fnd base rates'!J$17)\n+($O118*'fnd base rates'!J$18)\n+($P118*VLOOKUP($S118+12,rate_basefnd,10)))\n*$R118","v":6655.0344299999997},{"$f":"(($D118*'fnd base rates'!K$7)\n+($E118*'fnd base rates'!K$8)\n+($F118*'fnd base rates'!K$9)\n+($G118*'fnd base rates'!K$10)\n+($H118*'fnd base rates'!K$11)\n+($I118*'fnd base rates'!K$12)\n+($J118*'fnd base rates'!K$13)\n+($K118*'fnd base rates'!K$14)\n+($M118*'fnd base rates'!K$16)\n+($N118*'fnd base rates'!K$17)\n+($O118*'fnd base rates'!K$18)\n+($P118*VLOOKUP($S118+12,rate_basefnd,11)))\n*$R118","v":13531.653849285001},{"$f":"(($D118*'fnd base rates'!L$7)\n+($E118*'fnd base rates'!L$8)\n+($F118*'fnd base rates'!L$9)\n+($G118*'fnd base rates'!L$10)\n+($H118*'fnd base rates'!L$11)\n+($I118*'fnd base rates'!L$12)\n+($J118*'fnd base rates'!L$13)\n+($K118*'fnd base rates'!L$14)\n+($M118*'fnd base rates'!L$16)\n+($N118*'fnd base rates'!L$17)\n+($O118*'fnd base rates'!L$18)\n+($P118*VLOOKUP($S118+12,rate_basefnd,12)))","v":23769.171904999999},{"$f":"(($D118*'fnd base rates'!M$7)\n+($E118*'fnd base rates'!M$8)\n+($F118*'fnd base rates'!M$9)\n+($G118*'fnd base rates'!M$10)\n+($H118*'fnd base rates'!M$11)\n+($I118*'fnd base rates'!M$12)\n+($J118*'fnd base rates'!M$13)\n+($K118*'fnd base rates'!M$14)\n+($M118*'fnd base rates'!M$16)\n+($N118*'fnd base rates'!M$17)\n+($O118*'fnd base rates'!M$18)\n+($P118*VLOOKUP($S118+12,rate_basefnd,13)))","v":0},157475.76815070497,null,420049165,"420","049","165",1,10,157475.76815070497,15748,5689,10059,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B119","v":420049174},{"$f":"'fnd enro'!C119","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D119","v":0},{"$f":"'fnd enro'!E119","v":0},{"$f":"'fnd enro'!F119","v":0},{"$f":"'fnd enro'!G119","v":2},{"$f":"'fnd enro'!H119","v":0},{"$f":"'fnd enro'!I119","v":0},{"$f":"'fnd enro'!J119","v":0},{"$f":"'fnd enro'!K119","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L119","v":0},{"$f":"'fnd enro'!M119","v":0},{"$f":"'fnd enro'!N119","v":0},{"$f":"'fnd enro'!O119","v":0},{"$f":"'fnd enro'!P119","v":0},{"$f":"'fnd enro'!R119","v":2},1.111,{"$f":"VALUE('fnd enro'!Q119)","v":5},null,{"$f":"(($D119*'fnd base rates'!C$7)\n+($E119*'fnd base rates'!C$8)\n+($F119*'fnd base rates'!C$9)\n+($G119*'fnd base rates'!C$10)\n+($H119*'fnd base rates'!C$11)\n+($I119*'fnd base rates'!C$12)\n+($J119*'fnd base rates'!C$13)\n+($K119*'fnd base rates'!C$14)\n+($M119*'fnd base rates'!C$16)\n+($N119*'fnd base rates'!C$17)\n+($O119*'fnd base rates'!C$18)\n+($P119*VLOOKUP($S119+12,rate_basefnd,3)))\n*$R119","v":1294.208656191},{"$f":"(($D119*'fnd base rates'!D$7)\n+($E119*'fnd base rates'!D$8)\n+($F119*'fnd base rates'!D$9)\n+($G119*'fnd base rates'!D$10)\n+($H119*'fnd base rates'!D$11)\n+($I119*'fnd base rates'!D$12)\n+($J119*'fnd base rates'!D$13)\n+($K119*'fnd base rates'!D$14)\n+($M119*'fnd base rates'!D$16)\n+($N119*'fnd base rates'!D$17)\n+($O119*'fnd base rates'!D$18)\n+($P119*VLOOKUP($S119+12,rate_basefnd,4)))\n*$R119","v":1835.2386800000002},{"$f":"(($D119*'fnd base rates'!E$7)\n+($E119*'fnd base rates'!E$8)\n+($F119*'fnd base rates'!E$9)\n+($G119*'fnd base rates'!E$10)\n+($H119*'fnd base rates'!E$11)\n+($I119*'fnd base rates'!E$12)\n+($J119*'fnd base rates'!E$13)\n+($K119*'fnd base rates'!E$14)\n+($M119*'fnd base rates'!E$16)\n+($N119*'fnd base rates'!E$17)\n+($O119*'fnd base rates'!E$18)\n+($P119*VLOOKUP($S119+12,rate_basefnd,5)))\n*$R119","v":9332.5068715340003},{"$f":"(($D119*'fnd base rates'!F$7)\n+($E119*'fnd base rates'!F$8)\n+($F119*'fnd base rates'!F$9)\n+($G119*'fnd base rates'!F$10)\n+($H119*'fnd base rates'!F$11)\n+($I119*'fnd base rates'!F$12)\n+($J119*'fnd base rates'!F$13)\n+($K119*'fnd base rates'!F$14)\n+($M119*'fnd base rates'!F$16)\n+($N119*'fnd base rates'!F$17)\n+($O119*'fnd base rates'!F$18)\n+($P119*VLOOKUP($S119+12,rate_basefnd,6)))\n*$R119","v":3014.996739062},{"$f":"(($D119*'fnd base rates'!G$7)\n+($E119*'fnd base rates'!G$8)\n+($F119*'fnd base rates'!G$9)\n+($G119*'fnd base rates'!G$10)\n+($H119*'fnd base rates'!G$11)\n+($I119*'fnd base rates'!G$12)\n+($J119*'fnd base rates'!G$13)\n+($K119*'fnd base rates'!G$14)\n+($M119*'fnd base rates'!G$16)\n+($N119*'fnd base rates'!G$17)\n+($O119*'fnd base rates'!G$18)\n+($P119*VLOOKUP($S119+12,rate_basefnd,7)))\n*$R119","v":377.29507449699997},{"$f":"(($D119*'fnd base rates'!H$7)\n+($E119*'fnd base rates'!H$8)\n+($F119*'fnd base rates'!H$9)\n+($G119*'fnd base rates'!H$10)\n+($H119*'fnd base rates'!H$11)\n+($I119*'fnd base rates'!H$12)\n+($J119*'fnd base rates'!H$13)\n+($K119*'fnd base rates'!H$14)\n+($M119*'fnd base rates'!H$16)\n+($N119*'fnd base rates'!H$17)\n+($O119*'fnd base rates'!H$18)\n+($P119*VLOOKUP($S119+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D119*'fnd base rates'!I$7)\n+($E119*'fnd base rates'!I$8)\n+($F119*'fnd base rates'!I$9)\n+($G119*'fnd base rates'!I$10)\n+($H119*'fnd base rates'!I$11)\n+($I119*'fnd base rates'!I$12)\n+($J119*'fnd base rates'!I$13)\n+($K119*'fnd base rates'!I$14)\n+($M119*'fnd base rates'!I$16)\n+($N119*'fnd base rates'!I$17)\n+($O119*'fnd base rates'!I$18)\n+($P119*VLOOKUP($S119+12,rate_basefnd,9)))\n*$R119","v":918.61923999999999},{"$f":"(($D119*'fnd base rates'!J$7)\n+($E119*'fnd base rates'!J$8)\n+($F119*'fnd base rates'!J$9)\n+($G119*'fnd base rates'!J$10)\n+($H119*'fnd base rates'!J$11)\n+($I119*'fnd base rates'!J$12)\n+($J119*'fnd base rates'!J$13)\n+($K119*'fnd base rates'!J$14)\n+($M119*'fnd base rates'!J$16)\n+($N119*'fnd base rates'!J$17)\n+($O119*'fnd base rates'!J$18)\n+($P119*VLOOKUP($S119+12,rate_basefnd,10)))\n*$R119","v":365.36346000000003},{"$f":"(($D119*'fnd base rates'!K$7)\n+($E119*'fnd base rates'!K$8)\n+($F119*'fnd base rates'!K$9)\n+($G119*'fnd base rates'!K$10)\n+($H119*'fnd base rates'!K$11)\n+($I119*'fnd base rates'!K$12)\n+($J119*'fnd base rates'!K$13)\n+($K119*'fnd base rates'!K$14)\n+($M119*'fnd base rates'!K$16)\n+($N119*'fnd base rates'!K$17)\n+($O119*'fnd base rates'!K$18)\n+($P119*VLOOKUP($S119+12,rate_basefnd,11)))\n*$R119","v":2647.356667857},{"$f":"(($D119*'fnd base rates'!L$7)\n+($E119*'fnd base rates'!L$8)\n+($F119*'fnd base rates'!L$9)\n+($G119*'fnd base rates'!L$10)\n+($H119*'fnd base rates'!L$11)\n+($I119*'fnd base rates'!L$12)\n+($J119*'fnd base rates'!L$13)\n+($K119*'fnd base rates'!L$14)\n+($M119*'fnd base rates'!L$16)\n+($N119*'fnd base rates'!L$17)\n+($O119*'fnd base rates'!L$18)\n+($P119*VLOOKUP($S119+12,rate_basefnd,12)))","v":3981.2463809999999},{"$f":"(($D119*'fnd base rates'!M$7)\n+($E119*'fnd base rates'!M$8)\n+($F119*'fnd base rates'!M$9)\n+($G119*'fnd base rates'!M$10)\n+($H119*'fnd base rates'!M$11)\n+($I119*'fnd base rates'!M$12)\n+($J119*'fnd base rates'!M$13)\n+($K119*'fnd base rates'!M$14)\n+($M119*'fnd base rates'!M$16)\n+($N119*'fnd base rates'!M$17)\n+($O119*'fnd base rates'!M$18)\n+($P119*VLOOKUP($S119+12,rate_basefnd,13)))","v":0},24897.904820141001,null,420049174,"420","049","174",1,2,24897.904820141001,12449,438,12011,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B120","v":420049176},{"$f":"'fnd enro'!C120","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D120","v":0},{"$f":"'fnd enro'!E120","v":0},{"$f":"'fnd enro'!F120","v":1},{"$f":"'fnd enro'!G120","v":7},{"$f":"'fnd enro'!H120","v":2},{"$f":"'fnd enro'!I120","v":0},{"$f":"'fnd enro'!J120","v":0},{"$f":"'fnd enro'!K120","v":0.39650000000000002},{"$f":"'fnd enro'!L120","v":0},{"$f":"'fnd enro'!M120","v":1},{"$f":"'fnd enro'!N120","v":0},{"$f":"'fnd enro'!O120","v":0},{"$f":"'fnd enro'!P120","v":1},{"$f":"'fnd enro'!R120","v":10},1.111,{"$f":"VALUE('fnd enro'!Q120)","v":8},null,{"$f":"(($D120*'fnd base rates'!C$7)\n+($E120*'fnd base rates'!C$8)\n+($F120*'fnd base rates'!C$9)\n+($G120*'fnd base rates'!C$10)\n+($H120*'fnd base rates'!C$11)\n+($I120*'fnd base rates'!C$12)\n+($J120*'fnd base rates'!C$13)\n+($K120*'fnd base rates'!C$14)\n+($M120*'fnd base rates'!C$16)\n+($N120*'fnd base rates'!C$17)\n+($O120*'fnd base rates'!C$18)\n+($P120*VLOOKUP($S120+12,rate_basefnd,3)))\n*$R120","v":6699.6981909550004},{"$f":"(($D120*'fnd base rates'!D$7)\n+($E120*'fnd base rates'!D$8)\n+($F120*'fnd base rates'!D$9)\n+($G120*'fnd base rates'!D$10)\n+($H120*'fnd base rates'!D$11)\n+($I120*'fnd base rates'!D$12)\n+($J120*'fnd base rates'!D$13)\n+($K120*'fnd base rates'!D$14)\n+($M120*'fnd base rates'!D$16)\n+($N120*'fnd base rates'!D$17)\n+($O120*'fnd base rates'!D$18)\n+($P120*VLOOKUP($S120+12,rate_basefnd,4)))\n*$R120","v":9876.9344300000012},{"$f":"(($D120*'fnd base rates'!E$7)\n+($E120*'fnd base rates'!E$8)\n+($F120*'fnd base rates'!E$9)\n+($G120*'fnd base rates'!E$10)\n+($H120*'fnd base rates'!E$11)\n+($I120*'fnd base rates'!E$12)\n+($J120*'fnd base rates'!E$13)\n+($K120*'fnd base rates'!E$14)\n+($M120*'fnd base rates'!E$16)\n+($N120*'fnd base rates'!E$17)\n+($O120*'fnd base rates'!E$18)\n+($P120*VLOOKUP($S120+12,rate_basefnd,5)))\n*$R120","v":51874.479777670007},{"$f":"(($D120*'fnd base rates'!F$7)\n+($E120*'fnd base rates'!F$8)\n+($F120*'fnd base rates'!F$9)\n+($G120*'fnd base rates'!F$10)\n+($H120*'fnd base rates'!F$11)\n+($I120*'fnd base rates'!F$12)\n+($J120*'fnd base rates'!F$13)\n+($K120*'fnd base rates'!F$14)\n+($M120*'fnd base rates'!F$16)\n+($N120*'fnd base rates'!F$17)\n+($O120*'fnd base rates'!F$18)\n+($P120*VLOOKUP($S120+12,rate_basefnd,6)))\n*$R120","v":14694.421755310002},{"$f":"(($D120*'fnd base rates'!G$7)\n+($E120*'fnd base rates'!G$8)\n+($F120*'fnd base rates'!G$9)\n+($G120*'fnd base rates'!G$10)\n+($H120*'fnd base rates'!G$11)\n+($I120*'fnd base rates'!G$12)\n+($J120*'fnd base rates'!G$13)\n+($K120*'fnd base rates'!G$14)\n+($M120*'fnd base rates'!G$16)\n+($N120*'fnd base rates'!G$17)\n+($O120*'fnd base rates'!G$18)\n+($P120*VLOOKUP($S120+12,rate_basefnd,7)))\n*$R120","v":2204.1658224849998},{"$f":"(($D120*'fnd base rates'!H$7)\n+($E120*'fnd base rates'!H$8)\n+($F120*'fnd base rates'!H$9)\n+($G120*'fnd base rates'!H$10)\n+($H120*'fnd base rates'!H$11)\n+($I120*'fnd base rates'!H$12)\n+($J120*'fnd base rates'!H$13)\n+($K120*'fnd base rates'!H$14)\n+($M120*'fnd base rates'!H$16)\n+($N120*'fnd base rates'!H$17)\n+($O120*'fnd base rates'!H$18)\n+($P120*VLOOKUP($S120+12,rate_basefnd,8)))","v":5830.5652499999997},{"$f":"(($D120*'fnd base rates'!I$7)\n+($E120*'fnd base rates'!I$8)\n+($F120*'fnd base rates'!I$9)\n+($G120*'fnd base rates'!I$10)\n+($H120*'fnd base rates'!I$11)\n+($I120*'fnd base rates'!I$12)\n+($J120*'fnd base rates'!I$13)\n+($K120*'fnd base rates'!I$14)\n+($M120*'fnd base rates'!I$16)\n+($N120*'fnd base rates'!I$17)\n+($O120*'fnd base rates'!I$18)\n+($P120*VLOOKUP($S120+12,rate_basefnd,9)))\n*$R120","v":4911.3421500000004},{"$f":"(($D120*'fnd base rates'!J$7)\n+($E120*'fnd base rates'!J$8)\n+($F120*'fnd base rates'!J$9)\n+($G120*'fnd base rates'!J$10)\n+($H120*'fnd base rates'!J$11)\n+($I120*'fnd base rates'!J$12)\n+($J120*'fnd base rates'!J$13)\n+($K120*'fnd base rates'!J$14)\n+($M120*'fnd base rates'!J$16)\n+($N120*'fnd base rates'!J$17)\n+($O120*'fnd base rates'!J$18)\n+($P120*VLOOKUP($S120+12,rate_basefnd,10)))\n*$R120","v":3008.5546700000004},{"$f":"(($D120*'fnd base rates'!K$7)\n+($E120*'fnd base rates'!K$8)\n+($F120*'fnd base rates'!K$9)\n+($G120*'fnd base rates'!K$10)\n+($H120*'fnd base rates'!K$11)\n+($I120*'fnd base rates'!K$12)\n+($J120*'fnd base rates'!K$13)\n+($K120*'fnd base rates'!K$14)\n+($M120*'fnd base rates'!K$16)\n+($N120*'fnd base rates'!K$17)\n+($O120*'fnd base rates'!K$18)\n+($P120*VLOOKUP($S120+12,rate_basefnd,11)))\n*$R120","v":13817.458599285001},{"$f":"(($D120*'fnd base rates'!L$7)\n+($E120*'fnd base rates'!L$8)\n+($F120*'fnd base rates'!L$9)\n+($G120*'fnd base rates'!L$10)\n+($H120*'fnd base rates'!L$11)\n+($I120*'fnd base rates'!L$12)\n+($J120*'fnd base rates'!L$13)\n+($K120*'fnd base rates'!L$14)\n+($M120*'fnd base rates'!L$16)\n+($N120*'fnd base rates'!L$17)\n+($O120*'fnd base rates'!L$18)\n+($P120*VLOOKUP($S120+12,rate_basefnd,12)))","v":21269.971904999999},{"$f":"(($D120*'fnd base rates'!M$7)\n+($E120*'fnd base rates'!M$8)\n+($F120*'fnd base rates'!M$9)\n+($G120*'fnd base rates'!M$10)\n+($H120*'fnd base rates'!M$11)\n+($I120*'fnd base rates'!M$12)\n+($J120*'fnd base rates'!M$13)\n+($K120*'fnd base rates'!M$14)\n+($M120*'fnd base rates'!M$16)\n+($N120*'fnd base rates'!M$17)\n+($O120*'fnd base rates'!M$18)\n+($P120*VLOOKUP($S120+12,rate_basefnd,13)))","v":0},134187.59255070501,null,420049176,"420","049","176",1,10,134187.59255070501,13419,-1518,14937,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B121","v":420049181},{"$f":"'fnd enro'!C121","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D121","v":0},{"$f":"'fnd enro'!E121","v":0},{"$f":"'fnd enro'!F121","v":0},{"$f":"'fnd enro'!G121","v":2},{"$f":"'fnd enro'!H121","v":0},{"$f":"'fnd enro'!I121","v":0},{"$f":"'fnd enro'!J121","v":0},{"$f":"'fnd enro'!K121","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L121","v":0},{"$f":"'fnd enro'!M121","v":0},{"$f":"'fnd enro'!N121","v":0},{"$f":"'fnd enro'!O121","v":0},{"$f":"'fnd enro'!P121","v":2},{"$f":"'fnd enro'!R121","v":2},1.111,{"$f":"VALUE('fnd enro'!Q121)","v":10},null,{"$f":"(($D121*'fnd base rates'!C$7)\n+($E121*'fnd base rates'!C$8)\n+($F121*'fnd base rates'!C$9)\n+($G121*'fnd base rates'!C$10)\n+($H121*'fnd base rates'!C$11)\n+($I121*'fnd base rates'!C$12)\n+($J121*'fnd base rates'!C$13)\n+($K121*'fnd base rates'!C$14)\n+($M121*'fnd base rates'!C$16)\n+($N121*'fnd base rates'!C$17)\n+($O121*'fnd base rates'!C$18)\n+($P121*VLOOKUP($S121+12,rate_basefnd,3)))\n*$R121","v":1527.5408761910001},{"$f":"(($D121*'fnd base rates'!D$7)\n+($E121*'fnd base rates'!D$8)\n+($F121*'fnd base rates'!D$9)\n+($G121*'fnd base rates'!D$10)\n+($H121*'fnd base rates'!D$11)\n+($I121*'fnd base rates'!D$12)\n+($J121*'fnd base rates'!D$13)\n+($K121*'fnd base rates'!D$14)\n+($M121*'fnd base rates'!D$16)\n+($N121*'fnd base rates'!D$17)\n+($O121*'fnd base rates'!D$18)\n+($P121*VLOOKUP($S121+12,rate_basefnd,4)))\n*$R121","v":2940.8392199999998},{"$f":"(($D121*'fnd base rates'!E$7)\n+($E121*'fnd base rates'!E$8)\n+($F121*'fnd base rates'!E$9)\n+($G121*'fnd base rates'!E$10)\n+($H121*'fnd base rates'!E$11)\n+($I121*'fnd base rates'!E$12)\n+($J121*'fnd base rates'!E$13)\n+($K121*'fnd base rates'!E$14)\n+($M121*'fnd base rates'!E$16)\n+($N121*'fnd base rates'!E$17)\n+($O121*'fnd base rates'!E$18)\n+($P121*VLOOKUP($S121+12,rate_basefnd,5)))\n*$R121","v":20125.271931533996},{"$f":"(($D121*'fnd base rates'!F$7)\n+($E121*'fnd base rates'!F$8)\n+($F121*'fnd base rates'!F$9)\n+($G121*'fnd base rates'!F$10)\n+($H121*'fnd base rates'!F$11)\n+($I121*'fnd base rates'!F$12)\n+($J121*'fnd base rates'!F$13)\n+($K121*'fnd base rates'!F$14)\n+($M121*'fnd base rates'!F$16)\n+($N121*'fnd base rates'!F$17)\n+($O121*'fnd base rates'!F$18)\n+($P121*VLOOKUP($S121+12,rate_basefnd,6)))\n*$R121","v":3014.996739062},{"$f":"(($D121*'fnd base rates'!G$7)\n+($E121*'fnd base rates'!G$8)\n+($F121*'fnd base rates'!G$9)\n+($G121*'fnd base rates'!G$10)\n+($H121*'fnd base rates'!G$11)\n+($I121*'fnd base rates'!G$12)\n+($J121*'fnd base rates'!G$13)\n+($K121*'fnd base rates'!G$14)\n+($M121*'fnd base rates'!G$16)\n+($N121*'fnd base rates'!G$17)\n+($O121*'fnd base rates'!G$18)\n+($P121*VLOOKUP($S121+12,rate_basefnd,7)))\n*$R121","v":900.90937449700004},{"$f":"(($D121*'fnd base rates'!H$7)\n+($E121*'fnd base rates'!H$8)\n+($F121*'fnd base rates'!H$9)\n+($G121*'fnd base rates'!H$10)\n+($H121*'fnd base rates'!H$11)\n+($I121*'fnd base rates'!H$12)\n+($J121*'fnd base rates'!H$13)\n+($K121*'fnd base rates'!H$14)\n+($M121*'fnd base rates'!H$16)\n+($N121*'fnd base rates'!H$17)\n+($O121*'fnd base rates'!H$18)\n+($P121*VLOOKUP($S121+12,rate_basefnd,8)))","v":1203.31305},{"$f":"(($D121*'fnd base rates'!I$7)\n+($E121*'fnd base rates'!I$8)\n+($F121*'fnd base rates'!I$9)\n+($G121*'fnd base rates'!I$10)\n+($H121*'fnd base rates'!I$11)\n+($I121*'fnd base rates'!I$12)\n+($J121*'fnd base rates'!I$13)\n+($K121*'fnd base rates'!I$14)\n+($M121*'fnd base rates'!I$16)\n+($N121*'fnd base rates'!I$17)\n+($O121*'fnd base rates'!I$18)\n+($P121*VLOOKUP($S121+12,rate_basefnd,9)))\n*$R121","v":1355.6422},{"$f":"(($D121*'fnd base rates'!J$7)\n+($E121*'fnd base rates'!J$8)\n+($F121*'fnd base rates'!J$9)\n+($G121*'fnd base rates'!J$10)\n+($H121*'fnd base rates'!J$11)\n+($I121*'fnd base rates'!J$12)\n+($J121*'fnd base rates'!J$13)\n+($K121*'fnd base rates'!J$14)\n+($M121*'fnd base rates'!J$16)\n+($N121*'fnd base rates'!J$17)\n+($O121*'fnd base rates'!J$18)\n+($P121*VLOOKUP($S121+12,rate_basefnd,10)))\n*$R121","v":2636.2919000000002},{"$f":"(($D121*'fnd base rates'!K$7)\n+($E121*'fnd base rates'!K$8)\n+($F121*'fnd base rates'!K$9)\n+($G121*'fnd base rates'!K$10)\n+($H121*'fnd base rates'!K$11)\n+($I121*'fnd base rates'!K$12)\n+($J121*'fnd base rates'!K$13)\n+($K121*'fnd base rates'!K$14)\n+($M121*'fnd base rates'!K$16)\n+($N121*'fnd base rates'!K$17)\n+($O121*'fnd base rates'!K$18)\n+($P121*VLOOKUP($S121+12,rate_basefnd,11)))\n*$R121","v":2647.356667857},{"$f":"(($D121*'fnd base rates'!L$7)\n+($E121*'fnd base rates'!L$8)\n+($F121*'fnd base rates'!L$9)\n+($G121*'fnd base rates'!L$10)\n+($H121*'fnd base rates'!L$11)\n+($I121*'fnd base rates'!L$12)\n+($J121*'fnd base rates'!L$13)\n+($K121*'fnd base rates'!L$14)\n+($M121*'fnd base rates'!L$16)\n+($N121*'fnd base rates'!L$17)\n+($O121*'fnd base rates'!L$18)\n+($P121*VLOOKUP($S121+12,rate_basefnd,12)))","v":5710.7463809999999},{"$f":"(($D121*'fnd base rates'!M$7)\n+($E121*'fnd base rates'!M$8)\n+($F121*'fnd base rates'!M$9)\n+($G121*'fnd base rates'!M$10)\n+($H121*'fnd base rates'!M$11)\n+($I121*'fnd base rates'!M$12)\n+($J121*'fnd base rates'!M$13)\n+($K121*'fnd base rates'!M$14)\n+($M121*'fnd base rates'!M$16)\n+($N121*'fnd base rates'!M$17)\n+($O121*'fnd base rates'!M$18)\n+($P121*VLOOKUP($S121+12,rate_basefnd,13)))","v":0},42062.908340140988,null,420049181,"420","049","181",1,2,42062.908340140988,21031,9020,12011,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B122","v":420049184},{"$f":"'fnd enro'!C122","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D122","v":0},{"$f":"'fnd enro'!E122","v":0},{"$f":"'fnd enro'!F122","v":1},{"$f":"'fnd enro'!G122","v":0},{"$f":"'fnd enro'!H122","v":0},{"$f":"'fnd enro'!I122","v":0},{"$f":"'fnd enro'!J122","v":0},{"$f":"'fnd enro'!K122","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L122","v":0},{"$f":"'fnd enro'!M122","v":0},{"$f":"'fnd enro'!N122","v":0},{"$f":"'fnd enro'!O122","v":0},{"$f":"'fnd enro'!P122","v":0},{"$f":"'fnd enro'!R122","v":1},1.111,{"$f":"VALUE('fnd enro'!Q122)","v":3},null,{"$f":"(($D122*'fnd base rates'!C$7)\n+($E122*'fnd base rates'!C$8)\n+($F122*'fnd base rates'!C$9)\n+($G122*'fnd base rates'!C$10)\n+($H122*'fnd base rates'!C$11)\n+($I122*'fnd base rates'!C$12)\n+($J122*'fnd base rates'!C$13)\n+($K122*'fnd base rates'!C$14)\n+($M122*'fnd base rates'!C$16)\n+($N122*'fnd base rates'!C$17)\n+($O122*'fnd base rates'!C$18)\n+($P122*VLOOKUP($S122+12,rate_basefnd,3)))\n*$R122","v":647.27965333899999},{"$f":"(($D122*'fnd base rates'!D$7)\n+($E122*'fnd base rates'!D$8)\n+($F122*'fnd base rates'!D$9)\n+($G122*'fnd base rates'!D$10)\n+($H122*'fnd base rates'!D$11)\n+($I122*'fnd base rates'!D$12)\n+($J122*'fnd base rates'!D$13)\n+($K122*'fnd base rates'!D$14)\n+($M122*'fnd base rates'!D$16)\n+($N122*'fnd base rates'!D$17)\n+($O122*'fnd base rates'!D$18)\n+($P122*VLOOKUP($S122+12,rate_basefnd,4)))\n*$R122","v":917.61934000000008},{"$f":"(($D122*'fnd base rates'!E$7)\n+($E122*'fnd base rates'!E$8)\n+($F122*'fnd base rates'!E$9)\n+($G122*'fnd base rates'!E$10)\n+($H122*'fnd base rates'!E$11)\n+($I122*'fnd base rates'!E$12)\n+($J122*'fnd base rates'!E$13)\n+($K122*'fnd base rates'!E$14)\n+($M122*'fnd base rates'!E$16)\n+($N122*'fnd base rates'!E$17)\n+($O122*'fnd base rates'!E$18)\n+($P122*VLOOKUP($S122+12,rate_basefnd,5)))\n*$R122","v":4666.8875156859995},{"$f":"(($D122*'fnd base rates'!F$7)\n+($E122*'fnd base rates'!F$8)\n+($F122*'fnd base rates'!F$9)\n+($G122*'fnd base rates'!F$10)\n+($H122*'fnd base rates'!F$11)\n+($I122*'fnd base rates'!F$12)\n+($J122*'fnd base rates'!F$13)\n+($K122*'fnd base rates'!F$14)\n+($M122*'fnd base rates'!F$16)\n+($N122*'fnd base rates'!F$17)\n+($O122*'fnd base rates'!F$18)\n+($P122*VLOOKUP($S122+12,rate_basefnd,6)))\n*$R122","v":1508.0385343979999},{"$f":"(($D122*'fnd base rates'!G$7)\n+($E122*'fnd base rates'!G$8)\n+($F122*'fnd base rates'!G$9)\n+($G122*'fnd base rates'!G$10)\n+($H122*'fnd base rates'!G$11)\n+($I122*'fnd base rates'!G$12)\n+($J122*'fnd base rates'!G$13)\n+($K122*'fnd base rates'!G$14)\n+($M122*'fnd base rates'!G$16)\n+($N122*'fnd base rates'!G$17)\n+($O122*'fnd base rates'!G$18)\n+($P122*VLOOKUP($S122+12,rate_basefnd,7)))\n*$R122","v":188.65322501300003},{"$f":"(($D122*'fnd base rates'!H$7)\n+($E122*'fnd base rates'!H$8)\n+($F122*'fnd base rates'!H$9)\n+($G122*'fnd base rates'!H$10)\n+($H122*'fnd base rates'!H$11)\n+($I122*'fnd base rates'!H$12)\n+($J122*'fnd base rates'!H$13)\n+($K122*'fnd base rates'!H$14)\n+($M122*'fnd base rates'!H$16)\n+($N122*'fnd base rates'!H$17)\n+($O122*'fnd base rates'!H$18)\n+($P122*VLOOKUP($S122+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D122*'fnd base rates'!I$7)\n+($E122*'fnd base rates'!I$8)\n+($F122*'fnd base rates'!I$9)\n+($G122*'fnd base rates'!I$10)\n+($H122*'fnd base rates'!I$11)\n+($I122*'fnd base rates'!I$12)\n+($J122*'fnd base rates'!I$13)\n+($K122*'fnd base rates'!I$14)\n+($M122*'fnd base rates'!I$16)\n+($N122*'fnd base rates'!I$17)\n+($O122*'fnd base rates'!I$18)\n+($P122*VLOOKUP($S122+12,rate_basefnd,9)))\n*$R122","v":459.30962},{"$f":"(($D122*'fnd base rates'!J$7)\n+($E122*'fnd base rates'!J$8)\n+($F122*'fnd base rates'!J$9)\n+($G122*'fnd base rates'!J$10)\n+($H122*'fnd base rates'!J$11)\n+($I122*'fnd base rates'!J$12)\n+($J122*'fnd base rates'!J$13)\n+($K122*'fnd base rates'!J$14)\n+($M122*'fnd base rates'!J$16)\n+($N122*'fnd base rates'!J$17)\n+($O122*'fnd base rates'!J$18)\n+($P122*VLOOKUP($S122+12,rate_basefnd,10)))\n*$R122","v":121.81004},{"$f":"(($D122*'fnd base rates'!K$7)\n+($E122*'fnd base rates'!K$8)\n+($F122*'fnd base rates'!K$9)\n+($G122*'fnd base rates'!K$10)\n+($H122*'fnd base rates'!K$11)\n+($I122*'fnd base rates'!K$12)\n+($J122*'fnd base rates'!K$13)\n+($K122*'fnd base rates'!K$14)\n+($M122*'fnd base rates'!K$16)\n+($N122*'fnd base rates'!K$17)\n+($O122*'fnd base rates'!K$18)\n+($P122*VLOOKUP($S122+12,rate_basefnd,11)))\n*$R122","v":1323.874180453},{"$f":"(($D122*'fnd base rates'!L$7)\n+($E122*'fnd base rates'!L$8)\n+($F122*'fnd base rates'!L$9)\n+($G122*'fnd base rates'!L$10)\n+($H122*'fnd base rates'!L$11)\n+($I122*'fnd base rates'!L$12)\n+($J122*'fnd base rates'!L$13)\n+($K122*'fnd base rates'!L$14)\n+($M122*'fnd base rates'!L$16)\n+($N122*'fnd base rates'!L$17)\n+($O122*'fnd base rates'!L$18)\n+($P122*VLOOKUP($S122+12,rate_basefnd,12)))","v":1990.8308489999999},{"$f":"(($D122*'fnd base rates'!M$7)\n+($E122*'fnd base rates'!M$8)\n+($F122*'fnd base rates'!M$9)\n+($G122*'fnd base rates'!M$10)\n+($H122*'fnd base rates'!M$11)\n+($I122*'fnd base rates'!M$12)\n+($J122*'fnd base rates'!M$13)\n+($K122*'fnd base rates'!M$14)\n+($M122*'fnd base rates'!M$16)\n+($N122*'fnd base rates'!M$17)\n+($O122*'fnd base rates'!M$18)\n+($P122*VLOOKUP($S122+12,rate_basefnd,13)))","v":0},12389.861407889,null,420049184,"420","049","184",1,1,12389.861407889,12390,-1405,13795,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B123","v":420049199},{"$f":"'fnd enro'!C123","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D123","v":0},{"$f":"'fnd enro'!E123","v":0},{"$f":"'fnd enro'!F123","v":0},{"$f":"'fnd enro'!G123","v":1},{"$f":"'fnd enro'!H123","v":0},{"$f":"'fnd enro'!I123","v":0},{"$f":"'fnd enro'!J123","v":0},{"$f":"'fnd enro'!K123","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L123","v":0},{"$f":"'fnd enro'!M123","v":0},{"$f":"'fnd enro'!N123","v":0},{"$f":"'fnd enro'!O123","v":0},{"$f":"'fnd enro'!P123","v":1},{"$f":"'fnd enro'!R123","v":1},1.111,{"$f":"VALUE('fnd enro'!Q123)","v":2},null,{"$f":"(($D123*'fnd base rates'!C$7)\n+($E123*'fnd base rates'!C$8)\n+($F123*'fnd base rates'!C$9)\n+($G123*'fnd base rates'!C$10)\n+($H123*'fnd base rates'!C$11)\n+($I123*'fnd base rates'!C$12)\n+($J123*'fnd base rates'!C$13)\n+($K123*'fnd base rates'!C$14)\n+($M123*'fnd base rates'!C$16)\n+($N123*'fnd base rates'!C$17)\n+($O123*'fnd base rates'!C$18)\n+($P123*VLOOKUP($S123+12,rate_basefnd,3)))\n*$R123","v":713.250833339},{"$f":"(($D123*'fnd base rates'!D$7)\n+($E123*'fnd base rates'!D$8)\n+($F123*'fnd base rates'!D$9)\n+($G123*'fnd base rates'!D$10)\n+($H123*'fnd base rates'!D$11)\n+($I123*'fnd base rates'!D$12)\n+($J123*'fnd base rates'!D$13)\n+($K123*'fnd base rates'!D$14)\n+($M123*'fnd base rates'!D$16)\n+($N123*'fnd base rates'!D$17)\n+($O123*'fnd base rates'!D$18)\n+($P123*VLOOKUP($S123+12,rate_basefnd,4)))\n*$R123","v":1230.17697},{"$f":"(($D123*'fnd base rates'!E$7)\n+($E123*'fnd base rates'!E$8)\n+($F123*'fnd base rates'!E$9)\n+($G123*'fnd base rates'!E$10)\n+($H123*'fnd base rates'!E$11)\n+($I123*'fnd base rates'!E$12)\n+($J123*'fnd base rates'!E$13)\n+($K123*'fnd base rates'!E$14)\n+($M123*'fnd base rates'!E$16)\n+($N123*'fnd base rates'!E$17)\n+($O123*'fnd base rates'!E$18)\n+($P123*VLOOKUP($S123+12,rate_basefnd,5)))\n*$R123","v":7717.9601556859998},{"$f":"(($D123*'fnd base rates'!F$7)\n+($E123*'fnd base rates'!F$8)\n+($F123*'fnd base rates'!F$9)\n+($G123*'fnd base rates'!F$10)\n+($H123*'fnd base rates'!F$11)\n+($I123*'fnd base rates'!F$12)\n+($J123*'fnd base rates'!F$13)\n+($K123*'fnd base rates'!F$14)\n+($M123*'fnd base rates'!F$16)\n+($N123*'fnd base rates'!F$17)\n+($O123*'fnd base rates'!F$18)\n+($P123*VLOOKUP($S123+12,rate_basefnd,6)))\n*$R123","v":1508.0385343979999},{"$f":"(($D123*'fnd base rates'!G$7)\n+($E123*'fnd base rates'!G$8)\n+($F123*'fnd base rates'!G$9)\n+($G123*'fnd base rates'!G$10)\n+($H123*'fnd base rates'!G$11)\n+($I123*'fnd base rates'!G$12)\n+($J123*'fnd base rates'!G$13)\n+($K123*'fnd base rates'!G$14)\n+($M123*'fnd base rates'!G$16)\n+($N123*'fnd base rates'!G$17)\n+($O123*'fnd base rates'!G$18)\n+($P123*VLOOKUP($S123+12,rate_basefnd,7)))\n*$R123","v":336.70508501300003},{"$f":"(($D123*'fnd base rates'!H$7)\n+($E123*'fnd base rates'!H$8)\n+($F123*'fnd base rates'!H$9)\n+($G123*'fnd base rates'!H$10)\n+($H123*'fnd base rates'!H$11)\n+($I123*'fnd base rates'!H$12)\n+($J123*'fnd base rates'!H$13)\n+($K123*'fnd base rates'!H$14)\n+($M123*'fnd base rates'!H$16)\n+($N123*'fnd base rates'!H$17)\n+($O123*'fnd base rates'!H$18)\n+($P123*VLOOKUP($S123+12,rate_basefnd,8)))","v":585.98844999999994},{"$f":"(($D123*'fnd base rates'!I$7)\n+($E123*'fnd base rates'!I$8)\n+($F123*'fnd base rates'!I$9)\n+($G123*'fnd base rates'!I$10)\n+($H123*'fnd base rates'!I$11)\n+($I123*'fnd base rates'!I$12)\n+($J123*'fnd base rates'!I$13)\n+($K123*'fnd base rates'!I$14)\n+($M123*'fnd base rates'!I$16)\n+($N123*'fnd base rates'!I$17)\n+($O123*'fnd base rates'!I$18)\n+($P123*VLOOKUP($S123+12,rate_basefnd,9)))\n*$R123","v":582.85281999999995},{"$f":"(($D123*'fnd base rates'!J$7)\n+($E123*'fnd base rates'!J$8)\n+($F123*'fnd base rates'!J$9)\n+($G123*'fnd base rates'!J$10)\n+($H123*'fnd base rates'!J$11)\n+($I123*'fnd base rates'!J$12)\n+($J123*'fnd base rates'!J$13)\n+($K123*'fnd base rates'!J$14)\n+($M123*'fnd base rates'!J$16)\n+($N123*'fnd base rates'!J$17)\n+($O123*'fnd base rates'!J$18)\n+($P123*VLOOKUP($S123+12,rate_basefnd,10)))\n*$R123","v":824.68418999999994},{"$f":"(($D123*'fnd base rates'!K$7)\n+($E123*'fnd base rates'!K$8)\n+($F123*'fnd base rates'!K$9)\n+($G123*'fnd base rates'!K$10)\n+($H123*'fnd base rates'!K$11)\n+($I123*'fnd base rates'!K$12)\n+($J123*'fnd base rates'!K$13)\n+($K123*'fnd base rates'!K$14)\n+($M123*'fnd base rates'!K$16)\n+($N123*'fnd base rates'!K$17)\n+($O123*'fnd base rates'!K$18)\n+($P123*VLOOKUP($S123+12,rate_basefnd,11)))\n*$R123","v":1323.874180453},{"$f":"(($D123*'fnd base rates'!L$7)\n+($E123*'fnd base rates'!L$8)\n+($F123*'fnd base rates'!L$9)\n+($G123*'fnd base rates'!L$10)\n+($H123*'fnd base rates'!L$11)\n+($I123*'fnd base rates'!L$12)\n+($J123*'fnd base rates'!L$13)\n+($K123*'fnd base rates'!L$14)\n+($M123*'fnd base rates'!L$16)\n+($N123*'fnd base rates'!L$17)\n+($O123*'fnd base rates'!L$18)\n+($P123*VLOOKUP($S123+12,rate_basefnd,12)))","v":2479.770849},{"$f":"(($D123*'fnd base rates'!M$7)\n+($E123*'fnd base rates'!M$8)\n+($F123*'fnd base rates'!M$9)\n+($G123*'fnd base rates'!M$10)\n+($H123*'fnd base rates'!M$11)\n+($I123*'fnd base rates'!M$12)\n+($J123*'fnd base rates'!M$13)\n+($K123*'fnd base rates'!M$14)\n+($M123*'fnd base rates'!M$16)\n+($N123*'fnd base rates'!M$17)\n+($O123*'fnd base rates'!M$18)\n+($P123*VLOOKUP($S123+12,rate_basefnd,13)))","v":0},17303.302067888999,null,420049199,"420","049","199",1,1,17303.302067888999,17303,-2585,19888,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B124","v":420049220},{"$f":"'fnd enro'!C124","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D124","v":0},{"$f":"'fnd enro'!E124","v":0},{"$f":"'fnd enro'!F124","v":1},{"$f":"'fnd enro'!G124","v":0},{"$f":"'fnd enro'!H124","v":0},{"$f":"'fnd enro'!I124","v":0},{"$f":"'fnd enro'!J124","v":0},{"$f":"'fnd enro'!K124","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L124","v":0},{"$f":"'fnd enro'!M124","v":0},{"$f":"'fnd enro'!N124","v":0},{"$f":"'fnd enro'!O124","v":0},{"$f":"'fnd enro'!P124","v":0},{"$f":"'fnd enro'!R124","v":1},1.111,{"$f":"VALUE('fnd enro'!Q124)","v":8},null,{"$f":"(($D124*'fnd base rates'!C$7)\n+($E124*'fnd base rates'!C$8)\n+($F124*'fnd base rates'!C$9)\n+($G124*'fnd base rates'!C$10)\n+($H124*'fnd base rates'!C$11)\n+($I124*'fnd base rates'!C$12)\n+($J124*'fnd base rates'!C$13)\n+($K124*'fnd base rates'!C$14)\n+($M124*'fnd base rates'!C$16)\n+($N124*'fnd base rates'!C$17)\n+($O124*'fnd base rates'!C$18)\n+($P124*VLOOKUP($S124+12,rate_basefnd,3)))\n*$R124","v":647.27965333899999},{"$f":"(($D124*'fnd base rates'!D$7)\n+($E124*'fnd base rates'!D$8)\n+($F124*'fnd base rates'!D$9)\n+($G124*'fnd base rates'!D$10)\n+($H124*'fnd base rates'!D$11)\n+($I124*'fnd base rates'!D$12)\n+($J124*'fnd base rates'!D$13)\n+($K124*'fnd base rates'!D$14)\n+($M124*'fnd base rates'!D$16)\n+($N124*'fnd base rates'!D$17)\n+($O124*'fnd base rates'!D$18)\n+($P124*VLOOKUP($S124+12,rate_basefnd,4)))\n*$R124","v":917.61934000000008},{"$f":"(($D124*'fnd base rates'!E$7)\n+($E124*'fnd base rates'!E$8)\n+($F124*'fnd base rates'!E$9)\n+($G124*'fnd base rates'!E$10)\n+($H124*'fnd base rates'!E$11)\n+($I124*'fnd base rates'!E$12)\n+($J124*'fnd base rates'!E$13)\n+($K124*'fnd base rates'!E$14)\n+($M124*'fnd base rates'!E$16)\n+($N124*'fnd base rates'!E$17)\n+($O124*'fnd base rates'!E$18)\n+($P124*VLOOKUP($S124+12,rate_basefnd,5)))\n*$R124","v":4666.8875156859995},{"$f":"(($D124*'fnd base rates'!F$7)\n+($E124*'fnd base rates'!F$8)\n+($F124*'fnd base rates'!F$9)\n+($G124*'fnd base rates'!F$10)\n+($H124*'fnd base rates'!F$11)\n+($I124*'fnd base rates'!F$12)\n+($J124*'fnd base rates'!F$13)\n+($K124*'fnd base rates'!F$14)\n+($M124*'fnd base rates'!F$16)\n+($N124*'fnd base rates'!F$17)\n+($O124*'fnd base rates'!F$18)\n+($P124*VLOOKUP($S124+12,rate_basefnd,6)))\n*$R124","v":1508.0385343979999},{"$f":"(($D124*'fnd base rates'!G$7)\n+($E124*'fnd base rates'!G$8)\n+($F124*'fnd base rates'!G$9)\n+($G124*'fnd base rates'!G$10)\n+($H124*'fnd base rates'!G$11)\n+($I124*'fnd base rates'!G$12)\n+($J124*'fnd base rates'!G$13)\n+($K124*'fnd base rates'!G$14)\n+($M124*'fnd base rates'!G$16)\n+($N124*'fnd base rates'!G$17)\n+($O124*'fnd base rates'!G$18)\n+($P124*VLOOKUP($S124+12,rate_basefnd,7)))\n*$R124","v":188.65322501300003},{"$f":"(($D124*'fnd base rates'!H$7)\n+($E124*'fnd base rates'!H$8)\n+($F124*'fnd base rates'!H$9)\n+($G124*'fnd base rates'!H$10)\n+($H124*'fnd base rates'!H$11)\n+($I124*'fnd base rates'!H$12)\n+($J124*'fnd base rates'!H$13)\n+($K124*'fnd base rates'!H$14)\n+($M124*'fnd base rates'!H$16)\n+($N124*'fnd base rates'!H$17)\n+($O124*'fnd base rates'!H$18)\n+($P124*VLOOKUP($S124+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D124*'fnd base rates'!I$7)\n+($E124*'fnd base rates'!I$8)\n+($F124*'fnd base rates'!I$9)\n+($G124*'fnd base rates'!I$10)\n+($H124*'fnd base rates'!I$11)\n+($I124*'fnd base rates'!I$12)\n+($J124*'fnd base rates'!I$13)\n+($K124*'fnd base rates'!I$14)\n+($M124*'fnd base rates'!I$16)\n+($N124*'fnd base rates'!I$17)\n+($O124*'fnd base rates'!I$18)\n+($P124*VLOOKUP($S124+12,rate_basefnd,9)))\n*$R124","v":459.30962},{"$f":"(($D124*'fnd base rates'!J$7)\n+($E124*'fnd base rates'!J$8)\n+($F124*'fnd base rates'!J$9)\n+($G124*'fnd base rates'!J$10)\n+($H124*'fnd base rates'!J$11)\n+($I124*'fnd base rates'!J$12)\n+($J124*'fnd base rates'!J$13)\n+($K124*'fnd base rates'!J$14)\n+($M124*'fnd base rates'!J$16)\n+($N124*'fnd base rates'!J$17)\n+($O124*'fnd base rates'!J$18)\n+($P124*VLOOKUP($S124+12,rate_basefnd,10)))\n*$R124","v":121.81004},{"$f":"(($D124*'fnd base rates'!K$7)\n+($E124*'fnd base rates'!K$8)\n+($F124*'fnd base rates'!K$9)\n+($G124*'fnd base rates'!K$10)\n+($H124*'fnd base rates'!K$11)\n+($I124*'fnd base rates'!K$12)\n+($J124*'fnd base rates'!K$13)\n+($K124*'fnd base rates'!K$14)\n+($M124*'fnd base rates'!K$16)\n+($N124*'fnd base rates'!K$17)\n+($O124*'fnd base rates'!K$18)\n+($P124*VLOOKUP($S124+12,rate_basefnd,11)))\n*$R124","v":1323.874180453},{"$f":"(($D124*'fnd base rates'!L$7)\n+($E124*'fnd base rates'!L$8)\n+($F124*'fnd base rates'!L$9)\n+($G124*'fnd base rates'!L$10)\n+($H124*'fnd base rates'!L$11)\n+($I124*'fnd base rates'!L$12)\n+($J124*'fnd base rates'!L$13)\n+($K124*'fnd base rates'!L$14)\n+($M124*'fnd base rates'!L$16)\n+($N124*'fnd base rates'!L$17)\n+($O124*'fnd base rates'!L$18)\n+($P124*VLOOKUP($S124+12,rate_basefnd,12)))","v":1990.8308489999999},{"$f":"(($D124*'fnd base rates'!M$7)\n+($E124*'fnd base rates'!M$8)\n+($F124*'fnd base rates'!M$9)\n+($G124*'fnd base rates'!M$10)\n+($H124*'fnd base rates'!M$11)\n+($I124*'fnd base rates'!M$12)\n+($J124*'fnd base rates'!M$13)\n+($K124*'fnd base rates'!M$14)\n+($M124*'fnd base rates'!M$16)\n+($N124*'fnd base rates'!M$17)\n+($O124*'fnd base rates'!M$18)\n+($P124*VLOOKUP($S124+12,rate_basefnd,13)))","v":0},12389.861407889,null,420049220,"420","049","220",1,1,12389.861407889,12390,-4379,16769,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B125","v":420049243},{"$f":"'fnd enro'!C125","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D125","v":0},{"$f":"'fnd enro'!E125","v":0},{"$f":"'fnd enro'!F125","v":1},{"$f":"'fnd enro'!G125","v":1},{"$f":"'fnd enro'!H125","v":0},{"$f":"'fnd enro'!I125","v":0},{"$f":"'fnd enro'!J125","v":0},{"$f":"'fnd enro'!K125","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L125","v":0},{"$f":"'fnd enro'!M125","v":0},{"$f":"'fnd enro'!N125","v":0},{"$f":"'fnd enro'!O125","v":0},{"$f":"'fnd enro'!P125","v":1},{"$f":"'fnd enro'!R125","v":2},1.111,{"$f":"VALUE('fnd enro'!Q125)","v":9},null,{"$f":"(($D125*'fnd base rates'!C$7)\n+($E125*'fnd base rates'!C$8)\n+($F125*'fnd base rates'!C$9)\n+($G125*'fnd base rates'!C$10)\n+($H125*'fnd base rates'!C$11)\n+($I125*'fnd base rates'!C$12)\n+($J125*'fnd base rates'!C$13)\n+($K125*'fnd base rates'!C$14)\n+($M125*'fnd base rates'!C$16)\n+($N125*'fnd base rates'!C$17)\n+($O125*'fnd base rates'!C$18)\n+($P125*VLOOKUP($S125+12,rate_basefnd,3)))\n*$R125","v":1402.8533461910001},{"$f":"(($D125*'fnd base rates'!D$7)\n+($E125*'fnd base rates'!D$8)\n+($F125*'fnd base rates'!D$9)\n+($G125*'fnd base rates'!D$10)\n+($H125*'fnd base rates'!D$11)\n+($I125*'fnd base rates'!D$12)\n+($J125*'fnd base rates'!D$13)\n+($K125*'fnd base rates'!D$14)\n+($M125*'fnd base rates'!D$16)\n+($N125*'fnd base rates'!D$17)\n+($O125*'fnd base rates'!D$18)\n+($P125*VLOOKUP($S125+12,rate_basefnd,4)))\n*$R125","v":2349.9760900000001},{"$f":"(($D125*'fnd base rates'!E$7)\n+($E125*'fnd base rates'!E$8)\n+($F125*'fnd base rates'!E$9)\n+($G125*'fnd base rates'!E$10)\n+($H125*'fnd base rates'!E$11)\n+($I125*'fnd base rates'!E$12)\n+($J125*'fnd base rates'!E$13)\n+($K125*'fnd base rates'!E$14)\n+($M125*'fnd base rates'!E$16)\n+($N125*'fnd base rates'!E$17)\n+($O125*'fnd base rates'!E$18)\n+($P125*VLOOKUP($S125+12,rate_basefnd,5)))\n*$R125","v":14357.382111534002},{"$f":"(($D125*'fnd base rates'!F$7)\n+($E125*'fnd base rates'!F$8)\n+($F125*'fnd base rates'!F$9)\n+($G125*'fnd base rates'!F$10)\n+($H125*'fnd base rates'!F$11)\n+($I125*'fnd base rates'!F$12)\n+($J125*'fnd base rates'!F$13)\n+($K125*'fnd base rates'!F$14)\n+($M125*'fnd base rates'!F$16)\n+($N125*'fnd base rates'!F$17)\n+($O125*'fnd base rates'!F$18)\n+($P125*VLOOKUP($S125+12,rate_basefnd,6)))\n*$R125","v":3014.996739062},{"$f":"(($D125*'fnd base rates'!G$7)\n+($E125*'fnd base rates'!G$8)\n+($F125*'fnd base rates'!G$9)\n+($G125*'fnd base rates'!G$10)\n+($H125*'fnd base rates'!G$11)\n+($I125*'fnd base rates'!G$12)\n+($J125*'fnd base rates'!G$13)\n+($K125*'fnd base rates'!G$14)\n+($M125*'fnd base rates'!G$16)\n+($N125*'fnd base rates'!G$17)\n+($O125*'fnd base rates'!G$18)\n+($P125*VLOOKUP($S125+12,rate_basefnd,7)))\n*$R125","v":621.04847449699992},{"$f":"(($D125*'fnd base rates'!H$7)\n+($E125*'fnd base rates'!H$8)\n+($F125*'fnd base rates'!H$9)\n+($G125*'fnd base rates'!H$10)\n+($H125*'fnd base rates'!H$11)\n+($I125*'fnd base rates'!H$12)\n+($J125*'fnd base rates'!H$13)\n+($K125*'fnd base rates'!H$14)\n+($M125*'fnd base rates'!H$16)\n+($N125*'fnd base rates'!H$17)\n+($O125*'fnd base rates'!H$18)\n+($P125*VLOOKUP($S125+12,rate_basefnd,8)))","v":1164.7030500000001},{"$f":"(($D125*'fnd base rates'!I$7)\n+($E125*'fnd base rates'!I$8)\n+($F125*'fnd base rates'!I$9)\n+($G125*'fnd base rates'!I$10)\n+($H125*'fnd base rates'!I$11)\n+($I125*'fnd base rates'!I$12)\n+($J125*'fnd base rates'!I$13)\n+($K125*'fnd base rates'!I$14)\n+($M125*'fnd base rates'!I$16)\n+($N125*'fnd base rates'!I$17)\n+($O125*'fnd base rates'!I$18)\n+($P125*VLOOKUP($S125+12,rate_basefnd,9)))\n*$R125","v":1122.0877800000001},{"$f":"(($D125*'fnd base rates'!J$7)\n+($E125*'fnd base rates'!J$8)\n+($F125*'fnd base rates'!J$9)\n+($G125*'fnd base rates'!J$10)\n+($H125*'fnd base rates'!J$11)\n+($I125*'fnd base rates'!J$12)\n+($J125*'fnd base rates'!J$13)\n+($K125*'fnd base rates'!J$14)\n+($M125*'fnd base rates'!J$16)\n+($N125*'fnd base rates'!J$17)\n+($O125*'fnd base rates'!J$18)\n+($P125*VLOOKUP($S125+12,rate_basefnd,10)))\n*$R125","v":1361.78603},{"$f":"(($D125*'fnd base rates'!K$7)\n+($E125*'fnd base rates'!K$8)\n+($F125*'fnd base rates'!K$9)\n+($G125*'fnd base rates'!K$10)\n+($H125*'fnd base rates'!K$11)\n+($I125*'fnd base rates'!K$12)\n+($J125*'fnd base rates'!K$13)\n+($K125*'fnd base rates'!K$14)\n+($M125*'fnd base rates'!K$16)\n+($N125*'fnd base rates'!K$17)\n+($O125*'fnd base rates'!K$18)\n+($P125*VLOOKUP($S125+12,rate_basefnd,11)))\n*$R125","v":2647.356667857},{"$f":"(($D125*'fnd base rates'!L$7)\n+($E125*'fnd base rates'!L$8)\n+($F125*'fnd base rates'!L$9)\n+($G125*'fnd base rates'!L$10)\n+($H125*'fnd base rates'!L$11)\n+($I125*'fnd base rates'!L$12)\n+($J125*'fnd base rates'!L$13)\n+($K125*'fnd base rates'!L$14)\n+($M125*'fnd base rates'!L$16)\n+($N125*'fnd base rates'!L$17)\n+($O125*'fnd base rates'!L$18)\n+($P125*VLOOKUP($S125+12,rate_basefnd,12)))","v":4786.4263809999993},{"$f":"(($D125*'fnd base rates'!M$7)\n+($E125*'fnd base rates'!M$8)\n+($F125*'fnd base rates'!M$9)\n+($G125*'fnd base rates'!M$10)\n+($H125*'fnd base rates'!M$11)\n+($I125*'fnd base rates'!M$12)\n+($J125*'fnd base rates'!M$13)\n+($K125*'fnd base rates'!M$14)\n+($M125*'fnd base rates'!M$16)\n+($N125*'fnd base rates'!M$17)\n+($O125*'fnd base rates'!M$18)\n+($P125*VLOOKUP($S125+12,rate_basefnd,13)))","v":0},32828.616670140997,null,420049243,"420","049","243",1,2,32828.616670140997,16414,4829,11585,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B126","v":420049248},{"$f":"'fnd enro'!C126","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D126","v":0},{"$f":"'fnd enro'!E126","v":0},{"$f":"'fnd enro'!F126","v":0},{"$f":"'fnd enro'!G126","v":5},{"$f":"'fnd enro'!H126","v":0},{"$f":"'fnd enro'!I126","v":0},{"$f":"'fnd enro'!J126","v":0},{"$f":"'fnd enro'!K126","v":0.1983},{"$f":"'fnd enro'!L126","v":0},{"$f":"'fnd enro'!M126","v":0},{"$f":"'fnd enro'!N126","v":0},{"$f":"'fnd enro'!O126","v":0},{"$f":"'fnd enro'!P126","v":1},{"$f":"'fnd enro'!R126","v":5},1.111,{"$f":"VALUE('fnd enro'!Q126)","v":11},null,{"$f":"(($D126*'fnd base rates'!C$7)\n+($E126*'fnd base rates'!C$8)\n+($F126*'fnd base rates'!C$9)\n+($G126*'fnd base rates'!C$10)\n+($H126*'fnd base rates'!C$11)\n+($I126*'fnd base rates'!C$12)\n+($J126*'fnd base rates'!C$13)\n+($K126*'fnd base rates'!C$14)\n+($M126*'fnd base rates'!C$16)\n+($N126*'fnd base rates'!C$17)\n+($O126*'fnd base rates'!C$18)\n+($P126*VLOOKUP($S126+12,rate_basefnd,3)))\n*$R126","v":3365.2728957210006},{"$f":"(($D126*'fnd base rates'!D$7)\n+($E126*'fnd base rates'!D$8)\n+($F126*'fnd base rates'!D$9)\n+($G126*'fnd base rates'!D$10)\n+($H126*'fnd base rates'!D$11)\n+($I126*'fnd base rates'!D$12)\n+($J126*'fnd base rates'!D$13)\n+($K126*'fnd base rates'!D$14)\n+($M126*'fnd base rates'!D$16)\n+($N126*'fnd base rates'!D$17)\n+($O126*'fnd base rates'!D$18)\n+($P126*VLOOKUP($S126+12,rate_basefnd,4)))\n*$R126","v":5202.0130800000006},{"$f":"(($D126*'fnd base rates'!E$7)\n+($E126*'fnd base rates'!E$8)\n+($F126*'fnd base rates'!E$9)\n+($G126*'fnd base rates'!E$10)\n+($H126*'fnd base rates'!E$11)\n+($I126*'fnd base rates'!E$12)\n+($J126*'fnd base rates'!E$13)\n+($K126*'fnd base rates'!E$14)\n+($M126*'fnd base rates'!E$16)\n+($N126*'fnd base rates'!E$17)\n+($O126*'fnd base rates'!E$18)\n+($P126*VLOOKUP($S126+12,rate_basefnd,5)))\n*$R126","v":29324.957448753998},{"$f":"(($D126*'fnd base rates'!F$7)\n+($E126*'fnd base rates'!F$8)\n+($F126*'fnd base rates'!F$9)\n+($G126*'fnd base rates'!F$10)\n+($H126*'fnd base rates'!F$11)\n+($I126*'fnd base rates'!F$12)\n+($J126*'fnd base rates'!F$13)\n+($K126*'fnd base rates'!F$14)\n+($M126*'fnd base rates'!F$16)\n+($N126*'fnd base rates'!F$17)\n+($O126*'fnd base rates'!F$18)\n+($P126*VLOOKUP($S126+12,rate_basefnd,6)))\n*$R126","v":7538.0320125220005},{"$f":"(($D126*'fnd base rates'!G$7)\n+($E126*'fnd base rates'!G$8)\n+($F126*'fnd base rates'!G$9)\n+($G126*'fnd base rates'!G$10)\n+($H126*'fnd base rates'!G$11)\n+($I126*'fnd base rates'!G$12)\n+($J126*'fnd base rates'!G$13)\n+($K126*'fnd base rates'!G$14)\n+($M126*'fnd base rates'!G$16)\n+($N126*'fnd base rates'!G$17)\n+($O126*'fnd base rates'!G$18)\n+($P126*VLOOKUP($S126+12,rate_basefnd,7)))\n*$R126","v":1234.014294007},{"$f":"(($D126*'fnd base rates'!H$7)\n+($E126*'fnd base rates'!H$8)\n+($F126*'fnd base rates'!H$9)\n+($G126*'fnd base rates'!H$10)\n+($H126*'fnd base rates'!H$11)\n+($I126*'fnd base rates'!H$12)\n+($J126*'fnd base rates'!H$13)\n+($K126*'fnd base rates'!H$14)\n+($M126*'fnd base rates'!H$16)\n+($N126*'fnd base rates'!H$17)\n+($O126*'fnd base rates'!H$18)\n+($P126*VLOOKUP($S126+12,rate_basefnd,8)))","v":2867.8245499999998},{"$f":"(($D126*'fnd base rates'!I$7)\n+($E126*'fnd base rates'!I$8)\n+($F126*'fnd base rates'!I$9)\n+($G126*'fnd base rates'!I$10)\n+($H126*'fnd base rates'!I$11)\n+($I126*'fnd base rates'!I$12)\n+($J126*'fnd base rates'!I$13)\n+($K126*'fnd base rates'!I$14)\n+($M126*'fnd base rates'!I$16)\n+($N126*'fnd base rates'!I$17)\n+($O126*'fnd base rates'!I$18)\n+($P126*VLOOKUP($S126+12,rate_basefnd,9)))\n*$R126","v":2539.2349399999998},{"$f":"(($D126*'fnd base rates'!J$7)\n+($E126*'fnd base rates'!J$8)\n+($F126*'fnd base rates'!J$9)\n+($G126*'fnd base rates'!J$10)\n+($H126*'fnd base rates'!J$11)\n+($I126*'fnd base rates'!J$12)\n+($J126*'fnd base rates'!J$13)\n+($K126*'fnd base rates'!J$14)\n+($M126*'fnd base rates'!J$16)\n+($N126*'fnd base rates'!J$17)\n+($O126*'fnd base rates'!J$18)\n+($P126*VLOOKUP($S126+12,rate_basefnd,10)))\n*$R126","v":2174.4380900000001},{"$f":"(($D126*'fnd base rates'!K$7)\n+($E126*'fnd base rates'!K$8)\n+($F126*'fnd base rates'!K$9)\n+($G126*'fnd base rates'!K$10)\n+($H126*'fnd base rates'!K$11)\n+($I126*'fnd base rates'!K$12)\n+($J126*'fnd base rates'!K$13)\n+($K126*'fnd base rates'!K$14)\n+($M126*'fnd base rates'!K$16)\n+($N126*'fnd base rates'!K$17)\n+($O126*'fnd base rates'!K$18)\n+($P126*VLOOKUP($S126+12,rate_basefnd,11)))\n*$R126","v":6618.5875161670001},{"$f":"(($D126*'fnd base rates'!L$7)\n+($E126*'fnd base rates'!L$8)\n+($F126*'fnd base rates'!L$9)\n+($G126*'fnd base rates'!L$10)\n+($H126*'fnd base rates'!L$11)\n+($I126*'fnd base rates'!L$12)\n+($J126*'fnd base rates'!L$13)\n+($K126*'fnd base rates'!L$14)\n+($M126*'fnd base rates'!L$16)\n+($N126*'fnd base rates'!L$17)\n+($O126*'fnd base rates'!L$18)\n+($P126*VLOOKUP($S126+12,rate_basefnd,12)))","v":10913.693611000001},{"$f":"(($D126*'fnd base rates'!M$7)\n+($E126*'fnd base rates'!M$8)\n+($F126*'fnd base rates'!M$9)\n+($G126*'fnd base rates'!M$10)\n+($H126*'fnd base rates'!M$11)\n+($I126*'fnd base rates'!M$12)\n+($J126*'fnd base rates'!M$13)\n+($K126*'fnd base rates'!M$14)\n+($M126*'fnd base rates'!M$16)\n+($N126*'fnd base rates'!M$17)\n+($O126*'fnd base rates'!M$18)\n+($P126*VLOOKUP($S126+12,rate_basefnd,13)))","v":0},71778.068438171002,null,420049248,"420","049","248",1,5,71778.068438171002,14356,2405,11951,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B127","v":420049262},{"$f":"'fnd enro'!C127","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D127","v":0},{"$f":"'fnd enro'!E127","v":0},{"$f":"'fnd enro'!F127","v":0},{"$f":"'fnd enro'!G127","v":4},{"$f":"'fnd enro'!H127","v":1},{"$f":"'fnd enro'!I127","v":0},{"$f":"'fnd enro'!J127","v":0},{"$f":"'fnd enro'!K127","v":0.1983},{"$f":"'fnd enro'!L127","v":0},{"$f":"'fnd enro'!M127","v":0},{"$f":"'fnd enro'!N127","v":0},{"$f":"'fnd enro'!O127","v":0},{"$f":"'fnd enro'!P127","v":1},{"$f":"'fnd enro'!R127","v":5},1.111,{"$f":"VALUE('fnd enro'!Q127)","v":10},null,{"$f":"(($D127*'fnd base rates'!C$7)\n+($E127*'fnd base rates'!C$8)\n+($F127*'fnd base rates'!C$9)\n+($G127*'fnd base rates'!C$10)\n+($H127*'fnd base rates'!C$11)\n+($I127*'fnd base rates'!C$12)\n+($J127*'fnd base rates'!C$13)\n+($K127*'fnd base rates'!C$14)\n+($M127*'fnd base rates'!C$16)\n+($N127*'fnd base rates'!C$17)\n+($O127*'fnd base rates'!C$18)\n+($P127*VLOOKUP($S127+12,rate_basefnd,3)))\n*$R127","v":3352.3630757210008},{"$f":"(($D127*'fnd base rates'!D$7)\n+($E127*'fnd base rates'!D$8)\n+($F127*'fnd base rates'!D$9)\n+($G127*'fnd base rates'!D$10)\n+($H127*'fnd base rates'!D$11)\n+($I127*'fnd base rates'!D$12)\n+($J127*'fnd base rates'!D$13)\n+($K127*'fnd base rates'!D$14)\n+($M127*'fnd base rates'!D$16)\n+($N127*'fnd base rates'!D$17)\n+($O127*'fnd base rates'!D$18)\n+($P127*VLOOKUP($S127+12,rate_basefnd,4)))\n*$R127","v":5140.8969700000007},{"$f":"(($D127*'fnd base rates'!E$7)\n+($E127*'fnd base rates'!E$8)\n+($F127*'fnd base rates'!E$9)\n+($G127*'fnd base rates'!E$10)\n+($H127*'fnd base rates'!E$11)\n+($I127*'fnd base rates'!E$12)\n+($J127*'fnd base rates'!E$13)\n+($K127*'fnd base rates'!E$14)\n+($M127*'fnd base rates'!E$16)\n+($N127*'fnd base rates'!E$17)\n+($O127*'fnd base rates'!E$18)\n+($P127*VLOOKUP($S127+12,rate_basefnd,5)))\n*$R127","v":28223.345398753998},{"$f":"(($D127*'fnd base rates'!F$7)\n+($E127*'fnd base rates'!F$8)\n+($F127*'fnd base rates'!F$9)\n+($G127*'fnd base rates'!F$10)\n+($H127*'fnd base rates'!F$11)\n+($I127*'fnd base rates'!F$12)\n+($J127*'fnd base rates'!F$13)\n+($K127*'fnd base rates'!F$14)\n+($M127*'fnd base rates'!F$16)\n+($N127*'fnd base rates'!F$17)\n+($O127*'fnd base rates'!F$18)\n+($P127*VLOOKUP($S127+12,rate_basefnd,6)))\n*$R127","v":7235.7178025220001},{"$f":"(($D127*'fnd base rates'!G$7)\n+($E127*'fnd base rates'!G$8)\n+($F127*'fnd base rates'!G$9)\n+($G127*'fnd base rates'!G$10)\n+($H127*'fnd base rates'!G$11)\n+($I127*'fnd base rates'!G$12)\n+($J127*'fnd base rates'!G$13)\n+($K127*'fnd base rates'!G$14)\n+($M127*'fnd base rates'!G$16)\n+($N127*'fnd base rates'!G$17)\n+($O127*'fnd base rates'!G$18)\n+($P127*VLOOKUP($S127+12,rate_basefnd,7)))\n*$R127","v":1219.0491240069998},{"$f":"(($D127*'fnd base rates'!H$7)\n+($E127*'fnd base rates'!H$8)\n+($F127*'fnd base rates'!H$9)\n+($G127*'fnd base rates'!H$10)\n+($H127*'fnd base rates'!H$11)\n+($I127*'fnd base rates'!H$12)\n+($J127*'fnd base rates'!H$13)\n+($K127*'fnd base rates'!H$14)\n+($M127*'fnd base rates'!H$16)\n+($N127*'fnd base rates'!H$17)\n+($O127*'fnd base rates'!H$18)\n+($P127*VLOOKUP($S127+12,rate_basefnd,8)))","v":2863.8245499999998},{"$f":"(($D127*'fnd base rates'!I$7)\n+($E127*'fnd base rates'!I$8)\n+($F127*'fnd base rates'!I$9)\n+($G127*'fnd base rates'!I$10)\n+($H127*'fnd base rates'!I$11)\n+($I127*'fnd base rates'!I$12)\n+($J127*'fnd base rates'!I$13)\n+($K127*'fnd base rates'!I$14)\n+($M127*'fnd base rates'!I$16)\n+($N127*'fnd base rates'!I$17)\n+($O127*'fnd base rates'!I$18)\n+($P127*VLOOKUP($S127+12,rate_basefnd,9)))\n*$R127","v":2531.9578899999997},{"$f":"(($D127*'fnd base rates'!J$7)\n+($E127*'fnd base rates'!J$8)\n+($F127*'fnd base rates'!J$9)\n+($G127*'fnd base rates'!J$10)\n+($H127*'fnd base rates'!J$11)\n+($I127*'fnd base rates'!J$12)\n+($J127*'fnd base rates'!J$13)\n+($K127*'fnd base rates'!J$14)\n+($M127*'fnd base rates'!J$16)\n+($N127*'fnd base rates'!J$17)\n+($O127*'fnd base rates'!J$18)\n+($P127*VLOOKUP($S127+12,rate_basefnd,10)))\n*$R127","v":2164.6168499999999},{"$f":"(($D127*'fnd base rates'!K$7)\n+($E127*'fnd base rates'!K$8)\n+($F127*'fnd base rates'!K$9)\n+($G127*'fnd base rates'!K$10)\n+($H127*'fnd base rates'!K$11)\n+($I127*'fnd base rates'!K$12)\n+($J127*'fnd base rates'!K$13)\n+($K127*'fnd base rates'!K$14)\n+($M127*'fnd base rates'!K$16)\n+($N127*'fnd base rates'!K$17)\n+($O127*'fnd base rates'!K$18)\n+($P127*VLOOKUP($S127+12,rate_basefnd,11)))\n*$R127","v":6716.8776861669994},{"$f":"(($D127*'fnd base rates'!L$7)\n+($E127*'fnd base rates'!L$8)\n+($F127*'fnd base rates'!L$9)\n+($G127*'fnd base rates'!L$10)\n+($H127*'fnd base rates'!L$11)\n+($I127*'fnd base rates'!L$12)\n+($J127*'fnd base rates'!L$13)\n+($K127*'fnd base rates'!L$14)\n+($M127*'fnd base rates'!L$16)\n+($N127*'fnd base rates'!L$17)\n+($O127*'fnd base rates'!L$18)\n+($P127*VLOOKUP($S127+12,rate_basefnd,12)))","v":10952.733611},{"$f":"(($D127*'fnd base rates'!M$7)\n+($E127*'fnd base rates'!M$8)\n+($F127*'fnd base rates'!M$9)\n+($G127*'fnd base rates'!M$10)\n+($H127*'fnd base rates'!M$11)\n+($I127*'fnd base rates'!M$12)\n+($J127*'fnd base rates'!M$13)\n+($K127*'fnd base rates'!M$14)\n+($M127*'fnd base rates'!M$16)\n+($N127*'fnd base rates'!M$17)\n+($O127*'fnd base rates'!M$18)\n+($P127*VLOOKUP($S127+12,rate_basefnd,13)))","v":0},70401.382958170987,null,420049262,"420","049","262",1,5,70401.382958170987,14080,-385,14465,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B128","v":420049274},{"$f":"'fnd enro'!C128","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D128","v":1},{"$f":"'fnd enro'!E128","v":0},{"$f":"'fnd enro'!F128","v":1},{"$f":"'fnd enro'!G128","v":0},{"$f":"'fnd enro'!H128","v":0},{"$f":"'fnd enro'!I128","v":0},{"$f":"'fnd enro'!J128","v":0},{"$f":"'fnd enro'!K128","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L128","v":0},{"$f":"'fnd enro'!M128","v":1},{"$f":"'fnd enro'!N128","v":0},{"$f":"'fnd enro'!O128","v":0},{"$f":"'fnd enro'!P128","v":2},{"$f":"'fnd enro'!R128","v":2},1.111,{"$f":"VALUE('fnd enro'!Q128)","v":9},null,{"$f":"(($D128*'fnd base rates'!C$7)\n+($E128*'fnd base rates'!C$8)\n+($F128*'fnd base rates'!C$9)\n+($G128*'fnd base rates'!C$10)\n+($H128*'fnd base rates'!C$11)\n+($I128*'fnd base rates'!C$12)\n+($J128*'fnd base rates'!C$13)\n+($K128*'fnd base rates'!C$14)\n+($M128*'fnd base rates'!C$16)\n+($N128*'fnd base rates'!C$17)\n+($O128*'fnd base rates'!C$18)\n+($P128*VLOOKUP($S128+12,rate_basefnd,3)))\n*$R128","v":1246.6530433389999},{"$f":"(($D128*'fnd base rates'!D$7)\n+($E128*'fnd base rates'!D$8)\n+($F128*'fnd base rates'!D$9)\n+($G128*'fnd base rates'!D$10)\n+($H128*'fnd base rates'!D$11)\n+($I128*'fnd base rates'!D$12)\n+($J128*'fnd base rates'!D$13)\n+($K128*'fnd base rates'!D$14)\n+($M128*'fnd base rates'!D$16)\n+($N128*'fnd base rates'!D$17)\n+($O128*'fnd base rates'!D$18)\n+($P128*VLOOKUP($S128+12,rate_basefnd,4)))\n*$R128","v":2629.9592000000002},{"$f":"(($D128*'fnd base rates'!E$7)\n+($E128*'fnd base rates'!E$8)\n+($F128*'fnd base rates'!E$9)\n+($G128*'fnd base rates'!E$10)\n+($H128*'fnd base rates'!E$11)\n+($I128*'fnd base rates'!E$12)\n+($J128*'fnd base rates'!E$13)\n+($K128*'fnd base rates'!E$14)\n+($M128*'fnd base rates'!E$16)\n+($N128*'fnd base rates'!E$17)\n+($O128*'fnd base rates'!E$18)\n+($P128*VLOOKUP($S128+12,rate_basefnd,5)))\n*$R128","v":18388.704085686},{"$f":"(($D128*'fnd base rates'!F$7)\n+($E128*'fnd base rates'!F$8)\n+($F128*'fnd base rates'!F$9)\n+($G128*'fnd base rates'!F$10)\n+($H128*'fnd base rates'!F$11)\n+($I128*'fnd base rates'!F$12)\n+($J128*'fnd base rates'!F$13)\n+($K128*'fnd base rates'!F$14)\n+($M128*'fnd base rates'!F$16)\n+($N128*'fnd base rates'!F$17)\n+($O128*'fnd base rates'!F$18)\n+($P128*VLOOKUP($S128+12,rate_basefnd,6)))\n*$R128","v":2271.6621643980002},{"$f":"(($D128*'fnd base rates'!G$7)\n+($E128*'fnd base rates'!G$8)\n+($F128*'fnd base rates'!G$9)\n+($G128*'fnd base rates'!G$10)\n+($H128*'fnd base rates'!G$11)\n+($I128*'fnd base rates'!G$12)\n+($J128*'fnd base rates'!G$13)\n+($K128*'fnd base rates'!G$14)\n+($M128*'fnd base rates'!G$16)\n+($N128*'fnd base rates'!G$17)\n+($O128*'fnd base rates'!G$18)\n+($P128*VLOOKUP($S128+12,rate_basefnd,7)))\n*$R128","v":823.41196501299987},{"$f":"(($D128*'fnd base rates'!H$7)\n+($E128*'fnd base rates'!H$8)\n+($F128*'fnd base rates'!H$9)\n+($G128*'fnd base rates'!H$10)\n+($H128*'fnd base rates'!H$11)\n+($I128*'fnd base rates'!H$12)\n+($J128*'fnd base rates'!H$13)\n+($K128*'fnd base rates'!H$14)\n+($M128*'fnd base rates'!H$16)\n+($N128*'fnd base rates'!H$17)\n+($O128*'fnd base rates'!H$18)\n+($P128*VLOOKUP($S128+12,rate_basefnd,8)))","v":1050.9184500000001},{"$f":"(($D128*'fnd base rates'!I$7)\n+($E128*'fnd base rates'!I$8)\n+($F128*'fnd base rates'!I$9)\n+($G128*'fnd base rates'!I$10)\n+($H128*'fnd base rates'!I$11)\n+($I128*'fnd base rates'!I$12)\n+($J128*'fnd base rates'!I$13)\n+($K128*'fnd base rates'!I$14)\n+($M128*'fnd base rates'!I$16)\n+($N128*'fnd base rates'!I$17)\n+($O128*'fnd base rates'!I$18)\n+($P128*VLOOKUP($S128+12,rate_basefnd,9)))\n*$R128","v":1191.9141299999999},{"$f":"(($D128*'fnd base rates'!J$7)\n+($E128*'fnd base rates'!J$8)\n+($F128*'fnd base rates'!J$9)\n+($G128*'fnd base rates'!J$10)\n+($H128*'fnd base rates'!J$11)\n+($I128*'fnd base rates'!J$12)\n+($J128*'fnd base rates'!J$13)\n+($K128*'fnd base rates'!J$14)\n+($M128*'fnd base rates'!J$16)\n+($N128*'fnd base rates'!J$17)\n+($O128*'fnd base rates'!J$18)\n+($P128*VLOOKUP($S128+12,rate_basefnd,10)))\n*$R128","v":2329.3003799999997},{"$f":"(($D128*'fnd base rates'!K$7)\n+($E128*'fnd base rates'!K$8)\n+($F128*'fnd base rates'!K$9)\n+($G128*'fnd base rates'!K$10)\n+($H128*'fnd base rates'!K$11)\n+($I128*'fnd base rates'!K$12)\n+($J128*'fnd base rates'!K$13)\n+($K128*'fnd base rates'!K$14)\n+($M128*'fnd base rates'!K$16)\n+($N128*'fnd base rates'!K$17)\n+($O128*'fnd base rates'!K$18)\n+($P128*VLOOKUP($S128+12,rate_basefnd,11)))\n*$R128","v":2292.1662304530005},{"$f":"(($D128*'fnd base rates'!L$7)\n+($E128*'fnd base rates'!L$8)\n+($F128*'fnd base rates'!L$9)\n+($G128*'fnd base rates'!L$10)\n+($H128*'fnd base rates'!L$11)\n+($I128*'fnd base rates'!L$12)\n+($J128*'fnd base rates'!L$13)\n+($K128*'fnd base rates'!L$14)\n+($M128*'fnd base rates'!L$16)\n+($N128*'fnd base rates'!L$17)\n+($O128*'fnd base rates'!L$18)\n+($P128*VLOOKUP($S128+12,rate_basefnd,12)))","v":4859.0308490000007},{"$f":"(($D128*'fnd base rates'!M$7)\n+($E128*'fnd base rates'!M$8)\n+($F128*'fnd base rates'!M$9)\n+($G128*'fnd base rates'!M$10)\n+($H128*'fnd base rates'!M$11)\n+($I128*'fnd base rates'!M$12)\n+($J128*'fnd base rates'!M$13)\n+($K128*'fnd base rates'!M$14)\n+($M128*'fnd base rates'!M$16)\n+($N128*'fnd base rates'!M$17)\n+($O128*'fnd base rates'!M$18)\n+($P128*VLOOKUP($S128+12,rate_basefnd,13)))","v":0},37083.720497889008,null,420049274,"420","049","274",1,2,37083.720497889008,18542,4684,13858,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B129","v":420049284},{"$f":"'fnd enro'!C129","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D129","v":0},{"$f":"'fnd enro'!E129","v":0},{"$f":"'fnd enro'!F129","v":0},{"$f":"'fnd enro'!G129","v":2},{"$f":"'fnd enro'!H129","v":0},{"$f":"'fnd enro'!I129","v":0},{"$f":"'fnd enro'!J129","v":0},{"$f":"'fnd enro'!K129","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L129","v":0},{"$f":"'fnd enro'!M129","v":0},{"$f":"'fnd enro'!N129","v":0},{"$f":"'fnd enro'!O129","v":0},{"$f":"'fnd enro'!P129","v":2},{"$f":"'fnd enro'!R129","v":2},1.111,{"$f":"VALUE('fnd enro'!Q129)","v":5},null,{"$f":"(($D129*'fnd base rates'!C$7)\n+($E129*'fnd base rates'!C$8)\n+($F129*'fnd base rates'!C$9)\n+($G129*'fnd base rates'!C$10)\n+($H129*'fnd base rates'!C$11)\n+($I129*'fnd base rates'!C$12)\n+($J129*'fnd base rates'!C$13)\n+($K129*'fnd base rates'!C$14)\n+($M129*'fnd base rates'!C$16)\n+($N129*'fnd base rates'!C$17)\n+($O129*'fnd base rates'!C$18)\n+($P129*VLOOKUP($S129+12,rate_basefnd,3)))\n*$R129","v":1446.2156761910001},{"$f":"(($D129*'fnd base rates'!D$7)\n+($E129*'fnd base rates'!D$8)\n+($F129*'fnd base rates'!D$9)\n+($G129*'fnd base rates'!D$10)\n+($H129*'fnd base rates'!D$11)\n+($I129*'fnd base rates'!D$12)\n+($J129*'fnd base rates'!D$13)\n+($K129*'fnd base rates'!D$14)\n+($M129*'fnd base rates'!D$16)\n+($N129*'fnd base rates'!D$17)\n+($O129*'fnd base rates'!D$18)\n+($P129*VLOOKUP($S129+12,rate_basefnd,4)))\n*$R129","v":2555.4999800000005},{"$f":"(($D129*'fnd base rates'!E$7)\n+($E129*'fnd base rates'!E$8)\n+($F129*'fnd base rates'!E$9)\n+($G129*'fnd base rates'!E$10)\n+($H129*'fnd base rates'!E$11)\n+($I129*'fnd base rates'!E$12)\n+($J129*'fnd base rates'!E$13)\n+($K129*'fnd base rates'!E$14)\n+($M129*'fnd base rates'!E$16)\n+($N129*'fnd base rates'!E$17)\n+($O129*'fnd base rates'!E$18)\n+($P129*VLOOKUP($S129+12,rate_basefnd,5)))\n*$R129","v":16363.625911534002},{"$f":"(($D129*'fnd base rates'!F$7)\n+($E129*'fnd base rates'!F$8)\n+($F129*'fnd base rates'!F$9)\n+($G129*'fnd base rates'!F$10)\n+($H129*'fnd base rates'!F$11)\n+($I129*'fnd base rates'!F$12)\n+($J129*'fnd base rates'!F$13)\n+($K129*'fnd base rates'!F$14)\n+($M129*'fnd base rates'!F$16)\n+($N129*'fnd base rates'!F$17)\n+($O129*'fnd base rates'!F$18)\n+($P129*VLOOKUP($S129+12,rate_basefnd,6)))\n*$R129","v":3014.996739062},{"$f":"(($D129*'fnd base rates'!G$7)\n+($E129*'fnd base rates'!G$8)\n+($F129*'fnd base rates'!G$9)\n+($G129*'fnd base rates'!G$10)\n+($H129*'fnd base rates'!G$11)\n+($I129*'fnd base rates'!G$12)\n+($J129*'fnd base rates'!G$13)\n+($K129*'fnd base rates'!G$14)\n+($M129*'fnd base rates'!G$16)\n+($N129*'fnd base rates'!G$17)\n+($O129*'fnd base rates'!G$18)\n+($P129*VLOOKUP($S129+12,rate_basefnd,7)))\n*$R129","v":718.43873449700004},{"$f":"(($D129*'fnd base rates'!H$7)\n+($E129*'fnd base rates'!H$8)\n+($F129*'fnd base rates'!H$9)\n+($G129*'fnd base rates'!H$10)\n+($H129*'fnd base rates'!H$11)\n+($I129*'fnd base rates'!H$12)\n+($J129*'fnd base rates'!H$13)\n+($K129*'fnd base rates'!H$14)\n+($M129*'fnd base rates'!H$16)\n+($N129*'fnd base rates'!H$17)\n+($O129*'fnd base rates'!H$18)\n+($P129*VLOOKUP($S129+12,rate_basefnd,8)))","v":1178.1330499999999},{"$f":"(($D129*'fnd base rates'!I$7)\n+($E129*'fnd base rates'!I$8)\n+($F129*'fnd base rates'!I$9)\n+($G129*'fnd base rates'!I$10)\n+($H129*'fnd base rates'!I$11)\n+($I129*'fnd base rates'!I$12)\n+($J129*'fnd base rates'!I$13)\n+($K129*'fnd base rates'!I$14)\n+($M129*'fnd base rates'!I$16)\n+($N129*'fnd base rates'!I$17)\n+($O129*'fnd base rates'!I$18)\n+($P129*VLOOKUP($S129+12,rate_basefnd,9)))\n*$R129","v":1203.3463199999999},{"$f":"(($D129*'fnd base rates'!J$7)\n+($E129*'fnd base rates'!J$8)\n+($F129*'fnd base rates'!J$9)\n+($G129*'fnd base rates'!J$10)\n+($H129*'fnd base rates'!J$11)\n+($I129*'fnd base rates'!J$12)\n+($J129*'fnd base rates'!J$13)\n+($K129*'fnd base rates'!J$14)\n+($M129*'fnd base rates'!J$16)\n+($N129*'fnd base rates'!J$17)\n+($O129*'fnd base rates'!J$18)\n+($P129*VLOOKUP($S129+12,rate_basefnd,10)))\n*$R129","v":1844.7932800000001},{"$f":"(($D129*'fnd base rates'!K$7)\n+($E129*'fnd base rates'!K$8)\n+($F129*'fnd base rates'!K$9)\n+($G129*'fnd base rates'!K$10)\n+($H129*'fnd base rates'!K$11)\n+($I129*'fnd base rates'!K$12)\n+($J129*'fnd base rates'!K$13)\n+($K129*'fnd base rates'!K$14)\n+($M129*'fnd base rates'!K$16)\n+($N129*'fnd base rates'!K$17)\n+($O129*'fnd base rates'!K$18)\n+($P129*VLOOKUP($S129+12,rate_basefnd,11)))\n*$R129","v":2647.356667857},{"$f":"(($D129*'fnd base rates'!L$7)\n+($E129*'fnd base rates'!L$8)\n+($F129*'fnd base rates'!L$9)\n+($G129*'fnd base rates'!L$10)\n+($H129*'fnd base rates'!L$11)\n+($I129*'fnd base rates'!L$12)\n+($J129*'fnd base rates'!L$13)\n+($K129*'fnd base rates'!L$14)\n+($M129*'fnd base rates'!L$16)\n+($N129*'fnd base rates'!L$17)\n+($O129*'fnd base rates'!L$18)\n+($P129*VLOOKUP($S129+12,rate_basefnd,12)))","v":5107.9463809999997},{"$f":"(($D129*'fnd base rates'!M$7)\n+($E129*'fnd base rates'!M$8)\n+($F129*'fnd base rates'!M$9)\n+($G129*'fnd base rates'!M$10)\n+($H129*'fnd base rates'!M$11)\n+($I129*'fnd base rates'!M$12)\n+($J129*'fnd base rates'!M$13)\n+($K129*'fnd base rates'!M$14)\n+($M129*'fnd base rates'!M$16)\n+($N129*'fnd base rates'!M$17)\n+($O129*'fnd base rates'!M$18)\n+($P129*VLOOKUP($S129+12,rate_basefnd,13)))","v":0},36080.352740141003,null,420049284,"420","049","284",1,2,36080.352740141003,18040,662,17378,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B130","v":420049295},{"$f":"'fnd enro'!C130","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D130","v":0},{"$f":"'fnd enro'!E130","v":0},{"$f":"'fnd enro'!F130","v":1},{"$f":"'fnd enro'!G130","v":1},{"$f":"'fnd enro'!H130","v":0},{"$f":"'fnd enro'!I130","v":0},{"$f":"'fnd enro'!J130","v":0},{"$f":"'fnd enro'!K130","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L130","v":0},{"$f":"'fnd enro'!M130","v":2},{"$f":"'fnd enro'!N130","v":0},{"$f":"'fnd enro'!O130","v":0},{"$f":"'fnd enro'!P130","v":2},{"$f":"'fnd enro'!R130","v":2},1.111,{"$f":"VALUE('fnd enro'!Q130)","v":5},null,{"$f":"(($D130*'fnd base rates'!C$7)\n+($E130*'fnd base rates'!C$8)\n+($F130*'fnd base rates'!C$9)\n+($G130*'fnd base rates'!C$10)\n+($H130*'fnd base rates'!C$11)\n+($I130*'fnd base rates'!C$12)\n+($J130*'fnd base rates'!C$13)\n+($K130*'fnd base rates'!C$14)\n+($M130*'fnd base rates'!C$16)\n+($N130*'fnd base rates'!C$17)\n+($O130*'fnd base rates'!C$18)\n+($P130*VLOOKUP($S130+12,rate_basefnd,3)))\n*$R130","v":1702.301176191},{"$f":"(($D130*'fnd base rates'!D$7)\n+($E130*'fnd base rates'!D$8)\n+($F130*'fnd base rates'!D$9)\n+($G130*'fnd base rates'!D$10)\n+($H130*'fnd base rates'!D$11)\n+($I130*'fnd base rates'!D$12)\n+($J130*'fnd base rates'!D$13)\n+($K130*'fnd base rates'!D$14)\n+($M130*'fnd base rates'!D$16)\n+($N130*'fnd base rates'!D$17)\n+($O130*'fnd base rates'!D$18)\n+($P130*VLOOKUP($S130+12,rate_basefnd,4)))\n*$R130","v":3003.63294},{"$f":"(($D130*'fnd base rates'!E$7)\n+($E130*'fnd base rates'!E$8)\n+($F130*'fnd base rates'!E$9)\n+($G130*'fnd base rates'!E$10)\n+($H130*'fnd base rates'!E$11)\n+($I130*'fnd base rates'!E$12)\n+($J130*'fnd base rates'!E$13)\n+($K130*'fnd base rates'!E$14)\n+($M130*'fnd base rates'!E$16)\n+($N130*'fnd base rates'!E$17)\n+($O130*'fnd base rates'!E$18)\n+($P130*VLOOKUP($S130+12,rate_basefnd,5)))\n*$R130","v":19500.501081534003},{"$f":"(($D130*'fnd base rates'!F$7)\n+($E130*'fnd base rates'!F$8)\n+($F130*'fnd base rates'!F$9)\n+($G130*'fnd base rates'!F$10)\n+($H130*'fnd base rates'!F$11)\n+($I130*'fnd base rates'!F$12)\n+($J130*'fnd base rates'!F$13)\n+($K130*'fnd base rates'!F$14)\n+($M130*'fnd base rates'!F$16)\n+($N130*'fnd base rates'!F$17)\n+($O130*'fnd base rates'!F$18)\n+($P130*VLOOKUP($S130+12,rate_basefnd,6)))\n*$R130","v":3463.1296990620003},{"$f":"(($D130*'fnd base rates'!G$7)\n+($E130*'fnd base rates'!G$8)\n+($F130*'fnd base rates'!G$9)\n+($G130*'fnd base rates'!G$10)\n+($H130*'fnd base rates'!G$11)\n+($I130*'fnd base rates'!G$12)\n+($J130*'fnd base rates'!G$13)\n+($K130*'fnd base rates'!G$14)\n+($M130*'fnd base rates'!G$16)\n+($N130*'fnd base rates'!G$17)\n+($O130*'fnd base rates'!G$18)\n+($P130*VLOOKUP($S130+12,rate_basefnd,7)))\n*$R130","v":846.42593449700007},{"$f":"(($D130*'fnd base rates'!H$7)\n+($E130*'fnd base rates'!H$8)\n+($F130*'fnd base rates'!H$9)\n+($G130*'fnd base rates'!H$10)\n+($H130*'fnd base rates'!H$11)\n+($I130*'fnd base rates'!H$12)\n+($J130*'fnd base rates'!H$13)\n+($K130*'fnd base rates'!H$14)\n+($M130*'fnd base rates'!H$16)\n+($N130*'fnd base rates'!H$17)\n+($O130*'fnd base rates'!H$18)\n+($P130*VLOOKUP($S130+12,rate_basefnd,8)))","v":1466.2130499999998},{"$f":"(($D130*'fnd base rates'!I$7)\n+($E130*'fnd base rates'!I$8)\n+($F130*'fnd base rates'!I$9)\n+($G130*'fnd base rates'!I$10)\n+($H130*'fnd base rates'!I$11)\n+($I130*'fnd base rates'!I$12)\n+($J130*'fnd base rates'!I$13)\n+($K130*'fnd base rates'!I$14)\n+($M130*'fnd base rates'!I$16)\n+($N130*'fnd base rates'!I$17)\n+($O130*'fnd base rates'!I$18)\n+($P130*VLOOKUP($S130+12,rate_basefnd,9)))\n*$R130","v":1395.3937800000001},{"$f":"(($D130*'fnd base rates'!J$7)\n+($E130*'fnd base rates'!J$8)\n+($F130*'fnd base rates'!J$9)\n+($G130*'fnd base rates'!J$10)\n+($H130*'fnd base rates'!J$11)\n+($I130*'fnd base rates'!J$12)\n+($J130*'fnd base rates'!J$13)\n+($K130*'fnd base rates'!J$14)\n+($M130*'fnd base rates'!J$16)\n+($N130*'fnd base rates'!J$17)\n+($O130*'fnd base rates'!J$18)\n+($P130*VLOOKUP($S130+12,rate_basefnd,10)))\n*$R130","v":1847.9596299999998},{"$f":"(($D130*'fnd base rates'!K$7)\n+($E130*'fnd base rates'!K$8)\n+($F130*'fnd base rates'!K$9)\n+($G130*'fnd base rates'!K$10)\n+($H130*'fnd base rates'!K$11)\n+($I130*'fnd base rates'!K$12)\n+($J130*'fnd base rates'!K$13)\n+($K130*'fnd base rates'!K$14)\n+($M130*'fnd base rates'!K$16)\n+($N130*'fnd base rates'!K$17)\n+($O130*'fnd base rates'!K$18)\n+($P130*VLOOKUP($S130+12,rate_basefnd,11)))\n*$R130","v":3415.5465078570001},{"$f":"(($D130*'fnd base rates'!L$7)\n+($E130*'fnd base rates'!L$8)\n+($F130*'fnd base rates'!L$9)\n+($G130*'fnd base rates'!L$10)\n+($H130*'fnd base rates'!L$11)\n+($I130*'fnd base rates'!L$12)\n+($J130*'fnd base rates'!L$13)\n+($K130*'fnd base rates'!L$14)\n+($M130*'fnd base rates'!L$16)\n+($N130*'fnd base rates'!L$17)\n+($O130*'fnd base rates'!L$18)\n+($P130*VLOOKUP($S130+12,rate_basefnd,12)))","v":5805.5363809999999},{"$f":"(($D130*'fnd base rates'!M$7)\n+($E130*'fnd base rates'!M$8)\n+($F130*'fnd base rates'!M$9)\n+($G130*'fnd base rates'!M$10)\n+($H130*'fnd base rates'!M$11)\n+($I130*'fnd base rates'!M$12)\n+($J130*'fnd base rates'!M$13)\n+($K130*'fnd base rates'!M$14)\n+($M130*'fnd base rates'!M$16)\n+($N130*'fnd base rates'!M$17)\n+($O130*'fnd base rates'!M$18)\n+($P130*VLOOKUP($S130+12,rate_basefnd,13)))","v":0},42446.640180140996,null,420049295,"420","049","295",1,2,42446.640180140996,21223,4088,17135,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B131","v":420049342},{"$f":"'fnd enro'!C131","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D131","v":0},{"$f":"'fnd enro'!E131","v":0},{"$f":"'fnd enro'!F131","v":1},{"$f":"'fnd enro'!G131","v":0},{"$f":"'fnd enro'!H131","v":0},{"$f":"'fnd enro'!I131","v":0},{"$f":"'fnd enro'!J131","v":0},{"$f":"'fnd enro'!K131","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L131","v":0},{"$f":"'fnd enro'!M131","v":0},{"$f":"'fnd enro'!N131","v":0},{"$f":"'fnd enro'!O131","v":0},{"$f":"'fnd enro'!P131","v":0},{"$f":"'fnd enro'!R131","v":1},1.111,{"$f":"VALUE('fnd enro'!Q131)","v":3},null,{"$f":"(($D131*'fnd base rates'!C$7)\n+($E131*'fnd base rates'!C$8)\n+($F131*'fnd base rates'!C$9)\n+($G131*'fnd base rates'!C$10)\n+($H131*'fnd base rates'!C$11)\n+($I131*'fnd base rates'!C$12)\n+($J131*'fnd base rates'!C$13)\n+($K131*'fnd base rates'!C$14)\n+($M131*'fnd base rates'!C$16)\n+($N131*'fnd base rates'!C$17)\n+($O131*'fnd base rates'!C$18)\n+($P131*VLOOKUP($S131+12,rate_basefnd,3)))\n*$R131","v":647.27965333899999},{"$f":"(($D131*'fnd base rates'!D$7)\n+($E131*'fnd base rates'!D$8)\n+($F131*'fnd base rates'!D$9)\n+($G131*'fnd base rates'!D$10)\n+($H131*'fnd base rates'!D$11)\n+($I131*'fnd base rates'!D$12)\n+($J131*'fnd base rates'!D$13)\n+($K131*'fnd base rates'!D$14)\n+($M131*'fnd base rates'!D$16)\n+($N131*'fnd base rates'!D$17)\n+($O131*'fnd base rates'!D$18)\n+($P131*VLOOKUP($S131+12,rate_basefnd,4)))\n*$R131","v":917.61934000000008},{"$f":"(($D131*'fnd base rates'!E$7)\n+($E131*'fnd base rates'!E$8)\n+($F131*'fnd base rates'!E$9)\n+($G131*'fnd base rates'!E$10)\n+($H131*'fnd base rates'!E$11)\n+($I131*'fnd base rates'!E$12)\n+($J131*'fnd base rates'!E$13)\n+($K131*'fnd base rates'!E$14)\n+($M131*'fnd base rates'!E$16)\n+($N131*'fnd base rates'!E$17)\n+($O131*'fnd base rates'!E$18)\n+($P131*VLOOKUP($S131+12,rate_basefnd,5)))\n*$R131","v":4666.8875156859995},{"$f":"(($D131*'fnd base rates'!F$7)\n+($E131*'fnd base rates'!F$8)\n+($F131*'fnd base rates'!F$9)\n+($G131*'fnd base rates'!F$10)\n+($H131*'fnd base rates'!F$11)\n+($I131*'fnd base rates'!F$12)\n+($J131*'fnd base rates'!F$13)\n+($K131*'fnd base rates'!F$14)\n+($M131*'fnd base rates'!F$16)\n+($N131*'fnd base rates'!F$17)\n+($O131*'fnd base rates'!F$18)\n+($P131*VLOOKUP($S131+12,rate_basefnd,6)))\n*$R131","v":1508.0385343979999},{"$f":"(($D131*'fnd base rates'!G$7)\n+($E131*'fnd base rates'!G$8)\n+($F131*'fnd base rates'!G$9)\n+($G131*'fnd base rates'!G$10)\n+($H131*'fnd base rates'!G$11)\n+($I131*'fnd base rates'!G$12)\n+($J131*'fnd base rates'!G$13)\n+($K131*'fnd base rates'!G$14)\n+($M131*'fnd base rates'!G$16)\n+($N131*'fnd base rates'!G$17)\n+($O131*'fnd base rates'!G$18)\n+($P131*VLOOKUP($S131+12,rate_basefnd,7)))\n*$R131","v":188.65322501300003},{"$f":"(($D131*'fnd base rates'!H$7)\n+($E131*'fnd base rates'!H$8)\n+($F131*'fnd base rates'!H$9)\n+($G131*'fnd base rates'!H$10)\n+($H131*'fnd base rates'!H$11)\n+($I131*'fnd base rates'!H$12)\n+($J131*'fnd base rates'!H$13)\n+($K131*'fnd base rates'!H$14)\n+($M131*'fnd base rates'!H$16)\n+($N131*'fnd base rates'!H$17)\n+($O131*'fnd base rates'!H$18)\n+($P131*VLOOKUP($S131+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D131*'fnd base rates'!I$7)\n+($E131*'fnd base rates'!I$8)\n+($F131*'fnd base rates'!I$9)\n+($G131*'fnd base rates'!I$10)\n+($H131*'fnd base rates'!I$11)\n+($I131*'fnd base rates'!I$12)\n+($J131*'fnd base rates'!I$13)\n+($K131*'fnd base rates'!I$14)\n+($M131*'fnd base rates'!I$16)\n+($N131*'fnd base rates'!I$17)\n+($O131*'fnd base rates'!I$18)\n+($P131*VLOOKUP($S131+12,rate_basefnd,9)))\n*$R131","v":459.30962},{"$f":"(($D131*'fnd base rates'!J$7)\n+($E131*'fnd base rates'!J$8)\n+($F131*'fnd base rates'!J$9)\n+($G131*'fnd base rates'!J$10)\n+($H131*'fnd base rates'!J$11)\n+($I131*'fnd base rates'!J$12)\n+($J131*'fnd base rates'!J$13)\n+($K131*'fnd base rates'!J$14)\n+($M131*'fnd base rates'!J$16)\n+($N131*'fnd base rates'!J$17)\n+($O131*'fnd base rates'!J$18)\n+($P131*VLOOKUP($S131+12,rate_basefnd,10)))\n*$R131","v":121.81004},{"$f":"(($D131*'fnd base rates'!K$7)\n+($E131*'fnd base rates'!K$8)\n+($F131*'fnd base rates'!K$9)\n+($G131*'fnd base rates'!K$10)\n+($H131*'fnd base rates'!K$11)\n+($I131*'fnd base rates'!K$12)\n+($J131*'fnd base rates'!K$13)\n+($K131*'fnd base rates'!K$14)\n+($M131*'fnd base rates'!K$16)\n+($N131*'fnd base rates'!K$17)\n+($O131*'fnd base rates'!K$18)\n+($P131*VLOOKUP($S131+12,rate_basefnd,11)))\n*$R131","v":1323.874180453},{"$f":"(($D131*'fnd base rates'!L$7)\n+($E131*'fnd base rates'!L$8)\n+($F131*'fnd base rates'!L$9)\n+($G131*'fnd base rates'!L$10)\n+($H131*'fnd base rates'!L$11)\n+($I131*'fnd base rates'!L$12)\n+($J131*'fnd base rates'!L$13)\n+($K131*'fnd base rates'!L$14)\n+($M131*'fnd base rates'!L$16)\n+($N131*'fnd base rates'!L$17)\n+($O131*'fnd base rates'!L$18)\n+($P131*VLOOKUP($S131+12,rate_basefnd,12)))","v":1990.8308489999999},{"$f":"(($D131*'fnd base rates'!M$7)\n+($E131*'fnd base rates'!M$8)\n+($F131*'fnd base rates'!M$9)\n+($G131*'fnd base rates'!M$10)\n+($H131*'fnd base rates'!M$11)\n+($I131*'fnd base rates'!M$12)\n+($J131*'fnd base rates'!M$13)\n+($K131*'fnd base rates'!M$14)\n+($M131*'fnd base rates'!M$16)\n+($N131*'fnd base rates'!M$17)\n+($O131*'fnd base rates'!M$18)\n+($P131*VLOOKUP($S131+12,rate_basefnd,13)))","v":0},12389.861407889,null,420049342,"420","049","342",1,1,12389.861407889,12390,379,12011,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B132","v":420049347},{"$f":"'fnd enro'!C132","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D132","v":0},{"$f":"'fnd enro'!E132","v":0},{"$f":"'fnd enro'!F132","v":0},{"$f":"'fnd enro'!G132","v":3},{"$f":"'fnd enro'!H132","v":1},{"$f":"'fnd enro'!I132","v":0},{"$f":"'fnd enro'!J132","v":0},{"$f":"'fnd enro'!K132","v":0.15859999999999999},{"$f":"'fnd enro'!L132","v":0},{"$f":"'fnd enro'!M132","v":0},{"$f":"'fnd enro'!N132","v":0},{"$f":"'fnd enro'!O132","v":0},{"$f":"'fnd enro'!P132","v":4},{"$f":"'fnd enro'!R132","v":4},1.111,{"$f":"VALUE('fnd enro'!Q132)","v":8},null,{"$f":"(($D132*'fnd base rates'!C$7)\n+($E132*'fnd base rates'!C$8)\n+($F132*'fnd base rates'!C$9)\n+($G132*'fnd base rates'!C$10)\n+($H132*'fnd base rates'!C$11)\n+($I132*'fnd base rates'!C$12)\n+($J132*'fnd base rates'!C$13)\n+($K132*'fnd base rates'!C$14)\n+($M132*'fnd base rates'!C$16)\n+($N132*'fnd base rates'!C$17)\n+($O132*'fnd base rates'!C$18)\n+($P132*VLOOKUP($S132+12,rate_basefnd,3)))\n*$R132","v":2990.8659523819997},{"$f":"(($D132*'fnd base rates'!D$7)\n+($E132*'fnd base rates'!D$8)\n+($F132*'fnd base rates'!D$9)\n+($G132*'fnd base rates'!D$10)\n+($H132*'fnd base rates'!D$11)\n+($I132*'fnd base rates'!D$12)\n+($J132*'fnd base rates'!D$13)\n+($K132*'fnd base rates'!D$14)\n+($M132*'fnd base rates'!D$16)\n+($N132*'fnd base rates'!D$17)\n+($O132*'fnd base rates'!D$18)\n+($P132*VLOOKUP($S132+12,rate_basefnd,4)))\n*$R132","v":5577.1755599999997},{"$f":"(($D132*'fnd base rates'!E$7)\n+($E132*'fnd base rates'!E$8)\n+($F132*'fnd base rates'!E$9)\n+($G132*'fnd base rates'!E$10)\n+($H132*'fnd base rates'!E$11)\n+($I132*'fnd base rates'!E$12)\n+($J132*'fnd base rates'!E$13)\n+($K132*'fnd base rates'!E$14)\n+($M132*'fnd base rates'!E$16)\n+($N132*'fnd base rates'!E$17)\n+($O132*'fnd base rates'!E$18)\n+($P132*VLOOKUP($S132+12,rate_basefnd,5)))\n*$R132","v":36773.113863068},{"$f":"(($D132*'fnd base rates'!F$7)\n+($E132*'fnd base rates'!F$8)\n+($F132*'fnd base rates'!F$9)\n+($G132*'fnd base rates'!F$10)\n+($H132*'fnd base rates'!F$11)\n+($I132*'fnd base rates'!F$12)\n+($J132*'fnd base rates'!F$13)\n+($K132*'fnd base rates'!F$14)\n+($M132*'fnd base rates'!F$16)\n+($N132*'fnd base rates'!F$17)\n+($O132*'fnd base rates'!F$18)\n+($P132*VLOOKUP($S132+12,rate_basefnd,6)))\n*$R132","v":5727.6792681240004},{"$f":"(($D132*'fnd base rates'!G$7)\n+($E132*'fnd base rates'!G$8)\n+($F132*'fnd base rates'!G$9)\n+($G132*'fnd base rates'!G$10)\n+($H132*'fnd base rates'!G$11)\n+($I132*'fnd base rates'!G$12)\n+($J132*'fnd base rates'!G$13)\n+($K132*'fnd base rates'!G$14)\n+($M132*'fnd base rates'!G$16)\n+($N132*'fnd base rates'!G$17)\n+($O132*'fnd base rates'!G$18)\n+($P132*VLOOKUP($S132+12,rate_basefnd,7)))\n*$R132","v":1671.5873289939998},{"$f":"(($D132*'fnd base rates'!H$7)\n+($E132*'fnd base rates'!H$8)\n+($F132*'fnd base rates'!H$9)\n+($G132*'fnd base rates'!H$10)\n+($H132*'fnd base rates'!H$11)\n+($I132*'fnd base rates'!H$12)\n+($J132*'fnd base rates'!H$13)\n+($K132*'fnd base rates'!H$14)\n+($M132*'fnd base rates'!H$16)\n+($N132*'fnd base rates'!H$17)\n+($O132*'fnd base rates'!H$18)\n+($P132*VLOOKUP($S132+12,rate_basefnd,8)))","v":2386.7860999999998},{"$f":"(($D132*'fnd base rates'!I$7)\n+($E132*'fnd base rates'!I$8)\n+($F132*'fnd base rates'!I$9)\n+($G132*'fnd base rates'!I$10)\n+($H132*'fnd base rates'!I$11)\n+($I132*'fnd base rates'!I$12)\n+($J132*'fnd base rates'!I$13)\n+($K132*'fnd base rates'!I$14)\n+($M132*'fnd base rates'!I$16)\n+($N132*'fnd base rates'!I$17)\n+($O132*'fnd base rates'!I$18)\n+($P132*VLOOKUP($S132+12,rate_basefnd,9)))\n*$R132","v":2607.8391900000001},{"$f":"(($D132*'fnd base rates'!J$7)\n+($E132*'fnd base rates'!J$8)\n+($F132*'fnd base rates'!J$9)\n+($G132*'fnd base rates'!J$10)\n+($H132*'fnd base rates'!J$11)\n+($I132*'fnd base rates'!J$12)\n+($J132*'fnd base rates'!J$13)\n+($K132*'fnd base rates'!J$14)\n+($M132*'fnd base rates'!J$16)\n+($N132*'fnd base rates'!J$17)\n+($O132*'fnd base rates'!J$18)\n+($P132*VLOOKUP($S132+12,rate_basefnd,10)))\n*$R132","v":4762.8792200000007},{"$f":"(($D132*'fnd base rates'!K$7)\n+($E132*'fnd base rates'!K$8)\n+($F132*'fnd base rates'!K$9)\n+($G132*'fnd base rates'!K$10)\n+($H132*'fnd base rates'!K$11)\n+($I132*'fnd base rates'!K$12)\n+($J132*'fnd base rates'!K$13)\n+($K132*'fnd base rates'!K$14)\n+($M132*'fnd base rates'!K$16)\n+($N132*'fnd base rates'!K$17)\n+($O132*'fnd base rates'!K$18)\n+($P132*VLOOKUP($S132+12,rate_basefnd,11)))\n*$R132","v":5393.0035057139994},{"$f":"(($D132*'fnd base rates'!L$7)\n+($E132*'fnd base rates'!L$8)\n+($F132*'fnd base rates'!L$9)\n+($G132*'fnd base rates'!L$10)\n+($H132*'fnd base rates'!L$11)\n+($I132*'fnd base rates'!L$12)\n+($J132*'fnd base rates'!L$13)\n+($K132*'fnd base rates'!L$14)\n+($M132*'fnd base rates'!L$16)\n+($N132*'fnd base rates'!L$17)\n+($O132*'fnd base rates'!L$18)\n+($P132*VLOOKUP($S132+12,rate_basefnd,12)))","v":11079.742762},{"$f":"(($D132*'fnd base rates'!M$7)\n+($E132*'fnd base rates'!M$8)\n+($F132*'fnd base rates'!M$9)\n+($G132*'fnd base rates'!M$10)\n+($H132*'fnd base rates'!M$11)\n+($I132*'fnd base rates'!M$12)\n+($J132*'fnd base rates'!M$13)\n+($K132*'fnd base rates'!M$14)\n+($M132*'fnd base rates'!M$16)\n+($N132*'fnd base rates'!M$17)\n+($O132*'fnd base rates'!M$18)\n+($P132*VLOOKUP($S132+12,rate_basefnd,13)))","v":0},78970.672750281985,null,420049347,"420","049","347",1,4,78970.672750281985,19743,2974,16769,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B133","v":420049616},{"$f":"'fnd enro'!C133","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D133","v":0},{"$f":"'fnd enro'!E133","v":0},{"$f":"'fnd enro'!F133","v":0},{"$f":"'fnd enro'!G133","v":2},{"$f":"'fnd enro'!H133","v":0},{"$f":"'fnd enro'!I133","v":0},{"$f":"'fnd enro'!J133","v":0},{"$f":"'fnd enro'!K133","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L133","v":0},{"$f":"'fnd enro'!M133","v":0},{"$f":"'fnd enro'!N133","v":0},{"$f":"'fnd enro'!O133","v":0},{"$f":"'fnd enro'!P133","v":2},{"$f":"'fnd enro'!R133","v":2},1.111,{"$f":"VALUE('fnd enro'!Q133)","v":7},null,{"$f":"(($D133*'fnd base rates'!C$7)\n+($E133*'fnd base rates'!C$8)\n+($F133*'fnd base rates'!C$9)\n+($G133*'fnd base rates'!C$10)\n+($H133*'fnd base rates'!C$11)\n+($I133*'fnd base rates'!C$12)\n+($J133*'fnd base rates'!C$13)\n+($K133*'fnd base rates'!C$14)\n+($M133*'fnd base rates'!C$16)\n+($N133*'fnd base rates'!C$17)\n+($O133*'fnd base rates'!C$18)\n+($P133*VLOOKUP($S133+12,rate_basefnd,3)))\n*$R133","v":1479.3456961909999},{"$f":"(($D133*'fnd base rates'!D$7)\n+($E133*'fnd base rates'!D$8)\n+($F133*'fnd base rates'!D$9)\n+($G133*'fnd base rates'!D$10)\n+($H133*'fnd base rates'!D$11)\n+($I133*'fnd base rates'!D$12)\n+($J133*'fnd base rates'!D$13)\n+($K133*'fnd base rates'!D$14)\n+($M133*'fnd base rates'!D$16)\n+($N133*'fnd base rates'!D$17)\n+($O133*'fnd base rates'!D$18)\n+($P133*VLOOKUP($S133+12,rate_basefnd,4)))\n*$R133","v":2712.43984},{"$f":"(($D133*'fnd base rates'!E$7)\n+($E133*'fnd base rates'!E$8)\n+($F133*'fnd base rates'!E$9)\n+($G133*'fnd base rates'!E$10)\n+($H133*'fnd base rates'!E$11)\n+($I133*'fnd base rates'!E$12)\n+($J133*'fnd base rates'!E$13)\n+($K133*'fnd base rates'!E$14)\n+($M133*'fnd base rates'!E$16)\n+($N133*'fnd base rates'!E$17)\n+($O133*'fnd base rates'!E$18)\n+($P133*VLOOKUP($S133+12,rate_basefnd,5)))\n*$R133","v":17895.872671534002},{"$f":"(($D133*'fnd base rates'!F$7)\n+($E133*'fnd base rates'!F$8)\n+($F133*'fnd base rates'!F$9)\n+($G133*'fnd base rates'!F$10)\n+($H133*'fnd base rates'!F$11)\n+($I133*'fnd base rates'!F$12)\n+($J133*'fnd base rates'!F$13)\n+($K133*'fnd base rates'!F$14)\n+($M133*'fnd base rates'!F$16)\n+($N133*'fnd base rates'!F$17)\n+($O133*'fnd base rates'!F$18)\n+($P133*VLOOKUP($S133+12,rate_basefnd,6)))\n*$R133","v":3014.996739062},{"$f":"(($D133*'fnd base rates'!G$7)\n+($E133*'fnd base rates'!G$8)\n+($F133*'fnd base rates'!G$9)\n+($G133*'fnd base rates'!G$10)\n+($H133*'fnd base rates'!G$11)\n+($I133*'fnd base rates'!G$12)\n+($J133*'fnd base rates'!G$13)\n+($K133*'fnd base rates'!G$14)\n+($M133*'fnd base rates'!G$16)\n+($N133*'fnd base rates'!G$17)\n+($O133*'fnd base rates'!G$18)\n+($P133*VLOOKUP($S133+12,rate_basefnd,7)))\n*$R133","v":792.74241449699991},{"$f":"(($D133*'fnd base rates'!H$7)\n+($E133*'fnd base rates'!H$8)\n+($F133*'fnd base rates'!H$9)\n+($G133*'fnd base rates'!H$10)\n+($H133*'fnd base rates'!H$11)\n+($I133*'fnd base rates'!H$12)\n+($J133*'fnd base rates'!H$13)\n+($K133*'fnd base rates'!H$14)\n+($M133*'fnd base rates'!H$16)\n+($N133*'fnd base rates'!H$17)\n+($O133*'fnd base rates'!H$18)\n+($P133*VLOOKUP($S133+12,rate_basefnd,8)))","v":1188.3930499999999},{"$f":"(($D133*'fnd base rates'!I$7)\n+($E133*'fnd base rates'!I$8)\n+($F133*'fnd base rates'!I$9)\n+($G133*'fnd base rates'!I$10)\n+($H133*'fnd base rates'!I$11)\n+($I133*'fnd base rates'!I$12)\n+($J133*'fnd base rates'!I$13)\n+($K133*'fnd base rates'!I$14)\n+($M133*'fnd base rates'!I$16)\n+($N133*'fnd base rates'!I$17)\n+($O133*'fnd base rates'!I$18)\n+($P133*VLOOKUP($S133+12,rate_basefnd,9)))\n*$R133","v":1265.38456},{"$f":"(($D133*'fnd base rates'!J$7)\n+($E133*'fnd base rates'!J$8)\n+($F133*'fnd base rates'!J$9)\n+($G133*'fnd base rates'!J$10)\n+($H133*'fnd base rates'!J$11)\n+($I133*'fnd base rates'!J$12)\n+($J133*'fnd base rates'!J$13)\n+($K133*'fnd base rates'!J$14)\n+($M133*'fnd base rates'!J$16)\n+($N133*'fnd base rates'!J$17)\n+($O133*'fnd base rates'!J$18)\n+($P133*VLOOKUP($S133+12,rate_basefnd,10)))\n*$R133","v":2167.2276999999999},{"$f":"(($D133*'fnd base rates'!K$7)\n+($E133*'fnd base rates'!K$8)\n+($F133*'fnd base rates'!K$9)\n+($G133*'fnd base rates'!K$10)\n+($H133*'fnd base rates'!K$11)\n+($I133*'fnd base rates'!K$12)\n+($J133*'fnd base rates'!K$13)\n+($K133*'fnd base rates'!K$14)\n+($M133*'fnd base rates'!K$16)\n+($N133*'fnd base rates'!K$17)\n+($O133*'fnd base rates'!K$18)\n+($P133*VLOOKUP($S133+12,rate_basefnd,11)))\n*$R133","v":2647.356667857},{"$f":"(($D133*'fnd base rates'!L$7)\n+($E133*'fnd base rates'!L$8)\n+($F133*'fnd base rates'!L$9)\n+($G133*'fnd base rates'!L$10)\n+($H133*'fnd base rates'!L$11)\n+($I133*'fnd base rates'!L$12)\n+($J133*'fnd base rates'!L$13)\n+($K133*'fnd base rates'!L$14)\n+($M133*'fnd base rates'!L$16)\n+($N133*'fnd base rates'!L$17)\n+($O133*'fnd base rates'!L$18)\n+($P133*VLOOKUP($S133+12,rate_basefnd,12)))","v":5353.4663810000002},{"$f":"(($D133*'fnd base rates'!M$7)\n+($E133*'fnd base rates'!M$8)\n+($F133*'fnd base rates'!M$9)\n+($G133*'fnd base rates'!M$10)\n+($H133*'fnd base rates'!M$11)\n+($I133*'fnd base rates'!M$12)\n+($J133*'fnd base rates'!M$13)\n+($K133*'fnd base rates'!M$14)\n+($M133*'fnd base rates'!M$16)\n+($N133*'fnd base rates'!M$17)\n+($O133*'fnd base rates'!M$18)\n+($P133*VLOOKUP($S133+12,rate_basefnd,13)))","v":0},38517.225720140996,null,420049616,"420","049","616",1,2,38517.225720140996,19259,7308,11951,null,null,null,null,null,null,0,null,0]
["420",{"$f":"'fnd enro'!B134","v":420049625},{"$f":"'fnd enro'!C134","v":"BENJAMIN BANNEKER"},{"$f":"'fnd enro'!D134","v":0},{"$f":"'fnd enro'!E134","v":0},{"$f":"'fnd enro'!F134","v":1},{"$f":"'fnd enro'!G134","v":1},{"$f":"'fnd enro'!H134","v":0},{"$f":"'fnd enro'!I134","v":0},{"$f":"'fnd enro'!J134","v":0},{"$f":"'fnd enro'!K134","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L134","v":0},{"$f":"'fnd enro'!M134","v":0},{"$f":"'fnd enro'!N134","v":0},{"$f":"'fnd enro'!O134","v":0},{"$f":"'fnd enro'!P134","v":1},{"$f":"'fnd enro'!R134","v":2},1.111,{"$f":"VALUE('fnd enro'!Q134)","v":6},null,{"$f":"(($D134*'fnd base rates'!C$7)\n+($E134*'fnd base rates'!C$8)\n+($F134*'fnd base rates'!C$9)\n+($G134*'fnd base rates'!C$10)\n+($H134*'fnd base rates'!C$11)\n+($I134*'fnd base rates'!C$12)\n+($J134*'fnd base rates'!C$13)\n+($K134*'fnd base rates'!C$14)\n+($M134*'fnd base rates'!C$16)\n+($N134*'fnd base rates'!C$17)\n+($O134*'fnd base rates'!C$18)\n+($P134*VLOOKUP($S134+12,rate_basefnd,3)))\n*$R134","v":1378.7446461909999},{"$f":"(($D134*'fnd base rates'!D$7)\n+($E134*'fnd base rates'!D$8)\n+($F134*'fnd base rates'!D$9)\n+($G134*'fnd base rates'!D$10)\n+($H134*'fnd base rates'!D$11)\n+($I134*'fnd base rates'!D$12)\n+($J134*'fnd base rates'!D$13)\n+($K134*'fnd base rates'!D$14)\n+($M134*'fnd base rates'!D$16)\n+($N134*'fnd base rates'!D$17)\n+($O134*'fnd base rates'!D$18)\n+($P134*VLOOKUP($S134+12,rate_basefnd,4)))\n*$R134","v":2235.7875100000001},{"$f":"(($D134*'fnd base rates'!E$7)\n+($E134*'fnd base rates'!E$8)\n+($F134*'fnd base rates'!E$9)\n+($G134*'fnd base rates'!E$10)\n+($H134*'fnd base rates'!E$11)\n+($I134*'fnd base rates'!E$12)\n+($J134*'fnd base rates'!E$13)\n+($K134*'fnd base rates'!E$14)\n+($M134*'fnd base rates'!E$16)\n+($N134*'fnd base rates'!E$17)\n+($O134*'fnd base rates'!E$18)\n+($P134*VLOOKUP($S134+12,rate_basefnd,5)))\n*$R134","v":13242.682481534001},{"$f":"(($D134*'fnd base rates'!F$7)\n+($E134*'fnd base rates'!F$8)\n+($F134*'fnd base rates'!F$9)\n+($G134*'fnd base rates'!F$10)\n+($H134*'fnd base rates'!F$11)\n+($I134*'fnd base rates'!F$12)\n+($J134*'fnd base rates'!F$13)\n+($K134*'fnd base rates'!F$14)\n+($M134*'fnd base rates'!F$16)\n+($N134*'fnd base rates'!F$17)\n+($O134*'fnd base rates'!F$18)\n+($P134*VLOOKUP($S134+12,rate_basefnd,6)))\n*$R134","v":3014.996739062},{"$f":"(($D134*'fnd base rates'!G$7)\n+($E134*'fnd base rates'!G$8)\n+($F134*'fnd base rates'!G$9)\n+($G134*'fnd base rates'!G$10)\n+($H134*'fnd base rates'!G$11)\n+($I134*'fnd base rates'!G$12)\n+($J134*'fnd base rates'!G$13)\n+($K134*'fnd base rates'!G$14)\n+($M134*'fnd base rates'!G$16)\n+($N134*'fnd base rates'!G$17)\n+($O134*'fnd base rates'!G$18)\n+($P134*VLOOKUP($S134+12,rate_basefnd,7)))\n*$R134","v":566.96499449700002},{"$f":"(($D134*'fnd base rates'!H$7)\n+($E134*'fnd base rates'!H$8)\n+($F134*'fnd base rates'!H$9)\n+($G134*'fnd base rates'!H$10)\n+($H134*'fnd base rates'!H$11)\n+($I134*'fnd base rates'!H$12)\n+($J134*'fnd base rates'!H$13)\n+($K134*'fnd base rates'!H$14)\n+($M134*'fnd base rates'!H$16)\n+($N134*'fnd base rates'!H$17)\n+($O134*'fnd base rates'!H$18)\n+($P134*VLOOKUP($S134+12,rate_basefnd,8)))","v":1157.25305},{"$f":"(($D134*'fnd base rates'!I$7)\n+($E134*'fnd base rates'!I$8)\n+($F134*'fnd base rates'!I$9)\n+($G134*'fnd base rates'!I$10)\n+($H134*'fnd base rates'!I$11)\n+($I134*'fnd base rates'!I$12)\n+($J134*'fnd base rates'!I$13)\n+($K134*'fnd base rates'!I$14)\n+($M134*'fnd base rates'!I$16)\n+($N134*'fnd base rates'!I$17)\n+($O134*'fnd base rates'!I$18)\n+($P134*VLOOKUP($S134+12,rate_basefnd,9)))\n*$R134","v":1076.94785},{"$f":"(($D134*'fnd base rates'!J$7)\n+($E134*'fnd base rates'!J$8)\n+($F134*'fnd base rates'!J$9)\n+($G134*'fnd base rates'!J$10)\n+($H134*'fnd base rates'!J$11)\n+($I134*'fnd base rates'!J$12)\n+($J134*'fnd base rates'!J$13)\n+($K134*'fnd base rates'!J$14)\n+($M134*'fnd base rates'!J$16)\n+($N134*'fnd base rates'!J$17)\n+($O134*'fnd base rates'!J$18)\n+($P134*VLOOKUP($S134+12,rate_basefnd,10)))\n*$R134","v":1127.2317099999998},{"$f":"(($D134*'fnd base rates'!K$7)\n+($E134*'fnd base rates'!K$8)\n+($F134*'fnd base rates'!K$9)\n+($G134*'fnd base rates'!K$10)\n+($H134*'fnd base rates'!K$11)\n+($I134*'fnd base rates'!K$12)\n+($J134*'fnd base rates'!K$13)\n+($K134*'fnd base rates'!K$14)\n+($M134*'fnd base rates'!K$16)\n+($N134*'fnd base rates'!K$17)\n+($O134*'fnd base rates'!K$18)\n+($P134*VLOOKUP($S134+12,rate_basefnd,11)))\n*$R134","v":2647.356667857},{"$f":"(($D134*'fnd base rates'!L$7)\n+($E134*'fnd base rates'!L$8)\n+($F134*'fnd base rates'!L$9)\n+($G134*'fnd base rates'!L$10)\n+($H134*'fnd base rates'!L$11)\n+($I134*'fnd base rates'!L$12)\n+($J134*'fnd base rates'!L$13)\n+($K134*'fnd base rates'!L$14)\n+($M134*'fnd base rates'!L$16)\n+($N134*'fnd base rates'!L$17)\n+($O134*'fnd base rates'!L$18)\n+($P134*VLOOKUP($S134+12,rate_basefnd,12)))","v":4607.8163809999996},{"$f":"(($D134*'fnd base rates'!M$7)\n+($E134*'fnd base rates'!M$8)\n+($F134*'fnd base rates'!M$9)\n+($G134*'fnd base rates'!M$10)\n+($H134*'fnd base rates'!M$11)\n+($I134*'fnd base rates'!M$12)\n+($J134*'fnd base rates'!M$13)\n+($K134*'fnd base rates'!M$14)\n+($M134*'fnd base rates'!M$16)\n+($N134*'fnd base rates'!M$17)\n+($O134*'fnd base rates'!M$18)\n+($P134*VLOOKUP($S134+12,rate_basefnd,13)))","v":0},31055.782030140999,null,420049625,"420","049","625",1,2,31055.782030140999,15528,-3365,18893,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B135","v":428035016},{"$f":"'fnd enro'!C135","v":"BROOKE"},{"$f":"'fnd enro'!D135","v":0},{"$f":"'fnd enro'!E135","v":0},{"$f":"'fnd enro'!F135","v":0},{"$f":"'fnd enro'!G135","v":0},{"$f":"'fnd enro'!H135","v":1},{"$f":"'fnd enro'!I135","v":2},{"$f":"'fnd enro'!J135","v":0},{"$f":"'fnd enro'!K135","v":0.11899999999999999},{"$f":"'fnd enro'!L135","v":0},{"$f":"'fnd enro'!M135","v":0},{"$f":"'fnd enro'!N135","v":0},{"$f":"'fnd enro'!O135","v":0},{"$f":"'fnd enro'!P135","v":0},{"$f":"'fnd enro'!R135","v":3},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q135)","v":8},null,{"$f":"(($D135*'fnd base rates'!C$7)\n+($E135*'fnd base rates'!C$8)\n+($F135*'fnd base rates'!C$9)\n+($G135*'fnd base rates'!C$10)\n+($H135*'fnd base rates'!C$11)\n+($I135*'fnd base rates'!C$12)\n+($J135*'fnd base rates'!C$13)\n+($K135*'fnd base rates'!C$14)\n+($M135*'fnd base rates'!C$16)\n+($N135*'fnd base rates'!C$17)\n+($O135*'fnd base rates'!C$18)\n+($P135*VLOOKUP($S135+12,rate_basefnd,3)))\n*$R135","v":1894.30542532},{"$f":"(($D135*'fnd base rates'!D$7)\n+($E135*'fnd base rates'!D$8)\n+($F135*'fnd base rates'!D$9)\n+($G135*'fnd base rates'!D$10)\n+($H135*'fnd base rates'!D$11)\n+($I135*'fnd base rates'!D$12)\n+($J135*'fnd base rates'!D$13)\n+($K135*'fnd base rates'!D$14)\n+($M135*'fnd base rates'!D$16)\n+($N135*'fnd base rates'!D$17)\n+($O135*'fnd base rates'!D$18)\n+($P135*VLOOKUP($S135+12,rate_basefnd,4)))\n*$R135","v":2685.9568800000002},{"$f":"(($D135*'fnd base rates'!E$7)\n+($E135*'fnd base rates'!E$8)\n+($F135*'fnd base rates'!E$9)\n+($G135*'fnd base rates'!E$10)\n+($H135*'fnd base rates'!E$11)\n+($I135*'fnd base rates'!E$12)\n+($J135*'fnd base rates'!E$13)\n+($K135*'fnd base rates'!E$14)\n+($M135*'fnd base rates'!E$16)\n+($N135*'fnd base rates'!E$17)\n+($O135*'fnd base rates'!E$18)\n+($P135*VLOOKUP($S135+12,rate_basefnd,5)))\n*$R135","v":15581.334721680001},{"$f":"(($D135*'fnd base rates'!F$7)\n+($E135*'fnd base rates'!F$8)\n+($F135*'fnd base rates'!F$9)\n+($G135*'fnd base rates'!F$10)\n+($H135*'fnd base rates'!F$11)\n+($I135*'fnd base rates'!F$12)\n+($J135*'fnd base rates'!F$13)\n+($K135*'fnd base rates'!F$14)\n+($M135*'fnd base rates'!F$16)\n+($N135*'fnd base rates'!F$17)\n+($O135*'fnd base rates'!F$18)\n+($P135*VLOOKUP($S135+12,rate_basefnd,6)))\n*$R135","v":3274.2749642399999},{"$f":"(($D135*'fnd base rates'!G$7)\n+($E135*'fnd base rates'!G$8)\n+($F135*'fnd base rates'!G$9)\n+($G135*'fnd base rates'!G$10)\n+($H135*'fnd base rates'!G$11)\n+($I135*'fnd base rates'!G$12)\n+($J135*'fnd base rates'!G$13)\n+($K135*'fnd base rates'!G$14)\n+($M135*'fnd base rates'!G$16)\n+($N135*'fnd base rates'!G$17)\n+($O135*'fnd base rates'!G$18)\n+($P135*VLOOKUP($S135+12,rate_basefnd,7)))\n*$R135","v":582.43798044000005},{"$f":"(($D135*'fnd base rates'!H$7)\n+($E135*'fnd base rates'!H$8)\n+($F135*'fnd base rates'!H$9)\n+($G135*'fnd base rates'!H$10)\n+($H135*'fnd base rates'!H$11)\n+($I135*'fnd base rates'!H$12)\n+($J135*'fnd base rates'!H$13)\n+($K135*'fnd base rates'!H$14)\n+($M135*'fnd base rates'!H$16)\n+($N135*'fnd base rates'!H$17)\n+($O135*'fnd base rates'!H$18)\n+($P135*VLOOKUP($S135+12,rate_basefnd,8)))","v":2354.3915000000002},{"$f":"(($D135*'fnd base rates'!I$7)\n+($E135*'fnd base rates'!I$8)\n+($F135*'fnd base rates'!I$9)\n+($G135*'fnd base rates'!I$10)\n+($H135*'fnd base rates'!I$11)\n+($I135*'fnd base rates'!I$12)\n+($J135*'fnd base rates'!I$13)\n+($K135*'fnd base rates'!I$14)\n+($M135*'fnd base rates'!I$16)\n+($N135*'fnd base rates'!I$17)\n+($O135*'fnd base rates'!I$18)\n+($P135*VLOOKUP($S135+12,rate_basefnd,9)))\n*$R135","v":1461.54636},{"$f":"(($D135*'fnd base rates'!J$7)\n+($E135*'fnd base rates'!J$8)\n+($F135*'fnd base rates'!J$9)\n+($G135*'fnd base rates'!J$10)\n+($H135*'fnd base rates'!J$11)\n+($I135*'fnd base rates'!J$12)\n+($J135*'fnd base rates'!J$13)\n+($K135*'fnd base rates'!J$14)\n+($M135*'fnd base rates'!J$16)\n+($N135*'fnd base rates'!J$17)\n+($O135*'fnd base rates'!J$18)\n+($P135*VLOOKUP($S135+12,rate_basefnd,10)))\n*$R135","v":1634.0107599999999},{"$f":"(($D135*'fnd base rates'!K$7)\n+($E135*'fnd base rates'!K$8)\n+($F135*'fnd base rates'!K$9)\n+($G135*'fnd base rates'!K$10)\n+($H135*'fnd base rates'!K$11)\n+($I135*'fnd base rates'!K$12)\n+($J135*'fnd base rates'!K$13)\n+($K135*'fnd base rates'!K$14)\n+($M135*'fnd base rates'!K$16)\n+($N135*'fnd base rates'!K$17)\n+($O135*'fnd base rates'!K$18)\n+($P135*VLOOKUP($S135+12,rate_basefnd,11)))\n*$R135","v":4087.3035276400001},{"$f":"(($D135*'fnd base rates'!L$7)\n+($E135*'fnd base rates'!L$8)\n+($F135*'fnd base rates'!L$9)\n+($G135*'fnd base rates'!L$10)\n+($H135*'fnd base rates'!L$11)\n+($I135*'fnd base rates'!L$12)\n+($J135*'fnd base rates'!L$13)\n+($K135*'fnd base rates'!L$14)\n+($M135*'fnd base rates'!L$16)\n+($N135*'fnd base rates'!L$17)\n+($O135*'fnd base rates'!L$18)\n+($P135*VLOOKUP($S135+12,rate_basefnd,12)))","v":5928.5372299999999},{"$f":"(($D135*'fnd base rates'!M$7)\n+($E135*'fnd base rates'!M$8)\n+($F135*'fnd base rates'!M$9)\n+($G135*'fnd base rates'!M$10)\n+($H135*'fnd base rates'!M$11)\n+($I135*'fnd base rates'!M$12)\n+($J135*'fnd base rates'!M$13)\n+($K135*'fnd base rates'!M$14)\n+($M135*'fnd base rates'!M$16)\n+($N135*'fnd base rates'!M$17)\n+($O135*'fnd base rates'!M$18)\n+($P135*VLOOKUP($S135+12,rate_basefnd,13)))","v":0},39484.099349320008,null,428035016,"428","035","016",1,3,39484.099349320008,13161,-5234,18395,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B136","v":428035018},{"$f":"'fnd enro'!C136","v":"BROOKE"},{"$f":"'fnd enro'!D136","v":0},{"$f":"'fnd enro'!E136","v":0},{"$f":"'fnd enro'!F136","v":0},{"$f":"'fnd enro'!G136","v":1},{"$f":"'fnd enro'!H136","v":0},{"$f":"'fnd enro'!I136","v":0},{"$f":"'fnd enro'!J136","v":0},{"$f":"'fnd enro'!K136","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L136","v":0},{"$f":"'fnd enro'!M136","v":0},{"$f":"'fnd enro'!N136","v":0},{"$f":"'fnd enro'!O136","v":0},{"$f":"'fnd enro'!P136","v":1},{"$f":"'fnd enro'!R136","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q136)","v":9},null,{"$f":"(($D136*'fnd base rates'!C$7)\n+($E136*'fnd base rates'!C$8)\n+($F136*'fnd base rates'!C$9)\n+($G136*'fnd base rates'!C$10)\n+($H136*'fnd base rates'!C$11)\n+($I136*'fnd base rates'!C$12)\n+($J136*'fnd base rates'!C$13)\n+($K136*'fnd base rates'!C$14)\n+($M136*'fnd base rates'!C$16)\n+($N136*'fnd base rates'!C$17)\n+($O136*'fnd base rates'!C$18)\n+($P136*VLOOKUP($S136+12,rate_basefnd,3)))\n*$R136","v":737.55354471600003},{"$f":"(($D136*'fnd base rates'!D$7)\n+($E136*'fnd base rates'!D$8)\n+($F136*'fnd base rates'!D$9)\n+($G136*'fnd base rates'!D$10)\n+($H136*'fnd base rates'!D$11)\n+($I136*'fnd base rates'!D$12)\n+($J136*'fnd base rates'!D$13)\n+($K136*'fnd base rates'!D$14)\n+($M136*'fnd base rates'!D$16)\n+($N136*'fnd base rates'!D$17)\n+($O136*'fnd base rates'!D$18)\n+($P136*VLOOKUP($S136+12,rate_basefnd,4)))\n*$R136","v":1397.547},{"$f":"(($D136*'fnd base rates'!E$7)\n+($E136*'fnd base rates'!E$8)\n+($F136*'fnd base rates'!E$9)\n+($G136*'fnd base rates'!E$10)\n+($H136*'fnd base rates'!E$11)\n+($I136*'fnd base rates'!E$12)\n+($J136*'fnd base rates'!E$13)\n+($K136*'fnd base rates'!E$14)\n+($M136*'fnd base rates'!E$16)\n+($N136*'fnd base rates'!E$17)\n+($O136*'fnd base rates'!E$18)\n+($P136*VLOOKUP($S136+12,rate_basefnd,5)))\n*$R136","v":9456.1209673840003},{"$f":"(($D136*'fnd base rates'!F$7)\n+($E136*'fnd base rates'!F$8)\n+($F136*'fnd base rates'!F$9)\n+($G136*'fnd base rates'!F$10)\n+($H136*'fnd base rates'!F$11)\n+($I136*'fnd base rates'!F$12)\n+($J136*'fnd base rates'!F$13)\n+($K136*'fnd base rates'!F$14)\n+($M136*'fnd base rates'!F$16)\n+($N136*'fnd base rates'!F$17)\n+($O136*'fnd base rates'!F$18)\n+($P136*VLOOKUP($S136+12,rate_basefnd,6)))\n*$R136","v":1471.389533112},{"$f":"(($D136*'fnd base rates'!G$7)\n+($E136*'fnd base rates'!G$8)\n+($F136*'fnd base rates'!G$9)\n+($G136*'fnd base rates'!G$10)\n+($H136*'fnd base rates'!G$11)\n+($I136*'fnd base rates'!G$12)\n+($J136*'fnd base rates'!G$13)\n+($K136*'fnd base rates'!G$14)\n+($M136*'fnd base rates'!G$16)\n+($N136*'fnd base rates'!G$17)\n+($O136*'fnd base rates'!G$18)\n+($P136*VLOOKUP($S136+12,rate_basefnd,7)))\n*$R136","v":421.94145317199997},{"$f":"(($D136*'fnd base rates'!H$7)\n+($E136*'fnd base rates'!H$8)\n+($F136*'fnd base rates'!H$9)\n+($G136*'fnd base rates'!H$10)\n+($H136*'fnd base rates'!H$11)\n+($I136*'fnd base rates'!H$12)\n+($J136*'fnd base rates'!H$13)\n+($K136*'fnd base rates'!H$14)\n+($M136*'fnd base rates'!H$16)\n+($N136*'fnd base rates'!H$17)\n+($O136*'fnd base rates'!H$18)\n+($P136*VLOOKUP($S136+12,rate_basefnd,8)))","v":599.18844999999999},{"$f":"(($D136*'fnd base rates'!I$7)\n+($E136*'fnd base rates'!I$8)\n+($F136*'fnd base rates'!I$9)\n+($G136*'fnd base rates'!I$10)\n+($H136*'fnd base rates'!I$11)\n+($I136*'fnd base rates'!I$12)\n+($J136*'fnd base rates'!I$13)\n+($K136*'fnd base rates'!I$14)\n+($M136*'fnd base rates'!I$16)\n+($N136*'fnd base rates'!I$17)\n+($O136*'fnd base rates'!I$18)\n+($P136*VLOOKUP($S136+12,rate_basefnd,9)))\n*$R136","v":646.67103999999995},{"$f":"(($D136*'fnd base rates'!J$7)\n+($E136*'fnd base rates'!J$8)\n+($F136*'fnd base rates'!J$9)\n+($G136*'fnd base rates'!J$10)\n+($H136*'fnd base rates'!J$11)\n+($I136*'fnd base rates'!J$12)\n+($J136*'fnd base rates'!J$13)\n+($K136*'fnd base rates'!J$14)\n+($M136*'fnd base rates'!J$16)\n+($N136*'fnd base rates'!J$17)\n+($O136*'fnd base rates'!J$18)\n+($P136*VLOOKUP($S136+12,rate_basefnd,10)))\n*$R136","v":1209.8415600000001},{"$f":"(($D136*'fnd base rates'!K$7)\n+($E136*'fnd base rates'!K$8)\n+($F136*'fnd base rates'!K$9)\n+($G136*'fnd base rates'!K$10)\n+($H136*'fnd base rates'!K$11)\n+($I136*'fnd base rates'!K$12)\n+($J136*'fnd base rates'!K$13)\n+($K136*'fnd base rates'!K$14)\n+($M136*'fnd base rates'!K$16)\n+($N136*'fnd base rates'!K$17)\n+($O136*'fnd base rates'!K$18)\n+($P136*VLOOKUP($S136+12,rate_basefnd,11)))\n*$R136","v":1291.7008205320001},{"$f":"(($D136*'fnd base rates'!L$7)\n+($E136*'fnd base rates'!L$8)\n+($F136*'fnd base rates'!L$9)\n+($G136*'fnd base rates'!L$10)\n+($H136*'fnd base rates'!L$11)\n+($I136*'fnd base rates'!L$12)\n+($J136*'fnd base rates'!L$13)\n+($K136*'fnd base rates'!L$14)\n+($M136*'fnd base rates'!L$16)\n+($N136*'fnd base rates'!L$17)\n+($O136*'fnd base rates'!L$18)\n+($P136*VLOOKUP($S136+12,rate_basefnd,12)))","v":2796.0308489999998},{"$f":"(($D136*'fnd base rates'!M$7)\n+($E136*'fnd base rates'!M$8)\n+($F136*'fnd base rates'!M$9)\n+($G136*'fnd base rates'!M$10)\n+($H136*'fnd base rates'!M$11)\n+($I136*'fnd base rates'!M$12)\n+($J136*'fnd base rates'!M$13)\n+($K136*'fnd base rates'!M$14)\n+($M136*'fnd base rates'!M$16)\n+($N136*'fnd base rates'!M$17)\n+($O136*'fnd base rates'!M$18)\n+($P136*VLOOKUP($S136+12,rate_basefnd,13)))","v":0},20027.985217916001,null,428035018,"428","035","018",1,1,20027.985217916001,20028,8017,12011,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B137","v":428035035},{"$f":"'fnd enro'!C137","v":"BROOKE"},{"$f":"'fnd enro'!D137","v":0},{"$f":"'fnd enro'!E137","v":0},{"$f":"'fnd enro'!F137","v":180},{"$f":"'fnd enro'!G137","v":829},{"$f":"'fnd enro'!H137","v":470},{"$f":"'fnd enro'!I137","v":413},{"$f":"'fnd enro'!J137","v":0},{"$f":"'fnd enro'!K137","v":75.017799999999994},{"$f":"'fnd enro'!L137","v":0},{"$f":"'fnd enro'!M137","v":157},{"$f":"'fnd enro'!N137","v":26},{"$f":"'fnd enro'!O137","v":12},{"$f":"'fnd enro'!P137","v":1349},{"$f":"'fnd enro'!R137","v":1892},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q137)","v":11},null,{"$f":"(($D137*'fnd base rates'!C$7)\n+($E137*'fnd base rates'!C$8)\n+($F137*'fnd base rates'!C$9)\n+($G137*'fnd base rates'!C$10)\n+($H137*'fnd base rates'!C$11)\n+($I137*'fnd base rates'!C$12)\n+($J137*'fnd base rates'!C$13)\n+($K137*'fnd base rates'!C$14)\n+($M137*'fnd base rates'!C$16)\n+($N137*'fnd base rates'!C$17)\n+($O137*'fnd base rates'!C$18)\n+($P137*VLOOKUP($S137+12,rate_basefnd,3)))\n*$R137","v":1390024.3758513841},{"$f":"(($D137*'fnd base rates'!D$7)\n+($E137*'fnd base rates'!D$8)\n+($F137*'fnd base rates'!D$9)\n+($G137*'fnd base rates'!D$10)\n+($H137*'fnd base rates'!D$11)\n+($I137*'fnd base rates'!D$12)\n+($J137*'fnd base rates'!D$13)\n+($K137*'fnd base rates'!D$14)\n+($M137*'fnd base rates'!D$16)\n+($N137*'fnd base rates'!D$17)\n+($O137*'fnd base rates'!D$18)\n+($P137*VLOOKUP($S137+12,rate_basefnd,4)))\n*$R137","v":2545575.3028000002},{"$f":"(($D137*'fnd base rates'!E$7)\n+($E137*'fnd base rates'!E$8)\n+($F137*'fnd base rates'!E$9)\n+($G137*'fnd base rates'!E$10)\n+($H137*'fnd base rates'!E$11)\n+($I137*'fnd base rates'!E$12)\n+($J137*'fnd base rates'!E$13)\n+($K137*'fnd base rates'!E$14)\n+($M137*'fnd base rates'!E$16)\n+($N137*'fnd base rates'!E$17)\n+($O137*'fnd base rates'!E$18)\n+($P137*VLOOKUP($S137+12,rate_basefnd,5)))\n*$R137","v":17074456.570284016},{"$f":"(($D137*'fnd base rates'!F$7)\n+($E137*'fnd base rates'!F$8)\n+($F137*'fnd base rates'!F$9)\n+($G137*'fnd base rates'!F$10)\n+($H137*'fnd base rates'!F$11)\n+($I137*'fnd base rates'!F$12)\n+($J137*'fnd base rates'!F$13)\n+($K137*'fnd base rates'!F$14)\n+($M137*'fnd base rates'!F$16)\n+($N137*'fnd base rates'!F$17)\n+($O137*'fnd base rates'!F$18)\n+($P137*VLOOKUP($S137+12,rate_basefnd,6)))\n*$R137","v":2513562.859927088},{"$f":"(($D137*'fnd base rates'!G$7)\n+($E137*'fnd base rates'!G$8)\n+($F137*'fnd base rates'!G$9)\n+($G137*'fnd base rates'!G$10)\n+($H137*'fnd base rates'!G$11)\n+($I137*'fnd base rates'!G$12)\n+($J137*'fnd base rates'!G$13)\n+($K137*'fnd base rates'!G$14)\n+($M137*'fnd base rates'!G$16)\n+($N137*'fnd base rates'!G$17)\n+($O137*'fnd base rates'!G$18)\n+($P137*VLOOKUP($S137+12,rate_basefnd,7)))\n*$R137","v":753215.87431552808},{"$f":"(($D137*'fnd base rates'!H$7)\n+($E137*'fnd base rates'!H$8)\n+($F137*'fnd base rates'!H$9)\n+($G137*'fnd base rates'!H$10)\n+($H137*'fnd base rates'!H$11)\n+($I137*'fnd base rates'!H$12)\n+($J137*'fnd base rates'!H$13)\n+($K137*'fnd base rates'!H$14)\n+($M137*'fnd base rates'!H$16)\n+($N137*'fnd base rates'!H$17)\n+($O137*'fnd base rates'!H$18)\n+($P137*VLOOKUP($S137+12,rate_basefnd,8)))","v":1288661.3252999997},{"$f":"(($D137*'fnd base rates'!I$7)\n+($E137*'fnd base rates'!I$8)\n+($F137*'fnd base rates'!I$9)\n+($G137*'fnd base rates'!I$10)\n+($H137*'fnd base rates'!I$11)\n+($I137*'fnd base rates'!I$12)\n+($J137*'fnd base rates'!I$13)\n+($K137*'fnd base rates'!I$14)\n+($M137*'fnd base rates'!I$16)\n+($N137*'fnd base rates'!I$17)\n+($O137*'fnd base rates'!I$18)\n+($P137*VLOOKUP($S137+12,rate_basefnd,9)))\n*$R137","v":1214528.4508},{"$f":"(($D137*'fnd base rates'!J$7)\n+($E137*'fnd base rates'!J$8)\n+($F137*'fnd base rates'!J$9)\n+($G137*'fnd base rates'!J$10)\n+($H137*'fnd base rates'!J$11)\n+($I137*'fnd base rates'!J$12)\n+($J137*'fnd base rates'!J$13)\n+($K137*'fnd base rates'!J$14)\n+($M137*'fnd base rates'!J$16)\n+($N137*'fnd base rates'!J$17)\n+($O137*'fnd base rates'!J$18)\n+($P137*VLOOKUP($S137+12,rate_basefnd,10)))\n*$R137","v":2249318.3412800003},{"$f":"(($D137*'fnd base rates'!K$7)\n+($E137*'fnd base rates'!K$8)\n+($F137*'fnd base rates'!K$9)\n+($G137*'fnd base rates'!K$10)\n+($H137*'fnd base rates'!K$11)\n+($I137*'fnd base rates'!K$12)\n+($J137*'fnd base rates'!K$13)\n+($K137*'fnd base rates'!K$14)\n+($M137*'fnd base rates'!K$16)\n+($N137*'fnd base rates'!K$17)\n+($O137*'fnd base rates'!K$18)\n+($P137*VLOOKUP($S137+12,rate_basefnd,11)))\n*$R137","v":2587419.2697241683},{"$f":"(($D137*'fnd base rates'!L$7)\n+($E137*'fnd base rates'!L$8)\n+($F137*'fnd base rates'!L$9)\n+($G137*'fnd base rates'!L$10)\n+($H137*'fnd base rates'!L$11)\n+($I137*'fnd base rates'!L$12)\n+($J137*'fnd base rates'!L$13)\n+($K137*'fnd base rates'!L$14)\n+($M137*'fnd base rates'!L$16)\n+($N137*'fnd base rates'!L$17)\n+($O137*'fnd base rates'!L$18)\n+($P137*VLOOKUP($S137+12,rate_basefnd,12)))","v":5157808.4164260002},{"$f":"(($D137*'fnd base rates'!M$7)\n+($E137*'fnd base rates'!M$8)\n+($F137*'fnd base rates'!M$9)\n+($G137*'fnd base rates'!M$10)\n+($H137*'fnd base rates'!M$11)\n+($I137*'fnd base rates'!M$12)\n+($J137*'fnd base rates'!M$13)\n+($K137*'fnd base rates'!M$14)\n+($M137*'fnd base rates'!M$16)\n+($N137*'fnd base rates'!M$17)\n+($O137*'fnd base rates'!M$18)\n+($P137*VLOOKUP($S137+12,rate_basefnd,13)))","v":0},36774570.786708191,null,428035035,"428","035","035",1,1892,36774570.786708191,19437,7373,12064,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B138","v":428035044},{"$f":"'fnd enro'!C138","v":"BROOKE"},{"$f":"'fnd enro'!D138","v":0},{"$f":"'fnd enro'!E138","v":0},{"$f":"'fnd enro'!F138","v":0},{"$f":"'fnd enro'!G138","v":8},{"$f":"'fnd enro'!H138","v":10},{"$f":"'fnd enro'!I138","v":7},{"$f":"'fnd enro'!J138","v":0},{"$f":"'fnd enro'!K138","v":0.99129999999999996},{"$f":"'fnd enro'!L138","v":0},{"$f":"'fnd enro'!M138","v":1},{"$f":"'fnd enro'!N138","v":1},{"$f":"'fnd enro'!O138","v":0},{"$f":"'fnd enro'!P138","v":11},{"$f":"'fnd enro'!R138","v":25},{"$f":"VLOOKUP(B138,charterinfo_b,6)","v":1.0840000000000001},{"$f":"VALUE('fnd enro'!Q138)","v":11},null,{"$f":"(($D138*'fnd base rates'!C$7)\n+($E138*'fnd base rates'!C$8)\n+($F138*'fnd base rates'!C$9)\n+($G138*'fnd base rates'!C$10)\n+($H138*'fnd base rates'!C$11)\n+($I138*'fnd base rates'!C$12)\n+($J138*'fnd base rates'!C$13)\n+($K138*'fnd base rates'!C$14)\n+($M138*'fnd base rates'!C$16)\n+($N138*'fnd base rates'!C$17)\n+($O138*'fnd base rates'!C$18)\n+($P138*VLOOKUP($S138+12,rate_basefnd,3)))\n*$R138","v":17433.745791964},{"$f":"(($D138*'fnd base rates'!D$7)\n+($E138*'fnd base rates'!D$8)\n+($F138*'fnd base rates'!D$9)\n+($G138*'fnd base rates'!D$10)\n+($H138*'fnd base rates'!D$11)\n+($I138*'fnd base rates'!D$12)\n+($J138*'fnd base rates'!D$13)\n+($K138*'fnd base rates'!D$14)\n+($M138*'fnd base rates'!D$16)\n+($N138*'fnd base rates'!D$17)\n+($O138*'fnd base rates'!D$18)\n+($P138*VLOOKUP($S138+12,rate_basefnd,4)))\n*$R138","v":29424.139360000005},{"$f":"(($D138*'fnd base rates'!E$7)\n+($E138*'fnd base rates'!E$8)\n+($F138*'fnd base rates'!E$9)\n+($G138*'fnd base rates'!E$10)\n+($H138*'fnd base rates'!E$11)\n+($I138*'fnd base rates'!E$12)\n+($J138*'fnd base rates'!E$13)\n+($K138*'fnd base rates'!E$14)\n+($M138*'fnd base rates'!E$16)\n+($N138*'fnd base rates'!E$17)\n+($O138*'fnd base rates'!E$18)\n+($P138*VLOOKUP($S138+12,rate_basefnd,5)))\n*$R138","v":184835.09813893601},{"$f":"(($D138*'fnd base rates'!F$7)\n+($E138*'fnd base rates'!F$8)\n+($F138*'fnd base rates'!F$9)\n+($G138*'fnd base rates'!F$10)\n+($H138*'fnd base rates'!F$11)\n+($I138*'fnd base rates'!F$12)\n+($J138*'fnd base rates'!F$13)\n+($K138*'fnd base rates'!F$14)\n+($M138*'fnd base rates'!F$16)\n+($N138*'fnd base rates'!F$17)\n+($O138*'fnd base rates'!F$18)\n+($P138*VLOOKUP($S138+12,rate_basefnd,6)))\n*$R138","v":31321.065346648},{"$f":"(($D138*'fnd base rates'!G$7)\n+($E138*'fnd base rates'!G$8)\n+($F138*'fnd base rates'!G$9)\n+($G138*'fnd base rates'!G$10)\n+($H138*'fnd base rates'!G$11)\n+($I138*'fnd base rates'!G$12)\n+($J138*'fnd base rates'!G$13)\n+($K138*'fnd base rates'!G$14)\n+($M138*'fnd base rates'!G$16)\n+($N138*'fnd base rates'!G$17)\n+($O138*'fnd base rates'!G$18)\n+($P138*VLOOKUP($S138+12,rate_basefnd,7)))\n*$R138","v":8045.7073003880014},{"$f":"(($D138*'fnd base rates'!H$7)\n+($E138*'fnd base rates'!H$8)\n+($F138*'fnd base rates'!H$9)\n+($G138*'fnd base rates'!H$10)\n+($H138*'fnd base rates'!H$11)\n+($I138*'fnd base rates'!H$12)\n+($J138*'fnd base rates'!H$13)\n+($K138*'fnd base rates'!H$14)\n+($M138*'fnd base rates'!H$16)\n+($N138*'fnd base rates'!H$17)\n+($O138*'fnd base rates'!H$18)\n+($P138*VLOOKUP($S138+12,rate_basefnd,8)))","v":17179.86505},{"$f":"(($D138*'fnd base rates'!I$7)\n+($E138*'fnd base rates'!I$8)\n+($F138*'fnd base rates'!I$9)\n+($G138*'fnd base rates'!I$10)\n+($H138*'fnd base rates'!I$11)\n+($I138*'fnd base rates'!I$12)\n+($J138*'fnd base rates'!I$13)\n+($K138*'fnd base rates'!I$14)\n+($M138*'fnd base rates'!I$16)\n+($N138*'fnd base rates'!I$17)\n+($O138*'fnd base rates'!I$18)\n+($P138*VLOOKUP($S138+12,rate_basefnd,9)))\n*$R138","v":14519.204400000001},{"$f":"(($D138*'fnd base rates'!J$7)\n+($E138*'fnd base rates'!J$8)\n+($F138*'fnd base rates'!J$9)\n+($G138*'fnd base rates'!J$10)\n+($H138*'fnd base rates'!J$11)\n+($I138*'fnd base rates'!J$12)\n+($J138*'fnd base rates'!J$13)\n+($K138*'fnd base rates'!J$14)\n+($M138*'fnd base rates'!J$16)\n+($N138*'fnd base rates'!J$17)\n+($O138*'fnd base rates'!J$18)\n+($P138*VLOOKUP($S138+12,rate_basefnd,10)))\n*$R138","v":22636.434880000001},{"$f":"(($D138*'fnd base rates'!K$7)\n+($E138*'fnd base rates'!K$8)\n+($F138*'fnd base rates'!K$9)\n+($G138*'fnd base rates'!K$10)\n+($H138*'fnd base rates'!K$11)\n+($I138*'fnd base rates'!K$12)\n+($J138*'fnd base rates'!K$13)\n+($K138*'fnd base rates'!K$14)\n+($M138*'fnd base rates'!K$16)\n+($N138*'fnd base rates'!K$17)\n+($O138*'fnd base rates'!K$18)\n+($P138*VLOOKUP($S138+12,rate_basefnd,11)))\n*$R138","v":34430.514625828007},{"$f":"(($D138*'fnd base rates'!L$7)\n+($E138*'fnd base rates'!L$8)\n+($F138*'fnd base rates'!L$9)\n+($G138*'fnd base rates'!L$10)\n+($H138*'fnd base rates'!L$11)\n+($I138*'fnd base rates'!L$12)\n+($J138*'fnd base rates'!L$13)\n+($K138*'fnd base rates'!L$14)\n+($M138*'fnd base rates'!L$16)\n+($N138*'fnd base rates'!L$17)\n+($O138*'fnd base rates'!L$18)\n+($P138*VLOOKUP($S138+12,rate_basefnd,12)))","v":61774.027421000006},{"$f":"(($D138*'fnd base rates'!M$7)\n+($E138*'fnd base rates'!M$8)\n+($F138*'fnd base rates'!M$9)\n+($G138*'fnd base rates'!M$10)\n+($H138*'fnd base rates'!M$11)\n+($I138*'fnd base rates'!M$12)\n+($J138*'fnd base rates'!M$13)\n+($K138*'fnd base rates'!M$14)\n+($M138*'fnd base rates'!M$16)\n+($N138*'fnd base rates'!M$17)\n+($O138*'fnd base rates'!M$18)\n+($P138*VLOOKUP($S138+12,rate_basefnd,13)))","v":0},421599.80231476406,null,428035044,"428","035","044",1,25,421599.80231476406,16864,{"$f":"AO138-AQ138","v":-2111},18975,null,null,null,null,null,null,0,null,0]
[{"$f":"LEFT(B139,3)","v":"428"},{"$f":"'fnd enro'!B139","v":428035057},{"$f":"'fnd enro'!C139","v":"BROOKE"},{"$f":"'fnd enro'!D139","v":0},{"$f":"'fnd enro'!E139","v":0},{"$f":"'fnd enro'!F139","v":11},{"$f":"'fnd enro'!G139","v":104},{"$f":"'fnd enro'!H139","v":48},{"$f":"'fnd enro'!I139","v":22},{"$f":"'fnd enro'!J139","v":0},{"$f":"'fnd enro'!K139","v":7.3353000000000002},{"$f":"'fnd enro'!L139","v":0},{"$f":"'fnd enro'!M139","v":29},{"$f":"'fnd enro'!N139","v":2},{"$f":"'fnd enro'!O139","v":1},{"$f":"'fnd enro'!P139","v":139},{"$f":"'fnd enro'!R139","v":185},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q139)","v":12},null,{"$f":"(($D139*'fnd base rates'!C$7)\n+($E139*'fnd base rates'!C$8)\n+($F139*'fnd base rates'!C$9)\n+($G139*'fnd base rates'!C$10)\n+($H139*'fnd base rates'!C$11)\n+($I139*'fnd base rates'!C$12)\n+($J139*'fnd base rates'!C$13)\n+($K139*'fnd base rates'!C$14)\n+($M139*'fnd base rates'!C$16)\n+($N139*'fnd base rates'!C$17)\n+($O139*'fnd base rates'!C$18)\n+($P139*VLOOKUP($S139+12,rate_basefnd,3)))\n*$R139","v":140169.63764028403},{"$f":"(($D139*'fnd base rates'!D$7)\n+($E139*'fnd base rates'!D$8)\n+($F139*'fnd base rates'!D$9)\n+($G139*'fnd base rates'!D$10)\n+($H139*'fnd base rates'!D$11)\n+($I139*'fnd base rates'!D$12)\n+($J139*'fnd base rates'!D$13)\n+($K139*'fnd base rates'!D$14)\n+($M139*'fnd base rates'!D$16)\n+($N139*'fnd base rates'!D$17)\n+($O139*'fnd base rates'!D$18)\n+($P139*VLOOKUP($S139+12,rate_basefnd,4)))\n*$R139","v":264259.14600000001},{"$f":"(($D139*'fnd base rates'!E$7)\n+($E139*'fnd base rates'!E$8)\n+($F139*'fnd base rates'!E$9)\n+($G139*'fnd base rates'!E$10)\n+($H139*'fnd base rates'!E$11)\n+($I139*'fnd base rates'!E$12)\n+($J139*'fnd base rates'!E$13)\n+($K139*'fnd base rates'!E$14)\n+($M139*'fnd base rates'!E$16)\n+($N139*'fnd base rates'!E$17)\n+($O139*'fnd base rates'!E$18)\n+($P139*VLOOKUP($S139+12,rate_basefnd,5)))\n*$R139","v":1788432.2387226161},{"$f":"(($D139*'fnd base rates'!F$7)\n+($E139*'fnd base rates'!F$8)\n+($F139*'fnd base rates'!F$9)\n+($G139*'fnd base rates'!F$10)\n+($H139*'fnd base rates'!F$11)\n+($I139*'fnd base rates'!F$12)\n+($J139*'fnd base rates'!F$13)\n+($K139*'fnd base rates'!F$14)\n+($M139*'fnd base rates'!F$16)\n+($N139*'fnd base rates'!F$17)\n+($O139*'fnd base rates'!F$18)\n+($P139*VLOOKUP($S139+12,rate_basefnd,6)))\n*$R139","v":255741.95971688806},{"$f":"(($D139*'fnd base rates'!G$7)\n+($E139*'fnd base rates'!G$8)\n+($F139*'fnd base rates'!G$9)\n+($G139*'fnd base rates'!G$10)\n+($H139*'fnd base rates'!G$11)\n+($I139*'fnd base rates'!G$12)\n+($J139*'fnd base rates'!G$13)\n+($K139*'fnd base rates'!G$14)\n+($M139*'fnd base rates'!G$16)\n+($N139*'fnd base rates'!G$17)\n+($O139*'fnd base rates'!G$18)\n+($P139*VLOOKUP($S139+12,rate_basefnd,7)))\n*$R139","v":80267.361401828006},{"$f":"(($D139*'fnd base rates'!H$7)\n+($E139*'fnd base rates'!H$8)\n+($F139*'fnd base rates'!H$9)\n+($G139*'fnd base rates'!H$10)\n+($H139*'fnd base rates'!H$11)\n+($I139*'fnd base rates'!H$12)\n+($J139*'fnd base rates'!H$13)\n+($K139*'fnd base rates'!H$14)\n+($M139*'fnd base rates'!H$16)\n+($N139*'fnd base rates'!H$17)\n+($O139*'fnd base rates'!H$18)\n+($P139*VLOOKUP($S139+12,rate_basefnd,8)))","v":122650.98905},{"$f":"(($D139*'fnd base rates'!I$7)\n+($E139*'fnd base rates'!I$8)\n+($F139*'fnd base rates'!I$9)\n+($G139*'fnd base rates'!I$10)\n+($H139*'fnd base rates'!I$11)\n+($I139*'fnd base rates'!I$12)\n+($J139*'fnd base rates'!I$13)\n+($K139*'fnd base rates'!I$14)\n+($M139*'fnd base rates'!I$16)\n+($N139*'fnd base rates'!I$17)\n+($O139*'fnd base rates'!I$18)\n+($P139*VLOOKUP($S139+12,rate_basefnd,9)))\n*$R139","v":124025.92504000002},{"$f":"(($D139*'fnd base rates'!J$7)\n+($E139*'fnd base rates'!J$8)\n+($F139*'fnd base rates'!J$9)\n+($G139*'fnd base rates'!J$10)\n+($H139*'fnd base rates'!J$11)\n+($I139*'fnd base rates'!J$12)\n+($J139*'fnd base rates'!J$13)\n+($K139*'fnd base rates'!J$14)\n+($M139*'fnd base rates'!J$16)\n+($N139*'fnd base rates'!J$17)\n+($O139*'fnd base rates'!J$18)\n+($P139*VLOOKUP($S139+12,rate_basefnd,10)))\n*$R139","v":237655.44456},{"$f":"(($D139*'fnd base rates'!K$7)\n+($E139*'fnd base rates'!K$8)\n+($F139*'fnd base rates'!K$9)\n+($G139*'fnd base rates'!K$10)\n+($H139*'fnd base rates'!K$11)\n+($I139*'fnd base rates'!K$12)\n+($J139*'fnd base rates'!K$13)\n+($K139*'fnd base rates'!K$14)\n+($M139*'fnd base rates'!K$16)\n+($N139*'fnd base rates'!K$17)\n+($O139*'fnd base rates'!K$18)\n+($P139*VLOOKUP($S139+12,rate_basefnd,11)))\n*$R139","v":256940.661274468},{"$f":"(($D139*'fnd base rates'!L$7)\n+($E139*'fnd base rates'!L$8)\n+($F139*'fnd base rates'!L$9)\n+($G139*'fnd base rates'!L$10)\n+($H139*'fnd base rates'!L$11)\n+($I139*'fnd base rates'!L$12)\n+($J139*'fnd base rates'!L$13)\n+($K139*'fnd base rates'!L$14)\n+($M139*'fnd base rates'!L$16)\n+($N139*'fnd base rates'!L$17)\n+($O139*'fnd base rates'!L$18)\n+($P139*VLOOKUP($S139+12,rate_basefnd,12)))","v":530832.70790100005},{"$f":"(($D139*'fnd base rates'!M$7)\n+($E139*'fnd base rates'!M$8)\n+($F139*'fnd base rates'!M$9)\n+($G139*'fnd base rates'!M$10)\n+($H139*'fnd base rates'!M$11)\n+($I139*'fnd base rates'!M$12)\n+($J139*'fnd base rates'!M$13)\n+($K139*'fnd base rates'!M$14)\n+($M139*'fnd base rates'!M$16)\n+($N139*'fnd base rates'!M$17)\n+($O139*'fnd base rates'!M$18)\n+($P139*VLOOKUP($S139+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U139:AE139)","v":3800976.0713070845},null,{"$f":"B139","v":428035057},{"$f":"IF($B139<499999999,MID($B139,1,3),MID($B139,1,4))","v":"428"},{"$f":"IF($B139<499999999,MID($B139,4,3),MID($B139,5,3))","v":"035"},{"$f":"IF($B139<499999999,MID($B139,7,3),MID($B139,8,3))","v":"057"},{"$f":"IF(VLOOKUP(VALUE(IF(AH139<499999999,MID(AH139,4,3),MID(AH139,5,3))),distinfo,4)=R139,1,0)","v":1},185,{"$f":"AF139","v":3800976.0713070845},{"$f":"IF(OR(AF139=0,AM139=0),0,ROUND(AN139/AM139,0))","v":20546},2147,18399,null,null,null,null,null,null,{"$f":"AY139-AW139","v":0},null,{"$f":"BA139-AY139","v":0}]
["428",{"$f":"'fnd enro'!B140","v":428035073},{"$f":"'fnd enro'!C140","v":"BROOKE"},{"$f":"'fnd enro'!D140","v":0},{"$f":"'fnd enro'!E140","v":0},{"$f":"'fnd enro'!F140","v":0},{"$f":"'fnd enro'!G140","v":6},{"$f":"'fnd enro'!H140","v":1},{"$f":"'fnd enro'!I140","v":8},{"$f":"'fnd enro'!J140","v":0},{"$f":"'fnd enro'!K140","v":0.5948},{"$f":"'fnd enro'!L140","v":0},{"$f":"'fnd enro'!M140","v":0},{"$f":"'fnd enro'!N140","v":0},{"$f":"'fnd enro'!O140","v":1},{"$f":"'fnd enro'!P140","v":11},{"$f":"'fnd enro'!R140","v":15},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q140)","v":6},null,{"$f":"(($D140*'fnd base rates'!C$7)\n+($E140*'fnd base rates'!C$8)\n+($F140*'fnd base rates'!C$9)\n+($G140*'fnd base rates'!C$10)\n+($H140*'fnd base rates'!C$11)\n+($I140*'fnd base rates'!C$12)\n+($J140*'fnd base rates'!C$13)\n+($K140*'fnd base rates'!C$14)\n+($M140*'fnd base rates'!C$16)\n+($N140*'fnd base rates'!C$17)\n+($O140*'fnd base rates'!C$18)\n+($P140*VLOOKUP($S140+12,rate_basefnd,3)))\n*$R140","v":10529.975908943999},{"$f":"(($D140*'fnd base rates'!D$7)\n+($E140*'fnd base rates'!D$8)\n+($F140*'fnd base rates'!D$9)\n+($G140*'fnd base rates'!D$10)\n+($H140*'fnd base rates'!D$11)\n+($I140*'fnd base rates'!D$12)\n+($J140*'fnd base rates'!D$13)\n+($K140*'fnd base rates'!D$14)\n+($M140*'fnd base rates'!D$16)\n+($N140*'fnd base rates'!D$17)\n+($O140*'fnd base rates'!D$18)\n+($P140*VLOOKUP($S140+12,rate_basefnd,4)))\n*$R140","v":17994.465039999999},{"$f":"(($D140*'fnd base rates'!E$7)\n+($E140*'fnd base rates'!E$8)\n+($F140*'fnd base rates'!E$9)\n+($G140*'fnd base rates'!E$10)\n+($H140*'fnd base rates'!E$11)\n+($I140*'fnd base rates'!E$12)\n+($J140*'fnd base rates'!E$13)\n+($K140*'fnd base rates'!E$14)\n+($M140*'fnd base rates'!E$16)\n+($N140*'fnd base rates'!E$17)\n+($O140*'fnd base rates'!E$18)\n+($P140*VLOOKUP($S140+12,rate_basefnd,5)))\n*$R140","v":121286.04152745601},{"$f":"(($D140*'fnd base rates'!F$7)\n+($E140*'fnd base rates'!F$8)\n+($F140*'fnd base rates'!F$9)\n+($G140*'fnd base rates'!F$10)\n+($H140*'fnd base rates'!F$11)\n+($I140*'fnd base rates'!F$12)\n+($J140*'fnd base rates'!F$13)\n+($K140*'fnd base rates'!F$14)\n+($M140*'fnd base rates'!F$16)\n+($N140*'fnd base rates'!F$17)\n+($O140*'fnd base rates'!F$18)\n+($P140*VLOOKUP($S140+12,rate_basefnd,6)))\n*$R140","v":18658.728871008007},{"$f":"(($D140*'fnd base rates'!G$7)\n+($E140*'fnd base rates'!G$8)\n+($F140*'fnd base rates'!G$9)\n+($G140*'fnd base rates'!G$10)\n+($H140*'fnd base rates'!G$11)\n+($I140*'fnd base rates'!G$12)\n+($J140*'fnd base rates'!G$13)\n+($K140*'fnd base rates'!G$14)\n+($M140*'fnd base rates'!G$16)\n+($N140*'fnd base rates'!G$17)\n+($O140*'fnd base rates'!G$18)\n+($P140*VLOOKUP($S140+12,rate_basefnd,7)))\n*$R140","v":4952.7651840480012},{"$f":"(($D140*'fnd base rates'!H$7)\n+($E140*'fnd base rates'!H$8)\n+($F140*'fnd base rates'!H$9)\n+($G140*'fnd base rates'!H$10)\n+($H140*'fnd base rates'!H$11)\n+($I140*'fnd base rates'!H$12)\n+($J140*'fnd base rates'!H$13)\n+($K140*'fnd base rates'!H$14)\n+($M140*'fnd base rates'!H$16)\n+($N140*'fnd base rates'!H$17)\n+($O140*'fnd base rates'!H$18)\n+($P140*VLOOKUP($S140+12,rate_basefnd,8)))","v":11577.169799999998},{"$f":"(($D140*'fnd base rates'!I$7)\n+($E140*'fnd base rates'!I$8)\n+($F140*'fnd base rates'!I$9)\n+($G140*'fnd base rates'!I$10)\n+($H140*'fnd base rates'!I$11)\n+($I140*'fnd base rates'!I$12)\n+($J140*'fnd base rates'!I$13)\n+($K140*'fnd base rates'!I$14)\n+($M140*'fnd base rates'!I$16)\n+($N140*'fnd base rates'!I$17)\n+($O140*'fnd base rates'!I$18)\n+($P140*VLOOKUP($S140+12,rate_basefnd,9)))\n*$R140","v":8954.3278000000009},{"$f":"(($D140*'fnd base rates'!J$7)\n+($E140*'fnd base rates'!J$8)\n+($F140*'fnd base rates'!J$9)\n+($G140*'fnd base rates'!J$10)\n+($H140*'fnd base rates'!J$11)\n+($I140*'fnd base rates'!J$12)\n+($J140*'fnd base rates'!J$13)\n+($K140*'fnd base rates'!J$14)\n+($M140*'fnd base rates'!J$16)\n+($N140*'fnd base rates'!J$17)\n+($O140*'fnd base rates'!J$18)\n+($P140*VLOOKUP($S140+12,rate_basefnd,10)))\n*$R140","v":15600.136680000001},{"$f":"(($D140*'fnd base rates'!K$7)\n+($E140*'fnd base rates'!K$8)\n+($F140*'fnd base rates'!K$9)\n+($G140*'fnd base rates'!K$10)\n+($H140*'fnd base rates'!K$11)\n+($I140*'fnd base rates'!K$12)\n+($J140*'fnd base rates'!K$13)\n+($K140*'fnd base rates'!K$14)\n+($M140*'fnd base rates'!K$16)\n+($N140*'fnd base rates'!K$17)\n+($O140*'fnd base rates'!K$18)\n+($P140*VLOOKUP($S140+12,rate_basefnd,11)))\n*$R140","v":20390.973250288},{"$f":"(($D140*'fnd base rates'!L$7)\n+($E140*'fnd base rates'!L$8)\n+($F140*'fnd base rates'!L$9)\n+($G140*'fnd base rates'!L$10)\n+($H140*'fnd base rates'!L$11)\n+($I140*'fnd base rates'!L$12)\n+($J140*'fnd base rates'!L$13)\n+($K140*'fnd base rates'!L$14)\n+($M140*'fnd base rates'!L$16)\n+($N140*'fnd base rates'!L$17)\n+($O140*'fnd base rates'!L$18)\n+($P140*VLOOKUP($S140+12,rate_basefnd,12)))","v":36597.735516000001},{"$f":"(($D140*'fnd base rates'!M$7)\n+($E140*'fnd base rates'!M$8)\n+($F140*'fnd base rates'!M$9)\n+($G140*'fnd base rates'!M$10)\n+($H140*'fnd base rates'!M$11)\n+($I140*'fnd base rates'!M$12)\n+($J140*'fnd base rates'!M$13)\n+($K140*'fnd base rates'!M$14)\n+($M140*'fnd base rates'!M$16)\n+($N140*'fnd base rates'!M$17)\n+($O140*'fnd base rates'!M$18)\n+($P140*VLOOKUP($S140+12,rate_basefnd,13)))","v":0},266542.319577744,null,428035073,"428","035","073",1,15,266542.319577744,17769,53,17716,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B141","v":428035093},{"$f":"'fnd enro'!C141","v":"BROOKE"},{"$f":"'fnd enro'!D141","v":0},{"$f":"'fnd enro'!E141","v":0},{"$f":"'fnd enro'!F141","v":1},{"$f":"'fnd enro'!G141","v":5},{"$f":"'fnd enro'!H141","v":0},{"$f":"'fnd enro'!I141","v":1},{"$f":"'fnd enro'!J141","v":0},{"$f":"'fnd enro'!K141","v":0.27760000000000001},{"$f":"'fnd enro'!L141","v":0},{"$f":"'fnd enro'!M141","v":2},{"$f":"'fnd enro'!N141","v":0},{"$f":"'fnd enro'!O141","v":0},{"$f":"'fnd enro'!P141","v":7},{"$f":"'fnd enro'!R141","v":7},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q141)","v":11},null,{"$f":"(($D141*'fnd base rates'!C$7)\n+($E141*'fnd base rates'!C$8)\n+($F141*'fnd base rates'!C$9)\n+($G141*'fnd base rates'!C$10)\n+($H141*'fnd base rates'!C$11)\n+($I141*'fnd base rates'!C$12)\n+($J141*'fnd base rates'!C$13)\n+($K141*'fnd base rates'!C$14)\n+($M141*'fnd base rates'!C$16)\n+($N141*'fnd base rates'!C$17)\n+($O141*'fnd base rates'!C$18)\n+($P141*VLOOKUP($S141+12,rate_basefnd,3)))\n*$R141","v":5554.6683465280003},{"$f":"(($D141*'fnd base rates'!D$7)\n+($E141*'fnd base rates'!D$8)\n+($F141*'fnd base rates'!D$9)\n+($G141*'fnd base rates'!D$10)\n+($H141*'fnd base rates'!D$11)\n+($I141*'fnd base rates'!D$12)\n+($J141*'fnd base rates'!D$13)\n+($K141*'fnd base rates'!D$14)\n+($M141*'fnd base rates'!D$16)\n+($N141*'fnd base rates'!D$17)\n+($O141*'fnd base rates'!D$18)\n+($P141*VLOOKUP($S141+12,rate_basefnd,4)))\n*$R141","v":10897.452000000003},{"$f":"(($D141*'fnd base rates'!E$7)\n+($E141*'fnd base rates'!E$8)\n+($F141*'fnd base rates'!E$9)\n+($G141*'fnd base rates'!E$10)\n+($H141*'fnd base rates'!E$11)\n+($I141*'fnd base rates'!E$12)\n+($J141*'fnd base rates'!E$13)\n+($K141*'fnd base rates'!E$14)\n+($M141*'fnd base rates'!E$16)\n+($N141*'fnd base rates'!E$17)\n+($O141*'fnd base rates'!E$18)\n+($P141*VLOOKUP($S141+12,rate_basefnd,5)))\n*$R141","v":77070.836230272005},{"$f":"(($D141*'fnd base rates'!F$7)\n+($E141*'fnd base rates'!F$8)\n+($F141*'fnd base rates'!F$9)\n+($G141*'fnd base rates'!F$10)\n+($H141*'fnd base rates'!F$11)\n+($I141*'fnd base rates'!F$12)\n+($J141*'fnd base rates'!F$13)\n+($K141*'fnd base rates'!F$14)\n+($M141*'fnd base rates'!F$16)\n+($N141*'fnd base rates'!F$17)\n+($O141*'fnd base rates'!F$18)\n+($P141*VLOOKUP($S141+12,rate_basefnd,6)))\n*$R141","v":10311.870586496001},{"$f":"(($D141*'fnd base rates'!G$7)\n+($E141*'fnd base rates'!G$8)\n+($F141*'fnd base rates'!G$9)\n+($G141*'fnd base rates'!G$10)\n+($H141*'fnd base rates'!G$11)\n+($I141*'fnd base rates'!G$12)\n+($J141*'fnd base rates'!G$13)\n+($K141*'fnd base rates'!G$14)\n+($M141*'fnd base rates'!G$16)\n+($N141*'fnd base rates'!G$17)\n+($O141*'fnd base rates'!G$18)\n+($P141*VLOOKUP($S141+12,rate_basefnd,7)))\n*$R141","v":3407.4168349759998},{"$f":"(($D141*'fnd base rates'!H$7)\n+($E141*'fnd base rates'!H$8)\n+($F141*'fnd base rates'!H$9)\n+($G141*'fnd base rates'!H$10)\n+($H141*'fnd base rates'!H$11)\n+($I141*'fnd base rates'!H$12)\n+($J141*'fnd base rates'!H$13)\n+($K141*'fnd base rates'!H$14)\n+($M141*'fnd base rates'!H$16)\n+($N141*'fnd base rates'!H$17)\n+($O141*'fnd base rates'!H$18)\n+($P141*VLOOKUP($S141+12,rate_basefnd,8)))","v":4856.5776000000005},{"$f":"(($D141*'fnd base rates'!I$7)\n+($E141*'fnd base rates'!I$8)\n+($F141*'fnd base rates'!I$9)\n+($G141*'fnd base rates'!I$10)\n+($H141*'fnd base rates'!I$11)\n+($I141*'fnd base rates'!I$12)\n+($J141*'fnd base rates'!I$13)\n+($K141*'fnd base rates'!I$14)\n+($M141*'fnd base rates'!I$16)\n+($N141*'fnd base rates'!I$17)\n+($O141*'fnd base rates'!I$18)\n+($P141*VLOOKUP($S141+12,rate_basefnd,9)))\n*$R141","v":5032.2423600000002},{"$f":"(($D141*'fnd base rates'!J$7)\n+($E141*'fnd base rates'!J$8)\n+($F141*'fnd base rates'!J$9)\n+($G141*'fnd base rates'!J$10)\n+($H141*'fnd base rates'!J$11)\n+($I141*'fnd base rates'!J$12)\n+($J141*'fnd base rates'!J$13)\n+($K141*'fnd base rates'!J$14)\n+($M141*'fnd base rates'!J$16)\n+($N141*'fnd base rates'!J$17)\n+($O141*'fnd base rates'!J$18)\n+($P141*VLOOKUP($S141+12,rate_basefnd,10)))\n*$R141","v":10356.644400000001},{"$f":"(($D141*'fnd base rates'!K$7)\n+($E141*'fnd base rates'!K$8)\n+($F141*'fnd base rates'!K$9)\n+($G141*'fnd base rates'!K$10)\n+($H141*'fnd base rates'!K$11)\n+($I141*'fnd base rates'!K$12)\n+($J141*'fnd base rates'!K$13)\n+($K141*'fnd base rates'!K$14)\n+($M141*'fnd base rates'!K$16)\n+($N141*'fnd base rates'!K$17)\n+($O141*'fnd base rates'!K$18)\n+($P141*VLOOKUP($S141+12,rate_basefnd,11)))\n*$R141","v":9848.6210618560017},{"$f":"(($D141*'fnd base rates'!L$7)\n+($E141*'fnd base rates'!L$8)\n+($F141*'fnd base rates'!L$9)\n+($G141*'fnd base rates'!L$10)\n+($H141*'fnd base rates'!L$11)\n+($I141*'fnd base rates'!L$12)\n+($J141*'fnd base rates'!L$13)\n+($K141*'fnd base rates'!L$14)\n+($M141*'fnd base rates'!L$16)\n+($N141*'fnd base rates'!L$17)\n+($O141*'fnd base rates'!L$18)\n+($P141*VLOOKUP($S141+12,rate_basefnd,12)))","v":21265.589992000001},{"$f":"(($D141*'fnd base rates'!M$7)\n+($E141*'fnd base rates'!M$8)\n+($F141*'fnd base rates'!M$9)\n+($G141*'fnd base rates'!M$10)\n+($H141*'fnd base rates'!M$11)\n+($I141*'fnd base rates'!M$12)\n+($J141*'fnd base rates'!M$13)\n+($K141*'fnd base rates'!M$14)\n+($M141*'fnd base rates'!M$16)\n+($N141*'fnd base rates'!M$17)\n+($O141*'fnd base rates'!M$18)\n+($P141*VLOOKUP($S141+12,rate_basefnd,13)))","v":0},158601.91941212802,null,428035093,"428","035","093",1,7,158601.91941212802,22657,3498,19159,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B142","v":428035128},{"$f":"'fnd enro'!C142","v":"BROOKE"},{"$f":"'fnd enro'!D142","v":0},{"$f":"'fnd enro'!E142","v":0},{"$f":"'fnd enro'!F142","v":0},{"$f":"'fnd enro'!G142","v":1},{"$f":"'fnd enro'!H142","v":0},{"$f":"'fnd enro'!I142","v":0},{"$f":"'fnd enro'!J142","v":0},{"$f":"'fnd enro'!K142","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L142","v":0},{"$f":"'fnd enro'!M142","v":0},{"$f":"'fnd enro'!N142","v":0},{"$f":"'fnd enro'!O142","v":0},{"$f":"'fnd enro'!P142","v":0},{"$f":"'fnd enro'!R142","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q142)","v":10},null,{"$f":"(($D142*'fnd base rates'!C$7)\n+($E142*'fnd base rates'!C$8)\n+($F142*'fnd base rates'!C$9)\n+($G142*'fnd base rates'!C$10)\n+($H142*'fnd base rates'!C$11)\n+($I142*'fnd base rates'!C$12)\n+($J142*'fnd base rates'!C$13)\n+($K142*'fnd base rates'!C$14)\n+($M142*'fnd base rates'!C$16)\n+($N142*'fnd base rates'!C$17)\n+($O142*'fnd base rates'!C$18)\n+($P142*VLOOKUP($S142+12,rate_basefnd,3)))\n*$R142","v":631.54918471600013},{"$f":"(($D142*'fnd base rates'!D$7)\n+($E142*'fnd base rates'!D$8)\n+($F142*'fnd base rates'!D$9)\n+($G142*'fnd base rates'!D$10)\n+($H142*'fnd base rates'!D$11)\n+($I142*'fnd base rates'!D$12)\n+($J142*'fnd base rates'!D$13)\n+($K142*'fnd base rates'!D$14)\n+($M142*'fnd base rates'!D$16)\n+($N142*'fnd base rates'!D$17)\n+($O142*'fnd base rates'!D$18)\n+($P142*VLOOKUP($S142+12,rate_basefnd,4)))\n*$R142","v":895.31896000000017},{"$f":"(($D142*'fnd base rates'!E$7)\n+($E142*'fnd base rates'!E$8)\n+($F142*'fnd base rates'!E$9)\n+($G142*'fnd base rates'!E$10)\n+($H142*'fnd base rates'!E$11)\n+($I142*'fnd base rates'!E$12)\n+($J142*'fnd base rates'!E$13)\n+($K142*'fnd base rates'!E$14)\n+($M142*'fnd base rates'!E$16)\n+($N142*'fnd base rates'!E$17)\n+($O142*'fnd base rates'!E$18)\n+($P142*VLOOKUP($S142+12,rate_basefnd,5)))\n*$R142","v":4553.4166073839997},{"$f":"(($D142*'fnd base rates'!F$7)\n+($E142*'fnd base rates'!F$8)\n+($F142*'fnd base rates'!F$9)\n+($G142*'fnd base rates'!F$10)\n+($H142*'fnd base rates'!F$11)\n+($I142*'fnd base rates'!F$12)\n+($J142*'fnd base rates'!F$13)\n+($K142*'fnd base rates'!F$14)\n+($M142*'fnd base rates'!F$16)\n+($N142*'fnd base rates'!F$17)\n+($O142*'fnd base rates'!F$18)\n+($P142*VLOOKUP($S142+12,rate_basefnd,6)))\n*$R142","v":1471.389533112},{"$f":"(($D142*'fnd base rates'!G$7)\n+($E142*'fnd base rates'!G$8)\n+($F142*'fnd base rates'!G$9)\n+($G142*'fnd base rates'!G$10)\n+($H142*'fnd base rates'!G$11)\n+($I142*'fnd base rates'!G$12)\n+($J142*'fnd base rates'!G$13)\n+($K142*'fnd base rates'!G$14)\n+($M142*'fnd base rates'!G$16)\n+($N142*'fnd base rates'!G$17)\n+($O142*'fnd base rates'!G$18)\n+($P142*VLOOKUP($S142+12,rate_basefnd,7)))\n*$R142","v":184.09017317200002},{"$f":"(($D142*'fnd base rates'!H$7)\n+($E142*'fnd base rates'!H$8)\n+($F142*'fnd base rates'!H$9)\n+($G142*'fnd base rates'!H$10)\n+($H142*'fnd base rates'!H$11)\n+($I142*'fnd base rates'!H$12)\n+($J142*'fnd base rates'!H$13)\n+($K142*'fnd base rates'!H$14)\n+($M142*'fnd base rates'!H$16)\n+($N142*'fnd base rates'!H$17)\n+($O142*'fnd base rates'!H$18)\n+($P142*VLOOKUP($S142+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D142*'fnd base rates'!I$7)\n+($E142*'fnd base rates'!I$8)\n+($F142*'fnd base rates'!I$9)\n+($G142*'fnd base rates'!I$10)\n+($H142*'fnd base rates'!I$11)\n+($I142*'fnd base rates'!I$12)\n+($J142*'fnd base rates'!I$13)\n+($K142*'fnd base rates'!I$14)\n+($M142*'fnd base rates'!I$16)\n+($N142*'fnd base rates'!I$17)\n+($O142*'fnd base rates'!I$18)\n+($P142*VLOOKUP($S142+12,rate_basefnd,9)))\n*$R142","v":448.14728000000002},{"$f":"(($D142*'fnd base rates'!J$7)\n+($E142*'fnd base rates'!J$8)\n+($F142*'fnd base rates'!J$9)\n+($G142*'fnd base rates'!J$10)\n+($H142*'fnd base rates'!J$11)\n+($I142*'fnd base rates'!J$12)\n+($J142*'fnd base rates'!J$13)\n+($K142*'fnd base rates'!J$14)\n+($M142*'fnd base rates'!J$16)\n+($N142*'fnd base rates'!J$17)\n+($O142*'fnd base rates'!J$18)\n+($P142*VLOOKUP($S142+12,rate_basefnd,10)))\n*$R142","v":178.24212000000003},{"$f":"(($D142*'fnd base rates'!K$7)\n+($E142*'fnd base rates'!K$8)\n+($F142*'fnd base rates'!K$9)\n+($G142*'fnd base rates'!K$10)\n+($H142*'fnd base rates'!K$11)\n+($I142*'fnd base rates'!K$12)\n+($J142*'fnd base rates'!K$13)\n+($K142*'fnd base rates'!K$14)\n+($M142*'fnd base rates'!K$16)\n+($N142*'fnd base rates'!K$17)\n+($O142*'fnd base rates'!K$18)\n+($P142*VLOOKUP($S142+12,rate_basefnd,11)))\n*$R142","v":1291.7008205320001},{"$f":"(($D142*'fnd base rates'!L$7)\n+($E142*'fnd base rates'!L$8)\n+($F142*'fnd base rates'!L$9)\n+($G142*'fnd base rates'!L$10)\n+($H142*'fnd base rates'!L$11)\n+($I142*'fnd base rates'!L$12)\n+($J142*'fnd base rates'!L$13)\n+($K142*'fnd base rates'!L$14)\n+($M142*'fnd base rates'!L$16)\n+($N142*'fnd base rates'!L$17)\n+($O142*'fnd base rates'!L$18)\n+($P142*VLOOKUP($S142+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D142*'fnd base rates'!M$7)\n+($E142*'fnd base rates'!M$8)\n+($F142*'fnd base rates'!M$9)\n+($G142*'fnd base rates'!M$10)\n+($H142*'fnd base rates'!M$11)\n+($I142*'fnd base rates'!M$12)\n+($J142*'fnd base rates'!M$13)\n+($K142*'fnd base rates'!M$14)\n+($M142*'fnd base rates'!M$16)\n+($N142*'fnd base rates'!M$17)\n+($O142*'fnd base rates'!M$18)\n+($P142*VLOOKUP($S142+12,rate_basefnd,13)))","v":0},12210.253977916,null,428035128,"428","035","128",1,1,12210.253977916,12210,-3822,16032,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B143","v":428035133},{"$f":"'fnd enro'!C143","v":"BROOKE"},{"$f":"'fnd enro'!D143","v":0},{"$f":"'fnd enro'!E143","v":0},{"$f":"'fnd enro'!F143","v":0},{"$f":"'fnd enro'!G143","v":0},{"$f":"'fnd enro'!H143","v":0},{"$f":"'fnd enro'!I143","v":1},{"$f":"'fnd enro'!J143","v":0},{"$f":"'fnd enro'!K143","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L143","v":0},{"$f":"'fnd enro'!M143","v":0},{"$f":"'fnd enro'!N143","v":0},{"$f":"'fnd enro'!O143","v":0},{"$f":"'fnd enro'!P143","v":1},{"$f":"'fnd enro'!R143","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q143)","v":9},null,{"$f":"(($D143*'fnd base rates'!C$7)\n+($E143*'fnd base rates'!C$8)\n+($F143*'fnd base rates'!C$9)\n+($G143*'fnd base rates'!C$10)\n+($H143*'fnd base rates'!C$11)\n+($I143*'fnd base rates'!C$12)\n+($J143*'fnd base rates'!C$13)\n+($K143*'fnd base rates'!C$14)\n+($M143*'fnd base rates'!C$16)\n+($N143*'fnd base rates'!C$17)\n+($O143*'fnd base rates'!C$18)\n+($P143*VLOOKUP($S143+12,rate_basefnd,3)))\n*$R143","v":737.55354471600003},{"$f":"(($D143*'fnd base rates'!D$7)\n+($E143*'fnd base rates'!D$8)\n+($F143*'fnd base rates'!D$9)\n+($G143*'fnd base rates'!D$10)\n+($H143*'fnd base rates'!D$11)\n+($I143*'fnd base rates'!D$12)\n+($J143*'fnd base rates'!D$13)\n+($K143*'fnd base rates'!D$14)\n+($M143*'fnd base rates'!D$16)\n+($N143*'fnd base rates'!D$17)\n+($O143*'fnd base rates'!D$18)\n+($P143*VLOOKUP($S143+12,rate_basefnd,4)))\n*$R143","v":1397.547},{"$f":"(($D143*'fnd base rates'!E$7)\n+($E143*'fnd base rates'!E$8)\n+($F143*'fnd base rates'!E$9)\n+($G143*'fnd base rates'!E$10)\n+($H143*'fnd base rates'!E$11)\n+($I143*'fnd base rates'!E$12)\n+($J143*'fnd base rates'!E$13)\n+($K143*'fnd base rates'!E$14)\n+($M143*'fnd base rates'!E$16)\n+($N143*'fnd base rates'!E$17)\n+($O143*'fnd base rates'!E$18)\n+($P143*VLOOKUP($S143+12,rate_basefnd,5)))\n*$R143","v":10663.534367384002},{"$f":"(($D143*'fnd base rates'!F$7)\n+($E143*'fnd base rates'!F$8)\n+($F143*'fnd base rates'!F$9)\n+($G143*'fnd base rates'!F$10)\n+($H143*'fnd base rates'!F$11)\n+($I143*'fnd base rates'!F$12)\n+($J143*'fnd base rates'!F$13)\n+($K143*'fnd base rates'!F$14)\n+($M143*'fnd base rates'!F$16)\n+($N143*'fnd base rates'!F$17)\n+($O143*'fnd base rates'!F$18)\n+($P143*VLOOKUP($S143+12,rate_basefnd,6)))\n*$R143","v":1049.453373112},{"$f":"(($D143*'fnd base rates'!G$7)\n+($E143*'fnd base rates'!G$8)\n+($F143*'fnd base rates'!G$9)\n+($G143*'fnd base rates'!G$10)\n+($H143*'fnd base rates'!G$11)\n+($I143*'fnd base rates'!G$12)\n+($J143*'fnd base rates'!G$13)\n+($K143*'fnd base rates'!G$14)\n+($M143*'fnd base rates'!G$16)\n+($N143*'fnd base rates'!G$17)\n+($O143*'fnd base rates'!G$18)\n+($P143*VLOOKUP($S143+12,rate_basefnd,7)))\n*$R143","v":430.23405317200002},{"$f":"(($D143*'fnd base rates'!H$7)\n+($E143*'fnd base rates'!H$8)\n+($F143*'fnd base rates'!H$9)\n+($G143*'fnd base rates'!H$10)\n+($H143*'fnd base rates'!H$11)\n+($I143*'fnd base rates'!H$12)\n+($J143*'fnd base rates'!H$13)\n+($K143*'fnd base rates'!H$14)\n+($M143*'fnd base rates'!H$16)\n+($N143*'fnd base rates'!H$17)\n+($O143*'fnd base rates'!H$18)\n+($P143*VLOOKUP($S143+12,rate_basefnd,8)))","v":928.06844999999998},{"$f":"(($D143*'fnd base rates'!I$7)\n+($E143*'fnd base rates'!I$8)\n+($F143*'fnd base rates'!I$9)\n+($G143*'fnd base rates'!I$10)\n+($H143*'fnd base rates'!I$11)\n+($I143*'fnd base rates'!I$12)\n+($J143*'fnd base rates'!I$13)\n+($K143*'fnd base rates'!I$14)\n+($M143*'fnd base rates'!I$16)\n+($N143*'fnd base rates'!I$17)\n+($O143*'fnd base rates'!I$18)\n+($P143*VLOOKUP($S143+12,rate_basefnd,9)))\n*$R143","v":696.97948000000008},{"$f":"(($D143*'fnd base rates'!J$7)\n+($E143*'fnd base rates'!J$8)\n+($F143*'fnd base rates'!J$9)\n+($G143*'fnd base rates'!J$10)\n+($H143*'fnd base rates'!J$11)\n+($I143*'fnd base rates'!J$12)\n+($J143*'fnd base rates'!J$13)\n+($K143*'fnd base rates'!J$14)\n+($M143*'fnd base rates'!J$16)\n+($N143*'fnd base rates'!J$17)\n+($O143*'fnd base rates'!J$18)\n+($P143*VLOOKUP($S143+12,rate_basefnd,10)))\n*$R143","v":1703.0182},{"$f":"(($D143*'fnd base rates'!K$7)\n+($E143*'fnd base rates'!K$8)\n+($F143*'fnd base rates'!K$9)\n+($G143*'fnd base rates'!K$10)\n+($H143*'fnd base rates'!K$11)\n+($I143*'fnd base rates'!K$12)\n+($J143*'fnd base rates'!K$13)\n+($K143*'fnd base rates'!K$14)\n+($M143*'fnd base rates'!K$16)\n+($N143*'fnd base rates'!K$17)\n+($O143*'fnd base rates'!K$18)\n+($P143*VLOOKUP($S143+12,rate_basefnd,11)))\n*$R143","v":1350.041700532},{"$f":"(($D143*'fnd base rates'!L$7)\n+($E143*'fnd base rates'!L$8)\n+($F143*'fnd base rates'!L$9)\n+($G143*'fnd base rates'!L$10)\n+($H143*'fnd base rates'!L$11)\n+($I143*'fnd base rates'!L$12)\n+($J143*'fnd base rates'!L$13)\n+($K143*'fnd base rates'!L$14)\n+($M143*'fnd base rates'!L$16)\n+($N143*'fnd base rates'!L$17)\n+($O143*'fnd base rates'!L$18)\n+($P143*VLOOKUP($S143+12,rate_basefnd,12)))","v":2706.9308490000003},{"$f":"(($D143*'fnd base rates'!M$7)\n+($E143*'fnd base rates'!M$8)\n+($F143*'fnd base rates'!M$9)\n+($G143*'fnd base rates'!M$10)\n+($H143*'fnd base rates'!M$11)\n+($I143*'fnd base rates'!M$12)\n+($J143*'fnd base rates'!M$13)\n+($K143*'fnd base rates'!M$14)\n+($M143*'fnd base rates'!M$16)\n+($N143*'fnd base rates'!M$17)\n+($O143*'fnd base rates'!M$18)\n+($P143*VLOOKUP($S143+12,rate_basefnd,13)))","v":0},21663.361017916002,null,428035133,"428","035","133",1,1,21663.361017916002,21663,825,20838,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B144","v":428035163},{"$f":"'fnd enro'!C144","v":"BROOKE"},{"$f":"'fnd enro'!D144","v":0},{"$f":"'fnd enro'!E144","v":0},{"$f":"'fnd enro'!F144","v":0},{"$f":"'fnd enro'!G144","v":5},{"$f":"'fnd enro'!H144","v":3},{"$f":"'fnd enro'!I144","v":4},{"$f":"'fnd enro'!J144","v":0},{"$f":"'fnd enro'!K144","v":0.4758},{"$f":"'fnd enro'!L144","v":0},{"$f":"'fnd enro'!M144","v":0},{"$f":"'fnd enro'!N144","v":0},{"$f":"'fnd enro'!O144","v":0},{"$f":"'fnd enro'!P144","v":6},{"$f":"'fnd enro'!R144","v":12},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q144)","v":11},null,{"$f":"(($D144*'fnd base rates'!C$7)\n+($E144*'fnd base rates'!C$8)\n+($F144*'fnd base rates'!C$9)\n+($G144*'fnd base rates'!C$10)\n+($H144*'fnd base rates'!C$11)\n+($I144*'fnd base rates'!C$12)\n+($J144*'fnd base rates'!C$13)\n+($K144*'fnd base rates'!C$14)\n+($M144*'fnd base rates'!C$16)\n+($N144*'fnd base rates'!C$17)\n+($O144*'fnd base rates'!C$18)\n+($P144*VLOOKUP($S144+12,rate_basefnd,3)))\n*$R144","v":8335.098963624001},{"$f":"(($D144*'fnd base rates'!D$7)\n+($E144*'fnd base rates'!D$8)\n+($F144*'fnd base rates'!D$9)\n+($G144*'fnd base rates'!D$10)\n+($H144*'fnd base rates'!D$11)\n+($I144*'fnd base rates'!D$12)\n+($J144*'fnd base rates'!D$13)\n+($K144*'fnd base rates'!D$14)\n+($M144*'fnd base rates'!D$16)\n+($N144*'fnd base rates'!D$17)\n+($O144*'fnd base rates'!D$18)\n+($P144*VLOOKUP($S144+12,rate_basefnd,4)))\n*$R144","v":14337.807840000003},{"$f":"(($D144*'fnd base rates'!E$7)\n+($E144*'fnd base rates'!E$8)\n+($F144*'fnd base rates'!E$9)\n+($G144*'fnd base rates'!E$10)\n+($H144*'fnd base rates'!E$11)\n+($I144*'fnd base rates'!E$12)\n+($J144*'fnd base rates'!E$13)\n+($K144*'fnd base rates'!E$14)\n+($M144*'fnd base rates'!E$16)\n+($N144*'fnd base rates'!E$17)\n+($O144*'fnd base rates'!E$18)\n+($P144*VLOOKUP($S144+12,rate_basefnd,5)))\n*$R144","v":93070.827725776006},{"$f":"(($D144*'fnd base rates'!F$7)\n+($E144*'fnd base rates'!F$8)\n+($F144*'fnd base rates'!F$9)\n+($G144*'fnd base rates'!F$10)\n+($H144*'fnd base rates'!F$11)\n+($I144*'fnd base rates'!F$12)\n+($J144*'fnd base rates'!F$13)\n+($K144*'fnd base rates'!F$14)\n+($M144*'fnd base rates'!F$16)\n+($N144*'fnd base rates'!F$17)\n+($O144*'fnd base rates'!F$18)\n+($P144*VLOOKUP($S144+12,rate_basefnd,6)))\n*$R144","v":15077.703586768001},{"$f":"(($D144*'fnd base rates'!G$7)\n+($E144*'fnd base rates'!G$8)\n+($F144*'fnd base rates'!G$9)\n+($G144*'fnd base rates'!G$10)\n+($H144*'fnd base rates'!G$11)\n+($I144*'fnd base rates'!G$12)\n+($J144*'fnd base rates'!G$13)\n+($K144*'fnd base rates'!G$14)\n+($M144*'fnd base rates'!G$16)\n+($N144*'fnd base rates'!G$17)\n+($O144*'fnd base rates'!G$18)\n+($P144*VLOOKUP($S144+12,rate_basefnd,7)))\n*$R144","v":3984.9326836080004},{"$f":"(($D144*'fnd base rates'!H$7)\n+($E144*'fnd base rates'!H$8)\n+($F144*'fnd base rates'!H$9)\n+($G144*'fnd base rates'!H$10)\n+($H144*'fnd base rates'!H$11)\n+($I144*'fnd base rates'!H$12)\n+($J144*'fnd base rates'!H$13)\n+($K144*'fnd base rates'!H$14)\n+($M144*'fnd base rates'!H$16)\n+($N144*'fnd base rates'!H$17)\n+($O144*'fnd base rates'!H$18)\n+($P144*VLOOKUP($S144+12,rate_basefnd,8)))","v":8342.6782999999996},{"$f":"(($D144*'fnd base rates'!I$7)\n+($E144*'fnd base rates'!I$8)\n+($F144*'fnd base rates'!I$9)\n+($G144*'fnd base rates'!I$10)\n+($H144*'fnd base rates'!I$11)\n+($I144*'fnd base rates'!I$12)\n+($J144*'fnd base rates'!I$13)\n+($K144*'fnd base rates'!I$14)\n+($M144*'fnd base rates'!I$16)\n+($N144*'fnd base rates'!I$17)\n+($O144*'fnd base rates'!I$18)\n+($P144*VLOOKUP($S144+12,rate_basefnd,9)))\n*$R144","v":7049.197799999999},{"$f":"(($D144*'fnd base rates'!J$7)\n+($E144*'fnd base rates'!J$8)\n+($F144*'fnd base rates'!J$9)\n+($G144*'fnd base rates'!J$10)\n+($H144*'fnd base rates'!J$11)\n+($I144*'fnd base rates'!J$12)\n+($J144*'fnd base rates'!J$13)\n+($K144*'fnd base rates'!J$14)\n+($M144*'fnd base rates'!J$16)\n+($N144*'fnd base rates'!J$17)\n+($O144*'fnd base rates'!J$18)\n+($P144*VLOOKUP($S144+12,rate_basefnd,10)))\n*$R144","v":11832.70552},{"$f":"(($D144*'fnd base rates'!K$7)\n+($E144*'fnd base rates'!K$8)\n+($F144*'fnd base rates'!K$9)\n+($G144*'fnd base rates'!K$10)\n+($H144*'fnd base rates'!K$11)\n+($I144*'fnd base rates'!K$12)\n+($J144*'fnd base rates'!K$13)\n+($K144*'fnd base rates'!K$14)\n+($M144*'fnd base rates'!K$16)\n+($N144*'fnd base rates'!K$17)\n+($O144*'fnd base rates'!K$18)\n+($P144*VLOOKUP($S144+12,rate_basefnd,11)))\n*$R144","v":16019.184762648003},{"$f":"(($D144*'fnd base rates'!L$7)\n+($E144*'fnd base rates'!L$8)\n+($F144*'fnd base rates'!L$9)\n+($G144*'fnd base rates'!L$10)\n+($H144*'fnd base rates'!L$11)\n+($I144*'fnd base rates'!L$12)\n+($J144*'fnd base rates'!L$13)\n+($K144*'fnd base rates'!L$14)\n+($M144*'fnd base rates'!L$16)\n+($N144*'fnd base rates'!L$17)\n+($O144*'fnd base rates'!L$18)\n+($P144*VLOOKUP($S144+12,rate_basefnd,12)))","v":29697.188286000001},{"$f":"(($D144*'fnd base rates'!M$7)\n+($E144*'fnd base rates'!M$8)\n+($F144*'fnd base rates'!M$9)\n+($G144*'fnd base rates'!M$10)\n+($H144*'fnd base rates'!M$11)\n+($I144*'fnd base rates'!M$12)\n+($J144*'fnd base rates'!M$13)\n+($K144*'fnd base rates'!M$14)\n+($M144*'fnd base rates'!M$16)\n+($N144*'fnd base rates'!M$17)\n+($O144*'fnd base rates'!M$18)\n+($P144*VLOOKUP($S144+12,rate_basefnd,13)))","v":0},207747.32546842401,null,428035163,"428","035","163",1,12,207747.32546842401,17312,5518,11794,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B145","v":428035165},{"$f":"'fnd enro'!C145","v":"BROOKE"},{"$f":"'fnd enro'!D145","v":0},{"$f":"'fnd enro'!E145","v":0},{"$f":"'fnd enro'!F145","v":0},{"$f":"'fnd enro'!G145","v":3},{"$f":"'fnd enro'!H145","v":2},{"$f":"'fnd enro'!I145","v":3},{"$f":"'fnd enro'!J145","v":0},{"$f":"'fnd enro'!K145","v":0.31719999999999998},{"$f":"'fnd enro'!L145","v":0},{"$f":"'fnd enro'!M145","v":0},{"$f":"'fnd enro'!N145","v":0},{"$f":"'fnd enro'!O145","v":0},{"$f":"'fnd enro'!P145","v":8},{"$f":"'fnd enro'!R145","v":8},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q145)","v":10},null,{"$f":"(($D145*'fnd base rates'!C$7)\n+($E145*'fnd base rates'!C$8)\n+($F145*'fnd base rates'!C$9)\n+($G145*'fnd base rates'!C$10)\n+($H145*'fnd base rates'!C$11)\n+($I145*'fnd base rates'!C$12)\n+($J145*'fnd base rates'!C$13)\n+($K145*'fnd base rates'!C$14)\n+($M145*'fnd base rates'!C$16)\n+($N145*'fnd base rates'!C$17)\n+($O145*'fnd base rates'!C$18)\n+($P145*VLOOKUP($S145+12,rate_basefnd,3)))\n*$R145","v":5961.6716824160003},{"$f":"(($D145*'fnd base rates'!D$7)\n+($E145*'fnd base rates'!D$8)\n+($F145*'fnd base rates'!D$9)\n+($G145*'fnd base rates'!D$10)\n+($H145*'fnd base rates'!D$11)\n+($I145*'fnd base rates'!D$12)\n+($J145*'fnd base rates'!D$13)\n+($K145*'fnd base rates'!D$14)\n+($M145*'fnd base rates'!D$16)\n+($N145*'fnd base rates'!D$17)\n+($O145*'fnd base rates'!D$18)\n+($P145*VLOOKUP($S145+12,rate_basefnd,4)))\n*$R145","v":11477.478720000001},{"$f":"(($D145*'fnd base rates'!E$7)\n+($E145*'fnd base rates'!E$8)\n+($F145*'fnd base rates'!E$9)\n+($G145*'fnd base rates'!E$10)\n+($H145*'fnd base rates'!E$11)\n+($I145*'fnd base rates'!E$12)\n+($J145*'fnd base rates'!E$13)\n+($K145*'fnd base rates'!E$14)\n+($M145*'fnd base rates'!E$16)\n+($N145*'fnd base rates'!E$17)\n+($O145*'fnd base rates'!E$18)\n+($P145*VLOOKUP($S145+12,rate_basefnd,5)))\n*$R145","v":81181.729937184005},{"$f":"(($D145*'fnd base rates'!F$7)\n+($E145*'fnd base rates'!F$8)\n+($F145*'fnd base rates'!F$9)\n+($G145*'fnd base rates'!F$10)\n+($H145*'fnd base rates'!F$11)\n+($I145*'fnd base rates'!F$12)\n+($J145*'fnd base rates'!F$13)\n+($K145*'fnd base rates'!F$14)\n+($M145*'fnd base rates'!F$16)\n+($N145*'fnd base rates'!F$17)\n+($O145*'fnd base rates'!F$18)\n+($P145*VLOOKUP($S145+12,rate_basefnd,6)))\n*$R145","v":9911.1570045120006},{"$f":"(($D145*'fnd base rates'!G$7)\n+($E145*'fnd base rates'!G$8)\n+($F145*'fnd base rates'!G$9)\n+($G145*'fnd base rates'!G$10)\n+($H145*'fnd base rates'!G$11)\n+($I145*'fnd base rates'!G$12)\n+($J145*'fnd base rates'!G$13)\n+($K145*'fnd base rates'!G$14)\n+($M145*'fnd base rates'!G$16)\n+($N145*'fnd base rates'!G$17)\n+($O145*'fnd base rates'!G$18)\n+($P145*VLOOKUP($S145+12,rate_basefnd,7)))\n*$R145","v":3568.2115890720002},{"$f":"(($D145*'fnd base rates'!H$7)\n+($E145*'fnd base rates'!H$8)\n+($F145*'fnd base rates'!H$9)\n+($G145*'fnd base rates'!H$10)\n+($H145*'fnd base rates'!H$11)\n+($I145*'fnd base rates'!H$12)\n+($J145*'fnd base rates'!H$13)\n+($K145*'fnd base rates'!H$14)\n+($M145*'fnd base rates'!H$16)\n+($N145*'fnd base rates'!H$17)\n+($O145*'fnd base rates'!H$18)\n+($P145*VLOOKUP($S145+12,rate_basefnd,8)))","v":5799.8922000000002},{"$f":"(($D145*'fnd base rates'!I$7)\n+($E145*'fnd base rates'!I$8)\n+($F145*'fnd base rates'!I$9)\n+($G145*'fnd base rates'!I$10)\n+($H145*'fnd base rates'!I$11)\n+($I145*'fnd base rates'!I$12)\n+($J145*'fnd base rates'!I$13)\n+($K145*'fnd base rates'!I$14)\n+($M145*'fnd base rates'!I$16)\n+($N145*'fnd base rates'!I$17)\n+($O145*'fnd base rates'!I$18)\n+($P145*VLOOKUP($S145+12,rate_basefnd,9)))\n*$R145","v":5474.6878000000015},{"$f":"(($D145*'fnd base rates'!J$7)\n+($E145*'fnd base rates'!J$8)\n+($F145*'fnd base rates'!J$9)\n+($G145*'fnd base rates'!J$10)\n+($H145*'fnd base rates'!J$11)\n+($I145*'fnd base rates'!J$12)\n+($J145*'fnd base rates'!J$13)\n+($K145*'fnd base rates'!J$14)\n+($M145*'fnd base rates'!J$16)\n+($N145*'fnd base rates'!J$17)\n+($O145*'fnd base rates'!J$18)\n+($P145*VLOOKUP($S145+12,rate_basefnd,10)))\n*$R145","v":11994.28656},{"$f":"(($D145*'fnd base rates'!K$7)\n+($E145*'fnd base rates'!K$8)\n+($F145*'fnd base rates'!K$9)\n+($G145*'fnd base rates'!K$10)\n+($H145*'fnd base rates'!K$11)\n+($I145*'fnd base rates'!K$12)\n+($J145*'fnd base rates'!K$13)\n+($K145*'fnd base rates'!K$14)\n+($M145*'fnd base rates'!K$16)\n+($N145*'fnd base rates'!K$17)\n+($O145*'fnd base rates'!K$18)\n+($P145*VLOOKUP($S145+12,rate_basefnd,11)))\n*$R145","v":10698.903468432001},{"$f":"(($D145*'fnd base rates'!L$7)\n+($E145*'fnd base rates'!L$8)\n+($F145*'fnd base rates'!L$9)\n+($G145*'fnd base rates'!L$10)\n+($H145*'fnd base rates'!L$11)\n+($I145*'fnd base rates'!L$12)\n+($J145*'fnd base rates'!L$13)\n+($K145*'fnd base rates'!L$14)\n+($M145*'fnd base rates'!L$16)\n+($N145*'fnd base rates'!L$17)\n+($O145*'fnd base rates'!L$18)\n+($P145*VLOOKUP($S145+12,rate_basefnd,12)))","v":22844.985524},{"$f":"(($D145*'fnd base rates'!M$7)\n+($E145*'fnd base rates'!M$8)\n+($F145*'fnd base rates'!M$9)\n+($G145*'fnd base rates'!M$10)\n+($H145*'fnd base rates'!M$11)\n+($I145*'fnd base rates'!M$12)\n+($J145*'fnd base rates'!M$13)\n+($K145*'fnd base rates'!M$14)\n+($M145*'fnd base rates'!M$16)\n+($N145*'fnd base rates'!M$17)\n+($O145*'fnd base rates'!M$18)\n+($P145*VLOOKUP($S145+12,rate_basefnd,13)))","v":0},168913.00448561599,null,428035165,"428","035","165",1,8,168913.00448561599,21114,5087,16027,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B146","v":428035220},{"$f":"'fnd enro'!C146","v":"BROOKE"},{"$f":"'fnd enro'!D146","v":0},{"$f":"'fnd enro'!E146","v":0},{"$f":"'fnd enro'!F146","v":0},{"$f":"'fnd enro'!G146","v":1},{"$f":"'fnd enro'!H146","v":3},{"$f":"'fnd enro'!I146","v":3},{"$f":"'fnd enro'!J146","v":0},{"$f":"'fnd enro'!K146","v":0.27760000000000001},{"$f":"'fnd enro'!L146","v":0},{"$f":"'fnd enro'!M146","v":0},{"$f":"'fnd enro'!N146","v":0},{"$f":"'fnd enro'!O146","v":0},{"$f":"'fnd enro'!P146","v":3},{"$f":"'fnd enro'!R146","v":7},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q146)","v":8},null,{"$f":"(($D146*'fnd base rates'!C$7)\n+($E146*'fnd base rates'!C$8)\n+($F146*'fnd base rates'!C$9)\n+($G146*'fnd base rates'!C$10)\n+($H146*'fnd base rates'!C$11)\n+($I146*'fnd base rates'!C$12)\n+($J146*'fnd base rates'!C$13)\n+($K146*'fnd base rates'!C$14)\n+($M146*'fnd base rates'!C$16)\n+($N146*'fnd base rates'!C$17)\n+($O146*'fnd base rates'!C$18)\n+($P146*VLOOKUP($S146+12,rate_basefnd,3)))\n*$R146","v":4714.3190265280009},{"$f":"(($D146*'fnd base rates'!D$7)\n+($E146*'fnd base rates'!D$8)\n+($F146*'fnd base rates'!D$9)\n+($G146*'fnd base rates'!D$10)\n+($H146*'fnd base rates'!D$11)\n+($I146*'fnd base rates'!D$12)\n+($J146*'fnd base rates'!D$13)\n+($K146*'fnd base rates'!D$14)\n+($M146*'fnd base rates'!D$16)\n+($N146*'fnd base rates'!D$17)\n+($O146*'fnd base rates'!D$18)\n+($P146*VLOOKUP($S146+12,rate_basefnd,4)))\n*$R146","v":7662.5033199999998},{"$f":"(($D146*'fnd base rates'!E$7)\n+($E146*'fnd base rates'!E$8)\n+($F146*'fnd base rates'!E$9)\n+($G146*'fnd base rates'!E$10)\n+($H146*'fnd base rates'!E$11)\n+($I146*'fnd base rates'!E$12)\n+($J146*'fnd base rates'!E$13)\n+($K146*'fnd base rates'!E$14)\n+($M146*'fnd base rates'!E$16)\n+($N146*'fnd base rates'!E$17)\n+($O146*'fnd base rates'!E$18)\n+($P146*VLOOKUP($S146+12,rate_basefnd,5)))\n*$R146","v":47635.412430272001},{"$f":"(($D146*'fnd base rates'!F$7)\n+($E146*'fnd base rates'!F$8)\n+($F146*'fnd base rates'!F$9)\n+($G146*'fnd base rates'!F$10)\n+($H146*'fnd base rates'!F$11)\n+($I146*'fnd base rates'!F$12)\n+($J146*'fnd base rates'!F$13)\n+($K146*'fnd base rates'!F$14)\n+($M146*'fnd base rates'!F$16)\n+($N146*'fnd base rates'!F$17)\n+($O146*'fnd base rates'!F$18)\n+($P146*VLOOKUP($S146+12,rate_basefnd,6)))\n*$R146","v":8145.8543064960013},{"$f":"(($D146*'fnd base rates'!G$7)\n+($E146*'fnd base rates'!G$8)\n+($F146*'fnd base rates'!G$9)\n+($G146*'fnd base rates'!G$10)\n+($H146*'fnd base rates'!G$11)\n+($I146*'fnd base rates'!G$12)\n+($J146*'fnd base rates'!G$13)\n+($K146*'fnd base rates'!G$14)\n+($M146*'fnd base rates'!G$16)\n+($N146*'fnd base rates'!G$17)\n+($O146*'fnd base rates'!G$18)\n+($P146*VLOOKUP($S146+12,rate_basefnd,7)))\n*$R146","v":2015.0621949759998},{"$f":"(($D146*'fnd base rates'!H$7)\n+($E146*'fnd base rates'!H$8)\n+($F146*'fnd base rates'!H$9)\n+($G146*'fnd base rates'!H$10)\n+($H146*'fnd base rates'!H$11)\n+($I146*'fnd base rates'!H$12)\n+($J146*'fnd base rates'!H$13)\n+($K146*'fnd base rates'!H$14)\n+($M146*'fnd base rates'!H$16)\n+($N146*'fnd base rates'!H$17)\n+($O146*'fnd base rates'!H$18)\n+($P146*VLOOKUP($S146+12,rate_basefnd,8)))","v":5038.8976000000002},{"$f":"(($D146*'fnd base rates'!I$7)\n+($E146*'fnd base rates'!I$8)\n+($F146*'fnd base rates'!I$9)\n+($G146*'fnd base rates'!I$10)\n+($H146*'fnd base rates'!I$11)\n+($I146*'fnd base rates'!I$12)\n+($J146*'fnd base rates'!I$13)\n+($K146*'fnd base rates'!I$14)\n+($M146*'fnd base rates'!I$16)\n+($N146*'fnd base rates'!I$17)\n+($O146*'fnd base rates'!I$18)\n+($P146*VLOOKUP($S146+12,rate_basefnd,9)))\n*$R146","v":3888.9584000000004},{"$f":"(($D146*'fnd base rates'!J$7)\n+($E146*'fnd base rates'!J$8)\n+($F146*'fnd base rates'!J$9)\n+($G146*'fnd base rates'!J$10)\n+($H146*'fnd base rates'!J$11)\n+($I146*'fnd base rates'!J$12)\n+($J146*'fnd base rates'!J$13)\n+($K146*'fnd base rates'!J$14)\n+($M146*'fnd base rates'!J$16)\n+($N146*'fnd base rates'!J$17)\n+($O146*'fnd base rates'!J$18)\n+($P146*VLOOKUP($S146+12,rate_basefnd,10)))\n*$R146","v":5931.9406800000006},{"$f":"(($D146*'fnd base rates'!K$7)\n+($E146*'fnd base rates'!K$8)\n+($F146*'fnd base rates'!K$9)\n+($G146*'fnd base rates'!K$10)\n+($H146*'fnd base rates'!K$11)\n+($I146*'fnd base rates'!K$12)\n+($J146*'fnd base rates'!K$13)\n+($K146*'fnd base rates'!K$14)\n+($M146*'fnd base rates'!K$16)\n+($N146*'fnd base rates'!K$17)\n+($O146*'fnd base rates'!K$18)\n+($P146*VLOOKUP($S146+12,rate_basefnd,11)))\n*$R146","v":9503.4863018560009},{"$f":"(($D146*'fnd base rates'!L$7)\n+($E146*'fnd base rates'!L$8)\n+($F146*'fnd base rates'!L$9)\n+($G146*'fnd base rates'!L$10)\n+($H146*'fnd base rates'!L$11)\n+($I146*'fnd base rates'!L$12)\n+($J146*'fnd base rates'!L$13)\n+($K146*'fnd base rates'!L$14)\n+($M146*'fnd base rates'!L$16)\n+($N146*'fnd base rates'!L$17)\n+($O146*'fnd base rates'!L$18)\n+($P146*VLOOKUP($S146+12,rate_basefnd,12)))","v":16308.179992000001},{"$f":"(($D146*'fnd base rates'!M$7)\n+($E146*'fnd base rates'!M$8)\n+($F146*'fnd base rates'!M$9)\n+($G146*'fnd base rates'!M$10)\n+($H146*'fnd base rates'!M$11)\n+($I146*'fnd base rates'!M$12)\n+($J146*'fnd base rates'!M$13)\n+($K146*'fnd base rates'!M$14)\n+($M146*'fnd base rates'!M$16)\n+($N146*'fnd base rates'!M$17)\n+($O146*'fnd base rates'!M$18)\n+($P146*VLOOKUP($S146+12,rate_basefnd,13)))","v":0},110844.614252128,null,428035220,"428","035","220",1,7,110844.614252128,15835,-2392,18227,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B147","v":428035243},{"$f":"'fnd enro'!C147","v":"BROOKE"},{"$f":"'fnd enro'!D147","v":0},{"$f":"'fnd enro'!E147","v":0},{"$f":"'fnd enro'!F147","v":0},{"$f":"'fnd enro'!G147","v":2},{"$f":"'fnd enro'!H147","v":0},{"$f":"'fnd enro'!I147","v":1},{"$f":"'fnd enro'!J147","v":0},{"$f":"'fnd enro'!K147","v":0.11899999999999999},{"$f":"'fnd enro'!L147","v":0},{"$f":"'fnd enro'!M147","v":0},{"$f":"'fnd enro'!N147","v":0},{"$f":"'fnd enro'!O147","v":0},{"$f":"'fnd enro'!P147","v":3},{"$f":"'fnd enro'!R147","v":3},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q147)","v":9},null,{"$f":"(($D147*'fnd base rates'!C$7)\n+($E147*'fnd base rates'!C$8)\n+($F147*'fnd base rates'!C$9)\n+($G147*'fnd base rates'!C$10)\n+($H147*'fnd base rates'!C$11)\n+($I147*'fnd base rates'!C$12)\n+($J147*'fnd base rates'!C$13)\n+($K147*'fnd base rates'!C$14)\n+($M147*'fnd base rates'!C$16)\n+($N147*'fnd base rates'!C$17)\n+($O147*'fnd base rates'!C$18)\n+($P147*VLOOKUP($S147+12,rate_basefnd,3)))\n*$R147","v":2212.3185053200004},{"$f":"(($D147*'fnd base rates'!D$7)\n+($E147*'fnd base rates'!D$8)\n+($F147*'fnd base rates'!D$9)\n+($G147*'fnd base rates'!D$10)\n+($H147*'fnd base rates'!D$11)\n+($I147*'fnd base rates'!D$12)\n+($J147*'fnd base rates'!D$13)\n+($K147*'fnd base rates'!D$14)\n+($M147*'fnd base rates'!D$16)\n+($N147*'fnd base rates'!D$17)\n+($O147*'fnd base rates'!D$18)\n+($P147*VLOOKUP($S147+12,rate_basefnd,4)))\n*$R147","v":4192.6410000000005},{"$f":"(($D147*'fnd base rates'!E$7)\n+($E147*'fnd base rates'!E$8)\n+($F147*'fnd base rates'!E$9)\n+($G147*'fnd base rates'!E$10)\n+($H147*'fnd base rates'!E$11)\n+($I147*'fnd base rates'!E$12)\n+($J147*'fnd base rates'!E$13)\n+($K147*'fnd base rates'!E$14)\n+($M147*'fnd base rates'!E$16)\n+($N147*'fnd base rates'!E$17)\n+($O147*'fnd base rates'!E$18)\n+($P147*VLOOKUP($S147+12,rate_basefnd,5)))\n*$R147","v":29574.647361680003},{"$f":"(($D147*'fnd base rates'!F$7)\n+($E147*'fnd base rates'!F$8)\n+($F147*'fnd base rates'!F$9)\n+($G147*'fnd base rates'!F$10)\n+($H147*'fnd base rates'!F$11)\n+($I147*'fnd base rates'!F$12)\n+($J147*'fnd base rates'!F$13)\n+($K147*'fnd base rates'!F$14)\n+($M147*'fnd base rates'!F$16)\n+($N147*'fnd base rates'!F$17)\n+($O147*'fnd base rates'!F$18)\n+($P147*VLOOKUP($S147+12,rate_basefnd,6)))\n*$R147","v":3991.1783642400005},{"$f":"(($D147*'fnd base rates'!G$7)\n+($E147*'fnd base rates'!G$8)\n+($F147*'fnd base rates'!G$9)\n+($G147*'fnd base rates'!G$10)\n+($H147*'fnd base rates'!G$11)\n+($I147*'fnd base rates'!G$12)\n+($J147*'fnd base rates'!G$13)\n+($K147*'fnd base rates'!G$14)\n+($M147*'fnd base rates'!G$16)\n+($N147*'fnd base rates'!G$17)\n+($O147*'fnd base rates'!G$18)\n+($P147*VLOOKUP($S147+12,rate_basefnd,7)))\n*$R147","v":1274.0625004400001},{"$f":"(($D147*'fnd base rates'!H$7)\n+($E147*'fnd base rates'!H$8)\n+($F147*'fnd base rates'!H$9)\n+($G147*'fnd base rates'!H$10)\n+($H147*'fnd base rates'!H$11)\n+($I147*'fnd base rates'!H$12)\n+($J147*'fnd base rates'!H$13)\n+($K147*'fnd base rates'!H$14)\n+($M147*'fnd base rates'!H$16)\n+($N147*'fnd base rates'!H$17)\n+($O147*'fnd base rates'!H$18)\n+($P147*VLOOKUP($S147+12,rate_basefnd,8)))","v":2126.4014999999999},{"$f":"(($D147*'fnd base rates'!I$7)\n+($E147*'fnd base rates'!I$8)\n+($F147*'fnd base rates'!I$9)\n+($G147*'fnd base rates'!I$10)\n+($H147*'fnd base rates'!I$11)\n+($I147*'fnd base rates'!I$12)\n+($J147*'fnd base rates'!I$13)\n+($K147*'fnd base rates'!I$14)\n+($M147*'fnd base rates'!I$16)\n+($N147*'fnd base rates'!I$17)\n+($O147*'fnd base rates'!I$18)\n+($P147*VLOOKUP($S147+12,rate_basefnd,9)))\n*$R147","v":1990.3215600000003},{"$f":"(($D147*'fnd base rates'!J$7)\n+($E147*'fnd base rates'!J$8)\n+($F147*'fnd base rates'!J$9)\n+($G147*'fnd base rates'!J$10)\n+($H147*'fnd base rates'!J$11)\n+($I147*'fnd base rates'!J$12)\n+($J147*'fnd base rates'!J$13)\n+($K147*'fnd base rates'!J$14)\n+($M147*'fnd base rates'!J$16)\n+($N147*'fnd base rates'!J$17)\n+($O147*'fnd base rates'!J$18)\n+($P147*VLOOKUP($S147+12,rate_basefnd,10)))\n*$R147","v":4122.7013200000001},{"$f":"(($D147*'fnd base rates'!K$7)\n+($E147*'fnd base rates'!K$8)\n+($F147*'fnd base rates'!K$9)\n+($G147*'fnd base rates'!K$10)\n+($H147*'fnd base rates'!K$11)\n+($I147*'fnd base rates'!K$12)\n+($J147*'fnd base rates'!K$13)\n+($K147*'fnd base rates'!K$14)\n+($M147*'fnd base rates'!K$16)\n+($N147*'fnd base rates'!K$17)\n+($O147*'fnd base rates'!K$18)\n+($P147*VLOOKUP($S147+12,rate_basefnd,11)))\n*$R147","v":3933.0611676400003},{"$f":"(($D147*'fnd base rates'!L$7)\n+($E147*'fnd base rates'!L$8)\n+($F147*'fnd base rates'!L$9)\n+($G147*'fnd base rates'!L$10)\n+($H147*'fnd base rates'!L$11)\n+($I147*'fnd base rates'!L$12)\n+($J147*'fnd base rates'!L$13)\n+($K147*'fnd base rates'!L$14)\n+($M147*'fnd base rates'!L$16)\n+($N147*'fnd base rates'!L$17)\n+($O147*'fnd base rates'!L$18)\n+($P147*VLOOKUP($S147+12,rate_basefnd,12)))","v":8298.5572300000003},{"$f":"(($D147*'fnd base rates'!M$7)\n+($E147*'fnd base rates'!M$8)\n+($F147*'fnd base rates'!M$9)\n+($G147*'fnd base rates'!M$10)\n+($H147*'fnd base rates'!M$11)\n+($I147*'fnd base rates'!M$12)\n+($J147*'fnd base rates'!M$13)\n+($K147*'fnd base rates'!M$14)\n+($M147*'fnd base rates'!M$16)\n+($N147*'fnd base rates'!M$17)\n+($O147*'fnd base rates'!M$18)\n+($P147*VLOOKUP($S147+12,rate_basefnd,13)))","v":0},61715.890509320001,null,428035243,"428","035","243",1,3,61715.890509320001,20572,1320,19252,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B148","v":428035244},{"$f":"'fnd enro'!C148","v":"BROOKE"},{"$f":"'fnd enro'!D148","v":0},{"$f":"'fnd enro'!E148","v":0},{"$f":"'fnd enro'!F148","v":1},{"$f":"'fnd enro'!G148","v":7},{"$f":"'fnd enro'!H148","v":8},{"$f":"'fnd enro'!I148","v":8},{"$f":"'fnd enro'!J148","v":0},{"$f":"'fnd enro'!K148","v":0.9516},{"$f":"'fnd enro'!L148","v":0},{"$f":"'fnd enro'!M148","v":1},{"$f":"'fnd enro'!N148","v":0},{"$f":"'fnd enro'!O148","v":0},{"$f":"'fnd enro'!P148","v":8},{"$f":"'fnd enro'!R148","v":24},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q148)","v":10},null,{"$f":"(($D148*'fnd base rates'!C$7)\n+($E148*'fnd base rates'!C$8)\n+($F148*'fnd base rates'!C$9)\n+($G148*'fnd base rates'!C$10)\n+($H148*'fnd base rates'!C$11)\n+($I148*'fnd base rates'!C$12)\n+($J148*'fnd base rates'!C$13)\n+($K148*'fnd base rates'!C$14)\n+($M148*'fnd base rates'!C$16)\n+($N148*'fnd base rates'!C$17)\n+($O148*'fnd base rates'!C$18)\n+($P148*VLOOKUP($S148+12,rate_basefnd,3)))\n*$R148","v":16188.652607248003},{"$f":"(($D148*'fnd base rates'!D$7)\n+($E148*'fnd base rates'!D$8)\n+($F148*'fnd base rates'!D$9)\n+($G148*'fnd base rates'!D$10)\n+($H148*'fnd base rates'!D$11)\n+($I148*'fnd base rates'!D$12)\n+($J148*'fnd base rates'!D$13)\n+($K148*'fnd base rates'!D$14)\n+($M148*'fnd base rates'!D$16)\n+($N148*'fnd base rates'!D$17)\n+($O148*'fnd base rates'!D$18)\n+($P148*VLOOKUP($S148+12,rate_basefnd,4)))\n*$R148","v":26021.203200000004},{"$f":"(($D148*'fnd base rates'!E$7)\n+($E148*'fnd base rates'!E$8)\n+($F148*'fnd base rates'!E$9)\n+($G148*'fnd base rates'!E$10)\n+($H148*'fnd base rates'!E$11)\n+($I148*'fnd base rates'!E$12)\n+($J148*'fnd base rates'!E$13)\n+($K148*'fnd base rates'!E$14)\n+($M148*'fnd base rates'!E$16)\n+($N148*'fnd base rates'!E$17)\n+($O148*'fnd base rates'!E$18)\n+($P148*VLOOKUP($S148+12,rate_basefnd,5)))\n*$R148","v":158639.10121155201},{"$f":"(($D148*'fnd base rates'!F$7)\n+($E148*'fnd base rates'!F$8)\n+($F148*'fnd base rates'!F$9)\n+($G148*'fnd base rates'!F$10)\n+($H148*'fnd base rates'!F$11)\n+($I148*'fnd base rates'!F$12)\n+($J148*'fnd base rates'!F$13)\n+($K148*'fnd base rates'!F$14)\n+($M148*'fnd base rates'!F$16)\n+($N148*'fnd base rates'!F$17)\n+($O148*'fnd base rates'!F$18)\n+($P148*VLOOKUP($S148+12,rate_basefnd,6)))\n*$R148","v":29784.093813536005},{"$f":"(($D148*'fnd base rates'!G$7)\n+($E148*'fnd base rates'!G$8)\n+($F148*'fnd base rates'!G$9)\n+($G148*'fnd base rates'!G$10)\n+($H148*'fnd base rates'!G$11)\n+($I148*'fnd base rates'!G$12)\n+($J148*'fnd base rates'!G$13)\n+($K148*'fnd base rates'!G$14)\n+($M148*'fnd base rates'!G$16)\n+($N148*'fnd base rates'!G$17)\n+($O148*'fnd base rates'!G$18)\n+($P148*VLOOKUP($S148+12,rate_basefnd,7)))\n*$R148","v":6698.9295672159997},{"$f":"(($D148*'fnd base rates'!H$7)\n+($E148*'fnd base rates'!H$8)\n+($F148*'fnd base rates'!H$9)\n+($G148*'fnd base rates'!H$10)\n+($H148*'fnd base rates'!H$11)\n+($I148*'fnd base rates'!H$12)\n+($J148*'fnd base rates'!H$13)\n+($K148*'fnd base rates'!H$14)\n+($M148*'fnd base rates'!H$16)\n+($N148*'fnd base rates'!H$17)\n+($O148*'fnd base rates'!H$18)\n+($P148*VLOOKUP($S148+12,rate_basefnd,8)))","v":16636.9166},{"$f":"(($D148*'fnd base rates'!I$7)\n+($E148*'fnd base rates'!I$8)\n+($F148*'fnd base rates'!I$9)\n+($G148*'fnd base rates'!I$10)\n+($H148*'fnd base rates'!I$11)\n+($I148*'fnd base rates'!I$12)\n+($J148*'fnd base rates'!I$13)\n+($K148*'fnd base rates'!I$14)\n+($M148*'fnd base rates'!I$16)\n+($N148*'fnd base rates'!I$17)\n+($O148*'fnd base rates'!I$18)\n+($P148*VLOOKUP($S148+12,rate_basefnd,9)))\n*$R148","v":13089.202440000001},{"$f":"(($D148*'fnd base rates'!J$7)\n+($E148*'fnd base rates'!J$8)\n+($F148*'fnd base rates'!J$9)\n+($G148*'fnd base rates'!J$10)\n+($H148*'fnd base rates'!J$11)\n+($I148*'fnd base rates'!J$12)\n+($J148*'fnd base rates'!J$13)\n+($K148*'fnd base rates'!J$14)\n+($M148*'fnd base rates'!J$16)\n+($N148*'fnd base rates'!J$17)\n+($O148*'fnd base rates'!J$18)\n+($P148*VLOOKUP($S148+12,rate_basefnd,10)))\n*$R148","v":17961.478919999998},{"$f":"(($D148*'fnd base rates'!K$7)\n+($E148*'fnd base rates'!K$8)\n+($F148*'fnd base rates'!K$9)\n+($G148*'fnd base rates'!K$10)\n+($H148*'fnd base rates'!K$11)\n+($I148*'fnd base rates'!K$12)\n+($J148*'fnd base rates'!K$13)\n+($K148*'fnd base rates'!K$14)\n+($M148*'fnd base rates'!K$16)\n+($N148*'fnd base rates'!K$17)\n+($O148*'fnd base rates'!K$18)\n+($P148*VLOOKUP($S148+12,rate_basefnd,11)))\n*$R148","v":32604.932965296},{"$f":"(($D148*'fnd base rates'!L$7)\n+($E148*'fnd base rates'!L$8)\n+($F148*'fnd base rates'!L$9)\n+($G148*'fnd base rates'!L$10)\n+($H148*'fnd base rates'!L$11)\n+($I148*'fnd base rates'!L$12)\n+($J148*'fnd base rates'!L$13)\n+($K148*'fnd base rates'!L$14)\n+($M148*'fnd base rates'!L$16)\n+($N148*'fnd base rates'!L$17)\n+($O148*'fnd base rates'!L$18)\n+($P148*VLOOKUP($S148+12,rate_basefnd,12)))","v":55406.146572000005},{"$f":"(($D148*'fnd base rates'!M$7)\n+($E148*'fnd base rates'!M$8)\n+($F148*'fnd base rates'!M$9)\n+($G148*'fnd base rates'!M$10)\n+($H148*'fnd base rates'!M$11)\n+($I148*'fnd base rates'!M$12)\n+($J148*'fnd base rates'!M$13)\n+($K148*'fnd base rates'!M$14)\n+($M148*'fnd base rates'!M$16)\n+($N148*'fnd base rates'!M$17)\n+($O148*'fnd base rates'!M$18)\n+($P148*VLOOKUP($S148+12,rate_basefnd,13)))","v":0},373030.65789684805,null,428035244,"428","035","244",1,24,373030.65789684805,15543,-2546,18089,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B149","v":428035248},{"$f":"'fnd enro'!C149","v":"BROOKE"},{"$f":"'fnd enro'!D149","v":0},{"$f":"'fnd enro'!E149","v":0},{"$f":"'fnd enro'!F149","v":0},{"$f":"'fnd enro'!G149","v":7},{"$f":"'fnd enro'!H149","v":5},{"$f":"'fnd enro'!I149","v":7},{"$f":"'fnd enro'!J149","v":0},{"$f":"'fnd enro'!K149","v":0.75339999999999996},{"$f":"'fnd enro'!L149","v":0},{"$f":"'fnd enro'!M149","v":3},{"$f":"'fnd enro'!N149","v":1},{"$f":"'fnd enro'!O149","v":0},{"$f":"'fnd enro'!P149","v":10},{"$f":"'fnd enro'!R149","v":19},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q149)","v":11},null,{"$f":"(($D149*'fnd base rates'!C$7)\n+($E149*'fnd base rates'!C$8)\n+($F149*'fnd base rates'!C$9)\n+($G149*'fnd base rates'!C$10)\n+($H149*'fnd base rates'!C$11)\n+($I149*'fnd base rates'!C$12)\n+($J149*'fnd base rates'!C$13)\n+($K149*'fnd base rates'!C$14)\n+($M149*'fnd base rates'!C$16)\n+($N149*'fnd base rates'!C$17)\n+($O149*'fnd base rates'!C$18)\n+($P149*VLOOKUP($S149+12,rate_basefnd,3)))\n*$R149","v":13768.912150151999},{"$f":"(($D149*'fnd base rates'!D$7)\n+($E149*'fnd base rates'!D$8)\n+($F149*'fnd base rates'!D$9)\n+($G149*'fnd base rates'!D$10)\n+($H149*'fnd base rates'!D$11)\n+($I149*'fnd base rates'!D$12)\n+($J149*'fnd base rates'!D$13)\n+($K149*'fnd base rates'!D$14)\n+($M149*'fnd base rates'!D$16)\n+($N149*'fnd base rates'!D$17)\n+($O149*'fnd base rates'!D$18)\n+($P149*VLOOKUP($S149+12,rate_basefnd,4)))\n*$R149","v":23890.471120000002},{"$f":"(($D149*'fnd base rates'!E$7)\n+($E149*'fnd base rates'!E$8)\n+($F149*'fnd base rates'!E$9)\n+($G149*'fnd base rates'!E$10)\n+($H149*'fnd base rates'!E$11)\n+($I149*'fnd base rates'!E$12)\n+($J149*'fnd base rates'!E$13)\n+($K149*'fnd base rates'!E$14)\n+($M149*'fnd base rates'!E$16)\n+($N149*'fnd base rates'!E$17)\n+($O149*'fnd base rates'!E$18)\n+($P149*VLOOKUP($S149+12,rate_basefnd,5)))\n*$R149","v":157194.17283604803},{"$f":"(($D149*'fnd base rates'!F$7)\n+($E149*'fnd base rates'!F$8)\n+($F149*'fnd base rates'!F$9)\n+($G149*'fnd base rates'!F$10)\n+($H149*'fnd base rates'!F$11)\n+($I149*'fnd base rates'!F$12)\n+($J149*'fnd base rates'!F$13)\n+($K149*'fnd base rates'!F$14)\n+($M149*'fnd base rates'!F$16)\n+($N149*'fnd base rates'!F$17)\n+($O149*'fnd base rates'!F$18)\n+($P149*VLOOKUP($S149+12,rate_basefnd,6)))\n*$R149","v":24407.968813264},{"$f":"(($D149*'fnd base rates'!G$7)\n+($E149*'fnd base rates'!G$8)\n+($F149*'fnd base rates'!G$9)\n+($G149*'fnd base rates'!G$10)\n+($H149*'fnd base rates'!G$11)\n+($I149*'fnd base rates'!G$12)\n+($J149*'fnd base rates'!G$13)\n+($K149*'fnd base rates'!G$14)\n+($M149*'fnd base rates'!G$16)\n+($N149*'fnd base rates'!G$17)\n+($O149*'fnd base rates'!G$18)\n+($P149*VLOOKUP($S149+12,rate_basefnd,7)))\n*$R149","v":6714.3617185840012},{"$f":"(($D149*'fnd base rates'!H$7)\n+($E149*'fnd base rates'!H$8)\n+($F149*'fnd base rates'!H$9)\n+($G149*'fnd base rates'!H$10)\n+($H149*'fnd base rates'!H$11)\n+($I149*'fnd base rates'!H$12)\n+($J149*'fnd base rates'!H$13)\n+($K149*'fnd base rates'!H$14)\n+($M149*'fnd base rates'!H$16)\n+($N149*'fnd base rates'!H$17)\n+($O149*'fnd base rates'!H$18)\n+($P149*VLOOKUP($S149+12,rate_basefnd,8)))","v":14034.6059},{"$f":"(($D149*'fnd base rates'!I$7)\n+($E149*'fnd base rates'!I$8)\n+($F149*'fnd base rates'!I$9)\n+($G149*'fnd base rates'!I$10)\n+($H149*'fnd base rates'!I$11)\n+($I149*'fnd base rates'!I$12)\n+($J149*'fnd base rates'!I$13)\n+($K149*'fnd base rates'!I$14)\n+($M149*'fnd base rates'!I$16)\n+($N149*'fnd base rates'!I$17)\n+($O149*'fnd base rates'!I$18)\n+($P149*VLOOKUP($S149+12,rate_basefnd,9)))\n*$R149","v":11698.473800000002},{"$f":"(($D149*'fnd base rates'!J$7)\n+($E149*'fnd base rates'!J$8)\n+($F149*'fnd base rates'!J$9)\n+($G149*'fnd base rates'!J$10)\n+($H149*'fnd base rates'!J$11)\n+($I149*'fnd base rates'!J$12)\n+($J149*'fnd base rates'!J$13)\n+($K149*'fnd base rates'!J$14)\n+($M149*'fnd base rates'!J$16)\n+($N149*'fnd base rates'!J$17)\n+($O149*'fnd base rates'!J$18)\n+($P149*VLOOKUP($S149+12,rate_basefnd,10)))\n*$R149","v":19834.42496},{"$f":"(($D149*'fnd base rates'!K$7)\n+($E149*'fnd base rates'!K$8)\n+($F149*'fnd base rates'!K$9)\n+($G149*'fnd base rates'!K$10)\n+($H149*'fnd base rates'!K$11)\n+($I149*'fnd base rates'!K$12)\n+($J149*'fnd base rates'!K$13)\n+($K149*'fnd base rates'!K$14)\n+($M149*'fnd base rates'!K$16)\n+($N149*'fnd base rates'!K$17)\n+($O149*'fnd base rates'!K$18)\n+($P149*VLOOKUP($S149+12,rate_basefnd,11)))\n*$R149","v":26951.469784504003},{"$f":"(($D149*'fnd base rates'!L$7)\n+($E149*'fnd base rates'!L$8)\n+($F149*'fnd base rates'!L$9)\n+($G149*'fnd base rates'!L$10)\n+($H149*'fnd base rates'!L$11)\n+($I149*'fnd base rates'!L$12)\n+($J149*'fnd base rates'!L$13)\n+($K149*'fnd base rates'!L$14)\n+($M149*'fnd base rates'!L$16)\n+($N149*'fnd base rates'!L$17)\n+($O149*'fnd base rates'!L$18)\n+($P149*VLOOKUP($S149+12,rate_basefnd,12)))","v":48894.278277999998},{"$f":"(($D149*'fnd base rates'!M$7)\n+($E149*'fnd base rates'!M$8)\n+($F149*'fnd base rates'!M$9)\n+($G149*'fnd base rates'!M$10)\n+($H149*'fnd base rates'!M$11)\n+($I149*'fnd base rates'!M$12)\n+($J149*'fnd base rates'!M$13)\n+($K149*'fnd base rates'!M$14)\n+($M149*'fnd base rates'!M$16)\n+($N149*'fnd base rates'!M$17)\n+($O149*'fnd base rates'!M$18)\n+($P149*VLOOKUP($S149+12,rate_basefnd,13)))","v":0},347389.13936055201,null,428035248,"428","035","248",1,19,347389.13936055201,18284,-1277,19561,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B150","v":428035258},{"$f":"'fnd enro'!C150","v":"BROOKE"},{"$f":"'fnd enro'!D150","v":0},{"$f":"'fnd enro'!E150","v":0},{"$f":"'fnd enro'!F150","v":0},{"$f":"'fnd enro'!G150","v":0},{"$f":"'fnd enro'!H150","v":1},{"$f":"'fnd enro'!I150","v":1},{"$f":"'fnd enro'!J150","v":0},{"$f":"'fnd enro'!K150","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L150","v":0},{"$f":"'fnd enro'!M150","v":0},{"$f":"'fnd enro'!N150","v":0},{"$f":"'fnd enro'!O150","v":0},{"$f":"'fnd enro'!P150","v":0},{"$f":"'fnd enro'!R150","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q150)","v":10},null,{"$f":"(($D150*'fnd base rates'!C$7)\n+($E150*'fnd base rates'!C$8)\n+($F150*'fnd base rates'!C$9)\n+($G150*'fnd base rates'!C$10)\n+($H150*'fnd base rates'!C$11)\n+($I150*'fnd base rates'!C$12)\n+($J150*'fnd base rates'!C$13)\n+($K150*'fnd base rates'!C$14)\n+($M150*'fnd base rates'!C$16)\n+($N150*'fnd base rates'!C$17)\n+($O150*'fnd base rates'!C$18)\n+($P150*VLOOKUP($S150+12,rate_basefnd,3)))\n*$R150","v":1262.7562406040001},{"$f":"(($D150*'fnd base rates'!D$7)\n+($E150*'fnd base rates'!D$8)\n+($F150*'fnd base rates'!D$9)\n+($G150*'fnd base rates'!D$10)\n+($H150*'fnd base rates'!D$11)\n+($I150*'fnd base rates'!D$12)\n+($J150*'fnd base rates'!D$13)\n+($K150*'fnd base rates'!D$14)\n+($M150*'fnd base rates'!D$16)\n+($N150*'fnd base rates'!D$17)\n+($O150*'fnd base rates'!D$18)\n+($P150*VLOOKUP($S150+12,rate_basefnd,4)))\n*$R150","v":1790.6379200000003},{"$f":"(($D150*'fnd base rates'!E$7)\n+($E150*'fnd base rates'!E$8)\n+($F150*'fnd base rates'!E$9)\n+($G150*'fnd base rates'!E$10)\n+($H150*'fnd base rates'!E$11)\n+($I150*'fnd base rates'!E$12)\n+($J150*'fnd base rates'!E$13)\n+($K150*'fnd base rates'!E$14)\n+($M150*'fnd base rates'!E$16)\n+($N150*'fnd base rates'!E$17)\n+($O150*'fnd base rates'!E$18)\n+($P150*VLOOKUP($S150+12,rate_basefnd,5)))\n*$R150","v":9820.5047142960029},{"$f":"(($D150*'fnd base rates'!F$7)\n+($E150*'fnd base rates'!F$8)\n+($F150*'fnd base rates'!F$9)\n+($G150*'fnd base rates'!F$10)\n+($H150*'fnd base rates'!F$11)\n+($I150*'fnd base rates'!F$12)\n+($J150*'fnd base rates'!F$13)\n+($K150*'fnd base rates'!F$14)\n+($M150*'fnd base rates'!F$16)\n+($N150*'fnd base rates'!F$17)\n+($O150*'fnd base rates'!F$18)\n+($P150*VLOOKUP($S150+12,rate_basefnd,6)))\n*$R150","v":2224.8215911280004},{"$f":"(($D150*'fnd base rates'!G$7)\n+($E150*'fnd base rates'!G$8)\n+($F150*'fnd base rates'!G$9)\n+($G150*'fnd base rates'!G$10)\n+($H150*'fnd base rates'!G$11)\n+($I150*'fnd base rates'!G$12)\n+($J150*'fnd base rates'!G$13)\n+($K150*'fnd base rates'!G$14)\n+($M150*'fnd base rates'!G$16)\n+($N150*'fnd base rates'!G$17)\n+($O150*'fnd base rates'!G$18)\n+($P150*VLOOKUP($S150+12,rate_basefnd,7)))\n*$R150","v":390.055207268},{"$f":"(($D150*'fnd base rates'!H$7)\n+($E150*'fnd base rates'!H$8)\n+($F150*'fnd base rates'!H$9)\n+($G150*'fnd base rates'!H$10)\n+($H150*'fnd base rates'!H$11)\n+($I150*'fnd base rates'!H$12)\n+($J150*'fnd base rates'!H$13)\n+($K150*'fnd base rates'!H$14)\n+($M150*'fnd base rates'!H$16)\n+($N150*'fnd base rates'!H$17)\n+($O150*'fnd base rates'!H$18)\n+($P150*VLOOKUP($S150+12,rate_basefnd,8)))","v":1459.9530499999998},{"$f":"(($D150*'fnd base rates'!I$7)\n+($E150*'fnd base rates'!I$8)\n+($F150*'fnd base rates'!I$9)\n+($G150*'fnd base rates'!I$10)\n+($H150*'fnd base rates'!I$11)\n+($I150*'fnd base rates'!I$12)\n+($J150*'fnd base rates'!I$13)\n+($K150*'fnd base rates'!I$14)\n+($M150*'fnd base rates'!I$16)\n+($N150*'fnd base rates'!I$17)\n+($O150*'fnd base rates'!I$18)\n+($P150*VLOOKUP($S150+12,rate_basefnd,9)))\n*$R150","v":963.09064000000012},{"$f":"(($D150*'fnd base rates'!J$7)\n+($E150*'fnd base rates'!J$8)\n+($F150*'fnd base rates'!J$9)\n+($G150*'fnd base rates'!J$10)\n+($H150*'fnd base rates'!J$11)\n+($I150*'fnd base rates'!J$12)\n+($J150*'fnd base rates'!J$13)\n+($K150*'fnd base rates'!J$14)\n+($M150*'fnd base rates'!J$16)\n+($N150*'fnd base rates'!J$17)\n+($O150*'fnd base rates'!J$18)\n+($P150*VLOOKUP($S150+12,rate_basefnd,10)))\n*$R150","v":962.5920000000001},{"$f":"(($D150*'fnd base rates'!K$7)\n+($E150*'fnd base rates'!K$8)\n+($F150*'fnd base rates'!K$9)\n+($G150*'fnd base rates'!K$10)\n+($H150*'fnd base rates'!K$11)\n+($I150*'fnd base rates'!K$12)\n+($J150*'fnd base rates'!K$13)\n+($K150*'fnd base rates'!K$14)\n+($M150*'fnd base rates'!K$16)\n+($N150*'fnd base rates'!K$17)\n+($O150*'fnd base rates'!K$18)\n+($P150*VLOOKUP($S150+12,rate_basefnd,11)))\n*$R150","v":2737.261827108},{"$f":"(($D150*'fnd base rates'!L$7)\n+($E150*'fnd base rates'!L$8)\n+($F150*'fnd base rates'!L$9)\n+($G150*'fnd base rates'!L$10)\n+($H150*'fnd base rates'!L$11)\n+($I150*'fnd base rates'!L$12)\n+($J150*'fnd base rates'!L$13)\n+($K150*'fnd base rates'!L$14)\n+($M150*'fnd base rates'!L$16)\n+($N150*'fnd base rates'!L$17)\n+($O150*'fnd base rates'!L$18)\n+($P150*VLOOKUP($S150+12,rate_basefnd,12)))","v":4026.7963810000001},{"$f":"(($D150*'fnd base rates'!M$7)\n+($E150*'fnd base rates'!M$8)\n+($F150*'fnd base rates'!M$9)\n+($G150*'fnd base rates'!M$10)\n+($H150*'fnd base rates'!M$11)\n+($I150*'fnd base rates'!M$12)\n+($J150*'fnd base rates'!M$13)\n+($K150*'fnd base rates'!M$14)\n+($M150*'fnd base rates'!M$16)\n+($N150*'fnd base rates'!M$17)\n+($O150*'fnd base rates'!M$18)\n+($P150*VLOOKUP($S150+12,rate_basefnd,13)))","v":0},25638.469571404003,null,428035258,"428","035","258",1,{"$f":"enro","v":2},25638.469571404003,12819,-1915,14734,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B151","v":428035262},{"$f":"'fnd enro'!C151","v":"BROOKE"},{"$f":"'fnd enro'!D151","v":0},{"$f":"'fnd enro'!E151","v":0},{"$f":"'fnd enro'!F151","v":0},{"$f":"'fnd enro'!G151","v":1},{"$f":"'fnd enro'!H151","v":1},{"$f":"'fnd enro'!I151","v":1},{"$f":"'fnd enro'!J151","v":0},{"$f":"'fnd enro'!K151","v":0.11899999999999999},{"$f":"'fnd enro'!L151","v":0},{"$f":"'fnd enro'!M151","v":0},{"$f":"'fnd enro'!N151","v":0},{"$f":"'fnd enro'!O151","v":0},{"$f":"'fnd enro'!P151","v":3},{"$f":"'fnd enro'!R151","v":3},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q151)","v":10},null,{"$f":"(($D151*'fnd base rates'!C$7)\n+($E151*'fnd base rates'!C$8)\n+($F151*'fnd base rates'!C$9)\n+($G151*'fnd base rates'!C$10)\n+($H151*'fnd base rates'!C$11)\n+($I151*'fnd base rates'!C$12)\n+($J151*'fnd base rates'!C$13)\n+($K151*'fnd base rates'!C$14)\n+($M151*'fnd base rates'!C$16)\n+($N151*'fnd base rates'!C$17)\n+($O151*'fnd base rates'!C$18)\n+($P151*VLOOKUP($S151+12,rate_basefnd,3)))\n*$R151","v":2235.7979453200001},{"$f":"(($D151*'fnd base rates'!D$7)\n+($E151*'fnd base rates'!D$8)\n+($F151*'fnd base rates'!D$9)\n+($G151*'fnd base rates'!D$10)\n+($H151*'fnd base rates'!D$11)\n+($I151*'fnd base rates'!D$12)\n+($J151*'fnd base rates'!D$13)\n+($K151*'fnd base rates'!D$14)\n+($M151*'fnd base rates'!D$16)\n+($N151*'fnd base rates'!D$17)\n+($O151*'fnd base rates'!D$18)\n+($P151*VLOOKUP($S151+12,rate_basefnd,4)))\n*$R151","v":4304.0545200000006},{"$f":"(($D151*'fnd base rates'!E$7)\n+($E151*'fnd base rates'!E$8)\n+($F151*'fnd base rates'!E$9)\n+($G151*'fnd base rates'!E$10)\n+($H151*'fnd base rates'!E$11)\n+($I151*'fnd base rates'!E$12)\n+($J151*'fnd base rates'!E$13)\n+($K151*'fnd base rates'!E$14)\n+($M151*'fnd base rates'!E$16)\n+($N151*'fnd base rates'!E$17)\n+($O151*'fnd base rates'!E$18)\n+($P151*VLOOKUP($S151+12,rate_basefnd,5)))\n*$R151","v":30169.633281680002},{"$f":"(($D151*'fnd base rates'!F$7)\n+($E151*'fnd base rates'!F$8)\n+($F151*'fnd base rates'!F$9)\n+($G151*'fnd base rates'!F$10)\n+($H151*'fnd base rates'!F$11)\n+($I151*'fnd base rates'!F$12)\n+($J151*'fnd base rates'!F$13)\n+($K151*'fnd base rates'!F$14)\n+($M151*'fnd base rates'!F$16)\n+($N151*'fnd base rates'!F$17)\n+($O151*'fnd base rates'!F$18)\n+($P151*VLOOKUP($S151+12,rate_basefnd,6)))\n*$R151","v":3696.211124240001},{"$f":"(($D151*'fnd base rates'!G$7)\n+($E151*'fnd base rates'!G$8)\n+($F151*'fnd base rates'!G$9)\n+($G151*'fnd base rates'!G$10)\n+($H151*'fnd base rates'!G$11)\n+($I151*'fnd base rates'!G$12)\n+($J151*'fnd base rates'!G$13)\n+($K151*'fnd base rates'!G$14)\n+($M151*'fnd base rates'!G$16)\n+($N151*'fnd base rates'!G$17)\n+($O151*'fnd base rates'!G$18)\n+($P151*VLOOKUP($S151+12,rate_basefnd,7)))\n*$R151","v":1340.4791804399999},{"$f":"(($D151*'fnd base rates'!H$7)\n+($E151*'fnd base rates'!H$8)\n+($F151*'fnd base rates'!H$9)\n+($G151*'fnd base rates'!H$10)\n+($H151*'fnd base rates'!H$11)\n+($I151*'fnd base rates'!H$12)\n+($J151*'fnd base rates'!H$13)\n+($K151*'fnd base rates'!H$14)\n+($M151*'fnd base rates'!H$16)\n+($N151*'fnd base rates'!H$17)\n+($O151*'fnd base rates'!H$18)\n+($P151*VLOOKUP($S151+12,rate_basefnd,8)))","v":2133.8714999999997},{"$f":"(($D151*'fnd base rates'!I$7)\n+($E151*'fnd base rates'!I$8)\n+($F151*'fnd base rates'!I$9)\n+($G151*'fnd base rates'!I$10)\n+($H151*'fnd base rates'!I$11)\n+($I151*'fnd base rates'!I$12)\n+($J151*'fnd base rates'!I$13)\n+($K151*'fnd base rates'!I$14)\n+($M151*'fnd base rates'!I$16)\n+($N151*'fnd base rates'!I$17)\n+($O151*'fnd base rates'!I$18)\n+($P151*VLOOKUP($S151+12,rate_basefnd,9)))\n*$R151","v":2050.8412800000001},{"$f":"(($D151*'fnd base rates'!J$7)\n+($E151*'fnd base rates'!J$8)\n+($F151*'fnd base rates'!J$9)\n+($G151*'fnd base rates'!J$10)\n+($H151*'fnd base rates'!J$11)\n+($I151*'fnd base rates'!J$12)\n+($J151*'fnd base rates'!J$13)\n+($K151*'fnd base rates'!J$14)\n+($M151*'fnd base rates'!J$16)\n+($N151*'fnd base rates'!J$17)\n+($O151*'fnd base rates'!J$18)\n+($P151*VLOOKUP($S151+12,rate_basefnd,10)))\n*$R151","v":4464.4431599999998},{"$f":"(($D151*'fnd base rates'!K$7)\n+($E151*'fnd base rates'!K$8)\n+($F151*'fnd base rates'!K$9)\n+($G151*'fnd base rates'!K$10)\n+($H151*'fnd base rates'!K$11)\n+($I151*'fnd base rates'!K$12)\n+($J151*'fnd base rates'!K$13)\n+($K151*'fnd base rates'!K$14)\n+($M151*'fnd base rates'!K$16)\n+($N151*'fnd base rates'!K$17)\n+($O151*'fnd base rates'!K$18)\n+($P151*VLOOKUP($S151+12,rate_basefnd,11)))\n*$R151","v":4028.9626476400003},{"$f":"(($D151*'fnd base rates'!L$7)\n+($E151*'fnd base rates'!L$8)\n+($F151*'fnd base rates'!L$9)\n+($G151*'fnd base rates'!L$10)\n+($H151*'fnd base rates'!L$11)\n+($I151*'fnd base rates'!L$12)\n+($J151*'fnd base rates'!L$13)\n+($K151*'fnd base rates'!L$14)\n+($M151*'fnd base rates'!L$16)\n+($N151*'fnd base rates'!L$17)\n+($O151*'fnd base rates'!L$18)\n+($P151*VLOOKUP($S151+12,rate_basefnd,12)))","v":8611.8872300000003},{"$f":"(($D151*'fnd base rates'!M$7)\n+($E151*'fnd base rates'!M$8)\n+($F151*'fnd base rates'!M$9)\n+($G151*'fnd base rates'!M$10)\n+($H151*'fnd base rates'!M$11)\n+($I151*'fnd base rates'!M$12)\n+($J151*'fnd base rates'!M$13)\n+($K151*'fnd base rates'!M$14)\n+($M151*'fnd base rates'!M$16)\n+($N151*'fnd base rates'!M$17)\n+($O151*'fnd base rates'!M$18)\n+($P151*VLOOKUP($S151+12,rate_basefnd,13)))","v":0},63036.181869320004,null,428035262,"428","035","262",1,3,63036.181869320004,21012,3383,17629,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B152","v":428035285},{"$f":"'fnd enro'!C152","v":"BROOKE"},{"$f":"'fnd enro'!D152","v":0},{"$f":"'fnd enro'!E152","v":0},{"$f":"'fnd enro'!F152","v":0},{"$f":"'fnd enro'!G152","v":3},{"$f":"'fnd enro'!H152","v":2},{"$f":"'fnd enro'!I152","v":1},{"$f":"'fnd enro'!J152","v":0},{"$f":"'fnd enro'!K152","v":0.2379},{"$f":"'fnd enro'!L152","v":0},{"$f":"'fnd enro'!M152","v":1},{"$f":"'fnd enro'!N152","v":0},{"$f":"'fnd enro'!O152","v":0},{"$f":"'fnd enro'!P152","v":1},{"$f":"'fnd enro'!R152","v":6},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q152)","v":9},null,{"$f":"(($D152*'fnd base rates'!C$7)\n+($E152*'fnd base rates'!C$8)\n+($F152*'fnd base rates'!C$9)\n+($G152*'fnd base rates'!C$10)\n+($H152*'fnd base rates'!C$11)\n+($I152*'fnd base rates'!C$12)\n+($J152*'fnd base rates'!C$13)\n+($K152*'fnd base rates'!C$14)\n+($M152*'fnd base rates'!C$16)\n+($N152*'fnd base rates'!C$17)\n+($O152*'fnd base rates'!C$18)\n+($P152*VLOOKUP($S152+12,rate_basefnd,3)))\n*$R152","v":4019.2040818120004},{"$f":"(($D152*'fnd base rates'!D$7)\n+($E152*'fnd base rates'!D$8)\n+($F152*'fnd base rates'!D$9)\n+($G152*'fnd base rates'!D$10)\n+($H152*'fnd base rates'!D$11)\n+($I152*'fnd base rates'!D$12)\n+($J152*'fnd base rates'!D$13)\n+($K152*'fnd base rates'!D$14)\n+($M152*'fnd base rates'!D$16)\n+($N152*'fnd base rates'!D$17)\n+($O152*'fnd base rates'!D$18)\n+($P152*VLOOKUP($S152+12,rate_basefnd,4)))\n*$R152","v":6092.7629200000029},{"$f":"(($D152*'fnd base rates'!E$7)\n+($E152*'fnd base rates'!E$8)\n+($F152*'fnd base rates'!E$9)\n+($G152*'fnd base rates'!E$10)\n+($H152*'fnd base rates'!E$11)\n+($I152*'fnd base rates'!E$12)\n+($J152*'fnd base rates'!E$13)\n+($K152*'fnd base rates'!E$14)\n+($M152*'fnd base rates'!E$16)\n+($N152*'fnd base rates'!E$17)\n+($O152*'fnd base rates'!E$18)\n+($P152*VLOOKUP($S152+12,rate_basefnd,5)))\n*$R152","v":33972.298302888004},{"$f":"(($D152*'fnd base rates'!F$7)\n+($E152*'fnd base rates'!F$8)\n+($F152*'fnd base rates'!F$9)\n+($G152*'fnd base rates'!F$10)\n+($H152*'fnd base rates'!F$11)\n+($I152*'fnd base rates'!F$12)\n+($J152*'fnd base rates'!F$13)\n+($K152*'fnd base rates'!F$14)\n+($M152*'fnd base rates'!F$16)\n+($N152*'fnd base rates'!F$17)\n+($O152*'fnd base rates'!F$18)\n+($P152*VLOOKUP($S152+12,rate_basefnd,6)))\n*$R152","v":8031.9254533840012},{"$f":"(($D152*'fnd base rates'!G$7)\n+($E152*'fnd base rates'!G$8)\n+($F152*'fnd base rates'!G$9)\n+($G152*'fnd base rates'!G$10)\n+($H152*'fnd base rates'!G$11)\n+($I152*'fnd base rates'!G$12)\n+($J152*'fnd base rates'!G$13)\n+($K152*'fnd base rates'!G$14)\n+($M152*'fnd base rates'!G$16)\n+($N152*'fnd base rates'!G$17)\n+($O152*'fnd base rates'!G$18)\n+($P152*VLOOKUP($S152+12,rate_basefnd,7)))\n*$R152","v":1440.2442218040001},{"$f":"(($D152*'fnd base rates'!H$7)\n+($E152*'fnd base rates'!H$8)\n+($F152*'fnd base rates'!H$9)\n+($G152*'fnd base rates'!H$10)\n+($H152*'fnd base rates'!H$11)\n+($I152*'fnd base rates'!H$12)\n+($J152*'fnd base rates'!H$13)\n+($K152*'fnd base rates'!H$14)\n+($M152*'fnd base rates'!H$16)\n+($N152*'fnd base rates'!H$17)\n+($O152*'fnd base rates'!H$18)\n+($P152*VLOOKUP($S152+12,rate_basefnd,8)))","v":3899.7691499999996},{"$f":"(($D152*'fnd base rates'!I$7)\n+($E152*'fnd base rates'!I$8)\n+($F152*'fnd base rates'!I$9)\n+($G152*'fnd base rates'!I$10)\n+($H152*'fnd base rates'!I$11)\n+($I152*'fnd base rates'!I$12)\n+($J152*'fnd base rates'!I$13)\n+($K152*'fnd base rates'!I$14)\n+($M152*'fnd base rates'!I$16)\n+($N152*'fnd base rates'!I$17)\n+($O152*'fnd base rates'!I$18)\n+($P152*VLOOKUP($S152+12,rate_basefnd,9)))\n*$R152","v":3064.3812799999996},{"$f":"(($D152*'fnd base rates'!J$7)\n+($E152*'fnd base rates'!J$8)\n+($F152*'fnd base rates'!J$9)\n+($G152*'fnd base rates'!J$10)\n+($H152*'fnd base rates'!J$11)\n+($I152*'fnd base rates'!J$12)\n+($J152*'fnd base rates'!J$13)\n+($K152*'fnd base rates'!J$14)\n+($M152*'fnd base rates'!J$16)\n+($N152*'fnd base rates'!J$17)\n+($O152*'fnd base rates'!J$18)\n+($P152*VLOOKUP($S152+12,rate_basefnd,10)))\n*$R152","v":2851.3319200000005},{"$f":"(($D152*'fnd base rates'!K$7)\n+($E152*'fnd base rates'!K$8)\n+($F152*'fnd base rates'!K$9)\n+($G152*'fnd base rates'!K$10)\n+($H152*'fnd base rates'!K$11)\n+($I152*'fnd base rates'!K$12)\n+($J152*'fnd base rates'!K$13)\n+($K152*'fnd base rates'!K$14)\n+($M152*'fnd base rates'!K$16)\n+($N152*'fnd base rates'!K$17)\n+($O152*'fnd base rates'!K$18)\n+($P152*VLOOKUP($S152+12,rate_basefnd,11)))\n*$R152","v":8373.9627213240001},{"$f":"(($D152*'fnd base rates'!L$7)\n+($E152*'fnd base rates'!L$8)\n+($F152*'fnd base rates'!L$9)\n+($G152*'fnd base rates'!L$10)\n+($H152*'fnd base rates'!L$11)\n+($I152*'fnd base rates'!L$12)\n+($J152*'fnd base rates'!L$13)\n+($K152*'fnd base rates'!L$14)\n+($M152*'fnd base rates'!L$16)\n+($N152*'fnd base rates'!L$17)\n+($O152*'fnd base rates'!L$18)\n+($P152*VLOOKUP($S152+12,rate_basefnd,12)))","v":13277.929142999999},{"$f":"(($D152*'fnd base rates'!M$7)\n+($E152*'fnd base rates'!M$8)\n+($F152*'fnd base rates'!M$9)\n+($G152*'fnd base rates'!M$10)\n+($H152*'fnd base rates'!M$11)\n+($I152*'fnd base rates'!M$12)\n+($J152*'fnd base rates'!M$13)\n+($K152*'fnd base rates'!M$14)\n+($M152*'fnd base rates'!M$16)\n+($N152*'fnd base rates'!M$17)\n+($O152*'fnd base rates'!M$18)\n+($P152*VLOOKUP($S152+12,rate_basefnd,13)))","v":0},85023.809194212008,null,428035285,"428","035","285",1,6,85023.809194212008,14171,-6160,20331,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B153","v":428035293},{"$f":"'fnd enro'!C153","v":"BROOKE"},{"$f":"'fnd enro'!D153","v":0},{"$f":"'fnd enro'!E153","v":0},{"$f":"'fnd enro'!F153","v":0},{"$f":"'fnd enro'!G153","v":2},{"$f":"'fnd enro'!H153","v":0},{"$f":"'fnd enro'!I153","v":1},{"$f":"'fnd enro'!J153","v":0},{"$f":"'fnd enro'!K153","v":0.11899999999999999},{"$f":"'fnd enro'!L153","v":0},{"$f":"'fnd enro'!M153","v":0},{"$f":"'fnd enro'!N153","v":0},{"$f":"'fnd enro'!O153","v":0},{"$f":"'fnd enro'!P153","v":1},{"$f":"'fnd enro'!R153","v":3},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q153)","v":10},null,{"$f":"(($D153*'fnd base rates'!C$7)\n+($E153*'fnd base rates'!C$8)\n+($F153*'fnd base rates'!C$9)\n+($G153*'fnd base rates'!C$10)\n+($H153*'fnd base rates'!C$11)\n+($I153*'fnd base rates'!C$12)\n+($J153*'fnd base rates'!C$13)\n+($K153*'fnd base rates'!C$14)\n+($M153*'fnd base rates'!C$16)\n+($N153*'fnd base rates'!C$17)\n+($O153*'fnd base rates'!C$18)\n+($P153*VLOOKUP($S153+12,rate_basefnd,3)))\n*$R153","v":2008.1362653200001},{"$f":"(($D153*'fnd base rates'!D$7)\n+($E153*'fnd base rates'!D$8)\n+($F153*'fnd base rates'!D$9)\n+($G153*'fnd base rates'!D$10)\n+($H153*'fnd base rates'!D$11)\n+($I153*'fnd base rates'!D$12)\n+($J153*'fnd base rates'!D$13)\n+($K153*'fnd base rates'!D$14)\n+($M153*'fnd base rates'!D$16)\n+($N153*'fnd base rates'!D$17)\n+($O153*'fnd base rates'!D$18)\n+($P153*VLOOKUP($S153+12,rate_basefnd,4)))\n*$R153","v":3225.3227600000005},{"$f":"(($D153*'fnd base rates'!E$7)\n+($E153*'fnd base rates'!E$8)\n+($F153*'fnd base rates'!E$9)\n+($G153*'fnd base rates'!E$10)\n+($H153*'fnd base rates'!E$11)\n+($I153*'fnd base rates'!E$12)\n+($J153*'fnd base rates'!E$13)\n+($K153*'fnd base rates'!E$14)\n+($M153*'fnd base rates'!E$16)\n+($N153*'fnd base rates'!E$17)\n+($O153*'fnd base rates'!E$18)\n+($P153*VLOOKUP($S153+12,rate_basefnd,5)))\n*$R153","v":20131.771601680004},{"$f":"(($D153*'fnd base rates'!F$7)\n+($E153*'fnd base rates'!F$8)\n+($F153*'fnd base rates'!F$9)\n+($G153*'fnd base rates'!F$10)\n+($H153*'fnd base rates'!F$11)\n+($I153*'fnd base rates'!F$12)\n+($J153*'fnd base rates'!F$13)\n+($K153*'fnd base rates'!F$14)\n+($M153*'fnd base rates'!F$16)\n+($N153*'fnd base rates'!F$17)\n+($O153*'fnd base rates'!F$18)\n+($P153*VLOOKUP($S153+12,rate_basefnd,6)))\n*$R153","v":3991.1783642400005},{"$f":"(($D153*'fnd base rates'!G$7)\n+($E153*'fnd base rates'!G$8)\n+($F153*'fnd base rates'!G$9)\n+($G153*'fnd base rates'!G$10)\n+($H153*'fnd base rates'!G$11)\n+($I153*'fnd base rates'!G$12)\n+($J153*'fnd base rates'!G$13)\n+($K153*'fnd base rates'!G$14)\n+($M153*'fnd base rates'!G$16)\n+($N153*'fnd base rates'!G$17)\n+($O153*'fnd base rates'!G$18)\n+($P153*VLOOKUP($S153+12,rate_basefnd,7)))\n*$R153","v":815.95326044000001},{"$f":"(($D153*'fnd base rates'!H$7)\n+($E153*'fnd base rates'!H$8)\n+($F153*'fnd base rates'!H$9)\n+($G153*'fnd base rates'!H$10)\n+($H153*'fnd base rates'!H$11)\n+($I153*'fnd base rates'!H$12)\n+($J153*'fnd base rates'!H$13)\n+($K153*'fnd base rates'!H$14)\n+($M153*'fnd base rates'!H$16)\n+($N153*'fnd base rates'!H$17)\n+($O153*'fnd base rates'!H$18)\n+($P153*VLOOKUP($S153+12,rate_basefnd,8)))","v":2061.6315},{"$f":"(($D153*'fnd base rates'!I$7)\n+($E153*'fnd base rates'!I$8)\n+($F153*'fnd base rates'!I$9)\n+($G153*'fnd base rates'!I$10)\n+($H153*'fnd base rates'!I$11)\n+($I153*'fnd base rates'!I$12)\n+($J153*'fnd base rates'!I$13)\n+($K153*'fnd base rates'!I$14)\n+($M153*'fnd base rates'!I$16)\n+($N153*'fnd base rates'!I$17)\n+($O153*'fnd base rates'!I$18)\n+($P153*VLOOKUP($S153+12,rate_basefnd,9)))\n*$R153","v":1607.9514000000001},{"$f":"(($D153*'fnd base rates'!J$7)\n+($E153*'fnd base rates'!J$8)\n+($F153*'fnd base rates'!J$9)\n+($G153*'fnd base rates'!J$10)\n+($H153*'fnd base rates'!J$11)\n+($I153*'fnd base rates'!J$12)\n+($J153*'fnd base rates'!J$13)\n+($K153*'fnd base rates'!J$14)\n+($M153*'fnd base rates'!J$16)\n+($N153*'fnd base rates'!J$17)\n+($O153*'fnd base rates'!J$18)\n+($P153*VLOOKUP($S153+12,rate_basefnd,10)))\n*$R153","v":2135.77268},{"$f":"(($D153*'fnd base rates'!K$7)\n+($E153*'fnd base rates'!K$8)\n+($F153*'fnd base rates'!K$9)\n+($G153*'fnd base rates'!K$10)\n+($H153*'fnd base rates'!K$11)\n+($I153*'fnd base rates'!K$12)\n+($J153*'fnd base rates'!K$13)\n+($K153*'fnd base rates'!K$14)\n+($M153*'fnd base rates'!K$16)\n+($N153*'fnd base rates'!K$17)\n+($O153*'fnd base rates'!K$18)\n+($P153*VLOOKUP($S153+12,rate_basefnd,11)))\n*$R153","v":3933.0611676400003},{"$f":"(($D153*'fnd base rates'!L$7)\n+($E153*'fnd base rates'!L$8)\n+($F153*'fnd base rates'!L$9)\n+($G153*'fnd base rates'!L$10)\n+($H153*'fnd base rates'!L$11)\n+($I153*'fnd base rates'!L$12)\n+($J153*'fnd base rates'!L$13)\n+($K153*'fnd base rates'!L$14)\n+($M153*'fnd base rates'!L$16)\n+($N153*'fnd base rates'!L$17)\n+($O153*'fnd base rates'!L$18)\n+($P153*VLOOKUP($S153+12,rate_basefnd,12)))","v":6747.7372299999997},{"$f":"(($D153*'fnd base rates'!M$7)\n+($E153*'fnd base rates'!M$8)\n+($F153*'fnd base rates'!M$9)\n+($G153*'fnd base rates'!M$10)\n+($H153*'fnd base rates'!M$11)\n+($I153*'fnd base rates'!M$12)\n+($J153*'fnd base rates'!M$13)\n+($K153*'fnd base rates'!M$14)\n+($M153*'fnd base rates'!M$16)\n+($N153*'fnd base rates'!M$17)\n+($O153*'fnd base rates'!M$18)\n+($P153*VLOOKUP($S153+12,rate_basefnd,13)))","v":0},46658.516229320005,null,428035293,"428","035","293",1,3,46658.516229320005,15553,-3889,19442,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B154","v":428035336},{"$f":"'fnd enro'!C154","v":"BROOKE"},{"$f":"'fnd enro'!D154","v":0},{"$f":"'fnd enro'!E154","v":0},{"$f":"'fnd enro'!F154","v":1},{"$f":"'fnd enro'!G154","v":1},{"$f":"'fnd enro'!H154","v":1},{"$f":"'fnd enro'!I154","v":0},{"$f":"'fnd enro'!J154","v":0},{"$f":"'fnd enro'!K154","v":0.11899999999999999},{"$f":"'fnd enro'!L154","v":0},{"$f":"'fnd enro'!M154","v":0},{"$f":"'fnd enro'!N154","v":0},{"$f":"'fnd enro'!O154","v":0},{"$f":"'fnd enro'!P154","v":1},{"$f":"'fnd enro'!R154","v":3},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q154)","v":8},null,{"$f":"(($D154*'fnd base rates'!C$7)\n+($E154*'fnd base rates'!C$8)\n+($F154*'fnd base rates'!C$9)\n+($G154*'fnd base rates'!C$10)\n+($H154*'fnd base rates'!C$11)\n+($I154*'fnd base rates'!C$12)\n+($J154*'fnd base rates'!C$13)\n+($K154*'fnd base rates'!C$14)\n+($M154*'fnd base rates'!C$16)\n+($N154*'fnd base rates'!C$17)\n+($O154*'fnd base rates'!C$18)\n+($P154*VLOOKUP($S154+12,rate_basefnd,3)))\n*$R154","v":1992.4724653200001},{"$f":"(($D154*'fnd base rates'!D$7)\n+($E154*'fnd base rates'!D$8)\n+($F154*'fnd base rates'!D$9)\n+($G154*'fnd base rates'!D$10)\n+($H154*'fnd base rates'!D$11)\n+($I154*'fnd base rates'!D$12)\n+($J154*'fnd base rates'!D$13)\n+($K154*'fnd base rates'!D$14)\n+($M154*'fnd base rates'!D$16)\n+($N154*'fnd base rates'!D$17)\n+($O154*'fnd base rates'!D$18)\n+($P154*VLOOKUP($S154+12,rate_basefnd,4)))\n*$R154","v":3151.0470800000007},{"$f":"(($D154*'fnd base rates'!E$7)\n+($E154*'fnd base rates'!E$8)\n+($F154*'fnd base rates'!E$9)\n+($G154*'fnd base rates'!E$10)\n+($H154*'fnd base rates'!E$11)\n+($I154*'fnd base rates'!E$12)\n+($J154*'fnd base rates'!E$13)\n+($K154*'fnd base rates'!E$14)\n+($M154*'fnd base rates'!E$16)\n+($N154*'fnd base rates'!E$17)\n+($O154*'fnd base rates'!E$18)\n+($P154*VLOOKUP($S154+12,rate_basefnd,5)))\n*$R154","v":17706.722681680003},{"$f":"(($D154*'fnd base rates'!F$7)\n+($E154*'fnd base rates'!F$8)\n+($F154*'fnd base rates'!F$9)\n+($G154*'fnd base rates'!F$10)\n+($H154*'fnd base rates'!F$11)\n+($I154*'fnd base rates'!F$12)\n+($J154*'fnd base rates'!F$13)\n+($K154*'fnd base rates'!F$14)\n+($M154*'fnd base rates'!F$16)\n+($N154*'fnd base rates'!F$17)\n+($O154*'fnd base rates'!F$18)\n+($P154*VLOOKUP($S154+12,rate_basefnd,6)))\n*$R154","v":4118.1472842400008},{"$f":"(($D154*'fnd base rates'!G$7)\n+($E154*'fnd base rates'!G$8)\n+($F154*'fnd base rates'!G$9)\n+($G154*'fnd base rates'!G$10)\n+($H154*'fnd base rates'!G$11)\n+($I154*'fnd base rates'!G$12)\n+($J154*'fnd base rates'!G$13)\n+($K154*'fnd base rates'!G$14)\n+($M154*'fnd base rates'!G$16)\n+($N154*'fnd base rates'!G$17)\n+($O154*'fnd base rates'!G$18)\n+($P154*VLOOKUP($S154+12,rate_basefnd,7)))\n*$R154","v":786.09990044000017},{"$f":"(($D154*'fnd base rates'!H$7)\n+($E154*'fnd base rates'!H$8)\n+($F154*'fnd base rates'!H$9)\n+($G154*'fnd base rates'!H$10)\n+($H154*'fnd base rates'!H$11)\n+($I154*'fnd base rates'!H$12)\n+($J154*'fnd base rates'!H$13)\n+($K154*'fnd base rates'!H$14)\n+($M154*'fnd base rates'!H$16)\n+($N154*'fnd base rates'!H$17)\n+($O154*'fnd base rates'!H$18)\n+($P154*VLOOKUP($S154+12,rate_basefnd,8)))","v":1727.7914999999998},{"$f":"(($D154*'fnd base rates'!I$7)\n+($E154*'fnd base rates'!I$8)\n+($F154*'fnd base rates'!I$9)\n+($G154*'fnd base rates'!I$10)\n+($H154*'fnd base rates'!I$11)\n+($I154*'fnd base rates'!I$12)\n+($J154*'fnd base rates'!I$13)\n+($K154*'fnd base rates'!I$14)\n+($M154*'fnd base rates'!I$16)\n+($N154*'fnd base rates'!I$17)\n+($O154*'fnd base rates'!I$18)\n+($P154*VLOOKUP($S154+12,rate_basefnd,9)))\n*$R154","v":1544.7758800000001},{"$f":"(($D154*'fnd base rates'!J$7)\n+($E154*'fnd base rates'!J$8)\n+($F154*'fnd base rates'!J$9)\n+($G154*'fnd base rates'!J$10)\n+($H154*'fnd base rates'!J$11)\n+($I154*'fnd base rates'!J$12)\n+($J154*'fnd base rates'!J$13)\n+($K154*'fnd base rates'!J$14)\n+($M154*'fnd base rates'!J$16)\n+($N154*'fnd base rates'!J$17)\n+($O154*'fnd base rates'!J$18)\n+($P154*VLOOKUP($S154+12,rate_basefnd,10)))\n*$R154","v":1543.5726400000001},{"$f":"(($D154*'fnd base rates'!K$7)\n+($E154*'fnd base rates'!K$8)\n+($F154*'fnd base rates'!K$9)\n+($G154*'fnd base rates'!K$10)\n+($H154*'fnd base rates'!K$11)\n+($I154*'fnd base rates'!K$12)\n+($J154*'fnd base rates'!K$13)\n+($K154*'fnd base rates'!K$14)\n+($M154*'fnd base rates'!K$16)\n+($N154*'fnd base rates'!K$17)\n+($O154*'fnd base rates'!K$18)\n+($P154*VLOOKUP($S154+12,rate_basefnd,11)))\n*$R154","v":3970.6217676400011},{"$f":"(($D154*'fnd base rates'!L$7)\n+($E154*'fnd base rates'!L$8)\n+($F154*'fnd base rates'!L$9)\n+($G154*'fnd base rates'!L$10)\n+($H154*'fnd base rates'!L$11)\n+($I154*'fnd base rates'!L$12)\n+($J154*'fnd base rates'!L$13)\n+($K154*'fnd base rates'!L$14)\n+($M154*'fnd base rates'!L$16)\n+($N154*'fnd base rates'!L$17)\n+($O154*'fnd base rates'!L$18)\n+($P154*VLOOKUP($S154+12,rate_basefnd,12)))","v":6852.3772299999991},{"$f":"(($D154*'fnd base rates'!M$7)\n+($E154*'fnd base rates'!M$8)\n+($F154*'fnd base rates'!M$9)\n+($G154*'fnd base rates'!M$10)\n+($H154*'fnd base rates'!M$11)\n+($I154*'fnd base rates'!M$12)\n+($J154*'fnd base rates'!M$13)\n+($K154*'fnd base rates'!M$14)\n+($M154*'fnd base rates'!M$16)\n+($N154*'fnd base rates'!M$17)\n+($O154*'fnd base rates'!M$18)\n+($P154*VLOOKUP($S154+12,rate_basefnd,13)))","v":0},43393.628429320001,null,428035336,"428","035","336",1,3,43393.628429320001,14465,2058,12407,null,null,null,null,null,null,0,null,0]
["428",{"$f":"'fnd enro'!B155","v":428035346},{"$f":"'fnd enro'!C155","v":"BROOKE"},{"$f":"'fnd enro'!D155","v":0},{"$f":"'fnd enro'!E155","v":0},{"$f":"'fnd enro'!F155","v":0},{"$f":"'fnd enro'!G155","v":2},{"$f":"'fnd enro'!H155","v":2},{"$f":"'fnd enro'!I155","v":2},{"$f":"'fnd enro'!J155","v":0},{"$f":"'fnd enro'!K155","v":0.2379},{"$f":"'fnd enro'!L155","v":0},{"$f":"'fnd enro'!M155","v":0},{"$f":"'fnd enro'!N155","v":0},{"$f":"'fnd enro'!O155","v":0},{"$f":"'fnd enro'!P155","v":1},{"$f":"'fnd enro'!R155","v":6},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q155)","v":8},null,{"$f":"(($D155*'fnd base rates'!C$7)\n+($E155*'fnd base rates'!C$8)\n+($F155*'fnd base rates'!C$9)\n+($G155*'fnd base rates'!C$10)\n+($H155*'fnd base rates'!C$11)\n+($I155*'fnd base rates'!C$12)\n+($J155*'fnd base rates'!C$13)\n+($K155*'fnd base rates'!C$14)\n+($M155*'fnd base rates'!C$16)\n+($N155*'fnd base rates'!C$17)\n+($O155*'fnd base rates'!C$18)\n+($P155*VLOOKUP($S155+12,rate_basefnd,3)))\n*$R155","v":3886.4357618120007},{"$f":"(($D155*'fnd base rates'!D$7)\n+($E155*'fnd base rates'!D$8)\n+($F155*'fnd base rates'!D$9)\n+($G155*'fnd base rates'!D$10)\n+($H155*'fnd base rates'!D$11)\n+($I155*'fnd base rates'!D$12)\n+($J155*'fnd base rates'!D$13)\n+($K155*'fnd base rates'!D$14)\n+($M155*'fnd base rates'!D$16)\n+($N155*'fnd base rates'!D$17)\n+($O155*'fnd base rates'!D$18)\n+($P155*VLOOKUP($S155+12,rate_basefnd,4)))\n*$R155","v":5837.0039600000009},{"$f":"(($D155*'fnd base rates'!E$7)\n+($E155*'fnd base rates'!E$8)\n+($F155*'fnd base rates'!E$9)\n+($G155*'fnd base rates'!E$10)\n+($H155*'fnd base rates'!E$11)\n+($I155*'fnd base rates'!E$12)\n+($J155*'fnd base rates'!E$13)\n+($K155*'fnd base rates'!E$14)\n+($M155*'fnd base rates'!E$16)\n+($N155*'fnd base rates'!E$17)\n+($O155*'fnd base rates'!E$18)\n+($P155*VLOOKUP($S155+12,rate_basefnd,5)))\n*$R155","v":33286.874262888006},{"$f":"(($D155*'fnd base rates'!F$7)\n+($E155*'fnd base rates'!F$8)\n+($F155*'fnd base rates'!F$9)\n+($G155*'fnd base rates'!F$10)\n+($H155*'fnd base rates'!F$11)\n+($I155*'fnd base rates'!F$12)\n+($J155*'fnd base rates'!F$13)\n+($K155*'fnd base rates'!F$14)\n+($M155*'fnd base rates'!F$16)\n+($N155*'fnd base rates'!F$17)\n+($O155*'fnd base rates'!F$18)\n+($P155*VLOOKUP($S155+12,rate_basefnd,6)))\n*$R155","v":7391.3681733840012},{"$f":"(($D155*'fnd base rates'!G$7)\n+($E155*'fnd base rates'!G$8)\n+($F155*'fnd base rates'!G$9)\n+($G155*'fnd base rates'!G$10)\n+($H155*'fnd base rates'!G$11)\n+($I155*'fnd base rates'!G$12)\n+($J155*'fnd base rates'!G$13)\n+($K155*'fnd base rates'!G$14)\n+($M155*'fnd base rates'!G$16)\n+($N155*'fnd base rates'!G$17)\n+($O155*'fnd base rates'!G$18)\n+($P155*VLOOKUP($S155+12,rate_basefnd,7)))\n*$R155","v":1368.5051018040001},{"$f":"(($D155*'fnd base rates'!H$7)\n+($E155*'fnd base rates'!H$8)\n+($F155*'fnd base rates'!H$9)\n+($G155*'fnd base rates'!H$10)\n+($H155*'fnd base rates'!H$11)\n+($I155*'fnd base rates'!H$12)\n+($J155*'fnd base rates'!H$13)\n+($K155*'fnd base rates'!H$14)\n+($M155*'fnd base rates'!H$16)\n+($N155*'fnd base rates'!H$17)\n+($O155*'fnd base rates'!H$18)\n+($P155*VLOOKUP($S155+12,rate_basefnd,8)))","v":4082.1391499999995},{"$f":"(($D155*'fnd base rates'!I$7)\n+($E155*'fnd base rates'!I$8)\n+($F155*'fnd base rates'!I$9)\n+($G155*'fnd base rates'!I$10)\n+($H155*'fnd base rates'!I$11)\n+($I155*'fnd base rates'!I$12)\n+($J155*'fnd base rates'!I$13)\n+($K155*'fnd base rates'!I$14)\n+($M155*'fnd base rates'!I$16)\n+($N155*'fnd base rates'!I$17)\n+($O155*'fnd base rates'!I$18)\n+($P155*VLOOKUP($S155+12,rate_basefnd,9)))\n*$R155","v":3006.32224},{"$f":"(($D155*'fnd base rates'!J$7)\n+($E155*'fnd base rates'!J$8)\n+($F155*'fnd base rates'!J$9)\n+($G155*'fnd base rates'!J$10)\n+($H155*'fnd base rates'!J$11)\n+($I155*'fnd base rates'!J$12)\n+($J155*'fnd base rates'!J$13)\n+($K155*'fnd base rates'!J$14)\n+($M155*'fnd base rates'!J$16)\n+($N155*'fnd base rates'!J$17)\n+($O155*'fnd base rates'!J$18)\n+($P155*VLOOKUP($S155+12,rate_basefnd,10)))\n*$R155","v":3236.9757600000007},{"$f":"(($D155*'fnd base rates'!K$7)\n+($E155*'fnd base rates'!K$8)\n+($F155*'fnd base rates'!K$9)\n+($G155*'fnd base rates'!K$10)\n+($H155*'fnd base rates'!K$11)\n+($I155*'fnd base rates'!K$12)\n+($J155*'fnd base rates'!K$13)\n+($K155*'fnd base rates'!K$14)\n+($M155*'fnd base rates'!K$16)\n+($N155*'fnd base rates'!K$17)\n+($O155*'fnd base rates'!K$18)\n+($P155*VLOOKUP($S155+12,rate_basefnd,11)))\n*$R155","v":8057.5431213239999},{"$f":"(($D155*'fnd base rates'!L$7)\n+($E155*'fnd base rates'!L$8)\n+($F155*'fnd base rates'!L$9)\n+($G155*'fnd base rates'!L$10)\n+($H155*'fnd base rates'!L$11)\n+($I155*'fnd base rates'!L$12)\n+($J155*'fnd base rates'!L$13)\n+($K155*'fnd base rates'!L$14)\n+($M155*'fnd base rates'!L$16)\n+($N155*'fnd base rates'!L$17)\n+($O155*'fnd base rates'!L$18)\n+($P155*VLOOKUP($S155+12,rate_basefnd,12)))","v":12780.489143000001},{"$f":"(($D155*'fnd base rates'!M$7)\n+($E155*'fnd base rates'!M$8)\n+($F155*'fnd base rates'!M$9)\n+($G155*'fnd base rates'!M$10)\n+($H155*'fnd base rates'!M$11)\n+($I155*'fnd base rates'!M$12)\n+($J155*'fnd base rates'!M$13)\n+($K155*'fnd base rates'!M$14)\n+($M155*'fnd base rates'!M$16)\n+($N155*'fnd base rates'!M$17)\n+($O155*'fnd base rates'!M$18)\n+($P155*VLOOKUP($S155+12,rate_basefnd,13)))","v":0},82933.656674212005,null,428035346,"428","035","346",1,6,82933.656674212005,13822,-6302,20124,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B156","v":429163007},{"$f":"'fnd enro'!C156","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D156","v":0},{"$f":"'fnd enro'!E156","v":0},{"$f":"'fnd enro'!F156","v":0},{"$f":"'fnd enro'!G156","v":0},{"$f":"'fnd enro'!H156","v":0},{"$f":"'fnd enro'!I156","v":1},{"$f":"'fnd enro'!J156","v":0},{"$f":"'fnd enro'!K156","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L156","v":0},{"$f":"'fnd enro'!M156","v":0},{"$f":"'fnd enro'!N156","v":0},{"$f":"'fnd enro'!O156","v":0},{"$f":"'fnd enro'!P156","v":1},{"$f":"'fnd enro'!R156","v":1},1,{"$f":"VALUE('fnd enro'!Q156)","v":7},null,{"$f":"(($D156*'fnd base rates'!C$7)\n+($E156*'fnd base rates'!C$8)\n+($F156*'fnd base rates'!C$9)\n+($G156*'fnd base rates'!C$10)\n+($H156*'fnd base rates'!C$11)\n+($I156*'fnd base rates'!C$12)\n+($J156*'fnd base rates'!C$13)\n+($K156*'fnd base rates'!C$14)\n+($M156*'fnd base rates'!C$16)\n+($N156*'fnd base rates'!C$17)\n+($O156*'fnd base rates'!C$18)\n+($P156*VLOOKUP($S156+12,rate_basefnd,3)))\n*$R156","v":665.92994900000008},{"$f":"(($D156*'fnd base rates'!D$7)\n+($E156*'fnd base rates'!D$8)\n+($F156*'fnd base rates'!D$9)\n+($G156*'fnd base rates'!D$10)\n+($H156*'fnd base rates'!D$11)\n+($I156*'fnd base rates'!D$12)\n+($J156*'fnd base rates'!D$13)\n+($K156*'fnd base rates'!D$14)\n+($M156*'fnd base rates'!D$16)\n+($N156*'fnd base rates'!D$17)\n+($O156*'fnd base rates'!D$18)\n+($P156*VLOOKUP($S156+12,rate_basefnd,4)))\n*$R156","v":1220.72},{"$f":"(($D156*'fnd base rates'!E$7)\n+($E156*'fnd base rates'!E$8)\n+($F156*'fnd base rates'!E$9)\n+($G156*'fnd base rates'!E$10)\n+($H156*'fnd base rates'!E$11)\n+($I156*'fnd base rates'!E$12)\n+($J156*'fnd base rates'!E$13)\n+($K156*'fnd base rates'!E$14)\n+($M156*'fnd base rates'!E$16)\n+($N156*'fnd base rates'!E$17)\n+($O156*'fnd base rates'!E$18)\n+($P156*VLOOKUP($S156+12,rate_basefnd,5)))\n*$R156","v":9168.3188260000006},{"$f":"(($D156*'fnd base rates'!F$7)\n+($E156*'fnd base rates'!F$8)\n+($F156*'fnd base rates'!F$9)\n+($G156*'fnd base rates'!F$10)\n+($H156*'fnd base rates'!F$11)\n+($I156*'fnd base rates'!F$12)\n+($J156*'fnd base rates'!F$13)\n+($K156*'fnd base rates'!F$14)\n+($M156*'fnd base rates'!F$16)\n+($N156*'fnd base rates'!F$17)\n+($O156*'fnd base rates'!F$18)\n+($P156*VLOOKUP($S156+12,rate_basefnd,6)))\n*$R156","v":968.13041799999996},{"$f":"(($D156*'fnd base rates'!G$7)\n+($E156*'fnd base rates'!G$8)\n+($F156*'fnd base rates'!G$9)\n+($G156*'fnd base rates'!G$10)\n+($H156*'fnd base rates'!G$11)\n+($I156*'fnd base rates'!G$12)\n+($J156*'fnd base rates'!G$13)\n+($K156*'fnd base rates'!G$14)\n+($M156*'fnd base rates'!G$16)\n+($N156*'fnd base rates'!G$17)\n+($O156*'fnd base rates'!G$18)\n+($P156*VLOOKUP($S156+12,rate_basefnd,7)))\n*$R156","v":364.444883},{"$f":"(($D156*'fnd base rates'!H$7)\n+($E156*'fnd base rates'!H$8)\n+($F156*'fnd base rates'!H$9)\n+($G156*'fnd base rates'!H$10)\n+($H156*'fnd base rates'!H$11)\n+($I156*'fnd base rates'!H$12)\n+($J156*'fnd base rates'!H$13)\n+($K156*'fnd base rates'!H$14)\n+($M156*'fnd base rates'!H$16)\n+($N156*'fnd base rates'!H$17)\n+($O156*'fnd base rates'!H$18)\n+($P156*VLOOKUP($S156+12,rate_basefnd,8)))","v":923.09844999999996},{"$f":"(($D156*'fnd base rates'!I$7)\n+($E156*'fnd base rates'!I$8)\n+($F156*'fnd base rates'!I$9)\n+($G156*'fnd base rates'!I$10)\n+($H156*'fnd base rates'!I$11)\n+($I156*'fnd base rates'!I$12)\n+($J156*'fnd base rates'!I$13)\n+($K156*'fnd base rates'!I$14)\n+($M156*'fnd base rates'!I$16)\n+($N156*'fnd base rates'!I$17)\n+($O156*'fnd base rates'!I$18)\n+($P156*VLOOKUP($S156+12,rate_basefnd,9)))\n*$R156","v":615.89},{"$f":"(($D156*'fnd base rates'!J$7)\n+($E156*'fnd base rates'!J$8)\n+($F156*'fnd base rates'!J$9)\n+($G156*'fnd base rates'!J$10)\n+($H156*'fnd base rates'!J$11)\n+($I156*'fnd base rates'!J$12)\n+($J156*'fnd base rates'!J$13)\n+($K156*'fnd base rates'!J$14)\n+($M156*'fnd base rates'!J$16)\n+($N156*'fnd base rates'!J$17)\n+($O156*'fnd base rates'!J$18)\n+($P156*VLOOKUP($S156+12,rate_basefnd,10)))\n*$R156","v":1430.31},{"$f":"(($D156*'fnd base rates'!K$7)\n+($E156*'fnd base rates'!K$8)\n+($F156*'fnd base rates'!K$9)\n+($G156*'fnd base rates'!K$10)\n+($H156*'fnd base rates'!K$11)\n+($I156*'fnd base rates'!K$12)\n+($J156*'fnd base rates'!K$13)\n+($K156*'fnd base rates'!K$14)\n+($M156*'fnd base rates'!K$16)\n+($N156*'fnd base rates'!K$17)\n+($O156*'fnd base rates'!K$18)\n+($P156*VLOOKUP($S156+12,rate_basefnd,11)))\n*$R156","v":1245.425923},{"$f":"(($D156*'fnd base rates'!L$7)\n+($E156*'fnd base rates'!L$8)\n+($F156*'fnd base rates'!L$9)\n+($G156*'fnd base rates'!L$10)\n+($H156*'fnd base rates'!L$11)\n+($I156*'fnd base rates'!L$12)\n+($J156*'fnd base rates'!L$13)\n+($K156*'fnd base rates'!L$14)\n+($M156*'fnd base rates'!L$16)\n+($N156*'fnd base rates'!L$17)\n+($O156*'fnd base rates'!L$18)\n+($P156*VLOOKUP($S156+12,rate_basefnd,12)))","v":2587.8508489999999},{"$f":"(($D156*'fnd base rates'!M$7)\n+($E156*'fnd base rates'!M$8)\n+($F156*'fnd base rates'!M$9)\n+($G156*'fnd base rates'!M$10)\n+($H156*'fnd base rates'!M$11)\n+($I156*'fnd base rates'!M$12)\n+($J156*'fnd base rates'!M$13)\n+($K156*'fnd base rates'!M$14)\n+($M156*'fnd base rates'!M$16)\n+($N156*'fnd base rates'!M$17)\n+($O156*'fnd base rates'!M$18)\n+($P156*VLOOKUP($S156+12,rate_basefnd,13)))","v":0},19190.119297999998,null,429163007,"429","163","007",1,1,19190.119297999998,19190,7396,11794,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B157","v":429163030},{"$f":"'fnd enro'!C157","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D157","v":0},{"$f":"'fnd enro'!E157","v":0},{"$f":"'fnd enro'!F157","v":0},{"$f":"'fnd enro'!G157","v":0},{"$f":"'fnd enro'!H157","v":0},{"$f":"'fnd enro'!I157","v":1},{"$f":"'fnd enro'!J157","v":0},{"$f":"'fnd enro'!K157","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L157","v":0},{"$f":"'fnd enro'!M157","v":0},{"$f":"'fnd enro'!N157","v":0},{"$f":"'fnd enro'!O157","v":0},{"$f":"'fnd enro'!P157","v":1},{"$f":"'fnd enro'!R157","v":1},1,{"$f":"VALUE('fnd enro'!Q157)","v":6},null,{"$f":"(($D157*'fnd base rates'!C$7)\n+($E157*'fnd base rates'!C$8)\n+($F157*'fnd base rates'!C$9)\n+($G157*'fnd base rates'!C$10)\n+($H157*'fnd base rates'!C$11)\n+($I157*'fnd base rates'!C$12)\n+($J157*'fnd base rates'!C$13)\n+($K157*'fnd base rates'!C$14)\n+($M157*'fnd base rates'!C$16)\n+($N157*'fnd base rates'!C$17)\n+($O157*'fnd base rates'!C$18)\n+($P157*VLOOKUP($S157+12,rate_basefnd,3)))\n*$R157","v":658.69994900000006},{"$f":"(($D157*'fnd base rates'!D$7)\n+($E157*'fnd base rates'!D$8)\n+($F157*'fnd base rates'!D$9)\n+($G157*'fnd base rates'!D$10)\n+($H157*'fnd base rates'!D$11)\n+($I157*'fnd base rates'!D$12)\n+($J157*'fnd base rates'!D$13)\n+($K157*'fnd base rates'!D$14)\n+($M157*'fnd base rates'!D$16)\n+($N157*'fnd base rates'!D$17)\n+($O157*'fnd base rates'!D$18)\n+($P157*VLOOKUP($S157+12,rate_basefnd,4)))\n*$R157","v":1186.47},{"$f":"(($D157*'fnd base rates'!E$7)\n+($E157*'fnd base rates'!E$8)\n+($F157*'fnd base rates'!E$9)\n+($G157*'fnd base rates'!E$10)\n+($H157*'fnd base rates'!E$11)\n+($I157*'fnd base rates'!E$12)\n+($J157*'fnd base rates'!E$13)\n+($K157*'fnd base rates'!E$14)\n+($M157*'fnd base rates'!E$16)\n+($N157*'fnd base rates'!E$17)\n+($O157*'fnd base rates'!E$18)\n+($P157*VLOOKUP($S157+12,rate_basefnd,5)))\n*$R157","v":8833.8788260000001},{"$f":"(($D157*'fnd base rates'!F$7)\n+($E157*'fnd base rates'!F$8)\n+($F157*'fnd base rates'!F$9)\n+($G157*'fnd base rates'!F$10)\n+($H157*'fnd base rates'!F$11)\n+($I157*'fnd base rates'!F$12)\n+($J157*'fnd base rates'!F$13)\n+($K157*'fnd base rates'!F$14)\n+($M157*'fnd base rates'!F$16)\n+($N157*'fnd base rates'!F$17)\n+($O157*'fnd base rates'!F$18)\n+($P157*VLOOKUP($S157+12,rate_basefnd,6)))\n*$R157","v":968.13041799999996},{"$f":"(($D157*'fnd base rates'!G$7)\n+($E157*'fnd base rates'!G$8)\n+($F157*'fnd base rates'!G$9)\n+($G157*'fnd base rates'!G$10)\n+($H157*'fnd base rates'!G$11)\n+($I157*'fnd base rates'!G$12)\n+($J157*'fnd base rates'!G$13)\n+($K157*'fnd base rates'!G$14)\n+($M157*'fnd base rates'!G$16)\n+($N157*'fnd base rates'!G$17)\n+($O157*'fnd base rates'!G$18)\n+($P157*VLOOKUP($S157+12,rate_basefnd,7)))\n*$R157","v":348.21488299999999},{"$f":"(($D157*'fnd base rates'!H$7)\n+($E157*'fnd base rates'!H$8)\n+($F157*'fnd base rates'!H$9)\n+($G157*'fnd base rates'!H$10)\n+($H157*'fnd base rates'!H$11)\n+($I157*'fnd base rates'!H$12)\n+($J157*'fnd base rates'!H$13)\n+($K157*'fnd base rates'!H$14)\n+($M157*'fnd base rates'!H$16)\n+($N157*'fnd base rates'!H$17)\n+($O157*'fnd base rates'!H$18)\n+($P157*VLOOKUP($S157+12,rate_basefnd,8)))","v":920.61844999999994},{"$f":"(($D157*'fnd base rates'!I$7)\n+($E157*'fnd base rates'!I$8)\n+($F157*'fnd base rates'!I$9)\n+($G157*'fnd base rates'!I$10)\n+($H157*'fnd base rates'!I$11)\n+($I157*'fnd base rates'!I$12)\n+($J157*'fnd base rates'!I$13)\n+($K157*'fnd base rates'!I$14)\n+($M157*'fnd base rates'!I$16)\n+($N157*'fnd base rates'!I$17)\n+($O157*'fnd base rates'!I$18)\n+($P157*VLOOKUP($S157+12,rate_basefnd,9)))\n*$R157","v":602.33999999999992},{"$f":"(($D157*'fnd base rates'!J$7)\n+($E157*'fnd base rates'!J$8)\n+($F157*'fnd base rates'!J$9)\n+($G157*'fnd base rates'!J$10)\n+($H157*'fnd base rates'!J$11)\n+($I157*'fnd base rates'!J$12)\n+($J157*'fnd base rates'!J$13)\n+($K157*'fnd base rates'!J$14)\n+($M157*'fnd base rates'!J$16)\n+($N157*'fnd base rates'!J$17)\n+($O157*'fnd base rates'!J$18)\n+($P157*VLOOKUP($S157+12,rate_basefnd,10)))\n*$R157","v":1359.9299999999998},{"$f":"(($D157*'fnd base rates'!K$7)\n+($E157*'fnd base rates'!K$8)\n+($F157*'fnd base rates'!K$9)\n+($G157*'fnd base rates'!K$10)\n+($H157*'fnd base rates'!K$11)\n+($I157*'fnd base rates'!K$12)\n+($J157*'fnd base rates'!K$13)\n+($K157*'fnd base rates'!K$14)\n+($M157*'fnd base rates'!K$16)\n+($N157*'fnd base rates'!K$17)\n+($O157*'fnd base rates'!K$18)\n+($P157*VLOOKUP($S157+12,rate_basefnd,11)))\n*$R157","v":1245.425923},{"$f":"(($D157*'fnd base rates'!L$7)\n+($E157*'fnd base rates'!L$8)\n+($F157*'fnd base rates'!L$9)\n+($G157*'fnd base rates'!L$10)\n+($H157*'fnd base rates'!L$11)\n+($I157*'fnd base rates'!L$12)\n+($J157*'fnd base rates'!L$13)\n+($K157*'fnd base rates'!L$14)\n+($M157*'fnd base rates'!L$16)\n+($N157*'fnd base rates'!L$17)\n+($O157*'fnd base rates'!L$18)\n+($P157*VLOOKUP($S157+12,rate_basefnd,12)))","v":2528.3208490000002},{"$f":"(($D157*'fnd base rates'!M$7)\n+($E157*'fnd base rates'!M$8)\n+($F157*'fnd base rates'!M$9)\n+($G157*'fnd base rates'!M$10)\n+($H157*'fnd base rates'!M$11)\n+($I157*'fnd base rates'!M$12)\n+($J157*'fnd base rates'!M$13)\n+($K157*'fnd base rates'!M$14)\n+($M157*'fnd base rates'!M$16)\n+($N157*'fnd base rates'!M$17)\n+($O157*'fnd base rates'!M$18)\n+($P157*VLOOKUP($S157+12,rate_basefnd,13)))","v":0},18652.029298000001,null,429163030,"429","163","030",1,1,18652.029298000001,18652,3685,14967,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B158","v":429163035},{"$f":"'fnd enro'!C158","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D158","v":0},{"$f":"'fnd enro'!E158","v":0},{"$f":"'fnd enro'!F158","v":0},{"$f":"'fnd enro'!G158","v":1},{"$f":"'fnd enro'!H158","v":0},{"$f":"'fnd enro'!I158","v":0},{"$f":"'fnd enro'!J158","v":0},{"$f":"'fnd enro'!K158","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L158","v":0},{"$f":"'fnd enro'!M158","v":0},{"$f":"'fnd enro'!N158","v":0},{"$f":"'fnd enro'!O158","v":0},{"$f":"'fnd enro'!P158","v":1},{"$f":"'fnd enro'!R158","v":1},1,{"$f":"VALUE('fnd enro'!Q158)","v":11},null,{"$f":"(($D158*'fnd base rates'!C$7)\n+($E158*'fnd base rates'!C$8)\n+($F158*'fnd base rates'!C$9)\n+($G158*'fnd base rates'!C$10)\n+($H158*'fnd base rates'!C$11)\n+($I158*'fnd base rates'!C$12)\n+($J158*'fnd base rates'!C$13)\n+($K158*'fnd base rates'!C$14)\n+($M158*'fnd base rates'!C$16)\n+($N158*'fnd base rates'!C$17)\n+($O158*'fnd base rates'!C$18)\n+($P158*VLOOKUP($S158+12,rate_basefnd,3)))\n*$R158","v":699.23994900000002},{"$f":"(($D158*'fnd base rates'!D$7)\n+($E158*'fnd base rates'!D$8)\n+($F158*'fnd base rates'!D$9)\n+($G158*'fnd base rates'!D$10)\n+($H158*'fnd base rates'!D$11)\n+($I158*'fnd base rates'!D$12)\n+($J158*'fnd base rates'!D$13)\n+($K158*'fnd base rates'!D$14)\n+($M158*'fnd base rates'!D$16)\n+($N158*'fnd base rates'!D$17)\n+($O158*'fnd base rates'!D$18)\n+($P158*VLOOKUP($S158+12,rate_basefnd,4)))\n*$R158","v":1378.52},{"$f":"(($D158*'fnd base rates'!E$7)\n+($E158*'fnd base rates'!E$8)\n+($F158*'fnd base rates'!E$9)\n+($G158*'fnd base rates'!E$10)\n+($H158*'fnd base rates'!E$11)\n+($I158*'fnd base rates'!E$12)\n+($J158*'fnd base rates'!E$13)\n+($K158*'fnd base rates'!E$14)\n+($M158*'fnd base rates'!E$16)\n+($N158*'fnd base rates'!E$17)\n+($O158*'fnd base rates'!E$18)\n+($P158*VLOOKUP($S158+12,rate_basefnd,5)))\n*$R158","v":9594.908825999999},{"$f":"(($D158*'fnd base rates'!F$7)\n+($E158*'fnd base rates'!F$8)\n+($F158*'fnd base rates'!F$9)\n+($G158*'fnd base rates'!F$10)\n+($H158*'fnd base rates'!F$11)\n+($I158*'fnd base rates'!F$12)\n+($J158*'fnd base rates'!F$13)\n+($K158*'fnd base rates'!F$14)\n+($M158*'fnd base rates'!F$16)\n+($N158*'fnd base rates'!F$17)\n+($O158*'fnd base rates'!F$18)\n+($P158*VLOOKUP($S158+12,rate_basefnd,6)))\n*$R158","v":1357.370418},{"$f":"(($D158*'fnd base rates'!G$7)\n+($E158*'fnd base rates'!G$8)\n+($F158*'fnd base rates'!G$9)\n+($G158*'fnd base rates'!G$10)\n+($H158*'fnd base rates'!G$11)\n+($I158*'fnd base rates'!G$12)\n+($J158*'fnd base rates'!G$13)\n+($K158*'fnd base rates'!G$14)\n+($M158*'fnd base rates'!G$16)\n+($N158*'fnd base rates'!G$17)\n+($O158*'fnd base rates'!G$18)\n+($P158*VLOOKUP($S158+12,rate_basefnd,7)))\n*$R158","v":431.52488299999999},{"$f":"(($D158*'fnd base rates'!H$7)\n+($E158*'fnd base rates'!H$8)\n+($F158*'fnd base rates'!H$9)\n+($G158*'fnd base rates'!H$10)\n+($H158*'fnd base rates'!H$11)\n+($I158*'fnd base rates'!H$12)\n+($J158*'fnd base rates'!H$13)\n+($K158*'fnd base rates'!H$14)\n+($M158*'fnd base rates'!H$16)\n+($N158*'fnd base rates'!H$17)\n+($O158*'fnd base rates'!H$18)\n+($P158*VLOOKUP($S158+12,rate_basefnd,8)))","v":605.67845},{"$f":"(($D158*'fnd base rates'!I$7)\n+($E158*'fnd base rates'!I$8)\n+($F158*'fnd base rates'!I$9)\n+($G158*'fnd base rates'!I$10)\n+($H158*'fnd base rates'!I$11)\n+($I158*'fnd base rates'!I$12)\n+($J158*'fnd base rates'!I$13)\n+($K158*'fnd base rates'!I$14)\n+($M158*'fnd base rates'!I$16)\n+($N158*'fnd base rates'!I$17)\n+($O158*'fnd base rates'!I$18)\n+($P158*VLOOKUP($S158+12,rate_basefnd,9)))\n*$R158","v":631.86},{"$f":"(($D158*'fnd base rates'!J$7)\n+($E158*'fnd base rates'!J$8)\n+($F158*'fnd base rates'!J$9)\n+($G158*'fnd base rates'!J$10)\n+($H158*'fnd base rates'!J$11)\n+($I158*'fnd base rates'!J$12)\n+($J158*'fnd base rates'!J$13)\n+($K158*'fnd base rates'!J$14)\n+($M158*'fnd base rates'!J$16)\n+($N158*'fnd base rates'!J$17)\n+($O158*'fnd base rates'!J$18)\n+($P158*VLOOKUP($S158+12,rate_basefnd,10)))\n*$R158","v":1299.47},{"$f":"(($D158*'fnd base rates'!K$7)\n+($E158*'fnd base rates'!K$8)\n+($F158*'fnd base rates'!K$9)\n+($G158*'fnd base rates'!K$10)\n+($H158*'fnd base rates'!K$11)\n+($I158*'fnd base rates'!K$12)\n+($J158*'fnd base rates'!K$13)\n+($K158*'fnd base rates'!K$14)\n+($M158*'fnd base rates'!K$16)\n+($N158*'fnd base rates'!K$17)\n+($O158*'fnd base rates'!K$18)\n+($P158*VLOOKUP($S158+12,rate_basefnd,11)))\n*$R158","v":1191.6059230000001},{"$f":"(($D158*'fnd base rates'!L$7)\n+($E158*'fnd base rates'!L$8)\n+($F158*'fnd base rates'!L$9)\n+($G158*'fnd base rates'!L$10)\n+($H158*'fnd base rates'!L$11)\n+($I158*'fnd base rates'!L$12)\n+($J158*'fnd base rates'!L$13)\n+($K158*'fnd base rates'!L$14)\n+($M158*'fnd base rates'!L$16)\n+($N158*'fnd base rates'!L$17)\n+($O158*'fnd base rates'!L$18)\n+($P158*VLOOKUP($S158+12,rate_basefnd,12)))","v":2951.2008489999998},{"$f":"(($D158*'fnd base rates'!M$7)\n+($E158*'fnd base rates'!M$8)\n+($F158*'fnd base rates'!M$9)\n+($G158*'fnd base rates'!M$10)\n+($H158*'fnd base rates'!M$11)\n+($I158*'fnd base rates'!M$12)\n+($J158*'fnd base rates'!M$13)\n+($K158*'fnd base rates'!M$14)\n+($M158*'fnd base rates'!M$16)\n+($N158*'fnd base rates'!M$17)\n+($O158*'fnd base rates'!M$18)\n+($P158*VLOOKUP($S158+12,rate_basefnd,13)))","v":0},20141.379298,null,429163035,"429","163","035",1,1,20141.379298,20141,4505,15636,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B159","v":429163049},{"$f":"'fnd enro'!C159","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D159","v":0},{"$f":"'fnd enro'!E159","v":0},{"$f":"'fnd enro'!F159","v":0},{"$f":"'fnd enro'!G159","v":2},{"$f":"'fnd enro'!H159","v":0},{"$f":"'fnd enro'!I159","v":0},{"$f":"'fnd enro'!J159","v":0},{"$f":"'fnd enro'!K159","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L159","v":0},{"$f":"'fnd enro'!M159","v":0},{"$f":"'fnd enro'!N159","v":0},{"$f":"'fnd enro'!O159","v":0},{"$f":"'fnd enro'!P159","v":2},{"$f":"'fnd enro'!R159","v":2},1,{"$f":"VALUE('fnd enro'!Q159)","v":8},null,{"$f":"(($D159*'fnd base rates'!C$7)\n+($E159*'fnd base rates'!C$8)\n+($F159*'fnd base rates'!C$9)\n+($G159*'fnd base rates'!C$10)\n+($H159*'fnd base rates'!C$11)\n+($I159*'fnd base rates'!C$12)\n+($J159*'fnd base rates'!C$13)\n+($K159*'fnd base rates'!C$14)\n+($M159*'fnd base rates'!C$16)\n+($N159*'fnd base rates'!C$17)\n+($O159*'fnd base rates'!C$18)\n+($P159*VLOOKUP($S159+12,rate_basefnd,3)))\n*$R159","v":1346.024281},{"$f":"(($D159*'fnd base rates'!D$7)\n+($E159*'fnd base rates'!D$8)\n+($F159*'fnd base rates'!D$9)\n+($G159*'fnd base rates'!D$10)\n+($H159*'fnd base rates'!D$11)\n+($I159*'fnd base rates'!D$12)\n+($J159*'fnd base rates'!D$13)\n+($K159*'fnd base rates'!D$14)\n+($M159*'fnd base rates'!D$16)\n+($N159*'fnd base rates'!D$17)\n+($O159*'fnd base rates'!D$18)\n+($P159*VLOOKUP($S159+12,rate_basefnd,4)))\n*$R159","v":2509.98},{"$f":"(($D159*'fnd base rates'!E$7)\n+($E159*'fnd base rates'!E$8)\n+($F159*'fnd base rates'!E$9)\n+($G159*'fnd base rates'!E$10)\n+($H159*'fnd base rates'!E$11)\n+($I159*'fnd base rates'!E$12)\n+($J159*'fnd base rates'!E$13)\n+($K159*'fnd base rates'!E$14)\n+($M159*'fnd base rates'!E$16)\n+($N159*'fnd base rates'!E$17)\n+($O159*'fnd base rates'!E$18)\n+($P159*VLOOKUP($S159+12,rate_basefnd,5)))\n*$R159","v":16776.776193999998},{"$f":"(($D159*'fnd base rates'!F$7)\n+($E159*'fnd base rates'!F$8)\n+($F159*'fnd base rates'!F$9)\n+($G159*'fnd base rates'!F$10)\n+($H159*'fnd base rates'!F$11)\n+($I159*'fnd base rates'!F$12)\n+($J159*'fnd base rates'!F$13)\n+($K159*'fnd base rates'!F$14)\n+($M159*'fnd base rates'!F$16)\n+($N159*'fnd base rates'!F$17)\n+($O159*'fnd base rates'!F$18)\n+($P159*VLOOKUP($S159+12,rate_basefnd,6)))\n*$R159","v":2713.7684420000001},{"$f":"(($D159*'fnd base rates'!G$7)\n+($E159*'fnd base rates'!G$8)\n+($F159*'fnd base rates'!G$9)\n+($G159*'fnd base rates'!G$10)\n+($H159*'fnd base rates'!G$11)\n+($I159*'fnd base rates'!G$12)\n+($J159*'fnd base rates'!G$13)\n+($K159*'fnd base rates'!G$14)\n+($M159*'fnd base rates'!G$16)\n+($N159*'fnd base rates'!G$17)\n+($O159*'fnd base rates'!G$18)\n+($P159*VLOOKUP($S159+12,rate_basefnd,7)))\n*$R159","v":745.99952699999994},{"$f":"(($D159*'fnd base rates'!H$7)\n+($E159*'fnd base rates'!H$8)\n+($F159*'fnd base rates'!H$9)\n+($G159*'fnd base rates'!H$10)\n+($H159*'fnd base rates'!H$11)\n+($I159*'fnd base rates'!H$12)\n+($J159*'fnd base rates'!H$13)\n+($K159*'fnd base rates'!H$14)\n+($M159*'fnd base rates'!H$16)\n+($N159*'fnd base rates'!H$17)\n+($O159*'fnd base rates'!H$18)\n+($P159*VLOOKUP($S159+12,rate_basefnd,8)))","v":1193.3930499999999},{"$f":"(($D159*'fnd base rates'!I$7)\n+($E159*'fnd base rates'!I$8)\n+($F159*'fnd base rates'!I$9)\n+($G159*'fnd base rates'!I$10)\n+($H159*'fnd base rates'!I$11)\n+($I159*'fnd base rates'!I$12)\n+($J159*'fnd base rates'!I$13)\n+($K159*'fnd base rates'!I$14)\n+($M159*'fnd base rates'!I$16)\n+($N159*'fnd base rates'!I$17)\n+($O159*'fnd base rates'!I$18)\n+($P159*VLOOKUP($S159+12,rate_basefnd,9)))\n*$R159","v":1166.04},{"$f":"(($D159*'fnd base rates'!J$7)\n+($E159*'fnd base rates'!J$8)\n+($F159*'fnd base rates'!J$9)\n+($G159*'fnd base rates'!J$10)\n+($H159*'fnd base rates'!J$11)\n+($I159*'fnd base rates'!J$12)\n+($J159*'fnd base rates'!J$13)\n+($K159*'fnd base rates'!J$14)\n+($M159*'fnd base rates'!J$16)\n+($N159*'fnd base rates'!J$17)\n+($O159*'fnd base rates'!J$18)\n+($P159*VLOOKUP($S159+12,rate_basefnd,10)))\n*$R159","v":2091.42},{"$f":"(($D159*'fnd base rates'!K$7)\n+($E159*'fnd base rates'!K$8)\n+($F159*'fnd base rates'!K$9)\n+($G159*'fnd base rates'!K$10)\n+($H159*'fnd base rates'!K$11)\n+($I159*'fnd base rates'!K$12)\n+($J159*'fnd base rates'!K$13)\n+($K159*'fnd base rates'!K$14)\n+($M159*'fnd base rates'!K$16)\n+($N159*'fnd base rates'!K$17)\n+($O159*'fnd base rates'!K$18)\n+($P159*VLOOKUP($S159+12,rate_basefnd,11)))\n*$R159","v":2382.8592870000002},{"$f":"(($D159*'fnd base rates'!L$7)\n+($E159*'fnd base rates'!L$8)\n+($F159*'fnd base rates'!L$9)\n+($G159*'fnd base rates'!L$10)\n+($H159*'fnd base rates'!L$11)\n+($I159*'fnd base rates'!L$12)\n+($J159*'fnd base rates'!L$13)\n+($K159*'fnd base rates'!L$14)\n+($M159*'fnd base rates'!L$16)\n+($N159*'fnd base rates'!L$17)\n+($O159*'fnd base rates'!L$18)\n+($P159*VLOOKUP($S159+12,rate_basefnd,12)))","v":5472.5463810000001},{"$f":"(($D159*'fnd base rates'!M$7)\n+($E159*'fnd base rates'!M$8)\n+($F159*'fnd base rates'!M$9)\n+($G159*'fnd base rates'!M$10)\n+($H159*'fnd base rates'!M$11)\n+($I159*'fnd base rates'!M$12)\n+($J159*'fnd base rates'!M$13)\n+($K159*'fnd base rates'!M$14)\n+($M159*'fnd base rates'!M$16)\n+($N159*'fnd base rates'!M$17)\n+($O159*'fnd base rates'!M$18)\n+($P159*VLOOKUP($S159+12,rate_basefnd,13)))","v":0},36398.807161999997,null,429163049,"429","163","049",1,2,36398.807161999997,18199,1545,16654,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B160","v":429163071},{"$f":"'fnd enro'!C160","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D160","v":0},{"$f":"'fnd enro'!E160","v":0},{"$f":"'fnd enro'!F160","v":0},{"$f":"'fnd enro'!G160","v":0},{"$f":"'fnd enro'!H160","v":0},{"$f":"'fnd enro'!I160","v":3},{"$f":"'fnd enro'!J160","v":0},{"$f":"'fnd enro'!K160","v":0.11899999999999999},{"$f":"'fnd enro'!L160","v":0},{"$f":"'fnd enro'!M160","v":0},{"$f":"'fnd enro'!N160","v":0},{"$f":"'fnd enro'!O160","v":0},{"$f":"'fnd enro'!P160","v":3},{"$f":"'fnd enro'!R160","v":3},1,{"$f":"VALUE('fnd enro'!Q160)","v":6},null,{"$f":"(($D160*'fnd base rates'!C$7)\n+($E160*'fnd base rates'!C$8)\n+($F160*'fnd base rates'!C$9)\n+($G160*'fnd base rates'!C$10)\n+($H160*'fnd base rates'!C$11)\n+($I160*'fnd base rates'!C$12)\n+($J160*'fnd base rates'!C$13)\n+($K160*'fnd base rates'!C$14)\n+($M160*'fnd base rates'!C$16)\n+($N160*'fnd base rates'!C$17)\n+($O160*'fnd base rates'!C$18)\n+($P160*VLOOKUP($S160+12,rate_basefnd,3)))\n*$R160","v":1975.78423},{"$f":"(($D160*'fnd base rates'!D$7)\n+($E160*'fnd base rates'!D$8)\n+($F160*'fnd base rates'!D$9)\n+($G160*'fnd base rates'!D$10)\n+($H160*'fnd base rates'!D$11)\n+($I160*'fnd base rates'!D$12)\n+($J160*'fnd base rates'!D$13)\n+($K160*'fnd base rates'!D$14)\n+($M160*'fnd base rates'!D$16)\n+($N160*'fnd base rates'!D$17)\n+($O160*'fnd base rates'!D$18)\n+($P160*VLOOKUP($S160+12,rate_basefnd,4)))\n*$R160","v":3559.41},{"$f":"(($D160*'fnd base rates'!E$7)\n+($E160*'fnd base rates'!E$8)\n+($F160*'fnd base rates'!E$9)\n+($G160*'fnd base rates'!E$10)\n+($H160*'fnd base rates'!E$11)\n+($I160*'fnd base rates'!E$12)\n+($J160*'fnd base rates'!E$13)\n+($K160*'fnd base rates'!E$14)\n+($M160*'fnd base rates'!E$16)\n+($N160*'fnd base rates'!E$17)\n+($O160*'fnd base rates'!E$18)\n+($P160*VLOOKUP($S160+12,rate_basefnd,5)))\n*$R160","v":26500.595020000001},{"$f":"(($D160*'fnd base rates'!F$7)\n+($E160*'fnd base rates'!F$8)\n+($F160*'fnd base rates'!F$9)\n+($G160*'fnd base rates'!F$10)\n+($H160*'fnd base rates'!F$11)\n+($I160*'fnd base rates'!F$12)\n+($J160*'fnd base rates'!F$13)\n+($K160*'fnd base rates'!F$14)\n+($M160*'fnd base rates'!F$16)\n+($N160*'fnd base rates'!F$17)\n+($O160*'fnd base rates'!F$18)\n+($P160*VLOOKUP($S160+12,rate_basefnd,6)))\n*$R160","v":2903.4188599999998},{"$f":"(($D160*'fnd base rates'!G$7)\n+($E160*'fnd base rates'!G$8)\n+($F160*'fnd base rates'!G$9)\n+($G160*'fnd base rates'!G$10)\n+($H160*'fnd base rates'!G$11)\n+($I160*'fnd base rates'!G$12)\n+($J160*'fnd base rates'!G$13)\n+($K160*'fnd base rates'!G$14)\n+($M160*'fnd base rates'!G$16)\n+($N160*'fnd base rates'!G$17)\n+($O160*'fnd base rates'!G$18)\n+($P160*VLOOKUP($S160+12,rate_basefnd,7)))\n*$R160","v":1044.5944100000002},{"$f":"(($D160*'fnd base rates'!H$7)\n+($E160*'fnd base rates'!H$8)\n+($F160*'fnd base rates'!H$9)\n+($G160*'fnd base rates'!H$10)\n+($H160*'fnd base rates'!H$11)\n+($I160*'fnd base rates'!H$12)\n+($J160*'fnd base rates'!H$13)\n+($K160*'fnd base rates'!H$14)\n+($M160*'fnd base rates'!H$16)\n+($N160*'fnd base rates'!H$17)\n+($O160*'fnd base rates'!H$18)\n+($P160*VLOOKUP($S160+12,rate_basefnd,8)))","v":2761.8115000000003},{"$f":"(($D160*'fnd base rates'!I$7)\n+($E160*'fnd base rates'!I$8)\n+($F160*'fnd base rates'!I$9)\n+($G160*'fnd base rates'!I$10)\n+($H160*'fnd base rates'!I$11)\n+($I160*'fnd base rates'!I$12)\n+($J160*'fnd base rates'!I$13)\n+($K160*'fnd base rates'!I$14)\n+($M160*'fnd base rates'!I$16)\n+($N160*'fnd base rates'!I$17)\n+($O160*'fnd base rates'!I$18)\n+($P160*VLOOKUP($S160+12,rate_basefnd,9)))\n*$R160","v":1807.02},{"$f":"(($D160*'fnd base rates'!J$7)\n+($E160*'fnd base rates'!J$8)\n+($F160*'fnd base rates'!J$9)\n+($G160*'fnd base rates'!J$10)\n+($H160*'fnd base rates'!J$11)\n+($I160*'fnd base rates'!J$12)\n+($J160*'fnd base rates'!J$13)\n+($K160*'fnd base rates'!J$14)\n+($M160*'fnd base rates'!J$16)\n+($N160*'fnd base rates'!J$17)\n+($O160*'fnd base rates'!J$18)\n+($P160*VLOOKUP($S160+12,rate_basefnd,10)))\n*$R160","v":4079.79},{"$f":"(($D160*'fnd base rates'!K$7)\n+($E160*'fnd base rates'!K$8)\n+($F160*'fnd base rates'!K$9)\n+($G160*'fnd base rates'!K$10)\n+($H160*'fnd base rates'!K$11)\n+($I160*'fnd base rates'!K$12)\n+($J160*'fnd base rates'!K$13)\n+($K160*'fnd base rates'!K$14)\n+($M160*'fnd base rates'!K$16)\n+($N160*'fnd base rates'!K$17)\n+($O160*'fnd base rates'!K$18)\n+($P160*VLOOKUP($S160+12,rate_basefnd,11)))\n*$R160","v":3735.9252100000003},{"$f":"(($D160*'fnd base rates'!L$7)\n+($E160*'fnd base rates'!L$8)\n+($F160*'fnd base rates'!L$9)\n+($G160*'fnd base rates'!L$10)\n+($H160*'fnd base rates'!L$11)\n+($I160*'fnd base rates'!L$12)\n+($J160*'fnd base rates'!L$13)\n+($K160*'fnd base rates'!L$14)\n+($M160*'fnd base rates'!L$16)\n+($N160*'fnd base rates'!L$17)\n+($O160*'fnd base rates'!L$18)\n+($P160*VLOOKUP($S160+12,rate_basefnd,12)))","v":7584.5272299999997},{"$f":"(($D160*'fnd base rates'!M$7)\n+($E160*'fnd base rates'!M$8)\n+($F160*'fnd base rates'!M$9)\n+($G160*'fnd base rates'!M$10)\n+($H160*'fnd base rates'!M$11)\n+($I160*'fnd base rates'!M$12)\n+($J160*'fnd base rates'!M$13)\n+($K160*'fnd base rates'!M$14)\n+($M160*'fnd base rates'!M$16)\n+($N160*'fnd base rates'!M$17)\n+($O160*'fnd base rates'!M$18)\n+($P160*VLOOKUP($S160+12,rate_basefnd,13)))","v":0},55952.876459999999,null,429163071,"429","163","071",1,3,55952.876459999999,18651,696,17955,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B161","v":429163128},{"$f":"'fnd enro'!C161","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D161","v":0},{"$f":"'fnd enro'!E161","v":0},{"$f":"'fnd enro'!F161","v":0},{"$f":"'fnd enro'!G161","v":1},{"$f":"'fnd enro'!H161","v":0},{"$f":"'fnd enro'!I161","v":0},{"$f":"'fnd enro'!J161","v":0},{"$f":"'fnd enro'!K161","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L161","v":0},{"$f":"'fnd enro'!M161","v":0},{"$f":"'fnd enro'!N161","v":0},{"$f":"'fnd enro'!O161","v":0},{"$f":"'fnd enro'!P161","v":1},{"$f":"'fnd enro'!R161","v":1},1,{"$f":"VALUE('fnd enro'!Q161)","v":10},null,{"$f":"(($D161*'fnd base rates'!C$7)\n+($E161*'fnd base rates'!C$8)\n+($F161*'fnd base rates'!C$9)\n+($G161*'fnd base rates'!C$10)\n+($H161*'fnd base rates'!C$11)\n+($I161*'fnd base rates'!C$12)\n+($J161*'fnd base rates'!C$13)\n+($K161*'fnd base rates'!C$14)\n+($M161*'fnd base rates'!C$16)\n+($N161*'fnd base rates'!C$17)\n+($O161*'fnd base rates'!C$18)\n+($P161*VLOOKUP($S161+12,rate_basefnd,3)))\n*$R161","v":687.61994900000002},{"$f":"(($D161*'fnd base rates'!D$7)\n+($E161*'fnd base rates'!D$8)\n+($F161*'fnd base rates'!D$9)\n+($G161*'fnd base rates'!D$10)\n+($H161*'fnd base rates'!D$11)\n+($I161*'fnd base rates'!D$12)\n+($J161*'fnd base rates'!D$13)\n+($K161*'fnd base rates'!D$14)\n+($M161*'fnd base rates'!D$16)\n+($N161*'fnd base rates'!D$17)\n+($O161*'fnd base rates'!D$18)\n+($P161*VLOOKUP($S161+12,rate_basefnd,4)))\n*$R161","v":1323.51},{"$f":"(($D161*'fnd base rates'!E$7)\n+($E161*'fnd base rates'!E$8)\n+($F161*'fnd base rates'!E$9)\n+($G161*'fnd base rates'!E$10)\n+($H161*'fnd base rates'!E$11)\n+($I161*'fnd base rates'!E$12)\n+($J161*'fnd base rates'!E$13)\n+($K161*'fnd base rates'!E$14)\n+($M161*'fnd base rates'!E$16)\n+($N161*'fnd base rates'!E$17)\n+($O161*'fnd base rates'!E$18)\n+($P161*VLOOKUP($S161+12,rate_basefnd,5)))\n*$R161","v":9057.7988259999984},{"$f":"(($D161*'fnd base rates'!F$7)\n+($E161*'fnd base rates'!F$8)\n+($F161*'fnd base rates'!F$9)\n+($G161*'fnd base rates'!F$10)\n+($H161*'fnd base rates'!F$11)\n+($I161*'fnd base rates'!F$12)\n+($J161*'fnd base rates'!F$13)\n+($K161*'fnd base rates'!F$14)\n+($M161*'fnd base rates'!F$16)\n+($N161*'fnd base rates'!F$17)\n+($O161*'fnd base rates'!F$18)\n+($P161*VLOOKUP($S161+12,rate_basefnd,6)))\n*$R161","v":1357.370418},{"$f":"(($D161*'fnd base rates'!G$7)\n+($E161*'fnd base rates'!G$8)\n+($F161*'fnd base rates'!G$9)\n+($G161*'fnd base rates'!G$10)\n+($H161*'fnd base rates'!G$11)\n+($I161*'fnd base rates'!G$12)\n+($J161*'fnd base rates'!G$13)\n+($K161*'fnd base rates'!G$14)\n+($M161*'fnd base rates'!G$16)\n+($N161*'fnd base rates'!G$17)\n+($O161*'fnd base rates'!G$18)\n+($P161*VLOOKUP($S161+12,rate_basefnd,7)))\n*$R161","v":405.47488299999998},{"$f":"(($D161*'fnd base rates'!H$7)\n+($E161*'fnd base rates'!H$8)\n+($F161*'fnd base rates'!H$9)\n+($G161*'fnd base rates'!H$10)\n+($H161*'fnd base rates'!H$11)\n+($I161*'fnd base rates'!H$12)\n+($J161*'fnd base rates'!H$13)\n+($K161*'fnd base rates'!H$14)\n+($M161*'fnd base rates'!H$16)\n+($N161*'fnd base rates'!H$17)\n+($O161*'fnd base rates'!H$18)\n+($P161*VLOOKUP($S161+12,rate_basefnd,8)))","v":601.67845},{"$f":"(($D161*'fnd base rates'!I$7)\n+($E161*'fnd base rates'!I$8)\n+($F161*'fnd base rates'!I$9)\n+($G161*'fnd base rates'!I$10)\n+($H161*'fnd base rates'!I$11)\n+($I161*'fnd base rates'!I$12)\n+($J161*'fnd base rates'!I$13)\n+($K161*'fnd base rates'!I$14)\n+($M161*'fnd base rates'!I$16)\n+($N161*'fnd base rates'!I$17)\n+($O161*'fnd base rates'!I$18)\n+($P161*VLOOKUP($S161+12,rate_basefnd,9)))\n*$R161","v":610.1},{"$f":"(($D161*'fnd base rates'!J$7)\n+($E161*'fnd base rates'!J$8)\n+($F161*'fnd base rates'!J$9)\n+($G161*'fnd base rates'!J$10)\n+($H161*'fnd base rates'!J$11)\n+($I161*'fnd base rates'!J$12)\n+($J161*'fnd base rates'!J$13)\n+($K161*'fnd base rates'!J$14)\n+($M161*'fnd base rates'!J$16)\n+($N161*'fnd base rates'!J$17)\n+($O161*'fnd base rates'!J$18)\n+($P161*VLOOKUP($S161+12,rate_basefnd,10)))\n*$R161","v":1186.45},{"$f":"(($D161*'fnd base rates'!K$7)\n+($E161*'fnd base rates'!K$8)\n+($F161*'fnd base rates'!K$9)\n+($G161*'fnd base rates'!K$10)\n+($H161*'fnd base rates'!K$11)\n+($I161*'fnd base rates'!K$12)\n+($J161*'fnd base rates'!K$13)\n+($K161*'fnd base rates'!K$14)\n+($M161*'fnd base rates'!K$16)\n+($N161*'fnd base rates'!K$17)\n+($O161*'fnd base rates'!K$18)\n+($P161*VLOOKUP($S161+12,rate_basefnd,11)))\n*$R161","v":1191.6059230000001},{"$f":"(($D161*'fnd base rates'!L$7)\n+($E161*'fnd base rates'!L$8)\n+($F161*'fnd base rates'!L$9)\n+($G161*'fnd base rates'!L$10)\n+($H161*'fnd base rates'!L$11)\n+($I161*'fnd base rates'!L$12)\n+($J161*'fnd base rates'!L$13)\n+($K161*'fnd base rates'!L$14)\n+($M161*'fnd base rates'!L$16)\n+($N161*'fnd base rates'!L$17)\n+($O161*'fnd base rates'!L$18)\n+($P161*VLOOKUP($S161+12,rate_basefnd,12)))","v":2855.5908490000002},{"$f":"(($D161*'fnd base rates'!M$7)\n+($E161*'fnd base rates'!M$8)\n+($F161*'fnd base rates'!M$9)\n+($G161*'fnd base rates'!M$10)\n+($H161*'fnd base rates'!M$11)\n+($I161*'fnd base rates'!M$12)\n+($J161*'fnd base rates'!M$13)\n+($K161*'fnd base rates'!M$14)\n+($M161*'fnd base rates'!M$16)\n+($N161*'fnd base rates'!M$17)\n+($O161*'fnd base rates'!M$18)\n+($P161*VLOOKUP($S161+12,rate_basefnd,13)))","v":0},19277.199298,null,429163128,"429","163","128",1,1,19277.199298,19277,-1127,20404,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B162","v":429163160},{"$f":"'fnd enro'!C162","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D162","v":0},{"$f":"'fnd enro'!E162","v":0},{"$f":"'fnd enro'!F162","v":0},{"$f":"'fnd enro'!G162","v":0},{"$f":"'fnd enro'!H162","v":0},{"$f":"'fnd enro'!I162","v":2},{"$f":"'fnd enro'!J162","v":0},{"$f":"'fnd enro'!K162","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L162","v":0},{"$f":"'fnd enro'!M162","v":0},{"$f":"'fnd enro'!N162","v":0},{"$f":"'fnd enro'!O162","v":0},{"$f":"'fnd enro'!P162","v":2},{"$f":"'fnd enro'!R162","v":2},1,{"$f":"VALUE('fnd enro'!Q162)","v":11},null,{"$f":"(($D162*'fnd base rates'!C$7)\n+($E162*'fnd base rates'!C$8)\n+($F162*'fnd base rates'!C$9)\n+($G162*'fnd base rates'!C$10)\n+($H162*'fnd base rates'!C$11)\n+($I162*'fnd base rates'!C$12)\n+($J162*'fnd base rates'!C$13)\n+($K162*'fnd base rates'!C$14)\n+($M162*'fnd base rates'!C$16)\n+($N162*'fnd base rates'!C$17)\n+($O162*'fnd base rates'!C$18)\n+($P162*VLOOKUP($S162+12,rate_basefnd,3)))\n*$R162","v":1398.1642810000001},{"$f":"(($D162*'fnd base rates'!D$7)\n+($E162*'fnd base rates'!D$8)\n+($F162*'fnd base rates'!D$9)\n+($G162*'fnd base rates'!D$10)\n+($H162*'fnd base rates'!D$11)\n+($I162*'fnd base rates'!D$12)\n+($J162*'fnd base rates'!D$13)\n+($K162*'fnd base rates'!D$14)\n+($M162*'fnd base rates'!D$16)\n+($N162*'fnd base rates'!D$17)\n+($O162*'fnd base rates'!D$18)\n+($P162*VLOOKUP($S162+12,rate_basefnd,4)))\n*$R162","v":2757.04},{"$f":"(($D162*'fnd base rates'!E$7)\n+($E162*'fnd base rates'!E$8)\n+($F162*'fnd base rates'!E$9)\n+($G162*'fnd base rates'!E$10)\n+($H162*'fnd base rates'!E$11)\n+($I162*'fnd base rates'!E$12)\n+($J162*'fnd base rates'!E$13)\n+($K162*'fnd base rates'!E$14)\n+($M162*'fnd base rates'!E$16)\n+($N162*'fnd base rates'!E$17)\n+($O162*'fnd base rates'!E$18)\n+($P162*VLOOKUP($S162+12,rate_basefnd,5)))\n*$R162","v":21416.476194000003},{"$f":"(($D162*'fnd base rates'!F$7)\n+($E162*'fnd base rates'!F$8)\n+($F162*'fnd base rates'!F$9)\n+($G162*'fnd base rates'!F$10)\n+($H162*'fnd base rates'!F$11)\n+($I162*'fnd base rates'!F$12)\n+($J162*'fnd base rates'!F$13)\n+($K162*'fnd base rates'!F$14)\n+($M162*'fnd base rates'!F$16)\n+($N162*'fnd base rates'!F$17)\n+($O162*'fnd base rates'!F$18)\n+($P162*VLOOKUP($S162+12,rate_basefnd,6)))\n*$R162","v":1935.288442},{"$f":"(($D162*'fnd base rates'!G$7)\n+($E162*'fnd base rates'!G$8)\n+($F162*'fnd base rates'!G$9)\n+($G162*'fnd base rates'!G$10)\n+($H162*'fnd base rates'!G$11)\n+($I162*'fnd base rates'!G$12)\n+($J162*'fnd base rates'!G$13)\n+($K162*'fnd base rates'!G$14)\n+($M162*'fnd base rates'!G$16)\n+($N162*'fnd base rates'!G$17)\n+($O162*'fnd base rates'!G$18)\n+($P162*VLOOKUP($S162+12,rate_basefnd,7)))\n*$R162","v":878.2995269999999},{"$f":"(($D162*'fnd base rates'!H$7)\n+($E162*'fnd base rates'!H$8)\n+($F162*'fnd base rates'!H$9)\n+($G162*'fnd base rates'!H$10)\n+($H162*'fnd base rates'!H$11)\n+($I162*'fnd base rates'!H$12)\n+($J162*'fnd base rates'!H$13)\n+($K162*'fnd base rates'!H$14)\n+($M162*'fnd base rates'!H$16)\n+($N162*'fnd base rates'!H$17)\n+($O162*'fnd base rates'!H$18)\n+($P162*VLOOKUP($S162+12,rate_basefnd,8)))","v":1869.07305},{"$f":"(($D162*'fnd base rates'!I$7)\n+($E162*'fnd base rates'!I$8)\n+($F162*'fnd base rates'!I$9)\n+($G162*'fnd base rates'!I$10)\n+($H162*'fnd base rates'!I$11)\n+($I162*'fnd base rates'!I$12)\n+($J162*'fnd base rates'!I$13)\n+($K162*'fnd base rates'!I$14)\n+($M162*'fnd base rates'!I$16)\n+($N162*'fnd base rates'!I$17)\n+($O162*'fnd base rates'!I$18)\n+($P162*VLOOKUP($S162+12,rate_basefnd,9)))\n*$R162","v":1356.54},{"$f":"(($D162*'fnd base rates'!J$7)\n+($E162*'fnd base rates'!J$8)\n+($F162*'fnd base rates'!J$9)\n+($G162*'fnd base rates'!J$10)\n+($H162*'fnd base rates'!J$11)\n+($I162*'fnd base rates'!J$12)\n+($J162*'fnd base rates'!J$13)\n+($K162*'fnd base rates'!J$14)\n+($M162*'fnd base rates'!J$16)\n+($N162*'fnd base rates'!J$17)\n+($O162*'fnd base rates'!J$18)\n+($P162*VLOOKUP($S162+12,rate_basefnd,10)))\n*$R162","v":3508.8599999999997},{"$f":"(($D162*'fnd base rates'!K$7)\n+($E162*'fnd base rates'!K$8)\n+($F162*'fnd base rates'!K$9)\n+($G162*'fnd base rates'!K$10)\n+($H162*'fnd base rates'!K$11)\n+($I162*'fnd base rates'!K$12)\n+($J162*'fnd base rates'!K$13)\n+($K162*'fnd base rates'!K$14)\n+($M162*'fnd base rates'!K$16)\n+($N162*'fnd base rates'!K$17)\n+($O162*'fnd base rates'!K$18)\n+($P162*VLOOKUP($S162+12,rate_basefnd,11)))\n*$R162","v":2490.4992870000001},{"$f":"(($D162*'fnd base rates'!L$7)\n+($E162*'fnd base rates'!L$8)\n+($F162*'fnd base rates'!L$9)\n+($G162*'fnd base rates'!L$10)\n+($H162*'fnd base rates'!L$11)\n+($I162*'fnd base rates'!L$12)\n+($J162*'fnd base rates'!L$13)\n+($K162*'fnd base rates'!L$14)\n+($M162*'fnd base rates'!L$16)\n+($N162*'fnd base rates'!L$17)\n+($O162*'fnd base rates'!L$18)\n+($P162*VLOOKUP($S162+12,rate_basefnd,12)))","v":5723.7663810000004},{"$f":"(($D162*'fnd base rates'!M$7)\n+($E162*'fnd base rates'!M$8)\n+($F162*'fnd base rates'!M$9)\n+($G162*'fnd base rates'!M$10)\n+($H162*'fnd base rates'!M$11)\n+($I162*'fnd base rates'!M$12)\n+($J162*'fnd base rates'!M$13)\n+($K162*'fnd base rates'!M$14)\n+($M162*'fnd base rates'!M$16)\n+($N162*'fnd base rates'!M$17)\n+($O162*'fnd base rates'!M$18)\n+($P162*VLOOKUP($S162+12,rate_basefnd,13)))","v":0},43334.007162000002,null,429163160,"429","163","160",1,2,43334.007162000002,21667,587,21080,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B163","v":429163163},{"$f":"'fnd enro'!C163","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D163","v":0},{"$f":"'fnd enro'!E163","v":0},{"$f":"'fnd enro'!F163","v":123},{"$f":"'fnd enro'!G163","v":593},{"$f":"'fnd enro'!H163","v":356},{"$f":"'fnd enro'!I163","v":476},{"$f":"'fnd enro'!J163","v":0},{"$f":"'fnd enro'!K163","v":61.3782},{"$f":"'fnd enro'!L163","v":0},{"$f":"'fnd enro'!M163","v":194},{"$f":"'fnd enro'!N163","v":46},{"$f":"'fnd enro'!O163","v":41},{"$f":"'fnd enro'!P163","v":1120},{"$f":"'fnd enro'!R163","v":1548},1,{"$f":"VALUE('fnd enro'!Q163)","v":11},null,{"$f":"(($D163*'fnd base rates'!C$7)\n+($E163*'fnd base rates'!C$8)\n+($F163*'fnd base rates'!C$9)\n+($G163*'fnd base rates'!C$10)\n+($H163*'fnd base rates'!C$11)\n+($I163*'fnd base rates'!C$12)\n+($J163*'fnd base rates'!C$13)\n+($K163*'fnd base rates'!C$14)\n+($M163*'fnd base rates'!C$16)\n+($N163*'fnd base rates'!C$17)\n+($O163*'fnd base rates'!C$18)\n+($P163*VLOOKUP($S163+12,rate_basefnd,3)))\n*$R163","v":1066027.7834940001},{"$f":"(($D163*'fnd base rates'!D$7)\n+($E163*'fnd base rates'!D$8)\n+($F163*'fnd base rates'!D$9)\n+($G163*'fnd base rates'!D$10)\n+($H163*'fnd base rates'!D$11)\n+($I163*'fnd base rates'!D$12)\n+($J163*'fnd base rates'!D$13)\n+($K163*'fnd base rates'!D$14)\n+($M163*'fnd base rates'!D$16)\n+($N163*'fnd base rates'!D$17)\n+($O163*'fnd base rates'!D$18)\n+($P163*VLOOKUP($S163+12,rate_basefnd,4)))\n*$R163","v":1956533.0500000003},{"$f":"(($D163*'fnd base rates'!E$7)\n+($E163*'fnd base rates'!E$8)\n+($F163*'fnd base rates'!E$9)\n+($G163*'fnd base rates'!E$10)\n+($H163*'fnd base rates'!E$11)\n+($I163*'fnd base rates'!E$12)\n+($J163*'fnd base rates'!E$13)\n+($K163*'fnd base rates'!E$14)\n+($M163*'fnd base rates'!E$16)\n+($N163*'fnd base rates'!E$17)\n+($O163*'fnd base rates'!E$18)\n+($P163*VLOOKUP($S163+12,rate_basefnd,5)))\n*$R163","v":13325358.694156},{"$f":"(($D163*'fnd base rates'!F$7)\n+($E163*'fnd base rates'!F$8)\n+($F163*'fnd base rates'!F$9)\n+($G163*'fnd base rates'!F$10)\n+($H163*'fnd base rates'!F$11)\n+($I163*'fnd base rates'!F$12)\n+($J163*'fnd base rates'!F$13)\n+($K163*'fnd base rates'!F$14)\n+($M163*'fnd base rates'!F$16)\n+($N163*'fnd base rates'!F$17)\n+($O163*'fnd base rates'!F$18)\n+($P163*VLOOKUP($S163+12,rate_basefnd,6)))\n*$R163","v":1877395.7041080003},{"$f":"(($D163*'fnd base rates'!G$7)\n+($E163*'fnd base rates'!G$8)\n+($F163*'fnd base rates'!G$9)\n+($G163*'fnd base rates'!G$10)\n+($H163*'fnd base rates'!G$11)\n+($I163*'fnd base rates'!G$12)\n+($J163*'fnd base rates'!G$13)\n+($K163*'fnd base rates'!G$14)\n+($M163*'fnd base rates'!G$16)\n+($N163*'fnd base rates'!G$17)\n+($O163*'fnd base rates'!G$18)\n+($P163*VLOOKUP($S163+12,rate_basefnd,7)))\n*$R163","v":580950.78389800002},{"$f":"(($D163*'fnd base rates'!H$7)\n+($E163*'fnd base rates'!H$8)\n+($F163*'fnd base rates'!H$9)\n+($G163*'fnd base rates'!H$10)\n+($H163*'fnd base rates'!H$11)\n+($I163*'fnd base rates'!H$12)\n+($J163*'fnd base rates'!H$13)\n+($K163*'fnd base rates'!H$14)\n+($M163*'fnd base rates'!H$16)\n+($N163*'fnd base rates'!H$17)\n+($O163*'fnd base rates'!H$18)\n+($P163*VLOOKUP($S163+12,rate_basefnd,8)))","v":1119133.7207000002},{"$f":"(($D163*'fnd base rates'!I$7)\n+($E163*'fnd base rates'!I$8)\n+($F163*'fnd base rates'!I$9)\n+($G163*'fnd base rates'!I$10)\n+($H163*'fnd base rates'!I$11)\n+($I163*'fnd base rates'!I$12)\n+($J163*'fnd base rates'!I$13)\n+($K163*'fnd base rates'!I$14)\n+($M163*'fnd base rates'!I$16)\n+($N163*'fnd base rates'!I$17)\n+($O163*'fnd base rates'!I$18)\n+($P163*VLOOKUP($S163+12,rate_basefnd,9)))\n*$R163","v":937455.91000000015},{"$f":"(($D163*'fnd base rates'!J$7)\n+($E163*'fnd base rates'!J$8)\n+($F163*'fnd base rates'!J$9)\n+($G163*'fnd base rates'!J$10)\n+($H163*'fnd base rates'!J$11)\n+($I163*'fnd base rates'!J$12)\n+($J163*'fnd base rates'!J$13)\n+($K163*'fnd base rates'!J$14)\n+($M163*'fnd base rates'!J$16)\n+($N163*'fnd base rates'!J$17)\n+($O163*'fnd base rates'!J$18)\n+($P163*VLOOKUP($S163+12,rate_basefnd,10)))\n*$R163","v":1781135.55},{"$f":"(($D163*'fnd base rates'!K$7)\n+($E163*'fnd base rates'!K$8)\n+($F163*'fnd base rates'!K$9)\n+($G163*'fnd base rates'!K$10)\n+($H163*'fnd base rates'!K$11)\n+($I163*'fnd base rates'!K$12)\n+($J163*'fnd base rates'!K$13)\n+($K163*'fnd base rates'!K$14)\n+($M163*'fnd base rates'!K$16)\n+($N163*'fnd base rates'!K$17)\n+($O163*'fnd base rates'!K$18)\n+($P163*VLOOKUP($S163+12,rate_basefnd,11)))\n*$R163","v":2002736.9581379998},{"$f":"(($D163*'fnd base rates'!L$7)\n+($E163*'fnd base rates'!L$8)\n+($F163*'fnd base rates'!L$9)\n+($G163*'fnd base rates'!L$10)\n+($H163*'fnd base rates'!L$11)\n+($I163*'fnd base rates'!L$12)\n+($J163*'fnd base rates'!L$13)\n+($K163*'fnd base rates'!L$14)\n+($M163*'fnd base rates'!L$16)\n+($N163*'fnd base rates'!L$17)\n+($O163*'fnd base rates'!L$18)\n+($P163*VLOOKUP($S163+12,rate_basefnd,12)))","v":4264802.0288940007},{"$f":"(($D163*'fnd base rates'!M$7)\n+($E163*'fnd base rates'!M$8)\n+($F163*'fnd base rates'!M$9)\n+($G163*'fnd base rates'!M$10)\n+($H163*'fnd base rates'!M$11)\n+($I163*'fnd base rates'!M$12)\n+($J163*'fnd base rates'!M$13)\n+($K163*'fnd base rates'!M$14)\n+($M163*'fnd base rates'!M$16)\n+($N163*'fnd base rates'!M$17)\n+($O163*'fnd base rates'!M$18)\n+($P163*VLOOKUP($S163+12,rate_basefnd,13)))","v":0},28911530.183388002,null,429163163,"429","163","163",1,1548,28911530.183388002,18677,1612,17065,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B164","v":429163165},{"$f":"'fnd enro'!C164","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D164","v":0},{"$f":"'fnd enro'!E164","v":0},{"$f":"'fnd enro'!F164","v":1},{"$f":"'fnd enro'!G164","v":1},{"$f":"'fnd enro'!H164","v":1},{"$f":"'fnd enro'!I164","v":0},{"$f":"'fnd enro'!J164","v":0},{"$f":"'fnd enro'!K164","v":0.11899999999999999},{"$f":"'fnd enro'!L164","v":0},{"$f":"'fnd enro'!M164","v":0},{"$f":"'fnd enro'!N164","v":0},{"$f":"'fnd enro'!O164","v":0},{"$f":"'fnd enro'!P164","v":3},{"$f":"'fnd enro'!R164","v":3},1,{"$f":"VALUE('fnd enro'!Q164)","v":10},null,{"$f":"(($D164*'fnd base rates'!C$7)\n+($E164*'fnd base rates'!C$8)\n+($F164*'fnd base rates'!C$9)\n+($G164*'fnd base rates'!C$10)\n+($H164*'fnd base rates'!C$11)\n+($I164*'fnd base rates'!C$12)\n+($J164*'fnd base rates'!C$13)\n+($K164*'fnd base rates'!C$14)\n+($M164*'fnd base rates'!C$16)\n+($N164*'fnd base rates'!C$17)\n+($O164*'fnd base rates'!C$18)\n+($P164*VLOOKUP($S164+12,rate_basefnd,3)))\n*$R164","v":2062.54423},{"$f":"(($D164*'fnd base rates'!D$7)\n+($E164*'fnd base rates'!D$8)\n+($F164*'fnd base rates'!D$9)\n+($G164*'fnd base rates'!D$10)\n+($H164*'fnd base rates'!D$11)\n+($I164*'fnd base rates'!D$12)\n+($J164*'fnd base rates'!D$13)\n+($K164*'fnd base rates'!D$14)\n+($M164*'fnd base rates'!D$16)\n+($N164*'fnd base rates'!D$17)\n+($O164*'fnd base rates'!D$18)\n+($P164*VLOOKUP($S164+12,rate_basefnd,4)))\n*$R164","v":3970.53},{"$f":"(($D164*'fnd base rates'!E$7)\n+($E164*'fnd base rates'!E$8)\n+($F164*'fnd base rates'!E$9)\n+($G164*'fnd base rates'!E$10)\n+($H164*'fnd base rates'!E$11)\n+($I164*'fnd base rates'!E$12)\n+($J164*'fnd base rates'!E$13)\n+($K164*'fnd base rates'!E$14)\n+($M164*'fnd base rates'!E$16)\n+($N164*'fnd base rates'!E$17)\n+($O164*'fnd base rates'!E$18)\n+($P164*VLOOKUP($S164+12,rate_basefnd,5)))\n*$R164","v":26717.96502},{"$f":"(($D164*'fnd base rates'!F$7)\n+($E164*'fnd base rates'!F$8)\n+($F164*'fnd base rates'!F$9)\n+($G164*'fnd base rates'!F$10)\n+($H164*'fnd base rates'!F$11)\n+($I164*'fnd base rates'!F$12)\n+($J164*'fnd base rates'!F$13)\n+($K164*'fnd base rates'!F$14)\n+($M164*'fnd base rates'!F$16)\n+($N164*'fnd base rates'!F$17)\n+($O164*'fnd base rates'!F$18)\n+($P164*VLOOKUP($S164+12,rate_basefnd,6)))\n*$R164","v":3799.0288600000003},{"$f":"(($D164*'fnd base rates'!G$7)\n+($E164*'fnd base rates'!G$8)\n+($F164*'fnd base rates'!G$9)\n+($G164*'fnd base rates'!G$10)\n+($H164*'fnd base rates'!G$11)\n+($I164*'fnd base rates'!G$12)\n+($J164*'fnd base rates'!G$13)\n+($K164*'fnd base rates'!G$14)\n+($M164*'fnd base rates'!G$16)\n+($N164*'fnd base rates'!G$17)\n+($O164*'fnd base rates'!G$18)\n+($P164*VLOOKUP($S164+12,rate_basefnd,7)))\n*$R164","v":1228.9344100000001},{"$f":"(($D164*'fnd base rates'!H$7)\n+($E164*'fnd base rates'!H$8)\n+($F164*'fnd base rates'!H$9)\n+($G164*'fnd base rates'!H$10)\n+($H164*'fnd base rates'!H$11)\n+($I164*'fnd base rates'!H$12)\n+($J164*'fnd base rates'!H$13)\n+($K164*'fnd base rates'!H$14)\n+($M164*'fnd base rates'!H$16)\n+($N164*'fnd base rates'!H$17)\n+($O164*'fnd base rates'!H$18)\n+($P164*VLOOKUP($S164+12,rate_basefnd,8)))","v":1804.9914999999996},{"$f":"(($D164*'fnd base rates'!I$7)\n+($E164*'fnd base rates'!I$8)\n+($F164*'fnd base rates'!I$9)\n+($G164*'fnd base rates'!I$10)\n+($H164*'fnd base rates'!I$11)\n+($I164*'fnd base rates'!I$12)\n+($J164*'fnd base rates'!I$13)\n+($K164*'fnd base rates'!I$14)\n+($M164*'fnd base rates'!I$16)\n+($N164*'fnd base rates'!I$17)\n+($O164*'fnd base rates'!I$18)\n+($P164*VLOOKUP($S164+12,rate_basefnd,9)))\n*$R164","v":1845.51},{"$f":"(($D164*'fnd base rates'!J$7)\n+($E164*'fnd base rates'!J$8)\n+($F164*'fnd base rates'!J$9)\n+($G164*'fnd base rates'!J$10)\n+($H164*'fnd base rates'!J$11)\n+($I164*'fnd base rates'!J$12)\n+($J164*'fnd base rates'!J$13)\n+($K164*'fnd base rates'!J$14)\n+($M164*'fnd base rates'!J$16)\n+($N164*'fnd base rates'!J$17)\n+($O164*'fnd base rates'!J$18)\n+($P164*VLOOKUP($S164+12,rate_basefnd,10)))\n*$R164","v":3608.74},{"$f":"(($D164*'fnd base rates'!K$7)\n+($E164*'fnd base rates'!K$8)\n+($F164*'fnd base rates'!K$9)\n+($G164*'fnd base rates'!K$10)\n+($H164*'fnd base rates'!K$11)\n+($I164*'fnd base rates'!K$12)\n+($J164*'fnd base rates'!K$13)\n+($K164*'fnd base rates'!K$14)\n+($M164*'fnd base rates'!K$16)\n+($N164*'fnd base rates'!K$17)\n+($O164*'fnd base rates'!K$18)\n+($P164*VLOOKUP($S164+12,rate_basefnd,11)))\n*$R164","v":3662.9352100000006},{"$f":"(($D164*'fnd base rates'!L$7)\n+($E164*'fnd base rates'!L$8)\n+($F164*'fnd base rates'!L$9)\n+($G164*'fnd base rates'!L$10)\n+($H164*'fnd base rates'!L$11)\n+($I164*'fnd base rates'!L$12)\n+($J164*'fnd base rates'!L$13)\n+($K164*'fnd base rates'!L$14)\n+($M164*'fnd base rates'!L$16)\n+($N164*'fnd base rates'!L$17)\n+($O164*'fnd base rates'!L$18)\n+($P164*VLOOKUP($S164+12,rate_basefnd,12)))","v":8700.9772300000004},{"$f":"(($D164*'fnd base rates'!M$7)\n+($E164*'fnd base rates'!M$8)\n+($F164*'fnd base rates'!M$9)\n+($G164*'fnd base rates'!M$10)\n+($H164*'fnd base rates'!M$11)\n+($I164*'fnd base rates'!M$12)\n+($J164*'fnd base rates'!M$13)\n+($K164*'fnd base rates'!M$14)\n+($M164*'fnd base rates'!M$16)\n+($N164*'fnd base rates'!M$17)\n+($O164*'fnd base rates'!M$18)\n+($P164*VLOOKUP($S164+12,rate_basefnd,13)))","v":0},57402.156459999998,null,429163165,"429","163","165",1,3,57402.156459999998,19134,933,18201,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B165","v":429163168},{"$f":"'fnd enro'!C165","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D165","v":0},{"$f":"'fnd enro'!E165","v":0},{"$f":"'fnd enro'!F165","v":0},{"$f":"'fnd enro'!G165","v":2},{"$f":"'fnd enro'!H165","v":1},{"$f":"'fnd enro'!I165","v":0},{"$f":"'fnd enro'!J165","v":0},{"$f":"'fnd enro'!K165","v":0.11899999999999999},{"$f":"'fnd enro'!L165","v":0},{"$f":"'fnd enro'!M165","v":0},{"$f":"'fnd enro'!N165","v":0},{"$f":"'fnd enro'!O165","v":0},{"$f":"'fnd enro'!P165","v":3},{"$f":"'fnd enro'!R165","v":3},1,{"$f":"VALUE('fnd enro'!Q165)","v":3},null,{"$f":"(($D165*'fnd base rates'!C$7)\n+($E165*'fnd base rates'!C$8)\n+($F165*'fnd base rates'!C$9)\n+($G165*'fnd base rates'!C$10)\n+($H165*'fnd base rates'!C$11)\n+($I165*'fnd base rates'!C$12)\n+($J165*'fnd base rates'!C$13)\n+($K165*'fnd base rates'!C$14)\n+($M165*'fnd base rates'!C$16)\n+($N165*'fnd base rates'!C$17)\n+($O165*'fnd base rates'!C$18)\n+($P165*VLOOKUP($S165+12,rate_basefnd,3)))\n*$R165","v":1934.6842300000001},{"$f":"(($D165*'fnd base rates'!D$7)\n+($E165*'fnd base rates'!D$8)\n+($F165*'fnd base rates'!D$9)\n+($G165*'fnd base rates'!D$10)\n+($H165*'fnd base rates'!D$11)\n+($I165*'fnd base rates'!D$12)\n+($J165*'fnd base rates'!D$13)\n+($K165*'fnd base rates'!D$14)\n+($M165*'fnd base rates'!D$16)\n+($N165*'fnd base rates'!D$17)\n+($O165*'fnd base rates'!D$18)\n+($P165*VLOOKUP($S165+12,rate_basefnd,4)))\n*$R165","v":3364.65},{"$f":"(($D165*'fnd base rates'!E$7)\n+($E165*'fnd base rates'!E$8)\n+($F165*'fnd base rates'!E$9)\n+($G165*'fnd base rates'!E$10)\n+($H165*'fnd base rates'!E$11)\n+($I165*'fnd base rates'!E$12)\n+($J165*'fnd base rates'!E$13)\n+($K165*'fnd base rates'!E$14)\n+($M165*'fnd base rates'!E$16)\n+($N165*'fnd base rates'!E$17)\n+($O165*'fnd base rates'!E$18)\n+($P165*VLOOKUP($S165+12,rate_basefnd,5)))\n*$R165","v":20803.14502},{"$f":"(($D165*'fnd base rates'!F$7)\n+($E165*'fnd base rates'!F$8)\n+($F165*'fnd base rates'!F$9)\n+($G165*'fnd base rates'!F$10)\n+($H165*'fnd base rates'!F$11)\n+($I165*'fnd base rates'!F$12)\n+($J165*'fnd base rates'!F$13)\n+($K165*'fnd base rates'!F$14)\n+($M165*'fnd base rates'!F$16)\n+($N165*'fnd base rates'!F$17)\n+($O165*'fnd base rates'!F$18)\n+($P165*VLOOKUP($S165+12,rate_basefnd,6)))\n*$R165","v":3799.0288600000003},{"$f":"(($D165*'fnd base rates'!G$7)\n+($E165*'fnd base rates'!G$8)\n+($F165*'fnd base rates'!G$9)\n+($G165*'fnd base rates'!G$10)\n+($H165*'fnd base rates'!G$11)\n+($I165*'fnd base rates'!G$12)\n+($J165*'fnd base rates'!G$13)\n+($K165*'fnd base rates'!G$14)\n+($M165*'fnd base rates'!G$16)\n+($N165*'fnd base rates'!G$17)\n+($O165*'fnd base rates'!G$18)\n+($P165*VLOOKUP($S165+12,rate_basefnd,7)))\n*$R165","v":942.00441000000001},{"$f":"(($D165*'fnd base rates'!H$7)\n+($E165*'fnd base rates'!H$8)\n+($F165*'fnd base rates'!H$9)\n+($G165*'fnd base rates'!H$10)\n+($H165*'fnd base rates'!H$11)\n+($I165*'fnd base rates'!H$12)\n+($J165*'fnd base rates'!H$13)\n+($K165*'fnd base rates'!H$14)\n+($M165*'fnd base rates'!H$16)\n+($N165*'fnd base rates'!H$17)\n+($O165*'fnd base rates'!H$18)\n+($P165*VLOOKUP($S165+12,rate_basefnd,8)))","v":1761.0414999999998},{"$f":"(($D165*'fnd base rates'!I$7)\n+($E165*'fnd base rates'!I$8)\n+($F165*'fnd base rates'!I$9)\n+($G165*'fnd base rates'!I$10)\n+($H165*'fnd base rates'!I$11)\n+($I165*'fnd base rates'!I$12)\n+($J165*'fnd base rates'!I$13)\n+($K165*'fnd base rates'!I$14)\n+($M165*'fnd base rates'!I$16)\n+($N165*'fnd base rates'!I$17)\n+($O165*'fnd base rates'!I$18)\n+($P165*VLOOKUP($S165+12,rate_basefnd,9)))\n*$R165","v":1606.02},{"$f":"(($D165*'fnd base rates'!J$7)\n+($E165*'fnd base rates'!J$8)\n+($F165*'fnd base rates'!J$9)\n+($G165*'fnd base rates'!J$10)\n+($H165*'fnd base rates'!J$11)\n+($I165*'fnd base rates'!J$12)\n+($J165*'fnd base rates'!J$13)\n+($K165*'fnd base rates'!J$14)\n+($M165*'fnd base rates'!J$16)\n+($N165*'fnd base rates'!J$17)\n+($O165*'fnd base rates'!J$18)\n+($P165*VLOOKUP($S165+12,rate_basefnd,10)))\n*$R165","v":2419.0100000000002},{"$f":"(($D165*'fnd base rates'!K$7)\n+($E165*'fnd base rates'!K$8)\n+($F165*'fnd base rates'!K$9)\n+($G165*'fnd base rates'!K$10)\n+($H165*'fnd base rates'!K$11)\n+($I165*'fnd base rates'!K$12)\n+($J165*'fnd base rates'!K$13)\n+($K165*'fnd base rates'!K$14)\n+($M165*'fnd base rates'!K$16)\n+($N165*'fnd base rates'!K$17)\n+($O165*'fnd base rates'!K$18)\n+($P165*VLOOKUP($S165+12,rate_basefnd,11)))\n*$R165","v":3662.9352100000006},{"$f":"(($D165*'fnd base rates'!L$7)\n+($E165*'fnd base rates'!L$8)\n+($F165*'fnd base rates'!L$9)\n+($G165*'fnd base rates'!L$10)\n+($H165*'fnd base rates'!L$11)\n+($I165*'fnd base rates'!L$12)\n+($J165*'fnd base rates'!L$13)\n+($K165*'fnd base rates'!L$14)\n+($M165*'fnd base rates'!L$16)\n+($N165*'fnd base rates'!L$17)\n+($O165*'fnd base rates'!L$18)\n+($P165*VLOOKUP($S165+12,rate_basefnd,12)))","v":7647.9272299999993},{"$f":"(($D165*'fnd base rates'!M$7)\n+($E165*'fnd base rates'!M$8)\n+($F165*'fnd base rates'!M$9)\n+($G165*'fnd base rates'!M$10)\n+($H165*'fnd base rates'!M$11)\n+($I165*'fnd base rates'!M$12)\n+($J165*'fnd base rates'!M$13)\n+($K165*'fnd base rates'!M$14)\n+($M165*'fnd base rates'!M$16)\n+($N165*'fnd base rates'!M$17)\n+($O165*'fnd base rates'!M$18)\n+($P165*VLOOKUP($S165+12,rate_basefnd,13)))","v":0},47940.446460000006,null,429163168,"429","163","168",1,3,47940.446460000006,15980,-4424,20404,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B166","v":429163229},{"$f":"'fnd enro'!C166","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D166","v":0},{"$f":"'fnd enro'!E166","v":0},{"$f":"'fnd enro'!F166","v":0},{"$f":"'fnd enro'!G166","v":1},{"$f":"'fnd enro'!H166","v":3},{"$f":"'fnd enro'!I166","v":4},{"$f":"'fnd enro'!J166","v":0},{"$f":"'fnd enro'!K166","v":0.31719999999999998},{"$f":"'fnd enro'!L166","v":0},{"$f":"'fnd enro'!M166","v":0},{"$f":"'fnd enro'!N166","v":0},{"$f":"'fnd enro'!O166","v":0},{"$f":"'fnd enro'!P166","v":5},{"$f":"'fnd enro'!R166","v":8},1,{"$f":"VALUE('fnd enro'!Q166)","v":9},null,{"$f":"(($D166*'fnd base rates'!C$7)\n+($E166*'fnd base rates'!C$8)\n+($F166*'fnd base rates'!C$9)\n+($G166*'fnd base rates'!C$10)\n+($H166*'fnd base rates'!C$11)\n+($I166*'fnd base rates'!C$12)\n+($J166*'fnd base rates'!C$13)\n+($K166*'fnd base rates'!C$14)\n+($M166*'fnd base rates'!C$16)\n+($N166*'fnd base rates'!C$17)\n+($O166*'fnd base rates'!C$18)\n+($P166*VLOOKUP($S166+12,rate_basefnd,3)))\n*$R166","v":5148.5671240000001},{"$f":"(($D166*'fnd base rates'!D$7)\n+($E166*'fnd base rates'!D$8)\n+($F166*'fnd base rates'!D$9)\n+($G166*'fnd base rates'!D$10)\n+($H166*'fnd base rates'!D$11)\n+($I166*'fnd base rates'!D$12)\n+($J166*'fnd base rates'!D$13)\n+($K166*'fnd base rates'!D$14)\n+($M166*'fnd base rates'!D$16)\n+($N166*'fnd base rates'!D$17)\n+($O166*'fnd base rates'!D$18)\n+($P166*VLOOKUP($S166+12,rate_basefnd,4)))\n*$R166","v":8924.07},{"$f":"(($D166*'fnd base rates'!E$7)\n+($E166*'fnd base rates'!E$8)\n+($F166*'fnd base rates'!E$9)\n+($G166*'fnd base rates'!E$10)\n+($H166*'fnd base rates'!E$11)\n+($I166*'fnd base rates'!E$12)\n+($J166*'fnd base rates'!E$13)\n+($K166*'fnd base rates'!E$14)\n+($M166*'fnd base rates'!E$16)\n+($N166*'fnd base rates'!E$17)\n+($O166*'fnd base rates'!E$18)\n+($P166*VLOOKUP($S166+12,rate_basefnd,5)))\n*$R166","v":59306.414776000005},{"$f":"(($D166*'fnd base rates'!F$7)\n+($E166*'fnd base rates'!F$8)\n+($F166*'fnd base rates'!F$9)\n+($G166*'fnd base rates'!F$10)\n+($H166*'fnd base rates'!F$11)\n+($I166*'fnd base rates'!F$12)\n+($J166*'fnd base rates'!F$13)\n+($K166*'fnd base rates'!F$14)\n+($M166*'fnd base rates'!F$16)\n+($N166*'fnd base rates'!F$17)\n+($O166*'fnd base rates'!F$18)\n+($P166*VLOOKUP($S166+12,rate_basefnd,6)))\n*$R166","v":8481.7837680000011},{"$f":"(($D166*'fnd base rates'!G$7)\n+($E166*'fnd base rates'!G$8)\n+($F166*'fnd base rates'!G$9)\n+($G166*'fnd base rates'!G$10)\n+($H166*'fnd base rates'!G$11)\n+($I166*'fnd base rates'!G$12)\n+($J166*'fnd base rates'!G$13)\n+($K166*'fnd base rates'!G$14)\n+($M166*'fnd base rates'!G$16)\n+($N166*'fnd base rates'!G$17)\n+($O166*'fnd base rates'!G$18)\n+($P166*VLOOKUP($S166+12,rate_basefnd,7)))\n*$R166","v":2523.8381079999999},{"$f":"(($D166*'fnd base rates'!H$7)\n+($E166*'fnd base rates'!H$8)\n+($F166*'fnd base rates'!H$9)\n+($G166*'fnd base rates'!H$10)\n+($H166*'fnd base rates'!H$11)\n+($I166*'fnd base rates'!H$12)\n+($J166*'fnd base rates'!H$13)\n+($K166*'fnd base rates'!H$14)\n+($M166*'fnd base rates'!H$16)\n+($N166*'fnd base rates'!H$17)\n+($O166*'fnd base rates'!H$18)\n+($P166*VLOOKUP($S166+12,rate_basefnd,8)))","v":6007.962199999999},{"$f":"(($D166*'fnd base rates'!I$7)\n+($E166*'fnd base rates'!I$8)\n+($F166*'fnd base rates'!I$9)\n+($G166*'fnd base rates'!I$10)\n+($H166*'fnd base rates'!I$11)\n+($I166*'fnd base rates'!I$12)\n+($J166*'fnd base rates'!I$13)\n+($K166*'fnd base rates'!I$14)\n+($M166*'fnd base rates'!I$16)\n+($N166*'fnd base rates'!I$17)\n+($O166*'fnd base rates'!I$18)\n+($P166*VLOOKUP($S166+12,rate_basefnd,9)))\n*$R166","v":4454.33},{"$f":"(($D166*'fnd base rates'!J$7)\n+($E166*'fnd base rates'!J$8)\n+($F166*'fnd base rates'!J$9)\n+($G166*'fnd base rates'!J$10)\n+($H166*'fnd base rates'!J$11)\n+($I166*'fnd base rates'!J$12)\n+($J166*'fnd base rates'!J$13)\n+($K166*'fnd base rates'!J$14)\n+($M166*'fnd base rates'!J$16)\n+($N166*'fnd base rates'!J$17)\n+($O166*'fnd base rates'!J$18)\n+($P166*VLOOKUP($S166+12,rate_basefnd,10)))\n*$R166","v":8206.119999999999},{"$f":"(($D166*'fnd base rates'!K$7)\n+($E166*'fnd base rates'!K$8)\n+($F166*'fnd base rates'!K$9)\n+($G166*'fnd base rates'!K$10)\n+($H166*'fnd base rates'!K$11)\n+($I166*'fnd base rates'!K$12)\n+($J166*'fnd base rates'!K$13)\n+($K166*'fnd base rates'!K$14)\n+($M166*'fnd base rates'!K$16)\n+($N166*'fnd base rates'!K$17)\n+($O166*'fnd base rates'!K$18)\n+($P166*VLOOKUP($S166+12,rate_basefnd,11)))\n*$R166","v":10012.127148000001},{"$f":"(($D166*'fnd base rates'!L$7)\n+($E166*'fnd base rates'!L$8)\n+($F166*'fnd base rates'!L$9)\n+($G166*'fnd base rates'!L$10)\n+($H166*'fnd base rates'!L$11)\n+($I166*'fnd base rates'!L$12)\n+($J166*'fnd base rates'!L$13)\n+($K166*'fnd base rates'!L$14)\n+($M166*'fnd base rates'!L$16)\n+($N166*'fnd base rates'!L$17)\n+($O166*'fnd base rates'!L$18)\n+($P166*VLOOKUP($S166+12,rate_basefnd,12)))","v":19998.485524},{"$f":"(($D166*'fnd base rates'!M$7)\n+($E166*'fnd base rates'!M$8)\n+($F166*'fnd base rates'!M$9)\n+($G166*'fnd base rates'!M$10)\n+($H166*'fnd base rates'!M$11)\n+($I166*'fnd base rates'!M$12)\n+($J166*'fnd base rates'!M$13)\n+($K166*'fnd base rates'!M$14)\n+($M166*'fnd base rates'!M$16)\n+($N166*'fnd base rates'!M$17)\n+($O166*'fnd base rates'!M$18)\n+($P166*VLOOKUP($S166+12,rate_basefnd,13)))","v":0},133063.69864799999,null,429163229,"429","163","229",1,8,133063.69864799999,16633,-874,17507,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B167","v":429163246},{"$f":"'fnd enro'!C167","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D167","v":0},{"$f":"'fnd enro'!E167","v":0},{"$f":"'fnd enro'!F167","v":0},{"$f":"'fnd enro'!G167","v":0},{"$f":"'fnd enro'!H167","v":0},{"$f":"'fnd enro'!I167","v":1},{"$f":"'fnd enro'!J167","v":0},{"$f":"'fnd enro'!K167","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L167","v":0},{"$f":"'fnd enro'!M167","v":0},{"$f":"'fnd enro'!N167","v":0},{"$f":"'fnd enro'!O167","v":0},{"$f":"'fnd enro'!P167","v":0},{"$f":"'fnd enro'!R167","v":1},1,{"$f":"VALUE('fnd enro'!Q167)","v":3},null,{"$f":"(($D167*'fnd base rates'!C$7)\n+($E167*'fnd base rates'!C$8)\n+($F167*'fnd base rates'!C$9)\n+($G167*'fnd base rates'!C$10)\n+($H167*'fnd base rates'!C$11)\n+($I167*'fnd base rates'!C$12)\n+($J167*'fnd base rates'!C$13)\n+($K167*'fnd base rates'!C$14)\n+($M167*'fnd base rates'!C$16)\n+($N167*'fnd base rates'!C$17)\n+($O167*'fnd base rates'!C$18)\n+($P167*VLOOKUP($S167+12,rate_basefnd,3)))\n*$R167","v":582.60994900000003},{"$f":"(($D167*'fnd base rates'!D$7)\n+($E167*'fnd base rates'!D$8)\n+($F167*'fnd base rates'!D$9)\n+($G167*'fnd base rates'!D$10)\n+($H167*'fnd base rates'!D$11)\n+($I167*'fnd base rates'!D$12)\n+($J167*'fnd base rates'!D$13)\n+($K167*'fnd base rates'!D$14)\n+($M167*'fnd base rates'!D$16)\n+($N167*'fnd base rates'!D$17)\n+($O167*'fnd base rates'!D$18)\n+($P167*VLOOKUP($S167+12,rate_basefnd,4)))\n*$R167","v":825.94},{"$f":"(($D167*'fnd base rates'!E$7)\n+($E167*'fnd base rates'!E$8)\n+($F167*'fnd base rates'!E$9)\n+($G167*'fnd base rates'!E$10)\n+($H167*'fnd base rates'!E$11)\n+($I167*'fnd base rates'!E$12)\n+($J167*'fnd base rates'!E$13)\n+($K167*'fnd base rates'!E$14)\n+($M167*'fnd base rates'!E$16)\n+($N167*'fnd base rates'!E$17)\n+($O167*'fnd base rates'!E$18)\n+($P167*VLOOKUP($S167+12,rate_basefnd,5)))\n*$R167","v":5314.4188260000001},{"$f":"(($D167*'fnd base rates'!F$7)\n+($E167*'fnd base rates'!F$8)\n+($F167*'fnd base rates'!F$9)\n+($G167*'fnd base rates'!F$10)\n+($H167*'fnd base rates'!F$11)\n+($I167*'fnd base rates'!F$12)\n+($J167*'fnd base rates'!F$13)\n+($K167*'fnd base rates'!F$14)\n+($M167*'fnd base rates'!F$16)\n+($N167*'fnd base rates'!F$17)\n+($O167*'fnd base rates'!F$18)\n+($P167*VLOOKUP($S167+12,rate_basefnd,6)))\n*$R167","v":968.13041799999996},{"$f":"(($D167*'fnd base rates'!G$7)\n+($E167*'fnd base rates'!G$8)\n+($F167*'fnd base rates'!G$9)\n+($G167*'fnd base rates'!G$10)\n+($H167*'fnd base rates'!G$11)\n+($I167*'fnd base rates'!G$12)\n+($J167*'fnd base rates'!G$13)\n+($K167*'fnd base rates'!G$14)\n+($M167*'fnd base rates'!G$16)\n+($N167*'fnd base rates'!G$17)\n+($O167*'fnd base rates'!G$18)\n+($P167*VLOOKUP($S167+12,rate_basefnd,7)))\n*$R167","v":177.47488300000001},{"$f":"(($D167*'fnd base rates'!H$7)\n+($E167*'fnd base rates'!H$8)\n+($F167*'fnd base rates'!H$9)\n+($G167*'fnd base rates'!H$10)\n+($H167*'fnd base rates'!H$11)\n+($I167*'fnd base rates'!H$12)\n+($J167*'fnd base rates'!H$13)\n+($K167*'fnd base rates'!H$14)\n+($M167*'fnd base rates'!H$16)\n+($N167*'fnd base rates'!H$17)\n+($O167*'fnd base rates'!H$18)\n+($P167*VLOOKUP($S167+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D167*'fnd base rates'!I$7)\n+($E167*'fnd base rates'!I$8)\n+($F167*'fnd base rates'!I$9)\n+($G167*'fnd base rates'!I$10)\n+($H167*'fnd base rates'!I$11)\n+($I167*'fnd base rates'!I$12)\n+($J167*'fnd base rates'!I$13)\n+($K167*'fnd base rates'!I$14)\n+($M167*'fnd base rates'!I$16)\n+($N167*'fnd base rates'!I$17)\n+($O167*'fnd base rates'!I$18)\n+($P167*VLOOKUP($S167+12,rate_basefnd,9)))\n*$R167","v":459.83},{"$f":"(($D167*'fnd base rates'!J$7)\n+($E167*'fnd base rates'!J$8)\n+($F167*'fnd base rates'!J$9)\n+($G167*'fnd base rates'!J$10)\n+($H167*'fnd base rates'!J$11)\n+($I167*'fnd base rates'!J$12)\n+($J167*'fnd base rates'!J$13)\n+($K167*'fnd base rates'!J$14)\n+($M167*'fnd base rates'!J$16)\n+($N167*'fnd base rates'!J$17)\n+($O167*'fnd base rates'!J$18)\n+($P167*VLOOKUP($S167+12,rate_basefnd,10)))\n*$R167","v":619.39},{"$f":"(($D167*'fnd base rates'!K$7)\n+($E167*'fnd base rates'!K$8)\n+($F167*'fnd base rates'!K$9)\n+($G167*'fnd base rates'!K$10)\n+($H167*'fnd base rates'!K$11)\n+($I167*'fnd base rates'!K$12)\n+($J167*'fnd base rates'!K$13)\n+($K167*'fnd base rates'!K$14)\n+($M167*'fnd base rates'!K$16)\n+($N167*'fnd base rates'!K$17)\n+($O167*'fnd base rates'!K$18)\n+($P167*VLOOKUP($S167+12,rate_basefnd,11)))\n*$R167","v":1245.425923},{"$f":"(($D167*'fnd base rates'!L$7)\n+($E167*'fnd base rates'!L$8)\n+($F167*'fnd base rates'!L$9)\n+($G167*'fnd base rates'!L$10)\n+($H167*'fnd base rates'!L$11)\n+($I167*'fnd base rates'!L$12)\n+($J167*'fnd base rates'!L$13)\n+($K167*'fnd base rates'!L$14)\n+($M167*'fnd base rates'!L$16)\n+($N167*'fnd base rates'!L$17)\n+($O167*'fnd base rates'!L$18)\n+($P167*VLOOKUP($S167+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D167*'fnd base rates'!M$7)\n+($E167*'fnd base rates'!M$8)\n+($F167*'fnd base rates'!M$9)\n+($G167*'fnd base rates'!M$10)\n+($H167*'fnd base rates'!M$11)\n+($I167*'fnd base rates'!M$12)\n+($J167*'fnd base rates'!M$13)\n+($K167*'fnd base rates'!M$14)\n+($M167*'fnd base rates'!M$16)\n+($N167*'fnd base rates'!M$17)\n+($O167*'fnd base rates'!M$18)\n+($P167*VLOOKUP($S167+12,rate_basefnd,13)))","v":0},12989.399298,null,429163246,"429","163","246",1,1,12989.399298,12989,-4839,17828,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B168","v":429163248},{"$f":"'fnd enro'!C168","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D168","v":0},{"$f":"'fnd enro'!E168","v":0},{"$f":"'fnd enro'!F168","v":0},{"$f":"'fnd enro'!G168","v":3},{"$f":"'fnd enro'!H168","v":2},{"$f":"'fnd enro'!I168","v":1},{"$f":"'fnd enro'!J168","v":0},{"$f":"'fnd enro'!K168","v":0.2379},{"$f":"'fnd enro'!L168","v":0},{"$f":"'fnd enro'!M168","v":0},{"$f":"'fnd enro'!N168","v":0},{"$f":"'fnd enro'!O168","v":0},{"$f":"'fnd enro'!P168","v":3},{"$f":"'fnd enro'!R168","v":6},1,{"$f":"VALUE('fnd enro'!Q168)","v":11},null,{"$f":"(($D168*'fnd base rates'!C$7)\n+($E168*'fnd base rates'!C$8)\n+($F168*'fnd base rates'!C$9)\n+($G168*'fnd base rates'!C$10)\n+($H168*'fnd base rates'!C$11)\n+($I168*'fnd base rates'!C$12)\n+($J168*'fnd base rates'!C$13)\n+($K168*'fnd base rates'!C$14)\n+($M168*'fnd base rates'!C$16)\n+($N168*'fnd base rates'!C$17)\n+($O168*'fnd base rates'!C$18)\n+($P168*VLOOKUP($S168+12,rate_basefnd,3)))\n*$R168","v":3844.6028430000001},{"$f":"(($D168*'fnd base rates'!D$7)\n+($E168*'fnd base rates'!D$8)\n+($F168*'fnd base rates'!D$9)\n+($G168*'fnd base rates'!D$10)\n+($H168*'fnd base rates'!D$11)\n+($I168*'fnd base rates'!D$12)\n+($J168*'fnd base rates'!D$13)\n+($K168*'fnd base rates'!D$14)\n+($M168*'fnd base rates'!D$16)\n+($N168*'fnd base rates'!D$17)\n+($O168*'fnd base rates'!D$18)\n+($P168*VLOOKUP($S168+12,rate_basefnd,4)))\n*$R168","v":6613.380000000001},{"$f":"(($D168*'fnd base rates'!E$7)\n+($E168*'fnd base rates'!E$8)\n+($F168*'fnd base rates'!E$9)\n+($G168*'fnd base rates'!E$10)\n+($H168*'fnd base rates'!E$11)\n+($I168*'fnd base rates'!E$12)\n+($J168*'fnd base rates'!E$13)\n+($K168*'fnd base rates'!E$14)\n+($M168*'fnd base rates'!E$16)\n+($N168*'fnd base rates'!E$17)\n+($O168*'fnd base rates'!E$18)\n+($P168*VLOOKUP($S168+12,rate_basefnd,5)))\n*$R168","v":41588.278581999999},{"$f":"(($D168*'fnd base rates'!F$7)\n+($E168*'fnd base rates'!F$8)\n+($F168*'fnd base rates'!F$9)\n+($G168*'fnd base rates'!F$10)\n+($H168*'fnd base rates'!F$11)\n+($I168*'fnd base rates'!F$12)\n+($J168*'fnd base rates'!F$13)\n+($K168*'fnd base rates'!F$14)\n+($M168*'fnd base rates'!F$16)\n+($N168*'fnd base rates'!F$17)\n+($O168*'fnd base rates'!F$18)\n+($P168*VLOOKUP($S168+12,rate_basefnd,6)))\n*$R168","v":7207.8453260000006},{"$f":"(($D168*'fnd base rates'!G$7)\n+($E168*'fnd base rates'!G$8)\n+($F168*'fnd base rates'!G$9)\n+($G168*'fnd base rates'!G$10)\n+($H168*'fnd base rates'!G$11)\n+($I168*'fnd base rates'!G$12)\n+($J168*'fnd base rates'!G$13)\n+($K168*'fnd base rates'!G$14)\n+($M168*'fnd base rates'!G$16)\n+($N168*'fnd base rates'!G$17)\n+($O168*'fnd base rates'!G$18)\n+($P168*VLOOKUP($S168+12,rate_basefnd,7)))\n*$R168","v":1836.7085809999999},{"$f":"(($D168*'fnd base rates'!H$7)\n+($E168*'fnd base rates'!H$8)\n+($F168*'fnd base rates'!H$9)\n+($G168*'fnd base rates'!H$10)\n+($H168*'fnd base rates'!H$11)\n+($I168*'fnd base rates'!H$12)\n+($J168*'fnd base rates'!H$13)\n+($K168*'fnd base rates'!H$14)\n+($M168*'fnd base rates'!H$16)\n+($N168*'fnd base rates'!H$17)\n+($O168*'fnd base rates'!H$18)\n+($P168*VLOOKUP($S168+12,rate_basefnd,8)))","v":3842.4591499999997},{"$f":"(($D168*'fnd base rates'!I$7)\n+($E168*'fnd base rates'!I$8)\n+($F168*'fnd base rates'!I$9)\n+($G168*'fnd base rates'!I$10)\n+($H168*'fnd base rates'!I$11)\n+($I168*'fnd base rates'!I$12)\n+($J168*'fnd base rates'!I$13)\n+($K168*'fnd base rates'!I$14)\n+($M168*'fnd base rates'!I$16)\n+($N168*'fnd base rates'!I$17)\n+($O168*'fnd base rates'!I$18)\n+($P168*VLOOKUP($S168+12,rate_basefnd,9)))\n*$R168","v":3212.67},{"$f":"(($D168*'fnd base rates'!J$7)\n+($E168*'fnd base rates'!J$8)\n+($F168*'fnd base rates'!J$9)\n+($G168*'fnd base rates'!J$10)\n+($H168*'fnd base rates'!J$11)\n+($I168*'fnd base rates'!J$12)\n+($J168*'fnd base rates'!J$13)\n+($K168*'fnd base rates'!J$14)\n+($M168*'fnd base rates'!J$16)\n+($N168*'fnd base rates'!J$17)\n+($O168*'fnd base rates'!J$18)\n+($P168*VLOOKUP($S168+12,rate_basefnd,10)))\n*$R168","v":5055.0200000000004},{"$f":"(($D168*'fnd base rates'!K$7)\n+($E168*'fnd base rates'!K$8)\n+($F168*'fnd base rates'!K$9)\n+($G168*'fnd base rates'!K$10)\n+($H168*'fnd base rates'!K$11)\n+($I168*'fnd base rates'!K$12)\n+($J168*'fnd base rates'!K$13)\n+($K168*'fnd base rates'!K$14)\n+($M168*'fnd base rates'!K$16)\n+($N168*'fnd base rates'!K$17)\n+($O168*'fnd base rates'!K$18)\n+($P168*VLOOKUP($S168+12,rate_basefnd,11)))\n*$R168","v":7379.337861},{"$f":"(($D168*'fnd base rates'!L$7)\n+($E168*'fnd base rates'!L$8)\n+($F168*'fnd base rates'!L$9)\n+($G168*'fnd base rates'!L$10)\n+($H168*'fnd base rates'!L$11)\n+($I168*'fnd base rates'!L$12)\n+($J168*'fnd base rates'!L$13)\n+($K168*'fnd base rates'!L$14)\n+($M168*'fnd base rates'!L$16)\n+($N168*'fnd base rates'!L$17)\n+($O168*'fnd base rates'!L$18)\n+($P168*VLOOKUP($S168+12,rate_basefnd,12)))","v":15005.019143},{"$f":"(($D168*'fnd base rates'!M$7)\n+($E168*'fnd base rates'!M$8)\n+($F168*'fnd base rates'!M$9)\n+($G168*'fnd base rates'!M$10)\n+($H168*'fnd base rates'!M$11)\n+($I168*'fnd base rates'!M$12)\n+($J168*'fnd base rates'!M$13)\n+($K168*'fnd base rates'!M$14)\n+($M168*'fnd base rates'!M$16)\n+($N168*'fnd base rates'!M$17)\n+($O168*'fnd base rates'!M$18)\n+($P168*VLOOKUP($S168+12,rate_basefnd,13)))","v":0},95585.321486000015,null,429163248,"429","163","248",1,6,95585.321486000015,15931,-434,16365,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B169","v":429163258},{"$f":"'fnd enro'!C169","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D169","v":0},{"$f":"'fnd enro'!E169","v":0},{"$f":"'fnd enro'!F169","v":0},{"$f":"'fnd enro'!G169","v":10},{"$f":"'fnd enro'!H169","v":10},{"$f":"'fnd enro'!I169","v":6},{"$f":"'fnd enro'!J169","v":0},{"$f":"'fnd enro'!K169","v":1.0308999999999999},{"$f":"'fnd enro'!L169","v":0},{"$f":"'fnd enro'!M169","v":0},{"$f":"'fnd enro'!N169","v":1},{"$f":"'fnd enro'!O169","v":1},{"$f":"'fnd enro'!P169","v":17},{"$f":"'fnd enro'!R169","v":26},1,{"$f":"VALUE('fnd enro'!Q169)","v":10},null,{"$f":"(($D169*'fnd base rates'!C$7)\n+($E169*'fnd base rates'!C$8)\n+($F169*'fnd base rates'!C$9)\n+($G169*'fnd base rates'!C$10)\n+($H169*'fnd base rates'!C$11)\n+($I169*'fnd base rates'!C$12)\n+($J169*'fnd base rates'!C$13)\n+($K169*'fnd base rates'!C$14)\n+($M169*'fnd base rates'!C$16)\n+($N169*'fnd base rates'!C$17)\n+($O169*'fnd base rates'!C$18)\n+($P169*VLOOKUP($S169+12,rate_basefnd,3)))\n*$R169","v":17192.145653},{"$f":"(($D169*'fnd base rates'!D$7)\n+($E169*'fnd base rates'!D$8)\n+($F169*'fnd base rates'!D$9)\n+($G169*'fnd base rates'!D$10)\n+($H169*'fnd base rates'!D$11)\n+($I169*'fnd base rates'!D$12)\n+($J169*'fnd base rates'!D$13)\n+($K169*'fnd base rates'!D$14)\n+($M169*'fnd base rates'!D$16)\n+($N169*'fnd base rates'!D$17)\n+($O169*'fnd base rates'!D$18)\n+($P169*VLOOKUP($S169+12,rate_basefnd,4)))\n*$R169","v":30393.740000000005},{"$f":"(($D169*'fnd base rates'!E$7)\n+($E169*'fnd base rates'!E$8)\n+($F169*'fnd base rates'!E$9)\n+($G169*'fnd base rates'!E$10)\n+($H169*'fnd base rates'!E$11)\n+($I169*'fnd base rates'!E$12)\n+($J169*'fnd base rates'!E$13)\n+($K169*'fnd base rates'!E$14)\n+($M169*'fnd base rates'!E$16)\n+($N169*'fnd base rates'!E$17)\n+($O169*'fnd base rates'!E$18)\n+($P169*VLOOKUP($S169+12,rate_basefnd,5)))\n*$R169","v":197137.05052200001},{"$f":"(($D169*'fnd base rates'!F$7)\n+($E169*'fnd base rates'!F$8)\n+($F169*'fnd base rates'!F$9)\n+($G169*'fnd base rates'!F$10)\n+($H169*'fnd base rates'!F$11)\n+($I169*'fnd base rates'!F$12)\n+($J169*'fnd base rates'!F$13)\n+($K169*'fnd base rates'!F$14)\n+($M169*'fnd base rates'!F$16)\n+($N169*'fnd base rates'!F$17)\n+($O169*'fnd base rates'!F$18)\n+($P169*VLOOKUP($S169+12,rate_basefnd,6)))\n*$R169","v":30683.059745999999},{"$f":"(($D169*'fnd base rates'!G$7)\n+($E169*'fnd base rates'!G$8)\n+($F169*'fnd base rates'!G$9)\n+($G169*'fnd base rates'!G$10)\n+($H169*'fnd base rates'!G$11)\n+($I169*'fnd base rates'!G$12)\n+($J169*'fnd base rates'!G$13)\n+($K169*'fnd base rates'!G$14)\n+($M169*'fnd base rates'!G$16)\n+($N169*'fnd base rates'!G$17)\n+($O169*'fnd base rates'!G$18)\n+($P169*VLOOKUP($S169+12,rate_basefnd,7)))\n*$R169","v":8724.1338510000005},{"$f":"(($D169*'fnd base rates'!H$7)\n+($E169*'fnd base rates'!H$8)\n+($F169*'fnd base rates'!H$9)\n+($G169*'fnd base rates'!H$10)\n+($H169*'fnd base rates'!H$11)\n+($I169*'fnd base rates'!H$12)\n+($J169*'fnd base rates'!H$13)\n+($K169*'fnd base rates'!H$14)\n+($M169*'fnd base rates'!H$16)\n+($N169*'fnd base rates'!H$17)\n+($O169*'fnd base rates'!H$18)\n+($P169*VLOOKUP($S169+12,rate_basefnd,8)))","v":17620.259650000004},{"$f":"(($D169*'fnd base rates'!I$7)\n+($E169*'fnd base rates'!I$8)\n+($F169*'fnd base rates'!I$9)\n+($G169*'fnd base rates'!I$10)\n+($H169*'fnd base rates'!I$11)\n+($I169*'fnd base rates'!I$12)\n+($J169*'fnd base rates'!I$13)\n+($K169*'fnd base rates'!I$14)\n+($M169*'fnd base rates'!I$16)\n+($N169*'fnd base rates'!I$17)\n+($O169*'fnd base rates'!I$18)\n+($P169*VLOOKUP($S169+12,rate_basefnd,9)))\n*$R169","v":14720.449999999999},{"$f":"(($D169*'fnd base rates'!J$7)\n+($E169*'fnd base rates'!J$8)\n+($F169*'fnd base rates'!J$9)\n+($G169*'fnd base rates'!J$10)\n+($H169*'fnd base rates'!J$11)\n+($I169*'fnd base rates'!J$12)\n+($J169*'fnd base rates'!J$13)\n+($K169*'fnd base rates'!J$14)\n+($M169*'fnd base rates'!J$16)\n+($N169*'fnd base rates'!J$17)\n+($O169*'fnd base rates'!J$18)\n+($P169*VLOOKUP($S169+12,rate_basefnd,10)))\n*$R169","v":25486.89},{"$f":"(($D169*'fnd base rates'!K$7)\n+($E169*'fnd base rates'!K$8)\n+($F169*'fnd base rates'!K$9)\n+($G169*'fnd base rates'!K$10)\n+($H169*'fnd base rates'!K$11)\n+($I169*'fnd base rates'!K$12)\n+($J169*'fnd base rates'!K$13)\n+($K169*'fnd base rates'!K$14)\n+($M169*'fnd base rates'!K$16)\n+($N169*'fnd base rates'!K$17)\n+($O169*'fnd base rates'!K$18)\n+($P169*VLOOKUP($S169+12,rate_basefnd,11)))\n*$R169","v":32974.390731},{"$f":"(($D169*'fnd base rates'!L$7)\n+($E169*'fnd base rates'!L$8)\n+($F169*'fnd base rates'!L$9)\n+($G169*'fnd base rates'!L$10)\n+($H169*'fnd base rates'!L$11)\n+($I169*'fnd base rates'!L$12)\n+($J169*'fnd base rates'!L$13)\n+($K169*'fnd base rates'!L$14)\n+($M169*'fnd base rates'!L$16)\n+($N169*'fnd base rates'!L$17)\n+($O169*'fnd base rates'!L$18)\n+($P169*VLOOKUP($S169+12,rate_basefnd,12)))","v":68065.462952999995},{"$f":"(($D169*'fnd base rates'!M$7)\n+($E169*'fnd base rates'!M$8)\n+($F169*'fnd base rates'!M$9)\n+($G169*'fnd base rates'!M$10)\n+($H169*'fnd base rates'!M$11)\n+($I169*'fnd base rates'!M$12)\n+($J169*'fnd base rates'!M$13)\n+($K169*'fnd base rates'!M$14)\n+($M169*'fnd base rates'!M$16)\n+($N169*'fnd base rates'!M$17)\n+($O169*'fnd base rates'!M$18)\n+($P169*VLOOKUP($S169+12,rate_basefnd,13)))","v":0},442997.58310600003,null,429163258,"429","163","258",1,26,442997.58310600003,17038,-2691,19729,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B170","v":429163262},{"$f":"'fnd enro'!C170","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D170","v":0},{"$f":"'fnd enro'!E170","v":0},{"$f":"'fnd enro'!F170","v":0},{"$f":"'fnd enro'!G170","v":15},{"$f":"'fnd enro'!H170","v":4},{"$f":"'fnd enro'!I170","v":2},{"$f":"'fnd enro'!J170","v":0},{"$f":"'fnd enro'!K170","v":0.8327},{"$f":"'fnd enro'!L170","v":0},{"$f":"'fnd enro'!M170","v":4},{"$f":"'fnd enro'!N170","v":0},{"$f":"'fnd enro'!O170","v":0},{"$f":"'fnd enro'!P170","v":20},{"$f":"'fnd enro'!R170","v":21},1,{"$f":"VALUE('fnd enro'!Q170)","v":10},null,{"$f":"(($D170*'fnd base rates'!C$7)\n+($E170*'fnd base rates'!C$8)\n+($F170*'fnd base rates'!C$9)\n+($G170*'fnd base rates'!C$10)\n+($H170*'fnd base rates'!C$11)\n+($I170*'fnd base rates'!C$12)\n+($J170*'fnd base rates'!C$13)\n+($K170*'fnd base rates'!C$14)\n+($M170*'fnd base rates'!C$16)\n+($N170*'fnd base rates'!C$17)\n+($O170*'fnd base rates'!C$18)\n+($P170*VLOOKUP($S170+12,rate_basefnd,3)))\n*$R170","v":14792.852759000001},{"$f":"(($D170*'fnd base rates'!D$7)\n+($E170*'fnd base rates'!D$8)\n+($F170*'fnd base rates'!D$9)\n+($G170*'fnd base rates'!D$10)\n+($H170*'fnd base rates'!D$11)\n+($I170*'fnd base rates'!D$12)\n+($J170*'fnd base rates'!D$13)\n+($K170*'fnd base rates'!D$14)\n+($M170*'fnd base rates'!D$16)\n+($N170*'fnd base rates'!D$17)\n+($O170*'fnd base rates'!D$18)\n+($P170*VLOOKUP($S170+12,rate_basefnd,4)))\n*$R170","v":28102.86},{"$f":"(($D170*'fnd base rates'!E$7)\n+($E170*'fnd base rates'!E$8)\n+($F170*'fnd base rates'!E$9)\n+($G170*'fnd base rates'!E$10)\n+($H170*'fnd base rates'!E$11)\n+($I170*'fnd base rates'!E$12)\n+($J170*'fnd base rates'!E$13)\n+($K170*'fnd base rates'!E$14)\n+($M170*'fnd base rates'!E$16)\n+($N170*'fnd base rates'!E$17)\n+($O170*'fnd base rates'!E$18)\n+($P170*VLOOKUP($S170+12,rate_basefnd,5)))\n*$R170","v":191402.91076599999},{"$f":"(($D170*'fnd base rates'!F$7)\n+($E170*'fnd base rates'!F$8)\n+($F170*'fnd base rates'!F$9)\n+($G170*'fnd base rates'!F$10)\n+($H170*'fnd base rates'!F$11)\n+($I170*'fnd base rates'!F$12)\n+($J170*'fnd base rates'!F$13)\n+($K170*'fnd base rates'!F$14)\n+($M170*'fnd base rates'!F$16)\n+($N170*'fnd base rates'!F$17)\n+($O170*'fnd base rates'!F$18)\n+($P170*VLOOKUP($S170+12,rate_basefnd,6)))\n*$R170","v":27434.854838000003},{"$f":"(($D170*'fnd base rates'!G$7)\n+($E170*'fnd base rates'!G$8)\n+($F170*'fnd base rates'!G$9)\n+($G170*'fnd base rates'!G$10)\n+($H170*'fnd base rates'!G$11)\n+($I170*'fnd base rates'!G$12)\n+($J170*'fnd base rates'!G$13)\n+($K170*'fnd base rates'!G$14)\n+($M170*'fnd base rates'!G$16)\n+($N170*'fnd base rates'!G$17)\n+($O170*'fnd base rates'!G$18)\n+($P170*VLOOKUP($S170+12,rate_basefnd,7)))\n*$R170","v":8574.8801530000001},{"$f":"(($D170*'fnd base rates'!H$7)\n+($E170*'fnd base rates'!H$8)\n+($F170*'fnd base rates'!H$9)\n+($G170*'fnd base rates'!H$10)\n+($H170*'fnd base rates'!H$11)\n+($I170*'fnd base rates'!H$12)\n+($J170*'fnd base rates'!H$13)\n+($K170*'fnd base rates'!H$14)\n+($M170*'fnd base rates'!H$16)\n+($N170*'fnd base rates'!H$17)\n+($O170*'fnd base rates'!H$18)\n+($P170*VLOOKUP($S170+12,rate_basefnd,8)))","v":13832.60895},{"$f":"(($D170*'fnd base rates'!I$7)\n+($E170*'fnd base rates'!I$8)\n+($F170*'fnd base rates'!I$9)\n+($G170*'fnd base rates'!I$10)\n+($H170*'fnd base rates'!I$11)\n+($I170*'fnd base rates'!I$12)\n+($J170*'fnd base rates'!I$13)\n+($K170*'fnd base rates'!I$14)\n+($M170*'fnd base rates'!I$16)\n+($N170*'fnd base rates'!I$17)\n+($O170*'fnd base rates'!I$18)\n+($P170*VLOOKUP($S170+12,rate_basefnd,9)))\n*$R170","v":13114.8},{"$f":"(($D170*'fnd base rates'!J$7)\n+($E170*'fnd base rates'!J$8)\n+($F170*'fnd base rates'!J$9)\n+($G170*'fnd base rates'!J$10)\n+($H170*'fnd base rates'!J$11)\n+($I170*'fnd base rates'!J$12)\n+($J170*'fnd base rates'!J$13)\n+($K170*'fnd base rates'!J$14)\n+($M170*'fnd base rates'!J$16)\n+($N170*'fnd base rates'!J$17)\n+($O170*'fnd base rates'!J$18)\n+($P170*VLOOKUP($S170+12,rate_basefnd,10)))\n*$R170","v":25335.350000000002},{"$f":"(($D170*'fnd base rates'!K$7)\n+($E170*'fnd base rates'!K$8)\n+($F170*'fnd base rates'!K$9)\n+($G170*'fnd base rates'!K$10)\n+($H170*'fnd base rates'!K$11)\n+($I170*'fnd base rates'!K$12)\n+($J170*'fnd base rates'!K$13)\n+($K170*'fnd base rates'!K$14)\n+($M170*'fnd base rates'!K$16)\n+($N170*'fnd base rates'!K$17)\n+($O170*'fnd base rates'!K$18)\n+($P170*VLOOKUP($S170+12,rate_basefnd,11)))\n*$R170","v":26864.598793000001},{"$f":"(($D170*'fnd base rates'!L$7)\n+($E170*'fnd base rates'!L$8)\n+($F170*'fnd base rates'!L$9)\n+($G170*'fnd base rates'!L$10)\n+($H170*'fnd base rates'!L$11)\n+($I170*'fnd base rates'!L$12)\n+($J170*'fnd base rates'!L$13)\n+($K170*'fnd base rates'!L$14)\n+($M170*'fnd base rates'!L$16)\n+($N170*'fnd base rates'!L$17)\n+($O170*'fnd base rates'!L$18)\n+($P170*VLOOKUP($S170+12,rate_basefnd,12)))","v":60853.904658999993},{"$f":"(($D170*'fnd base rates'!M$7)\n+($E170*'fnd base rates'!M$8)\n+($F170*'fnd base rates'!M$9)\n+($G170*'fnd base rates'!M$10)\n+($H170*'fnd base rates'!M$11)\n+($I170*'fnd base rates'!M$12)\n+($J170*'fnd base rates'!M$13)\n+($K170*'fnd base rates'!M$14)\n+($M170*'fnd base rates'!M$16)\n+($N170*'fnd base rates'!M$17)\n+($O170*'fnd base rates'!M$18)\n+($P170*VLOOKUP($S170+12,rate_basefnd,13)))","v":0},410309.62091799994,null,429163262,"429","163","262",1,21,410309.62091799994,19539,4627,14912,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B171","v":429163274},{"$f":"'fnd enro'!C171","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D171","v":0},{"$f":"'fnd enro'!E171","v":0},{"$f":"'fnd enro'!F171","v":1},{"$f":"'fnd enro'!G171","v":1},{"$f":"'fnd enro'!H171","v":0},{"$f":"'fnd enro'!I171","v":0},{"$f":"'fnd enro'!J171","v":0},{"$f":"'fnd enro'!K171","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L171","v":0},{"$f":"'fnd enro'!M171","v":0},{"$f":"'fnd enro'!N171","v":0},{"$f":"'fnd enro'!O171","v":0},{"$f":"'fnd enro'!P171","v":2},{"$f":"'fnd enro'!R171","v":2},1,{"$f":"VALUE('fnd enro'!Q171)","v":9},null,{"$f":"(($D171*'fnd base rates'!C$7)\n+($E171*'fnd base rates'!C$8)\n+($F171*'fnd base rates'!C$9)\n+($G171*'fnd base rates'!C$10)\n+($H171*'fnd base rates'!C$11)\n+($I171*'fnd base rates'!C$12)\n+($J171*'fnd base rates'!C$13)\n+($K171*'fnd base rates'!C$14)\n+($M171*'fnd base rates'!C$16)\n+($N171*'fnd base rates'!C$17)\n+($O171*'fnd base rates'!C$18)\n+($P171*VLOOKUP($S171+12,rate_basefnd,3)))\n*$R171","v":1360.484281},{"$f":"(($D171*'fnd base rates'!D$7)\n+($E171*'fnd base rates'!D$8)\n+($F171*'fnd base rates'!D$9)\n+($G171*'fnd base rates'!D$10)\n+($H171*'fnd base rates'!D$11)\n+($I171*'fnd base rates'!D$12)\n+($J171*'fnd base rates'!D$13)\n+($K171*'fnd base rates'!D$14)\n+($M171*'fnd base rates'!D$16)\n+($N171*'fnd base rates'!D$17)\n+($O171*'fnd base rates'!D$18)\n+($P171*VLOOKUP($S171+12,rate_basefnd,4)))\n*$R171","v":2578.5},{"$f":"(($D171*'fnd base rates'!E$7)\n+($E171*'fnd base rates'!E$8)\n+($F171*'fnd base rates'!E$9)\n+($G171*'fnd base rates'!E$10)\n+($H171*'fnd base rates'!E$11)\n+($I171*'fnd base rates'!E$12)\n+($J171*'fnd base rates'!E$13)\n+($K171*'fnd base rates'!E$14)\n+($M171*'fnd base rates'!E$16)\n+($N171*'fnd base rates'!E$17)\n+($O171*'fnd base rates'!E$18)\n+($P171*VLOOKUP($S171+12,rate_basefnd,5)))\n*$R171","v":17445.726194000003},{"$f":"(($D171*'fnd base rates'!F$7)\n+($E171*'fnd base rates'!F$8)\n+($F171*'fnd base rates'!F$9)\n+($G171*'fnd base rates'!F$10)\n+($H171*'fnd base rates'!F$11)\n+($I171*'fnd base rates'!F$12)\n+($J171*'fnd base rates'!F$13)\n+($K171*'fnd base rates'!F$14)\n+($M171*'fnd base rates'!F$16)\n+($N171*'fnd base rates'!F$17)\n+($O171*'fnd base rates'!F$18)\n+($P171*VLOOKUP($S171+12,rate_basefnd,6)))\n*$R171","v":2713.7684420000001},{"$f":"(($D171*'fnd base rates'!G$7)\n+($E171*'fnd base rates'!G$8)\n+($F171*'fnd base rates'!G$9)\n+($G171*'fnd base rates'!G$10)\n+($H171*'fnd base rates'!G$11)\n+($I171*'fnd base rates'!G$12)\n+($J171*'fnd base rates'!G$13)\n+($K171*'fnd base rates'!G$14)\n+($M171*'fnd base rates'!G$16)\n+($N171*'fnd base rates'!G$17)\n+($O171*'fnd base rates'!G$18)\n+($P171*VLOOKUP($S171+12,rate_basefnd,7)))\n*$R171","v":778.41952700000002},{"$f":"(($D171*'fnd base rates'!H$7)\n+($E171*'fnd base rates'!H$8)\n+($F171*'fnd base rates'!H$9)\n+($G171*'fnd base rates'!H$10)\n+($H171*'fnd base rates'!H$11)\n+($I171*'fnd base rates'!H$12)\n+($J171*'fnd base rates'!H$13)\n+($K171*'fnd base rates'!H$14)\n+($M171*'fnd base rates'!H$16)\n+($N171*'fnd base rates'!H$17)\n+($O171*'fnd base rates'!H$18)\n+($P171*VLOOKUP($S171+12,rate_basefnd,8)))","v":1198.33305},{"$f":"(($D171*'fnd base rates'!I$7)\n+($E171*'fnd base rates'!I$8)\n+($F171*'fnd base rates'!I$9)\n+($G171*'fnd base rates'!I$10)\n+($H171*'fnd base rates'!I$11)\n+($I171*'fnd base rates'!I$12)\n+($J171*'fnd base rates'!I$13)\n+($K171*'fnd base rates'!I$14)\n+($M171*'fnd base rates'!I$16)\n+($N171*'fnd base rates'!I$17)\n+($O171*'fnd base rates'!I$18)\n+($P171*VLOOKUP($S171+12,rate_basefnd,9)))\n*$R171","v":1193.1199999999999},{"$f":"(($D171*'fnd base rates'!J$7)\n+($E171*'fnd base rates'!J$8)\n+($F171*'fnd base rates'!J$9)\n+($G171*'fnd base rates'!J$10)\n+($H171*'fnd base rates'!J$11)\n+($I171*'fnd base rates'!J$12)\n+($J171*'fnd base rates'!J$13)\n+($K171*'fnd base rates'!J$14)\n+($M171*'fnd base rates'!J$16)\n+($N171*'fnd base rates'!J$17)\n+($O171*'fnd base rates'!J$18)\n+($P171*VLOOKUP($S171+12,rate_basefnd,10)))\n*$R171","v":2177.39},{"$f":"(($D171*'fnd base rates'!K$7)\n+($E171*'fnd base rates'!K$8)\n+($F171*'fnd base rates'!K$9)\n+($G171*'fnd base rates'!K$10)\n+($H171*'fnd base rates'!K$11)\n+($I171*'fnd base rates'!K$12)\n+($J171*'fnd base rates'!K$13)\n+($K171*'fnd base rates'!K$14)\n+($M171*'fnd base rates'!K$16)\n+($N171*'fnd base rates'!K$17)\n+($O171*'fnd base rates'!K$18)\n+($P171*VLOOKUP($S171+12,rate_basefnd,11)))\n*$R171","v":2382.8592870000002},{"$f":"(($D171*'fnd base rates'!L$7)\n+($E171*'fnd base rates'!L$8)\n+($F171*'fnd base rates'!L$9)\n+($G171*'fnd base rates'!L$10)\n+($H171*'fnd base rates'!L$11)\n+($I171*'fnd base rates'!L$12)\n+($J171*'fnd base rates'!L$13)\n+($K171*'fnd base rates'!L$14)\n+($M171*'fnd base rates'!L$16)\n+($N171*'fnd base rates'!L$17)\n+($O171*'fnd base rates'!L$18)\n+($P171*VLOOKUP($S171+12,rate_basefnd,12)))","v":5591.6163809999998},{"$f":"(($D171*'fnd base rates'!M$7)\n+($E171*'fnd base rates'!M$8)\n+($F171*'fnd base rates'!M$9)\n+($G171*'fnd base rates'!M$10)\n+($H171*'fnd base rates'!M$11)\n+($I171*'fnd base rates'!M$12)\n+($J171*'fnd base rates'!M$13)\n+($K171*'fnd base rates'!M$14)\n+($M171*'fnd base rates'!M$16)\n+($N171*'fnd base rates'!M$17)\n+($O171*'fnd base rates'!M$18)\n+($P171*VLOOKUP($S171+12,rate_basefnd,13)))","v":0},37420.217162000001,null,429163274,"429","163","274",1,2,37420.217162000001,18710,1633,17077,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B172","v":429163291},{"$f":"'fnd enro'!C172","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D172","v":0},{"$f":"'fnd enro'!E172","v":0},{"$f":"'fnd enro'!F172","v":0},{"$f":"'fnd enro'!G172","v":1},{"$f":"'fnd enro'!H172","v":2},{"$f":"'fnd enro'!I172","v":3},{"$f":"'fnd enro'!J172","v":0},{"$f":"'fnd enro'!K172","v":0.2379},{"$f":"'fnd enro'!L172","v":0},{"$f":"'fnd enro'!M172","v":0},{"$f":"'fnd enro'!N172","v":1},{"$f":"'fnd enro'!O172","v":0},{"$f":"'fnd enro'!P172","v":6},{"$f":"'fnd enro'!R172","v":6},1,{"$f":"VALUE('fnd enro'!Q172)","v":5},null,{"$f":"(($D172*'fnd base rates'!C$7)\n+($E172*'fnd base rates'!C$8)\n+($F172*'fnd base rates'!C$9)\n+($G172*'fnd base rates'!C$10)\n+($H172*'fnd base rates'!C$11)\n+($I172*'fnd base rates'!C$12)\n+($J172*'fnd base rates'!C$13)\n+($K172*'fnd base rates'!C$14)\n+($M172*'fnd base rates'!C$16)\n+($N172*'fnd base rates'!C$17)\n+($O172*'fnd base rates'!C$18)\n+($P172*VLOOKUP($S172+12,rate_basefnd,3)))\n*$R172","v":4028.3228430000004},{"$f":"(($D172*'fnd base rates'!D$7)\n+($E172*'fnd base rates'!D$8)\n+($F172*'fnd base rates'!D$9)\n+($G172*'fnd base rates'!D$10)\n+($H172*'fnd base rates'!D$11)\n+($I172*'fnd base rates'!D$12)\n+($J172*'fnd base rates'!D$13)\n+($K172*'fnd base rates'!D$14)\n+($M172*'fnd base rates'!D$16)\n+($N172*'fnd base rates'!D$17)\n+($O172*'fnd base rates'!D$18)\n+($P172*VLOOKUP($S172+12,rate_basefnd,4)))\n*$R172","v":7116.0199999999995},{"$f":"(($D172*'fnd base rates'!E$7)\n+($E172*'fnd base rates'!E$8)\n+($F172*'fnd base rates'!E$9)\n+($G172*'fnd base rates'!E$10)\n+($H172*'fnd base rates'!E$11)\n+($I172*'fnd base rates'!E$12)\n+($J172*'fnd base rates'!E$13)\n+($K172*'fnd base rates'!E$14)\n+($M172*'fnd base rates'!E$16)\n+($N172*'fnd base rates'!E$17)\n+($O172*'fnd base rates'!E$18)\n+($P172*VLOOKUP($S172+12,rate_basefnd,5)))\n*$R172","v":48127.238582000005},{"$f":"(($D172*'fnd base rates'!F$7)\n+($E172*'fnd base rates'!F$8)\n+($F172*'fnd base rates'!F$9)\n+($G172*'fnd base rates'!F$10)\n+($H172*'fnd base rates'!F$11)\n+($I172*'fnd base rates'!F$12)\n+($J172*'fnd base rates'!F$13)\n+($K172*'fnd base rates'!F$14)\n+($M172*'fnd base rates'!F$16)\n+($N172*'fnd base rates'!F$17)\n+($O172*'fnd base rates'!F$18)\n+($P172*VLOOKUP($S172+12,rate_basefnd,6)))\n*$R172","v":6644.8453259999997},{"$f":"(($D172*'fnd base rates'!G$7)\n+($E172*'fnd base rates'!G$8)\n+($F172*'fnd base rates'!G$9)\n+($G172*'fnd base rates'!G$10)\n+($H172*'fnd base rates'!G$11)\n+($I172*'fnd base rates'!G$12)\n+($J172*'fnd base rates'!G$13)\n+($K172*'fnd base rates'!G$14)\n+($M172*'fnd base rates'!G$16)\n+($N172*'fnd base rates'!G$17)\n+($O172*'fnd base rates'!G$18)\n+($P172*VLOOKUP($S172+12,rate_basefnd,7)))\n*$R172","v":2049.6485810000004},{"$f":"(($D172*'fnd base rates'!H$7)\n+($E172*'fnd base rates'!H$8)\n+($F172*'fnd base rates'!H$9)\n+($G172*'fnd base rates'!H$10)\n+($H172*'fnd base rates'!H$11)\n+($I172*'fnd base rates'!H$12)\n+($J172*'fnd base rates'!H$13)\n+($K172*'fnd base rates'!H$14)\n+($M172*'fnd base rates'!H$16)\n+($N172*'fnd base rates'!H$17)\n+($O172*'fnd base rates'!H$18)\n+($P172*VLOOKUP($S172+12,rate_basefnd,8)))","v":4674.9491500000004},{"$f":"(($D172*'fnd base rates'!I$7)\n+($E172*'fnd base rates'!I$8)\n+($F172*'fnd base rates'!I$9)\n+($G172*'fnd base rates'!I$10)\n+($H172*'fnd base rates'!I$11)\n+($I172*'fnd base rates'!I$12)\n+($J172*'fnd base rates'!I$13)\n+($K172*'fnd base rates'!I$14)\n+($M172*'fnd base rates'!I$16)\n+($N172*'fnd base rates'!I$17)\n+($O172*'fnd base rates'!I$18)\n+($P172*VLOOKUP($S172+12,rate_basefnd,9)))\n*$R172","v":3511.37},{"$f":"(($D172*'fnd base rates'!J$7)\n+($E172*'fnd base rates'!J$8)\n+($F172*'fnd base rates'!J$9)\n+($G172*'fnd base rates'!J$10)\n+($H172*'fnd base rates'!J$11)\n+($I172*'fnd base rates'!J$12)\n+($J172*'fnd base rates'!J$13)\n+($K172*'fnd base rates'!J$14)\n+($M172*'fnd base rates'!J$16)\n+($N172*'fnd base rates'!J$17)\n+($O172*'fnd base rates'!J$18)\n+($P172*VLOOKUP($S172+12,rate_basefnd,10)))\n*$R172","v":6585.4699999999993},{"$f":"(($D172*'fnd base rates'!K$7)\n+($E172*'fnd base rates'!K$8)\n+($F172*'fnd base rates'!K$9)\n+($G172*'fnd base rates'!K$10)\n+($H172*'fnd base rates'!K$11)\n+($I172*'fnd base rates'!K$12)\n+($J172*'fnd base rates'!K$13)\n+($K172*'fnd base rates'!K$14)\n+($M172*'fnd base rates'!K$16)\n+($N172*'fnd base rates'!K$17)\n+($O172*'fnd base rates'!K$18)\n+($P172*VLOOKUP($S172+12,rate_basefnd,11)))\n*$R172","v":7856.3678609999997},{"$f":"(($D172*'fnd base rates'!L$7)\n+($E172*'fnd base rates'!L$8)\n+($F172*'fnd base rates'!L$9)\n+($G172*'fnd base rates'!L$10)\n+($H172*'fnd base rates'!L$11)\n+($I172*'fnd base rates'!L$12)\n+($J172*'fnd base rates'!L$13)\n+($K172*'fnd base rates'!L$14)\n+($M172*'fnd base rates'!L$16)\n+($N172*'fnd base rates'!L$17)\n+($O172*'fnd base rates'!L$18)\n+($P172*VLOOKUP($S172+12,rate_basefnd,12)))","v":15698.509143000001},{"$f":"(($D172*'fnd base rates'!M$7)\n+($E172*'fnd base rates'!M$8)\n+($F172*'fnd base rates'!M$9)\n+($G172*'fnd base rates'!M$10)\n+($H172*'fnd base rates'!M$11)\n+($I172*'fnd base rates'!M$12)\n+($J172*'fnd base rates'!M$13)\n+($K172*'fnd base rates'!M$14)\n+($M172*'fnd base rates'!M$16)\n+($N172*'fnd base rates'!M$17)\n+($O172*'fnd base rates'!M$18)\n+($P172*VLOOKUP($S172+12,rate_basefnd,13)))","v":0},106292.74148600001,null,429163291,"429","163","291",1,6,106292.74148600001,17715,-1422,19137,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B173","v":429163305},{"$f":"'fnd enro'!C173","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D173","v":0},{"$f":"'fnd enro'!E173","v":0},{"$f":"'fnd enro'!F173","v":0},{"$f":"'fnd enro'!G173","v":0},{"$f":"'fnd enro'!H173","v":1},{"$f":"'fnd enro'!I173","v":0},{"$f":"'fnd enro'!J173","v":0},{"$f":"'fnd enro'!K173","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L173","v":0},{"$f":"'fnd enro'!M173","v":0},{"$f":"'fnd enro'!N173","v":1},{"$f":"'fnd enro'!O173","v":0},{"$f":"'fnd enro'!P173","v":1},{"$f":"'fnd enro'!R173","v":1},1,{"$f":"VALUE('fnd enro'!Q173)","v":4},null,{"$f":"(($D173*'fnd base rates'!C$7)\n+($E173*'fnd base rates'!C$8)\n+($F173*'fnd base rates'!C$9)\n+($G173*'fnd base rates'!C$10)\n+($H173*'fnd base rates'!C$11)\n+($I173*'fnd base rates'!C$12)\n+($J173*'fnd base rates'!C$13)\n+($K173*'fnd base rates'!C$14)\n+($M173*'fnd base rates'!C$16)\n+($N173*'fnd base rates'!C$17)\n+($O173*'fnd base rates'!C$18)\n+($P173*VLOOKUP($S173+12,rate_basefnd,3)))\n*$R173","v":771.15994899999998},{"$f":"(($D173*'fnd base rates'!D$7)\n+($E173*'fnd base rates'!D$8)\n+($F173*'fnd base rates'!D$9)\n+($G173*'fnd base rates'!D$10)\n+($H173*'fnd base rates'!D$11)\n+($I173*'fnd base rates'!D$12)\n+($J173*'fnd base rates'!D$13)\n+($K173*'fnd base rates'!D$14)\n+($M173*'fnd base rates'!D$16)\n+($N173*'fnd base rates'!D$17)\n+($O173*'fnd base rates'!D$18)\n+($P173*VLOOKUP($S173+12,rate_basefnd,4)))\n*$R173","v":1351.29},{"$f":"(($D173*'fnd base rates'!E$7)\n+($E173*'fnd base rates'!E$8)\n+($F173*'fnd base rates'!E$9)\n+($G173*'fnd base rates'!E$10)\n+($H173*'fnd base rates'!E$11)\n+($I173*'fnd base rates'!E$12)\n+($J173*'fnd base rates'!E$13)\n+($K173*'fnd base rates'!E$14)\n+($M173*'fnd base rates'!E$16)\n+($N173*'fnd base rates'!E$17)\n+($O173*'fnd base rates'!E$18)\n+($P173*VLOOKUP($S173+12,rate_basefnd,5)))\n*$R173","v":8279.4688260000003},{"$f":"(($D173*'fnd base rates'!F$7)\n+($E173*'fnd base rates'!F$8)\n+($F173*'fnd base rates'!F$9)\n+($G173*'fnd base rates'!F$10)\n+($H173*'fnd base rates'!F$11)\n+($I173*'fnd base rates'!F$12)\n+($J173*'fnd base rates'!F$13)\n+($K173*'fnd base rates'!F$14)\n+($M173*'fnd base rates'!F$16)\n+($N173*'fnd base rates'!F$17)\n+($O173*'fnd base rates'!F$18)\n+($P173*VLOOKUP($S173+12,rate_basefnd,6)))\n*$R173","v":1300.7404180000001},{"$f":"(($D173*'fnd base rates'!G$7)\n+($E173*'fnd base rates'!G$8)\n+($F173*'fnd base rates'!G$9)\n+($G173*'fnd base rates'!G$10)\n+($H173*'fnd base rates'!G$11)\n+($I173*'fnd base rates'!G$12)\n+($J173*'fnd base rates'!G$13)\n+($K173*'fnd base rates'!G$14)\n+($M173*'fnd base rates'!G$16)\n+($N173*'fnd base rates'!G$17)\n+($O173*'fnd base rates'!G$18)\n+($P173*VLOOKUP($S173+12,rate_basefnd,7)))\n*$R173","v":390.72488299999998},{"$f":"(($D173*'fnd base rates'!H$7)\n+($E173*'fnd base rates'!H$8)\n+($F173*'fnd base rates'!H$9)\n+($G173*'fnd base rates'!H$10)\n+($H173*'fnd base rates'!H$11)\n+($I173*'fnd base rates'!H$12)\n+($J173*'fnd base rates'!H$13)\n+($K173*'fnd base rates'!H$14)\n+($M173*'fnd base rates'!H$16)\n+($N173*'fnd base rates'!H$17)\n+($O173*'fnd base rates'!H$18)\n+($P173*VLOOKUP($S173+12,rate_basefnd,8)))","v":741.95844999999997},{"$f":"(($D173*'fnd base rates'!I$7)\n+($E173*'fnd base rates'!I$8)\n+($F173*'fnd base rates'!I$9)\n+($G173*'fnd base rates'!I$10)\n+($H173*'fnd base rates'!I$11)\n+($I173*'fnd base rates'!I$12)\n+($J173*'fnd base rates'!I$13)\n+($K173*'fnd base rates'!I$14)\n+($M173*'fnd base rates'!I$16)\n+($N173*'fnd base rates'!I$17)\n+($O173*'fnd base rates'!I$18)\n+($P173*VLOOKUP($S173+12,rate_basefnd,9)))\n*$R173","v":643.48},{"$f":"(($D173*'fnd base rates'!J$7)\n+($E173*'fnd base rates'!J$8)\n+($F173*'fnd base rates'!J$9)\n+($G173*'fnd base rates'!J$10)\n+($H173*'fnd base rates'!J$11)\n+($I173*'fnd base rates'!J$12)\n+($J173*'fnd base rates'!J$13)\n+($K173*'fnd base rates'!J$14)\n+($M173*'fnd base rates'!J$16)\n+($N173*'fnd base rates'!J$17)\n+($O173*'fnd base rates'!J$18)\n+($P173*VLOOKUP($S173+12,rate_basefnd,10)))\n*$R173","v":935.90000000000009},{"$f":"(($D173*'fnd base rates'!K$7)\n+($E173*'fnd base rates'!K$8)\n+($F173*'fnd base rates'!K$9)\n+($G173*'fnd base rates'!K$10)\n+($H173*'fnd base rates'!K$11)\n+($I173*'fnd base rates'!K$12)\n+($J173*'fnd base rates'!K$13)\n+($K173*'fnd base rates'!K$14)\n+($M173*'fnd base rates'!K$16)\n+($N173*'fnd base rates'!K$17)\n+($O173*'fnd base rates'!K$18)\n+($P173*VLOOKUP($S173+12,rate_basefnd,11)))\n*$R173","v":1649.4659229999997},{"$f":"(($D173*'fnd base rates'!L$7)\n+($E173*'fnd base rates'!L$8)\n+($F173*'fnd base rates'!L$9)\n+($G173*'fnd base rates'!L$10)\n+($H173*'fnd base rates'!L$11)\n+($I173*'fnd base rates'!L$12)\n+($J173*'fnd base rates'!L$13)\n+($K173*'fnd base rates'!L$14)\n+($M173*'fnd base rates'!L$16)\n+($N173*'fnd base rates'!L$17)\n+($O173*'fnd base rates'!L$18)\n+($P173*VLOOKUP($S173+12,rate_basefnd,12)))","v":3036.7108490000001},{"$f":"(($D173*'fnd base rates'!M$7)\n+($E173*'fnd base rates'!M$8)\n+($F173*'fnd base rates'!M$9)\n+($G173*'fnd base rates'!M$10)\n+($H173*'fnd base rates'!M$11)\n+($I173*'fnd base rates'!M$12)\n+($J173*'fnd base rates'!M$13)\n+($K173*'fnd base rates'!M$14)\n+($M173*'fnd base rates'!M$16)\n+($N173*'fnd base rates'!M$17)\n+($O173*'fnd base rates'!M$18)\n+($P173*VLOOKUP($S173+12,rate_basefnd,13)))","v":0},19100.899298,null,429163305,"429","163","305",1,1,19100.899298,19101,2021,17080,null,null,null,null,null,null,0,null,0]
["429",{"$f":"'fnd enro'!B174","v":429163347},{"$f":"'fnd enro'!C174","v":"KIPP ACADEMY LYNN"},{"$f":"'fnd enro'!D174","v":0},{"$f":"'fnd enro'!E174","v":0},{"$f":"'fnd enro'!F174","v":0},{"$f":"'fnd enro'!G174","v":0},{"$f":"'fnd enro'!H174","v":1},{"$f":"'fnd enro'!I174","v":0},{"$f":"'fnd enro'!J174","v":0},{"$f":"'fnd enro'!K174","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L174","v":0},{"$f":"'fnd enro'!M174","v":0},{"$f":"'fnd enro'!N174","v":0},{"$f":"'fnd enro'!O174","v":0},{"$f":"'fnd enro'!P174","v":0},{"$f":"'fnd enro'!R174","v":1},1,{"$f":"VALUE('fnd enro'!Q174)","v":8},null,{"$f":"(($D174*'fnd base rates'!C$7)\n+($E174*'fnd base rates'!C$8)\n+($F174*'fnd base rates'!C$9)\n+($G174*'fnd base rates'!C$10)\n+($H174*'fnd base rates'!C$11)\n+($I174*'fnd base rates'!C$12)\n+($J174*'fnd base rates'!C$13)\n+($K174*'fnd base rates'!C$14)\n+($M174*'fnd base rates'!C$16)\n+($N174*'fnd base rates'!C$17)\n+($O174*'fnd base rates'!C$18)\n+($P174*VLOOKUP($S174+12,rate_basefnd,3)))\n*$R174","v":582.60994900000003},{"$f":"(($D174*'fnd base rates'!D$7)\n+($E174*'fnd base rates'!D$8)\n+($F174*'fnd base rates'!D$9)\n+($G174*'fnd base rates'!D$10)\n+($H174*'fnd base rates'!D$11)\n+($I174*'fnd base rates'!D$12)\n+($J174*'fnd base rates'!D$13)\n+($K174*'fnd base rates'!D$14)\n+($M174*'fnd base rates'!D$16)\n+($N174*'fnd base rates'!D$17)\n+($O174*'fnd base rates'!D$18)\n+($P174*VLOOKUP($S174+12,rate_basefnd,4)))\n*$R174","v":825.94},{"$f":"(($D174*'fnd base rates'!E$7)\n+($E174*'fnd base rates'!E$8)\n+($F174*'fnd base rates'!E$9)\n+($G174*'fnd base rates'!E$10)\n+($H174*'fnd base rates'!E$11)\n+($I174*'fnd base rates'!E$12)\n+($J174*'fnd base rates'!E$13)\n+($K174*'fnd base rates'!E$14)\n+($M174*'fnd base rates'!E$16)\n+($N174*'fnd base rates'!E$17)\n+($O174*'fnd base rates'!E$18)\n+($P174*VLOOKUP($S174+12,rate_basefnd,5)))\n*$R174","v":3746.1288260000001},{"$f":"(($D174*'fnd base rates'!F$7)\n+($E174*'fnd base rates'!F$8)\n+($F174*'fnd base rates'!F$9)\n+($G174*'fnd base rates'!F$10)\n+($H174*'fnd base rates'!F$11)\n+($I174*'fnd base rates'!F$12)\n+($J174*'fnd base rates'!F$13)\n+($K174*'fnd base rates'!F$14)\n+($M174*'fnd base rates'!F$16)\n+($N174*'fnd base rates'!F$17)\n+($O174*'fnd base rates'!F$18)\n+($P174*VLOOKUP($S174+12,rate_basefnd,6)))\n*$R174","v":1085.2604180000001},{"$f":"(($D174*'fnd base rates'!G$7)\n+($E174*'fnd base rates'!G$8)\n+($F174*'fnd base rates'!G$9)\n+($G174*'fnd base rates'!G$10)\n+($H174*'fnd base rates'!G$11)\n+($I174*'fnd base rates'!G$12)\n+($J174*'fnd base rates'!G$13)\n+($K174*'fnd base rates'!G$14)\n+($M174*'fnd base rates'!G$16)\n+($N174*'fnd base rates'!G$17)\n+($O174*'fnd base rates'!G$18)\n+($P174*VLOOKUP($S174+12,rate_basefnd,7)))\n*$R174","v":182.40488300000001},{"$f":"(($D174*'fnd base rates'!H$7)\n+($E174*'fnd base rates'!H$8)\n+($F174*'fnd base rates'!H$9)\n+($G174*'fnd base rates'!H$10)\n+($H174*'fnd base rates'!H$11)\n+($I174*'fnd base rates'!H$12)\n+($J174*'fnd base rates'!H$13)\n+($K174*'fnd base rates'!H$14)\n+($M174*'fnd base rates'!H$16)\n+($N174*'fnd base rates'!H$17)\n+($O174*'fnd base rates'!H$18)\n+($P174*VLOOKUP($S174+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D174*'fnd base rates'!I$7)\n+($E174*'fnd base rates'!I$8)\n+($F174*'fnd base rates'!I$9)\n+($G174*'fnd base rates'!I$10)\n+($H174*'fnd base rates'!I$11)\n+($I174*'fnd base rates'!I$12)\n+($J174*'fnd base rates'!I$13)\n+($K174*'fnd base rates'!I$14)\n+($M174*'fnd base rates'!I$16)\n+($N174*'fnd base rates'!I$17)\n+($O174*'fnd base rates'!I$18)\n+($P174*VLOOKUP($S174+12,rate_basefnd,9)))\n*$R174","v":428.63},{"$f":"(($D174*'fnd base rates'!J$7)\n+($E174*'fnd base rates'!J$8)\n+($F174*'fnd base rates'!J$9)\n+($G174*'fnd base rates'!J$10)\n+($H174*'fnd base rates'!J$11)\n+($I174*'fnd base rates'!J$12)\n+($J174*'fnd base rates'!J$13)\n+($K174*'fnd base rates'!J$14)\n+($M174*'fnd base rates'!J$16)\n+($N174*'fnd base rates'!J$17)\n+($O174*'fnd base rates'!J$18)\n+($P174*VLOOKUP($S174+12,rate_basefnd,10)))\n*$R174","v":268.61},{"$f":"(($D174*'fnd base rates'!K$7)\n+($E174*'fnd base rates'!K$8)\n+($F174*'fnd base rates'!K$9)\n+($G174*'fnd base rates'!K$10)\n+($H174*'fnd base rates'!K$11)\n+($I174*'fnd base rates'!K$12)\n+($J174*'fnd base rates'!K$13)\n+($K174*'fnd base rates'!K$14)\n+($M174*'fnd base rates'!K$16)\n+($N174*'fnd base rates'!K$17)\n+($O174*'fnd base rates'!K$18)\n+($P174*VLOOKUP($S174+12,rate_basefnd,11)))\n*$R174","v":1280.0759229999999},{"$f":"(($D174*'fnd base rates'!L$7)\n+($E174*'fnd base rates'!L$8)\n+($F174*'fnd base rates'!L$9)\n+($G174*'fnd base rates'!L$10)\n+($H174*'fnd base rates'!L$11)\n+($I174*'fnd base rates'!L$12)\n+($J174*'fnd base rates'!L$13)\n+($K174*'fnd base rates'!L$14)\n+($M174*'fnd base rates'!L$16)\n+($N174*'fnd base rates'!L$17)\n+($O174*'fnd base rates'!L$18)\n+($P174*VLOOKUP($S174+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D174*'fnd base rates'!M$7)\n+($E174*'fnd base rates'!M$8)\n+($F174*'fnd base rates'!M$9)\n+($G174*'fnd base rates'!M$10)\n+($H174*'fnd base rates'!M$11)\n+($I174*'fnd base rates'!M$12)\n+($J174*'fnd base rates'!M$13)\n+($K174*'fnd base rates'!M$14)\n+($M174*'fnd base rates'!M$16)\n+($N174*'fnd base rates'!M$17)\n+($O174*'fnd base rates'!M$18)\n+($P174*VLOOKUP($S174+12,rate_basefnd,13)))","v":0},11090.709298,null,429163347,"429","163","347",1,1,11090.709298,11091,-6829,17920,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B175","v":430170025},{"$f":"'fnd enro'!C175","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D175","v":0},{"$f":"'fnd enro'!E175","v":0},{"$f":"'fnd enro'!F175","v":0},{"$f":"'fnd enro'!G175","v":0},{"$f":"'fnd enro'!H175","v":0},{"$f":"'fnd enro'!I175","v":1},{"$f":"'fnd enro'!J175","v":0},{"$f":"'fnd enro'!K175","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L175","v":0},{"$f":"'fnd enro'!M175","v":0},{"$f":"'fnd enro'!N175","v":0},{"$f":"'fnd enro'!O175","v":0},{"$f":"'fnd enro'!P175","v":0},{"$f":"'fnd enro'!R175","v":1},1.026,{"$f":"VALUE('fnd enro'!Q175)","v":6},null,{"$f":"(($D175*'fnd base rates'!C$7)\n+($E175*'fnd base rates'!C$8)\n+($F175*'fnd base rates'!C$9)\n+($G175*'fnd base rates'!C$10)\n+($H175*'fnd base rates'!C$11)\n+($I175*'fnd base rates'!C$12)\n+($J175*'fnd base rates'!C$13)\n+($K175*'fnd base rates'!C$14)\n+($M175*'fnd base rates'!C$16)\n+($N175*'fnd base rates'!C$17)\n+($O175*'fnd base rates'!C$18)\n+($P175*VLOOKUP($S175+12,rate_basefnd,3)))\n*$R175","v":597.75780767399999},{"$f":"(($D175*'fnd base rates'!D$7)\n+($E175*'fnd base rates'!D$8)\n+($F175*'fnd base rates'!D$9)\n+($G175*'fnd base rates'!D$10)\n+($H175*'fnd base rates'!D$11)\n+($I175*'fnd base rates'!D$12)\n+($J175*'fnd base rates'!D$13)\n+($K175*'fnd base rates'!D$14)\n+($M175*'fnd base rates'!D$16)\n+($N175*'fnd base rates'!D$17)\n+($O175*'fnd base rates'!D$18)\n+($P175*VLOOKUP($S175+12,rate_basefnd,4)))\n*$R175","v":847.41444000000013},{"$f":"(($D175*'fnd base rates'!E$7)\n+($E175*'fnd base rates'!E$8)\n+($F175*'fnd base rates'!E$9)\n+($G175*'fnd base rates'!E$10)\n+($H175*'fnd base rates'!E$11)\n+($I175*'fnd base rates'!E$12)\n+($J175*'fnd base rates'!E$13)\n+($K175*'fnd base rates'!E$14)\n+($M175*'fnd base rates'!E$16)\n+($N175*'fnd base rates'!E$17)\n+($O175*'fnd base rates'!E$18)\n+($P175*VLOOKUP($S175+12,rate_basefnd,5)))\n*$R175","v":5452.5937154760004},{"$f":"(($D175*'fnd base rates'!F$7)\n+($E175*'fnd base rates'!F$8)\n+($F175*'fnd base rates'!F$9)\n+($G175*'fnd base rates'!F$10)\n+($H175*'fnd base rates'!F$11)\n+($I175*'fnd base rates'!F$12)\n+($J175*'fnd base rates'!F$13)\n+($K175*'fnd base rates'!F$14)\n+($M175*'fnd base rates'!F$16)\n+($N175*'fnd base rates'!F$17)\n+($O175*'fnd base rates'!F$18)\n+($P175*VLOOKUP($S175+12,rate_basefnd,6)))\n*$R175","v":993.30180886799997},{"$f":"(($D175*'fnd base rates'!G$7)\n+($E175*'fnd base rates'!G$8)\n+($F175*'fnd base rates'!G$9)\n+($G175*'fnd base rates'!G$10)\n+($H175*'fnd base rates'!G$11)\n+($I175*'fnd base rates'!G$12)\n+($J175*'fnd base rates'!G$13)\n+($K175*'fnd base rates'!G$14)\n+($M175*'fnd base rates'!G$16)\n+($N175*'fnd base rates'!G$17)\n+($O175*'fnd base rates'!G$18)\n+($P175*VLOOKUP($S175+12,rate_basefnd,7)))\n*$R175","v":182.089229958},{"$f":"(($D175*'fnd base rates'!H$7)\n+($E175*'fnd base rates'!H$8)\n+($F175*'fnd base rates'!H$9)\n+($G175*'fnd base rates'!H$10)\n+($H175*'fnd base rates'!H$11)\n+($I175*'fnd base rates'!H$12)\n+($J175*'fnd base rates'!H$13)\n+($K175*'fnd base rates'!H$14)\n+($M175*'fnd base rates'!H$16)\n+($N175*'fnd base rates'!H$17)\n+($O175*'fnd base rates'!H$18)\n+($P175*VLOOKUP($S175+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D175*'fnd base rates'!I$7)\n+($E175*'fnd base rates'!I$8)\n+($F175*'fnd base rates'!I$9)\n+($G175*'fnd base rates'!I$10)\n+($H175*'fnd base rates'!I$11)\n+($I175*'fnd base rates'!I$12)\n+($J175*'fnd base rates'!I$13)\n+($K175*'fnd base rates'!I$14)\n+($M175*'fnd base rates'!I$16)\n+($N175*'fnd base rates'!I$17)\n+($O175*'fnd base rates'!I$18)\n+($P175*VLOOKUP($S175+12,rate_basefnd,9)))\n*$R175","v":471.78557999999998},{"$f":"(($D175*'fnd base rates'!J$7)\n+($E175*'fnd base rates'!J$8)\n+($F175*'fnd base rates'!J$9)\n+($G175*'fnd base rates'!J$10)\n+($H175*'fnd base rates'!J$11)\n+($I175*'fnd base rates'!J$12)\n+($J175*'fnd base rates'!J$13)\n+($K175*'fnd base rates'!J$14)\n+($M175*'fnd base rates'!J$16)\n+($N175*'fnd base rates'!J$17)\n+($O175*'fnd base rates'!J$18)\n+($P175*VLOOKUP($S175+12,rate_basefnd,10)))\n*$R175","v":635.49414000000002},{"$f":"(($D175*'fnd base rates'!K$7)\n+($E175*'fnd base rates'!K$8)\n+($F175*'fnd base rates'!K$9)\n+($G175*'fnd base rates'!K$10)\n+($H175*'fnd base rates'!K$11)\n+($I175*'fnd base rates'!K$12)\n+($J175*'fnd base rates'!K$13)\n+($K175*'fnd base rates'!K$14)\n+($M175*'fnd base rates'!K$16)\n+($N175*'fnd base rates'!K$17)\n+($O175*'fnd base rates'!K$18)\n+($P175*VLOOKUP($S175+12,rate_basefnd,11)))\n*$R175","v":1277.8069969979999},{"$f":"(($D175*'fnd base rates'!L$7)\n+($E175*'fnd base rates'!L$8)\n+($F175*'fnd base rates'!L$9)\n+($G175*'fnd base rates'!L$10)\n+($H175*'fnd base rates'!L$11)\n+($I175*'fnd base rates'!L$12)\n+($J175*'fnd base rates'!L$13)\n+($K175*'fnd base rates'!L$14)\n+($M175*'fnd base rates'!L$16)\n+($N175*'fnd base rates'!L$17)\n+($O175*'fnd base rates'!L$18)\n+($P175*VLOOKUP($S175+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D175*'fnd base rates'!M$7)\n+($E175*'fnd base rates'!M$8)\n+($F175*'fnd base rates'!M$9)\n+($G175*'fnd base rates'!M$10)\n+($H175*'fnd base rates'!M$11)\n+($I175*'fnd base rates'!M$12)\n+($J175*'fnd base rates'!M$13)\n+($K175*'fnd base rates'!M$14)\n+($M175*'fnd base rates'!M$16)\n+($N175*'fnd base rates'!M$17)\n+($O175*'fnd base rates'!M$18)\n+($P175*VLOOKUP($S175+12,rate_basefnd,13)))","v":0},13254.423017974003,null,430170025,"430","170","025",1,1,13254.423017974003,13254,-4041,17295,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B176","v":430170064},{"$f":"'fnd enro'!C176","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D176","v":0},{"$f":"'fnd enro'!E176","v":0},{"$f":"'fnd enro'!F176","v":0},{"$f":"'fnd enro'!G176","v":0},{"$f":"'fnd enro'!H176","v":35},{"$f":"'fnd enro'!I176","v":49},{"$f":"'fnd enro'!J176","v":0},{"$f":"'fnd enro'!K176","v":3.3306},{"$f":"'fnd enro'!L176","v":0},{"$f":"'fnd enro'!M176","v":0},{"$f":"'fnd enro'!N176","v":0},{"$f":"'fnd enro'!O176","v":0},{"$f":"'fnd enro'!P176","v":23},{"$f":"'fnd enro'!R176","v":84},1.026,{"$f":"VALUE('fnd enro'!Q176)","v":10},null,{"$f":"(($D176*'fnd base rates'!C$7)\n+($E176*'fnd base rates'!C$8)\n+($F176*'fnd base rates'!C$9)\n+($G176*'fnd base rates'!C$10)\n+($H176*'fnd base rates'!C$11)\n+($I176*'fnd base rates'!C$12)\n+($J176*'fnd base rates'!C$13)\n+($K176*'fnd base rates'!C$14)\n+($M176*'fnd base rates'!C$16)\n+($N176*'fnd base rates'!C$17)\n+($O176*'fnd base rates'!C$18)\n+($P176*VLOOKUP($S176+12,rate_basefnd,3)))\n*$R176","v":52676.081256852005},{"$f":"(($D176*'fnd base rates'!D$7)\n+($E176*'fnd base rates'!D$8)\n+($F176*'fnd base rates'!D$9)\n+($G176*'fnd base rates'!D$10)\n+($H176*'fnd base rates'!D$11)\n+($I176*'fnd base rates'!D$12)\n+($J176*'fnd base rates'!D$13)\n+($K176*'fnd base rates'!D$14)\n+($M176*'fnd base rates'!D$16)\n+($N176*'fnd base rates'!D$17)\n+($O176*'fnd base rates'!D$18)\n+($P176*VLOOKUP($S176+12,rate_basefnd,4)))\n*$R176","v":82924.469820000013},{"$f":"(($D176*'fnd base rates'!E$7)\n+($E176*'fnd base rates'!E$8)\n+($F176*'fnd base rates'!E$9)\n+($G176*'fnd base rates'!E$10)\n+($H176*'fnd base rates'!E$11)\n+($I176*'fnd base rates'!E$12)\n+($J176*'fnd base rates'!E$13)\n+($K176*'fnd base rates'!E$14)\n+($M176*'fnd base rates'!E$16)\n+($N176*'fnd base rates'!E$17)\n+($O176*'fnd base rates'!E$18)\n+($P176*VLOOKUP($S176+12,rate_basefnd,5)))\n*$R176","v":516276.61323184799},{"$f":"(($D176*'fnd base rates'!F$7)\n+($E176*'fnd base rates'!F$8)\n+($F176*'fnd base rates'!F$9)\n+($G176*'fnd base rates'!F$10)\n+($H176*'fnd base rates'!F$11)\n+($I176*'fnd base rates'!F$12)\n+($J176*'fnd base rates'!F$13)\n+($K176*'fnd base rates'!F$14)\n+($M176*'fnd base rates'!F$16)\n+($N176*'fnd base rates'!F$17)\n+($O176*'fnd base rates'!F$18)\n+($P176*VLOOKUP($S176+12,rate_basefnd,6)))\n*$R176","v":87601.587842664012},{"$f":"(($D176*'fnd base rates'!G$7)\n+($E176*'fnd base rates'!G$8)\n+($F176*'fnd base rates'!G$9)\n+($G176*'fnd base rates'!G$10)\n+($H176*'fnd base rates'!G$11)\n+($I176*'fnd base rates'!G$12)\n+($J176*'fnd base rates'!G$13)\n+($K176*'fnd base rates'!G$14)\n+($M176*'fnd base rates'!G$16)\n+($N176*'fnd base rates'!G$17)\n+($O176*'fnd base rates'!G$18)\n+($P176*VLOOKUP($S176+12,rate_basefnd,7)))\n*$R176","v":21031.235417484},{"$f":"(($D176*'fnd base rates'!H$7)\n+($E176*'fnd base rates'!H$8)\n+($F176*'fnd base rates'!H$9)\n+($G176*'fnd base rates'!H$10)\n+($H176*'fnd base rates'!H$11)\n+($I176*'fnd base rates'!H$12)\n+($J176*'fnd base rates'!H$13)\n+($K176*'fnd base rates'!H$14)\n+($M176*'fnd base rates'!H$16)\n+($N176*'fnd base rates'!H$17)\n+($O176*'fnd base rates'!H$18)\n+($P176*VLOOKUP($S176+12,rate_basefnd,8)))","v":64450.948100000001},{"$f":"(($D176*'fnd base rates'!I$7)\n+($E176*'fnd base rates'!I$8)\n+($F176*'fnd base rates'!I$9)\n+($G176*'fnd base rates'!I$10)\n+($H176*'fnd base rates'!I$11)\n+($I176*'fnd base rates'!I$12)\n+($J176*'fnd base rates'!I$13)\n+($K176*'fnd base rates'!I$14)\n+($M176*'fnd base rates'!I$16)\n+($N176*'fnd base rates'!I$17)\n+($O176*'fnd base rates'!I$18)\n+($P176*VLOOKUP($S176+12,rate_basefnd,9)))\n*$R176","v":43150.851360000001},{"$f":"(($D176*'fnd base rates'!J$7)\n+($E176*'fnd base rates'!J$8)\n+($F176*'fnd base rates'!J$9)\n+($G176*'fnd base rates'!J$10)\n+($H176*'fnd base rates'!J$11)\n+($I176*'fnd base rates'!J$12)\n+($J176*'fnd base rates'!J$13)\n+($K176*'fnd base rates'!J$14)\n+($M176*'fnd base rates'!J$16)\n+($N176*'fnd base rates'!J$17)\n+($O176*'fnd base rates'!J$18)\n+($P176*VLOOKUP($S176+12,rate_basefnd,10)))\n*$R176","v":64902.625919999999},{"$f":"(($D176*'fnd base rates'!K$7)\n+($E176*'fnd base rates'!K$8)\n+($F176*'fnd base rates'!K$9)\n+($G176*'fnd base rates'!K$10)\n+($H176*'fnd base rates'!K$11)\n+($I176*'fnd base rates'!K$12)\n+($J176*'fnd base rates'!K$13)\n+($K176*'fnd base rates'!K$14)\n+($M176*'fnd base rates'!K$16)\n+($N176*'fnd base rates'!K$17)\n+($O176*'fnd base rates'!K$18)\n+($P176*VLOOKUP($S176+12,rate_basefnd,11)))\n*$R176","v":108564.876775404},{"$f":"(($D176*'fnd base rates'!L$7)\n+($E176*'fnd base rates'!L$8)\n+($F176*'fnd base rates'!L$9)\n+($G176*'fnd base rates'!L$10)\n+($H176*'fnd base rates'!L$11)\n+($I176*'fnd base rates'!L$12)\n+($J176*'fnd base rates'!L$13)\n+($K176*'fnd base rates'!L$14)\n+($M176*'fnd base rates'!L$16)\n+($N176*'fnd base rates'!L$17)\n+($O176*'fnd base rates'!L$18)\n+($P176*VLOOKUP($S176+12,rate_basefnd,12)))","v":187448.44800199999},{"$f":"(($D176*'fnd base rates'!M$7)\n+($E176*'fnd base rates'!M$8)\n+($F176*'fnd base rates'!M$9)\n+($G176*'fnd base rates'!M$10)\n+($H176*'fnd base rates'!M$11)\n+($I176*'fnd base rates'!M$12)\n+($J176*'fnd base rates'!M$13)\n+($K176*'fnd base rates'!M$14)\n+($M176*'fnd base rates'!M$16)\n+($N176*'fnd base rates'!M$17)\n+($O176*'fnd base rates'!M$18)\n+($P176*VLOOKUP($S176+12,rate_basefnd,13)))","v":0},1229027.7377262521,null,430170064,"430","170","064",1,84,1229027.7377262521,14631,-2631,17262,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B177","v":430170097},{"$f":"'fnd enro'!C177","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D177","v":0},{"$f":"'fnd enro'!E177","v":0},{"$f":"'fnd enro'!F177","v":0},{"$f":"'fnd enro'!G177","v":0},{"$f":"'fnd enro'!H177","v":0},{"$f":"'fnd enro'!I177","v":1},{"$f":"'fnd enro'!J177","v":0},{"$f":"'fnd enro'!K177","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L177","v":0},{"$f":"'fnd enro'!M177","v":0},{"$f":"'fnd enro'!N177","v":0},{"$f":"'fnd enro'!O177","v":0},{"$f":"'fnd enro'!P177","v":1},{"$f":"'fnd enro'!R177","v":1},1.026,{"$f":"VALUE('fnd enro'!Q177)","v":11},null,{"$f":"(($D177*'fnd base rates'!C$7)\n+($E177*'fnd base rates'!C$8)\n+($F177*'fnd base rates'!C$9)\n+($G177*'fnd base rates'!C$10)\n+($H177*'fnd base rates'!C$11)\n+($I177*'fnd base rates'!C$12)\n+($J177*'fnd base rates'!C$13)\n+($K177*'fnd base rates'!C$14)\n+($M177*'fnd base rates'!C$16)\n+($N177*'fnd base rates'!C$17)\n+($O177*'fnd base rates'!C$18)\n+($P177*VLOOKUP($S177+12,rate_basefnd,3)))\n*$R177","v":717.42018767400009},{"$f":"(($D177*'fnd base rates'!D$7)\n+($E177*'fnd base rates'!D$8)\n+($F177*'fnd base rates'!D$9)\n+($G177*'fnd base rates'!D$10)\n+($H177*'fnd base rates'!D$11)\n+($I177*'fnd base rates'!D$12)\n+($J177*'fnd base rates'!D$13)\n+($K177*'fnd base rates'!D$14)\n+($M177*'fnd base rates'!D$16)\n+($N177*'fnd base rates'!D$17)\n+($O177*'fnd base rates'!D$18)\n+($P177*VLOOKUP($S177+12,rate_basefnd,4)))\n*$R177","v":1414.3615199999999},{"$f":"(($D177*'fnd base rates'!E$7)\n+($E177*'fnd base rates'!E$8)\n+($F177*'fnd base rates'!E$9)\n+($G177*'fnd base rates'!E$10)\n+($H177*'fnd base rates'!E$11)\n+($I177*'fnd base rates'!E$12)\n+($J177*'fnd base rates'!E$13)\n+($K177*'fnd base rates'!E$14)\n+($M177*'fnd base rates'!E$16)\n+($N177*'fnd base rates'!E$17)\n+($O177*'fnd base rates'!E$18)\n+($P177*VLOOKUP($S177+12,rate_basefnd,5)))\n*$R177","v":10987.186555476001},{"$f":"(($D177*'fnd base rates'!F$7)\n+($E177*'fnd base rates'!F$8)\n+($F177*'fnd base rates'!F$9)\n+($G177*'fnd base rates'!F$10)\n+($H177*'fnd base rates'!F$11)\n+($I177*'fnd base rates'!F$12)\n+($J177*'fnd base rates'!F$13)\n+($K177*'fnd base rates'!F$14)\n+($M177*'fnd base rates'!F$16)\n+($N177*'fnd base rates'!F$17)\n+($O177*'fnd base rates'!F$18)\n+($P177*VLOOKUP($S177+12,rate_basefnd,6)))\n*$R177","v":993.30180886799997},{"$f":"(($D177*'fnd base rates'!G$7)\n+($E177*'fnd base rates'!G$8)\n+($F177*'fnd base rates'!G$9)\n+($G177*'fnd base rates'!G$10)\n+($H177*'fnd base rates'!G$11)\n+($I177*'fnd base rates'!G$12)\n+($J177*'fnd base rates'!G$13)\n+($K177*'fnd base rates'!G$14)\n+($M177*'fnd base rates'!G$16)\n+($N177*'fnd base rates'!G$17)\n+($O177*'fnd base rates'!G$18)\n+($P177*VLOOKUP($S177+12,rate_basefnd,7)))\n*$R177","v":450.59342995800006},{"$f":"(($D177*'fnd base rates'!H$7)\n+($E177*'fnd base rates'!H$8)\n+($F177*'fnd base rates'!H$9)\n+($G177*'fnd base rates'!H$10)\n+($H177*'fnd base rates'!H$11)\n+($I177*'fnd base rates'!H$12)\n+($J177*'fnd base rates'!H$13)\n+($K177*'fnd base rates'!H$14)\n+($M177*'fnd base rates'!H$16)\n+($N177*'fnd base rates'!H$17)\n+($O177*'fnd base rates'!H$18)\n+($P177*VLOOKUP($S177+12,rate_basefnd,8)))","v":934.55844999999999},{"$f":"(($D177*'fnd base rates'!I$7)\n+($E177*'fnd base rates'!I$8)\n+($F177*'fnd base rates'!I$9)\n+($G177*'fnd base rates'!I$10)\n+($H177*'fnd base rates'!I$11)\n+($I177*'fnd base rates'!I$12)\n+($J177*'fnd base rates'!I$13)\n+($K177*'fnd base rates'!I$14)\n+($M177*'fnd base rates'!I$16)\n+($N177*'fnd base rates'!I$17)\n+($O177*'fnd base rates'!I$18)\n+($P177*VLOOKUP($S177+12,rate_basefnd,9)))\n*$R177","v":695.90502000000004},{"$f":"(($D177*'fnd base rates'!J$7)\n+($E177*'fnd base rates'!J$8)\n+($F177*'fnd base rates'!J$9)\n+($G177*'fnd base rates'!J$10)\n+($H177*'fnd base rates'!J$11)\n+($I177*'fnd base rates'!J$12)\n+($J177*'fnd base rates'!J$13)\n+($K177*'fnd base rates'!J$14)\n+($M177*'fnd base rates'!J$16)\n+($N177*'fnd base rates'!J$17)\n+($O177*'fnd base rates'!J$18)\n+($P177*VLOOKUP($S177+12,rate_basefnd,10)))\n*$R177","v":1800.0451799999998},{"$f":"(($D177*'fnd base rates'!K$7)\n+($E177*'fnd base rates'!K$8)\n+($F177*'fnd base rates'!K$9)\n+($G177*'fnd base rates'!K$10)\n+($H177*'fnd base rates'!K$11)\n+($I177*'fnd base rates'!K$12)\n+($J177*'fnd base rates'!K$13)\n+($K177*'fnd base rates'!K$14)\n+($M177*'fnd base rates'!K$16)\n+($N177*'fnd base rates'!K$17)\n+($O177*'fnd base rates'!K$18)\n+($P177*VLOOKUP($S177+12,rate_basefnd,11)))\n*$R177","v":1277.8069969979999},{"$f":"(($D177*'fnd base rates'!L$7)\n+($E177*'fnd base rates'!L$8)\n+($F177*'fnd base rates'!L$9)\n+($G177*'fnd base rates'!L$10)\n+($H177*'fnd base rates'!L$11)\n+($I177*'fnd base rates'!L$12)\n+($J177*'fnd base rates'!L$13)\n+($K177*'fnd base rates'!L$14)\n+($M177*'fnd base rates'!L$16)\n+($N177*'fnd base rates'!L$17)\n+($O177*'fnd base rates'!L$18)\n+($P177*VLOOKUP($S177+12,rate_basefnd,12)))","v":2862.1008489999999},{"$f":"(($D177*'fnd base rates'!M$7)\n+($E177*'fnd base rates'!M$8)\n+($F177*'fnd base rates'!M$9)\n+($G177*'fnd base rates'!M$10)\n+($H177*'fnd base rates'!M$11)\n+($I177*'fnd base rates'!M$12)\n+($J177*'fnd base rates'!M$13)\n+($K177*'fnd base rates'!M$14)\n+($M177*'fnd base rates'!M$16)\n+($N177*'fnd base rates'!M$17)\n+($O177*'fnd base rates'!M$18)\n+($P177*VLOOKUP($S177+12,rate_basefnd,13)))","v":0},22133.279997973998,null,430170097,"430","170","097",1,1,22133.279997973998,22133,4819,17314,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B178","v":430170100},{"$f":"'fnd enro'!C178","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D178","v":0},{"$f":"'fnd enro'!E178","v":0},{"$f":"'fnd enro'!F178","v":0},{"$f":"'fnd enro'!G178","v":0},{"$f":"'fnd enro'!H178","v":0},{"$f":"'fnd enro'!I178","v":6},{"$f":"'fnd enro'!J178","v":0},{"$f":"'fnd enro'!K178","v":0.2379},{"$f":"'fnd enro'!L178","v":0},{"$f":"'fnd enro'!M178","v":0},{"$f":"'fnd enro'!N178","v":0},{"$f":"'fnd enro'!O178","v":0},{"$f":"'fnd enro'!P178","v":0},{"$f":"'fnd enro'!R178","v":6},1.026,{"$f":"VALUE('fnd enro'!Q178)","v":10},null,{"$f":"(($D178*'fnd base rates'!C$7)\n+($E178*'fnd base rates'!C$8)\n+($F178*'fnd base rates'!C$9)\n+($G178*'fnd base rates'!C$10)\n+($H178*'fnd base rates'!C$11)\n+($I178*'fnd base rates'!C$12)\n+($J178*'fnd base rates'!C$13)\n+($K178*'fnd base rates'!C$14)\n+($M178*'fnd base rates'!C$16)\n+($N178*'fnd base rates'!C$17)\n+($O178*'fnd base rates'!C$18)\n+($P178*VLOOKUP($S178+12,rate_basefnd,3)))\n*$R178","v":3585.5753769180005},{"$f":"(($D178*'fnd base rates'!D$7)\n+($E178*'fnd base rates'!D$8)\n+($F178*'fnd base rates'!D$9)\n+($G178*'fnd base rates'!D$10)\n+($H178*'fnd base rates'!D$11)\n+($I178*'fnd base rates'!D$12)\n+($J178*'fnd base rates'!D$13)\n+($K178*'fnd base rates'!D$14)\n+($M178*'fnd base rates'!D$16)\n+($N178*'fnd base rates'!D$17)\n+($O178*'fnd base rates'!D$18)\n+($P178*VLOOKUP($S178+12,rate_basefnd,4)))\n*$R178","v":5084.4866400000001},{"$f":"(($D178*'fnd base rates'!E$7)\n+($E178*'fnd base rates'!E$8)\n+($F178*'fnd base rates'!E$9)\n+($G178*'fnd base rates'!E$10)\n+($H178*'fnd base rates'!E$11)\n+($I178*'fnd base rates'!E$12)\n+($J178*'fnd base rates'!E$13)\n+($K178*'fnd base rates'!E$14)\n+($M178*'fnd base rates'!E$16)\n+($N178*'fnd base rates'!E$17)\n+($O178*'fnd base rates'!E$18)\n+($P178*VLOOKUP($S178+12,rate_basefnd,5)))\n*$R178","v":32712.356685132003},{"$f":"(($D178*'fnd base rates'!F$7)\n+($E178*'fnd base rates'!F$8)\n+($F178*'fnd base rates'!F$9)\n+($G178*'fnd base rates'!F$10)\n+($H178*'fnd base rates'!F$11)\n+($I178*'fnd base rates'!F$12)\n+($J178*'fnd base rates'!F$13)\n+($K178*'fnd base rates'!F$14)\n+($M178*'fnd base rates'!F$16)\n+($N178*'fnd base rates'!F$17)\n+($O178*'fnd base rates'!F$18)\n+($P178*VLOOKUP($S178+12,rate_basefnd,6)))\n*$R178","v":5956.8178244760002},{"$f":"(($D178*'fnd base rates'!G$7)\n+($E178*'fnd base rates'!G$8)\n+($F178*'fnd base rates'!G$9)\n+($G178*'fnd base rates'!G$10)\n+($H178*'fnd base rates'!G$11)\n+($I178*'fnd base rates'!G$12)\n+($J178*'fnd base rates'!G$13)\n+($K178*'fnd base rates'!G$14)\n+($M178*'fnd base rates'!G$16)\n+($N178*'fnd base rates'!G$17)\n+($O178*'fnd base rates'!G$18)\n+($P178*VLOOKUP($S178+12,rate_basefnd,7)))\n*$R178","v":1092.3807441060001},{"$f":"(($D178*'fnd base rates'!H$7)\n+($E178*'fnd base rates'!H$8)\n+($F178*'fnd base rates'!H$9)\n+($G178*'fnd base rates'!H$10)\n+($H178*'fnd base rates'!H$11)\n+($I178*'fnd base rates'!H$12)\n+($J178*'fnd base rates'!H$13)\n+($K178*'fnd base rates'!H$14)\n+($M178*'fnd base rates'!H$16)\n+($N178*'fnd base rates'!H$17)\n+($O178*'fnd base rates'!H$18)\n+($P178*VLOOKUP($S178+12,rate_basefnd,8)))","v":5366.4991500000006},{"$f":"(($D178*'fnd base rates'!I$7)\n+($E178*'fnd base rates'!I$8)\n+($F178*'fnd base rates'!I$9)\n+($G178*'fnd base rates'!I$10)\n+($H178*'fnd base rates'!I$11)\n+($I178*'fnd base rates'!I$12)\n+($J178*'fnd base rates'!I$13)\n+($K178*'fnd base rates'!I$14)\n+($M178*'fnd base rates'!I$16)\n+($N178*'fnd base rates'!I$17)\n+($O178*'fnd base rates'!I$18)\n+($P178*VLOOKUP($S178+12,rate_basefnd,9)))\n*$R178","v":2830.7134799999999},{"$f":"(($D178*'fnd base rates'!J$7)\n+($E178*'fnd base rates'!J$8)\n+($F178*'fnd base rates'!J$9)\n+($G178*'fnd base rates'!J$10)\n+($H178*'fnd base rates'!J$11)\n+($I178*'fnd base rates'!J$12)\n+($J178*'fnd base rates'!J$13)\n+($K178*'fnd base rates'!J$14)\n+($M178*'fnd base rates'!J$16)\n+($N178*'fnd base rates'!J$17)\n+($O178*'fnd base rates'!J$18)\n+($P178*VLOOKUP($S178+12,rate_basefnd,10)))\n*$R178","v":3812.9648400000001},{"$f":"(($D178*'fnd base rates'!K$7)\n+($E178*'fnd base rates'!K$8)\n+($F178*'fnd base rates'!K$9)\n+($G178*'fnd base rates'!K$10)\n+($H178*'fnd base rates'!K$11)\n+($I178*'fnd base rates'!K$12)\n+($J178*'fnd base rates'!K$13)\n+($K178*'fnd base rates'!K$14)\n+($M178*'fnd base rates'!K$16)\n+($N178*'fnd base rates'!K$17)\n+($O178*'fnd base rates'!K$18)\n+($P178*VLOOKUP($S178+12,rate_basefnd,11)))\n*$R178","v":7665.7568053860005},{"$f":"(($D178*'fnd base rates'!L$7)\n+($E178*'fnd base rates'!L$8)\n+($F178*'fnd base rates'!L$9)\n+($G178*'fnd base rates'!L$10)\n+($H178*'fnd base rates'!L$11)\n+($I178*'fnd base rates'!L$12)\n+($J178*'fnd base rates'!L$13)\n+($K178*'fnd base rates'!L$14)\n+($M178*'fnd base rates'!L$16)\n+($N178*'fnd base rates'!L$17)\n+($O178*'fnd base rates'!L$18)\n+($P178*VLOOKUP($S178+12,rate_basefnd,12)))","v":11409.139143},{"$f":"(($D178*'fnd base rates'!M$7)\n+($E178*'fnd base rates'!M$8)\n+($F178*'fnd base rates'!M$9)\n+($G178*'fnd base rates'!M$10)\n+($H178*'fnd base rates'!M$11)\n+($I178*'fnd base rates'!M$12)\n+($J178*'fnd base rates'!M$13)\n+($K178*'fnd base rates'!M$14)\n+($M178*'fnd base rates'!M$16)\n+($N178*'fnd base rates'!M$17)\n+($O178*'fnd base rates'!M$18)\n+($P178*VLOOKUP($S178+12,rate_basefnd,13)))","v":0},79516.690689017996,null,430170100,"430","170","100",1,6,79516.690689017996,13253,488,12765,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B179","v":430170101},{"$f":"'fnd enro'!C179","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D179","v":0},{"$f":"'fnd enro'!E179","v":0},{"$f":"'fnd enro'!F179","v":0},{"$f":"'fnd enro'!G179","v":0},{"$f":"'fnd enro'!H179","v":1},{"$f":"'fnd enro'!I179","v":1},{"$f":"'fnd enro'!J179","v":0},{"$f":"'fnd enro'!K179","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L179","v":0},{"$f":"'fnd enro'!M179","v":0},{"$f":"'fnd enro'!N179","v":0},{"$f":"'fnd enro'!O179","v":0},{"$f":"'fnd enro'!P179","v":0},{"$f":"'fnd enro'!R179","v":2},1.026,{"$f":"VALUE('fnd enro'!Q179)","v":4},null,{"$f":"(($D179*'fnd base rates'!C$7)\n+($E179*'fnd base rates'!C$8)\n+($F179*'fnd base rates'!C$9)\n+($G179*'fnd base rates'!C$10)\n+($H179*'fnd base rates'!C$11)\n+($I179*'fnd base rates'!C$12)\n+($J179*'fnd base rates'!C$13)\n+($K179*'fnd base rates'!C$14)\n+($M179*'fnd base rates'!C$16)\n+($N179*'fnd base rates'!C$17)\n+($O179*'fnd base rates'!C$18)\n+($P179*VLOOKUP($S179+12,rate_basefnd,3)))\n*$R179","v":1195.191792306},{"$f":"(($D179*'fnd base rates'!D$7)\n+($E179*'fnd base rates'!D$8)\n+($F179*'fnd base rates'!D$9)\n+($G179*'fnd base rates'!D$10)\n+($H179*'fnd base rates'!D$11)\n+($I179*'fnd base rates'!D$12)\n+($J179*'fnd base rates'!D$13)\n+($K179*'fnd base rates'!D$14)\n+($M179*'fnd base rates'!D$16)\n+($N179*'fnd base rates'!D$17)\n+($O179*'fnd base rates'!D$18)\n+($P179*VLOOKUP($S179+12,rate_basefnd,4)))\n*$R179","v":1694.8288800000003},{"$f":"(($D179*'fnd base rates'!E$7)\n+($E179*'fnd base rates'!E$8)\n+($F179*'fnd base rates'!E$9)\n+($G179*'fnd base rates'!E$10)\n+($H179*'fnd base rates'!E$11)\n+($I179*'fnd base rates'!E$12)\n+($J179*'fnd base rates'!E$13)\n+($K179*'fnd base rates'!E$14)\n+($M179*'fnd base rates'!E$16)\n+($N179*'fnd base rates'!E$17)\n+($O179*'fnd base rates'!E$18)\n+($P179*VLOOKUP($S179+12,rate_basefnd,5)))\n*$R179","v":9295.0533550440014},{"$f":"(($D179*'fnd base rates'!F$7)\n+($E179*'fnd base rates'!F$8)\n+($F179*'fnd base rates'!F$9)\n+($G179*'fnd base rates'!F$10)\n+($H179*'fnd base rates'!F$11)\n+($I179*'fnd base rates'!F$12)\n+($J179*'fnd base rates'!F$13)\n+($K179*'fnd base rates'!F$14)\n+($M179*'fnd base rates'!F$16)\n+($N179*'fnd base rates'!F$17)\n+($O179*'fnd base rates'!F$18)\n+($P179*VLOOKUP($S179+12,rate_basefnd,6)))\n*$R179","v":2105.7813214920002},{"$f":"(($D179*'fnd base rates'!G$7)\n+($E179*'fnd base rates'!G$8)\n+($F179*'fnd base rates'!G$9)\n+($G179*'fnd base rates'!G$10)\n+($H179*'fnd base rates'!G$11)\n+($I179*'fnd base rates'!G$12)\n+($J179*'fnd base rates'!G$13)\n+($K179*'fnd base rates'!G$14)\n+($M179*'fnd base rates'!G$16)\n+($N179*'fnd base rates'!G$17)\n+($O179*'fnd base rates'!G$18)\n+($P179*VLOOKUP($S179+12,rate_basefnd,7)))\n*$R179","v":369.18509470200001},{"$f":"(($D179*'fnd base rates'!H$7)\n+($E179*'fnd base rates'!H$8)\n+($F179*'fnd base rates'!H$9)\n+($G179*'fnd base rates'!H$10)\n+($H179*'fnd base rates'!H$11)\n+($I179*'fnd base rates'!H$12)\n+($J179*'fnd base rates'!H$13)\n+($K179*'fnd base rates'!H$14)\n+($M179*'fnd base rates'!H$16)\n+($N179*'fnd base rates'!H$17)\n+($O179*'fnd base rates'!H$18)\n+($P179*VLOOKUP($S179+12,rate_basefnd,8)))","v":1459.9530499999998},{"$f":"(($D179*'fnd base rates'!I$7)\n+($E179*'fnd base rates'!I$8)\n+($F179*'fnd base rates'!I$9)\n+($G179*'fnd base rates'!I$10)\n+($H179*'fnd base rates'!I$11)\n+($I179*'fnd base rates'!I$12)\n+($J179*'fnd base rates'!I$13)\n+($K179*'fnd base rates'!I$14)\n+($M179*'fnd base rates'!I$16)\n+($N179*'fnd base rates'!I$17)\n+($O179*'fnd base rates'!I$18)\n+($P179*VLOOKUP($S179+12,rate_basefnd,9)))\n*$R179","v":911.55996000000005},{"$f":"(($D179*'fnd base rates'!J$7)\n+($E179*'fnd base rates'!J$8)\n+($F179*'fnd base rates'!J$9)\n+($G179*'fnd base rates'!J$10)\n+($H179*'fnd base rates'!J$11)\n+($I179*'fnd base rates'!J$12)\n+($J179*'fnd base rates'!J$13)\n+($K179*'fnd base rates'!J$14)\n+($M179*'fnd base rates'!J$16)\n+($N179*'fnd base rates'!J$17)\n+($O179*'fnd base rates'!J$18)\n+($P179*VLOOKUP($S179+12,rate_basefnd,10)))\n*$R179","v":911.08799999999997},{"$f":"(($D179*'fnd base rates'!K$7)\n+($E179*'fnd base rates'!K$8)\n+($F179*'fnd base rates'!K$9)\n+($G179*'fnd base rates'!K$10)\n+($H179*'fnd base rates'!K$11)\n+($I179*'fnd base rates'!K$12)\n+($J179*'fnd base rates'!K$13)\n+($K179*'fnd base rates'!K$14)\n+($M179*'fnd base rates'!K$16)\n+($N179*'fnd base rates'!K$17)\n+($O179*'fnd base rates'!K$18)\n+($P179*VLOOKUP($S179+12,rate_basefnd,11)))\n*$R179","v":2590.8031684619996},{"$f":"(($D179*'fnd base rates'!L$7)\n+($E179*'fnd base rates'!L$8)\n+($F179*'fnd base rates'!L$9)\n+($G179*'fnd base rates'!L$10)\n+($H179*'fnd base rates'!L$11)\n+($I179*'fnd base rates'!L$12)\n+($J179*'fnd base rates'!L$13)\n+($K179*'fnd base rates'!L$14)\n+($M179*'fnd base rates'!L$16)\n+($N179*'fnd base rates'!L$17)\n+($O179*'fnd base rates'!L$18)\n+($P179*VLOOKUP($S179+12,rate_basefnd,12)))","v":4026.7963810000001},{"$f":"(($D179*'fnd base rates'!M$7)\n+($E179*'fnd base rates'!M$8)\n+($F179*'fnd base rates'!M$9)\n+($G179*'fnd base rates'!M$10)\n+($H179*'fnd base rates'!M$11)\n+($I179*'fnd base rates'!M$12)\n+($J179*'fnd base rates'!M$13)\n+($K179*'fnd base rates'!M$14)\n+($M179*'fnd base rates'!M$16)\n+($N179*'fnd base rates'!M$17)\n+($O179*'fnd base rates'!M$18)\n+($P179*VLOOKUP($S179+12,rate_basefnd,13)))","v":0},24560.241003006002,null,430170101,"430","170","101",1,2,24560.241003006002,12280,-1635,13915,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B180","v":430170110},{"$f":"'fnd enro'!C180","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D180","v":0},{"$f":"'fnd enro'!E180","v":0},{"$f":"'fnd enro'!F180","v":0},{"$f":"'fnd enro'!G180","v":0},{"$f":"'fnd enro'!H180","v":0},{"$f":"'fnd enro'!I180","v":8},{"$f":"'fnd enro'!J180","v":0},{"$f":"'fnd enro'!K180","v":0.31719999999999998},{"$f":"'fnd enro'!L180","v":0},{"$f":"'fnd enro'!M180","v":0},{"$f":"'fnd enro'!N180","v":0},{"$f":"'fnd enro'!O180","v":0},{"$f":"'fnd enro'!P180","v":0},{"$f":"'fnd enro'!R180","v":8},1.026,{"$f":"VALUE('fnd enro'!Q180)","v":4},null,{"$f":"(($D180*'fnd base rates'!C$7)\n+($E180*'fnd base rates'!C$8)\n+($F180*'fnd base rates'!C$9)\n+($G180*'fnd base rates'!C$10)\n+($H180*'fnd base rates'!C$11)\n+($I180*'fnd base rates'!C$12)\n+($J180*'fnd base rates'!C$13)\n+($K180*'fnd base rates'!C$14)\n+($M180*'fnd base rates'!C$16)\n+($N180*'fnd base rates'!C$17)\n+($O180*'fnd base rates'!C$18)\n+($P180*VLOOKUP($S180+12,rate_basefnd,3)))\n*$R180","v":4780.7671692240001},{"$f":"(($D180*'fnd base rates'!D$7)\n+($E180*'fnd base rates'!D$8)\n+($F180*'fnd base rates'!D$9)\n+($G180*'fnd base rates'!D$10)\n+($H180*'fnd base rates'!D$11)\n+($I180*'fnd base rates'!D$12)\n+($J180*'fnd base rates'!D$13)\n+($K180*'fnd base rates'!D$14)\n+($M180*'fnd base rates'!D$16)\n+($N180*'fnd base rates'!D$17)\n+($O180*'fnd base rates'!D$18)\n+($P180*VLOOKUP($S180+12,rate_basefnd,4)))\n*$R180","v":6779.315520000001},{"$f":"(($D180*'fnd base rates'!E$7)\n+($E180*'fnd base rates'!E$8)\n+($F180*'fnd base rates'!E$9)\n+($G180*'fnd base rates'!E$10)\n+($H180*'fnd base rates'!E$11)\n+($I180*'fnd base rates'!E$12)\n+($J180*'fnd base rates'!E$13)\n+($K180*'fnd base rates'!E$14)\n+($M180*'fnd base rates'!E$16)\n+($N180*'fnd base rates'!E$17)\n+($O180*'fnd base rates'!E$18)\n+($P180*VLOOKUP($S180+12,rate_basefnd,5)))\n*$R180","v":43616.475580176004},{"$f":"(($D180*'fnd base rates'!F$7)\n+($E180*'fnd base rates'!F$8)\n+($F180*'fnd base rates'!F$9)\n+($G180*'fnd base rates'!F$10)\n+($H180*'fnd base rates'!F$11)\n+($I180*'fnd base rates'!F$12)\n+($J180*'fnd base rates'!F$13)\n+($K180*'fnd base rates'!F$14)\n+($M180*'fnd base rates'!F$16)\n+($N180*'fnd base rates'!F$17)\n+($O180*'fnd base rates'!F$18)\n+($P180*VLOOKUP($S180+12,rate_basefnd,6)))\n*$R180","v":7942.4237659680002},{"$f":"(($D180*'fnd base rates'!G$7)\n+($E180*'fnd base rates'!G$8)\n+($F180*'fnd base rates'!G$9)\n+($G180*'fnd base rates'!G$10)\n+($H180*'fnd base rates'!G$11)\n+($I180*'fnd base rates'!G$12)\n+($J180*'fnd base rates'!G$13)\n+($K180*'fnd base rates'!G$14)\n+($M180*'fnd base rates'!G$16)\n+($N180*'fnd base rates'!G$17)\n+($O180*'fnd base rates'!G$18)\n+($P180*VLOOKUP($S180+12,rate_basefnd,7)))\n*$R180","v":1456.5076588079999},{"$f":"(($D180*'fnd base rates'!H$7)\n+($E180*'fnd base rates'!H$8)\n+($F180*'fnd base rates'!H$9)\n+($G180*'fnd base rates'!H$10)\n+($H180*'fnd base rates'!H$11)\n+($I180*'fnd base rates'!H$12)\n+($J180*'fnd base rates'!H$13)\n+($K180*'fnd base rates'!H$14)\n+($M180*'fnd base rates'!H$16)\n+($N180*'fnd base rates'!H$17)\n+($O180*'fnd base rates'!H$18)\n+($P180*VLOOKUP($S180+12,rate_basefnd,8)))","v":7155.3321999999998},{"$f":"(($D180*'fnd base rates'!I$7)\n+($E180*'fnd base rates'!I$8)\n+($F180*'fnd base rates'!I$9)\n+($G180*'fnd base rates'!I$10)\n+($H180*'fnd base rates'!I$11)\n+($I180*'fnd base rates'!I$12)\n+($J180*'fnd base rates'!I$13)\n+($K180*'fnd base rates'!I$14)\n+($M180*'fnd base rates'!I$16)\n+($N180*'fnd base rates'!I$17)\n+($O180*'fnd base rates'!I$18)\n+($P180*VLOOKUP($S180+12,rate_basefnd,9)))\n*$R180","v":3774.2846399999999},{"$f":"(($D180*'fnd base rates'!J$7)\n+($E180*'fnd base rates'!J$8)\n+($F180*'fnd base rates'!J$9)\n+($G180*'fnd base rates'!J$10)\n+($H180*'fnd base rates'!J$11)\n+($I180*'fnd base rates'!J$12)\n+($J180*'fnd base rates'!J$13)\n+($K180*'fnd base rates'!J$14)\n+($M180*'fnd base rates'!J$16)\n+($N180*'fnd base rates'!J$17)\n+($O180*'fnd base rates'!J$18)\n+($P180*VLOOKUP($S180+12,rate_basefnd,10)))\n*$R180","v":5083.9531200000001},{"$f":"(($D180*'fnd base rates'!K$7)\n+($E180*'fnd base rates'!K$8)\n+($F180*'fnd base rates'!K$9)\n+($G180*'fnd base rates'!K$10)\n+($H180*'fnd base rates'!K$11)\n+($I180*'fnd base rates'!K$12)\n+($J180*'fnd base rates'!K$13)\n+($K180*'fnd base rates'!K$14)\n+($M180*'fnd base rates'!K$16)\n+($N180*'fnd base rates'!K$17)\n+($O180*'fnd base rates'!K$18)\n+($P180*VLOOKUP($S180+12,rate_basefnd,11)))\n*$R180","v":10221.009073848001},{"$f":"(($D180*'fnd base rates'!L$7)\n+($E180*'fnd base rates'!L$8)\n+($F180*'fnd base rates'!L$9)\n+($G180*'fnd base rates'!L$10)\n+($H180*'fnd base rates'!L$11)\n+($I180*'fnd base rates'!L$12)\n+($J180*'fnd base rates'!L$13)\n+($K180*'fnd base rates'!L$14)\n+($M180*'fnd base rates'!L$16)\n+($N180*'fnd base rates'!L$17)\n+($O180*'fnd base rates'!L$18)\n+($P180*VLOOKUP($S180+12,rate_basefnd,12)))","v":15212.185524},{"$f":"(($D180*'fnd base rates'!M$7)\n+($E180*'fnd base rates'!M$8)\n+($F180*'fnd base rates'!M$9)\n+($G180*'fnd base rates'!M$10)\n+($H180*'fnd base rates'!M$11)\n+($I180*'fnd base rates'!M$12)\n+($J180*'fnd base rates'!M$13)\n+($K180*'fnd base rates'!M$14)\n+($M180*'fnd base rates'!M$16)\n+($N180*'fnd base rates'!M$17)\n+($O180*'fnd base rates'!M$18)\n+($P180*VLOOKUP($S180+12,rate_basefnd,13)))","v":0},106022.25425202401,null,430170110,"430","170","110",1,8,106022.25425202401,13253,488,12765,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B181","v":430170136},{"$f":"'fnd enro'!C181","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D181","v":0},{"$f":"'fnd enro'!E181","v":0},{"$f":"'fnd enro'!F181","v":0},{"$f":"'fnd enro'!G181","v":0},{"$f":"'fnd enro'!H181","v":0},{"$f":"'fnd enro'!I181","v":2},{"$f":"'fnd enro'!J181","v":0},{"$f":"'fnd enro'!K181","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L181","v":0},{"$f":"'fnd enro'!M181","v":0},{"$f":"'fnd enro'!N181","v":0},{"$f":"'fnd enro'!O181","v":0},{"$f":"'fnd enro'!P181","v":0},{"$f":"'fnd enro'!R181","v":2},1.026,{"$f":"VALUE('fnd enro'!Q181)","v":3},null,{"$f":"(($D181*'fnd base rates'!C$7)\n+($E181*'fnd base rates'!C$8)\n+($F181*'fnd base rates'!C$9)\n+($G181*'fnd base rates'!C$10)\n+($H181*'fnd base rates'!C$11)\n+($I181*'fnd base rates'!C$12)\n+($J181*'fnd base rates'!C$13)\n+($K181*'fnd base rates'!C$14)\n+($M181*'fnd base rates'!C$16)\n+($N181*'fnd base rates'!C$17)\n+($O181*'fnd base rates'!C$18)\n+($P181*VLOOKUP($S181+12,rate_basefnd,3)))\n*$R181","v":1195.191792306},{"$f":"(($D181*'fnd base rates'!D$7)\n+($E181*'fnd base rates'!D$8)\n+($F181*'fnd base rates'!D$9)\n+($G181*'fnd base rates'!D$10)\n+($H181*'fnd base rates'!D$11)\n+($I181*'fnd base rates'!D$12)\n+($J181*'fnd base rates'!D$13)\n+($K181*'fnd base rates'!D$14)\n+($M181*'fnd base rates'!D$16)\n+($N181*'fnd base rates'!D$17)\n+($O181*'fnd base rates'!D$18)\n+($P181*VLOOKUP($S181+12,rate_basefnd,4)))\n*$R181","v":1694.8288800000003},{"$f":"(($D181*'fnd base rates'!E$7)\n+($E181*'fnd base rates'!E$8)\n+($F181*'fnd base rates'!E$9)\n+($G181*'fnd base rates'!E$10)\n+($H181*'fnd base rates'!E$11)\n+($I181*'fnd base rates'!E$12)\n+($J181*'fnd base rates'!E$13)\n+($K181*'fnd base rates'!E$14)\n+($M181*'fnd base rates'!E$16)\n+($N181*'fnd base rates'!E$17)\n+($O181*'fnd base rates'!E$18)\n+($P181*VLOOKUP($S181+12,rate_basefnd,5)))\n*$R181","v":10904.118895044001},{"$f":"(($D181*'fnd base rates'!F$7)\n+($E181*'fnd base rates'!F$8)\n+($F181*'fnd base rates'!F$9)\n+($G181*'fnd base rates'!F$10)\n+($H181*'fnd base rates'!F$11)\n+($I181*'fnd base rates'!F$12)\n+($J181*'fnd base rates'!F$13)\n+($K181*'fnd base rates'!F$14)\n+($M181*'fnd base rates'!F$16)\n+($N181*'fnd base rates'!F$17)\n+($O181*'fnd base rates'!F$18)\n+($P181*VLOOKUP($S181+12,rate_basefnd,6)))\n*$R181","v":1985.6059414920001},{"$f":"(($D181*'fnd base rates'!G$7)\n+($E181*'fnd base rates'!G$8)\n+($F181*'fnd base rates'!G$9)\n+($G181*'fnd base rates'!G$10)\n+($H181*'fnd base rates'!G$11)\n+($I181*'fnd base rates'!G$12)\n+($J181*'fnd base rates'!G$13)\n+($K181*'fnd base rates'!G$14)\n+($M181*'fnd base rates'!G$16)\n+($N181*'fnd base rates'!G$17)\n+($O181*'fnd base rates'!G$18)\n+($P181*VLOOKUP($S181+12,rate_basefnd,7)))\n*$R181","v":364.12691470199997},{"$f":"(($D181*'fnd base rates'!H$7)\n+($E181*'fnd base rates'!H$8)\n+($F181*'fnd base rates'!H$9)\n+($G181*'fnd base rates'!H$10)\n+($H181*'fnd base rates'!H$11)\n+($I181*'fnd base rates'!H$12)\n+($J181*'fnd base rates'!H$13)\n+($K181*'fnd base rates'!H$14)\n+($M181*'fnd base rates'!H$16)\n+($N181*'fnd base rates'!H$17)\n+($O181*'fnd base rates'!H$18)\n+($P181*VLOOKUP($S181+12,rate_basefnd,8)))","v":1788.83305},{"$f":"(($D181*'fnd base rates'!I$7)\n+($E181*'fnd base rates'!I$8)\n+($F181*'fnd base rates'!I$9)\n+($G181*'fnd base rates'!I$10)\n+($H181*'fnd base rates'!I$11)\n+($I181*'fnd base rates'!I$12)\n+($J181*'fnd base rates'!I$13)\n+($K181*'fnd base rates'!I$14)\n+($M181*'fnd base rates'!I$16)\n+($N181*'fnd base rates'!I$17)\n+($O181*'fnd base rates'!I$18)\n+($P181*VLOOKUP($S181+12,rate_basefnd,9)))\n*$R181","v":943.57115999999996},{"$f":"(($D181*'fnd base rates'!J$7)\n+($E181*'fnd base rates'!J$8)\n+($F181*'fnd base rates'!J$9)\n+($G181*'fnd base rates'!J$10)\n+($H181*'fnd base rates'!J$11)\n+($I181*'fnd base rates'!J$12)\n+($J181*'fnd base rates'!J$13)\n+($K181*'fnd base rates'!J$14)\n+($M181*'fnd base rates'!J$16)\n+($N181*'fnd base rates'!J$17)\n+($O181*'fnd base rates'!J$18)\n+($P181*VLOOKUP($S181+12,rate_basefnd,10)))\n*$R181","v":1270.98828},{"$f":"(($D181*'fnd base rates'!K$7)\n+($E181*'fnd base rates'!K$8)\n+($F181*'fnd base rates'!K$9)\n+($G181*'fnd base rates'!K$10)\n+($H181*'fnd base rates'!K$11)\n+($I181*'fnd base rates'!K$12)\n+($J181*'fnd base rates'!K$13)\n+($K181*'fnd base rates'!K$14)\n+($M181*'fnd base rates'!K$16)\n+($N181*'fnd base rates'!K$17)\n+($O181*'fnd base rates'!K$18)\n+($P181*VLOOKUP($S181+12,rate_basefnd,11)))\n*$R181","v":2555.2522684620003},{"$f":"(($D181*'fnd base rates'!L$7)\n+($E181*'fnd base rates'!L$8)\n+($F181*'fnd base rates'!L$9)\n+($G181*'fnd base rates'!L$10)\n+($H181*'fnd base rates'!L$11)\n+($I181*'fnd base rates'!L$12)\n+($J181*'fnd base rates'!L$13)\n+($K181*'fnd base rates'!L$14)\n+($M181*'fnd base rates'!L$16)\n+($N181*'fnd base rates'!L$17)\n+($O181*'fnd base rates'!L$18)\n+($P181*VLOOKUP($S181+12,rate_basefnd,12)))","v":3803.0463810000001},{"$f":"(($D181*'fnd base rates'!M$7)\n+($E181*'fnd base rates'!M$8)\n+($F181*'fnd base rates'!M$9)\n+($G181*'fnd base rates'!M$10)\n+($H181*'fnd base rates'!M$11)\n+($I181*'fnd base rates'!M$12)\n+($J181*'fnd base rates'!M$13)\n+($K181*'fnd base rates'!M$14)\n+($M181*'fnd base rates'!M$16)\n+($N181*'fnd base rates'!M$17)\n+($O181*'fnd base rates'!M$18)\n+($P181*VLOOKUP($S181+12,rate_basefnd,13)))","v":0},26505.563563006002,null,430170136,"430","170","136",1,2,26505.563563006002,13253,1456,11797,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B182","v":430170139},{"$f":"'fnd enro'!C182","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D182","v":0},{"$f":"'fnd enro'!E182","v":0},{"$f":"'fnd enro'!F182","v":0},{"$f":"'fnd enro'!G182","v":0},{"$f":"'fnd enro'!H182","v":0},{"$f":"'fnd enro'!I182","v":2},{"$f":"'fnd enro'!J182","v":0},{"$f":"'fnd enro'!K182","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L182","v":0},{"$f":"'fnd enro'!M182","v":0},{"$f":"'fnd enro'!N182","v":0},{"$f":"'fnd enro'!O182","v":0},{"$f":"'fnd enro'!P182","v":0},{"$f":"'fnd enro'!R182","v":2},1.026,{"$f":"VALUE('fnd enro'!Q182)","v":2},null,{"$f":"(($D182*'fnd base rates'!C$7)\n+($E182*'fnd base rates'!C$8)\n+($F182*'fnd base rates'!C$9)\n+($G182*'fnd base rates'!C$10)\n+($H182*'fnd base rates'!C$11)\n+($I182*'fnd base rates'!C$12)\n+($J182*'fnd base rates'!C$13)\n+($K182*'fnd base rates'!C$14)\n+($M182*'fnd base rates'!C$16)\n+($N182*'fnd base rates'!C$17)\n+($O182*'fnd base rates'!C$18)\n+($P182*VLOOKUP($S182+12,rate_basefnd,3)))\n*$R182","v":1195.191792306},{"$f":"(($D182*'fnd base rates'!D$7)\n+($E182*'fnd base rates'!D$8)\n+($F182*'fnd base rates'!D$9)\n+($G182*'fnd base rates'!D$10)\n+($H182*'fnd base rates'!D$11)\n+($I182*'fnd base rates'!D$12)\n+($J182*'fnd base rates'!D$13)\n+($K182*'fnd base rates'!D$14)\n+($M182*'fnd base rates'!D$16)\n+($N182*'fnd base rates'!D$17)\n+($O182*'fnd base rates'!D$18)\n+($P182*VLOOKUP($S182+12,rate_basefnd,4)))\n*$R182","v":1694.8288800000003},{"$f":"(($D182*'fnd base rates'!E$7)\n+($E182*'fnd base rates'!E$8)\n+($F182*'fnd base rates'!E$9)\n+($G182*'fnd base rates'!E$10)\n+($H182*'fnd base rates'!E$11)\n+($I182*'fnd base rates'!E$12)\n+($J182*'fnd base rates'!E$13)\n+($K182*'fnd base rates'!E$14)\n+($M182*'fnd base rates'!E$16)\n+($N182*'fnd base rates'!E$17)\n+($O182*'fnd base rates'!E$18)\n+($P182*VLOOKUP($S182+12,rate_basefnd,5)))\n*$R182","v":10904.118895044001},{"$f":"(($D182*'fnd base rates'!F$7)\n+($E182*'fnd base rates'!F$8)\n+($F182*'fnd base rates'!F$9)\n+($G182*'fnd base rates'!F$10)\n+($H182*'fnd base rates'!F$11)\n+($I182*'fnd base rates'!F$12)\n+($J182*'fnd base rates'!F$13)\n+($K182*'fnd base rates'!F$14)\n+($M182*'fnd base rates'!F$16)\n+($N182*'fnd base rates'!F$17)\n+($O182*'fnd base rates'!F$18)\n+($P182*VLOOKUP($S182+12,rate_basefnd,6)))\n*$R182","v":1985.6059414920001},{"$f":"(($D182*'fnd base rates'!G$7)\n+($E182*'fnd base rates'!G$8)\n+($F182*'fnd base rates'!G$9)\n+($G182*'fnd base rates'!G$10)\n+($H182*'fnd base rates'!G$11)\n+($I182*'fnd base rates'!G$12)\n+($J182*'fnd base rates'!G$13)\n+($K182*'fnd base rates'!G$14)\n+($M182*'fnd base rates'!G$16)\n+($N182*'fnd base rates'!G$17)\n+($O182*'fnd base rates'!G$18)\n+($P182*VLOOKUP($S182+12,rate_basefnd,7)))\n*$R182","v":364.12691470199997},{"$f":"(($D182*'fnd base rates'!H$7)\n+($E182*'fnd base rates'!H$8)\n+($F182*'fnd base rates'!H$9)\n+($G182*'fnd base rates'!H$10)\n+($H182*'fnd base rates'!H$11)\n+($I182*'fnd base rates'!H$12)\n+($J182*'fnd base rates'!H$13)\n+($K182*'fnd base rates'!H$14)\n+($M182*'fnd base rates'!H$16)\n+($N182*'fnd base rates'!H$17)\n+($O182*'fnd base rates'!H$18)\n+($P182*VLOOKUP($S182+12,rate_basefnd,8)))","v":1788.83305},{"$f":"(($D182*'fnd base rates'!I$7)\n+($E182*'fnd base rates'!I$8)\n+($F182*'fnd base rates'!I$9)\n+($G182*'fnd base rates'!I$10)\n+($H182*'fnd base rates'!I$11)\n+($I182*'fnd base rates'!I$12)\n+($J182*'fnd base rates'!I$13)\n+($K182*'fnd base rates'!I$14)\n+($M182*'fnd base rates'!I$16)\n+($N182*'fnd base rates'!I$17)\n+($O182*'fnd base rates'!I$18)\n+($P182*VLOOKUP($S182+12,rate_basefnd,9)))\n*$R182","v":943.57115999999996},{"$f":"(($D182*'fnd base rates'!J$7)\n+($E182*'fnd base rates'!J$8)\n+($F182*'fnd base rates'!J$9)\n+($G182*'fnd base rates'!J$10)\n+($H182*'fnd base rates'!J$11)\n+($I182*'fnd base rates'!J$12)\n+($J182*'fnd base rates'!J$13)\n+($K182*'fnd base rates'!J$14)\n+($M182*'fnd base rates'!J$16)\n+($N182*'fnd base rates'!J$17)\n+($O182*'fnd base rates'!J$18)\n+($P182*VLOOKUP($S182+12,rate_basefnd,10)))\n*$R182","v":1270.98828},{"$f":"(($D182*'fnd base rates'!K$7)\n+($E182*'fnd base rates'!K$8)\n+($F182*'fnd base rates'!K$9)\n+($G182*'fnd base rates'!K$10)\n+($H182*'fnd base rates'!K$11)\n+($I182*'fnd base rates'!K$12)\n+($J182*'fnd base rates'!K$13)\n+($K182*'fnd base rates'!K$14)\n+($M182*'fnd base rates'!K$16)\n+($N182*'fnd base rates'!K$17)\n+($O182*'fnd base rates'!K$18)\n+($P182*VLOOKUP($S182+12,rate_basefnd,11)))\n*$R182","v":2555.2522684620003},{"$f":"(($D182*'fnd base rates'!L$7)\n+($E182*'fnd base rates'!L$8)\n+($F182*'fnd base rates'!L$9)\n+($G182*'fnd base rates'!L$10)\n+($H182*'fnd base rates'!L$11)\n+($I182*'fnd base rates'!L$12)\n+($J182*'fnd base rates'!L$13)\n+($K182*'fnd base rates'!L$14)\n+($M182*'fnd base rates'!L$16)\n+($N182*'fnd base rates'!L$17)\n+($O182*'fnd base rates'!L$18)\n+($P182*VLOOKUP($S182+12,rate_basefnd,12)))","v":3803.0463810000001},{"$f":"(($D182*'fnd base rates'!M$7)\n+($E182*'fnd base rates'!M$8)\n+($F182*'fnd base rates'!M$9)\n+($G182*'fnd base rates'!M$10)\n+($H182*'fnd base rates'!M$11)\n+($I182*'fnd base rates'!M$12)\n+($J182*'fnd base rates'!M$13)\n+($K182*'fnd base rates'!M$14)\n+($M182*'fnd base rates'!M$16)\n+($N182*'fnd base rates'!M$17)\n+($O182*'fnd base rates'!M$18)\n+($P182*VLOOKUP($S182+12,rate_basefnd,13)))","v":0},26505.563563006002,null,430170139,"430","170","139",1,2,26505.563563006002,13253,730,12523,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B183","v":430170141},{"$f":"'fnd enro'!C183","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D183","v":0},{"$f":"'fnd enro'!E183","v":0},{"$f":"'fnd enro'!F183","v":0},{"$f":"'fnd enro'!G183","v":0},{"$f":"'fnd enro'!H183","v":113},{"$f":"'fnd enro'!I183","v":117},{"$f":"'fnd enro'!J183","v":0},{"$f":"'fnd enro'!K183","v":9.1195000000000004},{"$f":"'fnd enro'!L183","v":0},{"$f":"'fnd enro'!M183","v":0},{"$f":"'fnd enro'!N183","v":2},{"$f":"'fnd enro'!O183","v":0},{"$f":"'fnd enro'!P183","v":36},{"$f":"'fnd enro'!R183","v":230},1.026,{"$f":"VALUE('fnd enro'!Q183)","v":7},null,{"$f":"(($D183*'fnd base rates'!C$7)\n+($E183*'fnd base rates'!C$8)\n+($F183*'fnd base rates'!C$9)\n+($G183*'fnd base rates'!C$10)\n+($H183*'fnd base rates'!C$11)\n+($I183*'fnd base rates'!C$12)\n+($J183*'fnd base rates'!C$13)\n+($K183*'fnd base rates'!C$14)\n+($M183*'fnd base rates'!C$16)\n+($N183*'fnd base rates'!C$17)\n+($O183*'fnd base rates'!C$18)\n+($P183*VLOOKUP($S183+12,rate_basefnd,3)))\n*$R183","v":140777.26743518995},{"$f":"(($D183*'fnd base rates'!D$7)\n+($E183*'fnd base rates'!D$8)\n+($F183*'fnd base rates'!D$9)\n+($G183*'fnd base rates'!D$10)\n+($H183*'fnd base rates'!D$11)\n+($I183*'fnd base rates'!D$12)\n+($J183*'fnd base rates'!D$13)\n+($K183*'fnd base rates'!D$14)\n+($M183*'fnd base rates'!D$16)\n+($N183*'fnd base rates'!D$17)\n+($O183*'fnd base rates'!D$18)\n+($P183*VLOOKUP($S183+12,rate_basefnd,4)))\n*$R183","v":209929.08023999998},{"$f":"(($D183*'fnd base rates'!E$7)\n+($E183*'fnd base rates'!E$8)\n+($F183*'fnd base rates'!E$9)\n+($G183*'fnd base rates'!E$10)\n+($H183*'fnd base rates'!E$11)\n+($I183*'fnd base rates'!E$12)\n+($J183*'fnd base rates'!E$13)\n+($K183*'fnd base rates'!E$14)\n+($M183*'fnd base rates'!E$16)\n+($N183*'fnd base rates'!E$17)\n+($O183*'fnd base rates'!E$18)\n+($P183*VLOOKUP($S183+12,rate_basefnd,5)))\n*$R183","v":1217592.07203006},{"$f":"(($D183*'fnd base rates'!F$7)\n+($E183*'fnd base rates'!F$8)\n+($F183*'fnd base rates'!F$9)\n+($G183*'fnd base rates'!F$10)\n+($H183*'fnd base rates'!F$11)\n+($I183*'fnd base rates'!F$12)\n+($J183*'fnd base rates'!F$13)\n+($K183*'fnd base rates'!F$14)\n+($M183*'fnd base rates'!F$16)\n+($N183*'fnd base rates'!F$17)\n+($O183*'fnd base rates'!F$18)\n+($P183*VLOOKUP($S183+12,rate_basefnd,6)))\n*$R183","v":242366.66617158003},{"$f":"(($D183*'fnd base rates'!G$7)\n+($E183*'fnd base rates'!G$8)\n+($F183*'fnd base rates'!G$9)\n+($G183*'fnd base rates'!G$10)\n+($H183*'fnd base rates'!G$11)\n+($I183*'fnd base rates'!G$12)\n+($J183*'fnd base rates'!G$13)\n+($K183*'fnd base rates'!G$14)\n+($M183*'fnd base rates'!G$16)\n+($N183*'fnd base rates'!G$17)\n+($O183*'fnd base rates'!G$18)\n+($P183*VLOOKUP($S183+12,rate_basefnd,7)))\n*$R183","v":49478.414570729998},{"$f":"(($D183*'fnd base rates'!H$7)\n+($E183*'fnd base rates'!H$8)\n+($F183*'fnd base rates'!H$9)\n+($G183*'fnd base rates'!H$10)\n+($H183*'fnd base rates'!H$11)\n+($I183*'fnd base rates'!H$12)\n+($J183*'fnd base rates'!H$13)\n+($K183*'fnd base rates'!H$14)\n+($M183*'fnd base rates'!H$16)\n+($N183*'fnd base rates'!H$17)\n+($O183*'fnd base rates'!H$18)\n+($P183*VLOOKUP($S183+12,rate_basefnd,8)))","v":169891.94075000001},{"$f":"(($D183*'fnd base rates'!I$7)\n+($E183*'fnd base rates'!I$8)\n+($F183*'fnd base rates'!I$9)\n+($G183*'fnd base rates'!I$10)\n+($H183*'fnd base rates'!I$11)\n+($I183*'fnd base rates'!I$12)\n+($J183*'fnd base rates'!I$13)\n+($K183*'fnd base rates'!I$14)\n+($M183*'fnd base rates'!I$16)\n+($N183*'fnd base rates'!I$17)\n+($O183*'fnd base rates'!I$18)\n+($P183*VLOOKUP($S183+12,rate_basefnd,9)))\n*$R183","v":110847.17268},{"$f":"(($D183*'fnd base rates'!J$7)\n+($E183*'fnd base rates'!J$8)\n+($F183*'fnd base rates'!J$9)\n+($G183*'fnd base rates'!J$10)\n+($H183*'fnd base rates'!J$11)\n+($I183*'fnd base rates'!J$12)\n+($J183*'fnd base rates'!J$13)\n+($K183*'fnd base rates'!J$14)\n+($M183*'fnd base rates'!J$16)\n+($N183*'fnd base rates'!J$17)\n+($O183*'fnd base rates'!J$18)\n+($P183*VLOOKUP($S183+12,rate_basefnd,10)))\n*$R183","v":135510.24276000002},{"$f":"(($D183*'fnd base rates'!K$7)\n+($E183*'fnd base rates'!K$8)\n+($F183*'fnd base rates'!K$9)\n+($G183*'fnd base rates'!K$10)\n+($H183*'fnd base rates'!K$11)\n+($I183*'fnd base rates'!K$12)\n+($J183*'fnd base rates'!K$13)\n+($K183*'fnd base rates'!K$14)\n+($M183*'fnd base rates'!K$16)\n+($N183*'fnd base rates'!K$17)\n+($O183*'fnd base rates'!K$18)\n+($P183*VLOOKUP($S183+12,rate_basefnd,11)))\n*$R183","v":298629.25085313001},{"$f":"(($D183*'fnd base rates'!L$7)\n+($E183*'fnd base rates'!L$8)\n+($F183*'fnd base rates'!L$9)\n+($G183*'fnd base rates'!L$10)\n+($H183*'fnd base rates'!L$11)\n+($I183*'fnd base rates'!L$12)\n+($J183*'fnd base rates'!L$13)\n+($K183*'fnd base rates'!L$14)\n+($M183*'fnd base rates'!L$16)\n+($N183*'fnd base rates'!L$17)\n+($O183*'fnd base rates'!L$18)\n+($P183*VLOOKUP($S183+12,rate_basefnd,12)))","v":488079.38381500007},{"$f":"(($D183*'fnd base rates'!M$7)\n+($E183*'fnd base rates'!M$8)\n+($F183*'fnd base rates'!M$9)\n+($G183*'fnd base rates'!M$10)\n+($H183*'fnd base rates'!M$11)\n+($I183*'fnd base rates'!M$12)\n+($J183*'fnd base rates'!M$13)\n+($K183*'fnd base rates'!M$14)\n+($M183*'fnd base rates'!M$16)\n+($N183*'fnd base rates'!M$17)\n+($O183*'fnd base rates'!M$18)\n+($P183*VLOOKUP($S183+12,rate_basefnd,13)))","v":0},3063101.4913056903,null,430170141,"430","170","141",1,230,3063101.4913056903,13318,553,12765,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B184","v":430170153},{"$f":"'fnd enro'!C184","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D184","v":0},{"$f":"'fnd enro'!E184","v":0},{"$f":"'fnd enro'!F184","v":0},{"$f":"'fnd enro'!G184","v":0},{"$f":"'fnd enro'!H184","v":0},{"$f":"'fnd enro'!I184","v":3},{"$f":"'fnd enro'!J184","v":0},{"$f":"'fnd enro'!K184","v":0.11899999999999999},{"$f":"'fnd enro'!L184","v":0},{"$f":"'fnd enro'!M184","v":0},{"$f":"'fnd enro'!N184","v":0},{"$f":"'fnd enro'!O184","v":0},{"$f":"'fnd enro'!P184","v":2},{"$f":"'fnd enro'!R184","v":3},1.026,{"$f":"VALUE('fnd enro'!Q184)","v":10},null,{"$f":"(($D184*'fnd base rates'!C$7)\n+($E184*'fnd base rates'!C$8)\n+($F184*'fnd base rates'!C$9)\n+($G184*'fnd base rates'!C$10)\n+($H184*'fnd base rates'!C$11)\n+($I184*'fnd base rates'!C$12)\n+($J184*'fnd base rates'!C$13)\n+($K184*'fnd base rates'!C$14)\n+($M184*'fnd base rates'!C$16)\n+($N184*'fnd base rates'!C$17)\n+($O184*'fnd base rates'!C$18)\n+($P184*VLOOKUP($S184+12,rate_basefnd,3)))\n*$R184","v":2008.43011998},{"$f":"(($D184*'fnd base rates'!D$7)\n+($E184*'fnd base rates'!D$8)\n+($F184*'fnd base rates'!D$9)\n+($G184*'fnd base rates'!D$10)\n+($H184*'fnd base rates'!D$11)\n+($I184*'fnd base rates'!D$12)\n+($J184*'fnd base rates'!D$13)\n+($K184*'fnd base rates'!D$14)\n+($M184*'fnd base rates'!D$16)\n+($N184*'fnd base rates'!D$17)\n+($O184*'fnd base rates'!D$18)\n+($P184*VLOOKUP($S184+12,rate_basefnd,4)))\n*$R184","v":3563.2569600000002},{"$f":"(($D184*'fnd base rates'!E$7)\n+($E184*'fnd base rates'!E$8)\n+($F184*'fnd base rates'!E$9)\n+($G184*'fnd base rates'!E$10)\n+($H184*'fnd base rates'!E$11)\n+($I184*'fnd base rates'!E$12)\n+($J184*'fnd base rates'!E$13)\n+($K184*'fnd base rates'!E$14)\n+($M184*'fnd base rates'!E$16)\n+($N184*'fnd base rates'!E$17)\n+($O184*'fnd base rates'!E$18)\n+($P184*VLOOKUP($S184+12,rate_basefnd,5)))\n*$R184","v":26323.748570520002},{"$f":"(($D184*'fnd base rates'!F$7)\n+($E184*'fnd base rates'!F$8)\n+($F184*'fnd base rates'!F$9)\n+($G184*'fnd base rates'!F$10)\n+($H184*'fnd base rates'!F$11)\n+($I184*'fnd base rates'!F$12)\n+($J184*'fnd base rates'!F$13)\n+($K184*'fnd base rates'!F$14)\n+($M184*'fnd base rates'!F$16)\n+($N184*'fnd base rates'!F$17)\n+($O184*'fnd base rates'!F$18)\n+($P184*VLOOKUP($S184+12,rate_basefnd,6)))\n*$R184","v":2978.9077503599997},{"$f":"(($D184*'fnd base rates'!G$7)\n+($E184*'fnd base rates'!G$8)\n+($F184*'fnd base rates'!G$9)\n+($G184*'fnd base rates'!G$10)\n+($H184*'fnd base rates'!G$11)\n+($I184*'fnd base rates'!G$12)\n+($J184*'fnd base rates'!G$13)\n+($K184*'fnd base rates'!G$14)\n+($M184*'fnd base rates'!G$16)\n+($N184*'fnd base rates'!G$17)\n+($O184*'fnd base rates'!G$18)\n+($P184*VLOOKUP($S184+12,rate_basefnd,7)))\n*$R184","v":1029.7699446600002},{"$f":"(($D184*'fnd base rates'!H$7)\n+($E184*'fnd base rates'!H$8)\n+($F184*'fnd base rates'!H$9)\n+($G184*'fnd base rates'!H$10)\n+($H184*'fnd base rates'!H$11)\n+($I184*'fnd base rates'!H$12)\n+($J184*'fnd base rates'!H$13)\n+($K184*'fnd base rates'!H$14)\n+($M184*'fnd base rates'!H$16)\n+($N184*'fnd base rates'!H$17)\n+($O184*'fnd base rates'!H$18)\n+($P184*VLOOKUP($S184+12,rate_basefnd,8)))","v":2755.5115000000001},{"$f":"(($D184*'fnd base rates'!I$7)\n+($E184*'fnd base rates'!I$8)\n+($F184*'fnd base rates'!I$9)\n+($G184*'fnd base rates'!I$10)\n+($H184*'fnd base rates'!I$11)\n+($I184*'fnd base rates'!I$12)\n+($J184*'fnd base rates'!I$13)\n+($K184*'fnd base rates'!I$14)\n+($M184*'fnd base rates'!I$16)\n+($N184*'fnd base rates'!I$17)\n+($O184*'fnd base rates'!I$18)\n+($P184*VLOOKUP($S184+12,rate_basefnd,9)))\n*$R184","v":1818.9440999999999},{"$f":"(($D184*'fnd base rates'!J$7)\n+($E184*'fnd base rates'!J$8)\n+($F184*'fnd base rates'!J$9)\n+($G184*'fnd base rates'!J$10)\n+($H184*'fnd base rates'!J$11)\n+($I184*'fnd base rates'!J$12)\n+($J184*'fnd base rates'!J$13)\n+($K184*'fnd base rates'!J$14)\n+($M184*'fnd base rates'!J$16)\n+($N184*'fnd base rates'!J$17)\n+($O184*'fnd base rates'!J$18)\n+($P184*VLOOKUP($S184+12,rate_basefnd,10)))\n*$R184","v":4003.6674600000001},{"$f":"(($D184*'fnd base rates'!K$7)\n+($E184*'fnd base rates'!K$8)\n+($F184*'fnd base rates'!K$9)\n+($G184*'fnd base rates'!K$10)\n+($H184*'fnd base rates'!K$11)\n+($I184*'fnd base rates'!K$12)\n+($J184*'fnd base rates'!K$13)\n+($K184*'fnd base rates'!K$14)\n+($M184*'fnd base rates'!K$16)\n+($N184*'fnd base rates'!K$17)\n+($O184*'fnd base rates'!K$18)\n+($P184*VLOOKUP($S184+12,rate_basefnd,11)))\n*$R184","v":3833.0592654600005},{"$f":"(($D184*'fnd base rates'!L$7)\n+($E184*'fnd base rates'!L$8)\n+($F184*'fnd base rates'!L$9)\n+($G184*'fnd base rates'!L$10)\n+($H184*'fnd base rates'!L$11)\n+($I184*'fnd base rates'!L$12)\n+($J184*'fnd base rates'!L$13)\n+($K184*'fnd base rates'!L$14)\n+($M184*'fnd base rates'!L$16)\n+($N184*'fnd base rates'!L$17)\n+($O184*'fnd base rates'!L$18)\n+($P184*VLOOKUP($S184+12,rate_basefnd,12)))","v":7434.2872299999999},{"$f":"(($D184*'fnd base rates'!M$7)\n+($E184*'fnd base rates'!M$8)\n+($F184*'fnd base rates'!M$9)\n+($G184*'fnd base rates'!M$10)\n+($H184*'fnd base rates'!M$11)\n+($I184*'fnd base rates'!M$12)\n+($J184*'fnd base rates'!M$13)\n+($K184*'fnd base rates'!M$14)\n+($M184*'fnd base rates'!M$16)\n+($N184*'fnd base rates'!M$17)\n+($O184*'fnd base rates'!M$18)\n+($P184*VLOOKUP($S184+12,rate_basefnd,13)))","v":0},55749.582900980007,null,430170153,"430","170","153",1,3,55749.582900980007,18583,5818,12765,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B185","v":430170162},{"$f":"'fnd enro'!C185","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D185","v":0},{"$f":"'fnd enro'!E185","v":0},{"$f":"'fnd enro'!F185","v":0},{"$f":"'fnd enro'!G185","v":0},{"$f":"'fnd enro'!H185","v":0},{"$f":"'fnd enro'!I185","v":1},{"$f":"'fnd enro'!J185","v":0},{"$f":"'fnd enro'!K185","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L185","v":0},{"$f":"'fnd enro'!M185","v":0},{"$f":"'fnd enro'!N185","v":0},{"$f":"'fnd enro'!O185","v":0},{"$f":"'fnd enro'!P185","v":0},{"$f":"'fnd enro'!R185","v":1},1.026,{"$f":"VALUE('fnd enro'!Q185)","v":5},null,{"$f":"(($D185*'fnd base rates'!C$7)\n+($E185*'fnd base rates'!C$8)\n+($F185*'fnd base rates'!C$9)\n+($G185*'fnd base rates'!C$10)\n+($H185*'fnd base rates'!C$11)\n+($I185*'fnd base rates'!C$12)\n+($J185*'fnd base rates'!C$13)\n+($K185*'fnd base rates'!C$14)\n+($M185*'fnd base rates'!C$16)\n+($N185*'fnd base rates'!C$17)\n+($O185*'fnd base rates'!C$18)\n+($P185*VLOOKUP($S185+12,rate_basefnd,3)))\n*$R185","v":597.75780767399999},{"$f":"(($D185*'fnd base rates'!D$7)\n+($E185*'fnd base rates'!D$8)\n+($F185*'fnd base rates'!D$9)\n+($G185*'fnd base rates'!D$10)\n+($H185*'fnd base rates'!D$11)\n+($I185*'fnd base rates'!D$12)\n+($J185*'fnd base rates'!D$13)\n+($K185*'fnd base rates'!D$14)\n+($M185*'fnd base rates'!D$16)\n+($N185*'fnd base rates'!D$17)\n+($O185*'fnd base rates'!D$18)\n+($P185*VLOOKUP($S185+12,rate_basefnd,4)))\n*$R185","v":847.41444000000013},{"$f":"(($D185*'fnd base rates'!E$7)\n+($E185*'fnd base rates'!E$8)\n+($F185*'fnd base rates'!E$9)\n+($G185*'fnd base rates'!E$10)\n+($H185*'fnd base rates'!E$11)\n+($I185*'fnd base rates'!E$12)\n+($J185*'fnd base rates'!E$13)\n+($K185*'fnd base rates'!E$14)\n+($M185*'fnd base rates'!E$16)\n+($N185*'fnd base rates'!E$17)\n+($O185*'fnd base rates'!E$18)\n+($P185*VLOOKUP($S185+12,rate_basefnd,5)))\n*$R185","v":5452.5937154760004},{"$f":"(($D185*'fnd base rates'!F$7)\n+($E185*'fnd base rates'!F$8)\n+($F185*'fnd base rates'!F$9)\n+($G185*'fnd base rates'!F$10)\n+($H185*'fnd base rates'!F$11)\n+($I185*'fnd base rates'!F$12)\n+($J185*'fnd base rates'!F$13)\n+($K185*'fnd base rates'!F$14)\n+($M185*'fnd base rates'!F$16)\n+($N185*'fnd base rates'!F$17)\n+($O185*'fnd base rates'!F$18)\n+($P185*VLOOKUP($S185+12,rate_basefnd,6)))\n*$R185","v":993.30180886799997},{"$f":"(($D185*'fnd base rates'!G$7)\n+($E185*'fnd base rates'!G$8)\n+($F185*'fnd base rates'!G$9)\n+($G185*'fnd base rates'!G$10)\n+($H185*'fnd base rates'!G$11)\n+($I185*'fnd base rates'!G$12)\n+($J185*'fnd base rates'!G$13)\n+($K185*'fnd base rates'!G$14)\n+($M185*'fnd base rates'!G$16)\n+($N185*'fnd base rates'!G$17)\n+($O185*'fnd base rates'!G$18)\n+($P185*VLOOKUP($S185+12,rate_basefnd,7)))\n*$R185","v":182.089229958},{"$f":"(($D185*'fnd base rates'!H$7)\n+($E185*'fnd base rates'!H$8)\n+($F185*'fnd base rates'!H$9)\n+($G185*'fnd base rates'!H$10)\n+($H185*'fnd base rates'!H$11)\n+($I185*'fnd base rates'!H$12)\n+($J185*'fnd base rates'!H$13)\n+($K185*'fnd base rates'!H$14)\n+($M185*'fnd base rates'!H$16)\n+($N185*'fnd base rates'!H$17)\n+($O185*'fnd base rates'!H$18)\n+($P185*VLOOKUP($S185+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D185*'fnd base rates'!I$7)\n+($E185*'fnd base rates'!I$8)\n+($F185*'fnd base rates'!I$9)\n+($G185*'fnd base rates'!I$10)\n+($H185*'fnd base rates'!I$11)\n+($I185*'fnd base rates'!I$12)\n+($J185*'fnd base rates'!I$13)\n+($K185*'fnd base rates'!I$14)\n+($M185*'fnd base rates'!I$16)\n+($N185*'fnd base rates'!I$17)\n+($O185*'fnd base rates'!I$18)\n+($P185*VLOOKUP($S185+12,rate_basefnd,9)))\n*$R185","v":471.78557999999998},{"$f":"(($D185*'fnd base rates'!J$7)\n+($E185*'fnd base rates'!J$8)\n+($F185*'fnd base rates'!J$9)\n+($G185*'fnd base rates'!J$10)\n+($H185*'fnd base rates'!J$11)\n+($I185*'fnd base rates'!J$12)\n+($J185*'fnd base rates'!J$13)\n+($K185*'fnd base rates'!J$14)\n+($M185*'fnd base rates'!J$16)\n+($N185*'fnd base rates'!J$17)\n+($O185*'fnd base rates'!J$18)\n+($P185*VLOOKUP($S185+12,rate_basefnd,10)))\n*$R185","v":635.49414000000002},{"$f":"(($D185*'fnd base rates'!K$7)\n+($E185*'fnd base rates'!K$8)\n+($F185*'fnd base rates'!K$9)\n+($G185*'fnd base rates'!K$10)\n+($H185*'fnd base rates'!K$11)\n+($I185*'fnd base rates'!K$12)\n+($J185*'fnd base rates'!K$13)\n+($K185*'fnd base rates'!K$14)\n+($M185*'fnd base rates'!K$16)\n+($N185*'fnd base rates'!K$17)\n+($O185*'fnd base rates'!K$18)\n+($P185*VLOOKUP($S185+12,rate_basefnd,11)))\n*$R185","v":1277.8069969979999},{"$f":"(($D185*'fnd base rates'!L$7)\n+($E185*'fnd base rates'!L$8)\n+($F185*'fnd base rates'!L$9)\n+($G185*'fnd base rates'!L$10)\n+($H185*'fnd base rates'!L$11)\n+($I185*'fnd base rates'!L$12)\n+($J185*'fnd base rates'!L$13)\n+($K185*'fnd base rates'!L$14)\n+($M185*'fnd base rates'!L$16)\n+($N185*'fnd base rates'!L$17)\n+($O185*'fnd base rates'!L$18)\n+($P185*VLOOKUP($S185+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D185*'fnd base rates'!M$7)\n+($E185*'fnd base rates'!M$8)\n+($F185*'fnd base rates'!M$9)\n+($G185*'fnd base rates'!M$10)\n+($H185*'fnd base rates'!M$11)\n+($I185*'fnd base rates'!M$12)\n+($J185*'fnd base rates'!M$13)\n+($K185*'fnd base rates'!M$14)\n+($M185*'fnd base rates'!M$16)\n+($N185*'fnd base rates'!M$17)\n+($O185*'fnd base rates'!M$18)\n+($P185*VLOOKUP($S185+12,rate_basefnd,13)))","v":0},13254.423017974003,null,430170162,"430","170","162",1,1,13254.423017974003,13254,389,12865,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B186","v":430170170},{"$f":"'fnd enro'!C186","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D186","v":0},{"$f":"'fnd enro'!E186","v":0},{"$f":"'fnd enro'!F186","v":0},{"$f":"'fnd enro'!G186","v":0},{"$f":"'fnd enro'!H186","v":233},{"$f":"'fnd enro'!I186","v":269},{"$f":"'fnd enro'!J186","v":0},{"$f":"'fnd enro'!K186","v":19.904299999999999},{"$f":"'fnd enro'!L186","v":0},{"$f":"'fnd enro'!M186","v":0},{"$f":"'fnd enro'!N186","v":8},{"$f":"'fnd enro'!O186","v":8},{"$f":"'fnd enro'!P186","v":129},{"$f":"'fnd enro'!R186","v":502},1.026,{"$f":"VALUE('fnd enro'!Q186)","v":10},null,{"$f":"(($D186*'fnd base rates'!C$7)\n+($E186*'fnd base rates'!C$8)\n+($F186*'fnd base rates'!C$9)\n+($G186*'fnd base rates'!C$10)\n+($H186*'fnd base rates'!C$11)\n+($I186*'fnd base rates'!C$12)\n+($J186*'fnd base rates'!C$13)\n+($K186*'fnd base rates'!C$14)\n+($M186*'fnd base rates'!C$16)\n+($N186*'fnd base rates'!C$17)\n+($O186*'fnd base rates'!C$18)\n+($P186*VLOOKUP($S186+12,rate_basefnd,3)))\n*$R186","v":316052.14316880598},{"$f":"(($D186*'fnd base rates'!D$7)\n+($E186*'fnd base rates'!D$8)\n+($F186*'fnd base rates'!D$9)\n+($G186*'fnd base rates'!D$10)\n+($H186*'fnd base rates'!D$11)\n+($I186*'fnd base rates'!D$12)\n+($J186*'fnd base rates'!D$13)\n+($K186*'fnd base rates'!D$14)\n+($M186*'fnd base rates'!D$16)\n+($N186*'fnd base rates'!D$17)\n+($O186*'fnd base rates'!D$18)\n+($P186*VLOOKUP($S186+12,rate_basefnd,4)))\n*$R186","v":495038.11554000003},{"$f":"(($D186*'fnd base rates'!E$7)\n+($E186*'fnd base rates'!E$8)\n+($F186*'fnd base rates'!E$9)\n+($G186*'fnd base rates'!E$10)\n+($H186*'fnd base rates'!E$11)\n+($I186*'fnd base rates'!E$12)\n+($J186*'fnd base rates'!E$13)\n+($K186*'fnd base rates'!E$14)\n+($M186*'fnd base rates'!E$16)\n+($N186*'fnd base rates'!E$17)\n+($O186*'fnd base rates'!E$18)\n+($P186*VLOOKUP($S186+12,rate_basefnd,5)))\n*$R186","v":3031359.542776044},{"$f":"(($D186*'fnd base rates'!F$7)\n+($E186*'fnd base rates'!F$8)\n+($F186*'fnd base rates'!F$9)\n+($G186*'fnd base rates'!F$10)\n+($H186*'fnd base rates'!F$11)\n+($I186*'fnd base rates'!F$12)\n+($J186*'fnd base rates'!F$13)\n+($K186*'fnd base rates'!F$14)\n+($M186*'fnd base rates'!F$16)\n+($N186*'fnd base rates'!F$17)\n+($O186*'fnd base rates'!F$18)\n+($P186*VLOOKUP($S186+12,rate_basefnd,6)))\n*$R186","v":530168.64173449203},{"$f":"(($D186*'fnd base rates'!G$7)\n+($E186*'fnd base rates'!G$8)\n+($F186*'fnd base rates'!G$9)\n+($G186*'fnd base rates'!G$10)\n+($H186*'fnd base rates'!G$11)\n+($I186*'fnd base rates'!G$12)\n+($J186*'fnd base rates'!G$13)\n+($K186*'fnd base rates'!G$14)\n+($M186*'fnd base rates'!G$16)\n+($N186*'fnd base rates'!G$17)\n+($O186*'fnd base rates'!G$18)\n+($P186*VLOOKUP($S186+12,rate_basefnd,7)))\n*$R186","v":124843.72235020202},{"$f":"(($D186*'fnd base rates'!H$7)\n+($E186*'fnd base rates'!H$8)\n+($F186*'fnd base rates'!H$9)\n+($G186*'fnd base rates'!H$10)\n+($H186*'fnd base rates'!H$11)\n+($I186*'fnd base rates'!H$12)\n+($J186*'fnd base rates'!H$13)\n+($K186*'fnd base rates'!H$14)\n+($M186*'fnd base rates'!H$16)\n+($N186*'fnd base rates'!H$17)\n+($O186*'fnd base rates'!H$18)\n+($P186*VLOOKUP($S186+12,rate_basefnd,8)))","v":379659.45555000007},{"$f":"(($D186*'fnd base rates'!I$7)\n+($E186*'fnd base rates'!I$8)\n+($F186*'fnd base rates'!I$9)\n+($G186*'fnd base rates'!I$10)\n+($H186*'fnd base rates'!I$11)\n+($I186*'fnd base rates'!I$12)\n+($J186*'fnd base rates'!I$13)\n+($K186*'fnd base rates'!I$14)\n+($M186*'fnd base rates'!I$16)\n+($N186*'fnd base rates'!I$17)\n+($O186*'fnd base rates'!I$18)\n+($P186*VLOOKUP($S186+12,rate_basefnd,9)))\n*$R186","v":257029.47756},{"$f":"(($D186*'fnd base rates'!J$7)\n+($E186*'fnd base rates'!J$8)\n+($F186*'fnd base rates'!J$9)\n+($G186*'fnd base rates'!J$10)\n+($H186*'fnd base rates'!J$11)\n+($I186*'fnd base rates'!J$12)\n+($J186*'fnd base rates'!J$13)\n+($K186*'fnd base rates'!J$14)\n+($M186*'fnd base rates'!J$16)\n+($N186*'fnd base rates'!J$17)\n+($O186*'fnd base rates'!J$18)\n+($P186*VLOOKUP($S186+12,rate_basefnd,10)))\n*$R186","v":370969.89659999998},{"$f":"(($D186*'fnd base rates'!K$7)\n+($E186*'fnd base rates'!K$8)\n+($F186*'fnd base rates'!K$9)\n+($G186*'fnd base rates'!K$10)\n+($H186*'fnd base rates'!K$11)\n+($I186*'fnd base rates'!K$12)\n+($J186*'fnd base rates'!K$13)\n+($K186*'fnd base rates'!K$14)\n+($M186*'fnd base rates'!K$16)\n+($N186*'fnd base rates'!K$17)\n+($O186*'fnd base rates'!K$18)\n+($P186*VLOOKUP($S186+12,rate_basefnd,11)))\n*$R186","v":656132.71588396211},{"$f":"(($D186*'fnd base rates'!L$7)\n+($E186*'fnd base rates'!L$8)\n+($F186*'fnd base rates'!L$9)\n+($G186*'fnd base rates'!L$10)\n+($H186*'fnd base rates'!L$11)\n+($I186*'fnd base rates'!L$12)\n+($J186*'fnd base rates'!L$13)\n+($K186*'fnd base rates'!L$14)\n+($M186*'fnd base rates'!L$16)\n+($N186*'fnd base rates'!L$17)\n+($O186*'fnd base rates'!L$18)\n+($P186*VLOOKUP($S186+12,rate_basefnd,12)))","v":1124624.0216310001},{"$f":"(($D186*'fnd base rates'!M$7)\n+($E186*'fnd base rates'!M$8)\n+($F186*'fnd base rates'!M$9)\n+($G186*'fnd base rates'!M$10)\n+($H186*'fnd base rates'!M$11)\n+($I186*'fnd base rates'!M$12)\n+($J186*'fnd base rates'!M$13)\n+($K186*'fnd base rates'!M$14)\n+($M186*'fnd base rates'!M$16)\n+($N186*'fnd base rates'!M$17)\n+($O186*'fnd base rates'!M$18)\n+($P186*VLOOKUP($S186+12,rate_basefnd,13)))","v":0},7285877.7327945046,null,430170170,"430","170","170",1,502,7285877.7327945046,14514,-2466,16980,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B187","v":430170174},{"$f":"'fnd enro'!C187","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D187","v":0},{"$f":"'fnd enro'!E187","v":0},{"$f":"'fnd enro'!F187","v":0},{"$f":"'fnd enro'!G187","v":0},{"$f":"'fnd enro'!H187","v":30},{"$f":"'fnd enro'!I187","v":35},{"$f":"'fnd enro'!J187","v":0},{"$f":"'fnd enro'!K187","v":2.5773000000000001},{"$f":"'fnd enro'!L187","v":0},{"$f":"'fnd enro'!M187","v":0},{"$f":"'fnd enro'!N187","v":0},{"$f":"'fnd enro'!O187","v":0},{"$f":"'fnd enro'!P187","v":1},{"$f":"'fnd enro'!R187","v":65},1.026,{"$f":"VALUE('fnd enro'!Q187)","v":5},null,{"$f":"(($D187*'fnd base rates'!C$7)\n+($E187*'fnd base rates'!C$8)\n+($F187*'fnd base rates'!C$9)\n+($G187*'fnd base rates'!C$10)\n+($H187*'fnd base rates'!C$11)\n+($I187*'fnd base rates'!C$12)\n+($J187*'fnd base rates'!C$13)\n+($K187*'fnd base rates'!C$14)\n+($M187*'fnd base rates'!C$16)\n+($N187*'fnd base rates'!C$17)\n+($O187*'fnd base rates'!C$18)\n+($P187*VLOOKUP($S187+12,rate_basefnd,3)))\n*$R187","v":38914.083821466003},{"$f":"(($D187*'fnd base rates'!D$7)\n+($E187*'fnd base rates'!D$8)\n+($F187*'fnd base rates'!D$9)\n+($G187*'fnd base rates'!D$10)\n+($H187*'fnd base rates'!D$11)\n+($I187*'fnd base rates'!D$12)\n+($J187*'fnd base rates'!D$13)\n+($K187*'fnd base rates'!D$14)\n+($M187*'fnd base rates'!D$16)\n+($N187*'fnd base rates'!D$17)\n+($O187*'fnd base rates'!D$18)\n+($P187*VLOOKUP($S187+12,rate_basefnd,4)))\n*$R187","v":55414.516500000005},{"$f":"(($D187*'fnd base rates'!E$7)\n+($E187*'fnd base rates'!E$8)\n+($F187*'fnd base rates'!E$9)\n+($G187*'fnd base rates'!E$10)\n+($H187*'fnd base rates'!E$11)\n+($I187*'fnd base rates'!E$12)\n+($J187*'fnd base rates'!E$13)\n+($K187*'fnd base rates'!E$14)\n+($M187*'fnd base rates'!E$16)\n+($N187*'fnd base rates'!E$17)\n+($O187*'fnd base rates'!E$18)\n+($P187*VLOOKUP($S187+12,rate_basefnd,5)))\n*$R187","v":309359.02447688405},{"$f":"(($D187*'fnd base rates'!F$7)\n+($E187*'fnd base rates'!F$8)\n+($F187*'fnd base rates'!F$9)\n+($G187*'fnd base rates'!F$10)\n+($H187*'fnd base rates'!F$11)\n+($I187*'fnd base rates'!F$12)\n+($J187*'fnd base rates'!F$13)\n+($K187*'fnd base rates'!F$14)\n+($M187*'fnd base rates'!F$16)\n+($N187*'fnd base rates'!F$17)\n+($O187*'fnd base rates'!F$18)\n+($P187*VLOOKUP($S187+12,rate_basefnd,6)))\n*$R187","v":68137.953336612016},{"$f":"(($D187*'fnd base rates'!G$7)\n+($E187*'fnd base rates'!G$8)\n+($F187*'fnd base rates'!G$9)\n+($G187*'fnd base rates'!G$10)\n+($H187*'fnd base rates'!G$11)\n+($I187*'fnd base rates'!G$12)\n+($J187*'fnd base rates'!G$13)\n+($K187*'fnd base rates'!G$14)\n+($M187*'fnd base rates'!G$16)\n+($N187*'fnd base rates'!G$17)\n+($O187*'fnd base rates'!G$18)\n+($P187*VLOOKUP($S187+12,rate_basefnd,7)))\n*$R187","v":12143.417680422001},{"$f":"(($D187*'fnd base rates'!H$7)\n+($E187*'fnd base rates'!H$8)\n+($F187*'fnd base rates'!H$9)\n+($G187*'fnd base rates'!H$10)\n+($H187*'fnd base rates'!H$11)\n+($I187*'fnd base rates'!H$12)\n+($J187*'fnd base rates'!H$13)\n+($K187*'fnd base rates'!H$14)\n+($M187*'fnd base rates'!H$16)\n+($N187*'fnd base rates'!H$17)\n+($O187*'fnd base rates'!H$18)\n+($P187*VLOOKUP($S187+12,rate_basefnd,8)))","v":48294.226050000005},{"$f":"(($D187*'fnd base rates'!I$7)\n+($E187*'fnd base rates'!I$8)\n+($F187*'fnd base rates'!I$9)\n+($G187*'fnd base rates'!I$10)\n+($H187*'fnd base rates'!I$11)\n+($I187*'fnd base rates'!I$12)\n+($J187*'fnd base rates'!I$13)\n+($K187*'fnd base rates'!I$14)\n+($M187*'fnd base rates'!I$16)\n+($N187*'fnd base rates'!I$17)\n+($O187*'fnd base rates'!I$18)\n+($P187*VLOOKUP($S187+12,rate_basefnd,9)))\n*$R187","v":29837.198339999995},{"$f":"(($D187*'fnd base rates'!J$7)\n+($E187*'fnd base rates'!J$8)\n+($F187*'fnd base rates'!J$9)\n+($G187*'fnd base rates'!J$10)\n+($H187*'fnd base rates'!J$11)\n+($I187*'fnd base rates'!J$12)\n+($J187*'fnd base rates'!J$13)\n+($K187*'fnd base rates'!J$14)\n+($M187*'fnd base rates'!J$16)\n+($N187*'fnd base rates'!J$17)\n+($O187*'fnd base rates'!J$18)\n+($P187*VLOOKUP($S187+12,rate_basefnd,10)))\n*$R187","v":31193.231759999999},{"$f":"(($D187*'fnd base rates'!K$7)\n+($E187*'fnd base rates'!K$8)\n+($F187*'fnd base rates'!K$9)\n+($G187*'fnd base rates'!K$10)\n+($H187*'fnd base rates'!K$11)\n+($I187*'fnd base rates'!K$12)\n+($J187*'fnd base rates'!K$13)\n+($K187*'fnd base rates'!K$14)\n+($M187*'fnd base rates'!K$16)\n+($N187*'fnd base rates'!K$17)\n+($O187*'fnd base rates'!K$18)\n+($P187*VLOOKUP($S187+12,rate_basefnd,11)))\n*$R187","v":84112.406587781996},{"$f":"(($D187*'fnd base rates'!L$7)\n+($E187*'fnd base rates'!L$8)\n+($F187*'fnd base rates'!L$9)\n+($G187*'fnd base rates'!L$10)\n+($H187*'fnd base rates'!L$11)\n+($I187*'fnd base rates'!L$12)\n+($J187*'fnd base rates'!L$13)\n+($K187*'fnd base rates'!L$14)\n+($M187*'fnd base rates'!L$16)\n+($N187*'fnd base rates'!L$17)\n+($O187*'fnd base rates'!L$18)\n+($P187*VLOOKUP($S187+12,rate_basefnd,12)))","v":130875.07504100002},{"$f":"(($D187*'fnd base rates'!M$7)\n+($E187*'fnd base rates'!M$8)\n+($F187*'fnd base rates'!M$9)\n+($G187*'fnd base rates'!M$10)\n+($H187*'fnd base rates'!M$11)\n+($I187*'fnd base rates'!M$12)\n+($J187*'fnd base rates'!M$13)\n+($K187*'fnd base rates'!M$14)\n+($M187*'fnd base rates'!M$16)\n+($N187*'fnd base rates'!M$17)\n+($O187*'fnd base rates'!M$18)\n+($P187*VLOOKUP($S187+12,rate_basefnd,13)))","v":0},808281.13359416614,null,430170174,"430","170","174",1,65,808281.13359416614,12435,-330,12765,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B188","v":430170185},{"$f":"'fnd enro'!C188","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D188","v":0},{"$f":"'fnd enro'!E188","v":0},{"$f":"'fnd enro'!F188","v":0},{"$f":"'fnd enro'!G188","v":0},{"$f":"'fnd enro'!H188","v":2},{"$f":"'fnd enro'!I188","v":1},{"$f":"'fnd enro'!J188","v":0},{"$f":"'fnd enro'!K188","v":0.11899999999999999},{"$f":"'fnd enro'!L188","v":0},{"$f":"'fnd enro'!M188","v":0},{"$f":"'fnd enro'!N188","v":0},{"$f":"'fnd enro'!O188","v":0},{"$f":"'fnd enro'!P188","v":3},{"$f":"'fnd enro'!R188","v":3},1.026,{"$f":"VALUE('fnd enro'!Q188)","v":10},null,{"$f":"(($D188*'fnd base rates'!C$7)\n+($E188*'fnd base rates'!C$8)\n+($F188*'fnd base rates'!C$9)\n+($G188*'fnd base rates'!C$10)\n+($H188*'fnd base rates'!C$11)\n+($I188*'fnd base rates'!C$12)\n+($J188*'fnd base rates'!C$13)\n+($K188*'fnd base rates'!C$14)\n+($M188*'fnd base rates'!C$16)\n+($N188*'fnd base rates'!C$17)\n+($O188*'fnd base rates'!C$18)\n+($P188*VLOOKUP($S188+12,rate_basefnd,3)))\n*$R188","v":2116.1703799800002},{"$f":"(($D188*'fnd base rates'!D$7)\n+($E188*'fnd base rates'!D$8)\n+($F188*'fnd base rates'!D$9)\n+($G188*'fnd base rates'!D$10)\n+($H188*'fnd base rates'!D$11)\n+($I188*'fnd base rates'!D$12)\n+($J188*'fnd base rates'!D$13)\n+($K188*'fnd base rates'!D$14)\n+($M188*'fnd base rates'!D$16)\n+($N188*'fnd base rates'!D$17)\n+($O188*'fnd base rates'!D$18)\n+($P188*VLOOKUP($S188+12,rate_basefnd,4)))\n*$R188","v":4073.7637800000002},{"$f":"(($D188*'fnd base rates'!E$7)\n+($E188*'fnd base rates'!E$8)\n+($F188*'fnd base rates'!E$9)\n+($G188*'fnd base rates'!E$10)\n+($H188*'fnd base rates'!E$11)\n+($I188*'fnd base rates'!E$12)\n+($J188*'fnd base rates'!E$13)\n+($K188*'fnd base rates'!E$14)\n+($M188*'fnd base rates'!E$16)\n+($N188*'fnd base rates'!E$17)\n+($O188*'fnd base rates'!E$18)\n+($P188*VLOOKUP($S188+12,rate_basefnd,5)))\n*$R188","v":28089.135470519996},{"$f":"(($D188*'fnd base rates'!F$7)\n+($E188*'fnd base rates'!F$8)\n+($F188*'fnd base rates'!F$9)\n+($G188*'fnd base rates'!F$10)\n+($H188*'fnd base rates'!F$11)\n+($I188*'fnd base rates'!F$12)\n+($J188*'fnd base rates'!F$13)\n+($K188*'fnd base rates'!F$14)\n+($M188*'fnd base rates'!F$16)\n+($N188*'fnd base rates'!F$17)\n+($O188*'fnd base rates'!F$18)\n+($P188*VLOOKUP($S188+12,rate_basefnd,6)))\n*$R188","v":3219.2585103599999},{"$f":"(($D188*'fnd base rates'!G$7)\n+($E188*'fnd base rates'!G$8)\n+($F188*'fnd base rates'!G$9)\n+($G188*'fnd base rates'!G$10)\n+($H188*'fnd base rates'!G$11)\n+($I188*'fnd base rates'!G$12)\n+($J188*'fnd base rates'!G$13)\n+($K188*'fnd base rates'!G$14)\n+($M188*'fnd base rates'!G$16)\n+($N188*'fnd base rates'!G$17)\n+($O188*'fnd base rates'!G$18)\n+($P188*VLOOKUP($S188+12,rate_basefnd,7)))\n*$R188","v":1281.66320466},{"$f":"(($D188*'fnd base rates'!H$7)\n+($E188*'fnd base rates'!H$8)\n+($F188*'fnd base rates'!H$9)\n+($G188*'fnd base rates'!H$10)\n+($H188*'fnd base rates'!H$11)\n+($I188*'fnd base rates'!H$12)\n+($J188*'fnd base rates'!H$13)\n+($K188*'fnd base rates'!H$14)\n+($M188*'fnd base rates'!H$16)\n+($N188*'fnd base rates'!H$17)\n+($O188*'fnd base rates'!H$18)\n+($P188*VLOOKUP($S188+12,rate_basefnd,8)))","v":2133.8714999999997},{"$f":"(($D188*'fnd base rates'!I$7)\n+($E188*'fnd base rates'!I$8)\n+($F188*'fnd base rates'!I$9)\n+($G188*'fnd base rates'!I$10)\n+($H188*'fnd base rates'!I$11)\n+($I188*'fnd base rates'!I$12)\n+($J188*'fnd base rates'!I$13)\n+($K188*'fnd base rates'!I$14)\n+($M188*'fnd base rates'!I$16)\n+($N188*'fnd base rates'!I$17)\n+($O188*'fnd base rates'!I$18)\n+($P188*VLOOKUP($S188+12,rate_basefnd,9)))\n*$R188","v":1956.7153799999999},{"$f":"(($D188*'fnd base rates'!J$7)\n+($E188*'fnd base rates'!J$8)\n+($F188*'fnd base rates'!J$9)\n+($G188*'fnd base rates'!J$10)\n+($H188*'fnd base rates'!J$11)\n+($I188*'fnd base rates'!J$12)\n+($J188*'fnd base rates'!J$13)\n+($K188*'fnd base rates'!J$14)\n+($M188*'fnd base rates'!J$16)\n+($N188*'fnd base rates'!J$17)\n+($O188*'fnd base rates'!J$18)\n+($P188*VLOOKUP($S188+12,rate_basefnd,10)))\n*$R188","v":4332.4594200000001},{"$f":"(($D188*'fnd base rates'!K$7)\n+($E188*'fnd base rates'!K$8)\n+($F188*'fnd base rates'!K$9)\n+($G188*'fnd base rates'!K$10)\n+($H188*'fnd base rates'!K$11)\n+($I188*'fnd base rates'!K$12)\n+($J188*'fnd base rates'!K$13)\n+($K188*'fnd base rates'!K$14)\n+($M188*'fnd base rates'!K$16)\n+($N188*'fnd base rates'!K$17)\n+($O188*'fnd base rates'!K$18)\n+($P188*VLOOKUP($S188+12,rate_basefnd,11)))\n*$R188","v":3904.1610654599995},{"$f":"(($D188*'fnd base rates'!L$7)\n+($E188*'fnd base rates'!L$8)\n+($F188*'fnd base rates'!L$9)\n+($G188*'fnd base rates'!L$10)\n+($H188*'fnd base rates'!L$11)\n+($I188*'fnd base rates'!L$12)\n+($J188*'fnd base rates'!L$13)\n+($K188*'fnd base rates'!L$14)\n+($M188*'fnd base rates'!L$16)\n+($N188*'fnd base rates'!L$17)\n+($O188*'fnd base rates'!L$18)\n+($P188*VLOOKUP($S188+12,rate_basefnd,12)))","v":8746.5372299999999},{"$f":"(($D188*'fnd base rates'!M$7)\n+($E188*'fnd base rates'!M$8)\n+($F188*'fnd base rates'!M$9)\n+($G188*'fnd base rates'!M$10)\n+($H188*'fnd base rates'!M$11)\n+($I188*'fnd base rates'!M$12)\n+($J188*'fnd base rates'!M$13)\n+($K188*'fnd base rates'!M$14)\n+($M188*'fnd base rates'!M$16)\n+($N188*'fnd base rates'!M$17)\n+($O188*'fnd base rates'!M$18)\n+($P188*VLOOKUP($S188+12,rate_basefnd,13)))","v":0},59853.735940979997,null,430170185,"430","170","185",1,3,59853.735940979997,19951,6065,13886,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B189","v":430170186},{"$f":"'fnd enro'!C189","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D189","v":0},{"$f":"'fnd enro'!E189","v":0},{"$f":"'fnd enro'!F189","v":0},{"$f":"'fnd enro'!G189","v":0},{"$f":"'fnd enro'!H189","v":0},{"$f":"'fnd enro'!I189","v":1},{"$f":"'fnd enro'!J189","v":0},{"$f":"'fnd enro'!K189","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L189","v":0},{"$f":"'fnd enro'!M189","v":0},{"$f":"'fnd enro'!N189","v":0},{"$f":"'fnd enro'!O189","v":0},{"$f":"'fnd enro'!P189","v":0},{"$f":"'fnd enro'!R189","v":1},1.026,{"$f":"VALUE('fnd enro'!Q189)","v":7},null,{"$f":"(($D189*'fnd base rates'!C$7)\n+($E189*'fnd base rates'!C$8)\n+($F189*'fnd base rates'!C$9)\n+($G189*'fnd base rates'!C$10)\n+($H189*'fnd base rates'!C$11)\n+($I189*'fnd base rates'!C$12)\n+($J189*'fnd base rates'!C$13)\n+($K189*'fnd base rates'!C$14)\n+($M189*'fnd base rates'!C$16)\n+($N189*'fnd base rates'!C$17)\n+($O189*'fnd base rates'!C$18)\n+($P189*VLOOKUP($S189+12,rate_basefnd,3)))\n*$R189","v":597.75780767399999},{"$f":"(($D189*'fnd base rates'!D$7)\n+($E189*'fnd base rates'!D$8)\n+($F189*'fnd base rates'!D$9)\n+($G189*'fnd base rates'!D$10)\n+($H189*'fnd base rates'!D$11)\n+($I189*'fnd base rates'!D$12)\n+($J189*'fnd base rates'!D$13)\n+($K189*'fnd base rates'!D$14)\n+($M189*'fnd base rates'!D$16)\n+($N189*'fnd base rates'!D$17)\n+($O189*'fnd base rates'!D$18)\n+($P189*VLOOKUP($S189+12,rate_basefnd,4)))\n*$R189","v":847.41444000000013},{"$f":"(($D189*'fnd base rates'!E$7)\n+($E189*'fnd base rates'!E$8)\n+($F189*'fnd base rates'!E$9)\n+($G189*'fnd base rates'!E$10)\n+($H189*'fnd base rates'!E$11)\n+($I189*'fnd base rates'!E$12)\n+($J189*'fnd base rates'!E$13)\n+($K189*'fnd base rates'!E$14)\n+($M189*'fnd base rates'!E$16)\n+($N189*'fnd base rates'!E$17)\n+($O189*'fnd base rates'!E$18)\n+($P189*VLOOKUP($S189+12,rate_basefnd,5)))\n*$R189","v":5452.5937154760004},{"$f":"(($D189*'fnd base rates'!F$7)\n+($E189*'fnd base rates'!F$8)\n+($F189*'fnd base rates'!F$9)\n+($G189*'fnd base rates'!F$10)\n+($H189*'fnd base rates'!F$11)\n+($I189*'fnd base rates'!F$12)\n+($J189*'fnd base rates'!F$13)\n+($K189*'fnd base rates'!F$14)\n+($M189*'fnd base rates'!F$16)\n+($N189*'fnd base rates'!F$17)\n+($O189*'fnd base rates'!F$18)\n+($P189*VLOOKUP($S189+12,rate_basefnd,6)))\n*$R189","v":993.30180886799997},{"$f":"(($D189*'fnd base rates'!G$7)\n+($E189*'fnd base rates'!G$8)\n+($F189*'fnd base rates'!G$9)\n+($G189*'fnd base rates'!G$10)\n+($H189*'fnd base rates'!G$11)\n+($I189*'fnd base rates'!G$12)\n+($J189*'fnd base rates'!G$13)\n+($K189*'fnd base rates'!G$14)\n+($M189*'fnd base rates'!G$16)\n+($N189*'fnd base rates'!G$17)\n+($O189*'fnd base rates'!G$18)\n+($P189*VLOOKUP($S189+12,rate_basefnd,7)))\n*$R189","v":182.089229958},{"$f":"(($D189*'fnd base rates'!H$7)\n+($E189*'fnd base rates'!H$8)\n+($F189*'fnd base rates'!H$9)\n+($G189*'fnd base rates'!H$10)\n+($H189*'fnd base rates'!H$11)\n+($I189*'fnd base rates'!H$12)\n+($J189*'fnd base rates'!H$13)\n+($K189*'fnd base rates'!H$14)\n+($M189*'fnd base rates'!H$16)\n+($N189*'fnd base rates'!H$17)\n+($O189*'fnd base rates'!H$18)\n+($P189*VLOOKUP($S189+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D189*'fnd base rates'!I$7)\n+($E189*'fnd base rates'!I$8)\n+($F189*'fnd base rates'!I$9)\n+($G189*'fnd base rates'!I$10)\n+($H189*'fnd base rates'!I$11)\n+($I189*'fnd base rates'!I$12)\n+($J189*'fnd base rates'!I$13)\n+($K189*'fnd base rates'!I$14)\n+($M189*'fnd base rates'!I$16)\n+($N189*'fnd base rates'!I$17)\n+($O189*'fnd base rates'!I$18)\n+($P189*VLOOKUP($S189+12,rate_basefnd,9)))\n*$R189","v":471.78557999999998},{"$f":"(($D189*'fnd base rates'!J$7)\n+($E189*'fnd base rates'!J$8)\n+($F189*'fnd base rates'!J$9)\n+($G189*'fnd base rates'!J$10)\n+($H189*'fnd base rates'!J$11)\n+($I189*'fnd base rates'!J$12)\n+($J189*'fnd base rates'!J$13)\n+($K189*'fnd base rates'!J$14)\n+($M189*'fnd base rates'!J$16)\n+($N189*'fnd base rates'!J$17)\n+($O189*'fnd base rates'!J$18)\n+($P189*VLOOKUP($S189+12,rate_basefnd,10)))\n*$R189","v":635.49414000000002},{"$f":"(($D189*'fnd base rates'!K$7)\n+($E189*'fnd base rates'!K$8)\n+($F189*'fnd base rates'!K$9)\n+($G189*'fnd base rates'!K$10)\n+($H189*'fnd base rates'!K$11)\n+($I189*'fnd base rates'!K$12)\n+($J189*'fnd base rates'!K$13)\n+($K189*'fnd base rates'!K$14)\n+($M189*'fnd base rates'!K$16)\n+($N189*'fnd base rates'!K$17)\n+($O189*'fnd base rates'!K$18)\n+($P189*VLOOKUP($S189+12,rate_basefnd,11)))\n*$R189","v":1277.8069969979999},{"$f":"(($D189*'fnd base rates'!L$7)\n+($E189*'fnd base rates'!L$8)\n+($F189*'fnd base rates'!L$9)\n+($G189*'fnd base rates'!L$10)\n+($H189*'fnd base rates'!L$11)\n+($I189*'fnd base rates'!L$12)\n+($J189*'fnd base rates'!L$13)\n+($K189*'fnd base rates'!L$14)\n+($M189*'fnd base rates'!L$16)\n+($N189*'fnd base rates'!L$17)\n+($O189*'fnd base rates'!L$18)\n+($P189*VLOOKUP($S189+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D189*'fnd base rates'!M$7)\n+($E189*'fnd base rates'!M$8)\n+($F189*'fnd base rates'!M$9)\n+($G189*'fnd base rates'!M$10)\n+($H189*'fnd base rates'!M$11)\n+($I189*'fnd base rates'!M$12)\n+($J189*'fnd base rates'!M$13)\n+($K189*'fnd base rates'!M$14)\n+($M189*'fnd base rates'!M$16)\n+($N189*'fnd base rates'!M$17)\n+($O189*'fnd base rates'!M$18)\n+($P189*VLOOKUP($S189+12,rate_basefnd,13)))","v":0},13254.423017974003,null,430170186,"430","170","186",1,1,13254.423017974003,13254,1172,12082,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B190","v":430170198},{"$f":"'fnd enro'!C190","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D190","v":0},{"$f":"'fnd enro'!E190","v":0},{"$f":"'fnd enro'!F190","v":0},{"$f":"'fnd enro'!G190","v":0},{"$f":"'fnd enro'!H190","v":0},{"$f":"'fnd enro'!I190","v":2},{"$f":"'fnd enro'!J190","v":0},{"$f":"'fnd enro'!K190","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L190","v":0},{"$f":"'fnd enro'!M190","v":0},{"$f":"'fnd enro'!N190","v":0},{"$f":"'fnd enro'!O190","v":0},{"$f":"'fnd enro'!P190","v":0},{"$f":"'fnd enro'!R190","v":2},1.026,{"$f":"VALUE('fnd enro'!Q190)","v":3},null,{"$f":"(($D190*'fnd base rates'!C$7)\n+($E190*'fnd base rates'!C$8)\n+($F190*'fnd base rates'!C$9)\n+($G190*'fnd base rates'!C$10)\n+($H190*'fnd base rates'!C$11)\n+($I190*'fnd base rates'!C$12)\n+($J190*'fnd base rates'!C$13)\n+($K190*'fnd base rates'!C$14)\n+($M190*'fnd base rates'!C$16)\n+($N190*'fnd base rates'!C$17)\n+($O190*'fnd base rates'!C$18)\n+($P190*VLOOKUP($S190+12,rate_basefnd,3)))\n*$R190","v":1195.191792306},{"$f":"(($D190*'fnd base rates'!D$7)\n+($E190*'fnd base rates'!D$8)\n+($F190*'fnd base rates'!D$9)\n+($G190*'fnd base rates'!D$10)\n+($H190*'fnd base rates'!D$11)\n+($I190*'fnd base rates'!D$12)\n+($J190*'fnd base rates'!D$13)\n+($K190*'fnd base rates'!D$14)\n+($M190*'fnd base rates'!D$16)\n+($N190*'fnd base rates'!D$17)\n+($O190*'fnd base rates'!D$18)\n+($P190*VLOOKUP($S190+12,rate_basefnd,4)))\n*$R190","v":1694.8288800000003},{"$f":"(($D190*'fnd base rates'!E$7)\n+($E190*'fnd base rates'!E$8)\n+($F190*'fnd base rates'!E$9)\n+($G190*'fnd base rates'!E$10)\n+($H190*'fnd base rates'!E$11)\n+($I190*'fnd base rates'!E$12)\n+($J190*'fnd base rates'!E$13)\n+($K190*'fnd base rates'!E$14)\n+($M190*'fnd base rates'!E$16)\n+($N190*'fnd base rates'!E$17)\n+($O190*'fnd base rates'!E$18)\n+($P190*VLOOKUP($S190+12,rate_basefnd,5)))\n*$R190","v":10904.118895044001},{"$f":"(($D190*'fnd base rates'!F$7)\n+($E190*'fnd base rates'!F$8)\n+($F190*'fnd base rates'!F$9)\n+($G190*'fnd base rates'!F$10)\n+($H190*'fnd base rates'!F$11)\n+($I190*'fnd base rates'!F$12)\n+($J190*'fnd base rates'!F$13)\n+($K190*'fnd base rates'!F$14)\n+($M190*'fnd base rates'!F$16)\n+($N190*'fnd base rates'!F$17)\n+($O190*'fnd base rates'!F$18)\n+($P190*VLOOKUP($S190+12,rate_basefnd,6)))\n*$R190","v":1985.6059414920001},{"$f":"(($D190*'fnd base rates'!G$7)\n+($E190*'fnd base rates'!G$8)\n+($F190*'fnd base rates'!G$9)\n+($G190*'fnd base rates'!G$10)\n+($H190*'fnd base rates'!G$11)\n+($I190*'fnd base rates'!G$12)\n+($J190*'fnd base rates'!G$13)\n+($K190*'fnd base rates'!G$14)\n+($M190*'fnd base rates'!G$16)\n+($N190*'fnd base rates'!G$17)\n+($O190*'fnd base rates'!G$18)\n+($P190*VLOOKUP($S190+12,rate_basefnd,7)))\n*$R190","v":364.12691470199997},{"$f":"(($D190*'fnd base rates'!H$7)\n+($E190*'fnd base rates'!H$8)\n+($F190*'fnd base rates'!H$9)\n+($G190*'fnd base rates'!H$10)\n+($H190*'fnd base rates'!H$11)\n+($I190*'fnd base rates'!H$12)\n+($J190*'fnd base rates'!H$13)\n+($K190*'fnd base rates'!H$14)\n+($M190*'fnd base rates'!H$16)\n+($N190*'fnd base rates'!H$17)\n+($O190*'fnd base rates'!H$18)\n+($P190*VLOOKUP($S190+12,rate_basefnd,8)))","v":1788.83305},{"$f":"(($D190*'fnd base rates'!I$7)\n+($E190*'fnd base rates'!I$8)\n+($F190*'fnd base rates'!I$9)\n+($G190*'fnd base rates'!I$10)\n+($H190*'fnd base rates'!I$11)\n+($I190*'fnd base rates'!I$12)\n+($J190*'fnd base rates'!I$13)\n+($K190*'fnd base rates'!I$14)\n+($M190*'fnd base rates'!I$16)\n+($N190*'fnd base rates'!I$17)\n+($O190*'fnd base rates'!I$18)\n+($P190*VLOOKUP($S190+12,rate_basefnd,9)))\n*$R190","v":943.57115999999996},{"$f":"(($D190*'fnd base rates'!J$7)\n+($E190*'fnd base rates'!J$8)\n+($F190*'fnd base rates'!J$9)\n+($G190*'fnd base rates'!J$10)\n+($H190*'fnd base rates'!J$11)\n+($I190*'fnd base rates'!J$12)\n+($J190*'fnd base rates'!J$13)\n+($K190*'fnd base rates'!J$14)\n+($M190*'fnd base rates'!J$16)\n+($N190*'fnd base rates'!J$17)\n+($O190*'fnd base rates'!J$18)\n+($P190*VLOOKUP($S190+12,rate_basefnd,10)))\n*$R190","v":1270.98828},{"$f":"(($D190*'fnd base rates'!K$7)\n+($E190*'fnd base rates'!K$8)\n+($F190*'fnd base rates'!K$9)\n+($G190*'fnd base rates'!K$10)\n+($H190*'fnd base rates'!K$11)\n+($I190*'fnd base rates'!K$12)\n+($J190*'fnd base rates'!K$13)\n+($K190*'fnd base rates'!K$14)\n+($M190*'fnd base rates'!K$16)\n+($N190*'fnd base rates'!K$17)\n+($O190*'fnd base rates'!K$18)\n+($P190*VLOOKUP($S190+12,rate_basefnd,11)))\n*$R190","v":2555.2522684620003},{"$f":"(($D190*'fnd base rates'!L$7)\n+($E190*'fnd base rates'!L$8)\n+($F190*'fnd base rates'!L$9)\n+($G190*'fnd base rates'!L$10)\n+($H190*'fnd base rates'!L$11)\n+($I190*'fnd base rates'!L$12)\n+($J190*'fnd base rates'!L$13)\n+($K190*'fnd base rates'!L$14)\n+($M190*'fnd base rates'!L$16)\n+($N190*'fnd base rates'!L$17)\n+($O190*'fnd base rates'!L$18)\n+($P190*VLOOKUP($S190+12,rate_basefnd,12)))","v":3803.0463810000001},{"$f":"(($D190*'fnd base rates'!M$7)\n+($E190*'fnd base rates'!M$8)\n+($F190*'fnd base rates'!M$9)\n+($G190*'fnd base rates'!M$10)\n+($H190*'fnd base rates'!M$11)\n+($I190*'fnd base rates'!M$12)\n+($J190*'fnd base rates'!M$13)\n+($K190*'fnd base rates'!M$14)\n+($M190*'fnd base rates'!M$16)\n+($N190*'fnd base rates'!M$17)\n+($O190*'fnd base rates'!M$18)\n+($P190*VLOOKUP($S190+12,rate_basefnd,13)))","v":0},26505.563563006002,null,430170198,"430","170","198",1,2,26505.563563006002,13253,-5835,19088,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B191","v":430170213},{"$f":"'fnd enro'!C191","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D191","v":0},{"$f":"'fnd enro'!E191","v":0},{"$f":"'fnd enro'!F191","v":0},{"$f":"'fnd enro'!G191","v":0},{"$f":"'fnd enro'!H191","v":1},{"$f":"'fnd enro'!I191","v":0},{"$f":"'fnd enro'!J191","v":0},{"$f":"'fnd enro'!K191","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L191","v":0},{"$f":"'fnd enro'!M191","v":0},{"$f":"'fnd enro'!N191","v":0},{"$f":"'fnd enro'!O191","v":0},{"$f":"'fnd enro'!P191","v":1},{"$f":"'fnd enro'!R191","v":1},1.026,{"$f":"VALUE('fnd enro'!Q191)","v":4},null,{"$f":"(($D191*'fnd base rates'!C$7)\n+($E191*'fnd base rates'!C$8)\n+($F191*'fnd base rates'!C$9)\n+($G191*'fnd base rates'!C$10)\n+($H191*'fnd base rates'!C$11)\n+($I191*'fnd base rates'!C$12)\n+($J191*'fnd base rates'!C$13)\n+($K191*'fnd base rates'!C$14)\n+($M191*'fnd base rates'!C$16)\n+($N191*'fnd base rates'!C$17)\n+($O191*'fnd base rates'!C$18)\n+($P191*VLOOKUP($S191+12,rate_basefnd,3)))\n*$R191","v":664.85820767400003},{"$f":"(($D191*'fnd base rates'!D$7)\n+($E191*'fnd base rates'!D$8)\n+($F191*'fnd base rates'!D$9)\n+($G191*'fnd base rates'!D$10)\n+($H191*'fnd base rates'!D$11)\n+($I191*'fnd base rates'!D$12)\n+($J191*'fnd base rates'!D$13)\n+($K191*'fnd base rates'!D$14)\n+($M191*'fnd base rates'!D$16)\n+($N191*'fnd base rates'!D$17)\n+($O191*'fnd base rates'!D$18)\n+($P191*VLOOKUP($S191+12,rate_basefnd,4)))\n*$R191","v":1165.34106},{"$f":"(($D191*'fnd base rates'!E$7)\n+($E191*'fnd base rates'!E$8)\n+($F191*'fnd base rates'!E$9)\n+($G191*'fnd base rates'!E$10)\n+($H191*'fnd base rates'!E$11)\n+($I191*'fnd base rates'!E$12)\n+($J191*'fnd base rates'!E$13)\n+($K191*'fnd base rates'!E$14)\n+($M191*'fnd base rates'!E$16)\n+($N191*'fnd base rates'!E$17)\n+($O191*'fnd base rates'!E$18)\n+($P191*VLOOKUP($S191+12,rate_basefnd,5)))\n*$R191","v":6947.1576554759995},{"$f":"(($D191*'fnd base rates'!F$7)\n+($E191*'fnd base rates'!F$8)\n+($F191*'fnd base rates'!F$9)\n+($G191*'fnd base rates'!F$10)\n+($H191*'fnd base rates'!F$11)\n+($I191*'fnd base rates'!F$12)\n+($J191*'fnd base rates'!F$13)\n+($K191*'fnd base rates'!F$14)\n+($M191*'fnd base rates'!F$16)\n+($N191*'fnd base rates'!F$17)\n+($O191*'fnd base rates'!F$18)\n+($P191*VLOOKUP($S191+12,rate_basefnd,6)))\n*$R191","v":1113.4771888680002},{"$f":"(($D191*'fnd base rates'!G$7)\n+($E191*'fnd base rates'!G$8)\n+($F191*'fnd base rates'!G$9)\n+($G191*'fnd base rates'!G$10)\n+($H191*'fnd base rates'!G$11)\n+($I191*'fnd base rates'!G$12)\n+($J191*'fnd base rates'!G$13)\n+($K191*'fnd base rates'!G$14)\n+($M191*'fnd base rates'!G$16)\n+($N191*'fnd base rates'!G$17)\n+($O191*'fnd base rates'!G$18)\n+($P191*VLOOKUP($S191+12,rate_basefnd,7)))\n*$R191","v":337.72316995800003},{"$f":"(($D191*'fnd base rates'!H$7)\n+($E191*'fnd base rates'!H$8)\n+($F191*'fnd base rates'!H$9)\n+($G191*'fnd base rates'!H$10)\n+($H191*'fnd base rates'!H$11)\n+($I191*'fnd base rates'!H$12)\n+($J191*'fnd base rates'!H$13)\n+($K191*'fnd base rates'!H$14)\n+($M191*'fnd base rates'!H$16)\n+($N191*'fnd base rates'!H$17)\n+($O191*'fnd base rates'!H$18)\n+($P191*VLOOKUP($S191+12,rate_basefnd,8)))","v":588.04845},{"$f":"(($D191*'fnd base rates'!I$7)\n+($E191*'fnd base rates'!I$8)\n+($F191*'fnd base rates'!I$9)\n+($G191*'fnd base rates'!I$10)\n+($H191*'fnd base rates'!I$11)\n+($I191*'fnd base rates'!I$12)\n+($J191*'fnd base rates'!I$13)\n+($K191*'fnd base rates'!I$14)\n+($M191*'fnd base rates'!I$16)\n+($N191*'fnd base rates'!I$17)\n+($O191*'fnd base rates'!I$18)\n+($P191*VLOOKUP($S191+12,rate_basefnd,9)))\n*$R191","v":565.44911999999999},{"$f":"(($D191*'fnd base rates'!J$7)\n+($E191*'fnd base rates'!J$8)\n+($F191*'fnd base rates'!J$9)\n+($G191*'fnd base rates'!J$10)\n+($H191*'fnd base rates'!J$11)\n+($I191*'fnd base rates'!J$12)\n+($J191*'fnd base rates'!J$13)\n+($K191*'fnd base rates'!J$14)\n+($M191*'fnd base rates'!J$16)\n+($N191*'fnd base rates'!J$17)\n+($O191*'fnd base rates'!J$18)\n+($P191*VLOOKUP($S191+12,rate_basefnd,10)))\n*$R191","v":928.64286000000004},{"$f":"(($D191*'fnd base rates'!K$7)\n+($E191*'fnd base rates'!K$8)\n+($F191*'fnd base rates'!K$9)\n+($G191*'fnd base rates'!K$10)\n+($H191*'fnd base rates'!K$11)\n+($I191*'fnd base rates'!K$12)\n+($J191*'fnd base rates'!K$13)\n+($K191*'fnd base rates'!K$14)\n+($M191*'fnd base rates'!K$16)\n+($N191*'fnd base rates'!K$17)\n+($O191*'fnd base rates'!K$18)\n+($P191*VLOOKUP($S191+12,rate_basefnd,11)))\n*$R191","v":1313.3578969979999},{"$f":"(($D191*'fnd base rates'!L$7)\n+($E191*'fnd base rates'!L$8)\n+($F191*'fnd base rates'!L$9)\n+($G191*'fnd base rates'!L$10)\n+($H191*'fnd base rates'!L$11)\n+($I191*'fnd base rates'!L$12)\n+($J191*'fnd base rates'!L$13)\n+($K191*'fnd base rates'!L$14)\n+($M191*'fnd base rates'!L$16)\n+($N191*'fnd base rates'!L$17)\n+($O191*'fnd base rates'!L$18)\n+($P191*VLOOKUP($S191+12,rate_basefnd,12)))","v":2664.040849},{"$f":"(($D191*'fnd base rates'!M$7)\n+($E191*'fnd base rates'!M$8)\n+($F191*'fnd base rates'!M$9)\n+($G191*'fnd base rates'!M$10)\n+($H191*'fnd base rates'!M$11)\n+($I191*'fnd base rates'!M$12)\n+($J191*'fnd base rates'!M$13)\n+($K191*'fnd base rates'!M$14)\n+($M191*'fnd base rates'!M$16)\n+($N191*'fnd base rates'!M$17)\n+($O191*'fnd base rates'!M$18)\n+($P191*VLOOKUP($S191+12,rate_basefnd,13)))","v":0},16288.096457974003,null,430170213,"430","170","213",1,1,16288.096457974003,16288,3523,12765,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B192","v":430170271},{"$f":"'fnd enro'!C192","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D192","v":0},{"$f":"'fnd enro'!E192","v":0},{"$f":"'fnd enro'!F192","v":0},{"$f":"'fnd enro'!G192","v":0},{"$f":"'fnd enro'!H192","v":1},{"$f":"'fnd enro'!I192","v":12},{"$f":"'fnd enro'!J192","v":0},{"$f":"'fnd enro'!K192","v":0.51549999999999996},{"$f":"'fnd enro'!L192","v":0},{"$f":"'fnd enro'!M192","v":0},{"$f":"'fnd enro'!N192","v":0},{"$f":"'fnd enro'!O192","v":0},{"$f":"'fnd enro'!P192","v":0},{"$f":"'fnd enro'!R192","v":13},1.026,{"$f":"VALUE('fnd enro'!Q192)","v":4},null,{"$f":"(($D192*'fnd base rates'!C$7)\n+($E192*'fnd base rates'!C$8)\n+($F192*'fnd base rates'!C$9)\n+($G192*'fnd base rates'!C$10)\n+($H192*'fnd base rates'!C$11)\n+($I192*'fnd base rates'!C$12)\n+($J192*'fnd base rates'!C$13)\n+($K192*'fnd base rates'!C$14)\n+($M192*'fnd base rates'!C$16)\n+($N192*'fnd base rates'!C$17)\n+($O192*'fnd base rates'!C$18)\n+($P192*VLOOKUP($S192+12,rate_basefnd,3)))\n*$R192","v":7768.9085615100003},{"$f":"(($D192*'fnd base rates'!D$7)\n+($E192*'fnd base rates'!D$8)\n+($F192*'fnd base rates'!D$9)\n+($G192*'fnd base rates'!D$10)\n+($H192*'fnd base rates'!D$11)\n+($I192*'fnd base rates'!D$12)\n+($J192*'fnd base rates'!D$13)\n+($K192*'fnd base rates'!D$14)\n+($M192*'fnd base rates'!D$16)\n+($N192*'fnd base rates'!D$17)\n+($O192*'fnd base rates'!D$18)\n+($P192*VLOOKUP($S192+12,rate_basefnd,4)))\n*$R192","v":11016.387720000001},{"$f":"(($D192*'fnd base rates'!E$7)\n+($E192*'fnd base rates'!E$8)\n+($F192*'fnd base rates'!E$9)\n+($G192*'fnd base rates'!E$10)\n+($H192*'fnd base rates'!E$11)\n+($I192*'fnd base rates'!E$12)\n+($J192*'fnd base rates'!E$13)\n+($K192*'fnd base rates'!E$14)\n+($M192*'fnd base rates'!E$16)\n+($N192*'fnd base rates'!E$17)\n+($O192*'fnd base rates'!E$18)\n+($P192*VLOOKUP($S192+12,rate_basefnd,5)))\n*$R192","v":69268.241545740006},{"$f":"(($D192*'fnd base rates'!F$7)\n+($E192*'fnd base rates'!F$8)\n+($F192*'fnd base rates'!F$9)\n+($G192*'fnd base rates'!F$10)\n+($H192*'fnd base rates'!F$11)\n+($I192*'fnd base rates'!F$12)\n+($J192*'fnd base rates'!F$13)\n+($K192*'fnd base rates'!F$14)\n+($M192*'fnd base rates'!F$16)\n+($N192*'fnd base rates'!F$17)\n+($O192*'fnd base rates'!F$18)\n+($P192*VLOOKUP($S192+12,rate_basefnd,6)))\n*$R192","v":13027.112837820001},{"$f":"(($D192*'fnd base rates'!G$7)\n+($E192*'fnd base rates'!G$8)\n+($F192*'fnd base rates'!G$9)\n+($G192*'fnd base rates'!G$10)\n+($H192*'fnd base rates'!G$11)\n+($I192*'fnd base rates'!G$12)\n+($J192*'fnd base rates'!G$13)\n+($K192*'fnd base rates'!G$14)\n+($M192*'fnd base rates'!G$16)\n+($N192*'fnd base rates'!G$17)\n+($O192*'fnd base rates'!G$18)\n+($P192*VLOOKUP($S192+12,rate_basefnd,7)))\n*$R192","v":2371.9088981700006},{"$f":"(($D192*'fnd base rates'!H$7)\n+($E192*'fnd base rates'!H$8)\n+($F192*'fnd base rates'!H$9)\n+($G192*'fnd base rates'!H$10)\n+($H192*'fnd base rates'!H$11)\n+($I192*'fnd base rates'!H$12)\n+($J192*'fnd base rates'!H$13)\n+($K192*'fnd base rates'!H$14)\n+($M192*'fnd base rates'!H$16)\n+($N192*'fnd base rates'!H$17)\n+($O192*'fnd base rates'!H$18)\n+($P192*VLOOKUP($S192+12,rate_basefnd,8)))","v":11298.55675},{"$f":"(($D192*'fnd base rates'!I$7)\n+($E192*'fnd base rates'!I$8)\n+($F192*'fnd base rates'!I$9)\n+($G192*'fnd base rates'!I$10)\n+($H192*'fnd base rates'!I$11)\n+($I192*'fnd base rates'!I$12)\n+($J192*'fnd base rates'!I$13)\n+($K192*'fnd base rates'!I$14)\n+($M192*'fnd base rates'!I$16)\n+($N192*'fnd base rates'!I$17)\n+($O192*'fnd base rates'!I$18)\n+($P192*VLOOKUP($S192+12,rate_basefnd,9)))\n*$R192","v":6101.2013400000005},{"$f":"(($D192*'fnd base rates'!J$7)\n+($E192*'fnd base rates'!J$8)\n+($F192*'fnd base rates'!J$9)\n+($G192*'fnd base rates'!J$10)\n+($H192*'fnd base rates'!J$11)\n+($I192*'fnd base rates'!J$12)\n+($J192*'fnd base rates'!J$13)\n+($K192*'fnd base rates'!J$14)\n+($M192*'fnd base rates'!J$16)\n+($N192*'fnd base rates'!J$17)\n+($O192*'fnd base rates'!J$18)\n+($P192*VLOOKUP($S192+12,rate_basefnd,10)))\n*$R192","v":7901.5235400000001},{"$f":"(($D192*'fnd base rates'!K$7)\n+($E192*'fnd base rates'!K$8)\n+($F192*'fnd base rates'!K$9)\n+($G192*'fnd base rates'!K$10)\n+($H192*'fnd base rates'!K$11)\n+($I192*'fnd base rates'!K$12)\n+($J192*'fnd base rates'!K$13)\n+($K192*'fnd base rates'!K$14)\n+($M192*'fnd base rates'!K$16)\n+($N192*'fnd base rates'!K$17)\n+($O192*'fnd base rates'!K$18)\n+($P192*VLOOKUP($S192+12,rate_basefnd,11)))\n*$R192","v":16644.87150777},{"$f":"(($D192*'fnd base rates'!L$7)\n+($E192*'fnd base rates'!L$8)\n+($F192*'fnd base rates'!L$9)\n+($G192*'fnd base rates'!L$10)\n+($H192*'fnd base rates'!L$11)\n+($I192*'fnd base rates'!L$12)\n+($J192*'fnd base rates'!L$13)\n+($K192*'fnd base rates'!L$14)\n+($M192*'fnd base rates'!L$16)\n+($N192*'fnd base rates'!L$17)\n+($O192*'fnd base rates'!L$18)\n+($P192*VLOOKUP($S192+12,rate_basefnd,12)))","v":24943.769134999999},{"$f":"(($D192*'fnd base rates'!M$7)\n+($E192*'fnd base rates'!M$8)\n+($F192*'fnd base rates'!M$9)\n+($G192*'fnd base rates'!M$10)\n+($H192*'fnd base rates'!M$11)\n+($I192*'fnd base rates'!M$12)\n+($J192*'fnd base rates'!M$13)\n+($K192*'fnd base rates'!M$14)\n+($M192*'fnd base rates'!M$16)\n+($N192*'fnd base rates'!M$17)\n+($O192*'fnd base rates'!M$18)\n+($P192*VLOOKUP($S192+12,rate_basefnd,13)))","v":0},170342.48183601003,null,430170271,"430","170","271",1,13,170342.48183601003,13103,338,12765,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B193","v":430170321},{"$f":"'fnd enro'!C193","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D193","v":0},{"$f":"'fnd enro'!E193","v":0},{"$f":"'fnd enro'!F193","v":0},{"$f":"'fnd enro'!G193","v":0},{"$f":"'fnd enro'!H193","v":2},{"$f":"'fnd enro'!I193","v":3},{"$f":"'fnd enro'!J193","v":0},{"$f":"'fnd enro'!K193","v":0.1983},{"$f":"'fnd enro'!L193","v":0},{"$f":"'fnd enro'!M193","v":0},{"$f":"'fnd enro'!N193","v":0},{"$f":"'fnd enro'!O193","v":0},{"$f":"'fnd enro'!P193","v":1},{"$f":"'fnd enro'!R193","v":5},1.026,{"$f":"VALUE('fnd enro'!Q193)","v":4},null,{"$f":"(($D193*'fnd base rates'!C$7)\n+($E193*'fnd base rates'!C$8)\n+($F193*'fnd base rates'!C$9)\n+($G193*'fnd base rates'!C$10)\n+($H193*'fnd base rates'!C$11)\n+($I193*'fnd base rates'!C$12)\n+($J193*'fnd base rates'!C$13)\n+($K193*'fnd base rates'!C$14)\n+($M193*'fnd base rates'!C$16)\n+($N193*'fnd base rates'!C$17)\n+($O193*'fnd base rates'!C$18)\n+($P193*VLOOKUP($S193+12,rate_basefnd,3)))\n*$R193","v":3055.2417922860004},{"$f":"(($D193*'fnd base rates'!D$7)\n+($E193*'fnd base rates'!D$8)\n+($F193*'fnd base rates'!D$9)\n+($G193*'fnd base rates'!D$10)\n+($H193*'fnd base rates'!D$11)\n+($I193*'fnd base rates'!D$12)\n+($J193*'fnd base rates'!D$13)\n+($K193*'fnd base rates'!D$14)\n+($M193*'fnd base rates'!D$16)\n+($N193*'fnd base rates'!D$17)\n+($O193*'fnd base rates'!D$18)\n+($P193*VLOOKUP($S193+12,rate_basefnd,4)))\n*$R193","v":4554.9988200000007},{"$f":"(($D193*'fnd base rates'!E$7)\n+($E193*'fnd base rates'!E$8)\n+($F193*'fnd base rates'!E$9)\n+($G193*'fnd base rates'!E$10)\n+($H193*'fnd base rates'!E$11)\n+($I193*'fnd base rates'!E$12)\n+($J193*'fnd base rates'!E$13)\n+($K193*'fnd base rates'!E$14)\n+($M193*'fnd base rates'!E$16)\n+($N193*'fnd base rates'!E$17)\n+($O193*'fnd base rates'!E$18)\n+($P193*VLOOKUP($S193+12,rate_basefnd,5)))\n*$R193","v":27146.329905564002},{"$f":"(($D193*'fnd base rates'!F$7)\n+($E193*'fnd base rates'!F$8)\n+($F193*'fnd base rates'!F$9)\n+($G193*'fnd base rates'!F$10)\n+($H193*'fnd base rates'!F$11)\n+($I193*'fnd base rates'!F$12)\n+($J193*'fnd base rates'!F$13)\n+($K193*'fnd base rates'!F$14)\n+($M193*'fnd base rates'!F$16)\n+($N193*'fnd base rates'!F$17)\n+($O193*'fnd base rates'!F$18)\n+($P193*VLOOKUP($S193+12,rate_basefnd,6)))\n*$R193","v":5204.8644518520005},{"$f":"(($D193*'fnd base rates'!G$7)\n+($E193*'fnd base rates'!G$8)\n+($F193*'fnd base rates'!G$9)\n+($G193*'fnd base rates'!G$10)\n+($H193*'fnd base rates'!G$11)\n+($I193*'fnd base rates'!G$12)\n+($J193*'fnd base rates'!G$13)\n+($K193*'fnd base rates'!G$14)\n+($M193*'fnd base rates'!G$16)\n+($N193*'fnd base rates'!G$17)\n+($O193*'fnd base rates'!G$18)\n+($P193*VLOOKUP($S193+12,rate_basefnd,7)))\n*$R193","v":1071.0351793619998},{"$f":"(($D193*'fnd base rates'!H$7)\n+($E193*'fnd base rates'!H$8)\n+($F193*'fnd base rates'!H$9)\n+($G193*'fnd base rates'!H$10)\n+($H193*'fnd base rates'!H$11)\n+($I193*'fnd base rates'!H$12)\n+($J193*'fnd base rates'!H$13)\n+($K193*'fnd base rates'!H$14)\n+($M193*'fnd base rates'!H$16)\n+($N193*'fnd base rates'!H$17)\n+($O193*'fnd base rates'!H$18)\n+($P193*VLOOKUP($S193+12,rate_basefnd,8)))","v":3836.83455},{"$f":"(($D193*'fnd base rates'!I$7)\n+($E193*'fnd base rates'!I$8)\n+($F193*'fnd base rates'!I$9)\n+($G193*'fnd base rates'!I$10)\n+($H193*'fnd base rates'!I$11)\n+($I193*'fnd base rates'!I$12)\n+($J193*'fnd base rates'!I$13)\n+($K193*'fnd base rates'!I$14)\n+($M193*'fnd base rates'!I$16)\n+($N193*'fnd base rates'!I$17)\n+($O193*'fnd base rates'!I$18)\n+($P193*VLOOKUP($S193+12,rate_basefnd,9)))\n*$R193","v":2420.5802399999998},{"$f":"(($D193*'fnd base rates'!J$7)\n+($E193*'fnd base rates'!J$8)\n+($F193*'fnd base rates'!J$9)\n+($G193*'fnd base rates'!J$10)\n+($H193*'fnd base rates'!J$11)\n+($I193*'fnd base rates'!J$12)\n+($J193*'fnd base rates'!J$13)\n+($K193*'fnd base rates'!J$14)\n+($M193*'fnd base rates'!J$16)\n+($N193*'fnd base rates'!J$17)\n+($O193*'fnd base rates'!J$18)\n+($P193*VLOOKUP($S193+12,rate_basefnd,10)))\n*$R193","v":3110.7191400000006},{"$f":"(($D193*'fnd base rates'!K$7)\n+($E193*'fnd base rates'!K$8)\n+($F193*'fnd base rates'!K$9)\n+($G193*'fnd base rates'!K$10)\n+($H193*'fnd base rates'!K$11)\n+($I193*'fnd base rates'!K$12)\n+($J193*'fnd base rates'!K$13)\n+($K193*'fnd base rates'!K$14)\n+($M193*'fnd base rates'!K$16)\n+($N193*'fnd base rates'!K$17)\n+($O193*'fnd base rates'!K$18)\n+($P193*VLOOKUP($S193+12,rate_basefnd,11)))\n*$R193","v":6459.4133339220007},{"$f":"(($D193*'fnd base rates'!L$7)\n+($E193*'fnd base rates'!L$8)\n+($F193*'fnd base rates'!L$9)\n+($G193*'fnd base rates'!L$10)\n+($H193*'fnd base rates'!L$11)\n+($I193*'fnd base rates'!L$12)\n+($J193*'fnd base rates'!L$13)\n+($K193*'fnd base rates'!L$14)\n+($M193*'fnd base rates'!L$16)\n+($N193*'fnd base rates'!L$17)\n+($O193*'fnd base rates'!L$18)\n+($P193*VLOOKUP($S193+12,rate_basefnd,12)))","v":10493.883610999999},{"$f":"(($D193*'fnd base rates'!M$7)\n+($E193*'fnd base rates'!M$8)\n+($F193*'fnd base rates'!M$9)\n+($G193*'fnd base rates'!M$10)\n+($H193*'fnd base rates'!M$11)\n+($I193*'fnd base rates'!M$12)\n+($J193*'fnd base rates'!M$13)\n+($K193*'fnd base rates'!M$14)\n+($M193*'fnd base rates'!M$16)\n+($N193*'fnd base rates'!M$17)\n+($O193*'fnd base rates'!M$18)\n+($P193*VLOOKUP($S193+12,rate_basefnd,13)))","v":0},67353.901023986007,null,430170321,"430","170","321",1,5,67353.901023986007,13471,964,12507,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B194","v":430170348},{"$f":"'fnd enro'!C194","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D194","v":0},{"$f":"'fnd enro'!E194","v":0},{"$f":"'fnd enro'!F194","v":0},{"$f":"'fnd enro'!G194","v":0},{"$f":"'fnd enro'!H194","v":1},{"$f":"'fnd enro'!I194","v":2},{"$f":"'fnd enro'!J194","v":0},{"$f":"'fnd enro'!K194","v":0.11899999999999999},{"$f":"'fnd enro'!L194","v":0},{"$f":"'fnd enro'!M194","v":0},{"$f":"'fnd enro'!N194","v":0},{"$f":"'fnd enro'!O194","v":0},{"$f":"'fnd enro'!P194","v":2},{"$f":"'fnd enro'!R194","v":3},1.026,{"$f":"VALUE('fnd enro'!Q194)","v":11},null,{"$f":"(($D194*'fnd base rates'!C$7)\n+($E194*'fnd base rates'!C$8)\n+($F194*'fnd base rates'!C$9)\n+($G194*'fnd base rates'!C$10)\n+($H194*'fnd base rates'!C$11)\n+($I194*'fnd base rates'!C$12)\n+($J194*'fnd base rates'!C$13)\n+($K194*'fnd base rates'!C$14)\n+($M194*'fnd base rates'!C$16)\n+($N194*'fnd base rates'!C$17)\n+($O194*'fnd base rates'!C$18)\n+($P194*VLOOKUP($S194+12,rate_basefnd,3)))\n*$R194","v":2032.2743599800001},{"$f":"(($D194*'fnd base rates'!D$7)\n+($E194*'fnd base rates'!D$8)\n+($F194*'fnd base rates'!D$9)\n+($G194*'fnd base rates'!D$10)\n+($H194*'fnd base rates'!D$11)\n+($I194*'fnd base rates'!D$12)\n+($J194*'fnd base rates'!D$13)\n+($K194*'fnd base rates'!D$14)\n+($M194*'fnd base rates'!D$16)\n+($N194*'fnd base rates'!D$17)\n+($O194*'fnd base rates'!D$18)\n+($P194*VLOOKUP($S194+12,rate_basefnd,4)))\n*$R194","v":3676.1374800000008},{"$f":"(($D194*'fnd base rates'!E$7)\n+($E194*'fnd base rates'!E$8)\n+($F194*'fnd base rates'!E$9)\n+($G194*'fnd base rates'!E$10)\n+($H194*'fnd base rates'!E$11)\n+($I194*'fnd base rates'!E$12)\n+($J194*'fnd base rates'!E$13)\n+($K194*'fnd base rates'!E$14)\n+($M194*'fnd base rates'!E$16)\n+($N194*'fnd base rates'!E$17)\n+($O194*'fnd base rates'!E$18)\n+($P194*VLOOKUP($S194+12,rate_basefnd,5)))\n*$R194","v":25816.832750520003},{"$f":"(($D194*'fnd base rates'!F$7)\n+($E194*'fnd base rates'!F$8)\n+($F194*'fnd base rates'!F$9)\n+($G194*'fnd base rates'!F$10)\n+($H194*'fnd base rates'!F$11)\n+($I194*'fnd base rates'!F$12)\n+($J194*'fnd base rates'!F$13)\n+($K194*'fnd base rates'!F$14)\n+($M194*'fnd base rates'!F$16)\n+($N194*'fnd base rates'!F$17)\n+($O194*'fnd base rates'!F$18)\n+($P194*VLOOKUP($S194+12,rate_basefnd,6)))\n*$R194","v":3099.0831303599998},{"$f":"(($D194*'fnd base rates'!G$7)\n+($E194*'fnd base rates'!G$8)\n+($F194*'fnd base rates'!G$9)\n+($G194*'fnd base rates'!G$10)\n+($H194*'fnd base rates'!G$11)\n+($I194*'fnd base rates'!G$12)\n+($J194*'fnd base rates'!G$13)\n+($K194*'fnd base rates'!G$14)\n+($M194*'fnd base rates'!G$16)\n+($N194*'fnd base rates'!G$17)\n+($O194*'fnd base rates'!G$18)\n+($P194*VLOOKUP($S194+12,rate_basefnd,7)))\n*$R194","v":1088.2827246599998},{"$f":"(($D194*'fnd base rates'!H$7)\n+($E194*'fnd base rates'!H$8)\n+($F194*'fnd base rates'!H$9)\n+($G194*'fnd base rates'!H$10)\n+($H194*'fnd base rates'!H$11)\n+($I194*'fnd base rates'!H$12)\n+($J194*'fnd base rates'!H$13)\n+($K194*'fnd base rates'!H$14)\n+($M194*'fnd base rates'!H$16)\n+($N194*'fnd base rates'!H$17)\n+($O194*'fnd base rates'!H$18)\n+($P194*VLOOKUP($S194+12,rate_basefnd,8)))","v":2434.6315},{"$f":"(($D194*'fnd base rates'!I$7)\n+($E194*'fnd base rates'!I$8)\n+($F194*'fnd base rates'!I$9)\n+($G194*'fnd base rates'!I$10)\n+($H194*'fnd base rates'!I$11)\n+($I194*'fnd base rates'!I$12)\n+($J194*'fnd base rates'!I$13)\n+($K194*'fnd base rates'!I$14)\n+($M194*'fnd base rates'!I$16)\n+($N194*'fnd base rates'!I$17)\n+($O194*'fnd base rates'!I$18)\n+($P194*VLOOKUP($S194+12,rate_basefnd,9)))\n*$R194","v":1831.5844200000001},{"$f":"(($D194*'fnd base rates'!J$7)\n+($E194*'fnd base rates'!J$8)\n+($F194*'fnd base rates'!J$9)\n+($G194*'fnd base rates'!J$10)\n+($H194*'fnd base rates'!J$11)\n+($I194*'fnd base rates'!J$12)\n+($J194*'fnd base rates'!J$13)\n+($K194*'fnd base rates'!J$14)\n+($M194*'fnd base rates'!J$16)\n+($N194*'fnd base rates'!J$17)\n+($O194*'fnd base rates'!J$18)\n+($P194*VLOOKUP($S194+12,rate_basefnd,10)))\n*$R194","v":3875.6842200000001},{"$f":"(($D194*'fnd base rates'!K$7)\n+($E194*'fnd base rates'!K$8)\n+($F194*'fnd base rates'!K$9)\n+($G194*'fnd base rates'!K$10)\n+($H194*'fnd base rates'!K$11)\n+($I194*'fnd base rates'!K$12)\n+($J194*'fnd base rates'!K$13)\n+($K194*'fnd base rates'!K$14)\n+($M194*'fnd base rates'!K$16)\n+($N194*'fnd base rates'!K$17)\n+($O194*'fnd base rates'!K$18)\n+($P194*VLOOKUP($S194+12,rate_basefnd,11)))\n*$R194","v":3868.6101654600002},{"$f":"(($D194*'fnd base rates'!L$7)\n+($E194*'fnd base rates'!L$8)\n+($F194*'fnd base rates'!L$9)\n+($G194*'fnd base rates'!L$10)\n+($H194*'fnd base rates'!L$11)\n+($I194*'fnd base rates'!L$12)\n+($J194*'fnd base rates'!L$13)\n+($K194*'fnd base rates'!L$14)\n+($M194*'fnd base rates'!L$16)\n+($N194*'fnd base rates'!L$17)\n+($O194*'fnd base rates'!L$18)\n+($P194*VLOOKUP($S194+12,rate_basefnd,12)))","v":7849.2572300000002},{"$f":"(($D194*'fnd base rates'!M$7)\n+($E194*'fnd base rates'!M$8)\n+($F194*'fnd base rates'!M$9)\n+($G194*'fnd base rates'!M$10)\n+($H194*'fnd base rates'!M$11)\n+($I194*'fnd base rates'!M$12)\n+($J194*'fnd base rates'!M$13)\n+($K194*'fnd base rates'!M$14)\n+($M194*'fnd base rates'!M$16)\n+($N194*'fnd base rates'!M$17)\n+($O194*'fnd base rates'!M$18)\n+($P194*VLOOKUP($S194+12,rate_basefnd,13)))","v":0},55572.377980980011,null,430170348,"430","170","348",1,3,55572.377980980011,18524,7695,10829,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B195","v":430170600},{"$f":"'fnd enro'!C195","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D195","v":0},{"$f":"'fnd enro'!E195","v":0},{"$f":"'fnd enro'!F195","v":0},{"$f":"'fnd enro'!G195","v":0},{"$f":"'fnd enro'!H195","v":0},{"$f":"'fnd enro'!I195","v":1},{"$f":"'fnd enro'!J195","v":0},{"$f":"'fnd enro'!K195","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L195","v":0},{"$f":"'fnd enro'!M195","v":0},{"$f":"'fnd enro'!N195","v":0},{"$f":"'fnd enro'!O195","v":0},{"$f":"'fnd enro'!P195","v":0},{"$f":"'fnd enro'!R195","v":1},1.026,{"$f":"VALUE('fnd enro'!Q195)","v":3},null,{"$f":"(($D195*'fnd base rates'!C$7)\n+($E195*'fnd base rates'!C$8)\n+($F195*'fnd base rates'!C$9)\n+($G195*'fnd base rates'!C$10)\n+($H195*'fnd base rates'!C$11)\n+($I195*'fnd base rates'!C$12)\n+($J195*'fnd base rates'!C$13)\n+($K195*'fnd base rates'!C$14)\n+($M195*'fnd base rates'!C$16)\n+($N195*'fnd base rates'!C$17)\n+($O195*'fnd base rates'!C$18)\n+($P195*VLOOKUP($S195+12,rate_basefnd,3)))\n*$R195","v":597.75780767399999},{"$f":"(($D195*'fnd base rates'!D$7)\n+($E195*'fnd base rates'!D$8)\n+($F195*'fnd base rates'!D$9)\n+($G195*'fnd base rates'!D$10)\n+($H195*'fnd base rates'!D$11)\n+($I195*'fnd base rates'!D$12)\n+($J195*'fnd base rates'!D$13)\n+($K195*'fnd base rates'!D$14)\n+($M195*'fnd base rates'!D$16)\n+($N195*'fnd base rates'!D$17)\n+($O195*'fnd base rates'!D$18)\n+($P195*VLOOKUP($S195+12,rate_basefnd,4)))\n*$R195","v":847.41444000000013},{"$f":"(($D195*'fnd base rates'!E$7)\n+($E195*'fnd base rates'!E$8)\n+($F195*'fnd base rates'!E$9)\n+($G195*'fnd base rates'!E$10)\n+($H195*'fnd base rates'!E$11)\n+($I195*'fnd base rates'!E$12)\n+($J195*'fnd base rates'!E$13)\n+($K195*'fnd base rates'!E$14)\n+($M195*'fnd base rates'!E$16)\n+($N195*'fnd base rates'!E$17)\n+($O195*'fnd base rates'!E$18)\n+($P195*VLOOKUP($S195+12,rate_basefnd,5)))\n*$R195","v":5452.5937154760004},{"$f":"(($D195*'fnd base rates'!F$7)\n+($E195*'fnd base rates'!F$8)\n+($F195*'fnd base rates'!F$9)\n+($G195*'fnd base rates'!F$10)\n+($H195*'fnd base rates'!F$11)\n+($I195*'fnd base rates'!F$12)\n+($J195*'fnd base rates'!F$13)\n+($K195*'fnd base rates'!F$14)\n+($M195*'fnd base rates'!F$16)\n+($N195*'fnd base rates'!F$17)\n+($O195*'fnd base rates'!F$18)\n+($P195*VLOOKUP($S195+12,rate_basefnd,6)))\n*$R195","v":993.30180886799997},{"$f":"(($D195*'fnd base rates'!G$7)\n+($E195*'fnd base rates'!G$8)\n+($F195*'fnd base rates'!G$9)\n+($G195*'fnd base rates'!G$10)\n+($H195*'fnd base rates'!G$11)\n+($I195*'fnd base rates'!G$12)\n+($J195*'fnd base rates'!G$13)\n+($K195*'fnd base rates'!G$14)\n+($M195*'fnd base rates'!G$16)\n+($N195*'fnd base rates'!G$17)\n+($O195*'fnd base rates'!G$18)\n+($P195*VLOOKUP($S195+12,rate_basefnd,7)))\n*$R195","v":182.089229958},{"$f":"(($D195*'fnd base rates'!H$7)\n+($E195*'fnd base rates'!H$8)\n+($F195*'fnd base rates'!H$9)\n+($G195*'fnd base rates'!H$10)\n+($H195*'fnd base rates'!H$11)\n+($I195*'fnd base rates'!H$12)\n+($J195*'fnd base rates'!H$13)\n+($K195*'fnd base rates'!H$14)\n+($M195*'fnd base rates'!H$16)\n+($N195*'fnd base rates'!H$17)\n+($O195*'fnd base rates'!H$18)\n+($P195*VLOOKUP($S195+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D195*'fnd base rates'!I$7)\n+($E195*'fnd base rates'!I$8)\n+($F195*'fnd base rates'!I$9)\n+($G195*'fnd base rates'!I$10)\n+($H195*'fnd base rates'!I$11)\n+($I195*'fnd base rates'!I$12)\n+($J195*'fnd base rates'!I$13)\n+($K195*'fnd base rates'!I$14)\n+($M195*'fnd base rates'!I$16)\n+($N195*'fnd base rates'!I$17)\n+($O195*'fnd base rates'!I$18)\n+($P195*VLOOKUP($S195+12,rate_basefnd,9)))\n*$R195","v":471.78557999999998},{"$f":"(($D195*'fnd base rates'!J$7)\n+($E195*'fnd base rates'!J$8)\n+($F195*'fnd base rates'!J$9)\n+($G195*'fnd base rates'!J$10)\n+($H195*'fnd base rates'!J$11)\n+($I195*'fnd base rates'!J$12)\n+($J195*'fnd base rates'!J$13)\n+($K195*'fnd base rates'!J$14)\n+($M195*'fnd base rates'!J$16)\n+($N195*'fnd base rates'!J$17)\n+($O195*'fnd base rates'!J$18)\n+($P195*VLOOKUP($S195+12,rate_basefnd,10)))\n*$R195","v":635.49414000000002},{"$f":"(($D195*'fnd base rates'!K$7)\n+($E195*'fnd base rates'!K$8)\n+($F195*'fnd base rates'!K$9)\n+($G195*'fnd base rates'!K$10)\n+($H195*'fnd base rates'!K$11)\n+($I195*'fnd base rates'!K$12)\n+($J195*'fnd base rates'!K$13)\n+($K195*'fnd base rates'!K$14)\n+($M195*'fnd base rates'!K$16)\n+($N195*'fnd base rates'!K$17)\n+($O195*'fnd base rates'!K$18)\n+($P195*VLOOKUP($S195+12,rate_basefnd,11)))\n*$R195","v":1277.8069969979999},{"$f":"(($D195*'fnd base rates'!L$7)\n+($E195*'fnd base rates'!L$8)\n+($F195*'fnd base rates'!L$9)\n+($G195*'fnd base rates'!L$10)\n+($H195*'fnd base rates'!L$11)\n+($I195*'fnd base rates'!L$12)\n+($J195*'fnd base rates'!L$13)\n+($K195*'fnd base rates'!L$14)\n+($M195*'fnd base rates'!L$16)\n+($N195*'fnd base rates'!L$17)\n+($O195*'fnd base rates'!L$18)\n+($P195*VLOOKUP($S195+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D195*'fnd base rates'!M$7)\n+($E195*'fnd base rates'!M$8)\n+($F195*'fnd base rates'!M$9)\n+($G195*'fnd base rates'!M$10)\n+($H195*'fnd base rates'!M$11)\n+($I195*'fnd base rates'!M$12)\n+($J195*'fnd base rates'!M$13)\n+($K195*'fnd base rates'!M$14)\n+($M195*'fnd base rates'!M$16)\n+($N195*'fnd base rates'!M$17)\n+($O195*'fnd base rates'!M$18)\n+($P195*VLOOKUP($S195+12,rate_basefnd,13)))","v":0},13254.423017974003,null,430170600,"430","170","600",1,1,13254.423017974003,13254,-2015,15269,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B196","v":430170616},{"$f":"'fnd enro'!C196","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D196","v":0},{"$f":"'fnd enro'!E196","v":0},{"$f":"'fnd enro'!F196","v":0},{"$f":"'fnd enro'!G196","v":0},{"$f":"'fnd enro'!H196","v":1},{"$f":"'fnd enro'!I196","v":1},{"$f":"'fnd enro'!J196","v":0},{"$f":"'fnd enro'!K196","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L196","v":0},{"$f":"'fnd enro'!M196","v":0},{"$f":"'fnd enro'!N196","v":0},{"$f":"'fnd enro'!O196","v":0},{"$f":"'fnd enro'!P196","v":0},{"$f":"'fnd enro'!R196","v":2},1.026,{"$f":"VALUE('fnd enro'!Q196)","v":7},null,{"$f":"(($D196*'fnd base rates'!C$7)\n+($E196*'fnd base rates'!C$8)\n+($F196*'fnd base rates'!C$9)\n+($G196*'fnd base rates'!C$10)\n+($H196*'fnd base rates'!C$11)\n+($I196*'fnd base rates'!C$12)\n+($J196*'fnd base rates'!C$13)\n+($K196*'fnd base rates'!C$14)\n+($M196*'fnd base rates'!C$16)\n+($N196*'fnd base rates'!C$17)\n+($O196*'fnd base rates'!C$18)\n+($P196*VLOOKUP($S196+12,rate_basefnd,3)))\n*$R196","v":1195.191792306},{"$f":"(($D196*'fnd base rates'!D$7)\n+($E196*'fnd base rates'!D$8)\n+($F196*'fnd base rates'!D$9)\n+($G196*'fnd base rates'!D$10)\n+($H196*'fnd base rates'!D$11)\n+($I196*'fnd base rates'!D$12)\n+($J196*'fnd base rates'!D$13)\n+($K196*'fnd base rates'!D$14)\n+($M196*'fnd base rates'!D$16)\n+($N196*'fnd base rates'!D$17)\n+($O196*'fnd base rates'!D$18)\n+($P196*VLOOKUP($S196+12,rate_basefnd,4)))\n*$R196","v":1694.8288800000003},{"$f":"(($D196*'fnd base rates'!E$7)\n+($E196*'fnd base rates'!E$8)\n+($F196*'fnd base rates'!E$9)\n+($G196*'fnd base rates'!E$10)\n+($H196*'fnd base rates'!E$11)\n+($I196*'fnd base rates'!E$12)\n+($J196*'fnd base rates'!E$13)\n+($K196*'fnd base rates'!E$14)\n+($M196*'fnd base rates'!E$16)\n+($N196*'fnd base rates'!E$17)\n+($O196*'fnd base rates'!E$18)\n+($P196*VLOOKUP($S196+12,rate_basefnd,5)))\n*$R196","v":9295.0533550440014},{"$f":"(($D196*'fnd base rates'!F$7)\n+($E196*'fnd base rates'!F$8)\n+($F196*'fnd base rates'!F$9)\n+($G196*'fnd base rates'!F$10)\n+($H196*'fnd base rates'!F$11)\n+($I196*'fnd base rates'!F$12)\n+($J196*'fnd base rates'!F$13)\n+($K196*'fnd base rates'!F$14)\n+($M196*'fnd base rates'!F$16)\n+($N196*'fnd base rates'!F$17)\n+($O196*'fnd base rates'!F$18)\n+($P196*VLOOKUP($S196+12,rate_basefnd,6)))\n*$R196","v":2105.7813214920002},{"$f":"(($D196*'fnd base rates'!G$7)\n+($E196*'fnd base rates'!G$8)\n+($F196*'fnd base rates'!G$9)\n+($G196*'fnd base rates'!G$10)\n+($H196*'fnd base rates'!G$11)\n+($I196*'fnd base rates'!G$12)\n+($J196*'fnd base rates'!G$13)\n+($K196*'fnd base rates'!G$14)\n+($M196*'fnd base rates'!G$16)\n+($N196*'fnd base rates'!G$17)\n+($O196*'fnd base rates'!G$18)\n+($P196*VLOOKUP($S196+12,rate_basefnd,7)))\n*$R196","v":369.18509470200001},{"$f":"(($D196*'fnd base rates'!H$7)\n+($E196*'fnd base rates'!H$8)\n+($F196*'fnd base rates'!H$9)\n+($G196*'fnd base rates'!H$10)\n+($H196*'fnd base rates'!H$11)\n+($I196*'fnd base rates'!H$12)\n+($J196*'fnd base rates'!H$13)\n+($K196*'fnd base rates'!H$14)\n+($M196*'fnd base rates'!H$16)\n+($N196*'fnd base rates'!H$17)\n+($O196*'fnd base rates'!H$18)\n+($P196*VLOOKUP($S196+12,rate_basefnd,8)))","v":1459.9530499999998},{"$f":"(($D196*'fnd base rates'!I$7)\n+($E196*'fnd base rates'!I$8)\n+($F196*'fnd base rates'!I$9)\n+($G196*'fnd base rates'!I$10)\n+($H196*'fnd base rates'!I$11)\n+($I196*'fnd base rates'!I$12)\n+($J196*'fnd base rates'!I$13)\n+($K196*'fnd base rates'!I$14)\n+($M196*'fnd base rates'!I$16)\n+($N196*'fnd base rates'!I$17)\n+($O196*'fnd base rates'!I$18)\n+($P196*VLOOKUP($S196+12,rate_basefnd,9)))\n*$R196","v":911.55996000000005},{"$f":"(($D196*'fnd base rates'!J$7)\n+($E196*'fnd base rates'!J$8)\n+($F196*'fnd base rates'!J$9)\n+($G196*'fnd base rates'!J$10)\n+($H196*'fnd base rates'!J$11)\n+($I196*'fnd base rates'!J$12)\n+($J196*'fnd base rates'!J$13)\n+($K196*'fnd base rates'!J$14)\n+($M196*'fnd base rates'!J$16)\n+($N196*'fnd base rates'!J$17)\n+($O196*'fnd base rates'!J$18)\n+($P196*VLOOKUP($S196+12,rate_basefnd,10)))\n*$R196","v":911.08799999999997},{"$f":"(($D196*'fnd base rates'!K$7)\n+($E196*'fnd base rates'!K$8)\n+($F196*'fnd base rates'!K$9)\n+($G196*'fnd base rates'!K$10)\n+($H196*'fnd base rates'!K$11)\n+($I196*'fnd base rates'!K$12)\n+($J196*'fnd base rates'!K$13)\n+($K196*'fnd base rates'!K$14)\n+($M196*'fnd base rates'!K$16)\n+($N196*'fnd base rates'!K$17)\n+($O196*'fnd base rates'!K$18)\n+($P196*VLOOKUP($S196+12,rate_basefnd,11)))\n*$R196","v":2590.8031684619996},{"$f":"(($D196*'fnd base rates'!L$7)\n+($E196*'fnd base rates'!L$8)\n+($F196*'fnd base rates'!L$9)\n+($G196*'fnd base rates'!L$10)\n+($H196*'fnd base rates'!L$11)\n+($I196*'fnd base rates'!L$12)\n+($J196*'fnd base rates'!L$13)\n+($K196*'fnd base rates'!L$14)\n+($M196*'fnd base rates'!L$16)\n+($N196*'fnd base rates'!L$17)\n+($O196*'fnd base rates'!L$18)\n+($P196*VLOOKUP($S196+12,rate_basefnd,12)))","v":4026.7963810000001},{"$f":"(($D196*'fnd base rates'!M$7)\n+($E196*'fnd base rates'!M$8)\n+($F196*'fnd base rates'!M$9)\n+($G196*'fnd base rates'!M$10)\n+($H196*'fnd base rates'!M$11)\n+($I196*'fnd base rates'!M$12)\n+($J196*'fnd base rates'!M$13)\n+($K196*'fnd base rates'!M$14)\n+($M196*'fnd base rates'!M$16)\n+($N196*'fnd base rates'!M$17)\n+($O196*'fnd base rates'!M$18)\n+($P196*VLOOKUP($S196+12,rate_basefnd,13)))","v":0},24560.241003006002,null,430170616,"430","170","616",1,2,24560.241003006002,12280,-5804,18084,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B197","v":430170620},{"$f":"'fnd enro'!C197","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D197","v":0},{"$f":"'fnd enro'!E197","v":0},{"$f":"'fnd enro'!F197","v":0},{"$f":"'fnd enro'!G197","v":0},{"$f":"'fnd enro'!H197","v":3},{"$f":"'fnd enro'!I197","v":7},{"$f":"'fnd enro'!J197","v":0},{"$f":"'fnd enro'!K197","v":0.39650000000000002},{"$f":"'fnd enro'!L197","v":0},{"$f":"'fnd enro'!M197","v":0},{"$f":"'fnd enro'!N197","v":1},{"$f":"'fnd enro'!O197","v":0},{"$f":"'fnd enro'!P197","v":5},{"$f":"'fnd enro'!R197","v":10},1.026,{"$f":"VALUE('fnd enro'!Q197)","v":4},null,{"$f":"(($D197*'fnd base rates'!C$7)\n+($E197*'fnd base rates'!C$8)\n+($F197*'fnd base rates'!C$9)\n+($G197*'fnd base rates'!C$10)\n+($H197*'fnd base rates'!C$11)\n+($I197*'fnd base rates'!C$12)\n+($J197*'fnd base rates'!C$13)\n+($K197*'fnd base rates'!C$14)\n+($M197*'fnd base rates'!C$16)\n+($N197*'fnd base rates'!C$17)\n+($O197*'fnd base rates'!C$18)\n+($P197*VLOOKUP($S197+12,rate_basefnd,3)))\n*$R197","v":6437.8128615300002},{"$f":"(($D197*'fnd base rates'!D$7)\n+($E197*'fnd base rates'!D$8)\n+($F197*'fnd base rates'!D$9)\n+($G197*'fnd base rates'!D$10)\n+($H197*'fnd base rates'!D$11)\n+($I197*'fnd base rates'!D$12)\n+($J197*'fnd base rates'!D$13)\n+($K197*'fnd base rates'!D$14)\n+($M197*'fnd base rates'!D$16)\n+($N197*'fnd base rates'!D$17)\n+($O197*'fnd base rates'!D$18)\n+($P197*VLOOKUP($S197+12,rate_basefnd,4)))\n*$R197","v":10284.859979999999},{"$f":"(($D197*'fnd base rates'!E$7)\n+($E197*'fnd base rates'!E$8)\n+($F197*'fnd base rates'!E$9)\n+($G197*'fnd base rates'!E$10)\n+($H197*'fnd base rates'!E$11)\n+($I197*'fnd base rates'!E$12)\n+($J197*'fnd base rates'!E$13)\n+($K197*'fnd base rates'!E$14)\n+($M197*'fnd base rates'!E$16)\n+($N197*'fnd base rates'!E$17)\n+($O197*'fnd base rates'!E$18)\n+($P197*VLOOKUP($S197+12,rate_basefnd,5)))\n*$R197","v":66759.122615220011},{"$f":"(($D197*'fnd base rates'!F$7)\n+($E197*'fnd base rates'!F$8)\n+($F197*'fnd base rates'!F$9)\n+($G197*'fnd base rates'!F$10)\n+($H197*'fnd base rates'!F$11)\n+($I197*'fnd base rates'!F$12)\n+($J197*'fnd base rates'!F$13)\n+($K197*'fnd base rates'!F$14)\n+($M197*'fnd base rates'!F$16)\n+($N197*'fnd base rates'!F$17)\n+($O197*'fnd base rates'!F$18)\n+($P197*VLOOKUP($S197+12,rate_basefnd,6)))\n*$R197","v":10509.638327460001},{"$f":"(($D197*'fnd base rates'!G$7)\n+($E197*'fnd base rates'!G$8)\n+($F197*'fnd base rates'!G$9)\n+($G197*'fnd base rates'!G$10)\n+($H197*'fnd base rates'!G$11)\n+($I197*'fnd base rates'!G$12)\n+($J197*'fnd base rates'!G$13)\n+($K197*'fnd base rates'!G$14)\n+($M197*'fnd base rates'!G$16)\n+($N197*'fnd base rates'!G$17)\n+($O197*'fnd base rates'!G$18)\n+($P197*VLOOKUP($S197+12,rate_basefnd,7)))\n*$R197","v":2651.8484735100005},{"$f":"(($D197*'fnd base rates'!H$7)\n+($E197*'fnd base rates'!H$8)\n+($F197*'fnd base rates'!H$9)\n+($G197*'fnd base rates'!H$10)\n+($H197*'fnd base rates'!H$11)\n+($I197*'fnd base rates'!H$12)\n+($J197*'fnd base rates'!H$13)\n+($K197*'fnd base rates'!H$14)\n+($M197*'fnd base rates'!H$16)\n+($N197*'fnd base rates'!H$17)\n+($O197*'fnd base rates'!H$18)\n+($P197*VLOOKUP($S197+12,rate_basefnd,8)))","v":8223.8852499999994},{"$f":"(($D197*'fnd base rates'!I$7)\n+($E197*'fnd base rates'!I$8)\n+($F197*'fnd base rates'!I$9)\n+($G197*'fnd base rates'!I$10)\n+($H197*'fnd base rates'!I$11)\n+($I197*'fnd base rates'!I$12)\n+($J197*'fnd base rates'!I$13)\n+($K197*'fnd base rates'!I$14)\n+($M197*'fnd base rates'!I$16)\n+($N197*'fnd base rates'!I$17)\n+($O197*'fnd base rates'!I$18)\n+($P197*VLOOKUP($S197+12,rate_basefnd,9)))\n*$R197","v":5344.9572599999992},{"$f":"(($D197*'fnd base rates'!J$7)\n+($E197*'fnd base rates'!J$8)\n+($F197*'fnd base rates'!J$9)\n+($G197*'fnd base rates'!J$10)\n+($H197*'fnd base rates'!J$11)\n+($I197*'fnd base rates'!J$12)\n+($J197*'fnd base rates'!J$13)\n+($K197*'fnd base rates'!J$14)\n+($M197*'fnd base rates'!J$16)\n+($N197*'fnd base rates'!J$17)\n+($O197*'fnd base rates'!J$18)\n+($P197*VLOOKUP($S197+12,rate_basefnd,10)))\n*$R197","v":8572.0760999999984},{"$f":"(($D197*'fnd base rates'!K$7)\n+($E197*'fnd base rates'!K$8)\n+($F197*'fnd base rates'!K$9)\n+($G197*'fnd base rates'!K$10)\n+($H197*'fnd base rates'!K$11)\n+($I197*'fnd base rates'!K$12)\n+($J197*'fnd base rates'!K$13)\n+($K197*'fnd base rates'!K$14)\n+($M197*'fnd base rates'!K$16)\n+($N197*'fnd base rates'!K$17)\n+($O197*'fnd base rates'!K$18)\n+($P197*VLOOKUP($S197+12,rate_basefnd,11)))\n*$R197","v":13261.908182309999},{"$f":"(($D197*'fnd base rates'!L$7)\n+($E197*'fnd base rates'!L$8)\n+($F197*'fnd base rates'!L$9)\n+($G197*'fnd base rates'!L$10)\n+($H197*'fnd base rates'!L$11)\n+($I197*'fnd base rates'!L$12)\n+($J197*'fnd base rates'!L$13)\n+($K197*'fnd base rates'!L$14)\n+($M197*'fnd base rates'!L$16)\n+($N197*'fnd base rates'!L$17)\n+($O197*'fnd base rates'!L$18)\n+($P197*VLOOKUP($S197+12,rate_basefnd,12)))","v":22751.901904999999},{"$f":"(($D197*'fnd base rates'!M$7)\n+($E197*'fnd base rates'!M$8)\n+($F197*'fnd base rates'!M$9)\n+($G197*'fnd base rates'!M$10)\n+($H197*'fnd base rates'!M$11)\n+($I197*'fnd base rates'!M$12)\n+($J197*'fnd base rates'!M$13)\n+($K197*'fnd base rates'!M$14)\n+($M197*'fnd base rates'!M$16)\n+($N197*'fnd base rates'!M$17)\n+($O197*'fnd base rates'!M$18)\n+($P197*VLOOKUP($S197+12,rate_basefnd,13)))","v":0},154798.01095503001,null,430170620,"430","170","620",1,10,154798.01095503001,15480,-1877,17357,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B198","v":430170673},{"$f":"'fnd enro'!C198","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D198","v":0},{"$f":"'fnd enro'!E198","v":0},{"$f":"'fnd enro'!F198","v":0},{"$f":"'fnd enro'!G198","v":0},{"$f":"'fnd enro'!H198","v":0},{"$f":"'fnd enro'!I198","v":1},{"$f":"'fnd enro'!J198","v":0},{"$f":"'fnd enro'!K198","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L198","v":0},{"$f":"'fnd enro'!M198","v":0},{"$f":"'fnd enro'!N198","v":0},{"$f":"'fnd enro'!O198","v":0},{"$f":"'fnd enro'!P198","v":0},{"$f":"'fnd enro'!R198","v":1},1.026,{"$f":"VALUE('fnd enro'!Q198)","v":2},null,{"$f":"(($D198*'fnd base rates'!C$7)\n+($E198*'fnd base rates'!C$8)\n+($F198*'fnd base rates'!C$9)\n+($G198*'fnd base rates'!C$10)\n+($H198*'fnd base rates'!C$11)\n+($I198*'fnd base rates'!C$12)\n+($J198*'fnd base rates'!C$13)\n+($K198*'fnd base rates'!C$14)\n+($M198*'fnd base rates'!C$16)\n+($N198*'fnd base rates'!C$17)\n+($O198*'fnd base rates'!C$18)\n+($P198*VLOOKUP($S198+12,rate_basefnd,3)))\n*$R198","v":597.75780767399999},{"$f":"(($D198*'fnd base rates'!D$7)\n+($E198*'fnd base rates'!D$8)\n+($F198*'fnd base rates'!D$9)\n+($G198*'fnd base rates'!D$10)\n+($H198*'fnd base rates'!D$11)\n+($I198*'fnd base rates'!D$12)\n+($J198*'fnd base rates'!D$13)\n+($K198*'fnd base rates'!D$14)\n+($M198*'fnd base rates'!D$16)\n+($N198*'fnd base rates'!D$17)\n+($O198*'fnd base rates'!D$18)\n+($P198*VLOOKUP($S198+12,rate_basefnd,4)))\n*$R198","v":847.41444000000013},{"$f":"(($D198*'fnd base rates'!E$7)\n+($E198*'fnd base rates'!E$8)\n+($F198*'fnd base rates'!E$9)\n+($G198*'fnd base rates'!E$10)\n+($H198*'fnd base rates'!E$11)\n+($I198*'fnd base rates'!E$12)\n+($J198*'fnd base rates'!E$13)\n+($K198*'fnd base rates'!E$14)\n+($M198*'fnd base rates'!E$16)\n+($N198*'fnd base rates'!E$17)\n+($O198*'fnd base rates'!E$18)\n+($P198*VLOOKUP($S198+12,rate_basefnd,5)))\n*$R198","v":5452.5937154760004},{"$f":"(($D198*'fnd base rates'!F$7)\n+($E198*'fnd base rates'!F$8)\n+($F198*'fnd base rates'!F$9)\n+($G198*'fnd base rates'!F$10)\n+($H198*'fnd base rates'!F$11)\n+($I198*'fnd base rates'!F$12)\n+($J198*'fnd base rates'!F$13)\n+($K198*'fnd base rates'!F$14)\n+($M198*'fnd base rates'!F$16)\n+($N198*'fnd base rates'!F$17)\n+($O198*'fnd base rates'!F$18)\n+($P198*VLOOKUP($S198+12,rate_basefnd,6)))\n*$R198","v":993.30180886799997},{"$f":"(($D198*'fnd base rates'!G$7)\n+($E198*'fnd base rates'!G$8)\n+($F198*'fnd base rates'!G$9)\n+($G198*'fnd base rates'!G$10)\n+($H198*'fnd base rates'!G$11)\n+($I198*'fnd base rates'!G$12)\n+($J198*'fnd base rates'!G$13)\n+($K198*'fnd base rates'!G$14)\n+($M198*'fnd base rates'!G$16)\n+($N198*'fnd base rates'!G$17)\n+($O198*'fnd base rates'!G$18)\n+($P198*VLOOKUP($S198+12,rate_basefnd,7)))\n*$R198","v":182.089229958},{"$f":"(($D198*'fnd base rates'!H$7)\n+($E198*'fnd base rates'!H$8)\n+($F198*'fnd base rates'!H$9)\n+($G198*'fnd base rates'!H$10)\n+($H198*'fnd base rates'!H$11)\n+($I198*'fnd base rates'!H$12)\n+($J198*'fnd base rates'!H$13)\n+($K198*'fnd base rates'!H$14)\n+($M198*'fnd base rates'!H$16)\n+($N198*'fnd base rates'!H$17)\n+($O198*'fnd base rates'!H$18)\n+($P198*VLOOKUP($S198+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D198*'fnd base rates'!I$7)\n+($E198*'fnd base rates'!I$8)\n+($F198*'fnd base rates'!I$9)\n+($G198*'fnd base rates'!I$10)\n+($H198*'fnd base rates'!I$11)\n+($I198*'fnd base rates'!I$12)\n+($J198*'fnd base rates'!I$13)\n+($K198*'fnd base rates'!I$14)\n+($M198*'fnd base rates'!I$16)\n+($N198*'fnd base rates'!I$17)\n+($O198*'fnd base rates'!I$18)\n+($P198*VLOOKUP($S198+12,rate_basefnd,9)))\n*$R198","v":471.78557999999998},{"$f":"(($D198*'fnd base rates'!J$7)\n+($E198*'fnd base rates'!J$8)\n+($F198*'fnd base rates'!J$9)\n+($G198*'fnd base rates'!J$10)\n+($H198*'fnd base rates'!J$11)\n+($I198*'fnd base rates'!J$12)\n+($J198*'fnd base rates'!J$13)\n+($K198*'fnd base rates'!J$14)\n+($M198*'fnd base rates'!J$16)\n+($N198*'fnd base rates'!J$17)\n+($O198*'fnd base rates'!J$18)\n+($P198*VLOOKUP($S198+12,rate_basefnd,10)))\n*$R198","v":635.49414000000002},{"$f":"(($D198*'fnd base rates'!K$7)\n+($E198*'fnd base rates'!K$8)\n+($F198*'fnd base rates'!K$9)\n+($G198*'fnd base rates'!K$10)\n+($H198*'fnd base rates'!K$11)\n+($I198*'fnd base rates'!K$12)\n+($J198*'fnd base rates'!K$13)\n+($K198*'fnd base rates'!K$14)\n+($M198*'fnd base rates'!K$16)\n+($N198*'fnd base rates'!K$17)\n+($O198*'fnd base rates'!K$18)\n+($P198*VLOOKUP($S198+12,rate_basefnd,11)))\n*$R198","v":1277.8069969979999},{"$f":"(($D198*'fnd base rates'!L$7)\n+($E198*'fnd base rates'!L$8)\n+($F198*'fnd base rates'!L$9)\n+($G198*'fnd base rates'!L$10)\n+($H198*'fnd base rates'!L$11)\n+($I198*'fnd base rates'!L$12)\n+($J198*'fnd base rates'!L$13)\n+($K198*'fnd base rates'!L$14)\n+($M198*'fnd base rates'!L$16)\n+($N198*'fnd base rates'!L$17)\n+($O198*'fnd base rates'!L$18)\n+($P198*VLOOKUP($S198+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D198*'fnd base rates'!M$7)\n+($E198*'fnd base rates'!M$8)\n+($F198*'fnd base rates'!M$9)\n+($G198*'fnd base rates'!M$10)\n+($H198*'fnd base rates'!M$11)\n+($I198*'fnd base rates'!M$12)\n+($J198*'fnd base rates'!M$13)\n+($K198*'fnd base rates'!M$14)\n+($M198*'fnd base rates'!M$16)\n+($N198*'fnd base rates'!M$17)\n+($O198*'fnd base rates'!M$18)\n+($P198*VLOOKUP($S198+12,rate_basefnd,13)))","v":0},13254.423017974003,null,430170673,"430","170","673",1,1,13254.423017974003,13254,1457,11797,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B199","v":430170690},{"$f":"'fnd enro'!C199","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D199","v":0},{"$f":"'fnd enro'!E199","v":0},{"$f":"'fnd enro'!F199","v":0},{"$f":"'fnd enro'!G199","v":0},{"$f":"'fnd enro'!H199","v":0},{"$f":"'fnd enro'!I199","v":2},{"$f":"'fnd enro'!J199","v":0},{"$f":"'fnd enro'!K199","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L199","v":0},{"$f":"'fnd enro'!M199","v":0},{"$f":"'fnd enro'!N199","v":0},{"$f":"'fnd enro'!O199","v":0},{"$f":"'fnd enro'!P199","v":0},{"$f":"'fnd enro'!R199","v":2},1.026,{"$f":"VALUE('fnd enro'!Q199)","v":4},null,{"$f":"(($D199*'fnd base rates'!C$7)\n+($E199*'fnd base rates'!C$8)\n+($F199*'fnd base rates'!C$9)\n+($G199*'fnd base rates'!C$10)\n+($H199*'fnd base rates'!C$11)\n+($I199*'fnd base rates'!C$12)\n+($J199*'fnd base rates'!C$13)\n+($K199*'fnd base rates'!C$14)\n+($M199*'fnd base rates'!C$16)\n+($N199*'fnd base rates'!C$17)\n+($O199*'fnd base rates'!C$18)\n+($P199*VLOOKUP($S199+12,rate_basefnd,3)))\n*$R199","v":1195.191792306},{"$f":"(($D199*'fnd base rates'!D$7)\n+($E199*'fnd base rates'!D$8)\n+($F199*'fnd base rates'!D$9)\n+($G199*'fnd base rates'!D$10)\n+($H199*'fnd base rates'!D$11)\n+($I199*'fnd base rates'!D$12)\n+($J199*'fnd base rates'!D$13)\n+($K199*'fnd base rates'!D$14)\n+($M199*'fnd base rates'!D$16)\n+($N199*'fnd base rates'!D$17)\n+($O199*'fnd base rates'!D$18)\n+($P199*VLOOKUP($S199+12,rate_basefnd,4)))\n*$R199","v":1694.8288800000003},{"$f":"(($D199*'fnd base rates'!E$7)\n+($E199*'fnd base rates'!E$8)\n+($F199*'fnd base rates'!E$9)\n+($G199*'fnd base rates'!E$10)\n+($H199*'fnd base rates'!E$11)\n+($I199*'fnd base rates'!E$12)\n+($J199*'fnd base rates'!E$13)\n+($K199*'fnd base rates'!E$14)\n+($M199*'fnd base rates'!E$16)\n+($N199*'fnd base rates'!E$17)\n+($O199*'fnd base rates'!E$18)\n+($P199*VLOOKUP($S199+12,rate_basefnd,5)))\n*$R199","v":10904.118895044001},{"$f":"(($D199*'fnd base rates'!F$7)\n+($E199*'fnd base rates'!F$8)\n+($F199*'fnd base rates'!F$9)\n+($G199*'fnd base rates'!F$10)\n+($H199*'fnd base rates'!F$11)\n+($I199*'fnd base rates'!F$12)\n+($J199*'fnd base rates'!F$13)\n+($K199*'fnd base rates'!F$14)\n+($M199*'fnd base rates'!F$16)\n+($N199*'fnd base rates'!F$17)\n+($O199*'fnd base rates'!F$18)\n+($P199*VLOOKUP($S199+12,rate_basefnd,6)))\n*$R199","v":1985.6059414920001},{"$f":"(($D199*'fnd base rates'!G$7)\n+($E199*'fnd base rates'!G$8)\n+($F199*'fnd base rates'!G$9)\n+($G199*'fnd base rates'!G$10)\n+($H199*'fnd base rates'!G$11)\n+($I199*'fnd base rates'!G$12)\n+($J199*'fnd base rates'!G$13)\n+($K199*'fnd base rates'!G$14)\n+($M199*'fnd base rates'!G$16)\n+($N199*'fnd base rates'!G$17)\n+($O199*'fnd base rates'!G$18)\n+($P199*VLOOKUP($S199+12,rate_basefnd,7)))\n*$R199","v":364.12691470199997},{"$f":"(($D199*'fnd base rates'!H$7)\n+($E199*'fnd base rates'!H$8)\n+($F199*'fnd base rates'!H$9)\n+($G199*'fnd base rates'!H$10)\n+($H199*'fnd base rates'!H$11)\n+($I199*'fnd base rates'!H$12)\n+($J199*'fnd base rates'!H$13)\n+($K199*'fnd base rates'!H$14)\n+($M199*'fnd base rates'!H$16)\n+($N199*'fnd base rates'!H$17)\n+($O199*'fnd base rates'!H$18)\n+($P199*VLOOKUP($S199+12,rate_basefnd,8)))","v":1788.83305},{"$f":"(($D199*'fnd base rates'!I$7)\n+($E199*'fnd base rates'!I$8)\n+($F199*'fnd base rates'!I$9)\n+($G199*'fnd base rates'!I$10)\n+($H199*'fnd base rates'!I$11)\n+($I199*'fnd base rates'!I$12)\n+($J199*'fnd base rates'!I$13)\n+($K199*'fnd base rates'!I$14)\n+($M199*'fnd base rates'!I$16)\n+($N199*'fnd base rates'!I$17)\n+($O199*'fnd base rates'!I$18)\n+($P199*VLOOKUP($S199+12,rate_basefnd,9)))\n*$R199","v":943.57115999999996},{"$f":"(($D199*'fnd base rates'!J$7)\n+($E199*'fnd base rates'!J$8)\n+($F199*'fnd base rates'!J$9)\n+($G199*'fnd base rates'!J$10)\n+($H199*'fnd base rates'!J$11)\n+($I199*'fnd base rates'!J$12)\n+($J199*'fnd base rates'!J$13)\n+($K199*'fnd base rates'!J$14)\n+($M199*'fnd base rates'!J$16)\n+($N199*'fnd base rates'!J$17)\n+($O199*'fnd base rates'!J$18)\n+($P199*VLOOKUP($S199+12,rate_basefnd,10)))\n*$R199","v":1270.98828},{"$f":"(($D199*'fnd base rates'!K$7)\n+($E199*'fnd base rates'!K$8)\n+($F199*'fnd base rates'!K$9)\n+($G199*'fnd base rates'!K$10)\n+($H199*'fnd base rates'!K$11)\n+($I199*'fnd base rates'!K$12)\n+($J199*'fnd base rates'!K$13)\n+($K199*'fnd base rates'!K$14)\n+($M199*'fnd base rates'!K$16)\n+($N199*'fnd base rates'!K$17)\n+($O199*'fnd base rates'!K$18)\n+($P199*VLOOKUP($S199+12,rate_basefnd,11)))\n*$R199","v":2555.2522684620003},{"$f":"(($D199*'fnd base rates'!L$7)\n+($E199*'fnd base rates'!L$8)\n+($F199*'fnd base rates'!L$9)\n+($G199*'fnd base rates'!L$10)\n+($H199*'fnd base rates'!L$11)\n+($I199*'fnd base rates'!L$12)\n+($J199*'fnd base rates'!L$13)\n+($K199*'fnd base rates'!L$14)\n+($M199*'fnd base rates'!L$16)\n+($N199*'fnd base rates'!L$17)\n+($O199*'fnd base rates'!L$18)\n+($P199*VLOOKUP($S199+12,rate_basefnd,12)))","v":3803.0463810000001},{"$f":"(($D199*'fnd base rates'!M$7)\n+($E199*'fnd base rates'!M$8)\n+($F199*'fnd base rates'!M$9)\n+($G199*'fnd base rates'!M$10)\n+($H199*'fnd base rates'!M$11)\n+($I199*'fnd base rates'!M$12)\n+($J199*'fnd base rates'!M$13)\n+($K199*'fnd base rates'!M$14)\n+($M199*'fnd base rates'!M$16)\n+($N199*'fnd base rates'!M$17)\n+($O199*'fnd base rates'!M$18)\n+($P199*VLOOKUP($S199+12,rate_basefnd,13)))","v":0},26505.563563006002,null,430170690,"430","170","690",1,2,26505.563563006002,13253,-456,13709,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B200","v":430170710},{"$f":"'fnd enro'!C200","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D200","v":0},{"$f":"'fnd enro'!E200","v":0},{"$f":"'fnd enro'!F200","v":0},{"$f":"'fnd enro'!G200","v":0},{"$f":"'fnd enro'!H200","v":0},{"$f":"'fnd enro'!I200","v":1},{"$f":"'fnd enro'!J200","v":0},{"$f":"'fnd enro'!K200","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L200","v":0},{"$f":"'fnd enro'!M200","v":0},{"$f":"'fnd enro'!N200","v":0},{"$f":"'fnd enro'!O200","v":0},{"$f":"'fnd enro'!P200","v":0},{"$f":"'fnd enro'!R200","v":1},1.026,{"$f":"VALUE('fnd enro'!Q200)","v":3},null,{"$f":"(($D200*'fnd base rates'!C$7)\n+($E200*'fnd base rates'!C$8)\n+($F200*'fnd base rates'!C$9)\n+($G200*'fnd base rates'!C$10)\n+($H200*'fnd base rates'!C$11)\n+($I200*'fnd base rates'!C$12)\n+($J200*'fnd base rates'!C$13)\n+($K200*'fnd base rates'!C$14)\n+($M200*'fnd base rates'!C$16)\n+($N200*'fnd base rates'!C$17)\n+($O200*'fnd base rates'!C$18)\n+($P200*VLOOKUP($S200+12,rate_basefnd,3)))\n*$R200","v":597.75780767399999},{"$f":"(($D200*'fnd base rates'!D$7)\n+($E200*'fnd base rates'!D$8)\n+($F200*'fnd base rates'!D$9)\n+($G200*'fnd base rates'!D$10)\n+($H200*'fnd base rates'!D$11)\n+($I200*'fnd base rates'!D$12)\n+($J200*'fnd base rates'!D$13)\n+($K200*'fnd base rates'!D$14)\n+($M200*'fnd base rates'!D$16)\n+($N200*'fnd base rates'!D$17)\n+($O200*'fnd base rates'!D$18)\n+($P200*VLOOKUP($S200+12,rate_basefnd,4)))\n*$R200","v":847.41444000000013},{"$f":"(($D200*'fnd base rates'!E$7)\n+($E200*'fnd base rates'!E$8)\n+($F200*'fnd base rates'!E$9)\n+($G200*'fnd base rates'!E$10)\n+($H200*'fnd base rates'!E$11)\n+($I200*'fnd base rates'!E$12)\n+($J200*'fnd base rates'!E$13)\n+($K200*'fnd base rates'!E$14)\n+($M200*'fnd base rates'!E$16)\n+($N200*'fnd base rates'!E$17)\n+($O200*'fnd base rates'!E$18)\n+($P200*VLOOKUP($S200+12,rate_basefnd,5)))\n*$R200","v":5452.5937154760004},{"$f":"(($D200*'fnd base rates'!F$7)\n+($E200*'fnd base rates'!F$8)\n+($F200*'fnd base rates'!F$9)\n+($G200*'fnd base rates'!F$10)\n+($H200*'fnd base rates'!F$11)\n+($I200*'fnd base rates'!F$12)\n+($J200*'fnd base rates'!F$13)\n+($K200*'fnd base rates'!F$14)\n+($M200*'fnd base rates'!F$16)\n+($N200*'fnd base rates'!F$17)\n+($O200*'fnd base rates'!F$18)\n+($P200*VLOOKUP($S200+12,rate_basefnd,6)))\n*$R200","v":993.30180886799997},{"$f":"(($D200*'fnd base rates'!G$7)\n+($E200*'fnd base rates'!G$8)\n+($F200*'fnd base rates'!G$9)\n+($G200*'fnd base rates'!G$10)\n+($H200*'fnd base rates'!G$11)\n+($I200*'fnd base rates'!G$12)\n+($J200*'fnd base rates'!G$13)\n+($K200*'fnd base rates'!G$14)\n+($M200*'fnd base rates'!G$16)\n+($N200*'fnd base rates'!G$17)\n+($O200*'fnd base rates'!G$18)\n+($P200*VLOOKUP($S200+12,rate_basefnd,7)))\n*$R200","v":182.089229958},{"$f":"(($D200*'fnd base rates'!H$7)\n+($E200*'fnd base rates'!H$8)\n+($F200*'fnd base rates'!H$9)\n+($G200*'fnd base rates'!H$10)\n+($H200*'fnd base rates'!H$11)\n+($I200*'fnd base rates'!H$12)\n+($J200*'fnd base rates'!H$13)\n+($K200*'fnd base rates'!H$14)\n+($M200*'fnd base rates'!H$16)\n+($N200*'fnd base rates'!H$17)\n+($O200*'fnd base rates'!H$18)\n+($P200*VLOOKUP($S200+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D200*'fnd base rates'!I$7)\n+($E200*'fnd base rates'!I$8)\n+($F200*'fnd base rates'!I$9)\n+($G200*'fnd base rates'!I$10)\n+($H200*'fnd base rates'!I$11)\n+($I200*'fnd base rates'!I$12)\n+($J200*'fnd base rates'!I$13)\n+($K200*'fnd base rates'!I$14)\n+($M200*'fnd base rates'!I$16)\n+($N200*'fnd base rates'!I$17)\n+($O200*'fnd base rates'!I$18)\n+($P200*VLOOKUP($S200+12,rate_basefnd,9)))\n*$R200","v":471.78557999999998},{"$f":"(($D200*'fnd base rates'!J$7)\n+($E200*'fnd base rates'!J$8)\n+($F200*'fnd base rates'!J$9)\n+($G200*'fnd base rates'!J$10)\n+($H200*'fnd base rates'!J$11)\n+($I200*'fnd base rates'!J$12)\n+($J200*'fnd base rates'!J$13)\n+($K200*'fnd base rates'!J$14)\n+($M200*'fnd base rates'!J$16)\n+($N200*'fnd base rates'!J$17)\n+($O200*'fnd base rates'!J$18)\n+($P200*VLOOKUP($S200+12,rate_basefnd,10)))\n*$R200","v":635.49414000000002},{"$f":"(($D200*'fnd base rates'!K$7)\n+($E200*'fnd base rates'!K$8)\n+($F200*'fnd base rates'!K$9)\n+($G200*'fnd base rates'!K$10)\n+($H200*'fnd base rates'!K$11)\n+($I200*'fnd base rates'!K$12)\n+($J200*'fnd base rates'!K$13)\n+($K200*'fnd base rates'!K$14)\n+($M200*'fnd base rates'!K$16)\n+($N200*'fnd base rates'!K$17)\n+($O200*'fnd base rates'!K$18)\n+($P200*VLOOKUP($S200+12,rate_basefnd,11)))\n*$R200","v":1277.8069969979999},{"$f":"(($D200*'fnd base rates'!L$7)\n+($E200*'fnd base rates'!L$8)\n+($F200*'fnd base rates'!L$9)\n+($G200*'fnd base rates'!L$10)\n+($H200*'fnd base rates'!L$11)\n+($I200*'fnd base rates'!L$12)\n+($J200*'fnd base rates'!L$13)\n+($K200*'fnd base rates'!L$14)\n+($M200*'fnd base rates'!L$16)\n+($N200*'fnd base rates'!L$17)\n+($O200*'fnd base rates'!L$18)\n+($P200*VLOOKUP($S200+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D200*'fnd base rates'!M$7)\n+($E200*'fnd base rates'!M$8)\n+($F200*'fnd base rates'!M$9)\n+($G200*'fnd base rates'!M$10)\n+($H200*'fnd base rates'!M$11)\n+($I200*'fnd base rates'!M$12)\n+($J200*'fnd base rates'!M$13)\n+($K200*'fnd base rates'!M$14)\n+($M200*'fnd base rates'!M$16)\n+($N200*'fnd base rates'!M$17)\n+($O200*'fnd base rates'!M$18)\n+($P200*VLOOKUP($S200+12,rate_basefnd,13)))","v":0},13254.423017974003,null,430170710,"430","170","710",1,1,13254.423017974003,13254,489,12765,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B201","v":430170725},{"$f":"'fnd enro'!C201","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D201","v":0},{"$f":"'fnd enro'!E201","v":0},{"$f":"'fnd enro'!F201","v":0},{"$f":"'fnd enro'!G201","v":0},{"$f":"'fnd enro'!H201","v":2},{"$f":"'fnd enro'!I201","v":5},{"$f":"'fnd enro'!J201","v":0},{"$f":"'fnd enro'!K201","v":0.27760000000000001},{"$f":"'fnd enro'!L201","v":0},{"$f":"'fnd enro'!M201","v":0},{"$f":"'fnd enro'!N201","v":0},{"$f":"'fnd enro'!O201","v":0},{"$f":"'fnd enro'!P201","v":0},{"$f":"'fnd enro'!R201","v":7},1.026,{"$f":"VALUE('fnd enro'!Q201)","v":3},null,{"$f":"(($D201*'fnd base rates'!C$7)\n+($E201*'fnd base rates'!C$8)\n+($F201*'fnd base rates'!C$9)\n+($G201*'fnd base rates'!C$10)\n+($H201*'fnd base rates'!C$11)\n+($I201*'fnd base rates'!C$12)\n+($J201*'fnd base rates'!C$13)\n+($K201*'fnd base rates'!C$14)\n+($M201*'fnd base rates'!C$16)\n+($N201*'fnd base rates'!C$17)\n+($O201*'fnd base rates'!C$18)\n+($P201*VLOOKUP($S201+12,rate_basefnd,3)))\n*$R201","v":4183.3331845920002},{"$f":"(($D201*'fnd base rates'!D$7)\n+($E201*'fnd base rates'!D$8)\n+($F201*'fnd base rates'!D$9)\n+($G201*'fnd base rates'!D$10)\n+($H201*'fnd base rates'!D$11)\n+($I201*'fnd base rates'!D$12)\n+($J201*'fnd base rates'!D$13)\n+($K201*'fnd base rates'!D$14)\n+($M201*'fnd base rates'!D$16)\n+($N201*'fnd base rates'!D$17)\n+($O201*'fnd base rates'!D$18)\n+($P201*VLOOKUP($S201+12,rate_basefnd,4)))\n*$R201","v":5931.9010800000005},{"$f":"(($D201*'fnd base rates'!E$7)\n+($E201*'fnd base rates'!E$8)\n+($F201*'fnd base rates'!E$9)\n+($G201*'fnd base rates'!E$10)\n+($H201*'fnd base rates'!E$11)\n+($I201*'fnd base rates'!E$12)\n+($J201*'fnd base rates'!E$13)\n+($K201*'fnd base rates'!E$14)\n+($M201*'fnd base rates'!E$16)\n+($N201*'fnd base rates'!E$17)\n+($O201*'fnd base rates'!E$18)\n+($P201*VLOOKUP($S201+12,rate_basefnd,5)))\n*$R201","v":34946.819320608003},{"$f":"(($D201*'fnd base rates'!F$7)\n+($E201*'fnd base rates'!F$8)\n+($F201*'fnd base rates'!F$9)\n+($G201*'fnd base rates'!F$10)\n+($H201*'fnd base rates'!F$11)\n+($I201*'fnd base rates'!F$12)\n+($J201*'fnd base rates'!F$13)\n+($K201*'fnd base rates'!F$14)\n+($M201*'fnd base rates'!F$16)\n+($N201*'fnd base rates'!F$17)\n+($O201*'fnd base rates'!F$18)\n+($P201*VLOOKUP($S201+12,rate_basefnd,6)))\n*$R201","v":7190.4703933440005},{"$f":"(($D201*'fnd base rates'!G$7)\n+($E201*'fnd base rates'!G$8)\n+($F201*'fnd base rates'!G$9)\n+($G201*'fnd base rates'!G$10)\n+($H201*'fnd base rates'!G$11)\n+($I201*'fnd base rates'!G$12)\n+($J201*'fnd base rates'!G$13)\n+($K201*'fnd base rates'!G$14)\n+($M201*'fnd base rates'!G$16)\n+($N201*'fnd base rates'!G$17)\n+($O201*'fnd base rates'!G$18)\n+($P201*VLOOKUP($S201+12,rate_basefnd,7)))\n*$R201","v":1284.5863340639999},{"$f":"(($D201*'fnd base rates'!H$7)\n+($E201*'fnd base rates'!H$8)\n+($F201*'fnd base rates'!H$9)\n+($G201*'fnd base rates'!H$10)\n+($H201*'fnd base rates'!H$11)\n+($I201*'fnd base rates'!H$12)\n+($J201*'fnd base rates'!H$13)\n+($K201*'fnd base rates'!H$14)\n+($M201*'fnd base rates'!H$16)\n+($N201*'fnd base rates'!H$17)\n+($O201*'fnd base rates'!H$18)\n+($P201*VLOOKUP($S201+12,rate_basefnd,8)))","v":5603.1776},{"$f":"(($D201*'fnd base rates'!I$7)\n+($E201*'fnd base rates'!I$8)\n+($F201*'fnd base rates'!I$9)\n+($G201*'fnd base rates'!I$10)\n+($H201*'fnd base rates'!I$11)\n+($I201*'fnd base rates'!I$12)\n+($J201*'fnd base rates'!I$13)\n+($K201*'fnd base rates'!I$14)\n+($M201*'fnd base rates'!I$16)\n+($N201*'fnd base rates'!I$17)\n+($O201*'fnd base rates'!I$18)\n+($P201*VLOOKUP($S201+12,rate_basefnd,9)))\n*$R201","v":3238.4766599999998},{"$f":"(($D201*'fnd base rates'!J$7)\n+($E201*'fnd base rates'!J$8)\n+($F201*'fnd base rates'!J$9)\n+($G201*'fnd base rates'!J$10)\n+($H201*'fnd base rates'!J$11)\n+($I201*'fnd base rates'!J$12)\n+($J201*'fnd base rates'!J$13)\n+($K201*'fnd base rates'!J$14)\n+($M201*'fnd base rates'!J$16)\n+($N201*'fnd base rates'!J$17)\n+($O201*'fnd base rates'!J$18)\n+($P201*VLOOKUP($S201+12,rate_basefnd,10)))\n*$R201","v":3728.6584200000002},{"$f":"(($D201*'fnd base rates'!K$7)\n+($E201*'fnd base rates'!K$8)\n+($F201*'fnd base rates'!K$9)\n+($G201*'fnd base rates'!K$10)\n+($H201*'fnd base rates'!K$11)\n+($I201*'fnd base rates'!K$12)\n+($J201*'fnd base rates'!K$13)\n+($K201*'fnd base rates'!K$14)\n+($M201*'fnd base rates'!K$16)\n+($N201*'fnd base rates'!K$17)\n+($O201*'fnd base rates'!K$18)\n+($P201*VLOOKUP($S201+12,rate_basefnd,11)))\n*$R201","v":9014.6656023840005},{"$f":"(($D201*'fnd base rates'!L$7)\n+($E201*'fnd base rates'!L$8)\n+($F201*'fnd base rates'!L$9)\n+($G201*'fnd base rates'!L$10)\n+($H201*'fnd base rates'!L$11)\n+($I201*'fnd base rates'!L$12)\n+($J201*'fnd base rates'!L$13)\n+($K201*'fnd base rates'!L$14)\n+($M201*'fnd base rates'!L$16)\n+($N201*'fnd base rates'!L$17)\n+($O201*'fnd base rates'!L$18)\n+($P201*VLOOKUP($S201+12,rate_basefnd,12)))","v":13758.379992},{"$f":"(($D201*'fnd base rates'!M$7)\n+($E201*'fnd base rates'!M$8)\n+($F201*'fnd base rates'!M$9)\n+($G201*'fnd base rates'!M$10)\n+($H201*'fnd base rates'!M$11)\n+($I201*'fnd base rates'!M$12)\n+($J201*'fnd base rates'!M$13)\n+($K201*'fnd base rates'!M$14)\n+($M201*'fnd base rates'!M$16)\n+($N201*'fnd base rates'!M$17)\n+($O201*'fnd base rates'!M$18)\n+($P201*VLOOKUP($S201+12,rate_basefnd,13)))","v":0},88880.468586992021,null,430170725,"430","170","725",1,7,88880.468586992021,12697,-68,12765,null,null,null,null,null,null,0,null,0]
["430",{"$f":"'fnd enro'!B202","v":430170730},{"$f":"'fnd enro'!C202","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D202","v":0},{"$f":"'fnd enro'!E202","v":0},{"$f":"'fnd enro'!F202","v":0},{"$f":"'fnd enro'!G202","v":0},{"$f":"'fnd enro'!H202","v":0},{"$f":"'fnd enro'!I202","v":4},{"$f":"'fnd enro'!J202","v":0},{"$f":"'fnd enro'!K202","v":0.15859999999999999},{"$f":"'fnd enro'!L202","v":0},{"$f":"'fnd enro'!M202","v":0},{"$f":"'fnd enro'!N202","v":0},{"$f":"'fnd enro'!O202","v":0},{"$f":"'fnd enro'!P202","v":0},{"$f":"'fnd enro'!R202","v":4},{"$f":"VLOOKUP(B202,charterinfo_b,6)","v":1.026},{"$f":"VALUE('fnd enro'!Q202)","v":3},null,{"$f":"(($D202*'fnd base rates'!C$7)\n+($E202*'fnd base rates'!C$8)\n+($F202*'fnd base rates'!C$9)\n+($G202*'fnd base rates'!C$10)\n+($H202*'fnd base rates'!C$11)\n+($I202*'fnd base rates'!C$12)\n+($J202*'fnd base rates'!C$13)\n+($K202*'fnd base rates'!C$14)\n+($M202*'fnd base rates'!C$16)\n+($N202*'fnd base rates'!C$17)\n+($O202*'fnd base rates'!C$18)\n+($P202*VLOOKUP($S202+12,rate_basefnd,3)))\n*$R202","v":2390.383584612},{"$f":"(($D202*'fnd base rates'!D$7)\n+($E202*'fnd base rates'!D$8)\n+($F202*'fnd base rates'!D$9)\n+($G202*'fnd base rates'!D$10)\n+($H202*'fnd base rates'!D$11)\n+($I202*'fnd base rates'!D$12)\n+($J202*'fnd base rates'!D$13)\n+($K202*'fnd base rates'!D$14)\n+($M202*'fnd base rates'!D$16)\n+($N202*'fnd base rates'!D$17)\n+($O202*'fnd base rates'!D$18)\n+($P202*VLOOKUP($S202+12,rate_basefnd,4)))\n*$R202","v":3389.6577600000005},{"$f":"(($D202*'fnd base rates'!E$7)\n+($E202*'fnd base rates'!E$8)\n+($F202*'fnd base rates'!E$9)\n+($G202*'fnd base rates'!E$10)\n+($H202*'fnd base rates'!E$11)\n+($I202*'fnd base rates'!E$12)\n+($J202*'fnd base rates'!E$13)\n+($K202*'fnd base rates'!E$14)\n+($M202*'fnd base rates'!E$16)\n+($N202*'fnd base rates'!E$17)\n+($O202*'fnd base rates'!E$18)\n+($P202*VLOOKUP($S202+12,rate_basefnd,5)))\n*$R202","v":21808.237790088002},{"$f":"(($D202*'fnd base rates'!F$7)\n+($E202*'fnd base rates'!F$8)\n+($F202*'fnd base rates'!F$9)\n+($G202*'fnd base rates'!F$10)\n+($H202*'fnd base rates'!F$11)\n+($I202*'fnd base rates'!F$12)\n+($J202*'fnd base rates'!F$13)\n+($K202*'fnd base rates'!F$14)\n+($M202*'fnd base rates'!F$16)\n+($N202*'fnd base rates'!F$17)\n+($O202*'fnd base rates'!F$18)\n+($P202*VLOOKUP($S202+12,rate_basefnd,6)))\n*$R202","v":3971.2118829840001},{"$f":"(($D202*'fnd base rates'!G$7)\n+($E202*'fnd base rates'!G$8)\n+($F202*'fnd base rates'!G$9)\n+($G202*'fnd base rates'!G$10)\n+($H202*'fnd base rates'!G$11)\n+($I202*'fnd base rates'!G$12)\n+($J202*'fnd base rates'!G$13)\n+($K202*'fnd base rates'!G$14)\n+($M202*'fnd base rates'!G$16)\n+($N202*'fnd base rates'!G$17)\n+($O202*'fnd base rates'!G$18)\n+($P202*VLOOKUP($S202+12,rate_basefnd,7)))\n*$R202","v":728.25382940399993},{"$f":"(($D202*'fnd base rates'!H$7)\n+($E202*'fnd base rates'!H$8)\n+($F202*'fnd base rates'!H$9)\n+($G202*'fnd base rates'!H$10)\n+($H202*'fnd base rates'!H$11)\n+($I202*'fnd base rates'!H$12)\n+($J202*'fnd base rates'!H$13)\n+($K202*'fnd base rates'!H$14)\n+($M202*'fnd base rates'!H$16)\n+($N202*'fnd base rates'!H$17)\n+($O202*'fnd base rates'!H$18)\n+($P202*VLOOKUP($S202+12,rate_basefnd,8)))","v":3577.6660999999999},{"$f":"(($D202*'fnd base rates'!I$7)\n+($E202*'fnd base rates'!I$8)\n+($F202*'fnd base rates'!I$9)\n+($G202*'fnd base rates'!I$10)\n+($H202*'fnd base rates'!I$11)\n+($I202*'fnd base rates'!I$12)\n+($J202*'fnd base rates'!I$13)\n+($K202*'fnd base rates'!I$14)\n+($M202*'fnd base rates'!I$16)\n+($N202*'fnd base rates'!I$17)\n+($O202*'fnd base rates'!I$18)\n+($P202*VLOOKUP($S202+12,rate_basefnd,9)))\n*$R202","v":1887.1423199999999},{"$f":"(($D202*'fnd base rates'!J$7)\n+($E202*'fnd base rates'!J$8)\n+($F202*'fnd base rates'!J$9)\n+($G202*'fnd base rates'!J$10)\n+($H202*'fnd base rates'!J$11)\n+($I202*'fnd base rates'!J$12)\n+($J202*'fnd base rates'!J$13)\n+($K202*'fnd base rates'!J$14)\n+($M202*'fnd base rates'!J$16)\n+($N202*'fnd base rates'!J$17)\n+($O202*'fnd base rates'!J$18)\n+($P202*VLOOKUP($S202+12,rate_basefnd,10)))\n*$R202","v":2541.9765600000001},{"$f":"(($D202*'fnd base rates'!K$7)\n+($E202*'fnd base rates'!K$8)\n+($F202*'fnd base rates'!K$9)\n+($G202*'fnd base rates'!K$10)\n+($H202*'fnd base rates'!K$11)\n+($I202*'fnd base rates'!K$12)\n+($J202*'fnd base rates'!K$13)\n+($K202*'fnd base rates'!K$14)\n+($M202*'fnd base rates'!K$16)\n+($N202*'fnd base rates'!K$17)\n+($O202*'fnd base rates'!K$18)\n+($P202*VLOOKUP($S202+12,rate_basefnd,11)))\n*$R202","v":5110.5045369240006},{"$f":"(($D202*'fnd base rates'!L$7)\n+($E202*'fnd base rates'!L$8)\n+($F202*'fnd base rates'!L$9)\n+($G202*'fnd base rates'!L$10)\n+($H202*'fnd base rates'!L$11)\n+($I202*'fnd base rates'!L$12)\n+($J202*'fnd base rates'!L$13)\n+($K202*'fnd base rates'!L$14)\n+($M202*'fnd base rates'!L$16)\n+($N202*'fnd base rates'!L$17)\n+($O202*'fnd base rates'!L$18)\n+($P202*VLOOKUP($S202+12,rate_basefnd,12)))","v":7606.0927620000002},{"$f":"(($D202*'fnd base rates'!M$7)\n+($E202*'fnd base rates'!M$8)\n+($F202*'fnd base rates'!M$9)\n+($G202*'fnd base rates'!M$10)\n+($H202*'fnd base rates'!M$11)\n+($I202*'fnd base rates'!M$12)\n+($J202*'fnd base rates'!M$13)\n+($K202*'fnd base rates'!M$14)\n+($M202*'fnd base rates'!M$16)\n+($N202*'fnd base rates'!M$17)\n+($O202*'fnd base rates'!M$18)\n+($P202*VLOOKUP($S202+12,rate_basefnd,13)))","v":0},53011.127126012005,null,430170730,"430","170","730",1,4,53011.127126012005,13253,{"$f":"AO202-AQ202","v":488},12765,null,null,null,null,null,null,0,null,0]
[{"$f":"LEFT(B203,3)","v":"430"},{"$f":"'fnd enro'!B203","v":430170735},{"$f":"'fnd enro'!C203","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D203","v":0},{"$f":"'fnd enro'!E203","v":0},{"$f":"'fnd enro'!F203","v":0},{"$f":"'fnd enro'!G203","v":0},{"$f":"'fnd enro'!H203","v":1},{"$f":"'fnd enro'!I203","v":1},{"$f":"'fnd enro'!J203","v":0},{"$f":"'fnd enro'!K203","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L203","v":0},{"$f":"'fnd enro'!M203","v":0},{"$f":"'fnd enro'!N203","v":0},{"$f":"'fnd enro'!O203","v":0},{"$f":"'fnd enro'!P203","v":0},{"$f":"'fnd enro'!R203","v":2},1.026,{"$f":"VALUE('fnd enro'!Q203)","v":6},null,{"$f":"(($D203*'fnd base rates'!C$7)\n+($E203*'fnd base rates'!C$8)\n+($F203*'fnd base rates'!C$9)\n+($G203*'fnd base rates'!C$10)\n+($H203*'fnd base rates'!C$11)\n+($I203*'fnd base rates'!C$12)\n+($J203*'fnd base rates'!C$13)\n+($K203*'fnd base rates'!C$14)\n+($M203*'fnd base rates'!C$16)\n+($N203*'fnd base rates'!C$17)\n+($O203*'fnd base rates'!C$18)\n+($P203*VLOOKUP($S203+12,rate_basefnd,3)))\n*$R203","v":1195.191792306},{"$f":"(($D203*'fnd base rates'!D$7)\n+($E203*'fnd base rates'!D$8)\n+($F203*'fnd base rates'!D$9)\n+($G203*'fnd base rates'!D$10)\n+($H203*'fnd base rates'!D$11)\n+($I203*'fnd base rates'!D$12)\n+($J203*'fnd base rates'!D$13)\n+($K203*'fnd base rates'!D$14)\n+($M203*'fnd base rates'!D$16)\n+($N203*'fnd base rates'!D$17)\n+($O203*'fnd base rates'!D$18)\n+($P203*VLOOKUP($S203+12,rate_basefnd,4)))\n*$R203","v":1694.8288800000003},{"$f":"(($D203*'fnd base rates'!E$7)\n+($E203*'fnd base rates'!E$8)\n+($F203*'fnd base rates'!E$9)\n+($G203*'fnd base rates'!E$10)\n+($H203*'fnd base rates'!E$11)\n+($I203*'fnd base rates'!E$12)\n+($J203*'fnd base rates'!E$13)\n+($K203*'fnd base rates'!E$14)\n+($M203*'fnd base rates'!E$16)\n+($N203*'fnd base rates'!E$17)\n+($O203*'fnd base rates'!E$18)\n+($P203*VLOOKUP($S203+12,rate_basefnd,5)))\n*$R203","v":9295.0533550440014},{"$f":"(($D203*'fnd base rates'!F$7)\n+($E203*'fnd base rates'!F$8)\n+($F203*'fnd base rates'!F$9)\n+($G203*'fnd base rates'!F$10)\n+($H203*'fnd base rates'!F$11)\n+($I203*'fnd base rates'!F$12)\n+($J203*'fnd base rates'!F$13)\n+($K203*'fnd base rates'!F$14)\n+($M203*'fnd base rates'!F$16)\n+($N203*'fnd base rates'!F$17)\n+($O203*'fnd base rates'!F$18)\n+($P203*VLOOKUP($S203+12,rate_basefnd,6)))\n*$R203","v":2105.7813214920002},{"$f":"(($D203*'fnd base rates'!G$7)\n+($E203*'fnd base rates'!G$8)\n+($F203*'fnd base rates'!G$9)\n+($G203*'fnd base rates'!G$10)\n+($H203*'fnd base rates'!G$11)\n+($I203*'fnd base rates'!G$12)\n+($J203*'fnd base rates'!G$13)\n+($K203*'fnd base rates'!G$14)\n+($M203*'fnd base rates'!G$16)\n+($N203*'fnd base rates'!G$17)\n+($O203*'fnd base rates'!G$18)\n+($P203*VLOOKUP($S203+12,rate_basefnd,7)))\n*$R203","v":369.18509470200001},{"$f":"(($D203*'fnd base rates'!H$7)\n+($E203*'fnd base rates'!H$8)\n+($F203*'fnd base rates'!H$9)\n+($G203*'fnd base rates'!H$10)\n+($H203*'fnd base rates'!H$11)\n+($I203*'fnd base rates'!H$12)\n+($J203*'fnd base rates'!H$13)\n+($K203*'fnd base rates'!H$14)\n+($M203*'fnd base rates'!H$16)\n+($N203*'fnd base rates'!H$17)\n+($O203*'fnd base rates'!H$18)\n+($P203*VLOOKUP($S203+12,rate_basefnd,8)))","v":1459.9530499999998},{"$f":"(($D203*'fnd base rates'!I$7)\n+($E203*'fnd base rates'!I$8)\n+($F203*'fnd base rates'!I$9)\n+($G203*'fnd base rates'!I$10)\n+($H203*'fnd base rates'!I$11)\n+($I203*'fnd base rates'!I$12)\n+($J203*'fnd base rates'!I$13)\n+($K203*'fnd base rates'!I$14)\n+($M203*'fnd base rates'!I$16)\n+($N203*'fnd base rates'!I$17)\n+($O203*'fnd base rates'!I$18)\n+($P203*VLOOKUP($S203+12,rate_basefnd,9)))\n*$R203","v":911.55996000000005},{"$f":"(($D203*'fnd base rates'!J$7)\n+($E203*'fnd base rates'!J$8)\n+($F203*'fnd base rates'!J$9)\n+($G203*'fnd base rates'!J$10)\n+($H203*'fnd base rates'!J$11)\n+($I203*'fnd base rates'!J$12)\n+($J203*'fnd base rates'!J$13)\n+($K203*'fnd base rates'!J$14)\n+($M203*'fnd base rates'!J$16)\n+($N203*'fnd base rates'!J$17)\n+($O203*'fnd base rates'!J$18)\n+($P203*VLOOKUP($S203+12,rate_basefnd,10)))\n*$R203","v":911.08799999999997},{"$f":"(($D203*'fnd base rates'!K$7)\n+($E203*'fnd base rates'!K$8)\n+($F203*'fnd base rates'!K$9)\n+($G203*'fnd base rates'!K$10)\n+($H203*'fnd base rates'!K$11)\n+($I203*'fnd base rates'!K$12)\n+($J203*'fnd base rates'!K$13)\n+($K203*'fnd base rates'!K$14)\n+($M203*'fnd base rates'!K$16)\n+($N203*'fnd base rates'!K$17)\n+($O203*'fnd base rates'!K$18)\n+($P203*VLOOKUP($S203+12,rate_basefnd,11)))\n*$R203","v":2590.8031684619996},{"$f":"(($D203*'fnd base rates'!L$7)\n+($E203*'fnd base rates'!L$8)\n+($F203*'fnd base rates'!L$9)\n+($G203*'fnd base rates'!L$10)\n+($H203*'fnd base rates'!L$11)\n+($I203*'fnd base rates'!L$12)\n+($J203*'fnd base rates'!L$13)\n+($K203*'fnd base rates'!L$14)\n+($M203*'fnd base rates'!L$16)\n+($N203*'fnd base rates'!L$17)\n+($O203*'fnd base rates'!L$18)\n+($P203*VLOOKUP($S203+12,rate_basefnd,12)))","v":4026.7963810000001},{"$f":"(($D203*'fnd base rates'!M$7)\n+($E203*'fnd base rates'!M$8)\n+($F203*'fnd base rates'!M$9)\n+($G203*'fnd base rates'!M$10)\n+($H203*'fnd base rates'!M$11)\n+($I203*'fnd base rates'!M$12)\n+($J203*'fnd base rates'!M$13)\n+($K203*'fnd base rates'!M$14)\n+($M203*'fnd base rates'!M$16)\n+($N203*'fnd base rates'!M$17)\n+($O203*'fnd base rates'!M$18)\n+($P203*VLOOKUP($S203+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U203:AE203)","v":24560.241003006002},null,{"$f":"B203","v":430170735},{"$f":"IF($B203<499999999,MID($B203,1,3),MID($B203,1,4))","v":"430"},{"$f":"IF($B203<499999999,MID($B203,4,3),MID($B203,5,3))","v":"170"},{"$f":"IF($B203<499999999,MID($B203,7,3),MID($B203,8,3))","v":"735"},{"$f":"IF(VLOOKUP(VALUE(IF(AH203<499999999,MID(AH203,4,3),MID(AH203,5,3))),distinfo,4)=R203,1,0)","v":1},2,{"$f":"AF203","v":24560.241003006002},{"$f":"IF(OR(AF203=0,AM203=0),0,ROUND(AN203/AM203,0))","v":12280},160,12120,null,null,null,null,null,null,{"$f":"AY203-AW203","v":0},null,{"$f":"BA203-AY203","v":0}]
["430",{"$f":"'fnd enro'!B204","v":430170775},{"$f":"'fnd enro'!C204","v":"ADVANCED MATH AND SCIENCE ACADEMY"},{"$f":"'fnd enro'!D204","v":0},{"$f":"'fnd enro'!E204","v":0},{"$f":"'fnd enro'!F204","v":0},{"$f":"'fnd enro'!G204","v":0},{"$f":"'fnd enro'!H204","v":2},{"$f":"'fnd enro'!I204","v":3},{"$f":"'fnd enro'!J204","v":0},{"$f":"'fnd enro'!K204","v":0.1983},{"$f":"'fnd enro'!L204","v":0},{"$f":"'fnd enro'!M204","v":0},{"$f":"'fnd enro'!N204","v":0},{"$f":"'fnd enro'!O204","v":0},{"$f":"'fnd enro'!P204","v":3},{"$f":"'fnd enro'!R204","v":5},1.026,{"$f":"VALUE('fnd enro'!Q204)","v":4},null,{"$f":"(($D204*'fnd base rates'!C$7)\n+($E204*'fnd base rates'!C$8)\n+($F204*'fnd base rates'!C$9)\n+($G204*'fnd base rates'!C$10)\n+($H204*'fnd base rates'!C$11)\n+($I204*'fnd base rates'!C$12)\n+($J204*'fnd base rates'!C$13)\n+($K204*'fnd base rates'!C$14)\n+($M204*'fnd base rates'!C$16)\n+($N204*'fnd base rates'!C$17)\n+($O204*'fnd base rates'!C$18)\n+($P204*VLOOKUP($S204+12,rate_basefnd,3)))\n*$R204","v":3189.442592286},{"$f":"(($D204*'fnd base rates'!D$7)\n+($E204*'fnd base rates'!D$8)\n+($F204*'fnd base rates'!D$9)\n+($G204*'fnd base rates'!D$10)\n+($H204*'fnd base rates'!D$11)\n+($I204*'fnd base rates'!D$12)\n+($J204*'fnd base rates'!D$13)\n+($K204*'fnd base rates'!D$14)\n+($M204*'fnd base rates'!D$16)\n+($N204*'fnd base rates'!D$17)\n+($O204*'fnd base rates'!D$18)\n+($P204*VLOOKUP($S204+12,rate_basefnd,4)))\n*$R204","v":5190.8520600000002},{"$f":"(($D204*'fnd base rates'!E$7)\n+($E204*'fnd base rates'!E$8)\n+($F204*'fnd base rates'!E$9)\n+($G204*'fnd base rates'!E$10)\n+($H204*'fnd base rates'!E$11)\n+($I204*'fnd base rates'!E$12)\n+($J204*'fnd base rates'!E$13)\n+($K204*'fnd base rates'!E$14)\n+($M204*'fnd base rates'!E$16)\n+($N204*'fnd base rates'!E$17)\n+($O204*'fnd base rates'!E$18)\n+($P204*VLOOKUP($S204+12,rate_basefnd,5)))\n*$R204","v":33353.588865564001},{"$f":"(($D204*'fnd base rates'!F$7)\n+($E204*'fnd base rates'!F$8)\n+($F204*'fnd base rates'!F$9)\n+($G204*'fnd base rates'!F$10)\n+($H204*'fnd base rates'!F$11)\n+($I204*'fnd base rates'!F$12)\n+($J204*'fnd base rates'!F$13)\n+($K204*'fnd base rates'!F$14)\n+($M204*'fnd base rates'!F$16)\n+($N204*'fnd base rates'!F$17)\n+($O204*'fnd base rates'!F$18)\n+($P204*VLOOKUP($S204+12,rate_basefnd,6)))\n*$R204","v":5204.8644518520005},{"$f":"(($D204*'fnd base rates'!G$7)\n+($E204*'fnd base rates'!G$8)\n+($F204*'fnd base rates'!G$9)\n+($G204*'fnd base rates'!G$10)\n+($H204*'fnd base rates'!G$11)\n+($I204*'fnd base rates'!G$12)\n+($J204*'fnd base rates'!G$13)\n+($K204*'fnd base rates'!G$14)\n+($M204*'fnd base rates'!G$16)\n+($N204*'fnd base rates'!G$17)\n+($O204*'fnd base rates'!G$18)\n+($P204*VLOOKUP($S204+12,rate_basefnd,7)))\n*$R204","v":1372.1866993619999},{"$f":"(($D204*'fnd base rates'!H$7)\n+($E204*'fnd base rates'!H$8)\n+($F204*'fnd base rates'!H$9)\n+($G204*'fnd base rates'!H$10)\n+($H204*'fnd base rates'!H$11)\n+($I204*'fnd base rates'!H$12)\n+($J204*'fnd base rates'!H$13)\n+($K204*'fnd base rates'!H$14)\n+($M204*'fnd base rates'!H$16)\n+($N204*'fnd base rates'!H$17)\n+($O204*'fnd base rates'!H$18)\n+($P204*VLOOKUP($S204+12,rate_basefnd,8)))","v":3881.8145500000001},{"$f":"(($D204*'fnd base rates'!I$7)\n+($E204*'fnd base rates'!I$8)\n+($F204*'fnd base rates'!I$9)\n+($G204*'fnd base rates'!I$10)\n+($H204*'fnd base rates'!I$11)\n+($I204*'fnd base rates'!I$12)\n+($J204*'fnd base rates'!I$13)\n+($K204*'fnd base rates'!I$14)\n+($M204*'fnd base rates'!I$16)\n+($N204*'fnd base rates'!I$17)\n+($O204*'fnd base rates'!I$18)\n+($P204*VLOOKUP($S204+12,rate_basefnd,9)))\n*$R204","v":2671.9297199999996},{"$f":"(($D204*'fnd base rates'!J$7)\n+($E204*'fnd base rates'!J$8)\n+($F204*'fnd base rates'!J$9)\n+($G204*'fnd base rates'!J$10)\n+($H204*'fnd base rates'!J$11)\n+($I204*'fnd base rates'!J$12)\n+($J204*'fnd base rates'!J$13)\n+($K204*'fnd base rates'!J$14)\n+($M204*'fnd base rates'!J$16)\n+($N204*'fnd base rates'!J$17)\n+($O204*'fnd base rates'!J$18)\n+($P204*VLOOKUP($S204+12,rate_basefnd,10)))\n*$R204","v":4416.8171400000001},{"$f":"(($D204*'fnd base rates'!K$7)\n+($E204*'fnd base rates'!K$8)\n+($F204*'fnd base rates'!K$9)\n+($G204*'fnd base rates'!K$10)\n+($H204*'fnd base rates'!K$11)\n+($I204*'fnd base rates'!K$12)\n+($J204*'fnd base rates'!K$13)\n+($K204*'fnd base rates'!K$14)\n+($M204*'fnd base rates'!K$16)\n+($N204*'fnd base rates'!K$17)\n+($O204*'fnd base rates'!K$18)\n+($P204*VLOOKUP($S204+12,rate_basefnd,11)))\n*$R204","v":6459.4133339220007},{"$f":"(($D204*'fnd base rates'!L$7)\n+($E204*'fnd base rates'!L$8)\n+($F204*'fnd base rates'!L$9)\n+($G204*'fnd base rates'!L$10)\n+($H204*'fnd base rates'!L$11)\n+($I204*'fnd base rates'!L$12)\n+($J204*'fnd base rates'!L$13)\n+($K204*'fnd base rates'!L$14)\n+($M204*'fnd base rates'!L$16)\n+($N204*'fnd base rates'!L$17)\n+($O204*'fnd base rates'!L$18)\n+($P204*VLOOKUP($S204+12,rate_basefnd,12)))","v":11570.983611},{"$f":"(($D204*'fnd base rates'!M$7)\n+($E204*'fnd base rates'!M$8)\n+($F204*'fnd base rates'!M$9)\n+($G204*'fnd base rates'!M$10)\n+($H204*'fnd base rates'!M$11)\n+($I204*'fnd base rates'!M$12)\n+($J204*'fnd base rates'!M$13)\n+($K204*'fnd base rates'!M$14)\n+($M204*'fnd base rates'!M$16)\n+($N204*'fnd base rates'!M$17)\n+($O204*'fnd base rates'!M$18)\n+($P204*VLOOKUP($S204+12,rate_basefnd,13)))","v":0},77311.893023986006,null,430170775,"430","170","775",1,5,77311.893023986006,15462,2697,12765,null,null,null,null,null,null,0,null,0]
["432",{"$f":"'fnd enro'!B205","v":432712020},{"$f":"'fnd enro'!C205","v":"CAPE COD LIGHTHOUSE"},{"$f":"'fnd enro'!D205","v":0},{"$f":"'fnd enro'!E205","v":0},{"$f":"'fnd enro'!F205","v":0},{"$f":"'fnd enro'!G205","v":0},{"$f":"'fnd enro'!H205","v":96},{"$f":"'fnd enro'!I205","v":0},{"$f":"'fnd enro'!J205","v":0},{"$f":"'fnd enro'!K205","v":3.8064},{"$f":"'fnd enro'!L205","v":0},{"$f":"'fnd enro'!M205","v":0},{"$f":"'fnd enro'!N205","v":2},{"$f":"'fnd enro'!O205","v":0},{"$f":"'fnd enro'!P205","v":25},{"$f":"'fnd enro'!R205","v":96},1,{"$f":"VALUE('fnd enro'!Q205)","v":10},null,{"$f":"(($D205*'fnd base rates'!C$7)\n+($E205*'fnd base rates'!C$8)\n+($F205*'fnd base rates'!C$9)\n+($G205*'fnd base rates'!C$10)\n+($H205*'fnd base rates'!C$11)\n+($I205*'fnd base rates'!C$12)\n+($J205*'fnd base rates'!C$13)\n+($K205*'fnd base rates'!C$14)\n+($M205*'fnd base rates'!C$16)\n+($N205*'fnd base rates'!C$17)\n+($O205*'fnd base rates'!C$18)\n+($P205*VLOOKUP($S205+12,rate_basefnd,3)))\n*$R205","v":58786.955488000007},{"$f":"(($D205*'fnd base rates'!D$7)\n+($E205*'fnd base rates'!D$8)\n+($F205*'fnd base rates'!D$9)\n+($G205*'fnd base rates'!D$10)\n+($H205*'fnd base rates'!D$11)\n+($I205*'fnd base rates'!D$12)\n+($J205*'fnd base rates'!D$13)\n+($K205*'fnd base rates'!D$14)\n+($M205*'fnd base rates'!D$16)\n+($N205*'fnd base rates'!D$17)\n+($O205*'fnd base rates'!D$18)\n+($P205*VLOOKUP($S205+12,rate_basefnd,4)))\n*$R205","v":92160.450000000012},{"$f":"(($D205*'fnd base rates'!E$7)\n+($E205*'fnd base rates'!E$8)\n+($F205*'fnd base rates'!E$9)\n+($G205*'fnd base rates'!E$10)\n+($H205*'fnd base rates'!E$11)\n+($I205*'fnd base rates'!E$12)\n+($J205*'fnd base rates'!E$13)\n+($K205*'fnd base rates'!E$14)\n+($M205*'fnd base rates'!E$16)\n+($N205*'fnd base rates'!E$17)\n+($O205*'fnd base rates'!E$18)\n+($P205*VLOOKUP($S205+12,rate_basefnd,5)))\n*$R205","v":484025.847312},{"$f":"(($D205*'fnd base rates'!F$7)\n+($E205*'fnd base rates'!F$8)\n+($F205*'fnd base rates'!F$9)\n+($G205*'fnd base rates'!F$10)\n+($H205*'fnd base rates'!F$11)\n+($I205*'fnd base rates'!F$12)\n+($J205*'fnd base rates'!F$13)\n+($K205*'fnd base rates'!F$14)\n+($M205*'fnd base rates'!F$16)\n+($N205*'fnd base rates'!F$17)\n+($O205*'fnd base rates'!F$18)\n+($P205*VLOOKUP($S205+12,rate_basefnd,6)))\n*$R205","v":104569.285216},{"$f":"(($D205*'fnd base rates'!G$7)\n+($E205*'fnd base rates'!G$8)\n+($F205*'fnd base rates'!G$9)\n+($G205*'fnd base rates'!G$10)\n+($H205*'fnd base rates'!G$11)\n+($I205*'fnd base rates'!G$12)\n+($J205*'fnd base rates'!G$13)\n+($K205*'fnd base rates'!G$14)\n+($M205*'fnd base rates'!G$16)\n+($N205*'fnd base rates'!G$17)\n+($O205*'fnd base rates'!G$18)\n+($P205*VLOOKUP($S205+12,rate_basefnd,7)))\n*$R205","v":23522.827295999999},{"$f":"(($D205*'fnd base rates'!H$7)\n+($E205*'fnd base rates'!H$8)\n+($F205*'fnd base rates'!H$9)\n+($G205*'fnd base rates'!H$10)\n+($H205*'fnd base rates'!H$11)\n+($I205*'fnd base rates'!H$12)\n+($J205*'fnd base rates'!H$13)\n+($K205*'fnd base rates'!H$14)\n+($M205*'fnd base rates'!H$16)\n+($N205*'fnd base rates'!H$17)\n+($O205*'fnd base rates'!H$18)\n+($P205*VLOOKUP($S205+12,rate_basefnd,8)))","v":55502.326399999991},{"$f":"(($D205*'fnd base rates'!I$7)\n+($E205*'fnd base rates'!I$8)\n+($F205*'fnd base rates'!I$9)\n+($G205*'fnd base rates'!I$10)\n+($H205*'fnd base rates'!I$11)\n+($I205*'fnd base rates'!I$12)\n+($J205*'fnd base rates'!I$13)\n+($K205*'fnd base rates'!I$14)\n+($M205*'fnd base rates'!I$16)\n+($N205*'fnd base rates'!I$17)\n+($O205*'fnd base rates'!I$18)\n+($P205*VLOOKUP($S205+12,rate_basefnd,9)))\n*$R205","v":46250.2},{"$f":"(($D205*'fnd base rates'!J$7)\n+($E205*'fnd base rates'!J$8)\n+($F205*'fnd base rates'!J$9)\n+($G205*'fnd base rates'!J$10)\n+($H205*'fnd base rates'!J$11)\n+($I205*'fnd base rates'!J$12)\n+($J205*'fnd base rates'!J$13)\n+($K205*'fnd base rates'!J$14)\n+($M205*'fnd base rates'!J$16)\n+($N205*'fnd base rates'!J$17)\n+($O205*'fnd base rates'!J$18)\n+($P205*VLOOKUP($S205+12,rate_basefnd,10)))\n*$R205","v":51398.64},{"$f":"(($D205*'fnd base rates'!K$7)\n+($E205*'fnd base rates'!K$8)\n+($F205*'fnd base rates'!K$9)\n+($G205*'fnd base rates'!K$10)\n+($H205*'fnd base rates'!K$11)\n+($I205*'fnd base rates'!K$12)\n+($J205*'fnd base rates'!K$13)\n+($K205*'fnd base rates'!K$14)\n+($M205*'fnd base rates'!K$16)\n+($N205*'fnd base rates'!K$17)\n+($O205*'fnd base rates'!K$18)\n+($P205*VLOOKUP($S205+12,rate_basefnd,11)))\n*$R205","v":123609.14577599999},{"$f":"(($D205*'fnd base rates'!L$7)\n+($E205*'fnd base rates'!L$8)\n+($F205*'fnd base rates'!L$9)\n+($G205*'fnd base rates'!L$10)\n+($H205*'fnd base rates'!L$11)\n+($I205*'fnd base rates'!L$12)\n+($J205*'fnd base rates'!L$13)\n+($K205*'fnd base rates'!L$14)\n+($M205*'fnd base rates'!L$16)\n+($N205*'fnd base rates'!L$17)\n+($O205*'fnd base rates'!L$18)\n+($P205*VLOOKUP($S205+12,rate_basefnd,12)))","v":226390.316288},{"$f":"(($D205*'fnd base rates'!M$7)\n+($E205*'fnd base rates'!M$8)\n+($F205*'fnd base rates'!M$9)\n+($G205*'fnd base rates'!M$10)\n+($H205*'fnd base rates'!M$11)\n+($I205*'fnd base rates'!M$12)\n+($J205*'fnd base rates'!M$13)\n+($K205*'fnd base rates'!M$14)\n+($M205*'fnd base rates'!M$16)\n+($N205*'fnd base rates'!M$17)\n+($O205*'fnd base rates'!M$18)\n+($P205*VLOOKUP($S205+12,rate_basefnd,13)))","v":0},1266215.9937760001,null,432712020,"432","712","020",1,96,1266215.9937760001,13190,425,12765,null,null,null,null,null,null,0,null,0]
["432",{"$f":"'fnd enro'!B206","v":432712036},{"$f":"'fnd enro'!C206","v":"CAPE COD LIGHTHOUSE"},{"$f":"'fnd enro'!D206","v":0},{"$f":"'fnd enro'!E206","v":0},{"$f":"'fnd enro'!F206","v":0},{"$f":"'fnd enro'!G206","v":0},{"$f":"'fnd enro'!H206","v":1},{"$f":"'fnd enro'!I206","v":0},{"$f":"'fnd enro'!J206","v":0},{"$f":"'fnd enro'!K206","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L206","v":0},{"$f":"'fnd enro'!M206","v":0},{"$f":"'fnd enro'!N206","v":0},{"$f":"'fnd enro'!O206","v":0},{"$f":"'fnd enro'!P206","v":0},{"$f":"'fnd enro'!R206","v":1},1,{"$f":"VALUE('fnd enro'!Q206)","v":7},null,{"$f":"(($D206*'fnd base rates'!C$7)\n+($E206*'fnd base rates'!C$8)\n+($F206*'fnd base rates'!C$9)\n+($G206*'fnd base rates'!C$10)\n+($H206*'fnd base rates'!C$11)\n+($I206*'fnd base rates'!C$12)\n+($J206*'fnd base rates'!C$13)\n+($K206*'fnd base rates'!C$14)\n+($M206*'fnd base rates'!C$16)\n+($N206*'fnd base rates'!C$17)\n+($O206*'fnd base rates'!C$18)\n+($P206*VLOOKUP($S206+12,rate_basefnd,3)))\n*$R206","v":582.60994900000003},{"$f":"(($D206*'fnd base rates'!D$7)\n+($E206*'fnd base rates'!D$8)\n+($F206*'fnd base rates'!D$9)\n+($G206*'fnd base rates'!D$10)\n+($H206*'fnd base rates'!D$11)\n+($I206*'fnd base rates'!D$12)\n+($J206*'fnd base rates'!D$13)\n+($K206*'fnd base rates'!D$14)\n+($M206*'fnd base rates'!D$16)\n+($N206*'fnd base rates'!D$17)\n+($O206*'fnd base rates'!D$18)\n+($P206*VLOOKUP($S206+12,rate_basefnd,4)))\n*$R206","v":825.94},{"$f":"(($D206*'fnd base rates'!E$7)\n+($E206*'fnd base rates'!E$8)\n+($F206*'fnd base rates'!E$9)\n+($G206*'fnd base rates'!E$10)\n+($H206*'fnd base rates'!E$11)\n+($I206*'fnd base rates'!E$12)\n+($J206*'fnd base rates'!E$13)\n+($K206*'fnd base rates'!E$14)\n+($M206*'fnd base rates'!E$16)\n+($N206*'fnd base rates'!E$17)\n+($O206*'fnd base rates'!E$18)\n+($P206*VLOOKUP($S206+12,rate_basefnd,5)))\n*$R206","v":3746.1288260000001},{"$f":"(($D206*'fnd base rates'!F$7)\n+($E206*'fnd base rates'!F$8)\n+($F206*'fnd base rates'!F$9)\n+($G206*'fnd base rates'!F$10)\n+($H206*'fnd base rates'!F$11)\n+($I206*'fnd base rates'!F$12)\n+($J206*'fnd base rates'!F$13)\n+($K206*'fnd base rates'!F$14)\n+($M206*'fnd base rates'!F$16)\n+($N206*'fnd base rates'!F$17)\n+($O206*'fnd base rates'!F$18)\n+($P206*VLOOKUP($S206+12,rate_basefnd,6)))\n*$R206","v":1085.2604180000001},{"$f":"(($D206*'fnd base rates'!G$7)\n+($E206*'fnd base rates'!G$8)\n+($F206*'fnd base rates'!G$9)\n+($G206*'fnd base rates'!G$10)\n+($H206*'fnd base rates'!G$11)\n+($I206*'fnd base rates'!G$12)\n+($J206*'fnd base rates'!G$13)\n+($K206*'fnd base rates'!G$14)\n+($M206*'fnd base rates'!G$16)\n+($N206*'fnd base rates'!G$17)\n+($O206*'fnd base rates'!G$18)\n+($P206*VLOOKUP($S206+12,rate_basefnd,7)))\n*$R206","v":182.40488300000001},{"$f":"(($D206*'fnd base rates'!H$7)\n+($E206*'fnd base rates'!H$8)\n+($F206*'fnd base rates'!H$9)\n+($G206*'fnd base rates'!H$10)\n+($H206*'fnd base rates'!H$11)\n+($I206*'fnd base rates'!H$12)\n+($J206*'fnd base rates'!H$13)\n+($K206*'fnd base rates'!H$14)\n+($M206*'fnd base rates'!H$16)\n+($N206*'fnd base rates'!H$17)\n+($O206*'fnd base rates'!H$18)\n+($P206*VLOOKUP($S206+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D206*'fnd base rates'!I$7)\n+($E206*'fnd base rates'!I$8)\n+($F206*'fnd base rates'!I$9)\n+($G206*'fnd base rates'!I$10)\n+($H206*'fnd base rates'!I$11)\n+($I206*'fnd base rates'!I$12)\n+($J206*'fnd base rates'!I$13)\n+($K206*'fnd base rates'!I$14)\n+($M206*'fnd base rates'!I$16)\n+($N206*'fnd base rates'!I$17)\n+($O206*'fnd base rates'!I$18)\n+($P206*VLOOKUP($S206+12,rate_basefnd,9)))\n*$R206","v":428.63},{"$f":"(($D206*'fnd base rates'!J$7)\n+($E206*'fnd base rates'!J$8)\n+($F206*'fnd base rates'!J$9)\n+($G206*'fnd base rates'!J$10)\n+($H206*'fnd base rates'!J$11)\n+($I206*'fnd base rates'!J$12)\n+($J206*'fnd base rates'!J$13)\n+($K206*'fnd base rates'!J$14)\n+($M206*'fnd base rates'!J$16)\n+($N206*'fnd base rates'!J$17)\n+($O206*'fnd base rates'!J$18)\n+($P206*VLOOKUP($S206+12,rate_basefnd,10)))\n*$R206","v":268.61},{"$f":"(($D206*'fnd base rates'!K$7)\n+($E206*'fnd base rates'!K$8)\n+($F206*'fnd base rates'!K$9)\n+($G206*'fnd base rates'!K$10)\n+($H206*'fnd base rates'!K$11)\n+($I206*'fnd base rates'!K$12)\n+($J206*'fnd base rates'!K$13)\n+($K206*'fnd base rates'!K$14)\n+($M206*'fnd base rates'!K$16)\n+($N206*'fnd base rates'!K$17)\n+($O206*'fnd base rates'!K$18)\n+($P206*VLOOKUP($S206+12,rate_basefnd,11)))\n*$R206","v":1280.0759229999999},{"$f":"(($D206*'fnd base rates'!L$7)\n+($E206*'fnd base rates'!L$8)\n+($F206*'fnd base rates'!L$9)\n+($G206*'fnd base rates'!L$10)\n+($H206*'fnd base rates'!L$11)\n+($I206*'fnd base rates'!L$12)\n+($J206*'fnd base rates'!L$13)\n+($K206*'fnd base rates'!L$14)\n+($M206*'fnd base rates'!L$16)\n+($N206*'fnd base rates'!L$17)\n+($O206*'fnd base rates'!L$18)\n+($P206*VLOOKUP($S206+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D206*'fnd base rates'!M$7)\n+($E206*'fnd base rates'!M$8)\n+($F206*'fnd base rates'!M$9)\n+($G206*'fnd base rates'!M$10)\n+($H206*'fnd base rates'!M$11)\n+($I206*'fnd base rates'!M$12)\n+($J206*'fnd base rates'!M$13)\n+($K206*'fnd base rates'!M$14)\n+($M206*'fnd base rates'!M$16)\n+($N206*'fnd base rates'!M$17)\n+($O206*'fnd base rates'!M$18)\n+($P206*VLOOKUP($S206+12,rate_basefnd,13)))","v":0},11090.709298,null,432712036,"432","712","036",1,1,11090.709298,11091,-4155,15246,null,null,null,null,null,null,0,null,0]
["432",{"$f":"'fnd enro'!B207","v":432712242},{"$f":"'fnd enro'!C207","v":"CAPE COD LIGHTHOUSE"},{"$f":"'fnd enro'!D207","v":0},{"$f":"'fnd enro'!E207","v":0},{"$f":"'fnd enro'!F207","v":0},{"$f":"'fnd enro'!G207","v":0},{"$f":"'fnd enro'!H207","v":1},{"$f":"'fnd enro'!I207","v":0},{"$f":"'fnd enro'!J207","v":0},{"$f":"'fnd enro'!K207","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L207","v":0},{"$f":"'fnd enro'!M207","v":0},{"$f":"'fnd enro'!N207","v":0},{"$f":"'fnd enro'!O207","v":0},{"$f":"'fnd enro'!P207","v":1},{"$f":"'fnd enro'!R207","v":1},1,{"$f":"VALUE('fnd enro'!Q207)","v":9},null,{"$f":"(($D207*'fnd base rates'!C$7)\n+($E207*'fnd base rates'!C$8)\n+($F207*'fnd base rates'!C$9)\n+($G207*'fnd base rates'!C$10)\n+($H207*'fnd base rates'!C$11)\n+($I207*'fnd base rates'!C$12)\n+($J207*'fnd base rates'!C$13)\n+($K207*'fnd base rates'!C$14)\n+($M207*'fnd base rates'!C$16)\n+($N207*'fnd base rates'!C$17)\n+($O207*'fnd base rates'!C$18)\n+($P207*VLOOKUP($S207+12,rate_basefnd,3)))\n*$R207","v":680.39994899999999},{"$f":"(($D207*'fnd base rates'!D$7)\n+($E207*'fnd base rates'!D$8)\n+($F207*'fnd base rates'!D$9)\n+($G207*'fnd base rates'!D$10)\n+($H207*'fnd base rates'!D$11)\n+($I207*'fnd base rates'!D$12)\n+($J207*'fnd base rates'!D$13)\n+($K207*'fnd base rates'!D$14)\n+($M207*'fnd base rates'!D$16)\n+($N207*'fnd base rates'!D$17)\n+($O207*'fnd base rates'!D$18)\n+($P207*VLOOKUP($S207+12,rate_basefnd,4)))\n*$R207","v":1289.25},{"$f":"(($D207*'fnd base rates'!E$7)\n+($E207*'fnd base rates'!E$8)\n+($F207*'fnd base rates'!E$9)\n+($G207*'fnd base rates'!E$10)\n+($H207*'fnd base rates'!E$11)\n+($I207*'fnd base rates'!E$12)\n+($J207*'fnd base rates'!E$13)\n+($K207*'fnd base rates'!E$14)\n+($M207*'fnd base rates'!E$16)\n+($N207*'fnd base rates'!E$17)\n+($O207*'fnd base rates'!E$18)\n+($P207*VLOOKUP($S207+12,rate_basefnd,5)))\n*$R207","v":8268.918826000001},{"$f":"(($D207*'fnd base rates'!F$7)\n+($E207*'fnd base rates'!F$8)\n+($F207*'fnd base rates'!F$9)\n+($G207*'fnd base rates'!F$10)\n+($H207*'fnd base rates'!F$11)\n+($I207*'fnd base rates'!F$12)\n+($J207*'fnd base rates'!F$13)\n+($K207*'fnd base rates'!F$14)\n+($M207*'fnd base rates'!F$16)\n+($N207*'fnd base rates'!F$17)\n+($O207*'fnd base rates'!F$18)\n+($P207*VLOOKUP($S207+12,rate_basefnd,6)))\n*$R207","v":1085.2604180000001},{"$f":"(($D207*'fnd base rates'!G$7)\n+($E207*'fnd base rates'!G$8)\n+($F207*'fnd base rates'!G$9)\n+($G207*'fnd base rates'!G$10)\n+($H207*'fnd base rates'!G$11)\n+($I207*'fnd base rates'!G$12)\n+($J207*'fnd base rates'!G$13)\n+($K207*'fnd base rates'!G$14)\n+($M207*'fnd base rates'!G$16)\n+($N207*'fnd base rates'!G$17)\n+($O207*'fnd base rates'!G$18)\n+($P207*VLOOKUP($S207+12,rate_basefnd,7)))\n*$R207","v":401.824883},{"$f":"(($D207*'fnd base rates'!H$7)\n+($E207*'fnd base rates'!H$8)\n+($F207*'fnd base rates'!H$9)\n+($G207*'fnd base rates'!H$10)\n+($H207*'fnd base rates'!H$11)\n+($I207*'fnd base rates'!H$12)\n+($J207*'fnd base rates'!H$13)\n+($K207*'fnd base rates'!H$14)\n+($M207*'fnd base rates'!H$16)\n+($N207*'fnd base rates'!H$17)\n+($O207*'fnd base rates'!H$18)\n+($P207*VLOOKUP($S207+12,rate_basefnd,8)))","v":599.18844999999999},{"$f":"(($D207*'fnd base rates'!I$7)\n+($E207*'fnd base rates'!I$8)\n+($F207*'fnd base rates'!I$9)\n+($G207*'fnd base rates'!I$10)\n+($H207*'fnd base rates'!I$11)\n+($I207*'fnd base rates'!I$12)\n+($J207*'fnd base rates'!I$13)\n+($K207*'fnd base rates'!I$14)\n+($M207*'fnd base rates'!I$16)\n+($N207*'fnd base rates'!I$17)\n+($O207*'fnd base rates'!I$18)\n+($P207*VLOOKUP($S207+12,rate_basefnd,9)))\n*$R207","v":611.77},{"$f":"(($D207*'fnd base rates'!J$7)\n+($E207*'fnd base rates'!J$8)\n+($F207*'fnd base rates'!J$9)\n+($G207*'fnd base rates'!J$10)\n+($H207*'fnd base rates'!J$11)\n+($I207*'fnd base rates'!J$12)\n+($J207*'fnd base rates'!J$13)\n+($K207*'fnd base rates'!J$14)\n+($M207*'fnd base rates'!J$16)\n+($N207*'fnd base rates'!J$17)\n+($O207*'fnd base rates'!J$18)\n+($P207*VLOOKUP($S207+12,rate_basefnd,10)))\n*$R207","v":1220.27},{"$f":"(($D207*'fnd base rates'!K$7)\n+($E207*'fnd base rates'!K$8)\n+($F207*'fnd base rates'!K$9)\n+($G207*'fnd base rates'!K$10)\n+($H207*'fnd base rates'!K$11)\n+($I207*'fnd base rates'!K$12)\n+($J207*'fnd base rates'!K$13)\n+($K207*'fnd base rates'!K$14)\n+($M207*'fnd base rates'!K$16)\n+($N207*'fnd base rates'!K$17)\n+($O207*'fnd base rates'!K$18)\n+($P207*VLOOKUP($S207+12,rate_basefnd,11)))\n*$R207","v":1280.0759229999999},{"$f":"(($D207*'fnd base rates'!L$7)\n+($E207*'fnd base rates'!L$8)\n+($F207*'fnd base rates'!L$9)\n+($G207*'fnd base rates'!L$10)\n+($H207*'fnd base rates'!L$11)\n+($I207*'fnd base rates'!L$12)\n+($J207*'fnd base rates'!L$13)\n+($K207*'fnd base rates'!L$14)\n+($M207*'fnd base rates'!L$16)\n+($N207*'fnd base rates'!L$17)\n+($O207*'fnd base rates'!L$18)\n+($P207*VLOOKUP($S207+12,rate_basefnd,12)))","v":2930.6808490000003},{"$f":"(($D207*'fnd base rates'!M$7)\n+($E207*'fnd base rates'!M$8)\n+($F207*'fnd base rates'!M$9)\n+($G207*'fnd base rates'!M$10)\n+($H207*'fnd base rates'!M$11)\n+($I207*'fnd base rates'!M$12)\n+($J207*'fnd base rates'!M$13)\n+($K207*'fnd base rates'!M$14)\n+($M207*'fnd base rates'!M$16)\n+($N207*'fnd base rates'!M$17)\n+($O207*'fnd base rates'!M$18)\n+($P207*VLOOKUP($S207+12,rate_basefnd,13)))","v":0},18367.639298000002,null,432712242,"432","712","242",1,1,18367.639298000002,18368,4372,13996,null,null,null,null,null,null,0,null,0]
["432",{"$f":"'fnd enro'!B208","v":432712261},{"$f":"'fnd enro'!C208","v":"CAPE COD LIGHTHOUSE"},{"$f":"'fnd enro'!D208","v":0},{"$f":"'fnd enro'!E208","v":0},{"$f":"'fnd enro'!F208","v":0},{"$f":"'fnd enro'!G208","v":0},{"$f":"'fnd enro'!H208","v":14},{"$f":"'fnd enro'!I208","v":0},{"$f":"'fnd enro'!J208","v":0},{"$f":"'fnd enro'!K208","v":0.55510000000000004},{"$f":"'fnd enro'!L208","v":0},{"$f":"'fnd enro'!M208","v":0},{"$f":"'fnd enro'!N208","v":0},{"$f":"'fnd enro'!O208","v":0},{"$f":"'fnd enro'!P208","v":2},{"$f":"'fnd enro'!R208","v":14},1,{"$f":"VALUE('fnd enro'!Q208)","v":5},null,{"$f":"(($D208*'fnd base rates'!C$7)\n+($E208*'fnd base rates'!C$8)\n+($F208*'fnd base rates'!C$9)\n+($G208*'fnd base rates'!C$10)\n+($H208*'fnd base rates'!C$11)\n+($I208*'fnd base rates'!C$12)\n+($J208*'fnd base rates'!C$13)\n+($K208*'fnd base rates'!C$14)\n+($M208*'fnd base rates'!C$16)\n+($N208*'fnd base rates'!C$17)\n+($O208*'fnd base rates'!C$18)\n+($P208*VLOOKUP($S208+12,rate_basefnd,3)))\n*$R208","v":8291.1499670000012},{"$f":"(($D208*'fnd base rates'!D$7)\n+($E208*'fnd base rates'!D$8)\n+($F208*'fnd base rates'!D$9)\n+($G208*'fnd base rates'!D$10)\n+($H208*'fnd base rates'!D$11)\n+($I208*'fnd base rates'!D$12)\n+($J208*'fnd base rates'!D$13)\n+($K208*'fnd base rates'!D$14)\n+($M208*'fnd base rates'!D$16)\n+($N208*'fnd base rates'!D$17)\n+($O208*'fnd base rates'!D$18)\n+($P208*VLOOKUP($S208+12,rate_basefnd,4)))\n*$R208","v":12211.46},{"$f":"(($D208*'fnd base rates'!E$7)\n+($E208*'fnd base rates'!E$8)\n+($F208*'fnd base rates'!E$9)\n+($G208*'fnd base rates'!E$10)\n+($H208*'fnd base rates'!E$11)\n+($I208*'fnd base rates'!E$12)\n+($J208*'fnd base rates'!E$13)\n+($K208*'fnd base rates'!E$14)\n+($M208*'fnd base rates'!E$16)\n+($N208*'fnd base rates'!E$17)\n+($O208*'fnd base rates'!E$18)\n+($P208*VLOOKUP($S208+12,rate_basefnd,5)))\n*$R208","v":58767.153358000003},{"$f":"(($D208*'fnd base rates'!F$7)\n+($E208*'fnd base rates'!F$8)\n+($F208*'fnd base rates'!F$9)\n+($G208*'fnd base rates'!F$10)\n+($H208*'fnd base rates'!F$11)\n+($I208*'fnd base rates'!F$12)\n+($J208*'fnd base rates'!F$13)\n+($K208*'fnd base rates'!F$14)\n+($M208*'fnd base rates'!F$16)\n+($N208*'fnd base rates'!F$17)\n+($O208*'fnd base rates'!F$18)\n+($P208*VLOOKUP($S208+12,rate_basefnd,6)))\n*$R208","v":15186.839094000001},{"$f":"(($D208*'fnd base rates'!G$7)\n+($E208*'fnd base rates'!G$8)\n+($F208*'fnd base rates'!G$9)\n+($G208*'fnd base rates'!G$10)\n+($H208*'fnd base rates'!G$11)\n+($I208*'fnd base rates'!G$12)\n+($J208*'fnd base rates'!G$13)\n+($K208*'fnd base rates'!G$14)\n+($M208*'fnd base rates'!G$16)\n+($N208*'fnd base rates'!G$17)\n+($O208*'fnd base rates'!G$18)\n+($P208*VLOOKUP($S208+12,rate_basefnd,7)))\n*$R208","v":2860.3766890000002},{"$f":"(($D208*'fnd base rates'!H$7)\n+($E208*'fnd base rates'!H$8)\n+($F208*'fnd base rates'!H$9)\n+($G208*'fnd base rates'!H$10)\n+($H208*'fnd base rates'!H$11)\n+($I208*'fnd base rates'!H$12)\n+($J208*'fnd base rates'!H$13)\n+($K208*'fnd base rates'!H$14)\n+($M208*'fnd base rates'!H$16)\n+($N208*'fnd base rates'!H$17)\n+($O208*'fnd base rates'!H$18)\n+($P208*VLOOKUP($S208+12,rate_basefnd,8)))","v":7964.5713500000002},{"$f":"(($D208*'fnd base rates'!I$7)\n+($E208*'fnd base rates'!I$8)\n+($F208*'fnd base rates'!I$9)\n+($G208*'fnd base rates'!I$10)\n+($H208*'fnd base rates'!I$11)\n+($I208*'fnd base rates'!I$12)\n+($J208*'fnd base rates'!I$13)\n+($K208*'fnd base rates'!I$14)\n+($M208*'fnd base rates'!I$16)\n+($N208*'fnd base rates'!I$17)\n+($O208*'fnd base rates'!I$18)\n+($P208*VLOOKUP($S208+12,rate_basefnd,9)))\n*$R208","v":6257.0999999999995},{"$f":"(($D208*'fnd base rates'!J$7)\n+($E208*'fnd base rates'!J$8)\n+($F208*'fnd base rates'!J$9)\n+($G208*'fnd base rates'!J$10)\n+($H208*'fnd base rates'!J$11)\n+($I208*'fnd base rates'!J$12)\n+($J208*'fnd base rates'!J$13)\n+($K208*'fnd base rates'!J$14)\n+($M208*'fnd base rates'!J$16)\n+($N208*'fnd base rates'!J$17)\n+($O208*'fnd base rates'!J$18)\n+($P208*VLOOKUP($S208+12,rate_basefnd,10)))\n*$R208","v":5092.16},{"$f":"(($D208*'fnd base rates'!K$7)\n+($E208*'fnd base rates'!K$8)\n+($F208*'fnd base rates'!K$9)\n+($G208*'fnd base rates'!K$10)\n+($H208*'fnd base rates'!K$11)\n+($I208*'fnd base rates'!K$12)\n+($J208*'fnd base rates'!K$13)\n+($K208*'fnd base rates'!K$14)\n+($M208*'fnd base rates'!K$16)\n+($N208*'fnd base rates'!K$17)\n+($O208*'fnd base rates'!K$18)\n+($P208*VLOOKUP($S208+12,rate_basefnd,11)))\n*$R208","v":17918.595009000001},{"$f":"(($D208*'fnd base rates'!L$7)\n+($E208*'fnd base rates'!L$8)\n+($F208*'fnd base rates'!L$9)\n+($G208*'fnd base rates'!L$10)\n+($H208*'fnd base rates'!L$11)\n+($I208*'fnd base rates'!L$12)\n+($J208*'fnd base rates'!L$13)\n+($K208*'fnd base rates'!L$14)\n+($M208*'fnd base rates'!L$16)\n+($N208*'fnd base rates'!L$17)\n+($O208*'fnd base rates'!L$18)\n+($P208*VLOOKUP($S208+12,rate_basefnd,12)))","v":30880.524667000002},{"$f":"(($D208*'fnd base rates'!M$7)\n+($E208*'fnd base rates'!M$8)\n+($F208*'fnd base rates'!M$9)\n+($G208*'fnd base rates'!M$10)\n+($H208*'fnd base rates'!M$11)\n+($I208*'fnd base rates'!M$12)\n+($J208*'fnd base rates'!M$13)\n+($K208*'fnd base rates'!M$14)\n+($M208*'fnd base rates'!M$16)\n+($N208*'fnd base rates'!M$17)\n+($O208*'fnd base rates'!M$18)\n+($P208*VLOOKUP($S208+12,rate_basefnd,13)))","v":0},165429.93013399999,null,432712261,"432","712","261",1,14,165429.93013399999,11816,-5125,16941,null,null,null,null,null,null,0,null,0]
["432",{"$f":"'fnd enro'!B209","v":432712300},{"$f":"'fnd enro'!C209","v":"CAPE COD LIGHTHOUSE"},{"$f":"'fnd enro'!D209","v":0},{"$f":"'fnd enro'!E209","v":0},{"$f":"'fnd enro'!F209","v":0},{"$f":"'fnd enro'!G209","v":0},{"$f":"'fnd enro'!H209","v":1},{"$f":"'fnd enro'!I209","v":0},{"$f":"'fnd enro'!J209","v":0},{"$f":"'fnd enro'!K209","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L209","v":0},{"$f":"'fnd enro'!M209","v":0},{"$f":"'fnd enro'!N209","v":0},{"$f":"'fnd enro'!O209","v":0},{"$f":"'fnd enro'!P209","v":0},{"$f":"'fnd enro'!R209","v":1},1,{"$f":"VALUE('fnd enro'!Q209)","v":9},null,{"$f":"(($D209*'fnd base rates'!C$7)\n+($E209*'fnd base rates'!C$8)\n+($F209*'fnd base rates'!C$9)\n+($G209*'fnd base rates'!C$10)\n+($H209*'fnd base rates'!C$11)\n+($I209*'fnd base rates'!C$12)\n+($J209*'fnd base rates'!C$13)\n+($K209*'fnd base rates'!C$14)\n+($M209*'fnd base rates'!C$16)\n+($N209*'fnd base rates'!C$17)\n+($O209*'fnd base rates'!C$18)\n+($P209*VLOOKUP($S209+12,rate_basefnd,3)))\n*$R209","v":582.60994900000003},{"$f":"(($D209*'fnd base rates'!D$7)\n+($E209*'fnd base rates'!D$8)\n+($F209*'fnd base rates'!D$9)\n+($G209*'fnd base rates'!D$10)\n+($H209*'fnd base rates'!D$11)\n+($I209*'fnd base rates'!D$12)\n+($J209*'fnd base rates'!D$13)\n+($K209*'fnd base rates'!D$14)\n+($M209*'fnd base rates'!D$16)\n+($N209*'fnd base rates'!D$17)\n+($O209*'fnd base rates'!D$18)\n+($P209*VLOOKUP($S209+12,rate_basefnd,4)))\n*$R209","v":825.94},{"$f":"(($D209*'fnd base rates'!E$7)\n+($E209*'fnd base rates'!E$8)\n+($F209*'fnd base rates'!E$9)\n+($G209*'fnd base rates'!E$10)\n+($H209*'fnd base rates'!E$11)\n+($I209*'fnd base rates'!E$12)\n+($J209*'fnd base rates'!E$13)\n+($K209*'fnd base rates'!E$14)\n+($M209*'fnd base rates'!E$16)\n+($N209*'fnd base rates'!E$17)\n+($O209*'fnd base rates'!E$18)\n+($P209*VLOOKUP($S209+12,rate_basefnd,5)))\n*$R209","v":3746.1288260000001},{"$f":"(($D209*'fnd base rates'!F$7)\n+($E209*'fnd base rates'!F$8)\n+($F209*'fnd base rates'!F$9)\n+($G209*'fnd base rates'!F$10)\n+($H209*'fnd base rates'!F$11)\n+($I209*'fnd base rates'!F$12)\n+($J209*'fnd base rates'!F$13)\n+($K209*'fnd base rates'!F$14)\n+($M209*'fnd base rates'!F$16)\n+($N209*'fnd base rates'!F$17)\n+($O209*'fnd base rates'!F$18)\n+($P209*VLOOKUP($S209+12,rate_basefnd,6)))\n*$R209","v":1085.2604180000001},{"$f":"(($D209*'fnd base rates'!G$7)\n+($E209*'fnd base rates'!G$8)\n+($F209*'fnd base rates'!G$9)\n+($G209*'fnd base rates'!G$10)\n+($H209*'fnd base rates'!G$11)\n+($I209*'fnd base rates'!G$12)\n+($J209*'fnd base rates'!G$13)\n+($K209*'fnd base rates'!G$14)\n+($M209*'fnd base rates'!G$16)\n+($N209*'fnd base rates'!G$17)\n+($O209*'fnd base rates'!G$18)\n+($P209*VLOOKUP($S209+12,rate_basefnd,7)))\n*$R209","v":182.40488300000001},{"$f":"(($D209*'fnd base rates'!H$7)\n+($E209*'fnd base rates'!H$8)\n+($F209*'fnd base rates'!H$9)\n+($G209*'fnd base rates'!H$10)\n+($H209*'fnd base rates'!H$11)\n+($I209*'fnd base rates'!H$12)\n+($J209*'fnd base rates'!H$13)\n+($K209*'fnd base rates'!H$14)\n+($M209*'fnd base rates'!H$16)\n+($N209*'fnd base rates'!H$17)\n+($O209*'fnd base rates'!H$18)\n+($P209*VLOOKUP($S209+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D209*'fnd base rates'!I$7)\n+($E209*'fnd base rates'!I$8)\n+($F209*'fnd base rates'!I$9)\n+($G209*'fnd base rates'!I$10)\n+($H209*'fnd base rates'!I$11)\n+($I209*'fnd base rates'!I$12)\n+($J209*'fnd base rates'!I$13)\n+($K209*'fnd base rates'!I$14)\n+($M209*'fnd base rates'!I$16)\n+($N209*'fnd base rates'!I$17)\n+($O209*'fnd base rates'!I$18)\n+($P209*VLOOKUP($S209+12,rate_basefnd,9)))\n*$R209","v":428.63},{"$f":"(($D209*'fnd base rates'!J$7)\n+($E209*'fnd base rates'!J$8)\n+($F209*'fnd base rates'!J$9)\n+($G209*'fnd base rates'!J$10)\n+($H209*'fnd base rates'!J$11)\n+($I209*'fnd base rates'!J$12)\n+($J209*'fnd base rates'!J$13)\n+($K209*'fnd base rates'!J$14)\n+($M209*'fnd base rates'!J$16)\n+($N209*'fnd base rates'!J$17)\n+($O209*'fnd base rates'!J$18)\n+($P209*VLOOKUP($S209+12,rate_basefnd,10)))\n*$R209","v":268.61},{"$f":"(($D209*'fnd base rates'!K$7)\n+($E209*'fnd base rates'!K$8)\n+($F209*'fnd base rates'!K$9)\n+($G209*'fnd base rates'!K$10)\n+($H209*'fnd base rates'!K$11)\n+($I209*'fnd base rates'!K$12)\n+($J209*'fnd base rates'!K$13)\n+($K209*'fnd base rates'!K$14)\n+($M209*'fnd base rates'!K$16)\n+($N209*'fnd base rates'!K$17)\n+($O209*'fnd base rates'!K$18)\n+($P209*VLOOKUP($S209+12,rate_basefnd,11)))\n*$R209","v":1280.0759229999999},{"$f":"(($D209*'fnd base rates'!L$7)\n+($E209*'fnd base rates'!L$8)\n+($F209*'fnd base rates'!L$9)\n+($G209*'fnd base rates'!L$10)\n+($H209*'fnd base rates'!L$11)\n+($I209*'fnd base rates'!L$12)\n+($J209*'fnd base rates'!L$13)\n+($K209*'fnd base rates'!L$14)\n+($M209*'fnd base rates'!L$16)\n+($N209*'fnd base rates'!L$17)\n+($O209*'fnd base rates'!L$18)\n+($P209*VLOOKUP($S209+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D209*'fnd base rates'!M$7)\n+($E209*'fnd base rates'!M$8)\n+($F209*'fnd base rates'!M$9)\n+($G209*'fnd base rates'!M$10)\n+($H209*'fnd base rates'!M$11)\n+($I209*'fnd base rates'!M$12)\n+($J209*'fnd base rates'!M$13)\n+($K209*'fnd base rates'!M$14)\n+($M209*'fnd base rates'!M$16)\n+($N209*'fnd base rates'!M$17)\n+($O209*'fnd base rates'!M$18)\n+($P209*VLOOKUP($S209+12,rate_basefnd,13)))","v":0},11090.709298,null,432712300,"432","712","300",1,1,11090.709298,11091,-8087,19178,null,null,null,null,null,null,0,null,0]
["432",{"$f":"'fnd enro'!B210","v":432712645},{"$f":"'fnd enro'!C210","v":"CAPE COD LIGHTHOUSE"},{"$f":"'fnd enro'!D210","v":0},{"$f":"'fnd enro'!E210","v":0},{"$f":"'fnd enro'!F210","v":0},{"$f":"'fnd enro'!G210","v":0},{"$f":"'fnd enro'!H210","v":37},{"$f":"'fnd enro'!I210","v":0},{"$f":"'fnd enro'!J210","v":0},{"$f":"'fnd enro'!K210","v":1.4671000000000001},{"$f":"'fnd enro'!L210","v":0},{"$f":"'fnd enro'!M210","v":0},{"$f":"'fnd enro'!N210","v":0},{"$f":"'fnd enro'!O210","v":0},{"$f":"'fnd enro'!P210","v":12},{"$f":"'fnd enro'!R210","v":37},1,{"$f":"VALUE('fnd enro'!Q210)","v":10},null,{"$f":"(($D210*'fnd base rates'!C$7)\n+($E210*'fnd base rates'!C$8)\n+($F210*'fnd base rates'!C$9)\n+($G210*'fnd base rates'!C$10)\n+($H210*'fnd base rates'!C$11)\n+($I210*'fnd base rates'!C$12)\n+($J210*'fnd base rates'!C$13)\n+($K210*'fnd base rates'!C$14)\n+($M210*'fnd base rates'!C$16)\n+($N210*'fnd base rates'!C$17)\n+($O210*'fnd base rates'!C$18)\n+($P210*VLOOKUP($S210+12,rate_basefnd,3)))\n*$R210","v":22811.007007},{"$f":"(($D210*'fnd base rates'!D$7)\n+($E210*'fnd base rates'!D$8)\n+($F210*'fnd base rates'!D$9)\n+($G210*'fnd base rates'!D$10)\n+($H210*'fnd base rates'!D$11)\n+($I210*'fnd base rates'!D$12)\n+($J210*'fnd base rates'!D$13)\n+($K210*'fnd base rates'!D$14)\n+($M210*'fnd base rates'!D$16)\n+($N210*'fnd base rates'!D$17)\n+($O210*'fnd base rates'!D$18)\n+($P210*VLOOKUP($S210+12,rate_basefnd,4)))\n*$R210","v":36530.620000000003},{"$f":"(($D210*'fnd base rates'!E$7)\n+($E210*'fnd base rates'!E$8)\n+($F210*'fnd base rates'!E$9)\n+($G210*'fnd base rates'!E$10)\n+($H210*'fnd base rates'!E$11)\n+($I210*'fnd base rates'!E$12)\n+($J210*'fnd base rates'!E$13)\n+($K210*'fnd base rates'!E$14)\n+($M210*'fnd base rates'!E$16)\n+($N210*'fnd base rates'!E$17)\n+($O210*'fnd base rates'!E$18)\n+($P210*VLOOKUP($S210+12,rate_basefnd,5)))\n*$R210","v":196874.780318},{"$f":"(($D210*'fnd base rates'!F$7)\n+($E210*'fnd base rates'!F$8)\n+($F210*'fnd base rates'!F$9)\n+($G210*'fnd base rates'!F$10)\n+($H210*'fnd base rates'!F$11)\n+($I210*'fnd base rates'!F$12)\n+($J210*'fnd base rates'!F$13)\n+($K210*'fnd base rates'!F$14)\n+($M210*'fnd base rates'!F$16)\n+($N210*'fnd base rates'!F$17)\n+($O210*'fnd base rates'!F$18)\n+($P210*VLOOKUP($S210+12,rate_basefnd,6)))\n*$R210","v":40137.132374000001},{"$f":"(($D210*'fnd base rates'!G$7)\n+($E210*'fnd base rates'!G$8)\n+($F210*'fnd base rates'!G$9)\n+($G210*'fnd base rates'!G$10)\n+($H210*'fnd base rates'!G$11)\n+($I210*'fnd base rates'!G$12)\n+($J210*'fnd base rates'!G$13)\n+($K210*'fnd base rates'!G$14)\n+($M210*'fnd base rates'!G$16)\n+($N210*'fnd base rates'!G$17)\n+($O210*'fnd base rates'!G$18)\n+($P210*VLOOKUP($S210+12,rate_basefnd,7)))\n*$R210","v":9575.8763690000014},{"$f":"(($D210*'fnd base rates'!H$7)\n+($E210*'fnd base rates'!H$8)\n+($F210*'fnd base rates'!H$9)\n+($G210*'fnd base rates'!H$10)\n+($H210*'fnd base rates'!H$11)\n+($I210*'fnd base rates'!H$12)\n+($J210*'fnd base rates'!H$13)\n+($K210*'fnd base rates'!H$14)\n+($M210*'fnd base rates'!H$16)\n+($N210*'fnd base rates'!H$17)\n+($O210*'fnd base rates'!H$18)\n+($P210*VLOOKUP($S210+12,rate_basefnd,8)))","v":21358.313349999997},{"$f":"(($D210*'fnd base rates'!I$7)\n+($E210*'fnd base rates'!I$8)\n+($F210*'fnd base rates'!I$9)\n+($G210*'fnd base rates'!I$10)\n+($H210*'fnd base rates'!I$11)\n+($I210*'fnd base rates'!I$12)\n+($J210*'fnd base rates'!I$13)\n+($K210*'fnd base rates'!I$14)\n+($M210*'fnd base rates'!I$16)\n+($N210*'fnd base rates'!I$17)\n+($O210*'fnd base rates'!I$18)\n+($P210*VLOOKUP($S210+12,rate_basefnd,9)))\n*$R210","v":18219.47},{"$f":"(($D210*'fnd base rates'!J$7)\n+($E210*'fnd base rates'!J$8)\n+($F210*'fnd base rates'!J$9)\n+($G210*'fnd base rates'!J$10)\n+($H210*'fnd base rates'!J$11)\n+($I210*'fnd base rates'!J$12)\n+($J210*'fnd base rates'!J$13)\n+($K210*'fnd base rates'!J$14)\n+($M210*'fnd base rates'!J$16)\n+($N210*'fnd base rates'!J$17)\n+($O210*'fnd base rates'!J$18)\n+($P210*VLOOKUP($S210+12,rate_basefnd,10)))\n*$R210","v":22202.809999999998},{"$f":"(($D210*'fnd base rates'!K$7)\n+($E210*'fnd base rates'!K$8)\n+($F210*'fnd base rates'!K$9)\n+($G210*'fnd base rates'!K$10)\n+($H210*'fnd base rates'!K$11)\n+($I210*'fnd base rates'!K$12)\n+($J210*'fnd base rates'!K$13)\n+($K210*'fnd base rates'!K$14)\n+($M210*'fnd base rates'!K$16)\n+($N210*'fnd base rates'!K$17)\n+($O210*'fnd base rates'!K$18)\n+($P210*VLOOKUP($S210+12,rate_basefnd,11)))\n*$R210","v":47356.463088999997},{"$f":"(($D210*'fnd base rates'!L$7)\n+($E210*'fnd base rates'!L$8)\n+($F210*'fnd base rates'!L$9)\n+($G210*'fnd base rates'!L$10)\n+($H210*'fnd base rates'!L$11)\n+($I210*'fnd base rates'!L$12)\n+($J210*'fnd base rates'!L$13)\n+($K210*'fnd base rates'!L$14)\n+($M210*'fnd base rates'!L$16)\n+($N210*'fnd base rates'!L$17)\n+($O210*'fnd base rates'!L$18)\n+($P210*VLOOKUP($S210+12,rate_basefnd,12)))","v":89012.325707000011},{"$f":"(($D210*'fnd base rates'!M$7)\n+($E210*'fnd base rates'!M$8)\n+($F210*'fnd base rates'!M$9)\n+($G210*'fnd base rates'!M$10)\n+($H210*'fnd base rates'!M$11)\n+($I210*'fnd base rates'!M$12)\n+($J210*'fnd base rates'!M$13)\n+($K210*'fnd base rates'!M$14)\n+($M210*'fnd base rates'!M$16)\n+($N210*'fnd base rates'!M$17)\n+($O210*'fnd base rates'!M$18)\n+($P210*VLOOKUP($S210+12,rate_basefnd,13)))","v":0},504078.79821400007,null,432712645,"432","712","645",1,37,504078.79821400007,13624,-4204,17828,null,null,null,null,null,null,0,null,0]
["432",{"$f":"'fnd enro'!B211","v":432712660},{"$f":"'fnd enro'!C211","v":"CAPE COD LIGHTHOUSE"},{"$f":"'fnd enro'!D211","v":0},{"$f":"'fnd enro'!E211","v":0},{"$f":"'fnd enro'!F211","v":0},{"$f":"'fnd enro'!G211","v":0},{"$f":"'fnd enro'!H211","v":79},{"$f":"'fnd enro'!I211","v":0},{"$f":"'fnd enro'!J211","v":0},{"$f":"'fnd enro'!K211","v":3.1324000000000001},{"$f":"'fnd enro'!L211","v":0},{"$f":"'fnd enro'!M211","v":0},{"$f":"'fnd enro'!N211","v":0},{"$f":"'fnd enro'!O211","v":0},{"$f":"'fnd enro'!P211","v":23},{"$f":"'fnd enro'!R211","v":79},1,{"$f":"VALUE('fnd enro'!Q211)","v":7},null,{"$f":"(($D211*'fnd base rates'!C$7)\n+($E211*'fnd base rates'!C$8)\n+($F211*'fnd base rates'!C$9)\n+($G211*'fnd base rates'!C$10)\n+($H211*'fnd base rates'!C$11)\n+($I211*'fnd base rates'!C$12)\n+($J211*'fnd base rates'!C$13)\n+($K211*'fnd base rates'!C$14)\n+($M211*'fnd base rates'!C$16)\n+($N211*'fnd base rates'!C$17)\n+($O211*'fnd base rates'!C$18)\n+($P211*VLOOKUP($S211+12,rate_basefnd,3)))\n*$R211","v":47930.236907999999},{"$f":"(($D211*'fnd base rates'!D$7)\n+($E211*'fnd base rates'!D$8)\n+($F211*'fnd base rates'!D$9)\n+($G211*'fnd base rates'!D$10)\n+($H211*'fnd base rates'!D$11)\n+($I211*'fnd base rates'!D$12)\n+($J211*'fnd base rates'!D$13)\n+($K211*'fnd base rates'!D$14)\n+($M211*'fnd base rates'!D$16)\n+($N211*'fnd base rates'!D$17)\n+($O211*'fnd base rates'!D$18)\n+($P211*VLOOKUP($S211+12,rate_basefnd,4)))\n*$R211","v":74329.2},{"$f":"(($D211*'fnd base rates'!E$7)\n+($E211*'fnd base rates'!E$8)\n+($F211*'fnd base rates'!E$9)\n+($G211*'fnd base rates'!E$10)\n+($H211*'fnd base rates'!E$11)\n+($I211*'fnd base rates'!E$12)\n+($J211*'fnd base rates'!E$13)\n+($K211*'fnd base rates'!E$14)\n+($M211*'fnd base rates'!E$16)\n+($N211*'fnd base rates'!E$17)\n+($O211*'fnd base rates'!E$18)\n+($P211*VLOOKUP($S211+12,rate_basefnd,5)))\n*$R211","v":384543.26039200003},{"$f":"(($D211*'fnd base rates'!F$7)\n+($E211*'fnd base rates'!F$8)\n+($F211*'fnd base rates'!F$9)\n+($G211*'fnd base rates'!F$10)\n+($H211*'fnd base rates'!F$11)\n+($I211*'fnd base rates'!F$12)\n+($J211*'fnd base rates'!F$13)\n+($K211*'fnd base rates'!F$14)\n+($M211*'fnd base rates'!F$16)\n+($N211*'fnd base rates'!F$17)\n+($O211*'fnd base rates'!F$18)\n+($P211*VLOOKUP($S211+12,rate_basefnd,6)))\n*$R211","v":85697.649656000009},{"$f":"(($D211*'fnd base rates'!G$7)\n+($E211*'fnd base rates'!G$8)\n+($F211*'fnd base rates'!G$9)\n+($G211*'fnd base rates'!G$10)\n+($H211*'fnd base rates'!G$11)\n+($I211*'fnd base rates'!G$12)\n+($J211*'fnd base rates'!G$13)\n+($K211*'fnd base rates'!G$14)\n+($M211*'fnd base rates'!G$16)\n+($N211*'fnd base rates'!G$17)\n+($O211*'fnd base rates'!G$18)\n+($P211*VLOOKUP($S211+12,rate_basefnd,7)))\n*$R211","v":18708.336436000001},{"$f":"(($D211*'fnd base rates'!H$7)\n+($E211*'fnd base rates'!H$8)\n+($F211*'fnd base rates'!H$9)\n+($G211*'fnd base rates'!H$10)\n+($H211*'fnd base rates'!H$11)\n+($I211*'fnd base rates'!H$12)\n+($J211*'fnd base rates'!H$13)\n+($K211*'fnd base rates'!H$14)\n+($M211*'fnd base rates'!H$16)\n+($N211*'fnd base rates'!H$17)\n+($O211*'fnd base rates'!H$18)\n+($P211*VLOOKUP($S211+12,rate_basefnd,8)))","v":45336.587399999997},{"$f":"(($D211*'fnd base rates'!I$7)\n+($E211*'fnd base rates'!I$8)\n+($F211*'fnd base rates'!I$9)\n+($G211*'fnd base rates'!I$10)\n+($H211*'fnd base rates'!I$11)\n+($I211*'fnd base rates'!I$12)\n+($J211*'fnd base rates'!I$13)\n+($K211*'fnd base rates'!I$14)\n+($M211*'fnd base rates'!I$16)\n+($N211*'fnd base rates'!I$17)\n+($O211*'fnd base rates'!I$18)\n+($P211*VLOOKUP($S211+12,rate_basefnd,9)))\n*$R211","v":37451.149999999994},{"$f":"(($D211*'fnd base rates'!J$7)\n+($E211*'fnd base rates'!J$8)\n+($F211*'fnd base rates'!J$9)\n+($G211*'fnd base rates'!J$10)\n+($H211*'fnd base rates'!J$11)\n+($I211*'fnd base rates'!J$12)\n+($J211*'fnd base rates'!J$13)\n+($K211*'fnd base rates'!J$14)\n+($M211*'fnd base rates'!J$16)\n+($N211*'fnd base rates'!J$17)\n+($O211*'fnd base rates'!J$18)\n+($P211*VLOOKUP($S211+12,rate_basefnd,10)))\n*$R211","v":39871.350000000006},{"$f":"(($D211*'fnd base rates'!K$7)\n+($E211*'fnd base rates'!K$8)\n+($F211*'fnd base rates'!K$9)\n+($G211*'fnd base rates'!K$10)\n+($H211*'fnd base rates'!K$11)\n+($I211*'fnd base rates'!K$12)\n+($J211*'fnd base rates'!K$13)\n+($K211*'fnd base rates'!K$14)\n+($M211*'fnd base rates'!K$16)\n+($N211*'fnd base rates'!K$17)\n+($O211*'fnd base rates'!K$18)\n+($P211*VLOOKUP($S211+12,rate_basefnd,11)))\n*$R211","v":101112.24811599999},{"$f":"(($D211*'fnd base rates'!L$7)\n+($E211*'fnd base rates'!L$8)\n+($F211*'fnd base rates'!L$9)\n+($G211*'fnd base rates'!L$10)\n+($H211*'fnd base rates'!L$11)\n+($I211*'fnd base rates'!L$12)\n+($J211*'fnd base rates'!L$13)\n+($K211*'fnd base rates'!L$14)\n+($M211*'fnd base rates'!L$16)\n+($N211*'fnd base rates'!L$17)\n+($O211*'fnd base rates'!L$18)\n+($P211*VLOOKUP($S211+12,rate_basefnd,12)))","v":183677.329708},{"$f":"(($D211*'fnd base rates'!M$7)\n+($E211*'fnd base rates'!M$8)\n+($F211*'fnd base rates'!M$9)\n+($G211*'fnd base rates'!M$10)\n+($H211*'fnd base rates'!M$11)\n+($I211*'fnd base rates'!M$12)\n+($J211*'fnd base rates'!M$13)\n+($K211*'fnd base rates'!M$14)\n+($M211*'fnd base rates'!M$16)\n+($N211*'fnd base rates'!M$17)\n+($O211*'fnd base rates'!M$18)\n+($P211*VLOOKUP($S211+12,rate_basefnd,13)))","v":0},1018657.3486159998,null,432712660,"432","712","660",1,79,1018657.3486159998,12894,-48,12942,null,null,null,null,null,null,0,null,0]
["432",{"$f":"'fnd enro'!B212","v":432712712},{"$f":"'fnd enro'!C212","v":"CAPE COD LIGHTHOUSE"},{"$f":"'fnd enro'!D212","v":0},{"$f":"'fnd enro'!E212","v":0},{"$f":"'fnd enro'!F212","v":0},{"$f":"'fnd enro'!G212","v":0},{"$f":"'fnd enro'!H212","v":22},{"$f":"'fnd enro'!I212","v":0},{"$f":"'fnd enro'!J212","v":0},{"$f":"'fnd enro'!K212","v":0.87229999999999996},{"$f":"'fnd enro'!L212","v":0},{"$f":"'fnd enro'!M212","v":0},{"$f":"'fnd enro'!N212","v":0},{"$f":"'fnd enro'!O212","v":0},{"$f":"'fnd enro'!P212","v":8},{"$f":"'fnd enro'!R212","v":22},1,{"$f":"VALUE('fnd enro'!Q212)","v":8},null,{"$f":"(($D212*'fnd base rates'!C$7)\n+($E212*'fnd base rates'!C$8)\n+($F212*'fnd base rates'!C$9)\n+($G212*'fnd base rates'!C$10)\n+($H212*'fnd base rates'!C$11)\n+($I212*'fnd base rates'!C$12)\n+($J212*'fnd base rates'!C$13)\n+($K212*'fnd base rates'!C$14)\n+($M212*'fnd base rates'!C$16)\n+($N212*'fnd base rates'!C$17)\n+($O212*'fnd base rates'!C$18)\n+($P212*VLOOKUP($S212+12,rate_basefnd,3)))\n*$R212","v":13538.427091},{"$f":"(($D212*'fnd base rates'!D$7)\n+($E212*'fnd base rates'!D$8)\n+($F212*'fnd base rates'!D$9)\n+($G212*'fnd base rates'!D$10)\n+($H212*'fnd base rates'!D$11)\n+($I212*'fnd base rates'!D$12)\n+($J212*'fnd base rates'!D$13)\n+($K212*'fnd base rates'!D$14)\n+($M212*'fnd base rates'!D$16)\n+($N212*'fnd base rates'!D$17)\n+($O212*'fnd base rates'!D$18)\n+($P212*VLOOKUP($S212+12,rate_basefnd,4)))\n*$R212","v":21603.08},{"$f":"(($D212*'fnd base rates'!E$7)\n+($E212*'fnd base rates'!E$8)\n+($F212*'fnd base rates'!E$9)\n+($G212*'fnd base rates'!E$10)\n+($H212*'fnd base rates'!E$11)\n+($I212*'fnd base rates'!E$12)\n+($J212*'fnd base rates'!E$13)\n+($K212*'fnd base rates'!E$14)\n+($M212*'fnd base rates'!E$16)\n+($N212*'fnd base rates'!E$17)\n+($O212*'fnd base rates'!E$18)\n+($P212*VLOOKUP($S212+12,rate_basefnd,5)))\n*$R212","v":115910.098134},{"$f":"(($D212*'fnd base rates'!F$7)\n+($E212*'fnd base rates'!F$8)\n+($F212*'fnd base rates'!F$9)\n+($G212*'fnd base rates'!F$10)\n+($H212*'fnd base rates'!F$11)\n+($I212*'fnd base rates'!F$12)\n+($J212*'fnd base rates'!F$13)\n+($K212*'fnd base rates'!F$14)\n+($M212*'fnd base rates'!F$16)\n+($N212*'fnd base rates'!F$17)\n+($O212*'fnd base rates'!F$18)\n+($P212*VLOOKUP($S212+12,rate_basefnd,6)))\n*$R212","v":23865.032862},{"$f":"(($D212*'fnd base rates'!G$7)\n+($E212*'fnd base rates'!G$8)\n+($F212*'fnd base rates'!G$9)\n+($G212*'fnd base rates'!G$10)\n+($H212*'fnd base rates'!G$11)\n+($I212*'fnd base rates'!G$12)\n+($J212*'fnd base rates'!G$13)\n+($K212*'fnd base rates'!G$14)\n+($M212*'fnd base rates'!G$16)\n+($N212*'fnd base rates'!G$17)\n+($O212*'fnd base rates'!G$18)\n+($P212*VLOOKUP($S212+12,rate_basefnd,7)))\n*$R212","v":5637.9547970000003},{"$f":"(($D212*'fnd base rates'!H$7)\n+($E212*'fnd base rates'!H$8)\n+($F212*'fnd base rates'!H$9)\n+($G212*'fnd base rates'!H$10)\n+($H212*'fnd base rates'!H$11)\n+($I212*'fnd base rates'!H$12)\n+($J212*'fnd base rates'!H$13)\n+($K212*'fnd base rates'!H$14)\n+($M212*'fnd base rates'!H$16)\n+($N212*'fnd base rates'!H$17)\n+($O212*'fnd base rates'!H$18)\n+($P212*VLOOKUP($S212+12,rate_basefnd,8)))","v":12691.083549999999},{"$f":"(($D212*'fnd base rates'!I$7)\n+($E212*'fnd base rates'!I$8)\n+($F212*'fnd base rates'!I$9)\n+($G212*'fnd base rates'!I$10)\n+($H212*'fnd base rates'!I$11)\n+($I212*'fnd base rates'!I$12)\n+($J212*'fnd base rates'!I$13)\n+($K212*'fnd base rates'!I$14)\n+($M212*'fnd base rates'!I$16)\n+($N212*'fnd base rates'!I$17)\n+($O212*'fnd base rates'!I$18)\n+($P212*VLOOKUP($S212+12,rate_basefnd,9)))\n*$R212","v":10786.66},{"$f":"(($D212*'fnd base rates'!J$7)\n+($E212*'fnd base rates'!J$8)\n+($F212*'fnd base rates'!J$9)\n+($G212*'fnd base rates'!J$10)\n+($H212*'fnd base rates'!J$11)\n+($I212*'fnd base rates'!J$12)\n+($J212*'fnd base rates'!J$13)\n+($K212*'fnd base rates'!J$14)\n+($M212*'fnd base rates'!J$16)\n+($N212*'fnd base rates'!J$17)\n+($O212*'fnd base rates'!J$18)\n+($P212*VLOOKUP($S212+12,rate_basefnd,10)))\n*$R212","v":12959.66},{"$f":"(($D212*'fnd base rates'!K$7)\n+($E212*'fnd base rates'!K$8)\n+($F212*'fnd base rates'!K$9)\n+($G212*'fnd base rates'!K$10)\n+($H212*'fnd base rates'!K$11)\n+($I212*'fnd base rates'!K$12)\n+($J212*'fnd base rates'!K$13)\n+($K212*'fnd base rates'!K$14)\n+($M212*'fnd base rates'!K$16)\n+($N212*'fnd base rates'!K$17)\n+($O212*'fnd base rates'!K$18)\n+($P212*VLOOKUP($S212+12,rate_basefnd,11)))\n*$R212","v":28157.792156999996},{"$f":"(($D212*'fnd base rates'!L$7)\n+($E212*'fnd base rates'!L$8)\n+($F212*'fnd base rates'!L$9)\n+($G212*'fnd base rates'!L$10)\n+($H212*'fnd base rates'!L$11)\n+($I212*'fnd base rates'!L$12)\n+($J212*'fnd base rates'!L$13)\n+($K212*'fnd base rates'!L$14)\n+($M212*'fnd base rates'!L$16)\n+($N212*'fnd base rates'!L$17)\n+($O212*'fnd base rates'!L$18)\n+($P212*VLOOKUP($S212+12,rate_basefnd,12)))","v":52721.210191000006},{"$f":"(($D212*'fnd base rates'!M$7)\n+($E212*'fnd base rates'!M$8)\n+($F212*'fnd base rates'!M$9)\n+($G212*'fnd base rates'!M$10)\n+($H212*'fnd base rates'!M$11)\n+($I212*'fnd base rates'!M$12)\n+($J212*'fnd base rates'!M$13)\n+($K212*'fnd base rates'!M$14)\n+($M212*'fnd base rates'!M$16)\n+($N212*'fnd base rates'!M$17)\n+($O212*'fnd base rates'!M$18)\n+($P212*VLOOKUP($S212+12,rate_basefnd,13)))","v":0},297870.99878200004,null,432712712,"432","712","712",1,22,297870.99878200004,13540,2876,10664,null,null,null,null,null,null,0,null,0]
["435",{"$f":"'fnd enro'!B213","v":435301009},{"$f":"'fnd enro'!C213","v":"INNOVATION ACADEMY"},{"$f":"'fnd enro'!D213","v":0},{"$f":"'fnd enro'!E213","v":0},{"$f":"'fnd enro'!F213","v":0},{"$f":"'fnd enro'!G213","v":0},{"$f":"'fnd enro'!H213","v":0},{"$f":"'fnd enro'!I213","v":2},{"$f":"'fnd enro'!J213","v":0},{"$f":"'fnd enro'!K213","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L213","v":0},{"$f":"'fnd enro'!M213","v":0},{"$f":"'fnd enro'!N213","v":0},{"$f":"'fnd enro'!O213","v":0},{"$f":"'fnd enro'!P213","v":0},{"$f":"'fnd enro'!R213","v":2},1,{"$f":"VALUE('fnd enro'!Q213)","v":3},null,{"$f":"(($D213*'fnd base rates'!C$7)\n+($E213*'fnd base rates'!C$8)\n+($F213*'fnd base rates'!C$9)\n+($G213*'fnd base rates'!C$10)\n+($H213*'fnd base rates'!C$11)\n+($I213*'fnd base rates'!C$12)\n+($J213*'fnd base rates'!C$13)\n+($K213*'fnd base rates'!C$14)\n+($M213*'fnd base rates'!C$16)\n+($N213*'fnd base rates'!C$17)\n+($O213*'fnd base rates'!C$18)\n+($P213*VLOOKUP($S213+12,rate_basefnd,3)))\n*$R213","v":1164.9042810000001},{"$f":"(($D213*'fnd base rates'!D$7)\n+($E213*'fnd base rates'!D$8)\n+($F213*'fnd base rates'!D$9)\n+($G213*'fnd base rates'!D$10)\n+($H213*'fnd base rates'!D$11)\n+($I213*'fnd base rates'!D$12)\n+($J213*'fnd base rates'!D$13)\n+($K213*'fnd base rates'!D$14)\n+($M213*'fnd base rates'!D$16)\n+($N213*'fnd base rates'!D$17)\n+($O213*'fnd base rates'!D$18)\n+($P213*VLOOKUP($S213+12,rate_basefnd,4)))\n*$R213","v":1651.88},{"$f":"(($D213*'fnd base rates'!E$7)\n+($E213*'fnd base rates'!E$8)\n+($F213*'fnd base rates'!E$9)\n+($G213*'fnd base rates'!E$10)\n+($H213*'fnd base rates'!E$11)\n+($I213*'fnd base rates'!E$12)\n+($J213*'fnd base rates'!E$13)\n+($K213*'fnd base rates'!E$14)\n+($M213*'fnd base rates'!E$16)\n+($N213*'fnd base rates'!E$17)\n+($O213*'fnd base rates'!E$18)\n+($P213*VLOOKUP($S213+12,rate_basefnd,5)))\n*$R213","v":10627.796194},{"$f":"(($D213*'fnd base rates'!F$7)\n+($E213*'fnd base rates'!F$8)\n+($F213*'fnd base rates'!F$9)\n+($G213*'fnd base rates'!F$10)\n+($H213*'fnd base rates'!F$11)\n+($I213*'fnd base rates'!F$12)\n+($J213*'fnd base rates'!F$13)\n+($K213*'fnd base rates'!F$14)\n+($M213*'fnd base rates'!F$16)\n+($N213*'fnd base rates'!F$17)\n+($O213*'fnd base rates'!F$18)\n+($P213*VLOOKUP($S213+12,rate_basefnd,6)))\n*$R213","v":1935.288442},{"$f":"(($D213*'fnd base rates'!G$7)\n+($E213*'fnd base rates'!G$8)\n+($F213*'fnd base rates'!G$9)\n+($G213*'fnd base rates'!G$10)\n+($H213*'fnd base rates'!G$11)\n+($I213*'fnd base rates'!G$12)\n+($J213*'fnd base rates'!G$13)\n+($K213*'fnd base rates'!G$14)\n+($M213*'fnd base rates'!G$16)\n+($N213*'fnd base rates'!G$17)\n+($O213*'fnd base rates'!G$18)\n+($P213*VLOOKUP($S213+12,rate_basefnd,7)))\n*$R213","v":354.89952699999998},{"$f":"(($D213*'fnd base rates'!H$7)\n+($E213*'fnd base rates'!H$8)\n+($F213*'fnd base rates'!H$9)\n+($G213*'fnd base rates'!H$10)\n+($H213*'fnd base rates'!H$11)\n+($I213*'fnd base rates'!H$12)\n+($J213*'fnd base rates'!H$13)\n+($K213*'fnd base rates'!H$14)\n+($M213*'fnd base rates'!H$16)\n+($N213*'fnd base rates'!H$17)\n+($O213*'fnd base rates'!H$18)\n+($P213*VLOOKUP($S213+12,rate_basefnd,8)))","v":1788.83305},{"$f":"(($D213*'fnd base rates'!I$7)\n+($E213*'fnd base rates'!I$8)\n+($F213*'fnd base rates'!I$9)\n+($G213*'fnd base rates'!I$10)\n+($H213*'fnd base rates'!I$11)\n+($I213*'fnd base rates'!I$12)\n+($J213*'fnd base rates'!I$13)\n+($K213*'fnd base rates'!I$14)\n+($M213*'fnd base rates'!I$16)\n+($N213*'fnd base rates'!I$17)\n+($O213*'fnd base rates'!I$18)\n+($P213*VLOOKUP($S213+12,rate_basefnd,9)))\n*$R213","v":919.66},{"$f":"(($D213*'fnd base rates'!J$7)\n+($E213*'fnd base rates'!J$8)\n+($F213*'fnd base rates'!J$9)\n+($G213*'fnd base rates'!J$10)\n+($H213*'fnd base rates'!J$11)\n+($I213*'fnd base rates'!J$12)\n+($J213*'fnd base rates'!J$13)\n+($K213*'fnd base rates'!J$14)\n+($M213*'fnd base rates'!J$16)\n+($N213*'fnd base rates'!J$17)\n+($O213*'fnd base rates'!J$18)\n+($P213*VLOOKUP($S213+12,rate_basefnd,10)))\n*$R213","v":1238.78},{"$f":"(($D213*'fnd base rates'!K$7)\n+($E213*'fnd base rates'!K$8)\n+($F213*'fnd base rates'!K$9)\n+($G213*'fnd base rates'!K$10)\n+($H213*'fnd base rates'!K$11)\n+($I213*'fnd base rates'!K$12)\n+($J213*'fnd base rates'!K$13)\n+($K213*'fnd base rates'!K$14)\n+($M213*'fnd base rates'!K$16)\n+($N213*'fnd base rates'!K$17)\n+($O213*'fnd base rates'!K$18)\n+($P213*VLOOKUP($S213+12,rate_basefnd,11)))\n*$R213","v":2490.4992870000001},{"$f":"(($D213*'fnd base rates'!L$7)\n+($E213*'fnd base rates'!L$8)\n+($F213*'fnd base rates'!L$9)\n+($G213*'fnd base rates'!L$10)\n+($H213*'fnd base rates'!L$11)\n+($I213*'fnd base rates'!L$12)\n+($J213*'fnd base rates'!L$13)\n+($K213*'fnd base rates'!L$14)\n+($M213*'fnd base rates'!L$16)\n+($N213*'fnd base rates'!L$17)\n+($O213*'fnd base rates'!L$18)\n+($P213*VLOOKUP($S213+12,rate_basefnd,12)))","v":3803.0463810000001},{"$f":"(($D213*'fnd base rates'!M$7)\n+($E213*'fnd base rates'!M$8)\n+($F213*'fnd base rates'!M$9)\n+($G213*'fnd base rates'!M$10)\n+($H213*'fnd base rates'!M$11)\n+($I213*'fnd base rates'!M$12)\n+($J213*'fnd base rates'!M$13)\n+($K213*'fnd base rates'!M$14)\n+($M213*'fnd base rates'!M$16)\n+($N213*'fnd base rates'!M$17)\n+($O213*'fnd base rates'!M$18)\n+($P213*VLOOKUP($S213+12,rate_basefnd,13)))","v":0},25975.587161999996,null,435301009,"435","301","009",1,2,25975.587161999996,12988,-1770,14758,null,null,null,null,null,null,0,null,0]
["435",{"$f":"'fnd enro'!B214","v":435301031},{"$f":"'fnd enro'!C214","v":"INNOVATION ACADEMY"},{"$f":"'fnd enro'!D214","v":0},{"$f":"'fnd enro'!E214","v":0},{"$f":"'fnd enro'!F214","v":0},{"$f":"'fnd enro'!G214","v":5},{"$f":"'fnd enro'!H214","v":20},{"$f":"'fnd enro'!I214","v":27},{"$f":"'fnd enro'!J214","v":0},{"$f":"'fnd enro'!K214","v":2.0617999999999999},{"$f":"'fnd enro'!L214","v":0},{"$f":"'fnd enro'!M214","v":0},{"$f":"'fnd enro'!N214","v":0},{"$f":"'fnd enro'!O214","v":0},{"$f":"'fnd enro'!P214","v":11},{"$f":"'fnd enro'!R214","v":52},1,{"$f":"VALUE('fnd enro'!Q214)","v":5},null,{"$f":"(($D214*'fnd base rates'!C$7)\n+($E214*'fnd base rates'!C$8)\n+($F214*'fnd base rates'!C$9)\n+($G214*'fnd base rates'!C$10)\n+($H214*'fnd base rates'!C$11)\n+($I214*'fnd base rates'!C$12)\n+($J214*'fnd base rates'!C$13)\n+($K214*'fnd base rates'!C$14)\n+($M214*'fnd base rates'!C$16)\n+($N214*'fnd base rates'!C$17)\n+($O214*'fnd base rates'!C$18)\n+($P214*VLOOKUP($S214+12,rate_basefnd,3)))\n*$R214","v":31040.021305999999},{"$f":"(($D214*'fnd base rates'!D$7)\n+($E214*'fnd base rates'!D$8)\n+($F214*'fnd base rates'!D$9)\n+($G214*'fnd base rates'!D$10)\n+($H214*'fnd base rates'!D$11)\n+($I214*'fnd base rates'!D$12)\n+($J214*'fnd base rates'!D$13)\n+($K214*'fnd base rates'!D$14)\n+($M214*'fnd base rates'!D$16)\n+($N214*'fnd base rates'!D$17)\n+($O214*'fnd base rates'!D$18)\n+($P214*VLOOKUP($S214+12,rate_basefnd,4)))\n*$R214","v":46514.530000000006},{"$f":"(($D214*'fnd base rates'!E$7)\n+($E214*'fnd base rates'!E$8)\n+($F214*'fnd base rates'!E$9)\n+($G214*'fnd base rates'!E$10)\n+($H214*'fnd base rates'!E$11)\n+($I214*'fnd base rates'!E$12)\n+($J214*'fnd base rates'!E$13)\n+($K214*'fnd base rates'!E$14)\n+($M214*'fnd base rates'!E$16)\n+($N214*'fnd base rates'!E$17)\n+($O214*'fnd base rates'!E$18)\n+($P214*VLOOKUP($S214+12,rate_basefnd,5)))\n*$R214","v":274195.17104400002},{"$f":"(($D214*'fnd base rates'!F$7)\n+($E214*'fnd base rates'!F$8)\n+($F214*'fnd base rates'!F$9)\n+($G214*'fnd base rates'!F$10)\n+($H214*'fnd base rates'!F$11)\n+($I214*'fnd base rates'!F$12)\n+($J214*'fnd base rates'!F$13)\n+($K214*'fnd base rates'!F$14)\n+($M214*'fnd base rates'!F$16)\n+($N214*'fnd base rates'!F$17)\n+($O214*'fnd base rates'!F$18)\n+($P214*VLOOKUP($S214+12,rate_basefnd,6)))\n*$R214","v":54606.299492000006},{"$f":"(($D214*'fnd base rates'!G$7)\n+($E214*'fnd base rates'!G$8)\n+($F214*'fnd base rates'!G$9)\n+($G214*'fnd base rates'!G$10)\n+($H214*'fnd base rates'!G$11)\n+($I214*'fnd base rates'!G$12)\n+($J214*'fnd base rates'!G$13)\n+($K214*'fnd base rates'!G$14)\n+($M214*'fnd base rates'!G$16)\n+($N214*'fnd base rates'!G$17)\n+($O214*'fnd base rates'!G$18)\n+($P214*VLOOKUP($S214+12,rate_basefnd,7)))\n*$R214","v":10976.567702},{"$f":"(($D214*'fnd base rates'!H$7)\n+($E214*'fnd base rates'!H$8)\n+($F214*'fnd base rates'!H$9)\n+($G214*'fnd base rates'!H$10)\n+($H214*'fnd base rates'!H$11)\n+($I214*'fnd base rates'!H$12)\n+($J214*'fnd base rates'!H$13)\n+($K214*'fnd base rates'!H$14)\n+($M214*'fnd base rates'!H$16)\n+($N214*'fnd base rates'!H$17)\n+($O214*'fnd base rates'!H$18)\n+($P214*VLOOKUP($S214+12,rate_basefnd,8)))","v":38546.489300000001},{"$f":"(($D214*'fnd base rates'!I$7)\n+($E214*'fnd base rates'!I$8)\n+($F214*'fnd base rates'!I$9)\n+($G214*'fnd base rates'!I$10)\n+($H214*'fnd base rates'!I$11)\n+($I214*'fnd base rates'!I$12)\n+($J214*'fnd base rates'!I$13)\n+($K214*'fnd base rates'!I$14)\n+($M214*'fnd base rates'!I$16)\n+($N214*'fnd base rates'!I$17)\n+($O214*'fnd base rates'!I$18)\n+($P214*VLOOKUP($S214+12,rate_basefnd,9)))\n*$R214","v":24464.65},{"$f":"(($D214*'fnd base rates'!J$7)\n+($E214*'fnd base rates'!J$8)\n+($F214*'fnd base rates'!J$9)\n+($G214*'fnd base rates'!J$10)\n+($H214*'fnd base rates'!J$11)\n+($I214*'fnd base rates'!J$12)\n+($J214*'fnd base rates'!J$13)\n+($K214*'fnd base rates'!J$14)\n+($M214*'fnd base rates'!J$16)\n+($N214*'fnd base rates'!J$17)\n+($O214*'fnd base rates'!J$18)\n+($P214*VLOOKUP($S214+12,rate_basefnd,10)))\n*$R214","v":30241.789999999997},{"$f":"(($D214*'fnd base rates'!K$7)\n+($E214*'fnd base rates'!K$8)\n+($F214*'fnd base rates'!K$9)\n+($G214*'fnd base rates'!K$10)\n+($H214*'fnd base rates'!K$11)\n+($I214*'fnd base rates'!K$12)\n+($J214*'fnd base rates'!K$13)\n+($K214*'fnd base rates'!K$14)\n+($M214*'fnd base rates'!K$16)\n+($N214*'fnd base rates'!K$17)\n+($O214*'fnd base rates'!K$18)\n+($P214*VLOOKUP($S214+12,rate_basefnd,11)))\n*$R214","v":65176.881461999998},{"$f":"(($D214*'fnd base rates'!L$7)\n+($E214*'fnd base rates'!L$8)\n+($F214*'fnd base rates'!L$9)\n+($G214*'fnd base rates'!L$10)\n+($H214*'fnd base rates'!L$11)\n+($I214*'fnd base rates'!L$12)\n+($J214*'fnd base rates'!L$13)\n+($K214*'fnd base rates'!L$14)\n+($M214*'fnd base rates'!L$16)\n+($N214*'fnd base rates'!L$17)\n+($O214*'fnd base rates'!L$18)\n+($P214*VLOOKUP($S214+12,rate_basefnd,12)))","v":109996.55590599999},{"$f":"(($D214*'fnd base rates'!M$7)\n+($E214*'fnd base rates'!M$8)\n+($F214*'fnd base rates'!M$9)\n+($G214*'fnd base rates'!M$10)\n+($H214*'fnd base rates'!M$11)\n+($I214*'fnd base rates'!M$12)\n+($J214*'fnd base rates'!M$13)\n+($K214*'fnd base rates'!M$14)\n+($M214*'fnd base rates'!M$16)\n+($N214*'fnd base rates'!M$17)\n+($O214*'fnd base rates'!M$18)\n+($P214*VLOOKUP($S214+12,rate_basefnd,13)))","v":0},685758.95621200011,null,435301031,"435","301","031",1,{"$f":"enro","v":52},685758.95621200011,13188,-546,13734,null,null,null,null,null,null,0,null,0]
["435",{"$f":"'fnd enro'!B215","v":435301056},{"$f":"'fnd enro'!C215","v":"INNOVATION ACADEMY"},{"$f":"'fnd enro'!D215","v":0},{"$f":"'fnd enro'!E215","v":0},{"$f":"'fnd enro'!F215","v":0},{"$f":"'fnd enro'!G215","v":7},{"$f":"'fnd enro'!H215","v":29},{"$f":"'fnd enro'!I215","v":31},{"$f":"'fnd enro'!J215","v":0},{"$f":"'fnd enro'!K215","v":2.6566000000000001},{"$f":"'fnd enro'!L215","v":0},{"$f":"'fnd enro'!M215","v":0},{"$f":"'fnd enro'!N215","v":0},{"$f":"'fnd enro'!O215","v":0},{"$f":"'fnd enro'!P215","v":9},{"$f":"'fnd enro'!R215","v":67},1,{"$f":"VALUE('fnd enro'!Q215)","v":4},null,{"$f":"(($D215*'fnd base rates'!C$7)\n+($E215*'fnd base rates'!C$8)\n+($F215*'fnd base rates'!C$9)\n+($G215*'fnd base rates'!C$10)\n+($H215*'fnd base rates'!C$11)\n+($I215*'fnd base rates'!C$12)\n+($J215*'fnd base rates'!C$13)\n+($K215*'fnd base rates'!C$14)\n+($M215*'fnd base rates'!C$16)\n+($N215*'fnd base rates'!C$17)\n+($O215*'fnd base rates'!C$18)\n+($P215*VLOOKUP($S215+12,rate_basefnd,3)))\n*$R215","v":39613.051222000002},{"$f":"(($D215*'fnd base rates'!D$7)\n+($E215*'fnd base rates'!D$8)\n+($F215*'fnd base rates'!D$9)\n+($G215*'fnd base rates'!D$10)\n+($H215*'fnd base rates'!D$11)\n+($I215*'fnd base rates'!D$12)\n+($J215*'fnd base rates'!D$13)\n+($K215*'fnd base rates'!D$14)\n+($M215*'fnd base rates'!D$16)\n+($N215*'fnd base rates'!D$17)\n+($O215*'fnd base rates'!D$18)\n+($P215*VLOOKUP($S215+12,rate_basefnd,4)))\n*$R215","v":58126.810000000012},{"$f":"(($D215*'fnd base rates'!E$7)\n+($E215*'fnd base rates'!E$8)\n+($F215*'fnd base rates'!E$9)\n+($G215*'fnd base rates'!E$10)\n+($H215*'fnd base rates'!E$11)\n+($I215*'fnd base rates'!E$12)\n+($J215*'fnd base rates'!E$13)\n+($K215*'fnd base rates'!E$14)\n+($M215*'fnd base rates'!E$16)\n+($N215*'fnd base rates'!E$17)\n+($O215*'fnd base rates'!E$18)\n+($P215*VLOOKUP($S215+12,rate_basefnd,5)))\n*$R215","v":329979.15322800004},{"$f":"(($D215*'fnd base rates'!F$7)\n+($E215*'fnd base rates'!F$8)\n+($F215*'fnd base rates'!F$9)\n+($G215*'fnd base rates'!F$10)\n+($H215*'fnd base rates'!F$11)\n+($I215*'fnd base rates'!F$12)\n+($J215*'fnd base rates'!F$13)\n+($K215*'fnd base rates'!F$14)\n+($M215*'fnd base rates'!F$16)\n+($N215*'fnd base rates'!F$17)\n+($O215*'fnd base rates'!F$18)\n+($P215*VLOOKUP($S215+12,rate_basefnd,6)))\n*$R215","v":70954.099004000003},{"$f":"(($D215*'fnd base rates'!G$7)\n+($E215*'fnd base rates'!G$8)\n+($F215*'fnd base rates'!G$9)\n+($G215*'fnd base rates'!G$10)\n+($H215*'fnd base rates'!G$11)\n+($I215*'fnd base rates'!G$12)\n+($J215*'fnd base rates'!G$13)\n+($K215*'fnd base rates'!G$14)\n+($M215*'fnd base rates'!G$16)\n+($N215*'fnd base rates'!G$17)\n+($O215*'fnd base rates'!G$18)\n+($P215*VLOOKUP($S215+12,rate_basefnd,7)))\n*$R215","v":13299.419274},{"$f":"(($D215*'fnd base rates'!H$7)\n+($E215*'fnd base rates'!H$8)\n+($F215*'fnd base rates'!H$9)\n+($G215*'fnd base rates'!H$10)\n+($H215*'fnd base rates'!H$11)\n+($I215*'fnd base rates'!H$12)\n+($J215*'fnd base rates'!H$13)\n+($K215*'fnd base rates'!H$14)\n+($M215*'fnd base rates'!H$16)\n+($N215*'fnd base rates'!H$17)\n+($O215*'fnd base rates'!H$18)\n+($P215*VLOOKUP($S215+12,rate_basefnd,8)))","v":48288.659100000004},{"$f":"(($D215*'fnd base rates'!I$7)\n+($E215*'fnd base rates'!I$8)\n+($F215*'fnd base rates'!I$9)\n+($G215*'fnd base rates'!I$10)\n+($H215*'fnd base rates'!I$11)\n+($I215*'fnd base rates'!I$12)\n+($J215*'fnd base rates'!I$13)\n+($K215*'fnd base rates'!I$14)\n+($M215*'fnd base rates'!I$16)\n+($N215*'fnd base rates'!I$17)\n+($O215*'fnd base rates'!I$18)\n+($P215*VLOOKUP($S215+12,rate_basefnd,9)))\n*$R215","v":30681.350000000002},{"$f":"(($D215*'fnd base rates'!J$7)\n+($E215*'fnd base rates'!J$8)\n+($F215*'fnd base rates'!J$9)\n+($G215*'fnd base rates'!J$10)\n+($H215*'fnd base rates'!J$11)\n+($I215*'fnd base rates'!J$12)\n+($J215*'fnd base rates'!J$13)\n+($K215*'fnd base rates'!J$14)\n+($M215*'fnd base rates'!J$16)\n+($N215*'fnd base rates'!J$17)\n+($O215*'fnd base rates'!J$18)\n+($P215*VLOOKUP($S215+12,rate_basefnd,10)))\n*$R215","v":33870.29},{"$f":"(($D215*'fnd base rates'!K$7)\n+($E215*'fnd base rates'!K$8)\n+($F215*'fnd base rates'!K$9)\n+($G215*'fnd base rates'!K$10)\n+($H215*'fnd base rates'!K$11)\n+($I215*'fnd base rates'!K$12)\n+($J215*'fnd base rates'!K$13)\n+($K215*'fnd base rates'!K$14)\n+($M215*'fnd base rates'!K$16)\n+($N215*'fnd base rates'!K$17)\n+($O215*'fnd base rates'!K$18)\n+($P215*VLOOKUP($S215+12,rate_basefnd,11)))\n*$R215","v":84060.01239399999},{"$f":"(($D215*'fnd base rates'!L$7)\n+($E215*'fnd base rates'!L$8)\n+($F215*'fnd base rates'!L$9)\n+($G215*'fnd base rates'!L$10)\n+($H215*'fnd base rates'!L$11)\n+($I215*'fnd base rates'!L$12)\n+($J215*'fnd base rates'!L$13)\n+($K215*'fnd base rates'!L$14)\n+($M215*'fnd base rates'!L$16)\n+($N215*'fnd base rates'!L$17)\n+($O215*'fnd base rates'!L$18)\n+($P215*VLOOKUP($S215+12,rate_basefnd,12)))","v":139361.67142200001},{"$f":"(($D215*'fnd base rates'!M$7)\n+($E215*'fnd base rates'!M$8)\n+($F215*'fnd base rates'!M$9)\n+($G215*'fnd base rates'!M$10)\n+($H215*'fnd base rates'!M$11)\n+($I215*'fnd base rates'!M$12)\n+($J215*'fnd base rates'!M$13)\n+($K215*'fnd base rates'!M$14)\n+($M215*'fnd base rates'!M$16)\n+($N215*'fnd base rates'!M$17)\n+($O215*'fnd base rates'!M$18)\n+($P215*VLOOKUP($S215+12,rate_basefnd,13)))","v":0},848234.51564400003,null,435301056,"435","301","056",1,67,848234.51564400003,12660,-694,13354,null,null,null,null,null,null,0,null,0]
["435",{"$f":"'fnd enro'!B216","v":435301079},{"$f":"'fnd enro'!C216","v":"INNOVATION ACADEMY"},{"$f":"'fnd enro'!D216","v":0},{"$f":"'fnd enro'!E216","v":0},{"$f":"'fnd enro'!F216","v":0},{"$f":"'fnd enro'!G216","v":17},{"$f":"'fnd enro'!H216","v":64},{"$f":"'fnd enro'!I216","v":61},{"$f":"'fnd enro'!J216","v":0},{"$f":"'fnd enro'!K216","v":5.6303000000000001},{"$f":"'fnd enro'!L216","v":0},{"$f":"'fnd enro'!M216","v":0},{"$f":"'fnd enro'!N216","v":1},{"$f":"'fnd enro'!O216","v":1},{"$f":"'fnd enro'!P216","v":39},{"$f":"'fnd enro'!R216","v":142},1,{"$f":"VALUE('fnd enro'!Q216)","v":7},null,{"$f":"(($D216*'fnd base rates'!C$7)\n+($E216*'fnd base rates'!C$8)\n+($F216*'fnd base rates'!C$9)\n+($G216*'fnd base rates'!C$10)\n+($H216*'fnd base rates'!C$11)\n+($I216*'fnd base rates'!C$12)\n+($J216*'fnd base rates'!C$13)\n+($K216*'fnd base rates'!C$14)\n+($M216*'fnd base rates'!C$16)\n+($N216*'fnd base rates'!C$17)\n+($O216*'fnd base rates'!C$18)\n+($P216*VLOOKUP($S216+12,rate_basefnd,3)))\n*$R216","v":86220.903951},{"$f":"(($D216*'fnd base rates'!D$7)\n+($E216*'fnd base rates'!D$8)\n+($F216*'fnd base rates'!D$9)\n+($G216*'fnd base rates'!D$10)\n+($H216*'fnd base rates'!D$11)\n+($I216*'fnd base rates'!D$12)\n+($J216*'fnd base rates'!D$13)\n+($K216*'fnd base rates'!D$14)\n+($M216*'fnd base rates'!D$16)\n+($N216*'fnd base rates'!D$17)\n+($O216*'fnd base rates'!D$18)\n+($P216*VLOOKUP($S216+12,rate_basefnd,4)))\n*$R216","v":133140.51},{"$f":"(($D216*'fnd base rates'!E$7)\n+($E216*'fnd base rates'!E$8)\n+($F216*'fnd base rates'!E$9)\n+($G216*'fnd base rates'!E$10)\n+($H216*'fnd base rates'!E$11)\n+($I216*'fnd base rates'!E$12)\n+($J216*'fnd base rates'!E$13)\n+($K216*'fnd base rates'!E$14)\n+($M216*'fnd base rates'!E$16)\n+($N216*'fnd base rates'!E$17)\n+($O216*'fnd base rates'!E$18)\n+($P216*VLOOKUP($S216+12,rate_basefnd,5)))\n*$R216","v":788793.80977399996},{"$f":"(($D216*'fnd base rates'!F$7)\n+($E216*'fnd base rates'!F$8)\n+($F216*'fnd base rates'!F$9)\n+($G216*'fnd base rates'!F$10)\n+($H216*'fnd base rates'!F$11)\n+($I216*'fnd base rates'!F$12)\n+($J216*'fnd base rates'!F$13)\n+($K216*'fnd base rates'!F$14)\n+($M216*'fnd base rates'!F$16)\n+($N216*'fnd base rates'!F$17)\n+($O216*'fnd base rates'!F$18)\n+($P216*VLOOKUP($S216+12,rate_basefnd,6)))\n*$R216","v":151979.48938200003},{"$f":"(($D216*'fnd base rates'!G$7)\n+($E216*'fnd base rates'!G$8)\n+($F216*'fnd base rates'!G$9)\n+($G216*'fnd base rates'!G$10)\n+($H216*'fnd base rates'!G$11)\n+($I216*'fnd base rates'!G$12)\n+($J216*'fnd base rates'!G$13)\n+($K216*'fnd base rates'!G$14)\n+($M216*'fnd base rates'!G$16)\n+($N216*'fnd base rates'!G$17)\n+($O216*'fnd base rates'!G$18)\n+($P216*VLOOKUP($S216+12,rate_basefnd,7)))\n*$R216","v":32806.756417000004},{"$f":"(($D216*'fnd base rates'!H$7)\n+($E216*'fnd base rates'!H$8)\n+($F216*'fnd base rates'!H$9)\n+($G216*'fnd base rates'!H$10)\n+($H216*'fnd base rates'!H$11)\n+($I216*'fnd base rates'!H$12)\n+($J216*'fnd base rates'!H$13)\n+($K216*'fnd base rates'!H$14)\n+($M216*'fnd base rates'!H$16)\n+($N216*'fnd base rates'!H$17)\n+($O216*'fnd base rates'!H$18)\n+($P216*VLOOKUP($S216+12,rate_basefnd,8)))","v":101814.59655},{"$f":"(($D216*'fnd base rates'!I$7)\n+($E216*'fnd base rates'!I$8)\n+($F216*'fnd base rates'!I$9)\n+($G216*'fnd base rates'!I$10)\n+($H216*'fnd base rates'!I$11)\n+($I216*'fnd base rates'!I$12)\n+($J216*'fnd base rates'!I$13)\n+($K216*'fnd base rates'!I$14)\n+($M216*'fnd base rates'!I$16)\n+($N216*'fnd base rates'!I$17)\n+($O216*'fnd base rates'!I$18)\n+($P216*VLOOKUP($S216+12,rate_basefnd,9)))\n*$R216","v":68793.84},{"$f":"(($D216*'fnd base rates'!J$7)\n+($E216*'fnd base rates'!J$8)\n+($F216*'fnd base rates'!J$9)\n+($G216*'fnd base rates'!J$10)\n+($H216*'fnd base rates'!J$11)\n+($I216*'fnd base rates'!J$12)\n+($J216*'fnd base rates'!J$13)\n+($K216*'fnd base rates'!J$14)\n+($M216*'fnd base rates'!J$16)\n+($N216*'fnd base rates'!J$17)\n+($O216*'fnd base rates'!J$18)\n+($P216*VLOOKUP($S216+12,rate_basefnd,10)))\n*$R216","v":89460.829999999987},{"$f":"(($D216*'fnd base rates'!K$7)\n+($E216*'fnd base rates'!K$8)\n+($F216*'fnd base rates'!K$9)\n+($G216*'fnd base rates'!K$10)\n+($H216*'fnd base rates'!K$11)\n+($I216*'fnd base rates'!K$12)\n+($J216*'fnd base rates'!K$13)\n+($K216*'fnd base rates'!K$14)\n+($M216*'fnd base rates'!K$16)\n+($N216*'fnd base rates'!K$17)\n+($O216*'fnd base rates'!K$18)\n+($P216*VLOOKUP($S216+12,rate_basefnd,11)))\n*$R216","v":178917.70937699999},{"$f":"(($D216*'fnd base rates'!L$7)\n+($E216*'fnd base rates'!L$8)\n+($F216*'fnd base rates'!L$9)\n+($G216*'fnd base rates'!L$10)\n+($H216*'fnd base rates'!L$11)\n+($I216*'fnd base rates'!L$12)\n+($J216*'fnd base rates'!L$13)\n+($K216*'fnd base rates'!L$14)\n+($M216*'fnd base rates'!L$16)\n+($N216*'fnd base rates'!L$17)\n+($O216*'fnd base rates'!L$18)\n+($P216*VLOOKUP($S216+12,rate_basefnd,12)))","v":313405.89305100002},{"$f":"(($D216*'fnd base rates'!M$7)\n+($E216*'fnd base rates'!M$8)\n+($F216*'fnd base rates'!M$9)\n+($G216*'fnd base rates'!M$10)\n+($H216*'fnd base rates'!M$11)\n+($I216*'fnd base rates'!M$12)\n+($J216*'fnd base rates'!M$13)\n+($K216*'fnd base rates'!M$14)\n+($M216*'fnd base rates'!M$16)\n+($N216*'fnd base rates'!M$17)\n+($O216*'fnd base rates'!M$18)\n+($P216*VLOOKUP($S216+12,rate_basefnd,13)))","v":0},1945334.3385019999,null,435301079,"435","301","079",1,142,1945334.3385019999,13700,1135,12565,null,null,null,null,null,null,0,null,0]
["435",{"$f":"'fnd enro'!B217","v":435301128},{"$f":"'fnd enro'!C217","v":"INNOVATION ACADEMY"},{"$f":"'fnd enro'!D217","v":0},{"$f":"'fnd enro'!E217","v":0},{"$f":"'fnd enro'!F217","v":0},{"$f":"'fnd enro'!G217","v":0},{"$f":"'fnd enro'!H217","v":0},{"$f":"'fnd enro'!I217","v":1},{"$f":"'fnd enro'!J217","v":0},{"$f":"'fnd enro'!K217","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L217","v":0},{"$f":"'fnd enro'!M217","v":0},{"$f":"'fnd enro'!N217","v":0},{"$f":"'fnd enro'!O217","v":0},{"$f":"'fnd enro'!P217","v":1},{"$f":"'fnd enro'!R217","v":1},1,{"$f":"VALUE('fnd enro'!Q217)","v":10},null,{"$f":"(($D217*'fnd base rates'!C$7)\n+($E217*'fnd base rates'!C$8)\n+($F217*'fnd base rates'!C$9)\n+($G217*'fnd base rates'!C$10)\n+($H217*'fnd base rates'!C$11)\n+($I217*'fnd base rates'!C$12)\n+($J217*'fnd base rates'!C$13)\n+($K217*'fnd base rates'!C$14)\n+($M217*'fnd base rates'!C$16)\n+($N217*'fnd base rates'!C$17)\n+($O217*'fnd base rates'!C$18)\n+($P217*VLOOKUP($S217+12,rate_basefnd,3)))\n*$R217","v":687.61994900000002},{"$f":"(($D217*'fnd base rates'!D$7)\n+($E217*'fnd base rates'!D$8)\n+($F217*'fnd base rates'!D$9)\n+($G217*'fnd base rates'!D$10)\n+($H217*'fnd base rates'!D$11)\n+($I217*'fnd base rates'!D$12)\n+($J217*'fnd base rates'!D$13)\n+($K217*'fnd base rates'!D$14)\n+($M217*'fnd base rates'!D$16)\n+($N217*'fnd base rates'!D$17)\n+($O217*'fnd base rates'!D$18)\n+($P217*VLOOKUP($S217+12,rate_basefnd,4)))\n*$R217","v":1323.51},{"$f":"(($D217*'fnd base rates'!E$7)\n+($E217*'fnd base rates'!E$8)\n+($F217*'fnd base rates'!E$9)\n+($G217*'fnd base rates'!E$10)\n+($H217*'fnd base rates'!E$11)\n+($I217*'fnd base rates'!E$12)\n+($J217*'fnd base rates'!E$13)\n+($K217*'fnd base rates'!E$14)\n+($M217*'fnd base rates'!E$16)\n+($N217*'fnd base rates'!E$17)\n+($O217*'fnd base rates'!E$18)\n+($P217*VLOOKUP($S217+12,rate_basefnd,5)))\n*$R217","v":10171.648826000001},{"$f":"(($D217*'fnd base rates'!F$7)\n+($E217*'fnd base rates'!F$8)\n+($F217*'fnd base rates'!F$9)\n+($G217*'fnd base rates'!F$10)\n+($H217*'fnd base rates'!F$11)\n+($I217*'fnd base rates'!F$12)\n+($J217*'fnd base rates'!F$13)\n+($K217*'fnd base rates'!F$14)\n+($M217*'fnd base rates'!F$16)\n+($N217*'fnd base rates'!F$17)\n+($O217*'fnd base rates'!F$18)\n+($P217*VLOOKUP($S217+12,rate_basefnd,6)))\n*$R217","v":968.13041799999996},{"$f":"(($D217*'fnd base rates'!G$7)\n+($E217*'fnd base rates'!G$8)\n+($F217*'fnd base rates'!G$9)\n+($G217*'fnd base rates'!G$10)\n+($H217*'fnd base rates'!G$11)\n+($I217*'fnd base rates'!G$12)\n+($J217*'fnd base rates'!G$13)\n+($K217*'fnd base rates'!G$14)\n+($M217*'fnd base rates'!G$16)\n+($N217*'fnd base rates'!G$17)\n+($O217*'fnd base rates'!G$18)\n+($P217*VLOOKUP($S217+12,rate_basefnd,7)))\n*$R217","v":413.12488300000001},{"$f":"(($D217*'fnd base rates'!H$7)\n+($E217*'fnd base rates'!H$8)\n+($F217*'fnd base rates'!H$9)\n+($G217*'fnd base rates'!H$10)\n+($H217*'fnd base rates'!H$11)\n+($I217*'fnd base rates'!H$12)\n+($J217*'fnd base rates'!H$13)\n+($K217*'fnd base rates'!H$14)\n+($M217*'fnd base rates'!H$16)\n+($N217*'fnd base rates'!H$17)\n+($O217*'fnd base rates'!H$18)\n+($P217*VLOOKUP($S217+12,rate_basefnd,8)))","v":930.55844999999999},{"$f":"(($D217*'fnd base rates'!I$7)\n+($E217*'fnd base rates'!I$8)\n+($F217*'fnd base rates'!I$9)\n+($G217*'fnd base rates'!I$10)\n+($H217*'fnd base rates'!I$11)\n+($I217*'fnd base rates'!I$12)\n+($J217*'fnd base rates'!I$13)\n+($K217*'fnd base rates'!I$14)\n+($M217*'fnd base rates'!I$16)\n+($N217*'fnd base rates'!I$17)\n+($O217*'fnd base rates'!I$18)\n+($P217*VLOOKUP($S217+12,rate_basefnd,9)))\n*$R217","v":656.51},{"$f":"(($D217*'fnd base rates'!J$7)\n+($E217*'fnd base rates'!J$8)\n+($F217*'fnd base rates'!J$9)\n+($G217*'fnd base rates'!J$10)\n+($H217*'fnd base rates'!J$11)\n+($I217*'fnd base rates'!J$12)\n+($J217*'fnd base rates'!J$13)\n+($K217*'fnd base rates'!J$14)\n+($M217*'fnd base rates'!J$16)\n+($N217*'fnd base rates'!J$17)\n+($O217*'fnd base rates'!J$18)\n+($P217*VLOOKUP($S217+12,rate_basefnd,10)))\n*$R217","v":1641.4099999999999},{"$f":"(($D217*'fnd base rates'!K$7)\n+($E217*'fnd base rates'!K$8)\n+($F217*'fnd base rates'!K$9)\n+($G217*'fnd base rates'!K$10)\n+($H217*'fnd base rates'!K$11)\n+($I217*'fnd base rates'!K$12)\n+($J217*'fnd base rates'!K$13)\n+($K217*'fnd base rates'!K$14)\n+($M217*'fnd base rates'!K$16)\n+($N217*'fnd base rates'!K$17)\n+($O217*'fnd base rates'!K$18)\n+($P217*VLOOKUP($S217+12,rate_basefnd,11)))\n*$R217","v":1245.425923},{"$f":"(($D217*'fnd base rates'!L$7)\n+($E217*'fnd base rates'!L$8)\n+($F217*'fnd base rates'!L$9)\n+($G217*'fnd base rates'!L$10)\n+($H217*'fnd base rates'!L$11)\n+($I217*'fnd base rates'!L$12)\n+($J217*'fnd base rates'!L$13)\n+($K217*'fnd base rates'!L$14)\n+($M217*'fnd base rates'!L$16)\n+($N217*'fnd base rates'!L$17)\n+($O217*'fnd base rates'!L$18)\n+($P217*VLOOKUP($S217+12,rate_basefnd,12)))","v":2766.4908489999998},{"$f":"(($D217*'fnd base rates'!M$7)\n+($E217*'fnd base rates'!M$8)\n+($F217*'fnd base rates'!M$9)\n+($G217*'fnd base rates'!M$10)\n+($H217*'fnd base rates'!M$11)\n+($I217*'fnd base rates'!M$12)\n+($J217*'fnd base rates'!M$13)\n+($K217*'fnd base rates'!M$14)\n+($M217*'fnd base rates'!M$16)\n+($N217*'fnd base rates'!M$17)\n+($O217*'fnd base rates'!M$18)\n+($P217*VLOOKUP($S217+12,rate_basefnd,13)))","v":0},20804.429298000003,null,435301128,"435","301","128",1,1,20804.429298000003,20804,8042,12762,null,null,null,null,null,null,0,null,0]
["435",{"$f":"'fnd enro'!B218","v":435301149},{"$f":"'fnd enro'!C218","v":"INNOVATION ACADEMY"},{"$f":"'fnd enro'!D218","v":0},{"$f":"'fnd enro'!E218","v":0},{"$f":"'fnd enro'!F218","v":0},{"$f":"'fnd enro'!G218","v":0},{"$f":"'fnd enro'!H218","v":1},{"$f":"'fnd enro'!I218","v":5},{"$f":"'fnd enro'!J218","v":0},{"$f":"'fnd enro'!K218","v":0.2379},{"$f":"'fnd enro'!L218","v":0},{"$f":"'fnd enro'!M218","v":0},{"$f":"'fnd enro'!N218","v":0},{"$f":"'fnd enro'!O218","v":1},{"$f":"'fnd enro'!P218","v":5},{"$f":"'fnd enro'!R218","v":6},1,{"$f":"VALUE('fnd enro'!Q218)","v":12},null,{"$f":"(($D218*'fnd base rates'!C$7)\n+($E218*'fnd base rates'!C$8)\n+($F218*'fnd base rates'!C$9)\n+($G218*'fnd base rates'!C$10)\n+($H218*'fnd base rates'!C$11)\n+($I218*'fnd base rates'!C$12)\n+($J218*'fnd base rates'!C$13)\n+($K218*'fnd base rates'!C$14)\n+($M218*'fnd base rates'!C$16)\n+($N218*'fnd base rates'!C$17)\n+($O218*'fnd base rates'!C$18)\n+($P218*VLOOKUP($S218+12,rate_basefnd,3)))\n*$R218","v":4275.9828430000007},{"$f":"(($D218*'fnd base rates'!D$7)\n+($E218*'fnd base rates'!D$8)\n+($F218*'fnd base rates'!D$9)\n+($G218*'fnd base rates'!D$10)\n+($H218*'fnd base rates'!D$11)\n+($I218*'fnd base rates'!D$12)\n+($J218*'fnd base rates'!D$13)\n+($K218*'fnd base rates'!D$14)\n+($M218*'fnd base rates'!D$16)\n+($N218*'fnd base rates'!D$17)\n+($O218*'fnd base rates'!D$18)\n+($P218*VLOOKUP($S218+12,rate_basefnd,4)))\n*$R218","v":8238.8200000000015},{"$f":"(($D218*'fnd base rates'!E$7)\n+($E218*'fnd base rates'!E$8)\n+($F218*'fnd base rates'!E$9)\n+($G218*'fnd base rates'!E$10)\n+($H218*'fnd base rates'!E$11)\n+($I218*'fnd base rates'!E$12)\n+($J218*'fnd base rates'!E$13)\n+($K218*'fnd base rates'!E$14)\n+($M218*'fnd base rates'!E$16)\n+($N218*'fnd base rates'!E$17)\n+($O218*'fnd base rates'!E$18)\n+($P218*VLOOKUP($S218+12,rate_basefnd,5)))\n*$R218","v":61688.178582},{"$f":"(($D218*'fnd base rates'!F$7)\n+($E218*'fnd base rates'!F$8)\n+($F218*'fnd base rates'!F$9)\n+($G218*'fnd base rates'!F$10)\n+($H218*'fnd base rates'!F$11)\n+($I218*'fnd base rates'!F$12)\n+($J218*'fnd base rates'!F$13)\n+($K218*'fnd base rates'!F$14)\n+($M218*'fnd base rates'!F$16)\n+($N218*'fnd base rates'!F$17)\n+($O218*'fnd base rates'!F$18)\n+($P218*VLOOKUP($S218+12,rate_basefnd,6)))\n*$R218","v":6168.1253260000003},{"$f":"(($D218*'fnd base rates'!G$7)\n+($E218*'fnd base rates'!G$8)\n+($F218*'fnd base rates'!G$9)\n+($G218*'fnd base rates'!G$10)\n+($H218*'fnd base rates'!G$11)\n+($I218*'fnd base rates'!G$12)\n+($J218*'fnd base rates'!G$13)\n+($K218*'fnd base rates'!G$14)\n+($M218*'fnd base rates'!G$16)\n+($N218*'fnd base rates'!G$17)\n+($O218*'fnd base rates'!G$18)\n+($P218*VLOOKUP($S218+12,rate_basefnd,7)))\n*$R218","v":2578.4585809999999},{"$f":"(($D218*'fnd base rates'!H$7)\n+($E218*'fnd base rates'!H$8)\n+($F218*'fnd base rates'!H$9)\n+($G218*'fnd base rates'!H$10)\n+($H218*'fnd base rates'!H$11)\n+($I218*'fnd base rates'!H$12)\n+($J218*'fnd base rates'!H$13)\n+($K218*'fnd base rates'!H$14)\n+($M218*'fnd base rates'!H$16)\n+($N218*'fnd base rates'!H$17)\n+($O218*'fnd base rates'!H$18)\n+($P218*VLOOKUP($S218+12,rate_basefnd,8)))","v":5433.2491499999996},{"$f":"(($D218*'fnd base rates'!I$7)\n+($E218*'fnd base rates'!I$8)\n+($F218*'fnd base rates'!I$9)\n+($G218*'fnd base rates'!I$10)\n+($H218*'fnd base rates'!I$11)\n+($I218*'fnd base rates'!I$12)\n+($J218*'fnd base rates'!I$13)\n+($K218*'fnd base rates'!I$14)\n+($M218*'fnd base rates'!I$16)\n+($N218*'fnd base rates'!I$17)\n+($O218*'fnd base rates'!I$18)\n+($P218*VLOOKUP($S218+12,rate_basefnd,9)))\n*$R218","v":4033.7300000000005},{"$f":"(($D218*'fnd base rates'!J$7)\n+($E218*'fnd base rates'!J$8)\n+($F218*'fnd base rates'!J$9)\n+($G218*'fnd base rates'!J$10)\n+($H218*'fnd base rates'!J$11)\n+($I218*'fnd base rates'!J$12)\n+($J218*'fnd base rates'!J$13)\n+($K218*'fnd base rates'!J$14)\n+($M218*'fnd base rates'!J$16)\n+($N218*'fnd base rates'!J$17)\n+($O218*'fnd base rates'!J$18)\n+($P218*VLOOKUP($S218+12,rate_basefnd,10)))\n*$R218","v":9640.8799999999992},{"$f":"(($D218*'fnd base rates'!K$7)\n+($E218*'fnd base rates'!K$8)\n+($F218*'fnd base rates'!K$9)\n+($G218*'fnd base rates'!K$10)\n+($H218*'fnd base rates'!K$11)\n+($I218*'fnd base rates'!K$12)\n+($J218*'fnd base rates'!K$13)\n+($K218*'fnd base rates'!K$14)\n+($M218*'fnd base rates'!K$16)\n+($N218*'fnd base rates'!K$17)\n+($O218*'fnd base rates'!K$18)\n+($P218*VLOOKUP($S218+12,rate_basefnd,11)))\n*$R218","v":7926.3578609999995},{"$f":"(($D218*'fnd base rates'!L$7)\n+($E218*'fnd base rates'!L$8)\n+($F218*'fnd base rates'!L$9)\n+($G218*'fnd base rates'!L$10)\n+($H218*'fnd base rates'!L$11)\n+($I218*'fnd base rates'!L$12)\n+($J218*'fnd base rates'!L$13)\n+($K218*'fnd base rates'!L$14)\n+($M218*'fnd base rates'!L$16)\n+($N218*'fnd base rates'!L$17)\n+($O218*'fnd base rates'!L$18)\n+($P218*VLOOKUP($S218+12,rate_basefnd,12)))","v":17336.679143000001},{"$f":"(($D218*'fnd base rates'!M$7)\n+($E218*'fnd base rates'!M$8)\n+($F218*'fnd base rates'!M$9)\n+($G218*'fnd base rates'!M$10)\n+($H218*'fnd base rates'!M$11)\n+($I218*'fnd base rates'!M$12)\n+($J218*'fnd base rates'!M$13)\n+($K218*'fnd base rates'!M$14)\n+($M218*'fnd base rates'!M$16)\n+($N218*'fnd base rates'!M$17)\n+($O218*'fnd base rates'!M$18)\n+($P218*VLOOKUP($S218+12,rate_basefnd,13)))","v":0},127320.461486,null,435301149,"435","301","149",1,6,127320.461486,21220,8851,12369,null,null,null,null,null,null,0,null,0]
["435",{"$f":"'fnd enro'!B219","v":435301153},{"$f":"'fnd enro'!C219","v":"INNOVATION ACADEMY"},{"$f":"'fnd enro'!D219","v":0},{"$f":"'fnd enro'!E219","v":0},{"$f":"'fnd enro'!F219","v":0},{"$f":"'fnd enro'!G219","v":0},{"$f":"'fnd enro'!H219","v":1},{"$f":"'fnd enro'!I219","v":0},{"$f":"'fnd enro'!J219","v":0},{"$f":"'fnd enro'!K219","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L219","v":0},{"$f":"'fnd enro'!M219","v":0},{"$f":"'fnd enro'!N219","v":0},{"$f":"'fnd enro'!O219","v":0},{"$f":"'fnd enro'!P219","v":0},{"$f":"'fnd enro'!R219","v":1},1,{"$f":"VALUE('fnd enro'!Q219)","v":10},null,{"$f":"(($D219*'fnd base rates'!C$7)\n+($E219*'fnd base rates'!C$8)\n+($F219*'fnd base rates'!C$9)\n+($G219*'fnd base rates'!C$10)\n+($H219*'fnd base rates'!C$11)\n+($I219*'fnd base rates'!C$12)\n+($J219*'fnd base rates'!C$13)\n+($K219*'fnd base rates'!C$14)\n+($M219*'fnd base rates'!C$16)\n+($N219*'fnd base rates'!C$17)\n+($O219*'fnd base rates'!C$18)\n+($P219*VLOOKUP($S219+12,rate_basefnd,3)))\n*$R219","v":582.60994900000003},{"$f":"(($D219*'fnd base rates'!D$7)\n+($E219*'fnd base rates'!D$8)\n+($F219*'fnd base rates'!D$9)\n+($G219*'fnd base rates'!D$10)\n+($H219*'fnd base rates'!D$11)\n+($I219*'fnd base rates'!D$12)\n+($J219*'fnd base rates'!D$13)\n+($K219*'fnd base rates'!D$14)\n+($M219*'fnd base rates'!D$16)\n+($N219*'fnd base rates'!D$17)\n+($O219*'fnd base rates'!D$18)\n+($P219*VLOOKUP($S219+12,rate_basefnd,4)))\n*$R219","v":825.94},{"$f":"(($D219*'fnd base rates'!E$7)\n+($E219*'fnd base rates'!E$8)\n+($F219*'fnd base rates'!E$9)\n+($G219*'fnd base rates'!E$10)\n+($H219*'fnd base rates'!E$11)\n+($I219*'fnd base rates'!E$12)\n+($J219*'fnd base rates'!E$13)\n+($K219*'fnd base rates'!E$14)\n+($M219*'fnd base rates'!E$16)\n+($N219*'fnd base rates'!E$17)\n+($O219*'fnd base rates'!E$18)\n+($P219*VLOOKUP($S219+12,rate_basefnd,5)))\n*$R219","v":3746.1288260000001},{"$f":"(($D219*'fnd base rates'!F$7)\n+($E219*'fnd base rates'!F$8)\n+($F219*'fnd base rates'!F$9)\n+($G219*'fnd base rates'!F$10)\n+($H219*'fnd base rates'!F$11)\n+($I219*'fnd base rates'!F$12)\n+($J219*'fnd base rates'!F$13)\n+($K219*'fnd base rates'!F$14)\n+($M219*'fnd base rates'!F$16)\n+($N219*'fnd base rates'!F$17)\n+($O219*'fnd base rates'!F$18)\n+($P219*VLOOKUP($S219+12,rate_basefnd,6)))\n*$R219","v":1085.2604180000001},{"$f":"(($D219*'fnd base rates'!G$7)\n+($E219*'fnd base rates'!G$8)\n+($F219*'fnd base rates'!G$9)\n+($G219*'fnd base rates'!G$10)\n+($H219*'fnd base rates'!G$11)\n+($I219*'fnd base rates'!G$12)\n+($J219*'fnd base rates'!G$13)\n+($K219*'fnd base rates'!G$14)\n+($M219*'fnd base rates'!G$16)\n+($N219*'fnd base rates'!G$17)\n+($O219*'fnd base rates'!G$18)\n+($P219*VLOOKUP($S219+12,rate_basefnd,7)))\n*$R219","v":182.40488300000001},{"$f":"(($D219*'fnd base rates'!H$7)\n+($E219*'fnd base rates'!H$8)\n+($F219*'fnd base rates'!H$9)\n+($G219*'fnd base rates'!H$10)\n+($H219*'fnd base rates'!H$11)\n+($I219*'fnd base rates'!H$12)\n+($J219*'fnd base rates'!H$13)\n+($K219*'fnd base rates'!H$14)\n+($M219*'fnd base rates'!H$16)\n+($N219*'fnd base rates'!H$17)\n+($O219*'fnd base rates'!H$18)\n+($P219*VLOOKUP($S219+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D219*'fnd base rates'!I$7)\n+($E219*'fnd base rates'!I$8)\n+($F219*'fnd base rates'!I$9)\n+($G219*'fnd base rates'!I$10)\n+($H219*'fnd base rates'!I$11)\n+($I219*'fnd base rates'!I$12)\n+($J219*'fnd base rates'!I$13)\n+($K219*'fnd base rates'!I$14)\n+($M219*'fnd base rates'!I$16)\n+($N219*'fnd base rates'!I$17)\n+($O219*'fnd base rates'!I$18)\n+($P219*VLOOKUP($S219+12,rate_basefnd,9)))\n*$R219","v":428.63},{"$f":"(($D219*'fnd base rates'!J$7)\n+($E219*'fnd base rates'!J$8)\n+($F219*'fnd base rates'!J$9)\n+($G219*'fnd base rates'!J$10)\n+($H219*'fnd base rates'!J$11)\n+($I219*'fnd base rates'!J$12)\n+($J219*'fnd base rates'!J$13)\n+($K219*'fnd base rates'!J$14)\n+($M219*'fnd base rates'!J$16)\n+($N219*'fnd base rates'!J$17)\n+($O219*'fnd base rates'!J$18)\n+($P219*VLOOKUP($S219+12,rate_basefnd,10)))\n*$R219","v":268.61},{"$f":"(($D219*'fnd base rates'!K$7)\n+($E219*'fnd base rates'!K$8)\n+($F219*'fnd base rates'!K$9)\n+($G219*'fnd base rates'!K$10)\n+($H219*'fnd base rates'!K$11)\n+($I219*'fnd base rates'!K$12)\n+($J219*'fnd base rates'!K$13)\n+($K219*'fnd base rates'!K$14)\n+($M219*'fnd base rates'!K$16)\n+($N219*'fnd base rates'!K$17)\n+($O219*'fnd base rates'!K$18)\n+($P219*VLOOKUP($S219+12,rate_basefnd,11)))\n*$R219","v":1280.0759229999999},{"$f":"(($D219*'fnd base rates'!L$7)\n+($E219*'fnd base rates'!L$8)\n+($F219*'fnd base rates'!L$9)\n+($G219*'fnd base rates'!L$10)\n+($H219*'fnd base rates'!L$11)\n+($I219*'fnd base rates'!L$12)\n+($J219*'fnd base rates'!L$13)\n+($K219*'fnd base rates'!L$14)\n+($M219*'fnd base rates'!L$16)\n+($N219*'fnd base rates'!L$17)\n+($O219*'fnd base rates'!L$18)\n+($P219*VLOOKUP($S219+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D219*'fnd base rates'!M$7)\n+($E219*'fnd base rates'!M$8)\n+($F219*'fnd base rates'!M$9)\n+($G219*'fnd base rates'!M$10)\n+($H219*'fnd base rates'!M$11)\n+($I219*'fnd base rates'!M$12)\n+($J219*'fnd base rates'!M$13)\n+($K219*'fnd base rates'!M$14)\n+($M219*'fnd base rates'!M$16)\n+($N219*'fnd base rates'!M$17)\n+($O219*'fnd base rates'!M$18)\n+($P219*VLOOKUP($S219+12,rate_basefnd,13)))","v":0},11090.709298,null,435301153,"435","301","153",1,1,11090.709298,11091,-2230,13321,null,null,null,null,null,null,0,null,0]
["435",{"$f":"'fnd enro'!B220","v":435301160},{"$f":"'fnd enro'!C220","v":"INNOVATION ACADEMY"},{"$f":"'fnd enro'!D220","v":0},{"$f":"'fnd enro'!E220","v":0},{"$f":"'fnd enro'!F220","v":0},{"$f":"'fnd enro'!G220","v":47},{"$f":"'fnd enro'!H220","v":136},{"$f":"'fnd enro'!I220","v":164},{"$f":"'fnd enro'!J220","v":0},{"$f":"'fnd enro'!K220","v":13.758599999999999},{"$f":"'fnd enro'!L220","v":0},{"$f":"'fnd enro'!M220","v":1},{"$f":"'fnd enro'!N220","v":3},{"$f":"'fnd enro'!O220","v":12},{"$f":"'fnd enro'!P220","v":170},{"$f":"'fnd enro'!R220","v":347},1,{"$f":"VALUE('fnd enro'!Q220)","v":11},null,{"$f":"(($D220*'fnd base rates'!C$7)\n+($E220*'fnd base rates'!C$8)\n+($F220*'fnd base rates'!C$9)\n+($G220*'fnd base rates'!C$10)\n+($H220*'fnd base rates'!C$11)\n+($I220*'fnd base rates'!C$12)\n+($J220*'fnd base rates'!C$13)\n+($K220*'fnd base rates'!C$14)\n+($M220*'fnd base rates'!C$16)\n+($N220*'fnd base rates'!C$17)\n+($O220*'fnd base rates'!C$18)\n+($P220*VLOOKUP($S220+12,rate_basefnd,3)))\n*$R220","v":224103.69056200003},{"$f":"(($D220*'fnd base rates'!D$7)\n+($E220*'fnd base rates'!D$8)\n+($F220*'fnd base rates'!D$9)\n+($G220*'fnd base rates'!D$10)\n+($H220*'fnd base rates'!D$11)\n+($I220*'fnd base rates'!D$12)\n+($J220*'fnd base rates'!D$13)\n+($K220*'fnd base rates'!D$14)\n+($M220*'fnd base rates'!D$16)\n+($N220*'fnd base rates'!D$17)\n+($O220*'fnd base rates'!D$18)\n+($P220*VLOOKUP($S220+12,rate_basefnd,4)))\n*$R220","v":384329.46000000008},{"$f":"(($D220*'fnd base rates'!E$7)\n+($E220*'fnd base rates'!E$8)\n+($F220*'fnd base rates'!E$9)\n+($G220*'fnd base rates'!E$10)\n+($H220*'fnd base rates'!E$11)\n+($I220*'fnd base rates'!E$12)\n+($J220*'fnd base rates'!E$13)\n+($K220*'fnd base rates'!E$14)\n+($M220*'fnd base rates'!E$16)\n+($N220*'fnd base rates'!E$17)\n+($O220*'fnd base rates'!E$18)\n+($P220*VLOOKUP($S220+12,rate_basefnd,5)))\n*$R220","v":2521849.320388},{"$f":"(($D220*'fnd base rates'!F$7)\n+($E220*'fnd base rates'!F$8)\n+($F220*'fnd base rates'!F$9)\n+($G220*'fnd base rates'!F$10)\n+($H220*'fnd base rates'!F$11)\n+($I220*'fnd base rates'!F$12)\n+($J220*'fnd base rates'!F$13)\n+($K220*'fnd base rates'!F$14)\n+($M220*'fnd base rates'!F$16)\n+($N220*'fnd base rates'!F$17)\n+($O220*'fnd base rates'!F$18)\n+($P220*VLOOKUP($S220+12,rate_basefnd,6)))\n*$R220","v":373786.67088399996},{"$f":"(($D220*'fnd base rates'!G$7)\n+($E220*'fnd base rates'!G$8)\n+($F220*'fnd base rates'!G$9)\n+($G220*'fnd base rates'!G$10)\n+($H220*'fnd base rates'!G$11)\n+($I220*'fnd base rates'!G$12)\n+($J220*'fnd base rates'!G$13)\n+($K220*'fnd base rates'!G$14)\n+($M220*'fnd base rates'!G$16)\n+($N220*'fnd base rates'!G$17)\n+($O220*'fnd base rates'!G$18)\n+($P220*VLOOKUP($S220+12,rate_basefnd,7)))\n*$R220","v":107457.67305400001},{"$f":"(($D220*'fnd base rates'!H$7)\n+($E220*'fnd base rates'!H$8)\n+($F220*'fnd base rates'!H$9)\n+($G220*'fnd base rates'!H$10)\n+($H220*'fnd base rates'!H$11)\n+($I220*'fnd base rates'!H$12)\n+($J220*'fnd base rates'!H$13)\n+($K220*'fnd base rates'!H$14)\n+($M220*'fnd base rates'!H$16)\n+($N220*'fnd base rates'!H$17)\n+($O220*'fnd base rates'!H$18)\n+($P220*VLOOKUP($S220+12,rate_basefnd,8)))","v":259704.64610000001},{"$f":"(($D220*'fnd base rates'!I$7)\n+($E220*'fnd base rates'!I$8)\n+($F220*'fnd base rates'!I$9)\n+($G220*'fnd base rates'!I$10)\n+($H220*'fnd base rates'!I$11)\n+($I220*'fnd base rates'!I$12)\n+($J220*'fnd base rates'!I$13)\n+($K220*'fnd base rates'!I$14)\n+($M220*'fnd base rates'!I$16)\n+($N220*'fnd base rates'!I$17)\n+($O220*'fnd base rates'!I$18)\n+($P220*VLOOKUP($S220+12,rate_basefnd,9)))\n*$R220","v":191895.44999999995},{"$f":"(($D220*'fnd base rates'!J$7)\n+($E220*'fnd base rates'!J$8)\n+($F220*'fnd base rates'!J$9)\n+($G220*'fnd base rates'!J$10)\n+($H220*'fnd base rates'!J$11)\n+($I220*'fnd base rates'!J$12)\n+($J220*'fnd base rates'!J$13)\n+($K220*'fnd base rates'!J$14)\n+($M220*'fnd base rates'!J$16)\n+($N220*'fnd base rates'!J$17)\n+($O220*'fnd base rates'!J$18)\n+($P220*VLOOKUP($S220+12,rate_basefnd,10)))\n*$R220","v":339337.36},{"$f":"(($D220*'fnd base rates'!K$7)\n+($E220*'fnd base rates'!K$8)\n+($F220*'fnd base rates'!K$9)\n+($G220*'fnd base rates'!K$10)\n+($H220*'fnd base rates'!K$11)\n+($I220*'fnd base rates'!K$12)\n+($J220*'fnd base rates'!K$13)\n+($K220*'fnd base rates'!K$14)\n+($M220*'fnd base rates'!K$16)\n+($N220*'fnd base rates'!K$17)\n+($O220*'fnd base rates'!K$18)\n+($P220*VLOOKUP($S220+12,rate_basefnd,11)))\n*$R220","v":440781.07257399993},{"$f":"(($D220*'fnd base rates'!L$7)\n+($E220*'fnd base rates'!L$8)\n+($F220*'fnd base rates'!L$9)\n+($G220*'fnd base rates'!L$10)\n+($H220*'fnd base rates'!L$11)\n+($I220*'fnd base rates'!L$12)\n+($J220*'fnd base rates'!L$13)\n+($K220*'fnd base rates'!L$14)\n+($M220*'fnd base rates'!L$16)\n+($N220*'fnd base rates'!L$17)\n+($O220*'fnd base rates'!L$18)\n+($P220*VLOOKUP($S220+12,rate_basefnd,12)))","v":864261.75476199994},{"$f":"(($D220*'fnd base rates'!M$7)\n+($E220*'fnd base rates'!M$8)\n+($F220*'fnd base rates'!M$9)\n+($G220*'fnd base rates'!M$10)\n+($H220*'fnd base rates'!M$11)\n+($I220*'fnd base rates'!M$12)\n+($J220*'fnd base rates'!M$13)\n+($K220*'fnd base rates'!M$14)\n+($M220*'fnd base rates'!M$16)\n+($N220*'fnd base rates'!M$17)\n+($O220*'fnd base rates'!M$18)\n+($P220*VLOOKUP($S220+12,rate_basefnd,13)))","v":0},5707507.0983240008,null,435301160,"435","301","160",1,347,5707507.0983240008,16448,-1171,17619,null,null,null,null,null,null,0,null,0]
["435",{"$f":"'fnd enro'!B221","v":435301211},{"$f":"'fnd enro'!C221","v":"INNOVATION ACADEMY"},{"$f":"'fnd enro'!D221","v":0},{"$f":"'fnd enro'!E221","v":0},{"$f":"'fnd enro'!F221","v":0},{"$f":"'fnd enro'!G221","v":0},{"$f":"'fnd enro'!H221","v":0},{"$f":"'fnd enro'!I221","v":4},{"$f":"'fnd enro'!J221","v":0},{"$f":"'fnd enro'!K221","v":0.15859999999999999},{"$f":"'fnd enro'!L221","v":0},{"$f":"'fnd enro'!M221","v":0},{"$f":"'fnd enro'!N221","v":0},{"$f":"'fnd enro'!O221","v":0},{"$f":"'fnd enro'!P221","v":4},{"$f":"'fnd enro'!R221","v":4},1,{"$f":"VALUE('fnd enro'!Q221)","v":5},null,{"$f":"(($D221*'fnd base rates'!C$7)\n+($E221*'fnd base rates'!C$8)\n+($F221*'fnd base rates'!C$9)\n+($G221*'fnd base rates'!C$10)\n+($H221*'fnd base rates'!C$11)\n+($I221*'fnd base rates'!C$12)\n+($J221*'fnd base rates'!C$13)\n+($K221*'fnd base rates'!C$14)\n+($M221*'fnd base rates'!C$16)\n+($N221*'fnd base rates'!C$17)\n+($O221*'fnd base rates'!C$18)\n+($P221*VLOOKUP($S221+12,rate_basefnd,3)))\n*$R221","v":2603.448562},{"$f":"(($D221*'fnd base rates'!D$7)\n+($E221*'fnd base rates'!D$8)\n+($F221*'fnd base rates'!D$9)\n+($G221*'fnd base rates'!D$10)\n+($H221*'fnd base rates'!D$11)\n+($I221*'fnd base rates'!D$12)\n+($J221*'fnd base rates'!D$13)\n+($K221*'fnd base rates'!D$14)\n+($M221*'fnd base rates'!D$16)\n+($N221*'fnd base rates'!D$17)\n+($O221*'fnd base rates'!D$18)\n+($P221*VLOOKUP($S221+12,rate_basefnd,4)))\n*$R221","v":4600.3600000000006},{"$f":"(($D221*'fnd base rates'!E$7)\n+($E221*'fnd base rates'!E$8)\n+($F221*'fnd base rates'!E$9)\n+($G221*'fnd base rates'!E$10)\n+($H221*'fnd base rates'!E$11)\n+($I221*'fnd base rates'!E$12)\n+($J221*'fnd base rates'!E$13)\n+($K221*'fnd base rates'!E$14)\n+($M221*'fnd base rates'!E$16)\n+($N221*'fnd base rates'!E$17)\n+($O221*'fnd base rates'!E$18)\n+($P221*VLOOKUP($S221+12,rate_basefnd,5)))\n*$R221","v":33912.872388000003},{"$f":"(($D221*'fnd base rates'!F$7)\n+($E221*'fnd base rates'!F$8)\n+($F221*'fnd base rates'!F$9)\n+($G221*'fnd base rates'!F$10)\n+($H221*'fnd base rates'!F$11)\n+($I221*'fnd base rates'!F$12)\n+($J221*'fnd base rates'!F$13)\n+($K221*'fnd base rates'!F$14)\n+($M221*'fnd base rates'!F$16)\n+($N221*'fnd base rates'!F$17)\n+($O221*'fnd base rates'!F$18)\n+($P221*VLOOKUP($S221+12,rate_basefnd,6)))\n*$R221","v":3870.5768840000001},{"$f":"(($D221*'fnd base rates'!G$7)\n+($E221*'fnd base rates'!G$8)\n+($F221*'fnd base rates'!G$9)\n+($G221*'fnd base rates'!G$10)\n+($H221*'fnd base rates'!G$11)\n+($I221*'fnd base rates'!G$12)\n+($J221*'fnd base rates'!G$13)\n+($K221*'fnd base rates'!G$14)\n+($M221*'fnd base rates'!G$16)\n+($N221*'fnd base rates'!G$17)\n+($O221*'fnd base rates'!G$18)\n+($P221*VLOOKUP($S221+12,rate_basefnd,7)))\n*$R221","v":1323.919054},{"$f":"(($D221*'fnd base rates'!H$7)\n+($E221*'fnd base rates'!H$8)\n+($F221*'fnd base rates'!H$9)\n+($G221*'fnd base rates'!H$10)\n+($H221*'fnd base rates'!H$11)\n+($I221*'fnd base rates'!H$12)\n+($J221*'fnd base rates'!H$13)\n+($K221*'fnd base rates'!H$14)\n+($M221*'fnd base rates'!H$16)\n+($N221*'fnd base rates'!H$17)\n+($O221*'fnd base rates'!H$18)\n+($P221*VLOOKUP($S221+12,rate_basefnd,8)))","v":3671.7860999999998},{"$f":"(($D221*'fnd base rates'!I$7)\n+($E221*'fnd base rates'!I$8)\n+($F221*'fnd base rates'!I$9)\n+($G221*'fnd base rates'!I$10)\n+($H221*'fnd base rates'!I$11)\n+($I221*'fnd base rates'!I$12)\n+($J221*'fnd base rates'!I$13)\n+($K221*'fnd base rates'!I$14)\n+($M221*'fnd base rates'!I$16)\n+($N221*'fnd base rates'!I$17)\n+($O221*'fnd base rates'!I$18)\n+($P221*VLOOKUP($S221+12,rate_basefnd,9)))\n*$R221","v":2351.88},{"$f":"(($D221*'fnd base rates'!J$7)\n+($E221*'fnd base rates'!J$8)\n+($F221*'fnd base rates'!J$9)\n+($G221*'fnd base rates'!J$10)\n+($H221*'fnd base rates'!J$11)\n+($I221*'fnd base rates'!J$12)\n+($J221*'fnd base rates'!J$13)\n+($K221*'fnd base rates'!J$14)\n+($M221*'fnd base rates'!J$16)\n+($N221*'fnd base rates'!J$17)\n+($O221*'fnd base rates'!J$18)\n+($P221*VLOOKUP($S221+12,rate_basefnd,10)))\n*$R221","v":5140.7999999999993},{"$f":"(($D221*'fnd base rates'!K$7)\n+($E221*'fnd base rates'!K$8)\n+($F221*'fnd base rates'!K$9)\n+($G221*'fnd base rates'!K$10)\n+($H221*'fnd base rates'!K$11)\n+($I221*'fnd base rates'!K$12)\n+($J221*'fnd base rates'!K$13)\n+($K221*'fnd base rates'!K$14)\n+($M221*'fnd base rates'!K$16)\n+($N221*'fnd base rates'!K$17)\n+($O221*'fnd base rates'!K$18)\n+($P221*VLOOKUP($S221+12,rate_basefnd,11)))\n*$R221","v":4980.9985740000002},{"$f":"(($D221*'fnd base rates'!L$7)\n+($E221*'fnd base rates'!L$8)\n+($F221*'fnd base rates'!L$9)\n+($G221*'fnd base rates'!L$10)\n+($H221*'fnd base rates'!L$11)\n+($I221*'fnd base rates'!L$12)\n+($J221*'fnd base rates'!L$13)\n+($K221*'fnd base rates'!L$14)\n+($M221*'fnd base rates'!L$16)\n+($N221*'fnd base rates'!L$17)\n+($O221*'fnd base rates'!L$18)\n+($P221*VLOOKUP($S221+12,rate_basefnd,12)))","v":9859.4927619999999},{"$f":"(($D221*'fnd base rates'!M$7)\n+($E221*'fnd base rates'!M$8)\n+($F221*'fnd base rates'!M$9)\n+($G221*'fnd base rates'!M$10)\n+($H221*'fnd base rates'!M$11)\n+($I221*'fnd base rates'!M$12)\n+($J221*'fnd base rates'!M$13)\n+($K221*'fnd base rates'!M$14)\n+($M221*'fnd base rates'!M$16)\n+($N221*'fnd base rates'!M$17)\n+($O221*'fnd base rates'!M$18)\n+($P221*VLOOKUP($S221+12,rate_basefnd,13)))","v":0},72316.134323999984,null,435301211,"435","301","211",1,4,72316.134323999984,18079,2691,15388,null,null,null,null,null,null,0,null,0]
["435",{"$f":"'fnd enro'!B222","v":435301258},{"$f":"'fnd enro'!C222","v":"INNOVATION ACADEMY"},{"$f":"'fnd enro'!D222","v":0},{"$f":"'fnd enro'!E222","v":0},{"$f":"'fnd enro'!F222","v":0},{"$f":"'fnd enro'!G222","v":0},{"$f":"'fnd enro'!H222","v":0},{"$f":"'fnd enro'!I222","v":1},{"$f":"'fnd enro'!J222","v":0},{"$f":"'fnd enro'!K222","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L222","v":0},{"$f":"'fnd enro'!M222","v":0},{"$f":"'fnd enro'!N222","v":0},{"$f":"'fnd enro'!O222","v":0},{"$f":"'fnd enro'!P222","v":1},{"$f":"'fnd enro'!R222","v":1},1,{"$f":"VALUE('fnd enro'!Q222)","v":10},null,{"$f":"(($D222*'fnd base rates'!C$7)\n+($E222*'fnd base rates'!C$8)\n+($F222*'fnd base rates'!C$9)\n+($G222*'fnd base rates'!C$10)\n+($H222*'fnd base rates'!C$11)\n+($I222*'fnd base rates'!C$12)\n+($J222*'fnd base rates'!C$13)\n+($K222*'fnd base rates'!C$14)\n+($M222*'fnd base rates'!C$16)\n+($N222*'fnd base rates'!C$17)\n+($O222*'fnd base rates'!C$18)\n+($P222*VLOOKUP($S222+12,rate_basefnd,3)))\n*$R222","v":687.61994900000002},{"$f":"(($D222*'fnd base rates'!D$7)\n+($E222*'fnd base rates'!D$8)\n+($F222*'fnd base rates'!D$9)\n+($G222*'fnd base rates'!D$10)\n+($H222*'fnd base rates'!D$11)\n+($I222*'fnd base rates'!D$12)\n+($J222*'fnd base rates'!D$13)\n+($K222*'fnd base rates'!D$14)\n+($M222*'fnd base rates'!D$16)\n+($N222*'fnd base rates'!D$17)\n+($O222*'fnd base rates'!D$18)\n+($P222*VLOOKUP($S222+12,rate_basefnd,4)))\n*$R222","v":1323.51},{"$f":"(($D222*'fnd base rates'!E$7)\n+($E222*'fnd base rates'!E$8)\n+($F222*'fnd base rates'!E$9)\n+($G222*'fnd base rates'!E$10)\n+($H222*'fnd base rates'!E$11)\n+($I222*'fnd base rates'!E$12)\n+($J222*'fnd base rates'!E$13)\n+($K222*'fnd base rates'!E$14)\n+($M222*'fnd base rates'!E$16)\n+($N222*'fnd base rates'!E$17)\n+($O222*'fnd base rates'!E$18)\n+($P222*VLOOKUP($S222+12,rate_basefnd,5)))\n*$R222","v":10171.648826000001},{"$f":"(($D222*'fnd base rates'!F$7)\n+($E222*'fnd base rates'!F$8)\n+($F222*'fnd base rates'!F$9)\n+($G222*'fnd base rates'!F$10)\n+($H222*'fnd base rates'!F$11)\n+($I222*'fnd base rates'!F$12)\n+($J222*'fnd base rates'!F$13)\n+($K222*'fnd base rates'!F$14)\n+($M222*'fnd base rates'!F$16)\n+($N222*'fnd base rates'!F$17)\n+($O222*'fnd base rates'!F$18)\n+($P222*VLOOKUP($S222+12,rate_basefnd,6)))\n*$R222","v":968.13041799999996},{"$f":"(($D222*'fnd base rates'!G$7)\n+($E222*'fnd base rates'!G$8)\n+($F222*'fnd base rates'!G$9)\n+($G222*'fnd base rates'!G$10)\n+($H222*'fnd base rates'!G$11)\n+($I222*'fnd base rates'!G$12)\n+($J222*'fnd base rates'!G$13)\n+($K222*'fnd base rates'!G$14)\n+($M222*'fnd base rates'!G$16)\n+($N222*'fnd base rates'!G$17)\n+($O222*'fnd base rates'!G$18)\n+($P222*VLOOKUP($S222+12,rate_basefnd,7)))\n*$R222","v":413.12488300000001},{"$f":"(($D222*'fnd base rates'!H$7)\n+($E222*'fnd base rates'!H$8)\n+($F222*'fnd base rates'!H$9)\n+($G222*'fnd base rates'!H$10)\n+($H222*'fnd base rates'!H$11)\n+($I222*'fnd base rates'!H$12)\n+($J222*'fnd base rates'!H$13)\n+($K222*'fnd base rates'!H$14)\n+($M222*'fnd base rates'!H$16)\n+($N222*'fnd base rates'!H$17)\n+($O222*'fnd base rates'!H$18)\n+($P222*VLOOKUP($S222+12,rate_basefnd,8)))","v":930.55844999999999},{"$f":"(($D222*'fnd base rates'!I$7)\n+($E222*'fnd base rates'!I$8)\n+($F222*'fnd base rates'!I$9)\n+($G222*'fnd base rates'!I$10)\n+($H222*'fnd base rates'!I$11)\n+($I222*'fnd base rates'!I$12)\n+($J222*'fnd base rates'!I$13)\n+($K222*'fnd base rates'!I$14)\n+($M222*'fnd base rates'!I$16)\n+($N222*'fnd base rates'!I$17)\n+($O222*'fnd base rates'!I$18)\n+($P222*VLOOKUP($S222+12,rate_basefnd,9)))\n*$R222","v":656.51},{"$f":"(($D222*'fnd base rates'!J$7)\n+($E222*'fnd base rates'!J$8)\n+($F222*'fnd base rates'!J$9)\n+($G222*'fnd base rates'!J$10)\n+($H222*'fnd base rates'!J$11)\n+($I222*'fnd base rates'!J$12)\n+($J222*'fnd base rates'!J$13)\n+($K222*'fnd base rates'!J$14)\n+($M222*'fnd base rates'!J$16)\n+($N222*'fnd base rates'!J$17)\n+($O222*'fnd base rates'!J$18)\n+($P222*VLOOKUP($S222+12,rate_basefnd,10)))\n*$R222","v":1641.4099999999999},{"$f":"(($D222*'fnd base rates'!K$7)\n+($E222*'fnd base rates'!K$8)\n+($F222*'fnd base rates'!K$9)\n+($G222*'fnd base rates'!K$10)\n+($H222*'fnd base rates'!K$11)\n+($I222*'fnd base rates'!K$12)\n+($J222*'fnd base rates'!K$13)\n+($K222*'fnd base rates'!K$14)\n+($M222*'fnd base rates'!K$16)\n+($N222*'fnd base rates'!K$17)\n+($O222*'fnd base rates'!K$18)\n+($P222*VLOOKUP($S222+12,rate_basefnd,11)))\n*$R222","v":1245.425923},{"$f":"(($D222*'fnd base rates'!L$7)\n+($E222*'fnd base rates'!L$8)\n+($F222*'fnd base rates'!L$9)\n+($G222*'fnd base rates'!L$10)\n+($H222*'fnd base rates'!L$11)\n+($I222*'fnd base rates'!L$12)\n+($J222*'fnd base rates'!L$13)\n+($K222*'fnd base rates'!L$14)\n+($M222*'fnd base rates'!L$16)\n+($N222*'fnd base rates'!L$17)\n+($O222*'fnd base rates'!L$18)\n+($P222*VLOOKUP($S222+12,rate_basefnd,12)))","v":2766.4908489999998},{"$f":"(($D222*'fnd base rates'!M$7)\n+($E222*'fnd base rates'!M$8)\n+($F222*'fnd base rates'!M$9)\n+($G222*'fnd base rates'!M$10)\n+($H222*'fnd base rates'!M$11)\n+($I222*'fnd base rates'!M$12)\n+($J222*'fnd base rates'!M$13)\n+($K222*'fnd base rates'!M$14)\n+($M222*'fnd base rates'!M$16)\n+($N222*'fnd base rates'!M$17)\n+($O222*'fnd base rates'!M$18)\n+($P222*VLOOKUP($S222+12,rate_basefnd,13)))","v":0},20804.429298000003,null,435301258,"435","301","258",1,1,20804.429298000003,20804,8239,12565,null,null,null,null,null,null,0,null,0]
["435",{"$f":"'fnd enro'!B223","v":435301295},{"$f":"'fnd enro'!C223","v":"INNOVATION ACADEMY"},{"$f":"'fnd enro'!D223","v":0},{"$f":"'fnd enro'!E223","v":0},{"$f":"'fnd enro'!F223","v":0},{"$f":"'fnd enro'!G223","v":5},{"$f":"'fnd enro'!H223","v":12},{"$f":"'fnd enro'!I223","v":17},{"$f":"'fnd enro'!J223","v":0},{"$f":"'fnd enro'!K223","v":1.3481000000000001},{"$f":"'fnd enro'!L223","v":0},{"$f":"'fnd enro'!M223","v":0},{"$f":"'fnd enro'!N223","v":0},{"$f":"'fnd enro'!O223","v":0},{"$f":"'fnd enro'!P223","v":6},{"$f":"'fnd enro'!R223","v":34},1,{"$f":"VALUE('fnd enro'!Q223)","v":5},null,{"$f":"(($D223*'fnd base rates'!C$7)\n+($E223*'fnd base rates'!C$8)\n+($F223*'fnd base rates'!C$9)\n+($G223*'fnd base rates'!C$10)\n+($H223*'fnd base rates'!C$11)\n+($I223*'fnd base rates'!C$12)\n+($J223*'fnd base rates'!C$13)\n+($K223*'fnd base rates'!C$14)\n+($M223*'fnd base rates'!C$16)\n+($N223*'fnd base rates'!C$17)\n+($O223*'fnd base rates'!C$18)\n+($P223*VLOOKUP($S223+12,rate_basefnd,3)))\n*$R223","v":20213.832777},{"$f":"(($D223*'fnd base rates'!D$7)\n+($E223*'fnd base rates'!D$8)\n+($F223*'fnd base rates'!D$9)\n+($G223*'fnd base rates'!D$10)\n+($H223*'fnd base rates'!D$11)\n+($I223*'fnd base rates'!D$12)\n+($J223*'fnd base rates'!D$13)\n+($K223*'fnd base rates'!D$14)\n+($M223*'fnd base rates'!D$16)\n+($N223*'fnd base rates'!D$17)\n+($O223*'fnd base rates'!D$18)\n+($P223*VLOOKUP($S223+12,rate_basefnd,4)))\n*$R223","v":30026.860000000004},{"$f":"(($D223*'fnd base rates'!E$7)\n+($E223*'fnd base rates'!E$8)\n+($F223*'fnd base rates'!E$9)\n+($G223*'fnd base rates'!E$10)\n+($H223*'fnd base rates'!E$11)\n+($I223*'fnd base rates'!E$12)\n+($J223*'fnd base rates'!E$13)\n+($K223*'fnd base rates'!E$14)\n+($M223*'fnd base rates'!E$16)\n+($N223*'fnd base rates'!E$17)\n+($O223*'fnd base rates'!E$18)\n+($P223*VLOOKUP($S223+12,rate_basefnd,5)))\n*$R223","v":175269.725298},{"$f":"(($D223*'fnd base rates'!F$7)\n+($E223*'fnd base rates'!F$8)\n+($F223*'fnd base rates'!F$9)\n+($G223*'fnd base rates'!F$10)\n+($H223*'fnd base rates'!F$11)\n+($I223*'fnd base rates'!F$12)\n+($J223*'fnd base rates'!F$13)\n+($K223*'fnd base rates'!F$14)\n+($M223*'fnd base rates'!F$16)\n+($N223*'fnd base rates'!F$17)\n+($O223*'fnd base rates'!F$18)\n+($P223*VLOOKUP($S223+12,rate_basefnd,6)))\n*$R223","v":36251.663514},{"$f":"(($D223*'fnd base rates'!G$7)\n+($E223*'fnd base rates'!G$8)\n+($F223*'fnd base rates'!G$9)\n+($G223*'fnd base rates'!G$10)\n+($H223*'fnd base rates'!G$11)\n+($I223*'fnd base rates'!G$12)\n+($J223*'fnd base rates'!G$13)\n+($K223*'fnd base rates'!G$14)\n+($M223*'fnd base rates'!G$16)\n+($N223*'fnd base rates'!G$17)\n+($O223*'fnd base rates'!G$18)\n+($P223*VLOOKUP($S223+12,rate_basefnd,7)))\n*$R223","v":6975.3819590000003},{"$f":"(($D223*'fnd base rates'!H$7)\n+($E223*'fnd base rates'!H$8)\n+($F223*'fnd base rates'!H$9)\n+($G223*'fnd base rates'!H$10)\n+($H223*'fnd base rates'!H$11)\n+($I223*'fnd base rates'!H$12)\n+($J223*'fnd base rates'!H$13)\n+($K223*'fnd base rates'!H$14)\n+($M223*'fnd base rates'!H$16)\n+($N223*'fnd base rates'!H$17)\n+($O223*'fnd base rates'!H$18)\n+($P223*VLOOKUP($S223+12,rate_basefnd,8)))","v":24960.381849999998},{"$f":"(($D223*'fnd base rates'!I$7)\n+($E223*'fnd base rates'!I$8)\n+($F223*'fnd base rates'!I$9)\n+($G223*'fnd base rates'!I$10)\n+($H223*'fnd base rates'!I$11)\n+($I223*'fnd base rates'!I$12)\n+($J223*'fnd base rates'!I$13)\n+($K223*'fnd base rates'!I$14)\n+($M223*'fnd base rates'!I$16)\n+($N223*'fnd base rates'!I$17)\n+($O223*'fnd base rates'!I$18)\n+($P223*VLOOKUP($S223+12,rate_basefnd,9)))\n*$R223","v":15796.61},{"$f":"(($D223*'fnd base rates'!J$7)\n+($E223*'fnd base rates'!J$8)\n+($F223*'fnd base rates'!J$9)\n+($G223*'fnd base rates'!J$10)\n+($H223*'fnd base rates'!J$11)\n+($I223*'fnd base rates'!J$12)\n+($J223*'fnd base rates'!J$13)\n+($K223*'fnd base rates'!J$14)\n+($M223*'fnd base rates'!J$16)\n+($N223*'fnd base rates'!J$17)\n+($O223*'fnd base rates'!J$18)\n+($P223*VLOOKUP($S223+12,rate_basefnd,10)))\n*$R223","v":18569.96},{"$f":"(($D223*'fnd base rates'!K$7)\n+($E223*'fnd base rates'!K$8)\n+($F223*'fnd base rates'!K$9)\n+($G223*'fnd base rates'!K$10)\n+($H223*'fnd base rates'!K$11)\n+($I223*'fnd base rates'!K$12)\n+($J223*'fnd base rates'!K$13)\n+($K223*'fnd base rates'!K$14)\n+($M223*'fnd base rates'!K$16)\n+($N223*'fnd base rates'!K$17)\n+($O223*'fnd base rates'!K$18)\n+($P223*VLOOKUP($S223+12,rate_basefnd,11)))\n*$R223","v":42485.187878999997},{"$f":"(($D223*'fnd base rates'!L$7)\n+($E223*'fnd base rates'!L$8)\n+($F223*'fnd base rates'!L$9)\n+($G223*'fnd base rates'!L$10)\n+($H223*'fnd base rates'!L$11)\n+($I223*'fnd base rates'!L$12)\n+($J223*'fnd base rates'!L$13)\n+($K223*'fnd base rates'!L$14)\n+($M223*'fnd base rates'!L$16)\n+($N223*'fnd base rates'!L$17)\n+($O223*'fnd base rates'!L$18)\n+($P223*VLOOKUP($S223+12,rate_basefnd,12)))","v":71162.388477},{"$f":"(($D223*'fnd base rates'!M$7)\n+($E223*'fnd base rates'!M$8)\n+($F223*'fnd base rates'!M$9)\n+($G223*'fnd base rates'!M$10)\n+($H223*'fnd base rates'!M$11)\n+($I223*'fnd base rates'!M$12)\n+($J223*'fnd base rates'!M$13)\n+($K223*'fnd base rates'!M$14)\n+($M223*'fnd base rates'!M$16)\n+($N223*'fnd base rates'!M$17)\n+($O223*'fnd base rates'!M$18)\n+($P223*VLOOKUP($S223+12,rate_basefnd,13)))","v":0},441711.99175400002,null,435301295,"435","301","295",1,34,441711.99175400002,12992,-3504,16496,null,null,null,null,null,null,0,null,0]
["435",{"$f":"'fnd enro'!B224","v":435301301},{"$f":"'fnd enro'!C224","v":"INNOVATION ACADEMY"},{"$f":"'fnd enro'!D224","v":0},{"$f":"'fnd enro'!E224","v":0},{"$f":"'fnd enro'!F224","v":0},{"$f":"'fnd enro'!G224","v":19},{"$f":"'fnd enro'!H224","v":28},{"$f":"'fnd enro'!I224","v":37},{"$f":"'fnd enro'!J224","v":0},{"$f":"'fnd enro'!K224","v":3.3306},{"$f":"'fnd enro'!L224","v":0},{"$f":"'fnd enro'!M224","v":0},{"$f":"'fnd enro'!N224","v":1},{"$f":"'fnd enro'!O224","v":0},{"$f":"'fnd enro'!P224","v":24},{"$f":"'fnd enro'!R224","v":84},1,{"$f":"VALUE('fnd enro'!Q224)","v":5},null,{"$f":"(($D224*'fnd base rates'!C$7)\n+($E224*'fnd base rates'!C$8)\n+($F224*'fnd base rates'!C$9)\n+($G224*'fnd base rates'!C$10)\n+($H224*'fnd base rates'!C$11)\n+($I224*'fnd base rates'!C$12)\n+($J224*'fnd base rates'!C$13)\n+($K224*'fnd base rates'!C$14)\n+($M224*'fnd base rates'!C$16)\n+($N224*'fnd base rates'!C$17)\n+($O224*'fnd base rates'!C$18)\n+($P224*VLOOKUP($S224+12,rate_basefnd,3)))\n*$R224","v":50690.969802},{"$f":"(($D224*'fnd base rates'!D$7)\n+($E224*'fnd base rates'!D$8)\n+($F224*'fnd base rates'!D$9)\n+($G224*'fnd base rates'!D$10)\n+($H224*'fnd base rates'!D$11)\n+($I224*'fnd base rates'!D$12)\n+($J224*'fnd base rates'!D$13)\n+($K224*'fnd base rates'!D$14)\n+($M224*'fnd base rates'!D$16)\n+($N224*'fnd base rates'!D$17)\n+($O224*'fnd base rates'!D$18)\n+($P224*VLOOKUP($S224+12,rate_basefnd,4)))\n*$R224","v":77374.040000000008},{"$f":"(($D224*'fnd base rates'!E$7)\n+($E224*'fnd base rates'!E$8)\n+($F224*'fnd base rates'!E$9)\n+($G224*'fnd base rates'!E$10)\n+($H224*'fnd base rates'!E$11)\n+($I224*'fnd base rates'!E$12)\n+($J224*'fnd base rates'!E$13)\n+($K224*'fnd base rates'!E$14)\n+($M224*'fnd base rates'!E$16)\n+($N224*'fnd base rates'!E$17)\n+($O224*'fnd base rates'!E$18)\n+($P224*VLOOKUP($S224+12,rate_basefnd,5)))\n*$R224","v":458744.21014799998},{"$f":"(($D224*'fnd base rates'!F$7)\n+($E224*'fnd base rates'!F$8)\n+($F224*'fnd base rates'!F$9)\n+($G224*'fnd base rates'!F$10)\n+($H224*'fnd base rates'!F$11)\n+($I224*'fnd base rates'!F$12)\n+($J224*'fnd base rates'!F$13)\n+($K224*'fnd base rates'!F$14)\n+($M224*'fnd base rates'!F$16)\n+($N224*'fnd base rates'!F$17)\n+($O224*'fnd base rates'!F$18)\n+($P224*VLOOKUP($S224+12,rate_basefnd,6)))\n*$R224","v":92172.794563999996},{"$f":"(($D224*'fnd base rates'!G$7)\n+($E224*'fnd base rates'!G$8)\n+($F224*'fnd base rates'!G$9)\n+($G224*'fnd base rates'!G$10)\n+($H224*'fnd base rates'!G$11)\n+($I224*'fnd base rates'!G$12)\n+($J224*'fnd base rates'!G$13)\n+($K224*'fnd base rates'!G$14)\n+($M224*'fnd base rates'!G$16)\n+($N224*'fnd base rates'!G$17)\n+($O224*'fnd base rates'!G$18)\n+($P224*VLOOKUP($S224+12,rate_basefnd,7)))\n*$R224","v":18644.750133999998},{"$f":"(($D224*'fnd base rates'!H$7)\n+($E224*'fnd base rates'!H$8)\n+($F224*'fnd base rates'!H$9)\n+($G224*'fnd base rates'!H$10)\n+($H224*'fnd base rates'!H$11)\n+($I224*'fnd base rates'!H$12)\n+($J224*'fnd base rates'!H$13)\n+($K224*'fnd base rates'!H$14)\n+($M224*'fnd base rates'!H$16)\n+($N224*'fnd base rates'!H$17)\n+($O224*'fnd base rates'!H$18)\n+($P224*VLOOKUP($S224+12,rate_basefnd,8)))","v":60392.258100000006},{"$f":"(($D224*'fnd base rates'!I$7)\n+($E224*'fnd base rates'!I$8)\n+($F224*'fnd base rates'!I$9)\n+($G224*'fnd base rates'!I$10)\n+($H224*'fnd base rates'!I$11)\n+($I224*'fnd base rates'!I$12)\n+($J224*'fnd base rates'!I$13)\n+($K224*'fnd base rates'!I$14)\n+($M224*'fnd base rates'!I$16)\n+($N224*'fnd base rates'!I$17)\n+($O224*'fnd base rates'!I$18)\n+($P224*VLOOKUP($S224+12,rate_basefnd,9)))\n*$R224","v":40038.050000000003},{"$f":"(($D224*'fnd base rates'!J$7)\n+($E224*'fnd base rates'!J$8)\n+($F224*'fnd base rates'!J$9)\n+($G224*'fnd base rates'!J$10)\n+($H224*'fnd base rates'!J$11)\n+($I224*'fnd base rates'!J$12)\n+($J224*'fnd base rates'!J$13)\n+($K224*'fnd base rates'!J$14)\n+($M224*'fnd base rates'!J$16)\n+($N224*'fnd base rates'!J$17)\n+($O224*'fnd base rates'!J$18)\n+($P224*VLOOKUP($S224+12,rate_basefnd,10)))\n*$R224","v":49572.91},{"$f":"(($D224*'fnd base rates'!K$7)\n+($E224*'fnd base rates'!K$8)\n+($F224*'fnd base rates'!K$9)\n+($G224*'fnd base rates'!K$10)\n+($H224*'fnd base rates'!K$11)\n+($I224*'fnd base rates'!K$12)\n+($J224*'fnd base rates'!K$13)\n+($K224*'fnd base rates'!K$14)\n+($M224*'fnd base rates'!K$16)\n+($N224*'fnd base rates'!K$17)\n+($O224*'fnd base rates'!K$18)\n+($P224*VLOOKUP($S224+12,rate_basefnd,11)))\n*$R224","v":104917.98005400001},{"$f":"(($D224*'fnd base rates'!L$7)\n+($E224*'fnd base rates'!L$8)\n+($F224*'fnd base rates'!L$9)\n+($G224*'fnd base rates'!L$10)\n+($H224*'fnd base rates'!L$11)\n+($I224*'fnd base rates'!L$12)\n+($J224*'fnd base rates'!L$13)\n+($K224*'fnd base rates'!L$14)\n+($M224*'fnd base rates'!L$16)\n+($N224*'fnd base rates'!L$17)\n+($O224*'fnd base rates'!L$18)\n+($P224*VLOOKUP($S224+12,rate_basefnd,12)))","v":181578.91800199999},{"$f":"(($D224*'fnd base rates'!M$7)\n+($E224*'fnd base rates'!M$8)\n+($F224*'fnd base rates'!M$9)\n+($G224*'fnd base rates'!M$10)\n+($H224*'fnd base rates'!M$11)\n+($I224*'fnd base rates'!M$12)\n+($J224*'fnd base rates'!M$13)\n+($K224*'fnd base rates'!M$14)\n+($M224*'fnd base rates'!M$16)\n+($N224*'fnd base rates'!M$17)\n+($O224*'fnd base rates'!M$18)\n+($P224*VLOOKUP($S224+12,rate_basefnd,13)))","v":0},1134126.8808040002,null,435301301,"435","301","301",1,84,1134126.8808040002,13502,803,12699,null,null,null,null,null,null,0,null,0]
["435",{"$f":"'fnd enro'!B225","v":435301326},{"$f":"'fnd enro'!C225","v":"INNOVATION ACADEMY"},{"$f":"'fnd enro'!D225","v":0},{"$f":"'fnd enro'!E225","v":0},{"$f":"'fnd enro'!F225","v":0},{"$f":"'fnd enro'!G225","v":0},{"$f":"'fnd enro'!H225","v":3},{"$f":"'fnd enro'!I225","v":3},{"$f":"'fnd enro'!J225","v":0},{"$f":"'fnd enro'!K225","v":0.2379},{"$f":"'fnd enro'!L225","v":0},{"$f":"'fnd enro'!M225","v":0},{"$f":"'fnd enro'!N225","v":0},{"$f":"'fnd enro'!O225","v":0},{"$f":"'fnd enro'!P225","v":1},{"$f":"'fnd enro'!R225","v":6},1,{"$f":"VALUE('fnd enro'!Q225)","v":2},null,{"$f":"(($D225*'fnd base rates'!C$7)\n+($E225*'fnd base rates'!C$8)\n+($F225*'fnd base rates'!C$9)\n+($G225*'fnd base rates'!C$10)\n+($H225*'fnd base rates'!C$11)\n+($I225*'fnd base rates'!C$12)\n+($J225*'fnd base rates'!C$13)\n+($K225*'fnd base rates'!C$14)\n+($M225*'fnd base rates'!C$16)\n+($N225*'fnd base rates'!C$17)\n+($O225*'fnd base rates'!C$18)\n+($P225*VLOOKUP($S225+12,rate_basefnd,3)))\n*$R225","v":3554.0928430000004},{"$f":"(($D225*'fnd base rates'!D$7)\n+($E225*'fnd base rates'!D$8)\n+($F225*'fnd base rates'!D$9)\n+($G225*'fnd base rates'!D$10)\n+($H225*'fnd base rates'!D$11)\n+($I225*'fnd base rates'!D$12)\n+($J225*'fnd base rates'!D$13)\n+($K225*'fnd base rates'!D$14)\n+($M225*'fnd base rates'!D$16)\n+($N225*'fnd base rates'!D$17)\n+($O225*'fnd base rates'!D$18)\n+($P225*VLOOKUP($S225+12,rate_basefnd,4)))\n*$R225","v":5236.97},{"$f":"(($D225*'fnd base rates'!E$7)\n+($E225*'fnd base rates'!E$8)\n+($F225*'fnd base rates'!E$9)\n+($G225*'fnd base rates'!E$10)\n+($H225*'fnd base rates'!E$11)\n+($I225*'fnd base rates'!E$12)\n+($J225*'fnd base rates'!E$13)\n+($K225*'fnd base rates'!E$14)\n+($M225*'fnd base rates'!E$16)\n+($N225*'fnd base rates'!E$17)\n+($O225*'fnd base rates'!E$18)\n+($P225*VLOOKUP($S225+12,rate_basefnd,5)))\n*$R225","v":29924.808582000001},{"$f":"(($D225*'fnd base rates'!F$7)\n+($E225*'fnd base rates'!F$8)\n+($F225*'fnd base rates'!F$9)\n+($G225*'fnd base rates'!F$10)\n+($H225*'fnd base rates'!F$11)\n+($I225*'fnd base rates'!F$12)\n+($J225*'fnd base rates'!F$13)\n+($K225*'fnd base rates'!F$14)\n+($M225*'fnd base rates'!F$16)\n+($N225*'fnd base rates'!F$17)\n+($O225*'fnd base rates'!F$18)\n+($P225*VLOOKUP($S225+12,rate_basefnd,6)))\n*$R225","v":6157.2553260000004},{"$f":"(($D225*'fnd base rates'!G$7)\n+($E225*'fnd base rates'!G$8)\n+($F225*'fnd base rates'!G$9)\n+($G225*'fnd base rates'!G$10)\n+($H225*'fnd base rates'!G$11)\n+($I225*'fnd base rates'!G$12)\n+($J225*'fnd base rates'!G$13)\n+($K225*'fnd base rates'!G$14)\n+($M225*'fnd base rates'!G$16)\n+($N225*'fnd base rates'!G$17)\n+($O225*'fnd base rates'!G$18)\n+($P225*VLOOKUP($S225+12,rate_basefnd,7)))\n*$R225","v":1212.7285810000001},{"$f":"(($D225*'fnd base rates'!H$7)\n+($E225*'fnd base rates'!H$8)\n+($F225*'fnd base rates'!H$9)\n+($G225*'fnd base rates'!H$10)\n+($H225*'fnd base rates'!H$11)\n+($I225*'fnd base rates'!H$12)\n+($J225*'fnd base rates'!H$13)\n+($K225*'fnd base rates'!H$14)\n+($M225*'fnd base rates'!H$16)\n+($N225*'fnd base rates'!H$17)\n+($O225*'fnd base rates'!H$18)\n+($P225*VLOOKUP($S225+12,rate_basefnd,8)))","v":4400.2891500000005},{"$f":"(($D225*'fnd base rates'!I$7)\n+($E225*'fnd base rates'!I$8)\n+($F225*'fnd base rates'!I$9)\n+($G225*'fnd base rates'!I$10)\n+($H225*'fnd base rates'!I$11)\n+($I225*'fnd base rates'!I$12)\n+($J225*'fnd base rates'!I$13)\n+($K225*'fnd base rates'!I$14)\n+($M225*'fnd base rates'!I$16)\n+($N225*'fnd base rates'!I$17)\n+($O225*'fnd base rates'!I$18)\n+($P225*VLOOKUP($S225+12,rate_basefnd,9)))\n*$R225","v":2776.58},{"$f":"(($D225*'fnd base rates'!J$7)\n+($E225*'fnd base rates'!J$8)\n+($F225*'fnd base rates'!J$9)\n+($G225*'fnd base rates'!J$10)\n+($H225*'fnd base rates'!J$11)\n+($I225*'fnd base rates'!J$12)\n+($J225*'fnd base rates'!J$13)\n+($K225*'fnd base rates'!J$14)\n+($M225*'fnd base rates'!J$16)\n+($N225*'fnd base rates'!J$17)\n+($O225*'fnd base rates'!J$18)\n+($P225*VLOOKUP($S225+12,rate_basefnd,10)))\n*$R225","v":3241.86},{"$f":"(($D225*'fnd base rates'!K$7)\n+($E225*'fnd base rates'!K$8)\n+($F225*'fnd base rates'!K$9)\n+($G225*'fnd base rates'!K$10)\n+($H225*'fnd base rates'!K$11)\n+($I225*'fnd base rates'!K$12)\n+($J225*'fnd base rates'!K$13)\n+($K225*'fnd base rates'!K$14)\n+($M225*'fnd base rates'!K$16)\n+($N225*'fnd base rates'!K$17)\n+($O225*'fnd base rates'!K$18)\n+($P225*VLOOKUP($S225+12,rate_basefnd,11)))\n*$R225","v":7575.4478610000006},{"$f":"(($D225*'fnd base rates'!L$7)\n+($E225*'fnd base rates'!L$8)\n+($F225*'fnd base rates'!L$9)\n+($G225*'fnd base rates'!L$10)\n+($H225*'fnd base rates'!L$11)\n+($I225*'fnd base rates'!L$12)\n+($J225*'fnd base rates'!L$13)\n+($K225*'fnd base rates'!L$14)\n+($M225*'fnd base rates'!L$16)\n+($N225*'fnd base rates'!L$17)\n+($O225*'fnd base rates'!L$18)\n+($P225*VLOOKUP($S225+12,rate_basefnd,12)))","v":12569.319143000001},{"$f":"(($D225*'fnd base rates'!M$7)\n+($E225*'fnd base rates'!M$8)\n+($F225*'fnd base rates'!M$9)\n+($G225*'fnd base rates'!M$10)\n+($H225*'fnd base rates'!M$11)\n+($I225*'fnd base rates'!M$12)\n+($J225*'fnd base rates'!M$13)\n+($K225*'fnd base rates'!M$14)\n+($M225*'fnd base rates'!M$16)\n+($N225*'fnd base rates'!M$17)\n+($O225*'fnd base rates'!M$18)\n+($P225*VLOOKUP($S225+12,rate_basefnd,13)))","v":0},76649.351486,null,435301326,"435","301","326",1,6,76649.351486,12775,-475,13250,null,null,null,null,null,null,0,null,0]
["435",{"$f":"'fnd enro'!B226","v":435301342},{"$f":"'fnd enro'!C226","v":"INNOVATION ACADEMY"},{"$f":"'fnd enro'!D226","v":0},{"$f":"'fnd enro'!E226","v":0},{"$f":"'fnd enro'!F226","v":0},{"$f":"'fnd enro'!G226","v":0},{"$f":"'fnd enro'!H226","v":1},{"$f":"'fnd enro'!I226","v":0},{"$f":"'fnd enro'!J226","v":0},{"$f":"'fnd enro'!K226","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L226","v":0},{"$f":"'fnd enro'!M226","v":0},{"$f":"'fnd enro'!N226","v":0},{"$f":"'fnd enro'!O226","v":0},{"$f":"'fnd enro'!P226","v":0},{"$f":"'fnd enro'!R226","v":1},1,{"$f":"VALUE('fnd enro'!Q226)","v":3},null,{"$f":"(($D226*'fnd base rates'!C$7)\n+($E226*'fnd base rates'!C$8)\n+($F226*'fnd base rates'!C$9)\n+($G226*'fnd base rates'!C$10)\n+($H226*'fnd base rates'!C$11)\n+($I226*'fnd base rates'!C$12)\n+($J226*'fnd base rates'!C$13)\n+($K226*'fnd base rates'!C$14)\n+($M226*'fnd base rates'!C$16)\n+($N226*'fnd base rates'!C$17)\n+($O226*'fnd base rates'!C$18)\n+($P226*VLOOKUP($S226+12,rate_basefnd,3)))\n*$R226","v":582.60994900000003},{"$f":"(($D226*'fnd base rates'!D$7)\n+($E226*'fnd base rates'!D$8)\n+($F226*'fnd base rates'!D$9)\n+($G226*'fnd base rates'!D$10)\n+($H226*'fnd base rates'!D$11)\n+($I226*'fnd base rates'!D$12)\n+($J226*'fnd base rates'!D$13)\n+($K226*'fnd base rates'!D$14)\n+($M226*'fnd base rates'!D$16)\n+($N226*'fnd base rates'!D$17)\n+($O226*'fnd base rates'!D$18)\n+($P226*VLOOKUP($S226+12,rate_basefnd,4)))\n*$R226","v":825.94},{"$f":"(($D226*'fnd base rates'!E$7)\n+($E226*'fnd base rates'!E$8)\n+($F226*'fnd base rates'!E$9)\n+($G226*'fnd base rates'!E$10)\n+($H226*'fnd base rates'!E$11)\n+($I226*'fnd base rates'!E$12)\n+($J226*'fnd base rates'!E$13)\n+($K226*'fnd base rates'!E$14)\n+($M226*'fnd base rates'!E$16)\n+($N226*'fnd base rates'!E$17)\n+($O226*'fnd base rates'!E$18)\n+($P226*VLOOKUP($S226+12,rate_basefnd,5)))\n*$R226","v":3746.1288260000001},{"$f":"(($D226*'fnd base rates'!F$7)\n+($E226*'fnd base rates'!F$8)\n+($F226*'fnd base rates'!F$9)\n+($G226*'fnd base rates'!F$10)\n+($H226*'fnd base rates'!F$11)\n+($I226*'fnd base rates'!F$12)\n+($J226*'fnd base rates'!F$13)\n+($K226*'fnd base rates'!F$14)\n+($M226*'fnd base rates'!F$16)\n+($N226*'fnd base rates'!F$17)\n+($O226*'fnd base rates'!F$18)\n+($P226*VLOOKUP($S226+12,rate_basefnd,6)))\n*$R226","v":1085.2604180000001},{"$f":"(($D226*'fnd base rates'!G$7)\n+($E226*'fnd base rates'!G$8)\n+($F226*'fnd base rates'!G$9)\n+($G226*'fnd base rates'!G$10)\n+($H226*'fnd base rates'!G$11)\n+($I226*'fnd base rates'!G$12)\n+($J226*'fnd base rates'!G$13)\n+($K226*'fnd base rates'!G$14)\n+($M226*'fnd base rates'!G$16)\n+($N226*'fnd base rates'!G$17)\n+($O226*'fnd base rates'!G$18)\n+($P226*VLOOKUP($S226+12,rate_basefnd,7)))\n*$R226","v":182.40488300000001},{"$f":"(($D226*'fnd base rates'!H$7)\n+($E226*'fnd base rates'!H$8)\n+($F226*'fnd base rates'!H$9)\n+($G226*'fnd base rates'!H$10)\n+($H226*'fnd base rates'!H$11)\n+($I226*'fnd base rates'!H$12)\n+($J226*'fnd base rates'!H$13)\n+($K226*'fnd base rates'!H$14)\n+($M226*'fnd base rates'!H$16)\n+($N226*'fnd base rates'!H$17)\n+($O226*'fnd base rates'!H$18)\n+($P226*VLOOKUP($S226+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D226*'fnd base rates'!I$7)\n+($E226*'fnd base rates'!I$8)\n+($F226*'fnd base rates'!I$9)\n+($G226*'fnd base rates'!I$10)\n+($H226*'fnd base rates'!I$11)\n+($I226*'fnd base rates'!I$12)\n+($J226*'fnd base rates'!I$13)\n+($K226*'fnd base rates'!I$14)\n+($M226*'fnd base rates'!I$16)\n+($N226*'fnd base rates'!I$17)\n+($O226*'fnd base rates'!I$18)\n+($P226*VLOOKUP($S226+12,rate_basefnd,9)))\n*$R226","v":428.63},{"$f":"(($D226*'fnd base rates'!J$7)\n+($E226*'fnd base rates'!J$8)\n+($F226*'fnd base rates'!J$9)\n+($G226*'fnd base rates'!J$10)\n+($H226*'fnd base rates'!J$11)\n+($I226*'fnd base rates'!J$12)\n+($J226*'fnd base rates'!J$13)\n+($K226*'fnd base rates'!J$14)\n+($M226*'fnd base rates'!J$16)\n+($N226*'fnd base rates'!J$17)\n+($O226*'fnd base rates'!J$18)\n+($P226*VLOOKUP($S226+12,rate_basefnd,10)))\n*$R226","v":268.61},{"$f":"(($D226*'fnd base rates'!K$7)\n+($E226*'fnd base rates'!K$8)\n+($F226*'fnd base rates'!K$9)\n+($G226*'fnd base rates'!K$10)\n+($H226*'fnd base rates'!K$11)\n+($I226*'fnd base rates'!K$12)\n+($J226*'fnd base rates'!K$13)\n+($K226*'fnd base rates'!K$14)\n+($M226*'fnd base rates'!K$16)\n+($N226*'fnd base rates'!K$17)\n+($O226*'fnd base rates'!K$18)\n+($P226*VLOOKUP($S226+12,rate_basefnd,11)))\n*$R226","v":1280.0759229999999},{"$f":"(($D226*'fnd base rates'!L$7)\n+($E226*'fnd base rates'!L$8)\n+($F226*'fnd base rates'!L$9)\n+($G226*'fnd base rates'!L$10)\n+($H226*'fnd base rates'!L$11)\n+($I226*'fnd base rates'!L$12)\n+($J226*'fnd base rates'!L$13)\n+($K226*'fnd base rates'!L$14)\n+($M226*'fnd base rates'!L$16)\n+($N226*'fnd base rates'!L$17)\n+($O226*'fnd base rates'!L$18)\n+($P226*VLOOKUP($S226+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D226*'fnd base rates'!M$7)\n+($E226*'fnd base rates'!M$8)\n+($F226*'fnd base rates'!M$9)\n+($G226*'fnd base rates'!M$10)\n+($H226*'fnd base rates'!M$11)\n+($I226*'fnd base rates'!M$12)\n+($J226*'fnd base rates'!M$13)\n+($K226*'fnd base rates'!M$14)\n+($M226*'fnd base rates'!M$16)\n+($N226*'fnd base rates'!M$17)\n+($O226*'fnd base rates'!M$18)\n+($P226*VLOOKUP($S226+12,rate_basefnd,13)))","v":0},11090.709298,null,435301342,"435","301","342",1,1,11090.709298,11091,-11416,22507,null,null,null,null,null,null,0,null,0]
["435",{"$f":"'fnd enro'!B227","v":435301673},{"$f":"'fnd enro'!C227","v":"INNOVATION ACADEMY"},{"$f":"'fnd enro'!D227","v":0},{"$f":"'fnd enro'!E227","v":0},{"$f":"'fnd enro'!F227","v":0},{"$f":"'fnd enro'!G227","v":5},{"$f":"'fnd enro'!H227","v":3},{"$f":"'fnd enro'!I227","v":11},{"$f":"'fnd enro'!J227","v":0},{"$f":"'fnd enro'!K227","v":0.75339999999999996},{"$f":"'fnd enro'!L227","v":0},{"$f":"'fnd enro'!M227","v":0},{"$f":"'fnd enro'!N227","v":0},{"$f":"'fnd enro'!O227","v":0},{"$f":"'fnd enro'!P227","v":4},{"$f":"'fnd enro'!R227","v":19},1,{"$f":"VALUE('fnd enro'!Q227)","v":2},null,{"$f":"(($D227*'fnd base rates'!C$7)\n+($E227*'fnd base rates'!C$8)\n+($F227*'fnd base rates'!C$9)\n+($G227*'fnd base rates'!C$10)\n+($H227*'fnd base rates'!C$11)\n+($I227*'fnd base rates'!C$12)\n+($J227*'fnd base rates'!C$13)\n+($K227*'fnd base rates'!C$14)\n+($M227*'fnd base rates'!C$16)\n+($N227*'fnd base rates'!C$17)\n+($O227*'fnd base rates'!C$18)\n+($P227*VLOOKUP($S227+12,rate_basefnd,3)))\n*$R227","v":11304.268478},{"$f":"(($D227*'fnd base rates'!D$7)\n+($E227*'fnd base rates'!D$8)\n+($F227*'fnd base rates'!D$9)\n+($G227*'fnd base rates'!D$10)\n+($H227*'fnd base rates'!D$11)\n+($I227*'fnd base rates'!D$12)\n+($J227*'fnd base rates'!D$13)\n+($K227*'fnd base rates'!D$14)\n+($M227*'fnd base rates'!D$16)\n+($N227*'fnd base rates'!D$17)\n+($O227*'fnd base rates'!D$18)\n+($P227*VLOOKUP($S227+12,rate_basefnd,4)))\n*$R227","v":16818.18},{"$f":"(($D227*'fnd base rates'!E$7)\n+($E227*'fnd base rates'!E$8)\n+($F227*'fnd base rates'!E$9)\n+($G227*'fnd base rates'!E$10)\n+($H227*'fnd base rates'!E$11)\n+($I227*'fnd base rates'!E$12)\n+($J227*'fnd base rates'!E$13)\n+($K227*'fnd base rates'!E$14)\n+($M227*'fnd base rates'!E$16)\n+($N227*'fnd base rates'!E$17)\n+($O227*'fnd base rates'!E$18)\n+($P227*VLOOKUP($S227+12,rate_basefnd,5)))\n*$R227","v":101675.624572},{"$f":"(($D227*'fnd base rates'!F$7)\n+($E227*'fnd base rates'!F$8)\n+($F227*'fnd base rates'!F$9)\n+($G227*'fnd base rates'!F$10)\n+($H227*'fnd base rates'!F$11)\n+($I227*'fnd base rates'!F$12)\n+($J227*'fnd base rates'!F$13)\n+($K227*'fnd base rates'!F$14)\n+($M227*'fnd base rates'!F$16)\n+($N227*'fnd base rates'!F$17)\n+($O227*'fnd base rates'!F$18)\n+($P227*VLOOKUP($S227+12,rate_basefnd,6)))\n*$R227","v":20683.316396000002},{"$f":"(($D227*'fnd base rates'!G$7)\n+($E227*'fnd base rates'!G$8)\n+($F227*'fnd base rates'!G$9)\n+($G227*'fnd base rates'!G$10)\n+($H227*'fnd base rates'!G$11)\n+($I227*'fnd base rates'!G$12)\n+($J227*'fnd base rates'!G$13)\n+($K227*'fnd base rates'!G$14)\n+($M227*'fnd base rates'!G$16)\n+($N227*'fnd base rates'!G$17)\n+($O227*'fnd base rates'!G$18)\n+($P227*VLOOKUP($S227+12,rate_basefnd,7)))\n*$R227","v":3881.0706259999997},{"$f":"(($D227*'fnd base rates'!H$7)\n+($E227*'fnd base rates'!H$8)\n+($F227*'fnd base rates'!H$9)\n+($G227*'fnd base rates'!H$10)\n+($H227*'fnd base rates'!H$11)\n+($I227*'fnd base rates'!H$12)\n+($J227*'fnd base rates'!H$13)\n+($K227*'fnd base rates'!H$14)\n+($M227*'fnd base rates'!H$16)\n+($N227*'fnd base rates'!H$17)\n+($O227*'fnd base rates'!H$18)\n+($P227*VLOOKUP($S227+12,rate_basefnd,8)))","v":14444.615899999999},{"$f":"(($D227*'fnd base rates'!I$7)\n+($E227*'fnd base rates'!I$8)\n+($F227*'fnd base rates'!I$9)\n+($G227*'fnd base rates'!I$10)\n+($H227*'fnd base rates'!I$11)\n+($I227*'fnd base rates'!I$12)\n+($J227*'fnd base rates'!I$13)\n+($K227*'fnd base rates'!I$14)\n+($M227*'fnd base rates'!I$16)\n+($N227*'fnd base rates'!I$17)\n+($O227*'fnd base rates'!I$18)\n+($P227*VLOOKUP($S227+12,rate_basefnd,9)))\n*$R227","v":8855.9199999999983},{"$f":"(($D227*'fnd base rates'!J$7)\n+($E227*'fnd base rates'!J$8)\n+($F227*'fnd base rates'!J$9)\n+($G227*'fnd base rates'!J$10)\n+($H227*'fnd base rates'!J$11)\n+($I227*'fnd base rates'!J$12)\n+($J227*'fnd base rates'!J$13)\n+($K227*'fnd base rates'!J$14)\n+($M227*'fnd base rates'!J$16)\n+($N227*'fnd base rates'!J$17)\n+($O227*'fnd base rates'!J$18)\n+($P227*VLOOKUP($S227+12,rate_basefnd,10)))\n*$R227","v":10752.710000000001},{"$f":"(($D227*'fnd base rates'!K$7)\n+($E227*'fnd base rates'!K$8)\n+($F227*'fnd base rates'!K$9)\n+($G227*'fnd base rates'!K$10)\n+($H227*'fnd base rates'!K$11)\n+($I227*'fnd base rates'!K$12)\n+($J227*'fnd base rates'!K$13)\n+($K227*'fnd base rates'!K$14)\n+($M227*'fnd base rates'!K$16)\n+($N227*'fnd base rates'!K$17)\n+($O227*'fnd base rates'!K$18)\n+($P227*VLOOKUP($S227+12,rate_basefnd,11)))\n*$R227","v":23494.769506000004},{"$f":"(($D227*'fnd base rates'!L$7)\n+($E227*'fnd base rates'!L$8)\n+($F227*'fnd base rates'!L$9)\n+($G227*'fnd base rates'!L$10)\n+($H227*'fnd base rates'!L$11)\n+($I227*'fnd base rates'!L$12)\n+($J227*'fnd base rates'!L$13)\n+($K227*'fnd base rates'!L$14)\n+($M227*'fnd base rates'!L$16)\n+($N227*'fnd base rates'!L$17)\n+($O227*'fnd base rates'!L$18)\n+($P227*VLOOKUP($S227+12,rate_basefnd,12)))","v":39201.628278000004},{"$f":"(($D227*'fnd base rates'!M$7)\n+($E227*'fnd base rates'!M$8)\n+($F227*'fnd base rates'!M$9)\n+($G227*'fnd base rates'!M$10)\n+($H227*'fnd base rates'!M$11)\n+($I227*'fnd base rates'!M$12)\n+($J227*'fnd base rates'!M$13)\n+($K227*'fnd base rates'!M$14)\n+($M227*'fnd base rates'!M$16)\n+($N227*'fnd base rates'!M$17)\n+($O227*'fnd base rates'!M$18)\n+($P227*VLOOKUP($S227+12,rate_basefnd,13)))","v":0},251112.103756,null,435301673,"435","301","673",1,19,251112.103756,13216,794,12422,null,null,null,null,null,null,0,null,0]
["435",{"$f":"'fnd enro'!B228","v":435301735},{"$f":"'fnd enro'!C228","v":"INNOVATION ACADEMY"},{"$f":"'fnd enro'!D228","v":0},{"$f":"'fnd enro'!E228","v":0},{"$f":"'fnd enro'!F228","v":0},{"$f":"'fnd enro'!G228","v":0},{"$f":"'fnd enro'!H228","v":1},{"$f":"'fnd enro'!I228","v":2},{"$f":"'fnd enro'!J228","v":0},{"$f":"'fnd enro'!K228","v":0.11899999999999999},{"$f":"'fnd enro'!L228","v":0},{"$f":"'fnd enro'!M228","v":0},{"$f":"'fnd enro'!N228","v":0},{"$f":"'fnd enro'!O228","v":0},{"$f":"'fnd enro'!P228","v":1},{"$f":"'fnd enro'!R228","v":3},1,{"$f":"VALUE('fnd enro'!Q228)","v":6},null,{"$f":"(($D228*'fnd base rates'!C$7)\n+($E228*'fnd base rates'!C$8)\n+($F228*'fnd base rates'!C$9)\n+($G228*'fnd base rates'!C$10)\n+($H228*'fnd base rates'!C$11)\n+($I228*'fnd base rates'!C$12)\n+($J228*'fnd base rates'!C$13)\n+($K228*'fnd base rates'!C$14)\n+($M228*'fnd base rates'!C$16)\n+($N228*'fnd base rates'!C$17)\n+($O228*'fnd base rates'!C$18)\n+($P228*VLOOKUP($S228+12,rate_basefnd,3)))\n*$R228","v":1823.6042299999999},{"$f":"(($D228*'fnd base rates'!D$7)\n+($E228*'fnd base rates'!D$8)\n+($F228*'fnd base rates'!D$9)\n+($G228*'fnd base rates'!D$10)\n+($H228*'fnd base rates'!D$11)\n+($I228*'fnd base rates'!D$12)\n+($J228*'fnd base rates'!D$13)\n+($K228*'fnd base rates'!D$14)\n+($M228*'fnd base rates'!D$16)\n+($N228*'fnd base rates'!D$17)\n+($O228*'fnd base rates'!D$18)\n+($P228*VLOOKUP($S228+12,rate_basefnd,4)))\n*$R228","v":2838.3500000000004},{"$f":"(($D228*'fnd base rates'!E$7)\n+($E228*'fnd base rates'!E$8)\n+($F228*'fnd base rates'!E$9)\n+($G228*'fnd base rates'!E$10)\n+($H228*'fnd base rates'!E$11)\n+($I228*'fnd base rates'!E$12)\n+($J228*'fnd base rates'!E$13)\n+($K228*'fnd base rates'!E$14)\n+($M228*'fnd base rates'!E$16)\n+($N228*'fnd base rates'!E$17)\n+($O228*'fnd base rates'!E$18)\n+($P228*VLOOKUP($S228+12,rate_basefnd,5)))\n*$R228","v":17893.385020000002},{"$f":"(($D228*'fnd base rates'!F$7)\n+($E228*'fnd base rates'!F$8)\n+($F228*'fnd base rates'!F$9)\n+($G228*'fnd base rates'!F$10)\n+($H228*'fnd base rates'!F$11)\n+($I228*'fnd base rates'!F$12)\n+($J228*'fnd base rates'!F$13)\n+($K228*'fnd base rates'!F$14)\n+($M228*'fnd base rates'!F$16)\n+($N228*'fnd base rates'!F$17)\n+($O228*'fnd base rates'!F$18)\n+($P228*VLOOKUP($S228+12,rate_basefnd,6)))\n*$R228","v":3020.5488599999999},{"$f":"(($D228*'fnd base rates'!G$7)\n+($E228*'fnd base rates'!G$8)\n+($F228*'fnd base rates'!G$9)\n+($G228*'fnd base rates'!G$10)\n+($H228*'fnd base rates'!G$11)\n+($I228*'fnd base rates'!G$12)\n+($J228*'fnd base rates'!G$13)\n+($K228*'fnd base rates'!G$14)\n+($M228*'fnd base rates'!G$16)\n+($N228*'fnd base rates'!G$17)\n+($O228*'fnd base rates'!G$18)\n+($P228*VLOOKUP($S228+12,rate_basefnd,7)))\n*$R228","v":708.04440999999997},{"$f":"(($D228*'fnd base rates'!H$7)\n+($E228*'fnd base rates'!H$8)\n+($F228*'fnd base rates'!H$9)\n+($G228*'fnd base rates'!H$10)\n+($H228*'fnd base rates'!H$11)\n+($I228*'fnd base rates'!H$12)\n+($J228*'fnd base rates'!H$13)\n+($K228*'fnd base rates'!H$14)\n+($M228*'fnd base rates'!H$16)\n+($N228*'fnd base rates'!H$17)\n+($O228*'fnd base rates'!H$18)\n+($P228*VLOOKUP($S228+12,rate_basefnd,8)))","v":2380.5715},{"$f":"(($D228*'fnd base rates'!I$7)\n+($E228*'fnd base rates'!I$8)\n+($F228*'fnd base rates'!I$9)\n+($G228*'fnd base rates'!I$10)\n+($H228*'fnd base rates'!I$11)\n+($I228*'fnd base rates'!I$12)\n+($J228*'fnd base rates'!I$13)\n+($K228*'fnd base rates'!I$14)\n+($M228*'fnd base rates'!I$16)\n+($N228*'fnd base rates'!I$17)\n+($O228*'fnd base rates'!I$18)\n+($P228*VLOOKUP($S228+12,rate_basefnd,9)))\n*$R228","v":1490.8},{"$f":"(($D228*'fnd base rates'!J$7)\n+($E228*'fnd base rates'!J$8)\n+($F228*'fnd base rates'!J$9)\n+($G228*'fnd base rates'!J$10)\n+($H228*'fnd base rates'!J$11)\n+($I228*'fnd base rates'!J$12)\n+($J228*'fnd base rates'!J$13)\n+($K228*'fnd base rates'!J$14)\n+($M228*'fnd base rates'!J$16)\n+($N228*'fnd base rates'!J$17)\n+($O228*'fnd base rates'!J$18)\n+($P228*VLOOKUP($S228+12,rate_basefnd,10)))\n*$R228","v":2247.9299999999998},{"$f":"(($D228*'fnd base rates'!K$7)\n+($E228*'fnd base rates'!K$8)\n+($F228*'fnd base rates'!K$9)\n+($G228*'fnd base rates'!K$10)\n+($H228*'fnd base rates'!K$11)\n+($I228*'fnd base rates'!K$12)\n+($J228*'fnd base rates'!K$13)\n+($K228*'fnd base rates'!K$14)\n+($M228*'fnd base rates'!K$16)\n+($N228*'fnd base rates'!K$17)\n+($O228*'fnd base rates'!K$18)\n+($P228*VLOOKUP($S228+12,rate_basefnd,11)))\n*$R228","v":3770.57521},{"$f":"(($D228*'fnd base rates'!L$7)\n+($E228*'fnd base rates'!L$8)\n+($F228*'fnd base rates'!L$9)\n+($G228*'fnd base rates'!L$10)\n+($H228*'fnd base rates'!L$11)\n+($I228*'fnd base rates'!L$12)\n+($J228*'fnd base rates'!L$13)\n+($K228*'fnd base rates'!L$14)\n+($M228*'fnd base rates'!L$16)\n+($N228*'fnd base rates'!L$17)\n+($O228*'fnd base rates'!L$18)\n+($P228*VLOOKUP($S228+12,rate_basefnd,12)))","v":6555.1172299999998},{"$f":"(($D228*'fnd base rates'!M$7)\n+($E228*'fnd base rates'!M$8)\n+($F228*'fnd base rates'!M$9)\n+($G228*'fnd base rates'!M$10)\n+($H228*'fnd base rates'!M$11)\n+($I228*'fnd base rates'!M$12)\n+($J228*'fnd base rates'!M$13)\n+($K228*'fnd base rates'!M$14)\n+($M228*'fnd base rates'!M$16)\n+($N228*'fnd base rates'!M$17)\n+($O228*'fnd base rates'!M$18)\n+($P228*VLOOKUP($S228+12,rate_basefnd,13)))","v":0},42728.926460000002,null,435301735,"435","301","735",1,3,42728.926460000002,14243,3579,10664,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B229","v":436049010},{"$f":"'fnd enro'!C229","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D229","v":0},{"$f":"'fnd enro'!E229","v":0},{"$f":"'fnd enro'!F229","v":0},{"$f":"'fnd enro'!G229","v":0},{"$f":"'fnd enro'!H229","v":1},{"$f":"'fnd enro'!I229","v":1},{"$f":"'fnd enro'!J229","v":0},{"$f":"'fnd enro'!K229","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L229","v":0},{"$f":"'fnd enro'!M229","v":0},{"$f":"'fnd enro'!N229","v":0},{"$f":"'fnd enro'!O229","v":0},{"$f":"'fnd enro'!P229","v":2},{"$f":"'fnd enro'!R229","v":2},1.111,{"$f":"VALUE('fnd enro'!Q229)","v":3},null,{"$f":"(($D229*'fnd base rates'!C$7)\n+($E229*'fnd base rates'!C$8)\n+($F229*'fnd base rates'!C$9)\n+($G229*'fnd base rates'!C$10)\n+($H229*'fnd base rates'!C$11)\n+($I229*'fnd base rates'!C$12)\n+($J229*'fnd base rates'!C$13)\n+($K229*'fnd base rates'!C$14)\n+($M229*'fnd base rates'!C$16)\n+($N229*'fnd base rates'!C$17)\n+($O229*'fnd base rates'!C$18)\n+($P229*VLOOKUP($S229+12,rate_basefnd,3)))\n*$R229","v":1432.8392361910001},{"$f":"(($D229*'fnd base rates'!D$7)\n+($E229*'fnd base rates'!D$8)\n+($F229*'fnd base rates'!D$9)\n+($G229*'fnd base rates'!D$10)\n+($H229*'fnd base rates'!D$11)\n+($I229*'fnd base rates'!D$12)\n+($J229*'fnd base rates'!D$13)\n+($K229*'fnd base rates'!D$14)\n+($M229*'fnd base rates'!D$16)\n+($N229*'fnd base rates'!D$17)\n+($O229*'fnd base rates'!D$18)\n+($P229*VLOOKUP($S229+12,rate_basefnd,4)))\n*$R229","v":2492.0841000000005},{"$f":"(($D229*'fnd base rates'!E$7)\n+($E229*'fnd base rates'!E$8)\n+($F229*'fnd base rates'!E$9)\n+($G229*'fnd base rates'!E$10)\n+($H229*'fnd base rates'!E$11)\n+($I229*'fnd base rates'!E$12)\n+($J229*'fnd base rates'!E$13)\n+($K229*'fnd base rates'!E$14)\n+($M229*'fnd base rates'!E$16)\n+($N229*'fnd base rates'!E$17)\n+($O229*'fnd base rates'!E$18)\n+($P229*VLOOKUP($S229+12,rate_basefnd,5)))\n*$R229","v":16477.003461534001},{"$f":"(($D229*'fnd base rates'!F$7)\n+($E229*'fnd base rates'!F$8)\n+($F229*'fnd base rates'!F$9)\n+($G229*'fnd base rates'!F$10)\n+($H229*'fnd base rates'!F$11)\n+($I229*'fnd base rates'!F$12)\n+($J229*'fnd base rates'!F$13)\n+($K229*'fnd base rates'!F$14)\n+($M229*'fnd base rates'!F$16)\n+($N229*'fnd base rates'!F$17)\n+($O229*'fnd base rates'!F$18)\n+($P229*VLOOKUP($S229+12,rate_basefnd,6)))\n*$R229","v":2280.236889062},{"$f":"(($D229*'fnd base rates'!G$7)\n+($E229*'fnd base rates'!G$8)\n+($F229*'fnd base rates'!G$9)\n+($G229*'fnd base rates'!G$10)\n+($H229*'fnd base rates'!G$11)\n+($I229*'fnd base rates'!G$12)\n+($J229*'fnd base rates'!G$13)\n+($K229*'fnd base rates'!G$14)\n+($M229*'fnd base rates'!G$16)\n+($N229*'fnd base rates'!G$17)\n+($O229*'fnd base rates'!G$18)\n+($P229*VLOOKUP($S229+12,rate_basefnd,7)))\n*$R229","v":710.85060449699995},{"$f":"(($D229*'fnd base rates'!H$7)\n+($E229*'fnd base rates'!H$8)\n+($F229*'fnd base rates'!H$9)\n+($G229*'fnd base rates'!H$10)\n+($H229*'fnd base rates'!H$11)\n+($I229*'fnd base rates'!H$12)\n+($J229*'fnd base rates'!H$13)\n+($K229*'fnd base rates'!H$14)\n+($M229*'fnd base rates'!H$16)\n+($N229*'fnd base rates'!H$17)\n+($O229*'fnd base rates'!H$18)\n+($P229*VLOOKUP($S229+12,rate_basefnd,8)))","v":1502.8930499999999},{"$f":"(($D229*'fnd base rates'!I$7)\n+($E229*'fnd base rates'!I$8)\n+($F229*'fnd base rates'!I$9)\n+($G229*'fnd base rates'!I$10)\n+($H229*'fnd base rates'!I$11)\n+($I229*'fnd base rates'!I$12)\n+($J229*'fnd base rates'!I$13)\n+($K229*'fnd base rates'!I$14)\n+($M229*'fnd base rates'!I$16)\n+($N229*'fnd base rates'!I$17)\n+($O229*'fnd base rates'!I$18)\n+($P229*VLOOKUP($S229+12,rate_basefnd,9)))\n*$R229","v":1246.7197600000002},{"$f":"(($D229*'fnd base rates'!J$7)\n+($E229*'fnd base rates'!J$8)\n+($F229*'fnd base rates'!J$9)\n+($G229*'fnd base rates'!J$10)\n+($H229*'fnd base rates'!J$11)\n+($I229*'fnd base rates'!J$12)\n+($J229*'fnd base rates'!J$13)\n+($K229*'fnd base rates'!J$14)\n+($M229*'fnd base rates'!J$16)\n+($N229*'fnd base rates'!J$17)\n+($O229*'fnd base rates'!J$18)\n+($P229*VLOOKUP($S229+12,rate_basefnd,10)))\n*$R229","v":2335.7219599999994},{"$f":"(($D229*'fnd base rates'!K$7)\n+($E229*'fnd base rates'!K$8)\n+($F229*'fnd base rates'!K$9)\n+($G229*'fnd base rates'!K$10)\n+($H229*'fnd base rates'!K$11)\n+($I229*'fnd base rates'!K$12)\n+($J229*'fnd base rates'!K$13)\n+($K229*'fnd base rates'!K$14)\n+($M229*'fnd base rates'!K$16)\n+($N229*'fnd base rates'!K$17)\n+($O229*'fnd base rates'!K$18)\n+($P229*VLOOKUP($S229+12,rate_basefnd,11)))\n*$R229","v":2805.4408578569996},{"$f":"(($D229*'fnd base rates'!L$7)\n+($E229*'fnd base rates'!L$8)\n+($F229*'fnd base rates'!L$9)\n+($G229*'fnd base rates'!L$10)\n+($H229*'fnd base rates'!L$11)\n+($I229*'fnd base rates'!L$12)\n+($J229*'fnd base rates'!L$13)\n+($K229*'fnd base rates'!L$14)\n+($M229*'fnd base rates'!L$16)\n+($N229*'fnd base rates'!L$17)\n+($O229*'fnd base rates'!L$18)\n+($P229*VLOOKUP($S229+12,rate_basefnd,12)))","v":5054.2563810000001},{"$f":"(($D229*'fnd base rates'!M$7)\n+($E229*'fnd base rates'!M$8)\n+($F229*'fnd base rates'!M$9)\n+($G229*'fnd base rates'!M$10)\n+($H229*'fnd base rates'!M$11)\n+($I229*'fnd base rates'!M$12)\n+($J229*'fnd base rates'!M$13)\n+($K229*'fnd base rates'!M$14)\n+($M229*'fnd base rates'!M$16)\n+($N229*'fnd base rates'!M$17)\n+($O229*'fnd base rates'!M$18)\n+($P229*VLOOKUP($S229+12,rate_basefnd,13)))","v":0},36338.046300141003,null,436049010,"436","049","010",1,2,36338.046300141003,18169,1671,16498,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B230","v":436049026},{"$f":"'fnd enro'!C230","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D230","v":0},{"$f":"'fnd enro'!E230","v":0},{"$f":"'fnd enro'!F230","v":0},{"$f":"'fnd enro'!G230","v":0},{"$f":"'fnd enro'!H230","v":1},{"$f":"'fnd enro'!I230","v":0},{"$f":"'fnd enro'!J230","v":0},{"$f":"'fnd enro'!K230","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L230","v":0},{"$f":"'fnd enro'!M230","v":0},{"$f":"'fnd enro'!N230","v":0},{"$f":"'fnd enro'!O230","v":0},{"$f":"'fnd enro'!P230","v":1},{"$f":"'fnd enro'!R230","v":1},1.111,{"$f":"VALUE('fnd enro'!Q230)","v":3},null,{"$f":"(($D230*'fnd base rates'!C$7)\n+($E230*'fnd base rates'!C$8)\n+($F230*'fnd base rates'!C$9)\n+($G230*'fnd base rates'!C$10)\n+($H230*'fnd base rates'!C$11)\n+($I230*'fnd base rates'!C$12)\n+($J230*'fnd base rates'!C$13)\n+($K230*'fnd base rates'!C$14)\n+($M230*'fnd base rates'!C$16)\n+($N230*'fnd base rates'!C$17)\n+($O230*'fnd base rates'!C$18)\n+($P230*VLOOKUP($S230+12,rate_basefnd,3)))\n*$R230","v":716.594943339},{"$f":"(($D230*'fnd base rates'!D$7)\n+($E230*'fnd base rates'!D$8)\n+($F230*'fnd base rates'!D$9)\n+($G230*'fnd base rates'!D$10)\n+($H230*'fnd base rates'!D$11)\n+($I230*'fnd base rates'!D$12)\n+($J230*'fnd base rates'!D$13)\n+($K230*'fnd base rates'!D$14)\n+($M230*'fnd base rates'!D$16)\n+($N230*'fnd base rates'!D$17)\n+($O230*'fnd base rates'!D$18)\n+($P230*VLOOKUP($S230+12,rate_basefnd,4)))\n*$R230","v":1246.0420500000002},{"$f":"(($D230*'fnd base rates'!E$7)\n+($E230*'fnd base rates'!E$8)\n+($F230*'fnd base rates'!E$9)\n+($G230*'fnd base rates'!E$10)\n+($H230*'fnd base rates'!E$11)\n+($I230*'fnd base rates'!E$12)\n+($J230*'fnd base rates'!E$13)\n+($K230*'fnd base rates'!E$14)\n+($M230*'fnd base rates'!E$16)\n+($N230*'fnd base rates'!E$17)\n+($O230*'fnd base rates'!E$18)\n+($P230*VLOOKUP($S230+12,rate_basefnd,5)))\n*$R230","v":7367.895165685999},{"$f":"(($D230*'fnd base rates'!F$7)\n+($E230*'fnd base rates'!F$8)\n+($F230*'fnd base rates'!F$9)\n+($G230*'fnd base rates'!F$10)\n+($H230*'fnd base rates'!F$11)\n+($I230*'fnd base rates'!F$12)\n+($J230*'fnd base rates'!F$13)\n+($K230*'fnd base rates'!F$14)\n+($M230*'fnd base rates'!F$16)\n+($N230*'fnd base rates'!F$17)\n+($O230*'fnd base rates'!F$18)\n+($P230*VLOOKUP($S230+12,rate_basefnd,6)))\n*$R230","v":1205.7243243980001},{"$f":"(($D230*'fnd base rates'!G$7)\n+($E230*'fnd base rates'!G$8)\n+($F230*'fnd base rates'!G$9)\n+($G230*'fnd base rates'!G$10)\n+($H230*'fnd base rates'!G$11)\n+($I230*'fnd base rates'!G$12)\n+($J230*'fnd base rates'!G$13)\n+($K230*'fnd base rates'!G$14)\n+($M230*'fnd base rates'!G$16)\n+($N230*'fnd base rates'!G$17)\n+($O230*'fnd base rates'!G$18)\n+($P230*VLOOKUP($S230+12,rate_basefnd,7)))\n*$R230","v":358.19182501300003},{"$f":"(($D230*'fnd base rates'!H$7)\n+($E230*'fnd base rates'!H$8)\n+($F230*'fnd base rates'!H$9)\n+($G230*'fnd base rates'!H$10)\n+($H230*'fnd base rates'!H$11)\n+($I230*'fnd base rates'!H$12)\n+($J230*'fnd base rates'!H$13)\n+($K230*'fnd base rates'!H$14)\n+($M230*'fnd base rates'!H$16)\n+($N230*'fnd base rates'!H$17)\n+($O230*'fnd base rates'!H$18)\n+($P230*VLOOKUP($S230+12,rate_basefnd,8)))","v":587.02845000000002},{"$f":"(($D230*'fnd base rates'!I$7)\n+($E230*'fnd base rates'!I$8)\n+($F230*'fnd base rates'!I$9)\n+($G230*'fnd base rates'!I$10)\n+($H230*'fnd base rates'!I$11)\n+($I230*'fnd base rates'!I$12)\n+($J230*'fnd base rates'!I$13)\n+($K230*'fnd base rates'!I$14)\n+($M230*'fnd base rates'!I$16)\n+($N230*'fnd base rates'!I$17)\n+($O230*'fnd base rates'!I$18)\n+($P230*VLOOKUP($S230+12,rate_basefnd,9)))\n*$R230","v":606.02828},{"$f":"(($D230*'fnd base rates'!J$7)\n+($E230*'fnd base rates'!J$8)\n+($F230*'fnd base rates'!J$9)\n+($G230*'fnd base rates'!J$10)\n+($H230*'fnd base rates'!J$11)\n+($I230*'fnd base rates'!J$12)\n+($J230*'fnd base rates'!J$13)\n+($K230*'fnd base rates'!J$14)\n+($M230*'fnd base rates'!J$16)\n+($N230*'fnd base rates'!J$17)\n+($O230*'fnd base rates'!J$18)\n+($P230*VLOOKUP($S230+12,rate_basefnd,10)))\n*$R230","v":973.00268999999992},{"$f":"(($D230*'fnd base rates'!K$7)\n+($E230*'fnd base rates'!K$8)\n+($F230*'fnd base rates'!K$9)\n+($G230*'fnd base rates'!K$10)\n+($H230*'fnd base rates'!K$11)\n+($I230*'fnd base rates'!K$12)\n+($J230*'fnd base rates'!K$13)\n+($K230*'fnd base rates'!K$14)\n+($M230*'fnd base rates'!K$16)\n+($N230*'fnd base rates'!K$17)\n+($O230*'fnd base rates'!K$18)\n+($P230*VLOOKUP($S230+12,rate_basefnd,11)))\n*$R230","v":1422.1643504529998},{"$f":"(($D230*'fnd base rates'!L$7)\n+($E230*'fnd base rates'!L$8)\n+($F230*'fnd base rates'!L$9)\n+($G230*'fnd base rates'!L$10)\n+($H230*'fnd base rates'!L$11)\n+($I230*'fnd base rates'!L$12)\n+($J230*'fnd base rates'!L$13)\n+($K230*'fnd base rates'!L$14)\n+($M230*'fnd base rates'!L$16)\n+($N230*'fnd base rates'!L$17)\n+($O230*'fnd base rates'!L$18)\n+($P230*VLOOKUP($S230+12,rate_basefnd,12)))","v":2639.2208490000003},{"$f":"(($D230*'fnd base rates'!M$7)\n+($E230*'fnd base rates'!M$8)\n+($F230*'fnd base rates'!M$9)\n+($G230*'fnd base rates'!M$10)\n+($H230*'fnd base rates'!M$11)\n+($I230*'fnd base rates'!M$12)\n+($J230*'fnd base rates'!M$13)\n+($K230*'fnd base rates'!M$14)\n+($M230*'fnd base rates'!M$16)\n+($N230*'fnd base rates'!M$17)\n+($O230*'fnd base rates'!M$18)\n+($P230*VLOOKUP($S230+12,rate_basefnd,13)))","v":0},17121.892927888999,null,436049026,"436","049","026",1,1,17121.892927888999,17122,4791,12331,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B231","v":436049031},{"$f":"'fnd enro'!C231","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D231","v":0},{"$f":"'fnd enro'!E231","v":0},{"$f":"'fnd enro'!F231","v":0},{"$f":"'fnd enro'!G231","v":0},{"$f":"'fnd enro'!H231","v":1},{"$f":"'fnd enro'!I231","v":0},{"$f":"'fnd enro'!J231","v":0},{"$f":"'fnd enro'!K231","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L231","v":0},{"$f":"'fnd enro'!M231","v":0},{"$f":"'fnd enro'!N231","v":0},{"$f":"'fnd enro'!O231","v":0},{"$f":"'fnd enro'!P231","v":0},{"$f":"'fnd enro'!R231","v":1},1.111,{"$f":"VALUE('fnd enro'!Q231)","v":5},null,{"$f":"(($D231*'fnd base rates'!C$7)\n+($E231*'fnd base rates'!C$8)\n+($F231*'fnd base rates'!C$9)\n+($G231*'fnd base rates'!C$10)\n+($H231*'fnd base rates'!C$11)\n+($I231*'fnd base rates'!C$12)\n+($J231*'fnd base rates'!C$13)\n+($K231*'fnd base rates'!C$14)\n+($M231*'fnd base rates'!C$16)\n+($N231*'fnd base rates'!C$17)\n+($O231*'fnd base rates'!C$18)\n+($P231*VLOOKUP($S231+12,rate_basefnd,3)))\n*$R231","v":647.27965333899999},{"$f":"(($D231*'fnd base rates'!D$7)\n+($E231*'fnd base rates'!D$8)\n+($F231*'fnd base rates'!D$9)\n+($G231*'fnd base rates'!D$10)\n+($H231*'fnd base rates'!D$11)\n+($I231*'fnd base rates'!D$12)\n+($J231*'fnd base rates'!D$13)\n+($K231*'fnd base rates'!D$14)\n+($M231*'fnd base rates'!D$16)\n+($N231*'fnd base rates'!D$17)\n+($O231*'fnd base rates'!D$18)\n+($P231*VLOOKUP($S231+12,rate_basefnd,4)))\n*$R231","v":917.61934000000008},{"$f":"(($D231*'fnd base rates'!E$7)\n+($E231*'fnd base rates'!E$8)\n+($F231*'fnd base rates'!E$9)\n+($G231*'fnd base rates'!E$10)\n+($H231*'fnd base rates'!E$11)\n+($I231*'fnd base rates'!E$12)\n+($J231*'fnd base rates'!E$13)\n+($K231*'fnd base rates'!E$14)\n+($M231*'fnd base rates'!E$16)\n+($N231*'fnd base rates'!E$17)\n+($O231*'fnd base rates'!E$18)\n+($P231*VLOOKUP($S231+12,rate_basefnd,5)))\n*$R231","v":4161.9491256860001},{"$f":"(($D231*'fnd base rates'!F$7)\n+($E231*'fnd base rates'!F$8)\n+($F231*'fnd base rates'!F$9)\n+($G231*'fnd base rates'!F$10)\n+($H231*'fnd base rates'!F$11)\n+($I231*'fnd base rates'!F$12)\n+($J231*'fnd base rates'!F$13)\n+($K231*'fnd base rates'!F$14)\n+($M231*'fnd base rates'!F$16)\n+($N231*'fnd base rates'!F$17)\n+($O231*'fnd base rates'!F$18)\n+($P231*VLOOKUP($S231+12,rate_basefnd,6)))\n*$R231","v":1205.7243243980001},{"$f":"(($D231*'fnd base rates'!G$7)\n+($E231*'fnd base rates'!G$8)\n+($F231*'fnd base rates'!G$9)\n+($G231*'fnd base rates'!G$10)\n+($H231*'fnd base rates'!G$11)\n+($I231*'fnd base rates'!G$12)\n+($J231*'fnd base rates'!G$13)\n+($K231*'fnd base rates'!G$14)\n+($M231*'fnd base rates'!G$16)\n+($N231*'fnd base rates'!G$17)\n+($O231*'fnd base rates'!G$18)\n+($P231*VLOOKUP($S231+12,rate_basefnd,7)))\n*$R231","v":202.65182501300001},{"$f":"(($D231*'fnd base rates'!H$7)\n+($E231*'fnd base rates'!H$8)\n+($F231*'fnd base rates'!H$9)\n+($G231*'fnd base rates'!H$10)\n+($H231*'fnd base rates'!H$11)\n+($I231*'fnd base rates'!H$12)\n+($J231*'fnd base rates'!H$13)\n+($K231*'fnd base rates'!H$14)\n+($M231*'fnd base rates'!H$16)\n+($N231*'fnd base rates'!H$17)\n+($O231*'fnd base rates'!H$18)\n+($P231*VLOOKUP($S231+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D231*'fnd base rates'!I$7)\n+($E231*'fnd base rates'!I$8)\n+($F231*'fnd base rates'!I$9)\n+($G231*'fnd base rates'!I$10)\n+($H231*'fnd base rates'!I$11)\n+($I231*'fnd base rates'!I$12)\n+($J231*'fnd base rates'!I$13)\n+($K231*'fnd base rates'!I$14)\n+($M231*'fnd base rates'!I$16)\n+($N231*'fnd base rates'!I$17)\n+($O231*'fnd base rates'!I$18)\n+($P231*VLOOKUP($S231+12,rate_basefnd,9)))\n*$R231","v":476.20792999999998},{"$f":"(($D231*'fnd base rates'!J$7)\n+($E231*'fnd base rates'!J$8)\n+($F231*'fnd base rates'!J$9)\n+($G231*'fnd base rates'!J$10)\n+($H231*'fnd base rates'!J$11)\n+($I231*'fnd base rates'!J$12)\n+($J231*'fnd base rates'!J$13)\n+($K231*'fnd base rates'!J$14)\n+($M231*'fnd base rates'!J$16)\n+($N231*'fnd base rates'!J$17)\n+($O231*'fnd base rates'!J$18)\n+($P231*VLOOKUP($S231+12,rate_basefnd,10)))\n*$R231","v":298.42571000000004},{"$f":"(($D231*'fnd base rates'!K$7)\n+($E231*'fnd base rates'!K$8)\n+($F231*'fnd base rates'!K$9)\n+($G231*'fnd base rates'!K$10)\n+($H231*'fnd base rates'!K$11)\n+($I231*'fnd base rates'!K$12)\n+($J231*'fnd base rates'!K$13)\n+($K231*'fnd base rates'!K$14)\n+($M231*'fnd base rates'!K$16)\n+($N231*'fnd base rates'!K$17)\n+($O231*'fnd base rates'!K$18)\n+($P231*VLOOKUP($S231+12,rate_basefnd,11)))\n*$R231","v":1422.1643504529998},{"$f":"(($D231*'fnd base rates'!L$7)\n+($E231*'fnd base rates'!L$8)\n+($F231*'fnd base rates'!L$9)\n+($G231*'fnd base rates'!L$10)\n+($H231*'fnd base rates'!L$11)\n+($I231*'fnd base rates'!L$12)\n+($J231*'fnd base rates'!L$13)\n+($K231*'fnd base rates'!L$14)\n+($M231*'fnd base rates'!L$16)\n+($N231*'fnd base rates'!L$17)\n+($O231*'fnd base rates'!L$18)\n+($P231*VLOOKUP($S231+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D231*'fnd base rates'!M$7)\n+($E231*'fnd base rates'!M$8)\n+($F231*'fnd base rates'!M$9)\n+($G231*'fnd base rates'!M$10)\n+($H231*'fnd base rates'!M$11)\n+($I231*'fnd base rates'!M$12)\n+($J231*'fnd base rates'!M$13)\n+($K231*'fnd base rates'!M$14)\n+($M231*'fnd base rates'!M$16)\n+($N231*'fnd base rates'!M$17)\n+($O231*'fnd base rates'!M$18)\n+($P231*VLOOKUP($S231+12,rate_basefnd,13)))","v":0},12023.071557889001,null,436049031,"436","049","031",1,1,12023.071557889001,12023,-5054,17077,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B232","v":436049035},{"$f":"'fnd enro'!C232","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D232","v":0},{"$f":"'fnd enro'!E232","v":0},{"$f":"'fnd enro'!F232","v":0},{"$f":"'fnd enro'!G232","v":0},{"$f":"'fnd enro'!H232","v":5},{"$f":"'fnd enro'!I232","v":12},{"$f":"'fnd enro'!J232","v":0},{"$f":"'fnd enro'!K232","v":0.67410000000000003},{"$f":"'fnd enro'!L232","v":0},{"$f":"'fnd enro'!M232","v":0},{"$f":"'fnd enro'!N232","v":0},{"$f":"'fnd enro'!O232","v":1},{"$f":"'fnd enro'!P232","v":8},{"$f":"'fnd enro'!R232","v":17},1.111,{"$f":"VALUE('fnd enro'!Q232)","v":11},null,{"$f":"(($D232*'fnd base rates'!C$7)\n+($E232*'fnd base rates'!C$8)\n+($F232*'fnd base rates'!C$9)\n+($G232*'fnd base rates'!C$10)\n+($H232*'fnd base rates'!C$11)\n+($I232*'fnd base rates'!C$12)\n+($J232*'fnd base rates'!C$13)\n+($K232*'fnd base rates'!C$14)\n+($M232*'fnd base rates'!C$16)\n+($N232*'fnd base rates'!C$17)\n+($O232*'fnd base rates'!C$18)\n+($P232*VLOOKUP($S232+12,rate_basefnd,3)))\n*$R232","v":12193.174112866998},{"$f":"(($D232*'fnd base rates'!D$7)\n+($E232*'fnd base rates'!D$8)\n+($F232*'fnd base rates'!D$9)\n+($G232*'fnd base rates'!D$10)\n+($H232*'fnd base rates'!D$11)\n+($I232*'fnd base rates'!D$12)\n+($J232*'fnd base rates'!D$13)\n+($K232*'fnd base rates'!D$14)\n+($M232*'fnd base rates'!D$16)\n+($N232*'fnd base rates'!D$17)\n+($O232*'fnd base rates'!D$18)\n+($P232*VLOOKUP($S232+12,rate_basefnd,4)))\n*$R232","v":20783.199250000001},{"$f":"(($D232*'fnd base rates'!E$7)\n+($E232*'fnd base rates'!E$8)\n+($F232*'fnd base rates'!E$9)\n+($G232*'fnd base rates'!E$10)\n+($H232*'fnd base rates'!E$11)\n+($I232*'fnd base rates'!E$12)\n+($J232*'fnd base rates'!E$13)\n+($K232*'fnd base rates'!E$14)\n+($M232*'fnd base rates'!E$16)\n+($N232*'fnd base rates'!E$17)\n+($O232*'fnd base rates'!E$18)\n+($P232*VLOOKUP($S232+12,rate_basefnd,5)))\n*$R232","v":141503.50198795801},{"$f":"(($D232*'fnd base rates'!F$7)\n+($E232*'fnd base rates'!F$8)\n+($F232*'fnd base rates'!F$9)\n+($G232*'fnd base rates'!F$10)\n+($H232*'fnd base rates'!F$11)\n+($I232*'fnd base rates'!F$12)\n+($J232*'fnd base rates'!F$13)\n+($K232*'fnd base rates'!F$14)\n+($M232*'fnd base rates'!F$16)\n+($N232*'fnd base rates'!F$17)\n+($O232*'fnd base rates'!F$18)\n+($P232*VLOOKUP($S232+12,rate_basefnd,6)))\n*$R232","v":19199.433146894004},{"$f":"(($D232*'fnd base rates'!G$7)\n+($E232*'fnd base rates'!G$8)\n+($F232*'fnd base rates'!G$9)\n+($G232*'fnd base rates'!G$10)\n+($H232*'fnd base rates'!G$11)\n+($I232*'fnd base rates'!G$12)\n+($J232*'fnd base rates'!G$13)\n+($K232*'fnd base rates'!G$14)\n+($M232*'fnd base rates'!G$16)\n+($N232*'fnd base rates'!G$17)\n+($O232*'fnd base rates'!G$18)\n+($P232*VLOOKUP($S232+12,rate_basefnd,7)))\n*$R232","v":5782.7006709890002},{"$f":"(($D232*'fnd base rates'!H$7)\n+($E232*'fnd base rates'!H$8)\n+($F232*'fnd base rates'!H$9)\n+($G232*'fnd base rates'!H$10)\n+($H232*'fnd base rates'!H$11)\n+($I232*'fnd base rates'!H$12)\n+($J232*'fnd base rates'!H$13)\n+($K232*'fnd base rates'!H$14)\n+($M232*'fnd base rates'!H$16)\n+($N232*'fnd base rates'!H$17)\n+($O232*'fnd base rates'!H$18)\n+($P232*VLOOKUP($S232+12,rate_basefnd,8)))","v":14056.742850000001},{"$f":"(($D232*'fnd base rates'!I$7)\n+($E232*'fnd base rates'!I$8)\n+($F232*'fnd base rates'!I$9)\n+($G232*'fnd base rates'!I$10)\n+($H232*'fnd base rates'!I$11)\n+($I232*'fnd base rates'!I$12)\n+($J232*'fnd base rates'!I$13)\n+($K232*'fnd base rates'!I$14)\n+($M232*'fnd base rates'!I$16)\n+($N232*'fnd base rates'!I$17)\n+($O232*'fnd base rates'!I$18)\n+($P232*VLOOKUP($S232+12,rate_basefnd,9)))\n*$R232","v":10569.698480000001},{"$f":"(($D232*'fnd base rates'!J$7)\n+($E232*'fnd base rates'!J$8)\n+($F232*'fnd base rates'!J$9)\n+($G232*'fnd base rates'!J$10)\n+($H232*'fnd base rates'!J$11)\n+($I232*'fnd base rates'!J$12)\n+($J232*'fnd base rates'!J$13)\n+($K232*'fnd base rates'!J$14)\n+($M232*'fnd base rates'!J$16)\n+($N232*'fnd base rates'!J$17)\n+($O232*'fnd base rates'!J$18)\n+($P232*VLOOKUP($S232+12,rate_basefnd,10)))\n*$R232","v":19876.978769999998},{"$f":"(($D232*'fnd base rates'!K$7)\n+($E232*'fnd base rates'!K$8)\n+($F232*'fnd base rates'!K$9)\n+($G232*'fnd base rates'!K$10)\n+($H232*'fnd base rates'!K$11)\n+($I232*'fnd base rates'!K$12)\n+($J232*'fnd base rates'!K$13)\n+($K232*'fnd base rates'!K$14)\n+($M232*'fnd base rates'!K$16)\n+($N232*'fnd base rates'!K$17)\n+($O232*'fnd base rates'!K$18)\n+($P232*VLOOKUP($S232+12,rate_basefnd,11)))\n*$R232","v":24178.559923309},{"$f":"(($D232*'fnd base rates'!L$7)\n+($E232*'fnd base rates'!L$8)\n+($F232*'fnd base rates'!L$9)\n+($G232*'fnd base rates'!L$10)\n+($H232*'fnd base rates'!L$11)\n+($I232*'fnd base rates'!L$12)\n+($J232*'fnd base rates'!L$13)\n+($K232*'fnd base rates'!L$14)\n+($M232*'fnd base rates'!L$16)\n+($N232*'fnd base rates'!L$17)\n+($O232*'fnd base rates'!L$18)\n+($P232*VLOOKUP($S232+12,rate_basefnd,12)))","v":41551.681897000002},{"$f":"(($D232*'fnd base rates'!M$7)\n+($E232*'fnd base rates'!M$8)\n+($F232*'fnd base rates'!M$9)\n+($G232*'fnd base rates'!M$10)\n+($H232*'fnd base rates'!M$11)\n+($I232*'fnd base rates'!M$12)\n+($J232*'fnd base rates'!M$13)\n+($K232*'fnd base rates'!M$14)\n+($M232*'fnd base rates'!M$16)\n+($N232*'fnd base rates'!M$17)\n+($O232*'fnd base rates'!M$18)\n+($P232*VLOOKUP($S232+12,rate_basefnd,13)))","v":0},309695.67108901701,null,436049035,"436","049","035",1,17,309695.67108901701,18217,3431,14786,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B233","v":436049040},{"$f":"'fnd enro'!C233","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D233","v":0},{"$f":"'fnd enro'!E233","v":0},{"$f":"'fnd enro'!F233","v":0},{"$f":"'fnd enro'!G233","v":0},{"$f":"'fnd enro'!H233","v":1},{"$f":"'fnd enro'!I233","v":0},{"$f":"'fnd enro'!J233","v":0},{"$f":"'fnd enro'!K233","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L233","v":0},{"$f":"'fnd enro'!M233","v":0},{"$f":"'fnd enro'!N233","v":0},{"$f":"'fnd enro'!O233","v":0},{"$f":"'fnd enro'!P233","v":1},{"$f":"'fnd enro'!R233","v":1},1.111,{"$f":"VALUE('fnd enro'!Q233)","v":6},null,{"$f":"(($D233*'fnd base rates'!C$7)\n+($E233*'fnd base rates'!C$8)\n+($F233*'fnd base rates'!C$9)\n+($G233*'fnd base rates'!C$10)\n+($H233*'fnd base rates'!C$11)\n+($I233*'fnd base rates'!C$12)\n+($J233*'fnd base rates'!C$13)\n+($K233*'fnd base rates'!C$14)\n+($M233*'fnd base rates'!C$16)\n+($N233*'fnd base rates'!C$17)\n+($O233*'fnd base rates'!C$18)\n+($P233*VLOOKUP($S233+12,rate_basefnd,3)))\n*$R233","v":731.81564333900008},{"$f":"(($D233*'fnd base rates'!D$7)\n+($E233*'fnd base rates'!D$8)\n+($F233*'fnd base rates'!D$9)\n+($G233*'fnd base rates'!D$10)\n+($H233*'fnd base rates'!D$11)\n+($I233*'fnd base rates'!D$12)\n+($J233*'fnd base rates'!D$13)\n+($K233*'fnd base rates'!D$14)\n+($M233*'fnd base rates'!D$16)\n+($N233*'fnd base rates'!D$17)\n+($O233*'fnd base rates'!D$18)\n+($P233*VLOOKUP($S233+12,rate_basefnd,4)))\n*$R233","v":1318.1681699999999},{"$f":"(($D233*'fnd base rates'!E$7)\n+($E233*'fnd base rates'!E$8)\n+($F233*'fnd base rates'!E$9)\n+($G233*'fnd base rates'!E$10)\n+($H233*'fnd base rates'!E$11)\n+($I233*'fnd base rates'!E$12)\n+($J233*'fnd base rates'!E$13)\n+($K233*'fnd base rates'!E$14)\n+($M233*'fnd base rates'!E$16)\n+($N233*'fnd base rates'!E$17)\n+($O233*'fnd base rates'!E$18)\n+($P233*VLOOKUP($S233+12,rate_basefnd,5)))\n*$R233","v":8072.0691856860003},{"$f":"(($D233*'fnd base rates'!F$7)\n+($E233*'fnd base rates'!F$8)\n+($F233*'fnd base rates'!F$9)\n+($G233*'fnd base rates'!F$10)\n+($H233*'fnd base rates'!F$11)\n+($I233*'fnd base rates'!F$12)\n+($J233*'fnd base rates'!F$13)\n+($K233*'fnd base rates'!F$14)\n+($M233*'fnd base rates'!F$16)\n+($N233*'fnd base rates'!F$17)\n+($O233*'fnd base rates'!F$18)\n+($P233*VLOOKUP($S233+12,rate_basefnd,6)))\n*$R233","v":1205.7243243980001},{"$f":"(($D233*'fnd base rates'!G$7)\n+($E233*'fnd base rates'!G$8)\n+($F233*'fnd base rates'!G$9)\n+($G233*'fnd base rates'!G$10)\n+($H233*'fnd base rates'!G$11)\n+($I233*'fnd base rates'!G$12)\n+($J233*'fnd base rates'!G$13)\n+($K233*'fnd base rates'!G$14)\n+($M233*'fnd base rates'!G$16)\n+($N233*'fnd base rates'!G$17)\n+($O233*'fnd base rates'!G$18)\n+($P233*VLOOKUP($S233+12,rate_basefnd,7)))\n*$R233","v":392.34396501300006},{"$f":"(($D233*'fnd base rates'!H$7)\n+($E233*'fnd base rates'!H$8)\n+($F233*'fnd base rates'!H$9)\n+($G233*'fnd base rates'!H$10)\n+($H233*'fnd base rates'!H$11)\n+($I233*'fnd base rates'!H$12)\n+($J233*'fnd base rates'!H$13)\n+($K233*'fnd base rates'!H$14)\n+($M233*'fnd base rates'!H$16)\n+($N233*'fnd base rates'!H$17)\n+($O233*'fnd base rates'!H$18)\n+($P233*VLOOKUP($S233+12,rate_basefnd,8)))","v":591.73844999999994},{"$f":"(($D233*'fnd base rates'!I$7)\n+($E233*'fnd base rates'!I$8)\n+($F233*'fnd base rates'!I$9)\n+($G233*'fnd base rates'!I$10)\n+($H233*'fnd base rates'!I$11)\n+($I233*'fnd base rates'!I$12)\n+($J233*'fnd base rates'!I$13)\n+($K233*'fnd base rates'!I$14)\n+($M233*'fnd base rates'!I$16)\n+($N233*'fnd base rates'!I$17)\n+($O233*'fnd base rates'!I$18)\n+($P233*VLOOKUP($S233+12,rate_basefnd,9)))\n*$R233","v":634.53653999999995},{"$f":"(($D233*'fnd base rates'!J$7)\n+($E233*'fnd base rates'!J$8)\n+($F233*'fnd base rates'!J$9)\n+($G233*'fnd base rates'!J$10)\n+($H233*'fnd base rates'!J$11)\n+($I233*'fnd base rates'!J$12)\n+($J233*'fnd base rates'!J$13)\n+($K233*'fnd base rates'!J$14)\n+($M233*'fnd base rates'!J$16)\n+($N233*'fnd base rates'!J$17)\n+($O233*'fnd base rates'!J$18)\n+($P233*VLOOKUP($S233+12,rate_basefnd,10)))\n*$R233","v":1121.1656499999999},{"$f":"(($D233*'fnd base rates'!K$7)\n+($E233*'fnd base rates'!K$8)\n+($F233*'fnd base rates'!K$9)\n+($G233*'fnd base rates'!K$10)\n+($H233*'fnd base rates'!K$11)\n+($I233*'fnd base rates'!K$12)\n+($J233*'fnd base rates'!K$13)\n+($K233*'fnd base rates'!K$14)\n+($M233*'fnd base rates'!K$16)\n+($N233*'fnd base rates'!K$17)\n+($O233*'fnd base rates'!K$18)\n+($P233*VLOOKUP($S233+12,rate_basefnd,11)))\n*$R233","v":1422.1643504529998},{"$f":"(($D233*'fnd base rates'!L$7)\n+($E233*'fnd base rates'!L$8)\n+($F233*'fnd base rates'!L$9)\n+($G233*'fnd base rates'!L$10)\n+($H233*'fnd base rates'!L$11)\n+($I233*'fnd base rates'!L$12)\n+($J233*'fnd base rates'!L$13)\n+($K233*'fnd base rates'!L$14)\n+($M233*'fnd base rates'!L$16)\n+($N233*'fnd base rates'!L$17)\n+($O233*'fnd base rates'!L$18)\n+($P233*VLOOKUP($S233+12,rate_basefnd,12)))","v":2752.0708490000002},{"$f":"(($D233*'fnd base rates'!M$7)\n+($E233*'fnd base rates'!M$8)\n+($F233*'fnd base rates'!M$9)\n+($G233*'fnd base rates'!M$10)\n+($H233*'fnd base rates'!M$11)\n+($I233*'fnd base rates'!M$12)\n+($J233*'fnd base rates'!M$13)\n+($K233*'fnd base rates'!M$14)\n+($M233*'fnd base rates'!M$16)\n+($N233*'fnd base rates'!M$17)\n+($O233*'fnd base rates'!M$18)\n+($P233*VLOOKUP($S233+12,rate_basefnd,13)))","v":0},18241.797127889,null,436049040,"436","049","040",1,1,18241.797127889,18242,647,17595,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B234","v":436049044},{"$f":"'fnd enro'!C234","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D234","v":0},{"$f":"'fnd enro'!E234","v":0},{"$f":"'fnd enro'!F234","v":0},{"$f":"'fnd enro'!G234","v":0},{"$f":"'fnd enro'!H234","v":1},{"$f":"'fnd enro'!I234","v":1},{"$f":"'fnd enro'!J234","v":0},{"$f":"'fnd enro'!K234","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L234","v":0},{"$f":"'fnd enro'!M234","v":0},{"$f":"'fnd enro'!N234","v":0},{"$f":"'fnd enro'!O234","v":0},{"$f":"'fnd enro'!P234","v":0},{"$f":"'fnd enro'!R234","v":2},1.111,{"$f":"VALUE('fnd enro'!Q234)","v":11},null,{"$f":"(($D234*'fnd base rates'!C$7)\n+($E234*'fnd base rates'!C$8)\n+($F234*'fnd base rates'!C$9)\n+($G234*'fnd base rates'!C$10)\n+($H234*'fnd base rates'!C$11)\n+($I234*'fnd base rates'!C$12)\n+($J234*'fnd base rates'!C$13)\n+($K234*'fnd base rates'!C$14)\n+($M234*'fnd base rates'!C$16)\n+($N234*'fnd base rates'!C$17)\n+($O234*'fnd base rates'!C$18)\n+($P234*VLOOKUP($S234+12,rate_basefnd,3)))\n*$R234","v":1294.208656191},{"$f":"(($D234*'fnd base rates'!D$7)\n+($E234*'fnd base rates'!D$8)\n+($F234*'fnd base rates'!D$9)\n+($G234*'fnd base rates'!D$10)\n+($H234*'fnd base rates'!D$11)\n+($I234*'fnd base rates'!D$12)\n+($J234*'fnd base rates'!D$13)\n+($K234*'fnd base rates'!D$14)\n+($M234*'fnd base rates'!D$16)\n+($N234*'fnd base rates'!D$17)\n+($O234*'fnd base rates'!D$18)\n+($P234*VLOOKUP($S234+12,rate_basefnd,4)))\n*$R234","v":1835.2386800000002},{"$f":"(($D234*'fnd base rates'!E$7)\n+($E234*'fnd base rates'!E$8)\n+($F234*'fnd base rates'!E$9)\n+($G234*'fnd base rates'!E$10)\n+($H234*'fnd base rates'!E$11)\n+($I234*'fnd base rates'!E$12)\n+($J234*'fnd base rates'!E$13)\n+($K234*'fnd base rates'!E$14)\n+($M234*'fnd base rates'!E$16)\n+($N234*'fnd base rates'!E$17)\n+($O234*'fnd base rates'!E$18)\n+($P234*VLOOKUP($S234+12,rate_basefnd,5)))\n*$R234","v":10065.111381534001},{"$f":"(($D234*'fnd base rates'!F$7)\n+($E234*'fnd base rates'!F$8)\n+($F234*'fnd base rates'!F$9)\n+($G234*'fnd base rates'!F$10)\n+($H234*'fnd base rates'!F$11)\n+($I234*'fnd base rates'!F$12)\n+($J234*'fnd base rates'!F$13)\n+($K234*'fnd base rates'!F$14)\n+($M234*'fnd base rates'!F$16)\n+($N234*'fnd base rates'!F$17)\n+($O234*'fnd base rates'!F$18)\n+($P234*VLOOKUP($S234+12,rate_basefnd,6)))\n*$R234","v":2280.236889062},{"$f":"(($D234*'fnd base rates'!G$7)\n+($E234*'fnd base rates'!G$8)\n+($F234*'fnd base rates'!G$9)\n+($G234*'fnd base rates'!G$10)\n+($H234*'fnd base rates'!G$11)\n+($I234*'fnd base rates'!G$12)\n+($J234*'fnd base rates'!G$13)\n+($K234*'fnd base rates'!G$14)\n+($M234*'fnd base rates'!G$16)\n+($N234*'fnd base rates'!G$17)\n+($O234*'fnd base rates'!G$18)\n+($P234*VLOOKUP($S234+12,rate_basefnd,7)))\n*$R234","v":399.77060449699997},{"$f":"(($D234*'fnd base rates'!H$7)\n+($E234*'fnd base rates'!H$8)\n+($F234*'fnd base rates'!H$9)\n+($G234*'fnd base rates'!H$10)\n+($H234*'fnd base rates'!H$11)\n+($I234*'fnd base rates'!H$12)\n+($J234*'fnd base rates'!H$13)\n+($K234*'fnd base rates'!H$14)\n+($M234*'fnd base rates'!H$16)\n+($N234*'fnd base rates'!H$17)\n+($O234*'fnd base rates'!H$18)\n+($P234*VLOOKUP($S234+12,rate_basefnd,8)))","v":1459.9530499999998},{"$f":"(($D234*'fnd base rates'!I$7)\n+($E234*'fnd base rates'!I$8)\n+($F234*'fnd base rates'!I$9)\n+($G234*'fnd base rates'!I$10)\n+($H234*'fnd base rates'!I$11)\n+($I234*'fnd base rates'!I$12)\n+($J234*'fnd base rates'!I$13)\n+($K234*'fnd base rates'!I$14)\n+($M234*'fnd base rates'!I$16)\n+($N234*'fnd base rates'!I$17)\n+($O234*'fnd base rates'!I$18)\n+($P234*VLOOKUP($S234+12,rate_basefnd,9)))\n*$R234","v":987.07906000000003},{"$f":"(($D234*'fnd base rates'!J$7)\n+($E234*'fnd base rates'!J$8)\n+($F234*'fnd base rates'!J$9)\n+($G234*'fnd base rates'!J$10)\n+($H234*'fnd base rates'!J$11)\n+($I234*'fnd base rates'!J$12)\n+($J234*'fnd base rates'!J$13)\n+($K234*'fnd base rates'!J$14)\n+($M234*'fnd base rates'!J$16)\n+($N234*'fnd base rates'!J$17)\n+($O234*'fnd base rates'!J$18)\n+($P234*VLOOKUP($S234+12,rate_basefnd,10)))\n*$R234","v":986.56799999999998},{"$f":"(($D234*'fnd base rates'!K$7)\n+($E234*'fnd base rates'!K$8)\n+($F234*'fnd base rates'!K$9)\n+($G234*'fnd base rates'!K$10)\n+($H234*'fnd base rates'!K$11)\n+($I234*'fnd base rates'!K$12)\n+($J234*'fnd base rates'!K$13)\n+($K234*'fnd base rates'!K$14)\n+($M234*'fnd base rates'!K$16)\n+($N234*'fnd base rates'!K$17)\n+($O234*'fnd base rates'!K$18)\n+($P234*VLOOKUP($S234+12,rate_basefnd,11)))\n*$R234","v":2805.4408578569996},{"$f":"(($D234*'fnd base rates'!L$7)\n+($E234*'fnd base rates'!L$8)\n+($F234*'fnd base rates'!L$9)\n+($G234*'fnd base rates'!L$10)\n+($H234*'fnd base rates'!L$11)\n+($I234*'fnd base rates'!L$12)\n+($J234*'fnd base rates'!L$13)\n+($K234*'fnd base rates'!L$14)\n+($M234*'fnd base rates'!L$16)\n+($N234*'fnd base rates'!L$17)\n+($O234*'fnd base rates'!L$18)\n+($P234*VLOOKUP($S234+12,rate_basefnd,12)))","v":4026.7963810000001},{"$f":"(($D234*'fnd base rates'!M$7)\n+($E234*'fnd base rates'!M$8)\n+($F234*'fnd base rates'!M$9)\n+($G234*'fnd base rates'!M$10)\n+($H234*'fnd base rates'!M$11)\n+($I234*'fnd base rates'!M$12)\n+($J234*'fnd base rates'!M$13)\n+($K234*'fnd base rates'!M$14)\n+($M234*'fnd base rates'!M$16)\n+($N234*'fnd base rates'!M$17)\n+($O234*'fnd base rates'!M$18)\n+($P234*VLOOKUP($S234+12,rate_basefnd,13)))","v":0},26140.403560141,null,436049044,"436","049","044",1,2,26140.403560141,13070,-3476,16546,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B235","v":436049049},{"$f":"'fnd enro'!C235","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D235","v":0},{"$f":"'fnd enro'!E235","v":0},{"$f":"'fnd enro'!F235","v":0},{"$f":"'fnd enro'!G235","v":0},{"$f":"'fnd enro'!H235","v":102},{"$f":"'fnd enro'!I235","v":70},{"$f":"'fnd enro'!J235","v":0},{"$f":"'fnd enro'!K235","v":6.8197999999999999},{"$f":"'fnd enro'!L235","v":0},{"$f":"'fnd enro'!M235","v":0},{"$f":"'fnd enro'!N235","v":9},{"$f":"'fnd enro'!O235","v":11},{"$f":"'fnd enro'!P235","v":130},{"$f":"'fnd enro'!R235","v":172},1.111,{"$f":"VALUE('fnd enro'!Q235)","v":8},null,{"$f":"(($D235*'fnd base rates'!C$7)\n+($E235*'fnd base rates'!C$8)\n+($F235*'fnd base rates'!C$9)\n+($G235*'fnd base rates'!C$10)\n+($H235*'fnd base rates'!C$11)\n+($I235*'fnd base rates'!C$12)\n+($J235*'fnd base rates'!C$13)\n+($K235*'fnd base rates'!C$14)\n+($M235*'fnd base rates'!C$16)\n+($N235*'fnd base rates'!C$17)\n+($O235*'fnd base rates'!C$18)\n+($P235*VLOOKUP($S235+12,rate_basefnd,3)))\n*$R235","v":127324.69755242602},{"$f":"(($D235*'fnd base rates'!D$7)\n+($E235*'fnd base rates'!D$8)\n+($F235*'fnd base rates'!D$9)\n+($G235*'fnd base rates'!D$10)\n+($H235*'fnd base rates'!D$11)\n+($I235*'fnd base rates'!D$12)\n+($J235*'fnd base rates'!D$13)\n+($K235*'fnd base rates'!D$14)\n+($M235*'fnd base rates'!D$16)\n+($N235*'fnd base rates'!D$17)\n+($O235*'fnd base rates'!D$18)\n+($P235*VLOOKUP($S235+12,rate_basefnd,4)))\n*$R235","v":224948.53623},{"$f":"(($D235*'fnd base rates'!E$7)\n+($E235*'fnd base rates'!E$8)\n+($F235*'fnd base rates'!E$9)\n+($G235*'fnd base rates'!E$10)\n+($H235*'fnd base rates'!E$11)\n+($I235*'fnd base rates'!E$12)\n+($J235*'fnd base rates'!E$13)\n+($K235*'fnd base rates'!E$14)\n+($M235*'fnd base rates'!E$16)\n+($N235*'fnd base rates'!E$17)\n+($O235*'fnd base rates'!E$18)\n+($P235*VLOOKUP($S235+12,rate_basefnd,5)))\n*$R235","v":1478694.8520419241},{"$f":"(($D235*'fnd base rates'!F$7)\n+($E235*'fnd base rates'!F$8)\n+($F235*'fnd base rates'!F$9)\n+($G235*'fnd base rates'!F$10)\n+($H235*'fnd base rates'!F$11)\n+($I235*'fnd base rates'!F$12)\n+($J235*'fnd base rates'!F$13)\n+($K235*'fnd base rates'!F$14)\n+($M235*'fnd base rates'!F$16)\n+($N235*'fnd base rates'!F$17)\n+($O235*'fnd base rates'!F$18)\n+($P235*VLOOKUP($S235+12,rate_basefnd,6)))\n*$R235","v":203332.79358933202},{"$f":"(($D235*'fnd base rates'!G$7)\n+($E235*'fnd base rates'!G$8)\n+($F235*'fnd base rates'!G$9)\n+($G235*'fnd base rates'!G$10)\n+($H235*'fnd base rates'!G$11)\n+($I235*'fnd base rates'!G$12)\n+($J235*'fnd base rates'!G$13)\n+($K235*'fnd base rates'!G$14)\n+($M235*'fnd base rates'!G$16)\n+($N235*'fnd base rates'!G$17)\n+($O235*'fnd base rates'!G$18)\n+($P235*VLOOKUP($S235+12,rate_basefnd,7)))\n*$R235","v":65287.45873674201},{"$f":"(($D235*'fnd base rates'!H$7)\n+($E235*'fnd base rates'!H$8)\n+($F235*'fnd base rates'!H$9)\n+($G235*'fnd base rates'!H$10)\n+($H235*'fnd base rates'!H$11)\n+($I235*'fnd base rates'!H$12)\n+($J235*'fnd base rates'!H$13)\n+($K235*'fnd base rates'!H$14)\n+($M235*'fnd base rates'!H$16)\n+($N235*'fnd base rates'!H$17)\n+($O235*'fnd base rates'!H$18)\n+($P235*VLOOKUP($S235+12,rate_basefnd,8)))","v":127655.75230000001},{"$f":"(($D235*'fnd base rates'!I$7)\n+($E235*'fnd base rates'!I$8)\n+($F235*'fnd base rates'!I$9)\n+($G235*'fnd base rates'!I$10)\n+($H235*'fnd base rates'!I$11)\n+($I235*'fnd base rates'!I$12)\n+($J235*'fnd base rates'!I$13)\n+($K235*'fnd base rates'!I$14)\n+($M235*'fnd base rates'!I$16)\n+($N235*'fnd base rates'!I$17)\n+($O235*'fnd base rates'!I$18)\n+($P235*VLOOKUP($S235+12,rate_basefnd,9)))\n*$R235","v":111036.83965000001},{"$f":"(($D235*'fnd base rates'!J$7)\n+($E235*'fnd base rates'!J$8)\n+($F235*'fnd base rates'!J$9)\n+($G235*'fnd base rates'!J$10)\n+($H235*'fnd base rates'!J$11)\n+($I235*'fnd base rates'!J$12)\n+($J235*'fnd base rates'!J$13)\n+($K235*'fnd base rates'!J$14)\n+($M235*'fnd base rates'!J$16)\n+($N235*'fnd base rates'!J$17)\n+($O235*'fnd base rates'!J$18)\n+($P235*VLOOKUP($S235+12,rate_basefnd,10)))\n*$R235","v":206628.50175},{"$f":"(($D235*'fnd base rates'!K$7)\n+($E235*'fnd base rates'!K$8)\n+($F235*'fnd base rates'!K$9)\n+($G235*'fnd base rates'!K$10)\n+($H235*'fnd base rates'!K$11)\n+($I235*'fnd base rates'!K$12)\n+($J235*'fnd base rates'!K$13)\n+($K235*'fnd base rates'!K$14)\n+($M235*'fnd base rates'!K$16)\n+($N235*'fnd base rates'!K$17)\n+($O235*'fnd base rates'!K$18)\n+($P235*VLOOKUP($S235+12,rate_basefnd,11)))\n*$R235","v":250712.76919570201},{"$f":"(($D235*'fnd base rates'!L$7)\n+($E235*'fnd base rates'!L$8)\n+($F235*'fnd base rates'!L$9)\n+($G235*'fnd base rates'!L$10)\n+($H235*'fnd base rates'!L$11)\n+($I235*'fnd base rates'!L$12)\n+($J235*'fnd base rates'!L$13)\n+($K235*'fnd base rates'!L$14)\n+($M235*'fnd base rates'!L$16)\n+($N235*'fnd base rates'!L$17)\n+($O235*'fnd base rates'!L$18)\n+($P235*VLOOKUP($S235+12,rate_basefnd,12)))","v":454836.35876600002},{"$f":"(($D235*'fnd base rates'!M$7)\n+($E235*'fnd base rates'!M$8)\n+($F235*'fnd base rates'!M$9)\n+($G235*'fnd base rates'!M$10)\n+($H235*'fnd base rates'!M$11)\n+($I235*'fnd base rates'!M$12)\n+($J235*'fnd base rates'!M$13)\n+($K235*'fnd base rates'!M$14)\n+($M235*'fnd base rates'!M$16)\n+($N235*'fnd base rates'!M$17)\n+($O235*'fnd base rates'!M$18)\n+($P235*VLOOKUP($S235+12,rate_basefnd,13)))","v":0},3250458.5598121257,null,436049049,"436","049","049",1,172,3250458.5598121257,18898,2075,16823,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B236","v":436049057},{"$f":"'fnd enro'!C236","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D236","v":0},{"$f":"'fnd enro'!E236","v":0},{"$f":"'fnd enro'!F236","v":0},{"$f":"'fnd enro'!G236","v":0},{"$f":"'fnd enro'!H236","v":0},{"$f":"'fnd enro'!I236","v":2},{"$f":"'fnd enro'!J236","v":0},{"$f":"'fnd enro'!K236","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L236","v":0},{"$f":"'fnd enro'!M236","v":0},{"$f":"'fnd enro'!N236","v":0},{"$f":"'fnd enro'!O236","v":0},{"$f":"'fnd enro'!P236","v":0},{"$f":"'fnd enro'!R236","v":2},1.111,{"$f":"VALUE('fnd enro'!Q236)","v":12},null,{"$f":"(($D236*'fnd base rates'!C$7)\n+($E236*'fnd base rates'!C$8)\n+($F236*'fnd base rates'!C$9)\n+($G236*'fnd base rates'!C$10)\n+($H236*'fnd base rates'!C$11)\n+($I236*'fnd base rates'!C$12)\n+($J236*'fnd base rates'!C$13)\n+($K236*'fnd base rates'!C$14)\n+($M236*'fnd base rates'!C$16)\n+($N236*'fnd base rates'!C$17)\n+($O236*'fnd base rates'!C$18)\n+($P236*VLOOKUP($S236+12,rate_basefnd,3)))\n*$R236","v":1294.208656191},{"$f":"(($D236*'fnd base rates'!D$7)\n+($E236*'fnd base rates'!D$8)\n+($F236*'fnd base rates'!D$9)\n+($G236*'fnd base rates'!D$10)\n+($H236*'fnd base rates'!D$11)\n+($I236*'fnd base rates'!D$12)\n+($J236*'fnd base rates'!D$13)\n+($K236*'fnd base rates'!D$14)\n+($M236*'fnd base rates'!D$16)\n+($N236*'fnd base rates'!D$17)\n+($O236*'fnd base rates'!D$18)\n+($P236*VLOOKUP($S236+12,rate_basefnd,4)))\n*$R236","v":1835.2386800000002},{"$f":"(($D236*'fnd base rates'!E$7)\n+($E236*'fnd base rates'!E$8)\n+($F236*'fnd base rates'!E$9)\n+($G236*'fnd base rates'!E$10)\n+($H236*'fnd base rates'!E$11)\n+($I236*'fnd base rates'!E$12)\n+($J236*'fnd base rates'!E$13)\n+($K236*'fnd base rates'!E$14)\n+($M236*'fnd base rates'!E$16)\n+($N236*'fnd base rates'!E$17)\n+($O236*'fnd base rates'!E$18)\n+($P236*VLOOKUP($S236+12,rate_basefnd,5)))\n*$R236","v":11807.481571534001},{"$f":"(($D236*'fnd base rates'!F$7)\n+($E236*'fnd base rates'!F$8)\n+($F236*'fnd base rates'!F$9)\n+($G236*'fnd base rates'!F$10)\n+($H236*'fnd base rates'!F$11)\n+($I236*'fnd base rates'!F$12)\n+($J236*'fnd base rates'!F$13)\n+($K236*'fnd base rates'!F$14)\n+($M236*'fnd base rates'!F$16)\n+($N236*'fnd base rates'!F$17)\n+($O236*'fnd base rates'!F$18)\n+($P236*VLOOKUP($S236+12,rate_basefnd,6)))\n*$R236","v":2150.1054590620001},{"$f":"(($D236*'fnd base rates'!G$7)\n+($E236*'fnd base rates'!G$8)\n+($F236*'fnd base rates'!G$9)\n+($G236*'fnd base rates'!G$10)\n+($H236*'fnd base rates'!G$11)\n+($I236*'fnd base rates'!G$12)\n+($J236*'fnd base rates'!G$13)\n+($K236*'fnd base rates'!G$14)\n+($M236*'fnd base rates'!G$16)\n+($N236*'fnd base rates'!G$17)\n+($O236*'fnd base rates'!G$18)\n+($P236*VLOOKUP($S236+12,rate_basefnd,7)))\n*$R236","v":394.29337449699995},{"$f":"(($D236*'fnd base rates'!H$7)\n+($E236*'fnd base rates'!H$8)\n+($F236*'fnd base rates'!H$9)\n+($G236*'fnd base rates'!H$10)\n+($H236*'fnd base rates'!H$11)\n+($I236*'fnd base rates'!H$12)\n+($J236*'fnd base rates'!H$13)\n+($K236*'fnd base rates'!H$14)\n+($M236*'fnd base rates'!H$16)\n+($N236*'fnd base rates'!H$17)\n+($O236*'fnd base rates'!H$18)\n+($P236*VLOOKUP($S236+12,rate_basefnd,8)))","v":1788.83305},{"$f":"(($D236*'fnd base rates'!I$7)\n+($E236*'fnd base rates'!I$8)\n+($F236*'fnd base rates'!I$9)\n+($G236*'fnd base rates'!I$10)\n+($H236*'fnd base rates'!I$11)\n+($I236*'fnd base rates'!I$12)\n+($J236*'fnd base rates'!I$13)\n+($K236*'fnd base rates'!I$14)\n+($M236*'fnd base rates'!I$16)\n+($N236*'fnd base rates'!I$17)\n+($O236*'fnd base rates'!I$18)\n+($P236*VLOOKUP($S236+12,rate_basefnd,9)))\n*$R236","v":1021.74226},{"$f":"(($D236*'fnd base rates'!J$7)\n+($E236*'fnd base rates'!J$8)\n+($F236*'fnd base rates'!J$9)\n+($G236*'fnd base rates'!J$10)\n+($H236*'fnd base rates'!J$11)\n+($I236*'fnd base rates'!J$12)\n+($J236*'fnd base rates'!J$13)\n+($K236*'fnd base rates'!J$14)\n+($M236*'fnd base rates'!J$16)\n+($N236*'fnd base rates'!J$17)\n+($O236*'fnd base rates'!J$18)\n+($P236*VLOOKUP($S236+12,rate_basefnd,10)))\n*$R236","v":1376.28458},{"$f":"(($D236*'fnd base rates'!K$7)\n+($E236*'fnd base rates'!K$8)\n+($F236*'fnd base rates'!K$9)\n+($G236*'fnd base rates'!K$10)\n+($H236*'fnd base rates'!K$11)\n+($I236*'fnd base rates'!K$12)\n+($J236*'fnd base rates'!K$13)\n+($K236*'fnd base rates'!K$14)\n+($M236*'fnd base rates'!K$16)\n+($N236*'fnd base rates'!K$17)\n+($O236*'fnd base rates'!K$18)\n+($P236*VLOOKUP($S236+12,rate_basefnd,11)))\n*$R236","v":2766.9447078570001},{"$f":"(($D236*'fnd base rates'!L$7)\n+($E236*'fnd base rates'!L$8)\n+($F236*'fnd base rates'!L$9)\n+($G236*'fnd base rates'!L$10)\n+($H236*'fnd base rates'!L$11)\n+($I236*'fnd base rates'!L$12)\n+($J236*'fnd base rates'!L$13)\n+($K236*'fnd base rates'!L$14)\n+($M236*'fnd base rates'!L$16)\n+($N236*'fnd base rates'!L$17)\n+($O236*'fnd base rates'!L$18)\n+($P236*VLOOKUP($S236+12,rate_basefnd,12)))","v":3803.0463810000001},{"$f":"(($D236*'fnd base rates'!M$7)\n+($E236*'fnd base rates'!M$8)\n+($F236*'fnd base rates'!M$9)\n+($G236*'fnd base rates'!M$10)\n+($H236*'fnd base rates'!M$11)\n+($I236*'fnd base rates'!M$12)\n+($J236*'fnd base rates'!M$13)\n+($K236*'fnd base rates'!M$14)\n+($M236*'fnd base rates'!M$16)\n+($N236*'fnd base rates'!M$17)\n+($O236*'fnd base rates'!M$18)\n+($P236*VLOOKUP($S236+12,rate_basefnd,13)))","v":0},28238.178720141001,null,436049057,"436","049","057",1,2,28238.178720141001,14119,-4040,18159,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B237","v":436049093},{"$f":"'fnd enro'!C237","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D237","v":0},{"$f":"'fnd enro'!E237","v":0},{"$f":"'fnd enro'!F237","v":0},{"$f":"'fnd enro'!G237","v":0},{"$f":"'fnd enro'!H237","v":10},{"$f":"'fnd enro'!I237","v":10},{"$f":"'fnd enro'!J237","v":0},{"$f":"'fnd enro'!K237","v":0.79300000000000004},{"$f":"'fnd enro'!L237","v":0},{"$f":"'fnd enro'!M237","v":0},{"$f":"'fnd enro'!N237","v":2},{"$f":"'fnd enro'!O237","v":1},{"$f":"'fnd enro'!P237","v":15},{"$f":"'fnd enro'!R237","v":20},1.111,{"$f":"VALUE('fnd enro'!Q237)","v":11},null,{"$f":"(($D237*'fnd base rates'!C$7)\n+($E237*'fnd base rates'!C$8)\n+($F237*'fnd base rates'!C$9)\n+($G237*'fnd base rates'!C$10)\n+($H237*'fnd base rates'!C$11)\n+($I237*'fnd base rates'!C$12)\n+($J237*'fnd base rates'!C$13)\n+($K237*'fnd base rates'!C$14)\n+($M237*'fnd base rates'!C$16)\n+($N237*'fnd base rates'!C$17)\n+($O237*'fnd base rates'!C$18)\n+($P237*VLOOKUP($S237+12,rate_basefnd,3)))\n*$R237","v":15314.982581909999},{"$f":"(($D237*'fnd base rates'!D$7)\n+($E237*'fnd base rates'!D$8)\n+($F237*'fnd base rates'!D$9)\n+($G237*'fnd base rates'!D$10)\n+($H237*'fnd base rates'!D$11)\n+($I237*'fnd base rates'!D$12)\n+($J237*'fnd base rates'!D$13)\n+($K237*'fnd base rates'!D$14)\n+($M237*'fnd base rates'!D$16)\n+($N237*'fnd base rates'!D$17)\n+($O237*'fnd base rates'!D$18)\n+($P237*VLOOKUP($S237+12,rate_basefnd,4)))\n*$R237","v":28312.268490000002},{"$f":"(($D237*'fnd base rates'!E$7)\n+($E237*'fnd base rates'!E$8)\n+($F237*'fnd base rates'!E$9)\n+($G237*'fnd base rates'!E$10)\n+($H237*'fnd base rates'!E$11)\n+($I237*'fnd base rates'!E$12)\n+($J237*'fnd base rates'!E$13)\n+($K237*'fnd base rates'!E$14)\n+($M237*'fnd base rates'!E$16)\n+($N237*'fnd base rates'!E$17)\n+($O237*'fnd base rates'!E$18)\n+($P237*VLOOKUP($S237+12,rate_basefnd,5)))\n*$R237","v":195805.65296534001},{"$f":"(($D237*'fnd base rates'!F$7)\n+($E237*'fnd base rates'!F$8)\n+($F237*'fnd base rates'!F$9)\n+($G237*'fnd base rates'!F$10)\n+($H237*'fnd base rates'!F$11)\n+($I237*'fnd base rates'!F$12)\n+($J237*'fnd base rates'!F$13)\n+($K237*'fnd base rates'!F$14)\n+($M237*'fnd base rates'!F$16)\n+($N237*'fnd base rates'!F$17)\n+($O237*'fnd base rates'!F$18)\n+($P237*VLOOKUP($S237+12,rate_basefnd,6)))\n*$R237","v":23553.504880620007},{"$f":"(($D237*'fnd base rates'!G$7)\n+($E237*'fnd base rates'!G$8)\n+($F237*'fnd base rates'!G$9)\n+($G237*'fnd base rates'!G$10)\n+($H237*'fnd base rates'!G$11)\n+($I237*'fnd base rates'!G$12)\n+($J237*'fnd base rates'!G$13)\n+($K237*'fnd base rates'!G$14)\n+($M237*'fnd base rates'!G$16)\n+($N237*'fnd base rates'!G$17)\n+($O237*'fnd base rates'!G$18)\n+($P237*VLOOKUP($S237+12,rate_basefnd,7)))\n*$R237","v":8573.5261949699998},{"$f":"(($D237*'fnd base rates'!H$7)\n+($E237*'fnd base rates'!H$8)\n+($F237*'fnd base rates'!H$9)\n+($G237*'fnd base rates'!H$10)\n+($H237*'fnd base rates'!H$11)\n+($I237*'fnd base rates'!H$12)\n+($J237*'fnd base rates'!H$13)\n+($K237*'fnd base rates'!H$14)\n+($M237*'fnd base rates'!H$16)\n+($N237*'fnd base rates'!H$17)\n+($O237*'fnd base rates'!H$18)\n+($P237*VLOOKUP($S237+12,rate_basefnd,8)))","v":15684.230499999998},{"$f":"(($D237*'fnd base rates'!I$7)\n+($E237*'fnd base rates'!I$8)\n+($F237*'fnd base rates'!I$9)\n+($G237*'fnd base rates'!I$10)\n+($H237*'fnd base rates'!I$11)\n+($I237*'fnd base rates'!I$12)\n+($J237*'fnd base rates'!I$13)\n+($K237*'fnd base rates'!I$14)\n+($M237*'fnd base rates'!I$16)\n+($N237*'fnd base rates'!I$17)\n+($O237*'fnd base rates'!I$18)\n+($P237*VLOOKUP($S237+12,rate_basefnd,9)))\n*$R237","v":13833.027669999999},{"$f":"(($D237*'fnd base rates'!J$7)\n+($E237*'fnd base rates'!J$8)\n+($F237*'fnd base rates'!J$9)\n+($G237*'fnd base rates'!J$10)\n+($H237*'fnd base rates'!J$11)\n+($I237*'fnd base rates'!J$12)\n+($J237*'fnd base rates'!J$13)\n+($K237*'fnd base rates'!J$14)\n+($M237*'fnd base rates'!J$16)\n+($N237*'fnd base rates'!J$17)\n+($O237*'fnd base rates'!J$18)\n+($P237*VLOOKUP($S237+12,rate_basefnd,10)))\n*$R237","v":28888.444199999998},{"$f":"(($D237*'fnd base rates'!K$7)\n+($E237*'fnd base rates'!K$8)\n+($F237*'fnd base rates'!K$9)\n+($G237*'fnd base rates'!K$10)\n+($H237*'fnd base rates'!K$11)\n+($I237*'fnd base rates'!K$12)\n+($J237*'fnd base rates'!K$13)\n+($K237*'fnd base rates'!K$14)\n+($M237*'fnd base rates'!K$16)\n+($N237*'fnd base rates'!K$17)\n+($O237*'fnd base rates'!K$18)\n+($P237*VLOOKUP($S237+12,rate_basefnd,11)))\n*$R237","v":29342.046468569995},{"$f":"(($D237*'fnd base rates'!L$7)\n+($E237*'fnd base rates'!L$8)\n+($F237*'fnd base rates'!L$9)\n+($G237*'fnd base rates'!L$10)\n+($H237*'fnd base rates'!L$11)\n+($I237*'fnd base rates'!L$12)\n+($J237*'fnd base rates'!L$13)\n+($K237*'fnd base rates'!L$14)\n+($M237*'fnd base rates'!L$16)\n+($N237*'fnd base rates'!L$17)\n+($O237*'fnd base rates'!L$18)\n+($P237*VLOOKUP($S237+12,rate_basefnd,12)))","v":55842.643810000001},{"$f":"(($D237*'fnd base rates'!M$7)\n+($E237*'fnd base rates'!M$8)\n+($F237*'fnd base rates'!M$9)\n+($G237*'fnd base rates'!M$10)\n+($H237*'fnd base rates'!M$11)\n+($I237*'fnd base rates'!M$12)\n+($J237*'fnd base rates'!M$13)\n+($K237*'fnd base rates'!M$14)\n+($M237*'fnd base rates'!M$16)\n+($N237*'fnd base rates'!M$17)\n+($O237*'fnd base rates'!M$18)\n+($P237*VLOOKUP($S237+12,rate_basefnd,13)))","v":0},415150.32776140998,null,436049093,"436","049","093",1,20,415150.32776140998,20758,-2288,23046,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B238","v":436049131},{"$f":"'fnd enro'!C238","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D238","v":0},{"$f":"'fnd enro'!E238","v":0},{"$f":"'fnd enro'!F238","v":0},{"$f":"'fnd enro'!G238","v":0},{"$f":"'fnd enro'!H238","v":0},{"$f":"'fnd enro'!I238","v":1},{"$f":"'fnd enro'!J238","v":0},{"$f":"'fnd enro'!K238","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L238","v":0},{"$f":"'fnd enro'!M238","v":0},{"$f":"'fnd enro'!N238","v":0},{"$f":"'fnd enro'!O238","v":0},{"$f":"'fnd enro'!P238","v":1},{"$f":"'fnd enro'!R238","v":1},1.111,{"$f":"VALUE('fnd enro'!Q238)","v":2},null,{"$f":"(($D238*'fnd base rates'!C$7)\n+($E238*'fnd base rates'!C$8)\n+($F238*'fnd base rates'!C$9)\n+($G238*'fnd base rates'!C$10)\n+($H238*'fnd base rates'!C$11)\n+($I238*'fnd base rates'!C$12)\n+($J238*'fnd base rates'!C$13)\n+($K238*'fnd base rates'!C$14)\n+($M238*'fnd base rates'!C$16)\n+($N238*'fnd base rates'!C$17)\n+($O238*'fnd base rates'!C$18)\n+($P238*VLOOKUP($S238+12,rate_basefnd,3)))\n*$R238","v":713.250833339},{"$f":"(($D238*'fnd base rates'!D$7)\n+($E238*'fnd base rates'!D$8)\n+($F238*'fnd base rates'!D$9)\n+($G238*'fnd base rates'!D$10)\n+($H238*'fnd base rates'!D$11)\n+($I238*'fnd base rates'!D$12)\n+($J238*'fnd base rates'!D$13)\n+($K238*'fnd base rates'!D$14)\n+($M238*'fnd base rates'!D$16)\n+($N238*'fnd base rates'!D$17)\n+($O238*'fnd base rates'!D$18)\n+($P238*VLOOKUP($S238+12,rate_basefnd,4)))\n*$R238","v":1230.17697},{"$f":"(($D238*'fnd base rates'!E$7)\n+($E238*'fnd base rates'!E$8)\n+($F238*'fnd base rates'!E$9)\n+($G238*'fnd base rates'!E$10)\n+($H238*'fnd base rates'!E$11)\n+($I238*'fnd base rates'!E$12)\n+($J238*'fnd base rates'!E$13)\n+($K238*'fnd base rates'!E$14)\n+($M238*'fnd base rates'!E$16)\n+($N238*'fnd base rates'!E$17)\n+($O238*'fnd base rates'!E$18)\n+($P238*VLOOKUP($S238+12,rate_basefnd,5)))\n*$R238","v":8955.4475056859992},{"$f":"(($D238*'fnd base rates'!F$7)\n+($E238*'fnd base rates'!F$8)\n+($F238*'fnd base rates'!F$9)\n+($G238*'fnd base rates'!F$10)\n+($H238*'fnd base rates'!F$11)\n+($I238*'fnd base rates'!F$12)\n+($J238*'fnd base rates'!F$13)\n+($K238*'fnd base rates'!F$14)\n+($M238*'fnd base rates'!F$16)\n+($N238*'fnd base rates'!F$17)\n+($O238*'fnd base rates'!F$18)\n+($P238*VLOOKUP($S238+12,rate_basefnd,6)))\n*$R238","v":1075.592894398},{"$f":"(($D238*'fnd base rates'!G$7)\n+($E238*'fnd base rates'!G$8)\n+($F238*'fnd base rates'!G$9)\n+($G238*'fnd base rates'!G$10)\n+($H238*'fnd base rates'!G$11)\n+($I238*'fnd base rates'!G$12)\n+($J238*'fnd base rates'!G$13)\n+($K238*'fnd base rates'!G$14)\n+($M238*'fnd base rates'!G$16)\n+($N238*'fnd base rates'!G$17)\n+($O238*'fnd base rates'!G$18)\n+($P238*VLOOKUP($S238+12,rate_basefnd,7)))\n*$R238","v":345.20423501299996},{"$f":"(($D238*'fnd base rates'!H$7)\n+($E238*'fnd base rates'!H$8)\n+($F238*'fnd base rates'!H$9)\n+($G238*'fnd base rates'!H$10)\n+($H238*'fnd base rates'!H$11)\n+($I238*'fnd base rates'!H$12)\n+($J238*'fnd base rates'!H$13)\n+($K238*'fnd base rates'!H$14)\n+($M238*'fnd base rates'!H$16)\n+($N238*'fnd base rates'!H$17)\n+($O238*'fnd base rates'!H$18)\n+($P238*VLOOKUP($S238+12,rate_basefnd,8)))","v":914.86844999999994},{"$f":"(($D238*'fnd base rates'!I$7)\n+($E238*'fnd base rates'!I$8)\n+($F238*'fnd base rates'!I$9)\n+($G238*'fnd base rates'!I$10)\n+($H238*'fnd base rates'!I$11)\n+($I238*'fnd base rates'!I$12)\n+($J238*'fnd base rates'!I$13)\n+($K238*'fnd base rates'!I$14)\n+($M238*'fnd base rates'!I$16)\n+($N238*'fnd base rates'!I$17)\n+($O238*'fnd base rates'!I$18)\n+($P238*VLOOKUP($S238+12,rate_basefnd,9)))\n*$R238","v":634.41432999999995},{"$f":"(($D238*'fnd base rates'!J$7)\n+($E238*'fnd base rates'!J$8)\n+($F238*'fnd base rates'!J$9)\n+($G238*'fnd base rates'!J$10)\n+($H238*'fnd base rates'!J$11)\n+($I238*'fnd base rates'!J$12)\n+($J238*'fnd base rates'!J$13)\n+($K238*'fnd base rates'!J$14)\n+($M238*'fnd base rates'!J$16)\n+($N238*'fnd base rates'!J$17)\n+($O238*'fnd base rates'!J$18)\n+($P238*VLOOKUP($S238+12,rate_basefnd,10)))\n*$R238","v":1330.1447499999999},{"$f":"(($D238*'fnd base rates'!K$7)\n+($E238*'fnd base rates'!K$8)\n+($F238*'fnd base rates'!K$9)\n+($G238*'fnd base rates'!K$10)\n+($H238*'fnd base rates'!K$11)\n+($I238*'fnd base rates'!K$12)\n+($J238*'fnd base rates'!K$13)\n+($K238*'fnd base rates'!K$14)\n+($M238*'fnd base rates'!K$16)\n+($N238*'fnd base rates'!K$17)\n+($O238*'fnd base rates'!K$18)\n+($P238*VLOOKUP($S238+12,rate_basefnd,11)))\n*$R238","v":1383.6682004530001},{"$f":"(($D238*'fnd base rates'!L$7)\n+($E238*'fnd base rates'!L$8)\n+($F238*'fnd base rates'!L$9)\n+($G238*'fnd base rates'!L$10)\n+($H238*'fnd base rates'!L$11)\n+($I238*'fnd base rates'!L$12)\n+($J238*'fnd base rates'!L$13)\n+($K238*'fnd base rates'!L$14)\n+($M238*'fnd base rates'!L$16)\n+($N238*'fnd base rates'!L$17)\n+($O238*'fnd base rates'!L$18)\n+($P238*VLOOKUP($S238+12,rate_basefnd,12)))","v":2390.6708490000001},{"$f":"(($D238*'fnd base rates'!M$7)\n+($E238*'fnd base rates'!M$8)\n+($F238*'fnd base rates'!M$9)\n+($G238*'fnd base rates'!M$10)\n+($H238*'fnd base rates'!M$11)\n+($I238*'fnd base rates'!M$12)\n+($J238*'fnd base rates'!M$13)\n+($K238*'fnd base rates'!M$14)\n+($M238*'fnd base rates'!M$16)\n+($N238*'fnd base rates'!M$17)\n+($O238*'fnd base rates'!M$18)\n+($P238*VLOOKUP($S238+12,rate_basefnd,13)))","v":0},18973.439017888995,null,436049131,"436","049","131",1,1,18973.439017888995,18973,179,18794,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B239","v":436049133},{"$f":"'fnd enro'!C239","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D239","v":0},{"$f":"'fnd enro'!E239","v":0},{"$f":"'fnd enro'!F239","v":0},{"$f":"'fnd enro'!G239","v":0},{"$f":"'fnd enro'!H239","v":1},{"$f":"'fnd enro'!I239","v":0},{"$f":"'fnd enro'!J239","v":0},{"$f":"'fnd enro'!K239","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L239","v":0},{"$f":"'fnd enro'!M239","v":0},{"$f":"'fnd enro'!N239","v":0},{"$f":"'fnd enro'!O239","v":0},{"$f":"'fnd enro'!P239","v":0},{"$f":"'fnd enro'!R239","v":1},1.111,{"$f":"VALUE('fnd enro'!Q239)","v":9},null,{"$f":"(($D239*'fnd base rates'!C$7)\n+($E239*'fnd base rates'!C$8)\n+($F239*'fnd base rates'!C$9)\n+($G239*'fnd base rates'!C$10)\n+($H239*'fnd base rates'!C$11)\n+($I239*'fnd base rates'!C$12)\n+($J239*'fnd base rates'!C$13)\n+($K239*'fnd base rates'!C$14)\n+($M239*'fnd base rates'!C$16)\n+($N239*'fnd base rates'!C$17)\n+($O239*'fnd base rates'!C$18)\n+($P239*VLOOKUP($S239+12,rate_basefnd,3)))\n*$R239","v":647.27965333899999},{"$f":"(($D239*'fnd base rates'!D$7)\n+($E239*'fnd base rates'!D$8)\n+($F239*'fnd base rates'!D$9)\n+($G239*'fnd base rates'!D$10)\n+($H239*'fnd base rates'!D$11)\n+($I239*'fnd base rates'!D$12)\n+($J239*'fnd base rates'!D$13)\n+($K239*'fnd base rates'!D$14)\n+($M239*'fnd base rates'!D$16)\n+($N239*'fnd base rates'!D$17)\n+($O239*'fnd base rates'!D$18)\n+($P239*VLOOKUP($S239+12,rate_basefnd,4)))\n*$R239","v":917.61934000000008},{"$f":"(($D239*'fnd base rates'!E$7)\n+($E239*'fnd base rates'!E$8)\n+($F239*'fnd base rates'!E$9)\n+($G239*'fnd base rates'!E$10)\n+($H239*'fnd base rates'!E$11)\n+($I239*'fnd base rates'!E$12)\n+($J239*'fnd base rates'!E$13)\n+($K239*'fnd base rates'!E$14)\n+($M239*'fnd base rates'!E$16)\n+($N239*'fnd base rates'!E$17)\n+($O239*'fnd base rates'!E$18)\n+($P239*VLOOKUP($S239+12,rate_basefnd,5)))\n*$R239","v":4161.9491256860001},{"$f":"(($D239*'fnd base rates'!F$7)\n+($E239*'fnd base rates'!F$8)\n+($F239*'fnd base rates'!F$9)\n+($G239*'fnd base rates'!F$10)\n+($H239*'fnd base rates'!F$11)\n+($I239*'fnd base rates'!F$12)\n+($J239*'fnd base rates'!F$13)\n+($K239*'fnd base rates'!F$14)\n+($M239*'fnd base rates'!F$16)\n+($N239*'fnd base rates'!F$17)\n+($O239*'fnd base rates'!F$18)\n+($P239*VLOOKUP($S239+12,rate_basefnd,6)))\n*$R239","v":1205.7243243980001},{"$f":"(($D239*'fnd base rates'!G$7)\n+($E239*'fnd base rates'!G$8)\n+($F239*'fnd base rates'!G$9)\n+($G239*'fnd base rates'!G$10)\n+($H239*'fnd base rates'!G$11)\n+($I239*'fnd base rates'!G$12)\n+($J239*'fnd base rates'!G$13)\n+($K239*'fnd base rates'!G$14)\n+($M239*'fnd base rates'!G$16)\n+($N239*'fnd base rates'!G$17)\n+($O239*'fnd base rates'!G$18)\n+($P239*VLOOKUP($S239+12,rate_basefnd,7)))\n*$R239","v":202.65182501300001},{"$f":"(($D239*'fnd base rates'!H$7)\n+($E239*'fnd base rates'!H$8)\n+($F239*'fnd base rates'!H$9)\n+($G239*'fnd base rates'!H$10)\n+($H239*'fnd base rates'!H$11)\n+($I239*'fnd base rates'!H$12)\n+($J239*'fnd base rates'!H$13)\n+($K239*'fnd base rates'!H$14)\n+($M239*'fnd base rates'!H$16)\n+($N239*'fnd base rates'!H$17)\n+($O239*'fnd base rates'!H$18)\n+($P239*VLOOKUP($S239+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D239*'fnd base rates'!I$7)\n+($E239*'fnd base rates'!I$8)\n+($F239*'fnd base rates'!I$9)\n+($G239*'fnd base rates'!I$10)\n+($H239*'fnd base rates'!I$11)\n+($I239*'fnd base rates'!I$12)\n+($J239*'fnd base rates'!I$13)\n+($K239*'fnd base rates'!I$14)\n+($M239*'fnd base rates'!I$16)\n+($N239*'fnd base rates'!I$17)\n+($O239*'fnd base rates'!I$18)\n+($P239*VLOOKUP($S239+12,rate_basefnd,9)))\n*$R239","v":476.20792999999998},{"$f":"(($D239*'fnd base rates'!J$7)\n+($E239*'fnd base rates'!J$8)\n+($F239*'fnd base rates'!J$9)\n+($G239*'fnd base rates'!J$10)\n+($H239*'fnd base rates'!J$11)\n+($I239*'fnd base rates'!J$12)\n+($J239*'fnd base rates'!J$13)\n+($K239*'fnd base rates'!J$14)\n+($M239*'fnd base rates'!J$16)\n+($N239*'fnd base rates'!J$17)\n+($O239*'fnd base rates'!J$18)\n+($P239*VLOOKUP($S239+12,rate_basefnd,10)))\n*$R239","v":298.42571000000004},{"$f":"(($D239*'fnd base rates'!K$7)\n+($E239*'fnd base rates'!K$8)\n+($F239*'fnd base rates'!K$9)\n+($G239*'fnd base rates'!K$10)\n+($H239*'fnd base rates'!K$11)\n+($I239*'fnd base rates'!K$12)\n+($J239*'fnd base rates'!K$13)\n+($K239*'fnd base rates'!K$14)\n+($M239*'fnd base rates'!K$16)\n+($N239*'fnd base rates'!K$17)\n+($O239*'fnd base rates'!K$18)\n+($P239*VLOOKUP($S239+12,rate_basefnd,11)))\n*$R239","v":1422.1643504529998},{"$f":"(($D239*'fnd base rates'!L$7)\n+($E239*'fnd base rates'!L$8)\n+($F239*'fnd base rates'!L$9)\n+($G239*'fnd base rates'!L$10)\n+($H239*'fnd base rates'!L$11)\n+($I239*'fnd base rates'!L$12)\n+($J239*'fnd base rates'!L$13)\n+($K239*'fnd base rates'!L$14)\n+($M239*'fnd base rates'!L$16)\n+($N239*'fnd base rates'!L$17)\n+($O239*'fnd base rates'!L$18)\n+($P239*VLOOKUP($S239+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D239*'fnd base rates'!M$7)\n+($E239*'fnd base rates'!M$8)\n+($F239*'fnd base rates'!M$9)\n+($G239*'fnd base rates'!M$10)\n+($H239*'fnd base rates'!M$11)\n+($I239*'fnd base rates'!M$12)\n+($J239*'fnd base rates'!M$13)\n+($K239*'fnd base rates'!M$14)\n+($M239*'fnd base rates'!M$16)\n+($N239*'fnd base rates'!M$17)\n+($O239*'fnd base rates'!M$18)\n+($P239*VLOOKUP($S239+12,rate_basefnd,13)))","v":0},12023.071557889001,null,436049133,"436","049","133",1,1,12023.071557889001,12023,-11023,23046,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B240","v":436049155},{"$f":"'fnd enro'!C240","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D240","v":0},{"$f":"'fnd enro'!E240","v":0},{"$f":"'fnd enro'!F240","v":0},{"$f":"'fnd enro'!G240","v":0},{"$f":"'fnd enro'!H240","v":0},{"$f":"'fnd enro'!I240","v":1},{"$f":"'fnd enro'!J240","v":0},{"$f":"'fnd enro'!K240","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L240","v":0},{"$f":"'fnd enro'!M240","v":0},{"$f":"'fnd enro'!N240","v":0},{"$f":"'fnd enro'!O240","v":0},{"$f":"'fnd enro'!P240","v":0},{"$f":"'fnd enro'!R240","v":1},1.111,{"$f":"VALUE('fnd enro'!Q240)","v":2},null,{"$f":"(($D240*'fnd base rates'!C$7)\n+($E240*'fnd base rates'!C$8)\n+($F240*'fnd base rates'!C$9)\n+($G240*'fnd base rates'!C$10)\n+($H240*'fnd base rates'!C$11)\n+($I240*'fnd base rates'!C$12)\n+($J240*'fnd base rates'!C$13)\n+($K240*'fnd base rates'!C$14)\n+($M240*'fnd base rates'!C$16)\n+($N240*'fnd base rates'!C$17)\n+($O240*'fnd base rates'!C$18)\n+($P240*VLOOKUP($S240+12,rate_basefnd,3)))\n*$R240","v":647.27965333899999},{"$f":"(($D240*'fnd base rates'!D$7)\n+($E240*'fnd base rates'!D$8)\n+($F240*'fnd base rates'!D$9)\n+($G240*'fnd base rates'!D$10)\n+($H240*'fnd base rates'!D$11)\n+($I240*'fnd base rates'!D$12)\n+($J240*'fnd base rates'!D$13)\n+($K240*'fnd base rates'!D$14)\n+($M240*'fnd base rates'!D$16)\n+($N240*'fnd base rates'!D$17)\n+($O240*'fnd base rates'!D$18)\n+($P240*VLOOKUP($S240+12,rate_basefnd,4)))\n*$R240","v":917.61934000000008},{"$f":"(($D240*'fnd base rates'!E$7)\n+($E240*'fnd base rates'!E$8)\n+($F240*'fnd base rates'!E$9)\n+($G240*'fnd base rates'!E$10)\n+($H240*'fnd base rates'!E$11)\n+($I240*'fnd base rates'!E$12)\n+($J240*'fnd base rates'!E$13)\n+($K240*'fnd base rates'!E$14)\n+($M240*'fnd base rates'!E$16)\n+($N240*'fnd base rates'!E$17)\n+($O240*'fnd base rates'!E$18)\n+($P240*VLOOKUP($S240+12,rate_basefnd,5)))\n*$R240","v":5904.3193156859998},{"$f":"(($D240*'fnd base rates'!F$7)\n+($E240*'fnd base rates'!F$8)\n+($F240*'fnd base rates'!F$9)\n+($G240*'fnd base rates'!F$10)\n+($H240*'fnd base rates'!F$11)\n+($I240*'fnd base rates'!F$12)\n+($J240*'fnd base rates'!F$13)\n+($K240*'fnd base rates'!F$14)\n+($M240*'fnd base rates'!F$16)\n+($N240*'fnd base rates'!F$17)\n+($O240*'fnd base rates'!F$18)\n+($P240*VLOOKUP($S240+12,rate_basefnd,6)))\n*$R240","v":1075.592894398},{"$f":"(($D240*'fnd base rates'!G$7)\n+($E240*'fnd base rates'!G$8)\n+($F240*'fnd base rates'!G$9)\n+($G240*'fnd base rates'!G$10)\n+($H240*'fnd base rates'!G$11)\n+($I240*'fnd base rates'!G$12)\n+($J240*'fnd base rates'!G$13)\n+($K240*'fnd base rates'!G$14)\n+($M240*'fnd base rates'!G$16)\n+($N240*'fnd base rates'!G$17)\n+($O240*'fnd base rates'!G$18)\n+($P240*VLOOKUP($S240+12,rate_basefnd,7)))\n*$R240","v":197.17459501300002},{"$f":"(($D240*'fnd base rates'!H$7)\n+($E240*'fnd base rates'!H$8)\n+($F240*'fnd base rates'!H$9)\n+($G240*'fnd base rates'!H$10)\n+($H240*'fnd base rates'!H$11)\n+($I240*'fnd base rates'!H$12)\n+($J240*'fnd base rates'!H$13)\n+($K240*'fnd base rates'!H$14)\n+($M240*'fnd base rates'!H$16)\n+($N240*'fnd base rates'!H$17)\n+($O240*'fnd base rates'!H$18)\n+($P240*VLOOKUP($S240+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D240*'fnd base rates'!I$7)\n+($E240*'fnd base rates'!I$8)\n+($F240*'fnd base rates'!I$9)\n+($G240*'fnd base rates'!I$10)\n+($H240*'fnd base rates'!I$11)\n+($I240*'fnd base rates'!I$12)\n+($J240*'fnd base rates'!I$13)\n+($K240*'fnd base rates'!I$14)\n+($M240*'fnd base rates'!I$16)\n+($N240*'fnd base rates'!I$17)\n+($O240*'fnd base rates'!I$18)\n+($P240*VLOOKUP($S240+12,rate_basefnd,9)))\n*$R240","v":510.87112999999999},{"$f":"(($D240*'fnd base rates'!J$7)\n+($E240*'fnd base rates'!J$8)\n+($F240*'fnd base rates'!J$9)\n+($G240*'fnd base rates'!J$10)\n+($H240*'fnd base rates'!J$11)\n+($I240*'fnd base rates'!J$12)\n+($J240*'fnd base rates'!J$13)\n+($K240*'fnd base rates'!J$14)\n+($M240*'fnd base rates'!J$16)\n+($N240*'fnd base rates'!J$17)\n+($O240*'fnd base rates'!J$18)\n+($P240*VLOOKUP($S240+12,rate_basefnd,10)))\n*$R240","v":688.14229},{"$f":"(($D240*'fnd base rates'!K$7)\n+($E240*'fnd base rates'!K$8)\n+($F240*'fnd base rates'!K$9)\n+($G240*'fnd base rates'!K$10)\n+($H240*'fnd base rates'!K$11)\n+($I240*'fnd base rates'!K$12)\n+($J240*'fnd base rates'!K$13)\n+($K240*'fnd base rates'!K$14)\n+($M240*'fnd base rates'!K$16)\n+($N240*'fnd base rates'!K$17)\n+($O240*'fnd base rates'!K$18)\n+($P240*VLOOKUP($S240+12,rate_basefnd,11)))\n*$R240","v":1383.6682004530001},{"$f":"(($D240*'fnd base rates'!L$7)\n+($E240*'fnd base rates'!L$8)\n+($F240*'fnd base rates'!L$9)\n+($G240*'fnd base rates'!L$10)\n+($H240*'fnd base rates'!L$11)\n+($I240*'fnd base rates'!L$12)\n+($J240*'fnd base rates'!L$13)\n+($K240*'fnd base rates'!L$14)\n+($M240*'fnd base rates'!L$16)\n+($N240*'fnd base rates'!L$17)\n+($O240*'fnd base rates'!L$18)\n+($P240*VLOOKUP($S240+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D240*'fnd base rates'!M$7)\n+($E240*'fnd base rates'!M$8)\n+($F240*'fnd base rates'!M$9)\n+($G240*'fnd base rates'!M$10)\n+($H240*'fnd base rates'!M$11)\n+($I240*'fnd base rates'!M$12)\n+($J240*'fnd base rates'!M$13)\n+($K240*'fnd base rates'!M$14)\n+($M240*'fnd base rates'!M$16)\n+($N240*'fnd base rates'!M$17)\n+($O240*'fnd base rates'!M$18)\n+($P240*VLOOKUP($S240+12,rate_basefnd,13)))","v":0},14120.846717888999,null,436049155,"436","049","155",1,1,14120.846717888999,14121,2536,11585,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B241","v":436049165},{"$f":"'fnd enro'!C241","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D241","v":0},{"$f":"'fnd enro'!E241","v":0},{"$f":"'fnd enro'!F241","v":0},{"$f":"'fnd enro'!G241","v":0},{"$f":"'fnd enro'!H241","v":1},{"$f":"'fnd enro'!I241","v":3},{"$f":"'fnd enro'!J241","v":0},{"$f":"'fnd enro'!K241","v":0.15859999999999999},{"$f":"'fnd enro'!L241","v":0},{"$f":"'fnd enro'!M241","v":0},{"$f":"'fnd enro'!N241","v":0},{"$f":"'fnd enro'!O241","v":0},{"$f":"'fnd enro'!P241","v":2},{"$f":"'fnd enro'!R241","v":4},1.111,{"$f":"VALUE('fnd enro'!Q241)","v":10},null,{"$f":"(($D241*'fnd base rates'!C$7)\n+($E241*'fnd base rates'!C$8)\n+($F241*'fnd base rates'!C$9)\n+($G241*'fnd base rates'!C$10)\n+($H241*'fnd base rates'!C$11)\n+($I241*'fnd base rates'!C$12)\n+($J241*'fnd base rates'!C$13)\n+($K241*'fnd base rates'!C$14)\n+($M241*'fnd base rates'!C$16)\n+($N241*'fnd base rates'!C$17)\n+($O241*'fnd base rates'!C$18)\n+($P241*VLOOKUP($S241+12,rate_basefnd,3)))\n*$R241","v":2821.7495323820003},{"$f":"(($D241*'fnd base rates'!D$7)\n+($E241*'fnd base rates'!D$8)\n+($F241*'fnd base rates'!D$9)\n+($G241*'fnd base rates'!D$10)\n+($H241*'fnd base rates'!D$11)\n+($I241*'fnd base rates'!D$12)\n+($J241*'fnd base rates'!D$13)\n+($K241*'fnd base rates'!D$14)\n+($M241*'fnd base rates'!D$16)\n+($N241*'fnd base rates'!D$17)\n+($O241*'fnd base rates'!D$18)\n+($P241*VLOOKUP($S241+12,rate_basefnd,4)))\n*$R241","v":4776.0779000000002},{"$f":"(($D241*'fnd base rates'!E$7)\n+($E241*'fnd base rates'!E$8)\n+($F241*'fnd base rates'!E$9)\n+($G241*'fnd base rates'!E$10)\n+($H241*'fnd base rates'!E$11)\n+($I241*'fnd base rates'!E$12)\n+($J241*'fnd base rates'!E$13)\n+($K241*'fnd base rates'!E$14)\n+($M241*'fnd base rates'!E$16)\n+($N241*'fnd base rates'!E$17)\n+($O241*'fnd base rates'!E$18)\n+($P241*VLOOKUP($S241+12,rate_basefnd,5)))\n*$R241","v":32665.358013068002},{"$f":"(($D241*'fnd base rates'!F$7)\n+($E241*'fnd base rates'!F$8)\n+($F241*'fnd base rates'!F$9)\n+($G241*'fnd base rates'!F$10)\n+($H241*'fnd base rates'!F$11)\n+($I241*'fnd base rates'!F$12)\n+($J241*'fnd base rates'!F$13)\n+($K241*'fnd base rates'!F$14)\n+($M241*'fnd base rates'!F$16)\n+($N241*'fnd base rates'!F$17)\n+($O241*'fnd base rates'!F$18)\n+($P241*VLOOKUP($S241+12,rate_basefnd,6)))\n*$R241","v":4430.3423481239997},{"$f":"(($D241*'fnd base rates'!G$7)\n+($E241*'fnd base rates'!G$8)\n+($F241*'fnd base rates'!G$9)\n+($G241*'fnd base rates'!G$10)\n+($H241*'fnd base rates'!G$11)\n+($I241*'fnd base rates'!G$12)\n+($J241*'fnd base rates'!G$13)\n+($K241*'fnd base rates'!G$14)\n+($M241*'fnd base rates'!G$16)\n+($N241*'fnd base rates'!G$17)\n+($O241*'fnd base rates'!G$18)\n+($P241*VLOOKUP($S241+12,rate_basefnd,7)))\n*$R241","v":1317.678278994},{"$f":"(($D241*'fnd base rates'!H$7)\n+($E241*'fnd base rates'!H$8)\n+($F241*'fnd base rates'!H$9)\n+($G241*'fnd base rates'!H$10)\n+($H241*'fnd base rates'!H$11)\n+($I241*'fnd base rates'!H$12)\n+($J241*'fnd base rates'!H$13)\n+($K241*'fnd base rates'!H$14)\n+($M241*'fnd base rates'!H$16)\n+($N241*'fnd base rates'!H$17)\n+($O241*'fnd base rates'!H$18)\n+($P241*VLOOKUP($S241+12,rate_basefnd,8)))","v":3321.0261},{"$f":"(($D241*'fnd base rates'!I$7)\n+($E241*'fnd base rates'!I$8)\n+($F241*'fnd base rates'!I$9)\n+($G241*'fnd base rates'!I$10)\n+($H241*'fnd base rates'!I$11)\n+($I241*'fnd base rates'!I$12)\n+($J241*'fnd base rates'!I$13)\n+($K241*'fnd base rates'!I$14)\n+($M241*'fnd base rates'!I$16)\n+($N241*'fnd base rates'!I$17)\n+($O241*'fnd base rates'!I$18)\n+($P241*VLOOKUP($S241+12,rate_basefnd,9)))\n*$R241","v":2445.8442799999998},{"$f":"(($D241*'fnd base rates'!J$7)\n+($E241*'fnd base rates'!J$8)\n+($F241*'fnd base rates'!J$9)\n+($G241*'fnd base rates'!J$10)\n+($H241*'fnd base rates'!J$11)\n+($I241*'fnd base rates'!J$12)\n+($J241*'fnd base rates'!J$13)\n+($K241*'fnd base rates'!J$14)\n+($M241*'fnd base rates'!J$16)\n+($N241*'fnd base rates'!J$17)\n+($O241*'fnd base rates'!J$18)\n+($P241*VLOOKUP($S241+12,rate_basefnd,10)))\n*$R241","v":4633.7810199999994},{"$f":"(($D241*'fnd base rates'!K$7)\n+($E241*'fnd base rates'!K$8)\n+($F241*'fnd base rates'!K$9)\n+($G241*'fnd base rates'!K$10)\n+($H241*'fnd base rates'!K$11)\n+($I241*'fnd base rates'!K$12)\n+($J241*'fnd base rates'!K$13)\n+($K241*'fnd base rates'!K$14)\n+($M241*'fnd base rates'!K$16)\n+($N241*'fnd base rates'!K$17)\n+($O241*'fnd base rates'!K$18)\n+($P241*VLOOKUP($S241+12,rate_basefnd,11)))\n*$R241","v":5572.3855657139993},{"$f":"(($D241*'fnd base rates'!L$7)\n+($E241*'fnd base rates'!L$8)\n+($F241*'fnd base rates'!L$9)\n+($G241*'fnd base rates'!L$10)\n+($H241*'fnd base rates'!L$11)\n+($I241*'fnd base rates'!L$12)\n+($J241*'fnd base rates'!L$13)\n+($K241*'fnd base rates'!L$14)\n+($M241*'fnd base rates'!L$16)\n+($N241*'fnd base rates'!L$17)\n+($O241*'fnd base rates'!L$18)\n+($P241*VLOOKUP($S241+12,rate_basefnd,12)))","v":9559.3427620000002},{"$f":"(($D241*'fnd base rates'!M$7)\n+($E241*'fnd base rates'!M$8)\n+($F241*'fnd base rates'!M$9)\n+($G241*'fnd base rates'!M$10)\n+($H241*'fnd base rates'!M$11)\n+($I241*'fnd base rates'!M$12)\n+($J241*'fnd base rates'!M$13)\n+($K241*'fnd base rates'!M$14)\n+($M241*'fnd base rates'!M$16)\n+($N241*'fnd base rates'!M$17)\n+($O241*'fnd base rates'!M$18)\n+($P241*VLOOKUP($S241+12,rate_basefnd,13)))","v":0},71543.585800282002,null,436049165,"436","049","165",1,4,71543.585800282002,17886,4202,13684,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B242","v":436049170},{"$f":"'fnd enro'!C242","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D242","v":0},{"$f":"'fnd enro'!E242","v":0},{"$f":"'fnd enro'!F242","v":0},{"$f":"'fnd enro'!G242","v":0},{"$f":"'fnd enro'!H242","v":0},{"$f":"'fnd enro'!I242","v":1},{"$f":"'fnd enro'!J242","v":0},{"$f":"'fnd enro'!K242","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L242","v":0},{"$f":"'fnd enro'!M242","v":0},{"$f":"'fnd enro'!N242","v":0},{"$f":"'fnd enro'!O242","v":0},{"$f":"'fnd enro'!P242","v":0},{"$f":"'fnd enro'!R242","v":1},1.111,{"$f":"VALUE('fnd enro'!Q242)","v":10},null,{"$f":"(($D242*'fnd base rates'!C$7)\n+($E242*'fnd base rates'!C$8)\n+($F242*'fnd base rates'!C$9)\n+($G242*'fnd base rates'!C$10)\n+($H242*'fnd base rates'!C$11)\n+($I242*'fnd base rates'!C$12)\n+($J242*'fnd base rates'!C$13)\n+($K242*'fnd base rates'!C$14)\n+($M242*'fnd base rates'!C$16)\n+($N242*'fnd base rates'!C$17)\n+($O242*'fnd base rates'!C$18)\n+($P242*VLOOKUP($S242+12,rate_basefnd,3)))\n*$R242","v":647.27965333899999},{"$f":"(($D242*'fnd base rates'!D$7)\n+($E242*'fnd base rates'!D$8)\n+($F242*'fnd base rates'!D$9)\n+($G242*'fnd base rates'!D$10)\n+($H242*'fnd base rates'!D$11)\n+($I242*'fnd base rates'!D$12)\n+($J242*'fnd base rates'!D$13)\n+($K242*'fnd base rates'!D$14)\n+($M242*'fnd base rates'!D$16)\n+($N242*'fnd base rates'!D$17)\n+($O242*'fnd base rates'!D$18)\n+($P242*VLOOKUP($S242+12,rate_basefnd,4)))\n*$R242","v":917.61934000000008},{"$f":"(($D242*'fnd base rates'!E$7)\n+($E242*'fnd base rates'!E$8)\n+($F242*'fnd base rates'!E$9)\n+($G242*'fnd base rates'!E$10)\n+($H242*'fnd base rates'!E$11)\n+($I242*'fnd base rates'!E$12)\n+($J242*'fnd base rates'!E$13)\n+($K242*'fnd base rates'!E$14)\n+($M242*'fnd base rates'!E$16)\n+($N242*'fnd base rates'!E$17)\n+($O242*'fnd base rates'!E$18)\n+($P242*VLOOKUP($S242+12,rate_basefnd,5)))\n*$R242","v":5904.3193156859998},{"$f":"(($D242*'fnd base rates'!F$7)\n+($E242*'fnd base rates'!F$8)\n+($F242*'fnd base rates'!F$9)\n+($G242*'fnd base rates'!F$10)\n+($H242*'fnd base rates'!F$11)\n+($I242*'fnd base rates'!F$12)\n+($J242*'fnd base rates'!F$13)\n+($K242*'fnd base rates'!F$14)\n+($M242*'fnd base rates'!F$16)\n+($N242*'fnd base rates'!F$17)\n+($O242*'fnd base rates'!F$18)\n+($P242*VLOOKUP($S242+12,rate_basefnd,6)))\n*$R242","v":1075.592894398},{"$f":"(($D242*'fnd base rates'!G$7)\n+($E242*'fnd base rates'!G$8)\n+($F242*'fnd base rates'!G$9)\n+($G242*'fnd base rates'!G$10)\n+($H242*'fnd base rates'!G$11)\n+($I242*'fnd base rates'!G$12)\n+($J242*'fnd base rates'!G$13)\n+($K242*'fnd base rates'!G$14)\n+($M242*'fnd base rates'!G$16)\n+($N242*'fnd base rates'!G$17)\n+($O242*'fnd base rates'!G$18)\n+($P242*VLOOKUP($S242+12,rate_basefnd,7)))\n*$R242","v":197.17459501300002},{"$f":"(($D242*'fnd base rates'!H$7)\n+($E242*'fnd base rates'!H$8)\n+($F242*'fnd base rates'!H$9)\n+($G242*'fnd base rates'!H$10)\n+($H242*'fnd base rates'!H$11)\n+($I242*'fnd base rates'!H$12)\n+($J242*'fnd base rates'!H$13)\n+($K242*'fnd base rates'!H$14)\n+($M242*'fnd base rates'!H$16)\n+($N242*'fnd base rates'!H$17)\n+($O242*'fnd base rates'!H$18)\n+($P242*VLOOKUP($S242+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D242*'fnd base rates'!I$7)\n+($E242*'fnd base rates'!I$8)\n+($F242*'fnd base rates'!I$9)\n+($G242*'fnd base rates'!I$10)\n+($H242*'fnd base rates'!I$11)\n+($I242*'fnd base rates'!I$12)\n+($J242*'fnd base rates'!I$13)\n+($K242*'fnd base rates'!I$14)\n+($M242*'fnd base rates'!I$16)\n+($N242*'fnd base rates'!I$17)\n+($O242*'fnd base rates'!I$18)\n+($P242*VLOOKUP($S242+12,rate_basefnd,9)))\n*$R242","v":510.87112999999999},{"$f":"(($D242*'fnd base rates'!J$7)\n+($E242*'fnd base rates'!J$8)\n+($F242*'fnd base rates'!J$9)\n+($G242*'fnd base rates'!J$10)\n+($H242*'fnd base rates'!J$11)\n+($I242*'fnd base rates'!J$12)\n+($J242*'fnd base rates'!J$13)\n+($K242*'fnd base rates'!J$14)\n+($M242*'fnd base rates'!J$16)\n+($N242*'fnd base rates'!J$17)\n+($O242*'fnd base rates'!J$18)\n+($P242*VLOOKUP($S242+12,rate_basefnd,10)))\n*$R242","v":688.14229},{"$f":"(($D242*'fnd base rates'!K$7)\n+($E242*'fnd base rates'!K$8)\n+($F242*'fnd base rates'!K$9)\n+($G242*'fnd base rates'!K$10)\n+($H242*'fnd base rates'!K$11)\n+($I242*'fnd base rates'!K$12)\n+($J242*'fnd base rates'!K$13)\n+($K242*'fnd base rates'!K$14)\n+($M242*'fnd base rates'!K$16)\n+($N242*'fnd base rates'!K$17)\n+($O242*'fnd base rates'!K$18)\n+($P242*VLOOKUP($S242+12,rate_basefnd,11)))\n*$R242","v":1383.6682004530001},{"$f":"(($D242*'fnd base rates'!L$7)\n+($E242*'fnd base rates'!L$8)\n+($F242*'fnd base rates'!L$9)\n+($G242*'fnd base rates'!L$10)\n+($H242*'fnd base rates'!L$11)\n+($I242*'fnd base rates'!L$12)\n+($J242*'fnd base rates'!L$13)\n+($K242*'fnd base rates'!L$14)\n+($M242*'fnd base rates'!L$16)\n+($N242*'fnd base rates'!L$17)\n+($O242*'fnd base rates'!L$18)\n+($P242*VLOOKUP($S242+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D242*'fnd base rates'!M$7)\n+($E242*'fnd base rates'!M$8)\n+($F242*'fnd base rates'!M$9)\n+($G242*'fnd base rates'!M$10)\n+($H242*'fnd base rates'!M$11)\n+($I242*'fnd base rates'!M$12)\n+($J242*'fnd base rates'!M$13)\n+($K242*'fnd base rates'!M$14)\n+($M242*'fnd base rates'!M$16)\n+($N242*'fnd base rates'!M$17)\n+($O242*'fnd base rates'!M$18)\n+($P242*VLOOKUP($S242+12,rate_basefnd,13)))","v":0},14120.846717888999,null,436049170,"436","049","170",1,1,14120.846717888999,14121,437,13684,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B243","v":436049176},{"$f":"'fnd enro'!C243","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D243","v":0},{"$f":"'fnd enro'!E243","v":0},{"$f":"'fnd enro'!F243","v":0},{"$f":"'fnd enro'!G243","v":0},{"$f":"'fnd enro'!H243","v":2},{"$f":"'fnd enro'!I243","v":5},{"$f":"'fnd enro'!J243","v":0},{"$f":"'fnd enro'!K243","v":0.27760000000000001},{"$f":"'fnd enro'!L243","v":0},{"$f":"'fnd enro'!M243","v":0},{"$f":"'fnd enro'!N243","v":1},{"$f":"'fnd enro'!O243","v":0},{"$f":"'fnd enro'!P243","v":6},{"$f":"'fnd enro'!R243","v":7},1.111,{"$f":"VALUE('fnd enro'!Q243)","v":8},null,{"$f":"(($D243*'fnd base rates'!C$7)\n+($E243*'fnd base rates'!C$8)\n+($F243*'fnd base rates'!C$9)\n+($G243*'fnd base rates'!C$10)\n+($H243*'fnd base rates'!C$11)\n+($I243*'fnd base rates'!C$12)\n+($J243*'fnd base rates'!C$13)\n+($K243*'fnd base rates'!C$14)\n+($M243*'fnd base rates'!C$16)\n+($N243*'fnd base rates'!C$17)\n+($O243*'fnd base rates'!C$18)\n+($P243*VLOOKUP($S243+12,rate_basefnd,3)))\n*$R243","v":5270.3982319119987},{"$f":"(($D243*'fnd base rates'!D$7)\n+($E243*'fnd base rates'!D$8)\n+($F243*'fnd base rates'!D$9)\n+($G243*'fnd base rates'!D$10)\n+($H243*'fnd base rates'!D$11)\n+($I243*'fnd base rates'!D$12)\n+($J243*'fnd base rates'!D$13)\n+($K243*'fnd base rates'!D$14)\n+($M243*'fnd base rates'!D$16)\n+($N243*'fnd base rates'!D$17)\n+($O243*'fnd base rates'!D$18)\n+($P243*VLOOKUP($S243+12,rate_basefnd,4)))\n*$R243","v":9522.7809600000001},{"$f":"(($D243*'fnd base rates'!E$7)\n+($E243*'fnd base rates'!E$8)\n+($F243*'fnd base rates'!E$9)\n+($G243*'fnd base rates'!E$10)\n+($H243*'fnd base rates'!E$11)\n+($I243*'fnd base rates'!E$12)\n+($J243*'fnd base rates'!E$13)\n+($K243*'fnd base rates'!E$14)\n+($M243*'fnd base rates'!E$16)\n+($N243*'fnd base rates'!E$17)\n+($O243*'fnd base rates'!E$18)\n+($P243*VLOOKUP($S243+12,rate_basefnd,5)))\n*$R243","v":67437.286050288007},{"$f":"(($D243*'fnd base rates'!F$7)\n+($E243*'fnd base rates'!F$8)\n+($F243*'fnd base rates'!F$9)\n+($G243*'fnd base rates'!F$10)\n+($H243*'fnd base rates'!F$11)\n+($I243*'fnd base rates'!F$12)\n+($J243*'fnd base rates'!F$13)\n+($K243*'fnd base rates'!F$14)\n+($M243*'fnd base rates'!F$16)\n+($N243*'fnd base rates'!F$17)\n+($O243*'fnd base rates'!F$18)\n+($P243*VLOOKUP($S243+12,rate_basefnd,6)))\n*$R243","v":8025.5704115839999},{"$f":"(($D243*'fnd base rates'!G$7)\n+($E243*'fnd base rates'!G$8)\n+($F243*'fnd base rates'!G$9)\n+($G243*'fnd base rates'!G$10)\n+($H243*'fnd base rates'!G$11)\n+($I243*'fnd base rates'!G$12)\n+($J243*'fnd base rates'!G$13)\n+($K243*'fnd base rates'!G$14)\n+($M243*'fnd base rates'!G$16)\n+($N243*'fnd base rates'!G$17)\n+($O243*'fnd base rates'!G$18)\n+($P243*VLOOKUP($S243+12,rate_basefnd,7)))\n*$R243","v":2813.9335385039994},{"$f":"(($D243*'fnd base rates'!H$7)\n+($E243*'fnd base rates'!H$8)\n+($F243*'fnd base rates'!H$9)\n+($G243*'fnd base rates'!H$10)\n+($H243*'fnd base rates'!H$11)\n+($I243*'fnd base rates'!H$12)\n+($J243*'fnd base rates'!H$13)\n+($K243*'fnd base rates'!H$14)\n+($M243*'fnd base rates'!H$16)\n+($N243*'fnd base rates'!H$17)\n+($O243*'fnd base rates'!H$18)\n+($P243*VLOOKUP($S243+12,rate_basefnd,8)))","v":5944.0475999999999},{"$f":"(($D243*'fnd base rates'!I$7)\n+($E243*'fnd base rates'!I$8)\n+($F243*'fnd base rates'!I$9)\n+($G243*'fnd base rates'!I$10)\n+($H243*'fnd base rates'!I$11)\n+($I243*'fnd base rates'!I$12)\n+($J243*'fnd base rates'!I$13)\n+($K243*'fnd base rates'!I$14)\n+($M243*'fnd base rates'!I$16)\n+($N243*'fnd base rates'!I$17)\n+($O243*'fnd base rates'!I$18)\n+($P243*VLOOKUP($S243+12,rate_basefnd,9)))\n*$R243","v":4739.9370699999999},{"$f":"(($D243*'fnd base rates'!J$7)\n+($E243*'fnd base rates'!J$8)\n+($F243*'fnd base rates'!J$9)\n+($G243*'fnd base rates'!J$10)\n+($H243*'fnd base rates'!J$11)\n+($I243*'fnd base rates'!J$12)\n+($J243*'fnd base rates'!J$13)\n+($K243*'fnd base rates'!J$14)\n+($M243*'fnd base rates'!J$16)\n+($N243*'fnd base rates'!J$17)\n+($O243*'fnd base rates'!J$18)\n+($P243*VLOOKUP($S243+12,rate_basefnd,10)))\n*$R243","v":9946.3830399999988},{"$f":"(($D243*'fnd base rates'!K$7)\n+($E243*'fnd base rates'!K$8)\n+($F243*'fnd base rates'!K$9)\n+($G243*'fnd base rates'!K$10)\n+($H243*'fnd base rates'!K$11)\n+($I243*'fnd base rates'!K$12)\n+($J243*'fnd base rates'!K$13)\n+($K243*'fnd base rates'!K$14)\n+($M243*'fnd base rates'!K$16)\n+($N243*'fnd base rates'!K$17)\n+($O243*'fnd base rates'!K$18)\n+($P243*VLOOKUP($S243+12,rate_basefnd,11)))\n*$R243","v":10171.886914023999},{"$f":"(($D243*'fnd base rates'!L$7)\n+($E243*'fnd base rates'!L$8)\n+($F243*'fnd base rates'!L$9)\n+($G243*'fnd base rates'!L$10)\n+($H243*'fnd base rates'!L$11)\n+($I243*'fnd base rates'!L$12)\n+($J243*'fnd base rates'!L$13)\n+($K243*'fnd base rates'!L$14)\n+($M243*'fnd base rates'!L$16)\n+($N243*'fnd base rates'!L$17)\n+($O243*'fnd base rates'!L$18)\n+($P243*VLOOKUP($S243+12,rate_basefnd,12)))","v":18604.949992000002},{"$f":"(($D243*'fnd base rates'!M$7)\n+($E243*'fnd base rates'!M$8)\n+($F243*'fnd base rates'!M$9)\n+($G243*'fnd base rates'!M$10)\n+($H243*'fnd base rates'!M$11)\n+($I243*'fnd base rates'!M$12)\n+($J243*'fnd base rates'!M$13)\n+($K243*'fnd base rates'!M$14)\n+($M243*'fnd base rates'!M$16)\n+($N243*'fnd base rates'!M$17)\n+($O243*'fnd base rates'!M$18)\n+($P243*VLOOKUP($S243+12,rate_basefnd,13)))","v":0},142477.17380831201,null,436049176,"436","049","176",1,7,142477.17380831201,20354,6670,13684,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B244","v":436049207},{"$f":"'fnd enro'!C244","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D244","v":0},{"$f":"'fnd enro'!E244","v":0},{"$f":"'fnd enro'!F244","v":0},{"$f":"'fnd enro'!G244","v":0},{"$f":"'fnd enro'!H244","v":1},{"$f":"'fnd enro'!I244","v":0},{"$f":"'fnd enro'!J244","v":0},{"$f":"'fnd enro'!K244","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L244","v":0},{"$f":"'fnd enro'!M244","v":0},{"$f":"'fnd enro'!N244","v":0},{"$f":"'fnd enro'!O244","v":0},{"$f":"'fnd enro'!P244","v":0},{"$f":"'fnd enro'!R244","v":1},1.111,{"$f":"VALUE('fnd enro'!Q244)","v":3},null,{"$f":"(($D244*'fnd base rates'!C$7)\n+($E244*'fnd base rates'!C$8)\n+($F244*'fnd base rates'!C$9)\n+($G244*'fnd base rates'!C$10)\n+($H244*'fnd base rates'!C$11)\n+($I244*'fnd base rates'!C$12)\n+($J244*'fnd base rates'!C$13)\n+($K244*'fnd base rates'!C$14)\n+($M244*'fnd base rates'!C$16)\n+($N244*'fnd base rates'!C$17)\n+($O244*'fnd base rates'!C$18)\n+($P244*VLOOKUP($S244+12,rate_basefnd,3)))\n*$R244","v":647.27965333899999},{"$f":"(($D244*'fnd base rates'!D$7)\n+($E244*'fnd base rates'!D$8)\n+($F244*'fnd base rates'!D$9)\n+($G244*'fnd base rates'!D$10)\n+($H244*'fnd base rates'!D$11)\n+($I244*'fnd base rates'!D$12)\n+($J244*'fnd base rates'!D$13)\n+($K244*'fnd base rates'!D$14)\n+($M244*'fnd base rates'!D$16)\n+($N244*'fnd base rates'!D$17)\n+($O244*'fnd base rates'!D$18)\n+($P244*VLOOKUP($S244+12,rate_basefnd,4)))\n*$R244","v":917.61934000000008},{"$f":"(($D244*'fnd base rates'!E$7)\n+($E244*'fnd base rates'!E$8)\n+($F244*'fnd base rates'!E$9)\n+($G244*'fnd base rates'!E$10)\n+($H244*'fnd base rates'!E$11)\n+($I244*'fnd base rates'!E$12)\n+($J244*'fnd base rates'!E$13)\n+($K244*'fnd base rates'!E$14)\n+($M244*'fnd base rates'!E$16)\n+($N244*'fnd base rates'!E$17)\n+($O244*'fnd base rates'!E$18)\n+($P244*VLOOKUP($S244+12,rate_basefnd,5)))\n*$R244","v":4161.9491256860001},{"$f":"(($D244*'fnd base rates'!F$7)\n+($E244*'fnd base rates'!F$8)\n+($F244*'fnd base rates'!F$9)\n+($G244*'fnd base rates'!F$10)\n+($H244*'fnd base rates'!F$11)\n+($I244*'fnd base rates'!F$12)\n+($J244*'fnd base rates'!F$13)\n+($K244*'fnd base rates'!F$14)\n+($M244*'fnd base rates'!F$16)\n+($N244*'fnd base rates'!F$17)\n+($O244*'fnd base rates'!F$18)\n+($P244*VLOOKUP($S244+12,rate_basefnd,6)))\n*$R244","v":1205.7243243980001},{"$f":"(($D244*'fnd base rates'!G$7)\n+($E244*'fnd base rates'!G$8)\n+($F244*'fnd base rates'!G$9)\n+($G244*'fnd base rates'!G$10)\n+($H244*'fnd base rates'!G$11)\n+($I244*'fnd base rates'!G$12)\n+($J244*'fnd base rates'!G$13)\n+($K244*'fnd base rates'!G$14)\n+($M244*'fnd base rates'!G$16)\n+($N244*'fnd base rates'!G$17)\n+($O244*'fnd base rates'!G$18)\n+($P244*VLOOKUP($S244+12,rate_basefnd,7)))\n*$R244","v":202.65182501300001},{"$f":"(($D244*'fnd base rates'!H$7)\n+($E244*'fnd base rates'!H$8)\n+($F244*'fnd base rates'!H$9)\n+($G244*'fnd base rates'!H$10)\n+($H244*'fnd base rates'!H$11)\n+($I244*'fnd base rates'!H$12)\n+($J244*'fnd base rates'!H$13)\n+($K244*'fnd base rates'!H$14)\n+($M244*'fnd base rates'!H$16)\n+($N244*'fnd base rates'!H$17)\n+($O244*'fnd base rates'!H$18)\n+($P244*VLOOKUP($S244+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D244*'fnd base rates'!I$7)\n+($E244*'fnd base rates'!I$8)\n+($F244*'fnd base rates'!I$9)\n+($G244*'fnd base rates'!I$10)\n+($H244*'fnd base rates'!I$11)\n+($I244*'fnd base rates'!I$12)\n+($J244*'fnd base rates'!I$13)\n+($K244*'fnd base rates'!I$14)\n+($M244*'fnd base rates'!I$16)\n+($N244*'fnd base rates'!I$17)\n+($O244*'fnd base rates'!I$18)\n+($P244*VLOOKUP($S244+12,rate_basefnd,9)))\n*$R244","v":476.20792999999998},{"$f":"(($D244*'fnd base rates'!J$7)\n+($E244*'fnd base rates'!J$8)\n+($F244*'fnd base rates'!J$9)\n+($G244*'fnd base rates'!J$10)\n+($H244*'fnd base rates'!J$11)\n+($I244*'fnd base rates'!J$12)\n+($J244*'fnd base rates'!J$13)\n+($K244*'fnd base rates'!J$14)\n+($M244*'fnd base rates'!J$16)\n+($N244*'fnd base rates'!J$17)\n+($O244*'fnd base rates'!J$18)\n+($P244*VLOOKUP($S244+12,rate_basefnd,10)))\n*$R244","v":298.42571000000004},{"$f":"(($D244*'fnd base rates'!K$7)\n+($E244*'fnd base rates'!K$8)\n+($F244*'fnd base rates'!K$9)\n+($G244*'fnd base rates'!K$10)\n+($H244*'fnd base rates'!K$11)\n+($I244*'fnd base rates'!K$12)\n+($J244*'fnd base rates'!K$13)\n+($K244*'fnd base rates'!K$14)\n+($M244*'fnd base rates'!K$16)\n+($N244*'fnd base rates'!K$17)\n+($O244*'fnd base rates'!K$18)\n+($P244*VLOOKUP($S244+12,rate_basefnd,11)))\n*$R244","v":1422.1643504529998},{"$f":"(($D244*'fnd base rates'!L$7)\n+($E244*'fnd base rates'!L$8)\n+($F244*'fnd base rates'!L$9)\n+($G244*'fnd base rates'!L$10)\n+($H244*'fnd base rates'!L$11)\n+($I244*'fnd base rates'!L$12)\n+($J244*'fnd base rates'!L$13)\n+($K244*'fnd base rates'!L$14)\n+($M244*'fnd base rates'!L$16)\n+($N244*'fnd base rates'!L$17)\n+($O244*'fnd base rates'!L$18)\n+($P244*VLOOKUP($S244+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D244*'fnd base rates'!M$7)\n+($E244*'fnd base rates'!M$8)\n+($F244*'fnd base rates'!M$9)\n+($G244*'fnd base rates'!M$10)\n+($H244*'fnd base rates'!M$11)\n+($I244*'fnd base rates'!M$12)\n+($J244*'fnd base rates'!M$13)\n+($K244*'fnd base rates'!M$14)\n+($M244*'fnd base rates'!M$16)\n+($N244*'fnd base rates'!M$17)\n+($O244*'fnd base rates'!M$18)\n+($P244*VLOOKUP($S244+12,rate_basefnd,13)))","v":0},12023.071557889001,null,436049207,"436","049","207",1,1,12023.071557889001,12023,-1661,13684,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B245","v":436049229},{"$f":"'fnd enro'!C245","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D245","v":0},{"$f":"'fnd enro'!E245","v":0},{"$f":"'fnd enro'!F245","v":0},{"$f":"'fnd enro'!G245","v":0},{"$f":"'fnd enro'!H245","v":0},{"$f":"'fnd enro'!I245","v":1},{"$f":"'fnd enro'!J245","v":0},{"$f":"'fnd enro'!K245","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L245","v":0},{"$f":"'fnd enro'!M245","v":0},{"$f":"'fnd enro'!N245","v":0},{"$f":"'fnd enro'!O245","v":0},{"$f":"'fnd enro'!P245","v":1},{"$f":"'fnd enro'!R245","v":1},1.111,{"$f":"VALUE('fnd enro'!Q245)","v":9},null,{"$f":"(($D245*'fnd base rates'!C$7)\n+($E245*'fnd base rates'!C$8)\n+($F245*'fnd base rates'!C$9)\n+($G245*'fnd base rates'!C$10)\n+($H245*'fnd base rates'!C$11)\n+($I245*'fnd base rates'!C$12)\n+($J245*'fnd base rates'!C$13)\n+($K245*'fnd base rates'!C$14)\n+($M245*'fnd base rates'!C$16)\n+($N245*'fnd base rates'!C$17)\n+($O245*'fnd base rates'!C$18)\n+($P245*VLOOKUP($S245+12,rate_basefnd,3)))\n*$R245","v":755.92434333899996},{"$f":"(($D245*'fnd base rates'!D$7)\n+($E245*'fnd base rates'!D$8)\n+($F245*'fnd base rates'!D$9)\n+($G245*'fnd base rates'!D$10)\n+($H245*'fnd base rates'!D$11)\n+($I245*'fnd base rates'!D$12)\n+($J245*'fnd base rates'!D$13)\n+($K245*'fnd base rates'!D$14)\n+($M245*'fnd base rates'!D$16)\n+($N245*'fnd base rates'!D$17)\n+($O245*'fnd base rates'!D$18)\n+($P245*VLOOKUP($S245+12,rate_basefnd,4)))\n*$R245","v":1432.3567499999999},{"$f":"(($D245*'fnd base rates'!E$7)\n+($E245*'fnd base rates'!E$8)\n+($F245*'fnd base rates'!E$9)\n+($G245*'fnd base rates'!E$10)\n+($H245*'fnd base rates'!E$11)\n+($I245*'fnd base rates'!E$12)\n+($J245*'fnd base rates'!E$13)\n+($K245*'fnd base rates'!E$14)\n+($M245*'fnd base rates'!E$16)\n+($N245*'fnd base rates'!E$17)\n+($O245*'fnd base rates'!E$18)\n+($P245*VLOOKUP($S245+12,rate_basefnd,5)))\n*$R245","v":10929.139005686},{"$f":"(($D245*'fnd base rates'!F$7)\n+($E245*'fnd base rates'!F$8)\n+($F245*'fnd base rates'!F$9)\n+($G245*'fnd base rates'!F$10)\n+($H245*'fnd base rates'!F$11)\n+($I245*'fnd base rates'!F$12)\n+($J245*'fnd base rates'!F$13)\n+($K245*'fnd base rates'!F$14)\n+($M245*'fnd base rates'!F$16)\n+($N245*'fnd base rates'!F$17)\n+($O245*'fnd base rates'!F$18)\n+($P245*VLOOKUP($S245+12,rate_basefnd,6)))\n*$R245","v":1075.592894398},{"$f":"(($D245*'fnd base rates'!G$7)\n+($E245*'fnd base rates'!G$8)\n+($F245*'fnd base rates'!G$9)\n+($G245*'fnd base rates'!G$10)\n+($H245*'fnd base rates'!G$11)\n+($I245*'fnd base rates'!G$12)\n+($J245*'fnd base rates'!G$13)\n+($K245*'fnd base rates'!G$14)\n+($M245*'fnd base rates'!G$16)\n+($N245*'fnd base rates'!G$17)\n+($O245*'fnd base rates'!G$18)\n+($P245*VLOOKUP($S245+12,rate_basefnd,7)))\n*$R245","v":440.95021501299999},{"$f":"(($D245*'fnd base rates'!H$7)\n+($E245*'fnd base rates'!H$8)\n+($F245*'fnd base rates'!H$9)\n+($G245*'fnd base rates'!H$10)\n+($H245*'fnd base rates'!H$11)\n+($I245*'fnd base rates'!H$12)\n+($J245*'fnd base rates'!H$13)\n+($K245*'fnd base rates'!H$14)\n+($M245*'fnd base rates'!H$16)\n+($N245*'fnd base rates'!H$17)\n+($O245*'fnd base rates'!H$18)\n+($P245*VLOOKUP($S245+12,rate_basefnd,8)))","v":928.06844999999998},{"$f":"(($D245*'fnd base rates'!I$7)\n+($E245*'fnd base rates'!I$8)\n+($F245*'fnd base rates'!I$9)\n+($G245*'fnd base rates'!I$10)\n+($H245*'fnd base rates'!I$11)\n+($I245*'fnd base rates'!I$12)\n+($J245*'fnd base rates'!I$13)\n+($K245*'fnd base rates'!I$14)\n+($M245*'fnd base rates'!I$16)\n+($N245*'fnd base rates'!I$17)\n+($O245*'fnd base rates'!I$18)\n+($P245*VLOOKUP($S245+12,rate_basefnd,9)))\n*$R245","v":714.33967000000007},{"$f":"(($D245*'fnd base rates'!J$7)\n+($E245*'fnd base rates'!J$8)\n+($F245*'fnd base rates'!J$9)\n+($G245*'fnd base rates'!J$10)\n+($H245*'fnd base rates'!J$11)\n+($I245*'fnd base rates'!J$12)\n+($J245*'fnd base rates'!J$13)\n+($K245*'fnd base rates'!J$14)\n+($M245*'fnd base rates'!J$16)\n+($N245*'fnd base rates'!J$17)\n+($O245*'fnd base rates'!J$18)\n+($P245*VLOOKUP($S245+12,rate_basefnd,10)))\n*$R245","v":1745.4365499999999},{"$f":"(($D245*'fnd base rates'!K$7)\n+($E245*'fnd base rates'!K$8)\n+($F245*'fnd base rates'!K$9)\n+($G245*'fnd base rates'!K$10)\n+($H245*'fnd base rates'!K$11)\n+($I245*'fnd base rates'!K$12)\n+($J245*'fnd base rates'!K$13)\n+($K245*'fnd base rates'!K$14)\n+($M245*'fnd base rates'!K$16)\n+($N245*'fnd base rates'!K$17)\n+($O245*'fnd base rates'!K$18)\n+($P245*VLOOKUP($S245+12,rate_basefnd,11)))\n*$R245","v":1383.6682004530001},{"$f":"(($D245*'fnd base rates'!L$7)\n+($E245*'fnd base rates'!L$8)\n+($F245*'fnd base rates'!L$9)\n+($G245*'fnd base rates'!L$10)\n+($H245*'fnd base rates'!L$11)\n+($I245*'fnd base rates'!L$12)\n+($J245*'fnd base rates'!L$13)\n+($K245*'fnd base rates'!L$14)\n+($M245*'fnd base rates'!L$16)\n+($N245*'fnd base rates'!L$17)\n+($O245*'fnd base rates'!L$18)\n+($P245*VLOOKUP($S245+12,rate_basefnd,12)))","v":2706.9308490000003},{"$f":"(($D245*'fnd base rates'!M$7)\n+($E245*'fnd base rates'!M$8)\n+($F245*'fnd base rates'!M$9)\n+($G245*'fnd base rates'!M$10)\n+($H245*'fnd base rates'!M$11)\n+($I245*'fnd base rates'!M$12)\n+($J245*'fnd base rates'!M$13)\n+($K245*'fnd base rates'!M$14)\n+($M245*'fnd base rates'!M$16)\n+($N245*'fnd base rates'!M$17)\n+($O245*'fnd base rates'!M$18)\n+($P245*VLOOKUP($S245+12,rate_basefnd,13)))","v":0},22112.406927888998,null,436049229,"436","049","229",1,1,22112.406927888998,22112,2598,19514,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B246","v":436049243},{"$f":"'fnd enro'!C246","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D246","v":0},{"$f":"'fnd enro'!E246","v":0},{"$f":"'fnd enro'!F246","v":0},{"$f":"'fnd enro'!G246","v":0},{"$f":"'fnd enro'!H246","v":0},{"$f":"'fnd enro'!I246","v":1},{"$f":"'fnd enro'!J246","v":0},{"$f":"'fnd enro'!K246","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L246","v":0},{"$f":"'fnd enro'!M246","v":0},{"$f":"'fnd enro'!N246","v":0},{"$f":"'fnd enro'!O246","v":0},{"$f":"'fnd enro'!P246","v":0},{"$f":"'fnd enro'!R246","v":1},1.111,{"$f":"VALUE('fnd enro'!Q246)","v":9},null,{"$f":"(($D246*'fnd base rates'!C$7)\n+($E246*'fnd base rates'!C$8)\n+($F246*'fnd base rates'!C$9)\n+($G246*'fnd base rates'!C$10)\n+($H246*'fnd base rates'!C$11)\n+($I246*'fnd base rates'!C$12)\n+($J246*'fnd base rates'!C$13)\n+($K246*'fnd base rates'!C$14)\n+($M246*'fnd base rates'!C$16)\n+($N246*'fnd base rates'!C$17)\n+($O246*'fnd base rates'!C$18)\n+($P246*VLOOKUP($S246+12,rate_basefnd,3)))\n*$R246","v":647.27965333899999},{"$f":"(($D246*'fnd base rates'!D$7)\n+($E246*'fnd base rates'!D$8)\n+($F246*'fnd base rates'!D$9)\n+($G246*'fnd base rates'!D$10)\n+($H246*'fnd base rates'!D$11)\n+($I246*'fnd base rates'!D$12)\n+($J246*'fnd base rates'!D$13)\n+($K246*'fnd base rates'!D$14)\n+($M246*'fnd base rates'!D$16)\n+($N246*'fnd base rates'!D$17)\n+($O246*'fnd base rates'!D$18)\n+($P246*VLOOKUP($S246+12,rate_basefnd,4)))\n*$R246","v":917.61934000000008},{"$f":"(($D246*'fnd base rates'!E$7)\n+($E246*'fnd base rates'!E$8)\n+($F246*'fnd base rates'!E$9)\n+($G246*'fnd base rates'!E$10)\n+($H246*'fnd base rates'!E$11)\n+($I246*'fnd base rates'!E$12)\n+($J246*'fnd base rates'!E$13)\n+($K246*'fnd base rates'!E$14)\n+($M246*'fnd base rates'!E$16)\n+($N246*'fnd base rates'!E$17)\n+($O246*'fnd base rates'!E$18)\n+($P246*VLOOKUP($S246+12,rate_basefnd,5)))\n*$R246","v":5904.3193156859998},{"$f":"(($D246*'fnd base rates'!F$7)\n+($E246*'fnd base rates'!F$8)\n+($F246*'fnd base rates'!F$9)\n+($G246*'fnd base rates'!F$10)\n+($H246*'fnd base rates'!F$11)\n+($I246*'fnd base rates'!F$12)\n+($J246*'fnd base rates'!F$13)\n+($K246*'fnd base rates'!F$14)\n+($M246*'fnd base rates'!F$16)\n+($N246*'fnd base rates'!F$17)\n+($O246*'fnd base rates'!F$18)\n+($P246*VLOOKUP($S246+12,rate_basefnd,6)))\n*$R246","v":1075.592894398},{"$f":"(($D246*'fnd base rates'!G$7)\n+($E246*'fnd base rates'!G$8)\n+($F246*'fnd base rates'!G$9)\n+($G246*'fnd base rates'!G$10)\n+($H246*'fnd base rates'!G$11)\n+($I246*'fnd base rates'!G$12)\n+($J246*'fnd base rates'!G$13)\n+($K246*'fnd base rates'!G$14)\n+($M246*'fnd base rates'!G$16)\n+($N246*'fnd base rates'!G$17)\n+($O246*'fnd base rates'!G$18)\n+($P246*VLOOKUP($S246+12,rate_basefnd,7)))\n*$R246","v":197.17459501300002},{"$f":"(($D246*'fnd base rates'!H$7)\n+($E246*'fnd base rates'!H$8)\n+($F246*'fnd base rates'!H$9)\n+($G246*'fnd base rates'!H$10)\n+($H246*'fnd base rates'!H$11)\n+($I246*'fnd base rates'!H$12)\n+($J246*'fnd base rates'!H$13)\n+($K246*'fnd base rates'!H$14)\n+($M246*'fnd base rates'!H$16)\n+($N246*'fnd base rates'!H$17)\n+($O246*'fnd base rates'!H$18)\n+($P246*VLOOKUP($S246+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D246*'fnd base rates'!I$7)\n+($E246*'fnd base rates'!I$8)\n+($F246*'fnd base rates'!I$9)\n+($G246*'fnd base rates'!I$10)\n+($H246*'fnd base rates'!I$11)\n+($I246*'fnd base rates'!I$12)\n+($J246*'fnd base rates'!I$13)\n+($K246*'fnd base rates'!I$14)\n+($M246*'fnd base rates'!I$16)\n+($N246*'fnd base rates'!I$17)\n+($O246*'fnd base rates'!I$18)\n+($P246*VLOOKUP($S246+12,rate_basefnd,9)))\n*$R246","v":510.87112999999999},{"$f":"(($D246*'fnd base rates'!J$7)\n+($E246*'fnd base rates'!J$8)\n+($F246*'fnd base rates'!J$9)\n+($G246*'fnd base rates'!J$10)\n+($H246*'fnd base rates'!J$11)\n+($I246*'fnd base rates'!J$12)\n+($J246*'fnd base rates'!J$13)\n+($K246*'fnd base rates'!J$14)\n+($M246*'fnd base rates'!J$16)\n+($N246*'fnd base rates'!J$17)\n+($O246*'fnd base rates'!J$18)\n+($P246*VLOOKUP($S246+12,rate_basefnd,10)))\n*$R246","v":688.14229},{"$f":"(($D246*'fnd base rates'!K$7)\n+($E246*'fnd base rates'!K$8)\n+($F246*'fnd base rates'!K$9)\n+($G246*'fnd base rates'!K$10)\n+($H246*'fnd base rates'!K$11)\n+($I246*'fnd base rates'!K$12)\n+($J246*'fnd base rates'!K$13)\n+($K246*'fnd base rates'!K$14)\n+($M246*'fnd base rates'!K$16)\n+($N246*'fnd base rates'!K$17)\n+($O246*'fnd base rates'!K$18)\n+($P246*VLOOKUP($S246+12,rate_basefnd,11)))\n*$R246","v":1383.6682004530001},{"$f":"(($D246*'fnd base rates'!L$7)\n+($E246*'fnd base rates'!L$8)\n+($F246*'fnd base rates'!L$9)\n+($G246*'fnd base rates'!L$10)\n+($H246*'fnd base rates'!L$11)\n+($I246*'fnd base rates'!L$12)\n+($J246*'fnd base rates'!L$13)\n+($K246*'fnd base rates'!L$14)\n+($M246*'fnd base rates'!L$16)\n+($N246*'fnd base rates'!L$17)\n+($O246*'fnd base rates'!L$18)\n+($P246*VLOOKUP($S246+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D246*'fnd base rates'!M$7)\n+($E246*'fnd base rates'!M$8)\n+($F246*'fnd base rates'!M$9)\n+($G246*'fnd base rates'!M$10)\n+($H246*'fnd base rates'!M$11)\n+($I246*'fnd base rates'!M$12)\n+($J246*'fnd base rates'!M$13)\n+($K246*'fnd base rates'!M$14)\n+($M246*'fnd base rates'!M$16)\n+($N246*'fnd base rates'!M$17)\n+($O246*'fnd base rates'!M$18)\n+($P246*VLOOKUP($S246+12,rate_basefnd,13)))","v":0},14120.846717888999,null,436049243,"436","049","243",1,1,14120.846717888999,14121,437,13684,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B247","v":436049244},{"$f":"'fnd enro'!C247","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D247","v":0},{"$f":"'fnd enro'!E247","v":0},{"$f":"'fnd enro'!F247","v":0},{"$f":"'fnd enro'!G247","v":0},{"$f":"'fnd enro'!H247","v":1},{"$f":"'fnd enro'!I247","v":0},{"$f":"'fnd enro'!J247","v":0},{"$f":"'fnd enro'!K247","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L247","v":0},{"$f":"'fnd enro'!M247","v":0},{"$f":"'fnd enro'!N247","v":0},{"$f":"'fnd enro'!O247","v":0},{"$f":"'fnd enro'!P247","v":0},{"$f":"'fnd enro'!R247","v":1},1.111,{"$f":"VALUE('fnd enro'!Q247)","v":10},null,{"$f":"(($D247*'fnd base rates'!C$7)\n+($E247*'fnd base rates'!C$8)\n+($F247*'fnd base rates'!C$9)\n+($G247*'fnd base rates'!C$10)\n+($H247*'fnd base rates'!C$11)\n+($I247*'fnd base rates'!C$12)\n+($J247*'fnd base rates'!C$13)\n+($K247*'fnd base rates'!C$14)\n+($M247*'fnd base rates'!C$16)\n+($N247*'fnd base rates'!C$17)\n+($O247*'fnd base rates'!C$18)\n+($P247*VLOOKUP($S247+12,rate_basefnd,3)))\n*$R247","v":647.27965333899999},{"$f":"(($D247*'fnd base rates'!D$7)\n+($E247*'fnd base rates'!D$8)\n+($F247*'fnd base rates'!D$9)\n+($G247*'fnd base rates'!D$10)\n+($H247*'fnd base rates'!D$11)\n+($I247*'fnd base rates'!D$12)\n+($J247*'fnd base rates'!D$13)\n+($K247*'fnd base rates'!D$14)\n+($M247*'fnd base rates'!D$16)\n+($N247*'fnd base rates'!D$17)\n+($O247*'fnd base rates'!D$18)\n+($P247*VLOOKUP($S247+12,rate_basefnd,4)))\n*$R247","v":917.61934000000008},{"$f":"(($D247*'fnd base rates'!E$7)\n+($E247*'fnd base rates'!E$8)\n+($F247*'fnd base rates'!E$9)\n+($G247*'fnd base rates'!E$10)\n+($H247*'fnd base rates'!E$11)\n+($I247*'fnd base rates'!E$12)\n+($J247*'fnd base rates'!E$13)\n+($K247*'fnd base rates'!E$14)\n+($M247*'fnd base rates'!E$16)\n+($N247*'fnd base rates'!E$17)\n+($O247*'fnd base rates'!E$18)\n+($P247*VLOOKUP($S247+12,rate_basefnd,5)))\n*$R247","v":4161.9491256860001},{"$f":"(($D247*'fnd base rates'!F$7)\n+($E247*'fnd base rates'!F$8)\n+($F247*'fnd base rates'!F$9)\n+($G247*'fnd base rates'!F$10)\n+($H247*'fnd base rates'!F$11)\n+($I247*'fnd base rates'!F$12)\n+($J247*'fnd base rates'!F$13)\n+($K247*'fnd base rates'!F$14)\n+($M247*'fnd base rates'!F$16)\n+($N247*'fnd base rates'!F$17)\n+($O247*'fnd base rates'!F$18)\n+($P247*VLOOKUP($S247+12,rate_basefnd,6)))\n*$R247","v":1205.7243243980001},{"$f":"(($D247*'fnd base rates'!G$7)\n+($E247*'fnd base rates'!G$8)\n+($F247*'fnd base rates'!G$9)\n+($G247*'fnd base rates'!G$10)\n+($H247*'fnd base rates'!G$11)\n+($I247*'fnd base rates'!G$12)\n+($J247*'fnd base rates'!G$13)\n+($K247*'fnd base rates'!G$14)\n+($M247*'fnd base rates'!G$16)\n+($N247*'fnd base rates'!G$17)\n+($O247*'fnd base rates'!G$18)\n+($P247*VLOOKUP($S247+12,rate_basefnd,7)))\n*$R247","v":202.65182501300001},{"$f":"(($D247*'fnd base rates'!H$7)\n+($E247*'fnd base rates'!H$8)\n+($F247*'fnd base rates'!H$9)\n+($G247*'fnd base rates'!H$10)\n+($H247*'fnd base rates'!H$11)\n+($I247*'fnd base rates'!H$12)\n+($J247*'fnd base rates'!H$13)\n+($K247*'fnd base rates'!H$14)\n+($M247*'fnd base rates'!H$16)\n+($N247*'fnd base rates'!H$17)\n+($O247*'fnd base rates'!H$18)\n+($P247*VLOOKUP($S247+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D247*'fnd base rates'!I$7)\n+($E247*'fnd base rates'!I$8)\n+($F247*'fnd base rates'!I$9)\n+($G247*'fnd base rates'!I$10)\n+($H247*'fnd base rates'!I$11)\n+($I247*'fnd base rates'!I$12)\n+($J247*'fnd base rates'!I$13)\n+($K247*'fnd base rates'!I$14)\n+($M247*'fnd base rates'!I$16)\n+($N247*'fnd base rates'!I$17)\n+($O247*'fnd base rates'!I$18)\n+($P247*VLOOKUP($S247+12,rate_basefnd,9)))\n*$R247","v":476.20792999999998},{"$f":"(($D247*'fnd base rates'!J$7)\n+($E247*'fnd base rates'!J$8)\n+($F247*'fnd base rates'!J$9)\n+($G247*'fnd base rates'!J$10)\n+($H247*'fnd base rates'!J$11)\n+($I247*'fnd base rates'!J$12)\n+($J247*'fnd base rates'!J$13)\n+($K247*'fnd base rates'!J$14)\n+($M247*'fnd base rates'!J$16)\n+($N247*'fnd base rates'!J$17)\n+($O247*'fnd base rates'!J$18)\n+($P247*VLOOKUP($S247+12,rate_basefnd,10)))\n*$R247","v":298.42571000000004},{"$f":"(($D247*'fnd base rates'!K$7)\n+($E247*'fnd base rates'!K$8)\n+($F247*'fnd base rates'!K$9)\n+($G247*'fnd base rates'!K$10)\n+($H247*'fnd base rates'!K$11)\n+($I247*'fnd base rates'!K$12)\n+($J247*'fnd base rates'!K$13)\n+($K247*'fnd base rates'!K$14)\n+($M247*'fnd base rates'!K$16)\n+($N247*'fnd base rates'!K$17)\n+($O247*'fnd base rates'!K$18)\n+($P247*VLOOKUP($S247+12,rate_basefnd,11)))\n*$R247","v":1422.1643504529998},{"$f":"(($D247*'fnd base rates'!L$7)\n+($E247*'fnd base rates'!L$8)\n+($F247*'fnd base rates'!L$9)\n+($G247*'fnd base rates'!L$10)\n+($H247*'fnd base rates'!L$11)\n+($I247*'fnd base rates'!L$12)\n+($J247*'fnd base rates'!L$13)\n+($K247*'fnd base rates'!L$14)\n+($M247*'fnd base rates'!L$16)\n+($N247*'fnd base rates'!L$17)\n+($O247*'fnd base rates'!L$18)\n+($P247*VLOOKUP($S247+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D247*'fnd base rates'!M$7)\n+($E247*'fnd base rates'!M$8)\n+($F247*'fnd base rates'!M$9)\n+($G247*'fnd base rates'!M$10)\n+($H247*'fnd base rates'!M$11)\n+($I247*'fnd base rates'!M$12)\n+($J247*'fnd base rates'!M$13)\n+($K247*'fnd base rates'!M$14)\n+($M247*'fnd base rates'!M$16)\n+($N247*'fnd base rates'!M$17)\n+($O247*'fnd base rates'!M$18)\n+($P247*VLOOKUP($S247+12,rate_basefnd,13)))","v":0},12023.071557889001,null,436049244,"436","049","244",1,1,12023.071557889001,12023,-6859,18882,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B248","v":436049248},{"$f":"'fnd enro'!C248","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D248","v":0},{"$f":"'fnd enro'!E248","v":0},{"$f":"'fnd enro'!F248","v":0},{"$f":"'fnd enro'!G248","v":0},{"$f":"'fnd enro'!H248","v":2},{"$f":"'fnd enro'!I248","v":2},{"$f":"'fnd enro'!J248","v":0},{"$f":"'fnd enro'!K248","v":0.15859999999999999},{"$f":"'fnd enro'!L248","v":0},{"$f":"'fnd enro'!M248","v":0},{"$f":"'fnd enro'!N248","v":0},{"$f":"'fnd enro'!O248","v":0},{"$f":"'fnd enro'!P248","v":3},{"$f":"'fnd enro'!R248","v":4},1.111,{"$f":"VALUE('fnd enro'!Q248)","v":11},null,{"$f":"(($D248*'fnd base rates'!C$7)\n+($E248*'fnd base rates'!C$8)\n+($F248*'fnd base rates'!C$9)\n+($G248*'fnd base rates'!C$10)\n+($H248*'fnd base rates'!C$11)\n+($I248*'fnd base rates'!C$12)\n+($J248*'fnd base rates'!C$13)\n+($K248*'fnd base rates'!C$14)\n+($M248*'fnd base rates'!C$16)\n+($N248*'fnd base rates'!C$17)\n+($O248*'fnd base rates'!C$18)\n+($P248*VLOOKUP($S248+12,rate_basefnd,3)))\n*$R248","v":2977.145102382},{"$f":"(($D248*'fnd base rates'!D$7)\n+($E248*'fnd base rates'!D$8)\n+($F248*'fnd base rates'!D$9)\n+($G248*'fnd base rates'!D$10)\n+($H248*'fnd base rates'!D$11)\n+($I248*'fnd base rates'!D$12)\n+($J248*'fnd base rates'!D$13)\n+($K248*'fnd base rates'!D$14)\n+($M248*'fnd base rates'!D$16)\n+($N248*'fnd base rates'!D$17)\n+($O248*'fnd base rates'!D$18)\n+($P248*VLOOKUP($S248+12,rate_basefnd,4)))\n*$R248","v":5512.2264999999998},{"$f":"(($D248*'fnd base rates'!E$7)\n+($E248*'fnd base rates'!E$8)\n+($F248*'fnd base rates'!E$9)\n+($G248*'fnd base rates'!E$10)\n+($H248*'fnd base rates'!E$11)\n+($I248*'fnd base rates'!E$12)\n+($J248*'fnd base rates'!E$13)\n+($K248*'fnd base rates'!E$14)\n+($M248*'fnd base rates'!E$16)\n+($N248*'fnd base rates'!E$17)\n+($O248*'fnd base rates'!E$18)\n+($P248*VLOOKUP($S248+12,rate_basefnd,5)))\n*$R248","v":38109.557983068007},{"$f":"(($D248*'fnd base rates'!F$7)\n+($E248*'fnd base rates'!F$8)\n+($F248*'fnd base rates'!F$9)\n+($G248*'fnd base rates'!F$10)\n+($H248*'fnd base rates'!F$11)\n+($I248*'fnd base rates'!F$12)\n+($J248*'fnd base rates'!F$13)\n+($K248*'fnd base rates'!F$14)\n+($M248*'fnd base rates'!F$16)\n+($N248*'fnd base rates'!F$17)\n+($O248*'fnd base rates'!F$18)\n+($P248*VLOOKUP($S248+12,rate_basefnd,6)))\n*$R248","v":4560.4737781240001},{"$f":"(($D248*'fnd base rates'!G$7)\n+($E248*'fnd base rates'!G$8)\n+($F248*'fnd base rates'!G$9)\n+($G248*'fnd base rates'!G$10)\n+($H248*'fnd base rates'!G$11)\n+($I248*'fnd base rates'!G$12)\n+($J248*'fnd base rates'!G$13)\n+($K248*'fnd base rates'!G$14)\n+($M248*'fnd base rates'!G$16)\n+($N248*'fnd base rates'!G$17)\n+($O248*'fnd base rates'!G$18)\n+($P248*VLOOKUP($S248+12,rate_basefnd,7)))\n*$R248","v":1671.7873089939999},{"$f":"(($D248*'fnd base rates'!H$7)\n+($E248*'fnd base rates'!H$8)\n+($F248*'fnd base rates'!H$9)\n+($G248*'fnd base rates'!H$10)\n+($H248*'fnd base rates'!H$11)\n+($I248*'fnd base rates'!H$12)\n+($J248*'fnd base rates'!H$13)\n+($K248*'fnd base rates'!H$14)\n+($M248*'fnd base rates'!H$16)\n+($N248*'fnd base rates'!H$17)\n+($O248*'fnd base rates'!H$18)\n+($P248*VLOOKUP($S248+12,rate_basefnd,8)))","v":3040.2660999999998},{"$f":"(($D248*'fnd base rates'!I$7)\n+($E248*'fnd base rates'!I$8)\n+($F248*'fnd base rates'!I$9)\n+($G248*'fnd base rates'!I$10)\n+($H248*'fnd base rates'!I$11)\n+($I248*'fnd base rates'!I$12)\n+($J248*'fnd base rates'!I$13)\n+($K248*'fnd base rates'!I$14)\n+($M248*'fnd base rates'!I$16)\n+($N248*'fnd base rates'!I$17)\n+($O248*'fnd base rates'!I$18)\n+($P248*VLOOKUP($S248+12,rate_basefnd,9)))\n*$R248","v":2702.2186399999996},{"$f":"(($D248*'fnd base rates'!J$7)\n+($E248*'fnd base rates'!J$8)\n+($F248*'fnd base rates'!J$9)\n+($G248*'fnd base rates'!J$10)\n+($H248*'fnd base rates'!J$11)\n+($I248*'fnd base rates'!J$12)\n+($J248*'fnd base rates'!J$13)\n+($K248*'fnd base rates'!J$14)\n+($M248*'fnd base rates'!J$16)\n+($N248*'fnd base rates'!J$17)\n+($O248*'fnd base rates'!J$18)\n+($P248*VLOOKUP($S248+12,rate_basefnd,10)))\n*$R248","v":5756.2243200000003},{"$f":"(($D248*'fnd base rates'!K$7)\n+($E248*'fnd base rates'!K$8)\n+($F248*'fnd base rates'!K$9)\n+($G248*'fnd base rates'!K$10)\n+($H248*'fnd base rates'!K$11)\n+($I248*'fnd base rates'!K$12)\n+($J248*'fnd base rates'!K$13)\n+($K248*'fnd base rates'!K$14)\n+($M248*'fnd base rates'!K$16)\n+($N248*'fnd base rates'!K$17)\n+($O248*'fnd base rates'!K$18)\n+($P248*VLOOKUP($S248+12,rate_basefnd,11)))\n*$R248","v":5610.8817157139993},{"$f":"(($D248*'fnd base rates'!L$7)\n+($E248*'fnd base rates'!L$8)\n+($F248*'fnd base rates'!L$9)\n+($G248*'fnd base rates'!L$10)\n+($H248*'fnd base rates'!L$11)\n+($I248*'fnd base rates'!L$12)\n+($J248*'fnd base rates'!L$13)\n+($K248*'fnd base rates'!L$14)\n+($M248*'fnd base rates'!L$16)\n+($N248*'fnd base rates'!L$17)\n+($O248*'fnd base rates'!L$18)\n+($P248*VLOOKUP($S248+12,rate_basefnd,12)))","v":10934.672762},{"$f":"(($D248*'fnd base rates'!M$7)\n+($E248*'fnd base rates'!M$8)\n+($F248*'fnd base rates'!M$9)\n+($G248*'fnd base rates'!M$10)\n+($H248*'fnd base rates'!M$11)\n+($I248*'fnd base rates'!M$12)\n+($J248*'fnd base rates'!M$13)\n+($K248*'fnd base rates'!M$14)\n+($M248*'fnd base rates'!M$16)\n+($N248*'fnd base rates'!M$17)\n+($O248*'fnd base rates'!M$18)\n+($P248*VLOOKUP($S248+12,rate_basefnd,13)))","v":0},80875.454210281998,null,436049248,"436","049","248",1,4,80875.454210281998,20219,6535,13684,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B249","v":436049274},{"$f":"'fnd enro'!C249","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D249","v":0},{"$f":"'fnd enro'!E249","v":0},{"$f":"'fnd enro'!F249","v":0},{"$f":"'fnd enro'!G249","v":0},{"$f":"'fnd enro'!H249","v":1},{"$f":"'fnd enro'!I249","v":4},{"$f":"'fnd enro'!J249","v":0},{"$f":"'fnd enro'!K249","v":0.1983},{"$f":"'fnd enro'!L249","v":0},{"$f":"'fnd enro'!M249","v":0},{"$f":"'fnd enro'!N249","v":0},{"$f":"'fnd enro'!O249","v":1},{"$f":"'fnd enro'!P249","v":4},{"$f":"'fnd enro'!R249","v":5},1.111,{"$f":"VALUE('fnd enro'!Q249)","v":9},null,{"$f":"(($D249*'fnd base rates'!C$7)\n+($E249*'fnd base rates'!C$8)\n+($F249*'fnd base rates'!C$9)\n+($G249*'fnd base rates'!C$10)\n+($H249*'fnd base rates'!C$11)\n+($I249*'fnd base rates'!C$12)\n+($J249*'fnd base rates'!C$13)\n+($K249*'fnd base rates'!C$14)\n+($M249*'fnd base rates'!C$16)\n+($N249*'fnd base rates'!C$17)\n+($O249*'fnd base rates'!C$18)\n+($P249*VLOOKUP($S249+12,rate_basefnd,3)))\n*$R249","v":3825.8934957210004},{"$f":"(($D249*'fnd base rates'!D$7)\n+($E249*'fnd base rates'!D$8)\n+($F249*'fnd base rates'!D$9)\n+($G249*'fnd base rates'!D$10)\n+($H249*'fnd base rates'!D$11)\n+($I249*'fnd base rates'!D$12)\n+($J249*'fnd base rates'!D$13)\n+($K249*'fnd base rates'!D$14)\n+($M249*'fnd base rates'!D$16)\n+($N249*'fnd base rates'!D$17)\n+($O249*'fnd base rates'!D$18)\n+($P249*VLOOKUP($S249+12,rate_basefnd,4)))\n*$R249","v":6919.3857700000008},{"$f":"(($D249*'fnd base rates'!E$7)\n+($E249*'fnd base rates'!E$8)\n+($F249*'fnd base rates'!E$9)\n+($G249*'fnd base rates'!E$10)\n+($H249*'fnd base rates'!E$11)\n+($I249*'fnd base rates'!E$12)\n+($J249*'fnd base rates'!E$13)\n+($K249*'fnd base rates'!E$14)\n+($M249*'fnd base rates'!E$16)\n+($N249*'fnd base rates'!E$17)\n+($O249*'fnd base rates'!E$18)\n+($P249*VLOOKUP($S249+12,rate_basefnd,5)))\n*$R249","v":49782.478158753991},{"$f":"(($D249*'fnd base rates'!F$7)\n+($E249*'fnd base rates'!F$8)\n+($F249*'fnd base rates'!F$9)\n+($G249*'fnd base rates'!F$10)\n+($H249*'fnd base rates'!F$11)\n+($I249*'fnd base rates'!F$12)\n+($J249*'fnd base rates'!F$13)\n+($K249*'fnd base rates'!F$14)\n+($M249*'fnd base rates'!F$16)\n+($N249*'fnd base rates'!F$17)\n+($O249*'fnd base rates'!F$18)\n+($P249*VLOOKUP($S249+12,rate_basefnd,6)))\n*$R249","v":5778.2746725220004},{"$f":"(($D249*'fnd base rates'!G$7)\n+($E249*'fnd base rates'!G$8)\n+($F249*'fnd base rates'!G$9)\n+($G249*'fnd base rates'!G$10)\n+($H249*'fnd base rates'!G$11)\n+($I249*'fnd base rates'!G$12)\n+($J249*'fnd base rates'!G$13)\n+($K249*'fnd base rates'!G$14)\n+($M249*'fnd base rates'!G$16)\n+($N249*'fnd base rates'!G$17)\n+($O249*'fnd base rates'!G$18)\n+($P249*VLOOKUP($S249+12,rate_basefnd,7)))\n*$R249","v":2044.1443840069999},{"$f":"(($D249*'fnd base rates'!H$7)\n+($E249*'fnd base rates'!H$8)\n+($F249*'fnd base rates'!H$9)\n+($G249*'fnd base rates'!H$10)\n+($H249*'fnd base rates'!H$11)\n+($I249*'fnd base rates'!H$12)\n+($J249*'fnd base rates'!H$13)\n+($K249*'fnd base rates'!H$14)\n+($M249*'fnd base rates'!H$16)\n+($N249*'fnd base rates'!H$17)\n+($O249*'fnd base rates'!H$18)\n+($P249*VLOOKUP($S249+12,rate_basefnd,8)))","v":4452.8245500000003},{"$f":"(($D249*'fnd base rates'!I$7)\n+($E249*'fnd base rates'!I$8)\n+($F249*'fnd base rates'!I$9)\n+($G249*'fnd base rates'!I$10)\n+($H249*'fnd base rates'!I$11)\n+($I249*'fnd base rates'!I$12)\n+($J249*'fnd base rates'!I$13)\n+($K249*'fnd base rates'!I$14)\n+($M249*'fnd base rates'!I$16)\n+($N249*'fnd base rates'!I$17)\n+($O249*'fnd base rates'!I$18)\n+($P249*VLOOKUP($S249+12,rate_basefnd,9)))\n*$R249","v":3450.2771600000001},{"$f":"(($D249*'fnd base rates'!J$7)\n+($E249*'fnd base rates'!J$8)\n+($F249*'fnd base rates'!J$9)\n+($G249*'fnd base rates'!J$10)\n+($H249*'fnd base rates'!J$11)\n+($I249*'fnd base rates'!J$12)\n+($J249*'fnd base rates'!J$13)\n+($K249*'fnd base rates'!J$14)\n+($M249*'fnd base rates'!J$16)\n+($N249*'fnd base rates'!J$17)\n+($O249*'fnd base rates'!J$18)\n+($P249*VLOOKUP($S249+12,rate_basefnd,10)))\n*$R249","v":7319.0791300000001},{"$f":"(($D249*'fnd base rates'!K$7)\n+($E249*'fnd base rates'!K$8)\n+($F249*'fnd base rates'!K$9)\n+($G249*'fnd base rates'!K$10)\n+($H249*'fnd base rates'!K$11)\n+($I249*'fnd base rates'!K$12)\n+($J249*'fnd base rates'!K$13)\n+($K249*'fnd base rates'!K$14)\n+($M249*'fnd base rates'!K$16)\n+($N249*'fnd base rates'!K$17)\n+($O249*'fnd base rates'!K$18)\n+($P249*VLOOKUP($S249+12,rate_basefnd,11)))\n*$R249","v":7422.9070761669991},{"$f":"(($D249*'fnd base rates'!L$7)\n+($E249*'fnd base rates'!L$8)\n+($F249*'fnd base rates'!L$9)\n+($G249*'fnd base rates'!L$10)\n+($H249*'fnd base rates'!L$11)\n+($I249*'fnd base rates'!L$12)\n+($J249*'fnd base rates'!L$13)\n+($K249*'fnd base rates'!L$14)\n+($M249*'fnd base rates'!L$16)\n+($N249*'fnd base rates'!L$17)\n+($O249*'fnd base rates'!L$18)\n+($P249*VLOOKUP($S249+12,rate_basefnd,12)))","v":13376.283611000001},{"$f":"(($D249*'fnd base rates'!M$7)\n+($E249*'fnd base rates'!M$8)\n+($F249*'fnd base rates'!M$9)\n+($G249*'fnd base rates'!M$10)\n+($H249*'fnd base rates'!M$11)\n+($I249*'fnd base rates'!M$12)\n+($J249*'fnd base rates'!M$13)\n+($K249*'fnd base rates'!M$14)\n+($M249*'fnd base rates'!M$16)\n+($N249*'fnd base rates'!M$17)\n+($O249*'fnd base rates'!M$18)\n+($P249*VLOOKUP($S249+12,rate_basefnd,13)))","v":0},104371.548008171,null,436049274,"436","049","274",1,5,104371.548008171,20874,7190,13684,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B250","v":436049285},{"$f":"'fnd enro'!C250","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D250","v":0},{"$f":"'fnd enro'!E250","v":0},{"$f":"'fnd enro'!F250","v":0},{"$f":"'fnd enro'!G250","v":0},{"$f":"'fnd enro'!H250","v":2},{"$f":"'fnd enro'!I250","v":1},{"$f":"'fnd enro'!J250","v":0},{"$f":"'fnd enro'!K250","v":0.11899999999999999},{"$f":"'fnd enro'!L250","v":0},{"$f":"'fnd enro'!M250","v":0},{"$f":"'fnd enro'!N250","v":0},{"$f":"'fnd enro'!O250","v":0},{"$f":"'fnd enro'!P250","v":1},{"$f":"'fnd enro'!R250","v":3},1.111,{"$f":"VALUE('fnd enro'!Q250)","v":9},null,{"$f":"(($D250*'fnd base rates'!C$7)\n+($E250*'fnd base rates'!C$8)\n+($F250*'fnd base rates'!C$9)\n+($G250*'fnd base rates'!C$10)\n+($H250*'fnd base rates'!C$11)\n+($I250*'fnd base rates'!C$12)\n+($J250*'fnd base rates'!C$13)\n+($K250*'fnd base rates'!C$14)\n+($M250*'fnd base rates'!C$16)\n+($N250*'fnd base rates'!C$17)\n+($O250*'fnd base rates'!C$18)\n+($P250*VLOOKUP($S250+12,rate_basefnd,3)))\n*$R250","v":2050.1329995299998},{"$f":"(($D250*'fnd base rates'!D$7)\n+($E250*'fnd base rates'!D$8)\n+($F250*'fnd base rates'!D$9)\n+($G250*'fnd base rates'!D$10)\n+($H250*'fnd base rates'!D$11)\n+($I250*'fnd base rates'!D$12)\n+($J250*'fnd base rates'!D$13)\n+($K250*'fnd base rates'!D$14)\n+($M250*'fnd base rates'!D$16)\n+($N250*'fnd base rates'!D$17)\n+($O250*'fnd base rates'!D$18)\n+($P250*VLOOKUP($S250+12,rate_basefnd,4)))\n*$R250","v":3267.5954300000003},{"$f":"(($D250*'fnd base rates'!E$7)\n+($E250*'fnd base rates'!E$8)\n+($F250*'fnd base rates'!E$9)\n+($G250*'fnd base rates'!E$10)\n+($H250*'fnd base rates'!E$11)\n+($I250*'fnd base rates'!E$12)\n+($J250*'fnd base rates'!E$13)\n+($K250*'fnd base rates'!E$14)\n+($M250*'fnd base rates'!E$16)\n+($N250*'fnd base rates'!E$17)\n+($O250*'fnd base rates'!E$18)\n+($P250*VLOOKUP($S250+12,rate_basefnd,5)))\n*$R250","v":19251.880197219998},{"$f":"(($D250*'fnd base rates'!F$7)\n+($E250*'fnd base rates'!F$8)\n+($F250*'fnd base rates'!F$9)\n+($G250*'fnd base rates'!F$10)\n+($H250*'fnd base rates'!F$11)\n+($I250*'fnd base rates'!F$12)\n+($J250*'fnd base rates'!F$13)\n+($K250*'fnd base rates'!F$14)\n+($M250*'fnd base rates'!F$16)\n+($N250*'fnd base rates'!F$17)\n+($O250*'fnd base rates'!F$18)\n+($P250*VLOOKUP($S250+12,rate_basefnd,6)))\n*$R250","v":3485.9612134599997},{"$f":"(($D250*'fnd base rates'!G$7)\n+($E250*'fnd base rates'!G$8)\n+($F250*'fnd base rates'!G$9)\n+($G250*'fnd base rates'!G$10)\n+($H250*'fnd base rates'!G$11)\n+($I250*'fnd base rates'!G$12)\n+($J250*'fnd base rates'!G$13)\n+($K250*'fnd base rates'!G$14)\n+($M250*'fnd base rates'!G$16)\n+($N250*'fnd base rates'!G$17)\n+($O250*'fnd base rates'!G$18)\n+($P250*VLOOKUP($S250+12,rate_basefnd,7)))\n*$R250","v":846.19804950999992},{"$f":"(($D250*'fnd base rates'!H$7)\n+($E250*'fnd base rates'!H$8)\n+($F250*'fnd base rates'!H$9)\n+($G250*'fnd base rates'!H$10)\n+($H250*'fnd base rates'!H$11)\n+($I250*'fnd base rates'!H$12)\n+($J250*'fnd base rates'!H$13)\n+($K250*'fnd base rates'!H$14)\n+($M250*'fnd base rates'!H$16)\n+($N250*'fnd base rates'!H$17)\n+($O250*'fnd base rates'!H$18)\n+($P250*VLOOKUP($S250+12,rate_basefnd,8)))","v":2059.1414999999997},{"$f":"(($D250*'fnd base rates'!I$7)\n+($E250*'fnd base rates'!I$8)\n+($F250*'fnd base rates'!I$9)\n+($G250*'fnd base rates'!I$10)\n+($H250*'fnd base rates'!I$11)\n+($I250*'fnd base rates'!I$12)\n+($J250*'fnd base rates'!I$13)\n+($K250*'fnd base rates'!I$14)\n+($M250*'fnd base rates'!I$16)\n+($N250*'fnd base rates'!I$17)\n+($O250*'fnd base rates'!I$18)\n+($P250*VLOOKUP($S250+12,rate_basefnd,9)))\n*$R250","v":1666.7555299999999},{"$f":"(($D250*'fnd base rates'!J$7)\n+($E250*'fnd base rates'!J$8)\n+($F250*'fnd base rates'!J$9)\n+($G250*'fnd base rates'!J$10)\n+($H250*'fnd base rates'!J$11)\n+($I250*'fnd base rates'!J$12)\n+($J250*'fnd base rates'!J$13)\n+($K250*'fnd base rates'!J$14)\n+($M250*'fnd base rates'!J$16)\n+($N250*'fnd base rates'!J$17)\n+($O250*'fnd base rates'!J$18)\n+($P250*VLOOKUP($S250+12,rate_basefnd,10)))\n*$R250","v":2342.2879699999999},{"$f":"(($D250*'fnd base rates'!K$7)\n+($E250*'fnd base rates'!K$8)\n+($F250*'fnd base rates'!K$9)\n+($G250*'fnd base rates'!K$10)\n+($H250*'fnd base rates'!K$11)\n+($I250*'fnd base rates'!K$12)\n+($J250*'fnd base rates'!K$13)\n+($K250*'fnd base rates'!K$14)\n+($M250*'fnd base rates'!K$16)\n+($N250*'fnd base rates'!K$17)\n+($O250*'fnd base rates'!K$18)\n+($P250*VLOOKUP($S250+12,rate_basefnd,11)))\n*$R250","v":4227.6052083099994},{"$f":"(($D250*'fnd base rates'!L$7)\n+($E250*'fnd base rates'!L$8)\n+($F250*'fnd base rates'!L$9)\n+($G250*'fnd base rates'!L$10)\n+($H250*'fnd base rates'!L$11)\n+($I250*'fnd base rates'!L$12)\n+($J250*'fnd base rates'!L$13)\n+($K250*'fnd base rates'!L$14)\n+($M250*'fnd base rates'!L$16)\n+($N250*'fnd base rates'!L$17)\n+($O250*'fnd base rates'!L$18)\n+($P250*VLOOKUP($S250+12,rate_basefnd,12)))","v":6957.4772300000004},{"$f":"(($D250*'fnd base rates'!M$7)\n+($E250*'fnd base rates'!M$8)\n+($F250*'fnd base rates'!M$9)\n+($G250*'fnd base rates'!M$10)\n+($H250*'fnd base rates'!M$11)\n+($I250*'fnd base rates'!M$12)\n+($J250*'fnd base rates'!M$13)\n+($K250*'fnd base rates'!M$14)\n+($M250*'fnd base rates'!M$16)\n+($N250*'fnd base rates'!M$17)\n+($O250*'fnd base rates'!M$18)\n+($P250*VLOOKUP($S250+12,rate_basefnd,13)))","v":0},46155.035328030004,null,436049285,"436","049","285",1,3,46155.035328030004,15385,2751,12634,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B251","v":436049308},{"$f":"'fnd enro'!C251","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D251","v":0},{"$f":"'fnd enro'!E251","v":0},{"$f":"'fnd enro'!F251","v":0},{"$f":"'fnd enro'!G251","v":0},{"$f":"'fnd enro'!H251","v":0},{"$f":"'fnd enro'!I251","v":1},{"$f":"'fnd enro'!J251","v":0},{"$f":"'fnd enro'!K251","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L251","v":0},{"$f":"'fnd enro'!M251","v":0},{"$f":"'fnd enro'!N251","v":0},{"$f":"'fnd enro'!O251","v":0},{"$f":"'fnd enro'!P251","v":1},{"$f":"'fnd enro'!R251","v":1},1.111,{"$f":"VALUE('fnd enro'!Q251)","v":10},null,{"$f":"(($D251*'fnd base rates'!C$7)\n+($E251*'fnd base rates'!C$8)\n+($F251*'fnd base rates'!C$9)\n+($G251*'fnd base rates'!C$10)\n+($H251*'fnd base rates'!C$11)\n+($I251*'fnd base rates'!C$12)\n+($J251*'fnd base rates'!C$13)\n+($K251*'fnd base rates'!C$14)\n+($M251*'fnd base rates'!C$16)\n+($N251*'fnd base rates'!C$17)\n+($O251*'fnd base rates'!C$18)\n+($P251*VLOOKUP($S251+12,rate_basefnd,3)))\n*$R251","v":763.945763339},{"$f":"(($D251*'fnd base rates'!D$7)\n+($E251*'fnd base rates'!D$8)\n+($F251*'fnd base rates'!D$9)\n+($G251*'fnd base rates'!D$10)\n+($H251*'fnd base rates'!D$11)\n+($I251*'fnd base rates'!D$12)\n+($J251*'fnd base rates'!D$13)\n+($K251*'fnd base rates'!D$14)\n+($M251*'fnd base rates'!D$16)\n+($N251*'fnd base rates'!D$17)\n+($O251*'fnd base rates'!D$18)\n+($P251*VLOOKUP($S251+12,rate_basefnd,4)))\n*$R251","v":1470.4196099999999},{"$f":"(($D251*'fnd base rates'!E$7)\n+($E251*'fnd base rates'!E$8)\n+($F251*'fnd base rates'!E$9)\n+($G251*'fnd base rates'!E$10)\n+($H251*'fnd base rates'!E$11)\n+($I251*'fnd base rates'!E$12)\n+($J251*'fnd base rates'!E$13)\n+($K251*'fnd base rates'!E$14)\n+($M251*'fnd base rates'!E$16)\n+($N251*'fnd base rates'!E$17)\n+($O251*'fnd base rates'!E$18)\n+($P251*VLOOKUP($S251+12,rate_basefnd,5)))\n*$R251","v":11300.701845686001},{"$f":"(($D251*'fnd base rates'!F$7)\n+($E251*'fnd base rates'!F$8)\n+($F251*'fnd base rates'!F$9)\n+($G251*'fnd base rates'!F$10)\n+($H251*'fnd base rates'!F$11)\n+($I251*'fnd base rates'!F$12)\n+($J251*'fnd base rates'!F$13)\n+($K251*'fnd base rates'!F$14)\n+($M251*'fnd base rates'!F$16)\n+($N251*'fnd base rates'!F$17)\n+($O251*'fnd base rates'!F$18)\n+($P251*VLOOKUP($S251+12,rate_basefnd,6)))\n*$R251","v":1075.592894398},{"$f":"(($D251*'fnd base rates'!G$7)\n+($E251*'fnd base rates'!G$8)\n+($F251*'fnd base rates'!G$9)\n+($G251*'fnd base rates'!G$10)\n+($H251*'fnd base rates'!G$11)\n+($I251*'fnd base rates'!G$12)\n+($J251*'fnd base rates'!G$13)\n+($K251*'fnd base rates'!G$14)\n+($M251*'fnd base rates'!G$16)\n+($N251*'fnd base rates'!G$17)\n+($O251*'fnd base rates'!G$18)\n+($P251*VLOOKUP($S251+12,rate_basefnd,7)))\n*$R251","v":458.98174501300002},{"$f":"(($D251*'fnd base rates'!H$7)\n+($E251*'fnd base rates'!H$8)\n+($F251*'fnd base rates'!H$9)\n+($G251*'fnd base rates'!H$10)\n+($H251*'fnd base rates'!H$11)\n+($I251*'fnd base rates'!H$12)\n+($J251*'fnd base rates'!H$13)\n+($K251*'fnd base rates'!H$14)\n+($M251*'fnd base rates'!H$16)\n+($N251*'fnd base rates'!H$17)\n+($O251*'fnd base rates'!H$18)\n+($P251*VLOOKUP($S251+12,rate_basefnd,8)))","v":930.55844999999999},{"$f":"(($D251*'fnd base rates'!I$7)\n+($E251*'fnd base rates'!I$8)\n+($F251*'fnd base rates'!I$9)\n+($G251*'fnd base rates'!I$10)\n+($H251*'fnd base rates'!I$11)\n+($I251*'fnd base rates'!I$12)\n+($J251*'fnd base rates'!I$13)\n+($K251*'fnd base rates'!I$14)\n+($M251*'fnd base rates'!I$16)\n+($N251*'fnd base rates'!I$17)\n+($O251*'fnd base rates'!I$18)\n+($P251*VLOOKUP($S251+12,rate_basefnd,9)))\n*$R251","v":729.38261},{"$f":"(($D251*'fnd base rates'!J$7)\n+($E251*'fnd base rates'!J$8)\n+($F251*'fnd base rates'!J$9)\n+($G251*'fnd base rates'!J$10)\n+($H251*'fnd base rates'!J$11)\n+($I251*'fnd base rates'!J$12)\n+($J251*'fnd base rates'!J$13)\n+($K251*'fnd base rates'!J$14)\n+($M251*'fnd base rates'!J$16)\n+($N251*'fnd base rates'!J$17)\n+($O251*'fnd base rates'!J$18)\n+($P251*VLOOKUP($S251+12,rate_basefnd,10)))\n*$R251","v":1823.6065099999998},{"$f":"(($D251*'fnd base rates'!K$7)\n+($E251*'fnd base rates'!K$8)\n+($F251*'fnd base rates'!K$9)\n+($G251*'fnd base rates'!K$10)\n+($H251*'fnd base rates'!K$11)\n+($I251*'fnd base rates'!K$12)\n+($J251*'fnd base rates'!K$13)\n+($K251*'fnd base rates'!K$14)\n+($M251*'fnd base rates'!K$16)\n+($N251*'fnd base rates'!K$17)\n+($O251*'fnd base rates'!K$18)\n+($P251*VLOOKUP($S251+12,rate_basefnd,11)))\n*$R251","v":1383.6682004530001},{"$f":"(($D251*'fnd base rates'!L$7)\n+($E251*'fnd base rates'!L$8)\n+($F251*'fnd base rates'!L$9)\n+($G251*'fnd base rates'!L$10)\n+($H251*'fnd base rates'!L$11)\n+($I251*'fnd base rates'!L$12)\n+($J251*'fnd base rates'!L$13)\n+($K251*'fnd base rates'!L$14)\n+($M251*'fnd base rates'!L$16)\n+($N251*'fnd base rates'!L$17)\n+($O251*'fnd base rates'!L$18)\n+($P251*VLOOKUP($S251+12,rate_basefnd,12)))","v":2766.4908489999998},{"$f":"(($D251*'fnd base rates'!M$7)\n+($E251*'fnd base rates'!M$8)\n+($F251*'fnd base rates'!M$9)\n+($G251*'fnd base rates'!M$10)\n+($H251*'fnd base rates'!M$11)\n+($I251*'fnd base rates'!M$12)\n+($J251*'fnd base rates'!M$13)\n+($K251*'fnd base rates'!M$14)\n+($M251*'fnd base rates'!M$16)\n+($N251*'fnd base rates'!M$17)\n+($O251*'fnd base rates'!M$18)\n+($P251*VLOOKUP($S251+12,rate_basefnd,13)))","v":0},22703.348477889005,null,436049308,"436","049","308",1,1,22703.348477889005,22703,1433,21270,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B252","v":436049314},{"$f":"'fnd enro'!C252","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D252","v":0},{"$f":"'fnd enro'!E252","v":0},{"$f":"'fnd enro'!F252","v":0},{"$f":"'fnd enro'!G252","v":0},{"$f":"'fnd enro'!H252","v":0},{"$f":"'fnd enro'!I252","v":1},{"$f":"'fnd enro'!J252","v":0},{"$f":"'fnd enro'!K252","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L252","v":0},{"$f":"'fnd enro'!M252","v":0},{"$f":"'fnd enro'!N252","v":0},{"$f":"'fnd enro'!O252","v":0},{"$f":"'fnd enro'!P252","v":1},{"$f":"'fnd enro'!R252","v":1},1.111,{"$f":"VALUE('fnd enro'!Q252)","v":7},null,{"$f":"(($D252*'fnd base rates'!C$7)\n+($E252*'fnd base rates'!C$8)\n+($F252*'fnd base rates'!C$9)\n+($G252*'fnd base rates'!C$10)\n+($H252*'fnd base rates'!C$11)\n+($I252*'fnd base rates'!C$12)\n+($J252*'fnd base rates'!C$13)\n+($K252*'fnd base rates'!C$14)\n+($M252*'fnd base rates'!C$16)\n+($N252*'fnd base rates'!C$17)\n+($O252*'fnd base rates'!C$18)\n+($P252*VLOOKUP($S252+12,rate_basefnd,3)))\n*$R252","v":739.84817333900003},{"$f":"(($D252*'fnd base rates'!D$7)\n+($E252*'fnd base rates'!D$8)\n+($F252*'fnd base rates'!D$9)\n+($G252*'fnd base rates'!D$10)\n+($H252*'fnd base rates'!D$11)\n+($I252*'fnd base rates'!D$12)\n+($J252*'fnd base rates'!D$13)\n+($K252*'fnd base rates'!D$14)\n+($M252*'fnd base rates'!D$16)\n+($N252*'fnd base rates'!D$17)\n+($O252*'fnd base rates'!D$18)\n+($P252*VLOOKUP($S252+12,rate_basefnd,4)))\n*$R252","v":1356.21992},{"$f":"(($D252*'fnd base rates'!E$7)\n+($E252*'fnd base rates'!E$8)\n+($F252*'fnd base rates'!E$9)\n+($G252*'fnd base rates'!E$10)\n+($H252*'fnd base rates'!E$11)\n+($I252*'fnd base rates'!E$12)\n+($J252*'fnd base rates'!E$13)\n+($K252*'fnd base rates'!E$14)\n+($M252*'fnd base rates'!E$16)\n+($N252*'fnd base rates'!E$17)\n+($O252*'fnd base rates'!E$18)\n+($P252*VLOOKUP($S252+12,rate_basefnd,5)))\n*$R252","v":10186.002215686001},{"$f":"(($D252*'fnd base rates'!F$7)\n+($E252*'fnd base rates'!F$8)\n+($F252*'fnd base rates'!F$9)\n+($G252*'fnd base rates'!F$10)\n+($H252*'fnd base rates'!F$11)\n+($I252*'fnd base rates'!F$12)\n+($J252*'fnd base rates'!F$13)\n+($K252*'fnd base rates'!F$14)\n+($M252*'fnd base rates'!F$16)\n+($N252*'fnd base rates'!F$17)\n+($O252*'fnd base rates'!F$18)\n+($P252*VLOOKUP($S252+12,rate_basefnd,6)))\n*$R252","v":1075.592894398},{"$f":"(($D252*'fnd base rates'!G$7)\n+($E252*'fnd base rates'!G$8)\n+($F252*'fnd base rates'!G$9)\n+($G252*'fnd base rates'!G$10)\n+($H252*'fnd base rates'!G$11)\n+($I252*'fnd base rates'!G$12)\n+($J252*'fnd base rates'!G$13)\n+($K252*'fnd base rates'!G$14)\n+($M252*'fnd base rates'!G$16)\n+($N252*'fnd base rates'!G$17)\n+($O252*'fnd base rates'!G$18)\n+($P252*VLOOKUP($S252+12,rate_basefnd,7)))\n*$R252","v":404.89826501300001},{"$f":"(($D252*'fnd base rates'!H$7)\n+($E252*'fnd base rates'!H$8)\n+($F252*'fnd base rates'!H$9)\n+($G252*'fnd base rates'!H$10)\n+($H252*'fnd base rates'!H$11)\n+($I252*'fnd base rates'!H$12)\n+($J252*'fnd base rates'!H$13)\n+($K252*'fnd base rates'!H$14)\n+($M252*'fnd base rates'!H$16)\n+($N252*'fnd base rates'!H$17)\n+($O252*'fnd base rates'!H$18)\n+($P252*VLOOKUP($S252+12,rate_basefnd,8)))","v":923.09844999999996},{"$f":"(($D252*'fnd base rates'!I$7)\n+($E252*'fnd base rates'!I$8)\n+($F252*'fnd base rates'!I$9)\n+($G252*'fnd base rates'!I$10)\n+($H252*'fnd base rates'!I$11)\n+($I252*'fnd base rates'!I$12)\n+($J252*'fnd base rates'!I$13)\n+($K252*'fnd base rates'!I$14)\n+($M252*'fnd base rates'!I$16)\n+($N252*'fnd base rates'!I$17)\n+($O252*'fnd base rates'!I$18)\n+($P252*VLOOKUP($S252+12,rate_basefnd,9)))\n*$R252","v":684.25378999999998},{"$f":"(($D252*'fnd base rates'!J$7)\n+($E252*'fnd base rates'!J$8)\n+($F252*'fnd base rates'!J$9)\n+($G252*'fnd base rates'!J$10)\n+($H252*'fnd base rates'!J$11)\n+($I252*'fnd base rates'!J$12)\n+($J252*'fnd base rates'!J$13)\n+($K252*'fnd base rates'!J$14)\n+($M252*'fnd base rates'!J$16)\n+($N252*'fnd base rates'!J$17)\n+($O252*'fnd base rates'!J$18)\n+($P252*VLOOKUP($S252+12,rate_basefnd,10)))\n*$R252","v":1589.0744099999999},{"$f":"(($D252*'fnd base rates'!K$7)\n+($E252*'fnd base rates'!K$8)\n+($F252*'fnd base rates'!K$9)\n+($G252*'fnd base rates'!K$10)\n+($H252*'fnd base rates'!K$11)\n+($I252*'fnd base rates'!K$12)\n+($J252*'fnd base rates'!K$13)\n+($K252*'fnd base rates'!K$14)\n+($M252*'fnd base rates'!K$16)\n+($N252*'fnd base rates'!K$17)\n+($O252*'fnd base rates'!K$18)\n+($P252*VLOOKUP($S252+12,rate_basefnd,11)))\n*$R252","v":1383.6682004530001},{"$f":"(($D252*'fnd base rates'!L$7)\n+($E252*'fnd base rates'!L$8)\n+($F252*'fnd base rates'!L$9)\n+($G252*'fnd base rates'!L$10)\n+($H252*'fnd base rates'!L$11)\n+($I252*'fnd base rates'!L$12)\n+($J252*'fnd base rates'!L$13)\n+($K252*'fnd base rates'!L$14)\n+($M252*'fnd base rates'!L$16)\n+($N252*'fnd base rates'!L$17)\n+($O252*'fnd base rates'!L$18)\n+($P252*VLOOKUP($S252+12,rate_basefnd,12)))","v":2587.8508489999999},{"$f":"(($D252*'fnd base rates'!M$7)\n+($E252*'fnd base rates'!M$8)\n+($F252*'fnd base rates'!M$9)\n+($G252*'fnd base rates'!M$10)\n+($H252*'fnd base rates'!M$11)\n+($I252*'fnd base rates'!M$12)\n+($J252*'fnd base rates'!M$13)\n+($K252*'fnd base rates'!M$14)\n+($M252*'fnd base rates'!M$16)\n+($N252*'fnd base rates'!M$17)\n+($O252*'fnd base rates'!M$18)\n+($P252*VLOOKUP($S252+12,rate_basefnd,13)))","v":0},20930.507167889002,null,436049314,"436","049","314",1,1,20930.507167889002,20931,3361,17570,null,null,null,null,null,null,0,null,0]
["436",{"$f":"'fnd enro'!B253","v":436049616},{"$f":"'fnd enro'!C253","v":"COMMUNITY CS OF CAMBRIDGE"},{"$f":"'fnd enro'!D253","v":0},{"$f":"'fnd enro'!E253","v":0},{"$f":"'fnd enro'!F253","v":0},{"$f":"'fnd enro'!G253","v":0},{"$f":"'fnd enro'!H253","v":1},{"$f":"'fnd enro'!I253","v":0},{"$f":"'fnd enro'!J253","v":0},{"$f":"'fnd enro'!K253","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L253","v":0},{"$f":"'fnd enro'!M253","v":0},{"$f":"'fnd enro'!N253","v":1},{"$f":"'fnd enro'!O253","v":0},{"$f":"'fnd enro'!P253","v":1},{"$f":"'fnd enro'!R253","v":1},1.111,{"$f":"VALUE('fnd enro'!Q253)","v":7},null,{"$f":"(($D253*'fnd base rates'!C$7)\n+($E253*'fnd base rates'!C$8)\n+($F253*'fnd base rates'!C$9)\n+($G253*'fnd base rates'!C$10)\n+($H253*'fnd base rates'!C$11)\n+($I253*'fnd base rates'!C$12)\n+($J253*'fnd base rates'!C$13)\n+($K253*'fnd base rates'!C$14)\n+($M253*'fnd base rates'!C$16)\n+($N253*'fnd base rates'!C$17)\n+($O253*'fnd base rates'!C$18)\n+($P253*VLOOKUP($S253+12,rate_basefnd,3)))\n*$R253","v":876.66782333899994},{"$f":"(($D253*'fnd base rates'!D$7)\n+($E253*'fnd base rates'!D$8)\n+($F253*'fnd base rates'!D$9)\n+($G253*'fnd base rates'!D$10)\n+($H253*'fnd base rates'!D$11)\n+($I253*'fnd base rates'!D$12)\n+($J253*'fnd base rates'!D$13)\n+($K253*'fnd base rates'!D$14)\n+($M253*'fnd base rates'!D$16)\n+($N253*'fnd base rates'!D$17)\n+($O253*'fnd base rates'!D$18)\n+($P253*VLOOKUP($S253+12,rate_basefnd,4)))\n*$R253","v":1595.6182000000001},{"$f":"(($D253*'fnd base rates'!E$7)\n+($E253*'fnd base rates'!E$8)\n+($F253*'fnd base rates'!E$9)\n+($G253*'fnd base rates'!E$10)\n+($H253*'fnd base rates'!E$11)\n+($I253*'fnd base rates'!E$12)\n+($J253*'fnd base rates'!E$13)\n+($K253*'fnd base rates'!E$14)\n+($M253*'fnd base rates'!E$16)\n+($N253*'fnd base rates'!E$17)\n+($O253*'fnd base rates'!E$18)\n+($P253*VLOOKUP($S253+12,rate_basefnd,5)))\n*$R253","v":10119.419985686},{"$f":"(($D253*'fnd base rates'!F$7)\n+($E253*'fnd base rates'!F$8)\n+($F253*'fnd base rates'!F$9)\n+($G253*'fnd base rates'!F$10)\n+($H253*'fnd base rates'!F$11)\n+($I253*'fnd base rates'!F$12)\n+($J253*'fnd base rates'!F$13)\n+($K253*'fnd base rates'!F$14)\n+($M253*'fnd base rates'!F$16)\n+($N253*'fnd base rates'!F$17)\n+($O253*'fnd base rates'!F$18)\n+($P253*VLOOKUP($S253+12,rate_basefnd,6)))\n*$R253","v":1445.122604398},{"$f":"(($D253*'fnd base rates'!G$7)\n+($E253*'fnd base rates'!G$8)\n+($F253*'fnd base rates'!G$9)\n+($G253*'fnd base rates'!G$10)\n+($H253*'fnd base rates'!G$11)\n+($I253*'fnd base rates'!G$12)\n+($J253*'fnd base rates'!G$13)\n+($K253*'fnd base rates'!G$14)\n+($M253*'fnd base rates'!G$16)\n+($N253*'fnd base rates'!G$17)\n+($O253*'fnd base rates'!G$18)\n+($P253*VLOOKUP($S253+12,rate_basefnd,7)))\n*$R253","v":478.768655013},{"$f":"(($D253*'fnd base rates'!H$7)\n+($E253*'fnd base rates'!H$8)\n+($F253*'fnd base rates'!H$9)\n+($G253*'fnd base rates'!H$10)\n+($H253*'fnd base rates'!H$11)\n+($I253*'fnd base rates'!H$12)\n+($J253*'fnd base rates'!H$13)\n+($K253*'fnd base rates'!H$14)\n+($M253*'fnd base rates'!H$16)\n+($N253*'fnd base rates'!H$17)\n+($O253*'fnd base rates'!H$18)\n+($P253*VLOOKUP($S253+12,rate_basefnd,8)))","v":748.12844999999993},{"$f":"(($D253*'fnd base rates'!I$7)\n+($E253*'fnd base rates'!I$8)\n+($F253*'fnd base rates'!I$9)\n+($G253*'fnd base rates'!I$10)\n+($H253*'fnd base rates'!I$11)\n+($I253*'fnd base rates'!I$12)\n+($J253*'fnd base rates'!I$13)\n+($K253*'fnd base rates'!I$14)\n+($M253*'fnd base rates'!I$16)\n+($N253*'fnd base rates'!I$17)\n+($O253*'fnd base rates'!I$18)\n+($P253*VLOOKUP($S253+12,rate_basefnd,9)))\n*$R253","v":752.20254999999997},{"$f":"(($D253*'fnd base rates'!J$7)\n+($E253*'fnd base rates'!J$8)\n+($F253*'fnd base rates'!J$9)\n+($G253*'fnd base rates'!J$10)\n+($H253*'fnd base rates'!J$11)\n+($I253*'fnd base rates'!J$12)\n+($J253*'fnd base rates'!J$13)\n+($K253*'fnd base rates'!J$14)\n+($M253*'fnd base rates'!J$16)\n+($N253*'fnd base rates'!J$17)\n+($O253*'fnd base rates'!J$18)\n+($P253*VLOOKUP($S253+12,rate_basefnd,10)))\n*$R253","v":1233.5655199999999},{"$f":"(($D253*'fnd base rates'!K$7)\n+($E253*'fnd base rates'!K$8)\n+($F253*'fnd base rates'!K$9)\n+($G253*'fnd base rates'!K$10)\n+($H253*'fnd base rates'!K$11)\n+($I253*'fnd base rates'!K$12)\n+($J253*'fnd base rates'!K$13)\n+($K253*'fnd base rates'!K$14)\n+($M253*'fnd base rates'!K$16)\n+($N253*'fnd base rates'!K$17)\n+($O253*'fnd base rates'!K$18)\n+($P253*VLOOKUP($S253+12,rate_basefnd,11)))\n*$R253","v":1832.5566404529998},{"$f":"(($D253*'fnd base rates'!L$7)\n+($E253*'fnd base rates'!L$8)\n+($F253*'fnd base rates'!L$9)\n+($G253*'fnd base rates'!L$10)\n+($H253*'fnd base rates'!L$11)\n+($I253*'fnd base rates'!L$12)\n+($J253*'fnd base rates'!L$13)\n+($K253*'fnd base rates'!L$14)\n+($M253*'fnd base rates'!L$16)\n+($N253*'fnd base rates'!L$17)\n+($O253*'fnd base rates'!L$18)\n+($P253*VLOOKUP($S253+12,rate_basefnd,12)))","v":3184.2708490000005},{"$f":"(($D253*'fnd base rates'!M$7)\n+($E253*'fnd base rates'!M$8)\n+($F253*'fnd base rates'!M$9)\n+($G253*'fnd base rates'!M$10)\n+($H253*'fnd base rates'!M$11)\n+($I253*'fnd base rates'!M$12)\n+($J253*'fnd base rates'!M$13)\n+($K253*'fnd base rates'!M$14)\n+($M253*'fnd base rates'!M$16)\n+($N253*'fnd base rates'!M$17)\n+($O253*'fnd base rates'!M$18)\n+($P253*VLOOKUP($S253+12,rate_basefnd,13)))","v":0},22266.321277889001,null,436049616,"436","049","616",1,1,22266.321277889001,22266,1193,21073,null,null,null,null,null,null,0,null,0]
["438",{"$f":"'fnd enro'!B254","v":438035035},{"$f":"'fnd enro'!C254","v":"CODMAN ACADEMY"},{"$f":"'fnd enro'!D254","v":21},{"$f":"'fnd enro'!E254","v":0},{"$f":"'fnd enro'!F254","v":21},{"$f":"'fnd enro'!G254","v":108},{"$f":"'fnd enro'!H254","v":67},{"$f":"'fnd enro'!I254","v":115},{"$f":"'fnd enro'!J254","v":0},{"$f":"'fnd enro'!K254","v":12.331200000000001},{"$f":"'fnd enro'!L254","v":0},{"$f":"'fnd enro'!M254","v":23},{"$f":"'fnd enro'!N254","v":7},{"$f":"'fnd enro'!O254","v":9},{"$f":"'fnd enro'!P254","v":274},{"$f":"'fnd enro'!R254","v":322},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q254)","v":11},null,{"$f":"(($D254*'fnd base rates'!C$7)\n+($E254*'fnd base rates'!C$8)\n+($F254*'fnd base rates'!C$9)\n+($G254*'fnd base rates'!C$10)\n+($H254*'fnd base rates'!C$11)\n+($I254*'fnd base rates'!C$12)\n+($J254*'fnd base rates'!C$13)\n+($K254*'fnd base rates'!C$14)\n+($M254*'fnd base rates'!C$16)\n+($N254*'fnd base rates'!C$17)\n+($O254*'fnd base rates'!C$18)\n+($P254*VLOOKUP($S254+12,rate_basefnd,3)))\n*$R254","v":241379.35691833604},{"$f":"(($D254*'fnd base rates'!D$7)\n+($E254*'fnd base rates'!D$8)\n+($F254*'fnd base rates'!D$9)\n+($G254*'fnd base rates'!D$10)\n+($H254*'fnd base rates'!D$11)\n+($I254*'fnd base rates'!D$12)\n+($J254*'fnd base rates'!D$13)\n+($K254*'fnd base rates'!D$14)\n+($M254*'fnd base rates'!D$16)\n+($N254*'fnd base rates'!D$17)\n+($O254*'fnd base rates'!D$18)\n+($P254*VLOOKUP($S254+12,rate_basefnd,4)))\n*$R254","v":461024.75556000002},{"$f":"(($D254*'fnd base rates'!E$7)\n+($E254*'fnd base rates'!E$8)\n+($F254*'fnd base rates'!E$9)\n+($G254*'fnd base rates'!E$10)\n+($H254*'fnd base rates'!E$11)\n+($I254*'fnd base rates'!E$12)\n+($J254*'fnd base rates'!E$13)\n+($K254*'fnd base rates'!E$14)\n+($M254*'fnd base rates'!E$16)\n+($N254*'fnd base rates'!E$17)\n+($O254*'fnd base rates'!E$18)\n+($P254*VLOOKUP($S254+12,rate_basefnd,5)))\n*$R254","v":3230478.7614432643},{"$f":"(($D254*'fnd base rates'!F$7)\n+($E254*'fnd base rates'!F$8)\n+($F254*'fnd base rates'!F$9)\n+($G254*'fnd base rates'!F$10)\n+($H254*'fnd base rates'!F$11)\n+($I254*'fnd base rates'!F$12)\n+($J254*'fnd base rates'!F$13)\n+($K254*'fnd base rates'!F$14)\n+($M254*'fnd base rates'!F$16)\n+($N254*'fnd base rates'!F$17)\n+($O254*'fnd base rates'!F$18)\n+($P254*VLOOKUP($S254+12,rate_basefnd,6)))\n*$R254","v":409263.47255795205},{"$f":"(($D254*'fnd base rates'!G$7)\n+($E254*'fnd base rates'!G$8)\n+($F254*'fnd base rates'!G$9)\n+($G254*'fnd base rates'!G$10)\n+($H254*'fnd base rates'!G$11)\n+($I254*'fnd base rates'!G$12)\n+($J254*'fnd base rates'!G$13)\n+($K254*'fnd base rates'!G$14)\n+($M254*'fnd base rates'!G$16)\n+($N254*'fnd base rates'!G$17)\n+($O254*'fnd base rates'!G$18)\n+($P254*VLOOKUP($S254+12,rate_basefnd,7)))\n*$R254","v":141131.00229971201},{"$f":"(($D254*'fnd base rates'!H$7)\n+($E254*'fnd base rates'!H$8)\n+($F254*'fnd base rates'!H$9)\n+($G254*'fnd base rates'!H$10)\n+($H254*'fnd base rates'!H$11)\n+($I254*'fnd base rates'!H$12)\n+($J254*'fnd base rates'!H$13)\n+($K254*'fnd base rates'!H$14)\n+($M254*'fnd base rates'!H$16)\n+($N254*'fnd base rates'!H$17)\n+($O254*'fnd base rates'!H$18)\n+($P254*VLOOKUP($S254+12,rate_basefnd,8)))","v":236417.23120000001},{"$f":"(($D254*'fnd base rates'!I$7)\n+($E254*'fnd base rates'!I$8)\n+($F254*'fnd base rates'!I$9)\n+($G254*'fnd base rates'!I$10)\n+($H254*'fnd base rates'!I$11)\n+($I254*'fnd base rates'!I$12)\n+($J254*'fnd base rates'!I$13)\n+($K254*'fnd base rates'!I$14)\n+($M254*'fnd base rates'!I$16)\n+($N254*'fnd base rates'!I$17)\n+($O254*'fnd base rates'!I$18)\n+($P254*VLOOKUP($S254+12,rate_basefnd,9)))\n*$R254","v":219730.00864000001},{"$f":"(($D254*'fnd base rates'!J$7)\n+($E254*'fnd base rates'!J$8)\n+($F254*'fnd base rates'!J$9)\n+($G254*'fnd base rates'!J$10)\n+($H254*'fnd base rates'!J$11)\n+($I254*'fnd base rates'!J$12)\n+($J254*'fnd base rates'!J$13)\n+($K254*'fnd base rates'!J$14)\n+($M254*'fnd base rates'!J$16)\n+($N254*'fnd base rates'!J$17)\n+($O254*'fnd base rates'!J$18)\n+($P254*VLOOKUP($S254+12,rate_basefnd,10)))\n*$R254","v":458134.09611999994},{"$f":"(($D254*'fnd base rates'!K$7)\n+($E254*'fnd base rates'!K$8)\n+($F254*'fnd base rates'!K$9)\n+($G254*'fnd base rates'!K$10)\n+($H254*'fnd base rates'!K$11)\n+($I254*'fnd base rates'!K$12)\n+($J254*'fnd base rates'!K$13)\n+($K254*'fnd base rates'!K$14)\n+($M254*'fnd base rates'!K$16)\n+($N254*'fnd base rates'!K$17)\n+($O254*'fnd base rates'!K$18)\n+($P254*VLOOKUP($S254+12,rate_basefnd,11)))\n*$R254","v":442286.30382227205},{"$f":"(($D254*'fnd base rates'!L$7)\n+($E254*'fnd base rates'!L$8)\n+($F254*'fnd base rates'!L$9)\n+($G254*'fnd base rates'!L$10)\n+($H254*'fnd base rates'!L$11)\n+($I254*'fnd base rates'!L$12)\n+($J254*'fnd base rates'!L$13)\n+($K254*'fnd base rates'!L$14)\n+($M254*'fnd base rates'!L$16)\n+($N254*'fnd base rates'!L$17)\n+($O254*'fnd base rates'!L$18)\n+($P254*VLOOKUP($S254+12,rate_basefnd,12)))","v":914533.47990399995},{"$f":"(($D254*'fnd base rates'!M$7)\n+($E254*'fnd base rates'!M$8)\n+($F254*'fnd base rates'!M$9)\n+($G254*'fnd base rates'!M$10)\n+($H254*'fnd base rates'!M$11)\n+($I254*'fnd base rates'!M$12)\n+($J254*'fnd base rates'!M$13)\n+($K254*'fnd base rates'!M$14)\n+($M254*'fnd base rates'!M$16)\n+($N254*'fnd base rates'!M$17)\n+($O254*'fnd base rates'!M$18)\n+($P254*VLOOKUP($S254+12,rate_basefnd,13)))","v":0},6754378.4684655359,null,438035035,"438","035","035",1,322,6754378.4684655359,20976,878,20098,null,null,null,null,null,null,0,null,0]
["438",{"$f":"'fnd enro'!B255","v":438035044},{"$f":"'fnd enro'!C255","v":"CODMAN ACADEMY"},{"$f":"'fnd enro'!D255","v":0},{"$f":"'fnd enro'!E255","v":0},{"$f":"'fnd enro'!F255","v":0},{"$f":"'fnd enro'!G255","v":3},{"$f":"'fnd enro'!H255","v":1},{"$f":"'fnd enro'!I255","v":1},{"$f":"'fnd enro'!J255","v":0},{"$f":"'fnd enro'!K255","v":0.1983},{"$f":"'fnd enro'!L255","v":0},{"$f":"'fnd enro'!M255","v":0},{"$f":"'fnd enro'!N255","v":0},{"$f":"'fnd enro'!O255","v":0},{"$f":"'fnd enro'!P255","v":5},{"$f":"'fnd enro'!R255","v":5},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q255)","v":11},null,{"$f":"(($D255*'fnd base rates'!C$7)\n+($E255*'fnd base rates'!C$8)\n+($F255*'fnd base rates'!C$9)\n+($G255*'fnd base rates'!C$10)\n+($H255*'fnd base rates'!C$11)\n+($I255*'fnd base rates'!C$12)\n+($J255*'fnd base rates'!C$13)\n+($K255*'fnd base rates'!C$14)\n+($M255*'fnd base rates'!C$16)\n+($N255*'fnd base rates'!C$17)\n+($O255*'fnd base rates'!C$18)\n+($P255*VLOOKUP($S255+12,rate_basefnd,3)))\n*$R255","v":3789.1962659240007},{"$f":"(($D255*'fnd base rates'!D$7)\n+($E255*'fnd base rates'!D$8)\n+($F255*'fnd base rates'!D$9)\n+($G255*'fnd base rates'!D$10)\n+($H255*'fnd base rates'!D$11)\n+($I255*'fnd base rates'!D$12)\n+($J255*'fnd base rates'!D$13)\n+($K255*'fnd base rates'!D$14)\n+($M255*'fnd base rates'!D$16)\n+($N255*'fnd base rates'!D$17)\n+($O255*'fnd base rates'!D$18)\n+($P255*VLOOKUP($S255+12,rate_basefnd,4)))\n*$R255","v":7471.5784000000012},{"$f":"(($D255*'fnd base rates'!E$7)\n+($E255*'fnd base rates'!E$8)\n+($F255*'fnd base rates'!E$9)\n+($G255*'fnd base rates'!E$10)\n+($H255*'fnd base rates'!E$11)\n+($I255*'fnd base rates'!E$12)\n+($J255*'fnd base rates'!E$13)\n+($K255*'fnd base rates'!E$14)\n+($M255*'fnd base rates'!E$16)\n+($N255*'fnd base rates'!E$17)\n+($O255*'fnd base rates'!E$18)\n+($P255*VLOOKUP($S255+12,rate_basefnd,5)))\n*$R255","v":52716.948395976004},{"$f":"(($D255*'fnd base rates'!F$7)\n+($E255*'fnd base rates'!F$8)\n+($F255*'fnd base rates'!F$9)\n+($G255*'fnd base rates'!F$10)\n+($H255*'fnd base rates'!F$11)\n+($I255*'fnd base rates'!F$12)\n+($J255*'fnd base rates'!F$13)\n+($K255*'fnd base rates'!F$14)\n+($M255*'fnd base rates'!F$16)\n+($N255*'fnd base rates'!F$17)\n+($O255*'fnd base rates'!F$18)\n+($P255*VLOOKUP($S255+12,rate_basefnd,6)))\n*$R255","v":6637.9361153680011},{"$f":"(($D255*'fnd base rates'!G$7)\n+($E255*'fnd base rates'!G$8)\n+($F255*'fnd base rates'!G$9)\n+($G255*'fnd base rates'!G$10)\n+($H255*'fnd base rates'!G$11)\n+($I255*'fnd base rates'!G$12)\n+($J255*'fnd base rates'!G$13)\n+($K255*'fnd base rates'!G$14)\n+($M255*'fnd base rates'!G$16)\n+($N255*'fnd base rates'!G$17)\n+($O255*'fnd base rates'!G$18)\n+($P255*VLOOKUP($S255+12,rate_basefnd,7)))\n*$R255","v":2360.6852677080001},{"$f":"(($D255*'fnd base rates'!H$7)\n+($E255*'fnd base rates'!H$8)\n+($F255*'fnd base rates'!H$9)\n+($G255*'fnd base rates'!H$10)\n+($H255*'fnd base rates'!H$11)\n+($I255*'fnd base rates'!H$12)\n+($J255*'fnd base rates'!H$13)\n+($K255*'fnd base rates'!H$14)\n+($M255*'fnd base rates'!H$16)\n+($N255*'fnd base rates'!H$17)\n+($O255*'fnd base rates'!H$18)\n+($P255*VLOOKUP($S255+12,rate_basefnd,8)))","v":3357.1845499999999},{"$f":"(($D255*'fnd base rates'!I$7)\n+($E255*'fnd base rates'!I$8)\n+($F255*'fnd base rates'!I$9)\n+($G255*'fnd base rates'!I$10)\n+($H255*'fnd base rates'!I$11)\n+($I255*'fnd base rates'!I$12)\n+($J255*'fnd base rates'!I$13)\n+($K255*'fnd base rates'!I$14)\n+($M255*'fnd base rates'!I$16)\n+($N255*'fnd base rates'!I$17)\n+($O255*'fnd base rates'!I$18)\n+($P255*VLOOKUP($S255+12,rate_basefnd,9)))\n*$R255","v":3491.4772800000005},{"$f":"(($D255*'fnd base rates'!J$7)\n+($E255*'fnd base rates'!J$8)\n+($F255*'fnd base rates'!J$9)\n+($G255*'fnd base rates'!J$10)\n+($H255*'fnd base rates'!J$11)\n+($I255*'fnd base rates'!J$12)\n+($J255*'fnd base rates'!J$13)\n+($K255*'fnd base rates'!J$14)\n+($M255*'fnd base rates'!J$16)\n+($N255*'fnd base rates'!J$17)\n+($O255*'fnd base rates'!J$18)\n+($P255*VLOOKUP($S255+12,rate_basefnd,10)))\n*$R255","v":7649.2351600000002},{"$f":"(($D255*'fnd base rates'!K$7)\n+($E255*'fnd base rates'!K$8)\n+($F255*'fnd base rates'!K$9)\n+($G255*'fnd base rates'!K$10)\n+($H255*'fnd base rates'!K$11)\n+($I255*'fnd base rates'!K$12)\n+($J255*'fnd base rates'!K$13)\n+($K255*'fnd base rates'!K$14)\n+($M255*'fnd base rates'!K$16)\n+($N255*'fnd base rates'!K$17)\n+($O255*'fnd base rates'!K$18)\n+($P255*VLOOKUP($S255+12,rate_basefnd,11)))\n*$R255","v":6611.9821147479997},{"$f":"(($D255*'fnd base rates'!L$7)\n+($E255*'fnd base rates'!L$8)\n+($F255*'fnd base rates'!L$9)\n+($G255*'fnd base rates'!L$10)\n+($H255*'fnd base rates'!L$11)\n+($I255*'fnd base rates'!L$12)\n+($J255*'fnd base rates'!L$13)\n+($K255*'fnd base rates'!L$14)\n+($M255*'fnd base rates'!L$16)\n+($N255*'fnd base rates'!L$17)\n+($O255*'fnd base rates'!L$18)\n+($P255*VLOOKUP($S255+12,rate_basefnd,12)))","v":14800.683611},{"$f":"(($D255*'fnd base rates'!M$7)\n+($E255*'fnd base rates'!M$8)\n+($F255*'fnd base rates'!M$9)\n+($G255*'fnd base rates'!M$10)\n+($H255*'fnd base rates'!M$11)\n+($I255*'fnd base rates'!M$12)\n+($J255*'fnd base rates'!M$13)\n+($K255*'fnd base rates'!M$14)\n+($M255*'fnd base rates'!M$16)\n+($N255*'fnd base rates'!M$17)\n+($O255*'fnd base rates'!M$18)\n+($P255*VLOOKUP($S255+12,rate_basefnd,13)))","v":0},108886.90716072402,null,438035044,"438","035","044",1,5,108886.90716072402,21777,6,21771,null,null,null,null,null,null,0,null,0]
["438",{"$f":"'fnd enro'!B256","v":438035220},{"$f":"'fnd enro'!C256","v":"CODMAN ACADEMY"},{"$f":"'fnd enro'!D256","v":0},{"$f":"'fnd enro'!E256","v":0},{"$f":"'fnd enro'!F256","v":0},{"$f":"'fnd enro'!G256","v":0},{"$f":"'fnd enro'!H256","v":0},{"$f":"'fnd enro'!I256","v":1},{"$f":"'fnd enro'!J256","v":0},{"$f":"'fnd enro'!K256","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L256","v":0},{"$f":"'fnd enro'!M256","v":0},{"$f":"'fnd enro'!N256","v":0},{"$f":"'fnd enro'!O256","v":0},{"$f":"'fnd enro'!P256","v":1},{"$f":"'fnd enro'!R256","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q256)","v":8},null,{"$f":"(($D256*'fnd base rates'!C$7)\n+($E256*'fnd base rates'!C$8)\n+($F256*'fnd base rates'!C$9)\n+($G256*'fnd base rates'!C$10)\n+($H256*'fnd base rates'!C$11)\n+($I256*'fnd base rates'!C$12)\n+($J256*'fnd base rates'!C$13)\n+($K256*'fnd base rates'!C$14)\n+($M256*'fnd base rates'!C$16)\n+($N256*'fnd base rates'!C$17)\n+($O256*'fnd base rates'!C$18)\n+($P256*VLOOKUP($S256+12,rate_basefnd,3)))\n*$R256","v":729.71622471600017},{"$f":"(($D256*'fnd base rates'!D$7)\n+($E256*'fnd base rates'!D$8)\n+($F256*'fnd base rates'!D$9)\n+($G256*'fnd base rates'!D$10)\n+($H256*'fnd base rates'!D$11)\n+($I256*'fnd base rates'!D$12)\n+($J256*'fnd base rates'!D$13)\n+($K256*'fnd base rates'!D$14)\n+($M256*'fnd base rates'!D$16)\n+($N256*'fnd base rates'!D$17)\n+($O256*'fnd base rates'!D$18)\n+($P256*VLOOKUP($S256+12,rate_basefnd,4)))\n*$R256","v":1360.4091600000002},{"$f":"(($D256*'fnd base rates'!E$7)\n+($E256*'fnd base rates'!E$8)\n+($F256*'fnd base rates'!E$9)\n+($G256*'fnd base rates'!E$10)\n+($H256*'fnd base rates'!E$11)\n+($I256*'fnd base rates'!E$12)\n+($J256*'fnd base rates'!E$13)\n+($K256*'fnd base rates'!E$14)\n+($M256*'fnd base rates'!E$16)\n+($N256*'fnd base rates'!E$17)\n+($O256*'fnd base rates'!E$18)\n+($P256*VLOOKUP($S256+12,rate_basefnd,5)))\n*$R256","v":10300.990567384002},{"$f":"(($D256*'fnd base rates'!F$7)\n+($E256*'fnd base rates'!F$8)\n+($F256*'fnd base rates'!F$9)\n+($G256*'fnd base rates'!F$10)\n+($H256*'fnd base rates'!F$11)\n+($I256*'fnd base rates'!F$12)\n+($J256*'fnd base rates'!F$13)\n+($K256*'fnd base rates'!F$14)\n+($M256*'fnd base rates'!F$16)\n+($N256*'fnd base rates'!F$17)\n+($O256*'fnd base rates'!F$18)\n+($P256*VLOOKUP($S256+12,rate_basefnd,6)))\n*$R256","v":1049.453373112},{"$f":"(($D256*'fnd base rates'!G$7)\n+($E256*'fnd base rates'!G$8)\n+($F256*'fnd base rates'!G$9)\n+($G256*'fnd base rates'!G$10)\n+($H256*'fnd base rates'!G$11)\n+($I256*'fnd base rates'!G$12)\n+($J256*'fnd base rates'!G$13)\n+($K256*'fnd base rates'!G$14)\n+($M256*'fnd base rates'!G$16)\n+($N256*'fnd base rates'!G$17)\n+($O256*'fnd base rates'!G$18)\n+($P256*VLOOKUP($S256+12,rate_basefnd,7)))\n*$R256","v":412.65157317200004},{"$f":"(($D256*'fnd base rates'!H$7)\n+($E256*'fnd base rates'!H$8)\n+($F256*'fnd base rates'!H$9)\n+($G256*'fnd base rates'!H$10)\n+($H256*'fnd base rates'!H$11)\n+($I256*'fnd base rates'!H$12)\n+($J256*'fnd base rates'!H$13)\n+($K256*'fnd base rates'!H$14)\n+($M256*'fnd base rates'!H$16)\n+($N256*'fnd base rates'!H$17)\n+($O256*'fnd base rates'!H$18)\n+($P256*VLOOKUP($S256+12,rate_basefnd,8)))","v":925.59844999999996},{"$f":"(($D256*'fnd base rates'!I$7)\n+($E256*'fnd base rates'!I$8)\n+($F256*'fnd base rates'!I$9)\n+($G256*'fnd base rates'!I$10)\n+($H256*'fnd base rates'!I$11)\n+($I256*'fnd base rates'!I$12)\n+($J256*'fnd base rates'!I$13)\n+($K256*'fnd base rates'!I$14)\n+($M256*'fnd base rates'!I$16)\n+($N256*'fnd base rates'!I$17)\n+($O256*'fnd base rates'!I$18)\n+($P256*VLOOKUP($S256+12,rate_basefnd,9)))\n*$R256","v":682.30211999999995},{"$f":"(($D256*'fnd base rates'!J$7)\n+($E256*'fnd base rates'!J$8)\n+($F256*'fnd base rates'!J$9)\n+($G256*'fnd base rates'!J$10)\n+($H256*'fnd base rates'!J$11)\n+($I256*'fnd base rates'!J$12)\n+($J256*'fnd base rates'!J$13)\n+($K256*'fnd base rates'!J$14)\n+($M256*'fnd base rates'!J$16)\n+($N256*'fnd base rates'!J$17)\n+($O256*'fnd base rates'!J$18)\n+($P256*VLOOKUP($S256+12,rate_basefnd,10)))\n*$R256","v":1626.7262800000001},{"$f":"(($D256*'fnd base rates'!K$7)\n+($E256*'fnd base rates'!K$8)\n+($F256*'fnd base rates'!K$9)\n+($G256*'fnd base rates'!K$10)\n+($H256*'fnd base rates'!K$11)\n+($I256*'fnd base rates'!K$12)\n+($J256*'fnd base rates'!K$13)\n+($K256*'fnd base rates'!K$14)\n+($M256*'fnd base rates'!K$16)\n+($N256*'fnd base rates'!K$17)\n+($O256*'fnd base rates'!K$18)\n+($P256*VLOOKUP($S256+12,rate_basefnd,11)))\n*$R256","v":1350.041700532},{"$f":"(($D256*'fnd base rates'!L$7)\n+($E256*'fnd base rates'!L$8)\n+($F256*'fnd base rates'!L$9)\n+($G256*'fnd base rates'!L$10)\n+($H256*'fnd base rates'!L$11)\n+($I256*'fnd base rates'!L$12)\n+($J256*'fnd base rates'!L$13)\n+($K256*'fnd base rates'!L$14)\n+($M256*'fnd base rates'!L$16)\n+($N256*'fnd base rates'!L$17)\n+($O256*'fnd base rates'!L$18)\n+($P256*VLOOKUP($S256+12,rate_basefnd,12)))","v":2647.3908489999999},{"$f":"(($D256*'fnd base rates'!M$7)\n+($E256*'fnd base rates'!M$8)\n+($F256*'fnd base rates'!M$9)\n+($G256*'fnd base rates'!M$10)\n+($H256*'fnd base rates'!M$11)\n+($I256*'fnd base rates'!M$12)\n+($J256*'fnd base rates'!M$13)\n+($K256*'fnd base rates'!M$14)\n+($M256*'fnd base rates'!M$16)\n+($N256*'fnd base rates'!M$17)\n+($O256*'fnd base rates'!M$18)\n+($P256*VLOOKUP($S256+12,rate_basefnd,13)))","v":0},21085.280297916004,null,438035220,"438","035","220",1,1,21085.280297916004,21085,-199,21284,null,null,null,null,null,null,0,null,0]
["438",{"$f":"'fnd enro'!B257","v":438035243},{"$f":"'fnd enro'!C257","v":"CODMAN ACADEMY"},{"$f":"'fnd enro'!D257","v":0},{"$f":"'fnd enro'!E257","v":0},{"$f":"'fnd enro'!F257","v":1},{"$f":"'fnd enro'!G257","v":0},{"$f":"'fnd enro'!H257","v":0},{"$f":"'fnd enro'!I257","v":0},{"$f":"'fnd enro'!J257","v":0},{"$f":"'fnd enro'!K257","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L257","v":0},{"$f":"'fnd enro'!M257","v":0},{"$f":"'fnd enro'!N257","v":0},{"$f":"'fnd enro'!O257","v":0},{"$f":"'fnd enro'!P257","v":0},{"$f":"'fnd enro'!R257","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q257)","v":9},null,{"$f":"(($D257*'fnd base rates'!C$7)\n+($E257*'fnd base rates'!C$8)\n+($F257*'fnd base rates'!C$9)\n+($G257*'fnd base rates'!C$10)\n+($H257*'fnd base rates'!C$11)\n+($I257*'fnd base rates'!C$12)\n+($J257*'fnd base rates'!C$13)\n+($K257*'fnd base rates'!C$14)\n+($M257*'fnd base rates'!C$16)\n+($N257*'fnd base rates'!C$17)\n+($O257*'fnd base rates'!C$18)\n+($P257*VLOOKUP($S257+12,rate_basefnd,3)))\n*$R257","v":631.54918471600013},{"$f":"(($D257*'fnd base rates'!D$7)\n+($E257*'fnd base rates'!D$8)\n+($F257*'fnd base rates'!D$9)\n+($G257*'fnd base rates'!D$10)\n+($H257*'fnd base rates'!D$11)\n+($I257*'fnd base rates'!D$12)\n+($J257*'fnd base rates'!D$13)\n+($K257*'fnd base rates'!D$14)\n+($M257*'fnd base rates'!D$16)\n+($N257*'fnd base rates'!D$17)\n+($O257*'fnd base rates'!D$18)\n+($P257*VLOOKUP($S257+12,rate_basefnd,4)))\n*$R257","v":895.31896000000017},{"$f":"(($D257*'fnd base rates'!E$7)\n+($E257*'fnd base rates'!E$8)\n+($F257*'fnd base rates'!E$9)\n+($G257*'fnd base rates'!E$10)\n+($H257*'fnd base rates'!E$11)\n+($I257*'fnd base rates'!E$12)\n+($J257*'fnd base rates'!E$13)\n+($K257*'fnd base rates'!E$14)\n+($M257*'fnd base rates'!E$16)\n+($N257*'fnd base rates'!E$17)\n+($O257*'fnd base rates'!E$18)\n+($P257*VLOOKUP($S257+12,rate_basefnd,5)))\n*$R257","v":4553.4708073840002},{"$f":"(($D257*'fnd base rates'!F$7)\n+($E257*'fnd base rates'!F$8)\n+($F257*'fnd base rates'!F$9)\n+($G257*'fnd base rates'!F$10)\n+($H257*'fnd base rates'!F$11)\n+($I257*'fnd base rates'!F$12)\n+($J257*'fnd base rates'!F$13)\n+($K257*'fnd base rates'!F$14)\n+($M257*'fnd base rates'!F$16)\n+($N257*'fnd base rates'!F$17)\n+($O257*'fnd base rates'!F$18)\n+($P257*VLOOKUP($S257+12,rate_basefnd,6)))\n*$R257","v":1471.389533112},{"$f":"(($D257*'fnd base rates'!G$7)\n+($E257*'fnd base rates'!G$8)\n+($F257*'fnd base rates'!G$9)\n+($G257*'fnd base rates'!G$10)\n+($H257*'fnd base rates'!G$11)\n+($I257*'fnd base rates'!G$12)\n+($J257*'fnd base rates'!G$13)\n+($K257*'fnd base rates'!G$14)\n+($M257*'fnd base rates'!G$16)\n+($N257*'fnd base rates'!G$17)\n+($O257*'fnd base rates'!G$18)\n+($P257*VLOOKUP($S257+12,rate_basefnd,7)))\n*$R257","v":184.06849317200005},{"$f":"(($D257*'fnd base rates'!H$7)\n+($E257*'fnd base rates'!H$8)\n+($F257*'fnd base rates'!H$9)\n+($G257*'fnd base rates'!H$10)\n+($H257*'fnd base rates'!H$11)\n+($I257*'fnd base rates'!H$12)\n+($J257*'fnd base rates'!H$13)\n+($K257*'fnd base rates'!H$14)\n+($M257*'fnd base rates'!H$16)\n+($N257*'fnd base rates'!H$17)\n+($O257*'fnd base rates'!H$18)\n+($P257*VLOOKUP($S257+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D257*'fnd base rates'!I$7)\n+($E257*'fnd base rates'!I$8)\n+($F257*'fnd base rates'!I$9)\n+($G257*'fnd base rates'!I$10)\n+($H257*'fnd base rates'!I$11)\n+($I257*'fnd base rates'!I$12)\n+($J257*'fnd base rates'!I$13)\n+($K257*'fnd base rates'!I$14)\n+($M257*'fnd base rates'!I$16)\n+($N257*'fnd base rates'!I$17)\n+($O257*'fnd base rates'!I$18)\n+($P257*VLOOKUP($S257+12,rate_basefnd,9)))\n*$R257","v":448.14728000000002},{"$f":"(($D257*'fnd base rates'!J$7)\n+($E257*'fnd base rates'!J$8)\n+($F257*'fnd base rates'!J$9)\n+($G257*'fnd base rates'!J$10)\n+($H257*'fnd base rates'!J$11)\n+($I257*'fnd base rates'!J$12)\n+($J257*'fnd base rates'!J$13)\n+($K257*'fnd base rates'!J$14)\n+($M257*'fnd base rates'!J$16)\n+($N257*'fnd base rates'!J$17)\n+($O257*'fnd base rates'!J$18)\n+($P257*VLOOKUP($S257+12,rate_basefnd,10)))\n*$R257","v":118.84976},{"$f":"(($D257*'fnd base rates'!K$7)\n+($E257*'fnd base rates'!K$8)\n+($F257*'fnd base rates'!K$9)\n+($G257*'fnd base rates'!K$10)\n+($H257*'fnd base rates'!K$11)\n+($I257*'fnd base rates'!K$12)\n+($J257*'fnd base rates'!K$13)\n+($K257*'fnd base rates'!K$14)\n+($M257*'fnd base rates'!K$16)\n+($N257*'fnd base rates'!K$17)\n+($O257*'fnd base rates'!K$18)\n+($P257*VLOOKUP($S257+12,rate_basefnd,11)))\n*$R257","v":1291.7008205320001},{"$f":"(($D257*'fnd base rates'!L$7)\n+($E257*'fnd base rates'!L$8)\n+($F257*'fnd base rates'!L$9)\n+($G257*'fnd base rates'!L$10)\n+($H257*'fnd base rates'!L$11)\n+($I257*'fnd base rates'!L$12)\n+($J257*'fnd base rates'!L$13)\n+($K257*'fnd base rates'!L$14)\n+($M257*'fnd base rates'!L$16)\n+($N257*'fnd base rates'!L$17)\n+($O257*'fnd base rates'!L$18)\n+($P257*VLOOKUP($S257+12,rate_basefnd,12)))","v":1990.8308489999999},{"$f":"(($D257*'fnd base rates'!M$7)\n+($E257*'fnd base rates'!M$8)\n+($F257*'fnd base rates'!M$9)\n+($G257*'fnd base rates'!M$10)\n+($H257*'fnd base rates'!M$11)\n+($I257*'fnd base rates'!M$12)\n+($J257*'fnd base rates'!M$13)\n+($K257*'fnd base rates'!M$14)\n+($M257*'fnd base rates'!M$16)\n+($N257*'fnd base rates'!M$17)\n+($O257*'fnd base rates'!M$18)\n+($P257*VLOOKUP($S257+12,rate_basefnd,13)))","v":0},12150.884137915999,null,438035243,"438","035","243",1,1,12150.884137915999,12151,-9277,21428,null,null,null,null,null,null,0,null,0]
["438",{"$f":"'fnd enro'!B258","v":438035244},{"$f":"'fnd enro'!C258","v":"CODMAN ACADEMY"},{"$f":"'fnd enro'!D258","v":0},{"$f":"'fnd enro'!E258","v":0},{"$f":"'fnd enro'!F258","v":0},{"$f":"'fnd enro'!G258","v":0},{"$f":"'fnd enro'!H258","v":1},{"$f":"'fnd enro'!I258","v":3},{"$f":"'fnd enro'!J258","v":0},{"$f":"'fnd enro'!K258","v":0.15859999999999999},{"$f":"'fnd enro'!L258","v":0},{"$f":"'fnd enro'!M258","v":0},{"$f":"'fnd enro'!N258","v":0},{"$f":"'fnd enro'!O258","v":0},{"$f":"'fnd enro'!P258","v":3},{"$f":"'fnd enro'!R258","v":4},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q258)","v":10},null,{"$f":"(($D258*'fnd base rates'!C$7)\n+($E258*'fnd base rates'!C$8)\n+($F258*'fnd base rates'!C$9)\n+($G258*'fnd base rates'!C$10)\n+($H258*'fnd base rates'!C$11)\n+($I258*'fnd base rates'!C$12)\n+($J258*'fnd base rates'!C$13)\n+($K258*'fnd base rates'!C$14)\n+($M258*'fnd base rates'!C$16)\n+($N258*'fnd base rates'!C$17)\n+($O258*'fnd base rates'!C$18)\n+($P258*VLOOKUP($S258+12,rate_basefnd,3)))\n*$R258","v":2867.0050012080005},{"$f":"(($D258*'fnd base rates'!D$7)\n+($E258*'fnd base rates'!D$8)\n+($F258*'fnd base rates'!D$9)\n+($G258*'fnd base rates'!D$10)\n+($H258*'fnd base rates'!D$11)\n+($I258*'fnd base rates'!D$12)\n+($J258*'fnd base rates'!D$13)\n+($K258*'fnd base rates'!D$14)\n+($M258*'fnd base rates'!D$16)\n+($N258*'fnd base rates'!D$17)\n+($O258*'fnd base rates'!D$18)\n+($P258*VLOOKUP($S258+12,rate_basefnd,4)))\n*$R258","v":5199.3734800000002},{"$f":"(($D258*'fnd base rates'!E$7)\n+($E258*'fnd base rates'!E$8)\n+($F258*'fnd base rates'!E$9)\n+($G258*'fnd base rates'!E$10)\n+($H258*'fnd base rates'!E$11)\n+($I258*'fnd base rates'!E$12)\n+($J258*'fnd base rates'!E$13)\n+($K258*'fnd base rates'!E$14)\n+($M258*'fnd base rates'!E$16)\n+($N258*'fnd base rates'!E$17)\n+($O258*'fnd base rates'!E$18)\n+($P258*VLOOKUP($S258+12,rate_basefnd,5)))\n*$R258","v":37136.747748592003},{"$f":"(($D258*'fnd base rates'!F$7)\n+($E258*'fnd base rates'!F$8)\n+($F258*'fnd base rates'!F$9)\n+($G258*'fnd base rates'!F$10)\n+($H258*'fnd base rates'!F$11)\n+($I258*'fnd base rates'!F$12)\n+($J258*'fnd base rates'!F$13)\n+($K258*'fnd base rates'!F$14)\n+($M258*'fnd base rates'!F$16)\n+($N258*'fnd base rates'!F$17)\n+($O258*'fnd base rates'!F$18)\n+($P258*VLOOKUP($S258+12,rate_basefnd,6)))\n*$R258","v":4322.6742622559996},{"$f":"(($D258*'fnd base rates'!G$7)\n+($E258*'fnd base rates'!G$8)\n+($F258*'fnd base rates'!G$9)\n+($G258*'fnd base rates'!G$10)\n+($H258*'fnd base rates'!G$11)\n+($I258*'fnd base rates'!G$12)\n+($J258*'fnd base rates'!G$13)\n+($K258*'fnd base rates'!G$14)\n+($M258*'fnd base rates'!G$16)\n+($N258*'fnd base rates'!G$17)\n+($O258*'fnd base rates'!G$18)\n+($P258*VLOOKUP($S258+12,rate_basefnd,7)))\n*$R258","v":1541.1000945360004},{"$f":"(($D258*'fnd base rates'!H$7)\n+($E258*'fnd base rates'!H$8)\n+($F258*'fnd base rates'!H$9)\n+($G258*'fnd base rates'!H$10)\n+($H258*'fnd base rates'!H$11)\n+($I258*'fnd base rates'!H$12)\n+($J258*'fnd base rates'!H$13)\n+($K258*'fnd base rates'!H$14)\n+($M258*'fnd base rates'!H$16)\n+($N258*'fnd base rates'!H$17)\n+($O258*'fnd base rates'!H$18)\n+($P258*VLOOKUP($S258+12,rate_basefnd,8)))","v":3357.1461000000004},{"$f":"(($D258*'fnd base rates'!I$7)\n+($E258*'fnd base rates'!I$8)\n+($F258*'fnd base rates'!I$9)\n+($G258*'fnd base rates'!I$10)\n+($H258*'fnd base rates'!I$11)\n+($I258*'fnd base rates'!I$12)\n+($J258*'fnd base rates'!I$13)\n+($K258*'fnd base rates'!I$14)\n+($M258*'fnd base rates'!I$16)\n+($N258*'fnd base rates'!I$17)\n+($O258*'fnd base rates'!I$18)\n+($P258*VLOOKUP($S258+12,rate_basefnd,9)))\n*$R258","v":2599.6054399999998},{"$f":"(($D258*'fnd base rates'!J$7)\n+($E258*'fnd base rates'!J$8)\n+($F258*'fnd base rates'!J$9)\n+($G258*'fnd base rates'!J$10)\n+($H258*'fnd base rates'!J$11)\n+($I258*'fnd base rates'!J$12)\n+($J258*'fnd base rates'!J$13)\n+($K258*'fnd base rates'!J$14)\n+($M258*'fnd base rates'!J$16)\n+($N258*'fnd base rates'!J$17)\n+($O258*'fnd base rates'!J$18)\n+($P258*VLOOKUP($S258+12,rate_basefnd,10)))\n*$R258","v":5629.0385600000009},{"$f":"(($D258*'fnd base rates'!K$7)\n+($E258*'fnd base rates'!K$8)\n+($F258*'fnd base rates'!K$9)\n+($G258*'fnd base rates'!K$10)\n+($H258*'fnd base rates'!K$11)\n+($I258*'fnd base rates'!K$12)\n+($J258*'fnd base rates'!K$13)\n+($K258*'fnd base rates'!K$14)\n+($M258*'fnd base rates'!K$16)\n+($N258*'fnd base rates'!K$17)\n+($O258*'fnd base rates'!K$18)\n+($P258*VLOOKUP($S258+12,rate_basefnd,11)))\n*$R258","v":5436.9630542160003},{"$f":"(($D258*'fnd base rates'!L$7)\n+($E258*'fnd base rates'!L$8)\n+($F258*'fnd base rates'!L$9)\n+($G258*'fnd base rates'!L$10)\n+($H258*'fnd base rates'!L$11)\n+($I258*'fnd base rates'!L$12)\n+($J258*'fnd base rates'!L$13)\n+($K258*'fnd base rates'!L$14)\n+($M258*'fnd base rates'!L$16)\n+($N258*'fnd base rates'!L$17)\n+($O258*'fnd base rates'!L$18)\n+($P258*VLOOKUP($S258+12,rate_basefnd,12)))","v":10424.092762},{"$f":"(($D258*'fnd base rates'!M$7)\n+($E258*'fnd base rates'!M$8)\n+($F258*'fnd base rates'!M$9)\n+($G258*'fnd base rates'!M$10)\n+($H258*'fnd base rates'!M$11)\n+($I258*'fnd base rates'!M$12)\n+($J258*'fnd base rates'!M$13)\n+($K258*'fnd base rates'!M$14)\n+($M258*'fnd base rates'!M$16)\n+($N258*'fnd base rates'!M$17)\n+($O258*'fnd base rates'!M$18)\n+($P258*VLOOKUP($S258+12,rate_basefnd,13)))","v":0},78513.746502808004,null,438035244,"438","035","244",1,4,78513.746502808004,19628,6194,13434,null,null,null,null,null,null,0,null,0]
["438",{"$f":"'fnd enro'!B259","v":438035293},{"$f":"'fnd enro'!C259","v":"CODMAN ACADEMY"},{"$f":"'fnd enro'!D259","v":0},{"$f":"'fnd enro'!E259","v":0},{"$f":"'fnd enro'!F259","v":0},{"$f":"'fnd enro'!G259","v":0},{"$f":"'fnd enro'!H259","v":0},{"$f":"'fnd enro'!I259","v":1},{"$f":"'fnd enro'!J259","v":0},{"$f":"'fnd enro'!K259","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L259","v":0},{"$f":"'fnd enro'!M259","v":0},{"$f":"'fnd enro'!N259","v":0},{"$f":"'fnd enro'!O259","v":0},{"$f":"'fnd enro'!P259","v":1},{"$f":"'fnd enro'!R259","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q259)","v":10},null,{"$f":"(($D259*'fnd base rates'!C$7)\n+($E259*'fnd base rates'!C$8)\n+($F259*'fnd base rates'!C$9)\n+($G259*'fnd base rates'!C$10)\n+($H259*'fnd base rates'!C$11)\n+($I259*'fnd base rates'!C$12)\n+($J259*'fnd base rates'!C$13)\n+($K259*'fnd base rates'!C$14)\n+($M259*'fnd base rates'!C$16)\n+($N259*'fnd base rates'!C$17)\n+($O259*'fnd base rates'!C$18)\n+($P259*VLOOKUP($S259+12,rate_basefnd,3)))\n*$R259","v":745.38002471600009},{"$f":"(($D259*'fnd base rates'!D$7)\n+($E259*'fnd base rates'!D$8)\n+($F259*'fnd base rates'!D$9)\n+($G259*'fnd base rates'!D$10)\n+($H259*'fnd base rates'!D$11)\n+($I259*'fnd base rates'!D$12)\n+($J259*'fnd base rates'!D$13)\n+($K259*'fnd base rates'!D$14)\n+($M259*'fnd base rates'!D$16)\n+($N259*'fnd base rates'!D$17)\n+($O259*'fnd base rates'!D$18)\n+($P259*VLOOKUP($S259+12,rate_basefnd,4)))\n*$R259","v":1434.6848400000001},{"$f":"(($D259*'fnd base rates'!E$7)\n+($E259*'fnd base rates'!E$8)\n+($F259*'fnd base rates'!E$9)\n+($G259*'fnd base rates'!E$10)\n+($H259*'fnd base rates'!E$11)\n+($I259*'fnd base rates'!E$12)\n+($J259*'fnd base rates'!E$13)\n+($K259*'fnd base rates'!E$14)\n+($M259*'fnd base rates'!E$16)\n+($N259*'fnd base rates'!E$17)\n+($O259*'fnd base rates'!E$18)\n+($P259*VLOOKUP($S259+12,rate_basefnd,5)))\n*$R259","v":11026.067327384002},{"$f":"(($D259*'fnd base rates'!F$7)\n+($E259*'fnd base rates'!F$8)\n+($F259*'fnd base rates'!F$9)\n+($G259*'fnd base rates'!F$10)\n+($H259*'fnd base rates'!F$11)\n+($I259*'fnd base rates'!F$12)\n+($J259*'fnd base rates'!F$13)\n+($K259*'fnd base rates'!F$14)\n+($M259*'fnd base rates'!F$16)\n+($N259*'fnd base rates'!F$17)\n+($O259*'fnd base rates'!F$18)\n+($P259*VLOOKUP($S259+12,rate_basefnd,6)))\n*$R259","v":1049.453373112},{"$f":"(($D259*'fnd base rates'!G$7)\n+($E259*'fnd base rates'!G$8)\n+($F259*'fnd base rates'!G$9)\n+($G259*'fnd base rates'!G$10)\n+($H259*'fnd base rates'!G$11)\n+($I259*'fnd base rates'!G$12)\n+($J259*'fnd base rates'!G$13)\n+($K259*'fnd base rates'!G$14)\n+($M259*'fnd base rates'!G$16)\n+($N259*'fnd base rates'!G$17)\n+($O259*'fnd base rates'!G$18)\n+($P259*VLOOKUP($S259+12,rate_basefnd,7)))\n*$R259","v":447.82737317200002},{"$f":"(($D259*'fnd base rates'!H$7)\n+($E259*'fnd base rates'!H$8)\n+($F259*'fnd base rates'!H$9)\n+($G259*'fnd base rates'!H$10)\n+($H259*'fnd base rates'!H$11)\n+($I259*'fnd base rates'!H$12)\n+($J259*'fnd base rates'!H$13)\n+($K259*'fnd base rates'!H$14)\n+($M259*'fnd base rates'!H$16)\n+($N259*'fnd base rates'!H$17)\n+($O259*'fnd base rates'!H$18)\n+($P259*VLOOKUP($S259+12,rate_basefnd,8)))","v":930.55844999999999},{"$f":"(($D259*'fnd base rates'!I$7)\n+($E259*'fnd base rates'!I$8)\n+($F259*'fnd base rates'!I$9)\n+($G259*'fnd base rates'!I$10)\n+($H259*'fnd base rates'!I$11)\n+($I259*'fnd base rates'!I$12)\n+($J259*'fnd base rates'!I$13)\n+($K259*'fnd base rates'!I$14)\n+($M259*'fnd base rates'!I$16)\n+($N259*'fnd base rates'!I$17)\n+($O259*'fnd base rates'!I$18)\n+($P259*VLOOKUP($S259+12,rate_basefnd,9)))\n*$R259","v":711.65683999999999},{"$f":"(($D259*'fnd base rates'!J$7)\n+($E259*'fnd base rates'!J$8)\n+($F259*'fnd base rates'!J$9)\n+($G259*'fnd base rates'!J$10)\n+($H259*'fnd base rates'!J$11)\n+($I259*'fnd base rates'!J$12)\n+($J259*'fnd base rates'!J$13)\n+($K259*'fnd base rates'!J$14)\n+($M259*'fnd base rates'!J$16)\n+($N259*'fnd base rates'!J$17)\n+($O259*'fnd base rates'!J$18)\n+($P259*VLOOKUP($S259+12,rate_basefnd,10)))\n*$R259","v":1779.28844},{"$f":"(($D259*'fnd base rates'!K$7)\n+($E259*'fnd base rates'!K$8)\n+($F259*'fnd base rates'!K$9)\n+($G259*'fnd base rates'!K$10)\n+($H259*'fnd base rates'!K$11)\n+($I259*'fnd base rates'!K$12)\n+($J259*'fnd base rates'!K$13)\n+($K259*'fnd base rates'!K$14)\n+($M259*'fnd base rates'!K$16)\n+($N259*'fnd base rates'!K$17)\n+($O259*'fnd base rates'!K$18)\n+($P259*VLOOKUP($S259+12,rate_basefnd,11)))\n*$R259","v":1350.041700532},{"$f":"(($D259*'fnd base rates'!L$7)\n+($E259*'fnd base rates'!L$8)\n+($F259*'fnd base rates'!L$9)\n+($G259*'fnd base rates'!L$10)\n+($H259*'fnd base rates'!L$11)\n+($I259*'fnd base rates'!L$12)\n+($J259*'fnd base rates'!L$13)\n+($K259*'fnd base rates'!L$14)\n+($M259*'fnd base rates'!L$16)\n+($N259*'fnd base rates'!L$17)\n+($O259*'fnd base rates'!L$18)\n+($P259*VLOOKUP($S259+12,rate_basefnd,12)))","v":2766.4908489999998},{"$f":"(($D259*'fnd base rates'!M$7)\n+($E259*'fnd base rates'!M$8)\n+($F259*'fnd base rates'!M$9)\n+($G259*'fnd base rates'!M$10)\n+($H259*'fnd base rates'!M$11)\n+($I259*'fnd base rates'!M$12)\n+($J259*'fnd base rates'!M$13)\n+($K259*'fnd base rates'!M$14)\n+($M259*'fnd base rates'!M$16)\n+($N259*'fnd base rates'!M$17)\n+($O259*'fnd base rates'!M$18)\n+($P259*VLOOKUP($S259+12,rate_basefnd,13)))","v":0},22241.449217916001,null,438035293,"438","035","293",1,1,22241.449217916001,22241,8807,13434,null,null,null,null,null,null,0,null,0]
["439",{"$f":"'fnd enro'!B260","v":439035035},{"$f":"'fnd enro'!C260","v":"CONSERVATORY LAB"},{"$f":"'fnd enro'!D260","v":47},{"$f":"'fnd enro'!E260","v":0},{"$f":"'fnd enro'!F260","v":44},{"$f":"'fnd enro'!G260","v":257},{"$f":"'fnd enro'!H260","v":91},{"$f":"'fnd enro'!I260","v":0},{"$f":"'fnd enro'!J260","v":0},{"$f":"'fnd enro'!K260","v":15.5428},{"$f":"'fnd enro'!L260","v":0},{"$f":"'fnd enro'!M260","v":38},{"$f":"'fnd enro'!N260","v":2},{"$f":"'fnd enro'!O260","v":0},{"$f":"'fnd enro'!P260","v":328},{"$f":"'fnd enro'!R260","v":416},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q260)","v":11},null,{"$f":"(($D260*'fnd base rates'!C$7)\n+($E260*'fnd base rates'!C$8)\n+($F260*'fnd base rates'!C$9)\n+($G260*'fnd base rates'!C$10)\n+($H260*'fnd base rates'!C$11)\n+($I260*'fnd base rates'!C$12)\n+($J260*'fnd base rates'!C$13)\n+($K260*'fnd base rates'!C$14)\n+($M260*'fnd base rates'!C$16)\n+($N260*'fnd base rates'!C$17)\n+($O260*'fnd base rates'!C$18)\n+($P260*VLOOKUP($S260+12,rate_basefnd,3)))\n*$R260","v":305632.38979838399},{"$f":"(($D260*'fnd base rates'!D$7)\n+($E260*'fnd base rates'!D$8)\n+($F260*'fnd base rates'!D$9)\n+($G260*'fnd base rates'!D$10)\n+($H260*'fnd base rates'!D$11)\n+($I260*'fnd base rates'!D$12)\n+($J260*'fnd base rates'!D$13)\n+($K260*'fnd base rates'!D$14)\n+($M260*'fnd base rates'!D$16)\n+($N260*'fnd base rates'!D$17)\n+($O260*'fnd base rates'!D$18)\n+($P260*VLOOKUP($S260+12,rate_basefnd,4)))\n*$R260","v":577250.20576000004},{"$f":"(($D260*'fnd base rates'!E$7)\n+($E260*'fnd base rates'!E$8)\n+($F260*'fnd base rates'!E$9)\n+($G260*'fnd base rates'!E$10)\n+($H260*'fnd base rates'!E$11)\n+($I260*'fnd base rates'!E$12)\n+($J260*'fnd base rates'!E$13)\n+($K260*'fnd base rates'!E$14)\n+($M260*'fnd base rates'!E$16)\n+($N260*'fnd base rates'!E$17)\n+($O260*'fnd base rates'!E$18)\n+($P260*VLOOKUP($S260+12,rate_basefnd,5)))\n*$R260","v":3815756.4155220166},{"$f":"(($D260*'fnd base rates'!F$7)\n+($E260*'fnd base rates'!F$8)\n+($F260*'fnd base rates'!F$9)\n+($G260*'fnd base rates'!F$10)\n+($H260*'fnd base rates'!F$11)\n+($I260*'fnd base rates'!F$12)\n+($J260*'fnd base rates'!F$13)\n+($K260*'fnd base rates'!F$14)\n+($M260*'fnd base rates'!F$16)\n+($N260*'fnd base rates'!F$17)\n+($O260*'fnd base rates'!F$18)\n+($P260*VLOOKUP($S260+12,rate_basefnd,6)))\n*$R260","v":583253.73882108799},{"$f":"(($D260*'fnd base rates'!G$7)\n+($E260*'fnd base rates'!G$8)\n+($F260*'fnd base rates'!G$9)\n+($G260*'fnd base rates'!G$10)\n+($H260*'fnd base rates'!G$11)\n+($I260*'fnd base rates'!G$12)\n+($J260*'fnd base rates'!G$13)\n+($K260*'fnd base rates'!G$14)\n+($M260*'fnd base rates'!G$16)\n+($N260*'fnd base rates'!G$17)\n+($O260*'fnd base rates'!G$18)\n+($P260*VLOOKUP($S260+12,rate_basefnd,7)))\n*$R260","v":172762.64882452798},{"$f":"(($D260*'fnd base rates'!H$7)\n+($E260*'fnd base rates'!H$8)\n+($F260*'fnd base rates'!H$9)\n+($G260*'fnd base rates'!H$10)\n+($H260*'fnd base rates'!H$11)\n+($I260*'fnd base rates'!H$12)\n+($J260*'fnd base rates'!H$13)\n+($K260*'fnd base rates'!H$14)\n+($M260*'fnd base rates'!H$16)\n+($N260*'fnd base rates'!H$17)\n+($O260*'fnd base rates'!H$18)\n+($P260*VLOOKUP($S260+12,rate_basefnd,8)))","v":253511.83779999995},{"$f":"(($D260*'fnd base rates'!I$7)\n+($E260*'fnd base rates'!I$8)\n+($F260*'fnd base rates'!I$9)\n+($G260*'fnd base rates'!I$10)\n+($H260*'fnd base rates'!I$11)\n+($I260*'fnd base rates'!I$12)\n+($J260*'fnd base rates'!I$13)\n+($K260*'fnd base rates'!I$14)\n+($M260*'fnd base rates'!I$16)\n+($N260*'fnd base rates'!I$17)\n+($O260*'fnd base rates'!I$18)\n+($P260*VLOOKUP($S260+12,rate_basefnd,9)))\n*$R260","v":269132.30052000005},{"$f":"(($D260*'fnd base rates'!J$7)\n+($E260*'fnd base rates'!J$8)\n+($F260*'fnd base rates'!J$9)\n+($G260*'fnd base rates'!J$10)\n+($H260*'fnd base rates'!J$11)\n+($I260*'fnd base rates'!J$12)\n+($J260*'fnd base rates'!J$13)\n+($K260*'fnd base rates'!J$14)\n+($M260*'fnd base rates'!J$16)\n+($N260*'fnd base rates'!J$17)\n+($O260*'fnd base rates'!J$18)\n+($P260*VLOOKUP($S260+12,rate_basefnd,10)))\n*$R260","v":485145.97776000004},{"$f":"(($D260*'fnd base rates'!K$7)\n+($E260*'fnd base rates'!K$8)\n+($F260*'fnd base rates'!K$9)\n+($G260*'fnd base rates'!K$10)\n+($H260*'fnd base rates'!K$11)\n+($I260*'fnd base rates'!K$12)\n+($J260*'fnd base rates'!K$13)\n+($K260*'fnd base rates'!K$14)\n+($M260*'fnd base rates'!K$16)\n+($N260*'fnd base rates'!K$17)\n+($O260*'fnd base rates'!K$18)\n+($P260*VLOOKUP($S260+12,rate_basefnd,11)))\n*$R260","v":556830.57283316809},{"$f":"(($D260*'fnd base rates'!L$7)\n+($E260*'fnd base rates'!L$8)\n+($F260*'fnd base rates'!L$9)\n+($G260*'fnd base rates'!L$10)\n+($H260*'fnd base rates'!L$11)\n+($I260*'fnd base rates'!L$12)\n+($J260*'fnd base rates'!L$13)\n+($K260*'fnd base rates'!L$14)\n+($M260*'fnd base rates'!L$16)\n+($N260*'fnd base rates'!L$17)\n+($O260*'fnd base rates'!L$18)\n+($P260*VLOOKUP($S260+12,rate_basefnd,12)))","v":1164298.760676},{"$f":"(($D260*'fnd base rates'!M$7)\n+($E260*'fnd base rates'!M$8)\n+($F260*'fnd base rates'!M$9)\n+($G260*'fnd base rates'!M$10)\n+($H260*'fnd base rates'!M$11)\n+($I260*'fnd base rates'!M$12)\n+($J260*'fnd base rates'!M$13)\n+($K260*'fnd base rates'!M$14)\n+($M260*'fnd base rates'!M$16)\n+($N260*'fnd base rates'!M$17)\n+($O260*'fnd base rates'!M$18)\n+($P260*VLOOKUP($S260+12,rate_basefnd,13)))","v":0},8183574.8483151859,null,439035035,"439","035","035",1,416,8183574.8483151859,19672,-2207,21879,null,null,null,null,null,null,0,null,0]
["439",{"$f":"'fnd enro'!B261","v":439035044},{"$f":"'fnd enro'!C261","v":"CONSERVATORY LAB"},{"$f":"'fnd enro'!D261","v":0},{"$f":"'fnd enro'!E261","v":0},{"$f":"'fnd enro'!F261","v":0},{"$f":"'fnd enro'!G261","v":3},{"$f":"'fnd enro'!H261","v":0},{"$f":"'fnd enro'!I261","v":0},{"$f":"'fnd enro'!J261","v":0},{"$f":"'fnd enro'!K261","v":0.11899999999999999},{"$f":"'fnd enro'!L261","v":0},{"$f":"'fnd enro'!M261","v":0},{"$f":"'fnd enro'!N261","v":0},{"$f":"'fnd enro'!O261","v":0},{"$f":"'fnd enro'!P261","v":1},{"$f":"'fnd enro'!R261","v":3},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q261)","v":11},null,{"$f":"(($D261*'fnd base rates'!C$7)\n+($E261*'fnd base rates'!C$8)\n+($F261*'fnd base rates'!C$9)\n+($G261*'fnd base rates'!C$10)\n+($H261*'fnd base rates'!C$11)\n+($I261*'fnd base rates'!C$12)\n+($J261*'fnd base rates'!C$13)\n+($K261*'fnd base rates'!C$14)\n+($M261*'fnd base rates'!C$16)\n+($N261*'fnd base rates'!C$17)\n+($O261*'fnd base rates'!C$18)\n+($P261*VLOOKUP($S261+12,rate_basefnd,3)))\n*$R261","v":2020.7323453199999},{"$f":"(($D261*'fnd base rates'!D$7)\n+($E261*'fnd base rates'!D$8)\n+($F261*'fnd base rates'!D$9)\n+($G261*'fnd base rates'!D$10)\n+($H261*'fnd base rates'!D$11)\n+($I261*'fnd base rates'!D$12)\n+($J261*'fnd base rates'!D$13)\n+($K261*'fnd base rates'!D$14)\n+($M261*'fnd base rates'!D$16)\n+($N261*'fnd base rates'!D$17)\n+($O261*'fnd base rates'!D$18)\n+($P261*VLOOKUP($S261+12,rate_basefnd,4)))\n*$R261","v":3284.9536000000003},{"$f":"(($D261*'fnd base rates'!E$7)\n+($E261*'fnd base rates'!E$8)\n+($F261*'fnd base rates'!E$9)\n+($G261*'fnd base rates'!E$10)\n+($H261*'fnd base rates'!E$11)\n+($I261*'fnd base rates'!E$12)\n+($J261*'fnd base rates'!E$13)\n+($K261*'fnd base rates'!E$14)\n+($M261*'fnd base rates'!E$16)\n+($N261*'fnd base rates'!E$17)\n+($O261*'fnd base rates'!E$18)\n+($P261*VLOOKUP($S261+12,rate_basefnd,5)))\n*$R261","v":19506.585441680003},{"$f":"(($D261*'fnd base rates'!F$7)\n+($E261*'fnd base rates'!F$8)\n+($F261*'fnd base rates'!F$9)\n+($G261*'fnd base rates'!F$10)\n+($H261*'fnd base rates'!F$11)\n+($I261*'fnd base rates'!F$12)\n+($J261*'fnd base rates'!F$13)\n+($K261*'fnd base rates'!F$14)\n+($M261*'fnd base rates'!F$16)\n+($N261*'fnd base rates'!F$17)\n+($O261*'fnd base rates'!F$18)\n+($P261*VLOOKUP($S261+12,rate_basefnd,6)))\n*$R261","v":4413.1145242400007},{"$f":"(($D261*'fnd base rates'!G$7)\n+($E261*'fnd base rates'!G$8)\n+($F261*'fnd base rates'!G$9)\n+($G261*'fnd base rates'!G$10)\n+($H261*'fnd base rates'!G$11)\n+($I261*'fnd base rates'!G$12)\n+($J261*'fnd base rates'!G$13)\n+($K261*'fnd base rates'!G$14)\n+($M261*'fnd base rates'!G$16)\n+($N261*'fnd base rates'!G$17)\n+($O261*'fnd base rates'!G$18)\n+($P261*VLOOKUP($S261+12,rate_basefnd,7)))\n*$R261","v":835.89886043999991},{"$f":"(($D261*'fnd base rates'!H$7)\n+($E261*'fnd base rates'!H$8)\n+($F261*'fnd base rates'!H$9)\n+($G261*'fnd base rates'!H$10)\n+($H261*'fnd base rates'!H$11)\n+($I261*'fnd base rates'!H$12)\n+($J261*'fnd base rates'!H$13)\n+($K261*'fnd base rates'!H$14)\n+($M261*'fnd base rates'!H$16)\n+($N261*'fnd base rates'!H$17)\n+($O261*'fnd base rates'!H$18)\n+($P261*VLOOKUP($S261+12,rate_basefnd,8)))","v":1736.7514999999996},{"$f":"(($D261*'fnd base rates'!I$7)\n+($E261*'fnd base rates'!I$8)\n+($F261*'fnd base rates'!I$9)\n+($G261*'fnd base rates'!I$10)\n+($H261*'fnd base rates'!I$11)\n+($I261*'fnd base rates'!I$12)\n+($J261*'fnd base rates'!I$13)\n+($K261*'fnd base rates'!I$14)\n+($M261*'fnd base rates'!I$16)\n+($N261*'fnd base rates'!I$17)\n+($O261*'fnd base rates'!I$18)\n+($P261*VLOOKUP($S261+12,rate_basefnd,9)))\n*$R261","v":1581.2308},{"$f":"(($D261*'fnd base rates'!J$7)\n+($E261*'fnd base rates'!J$8)\n+($F261*'fnd base rates'!J$9)\n+($G261*'fnd base rates'!J$10)\n+($H261*'fnd base rates'!J$11)\n+($I261*'fnd base rates'!J$12)\n+($J261*'fnd base rates'!J$13)\n+($K261*'fnd base rates'!J$14)\n+($M261*'fnd base rates'!J$16)\n+($N261*'fnd base rates'!J$17)\n+($O261*'fnd base rates'!J$18)\n+($P261*VLOOKUP($S261+12,rate_basefnd,10)))\n*$R261","v":1765.1097200000002},{"$f":"(($D261*'fnd base rates'!K$7)\n+($E261*'fnd base rates'!K$8)\n+($F261*'fnd base rates'!K$9)\n+($G261*'fnd base rates'!K$10)\n+($H261*'fnd base rates'!K$11)\n+($I261*'fnd base rates'!K$12)\n+($J261*'fnd base rates'!K$13)\n+($K261*'fnd base rates'!K$14)\n+($M261*'fnd base rates'!K$16)\n+($N261*'fnd base rates'!K$17)\n+($O261*'fnd base rates'!K$18)\n+($P261*VLOOKUP($S261+12,rate_basefnd,11)))\n*$R261","v":3874.7202876400006},{"$f":"(($D261*'fnd base rates'!L$7)\n+($E261*'fnd base rates'!L$8)\n+($F261*'fnd base rates'!L$9)\n+($G261*'fnd base rates'!L$10)\n+($H261*'fnd base rates'!L$11)\n+($I261*'fnd base rates'!L$12)\n+($J261*'fnd base rates'!L$13)\n+($K261*'fnd base rates'!L$14)\n+($M261*'fnd base rates'!L$16)\n+($N261*'fnd base rates'!L$17)\n+($O261*'fnd base rates'!L$18)\n+($P261*VLOOKUP($S261+12,rate_basefnd,12)))","v":6932.4472299999989},{"$f":"(($D261*'fnd base rates'!M$7)\n+($E261*'fnd base rates'!M$8)\n+($F261*'fnd base rates'!M$9)\n+($G261*'fnd base rates'!M$10)\n+($H261*'fnd base rates'!M$11)\n+($I261*'fnd base rates'!M$12)\n+($J261*'fnd base rates'!M$13)\n+($K261*'fnd base rates'!M$14)\n+($M261*'fnd base rates'!M$16)\n+($N261*'fnd base rates'!M$17)\n+($O261*'fnd base rates'!M$18)\n+($P261*VLOOKUP($S261+12,rate_basefnd,13)))","v":0},45951.544309320008,null,439035044,"439","035","044",1,3,45951.544309320008,15317,-5835,21152,null,null,null,null,null,null,0,null,0]
["439",{"$f":"'fnd enro'!B262","v":439035088},{"$f":"'fnd enro'!C262","v":"CONSERVATORY LAB"},{"$f":"'fnd enro'!D262","v":0},{"$f":"'fnd enro'!E262","v":0},{"$f":"'fnd enro'!F262","v":1},{"$f":"'fnd enro'!G262","v":2},{"$f":"'fnd enro'!H262","v":0},{"$f":"'fnd enro'!I262","v":0},{"$f":"'fnd enro'!J262","v":0},{"$f":"'fnd enro'!K262","v":0.11899999999999999},{"$f":"'fnd enro'!L262","v":0},{"$f":"'fnd enro'!M262","v":0},{"$f":"'fnd enro'!N262","v":0},{"$f":"'fnd enro'!O262","v":0},{"$f":"'fnd enro'!P262","v":2},{"$f":"'fnd enro'!R262","v":3},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q262)","v":4},null,{"$f":"(($D262*'fnd base rates'!C$7)\n+($E262*'fnd base rates'!C$8)\n+($F262*'fnd base rates'!C$9)\n+($G262*'fnd base rates'!C$10)\n+($H262*'fnd base rates'!C$11)\n+($I262*'fnd base rates'!C$12)\n+($J262*'fnd base rates'!C$13)\n+($K262*'fnd base rates'!C$14)\n+($M262*'fnd base rates'!C$16)\n+($N262*'fnd base rates'!C$17)\n+($O262*'fnd base rates'!C$18)\n+($P262*VLOOKUP($S262+12,rate_basefnd,3)))\n*$R262","v":2036.09262532},{"$f":"(($D262*'fnd base rates'!D$7)\n+($E262*'fnd base rates'!D$8)\n+($F262*'fnd base rates'!D$9)\n+($G262*'fnd base rates'!D$10)\n+($H262*'fnd base rates'!D$11)\n+($I262*'fnd base rates'!D$12)\n+($J262*'fnd base rates'!D$13)\n+($K262*'fnd base rates'!D$14)\n+($M262*'fnd base rates'!D$16)\n+($N262*'fnd base rates'!D$17)\n+($O262*'fnd base rates'!D$18)\n+($P262*VLOOKUP($S262+12,rate_basefnd,4)))\n*$R262","v":3357.7550400000005},{"$f":"(($D262*'fnd base rates'!E$7)\n+($E262*'fnd base rates'!E$8)\n+($F262*'fnd base rates'!E$9)\n+($G262*'fnd base rates'!E$10)\n+($H262*'fnd base rates'!E$11)\n+($I262*'fnd base rates'!E$12)\n+($J262*'fnd base rates'!E$13)\n+($K262*'fnd base rates'!E$14)\n+($M262*'fnd base rates'!E$16)\n+($N262*'fnd base rates'!E$17)\n+($O262*'fnd base rates'!E$18)\n+($P262*VLOOKUP($S262+12,rate_basefnd,5)))\n*$R262","v":20217.331721680002},{"$f":"(($D262*'fnd base rates'!F$7)\n+($E262*'fnd base rates'!F$8)\n+($F262*'fnd base rates'!F$9)\n+($G262*'fnd base rates'!F$10)\n+($H262*'fnd base rates'!F$11)\n+($I262*'fnd base rates'!F$12)\n+($J262*'fnd base rates'!F$13)\n+($K262*'fnd base rates'!F$14)\n+($M262*'fnd base rates'!F$16)\n+($N262*'fnd base rates'!F$17)\n+($O262*'fnd base rates'!F$18)\n+($P262*VLOOKUP($S262+12,rate_basefnd,6)))\n*$R262","v":4413.1145242400007},{"$f":"(($D262*'fnd base rates'!G$7)\n+($E262*'fnd base rates'!G$8)\n+($F262*'fnd base rates'!G$9)\n+($G262*'fnd base rates'!G$10)\n+($H262*'fnd base rates'!G$11)\n+($I262*'fnd base rates'!G$12)\n+($J262*'fnd base rates'!G$13)\n+($K262*'fnd base rates'!G$14)\n+($M262*'fnd base rates'!G$16)\n+($N262*'fnd base rates'!G$17)\n+($O262*'fnd base rates'!G$18)\n+($P262*VLOOKUP($S262+12,rate_basefnd,7)))\n*$R262","v":870.37006043999997},{"$f":"(($D262*'fnd base rates'!H$7)\n+($E262*'fnd base rates'!H$8)\n+($F262*'fnd base rates'!H$9)\n+($G262*'fnd base rates'!H$10)\n+($H262*'fnd base rates'!H$11)\n+($I262*'fnd base rates'!H$12)\n+($J262*'fnd base rates'!H$13)\n+($K262*'fnd base rates'!H$14)\n+($M262*'fnd base rates'!H$16)\n+($N262*'fnd base rates'!H$17)\n+($O262*'fnd base rates'!H$18)\n+($P262*VLOOKUP($S262+12,rate_basefnd,8)))","v":1741.6114999999998},{"$f":"(($D262*'fnd base rates'!I$7)\n+($E262*'fnd base rates'!I$8)\n+($F262*'fnd base rates'!I$9)\n+($G262*'fnd base rates'!I$10)\n+($H262*'fnd base rates'!I$11)\n+($I262*'fnd base rates'!I$12)\n+($J262*'fnd base rates'!I$13)\n+($K262*'fnd base rates'!I$14)\n+($M262*'fnd base rates'!I$16)\n+($N262*'fnd base rates'!I$17)\n+($O262*'fnd base rates'!I$18)\n+($P262*VLOOKUP($S262+12,rate_basefnd,9)))\n*$R262","v":1610.0001600000001},{"$f":"(($D262*'fnd base rates'!J$7)\n+($E262*'fnd base rates'!J$8)\n+($F262*'fnd base rates'!J$9)\n+($G262*'fnd base rates'!J$10)\n+($H262*'fnd base rates'!J$11)\n+($I262*'fnd base rates'!J$12)\n+($J262*'fnd base rates'!J$13)\n+($K262*'fnd base rates'!J$14)\n+($M262*'fnd base rates'!J$16)\n+($N262*'fnd base rates'!J$17)\n+($O262*'fnd base rates'!J$18)\n+($P262*VLOOKUP($S262+12,rate_basefnd,10)))\n*$R262","v":1855.2660000000001},{"$f":"(($D262*'fnd base rates'!K$7)\n+($E262*'fnd base rates'!K$8)\n+($F262*'fnd base rates'!K$9)\n+($G262*'fnd base rates'!K$10)\n+($H262*'fnd base rates'!K$11)\n+($I262*'fnd base rates'!K$12)\n+($J262*'fnd base rates'!K$13)\n+($K262*'fnd base rates'!K$14)\n+($M262*'fnd base rates'!K$16)\n+($N262*'fnd base rates'!K$17)\n+($O262*'fnd base rates'!K$18)\n+($P262*VLOOKUP($S262+12,rate_basefnd,11)))\n*$R262","v":3874.7202876400006},{"$f":"(($D262*'fnd base rates'!L$7)\n+($E262*'fnd base rates'!L$8)\n+($F262*'fnd base rates'!L$9)\n+($G262*'fnd base rates'!L$10)\n+($H262*'fnd base rates'!L$11)\n+($I262*'fnd base rates'!L$12)\n+($J262*'fnd base rates'!L$13)\n+($K262*'fnd base rates'!L$14)\n+($M262*'fnd base rates'!L$16)\n+($N262*'fnd base rates'!L$17)\n+($O262*'fnd base rates'!L$18)\n+($P262*VLOOKUP($S262+12,rate_basefnd,12)))","v":7049.1772299999993},{"$f":"(($D262*'fnd base rates'!M$7)\n+($E262*'fnd base rates'!M$8)\n+($F262*'fnd base rates'!M$9)\n+($G262*'fnd base rates'!M$10)\n+($H262*'fnd base rates'!M$11)\n+($I262*'fnd base rates'!M$12)\n+($J262*'fnd base rates'!M$13)\n+($K262*'fnd base rates'!M$14)\n+($M262*'fnd base rates'!M$16)\n+($N262*'fnd base rates'!M$17)\n+($O262*'fnd base rates'!M$18)\n+($P262*VLOOKUP($S262+12,rate_basefnd,13)))","v":0},47025.439149320009,null,439035088,"439","035","088",1,3,47025.439149320009,15675,-4521,20196,null,null,null,null,null,null,0,null,0]
["439",{"$f":"'fnd enro'!B263","v":439035220},{"$f":"'fnd enro'!C263","v":"CONSERVATORY LAB"},{"$f":"'fnd enro'!D263","v":0},{"$f":"'fnd enro'!E263","v":0},{"$f":"'fnd enro'!F263","v":0},{"$f":"'fnd enro'!G263","v":2},{"$f":"'fnd enro'!H263","v":0},{"$f":"'fnd enro'!I263","v":0},{"$f":"'fnd enro'!J263","v":0},{"$f":"'fnd enro'!K263","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L263","v":0},{"$f":"'fnd enro'!M263","v":0},{"$f":"'fnd enro'!N263","v":0},{"$f":"'fnd enro'!O263","v":0},{"$f":"'fnd enro'!P263","v":2},{"$f":"'fnd enro'!R263","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q263)","v":8},null,{"$f":"(($D263*'fnd base rates'!C$7)\n+($E263*'fnd base rates'!C$8)\n+($F263*'fnd base rates'!C$9)\n+($G263*'fnd base rates'!C$10)\n+($H263*'fnd base rates'!C$11)\n+($I263*'fnd base rates'!C$12)\n+($J263*'fnd base rates'!C$13)\n+($K263*'fnd base rates'!C$14)\n+($M263*'fnd base rates'!C$16)\n+($N263*'fnd base rates'!C$17)\n+($O263*'fnd base rates'!C$18)\n+($P263*VLOOKUP($S263+12,rate_basefnd,3)))\n*$R263","v":1459.090320604},{"$f":"(($D263*'fnd base rates'!D$7)\n+($E263*'fnd base rates'!D$8)\n+($F263*'fnd base rates'!D$9)\n+($G263*'fnd base rates'!D$10)\n+($H263*'fnd base rates'!D$11)\n+($I263*'fnd base rates'!D$12)\n+($J263*'fnd base rates'!D$13)\n+($K263*'fnd base rates'!D$14)\n+($M263*'fnd base rates'!D$16)\n+($N263*'fnd base rates'!D$17)\n+($O263*'fnd base rates'!D$18)\n+($P263*VLOOKUP($S263+12,rate_basefnd,4)))\n*$R263","v":2720.8183200000003},{"$f":"(($D263*'fnd base rates'!E$7)\n+($E263*'fnd base rates'!E$8)\n+($F263*'fnd base rates'!E$9)\n+($G263*'fnd base rates'!E$10)\n+($H263*'fnd base rates'!E$11)\n+($I263*'fnd base rates'!E$12)\n+($J263*'fnd base rates'!E$13)\n+($K263*'fnd base rates'!E$14)\n+($M263*'fnd base rates'!E$16)\n+($N263*'fnd base rates'!E$17)\n+($O263*'fnd base rates'!E$18)\n+($P263*VLOOKUP($S263+12,rate_basefnd,5)))\n*$R263","v":18186.025394296001},{"$f":"(($D263*'fnd base rates'!F$7)\n+($E263*'fnd base rates'!F$8)\n+($F263*'fnd base rates'!F$9)\n+($G263*'fnd base rates'!F$10)\n+($H263*'fnd base rates'!F$11)\n+($I263*'fnd base rates'!F$12)\n+($J263*'fnd base rates'!F$13)\n+($K263*'fnd base rates'!F$14)\n+($M263*'fnd base rates'!F$16)\n+($N263*'fnd base rates'!F$17)\n+($O263*'fnd base rates'!F$18)\n+($P263*VLOOKUP($S263+12,rate_basefnd,6)))\n*$R263","v":2941.7249911280001},{"$f":"(($D263*'fnd base rates'!G$7)\n+($E263*'fnd base rates'!G$8)\n+($F263*'fnd base rates'!G$9)\n+($G263*'fnd base rates'!G$10)\n+($H263*'fnd base rates'!G$11)\n+($I263*'fnd base rates'!G$12)\n+($J263*'fnd base rates'!G$13)\n+($K263*'fnd base rates'!G$14)\n+($M263*'fnd base rates'!G$16)\n+($N263*'fnd base rates'!G$17)\n+($O263*'fnd base rates'!G$18)\n+($P263*VLOOKUP($S263+12,rate_basefnd,7)))\n*$R263","v":808.66348726800004},{"$f":"(($D263*'fnd base rates'!H$7)\n+($E263*'fnd base rates'!H$8)\n+($F263*'fnd base rates'!H$9)\n+($G263*'fnd base rates'!H$10)\n+($H263*'fnd base rates'!H$11)\n+($I263*'fnd base rates'!H$12)\n+($J263*'fnd base rates'!H$13)\n+($K263*'fnd base rates'!H$14)\n+($M263*'fnd base rates'!H$16)\n+($N263*'fnd base rates'!H$17)\n+($O263*'fnd base rates'!H$18)\n+($P263*VLOOKUP($S263+12,rate_basefnd,8)))","v":1193.3930499999999},{"$f":"(($D263*'fnd base rates'!I$7)\n+($E263*'fnd base rates'!I$8)\n+($F263*'fnd base rates'!I$9)\n+($G263*'fnd base rates'!I$10)\n+($H263*'fnd base rates'!I$11)\n+($I263*'fnd base rates'!I$12)\n+($J263*'fnd base rates'!I$13)\n+($K263*'fnd base rates'!I$14)\n+($M263*'fnd base rates'!I$16)\n+($N263*'fnd base rates'!I$17)\n+($O263*'fnd base rates'!I$18)\n+($P263*VLOOKUP($S263+12,rate_basefnd,9)))\n*$R263","v":1263.9873600000001},{"$f":"(($D263*'fnd base rates'!J$7)\n+($E263*'fnd base rates'!J$8)\n+($F263*'fnd base rates'!J$9)\n+($G263*'fnd base rates'!J$10)\n+($H263*'fnd base rates'!J$11)\n+($I263*'fnd base rates'!J$12)\n+($J263*'fnd base rates'!J$13)\n+($K263*'fnd base rates'!J$14)\n+($M263*'fnd base rates'!J$16)\n+($N263*'fnd base rates'!J$17)\n+($O263*'fnd base rates'!J$18)\n+($P263*VLOOKUP($S263+12,rate_basefnd,10)))\n*$R263","v":2267.0992800000004},{"$f":"(($D263*'fnd base rates'!K$7)\n+($E263*'fnd base rates'!K$8)\n+($F263*'fnd base rates'!K$9)\n+($G263*'fnd base rates'!K$10)\n+($H263*'fnd base rates'!K$11)\n+($I263*'fnd base rates'!K$12)\n+($J263*'fnd base rates'!K$13)\n+($K263*'fnd base rates'!K$14)\n+($M263*'fnd base rates'!K$16)\n+($N263*'fnd base rates'!K$17)\n+($O263*'fnd base rates'!K$18)\n+($P263*VLOOKUP($S263+12,rate_basefnd,11)))\n*$R263","v":2583.0194671080003},{"$f":"(($D263*'fnd base rates'!L$7)\n+($E263*'fnd base rates'!L$8)\n+($F263*'fnd base rates'!L$9)\n+($G263*'fnd base rates'!L$10)\n+($H263*'fnd base rates'!L$11)\n+($I263*'fnd base rates'!L$12)\n+($J263*'fnd base rates'!L$13)\n+($K263*'fnd base rates'!L$14)\n+($M263*'fnd base rates'!L$16)\n+($N263*'fnd base rates'!L$17)\n+($O263*'fnd base rates'!L$18)\n+($P263*VLOOKUP($S263+12,rate_basefnd,12)))","v":5472.5463810000001},{"$f":"(($D263*'fnd base rates'!M$7)\n+($E263*'fnd base rates'!M$8)\n+($F263*'fnd base rates'!M$9)\n+($G263*'fnd base rates'!M$10)\n+($H263*'fnd base rates'!M$11)\n+($I263*'fnd base rates'!M$12)\n+($J263*'fnd base rates'!M$13)\n+($K263*'fnd base rates'!M$14)\n+($M263*'fnd base rates'!M$16)\n+($N263*'fnd base rates'!M$17)\n+($O263*'fnd base rates'!M$18)\n+($P263*VLOOKUP($S263+12,rate_basefnd,13)))","v":0},38896.368051404002,null,439035220,"439","035","220",1,2,38896.368051404002,19448,-1226,20674,null,null,null,null,null,null,0,null,0]
["439",{"$f":"'fnd enro'!B264","v":439035244},{"$f":"'fnd enro'!C264","v":"CONSERVATORY LAB"},{"$f":"'fnd enro'!D264","v":1},{"$f":"'fnd enro'!E264","v":0},{"$f":"'fnd enro'!F264","v":0},{"$f":"'fnd enro'!G264","v":3},{"$f":"'fnd enro'!H264","v":2},{"$f":"'fnd enro'!I264","v":0},{"$f":"'fnd enro'!J264","v":0},{"$f":"'fnd enro'!K264","v":0.1983},{"$f":"'fnd enro'!L264","v":0},{"$f":"'fnd enro'!M264","v":1},{"$f":"'fnd enro'!N264","v":0},{"$f":"'fnd enro'!O264","v":0},{"$f":"'fnd enro'!P264","v":3},{"$f":"'fnd enro'!R264","v":6},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q264)","v":10},null,{"$f":"(($D264*'fnd base rates'!C$7)\n+($E264*'fnd base rates'!C$8)\n+($F264*'fnd base rates'!C$9)\n+($G264*'fnd base rates'!C$10)\n+($H264*'fnd base rates'!C$11)\n+($I264*'fnd base rates'!C$12)\n+($J264*'fnd base rates'!C$13)\n+($K264*'fnd base rates'!C$14)\n+($M264*'fnd base rates'!C$16)\n+($N264*'fnd base rates'!C$17)\n+($O264*'fnd base rates'!C$18)\n+($P264*VLOOKUP($S264+12,rate_basefnd,3)))\n*$R264","v":3871.3526259240007},{"$f":"(($D264*'fnd base rates'!D$7)\n+($E264*'fnd base rates'!D$8)\n+($F264*'fnd base rates'!D$9)\n+($G264*'fnd base rates'!D$10)\n+($H264*'fnd base rates'!D$11)\n+($I264*'fnd base rates'!D$12)\n+($J264*'fnd base rates'!D$13)\n+($K264*'fnd base rates'!D$14)\n+($M264*'fnd base rates'!D$16)\n+($N264*'fnd base rates'!D$17)\n+($O264*'fnd base rates'!D$18)\n+($P264*VLOOKUP($S264+12,rate_basefnd,4)))\n*$R264","v":6760.9622000000008},{"$f":"(($D264*'fnd base rates'!E$7)\n+($E264*'fnd base rates'!E$8)\n+($F264*'fnd base rates'!E$9)\n+($G264*'fnd base rates'!E$10)\n+($H264*'fnd base rates'!E$11)\n+($I264*'fnd base rates'!E$12)\n+($J264*'fnd base rates'!E$13)\n+($K264*'fnd base rates'!E$14)\n+($M264*'fnd base rates'!E$16)\n+($N264*'fnd base rates'!E$17)\n+($O264*'fnd base rates'!E$18)\n+($P264*VLOOKUP($S264+12,rate_basefnd,5)))\n*$R264","v":41158.245555975998},{"$f":"(($D264*'fnd base rates'!F$7)\n+($E264*'fnd base rates'!F$8)\n+($F264*'fnd base rates'!F$9)\n+($G264*'fnd base rates'!F$10)\n+($H264*'fnd base rates'!F$11)\n+($I264*'fnd base rates'!F$12)\n+($J264*'fnd base rates'!F$13)\n+($K264*'fnd base rates'!F$14)\n+($M264*'fnd base rates'!F$16)\n+($N264*'fnd base rates'!F$17)\n+($O264*'fnd base rates'!F$18)\n+($P264*VLOOKUP($S264+12,rate_basefnd,6)))\n*$R264","v":7509.9707553680009},{"$f":"(($D264*'fnd base rates'!G$7)\n+($E264*'fnd base rates'!G$8)\n+($F264*'fnd base rates'!G$9)\n+($G264*'fnd base rates'!G$10)\n+($H264*'fnd base rates'!G$11)\n+($I264*'fnd base rates'!G$12)\n+($J264*'fnd base rates'!G$13)\n+($K264*'fnd base rates'!G$14)\n+($M264*'fnd base rates'!G$16)\n+($N264*'fnd base rates'!G$17)\n+($O264*'fnd base rates'!G$18)\n+($P264*VLOOKUP($S264+12,rate_basefnd,7)))\n*$R264","v":1857.5791877080003},{"$f":"(($D264*'fnd base rates'!H$7)\n+($E264*'fnd base rates'!H$8)\n+($F264*'fnd base rates'!H$9)\n+($G264*'fnd base rates'!H$10)\n+($H264*'fnd base rates'!H$11)\n+($I264*'fnd base rates'!H$12)\n+($J264*'fnd base rates'!H$13)\n+($K264*'fnd base rates'!H$14)\n+($M264*'fnd base rates'!H$16)\n+($N264*'fnd base rates'!H$17)\n+($O264*'fnd base rates'!H$18)\n+($P264*VLOOKUP($S264+12,rate_basefnd,8)))","v":3354.1645499999995},{"$f":"(($D264*'fnd base rates'!I$7)\n+($E264*'fnd base rates'!I$8)\n+($F264*'fnd base rates'!I$9)\n+($G264*'fnd base rates'!I$10)\n+($H264*'fnd base rates'!I$11)\n+($I264*'fnd base rates'!I$12)\n+($J264*'fnd base rates'!I$13)\n+($K264*'fnd base rates'!I$14)\n+($M264*'fnd base rates'!I$16)\n+($N264*'fnd base rates'!I$17)\n+($O264*'fnd base rates'!I$18)\n+($P264*VLOOKUP($S264+12,rate_basefnd,9)))\n*$R264","v":3231.0679600000003},{"$f":"(($D264*'fnd base rates'!J$7)\n+($E264*'fnd base rates'!J$8)\n+($F264*'fnd base rates'!J$9)\n+($G264*'fnd base rates'!J$10)\n+($H264*'fnd base rates'!J$11)\n+($I264*'fnd base rates'!J$12)\n+($J264*'fnd base rates'!J$13)\n+($K264*'fnd base rates'!J$14)\n+($M264*'fnd base rates'!J$16)\n+($N264*'fnd base rates'!J$17)\n+($O264*'fnd base rates'!J$18)\n+($P264*VLOOKUP($S264+12,rate_basefnd,10)))\n*$R264","v":4531.3259600000001},{"$f":"(($D264*'fnd base rates'!K$7)\n+($E264*'fnd base rates'!K$8)\n+($F264*'fnd base rates'!K$9)\n+($G264*'fnd base rates'!K$10)\n+($H264*'fnd base rates'!K$11)\n+($I264*'fnd base rates'!K$12)\n+($J264*'fnd base rates'!K$13)\n+($K264*'fnd base rates'!K$14)\n+($M264*'fnd base rates'!K$16)\n+($N264*'fnd base rates'!K$17)\n+($O264*'fnd base rates'!K$18)\n+($P264*VLOOKUP($S264+12,rate_basefnd,11)))\n*$R264","v":7594.3029147480001},{"$f":"(($D264*'fnd base rates'!L$7)\n+($E264*'fnd base rates'!L$8)\n+($F264*'fnd base rates'!L$9)\n+($G264*'fnd base rates'!L$10)\n+($H264*'fnd base rates'!L$11)\n+($I264*'fnd base rates'!L$12)\n+($J264*'fnd base rates'!L$13)\n+($K264*'fnd base rates'!L$14)\n+($M264*'fnd base rates'!L$16)\n+($N264*'fnd base rates'!L$17)\n+($O264*'fnd base rates'!L$18)\n+($P264*VLOOKUP($S264+12,rate_basefnd,12)))","v":14074.703610999999},{"$f":"(($D264*'fnd base rates'!M$7)\n+($E264*'fnd base rates'!M$8)\n+($F264*'fnd base rates'!M$9)\n+($G264*'fnd base rates'!M$10)\n+($H264*'fnd base rates'!M$11)\n+($I264*'fnd base rates'!M$12)\n+($J264*'fnd base rates'!M$13)\n+($K264*'fnd base rates'!M$14)\n+($M264*'fnd base rates'!M$16)\n+($N264*'fnd base rates'!M$17)\n+($O264*'fnd base rates'!M$18)\n+($P264*VLOOKUP($S264+12,rate_basefnd,13)))","v":0},93943.675320723996,null,439035244,"439","035","244",1,6,93943.675320723996,15657,-2922,18579,null,null,null,null,null,null,0,null,0]
["439",{"$f":"'fnd enro'!B265","v":439035285},{"$f":"'fnd enro'!C265","v":"CONSERVATORY LAB"},{"$f":"'fnd enro'!D265","v":0},{"$f":"'fnd enro'!E265","v":0},{"$f":"'fnd enro'!F265","v":0},{"$f":"'fnd enro'!G265","v":1},{"$f":"'fnd enro'!H265","v":1},{"$f":"'fnd enro'!I265","v":0},{"$f":"'fnd enro'!J265","v":0},{"$f":"'fnd enro'!K265","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L265","v":0},{"$f":"'fnd enro'!M265","v":0},{"$f":"'fnd enro'!N265","v":0},{"$f":"'fnd enro'!O265","v":0},{"$f":"'fnd enro'!P265","v":0},{"$f":"'fnd enro'!R265","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q265)","v":9},null,{"$f":"(($D265*'fnd base rates'!C$7)\n+($E265*'fnd base rates'!C$8)\n+($F265*'fnd base rates'!C$9)\n+($G265*'fnd base rates'!C$10)\n+($H265*'fnd base rates'!C$11)\n+($I265*'fnd base rates'!C$12)\n+($J265*'fnd base rates'!C$13)\n+($K265*'fnd base rates'!C$14)\n+($M265*'fnd base rates'!C$16)\n+($N265*'fnd base rates'!C$17)\n+($O265*'fnd base rates'!C$18)\n+($P265*VLOOKUP($S265+12,rate_basefnd,3)))\n*$R265","v":1262.7562406040001},{"$f":"(($D265*'fnd base rates'!D$7)\n+($E265*'fnd base rates'!D$8)\n+($F265*'fnd base rates'!D$9)\n+($G265*'fnd base rates'!D$10)\n+($H265*'fnd base rates'!D$11)\n+($I265*'fnd base rates'!D$12)\n+($J265*'fnd base rates'!D$13)\n+($K265*'fnd base rates'!D$14)\n+($M265*'fnd base rates'!D$16)\n+($N265*'fnd base rates'!D$17)\n+($O265*'fnd base rates'!D$18)\n+($P265*VLOOKUP($S265+12,rate_basefnd,4)))\n*$R265","v":1790.6379200000003},{"$f":"(($D265*'fnd base rates'!E$7)\n+($E265*'fnd base rates'!E$8)\n+($F265*'fnd base rates'!E$9)\n+($G265*'fnd base rates'!E$10)\n+($H265*'fnd base rates'!E$11)\n+($I265*'fnd base rates'!E$12)\n+($J265*'fnd base rates'!E$13)\n+($K265*'fnd base rates'!E$14)\n+($M265*'fnd base rates'!E$16)\n+($N265*'fnd base rates'!E$17)\n+($O265*'fnd base rates'!E$18)\n+($P265*VLOOKUP($S265+12,rate_basefnd,5)))\n*$R265","v":8613.0913142960017},{"$f":"(($D265*'fnd base rates'!F$7)\n+($E265*'fnd base rates'!F$8)\n+($F265*'fnd base rates'!F$9)\n+($G265*'fnd base rates'!F$10)\n+($H265*'fnd base rates'!F$11)\n+($I265*'fnd base rates'!F$12)\n+($J265*'fnd base rates'!F$13)\n+($K265*'fnd base rates'!F$14)\n+($M265*'fnd base rates'!F$16)\n+($N265*'fnd base rates'!F$17)\n+($O265*'fnd base rates'!F$18)\n+($P265*VLOOKUP($S265+12,rate_basefnd,6)))\n*$R265","v":2646.7577511280001},{"$f":"(($D265*'fnd base rates'!G$7)\n+($E265*'fnd base rates'!G$8)\n+($F265*'fnd base rates'!G$9)\n+($G265*'fnd base rates'!G$10)\n+($H265*'fnd base rates'!G$11)\n+($I265*'fnd base rates'!G$12)\n+($J265*'fnd base rates'!G$13)\n+($K265*'fnd base rates'!G$14)\n+($M265*'fnd base rates'!G$16)\n+($N265*'fnd base rates'!G$17)\n+($O265*'fnd base rates'!G$18)\n+($P265*VLOOKUP($S265+12,rate_basefnd,7)))\n*$R265","v":381.76260726800001},{"$f":"(($D265*'fnd base rates'!H$7)\n+($E265*'fnd base rates'!H$8)\n+($F265*'fnd base rates'!H$9)\n+($G265*'fnd base rates'!H$10)\n+($H265*'fnd base rates'!H$11)\n+($I265*'fnd base rates'!H$12)\n+($J265*'fnd base rates'!H$13)\n+($K265*'fnd base rates'!H$14)\n+($M265*'fnd base rates'!H$16)\n+($N265*'fnd base rates'!H$17)\n+($O265*'fnd base rates'!H$18)\n+($P265*VLOOKUP($S265+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D265*'fnd base rates'!I$7)\n+($E265*'fnd base rates'!I$8)\n+($F265*'fnd base rates'!I$9)\n+($G265*'fnd base rates'!I$10)\n+($H265*'fnd base rates'!I$11)\n+($I265*'fnd base rates'!I$12)\n+($J265*'fnd base rates'!I$13)\n+($K265*'fnd base rates'!I$14)\n+($M265*'fnd base rates'!I$16)\n+($N265*'fnd base rates'!I$17)\n+($O265*'fnd base rates'!I$18)\n+($P265*VLOOKUP($S265+12,rate_basefnd,9)))\n*$R265","v":912.78219999999999},{"$f":"(($D265*'fnd base rates'!J$7)\n+($E265*'fnd base rates'!J$8)\n+($F265*'fnd base rates'!J$9)\n+($G265*'fnd base rates'!J$10)\n+($H265*'fnd base rates'!J$11)\n+($I265*'fnd base rates'!J$12)\n+($J265*'fnd base rates'!J$13)\n+($K265*'fnd base rates'!J$14)\n+($M265*'fnd base rates'!J$16)\n+($N265*'fnd base rates'!J$17)\n+($O265*'fnd base rates'!J$18)\n+($P265*VLOOKUP($S265+12,rate_basefnd,10)))\n*$R265","v":469.41536000000008},{"$f":"(($D265*'fnd base rates'!K$7)\n+($E265*'fnd base rates'!K$8)\n+($F265*'fnd base rates'!K$9)\n+($G265*'fnd base rates'!K$10)\n+($H265*'fnd base rates'!K$11)\n+($I265*'fnd base rates'!K$12)\n+($J265*'fnd base rates'!K$13)\n+($K265*'fnd base rates'!K$14)\n+($M265*'fnd base rates'!K$16)\n+($N265*'fnd base rates'!K$17)\n+($O265*'fnd base rates'!K$18)\n+($P265*VLOOKUP($S265+12,rate_basefnd,11)))\n*$R265","v":2678.9209471080003},{"$f":"(($D265*'fnd base rates'!L$7)\n+($E265*'fnd base rates'!L$8)\n+($F265*'fnd base rates'!L$9)\n+($G265*'fnd base rates'!L$10)\n+($H265*'fnd base rates'!L$11)\n+($I265*'fnd base rates'!L$12)\n+($J265*'fnd base rates'!L$13)\n+($K265*'fnd base rates'!L$14)\n+($M265*'fnd base rates'!L$16)\n+($N265*'fnd base rates'!L$17)\n+($O265*'fnd base rates'!L$18)\n+($P265*VLOOKUP($S265+12,rate_basefnd,12)))","v":4115.8963810000005},{"$f":"(($D265*'fnd base rates'!M$7)\n+($E265*'fnd base rates'!M$8)\n+($F265*'fnd base rates'!M$9)\n+($G265*'fnd base rates'!M$10)\n+($H265*'fnd base rates'!M$11)\n+($I265*'fnd base rates'!M$12)\n+($J265*'fnd base rates'!M$13)\n+($K265*'fnd base rates'!M$14)\n+($M265*'fnd base rates'!M$16)\n+($N265*'fnd base rates'!M$17)\n+($O265*'fnd base rates'!M$18)\n+($P265*VLOOKUP($S265+12,rate_basefnd,13)))","v":0},24003.093771404005,null,439035285,"439","035","285",1,2,24003.093771404005,12002,-4813,16815,null,null,null,null,null,null,0,null,0]
["440",{"$f":"'fnd enro'!B266","v":440149009},{"$f":"'fnd enro'!C266","v":"COMMUNITY DAY"},{"$f":"'fnd enro'!D266","v":0},{"$f":"'fnd enro'!E266","v":0},{"$f":"'fnd enro'!F266","v":0},{"$f":"'fnd enro'!G266","v":1},{"$f":"'fnd enro'!H266","v":1},{"$f":"'fnd enro'!I266","v":0},{"$f":"'fnd enro'!J266","v":0},{"$f":"'fnd enro'!K266","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L266","v":0},{"$f":"'fnd enro'!M266","v":0},{"$f":"'fnd enro'!N266","v":0},{"$f":"'fnd enro'!O266","v":0},{"$f":"'fnd enro'!P266","v":1},{"$f":"'fnd enro'!R266","v":2},{"$f":"VLOOKUP(B266,charterinfo_b,6)","v":1},{"$f":"VALUE('fnd enro'!Q266)","v":3},null,{"$f":"(($D266*'fnd base rates'!C$7)\n+($E266*'fnd base rates'!C$8)\n+($F266*'fnd base rates'!C$9)\n+($G266*'fnd base rates'!C$10)\n+($H266*'fnd base rates'!C$11)\n+($I266*'fnd base rates'!C$12)\n+($J266*'fnd base rates'!C$13)\n+($K266*'fnd base rates'!C$14)\n+($M266*'fnd base rates'!C$16)\n+($N266*'fnd base rates'!C$17)\n+($O266*'fnd base rates'!C$18)\n+($P266*VLOOKUP($S266+12,rate_basefnd,3)))\n*$R266","v":1227.2942810000002},{"$f":"(($D266*'fnd base rates'!D$7)\n+($E266*'fnd base rates'!D$8)\n+($F266*'fnd base rates'!D$9)\n+($G266*'fnd base rates'!D$10)\n+($H266*'fnd base rates'!D$11)\n+($I266*'fnd base rates'!D$12)\n+($J266*'fnd base rates'!D$13)\n+($K266*'fnd base rates'!D$14)\n+($M266*'fnd base rates'!D$16)\n+($N266*'fnd base rates'!D$17)\n+($O266*'fnd base rates'!D$18)\n+($P266*VLOOKUP($S266+12,rate_basefnd,4)))\n*$R266","v":1947.4900000000002},{"$f":"(($D266*'fnd base rates'!E$7)\n+($E266*'fnd base rates'!E$8)\n+($F266*'fnd base rates'!E$9)\n+($G266*'fnd base rates'!E$10)\n+($H266*'fnd base rates'!E$11)\n+($I266*'fnd base rates'!E$12)\n+($J266*'fnd base rates'!E$13)\n+($K266*'fnd base rates'!E$14)\n+($M266*'fnd base rates'!E$16)\n+($N266*'fnd base rates'!E$17)\n+($O266*'fnd base rates'!E$18)\n+($P266*VLOOKUP($S266+12,rate_basefnd,5)))\n*$R266","v":10831.296194},{"$f":"(($D266*'fnd base rates'!F$7)\n+($E266*'fnd base rates'!F$8)\n+($F266*'fnd base rates'!F$9)\n+($G266*'fnd base rates'!F$10)\n+($H266*'fnd base rates'!F$11)\n+($I266*'fnd base rates'!F$12)\n+($J266*'fnd base rates'!F$13)\n+($K266*'fnd base rates'!F$14)\n+($M266*'fnd base rates'!F$16)\n+($N266*'fnd base rates'!F$17)\n+($O266*'fnd base rates'!F$18)\n+($P266*VLOOKUP($S266+12,rate_basefnd,6)))\n*$R266","v":2441.6584419999999},{"$f":"(($D266*'fnd base rates'!G$7)\n+($E266*'fnd base rates'!G$8)\n+($F266*'fnd base rates'!G$9)\n+($G266*'fnd base rates'!G$10)\n+($H266*'fnd base rates'!G$11)\n+($I266*'fnd base rates'!G$12)\n+($J266*'fnd base rates'!G$13)\n+($K266*'fnd base rates'!G$14)\n+($M266*'fnd base rates'!G$16)\n+($N266*'fnd base rates'!G$17)\n+($O266*'fnd base rates'!G$18)\n+($P266*VLOOKUP($S266+12,rate_basefnd,7)))\n*$R266","v":492.17952700000001},{"$f":"(($D266*'fnd base rates'!H$7)\n+($E266*'fnd base rates'!H$8)\n+($F266*'fnd base rates'!H$9)\n+($G266*'fnd base rates'!H$10)\n+($H266*'fnd base rates'!H$11)\n+($I266*'fnd base rates'!H$12)\n+($J266*'fnd base rates'!H$13)\n+($K266*'fnd base rates'!H$14)\n+($M266*'fnd base rates'!H$16)\n+($N266*'fnd base rates'!H$17)\n+($O266*'fnd base rates'!H$18)\n+($P266*VLOOKUP($S266+12,rate_basefnd,8)))","v":1152.54305},{"$f":"(($D266*'fnd base rates'!I$7)\n+($E266*'fnd base rates'!I$8)\n+($F266*'fnd base rates'!I$9)\n+($G266*'fnd base rates'!I$10)\n+($H266*'fnd base rates'!I$11)\n+($I266*'fnd base rates'!I$12)\n+($J266*'fnd base rates'!I$13)\n+($K266*'fnd base rates'!I$14)\n+($M266*'fnd base rates'!I$16)\n+($N266*'fnd base rates'!I$17)\n+($O266*'fnd base rates'!I$18)\n+($P266*VLOOKUP($S266+12,rate_basefnd,9)))\n*$R266","v":958.9},{"$f":"(($D266*'fnd base rates'!J$7)\n+($E266*'fnd base rates'!J$8)\n+($F266*'fnd base rates'!J$9)\n+($G266*'fnd base rates'!J$10)\n+($H266*'fnd base rates'!J$11)\n+($I266*'fnd base rates'!J$12)\n+($J266*'fnd base rates'!J$13)\n+($K266*'fnd base rates'!J$14)\n+($M266*'fnd base rates'!J$16)\n+($N266*'fnd base rates'!J$17)\n+($O266*'fnd base rates'!J$18)\n+($P266*VLOOKUP($S266+12,rate_basefnd,10)))\n*$R266","v":1040.22},{"$f":"(($D266*'fnd base rates'!K$7)\n+($E266*'fnd base rates'!K$8)\n+($F266*'fnd base rates'!K$9)\n+($G266*'fnd base rates'!K$10)\n+($H266*'fnd base rates'!K$11)\n+($I266*'fnd base rates'!K$12)\n+($J266*'fnd base rates'!K$13)\n+($K266*'fnd base rates'!K$14)\n+($M266*'fnd base rates'!K$16)\n+($N266*'fnd base rates'!K$17)\n+($O266*'fnd base rates'!K$18)\n+($P266*VLOOKUP($S266+12,rate_basefnd,11)))\n*$R266","v":2471.329287},{"$f":"(($D266*'fnd base rates'!L$7)\n+($E266*'fnd base rates'!L$8)\n+($F266*'fnd base rates'!L$9)\n+($G266*'fnd base rates'!L$10)\n+($H266*'fnd base rates'!L$11)\n+($I266*'fnd base rates'!L$12)\n+($J266*'fnd base rates'!L$13)\n+($K266*'fnd base rates'!L$14)\n+($M266*'fnd base rates'!L$16)\n+($N266*'fnd base rates'!L$17)\n+($O266*'fnd base rates'!L$18)\n+($P266*VLOOKUP($S266+12,rate_basefnd,12)))","v":4629.626381},{"$f":"(($D266*'fnd base rates'!M$7)\n+($E266*'fnd base rates'!M$8)\n+($F266*'fnd base rates'!M$9)\n+($G266*'fnd base rates'!M$10)\n+($H266*'fnd base rates'!M$11)\n+($I266*'fnd base rates'!M$12)\n+($J266*'fnd base rates'!M$13)\n+($K266*'fnd base rates'!M$14)\n+($M266*'fnd base rates'!M$16)\n+($N266*'fnd base rates'!M$17)\n+($O266*'fnd base rates'!M$18)\n+($P266*VLOOKUP($S266+12,rate_basefnd,13)))","v":0},27192.537162000008,null,440149009,"440","149","009",1,2,27192.537162000008,13596,{"$f":"AO266-AQ266","v":-6461},20057,null,null,null,null,null,null,0,null,0]
[{"$f":"LEFT(B267,3)","v":"440"},{"$f":"'fnd enro'!B267","v":440149057},{"$f":"'fnd enro'!C267","v":"COMMUNITY DAY"},{"$f":"'fnd enro'!D267","v":0},{"$f":"'fnd enro'!E267","v":0},{"$f":"'fnd enro'!F267","v":0},{"$f":"'fnd enro'!G267","v":1},{"$f":"'fnd enro'!H267","v":0},{"$f":"'fnd enro'!I267","v":0},{"$f":"'fnd enro'!J267","v":0},{"$f":"'fnd enro'!K267","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L267","v":0},{"$f":"'fnd enro'!M267","v":0},{"$f":"'fnd enro'!N267","v":0},{"$f":"'fnd enro'!O267","v":0},{"$f":"'fnd enro'!P267","v":1},{"$f":"'fnd enro'!R267","v":1},1,{"$f":"VALUE('fnd enro'!Q267)","v":12},null,{"$f":"(($D267*'fnd base rates'!C$7)\n+($E267*'fnd base rates'!C$8)\n+($F267*'fnd base rates'!C$9)\n+($G267*'fnd base rates'!C$10)\n+($H267*'fnd base rates'!C$11)\n+($I267*'fnd base rates'!C$12)\n+($J267*'fnd base rates'!C$13)\n+($K267*'fnd base rates'!C$14)\n+($M267*'fnd base rates'!C$16)\n+($N267*'fnd base rates'!C$17)\n+($O267*'fnd base rates'!C$18)\n+($P267*VLOOKUP($S267+12,rate_basefnd,3)))\n*$R267","v":710.84994900000004},{"$f":"(($D267*'fnd base rates'!D$7)\n+($E267*'fnd base rates'!D$8)\n+($F267*'fnd base rates'!D$9)\n+($G267*'fnd base rates'!D$10)\n+($H267*'fnd base rates'!D$11)\n+($I267*'fnd base rates'!D$12)\n+($J267*'fnd base rates'!D$13)\n+($K267*'fnd base rates'!D$14)\n+($M267*'fnd base rates'!D$16)\n+($N267*'fnd base rates'!D$17)\n+($O267*'fnd base rates'!D$18)\n+($P267*VLOOKUP($S267+12,rate_basefnd,4)))\n*$R267","v":1433.5500000000002},{"$f":"(($D267*'fnd base rates'!E$7)\n+($E267*'fnd base rates'!E$8)\n+($F267*'fnd base rates'!E$9)\n+($G267*'fnd base rates'!E$10)\n+($H267*'fnd base rates'!E$11)\n+($I267*'fnd base rates'!E$12)\n+($J267*'fnd base rates'!E$13)\n+($K267*'fnd base rates'!E$14)\n+($M267*'fnd base rates'!E$16)\n+($N267*'fnd base rates'!E$17)\n+($O267*'fnd base rates'!E$18)\n+($P267*VLOOKUP($S267+12,rate_basefnd,5)))\n*$R267","v":10132.018826},{"$f":"(($D267*'fnd base rates'!F$7)\n+($E267*'fnd base rates'!F$8)\n+($F267*'fnd base rates'!F$9)\n+($G267*'fnd base rates'!F$10)\n+($H267*'fnd base rates'!F$11)\n+($I267*'fnd base rates'!F$12)\n+($J267*'fnd base rates'!F$13)\n+($K267*'fnd base rates'!F$14)\n+($M267*'fnd base rates'!F$16)\n+($N267*'fnd base rates'!F$17)\n+($O267*'fnd base rates'!F$18)\n+($P267*VLOOKUP($S267+12,rate_basefnd,6)))\n*$R267","v":1357.370418},{"$f":"(($D267*'fnd base rates'!G$7)\n+($E267*'fnd base rates'!G$8)\n+($F267*'fnd base rates'!G$9)\n+($G267*'fnd base rates'!G$10)\n+($H267*'fnd base rates'!G$11)\n+($I267*'fnd base rates'!G$12)\n+($J267*'fnd base rates'!G$13)\n+($K267*'fnd base rates'!G$14)\n+($M267*'fnd base rates'!G$16)\n+($N267*'fnd base rates'!G$17)\n+($O267*'fnd base rates'!G$18)\n+($P267*VLOOKUP($S267+12,rate_basefnd,7)))\n*$R267","v":457.58488299999999},{"$f":"(($D267*'fnd base rates'!H$7)\n+($E267*'fnd base rates'!H$8)\n+($F267*'fnd base rates'!H$9)\n+($G267*'fnd base rates'!H$10)\n+($H267*'fnd base rates'!H$11)\n+($I267*'fnd base rates'!H$12)\n+($J267*'fnd base rates'!H$13)\n+($K267*'fnd base rates'!H$14)\n+($M267*'fnd base rates'!H$16)\n+($N267*'fnd base rates'!H$17)\n+($O267*'fnd base rates'!H$18)\n+($P267*VLOOKUP($S267+12,rate_basefnd,8)))","v":609.66845000000001},{"$f":"(($D267*'fnd base rates'!I$7)\n+($E267*'fnd base rates'!I$8)\n+($F267*'fnd base rates'!I$9)\n+($G267*'fnd base rates'!I$10)\n+($H267*'fnd base rates'!I$11)\n+($I267*'fnd base rates'!I$12)\n+($J267*'fnd base rates'!I$13)\n+($K267*'fnd base rates'!I$14)\n+($M267*'fnd base rates'!I$16)\n+($N267*'fnd base rates'!I$17)\n+($O267*'fnd base rates'!I$18)\n+($P267*VLOOKUP($S267+12,rate_basefnd,9)))\n*$R267","v":653.6},{"$f":"(($D267*'fnd base rates'!J$7)\n+($E267*'fnd base rates'!J$8)\n+($F267*'fnd base rates'!J$9)\n+($G267*'fnd base rates'!J$10)\n+($H267*'fnd base rates'!J$11)\n+($I267*'fnd base rates'!J$12)\n+($J267*'fnd base rates'!J$13)\n+($K267*'fnd base rates'!J$14)\n+($M267*'fnd base rates'!J$16)\n+($N267*'fnd base rates'!J$17)\n+($O267*'fnd base rates'!J$18)\n+($P267*VLOOKUP($S267+12,rate_basefnd,10)))\n*$R267","v":1412.49},{"$f":"(($D267*'fnd base rates'!K$7)\n+($E267*'fnd base rates'!K$8)\n+($F267*'fnd base rates'!K$9)\n+($G267*'fnd base rates'!K$10)\n+($H267*'fnd base rates'!K$11)\n+($I267*'fnd base rates'!K$12)\n+($J267*'fnd base rates'!K$13)\n+($K267*'fnd base rates'!K$14)\n+($M267*'fnd base rates'!K$16)\n+($N267*'fnd base rates'!K$17)\n+($O267*'fnd base rates'!K$18)\n+($P267*VLOOKUP($S267+12,rate_basefnd,11)))\n*$R267","v":1191.6059230000001},{"$f":"(($D267*'fnd base rates'!L$7)\n+($E267*'fnd base rates'!L$8)\n+($F267*'fnd base rates'!L$9)\n+($G267*'fnd base rates'!L$10)\n+($H267*'fnd base rates'!L$11)\n+($I267*'fnd base rates'!L$12)\n+($J267*'fnd base rates'!L$13)\n+($K267*'fnd base rates'!L$14)\n+($M267*'fnd base rates'!L$16)\n+($N267*'fnd base rates'!L$17)\n+($O267*'fnd base rates'!L$18)\n+($P267*VLOOKUP($S267+12,rate_basefnd,12)))","v":3046.810849},{"$f":"(($D267*'fnd base rates'!M$7)\n+($E267*'fnd base rates'!M$8)\n+($F267*'fnd base rates'!M$9)\n+($G267*'fnd base rates'!M$10)\n+($H267*'fnd base rates'!M$11)\n+($I267*'fnd base rates'!M$12)\n+($J267*'fnd base rates'!M$13)\n+($K267*'fnd base rates'!M$14)\n+($M267*'fnd base rates'!M$16)\n+($N267*'fnd base rates'!M$17)\n+($O267*'fnd base rates'!M$18)\n+($P267*VLOOKUP($S267+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U267:AE267)","v":21005.549298000002},null,{"$f":"B267","v":440149057},{"$f":"IF($B267<499999999,MID($B267,1,3),MID($B267,1,4))","v":"440"},{"$f":"IF($B267<499999999,MID($B267,4,3),MID($B267,5,3))","v":"149"},{"$f":"IF($B267<499999999,MID($B267,7,3),MID($B267,8,3))","v":"057"},{"$f":"IF(VLOOKUP(VALUE(IF(AH267<499999999,MID(AH267,4,3),MID(AH267,5,3))),distinfo,4)=R267,1,0)","v":1},1,{"$f":"AF267","v":21005.549298000002},{"$f":"IF(OR(AF267=0,AM267=0),0,ROUND(AN267/AM267,0))","v":21006},-286,21292,null,null,null,null,null,null,{"$f":"AY267-AW267","v":0},null,{"$f":"BA267-AY267","v":0}]
["440",{"$f":"'fnd enro'!B268","v":440149079},{"$f":"'fnd enro'!C268","v":"COMMUNITY DAY"},{"$f":"'fnd enro'!D268","v":0},{"$f":"'fnd enro'!E268","v":0},{"$f":"'fnd enro'!F268","v":0},{"$f":"'fnd enro'!G268","v":1},{"$f":"'fnd enro'!H268","v":1},{"$f":"'fnd enro'!I268","v":0},{"$f":"'fnd enro'!J268","v":0},{"$f":"'fnd enro'!K268","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L268","v":0},{"$f":"'fnd enro'!M268","v":0},{"$f":"'fnd enro'!N268","v":0},{"$f":"'fnd enro'!O268","v":0},{"$f":"'fnd enro'!P268","v":0},{"$f":"'fnd enro'!R268","v":2},1,{"$f":"VALUE('fnd enro'!Q268)","v":7},null,{"$f":"(($D268*'fnd base rates'!C$7)\n+($E268*'fnd base rates'!C$8)\n+($F268*'fnd base rates'!C$9)\n+($G268*'fnd base rates'!C$10)\n+($H268*'fnd base rates'!C$11)\n+($I268*'fnd base rates'!C$12)\n+($J268*'fnd base rates'!C$13)\n+($K268*'fnd base rates'!C$14)\n+($M268*'fnd base rates'!C$16)\n+($N268*'fnd base rates'!C$17)\n+($O268*'fnd base rates'!C$18)\n+($P268*VLOOKUP($S268+12,rate_basefnd,3)))\n*$R268","v":1164.9042810000001},{"$f":"(($D268*'fnd base rates'!D$7)\n+($E268*'fnd base rates'!D$8)\n+($F268*'fnd base rates'!D$9)\n+($G268*'fnd base rates'!D$10)\n+($H268*'fnd base rates'!D$11)\n+($I268*'fnd base rates'!D$12)\n+($J268*'fnd base rates'!D$13)\n+($K268*'fnd base rates'!D$14)\n+($M268*'fnd base rates'!D$16)\n+($N268*'fnd base rates'!D$17)\n+($O268*'fnd base rates'!D$18)\n+($P268*VLOOKUP($S268+12,rate_basefnd,4)))\n*$R268","v":1651.88},{"$f":"(($D268*'fnd base rates'!E$7)\n+($E268*'fnd base rates'!E$8)\n+($F268*'fnd base rates'!E$9)\n+($G268*'fnd base rates'!E$10)\n+($H268*'fnd base rates'!E$11)\n+($I268*'fnd base rates'!E$12)\n+($J268*'fnd base rates'!E$13)\n+($K268*'fnd base rates'!E$14)\n+($M268*'fnd base rates'!E$16)\n+($N268*'fnd base rates'!E$17)\n+($O268*'fnd base rates'!E$18)\n+($P268*VLOOKUP($S268+12,rate_basefnd,5)))\n*$R268","v":7945.6561940000011},{"$f":"(($D268*'fnd base rates'!F$7)\n+($E268*'fnd base rates'!F$8)\n+($F268*'fnd base rates'!F$9)\n+($G268*'fnd base rates'!F$10)\n+($H268*'fnd base rates'!F$11)\n+($I268*'fnd base rates'!F$12)\n+($J268*'fnd base rates'!F$13)\n+($K268*'fnd base rates'!F$14)\n+($M268*'fnd base rates'!F$16)\n+($N268*'fnd base rates'!F$17)\n+($O268*'fnd base rates'!F$18)\n+($P268*VLOOKUP($S268+12,rate_basefnd,6)))\n*$R268","v":2441.6584419999999},{"$f":"(($D268*'fnd base rates'!G$7)\n+($E268*'fnd base rates'!G$8)\n+($F268*'fnd base rates'!G$9)\n+($G268*'fnd base rates'!G$10)\n+($H268*'fnd base rates'!G$11)\n+($I268*'fnd base rates'!G$12)\n+($J268*'fnd base rates'!G$13)\n+($K268*'fnd base rates'!G$14)\n+($M268*'fnd base rates'!G$16)\n+($N268*'fnd base rates'!G$17)\n+($O268*'fnd base rates'!G$18)\n+($P268*VLOOKUP($S268+12,rate_basefnd,7)))\n*$R268","v":352.17952700000001},{"$f":"(($D268*'fnd base rates'!H$7)\n+($E268*'fnd base rates'!H$8)\n+($F268*'fnd base rates'!H$9)\n+($G268*'fnd base rates'!H$10)\n+($H268*'fnd base rates'!H$11)\n+($I268*'fnd base rates'!H$12)\n+($J268*'fnd base rates'!H$13)\n+($K268*'fnd base rates'!H$14)\n+($M268*'fnd base rates'!H$16)\n+($N268*'fnd base rates'!H$17)\n+($O268*'fnd base rates'!H$18)\n+($P268*VLOOKUP($S268+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D268*'fnd base rates'!I$7)\n+($E268*'fnd base rates'!I$8)\n+($F268*'fnd base rates'!I$9)\n+($G268*'fnd base rates'!I$10)\n+($H268*'fnd base rates'!I$11)\n+($I268*'fnd base rates'!I$12)\n+($J268*'fnd base rates'!I$13)\n+($K268*'fnd base rates'!I$14)\n+($M268*'fnd base rates'!I$16)\n+($N268*'fnd base rates'!I$17)\n+($O268*'fnd base rates'!I$18)\n+($P268*VLOOKUP($S268+12,rate_basefnd,9)))\n*$R268","v":842.05},{"$f":"(($D268*'fnd base rates'!J$7)\n+($E268*'fnd base rates'!J$8)\n+($F268*'fnd base rates'!J$9)\n+($G268*'fnd base rates'!J$10)\n+($H268*'fnd base rates'!J$11)\n+($I268*'fnd base rates'!J$12)\n+($J268*'fnd base rates'!J$13)\n+($K268*'fnd base rates'!J$14)\n+($M268*'fnd base rates'!J$16)\n+($N268*'fnd base rates'!J$17)\n+($O268*'fnd base rates'!J$18)\n+($P268*VLOOKUP($S268+12,rate_basefnd,10)))\n*$R268","v":433.04},{"$f":"(($D268*'fnd base rates'!K$7)\n+($E268*'fnd base rates'!K$8)\n+($F268*'fnd base rates'!K$9)\n+($G268*'fnd base rates'!K$10)\n+($H268*'fnd base rates'!K$11)\n+($I268*'fnd base rates'!K$12)\n+($J268*'fnd base rates'!K$13)\n+($K268*'fnd base rates'!K$14)\n+($M268*'fnd base rates'!K$16)\n+($N268*'fnd base rates'!K$17)\n+($O268*'fnd base rates'!K$18)\n+($P268*VLOOKUP($S268+12,rate_basefnd,11)))\n*$R268","v":2471.329287},{"$f":"(($D268*'fnd base rates'!L$7)\n+($E268*'fnd base rates'!L$8)\n+($F268*'fnd base rates'!L$9)\n+($G268*'fnd base rates'!L$10)\n+($H268*'fnd base rates'!L$11)\n+($I268*'fnd base rates'!L$12)\n+($J268*'fnd base rates'!L$13)\n+($K268*'fnd base rates'!L$14)\n+($M268*'fnd base rates'!L$16)\n+($N268*'fnd base rates'!L$17)\n+($O268*'fnd base rates'!L$18)\n+($P268*VLOOKUP($S268+12,rate_basefnd,12)))","v":4115.8963810000005},{"$f":"(($D268*'fnd base rates'!M$7)\n+($E268*'fnd base rates'!M$8)\n+($F268*'fnd base rates'!M$9)\n+($G268*'fnd base rates'!M$10)\n+($H268*'fnd base rates'!M$11)\n+($I268*'fnd base rates'!M$12)\n+($J268*'fnd base rates'!M$13)\n+($K268*'fnd base rates'!M$14)\n+($M268*'fnd base rates'!M$16)\n+($N268*'fnd base rates'!M$17)\n+($O268*'fnd base rates'!M$18)\n+($P268*VLOOKUP($S268+12,rate_basefnd,13)))","v":0},22549.667162000005,null,440149079,"440","149","079",1,2,22549.667162000005,11275,-8921,20196,null,null,null,null,null,null,0,null,0]
["440",{"$f":"'fnd enro'!B269","v":440149128},{"$f":"'fnd enro'!C269","v":"COMMUNITY DAY"},{"$f":"'fnd enro'!D269","v":2},{"$f":"'fnd enro'!E269","v":0},{"$f":"'fnd enro'!F269","v":2},{"$f":"'fnd enro'!G269","v":24},{"$f":"'fnd enro'!H269","v":10},{"$f":"'fnd enro'!I269","v":0},{"$f":"'fnd enro'!J269","v":0},{"$f":"'fnd enro'!K269","v":1.4274},{"$f":"'fnd enro'!L269","v":0},{"$f":"'fnd enro'!M269","v":5},{"$f":"'fnd enro'!N269","v":0},{"$f":"'fnd enro'!O269","v":0},{"$f":"'fnd enro'!P269","v":33},{"$f":"'fnd enro'!R269","v":37},1,{"$f":"VALUE('fnd enro'!Q269)","v":10},null,{"$f":"(($D269*'fnd base rates'!C$7)\n+($E269*'fnd base rates'!C$8)\n+($F269*'fnd base rates'!C$9)\n+($G269*'fnd base rates'!C$10)\n+($H269*'fnd base rates'!C$11)\n+($I269*'fnd base rates'!C$12)\n+($J269*'fnd base rates'!C$13)\n+($K269*'fnd base rates'!C$14)\n+($M269*'fnd base rates'!C$16)\n+($N269*'fnd base rates'!C$17)\n+($O269*'fnd base rates'!C$18)\n+($P269*VLOOKUP($S269+12,rate_basefnd,3)))\n*$R269","v":25467.177058000005},{"$f":"(($D269*'fnd base rates'!D$7)\n+($E269*'fnd base rates'!D$8)\n+($F269*'fnd base rates'!D$9)\n+($G269*'fnd base rates'!D$10)\n+($H269*'fnd base rates'!D$11)\n+($I269*'fnd base rates'!D$12)\n+($J269*'fnd base rates'!D$13)\n+($K269*'fnd base rates'!D$14)\n+($M269*'fnd base rates'!D$16)\n+($N269*'fnd base rates'!D$17)\n+($O269*'fnd base rates'!D$18)\n+($P269*VLOOKUP($S269+12,rate_basefnd,4)))\n*$R269","v":47987.97},{"$f":"(($D269*'fnd base rates'!E$7)\n+($E269*'fnd base rates'!E$8)\n+($F269*'fnd base rates'!E$9)\n+($G269*'fnd base rates'!E$10)\n+($H269*'fnd base rates'!E$11)\n+($I269*'fnd base rates'!E$12)\n+($J269*'fnd base rates'!E$13)\n+($K269*'fnd base rates'!E$14)\n+($M269*'fnd base rates'!E$16)\n+($N269*'fnd base rates'!E$17)\n+($O269*'fnd base rates'!E$18)\n+($P269*VLOOKUP($S269+12,rate_basefnd,5)))\n*$R269","v":317791.73149199999},{"$f":"(($D269*'fnd base rates'!F$7)\n+($E269*'fnd base rates'!F$8)\n+($F269*'fnd base rates'!F$9)\n+($G269*'fnd base rates'!F$10)\n+($H269*'fnd base rates'!F$11)\n+($I269*'fnd base rates'!F$12)\n+($J269*'fnd base rates'!F$13)\n+($K269*'fnd base rates'!F$14)\n+($M269*'fnd base rates'!F$16)\n+($N269*'fnd base rates'!F$17)\n+($O269*'fnd base rates'!F$18)\n+($P269*VLOOKUP($S269+12,rate_basefnd,6)))\n*$R269","v":48106.431956000008},{"$f":"(($D269*'fnd base rates'!G$7)\n+($E269*'fnd base rates'!G$8)\n+($F269*'fnd base rates'!G$9)\n+($G269*'fnd base rates'!G$10)\n+($H269*'fnd base rates'!G$11)\n+($I269*'fnd base rates'!G$12)\n+($J269*'fnd base rates'!G$13)\n+($K269*'fnd base rates'!G$14)\n+($M269*'fnd base rates'!G$16)\n+($N269*'fnd base rates'!G$17)\n+($O269*'fnd base rates'!G$18)\n+($P269*VLOOKUP($S269+12,rate_basefnd,7)))\n*$R269","v":14452.831485999999},{"$f":"(($D269*'fnd base rates'!H$7)\n+($E269*'fnd base rates'!H$8)\n+($F269*'fnd base rates'!H$9)\n+($G269*'fnd base rates'!H$10)\n+($H269*'fnd base rates'!H$11)\n+($I269*'fnd base rates'!H$12)\n+($J269*'fnd base rates'!H$13)\n+($K269*'fnd base rates'!H$14)\n+($M269*'fnd base rates'!H$16)\n+($N269*'fnd base rates'!H$17)\n+($O269*'fnd base rates'!H$18)\n+($P269*VLOOKUP($S269+12,rate_basefnd,8)))","v":22819.594899999996},{"$f":"(($D269*'fnd base rates'!I$7)\n+($E269*'fnd base rates'!I$8)\n+($F269*'fnd base rates'!I$9)\n+($G269*'fnd base rates'!I$10)\n+($H269*'fnd base rates'!I$11)\n+($I269*'fnd base rates'!I$12)\n+($J269*'fnd base rates'!I$13)\n+($K269*'fnd base rates'!I$14)\n+($M269*'fnd base rates'!I$16)\n+($N269*'fnd base rates'!I$17)\n+($O269*'fnd base rates'!I$18)\n+($P269*VLOOKUP($S269+12,rate_basefnd,9)))\n*$R269","v":22371.21},{"$f":"(($D269*'fnd base rates'!J$7)\n+($E269*'fnd base rates'!J$8)\n+($F269*'fnd base rates'!J$9)\n+($G269*'fnd base rates'!J$10)\n+($H269*'fnd base rates'!J$11)\n+($I269*'fnd base rates'!J$12)\n+($J269*'fnd base rates'!J$13)\n+($K269*'fnd base rates'!J$14)\n+($M269*'fnd base rates'!J$16)\n+($N269*'fnd base rates'!J$17)\n+($O269*'fnd base rates'!J$18)\n+($P269*VLOOKUP($S269+12,rate_basefnd,10)))\n*$R269","v":40832.06},{"$f":"(($D269*'fnd base rates'!K$7)\n+($E269*'fnd base rates'!K$8)\n+($F269*'fnd base rates'!K$9)\n+($G269*'fnd base rates'!K$10)\n+($H269*'fnd base rates'!K$11)\n+($I269*'fnd base rates'!K$12)\n+($J269*'fnd base rates'!K$13)\n+($K269*'fnd base rates'!K$14)\n+($M269*'fnd base rates'!K$16)\n+($N269*'fnd base rates'!K$17)\n+($O269*'fnd base rates'!K$18)\n+($P269*VLOOKUP($S269+12,rate_basefnd,11)))\n*$R269","v":46556.427166000001},{"$f":"(($D269*'fnd base rates'!L$7)\n+($E269*'fnd base rates'!L$8)\n+($F269*'fnd base rates'!L$9)\n+($G269*'fnd base rates'!L$10)\n+($H269*'fnd base rates'!L$11)\n+($I269*'fnd base rates'!L$12)\n+($J269*'fnd base rates'!L$13)\n+($K269*'fnd base rates'!L$14)\n+($M269*'fnd base rates'!L$16)\n+($N269*'fnd base rates'!L$17)\n+($O269*'fnd base rates'!L$18)\n+($P269*VLOOKUP($S269+12,rate_basefnd,12)))","v":105107.704858},{"$f":"(($D269*'fnd base rates'!M$7)\n+($E269*'fnd base rates'!M$8)\n+($F269*'fnd base rates'!M$9)\n+($G269*'fnd base rates'!M$10)\n+($H269*'fnd base rates'!M$11)\n+($I269*'fnd base rates'!M$12)\n+($J269*'fnd base rates'!M$13)\n+($K269*'fnd base rates'!M$14)\n+($M269*'fnd base rates'!M$16)\n+($N269*'fnd base rates'!M$17)\n+($O269*'fnd base rates'!M$18)\n+($P269*VLOOKUP($S269+12,rate_basefnd,13)))","v":0},691493.13891600003,null,440149128,"440","149","128",1,37,691493.13891600003,18689,9091,9598,null,null,null,null,null,null,0,null,0]
["440",{"$f":"'fnd enro'!B270","v":440149149},{"$f":"'fnd enro'!C270","v":"COMMUNITY DAY"},{"$f":"'fnd enro'!D270","v":117},{"$f":"'fnd enro'!E270","v":0},{"$f":"'fnd enro'!F270","v":124},{"$f":"'fnd enro'!G270","v":550},{"$f":"'fnd enro'!H270","v":325},{"$f":"'fnd enro'!I270","v":0},{"$f":"'fnd enro'!J270","v":0},{"$f":"'fnd enro'!K270","v":39.610399999999998},{"$f":"'fnd enro'!L270","v":0},{"$f":"'fnd enro'!M270","v":247},{"$f":"'fnd enro'!N270","v":49},{"$f":"'fnd enro'!O270","v":0},{"$f":"'fnd enro'!P270","v":845},{"$f":"'fnd enro'!R270","v":1058},1,{"$f":"VALUE('fnd enro'!Q270)","v":12},null,{"$f":"(($D270*'fnd base rates'!C$7)\n+($E270*'fnd base rates'!C$8)\n+($F270*'fnd base rates'!C$9)\n+($G270*'fnd base rates'!C$10)\n+($H270*'fnd base rates'!C$11)\n+($I270*'fnd base rates'!C$12)\n+($J270*'fnd base rates'!C$13)\n+($K270*'fnd base rates'!C$14)\n+($M270*'fnd base rates'!C$16)\n+($N270*'fnd base rates'!C$17)\n+($O270*'fnd base rates'!C$18)\n+($P270*VLOOKUP($S270+12,rate_basefnd,3)))\n*$R270","v":751486.96616800001},{"$f":"(($D270*'fnd base rates'!D$7)\n+($E270*'fnd base rates'!D$8)\n+($F270*'fnd base rates'!D$9)\n+($G270*'fnd base rates'!D$10)\n+($H270*'fnd base rates'!D$11)\n+($I270*'fnd base rates'!D$12)\n+($J270*'fnd base rates'!D$13)\n+($K270*'fnd base rates'!D$14)\n+($M270*'fnd base rates'!D$16)\n+($N270*'fnd base rates'!D$17)\n+($O270*'fnd base rates'!D$18)\n+($P270*VLOOKUP($S270+12,rate_basefnd,4)))\n*$R270","v":1447234.31},{"$f":"(($D270*'fnd base rates'!E$7)\n+($E270*'fnd base rates'!E$8)\n+($F270*'fnd base rates'!E$9)\n+($G270*'fnd base rates'!E$10)\n+($H270*'fnd base rates'!E$11)\n+($I270*'fnd base rates'!E$12)\n+($J270*'fnd base rates'!E$13)\n+($K270*'fnd base rates'!E$14)\n+($M270*'fnd base rates'!E$16)\n+($N270*'fnd base rates'!E$17)\n+($O270*'fnd base rates'!E$18)\n+($P270*VLOOKUP($S270+12,rate_basefnd,5)))\n*$R270","v":9704387.8896319997},{"$f":"(($D270*'fnd base rates'!F$7)\n+($E270*'fnd base rates'!F$8)\n+($F270*'fnd base rates'!F$9)\n+($G270*'fnd base rates'!F$10)\n+($H270*'fnd base rates'!F$11)\n+($I270*'fnd base rates'!F$12)\n+($J270*'fnd base rates'!F$13)\n+($K270*'fnd base rates'!F$14)\n+($M270*'fnd base rates'!F$16)\n+($N270*'fnd base rates'!F$17)\n+($O270*'fnd base rates'!F$18)\n+($P270*VLOOKUP($S270+12,rate_basefnd,6)))\n*$R270","v":1384286.6029759999},{"$f":"(($D270*'fnd base rates'!G$7)\n+($E270*'fnd base rates'!G$8)\n+($F270*'fnd base rates'!G$9)\n+($G270*'fnd base rates'!G$10)\n+($H270*'fnd base rates'!G$11)\n+($I270*'fnd base rates'!G$12)\n+($J270*'fnd base rates'!G$13)\n+($K270*'fnd base rates'!G$14)\n+($M270*'fnd base rates'!G$16)\n+($N270*'fnd base rates'!G$17)\n+($O270*'fnd base rates'!G$18)\n+($P270*VLOOKUP($S270+12,rate_basefnd,7)))\n*$R270","v":442881.44885599997},{"$f":"(($D270*'fnd base rates'!H$7)\n+($E270*'fnd base rates'!H$8)\n+($F270*'fnd base rates'!H$9)\n+($G270*'fnd base rates'!H$10)\n+($H270*'fnd base rates'!H$11)\n+($I270*'fnd base rates'!H$12)\n+($J270*'fnd base rates'!H$13)\n+($K270*'fnd base rates'!H$14)\n+($M270*'fnd base rates'!H$16)\n+($N270*'fnd base rates'!H$17)\n+($O270*'fnd base rates'!H$18)\n+($P270*VLOOKUP($S270+12,rate_basefnd,8)))","v":677428.45039999997},{"$f":"(($D270*'fnd base rates'!I$7)\n+($E270*'fnd base rates'!I$8)\n+($F270*'fnd base rates'!I$9)\n+($G270*'fnd base rates'!I$10)\n+($H270*'fnd base rates'!I$11)\n+($I270*'fnd base rates'!I$12)\n+($J270*'fnd base rates'!I$13)\n+($K270*'fnd base rates'!I$14)\n+($M270*'fnd base rates'!I$16)\n+($N270*'fnd base rates'!I$17)\n+($O270*'fnd base rates'!I$18)\n+($P270*VLOOKUP($S270+12,rate_basefnd,9)))\n*$R270","v":670959.68000000005},{"$f":"(($D270*'fnd base rates'!J$7)\n+($E270*'fnd base rates'!J$8)\n+($F270*'fnd base rates'!J$9)\n+($G270*'fnd base rates'!J$10)\n+($H270*'fnd base rates'!J$11)\n+($I270*'fnd base rates'!J$12)\n+($J270*'fnd base rates'!J$13)\n+($K270*'fnd base rates'!J$14)\n+($M270*'fnd base rates'!J$16)\n+($N270*'fnd base rates'!J$17)\n+($O270*'fnd base rates'!J$18)\n+($P270*VLOOKUP($S270+12,rate_basefnd,10)))\n*$R270","v":1260979.6599999999},{"$f":"(($D270*'fnd base rates'!K$7)\n+($E270*'fnd base rates'!K$8)\n+($F270*'fnd base rates'!K$9)\n+($G270*'fnd base rates'!K$10)\n+($H270*'fnd base rates'!K$11)\n+($I270*'fnd base rates'!K$12)\n+($J270*'fnd base rates'!K$13)\n+($K270*'fnd base rates'!K$14)\n+($M270*'fnd base rates'!K$16)\n+($N270*'fnd base rates'!K$17)\n+($O270*'fnd base rates'!K$18)\n+($P270*VLOOKUP($S270+12,rate_basefnd,11)))\n*$R270","v":1384006.2001360001},{"$f":"(($D270*'fnd base rates'!L$7)\n+($E270*'fnd base rates'!L$8)\n+($F270*'fnd base rates'!L$9)\n+($G270*'fnd base rates'!L$10)\n+($H270*'fnd base rates'!L$11)\n+($I270*'fnd base rates'!L$12)\n+($J270*'fnd base rates'!L$13)\n+($K270*'fnd base rates'!L$14)\n+($M270*'fnd base rates'!L$16)\n+($N270*'fnd base rates'!L$17)\n+($O270*'fnd base rates'!L$18)\n+($P270*VLOOKUP($S270+12,rate_basefnd,12)))","v":3135457.2149680001},{"$f":"(($D270*'fnd base rates'!M$7)\n+($E270*'fnd base rates'!M$8)\n+($F270*'fnd base rates'!M$9)\n+($G270*'fnd base rates'!M$10)\n+($H270*'fnd base rates'!M$11)\n+($I270*'fnd base rates'!M$12)\n+($J270*'fnd base rates'!M$13)\n+($K270*'fnd base rates'!M$14)\n+($M270*'fnd base rates'!M$16)\n+($N270*'fnd base rates'!M$17)\n+($O270*'fnd base rates'!M$18)\n+($P270*VLOOKUP($S270+12,rate_basefnd,13)))","v":0},20859108.423136,null,440149149,"440","149","149",1,1058,20859108.423136,19716,202,19514,null,null,null,null,null,null,0,null,0]
["440",{"$f":"'fnd enro'!B271","v":440149160},{"$f":"'fnd enro'!C271","v":"COMMUNITY DAY"},{"$f":"'fnd enro'!D271","v":0},{"$f":"'fnd enro'!E271","v":0},{"$f":"'fnd enro'!F271","v":0},{"$f":"'fnd enro'!G271","v":2},{"$f":"'fnd enro'!H271","v":2},{"$f":"'fnd enro'!I271","v":0},{"$f":"'fnd enro'!J271","v":0},{"$f":"'fnd enro'!K271","v":0.15859999999999999},{"$f":"'fnd enro'!L271","v":0},{"$f":"'fnd enro'!M271","v":0},{"$f":"'fnd enro'!N271","v":1},{"$f":"'fnd enro'!O271","v":0},{"$f":"'fnd enro'!P271","v":3},{"$f":"'fnd enro'!R271","v":4},1,{"$f":"VALUE('fnd enro'!Q271)","v":11},null,{"$f":"(($D271*'fnd base rates'!C$7)\n+($E271*'fnd base rates'!C$8)\n+($F271*'fnd base rates'!C$9)\n+($G271*'fnd base rates'!C$10)\n+($H271*'fnd base rates'!C$11)\n+($I271*'fnd base rates'!C$12)\n+($J271*'fnd base rates'!C$13)\n+($K271*'fnd base rates'!C$14)\n+($M271*'fnd base rates'!C$16)\n+($N271*'fnd base rates'!C$17)\n+($O271*'fnd base rates'!C$18)\n+($P271*VLOOKUP($S271+12,rate_basefnd,3)))\n*$R271","v":2802.8485620000001},{"$f":"(($D271*'fnd base rates'!D$7)\n+($E271*'fnd base rates'!D$8)\n+($F271*'fnd base rates'!D$9)\n+($G271*'fnd base rates'!D$10)\n+($H271*'fnd base rates'!D$11)\n+($I271*'fnd base rates'!D$12)\n+($J271*'fnd base rates'!D$13)\n+($K271*'fnd base rates'!D$14)\n+($M271*'fnd base rates'!D$16)\n+($N271*'fnd base rates'!D$17)\n+($O271*'fnd base rates'!D$18)\n+($P271*VLOOKUP($S271+12,rate_basefnd,4)))\n*$R271","v":5176.9800000000005},{"$f":"(($D271*'fnd base rates'!E$7)\n+($E271*'fnd base rates'!E$8)\n+($F271*'fnd base rates'!E$9)\n+($G271*'fnd base rates'!E$10)\n+($H271*'fnd base rates'!E$11)\n+($I271*'fnd base rates'!E$12)\n+($J271*'fnd base rates'!E$13)\n+($K271*'fnd base rates'!E$14)\n+($M271*'fnd base rates'!E$16)\n+($N271*'fnd base rates'!E$17)\n+($O271*'fnd base rates'!E$18)\n+($P271*VLOOKUP($S271+12,rate_basefnd,5)))\n*$R271","v":33582.692388000003},{"$f":"(($D271*'fnd base rates'!F$7)\n+($E271*'fnd base rates'!F$8)\n+($F271*'fnd base rates'!F$9)\n+($G271*'fnd base rates'!F$10)\n+($H271*'fnd base rates'!F$11)\n+($I271*'fnd base rates'!F$12)\n+($J271*'fnd base rates'!F$13)\n+($K271*'fnd base rates'!F$14)\n+($M271*'fnd base rates'!F$16)\n+($N271*'fnd base rates'!F$17)\n+($O271*'fnd base rates'!F$18)\n+($P271*VLOOKUP($S271+12,rate_basefnd,6)))\n*$R271","v":5098.7968839999994},{"$f":"(($D271*'fnd base rates'!G$7)\n+($E271*'fnd base rates'!G$8)\n+($F271*'fnd base rates'!G$9)\n+($G271*'fnd base rates'!G$10)\n+($H271*'fnd base rates'!G$11)\n+($I271*'fnd base rates'!G$12)\n+($J271*'fnd base rates'!G$13)\n+($K271*'fnd base rates'!G$14)\n+($M271*'fnd base rates'!G$16)\n+($N271*'fnd base rates'!G$17)\n+($O271*'fnd base rates'!G$18)\n+($P271*VLOOKUP($S271+12,rate_basefnd,7)))\n*$R271","v":1551.0190539999999},{"$f":"(($D271*'fnd base rates'!H$7)\n+($E271*'fnd base rates'!H$8)\n+($F271*'fnd base rates'!H$9)\n+($G271*'fnd base rates'!H$10)\n+($H271*'fnd base rates'!H$11)\n+($I271*'fnd base rates'!H$12)\n+($J271*'fnd base rates'!H$13)\n+($K271*'fnd base rates'!H$14)\n+($M271*'fnd base rates'!H$16)\n+($N271*'fnd base rates'!H$17)\n+($O271*'fnd base rates'!H$18)\n+($P271*VLOOKUP($S271+12,rate_basefnd,8)))","v":2536.4160999999999},{"$f":"(($D271*'fnd base rates'!I$7)\n+($E271*'fnd base rates'!I$8)\n+($F271*'fnd base rates'!I$9)\n+($G271*'fnd base rates'!I$10)\n+($H271*'fnd base rates'!I$11)\n+($I271*'fnd base rates'!I$12)\n+($J271*'fnd base rates'!I$13)\n+($K271*'fnd base rates'!I$14)\n+($M271*'fnd base rates'!I$16)\n+($N271*'fnd base rates'!I$17)\n+($O271*'fnd base rates'!I$18)\n+($P271*VLOOKUP($S271+12,rate_basefnd,9)))\n*$R271","v":2431.7799999999997},{"$f":"(($D271*'fnd base rates'!J$7)\n+($E271*'fnd base rates'!J$8)\n+($F271*'fnd base rates'!J$9)\n+($G271*'fnd base rates'!J$10)\n+($H271*'fnd base rates'!J$11)\n+($I271*'fnd base rates'!J$12)\n+($J271*'fnd base rates'!J$13)\n+($K271*'fnd base rates'!J$14)\n+($M271*'fnd base rates'!J$16)\n+($N271*'fnd base rates'!J$17)\n+($O271*'fnd base rates'!J$18)\n+($P271*VLOOKUP($S271+12,rate_basefnd,10)))\n*$R271","v":4301.99},{"$f":"(($D271*'fnd base rates'!K$7)\n+($E271*'fnd base rates'!K$8)\n+($F271*'fnd base rates'!K$9)\n+($G271*'fnd base rates'!K$10)\n+($H271*'fnd base rates'!K$11)\n+($I271*'fnd base rates'!K$12)\n+($J271*'fnd base rates'!K$13)\n+($K271*'fnd base rates'!K$14)\n+($M271*'fnd base rates'!K$16)\n+($N271*'fnd base rates'!K$17)\n+($O271*'fnd base rates'!K$18)\n+($P271*VLOOKUP($S271+12,rate_basefnd,11)))\n*$R271","v":5312.0485740000004},{"$f":"(($D271*'fnd base rates'!L$7)\n+($E271*'fnd base rates'!L$8)\n+($F271*'fnd base rates'!L$9)\n+($G271*'fnd base rates'!L$10)\n+($H271*'fnd base rates'!L$11)\n+($I271*'fnd base rates'!L$12)\n+($J271*'fnd base rates'!L$13)\n+($K271*'fnd base rates'!L$14)\n+($M271*'fnd base rates'!L$16)\n+($N271*'fnd base rates'!L$17)\n+($O271*'fnd base rates'!L$18)\n+($P271*VLOOKUP($S271+12,rate_basefnd,12)))","v":11485.542762000001},{"$f":"(($D271*'fnd base rates'!M$7)\n+($E271*'fnd base rates'!M$8)\n+($F271*'fnd base rates'!M$9)\n+($G271*'fnd base rates'!M$10)\n+($H271*'fnd base rates'!M$11)\n+($I271*'fnd base rates'!M$12)\n+($J271*'fnd base rates'!M$13)\n+($K271*'fnd base rates'!M$14)\n+($M271*'fnd base rates'!M$16)\n+($N271*'fnd base rates'!M$17)\n+($O271*'fnd base rates'!M$18)\n+($P271*VLOOKUP($S271+12,rate_basefnd,13)))","v":0},74280.114323999995,null,440149160,"440","149","160",1,4,74280.114323999995,18570,-2582,21152,null,null,null,null,null,null,0,null,0]
["440",{"$f":"'fnd enro'!B272","v":440149181},{"$f":"'fnd enro'!C272","v":"COMMUNITY DAY"},{"$f":"'fnd enro'!D272","v":5},{"$f":"'fnd enro'!E272","v":0},{"$f":"'fnd enro'!F272","v":2},{"$f":"'fnd enro'!G272","v":19},{"$f":"'fnd enro'!H272","v":9},{"$f":"'fnd enro'!I272","v":0},{"$f":"'fnd enro'!J272","v":0},{"$f":"'fnd enro'!K272","v":1.1895},{"$f":"'fnd enro'!L272","v":0},{"$f":"'fnd enro'!M272","v":3},{"$f":"'fnd enro'!N272","v":0},{"$f":"'fnd enro'!O272","v":0},{"$f":"'fnd enro'!P272","v":19},{"$f":"'fnd enro'!R272","v":33},1,{"$f":"VALUE('fnd enro'!Q272)","v":10},null,{"$f":"(($D272*'fnd base rates'!C$7)\n+($E272*'fnd base rates'!C$8)\n+($F272*'fnd base rates'!C$9)\n+($G272*'fnd base rates'!C$10)\n+($H272*'fnd base rates'!C$11)\n+($I272*'fnd base rates'!C$12)\n+($J272*'fnd base rates'!C$13)\n+($K272*'fnd base rates'!C$14)\n+($M272*'fnd base rates'!C$16)\n+($N272*'fnd base rates'!C$17)\n+($O272*'fnd base rates'!C$18)\n+($P272*VLOOKUP($S272+12,rate_basefnd,3)))\n*$R272","v":20957.804214999996},{"$f":"(($D272*'fnd base rates'!D$7)\n+($E272*'fnd base rates'!D$8)\n+($F272*'fnd base rates'!D$9)\n+($G272*'fnd base rates'!D$10)\n+($H272*'fnd base rates'!D$11)\n+($I272*'fnd base rates'!D$12)\n+($J272*'fnd base rates'!D$13)\n+($K272*'fnd base rates'!D$14)\n+($M272*'fnd base rates'!D$16)\n+($N272*'fnd base rates'!D$17)\n+($O272*'fnd base rates'!D$18)\n+($P272*VLOOKUP($S272+12,rate_basefnd,4)))\n*$R272","v":36901.870000000003},{"$f":"(($D272*'fnd base rates'!E$7)\n+($E272*'fnd base rates'!E$8)\n+($F272*'fnd base rates'!E$9)\n+($G272*'fnd base rates'!E$10)\n+($H272*'fnd base rates'!E$11)\n+($I272*'fnd base rates'!E$12)\n+($J272*'fnd base rates'!E$13)\n+($K272*'fnd base rates'!E$14)\n+($M272*'fnd base rates'!E$16)\n+($N272*'fnd base rates'!E$17)\n+($O272*'fnd base rates'!E$18)\n+($P272*VLOOKUP($S272+12,rate_basefnd,5)))\n*$R272","v":227901.98290999999},{"$f":"(($D272*'fnd base rates'!F$7)\n+($E272*'fnd base rates'!F$8)\n+($F272*'fnd base rates'!F$9)\n+($G272*'fnd base rates'!F$10)\n+($H272*'fnd base rates'!F$11)\n+($I272*'fnd base rates'!F$12)\n+($J272*'fnd base rates'!F$13)\n+($K272*'fnd base rates'!F$14)\n+($M272*'fnd base rates'!F$16)\n+($N272*'fnd base rates'!F$17)\n+($O272*'fnd base rates'!F$18)\n+($P272*VLOOKUP($S272+12,rate_basefnd,6)))\n*$R272","v":41290.826630000003},{"$f":"(($D272*'fnd base rates'!G$7)\n+($E272*'fnd base rates'!G$8)\n+($F272*'fnd base rates'!G$9)\n+($G272*'fnd base rates'!G$10)\n+($H272*'fnd base rates'!G$11)\n+($I272*'fnd base rates'!G$12)\n+($J272*'fnd base rates'!G$13)\n+($K272*'fnd base rates'!G$14)\n+($M272*'fnd base rates'!G$16)\n+($N272*'fnd base rates'!G$17)\n+($O272*'fnd base rates'!G$18)\n+($P272*VLOOKUP($S272+12,rate_basefnd,7)))\n*$R272","v":10231.802905},{"$f":"(($D272*'fnd base rates'!H$7)\n+($E272*'fnd base rates'!H$8)\n+($F272*'fnd base rates'!H$9)\n+($G272*'fnd base rates'!H$10)\n+($H272*'fnd base rates'!H$11)\n+($I272*'fnd base rates'!H$12)\n+($J272*'fnd base rates'!H$13)\n+($K272*'fnd base rates'!H$14)\n+($M272*'fnd base rates'!H$16)\n+($N272*'fnd base rates'!H$17)\n+($O272*'fnd base rates'!H$18)\n+($P272*VLOOKUP($S272+12,rate_basefnd,8)))","v":19454.795749999997},{"$f":"(($D272*'fnd base rates'!I$7)\n+($E272*'fnd base rates'!I$8)\n+($F272*'fnd base rates'!I$9)\n+($G272*'fnd base rates'!I$10)\n+($H272*'fnd base rates'!I$11)\n+($I272*'fnd base rates'!I$12)\n+($J272*'fnd base rates'!I$13)\n+($K272*'fnd base rates'!I$14)\n+($M272*'fnd base rates'!I$16)\n+($N272*'fnd base rates'!I$17)\n+($O272*'fnd base rates'!I$18)\n+($P272*VLOOKUP($S272+12,rate_basefnd,9)))\n*$R272","v":17569.2},{"$f":"(($D272*'fnd base rates'!J$7)\n+($E272*'fnd base rates'!J$8)\n+($F272*'fnd base rates'!J$9)\n+($G272*'fnd base rates'!J$10)\n+($H272*'fnd base rates'!J$11)\n+($I272*'fnd base rates'!J$12)\n+($J272*'fnd base rates'!J$13)\n+($K272*'fnd base rates'!J$14)\n+($M272*'fnd base rates'!J$16)\n+($N272*'fnd base rates'!J$17)\n+($O272*'fnd base rates'!J$18)\n+($P272*VLOOKUP($S272+12,rate_basefnd,10)))\n*$R272","v":25539.780000000002},{"$f":"(($D272*'fnd base rates'!K$7)\n+($E272*'fnd base rates'!K$8)\n+($F272*'fnd base rates'!K$9)\n+($G272*'fnd base rates'!K$10)\n+($H272*'fnd base rates'!K$11)\n+($I272*'fnd base rates'!K$12)\n+($J272*'fnd base rates'!K$13)\n+($K272*'fnd base rates'!K$14)\n+($M272*'fnd base rates'!K$16)\n+($N272*'fnd base rates'!K$17)\n+($O272*'fnd base rates'!K$18)\n+($P272*VLOOKUP($S272+12,rate_basefnd,11)))\n*$R272","v":40205.429305000005},{"$f":"(($D272*'fnd base rates'!L$7)\n+($E272*'fnd base rates'!L$8)\n+($F272*'fnd base rates'!L$9)\n+($G272*'fnd base rates'!L$10)\n+($H272*'fnd base rates'!L$11)\n+($I272*'fnd base rates'!L$12)\n+($J272*'fnd base rates'!L$13)\n+($K272*'fnd base rates'!L$14)\n+($M272*'fnd base rates'!L$16)\n+($N272*'fnd base rates'!L$17)\n+($O272*'fnd base rates'!L$18)\n+($P272*VLOOKUP($S272+12,rate_basefnd,12)))","v":82952.275714999996},{"$f":"(($D272*'fnd base rates'!M$7)\n+($E272*'fnd base rates'!M$8)\n+($F272*'fnd base rates'!M$9)\n+($G272*'fnd base rates'!M$10)\n+($H272*'fnd base rates'!M$11)\n+($I272*'fnd base rates'!M$12)\n+($J272*'fnd base rates'!M$13)\n+($K272*'fnd base rates'!M$14)\n+($M272*'fnd base rates'!M$16)\n+($N272*'fnd base rates'!M$17)\n+($O272*'fnd base rates'!M$18)\n+($P272*VLOOKUP($S272+12,rate_basefnd,13)))","v":0},523005.76743000001,null,440149181,"440","149","181",1,33,523005.76743000001,15849,2415,13434,null,null,null,null,null,null,0,null,0]
["440",{"$f":"'fnd enro'!B273","v":440149211},{"$f":"'fnd enro'!C273","v":"COMMUNITY DAY"},{"$f":"'fnd enro'!D273","v":0},{"$f":"'fnd enro'!E273","v":0},{"$f":"'fnd enro'!F273","v":0},{"$f":"'fnd enro'!G273","v":1},{"$f":"'fnd enro'!H273","v":0},{"$f":"'fnd enro'!I273","v":0},{"$f":"'fnd enro'!J273","v":0},{"$f":"'fnd enro'!K273","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L273","v":0},{"$f":"'fnd enro'!M273","v":0},{"$f":"'fnd enro'!N273","v":0},{"$f":"'fnd enro'!O273","v":0},{"$f":"'fnd enro'!P273","v":0},{"$f":"'fnd enro'!R273","v":1},1,{"$f":"VALUE('fnd enro'!Q273)","v":5},null,{"$f":"(($D273*'fnd base rates'!C$7)\n+($E273*'fnd base rates'!C$8)\n+($F273*'fnd base rates'!C$9)\n+($G273*'fnd base rates'!C$10)\n+($H273*'fnd base rates'!C$11)\n+($I273*'fnd base rates'!C$12)\n+($J273*'fnd base rates'!C$13)\n+($K273*'fnd base rates'!C$14)\n+($M273*'fnd base rates'!C$16)\n+($N273*'fnd base rates'!C$17)\n+($O273*'fnd base rates'!C$18)\n+($P273*VLOOKUP($S273+12,rate_basefnd,3)))\n*$R273","v":582.60994900000003},{"$f":"(($D273*'fnd base rates'!D$7)\n+($E273*'fnd base rates'!D$8)\n+($F273*'fnd base rates'!D$9)\n+($G273*'fnd base rates'!D$10)\n+($H273*'fnd base rates'!D$11)\n+($I273*'fnd base rates'!D$12)\n+($J273*'fnd base rates'!D$13)\n+($K273*'fnd base rates'!D$14)\n+($M273*'fnd base rates'!D$16)\n+($N273*'fnd base rates'!D$17)\n+($O273*'fnd base rates'!D$18)\n+($P273*VLOOKUP($S273+12,rate_basefnd,4)))\n*$R273","v":825.94},{"$f":"(($D273*'fnd base rates'!E$7)\n+($E273*'fnd base rates'!E$8)\n+($F273*'fnd base rates'!E$9)\n+($G273*'fnd base rates'!E$10)\n+($H273*'fnd base rates'!E$11)\n+($I273*'fnd base rates'!E$12)\n+($J273*'fnd base rates'!E$13)\n+($K273*'fnd base rates'!E$14)\n+($M273*'fnd base rates'!E$16)\n+($N273*'fnd base rates'!E$17)\n+($O273*'fnd base rates'!E$18)\n+($P273*VLOOKUP($S273+12,rate_basefnd,5)))\n*$R273","v":4200.5688259999997},{"$f":"(($D273*'fnd base rates'!F$7)\n+($E273*'fnd base rates'!F$8)\n+($F273*'fnd base rates'!F$9)\n+($G273*'fnd base rates'!F$10)\n+($H273*'fnd base rates'!F$11)\n+($I273*'fnd base rates'!F$12)\n+($J273*'fnd base rates'!F$13)\n+($K273*'fnd base rates'!F$14)\n+($M273*'fnd base rates'!F$16)\n+($N273*'fnd base rates'!F$17)\n+($O273*'fnd base rates'!F$18)\n+($P273*VLOOKUP($S273+12,rate_basefnd,6)))\n*$R273","v":1357.370418},{"$f":"(($D273*'fnd base rates'!G$7)\n+($E273*'fnd base rates'!G$8)\n+($F273*'fnd base rates'!G$9)\n+($G273*'fnd base rates'!G$10)\n+($H273*'fnd base rates'!G$11)\n+($I273*'fnd base rates'!G$12)\n+($J273*'fnd base rates'!G$13)\n+($K273*'fnd base rates'!G$14)\n+($M273*'fnd base rates'!G$16)\n+($N273*'fnd base rates'!G$17)\n+($O273*'fnd base rates'!G$18)\n+($P273*VLOOKUP($S273+12,rate_basefnd,7)))\n*$R273","v":169.824883},{"$f":"(($D273*'fnd base rates'!H$7)\n+($E273*'fnd base rates'!H$8)\n+($F273*'fnd base rates'!H$9)\n+($G273*'fnd base rates'!H$10)\n+($H273*'fnd base rates'!H$11)\n+($I273*'fnd base rates'!H$12)\n+($J273*'fnd base rates'!H$13)\n+($K273*'fnd base rates'!H$14)\n+($M273*'fnd base rates'!H$16)\n+($N273*'fnd base rates'!H$17)\n+($O273*'fnd base rates'!H$18)\n+($P273*VLOOKUP($S273+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D273*'fnd base rates'!I$7)\n+($E273*'fnd base rates'!I$8)\n+($F273*'fnd base rates'!I$9)\n+($G273*'fnd base rates'!I$10)\n+($H273*'fnd base rates'!I$11)\n+($I273*'fnd base rates'!I$12)\n+($J273*'fnd base rates'!I$13)\n+($K273*'fnd base rates'!I$14)\n+($M273*'fnd base rates'!I$16)\n+($N273*'fnd base rates'!I$17)\n+($O273*'fnd base rates'!I$18)\n+($P273*VLOOKUP($S273+12,rate_basefnd,9)))\n*$R273","v":413.42},{"$f":"(($D273*'fnd base rates'!J$7)\n+($E273*'fnd base rates'!J$8)\n+($F273*'fnd base rates'!J$9)\n+($G273*'fnd base rates'!J$10)\n+($H273*'fnd base rates'!J$11)\n+($I273*'fnd base rates'!J$12)\n+($J273*'fnd base rates'!J$13)\n+($K273*'fnd base rates'!J$14)\n+($M273*'fnd base rates'!J$16)\n+($N273*'fnd base rates'!J$17)\n+($O273*'fnd base rates'!J$18)\n+($P273*VLOOKUP($S273+12,rate_basefnd,10)))\n*$R273","v":164.43},{"$f":"(($D273*'fnd base rates'!K$7)\n+($E273*'fnd base rates'!K$8)\n+($F273*'fnd base rates'!K$9)\n+($G273*'fnd base rates'!K$10)\n+($H273*'fnd base rates'!K$11)\n+($I273*'fnd base rates'!K$12)\n+($J273*'fnd base rates'!K$13)\n+($K273*'fnd base rates'!K$14)\n+($M273*'fnd base rates'!K$16)\n+($N273*'fnd base rates'!K$17)\n+($O273*'fnd base rates'!K$18)\n+($P273*VLOOKUP($S273+12,rate_basefnd,11)))\n*$R273","v":1191.6059230000001},{"$f":"(($D273*'fnd base rates'!L$7)\n+($E273*'fnd base rates'!L$8)\n+($F273*'fnd base rates'!L$9)\n+($G273*'fnd base rates'!L$10)\n+($H273*'fnd base rates'!L$11)\n+($I273*'fnd base rates'!L$12)\n+($J273*'fnd base rates'!L$13)\n+($K273*'fnd base rates'!L$14)\n+($M273*'fnd base rates'!L$16)\n+($N273*'fnd base rates'!L$17)\n+($O273*'fnd base rates'!L$18)\n+($P273*VLOOKUP($S273+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D273*'fnd base rates'!M$7)\n+($E273*'fnd base rates'!M$8)\n+($F273*'fnd base rates'!M$9)\n+($G273*'fnd base rates'!M$10)\n+($H273*'fnd base rates'!M$11)\n+($I273*'fnd base rates'!M$12)\n+($J273*'fnd base rates'!M$13)\n+($K273*'fnd base rates'!M$14)\n+($M273*'fnd base rates'!M$16)\n+($N273*'fnd base rates'!M$17)\n+($O273*'fnd base rates'!M$18)\n+($P273*VLOOKUP($S273+12,rate_basefnd,13)))","v":0},11462.169298000001,null,440149211,"440","149","211",1,1,11462.169298000001,11462,-7047,18509,null,null,null,null,null,null,0,null,0]
["440",{"$f":"'fnd enro'!B274","v":440149745},{"$f":"'fnd enro'!C274","v":"COMMUNITY DAY"},{"$f":"'fnd enro'!D274","v":0},{"$f":"'fnd enro'!E274","v":0},{"$f":"'fnd enro'!F274","v":0},{"$f":"'fnd enro'!G274","v":0},{"$f":"'fnd enro'!H274","v":1},{"$f":"'fnd enro'!I274","v":0},{"$f":"'fnd enro'!J274","v":0},{"$f":"'fnd enro'!K274","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L274","v":0},{"$f":"'fnd enro'!M274","v":0},{"$f":"'fnd enro'!N274","v":0},{"$f":"'fnd enro'!O274","v":0},{"$f":"'fnd enro'!P274","v":0},{"$f":"'fnd enro'!R274","v":1},1,{"$f":"VALUE('fnd enro'!Q274)","v":4},null,{"$f":"(($D274*'fnd base rates'!C$7)\n+($E274*'fnd base rates'!C$8)\n+($F274*'fnd base rates'!C$9)\n+($G274*'fnd base rates'!C$10)\n+($H274*'fnd base rates'!C$11)\n+($I274*'fnd base rates'!C$12)\n+($J274*'fnd base rates'!C$13)\n+($K274*'fnd base rates'!C$14)\n+($M274*'fnd base rates'!C$16)\n+($N274*'fnd base rates'!C$17)\n+($O274*'fnd base rates'!C$18)\n+($P274*VLOOKUP($S274+12,rate_basefnd,3)))\n*$R274","v":582.60994900000003},{"$f":"(($D274*'fnd base rates'!D$7)\n+($E274*'fnd base rates'!D$8)\n+($F274*'fnd base rates'!D$9)\n+($G274*'fnd base rates'!D$10)\n+($H274*'fnd base rates'!D$11)\n+($I274*'fnd base rates'!D$12)\n+($J274*'fnd base rates'!D$13)\n+($K274*'fnd base rates'!D$14)\n+($M274*'fnd base rates'!D$16)\n+($N274*'fnd base rates'!D$17)\n+($O274*'fnd base rates'!D$18)\n+($P274*VLOOKUP($S274+12,rate_basefnd,4)))\n*$R274","v":825.94},{"$f":"(($D274*'fnd base rates'!E$7)\n+($E274*'fnd base rates'!E$8)\n+($F274*'fnd base rates'!E$9)\n+($G274*'fnd base rates'!E$10)\n+($H274*'fnd base rates'!E$11)\n+($I274*'fnd base rates'!E$12)\n+($J274*'fnd base rates'!E$13)\n+($K274*'fnd base rates'!E$14)\n+($M274*'fnd base rates'!E$16)\n+($N274*'fnd base rates'!E$17)\n+($O274*'fnd base rates'!E$18)\n+($P274*VLOOKUP($S274+12,rate_basefnd,5)))\n*$R274","v":3746.1288260000001},{"$f":"(($D274*'fnd base rates'!F$7)\n+($E274*'fnd base rates'!F$8)\n+($F274*'fnd base rates'!F$9)\n+($G274*'fnd base rates'!F$10)\n+($H274*'fnd base rates'!F$11)\n+($I274*'fnd base rates'!F$12)\n+($J274*'fnd base rates'!F$13)\n+($K274*'fnd base rates'!F$14)\n+($M274*'fnd base rates'!F$16)\n+($N274*'fnd base rates'!F$17)\n+($O274*'fnd base rates'!F$18)\n+($P274*VLOOKUP($S274+12,rate_basefnd,6)))\n*$R274","v":1085.2604180000001},{"$f":"(($D274*'fnd base rates'!G$7)\n+($E274*'fnd base rates'!G$8)\n+($F274*'fnd base rates'!G$9)\n+($G274*'fnd base rates'!G$10)\n+($H274*'fnd base rates'!G$11)\n+($I274*'fnd base rates'!G$12)\n+($J274*'fnd base rates'!G$13)\n+($K274*'fnd base rates'!G$14)\n+($M274*'fnd base rates'!G$16)\n+($N274*'fnd base rates'!G$17)\n+($O274*'fnd base rates'!G$18)\n+($P274*VLOOKUP($S274+12,rate_basefnd,7)))\n*$R274","v":182.40488300000001},{"$f":"(($D274*'fnd base rates'!H$7)\n+($E274*'fnd base rates'!H$8)\n+($F274*'fnd base rates'!H$9)\n+($G274*'fnd base rates'!H$10)\n+($H274*'fnd base rates'!H$11)\n+($I274*'fnd base rates'!H$12)\n+($J274*'fnd base rates'!H$13)\n+($K274*'fnd base rates'!H$14)\n+($M274*'fnd base rates'!H$16)\n+($N274*'fnd base rates'!H$17)\n+($O274*'fnd base rates'!H$18)\n+($P274*VLOOKUP($S274+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D274*'fnd base rates'!I$7)\n+($E274*'fnd base rates'!I$8)\n+($F274*'fnd base rates'!I$9)\n+($G274*'fnd base rates'!I$10)\n+($H274*'fnd base rates'!I$11)\n+($I274*'fnd base rates'!I$12)\n+($J274*'fnd base rates'!I$13)\n+($K274*'fnd base rates'!I$14)\n+($M274*'fnd base rates'!I$16)\n+($N274*'fnd base rates'!I$17)\n+($O274*'fnd base rates'!I$18)\n+($P274*VLOOKUP($S274+12,rate_basefnd,9)))\n*$R274","v":428.63},{"$f":"(($D274*'fnd base rates'!J$7)\n+($E274*'fnd base rates'!J$8)\n+($F274*'fnd base rates'!J$9)\n+($G274*'fnd base rates'!J$10)\n+($H274*'fnd base rates'!J$11)\n+($I274*'fnd base rates'!J$12)\n+($J274*'fnd base rates'!J$13)\n+($K274*'fnd base rates'!J$14)\n+($M274*'fnd base rates'!J$16)\n+($N274*'fnd base rates'!J$17)\n+($O274*'fnd base rates'!J$18)\n+($P274*VLOOKUP($S274+12,rate_basefnd,10)))\n*$R274","v":268.61},{"$f":"(($D274*'fnd base rates'!K$7)\n+($E274*'fnd base rates'!K$8)\n+($F274*'fnd base rates'!K$9)\n+($G274*'fnd base rates'!K$10)\n+($H274*'fnd base rates'!K$11)\n+($I274*'fnd base rates'!K$12)\n+($J274*'fnd base rates'!K$13)\n+($K274*'fnd base rates'!K$14)\n+($M274*'fnd base rates'!K$16)\n+($N274*'fnd base rates'!K$17)\n+($O274*'fnd base rates'!K$18)\n+($P274*VLOOKUP($S274+12,rate_basefnd,11)))\n*$R274","v":1280.0759229999999},{"$f":"(($D274*'fnd base rates'!L$7)\n+($E274*'fnd base rates'!L$8)\n+($F274*'fnd base rates'!L$9)\n+($G274*'fnd base rates'!L$10)\n+($H274*'fnd base rates'!L$11)\n+($I274*'fnd base rates'!L$12)\n+($J274*'fnd base rates'!L$13)\n+($K274*'fnd base rates'!L$14)\n+($M274*'fnd base rates'!L$16)\n+($N274*'fnd base rates'!L$17)\n+($O274*'fnd base rates'!L$18)\n+($P274*VLOOKUP($S274+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D274*'fnd base rates'!M$7)\n+($E274*'fnd base rates'!M$8)\n+($F274*'fnd base rates'!M$9)\n+($G274*'fnd base rates'!M$10)\n+($H274*'fnd base rates'!M$11)\n+($I274*'fnd base rates'!M$12)\n+($J274*'fnd base rates'!M$13)\n+($K274*'fnd base rates'!M$14)\n+($M274*'fnd base rates'!M$16)\n+($N274*'fnd base rates'!M$17)\n+($O274*'fnd base rates'!M$18)\n+($P274*VLOOKUP($S274+12,rate_basefnd,13)))","v":0},11090.709298,null,440149745,"440","149","745",1,1,11090.709298,11091,-4718,15809,null,null,null,null,null,null,0,null,0]
["441",{"$f":"'fnd enro'!B275","v":441281061},{"$f":"'fnd enro'!C275","v":"SPRINGFIELD INTERNATIONAL"},{"$f":"'fnd enro'!D275","v":0},{"$f":"'fnd enro'!E275","v":0},{"$f":"'fnd enro'!F275","v":0},{"$f":"'fnd enro'!G275","v":0},{"$f":"'fnd enro'!H275","v":1},{"$f":"'fnd enro'!I275","v":0},{"$f":"'fnd enro'!J275","v":0},{"$f":"'fnd enro'!K275","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L275","v":0},{"$f":"'fnd enro'!M275","v":0},{"$f":"'fnd enro'!N275","v":0},{"$f":"'fnd enro'!O275","v":0},{"$f":"'fnd enro'!P275","v":1},{"$f":"'fnd enro'!R275","v":1},1,{"$f":"VALUE('fnd enro'!Q275)","v":11},null,{"$f":"(($D275*'fnd base rates'!C$7)\n+($E275*'fnd base rates'!C$8)\n+($F275*'fnd base rates'!C$9)\n+($G275*'fnd base rates'!C$10)\n+($H275*'fnd base rates'!C$11)\n+($I275*'fnd base rates'!C$12)\n+($J275*'fnd base rates'!C$13)\n+($K275*'fnd base rates'!C$14)\n+($M275*'fnd base rates'!C$16)\n+($N275*'fnd base rates'!C$17)\n+($O275*'fnd base rates'!C$18)\n+($P275*VLOOKUP($S275+12,rate_basefnd,3)))\n*$R275","v":699.23994900000002},{"$f":"(($D275*'fnd base rates'!D$7)\n+($E275*'fnd base rates'!D$8)\n+($F275*'fnd base rates'!D$9)\n+($G275*'fnd base rates'!D$10)\n+($H275*'fnd base rates'!D$11)\n+($I275*'fnd base rates'!D$12)\n+($J275*'fnd base rates'!D$13)\n+($K275*'fnd base rates'!D$14)\n+($M275*'fnd base rates'!D$16)\n+($N275*'fnd base rates'!D$17)\n+($O275*'fnd base rates'!D$18)\n+($P275*VLOOKUP($S275+12,rate_basefnd,4)))\n*$R275","v":1378.52},{"$f":"(($D275*'fnd base rates'!E$7)\n+($E275*'fnd base rates'!E$8)\n+($F275*'fnd base rates'!E$9)\n+($G275*'fnd base rates'!E$10)\n+($H275*'fnd base rates'!E$11)\n+($I275*'fnd base rates'!E$12)\n+($J275*'fnd base rates'!E$13)\n+($K275*'fnd base rates'!E$14)\n+($M275*'fnd base rates'!E$16)\n+($N275*'fnd base rates'!E$17)\n+($O275*'fnd base rates'!E$18)\n+($P275*VLOOKUP($S275+12,rate_basefnd,5)))\n*$R275","v":9140.4688260000003},{"$f":"(($D275*'fnd base rates'!F$7)\n+($E275*'fnd base rates'!F$8)\n+($F275*'fnd base rates'!F$9)\n+($G275*'fnd base rates'!F$10)\n+($H275*'fnd base rates'!F$11)\n+($I275*'fnd base rates'!F$12)\n+($J275*'fnd base rates'!F$13)\n+($K275*'fnd base rates'!F$14)\n+($M275*'fnd base rates'!F$16)\n+($N275*'fnd base rates'!F$17)\n+($O275*'fnd base rates'!F$18)\n+($P275*VLOOKUP($S275+12,rate_basefnd,6)))\n*$R275","v":1085.2604180000001},{"$f":"(($D275*'fnd base rates'!G$7)\n+($E275*'fnd base rates'!G$8)\n+($F275*'fnd base rates'!G$9)\n+($G275*'fnd base rates'!G$10)\n+($H275*'fnd base rates'!G$11)\n+($I275*'fnd base rates'!G$12)\n+($J275*'fnd base rates'!G$13)\n+($K275*'fnd base rates'!G$14)\n+($M275*'fnd base rates'!G$16)\n+($N275*'fnd base rates'!G$17)\n+($O275*'fnd base rates'!G$18)\n+($P275*VLOOKUP($S275+12,rate_basefnd,7)))\n*$R275","v":444.10488299999997},{"$f":"(($D275*'fnd base rates'!H$7)\n+($E275*'fnd base rates'!H$8)\n+($F275*'fnd base rates'!H$9)\n+($G275*'fnd base rates'!H$10)\n+($H275*'fnd base rates'!H$11)\n+($I275*'fnd base rates'!H$12)\n+($J275*'fnd base rates'!H$13)\n+($K275*'fnd base rates'!H$14)\n+($M275*'fnd base rates'!H$16)\n+($N275*'fnd base rates'!H$17)\n+($O275*'fnd base rates'!H$18)\n+($P275*VLOOKUP($S275+12,rate_basefnd,8)))","v":605.67845},{"$f":"(($D275*'fnd base rates'!I$7)\n+($E275*'fnd base rates'!I$8)\n+($F275*'fnd base rates'!I$9)\n+($G275*'fnd base rates'!I$10)\n+($H275*'fnd base rates'!I$11)\n+($I275*'fnd base rates'!I$12)\n+($J275*'fnd base rates'!I$13)\n+($K275*'fnd base rates'!I$14)\n+($M275*'fnd base rates'!I$16)\n+($N275*'fnd base rates'!I$17)\n+($O275*'fnd base rates'!I$18)\n+($P275*VLOOKUP($S275+12,rate_basefnd,9)))\n*$R275","v":647.06999999999994},{"$f":"(($D275*'fnd base rates'!J$7)\n+($E275*'fnd base rates'!J$8)\n+($F275*'fnd base rates'!J$9)\n+($G275*'fnd base rates'!J$10)\n+($H275*'fnd base rates'!J$11)\n+($I275*'fnd base rates'!J$12)\n+($J275*'fnd base rates'!J$13)\n+($K275*'fnd base rates'!J$14)\n+($M275*'fnd base rates'!J$16)\n+($N275*'fnd base rates'!J$17)\n+($O275*'fnd base rates'!J$18)\n+($P275*VLOOKUP($S275+12,rate_basefnd,10)))\n*$R275","v":1403.65},{"$f":"(($D275*'fnd base rates'!K$7)\n+($E275*'fnd base rates'!K$8)\n+($F275*'fnd base rates'!K$9)\n+($G275*'fnd base rates'!K$10)\n+($H275*'fnd base rates'!K$11)\n+($I275*'fnd base rates'!K$12)\n+($J275*'fnd base rates'!K$13)\n+($K275*'fnd base rates'!K$14)\n+($M275*'fnd base rates'!K$16)\n+($N275*'fnd base rates'!K$17)\n+($O275*'fnd base rates'!K$18)\n+($P275*VLOOKUP($S275+12,rate_basefnd,11)))\n*$R275","v":1280.0759229999999},{"$f":"(($D275*'fnd base rates'!L$7)\n+($E275*'fnd base rates'!L$8)\n+($F275*'fnd base rates'!L$9)\n+($G275*'fnd base rates'!L$10)\n+($H275*'fnd base rates'!L$11)\n+($I275*'fnd base rates'!L$12)\n+($J275*'fnd base rates'!L$13)\n+($K275*'fnd base rates'!L$14)\n+($M275*'fnd base rates'!L$16)\n+($N275*'fnd base rates'!L$17)\n+($O275*'fnd base rates'!L$18)\n+($P275*VLOOKUP($S275+12,rate_basefnd,12)))","v":3085.8508490000004},{"$f":"(($D275*'fnd base rates'!M$7)\n+($E275*'fnd base rates'!M$8)\n+($F275*'fnd base rates'!M$9)\n+($G275*'fnd base rates'!M$10)\n+($H275*'fnd base rates'!M$11)\n+($I275*'fnd base rates'!M$12)\n+($J275*'fnd base rates'!M$13)\n+($K275*'fnd base rates'!M$14)\n+($M275*'fnd base rates'!M$16)\n+($N275*'fnd base rates'!M$17)\n+($O275*'fnd base rates'!M$18)\n+($P275*VLOOKUP($S275+12,rate_basefnd,13)))","v":0},19769.919298000001,null,441281061,"441","281","061",1,1,19769.919298000001,19770,2377,17393,null,null,null,null,null,null,0,null,0]
["441",{"$f":"'fnd enro'!B276","v":441281087},{"$f":"'fnd enro'!C276","v":"SPRINGFIELD INTERNATIONAL"},{"$f":"'fnd enro'!D276","v":0},{"$f":"'fnd enro'!E276","v":0},{"$f":"'fnd enro'!F276","v":0},{"$f":"'fnd enro'!G276","v":1},{"$f":"'fnd enro'!H276","v":1},{"$f":"'fnd enro'!I276","v":3},{"$f":"'fnd enro'!J276","v":0},{"$f":"'fnd enro'!K276","v":0.1983},{"$f":"'fnd enro'!L276","v":0},{"$f":"'fnd enro'!M276","v":0},{"$f":"'fnd enro'!N276","v":0},{"$f":"'fnd enro'!O276","v":0},{"$f":"'fnd enro'!P276","v":2},{"$f":"'fnd enro'!R276","v":5},1,{"$f":"VALUE('fnd enro'!Q276)","v":6},null,{"$f":"(($D276*'fnd base rates'!C$7)\n+($E276*'fnd base rates'!C$8)\n+($F276*'fnd base rates'!C$9)\n+($G276*'fnd base rates'!C$10)\n+($H276*'fnd base rates'!C$11)\n+($I276*'fnd base rates'!C$12)\n+($J276*'fnd base rates'!C$13)\n+($K276*'fnd base rates'!C$14)\n+($M276*'fnd base rates'!C$16)\n+($N276*'fnd base rates'!C$17)\n+($O276*'fnd base rates'!C$18)\n+($P276*VLOOKUP($S276+12,rate_basefnd,3)))\n*$R276","v":3064.5985110000001},{"$f":"(($D276*'fnd base rates'!D$7)\n+($E276*'fnd base rates'!D$8)\n+($F276*'fnd base rates'!D$9)\n+($G276*'fnd base rates'!D$10)\n+($H276*'fnd base rates'!D$11)\n+($I276*'fnd base rates'!D$12)\n+($J276*'fnd base rates'!D$13)\n+($K276*'fnd base rates'!D$14)\n+($M276*'fnd base rates'!D$16)\n+($N276*'fnd base rates'!D$17)\n+($O276*'fnd base rates'!D$18)\n+($P276*VLOOKUP($S276+12,rate_basefnd,4)))\n*$R276","v":4850.76},{"$f":"(($D276*'fnd base rates'!E$7)\n+($E276*'fnd base rates'!E$8)\n+($F276*'fnd base rates'!E$9)\n+($G276*'fnd base rates'!E$10)\n+($H276*'fnd base rates'!E$11)\n+($I276*'fnd base rates'!E$12)\n+($J276*'fnd base rates'!E$13)\n+($K276*'fnd base rates'!E$14)\n+($M276*'fnd base rates'!E$16)\n+($N276*'fnd base rates'!E$17)\n+($O276*'fnd base rates'!E$18)\n+($P276*VLOOKUP($S276+12,rate_basefnd,5)))\n*$R276","v":30926.791214000004},{"$f":"(($D276*'fnd base rates'!F$7)\n+($E276*'fnd base rates'!F$8)\n+($F276*'fnd base rates'!F$9)\n+($G276*'fnd base rates'!F$10)\n+($H276*'fnd base rates'!F$11)\n+($I276*'fnd base rates'!F$12)\n+($J276*'fnd base rates'!F$13)\n+($K276*'fnd base rates'!F$14)\n+($M276*'fnd base rates'!F$16)\n+($N276*'fnd base rates'!F$17)\n+($O276*'fnd base rates'!F$18)\n+($P276*VLOOKUP($S276+12,rate_basefnd,6)))\n*$R276","v":5345.0773020000006},{"$f":"(($D276*'fnd base rates'!G$7)\n+($E276*'fnd base rates'!G$8)\n+($F276*'fnd base rates'!G$9)\n+($G276*'fnd base rates'!G$10)\n+($H276*'fnd base rates'!G$11)\n+($I276*'fnd base rates'!G$12)\n+($J276*'fnd base rates'!G$13)\n+($K276*'fnd base rates'!G$14)\n+($M276*'fnd base rates'!G$16)\n+($N276*'fnd base rates'!G$17)\n+($O276*'fnd base rates'!G$18)\n+($P276*VLOOKUP($S276+12,rate_basefnd,7)))\n*$R276","v":1226.0339370000002},{"$f":"(($D276*'fnd base rates'!H$7)\n+($E276*'fnd base rates'!H$8)\n+($F276*'fnd base rates'!H$9)\n+($G276*'fnd base rates'!H$10)\n+($H276*'fnd base rates'!H$11)\n+($I276*'fnd base rates'!H$12)\n+($J276*'fnd base rates'!H$13)\n+($K276*'fnd base rates'!H$14)\n+($M276*'fnd base rates'!H$16)\n+($N276*'fnd base rates'!H$17)\n+($O276*'fnd base rates'!H$18)\n+($P276*VLOOKUP($S276+12,rate_basefnd,8)))","v":3866.7045500000004},{"$f":"(($D276*'fnd base rates'!I$7)\n+($E276*'fnd base rates'!I$8)\n+($F276*'fnd base rates'!I$9)\n+($G276*'fnd base rates'!I$10)\n+($H276*'fnd base rates'!I$11)\n+($I276*'fnd base rates'!I$12)\n+($J276*'fnd base rates'!I$13)\n+($K276*'fnd base rates'!I$14)\n+($M276*'fnd base rates'!I$16)\n+($N276*'fnd base rates'!I$17)\n+($O276*'fnd base rates'!I$18)\n+($P276*VLOOKUP($S276+12,rate_basefnd,9)))\n*$R276","v":2506.56},{"$f":"(($D276*'fnd base rates'!J$7)\n+($E276*'fnd base rates'!J$8)\n+($F276*'fnd base rates'!J$9)\n+($G276*'fnd base rates'!J$10)\n+($H276*'fnd base rates'!J$11)\n+($I276*'fnd base rates'!J$12)\n+($J276*'fnd base rates'!J$13)\n+($K276*'fnd base rates'!J$14)\n+($M276*'fnd base rates'!J$16)\n+($N276*'fnd base rates'!J$17)\n+($O276*'fnd base rates'!J$18)\n+($P276*VLOOKUP($S276+12,rate_basefnd,10)))\n*$R276","v":3772.29},{"$f":"(($D276*'fnd base rates'!K$7)\n+($E276*'fnd base rates'!K$8)\n+($F276*'fnd base rates'!K$9)\n+($G276*'fnd base rates'!K$10)\n+($H276*'fnd base rates'!K$11)\n+($I276*'fnd base rates'!K$12)\n+($J276*'fnd base rates'!K$13)\n+($K276*'fnd base rates'!K$14)\n+($M276*'fnd base rates'!K$16)\n+($N276*'fnd base rates'!K$17)\n+($O276*'fnd base rates'!K$18)\n+($P276*VLOOKUP($S276+12,rate_basefnd,11)))\n*$R276","v":6207.2544969999999},{"$f":"(($D276*'fnd base rates'!L$7)\n+($E276*'fnd base rates'!L$8)\n+($F276*'fnd base rates'!L$9)\n+($G276*'fnd base rates'!L$10)\n+($H276*'fnd base rates'!L$11)\n+($I276*'fnd base rates'!L$12)\n+($J276*'fnd base rates'!L$13)\n+($K276*'fnd base rates'!L$14)\n+($M276*'fnd base rates'!L$16)\n+($N276*'fnd base rates'!L$17)\n+($O276*'fnd base rates'!L$18)\n+($P276*VLOOKUP($S276+12,rate_basefnd,12)))","v":11073.843611},{"$f":"(($D276*'fnd base rates'!M$7)\n+($E276*'fnd base rates'!M$8)\n+($F276*'fnd base rates'!M$9)\n+($G276*'fnd base rates'!M$10)\n+($H276*'fnd base rates'!M$11)\n+($I276*'fnd base rates'!M$12)\n+($J276*'fnd base rates'!M$13)\n+($K276*'fnd base rates'!M$14)\n+($M276*'fnd base rates'!M$16)\n+($N276*'fnd base rates'!M$17)\n+($O276*'fnd base rates'!M$18)\n+($P276*VLOOKUP($S276+12,rate_basefnd,13)))","v":0},72839.913622000007,null,441281087,"441","281","087",1,5,72839.913622000007,14568,2774,11794,null,null,null,null,null,null,0,null,0]
["441",{"$f":"'fnd enro'!B277","v":441281137},{"$f":"'fnd enro'!C277","v":"SPRINGFIELD INTERNATIONAL"},{"$f":"'fnd enro'!D277","v":0},{"$f":"'fnd enro'!E277","v":0},{"$f":"'fnd enro'!F277","v":0},{"$f":"'fnd enro'!G277","v":1},{"$f":"'fnd enro'!H277","v":1},{"$f":"'fnd enro'!I277","v":5},{"$f":"'fnd enro'!J277","v":0},{"$f":"'fnd enro'!K277","v":0.27760000000000001},{"$f":"'fnd enro'!L277","v":0},{"$f":"'fnd enro'!M277","v":1},{"$f":"'fnd enro'!N277","v":1},{"$f":"'fnd enro'!O277","v":1},{"$f":"'fnd enro'!P277","v":7},{"$f":"'fnd enro'!R277","v":7},1,{"$f":"VALUE('fnd enro'!Q277)","v":12},null,{"$f":"(($D277*'fnd base rates'!C$7)\n+($E277*'fnd base rates'!C$8)\n+($F277*'fnd base rates'!C$9)\n+($G277*'fnd base rates'!C$10)\n+($H277*'fnd base rates'!C$11)\n+($I277*'fnd base rates'!C$12)\n+($J277*'fnd base rates'!C$13)\n+($K277*'fnd base rates'!C$14)\n+($M277*'fnd base rates'!C$16)\n+($N277*'fnd base rates'!C$17)\n+($O277*'fnd base rates'!C$18)\n+($P277*VLOOKUP($S277+12,rate_basefnd,3)))\n*$R277","v":5353.4727919999996},{"$f":"(($D277*'fnd base rates'!D$7)\n+($E277*'fnd base rates'!D$8)\n+($F277*'fnd base rates'!D$9)\n+($G277*'fnd base rates'!D$10)\n+($H277*'fnd base rates'!D$11)\n+($I277*'fnd base rates'!D$12)\n+($J277*'fnd base rates'!D$13)\n+($K277*'fnd base rates'!D$14)\n+($M277*'fnd base rates'!D$16)\n+($N277*'fnd base rates'!D$17)\n+($O277*'fnd base rates'!D$18)\n+($P277*VLOOKUP($S277+12,rate_basefnd,4)))\n*$R277","v":10697.140000000001},{"$f":"(($D277*'fnd base rates'!E$7)\n+($E277*'fnd base rates'!E$8)\n+($F277*'fnd base rates'!E$9)\n+($G277*'fnd base rates'!E$10)\n+($H277*'fnd base rates'!E$11)\n+($I277*'fnd base rates'!E$12)\n+($J277*'fnd base rates'!E$13)\n+($K277*'fnd base rates'!E$14)\n+($M277*'fnd base rates'!E$16)\n+($N277*'fnd base rates'!E$17)\n+($O277*'fnd base rates'!E$18)\n+($P277*VLOOKUP($S277+12,rate_basefnd,5)))\n*$R277","v":80671.717407999997},{"$f":"(($D277*'fnd base rates'!F$7)\n+($E277*'fnd base rates'!F$8)\n+($F277*'fnd base rates'!F$9)\n+($G277*'fnd base rates'!F$10)\n+($H277*'fnd base rates'!F$11)\n+($I277*'fnd base rates'!F$12)\n+($J277*'fnd base rates'!F$13)\n+($K277*'fnd base rates'!F$14)\n+($M277*'fnd base rates'!F$16)\n+($N277*'fnd base rates'!F$17)\n+($O277*'fnd base rates'!F$18)\n+($P277*VLOOKUP($S277+12,rate_basefnd,6)))\n*$R277","v":7942.6557440000006},{"$f":"(($D277*'fnd base rates'!G$7)\n+($E277*'fnd base rates'!G$8)\n+($F277*'fnd base rates'!G$9)\n+($G277*'fnd base rates'!G$10)\n+($H277*'fnd base rates'!G$11)\n+($I277*'fnd base rates'!G$12)\n+($J277*'fnd base rates'!G$13)\n+($K277*'fnd base rates'!G$14)\n+($M277*'fnd base rates'!G$16)\n+($N277*'fnd base rates'!G$17)\n+($O277*'fnd base rates'!G$18)\n+($P277*VLOOKUP($S277+12,rate_basefnd,7)))\n*$R277","v":3442.9734639999997},{"$f":"(($D277*'fnd base rates'!H$7)\n+($E277*'fnd base rates'!H$8)\n+($F277*'fnd base rates'!H$9)\n+($G277*'fnd base rates'!H$10)\n+($H277*'fnd base rates'!H$11)\n+($I277*'fnd base rates'!H$12)\n+($J277*'fnd base rates'!H$13)\n+($K277*'fnd base rates'!H$14)\n+($M277*'fnd base rates'!H$16)\n+($N277*'fnd base rates'!H$17)\n+($O277*'fnd base rates'!H$18)\n+($P277*VLOOKUP($S277+12,rate_basefnd,8)))","v":6384.9776000000002},{"$f":"(($D277*'fnd base rates'!I$7)\n+($E277*'fnd base rates'!I$8)\n+($F277*'fnd base rates'!I$9)\n+($G277*'fnd base rates'!I$10)\n+($H277*'fnd base rates'!I$11)\n+($I277*'fnd base rates'!I$12)\n+($J277*'fnd base rates'!I$13)\n+($K277*'fnd base rates'!I$14)\n+($M277*'fnd base rates'!I$16)\n+($N277*'fnd base rates'!I$17)\n+($O277*'fnd base rates'!I$18)\n+($P277*VLOOKUP($S277+12,rate_basefnd,9)))\n*$R277","v":5106.3},{"$f":"(($D277*'fnd base rates'!J$7)\n+($E277*'fnd base rates'!J$8)\n+($F277*'fnd base rates'!J$9)\n+($G277*'fnd base rates'!J$10)\n+($H277*'fnd base rates'!J$11)\n+($I277*'fnd base rates'!J$12)\n+($J277*'fnd base rates'!J$13)\n+($K277*'fnd base rates'!J$14)\n+($M277*'fnd base rates'!J$16)\n+($N277*'fnd base rates'!J$17)\n+($O277*'fnd base rates'!J$18)\n+($P277*VLOOKUP($S277+12,rate_basefnd,10)))\n*$R277","v":12361.04},{"$f":"(($D277*'fnd base rates'!K$7)\n+($E277*'fnd base rates'!K$8)\n+($F277*'fnd base rates'!K$9)\n+($G277*'fnd base rates'!K$10)\n+($H277*'fnd base rates'!K$11)\n+($I277*'fnd base rates'!K$12)\n+($J277*'fnd base rates'!K$13)\n+($K277*'fnd base rates'!K$14)\n+($M277*'fnd base rates'!K$16)\n+($N277*'fnd base rates'!K$17)\n+($O277*'fnd base rates'!K$18)\n+($P277*VLOOKUP($S277+12,rate_basefnd,11)))\n*$R277","v":9833.0737839999983},{"$f":"(($D277*'fnd base rates'!L$7)\n+($E277*'fnd base rates'!L$8)\n+($F277*'fnd base rates'!L$9)\n+($G277*'fnd base rates'!L$10)\n+($H277*'fnd base rates'!L$11)\n+($I277*'fnd base rates'!L$12)\n+($J277*'fnd base rates'!L$13)\n+($K277*'fnd base rates'!L$14)\n+($M277*'fnd base rates'!L$16)\n+($N277*'fnd base rates'!L$17)\n+($O277*'fnd base rates'!L$18)\n+($P277*VLOOKUP($S277+12,rate_basefnd,12)))","v":22160.929992000001},{"$f":"(($D277*'fnd base rates'!M$7)\n+($E277*'fnd base rates'!M$8)\n+($F277*'fnd base rates'!M$9)\n+($G277*'fnd base rates'!M$10)\n+($H277*'fnd base rates'!M$11)\n+($I277*'fnd base rates'!M$12)\n+($J277*'fnd base rates'!M$13)\n+($K277*'fnd base rates'!M$14)\n+($M277*'fnd base rates'!M$16)\n+($N277*'fnd base rates'!M$17)\n+($O277*'fnd base rates'!M$18)\n+($P277*VLOOKUP($S277+12,rate_basefnd,13)))","v":0},163954.280784,null,441281137,"441","281","137",1,7,163954.280784,23422,11628,11794,null,null,null,null,null,null,0,null,0]
["441",{"$f":"'fnd enro'!B278","v":441281161},{"$f":"'fnd enro'!C278","v":"SPRINGFIELD INTERNATIONAL"},{"$f":"'fnd enro'!D278","v":0},{"$f":"'fnd enro'!E278","v":0},{"$f":"'fnd enro'!F278","v":0},{"$f":"'fnd enro'!G278","v":0},{"$f":"'fnd enro'!H278","v":0},{"$f":"'fnd enro'!I278","v":1},{"$f":"'fnd enro'!J278","v":0},{"$f":"'fnd enro'!K278","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L278","v":0},{"$f":"'fnd enro'!M278","v":0},{"$f":"'fnd enro'!N278","v":0},{"$f":"'fnd enro'!O278","v":0},{"$f":"'fnd enro'!P278","v":0},{"$f":"'fnd enro'!R278","v":1},1,{"$f":"VALUE('fnd enro'!Q278)","v":8},null,{"$f":"(($D278*'fnd base rates'!C$7)\n+($E278*'fnd base rates'!C$8)\n+($F278*'fnd base rates'!C$9)\n+($G278*'fnd base rates'!C$10)\n+($H278*'fnd base rates'!C$11)\n+($I278*'fnd base rates'!C$12)\n+($J278*'fnd base rates'!C$13)\n+($K278*'fnd base rates'!C$14)\n+($M278*'fnd base rates'!C$16)\n+($N278*'fnd base rates'!C$17)\n+($O278*'fnd base rates'!C$18)\n+($P278*VLOOKUP($S278+12,rate_basefnd,3)))\n*$R278","v":582.60994900000003},{"$f":"(($D278*'fnd base rates'!D$7)\n+($E278*'fnd base rates'!D$8)\n+($F278*'fnd base rates'!D$9)\n+($G278*'fnd base rates'!D$10)\n+($H278*'fnd base rates'!D$11)\n+($I278*'fnd base rates'!D$12)\n+($J278*'fnd base rates'!D$13)\n+($K278*'fnd base rates'!D$14)\n+($M278*'fnd base rates'!D$16)\n+($N278*'fnd base rates'!D$17)\n+($O278*'fnd base rates'!D$18)\n+($P278*VLOOKUP($S278+12,rate_basefnd,4)))\n*$R278","v":825.94},{"$f":"(($D278*'fnd base rates'!E$7)\n+($E278*'fnd base rates'!E$8)\n+($F278*'fnd base rates'!E$9)\n+($G278*'fnd base rates'!E$10)\n+($H278*'fnd base rates'!E$11)\n+($I278*'fnd base rates'!E$12)\n+($J278*'fnd base rates'!E$13)\n+($K278*'fnd base rates'!E$14)\n+($M278*'fnd base rates'!E$16)\n+($N278*'fnd base rates'!E$17)\n+($O278*'fnd base rates'!E$18)\n+($P278*VLOOKUP($S278+12,rate_basefnd,5)))\n*$R278","v":5314.4188260000001},{"$f":"(($D278*'fnd base rates'!F$7)\n+($E278*'fnd base rates'!F$8)\n+($F278*'fnd base rates'!F$9)\n+($G278*'fnd base rates'!F$10)\n+($H278*'fnd base rates'!F$11)\n+($I278*'fnd base rates'!F$12)\n+($J278*'fnd base rates'!F$13)\n+($K278*'fnd base rates'!F$14)\n+($M278*'fnd base rates'!F$16)\n+($N278*'fnd base rates'!F$17)\n+($O278*'fnd base rates'!F$18)\n+($P278*VLOOKUP($S278+12,rate_basefnd,6)))\n*$R278","v":968.13041799999996},{"$f":"(($D278*'fnd base rates'!G$7)\n+($E278*'fnd base rates'!G$8)\n+($F278*'fnd base rates'!G$9)\n+($G278*'fnd base rates'!G$10)\n+($H278*'fnd base rates'!G$11)\n+($I278*'fnd base rates'!G$12)\n+($J278*'fnd base rates'!G$13)\n+($K278*'fnd base rates'!G$14)\n+($M278*'fnd base rates'!G$16)\n+($N278*'fnd base rates'!G$17)\n+($O278*'fnd base rates'!G$18)\n+($P278*VLOOKUP($S278+12,rate_basefnd,7)))\n*$R278","v":177.47488300000001},{"$f":"(($D278*'fnd base rates'!H$7)\n+($E278*'fnd base rates'!H$8)\n+($F278*'fnd base rates'!H$9)\n+($G278*'fnd base rates'!H$10)\n+($H278*'fnd base rates'!H$11)\n+($I278*'fnd base rates'!H$12)\n+($J278*'fnd base rates'!H$13)\n+($K278*'fnd base rates'!H$14)\n+($M278*'fnd base rates'!H$16)\n+($N278*'fnd base rates'!H$17)\n+($O278*'fnd base rates'!H$18)\n+($P278*VLOOKUP($S278+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D278*'fnd base rates'!I$7)\n+($E278*'fnd base rates'!I$8)\n+($F278*'fnd base rates'!I$9)\n+($G278*'fnd base rates'!I$10)\n+($H278*'fnd base rates'!I$11)\n+($I278*'fnd base rates'!I$12)\n+($J278*'fnd base rates'!I$13)\n+($K278*'fnd base rates'!I$14)\n+($M278*'fnd base rates'!I$16)\n+($N278*'fnd base rates'!I$17)\n+($O278*'fnd base rates'!I$18)\n+($P278*VLOOKUP($S278+12,rate_basefnd,9)))\n*$R278","v":459.83},{"$f":"(($D278*'fnd base rates'!J$7)\n+($E278*'fnd base rates'!J$8)\n+($F278*'fnd base rates'!J$9)\n+($G278*'fnd base rates'!J$10)\n+($H278*'fnd base rates'!J$11)\n+($I278*'fnd base rates'!J$12)\n+($J278*'fnd base rates'!J$13)\n+($K278*'fnd base rates'!J$14)\n+($M278*'fnd base rates'!J$16)\n+($N278*'fnd base rates'!J$17)\n+($O278*'fnd base rates'!J$18)\n+($P278*VLOOKUP($S278+12,rate_basefnd,10)))\n*$R278","v":619.39},{"$f":"(($D278*'fnd base rates'!K$7)\n+($E278*'fnd base rates'!K$8)\n+($F278*'fnd base rates'!K$9)\n+($G278*'fnd base rates'!K$10)\n+($H278*'fnd base rates'!K$11)\n+($I278*'fnd base rates'!K$12)\n+($J278*'fnd base rates'!K$13)\n+($K278*'fnd base rates'!K$14)\n+($M278*'fnd base rates'!K$16)\n+($N278*'fnd base rates'!K$17)\n+($O278*'fnd base rates'!K$18)\n+($P278*VLOOKUP($S278+12,rate_basefnd,11)))\n*$R278","v":1245.425923},{"$f":"(($D278*'fnd base rates'!L$7)\n+($E278*'fnd base rates'!L$8)\n+($F278*'fnd base rates'!L$9)\n+($G278*'fnd base rates'!L$10)\n+($H278*'fnd base rates'!L$11)\n+($I278*'fnd base rates'!L$12)\n+($J278*'fnd base rates'!L$13)\n+($K278*'fnd base rates'!L$14)\n+($M278*'fnd base rates'!L$16)\n+($N278*'fnd base rates'!L$17)\n+($O278*'fnd base rates'!L$18)\n+($P278*VLOOKUP($S278+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D278*'fnd base rates'!M$7)\n+($E278*'fnd base rates'!M$8)\n+($F278*'fnd base rates'!M$9)\n+($G278*'fnd base rates'!M$10)\n+($H278*'fnd base rates'!M$11)\n+($I278*'fnd base rates'!M$12)\n+($J278*'fnd base rates'!M$13)\n+($K278*'fnd base rates'!M$14)\n+($M278*'fnd base rates'!M$16)\n+($N278*'fnd base rates'!M$17)\n+($O278*'fnd base rates'!M$18)\n+($P278*VLOOKUP($S278+12,rate_basefnd,13)))","v":0},12989.399298,null,441281161,"441","281","161",1,{"$f":"enro","v":1},12989.399298,12989,-5986,18975,null,null,null,null,null,null,0,null,0]
["441",{"$f":"'fnd enro'!B279","v":441281191},{"$f":"'fnd enro'!C279","v":"SPRINGFIELD INTERNATIONAL"},{"$f":"'fnd enro'!D279","v":0},{"$f":"'fnd enro'!E279","v":0},{"$f":"'fnd enro'!F279","v":0},{"$f":"'fnd enro'!G279","v":1},{"$f":"'fnd enro'!H279","v":0},{"$f":"'fnd enro'!I279","v":0},{"$f":"'fnd enro'!J279","v":0},{"$f":"'fnd enro'!K279","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L279","v":0},{"$f":"'fnd enro'!M279","v":0},{"$f":"'fnd enro'!N279","v":0},{"$f":"'fnd enro'!O279","v":0},{"$f":"'fnd enro'!P279","v":1},{"$f":"'fnd enro'!R279","v":1},1,{"$f":"VALUE('fnd enro'!Q279)","v":8},null,{"$f":"(($D279*'fnd base rates'!C$7)\n+($E279*'fnd base rates'!C$8)\n+($F279*'fnd base rates'!C$9)\n+($G279*'fnd base rates'!C$10)\n+($H279*'fnd base rates'!C$11)\n+($I279*'fnd base rates'!C$12)\n+($J279*'fnd base rates'!C$13)\n+($K279*'fnd base rates'!C$14)\n+($M279*'fnd base rates'!C$16)\n+($N279*'fnd base rates'!C$17)\n+($O279*'fnd base rates'!C$18)\n+($P279*VLOOKUP($S279+12,rate_basefnd,3)))\n*$R279","v":673.16994900000009},{"$f":"(($D279*'fnd base rates'!D$7)\n+($E279*'fnd base rates'!D$8)\n+($F279*'fnd base rates'!D$9)\n+($G279*'fnd base rates'!D$10)\n+($H279*'fnd base rates'!D$11)\n+($I279*'fnd base rates'!D$12)\n+($J279*'fnd base rates'!D$13)\n+($K279*'fnd base rates'!D$14)\n+($M279*'fnd base rates'!D$16)\n+($N279*'fnd base rates'!D$17)\n+($O279*'fnd base rates'!D$18)\n+($P279*VLOOKUP($S279+12,rate_basefnd,4)))\n*$R279","v":1254.99},{"$f":"(($D279*'fnd base rates'!E$7)\n+($E279*'fnd base rates'!E$8)\n+($F279*'fnd base rates'!E$9)\n+($G279*'fnd base rates'!E$10)\n+($H279*'fnd base rates'!E$11)\n+($I279*'fnd base rates'!E$12)\n+($J279*'fnd base rates'!E$13)\n+($K279*'fnd base rates'!E$14)\n+($M279*'fnd base rates'!E$16)\n+($N279*'fnd base rates'!E$17)\n+($O279*'fnd base rates'!E$18)\n+($P279*VLOOKUP($S279+12,rate_basefnd,5)))\n*$R279","v":8388.908825999999},{"$f":"(($D279*'fnd base rates'!F$7)\n+($E279*'fnd base rates'!F$8)\n+($F279*'fnd base rates'!F$9)\n+($G279*'fnd base rates'!F$10)\n+($H279*'fnd base rates'!F$11)\n+($I279*'fnd base rates'!F$12)\n+($J279*'fnd base rates'!F$13)\n+($K279*'fnd base rates'!F$14)\n+($M279*'fnd base rates'!F$16)\n+($N279*'fnd base rates'!F$17)\n+($O279*'fnd base rates'!F$18)\n+($P279*VLOOKUP($S279+12,rate_basefnd,6)))\n*$R279","v":1357.370418},{"$f":"(($D279*'fnd base rates'!G$7)\n+($E279*'fnd base rates'!G$8)\n+($F279*'fnd base rates'!G$9)\n+($G279*'fnd base rates'!G$10)\n+($H279*'fnd base rates'!G$11)\n+($I279*'fnd base rates'!G$12)\n+($J279*'fnd base rates'!G$13)\n+($K279*'fnd base rates'!G$14)\n+($M279*'fnd base rates'!G$16)\n+($N279*'fnd base rates'!G$17)\n+($O279*'fnd base rates'!G$18)\n+($P279*VLOOKUP($S279+12,rate_basefnd,7)))\n*$R279","v":373.02488299999999},{"$f":"(($D279*'fnd base rates'!H$7)\n+($E279*'fnd base rates'!H$8)\n+($F279*'fnd base rates'!H$9)\n+($G279*'fnd base rates'!H$10)\n+($H279*'fnd base rates'!H$11)\n+($I279*'fnd base rates'!H$12)\n+($J279*'fnd base rates'!H$13)\n+($K279*'fnd base rates'!H$14)\n+($M279*'fnd base rates'!H$16)\n+($N279*'fnd base rates'!H$17)\n+($O279*'fnd base rates'!H$18)\n+($P279*VLOOKUP($S279+12,rate_basefnd,8)))","v":596.71844999999996},{"$f":"(($D279*'fnd base rates'!I$7)\n+($E279*'fnd base rates'!I$8)\n+($F279*'fnd base rates'!I$9)\n+($G279*'fnd base rates'!I$10)\n+($H279*'fnd base rates'!I$11)\n+($I279*'fnd base rates'!I$12)\n+($J279*'fnd base rates'!I$13)\n+($K279*'fnd base rates'!I$14)\n+($M279*'fnd base rates'!I$16)\n+($N279*'fnd base rates'!I$17)\n+($O279*'fnd base rates'!I$18)\n+($P279*VLOOKUP($S279+12,rate_basefnd,9)))\n*$R279","v":583.02},{"$f":"(($D279*'fnd base rates'!J$7)\n+($E279*'fnd base rates'!J$8)\n+($F279*'fnd base rates'!J$9)\n+($G279*'fnd base rates'!J$10)\n+($H279*'fnd base rates'!J$11)\n+($I279*'fnd base rates'!J$12)\n+($J279*'fnd base rates'!J$13)\n+($K279*'fnd base rates'!J$14)\n+($M279*'fnd base rates'!J$16)\n+($N279*'fnd base rates'!J$17)\n+($O279*'fnd base rates'!J$18)\n+($P279*VLOOKUP($S279+12,rate_basefnd,10)))\n*$R279","v":1045.71},{"$f":"(($D279*'fnd base rates'!K$7)\n+($E279*'fnd base rates'!K$8)\n+($F279*'fnd base rates'!K$9)\n+($G279*'fnd base rates'!K$10)\n+($H279*'fnd base rates'!K$11)\n+($I279*'fnd base rates'!K$12)\n+($J279*'fnd base rates'!K$13)\n+($K279*'fnd base rates'!K$14)\n+($M279*'fnd base rates'!K$16)\n+($N279*'fnd base rates'!K$17)\n+($O279*'fnd base rates'!K$18)\n+($P279*VLOOKUP($S279+12,rate_basefnd,11)))\n*$R279","v":1191.6059230000001},{"$f":"(($D279*'fnd base rates'!L$7)\n+($E279*'fnd base rates'!L$8)\n+($F279*'fnd base rates'!L$9)\n+($G279*'fnd base rates'!L$10)\n+($H279*'fnd base rates'!L$11)\n+($I279*'fnd base rates'!L$12)\n+($J279*'fnd base rates'!L$13)\n+($K279*'fnd base rates'!L$14)\n+($M279*'fnd base rates'!L$16)\n+($N279*'fnd base rates'!L$17)\n+($O279*'fnd base rates'!L$18)\n+($P279*VLOOKUP($S279+12,rate_basefnd,12)))","v":2736.4908489999998},{"$f":"(($D279*'fnd base rates'!M$7)\n+($E279*'fnd base rates'!M$8)\n+($F279*'fnd base rates'!M$9)\n+($G279*'fnd base rates'!M$10)\n+($H279*'fnd base rates'!M$11)\n+($I279*'fnd base rates'!M$12)\n+($J279*'fnd base rates'!M$13)\n+($K279*'fnd base rates'!M$14)\n+($M279*'fnd base rates'!M$16)\n+($N279*'fnd base rates'!M$17)\n+($O279*'fnd base rates'!M$18)\n+($P279*VLOOKUP($S279+12,rate_basefnd,13)))","v":0},18201.009297999997,null,441281191,"441","281","191",1,1,18201.009297999997,18201,1895,16306,null,null,null,null,null,null,0,null,0]
["441",{"$f":"'fnd enro'!B280","v":441281227},{"$f":"'fnd enro'!C280","v":"SPRINGFIELD INTERNATIONAL"},{"$f":"'fnd enro'!D280","v":0},{"$f":"'fnd enro'!E280","v":0},{"$f":"'fnd enro'!F280","v":0},{"$f":"'fnd enro'!G280","v":1},{"$f":"'fnd enro'!H280","v":0},{"$f":"'fnd enro'!I280","v":1},{"$f":"'fnd enro'!J280","v":0},{"$f":"'fnd enro'!K280","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L280","v":0},{"$f":"'fnd enro'!M280","v":0},{"$f":"'fnd enro'!N280","v":0},{"$f":"'fnd enro'!O280","v":0},{"$f":"'fnd enro'!P280","v":2},{"$f":"'fnd enro'!R280","v":2},1,{"$f":"VALUE('fnd enro'!Q280)","v":10},null,{"$f":"(($D280*'fnd base rates'!C$7)\n+($E280*'fnd base rates'!C$8)\n+($F280*'fnd base rates'!C$9)\n+($G280*'fnd base rates'!C$10)\n+($H280*'fnd base rates'!C$11)\n+($I280*'fnd base rates'!C$12)\n+($J280*'fnd base rates'!C$13)\n+($K280*'fnd base rates'!C$14)\n+($M280*'fnd base rates'!C$16)\n+($N280*'fnd base rates'!C$17)\n+($O280*'fnd base rates'!C$18)\n+($P280*VLOOKUP($S280+12,rate_basefnd,3)))\n*$R280","v":1374.9242810000001},{"$f":"(($D280*'fnd base rates'!D$7)\n+($E280*'fnd base rates'!D$8)\n+($F280*'fnd base rates'!D$9)\n+($G280*'fnd base rates'!D$10)\n+($H280*'fnd base rates'!D$11)\n+($I280*'fnd base rates'!D$12)\n+($J280*'fnd base rates'!D$13)\n+($K280*'fnd base rates'!D$14)\n+($M280*'fnd base rates'!D$16)\n+($N280*'fnd base rates'!D$17)\n+($O280*'fnd base rates'!D$18)\n+($P280*VLOOKUP($S280+12,rate_basefnd,4)))\n*$R280","v":2647.02},{"$f":"(($D280*'fnd base rates'!E$7)\n+($E280*'fnd base rates'!E$8)\n+($F280*'fnd base rates'!E$9)\n+($G280*'fnd base rates'!E$10)\n+($H280*'fnd base rates'!E$11)\n+($I280*'fnd base rates'!E$12)\n+($J280*'fnd base rates'!E$13)\n+($K280*'fnd base rates'!E$14)\n+($M280*'fnd base rates'!E$16)\n+($N280*'fnd base rates'!E$17)\n+($O280*'fnd base rates'!E$18)\n+($P280*VLOOKUP($S280+12,rate_basefnd,5)))\n*$R280","v":19228.406193999999},{"$f":"(($D280*'fnd base rates'!F$7)\n+($E280*'fnd base rates'!F$8)\n+($F280*'fnd base rates'!F$9)\n+($G280*'fnd base rates'!F$10)\n+($H280*'fnd base rates'!F$11)\n+($I280*'fnd base rates'!F$12)\n+($J280*'fnd base rates'!F$13)\n+($K280*'fnd base rates'!F$14)\n+($M280*'fnd base rates'!F$16)\n+($N280*'fnd base rates'!F$17)\n+($O280*'fnd base rates'!F$18)\n+($P280*VLOOKUP($S280+12,rate_basefnd,6)))\n*$R280","v":2324.5284419999998},{"$f":"(($D280*'fnd base rates'!G$7)\n+($E280*'fnd base rates'!G$8)\n+($F280*'fnd base rates'!G$9)\n+($G280*'fnd base rates'!G$10)\n+($H280*'fnd base rates'!G$11)\n+($I280*'fnd base rates'!G$12)\n+($J280*'fnd base rates'!G$13)\n+($K280*'fnd base rates'!G$14)\n+($M280*'fnd base rates'!G$16)\n+($N280*'fnd base rates'!G$17)\n+($O280*'fnd base rates'!G$18)\n+($P280*VLOOKUP($S280+12,rate_basefnd,7)))\n*$R280","v":818.5495269999999},{"$f":"(($D280*'fnd base rates'!H$7)\n+($E280*'fnd base rates'!H$8)\n+($F280*'fnd base rates'!H$9)\n+($G280*'fnd base rates'!H$10)\n+($H280*'fnd base rates'!H$11)\n+($I280*'fnd base rates'!H$12)\n+($J280*'fnd base rates'!H$13)\n+($K280*'fnd base rates'!H$14)\n+($M280*'fnd base rates'!H$16)\n+($N280*'fnd base rates'!H$17)\n+($O280*'fnd base rates'!H$18)\n+($P280*VLOOKUP($S280+12,rate_basefnd,8)))","v":1532.1930499999999},{"$f":"(($D280*'fnd base rates'!I$7)\n+($E280*'fnd base rates'!I$8)\n+($F280*'fnd base rates'!I$9)\n+($G280*'fnd base rates'!I$10)\n+($H280*'fnd base rates'!I$11)\n+($I280*'fnd base rates'!I$12)\n+($J280*'fnd base rates'!I$13)\n+($K280*'fnd base rates'!I$14)\n+($M280*'fnd base rates'!I$16)\n+($N280*'fnd base rates'!I$17)\n+($O280*'fnd base rates'!I$18)\n+($P280*VLOOKUP($S280+12,rate_basefnd,9)))\n*$R280","v":1266.6100000000001},{"$f":"(($D280*'fnd base rates'!J$7)\n+($E280*'fnd base rates'!J$8)\n+($F280*'fnd base rates'!J$9)\n+($G280*'fnd base rates'!J$10)\n+($H280*'fnd base rates'!J$11)\n+($I280*'fnd base rates'!J$12)\n+($J280*'fnd base rates'!J$13)\n+($K280*'fnd base rates'!J$14)\n+($M280*'fnd base rates'!J$16)\n+($N280*'fnd base rates'!J$17)\n+($O280*'fnd base rates'!J$18)\n+($P280*VLOOKUP($S280+12,rate_basefnd,10)))\n*$R280","v":2827.8599999999997},{"$f":"(($D280*'fnd base rates'!K$7)\n+($E280*'fnd base rates'!K$8)\n+($F280*'fnd base rates'!K$9)\n+($G280*'fnd base rates'!K$10)\n+($H280*'fnd base rates'!K$11)\n+($I280*'fnd base rates'!K$12)\n+($J280*'fnd base rates'!K$13)\n+($K280*'fnd base rates'!K$14)\n+($M280*'fnd base rates'!K$16)\n+($N280*'fnd base rates'!K$17)\n+($O280*'fnd base rates'!K$18)\n+($P280*VLOOKUP($S280+12,rate_basefnd,11)))\n*$R280","v":2436.6792870000004},{"$f":"(($D280*'fnd base rates'!L$7)\n+($E280*'fnd base rates'!L$8)\n+($F280*'fnd base rates'!L$9)\n+($G280*'fnd base rates'!L$10)\n+($H280*'fnd base rates'!L$11)\n+($I280*'fnd base rates'!L$12)\n+($J280*'fnd base rates'!L$13)\n+($K280*'fnd base rates'!L$14)\n+($M280*'fnd base rates'!L$16)\n+($N280*'fnd base rates'!L$17)\n+($O280*'fnd base rates'!L$18)\n+($P280*VLOOKUP($S280+12,rate_basefnd,12)))","v":5621.6463810000005},{"$f":"(($D280*'fnd base rates'!M$7)\n+($E280*'fnd base rates'!M$8)\n+($F280*'fnd base rates'!M$9)\n+($G280*'fnd base rates'!M$10)\n+($H280*'fnd base rates'!M$11)\n+($I280*'fnd base rates'!M$12)\n+($J280*'fnd base rates'!M$13)\n+($K280*'fnd base rates'!M$14)\n+($M280*'fnd base rates'!M$16)\n+($N280*'fnd base rates'!M$17)\n+($O280*'fnd base rates'!M$18)\n+($P280*VLOOKUP($S280+12,rate_basefnd,13)))","v":0},40078.417161999998,null,441281227,"441","281","227",1,2,40078.417161999998,20039,4625,15414,null,null,null,null,null,null,0,null,0]
["441",{"$f":"'fnd enro'!B281","v":441281278},{"$f":"'fnd enro'!C281","v":"SPRINGFIELD INTERNATIONAL"},{"$f":"'fnd enro'!D281","v":0},{"$f":"'fnd enro'!E281","v":0},{"$f":"'fnd enro'!F281","v":0},{"$f":"'fnd enro'!G281","v":0},{"$f":"'fnd enro'!H281","v":1},{"$f":"'fnd enro'!I281","v":0},{"$f":"'fnd enro'!J281","v":0},{"$f":"'fnd enro'!K281","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L281","v":0},{"$f":"'fnd enro'!M281","v":0},{"$f":"'fnd enro'!N281","v":0},{"$f":"'fnd enro'!O281","v":0},{"$f":"'fnd enro'!P281","v":1},{"$f":"'fnd enro'!R281","v":1},1,{"$f":"VALUE('fnd enro'!Q281)","v":7},null,{"$f":"(($D281*'fnd base rates'!C$7)\n+($E281*'fnd base rates'!C$8)\n+($F281*'fnd base rates'!C$9)\n+($G281*'fnd base rates'!C$10)\n+($H281*'fnd base rates'!C$11)\n+($I281*'fnd base rates'!C$12)\n+($J281*'fnd base rates'!C$13)\n+($K281*'fnd base rates'!C$14)\n+($M281*'fnd base rates'!C$16)\n+($N281*'fnd base rates'!C$17)\n+($O281*'fnd base rates'!C$18)\n+($P281*VLOOKUP($S281+12,rate_basefnd,3)))\n*$R281","v":665.92994900000008},{"$f":"(($D281*'fnd base rates'!D$7)\n+($E281*'fnd base rates'!D$8)\n+($F281*'fnd base rates'!D$9)\n+($G281*'fnd base rates'!D$10)\n+($H281*'fnd base rates'!D$11)\n+($I281*'fnd base rates'!D$12)\n+($J281*'fnd base rates'!D$13)\n+($K281*'fnd base rates'!D$14)\n+($M281*'fnd base rates'!D$16)\n+($N281*'fnd base rates'!D$17)\n+($O281*'fnd base rates'!D$18)\n+($P281*VLOOKUP($S281+12,rate_basefnd,4)))\n*$R281","v":1220.72},{"$f":"(($D281*'fnd base rates'!E$7)\n+($E281*'fnd base rates'!E$8)\n+($F281*'fnd base rates'!E$9)\n+($G281*'fnd base rates'!E$10)\n+($H281*'fnd base rates'!E$11)\n+($I281*'fnd base rates'!E$12)\n+($J281*'fnd base rates'!E$13)\n+($K281*'fnd base rates'!E$14)\n+($M281*'fnd base rates'!E$16)\n+($N281*'fnd base rates'!E$17)\n+($O281*'fnd base rates'!E$18)\n+($P281*VLOOKUP($S281+12,rate_basefnd,5)))\n*$R281","v":7600.0288259999998},{"$f":"(($D281*'fnd base rates'!F$7)\n+($E281*'fnd base rates'!F$8)\n+($F281*'fnd base rates'!F$9)\n+($G281*'fnd base rates'!F$10)\n+($H281*'fnd base rates'!F$11)\n+($I281*'fnd base rates'!F$12)\n+($J281*'fnd base rates'!F$13)\n+($K281*'fnd base rates'!F$14)\n+($M281*'fnd base rates'!F$16)\n+($N281*'fnd base rates'!F$17)\n+($O281*'fnd base rates'!F$18)\n+($P281*VLOOKUP($S281+12,rate_basefnd,6)))\n*$R281","v":1085.2604180000001},{"$f":"(($D281*'fnd base rates'!G$7)\n+($E281*'fnd base rates'!G$8)\n+($F281*'fnd base rates'!G$9)\n+($G281*'fnd base rates'!G$10)\n+($H281*'fnd base rates'!G$11)\n+($I281*'fnd base rates'!G$12)\n+($J281*'fnd base rates'!G$13)\n+($K281*'fnd base rates'!G$14)\n+($M281*'fnd base rates'!G$16)\n+($N281*'fnd base rates'!G$17)\n+($O281*'fnd base rates'!G$18)\n+($P281*VLOOKUP($S281+12,rate_basefnd,7)))\n*$R281","v":369.37488300000001},{"$f":"(($D281*'fnd base rates'!H$7)\n+($E281*'fnd base rates'!H$8)\n+($F281*'fnd base rates'!H$9)\n+($G281*'fnd base rates'!H$10)\n+($H281*'fnd base rates'!H$11)\n+($I281*'fnd base rates'!H$12)\n+($J281*'fnd base rates'!H$13)\n+($K281*'fnd base rates'!H$14)\n+($M281*'fnd base rates'!H$16)\n+($N281*'fnd base rates'!H$17)\n+($O281*'fnd base rates'!H$18)\n+($P281*VLOOKUP($S281+12,rate_basefnd,8)))","v":594.21844999999996},{"$f":"(($D281*'fnd base rates'!I$7)\n+($E281*'fnd base rates'!I$8)\n+($F281*'fnd base rates'!I$9)\n+($G281*'fnd base rates'!I$10)\n+($H281*'fnd base rates'!I$11)\n+($I281*'fnd base rates'!I$12)\n+($J281*'fnd base rates'!I$13)\n+($K281*'fnd base rates'!I$14)\n+($M281*'fnd base rates'!I$16)\n+($N281*'fnd base rates'!I$17)\n+($O281*'fnd base rates'!I$18)\n+($P281*VLOOKUP($S281+12,rate_basefnd,9)))\n*$R281","v":584.69000000000005},{"$f":"(($D281*'fnd base rates'!J$7)\n+($E281*'fnd base rates'!J$8)\n+($F281*'fnd base rates'!J$9)\n+($G281*'fnd base rates'!J$10)\n+($H281*'fnd base rates'!J$11)\n+($I281*'fnd base rates'!J$12)\n+($J281*'fnd base rates'!J$13)\n+($K281*'fnd base rates'!J$14)\n+($M281*'fnd base rates'!J$16)\n+($N281*'fnd base rates'!J$17)\n+($O281*'fnd base rates'!J$18)\n+($P281*VLOOKUP($S281+12,rate_basefnd,10)))\n*$R281","v":1079.53},{"$f":"(($D281*'fnd base rates'!K$7)\n+($E281*'fnd base rates'!K$8)\n+($F281*'fnd base rates'!K$9)\n+($G281*'fnd base rates'!K$10)\n+($H281*'fnd base rates'!K$11)\n+($I281*'fnd base rates'!K$12)\n+($J281*'fnd base rates'!K$13)\n+($K281*'fnd base rates'!K$14)\n+($M281*'fnd base rates'!K$16)\n+($N281*'fnd base rates'!K$17)\n+($O281*'fnd base rates'!K$18)\n+($P281*VLOOKUP($S281+12,rate_basefnd,11)))\n*$R281","v":1280.0759229999999},{"$f":"(($D281*'fnd base rates'!L$7)\n+($E281*'fnd base rates'!L$8)\n+($F281*'fnd base rates'!L$9)\n+($G281*'fnd base rates'!L$10)\n+($H281*'fnd base rates'!L$11)\n+($I281*'fnd base rates'!L$12)\n+($J281*'fnd base rates'!L$13)\n+($K281*'fnd base rates'!L$14)\n+($M281*'fnd base rates'!L$16)\n+($N281*'fnd base rates'!L$17)\n+($O281*'fnd base rates'!L$18)\n+($P281*VLOOKUP($S281+12,rate_basefnd,12)))","v":2811.6008490000004},{"$f":"(($D281*'fnd base rates'!M$7)\n+($E281*'fnd base rates'!M$8)\n+($F281*'fnd base rates'!M$9)\n+($G281*'fnd base rates'!M$10)\n+($H281*'fnd base rates'!M$11)\n+($I281*'fnd base rates'!M$12)\n+($J281*'fnd base rates'!M$13)\n+($K281*'fnd base rates'!M$14)\n+($M281*'fnd base rates'!M$16)\n+($N281*'fnd base rates'!M$17)\n+($O281*'fnd base rates'!M$18)\n+($P281*VLOOKUP($S281+12,rate_basefnd,13)))","v":0},17291.429298000003,null,441281278,"441","281","278",1,1,17291.429298000003,17291,4184,13107,null,null,null,null,null,null,0,null,0]
["441",{"$f":"'fnd enro'!B282","v":441281281},{"$f":"'fnd enro'!C282","v":"SPRINGFIELD INTERNATIONAL"},{"$f":"'fnd enro'!D282","v":0},{"$f":"'fnd enro'!E282","v":0},{"$f":"'fnd enro'!F282","v":92},{"$f":"'fnd enro'!G282","v":577},{"$f":"'fnd enro'!H282","v":374},{"$f":"'fnd enro'!I282","v":441},{"$f":"'fnd enro'!J282","v":0},{"$f":"'fnd enro'!K282","v":58.840600000000002},{"$f":"'fnd enro'!L282","v":0},{"$f":"'fnd enro'!M282","v":112},{"$f":"'fnd enro'!N282","v":26},{"$f":"'fnd enro'!O282","v":31},{"$f":"'fnd enro'!P282","v":1026},{"$f":"'fnd enro'!R282","v":1484},1,{"$f":"VALUE('fnd enro'!Q282)","v":12},null,{"$f":"(($D282*'fnd base rates'!C$7)\n+($E282*'fnd base rates'!C$8)\n+($F282*'fnd base rates'!C$9)\n+($G282*'fnd base rates'!C$10)\n+($H282*'fnd base rates'!C$11)\n+($I282*'fnd base rates'!C$12)\n+($J282*'fnd base rates'!C$13)\n+($K282*'fnd base rates'!C$14)\n+($M282*'fnd base rates'!C$16)\n+($N282*'fnd base rates'!C$17)\n+($O282*'fnd base rates'!C$18)\n+($P282*VLOOKUP($S282+12,rate_basefnd,3)))\n*$R282","v":1016385.2865020001},{"$f":"(($D282*'fnd base rates'!D$7)\n+($E282*'fnd base rates'!D$8)\n+($F282*'fnd base rates'!D$9)\n+($G282*'fnd base rates'!D$10)\n+($H282*'fnd base rates'!D$11)\n+($I282*'fnd base rates'!D$12)\n+($J282*'fnd base rates'!D$13)\n+($K282*'fnd base rates'!D$14)\n+($M282*'fnd base rates'!D$16)\n+($N282*'fnd base rates'!D$17)\n+($O282*'fnd base rates'!D$18)\n+($P282*VLOOKUP($S282+12,rate_basefnd,4)))\n*$R282","v":1884892.4899999998},{"$f":"(($D282*'fnd base rates'!E$7)\n+($E282*'fnd base rates'!E$8)\n+($F282*'fnd base rates'!E$9)\n+($G282*'fnd base rates'!E$10)\n+($H282*'fnd base rates'!E$11)\n+($I282*'fnd base rates'!E$12)\n+($J282*'fnd base rates'!E$13)\n+($K282*'fnd base rates'!E$14)\n+($M282*'fnd base rates'!E$16)\n+($N282*'fnd base rates'!E$17)\n+($O282*'fnd base rates'!E$18)\n+($P282*VLOOKUP($S282+12,rate_basefnd,5)))\n*$R282","v":12890310.575948002},{"$f":"(($D282*'fnd base rates'!F$7)\n+($E282*'fnd base rates'!F$8)\n+($F282*'fnd base rates'!F$9)\n+($G282*'fnd base rates'!F$10)\n+($H282*'fnd base rates'!F$11)\n+($I282*'fnd base rates'!F$12)\n+($J282*'fnd base rates'!F$13)\n+($K282*'fnd base rates'!F$14)\n+($M282*'fnd base rates'!F$16)\n+($N282*'fnd base rates'!F$17)\n+($O282*'fnd base rates'!F$18)\n+($P282*VLOOKUP($S282+12,rate_basefnd,6)))\n*$R282","v":1775981.873964},{"$f":"(($D282*'fnd base rates'!G$7)\n+($E282*'fnd base rates'!G$8)\n+($F282*'fnd base rates'!G$9)\n+($G282*'fnd base rates'!G$10)\n+($H282*'fnd base rates'!G$11)\n+($I282*'fnd base rates'!G$12)\n+($J282*'fnd base rates'!G$13)\n+($K282*'fnd base rates'!G$14)\n+($M282*'fnd base rates'!G$16)\n+($N282*'fnd base rates'!G$17)\n+($O282*'fnd base rates'!G$18)\n+($P282*VLOOKUP($S282+12,rate_basefnd,7)))\n*$R282","v":565525.149034},{"$f":"(($D282*'fnd base rates'!H$7)\n+($E282*'fnd base rates'!H$8)\n+($F282*'fnd base rates'!H$9)\n+($G282*'fnd base rates'!H$10)\n+($H282*'fnd base rates'!H$11)\n+($I282*'fnd base rates'!H$12)\n+($J282*'fnd base rates'!H$13)\n+($K282*'fnd base rates'!H$14)\n+($M282*'fnd base rates'!H$16)\n+($N282*'fnd base rates'!H$17)\n+($O282*'fnd base rates'!H$18)\n+($P282*VLOOKUP($S282+12,rate_basefnd,8)))","v":1055110.7630999999},{"$f":"(($D282*'fnd base rates'!I$7)\n+($E282*'fnd base rates'!I$8)\n+($F282*'fnd base rates'!I$9)\n+($G282*'fnd base rates'!I$10)\n+($H282*'fnd base rates'!I$11)\n+($I282*'fnd base rates'!I$12)\n+($J282*'fnd base rates'!I$13)\n+($K282*'fnd base rates'!I$14)\n+($M282*'fnd base rates'!I$16)\n+($N282*'fnd base rates'!I$17)\n+($O282*'fnd base rates'!I$18)\n+($P282*VLOOKUP($S282+12,rate_basefnd,9)))\n*$R282","v":901433.38000000012},{"$f":"(($D282*'fnd base rates'!J$7)\n+($E282*'fnd base rates'!J$8)\n+($F282*'fnd base rates'!J$9)\n+($G282*'fnd base rates'!J$10)\n+($H282*'fnd base rates'!J$11)\n+($I282*'fnd base rates'!J$12)\n+($J282*'fnd base rates'!J$13)\n+($K282*'fnd base rates'!J$14)\n+($M282*'fnd base rates'!J$16)\n+($N282*'fnd base rates'!J$17)\n+($O282*'fnd base rates'!J$18)\n+($P282*VLOOKUP($S282+12,rate_basefnd,10)))\n*$R282","v":1764197.6800000002},{"$f":"(($D282*'fnd base rates'!K$7)\n+($E282*'fnd base rates'!K$8)\n+($F282*'fnd base rates'!K$9)\n+($G282*'fnd base rates'!K$10)\n+($H282*'fnd base rates'!K$11)\n+($I282*'fnd base rates'!K$12)\n+($J282*'fnd base rates'!K$13)\n+($K282*'fnd base rates'!K$14)\n+($M282*'fnd base rates'!K$16)\n+($N282*'fnd base rates'!K$17)\n+($O282*'fnd base rates'!K$18)\n+($P282*VLOOKUP($S282+12,rate_basefnd,11)))\n*$R282","v":1886255.2809539998},{"$f":"(($D282*'fnd base rates'!L$7)\n+($E282*'fnd base rates'!L$8)\n+($F282*'fnd base rates'!L$9)\n+($G282*'fnd base rates'!L$10)\n+($H282*'fnd base rates'!L$11)\n+($I282*'fnd base rates'!L$12)\n+($J282*'fnd base rates'!L$13)\n+($K282*'fnd base rates'!L$14)\n+($M282*'fnd base rates'!L$16)\n+($N282*'fnd base rates'!L$17)\n+($O282*'fnd base rates'!L$18)\n+($P282*VLOOKUP($S282+12,rate_basefnd,12)))","v":4110472.2747020004},{"$f":"(($D282*'fnd base rates'!M$7)\n+($E282*'fnd base rates'!M$8)\n+($F282*'fnd base rates'!M$9)\n+($G282*'fnd base rates'!M$10)\n+($H282*'fnd base rates'!M$11)\n+($I282*'fnd base rates'!M$12)\n+($J282*'fnd base rates'!M$13)\n+($K282*'fnd base rates'!M$14)\n+($M282*'fnd base rates'!M$16)\n+($N282*'fnd base rates'!M$17)\n+($O282*'fnd base rates'!M$18)\n+($P282*VLOOKUP($S282+12,rate_basefnd,13)))","v":0},27850564.754204001,null,441281281,"441","281","281",1,1484,27850564.754204001,18767,1379,17388,null,null,null,null,null,null,0,null,0]
["441",{"$f":"'fnd enro'!B283","v":441281332},{"$f":"'fnd enro'!C283","v":"SPRINGFIELD INTERNATIONAL"},{"$f":"'fnd enro'!D283","v":0},{"$f":"'fnd enro'!E283","v":0},{"$f":"'fnd enro'!F283","v":0},{"$f":"'fnd enro'!G283","v":0},{"$f":"'fnd enro'!H283","v":1},{"$f":"'fnd enro'!I283","v":0},{"$f":"'fnd enro'!J283","v":0},{"$f":"'fnd enro'!K283","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L283","v":0},{"$f":"'fnd enro'!M283","v":0},{"$f":"'fnd enro'!N283","v":0},{"$f":"'fnd enro'!O283","v":0},{"$f":"'fnd enro'!P283","v":1},{"$f":"'fnd enro'!R283","v":1},1,{"$f":"VALUE('fnd enro'!Q283)","v":10},null,{"$f":"(($D283*'fnd base rates'!C$7)\n+($E283*'fnd base rates'!C$8)\n+($F283*'fnd base rates'!C$9)\n+($G283*'fnd base rates'!C$10)\n+($H283*'fnd base rates'!C$11)\n+($I283*'fnd base rates'!C$12)\n+($J283*'fnd base rates'!C$13)\n+($K283*'fnd base rates'!C$14)\n+($M283*'fnd base rates'!C$16)\n+($N283*'fnd base rates'!C$17)\n+($O283*'fnd base rates'!C$18)\n+($P283*VLOOKUP($S283+12,rate_basefnd,3)))\n*$R283","v":687.61994900000002},{"$f":"(($D283*'fnd base rates'!D$7)\n+($E283*'fnd base rates'!D$8)\n+($F283*'fnd base rates'!D$9)\n+($G283*'fnd base rates'!D$10)\n+($H283*'fnd base rates'!D$11)\n+($I283*'fnd base rates'!D$12)\n+($J283*'fnd base rates'!D$13)\n+($K283*'fnd base rates'!D$14)\n+($M283*'fnd base rates'!D$16)\n+($N283*'fnd base rates'!D$17)\n+($O283*'fnd base rates'!D$18)\n+($P283*VLOOKUP($S283+12,rate_basefnd,4)))\n*$R283","v":1323.51},{"$f":"(($D283*'fnd base rates'!E$7)\n+($E283*'fnd base rates'!E$8)\n+($F283*'fnd base rates'!E$9)\n+($G283*'fnd base rates'!E$10)\n+($H283*'fnd base rates'!E$11)\n+($I283*'fnd base rates'!E$12)\n+($J283*'fnd base rates'!E$13)\n+($K283*'fnd base rates'!E$14)\n+($M283*'fnd base rates'!E$16)\n+($N283*'fnd base rates'!E$17)\n+($O283*'fnd base rates'!E$18)\n+($P283*VLOOKUP($S283+12,rate_basefnd,5)))\n*$R283","v":8603.3588259999997},{"$f":"(($D283*'fnd base rates'!F$7)\n+($E283*'fnd base rates'!F$8)\n+($F283*'fnd base rates'!F$9)\n+($G283*'fnd base rates'!F$10)\n+($H283*'fnd base rates'!F$11)\n+($I283*'fnd base rates'!F$12)\n+($J283*'fnd base rates'!F$13)\n+($K283*'fnd base rates'!F$14)\n+($M283*'fnd base rates'!F$16)\n+($N283*'fnd base rates'!F$17)\n+($O283*'fnd base rates'!F$18)\n+($P283*VLOOKUP($S283+12,rate_basefnd,6)))\n*$R283","v":1085.2604180000001},{"$f":"(($D283*'fnd base rates'!G$7)\n+($E283*'fnd base rates'!G$8)\n+($F283*'fnd base rates'!G$9)\n+($G283*'fnd base rates'!G$10)\n+($H283*'fnd base rates'!G$11)\n+($I283*'fnd base rates'!G$12)\n+($J283*'fnd base rates'!G$13)\n+($K283*'fnd base rates'!G$14)\n+($M283*'fnd base rates'!G$16)\n+($N283*'fnd base rates'!G$17)\n+($O283*'fnd base rates'!G$18)\n+($P283*VLOOKUP($S283+12,rate_basefnd,7)))\n*$R283","v":418.05488300000002},{"$f":"(($D283*'fnd base rates'!H$7)\n+($E283*'fnd base rates'!H$8)\n+($F283*'fnd base rates'!H$9)\n+($G283*'fnd base rates'!H$10)\n+($H283*'fnd base rates'!H$11)\n+($I283*'fnd base rates'!H$12)\n+($J283*'fnd base rates'!H$13)\n+($K283*'fnd base rates'!H$14)\n+($M283*'fnd base rates'!H$16)\n+($N283*'fnd base rates'!H$17)\n+($O283*'fnd base rates'!H$18)\n+($P283*VLOOKUP($S283+12,rate_basefnd,8)))","v":601.67845},{"$f":"(($D283*'fnd base rates'!I$7)\n+($E283*'fnd base rates'!I$8)\n+($F283*'fnd base rates'!I$9)\n+($G283*'fnd base rates'!I$10)\n+($H283*'fnd base rates'!I$11)\n+($I283*'fnd base rates'!I$12)\n+($J283*'fnd base rates'!I$13)\n+($K283*'fnd base rates'!I$14)\n+($M283*'fnd base rates'!I$16)\n+($N283*'fnd base rates'!I$17)\n+($O283*'fnd base rates'!I$18)\n+($P283*VLOOKUP($S283+12,rate_basefnd,9)))\n*$R283","v":625.30999999999995},{"$f":"(($D283*'fnd base rates'!J$7)\n+($E283*'fnd base rates'!J$8)\n+($F283*'fnd base rates'!J$9)\n+($G283*'fnd base rates'!J$10)\n+($H283*'fnd base rates'!J$11)\n+($I283*'fnd base rates'!J$12)\n+($J283*'fnd base rates'!J$13)\n+($K283*'fnd base rates'!J$14)\n+($M283*'fnd base rates'!J$16)\n+($N283*'fnd base rates'!J$17)\n+($O283*'fnd base rates'!J$18)\n+($P283*VLOOKUP($S283+12,rate_basefnd,10)))\n*$R283","v":1290.6300000000001},{"$f":"(($D283*'fnd base rates'!K$7)\n+($E283*'fnd base rates'!K$8)\n+($F283*'fnd base rates'!K$9)\n+($G283*'fnd base rates'!K$10)\n+($H283*'fnd base rates'!K$11)\n+($I283*'fnd base rates'!K$12)\n+($J283*'fnd base rates'!K$13)\n+($K283*'fnd base rates'!K$14)\n+($M283*'fnd base rates'!K$16)\n+($N283*'fnd base rates'!K$17)\n+($O283*'fnd base rates'!K$18)\n+($P283*VLOOKUP($S283+12,rate_basefnd,11)))\n*$R283","v":1280.0759229999999},{"$f":"(($D283*'fnd base rates'!L$7)\n+($E283*'fnd base rates'!L$8)\n+($F283*'fnd base rates'!L$9)\n+($G283*'fnd base rates'!L$10)\n+($H283*'fnd base rates'!L$11)\n+($I283*'fnd base rates'!L$12)\n+($J283*'fnd base rates'!L$13)\n+($K283*'fnd base rates'!L$14)\n+($M283*'fnd base rates'!L$16)\n+($N283*'fnd base rates'!L$17)\n+($O283*'fnd base rates'!L$18)\n+($P283*VLOOKUP($S283+12,rate_basefnd,12)))","v":2990.2408490000003},{"$f":"(($D283*'fnd base rates'!M$7)\n+($E283*'fnd base rates'!M$8)\n+($F283*'fnd base rates'!M$9)\n+($G283*'fnd base rates'!M$10)\n+($H283*'fnd base rates'!M$11)\n+($I283*'fnd base rates'!M$12)\n+($J283*'fnd base rates'!M$13)\n+($K283*'fnd base rates'!M$14)\n+($M283*'fnd base rates'!M$16)\n+($N283*'fnd base rates'!M$17)\n+($O283*'fnd base rates'!M$18)\n+($P283*VLOOKUP($S283+12,rate_basefnd,13)))","v":0},18905.739298,null,441281332,"441","281","332",1,1,18905.739298,18906,1164,17742,null,null,null,null,null,null,0,null,0]
["441",{"$f":"'fnd enro'!B284","v":441281605},{"$f":"'fnd enro'!C284","v":"SPRINGFIELD INTERNATIONAL"},{"$f":"'fnd enro'!D284","v":0},{"$f":"'fnd enro'!E284","v":0},{"$f":"'fnd enro'!F284","v":0},{"$f":"'fnd enro'!G284","v":0},{"$f":"'fnd enro'!H284","v":0},{"$f":"'fnd enro'!I284","v":1},{"$f":"'fnd enro'!J284","v":0},{"$f":"'fnd enro'!K284","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L284","v":0},{"$f":"'fnd enro'!M284","v":0},{"$f":"'fnd enro'!N284","v":0},{"$f":"'fnd enro'!O284","v":0},{"$f":"'fnd enro'!P284","v":0},{"$f":"'fnd enro'!R284","v":1},1,{"$f":"VALUE('fnd enro'!Q284)","v":6},null,{"$f":"(($D284*'fnd base rates'!C$7)\n+($E284*'fnd base rates'!C$8)\n+($F284*'fnd base rates'!C$9)\n+($G284*'fnd base rates'!C$10)\n+($H284*'fnd base rates'!C$11)\n+($I284*'fnd base rates'!C$12)\n+($J284*'fnd base rates'!C$13)\n+($K284*'fnd base rates'!C$14)\n+($M284*'fnd base rates'!C$16)\n+($N284*'fnd base rates'!C$17)\n+($O284*'fnd base rates'!C$18)\n+($P284*VLOOKUP($S284+12,rate_basefnd,3)))\n*$R284","v":582.60994900000003},{"$f":"(($D284*'fnd base rates'!D$7)\n+($E284*'fnd base rates'!D$8)\n+($F284*'fnd base rates'!D$9)\n+($G284*'fnd base rates'!D$10)\n+($H284*'fnd base rates'!D$11)\n+($I284*'fnd base rates'!D$12)\n+($J284*'fnd base rates'!D$13)\n+($K284*'fnd base rates'!D$14)\n+($M284*'fnd base rates'!D$16)\n+($N284*'fnd base rates'!D$17)\n+($O284*'fnd base rates'!D$18)\n+($P284*VLOOKUP($S284+12,rate_basefnd,4)))\n*$R284","v":825.94},{"$f":"(($D284*'fnd base rates'!E$7)\n+($E284*'fnd base rates'!E$8)\n+($F284*'fnd base rates'!E$9)\n+($G284*'fnd base rates'!E$10)\n+($H284*'fnd base rates'!E$11)\n+($I284*'fnd base rates'!E$12)\n+($J284*'fnd base rates'!E$13)\n+($K284*'fnd base rates'!E$14)\n+($M284*'fnd base rates'!E$16)\n+($N284*'fnd base rates'!E$17)\n+($O284*'fnd base rates'!E$18)\n+($P284*VLOOKUP($S284+12,rate_basefnd,5)))\n*$R284","v":5314.4188260000001},{"$f":"(($D284*'fnd base rates'!F$7)\n+($E284*'fnd base rates'!F$8)\n+($F284*'fnd base rates'!F$9)\n+($G284*'fnd base rates'!F$10)\n+($H284*'fnd base rates'!F$11)\n+($I284*'fnd base rates'!F$12)\n+($J284*'fnd base rates'!F$13)\n+($K284*'fnd base rates'!F$14)\n+($M284*'fnd base rates'!F$16)\n+($N284*'fnd base rates'!F$17)\n+($O284*'fnd base rates'!F$18)\n+($P284*VLOOKUP($S284+12,rate_basefnd,6)))\n*$R284","v":968.13041799999996},{"$f":"(($D284*'fnd base rates'!G$7)\n+($E284*'fnd base rates'!G$8)\n+($F284*'fnd base rates'!G$9)\n+($G284*'fnd base rates'!G$10)\n+($H284*'fnd base rates'!G$11)\n+($I284*'fnd base rates'!G$12)\n+($J284*'fnd base rates'!G$13)\n+($K284*'fnd base rates'!G$14)\n+($M284*'fnd base rates'!G$16)\n+($N284*'fnd base rates'!G$17)\n+($O284*'fnd base rates'!G$18)\n+($P284*VLOOKUP($S284+12,rate_basefnd,7)))\n*$R284","v":177.47488300000001},{"$f":"(($D284*'fnd base rates'!H$7)\n+($E284*'fnd base rates'!H$8)\n+($F284*'fnd base rates'!H$9)\n+($G284*'fnd base rates'!H$10)\n+($H284*'fnd base rates'!H$11)\n+($I284*'fnd base rates'!H$12)\n+($J284*'fnd base rates'!H$13)\n+($K284*'fnd base rates'!H$14)\n+($M284*'fnd base rates'!H$16)\n+($N284*'fnd base rates'!H$17)\n+($O284*'fnd base rates'!H$18)\n+($P284*VLOOKUP($S284+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D284*'fnd base rates'!I$7)\n+($E284*'fnd base rates'!I$8)\n+($F284*'fnd base rates'!I$9)\n+($G284*'fnd base rates'!I$10)\n+($H284*'fnd base rates'!I$11)\n+($I284*'fnd base rates'!I$12)\n+($J284*'fnd base rates'!I$13)\n+($K284*'fnd base rates'!I$14)\n+($M284*'fnd base rates'!I$16)\n+($N284*'fnd base rates'!I$17)\n+($O284*'fnd base rates'!I$18)\n+($P284*VLOOKUP($S284+12,rate_basefnd,9)))\n*$R284","v":459.83},{"$f":"(($D284*'fnd base rates'!J$7)\n+($E284*'fnd base rates'!J$8)\n+($F284*'fnd base rates'!J$9)\n+($G284*'fnd base rates'!J$10)\n+($H284*'fnd base rates'!J$11)\n+($I284*'fnd base rates'!J$12)\n+($J284*'fnd base rates'!J$13)\n+($K284*'fnd base rates'!J$14)\n+($M284*'fnd base rates'!J$16)\n+($N284*'fnd base rates'!J$17)\n+($O284*'fnd base rates'!J$18)\n+($P284*VLOOKUP($S284+12,rate_basefnd,10)))\n*$R284","v":619.39},{"$f":"(($D284*'fnd base rates'!K$7)\n+($E284*'fnd base rates'!K$8)\n+($F284*'fnd base rates'!K$9)\n+($G284*'fnd base rates'!K$10)\n+($H284*'fnd base rates'!K$11)\n+($I284*'fnd base rates'!K$12)\n+($J284*'fnd base rates'!K$13)\n+($K284*'fnd base rates'!K$14)\n+($M284*'fnd base rates'!K$16)\n+($N284*'fnd base rates'!K$17)\n+($O284*'fnd base rates'!K$18)\n+($P284*VLOOKUP($S284+12,rate_basefnd,11)))\n*$R284","v":1245.425923},{"$f":"(($D284*'fnd base rates'!L$7)\n+($E284*'fnd base rates'!L$8)\n+($F284*'fnd base rates'!L$9)\n+($G284*'fnd base rates'!L$10)\n+($H284*'fnd base rates'!L$11)\n+($I284*'fnd base rates'!L$12)\n+($J284*'fnd base rates'!L$13)\n+($K284*'fnd base rates'!L$14)\n+($M284*'fnd base rates'!L$16)\n+($N284*'fnd base rates'!L$17)\n+($O284*'fnd base rates'!L$18)\n+($P284*VLOOKUP($S284+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D284*'fnd base rates'!M$7)\n+($E284*'fnd base rates'!M$8)\n+($F284*'fnd base rates'!M$9)\n+($G284*'fnd base rates'!M$10)\n+($H284*'fnd base rates'!M$11)\n+($I284*'fnd base rates'!M$12)\n+($J284*'fnd base rates'!M$13)\n+($K284*'fnd base rates'!M$14)\n+($M284*'fnd base rates'!M$16)\n+($N284*'fnd base rates'!M$17)\n+($O284*'fnd base rates'!M$18)\n+($P284*VLOOKUP($S284+12,rate_basefnd,13)))","v":0},12989.399298,null,441281605,"441","281","605",1,1,12989.399298,12989,-5440,18429,null,null,null,null,null,null,0,null,0]
["441",{"$f":"'fnd enro'!B285","v":441281680},{"$f":"'fnd enro'!C285","v":"SPRINGFIELD INTERNATIONAL"},{"$f":"'fnd enro'!D285","v":0},{"$f":"'fnd enro'!E285","v":0},{"$f":"'fnd enro'!F285","v":0},{"$f":"'fnd enro'!G285","v":1},{"$f":"'fnd enro'!H285","v":3},{"$f":"'fnd enro'!I285","v":4},{"$f":"'fnd enro'!J285","v":0},{"$f":"'fnd enro'!K285","v":0.31719999999999998},{"$f":"'fnd enro'!L285","v":0},{"$f":"'fnd enro'!M285","v":1},{"$f":"'fnd enro'!N285","v":0},{"$f":"'fnd enro'!O285","v":0},{"$f":"'fnd enro'!P285","v":2},{"$f":"'fnd enro'!R285","v":8},1,{"$f":"VALUE('fnd enro'!Q285)","v":5},null,{"$f":"(($D285*'fnd base rates'!C$7)\n+($E285*'fnd base rates'!C$8)\n+($F285*'fnd base rates'!C$9)\n+($G285*'fnd base rates'!C$10)\n+($H285*'fnd base rates'!C$11)\n+($I285*'fnd base rates'!C$12)\n+($J285*'fnd base rates'!C$13)\n+($K285*'fnd base rates'!C$14)\n+($M285*'fnd base rates'!C$16)\n+($N285*'fnd base rates'!C$17)\n+($O285*'fnd base rates'!C$18)\n+($P285*VLOOKUP($S285+12,rate_basefnd,3)))\n*$R285","v":4911.687124},{"$f":"(($D285*'fnd base rates'!D$7)\n+($E285*'fnd base rates'!D$8)\n+($F285*'fnd base rates'!D$9)\n+($G285*'fnd base rates'!D$10)\n+($H285*'fnd base rates'!D$11)\n+($I285*'fnd base rates'!D$12)\n+($J285*'fnd base rates'!D$13)\n+($K285*'fnd base rates'!D$14)\n+($M285*'fnd base rates'!D$16)\n+($N285*'fnd base rates'!D$17)\n+($O285*'fnd base rates'!D$18)\n+($P285*VLOOKUP($S285+12,rate_basefnd,4)))\n*$R285","v":7457.5000000000009},{"$f":"(($D285*'fnd base rates'!E$7)\n+($E285*'fnd base rates'!E$8)\n+($F285*'fnd base rates'!E$9)\n+($G285*'fnd base rates'!E$10)\n+($H285*'fnd base rates'!E$11)\n+($I285*'fnd base rates'!E$12)\n+($J285*'fnd base rates'!E$13)\n+($K285*'fnd base rates'!E$14)\n+($M285*'fnd base rates'!E$16)\n+($N285*'fnd base rates'!E$17)\n+($O285*'fnd base rates'!E$18)\n+($P285*VLOOKUP($S285+12,rate_basefnd,5)))\n*$R285","v":44432.814775999999},{"$f":"(($D285*'fnd base rates'!F$7)\n+($E285*'fnd base rates'!F$8)\n+($F285*'fnd base rates'!F$9)\n+($G285*'fnd base rates'!F$10)\n+($H285*'fnd base rates'!F$11)\n+($I285*'fnd base rates'!F$12)\n+($J285*'fnd base rates'!F$13)\n+($K285*'fnd base rates'!F$14)\n+($M285*'fnd base rates'!F$16)\n+($N285*'fnd base rates'!F$17)\n+($O285*'fnd base rates'!F$18)\n+($P285*VLOOKUP($S285+12,rate_basefnd,6)))\n*$R285","v":8683.4637680000014},{"$f":"(($D285*'fnd base rates'!G$7)\n+($E285*'fnd base rates'!G$8)\n+($F285*'fnd base rates'!G$9)\n+($G285*'fnd base rates'!G$10)\n+($H285*'fnd base rates'!G$11)\n+($I285*'fnd base rates'!G$12)\n+($J285*'fnd base rates'!G$13)\n+($K285*'fnd base rates'!G$14)\n+($M285*'fnd base rates'!G$16)\n+($N285*'fnd base rates'!G$17)\n+($O285*'fnd base rates'!G$18)\n+($P285*VLOOKUP($S285+12,rate_basefnd,7)))\n*$R285","v":1791.4081079999999},{"$f":"(($D285*'fnd base rates'!H$7)\n+($E285*'fnd base rates'!H$8)\n+($F285*'fnd base rates'!H$9)\n+($G285*'fnd base rates'!H$10)\n+($H285*'fnd base rates'!H$11)\n+($I285*'fnd base rates'!H$12)\n+($J285*'fnd base rates'!H$13)\n+($K285*'fnd base rates'!H$14)\n+($M285*'fnd base rates'!H$16)\n+($N285*'fnd base rates'!H$17)\n+($O285*'fnd base rates'!H$18)\n+($P285*VLOOKUP($S285+12,rate_basefnd,8)))","v":6030.9121999999998},{"$f":"(($D285*'fnd base rates'!I$7)\n+($E285*'fnd base rates'!I$8)\n+($F285*'fnd base rates'!I$9)\n+($G285*'fnd base rates'!I$10)\n+($H285*'fnd base rates'!I$11)\n+($I285*'fnd base rates'!I$12)\n+($J285*'fnd base rates'!I$13)\n+($K285*'fnd base rates'!I$14)\n+($M285*'fnd base rates'!I$16)\n+($N285*'fnd base rates'!I$17)\n+($O285*'fnd base rates'!I$18)\n+($P285*VLOOKUP($S285+12,rate_basefnd,9)))\n*$R285","v":3881.34},{"$f":"(($D285*'fnd base rates'!J$7)\n+($E285*'fnd base rates'!J$8)\n+($F285*'fnd base rates'!J$9)\n+($G285*'fnd base rates'!J$10)\n+($H285*'fnd base rates'!J$11)\n+($I285*'fnd base rates'!J$12)\n+($J285*'fnd base rates'!J$13)\n+($K285*'fnd base rates'!J$14)\n+($M285*'fnd base rates'!J$16)\n+($N285*'fnd base rates'!J$17)\n+($O285*'fnd base rates'!J$18)\n+($P285*VLOOKUP($S285+12,rate_basefnd,10)))\n*$R285","v":4808.26},{"$f":"(($D285*'fnd base rates'!K$7)\n+($E285*'fnd base rates'!K$8)\n+($F285*'fnd base rates'!K$9)\n+($G285*'fnd base rates'!K$10)\n+($H285*'fnd base rates'!K$11)\n+($I285*'fnd base rates'!K$12)\n+($J285*'fnd base rates'!K$13)\n+($K285*'fnd base rates'!K$14)\n+($M285*'fnd base rates'!K$16)\n+($N285*'fnd base rates'!K$17)\n+($O285*'fnd base rates'!K$18)\n+($P285*VLOOKUP($S285+12,rate_basefnd,11)))\n*$R285","v":10357.847148000001},{"$f":"(($D285*'fnd base rates'!L$7)\n+($E285*'fnd base rates'!L$8)\n+($F285*'fnd base rates'!L$9)\n+($G285*'fnd base rates'!L$10)\n+($H285*'fnd base rates'!L$11)\n+($I285*'fnd base rates'!L$12)\n+($J285*'fnd base rates'!L$13)\n+($K285*'fnd base rates'!L$14)\n+($M285*'fnd base rates'!L$16)\n+($N285*'fnd base rates'!L$17)\n+($O285*'fnd base rates'!L$18)\n+($P285*VLOOKUP($S285+12,rate_basefnd,12)))","v":17448.035523999999},{"$f":"(($D285*'fnd base rates'!M$7)\n+($E285*'fnd base rates'!M$8)\n+($F285*'fnd base rates'!M$9)\n+($G285*'fnd base rates'!M$10)\n+($H285*'fnd base rates'!M$11)\n+($I285*'fnd base rates'!M$12)\n+($J285*'fnd base rates'!M$13)\n+($K285*'fnd base rates'!M$14)\n+($M285*'fnd base rates'!M$16)\n+($N285*'fnd base rates'!M$17)\n+($O285*'fnd base rates'!M$18)\n+($P285*VLOOKUP($S285+12,rate_basefnd,13)))","v":0},109803.268648,null,441281680,"441","281","680",1,8,109803.268648,13725,-1045,14770,null,null,null,null,null,null,0,null,0]
["444",{"$f":"'fnd enro'!B286","v":444035016},{"$f":"'fnd enro'!C286","v":"NEIGHBORHOOD HOUSE"},{"$f":"'fnd enro'!D286","v":1},{"$f":"'fnd enro'!E286","v":0},{"$f":"'fnd enro'!F286","v":0},{"$f":"'fnd enro'!G286","v":0},{"$f":"'fnd enro'!H286","v":0},{"$f":"'fnd enro'!I286","v":1},{"$f":"'fnd enro'!J286","v":0},{"$f":"'fnd enro'!K286","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L286","v":0},{"$f":"'fnd enro'!M286","v":0},{"$f":"'fnd enro'!N286","v":0},{"$f":"'fnd enro'!O286","v":0},{"$f":"'fnd enro'!P286","v":1},{"$f":"'fnd enro'!R286","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q286)","v":8},null,{"$f":"(($D286*'fnd base rates'!C$7)\n+($E286*'fnd base rates'!C$8)\n+($F286*'fnd base rates'!C$9)\n+($G286*'fnd base rates'!C$10)\n+($H286*'fnd base rates'!C$11)\n+($I286*'fnd base rates'!C$12)\n+($J286*'fnd base rates'!C$13)\n+($K286*'fnd base rates'!C$14)\n+($M286*'fnd base rates'!C$16)\n+($N286*'fnd base rates'!C$17)\n+($O286*'fnd base rates'!C$18)\n+($P286*VLOOKUP($S286+12,rate_basefnd,3)))\n*$R286","v":977.58366471600004},{"$f":"(($D286*'fnd base rates'!D$7)\n+($E286*'fnd base rates'!D$8)\n+($F286*'fnd base rates'!D$9)\n+($G286*'fnd base rates'!D$10)\n+($H286*'fnd base rates'!D$11)\n+($I286*'fnd base rates'!D$12)\n+($J286*'fnd base rates'!D$13)\n+($K286*'fnd base rates'!D$14)\n+($M286*'fnd base rates'!D$16)\n+($N286*'fnd base rates'!D$17)\n+($O286*'fnd base rates'!D$18)\n+($P286*VLOOKUP($S286+12,rate_basefnd,4)))\n*$R286","v":1808.0578000000003},{"$f":"(($D286*'fnd base rates'!E$7)\n+($E286*'fnd base rates'!E$8)\n+($F286*'fnd base rates'!E$9)\n+($G286*'fnd base rates'!E$10)\n+($H286*'fnd base rates'!E$11)\n+($I286*'fnd base rates'!E$12)\n+($J286*'fnd base rates'!E$13)\n+($K286*'fnd base rates'!E$14)\n+($M286*'fnd base rates'!E$16)\n+($N286*'fnd base rates'!E$17)\n+($O286*'fnd base rates'!E$18)\n+($P286*VLOOKUP($S286+12,rate_basefnd,5)))\n*$R286","v":12353.631287384},{"$f":"(($D286*'fnd base rates'!F$7)\n+($E286*'fnd base rates'!F$8)\n+($F286*'fnd base rates'!F$9)\n+($G286*'fnd base rates'!F$10)\n+($H286*'fnd base rates'!F$11)\n+($I286*'fnd base rates'!F$12)\n+($J286*'fnd base rates'!F$13)\n+($K286*'fnd base rates'!F$14)\n+($M286*'fnd base rates'!F$16)\n+($N286*'fnd base rates'!F$17)\n+($O286*'fnd base rates'!F$18)\n+($P286*VLOOKUP($S286+12,rate_basefnd,6)))\n*$R286","v":1575.8979731120003},{"$f":"(($D286*'fnd base rates'!G$7)\n+($E286*'fnd base rates'!G$8)\n+($F286*'fnd base rates'!G$9)\n+($G286*'fnd base rates'!G$10)\n+($H286*'fnd base rates'!G$11)\n+($I286*'fnd base rates'!G$12)\n+($J286*'fnd base rates'!G$13)\n+($K286*'fnd base rates'!G$14)\n+($M286*'fnd base rates'!G$16)\n+($N286*'fnd base rates'!G$17)\n+($O286*'fnd base rates'!G$18)\n+($P286*VLOOKUP($S286+12,rate_basefnd,7)))\n*$R286","v":493.83233317200006},{"$f":"(($D286*'fnd base rates'!H$7)\n+($E286*'fnd base rates'!H$8)\n+($F286*'fnd base rates'!H$9)\n+($G286*'fnd base rates'!H$10)\n+($H286*'fnd base rates'!H$11)\n+($I286*'fnd base rates'!H$12)\n+($J286*'fnd base rates'!H$13)\n+($K286*'fnd base rates'!H$14)\n+($M286*'fnd base rates'!H$16)\n+($N286*'fnd base rates'!H$17)\n+($O286*'fnd base rates'!H$18)\n+($P286*VLOOKUP($S286+12,rate_basefnd,8)))","v":1199.6584499999999},{"$f":"(($D286*'fnd base rates'!I$7)\n+($E286*'fnd base rates'!I$8)\n+($F286*'fnd base rates'!I$9)\n+($G286*'fnd base rates'!I$10)\n+($H286*'fnd base rates'!I$11)\n+($I286*'fnd base rates'!I$12)\n+($J286*'fnd base rates'!I$13)\n+($K286*'fnd base rates'!I$14)\n+($M286*'fnd base rates'!I$16)\n+($N286*'fnd base rates'!I$17)\n+($O286*'fnd base rates'!I$18)\n+($P286*VLOOKUP($S286+12,rate_basefnd,9)))\n*$R286","v":906.3649200000001},{"$f":"(($D286*'fnd base rates'!J$7)\n+($E286*'fnd base rates'!J$8)\n+($F286*'fnd base rates'!J$9)\n+($G286*'fnd base rates'!J$10)\n+($H286*'fnd base rates'!J$11)\n+($I286*'fnd base rates'!J$12)\n+($J286*'fnd base rates'!J$13)\n+($K286*'fnd base rates'!J$14)\n+($M286*'fnd base rates'!J$16)\n+($N286*'fnd base rates'!J$17)\n+($O286*'fnd base rates'!J$18)\n+($P286*VLOOKUP($S286+12,rate_basefnd,10)))\n*$R286","v":1686.1294799999998},{"$f":"(($D286*'fnd base rates'!K$7)\n+($E286*'fnd base rates'!K$8)\n+($F286*'fnd base rates'!K$9)\n+($G286*'fnd base rates'!K$10)\n+($H286*'fnd base rates'!K$11)\n+($I286*'fnd base rates'!K$12)\n+($J286*'fnd base rates'!K$13)\n+($K286*'fnd base rates'!K$14)\n+($M286*'fnd base rates'!K$16)\n+($N286*'fnd base rates'!K$17)\n+($O286*'fnd base rates'!K$18)\n+($P286*VLOOKUP($S286+12,rate_basefnd,11)))\n*$R286","v":1920.0414205320001},{"$f":"(($D286*'fnd base rates'!L$7)\n+($E286*'fnd base rates'!L$8)\n+($F286*'fnd base rates'!L$9)\n+($G286*'fnd base rates'!L$10)\n+($H286*'fnd base rates'!L$11)\n+($I286*'fnd base rates'!L$12)\n+($J286*'fnd base rates'!L$13)\n+($K286*'fnd base rates'!L$14)\n+($M286*'fnd base rates'!L$16)\n+($N286*'fnd base rates'!L$17)\n+($O286*'fnd base rates'!L$18)\n+($P286*VLOOKUP($S286+12,rate_basefnd,12)))","v":3556.4108490000003},{"$f":"(($D286*'fnd base rates'!M$7)\n+($E286*'fnd base rates'!M$8)\n+($F286*'fnd base rates'!M$9)\n+($G286*'fnd base rates'!M$10)\n+($H286*'fnd base rates'!M$11)\n+($I286*'fnd base rates'!M$12)\n+($J286*'fnd base rates'!M$13)\n+($K286*'fnd base rates'!M$14)\n+($M286*'fnd base rates'!M$16)\n+($N286*'fnd base rates'!M$17)\n+($O286*'fnd base rates'!M$18)\n+($P286*VLOOKUP($S286+12,rate_basefnd,13)))","v":0},26477.608177915998,null,444035016,"444","035","016",1,2,26477.608177915998,13239,-1949,15188,null,null,null,null,null,null,0,null,0]
["444",{"$f":"'fnd enro'!B287","v":444035035},{"$f":"'fnd enro'!C287","v":"NEIGHBORHOOD HOUSE"},{"$f":"'fnd enro'!D287","v":36},{"$f":"'fnd enro'!E287","v":0},{"$f":"'fnd enro'!F287","v":42},{"$f":"'fnd enro'!G287","v":215},{"$f":"'fnd enro'!H287","v":192},{"$f":"'fnd enro'!I287","v":261},{"$f":"'fnd enro'!J287","v":0},{"$f":"'fnd enro'!K287","v":28.151499999999999},{"$f":"'fnd enro'!L287","v":0},{"$f":"'fnd enro'!M287","v":28},{"$f":"'fnd enro'!N287","v":19},{"$f":"'fnd enro'!O287","v":27},{"$f":"'fnd enro'!P287","v":534},{"$f":"'fnd enro'!R287","v":728},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q287)","v":11},null,{"$f":"(($D287*'fnd base rates'!C$7)\n+($E287*'fnd base rates'!C$8)\n+($F287*'fnd base rates'!C$9)\n+($G287*'fnd base rates'!C$10)\n+($H287*'fnd base rates'!C$11)\n+($I287*'fnd base rates'!C$12)\n+($J287*'fnd base rates'!C$13)\n+($K287*'fnd base rates'!C$14)\n+($M287*'fnd base rates'!C$16)\n+($N287*'fnd base rates'!C$17)\n+($O287*'fnd base rates'!C$18)\n+($P287*VLOOKUP($S287+12,rate_basefnd,3)))\n*$R287","v":534847.70269442},{"$f":"(($D287*'fnd base rates'!D$7)\n+($E287*'fnd base rates'!D$8)\n+($F287*'fnd base rates'!D$9)\n+($G287*'fnd base rates'!D$10)\n+($H287*'fnd base rates'!D$11)\n+($I287*'fnd base rates'!D$12)\n+($J287*'fnd base rates'!D$13)\n+($K287*'fnd base rates'!D$14)\n+($M287*'fnd base rates'!D$16)\n+($N287*'fnd base rates'!D$17)\n+($O287*'fnd base rates'!D$18)\n+($P287*VLOOKUP($S287+12,rate_basefnd,4)))\n*$R287","v":989389.94340000022},{"$f":"(($D287*'fnd base rates'!E$7)\n+($E287*'fnd base rates'!E$8)\n+($F287*'fnd base rates'!E$9)\n+($G287*'fnd base rates'!E$10)\n+($H287*'fnd base rates'!E$11)\n+($I287*'fnd base rates'!E$12)\n+($J287*'fnd base rates'!E$13)\n+($K287*'fnd base rates'!E$14)\n+($M287*'fnd base rates'!E$16)\n+($N287*'fnd base rates'!E$17)\n+($O287*'fnd base rates'!E$18)\n+($P287*VLOOKUP($S287+12,rate_basefnd,5)))\n*$R287","v":6773654.9607350798},{"$f":"(($D287*'fnd base rates'!F$7)\n+($E287*'fnd base rates'!F$8)\n+($F287*'fnd base rates'!F$9)\n+($G287*'fnd base rates'!F$10)\n+($H287*'fnd base rates'!F$11)\n+($I287*'fnd base rates'!F$12)\n+($J287*'fnd base rates'!F$13)\n+($K287*'fnd base rates'!F$14)\n+($M287*'fnd base rates'!F$16)\n+($N287*'fnd base rates'!F$17)\n+($O287*'fnd base rates'!F$18)\n+($P287*VLOOKUP($S287+12,rate_basefnd,6)))\n*$R287","v":914239.2118904402},{"$f":"(($D287*'fnd base rates'!G$7)\n+($E287*'fnd base rates'!G$8)\n+($F287*'fnd base rates'!G$9)\n+($G287*'fnd base rates'!G$10)\n+($H287*'fnd base rates'!G$11)\n+($I287*'fnd base rates'!G$12)\n+($J287*'fnd base rates'!G$13)\n+($K287*'fnd base rates'!G$14)\n+($M287*'fnd base rates'!G$16)\n+($N287*'fnd base rates'!G$17)\n+($O287*'fnd base rates'!G$18)\n+($P287*VLOOKUP($S287+12,rate_basefnd,7)))\n*$R287","v":294941.62734014},{"$f":"(($D287*'fnd base rates'!H$7)\n+($E287*'fnd base rates'!H$8)\n+($F287*'fnd base rates'!H$9)\n+($G287*'fnd base rates'!H$10)\n+($H287*'fnd base rates'!H$11)\n+($I287*'fnd base rates'!H$12)\n+($J287*'fnd base rates'!H$13)\n+($K287*'fnd base rates'!H$14)\n+($M287*'fnd base rates'!H$16)\n+($N287*'fnd base rates'!H$17)\n+($O287*'fnd base rates'!H$18)\n+($P287*VLOOKUP($S287+12,rate_basefnd,8)))","v":530343.42274999991},{"$f":"(($D287*'fnd base rates'!I$7)\n+($E287*'fnd base rates'!I$8)\n+($F287*'fnd base rates'!I$9)\n+($G287*'fnd base rates'!I$10)\n+($H287*'fnd base rates'!I$11)\n+($I287*'fnd base rates'!I$12)\n+($J287*'fnd base rates'!I$13)\n+($K287*'fnd base rates'!I$14)\n+($M287*'fnd base rates'!I$16)\n+($N287*'fnd base rates'!I$17)\n+($O287*'fnd base rates'!I$18)\n+($P287*VLOOKUP($S287+12,rate_basefnd,9)))\n*$R287","v":476592.43727999995},{"$f":"(($D287*'fnd base rates'!J$7)\n+($E287*'fnd base rates'!J$8)\n+($F287*'fnd base rates'!J$9)\n+($G287*'fnd base rates'!J$10)\n+($H287*'fnd base rates'!J$11)\n+($I287*'fnd base rates'!J$12)\n+($J287*'fnd base rates'!J$13)\n+($K287*'fnd base rates'!J$14)\n+($M287*'fnd base rates'!J$16)\n+($N287*'fnd base rates'!J$17)\n+($O287*'fnd base rates'!J$18)\n+($P287*VLOOKUP($S287+12,rate_basefnd,10)))\n*$R287","v":936156.39444000006},{"$f":"(($D287*'fnd base rates'!K$7)\n+($E287*'fnd base rates'!K$8)\n+($F287*'fnd base rates'!K$9)\n+($G287*'fnd base rates'!K$10)\n+($H287*'fnd base rates'!K$11)\n+($I287*'fnd base rates'!K$12)\n+($J287*'fnd base rates'!K$13)\n+($K287*'fnd base rates'!K$14)\n+($M287*'fnd base rates'!K$16)\n+($N287*'fnd base rates'!K$17)\n+($O287*'fnd base rates'!K$18)\n+($P287*VLOOKUP($S287+12,rate_basefnd,11)))\n*$R287","v":1001531.9107433402},{"$f":"(($D287*'fnd base rates'!L$7)\n+($E287*'fnd base rates'!L$8)\n+($F287*'fnd base rates'!L$9)\n+($G287*'fnd base rates'!L$10)\n+($H287*'fnd base rates'!L$11)\n+($I287*'fnd base rates'!L$12)\n+($J287*'fnd base rates'!L$13)\n+($K287*'fnd base rates'!L$14)\n+($M287*'fnd base rates'!L$16)\n+($N287*'fnd base rates'!L$17)\n+($O287*'fnd base rates'!L$18)\n+($P287*VLOOKUP($S287+12,rate_basefnd,12)))","v":1989790.2152549999},{"$f":"(($D287*'fnd base rates'!M$7)\n+($E287*'fnd base rates'!M$8)\n+($F287*'fnd base rates'!M$9)\n+($G287*'fnd base rates'!M$10)\n+($H287*'fnd base rates'!M$11)\n+($I287*'fnd base rates'!M$12)\n+($J287*'fnd base rates'!M$13)\n+($K287*'fnd base rates'!M$14)\n+($M287*'fnd base rates'!M$16)\n+($N287*'fnd base rates'!M$17)\n+($O287*'fnd base rates'!M$18)\n+($P287*VLOOKUP($S287+12,rate_basefnd,13)))","v":0},14441487.826528421,null,444035035,"444","035","035",1,728,14441487.826528421,19837,8986,10851,null,null,null,null,null,null,0,null,0]
["444",{"$f":"'fnd enro'!B288","v":444035040},{"$f":"'fnd enro'!C288","v":"NEIGHBORHOOD HOUSE"},{"$f":"'fnd enro'!D288","v":0},{"$f":"'fnd enro'!E288","v":0},{"$f":"'fnd enro'!F288","v":0},{"$f":"'fnd enro'!G288","v":0},{"$f":"'fnd enro'!H288","v":1},{"$f":"'fnd enro'!I288","v":1},{"$f":"'fnd enro'!J288","v":0},{"$f":"'fnd enro'!K288","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L288","v":0},{"$f":"'fnd enro'!M288","v":0},{"$f":"'fnd enro'!N288","v":0},{"$f":"'fnd enro'!O288","v":0},{"$f":"'fnd enro'!P288","v":1},{"$f":"'fnd enro'!R288","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q288)","v":6},null,{"$f":"(($D288*'fnd base rates'!C$7)\n+($E288*'fnd base rates'!C$8)\n+($F288*'fnd base rates'!C$9)\n+($G288*'fnd base rates'!C$10)\n+($H288*'fnd base rates'!C$11)\n+($I288*'fnd base rates'!C$12)\n+($J288*'fnd base rates'!C$13)\n+($K288*'fnd base rates'!C$14)\n+($M288*'fnd base rates'!C$16)\n+($N288*'fnd base rates'!C$17)\n+($O288*'fnd base rates'!C$18)\n+($P288*VLOOKUP($S288+12,rate_basefnd,3)))\n*$R288","v":1345.2378006040001},{"$f":"(($D288*'fnd base rates'!D$7)\n+($E288*'fnd base rates'!D$8)\n+($F288*'fnd base rates'!D$9)\n+($G288*'fnd base rates'!D$10)\n+($H288*'fnd base rates'!D$11)\n+($I288*'fnd base rates'!D$12)\n+($J288*'fnd base rates'!D$13)\n+($K288*'fnd base rates'!D$14)\n+($M288*'fnd base rates'!D$16)\n+($N288*'fnd base rates'!D$17)\n+($O288*'fnd base rates'!D$18)\n+($P288*VLOOKUP($S288+12,rate_basefnd,4)))\n*$R288","v":2181.45244},{"$f":"(($D288*'fnd base rates'!E$7)\n+($E288*'fnd base rates'!E$8)\n+($F288*'fnd base rates'!E$9)\n+($G288*'fnd base rates'!E$10)\n+($H288*'fnd base rates'!E$11)\n+($I288*'fnd base rates'!E$12)\n+($J288*'fnd base rates'!E$13)\n+($K288*'fnd base rates'!E$14)\n+($M288*'fnd base rates'!E$16)\n+($N288*'fnd base rates'!E$17)\n+($O288*'fnd base rates'!E$18)\n+($P288*VLOOKUP($S288+12,rate_basefnd,5)))\n*$R288","v":13635.599354296002},{"$f":"(($D288*'fnd base rates'!F$7)\n+($E288*'fnd base rates'!F$8)\n+($F288*'fnd base rates'!F$9)\n+($G288*'fnd base rates'!F$10)\n+($H288*'fnd base rates'!F$11)\n+($I288*'fnd base rates'!F$12)\n+($J288*'fnd base rates'!F$13)\n+($K288*'fnd base rates'!F$14)\n+($M288*'fnd base rates'!F$16)\n+($N288*'fnd base rates'!F$17)\n+($O288*'fnd base rates'!F$18)\n+($P288*VLOOKUP($S288+12,rate_basefnd,6)))\n*$R288","v":2224.8215911280004},{"$f":"(($D288*'fnd base rates'!G$7)\n+($E288*'fnd base rates'!G$8)\n+($F288*'fnd base rates'!G$9)\n+($G288*'fnd base rates'!G$10)\n+($H288*'fnd base rates'!G$11)\n+($I288*'fnd base rates'!G$12)\n+($J288*'fnd base rates'!G$13)\n+($K288*'fnd base rates'!G$14)\n+($M288*'fnd base rates'!G$16)\n+($N288*'fnd base rates'!G$17)\n+($O288*'fnd base rates'!G$18)\n+($P288*VLOOKUP($S288+12,rate_basefnd,7)))\n*$R288","v":575.13736726800005},{"$f":"(($D288*'fnd base rates'!H$7)\n+($E288*'fnd base rates'!H$8)\n+($F288*'fnd base rates'!H$9)\n+($G288*'fnd base rates'!H$10)\n+($H288*'fnd base rates'!H$11)\n+($I288*'fnd base rates'!H$12)\n+($J288*'fnd base rates'!H$13)\n+($K288*'fnd base rates'!H$14)\n+($M288*'fnd base rates'!H$16)\n+($N288*'fnd base rates'!H$17)\n+($O288*'fnd base rates'!H$18)\n+($P288*VLOOKUP($S288+12,rate_basefnd,8)))","v":1486.1330499999999},{"$f":"(($D288*'fnd base rates'!I$7)\n+($E288*'fnd base rates'!I$8)\n+($F288*'fnd base rates'!I$9)\n+($G288*'fnd base rates'!I$10)\n+($H288*'fnd base rates'!I$11)\n+($I288*'fnd base rates'!I$12)\n+($J288*'fnd base rates'!I$13)\n+($K288*'fnd base rates'!I$14)\n+($M288*'fnd base rates'!I$16)\n+($N288*'fnd base rates'!I$17)\n+($O288*'fnd base rates'!I$18)\n+($P288*VLOOKUP($S288+12,rate_basefnd,9)))\n*$R288","v":1117.5714800000001},{"$f":"(($D288*'fnd base rates'!J$7)\n+($E288*'fnd base rates'!J$8)\n+($F288*'fnd base rates'!J$9)\n+($G288*'fnd base rates'!J$10)\n+($H288*'fnd base rates'!J$11)\n+($I288*'fnd base rates'!J$12)\n+($J288*'fnd base rates'!J$13)\n+($K288*'fnd base rates'!J$14)\n+($M288*'fnd base rates'!J$16)\n+($N288*'fnd base rates'!J$17)\n+($O288*'fnd base rates'!J$18)\n+($P288*VLOOKUP($S288+12,rate_basefnd,10)))\n*$R288","v":1765.33736},{"$f":"(($D288*'fnd base rates'!K$7)\n+($E288*'fnd base rates'!K$8)\n+($F288*'fnd base rates'!K$9)\n+($G288*'fnd base rates'!K$10)\n+($H288*'fnd base rates'!K$11)\n+($I288*'fnd base rates'!K$12)\n+($J288*'fnd base rates'!K$13)\n+($K288*'fnd base rates'!K$14)\n+($M288*'fnd base rates'!K$16)\n+($N288*'fnd base rates'!K$17)\n+($O288*'fnd base rates'!K$18)\n+($P288*VLOOKUP($S288+12,rate_basefnd,11)))\n*$R288","v":2737.261827108},{"$f":"(($D288*'fnd base rates'!L$7)\n+($E288*'fnd base rates'!L$8)\n+($F288*'fnd base rates'!L$9)\n+($G288*'fnd base rates'!L$10)\n+($H288*'fnd base rates'!L$11)\n+($I288*'fnd base rates'!L$12)\n+($J288*'fnd base rates'!L$13)\n+($K288*'fnd base rates'!L$14)\n+($M288*'fnd base rates'!L$16)\n+($N288*'fnd base rates'!L$17)\n+($O288*'fnd base rates'!L$18)\n+($P288*VLOOKUP($S288+12,rate_basefnd,12)))","v":4653.376381},{"$f":"(($D288*'fnd base rates'!M$7)\n+($E288*'fnd base rates'!M$8)\n+($F288*'fnd base rates'!M$9)\n+($G288*'fnd base rates'!M$10)\n+($H288*'fnd base rates'!M$11)\n+($I288*'fnd base rates'!M$12)\n+($J288*'fnd base rates'!M$13)\n+($K288*'fnd base rates'!M$14)\n+($M288*'fnd base rates'!M$16)\n+($N288*'fnd base rates'!M$17)\n+($O288*'fnd base rates'!M$18)\n+($P288*VLOOKUP($S288+12,rate_basefnd,13)))","v":0},31721.928651404,null,444035040,"444","035","040",1,2,31721.928651404,15861,4824,11037,null,null,null,null,null,null,0,null,0]
["444",{"$f":"'fnd enro'!B289","v":444035044},{"$f":"'fnd enro'!C289","v":"NEIGHBORHOOD HOUSE"},{"$f":"'fnd enro'!D289","v":1},{"$f":"'fnd enro'!E289","v":0},{"$f":"'fnd enro'!F289","v":0},{"$f":"'fnd enro'!G289","v":4},{"$f":"'fnd enro'!H289","v":3},{"$f":"'fnd enro'!I289","v":4},{"$f":"'fnd enro'!J289","v":0},{"$f":"'fnd enro'!K289","v":0.43619999999999998},{"$f":"'fnd enro'!L289","v":0},{"$f":"'fnd enro'!M289","v":0},{"$f":"'fnd enro'!N289","v":0},{"$f":"'fnd enro'!O289","v":0},{"$f":"'fnd enro'!P289","v":3},{"$f":"'fnd enro'!R289","v":12},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q289)","v":11},null,{"$f":"(($D289*'fnd base rates'!C$7)\n+($E289*'fnd base rates'!C$8)\n+($F289*'fnd base rates'!C$9)\n+($G289*'fnd base rates'!C$10)\n+($H289*'fnd base rates'!C$11)\n+($I289*'fnd base rates'!C$12)\n+($J289*'fnd base rates'!C$13)\n+($K289*'fnd base rates'!C$14)\n+($M289*'fnd base rates'!C$16)\n+($N289*'fnd base rates'!C$17)\n+($O289*'fnd base rates'!C$18)\n+($P289*VLOOKUP($S289+12,rate_basefnd,3)))\n*$R289","v":7572.4785877360009},{"$f":"(($D289*'fnd base rates'!D$7)\n+($E289*'fnd base rates'!D$8)\n+($F289*'fnd base rates'!D$9)\n+($G289*'fnd base rates'!D$10)\n+($H289*'fnd base rates'!D$11)\n+($I289*'fnd base rates'!D$12)\n+($J289*'fnd base rates'!D$13)\n+($K289*'fnd base rates'!D$14)\n+($M289*'fnd base rates'!D$16)\n+($N289*'fnd base rates'!D$17)\n+($O289*'fnd base rates'!D$18)\n+($P289*VLOOKUP($S289+12,rate_basefnd,4)))\n*$R289","v":12093.147360000003},{"$f":"(($D289*'fnd base rates'!E$7)\n+($E289*'fnd base rates'!E$8)\n+($F289*'fnd base rates'!E$9)\n+($G289*'fnd base rates'!E$10)\n+($H289*'fnd base rates'!E$11)\n+($I289*'fnd base rates'!E$12)\n+($J289*'fnd base rates'!E$13)\n+($K289*'fnd base rates'!E$14)\n+($M289*'fnd base rates'!E$16)\n+($N289*'fnd base rates'!E$17)\n+($O289*'fnd base rates'!E$18)\n+($P289*VLOOKUP($S289+12,rate_basefnd,5)))\n*$R289","v":73028.787098864006},{"$f":"(($D289*'fnd base rates'!F$7)\n+($E289*'fnd base rates'!F$8)\n+($F289*'fnd base rates'!F$9)\n+($G289*'fnd base rates'!F$10)\n+($H289*'fnd base rates'!F$11)\n+($I289*'fnd base rates'!F$12)\n+($J289*'fnd base rates'!F$13)\n+($K289*'fnd base rates'!F$14)\n+($M289*'fnd base rates'!F$16)\n+($N289*'fnd base rates'!F$17)\n+($O289*'fnd base rates'!F$18)\n+($P289*VLOOKUP($S289+12,rate_basefnd,6)))\n*$R289","v":14133.812728752},{"$f":"(($D289*'fnd base rates'!G$7)\n+($E289*'fnd base rates'!G$8)\n+($F289*'fnd base rates'!G$9)\n+($G289*'fnd base rates'!G$10)\n+($H289*'fnd base rates'!G$11)\n+($I289*'fnd base rates'!G$12)\n+($J289*'fnd base rates'!G$13)\n+($K289*'fnd base rates'!G$14)\n+($M289*'fnd base rates'!G$16)\n+($N289*'fnd base rates'!G$17)\n+($O289*'fnd base rates'!G$18)\n+($P289*VLOOKUP($S289+12,rate_basefnd,7)))\n*$R289","v":3031.029329512},{"$f":"(($D289*'fnd base rates'!H$7)\n+($E289*'fnd base rates'!H$8)\n+($F289*'fnd base rates'!H$9)\n+($G289*'fnd base rates'!H$10)\n+($H289*'fnd base rates'!H$11)\n+($I289*'fnd base rates'!H$12)\n+($J289*'fnd base rates'!H$13)\n+($K289*'fnd base rates'!H$14)\n+($M289*'fnd base rates'!H$16)\n+($N289*'fnd base rates'!H$17)\n+($O289*'fnd base rates'!H$18)\n+($P289*VLOOKUP($S289+12,rate_basefnd,8)))","v":7930.863699999999},{"$f":"(($D289*'fnd base rates'!I$7)\n+($E289*'fnd base rates'!I$8)\n+($F289*'fnd base rates'!I$9)\n+($G289*'fnd base rates'!I$10)\n+($H289*'fnd base rates'!I$11)\n+($I289*'fnd base rates'!I$12)\n+($J289*'fnd base rates'!I$13)\n+($K289*'fnd base rates'!I$14)\n+($M289*'fnd base rates'!I$16)\n+($N289*'fnd base rates'!I$17)\n+($O289*'fnd base rates'!I$18)\n+($P289*VLOOKUP($S289+12,rate_basefnd,9)))\n*$R289","v":6114.7464399999999},{"$f":"(($D289*'fnd base rates'!J$7)\n+($E289*'fnd base rates'!J$8)\n+($F289*'fnd base rates'!J$9)\n+($G289*'fnd base rates'!J$10)\n+($H289*'fnd base rates'!J$11)\n+($I289*'fnd base rates'!J$12)\n+($J289*'fnd base rates'!J$13)\n+($K289*'fnd base rates'!J$14)\n+($M289*'fnd base rates'!J$16)\n+($N289*'fnd base rates'!J$17)\n+($O289*'fnd base rates'!J$18)\n+($P289*VLOOKUP($S289+12,rate_basefnd,10)))\n*$R289","v":8022.7165199999999},{"$f":"(($D289*'fnd base rates'!K$7)\n+($E289*'fnd base rates'!K$8)\n+($F289*'fnd base rates'!K$9)\n+($G289*'fnd base rates'!K$10)\n+($H289*'fnd base rates'!K$11)\n+($I289*'fnd base rates'!K$12)\n+($J289*'fnd base rates'!K$13)\n+($K289*'fnd base rates'!K$14)\n+($M289*'fnd base rates'!K$16)\n+($N289*'fnd base rates'!K$17)\n+($O289*'fnd base rates'!K$18)\n+($P289*VLOOKUP($S289+12,rate_basefnd,11)))\n*$R289","v":15297.865836072002},{"$f":"(($D289*'fnd base rates'!L$7)\n+($E289*'fnd base rates'!L$8)\n+($F289*'fnd base rates'!L$9)\n+($G289*'fnd base rates'!L$10)\n+($H289*'fnd base rates'!L$11)\n+($I289*'fnd base rates'!L$12)\n+($J289*'fnd base rates'!L$13)\n+($K289*'fnd base rates'!L$14)\n+($M289*'fnd base rates'!L$16)\n+($N289*'fnd base rates'!L$17)\n+($O289*'fnd base rates'!L$18)\n+($P289*VLOOKUP($S289+12,rate_basefnd,12)))","v":25734.722754000002},{"$f":"(($D289*'fnd base rates'!M$7)\n+($E289*'fnd base rates'!M$8)\n+($F289*'fnd base rates'!M$9)\n+($G289*'fnd base rates'!M$10)\n+($H289*'fnd base rates'!M$11)\n+($I289*'fnd base rates'!M$12)\n+($J289*'fnd base rates'!M$13)\n+($K289*'fnd base rates'!M$14)\n+($M289*'fnd base rates'!M$16)\n+($N289*'fnd base rates'!M$17)\n+($O289*'fnd base rates'!M$18)\n+($P289*VLOOKUP($S289+12,rate_basefnd,13)))","v":0},172960.17035493604,null,444035044,"444","035","044",1,12,172960.17035493604,14413,-4429,18842,null,null,null,null,null,null,0,null,0]
["444",{"$f":"'fnd enro'!B290","v":444035046},{"$f":"'fnd enro'!C290","v":"NEIGHBORHOOD HOUSE"},{"$f":"'fnd enro'!D290","v":0},{"$f":"'fnd enro'!E290","v":0},{"$f":"'fnd enro'!F290","v":0},{"$f":"'fnd enro'!G290","v":1},{"$f":"'fnd enro'!H290","v":0},{"$f":"'fnd enro'!I290","v":1},{"$f":"'fnd enro'!J290","v":0},{"$f":"'fnd enro'!K290","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L290","v":0},{"$f":"'fnd enro'!M290","v":0},{"$f":"'fnd enro'!N290","v":0},{"$f":"'fnd enro'!O290","v":0},{"$f":"'fnd enro'!P290","v":2},{"$f":"'fnd enro'!R290","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q290)","v":3},null,{"$f":"(($D290*'fnd base rates'!C$7)\n+($E290*'fnd base rates'!C$8)\n+($F290*'fnd base rates'!C$9)\n+($G290*'fnd base rates'!C$10)\n+($H290*'fnd base rates'!C$11)\n+($I290*'fnd base rates'!C$12)\n+($J290*'fnd base rates'!C$13)\n+($K290*'fnd base rates'!C$14)\n+($M290*'fnd base rates'!C$16)\n+($N290*'fnd base rates'!C$17)\n+($O290*'fnd base rates'!C$18)\n+($P290*VLOOKUP($S290+12,rate_basefnd,3)))\n*$R290","v":1398.0177606040002},{"$f":"(($D290*'fnd base rates'!D$7)\n+($E290*'fnd base rates'!D$8)\n+($F290*'fnd base rates'!D$9)\n+($G290*'fnd base rates'!D$10)\n+($H290*'fnd base rates'!D$11)\n+($I290*'fnd base rates'!D$12)\n+($J290*'fnd base rates'!D$13)\n+($K290*'fnd base rates'!D$14)\n+($M290*'fnd base rates'!D$16)\n+($N290*'fnd base rates'!D$17)\n+($O290*'fnd base rates'!D$18)\n+($P290*VLOOKUP($S290+12,rate_basefnd,4)))\n*$R290","v":2431.5204000000003},{"$f":"(($D290*'fnd base rates'!E$7)\n+($E290*'fnd base rates'!E$8)\n+($F290*'fnd base rates'!E$9)\n+($G290*'fnd base rates'!E$10)\n+($H290*'fnd base rates'!E$11)\n+($I290*'fnd base rates'!E$12)\n+($J290*'fnd base rates'!E$13)\n+($K290*'fnd base rates'!E$14)\n+($M290*'fnd base rates'!E$16)\n+($N290*'fnd base rates'!E$17)\n+($O290*'fnd base rates'!E$18)\n+($P290*VLOOKUP($S290+12,rate_basefnd,5)))\n*$R290","v":16569.185194295998},{"$f":"(($D290*'fnd base rates'!F$7)\n+($E290*'fnd base rates'!F$8)\n+($F290*'fnd base rates'!F$9)\n+($G290*'fnd base rates'!F$10)\n+($H290*'fnd base rates'!F$11)\n+($I290*'fnd base rates'!F$12)\n+($J290*'fnd base rates'!F$13)\n+($K290*'fnd base rates'!F$14)\n+($M290*'fnd base rates'!F$16)\n+($N290*'fnd base rates'!F$17)\n+($O290*'fnd base rates'!F$18)\n+($P290*VLOOKUP($S290+12,rate_basefnd,6)))\n*$R290","v":2519.7888311279999},{"$f":"(($D290*'fnd base rates'!G$7)\n+($E290*'fnd base rates'!G$8)\n+($F290*'fnd base rates'!G$9)\n+($G290*'fnd base rates'!G$10)\n+($H290*'fnd base rates'!G$11)\n+($I290*'fnd base rates'!G$12)\n+($J290*'fnd base rates'!G$13)\n+($K290*'fnd base rates'!G$14)\n+($M290*'fnd base rates'!G$16)\n+($N290*'fnd base rates'!G$17)\n+($O290*'fnd base rates'!G$18)\n+($P290*VLOOKUP($S290+12,rate_basefnd,7)))\n*$R290","v":679.93848726800002},{"$f":"(($D290*'fnd base rates'!H$7)\n+($E290*'fnd base rates'!H$8)\n+($F290*'fnd base rates'!H$9)\n+($G290*'fnd base rates'!H$10)\n+($H290*'fnd base rates'!H$11)\n+($I290*'fnd base rates'!H$12)\n+($J290*'fnd base rates'!H$13)\n+($K290*'fnd base rates'!H$14)\n+($M290*'fnd base rates'!H$16)\n+($N290*'fnd base rates'!H$17)\n+($O290*'fnd base rates'!H$18)\n+($P290*VLOOKUP($S290+12,rate_basefnd,8)))","v":1502.8930499999999},{"$f":"(($D290*'fnd base rates'!I$7)\n+($E290*'fnd base rates'!I$8)\n+($F290*'fnd base rates'!I$9)\n+($G290*'fnd base rates'!I$10)\n+($H290*'fnd base rates'!I$11)\n+($I290*'fnd base rates'!I$12)\n+($J290*'fnd base rates'!I$13)\n+($K290*'fnd base rates'!I$14)\n+($M290*'fnd base rates'!I$16)\n+($N290*'fnd base rates'!I$17)\n+($O290*'fnd base rates'!I$18)\n+($P290*VLOOKUP($S290+12,rate_basefnd,9)))\n*$R290","v":1199.9338},{"$f":"(($D290*'fnd base rates'!J$7)\n+($E290*'fnd base rates'!J$8)\n+($F290*'fnd base rates'!J$9)\n+($G290*'fnd base rates'!J$10)\n+($H290*'fnd base rates'!J$11)\n+($I290*'fnd base rates'!J$12)\n+($J290*'fnd base rates'!J$13)\n+($K290*'fnd base rates'!J$14)\n+($M290*'fnd base rates'!J$16)\n+($N290*'fnd base rates'!J$17)\n+($O290*'fnd base rates'!J$18)\n+($P290*VLOOKUP($S290+12,rate_basefnd,10)))\n*$R290","v":2166.0271200000002},{"$f":"(($D290*'fnd base rates'!K$7)\n+($E290*'fnd base rates'!K$8)\n+($F290*'fnd base rates'!K$9)\n+($G290*'fnd base rates'!K$10)\n+($H290*'fnd base rates'!K$11)\n+($I290*'fnd base rates'!K$12)\n+($J290*'fnd base rates'!K$13)\n+($K290*'fnd base rates'!K$14)\n+($M290*'fnd base rates'!K$16)\n+($N290*'fnd base rates'!K$17)\n+($O290*'fnd base rates'!K$18)\n+($P290*VLOOKUP($S290+12,rate_basefnd,11)))\n*$R290","v":2641.3603471080005},{"$f":"(($D290*'fnd base rates'!L$7)\n+($E290*'fnd base rates'!L$8)\n+($F290*'fnd base rates'!L$9)\n+($G290*'fnd base rates'!L$10)\n+($H290*'fnd base rates'!L$11)\n+($I290*'fnd base rates'!L$12)\n+($J290*'fnd base rates'!L$13)\n+($K290*'fnd base rates'!L$14)\n+($M290*'fnd base rates'!L$16)\n+($N290*'fnd base rates'!L$17)\n+($O290*'fnd base rates'!L$18)\n+($P290*VLOOKUP($S290+12,rate_basefnd,12)))","v":4919.6063809999996},{"$f":"(($D290*'fnd base rates'!M$7)\n+($E290*'fnd base rates'!M$8)\n+($F290*'fnd base rates'!M$9)\n+($G290*'fnd base rates'!M$10)\n+($H290*'fnd base rates'!M$11)\n+($I290*'fnd base rates'!M$12)\n+($J290*'fnd base rates'!M$13)\n+($K290*'fnd base rates'!M$14)\n+($M290*'fnd base rates'!M$16)\n+($N290*'fnd base rates'!M$17)\n+($O290*'fnd base rates'!M$18)\n+($P290*VLOOKUP($S290+12,rate_basefnd,13)))","v":0},36028.271371403993,null,444035046,"444","035","046",1,2,36028.271371403993,18014,4346,13668,null,null,null,null,null,null,0,null,0]
["444",{"$f":"'fnd enro'!B291","v":444035100},{"$f":"'fnd enro'!C291","v":"NEIGHBORHOOD HOUSE"},{"$f":"'fnd enro'!D291","v":0},{"$f":"'fnd enro'!E291","v":0},{"$f":"'fnd enro'!F291","v":0},{"$f":"'fnd enro'!G291","v":0},{"$f":"'fnd enro'!H291","v":0},{"$f":"'fnd enro'!I291","v":1},{"$f":"'fnd enro'!J291","v":0},{"$f":"'fnd enro'!K291","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L291","v":0},{"$f":"'fnd enro'!M291","v":0},{"$f":"'fnd enro'!N291","v":0},{"$f":"'fnd enro'!O291","v":0},{"$f":"'fnd enro'!P291","v":1},{"$f":"'fnd enro'!R291","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q291)","v":10},null,{"$f":"(($D291*'fnd base rates'!C$7)\n+($E291*'fnd base rates'!C$8)\n+($F291*'fnd base rates'!C$9)\n+($G291*'fnd base rates'!C$10)\n+($H291*'fnd base rates'!C$11)\n+($I291*'fnd base rates'!C$12)\n+($J291*'fnd base rates'!C$13)\n+($K291*'fnd base rates'!C$14)\n+($M291*'fnd base rates'!C$16)\n+($N291*'fnd base rates'!C$17)\n+($O291*'fnd base rates'!C$18)\n+($P291*VLOOKUP($S291+12,rate_basefnd,3)))\n*$R291","v":745.38002471600009},{"$f":"(($D291*'fnd base rates'!D$7)\n+($E291*'fnd base rates'!D$8)\n+($F291*'fnd base rates'!D$9)\n+($G291*'fnd base rates'!D$10)\n+($H291*'fnd base rates'!D$11)\n+($I291*'fnd base rates'!D$12)\n+($J291*'fnd base rates'!D$13)\n+($K291*'fnd base rates'!D$14)\n+($M291*'fnd base rates'!D$16)\n+($N291*'fnd base rates'!D$17)\n+($O291*'fnd base rates'!D$18)\n+($P291*VLOOKUP($S291+12,rate_basefnd,4)))\n*$R291","v":1434.6848400000001},{"$f":"(($D291*'fnd base rates'!E$7)\n+($E291*'fnd base rates'!E$8)\n+($F291*'fnd base rates'!E$9)\n+($G291*'fnd base rates'!E$10)\n+($H291*'fnd base rates'!E$11)\n+($I291*'fnd base rates'!E$12)\n+($J291*'fnd base rates'!E$13)\n+($K291*'fnd base rates'!E$14)\n+($M291*'fnd base rates'!E$16)\n+($N291*'fnd base rates'!E$17)\n+($O291*'fnd base rates'!E$18)\n+($P291*VLOOKUP($S291+12,rate_basefnd,5)))\n*$R291","v":11026.067327384002},{"$f":"(($D291*'fnd base rates'!F$7)\n+($E291*'fnd base rates'!F$8)\n+($F291*'fnd base rates'!F$9)\n+($G291*'fnd base rates'!F$10)\n+($H291*'fnd base rates'!F$11)\n+($I291*'fnd base rates'!F$12)\n+($J291*'fnd base rates'!F$13)\n+($K291*'fnd base rates'!F$14)\n+($M291*'fnd base rates'!F$16)\n+($N291*'fnd base rates'!F$17)\n+($O291*'fnd base rates'!F$18)\n+($P291*VLOOKUP($S291+12,rate_basefnd,6)))\n*$R291","v":1049.453373112},{"$f":"(($D291*'fnd base rates'!G$7)\n+($E291*'fnd base rates'!G$8)\n+($F291*'fnd base rates'!G$9)\n+($G291*'fnd base rates'!G$10)\n+($H291*'fnd base rates'!G$11)\n+($I291*'fnd base rates'!G$12)\n+($J291*'fnd base rates'!G$13)\n+($K291*'fnd base rates'!G$14)\n+($M291*'fnd base rates'!G$16)\n+($N291*'fnd base rates'!G$17)\n+($O291*'fnd base rates'!G$18)\n+($P291*VLOOKUP($S291+12,rate_basefnd,7)))\n*$R291","v":447.82737317200002},{"$f":"(($D291*'fnd base rates'!H$7)\n+($E291*'fnd base rates'!H$8)\n+($F291*'fnd base rates'!H$9)\n+($G291*'fnd base rates'!H$10)\n+($H291*'fnd base rates'!H$11)\n+($I291*'fnd base rates'!H$12)\n+($J291*'fnd base rates'!H$13)\n+($K291*'fnd base rates'!H$14)\n+($M291*'fnd base rates'!H$16)\n+($N291*'fnd base rates'!H$17)\n+($O291*'fnd base rates'!H$18)\n+($P291*VLOOKUP($S291+12,rate_basefnd,8)))","v":930.55844999999999},{"$f":"(($D291*'fnd base rates'!I$7)\n+($E291*'fnd base rates'!I$8)\n+($F291*'fnd base rates'!I$9)\n+($G291*'fnd base rates'!I$10)\n+($H291*'fnd base rates'!I$11)\n+($I291*'fnd base rates'!I$12)\n+($J291*'fnd base rates'!I$13)\n+($K291*'fnd base rates'!I$14)\n+($M291*'fnd base rates'!I$16)\n+($N291*'fnd base rates'!I$17)\n+($O291*'fnd base rates'!I$18)\n+($P291*VLOOKUP($S291+12,rate_basefnd,9)))\n*$R291","v":711.65683999999999},{"$f":"(($D291*'fnd base rates'!J$7)\n+($E291*'fnd base rates'!J$8)\n+($F291*'fnd base rates'!J$9)\n+($G291*'fnd base rates'!J$10)\n+($H291*'fnd base rates'!J$11)\n+($I291*'fnd base rates'!J$12)\n+($J291*'fnd base rates'!J$13)\n+($K291*'fnd base rates'!J$14)\n+($M291*'fnd base rates'!J$16)\n+($N291*'fnd base rates'!J$17)\n+($O291*'fnd base rates'!J$18)\n+($P291*VLOOKUP($S291+12,rate_basefnd,10)))\n*$R291","v":1779.28844},{"$f":"(($D291*'fnd base rates'!K$7)\n+($E291*'fnd base rates'!K$8)\n+($F291*'fnd base rates'!K$9)\n+($G291*'fnd base rates'!K$10)\n+($H291*'fnd base rates'!K$11)\n+($I291*'fnd base rates'!K$12)\n+($J291*'fnd base rates'!K$13)\n+($K291*'fnd base rates'!K$14)\n+($M291*'fnd base rates'!K$16)\n+($N291*'fnd base rates'!K$17)\n+($O291*'fnd base rates'!K$18)\n+($P291*VLOOKUP($S291+12,rate_basefnd,11)))\n*$R291","v":1350.041700532},{"$f":"(($D291*'fnd base rates'!L$7)\n+($E291*'fnd base rates'!L$8)\n+($F291*'fnd base rates'!L$9)\n+($G291*'fnd base rates'!L$10)\n+($H291*'fnd base rates'!L$11)\n+($I291*'fnd base rates'!L$12)\n+($J291*'fnd base rates'!L$13)\n+($K291*'fnd base rates'!L$14)\n+($M291*'fnd base rates'!L$16)\n+($N291*'fnd base rates'!L$17)\n+($O291*'fnd base rates'!L$18)\n+($P291*VLOOKUP($S291+12,rate_basefnd,12)))","v":2766.4908489999998},{"$f":"(($D291*'fnd base rates'!M$7)\n+($E291*'fnd base rates'!M$8)\n+($F291*'fnd base rates'!M$9)\n+($G291*'fnd base rates'!M$10)\n+($H291*'fnd base rates'!M$11)\n+($I291*'fnd base rates'!M$12)\n+($J291*'fnd base rates'!M$13)\n+($K291*'fnd base rates'!M$14)\n+($M291*'fnd base rates'!M$16)\n+($N291*'fnd base rates'!M$17)\n+($O291*'fnd base rates'!M$18)\n+($P291*VLOOKUP($S291+12,rate_basefnd,13)))","v":0},22241.449217916001,null,444035100,"444","035","100",1,1,22241.449217916001,22241,1177,21064,null,null,null,null,null,null,0,null,0]
["444",{"$f":"'fnd enro'!B292","v":444035163},{"$f":"'fnd enro'!C292","v":"NEIGHBORHOOD HOUSE"},{"$f":"'fnd enro'!D292","v":0},{"$f":"'fnd enro'!E292","v":0},{"$f":"'fnd enro'!F292","v":0},{"$f":"'fnd enro'!G292","v":0},{"$f":"'fnd enro'!H292","v":0},{"$f":"'fnd enro'!I292","v":1},{"$f":"'fnd enro'!J292","v":0},{"$f":"'fnd enro'!K292","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L292","v":0},{"$f":"'fnd enro'!M292","v":0},{"$f":"'fnd enro'!N292","v":0},{"$f":"'fnd enro'!O292","v":0},{"$f":"'fnd enro'!P292","v":0},{"$f":"'fnd enro'!R292","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q292)","v":11},null,{"$f":"(($D292*'fnd base rates'!C$7)\n+($E292*'fnd base rates'!C$8)\n+($F292*'fnd base rates'!C$9)\n+($G292*'fnd base rates'!C$10)\n+($H292*'fnd base rates'!C$11)\n+($I292*'fnd base rates'!C$12)\n+($J292*'fnd base rates'!C$13)\n+($K292*'fnd base rates'!C$14)\n+($M292*'fnd base rates'!C$16)\n+($N292*'fnd base rates'!C$17)\n+($O292*'fnd base rates'!C$18)\n+($P292*VLOOKUP($S292+12,rate_basefnd,3)))\n*$R292","v":631.54918471600013},{"$f":"(($D292*'fnd base rates'!D$7)\n+($E292*'fnd base rates'!D$8)\n+($F292*'fnd base rates'!D$9)\n+($G292*'fnd base rates'!D$10)\n+($H292*'fnd base rates'!D$11)\n+($I292*'fnd base rates'!D$12)\n+($J292*'fnd base rates'!D$13)\n+($K292*'fnd base rates'!D$14)\n+($M292*'fnd base rates'!D$16)\n+($N292*'fnd base rates'!D$17)\n+($O292*'fnd base rates'!D$18)\n+($P292*VLOOKUP($S292+12,rate_basefnd,4)))\n*$R292","v":895.31896000000017},{"$f":"(($D292*'fnd base rates'!E$7)\n+($E292*'fnd base rates'!E$8)\n+($F292*'fnd base rates'!E$9)\n+($G292*'fnd base rates'!E$10)\n+($H292*'fnd base rates'!E$11)\n+($I292*'fnd base rates'!E$12)\n+($J292*'fnd base rates'!E$13)\n+($K292*'fnd base rates'!E$14)\n+($M292*'fnd base rates'!E$16)\n+($N292*'fnd base rates'!E$17)\n+($O292*'fnd base rates'!E$18)\n+($P292*VLOOKUP($S292+12,rate_basefnd,5)))\n*$R292","v":5760.8300073840001},{"$f":"(($D292*'fnd base rates'!F$7)\n+($E292*'fnd base rates'!F$8)\n+($F292*'fnd base rates'!F$9)\n+($G292*'fnd base rates'!F$10)\n+($H292*'fnd base rates'!F$11)\n+($I292*'fnd base rates'!F$12)\n+($J292*'fnd base rates'!F$13)\n+($K292*'fnd base rates'!F$14)\n+($M292*'fnd base rates'!F$16)\n+($N292*'fnd base rates'!F$17)\n+($O292*'fnd base rates'!F$18)\n+($P292*VLOOKUP($S292+12,rate_basefnd,6)))\n*$R292","v":1049.453373112},{"$f":"(($D292*'fnd base rates'!G$7)\n+($E292*'fnd base rates'!G$8)\n+($F292*'fnd base rates'!G$9)\n+($G292*'fnd base rates'!G$10)\n+($H292*'fnd base rates'!G$11)\n+($I292*'fnd base rates'!G$12)\n+($J292*'fnd base rates'!G$13)\n+($K292*'fnd base rates'!G$14)\n+($M292*'fnd base rates'!G$16)\n+($N292*'fnd base rates'!G$17)\n+($O292*'fnd base rates'!G$18)\n+($P292*VLOOKUP($S292+12,rate_basefnd,7)))\n*$R292","v":192.38277317200001},{"$f":"(($D292*'fnd base rates'!H$7)\n+($E292*'fnd base rates'!H$8)\n+($F292*'fnd base rates'!H$9)\n+($G292*'fnd base rates'!H$10)\n+($H292*'fnd base rates'!H$11)\n+($I292*'fnd base rates'!H$12)\n+($J292*'fnd base rates'!H$13)\n+($K292*'fnd base rates'!H$14)\n+($M292*'fnd base rates'!H$16)\n+($N292*'fnd base rates'!H$17)\n+($O292*'fnd base rates'!H$18)\n+($P292*VLOOKUP($S292+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D292*'fnd base rates'!I$7)\n+($E292*'fnd base rates'!I$8)\n+($F292*'fnd base rates'!I$9)\n+($G292*'fnd base rates'!I$10)\n+($H292*'fnd base rates'!I$11)\n+($I292*'fnd base rates'!I$12)\n+($J292*'fnd base rates'!I$13)\n+($K292*'fnd base rates'!I$14)\n+($M292*'fnd base rates'!I$16)\n+($N292*'fnd base rates'!I$17)\n+($O292*'fnd base rates'!I$18)\n+($P292*VLOOKUP($S292+12,rate_basefnd,9)))\n*$R292","v":498.45572000000004},{"$f":"(($D292*'fnd base rates'!J$7)\n+($E292*'fnd base rates'!J$8)\n+($F292*'fnd base rates'!J$9)\n+($G292*'fnd base rates'!J$10)\n+($H292*'fnd base rates'!J$11)\n+($I292*'fnd base rates'!J$12)\n+($J292*'fnd base rates'!J$13)\n+($K292*'fnd base rates'!J$14)\n+($M292*'fnd base rates'!J$16)\n+($N292*'fnd base rates'!J$17)\n+($O292*'fnd base rates'!J$18)\n+($P292*VLOOKUP($S292+12,rate_basefnd,10)))\n*$R292","v":671.41876000000002},{"$f":"(($D292*'fnd base rates'!K$7)\n+($E292*'fnd base rates'!K$8)\n+($F292*'fnd base rates'!K$9)\n+($G292*'fnd base rates'!K$10)\n+($H292*'fnd base rates'!K$11)\n+($I292*'fnd base rates'!K$12)\n+($J292*'fnd base rates'!K$13)\n+($K292*'fnd base rates'!K$14)\n+($M292*'fnd base rates'!K$16)\n+($N292*'fnd base rates'!K$17)\n+($O292*'fnd base rates'!K$18)\n+($P292*VLOOKUP($S292+12,rate_basefnd,11)))\n*$R292","v":1350.041700532},{"$f":"(($D292*'fnd base rates'!L$7)\n+($E292*'fnd base rates'!L$8)\n+($F292*'fnd base rates'!L$9)\n+($G292*'fnd base rates'!L$10)\n+($H292*'fnd base rates'!L$11)\n+($I292*'fnd base rates'!L$12)\n+($J292*'fnd base rates'!L$13)\n+($K292*'fnd base rates'!L$14)\n+($M292*'fnd base rates'!L$16)\n+($N292*'fnd base rates'!L$17)\n+($O292*'fnd base rates'!L$18)\n+($P292*VLOOKUP($S292+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D292*'fnd base rates'!M$7)\n+($E292*'fnd base rates'!M$8)\n+($F292*'fnd base rates'!M$9)\n+($G292*'fnd base rates'!M$10)\n+($H292*'fnd base rates'!M$11)\n+($I292*'fnd base rates'!M$12)\n+($J292*'fnd base rates'!M$13)\n+($K292*'fnd base rates'!M$14)\n+($M292*'fnd base rates'!M$16)\n+($N292*'fnd base rates'!M$17)\n+($O292*'fnd base rates'!M$18)\n+($P292*VLOOKUP($S292+12,rate_basefnd,13)))","v":0},13845.629777916,null,444035163,"444","035","163",1,1,13845.629777916,13846,-179,14025,null,null,null,null,null,null,0,null,0]
["444",{"$f":"'fnd enro'!B293","v":444035189},{"$f":"'fnd enro'!C293","v":"NEIGHBORHOOD HOUSE"},{"$f":"'fnd enro'!D293","v":0},{"$f":"'fnd enro'!E293","v":0},{"$f":"'fnd enro'!F293","v":0},{"$f":"'fnd enro'!G293","v":0},{"$f":"'fnd enro'!H293","v":1},{"$f":"'fnd enro'!I293","v":1},{"$f":"'fnd enro'!J293","v":0},{"$f":"'fnd enro'!K293","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L293","v":0},{"$f":"'fnd enro'!M293","v":0},{"$f":"'fnd enro'!N293","v":0},{"$f":"'fnd enro'!O293","v":0},{"$f":"'fnd enro'!P293","v":2},{"$f":"'fnd enro'!R293","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q293)","v":3},null,{"$f":"(($D293*'fnd base rates'!C$7)\n+($E293*'fnd base rates'!C$8)\n+($F293*'fnd base rates'!C$9)\n+($G293*'fnd base rates'!C$10)\n+($H293*'fnd base rates'!C$11)\n+($I293*'fnd base rates'!C$12)\n+($J293*'fnd base rates'!C$13)\n+($K293*'fnd base rates'!C$14)\n+($M293*'fnd base rates'!C$16)\n+($N293*'fnd base rates'!C$17)\n+($O293*'fnd base rates'!C$18)\n+($P293*VLOOKUP($S293+12,rate_basefnd,3)))\n*$R293","v":1398.0177606040002},{"$f":"(($D293*'fnd base rates'!D$7)\n+($E293*'fnd base rates'!D$8)\n+($F293*'fnd base rates'!D$9)\n+($G293*'fnd base rates'!D$10)\n+($H293*'fnd base rates'!D$11)\n+($I293*'fnd base rates'!D$12)\n+($J293*'fnd base rates'!D$13)\n+($K293*'fnd base rates'!D$14)\n+($M293*'fnd base rates'!D$16)\n+($N293*'fnd base rates'!D$17)\n+($O293*'fnd base rates'!D$18)\n+($P293*VLOOKUP($S293+12,rate_basefnd,4)))\n*$R293","v":2431.5204000000003},{"$f":"(($D293*'fnd base rates'!E$7)\n+($E293*'fnd base rates'!E$8)\n+($F293*'fnd base rates'!E$9)\n+($G293*'fnd base rates'!E$10)\n+($H293*'fnd base rates'!E$11)\n+($I293*'fnd base rates'!E$12)\n+($J293*'fnd base rates'!E$13)\n+($K293*'fnd base rates'!E$14)\n+($M293*'fnd base rates'!E$16)\n+($N293*'fnd base rates'!E$17)\n+($O293*'fnd base rates'!E$18)\n+($P293*VLOOKUP($S293+12,rate_basefnd,5)))\n*$R293","v":16076.572234296002},{"$f":"(($D293*'fnd base rates'!F$7)\n+($E293*'fnd base rates'!F$8)\n+($F293*'fnd base rates'!F$9)\n+($G293*'fnd base rates'!F$10)\n+($H293*'fnd base rates'!F$11)\n+($I293*'fnd base rates'!F$12)\n+($J293*'fnd base rates'!F$13)\n+($K293*'fnd base rates'!F$14)\n+($M293*'fnd base rates'!F$16)\n+($N293*'fnd base rates'!F$17)\n+($O293*'fnd base rates'!F$18)\n+($P293*VLOOKUP($S293+12,rate_basefnd,6)))\n*$R293","v":2224.8215911280004},{"$f":"(($D293*'fnd base rates'!G$7)\n+($E293*'fnd base rates'!G$8)\n+($F293*'fnd base rates'!G$9)\n+($G293*'fnd base rates'!G$10)\n+($H293*'fnd base rates'!G$11)\n+($I293*'fnd base rates'!G$12)\n+($J293*'fnd base rates'!G$13)\n+($K293*'fnd base rates'!G$14)\n+($M293*'fnd base rates'!G$16)\n+($N293*'fnd base rates'!G$17)\n+($O293*'fnd base rates'!G$18)\n+($P293*VLOOKUP($S293+12,rate_basefnd,7)))\n*$R293","v":693.57520726799999},{"$f":"(($D293*'fnd base rates'!H$7)\n+($E293*'fnd base rates'!H$8)\n+($F293*'fnd base rates'!H$9)\n+($G293*'fnd base rates'!H$10)\n+($H293*'fnd base rates'!H$11)\n+($I293*'fnd base rates'!H$12)\n+($J293*'fnd base rates'!H$13)\n+($K293*'fnd base rates'!H$14)\n+($M293*'fnd base rates'!H$16)\n+($N293*'fnd base rates'!H$17)\n+($O293*'fnd base rates'!H$18)\n+($P293*VLOOKUP($S293+12,rate_basefnd,8)))","v":1502.8930499999999},{"$f":"(($D293*'fnd base rates'!I$7)\n+($E293*'fnd base rates'!I$8)\n+($F293*'fnd base rates'!I$9)\n+($G293*'fnd base rates'!I$10)\n+($H293*'fnd base rates'!I$11)\n+($I293*'fnd base rates'!I$12)\n+($J293*'fnd base rates'!I$13)\n+($K293*'fnd base rates'!I$14)\n+($M293*'fnd base rates'!I$16)\n+($N293*'fnd base rates'!I$17)\n+($O293*'fnd base rates'!I$18)\n+($P293*VLOOKUP($S293+12,rate_basefnd,9)))\n*$R293","v":1216.4214400000001},{"$f":"(($D293*'fnd base rates'!J$7)\n+($E293*'fnd base rates'!J$8)\n+($F293*'fnd base rates'!J$9)\n+($G293*'fnd base rates'!J$10)\n+($H293*'fnd base rates'!J$11)\n+($I293*'fnd base rates'!J$12)\n+($J293*'fnd base rates'!J$13)\n+($K293*'fnd base rates'!J$14)\n+($M293*'fnd base rates'!J$16)\n+($N293*'fnd base rates'!J$17)\n+($O293*'fnd base rates'!J$18)\n+($P293*VLOOKUP($S293+12,rate_basefnd,10)))\n*$R293","v":2278.9582399999999},{"$f":"(($D293*'fnd base rates'!K$7)\n+($E293*'fnd base rates'!K$8)\n+($F293*'fnd base rates'!K$9)\n+($G293*'fnd base rates'!K$10)\n+($H293*'fnd base rates'!K$11)\n+($I293*'fnd base rates'!K$12)\n+($J293*'fnd base rates'!K$13)\n+($K293*'fnd base rates'!K$14)\n+($M293*'fnd base rates'!K$16)\n+($N293*'fnd base rates'!K$17)\n+($O293*'fnd base rates'!K$18)\n+($P293*VLOOKUP($S293+12,rate_basefnd,11)))\n*$R293","v":2737.261827108},{"$f":"(($D293*'fnd base rates'!L$7)\n+($E293*'fnd base rates'!L$8)\n+($F293*'fnd base rates'!L$9)\n+($G293*'fnd base rates'!L$10)\n+($H293*'fnd base rates'!L$11)\n+($I293*'fnd base rates'!L$12)\n+($J293*'fnd base rates'!L$13)\n+($K293*'fnd base rates'!L$14)\n+($M293*'fnd base rates'!L$16)\n+($N293*'fnd base rates'!L$17)\n+($O293*'fnd base rates'!L$18)\n+($P293*VLOOKUP($S293+12,rate_basefnd,12)))","v":5054.2563810000001},{"$f":"(($D293*'fnd base rates'!M$7)\n+($E293*'fnd base rates'!M$8)\n+($F293*'fnd base rates'!M$9)\n+($G293*'fnd base rates'!M$10)\n+($H293*'fnd base rates'!M$11)\n+($I293*'fnd base rates'!M$12)\n+($J293*'fnd base rates'!M$13)\n+($K293*'fnd base rates'!M$14)\n+($M293*'fnd base rates'!M$16)\n+($N293*'fnd base rates'!M$17)\n+($O293*'fnd base rates'!M$18)\n+($P293*VLOOKUP($S293+12,rate_basefnd,13)))","v":0},35614.298131404001,null,444035189,"444","035","189",1,2,35614.298131404001,17807,-84,17891,null,null,null,null,null,null,0,null,0]
["444",{"$f":"'fnd enro'!B294","v":444035220},{"$f":"'fnd enro'!C294","v":"NEIGHBORHOOD HOUSE"},{"$f":"'fnd enro'!D294","v":0},{"$f":"'fnd enro'!E294","v":0},{"$f":"'fnd enro'!F294","v":0},{"$f":"'fnd enro'!G294","v":1},{"$f":"'fnd enro'!H294","v":0},{"$f":"'fnd enro'!I294","v":0},{"$f":"'fnd enro'!J294","v":0},{"$f":"'fnd enro'!K294","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L294","v":0},{"$f":"'fnd enro'!M294","v":0},{"$f":"'fnd enro'!N294","v":0},{"$f":"'fnd enro'!O294","v":0},{"$f":"'fnd enro'!P294","v":0},{"$f":"'fnd enro'!R294","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q294)","v":8},null,{"$f":"(($D294*'fnd base rates'!C$7)\n+($E294*'fnd base rates'!C$8)\n+($F294*'fnd base rates'!C$9)\n+($G294*'fnd base rates'!C$10)\n+($H294*'fnd base rates'!C$11)\n+($I294*'fnd base rates'!C$12)\n+($J294*'fnd base rates'!C$13)\n+($K294*'fnd base rates'!C$14)\n+($M294*'fnd base rates'!C$16)\n+($N294*'fnd base rates'!C$17)\n+($O294*'fnd base rates'!C$18)\n+($P294*VLOOKUP($S294+12,rate_basefnd,3)))\n*$R294","v":631.54918471600013},{"$f":"(($D294*'fnd base rates'!D$7)\n+($E294*'fnd base rates'!D$8)\n+($F294*'fnd base rates'!D$9)\n+($G294*'fnd base rates'!D$10)\n+($H294*'fnd base rates'!D$11)\n+($I294*'fnd base rates'!D$12)\n+($J294*'fnd base rates'!D$13)\n+($K294*'fnd base rates'!D$14)\n+($M294*'fnd base rates'!D$16)\n+($N294*'fnd base rates'!D$17)\n+($O294*'fnd base rates'!D$18)\n+($P294*VLOOKUP($S294+12,rate_basefnd,4)))\n*$R294","v":895.31896000000017},{"$f":"(($D294*'fnd base rates'!E$7)\n+($E294*'fnd base rates'!E$8)\n+($F294*'fnd base rates'!E$9)\n+($G294*'fnd base rates'!E$10)\n+($H294*'fnd base rates'!E$11)\n+($I294*'fnd base rates'!E$12)\n+($J294*'fnd base rates'!E$13)\n+($K294*'fnd base rates'!E$14)\n+($M294*'fnd base rates'!E$16)\n+($N294*'fnd base rates'!E$17)\n+($O294*'fnd base rates'!E$18)\n+($P294*VLOOKUP($S294+12,rate_basefnd,5)))\n*$R294","v":4553.4166073839997},{"$f":"(($D294*'fnd base rates'!F$7)\n+($E294*'fnd base rates'!F$8)\n+($F294*'fnd base rates'!F$9)\n+($G294*'fnd base rates'!F$10)\n+($H294*'fnd base rates'!F$11)\n+($I294*'fnd base rates'!F$12)\n+($J294*'fnd base rates'!F$13)\n+($K294*'fnd base rates'!F$14)\n+($M294*'fnd base rates'!F$16)\n+($N294*'fnd base rates'!F$17)\n+($O294*'fnd base rates'!F$18)\n+($P294*VLOOKUP($S294+12,rate_basefnd,6)))\n*$R294","v":1471.389533112},{"$f":"(($D294*'fnd base rates'!G$7)\n+($E294*'fnd base rates'!G$8)\n+($F294*'fnd base rates'!G$9)\n+($G294*'fnd base rates'!G$10)\n+($H294*'fnd base rates'!G$11)\n+($I294*'fnd base rates'!G$12)\n+($J294*'fnd base rates'!G$13)\n+($K294*'fnd base rates'!G$14)\n+($M294*'fnd base rates'!G$16)\n+($N294*'fnd base rates'!G$17)\n+($O294*'fnd base rates'!G$18)\n+($P294*VLOOKUP($S294+12,rate_basefnd,7)))\n*$R294","v":184.09017317200002},{"$f":"(($D294*'fnd base rates'!H$7)\n+($E294*'fnd base rates'!H$8)\n+($F294*'fnd base rates'!H$9)\n+($G294*'fnd base rates'!H$10)\n+($H294*'fnd base rates'!H$11)\n+($I294*'fnd base rates'!H$12)\n+($J294*'fnd base rates'!H$13)\n+($K294*'fnd base rates'!H$14)\n+($M294*'fnd base rates'!H$16)\n+($N294*'fnd base rates'!H$17)\n+($O294*'fnd base rates'!H$18)\n+($P294*VLOOKUP($S294+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D294*'fnd base rates'!I$7)\n+($E294*'fnd base rates'!I$8)\n+($F294*'fnd base rates'!I$9)\n+($G294*'fnd base rates'!I$10)\n+($H294*'fnd base rates'!I$11)\n+($I294*'fnd base rates'!I$12)\n+($J294*'fnd base rates'!I$13)\n+($K294*'fnd base rates'!I$14)\n+($M294*'fnd base rates'!I$16)\n+($N294*'fnd base rates'!I$17)\n+($O294*'fnd base rates'!I$18)\n+($P294*VLOOKUP($S294+12,rate_basefnd,9)))\n*$R294","v":448.14728000000002},{"$f":"(($D294*'fnd base rates'!J$7)\n+($E294*'fnd base rates'!J$8)\n+($F294*'fnd base rates'!J$9)\n+($G294*'fnd base rates'!J$10)\n+($H294*'fnd base rates'!J$11)\n+($I294*'fnd base rates'!J$12)\n+($J294*'fnd base rates'!J$13)\n+($K294*'fnd base rates'!J$14)\n+($M294*'fnd base rates'!J$16)\n+($N294*'fnd base rates'!J$17)\n+($O294*'fnd base rates'!J$18)\n+($P294*VLOOKUP($S294+12,rate_basefnd,10)))\n*$R294","v":178.24212000000003},{"$f":"(($D294*'fnd base rates'!K$7)\n+($E294*'fnd base rates'!K$8)\n+($F294*'fnd base rates'!K$9)\n+($G294*'fnd base rates'!K$10)\n+($H294*'fnd base rates'!K$11)\n+($I294*'fnd base rates'!K$12)\n+($J294*'fnd base rates'!K$13)\n+($K294*'fnd base rates'!K$14)\n+($M294*'fnd base rates'!K$16)\n+($N294*'fnd base rates'!K$17)\n+($O294*'fnd base rates'!K$18)\n+($P294*VLOOKUP($S294+12,rate_basefnd,11)))\n*$R294","v":1291.7008205320001},{"$f":"(($D294*'fnd base rates'!L$7)\n+($E294*'fnd base rates'!L$8)\n+($F294*'fnd base rates'!L$9)\n+($G294*'fnd base rates'!L$10)\n+($H294*'fnd base rates'!L$11)\n+($I294*'fnd base rates'!L$12)\n+($J294*'fnd base rates'!L$13)\n+($K294*'fnd base rates'!L$14)\n+($M294*'fnd base rates'!L$16)\n+($N294*'fnd base rates'!L$17)\n+($O294*'fnd base rates'!L$18)\n+($P294*VLOOKUP($S294+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D294*'fnd base rates'!M$7)\n+($E294*'fnd base rates'!M$8)\n+($F294*'fnd base rates'!M$9)\n+($G294*'fnd base rates'!M$10)\n+($H294*'fnd base rates'!M$11)\n+($I294*'fnd base rates'!M$12)\n+($J294*'fnd base rates'!M$13)\n+($K294*'fnd base rates'!M$14)\n+($M294*'fnd base rates'!M$16)\n+($N294*'fnd base rates'!M$17)\n+($O294*'fnd base rates'!M$18)\n+($P294*VLOOKUP($S294+12,rate_basefnd,13)))","v":0},12210.253977916,null,444035220,"444","035","220",1,1,12210.253977916,12210,-355,12565,null,null,null,null,null,null,0,null,0]
["444",{"$f":"'fnd enro'!B295","v":444035243},{"$f":"'fnd enro'!C295","v":"NEIGHBORHOOD HOUSE"},{"$f":"'fnd enro'!D295","v":0},{"$f":"'fnd enro'!E295","v":0},{"$f":"'fnd enro'!F295","v":0},{"$f":"'fnd enro'!G295","v":0},{"$f":"'fnd enro'!H295","v":1},{"$f":"'fnd enro'!I295","v":1},{"$f":"'fnd enro'!J295","v":0},{"$f":"'fnd enro'!K295","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L295","v":0},{"$f":"'fnd enro'!M295","v":0},{"$f":"'fnd enro'!N295","v":0},{"$f":"'fnd enro'!O295","v":0},{"$f":"'fnd enro'!P295","v":2},{"$f":"'fnd enro'!R295","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q295)","v":9},null,{"$f":"(($D295*'fnd base rates'!C$7)\n+($E295*'fnd base rates'!C$8)\n+($F295*'fnd base rates'!C$9)\n+($G295*'fnd base rates'!C$10)\n+($H295*'fnd base rates'!C$11)\n+($I295*'fnd base rates'!C$12)\n+($J295*'fnd base rates'!C$13)\n+($K295*'fnd base rates'!C$14)\n+($M295*'fnd base rates'!C$16)\n+($N295*'fnd base rates'!C$17)\n+($O295*'fnd base rates'!C$18)\n+($P295*VLOOKUP($S295+12,rate_basefnd,3)))\n*$R295","v":1474.7649606040002},{"$f":"(($D295*'fnd base rates'!D$7)\n+($E295*'fnd base rates'!D$8)\n+($F295*'fnd base rates'!D$9)\n+($G295*'fnd base rates'!D$10)\n+($H295*'fnd base rates'!D$11)\n+($I295*'fnd base rates'!D$12)\n+($J295*'fnd base rates'!D$13)\n+($K295*'fnd base rates'!D$14)\n+($M295*'fnd base rates'!D$16)\n+($N295*'fnd base rates'!D$17)\n+($O295*'fnd base rates'!D$18)\n+($P295*VLOOKUP($S295+12,rate_basefnd,4)))\n*$R295","v":2795.0940000000001},{"$f":"(($D295*'fnd base rates'!E$7)\n+($E295*'fnd base rates'!E$8)\n+($F295*'fnd base rates'!E$9)\n+($G295*'fnd base rates'!E$10)\n+($H295*'fnd base rates'!E$11)\n+($I295*'fnd base rates'!E$12)\n+($J295*'fnd base rates'!E$13)\n+($K295*'fnd base rates'!E$14)\n+($M295*'fnd base rates'!E$16)\n+($N295*'fnd base rates'!E$17)\n+($O295*'fnd base rates'!E$18)\n+($P295*VLOOKUP($S295+12,rate_basefnd,5)))\n*$R295","v":19625.913434296006},{"$f":"(($D295*'fnd base rates'!F$7)\n+($E295*'fnd base rates'!F$8)\n+($F295*'fnd base rates'!F$9)\n+($G295*'fnd base rates'!F$10)\n+($H295*'fnd base rates'!F$11)\n+($I295*'fnd base rates'!F$12)\n+($J295*'fnd base rates'!F$13)\n+($K295*'fnd base rates'!F$14)\n+($M295*'fnd base rates'!F$16)\n+($N295*'fnd base rates'!F$17)\n+($O295*'fnd base rates'!F$18)\n+($P295*VLOOKUP($S295+12,rate_basefnd,6)))\n*$R295","v":2224.8215911280004},{"$f":"(($D295*'fnd base rates'!G$7)\n+($E295*'fnd base rates'!G$8)\n+($F295*'fnd base rates'!G$9)\n+($G295*'fnd base rates'!G$10)\n+($H295*'fnd base rates'!G$11)\n+($I295*'fnd base rates'!G$12)\n+($J295*'fnd base rates'!G$13)\n+($K295*'fnd base rates'!G$14)\n+($M295*'fnd base rates'!G$16)\n+($N295*'fnd base rates'!G$17)\n+($O295*'fnd base rates'!G$18)\n+($P295*VLOOKUP($S295+12,rate_basefnd,7)))\n*$R295","v":865.75776726800007},{"$f":"(($D295*'fnd base rates'!H$7)\n+($E295*'fnd base rates'!H$8)\n+($F295*'fnd base rates'!H$9)\n+($G295*'fnd base rates'!H$10)\n+($H295*'fnd base rates'!H$11)\n+($I295*'fnd base rates'!H$12)\n+($J295*'fnd base rates'!H$13)\n+($K295*'fnd base rates'!H$14)\n+($M295*'fnd base rates'!H$16)\n+($N295*'fnd base rates'!H$17)\n+($O295*'fnd base rates'!H$18)\n+($P295*VLOOKUP($S295+12,rate_basefnd,8)))","v":1527.2130499999998},{"$f":"(($D295*'fnd base rates'!I$7)\n+($E295*'fnd base rates'!I$8)\n+($F295*'fnd base rates'!I$9)\n+($G295*'fnd base rates'!I$10)\n+($H295*'fnd base rates'!I$11)\n+($I295*'fnd base rates'!I$12)\n+($J295*'fnd base rates'!I$13)\n+($K295*'fnd base rates'!I$14)\n+($M295*'fnd base rates'!I$16)\n+($N295*'fnd base rates'!I$17)\n+($O295*'fnd base rates'!I$18)\n+($P295*VLOOKUP($S295+12,rate_basefnd,9)))\n*$R295","v":1360.1381600000002},{"$f":"(($D295*'fnd base rates'!J$7)\n+($E295*'fnd base rates'!J$8)\n+($F295*'fnd base rates'!J$9)\n+($G295*'fnd base rates'!J$10)\n+($H295*'fnd base rates'!J$11)\n+($I295*'fnd base rates'!J$12)\n+($J295*'fnd base rates'!J$13)\n+($K295*'fnd base rates'!J$14)\n+($M295*'fnd base rates'!J$16)\n+($N295*'fnd base rates'!J$17)\n+($O295*'fnd base rates'!J$18)\n+($P295*VLOOKUP($S295+12,rate_basefnd,10)))\n*$R295","v":3025.79088},{"$f":"(($D295*'fnd base rates'!K$7)\n+($E295*'fnd base rates'!K$8)\n+($F295*'fnd base rates'!K$9)\n+($G295*'fnd base rates'!K$10)\n+($H295*'fnd base rates'!K$11)\n+($I295*'fnd base rates'!K$12)\n+($J295*'fnd base rates'!K$13)\n+($K295*'fnd base rates'!K$14)\n+($M295*'fnd base rates'!K$16)\n+($N295*'fnd base rates'!K$17)\n+($O295*'fnd base rates'!K$18)\n+($P295*VLOOKUP($S295+12,rate_basefnd,11)))\n*$R295","v":2737.261827108},{"$f":"(($D295*'fnd base rates'!L$7)\n+($E295*'fnd base rates'!L$8)\n+($F295*'fnd base rates'!L$9)\n+($G295*'fnd base rates'!L$10)\n+($H295*'fnd base rates'!L$11)\n+($I295*'fnd base rates'!L$12)\n+($J295*'fnd base rates'!L$13)\n+($K295*'fnd base rates'!L$14)\n+($M295*'fnd base rates'!L$16)\n+($N295*'fnd base rates'!L$17)\n+($O295*'fnd base rates'!L$18)\n+($P295*VLOOKUP($S295+12,rate_basefnd,12)))","v":5637.1763810000002},{"$f":"(($D295*'fnd base rates'!M$7)\n+($E295*'fnd base rates'!M$8)\n+($F295*'fnd base rates'!M$9)\n+($G295*'fnd base rates'!M$10)\n+($H295*'fnd base rates'!M$11)\n+($I295*'fnd base rates'!M$12)\n+($J295*'fnd base rates'!M$13)\n+($K295*'fnd base rates'!M$14)\n+($M295*'fnd base rates'!M$16)\n+($N295*'fnd base rates'!M$17)\n+($O295*'fnd base rates'!M$18)\n+($P295*VLOOKUP($S295+12,rate_basefnd,13)))","v":0},41273.932051404001,null,444035243,"444","035","243",1,2,41273.932051404001,20637,9973,10664,null,null,null,null,null,null,0,null,0]
["444",{"$f":"'fnd enro'!B296","v":444035244},{"$f":"'fnd enro'!C296","v":"NEIGHBORHOOD HOUSE"},{"$f":"'fnd enro'!D296","v":0},{"$f":"'fnd enro'!E296","v":0},{"$f":"'fnd enro'!F296","v":0},{"$f":"'fnd enro'!G296","v":4},{"$f":"'fnd enro'!H296","v":3},{"$f":"'fnd enro'!I296","v":5},{"$f":"'fnd enro'!J296","v":0},{"$f":"'fnd enro'!K296","v":0.4758},{"$f":"'fnd enro'!L296","v":0},{"$f":"'fnd enro'!M296","v":1},{"$f":"'fnd enro'!N296","v":0},{"$f":"'fnd enro'!O296","v":1},{"$f":"'fnd enro'!P296","v":8},{"$f":"'fnd enro'!R296","v":12},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q296)","v":10},null,{"$f":"(($D296*'fnd base rates'!C$7)\n+($E296*'fnd base rates'!C$8)\n+($F296*'fnd base rates'!C$9)\n+($G296*'fnd base rates'!C$10)\n+($H296*'fnd base rates'!C$11)\n+($I296*'fnd base rates'!C$12)\n+($J296*'fnd base rates'!C$13)\n+($K296*'fnd base rates'!C$14)\n+($M296*'fnd base rates'!C$16)\n+($N296*'fnd base rates'!C$17)\n+($O296*'fnd base rates'!C$18)\n+($P296*VLOOKUP($S296+12,rate_basefnd,3)))\n*$R296","v":8763.9510436240016},{"$f":"(($D296*'fnd base rates'!D$7)\n+($E296*'fnd base rates'!D$8)\n+($F296*'fnd base rates'!D$9)\n+($G296*'fnd base rates'!D$10)\n+($H296*'fnd base rates'!D$11)\n+($I296*'fnd base rates'!D$12)\n+($J296*'fnd base rates'!D$13)\n+($K296*'fnd base rates'!D$14)\n+($M296*'fnd base rates'!D$16)\n+($N296*'fnd base rates'!D$17)\n+($O296*'fnd base rates'!D$18)\n+($P296*VLOOKUP($S296+12,rate_basefnd,4)))\n*$R296","v":15543.096600000001},{"$f":"(($D296*'fnd base rates'!E$7)\n+($E296*'fnd base rates'!E$8)\n+($F296*'fnd base rates'!E$9)\n+($G296*'fnd base rates'!E$10)\n+($H296*'fnd base rates'!E$11)\n+($I296*'fnd base rates'!E$12)\n+($J296*'fnd base rates'!E$13)\n+($K296*'fnd base rates'!E$14)\n+($M296*'fnd base rates'!E$16)\n+($N296*'fnd base rates'!E$17)\n+($O296*'fnd base rates'!E$18)\n+($P296*VLOOKUP($S296+12,rate_basefnd,5)))\n*$R296","v":104705.60568577601},{"$f":"(($D296*'fnd base rates'!F$7)\n+($E296*'fnd base rates'!F$8)\n+($F296*'fnd base rates'!F$9)\n+($G296*'fnd base rates'!F$10)\n+($H296*'fnd base rates'!F$11)\n+($I296*'fnd base rates'!F$12)\n+($J296*'fnd base rates'!F$13)\n+($K296*'fnd base rates'!F$14)\n+($M296*'fnd base rates'!F$16)\n+($N296*'fnd base rates'!F$17)\n+($O296*'fnd base rates'!F$18)\n+($P296*VLOOKUP($S296+12,rate_basefnd,6)))\n*$R296","v":15140.109466768001},{"$f":"(($D296*'fnd base rates'!G$7)\n+($E296*'fnd base rates'!G$8)\n+($F296*'fnd base rates'!G$9)\n+($G296*'fnd base rates'!G$10)\n+($H296*'fnd base rates'!G$11)\n+($I296*'fnd base rates'!G$12)\n+($J296*'fnd base rates'!G$13)\n+($K296*'fnd base rates'!G$14)\n+($M296*'fnd base rates'!G$16)\n+($N296*'fnd base rates'!G$17)\n+($O296*'fnd base rates'!G$18)\n+($P296*VLOOKUP($S296+12,rate_basefnd,7)))\n*$R296","v":4473.0470436080013},{"$f":"(($D296*'fnd base rates'!H$7)\n+($E296*'fnd base rates'!H$8)\n+($F296*'fnd base rates'!H$9)\n+($G296*'fnd base rates'!H$10)\n+($H296*'fnd base rates'!H$11)\n+($I296*'fnd base rates'!H$12)\n+($J296*'fnd base rates'!H$13)\n+($K296*'fnd base rates'!H$14)\n+($M296*'fnd base rates'!H$16)\n+($N296*'fnd base rates'!H$17)\n+($O296*'fnd base rates'!H$18)\n+($P296*VLOOKUP($S296+12,rate_basefnd,8)))","v":9038.9182999999994},{"$f":"(($D296*'fnd base rates'!I$7)\n+($E296*'fnd base rates'!I$8)\n+($F296*'fnd base rates'!I$9)\n+($G296*'fnd base rates'!I$10)\n+($H296*'fnd base rates'!I$11)\n+($I296*'fnd base rates'!I$12)\n+($J296*'fnd base rates'!I$13)\n+($K296*'fnd base rates'!I$14)\n+($M296*'fnd base rates'!I$16)\n+($N296*'fnd base rates'!I$17)\n+($O296*'fnd base rates'!I$18)\n+($P296*VLOOKUP($S296+12,rate_basefnd,9)))\n*$R296","v":7591.9457599999996},{"$f":"(($D296*'fnd base rates'!J$7)\n+($E296*'fnd base rates'!J$8)\n+($F296*'fnd base rates'!J$9)\n+($G296*'fnd base rates'!J$10)\n+($H296*'fnd base rates'!J$11)\n+($I296*'fnd base rates'!J$12)\n+($J296*'fnd base rates'!J$13)\n+($K296*'fnd base rates'!J$14)\n+($M296*'fnd base rates'!J$16)\n+($N296*'fnd base rates'!J$17)\n+($O296*'fnd base rates'!J$18)\n+($P296*VLOOKUP($S296+12,rate_basefnd,10)))\n*$R296","v":13875.742},{"$f":"(($D296*'fnd base rates'!K$7)\n+($E296*'fnd base rates'!K$8)\n+($F296*'fnd base rates'!K$9)\n+($G296*'fnd base rates'!K$10)\n+($H296*'fnd base rates'!K$11)\n+($I296*'fnd base rates'!K$12)\n+($J296*'fnd base rates'!K$13)\n+($K296*'fnd base rates'!K$14)\n+($M296*'fnd base rates'!K$16)\n+($N296*'fnd base rates'!K$17)\n+($O296*'fnd base rates'!K$18)\n+($P296*VLOOKUP($S296+12,rate_basefnd,11)))\n*$R296","v":16907.793762648002},{"$f":"(($D296*'fnd base rates'!L$7)\n+($E296*'fnd base rates'!L$8)\n+($F296*'fnd base rates'!L$9)\n+($G296*'fnd base rates'!L$10)\n+($H296*'fnd base rates'!L$11)\n+($I296*'fnd base rates'!L$12)\n+($J296*'fnd base rates'!L$13)\n+($K296*'fnd base rates'!L$14)\n+($M296*'fnd base rates'!L$16)\n+($N296*'fnd base rates'!L$17)\n+($O296*'fnd base rates'!L$18)\n+($P296*VLOOKUP($S296+12,rate_basefnd,12)))","v":31536.668286},{"$f":"(($D296*'fnd base rates'!M$7)\n+($E296*'fnd base rates'!M$8)\n+($F296*'fnd base rates'!M$9)\n+($G296*'fnd base rates'!M$10)\n+($H296*'fnd base rates'!M$11)\n+($I296*'fnd base rates'!M$12)\n+($J296*'fnd base rates'!M$13)\n+($K296*'fnd base rates'!M$14)\n+($M296*'fnd base rates'!M$16)\n+($N296*'fnd base rates'!M$17)\n+($O296*'fnd base rates'!M$18)\n+($P296*VLOOKUP($S296+12,rate_basefnd,13)))","v":0},227576.87794842402,null,444035244,"444","035","244",1,12,227576.87794842402,18965,2538,16427,null,null,null,null,null,null,0,null,0]
["444",{"$f":"'fnd enro'!B297","v":444035285},{"$f":"'fnd enro'!C297","v":"NEIGHBORHOOD HOUSE"},{"$f":"'fnd enro'!D297","v":0},{"$f":"'fnd enro'!E297","v":0},{"$f":"'fnd enro'!F297","v":0},{"$f":"'fnd enro'!G297","v":1},{"$f":"'fnd enro'!H297","v":1},{"$f":"'fnd enro'!I297","v":0},{"$f":"'fnd enro'!J297","v":0},{"$f":"'fnd enro'!K297","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L297","v":0},{"$f":"'fnd enro'!M297","v":0},{"$f":"'fnd enro'!N297","v":0},{"$f":"'fnd enro'!O297","v":0},{"$f":"'fnd enro'!P297","v":0},{"$f":"'fnd enro'!R297","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q297)","v":9},null,{"$f":"(($D297*'fnd base rates'!C$7)\n+($E297*'fnd base rates'!C$8)\n+($F297*'fnd base rates'!C$9)\n+($G297*'fnd base rates'!C$10)\n+($H297*'fnd base rates'!C$11)\n+($I297*'fnd base rates'!C$12)\n+($J297*'fnd base rates'!C$13)\n+($K297*'fnd base rates'!C$14)\n+($M297*'fnd base rates'!C$16)\n+($N297*'fnd base rates'!C$17)\n+($O297*'fnd base rates'!C$18)\n+($P297*VLOOKUP($S297+12,rate_basefnd,3)))\n*$R297","v":1262.7562406040001},{"$f":"(($D297*'fnd base rates'!D$7)\n+($E297*'fnd base rates'!D$8)\n+($F297*'fnd base rates'!D$9)\n+($G297*'fnd base rates'!D$10)\n+($H297*'fnd base rates'!D$11)\n+($I297*'fnd base rates'!D$12)\n+($J297*'fnd base rates'!D$13)\n+($K297*'fnd base rates'!D$14)\n+($M297*'fnd base rates'!D$16)\n+($N297*'fnd base rates'!D$17)\n+($O297*'fnd base rates'!D$18)\n+($P297*VLOOKUP($S297+12,rate_basefnd,4)))\n*$R297","v":1790.6379200000003},{"$f":"(($D297*'fnd base rates'!E$7)\n+($E297*'fnd base rates'!E$8)\n+($F297*'fnd base rates'!E$9)\n+($G297*'fnd base rates'!E$10)\n+($H297*'fnd base rates'!E$11)\n+($I297*'fnd base rates'!E$12)\n+($J297*'fnd base rates'!E$13)\n+($K297*'fnd base rates'!E$14)\n+($M297*'fnd base rates'!E$16)\n+($N297*'fnd base rates'!E$17)\n+($O297*'fnd base rates'!E$18)\n+($P297*VLOOKUP($S297+12,rate_basefnd,5)))\n*$R297","v":8613.0913142960017},{"$f":"(($D297*'fnd base rates'!F$7)\n+($E297*'fnd base rates'!F$8)\n+($F297*'fnd base rates'!F$9)\n+($G297*'fnd base rates'!F$10)\n+($H297*'fnd base rates'!F$11)\n+($I297*'fnd base rates'!F$12)\n+($J297*'fnd base rates'!F$13)\n+($K297*'fnd base rates'!F$14)\n+($M297*'fnd base rates'!F$16)\n+($N297*'fnd base rates'!F$17)\n+($O297*'fnd base rates'!F$18)\n+($P297*VLOOKUP($S297+12,rate_basefnd,6)))\n*$R297","v":2646.7577511280001},{"$f":"(($D297*'fnd base rates'!G$7)\n+($E297*'fnd base rates'!G$8)\n+($F297*'fnd base rates'!G$9)\n+($G297*'fnd base rates'!G$10)\n+($H297*'fnd base rates'!G$11)\n+($I297*'fnd base rates'!G$12)\n+($J297*'fnd base rates'!G$13)\n+($K297*'fnd base rates'!G$14)\n+($M297*'fnd base rates'!G$16)\n+($N297*'fnd base rates'!G$17)\n+($O297*'fnd base rates'!G$18)\n+($P297*VLOOKUP($S297+12,rate_basefnd,7)))\n*$R297","v":381.76260726800001},{"$f":"(($D297*'fnd base rates'!H$7)\n+($E297*'fnd base rates'!H$8)\n+($F297*'fnd base rates'!H$9)\n+($G297*'fnd base rates'!H$10)\n+($H297*'fnd base rates'!H$11)\n+($I297*'fnd base rates'!H$12)\n+($J297*'fnd base rates'!H$13)\n+($K297*'fnd base rates'!H$14)\n+($M297*'fnd base rates'!H$16)\n+($N297*'fnd base rates'!H$17)\n+($O297*'fnd base rates'!H$18)\n+($P297*VLOOKUP($S297+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D297*'fnd base rates'!I$7)\n+($E297*'fnd base rates'!I$8)\n+($F297*'fnd base rates'!I$9)\n+($G297*'fnd base rates'!I$10)\n+($H297*'fnd base rates'!I$11)\n+($I297*'fnd base rates'!I$12)\n+($J297*'fnd base rates'!I$13)\n+($K297*'fnd base rates'!I$14)\n+($M297*'fnd base rates'!I$16)\n+($N297*'fnd base rates'!I$17)\n+($O297*'fnd base rates'!I$18)\n+($P297*VLOOKUP($S297+12,rate_basefnd,9)))\n*$R297","v":912.78219999999999},{"$f":"(($D297*'fnd base rates'!J$7)\n+($E297*'fnd base rates'!J$8)\n+($F297*'fnd base rates'!J$9)\n+($G297*'fnd base rates'!J$10)\n+($H297*'fnd base rates'!J$11)\n+($I297*'fnd base rates'!J$12)\n+($J297*'fnd base rates'!J$13)\n+($K297*'fnd base rates'!J$14)\n+($M297*'fnd base rates'!J$16)\n+($N297*'fnd base rates'!J$17)\n+($O297*'fnd base rates'!J$18)\n+($P297*VLOOKUP($S297+12,rate_basefnd,10)))\n*$R297","v":469.41536000000008},{"$f":"(($D297*'fnd base rates'!K$7)\n+($E297*'fnd base rates'!K$8)\n+($F297*'fnd base rates'!K$9)\n+($G297*'fnd base rates'!K$10)\n+($H297*'fnd base rates'!K$11)\n+($I297*'fnd base rates'!K$12)\n+($J297*'fnd base rates'!K$13)\n+($K297*'fnd base rates'!K$14)\n+($M297*'fnd base rates'!K$16)\n+($N297*'fnd base rates'!K$17)\n+($O297*'fnd base rates'!K$18)\n+($P297*VLOOKUP($S297+12,rate_basefnd,11)))\n*$R297","v":2678.9209471080003},{"$f":"(($D297*'fnd base rates'!L$7)\n+($E297*'fnd base rates'!L$8)\n+($F297*'fnd base rates'!L$9)\n+($G297*'fnd base rates'!L$10)\n+($H297*'fnd base rates'!L$11)\n+($I297*'fnd base rates'!L$12)\n+($J297*'fnd base rates'!L$13)\n+($K297*'fnd base rates'!L$14)\n+($M297*'fnd base rates'!L$16)\n+($N297*'fnd base rates'!L$17)\n+($O297*'fnd base rates'!L$18)\n+($P297*VLOOKUP($S297+12,rate_basefnd,12)))","v":4115.8963810000005},{"$f":"(($D297*'fnd base rates'!M$7)\n+($E297*'fnd base rates'!M$8)\n+($F297*'fnd base rates'!M$9)\n+($G297*'fnd base rates'!M$10)\n+($H297*'fnd base rates'!M$11)\n+($I297*'fnd base rates'!M$12)\n+($J297*'fnd base rates'!M$13)\n+($K297*'fnd base rates'!M$14)\n+($M297*'fnd base rates'!M$16)\n+($N297*'fnd base rates'!M$17)\n+($O297*'fnd base rates'!M$18)\n+($P297*VLOOKUP($S297+12,rate_basefnd,13)))","v":0},24003.093771404005,null,444035285,"444","035","285",1,2,24003.093771404005,12002,-6963,18965,null,null,null,null,null,null,0,null,0]
["444",{"$f":"'fnd enro'!B298","v":444035293},{"$f":"'fnd enro'!C298","v":"NEIGHBORHOOD HOUSE"},{"$f":"'fnd enro'!D298","v":0},{"$f":"'fnd enro'!E298","v":0},{"$f":"'fnd enro'!F298","v":0},{"$f":"'fnd enro'!G298","v":1},{"$f":"'fnd enro'!H298","v":0},{"$f":"'fnd enro'!I298","v":0},{"$f":"'fnd enro'!J298","v":0},{"$f":"'fnd enro'!K298","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L298","v":0},{"$f":"'fnd enro'!M298","v":0},{"$f":"'fnd enro'!N298","v":0},{"$f":"'fnd enro'!O298","v":0},{"$f":"'fnd enro'!P298","v":0},{"$f":"'fnd enro'!R298","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q298)","v":10},null,{"$f":"(($D298*'fnd base rates'!C$7)\n+($E298*'fnd base rates'!C$8)\n+($F298*'fnd base rates'!C$9)\n+($G298*'fnd base rates'!C$10)\n+($H298*'fnd base rates'!C$11)\n+($I298*'fnd base rates'!C$12)\n+($J298*'fnd base rates'!C$13)\n+($K298*'fnd base rates'!C$14)\n+($M298*'fnd base rates'!C$16)\n+($N298*'fnd base rates'!C$17)\n+($O298*'fnd base rates'!C$18)\n+($P298*VLOOKUP($S298+12,rate_basefnd,3)))\n*$R298","v":631.54918471600013},{"$f":"(($D298*'fnd base rates'!D$7)\n+($E298*'fnd base rates'!D$8)\n+($F298*'fnd base rates'!D$9)\n+($G298*'fnd base rates'!D$10)\n+($H298*'fnd base rates'!D$11)\n+($I298*'fnd base rates'!D$12)\n+($J298*'fnd base rates'!D$13)\n+($K298*'fnd base rates'!D$14)\n+($M298*'fnd base rates'!D$16)\n+($N298*'fnd base rates'!D$17)\n+($O298*'fnd base rates'!D$18)\n+($P298*VLOOKUP($S298+12,rate_basefnd,4)))\n*$R298","v":895.31896000000017},{"$f":"(($D298*'fnd base rates'!E$7)\n+($E298*'fnd base rates'!E$8)\n+($F298*'fnd base rates'!E$9)\n+($G298*'fnd base rates'!E$10)\n+($H298*'fnd base rates'!E$11)\n+($I298*'fnd base rates'!E$12)\n+($J298*'fnd base rates'!E$13)\n+($K298*'fnd base rates'!E$14)\n+($M298*'fnd base rates'!E$16)\n+($N298*'fnd base rates'!E$17)\n+($O298*'fnd base rates'!E$18)\n+($P298*VLOOKUP($S298+12,rate_basefnd,5)))\n*$R298","v":4553.4166073839997},{"$f":"(($D298*'fnd base rates'!F$7)\n+($E298*'fnd base rates'!F$8)\n+($F298*'fnd base rates'!F$9)\n+($G298*'fnd base rates'!F$10)\n+($H298*'fnd base rates'!F$11)\n+($I298*'fnd base rates'!F$12)\n+($J298*'fnd base rates'!F$13)\n+($K298*'fnd base rates'!F$14)\n+($M298*'fnd base rates'!F$16)\n+($N298*'fnd base rates'!F$17)\n+($O298*'fnd base rates'!F$18)\n+($P298*VLOOKUP($S298+12,rate_basefnd,6)))\n*$R298","v":1471.389533112},{"$f":"(($D298*'fnd base rates'!G$7)\n+($E298*'fnd base rates'!G$8)\n+($F298*'fnd base rates'!G$9)\n+($G298*'fnd base rates'!G$10)\n+($H298*'fnd base rates'!G$11)\n+($I298*'fnd base rates'!G$12)\n+($J298*'fnd base rates'!G$13)\n+($K298*'fnd base rates'!G$14)\n+($M298*'fnd base rates'!G$16)\n+($N298*'fnd base rates'!G$17)\n+($O298*'fnd base rates'!G$18)\n+($P298*VLOOKUP($S298+12,rate_basefnd,7)))\n*$R298","v":184.09017317200002},{"$f":"(($D298*'fnd base rates'!H$7)\n+($E298*'fnd base rates'!H$8)\n+($F298*'fnd base rates'!H$9)\n+($G298*'fnd base rates'!H$10)\n+($H298*'fnd base rates'!H$11)\n+($I298*'fnd base rates'!H$12)\n+($J298*'fnd base rates'!H$13)\n+($K298*'fnd base rates'!H$14)\n+($M298*'fnd base rates'!H$16)\n+($N298*'fnd base rates'!H$17)\n+($O298*'fnd base rates'!H$18)\n+($P298*VLOOKUP($S298+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D298*'fnd base rates'!I$7)\n+($E298*'fnd base rates'!I$8)\n+($F298*'fnd base rates'!I$9)\n+($G298*'fnd base rates'!I$10)\n+($H298*'fnd base rates'!I$11)\n+($I298*'fnd base rates'!I$12)\n+($J298*'fnd base rates'!I$13)\n+($K298*'fnd base rates'!I$14)\n+($M298*'fnd base rates'!I$16)\n+($N298*'fnd base rates'!I$17)\n+($O298*'fnd base rates'!I$18)\n+($P298*VLOOKUP($S298+12,rate_basefnd,9)))\n*$R298","v":448.14728000000002},{"$f":"(($D298*'fnd base rates'!J$7)\n+($E298*'fnd base rates'!J$8)\n+($F298*'fnd base rates'!J$9)\n+($G298*'fnd base rates'!J$10)\n+($H298*'fnd base rates'!J$11)\n+($I298*'fnd base rates'!J$12)\n+($J298*'fnd base rates'!J$13)\n+($K298*'fnd base rates'!J$14)\n+($M298*'fnd base rates'!J$16)\n+($N298*'fnd base rates'!J$17)\n+($O298*'fnd base rates'!J$18)\n+($P298*VLOOKUP($S298+12,rate_basefnd,10)))\n*$R298","v":178.24212000000003},{"$f":"(($D298*'fnd base rates'!K$7)\n+($E298*'fnd base rates'!K$8)\n+($F298*'fnd base rates'!K$9)\n+($G298*'fnd base rates'!K$10)\n+($H298*'fnd base rates'!K$11)\n+($I298*'fnd base rates'!K$12)\n+($J298*'fnd base rates'!K$13)\n+($K298*'fnd base rates'!K$14)\n+($M298*'fnd base rates'!K$16)\n+($N298*'fnd base rates'!K$17)\n+($O298*'fnd base rates'!K$18)\n+($P298*VLOOKUP($S298+12,rate_basefnd,11)))\n*$R298","v":1291.7008205320001},{"$f":"(($D298*'fnd base rates'!L$7)\n+($E298*'fnd base rates'!L$8)\n+($F298*'fnd base rates'!L$9)\n+($G298*'fnd base rates'!L$10)\n+($H298*'fnd base rates'!L$11)\n+($I298*'fnd base rates'!L$12)\n+($J298*'fnd base rates'!L$13)\n+($K298*'fnd base rates'!L$14)\n+($M298*'fnd base rates'!L$16)\n+($N298*'fnd base rates'!L$17)\n+($O298*'fnd base rates'!L$18)\n+($P298*VLOOKUP($S298+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D298*'fnd base rates'!M$7)\n+($E298*'fnd base rates'!M$8)\n+($F298*'fnd base rates'!M$9)\n+($G298*'fnd base rates'!M$10)\n+($H298*'fnd base rates'!M$11)\n+($I298*'fnd base rates'!M$12)\n+($J298*'fnd base rates'!M$13)\n+($K298*'fnd base rates'!M$14)\n+($M298*'fnd base rates'!M$16)\n+($N298*'fnd base rates'!M$17)\n+($O298*'fnd base rates'!M$18)\n+($P298*VLOOKUP($S298+12,rate_basefnd,13)))","v":0},12210.253977916,null,444035293,"444","035","293",1,1,12210.253977916,12210,-5282,17492,null,null,null,null,null,null,0,null,0]
["444",{"$f":"'fnd enro'!B299","v":444035336},{"$f":"'fnd enro'!C299","v":"NEIGHBORHOOD HOUSE"},{"$f":"'fnd enro'!D299","v":0},{"$f":"'fnd enro'!E299","v":0},{"$f":"'fnd enro'!F299","v":0},{"$f":"'fnd enro'!G299","v":0},{"$f":"'fnd enro'!H299","v":0},{"$f":"'fnd enro'!I299","v":1},{"$f":"'fnd enro'!J299","v":0},{"$f":"'fnd enro'!K299","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L299","v":0},{"$f":"'fnd enro'!M299","v":0},{"$f":"'fnd enro'!N299","v":0},{"$f":"'fnd enro'!O299","v":0},{"$f":"'fnd enro'!P299","v":0},{"$f":"'fnd enro'!R299","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q299)","v":8},null,{"$f":"(($D299*'fnd base rates'!C$7)\n+($E299*'fnd base rates'!C$8)\n+($F299*'fnd base rates'!C$9)\n+($G299*'fnd base rates'!C$10)\n+($H299*'fnd base rates'!C$11)\n+($I299*'fnd base rates'!C$12)\n+($J299*'fnd base rates'!C$13)\n+($K299*'fnd base rates'!C$14)\n+($M299*'fnd base rates'!C$16)\n+($N299*'fnd base rates'!C$17)\n+($O299*'fnd base rates'!C$18)\n+($P299*VLOOKUP($S299+12,rate_basefnd,3)))\n*$R299","v":631.54918471600013},{"$f":"(($D299*'fnd base rates'!D$7)\n+($E299*'fnd base rates'!D$8)\n+($F299*'fnd base rates'!D$9)\n+($G299*'fnd base rates'!D$10)\n+($H299*'fnd base rates'!D$11)\n+($I299*'fnd base rates'!D$12)\n+($J299*'fnd base rates'!D$13)\n+($K299*'fnd base rates'!D$14)\n+($M299*'fnd base rates'!D$16)\n+($N299*'fnd base rates'!D$17)\n+($O299*'fnd base rates'!D$18)\n+($P299*VLOOKUP($S299+12,rate_basefnd,4)))\n*$R299","v":895.31896000000017},{"$f":"(($D299*'fnd base rates'!E$7)\n+($E299*'fnd base rates'!E$8)\n+($F299*'fnd base rates'!E$9)\n+($G299*'fnd base rates'!E$10)\n+($H299*'fnd base rates'!E$11)\n+($I299*'fnd base rates'!E$12)\n+($J299*'fnd base rates'!E$13)\n+($K299*'fnd base rates'!E$14)\n+($M299*'fnd base rates'!E$16)\n+($N299*'fnd base rates'!E$17)\n+($O299*'fnd base rates'!E$18)\n+($P299*VLOOKUP($S299+12,rate_basefnd,5)))\n*$R299","v":5760.8300073840001},{"$f":"(($D299*'fnd base rates'!F$7)\n+($E299*'fnd base rates'!F$8)\n+($F299*'fnd base rates'!F$9)\n+($G299*'fnd base rates'!F$10)\n+($H299*'fnd base rates'!F$11)\n+($I299*'fnd base rates'!F$12)\n+($J299*'fnd base rates'!F$13)\n+($K299*'fnd base rates'!F$14)\n+($M299*'fnd base rates'!F$16)\n+($N299*'fnd base rates'!F$17)\n+($O299*'fnd base rates'!F$18)\n+($P299*VLOOKUP($S299+12,rate_basefnd,6)))\n*$R299","v":1049.453373112},{"$f":"(($D299*'fnd base rates'!G$7)\n+($E299*'fnd base rates'!G$8)\n+($F299*'fnd base rates'!G$9)\n+($G299*'fnd base rates'!G$10)\n+($H299*'fnd base rates'!G$11)\n+($I299*'fnd base rates'!G$12)\n+($J299*'fnd base rates'!G$13)\n+($K299*'fnd base rates'!G$14)\n+($M299*'fnd base rates'!G$16)\n+($N299*'fnd base rates'!G$17)\n+($O299*'fnd base rates'!G$18)\n+($P299*VLOOKUP($S299+12,rate_basefnd,7)))\n*$R299","v":192.38277317200001},{"$f":"(($D299*'fnd base rates'!H$7)\n+($E299*'fnd base rates'!H$8)\n+($F299*'fnd base rates'!H$9)\n+($G299*'fnd base rates'!H$10)\n+($H299*'fnd base rates'!H$11)\n+($I299*'fnd base rates'!H$12)\n+($J299*'fnd base rates'!H$13)\n+($K299*'fnd base rates'!H$14)\n+($M299*'fnd base rates'!H$16)\n+($N299*'fnd base rates'!H$17)\n+($O299*'fnd base rates'!H$18)\n+($P299*VLOOKUP($S299+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D299*'fnd base rates'!I$7)\n+($E299*'fnd base rates'!I$8)\n+($F299*'fnd base rates'!I$9)\n+($G299*'fnd base rates'!I$10)\n+($H299*'fnd base rates'!I$11)\n+($I299*'fnd base rates'!I$12)\n+($J299*'fnd base rates'!I$13)\n+($K299*'fnd base rates'!I$14)\n+($M299*'fnd base rates'!I$16)\n+($N299*'fnd base rates'!I$17)\n+($O299*'fnd base rates'!I$18)\n+($P299*VLOOKUP($S299+12,rate_basefnd,9)))\n*$R299","v":498.45572000000004},{"$f":"(($D299*'fnd base rates'!J$7)\n+($E299*'fnd base rates'!J$8)\n+($F299*'fnd base rates'!J$9)\n+($G299*'fnd base rates'!J$10)\n+($H299*'fnd base rates'!J$11)\n+($I299*'fnd base rates'!J$12)\n+($J299*'fnd base rates'!J$13)\n+($K299*'fnd base rates'!J$14)\n+($M299*'fnd base rates'!J$16)\n+($N299*'fnd base rates'!J$17)\n+($O299*'fnd base rates'!J$18)\n+($P299*VLOOKUP($S299+12,rate_basefnd,10)))\n*$R299","v":671.41876000000002},{"$f":"(($D299*'fnd base rates'!K$7)\n+($E299*'fnd base rates'!K$8)\n+($F299*'fnd base rates'!K$9)\n+($G299*'fnd base rates'!K$10)\n+($H299*'fnd base rates'!K$11)\n+($I299*'fnd base rates'!K$12)\n+($J299*'fnd base rates'!K$13)\n+($K299*'fnd base rates'!K$14)\n+($M299*'fnd base rates'!K$16)\n+($N299*'fnd base rates'!K$17)\n+($O299*'fnd base rates'!K$18)\n+($P299*VLOOKUP($S299+12,rate_basefnd,11)))\n*$R299","v":1350.041700532},{"$f":"(($D299*'fnd base rates'!L$7)\n+($E299*'fnd base rates'!L$8)\n+($F299*'fnd base rates'!L$9)\n+($G299*'fnd base rates'!L$10)\n+($H299*'fnd base rates'!L$11)\n+($I299*'fnd base rates'!L$12)\n+($J299*'fnd base rates'!L$13)\n+($K299*'fnd base rates'!L$14)\n+($M299*'fnd base rates'!L$16)\n+($N299*'fnd base rates'!L$17)\n+($O299*'fnd base rates'!L$18)\n+($P299*VLOOKUP($S299+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D299*'fnd base rates'!M$7)\n+($E299*'fnd base rates'!M$8)\n+($F299*'fnd base rates'!M$9)\n+($G299*'fnd base rates'!M$10)\n+($H299*'fnd base rates'!M$11)\n+($I299*'fnd base rates'!M$12)\n+($J299*'fnd base rates'!M$13)\n+($K299*'fnd base rates'!M$14)\n+($M299*'fnd base rates'!M$16)\n+($N299*'fnd base rates'!M$17)\n+($O299*'fnd base rates'!M$18)\n+($P299*VLOOKUP($S299+12,rate_basefnd,13)))","v":0},13845.629777916,null,444035336,"444","035","336",1,1,13845.629777916,13846,-4489,18335,null,null,null,null,null,null,0,null,0]
["445",{"$f":"'fnd enro'!B300","v":445348017},{"$f":"'fnd enro'!C300","v":"ABBY KELLEY FOSTER"},{"$f":"'fnd enro'!D300","v":0},{"$f":"'fnd enro'!E300","v":0},{"$f":"'fnd enro'!F300","v":0},{"$f":"'fnd enro'!G300","v":1},{"$f":"'fnd enro'!H300","v":1},{"$f":"'fnd enro'!I300","v":0},{"$f":"'fnd enro'!J300","v":0},{"$f":"'fnd enro'!K300","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L300","v":0},{"$f":"'fnd enro'!M300","v":1},{"$f":"'fnd enro'!N300","v":0},{"$f":"'fnd enro'!O300","v":0},{"$f":"'fnd enro'!P300","v":1},{"$f":"'fnd enro'!R300","v":2},1,{"$f":"VALUE('fnd enro'!Q300)","v":6},null,{"$f":"(($D300*'fnd base rates'!C$7)\n+($E300*'fnd base rates'!C$8)\n+($F300*'fnd base rates'!C$9)\n+($G300*'fnd base rates'!C$10)\n+($H300*'fnd base rates'!C$11)\n+($I300*'fnd base rates'!C$12)\n+($J300*'fnd base rates'!C$13)\n+($K300*'fnd base rates'!C$14)\n+($M300*'fnd base rates'!C$16)\n+($N300*'fnd base rates'!C$17)\n+($O300*'fnd base rates'!C$18)\n+($P300*VLOOKUP($S300+12,rate_basefnd,3)))\n*$R300","v":1356.244281},{"$f":"(($D300*'fnd base rates'!D$7)\n+($E300*'fnd base rates'!D$8)\n+($F300*'fnd base rates'!D$9)\n+($G300*'fnd base rates'!D$10)\n+($H300*'fnd base rates'!D$11)\n+($I300*'fnd base rates'!D$12)\n+($J300*'fnd base rates'!D$13)\n+($K300*'fnd base rates'!D$14)\n+($M300*'fnd base rates'!D$16)\n+($N300*'fnd base rates'!D$17)\n+($O300*'fnd base rates'!D$18)\n+($P300*VLOOKUP($S300+12,rate_basefnd,4)))\n*$R300","v":2214.09},{"$f":"(($D300*'fnd base rates'!E$7)\n+($E300*'fnd base rates'!E$8)\n+($F300*'fnd base rates'!E$9)\n+($G300*'fnd base rates'!E$10)\n+($H300*'fnd base rates'!E$11)\n+($I300*'fnd base rates'!E$12)\n+($J300*'fnd base rates'!E$13)\n+($K300*'fnd base rates'!E$14)\n+($M300*'fnd base rates'!E$16)\n+($N300*'fnd base rates'!E$17)\n+($O300*'fnd base rates'!E$18)\n+($P300*VLOOKUP($S300+12,rate_basefnd,5)))\n*$R300","v":12876.826194000001},{"$f":"(($D300*'fnd base rates'!F$7)\n+($E300*'fnd base rates'!F$8)\n+($F300*'fnd base rates'!F$9)\n+($G300*'fnd base rates'!F$10)\n+($H300*'fnd base rates'!F$11)\n+($I300*'fnd base rates'!F$12)\n+($J300*'fnd base rates'!F$13)\n+($K300*'fnd base rates'!F$14)\n+($M300*'fnd base rates'!F$16)\n+($N300*'fnd base rates'!F$17)\n+($O300*'fnd base rates'!F$18)\n+($P300*VLOOKUP($S300+12,rate_basefnd,6)))\n*$R300","v":2643.3384419999998},{"$f":"(($D300*'fnd base rates'!G$7)\n+($E300*'fnd base rates'!G$8)\n+($F300*'fnd base rates'!G$9)\n+($G300*'fnd base rates'!G$10)\n+($H300*'fnd base rates'!G$11)\n+($I300*'fnd base rates'!G$12)\n+($J300*'fnd base rates'!G$13)\n+($K300*'fnd base rates'!G$14)\n+($M300*'fnd base rates'!G$16)\n+($N300*'fnd base rates'!G$17)\n+($O300*'fnd base rates'!G$18)\n+($P300*VLOOKUP($S300+12,rate_basefnd,7)))\n*$R300","v":580.52952700000003},{"$f":"(($D300*'fnd base rates'!H$7)\n+($E300*'fnd base rates'!H$8)\n+($F300*'fnd base rates'!H$9)\n+($G300*'fnd base rates'!H$10)\n+($H300*'fnd base rates'!H$11)\n+($I300*'fnd base rates'!H$12)\n+($J300*'fnd base rates'!H$13)\n+($K300*'fnd base rates'!H$14)\n+($M300*'fnd base rates'!H$16)\n+($N300*'fnd base rates'!H$17)\n+($O300*'fnd base rates'!H$18)\n+($P300*VLOOKUP($S300+12,rate_basefnd,8)))","v":1301.29305},{"$f":"(($D300*'fnd base rates'!I$7)\n+($E300*'fnd base rates'!I$8)\n+($F300*'fnd base rates'!I$9)\n+($G300*'fnd base rates'!I$10)\n+($H300*'fnd base rates'!I$11)\n+($I300*'fnd base rates'!I$12)\n+($J300*'fnd base rates'!I$13)\n+($K300*'fnd base rates'!I$14)\n+($M300*'fnd base rates'!I$16)\n+($N300*'fnd base rates'!I$17)\n+($O300*'fnd base rates'!I$18)\n+($P300*VLOOKUP($S300+12,rate_basefnd,9)))\n*$R300","v":1070.99},{"$f":"(($D300*'fnd base rates'!J$7)\n+($E300*'fnd base rates'!J$8)\n+($F300*'fnd base rates'!J$9)\n+($G300*'fnd base rates'!J$10)\n+($H300*'fnd base rates'!J$11)\n+($I300*'fnd base rates'!J$12)\n+($J300*'fnd base rates'!J$13)\n+($K300*'fnd base rates'!J$14)\n+($M300*'fnd base rates'!J$16)\n+($N300*'fnd base rates'!J$17)\n+($O300*'fnd base rates'!J$18)\n+($P300*VLOOKUP($S300+12,rate_basefnd,10)))\n*$R300","v":1202.4000000000001},{"$f":"(($D300*'fnd base rates'!K$7)\n+($E300*'fnd base rates'!K$8)\n+($F300*'fnd base rates'!K$9)\n+($G300*'fnd base rates'!K$10)\n+($H300*'fnd base rates'!K$11)\n+($I300*'fnd base rates'!K$12)\n+($J300*'fnd base rates'!K$13)\n+($K300*'fnd base rates'!K$14)\n+($M300*'fnd base rates'!K$16)\n+($N300*'fnd base rates'!K$17)\n+($O300*'fnd base rates'!K$18)\n+($P300*VLOOKUP($S300+12,rate_basefnd,11)))\n*$R300","v":2817.0492869999998},{"$f":"(($D300*'fnd base rates'!L$7)\n+($E300*'fnd base rates'!L$8)\n+($F300*'fnd base rates'!L$9)\n+($G300*'fnd base rates'!L$10)\n+($H300*'fnd base rates'!L$11)\n+($I300*'fnd base rates'!L$12)\n+($J300*'fnd base rates'!L$13)\n+($K300*'fnd base rates'!L$14)\n+($M300*'fnd base rates'!L$16)\n+($N300*'fnd base rates'!L$17)\n+($O300*'fnd base rates'!L$18)\n+($P300*VLOOKUP($S300+12,rate_basefnd,12)))","v":5091.2763810000006},{"$f":"(($D300*'fnd base rates'!M$7)\n+($E300*'fnd base rates'!M$8)\n+($F300*'fnd base rates'!M$9)\n+($G300*'fnd base rates'!M$10)\n+($H300*'fnd base rates'!M$11)\n+($I300*'fnd base rates'!M$12)\n+($J300*'fnd base rates'!M$13)\n+($K300*'fnd base rates'!M$14)\n+($M300*'fnd base rates'!M$16)\n+($N300*'fnd base rates'!M$17)\n+($O300*'fnd base rates'!M$18)\n+($P300*VLOOKUP($S300+12,rate_basefnd,13)))","v":0},31154.037162000004,null,445348017,"445","348","017",1,2,31154.037162000004,15577,-2624,18201,null,null,null,null,null,null,0,null,0]
["445",{"$f":"'fnd enro'!B301","v":445348110},{"$f":"'fnd enro'!C301","v":"ABBY KELLEY FOSTER"},{"$f":"'fnd enro'!D301","v":0},{"$f":"'fnd enro'!E301","v":0},{"$f":"'fnd enro'!F301","v":0},{"$f":"'fnd enro'!G301","v":3},{"$f":"'fnd enro'!H301","v":1},{"$f":"'fnd enro'!I301","v":1},{"$f":"'fnd enro'!J301","v":0},{"$f":"'fnd enro'!K301","v":0.1983},{"$f":"'fnd enro'!L301","v":0},{"$f":"'fnd enro'!M301","v":0},{"$f":"'fnd enro'!N301","v":0},{"$f":"'fnd enro'!O301","v":0},{"$f":"'fnd enro'!P301","v":2},{"$f":"'fnd enro'!R301","v":5},1,{"$f":"VALUE('fnd enro'!Q301)","v":4},null,{"$f":"(($D301*'fnd base rates'!C$7)\n+($E301*'fnd base rates'!C$8)\n+($F301*'fnd base rates'!C$9)\n+($G301*'fnd base rates'!C$10)\n+($H301*'fnd base rates'!C$11)\n+($I301*'fnd base rates'!C$12)\n+($J301*'fnd base rates'!C$13)\n+($K301*'fnd base rates'!C$14)\n+($M301*'fnd base rates'!C$16)\n+($N301*'fnd base rates'!C$17)\n+($O301*'fnd base rates'!C$18)\n+($P301*VLOOKUP($S301+12,rate_basefnd,3)))\n*$R301","v":3043.2185110000005},{"$f":"(($D301*'fnd base rates'!D$7)\n+($E301*'fnd base rates'!D$8)\n+($F301*'fnd base rates'!D$9)\n+($G301*'fnd base rates'!D$10)\n+($H301*'fnd base rates'!D$11)\n+($I301*'fnd base rates'!D$12)\n+($J301*'fnd base rates'!D$13)\n+($K301*'fnd base rates'!D$14)\n+($M301*'fnd base rates'!D$16)\n+($N301*'fnd base rates'!D$17)\n+($O301*'fnd base rates'!D$18)\n+($P301*VLOOKUP($S301+12,rate_basefnd,4)))\n*$R301","v":4749.4400000000005},{"$f":"(($D301*'fnd base rates'!E$7)\n+($E301*'fnd base rates'!E$8)\n+($F301*'fnd base rates'!E$9)\n+($G301*'fnd base rates'!E$10)\n+($H301*'fnd base rates'!E$11)\n+($I301*'fnd base rates'!E$12)\n+($J301*'fnd base rates'!E$13)\n+($K301*'fnd base rates'!E$14)\n+($M301*'fnd base rates'!E$16)\n+($N301*'fnd base rates'!E$17)\n+($O301*'fnd base rates'!E$18)\n+($P301*VLOOKUP($S301+12,rate_basefnd,5)))\n*$R301","v":27710.131213999997},{"$f":"(($D301*'fnd base rates'!F$7)\n+($E301*'fnd base rates'!F$8)\n+($F301*'fnd base rates'!F$9)\n+($G301*'fnd base rates'!F$10)\n+($H301*'fnd base rates'!F$11)\n+($I301*'fnd base rates'!F$12)\n+($J301*'fnd base rates'!F$13)\n+($K301*'fnd base rates'!F$14)\n+($M301*'fnd base rates'!F$16)\n+($N301*'fnd base rates'!F$17)\n+($O301*'fnd base rates'!F$18)\n+($P301*VLOOKUP($S301+12,rate_basefnd,6)))\n*$R301","v":6123.5573020000002},{"$f":"(($D301*'fnd base rates'!G$7)\n+($E301*'fnd base rates'!G$8)\n+($F301*'fnd base rates'!G$9)\n+($G301*'fnd base rates'!G$10)\n+($H301*'fnd base rates'!G$11)\n+($I301*'fnd base rates'!G$12)\n+($J301*'fnd base rates'!G$13)\n+($K301*'fnd base rates'!G$14)\n+($M301*'fnd base rates'!G$16)\n+($N301*'fnd base rates'!G$17)\n+($O301*'fnd base rates'!G$18)\n+($P301*VLOOKUP($S301+12,rate_basefnd,7)))\n*$R301","v":1162.7739369999999},{"$f":"(($D301*'fnd base rates'!H$7)\n+($E301*'fnd base rates'!H$8)\n+($F301*'fnd base rates'!H$9)\n+($G301*'fnd base rates'!H$10)\n+($H301*'fnd base rates'!H$11)\n+($I301*'fnd base rates'!H$12)\n+($J301*'fnd base rates'!H$13)\n+($K301*'fnd base rates'!H$14)\n+($M301*'fnd base rates'!H$16)\n+($N301*'fnd base rates'!H$17)\n+($O301*'fnd base rates'!H$18)\n+($P301*VLOOKUP($S301+12,rate_basefnd,8)))","v":3201.5645500000001},{"$f":"(($D301*'fnd base rates'!I$7)\n+($E301*'fnd base rates'!I$8)\n+($F301*'fnd base rates'!I$9)\n+($G301*'fnd base rates'!I$10)\n+($H301*'fnd base rates'!I$11)\n+($I301*'fnd base rates'!I$12)\n+($J301*'fnd base rates'!I$13)\n+($K301*'fnd base rates'!I$14)\n+($M301*'fnd base rates'!I$16)\n+($N301*'fnd base rates'!I$17)\n+($O301*'fnd base rates'!I$18)\n+($P301*VLOOKUP($S301+12,rate_basefnd,9)))\n*$R301","v":2373.6999999999998},{"$f":"(($D301*'fnd base rates'!J$7)\n+($E301*'fnd base rates'!J$8)\n+($F301*'fnd base rates'!J$9)\n+($G301*'fnd base rates'!J$10)\n+($H301*'fnd base rates'!J$11)\n+($I301*'fnd base rates'!J$12)\n+($J301*'fnd base rates'!J$13)\n+($K301*'fnd base rates'!J$14)\n+($M301*'fnd base rates'!J$16)\n+($N301*'fnd base rates'!J$17)\n+($O301*'fnd base rates'!J$18)\n+($P301*VLOOKUP($S301+12,rate_basefnd,10)))\n*$R301","v":2654.29},{"$f":"(($D301*'fnd base rates'!K$7)\n+($E301*'fnd base rates'!K$8)\n+($F301*'fnd base rates'!K$9)\n+($G301*'fnd base rates'!K$10)\n+($H301*'fnd base rates'!K$11)\n+($I301*'fnd base rates'!K$12)\n+($J301*'fnd base rates'!K$13)\n+($K301*'fnd base rates'!K$14)\n+($M301*'fnd base rates'!K$16)\n+($N301*'fnd base rates'!K$17)\n+($O301*'fnd base rates'!K$18)\n+($P301*VLOOKUP($S301+12,rate_basefnd,11)))\n*$R301","v":6099.6144969999996},{"$f":"(($D301*'fnd base rates'!L$7)\n+($E301*'fnd base rates'!L$8)\n+($F301*'fnd base rates'!L$9)\n+($G301*'fnd base rates'!L$10)\n+($H301*'fnd base rates'!L$11)\n+($I301*'fnd base rates'!L$12)\n+($J301*'fnd base rates'!L$13)\n+($K301*'fnd base rates'!L$14)\n+($M301*'fnd base rates'!L$16)\n+($N301*'fnd base rates'!L$17)\n+($O301*'fnd base rates'!L$18)\n+($P301*VLOOKUP($S301+12,rate_basefnd,12)))","v":11075.983611},{"$f":"(($D301*'fnd base rates'!M$7)\n+($E301*'fnd base rates'!M$8)\n+($F301*'fnd base rates'!M$9)\n+($G301*'fnd base rates'!M$10)\n+($H301*'fnd base rates'!M$11)\n+($I301*'fnd base rates'!M$12)\n+($J301*'fnd base rates'!M$13)\n+($K301*'fnd base rates'!M$14)\n+($M301*'fnd base rates'!M$16)\n+($N301*'fnd base rates'!M$17)\n+($O301*'fnd base rates'!M$18)\n+($P301*VLOOKUP($S301+12,rate_basefnd,13)))","v":0},68194.273621999993,null,445348110,"445","348","110",1,5,68194.273621999993,13639,-5710,19349,null,null,null,null,null,null,0,null,0]
["445",{"$f":"'fnd enro'!B302","v":445348151},{"$f":"'fnd enro'!C302","v":"ABBY KELLEY FOSTER"},{"$f":"'fnd enro'!D302","v":0},{"$f":"'fnd enro'!E302","v":0},{"$f":"'fnd enro'!F302","v":3},{"$f":"'fnd enro'!G302","v":12},{"$f":"'fnd enro'!H302","v":6},{"$f":"'fnd enro'!I302","v":2},{"$f":"'fnd enro'!J302","v":0},{"$f":"'fnd enro'!K302","v":0.91200000000000003},{"$f":"'fnd enro'!L302","v":0},{"$f":"'fnd enro'!M302","v":3},{"$f":"'fnd enro'!N302","v":1},{"$f":"'fnd enro'!O302","v":0},{"$f":"'fnd enro'!P302","v":12},{"$f":"'fnd enro'!R302","v":23},1,{"$f":"VALUE('fnd enro'!Q302)","v":8},null,{"$f":"(($D302*'fnd base rates'!C$7)\n+($E302*'fnd base rates'!C$8)\n+($F302*'fnd base rates'!C$9)\n+($G302*'fnd base rates'!C$10)\n+($H302*'fnd base rates'!C$11)\n+($I302*'fnd base rates'!C$12)\n+($J302*'fnd base rates'!C$13)\n+($K302*'fnd base rates'!C$14)\n+($M302*'fnd base rates'!C$16)\n+($N302*'fnd base rates'!C$17)\n+($O302*'fnd base rates'!C$18)\n+($P302*VLOOKUP($S302+12,rate_basefnd,3)))\n*$R302","v":14952.17704},{"$f":"(($D302*'fnd base rates'!D$7)\n+($E302*'fnd base rates'!D$8)\n+($F302*'fnd base rates'!D$9)\n+($G302*'fnd base rates'!D$10)\n+($H302*'fnd base rates'!D$11)\n+($I302*'fnd base rates'!D$12)\n+($J302*'fnd base rates'!D$13)\n+($K302*'fnd base rates'!D$14)\n+($M302*'fnd base rates'!D$16)\n+($N302*'fnd base rates'!D$17)\n+($O302*'fnd base rates'!D$18)\n+($P302*VLOOKUP($S302+12,rate_basefnd,4)))\n*$R302","v":24965.740000000005},{"$f":"(($D302*'fnd base rates'!E$7)\n+($E302*'fnd base rates'!E$8)\n+($F302*'fnd base rates'!E$9)\n+($G302*'fnd base rates'!E$10)\n+($H302*'fnd base rates'!E$11)\n+($I302*'fnd base rates'!E$12)\n+($J302*'fnd base rates'!E$13)\n+($K302*'fnd base rates'!E$14)\n+($M302*'fnd base rates'!E$16)\n+($N302*'fnd base rates'!E$17)\n+($O302*'fnd base rates'!E$18)\n+($P302*VLOOKUP($S302+12,rate_basefnd,5)))\n*$R302","v":152106.40695999999},{"$f":"(($D302*'fnd base rates'!F$7)\n+($E302*'fnd base rates'!F$8)\n+($F302*'fnd base rates'!F$9)\n+($G302*'fnd base rates'!F$10)\n+($H302*'fnd base rates'!F$11)\n+($I302*'fnd base rates'!F$12)\n+($J302*'fnd base rates'!F$13)\n+($K302*'fnd base rates'!F$14)\n+($M302*'fnd base rates'!F$16)\n+($N302*'fnd base rates'!F$17)\n+($O302*'fnd base rates'!F$18)\n+($P302*VLOOKUP($S302+12,rate_basefnd,6)))\n*$R302","v":29618.203280000002},{"$f":"(($D302*'fnd base rates'!G$7)\n+($E302*'fnd base rates'!G$8)\n+($F302*'fnd base rates'!G$9)\n+($G302*'fnd base rates'!G$10)\n+($H302*'fnd base rates'!G$11)\n+($I302*'fnd base rates'!G$12)\n+($J302*'fnd base rates'!G$13)\n+($K302*'fnd base rates'!G$14)\n+($M302*'fnd base rates'!G$16)\n+($N302*'fnd base rates'!G$17)\n+($O302*'fnd base rates'!G$18)\n+($P302*VLOOKUP($S302+12,rate_basefnd,7)))\n*$R302","v":6668.9296800000002},{"$f":"(($D302*'fnd base rates'!H$7)\n+($E302*'fnd base rates'!H$8)\n+($F302*'fnd base rates'!H$9)\n+($G302*'fnd base rates'!H$10)\n+($H302*'fnd base rates'!H$11)\n+($I302*'fnd base rates'!H$12)\n+($J302*'fnd base rates'!H$13)\n+($K302*'fnd base rates'!H$14)\n+($M302*'fnd base rates'!H$16)\n+($N302*'fnd base rates'!H$17)\n+($O302*'fnd base rates'!H$18)\n+($P302*VLOOKUP($S302+12,rate_basefnd,8)))","v":14625.072},{"$f":"(($D302*'fnd base rates'!I$7)\n+($E302*'fnd base rates'!I$8)\n+($F302*'fnd base rates'!I$9)\n+($G302*'fnd base rates'!I$10)\n+($H302*'fnd base rates'!I$11)\n+($I302*'fnd base rates'!I$12)\n+($J302*'fnd base rates'!I$13)\n+($K302*'fnd base rates'!I$14)\n+($M302*'fnd base rates'!I$16)\n+($N302*'fnd base rates'!I$17)\n+($O302*'fnd base rates'!I$18)\n+($P302*VLOOKUP($S302+12,rate_basefnd,9)))\n*$R302","v":12079.59},{"$f":"(($D302*'fnd base rates'!J$7)\n+($E302*'fnd base rates'!J$8)\n+($F302*'fnd base rates'!J$9)\n+($G302*'fnd base rates'!J$10)\n+($H302*'fnd base rates'!J$11)\n+($I302*'fnd base rates'!J$12)\n+($J302*'fnd base rates'!J$13)\n+($K302*'fnd base rates'!J$14)\n+($M302*'fnd base rates'!J$16)\n+($N302*'fnd base rates'!J$17)\n+($O302*'fnd base rates'!J$18)\n+($P302*VLOOKUP($S302+12,rate_basefnd,10)))\n*$R302","v":15845.130000000001},{"$f":"(($D302*'fnd base rates'!K$7)\n+($E302*'fnd base rates'!K$8)\n+($F302*'fnd base rates'!K$9)\n+($G302*'fnd base rates'!K$10)\n+($H302*'fnd base rates'!K$11)\n+($I302*'fnd base rates'!K$12)\n+($J302*'fnd base rates'!K$13)\n+($K302*'fnd base rates'!K$14)\n+($M302*'fnd base rates'!K$16)\n+($N302*'fnd base rates'!K$17)\n+($O302*'fnd base rates'!K$18)\n+($P302*VLOOKUP($S302+12,rate_basefnd,11)))\n*$R302","v":29448.068080000001},{"$f":"(($D302*'fnd base rates'!L$7)\n+($E302*'fnd base rates'!L$8)\n+($F302*'fnd base rates'!L$9)\n+($G302*'fnd base rates'!L$10)\n+($H302*'fnd base rates'!L$11)\n+($I302*'fnd base rates'!L$12)\n+($J302*'fnd base rates'!L$13)\n+($K302*'fnd base rates'!L$14)\n+($M302*'fnd base rates'!L$16)\n+($N302*'fnd base rates'!L$17)\n+($O302*'fnd base rates'!L$18)\n+($P302*VLOOKUP($S302+12,rate_basefnd,12)))","v":56781.091039999985},{"$f":"(($D302*'fnd base rates'!M$7)\n+($E302*'fnd base rates'!M$8)\n+($F302*'fnd base rates'!M$9)\n+($G302*'fnd base rates'!M$10)\n+($H302*'fnd base rates'!M$11)\n+($I302*'fnd base rates'!M$12)\n+($J302*'fnd base rates'!M$13)\n+($K302*'fnd base rates'!M$14)\n+($M302*'fnd base rates'!M$16)\n+($N302*'fnd base rates'!M$17)\n+($O302*'fnd base rates'!M$18)\n+($P302*VLOOKUP($S302+12,rate_basefnd,13)))","v":0},357090.40807999991,null,445348151,"445","348","151",1,23,357090.40807999991,15526,81,15445,null,null,null,null,null,null,0,null,0]
["445",{"$f":"'fnd enro'!B303","v":445348153},{"$f":"'fnd enro'!C303","v":"ABBY KELLEY FOSTER"},{"$f":"'fnd enro'!D303","v":0},{"$f":"'fnd enro'!E303","v":0},{"$f":"'fnd enro'!F303","v":0},{"$f":"'fnd enro'!G303","v":3},{"$f":"'fnd enro'!H303","v":0},{"$f":"'fnd enro'!I303","v":1},{"$f":"'fnd enro'!J303","v":0},{"$f":"'fnd enro'!K303","v":0.15859999999999999},{"$f":"'fnd enro'!L303","v":0},{"$f":"'fnd enro'!M303","v":1},{"$f":"'fnd enro'!N303","v":0},{"$f":"'fnd enro'!O303","v":0},{"$f":"'fnd enro'!P303","v":1},{"$f":"'fnd enro'!R303","v":4},1,{"$f":"VALUE('fnd enro'!Q303)","v":10},null,{"$f":"(($D303*'fnd base rates'!C$7)\n+($E303*'fnd base rates'!C$8)\n+($F303*'fnd base rates'!C$9)\n+($G303*'fnd base rates'!C$10)\n+($H303*'fnd base rates'!C$11)\n+($I303*'fnd base rates'!C$12)\n+($J303*'fnd base rates'!C$13)\n+($K303*'fnd base rates'!C$14)\n+($M303*'fnd base rates'!C$16)\n+($N303*'fnd base rates'!C$17)\n+($O303*'fnd base rates'!C$18)\n+($P303*VLOOKUP($S303+12,rate_basefnd,3)))\n*$R303","v":2550.0685620000004},{"$f":"(($D303*'fnd base rates'!D$7)\n+($E303*'fnd base rates'!D$8)\n+($F303*'fnd base rates'!D$9)\n+($G303*'fnd base rates'!D$10)\n+($H303*'fnd base rates'!D$11)\n+($I303*'fnd base rates'!D$12)\n+($J303*'fnd base rates'!D$13)\n+($K303*'fnd base rates'!D$14)\n+($M303*'fnd base rates'!D$16)\n+($N303*'fnd base rates'!D$17)\n+($O303*'fnd base rates'!D$18)\n+($P303*VLOOKUP($S303+12,rate_basefnd,4)))\n*$R303","v":4003.01},{"$f":"(($D303*'fnd base rates'!E$7)\n+($E303*'fnd base rates'!E$8)\n+($F303*'fnd base rates'!E$9)\n+($G303*'fnd base rates'!E$10)\n+($H303*'fnd base rates'!E$11)\n+($I303*'fnd base rates'!E$12)\n+($J303*'fnd base rates'!E$13)\n+($K303*'fnd base rates'!E$14)\n+($M303*'fnd base rates'!E$16)\n+($N303*'fnd base rates'!E$17)\n+($O303*'fnd base rates'!E$18)\n+($P303*VLOOKUP($S303+12,rate_basefnd,5)))\n*$R303","v":24182.982388},{"$f":"(($D303*'fnd base rates'!F$7)\n+($E303*'fnd base rates'!F$8)\n+($F303*'fnd base rates'!F$9)\n+($G303*'fnd base rates'!F$10)\n+($H303*'fnd base rates'!F$11)\n+($I303*'fnd base rates'!F$12)\n+($J303*'fnd base rates'!F$13)\n+($K303*'fnd base rates'!F$14)\n+($M303*'fnd base rates'!F$16)\n+($N303*'fnd base rates'!F$17)\n+($O303*'fnd base rates'!F$18)\n+($P303*VLOOKUP($S303+12,rate_basefnd,6)))\n*$R303","v":5239.9768840000006},{"$f":"(($D303*'fnd base rates'!G$7)\n+($E303*'fnd base rates'!G$8)\n+($F303*'fnd base rates'!G$9)\n+($G303*'fnd base rates'!G$10)\n+($H303*'fnd base rates'!G$11)\n+($I303*'fnd base rates'!G$12)\n+($J303*'fnd base rates'!G$13)\n+($K303*'fnd base rates'!G$14)\n+($M303*'fnd base rates'!G$16)\n+($N303*'fnd base rates'!G$17)\n+($O303*'fnd base rates'!G$18)\n+($P303*VLOOKUP($S303+12,rate_basefnd,7)))\n*$R303","v":980.1090539999999},{"$f":"(($D303*'fnd base rates'!H$7)\n+($E303*'fnd base rates'!H$8)\n+($F303*'fnd base rates'!H$9)\n+($G303*'fnd base rates'!H$10)\n+($H303*'fnd base rates'!H$11)\n+($I303*'fnd base rates'!H$12)\n+($J303*'fnd base rates'!H$13)\n+($K303*'fnd base rates'!H$14)\n+($M303*'fnd base rates'!H$16)\n+($N303*'fnd base rates'!H$17)\n+($O303*'fnd base rates'!H$18)\n+($P303*VLOOKUP($S303+12,rate_basefnd,8)))","v":2771.1860999999994},{"$f":"(($D303*'fnd base rates'!I$7)\n+($E303*'fnd base rates'!I$8)\n+($F303*'fnd base rates'!I$9)\n+($G303*'fnd base rates'!I$10)\n+($H303*'fnd base rates'!I$11)\n+($I303*'fnd base rates'!I$12)\n+($J303*'fnd base rates'!I$13)\n+($K303*'fnd base rates'!I$14)\n+($M303*'fnd base rates'!I$16)\n+($N303*'fnd base rates'!I$17)\n+($O303*'fnd base rates'!I$18)\n+($P303*VLOOKUP($S303+12,rate_basefnd,9)))\n*$R303","v":1983.2},{"$f":"(($D303*'fnd base rates'!J$7)\n+($E303*'fnd base rates'!J$8)\n+($F303*'fnd base rates'!J$9)\n+($G303*'fnd base rates'!J$10)\n+($H303*'fnd base rates'!J$11)\n+($I303*'fnd base rates'!J$12)\n+($J303*'fnd base rates'!J$13)\n+($K303*'fnd base rates'!J$14)\n+($M303*'fnd base rates'!J$16)\n+($N303*'fnd base rates'!J$17)\n+($O303*'fnd base rates'!J$18)\n+($P303*VLOOKUP($S303+12,rate_basefnd,10)))\n*$R303","v":2163.52},{"$f":"(($D303*'fnd base rates'!K$7)\n+($E303*'fnd base rates'!K$8)\n+($F303*'fnd base rates'!K$9)\n+($G303*'fnd base rates'!K$10)\n+($H303*'fnd base rates'!K$11)\n+($I303*'fnd base rates'!K$12)\n+($J303*'fnd base rates'!K$13)\n+($K303*'fnd base rates'!K$14)\n+($M303*'fnd base rates'!K$16)\n+($N303*'fnd base rates'!K$17)\n+($O303*'fnd base rates'!K$18)\n+($P303*VLOOKUP($S303+12,rate_basefnd,11)))\n*$R303","v":5165.2585740000004},{"$f":"(($D303*'fnd base rates'!L$7)\n+($E303*'fnd base rates'!L$8)\n+($F303*'fnd base rates'!L$9)\n+($G303*'fnd base rates'!L$10)\n+($H303*'fnd base rates'!L$11)\n+($I303*'fnd base rates'!L$12)\n+($J303*'fnd base rates'!L$13)\n+($K303*'fnd base rates'!L$14)\n+($M303*'fnd base rates'!L$16)\n+($N303*'fnd base rates'!L$17)\n+($O303*'fnd base rates'!L$18)\n+($P303*VLOOKUP($S303+12,rate_basefnd,12)))","v":9086.9427619999988},{"$f":"(($D303*'fnd base rates'!M$7)\n+($E303*'fnd base rates'!M$8)\n+($F303*'fnd base rates'!M$9)\n+($G303*'fnd base rates'!M$10)\n+($H303*'fnd base rates'!M$11)\n+($I303*'fnd base rates'!M$12)\n+($J303*'fnd base rates'!M$13)\n+($K303*'fnd base rates'!M$14)\n+($M303*'fnd base rates'!M$16)\n+($N303*'fnd base rates'!M$17)\n+($O303*'fnd base rates'!M$18)\n+($P303*VLOOKUP($S303+12,rate_basefnd,13)))","v":0},58126.254323999994,null,445348153,"445","348","153",1,4,58126.254323999994,14532,-5664,20196,null,null,null,null,null,null,0,null,0]
["445",{"$f":"'fnd enro'!B304","v":445348170},{"$f":"'fnd enro'!C304","v":"ABBY KELLEY FOSTER"},{"$f":"'fnd enro'!D304","v":0},{"$f":"'fnd enro'!E304","v":0},{"$f":"'fnd enro'!F304","v":0},{"$f":"'fnd enro'!G304","v":0},{"$f":"'fnd enro'!H304","v":1},{"$f":"'fnd enro'!I304","v":0},{"$f":"'fnd enro'!J304","v":0},{"$f":"'fnd enro'!K304","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L304","v":0},{"$f":"'fnd enro'!M304","v":0},{"$f":"'fnd enro'!N304","v":0},{"$f":"'fnd enro'!O304","v":0},{"$f":"'fnd enro'!P304","v":0},{"$f":"'fnd enro'!R304","v":1},1,{"$f":"VALUE('fnd enro'!Q304)","v":10},null,{"$f":"(($D304*'fnd base rates'!C$7)\n+($E304*'fnd base rates'!C$8)\n+($F304*'fnd base rates'!C$9)\n+($G304*'fnd base rates'!C$10)\n+($H304*'fnd base rates'!C$11)\n+($I304*'fnd base rates'!C$12)\n+($J304*'fnd base rates'!C$13)\n+($K304*'fnd base rates'!C$14)\n+($M304*'fnd base rates'!C$16)\n+($N304*'fnd base rates'!C$17)\n+($O304*'fnd base rates'!C$18)\n+($P304*VLOOKUP($S304+12,rate_basefnd,3)))\n*$R304","v":582.60994900000003},{"$f":"(($D304*'fnd base rates'!D$7)\n+($E304*'fnd base rates'!D$8)\n+($F304*'fnd base rates'!D$9)\n+($G304*'fnd base rates'!D$10)\n+($H304*'fnd base rates'!D$11)\n+($I304*'fnd base rates'!D$12)\n+($J304*'fnd base rates'!D$13)\n+($K304*'fnd base rates'!D$14)\n+($M304*'fnd base rates'!D$16)\n+($N304*'fnd base rates'!D$17)\n+($O304*'fnd base rates'!D$18)\n+($P304*VLOOKUP($S304+12,rate_basefnd,4)))\n*$R304","v":825.94},{"$f":"(($D304*'fnd base rates'!E$7)\n+($E304*'fnd base rates'!E$8)\n+($F304*'fnd base rates'!E$9)\n+($G304*'fnd base rates'!E$10)\n+($H304*'fnd base rates'!E$11)\n+($I304*'fnd base rates'!E$12)\n+($J304*'fnd base rates'!E$13)\n+($K304*'fnd base rates'!E$14)\n+($M304*'fnd base rates'!E$16)\n+($N304*'fnd base rates'!E$17)\n+($O304*'fnd base rates'!E$18)\n+($P304*VLOOKUP($S304+12,rate_basefnd,5)))\n*$R304","v":3746.1288260000001},{"$f":"(($D304*'fnd base rates'!F$7)\n+($E304*'fnd base rates'!F$8)\n+($F304*'fnd base rates'!F$9)\n+($G304*'fnd base rates'!F$10)\n+($H304*'fnd base rates'!F$11)\n+($I304*'fnd base rates'!F$12)\n+($J304*'fnd base rates'!F$13)\n+($K304*'fnd base rates'!F$14)\n+($M304*'fnd base rates'!F$16)\n+($N304*'fnd base rates'!F$17)\n+($O304*'fnd base rates'!F$18)\n+($P304*VLOOKUP($S304+12,rate_basefnd,6)))\n*$R304","v":1085.2604180000001},{"$f":"(($D304*'fnd base rates'!G$7)\n+($E304*'fnd base rates'!G$8)\n+($F304*'fnd base rates'!G$9)\n+($G304*'fnd base rates'!G$10)\n+($H304*'fnd base rates'!G$11)\n+($I304*'fnd base rates'!G$12)\n+($J304*'fnd base rates'!G$13)\n+($K304*'fnd base rates'!G$14)\n+($M304*'fnd base rates'!G$16)\n+($N304*'fnd base rates'!G$17)\n+($O304*'fnd base rates'!G$18)\n+($P304*VLOOKUP($S304+12,rate_basefnd,7)))\n*$R304","v":182.40488300000001},{"$f":"(($D304*'fnd base rates'!H$7)\n+($E304*'fnd base rates'!H$8)\n+($F304*'fnd base rates'!H$9)\n+($G304*'fnd base rates'!H$10)\n+($H304*'fnd base rates'!H$11)\n+($I304*'fnd base rates'!H$12)\n+($J304*'fnd base rates'!H$13)\n+($K304*'fnd base rates'!H$14)\n+($M304*'fnd base rates'!H$16)\n+($N304*'fnd base rates'!H$17)\n+($O304*'fnd base rates'!H$18)\n+($P304*VLOOKUP($S304+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D304*'fnd base rates'!I$7)\n+($E304*'fnd base rates'!I$8)\n+($F304*'fnd base rates'!I$9)\n+($G304*'fnd base rates'!I$10)\n+($H304*'fnd base rates'!I$11)\n+($I304*'fnd base rates'!I$12)\n+($J304*'fnd base rates'!I$13)\n+($K304*'fnd base rates'!I$14)\n+($M304*'fnd base rates'!I$16)\n+($N304*'fnd base rates'!I$17)\n+($O304*'fnd base rates'!I$18)\n+($P304*VLOOKUP($S304+12,rate_basefnd,9)))\n*$R304","v":428.63},{"$f":"(($D304*'fnd base rates'!J$7)\n+($E304*'fnd base rates'!J$8)\n+($F304*'fnd base rates'!J$9)\n+($G304*'fnd base rates'!J$10)\n+($H304*'fnd base rates'!J$11)\n+($I304*'fnd base rates'!J$12)\n+($J304*'fnd base rates'!J$13)\n+($K304*'fnd base rates'!J$14)\n+($M304*'fnd base rates'!J$16)\n+($N304*'fnd base rates'!J$17)\n+($O304*'fnd base rates'!J$18)\n+($P304*VLOOKUP($S304+12,rate_basefnd,10)))\n*$R304","v":268.61},{"$f":"(($D304*'fnd base rates'!K$7)\n+($E304*'fnd base rates'!K$8)\n+($F304*'fnd base rates'!K$9)\n+($G304*'fnd base rates'!K$10)\n+($H304*'fnd base rates'!K$11)\n+($I304*'fnd base rates'!K$12)\n+($J304*'fnd base rates'!K$13)\n+($K304*'fnd base rates'!K$14)\n+($M304*'fnd base rates'!K$16)\n+($N304*'fnd base rates'!K$17)\n+($O304*'fnd base rates'!K$18)\n+($P304*VLOOKUP($S304+12,rate_basefnd,11)))\n*$R304","v":1280.0759229999999},{"$f":"(($D304*'fnd base rates'!L$7)\n+($E304*'fnd base rates'!L$8)\n+($F304*'fnd base rates'!L$9)\n+($G304*'fnd base rates'!L$10)\n+($H304*'fnd base rates'!L$11)\n+($I304*'fnd base rates'!L$12)\n+($J304*'fnd base rates'!L$13)\n+($K304*'fnd base rates'!L$14)\n+($M304*'fnd base rates'!L$16)\n+($N304*'fnd base rates'!L$17)\n+($O304*'fnd base rates'!L$18)\n+($P304*VLOOKUP($S304+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D304*'fnd base rates'!M$7)\n+($E304*'fnd base rates'!M$8)\n+($F304*'fnd base rates'!M$9)\n+($G304*'fnd base rates'!M$10)\n+($H304*'fnd base rates'!M$11)\n+($I304*'fnd base rates'!M$12)\n+($J304*'fnd base rates'!M$13)\n+($K304*'fnd base rates'!M$14)\n+($M304*'fnd base rates'!M$16)\n+($N304*'fnd base rates'!M$17)\n+($O304*'fnd base rates'!M$18)\n+($P304*VLOOKUP($S304+12,rate_basefnd,13)))","v":0},11090.709298,null,445348170,"445","348","170",1,1,11090.709298,11091,-7283,18374,null,null,null,null,null,null,0,null,0]
["445",{"$f":"'fnd enro'!B305","v":445348186},{"$f":"'fnd enro'!C305","v":"ABBY KELLEY FOSTER"},{"$f":"'fnd enro'!D305","v":0},{"$f":"'fnd enro'!E305","v":0},{"$f":"'fnd enro'!F305","v":0},{"$f":"'fnd enro'!G305","v":4},{"$f":"'fnd enro'!H305","v":3},{"$f":"'fnd enro'!I305","v":2},{"$f":"'fnd enro'!J305","v":0},{"$f":"'fnd enro'!K305","v":0.3569},{"$f":"'fnd enro'!L305","v":0},{"$f":"'fnd enro'!M305","v":0},{"$f":"'fnd enro'!N305","v":0},{"$f":"'fnd enro'!O305","v":0},{"$f":"'fnd enro'!P305","v":5},{"$f":"'fnd enro'!R305","v":9},1,{"$f":"VALUE('fnd enro'!Q305)","v":7},null,{"$f":"(($D305*'fnd base rates'!C$7)\n+($E305*'fnd base rates'!C$8)\n+($F305*'fnd base rates'!C$9)\n+($G305*'fnd base rates'!C$10)\n+($H305*'fnd base rates'!C$11)\n+($I305*'fnd base rates'!C$12)\n+($J305*'fnd base rates'!C$13)\n+($K305*'fnd base rates'!C$14)\n+($M305*'fnd base rates'!C$16)\n+($N305*'fnd base rates'!C$17)\n+($O305*'fnd base rates'!C$18)\n+($P305*VLOOKUP($S305+12,rate_basefnd,3)))\n*$R305","v":5658.8270730000004},{"$f":"(($D305*'fnd base rates'!D$7)\n+($E305*'fnd base rates'!D$8)\n+($F305*'fnd base rates'!D$9)\n+($G305*'fnd base rates'!D$10)\n+($H305*'fnd base rates'!D$11)\n+($I305*'fnd base rates'!D$12)\n+($J305*'fnd base rates'!D$13)\n+($K305*'fnd base rates'!D$14)\n+($M305*'fnd base rates'!D$16)\n+($N305*'fnd base rates'!D$17)\n+($O305*'fnd base rates'!D$18)\n+($P305*VLOOKUP($S305+12,rate_basefnd,4)))\n*$R305","v":9407.36},{"$f":"(($D305*'fnd base rates'!E$7)\n+($E305*'fnd base rates'!E$8)\n+($F305*'fnd base rates'!E$9)\n+($G305*'fnd base rates'!E$10)\n+($H305*'fnd base rates'!E$11)\n+($I305*'fnd base rates'!E$12)\n+($J305*'fnd base rates'!E$13)\n+($K305*'fnd base rates'!E$14)\n+($M305*'fnd base rates'!E$16)\n+($N305*'fnd base rates'!E$17)\n+($O305*'fnd base rates'!E$18)\n+($P305*VLOOKUP($S305+12,rate_basefnd,5)))\n*$R305","v":57934.833601999999},{"$f":"(($D305*'fnd base rates'!F$7)\n+($E305*'fnd base rates'!F$8)\n+($F305*'fnd base rates'!F$9)\n+($G305*'fnd base rates'!F$10)\n+($H305*'fnd base rates'!F$11)\n+($I305*'fnd base rates'!F$12)\n+($J305*'fnd base rates'!F$13)\n+($K305*'fnd base rates'!F$14)\n+($M305*'fnd base rates'!F$16)\n+($N305*'fnd base rates'!F$17)\n+($O305*'fnd base rates'!F$18)\n+($P305*VLOOKUP($S305+12,rate_basefnd,6)))\n*$R305","v":10617.634185999999},{"$f":"(($D305*'fnd base rates'!G$7)\n+($E305*'fnd base rates'!G$8)\n+($F305*'fnd base rates'!G$9)\n+($G305*'fnd base rates'!G$10)\n+($H305*'fnd base rates'!G$11)\n+($I305*'fnd base rates'!G$12)\n+($J305*'fnd base rates'!G$13)\n+($K305*'fnd base rates'!G$14)\n+($M305*'fnd base rates'!G$16)\n+($N305*'fnd base rates'!G$17)\n+($O305*'fnd base rates'!G$18)\n+($P305*VLOOKUP($S305+12,rate_basefnd,7)))\n*$R305","v":2516.112991},{"$f":"(($D305*'fnd base rates'!H$7)\n+($E305*'fnd base rates'!H$8)\n+($F305*'fnd base rates'!H$9)\n+($G305*'fnd base rates'!H$10)\n+($H305*'fnd base rates'!H$11)\n+($I305*'fnd base rates'!H$12)\n+($J305*'fnd base rates'!H$13)\n+($K305*'fnd base rates'!H$14)\n+($M305*'fnd base rates'!H$16)\n+($N305*'fnd base rates'!H$17)\n+($O305*'fnd base rates'!H$18)\n+($P305*VLOOKUP($S305+12,rate_basefnd,8)))","v":5890.9106499999998},{"$f":"(($D305*'fnd base rates'!I$7)\n+($E305*'fnd base rates'!I$8)\n+($F305*'fnd base rates'!I$9)\n+($G305*'fnd base rates'!I$10)\n+($H305*'fnd base rates'!I$11)\n+($I305*'fnd base rates'!I$12)\n+($J305*'fnd base rates'!I$13)\n+($K305*'fnd base rates'!I$14)\n+($M305*'fnd base rates'!I$16)\n+($N305*'fnd base rates'!I$17)\n+($O305*'fnd base rates'!I$18)\n+($P305*VLOOKUP($S305+12,rate_basefnd,9)))\n*$R305","v":4639.53},{"$f":"(($D305*'fnd base rates'!J$7)\n+($E305*'fnd base rates'!J$8)\n+($F305*'fnd base rates'!J$9)\n+($G305*'fnd base rates'!J$10)\n+($H305*'fnd base rates'!J$11)\n+($I305*'fnd base rates'!J$12)\n+($J305*'fnd base rates'!J$13)\n+($K305*'fnd base rates'!J$14)\n+($M305*'fnd base rates'!J$16)\n+($N305*'fnd base rates'!J$17)\n+($O305*'fnd base rates'!J$18)\n+($P305*VLOOKUP($S305+12,rate_basefnd,10)))\n*$R305","v":6756.93},{"$f":"(($D305*'fnd base rates'!K$7)\n+($E305*'fnd base rates'!K$8)\n+($F305*'fnd base rates'!K$9)\n+($G305*'fnd base rates'!K$10)\n+($H305*'fnd base rates'!K$11)\n+($I305*'fnd base rates'!K$12)\n+($J305*'fnd base rates'!K$13)\n+($K305*'fnd base rates'!K$14)\n+($M305*'fnd base rates'!K$16)\n+($N305*'fnd base rates'!K$17)\n+($O305*'fnd base rates'!K$18)\n+($P305*VLOOKUP($S305+12,rate_basefnd,11)))\n*$R305","v":11096.093071000001},{"$f":"(($D305*'fnd base rates'!L$7)\n+($E305*'fnd base rates'!L$8)\n+($F305*'fnd base rates'!L$9)\n+($G305*'fnd base rates'!L$10)\n+($H305*'fnd base rates'!L$11)\n+($I305*'fnd base rates'!L$12)\n+($J305*'fnd base rates'!L$13)\n+($K305*'fnd base rates'!L$14)\n+($M305*'fnd base rates'!L$16)\n+($N305*'fnd base rates'!L$17)\n+($O305*'fnd base rates'!L$18)\n+($P305*VLOOKUP($S305+12,rate_basefnd,12)))","v":21572.126372999999},{"$f":"(($D305*'fnd base rates'!M$7)\n+($E305*'fnd base rates'!M$8)\n+($F305*'fnd base rates'!M$9)\n+($G305*'fnd base rates'!M$10)\n+($H305*'fnd base rates'!M$11)\n+($I305*'fnd base rates'!M$12)\n+($J305*'fnd base rates'!M$13)\n+($K305*'fnd base rates'!M$14)\n+($M305*'fnd base rates'!M$16)\n+($N305*'fnd base rates'!M$17)\n+($O305*'fnd base rates'!M$18)\n+($P305*VLOOKUP($S305+12,rate_basefnd,13)))","v":0},136090.357946,null,445348186,"445","348","186",1,9,136090.357946,15121,-396,15517,null,null,null,null,null,null,0,null,0]
["445",{"$f":"'fnd enro'!B306","v":445348226},{"$f":"'fnd enro'!C306","v":"ABBY KELLEY FOSTER"},{"$f":"'fnd enro'!D306","v":0},{"$f":"'fnd enro'!E306","v":0},{"$f":"'fnd enro'!F306","v":0},{"$f":"'fnd enro'!G306","v":13},{"$f":"'fnd enro'!H306","v":7},{"$f":"'fnd enro'!I306","v":5},{"$f":"'fnd enro'!J306","v":0},{"$f":"'fnd enro'!K306","v":0.99129999999999996},{"$f":"'fnd enro'!L306","v":0},{"$f":"'fnd enro'!M306","v":5},{"$f":"'fnd enro'!N306","v":0},{"$f":"'fnd enro'!O306","v":1},{"$f":"'fnd enro'!P306","v":15},{"$f":"'fnd enro'!R306","v":25},1,{"$f":"VALUE('fnd enro'!Q306)","v":9},null,{"$f":"(($D306*'fnd base rates'!C$7)\n+($E306*'fnd base rates'!C$8)\n+($F306*'fnd base rates'!C$9)\n+($G306*'fnd base rates'!C$10)\n+($H306*'fnd base rates'!C$11)\n+($I306*'fnd base rates'!C$12)\n+($J306*'fnd base rates'!C$13)\n+($K306*'fnd base rates'!C$14)\n+($M306*'fnd base rates'!C$16)\n+($N306*'fnd base rates'!C$17)\n+($O306*'fnd base rates'!C$18)\n+($P306*VLOOKUP($S306+12,rate_basefnd,3)))\n*$R306","v":16744.631320999997},{"$f":"(($D306*'fnd base rates'!D$7)\n+($E306*'fnd base rates'!D$8)\n+($F306*'fnd base rates'!D$9)\n+($G306*'fnd base rates'!D$10)\n+($H306*'fnd base rates'!D$11)\n+($I306*'fnd base rates'!D$12)\n+($J306*'fnd base rates'!D$13)\n+($K306*'fnd base rates'!D$14)\n+($M306*'fnd base rates'!D$16)\n+($N306*'fnd base rates'!D$17)\n+($O306*'fnd base rates'!D$18)\n+($P306*VLOOKUP($S306+12,rate_basefnd,4)))\n*$R306","v":28851.680000000008},{"$f":"(($D306*'fnd base rates'!E$7)\n+($E306*'fnd base rates'!E$8)\n+($F306*'fnd base rates'!E$9)\n+($G306*'fnd base rates'!E$10)\n+($H306*'fnd base rates'!E$11)\n+($I306*'fnd base rates'!E$12)\n+($J306*'fnd base rates'!E$13)\n+($K306*'fnd base rates'!E$14)\n+($M306*'fnd base rates'!E$16)\n+($N306*'fnd base rates'!E$17)\n+($O306*'fnd base rates'!E$18)\n+($P306*VLOOKUP($S306+12,rate_basefnd,5)))\n*$R306","v":184006.123154},{"$f":"(($D306*'fnd base rates'!F$7)\n+($E306*'fnd base rates'!F$8)\n+($F306*'fnd base rates'!F$9)\n+($G306*'fnd base rates'!F$10)\n+($H306*'fnd base rates'!F$11)\n+($I306*'fnd base rates'!F$12)\n+($J306*'fnd base rates'!F$13)\n+($K306*'fnd base rates'!F$14)\n+($M306*'fnd base rates'!F$16)\n+($N306*'fnd base rates'!F$17)\n+($O306*'fnd base rates'!F$18)\n+($P306*VLOOKUP($S306+12,rate_basefnd,6)))\n*$R306","v":31325.151722000006},{"$f":"(($D306*'fnd base rates'!G$7)\n+($E306*'fnd base rates'!G$8)\n+($F306*'fnd base rates'!G$9)\n+($G306*'fnd base rates'!G$10)\n+($H306*'fnd base rates'!G$11)\n+($I306*'fnd base rates'!G$12)\n+($J306*'fnd base rates'!G$13)\n+($K306*'fnd base rates'!G$14)\n+($M306*'fnd base rates'!G$16)\n+($N306*'fnd base rates'!G$17)\n+($O306*'fnd base rates'!G$18)\n+($P306*VLOOKUP($S306+12,rate_basefnd,7)))\n*$R306","v":8020.7092069999999},{"$f":"(($D306*'fnd base rates'!H$7)\n+($E306*'fnd base rates'!H$8)\n+($F306*'fnd base rates'!H$9)\n+($G306*'fnd base rates'!H$10)\n+($H306*'fnd base rates'!H$11)\n+($I306*'fnd base rates'!H$12)\n+($J306*'fnd base rates'!H$13)\n+($K306*'fnd base rates'!H$14)\n+($M306*'fnd base rates'!H$16)\n+($N306*'fnd base rates'!H$17)\n+($O306*'fnd base rates'!H$18)\n+($P306*VLOOKUP($S306+12,rate_basefnd,8)))","v":17182.565050000001},{"$f":"(($D306*'fnd base rates'!I$7)\n+($E306*'fnd base rates'!I$8)\n+($F306*'fnd base rates'!I$9)\n+($G306*'fnd base rates'!I$10)\n+($H306*'fnd base rates'!I$11)\n+($I306*'fnd base rates'!I$12)\n+($J306*'fnd base rates'!I$13)\n+($K306*'fnd base rates'!I$14)\n+($M306*'fnd base rates'!I$16)\n+($N306*'fnd base rates'!I$17)\n+($O306*'fnd base rates'!I$18)\n+($P306*VLOOKUP($S306+12,rate_basefnd,9)))\n*$R306","v":13958.319999999998},{"$f":"(($D306*'fnd base rates'!J$7)\n+($E306*'fnd base rates'!J$8)\n+($F306*'fnd base rates'!J$9)\n+($G306*'fnd base rates'!J$10)\n+($H306*'fnd base rates'!J$11)\n+($I306*'fnd base rates'!J$12)\n+($J306*'fnd base rates'!J$13)\n+($K306*'fnd base rates'!J$14)\n+($M306*'fnd base rates'!J$16)\n+($N306*'fnd base rates'!J$17)\n+($O306*'fnd base rates'!J$18)\n+($P306*VLOOKUP($S306+12,rate_basefnd,10)))\n*$R306","v":21568.83},{"$f":"(($D306*'fnd base rates'!K$7)\n+($E306*'fnd base rates'!K$8)\n+($F306*'fnd base rates'!K$9)\n+($G306*'fnd base rates'!K$10)\n+($H306*'fnd base rates'!K$11)\n+($I306*'fnd base rates'!K$12)\n+($J306*'fnd base rates'!K$13)\n+($K306*'fnd base rates'!K$14)\n+($M306*'fnd base rates'!K$16)\n+($N306*'fnd base rates'!K$17)\n+($O306*'fnd base rates'!K$18)\n+($P306*VLOOKUP($S306+12,rate_basefnd,11)))\n*$R306","v":32823.117366999999},{"$f":"(($D306*'fnd base rates'!L$7)\n+($E306*'fnd base rates'!L$8)\n+($F306*'fnd base rates'!L$9)\n+($G306*'fnd base rates'!L$10)\n+($H306*'fnd base rates'!L$11)\n+($I306*'fnd base rates'!L$12)\n+($J306*'fnd base rates'!L$13)\n+($K306*'fnd base rates'!L$14)\n+($M306*'fnd base rates'!L$16)\n+($N306*'fnd base rates'!L$17)\n+($O306*'fnd base rates'!L$18)\n+($P306*VLOOKUP($S306+12,rate_basefnd,12)))","v":64508.637420999999},{"$f":"(($D306*'fnd base rates'!M$7)\n+($E306*'fnd base rates'!M$8)\n+($F306*'fnd base rates'!M$9)\n+($G306*'fnd base rates'!M$10)\n+($H306*'fnd base rates'!M$11)\n+($I306*'fnd base rates'!M$12)\n+($J306*'fnd base rates'!M$13)\n+($K306*'fnd base rates'!M$14)\n+($M306*'fnd base rates'!M$16)\n+($N306*'fnd base rates'!M$17)\n+($O306*'fnd base rates'!M$18)\n+($P306*VLOOKUP($S306+12,rate_basefnd,13)))","v":0},418989.76524200005,null,445348226,"445","348","226",1,25,418989.76524200005,16760,-1697,18457,null,null,null,null,null,null,0,null,0]
["445",{"$f":"'fnd enro'!B307","v":445348227},{"$f":"'fnd enro'!C307","v":"ABBY KELLEY FOSTER"},{"$f":"'fnd enro'!D307","v":0},{"$f":"'fnd enro'!E307","v":0},{"$f":"'fnd enro'!F307","v":0},{"$f":"'fnd enro'!G307","v":1},{"$f":"'fnd enro'!H307","v":0},{"$f":"'fnd enro'!I307","v":0},{"$f":"'fnd enro'!J307","v":0},{"$f":"'fnd enro'!K307","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L307","v":0},{"$f":"'fnd enro'!M307","v":1},{"$f":"'fnd enro'!N307","v":0},{"$f":"'fnd enro'!O307","v":0},{"$f":"'fnd enro'!P307","v":1},{"$f":"'fnd enro'!R307","v":1},1,{"$f":"VALUE('fnd enro'!Q307)","v":10},null,{"$f":"(($D307*'fnd base rates'!C$7)\n+($E307*'fnd base rates'!C$8)\n+($F307*'fnd base rates'!C$9)\n+($G307*'fnd base rates'!C$10)\n+($H307*'fnd base rates'!C$11)\n+($I307*'fnd base rates'!C$12)\n+($J307*'fnd base rates'!C$13)\n+($K307*'fnd base rates'!C$14)\n+($M307*'fnd base rates'!C$16)\n+($N307*'fnd base rates'!C$17)\n+($O307*'fnd base rates'!C$18)\n+($P307*VLOOKUP($S307+12,rate_basefnd,3)))\n*$R307","v":802.86994900000002},{"$f":"(($D307*'fnd base rates'!D$7)\n+($E307*'fnd base rates'!D$8)\n+($F307*'fnd base rates'!D$9)\n+($G307*'fnd base rates'!D$10)\n+($H307*'fnd base rates'!D$11)\n+($I307*'fnd base rates'!D$12)\n+($J307*'fnd base rates'!D$13)\n+($K307*'fnd base rates'!D$14)\n+($M307*'fnd base rates'!D$16)\n+($N307*'fnd base rates'!D$17)\n+($O307*'fnd base rates'!D$18)\n+($P307*VLOOKUP($S307+12,rate_basefnd,4)))\n*$R307","v":1525.19},{"$f":"(($D307*'fnd base rates'!E$7)\n+($E307*'fnd base rates'!E$8)\n+($F307*'fnd base rates'!E$9)\n+($G307*'fnd base rates'!E$10)\n+($H307*'fnd base rates'!E$11)\n+($I307*'fnd base rates'!E$12)\n+($J307*'fnd base rates'!E$13)\n+($K307*'fnd base rates'!E$14)\n+($M307*'fnd base rates'!E$16)\n+($N307*'fnd base rates'!E$17)\n+($O307*'fnd base rates'!E$18)\n+($P307*VLOOKUP($S307+12,rate_basefnd,5)))\n*$R307","v":10469.508825999999},{"$f":"(($D307*'fnd base rates'!F$7)\n+($E307*'fnd base rates'!F$8)\n+($F307*'fnd base rates'!F$9)\n+($G307*'fnd base rates'!F$10)\n+($H307*'fnd base rates'!F$11)\n+($I307*'fnd base rates'!F$12)\n+($J307*'fnd base rates'!F$13)\n+($K307*'fnd base rates'!F$14)\n+($M307*'fnd base rates'!F$16)\n+($N307*'fnd base rates'!F$17)\n+($O307*'fnd base rates'!F$18)\n+($P307*VLOOKUP($S307+12,rate_basefnd,6)))\n*$R307","v":1559.050418},{"$f":"(($D307*'fnd base rates'!G$7)\n+($E307*'fnd base rates'!G$8)\n+($F307*'fnd base rates'!G$9)\n+($G307*'fnd base rates'!G$10)\n+($H307*'fnd base rates'!G$11)\n+($I307*'fnd base rates'!G$12)\n+($J307*'fnd base rates'!G$13)\n+($K307*'fnd base rates'!G$14)\n+($M307*'fnd base rates'!G$16)\n+($N307*'fnd base rates'!G$17)\n+($O307*'fnd base rates'!G$18)\n+($P307*VLOOKUP($S307+12,rate_basefnd,7)))\n*$R307","v":463.08488299999999},{"$f":"(($D307*'fnd base rates'!H$7)\n+($E307*'fnd base rates'!H$8)\n+($F307*'fnd base rates'!H$9)\n+($G307*'fnd base rates'!H$10)\n+($H307*'fnd base rates'!H$11)\n+($I307*'fnd base rates'!H$12)\n+($J307*'fnd base rates'!H$13)\n+($K307*'fnd base rates'!H$14)\n+($M307*'fnd base rates'!H$16)\n+($N307*'fnd base rates'!H$17)\n+($O307*'fnd base rates'!H$18)\n+($P307*VLOOKUP($S307+12,rate_basefnd,8)))","v":745.71844999999996},{"$f":"(($D307*'fnd base rates'!I$7)\n+($E307*'fnd base rates'!I$8)\n+($F307*'fnd base rates'!I$9)\n+($G307*'fnd base rates'!I$10)\n+($H307*'fnd base rates'!I$11)\n+($I307*'fnd base rates'!I$12)\n+($J307*'fnd base rates'!I$13)\n+($K307*'fnd base rates'!I$14)\n+($M307*'fnd base rates'!I$16)\n+($N307*'fnd base rates'!I$17)\n+($O307*'fnd base rates'!I$18)\n+($P307*VLOOKUP($S307+12,rate_basefnd,9)))\n*$R307","v":696.53},{"$f":"(($D307*'fnd base rates'!J$7)\n+($E307*'fnd base rates'!J$8)\n+($F307*'fnd base rates'!J$9)\n+($G307*'fnd base rates'!J$10)\n+($H307*'fnd base rates'!J$11)\n+($I307*'fnd base rates'!J$12)\n+($J307*'fnd base rates'!J$13)\n+($K307*'fnd base rates'!J$14)\n+($M307*'fnd base rates'!J$16)\n+($N307*'fnd base rates'!J$17)\n+($O307*'fnd base rates'!J$18)\n+($P307*VLOOKUP($S307+12,rate_basefnd,10)))\n*$R307","v":1215.27},{"$f":"(($D307*'fnd base rates'!K$7)\n+($E307*'fnd base rates'!K$8)\n+($F307*'fnd base rates'!K$9)\n+($G307*'fnd base rates'!K$10)\n+($H307*'fnd base rates'!K$11)\n+($I307*'fnd base rates'!K$12)\n+($J307*'fnd base rates'!K$13)\n+($K307*'fnd base rates'!K$14)\n+($M307*'fnd base rates'!K$16)\n+($N307*'fnd base rates'!K$17)\n+($O307*'fnd base rates'!K$18)\n+($P307*VLOOKUP($S307+12,rate_basefnd,11)))\n*$R307","v":1537.3259230000001},{"$f":"(($D307*'fnd base rates'!L$7)\n+($E307*'fnd base rates'!L$8)\n+($F307*'fnd base rates'!L$9)\n+($G307*'fnd base rates'!L$10)\n+($H307*'fnd base rates'!L$11)\n+($I307*'fnd base rates'!L$12)\n+($J307*'fnd base rates'!L$13)\n+($K307*'fnd base rates'!L$14)\n+($M307*'fnd base rates'!L$16)\n+($N307*'fnd base rates'!L$17)\n+($O307*'fnd base rates'!L$18)\n+($P307*VLOOKUP($S307+12,rate_basefnd,12)))","v":3204.3908489999999},{"$f":"(($D307*'fnd base rates'!M$7)\n+($E307*'fnd base rates'!M$8)\n+($F307*'fnd base rates'!M$9)\n+($G307*'fnd base rates'!M$10)\n+($H307*'fnd base rates'!M$11)\n+($I307*'fnd base rates'!M$12)\n+($J307*'fnd base rates'!M$13)\n+($K307*'fnd base rates'!M$14)\n+($M307*'fnd base rates'!M$16)\n+($N307*'fnd base rates'!M$17)\n+($O307*'fnd base rates'!M$18)\n+($P307*VLOOKUP($S307+12,rate_basefnd,13)))","v":0},22218.939298000001,null,445348227,"445","348","227",1,1,22218.939298000001,22219,6909,15310,null,null,null,null,null,null,0,null,0]
["445",{"$f":"'fnd enro'!B308","v":445348271},{"$f":"'fnd enro'!C308","v":"ABBY KELLEY FOSTER"},{"$f":"'fnd enro'!D308","v":0},{"$f":"'fnd enro'!E308","v":0},{"$f":"'fnd enro'!F308","v":1},{"$f":"'fnd enro'!G308","v":0},{"$f":"'fnd enro'!H308","v":2},{"$f":"'fnd enro'!I308","v":0},{"$f":"'fnd enro'!J308","v":0},{"$f":"'fnd enro'!K308","v":0.11899999999999999},{"$f":"'fnd enro'!L308","v":0},{"$f":"'fnd enro'!M308","v":1},{"$f":"'fnd enro'!N308","v":1},{"$f":"'fnd enro'!O308","v":0},{"$f":"'fnd enro'!P308","v":3},{"$f":"'fnd enro'!R308","v":3},1,{"$f":"VALUE('fnd enro'!Q308)","v":4},null,{"$f":"(($D308*'fnd base rates'!C$7)\n+($E308*'fnd base rates'!C$8)\n+($F308*'fnd base rates'!C$9)\n+($G308*'fnd base rates'!C$10)\n+($H308*'fnd base rates'!C$11)\n+($I308*'fnd base rates'!C$12)\n+($J308*'fnd base rates'!C$13)\n+($K308*'fnd base rates'!C$14)\n+($M308*'fnd base rates'!C$16)\n+($N308*'fnd base rates'!C$17)\n+($O308*'fnd base rates'!C$18)\n+($P308*VLOOKUP($S308+12,rate_basefnd,3)))\n*$R308","v":2182.1142300000001},{"$f":"(($D308*'fnd base rates'!D$7)\n+($E308*'fnd base rates'!D$8)\n+($F308*'fnd base rates'!D$9)\n+($G308*'fnd base rates'!D$10)\n+($H308*'fnd base rates'!D$11)\n+($I308*'fnd base rates'!D$12)\n+($J308*'fnd base rates'!D$13)\n+($K308*'fnd base rates'!D$14)\n+($M308*'fnd base rates'!D$16)\n+($N308*'fnd base rates'!D$17)\n+($O308*'fnd base rates'!D$18)\n+($P308*VLOOKUP($S308+12,rate_basefnd,4)))\n*$R308","v":3824.59},{"$f":"(($D308*'fnd base rates'!E$7)\n+($E308*'fnd base rates'!E$8)\n+($F308*'fnd base rates'!E$9)\n+($G308*'fnd base rates'!E$10)\n+($H308*'fnd base rates'!E$11)\n+($I308*'fnd base rates'!E$12)\n+($J308*'fnd base rates'!E$13)\n+($K308*'fnd base rates'!E$14)\n+($M308*'fnd base rates'!E$16)\n+($N308*'fnd base rates'!E$17)\n+($O308*'fnd base rates'!E$18)\n+($P308*VLOOKUP($S308+12,rate_basefnd,5)))\n*$R308","v":23686.845020000001},{"$f":"(($D308*'fnd base rates'!F$7)\n+($E308*'fnd base rates'!F$8)\n+($F308*'fnd base rates'!F$9)\n+($G308*'fnd base rates'!F$10)\n+($H308*'fnd base rates'!F$11)\n+($I308*'fnd base rates'!F$12)\n+($J308*'fnd base rates'!F$13)\n+($K308*'fnd base rates'!F$14)\n+($M308*'fnd base rates'!F$16)\n+($N308*'fnd base rates'!F$17)\n+($O308*'fnd base rates'!F$18)\n+($P308*VLOOKUP($S308+12,rate_basefnd,6)))\n*$R308","v":3944.0788599999996},{"$f":"(($D308*'fnd base rates'!G$7)\n+($E308*'fnd base rates'!G$8)\n+($F308*'fnd base rates'!G$9)\n+($G308*'fnd base rates'!G$10)\n+($H308*'fnd base rates'!G$11)\n+($I308*'fnd base rates'!G$12)\n+($J308*'fnd base rates'!G$13)\n+($K308*'fnd base rates'!G$14)\n+($M308*'fnd base rates'!G$16)\n+($N308*'fnd base rates'!G$17)\n+($O308*'fnd base rates'!G$18)\n+($P308*VLOOKUP($S308+12,rate_basefnd,7)))\n*$R308","v":1094.01441},{"$f":"(($D308*'fnd base rates'!H$7)\n+($E308*'fnd base rates'!H$8)\n+($F308*'fnd base rates'!H$9)\n+($G308*'fnd base rates'!H$10)\n+($H308*'fnd base rates'!H$11)\n+($I308*'fnd base rates'!H$12)\n+($J308*'fnd base rates'!H$13)\n+($K308*'fnd base rates'!H$14)\n+($M308*'fnd base rates'!H$16)\n+($N308*'fnd base rates'!H$17)\n+($O308*'fnd base rates'!H$18)\n+($P308*VLOOKUP($S308+12,rate_basefnd,8)))","v":2062.0514999999996},{"$f":"(($D308*'fnd base rates'!I$7)\n+($E308*'fnd base rates'!I$8)\n+($F308*'fnd base rates'!I$9)\n+($G308*'fnd base rates'!I$10)\n+($H308*'fnd base rates'!I$11)\n+($I308*'fnd base rates'!I$12)\n+($J308*'fnd base rates'!I$13)\n+($K308*'fnd base rates'!I$14)\n+($M308*'fnd base rates'!I$16)\n+($N308*'fnd base rates'!I$17)\n+($O308*'fnd base rates'!I$18)\n+($P308*VLOOKUP($S308+12,rate_basefnd,9)))\n*$R308","v":1816.94},{"$f":"(($D308*'fnd base rates'!J$7)\n+($E308*'fnd base rates'!J$8)\n+($F308*'fnd base rates'!J$9)\n+($G308*'fnd base rates'!J$10)\n+($H308*'fnd base rates'!J$11)\n+($I308*'fnd base rates'!J$12)\n+($J308*'fnd base rates'!J$13)\n+($K308*'fnd base rates'!J$14)\n+($M308*'fnd base rates'!J$16)\n+($N308*'fnd base rates'!J$17)\n+($O308*'fnd base rates'!J$18)\n+($P308*VLOOKUP($S308+12,rate_basefnd,10)))\n*$R308","v":2615.9700000000003},{"$f":"(($D308*'fnd base rates'!K$7)\n+($E308*'fnd base rates'!K$8)\n+($F308*'fnd base rates'!K$9)\n+($G308*'fnd base rates'!K$10)\n+($H308*'fnd base rates'!K$11)\n+($I308*'fnd base rates'!K$12)\n+($J308*'fnd base rates'!K$13)\n+($K308*'fnd base rates'!K$14)\n+($M308*'fnd base rates'!K$16)\n+($N308*'fnd base rates'!K$17)\n+($O308*'fnd base rates'!K$18)\n+($P308*VLOOKUP($S308+12,rate_basefnd,11)))\n*$R308","v":4466.5152100000005},{"$f":"(($D308*'fnd base rates'!L$7)\n+($E308*'fnd base rates'!L$8)\n+($F308*'fnd base rates'!L$9)\n+($G308*'fnd base rates'!L$10)\n+($H308*'fnd base rates'!L$11)\n+($I308*'fnd base rates'!L$12)\n+($J308*'fnd base rates'!L$13)\n+($K308*'fnd base rates'!L$14)\n+($M308*'fnd base rates'!L$16)\n+($N308*'fnd base rates'!L$17)\n+($O308*'fnd base rates'!L$18)\n+($P308*VLOOKUP($S308+12,rate_basefnd,12)))","v":8578.4972300000009},{"$f":"(($D308*'fnd base rates'!M$7)\n+($E308*'fnd base rates'!M$8)\n+($F308*'fnd base rates'!M$9)\n+($G308*'fnd base rates'!M$10)\n+($H308*'fnd base rates'!M$11)\n+($I308*'fnd base rates'!M$12)\n+($J308*'fnd base rates'!M$13)\n+($K308*'fnd base rates'!M$14)\n+($M308*'fnd base rates'!M$16)\n+($N308*'fnd base rates'!M$17)\n+($O308*'fnd base rates'!M$18)\n+($P308*VLOOKUP($S308+12,rate_basefnd,13)))","v":0},54271.616460000005,null,445348271,"445","348","271",1,3,54271.616460000005,18091,-3061,21152,null,null,null,null,null,null,0,null,0]
["445",{"$f":"'fnd enro'!B309","v":445348316},{"$f":"'fnd enro'!C309","v":"ABBY KELLEY FOSTER"},{"$f":"'fnd enro'!D309","v":0},{"$f":"'fnd enro'!E309","v":0},{"$f":"'fnd enro'!F309","v":0},{"$f":"'fnd enro'!G309","v":5},{"$f":"'fnd enro'!H309","v":1},{"$f":"'fnd enro'!I309","v":1},{"$f":"'fnd enro'!J309","v":0},{"$f":"'fnd enro'!K309","v":0.27760000000000001},{"$f":"'fnd enro'!L309","v":0},{"$f":"'fnd enro'!M309","v":1},{"$f":"'fnd enro'!N309","v":0},{"$f":"'fnd enro'!O309","v":0},{"$f":"'fnd enro'!P309","v":7},{"$f":"'fnd enro'!R309","v":7},1,{"$f":"VALUE('fnd enro'!Q309)","v":11},null,{"$f":"(($D309*'fnd base rates'!C$7)\n+($E309*'fnd base rates'!C$8)\n+($F309*'fnd base rates'!C$9)\n+($G309*'fnd base rates'!C$10)\n+($H309*'fnd base rates'!C$11)\n+($I309*'fnd base rates'!C$12)\n+($J309*'fnd base rates'!C$13)\n+($K309*'fnd base rates'!C$14)\n+($M309*'fnd base rates'!C$16)\n+($N309*'fnd base rates'!C$17)\n+($O309*'fnd base rates'!C$18)\n+($P309*VLOOKUP($S309+12,rate_basefnd,3)))\n*$R309","v":5008.9827919999998},{"$f":"(($D309*'fnd base rates'!D$7)\n+($E309*'fnd base rates'!D$8)\n+($F309*'fnd base rates'!D$9)\n+($G309*'fnd base rates'!D$10)\n+($H309*'fnd base rates'!D$11)\n+($I309*'fnd base rates'!D$12)\n+($J309*'fnd base rates'!D$13)\n+($K309*'fnd base rates'!D$14)\n+($M309*'fnd base rates'!D$16)\n+($N309*'fnd base rates'!D$17)\n+($O309*'fnd base rates'!D$18)\n+($P309*VLOOKUP($S309+12,rate_basefnd,4)))\n*$R309","v":9851.3200000000033},{"$f":"(($D309*'fnd base rates'!E$7)\n+($E309*'fnd base rates'!E$8)\n+($F309*'fnd base rates'!E$9)\n+($G309*'fnd base rates'!E$10)\n+($H309*'fnd base rates'!E$11)\n+($I309*'fnd base rates'!E$12)\n+($J309*'fnd base rates'!E$13)\n+($K309*'fnd base rates'!E$14)\n+($M309*'fnd base rates'!E$16)\n+($N309*'fnd base rates'!E$17)\n+($O309*'fnd base rates'!E$18)\n+($P309*VLOOKUP($S309+12,rate_basefnd,5)))\n*$R309","v":69232.357408000011},{"$f":"(($D309*'fnd base rates'!F$7)\n+($E309*'fnd base rates'!F$8)\n+($F309*'fnd base rates'!F$9)\n+($G309*'fnd base rates'!F$10)\n+($H309*'fnd base rates'!F$11)\n+($I309*'fnd base rates'!F$12)\n+($J309*'fnd base rates'!F$13)\n+($K309*'fnd base rates'!F$14)\n+($M309*'fnd base rates'!F$16)\n+($N309*'fnd base rates'!F$17)\n+($O309*'fnd base rates'!F$18)\n+($P309*VLOOKUP($S309+12,rate_basefnd,6)))\n*$R309","v":9039.0057440000019},{"$f":"(($D309*'fnd base rates'!G$7)\n+($E309*'fnd base rates'!G$8)\n+($F309*'fnd base rates'!G$9)\n+($G309*'fnd base rates'!G$10)\n+($H309*'fnd base rates'!G$11)\n+($I309*'fnd base rates'!G$12)\n+($J309*'fnd base rates'!G$13)\n+($K309*'fnd base rates'!G$14)\n+($M309*'fnd base rates'!G$16)\n+($N309*'fnd base rates'!G$17)\n+($O309*'fnd base rates'!G$18)\n+($P309*VLOOKUP($S309+12,rate_basefnd,7)))\n*$R309","v":3098.363464},{"$f":"(($D309*'fnd base rates'!H$7)\n+($E309*'fnd base rates'!H$8)\n+($F309*'fnd base rates'!H$9)\n+($G309*'fnd base rates'!H$10)\n+($H309*'fnd base rates'!H$11)\n+($I309*'fnd base rates'!H$12)\n+($J309*'fnd base rates'!H$13)\n+($K309*'fnd base rates'!H$14)\n+($M309*'fnd base rates'!H$16)\n+($N309*'fnd base rates'!H$17)\n+($O309*'fnd base rates'!H$18)\n+($P309*VLOOKUP($S309+12,rate_basefnd,8)))","v":4712.5376000000006},{"$f":"(($D309*'fnd base rates'!I$7)\n+($E309*'fnd base rates'!I$8)\n+($F309*'fnd base rates'!I$9)\n+($G309*'fnd base rates'!I$10)\n+($H309*'fnd base rates'!I$11)\n+($I309*'fnd base rates'!I$12)\n+($J309*'fnd base rates'!I$13)\n+($K309*'fnd base rates'!I$14)\n+($M309*'fnd base rates'!I$16)\n+($N309*'fnd base rates'!I$17)\n+($O309*'fnd base rates'!I$18)\n+($P309*VLOOKUP($S309+12,rate_basefnd,9)))\n*$R309","v":4571.07},{"$f":"(($D309*'fnd base rates'!J$7)\n+($E309*'fnd base rates'!J$8)\n+($F309*'fnd base rates'!J$9)\n+($G309*'fnd base rates'!J$10)\n+($H309*'fnd base rates'!J$11)\n+($I309*'fnd base rates'!J$12)\n+($J309*'fnd base rates'!J$13)\n+($K309*'fnd base rates'!J$14)\n+($M309*'fnd base rates'!J$16)\n+($N309*'fnd base rates'!J$17)\n+($O309*'fnd base rates'!J$18)\n+($P309*VLOOKUP($S309+12,rate_basefnd,10)))\n*$R309","v":9684.25},{"$f":"(($D309*'fnd base rates'!K$7)\n+($E309*'fnd base rates'!K$8)\n+($F309*'fnd base rates'!K$9)\n+($G309*'fnd base rates'!K$10)\n+($H309*'fnd base rates'!K$11)\n+($I309*'fnd base rates'!K$12)\n+($J309*'fnd base rates'!K$13)\n+($K309*'fnd base rates'!K$14)\n+($M309*'fnd base rates'!K$16)\n+($N309*'fnd base rates'!K$17)\n+($O309*'fnd base rates'!K$18)\n+($P309*VLOOKUP($S309+12,rate_basefnd,11)))\n*$R309","v":8828.1937839999991},{"$f":"(($D309*'fnd base rates'!L$7)\n+($E309*'fnd base rates'!L$8)\n+($F309*'fnd base rates'!L$9)\n+($G309*'fnd base rates'!L$10)\n+($H309*'fnd base rates'!L$11)\n+($I309*'fnd base rates'!L$12)\n+($J309*'fnd base rates'!L$13)\n+($K309*'fnd base rates'!L$14)\n+($M309*'fnd base rates'!L$16)\n+($N309*'fnd base rates'!L$17)\n+($O309*'fnd base rates'!L$18)\n+($P309*VLOOKUP($S309+12,rate_basefnd,12)))","v":21051.449992000002},{"$f":"(($D309*'fnd base rates'!M$7)\n+($E309*'fnd base rates'!M$8)\n+($F309*'fnd base rates'!M$9)\n+($G309*'fnd base rates'!M$10)\n+($H309*'fnd base rates'!M$11)\n+($I309*'fnd base rates'!M$12)\n+($J309*'fnd base rates'!M$13)\n+($K309*'fnd base rates'!M$14)\n+($M309*'fnd base rates'!M$16)\n+($N309*'fnd base rates'!M$17)\n+($O309*'fnd base rates'!M$18)\n+($P309*VLOOKUP($S309+12,rate_basefnd,13)))","v":0},145077.530784,null,445348316,"445","348","316",1,7,145077.530784,20725,9346,11379,null,null,null,null,null,null,0,null,0]
["445",{"$f":"'fnd enro'!B310","v":445348322},{"$f":"'fnd enro'!C310","v":"ABBY KELLEY FOSTER"},{"$f":"'fnd enro'!D310","v":0},{"$f":"'fnd enro'!E310","v":0},{"$f":"'fnd enro'!F310","v":0},{"$f":"'fnd enro'!G310","v":0},{"$f":"'fnd enro'!H310","v":0},{"$f":"'fnd enro'!I310","v":1},{"$f":"'fnd enro'!J310","v":0},{"$f":"'fnd enro'!K310","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L310","v":0},{"$f":"'fnd enro'!M310","v":0},{"$f":"'fnd enro'!N310","v":0},{"$f":"'fnd enro'!O310","v":0},{"$f":"'fnd enro'!P310","v":1},{"$f":"'fnd enro'!R310","v":1},1,{"$f":"VALUE('fnd enro'!Q310)","v":6},null,{"$f":"(($D310*'fnd base rates'!C$7)\n+($E310*'fnd base rates'!C$8)\n+($F310*'fnd base rates'!C$9)\n+($G310*'fnd base rates'!C$10)\n+($H310*'fnd base rates'!C$11)\n+($I310*'fnd base rates'!C$12)\n+($J310*'fnd base rates'!C$13)\n+($K310*'fnd base rates'!C$14)\n+($M310*'fnd base rates'!C$16)\n+($N310*'fnd base rates'!C$17)\n+($O310*'fnd base rates'!C$18)\n+($P310*VLOOKUP($S310+12,rate_basefnd,3)))\n*$R310","v":658.69994900000006},{"$f":"(($D310*'fnd base rates'!D$7)\n+($E310*'fnd base rates'!D$8)\n+($F310*'fnd base rates'!D$9)\n+($G310*'fnd base rates'!D$10)\n+($H310*'fnd base rates'!D$11)\n+($I310*'fnd base rates'!D$12)\n+($J310*'fnd base rates'!D$13)\n+($K310*'fnd base rates'!D$14)\n+($M310*'fnd base rates'!D$16)\n+($N310*'fnd base rates'!D$17)\n+($O310*'fnd base rates'!D$18)\n+($P310*VLOOKUP($S310+12,rate_basefnd,4)))\n*$R310","v":1186.47},{"$f":"(($D310*'fnd base rates'!E$7)\n+($E310*'fnd base rates'!E$8)\n+($F310*'fnd base rates'!E$9)\n+($G310*'fnd base rates'!E$10)\n+($H310*'fnd base rates'!E$11)\n+($I310*'fnd base rates'!E$12)\n+($J310*'fnd base rates'!E$13)\n+($K310*'fnd base rates'!E$14)\n+($M310*'fnd base rates'!E$16)\n+($N310*'fnd base rates'!E$17)\n+($O310*'fnd base rates'!E$18)\n+($P310*VLOOKUP($S310+12,rate_basefnd,5)))\n*$R310","v":8833.8788260000001},{"$f":"(($D310*'fnd base rates'!F$7)\n+($E310*'fnd base rates'!F$8)\n+($F310*'fnd base rates'!F$9)\n+($G310*'fnd base rates'!F$10)\n+($H310*'fnd base rates'!F$11)\n+($I310*'fnd base rates'!F$12)\n+($J310*'fnd base rates'!F$13)\n+($K310*'fnd base rates'!F$14)\n+($M310*'fnd base rates'!F$16)\n+($N310*'fnd base rates'!F$17)\n+($O310*'fnd base rates'!F$18)\n+($P310*VLOOKUP($S310+12,rate_basefnd,6)))\n*$R310","v":968.13041799999996},{"$f":"(($D310*'fnd base rates'!G$7)\n+($E310*'fnd base rates'!G$8)\n+($F310*'fnd base rates'!G$9)\n+($G310*'fnd base rates'!G$10)\n+($H310*'fnd base rates'!G$11)\n+($I310*'fnd base rates'!G$12)\n+($J310*'fnd base rates'!G$13)\n+($K310*'fnd base rates'!G$14)\n+($M310*'fnd base rates'!G$16)\n+($N310*'fnd base rates'!G$17)\n+($O310*'fnd base rates'!G$18)\n+($P310*VLOOKUP($S310+12,rate_basefnd,7)))\n*$R310","v":348.21488299999999},{"$f":"(($D310*'fnd base rates'!H$7)\n+($E310*'fnd base rates'!H$8)\n+($F310*'fnd base rates'!H$9)\n+($G310*'fnd base rates'!H$10)\n+($H310*'fnd base rates'!H$11)\n+($I310*'fnd base rates'!H$12)\n+($J310*'fnd base rates'!H$13)\n+($K310*'fnd base rates'!H$14)\n+($M310*'fnd base rates'!H$16)\n+($N310*'fnd base rates'!H$17)\n+($O310*'fnd base rates'!H$18)\n+($P310*VLOOKUP($S310+12,rate_basefnd,8)))","v":920.61844999999994},{"$f":"(($D310*'fnd base rates'!I$7)\n+($E310*'fnd base rates'!I$8)\n+($F310*'fnd base rates'!I$9)\n+($G310*'fnd base rates'!I$10)\n+($H310*'fnd base rates'!I$11)\n+($I310*'fnd base rates'!I$12)\n+($J310*'fnd base rates'!I$13)\n+($K310*'fnd base rates'!I$14)\n+($M310*'fnd base rates'!I$16)\n+($N310*'fnd base rates'!I$17)\n+($O310*'fnd base rates'!I$18)\n+($P310*VLOOKUP($S310+12,rate_basefnd,9)))\n*$R310","v":602.33999999999992},{"$f":"(($D310*'fnd base rates'!J$7)\n+($E310*'fnd base rates'!J$8)\n+($F310*'fnd base rates'!J$9)\n+($G310*'fnd base rates'!J$10)\n+($H310*'fnd base rates'!J$11)\n+($I310*'fnd base rates'!J$12)\n+($J310*'fnd base rates'!J$13)\n+($K310*'fnd base rates'!J$14)\n+($M310*'fnd base rates'!J$16)\n+($N310*'fnd base rates'!J$17)\n+($O310*'fnd base rates'!J$18)\n+($P310*VLOOKUP($S310+12,rate_basefnd,10)))\n*$R310","v":1359.9299999999998},{"$f":"(($D310*'fnd base rates'!K$7)\n+($E310*'fnd base rates'!K$8)\n+($F310*'fnd base rates'!K$9)\n+($G310*'fnd base rates'!K$10)\n+($H310*'fnd base rates'!K$11)\n+($I310*'fnd base rates'!K$12)\n+($J310*'fnd base rates'!K$13)\n+($K310*'fnd base rates'!K$14)\n+($M310*'fnd base rates'!K$16)\n+($N310*'fnd base rates'!K$17)\n+($O310*'fnd base rates'!K$18)\n+($P310*VLOOKUP($S310+12,rate_basefnd,11)))\n*$R310","v":1245.425923},{"$f":"(($D310*'fnd base rates'!L$7)\n+($E310*'fnd base rates'!L$8)\n+($F310*'fnd base rates'!L$9)\n+($G310*'fnd base rates'!L$10)\n+($H310*'fnd base rates'!L$11)\n+($I310*'fnd base rates'!L$12)\n+($J310*'fnd base rates'!L$13)\n+($K310*'fnd base rates'!L$14)\n+($M310*'fnd base rates'!L$16)\n+($N310*'fnd base rates'!L$17)\n+($O310*'fnd base rates'!L$18)\n+($P310*VLOOKUP($S310+12,rate_basefnd,12)))","v":2528.3208490000002},{"$f":"(($D310*'fnd base rates'!M$7)\n+($E310*'fnd base rates'!M$8)\n+($F310*'fnd base rates'!M$9)\n+($G310*'fnd base rates'!M$10)\n+($H310*'fnd base rates'!M$11)\n+($I310*'fnd base rates'!M$12)\n+($J310*'fnd base rates'!M$13)\n+($K310*'fnd base rates'!M$14)\n+($M310*'fnd base rates'!M$16)\n+($N310*'fnd base rates'!M$17)\n+($O310*'fnd base rates'!M$18)\n+($P310*VLOOKUP($S310+12,rate_basefnd,13)))","v":0},18652.029298000001,null,445348322,"445","348","322",1,1,18652.029298000001,18652,357,18295,null,null,null,null,null,null,0,null,0]
["445",{"$f":"'fnd enro'!B311","v":445348348},{"$f":"'fnd enro'!C311","v":"ABBY KELLEY FOSTER"},{"$f":"'fnd enro'!D311","v":0},{"$f":"'fnd enro'!E311","v":0},{"$f":"'fnd enro'!F311","v":118},{"$f":"'fnd enro'!G311","v":587},{"$f":"'fnd enro'!H311","v":317},{"$f":"'fnd enro'!I311","v":295},{"$f":"'fnd enro'!J311","v":0},{"$f":"'fnd enro'!K311","v":52.219099999999997},{"$f":"'fnd enro'!L311","v":0},{"$f":"'fnd enro'!M311","v":259},{"$f":"'fnd enro'!N311","v":21},{"$f":"'fnd enro'!O311","v":13},{"$f":"'fnd enro'!P311","v":903},{"$f":"'fnd enro'!R311","v":1317},1,{"$f":"VALUE('fnd enro'!Q311)","v":11},null,{"$f":"(($D311*'fnd base rates'!C$7)\n+($E311*'fnd base rates'!C$8)\n+($F311*'fnd base rates'!C$9)\n+($G311*'fnd base rates'!C$10)\n+($H311*'fnd base rates'!C$11)\n+($I311*'fnd base rates'!C$12)\n+($J311*'fnd base rates'!C$13)\n+($K311*'fnd base rates'!C$14)\n+($M311*'fnd base rates'!C$16)\n+($N311*'fnd base rates'!C$17)\n+($O311*'fnd base rates'!C$18)\n+($P311*VLOOKUP($S311+12,rate_basefnd,3)))\n*$R311","v":906663.32684700005},{"$f":"(($D311*'fnd base rates'!D$7)\n+($E311*'fnd base rates'!D$8)\n+($F311*'fnd base rates'!D$9)\n+($G311*'fnd base rates'!D$10)\n+($H311*'fnd base rates'!D$11)\n+($I311*'fnd base rates'!D$12)\n+($J311*'fnd base rates'!D$13)\n+($K311*'fnd base rates'!D$14)\n+($M311*'fnd base rates'!D$16)\n+($N311*'fnd base rates'!D$17)\n+($O311*'fnd base rates'!D$18)\n+($P311*VLOOKUP($S311+12,rate_basefnd,4)))\n*$R311","v":1646689.61},{"$f":"(($D311*'fnd base rates'!E$7)\n+($E311*'fnd base rates'!E$8)\n+($F311*'fnd base rates'!E$9)\n+($G311*'fnd base rates'!E$10)\n+($H311*'fnd base rates'!E$11)\n+($I311*'fnd base rates'!E$12)\n+($J311*'fnd base rates'!E$13)\n+($K311*'fnd base rates'!E$14)\n+($M311*'fnd base rates'!E$16)\n+($N311*'fnd base rates'!E$17)\n+($O311*'fnd base rates'!E$18)\n+($P311*VLOOKUP($S311+12,rate_basefnd,5)))\n*$R311","v":11006701.294477999},{"$f":"(($D311*'fnd base rates'!F$7)\n+($E311*'fnd base rates'!F$8)\n+($F311*'fnd base rates'!F$9)\n+($G311*'fnd base rates'!F$10)\n+($H311*'fnd base rates'!F$11)\n+($I311*'fnd base rates'!F$12)\n+($J311*'fnd base rates'!F$13)\n+($K311*'fnd base rates'!F$14)\n+($M311*'fnd base rates'!F$16)\n+($N311*'fnd base rates'!F$17)\n+($O311*'fnd base rates'!F$18)\n+($P311*VLOOKUP($S311+12,rate_basefnd,6)))\n*$R311","v":1645879.2252540002},{"$f":"(($D311*'fnd base rates'!G$7)\n+($E311*'fnd base rates'!G$8)\n+($F311*'fnd base rates'!G$9)\n+($G311*'fnd base rates'!G$10)\n+($H311*'fnd base rates'!G$11)\n+($I311*'fnd base rates'!G$12)\n+($J311*'fnd base rates'!G$13)\n+($K311*'fnd base rates'!G$14)\n+($M311*'fnd base rates'!G$16)\n+($N311*'fnd base rates'!G$17)\n+($O311*'fnd base rates'!G$18)\n+($P311*VLOOKUP($S311+12,rate_basefnd,7)))\n*$R311","v":483307.80364900001},{"$f":"(($D311*'fnd base rates'!H$7)\n+($E311*'fnd base rates'!H$8)\n+($F311*'fnd base rates'!H$9)\n+($G311*'fnd base rates'!H$10)\n+($H311*'fnd base rates'!H$11)\n+($I311*'fnd base rates'!H$12)\n+($J311*'fnd base rates'!H$13)\n+($K311*'fnd base rates'!H$14)\n+($M311*'fnd base rates'!H$16)\n+($N311*'fnd base rates'!H$17)\n+($O311*'fnd base rates'!H$18)\n+($P311*VLOOKUP($S311+12,rate_basefnd,8)))","v":920874.09534999996},{"$f":"(($D311*'fnd base rates'!I$7)\n+($E311*'fnd base rates'!I$8)\n+($F311*'fnd base rates'!I$9)\n+($G311*'fnd base rates'!I$10)\n+($H311*'fnd base rates'!I$11)\n+($I311*'fnd base rates'!I$12)\n+($J311*'fnd base rates'!I$13)\n+($K311*'fnd base rates'!I$14)\n+($M311*'fnd base rates'!I$16)\n+($N311*'fnd base rates'!I$17)\n+($O311*'fnd base rates'!I$18)\n+($P311*VLOOKUP($S311+12,rate_basefnd,9)))\n*$R311","v":785928.56},{"$f":"(($D311*'fnd base rates'!J$7)\n+($E311*'fnd base rates'!J$8)\n+($F311*'fnd base rates'!J$9)\n+($G311*'fnd base rates'!J$10)\n+($H311*'fnd base rates'!J$11)\n+($I311*'fnd base rates'!J$12)\n+($J311*'fnd base rates'!J$13)\n+($K311*'fnd base rates'!J$14)\n+($M311*'fnd base rates'!J$16)\n+($N311*'fnd base rates'!J$17)\n+($O311*'fnd base rates'!J$18)\n+($P311*VLOOKUP($S311+12,rate_basefnd,10)))\n*$R311","v":1410834.7},{"$f":"(($D311*'fnd base rates'!K$7)\n+($E311*'fnd base rates'!K$8)\n+($F311*'fnd base rates'!K$9)\n+($G311*'fnd base rates'!K$10)\n+($H311*'fnd base rates'!K$11)\n+($I311*'fnd base rates'!K$12)\n+($J311*'fnd base rates'!K$13)\n+($K311*'fnd base rates'!K$14)\n+($M311*'fnd base rates'!K$16)\n+($N311*'fnd base rates'!K$17)\n+($O311*'fnd base rates'!K$18)\n+($P311*VLOOKUP($S311+12,rate_basefnd,11)))\n*$R311","v":1715796.3067689999},{"$f":"(($D311*'fnd base rates'!L$7)\n+($E311*'fnd base rates'!L$8)\n+($F311*'fnd base rates'!L$9)\n+($G311*'fnd base rates'!L$10)\n+($H311*'fnd base rates'!L$11)\n+($I311*'fnd base rates'!L$12)\n+($J311*'fnd base rates'!L$13)\n+($K311*'fnd base rates'!L$14)\n+($M311*'fnd base rates'!L$16)\n+($N311*'fnd base rates'!L$17)\n+($O311*'fnd base rates'!L$18)\n+($P311*VLOOKUP($S311+12,rate_basefnd,12)))","v":3608930.8995470004},{"$f":"(($D311*'fnd base rates'!M$7)\n+($E311*'fnd base rates'!M$8)\n+($F311*'fnd base rates'!M$9)\n+($G311*'fnd base rates'!M$10)\n+($H311*'fnd base rates'!M$11)\n+($I311*'fnd base rates'!M$12)\n+($J311*'fnd base rates'!M$13)\n+($K311*'fnd base rates'!M$14)\n+($M311*'fnd base rates'!M$16)\n+($N311*'fnd base rates'!M$17)\n+($O311*'fnd base rates'!M$18)\n+($P311*VLOOKUP($S311+12,rate_basefnd,13)))","v":0},24131605.821893997,null,445348348,"445","348","348",1,1317,24131605.821893997,18323,6529,11794,null,null,null,null,null,null,0,null,0]
["445",{"$f":"'fnd enro'!B312","v":445348620},{"$f":"'fnd enro'!C312","v":"ABBY KELLEY FOSTER"},{"$f":"'fnd enro'!D312","v":0},{"$f":"'fnd enro'!E312","v":0},{"$f":"'fnd enro'!F312","v":0},{"$f":"'fnd enro'!G312","v":0},{"$f":"'fnd enro'!H312","v":1},{"$f":"'fnd enro'!I312","v":1},{"$f":"'fnd enro'!J312","v":0},{"$f":"'fnd enro'!K312","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L312","v":0},{"$f":"'fnd enro'!M312","v":0},{"$f":"'fnd enro'!N312","v":0},{"$f":"'fnd enro'!O312","v":0},{"$f":"'fnd enro'!P312","v":0},{"$f":"'fnd enro'!R312","v":2},1,{"$f":"VALUE('fnd enro'!Q312)","v":4},null,{"$f":"(($D312*'fnd base rates'!C$7)\n+($E312*'fnd base rates'!C$8)\n+($F312*'fnd base rates'!C$9)\n+($G312*'fnd base rates'!C$10)\n+($H312*'fnd base rates'!C$11)\n+($I312*'fnd base rates'!C$12)\n+($J312*'fnd base rates'!C$13)\n+($K312*'fnd base rates'!C$14)\n+($M312*'fnd base rates'!C$16)\n+($N312*'fnd base rates'!C$17)\n+($O312*'fnd base rates'!C$18)\n+($P312*VLOOKUP($S312+12,rate_basefnd,3)))\n*$R312","v":1164.9042810000001},{"$f":"(($D312*'fnd base rates'!D$7)\n+($E312*'fnd base rates'!D$8)\n+($F312*'fnd base rates'!D$9)\n+($G312*'fnd base rates'!D$10)\n+($H312*'fnd base rates'!D$11)\n+($I312*'fnd base rates'!D$12)\n+($J312*'fnd base rates'!D$13)\n+($K312*'fnd base rates'!D$14)\n+($M312*'fnd base rates'!D$16)\n+($N312*'fnd base rates'!D$17)\n+($O312*'fnd base rates'!D$18)\n+($P312*VLOOKUP($S312+12,rate_basefnd,4)))\n*$R312","v":1651.88},{"$f":"(($D312*'fnd base rates'!E$7)\n+($E312*'fnd base rates'!E$8)\n+($F312*'fnd base rates'!E$9)\n+($G312*'fnd base rates'!E$10)\n+($H312*'fnd base rates'!E$11)\n+($I312*'fnd base rates'!E$12)\n+($J312*'fnd base rates'!E$13)\n+($K312*'fnd base rates'!E$14)\n+($M312*'fnd base rates'!E$16)\n+($N312*'fnd base rates'!E$17)\n+($O312*'fnd base rates'!E$18)\n+($P312*VLOOKUP($S312+12,rate_basefnd,5)))\n*$R312","v":9059.5061940000014},{"$f":"(($D312*'fnd base rates'!F$7)\n+($E312*'fnd base rates'!F$8)\n+($F312*'fnd base rates'!F$9)\n+($G312*'fnd base rates'!F$10)\n+($H312*'fnd base rates'!F$11)\n+($I312*'fnd base rates'!F$12)\n+($J312*'fnd base rates'!F$13)\n+($K312*'fnd base rates'!F$14)\n+($M312*'fnd base rates'!F$16)\n+($N312*'fnd base rates'!F$17)\n+($O312*'fnd base rates'!F$18)\n+($P312*VLOOKUP($S312+12,rate_basefnd,6)))\n*$R312","v":2052.4184420000001},{"$f":"(($D312*'fnd base rates'!G$7)\n+($E312*'fnd base rates'!G$8)\n+($F312*'fnd base rates'!G$9)\n+($G312*'fnd base rates'!G$10)\n+($H312*'fnd base rates'!G$11)\n+($I312*'fnd base rates'!G$12)\n+($J312*'fnd base rates'!G$13)\n+($K312*'fnd base rates'!G$14)\n+($M312*'fnd base rates'!G$16)\n+($N312*'fnd base rates'!G$17)\n+($O312*'fnd base rates'!G$18)\n+($P312*VLOOKUP($S312+12,rate_basefnd,7)))\n*$R312","v":359.82952699999998},{"$f":"(($D312*'fnd base rates'!H$7)\n+($E312*'fnd base rates'!H$8)\n+($F312*'fnd base rates'!H$9)\n+($G312*'fnd base rates'!H$10)\n+($H312*'fnd base rates'!H$11)\n+($I312*'fnd base rates'!H$12)\n+($J312*'fnd base rates'!H$13)\n+($K312*'fnd base rates'!H$14)\n+($M312*'fnd base rates'!H$16)\n+($N312*'fnd base rates'!H$17)\n+($O312*'fnd base rates'!H$18)\n+($P312*VLOOKUP($S312+12,rate_basefnd,8)))","v":1459.9530499999998},{"$f":"(($D312*'fnd base rates'!I$7)\n+($E312*'fnd base rates'!I$8)\n+($F312*'fnd base rates'!I$9)\n+($G312*'fnd base rates'!I$10)\n+($H312*'fnd base rates'!I$11)\n+($I312*'fnd base rates'!I$12)\n+($J312*'fnd base rates'!I$13)\n+($K312*'fnd base rates'!I$14)\n+($M312*'fnd base rates'!I$16)\n+($N312*'fnd base rates'!I$17)\n+($O312*'fnd base rates'!I$18)\n+($P312*VLOOKUP($S312+12,rate_basefnd,9)))\n*$R312","v":888.46},{"$f":"(($D312*'fnd base rates'!J$7)\n+($E312*'fnd base rates'!J$8)\n+($F312*'fnd base rates'!J$9)\n+($G312*'fnd base rates'!J$10)\n+($H312*'fnd base rates'!J$11)\n+($I312*'fnd base rates'!J$12)\n+($J312*'fnd base rates'!J$13)\n+($K312*'fnd base rates'!J$14)\n+($M312*'fnd base rates'!J$16)\n+($N312*'fnd base rates'!J$17)\n+($O312*'fnd base rates'!J$18)\n+($P312*VLOOKUP($S312+12,rate_basefnd,10)))\n*$R312","v":888},{"$f":"(($D312*'fnd base rates'!K$7)\n+($E312*'fnd base rates'!K$8)\n+($F312*'fnd base rates'!K$9)\n+($G312*'fnd base rates'!K$10)\n+($H312*'fnd base rates'!K$11)\n+($I312*'fnd base rates'!K$12)\n+($J312*'fnd base rates'!K$13)\n+($K312*'fnd base rates'!K$14)\n+($M312*'fnd base rates'!K$16)\n+($N312*'fnd base rates'!K$17)\n+($O312*'fnd base rates'!K$18)\n+($P312*VLOOKUP($S312+12,rate_basefnd,11)))\n*$R312","v":2525.1492869999997},{"$f":"(($D312*'fnd base rates'!L$7)\n+($E312*'fnd base rates'!L$8)\n+($F312*'fnd base rates'!L$9)\n+($G312*'fnd base rates'!L$10)\n+($H312*'fnd base rates'!L$11)\n+($I312*'fnd base rates'!L$12)\n+($J312*'fnd base rates'!L$13)\n+($K312*'fnd base rates'!L$14)\n+($M312*'fnd base rates'!L$16)\n+($N312*'fnd base rates'!L$17)\n+($O312*'fnd base rates'!L$18)\n+($P312*VLOOKUP($S312+12,rate_basefnd,12)))","v":4026.7963810000001},{"$f":"(($D312*'fnd base rates'!M$7)\n+($E312*'fnd base rates'!M$8)\n+($F312*'fnd base rates'!M$9)\n+($G312*'fnd base rates'!M$10)\n+($H312*'fnd base rates'!M$11)\n+($I312*'fnd base rates'!M$12)\n+($J312*'fnd base rates'!M$13)\n+($K312*'fnd base rates'!M$14)\n+($M312*'fnd base rates'!M$16)\n+($N312*'fnd base rates'!M$17)\n+($O312*'fnd base rates'!M$18)\n+($P312*VLOOKUP($S312+12,rate_basefnd,13)))","v":0},24076.897162000001,null,445348620,"445","348","620",1,2,24076.897162000001,12038,-8816,20854,null,null,null,null,null,null,0,null,0]
["445",{"$f":"'fnd enro'!B313","v":445348658},{"$f":"'fnd enro'!C313","v":"ABBY KELLEY FOSTER"},{"$f":"'fnd enro'!D313","v":0},{"$f":"'fnd enro'!E313","v":0},{"$f":"'fnd enro'!F313","v":0},{"$f":"'fnd enro'!G313","v":1},{"$f":"'fnd enro'!H313","v":2},{"$f":"'fnd enro'!I313","v":1},{"$f":"'fnd enro'!J313","v":0},{"$f":"'fnd enro'!K313","v":0.15859999999999999},{"$f":"'fnd enro'!L313","v":0},{"$f":"'fnd enro'!M313","v":0},{"$f":"'fnd enro'!N313","v":0},{"$f":"'fnd enro'!O313","v":0},{"$f":"'fnd enro'!P313","v":3},{"$f":"'fnd enro'!R313","v":4},1,{"$f":"VALUE('fnd enro'!Q313)","v":7},null,{"$f":"(($D313*'fnd base rates'!C$7)\n+($E313*'fnd base rates'!C$8)\n+($F313*'fnd base rates'!C$9)\n+($G313*'fnd base rates'!C$10)\n+($H313*'fnd base rates'!C$11)\n+($I313*'fnd base rates'!C$12)\n+($J313*'fnd base rates'!C$13)\n+($K313*'fnd base rates'!C$14)\n+($M313*'fnd base rates'!C$16)\n+($N313*'fnd base rates'!C$17)\n+($O313*'fnd base rates'!C$18)\n+($P313*VLOOKUP($S313+12,rate_basefnd,3)))\n*$R313","v":2579.7685620000002},{"$f":"(($D313*'fnd base rates'!D$7)\n+($E313*'fnd base rates'!D$8)\n+($F313*'fnd base rates'!D$9)\n+($G313*'fnd base rates'!D$10)\n+($H313*'fnd base rates'!D$11)\n+($I313*'fnd base rates'!D$12)\n+($J313*'fnd base rates'!D$13)\n+($K313*'fnd base rates'!D$14)\n+($M313*'fnd base rates'!D$16)\n+($N313*'fnd base rates'!D$17)\n+($O313*'fnd base rates'!D$18)\n+($P313*VLOOKUP($S313+12,rate_basefnd,4)))\n*$R313","v":4488.1000000000004},{"$f":"(($D313*'fnd base rates'!E$7)\n+($E313*'fnd base rates'!E$8)\n+($F313*'fnd base rates'!E$9)\n+($G313*'fnd base rates'!E$10)\n+($H313*'fnd base rates'!E$11)\n+($I313*'fnd base rates'!E$12)\n+($J313*'fnd base rates'!E$13)\n+($K313*'fnd base rates'!E$14)\n+($M313*'fnd base rates'!E$16)\n+($N313*'fnd base rates'!E$17)\n+($O313*'fnd base rates'!E$18)\n+($P313*VLOOKUP($S313+12,rate_basefnd,5)))\n*$R313","v":28566.862388000001},{"$f":"(($D313*'fnd base rates'!F$7)\n+($E313*'fnd base rates'!F$8)\n+($F313*'fnd base rates'!F$9)\n+($G313*'fnd base rates'!F$10)\n+($H313*'fnd base rates'!F$11)\n+($I313*'fnd base rates'!F$12)\n+($J313*'fnd base rates'!F$13)\n+($K313*'fnd base rates'!F$14)\n+($M313*'fnd base rates'!F$16)\n+($N313*'fnd base rates'!F$17)\n+($O313*'fnd base rates'!F$18)\n+($P313*VLOOKUP($S313+12,rate_basefnd,6)))\n*$R313","v":4494.0768840000001},{"$f":"(($D313*'fnd base rates'!G$7)\n+($E313*'fnd base rates'!G$8)\n+($F313*'fnd base rates'!G$9)\n+($G313*'fnd base rates'!G$10)\n+($H313*'fnd base rates'!G$11)\n+($I313*'fnd base rates'!G$12)\n+($J313*'fnd base rates'!G$13)\n+($K313*'fnd base rates'!G$14)\n+($M313*'fnd base rates'!G$16)\n+($N313*'fnd base rates'!G$17)\n+($O313*'fnd base rates'!G$18)\n+($P313*VLOOKUP($S313+12,rate_basefnd,7)))\n*$R313","v":1272.919054},{"$f":"(($D313*'fnd base rates'!H$7)\n+($E313*'fnd base rates'!H$8)\n+($F313*'fnd base rates'!H$9)\n+($G313*'fnd base rates'!H$10)\n+($H313*'fnd base rates'!H$11)\n+($I313*'fnd base rates'!H$12)\n+($J313*'fnd base rates'!H$13)\n+($K313*'fnd base rates'!H$14)\n+($M313*'fnd base rates'!H$16)\n+($N313*'fnd base rates'!H$17)\n+($O313*'fnd base rates'!H$18)\n+($P313*VLOOKUP($S313+12,rate_basefnd,8)))","v":2677.0060999999996},{"$f":"(($D313*'fnd base rates'!I$7)\n+($E313*'fnd base rates'!I$8)\n+($F313*'fnd base rates'!I$9)\n+($G313*'fnd base rates'!I$10)\n+($H313*'fnd base rates'!I$11)\n+($I313*'fnd base rates'!I$12)\n+($J313*'fnd base rates'!I$13)\n+($K313*'fnd base rates'!I$14)\n+($M313*'fnd base rates'!I$16)\n+($N313*'fnd base rates'!I$17)\n+($O313*'fnd base rates'!I$18)\n+($P313*VLOOKUP($S313+12,rate_basefnd,9)))\n*$R313","v":2198.69},{"$f":"(($D313*'fnd base rates'!J$7)\n+($E313*'fnd base rates'!J$8)\n+($F313*'fnd base rates'!J$9)\n+($G313*'fnd base rates'!J$10)\n+($H313*'fnd base rates'!J$11)\n+($I313*'fnd base rates'!J$12)\n+($J313*'fnd base rates'!J$13)\n+($K313*'fnd base rates'!J$14)\n+($M313*'fnd base rates'!J$16)\n+($N313*'fnd base rates'!J$17)\n+($O313*'fnd base rates'!J$18)\n+($P313*VLOOKUP($S313+12,rate_basefnd,10)))\n*$R313","v":3753.7999999999997},{"$f":"(($D313*'fnd base rates'!K$7)\n+($E313*'fnd base rates'!K$8)\n+($F313*'fnd base rates'!K$9)\n+($G313*'fnd base rates'!K$10)\n+($H313*'fnd base rates'!K$11)\n+($I313*'fnd base rates'!K$12)\n+($J313*'fnd base rates'!K$13)\n+($K313*'fnd base rates'!K$14)\n+($M313*'fnd base rates'!K$16)\n+($N313*'fnd base rates'!K$17)\n+($O313*'fnd base rates'!K$18)\n+($P313*VLOOKUP($S313+12,rate_basefnd,11)))\n*$R313","v":4996.4785739999998},{"$f":"(($D313*'fnd base rates'!L$7)\n+($E313*'fnd base rates'!L$8)\n+($F313*'fnd base rates'!L$9)\n+($G313*'fnd base rates'!L$10)\n+($H313*'fnd base rates'!L$11)\n+($I313*'fnd base rates'!L$12)\n+($J313*'fnd base rates'!L$13)\n+($K313*'fnd base rates'!L$14)\n+($M313*'fnd base rates'!L$16)\n+($N313*'fnd base rates'!L$17)\n+($O313*'fnd base rates'!L$18)\n+($P313*VLOOKUP($S313+12,rate_basefnd,12)))","v":10201.022762000001},{"$f":"(($D313*'fnd base rates'!M$7)\n+($E313*'fnd base rates'!M$8)\n+($F313*'fnd base rates'!M$9)\n+($G313*'fnd base rates'!M$10)\n+($H313*'fnd base rates'!M$11)\n+($I313*'fnd base rates'!M$12)\n+($J313*'fnd base rates'!M$13)\n+($K313*'fnd base rates'!M$14)\n+($M313*'fnd base rates'!M$16)\n+($N313*'fnd base rates'!M$17)\n+($O313*'fnd base rates'!M$18)\n+($P313*VLOOKUP($S313+12,rate_basefnd,13)))","v":0},65228.72432400001,null,445348658,"445","348","658",1,4,65228.72432400001,16307,-2386,18693,null,null,null,null,null,null,0,null,0]
["445",{"$f":"'fnd enro'!B314","v":445348753},{"$f":"'fnd enro'!C314","v":"ABBY KELLEY FOSTER"},{"$f":"'fnd enro'!D314","v":0},{"$f":"'fnd enro'!E314","v":0},{"$f":"'fnd enro'!F314","v":0},{"$f":"'fnd enro'!G314","v":0},{"$f":"'fnd enro'!H314","v":0},{"$f":"'fnd enro'!I314","v":1},{"$f":"'fnd enro'!J314","v":0},{"$f":"'fnd enro'!K314","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L314","v":0},{"$f":"'fnd enro'!M314","v":0},{"$f":"'fnd enro'!N314","v":0},{"$f":"'fnd enro'!O314","v":0},{"$f":"'fnd enro'!P314","v":0},{"$f":"'fnd enro'!R314","v":1},1,{"$f":"VALUE('fnd enro'!Q314)","v":7},null,{"$f":"(($D314*'fnd base rates'!C$7)\n+($E314*'fnd base rates'!C$8)\n+($F314*'fnd base rates'!C$9)\n+($G314*'fnd base rates'!C$10)\n+($H314*'fnd base rates'!C$11)\n+($I314*'fnd base rates'!C$12)\n+($J314*'fnd base rates'!C$13)\n+($K314*'fnd base rates'!C$14)\n+($M314*'fnd base rates'!C$16)\n+($N314*'fnd base rates'!C$17)\n+($O314*'fnd base rates'!C$18)\n+($P314*VLOOKUP($S314+12,rate_basefnd,3)))\n*$R314","v":582.60994900000003},{"$f":"(($D314*'fnd base rates'!D$7)\n+($E314*'fnd base rates'!D$8)\n+($F314*'fnd base rates'!D$9)\n+($G314*'fnd base rates'!D$10)\n+($H314*'fnd base rates'!D$11)\n+($I314*'fnd base rates'!D$12)\n+($J314*'fnd base rates'!D$13)\n+($K314*'fnd base rates'!D$14)\n+($M314*'fnd base rates'!D$16)\n+($N314*'fnd base rates'!D$17)\n+($O314*'fnd base rates'!D$18)\n+($P314*VLOOKUP($S314+12,rate_basefnd,4)))\n*$R314","v":825.94},{"$f":"(($D314*'fnd base rates'!E$7)\n+($E314*'fnd base rates'!E$8)\n+($F314*'fnd base rates'!E$9)\n+($G314*'fnd base rates'!E$10)\n+($H314*'fnd base rates'!E$11)\n+($I314*'fnd base rates'!E$12)\n+($J314*'fnd base rates'!E$13)\n+($K314*'fnd base rates'!E$14)\n+($M314*'fnd base rates'!E$16)\n+($N314*'fnd base rates'!E$17)\n+($O314*'fnd base rates'!E$18)\n+($P314*VLOOKUP($S314+12,rate_basefnd,5)))\n*$R314","v":5314.4188260000001},{"$f":"(($D314*'fnd base rates'!F$7)\n+($E314*'fnd base rates'!F$8)\n+($F314*'fnd base rates'!F$9)\n+($G314*'fnd base rates'!F$10)\n+($H314*'fnd base rates'!F$11)\n+($I314*'fnd base rates'!F$12)\n+($J314*'fnd base rates'!F$13)\n+($K314*'fnd base rates'!F$14)\n+($M314*'fnd base rates'!F$16)\n+($N314*'fnd base rates'!F$17)\n+($O314*'fnd base rates'!F$18)\n+($P314*VLOOKUP($S314+12,rate_basefnd,6)))\n*$R314","v":968.13041799999996},{"$f":"(($D314*'fnd base rates'!G$7)\n+($E314*'fnd base rates'!G$8)\n+($F314*'fnd base rates'!G$9)\n+($G314*'fnd base rates'!G$10)\n+($H314*'fnd base rates'!G$11)\n+($I314*'fnd base rates'!G$12)\n+($J314*'fnd base rates'!G$13)\n+($K314*'fnd base rates'!G$14)\n+($M314*'fnd base rates'!G$16)\n+($N314*'fnd base rates'!G$17)\n+($O314*'fnd base rates'!G$18)\n+($P314*VLOOKUP($S314+12,rate_basefnd,7)))\n*$R314","v":177.47488300000001},{"$f":"(($D314*'fnd base rates'!H$7)\n+($E314*'fnd base rates'!H$8)\n+($F314*'fnd base rates'!H$9)\n+($G314*'fnd base rates'!H$10)\n+($H314*'fnd base rates'!H$11)\n+($I314*'fnd base rates'!H$12)\n+($J314*'fnd base rates'!H$13)\n+($K314*'fnd base rates'!H$14)\n+($M314*'fnd base rates'!H$16)\n+($N314*'fnd base rates'!H$17)\n+($O314*'fnd base rates'!H$18)\n+($P314*VLOOKUP($S314+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D314*'fnd base rates'!I$7)\n+($E314*'fnd base rates'!I$8)\n+($F314*'fnd base rates'!I$9)\n+($G314*'fnd base rates'!I$10)\n+($H314*'fnd base rates'!I$11)\n+($I314*'fnd base rates'!I$12)\n+($J314*'fnd base rates'!I$13)\n+($K314*'fnd base rates'!I$14)\n+($M314*'fnd base rates'!I$16)\n+($N314*'fnd base rates'!I$17)\n+($O314*'fnd base rates'!I$18)\n+($P314*VLOOKUP($S314+12,rate_basefnd,9)))\n*$R314","v":459.83},{"$f":"(($D314*'fnd base rates'!J$7)\n+($E314*'fnd base rates'!J$8)\n+($F314*'fnd base rates'!J$9)\n+($G314*'fnd base rates'!J$10)\n+($H314*'fnd base rates'!J$11)\n+($I314*'fnd base rates'!J$12)\n+($J314*'fnd base rates'!J$13)\n+($K314*'fnd base rates'!J$14)\n+($M314*'fnd base rates'!J$16)\n+($N314*'fnd base rates'!J$17)\n+($O314*'fnd base rates'!J$18)\n+($P314*VLOOKUP($S314+12,rate_basefnd,10)))\n*$R314","v":619.39},{"$f":"(($D314*'fnd base rates'!K$7)\n+($E314*'fnd base rates'!K$8)\n+($F314*'fnd base rates'!K$9)\n+($G314*'fnd base rates'!K$10)\n+($H314*'fnd base rates'!K$11)\n+($I314*'fnd base rates'!K$12)\n+($J314*'fnd base rates'!K$13)\n+($K314*'fnd base rates'!K$14)\n+($M314*'fnd base rates'!K$16)\n+($N314*'fnd base rates'!K$17)\n+($O314*'fnd base rates'!K$18)\n+($P314*VLOOKUP($S314+12,rate_basefnd,11)))\n*$R314","v":1245.425923},{"$f":"(($D314*'fnd base rates'!L$7)\n+($E314*'fnd base rates'!L$8)\n+($F314*'fnd base rates'!L$9)\n+($G314*'fnd base rates'!L$10)\n+($H314*'fnd base rates'!L$11)\n+($I314*'fnd base rates'!L$12)\n+($J314*'fnd base rates'!L$13)\n+($K314*'fnd base rates'!L$14)\n+($M314*'fnd base rates'!L$16)\n+($N314*'fnd base rates'!L$17)\n+($O314*'fnd base rates'!L$18)\n+($P314*VLOOKUP($S314+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D314*'fnd base rates'!M$7)\n+($E314*'fnd base rates'!M$8)\n+($F314*'fnd base rates'!M$9)\n+($G314*'fnd base rates'!M$10)\n+($H314*'fnd base rates'!M$11)\n+($I314*'fnd base rates'!M$12)\n+($J314*'fnd base rates'!M$13)\n+($K314*'fnd base rates'!M$14)\n+($M314*'fnd base rates'!M$16)\n+($N314*'fnd base rates'!M$17)\n+($O314*'fnd base rates'!M$18)\n+($P314*VLOOKUP($S314+12,rate_basefnd,13)))","v":0},12989.399298,null,445348753,"445","348","753",1,1,12989.399298,12989,1224,11765,null,null,null,null,null,null,0,null,0]
["445",{"$f":"'fnd enro'!B315","v":445348767},{"$f":"'fnd enro'!C315","v":"ABBY KELLEY FOSTER"},{"$f":"'fnd enro'!D315","v":0},{"$f":"'fnd enro'!E315","v":0},{"$f":"'fnd enro'!F315","v":1},{"$f":"'fnd enro'!G315","v":0},{"$f":"'fnd enro'!H315","v":0},{"$f":"'fnd enro'!I315","v":1},{"$f":"'fnd enro'!J315","v":0},{"$f":"'fnd enro'!K315","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L315","v":0},{"$f":"'fnd enro'!M315","v":0},{"$f":"'fnd enro'!N315","v":0},{"$f":"'fnd enro'!O315","v":0},{"$f":"'fnd enro'!P315","v":1},{"$f":"'fnd enro'!R315","v":2},1,{"$f":"VALUE('fnd enro'!Q315)","v":10},null,{"$f":"(($D315*'fnd base rates'!C$7)\n+($E315*'fnd base rates'!C$8)\n+($F315*'fnd base rates'!C$9)\n+($G315*'fnd base rates'!C$10)\n+($H315*'fnd base rates'!C$11)\n+($I315*'fnd base rates'!C$12)\n+($J315*'fnd base rates'!C$13)\n+($K315*'fnd base rates'!C$14)\n+($M315*'fnd base rates'!C$16)\n+($N315*'fnd base rates'!C$17)\n+($O315*'fnd base rates'!C$18)\n+($P315*VLOOKUP($S315+12,rate_basefnd,3)))\n*$R315","v":1269.9142810000001},{"$f":"(($D315*'fnd base rates'!D$7)\n+($E315*'fnd base rates'!D$8)\n+($F315*'fnd base rates'!D$9)\n+($G315*'fnd base rates'!D$10)\n+($H315*'fnd base rates'!D$11)\n+($I315*'fnd base rates'!D$12)\n+($J315*'fnd base rates'!D$13)\n+($K315*'fnd base rates'!D$14)\n+($M315*'fnd base rates'!D$16)\n+($N315*'fnd base rates'!D$17)\n+($O315*'fnd base rates'!D$18)\n+($P315*VLOOKUP($S315+12,rate_basefnd,4)))\n*$R315","v":2149.4500000000003},{"$f":"(($D315*'fnd base rates'!E$7)\n+($E315*'fnd base rates'!E$8)\n+($F315*'fnd base rates'!E$9)\n+($G315*'fnd base rates'!E$10)\n+($H315*'fnd base rates'!E$11)\n+($I315*'fnd base rates'!E$12)\n+($J315*'fnd base rates'!E$13)\n+($K315*'fnd base rates'!E$14)\n+($M315*'fnd base rates'!E$16)\n+($N315*'fnd base rates'!E$17)\n+($O315*'fnd base rates'!E$18)\n+($P315*VLOOKUP($S315+12,rate_basefnd,5)))\n*$R315","v":14371.226193999999},{"$f":"(($D315*'fnd base rates'!F$7)\n+($E315*'fnd base rates'!F$8)\n+($F315*'fnd base rates'!F$9)\n+($G315*'fnd base rates'!F$10)\n+($H315*'fnd base rates'!F$11)\n+($I315*'fnd base rates'!F$12)\n+($J315*'fnd base rates'!F$13)\n+($K315*'fnd base rates'!F$14)\n+($M315*'fnd base rates'!F$16)\n+($N315*'fnd base rates'!F$17)\n+($O315*'fnd base rates'!F$18)\n+($P315*VLOOKUP($S315+12,rate_basefnd,6)))\n*$R315","v":2324.5284419999998},{"$f":"(($D315*'fnd base rates'!G$7)\n+($E315*'fnd base rates'!G$8)\n+($F315*'fnd base rates'!G$9)\n+($G315*'fnd base rates'!G$10)\n+($H315*'fnd base rates'!G$11)\n+($I315*'fnd base rates'!G$12)\n+($J315*'fnd base rates'!G$13)\n+($K315*'fnd base rates'!G$14)\n+($M315*'fnd base rates'!G$16)\n+($N315*'fnd base rates'!G$17)\n+($O315*'fnd base rates'!G$18)\n+($P315*VLOOKUP($S315+12,rate_basefnd,7)))\n*$R315","v":582.87952699999994},{"$f":"(($D315*'fnd base rates'!H$7)\n+($E315*'fnd base rates'!H$8)\n+($F315*'fnd base rates'!H$9)\n+($G315*'fnd base rates'!H$10)\n+($H315*'fnd base rates'!H$11)\n+($I315*'fnd base rates'!H$12)\n+($J315*'fnd base rates'!H$13)\n+($K315*'fnd base rates'!H$14)\n+($M315*'fnd base rates'!H$16)\n+($N315*'fnd base rates'!H$17)\n+($O315*'fnd base rates'!H$18)\n+($P315*VLOOKUP($S315+12,rate_basefnd,8)))","v":1496.0730499999997},{"$f":"(($D315*'fnd base rates'!I$7)\n+($E315*'fnd base rates'!I$8)\n+($F315*'fnd base rates'!I$9)\n+($G315*'fnd base rates'!I$10)\n+($H315*'fnd base rates'!I$11)\n+($I315*'fnd base rates'!I$12)\n+($J315*'fnd base rates'!I$13)\n+($K315*'fnd base rates'!I$14)\n+($M315*'fnd base rates'!I$16)\n+($N315*'fnd base rates'!I$17)\n+($O315*'fnd base rates'!I$18)\n+($P315*VLOOKUP($S315+12,rate_basefnd,9)))\n*$R315","v":1069.93},{"$f":"(($D315*'fnd base rates'!J$7)\n+($E315*'fnd base rates'!J$8)\n+($F315*'fnd base rates'!J$9)\n+($G315*'fnd base rates'!J$10)\n+($H315*'fnd base rates'!J$11)\n+($I315*'fnd base rates'!J$12)\n+($J315*'fnd base rates'!J$13)\n+($K315*'fnd base rates'!J$14)\n+($M315*'fnd base rates'!J$16)\n+($N315*'fnd base rates'!J$17)\n+($O315*'fnd base rates'!J$18)\n+($P315*VLOOKUP($S315+12,rate_basefnd,10)))\n*$R315","v":1751.05},{"$f":"(($D315*'fnd base rates'!K$7)\n+($E315*'fnd base rates'!K$8)\n+($F315*'fnd base rates'!K$9)\n+($G315*'fnd base rates'!K$10)\n+($H315*'fnd base rates'!K$11)\n+($I315*'fnd base rates'!K$12)\n+($J315*'fnd base rates'!K$13)\n+($K315*'fnd base rates'!K$14)\n+($M315*'fnd base rates'!K$16)\n+($N315*'fnd base rates'!K$17)\n+($O315*'fnd base rates'!K$18)\n+($P315*VLOOKUP($S315+12,rate_basefnd,11)))\n*$R315","v":2436.6792870000004},{"$f":"(($D315*'fnd base rates'!L$7)\n+($E315*'fnd base rates'!L$8)\n+($F315*'fnd base rates'!L$9)\n+($G315*'fnd base rates'!L$10)\n+($H315*'fnd base rates'!L$11)\n+($I315*'fnd base rates'!L$12)\n+($J315*'fnd base rates'!L$13)\n+($K315*'fnd base rates'!L$14)\n+($M315*'fnd base rates'!L$16)\n+($N315*'fnd base rates'!L$17)\n+($O315*'fnd base rates'!L$18)\n+($P315*VLOOKUP($S315+12,rate_basefnd,12)))","v":4756.8863810000003},{"$f":"(($D315*'fnd base rates'!M$7)\n+($E315*'fnd base rates'!M$8)\n+($F315*'fnd base rates'!M$9)\n+($G315*'fnd base rates'!M$10)\n+($H315*'fnd base rates'!M$11)\n+($I315*'fnd base rates'!M$12)\n+($J315*'fnd base rates'!M$13)\n+($K315*'fnd base rates'!M$14)\n+($M315*'fnd base rates'!M$16)\n+($N315*'fnd base rates'!M$17)\n+($O315*'fnd base rates'!M$18)\n+($P315*VLOOKUP($S315+12,rate_basefnd,13)))","v":0},32208.617161999995,null,445348767,"445","348","767",1,2,32208.617161999995,16104,2670,13434,null,null,null,null,null,null,0,null,0]
["445",{"$f":"'fnd enro'!B316","v":445348775},{"$f":"'fnd enro'!C316","v":"ABBY KELLEY FOSTER"},{"$f":"'fnd enro'!D316","v":0},{"$f":"'fnd enro'!E316","v":0},{"$f":"'fnd enro'!F316","v":2},{"$f":"'fnd enro'!G316","v":4},{"$f":"'fnd enro'!H316","v":5},{"$f":"'fnd enro'!I316","v":9},{"$f":"'fnd enro'!J316","v":0},{"$f":"'fnd enro'!K316","v":0.79300000000000004},{"$f":"'fnd enro'!L316","v":0},{"$f":"'fnd enro'!M316","v":1},{"$f":"'fnd enro'!N316","v":0},{"$f":"'fnd enro'!O316","v":0},{"$f":"'fnd enro'!P316","v":5},{"$f":"'fnd enro'!R316","v":20},1,{"$f":"VALUE('fnd enro'!Q316)","v":4},null,{"$f":"(($D316*'fnd base rates'!C$7)\n+($E316*'fnd base rates'!C$8)\n+($F316*'fnd base rates'!C$9)\n+($G316*'fnd base rates'!C$10)\n+($H316*'fnd base rates'!C$11)\n+($I316*'fnd base rates'!C$12)\n+($J316*'fnd base rates'!C$13)\n+($K316*'fnd base rates'!C$14)\n+($M316*'fnd base rates'!C$16)\n+($N316*'fnd base rates'!C$17)\n+($O316*'fnd base rates'!C$18)\n+($P316*VLOOKUP($S316+12,rate_basefnd,3)))\n*$R316","v":12091.292810000001},{"$f":"(($D316*'fnd base rates'!D$7)\n+($E316*'fnd base rates'!D$8)\n+($F316*'fnd base rates'!D$9)\n+($G316*'fnd base rates'!D$10)\n+($H316*'fnd base rates'!D$11)\n+($I316*'fnd base rates'!D$12)\n+($J316*'fnd base rates'!D$13)\n+($K316*'fnd base rates'!D$14)\n+($M316*'fnd base rates'!D$16)\n+($N316*'fnd base rates'!D$17)\n+($O316*'fnd base rates'!D$18)\n+($P316*VLOOKUP($S316+12,rate_basefnd,4)))\n*$R316","v":18269.830000000002},{"$f":"(($D316*'fnd base rates'!E$7)\n+($E316*'fnd base rates'!E$8)\n+($F316*'fnd base rates'!E$9)\n+($G316*'fnd base rates'!E$10)\n+($H316*'fnd base rates'!E$11)\n+($I316*'fnd base rates'!E$12)\n+($J316*'fnd base rates'!E$13)\n+($K316*'fnd base rates'!E$14)\n+($M316*'fnd base rates'!E$16)\n+($N316*'fnd base rates'!E$17)\n+($O316*'fnd base rates'!E$18)\n+($P316*VLOOKUP($S316+12,rate_basefnd,5)))\n*$R316","v":108290.12194},{"$f":"(($D316*'fnd base rates'!F$7)\n+($E316*'fnd base rates'!F$8)\n+($F316*'fnd base rates'!F$9)\n+($G316*'fnd base rates'!F$10)\n+($H316*'fnd base rates'!F$11)\n+($I316*'fnd base rates'!F$12)\n+($J316*'fnd base rates'!F$13)\n+($K316*'fnd base rates'!F$14)\n+($M316*'fnd base rates'!F$16)\n+($N316*'fnd base rates'!F$17)\n+($O316*'fnd base rates'!F$18)\n+($P316*VLOOKUP($S316+12,rate_basefnd,6)))\n*$R316","v":22475.654420000006},{"$f":"(($D316*'fnd base rates'!G$7)\n+($E316*'fnd base rates'!G$8)\n+($F316*'fnd base rates'!G$9)\n+($G316*'fnd base rates'!G$10)\n+($H316*'fnd base rates'!G$11)\n+($I316*'fnd base rates'!G$12)\n+($J316*'fnd base rates'!G$13)\n+($K316*'fnd base rates'!G$14)\n+($M316*'fnd base rates'!G$16)\n+($N316*'fnd base rates'!G$17)\n+($O316*'fnd base rates'!G$18)\n+($P316*VLOOKUP($S316+12,rate_basefnd,7)))\n*$R316","v":4319.1152700000002},{"$f":"(($D316*'fnd base rates'!H$7)\n+($E316*'fnd base rates'!H$8)\n+($F316*'fnd base rates'!H$9)\n+($G316*'fnd base rates'!H$10)\n+($H316*'fnd base rates'!H$11)\n+($I316*'fnd base rates'!H$12)\n+($J316*'fnd base rates'!H$13)\n+($K316*'fnd base rates'!H$14)\n+($M316*'fnd base rates'!H$16)\n+($N316*'fnd base rates'!H$17)\n+($O316*'fnd base rates'!H$18)\n+($P316*VLOOKUP($S316+12,rate_basefnd,8)))","v":14527.1405},{"$f":"(($D316*'fnd base rates'!I$7)\n+($E316*'fnd base rates'!I$8)\n+($F316*'fnd base rates'!I$9)\n+($G316*'fnd base rates'!I$10)\n+($H316*'fnd base rates'!I$11)\n+($I316*'fnd base rates'!I$12)\n+($J316*'fnd base rates'!I$13)\n+($K316*'fnd base rates'!I$14)\n+($M316*'fnd base rates'!I$16)\n+($N316*'fnd base rates'!I$17)\n+($O316*'fnd base rates'!I$18)\n+($P316*VLOOKUP($S316+12,rate_basefnd,9)))\n*$R316","v":9461.02},{"$f":"(($D316*'fnd base rates'!J$7)\n+($E316*'fnd base rates'!J$8)\n+($F316*'fnd base rates'!J$9)\n+($G316*'fnd base rates'!J$10)\n+($H316*'fnd base rates'!J$11)\n+($I316*'fnd base rates'!J$12)\n+($J316*'fnd base rates'!J$13)\n+($K316*'fnd base rates'!J$14)\n+($M316*'fnd base rates'!J$16)\n+($N316*'fnd base rates'!J$17)\n+($O316*'fnd base rates'!J$18)\n+($P316*VLOOKUP($S316+12,rate_basefnd,10)))\n*$R316","v":11005.880000000001},{"$f":"(($D316*'fnd base rates'!K$7)\n+($E316*'fnd base rates'!K$8)\n+($F316*'fnd base rates'!K$9)\n+($G316*'fnd base rates'!K$10)\n+($H316*'fnd base rates'!K$11)\n+($I316*'fnd base rates'!K$12)\n+($J316*'fnd base rates'!K$13)\n+($K316*'fnd base rates'!K$14)\n+($M316*'fnd base rates'!K$16)\n+($N316*'fnd base rates'!K$17)\n+($O316*'fnd base rates'!K$18)\n+($P316*VLOOKUP($S316+12,rate_basefnd,11)))\n*$R316","v":25101.042870000001},{"$f":"(($D316*'fnd base rates'!L$7)\n+($E316*'fnd base rates'!L$8)\n+($F316*'fnd base rates'!L$9)\n+($G316*'fnd base rates'!L$10)\n+($H316*'fnd base rates'!L$11)\n+($I316*'fnd base rates'!L$12)\n+($J316*'fnd base rates'!L$13)\n+($K316*'fnd base rates'!L$14)\n+($M316*'fnd base rates'!L$16)\n+($N316*'fnd base rates'!L$17)\n+($O316*'fnd base rates'!L$18)\n+($P316*VLOOKUP($S316+12,rate_basefnd,12)))","v":42725.343810000006},{"$f":"(($D316*'fnd base rates'!M$7)\n+($E316*'fnd base rates'!M$8)\n+($F316*'fnd base rates'!M$9)\n+($G316*'fnd base rates'!M$10)\n+($H316*'fnd base rates'!M$11)\n+($I316*'fnd base rates'!M$12)\n+($J316*'fnd base rates'!M$13)\n+($K316*'fnd base rates'!M$14)\n+($M316*'fnd base rates'!M$16)\n+($N316*'fnd base rates'!M$17)\n+($O316*'fnd base rates'!M$18)\n+($P316*VLOOKUP($S316+12,rate_basefnd,13)))","v":0},268266.44162000006,null,445348775,"445","348","775",1,20,268266.44162000006,13413,-3555,16968,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B317","v":446099001},{"$f":"'fnd enro'!C317","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D317","v":0},{"$f":"'fnd enro'!E317","v":0},{"$f":"'fnd enro'!F317","v":0},{"$f":"'fnd enro'!G317","v":0},{"$f":"'fnd enro'!H317","v":0},{"$f":"'fnd enro'!I317","v":1},{"$f":"'fnd enro'!J317","v":0},{"$f":"'fnd enro'!K317","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L317","v":0},{"$f":"'fnd enro'!M317","v":0},{"$f":"'fnd enro'!N317","v":0},{"$f":"'fnd enro'!O317","v":0},{"$f":"'fnd enro'!P317","v":1},{"$f":"'fnd enro'!R317","v":1},1.06,{"$f":"VALUE('fnd enro'!Q317)","v":7},null,{"$f":"(($D317*'fnd base rates'!C$7)\n+($E317*'fnd base rates'!C$8)\n+($F317*'fnd base rates'!C$9)\n+($G317*'fnd base rates'!C$10)\n+($H317*'fnd base rates'!C$11)\n+($I317*'fnd base rates'!C$12)\n+($J317*'fnd base rates'!C$13)\n+($K317*'fnd base rates'!C$14)\n+($M317*'fnd base rates'!C$16)\n+($N317*'fnd base rates'!C$17)\n+($O317*'fnd base rates'!C$18)\n+($P317*VLOOKUP($S317+12,rate_basefnd,3)))\n*$R317","v":705.88574594000011},{"$f":"(($D317*'fnd base rates'!D$7)\n+($E317*'fnd base rates'!D$8)\n+($F317*'fnd base rates'!D$9)\n+($G317*'fnd base rates'!D$10)\n+($H317*'fnd base rates'!D$11)\n+($I317*'fnd base rates'!D$12)\n+($J317*'fnd base rates'!D$13)\n+($K317*'fnd base rates'!D$14)\n+($M317*'fnd base rates'!D$16)\n+($N317*'fnd base rates'!D$17)\n+($O317*'fnd base rates'!D$18)\n+($P317*VLOOKUP($S317+12,rate_basefnd,4)))\n*$R317","v":1293.9632000000001},{"$f":"(($D317*'fnd base rates'!E$7)\n+($E317*'fnd base rates'!E$8)\n+($F317*'fnd base rates'!E$9)\n+($G317*'fnd base rates'!E$10)\n+($H317*'fnd base rates'!E$11)\n+($I317*'fnd base rates'!E$12)\n+($J317*'fnd base rates'!E$13)\n+($K317*'fnd base rates'!E$14)\n+($M317*'fnd base rates'!E$16)\n+($N317*'fnd base rates'!E$17)\n+($O317*'fnd base rates'!E$18)\n+($P317*VLOOKUP($S317+12,rate_basefnd,5)))\n*$R317","v":9718.4179555600003},{"$f":"(($D317*'fnd base rates'!F$7)\n+($E317*'fnd base rates'!F$8)\n+($F317*'fnd base rates'!F$9)\n+($G317*'fnd base rates'!F$10)\n+($H317*'fnd base rates'!F$11)\n+($I317*'fnd base rates'!F$12)\n+($J317*'fnd base rates'!F$13)\n+($K317*'fnd base rates'!F$14)\n+($M317*'fnd base rates'!F$16)\n+($N317*'fnd base rates'!F$17)\n+($O317*'fnd base rates'!F$18)\n+($P317*VLOOKUP($S317+12,rate_basefnd,6)))\n*$R317","v":1026.2182430800001},{"$f":"(($D317*'fnd base rates'!G$7)\n+($E317*'fnd base rates'!G$8)\n+($F317*'fnd base rates'!G$9)\n+($G317*'fnd base rates'!G$10)\n+($H317*'fnd base rates'!G$11)\n+($I317*'fnd base rates'!G$12)\n+($J317*'fnd base rates'!G$13)\n+($K317*'fnd base rates'!G$14)\n+($M317*'fnd base rates'!G$16)\n+($N317*'fnd base rates'!G$17)\n+($O317*'fnd base rates'!G$18)\n+($P317*VLOOKUP($S317+12,rate_basefnd,7)))\n*$R317","v":386.31157598000004},{"$f":"(($D317*'fnd base rates'!H$7)\n+($E317*'fnd base rates'!H$8)\n+($F317*'fnd base rates'!H$9)\n+($G317*'fnd base rates'!H$10)\n+($H317*'fnd base rates'!H$11)\n+($I317*'fnd base rates'!H$12)\n+($J317*'fnd base rates'!H$13)\n+($K317*'fnd base rates'!H$14)\n+($M317*'fnd base rates'!H$16)\n+($N317*'fnd base rates'!H$17)\n+($O317*'fnd base rates'!H$18)\n+($P317*VLOOKUP($S317+12,rate_basefnd,8)))","v":923.09844999999996},{"$f":"(($D317*'fnd base rates'!I$7)\n+($E317*'fnd base rates'!I$8)\n+($F317*'fnd base rates'!I$9)\n+($G317*'fnd base rates'!I$10)\n+($H317*'fnd base rates'!I$11)\n+($I317*'fnd base rates'!I$12)\n+($J317*'fnd base rates'!I$13)\n+($K317*'fnd base rates'!I$14)\n+($M317*'fnd base rates'!I$16)\n+($N317*'fnd base rates'!I$17)\n+($O317*'fnd base rates'!I$18)\n+($P317*VLOOKUP($S317+12,rate_basefnd,9)))\n*$R317","v":652.84339999999997},{"$f":"(($D317*'fnd base rates'!J$7)\n+($E317*'fnd base rates'!J$8)\n+($F317*'fnd base rates'!J$9)\n+($G317*'fnd base rates'!J$10)\n+($H317*'fnd base rates'!J$11)\n+($I317*'fnd base rates'!J$12)\n+($J317*'fnd base rates'!J$13)\n+($K317*'fnd base rates'!J$14)\n+($M317*'fnd base rates'!J$16)\n+($N317*'fnd base rates'!J$17)\n+($O317*'fnd base rates'!J$18)\n+($P317*VLOOKUP($S317+12,rate_basefnd,10)))\n*$R317","v":1516.1286},{"$f":"(($D317*'fnd base rates'!K$7)\n+($E317*'fnd base rates'!K$8)\n+($F317*'fnd base rates'!K$9)\n+($G317*'fnd base rates'!K$10)\n+($H317*'fnd base rates'!K$11)\n+($I317*'fnd base rates'!K$12)\n+($J317*'fnd base rates'!K$13)\n+($K317*'fnd base rates'!K$14)\n+($M317*'fnd base rates'!K$16)\n+($N317*'fnd base rates'!K$17)\n+($O317*'fnd base rates'!K$18)\n+($P317*VLOOKUP($S317+12,rate_basefnd,11)))\n*$R317","v":1320.1514783800001},{"$f":"(($D317*'fnd base rates'!L$7)\n+($E317*'fnd base rates'!L$8)\n+($F317*'fnd base rates'!L$9)\n+($G317*'fnd base rates'!L$10)\n+($H317*'fnd base rates'!L$11)\n+($I317*'fnd base rates'!L$12)\n+($J317*'fnd base rates'!L$13)\n+($K317*'fnd base rates'!L$14)\n+($M317*'fnd base rates'!L$16)\n+($N317*'fnd base rates'!L$17)\n+($O317*'fnd base rates'!L$18)\n+($P317*VLOOKUP($S317+12,rate_basefnd,12)))","v":2587.8508489999999},{"$f":"(($D317*'fnd base rates'!M$7)\n+($E317*'fnd base rates'!M$8)\n+($F317*'fnd base rates'!M$9)\n+($G317*'fnd base rates'!M$10)\n+($H317*'fnd base rates'!M$11)\n+($I317*'fnd base rates'!M$12)\n+($J317*'fnd base rates'!M$13)\n+($K317*'fnd base rates'!M$14)\n+($M317*'fnd base rates'!M$16)\n+($N317*'fnd base rates'!M$17)\n+($O317*'fnd base rates'!M$18)\n+($P317*VLOOKUP($S317+12,rate_basefnd,13)))","v":0},20130.869497939999,null,446099001,"446","099","001",1,1,20130.869497939999,20131,30,20101,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B318","v":446099016},{"$f":"'fnd enro'!C318","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D318","v":0},{"$f":"'fnd enro'!E318","v":0},{"$f":"'fnd enro'!F318","v":7},{"$f":"'fnd enro'!G318","v":80},{"$f":"'fnd enro'!H318","v":43},{"$f":"'fnd enro'!I318","v":33},{"$f":"'fnd enro'!J318","v":0},{"$f":"'fnd enro'!K318","v":6.4630000000000001},{"$f":"'fnd enro'!L318","v":0},{"$f":"'fnd enro'!M318","v":7},{"$f":"'fnd enro'!N318","v":1},{"$f":"'fnd enro'!O318","v":1},{"$f":"'fnd enro'!P318","v":67},{"$f":"'fnd enro'!R318","v":163},1.06,{"$f":"VALUE('fnd enro'!Q318)","v":8},null,{"$f":"(($D318*'fnd base rates'!C$7)\n+($E318*'fnd base rates'!C$8)\n+($F318*'fnd base rates'!C$9)\n+($G318*'fnd base rates'!C$10)\n+($H318*'fnd base rates'!C$11)\n+($I318*'fnd base rates'!C$12)\n+($J318*'fnd base rates'!C$13)\n+($K318*'fnd base rates'!C$14)\n+($M318*'fnd base rates'!C$16)\n+($N318*'fnd base rates'!C$17)\n+($O318*'fnd base rates'!C$18)\n+($P318*VLOOKUP($S318+12,rate_basefnd,3)))\n*$R318","v":108201.9875126},{"$f":"(($D318*'fnd base rates'!D$7)\n+($E318*'fnd base rates'!D$8)\n+($F318*'fnd base rates'!D$9)\n+($G318*'fnd base rates'!D$10)\n+($H318*'fnd base rates'!D$11)\n+($I318*'fnd base rates'!D$12)\n+($J318*'fnd base rates'!D$13)\n+($K318*'fnd base rates'!D$14)\n+($M318*'fnd base rates'!D$16)\n+($N318*'fnd base rates'!D$17)\n+($O318*'fnd base rates'!D$18)\n+($P318*VLOOKUP($S318+12,rate_basefnd,4)))\n*$R318","v":175161.75640000004},{"$f":"(($D318*'fnd base rates'!E$7)\n+($E318*'fnd base rates'!E$8)\n+($F318*'fnd base rates'!E$9)\n+($G318*'fnd base rates'!E$10)\n+($H318*'fnd base rates'!E$11)\n+($I318*'fnd base rates'!E$12)\n+($J318*'fnd base rates'!E$13)\n+($K318*'fnd base rates'!E$14)\n+($M318*'fnd base rates'!E$16)\n+($N318*'fnd base rates'!E$17)\n+($O318*'fnd base rates'!E$18)\n+($P318*VLOOKUP($S318+12,rate_basefnd,5)))\n*$R318","v":1055282.7673723998},{"$f":"(($D318*'fnd base rates'!F$7)\n+($E318*'fnd base rates'!F$8)\n+($F318*'fnd base rates'!F$9)\n+($G318*'fnd base rates'!F$10)\n+($H318*'fnd base rates'!F$11)\n+($I318*'fnd base rates'!F$12)\n+($J318*'fnd base rates'!F$13)\n+($K318*'fnd base rates'!F$14)\n+($M318*'fnd base rates'!F$16)\n+($N318*'fnd base rates'!F$17)\n+($O318*'fnd base rates'!F$18)\n+($P318*VLOOKUP($S318+12,rate_basefnd,6)))\n*$R318","v":210409.29427320007},{"$f":"(($D318*'fnd base rates'!G$7)\n+($E318*'fnd base rates'!G$8)\n+($F318*'fnd base rates'!G$9)\n+($G318*'fnd base rates'!G$10)\n+($H318*'fnd base rates'!G$11)\n+($I318*'fnd base rates'!G$12)\n+($J318*'fnd base rates'!G$13)\n+($K318*'fnd base rates'!G$14)\n+($M318*'fnd base rates'!G$16)\n+($N318*'fnd base rates'!G$17)\n+($O318*'fnd base rates'!G$18)\n+($P318*VLOOKUP($S318+12,rate_basefnd,7)))\n*$R318","v":45177.090364200005},{"$f":"(($D318*'fnd base rates'!H$7)\n+($E318*'fnd base rates'!H$8)\n+($F318*'fnd base rates'!H$9)\n+($G318*'fnd base rates'!H$10)\n+($H318*'fnd base rates'!H$11)\n+($I318*'fnd base rates'!H$12)\n+($J318*'fnd base rates'!H$13)\n+($K318*'fnd base rates'!H$14)\n+($M318*'fnd base rates'!H$16)\n+($N318*'fnd base rates'!H$17)\n+($O318*'fnd base rates'!H$18)\n+($P318*VLOOKUP($S318+12,rate_basefnd,8)))","v":106460.5055},{"$f":"(($D318*'fnd base rates'!I$7)\n+($E318*'fnd base rates'!I$8)\n+($F318*'fnd base rates'!I$9)\n+($G318*'fnd base rates'!I$10)\n+($H318*'fnd base rates'!I$11)\n+($I318*'fnd base rates'!I$12)\n+($J318*'fnd base rates'!I$13)\n+($K318*'fnd base rates'!I$14)\n+($M318*'fnd base rates'!I$16)\n+($N318*'fnd base rates'!I$17)\n+($O318*'fnd base rates'!I$18)\n+($P318*VLOOKUP($S318+12,rate_basefnd,9)))\n*$R318","v":86642.958400000003},{"$f":"(($D318*'fnd base rates'!J$7)\n+($E318*'fnd base rates'!J$8)\n+($F318*'fnd base rates'!J$9)\n+($G318*'fnd base rates'!J$10)\n+($H318*'fnd base rates'!J$11)\n+($I318*'fnd base rates'!J$12)\n+($J318*'fnd base rates'!J$13)\n+($K318*'fnd base rates'!J$14)\n+($M318*'fnd base rates'!J$16)\n+($N318*'fnd base rates'!J$17)\n+($O318*'fnd base rates'!J$18)\n+($P318*VLOOKUP($S318+12,rate_basefnd,10)))\n*$R318","v":111538.80739999999},{"$f":"(($D318*'fnd base rates'!K$7)\n+($E318*'fnd base rates'!K$8)\n+($F318*'fnd base rates'!K$9)\n+($G318*'fnd base rates'!K$10)\n+($H318*'fnd base rates'!K$11)\n+($I318*'fnd base rates'!K$12)\n+($J318*'fnd base rates'!K$13)\n+($K318*'fnd base rates'!K$14)\n+($M318*'fnd base rates'!K$16)\n+($N318*'fnd base rates'!K$17)\n+($O318*'fnd base rates'!K$18)\n+($P318*VLOOKUP($S318+12,rate_basefnd,11)))\n*$R318","v":215172.70526020002},{"$f":"(($D318*'fnd base rates'!L$7)\n+($E318*'fnd base rates'!L$8)\n+($F318*'fnd base rates'!L$9)\n+($G318*'fnd base rates'!L$10)\n+($H318*'fnd base rates'!L$11)\n+($I318*'fnd base rates'!L$12)\n+($J318*'fnd base rates'!L$13)\n+($K318*'fnd base rates'!L$14)\n+($M318*'fnd base rates'!L$16)\n+($N318*'fnd base rates'!L$17)\n+($O318*'fnd base rates'!L$18)\n+($P318*VLOOKUP($S318+12,rate_basefnd,12)))","v":380518.13770999998},{"$f":"(($D318*'fnd base rates'!M$7)\n+($E318*'fnd base rates'!M$8)\n+($F318*'fnd base rates'!M$9)\n+($G318*'fnd base rates'!M$10)\n+($H318*'fnd base rates'!M$11)\n+($I318*'fnd base rates'!M$12)\n+($J318*'fnd base rates'!M$13)\n+($K318*'fnd base rates'!M$14)\n+($M318*'fnd base rates'!M$16)\n+($N318*'fnd base rates'!M$17)\n+($O318*'fnd base rates'!M$18)\n+($P318*VLOOKUP($S318+12,rate_basefnd,13)))","v":0},2494566.0101926001,null,446099016,"446","099","016",1,163,2494566.0101926001,15304,2192,13112,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B319","v":446099018},{"$f":"'fnd enro'!C319","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D319","v":0},{"$f":"'fnd enro'!E319","v":0},{"$f":"'fnd enro'!F319","v":0},{"$f":"'fnd enro'!G319","v":2},{"$f":"'fnd enro'!H319","v":3},{"$f":"'fnd enro'!I319","v":1},{"$f":"'fnd enro'!J319","v":0},{"$f":"'fnd enro'!K319","v":0.2379},{"$f":"'fnd enro'!L319","v":0},{"$f":"'fnd enro'!M319","v":0},{"$f":"'fnd enro'!N319","v":0},{"$f":"'fnd enro'!O319","v":0},{"$f":"'fnd enro'!P319","v":2},{"$f":"'fnd enro'!R319","v":6},1.06,{"$f":"VALUE('fnd enro'!Q319)","v":9},null,{"$f":"(($D319*'fnd base rates'!C$7)\n+($E319*'fnd base rates'!C$8)\n+($F319*'fnd base rates'!C$9)\n+($G319*'fnd base rates'!C$10)\n+($H319*'fnd base rates'!C$11)\n+($I319*'fnd base rates'!C$12)\n+($J319*'fnd base rates'!C$13)\n+($K319*'fnd base rates'!C$14)\n+($M319*'fnd base rates'!C$16)\n+($N319*'fnd base rates'!C$17)\n+($O319*'fnd base rates'!C$18)\n+($P319*VLOOKUP($S319+12,rate_basefnd,3)))\n*$R319","v":3911.7104135800005},{"$f":"(($D319*'fnd base rates'!D$7)\n+($E319*'fnd base rates'!D$8)\n+($F319*'fnd base rates'!D$9)\n+($G319*'fnd base rates'!D$10)\n+($H319*'fnd base rates'!D$11)\n+($I319*'fnd base rates'!D$12)\n+($J319*'fnd base rates'!D$13)\n+($K319*'fnd base rates'!D$14)\n+($M319*'fnd base rates'!D$16)\n+($N319*'fnd base rates'!D$17)\n+($O319*'fnd base rates'!D$18)\n+($P319*VLOOKUP($S319+12,rate_basefnd,4)))\n*$R319","v":6235.1956000000018},{"$f":"(($D319*'fnd base rates'!E$7)\n+($E319*'fnd base rates'!E$8)\n+($F319*'fnd base rates'!E$9)\n+($G319*'fnd base rates'!E$10)\n+($H319*'fnd base rates'!E$11)\n+($I319*'fnd base rates'!E$12)\n+($J319*'fnd base rates'!E$13)\n+($K319*'fnd base rates'!E$14)\n+($M319*'fnd base rates'!E$16)\n+($N319*'fnd base rates'!E$17)\n+($O319*'fnd base rates'!E$18)\n+($P319*VLOOKUP($S319+12,rate_basefnd,5)))\n*$R319","v":36036.182496920002},{"$f":"(($D319*'fnd base rates'!F$7)\n+($E319*'fnd base rates'!F$8)\n+($F319*'fnd base rates'!F$9)\n+($G319*'fnd base rates'!F$10)\n+($H319*'fnd base rates'!F$11)\n+($I319*'fnd base rates'!F$12)\n+($J319*'fnd base rates'!F$13)\n+($K319*'fnd base rates'!F$14)\n+($M319*'fnd base rates'!F$16)\n+($N319*'fnd base rates'!F$17)\n+($O319*'fnd base rates'!F$18)\n+($P319*VLOOKUP($S319+12,rate_basefnd,6)))\n*$R319","v":7351.87944556},{"$f":"(($D319*'fnd base rates'!G$7)\n+($E319*'fnd base rates'!G$8)\n+($F319*'fnd base rates'!G$9)\n+($G319*'fnd base rates'!G$10)\n+($H319*'fnd base rates'!G$11)\n+($I319*'fnd base rates'!G$12)\n+($J319*'fnd base rates'!G$13)\n+($K319*'fnd base rates'!G$14)\n+($M319*'fnd base rates'!G$16)\n+($N319*'fnd base rates'!G$17)\n+($O319*'fnd base rates'!G$18)\n+($P319*VLOOKUP($S319+12,rate_basefnd,7)))\n*$R319","v":1593.2102958599999},{"$f":"(($D319*'fnd base rates'!H$7)\n+($E319*'fnd base rates'!H$8)\n+($F319*'fnd base rates'!H$9)\n+($G319*'fnd base rates'!H$10)\n+($H319*'fnd base rates'!H$11)\n+($I319*'fnd base rates'!H$12)\n+($J319*'fnd base rates'!H$13)\n+($K319*'fnd base rates'!H$14)\n+($M319*'fnd base rates'!H$16)\n+($N319*'fnd base rates'!H$17)\n+($O319*'fnd base rates'!H$18)\n+($P319*VLOOKUP($S319+12,rate_basefnd,8)))","v":3789.3591499999998},{"$f":"(($D319*'fnd base rates'!I$7)\n+($E319*'fnd base rates'!I$8)\n+($F319*'fnd base rates'!I$9)\n+($G319*'fnd base rates'!I$10)\n+($H319*'fnd base rates'!I$11)\n+($I319*'fnd base rates'!I$12)\n+($J319*'fnd base rates'!I$13)\n+($K319*'fnd base rates'!I$14)\n+($M319*'fnd base rates'!I$16)\n+($N319*'fnd base rates'!I$17)\n+($O319*'fnd base rates'!I$18)\n+($P319*VLOOKUP($S319+12,rate_basefnd,9)))\n*$R319","v":3115.1704000000004},{"$f":"(($D319*'fnd base rates'!J$7)\n+($E319*'fnd base rates'!J$8)\n+($F319*'fnd base rates'!J$9)\n+($G319*'fnd base rates'!J$10)\n+($H319*'fnd base rates'!J$11)\n+($I319*'fnd base rates'!J$12)\n+($J319*'fnd base rates'!J$13)\n+($K319*'fnd base rates'!J$14)\n+($M319*'fnd base rates'!J$16)\n+($N319*'fnd base rates'!J$17)\n+($O319*'fnd base rates'!J$18)\n+($P319*VLOOKUP($S319+12,rate_basefnd,10)))\n*$R319","v":3876.8439999999996},{"$f":"(($D319*'fnd base rates'!K$7)\n+($E319*'fnd base rates'!K$8)\n+($F319*'fnd base rates'!K$9)\n+($G319*'fnd base rates'!K$10)\n+($H319*'fnd base rates'!K$11)\n+($I319*'fnd base rates'!K$12)\n+($J319*'fnd base rates'!K$13)\n+($K319*'fnd base rates'!K$14)\n+($M319*'fnd base rates'!K$16)\n+($N319*'fnd base rates'!K$17)\n+($O319*'fnd base rates'!K$18)\n+($P319*VLOOKUP($S319+12,rate_basefnd,11)))\n*$R319","v":7915.8763326600019},{"$f":"(($D319*'fnd base rates'!L$7)\n+($E319*'fnd base rates'!L$8)\n+($F319*'fnd base rates'!L$9)\n+($G319*'fnd base rates'!L$10)\n+($H319*'fnd base rates'!L$11)\n+($I319*'fnd base rates'!L$12)\n+($J319*'fnd base rates'!L$13)\n+($K319*'fnd base rates'!L$14)\n+($M319*'fnd base rates'!L$16)\n+($N319*'fnd base rates'!L$17)\n+($O319*'fnd base rates'!L$18)\n+($P319*VLOOKUP($S319+12,rate_basefnd,12)))","v":13868.969142999998},{"$f":"(($D319*'fnd base rates'!M$7)\n+($E319*'fnd base rates'!M$8)\n+($F319*'fnd base rates'!M$9)\n+($G319*'fnd base rates'!M$10)\n+($H319*'fnd base rates'!M$11)\n+($I319*'fnd base rates'!M$12)\n+($J319*'fnd base rates'!M$13)\n+($K319*'fnd base rates'!M$14)\n+($M319*'fnd base rates'!M$16)\n+($N319*'fnd base rates'!M$17)\n+($O319*'fnd base rates'!M$18)\n+($P319*VLOOKUP($S319+12,rate_basefnd,13)))","v":0},87694.397277580007,null,446099018,"446","099","018",1,6,87694.397277580007,14616,-1542,16158,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B320","v":446099025},{"$f":"'fnd enro'!C320","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D320","v":0},{"$f":"'fnd enro'!E320","v":0},{"$f":"'fnd enro'!F320","v":0},{"$f":"'fnd enro'!G320","v":0},{"$f":"'fnd enro'!H320","v":1},{"$f":"'fnd enro'!I320","v":2},{"$f":"'fnd enro'!J320","v":0},{"$f":"'fnd enro'!K320","v":0.11899999999999999},{"$f":"'fnd enro'!L320","v":0},{"$f":"'fnd enro'!M320","v":0},{"$f":"'fnd enro'!N320","v":0},{"$f":"'fnd enro'!O320","v":0},{"$f":"'fnd enro'!P320","v":0},{"$f":"'fnd enro'!R320","v":3},1.06,{"$f":"VALUE('fnd enro'!Q320)","v":6},null,{"$f":"(($D320*'fnd base rates'!C$7)\n+($E320*'fnd base rates'!C$8)\n+($F320*'fnd base rates'!C$9)\n+($G320*'fnd base rates'!C$10)\n+($H320*'fnd base rates'!C$11)\n+($I320*'fnd base rates'!C$12)\n+($J320*'fnd base rates'!C$13)\n+($K320*'fnd base rates'!C$14)\n+($M320*'fnd base rates'!C$16)\n+($N320*'fnd base rates'!C$17)\n+($O320*'fnd base rates'!C$18)\n+($P320*VLOOKUP($S320+12,rate_basefnd,3)))\n*$R320","v":1852.3650838000001},{"$f":"(($D320*'fnd base rates'!D$7)\n+($E320*'fnd base rates'!D$8)\n+($F320*'fnd base rates'!D$9)\n+($G320*'fnd base rates'!D$10)\n+($H320*'fnd base rates'!D$11)\n+($I320*'fnd base rates'!D$12)\n+($J320*'fnd base rates'!D$13)\n+($K320*'fnd base rates'!D$14)\n+($M320*'fnd base rates'!D$16)\n+($N320*'fnd base rates'!D$17)\n+($O320*'fnd base rates'!D$18)\n+($P320*VLOOKUP($S320+12,rate_basefnd,4)))\n*$R320","v":2626.4892000000004},{"$f":"(($D320*'fnd base rates'!E$7)\n+($E320*'fnd base rates'!E$8)\n+($F320*'fnd base rates'!E$9)\n+($G320*'fnd base rates'!E$10)\n+($H320*'fnd base rates'!E$11)\n+($I320*'fnd base rates'!E$12)\n+($J320*'fnd base rates'!E$13)\n+($K320*'fnd base rates'!E$14)\n+($M320*'fnd base rates'!E$16)\n+($N320*'fnd base rates'!E$17)\n+($O320*'fnd base rates'!E$18)\n+($P320*VLOOKUP($S320+12,rate_basefnd,5)))\n*$R320","v":15236.360521200002},{"$f":"(($D320*'fnd base rates'!F$7)\n+($E320*'fnd base rates'!F$8)\n+($F320*'fnd base rates'!F$9)\n+($G320*'fnd base rates'!F$10)\n+($H320*'fnd base rates'!F$11)\n+($I320*'fnd base rates'!F$12)\n+($J320*'fnd base rates'!F$13)\n+($K320*'fnd base rates'!F$14)\n+($M320*'fnd base rates'!F$16)\n+($N320*'fnd base rates'!F$17)\n+($O320*'fnd base rates'!F$18)\n+($P320*VLOOKUP($S320+12,rate_basefnd,6)))\n*$R320","v":3201.7817915999999},{"$f":"(($D320*'fnd base rates'!G$7)\n+($E320*'fnd base rates'!G$8)\n+($F320*'fnd base rates'!G$9)\n+($G320*'fnd base rates'!G$10)\n+($H320*'fnd base rates'!G$11)\n+($I320*'fnd base rates'!G$12)\n+($J320*'fnd base rates'!G$13)\n+($K320*'fnd base rates'!G$14)\n+($M320*'fnd base rates'!G$16)\n+($N320*'fnd base rates'!G$17)\n+($O320*'fnd base rates'!G$18)\n+($P320*VLOOKUP($S320+12,rate_basefnd,7)))\n*$R320","v":569.54267459999994},{"$f":"(($D320*'fnd base rates'!H$7)\n+($E320*'fnd base rates'!H$8)\n+($F320*'fnd base rates'!H$9)\n+($G320*'fnd base rates'!H$10)\n+($H320*'fnd base rates'!H$11)\n+($I320*'fnd base rates'!H$12)\n+($J320*'fnd base rates'!H$13)\n+($K320*'fnd base rates'!H$14)\n+($M320*'fnd base rates'!H$16)\n+($N320*'fnd base rates'!H$17)\n+($O320*'fnd base rates'!H$18)\n+($P320*VLOOKUP($S320+12,rate_basefnd,8)))","v":2354.3915000000002},{"$f":"(($D320*'fnd base rates'!I$7)\n+($E320*'fnd base rates'!I$8)\n+($F320*'fnd base rates'!I$9)\n+($G320*'fnd base rates'!I$10)\n+($H320*'fnd base rates'!I$11)\n+($I320*'fnd base rates'!I$12)\n+($J320*'fnd base rates'!I$13)\n+($K320*'fnd base rates'!I$14)\n+($M320*'fnd base rates'!I$16)\n+($N320*'fnd base rates'!I$17)\n+($O320*'fnd base rates'!I$18)\n+($P320*VLOOKUP($S320+12,rate_basefnd,9)))\n*$R320","v":1429.1874},{"$f":"(($D320*'fnd base rates'!J$7)\n+($E320*'fnd base rates'!J$8)\n+($F320*'fnd base rates'!J$9)\n+($G320*'fnd base rates'!J$10)\n+($H320*'fnd base rates'!J$11)\n+($I320*'fnd base rates'!J$12)\n+($J320*'fnd base rates'!J$13)\n+($K320*'fnd base rates'!J$14)\n+($M320*'fnd base rates'!J$16)\n+($N320*'fnd base rates'!J$17)\n+($O320*'fnd base rates'!J$18)\n+($P320*VLOOKUP($S320+12,rate_basefnd,10)))\n*$R320","v":1597.8334},{"$f":"(($D320*'fnd base rates'!K$7)\n+($E320*'fnd base rates'!K$8)\n+($F320*'fnd base rates'!K$9)\n+($G320*'fnd base rates'!K$10)\n+($H320*'fnd base rates'!K$11)\n+($I320*'fnd base rates'!K$12)\n+($J320*'fnd base rates'!K$13)\n+($K320*'fnd base rates'!K$14)\n+($M320*'fnd base rates'!K$16)\n+($N320*'fnd base rates'!K$17)\n+($O320*'fnd base rates'!K$18)\n+($P320*VLOOKUP($S320+12,rate_basefnd,11)))\n*$R320","v":3996.8097226},{"$f":"(($D320*'fnd base rates'!L$7)\n+($E320*'fnd base rates'!L$8)\n+($F320*'fnd base rates'!L$9)\n+($G320*'fnd base rates'!L$10)\n+($H320*'fnd base rates'!L$11)\n+($I320*'fnd base rates'!L$12)\n+($J320*'fnd base rates'!L$13)\n+($K320*'fnd base rates'!L$14)\n+($M320*'fnd base rates'!L$16)\n+($N320*'fnd base rates'!L$17)\n+($O320*'fnd base rates'!L$18)\n+($P320*VLOOKUP($S320+12,rate_basefnd,12)))","v":5928.5372299999999},{"$f":"(($D320*'fnd base rates'!M$7)\n+($E320*'fnd base rates'!M$8)\n+($F320*'fnd base rates'!M$9)\n+($G320*'fnd base rates'!M$10)\n+($H320*'fnd base rates'!M$11)\n+($I320*'fnd base rates'!M$12)\n+($J320*'fnd base rates'!M$13)\n+($K320*'fnd base rates'!M$14)\n+($M320*'fnd base rates'!M$16)\n+($N320*'fnd base rates'!M$17)\n+($O320*'fnd base rates'!M$18)\n+($P320*VLOOKUP($S320+12,rate_basefnd,13)))","v":0},38793.298523800004,null,446099025,"446","099","025",1,3,38793.298523800004,12931,-3391,16322,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B321","v":446099044},{"$f":"'fnd enro'!C321","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D321","v":0},{"$f":"'fnd enro'!E321","v":0},{"$f":"'fnd enro'!F321","v":46},{"$f":"'fnd enro'!G321","v":352},{"$f":"'fnd enro'!H321","v":193},{"$f":"'fnd enro'!I321","v":156},{"$f":"'fnd enro'!J321","v":0},{"$f":"'fnd enro'!K321","v":29.618600000000001},{"$f":"'fnd enro'!L321","v":0},{"$f":"'fnd enro'!M321","v":60},{"$f":"'fnd enro'!N321","v":13},{"$f":"'fnd enro'!O321","v":15},{"$f":"'fnd enro'!P321","v":472},{"$f":"'fnd enro'!R321","v":747},1.06,{"$f":"VALUE('fnd enro'!Q321)","v":11},null,{"$f":"(($D321*'fnd base rates'!C$7)\n+($E321*'fnd base rates'!C$8)\n+($F321*'fnd base rates'!C$9)\n+($G321*'fnd base rates'!C$10)\n+($H321*'fnd base rates'!C$11)\n+($I321*'fnd base rates'!C$12)\n+($J321*'fnd base rates'!C$13)\n+($K321*'fnd base rates'!C$14)\n+($M321*'fnd base rates'!C$16)\n+($N321*'fnd base rates'!C$17)\n+($O321*'fnd base rates'!C$18)\n+($P321*VLOOKUP($S321+12,rate_basefnd,3)))\n*$R321","v":530803.76276772004},{"$f":"(($D321*'fnd base rates'!D$7)\n+($E321*'fnd base rates'!D$8)\n+($F321*'fnd base rates'!D$9)\n+($G321*'fnd base rates'!D$10)\n+($H321*'fnd base rates'!D$11)\n+($I321*'fnd base rates'!D$12)\n+($J321*'fnd base rates'!D$13)\n+($K321*'fnd base rates'!D$14)\n+($M321*'fnd base rates'!D$16)\n+($N321*'fnd base rates'!D$17)\n+($O321*'fnd base rates'!D$18)\n+($P321*VLOOKUP($S321+12,rate_basefnd,4)))\n*$R321","v":950156.36580000015},{"$f":"(($D321*'fnd base rates'!E$7)\n+($E321*'fnd base rates'!E$8)\n+($F321*'fnd base rates'!E$9)\n+($G321*'fnd base rates'!E$10)\n+($H321*'fnd base rates'!E$11)\n+($I321*'fnd base rates'!E$12)\n+($J321*'fnd base rates'!E$13)\n+($K321*'fnd base rates'!E$14)\n+($M321*'fnd base rates'!E$16)\n+($N321*'fnd base rates'!E$17)\n+($O321*'fnd base rates'!E$18)\n+($P321*VLOOKUP($S321+12,rate_basefnd,5)))\n*$R321","v":6253649.8175392812},{"$f":"(($D321*'fnd base rates'!F$7)\n+($E321*'fnd base rates'!F$8)\n+($F321*'fnd base rates'!F$9)\n+($G321*'fnd base rates'!F$10)\n+($H321*'fnd base rates'!F$11)\n+($I321*'fnd base rates'!F$12)\n+($J321*'fnd base rates'!F$13)\n+($K321*'fnd base rates'!F$14)\n+($M321*'fnd base rates'!F$16)\n+($N321*'fnd base rates'!F$17)\n+($O321*'fnd base rates'!F$18)\n+($P321*VLOOKUP($S321+12,rate_basefnd,6)))\n*$R321","v":974069.31844104012},{"$f":"(($D321*'fnd base rates'!G$7)\n+($E321*'fnd base rates'!G$8)\n+($F321*'fnd base rates'!G$9)\n+($G321*'fnd base rates'!G$10)\n+($H321*'fnd base rates'!G$11)\n+($I321*'fnd base rates'!G$12)\n+($J321*'fnd base rates'!G$13)\n+($K321*'fnd base rates'!G$14)\n+($M321*'fnd base rates'!G$16)\n+($N321*'fnd base rates'!G$17)\n+($O321*'fnd base rates'!G$18)\n+($P321*VLOOKUP($S321+12,rate_basefnd,7)))\n*$R321","v":274848.03436123999},{"$f":"(($D321*'fnd base rates'!H$7)\n+($E321*'fnd base rates'!H$8)\n+($F321*'fnd base rates'!H$9)\n+($G321*'fnd base rates'!H$10)\n+($H321*'fnd base rates'!H$11)\n+($I321*'fnd base rates'!H$12)\n+($J321*'fnd base rates'!H$13)\n+($K321*'fnd base rates'!H$14)\n+($M321*'fnd base rates'!H$16)\n+($N321*'fnd base rates'!H$17)\n+($O321*'fnd base rates'!H$18)\n+($P321*VLOOKUP($S321+12,rate_basefnd,8)))","v":505967.15610000002},{"$f":"(($D321*'fnd base rates'!I$7)\n+($E321*'fnd base rates'!I$8)\n+($F321*'fnd base rates'!I$9)\n+($G321*'fnd base rates'!I$10)\n+($H321*'fnd base rates'!I$11)\n+($I321*'fnd base rates'!I$12)\n+($J321*'fnd base rates'!I$13)\n+($K321*'fnd base rates'!I$14)\n+($M321*'fnd base rates'!I$16)\n+($N321*'fnd base rates'!I$17)\n+($O321*'fnd base rates'!I$18)\n+($P321*VLOOKUP($S321+12,rate_basefnd,9)))\n*$R321","v":455870.10839999997},{"$f":"(($D321*'fnd base rates'!J$7)\n+($E321*'fnd base rates'!J$8)\n+($F321*'fnd base rates'!J$9)\n+($G321*'fnd base rates'!J$10)\n+($H321*'fnd base rates'!J$11)\n+($I321*'fnd base rates'!J$12)\n+($J321*'fnd base rates'!J$13)\n+($K321*'fnd base rates'!J$14)\n+($M321*'fnd base rates'!J$16)\n+($N321*'fnd base rates'!J$17)\n+($O321*'fnd base rates'!J$18)\n+($P321*VLOOKUP($S321+12,rate_basefnd,10)))\n*$R321","v":794770.00120000006},{"$f":"(($D321*'fnd base rates'!K$7)\n+($E321*'fnd base rates'!K$8)\n+($F321*'fnd base rates'!K$9)\n+($G321*'fnd base rates'!K$10)\n+($H321*'fnd base rates'!K$11)\n+($I321*'fnd base rates'!K$12)\n+($J321*'fnd base rates'!K$13)\n+($K321*'fnd base rates'!K$14)\n+($M321*'fnd base rates'!K$16)\n+($N321*'fnd base rates'!K$17)\n+($O321*'fnd base rates'!K$18)\n+($P321*VLOOKUP($S321+12,rate_basefnd,11)))\n*$R321","v":1004156.20017244},{"$f":"(($D321*'fnd base rates'!L$7)\n+($E321*'fnd base rates'!L$8)\n+($F321*'fnd base rates'!L$9)\n+($G321*'fnd base rates'!L$10)\n+($H321*'fnd base rates'!L$11)\n+($I321*'fnd base rates'!L$12)\n+($J321*'fnd base rates'!L$13)\n+($K321*'fnd base rates'!L$14)\n+($M321*'fnd base rates'!L$16)\n+($N321*'fnd base rates'!L$17)\n+($O321*'fnd base rates'!L$18)\n+($P321*VLOOKUP($S321+12,rate_basefnd,12)))","v":1984504.860962},{"$f":"(($D321*'fnd base rates'!M$7)\n+($E321*'fnd base rates'!M$8)\n+($F321*'fnd base rates'!M$9)\n+($G321*'fnd base rates'!M$10)\n+($H321*'fnd base rates'!M$11)\n+($I321*'fnd base rates'!M$12)\n+($J321*'fnd base rates'!M$13)\n+($K321*'fnd base rates'!M$14)\n+($M321*'fnd base rates'!M$16)\n+($N321*'fnd base rates'!M$17)\n+($O321*'fnd base rates'!M$18)\n+($P321*VLOOKUP($S321+12,rate_basefnd,13)))","v":0},13728795.625743721,null,446099044,"446","099","044",1,747,13728795.625743721,18379,7715,10664,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B322","v":446099050},{"$f":"'fnd enro'!C322","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D322","v":0},{"$f":"'fnd enro'!E322","v":0},{"$f":"'fnd enro'!F322","v":0},{"$f":"'fnd enro'!G322","v":5},{"$f":"'fnd enro'!H322","v":0},{"$f":"'fnd enro'!I322","v":5},{"$f":"'fnd enro'!J322","v":0},{"$f":"'fnd enro'!K322","v":0.39650000000000002},{"$f":"'fnd enro'!L322","v":0},{"$f":"'fnd enro'!M322","v":0},{"$f":"'fnd enro'!N322","v":0},{"$f":"'fnd enro'!O322","v":0},{"$f":"'fnd enro'!P322","v":5},{"$f":"'fnd enro'!R322","v":10},1.06,{"$f":"VALUE('fnd enro'!Q322)","v":5},null,{"$f":"(($D322*'fnd base rates'!C$7)\n+($E322*'fnd base rates'!C$8)\n+($F322*'fnd base rates'!C$9)\n+($G322*'fnd base rates'!C$10)\n+($H322*'fnd base rates'!C$11)\n+($I322*'fnd base rates'!C$12)\n+($J322*'fnd base rates'!C$13)\n+($K322*'fnd base rates'!C$14)\n+($M322*'fnd base rates'!C$16)\n+($N322*'fnd base rates'!C$17)\n+($O322*'fnd base rates'!C$18)\n+($P322*VLOOKUP($S322+12,rate_basefnd,3)))\n*$R322","v":6536.5656893000014},{"$f":"(($D322*'fnd base rates'!D$7)\n+($E322*'fnd base rates'!D$8)\n+($F322*'fnd base rates'!D$9)\n+($G322*'fnd base rates'!D$10)\n+($H322*'fnd base rates'!D$11)\n+($I322*'fnd base rates'!D$12)\n+($J322*'fnd base rates'!D$13)\n+($K322*'fnd base rates'!D$14)\n+($M322*'fnd base rates'!D$16)\n+($N322*'fnd base rates'!D$17)\n+($O322*'fnd base rates'!D$18)\n+($P322*VLOOKUP($S322+12,rate_basefnd,4)))\n*$R322","v":10472.959000000003},{"$f":"(($D322*'fnd base rates'!E$7)\n+($E322*'fnd base rates'!E$8)\n+($F322*'fnd base rates'!E$9)\n+($G322*'fnd base rates'!E$10)\n+($H322*'fnd base rates'!E$11)\n+($I322*'fnd base rates'!E$12)\n+($J322*'fnd base rates'!E$13)\n+($K322*'fnd base rates'!E$14)\n+($M322*'fnd base rates'!E$16)\n+($N322*'fnd base rates'!E$17)\n+($O322*'fnd base rates'!E$18)\n+($P322*VLOOKUP($S322+12,rate_basefnd,5)))\n*$R322","v":67194.810828200003},{"$f":"(($D322*'fnd base rates'!F$7)\n+($E322*'fnd base rates'!F$8)\n+($F322*'fnd base rates'!F$9)\n+($G322*'fnd base rates'!F$10)\n+($H322*'fnd base rates'!F$11)\n+($I322*'fnd base rates'!F$12)\n+($J322*'fnd base rates'!F$13)\n+($K322*'fnd base rates'!F$14)\n+($M322*'fnd base rates'!F$16)\n+($N322*'fnd base rates'!F$17)\n+($O322*'fnd base rates'!F$18)\n+($P322*VLOOKUP($S322+12,rate_basefnd,6)))\n*$R322","v":12320.000742600003},{"$f":"(($D322*'fnd base rates'!G$7)\n+($E322*'fnd base rates'!G$8)\n+($F322*'fnd base rates'!G$9)\n+($G322*'fnd base rates'!G$10)\n+($H322*'fnd base rates'!G$11)\n+($I322*'fnd base rates'!G$12)\n+($J322*'fnd base rates'!G$13)\n+($K322*'fnd base rates'!G$14)\n+($M322*'fnd base rates'!G$16)\n+($N322*'fnd base rates'!G$17)\n+($O322*'fnd base rates'!G$18)\n+($P322*VLOOKUP($S322+12,rate_basefnd,7)))\n*$R322","v":2654.1314930999997},{"$f":"(($D322*'fnd base rates'!H$7)\n+($E322*'fnd base rates'!H$8)\n+($F322*'fnd base rates'!H$9)\n+($G322*'fnd base rates'!H$10)\n+($H322*'fnd base rates'!H$11)\n+($I322*'fnd base rates'!H$12)\n+($J322*'fnd base rates'!H$13)\n+($K322*'fnd base rates'!H$14)\n+($M322*'fnd base rates'!H$16)\n+($N322*'fnd base rates'!H$17)\n+($O322*'fnd base rates'!H$18)\n+($P322*VLOOKUP($S322+12,rate_basefnd,8)))","v":7417.4152499999991},{"$f":"(($D322*'fnd base rates'!I$7)\n+($E322*'fnd base rates'!I$8)\n+($F322*'fnd base rates'!I$9)\n+($G322*'fnd base rates'!I$10)\n+($H322*'fnd base rates'!I$11)\n+($I322*'fnd base rates'!I$12)\n+($J322*'fnd base rates'!I$13)\n+($K322*'fnd base rates'!I$14)\n+($M322*'fnd base rates'!I$16)\n+($N322*'fnd base rates'!I$17)\n+($O322*'fnd base rates'!I$18)\n+($P322*VLOOKUP($S322+12,rate_basefnd,9)))\n*$R322","v":5307.3670000000002},{"$f":"(($D322*'fnd base rates'!J$7)\n+($E322*'fnd base rates'!J$8)\n+($F322*'fnd base rates'!J$9)\n+($G322*'fnd base rates'!J$10)\n+($H322*'fnd base rates'!J$11)\n+($I322*'fnd base rates'!J$12)\n+($J322*'fnd base rates'!J$13)\n+($K322*'fnd base rates'!J$14)\n+($M322*'fnd base rates'!J$16)\n+($N322*'fnd base rates'!J$17)\n+($O322*'fnd base rates'!J$18)\n+($P322*VLOOKUP($S322+12,rate_basefnd,10)))\n*$R322","v":7683.0389999999998},{"$f":"(($D322*'fnd base rates'!K$7)\n+($E322*'fnd base rates'!K$8)\n+($F322*'fnd base rates'!K$9)\n+($G322*'fnd base rates'!K$10)\n+($H322*'fnd base rates'!K$11)\n+($I322*'fnd base rates'!K$12)\n+($J322*'fnd base rates'!K$13)\n+($K322*'fnd base rates'!K$14)\n+($M322*'fnd base rates'!K$16)\n+($N322*'fnd base rates'!K$17)\n+($O322*'fnd base rates'!K$18)\n+($P322*VLOOKUP($S322+12,rate_basefnd,11)))\n*$R322","v":12914.400221100001},{"$f":"(($D322*'fnd base rates'!L$7)\n+($E322*'fnd base rates'!L$8)\n+($F322*'fnd base rates'!L$9)\n+($G322*'fnd base rates'!L$10)\n+($H322*'fnd base rates'!L$11)\n+($I322*'fnd base rates'!L$12)\n+($J322*'fnd base rates'!L$13)\n+($K322*'fnd base rates'!L$14)\n+($M322*'fnd base rates'!L$16)\n+($N322*'fnd base rates'!L$17)\n+($O322*'fnd base rates'!L$18)\n+($P322*VLOOKUP($S322+12,rate_basefnd,12)))","v":22277.481905000001},{"$f":"(($D322*'fnd base rates'!M$7)\n+($E322*'fnd base rates'!M$8)\n+($F322*'fnd base rates'!M$9)\n+($G322*'fnd base rates'!M$10)\n+($H322*'fnd base rates'!M$11)\n+($I322*'fnd base rates'!M$12)\n+($J322*'fnd base rates'!M$13)\n+($K322*'fnd base rates'!M$14)\n+($M322*'fnd base rates'!M$16)\n+($N322*'fnd base rates'!M$17)\n+($O322*'fnd base rates'!M$18)\n+($P322*VLOOKUP($S322+12,rate_basefnd,13)))","v":0},154778.1711293,null,446099050,"446","099","050",1,10,154778.1711293,15478,513,14965,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B323","v":446099083},{"$f":"'fnd enro'!C323","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D323","v":0},{"$f":"'fnd enro'!E323","v":0},{"$f":"'fnd enro'!F323","v":0},{"$f":"'fnd enro'!G323","v":1},{"$f":"'fnd enro'!H323","v":0},{"$f":"'fnd enro'!I323","v":1},{"$f":"'fnd enro'!J323","v":0},{"$f":"'fnd enro'!K323","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L323","v":0},{"$f":"'fnd enro'!M323","v":0},{"$f":"'fnd enro'!N323","v":0},{"$f":"'fnd enro'!O323","v":0},{"$f":"'fnd enro'!P323","v":1},{"$f":"'fnd enro'!R323","v":2},1.06,{"$f":"VALUE('fnd enro'!Q323)","v":6},null,{"$f":"(($D323*'fnd base rates'!C$7)\n+($E323*'fnd base rates'!C$8)\n+($F323*'fnd base rates'!C$9)\n+($G323*'fnd base rates'!C$10)\n+($H323*'fnd base rates'!C$11)\n+($I323*'fnd base rates'!C$12)\n+($J323*'fnd base rates'!C$13)\n+($K323*'fnd base rates'!C$14)\n+($M323*'fnd base rates'!C$16)\n+($N323*'fnd base rates'!C$17)\n+($O323*'fnd base rates'!C$18)\n+($P323*VLOOKUP($S323+12,rate_basefnd,3)))\n*$R323","v":1315.45393786},{"$f":"(($D323*'fnd base rates'!D$7)\n+($E323*'fnd base rates'!D$8)\n+($F323*'fnd base rates'!D$9)\n+($G323*'fnd base rates'!D$10)\n+($H323*'fnd base rates'!D$11)\n+($I323*'fnd base rates'!D$12)\n+($J323*'fnd base rates'!D$13)\n+($K323*'fnd base rates'!D$14)\n+($M323*'fnd base rates'!D$16)\n+($N323*'fnd base rates'!D$17)\n+($O323*'fnd base rates'!D$18)\n+($P323*VLOOKUP($S323+12,rate_basefnd,4)))\n*$R323","v":2133.1546000000003},{"$f":"(($D323*'fnd base rates'!E$7)\n+($E323*'fnd base rates'!E$8)\n+($F323*'fnd base rates'!E$9)\n+($G323*'fnd base rates'!E$10)\n+($H323*'fnd base rates'!E$11)\n+($I323*'fnd base rates'!E$12)\n+($J323*'fnd base rates'!E$13)\n+($K323*'fnd base rates'!E$14)\n+($M323*'fnd base rates'!E$16)\n+($N323*'fnd base rates'!E$17)\n+($O323*'fnd base rates'!E$18)\n+($P323*VLOOKUP($S323+12,rate_basefnd,5)))\n*$R323","v":13815.410565640001},{"$f":"(($D323*'fnd base rates'!F$7)\n+($E323*'fnd base rates'!F$8)\n+($F323*'fnd base rates'!F$9)\n+($G323*'fnd base rates'!F$10)\n+($H323*'fnd base rates'!F$11)\n+($I323*'fnd base rates'!F$12)\n+($J323*'fnd base rates'!F$13)\n+($K323*'fnd base rates'!F$14)\n+($M323*'fnd base rates'!F$16)\n+($N323*'fnd base rates'!F$17)\n+($O323*'fnd base rates'!F$18)\n+($P323*VLOOKUP($S323+12,rate_basefnd,6)))\n*$R323","v":2464.00014852},{"$f":"(($D323*'fnd base rates'!G$7)\n+($E323*'fnd base rates'!G$8)\n+($F323*'fnd base rates'!G$9)\n+($G323*'fnd base rates'!G$10)\n+($H323*'fnd base rates'!G$11)\n+($I323*'fnd base rates'!G$12)\n+($J323*'fnd base rates'!G$13)\n+($K323*'fnd base rates'!G$14)\n+($M323*'fnd base rates'!G$16)\n+($N323*'fnd base rates'!G$17)\n+($O323*'fnd base rates'!G$18)\n+($P323*VLOOKUP($S323+12,rate_basefnd,7)))\n*$R323","v":549.06889862000003},{"$f":"(($D323*'fnd base rates'!H$7)\n+($E323*'fnd base rates'!H$8)\n+($F323*'fnd base rates'!H$9)\n+($G323*'fnd base rates'!H$10)\n+($H323*'fnd base rates'!H$11)\n+($I323*'fnd base rates'!H$12)\n+($J323*'fnd base rates'!H$13)\n+($K323*'fnd base rates'!H$14)\n+($M323*'fnd base rates'!H$16)\n+($N323*'fnd base rates'!H$17)\n+($O323*'fnd base rates'!H$18)\n+($P323*VLOOKUP($S323+12,rate_basefnd,8)))","v":1486.1330499999999},{"$f":"(($D323*'fnd base rates'!I$7)\n+($E323*'fnd base rates'!I$8)\n+($F323*'fnd base rates'!I$9)\n+($G323*'fnd base rates'!I$10)\n+($H323*'fnd base rates'!I$11)\n+($I323*'fnd base rates'!I$12)\n+($J323*'fnd base rates'!I$13)\n+($K323*'fnd base rates'!I$14)\n+($M323*'fnd base rates'!I$16)\n+($N323*'fnd base rates'!I$17)\n+($O323*'fnd base rates'!I$18)\n+($P323*VLOOKUP($S323+12,rate_basefnd,9)))\n*$R323","v":1076.7056},{"$f":"(($D323*'fnd base rates'!J$7)\n+($E323*'fnd base rates'!J$8)\n+($F323*'fnd base rates'!J$9)\n+($G323*'fnd base rates'!J$10)\n+($H323*'fnd base rates'!J$11)\n+($I323*'fnd base rates'!J$12)\n+($J323*'fnd base rates'!J$13)\n+($K323*'fnd base rates'!J$14)\n+($M323*'fnd base rates'!J$16)\n+($N323*'fnd base rates'!J$17)\n+($O323*'fnd base rates'!J$18)\n+($P323*VLOOKUP($S323+12,rate_basefnd,10)))\n*$R323","v":1615.8216},{"$f":"(($D323*'fnd base rates'!K$7)\n+($E323*'fnd base rates'!K$8)\n+($F323*'fnd base rates'!K$9)\n+($G323*'fnd base rates'!K$10)\n+($H323*'fnd base rates'!K$11)\n+($I323*'fnd base rates'!K$12)\n+($J323*'fnd base rates'!K$13)\n+($K323*'fnd base rates'!K$14)\n+($M323*'fnd base rates'!K$16)\n+($N323*'fnd base rates'!K$17)\n+($O323*'fnd base rates'!K$18)\n+($P323*VLOOKUP($S323+12,rate_basefnd,11)))\n*$R323","v":2582.8800442200004},{"$f":"(($D323*'fnd base rates'!L$7)\n+($E323*'fnd base rates'!L$8)\n+($F323*'fnd base rates'!L$9)\n+($G323*'fnd base rates'!L$10)\n+($H323*'fnd base rates'!L$11)\n+($I323*'fnd base rates'!L$12)\n+($J323*'fnd base rates'!L$13)\n+($K323*'fnd base rates'!L$14)\n+($M323*'fnd base rates'!L$16)\n+($N323*'fnd base rates'!L$17)\n+($O323*'fnd base rates'!L$18)\n+($P323*VLOOKUP($S323+12,rate_basefnd,12)))","v":4518.7263810000004},{"$f":"(($D323*'fnd base rates'!M$7)\n+($E323*'fnd base rates'!M$8)\n+($F323*'fnd base rates'!M$9)\n+($G323*'fnd base rates'!M$10)\n+($H323*'fnd base rates'!M$11)\n+($I323*'fnd base rates'!M$12)\n+($J323*'fnd base rates'!M$13)\n+($K323*'fnd base rates'!M$14)\n+($M323*'fnd base rates'!M$16)\n+($N323*'fnd base rates'!M$17)\n+($O323*'fnd base rates'!M$18)\n+($P323*VLOOKUP($S323+12,rate_basefnd,13)))","v":0},31557.354825860006,null,446099083,"446","099","083",1,2,31557.354825860006,15779,214,15565,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B324","v":446099088},{"$f":"'fnd enro'!C324","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D324","v":0},{"$f":"'fnd enro'!E324","v":0},{"$f":"'fnd enro'!F324","v":1},{"$f":"'fnd enro'!G324","v":6},{"$f":"'fnd enro'!H324","v":4},{"$f":"'fnd enro'!I324","v":3},{"$f":"'fnd enro'!J324","v":0},{"$f":"'fnd enro'!K324","v":0.55510000000000004},{"$f":"'fnd enro'!L324","v":0},{"$f":"'fnd enro'!M324","v":1},{"$f":"'fnd enro'!N324","v":0},{"$f":"'fnd enro'!O324","v":0},{"$f":"'fnd enro'!P324","v":9},{"$f":"'fnd enro'!R324","v":14},1.06,{"$f":"VALUE('fnd enro'!Q324)","v":4},null,{"$f":"(($D324*'fnd base rates'!C$7)\n+($E324*'fnd base rates'!C$8)\n+($F324*'fnd base rates'!C$9)\n+($G324*'fnd base rates'!C$10)\n+($H324*'fnd base rates'!C$11)\n+($I324*'fnd base rates'!C$12)\n+($J324*'fnd base rates'!C$13)\n+($K324*'fnd base rates'!C$14)\n+($M324*'fnd base rates'!C$16)\n+($N324*'fnd base rates'!C$17)\n+($O324*'fnd base rates'!C$18)\n+($P324*VLOOKUP($S324+12,rate_basefnd,3)))\n*$R324","v":9389.6707650200024},{"$f":"(($D324*'fnd base rates'!D$7)\n+($E324*'fnd base rates'!D$8)\n+($F324*'fnd base rates'!D$9)\n+($G324*'fnd base rates'!D$10)\n+($H324*'fnd base rates'!D$11)\n+($I324*'fnd base rates'!D$12)\n+($J324*'fnd base rates'!D$13)\n+($K324*'fnd base rates'!D$14)\n+($M324*'fnd base rates'!D$16)\n+($N324*'fnd base rates'!D$17)\n+($O324*'fnd base rates'!D$18)\n+($P324*VLOOKUP($S324+12,rate_basefnd,4)))\n*$R324","v":15426.890200000002},{"$f":"(($D324*'fnd base rates'!E$7)\n+($E324*'fnd base rates'!E$8)\n+($F324*'fnd base rates'!E$9)\n+($G324*'fnd base rates'!E$10)\n+($H324*'fnd base rates'!E$11)\n+($I324*'fnd base rates'!E$12)\n+($J324*'fnd base rates'!E$13)\n+($K324*'fnd base rates'!E$14)\n+($M324*'fnd base rates'!E$16)\n+($N324*'fnd base rates'!E$17)\n+($O324*'fnd base rates'!E$18)\n+($P324*VLOOKUP($S324+12,rate_basefnd,5)))\n*$R324","v":94298.705959479994},{"$f":"(($D324*'fnd base rates'!F$7)\n+($E324*'fnd base rates'!F$8)\n+($F324*'fnd base rates'!F$9)\n+($G324*'fnd base rates'!F$10)\n+($H324*'fnd base rates'!F$11)\n+($I324*'fnd base rates'!F$12)\n+($J324*'fnd base rates'!F$13)\n+($K324*'fnd base rates'!F$14)\n+($M324*'fnd base rates'!F$16)\n+($N324*'fnd base rates'!F$17)\n+($O324*'fnd base rates'!F$18)\n+($P324*VLOOKUP($S324+12,rate_basefnd,6)))\n*$R324","v":17958.41303964},{"$f":"(($D324*'fnd base rates'!G$7)\n+($E324*'fnd base rates'!G$8)\n+($F324*'fnd base rates'!G$9)\n+($G324*'fnd base rates'!G$10)\n+($H324*'fnd base rates'!G$11)\n+($I324*'fnd base rates'!G$12)\n+($J324*'fnd base rates'!G$13)\n+($K324*'fnd base rates'!G$14)\n+($M324*'fnd base rates'!G$16)\n+($N324*'fnd base rates'!G$17)\n+($O324*'fnd base rates'!G$18)\n+($P324*VLOOKUP($S324+12,rate_basefnd,7)))\n*$R324","v":4058.6304903400005},{"$f":"(($D324*'fnd base rates'!H$7)\n+($E324*'fnd base rates'!H$8)\n+($F324*'fnd base rates'!H$9)\n+($G324*'fnd base rates'!H$10)\n+($H324*'fnd base rates'!H$11)\n+($I324*'fnd base rates'!H$12)\n+($J324*'fnd base rates'!H$13)\n+($K324*'fnd base rates'!H$14)\n+($M324*'fnd base rates'!H$16)\n+($N324*'fnd base rates'!H$17)\n+($O324*'fnd base rates'!H$18)\n+($P324*VLOOKUP($S324+12,rate_basefnd,8)))","v":9250.6013500000008},{"$f":"(($D324*'fnd base rates'!I$7)\n+($E324*'fnd base rates'!I$8)\n+($F324*'fnd base rates'!I$9)\n+($G324*'fnd base rates'!I$10)\n+($H324*'fnd base rates'!I$11)\n+($I324*'fnd base rates'!I$12)\n+($J324*'fnd base rates'!I$13)\n+($K324*'fnd base rates'!I$14)\n+($M324*'fnd base rates'!I$16)\n+($N324*'fnd base rates'!I$17)\n+($O324*'fnd base rates'!I$18)\n+($P324*VLOOKUP($S324+12,rate_basefnd,9)))\n*$R324","v":7607.3974000000007},{"$f":"(($D324*'fnd base rates'!J$7)\n+($E324*'fnd base rates'!J$8)\n+($F324*'fnd base rates'!J$9)\n+($G324*'fnd base rates'!J$10)\n+($H324*'fnd base rates'!J$11)\n+($I324*'fnd base rates'!J$12)\n+($J324*'fnd base rates'!J$13)\n+($K324*'fnd base rates'!J$14)\n+($M324*'fnd base rates'!J$16)\n+($N324*'fnd base rates'!J$17)\n+($O324*'fnd base rates'!J$18)\n+($P324*VLOOKUP($S324+12,rate_basefnd,10)))\n*$R324","v":10373.319},{"$f":"(($D324*'fnd base rates'!K$7)\n+($E324*'fnd base rates'!K$8)\n+($F324*'fnd base rates'!K$9)\n+($G324*'fnd base rates'!K$10)\n+($H324*'fnd base rates'!K$11)\n+($I324*'fnd base rates'!K$12)\n+($J324*'fnd base rates'!K$13)\n+($K324*'fnd base rates'!K$14)\n+($M324*'fnd base rates'!K$16)\n+($N324*'fnd base rates'!K$17)\n+($O324*'fnd base rates'!K$18)\n+($P324*VLOOKUP($S324+12,rate_basefnd,11)))\n*$R324","v":18593.539509540002},{"$f":"(($D324*'fnd base rates'!L$7)\n+($E324*'fnd base rates'!L$8)\n+($F324*'fnd base rates'!L$9)\n+($G324*'fnd base rates'!L$10)\n+($H324*'fnd base rates'!L$11)\n+($I324*'fnd base rates'!L$12)\n+($J324*'fnd base rates'!L$13)\n+($K324*'fnd base rates'!L$14)\n+($M324*'fnd base rates'!L$16)\n+($N324*'fnd base rates'!L$17)\n+($O324*'fnd base rates'!L$18)\n+($P324*VLOOKUP($S324+12,rate_basefnd,12)))","v":33335.764666999996},{"$f":"(($D324*'fnd base rates'!M$7)\n+($E324*'fnd base rates'!M$8)\n+($F324*'fnd base rates'!M$9)\n+($G324*'fnd base rates'!M$10)\n+($H324*'fnd base rates'!M$11)\n+($I324*'fnd base rates'!M$12)\n+($J324*'fnd base rates'!M$13)\n+($K324*'fnd base rates'!M$14)\n+($M324*'fnd base rates'!M$16)\n+($N324*'fnd base rates'!M$17)\n+($O324*'fnd base rates'!M$18)\n+($P324*VLOOKUP($S324+12,rate_basefnd,13)))","v":0},220292.93238101999,null,446099088,"446","099","088",1,14,220292.93238101999,15735,-5234,20969,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B325","v":446099095},{"$f":"'fnd enro'!C325","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D325","v":0},{"$f":"'fnd enro'!E325","v":0},{"$f":"'fnd enro'!F325","v":1},{"$f":"'fnd enro'!G325","v":1},{"$f":"'fnd enro'!H325","v":1},{"$f":"'fnd enro'!I325","v":1},{"$f":"'fnd enro'!J325","v":0},{"$f":"'fnd enro'!K325","v":0.15859999999999999},{"$f":"'fnd enro'!L325","v":0},{"$f":"'fnd enro'!M325","v":0},{"$f":"'fnd enro'!N325","v":0},{"$f":"'fnd enro'!O325","v":0},{"$f":"'fnd enro'!P325","v":4},{"$f":"'fnd enro'!R325","v":4},1.06,{"$f":"VALUE('fnd enro'!Q325)","v":12},null,{"$f":"(($D325*'fnd base rates'!C$7)\n+($E325*'fnd base rates'!C$8)\n+($F325*'fnd base rates'!C$9)\n+($G325*'fnd base rates'!C$10)\n+($H325*'fnd base rates'!C$11)\n+($I325*'fnd base rates'!C$12)\n+($J325*'fnd base rates'!C$13)\n+($K325*'fnd base rates'!C$14)\n+($M325*'fnd base rates'!C$16)\n+($N325*'fnd base rates'!C$17)\n+($O325*'fnd base rates'!C$18)\n+($P325*VLOOKUP($S325+12,rate_basefnd,3)))\n*$R325","v":3013.3346757200002},{"$f":"(($D325*'fnd base rates'!D$7)\n+($E325*'fnd base rates'!D$8)\n+($F325*'fnd base rates'!D$9)\n+($G325*'fnd base rates'!D$10)\n+($H325*'fnd base rates'!D$11)\n+($I325*'fnd base rates'!D$12)\n+($J325*'fnd base rates'!D$13)\n+($K325*'fnd base rates'!D$14)\n+($M325*'fnd base rates'!D$16)\n+($N325*'fnd base rates'!D$17)\n+($O325*'fnd base rates'!D$18)\n+($P325*VLOOKUP($S325+12,rate_basefnd,4)))\n*$R325","v":6078.2520000000013},{"$f":"(($D325*'fnd base rates'!E$7)\n+($E325*'fnd base rates'!E$8)\n+($F325*'fnd base rates'!E$9)\n+($G325*'fnd base rates'!E$10)\n+($H325*'fnd base rates'!E$11)\n+($I325*'fnd base rates'!E$12)\n+($J325*'fnd base rates'!E$13)\n+($K325*'fnd base rates'!E$14)\n+($M325*'fnd base rates'!E$16)\n+($N325*'fnd base rates'!E$17)\n+($O325*'fnd base rates'!E$18)\n+($P325*VLOOKUP($S325+12,rate_basefnd,5)))\n*$R325","v":43656.579531280011},{"$f":"(($D325*'fnd base rates'!F$7)\n+($E325*'fnd base rates'!F$8)\n+($F325*'fnd base rates'!F$9)\n+($G325*'fnd base rates'!F$10)\n+($H325*'fnd base rates'!F$11)\n+($I325*'fnd base rates'!F$12)\n+($J325*'fnd base rates'!F$13)\n+($K325*'fnd base rates'!F$14)\n+($M325*'fnd base rates'!F$16)\n+($N325*'fnd base rates'!F$17)\n+($O325*'fnd base rates'!F$18)\n+($P325*VLOOKUP($S325+12,rate_basefnd,6)))\n*$R325","v":5052.1580970400009},{"$f":"(($D325*'fnd base rates'!G$7)\n+($E325*'fnd base rates'!G$8)\n+($F325*'fnd base rates'!G$9)\n+($G325*'fnd base rates'!G$10)\n+($H325*'fnd base rates'!G$11)\n+($I325*'fnd base rates'!G$12)\n+($J325*'fnd base rates'!G$13)\n+($K325*'fnd base rates'!G$14)\n+($M325*'fnd base rates'!G$16)\n+($N325*'fnd base rates'!G$17)\n+($O325*'fnd base rates'!G$18)\n+($P325*VLOOKUP($S325+12,rate_basefnd,7)))\n*$R325","v":1961.47599724},{"$f":"(($D325*'fnd base rates'!H$7)\n+($E325*'fnd base rates'!H$8)\n+($F325*'fnd base rates'!H$9)\n+($G325*'fnd base rates'!H$10)\n+($H325*'fnd base rates'!H$11)\n+($I325*'fnd base rates'!H$12)\n+($J325*'fnd base rates'!H$13)\n+($K325*'fnd base rates'!H$14)\n+($M325*'fnd base rates'!H$16)\n+($N325*'fnd base rates'!H$17)\n+($O325*'fnd base rates'!H$18)\n+($P325*VLOOKUP($S325+12,rate_basefnd,8)))","v":2767.4660999999996},{"$f":"(($D325*'fnd base rates'!I$7)\n+($E325*'fnd base rates'!I$8)\n+($F325*'fnd base rates'!I$9)\n+($G325*'fnd base rates'!I$10)\n+($H325*'fnd base rates'!I$11)\n+($I325*'fnd base rates'!I$12)\n+($J325*'fnd base rates'!I$13)\n+($K325*'fnd base rates'!I$14)\n+($M325*'fnd base rates'!I$16)\n+($N325*'fnd base rates'!I$17)\n+($O325*'fnd base rates'!I$18)\n+($P325*VLOOKUP($S325+12,rate_basefnd,9)))\n*$R325","v":2836.5812000000001},{"$f":"(($D325*'fnd base rates'!J$7)\n+($E325*'fnd base rates'!J$8)\n+($F325*'fnd base rates'!J$9)\n+($G325*'fnd base rates'!J$10)\n+($H325*'fnd base rates'!J$11)\n+($I325*'fnd base rates'!J$12)\n+($J325*'fnd base rates'!J$13)\n+($K325*'fnd base rates'!J$14)\n+($M325*'fnd base rates'!J$16)\n+($N325*'fnd base rates'!J$17)\n+($O325*'fnd base rates'!J$18)\n+($P325*VLOOKUP($S325+12,rate_basefnd,10)))\n*$R325","v":6523.5685999999996},{"$f":"(($D325*'fnd base rates'!K$7)\n+($E325*'fnd base rates'!K$8)\n+($F325*'fnd base rates'!K$9)\n+($G325*'fnd base rates'!K$10)\n+($H325*'fnd base rates'!K$11)\n+($I325*'fnd base rates'!K$12)\n+($J325*'fnd base rates'!K$13)\n+($K325*'fnd base rates'!K$14)\n+($M325*'fnd base rates'!K$16)\n+($N325*'fnd base rates'!K$17)\n+($O325*'fnd base rates'!K$18)\n+($P325*VLOOKUP($S325+12,rate_basefnd,11)))\n*$R325","v":5202.4890884400011},{"$f":"(($D325*'fnd base rates'!L$7)\n+($E325*'fnd base rates'!L$8)\n+($F325*'fnd base rates'!L$9)\n+($G325*'fnd base rates'!L$10)\n+($H325*'fnd base rates'!L$11)\n+($I325*'fnd base rates'!L$12)\n+($J325*'fnd base rates'!L$13)\n+($K325*'fnd base rates'!L$14)\n+($M325*'fnd base rates'!L$16)\n+($N325*'fnd base rates'!L$17)\n+($O325*'fnd base rates'!L$18)\n+($P325*VLOOKUP($S325+12,rate_basefnd,12)))","v":12231.912762},{"$f":"(($D325*'fnd base rates'!M$7)\n+($E325*'fnd base rates'!M$8)\n+($F325*'fnd base rates'!M$9)\n+($G325*'fnd base rates'!M$10)\n+($H325*'fnd base rates'!M$11)\n+($I325*'fnd base rates'!M$12)\n+($J325*'fnd base rates'!M$13)\n+($K325*'fnd base rates'!M$14)\n+($M325*'fnd base rates'!M$16)\n+($N325*'fnd base rates'!M$17)\n+($O325*'fnd base rates'!M$18)\n+($P325*VLOOKUP($S325+12,rate_basefnd,13)))","v":0},89323.818051720009,null,446099095,"446","099","095",1,4,89323.818051720009,22331,5909,16422,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B326","v":446099099},{"$f":"'fnd enro'!C326","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D326","v":0},{"$f":"'fnd enro'!E326","v":0},{"$f":"'fnd enro'!F326","v":9},{"$f":"'fnd enro'!G326","v":50},{"$f":"'fnd enro'!H326","v":9},{"$f":"'fnd enro'!I326","v":20},{"$f":"'fnd enro'!J326","v":0},{"$f":"'fnd enro'!K326","v":3.4891999999999999},{"$f":"'fnd enro'!L326","v":0},{"$f":"'fnd enro'!M326","v":4},{"$f":"'fnd enro'!N326","v":0},{"$f":"'fnd enro'!O326","v":0},{"$f":"'fnd enro'!P326","v":44},{"$f":"'fnd enro'!R326","v":88},1.06,{"$f":"VALUE('fnd enro'!Q326)","v":5},null,{"$f":"(($D326*'fnd base rates'!C$7)\n+($E326*'fnd base rates'!C$8)\n+($F326*'fnd base rates'!C$9)\n+($G326*'fnd base rates'!C$10)\n+($H326*'fnd base rates'!C$11)\n+($I326*'fnd base rates'!C$12)\n+($J326*'fnd base rates'!C$13)\n+($K326*'fnd base rates'!C$14)\n+($M326*'fnd base rates'!C$16)\n+($N326*'fnd base rates'!C$17)\n+($O326*'fnd base rates'!C$18)\n+($P326*VLOOKUP($S326+12,rate_basefnd,3)))\n*$R326","v":58010.438065840004},{"$f":"(($D326*'fnd base rates'!D$7)\n+($E326*'fnd base rates'!D$8)\n+($F326*'fnd base rates'!D$9)\n+($G326*'fnd base rates'!D$10)\n+($H326*'fnd base rates'!D$11)\n+($I326*'fnd base rates'!D$12)\n+($J326*'fnd base rates'!D$13)\n+($K326*'fnd base rates'!D$14)\n+($M326*'fnd base rates'!D$16)\n+($N326*'fnd base rates'!D$17)\n+($O326*'fnd base rates'!D$18)\n+($P326*VLOOKUP($S326+12,rate_basefnd,4)))\n*$R326","v":93017.162400000016},{"$f":"(($D326*'fnd base rates'!E$7)\n+($E326*'fnd base rates'!E$8)\n+($F326*'fnd base rates'!E$9)\n+($G326*'fnd base rates'!E$10)\n+($H326*'fnd base rates'!E$11)\n+($I326*'fnd base rates'!E$12)\n+($J326*'fnd base rates'!E$13)\n+($K326*'fnd base rates'!E$14)\n+($M326*'fnd base rates'!E$16)\n+($N326*'fnd base rates'!E$17)\n+($O326*'fnd base rates'!E$18)\n+($P326*VLOOKUP($S326+12,rate_basefnd,5)))\n*$R326","v":564628.76108815998},{"$f":"(($D326*'fnd base rates'!F$7)\n+($E326*'fnd base rates'!F$8)\n+($F326*'fnd base rates'!F$9)\n+($G326*'fnd base rates'!F$10)\n+($H326*'fnd base rates'!F$11)\n+($I326*'fnd base rates'!F$12)\n+($J326*'fnd base rates'!F$13)\n+($K326*'fnd base rates'!F$14)\n+($M326*'fnd base rates'!F$16)\n+($N326*'fnd base rates'!F$17)\n+($O326*'fnd base rates'!F$18)\n+($P326*VLOOKUP($S326+12,rate_basefnd,6)))\n*$R326","v":116577.46593488001},{"$f":"(($D326*'fnd base rates'!G$7)\n+($E326*'fnd base rates'!G$8)\n+($F326*'fnd base rates'!G$9)\n+($G326*'fnd base rates'!G$10)\n+($H326*'fnd base rates'!G$11)\n+($I326*'fnd base rates'!G$12)\n+($J326*'fnd base rates'!G$13)\n+($K326*'fnd base rates'!G$14)\n+($M326*'fnd base rates'!G$16)\n+($N326*'fnd base rates'!G$17)\n+($O326*'fnd base rates'!G$18)\n+($P326*VLOOKUP($S326+12,rate_basefnd,7)))\n*$R326","v":23525.829939280004},{"$f":"(($D326*'fnd base rates'!H$7)\n+($E326*'fnd base rates'!H$8)\n+($F326*'fnd base rates'!H$9)\n+($G326*'fnd base rates'!H$10)\n+($H326*'fnd base rates'!H$11)\n+($I326*'fnd base rates'!H$12)\n+($J326*'fnd base rates'!H$13)\n+($K326*'fnd base rates'!H$14)\n+($M326*'fnd base rates'!H$16)\n+($N326*'fnd base rates'!H$17)\n+($O326*'fnd base rates'!H$18)\n+($P326*VLOOKUP($S326+12,rate_basefnd,8)))","v":57956.294199999997},{"$f":"(($D326*'fnd base rates'!I$7)\n+($E326*'fnd base rates'!I$8)\n+($F326*'fnd base rates'!I$9)\n+($G326*'fnd base rates'!I$10)\n+($H326*'fnd base rates'!I$11)\n+($I326*'fnd base rates'!I$12)\n+($J326*'fnd base rates'!I$13)\n+($K326*'fnd base rates'!I$14)\n+($M326*'fnd base rates'!I$16)\n+($N326*'fnd base rates'!I$17)\n+($O326*'fnd base rates'!I$18)\n+($P326*VLOOKUP($S326+12,rate_basefnd,9)))\n*$R326","v":46035.725799999993},{"$f":"(($D326*'fnd base rates'!J$7)\n+($E326*'fnd base rates'!J$8)\n+($F326*'fnd base rates'!J$9)\n+($G326*'fnd base rates'!J$10)\n+($H326*'fnd base rates'!J$11)\n+($I326*'fnd base rates'!J$12)\n+($J326*'fnd base rates'!J$13)\n+($K326*'fnd base rates'!J$14)\n+($M326*'fnd base rates'!J$16)\n+($N326*'fnd base rates'!J$17)\n+($O326*'fnd base rates'!J$18)\n+($P326*VLOOKUP($S326+12,rate_basefnd,10)))\n*$R326","v":56629.938200000004},{"$f":"(($D326*'fnd base rates'!K$7)\n+($E326*'fnd base rates'!K$8)\n+($F326*'fnd base rates'!K$9)\n+($G326*'fnd base rates'!K$10)\n+($H326*'fnd base rates'!K$11)\n+($I326*'fnd base rates'!K$12)\n+($J326*'fnd base rates'!K$13)\n+($K326*'fnd base rates'!K$14)\n+($M326*'fnd base rates'!K$16)\n+($N326*'fnd base rates'!K$17)\n+($O326*'fnd base rates'!K$18)\n+($P326*VLOOKUP($S326+12,rate_basefnd,11)))\n*$R326","v":114587.39774568002},{"$f":"(($D326*'fnd base rates'!L$7)\n+($E326*'fnd base rates'!L$8)\n+($F326*'fnd base rates'!L$9)\n+($G326*'fnd base rates'!L$10)\n+($H326*'fnd base rates'!L$11)\n+($I326*'fnd base rates'!L$12)\n+($J326*'fnd base rates'!L$13)\n+($K326*'fnd base rates'!L$14)\n+($M326*'fnd base rates'!L$16)\n+($N326*'fnd base rates'!L$17)\n+($O326*'fnd base rates'!L$18)\n+($P326*VLOOKUP($S326+12,rate_basefnd,12)))","v":200787.20076400001},{"$f":"(($D326*'fnd base rates'!M$7)\n+($E326*'fnd base rates'!M$8)\n+($F326*'fnd base rates'!M$9)\n+($G326*'fnd base rates'!M$10)\n+($H326*'fnd base rates'!M$11)\n+($I326*'fnd base rates'!M$12)\n+($J326*'fnd base rates'!M$13)\n+($K326*'fnd base rates'!M$14)\n+($M326*'fnd base rates'!M$16)\n+($N326*'fnd base rates'!M$17)\n+($O326*'fnd base rates'!M$18)\n+($P326*VLOOKUP($S326+12,rate_basefnd,13)))","v":0},1331756.2141378401,null,446099099,"446","099","099",1,88,1331756.2141378401,15134,-3699,18833,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B327","v":446099101},{"$f":"'fnd enro'!C327","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D327","v":0},{"$f":"'fnd enro'!E327","v":0},{"$f":"'fnd enro'!F327","v":1},{"$f":"'fnd enro'!G327","v":0},{"$f":"'fnd enro'!H327","v":0},{"$f":"'fnd enro'!I327","v":1},{"$f":"'fnd enro'!J327","v":0},{"$f":"'fnd enro'!K327","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L327","v":0},{"$f":"'fnd enro'!M327","v":0},{"$f":"'fnd enro'!N327","v":0},{"$f":"'fnd enro'!O327","v":0},{"$f":"'fnd enro'!P327","v":2},{"$f":"'fnd enro'!R327","v":2},1.06,{"$f":"VALUE('fnd enro'!Q327)","v":4},null,{"$f":"(($D327*'fnd base rates'!C$7)\n+($E327*'fnd base rates'!C$8)\n+($F327*'fnd base rates'!C$9)\n+($G327*'fnd base rates'!C$10)\n+($H327*'fnd base rates'!C$11)\n+($I327*'fnd base rates'!C$12)\n+($J327*'fnd base rates'!C$13)\n+($K327*'fnd base rates'!C$14)\n+($M327*'fnd base rates'!C$16)\n+($N327*'fnd base rates'!C$17)\n+($O327*'fnd base rates'!C$18)\n+($P327*VLOOKUP($S327+12,rate_basefnd,3)))\n*$R327","v":1373.44653786},{"$f":"(($D327*'fnd base rates'!D$7)\n+($E327*'fnd base rates'!D$8)\n+($F327*'fnd base rates'!D$9)\n+($G327*'fnd base rates'!D$10)\n+($H327*'fnd base rates'!D$11)\n+($I327*'fnd base rates'!D$12)\n+($J327*'fnd base rates'!D$13)\n+($K327*'fnd base rates'!D$14)\n+($M327*'fnd base rates'!D$16)\n+($N327*'fnd base rates'!D$17)\n+($O327*'fnd base rates'!D$18)\n+($P327*VLOOKUP($S327+12,rate_basefnd,4)))\n*$R327","v":2407.9171999999999},{"$f":"(($D327*'fnd base rates'!E$7)\n+($E327*'fnd base rates'!E$8)\n+($F327*'fnd base rates'!E$9)\n+($G327*'fnd base rates'!E$10)\n+($H327*'fnd base rates'!E$11)\n+($I327*'fnd base rates'!E$12)\n+($J327*'fnd base rates'!E$13)\n+($K327*'fnd base rates'!E$14)\n+($M327*'fnd base rates'!E$16)\n+($N327*'fnd base rates'!E$17)\n+($O327*'fnd base rates'!E$18)\n+($P327*VLOOKUP($S327+12,rate_basefnd,5)))\n*$R327","v":16497.79356564},{"$f":"(($D327*'fnd base rates'!F$7)\n+($E327*'fnd base rates'!F$8)\n+($F327*'fnd base rates'!F$9)\n+($G327*'fnd base rates'!F$10)\n+($H327*'fnd base rates'!F$11)\n+($I327*'fnd base rates'!F$12)\n+($J327*'fnd base rates'!F$13)\n+($K327*'fnd base rates'!F$14)\n+($M327*'fnd base rates'!F$16)\n+($N327*'fnd base rates'!F$17)\n+($O327*'fnd base rates'!F$18)\n+($P327*VLOOKUP($S327+12,rate_basefnd,6)))\n*$R327","v":2464.00014852},{"$f":"(($D327*'fnd base rates'!G$7)\n+($E327*'fnd base rates'!G$8)\n+($F327*'fnd base rates'!G$9)\n+($G327*'fnd base rates'!G$10)\n+($H327*'fnd base rates'!G$11)\n+($I327*'fnd base rates'!G$12)\n+($J327*'fnd base rates'!G$13)\n+($K327*'fnd base rates'!G$14)\n+($M327*'fnd base rates'!G$16)\n+($N327*'fnd base rates'!G$17)\n+($O327*'fnd base rates'!G$18)\n+($P327*VLOOKUP($S327+12,rate_basefnd,7)))\n*$R327","v":679.19449861999999},{"$f":"(($D327*'fnd base rates'!H$7)\n+($E327*'fnd base rates'!H$8)\n+($F327*'fnd base rates'!H$9)\n+($G327*'fnd base rates'!H$10)\n+($H327*'fnd base rates'!H$11)\n+($I327*'fnd base rates'!H$12)\n+($J327*'fnd base rates'!H$13)\n+($K327*'fnd base rates'!H$14)\n+($M327*'fnd base rates'!H$16)\n+($N327*'fnd base rates'!H$17)\n+($O327*'fnd base rates'!H$18)\n+($P327*VLOOKUP($S327+12,rate_basefnd,8)))","v":1504.9330499999999},{"$f":"(($D327*'fnd base rates'!I$7)\n+($E327*'fnd base rates'!I$8)\n+($F327*'fnd base rates'!I$9)\n+($G327*'fnd base rates'!I$10)\n+($H327*'fnd base rates'!I$11)\n+($I327*'fnd base rates'!I$12)\n+($J327*'fnd base rates'!I$13)\n+($K327*'fnd base rates'!I$14)\n+($M327*'fnd base rates'!I$16)\n+($N327*'fnd base rates'!I$17)\n+($O327*'fnd base rates'!I$18)\n+($P327*VLOOKUP($S327+12,rate_basefnd,9)))\n*$R327","v":1185.3238000000001},{"$f":"(($D327*'fnd base rates'!J$7)\n+($E327*'fnd base rates'!J$8)\n+($F327*'fnd base rates'!J$9)\n+($G327*'fnd base rates'!J$10)\n+($H327*'fnd base rates'!J$11)\n+($I327*'fnd base rates'!J$12)\n+($J327*'fnd base rates'!J$13)\n+($K327*'fnd base rates'!J$14)\n+($M327*'fnd base rates'!J$16)\n+($N327*'fnd base rates'!J$17)\n+($O327*'fnd base rates'!J$18)\n+($P327*VLOOKUP($S327+12,rate_basefnd,10)))\n*$R327","v":2122.1518000000001},{"$f":"(($D327*'fnd base rates'!K$7)\n+($E327*'fnd base rates'!K$8)\n+($F327*'fnd base rates'!K$9)\n+($G327*'fnd base rates'!K$10)\n+($H327*'fnd base rates'!K$11)\n+($I327*'fnd base rates'!K$12)\n+($J327*'fnd base rates'!K$13)\n+($K327*'fnd base rates'!K$14)\n+($M327*'fnd base rates'!K$16)\n+($N327*'fnd base rates'!K$17)\n+($O327*'fnd base rates'!K$18)\n+($P327*VLOOKUP($S327+12,rate_basefnd,11)))\n*$R327","v":2582.8800442200004},{"$f":"(($D327*'fnd base rates'!L$7)\n+($E327*'fnd base rates'!L$8)\n+($F327*'fnd base rates'!L$9)\n+($G327*'fnd base rates'!L$10)\n+($H327*'fnd base rates'!L$11)\n+($I327*'fnd base rates'!L$12)\n+($J327*'fnd base rates'!L$13)\n+($K327*'fnd base rates'!L$14)\n+($M327*'fnd base rates'!L$16)\n+($N327*'fnd base rates'!L$17)\n+($O327*'fnd base rates'!L$18)\n+($P327*VLOOKUP($S327+12,rate_basefnd,12)))","v":4969.2363810000006},{"$f":"(($D327*'fnd base rates'!M$7)\n+($E327*'fnd base rates'!M$8)\n+($F327*'fnd base rates'!M$9)\n+($G327*'fnd base rates'!M$10)\n+($H327*'fnd base rates'!M$11)\n+($I327*'fnd base rates'!M$12)\n+($J327*'fnd base rates'!M$13)\n+($K327*'fnd base rates'!M$14)\n+($M327*'fnd base rates'!M$16)\n+($N327*'fnd base rates'!M$17)\n+($O327*'fnd base rates'!M$18)\n+($P327*VLOOKUP($S327+12,rate_basefnd,13)))","v":0},35786.877025860005,null,446099101,"446","099","101",1,2,35786.877025860005,17893,-62,17955,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B328","v":446099133},{"$f":"'fnd enro'!C328","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D328","v":0},{"$f":"'fnd enro'!E328","v":0},{"$f":"'fnd enro'!F328","v":0},{"$f":"'fnd enro'!G328","v":6},{"$f":"'fnd enro'!H328","v":0},{"$f":"'fnd enro'!I328","v":1},{"$f":"'fnd enro'!J328","v":0},{"$f":"'fnd enro'!K328","v":0.27760000000000001},{"$f":"'fnd enro'!L328","v":0},{"$f":"'fnd enro'!M328","v":0},{"$f":"'fnd enro'!N328","v":0},{"$f":"'fnd enro'!O328","v":0},{"$f":"'fnd enro'!P328","v":5},{"$f":"'fnd enro'!R328","v":7},1.06,{"$f":"VALUE('fnd enro'!Q328)","v":9},null,{"$f":"(($D328*'fnd base rates'!C$7)\n+($E328*'fnd base rates'!C$8)\n+($F328*'fnd base rates'!C$9)\n+($G328*'fnd base rates'!C$10)\n+($H328*'fnd base rates'!C$11)\n+($I328*'fnd base rates'!C$12)\n+($J328*'fnd base rates'!C$13)\n+($K328*'fnd base rates'!C$14)\n+($M328*'fnd base rates'!C$16)\n+($N328*'fnd base rates'!C$17)\n+($O328*'fnd base rates'!C$18)\n+($P328*VLOOKUP($S328+12,rate_basefnd,3)))\n*$R328","v":4840.2491595199999},{"$f":"(($D328*'fnd base rates'!D$7)\n+($E328*'fnd base rates'!D$8)\n+($F328*'fnd base rates'!D$9)\n+($G328*'fnd base rates'!D$10)\n+($H328*'fnd base rates'!D$11)\n+($I328*'fnd base rates'!D$12)\n+($J328*'fnd base rates'!D$13)\n+($K328*'fnd base rates'!D$14)\n+($M328*'fnd base rates'!D$16)\n+($N328*'fnd base rates'!D$17)\n+($O328*'fnd base rates'!D$18)\n+($P328*VLOOKUP($S328+12,rate_basefnd,4)))\n*$R328","v":8584.0178000000014},{"$f":"(($D328*'fnd base rates'!E$7)\n+($E328*'fnd base rates'!E$8)\n+($F328*'fnd base rates'!E$9)\n+($G328*'fnd base rates'!E$10)\n+($H328*'fnd base rates'!E$11)\n+($I328*'fnd base rates'!E$12)\n+($J328*'fnd base rates'!E$13)\n+($K328*'fnd base rates'!E$14)\n+($M328*'fnd base rates'!E$16)\n+($N328*'fnd base rates'!E$17)\n+($O328*'fnd base rates'!E$18)\n+($P328*VLOOKUP($S328+12,rate_basefnd,5)))\n*$R328","v":56316.376852480003},{"$f":"(($D328*'fnd base rates'!F$7)\n+($E328*'fnd base rates'!F$8)\n+($F328*'fnd base rates'!F$9)\n+($G328*'fnd base rates'!F$10)\n+($H328*'fnd base rates'!F$11)\n+($I328*'fnd base rates'!F$12)\n+($J328*'fnd base rates'!F$13)\n+($K328*'fnd base rates'!F$14)\n+($M328*'fnd base rates'!F$16)\n+($N328*'fnd base rates'!F$17)\n+($O328*'fnd base rates'!F$18)\n+($P328*VLOOKUP($S328+12,rate_basefnd,6)))\n*$R328","v":9656.0018886400012},{"$f":"(($D328*'fnd base rates'!G$7)\n+($E328*'fnd base rates'!G$8)\n+($F328*'fnd base rates'!G$9)\n+($G328*'fnd base rates'!G$10)\n+($H328*'fnd base rates'!G$11)\n+($I328*'fnd base rates'!G$12)\n+($J328*'fnd base rates'!G$13)\n+($K328*'fnd base rates'!G$14)\n+($M328*'fnd base rates'!G$16)\n+($N328*'fnd base rates'!G$17)\n+($O328*'fnd base rates'!G$18)\n+($P328*VLOOKUP($S328+12,rate_basefnd,7)))\n*$R328","v":2430.9758718399999},{"$f":"(($D328*'fnd base rates'!H$7)\n+($E328*'fnd base rates'!H$8)\n+($F328*'fnd base rates'!H$9)\n+($G328*'fnd base rates'!H$10)\n+($H328*'fnd base rates'!H$11)\n+($I328*'fnd base rates'!H$12)\n+($J328*'fnd base rates'!H$13)\n+($K328*'fnd base rates'!H$14)\n+($M328*'fnd base rates'!H$16)\n+($N328*'fnd base rates'!H$17)\n+($O328*'fnd base rates'!H$18)\n+($P328*VLOOKUP($S328+12,rate_basefnd,8)))","v":4455.8075999999992},{"$f":"(($D328*'fnd base rates'!I$7)\n+($E328*'fnd base rates'!I$8)\n+($F328*'fnd base rates'!I$9)\n+($G328*'fnd base rates'!I$10)\n+($H328*'fnd base rates'!I$11)\n+($I328*'fnd base rates'!I$12)\n+($J328*'fnd base rates'!I$13)\n+($K328*'fnd base rates'!I$14)\n+($M328*'fnd base rates'!I$16)\n+($N328*'fnd base rates'!I$17)\n+($O328*'fnd base rates'!I$18)\n+($P328*VLOOKUP($S328+12,rate_basefnd,9)))\n*$R328","v":4087.413},{"$f":"(($D328*'fnd base rates'!J$7)\n+($E328*'fnd base rates'!J$8)\n+($F328*'fnd base rates'!J$9)\n+($G328*'fnd base rates'!J$10)\n+($H328*'fnd base rates'!J$11)\n+($I328*'fnd base rates'!J$12)\n+($J328*'fnd base rates'!J$13)\n+($K328*'fnd base rates'!J$14)\n+($M328*'fnd base rates'!J$16)\n+($N328*'fnd base rates'!J$17)\n+($O328*'fnd base rates'!J$18)\n+($P328*VLOOKUP($S328+12,rate_basefnd,10)))\n*$R328","v":6746.1262000000006},{"$f":"(($D328*'fnd base rates'!K$7)\n+($E328*'fnd base rates'!K$8)\n+($F328*'fnd base rates'!K$9)\n+($G328*'fnd base rates'!K$10)\n+($H328*'fnd base rates'!K$11)\n+($I328*'fnd base rates'!K$12)\n+($J328*'fnd base rates'!K$13)\n+($K328*'fnd base rates'!K$14)\n+($M328*'fnd base rates'!K$16)\n+($N328*'fnd base rates'!K$17)\n+($O328*'fnd base rates'!K$18)\n+($P328*VLOOKUP($S328+12,rate_basefnd,11)))\n*$R328","v":8897.6440110400017},{"$f":"(($D328*'fnd base rates'!L$7)\n+($E328*'fnd base rates'!L$8)\n+($F328*'fnd base rates'!L$9)\n+($G328*'fnd base rates'!L$10)\n+($H328*'fnd base rates'!L$11)\n+($I328*'fnd base rates'!L$12)\n+($J328*'fnd base rates'!L$13)\n+($K328*'fnd base rates'!L$14)\n+($M328*'fnd base rates'!L$16)\n+($N328*'fnd base rates'!L$17)\n+($O328*'fnd base rates'!L$18)\n+($P328*VLOOKUP($S328+12,rate_basefnd,12)))","v":17871.429991999998},{"$f":"(($D328*'fnd base rates'!M$7)\n+($E328*'fnd base rates'!M$8)\n+($F328*'fnd base rates'!M$9)\n+($G328*'fnd base rates'!M$10)\n+($H328*'fnd base rates'!M$11)\n+($I328*'fnd base rates'!M$12)\n+($J328*'fnd base rates'!M$13)\n+($K328*'fnd base rates'!M$14)\n+($M328*'fnd base rates'!M$16)\n+($N328*'fnd base rates'!M$17)\n+($O328*'fnd base rates'!M$18)\n+($P328*VLOOKUP($S328+12,rate_basefnd,13)))","v":0},123886.04237552002,null,446099133,"446","099","133",1,7,123886.04237552002,17698,332,17366,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B329","v":446099136},{"$f":"'fnd enro'!C329","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D329","v":0},{"$f":"'fnd enro'!E329","v":0},{"$f":"'fnd enro'!F329","v":0},{"$f":"'fnd enro'!G329","v":0},{"$f":"'fnd enro'!H329","v":0},{"$f":"'fnd enro'!I329","v":1},{"$f":"'fnd enro'!J329","v":0},{"$f":"'fnd enro'!K329","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L329","v":0},{"$f":"'fnd enro'!M329","v":0},{"$f":"'fnd enro'!N329","v":0},{"$f":"'fnd enro'!O329","v":0},{"$f":"'fnd enro'!P329","v":0},{"$f":"'fnd enro'!R329","v":1},1.06,{"$f":"VALUE('fnd enro'!Q329)","v":3},null,{"$f":"(($D329*'fnd base rates'!C$7)\n+($E329*'fnd base rates'!C$8)\n+($F329*'fnd base rates'!C$9)\n+($G329*'fnd base rates'!C$10)\n+($H329*'fnd base rates'!C$11)\n+($I329*'fnd base rates'!C$12)\n+($J329*'fnd base rates'!C$13)\n+($K329*'fnd base rates'!C$14)\n+($M329*'fnd base rates'!C$16)\n+($N329*'fnd base rates'!C$17)\n+($O329*'fnd base rates'!C$18)\n+($P329*VLOOKUP($S329+12,rate_basefnd,3)))\n*$R329","v":617.56654594000008},{"$f":"(($D329*'fnd base rates'!D$7)\n+($E329*'fnd base rates'!D$8)\n+($F329*'fnd base rates'!D$9)\n+($G329*'fnd base rates'!D$10)\n+($H329*'fnd base rates'!D$11)\n+($I329*'fnd base rates'!D$12)\n+($J329*'fnd base rates'!D$13)\n+($K329*'fnd base rates'!D$14)\n+($M329*'fnd base rates'!D$16)\n+($N329*'fnd base rates'!D$17)\n+($O329*'fnd base rates'!D$18)\n+($P329*VLOOKUP($S329+12,rate_basefnd,4)))\n*$R329","v":875.49640000000011},{"$f":"(($D329*'fnd base rates'!E$7)\n+($E329*'fnd base rates'!E$8)\n+($F329*'fnd base rates'!E$9)\n+($G329*'fnd base rates'!E$10)\n+($H329*'fnd base rates'!E$11)\n+($I329*'fnd base rates'!E$12)\n+($J329*'fnd base rates'!E$13)\n+($K329*'fnd base rates'!E$14)\n+($M329*'fnd base rates'!E$16)\n+($N329*'fnd base rates'!E$17)\n+($O329*'fnd base rates'!E$18)\n+($P329*VLOOKUP($S329+12,rate_basefnd,5)))\n*$R329","v":5633.2839555600003},{"$f":"(($D329*'fnd base rates'!F$7)\n+($E329*'fnd base rates'!F$8)\n+($F329*'fnd base rates'!F$9)\n+($G329*'fnd base rates'!F$10)\n+($H329*'fnd base rates'!F$11)\n+($I329*'fnd base rates'!F$12)\n+($J329*'fnd base rates'!F$13)\n+($K329*'fnd base rates'!F$14)\n+($M329*'fnd base rates'!F$16)\n+($N329*'fnd base rates'!F$17)\n+($O329*'fnd base rates'!F$18)\n+($P329*VLOOKUP($S329+12,rate_basefnd,6)))\n*$R329","v":1026.2182430800001},{"$f":"(($D329*'fnd base rates'!G$7)\n+($E329*'fnd base rates'!G$8)\n+($F329*'fnd base rates'!G$9)\n+($G329*'fnd base rates'!G$10)\n+($H329*'fnd base rates'!G$11)\n+($I329*'fnd base rates'!G$12)\n+($J329*'fnd base rates'!G$13)\n+($K329*'fnd base rates'!G$14)\n+($M329*'fnd base rates'!G$16)\n+($N329*'fnd base rates'!G$17)\n+($O329*'fnd base rates'!G$18)\n+($P329*VLOOKUP($S329+12,rate_basefnd,7)))\n*$R329","v":188.12337598000002},{"$f":"(($D329*'fnd base rates'!H$7)\n+($E329*'fnd base rates'!H$8)\n+($F329*'fnd base rates'!H$9)\n+($G329*'fnd base rates'!H$10)\n+($H329*'fnd base rates'!H$11)\n+($I329*'fnd base rates'!H$12)\n+($J329*'fnd base rates'!H$13)\n+($K329*'fnd base rates'!H$14)\n+($M329*'fnd base rates'!H$16)\n+($N329*'fnd base rates'!H$17)\n+($O329*'fnd base rates'!H$18)\n+($P329*VLOOKUP($S329+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D329*'fnd base rates'!I$7)\n+($E329*'fnd base rates'!I$8)\n+($F329*'fnd base rates'!I$9)\n+($G329*'fnd base rates'!I$10)\n+($H329*'fnd base rates'!I$11)\n+($I329*'fnd base rates'!I$12)\n+($J329*'fnd base rates'!I$13)\n+($K329*'fnd base rates'!I$14)\n+($M329*'fnd base rates'!I$16)\n+($N329*'fnd base rates'!I$17)\n+($O329*'fnd base rates'!I$18)\n+($P329*VLOOKUP($S329+12,rate_basefnd,9)))\n*$R329","v":487.41980000000001},{"$f":"(($D329*'fnd base rates'!J$7)\n+($E329*'fnd base rates'!J$8)\n+($F329*'fnd base rates'!J$9)\n+($G329*'fnd base rates'!J$10)\n+($H329*'fnd base rates'!J$11)\n+($I329*'fnd base rates'!J$12)\n+($J329*'fnd base rates'!J$13)\n+($K329*'fnd base rates'!J$14)\n+($M329*'fnd base rates'!J$16)\n+($N329*'fnd base rates'!J$17)\n+($O329*'fnd base rates'!J$18)\n+($P329*VLOOKUP($S329+12,rate_basefnd,10)))\n*$R329","v":656.55340000000001},{"$f":"(($D329*'fnd base rates'!K$7)\n+($E329*'fnd base rates'!K$8)\n+($F329*'fnd base rates'!K$9)\n+($G329*'fnd base rates'!K$10)\n+($H329*'fnd base rates'!K$11)\n+($I329*'fnd base rates'!K$12)\n+($J329*'fnd base rates'!K$13)\n+($K329*'fnd base rates'!K$14)\n+($M329*'fnd base rates'!K$16)\n+($N329*'fnd base rates'!K$17)\n+($O329*'fnd base rates'!K$18)\n+($P329*VLOOKUP($S329+12,rate_basefnd,11)))\n*$R329","v":1320.1514783800001},{"$f":"(($D329*'fnd base rates'!L$7)\n+($E329*'fnd base rates'!L$8)\n+($F329*'fnd base rates'!L$9)\n+($G329*'fnd base rates'!L$10)\n+($H329*'fnd base rates'!L$11)\n+($I329*'fnd base rates'!L$12)\n+($J329*'fnd base rates'!L$13)\n+($K329*'fnd base rates'!L$14)\n+($M329*'fnd base rates'!L$16)\n+($N329*'fnd base rates'!L$17)\n+($O329*'fnd base rates'!L$18)\n+($P329*VLOOKUP($S329+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D329*'fnd base rates'!M$7)\n+($E329*'fnd base rates'!M$8)\n+($F329*'fnd base rates'!M$9)\n+($G329*'fnd base rates'!M$10)\n+($H329*'fnd base rates'!M$11)\n+($I329*'fnd base rates'!M$12)\n+($J329*'fnd base rates'!M$13)\n+($K329*'fnd base rates'!M$14)\n+($M329*'fnd base rates'!M$16)\n+($N329*'fnd base rates'!M$17)\n+($O329*'fnd base rates'!M$18)\n+($P329*VLOOKUP($S329+12,rate_basefnd,13)))","v":0},13600.99249794,null,446099136,"446","099","136",1,1,13600.99249794,13601,2937,10664,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B330","v":446099167},{"$f":"'fnd enro'!C330","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D330","v":0},{"$f":"'fnd enro'!E330","v":0},{"$f":"'fnd enro'!F330","v":6},{"$f":"'fnd enro'!G330","v":19},{"$f":"'fnd enro'!H330","v":8},{"$f":"'fnd enro'!I330","v":6},{"$f":"'fnd enro'!J330","v":0},{"$f":"'fnd enro'!K330","v":1.5464},{"$f":"'fnd enro'!L330","v":0},{"$f":"'fnd enro'!M330","v":2},{"$f":"'fnd enro'!N330","v":0},{"$f":"'fnd enro'!O330","v":0},{"$f":"'fnd enro'!P330","v":24},{"$f":"'fnd enro'!R330","v":39},{"$f":"VLOOKUP(B330,charterinfo_b,6)","v":1.06},{"$f":"VALUE('fnd enro'!Q330)","v":4},null,{"$f":"(($D330*'fnd base rates'!C$7)\n+($E330*'fnd base rates'!C$8)\n+($F330*'fnd base rates'!C$9)\n+($G330*'fnd base rates'!C$10)\n+($H330*'fnd base rates'!C$11)\n+($I330*'fnd base rates'!C$12)\n+($J330*'fnd base rates'!C$13)\n+($K330*'fnd base rates'!C$14)\n+($M330*'fnd base rates'!C$16)\n+($N330*'fnd base rates'!C$17)\n+($O330*'fnd base rates'!C$18)\n+($P330*VLOOKUP($S330+12,rate_basefnd,3)))\n*$R330","v":25986.844765279999},{"$f":"(($D330*'fnd base rates'!D$7)\n+($E330*'fnd base rates'!D$8)\n+($F330*'fnd base rates'!D$9)\n+($G330*'fnd base rates'!D$10)\n+($H330*'fnd base rates'!D$11)\n+($I330*'fnd base rates'!D$12)\n+($J330*'fnd base rates'!D$13)\n+($K330*'fnd base rates'!D$14)\n+($M330*'fnd base rates'!D$16)\n+($N330*'fnd base rates'!D$17)\n+($O330*'fnd base rates'!D$18)\n+($P330*VLOOKUP($S330+12,rate_basefnd,4)))\n*$R330","v":42455.014000000003},{"$f":"(($D330*'fnd base rates'!E$7)\n+($E330*'fnd base rates'!E$8)\n+($F330*'fnd base rates'!E$9)\n+($G330*'fnd base rates'!E$10)\n+($H330*'fnd base rates'!E$11)\n+($I330*'fnd base rates'!E$12)\n+($J330*'fnd base rates'!E$13)\n+($K330*'fnd base rates'!E$14)\n+($M330*'fnd base rates'!E$16)\n+($N330*'fnd base rates'!E$17)\n+($O330*'fnd base rates'!E$18)\n+($P330*VLOOKUP($S330+12,rate_basefnd,5)))\n*$R330","v":256809.60950272004},{"$f":"(($D330*'fnd base rates'!F$7)\n+($E330*'fnd base rates'!F$8)\n+($F330*'fnd base rates'!F$9)\n+($G330*'fnd base rates'!F$10)\n+($H330*'fnd base rates'!F$11)\n+($I330*'fnd base rates'!F$12)\n+($J330*'fnd base rates'!F$13)\n+($K330*'fnd base rates'!F$14)\n+($M330*'fnd base rates'!F$16)\n+($N330*'fnd base rates'!F$17)\n+($O330*'fnd base rates'!F$18)\n+($P330*VLOOKUP($S330+12,rate_basefnd,6)))\n*$R330","v":51738.611464960006},{"$f":"(($D330*'fnd base rates'!G$7)\n+($E330*'fnd base rates'!G$8)\n+($F330*'fnd base rates'!G$9)\n+($G330*'fnd base rates'!G$10)\n+($H330*'fnd base rates'!G$11)\n+($I330*'fnd base rates'!G$12)\n+($J330*'fnd base rates'!G$13)\n+($K330*'fnd base rates'!G$14)\n+($M330*'fnd base rates'!G$16)\n+($N330*'fnd base rates'!G$17)\n+($O330*'fnd base rates'!G$18)\n+($P330*VLOOKUP($S330+12,rate_basefnd,7)))\n*$R330","v":11030.461649760002},{"$f":"(($D330*'fnd base rates'!H$7)\n+($E330*'fnd base rates'!H$8)\n+($F330*'fnd base rates'!H$9)\n+($G330*'fnd base rates'!H$10)\n+($H330*'fnd base rates'!H$11)\n+($I330*'fnd base rates'!H$12)\n+($J330*'fnd base rates'!H$13)\n+($K330*'fnd base rates'!H$14)\n+($M330*'fnd base rates'!H$16)\n+($N330*'fnd base rates'!H$17)\n+($O330*'fnd base rates'!H$18)\n+($P330*VLOOKUP($S330+12,rate_basefnd,8)))","v":24857.0664},{"$f":"(($D330*'fnd base rates'!I$7)\n+($E330*'fnd base rates'!I$8)\n+($F330*'fnd base rates'!I$9)\n+($G330*'fnd base rates'!I$10)\n+($H330*'fnd base rates'!I$11)\n+($I330*'fnd base rates'!I$12)\n+($J330*'fnd base rates'!I$13)\n+($K330*'fnd base rates'!I$14)\n+($M330*'fnd base rates'!I$16)\n+($N330*'fnd base rates'!I$17)\n+($O330*'fnd base rates'!I$18)\n+($P330*VLOOKUP($S330+12,rate_basefnd,9)))\n*$R330","v":20814.308400000002},{"$f":"(($D330*'fnd base rates'!J$7)\n+($E330*'fnd base rates'!J$8)\n+($F330*'fnd base rates'!J$9)\n+($G330*'fnd base rates'!J$10)\n+($H330*'fnd base rates'!J$11)\n+($I330*'fnd base rates'!J$12)\n+($J330*'fnd base rates'!J$13)\n+($K330*'fnd base rates'!J$14)\n+($M330*'fnd base rates'!J$16)\n+($N330*'fnd base rates'!J$17)\n+($O330*'fnd base rates'!J$18)\n+($P330*VLOOKUP($S330+12,rate_basefnd,10)))\n*$R330","v":26479.7222},{"$f":"(($D330*'fnd base rates'!K$7)\n+($E330*'fnd base rates'!K$8)\n+($F330*'fnd base rates'!K$9)\n+($G330*'fnd base rates'!K$10)\n+($H330*'fnd base rates'!K$11)\n+($I330*'fnd base rates'!K$12)\n+($J330*'fnd base rates'!K$13)\n+($K330*'fnd base rates'!K$14)\n+($M330*'fnd base rates'!K$16)\n+($N330*'fnd base rates'!K$17)\n+($O330*'fnd base rates'!K$18)\n+($P330*VLOOKUP($S330+12,rate_basefnd,11)))\n*$R330","v":51079.335518560008},{"$f":"(($D330*'fnd base rates'!L$7)\n+($E330*'fnd base rates'!L$8)\n+($F330*'fnd base rates'!L$9)\n+($G330*'fnd base rates'!L$10)\n+($H330*'fnd base rates'!L$11)\n+($I330*'fnd base rates'!L$12)\n+($J330*'fnd base rates'!L$13)\n+($K330*'fnd base rates'!L$14)\n+($M330*'fnd base rates'!L$16)\n+($N330*'fnd base rates'!L$17)\n+($O330*'fnd base rates'!L$18)\n+($P330*VLOOKUP($S330+12,rate_basefnd,12)))","v":91799.862087999994},{"$f":"(($D330*'fnd base rates'!M$7)\n+($E330*'fnd base rates'!M$8)\n+($F330*'fnd base rates'!M$9)\n+($G330*'fnd base rates'!M$10)\n+($H330*'fnd base rates'!M$11)\n+($I330*'fnd base rates'!M$12)\n+($J330*'fnd base rates'!M$13)\n+($K330*'fnd base rates'!M$14)\n+($M330*'fnd base rates'!M$16)\n+($N330*'fnd base rates'!M$17)\n+($O330*'fnd base rates'!M$18)\n+($P330*VLOOKUP($S330+12,rate_basefnd,13)))","v":0},603050.83598928014,null,446099167,"446","099","167",1,39,603050.83598928014,15463,{"$f":"AO330-AQ330","v":-758},16221,null,null,null,null,null,null,0,null,0]
[{"$f":"LEFT(B331,3)","v":"446"},{"$f":"'fnd enro'!B331","v":446099182},{"$f":"'fnd enro'!C331","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D331","v":0},{"$f":"'fnd enro'!E331","v":0},{"$f":"'fnd enro'!F331","v":0},{"$f":"'fnd enro'!G331","v":1},{"$f":"'fnd enro'!H331","v":0},{"$f":"'fnd enro'!I331","v":2},{"$f":"'fnd enro'!J331","v":0},{"$f":"'fnd enro'!K331","v":0.11899999999999999},{"$f":"'fnd enro'!L331","v":0},{"$f":"'fnd enro'!M331","v":0},{"$f":"'fnd enro'!N331","v":0},{"$f":"'fnd enro'!O331","v":0},{"$f":"'fnd enro'!P331","v":1},{"$f":"'fnd enro'!R331","v":3},1.06,{"$f":"VALUE('fnd enro'!Q331)","v":8},null,{"$f":"(($D331*'fnd base rates'!C$7)\n+($E331*'fnd base rates'!C$8)\n+($F331*'fnd base rates'!C$9)\n+($G331*'fnd base rates'!C$10)\n+($H331*'fnd base rates'!C$11)\n+($I331*'fnd base rates'!C$12)\n+($J331*'fnd base rates'!C$13)\n+($K331*'fnd base rates'!C$14)\n+($M331*'fnd base rates'!C$16)\n+($N331*'fnd base rates'!C$17)\n+($O331*'fnd base rates'!C$18)\n+($P331*VLOOKUP($S331+12,rate_basefnd,3)))\n*$R331","v":1948.3586838000001},{"$f":"(($D331*'fnd base rates'!D$7)\n+($E331*'fnd base rates'!D$8)\n+($F331*'fnd base rates'!D$9)\n+($G331*'fnd base rates'!D$10)\n+($H331*'fnd base rates'!D$11)\n+($I331*'fnd base rates'!D$12)\n+($J331*'fnd base rates'!D$13)\n+($K331*'fnd base rates'!D$14)\n+($M331*'fnd base rates'!D$16)\n+($N331*'fnd base rates'!D$17)\n+($O331*'fnd base rates'!D$18)\n+($P331*VLOOKUP($S331+12,rate_basefnd,4)))\n*$R331","v":3081.2822000000006},{"$f":"(($D331*'fnd base rates'!E$7)\n+($E331*'fnd base rates'!E$8)\n+($F331*'fnd base rates'!E$9)\n+($G331*'fnd base rates'!E$10)\n+($H331*'fnd base rates'!E$11)\n+($I331*'fnd base rates'!E$12)\n+($J331*'fnd base rates'!E$13)\n+($K331*'fnd base rates'!E$14)\n+($M331*'fnd base rates'!E$16)\n+($N331*'fnd base rates'!E$17)\n+($O331*'fnd base rates'!E$18)\n+($P331*VLOOKUP($S331+12,rate_basefnd,5)))\n*$R331","v":20157.707321200003},{"$f":"(($D331*'fnd base rates'!F$7)\n+($E331*'fnd base rates'!F$8)\n+($F331*'fnd base rates'!F$9)\n+($G331*'fnd base rates'!F$10)\n+($H331*'fnd base rates'!F$11)\n+($I331*'fnd base rates'!F$12)\n+($J331*'fnd base rates'!F$13)\n+($K331*'fnd base rates'!F$14)\n+($M331*'fnd base rates'!F$16)\n+($N331*'fnd base rates'!F$17)\n+($O331*'fnd base rates'!F$18)\n+($P331*VLOOKUP($S331+12,rate_basefnd,6)))\n*$R331","v":3490.2183916000008},{"$f":"(($D331*'fnd base rates'!G$7)\n+($E331*'fnd base rates'!G$8)\n+($F331*'fnd base rates'!G$9)\n+($G331*'fnd base rates'!G$10)\n+($H331*'fnd base rates'!G$11)\n+($I331*'fnd base rates'!G$12)\n+($J331*'fnd base rates'!G$13)\n+($K331*'fnd base rates'!G$14)\n+($M331*'fnd base rates'!G$16)\n+($N331*'fnd base rates'!G$17)\n+($O331*'fnd base rates'!G$18)\n+($P331*VLOOKUP($S331+12,rate_basefnd,7)))\n*$R331","v":771.59987460000013},{"$f":"(($D331*'fnd base rates'!H$7)\n+($E331*'fnd base rates'!H$8)\n+($F331*'fnd base rates'!H$9)\n+($G331*'fnd base rates'!H$10)\n+($H331*'fnd base rates'!H$11)\n+($I331*'fnd base rates'!H$12)\n+($J331*'fnd base rates'!H$13)\n+($K331*'fnd base rates'!H$14)\n+($M331*'fnd base rates'!H$16)\n+($N331*'fnd base rates'!H$17)\n+($O331*'fnd base rates'!H$18)\n+($P331*VLOOKUP($S331+12,rate_basefnd,8)))","v":2385.5515},{"$f":"(($D331*'fnd base rates'!I$7)\n+($E331*'fnd base rates'!I$8)\n+($F331*'fnd base rates'!I$9)\n+($G331*'fnd base rates'!I$10)\n+($H331*'fnd base rates'!I$11)\n+($I331*'fnd base rates'!I$12)\n+($J331*'fnd base rates'!I$13)\n+($K331*'fnd base rates'!I$14)\n+($M331*'fnd base rates'!I$16)\n+($N331*'fnd base rates'!I$17)\n+($O331*'fnd base rates'!I$18)\n+($P331*VLOOKUP($S331+12,rate_basefnd,9)))\n*$R331","v":1592.8407999999999},{"$f":"(($D331*'fnd base rates'!J$7)\n+($E331*'fnd base rates'!J$8)\n+($F331*'fnd base rates'!J$9)\n+($G331*'fnd base rates'!J$10)\n+($H331*'fnd base rates'!J$11)\n+($I331*'fnd base rates'!J$12)\n+($J331*'fnd base rates'!J$13)\n+($K331*'fnd base rates'!J$14)\n+($M331*'fnd base rates'!J$16)\n+($N331*'fnd base rates'!J$17)\n+($O331*'fnd base rates'!J$18)\n+($P331*VLOOKUP($S331+12,rate_basefnd,10)))\n*$R331","v":2421.5594000000001},{"$f":"(($D331*'fnd base rates'!K$7)\n+($E331*'fnd base rates'!K$8)\n+($F331*'fnd base rates'!K$9)\n+($G331*'fnd base rates'!K$10)\n+($H331*'fnd base rates'!K$11)\n+($I331*'fnd base rates'!K$12)\n+($J331*'fnd base rates'!K$13)\n+($K331*'fnd base rates'!K$14)\n+($M331*'fnd base rates'!K$16)\n+($N331*'fnd base rates'!K$17)\n+($O331*'fnd base rates'!K$18)\n+($P331*VLOOKUP($S331+12,rate_basefnd,11)))\n*$R331","v":3903.0315226000007},{"$f":"(($D331*'fnd base rates'!L$7)\n+($E331*'fnd base rates'!L$8)\n+($F331*'fnd base rates'!L$9)\n+($G331*'fnd base rates'!L$10)\n+($H331*'fnd base rates'!L$11)\n+($I331*'fnd base rates'!L$12)\n+($J331*'fnd base rates'!L$13)\n+($K331*'fnd base rates'!L$14)\n+($M331*'fnd base rates'!L$16)\n+($N331*'fnd base rates'!L$17)\n+($O331*'fnd base rates'!L$18)\n+($P331*VLOOKUP($S331+12,rate_basefnd,12)))","v":6539.5372299999999},{"$f":"(($D331*'fnd base rates'!M$7)\n+($E331*'fnd base rates'!M$8)\n+($F331*'fnd base rates'!M$9)\n+($G331*'fnd base rates'!M$10)\n+($H331*'fnd base rates'!M$11)\n+($I331*'fnd base rates'!M$12)\n+($J331*'fnd base rates'!M$13)\n+($K331*'fnd base rates'!M$14)\n+($M331*'fnd base rates'!M$16)\n+($N331*'fnd base rates'!M$17)\n+($O331*'fnd base rates'!M$18)\n+($P331*VLOOKUP($S331+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U331:AE331)","v":46291.686923800007},null,{"$f":"B331","v":446099182},{"$f":"IF($B331<499999999,MID($B331,1,3),MID($B331,1,4))","v":"446"},{"$f":"IF($B331<499999999,MID($B331,4,3),MID($B331,5,3))","v":"099"},{"$f":"IF($B331<499999999,MID($B331,7,3),MID($B331,8,3))","v":"182"},{"$f":"IF(VLOOKUP(VALUE(IF(AH331<499999999,MID(AH331,4,3),MID(AH331,5,3))),distinfo,4)=R331,1,0)","v":1},3,{"$f":"AF331","v":46291.686923800007},{"$f":"IF(OR(AF331=0,AM331=0),0,ROUND(AN331/AM331,0))","v":15431},3885,11546,null,null,null,null,null,null,{"$f":"AY331-AW331","v":0},null,{"$f":"BA331-AY331","v":0}]
["446",{"$f":"'fnd enro'!B332","v":446099208},{"$f":"'fnd enro'!C332","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D332","v":0},{"$f":"'fnd enro'!E332","v":0},{"$f":"'fnd enro'!F332","v":0},{"$f":"'fnd enro'!G332","v":3},{"$f":"'fnd enro'!H332","v":0},{"$f":"'fnd enro'!I332","v":0},{"$f":"'fnd enro'!J332","v":0},{"$f":"'fnd enro'!K332","v":0.11899999999999999},{"$f":"'fnd enro'!L332","v":0},{"$f":"'fnd enro'!M332","v":1},{"$f":"'fnd enro'!N332","v":0},{"$f":"'fnd enro'!O332","v":0},{"$f":"'fnd enro'!P332","v":2},{"$f":"'fnd enro'!R332","v":3},1.06,{"$f":"VALUE('fnd enro'!Q332)","v":2},null,{"$f":"(($D332*'fnd base rates'!C$7)\n+($E332*'fnd base rates'!C$8)\n+($F332*'fnd base rates'!C$9)\n+($G332*'fnd base rates'!C$10)\n+($H332*'fnd base rates'!C$11)\n+($I332*'fnd base rates'!C$12)\n+($J332*'fnd base rates'!C$13)\n+($K332*'fnd base rates'!C$14)\n+($M332*'fnd base rates'!C$16)\n+($N332*'fnd base rates'!C$17)\n+($O332*'fnd base rates'!C$18)\n+($P332*VLOOKUP($S332+12,rate_basefnd,3)))\n*$R332","v":2100.4156837999999},{"$f":"(($D332*'fnd base rates'!D$7)\n+($E332*'fnd base rates'!D$8)\n+($F332*'fnd base rates'!D$9)\n+($G332*'fnd base rates'!D$10)\n+($H332*'fnd base rates'!D$11)\n+($I332*'fnd base rates'!D$12)\n+($J332*'fnd base rates'!D$13)\n+($K332*'fnd base rates'!D$14)\n+($M332*'fnd base rates'!D$16)\n+($N332*'fnd base rates'!D$17)\n+($O332*'fnd base rates'!D$18)\n+($P332*VLOOKUP($S332+12,rate_basefnd,4)))\n*$R332","v":3436.6896000000002},{"$f":"(($D332*'fnd base rates'!E$7)\n+($E332*'fnd base rates'!E$8)\n+($F332*'fnd base rates'!E$9)\n+($G332*'fnd base rates'!E$10)\n+($H332*'fnd base rates'!E$11)\n+($I332*'fnd base rates'!E$12)\n+($J332*'fnd base rates'!E$13)\n+($K332*'fnd base rates'!E$14)\n+($M332*'fnd base rates'!E$16)\n+($N332*'fnd base rates'!E$17)\n+($O332*'fnd base rates'!E$18)\n+($P332*VLOOKUP($S332+12,rate_basefnd,5)))\n*$R332","v":20675.252321200001},{"$f":"(($D332*'fnd base rates'!F$7)\n+($E332*'fnd base rates'!F$8)\n+($F332*'fnd base rates'!F$9)\n+($G332*'fnd base rates'!F$10)\n+($H332*'fnd base rates'!F$11)\n+($I332*'fnd base rates'!F$12)\n+($J332*'fnd base rates'!F$13)\n+($K332*'fnd base rates'!F$14)\n+($M332*'fnd base rates'!F$16)\n+($N332*'fnd base rates'!F$17)\n+($O332*'fnd base rates'!F$18)\n+($P332*VLOOKUP($S332+12,rate_basefnd,6)))\n*$R332","v":4529.1879916000007},{"$f":"(($D332*'fnd base rates'!G$7)\n+($E332*'fnd base rates'!G$8)\n+($F332*'fnd base rates'!G$9)\n+($G332*'fnd base rates'!G$10)\n+($H332*'fnd base rates'!G$11)\n+($I332*'fnd base rates'!G$12)\n+($J332*'fnd base rates'!G$13)\n+($K332*'fnd base rates'!G$14)\n+($M332*'fnd base rates'!G$16)\n+($N332*'fnd base rates'!G$17)\n+($O332*'fnd base rates'!G$18)\n+($P332*VLOOKUP($S332+12,rate_basefnd,7)))\n*$R332","v":883.52527459999999},{"$f":"(($D332*'fnd base rates'!H$7)\n+($E332*'fnd base rates'!H$8)\n+($F332*'fnd base rates'!H$9)\n+($G332*'fnd base rates'!H$10)\n+($H332*'fnd base rates'!H$11)\n+($I332*'fnd base rates'!H$12)\n+($J332*'fnd base rates'!H$13)\n+($K332*'fnd base rates'!H$14)\n+($M332*'fnd base rates'!H$16)\n+($N332*'fnd base rates'!H$17)\n+($O332*'fnd base rates'!H$18)\n+($P332*VLOOKUP($S332+12,rate_basefnd,8)))","v":1881.5314999999996},{"$f":"(($D332*'fnd base rates'!I$7)\n+($E332*'fnd base rates'!I$8)\n+($F332*'fnd base rates'!I$9)\n+($G332*'fnd base rates'!I$10)\n+($H332*'fnd base rates'!I$11)\n+($I332*'fnd base rates'!I$12)\n+($J332*'fnd base rates'!I$13)\n+($K332*'fnd base rates'!I$14)\n+($M332*'fnd base rates'!I$16)\n+($N332*'fnd base rates'!I$17)\n+($O332*'fnd base rates'!I$18)\n+($P332*VLOOKUP($S332+12,rate_basefnd,9)))\n*$R332","v":1642.0354000000002},{"$f":"(($D332*'fnd base rates'!J$7)\n+($E332*'fnd base rates'!J$8)\n+($F332*'fnd base rates'!J$9)\n+($G332*'fnd base rates'!J$10)\n+($H332*'fnd base rates'!J$11)\n+($I332*'fnd base rates'!J$12)\n+($J332*'fnd base rates'!J$13)\n+($K332*'fnd base rates'!J$14)\n+($M332*'fnd base rates'!J$16)\n+($N332*'fnd base rates'!J$17)\n+($O332*'fnd base rates'!J$18)\n+($P332*VLOOKUP($S332+12,rate_basefnd,10)))\n*$R332","v":1778.4998000000001},{"$f":"(($D332*'fnd base rates'!K$7)\n+($E332*'fnd base rates'!K$8)\n+($F332*'fnd base rates'!K$9)\n+($G332*'fnd base rates'!K$10)\n+($H332*'fnd base rates'!K$11)\n+($I332*'fnd base rates'!K$12)\n+($J332*'fnd base rates'!K$13)\n+($K332*'fnd base rates'!K$14)\n+($M332*'fnd base rates'!K$16)\n+($N332*'fnd base rates'!K$17)\n+($O332*'fnd base rates'!K$18)\n+($P332*VLOOKUP($S332+12,rate_basefnd,11)))\n*$R332","v":4155.3963226000005},{"$f":"(($D332*'fnd base rates'!L$7)\n+($E332*'fnd base rates'!L$8)\n+($F332*'fnd base rates'!L$9)\n+($G332*'fnd base rates'!L$10)\n+($H332*'fnd base rates'!L$11)\n+($I332*'fnd base rates'!L$12)\n+($J332*'fnd base rates'!L$13)\n+($K332*'fnd base rates'!L$14)\n+($M332*'fnd base rates'!L$16)\n+($N332*'fnd base rates'!L$17)\n+($O332*'fnd base rates'!L$18)\n+($P332*VLOOKUP($S332+12,rate_basefnd,12)))","v":7298.747229999999},{"$f":"(($D332*'fnd base rates'!M$7)\n+($E332*'fnd base rates'!M$8)\n+($F332*'fnd base rates'!M$9)\n+($G332*'fnd base rates'!M$10)\n+($H332*'fnd base rates'!M$11)\n+($I332*'fnd base rates'!M$12)\n+($J332*'fnd base rates'!M$13)\n+($K332*'fnd base rates'!M$14)\n+($M332*'fnd base rates'!M$16)\n+($N332*'fnd base rates'!M$17)\n+($O332*'fnd base rates'!M$18)\n+($P332*VLOOKUP($S332+12,rate_basefnd,13)))","v":0},48381.281123799999,null,446099208,"446","099","208",1,3,48381.281123799999,16127,-667,16794,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B333","v":446099212},{"$f":"'fnd enro'!C333","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D333","v":0},{"$f":"'fnd enro'!E333","v":0},{"$f":"'fnd enro'!F333","v":4},{"$f":"'fnd enro'!G333","v":24},{"$f":"'fnd enro'!H333","v":7},{"$f":"'fnd enro'!I333","v":15},{"$f":"'fnd enro'!J333","v":0},{"$f":"'fnd enro'!K333","v":1.9824999999999999},{"$f":"'fnd enro'!L333","v":0},{"$f":"'fnd enro'!M333","v":0},{"$f":"'fnd enro'!N333","v":0},{"$f":"'fnd enro'!O333","v":0},{"$f":"'fnd enro'!P333","v":25},{"$f":"'fnd enro'!R333","v":50},1.06,{"$f":"VALUE('fnd enro'!Q333)","v":5},null,{"$f":"(($D333*'fnd base rates'!C$7)\n+($E333*'fnd base rates'!C$8)\n+($F333*'fnd base rates'!C$9)\n+($G333*'fnd base rates'!C$10)\n+($H333*'fnd base rates'!C$11)\n+($I333*'fnd base rates'!C$12)\n+($J333*'fnd base rates'!C$13)\n+($K333*'fnd base rates'!C$14)\n+($M333*'fnd base rates'!C$16)\n+($N333*'fnd base rates'!C$17)\n+($O333*'fnd base rates'!C$18)\n+($P333*VLOOKUP($S333+12,rate_basefnd,3)))\n*$R333","v":32682.828446500003},{"$f":"(($D333*'fnd base rates'!D$7)\n+($E333*'fnd base rates'!D$8)\n+($F333*'fnd base rates'!D$9)\n+($G333*'fnd base rates'!D$10)\n+($H333*'fnd base rates'!D$11)\n+($I333*'fnd base rates'!D$12)\n+($J333*'fnd base rates'!D$13)\n+($K333*'fnd base rates'!D$14)\n+($M333*'fnd base rates'!D$16)\n+($N333*'fnd base rates'!D$17)\n+($O333*'fnd base rates'!D$18)\n+($P333*VLOOKUP($S333+12,rate_basefnd,4)))\n*$R333","v":52364.795000000006},{"$f":"(($D333*'fnd base rates'!E$7)\n+($E333*'fnd base rates'!E$8)\n+($F333*'fnd base rates'!E$9)\n+($G333*'fnd base rates'!E$10)\n+($H333*'fnd base rates'!E$11)\n+($I333*'fnd base rates'!E$12)\n+($J333*'fnd base rates'!E$13)\n+($K333*'fnd base rates'!E$14)\n+($M333*'fnd base rates'!E$16)\n+($N333*'fnd base rates'!E$17)\n+($O333*'fnd base rates'!E$18)\n+($P333*VLOOKUP($S333+12,rate_basefnd,5)))\n*$R333","v":320795.51134099998},{"$f":"(($D333*'fnd base rates'!F$7)\n+($E333*'fnd base rates'!F$8)\n+($F333*'fnd base rates'!F$9)\n+($G333*'fnd base rates'!F$10)\n+($H333*'fnd base rates'!F$11)\n+($I333*'fnd base rates'!F$12)\n+($J333*'fnd base rates'!F$13)\n+($K333*'fnd base rates'!F$14)\n+($M333*'fnd base rates'!F$16)\n+($N333*'fnd base rates'!F$17)\n+($O333*'fnd base rates'!F$18)\n+($P333*VLOOKUP($S333+12,rate_basefnd,6)))\n*$R333","v":63706.89151300001},{"$f":"(($D333*'fnd base rates'!G$7)\n+($E333*'fnd base rates'!G$8)\n+($F333*'fnd base rates'!G$9)\n+($G333*'fnd base rates'!G$10)\n+($H333*'fnd base rates'!G$11)\n+($I333*'fnd base rates'!G$12)\n+($J333*'fnd base rates'!G$13)\n+($K333*'fnd base rates'!G$14)\n+($M333*'fnd base rates'!G$16)\n+($N333*'fnd base rates'!G$17)\n+($O333*'fnd base rates'!G$18)\n+($P333*VLOOKUP($S333+12,rate_basefnd,7)))\n*$R333","v":13282.8262655},{"$f":"(($D333*'fnd base rates'!H$7)\n+($E333*'fnd base rates'!H$8)\n+($F333*'fnd base rates'!H$9)\n+($G333*'fnd base rates'!H$10)\n+($H333*'fnd base rates'!H$11)\n+($I333*'fnd base rates'!H$12)\n+($J333*'fnd base rates'!H$13)\n+($K333*'fnd base rates'!H$14)\n+($M333*'fnd base rates'!H$16)\n+($N333*'fnd base rates'!H$17)\n+($O333*'fnd base rates'!H$18)\n+($P333*VLOOKUP($S333+12,rate_basefnd,8)))","v":33798.276249999995},{"$f":"(($D333*'fnd base rates'!I$7)\n+($E333*'fnd base rates'!I$8)\n+($F333*'fnd base rates'!I$9)\n+($G333*'fnd base rates'!I$10)\n+($H333*'fnd base rates'!I$11)\n+($I333*'fnd base rates'!I$12)\n+($J333*'fnd base rates'!I$13)\n+($K333*'fnd base rates'!I$14)\n+($M333*'fnd base rates'!I$16)\n+($N333*'fnd base rates'!I$17)\n+($O333*'fnd base rates'!I$18)\n+($P333*VLOOKUP($S333+12,rate_basefnd,9)))\n*$R333","v":26157.747200000002},{"$f":"(($D333*'fnd base rates'!J$7)\n+($E333*'fnd base rates'!J$8)\n+($F333*'fnd base rates'!J$9)\n+($G333*'fnd base rates'!J$10)\n+($H333*'fnd base rates'!J$11)\n+($I333*'fnd base rates'!J$12)\n+($J333*'fnd base rates'!J$13)\n+($K333*'fnd base rates'!J$14)\n+($M333*'fnd base rates'!J$16)\n+($N333*'fnd base rates'!J$17)\n+($O333*'fnd base rates'!J$18)\n+($P333*VLOOKUP($S333+12,rate_basefnd,10)))\n*$R333","v":34133.325000000004},{"$f":"(($D333*'fnd base rates'!K$7)\n+($E333*'fnd base rates'!K$8)\n+($F333*'fnd base rates'!K$9)\n+($G333*'fnd base rates'!K$10)\n+($H333*'fnd base rates'!K$11)\n+($I333*'fnd base rates'!K$12)\n+($J333*'fnd base rates'!K$13)\n+($K333*'fnd base rates'!K$14)\n+($M333*'fnd base rates'!K$16)\n+($N333*'fnd base rates'!K$17)\n+($O333*'fnd base rates'!K$18)\n+($P333*VLOOKUP($S333+12,rate_basefnd,11)))\n*$R333","v":64657.956505500006},{"$f":"(($D333*'fnd base rates'!L$7)\n+($E333*'fnd base rates'!L$8)\n+($F333*'fnd base rates'!L$9)\n+($G333*'fnd base rates'!L$10)\n+($H333*'fnd base rates'!L$11)\n+($I333*'fnd base rates'!L$12)\n+($J333*'fnd base rates'!L$13)\n+($K333*'fnd base rates'!L$14)\n+($M333*'fnd base rates'!L$16)\n+($N333*'fnd base rates'!L$17)\n+($O333*'fnd base rates'!L$18)\n+($P333*VLOOKUP($S333+12,rate_basefnd,12)))","v":113220.919525},{"$f":"(($D333*'fnd base rates'!M$7)\n+($E333*'fnd base rates'!M$8)\n+($F333*'fnd base rates'!M$9)\n+($G333*'fnd base rates'!M$10)\n+($H333*'fnd base rates'!M$11)\n+($I333*'fnd base rates'!M$12)\n+($J333*'fnd base rates'!M$13)\n+($K333*'fnd base rates'!M$14)\n+($M333*'fnd base rates'!M$16)\n+($N333*'fnd base rates'!M$17)\n+($O333*'fnd base rates'!M$18)\n+($P333*VLOOKUP($S333+12,rate_basefnd,13)))","v":0},754801.07704650005,null,446099212,"446","099","212",1,50,754801.07704650005,15096,1918,13178,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B334","v":446099218},{"$f":"'fnd enro'!C334","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D334","v":0},{"$f":"'fnd enro'!E334","v":0},{"$f":"'fnd enro'!F334","v":1},{"$f":"'fnd enro'!G334","v":20},{"$f":"'fnd enro'!H334","v":10},{"$f":"'fnd enro'!I334","v":13},{"$f":"'fnd enro'!J334","v":0},{"$f":"'fnd enro'!K334","v":1.7445999999999999},{"$f":"'fnd enro'!L334","v":0},{"$f":"'fnd enro'!M334","v":1},{"$f":"'fnd enro'!N334","v":0},{"$f":"'fnd enro'!O334","v":1},{"$f":"'fnd enro'!P334","v":15},{"$f":"'fnd enro'!R334","v":44},1.06,{"$f":"VALUE('fnd enro'!Q334)","v":5},null,{"$f":"(($D334*'fnd base rates'!C$7)\n+($E334*'fnd base rates'!C$8)\n+($F334*'fnd base rates'!C$9)\n+($G334*'fnd base rates'!C$10)\n+($H334*'fnd base rates'!C$11)\n+($I334*'fnd base rates'!C$12)\n+($J334*'fnd base rates'!C$13)\n+($K334*'fnd base rates'!C$14)\n+($M334*'fnd base rates'!C$16)\n+($N334*'fnd base rates'!C$17)\n+($O334*'fnd base rates'!C$18)\n+($P334*VLOOKUP($S334+12,rate_basefnd,3)))\n*$R334","v":28523.926032920004},{"$f":"(($D334*'fnd base rates'!D$7)\n+($E334*'fnd base rates'!D$8)\n+($F334*'fnd base rates'!D$9)\n+($G334*'fnd base rates'!D$10)\n+($H334*'fnd base rates'!D$11)\n+($I334*'fnd base rates'!D$12)\n+($J334*'fnd base rates'!D$13)\n+($K334*'fnd base rates'!D$14)\n+($M334*'fnd base rates'!D$16)\n+($N334*'fnd base rates'!D$17)\n+($O334*'fnd base rates'!D$18)\n+($P334*VLOOKUP($S334+12,rate_basefnd,4)))\n*$R334","v":44149.445200000002},{"$f":"(($D334*'fnd base rates'!E$7)\n+($E334*'fnd base rates'!E$8)\n+($F334*'fnd base rates'!E$9)\n+($G334*'fnd base rates'!E$10)\n+($H334*'fnd base rates'!E$11)\n+($I334*'fnd base rates'!E$12)\n+($J334*'fnd base rates'!E$13)\n+($K334*'fnd base rates'!E$14)\n+($M334*'fnd base rates'!E$16)\n+($N334*'fnd base rates'!E$17)\n+($O334*'fnd base rates'!E$18)\n+($P334*VLOOKUP($S334+12,rate_basefnd,5)))\n*$R334","v":260049.96564407996},{"$f":"(($D334*'fnd base rates'!F$7)\n+($E334*'fnd base rates'!F$8)\n+($F334*'fnd base rates'!F$9)\n+($G334*'fnd base rates'!F$10)\n+($H334*'fnd base rates'!F$11)\n+($I334*'fnd base rates'!F$12)\n+($J334*'fnd base rates'!F$13)\n+($K334*'fnd base rates'!F$14)\n+($M334*'fnd base rates'!F$16)\n+($N334*'fnd base rates'!F$17)\n+($O334*'fnd base rates'!F$18)\n+($P334*VLOOKUP($S334+12,rate_basefnd,6)))\n*$R334","v":55510.60546744},{"$f":"(($D334*'fnd base rates'!G$7)\n+($E334*'fnd base rates'!G$8)\n+($F334*'fnd base rates'!G$9)\n+($G334*'fnd base rates'!G$10)\n+($H334*'fnd base rates'!G$11)\n+($I334*'fnd base rates'!G$12)\n+($J334*'fnd base rates'!G$13)\n+($K334*'fnd base rates'!G$14)\n+($M334*'fnd base rates'!G$16)\n+($N334*'fnd base rates'!G$17)\n+($O334*'fnd base rates'!G$18)\n+($P334*VLOOKUP($S334+12,rate_basefnd,7)))\n*$R334","v":10734.630169640001},{"$f":"(($D334*'fnd base rates'!H$7)\n+($E334*'fnd base rates'!H$8)\n+($F334*'fnd base rates'!H$9)\n+($G334*'fnd base rates'!H$10)\n+($H334*'fnd base rates'!H$11)\n+($I334*'fnd base rates'!H$12)\n+($J334*'fnd base rates'!H$13)\n+($K334*'fnd base rates'!H$14)\n+($M334*'fnd base rates'!H$16)\n+($N334*'fnd base rates'!H$17)\n+($O334*'fnd base rates'!H$18)\n+($P334*VLOOKUP($S334+12,rate_basefnd,8)))","v":29831.117100000003},{"$f":"(($D334*'fnd base rates'!I$7)\n+($E334*'fnd base rates'!I$8)\n+($F334*'fnd base rates'!I$9)\n+($G334*'fnd base rates'!I$10)\n+($H334*'fnd base rates'!I$11)\n+($I334*'fnd base rates'!I$12)\n+($J334*'fnd base rates'!I$13)\n+($K334*'fnd base rates'!I$14)\n+($M334*'fnd base rates'!I$16)\n+($N334*'fnd base rates'!I$17)\n+($O334*'fnd base rates'!I$18)\n+($P334*VLOOKUP($S334+12,rate_basefnd,9)))\n*$R334","v":22323.059399999998},{"$f":"(($D334*'fnd base rates'!J$7)\n+($E334*'fnd base rates'!J$8)\n+($F334*'fnd base rates'!J$9)\n+($G334*'fnd base rates'!J$10)\n+($H334*'fnd base rates'!J$11)\n+($I334*'fnd base rates'!J$12)\n+($J334*'fnd base rates'!J$13)\n+($K334*'fnd base rates'!J$14)\n+($M334*'fnd base rates'!J$16)\n+($N334*'fnd base rates'!J$17)\n+($O334*'fnd base rates'!J$18)\n+($P334*VLOOKUP($S334+12,rate_basefnd,10)))\n*$R334","v":25638.644000000004},{"$f":"(($D334*'fnd base rates'!K$7)\n+($E334*'fnd base rates'!K$8)\n+($F334*'fnd base rates'!K$9)\n+($G334*'fnd base rates'!K$10)\n+($H334*'fnd base rates'!K$11)\n+($I334*'fnd base rates'!K$12)\n+($J334*'fnd base rates'!K$13)\n+($K334*'fnd base rates'!K$14)\n+($M334*'fnd base rates'!K$16)\n+($N334*'fnd base rates'!K$17)\n+($O334*'fnd base rates'!K$18)\n+($P334*VLOOKUP($S334+12,rate_basefnd,11)))\n*$R334","v":58059.585972840003},{"$f":"(($D334*'fnd base rates'!L$7)\n+($E334*'fnd base rates'!L$8)\n+($F334*'fnd base rates'!L$9)\n+($G334*'fnd base rates'!L$10)\n+($H334*'fnd base rates'!L$11)\n+($I334*'fnd base rates'!L$12)\n+($J334*'fnd base rates'!L$13)\n+($K334*'fnd base rates'!L$14)\n+($M334*'fnd base rates'!L$16)\n+($N334*'fnd base rates'!L$17)\n+($O334*'fnd base rates'!L$18)\n+($P334*VLOOKUP($S334+12,rate_basefnd,12)))","v":96998.600382000019},{"$f":"(($D334*'fnd base rates'!M$7)\n+($E334*'fnd base rates'!M$8)\n+($F334*'fnd base rates'!M$9)\n+($G334*'fnd base rates'!M$10)\n+($H334*'fnd base rates'!M$11)\n+($I334*'fnd base rates'!M$12)\n+($J334*'fnd base rates'!M$13)\n+($K334*'fnd base rates'!M$14)\n+($M334*'fnd base rates'!M$16)\n+($N334*'fnd base rates'!M$17)\n+($O334*'fnd base rates'!M$18)\n+($P334*VLOOKUP($S334+12,rate_basefnd,13)))","v":0},631819.57936891995,null,446099218,"446","099","218",1,44,631819.57936891995,14360,-2995,17355,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B335","v":446099220},{"$f":"'fnd enro'!C335","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D335","v":0},{"$f":"'fnd enro'!E335","v":0},{"$f":"'fnd enro'!F335","v":1},{"$f":"'fnd enro'!G335","v":21},{"$f":"'fnd enro'!H335","v":5},{"$f":"'fnd enro'!I335","v":8},{"$f":"'fnd enro'!J335","v":0},{"$f":"'fnd enro'!K335","v":1.3877999999999999},{"$f":"'fnd enro'!L335","v":0},{"$f":"'fnd enro'!M335","v":0},{"$f":"'fnd enro'!N335","v":0},{"$f":"'fnd enro'!O335","v":0},{"$f":"'fnd enro'!P335","v":29},{"$f":"'fnd enro'!R335","v":35},1.06,{"$f":"VALUE('fnd enro'!Q335)","v":8},null,{"$f":"(($D335*'fnd base rates'!C$7)\n+($E335*'fnd base rates'!C$8)\n+($F335*'fnd base rates'!C$9)\n+($G335*'fnd base rates'!C$10)\n+($H335*'fnd base rates'!C$11)\n+($I335*'fnd base rates'!C$12)\n+($J335*'fnd base rates'!C$13)\n+($K335*'fnd base rates'!C$14)\n+($M335*'fnd base rates'!C$16)\n+($N335*'fnd base rates'!C$17)\n+($O335*'fnd base rates'!C$18)\n+($P335*VLOOKUP($S335+12,rate_basefnd,3)))\n*$R335","v":24392.956089560001},{"$f":"(($D335*'fnd base rates'!D$7)\n+($E335*'fnd base rates'!D$8)\n+($F335*'fnd base rates'!D$9)\n+($G335*'fnd base rates'!D$10)\n+($H335*'fnd base rates'!D$11)\n+($I335*'fnd base rates'!D$12)\n+($J335*'fnd base rates'!D$13)\n+($K335*'fnd base rates'!D$14)\n+($M335*'fnd base rates'!D$16)\n+($N335*'fnd base rates'!D$17)\n+($O335*'fnd base rates'!D$18)\n+($P335*VLOOKUP($S335+12,rate_basefnd,4)))\n*$R335","v":43831.371000000006},{"$f":"(($D335*'fnd base rates'!E$7)\n+($E335*'fnd base rates'!E$8)\n+($F335*'fnd base rates'!E$9)\n+($G335*'fnd base rates'!E$10)\n+($H335*'fnd base rates'!E$11)\n+($I335*'fnd base rates'!E$12)\n+($J335*'fnd base rates'!E$13)\n+($K335*'fnd base rates'!E$14)\n+($M335*'fnd base rates'!E$16)\n+($N335*'fnd base rates'!E$17)\n+($O335*'fnd base rates'!E$18)\n+($P335*VLOOKUP($S335+12,rate_basefnd,5)))\n*$R335","v":291608.87697143998},{"$f":"(($D335*'fnd base rates'!F$7)\n+($E335*'fnd base rates'!F$8)\n+($F335*'fnd base rates'!F$9)\n+($G335*'fnd base rates'!F$10)\n+($H335*'fnd base rates'!F$11)\n+($I335*'fnd base rates'!F$12)\n+($J335*'fnd base rates'!F$13)\n+($K335*'fnd base rates'!F$14)\n+($M335*'fnd base rates'!F$16)\n+($N335*'fnd base rates'!F$17)\n+($O335*'fnd base rates'!F$18)\n+($P335*VLOOKUP($S335+12,rate_basefnd,6)))\n*$R335","v":45597.981767919999},{"$f":"(($D335*'fnd base rates'!G$7)\n+($E335*'fnd base rates'!G$8)\n+($F335*'fnd base rates'!G$9)\n+($G335*'fnd base rates'!G$10)\n+($H335*'fnd base rates'!G$11)\n+($I335*'fnd base rates'!G$12)\n+($J335*'fnd base rates'!G$13)\n+($K335*'fnd base rates'!G$14)\n+($M335*'fnd base rates'!G$16)\n+($N335*'fnd base rates'!G$17)\n+($O335*'fnd base rates'!G$18)\n+($P335*VLOOKUP($S335+12,rate_basefnd,7)))\n*$R335","v":12677.490652519999},{"$f":"(($D335*'fnd base rates'!H$7)\n+($E335*'fnd base rates'!H$8)\n+($F335*'fnd base rates'!H$9)\n+($G335*'fnd base rates'!H$10)\n+($H335*'fnd base rates'!H$11)\n+($I335*'fnd base rates'!H$12)\n+($J335*'fnd base rates'!H$13)\n+($K335*'fnd base rates'!H$14)\n+($M335*'fnd base rates'!H$16)\n+($N335*'fnd base rates'!H$17)\n+($O335*'fnd base rates'!H$18)\n+($P335*VLOOKUP($S335+12,rate_basefnd,8)))","v":23328.480299999999},{"$f":"(($D335*'fnd base rates'!I$7)\n+($E335*'fnd base rates'!I$8)\n+($F335*'fnd base rates'!I$9)\n+($G335*'fnd base rates'!I$10)\n+($H335*'fnd base rates'!I$11)\n+($I335*'fnd base rates'!I$12)\n+($J335*'fnd base rates'!I$13)\n+($K335*'fnd base rates'!I$14)\n+($M335*'fnd base rates'!I$16)\n+($N335*'fnd base rates'!I$17)\n+($O335*'fnd base rates'!I$18)\n+($P335*VLOOKUP($S335+12,rate_basefnd,9)))\n*$R335","v":21025.555800000002},{"$f":"(($D335*'fnd base rates'!J$7)\n+($E335*'fnd base rates'!J$8)\n+($F335*'fnd base rates'!J$9)\n+($G335*'fnd base rates'!J$10)\n+($H335*'fnd base rates'!J$11)\n+($I335*'fnd base rates'!J$12)\n+($J335*'fnd base rates'!J$13)\n+($K335*'fnd base rates'!J$14)\n+($M335*'fnd base rates'!J$16)\n+($N335*'fnd base rates'!J$17)\n+($O335*'fnd base rates'!J$18)\n+($P335*VLOOKUP($S335+12,rate_basefnd,10)))\n*$R335","v":37543.037600000003},{"$f":"(($D335*'fnd base rates'!K$7)\n+($E335*'fnd base rates'!K$8)\n+($F335*'fnd base rates'!K$9)\n+($G335*'fnd base rates'!K$10)\n+($H335*'fnd base rates'!K$11)\n+($I335*'fnd base rates'!K$12)\n+($J335*'fnd base rates'!K$13)\n+($K335*'fnd base rates'!K$14)\n+($M335*'fnd base rates'!K$16)\n+($N335*'fnd base rates'!K$17)\n+($O335*'fnd base rates'!K$18)\n+($P335*VLOOKUP($S335+12,rate_basefnd,11)))\n*$R335","v":45127.511230119999},{"$f":"(($D335*'fnd base rates'!L$7)\n+($E335*'fnd base rates'!L$8)\n+($F335*'fnd base rates'!L$9)\n+($G335*'fnd base rates'!L$10)\n+($H335*'fnd base rates'!L$11)\n+($I335*'fnd base rates'!L$12)\n+($J335*'fnd base rates'!L$13)\n+($K335*'fnd base rates'!L$14)\n+($M335*'fnd base rates'!L$16)\n+($N335*'fnd base rates'!L$17)\n+($O335*'fnd base rates'!L$18)\n+($P335*VLOOKUP($S335+12,rate_basefnd,12)))","v":91256.319325999997},{"$f":"(($D335*'fnd base rates'!M$7)\n+($E335*'fnd base rates'!M$8)\n+($F335*'fnd base rates'!M$9)\n+($G335*'fnd base rates'!M$10)\n+($H335*'fnd base rates'!M$11)\n+($I335*'fnd base rates'!M$12)\n+($J335*'fnd base rates'!M$13)\n+($K335*'fnd base rates'!M$14)\n+($M335*'fnd base rates'!M$16)\n+($N335*'fnd base rates'!M$17)\n+($O335*'fnd base rates'!M$18)\n+($P335*VLOOKUP($S335+12,rate_basefnd,13)))","v":0},636389.58073756006,null,446099220,"446","099","220",1,35,636389.58073756006,18183,3283,14900,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B336","v":446099238},{"$f":"'fnd enro'!C336","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D336","v":0},{"$f":"'fnd enro'!E336","v":0},{"$f":"'fnd enro'!F336","v":2},{"$f":"'fnd enro'!G336","v":10},{"$f":"'fnd enro'!H336","v":2},{"$f":"'fnd enro'!I336","v":0},{"$f":"'fnd enro'!J336","v":0},{"$f":"'fnd enro'!K336","v":0.55510000000000004},{"$f":"'fnd enro'!L336","v":0},{"$f":"'fnd enro'!M336","v":0},{"$f":"'fnd enro'!N336","v":0},{"$f":"'fnd enro'!O336","v":0},{"$f":"'fnd enro'!P336","v":3},{"$f":"'fnd enro'!R336","v":14},1.06,{"$f":"VALUE('fnd enro'!Q336)","v":7},null,{"$f":"(($D336*'fnd base rates'!C$7)\n+($E336*'fnd base rates'!C$8)\n+($F336*'fnd base rates'!C$9)\n+($G336*'fnd base rates'!C$10)\n+($H336*'fnd base rates'!C$11)\n+($I336*'fnd base rates'!C$12)\n+($J336*'fnd base rates'!C$13)\n+($K336*'fnd base rates'!C$14)\n+($M336*'fnd base rates'!C$16)\n+($N336*'fnd base rates'!C$17)\n+($O336*'fnd base rates'!C$18)\n+($P336*VLOOKUP($S336+12,rate_basefnd,3)))\n*$R336","v":8908.547365020002},{"$f":"(($D336*'fnd base rates'!D$7)\n+($E336*'fnd base rates'!D$8)\n+($F336*'fnd base rates'!D$9)\n+($G336*'fnd base rates'!D$10)\n+($H336*'fnd base rates'!D$11)\n+($I336*'fnd base rates'!D$12)\n+($J336*'fnd base rates'!D$13)\n+($K336*'fnd base rates'!D$14)\n+($M336*'fnd base rates'!D$16)\n+($N336*'fnd base rates'!D$17)\n+($O336*'fnd base rates'!D$18)\n+($P336*VLOOKUP($S336+12,rate_basefnd,4)))\n*$R336","v":13512.350000000004},{"$f":"(($D336*'fnd base rates'!E$7)\n+($E336*'fnd base rates'!E$8)\n+($F336*'fnd base rates'!E$9)\n+($G336*'fnd base rates'!E$10)\n+($H336*'fnd base rates'!E$11)\n+($I336*'fnd base rates'!E$12)\n+($J336*'fnd base rates'!E$13)\n+($K336*'fnd base rates'!E$14)\n+($M336*'fnd base rates'!E$16)\n+($N336*'fnd base rates'!E$17)\n+($O336*'fnd base rates'!E$18)\n+($P336*VLOOKUP($S336+12,rate_basefnd,5)))\n*$R336","v":73620.808959479997},{"$f":"(($D336*'fnd base rates'!F$7)\n+($E336*'fnd base rates'!F$8)\n+($F336*'fnd base rates'!F$9)\n+($G336*'fnd base rates'!F$10)\n+($H336*'fnd base rates'!F$11)\n+($I336*'fnd base rates'!F$12)\n+($J336*'fnd base rates'!F$13)\n+($K336*'fnd base rates'!F$14)\n+($M336*'fnd base rates'!F$16)\n+($N336*'fnd base rates'!F$17)\n+($O336*'fnd base rates'!F$18)\n+($P336*VLOOKUP($S336+12,rate_basefnd,6)))\n*$R336","v":19559.288639640003},{"$f":"(($D336*'fnd base rates'!G$7)\n+($E336*'fnd base rates'!G$8)\n+($F336*'fnd base rates'!G$9)\n+($G336*'fnd base rates'!G$10)\n+($H336*'fnd base rates'!G$11)\n+($I336*'fnd base rates'!G$12)\n+($J336*'fnd base rates'!G$13)\n+($K336*'fnd base rates'!G$14)\n+($M336*'fnd base rates'!G$16)\n+($N336*'fnd base rates'!G$17)\n+($O336*'fnd base rates'!G$18)\n+($P336*VLOOKUP($S336+12,rate_basefnd,7)))\n*$R336","v":3141.0202903400004},{"$f":"(($D336*'fnd base rates'!H$7)\n+($E336*'fnd base rates'!H$8)\n+($F336*'fnd base rates'!H$9)\n+($G336*'fnd base rates'!H$10)\n+($H336*'fnd base rates'!H$11)\n+($I336*'fnd base rates'!H$12)\n+($J336*'fnd base rates'!H$13)\n+($K336*'fnd base rates'!H$14)\n+($M336*'fnd base rates'!H$16)\n+($N336*'fnd base rates'!H$17)\n+($O336*'fnd base rates'!H$18)\n+($P336*VLOOKUP($S336+12,rate_basefnd,8)))","v":8003.4913500000002},{"$f":"(($D336*'fnd base rates'!I$7)\n+($E336*'fnd base rates'!I$8)\n+($F336*'fnd base rates'!I$9)\n+($G336*'fnd base rates'!I$10)\n+($H336*'fnd base rates'!I$11)\n+($I336*'fnd base rates'!I$12)\n+($J336*'fnd base rates'!I$13)\n+($K336*'fnd base rates'!I$14)\n+($M336*'fnd base rates'!I$16)\n+($N336*'fnd base rates'!I$17)\n+($O336*'fnd base rates'!I$18)\n+($P336*VLOOKUP($S336+12,rate_basefnd,9)))\n*$R336","v":6663.6688000000013},{"$f":"(($D336*'fnd base rates'!J$7)\n+($E336*'fnd base rates'!J$8)\n+($F336*'fnd base rates'!J$9)\n+($G336*'fnd base rates'!J$10)\n+($H336*'fnd base rates'!J$11)\n+($I336*'fnd base rates'!J$12)\n+($J336*'fnd base rates'!J$13)\n+($K336*'fnd base rates'!J$14)\n+($M336*'fnd base rates'!J$16)\n+($N336*'fnd base rates'!J$17)\n+($O336*'fnd base rates'!J$18)\n+($P336*VLOOKUP($S336+12,rate_basefnd,10)))\n*$R336","v":5123.5735999999997},{"$f":"(($D336*'fnd base rates'!K$7)\n+($E336*'fnd base rates'!K$8)\n+($F336*'fnd base rates'!K$9)\n+($G336*'fnd base rates'!K$10)\n+($H336*'fnd base rates'!K$11)\n+($I336*'fnd base rates'!K$12)\n+($J336*'fnd base rates'!K$13)\n+($K336*'fnd base rates'!K$14)\n+($M336*'fnd base rates'!K$16)\n+($N336*'fnd base rates'!K$17)\n+($O336*'fnd base rates'!K$18)\n+($P336*VLOOKUP($S336+12,rate_basefnd,11)))\n*$R336","v":17868.372309540002},{"$f":"(($D336*'fnd base rates'!L$7)\n+($E336*'fnd base rates'!L$8)\n+($F336*'fnd base rates'!L$9)\n+($G336*'fnd base rates'!L$10)\n+($H336*'fnd base rates'!L$11)\n+($I336*'fnd base rates'!L$12)\n+($J336*'fnd base rates'!L$13)\n+($K336*'fnd base rates'!L$14)\n+($M336*'fnd base rates'!L$16)\n+($N336*'fnd base rates'!L$17)\n+($O336*'fnd base rates'!L$18)\n+($P336*VLOOKUP($S336+12,rate_basefnd,12)))","v":30196.334667000003},{"$f":"(($D336*'fnd base rates'!M$7)\n+($E336*'fnd base rates'!M$8)\n+($F336*'fnd base rates'!M$9)\n+($G336*'fnd base rates'!M$10)\n+($H336*'fnd base rates'!M$11)\n+($I336*'fnd base rates'!M$12)\n+($J336*'fnd base rates'!M$13)\n+($K336*'fnd base rates'!M$14)\n+($M336*'fnd base rates'!M$16)\n+($N336*'fnd base rates'!M$17)\n+($O336*'fnd base rates'!M$18)\n+($P336*VLOOKUP($S336+12,rate_basefnd,13)))","v":0},186597.45598102,null,446099238,"446","099","238",1,14,186597.45598102,13328,-1267,14595,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B337","v":446099244},{"$f":"'fnd enro'!C337","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D337","v":0},{"$f":"'fnd enro'!E337","v":0},{"$f":"'fnd enro'!F337","v":1},{"$f":"'fnd enro'!G337","v":2},{"$f":"'fnd enro'!H337","v":2},{"$f":"'fnd enro'!I337","v":8},{"$f":"'fnd enro'!J337","v":0},{"$f":"'fnd enro'!K337","v":0.51549999999999996},{"$f":"'fnd enro'!L337","v":0},{"$f":"'fnd enro'!M337","v":0},{"$f":"'fnd enro'!N337","v":0},{"$f":"'fnd enro'!O337","v":0},{"$f":"'fnd enro'!P337","v":2},{"$f":"'fnd enro'!R337","v":13},1.06,{"$f":"VALUE('fnd enro'!Q337)","v":10},null,{"$f":"(($D337*'fnd base rates'!C$7)\n+($E337*'fnd base rates'!C$8)\n+($F337*'fnd base rates'!C$9)\n+($G337*'fnd base rates'!C$10)\n+($H337*'fnd base rates'!C$11)\n+($I337*'fnd base rates'!C$12)\n+($J337*'fnd base rates'!C$13)\n+($K337*'fnd base rates'!C$14)\n+($M337*'fnd base rates'!C$16)\n+($N337*'fnd base rates'!C$17)\n+($O337*'fnd base rates'!C$18)\n+($P337*VLOOKUP($S337+12,rate_basefnd,3)))\n*$R337","v":8248.9789731000019},{"$f":"(($D337*'fnd base rates'!D$7)\n+($E337*'fnd base rates'!D$8)\n+($F337*'fnd base rates'!D$9)\n+($G337*'fnd base rates'!D$10)\n+($H337*'fnd base rates'!D$11)\n+($I337*'fnd base rates'!D$12)\n+($J337*'fnd base rates'!D$13)\n+($K337*'fnd base rates'!D$14)\n+($M337*'fnd base rates'!D$16)\n+($N337*'fnd base rates'!D$17)\n+($O337*'fnd base rates'!D$18)\n+($P337*VLOOKUP($S337+12,rate_basefnd,4)))\n*$R337","v":12436.301600000001},{"$f":"(($D337*'fnd base rates'!E$7)\n+($E337*'fnd base rates'!E$8)\n+($F337*'fnd base rates'!E$9)\n+($G337*'fnd base rates'!E$10)\n+($H337*'fnd base rates'!E$11)\n+($I337*'fnd base rates'!E$12)\n+($J337*'fnd base rates'!E$13)\n+($K337*'fnd base rates'!E$14)\n+($M337*'fnd base rates'!E$16)\n+($N337*'fnd base rates'!E$17)\n+($O337*'fnd base rates'!E$18)\n+($P337*VLOOKUP($S337+12,rate_basefnd,5)))\n*$R337","v":76656.630549399997},{"$f":"(($D337*'fnd base rates'!F$7)\n+($E337*'fnd base rates'!F$8)\n+($F337*'fnd base rates'!F$9)\n+($G337*'fnd base rates'!F$10)\n+($H337*'fnd base rates'!F$11)\n+($I337*'fnd base rates'!F$12)\n+($J337*'fnd base rates'!F$13)\n+($K337*'fnd base rates'!F$14)\n+($M337*'fnd base rates'!F$16)\n+($N337*'fnd base rates'!F$17)\n+($O337*'fnd base rates'!F$18)\n+($P337*VLOOKUP($S337+12,rate_basefnd,6)))\n*$R337","v":14820.751534200002},{"$f":"(($D337*'fnd base rates'!G$7)\n+($E337*'fnd base rates'!G$8)\n+($F337*'fnd base rates'!G$9)\n+($G337*'fnd base rates'!G$10)\n+($H337*'fnd base rates'!G$11)\n+($I337*'fnd base rates'!G$12)\n+($J337*'fnd base rates'!G$13)\n+($K337*'fnd base rates'!G$14)\n+($M337*'fnd base rates'!G$16)\n+($N337*'fnd base rates'!G$17)\n+($O337*'fnd base rates'!G$18)\n+($P337*VLOOKUP($S337+12,rate_basefnd,7)))\n*$R337","v":2930.9657677000005},{"$f":"(($D337*'fnd base rates'!H$7)\n+($E337*'fnd base rates'!H$8)\n+($F337*'fnd base rates'!H$9)\n+($G337*'fnd base rates'!H$10)\n+($H337*'fnd base rates'!H$11)\n+($I337*'fnd base rates'!H$12)\n+($J337*'fnd base rates'!H$13)\n+($K337*'fnd base rates'!H$14)\n+($M337*'fnd base rates'!H$16)\n+($N337*'fnd base rates'!H$17)\n+($O337*'fnd base rates'!H$18)\n+($P337*VLOOKUP($S337+12,rate_basefnd,8)))","v":10055.276749999999},{"$f":"(($D337*'fnd base rates'!I$7)\n+($E337*'fnd base rates'!I$8)\n+($F337*'fnd base rates'!I$9)\n+($G337*'fnd base rates'!I$10)\n+($H337*'fnd base rates'!I$11)\n+($I337*'fnd base rates'!I$12)\n+($J337*'fnd base rates'!I$13)\n+($K337*'fnd base rates'!I$14)\n+($M337*'fnd base rates'!I$16)\n+($N337*'fnd base rates'!I$17)\n+($O337*'fnd base rates'!I$18)\n+($P337*VLOOKUP($S337+12,rate_basefnd,9)))\n*$R337","v":6539.6912000000002},{"$f":"(($D337*'fnd base rates'!J$7)\n+($E337*'fnd base rates'!J$8)\n+($F337*'fnd base rates'!J$9)\n+($G337*'fnd base rates'!J$10)\n+($H337*'fnd base rates'!J$11)\n+($I337*'fnd base rates'!J$12)\n+($J337*'fnd base rates'!J$13)\n+($K337*'fnd base rates'!J$14)\n+($M337*'fnd base rates'!J$16)\n+($N337*'fnd base rates'!J$17)\n+($O337*'fnd base rates'!J$18)\n+($P337*VLOOKUP($S337+12,rate_basefnd,10)))\n*$R337","v":8453.372800000001},{"$f":"(($D337*'fnd base rates'!K$7)\n+($E337*'fnd base rates'!K$8)\n+($F337*'fnd base rates'!K$9)\n+($G337*'fnd base rates'!K$10)\n+($H337*'fnd base rates'!K$11)\n+($I337*'fnd base rates'!K$12)\n+($J337*'fnd base rates'!K$13)\n+($K337*'fnd base rates'!K$14)\n+($M337*'fnd base rates'!K$16)\n+($N337*'fnd base rates'!K$17)\n+($O337*'fnd base rates'!K$18)\n+($P337*VLOOKUP($S337+12,rate_basefnd,11)))\n*$R337","v":17062.037343699998},{"$f":"(($D337*'fnd base rates'!L$7)\n+($E337*'fnd base rates'!L$8)\n+($F337*'fnd base rates'!L$9)\n+($G337*'fnd base rates'!L$10)\n+($H337*'fnd base rates'!L$11)\n+($I337*'fnd base rates'!L$12)\n+($J337*'fnd base rates'!L$13)\n+($K337*'fnd base rates'!L$14)\n+($M337*'fnd base rates'!L$16)\n+($N337*'fnd base rates'!L$17)\n+($O337*'fnd base rates'!L$18)\n+($P337*VLOOKUP($S337+12,rate_basefnd,12)))","v":27164.309135},{"$f":"(($D337*'fnd base rates'!M$7)\n+($E337*'fnd base rates'!M$8)\n+($F337*'fnd base rates'!M$9)\n+($G337*'fnd base rates'!M$10)\n+($H337*'fnd base rates'!M$11)\n+($I337*'fnd base rates'!M$12)\n+($J337*'fnd base rates'!M$13)\n+($K337*'fnd base rates'!M$14)\n+($M337*'fnd base rates'!M$16)\n+($N337*'fnd base rates'!M$17)\n+($O337*'fnd base rates'!M$18)\n+($P337*VLOOKUP($S337+12,rate_basefnd,13)))","v":0},184368.3156531,null,446099244,"446","099","244",1,13,184368.3156531,14182,1380,12802,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B338","v":446099265},{"$f":"'fnd enro'!C338","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D338","v":0},{"$f":"'fnd enro'!E338","v":0},{"$f":"'fnd enro'!F338","v":0},{"$f":"'fnd enro'!G338","v":1},{"$f":"'fnd enro'!H338","v":0},{"$f":"'fnd enro'!I338","v":0},{"$f":"'fnd enro'!J338","v":0},{"$f":"'fnd enro'!K338","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L338","v":0},{"$f":"'fnd enro'!M338","v":0},{"$f":"'fnd enro'!N338","v":0},{"$f":"'fnd enro'!O338","v":0},{"$f":"'fnd enro'!P338","v":0},{"$f":"'fnd enro'!R338","v":1},1.06,{"$f":"VALUE('fnd enro'!Q338)","v":4},null,{"$f":"(($D338*'fnd base rates'!C$7)\n+($E338*'fnd base rates'!C$8)\n+($F338*'fnd base rates'!C$9)\n+($G338*'fnd base rates'!C$10)\n+($H338*'fnd base rates'!C$11)\n+($I338*'fnd base rates'!C$12)\n+($J338*'fnd base rates'!C$13)\n+($K338*'fnd base rates'!C$14)\n+($M338*'fnd base rates'!C$16)\n+($N338*'fnd base rates'!C$17)\n+($O338*'fnd base rates'!C$18)\n+($P338*VLOOKUP($S338+12,rate_basefnd,3)))\n*$R338","v":617.56654594000008},{"$f":"(($D338*'fnd base rates'!D$7)\n+($E338*'fnd base rates'!D$8)\n+($F338*'fnd base rates'!D$9)\n+($G338*'fnd base rates'!D$10)\n+($H338*'fnd base rates'!D$11)\n+($I338*'fnd base rates'!D$12)\n+($J338*'fnd base rates'!D$13)\n+($K338*'fnd base rates'!D$14)\n+($M338*'fnd base rates'!D$16)\n+($N338*'fnd base rates'!D$17)\n+($O338*'fnd base rates'!D$18)\n+($P338*VLOOKUP($S338+12,rate_basefnd,4)))\n*$R338","v":875.49640000000011},{"$f":"(($D338*'fnd base rates'!E$7)\n+($E338*'fnd base rates'!E$8)\n+($F338*'fnd base rates'!E$9)\n+($G338*'fnd base rates'!E$10)\n+($H338*'fnd base rates'!E$11)\n+($I338*'fnd base rates'!E$12)\n+($J338*'fnd base rates'!E$13)\n+($K338*'fnd base rates'!E$14)\n+($M338*'fnd base rates'!E$16)\n+($N338*'fnd base rates'!E$17)\n+($O338*'fnd base rates'!E$18)\n+($P338*VLOOKUP($S338+12,rate_basefnd,5)))\n*$R338","v":4452.6029555599998},{"$f":"(($D338*'fnd base rates'!F$7)\n+($E338*'fnd base rates'!F$8)\n+($F338*'fnd base rates'!F$9)\n+($G338*'fnd base rates'!F$10)\n+($H338*'fnd base rates'!F$11)\n+($I338*'fnd base rates'!F$12)\n+($J338*'fnd base rates'!F$13)\n+($K338*'fnd base rates'!F$14)\n+($M338*'fnd base rates'!F$16)\n+($N338*'fnd base rates'!F$17)\n+($O338*'fnd base rates'!F$18)\n+($P338*VLOOKUP($S338+12,rate_basefnd,6)))\n*$R338","v":1438.81264308},{"$f":"(($D338*'fnd base rates'!G$7)\n+($E338*'fnd base rates'!G$8)\n+($F338*'fnd base rates'!G$9)\n+($G338*'fnd base rates'!G$10)\n+($H338*'fnd base rates'!G$11)\n+($I338*'fnd base rates'!G$12)\n+($J338*'fnd base rates'!G$13)\n+($K338*'fnd base rates'!G$14)\n+($M338*'fnd base rates'!G$16)\n+($N338*'fnd base rates'!G$17)\n+($O338*'fnd base rates'!G$18)\n+($P338*VLOOKUP($S338+12,rate_basefnd,7)))\n*$R338","v":180.01437598000001},{"$f":"(($D338*'fnd base rates'!H$7)\n+($E338*'fnd base rates'!H$8)\n+($F338*'fnd base rates'!H$9)\n+($G338*'fnd base rates'!H$10)\n+($H338*'fnd base rates'!H$11)\n+($I338*'fnd base rates'!H$12)\n+($J338*'fnd base rates'!H$13)\n+($K338*'fnd base rates'!H$14)\n+($M338*'fnd base rates'!H$16)\n+($N338*'fnd base rates'!H$17)\n+($O338*'fnd base rates'!H$18)\n+($P338*VLOOKUP($S338+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D338*'fnd base rates'!I$7)\n+($E338*'fnd base rates'!I$8)\n+($F338*'fnd base rates'!I$9)\n+($G338*'fnd base rates'!I$10)\n+($H338*'fnd base rates'!I$11)\n+($I338*'fnd base rates'!I$12)\n+($J338*'fnd base rates'!I$13)\n+($K338*'fnd base rates'!I$14)\n+($M338*'fnd base rates'!I$16)\n+($N338*'fnd base rates'!I$17)\n+($O338*'fnd base rates'!I$18)\n+($P338*VLOOKUP($S338+12,rate_basefnd,9)))\n*$R338","v":438.22520000000003},{"$f":"(($D338*'fnd base rates'!J$7)\n+($E338*'fnd base rates'!J$8)\n+($F338*'fnd base rates'!J$9)\n+($G338*'fnd base rates'!J$10)\n+($H338*'fnd base rates'!J$11)\n+($I338*'fnd base rates'!J$12)\n+($J338*'fnd base rates'!J$13)\n+($K338*'fnd base rates'!J$14)\n+($M338*'fnd base rates'!J$16)\n+($N338*'fnd base rates'!J$17)\n+($O338*'fnd base rates'!J$18)\n+($P338*VLOOKUP($S338+12,rate_basefnd,10)))\n*$R338","v":174.29580000000001},{"$f":"(($D338*'fnd base rates'!K$7)\n+($E338*'fnd base rates'!K$8)\n+($F338*'fnd base rates'!K$9)\n+($G338*'fnd base rates'!K$10)\n+($H338*'fnd base rates'!K$11)\n+($I338*'fnd base rates'!K$12)\n+($J338*'fnd base rates'!K$13)\n+($K338*'fnd base rates'!K$14)\n+($M338*'fnd base rates'!K$16)\n+($N338*'fnd base rates'!K$17)\n+($O338*'fnd base rates'!K$18)\n+($P338*VLOOKUP($S338+12,rate_basefnd,11)))\n*$R338","v":1263.1022783800001},{"$f":"(($D338*'fnd base rates'!L$7)\n+($E338*'fnd base rates'!L$8)\n+($F338*'fnd base rates'!L$9)\n+($G338*'fnd base rates'!L$10)\n+($H338*'fnd base rates'!L$11)\n+($I338*'fnd base rates'!L$12)\n+($J338*'fnd base rates'!L$13)\n+($K338*'fnd base rates'!L$14)\n+($M338*'fnd base rates'!L$16)\n+($N338*'fnd base rates'!L$17)\n+($O338*'fnd base rates'!L$18)\n+($P338*VLOOKUP($S338+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D338*'fnd base rates'!M$7)\n+($E338*'fnd base rates'!M$8)\n+($F338*'fnd base rates'!M$9)\n+($G338*'fnd base rates'!M$10)\n+($H338*'fnd base rates'!M$11)\n+($I338*'fnd base rates'!M$12)\n+($J338*'fnd base rates'!M$13)\n+($K338*'fnd base rates'!M$14)\n+($M338*'fnd base rates'!M$16)\n+($N338*'fnd base rates'!M$17)\n+($O338*'fnd base rates'!M$18)\n+($P338*VLOOKUP($S338+12,rate_basefnd,13)))","v":0},11996.515497940001,null,446099265,"446","099","265",1,1,11996.515497940001,11997,-5519,17516,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B339","v":446099266},{"$f":"'fnd enro'!C339","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D339","v":0},{"$f":"'fnd enro'!E339","v":0},{"$f":"'fnd enro'!F339","v":2},{"$f":"'fnd enro'!G339","v":4},{"$f":"'fnd enro'!H339","v":0},{"$f":"'fnd enro'!I339","v":0},{"$f":"'fnd enro'!J339","v":0},{"$f":"'fnd enro'!K339","v":0.2379},{"$f":"'fnd enro'!L339","v":0},{"$f":"'fnd enro'!M339","v":0},{"$f":"'fnd enro'!N339","v":0},{"$f":"'fnd enro'!O339","v":0},{"$f":"'fnd enro'!P339","v":5},{"$f":"'fnd enro'!R339","v":6},1.06,{"$f":"VALUE('fnd enro'!Q339)","v":3},null,{"$f":"(($D339*'fnd base rates'!C$7)\n+($E339*'fnd base rates'!C$8)\n+($F339*'fnd base rates'!C$9)\n+($G339*'fnd base rates'!C$10)\n+($H339*'fnd base rates'!C$11)\n+($I339*'fnd base rates'!C$12)\n+($J339*'fnd base rates'!C$13)\n+($K339*'fnd base rates'!C$14)\n+($M339*'fnd base rates'!C$16)\n+($N339*'fnd base rates'!C$17)\n+($O339*'fnd base rates'!C$18)\n+($P339*VLOOKUP($S339+12,rate_basefnd,3)))\n*$R339","v":4035.0626135800003},{"$f":"(($D339*'fnd base rates'!D$7)\n+($E339*'fnd base rates'!D$8)\n+($F339*'fnd base rates'!D$9)\n+($G339*'fnd base rates'!D$10)\n+($H339*'fnd base rates'!D$11)\n+($I339*'fnd base rates'!D$12)\n+($J339*'fnd base rates'!D$13)\n+($K339*'fnd base rates'!D$14)\n+($M339*'fnd base rates'!D$16)\n+($N339*'fnd base rates'!D$17)\n+($O339*'fnd base rates'!D$18)\n+($P339*VLOOKUP($S339+12,rate_basefnd,4)))\n*$R339","v":6819.711400000001},{"$f":"(($D339*'fnd base rates'!E$7)\n+($E339*'fnd base rates'!E$8)\n+($F339*'fnd base rates'!E$9)\n+($G339*'fnd base rates'!E$10)\n+($H339*'fnd base rates'!E$11)\n+($I339*'fnd base rates'!E$12)\n+($J339*'fnd base rates'!E$13)\n+($K339*'fnd base rates'!E$14)\n+($M339*'fnd base rates'!E$16)\n+($N339*'fnd base rates'!E$17)\n+($O339*'fnd base rates'!E$18)\n+($P339*VLOOKUP($S339+12,rate_basefnd,5)))\n*$R339","v":42006.303896920006},{"$f":"(($D339*'fnd base rates'!F$7)\n+($E339*'fnd base rates'!F$8)\n+($F339*'fnd base rates'!F$9)\n+($G339*'fnd base rates'!F$10)\n+($H339*'fnd base rates'!F$11)\n+($I339*'fnd base rates'!F$12)\n+($J339*'fnd base rates'!F$13)\n+($K339*'fnd base rates'!F$14)\n+($M339*'fnd base rates'!F$16)\n+($N339*'fnd base rates'!F$17)\n+($O339*'fnd base rates'!F$18)\n+($P339*VLOOKUP($S339+12,rate_basefnd,6)))\n*$R339","v":8629.7836455600009},{"$f":"(($D339*'fnd base rates'!G$7)\n+($E339*'fnd base rates'!G$8)\n+($F339*'fnd base rates'!G$9)\n+($G339*'fnd base rates'!G$10)\n+($H339*'fnd base rates'!G$11)\n+($I339*'fnd base rates'!G$12)\n+($J339*'fnd base rates'!G$13)\n+($K339*'fnd base rates'!G$14)\n+($M339*'fnd base rates'!G$16)\n+($N339*'fnd base rates'!G$17)\n+($O339*'fnd base rates'!G$18)\n+($P339*VLOOKUP($S339+12,rate_basefnd,7)))\n*$R339","v":1821.8840958600001},{"$f":"(($D339*'fnd base rates'!H$7)\n+($E339*'fnd base rates'!H$8)\n+($F339*'fnd base rates'!H$9)\n+($G339*'fnd base rates'!H$10)\n+($H339*'fnd base rates'!H$11)\n+($I339*'fnd base rates'!H$12)\n+($J339*'fnd base rates'!H$13)\n+($K339*'fnd base rates'!H$14)\n+($M339*'fnd base rates'!H$16)\n+($N339*'fnd base rates'!H$17)\n+($O339*'fnd base rates'!H$18)\n+($P339*VLOOKUP($S339+12,rate_basefnd,8)))","v":3500.5691499999994},{"$f":"(($D339*'fnd base rates'!I$7)\n+($E339*'fnd base rates'!I$8)\n+($F339*'fnd base rates'!I$9)\n+($G339*'fnd base rates'!I$10)\n+($H339*'fnd base rates'!I$11)\n+($I339*'fnd base rates'!I$12)\n+($J339*'fnd base rates'!I$13)\n+($K339*'fnd base rates'!I$14)\n+($M339*'fnd base rates'!I$16)\n+($N339*'fnd base rates'!I$17)\n+($O339*'fnd base rates'!I$18)\n+($P339*VLOOKUP($S339+12,rate_basefnd,9)))\n*$R339","v":3248.6562000000004},{"$f":"(($D339*'fnd base rates'!J$7)\n+($E339*'fnd base rates'!J$8)\n+($F339*'fnd base rates'!J$9)\n+($G339*'fnd base rates'!J$10)\n+($H339*'fnd base rates'!J$11)\n+($I339*'fnd base rates'!J$12)\n+($J339*'fnd base rates'!J$13)\n+($K339*'fnd base rates'!J$14)\n+($M339*'fnd base rates'!J$16)\n+($N339*'fnd base rates'!J$17)\n+($O339*'fnd base rates'!J$18)\n+($P339*VLOOKUP($S339+12,rate_basefnd,10)))\n*$R339","v":4147.674},{"$f":"(($D339*'fnd base rates'!K$7)\n+($E339*'fnd base rates'!K$8)\n+($F339*'fnd base rates'!K$9)\n+($G339*'fnd base rates'!K$10)\n+($H339*'fnd base rates'!K$11)\n+($I339*'fnd base rates'!K$12)\n+($J339*'fnd base rates'!K$13)\n+($K339*'fnd base rates'!K$14)\n+($M339*'fnd base rates'!K$16)\n+($N339*'fnd base rates'!K$17)\n+($O339*'fnd base rates'!K$18)\n+($P339*VLOOKUP($S339+12,rate_basefnd,11)))\n*$R339","v":7577.4925326600005},{"$f":"(($D339*'fnd base rates'!L$7)\n+($E339*'fnd base rates'!L$8)\n+($F339*'fnd base rates'!L$9)\n+($G339*'fnd base rates'!L$10)\n+($H339*'fnd base rates'!L$11)\n+($I339*'fnd base rates'!L$12)\n+($J339*'fnd base rates'!L$13)\n+($K339*'fnd base rates'!L$14)\n+($M339*'fnd base rates'!L$16)\n+($N339*'fnd base rates'!L$17)\n+($O339*'fnd base rates'!L$18)\n+($P339*VLOOKUP($S339+12,rate_basefnd,12)))","v":14512.369143},{"$f":"(($D339*'fnd base rates'!M$7)\n+($E339*'fnd base rates'!M$8)\n+($F339*'fnd base rates'!M$9)\n+($G339*'fnd base rates'!M$10)\n+($H339*'fnd base rates'!M$11)\n+($I339*'fnd base rates'!M$12)\n+($J339*'fnd base rates'!M$13)\n+($K339*'fnd base rates'!M$14)\n+($M339*'fnd base rates'!M$16)\n+($N339*'fnd base rates'!M$17)\n+($O339*'fnd base rates'!M$18)\n+($P339*VLOOKUP($S339+12,rate_basefnd,13)))","v":0},96299.506677580022,null,446099266,"446","099","266",1,6,96299.506677580022,16050,523,15527,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B340","v":446099285},{"$f":"'fnd enro'!C340","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D340","v":0},{"$f":"'fnd enro'!E340","v":0},{"$f":"'fnd enro'!F340","v":5},{"$f":"'fnd enro'!G340","v":28},{"$f":"'fnd enro'!H340","v":18},{"$f":"'fnd enro'!I340","v":23},{"$f":"'fnd enro'!J340","v":0},{"$f":"'fnd enro'!K340","v":2.9340999999999999},{"$f":"'fnd enro'!L340","v":0},{"$f":"'fnd enro'!M340","v":5},{"$f":"'fnd enro'!N340","v":2},{"$f":"'fnd enro'!O340","v":1},{"$f":"'fnd enro'!P340","v":28},{"$f":"'fnd enro'!R340","v":74},1.06,{"$f":"VALUE('fnd enro'!Q340)","v":9},null,{"$f":"(($D340*'fnd base rates'!C$7)\n+($E340*'fnd base rates'!C$8)\n+($F340*'fnd base rates'!C$9)\n+($G340*'fnd base rates'!C$10)\n+($H340*'fnd base rates'!C$11)\n+($I340*'fnd base rates'!C$12)\n+($J340*'fnd base rates'!C$13)\n+($K340*'fnd base rates'!C$14)\n+($M340*'fnd base rates'!C$16)\n+($N340*'fnd base rates'!C$17)\n+($O340*'fnd base rates'!C$18)\n+($P340*VLOOKUP($S340+12,rate_basefnd,3)))\n*$R340","v":49610.330300820002},{"$f":"(($D340*'fnd base rates'!D$7)\n+($E340*'fnd base rates'!D$8)\n+($F340*'fnd base rates'!D$9)\n+($G340*'fnd base rates'!D$10)\n+($H340*'fnd base rates'!D$11)\n+($I340*'fnd base rates'!D$12)\n+($J340*'fnd base rates'!D$13)\n+($K340*'fnd base rates'!D$14)\n+($M340*'fnd base rates'!D$16)\n+($N340*'fnd base rates'!D$17)\n+($O340*'fnd base rates'!D$18)\n+($P340*VLOOKUP($S340+12,rate_basefnd,4)))\n*$R340","v":80323.333800000022},{"$f":"(($D340*'fnd base rates'!E$7)\n+($E340*'fnd base rates'!E$8)\n+($F340*'fnd base rates'!E$9)\n+($G340*'fnd base rates'!E$10)\n+($H340*'fnd base rates'!E$11)\n+($I340*'fnd base rates'!E$12)\n+($J340*'fnd base rates'!E$13)\n+($K340*'fnd base rates'!E$14)\n+($M340*'fnd base rates'!E$16)\n+($N340*'fnd base rates'!E$17)\n+($O340*'fnd base rates'!E$18)\n+($P340*VLOOKUP($S340+12,rate_basefnd,5)))\n*$R340","v":494671.95872868004},{"$f":"(($D340*'fnd base rates'!F$7)\n+($E340*'fnd base rates'!F$8)\n+($F340*'fnd base rates'!F$9)\n+($G340*'fnd base rates'!F$10)\n+($H340*'fnd base rates'!F$11)\n+($I340*'fnd base rates'!F$12)\n+($J340*'fnd base rates'!F$13)\n+($K340*'fnd base rates'!F$14)\n+($M340*'fnd base rates'!F$16)\n+($N340*'fnd base rates'!F$17)\n+($O340*'fnd base rates'!F$18)\n+($P340*VLOOKUP($S340+12,rate_basefnd,6)))\n*$R340","v":93538.027695240016},{"$f":"(($D340*'fnd base rates'!G$7)\n+($E340*'fnd base rates'!G$8)\n+($F340*'fnd base rates'!G$9)\n+($G340*'fnd base rates'!G$10)\n+($H340*'fnd base rates'!G$11)\n+($I340*'fnd base rates'!G$12)\n+($J340*'fnd base rates'!G$13)\n+($K340*'fnd base rates'!G$14)\n+($M340*'fnd base rates'!G$16)\n+($N340*'fnd base rates'!G$17)\n+($O340*'fnd base rates'!G$18)\n+($P340*VLOOKUP($S340+12,rate_basefnd,7)))\n*$R340","v":20767.978448940001},{"$f":"(($D340*'fnd base rates'!H$7)\n+($E340*'fnd base rates'!H$8)\n+($F340*'fnd base rates'!H$9)\n+($G340*'fnd base rates'!H$10)\n+($H340*'fnd base rates'!H$11)\n+($I340*'fnd base rates'!H$12)\n+($J340*'fnd base rates'!H$13)\n+($K340*'fnd base rates'!H$14)\n+($M340*'fnd base rates'!H$16)\n+($N340*'fnd base rates'!H$17)\n+($O340*'fnd base rates'!H$18)\n+($P340*VLOOKUP($S340+12,rate_basefnd,8)))","v":51558.682849999997},{"$f":"(($D340*'fnd base rates'!I$7)\n+($E340*'fnd base rates'!I$8)\n+($F340*'fnd base rates'!I$9)\n+($G340*'fnd base rates'!I$10)\n+($H340*'fnd base rates'!I$11)\n+($I340*'fnd base rates'!I$12)\n+($J340*'fnd base rates'!I$13)\n+($K340*'fnd base rates'!I$14)\n+($M340*'fnd base rates'!I$16)\n+($N340*'fnd base rates'!I$17)\n+($O340*'fnd base rates'!I$18)\n+($P340*VLOOKUP($S340+12,rate_basefnd,9)))\n*$R340","v":40051.177800000005},{"$f":"(($D340*'fnd base rates'!J$7)\n+($E340*'fnd base rates'!J$8)\n+($F340*'fnd base rates'!J$9)\n+($G340*'fnd base rates'!J$10)\n+($H340*'fnd base rates'!J$11)\n+($I340*'fnd base rates'!J$12)\n+($J340*'fnd base rates'!J$13)\n+($K340*'fnd base rates'!J$14)\n+($M340*'fnd base rates'!J$16)\n+($N340*'fnd base rates'!J$17)\n+($O340*'fnd base rates'!J$18)\n+($P340*VLOOKUP($S340+12,rate_basefnd,10)))\n*$R340","v":54187.592200000006},{"$f":"(($D340*'fnd base rates'!K$7)\n+($E340*'fnd base rates'!K$8)\n+($F340*'fnd base rates'!K$9)\n+($G340*'fnd base rates'!K$10)\n+($H340*'fnd base rates'!K$11)\n+($I340*'fnd base rates'!K$12)\n+($J340*'fnd base rates'!K$13)\n+($K340*'fnd base rates'!K$14)\n+($M340*'fnd base rates'!K$16)\n+($N340*'fnd base rates'!K$17)\n+($O340*'fnd base rates'!K$18)\n+($P340*VLOOKUP($S340+12,rate_basefnd,11)))\n*$R340","v":99516.725836140031},{"$f":"(($D340*'fnd base rates'!L$7)\n+($E340*'fnd base rates'!L$8)\n+($F340*'fnd base rates'!L$9)\n+($G340*'fnd base rates'!L$10)\n+($H340*'fnd base rates'!L$11)\n+($I340*'fnd base rates'!L$12)\n+($J340*'fnd base rates'!L$13)\n+($K340*'fnd base rates'!L$14)\n+($M340*'fnd base rates'!L$16)\n+($N340*'fnd base rates'!L$17)\n+($O340*'fnd base rates'!L$18)\n+($P340*VLOOKUP($S340+12,rate_basefnd,12)))","v":173139.06609700003},{"$f":"(($D340*'fnd base rates'!M$7)\n+($E340*'fnd base rates'!M$8)\n+($F340*'fnd base rates'!M$9)\n+($G340*'fnd base rates'!M$10)\n+($H340*'fnd base rates'!M$11)\n+($I340*'fnd base rates'!M$12)\n+($J340*'fnd base rates'!M$13)\n+($K340*'fnd base rates'!M$14)\n+($M340*'fnd base rates'!M$16)\n+($N340*'fnd base rates'!M$17)\n+($O340*'fnd base rates'!M$18)\n+($P340*VLOOKUP($S340+12,rate_basefnd,13)))","v":0},1157364.8737568199,null,446099285,"446","099","285",1,74,1157364.8737568199,15640,393,15247,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B341","v":446099293},{"$f":"'fnd enro'!C341","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D341","v":0},{"$f":"'fnd enro'!E341","v":0},{"$f":"'fnd enro'!F341","v":9},{"$f":"'fnd enro'!G341","v":36},{"$f":"'fnd enro'!H341","v":23},{"$f":"'fnd enro'!I341","v":10},{"$f":"'fnd enro'!J341","v":0},{"$f":"'fnd enro'!K341","v":3.0926999999999998},{"$f":"'fnd enro'!L341","v":0},{"$f":"'fnd enro'!M341","v":1},{"$f":"'fnd enro'!N341","v":5},{"$f":"'fnd enro'!O341","v":0},{"$f":"'fnd enro'!P341","v":55},{"$f":"'fnd enro'!R341","v":78},1.06,{"$f":"VALUE('fnd enro'!Q341)","v":10},null,{"$f":"(($D341*'fnd base rates'!C$7)\n+($E341*'fnd base rates'!C$8)\n+($F341*'fnd base rates'!C$9)\n+($G341*'fnd base rates'!C$10)\n+($H341*'fnd base rates'!C$11)\n+($I341*'fnd base rates'!C$12)\n+($J341*'fnd base rates'!C$13)\n+($K341*'fnd base rates'!C$14)\n+($M341*'fnd base rates'!C$16)\n+($N341*'fnd base rates'!C$17)\n+($O341*'fnd base rates'!C$18)\n+($P341*VLOOKUP($S341+12,rate_basefnd,3)))\n*$R341","v":55054.085976540009},{"$f":"(($D341*'fnd base rates'!D$7)\n+($E341*'fnd base rates'!D$8)\n+($F341*'fnd base rates'!D$9)\n+($G341*'fnd base rates'!D$10)\n+($H341*'fnd base rates'!D$11)\n+($I341*'fnd base rates'!D$12)\n+($J341*'fnd base rates'!D$13)\n+($K341*'fnd base rates'!D$14)\n+($M341*'fnd base rates'!D$16)\n+($N341*'fnd base rates'!D$17)\n+($O341*'fnd base rates'!D$18)\n+($P341*VLOOKUP($S341+12,rate_basefnd,4)))\n*$R341","v":98652.875},{"$f":"(($D341*'fnd base rates'!E$7)\n+($E341*'fnd base rates'!E$8)\n+($F341*'fnd base rates'!E$9)\n+($G341*'fnd base rates'!E$10)\n+($H341*'fnd base rates'!E$11)\n+($I341*'fnd base rates'!E$12)\n+($J341*'fnd base rates'!E$13)\n+($K341*'fnd base rates'!E$14)\n+($M341*'fnd base rates'!E$16)\n+($N341*'fnd base rates'!E$17)\n+($O341*'fnd base rates'!E$18)\n+($P341*VLOOKUP($S341+12,rate_basefnd,5)))\n*$R341","v":640655.24605995999},{"$f":"(($D341*'fnd base rates'!F$7)\n+($E341*'fnd base rates'!F$8)\n+($F341*'fnd base rates'!F$9)\n+($G341*'fnd base rates'!F$10)\n+($H341*'fnd base rates'!F$11)\n+($I341*'fnd base rates'!F$12)\n+($J341*'fnd base rates'!F$13)\n+($K341*'fnd base rates'!F$14)\n+($M341*'fnd base rates'!F$16)\n+($N341*'fnd base rates'!F$17)\n+($O341*'fnd base rates'!F$18)\n+($P341*VLOOKUP($S341+12,rate_basefnd,6)))\n*$R341","v":102783.02639227999},{"$f":"(($D341*'fnd base rates'!G$7)\n+($E341*'fnd base rates'!G$8)\n+($F341*'fnd base rates'!G$9)\n+($G341*'fnd base rates'!G$10)\n+($H341*'fnd base rates'!G$11)\n+($I341*'fnd base rates'!G$12)\n+($J341*'fnd base rates'!G$13)\n+($K341*'fnd base rates'!G$14)\n+($M341*'fnd base rates'!G$16)\n+($N341*'fnd base rates'!G$17)\n+($O341*'fnd base rates'!G$18)\n+($P341*VLOOKUP($S341+12,rate_basefnd,7)))\n*$R341","v":28552.37364618},{"$f":"(($D341*'fnd base rates'!H$7)\n+($E341*'fnd base rates'!H$8)\n+($F341*'fnd base rates'!H$9)\n+($G341*'fnd base rates'!H$10)\n+($H341*'fnd base rates'!H$11)\n+($I341*'fnd base rates'!H$12)\n+($J341*'fnd base rates'!H$13)\n+($K341*'fnd base rates'!H$14)\n+($M341*'fnd base rates'!H$16)\n+($N341*'fnd base rates'!H$17)\n+($O341*'fnd base rates'!H$18)\n+($P341*VLOOKUP($S341+12,rate_basefnd,8)))","v":50300.838950000005},{"$f":"(($D341*'fnd base rates'!I$7)\n+($E341*'fnd base rates'!I$8)\n+($F341*'fnd base rates'!I$9)\n+($G341*'fnd base rates'!I$10)\n+($H341*'fnd base rates'!I$11)\n+($I341*'fnd base rates'!I$12)\n+($J341*'fnd base rates'!I$13)\n+($K341*'fnd base rates'!I$14)\n+($M341*'fnd base rates'!I$16)\n+($N341*'fnd base rates'!I$17)\n+($O341*'fnd base rates'!I$18)\n+($P341*VLOOKUP($S341+12,rate_basefnd,9)))\n*$R341","v":47091.899200000007},{"$f":"(($D341*'fnd base rates'!J$7)\n+($E341*'fnd base rates'!J$8)\n+($F341*'fnd base rates'!J$9)\n+($G341*'fnd base rates'!J$10)\n+($H341*'fnd base rates'!J$11)\n+($I341*'fnd base rates'!J$12)\n+($J341*'fnd base rates'!J$13)\n+($K341*'fnd base rates'!J$14)\n+($M341*'fnd base rates'!J$16)\n+($N341*'fnd base rates'!J$17)\n+($O341*'fnd base rates'!J$18)\n+($P341*VLOOKUP($S341+12,rate_basefnd,10)))\n*$R341","v":80212.362399999998},{"$f":"(($D341*'fnd base rates'!K$7)\n+($E341*'fnd base rates'!K$8)\n+($F341*'fnd base rates'!K$9)\n+($G341*'fnd base rates'!K$10)\n+($H341*'fnd base rates'!K$11)\n+($I341*'fnd base rates'!K$12)\n+($J341*'fnd base rates'!K$13)\n+($K341*'fnd base rates'!K$14)\n+($M341*'fnd base rates'!K$16)\n+($N341*'fnd base rates'!K$17)\n+($O341*'fnd base rates'!K$18)\n+($P341*VLOOKUP($S341+12,rate_basefnd,11)))\n*$R341","v":103559.02372458001},{"$f":"(($D341*'fnd base rates'!L$7)\n+($E341*'fnd base rates'!L$8)\n+($F341*'fnd base rates'!L$9)\n+($G341*'fnd base rates'!L$10)\n+($H341*'fnd base rates'!L$11)\n+($I341*'fnd base rates'!L$12)\n+($J341*'fnd base rates'!L$13)\n+($K341*'fnd base rates'!L$14)\n+($M341*'fnd base rates'!L$16)\n+($N341*'fnd base rates'!L$17)\n+($O341*'fnd base rates'!L$18)\n+($P341*VLOOKUP($S341+12,rate_basefnd,12)))","v":207247.86885900001},{"$f":"(($D341*'fnd base rates'!M$7)\n+($E341*'fnd base rates'!M$8)\n+($F341*'fnd base rates'!M$9)\n+($G341*'fnd base rates'!M$10)\n+($H341*'fnd base rates'!M$11)\n+($I341*'fnd base rates'!M$12)\n+($J341*'fnd base rates'!M$13)\n+($K341*'fnd base rates'!M$14)\n+($M341*'fnd base rates'!M$16)\n+($N341*'fnd base rates'!M$17)\n+($O341*'fnd base rates'!M$18)\n+($P341*VLOOKUP($S341+12,rate_basefnd,13)))","v":0},1414109.60020854,null,446099293,"446","099","293",1,78,1414109.60020854,18130,3249,14881,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B342","v":446099307},{"$f":"'fnd enro'!C342","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D342","v":0},{"$f":"'fnd enro'!E342","v":0},{"$f":"'fnd enro'!F342","v":1},{"$f":"'fnd enro'!G342","v":6},{"$f":"'fnd enro'!H342","v":1},{"$f":"'fnd enro'!I342","v":1},{"$f":"'fnd enro'!J342","v":0},{"$f":"'fnd enro'!K342","v":0.3569},{"$f":"'fnd enro'!L342","v":0},{"$f":"'fnd enro'!M342","v":1},{"$f":"'fnd enro'!N342","v":0},{"$f":"'fnd enro'!O342","v":0},{"$f":"'fnd enro'!P342","v":4},{"$f":"'fnd enro'!R342","v":9},1.06,{"$f":"VALUE('fnd enro'!Q342)","v":3},null,{"$f":"(($D342*'fnd base rates'!C$7)\n+($E342*'fnd base rates'!C$8)\n+($F342*'fnd base rates'!C$9)\n+($G342*'fnd base rates'!C$10)\n+($H342*'fnd base rates'!C$11)\n+($I342*'fnd base rates'!C$12)\n+($J342*'fnd base rates'!C$13)\n+($K342*'fnd base rates'!C$14)\n+($M342*'fnd base rates'!C$16)\n+($N342*'fnd base rates'!C$17)\n+($O342*'fnd base rates'!C$18)\n+($P342*VLOOKUP($S342+12,rate_basefnd,3)))\n*$R342","v":5943.4592973800009},{"$f":"(($D342*'fnd base rates'!D$7)\n+($E342*'fnd base rates'!D$8)\n+($F342*'fnd base rates'!D$9)\n+($G342*'fnd base rates'!D$10)\n+($H342*'fnd base rates'!D$11)\n+($I342*'fnd base rates'!D$12)\n+($J342*'fnd base rates'!D$13)\n+($K342*'fnd base rates'!D$14)\n+($M342*'fnd base rates'!D$16)\n+($N342*'fnd base rates'!D$17)\n+($O342*'fnd base rates'!D$18)\n+($P342*VLOOKUP($S342+12,rate_basefnd,4)))\n*$R342","v":9346.6348000000016},{"$f":"(($D342*'fnd base rates'!E$7)\n+($E342*'fnd base rates'!E$8)\n+($F342*'fnd base rates'!E$9)\n+($G342*'fnd base rates'!E$10)\n+($H342*'fnd base rates'!E$11)\n+($I342*'fnd base rates'!E$12)\n+($J342*'fnd base rates'!E$13)\n+($K342*'fnd base rates'!E$14)\n+($M342*'fnd base rates'!E$16)\n+($N342*'fnd base rates'!E$17)\n+($O342*'fnd base rates'!E$18)\n+($P342*VLOOKUP($S342+12,rate_basefnd,5)))\n*$R342","v":54499.564618119999},{"$f":"(($D342*'fnd base rates'!F$7)\n+($E342*'fnd base rates'!F$8)\n+($F342*'fnd base rates'!F$9)\n+($G342*'fnd base rates'!F$10)\n+($H342*'fnd base rates'!F$11)\n+($I342*'fnd base rates'!F$12)\n+($J342*'fnd base rates'!F$13)\n+($K342*'fnd base rates'!F$14)\n+($M342*'fnd base rates'!F$16)\n+($N342*'fnd base rates'!F$17)\n+($O342*'fnd base rates'!F$18)\n+($P342*VLOOKUP($S342+12,rate_basefnd,6)))\n*$R342","v":12457.940637160002},{"$f":"(($D342*'fnd base rates'!G$7)\n+($E342*'fnd base rates'!G$8)\n+($F342*'fnd base rates'!G$9)\n+($G342*'fnd base rates'!G$10)\n+($H342*'fnd base rates'!G$11)\n+($I342*'fnd base rates'!G$12)\n+($J342*'fnd base rates'!G$13)\n+($K342*'fnd base rates'!G$14)\n+($M342*'fnd base rates'!G$16)\n+($N342*'fnd base rates'!G$17)\n+($O342*'fnd base rates'!G$18)\n+($P342*VLOOKUP($S342+12,rate_basefnd,7)))\n*$R342","v":2296.0055704599999},{"$f":"(($D342*'fnd base rates'!H$7)\n+($E342*'fnd base rates'!H$8)\n+($F342*'fnd base rates'!H$9)\n+($G342*'fnd base rates'!H$10)\n+($H342*'fnd base rates'!H$11)\n+($I342*'fnd base rates'!H$12)\n+($J342*'fnd base rates'!H$13)\n+($K342*'fnd base rates'!H$14)\n+($M342*'fnd base rates'!H$16)\n+($N342*'fnd base rates'!H$17)\n+($O342*'fnd base rates'!H$18)\n+($P342*VLOOKUP($S342+12,rate_basefnd,8)))","v":5648.6506499999996},{"$f":"(($D342*'fnd base rates'!I$7)\n+($E342*'fnd base rates'!I$8)\n+($F342*'fnd base rates'!I$9)\n+($G342*'fnd base rates'!I$10)\n+($H342*'fnd base rates'!I$11)\n+($I342*'fnd base rates'!I$12)\n+($J342*'fnd base rates'!I$13)\n+($K342*'fnd base rates'!I$14)\n+($M342*'fnd base rates'!I$16)\n+($N342*'fnd base rates'!I$17)\n+($O342*'fnd base rates'!I$18)\n+($P342*VLOOKUP($S342+12,rate_basefnd,9)))\n*$R342","v":4596.4038},{"$f":"(($D342*'fnd base rates'!J$7)\n+($E342*'fnd base rates'!J$8)\n+($F342*'fnd base rates'!J$9)\n+($G342*'fnd base rates'!J$10)\n+($H342*'fnd base rates'!J$11)\n+($I342*'fnd base rates'!J$12)\n+($J342*'fnd base rates'!J$13)\n+($K342*'fnd base rates'!J$14)\n+($M342*'fnd base rates'!J$16)\n+($N342*'fnd base rates'!J$17)\n+($O342*'fnd base rates'!J$18)\n+($P342*VLOOKUP($S342+12,rate_basefnd,10)))\n*$R342","v":4708.2655999999997},{"$f":"(($D342*'fnd base rates'!K$7)\n+($E342*'fnd base rates'!K$8)\n+($F342*'fnd base rates'!K$9)\n+($G342*'fnd base rates'!K$10)\n+($H342*'fnd base rates'!K$11)\n+($I342*'fnd base rates'!K$12)\n+($J342*'fnd base rates'!K$13)\n+($K342*'fnd base rates'!K$14)\n+($M342*'fnd base rates'!K$16)\n+($N342*'fnd base rates'!K$17)\n+($O342*'fnd base rates'!K$18)\n+($P342*VLOOKUP($S342+12,rate_basefnd,11)))\n*$R342","v":11883.716255259998},{"$f":"(($D342*'fnd base rates'!L$7)\n+($E342*'fnd base rates'!L$8)\n+($F342*'fnd base rates'!L$9)\n+($G342*'fnd base rates'!L$10)\n+($H342*'fnd base rates'!L$11)\n+($I342*'fnd base rates'!L$12)\n+($J342*'fnd base rates'!L$13)\n+($K342*'fnd base rates'!L$14)\n+($M342*'fnd base rates'!L$16)\n+($N342*'fnd base rates'!L$17)\n+($O342*'fnd base rates'!L$18)\n+($P342*VLOOKUP($S342+12,rate_basefnd,12)))","v":20365.086372999998},{"$f":"(($D342*'fnd base rates'!M$7)\n+($E342*'fnd base rates'!M$8)\n+($F342*'fnd base rates'!M$9)\n+($G342*'fnd base rates'!M$10)\n+($H342*'fnd base rates'!M$11)\n+($I342*'fnd base rates'!M$12)\n+($J342*'fnd base rates'!M$13)\n+($K342*'fnd base rates'!M$14)\n+($M342*'fnd base rates'!M$16)\n+($N342*'fnd base rates'!M$17)\n+($O342*'fnd base rates'!M$18)\n+($P342*VLOOKUP($S342+12,rate_basefnd,13)))","v":0},131745.72760138,null,446099307,"446","099","307",1,{"$f":"enro","v":9},131745.72760138,14638,-3223,17861,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B343","v":446099323},{"$f":"'fnd enro'!C343","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D343","v":0},{"$f":"'fnd enro'!E343","v":0},{"$f":"'fnd enro'!F343","v":0},{"$f":"'fnd enro'!G343","v":2},{"$f":"'fnd enro'!H343","v":2},{"$f":"'fnd enro'!I343","v":1},{"$f":"'fnd enro'!J343","v":0},{"$f":"'fnd enro'!K343","v":0.1983},{"$f":"'fnd enro'!L343","v":0},{"$f":"'fnd enro'!M343","v":0},{"$f":"'fnd enro'!N343","v":0},{"$f":"'fnd enro'!O343","v":0},{"$f":"'fnd enro'!P343","v":0},{"$f":"'fnd enro'!R343","v":5},1.06,{"$f":"VALUE('fnd enro'!Q343)","v":5},null,{"$f":"(($D343*'fnd base rates'!C$7)\n+($E343*'fnd base rates'!C$8)\n+($F343*'fnd base rates'!C$9)\n+($G343*'fnd base rates'!C$10)\n+($H343*'fnd base rates'!C$11)\n+($I343*'fnd base rates'!C$12)\n+($J343*'fnd base rates'!C$13)\n+($K343*'fnd base rates'!C$14)\n+($M343*'fnd base rates'!C$16)\n+($N343*'fnd base rates'!C$17)\n+($O343*'fnd base rates'!C$18)\n+($P343*VLOOKUP($S343+12,rate_basefnd,3)))\n*$R343","v":3087.1636216600004},{"$f":"(($D343*'fnd base rates'!D$7)\n+($E343*'fnd base rates'!D$8)\n+($F343*'fnd base rates'!D$9)\n+($G343*'fnd base rates'!D$10)\n+($H343*'fnd base rates'!D$11)\n+($I343*'fnd base rates'!D$12)\n+($J343*'fnd base rates'!D$13)\n+($K343*'fnd base rates'!D$14)\n+($M343*'fnd base rates'!D$16)\n+($N343*'fnd base rates'!D$17)\n+($O343*'fnd base rates'!D$18)\n+($P343*VLOOKUP($S343+12,rate_basefnd,4)))\n*$R343","v":4377.4820000000009},{"$f":"(($D343*'fnd base rates'!E$7)\n+($E343*'fnd base rates'!E$8)\n+($F343*'fnd base rates'!E$9)\n+($G343*'fnd base rates'!E$10)\n+($H343*'fnd base rates'!E$11)\n+($I343*'fnd base rates'!E$12)\n+($J343*'fnd base rates'!E$13)\n+($K343*'fnd base rates'!E$14)\n+($M343*'fnd base rates'!E$16)\n+($N343*'fnd base rates'!E$17)\n+($O343*'fnd base rates'!E$18)\n+($P343*VLOOKUP($S343+12,rate_basefnd,5)))\n*$R343","v":22478.075086839999},{"$f":"(($D343*'fnd base rates'!F$7)\n+($E343*'fnd base rates'!F$8)\n+($F343*'fnd base rates'!F$9)\n+($G343*'fnd base rates'!F$10)\n+($H343*'fnd base rates'!F$11)\n+($I343*'fnd base rates'!F$12)\n+($J343*'fnd base rates'!F$13)\n+($K343*'fnd base rates'!F$14)\n+($M343*'fnd base rates'!F$16)\n+($N343*'fnd base rates'!F$17)\n+($O343*'fnd base rates'!F$18)\n+($P343*VLOOKUP($S343+12,rate_basefnd,6)))\n*$R343","v":6202.5341401200012},{"$f":"(($D343*'fnd base rates'!G$7)\n+($E343*'fnd base rates'!G$8)\n+($F343*'fnd base rates'!G$9)\n+($G343*'fnd base rates'!G$10)\n+($H343*'fnd base rates'!G$11)\n+($I343*'fnd base rates'!G$12)\n+($J343*'fnd base rates'!G$13)\n+($K343*'fnd base rates'!G$14)\n+($M343*'fnd base rates'!G$16)\n+($N343*'fnd base rates'!G$17)\n+($O343*'fnd base rates'!G$18)\n+($P343*VLOOKUP($S343+12,rate_basefnd,7)))\n*$R343","v":934.74397322000004},{"$f":"(($D343*'fnd base rates'!H$7)\n+($E343*'fnd base rates'!H$8)\n+($F343*'fnd base rates'!H$9)\n+($G343*'fnd base rates'!H$10)\n+($H343*'fnd base rates'!H$11)\n+($I343*'fnd base rates'!H$12)\n+($J343*'fnd base rates'!H$13)\n+($K343*'fnd base rates'!H$14)\n+($M343*'fnd base rates'!H$16)\n+($N343*'fnd base rates'!H$17)\n+($O343*'fnd base rates'!H$18)\n+($P343*VLOOKUP($S343+12,rate_basefnd,8)))","v":3156.58455},{"$f":"(($D343*'fnd base rates'!I$7)\n+($E343*'fnd base rates'!I$8)\n+($F343*'fnd base rates'!I$9)\n+($G343*'fnd base rates'!I$10)\n+($H343*'fnd base rates'!I$11)\n+($I343*'fnd base rates'!I$12)\n+($J343*'fnd base rates'!I$13)\n+($K343*'fnd base rates'!I$14)\n+($M343*'fnd base rates'!I$16)\n+($N343*'fnd base rates'!I$17)\n+($O343*'fnd base rates'!I$18)\n+($P343*VLOOKUP($S343+12,rate_basefnd,9)))\n*$R343","v":2272.5657999999999},{"$f":"(($D343*'fnd base rates'!J$7)\n+($E343*'fnd base rates'!J$8)\n+($F343*'fnd base rates'!J$9)\n+($G343*'fnd base rates'!J$10)\n+($H343*'fnd base rates'!J$11)\n+($I343*'fnd base rates'!J$12)\n+($J343*'fnd base rates'!J$13)\n+($K343*'fnd base rates'!J$14)\n+($M343*'fnd base rates'!J$16)\n+($N343*'fnd base rates'!J$17)\n+($O343*'fnd base rates'!J$18)\n+($P343*VLOOKUP($S343+12,rate_basefnd,10)))\n*$R343","v":1574.5982000000001},{"$f":"(($D343*'fnd base rates'!K$7)\n+($E343*'fnd base rates'!K$8)\n+($F343*'fnd base rates'!K$9)\n+($G343*'fnd base rates'!K$10)\n+($H343*'fnd base rates'!K$11)\n+($I343*'fnd base rates'!K$12)\n+($J343*'fnd base rates'!K$13)\n+($K343*'fnd base rates'!K$14)\n+($M343*'fnd base rates'!K$16)\n+($N343*'fnd base rates'!K$17)\n+($O343*'fnd base rates'!K$18)\n+($P343*VLOOKUP($S343+12,rate_basefnd,11)))\n*$R343","v":6559.3695668199998},{"$f":"(($D343*'fnd base rates'!L$7)\n+($E343*'fnd base rates'!L$8)\n+($F343*'fnd base rates'!L$9)\n+($G343*'fnd base rates'!L$10)\n+($H343*'fnd base rates'!L$11)\n+($I343*'fnd base rates'!L$12)\n+($J343*'fnd base rates'!L$13)\n+($K343*'fnd base rates'!L$14)\n+($M343*'fnd base rates'!L$16)\n+($N343*'fnd base rates'!L$17)\n+($O343*'fnd base rates'!L$18)\n+($P343*VLOOKUP($S343+12,rate_basefnd,12)))","v":10133.533610999999},{"$f":"(($D343*'fnd base rates'!M$7)\n+($E343*'fnd base rates'!M$8)\n+($F343*'fnd base rates'!M$9)\n+($G343*'fnd base rates'!M$10)\n+($H343*'fnd base rates'!M$11)\n+($I343*'fnd base rates'!M$12)\n+($J343*'fnd base rates'!M$13)\n+($K343*'fnd base rates'!M$14)\n+($M343*'fnd base rates'!M$16)\n+($N343*'fnd base rates'!M$17)\n+($O343*'fnd base rates'!M$18)\n+($P343*VLOOKUP($S343+12,rate_basefnd,13)))","v":0},60776.65054966,null,446099323,"446","099","323",1,5,60776.65054966,12155,-2437,14592,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B344","v":446099350},{"$f":"'fnd enro'!C344","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D344","v":0},{"$f":"'fnd enro'!E344","v":0},{"$f":"'fnd enro'!F344","v":0},{"$f":"'fnd enro'!G344","v":4},{"$f":"'fnd enro'!H344","v":0},{"$f":"'fnd enro'!I344","v":0},{"$f":"'fnd enro'!J344","v":0},{"$f":"'fnd enro'!K344","v":0.15859999999999999},{"$f":"'fnd enro'!L344","v":0},{"$f":"'fnd enro'!M344","v":0},{"$f":"'fnd enro'!N344","v":0},{"$f":"'fnd enro'!O344","v":0},{"$f":"'fnd enro'!P344","v":2},{"$f":"'fnd enro'!R344","v":4},1.06,{"$f":"VALUE('fnd enro'!Q344)","v":3},null,{"$f":"(($D344*'fnd base rates'!C$7)\n+($E344*'fnd base rates'!C$8)\n+($F344*'fnd base rates'!C$9)\n+($G344*'fnd base rates'!C$10)\n+($H344*'fnd base rates'!C$11)\n+($I344*'fnd base rates'!C$12)\n+($J344*'fnd base rates'!C$13)\n+($K344*'fnd base rates'!C$14)\n+($M344*'fnd base rates'!C$16)\n+($N344*'fnd base rates'!C$17)\n+($O344*'fnd base rates'!C$18)\n+($P344*VLOOKUP($S344+12,rate_basefnd,3)))\n*$R344","v":2601.8638757200006},{"$f":"(($D344*'fnd base rates'!D$7)\n+($E344*'fnd base rates'!D$8)\n+($F344*'fnd base rates'!D$9)\n+($G344*'fnd base rates'!D$10)\n+($H344*'fnd base rates'!D$11)\n+($I344*'fnd base rates'!D$12)\n+($J344*'fnd base rates'!D$13)\n+($K344*'fnd base rates'!D$14)\n+($M344*'fnd base rates'!D$16)\n+($N344*'fnd base rates'!D$17)\n+($O344*'fnd base rates'!D$18)\n+($P344*VLOOKUP($S344+12,rate_basefnd,4)))\n*$R344","v":4128.6788000000006},{"$f":"(($D344*'fnd base rates'!E$7)\n+($E344*'fnd base rates'!E$8)\n+($F344*'fnd base rates'!E$9)\n+($G344*'fnd base rates'!E$10)\n+($H344*'fnd base rates'!E$11)\n+($I344*'fnd base rates'!E$12)\n+($J344*'fnd base rates'!E$13)\n+($K344*'fnd base rates'!E$14)\n+($M344*'fnd base rates'!E$16)\n+($N344*'fnd base rates'!E$17)\n+($O344*'fnd base rates'!E$18)\n+($P344*VLOOKUP($S344+12,rate_basefnd,5)))\n*$R344","v":23925.760731279999},{"$f":"(($D344*'fnd base rates'!F$7)\n+($E344*'fnd base rates'!F$8)\n+($F344*'fnd base rates'!F$9)\n+($G344*'fnd base rates'!F$10)\n+($H344*'fnd base rates'!F$11)\n+($I344*'fnd base rates'!F$12)\n+($J344*'fnd base rates'!F$13)\n+($K344*'fnd base rates'!F$14)\n+($M344*'fnd base rates'!F$16)\n+($N344*'fnd base rates'!F$17)\n+($O344*'fnd base rates'!F$18)\n+($P344*VLOOKUP($S344+12,rate_basefnd,6)))\n*$R344","v":5753.18909704},{"$f":"(($D344*'fnd base rates'!G$7)\n+($E344*'fnd base rates'!G$8)\n+($F344*'fnd base rates'!G$9)\n+($G344*'fnd base rates'!G$10)\n+($H344*'fnd base rates'!G$11)\n+($I344*'fnd base rates'!G$12)\n+($J344*'fnd base rates'!G$13)\n+($K344*'fnd base rates'!G$14)\n+($M344*'fnd base rates'!G$16)\n+($N344*'fnd base rates'!G$17)\n+($O344*'fnd base rates'!G$18)\n+($P344*VLOOKUP($S344+12,rate_basefnd,7)))\n*$R344","v":1016.7509972399999},{"$f":"(($D344*'fnd base rates'!H$7)\n+($E344*'fnd base rates'!H$8)\n+($F344*'fnd base rates'!H$9)\n+($G344*'fnd base rates'!H$10)\n+($H344*'fnd base rates'!H$11)\n+($I344*'fnd base rates'!H$12)\n+($J344*'fnd base rates'!H$13)\n+($K344*'fnd base rates'!H$14)\n+($M344*'fnd base rates'!H$16)\n+($N344*'fnd base rates'!H$17)\n+($O344*'fnd base rates'!H$18)\n+($P344*VLOOKUP($S344+12,rate_basefnd,8)))","v":2305.0861},{"$f":"(($D344*'fnd base rates'!I$7)\n+($E344*'fnd base rates'!I$8)\n+($F344*'fnd base rates'!I$9)\n+($G344*'fnd base rates'!I$10)\n+($H344*'fnd base rates'!I$11)\n+($I344*'fnd base rates'!I$12)\n+($J344*'fnd base rates'!I$13)\n+($K344*'fnd base rates'!I$14)\n+($M344*'fnd base rates'!I$16)\n+($N344*'fnd base rates'!I$17)\n+($O344*'fnd base rates'!I$18)\n+($P344*VLOOKUP($S344+12,rate_basefnd,9)))\n*$R344","v":2000.6228000000003},{"$f":"(($D344*'fnd base rates'!J$7)\n+($E344*'fnd base rates'!J$8)\n+($F344*'fnd base rates'!J$9)\n+($G344*'fnd base rates'!J$10)\n+($H344*'fnd base rates'!J$11)\n+($I344*'fnd base rates'!J$12)\n+($J344*'fnd base rates'!J$13)\n+($K344*'fnd base rates'!J$14)\n+($M344*'fnd base rates'!J$16)\n+($N344*'fnd base rates'!J$17)\n+($O344*'fnd base rates'!J$18)\n+($P344*VLOOKUP($S344+12,rate_basefnd,10)))\n*$R344","v":1984.4048},{"$f":"(($D344*'fnd base rates'!K$7)\n+($E344*'fnd base rates'!K$8)\n+($F344*'fnd base rates'!K$9)\n+($G344*'fnd base rates'!K$10)\n+($H344*'fnd base rates'!K$11)\n+($I344*'fnd base rates'!K$12)\n+($J344*'fnd base rates'!K$13)\n+($K344*'fnd base rates'!K$14)\n+($M344*'fnd base rates'!K$16)\n+($N344*'fnd base rates'!K$17)\n+($O344*'fnd base rates'!K$18)\n+($P344*VLOOKUP($S344+12,rate_basefnd,11)))\n*$R344","v":5051.6616884400009},{"$f":"(($D344*'fnd base rates'!L$7)\n+($E344*'fnd base rates'!L$8)\n+($F344*'fnd base rates'!L$9)\n+($G344*'fnd base rates'!L$10)\n+($H344*'fnd base rates'!L$11)\n+($I344*'fnd base rates'!L$12)\n+($J344*'fnd base rates'!L$13)\n+($K344*'fnd base rates'!L$14)\n+($M344*'fnd base rates'!L$16)\n+($N344*'fnd base rates'!L$17)\n+($O344*'fnd base rates'!L$18)\n+($P344*VLOOKUP($S344+12,rate_basefnd,12)))","v":8989.9527620000008},{"$f":"(($D344*'fnd base rates'!M$7)\n+($E344*'fnd base rates'!M$8)\n+($F344*'fnd base rates'!M$9)\n+($G344*'fnd base rates'!M$10)\n+($H344*'fnd base rates'!M$11)\n+($I344*'fnd base rates'!M$12)\n+($J344*'fnd base rates'!M$13)\n+($K344*'fnd base rates'!M$14)\n+($M344*'fnd base rates'!M$16)\n+($N344*'fnd base rates'!M$17)\n+($O344*'fnd base rates'!M$18)\n+($P344*VLOOKUP($S344+12,rate_basefnd,13)))","v":0},57757.971651719992,null,446099350,"446","099","350",1,4,57757.971651719992,14439,-2124,16563,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B345","v":446099625},{"$f":"'fnd enro'!C345","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D345","v":0},{"$f":"'fnd enro'!E345","v":0},{"$f":"'fnd enro'!F345","v":2},{"$f":"'fnd enro'!G345","v":7},{"$f":"'fnd enro'!H345","v":2},{"$f":"'fnd enro'!I345","v":1},{"$f":"'fnd enro'!J345","v":0},{"$f":"'fnd enro'!K345","v":0.4758},{"$f":"'fnd enro'!L345","v":0},{"$f":"'fnd enro'!M345","v":1},{"$f":"'fnd enro'!N345","v":0},{"$f":"'fnd enro'!O345","v":0},{"$f":"'fnd enro'!P345","v":6},{"$f":"'fnd enro'!R345","v":12},1.06,{"$f":"VALUE('fnd enro'!Q345)","v":6},null,{"$f":"(($D345*'fnd base rates'!C$7)\n+($E345*'fnd base rates'!C$8)\n+($F345*'fnd base rates'!C$9)\n+($G345*'fnd base rates'!C$10)\n+($H345*'fnd base rates'!C$11)\n+($I345*'fnd base rates'!C$12)\n+($J345*'fnd base rates'!C$13)\n+($K345*'fnd base rates'!C$14)\n+($M345*'fnd base rates'!C$16)\n+($N345*'fnd base rates'!C$17)\n+($O345*'fnd base rates'!C$18)\n+($P345*VLOOKUP($S345+12,rate_basefnd,3)))\n*$R345","v":8014.8886271600013},{"$f":"(($D345*'fnd base rates'!D$7)\n+($E345*'fnd base rates'!D$8)\n+($F345*'fnd base rates'!D$9)\n+($G345*'fnd base rates'!D$10)\n+($H345*'fnd base rates'!D$11)\n+($I345*'fnd base rates'!D$12)\n+($J345*'fnd base rates'!D$13)\n+($K345*'fnd base rates'!D$14)\n+($M345*'fnd base rates'!D$16)\n+($N345*'fnd base rates'!D$17)\n+($O345*'fnd base rates'!D$18)\n+($P345*VLOOKUP($S345+12,rate_basefnd,4)))\n*$R345","v":13012.708400000001},{"$f":"(($D345*'fnd base rates'!E$7)\n+($E345*'fnd base rates'!E$8)\n+($F345*'fnd base rates'!E$9)\n+($G345*'fnd base rates'!E$10)\n+($H345*'fnd base rates'!E$11)\n+($I345*'fnd base rates'!E$12)\n+($J345*'fnd base rates'!E$13)\n+($K345*'fnd base rates'!E$14)\n+($M345*'fnd base rates'!E$16)\n+($N345*'fnd base rates'!E$17)\n+($O345*'fnd base rates'!E$18)\n+($P345*VLOOKUP($S345+12,rate_basefnd,5)))\n*$R345","v":77522.164193839999},{"$f":"(($D345*'fnd base rates'!F$7)\n+($E345*'fnd base rates'!F$8)\n+($F345*'fnd base rates'!F$9)\n+($G345*'fnd base rates'!F$10)\n+($H345*'fnd base rates'!F$11)\n+($I345*'fnd base rates'!F$12)\n+($J345*'fnd base rates'!F$13)\n+($K345*'fnd base rates'!F$14)\n+($M345*'fnd base rates'!F$16)\n+($N345*'fnd base rates'!F$17)\n+($O345*'fnd base rates'!F$18)\n+($P345*VLOOKUP($S345+12,rate_basefnd,6)))\n*$R345","v":16483.880491120002},{"$f":"(($D345*'fnd base rates'!G$7)\n+($E345*'fnd base rates'!G$8)\n+($F345*'fnd base rates'!G$9)\n+($G345*'fnd base rates'!G$10)\n+($H345*'fnd base rates'!G$11)\n+($I345*'fnd base rates'!G$12)\n+($J345*'fnd base rates'!G$13)\n+($K345*'fnd base rates'!G$14)\n+($M345*'fnd base rates'!G$16)\n+($N345*'fnd base rates'!G$17)\n+($O345*'fnd base rates'!G$18)\n+($P345*VLOOKUP($S345+12,rate_basefnd,7)))\n*$R345","v":3341.5621917200006},{"$f":"(($D345*'fnd base rates'!H$7)\n+($E345*'fnd base rates'!H$8)\n+($F345*'fnd base rates'!H$9)\n+($G345*'fnd base rates'!H$10)\n+($H345*'fnd base rates'!H$11)\n+($I345*'fnd base rates'!H$12)\n+($J345*'fnd base rates'!H$13)\n+($K345*'fnd base rates'!H$14)\n+($M345*'fnd base rates'!H$16)\n+($N345*'fnd base rates'!H$17)\n+($O345*'fnd base rates'!H$18)\n+($P345*VLOOKUP($S345+12,rate_basefnd,8)))","v":7416.4382999999989},{"$f":"(($D345*'fnd base rates'!I$7)\n+($E345*'fnd base rates'!I$8)\n+($F345*'fnd base rates'!I$9)\n+($G345*'fnd base rates'!I$10)\n+($H345*'fnd base rates'!I$11)\n+($I345*'fnd base rates'!I$12)\n+($J345*'fnd base rates'!I$13)\n+($K345*'fnd base rates'!I$14)\n+($M345*'fnd base rates'!I$16)\n+($N345*'fnd base rates'!I$17)\n+($O345*'fnd base rates'!I$18)\n+($P345*VLOOKUP($S345+12,rate_basefnd,9)))\n*$R345","v":6338.1216000000013},{"$f":"(($D345*'fnd base rates'!J$7)\n+($E345*'fnd base rates'!J$8)\n+($F345*'fnd base rates'!J$9)\n+($G345*'fnd base rates'!J$10)\n+($H345*'fnd base rates'!J$11)\n+($I345*'fnd base rates'!J$12)\n+($J345*'fnd base rates'!J$13)\n+($K345*'fnd base rates'!J$14)\n+($M345*'fnd base rates'!J$16)\n+($N345*'fnd base rates'!J$17)\n+($O345*'fnd base rates'!J$18)\n+($P345*VLOOKUP($S345+12,rate_basefnd,10)))\n*$R345","v":7418.8976000000002},{"$f":"(($D345*'fnd base rates'!K$7)\n+($E345*'fnd base rates'!K$8)\n+($F345*'fnd base rates'!K$9)\n+($G345*'fnd base rates'!K$10)\n+($H345*'fnd base rates'!K$11)\n+($I345*'fnd base rates'!K$12)\n+($J345*'fnd base rates'!K$13)\n+($K345*'fnd base rates'!K$14)\n+($M345*'fnd base rates'!K$16)\n+($N345*'fnd base rates'!K$17)\n+($O345*'fnd base rates'!K$18)\n+($P345*VLOOKUP($S345+12,rate_basefnd,11)))\n*$R345","v":15766.053865319998},{"$f":"(($D345*'fnd base rates'!L$7)\n+($E345*'fnd base rates'!L$8)\n+($F345*'fnd base rates'!L$9)\n+($G345*'fnd base rates'!L$10)\n+($H345*'fnd base rates'!L$11)\n+($I345*'fnd base rates'!L$12)\n+($J345*'fnd base rates'!L$13)\n+($K345*'fnd base rates'!L$14)\n+($M345*'fnd base rates'!L$16)\n+($N345*'fnd base rates'!L$17)\n+($O345*'fnd base rates'!L$18)\n+($P345*VLOOKUP($S345+12,rate_basefnd,12)))","v":28175.938285999997},{"$f":"(($D345*'fnd base rates'!M$7)\n+($E345*'fnd base rates'!M$8)\n+($F345*'fnd base rates'!M$9)\n+($G345*'fnd base rates'!M$10)\n+($H345*'fnd base rates'!M$11)\n+($I345*'fnd base rates'!M$12)\n+($J345*'fnd base rates'!M$13)\n+($K345*'fnd base rates'!M$14)\n+($M345*'fnd base rates'!M$16)\n+($N345*'fnd base rates'!M$17)\n+($O345*'fnd base rates'!M$18)\n+($P345*VLOOKUP($S345+12,rate_basefnd,13)))","v":0},183490.65355515998,null,446099625,"446","099","625",1,12,183490.65355515998,15291,-2152,17443,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B346","v":446099650},{"$f":"'fnd enro'!C346","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D346","v":0},{"$f":"'fnd enro'!E346","v":0},{"$f":"'fnd enro'!F346","v":1},{"$f":"'fnd enro'!G346","v":1},{"$f":"'fnd enro'!H346","v":0},{"$f":"'fnd enro'!I346","v":0},{"$f":"'fnd enro'!J346","v":0},{"$f":"'fnd enro'!K346","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L346","v":0},{"$f":"'fnd enro'!M346","v":1},{"$f":"'fnd enro'!N346","v":0},{"$f":"'fnd enro'!O346","v":0},{"$f":"'fnd enro'!P346","v":2},{"$f":"'fnd enro'!R346","v":2},1.06,{"$f":"VALUE('fnd enro'!Q346)","v":4},null,{"$f":"(($D346*'fnd base rates'!C$7)\n+($E346*'fnd base rates'!C$8)\n+($F346*'fnd base rates'!C$9)\n+($G346*'fnd base rates'!C$10)\n+($H346*'fnd base rates'!C$11)\n+($I346*'fnd base rates'!C$12)\n+($J346*'fnd base rates'!C$13)\n+($K346*'fnd base rates'!C$14)\n+($M346*'fnd base rates'!C$16)\n+($N346*'fnd base rates'!C$17)\n+($O346*'fnd base rates'!C$18)\n+($P346*VLOOKUP($S346+12,rate_basefnd,3)))\n*$R346","v":1495.6115378600002},{"$f":"(($D346*'fnd base rates'!D$7)\n+($E346*'fnd base rates'!D$8)\n+($F346*'fnd base rates'!D$9)\n+($G346*'fnd base rates'!D$10)\n+($H346*'fnd base rates'!D$11)\n+($I346*'fnd base rates'!D$12)\n+($J346*'fnd base rates'!D$13)\n+($K346*'fnd base rates'!D$14)\n+($M346*'fnd base rates'!D$16)\n+($N346*'fnd base rates'!D$17)\n+($O346*'fnd base rates'!D$18)\n+($P346*VLOOKUP($S346+12,rate_basefnd,4)))\n*$R346","v":2621.6980000000003},{"$f":"(($D346*'fnd base rates'!E$7)\n+($E346*'fnd base rates'!E$8)\n+($F346*'fnd base rates'!E$9)\n+($G346*'fnd base rates'!E$10)\n+($H346*'fnd base rates'!E$11)\n+($I346*'fnd base rates'!E$12)\n+($J346*'fnd base rates'!E$13)\n+($K346*'fnd base rates'!E$14)\n+($M346*'fnd base rates'!E$16)\n+($N346*'fnd base rates'!E$17)\n+($O346*'fnd base rates'!E$18)\n+($P346*VLOOKUP($S346+12,rate_basefnd,5)))\n*$R346","v":16813.52516564},{"$f":"(($D346*'fnd base rates'!F$7)\n+($E346*'fnd base rates'!F$8)\n+($F346*'fnd base rates'!F$9)\n+($G346*'fnd base rates'!F$10)\n+($H346*'fnd base rates'!F$11)\n+($I346*'fnd base rates'!F$12)\n+($J346*'fnd base rates'!F$13)\n+($K346*'fnd base rates'!F$14)\n+($M346*'fnd base rates'!F$16)\n+($N346*'fnd base rates'!F$17)\n+($O346*'fnd base rates'!F$18)\n+($P346*VLOOKUP($S346+12,rate_basefnd,6)))\n*$R346","v":3090.37534852},{"$f":"(($D346*'fnd base rates'!G$7)\n+($E346*'fnd base rates'!G$8)\n+($F346*'fnd base rates'!G$9)\n+($G346*'fnd base rates'!G$10)\n+($H346*'fnd base rates'!G$11)\n+($I346*'fnd base rates'!G$12)\n+($J346*'fnd base rates'!G$13)\n+($K346*'fnd base rates'!G$14)\n+($M346*'fnd base rates'!G$16)\n+($N346*'fnd base rates'!G$17)\n+($O346*'fnd base rates'!G$18)\n+($P346*VLOOKUP($S346+12,rate_basefnd,7)))\n*$R346","v":732.15209862000006},{"$f":"(($D346*'fnd base rates'!H$7)\n+($E346*'fnd base rates'!H$8)\n+($F346*'fnd base rates'!H$9)\n+($G346*'fnd base rates'!H$10)\n+($H346*'fnd base rates'!H$11)\n+($I346*'fnd base rates'!H$12)\n+($J346*'fnd base rates'!H$13)\n+($K346*'fnd base rates'!H$14)\n+($M346*'fnd base rates'!H$16)\n+($N346*'fnd base rates'!H$17)\n+($O346*'fnd base rates'!H$18)\n+($P346*VLOOKUP($S346+12,rate_basefnd,8)))","v":1320.0930499999999},{"$f":"(($D346*'fnd base rates'!I$7)\n+($E346*'fnd base rates'!I$8)\n+($F346*'fnd base rates'!I$9)\n+($G346*'fnd base rates'!I$10)\n+($H346*'fnd base rates'!I$11)\n+($I346*'fnd base rates'!I$12)\n+($J346*'fnd base rates'!I$13)\n+($K346*'fnd base rates'!I$14)\n+($M346*'fnd base rates'!I$16)\n+($N346*'fnd base rates'!I$17)\n+($O346*'fnd base rates'!I$18)\n+($P346*VLOOKUP($S346+12,rate_basefnd,9)))\n*$R346","v":1227.7450000000001},{"$f":"(($D346*'fnd base rates'!J$7)\n+($E346*'fnd base rates'!J$8)\n+($F346*'fnd base rates'!J$9)\n+($G346*'fnd base rates'!J$10)\n+($H346*'fnd base rates'!J$11)\n+($I346*'fnd base rates'!J$12)\n+($J346*'fnd base rates'!J$13)\n+($K346*'fnd base rates'!J$14)\n+($M346*'fnd base rates'!J$16)\n+($N346*'fnd base rates'!J$17)\n+($O346*'fnd base rates'!J$18)\n+($P346*VLOOKUP($S346+12,rate_basefnd,10)))\n*$R346","v":1670.4433999999999},{"$f":"(($D346*'fnd base rates'!K$7)\n+($E346*'fnd base rates'!K$8)\n+($F346*'fnd base rates'!K$9)\n+($G346*'fnd base rates'!K$10)\n+($H346*'fnd base rates'!K$11)\n+($I346*'fnd base rates'!K$12)\n+($J346*'fnd base rates'!K$13)\n+($K346*'fnd base rates'!K$14)\n+($M346*'fnd base rates'!K$16)\n+($N346*'fnd base rates'!K$17)\n+($O346*'fnd base rates'!K$18)\n+($P346*VLOOKUP($S346+12,rate_basefnd,11)))\n*$R346","v":2892.2940442200006},{"$f":"(($D346*'fnd base rates'!L$7)\n+($E346*'fnd base rates'!L$8)\n+($F346*'fnd base rates'!L$9)\n+($G346*'fnd base rates'!L$10)\n+($H346*'fnd base rates'!L$11)\n+($I346*'fnd base rates'!L$12)\n+($J346*'fnd base rates'!L$13)\n+($K346*'fnd base rates'!L$14)\n+($M346*'fnd base rates'!L$16)\n+($N346*'fnd base rates'!L$17)\n+($O346*'fnd base rates'!L$18)\n+($P346*VLOOKUP($S346+12,rate_basefnd,12)))","v":5407.1363810000003},{"$f":"(($D346*'fnd base rates'!M$7)\n+($E346*'fnd base rates'!M$8)\n+($F346*'fnd base rates'!M$9)\n+($G346*'fnd base rates'!M$10)\n+($H346*'fnd base rates'!M$11)\n+($I346*'fnd base rates'!M$12)\n+($J346*'fnd base rates'!M$13)\n+($K346*'fnd base rates'!M$14)\n+($M346*'fnd base rates'!M$16)\n+($N346*'fnd base rates'!M$17)\n+($O346*'fnd base rates'!M$18)\n+($P346*VLOOKUP($S346+12,rate_basefnd,13)))","v":0},37271.074025859998,null,446099650,"446","099","650",1,2,37271.074025859998,18636,663,17973,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B347","v":446099690},{"$f":"'fnd enro'!C347","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D347","v":0},{"$f":"'fnd enro'!E347","v":0},{"$f":"'fnd enro'!F347","v":0},{"$f":"'fnd enro'!G347","v":0},{"$f":"'fnd enro'!H347","v":9},{"$f":"'fnd enro'!I347","v":6},{"$f":"'fnd enro'!J347","v":0},{"$f":"'fnd enro'!K347","v":0.5948},{"$f":"'fnd enro'!L347","v":0},{"$f":"'fnd enro'!M347","v":0},{"$f":"'fnd enro'!N347","v":0},{"$f":"'fnd enro'!O347","v":0},{"$f":"'fnd enro'!P347","v":2},{"$f":"'fnd enro'!R347","v":15},1.06,{"$f":"VALUE('fnd enro'!Q347)","v":4},null,{"$f":"(($D347*'fnd base rates'!C$7)\n+($E347*'fnd base rates'!C$8)\n+($F347*'fnd base rates'!C$9)\n+($G347*'fnd base rates'!C$10)\n+($H347*'fnd base rates'!C$11)\n+($I347*'fnd base rates'!C$12)\n+($J347*'fnd base rates'!C$13)\n+($K347*'fnd base rates'!C$14)\n+($M347*'fnd base rates'!C$16)\n+($N347*'fnd base rates'!C$17)\n+($O347*'fnd base rates'!C$18)\n+($P347*VLOOKUP($S347+12,rate_basefnd,3)))\n*$R347","v":9399.8043109599985},{"$f":"(($D347*'fnd base rates'!D$7)\n+($E347*'fnd base rates'!D$8)\n+($F347*'fnd base rates'!D$9)\n+($G347*'fnd base rates'!D$10)\n+($H347*'fnd base rates'!D$11)\n+($I347*'fnd base rates'!D$12)\n+($J347*'fnd base rates'!D$13)\n+($K347*'fnd base rates'!D$14)\n+($M347*'fnd base rates'!D$16)\n+($N347*'fnd base rates'!D$17)\n+($O347*'fnd base rates'!D$18)\n+($P347*VLOOKUP($S347+12,rate_basefnd,4)))\n*$R347","v":13789.370400000003},{"$f":"(($D347*'fnd base rates'!E$7)\n+($E347*'fnd base rates'!E$8)\n+($F347*'fnd base rates'!E$9)\n+($G347*'fnd base rates'!E$10)\n+($H347*'fnd base rates'!E$11)\n+($I347*'fnd base rates'!E$12)\n+($J347*'fnd base rates'!E$13)\n+($K347*'fnd base rates'!E$14)\n+($M347*'fnd base rates'!E$16)\n+($N347*'fnd base rates'!E$17)\n+($O347*'fnd base rates'!E$18)\n+($P347*VLOOKUP($S347+12,rate_basefnd,5)))\n*$R347","v":75943.002715040013},{"$f":"(($D347*'fnd base rates'!F$7)\n+($E347*'fnd base rates'!F$8)\n+($F347*'fnd base rates'!F$9)\n+($G347*'fnd base rates'!F$10)\n+($H347*'fnd base rates'!F$11)\n+($I347*'fnd base rates'!F$12)\n+($J347*'fnd base rates'!F$13)\n+($K347*'fnd base rates'!F$14)\n+($M347*'fnd base rates'!F$16)\n+($N347*'fnd base rates'!F$17)\n+($O347*'fnd base rates'!F$18)\n+($P347*VLOOKUP($S347+12,rate_basefnd,6)))\n*$R347","v":16503.478682720004},{"$f":"(($D347*'fnd base rates'!G$7)\n+($E347*'fnd base rates'!G$8)\n+($F347*'fnd base rates'!G$9)\n+($G347*'fnd base rates'!G$10)\n+($H347*'fnd base rates'!G$11)\n+($I347*'fnd base rates'!G$12)\n+($J347*'fnd base rates'!G$13)\n+($K347*'fnd base rates'!G$14)\n+($M347*'fnd base rates'!G$16)\n+($N347*'fnd base rates'!G$17)\n+($O347*'fnd base rates'!G$18)\n+($P347*VLOOKUP($S347+12,rate_basefnd,7)))\n*$R347","v":3179.6412663200003},{"$f":"(($D347*'fnd base rates'!H$7)\n+($E347*'fnd base rates'!H$8)\n+($F347*'fnd base rates'!H$9)\n+($G347*'fnd base rates'!H$10)\n+($H347*'fnd base rates'!H$11)\n+($I347*'fnd base rates'!H$12)\n+($J347*'fnd base rates'!H$13)\n+($K347*'fnd base rates'!H$14)\n+($M347*'fnd base rates'!H$16)\n+($N347*'fnd base rates'!H$17)\n+($O347*'fnd base rates'!H$18)\n+($P347*VLOOKUP($S347+12,rate_basefnd,8)))","v":10501.329799999998},{"$f":"(($D347*'fnd base rates'!I$7)\n+($E347*'fnd base rates'!I$8)\n+($F347*'fnd base rates'!I$9)\n+($G347*'fnd base rates'!I$10)\n+($H347*'fnd base rates'!I$11)\n+($I347*'fnd base rates'!I$12)\n+($J347*'fnd base rates'!I$13)\n+($K347*'fnd base rates'!I$14)\n+($M347*'fnd base rates'!I$16)\n+($N347*'fnd base rates'!I$17)\n+($O347*'fnd base rates'!I$18)\n+($P347*VLOOKUP($S347+12,rate_basefnd,9)))\n*$R347","v":7273.3277999999991},{"$f":"(($D347*'fnd base rates'!J$7)\n+($E347*'fnd base rates'!J$8)\n+($F347*'fnd base rates'!J$9)\n+($G347*'fnd base rates'!J$10)\n+($H347*'fnd base rates'!J$11)\n+($I347*'fnd base rates'!J$12)\n+($J347*'fnd base rates'!J$13)\n+($K347*'fnd base rates'!J$14)\n+($M347*'fnd base rates'!J$16)\n+($N347*'fnd base rates'!J$17)\n+($O347*'fnd base rates'!J$18)\n+($P347*VLOOKUP($S347+12,rate_basefnd,10)))\n*$R347","v":7851.2398000000003},{"$f":"(($D347*'fnd base rates'!K$7)\n+($E347*'fnd base rates'!K$8)\n+($F347*'fnd base rates'!K$9)\n+($G347*'fnd base rates'!K$10)\n+($H347*'fnd base rates'!K$11)\n+($I347*'fnd base rates'!K$12)\n+($J347*'fnd base rates'!K$13)\n+($K347*'fnd base rates'!K$14)\n+($M347*'fnd base rates'!K$16)\n+($N347*'fnd base rates'!K$17)\n+($O347*'fnd base rates'!K$18)\n+($P347*VLOOKUP($S347+12,rate_basefnd,11)))\n*$R347","v":20130.21718792},{"$f":"(($D347*'fnd base rates'!L$7)\n+($E347*'fnd base rates'!L$8)\n+($F347*'fnd base rates'!L$9)\n+($G347*'fnd base rates'!L$10)\n+($H347*'fnd base rates'!L$11)\n+($I347*'fnd base rates'!L$12)\n+($J347*'fnd base rates'!L$13)\n+($K347*'fnd base rates'!L$14)\n+($M347*'fnd base rates'!L$16)\n+($N347*'fnd base rates'!L$17)\n+($O347*'fnd base rates'!L$18)\n+($P347*VLOOKUP($S347+12,rate_basefnd,12)))","v":31613.915515999997},{"$f":"(($D347*'fnd base rates'!M$7)\n+($E347*'fnd base rates'!M$8)\n+($F347*'fnd base rates'!M$9)\n+($G347*'fnd base rates'!M$10)\n+($H347*'fnd base rates'!M$11)\n+($I347*'fnd base rates'!M$12)\n+($J347*'fnd base rates'!M$13)\n+($K347*'fnd base rates'!M$14)\n+($M347*'fnd base rates'!M$16)\n+($N347*'fnd base rates'!M$17)\n+($O347*'fnd base rates'!M$18)\n+($P347*VLOOKUP($S347+12,rate_basefnd,13)))","v":0},196185.32747896001,null,446099690,"446","099","690",1,15,196185.32747896001,13079,-1632,14711,null,null,null,null,null,null,0,null,0]
["446",{"$f":"'fnd enro'!B348","v":446099780},{"$f":"'fnd enro'!C348","v":"FOXBOROUGH REGIONAL"},{"$f":"'fnd enro'!D348","v":0},{"$f":"'fnd enro'!E348","v":0},{"$f":"'fnd enro'!F348","v":1},{"$f":"'fnd enro'!G348","v":1},{"$f":"'fnd enro'!H348","v":1},{"$f":"'fnd enro'!I348","v":1},{"$f":"'fnd enro'!J348","v":0},{"$f":"'fnd enro'!K348","v":0.15859999999999999},{"$f":"'fnd enro'!L348","v":0},{"$f":"'fnd enro'!M348","v":0},{"$f":"'fnd enro'!N348","v":0},{"$f":"'fnd enro'!O348","v":0},{"$f":"'fnd enro'!P348","v":4},{"$f":"'fnd enro'!R348","v":4},1.06,{"$f":"VALUE('fnd enro'!Q348)","v":6},null,{"$f":"(($D348*'fnd base rates'!C$7)\n+($E348*'fnd base rates'!C$8)\n+($F348*'fnd base rates'!C$9)\n+($G348*'fnd base rates'!C$10)\n+($H348*'fnd base rates'!C$11)\n+($I348*'fnd base rates'!C$12)\n+($J348*'fnd base rates'!C$13)\n+($K348*'fnd base rates'!C$14)\n+($M348*'fnd base rates'!C$16)\n+($N348*'fnd base rates'!C$17)\n+($O348*'fnd base rates'!C$18)\n+($P348*VLOOKUP($S348+12,rate_basefnd,3)))\n*$R348","v":2792.2186757200006},{"$f":"(($D348*'fnd base rates'!D$7)\n+($E348*'fnd base rates'!D$8)\n+($F348*'fnd base rates'!D$9)\n+($G348*'fnd base rates'!D$10)\n+($H348*'fnd base rates'!D$11)\n+($I348*'fnd base rates'!D$12)\n+($J348*'fnd base rates'!D$13)\n+($K348*'fnd base rates'!D$14)\n+($M348*'fnd base rates'!D$16)\n+($N348*'fnd base rates'!D$17)\n+($O348*'fnd base rates'!D$18)\n+($P348*VLOOKUP($S348+12,rate_basefnd,4)))\n*$R348","v":5030.6328000000003},{"$f":"(($D348*'fnd base rates'!E$7)\n+($E348*'fnd base rates'!E$8)\n+($F348*'fnd base rates'!E$9)\n+($G348*'fnd base rates'!E$10)\n+($H348*'fnd base rates'!E$11)\n+($I348*'fnd base rates'!E$12)\n+($J348*'fnd base rates'!E$13)\n+($K348*'fnd base rates'!E$14)\n+($M348*'fnd base rates'!E$16)\n+($N348*'fnd base rates'!E$17)\n+($O348*'fnd base rates'!E$18)\n+($P348*VLOOKUP($S348+12,rate_basefnd,5)))\n*$R348","v":33429.741931280005},{"$f":"(($D348*'fnd base rates'!F$7)\n+($E348*'fnd base rates'!F$8)\n+($F348*'fnd base rates'!F$9)\n+($G348*'fnd base rates'!F$10)\n+($H348*'fnd base rates'!F$11)\n+($I348*'fnd base rates'!F$12)\n+($J348*'fnd base rates'!F$13)\n+($K348*'fnd base rates'!F$14)\n+($M348*'fnd base rates'!F$16)\n+($N348*'fnd base rates'!F$17)\n+($O348*'fnd base rates'!F$18)\n+($P348*VLOOKUP($S348+12,rate_basefnd,6)))\n*$R348","v":5052.1580970400009},{"$f":"(($D348*'fnd base rates'!G$7)\n+($E348*'fnd base rates'!G$8)\n+($F348*'fnd base rates'!G$9)\n+($G348*'fnd base rates'!G$10)\n+($H348*'fnd base rates'!G$11)\n+($I348*'fnd base rates'!G$12)\n+($J348*'fnd base rates'!G$13)\n+($K348*'fnd base rates'!G$14)\n+($M348*'fnd base rates'!G$16)\n+($N348*'fnd base rates'!G$17)\n+($O348*'fnd base rates'!G$18)\n+($P348*VLOOKUP($S348+12,rate_basefnd,7)))\n*$R348","v":1465.3111972400002},{"$f":"(($D348*'fnd base rates'!H$7)\n+($E348*'fnd base rates'!H$8)\n+($F348*'fnd base rates'!H$9)\n+($G348*'fnd base rates'!H$10)\n+($H348*'fnd base rates'!H$11)\n+($I348*'fnd base rates'!H$12)\n+($J348*'fnd base rates'!H$13)\n+($K348*'fnd base rates'!H$14)\n+($M348*'fnd base rates'!H$16)\n+($N348*'fnd base rates'!H$17)\n+($O348*'fnd base rates'!H$18)\n+($P348*VLOOKUP($S348+12,rate_basefnd,8)))","v":2695.7460999999994},{"$f":"(($D348*'fnd base rates'!I$7)\n+($E348*'fnd base rates'!I$8)\n+($F348*'fnd base rates'!I$9)\n+($G348*'fnd base rates'!I$10)\n+($H348*'fnd base rates'!I$11)\n+($I348*'fnd base rates'!I$12)\n+($J348*'fnd base rates'!I$13)\n+($K348*'fnd base rates'!I$14)\n+($M348*'fnd base rates'!I$16)\n+($N348*'fnd base rates'!I$17)\n+($O348*'fnd base rates'!I$18)\n+($P348*VLOOKUP($S348+12,rate_basefnd,9)))\n*$R348","v":2422.4604000000004},{"$f":"(($D348*'fnd base rates'!J$7)\n+($E348*'fnd base rates'!J$8)\n+($F348*'fnd base rates'!J$9)\n+($G348*'fnd base rates'!J$10)\n+($H348*'fnd base rates'!J$11)\n+($I348*'fnd base rates'!J$12)\n+($J348*'fnd base rates'!J$13)\n+($K348*'fnd base rates'!J$14)\n+($M348*'fnd base rates'!J$16)\n+($N348*'fnd base rates'!J$17)\n+($O348*'fnd base rates'!J$18)\n+($P348*VLOOKUP($S348+12,rate_basefnd,10)))\n*$R348","v":4371.6837999999998},{"$f":"(($D348*'fnd base rates'!K$7)\n+($E348*'fnd base rates'!K$8)\n+($F348*'fnd base rates'!K$9)\n+($G348*'fnd base rates'!K$10)\n+($H348*'fnd base rates'!K$11)\n+($I348*'fnd base rates'!K$12)\n+($J348*'fnd base rates'!K$13)\n+($K348*'fnd base rates'!K$14)\n+($M348*'fnd base rates'!K$16)\n+($N348*'fnd base rates'!K$17)\n+($O348*'fnd base rates'!K$18)\n+($P348*VLOOKUP($S348+12,rate_basefnd,11)))\n*$R348","v":5202.4890884400011},{"$f":"(($D348*'fnd base rates'!L$7)\n+($E348*'fnd base rates'!L$8)\n+($F348*'fnd base rates'!L$9)\n+($G348*'fnd base rates'!L$10)\n+($H348*'fnd base rates'!L$11)\n+($I348*'fnd base rates'!L$12)\n+($J348*'fnd base rates'!L$13)\n+($K348*'fnd base rates'!L$14)\n+($M348*'fnd base rates'!L$16)\n+($N348*'fnd base rates'!L$17)\n+($O348*'fnd base rates'!L$18)\n+($P348*VLOOKUP($S348+12,rate_basefnd,12)))","v":10514.352762},{"$f":"(($D348*'fnd base rates'!M$7)\n+($E348*'fnd base rates'!M$8)\n+($F348*'fnd base rates'!M$9)\n+($G348*'fnd base rates'!M$10)\n+($H348*'fnd base rates'!M$11)\n+($I348*'fnd base rates'!M$12)\n+($J348*'fnd base rates'!M$13)\n+($K348*'fnd base rates'!M$14)\n+($M348*'fnd base rates'!M$16)\n+($N348*'fnd base rates'!M$17)\n+($O348*'fnd base rates'!M$18)\n+($P348*VLOOKUP($S348+12,rate_basefnd,13)))","v":0},72976.794851720013,null,446099780,"446","099","780",1,4,72976.794851720013,18244,3365,14879,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B349","v":447101025},{"$f":"'fnd enro'!C349","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D349","v":0},{"$f":"'fnd enro'!E349","v":0},{"$f":"'fnd enro'!F349","v":18},{"$f":"'fnd enro'!G349","v":96},{"$f":"'fnd enro'!H349","v":63},{"$f":"'fnd enro'!I349","v":0},{"$f":"'fnd enro'!J349","v":0},{"$f":"'fnd enro'!K349","v":7.0180999999999996},{"$f":"'fnd enro'!L349","v":0},{"$f":"'fnd enro'!M349","v":12},{"$f":"'fnd enro'!N349","v":0},{"$f":"'fnd enro'!O349","v":0},{"$f":"'fnd enro'!P349","v":44},{"$f":"'fnd enro'!R349","v":177},1.05,{"$f":"VALUE('fnd enro'!Q349)","v":6},null,{"$f":"(($D349*'fnd base rates'!C$7)\n+($E349*'fnd base rates'!C$8)\n+($F349*'fnd base rates'!C$9)\n+($G349*'fnd base rates'!C$10)\n+($H349*'fnd base rates'!C$11)\n+($I349*'fnd base rates'!C$12)\n+($J349*'fnd base rates'!C$13)\n+($K349*'fnd base rates'!C$14)\n+($M349*'fnd base rates'!C$16)\n+($N349*'fnd base rates'!C$17)\n+($O349*'fnd base rates'!C$18)\n+($P349*VLOOKUP($S349+12,rate_basefnd,3)))\n*$R349","v":113216.40401085},{"$f":"(($D349*'fnd base rates'!D$7)\n+($E349*'fnd base rates'!D$8)\n+($F349*'fnd base rates'!D$9)\n+($G349*'fnd base rates'!D$10)\n+($H349*'fnd base rates'!D$11)\n+($I349*'fnd base rates'!D$12)\n+($J349*'fnd base rates'!D$13)\n+($K349*'fnd base rates'!D$14)\n+($M349*'fnd base rates'!D$16)\n+($N349*'fnd base rates'!D$17)\n+($O349*'fnd base rates'!D$18)\n+($P349*VLOOKUP($S349+12,rate_basefnd,4)))\n*$R349","v":172698.60300000003},{"$f":"(($D349*'fnd base rates'!E$7)\n+($E349*'fnd base rates'!E$8)\n+($F349*'fnd base rates'!E$9)\n+($G349*'fnd base rates'!E$10)\n+($H349*'fnd base rates'!E$11)\n+($I349*'fnd base rates'!E$12)\n+($J349*'fnd base rates'!E$13)\n+($K349*'fnd base rates'!E$14)\n+($M349*'fnd base rates'!E$16)\n+($N349*'fnd base rates'!E$17)\n+($O349*'fnd base rates'!E$18)\n+($P349*VLOOKUP($S349+12,rate_basefnd,5)))\n*$R349","v":930905.82259290013},{"$f":"(($D349*'fnd base rates'!F$7)\n+($E349*'fnd base rates'!F$8)\n+($F349*'fnd base rates'!F$9)\n+($G349*'fnd base rates'!F$10)\n+($H349*'fnd base rates'!F$11)\n+($I349*'fnd base rates'!F$12)\n+($J349*'fnd base rates'!F$13)\n+($K349*'fnd base rates'!F$14)\n+($M349*'fnd base rates'!F$16)\n+($N349*'fnd base rates'!F$17)\n+($O349*'fnd base rates'!F$18)\n+($P349*VLOOKUP($S349+12,rate_basefnd,6)))\n*$R349","v":236718.53447970003},{"$f":"(($D349*'fnd base rates'!G$7)\n+($E349*'fnd base rates'!G$8)\n+($F349*'fnd base rates'!G$9)\n+($G349*'fnd base rates'!G$10)\n+($H349*'fnd base rates'!G$11)\n+($I349*'fnd base rates'!G$12)\n+($J349*'fnd base rates'!G$13)\n+($K349*'fnd base rates'!G$14)\n+($M349*'fnd base rates'!G$16)\n+($N349*'fnd base rates'!G$17)\n+($O349*'fnd base rates'!G$18)\n+($P349*VLOOKUP($S349+12,rate_basefnd,7)))\n*$R349","v":41003.175421950007},{"$f":"(($D349*'fnd base rates'!H$7)\n+($E349*'fnd base rates'!H$8)\n+($F349*'fnd base rates'!H$9)\n+($G349*'fnd base rates'!H$10)\n+($H349*'fnd base rates'!H$11)\n+($I349*'fnd base rates'!H$12)\n+($J349*'fnd base rates'!H$13)\n+($K349*'fnd base rates'!H$14)\n+($M349*'fnd base rates'!H$16)\n+($N349*'fnd base rates'!H$17)\n+($O349*'fnd base rates'!H$18)\n+($P349*VLOOKUP($S349+12,rate_basefnd,8)))","v":102980.38684999998},{"$f":"(($D349*'fnd base rates'!I$7)\n+($E349*'fnd base rates'!I$8)\n+($F349*'fnd base rates'!I$9)\n+($G349*'fnd base rates'!I$10)\n+($H349*'fnd base rates'!I$11)\n+($I349*'fnd base rates'!I$12)\n+($J349*'fnd base rates'!I$13)\n+($K349*'fnd base rates'!I$14)\n+($M349*'fnd base rates'!I$16)\n+($N349*'fnd base rates'!I$17)\n+($O349*'fnd base rates'!I$18)\n+($P349*VLOOKUP($S349+12,rate_basefnd,9)))\n*$R349","v":85513.228499999997},{"$f":"(($D349*'fnd base rates'!J$7)\n+($E349*'fnd base rates'!J$8)\n+($F349*'fnd base rates'!J$9)\n+($G349*'fnd base rates'!J$10)\n+($H349*'fnd base rates'!J$11)\n+($I349*'fnd base rates'!J$12)\n+($J349*'fnd base rates'!J$13)\n+($K349*'fnd base rates'!J$14)\n+($M349*'fnd base rates'!J$16)\n+($N349*'fnd base rates'!J$17)\n+($O349*'fnd base rates'!J$18)\n+($P349*VLOOKUP($S349+12,rate_basefnd,10)))\n*$R349","v":70991.371499999994},{"$f":"(($D349*'fnd base rates'!K$7)\n+($E349*'fnd base rates'!K$8)\n+($F349*'fnd base rates'!K$9)\n+($G349*'fnd base rates'!K$10)\n+($H349*'fnd base rates'!K$11)\n+($I349*'fnd base rates'!K$12)\n+($J349*'fnd base rates'!K$13)\n+($K349*'fnd base rates'!K$14)\n+($M349*'fnd base rates'!K$16)\n+($N349*'fnd base rates'!K$17)\n+($O349*'fnd base rates'!K$18)\n+($P349*VLOOKUP($S349+12,rate_basefnd,11)))\n*$R349","v":231635.74683795002},{"$f":"(($D349*'fnd base rates'!L$7)\n+($E349*'fnd base rates'!L$8)\n+($F349*'fnd base rates'!L$9)\n+($G349*'fnd base rates'!L$10)\n+($H349*'fnd base rates'!L$11)\n+($I349*'fnd base rates'!L$12)\n+($J349*'fnd base rates'!L$13)\n+($K349*'fnd base rates'!L$14)\n+($M349*'fnd base rates'!L$16)\n+($N349*'fnd base rates'!L$17)\n+($O349*'fnd base rates'!L$18)\n+($P349*VLOOKUP($S349+12,rate_basefnd,12)))","v":392578.41237699997},{"$f":"(($D349*'fnd base rates'!M$7)\n+($E349*'fnd base rates'!M$8)\n+($F349*'fnd base rates'!M$9)\n+($G349*'fnd base rates'!M$10)\n+($H349*'fnd base rates'!M$11)\n+($I349*'fnd base rates'!M$12)\n+($J349*'fnd base rates'!M$13)\n+($K349*'fnd base rates'!M$14)\n+($M349*'fnd base rates'!M$16)\n+($N349*'fnd base rates'!M$17)\n+($O349*'fnd base rates'!M$18)\n+($P349*VLOOKUP($S349+12,rate_basefnd,13)))","v":0},2378241.6855703499,null,447101025,"447","101","025",1,177,2378241.6855703499,13436,-1072,14508,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B350","v":447101101},{"$f":"'fnd enro'!C350","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D350","v":0},{"$f":"'fnd enro'!E350","v":0},{"$f":"'fnd enro'!F350","v":32},{"$f":"'fnd enro'!G350","v":166},{"$f":"'fnd enro'!H350","v":115},{"$f":"'fnd enro'!I350","v":0},{"$f":"'fnd enro'!J350","v":0},{"$f":"'fnd enro'!K350","v":12.410500000000001},{"$f":"'fnd enro'!L350","v":0},{"$f":"'fnd enro'!M350","v":11},{"$f":"'fnd enro'!N350","v":0},{"$f":"'fnd enro'!O350","v":0},{"$f":"'fnd enro'!P350","v":38},{"$f":"'fnd enro'!R350","v":313},1.05,{"$f":"VALUE('fnd enro'!Q350)","v":4},null,{"$f":"(($D350*'fnd base rates'!C$7)\n+($E350*'fnd base rates'!C$8)\n+($F350*'fnd base rates'!C$9)\n+($G350*'fnd base rates'!C$10)\n+($H350*'fnd base rates'!C$11)\n+($I350*'fnd base rates'!C$12)\n+($J350*'fnd base rates'!C$13)\n+($K350*'fnd base rates'!C$14)\n+($M350*'fnd base rates'!C$16)\n+($N350*'fnd base rates'!C$17)\n+($O350*'fnd base rates'!C$18)\n+($P350*VLOOKUP($S350+12,rate_basefnd,3)))\n*$R350","v":195363.65917425003},{"$f":"(($D350*'fnd base rates'!D$7)\n+($E350*'fnd base rates'!D$8)\n+($F350*'fnd base rates'!D$9)\n+($G350*'fnd base rates'!D$10)\n+($H350*'fnd base rates'!D$11)\n+($I350*'fnd base rates'!D$12)\n+($J350*'fnd base rates'!D$13)\n+($K350*'fnd base rates'!D$14)\n+($M350*'fnd base rates'!D$16)\n+($N350*'fnd base rates'!D$17)\n+($O350*'fnd base rates'!D$18)\n+($P350*VLOOKUP($S350+12,rate_basefnd,4)))\n*$R350","v":286138.39800000004},{"$f":"(($D350*'fnd base rates'!E$7)\n+($E350*'fnd base rates'!E$8)\n+($F350*'fnd base rates'!E$9)\n+($G350*'fnd base rates'!E$10)\n+($H350*'fnd base rates'!E$11)\n+($I350*'fnd base rates'!E$12)\n+($J350*'fnd base rates'!E$13)\n+($K350*'fnd base rates'!E$14)\n+($M350*'fnd base rates'!E$16)\n+($N350*'fnd base rates'!E$17)\n+($O350*'fnd base rates'!E$18)\n+($P350*VLOOKUP($S350+12,rate_basefnd,5)))\n*$R350","v":1462476.3563445001},{"$f":"(($D350*'fnd base rates'!F$7)\n+($E350*'fnd base rates'!F$8)\n+($F350*'fnd base rates'!F$9)\n+($G350*'fnd base rates'!F$10)\n+($H350*'fnd base rates'!F$11)\n+($I350*'fnd base rates'!F$12)\n+($J350*'fnd base rates'!F$13)\n+($K350*'fnd base rates'!F$14)\n+($M350*'fnd base rates'!F$16)\n+($N350*'fnd base rates'!F$17)\n+($O350*'fnd base rates'!F$18)\n+($P350*VLOOKUP($S350+12,rate_basefnd,6)))\n*$R350","v":415412.63123850001},{"$f":"(($D350*'fnd base rates'!G$7)\n+($E350*'fnd base rates'!G$8)\n+($F350*'fnd base rates'!G$9)\n+($G350*'fnd base rates'!G$10)\n+($H350*'fnd base rates'!G$11)\n+($I350*'fnd base rates'!G$12)\n+($J350*'fnd base rates'!G$13)\n+($K350*'fnd base rates'!G$14)\n+($M350*'fnd base rates'!G$16)\n+($N350*'fnd base rates'!G$17)\n+($O350*'fnd base rates'!G$18)\n+($P350*VLOOKUP($S350+12,rate_basefnd,7)))\n*$R350","v":63844.201149749999},{"$f":"(($D350*'fnd base rates'!H$7)\n+($E350*'fnd base rates'!H$8)\n+($F350*'fnd base rates'!H$9)\n+($G350*'fnd base rates'!H$10)\n+($H350*'fnd base rates'!H$11)\n+($I350*'fnd base rates'!H$12)\n+($J350*'fnd base rates'!H$13)\n+($K350*'fnd base rates'!H$14)\n+($M350*'fnd base rates'!H$16)\n+($N350*'fnd base rates'!H$17)\n+($O350*'fnd base rates'!H$18)\n+($P350*VLOOKUP($S350+12,rate_basefnd,8)))","v":179452.01425000001},{"$f":"(($D350*'fnd base rates'!I$7)\n+($E350*'fnd base rates'!I$8)\n+($F350*'fnd base rates'!I$9)\n+($G350*'fnd base rates'!I$10)\n+($H350*'fnd base rates'!I$11)\n+($I350*'fnd base rates'!I$12)\n+($J350*'fnd base rates'!I$13)\n+($K350*'fnd base rates'!I$14)\n+($M350*'fnd base rates'!I$16)\n+($N350*'fnd base rates'!I$17)\n+($O350*'fnd base rates'!I$18)\n+($P350*VLOOKUP($S350+12,rate_basefnd,9)))\n*$R350","v":143592.70799999998},{"$f":"(($D350*'fnd base rates'!J$7)\n+($E350*'fnd base rates'!J$8)\n+($F350*'fnd base rates'!J$9)\n+($G350*'fnd base rates'!J$10)\n+($H350*'fnd base rates'!J$11)\n+($I350*'fnd base rates'!J$12)\n+($J350*'fnd base rates'!J$13)\n+($K350*'fnd base rates'!J$14)\n+($M350*'fnd base rates'!J$16)\n+($N350*'fnd base rates'!J$17)\n+($O350*'fnd base rates'!J$18)\n+($P350*VLOOKUP($S350+12,rate_basefnd,10)))\n*$R350","v":90507.931500000006},{"$f":"(($D350*'fnd base rates'!K$7)\n+($E350*'fnd base rates'!K$8)\n+($F350*'fnd base rates'!K$9)\n+($G350*'fnd base rates'!K$10)\n+($H350*'fnd base rates'!K$11)\n+($I350*'fnd base rates'!K$12)\n+($J350*'fnd base rates'!K$13)\n+($K350*'fnd base rates'!K$14)\n+($M350*'fnd base rates'!K$16)\n+($N350*'fnd base rates'!K$17)\n+($O350*'fnd base rates'!K$18)\n+($P350*VLOOKUP($S350+12,rate_basefnd,11)))\n*$R350","v":406239.35592975002},{"$f":"(($D350*'fnd base rates'!L$7)\n+($E350*'fnd base rates'!L$8)\n+($F350*'fnd base rates'!L$9)\n+($G350*'fnd base rates'!L$10)\n+($H350*'fnd base rates'!L$11)\n+($I350*'fnd base rates'!L$12)\n+($J350*'fnd base rates'!L$13)\n+($K350*'fnd base rates'!L$14)\n+($M350*'fnd base rates'!L$16)\n+($N350*'fnd base rates'!L$17)\n+($O350*'fnd base rates'!L$18)\n+($P350*VLOOKUP($S350+12,rate_basefnd,12)))","v":662851.40628500015},{"$f":"(($D350*'fnd base rates'!M$7)\n+($E350*'fnd base rates'!M$8)\n+($F350*'fnd base rates'!M$9)\n+($G350*'fnd base rates'!M$10)\n+($H350*'fnd base rates'!M$11)\n+($I350*'fnd base rates'!M$12)\n+($J350*'fnd base rates'!M$13)\n+($K350*'fnd base rates'!M$14)\n+($M350*'fnd base rates'!M$16)\n+($N350*'fnd base rates'!M$17)\n+($O350*'fnd base rates'!M$18)\n+($P350*VLOOKUP($S350+12,rate_basefnd,13)))","v":0},3905878.6618717504,null,447101101,"447","101","101",1,313,3905878.6618717504,12479,-1309,13788,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B351","v":447101136},{"$f":"'fnd enro'!C351","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D351","v":0},{"$f":"'fnd enro'!E351","v":0},{"$f":"'fnd enro'!F351","v":0},{"$f":"'fnd enro'!G351","v":3},{"$f":"'fnd enro'!H351","v":2},{"$f":"'fnd enro'!I351","v":0},{"$f":"'fnd enro'!J351","v":0},{"$f":"'fnd enro'!K351","v":0.1983},{"$f":"'fnd enro'!L351","v":0},{"$f":"'fnd enro'!M351","v":0},{"$f":"'fnd enro'!N351","v":0},{"$f":"'fnd enro'!O351","v":0},{"$f":"'fnd enro'!P351","v":4},{"$f":"'fnd enro'!R351","v":5},1.05,{"$f":"VALUE('fnd enro'!Q351)","v":3},null,{"$f":"(($D351*'fnd base rates'!C$7)\n+($E351*'fnd base rates'!C$8)\n+($F351*'fnd base rates'!C$9)\n+($G351*'fnd base rates'!C$10)\n+($H351*'fnd base rates'!C$11)\n+($I351*'fnd base rates'!C$12)\n+($J351*'fnd base rates'!C$13)\n+($K351*'fnd base rates'!C$14)\n+($M351*'fnd base rates'!C$16)\n+($N351*'fnd base rates'!C$17)\n+($O351*'fnd base rates'!C$18)\n+($P351*VLOOKUP($S351+12,rate_basefnd,3)))\n*$R351","v":3320.0774365500006},{"$f":"(($D351*'fnd base rates'!D$7)\n+($E351*'fnd base rates'!D$8)\n+($F351*'fnd base rates'!D$9)\n+($G351*'fnd base rates'!D$10)\n+($H351*'fnd base rates'!D$11)\n+($I351*'fnd base rates'!D$12)\n+($J351*'fnd base rates'!D$13)\n+($K351*'fnd base rates'!D$14)\n+($M351*'fnd base rates'!D$16)\n+($N351*'fnd base rates'!D$17)\n+($O351*'fnd base rates'!D$18)\n+($P351*VLOOKUP($S351+12,rate_basefnd,4)))\n*$R351","v":5577.7470000000012},{"$f":"(($D351*'fnd base rates'!E$7)\n+($E351*'fnd base rates'!E$8)\n+($F351*'fnd base rates'!E$9)\n+($G351*'fnd base rates'!E$10)\n+($H351*'fnd base rates'!E$11)\n+($I351*'fnd base rates'!E$12)\n+($J351*'fnd base rates'!E$13)\n+($K351*'fnd base rates'!E$14)\n+($M351*'fnd base rates'!E$16)\n+($N351*'fnd base rates'!E$17)\n+($O351*'fnd base rates'!E$18)\n+($P351*VLOOKUP($S351+12,rate_basefnd,5)))\n*$R351","v":33216.163274699997},{"$f":"(($D351*'fnd base rates'!F$7)\n+($E351*'fnd base rates'!F$8)\n+($F351*'fnd base rates'!F$9)\n+($G351*'fnd base rates'!F$10)\n+($H351*'fnd base rates'!F$11)\n+($I351*'fnd base rates'!F$12)\n+($J351*'fnd base rates'!F$13)\n+($K351*'fnd base rates'!F$14)\n+($M351*'fnd base rates'!F$16)\n+($N351*'fnd base rates'!F$17)\n+($O351*'fnd base rates'!F$18)\n+($P351*VLOOKUP($S351+12,rate_basefnd,6)))\n*$R351","v":6552.7216671000006},{"$f":"(($D351*'fnd base rates'!G$7)\n+($E351*'fnd base rates'!G$8)\n+($F351*'fnd base rates'!G$9)\n+($G351*'fnd base rates'!G$10)\n+($H351*'fnd base rates'!G$11)\n+($I351*'fnd base rates'!G$12)\n+($J351*'fnd base rates'!G$13)\n+($K351*'fnd base rates'!G$14)\n+($M351*'fnd base rates'!G$16)\n+($N351*'fnd base rates'!G$17)\n+($O351*'fnd base rates'!G$18)\n+($P351*VLOOKUP($S351+12,rate_basefnd,7)))\n*$R351","v":1505.8931338499999},{"$f":"(($D351*'fnd base rates'!H$7)\n+($E351*'fnd base rates'!H$8)\n+($F351*'fnd base rates'!H$9)\n+($G351*'fnd base rates'!H$10)\n+($H351*'fnd base rates'!H$11)\n+($I351*'fnd base rates'!H$12)\n+($J351*'fnd base rates'!H$13)\n+($K351*'fnd base rates'!H$14)\n+($M351*'fnd base rates'!H$16)\n+($N351*'fnd base rates'!H$17)\n+($O351*'fnd base rates'!H$18)\n+($P351*VLOOKUP($S351+12,rate_basefnd,8)))","v":2913.58455},{"$f":"(($D351*'fnd base rates'!I$7)\n+($E351*'fnd base rates'!I$8)\n+($F351*'fnd base rates'!I$9)\n+($G351*'fnd base rates'!I$10)\n+($H351*'fnd base rates'!I$11)\n+($I351*'fnd base rates'!I$12)\n+($J351*'fnd base rates'!I$13)\n+($K351*'fnd base rates'!I$14)\n+($M351*'fnd base rates'!I$16)\n+($N351*'fnd base rates'!I$17)\n+($O351*'fnd base rates'!I$18)\n+($P351*VLOOKUP($S351+12,rate_basefnd,9)))\n*$R351","v":2693.1660000000002},{"$f":"(($D351*'fnd base rates'!J$7)\n+($E351*'fnd base rates'!J$8)\n+($F351*'fnd base rates'!J$9)\n+($G351*'fnd base rates'!J$10)\n+($H351*'fnd base rates'!J$11)\n+($I351*'fnd base rates'!J$12)\n+($J351*'fnd base rates'!J$13)\n+($K351*'fnd base rates'!J$14)\n+($M351*'fnd base rates'!J$16)\n+($N351*'fnd base rates'!J$17)\n+($O351*'fnd base rates'!J$18)\n+($P351*VLOOKUP($S351+12,rate_basefnd,10)))\n*$R351","v":3632.1914999999999},{"$f":"(($D351*'fnd base rates'!K$7)\n+($E351*'fnd base rates'!K$8)\n+($F351*'fnd base rates'!K$9)\n+($G351*'fnd base rates'!K$10)\n+($H351*'fnd base rates'!K$11)\n+($I351*'fnd base rates'!K$12)\n+($J351*'fnd base rates'!K$13)\n+($K351*'fnd base rates'!K$14)\n+($M351*'fnd base rates'!K$16)\n+($N351*'fnd base rates'!K$17)\n+($O351*'fnd base rates'!K$18)\n+($P351*VLOOKUP($S351+12,rate_basefnd,11)))\n*$R351","v":6440.9777218499994},{"$f":"(($D351*'fnd base rates'!L$7)\n+($E351*'fnd base rates'!L$8)\n+($F351*'fnd base rates'!L$9)\n+($G351*'fnd base rates'!L$10)\n+($H351*'fnd base rates'!L$11)\n+($I351*'fnd base rates'!L$12)\n+($J351*'fnd base rates'!L$13)\n+($K351*'fnd base rates'!L$14)\n+($M351*'fnd base rates'!L$16)\n+($N351*'fnd base rates'!L$17)\n+($O351*'fnd base rates'!L$18)\n+($P351*VLOOKUP($S351+12,rate_basefnd,12)))","v":12277.553610999999},{"$f":"(($D351*'fnd base rates'!M$7)\n+($E351*'fnd base rates'!M$8)\n+($F351*'fnd base rates'!M$9)\n+($G351*'fnd base rates'!M$10)\n+($H351*'fnd base rates'!M$11)\n+($I351*'fnd base rates'!M$12)\n+($J351*'fnd base rates'!M$13)\n+($K351*'fnd base rates'!M$14)\n+($M351*'fnd base rates'!M$16)\n+($N351*'fnd base rates'!M$17)\n+($O351*'fnd base rates'!M$18)\n+($P351*VLOOKUP($S351+12,rate_basefnd,13)))","v":0},78130.075895049988,null,447101136,"447","101","136",1,5,78130.075895049988,15626,2134,13492,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B352","v":447101138},{"$f":"'fnd enro'!C352","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D352","v":0},{"$f":"'fnd enro'!E352","v":0},{"$f":"'fnd enro'!F352","v":2},{"$f":"'fnd enro'!G352","v":5},{"$f":"'fnd enro'!H352","v":4},{"$f":"'fnd enro'!I352","v":0},{"$f":"'fnd enro'!J352","v":0},{"$f":"'fnd enro'!K352","v":0.43619999999999998},{"$f":"'fnd enro'!L352","v":0},{"$f":"'fnd enro'!M352","v":0},{"$f":"'fnd enro'!N352","v":0},{"$f":"'fnd enro'!O352","v":0},{"$f":"'fnd enro'!P352","v":3},{"$f":"'fnd enro'!R352","v":11},1.05,{"$f":"VALUE('fnd enro'!Q352)","v":5},null,{"$f":"(($D352*'fnd base rates'!C$7)\n+($E352*'fnd base rates'!C$8)\n+($F352*'fnd base rates'!C$9)\n+($G352*'fnd base rates'!C$10)\n+($H352*'fnd base rates'!C$11)\n+($I352*'fnd base rates'!C$12)\n+($J352*'fnd base rates'!C$13)\n+($K352*'fnd base rates'!C$14)\n+($M352*'fnd base rates'!C$16)\n+($N352*'fnd base rates'!C$17)\n+($O352*'fnd base rates'!C$18)\n+($P352*VLOOKUP($S352+12,rate_basefnd,3)))\n*$R352","v":6942.9794216999999},{"$f":"(($D352*'fnd base rates'!D$7)\n+($E352*'fnd base rates'!D$8)\n+($F352*'fnd base rates'!D$9)\n+($G352*'fnd base rates'!D$10)\n+($H352*'fnd base rates'!D$11)\n+($I352*'fnd base rates'!D$12)\n+($J352*'fnd base rates'!D$13)\n+($K352*'fnd base rates'!D$14)\n+($M352*'fnd base rates'!D$16)\n+($N352*'fnd base rates'!D$17)\n+($O352*'fnd base rates'!D$18)\n+($P352*VLOOKUP($S352+12,rate_basefnd,4)))\n*$R352","v":10560.679500000002},{"$f":"(($D352*'fnd base rates'!E$7)\n+($E352*'fnd base rates'!E$8)\n+($F352*'fnd base rates'!E$9)\n+($G352*'fnd base rates'!E$10)\n+($H352*'fnd base rates'!E$11)\n+($I352*'fnd base rates'!E$12)\n+($J352*'fnd base rates'!E$13)\n+($K352*'fnd base rates'!E$14)\n+($M352*'fnd base rates'!E$16)\n+($N352*'fnd base rates'!E$17)\n+($O352*'fnd base rates'!E$18)\n+($P352*VLOOKUP($S352+12,rate_basefnd,5)))\n*$R352","v":56570.167285800002},{"$f":"(($D352*'fnd base rates'!F$7)\n+($E352*'fnd base rates'!F$8)\n+($F352*'fnd base rates'!F$9)\n+($G352*'fnd base rates'!F$10)\n+($H352*'fnd base rates'!F$11)\n+($I352*'fnd base rates'!F$12)\n+($J352*'fnd base rates'!F$13)\n+($K352*'fnd base rates'!F$14)\n+($M352*'fnd base rates'!F$16)\n+($N352*'fnd base rates'!F$17)\n+($O352*'fnd base rates'!F$18)\n+($P352*VLOOKUP($S352+12,rate_basefnd,6)))\n*$R352","v":14529.661259400002},{"$f":"(($D352*'fnd base rates'!G$7)\n+($E352*'fnd base rates'!G$8)\n+($F352*'fnd base rates'!G$9)\n+($G352*'fnd base rates'!G$10)\n+($H352*'fnd base rates'!G$11)\n+($I352*'fnd base rates'!G$12)\n+($J352*'fnd base rates'!G$13)\n+($K352*'fnd base rates'!G$14)\n+($M352*'fnd base rates'!G$16)\n+($N352*'fnd base rates'!G$17)\n+($O352*'fnd base rates'!G$18)\n+($P352*VLOOKUP($S352+12,rate_basefnd,7)))\n*$R352","v":2497.6271439000002},{"$f":"(($D352*'fnd base rates'!H$7)\n+($E352*'fnd base rates'!H$8)\n+($F352*'fnd base rates'!H$9)\n+($G352*'fnd base rates'!H$10)\n+($H352*'fnd base rates'!H$11)\n+($I352*'fnd base rates'!H$12)\n+($J352*'fnd base rates'!H$13)\n+($K352*'fnd base rates'!H$14)\n+($M352*'fnd base rates'!H$16)\n+($N352*'fnd base rates'!H$17)\n+($O352*'fnd base rates'!H$18)\n+($P352*VLOOKUP($S352+12,rate_basefnd,8)))","v":6291.5136999999995},{"$f":"(($D352*'fnd base rates'!I$7)\n+($E352*'fnd base rates'!I$8)\n+($F352*'fnd base rates'!I$9)\n+($G352*'fnd base rates'!I$10)\n+($H352*'fnd base rates'!I$11)\n+($I352*'fnd base rates'!I$12)\n+($J352*'fnd base rates'!I$13)\n+($K352*'fnd base rates'!I$14)\n+($M352*'fnd base rates'!I$16)\n+($N352*'fnd base rates'!I$17)\n+($O352*'fnd base rates'!I$18)\n+($P352*VLOOKUP($S352+12,rate_basefnd,9)))\n*$R352","v":5242.5240000000003},{"$f":"(($D352*'fnd base rates'!J$7)\n+($E352*'fnd base rates'!J$8)\n+($F352*'fnd base rates'!J$9)\n+($G352*'fnd base rates'!J$10)\n+($H352*'fnd base rates'!J$11)\n+($I352*'fnd base rates'!J$12)\n+($J352*'fnd base rates'!J$13)\n+($K352*'fnd base rates'!J$14)\n+($M352*'fnd base rates'!J$16)\n+($N352*'fnd base rates'!J$17)\n+($O352*'fnd base rates'!J$18)\n+($P352*VLOOKUP($S352+12,rate_basefnd,10)))\n*$R352","v":4318.9649999999992},{"$f":"(($D352*'fnd base rates'!K$7)\n+($E352*'fnd base rates'!K$8)\n+($F352*'fnd base rates'!K$9)\n+($G352*'fnd base rates'!K$10)\n+($H352*'fnd base rates'!K$11)\n+($I352*'fnd base rates'!K$12)\n+($J352*'fnd base rates'!K$13)\n+($K352*'fnd base rates'!K$14)\n+($M352*'fnd base rates'!K$16)\n+($N352*'fnd base rates'!K$17)\n+($O352*'fnd base rates'!K$18)\n+($P352*VLOOKUP($S352+12,rate_basefnd,11)))\n*$R352","v":14132.771475900003},{"$f":"(($D352*'fnd base rates'!L$7)\n+($E352*'fnd base rates'!L$8)\n+($F352*'fnd base rates'!L$9)\n+($G352*'fnd base rates'!L$10)\n+($H352*'fnd base rates'!L$11)\n+($I352*'fnd base rates'!L$12)\n+($J352*'fnd base rates'!L$13)\n+($K352*'fnd base rates'!L$14)\n+($M352*'fnd base rates'!L$16)\n+($N352*'fnd base rates'!L$17)\n+($O352*'fnd base rates'!L$18)\n+($P352*VLOOKUP($S352+12,rate_basefnd,12)))","v":24125.702754000002},{"$f":"(($D352*'fnd base rates'!M$7)\n+($E352*'fnd base rates'!M$8)\n+($F352*'fnd base rates'!M$9)\n+($G352*'fnd base rates'!M$10)\n+($H352*'fnd base rates'!M$11)\n+($I352*'fnd base rates'!M$12)\n+($J352*'fnd base rates'!M$13)\n+($K352*'fnd base rates'!M$14)\n+($M352*'fnd base rates'!M$16)\n+($N352*'fnd base rates'!M$17)\n+($O352*'fnd base rates'!M$18)\n+($P352*VLOOKUP($S352+12,rate_basefnd,13)))","v":0},145212.59154070003,null,447101138,"447","101","138",1,11,145212.59154070003,13201,-2657,15858,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B353","v":447101170},{"$f":"'fnd enro'!C353","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D353","v":0},{"$f":"'fnd enro'!E353","v":0},{"$f":"'fnd enro'!F353","v":0},{"$f":"'fnd enro'!G353","v":1},{"$f":"'fnd enro'!H353","v":0},{"$f":"'fnd enro'!I353","v":0},{"$f":"'fnd enro'!J353","v":0},{"$f":"'fnd enro'!K353","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L353","v":0},{"$f":"'fnd enro'!M353","v":0},{"$f":"'fnd enro'!N353","v":0},{"$f":"'fnd enro'!O353","v":0},{"$f":"'fnd enro'!P353","v":0},{"$f":"'fnd enro'!R353","v":1},1.05,{"$f":"VALUE('fnd enro'!Q353)","v":10},null,{"$f":"(($D353*'fnd base rates'!C$7)\n+($E353*'fnd base rates'!C$8)\n+($F353*'fnd base rates'!C$9)\n+($G353*'fnd base rates'!C$10)\n+($H353*'fnd base rates'!C$11)\n+($I353*'fnd base rates'!C$12)\n+($J353*'fnd base rates'!C$13)\n+($K353*'fnd base rates'!C$14)\n+($M353*'fnd base rates'!C$16)\n+($N353*'fnd base rates'!C$17)\n+($O353*'fnd base rates'!C$18)\n+($P353*VLOOKUP($S353+12,rate_basefnd,3)))\n*$R353","v":611.74044645000004},{"$f":"(($D353*'fnd base rates'!D$7)\n+($E353*'fnd base rates'!D$8)\n+($F353*'fnd base rates'!D$9)\n+($G353*'fnd base rates'!D$10)\n+($H353*'fnd base rates'!D$11)\n+($I353*'fnd base rates'!D$12)\n+($J353*'fnd base rates'!D$13)\n+($K353*'fnd base rates'!D$14)\n+($M353*'fnd base rates'!D$16)\n+($N353*'fnd base rates'!D$17)\n+($O353*'fnd base rates'!D$18)\n+($P353*VLOOKUP($S353+12,rate_basefnd,4)))\n*$R353","v":867.23700000000008},{"$f":"(($D353*'fnd base rates'!E$7)\n+($E353*'fnd base rates'!E$8)\n+($F353*'fnd base rates'!E$9)\n+($G353*'fnd base rates'!E$10)\n+($H353*'fnd base rates'!E$11)\n+($I353*'fnd base rates'!E$12)\n+($J353*'fnd base rates'!E$13)\n+($K353*'fnd base rates'!E$14)\n+($M353*'fnd base rates'!E$16)\n+($N353*'fnd base rates'!E$17)\n+($O353*'fnd base rates'!E$18)\n+($P353*VLOOKUP($S353+12,rate_basefnd,5)))\n*$R353","v":4410.5972672999997},{"$f":"(($D353*'fnd base rates'!F$7)\n+($E353*'fnd base rates'!F$8)\n+($F353*'fnd base rates'!F$9)\n+($G353*'fnd base rates'!F$10)\n+($H353*'fnd base rates'!F$11)\n+($I353*'fnd base rates'!F$12)\n+($J353*'fnd base rates'!F$13)\n+($K353*'fnd base rates'!F$14)\n+($M353*'fnd base rates'!F$16)\n+($N353*'fnd base rates'!F$17)\n+($O353*'fnd base rates'!F$18)\n+($P353*VLOOKUP($S353+12,rate_basefnd,6)))\n*$R353","v":1425.2389389},{"$f":"(($D353*'fnd base rates'!G$7)\n+($E353*'fnd base rates'!G$8)\n+($F353*'fnd base rates'!G$9)\n+($G353*'fnd base rates'!G$10)\n+($H353*'fnd base rates'!G$11)\n+($I353*'fnd base rates'!G$12)\n+($J353*'fnd base rates'!G$13)\n+($K353*'fnd base rates'!G$14)\n+($M353*'fnd base rates'!G$16)\n+($N353*'fnd base rates'!G$17)\n+($O353*'fnd base rates'!G$18)\n+($P353*VLOOKUP($S353+12,rate_basefnd,7)))\n*$R353","v":178.31612715},{"$f":"(($D353*'fnd base rates'!H$7)\n+($E353*'fnd base rates'!H$8)\n+($F353*'fnd base rates'!H$9)\n+($G353*'fnd base rates'!H$10)\n+($H353*'fnd base rates'!H$11)\n+($I353*'fnd base rates'!H$12)\n+($J353*'fnd base rates'!H$13)\n+($K353*'fnd base rates'!H$14)\n+($M353*'fnd base rates'!H$16)\n+($N353*'fnd base rates'!H$17)\n+($O353*'fnd base rates'!H$18)\n+($P353*VLOOKUP($S353+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D353*'fnd base rates'!I$7)\n+($E353*'fnd base rates'!I$8)\n+($F353*'fnd base rates'!I$9)\n+($G353*'fnd base rates'!I$10)\n+($H353*'fnd base rates'!I$11)\n+($I353*'fnd base rates'!I$12)\n+($J353*'fnd base rates'!I$13)\n+($K353*'fnd base rates'!I$14)\n+($M353*'fnd base rates'!I$16)\n+($N353*'fnd base rates'!I$17)\n+($O353*'fnd base rates'!I$18)\n+($P353*VLOOKUP($S353+12,rate_basefnd,9)))\n*$R353","v":434.09100000000001},{"$f":"(($D353*'fnd base rates'!J$7)\n+($E353*'fnd base rates'!J$8)\n+($F353*'fnd base rates'!J$9)\n+($G353*'fnd base rates'!J$10)\n+($H353*'fnd base rates'!J$11)\n+($I353*'fnd base rates'!J$12)\n+($J353*'fnd base rates'!J$13)\n+($K353*'fnd base rates'!J$14)\n+($M353*'fnd base rates'!J$16)\n+($N353*'fnd base rates'!J$17)\n+($O353*'fnd base rates'!J$18)\n+($P353*VLOOKUP($S353+12,rate_basefnd,10)))\n*$R353","v":172.65150000000003},{"$f":"(($D353*'fnd base rates'!K$7)\n+($E353*'fnd base rates'!K$8)\n+($F353*'fnd base rates'!K$9)\n+($G353*'fnd base rates'!K$10)\n+($H353*'fnd base rates'!K$11)\n+($I353*'fnd base rates'!K$12)\n+($J353*'fnd base rates'!K$13)\n+($K353*'fnd base rates'!K$14)\n+($M353*'fnd base rates'!K$16)\n+($N353*'fnd base rates'!K$17)\n+($O353*'fnd base rates'!K$18)\n+($P353*VLOOKUP($S353+12,rate_basefnd,11)))\n*$R353","v":1251.1862191500002},{"$f":"(($D353*'fnd base rates'!L$7)\n+($E353*'fnd base rates'!L$8)\n+($F353*'fnd base rates'!L$9)\n+($G353*'fnd base rates'!L$10)\n+($H353*'fnd base rates'!L$11)\n+($I353*'fnd base rates'!L$12)\n+($J353*'fnd base rates'!L$13)\n+($K353*'fnd base rates'!L$14)\n+($M353*'fnd base rates'!L$16)\n+($N353*'fnd base rates'!L$17)\n+($O353*'fnd base rates'!L$18)\n+($P353*VLOOKUP($S353+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D353*'fnd base rates'!M$7)\n+($E353*'fnd base rates'!M$8)\n+($F353*'fnd base rates'!M$9)\n+($G353*'fnd base rates'!M$10)\n+($H353*'fnd base rates'!M$11)\n+($I353*'fnd base rates'!M$12)\n+($J353*'fnd base rates'!M$13)\n+($K353*'fnd base rates'!M$14)\n+($M353*'fnd base rates'!M$16)\n+($N353*'fnd base rates'!M$17)\n+($O353*'fnd base rates'!M$18)\n+($P353*VLOOKUP($S353+12,rate_basefnd,13)))","v":0},11907.457797950001,null,447101170,"447","101","170",1,1,11907.457797950001,11907,-817,12724,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B354","v":447101177},{"$f":"'fnd enro'!C354","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D354","v":0},{"$f":"'fnd enro'!E354","v":0},{"$f":"'fnd enro'!F354","v":3},{"$f":"'fnd enro'!G354","v":12},{"$f":"'fnd enro'!H354","v":7},{"$f":"'fnd enro'!I354","v":0},{"$f":"'fnd enro'!J354","v":0},{"$f":"'fnd enro'!K354","v":0.87229999999999996},{"$f":"'fnd enro'!L354","v":0},{"$f":"'fnd enro'!M354","v":3},{"$f":"'fnd enro'!N354","v":0},{"$f":"'fnd enro'!O354","v":0},{"$f":"'fnd enro'!P354","v":0},{"$f":"'fnd enro'!R354","v":22},1.05,{"$f":"VALUE('fnd enro'!Q354)","v":4},null,{"$f":"(($D354*'fnd base rates'!C$7)\n+($E354*'fnd base rates'!C$8)\n+($F354*'fnd base rates'!C$9)\n+($G354*'fnd base rates'!C$10)\n+($H354*'fnd base rates'!C$11)\n+($I354*'fnd base rates'!C$12)\n+($J354*'fnd base rates'!C$13)\n+($K354*'fnd base rates'!C$14)\n+($M354*'fnd base rates'!C$16)\n+($N354*'fnd base rates'!C$17)\n+($O354*'fnd base rates'!C$18)\n+($P354*VLOOKUP($S354+12,rate_basefnd,3)))\n*$R354","v":13817.681945550001},{"$f":"(($D354*'fnd base rates'!D$7)\n+($E354*'fnd base rates'!D$8)\n+($F354*'fnd base rates'!D$9)\n+($G354*'fnd base rates'!D$10)\n+($H354*'fnd base rates'!D$11)\n+($I354*'fnd base rates'!D$12)\n+($J354*'fnd base rates'!D$13)\n+($K354*'fnd base rates'!D$14)\n+($M354*'fnd base rates'!D$16)\n+($N354*'fnd base rates'!D$17)\n+($O354*'fnd base rates'!D$18)\n+($P354*VLOOKUP($S354+12,rate_basefnd,4)))\n*$R354","v":19714.506000000001},{"$f":"(($D354*'fnd base rates'!E$7)\n+($E354*'fnd base rates'!E$8)\n+($F354*'fnd base rates'!E$9)\n+($G354*'fnd base rates'!E$10)\n+($H354*'fnd base rates'!E$11)\n+($I354*'fnd base rates'!E$12)\n+($J354*'fnd base rates'!E$13)\n+($K354*'fnd base rates'!E$14)\n+($M354*'fnd base rates'!E$16)\n+($N354*'fnd base rates'!E$17)\n+($O354*'fnd base rates'!E$18)\n+($P354*VLOOKUP($S354+12,rate_basefnd,5)))\n*$R354","v":98128.021040700012},{"$f":"(($D354*'fnd base rates'!F$7)\n+($E354*'fnd base rates'!F$8)\n+($F354*'fnd base rates'!F$9)\n+($G354*'fnd base rates'!F$10)\n+($H354*'fnd base rates'!F$11)\n+($I354*'fnd base rates'!F$12)\n+($J354*'fnd base rates'!F$13)\n+($K354*'fnd base rates'!F$14)\n+($M354*'fnd base rates'!F$16)\n+($N354*'fnd base rates'!F$17)\n+($O354*'fnd base rates'!F$18)\n+($P354*VLOOKUP($S354+12,rate_basefnd,6)))\n*$R354","v":29979.309005100004},{"$f":"(($D354*'fnd base rates'!G$7)\n+($E354*'fnd base rates'!G$8)\n+($F354*'fnd base rates'!G$9)\n+($G354*'fnd base rates'!G$10)\n+($H354*'fnd base rates'!G$11)\n+($I354*'fnd base rates'!G$12)\n+($J354*'fnd base rates'!G$13)\n+($K354*'fnd base rates'!G$14)\n+($M354*'fnd base rates'!G$16)\n+($N354*'fnd base rates'!G$17)\n+($O354*'fnd base rates'!G$18)\n+($P354*VLOOKUP($S354+12,rate_basefnd,7)))\n*$R354","v":4196.2460368499997},{"$f":"(($D354*'fnd base rates'!H$7)\n+($E354*'fnd base rates'!H$8)\n+($F354*'fnd base rates'!H$9)\n+($G354*'fnd base rates'!H$10)\n+($H354*'fnd base rates'!H$11)\n+($I354*'fnd base rates'!H$12)\n+($J354*'fnd base rates'!H$13)\n+($K354*'fnd base rates'!H$14)\n+($M354*'fnd base rates'!H$16)\n+($N354*'fnd base rates'!H$17)\n+($O354*'fnd base rates'!H$18)\n+($P354*VLOOKUP($S354+12,rate_basefnd,8)))","v":12873.92355},{"$f":"(($D354*'fnd base rates'!I$7)\n+($E354*'fnd base rates'!I$8)\n+($F354*'fnd base rates'!I$9)\n+($G354*'fnd base rates'!I$10)\n+($H354*'fnd base rates'!I$11)\n+($I354*'fnd base rates'!I$12)\n+($J354*'fnd base rates'!I$13)\n+($K354*'fnd base rates'!I$14)\n+($M354*'fnd base rates'!I$16)\n+($N354*'fnd base rates'!I$17)\n+($O354*'fnd base rates'!I$18)\n+($P354*VLOOKUP($S354+12,rate_basefnd,9)))\n*$R354","v":9934.0500000000011},{"$f":"(($D354*'fnd base rates'!J$7)\n+($E354*'fnd base rates'!J$8)\n+($F354*'fnd base rates'!J$9)\n+($G354*'fnd base rates'!J$10)\n+($H354*'fnd base rates'!J$11)\n+($I354*'fnd base rates'!J$12)\n+($J354*'fnd base rates'!J$13)\n+($K354*'fnd base rates'!J$14)\n+($M354*'fnd base rates'!J$16)\n+($N354*'fnd base rates'!J$17)\n+($O354*'fnd base rates'!J$18)\n+($P354*VLOOKUP($S354+12,rate_basefnd,10)))\n*$R354","v":4482.250500000001},{"$f":"(($D354*'fnd base rates'!K$7)\n+($E354*'fnd base rates'!K$8)\n+($F354*'fnd base rates'!K$9)\n+($G354*'fnd base rates'!K$10)\n+($H354*'fnd base rates'!K$11)\n+($I354*'fnd base rates'!K$12)\n+($J354*'fnd base rates'!K$13)\n+($K354*'fnd base rates'!K$14)\n+($M354*'fnd base rates'!K$16)\n+($N354*'fnd base rates'!K$17)\n+($O354*'fnd base rates'!K$18)\n+($P354*VLOOKUP($S354+12,rate_basefnd,11)))\n*$R354","v":29261.29726485},{"$f":"(($D354*'fnd base rates'!L$7)\n+($E354*'fnd base rates'!L$8)\n+($F354*'fnd base rates'!L$9)\n+($G354*'fnd base rates'!L$10)\n+($H354*'fnd base rates'!L$11)\n+($I354*'fnd base rates'!L$12)\n+($J354*'fnd base rates'!L$13)\n+($K354*'fnd base rates'!L$14)\n+($M354*'fnd base rates'!L$16)\n+($N354*'fnd base rates'!L$17)\n+($O354*'fnd base rates'!L$18)\n+($P354*VLOOKUP($S354+12,rate_basefnd,12)))","v":45782.630191000004},{"$f":"(($D354*'fnd base rates'!M$7)\n+($E354*'fnd base rates'!M$8)\n+($F354*'fnd base rates'!M$9)\n+($G354*'fnd base rates'!M$10)\n+($H354*'fnd base rates'!M$11)\n+($I354*'fnd base rates'!M$12)\n+($J354*'fnd base rates'!M$13)\n+($K354*'fnd base rates'!M$14)\n+($M354*'fnd base rates'!M$16)\n+($N354*'fnd base rates'!M$17)\n+($O354*'fnd base rates'!M$18)\n+($P354*VLOOKUP($S354+12,rate_basefnd,13)))","v":0},268169.91553405003,null,447101177,"447","101","177",1,22,268169.91553405003,12190,-2578,14768,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B355","v":447101185},{"$f":"'fnd enro'!C355","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D355","v":0},{"$f":"'fnd enro'!E355","v":0},{"$f":"'fnd enro'!F355","v":21},{"$f":"'fnd enro'!G355","v":89},{"$f":"'fnd enro'!H355","v":49},{"$f":"'fnd enro'!I355","v":0},{"$f":"'fnd enro'!J355","v":0},{"$f":"'fnd enro'!K355","v":6.3044000000000002},{"$f":"'fnd enro'!L355","v":0},{"$f":"'fnd enro'!M355","v":24},{"$f":"'fnd enro'!N355","v":2},{"$f":"'fnd enro'!O355","v":0},{"$f":"'fnd enro'!P355","v":64},{"$f":"'fnd enro'!R355","v":159},1.05,{"$f":"VALUE('fnd enro'!Q355)","v":10},null,{"$f":"(($D355*'fnd base rates'!C$7)\n+($E355*'fnd base rates'!C$8)\n+($F355*'fnd base rates'!C$9)\n+($G355*'fnd base rates'!C$10)\n+($H355*'fnd base rates'!C$11)\n+($I355*'fnd base rates'!C$12)\n+($J355*'fnd base rates'!C$13)\n+($K355*'fnd base rates'!C$14)\n+($M355*'fnd base rates'!C$16)\n+($N355*'fnd base rates'!C$17)\n+($O355*'fnd base rates'!C$18)\n+($P355*VLOOKUP($S355+12,rate_basefnd,3)))\n*$R355","v":107460.13755540001},{"$f":"(($D355*'fnd base rates'!D$7)\n+($E355*'fnd base rates'!D$8)\n+($F355*'fnd base rates'!D$9)\n+($G355*'fnd base rates'!D$10)\n+($H355*'fnd base rates'!D$11)\n+($I355*'fnd base rates'!D$12)\n+($J355*'fnd base rates'!D$13)\n+($K355*'fnd base rates'!D$14)\n+($M355*'fnd base rates'!D$16)\n+($N355*'fnd base rates'!D$17)\n+($O355*'fnd base rates'!D$18)\n+($P355*VLOOKUP($S355+12,rate_basefnd,4)))\n*$R355","v":176862.23100000003},{"$f":"(($D355*'fnd base rates'!E$7)\n+($E355*'fnd base rates'!E$8)\n+($F355*'fnd base rates'!E$9)\n+($G355*'fnd base rates'!E$10)\n+($H355*'fnd base rates'!E$11)\n+($I355*'fnd base rates'!E$12)\n+($J355*'fnd base rates'!E$13)\n+($K355*'fnd base rates'!E$14)\n+($M355*'fnd base rates'!E$16)\n+($N355*'fnd base rates'!E$17)\n+($O355*'fnd base rates'!E$18)\n+($P355*VLOOKUP($S355+12,rate_basefnd,5)))\n*$R355","v":1042967.2450596001},{"$f":"(($D355*'fnd base rates'!F$7)\n+($E355*'fnd base rates'!F$8)\n+($F355*'fnd base rates'!F$9)\n+($G355*'fnd base rates'!F$10)\n+($H355*'fnd base rates'!F$11)\n+($I355*'fnd base rates'!F$12)\n+($J355*'fnd base rates'!F$13)\n+($K355*'fnd base rates'!F$14)\n+($M355*'fnd base rates'!F$16)\n+($N355*'fnd base rates'!F$17)\n+($O355*'fnd base rates'!F$18)\n+($P355*VLOOKUP($S355+12,rate_basefnd,6)))\n*$R355","v":218067.11570280005},{"$f":"(($D355*'fnd base rates'!G$7)\n+($E355*'fnd base rates'!G$8)\n+($F355*'fnd base rates'!G$9)\n+($G355*'fnd base rates'!G$10)\n+($H355*'fnd base rates'!G$11)\n+($I355*'fnd base rates'!G$12)\n+($J355*'fnd base rates'!G$13)\n+($K355*'fnd base rates'!G$14)\n+($M355*'fnd base rates'!G$16)\n+($N355*'fnd base rates'!G$17)\n+($O355*'fnd base rates'!G$18)\n+($P355*VLOOKUP($S355+12,rate_basefnd,7)))\n*$R355","v":46411.624891799998},{"$f":"(($D355*'fnd base rates'!H$7)\n+($E355*'fnd base rates'!H$8)\n+($F355*'fnd base rates'!H$9)\n+($G355*'fnd base rates'!H$10)\n+($H355*'fnd base rates'!H$11)\n+($I355*'fnd base rates'!H$12)\n+($J355*'fnd base rates'!H$13)\n+($K355*'fnd base rates'!H$14)\n+($M355*'fnd base rates'!H$16)\n+($N355*'fnd base rates'!H$17)\n+($O355*'fnd base rates'!H$18)\n+($P355*VLOOKUP($S355+12,rate_basefnd,8)))","v":95996.789400000009},{"$f":"(($D355*'fnd base rates'!I$7)\n+($E355*'fnd base rates'!I$8)\n+($F355*'fnd base rates'!I$9)\n+($G355*'fnd base rates'!I$10)\n+($H355*'fnd base rates'!I$11)\n+($I355*'fnd base rates'!I$12)\n+($J355*'fnd base rates'!I$13)\n+($K355*'fnd base rates'!I$14)\n+($M355*'fnd base rates'!I$16)\n+($N355*'fnd base rates'!I$17)\n+($O355*'fnd base rates'!I$18)\n+($P355*VLOOKUP($S355+12,rate_basefnd,9)))\n*$R355","v":85391.911500000017},{"$f":"(($D355*'fnd base rates'!J$7)\n+($E355*'fnd base rates'!J$8)\n+($F355*'fnd base rates'!J$9)\n+($G355*'fnd base rates'!J$10)\n+($H355*'fnd base rates'!J$11)\n+($I355*'fnd base rates'!J$12)\n+($J355*'fnd base rates'!J$13)\n+($K355*'fnd base rates'!J$14)\n+($M355*'fnd base rates'!J$16)\n+($N355*'fnd base rates'!J$17)\n+($O355*'fnd base rates'!J$18)\n+($P355*VLOOKUP($S355+12,rate_basefnd,10)))\n*$R355","v":101074.197},{"$f":"(($D355*'fnd base rates'!K$7)\n+($E355*'fnd base rates'!K$8)\n+($F355*'fnd base rates'!K$9)\n+($G355*'fnd base rates'!K$10)\n+($H355*'fnd base rates'!K$11)\n+($I355*'fnd base rates'!K$12)\n+($J355*'fnd base rates'!K$13)\n+($K355*'fnd base rates'!K$14)\n+($M355*'fnd base rates'!K$16)\n+($N355*'fnd base rates'!K$17)\n+($O355*'fnd base rates'!K$18)\n+($P355*VLOOKUP($S355+12,rate_basefnd,11)))\n*$R355","v":212949.00857579999},{"$f":"(($D355*'fnd base rates'!L$7)\n+($E355*'fnd base rates'!L$8)\n+($F355*'fnd base rates'!L$9)\n+($G355*'fnd base rates'!L$10)\n+($H355*'fnd base rates'!L$11)\n+($I355*'fnd base rates'!L$12)\n+($J355*'fnd base rates'!L$13)\n+($K355*'fnd base rates'!L$14)\n+($M355*'fnd base rates'!L$16)\n+($N355*'fnd base rates'!L$17)\n+($O355*'fnd base rates'!L$18)\n+($P355*VLOOKUP($S355+12,rate_basefnd,12)))","v":387567.48494800006},{"$f":"(($D355*'fnd base rates'!M$7)\n+($E355*'fnd base rates'!M$8)\n+($F355*'fnd base rates'!M$9)\n+($G355*'fnd base rates'!M$10)\n+($H355*'fnd base rates'!M$11)\n+($I355*'fnd base rates'!M$12)\n+($J355*'fnd base rates'!M$13)\n+($K355*'fnd base rates'!M$14)\n+($M355*'fnd base rates'!M$16)\n+($N355*'fnd base rates'!M$17)\n+($O355*'fnd base rates'!M$18)\n+($P355*VLOOKUP($S355+12,rate_basefnd,13)))","v":0},2474747.7456334,null,447101185,"447","101","185",1,159,2474747.7456334,15564,4028,11536,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B356","v":447101187},{"$f":"'fnd enro'!C356","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D356","v":0},{"$f":"'fnd enro'!E356","v":0},{"$f":"'fnd enro'!F356","v":0},{"$f":"'fnd enro'!G356","v":0},{"$f":"'fnd enro'!H356","v":1},{"$f":"'fnd enro'!I356","v":0},{"$f":"'fnd enro'!J356","v":0},{"$f":"'fnd enro'!K356","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L356","v":0},{"$f":"'fnd enro'!M356","v":0},{"$f":"'fnd enro'!N356","v":0},{"$f":"'fnd enro'!O356","v":0},{"$f":"'fnd enro'!P356","v":0},{"$f":"'fnd enro'!R356","v":1},1.05,{"$f":"VALUE('fnd enro'!Q356)","v":4},null,{"$f":"(($D356*'fnd base rates'!C$7)\n+($E356*'fnd base rates'!C$8)\n+($F356*'fnd base rates'!C$9)\n+($G356*'fnd base rates'!C$10)\n+($H356*'fnd base rates'!C$11)\n+($I356*'fnd base rates'!C$12)\n+($J356*'fnd base rates'!C$13)\n+($K356*'fnd base rates'!C$14)\n+($M356*'fnd base rates'!C$16)\n+($N356*'fnd base rates'!C$17)\n+($O356*'fnd base rates'!C$18)\n+($P356*VLOOKUP($S356+12,rate_basefnd,3)))\n*$R356","v":611.74044645000004},{"$f":"(($D356*'fnd base rates'!D$7)\n+($E356*'fnd base rates'!D$8)\n+($F356*'fnd base rates'!D$9)\n+($G356*'fnd base rates'!D$10)\n+($H356*'fnd base rates'!D$11)\n+($I356*'fnd base rates'!D$12)\n+($J356*'fnd base rates'!D$13)\n+($K356*'fnd base rates'!D$14)\n+($M356*'fnd base rates'!D$16)\n+($N356*'fnd base rates'!D$17)\n+($O356*'fnd base rates'!D$18)\n+($P356*VLOOKUP($S356+12,rate_basefnd,4)))\n*$R356","v":867.23700000000008},{"$f":"(($D356*'fnd base rates'!E$7)\n+($E356*'fnd base rates'!E$8)\n+($F356*'fnd base rates'!E$9)\n+($G356*'fnd base rates'!E$10)\n+($H356*'fnd base rates'!E$11)\n+($I356*'fnd base rates'!E$12)\n+($J356*'fnd base rates'!E$13)\n+($K356*'fnd base rates'!E$14)\n+($M356*'fnd base rates'!E$16)\n+($N356*'fnd base rates'!E$17)\n+($O356*'fnd base rates'!E$18)\n+($P356*VLOOKUP($S356+12,rate_basefnd,5)))\n*$R356","v":3933.4352673000003},{"$f":"(($D356*'fnd base rates'!F$7)\n+($E356*'fnd base rates'!F$8)\n+($F356*'fnd base rates'!F$9)\n+($G356*'fnd base rates'!F$10)\n+($H356*'fnd base rates'!F$11)\n+($I356*'fnd base rates'!F$12)\n+($J356*'fnd base rates'!F$13)\n+($K356*'fnd base rates'!F$14)\n+($M356*'fnd base rates'!F$16)\n+($N356*'fnd base rates'!F$17)\n+($O356*'fnd base rates'!F$18)\n+($P356*VLOOKUP($S356+12,rate_basefnd,6)))\n*$R356","v":1139.5234389000002},{"$f":"(($D356*'fnd base rates'!G$7)\n+($E356*'fnd base rates'!G$8)\n+($F356*'fnd base rates'!G$9)\n+($G356*'fnd base rates'!G$10)\n+($H356*'fnd base rates'!G$11)\n+($I356*'fnd base rates'!G$12)\n+($J356*'fnd base rates'!G$13)\n+($K356*'fnd base rates'!G$14)\n+($M356*'fnd base rates'!G$16)\n+($N356*'fnd base rates'!G$17)\n+($O356*'fnd base rates'!G$18)\n+($P356*VLOOKUP($S356+12,rate_basefnd,7)))\n*$R356","v":191.52512715000003},{"$f":"(($D356*'fnd base rates'!H$7)\n+($E356*'fnd base rates'!H$8)\n+($F356*'fnd base rates'!H$9)\n+($G356*'fnd base rates'!H$10)\n+($H356*'fnd base rates'!H$11)\n+($I356*'fnd base rates'!H$12)\n+($J356*'fnd base rates'!H$13)\n+($K356*'fnd base rates'!H$14)\n+($M356*'fnd base rates'!H$16)\n+($N356*'fnd base rates'!H$17)\n+($O356*'fnd base rates'!H$18)\n+($P356*VLOOKUP($S356+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D356*'fnd base rates'!I$7)\n+($E356*'fnd base rates'!I$8)\n+($F356*'fnd base rates'!I$9)\n+($G356*'fnd base rates'!I$10)\n+($H356*'fnd base rates'!I$11)\n+($I356*'fnd base rates'!I$12)\n+($J356*'fnd base rates'!I$13)\n+($K356*'fnd base rates'!I$14)\n+($M356*'fnd base rates'!I$16)\n+($N356*'fnd base rates'!I$17)\n+($O356*'fnd base rates'!I$18)\n+($P356*VLOOKUP($S356+12,rate_basefnd,9)))\n*$R356","v":450.06150000000002},{"$f":"(($D356*'fnd base rates'!J$7)\n+($E356*'fnd base rates'!J$8)\n+($F356*'fnd base rates'!J$9)\n+($G356*'fnd base rates'!J$10)\n+($H356*'fnd base rates'!J$11)\n+($I356*'fnd base rates'!J$12)\n+($J356*'fnd base rates'!J$13)\n+($K356*'fnd base rates'!J$14)\n+($M356*'fnd base rates'!J$16)\n+($N356*'fnd base rates'!J$17)\n+($O356*'fnd base rates'!J$18)\n+($P356*VLOOKUP($S356+12,rate_basefnd,10)))\n*$R356","v":282.04050000000001},{"$f":"(($D356*'fnd base rates'!K$7)\n+($E356*'fnd base rates'!K$8)\n+($F356*'fnd base rates'!K$9)\n+($G356*'fnd base rates'!K$10)\n+($H356*'fnd base rates'!K$11)\n+($I356*'fnd base rates'!K$12)\n+($J356*'fnd base rates'!K$13)\n+($K356*'fnd base rates'!K$14)\n+($M356*'fnd base rates'!K$16)\n+($N356*'fnd base rates'!K$17)\n+($O356*'fnd base rates'!K$18)\n+($P356*VLOOKUP($S356+12,rate_basefnd,11)))\n*$R356","v":1344.0797191499998},{"$f":"(($D356*'fnd base rates'!L$7)\n+($E356*'fnd base rates'!L$8)\n+($F356*'fnd base rates'!L$9)\n+($G356*'fnd base rates'!L$10)\n+($H356*'fnd base rates'!L$11)\n+($I356*'fnd base rates'!L$12)\n+($J356*'fnd base rates'!L$13)\n+($K356*'fnd base rates'!L$14)\n+($M356*'fnd base rates'!L$16)\n+($N356*'fnd base rates'!L$17)\n+($O356*'fnd base rates'!L$18)\n+($P356*VLOOKUP($S356+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D356*'fnd base rates'!M$7)\n+($E356*'fnd base rates'!M$8)\n+($F356*'fnd base rates'!M$9)\n+($G356*'fnd base rates'!M$10)\n+($H356*'fnd base rates'!M$11)\n+($I356*'fnd base rates'!M$12)\n+($J356*'fnd base rates'!M$13)\n+($K356*'fnd base rates'!M$14)\n+($M356*'fnd base rates'!M$16)\n+($N356*'fnd base rates'!M$17)\n+($O356*'fnd base rates'!M$18)\n+($P356*VLOOKUP($S356+12,rate_basefnd,13)))","v":0},11510.69229795,null,447101187,"447","101","187",1,1,11510.69229795,11511,-4576,16087,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B357","v":447101208},{"$f":"'fnd enro'!C357","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D357","v":0},{"$f":"'fnd enro'!E357","v":0},{"$f":"'fnd enro'!F357","v":2},{"$f":"'fnd enro'!G357","v":7},{"$f":"'fnd enro'!H357","v":1},{"$f":"'fnd enro'!I357","v":0},{"$f":"'fnd enro'!J357","v":0},{"$f":"'fnd enro'!K357","v":0.39650000000000002},{"$f":"'fnd enro'!L357","v":0},{"$f":"'fnd enro'!M357","v":1},{"$f":"'fnd enro'!N357","v":0},{"$f":"'fnd enro'!O357","v":0},{"$f":"'fnd enro'!P357","v":0},{"$f":"'fnd enro'!R357","v":10},1.05,{"$f":"VALUE('fnd enro'!Q357)","v":2},null,{"$f":"(($D357*'fnd base rates'!C$7)\n+($E357*'fnd base rates'!C$8)\n+($F357*'fnd base rates'!C$9)\n+($G357*'fnd base rates'!C$10)\n+($H357*'fnd base rates'!C$11)\n+($I357*'fnd base rates'!C$12)\n+($J357*'fnd base rates'!C$13)\n+($K357*'fnd base rates'!C$14)\n+($M357*'fnd base rates'!C$16)\n+($N357*'fnd base rates'!C$17)\n+($O357*'fnd base rates'!C$18)\n+($P357*VLOOKUP($S357+12,rate_basefnd,3)))\n*$R357","v":6236.7599752500009},{"$f":"(($D357*'fnd base rates'!D$7)\n+($E357*'fnd base rates'!D$8)\n+($F357*'fnd base rates'!D$9)\n+($G357*'fnd base rates'!D$10)\n+($H357*'fnd base rates'!D$11)\n+($I357*'fnd base rates'!D$12)\n+($J357*'fnd base rates'!D$13)\n+($K357*'fnd base rates'!D$14)\n+($M357*'fnd base rates'!D$16)\n+($N357*'fnd base rates'!D$17)\n+($O357*'fnd base rates'!D$18)\n+($P357*VLOOKUP($S357+12,rate_basefnd,4)))\n*$R357","v":8884.134},{"$f":"(($D357*'fnd base rates'!E$7)\n+($E357*'fnd base rates'!E$8)\n+($F357*'fnd base rates'!E$9)\n+($G357*'fnd base rates'!E$10)\n+($H357*'fnd base rates'!E$11)\n+($I357*'fnd base rates'!E$12)\n+($J357*'fnd base rates'!E$13)\n+($K357*'fnd base rates'!E$14)\n+($M357*'fnd base rates'!E$16)\n+($N357*'fnd base rates'!E$17)\n+($O357*'fnd base rates'!E$18)\n+($P357*VLOOKUP($S357+12,rate_basefnd,5)))\n*$R357","v":45105.743518499992},{"$f":"(($D357*'fnd base rates'!F$7)\n+($E357*'fnd base rates'!F$8)\n+($F357*'fnd base rates'!F$9)\n+($G357*'fnd base rates'!F$10)\n+($H357*'fnd base rates'!F$11)\n+($I357*'fnd base rates'!F$12)\n+($J357*'fnd base rates'!F$13)\n+($K357*'fnd base rates'!F$14)\n+($M357*'fnd base rates'!F$16)\n+($N357*'fnd base rates'!F$17)\n+($O357*'fnd base rates'!F$18)\n+($P357*VLOOKUP($S357+12,rate_basefnd,6)))\n*$R357","v":14173.332820500003},{"$f":"(($D357*'fnd base rates'!G$7)\n+($E357*'fnd base rates'!G$8)\n+($F357*'fnd base rates'!G$9)\n+($G357*'fnd base rates'!G$10)\n+($H357*'fnd base rates'!G$11)\n+($I357*'fnd base rates'!G$12)\n+($J357*'fnd base rates'!G$13)\n+($K357*'fnd base rates'!G$14)\n+($M357*'fnd base rates'!G$16)\n+($N357*'fnd base rates'!G$17)\n+($O357*'fnd base rates'!G$18)\n+($P357*VLOOKUP($S357+12,rate_basefnd,7)))\n*$R357","v":1856.5550167499998},{"$f":"(($D357*'fnd base rates'!H$7)\n+($E357*'fnd base rates'!H$8)\n+($F357*'fnd base rates'!H$9)\n+($G357*'fnd base rates'!H$10)\n+($H357*'fnd base rates'!H$11)\n+($I357*'fnd base rates'!H$12)\n+($J357*'fnd base rates'!H$13)\n+($K357*'fnd base rates'!H$14)\n+($M357*'fnd base rates'!H$16)\n+($N357*'fnd base rates'!H$17)\n+($O357*'fnd base rates'!H$18)\n+($P357*VLOOKUP($S357+12,rate_basefnd,8)))","v":5799.4052499999989},{"$f":"(($D357*'fnd base rates'!I$7)\n+($E357*'fnd base rates'!I$8)\n+($F357*'fnd base rates'!I$9)\n+($G357*'fnd base rates'!I$10)\n+($H357*'fnd base rates'!I$11)\n+($I357*'fnd base rates'!I$12)\n+($J357*'fnd base rates'!I$13)\n+($K357*'fnd base rates'!I$14)\n+($M357*'fnd base rates'!I$16)\n+($N357*'fnd base rates'!I$17)\n+($O357*'fnd base rates'!I$18)\n+($P357*VLOOKUP($S357+12,rate_basefnd,9)))\n*$R357","v":4447.6320000000005},{"$f":"(($D357*'fnd base rates'!J$7)\n+($E357*'fnd base rates'!J$8)\n+($F357*'fnd base rates'!J$9)\n+($G357*'fnd base rates'!J$10)\n+($H357*'fnd base rates'!J$11)\n+($I357*'fnd base rates'!J$12)\n+($J357*'fnd base rates'!J$13)\n+($K357*'fnd base rates'!J$14)\n+($M357*'fnd base rates'!J$16)\n+($N357*'fnd base rates'!J$17)\n+($O357*'fnd base rates'!J$18)\n+($P357*VLOOKUP($S357+12,rate_basefnd,10)))\n*$R357","v":1751.106},{"$f":"(($D357*'fnd base rates'!K$7)\n+($E357*'fnd base rates'!K$8)\n+($F357*'fnd base rates'!K$9)\n+($G357*'fnd base rates'!K$10)\n+($H357*'fnd base rates'!K$11)\n+($I357*'fnd base rates'!K$12)\n+($J357*'fnd base rates'!K$13)\n+($K357*'fnd base rates'!K$14)\n+($M357*'fnd base rates'!K$16)\n+($N357*'fnd base rates'!K$17)\n+($O357*'fnd base rates'!K$18)\n+($P357*VLOOKUP($S357+12,rate_basefnd,11)))\n*$R357","v":12965.910756750001},{"$f":"(($D357*'fnd base rates'!L$7)\n+($E357*'fnd base rates'!L$8)\n+($F357*'fnd base rates'!L$9)\n+($G357*'fnd base rates'!L$10)\n+($H357*'fnd base rates'!L$11)\n+($I357*'fnd base rates'!L$12)\n+($J357*'fnd base rates'!L$13)\n+($K357*'fnd base rates'!L$14)\n+($M357*'fnd base rates'!L$16)\n+($N357*'fnd base rates'!L$17)\n+($O357*'fnd base rates'!L$18)\n+($P357*VLOOKUP($S357+12,rate_basefnd,12)))","v":20389.661905000001},{"$f":"(($D357*'fnd base rates'!M$7)\n+($E357*'fnd base rates'!M$8)\n+($F357*'fnd base rates'!M$9)\n+($G357*'fnd base rates'!M$10)\n+($H357*'fnd base rates'!M$11)\n+($I357*'fnd base rates'!M$12)\n+($J357*'fnd base rates'!M$13)\n+($K357*'fnd base rates'!M$14)\n+($M357*'fnd base rates'!M$16)\n+($N357*'fnd base rates'!M$17)\n+($O357*'fnd base rates'!M$18)\n+($P357*VLOOKUP($S357+12,rate_basefnd,13)))","v":0},121610.24124274999,null,447101208,"447","101","208",1,10,121610.24124274999,12161,-2510,14671,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B358","v":447101212},{"$f":"'fnd enro'!C358","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D358","v":0},{"$f":"'fnd enro'!E358","v":0},{"$f":"'fnd enro'!F358","v":0},{"$f":"'fnd enro'!G358","v":2},{"$f":"'fnd enro'!H358","v":0},{"$f":"'fnd enro'!I358","v":0},{"$f":"'fnd enro'!J358","v":0},{"$f":"'fnd enro'!K358","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L358","v":0},{"$f":"'fnd enro'!M358","v":0},{"$f":"'fnd enro'!N358","v":0},{"$f":"'fnd enro'!O358","v":0},{"$f":"'fnd enro'!P358","v":0},{"$f":"'fnd enro'!R358","v":2},1.05,{"$f":"VALUE('fnd enro'!Q358)","v":5},null,{"$f":"(($D358*'fnd base rates'!C$7)\n+($E358*'fnd base rates'!C$8)\n+($F358*'fnd base rates'!C$9)\n+($G358*'fnd base rates'!C$10)\n+($H358*'fnd base rates'!C$11)\n+($I358*'fnd base rates'!C$12)\n+($J358*'fnd base rates'!C$13)\n+($K358*'fnd base rates'!C$14)\n+($M358*'fnd base rates'!C$16)\n+($N358*'fnd base rates'!C$17)\n+($O358*'fnd base rates'!C$18)\n+($P358*VLOOKUP($S358+12,rate_basefnd,3)))\n*$R358","v":1223.14949505},{"$f":"(($D358*'fnd base rates'!D$7)\n+($E358*'fnd base rates'!D$8)\n+($F358*'fnd base rates'!D$9)\n+($G358*'fnd base rates'!D$10)\n+($H358*'fnd base rates'!D$11)\n+($I358*'fnd base rates'!D$12)\n+($J358*'fnd base rates'!D$13)\n+($K358*'fnd base rates'!D$14)\n+($M358*'fnd base rates'!D$16)\n+($N358*'fnd base rates'!D$17)\n+($O358*'fnd base rates'!D$18)\n+($P358*VLOOKUP($S358+12,rate_basefnd,4)))\n*$R358","v":1734.4740000000002},{"$f":"(($D358*'fnd base rates'!E$7)\n+($E358*'fnd base rates'!E$8)\n+($F358*'fnd base rates'!E$9)\n+($G358*'fnd base rates'!E$10)\n+($H358*'fnd base rates'!E$11)\n+($I358*'fnd base rates'!E$12)\n+($J358*'fnd base rates'!E$13)\n+($K358*'fnd base rates'!E$14)\n+($M358*'fnd base rates'!E$16)\n+($N358*'fnd base rates'!E$17)\n+($O358*'fnd base rates'!E$18)\n+($P358*VLOOKUP($S358+12,rate_basefnd,5)))\n*$R358","v":8820.1010036999996},{"$f":"(($D358*'fnd base rates'!F$7)\n+($E358*'fnd base rates'!F$8)\n+($F358*'fnd base rates'!F$9)\n+($G358*'fnd base rates'!F$10)\n+($H358*'fnd base rates'!F$11)\n+($I358*'fnd base rates'!F$12)\n+($J358*'fnd base rates'!F$13)\n+($K358*'fnd base rates'!F$14)\n+($M358*'fnd base rates'!F$16)\n+($N358*'fnd base rates'!F$17)\n+($O358*'fnd base rates'!F$18)\n+($P358*VLOOKUP($S358+12,rate_basefnd,6)))\n*$R358","v":2849.4568641000001},{"$f":"(($D358*'fnd base rates'!G$7)\n+($E358*'fnd base rates'!G$8)\n+($F358*'fnd base rates'!G$9)\n+($G358*'fnd base rates'!G$10)\n+($H358*'fnd base rates'!G$11)\n+($I358*'fnd base rates'!G$12)\n+($J358*'fnd base rates'!G$13)\n+($K358*'fnd base rates'!G$14)\n+($M358*'fnd base rates'!G$16)\n+($N358*'fnd base rates'!G$17)\n+($O358*'fnd base rates'!G$18)\n+($P358*VLOOKUP($S358+12,rate_basefnd,7)))\n*$R358","v":356.57950334999998},{"$f":"(($D358*'fnd base rates'!H$7)\n+($E358*'fnd base rates'!H$8)\n+($F358*'fnd base rates'!H$9)\n+($G358*'fnd base rates'!H$10)\n+($H358*'fnd base rates'!H$11)\n+($I358*'fnd base rates'!H$12)\n+($J358*'fnd base rates'!H$13)\n+($K358*'fnd base rates'!H$14)\n+($M358*'fnd base rates'!H$16)\n+($N358*'fnd base rates'!H$17)\n+($O358*'fnd base rates'!H$18)\n+($P358*VLOOKUP($S358+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D358*'fnd base rates'!I$7)\n+($E358*'fnd base rates'!I$8)\n+($F358*'fnd base rates'!I$9)\n+($G358*'fnd base rates'!I$10)\n+($H358*'fnd base rates'!I$11)\n+($I358*'fnd base rates'!I$12)\n+($J358*'fnd base rates'!I$13)\n+($K358*'fnd base rates'!I$14)\n+($M358*'fnd base rates'!I$16)\n+($N358*'fnd base rates'!I$17)\n+($O358*'fnd base rates'!I$18)\n+($P358*VLOOKUP($S358+12,rate_basefnd,9)))\n*$R358","v":868.18200000000002},{"$f":"(($D358*'fnd base rates'!J$7)\n+($E358*'fnd base rates'!J$8)\n+($F358*'fnd base rates'!J$9)\n+($G358*'fnd base rates'!J$10)\n+($H358*'fnd base rates'!J$11)\n+($I358*'fnd base rates'!J$12)\n+($J358*'fnd base rates'!J$13)\n+($K358*'fnd base rates'!J$14)\n+($M358*'fnd base rates'!J$16)\n+($N358*'fnd base rates'!J$17)\n+($O358*'fnd base rates'!J$18)\n+($P358*VLOOKUP($S358+12,rate_basefnd,10)))\n*$R358","v":345.30300000000005},{"$f":"(($D358*'fnd base rates'!K$7)\n+($E358*'fnd base rates'!K$8)\n+($F358*'fnd base rates'!K$9)\n+($G358*'fnd base rates'!K$10)\n+($H358*'fnd base rates'!K$11)\n+($I358*'fnd base rates'!K$12)\n+($J358*'fnd base rates'!K$13)\n+($K358*'fnd base rates'!K$14)\n+($M358*'fnd base rates'!K$16)\n+($N358*'fnd base rates'!K$17)\n+($O358*'fnd base rates'!K$18)\n+($P358*VLOOKUP($S358+12,rate_basefnd,11)))\n*$R358","v":2502.0022513500003},{"$f":"(($D358*'fnd base rates'!L$7)\n+($E358*'fnd base rates'!L$8)\n+($F358*'fnd base rates'!L$9)\n+($G358*'fnd base rates'!L$10)\n+($H358*'fnd base rates'!L$11)\n+($I358*'fnd base rates'!L$12)\n+($J358*'fnd base rates'!L$13)\n+($K358*'fnd base rates'!L$14)\n+($M358*'fnd base rates'!L$16)\n+($N358*'fnd base rates'!L$17)\n+($O358*'fnd base rates'!L$18)\n+($P358*VLOOKUP($S358+12,rate_basefnd,12)))","v":3981.2463809999999},{"$f":"(($D358*'fnd base rates'!M$7)\n+($E358*'fnd base rates'!M$8)\n+($F358*'fnd base rates'!M$9)\n+($G358*'fnd base rates'!M$10)\n+($H358*'fnd base rates'!M$11)\n+($I358*'fnd base rates'!M$12)\n+($J358*'fnd base rates'!M$13)\n+($K358*'fnd base rates'!M$14)\n+($M358*'fnd base rates'!M$16)\n+($N358*'fnd base rates'!M$17)\n+($O358*'fnd base rates'!M$18)\n+($P358*VLOOKUP($S358+12,rate_basefnd,13)))","v":0},23811.567548550003,null,447101212,"447","101","212",1,2,23811.567548550003,11906,-5678,17584,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B359","v":447101214},{"$f":"'fnd enro'!C359","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D359","v":0},{"$f":"'fnd enro'!E359","v":0},{"$f":"'fnd enro'!F359","v":0},{"$f":"'fnd enro'!G359","v":3},{"$f":"'fnd enro'!H359","v":0},{"$f":"'fnd enro'!I359","v":0},{"$f":"'fnd enro'!J359","v":0},{"$f":"'fnd enro'!K359","v":0.11899999999999999},{"$f":"'fnd enro'!L359","v":0},{"$f":"'fnd enro'!M359","v":0},{"$f":"'fnd enro'!N359","v":0},{"$f":"'fnd enro'!O359","v":0},{"$f":"'fnd enro'!P359","v":2},{"$f":"'fnd enro'!R359","v":3},1.05,{"$f":"VALUE('fnd enro'!Q359)","v":8},null,{"$f":"(($D359*'fnd base rates'!C$7)\n+($E359*'fnd base rates'!C$8)\n+($F359*'fnd base rates'!C$9)\n+($G359*'fnd base rates'!C$10)\n+($H359*'fnd base rates'!C$11)\n+($I359*'fnd base rates'!C$12)\n+($J359*'fnd base rates'!C$13)\n+($K359*'fnd base rates'!C$14)\n+($M359*'fnd base rates'!C$16)\n+($N359*'fnd base rates'!C$17)\n+($O359*'fnd base rates'!C$18)\n+($P359*VLOOKUP($S359+12,rate_basefnd,3)))\n*$R359","v":2025.0659415000002},{"$f":"(($D359*'fnd base rates'!D$7)\n+($E359*'fnd base rates'!D$8)\n+($F359*'fnd base rates'!D$9)\n+($G359*'fnd base rates'!D$10)\n+($H359*'fnd base rates'!D$11)\n+($I359*'fnd base rates'!D$12)\n+($J359*'fnd base rates'!D$13)\n+($K359*'fnd base rates'!D$14)\n+($M359*'fnd base rates'!D$16)\n+($N359*'fnd base rates'!D$17)\n+($O359*'fnd base rates'!D$18)\n+($P359*VLOOKUP($S359+12,rate_basefnd,4)))\n*$R359","v":3502.7160000000003},{"$f":"(($D359*'fnd base rates'!E$7)\n+($E359*'fnd base rates'!E$8)\n+($F359*'fnd base rates'!E$9)\n+($G359*'fnd base rates'!E$10)\n+($H359*'fnd base rates'!E$11)\n+($I359*'fnd base rates'!E$12)\n+($J359*'fnd base rates'!E$13)\n+($K359*'fnd base rates'!E$14)\n+($M359*'fnd base rates'!E$16)\n+($N359*'fnd base rates'!E$17)\n+($O359*'fnd base rates'!E$18)\n+($P359*VLOOKUP($S359+12,rate_basefnd,5)))\n*$R359","v":22026.212271},{"$f":"(($D359*'fnd base rates'!F$7)\n+($E359*'fnd base rates'!F$8)\n+($F359*'fnd base rates'!F$9)\n+($G359*'fnd base rates'!F$10)\n+($H359*'fnd base rates'!F$11)\n+($I359*'fnd base rates'!F$12)\n+($J359*'fnd base rates'!F$13)\n+($K359*'fnd base rates'!F$14)\n+($M359*'fnd base rates'!F$16)\n+($N359*'fnd base rates'!F$17)\n+($O359*'fnd base rates'!F$18)\n+($P359*VLOOKUP($S359+12,rate_basefnd,6)))\n*$R359","v":4274.6958030000005},{"$f":"(($D359*'fnd base rates'!G$7)\n+($E359*'fnd base rates'!G$8)\n+($F359*'fnd base rates'!G$9)\n+($G359*'fnd base rates'!G$10)\n+($H359*'fnd base rates'!G$11)\n+($I359*'fnd base rates'!G$12)\n+($J359*'fnd base rates'!G$13)\n+($K359*'fnd base rates'!G$14)\n+($M359*'fnd base rates'!G$16)\n+($N359*'fnd base rates'!G$17)\n+($O359*'fnd base rates'!G$18)\n+($P359*VLOOKUP($S359+12,rate_basefnd,7)))\n*$R359","v":961.61563049999995},{"$f":"(($D359*'fnd base rates'!H$7)\n+($E359*'fnd base rates'!H$8)\n+($F359*'fnd base rates'!H$9)\n+($G359*'fnd base rates'!H$10)\n+($H359*'fnd base rates'!H$11)\n+($I359*'fnd base rates'!H$12)\n+($J359*'fnd base rates'!H$13)\n+($K359*'fnd base rates'!H$14)\n+($M359*'fnd base rates'!H$16)\n+($N359*'fnd base rates'!H$17)\n+($O359*'fnd base rates'!H$18)\n+($P359*VLOOKUP($S359+12,rate_basefnd,8)))","v":1758.9514999999997},{"$f":"(($D359*'fnd base rates'!I$7)\n+($E359*'fnd base rates'!I$8)\n+($F359*'fnd base rates'!I$9)\n+($G359*'fnd base rates'!I$10)\n+($H359*'fnd base rates'!I$11)\n+($I359*'fnd base rates'!I$12)\n+($J359*'fnd base rates'!I$13)\n+($K359*'fnd base rates'!I$14)\n+($M359*'fnd base rates'!I$16)\n+($N359*'fnd base rates'!I$17)\n+($O359*'fnd base rates'!I$18)\n+($P359*VLOOKUP($S359+12,rate_basefnd,9)))\n*$R359","v":1658.4330000000002},{"$f":"(($D359*'fnd base rates'!J$7)\n+($E359*'fnd base rates'!J$8)\n+($F359*'fnd base rates'!J$9)\n+($G359*'fnd base rates'!J$10)\n+($H359*'fnd base rates'!J$11)\n+($I359*'fnd base rates'!J$12)\n+($J359*'fnd base rates'!J$13)\n+($K359*'fnd base rates'!J$14)\n+($M359*'fnd base rates'!J$16)\n+($N359*'fnd base rates'!J$17)\n+($O359*'fnd base rates'!J$18)\n+($P359*VLOOKUP($S359+12,rate_basefnd,10)))\n*$R359","v":2368.6424999999999},{"$f":"(($D359*'fnd base rates'!K$7)\n+($E359*'fnd base rates'!K$8)\n+($F359*'fnd base rates'!K$9)\n+($G359*'fnd base rates'!K$10)\n+($H359*'fnd base rates'!K$11)\n+($I359*'fnd base rates'!K$12)\n+($J359*'fnd base rates'!K$13)\n+($K359*'fnd base rates'!K$14)\n+($M359*'fnd base rates'!K$16)\n+($N359*'fnd base rates'!K$17)\n+($O359*'fnd base rates'!K$18)\n+($P359*VLOOKUP($S359+12,rate_basefnd,11)))\n*$R359","v":3753.1884705000007},{"$f":"(($D359*'fnd base rates'!L$7)\n+($E359*'fnd base rates'!L$8)\n+($F359*'fnd base rates'!L$9)\n+($G359*'fnd base rates'!L$10)\n+($H359*'fnd base rates'!L$11)\n+($I359*'fnd base rates'!L$12)\n+($J359*'fnd base rates'!L$13)\n+($K359*'fnd base rates'!L$14)\n+($M359*'fnd base rates'!L$16)\n+($N359*'fnd base rates'!L$17)\n+($O359*'fnd base rates'!L$18)\n+($P359*VLOOKUP($S359+12,rate_basefnd,12)))","v":7463.3872299999994},{"$f":"(($D359*'fnd base rates'!M$7)\n+($E359*'fnd base rates'!M$8)\n+($F359*'fnd base rates'!M$9)\n+($G359*'fnd base rates'!M$10)\n+($H359*'fnd base rates'!M$11)\n+($I359*'fnd base rates'!M$12)\n+($J359*'fnd base rates'!M$13)\n+($K359*'fnd base rates'!M$14)\n+($M359*'fnd base rates'!M$16)\n+($N359*'fnd base rates'!M$17)\n+($O359*'fnd base rates'!M$18)\n+($P359*VLOOKUP($S359+12,rate_basefnd,13)))","v":0},49792.9083465,null,447101214,"447","101","214",1,3,49792.9083465,16598,928,15670,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B360","v":447101218},{"$f":"'fnd enro'!C360","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D360","v":0},{"$f":"'fnd enro'!E360","v":0},{"$f":"'fnd enro'!F360","v":0},{"$f":"'fnd enro'!G360","v":1},{"$f":"'fnd enro'!H360","v":1},{"$f":"'fnd enro'!I360","v":0},{"$f":"'fnd enro'!J360","v":0},{"$f":"'fnd enro'!K360","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L360","v":0},{"$f":"'fnd enro'!M360","v":0},{"$f":"'fnd enro'!N360","v":0},{"$f":"'fnd enro'!O360","v":0},{"$f":"'fnd enro'!P360","v":0},{"$f":"'fnd enro'!R360","v":2},1.05,{"$f":"VALUE('fnd enro'!Q360)","v":5},null,{"$f":"(($D360*'fnd base rates'!C$7)\n+($E360*'fnd base rates'!C$8)\n+($F360*'fnd base rates'!C$9)\n+($G360*'fnd base rates'!C$10)\n+($H360*'fnd base rates'!C$11)\n+($I360*'fnd base rates'!C$12)\n+($J360*'fnd base rates'!C$13)\n+($K360*'fnd base rates'!C$14)\n+($M360*'fnd base rates'!C$16)\n+($N360*'fnd base rates'!C$17)\n+($O360*'fnd base rates'!C$18)\n+($P360*VLOOKUP($S360+12,rate_basefnd,3)))\n*$R360","v":1223.14949505},{"$f":"(($D360*'fnd base rates'!D$7)\n+($E360*'fnd base rates'!D$8)\n+($F360*'fnd base rates'!D$9)\n+($G360*'fnd base rates'!D$10)\n+($H360*'fnd base rates'!D$11)\n+($I360*'fnd base rates'!D$12)\n+($J360*'fnd base rates'!D$13)\n+($K360*'fnd base rates'!D$14)\n+($M360*'fnd base rates'!D$16)\n+($N360*'fnd base rates'!D$17)\n+($O360*'fnd base rates'!D$18)\n+($P360*VLOOKUP($S360+12,rate_basefnd,4)))\n*$R360","v":1734.4740000000002},{"$f":"(($D360*'fnd base rates'!E$7)\n+($E360*'fnd base rates'!E$8)\n+($F360*'fnd base rates'!E$9)\n+($G360*'fnd base rates'!E$10)\n+($H360*'fnd base rates'!E$11)\n+($I360*'fnd base rates'!E$12)\n+($J360*'fnd base rates'!E$13)\n+($K360*'fnd base rates'!E$14)\n+($M360*'fnd base rates'!E$16)\n+($N360*'fnd base rates'!E$17)\n+($O360*'fnd base rates'!E$18)\n+($P360*VLOOKUP($S360+12,rate_basefnd,5)))\n*$R360","v":8342.9390037000012},{"$f":"(($D360*'fnd base rates'!F$7)\n+($E360*'fnd base rates'!F$8)\n+($F360*'fnd base rates'!F$9)\n+($G360*'fnd base rates'!F$10)\n+($H360*'fnd base rates'!F$11)\n+($I360*'fnd base rates'!F$12)\n+($J360*'fnd base rates'!F$13)\n+($K360*'fnd base rates'!F$14)\n+($M360*'fnd base rates'!F$16)\n+($N360*'fnd base rates'!F$17)\n+($O360*'fnd base rates'!F$18)\n+($P360*VLOOKUP($S360+12,rate_basefnd,6)))\n*$R360","v":2563.7413640999998},{"$f":"(($D360*'fnd base rates'!G$7)\n+($E360*'fnd base rates'!G$8)\n+($F360*'fnd base rates'!G$9)\n+($G360*'fnd base rates'!G$10)\n+($H360*'fnd base rates'!G$11)\n+($I360*'fnd base rates'!G$12)\n+($J360*'fnd base rates'!G$13)\n+($K360*'fnd base rates'!G$14)\n+($M360*'fnd base rates'!G$16)\n+($N360*'fnd base rates'!G$17)\n+($O360*'fnd base rates'!G$18)\n+($P360*VLOOKUP($S360+12,rate_basefnd,7)))\n*$R360","v":369.78850335000004},{"$f":"(($D360*'fnd base rates'!H$7)\n+($E360*'fnd base rates'!H$8)\n+($F360*'fnd base rates'!H$9)\n+($G360*'fnd base rates'!H$10)\n+($H360*'fnd base rates'!H$11)\n+($I360*'fnd base rates'!H$12)\n+($J360*'fnd base rates'!H$13)\n+($K360*'fnd base rates'!H$14)\n+($M360*'fnd base rates'!H$16)\n+($N360*'fnd base rates'!H$17)\n+($O360*'fnd base rates'!H$18)\n+($P360*VLOOKUP($S360+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D360*'fnd base rates'!I$7)\n+($E360*'fnd base rates'!I$8)\n+($F360*'fnd base rates'!I$9)\n+($G360*'fnd base rates'!I$10)\n+($H360*'fnd base rates'!I$11)\n+($I360*'fnd base rates'!I$12)\n+($J360*'fnd base rates'!I$13)\n+($K360*'fnd base rates'!I$14)\n+($M360*'fnd base rates'!I$16)\n+($N360*'fnd base rates'!I$17)\n+($O360*'fnd base rates'!I$18)\n+($P360*VLOOKUP($S360+12,rate_basefnd,9)))\n*$R360","v":884.15250000000003},{"$f":"(($D360*'fnd base rates'!J$7)\n+($E360*'fnd base rates'!J$8)\n+($F360*'fnd base rates'!J$9)\n+($G360*'fnd base rates'!J$10)\n+($H360*'fnd base rates'!J$11)\n+($I360*'fnd base rates'!J$12)\n+($J360*'fnd base rates'!J$13)\n+($K360*'fnd base rates'!J$14)\n+($M360*'fnd base rates'!J$16)\n+($N360*'fnd base rates'!J$17)\n+($O360*'fnd base rates'!J$18)\n+($P360*VLOOKUP($S360+12,rate_basefnd,10)))\n*$R360","v":454.69200000000006},{"$f":"(($D360*'fnd base rates'!K$7)\n+($E360*'fnd base rates'!K$8)\n+($F360*'fnd base rates'!K$9)\n+($G360*'fnd base rates'!K$10)\n+($H360*'fnd base rates'!K$11)\n+($I360*'fnd base rates'!K$12)\n+($J360*'fnd base rates'!K$13)\n+($K360*'fnd base rates'!K$14)\n+($M360*'fnd base rates'!K$16)\n+($N360*'fnd base rates'!K$17)\n+($O360*'fnd base rates'!K$18)\n+($P360*VLOOKUP($S360+12,rate_basefnd,11)))\n*$R360","v":2594.89575135},{"$f":"(($D360*'fnd base rates'!L$7)\n+($E360*'fnd base rates'!L$8)\n+($F360*'fnd base rates'!L$9)\n+($G360*'fnd base rates'!L$10)\n+($H360*'fnd base rates'!L$11)\n+($I360*'fnd base rates'!L$12)\n+($J360*'fnd base rates'!L$13)\n+($K360*'fnd base rates'!L$14)\n+($M360*'fnd base rates'!L$16)\n+($N360*'fnd base rates'!L$17)\n+($O360*'fnd base rates'!L$18)\n+($P360*VLOOKUP($S360+12,rate_basefnd,12)))","v":4115.8963810000005},{"$f":"(($D360*'fnd base rates'!M$7)\n+($E360*'fnd base rates'!M$8)\n+($F360*'fnd base rates'!M$9)\n+($G360*'fnd base rates'!M$10)\n+($H360*'fnd base rates'!M$11)\n+($I360*'fnd base rates'!M$12)\n+($J360*'fnd base rates'!M$13)\n+($K360*'fnd base rates'!M$14)\n+($M360*'fnd base rates'!M$16)\n+($N360*'fnd base rates'!M$17)\n+($O360*'fnd base rates'!M$18)\n+($P360*VLOOKUP($S360+12,rate_basefnd,13)))","v":0},23414.802048550002,null,447101218,"447","101","218",1,2,23414.802048550002,11707,-289,11996,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B361","v":447101238},{"$f":"'fnd enro'!C361","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D361","v":0},{"$f":"'fnd enro'!E361","v":0},{"$f":"'fnd enro'!F361","v":2},{"$f":"'fnd enro'!G361","v":12},{"$f":"'fnd enro'!H361","v":3},{"$f":"'fnd enro'!I361","v":0},{"$f":"'fnd enro'!J361","v":0},{"$f":"'fnd enro'!K361","v":0.67410000000000003},{"$f":"'fnd enro'!L361","v":0},{"$f":"'fnd enro'!M361","v":0},{"$f":"'fnd enro'!N361","v":0},{"$f":"'fnd enro'!O361","v":0},{"$f":"'fnd enro'!P361","v":3},{"$f":"'fnd enro'!R361","v":17},1.05,{"$f":"VALUE('fnd enro'!Q361)","v":7},null,{"$f":"(($D361*'fnd base rates'!C$7)\n+($E361*'fnd base rates'!C$8)\n+($F361*'fnd base rates'!C$9)\n+($G361*'fnd base rates'!C$10)\n+($H361*'fnd base rates'!C$11)\n+($I361*'fnd base rates'!C$12)\n+($J361*'fnd base rates'!C$13)\n+($K361*'fnd base rates'!C$14)\n+($M361*'fnd base rates'!C$16)\n+($N361*'fnd base rates'!C$17)\n+($O361*'fnd base rates'!C$18)\n+($P361*VLOOKUP($S361+12,rate_basefnd,3)))\n*$R361","v":10659.39440685},{"$f":"(($D361*'fnd base rates'!D$7)\n+($E361*'fnd base rates'!D$8)\n+($F361*'fnd base rates'!D$9)\n+($G361*'fnd base rates'!D$10)\n+($H361*'fnd base rates'!D$11)\n+($I361*'fnd base rates'!D$12)\n+($J361*'fnd base rates'!D$13)\n+($K361*'fnd base rates'!D$14)\n+($M361*'fnd base rates'!D$16)\n+($N361*'fnd base rates'!D$17)\n+($O361*'fnd base rates'!D$18)\n+($P361*VLOOKUP($S361+12,rate_basefnd,4)))\n*$R361","v":15986.586000000001},{"$f":"(($D361*'fnd base rates'!E$7)\n+($E361*'fnd base rates'!E$8)\n+($F361*'fnd base rates'!E$9)\n+($G361*'fnd base rates'!E$10)\n+($H361*'fnd base rates'!E$11)\n+($I361*'fnd base rates'!E$12)\n+($J361*'fnd base rates'!E$13)\n+($K361*'fnd base rates'!E$14)\n+($M361*'fnd base rates'!E$16)\n+($N361*'fnd base rates'!E$17)\n+($O361*'fnd base rates'!E$18)\n+($P361*VLOOKUP($S361+12,rate_basefnd,5)))\n*$R361","v":85679.809296899999},{"$f":"(($D361*'fnd base rates'!F$7)\n+($E361*'fnd base rates'!F$8)\n+($F361*'fnd base rates'!F$9)\n+($G361*'fnd base rates'!F$10)\n+($H361*'fnd base rates'!F$11)\n+($I361*'fnd base rates'!F$12)\n+($J361*'fnd base rates'!F$13)\n+($K361*'fnd base rates'!F$14)\n+($M361*'fnd base rates'!F$16)\n+($N361*'fnd base rates'!F$17)\n+($O361*'fnd base rates'!F$18)\n+($P361*VLOOKUP($S361+12,rate_basefnd,6)))\n*$R361","v":23363.747351700003},{"$f":"(($D361*'fnd base rates'!G$7)\n+($E361*'fnd base rates'!G$8)\n+($F361*'fnd base rates'!G$9)\n+($G361*'fnd base rates'!G$10)\n+($H361*'fnd base rates'!G$11)\n+($I361*'fnd base rates'!G$12)\n+($J361*'fnd base rates'!G$13)\n+($K361*'fnd base rates'!G$14)\n+($M361*'fnd base rates'!G$16)\n+($N361*'fnd base rates'!G$17)\n+($O361*'fnd base rates'!G$18)\n+($P361*VLOOKUP($S361+12,rate_basefnd,7)))\n*$R361","v":3659.4926539499997},{"$f":"(($D361*'fnd base rates'!H$7)\n+($E361*'fnd base rates'!H$8)\n+($F361*'fnd base rates'!H$9)\n+($G361*'fnd base rates'!H$10)\n+($H361*'fnd base rates'!H$11)\n+($I361*'fnd base rates'!H$12)\n+($J361*'fnd base rates'!H$13)\n+($K361*'fnd base rates'!H$14)\n+($M361*'fnd base rates'!H$16)\n+($N361*'fnd base rates'!H$17)\n+($O361*'fnd base rates'!H$18)\n+($P361*VLOOKUP($S361+12,rate_basefnd,8)))","v":9700.1228499999997},{"$f":"(($D361*'fnd base rates'!I$7)\n+($E361*'fnd base rates'!I$8)\n+($F361*'fnd base rates'!I$9)\n+($G361*'fnd base rates'!I$10)\n+($H361*'fnd base rates'!I$11)\n+($I361*'fnd base rates'!I$12)\n+($J361*'fnd base rates'!I$13)\n+($K361*'fnd base rates'!I$14)\n+($M361*'fnd base rates'!I$16)\n+($N361*'fnd base rates'!I$17)\n+($O361*'fnd base rates'!I$18)\n+($P361*VLOOKUP($S361+12,rate_basefnd,9)))\n*$R361","v":7919.0475000000015},{"$f":"(($D361*'fnd base rates'!J$7)\n+($E361*'fnd base rates'!J$8)\n+($F361*'fnd base rates'!J$9)\n+($G361*'fnd base rates'!J$10)\n+($H361*'fnd base rates'!J$11)\n+($I361*'fnd base rates'!J$12)\n+($J361*'fnd base rates'!J$13)\n+($K361*'fnd base rates'!J$14)\n+($M361*'fnd base rates'!J$16)\n+($N361*'fnd base rates'!J$17)\n+($O361*'fnd base rates'!J$18)\n+($P361*VLOOKUP($S361+12,rate_basefnd,10)))\n*$R361","v":5702.5815000000002},{"$f":"(($D361*'fnd base rates'!K$7)\n+($E361*'fnd base rates'!K$8)\n+($F361*'fnd base rates'!K$9)\n+($G361*'fnd base rates'!K$10)\n+($H361*'fnd base rates'!K$11)\n+($I361*'fnd base rates'!K$12)\n+($J361*'fnd base rates'!K$13)\n+($K361*'fnd base rates'!K$14)\n+($M361*'fnd base rates'!K$16)\n+($N361*'fnd base rates'!K$17)\n+($O361*'fnd base rates'!K$18)\n+($P361*VLOOKUP($S361+12,rate_basefnd,11)))\n*$R361","v":21545.884729950001},{"$f":"(($D361*'fnd base rates'!L$7)\n+($E361*'fnd base rates'!L$8)\n+($F361*'fnd base rates'!L$9)\n+($G361*'fnd base rates'!L$10)\n+($H361*'fnd base rates'!L$11)\n+($I361*'fnd base rates'!L$12)\n+($J361*'fnd base rates'!L$13)\n+($K361*'fnd base rates'!L$14)\n+($M361*'fnd base rates'!L$16)\n+($N361*'fnd base rates'!L$17)\n+($O361*'fnd base rates'!L$18)\n+($P361*VLOOKUP($S361+12,rate_basefnd,12)))","v":36303.071897000002},{"$f":"(($D361*'fnd base rates'!M$7)\n+($E361*'fnd base rates'!M$8)\n+($F361*'fnd base rates'!M$9)\n+($G361*'fnd base rates'!M$10)\n+($H361*'fnd base rates'!M$11)\n+($I361*'fnd base rates'!M$12)\n+($J361*'fnd base rates'!M$13)\n+($K361*'fnd base rates'!M$14)\n+($M361*'fnd base rates'!M$16)\n+($N361*'fnd base rates'!M$17)\n+($O361*'fnd base rates'!M$18)\n+($P361*VLOOKUP($S361+12,rate_basefnd,13)))","v":0},220519.73818635003,null,447101238,"447","101","238",1,17,220519.73818635003,12972,287,12685,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B362","v":447101290},{"$f":"'fnd enro'!C362","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D362","v":0},{"$f":"'fnd enro'!E362","v":0},{"$f":"'fnd enro'!F362","v":1},{"$f":"'fnd enro'!G362","v":0},{"$f":"'fnd enro'!H362","v":0},{"$f":"'fnd enro'!I362","v":0},{"$f":"'fnd enro'!J362","v":0},{"$f":"'fnd enro'!K362","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L362","v":0},{"$f":"'fnd enro'!M362","v":0},{"$f":"'fnd enro'!N362","v":0},{"$f":"'fnd enro'!O362","v":0},{"$f":"'fnd enro'!P362","v":0},{"$f":"'fnd enro'!R362","v":1},1.05,{"$f":"VALUE('fnd enro'!Q362)","v":4},null,{"$f":"(($D362*'fnd base rates'!C$7)\n+($E362*'fnd base rates'!C$8)\n+($F362*'fnd base rates'!C$9)\n+($G362*'fnd base rates'!C$10)\n+($H362*'fnd base rates'!C$11)\n+($I362*'fnd base rates'!C$12)\n+($J362*'fnd base rates'!C$13)\n+($K362*'fnd base rates'!C$14)\n+($M362*'fnd base rates'!C$16)\n+($N362*'fnd base rates'!C$17)\n+($O362*'fnd base rates'!C$18)\n+($P362*VLOOKUP($S362+12,rate_basefnd,3)))\n*$R362","v":611.74044645000004},{"$f":"(($D362*'fnd base rates'!D$7)\n+($E362*'fnd base rates'!D$8)\n+($F362*'fnd base rates'!D$9)\n+($G362*'fnd base rates'!D$10)\n+($H362*'fnd base rates'!D$11)\n+($I362*'fnd base rates'!D$12)\n+($J362*'fnd base rates'!D$13)\n+($K362*'fnd base rates'!D$14)\n+($M362*'fnd base rates'!D$16)\n+($N362*'fnd base rates'!D$17)\n+($O362*'fnd base rates'!D$18)\n+($P362*VLOOKUP($S362+12,rate_basefnd,4)))\n*$R362","v":867.23700000000008},{"$f":"(($D362*'fnd base rates'!E$7)\n+($E362*'fnd base rates'!E$8)\n+($F362*'fnd base rates'!E$9)\n+($G362*'fnd base rates'!E$10)\n+($H362*'fnd base rates'!E$11)\n+($I362*'fnd base rates'!E$12)\n+($J362*'fnd base rates'!E$13)\n+($K362*'fnd base rates'!E$14)\n+($M362*'fnd base rates'!E$16)\n+($N362*'fnd base rates'!E$17)\n+($O362*'fnd base rates'!E$18)\n+($P362*VLOOKUP($S362+12,rate_basefnd,5)))\n*$R362","v":4410.6497673000003},{"$f":"(($D362*'fnd base rates'!F$7)\n+($E362*'fnd base rates'!F$8)\n+($F362*'fnd base rates'!F$9)\n+($G362*'fnd base rates'!F$10)\n+($H362*'fnd base rates'!F$11)\n+($I362*'fnd base rates'!F$12)\n+($J362*'fnd base rates'!F$13)\n+($K362*'fnd base rates'!F$14)\n+($M362*'fnd base rates'!F$16)\n+($N362*'fnd base rates'!F$17)\n+($O362*'fnd base rates'!F$18)\n+($P362*VLOOKUP($S362+12,rate_basefnd,6)))\n*$R362","v":1425.2389389},{"$f":"(($D362*'fnd base rates'!G$7)\n+($E362*'fnd base rates'!G$8)\n+($F362*'fnd base rates'!G$9)\n+($G362*'fnd base rates'!G$10)\n+($H362*'fnd base rates'!G$11)\n+($I362*'fnd base rates'!G$12)\n+($J362*'fnd base rates'!G$13)\n+($K362*'fnd base rates'!G$14)\n+($M362*'fnd base rates'!G$16)\n+($N362*'fnd base rates'!G$17)\n+($O362*'fnd base rates'!G$18)\n+($P362*VLOOKUP($S362+12,rate_basefnd,7)))\n*$R362","v":178.29512715000001},{"$f":"(($D362*'fnd base rates'!H$7)\n+($E362*'fnd base rates'!H$8)\n+($F362*'fnd base rates'!H$9)\n+($G362*'fnd base rates'!H$10)\n+($H362*'fnd base rates'!H$11)\n+($I362*'fnd base rates'!H$12)\n+($J362*'fnd base rates'!H$13)\n+($K362*'fnd base rates'!H$14)\n+($M362*'fnd base rates'!H$16)\n+($N362*'fnd base rates'!H$17)\n+($O362*'fnd base rates'!H$18)\n+($P362*VLOOKUP($S362+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D362*'fnd base rates'!I$7)\n+($E362*'fnd base rates'!I$8)\n+($F362*'fnd base rates'!I$9)\n+($G362*'fnd base rates'!I$10)\n+($H362*'fnd base rates'!I$11)\n+($I362*'fnd base rates'!I$12)\n+($J362*'fnd base rates'!I$13)\n+($K362*'fnd base rates'!I$14)\n+($M362*'fnd base rates'!I$16)\n+($N362*'fnd base rates'!I$17)\n+($O362*'fnd base rates'!I$18)\n+($P362*VLOOKUP($S362+12,rate_basefnd,9)))\n*$R362","v":434.09100000000001},{"$f":"(($D362*'fnd base rates'!J$7)\n+($E362*'fnd base rates'!J$8)\n+($F362*'fnd base rates'!J$9)\n+($G362*'fnd base rates'!J$10)\n+($H362*'fnd base rates'!J$11)\n+($I362*'fnd base rates'!J$12)\n+($J362*'fnd base rates'!J$13)\n+($K362*'fnd base rates'!J$14)\n+($M362*'fnd base rates'!J$16)\n+($N362*'fnd base rates'!J$17)\n+($O362*'fnd base rates'!J$18)\n+($P362*VLOOKUP($S362+12,rate_basefnd,10)))\n*$R362","v":115.122},{"$f":"(($D362*'fnd base rates'!K$7)\n+($E362*'fnd base rates'!K$8)\n+($F362*'fnd base rates'!K$9)\n+($G362*'fnd base rates'!K$10)\n+($H362*'fnd base rates'!K$11)\n+($I362*'fnd base rates'!K$12)\n+($J362*'fnd base rates'!K$13)\n+($K362*'fnd base rates'!K$14)\n+($M362*'fnd base rates'!K$16)\n+($N362*'fnd base rates'!K$17)\n+($O362*'fnd base rates'!K$18)\n+($P362*VLOOKUP($S362+12,rate_basefnd,11)))\n*$R362","v":1251.1862191500002},{"$f":"(($D362*'fnd base rates'!L$7)\n+($E362*'fnd base rates'!L$8)\n+($F362*'fnd base rates'!L$9)\n+($G362*'fnd base rates'!L$10)\n+($H362*'fnd base rates'!L$11)\n+($I362*'fnd base rates'!L$12)\n+($J362*'fnd base rates'!L$13)\n+($K362*'fnd base rates'!L$14)\n+($M362*'fnd base rates'!L$16)\n+($N362*'fnd base rates'!L$17)\n+($O362*'fnd base rates'!L$18)\n+($P362*VLOOKUP($S362+12,rate_basefnd,12)))","v":1990.8308489999999},{"$f":"(($D362*'fnd base rates'!M$7)\n+($E362*'fnd base rates'!M$8)\n+($F362*'fnd base rates'!M$9)\n+($G362*'fnd base rates'!M$10)\n+($H362*'fnd base rates'!M$11)\n+($I362*'fnd base rates'!M$12)\n+($J362*'fnd base rates'!M$13)\n+($K362*'fnd base rates'!M$14)\n+($M362*'fnd base rates'!M$16)\n+($N362*'fnd base rates'!M$17)\n+($O362*'fnd base rates'!M$18)\n+($P362*VLOOKUP($S362+12,rate_basefnd,13)))","v":0},11849.949797949999,null,447101290,"447","101","290",1,1,11849.949797949999,11850,-4163,16013,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B363","v":447101307},{"$f":"'fnd enro'!C363","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D363","v":0},{"$f":"'fnd enro'!E363","v":0},{"$f":"'fnd enro'!F363","v":4},{"$f":"'fnd enro'!G363","v":7},{"$f":"'fnd enro'!H363","v":0},{"$f":"'fnd enro'!I363","v":0},{"$f":"'fnd enro'!J363","v":0},{"$f":"'fnd enro'!K363","v":0.43619999999999998},{"$f":"'fnd enro'!L363","v":0},{"$f":"'fnd enro'!M363","v":0},{"$f":"'fnd enro'!N363","v":0},{"$f":"'fnd enro'!O363","v":0},{"$f":"'fnd enro'!P363","v":1},{"$f":"'fnd enro'!R363","v":11},1.05,{"$f":"VALUE('fnd enro'!Q363)","v":3},null,{"$f":"(($D363*'fnd base rates'!C$7)\n+($E363*'fnd base rates'!C$8)\n+($F363*'fnd base rates'!C$9)\n+($G363*'fnd base rates'!C$10)\n+($H363*'fnd base rates'!C$11)\n+($I363*'fnd base rates'!C$12)\n+($J363*'fnd base rates'!C$13)\n+($K363*'fnd base rates'!C$14)\n+($M363*'fnd base rates'!C$16)\n+($N363*'fnd base rates'!C$17)\n+($O363*'fnd base rates'!C$18)\n+($P363*VLOOKUP($S363+12,rate_basefnd,3)))\n*$R363","v":6792.9974217000008},{"$f":"(($D363*'fnd base rates'!D$7)\n+($E363*'fnd base rates'!D$8)\n+($F363*'fnd base rates'!D$9)\n+($G363*'fnd base rates'!D$10)\n+($H363*'fnd base rates'!D$11)\n+($I363*'fnd base rates'!D$12)\n+($J363*'fnd base rates'!D$13)\n+($K363*'fnd base rates'!D$14)\n+($M363*'fnd base rates'!D$16)\n+($N363*'fnd base rates'!D$17)\n+($O363*'fnd base rates'!D$18)\n+($P363*VLOOKUP($S363+12,rate_basefnd,4)))\n*$R363","v":9849.9975000000013},{"$f":"(($D363*'fnd base rates'!E$7)\n+($E363*'fnd base rates'!E$8)\n+($F363*'fnd base rates'!E$9)\n+($G363*'fnd base rates'!E$10)\n+($H363*'fnd base rates'!E$11)\n+($I363*'fnd base rates'!E$12)\n+($J363*'fnd base rates'!E$13)\n+($K363*'fnd base rates'!E$14)\n+($M363*'fnd base rates'!E$16)\n+($N363*'fnd base rates'!E$17)\n+($O363*'fnd base rates'!E$18)\n+($P363*VLOOKUP($S363+12,rate_basefnd,5)))\n*$R363","v":51541.234285800005},{"$f":"(($D363*'fnd base rates'!F$7)\n+($E363*'fnd base rates'!F$8)\n+($F363*'fnd base rates'!F$9)\n+($G363*'fnd base rates'!F$10)\n+($H363*'fnd base rates'!F$11)\n+($I363*'fnd base rates'!F$12)\n+($J363*'fnd base rates'!F$13)\n+($K363*'fnd base rates'!F$14)\n+($M363*'fnd base rates'!F$16)\n+($N363*'fnd base rates'!F$17)\n+($O363*'fnd base rates'!F$18)\n+($P363*VLOOKUP($S363+12,rate_basefnd,6)))\n*$R363","v":15672.523259400003},{"$f":"(($D363*'fnd base rates'!G$7)\n+($E363*'fnd base rates'!G$8)\n+($F363*'fnd base rates'!G$9)\n+($G363*'fnd base rates'!G$10)\n+($H363*'fnd base rates'!G$11)\n+($I363*'fnd base rates'!G$12)\n+($J363*'fnd base rates'!G$13)\n+($K363*'fnd base rates'!G$14)\n+($M363*'fnd base rates'!G$16)\n+($N363*'fnd base rates'!G$17)\n+($O363*'fnd base rates'!G$18)\n+($P363*VLOOKUP($S363+12,rate_basefnd,7)))\n*$R363","v":2108.1296439000002},{"$f":"(($D363*'fnd base rates'!H$7)\n+($E363*'fnd base rates'!H$8)\n+($F363*'fnd base rates'!H$9)\n+($G363*'fnd base rates'!H$10)\n+($H363*'fnd base rates'!H$11)\n+($I363*'fnd base rates'!H$12)\n+($J363*'fnd base rates'!H$13)\n+($K363*'fnd base rates'!H$14)\n+($M363*'fnd base rates'!H$16)\n+($N363*'fnd base rates'!H$17)\n+($O363*'fnd base rates'!H$18)\n+($P363*VLOOKUP($S363+12,rate_basefnd,8)))","v":6242.3936999999996},{"$f":"(($D363*'fnd base rates'!I$7)\n+($E363*'fnd base rates'!I$8)\n+($F363*'fnd base rates'!I$9)\n+($G363*'fnd base rates'!I$10)\n+($H363*'fnd base rates'!I$11)\n+($I363*'fnd base rates'!I$12)\n+($J363*'fnd base rates'!I$13)\n+($K363*'fnd base rates'!I$14)\n+($M363*'fnd base rates'!I$16)\n+($N363*'fnd base rates'!I$17)\n+($O363*'fnd base rates'!I$18)\n+($P363*VLOOKUP($S363+12,rate_basefnd,9)))\n*$R363","v":4897.6935000000003},{"$f":"(($D363*'fnd base rates'!J$7)\n+($E363*'fnd base rates'!J$8)\n+($F363*'fnd base rates'!J$9)\n+($G363*'fnd base rates'!J$10)\n+($H363*'fnd base rates'!J$11)\n+($I363*'fnd base rates'!J$12)\n+($J363*'fnd base rates'!J$13)\n+($K363*'fnd base rates'!J$14)\n+($M363*'fnd base rates'!J$16)\n+($N363*'fnd base rates'!J$17)\n+($O363*'fnd base rates'!J$18)\n+($P363*VLOOKUP($S363+12,rate_basefnd,10)))\n*$R363","v":2306.5875000000001},{"$f":"(($D363*'fnd base rates'!K$7)\n+($E363*'fnd base rates'!K$8)\n+($F363*'fnd base rates'!K$9)\n+($G363*'fnd base rates'!K$10)\n+($H363*'fnd base rates'!K$11)\n+($I363*'fnd base rates'!K$12)\n+($J363*'fnd base rates'!K$13)\n+($K363*'fnd base rates'!K$14)\n+($M363*'fnd base rates'!K$16)\n+($N363*'fnd base rates'!K$17)\n+($O363*'fnd base rates'!K$18)\n+($P363*VLOOKUP($S363+12,rate_basefnd,11)))\n*$R363","v":13761.197475900002},{"$f":"(($D363*'fnd base rates'!L$7)\n+($E363*'fnd base rates'!L$8)\n+($F363*'fnd base rates'!L$9)\n+($G363*'fnd base rates'!L$10)\n+($H363*'fnd base rates'!L$11)\n+($I363*'fnd base rates'!L$12)\n+($J363*'fnd base rates'!L$13)\n+($K363*'fnd base rates'!L$14)\n+($M363*'fnd base rates'!L$16)\n+($N363*'fnd base rates'!L$17)\n+($O363*'fnd base rates'!L$18)\n+($P363*VLOOKUP($S363+12,rate_basefnd,12)))","v":22410.762753999999},{"$f":"(($D363*'fnd base rates'!M$7)\n+($E363*'fnd base rates'!M$8)\n+($F363*'fnd base rates'!M$9)\n+($G363*'fnd base rates'!M$10)\n+($H363*'fnd base rates'!M$11)\n+($I363*'fnd base rates'!M$12)\n+($J363*'fnd base rates'!M$13)\n+($K363*'fnd base rates'!M$14)\n+($M363*'fnd base rates'!M$16)\n+($N363*'fnd base rates'!M$17)\n+($O363*'fnd base rates'!M$18)\n+($P363*VLOOKUP($S363+12,rate_basefnd,13)))","v":0},135583.51704069998,null,447101307,"447","101","307",1,11,135583.51704069998,12326,-2241,14567,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B364","v":447101321},{"$f":"'fnd enro'!C364","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D364","v":0},{"$f":"'fnd enro'!E364","v":0},{"$f":"'fnd enro'!F364","v":1},{"$f":"'fnd enro'!G364","v":2},{"$f":"'fnd enro'!H364","v":0},{"$f":"'fnd enro'!I364","v":0},{"$f":"'fnd enro'!J364","v":0},{"$f":"'fnd enro'!K364","v":0.11899999999999999},{"$f":"'fnd enro'!L364","v":0},{"$f":"'fnd enro'!M364","v":0},{"$f":"'fnd enro'!N364","v":0},{"$f":"'fnd enro'!O364","v":0},{"$f":"'fnd enro'!P364","v":3},{"$f":"'fnd enro'!R364","v":3},1.05,{"$f":"VALUE('fnd enro'!Q364)","v":4},null,{"$f":"(($D364*'fnd base rates'!C$7)\n+($E364*'fnd base rates'!C$8)\n+($F364*'fnd base rates'!C$9)\n+($G364*'fnd base rates'!C$10)\n+($H364*'fnd base rates'!C$11)\n+($I364*'fnd base rates'!C$12)\n+($J364*'fnd base rates'!C$13)\n+($K364*'fnd base rates'!C$14)\n+($M364*'fnd base rates'!C$16)\n+($N364*'fnd base rates'!C$17)\n+($O364*'fnd base rates'!C$18)\n+($P364*VLOOKUP($S364+12,rate_basefnd,3)))\n*$R364","v":2040.8999415000001},{"$f":"(($D364*'fnd base rates'!D$7)\n+($E364*'fnd base rates'!D$8)\n+($F364*'fnd base rates'!D$9)\n+($G364*'fnd base rates'!D$10)\n+($H364*'fnd base rates'!D$11)\n+($I364*'fnd base rates'!D$12)\n+($J364*'fnd base rates'!D$13)\n+($K364*'fnd base rates'!D$14)\n+($M364*'fnd base rates'!D$16)\n+($N364*'fnd base rates'!D$17)\n+($O364*'fnd base rates'!D$18)\n+($P364*VLOOKUP($S364+12,rate_basefnd,4)))\n*$R364","v":3577.8015000000005},{"$f":"(($D364*'fnd base rates'!E$7)\n+($E364*'fnd base rates'!E$8)\n+($F364*'fnd base rates'!E$9)\n+($G364*'fnd base rates'!E$10)\n+($H364*'fnd base rates'!E$11)\n+($I364*'fnd base rates'!E$12)\n+($J364*'fnd base rates'!E$13)\n+($K364*'fnd base rates'!E$14)\n+($M364*'fnd base rates'!E$16)\n+($N364*'fnd base rates'!E$17)\n+($O364*'fnd base rates'!E$18)\n+($P364*VLOOKUP($S364+12,rate_basefnd,5)))\n*$R364","v":22759.437771000004},{"$f":"(($D364*'fnd base rates'!F$7)\n+($E364*'fnd base rates'!F$8)\n+($F364*'fnd base rates'!F$9)\n+($G364*'fnd base rates'!F$10)\n+($H364*'fnd base rates'!F$11)\n+($I364*'fnd base rates'!F$12)\n+($J364*'fnd base rates'!F$13)\n+($K364*'fnd base rates'!F$14)\n+($M364*'fnd base rates'!F$16)\n+($N364*'fnd base rates'!F$17)\n+($O364*'fnd base rates'!F$18)\n+($P364*VLOOKUP($S364+12,rate_basefnd,6)))\n*$R364","v":4274.6958030000005},{"$f":"(($D364*'fnd base rates'!G$7)\n+($E364*'fnd base rates'!G$8)\n+($F364*'fnd base rates'!G$9)\n+($G364*'fnd base rates'!G$10)\n+($H364*'fnd base rates'!G$11)\n+($I364*'fnd base rates'!G$12)\n+($J364*'fnd base rates'!G$13)\n+($K364*'fnd base rates'!G$14)\n+($M364*'fnd base rates'!G$16)\n+($N364*'fnd base rates'!G$17)\n+($O364*'fnd base rates'!G$18)\n+($P364*VLOOKUP($S364+12,rate_basefnd,7)))\n*$R364","v":997.16863049999995},{"$f":"(($D364*'fnd base rates'!H$7)\n+($E364*'fnd base rates'!H$8)\n+($F364*'fnd base rates'!H$9)\n+($G364*'fnd base rates'!H$10)\n+($H364*'fnd base rates'!H$11)\n+($I364*'fnd base rates'!H$12)\n+($J364*'fnd base rates'!H$13)\n+($K364*'fnd base rates'!H$14)\n+($M364*'fnd base rates'!H$16)\n+($N364*'fnd base rates'!H$17)\n+($O364*'fnd base rates'!H$18)\n+($P364*VLOOKUP($S364+12,rate_basefnd,8)))","v":1764.1014999999998},{"$f":"(($D364*'fnd base rates'!I$7)\n+($E364*'fnd base rates'!I$8)\n+($F364*'fnd base rates'!I$9)\n+($G364*'fnd base rates'!I$10)\n+($H364*'fnd base rates'!I$11)\n+($I364*'fnd base rates'!I$12)\n+($J364*'fnd base rates'!I$13)\n+($K364*'fnd base rates'!I$14)\n+($M364*'fnd base rates'!I$16)\n+($N364*'fnd base rates'!I$17)\n+($O364*'fnd base rates'!I$18)\n+($P364*VLOOKUP($S364+12,rate_basefnd,9)))\n*$R364","v":1688.1165000000001},{"$f":"(($D364*'fnd base rates'!J$7)\n+($E364*'fnd base rates'!J$8)\n+($F364*'fnd base rates'!J$9)\n+($G364*'fnd base rates'!J$10)\n+($H364*'fnd base rates'!J$11)\n+($I364*'fnd base rates'!J$12)\n+($J364*'fnd base rates'!J$13)\n+($K364*'fnd base rates'!J$14)\n+($M364*'fnd base rates'!J$16)\n+($N364*'fnd base rates'!J$17)\n+($O364*'fnd base rates'!J$18)\n+($P364*VLOOKUP($S364+12,rate_basefnd,10)))\n*$R364","v":2465.4},{"$f":"(($D364*'fnd base rates'!K$7)\n+($E364*'fnd base rates'!K$8)\n+($F364*'fnd base rates'!K$9)\n+($G364*'fnd base rates'!K$10)\n+($H364*'fnd base rates'!K$11)\n+($I364*'fnd base rates'!K$12)\n+($J364*'fnd base rates'!K$13)\n+($K364*'fnd base rates'!K$14)\n+($M364*'fnd base rates'!K$16)\n+($N364*'fnd base rates'!K$17)\n+($O364*'fnd base rates'!K$18)\n+($P364*VLOOKUP($S364+12,rate_basefnd,11)))\n*$R364","v":3753.1884705000007},{"$f":"(($D364*'fnd base rates'!L$7)\n+($E364*'fnd base rates'!L$8)\n+($F364*'fnd base rates'!L$9)\n+($G364*'fnd base rates'!L$10)\n+($H364*'fnd base rates'!L$11)\n+($I364*'fnd base rates'!L$12)\n+($J364*'fnd base rates'!L$13)\n+($K364*'fnd base rates'!L$14)\n+($M364*'fnd base rates'!L$16)\n+($N364*'fnd base rates'!L$17)\n+($O364*'fnd base rates'!L$18)\n+($P364*VLOOKUP($S364+12,rate_basefnd,12)))","v":7587.7272299999995},{"$f":"(($D364*'fnd base rates'!M$7)\n+($E364*'fnd base rates'!M$8)\n+($F364*'fnd base rates'!M$9)\n+($G364*'fnd base rates'!M$10)\n+($H364*'fnd base rates'!M$11)\n+($I364*'fnd base rates'!M$12)\n+($J364*'fnd base rates'!M$13)\n+($K364*'fnd base rates'!M$14)\n+($M364*'fnd base rates'!M$16)\n+($N364*'fnd base rates'!M$17)\n+($O364*'fnd base rates'!M$18)\n+($P364*VLOOKUP($S364+12,rate_basefnd,13)))","v":0},50908.537346500001,null,447101321,"447","101","321",1,3,50908.537346500001,16970,5607,11363,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B365","v":447101350},{"$f":"'fnd enro'!C365","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D365","v":0},{"$f":"'fnd enro'!E365","v":0},{"$f":"'fnd enro'!F365","v":3},{"$f":"'fnd enro'!G365","v":35},{"$f":"'fnd enro'!H365","v":4},{"$f":"'fnd enro'!I365","v":0},{"$f":"'fnd enro'!J365","v":0},{"$f":"'fnd enro'!K365","v":1.6653},{"$f":"'fnd enro'!L365","v":0},{"$f":"'fnd enro'!M365","v":2},{"$f":"'fnd enro'!N365","v":0},{"$f":"'fnd enro'!O365","v":0},{"$f":"'fnd enro'!P365","v":8},{"$f":"'fnd enro'!R365","v":42},1.05,{"$f":"VALUE('fnd enro'!Q365)","v":3},null,{"$f":"(($D365*'fnd base rates'!C$7)\n+($E365*'fnd base rates'!C$8)\n+($F365*'fnd base rates'!C$9)\n+($G365*'fnd base rates'!C$10)\n+($H365*'fnd base rates'!C$11)\n+($I365*'fnd base rates'!C$12)\n+($J365*'fnd base rates'!C$13)\n+($K365*'fnd base rates'!C$14)\n+($M365*'fnd base rates'!C$16)\n+($N365*'fnd base rates'!C$17)\n+($O365*'fnd base rates'!C$18)\n+($P365*VLOOKUP($S365+12,rate_basefnd,3)))\n*$R365","v":26452.240396050001},{"$f":"(($D365*'fnd base rates'!D$7)\n+($E365*'fnd base rates'!D$8)\n+($F365*'fnd base rates'!D$9)\n+($G365*'fnd base rates'!D$10)\n+($H365*'fnd base rates'!D$11)\n+($I365*'fnd base rates'!D$12)\n+($J365*'fnd base rates'!D$13)\n+($K365*'fnd base rates'!D$14)\n+($M365*'fnd base rates'!D$16)\n+($N365*'fnd base rates'!D$17)\n+($O365*'fnd base rates'!D$18)\n+($P365*VLOOKUP($S365+12,rate_basefnd,4)))\n*$R365","v":39330.606},{"$f":"(($D365*'fnd base rates'!E$7)\n+($E365*'fnd base rates'!E$8)\n+($F365*'fnd base rates'!E$9)\n+($G365*'fnd base rates'!E$10)\n+($H365*'fnd base rates'!E$11)\n+($I365*'fnd base rates'!E$12)\n+($J365*'fnd base rates'!E$13)\n+($K365*'fnd base rates'!E$14)\n+($M365*'fnd base rates'!E$16)\n+($N365*'fnd base rates'!E$17)\n+($O365*'fnd base rates'!E$18)\n+($P365*VLOOKUP($S365+12,rate_basefnd,5)))\n*$R365","v":210517.59757770004},{"$f":"(($D365*'fnd base rates'!F$7)\n+($E365*'fnd base rates'!F$8)\n+($F365*'fnd base rates'!F$9)\n+($G365*'fnd base rates'!F$10)\n+($H365*'fnd base rates'!F$11)\n+($I365*'fnd base rates'!F$12)\n+($J365*'fnd base rates'!F$13)\n+($K365*'fnd base rates'!F$14)\n+($M365*'fnd base rates'!F$16)\n+($N365*'fnd base rates'!F$17)\n+($O365*'fnd base rates'!F$18)\n+($P365*VLOOKUP($S365+12,rate_basefnd,6)))\n*$R365","v":59119.260146100001},{"$f":"(($D365*'fnd base rates'!G$7)\n+($E365*'fnd base rates'!G$8)\n+($F365*'fnd base rates'!G$9)\n+($G365*'fnd base rates'!G$10)\n+($H365*'fnd base rates'!G$11)\n+($I365*'fnd base rates'!G$12)\n+($J365*'fnd base rates'!G$13)\n+($K365*'fnd base rates'!G$14)\n+($M365*'fnd base rates'!G$16)\n+($N365*'fnd base rates'!G$17)\n+($O365*'fnd base rates'!G$18)\n+($P365*VLOOKUP($S365+12,rate_basefnd,7)))\n*$R365","v":8837.9235703500017},{"$f":"(($D365*'fnd base rates'!H$7)\n+($E365*'fnd base rates'!H$8)\n+($F365*'fnd base rates'!H$9)\n+($G365*'fnd base rates'!H$10)\n+($H365*'fnd base rates'!H$11)\n+($I365*'fnd base rates'!H$12)\n+($J365*'fnd base rates'!H$13)\n+($K365*'fnd base rates'!H$14)\n+($M365*'fnd base rates'!H$16)\n+($N365*'fnd base rates'!H$17)\n+($O365*'fnd base rates'!H$18)\n+($P365*VLOOKUP($S365+12,rate_basefnd,8)))","v":24212.374049999999},{"$f":"(($D365*'fnd base rates'!I$7)\n+($E365*'fnd base rates'!I$8)\n+($F365*'fnd base rates'!I$9)\n+($G365*'fnd base rates'!I$10)\n+($H365*'fnd base rates'!I$11)\n+($I365*'fnd base rates'!I$12)\n+($J365*'fnd base rates'!I$13)\n+($K365*'fnd base rates'!I$14)\n+($M365*'fnd base rates'!I$16)\n+($N365*'fnd base rates'!I$17)\n+($O365*'fnd base rates'!I$18)\n+($P365*VLOOKUP($S365+12,rate_basefnd,9)))\n*$R365","v":19458.746999999999},{"$f":"(($D365*'fnd base rates'!J$7)\n+($E365*'fnd base rates'!J$8)\n+($F365*'fnd base rates'!J$9)\n+($G365*'fnd base rates'!J$10)\n+($H365*'fnd base rates'!J$11)\n+($I365*'fnd base rates'!J$12)\n+($J365*'fnd base rates'!J$13)\n+($K365*'fnd base rates'!J$14)\n+($M365*'fnd base rates'!J$16)\n+($N365*'fnd base rates'!J$17)\n+($O365*'fnd base rates'!J$18)\n+($P365*VLOOKUP($S365+12,rate_basefnd,10)))\n*$R365","v":12677.164500000001},{"$f":"(($D365*'fnd base rates'!K$7)\n+($E365*'fnd base rates'!K$8)\n+($F365*'fnd base rates'!K$9)\n+($G365*'fnd base rates'!K$10)\n+($H365*'fnd base rates'!K$11)\n+($I365*'fnd base rates'!K$12)\n+($J365*'fnd base rates'!K$13)\n+($K365*'fnd base rates'!K$14)\n+($M365*'fnd base rates'!K$16)\n+($N365*'fnd base rates'!K$17)\n+($O365*'fnd base rates'!K$18)\n+($P365*VLOOKUP($S365+12,rate_basefnd,11)))\n*$R365","v":53639.633278350011},{"$f":"(($D365*'fnd base rates'!L$7)\n+($E365*'fnd base rates'!L$8)\n+($F365*'fnd base rates'!L$9)\n+($G365*'fnd base rates'!L$10)\n+($H365*'fnd base rates'!L$11)\n+($I365*'fnd base rates'!L$12)\n+($J365*'fnd base rates'!L$13)\n+($K365*'fnd base rates'!L$14)\n+($M365*'fnd base rates'!L$16)\n+($N365*'fnd base rates'!L$17)\n+($O365*'fnd base rates'!L$18)\n+($P365*VLOOKUP($S365+12,rate_basefnd,12)))","v":88952.184001000001},{"$f":"(($D365*'fnd base rates'!M$7)\n+($E365*'fnd base rates'!M$8)\n+($F365*'fnd base rates'!M$9)\n+($G365*'fnd base rates'!M$10)\n+($H365*'fnd base rates'!M$11)\n+($I365*'fnd base rates'!M$12)\n+($J365*'fnd base rates'!M$13)\n+($K365*'fnd base rates'!M$14)\n+($M365*'fnd base rates'!M$16)\n+($N365*'fnd base rates'!M$17)\n+($O365*'fnd base rates'!M$18)\n+($P365*VLOOKUP($S365+12,rate_basefnd,13)))","v":0},543197.73051955004,null,447101350,"447","101","350",1,42,543197.73051955004,12933,-919,13852,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B366","v":447101622},{"$f":"'fnd enro'!C366","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D366","v":0},{"$f":"'fnd enro'!E366","v":0},{"$f":"'fnd enro'!F366","v":10},{"$f":"'fnd enro'!G366","v":47},{"$f":"'fnd enro'!H366","v":24},{"$f":"'fnd enro'!I366","v":0},{"$f":"'fnd enro'!J366","v":0},{"$f":"'fnd enro'!K366","v":3.2117},{"$f":"'fnd enro'!L366","v":0},{"$f":"'fnd enro'!M366","v":4},{"$f":"'fnd enro'!N366","v":0},{"$f":"'fnd enro'!O366","v":0},{"$f":"'fnd enro'!P366","v":12},{"$f":"'fnd enro'!R366","v":81},1.05,{"$f":"VALUE('fnd enro'!Q366)","v":7},null,{"$f":"(($D366*'fnd base rates'!C$7)\n+($E366*'fnd base rates'!C$8)\n+($F366*'fnd base rates'!C$9)\n+($G366*'fnd base rates'!C$10)\n+($H366*'fnd base rates'!C$11)\n+($I366*'fnd base rates'!C$12)\n+($J366*'fnd base rates'!C$13)\n+($K366*'fnd base rates'!C$14)\n+($M366*'fnd base rates'!C$16)\n+($N366*'fnd base rates'!C$17)\n+($O366*'fnd base rates'!C$18)\n+($P366*VLOOKUP($S366+12,rate_basefnd,3)))\n*$R366","v":51071.602248449999},{"$f":"(($D366*'fnd base rates'!D$7)\n+($E366*'fnd base rates'!D$8)\n+($F366*'fnd base rates'!D$9)\n+($G366*'fnd base rates'!D$10)\n+($H366*'fnd base rates'!D$11)\n+($I366*'fnd base rates'!D$12)\n+($J366*'fnd base rates'!D$13)\n+($K366*'fnd base rates'!D$14)\n+($M366*'fnd base rates'!D$16)\n+($N366*'fnd base rates'!D$17)\n+($O366*'fnd base rates'!D$18)\n+($P366*VLOOKUP($S366+12,rate_basefnd,4)))\n*$R366","v":76067.481},{"$f":"(($D366*'fnd base rates'!E$7)\n+($E366*'fnd base rates'!E$8)\n+($F366*'fnd base rates'!E$9)\n+($G366*'fnd base rates'!E$10)\n+($H366*'fnd base rates'!E$11)\n+($I366*'fnd base rates'!E$12)\n+($J366*'fnd base rates'!E$13)\n+($K366*'fnd base rates'!E$14)\n+($M366*'fnd base rates'!E$16)\n+($N366*'fnd base rates'!E$17)\n+($O366*'fnd base rates'!E$18)\n+($P366*VLOOKUP($S366+12,rate_basefnd,5)))\n*$R366","v":400251.5964153001},{"$f":"(($D366*'fnd base rates'!F$7)\n+($E366*'fnd base rates'!F$8)\n+($F366*'fnd base rates'!F$9)\n+($G366*'fnd base rates'!F$10)\n+($H366*'fnd base rates'!F$11)\n+($I366*'fnd base rates'!F$12)\n+($J366*'fnd base rates'!F$13)\n+($K366*'fnd base rates'!F$14)\n+($M366*'fnd base rates'!F$16)\n+($N366*'fnd base rates'!F$17)\n+($O366*'fnd base rates'!F$18)\n+($P366*VLOOKUP($S366+12,rate_basefnd,6)))\n*$R366","v":109393.3975029},{"$f":"(($D366*'fnd base rates'!G$7)\n+($E366*'fnd base rates'!G$8)\n+($F366*'fnd base rates'!G$9)\n+($G366*'fnd base rates'!G$10)\n+($H366*'fnd base rates'!G$11)\n+($I366*'fnd base rates'!G$12)\n+($J366*'fnd base rates'!G$13)\n+($K366*'fnd base rates'!G$14)\n+($M366*'fnd base rates'!G$16)\n+($N366*'fnd base rates'!G$17)\n+($O366*'fnd base rates'!G$18)\n+($P366*VLOOKUP($S366+12,rate_basefnd,7)))\n*$R366","v":17356.086261150002},{"$f":"(($D366*'fnd base rates'!H$7)\n+($E366*'fnd base rates'!H$8)\n+($F366*'fnd base rates'!H$9)\n+($G366*'fnd base rates'!H$10)\n+($H366*'fnd base rates'!H$11)\n+($I366*'fnd base rates'!H$12)\n+($J366*'fnd base rates'!H$13)\n+($K366*'fnd base rates'!H$14)\n+($M366*'fnd base rates'!H$16)\n+($N366*'fnd base rates'!H$17)\n+($O366*'fnd base rates'!H$18)\n+($P366*VLOOKUP($S366+12,rate_basefnd,8)))","v":46728.560449999997},{"$f":"(($D366*'fnd base rates'!I$7)\n+($E366*'fnd base rates'!I$8)\n+($F366*'fnd base rates'!I$9)\n+($G366*'fnd base rates'!I$10)\n+($H366*'fnd base rates'!I$11)\n+($I366*'fnd base rates'!I$12)\n+($J366*'fnd base rates'!I$13)\n+($K366*'fnd base rates'!I$14)\n+($M366*'fnd base rates'!I$16)\n+($N366*'fnd base rates'!I$17)\n+($O366*'fnd base rates'!I$18)\n+($P366*VLOOKUP($S366+12,rate_basefnd,9)))\n*$R366","v":37874.025000000001},{"$f":"(($D366*'fnd base rates'!J$7)\n+($E366*'fnd base rates'!J$8)\n+($F366*'fnd base rates'!J$9)\n+($G366*'fnd base rates'!J$10)\n+($H366*'fnd base rates'!J$11)\n+($I366*'fnd base rates'!J$12)\n+($J366*'fnd base rates'!J$13)\n+($K366*'fnd base rates'!J$14)\n+($M366*'fnd base rates'!J$16)\n+($N366*'fnd base rates'!J$17)\n+($O366*'fnd base rates'!J$18)\n+($P366*VLOOKUP($S366+12,rate_basefnd,10)))\n*$R366","v":26373.448500000002},{"$f":"(($D366*'fnd base rates'!K$7)\n+($E366*'fnd base rates'!K$8)\n+($F366*'fnd base rates'!K$9)\n+($G366*'fnd base rates'!K$10)\n+($H366*'fnd base rates'!K$11)\n+($I366*'fnd base rates'!K$12)\n+($J366*'fnd base rates'!K$13)\n+($K366*'fnd base rates'!K$14)\n+($M366*'fnd base rates'!K$16)\n+($N366*'fnd base rates'!K$17)\n+($O366*'fnd base rates'!K$18)\n+($P366*VLOOKUP($S366+12,rate_basefnd,11)))\n*$R366","v":105012.74427315001},{"$f":"(($D366*'fnd base rates'!L$7)\n+($E366*'fnd base rates'!L$8)\n+($F366*'fnd base rates'!L$9)\n+($G366*'fnd base rates'!L$10)\n+($H366*'fnd base rates'!L$11)\n+($I366*'fnd base rates'!L$12)\n+($J366*'fnd base rates'!L$13)\n+($K366*'fnd base rates'!L$14)\n+($M366*'fnd base rates'!L$16)\n+($N366*'fnd base rates'!L$17)\n+($O366*'fnd base rates'!L$18)\n+($P366*VLOOKUP($S366+12,rate_basefnd,12)))","v":174100.71608900002},{"$f":"(($D366*'fnd base rates'!M$7)\n+($E366*'fnd base rates'!M$8)\n+($F366*'fnd base rates'!M$9)\n+($G366*'fnd base rates'!M$10)\n+($H366*'fnd base rates'!M$11)\n+($I366*'fnd base rates'!M$12)\n+($J366*'fnd base rates'!M$13)\n+($K366*'fnd base rates'!M$14)\n+($M366*'fnd base rates'!M$16)\n+($N366*'fnd base rates'!M$17)\n+($O366*'fnd base rates'!M$18)\n+($P366*VLOOKUP($S366+12,rate_basefnd,13)))","v":0},1044229.6577399501,null,447101622,"447","101","622",1,81,1044229.6577399501,12892,-4781,17673,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B367","v":447101690},{"$f":"'fnd enro'!C367","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D367","v":0},{"$f":"'fnd enro'!E367","v":0},{"$f":"'fnd enro'!F367","v":0},{"$f":"'fnd enro'!G367","v":0},{"$f":"'fnd enro'!H367","v":21},{"$f":"'fnd enro'!I367","v":0},{"$f":"'fnd enro'!J367","v":0},{"$f":"'fnd enro'!K367","v":0.8327},{"$f":"'fnd enro'!L367","v":0},{"$f":"'fnd enro'!M367","v":0},{"$f":"'fnd enro'!N367","v":0},{"$f":"'fnd enro'!O367","v":0},{"$f":"'fnd enro'!P367","v":9},{"$f":"'fnd enro'!R367","v":21},1.05,{"$f":"VALUE('fnd enro'!Q367)","v":4},null,{"$f":"(($D367*'fnd base rates'!C$7)\n+($E367*'fnd base rates'!C$8)\n+($F367*'fnd base rates'!C$9)\n+($G367*'fnd base rates'!C$10)\n+($H367*'fnd base rates'!C$11)\n+($I367*'fnd base rates'!C$12)\n+($J367*'fnd base rates'!C$13)\n+($K367*'fnd base rates'!C$14)\n+($M367*'fnd base rates'!C$16)\n+($N367*'fnd base rates'!C$17)\n+($O367*'fnd base rates'!C$18)\n+($P367*VLOOKUP($S367+12,rate_basefnd,3)))\n*$R367","v":13461.265396950001},{"$f":"(($D367*'fnd base rates'!D$7)\n+($E367*'fnd base rates'!D$8)\n+($F367*'fnd base rates'!D$9)\n+($G367*'fnd base rates'!D$10)\n+($H367*'fnd base rates'!D$11)\n+($I367*'fnd base rates'!D$12)\n+($J367*'fnd base rates'!D$13)\n+($K367*'fnd base rates'!D$14)\n+($M367*'fnd base rates'!D$16)\n+($N367*'fnd base rates'!D$17)\n+($O367*'fnd base rates'!D$18)\n+($P367*VLOOKUP($S367+12,rate_basefnd,4)))\n*$R367","v":21140.248500000002},{"$f":"(($D367*'fnd base rates'!E$7)\n+($E367*'fnd base rates'!E$8)\n+($F367*'fnd base rates'!E$9)\n+($G367*'fnd base rates'!E$10)\n+($H367*'fnd base rates'!E$11)\n+($I367*'fnd base rates'!E$12)\n+($J367*'fnd base rates'!E$13)\n+($K367*'fnd base rates'!E$14)\n+($M367*'fnd base rates'!E$16)\n+($N367*'fnd base rates'!E$17)\n+($O367*'fnd base rates'!E$18)\n+($P367*VLOOKUP($S367+12,rate_basefnd,5)))\n*$R367","v":111177.26630430001},{"$f":"(($D367*'fnd base rates'!F$7)\n+($E367*'fnd base rates'!F$8)\n+($F367*'fnd base rates'!F$9)\n+($G367*'fnd base rates'!F$10)\n+($H367*'fnd base rates'!F$11)\n+($I367*'fnd base rates'!F$12)\n+($J367*'fnd base rates'!F$13)\n+($K367*'fnd base rates'!F$14)\n+($M367*'fnd base rates'!F$16)\n+($N367*'fnd base rates'!F$17)\n+($O367*'fnd base rates'!F$18)\n+($P367*VLOOKUP($S367+12,rate_basefnd,6)))\n*$R367","v":23919.782079900004},{"$f":"(($D367*'fnd base rates'!G$7)\n+($E367*'fnd base rates'!G$8)\n+($F367*'fnd base rates'!G$9)\n+($G367*'fnd base rates'!G$10)\n+($H367*'fnd base rates'!G$11)\n+($I367*'fnd base rates'!G$12)\n+($J367*'fnd base rates'!G$13)\n+($K367*'fnd base rates'!G$14)\n+($M367*'fnd base rates'!G$16)\n+($N367*'fnd base rates'!G$17)\n+($O367*'fnd base rates'!G$18)\n+($P367*VLOOKUP($S367+12,rate_basefnd,7)))\n*$R367","v":5408.3821606500005},{"$f":"(($D367*'fnd base rates'!H$7)\n+($E367*'fnd base rates'!H$8)\n+($F367*'fnd base rates'!H$9)\n+($G367*'fnd base rates'!H$10)\n+($H367*'fnd base rates'!H$11)\n+($I367*'fnd base rates'!H$12)\n+($J367*'fnd base rates'!H$13)\n+($K367*'fnd base rates'!H$14)\n+($M367*'fnd base rates'!H$16)\n+($N367*'fnd base rates'!H$17)\n+($O367*'fnd base rates'!H$18)\n+($P367*VLOOKUP($S367+12,rate_basefnd,8)))","v":12078.69895},{"$f":"(($D367*'fnd base rates'!I$7)\n+($E367*'fnd base rates'!I$8)\n+($F367*'fnd base rates'!I$9)\n+($G367*'fnd base rates'!I$10)\n+($H367*'fnd base rates'!I$11)\n+($I367*'fnd base rates'!I$12)\n+($J367*'fnd base rates'!I$13)\n+($K367*'fnd base rates'!I$14)\n+($M367*'fnd base rates'!I$16)\n+($N367*'fnd base rates'!I$17)\n+($O367*'fnd base rates'!I$18)\n+($P367*VLOOKUP($S367+12,rate_basefnd,9)))\n*$R367","v":10608.822},{"$f":"(($D367*'fnd base rates'!J$7)\n+($E367*'fnd base rates'!J$8)\n+($F367*'fnd base rates'!J$9)\n+($G367*'fnd base rates'!J$10)\n+($H367*'fnd base rates'!J$11)\n+($I367*'fnd base rates'!J$12)\n+($J367*'fnd base rates'!J$13)\n+($K367*'fnd base rates'!J$14)\n+($M367*'fnd base rates'!J$16)\n+($N367*'fnd base rates'!J$17)\n+($O367*'fnd base rates'!J$18)\n+($P367*VLOOKUP($S367+12,rate_basefnd,10)))\n*$R367","v":11937.775500000002},{"$f":"(($D367*'fnd base rates'!K$7)\n+($E367*'fnd base rates'!K$8)\n+($F367*'fnd base rates'!K$9)\n+($G367*'fnd base rates'!K$10)\n+($H367*'fnd base rates'!K$11)\n+($I367*'fnd base rates'!K$12)\n+($J367*'fnd base rates'!K$13)\n+($K367*'fnd base rates'!K$14)\n+($M367*'fnd base rates'!K$16)\n+($N367*'fnd base rates'!K$17)\n+($O367*'fnd base rates'!K$18)\n+($P367*VLOOKUP($S367+12,rate_basefnd,11)))\n*$R367","v":28221.972232650001},{"$f":"(($D367*'fnd base rates'!L$7)\n+($E367*'fnd base rates'!L$8)\n+($F367*'fnd base rates'!L$9)\n+($G367*'fnd base rates'!L$10)\n+($H367*'fnd base rates'!L$11)\n+($I367*'fnd base rates'!L$12)\n+($J367*'fnd base rates'!L$13)\n+($K367*'fnd base rates'!L$14)\n+($M367*'fnd base rates'!L$16)\n+($N367*'fnd base rates'!L$17)\n+($O367*'fnd base rates'!L$18)\n+($P367*VLOOKUP($S367+12,rate_basefnd,12)))","v":49477.904659},{"$f":"(($D367*'fnd base rates'!M$7)\n+($E367*'fnd base rates'!M$8)\n+($F367*'fnd base rates'!M$9)\n+($G367*'fnd base rates'!M$10)\n+($H367*'fnd base rates'!M$11)\n+($I367*'fnd base rates'!M$12)\n+($J367*'fnd base rates'!M$13)\n+($K367*'fnd base rates'!M$14)\n+($M367*'fnd base rates'!M$16)\n+($N367*'fnd base rates'!M$17)\n+($O367*'fnd base rates'!M$18)\n+($P367*VLOOKUP($S367+12,rate_basefnd,13)))","v":0},287432.11778345006,null,447101690,"447","101","690",1,21,287432.11778345006,13687,831,12856,null,null,null,null,null,null,0,null,0]
["447",{"$f":"'fnd enro'!B368","v":447101710},{"$f":"'fnd enro'!C368","v":"BENJAMIN FRANKLIN CLASSICAL"},{"$f":"'fnd enro'!D368","v":0},{"$f":"'fnd enro'!E368","v":0},{"$f":"'fnd enro'!F368","v":1},{"$f":"'fnd enro'!G368","v":12},{"$f":"'fnd enro'!H368","v":3},{"$f":"'fnd enro'!I368","v":0},{"$f":"'fnd enro'!J368","v":0},{"$f":"'fnd enro'!K368","v":0.63439999999999996},{"$f":"'fnd enro'!L368","v":0},{"$f":"'fnd enro'!M368","v":1},{"$f":"'fnd enro'!N368","v":0},{"$f":"'fnd enro'!O368","v":0},{"$f":"'fnd enro'!P368","v":0},{"$f":"'fnd enro'!R368","v":16},1.05,{"$f":"VALUE('fnd enro'!Q368)","v":3},null,{"$f":"(($D368*'fnd base rates'!C$7)\n+($E368*'fnd base rates'!C$8)\n+($F368*'fnd base rates'!C$9)\n+($G368*'fnd base rates'!C$10)\n+($H368*'fnd base rates'!C$11)\n+($I368*'fnd base rates'!C$12)\n+($J368*'fnd base rates'!C$13)\n+($K368*'fnd base rates'!C$14)\n+($M368*'fnd base rates'!C$16)\n+($N368*'fnd base rates'!C$17)\n+($O368*'fnd base rates'!C$18)\n+($P368*VLOOKUP($S368+12,rate_basefnd,3)))\n*$R368","v":9906.2084604000011},{"$f":"(($D368*'fnd base rates'!D$7)\n+($E368*'fnd base rates'!D$8)\n+($F368*'fnd base rates'!D$9)\n+($G368*'fnd base rates'!D$10)\n+($H368*'fnd base rates'!D$11)\n+($I368*'fnd base rates'!D$12)\n+($J368*'fnd base rates'!D$13)\n+($K368*'fnd base rates'!D$14)\n+($M368*'fnd base rates'!D$16)\n+($N368*'fnd base rates'!D$17)\n+($O368*'fnd base rates'!D$18)\n+($P368*VLOOKUP($S368+12,rate_basefnd,4)))\n*$R368","v":14087.556000000002},{"$f":"(($D368*'fnd base rates'!E$7)\n+($E368*'fnd base rates'!E$8)\n+($F368*'fnd base rates'!E$9)\n+($G368*'fnd base rates'!E$10)\n+($H368*'fnd base rates'!E$11)\n+($I368*'fnd base rates'!E$12)\n+($J368*'fnd base rates'!E$13)\n+($K368*'fnd base rates'!E$14)\n+($M368*'fnd base rates'!E$16)\n+($N368*'fnd base rates'!E$17)\n+($O368*'fnd base rates'!E$18)\n+($P368*VLOOKUP($S368+12,rate_basefnd,5)))\n*$R368","v":70611.670029600005},{"$f":"(($D368*'fnd base rates'!F$7)\n+($E368*'fnd base rates'!F$8)\n+($F368*'fnd base rates'!F$9)\n+($G368*'fnd base rates'!F$10)\n+($H368*'fnd base rates'!F$11)\n+($I368*'fnd base rates'!F$12)\n+($J368*'fnd base rates'!F$13)\n+($K368*'fnd base rates'!F$14)\n+($M368*'fnd base rates'!F$16)\n+($N368*'fnd base rates'!F$17)\n+($O368*'fnd base rates'!F$18)\n+($P368*VLOOKUP($S368+12,rate_basefnd,6)))\n*$R368","v":22150.272412800005},{"$f":"(($D368*'fnd base rates'!G$7)\n+($E368*'fnd base rates'!G$8)\n+($F368*'fnd base rates'!G$9)\n+($G368*'fnd base rates'!G$10)\n+($H368*'fnd base rates'!G$11)\n+($I368*'fnd base rates'!G$12)\n+($J368*'fnd base rates'!G$13)\n+($K368*'fnd base rates'!G$14)\n+($M368*'fnd base rates'!G$16)\n+($N368*'fnd base rates'!G$17)\n+($O368*'fnd base rates'!G$18)\n+($P368*VLOOKUP($S368+12,rate_basefnd,7)))\n*$R368","v":2952.7325268000004},{"$f":"(($D368*'fnd base rates'!H$7)\n+($E368*'fnd base rates'!H$8)\n+($F368*'fnd base rates'!H$9)\n+($G368*'fnd base rates'!H$10)\n+($H368*'fnd base rates'!H$11)\n+($I368*'fnd base rates'!H$12)\n+($J368*'fnd base rates'!H$13)\n+($K368*'fnd base rates'!H$14)\n+($M368*'fnd base rates'!H$16)\n+($N368*'fnd base rates'!H$17)\n+($O368*'fnd base rates'!H$18)\n+($P368*VLOOKUP($S368+12,rate_basefnd,8)))","v":9192.6243999999988},{"$f":"(($D368*'fnd base rates'!I$7)\n+($E368*'fnd base rates'!I$8)\n+($F368*'fnd base rates'!I$9)\n+($G368*'fnd base rates'!I$10)\n+($H368*'fnd base rates'!I$11)\n+($I368*'fnd base rates'!I$12)\n+($J368*'fnd base rates'!I$13)\n+($K368*'fnd base rates'!I$14)\n+($M368*'fnd base rates'!I$16)\n+($N368*'fnd base rates'!I$17)\n+($O368*'fnd base rates'!I$18)\n+($P368*VLOOKUP($S368+12,rate_basefnd,9)))\n*$R368","v":7084.1190000000006},{"$f":"(($D368*'fnd base rates'!J$7)\n+($E368*'fnd base rates'!J$8)\n+($F368*'fnd base rates'!J$9)\n+($G368*'fnd base rates'!J$10)\n+($H368*'fnd base rates'!J$11)\n+($I368*'fnd base rates'!J$12)\n+($J368*'fnd base rates'!J$13)\n+($K368*'fnd base rates'!J$14)\n+($M368*'fnd base rates'!J$16)\n+($N368*'fnd base rates'!J$17)\n+($O368*'fnd base rates'!J$18)\n+($P368*VLOOKUP($S368+12,rate_basefnd,10)))\n*$R368","v":3063.3225000000002},{"$f":"(($D368*'fnd base rates'!K$7)\n+($E368*'fnd base rates'!K$8)\n+($F368*'fnd base rates'!K$9)\n+($G368*'fnd base rates'!K$10)\n+($H368*'fnd base rates'!K$11)\n+($I368*'fnd base rates'!K$12)\n+($J368*'fnd base rates'!K$13)\n+($K368*'fnd base rates'!K$14)\n+($M368*'fnd base rates'!K$16)\n+($N368*'fnd base rates'!K$17)\n+($O368*'fnd base rates'!K$18)\n+($P368*VLOOKUP($S368+12,rate_basefnd,11)))\n*$R368","v":20657.704510800002},{"$f":"(($D368*'fnd base rates'!L$7)\n+($E368*'fnd base rates'!L$8)\n+($F368*'fnd base rates'!L$9)\n+($G368*'fnd base rates'!L$10)\n+($H368*'fnd base rates'!L$11)\n+($I368*'fnd base rates'!L$12)\n+($J368*'fnd base rates'!L$13)\n+($K368*'fnd base rates'!L$14)\n+($M368*'fnd base rates'!L$16)\n+($N368*'fnd base rates'!L$17)\n+($O368*'fnd base rates'!L$18)\n+($P368*VLOOKUP($S368+12,rate_basefnd,12)))","v":32602.711047999994},{"$f":"(($D368*'fnd base rates'!M$7)\n+($E368*'fnd base rates'!M$8)\n+($F368*'fnd base rates'!M$9)\n+($G368*'fnd base rates'!M$10)\n+($H368*'fnd base rates'!M$11)\n+($I368*'fnd base rates'!M$12)\n+($J368*'fnd base rates'!M$13)\n+($K368*'fnd base rates'!M$14)\n+($M368*'fnd base rates'!M$16)\n+($N368*'fnd base rates'!M$17)\n+($O368*'fnd base rates'!M$18)\n+($P368*VLOOKUP($S368+12,rate_basefnd,13)))","v":0},192308.92088840003,null,447101710,"447","101","710",1,16,192308.92088840003,12019,-10616,22635,null,null,null,null,null,null,0,null,0]
["449",{"$f":"'fnd enro'!B369","v":449035001},{"$f":"'fnd enro'!C369","v":"BOSTON COLLEGIATE"},{"$f":"'fnd enro'!D369","v":0},{"$f":"'fnd enro'!E369","v":0},{"$f":"'fnd enro'!F369","v":0},{"$f":"'fnd enro'!G369","v":0},{"$f":"'fnd enro'!H369","v":0},{"$f":"'fnd enro'!I369","v":1},{"$f":"'fnd enro'!J369","v":0},{"$f":"'fnd enro'!K369","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L369","v":0},{"$f":"'fnd enro'!M369","v":0},{"$f":"'fnd enro'!N369","v":0},{"$f":"'fnd enro'!O369","v":0},{"$f":"'fnd enro'!P369","v":0},{"$f":"'fnd enro'!R369","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q369)","v":7},null,{"$f":"(($D369*'fnd base rates'!C$7)\n+($E369*'fnd base rates'!C$8)\n+($F369*'fnd base rates'!C$9)\n+($G369*'fnd base rates'!C$10)\n+($H369*'fnd base rates'!C$11)\n+($I369*'fnd base rates'!C$12)\n+($J369*'fnd base rates'!C$13)\n+($K369*'fnd base rates'!C$14)\n+($M369*'fnd base rates'!C$16)\n+($N369*'fnd base rates'!C$17)\n+($O369*'fnd base rates'!C$18)\n+($P369*VLOOKUP($S369+12,rate_basefnd,3)))\n*$R369","v":631.54918471600013},{"$f":"(($D369*'fnd base rates'!D$7)\n+($E369*'fnd base rates'!D$8)\n+($F369*'fnd base rates'!D$9)\n+($G369*'fnd base rates'!D$10)\n+($H369*'fnd base rates'!D$11)\n+($I369*'fnd base rates'!D$12)\n+($J369*'fnd base rates'!D$13)\n+($K369*'fnd base rates'!D$14)\n+($M369*'fnd base rates'!D$16)\n+($N369*'fnd base rates'!D$17)\n+($O369*'fnd base rates'!D$18)\n+($P369*VLOOKUP($S369+12,rate_basefnd,4)))\n*$R369","v":895.31896000000017},{"$f":"(($D369*'fnd base rates'!E$7)\n+($E369*'fnd base rates'!E$8)\n+($F369*'fnd base rates'!E$9)\n+($G369*'fnd base rates'!E$10)\n+($H369*'fnd base rates'!E$11)\n+($I369*'fnd base rates'!E$12)\n+($J369*'fnd base rates'!E$13)\n+($K369*'fnd base rates'!E$14)\n+($M369*'fnd base rates'!E$16)\n+($N369*'fnd base rates'!E$17)\n+($O369*'fnd base rates'!E$18)\n+($P369*VLOOKUP($S369+12,rate_basefnd,5)))\n*$R369","v":5760.8300073840001},{"$f":"(($D369*'fnd base rates'!F$7)\n+($E369*'fnd base rates'!F$8)\n+($F369*'fnd base rates'!F$9)\n+($G369*'fnd base rates'!F$10)\n+($H369*'fnd base rates'!F$11)\n+($I369*'fnd base rates'!F$12)\n+($J369*'fnd base rates'!F$13)\n+($K369*'fnd base rates'!F$14)\n+($M369*'fnd base rates'!F$16)\n+($N369*'fnd base rates'!F$17)\n+($O369*'fnd base rates'!F$18)\n+($P369*VLOOKUP($S369+12,rate_basefnd,6)))\n*$R369","v":1049.453373112},{"$f":"(($D369*'fnd base rates'!G$7)\n+($E369*'fnd base rates'!G$8)\n+($F369*'fnd base rates'!G$9)\n+($G369*'fnd base rates'!G$10)\n+($H369*'fnd base rates'!G$11)\n+($I369*'fnd base rates'!G$12)\n+($J369*'fnd base rates'!G$13)\n+($K369*'fnd base rates'!G$14)\n+($M369*'fnd base rates'!G$16)\n+($N369*'fnd base rates'!G$17)\n+($O369*'fnd base rates'!G$18)\n+($P369*VLOOKUP($S369+12,rate_basefnd,7)))\n*$R369","v":192.38277317200001},{"$f":"(($D369*'fnd base rates'!H$7)\n+($E369*'fnd base rates'!H$8)\n+($F369*'fnd base rates'!H$9)\n+($G369*'fnd base rates'!H$10)\n+($H369*'fnd base rates'!H$11)\n+($I369*'fnd base rates'!H$12)\n+($J369*'fnd base rates'!H$13)\n+($K369*'fnd base rates'!H$14)\n+($M369*'fnd base rates'!H$16)\n+($N369*'fnd base rates'!H$17)\n+($O369*'fnd base rates'!H$18)\n+($P369*VLOOKUP($S369+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D369*'fnd base rates'!I$7)\n+($E369*'fnd base rates'!I$8)\n+($F369*'fnd base rates'!I$9)\n+($G369*'fnd base rates'!I$10)\n+($H369*'fnd base rates'!I$11)\n+($I369*'fnd base rates'!I$12)\n+($J369*'fnd base rates'!I$13)\n+($K369*'fnd base rates'!I$14)\n+($M369*'fnd base rates'!I$16)\n+($N369*'fnd base rates'!I$17)\n+($O369*'fnd base rates'!I$18)\n+($P369*VLOOKUP($S369+12,rate_basefnd,9)))\n*$R369","v":498.45572000000004},{"$f":"(($D369*'fnd base rates'!J$7)\n+($E369*'fnd base rates'!J$8)\n+($F369*'fnd base rates'!J$9)\n+($G369*'fnd base rates'!J$10)\n+($H369*'fnd base rates'!J$11)\n+($I369*'fnd base rates'!J$12)\n+($J369*'fnd base rates'!J$13)\n+($K369*'fnd base rates'!J$14)\n+($M369*'fnd base rates'!J$16)\n+($N369*'fnd base rates'!J$17)\n+($O369*'fnd base rates'!J$18)\n+($P369*VLOOKUP($S369+12,rate_basefnd,10)))\n*$R369","v":671.41876000000002},{"$f":"(($D369*'fnd base rates'!K$7)\n+($E369*'fnd base rates'!K$8)\n+($F369*'fnd base rates'!K$9)\n+($G369*'fnd base rates'!K$10)\n+($H369*'fnd base rates'!K$11)\n+($I369*'fnd base rates'!K$12)\n+($J369*'fnd base rates'!K$13)\n+($K369*'fnd base rates'!K$14)\n+($M369*'fnd base rates'!K$16)\n+($N369*'fnd base rates'!K$17)\n+($O369*'fnd base rates'!K$18)\n+($P369*VLOOKUP($S369+12,rate_basefnd,11)))\n*$R369","v":1350.041700532},{"$f":"(($D369*'fnd base rates'!L$7)\n+($E369*'fnd base rates'!L$8)\n+($F369*'fnd base rates'!L$9)\n+($G369*'fnd base rates'!L$10)\n+($H369*'fnd base rates'!L$11)\n+($I369*'fnd base rates'!L$12)\n+($J369*'fnd base rates'!L$13)\n+($K369*'fnd base rates'!L$14)\n+($M369*'fnd base rates'!L$16)\n+($N369*'fnd base rates'!L$17)\n+($O369*'fnd base rates'!L$18)\n+($P369*VLOOKUP($S369+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D369*'fnd base rates'!M$7)\n+($E369*'fnd base rates'!M$8)\n+($F369*'fnd base rates'!M$9)\n+($G369*'fnd base rates'!M$10)\n+($H369*'fnd base rates'!M$11)\n+($I369*'fnd base rates'!M$12)\n+($J369*'fnd base rates'!M$13)\n+($K369*'fnd base rates'!M$14)\n+($M369*'fnd base rates'!M$16)\n+($N369*'fnd base rates'!M$17)\n+($O369*'fnd base rates'!M$18)\n+($P369*VLOOKUP($S369+12,rate_basefnd,13)))","v":0},13845.629777916,null,449035001,"449","035","001",1,1,13845.629777916,13846,-4939,18785,null,null,null,null,null,null,0,null,0]
["449",{"$f":"'fnd enro'!B370","v":449035018},{"$f":"'fnd enro'!C370","v":"BOSTON COLLEGIATE"},{"$f":"'fnd enro'!D370","v":0},{"$f":"'fnd enro'!E370","v":0},{"$f":"'fnd enro'!F370","v":0},{"$f":"'fnd enro'!G370","v":0},{"$f":"'fnd enro'!H370","v":1},{"$f":"'fnd enro'!I370","v":0},{"$f":"'fnd enro'!J370","v":0},{"$f":"'fnd enro'!K370","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L370","v":0},{"$f":"'fnd enro'!M370","v":0},{"$f":"'fnd enro'!N370","v":0},{"$f":"'fnd enro'!O370","v":0},{"$f":"'fnd enro'!P370","v":1},{"$f":"'fnd enro'!R370","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q370)","v":9},null,{"$f":"(($D370*'fnd base rates'!C$7)\n+($E370*'fnd base rates'!C$8)\n+($F370*'fnd base rates'!C$9)\n+($G370*'fnd base rates'!C$10)\n+($H370*'fnd base rates'!C$11)\n+($I370*'fnd base rates'!C$12)\n+($J370*'fnd base rates'!C$13)\n+($K370*'fnd base rates'!C$14)\n+($M370*'fnd base rates'!C$16)\n+($N370*'fnd base rates'!C$17)\n+($O370*'fnd base rates'!C$18)\n+($P370*VLOOKUP($S370+12,rate_basefnd,3)))\n*$R370","v":737.55354471600003},{"$f":"(($D370*'fnd base rates'!D$7)\n+($E370*'fnd base rates'!D$8)\n+($F370*'fnd base rates'!D$9)\n+($G370*'fnd base rates'!D$10)\n+($H370*'fnd base rates'!D$11)\n+($I370*'fnd base rates'!D$12)\n+($J370*'fnd base rates'!D$13)\n+($K370*'fnd base rates'!D$14)\n+($M370*'fnd base rates'!D$16)\n+($N370*'fnd base rates'!D$17)\n+($O370*'fnd base rates'!D$18)\n+($P370*VLOOKUP($S370+12,rate_basefnd,4)))\n*$R370","v":1397.547},{"$f":"(($D370*'fnd base rates'!E$7)\n+($E370*'fnd base rates'!E$8)\n+($F370*'fnd base rates'!E$9)\n+($G370*'fnd base rates'!E$10)\n+($H370*'fnd base rates'!E$11)\n+($I370*'fnd base rates'!E$12)\n+($J370*'fnd base rates'!E$13)\n+($K370*'fnd base rates'!E$14)\n+($M370*'fnd base rates'!E$16)\n+($N370*'fnd base rates'!E$17)\n+($O370*'fnd base rates'!E$18)\n+($P370*VLOOKUP($S370+12,rate_basefnd,5)))\n*$R370","v":8963.5080073840018},{"$f":"(($D370*'fnd base rates'!F$7)\n+($E370*'fnd base rates'!F$8)\n+($F370*'fnd base rates'!F$9)\n+($G370*'fnd base rates'!F$10)\n+($H370*'fnd base rates'!F$11)\n+($I370*'fnd base rates'!F$12)\n+($J370*'fnd base rates'!F$13)\n+($K370*'fnd base rates'!F$14)\n+($M370*'fnd base rates'!F$16)\n+($N370*'fnd base rates'!F$17)\n+($O370*'fnd base rates'!F$18)\n+($P370*VLOOKUP($S370+12,rate_basefnd,6)))\n*$R370","v":1176.4222931120003},{"$f":"(($D370*'fnd base rates'!G$7)\n+($E370*'fnd base rates'!G$8)\n+($F370*'fnd base rates'!G$9)\n+($G370*'fnd base rates'!G$10)\n+($H370*'fnd base rates'!G$11)\n+($I370*'fnd base rates'!G$12)\n+($J370*'fnd base rates'!G$13)\n+($K370*'fnd base rates'!G$14)\n+($M370*'fnd base rates'!G$16)\n+($N370*'fnd base rates'!G$17)\n+($O370*'fnd base rates'!G$18)\n+($P370*VLOOKUP($S370+12,rate_basefnd,7)))\n*$R370","v":435.57817317200005},{"$f":"(($D370*'fnd base rates'!H$7)\n+($E370*'fnd base rates'!H$8)\n+($F370*'fnd base rates'!H$9)\n+($G370*'fnd base rates'!H$10)\n+($H370*'fnd base rates'!H$11)\n+($I370*'fnd base rates'!H$12)\n+($J370*'fnd base rates'!H$13)\n+($K370*'fnd base rates'!H$14)\n+($M370*'fnd base rates'!H$16)\n+($N370*'fnd base rates'!H$17)\n+($O370*'fnd base rates'!H$18)\n+($P370*VLOOKUP($S370+12,rate_basefnd,8)))","v":599.18844999999999},{"$f":"(($D370*'fnd base rates'!I$7)\n+($E370*'fnd base rates'!I$8)\n+($F370*'fnd base rates'!I$9)\n+($G370*'fnd base rates'!I$10)\n+($H370*'fnd base rates'!I$11)\n+($I370*'fnd base rates'!I$12)\n+($J370*'fnd base rates'!I$13)\n+($K370*'fnd base rates'!I$14)\n+($M370*'fnd base rates'!I$16)\n+($N370*'fnd base rates'!I$17)\n+($O370*'fnd base rates'!I$18)\n+($P370*VLOOKUP($S370+12,rate_basefnd,9)))\n*$R370","v":663.15868},{"$f":"(($D370*'fnd base rates'!J$7)\n+($E370*'fnd base rates'!J$8)\n+($F370*'fnd base rates'!J$9)\n+($G370*'fnd base rates'!J$10)\n+($H370*'fnd base rates'!J$11)\n+($I370*'fnd base rates'!J$12)\n+($J370*'fnd base rates'!J$13)\n+($K370*'fnd base rates'!J$14)\n+($M370*'fnd base rates'!J$16)\n+($N370*'fnd base rates'!J$17)\n+($O370*'fnd base rates'!J$18)\n+($P370*VLOOKUP($S370+12,rate_basefnd,10)))\n*$R370","v":1322.77268},{"$f":"(($D370*'fnd base rates'!K$7)\n+($E370*'fnd base rates'!K$8)\n+($F370*'fnd base rates'!K$9)\n+($G370*'fnd base rates'!K$10)\n+($H370*'fnd base rates'!K$11)\n+($I370*'fnd base rates'!K$12)\n+($J370*'fnd base rates'!K$13)\n+($K370*'fnd base rates'!K$14)\n+($M370*'fnd base rates'!K$16)\n+($N370*'fnd base rates'!K$17)\n+($O370*'fnd base rates'!K$18)\n+($P370*VLOOKUP($S370+12,rate_basefnd,11)))\n*$R370","v":1387.6023005320001},{"$f":"(($D370*'fnd base rates'!L$7)\n+($E370*'fnd base rates'!L$8)\n+($F370*'fnd base rates'!L$9)\n+($G370*'fnd base rates'!L$10)\n+($H370*'fnd base rates'!L$11)\n+($I370*'fnd base rates'!L$12)\n+($J370*'fnd base rates'!L$13)\n+($K370*'fnd base rates'!L$14)\n+($M370*'fnd base rates'!L$16)\n+($N370*'fnd base rates'!L$17)\n+($O370*'fnd base rates'!L$18)\n+($P370*VLOOKUP($S370+12,rate_basefnd,12)))","v":2930.6808490000003},{"$f":"(($D370*'fnd base rates'!M$7)\n+($E370*'fnd base rates'!M$8)\n+($F370*'fnd base rates'!M$9)\n+($G370*'fnd base rates'!M$10)\n+($H370*'fnd base rates'!M$11)\n+($I370*'fnd base rates'!M$12)\n+($J370*'fnd base rates'!M$13)\n+($K370*'fnd base rates'!M$14)\n+($M370*'fnd base rates'!M$16)\n+($N370*'fnd base rates'!M$17)\n+($O370*'fnd base rates'!M$18)\n+($P370*VLOOKUP($S370+12,rate_basefnd,13)))","v":0},19614.011977916001,null,449035018,"449","035","018",1,1,19614.011977916001,19614,7484,12130,null,null,null,null,null,null,0,null,0]
["449",{"$f":"'fnd enro'!B371","v":449035035},{"$f":"'fnd enro'!C371","v":"BOSTON COLLEGIATE"},{"$f":"'fnd enro'!D371","v":0},{"$f":"'fnd enro'!E371","v":0},{"$f":"'fnd enro'!F371","v":0},{"$f":"'fnd enro'!G371","v":100},{"$f":"'fnd enro'!H371","v":286},{"$f":"'fnd enro'!I371","v":313},{"$f":"'fnd enro'!J371","v":0},{"$f":"'fnd enro'!K371","v":27.715399999999999},{"$f":"'fnd enro'!L371","v":0},{"$f":"'fnd enro'!M371","v":7},{"$f":"'fnd enro'!N371","v":17},{"$f":"'fnd enro'!O371","v":23},{"$f":"'fnd enro'!P371","v":331},{"$f":"'fnd enro'!R371","v":699},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q371)","v":11},null,{"$f":"(($D371*'fnd base rates'!C$7)\n+($E371*'fnd base rates'!C$8)\n+($F371*'fnd base rates'!C$9)\n+($G371*'fnd base rates'!C$10)\n+($H371*'fnd base rates'!C$11)\n+($I371*'fnd base rates'!C$12)\n+($J371*'fnd base rates'!C$13)\n+($K371*'fnd base rates'!C$14)\n+($M371*'fnd base rates'!C$16)\n+($N371*'fnd base rates'!C$17)\n+($O371*'fnd base rates'!C$18)\n+($P371*VLOOKUP($S371+12,rate_basefnd,3)))\n*$R371","v":489816.93811551202},{"$f":"(($D371*'fnd base rates'!D$7)\n+($E371*'fnd base rates'!D$8)\n+($F371*'fnd base rates'!D$9)\n+($G371*'fnd base rates'!D$10)\n+($H371*'fnd base rates'!D$11)\n+($I371*'fnd base rates'!D$12)\n+($J371*'fnd base rates'!D$13)\n+($K371*'fnd base rates'!D$14)\n+($M371*'fnd base rates'!D$16)\n+($N371*'fnd base rates'!D$17)\n+($O371*'fnd base rates'!D$18)\n+($P371*VLOOKUP($S371+12,rate_basefnd,4)))\n*$R371","v":835708.66180000012},{"$f":"(($D371*'fnd base rates'!E$7)\n+($E371*'fnd base rates'!E$8)\n+($F371*'fnd base rates'!E$9)\n+($G371*'fnd base rates'!E$10)\n+($H371*'fnd base rates'!E$11)\n+($I371*'fnd base rates'!E$12)\n+($J371*'fnd base rates'!E$13)\n+($K371*'fnd base rates'!E$14)\n+($M371*'fnd base rates'!E$16)\n+($N371*'fnd base rates'!E$17)\n+($O371*'fnd base rates'!E$18)\n+($P371*VLOOKUP($S371+12,rate_basefnd,5)))\n*$R371","v":5436275.2524566883},{"$f":"(($D371*'fnd base rates'!F$7)\n+($E371*'fnd base rates'!F$8)\n+($F371*'fnd base rates'!F$9)\n+($G371*'fnd base rates'!F$10)\n+($H371*'fnd base rates'!F$11)\n+($I371*'fnd base rates'!F$12)\n+($J371*'fnd base rates'!F$13)\n+($K371*'fnd base rates'!F$14)\n+($M371*'fnd base rates'!F$16)\n+($N371*'fnd base rates'!F$17)\n+($O371*'fnd base rates'!F$18)\n+($P371*VLOOKUP($S371+12,rate_basefnd,6)))\n*$R371","v":823319.55715678411},{"$f":"(($D371*'fnd base rates'!G$7)\n+($E371*'fnd base rates'!G$8)\n+($F371*'fnd base rates'!G$9)\n+($G371*'fnd base rates'!G$10)\n+($H371*'fnd base rates'!G$11)\n+($I371*'fnd base rates'!G$12)\n+($J371*'fnd base rates'!G$13)\n+($K371*'fnd base rates'!G$14)\n+($M371*'fnd base rates'!G$16)\n+($N371*'fnd base rates'!G$17)\n+($O371*'fnd base rates'!G$18)\n+($P371*VLOOKUP($S371+12,rate_basefnd,7)))\n*$R371","v":232372.27766970402},{"$f":"(($D371*'fnd base rates'!H$7)\n+($E371*'fnd base rates'!H$8)\n+($F371*'fnd base rates'!H$9)\n+($G371*'fnd base rates'!H$10)\n+($H371*'fnd base rates'!H$11)\n+($I371*'fnd base rates'!H$12)\n+($J371*'fnd base rates'!H$13)\n+($K371*'fnd base rates'!H$14)\n+($M371*'fnd base rates'!H$16)\n+($N371*'fnd base rates'!H$17)\n+($O371*'fnd base rates'!H$18)\n+($P371*VLOOKUP($S371+12,rate_basefnd,8)))","v":519180.80290000001},{"$f":"(($D371*'fnd base rates'!I$7)\n+($E371*'fnd base rates'!I$8)\n+($F371*'fnd base rates'!I$9)\n+($G371*'fnd base rates'!I$10)\n+($H371*'fnd base rates'!I$11)\n+($I371*'fnd base rates'!I$12)\n+($J371*'fnd base rates'!I$13)\n+($K371*'fnd base rates'!I$14)\n+($M371*'fnd base rates'!I$16)\n+($N371*'fnd base rates'!I$17)\n+($O371*'fnd base rates'!I$18)\n+($P371*VLOOKUP($S371+12,rate_basefnd,9)))\n*$R371","v":417071.04876000003},{"$f":"(($D371*'fnd base rates'!J$7)\n+($E371*'fnd base rates'!J$8)\n+($F371*'fnd base rates'!J$9)\n+($G371*'fnd base rates'!J$10)\n+($H371*'fnd base rates'!J$11)\n+($I371*'fnd base rates'!J$12)\n+($J371*'fnd base rates'!J$13)\n+($K371*'fnd base rates'!J$14)\n+($M371*'fnd base rates'!J$16)\n+($N371*'fnd base rates'!J$17)\n+($O371*'fnd base rates'!J$18)\n+($P371*VLOOKUP($S371+12,rate_basefnd,10)))\n*$R371","v":720169.92560000008},{"$f":"(($D371*'fnd base rates'!K$7)\n+($E371*'fnd base rates'!K$8)\n+($F371*'fnd base rates'!K$9)\n+($G371*'fnd base rates'!K$10)\n+($H371*'fnd base rates'!K$11)\n+($I371*'fnd base rates'!K$12)\n+($J371*'fnd base rates'!K$13)\n+($K371*'fnd base rates'!K$14)\n+($M371*'fnd base rates'!K$16)\n+($N371*'fnd base rates'!K$17)\n+($O371*'fnd base rates'!K$18)\n+($P371*VLOOKUP($S371+12,rate_basefnd,11)))\n*$R371","v":968361.13156122412},{"$f":"(($D371*'fnd base rates'!L$7)\n+($E371*'fnd base rates'!L$8)\n+($F371*'fnd base rates'!L$9)\n+($G371*'fnd base rates'!L$10)\n+($H371*'fnd base rates'!L$11)\n+($I371*'fnd base rates'!L$12)\n+($J371*'fnd base rates'!L$13)\n+($K371*'fnd base rates'!L$14)\n+($M371*'fnd base rates'!L$16)\n+($N371*'fnd base rates'!L$17)\n+($O371*'fnd base rates'!L$18)\n+($P371*VLOOKUP($S371+12,rate_basefnd,12)))","v":1738474.1978180003},{"$f":"(($D371*'fnd base rates'!M$7)\n+($E371*'fnd base rates'!M$8)\n+($F371*'fnd base rates'!M$9)\n+($G371*'fnd base rates'!M$10)\n+($H371*'fnd base rates'!M$11)\n+($I371*'fnd base rates'!M$12)\n+($J371*'fnd base rates'!M$13)\n+($K371*'fnd base rates'!M$14)\n+($M371*'fnd base rates'!M$16)\n+($N371*'fnd base rates'!M$17)\n+($O371*'fnd base rates'!M$18)\n+($P371*VLOOKUP($S371+12,rate_basefnd,13)))","v":0},12180749.793837912,null,449035035,"449","035","035",1,699,12180749.793837912,17426,3709,13717,null,null,null,null,null,null,0,null,0]
["449",{"$f":"'fnd enro'!B372","v":449035044},{"$f":"'fnd enro'!C372","v":"BOSTON COLLEGIATE"},{"$f":"'fnd enro'!D372","v":0},{"$f":"'fnd enro'!E372","v":0},{"$f":"'fnd enro'!F372","v":0},{"$f":"'fnd enro'!G372","v":0},{"$f":"'fnd enro'!H372","v":0},{"$f":"'fnd enro'!I372","v":2},{"$f":"'fnd enro'!J372","v":0},{"$f":"'fnd enro'!K372","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L372","v":0},{"$f":"'fnd enro'!M372","v":0},{"$f":"'fnd enro'!N372","v":0},{"$f":"'fnd enro'!O372","v":0},{"$f":"'fnd enro'!P372","v":1},{"$f":"'fnd enro'!R372","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q372)","v":11},null,{"$f":"(($D372*'fnd base rates'!C$7)\n+($E372*'fnd base rates'!C$8)\n+($F372*'fnd base rates'!C$9)\n+($G372*'fnd base rates'!C$10)\n+($H372*'fnd base rates'!C$11)\n+($I372*'fnd base rates'!C$12)\n+($J372*'fnd base rates'!C$13)\n+($K372*'fnd base rates'!C$14)\n+($M372*'fnd base rates'!C$16)\n+($N372*'fnd base rates'!C$17)\n+($O372*'fnd base rates'!C$18)\n+($P372*VLOOKUP($S372+12,rate_basefnd,3)))\n*$R372","v":1389.1831606040002},{"$f":"(($D372*'fnd base rates'!D$7)\n+($E372*'fnd base rates'!D$8)\n+($F372*'fnd base rates'!D$9)\n+($G372*'fnd base rates'!D$10)\n+($H372*'fnd base rates'!D$11)\n+($I372*'fnd base rates'!D$12)\n+($J372*'fnd base rates'!D$13)\n+($K372*'fnd base rates'!D$14)\n+($M372*'fnd base rates'!D$16)\n+($N372*'fnd base rates'!D$17)\n+($O372*'fnd base rates'!D$18)\n+($P372*VLOOKUP($S372+12,rate_basefnd,4)))\n*$R372","v":2389.6346400000002},{"$f":"(($D372*'fnd base rates'!E$7)\n+($E372*'fnd base rates'!E$8)\n+($F372*'fnd base rates'!E$9)\n+($G372*'fnd base rates'!E$10)\n+($H372*'fnd base rates'!E$11)\n+($I372*'fnd base rates'!E$12)\n+($J372*'fnd base rates'!E$13)\n+($K372*'fnd base rates'!E$14)\n+($M372*'fnd base rates'!E$16)\n+($N372*'fnd base rates'!E$17)\n+($O372*'fnd base rates'!E$18)\n+($P372*VLOOKUP($S372+12,rate_basefnd,5)))\n*$R372","v":17367.995634296003},{"$f":"(($D372*'fnd base rates'!F$7)\n+($E372*'fnd base rates'!F$8)\n+($F372*'fnd base rates'!F$9)\n+($G372*'fnd base rates'!F$10)\n+($H372*'fnd base rates'!F$11)\n+($I372*'fnd base rates'!F$12)\n+($J372*'fnd base rates'!F$13)\n+($K372*'fnd base rates'!F$14)\n+($M372*'fnd base rates'!F$16)\n+($N372*'fnd base rates'!F$17)\n+($O372*'fnd base rates'!F$18)\n+($P372*VLOOKUP($S372+12,rate_basefnd,6)))\n*$R372","v":2097.8526711280001},{"$f":"(($D372*'fnd base rates'!G$7)\n+($E372*'fnd base rates'!G$8)\n+($F372*'fnd base rates'!G$9)\n+($G372*'fnd base rates'!G$10)\n+($H372*'fnd base rates'!G$11)\n+($I372*'fnd base rates'!G$12)\n+($J372*'fnd base rates'!G$13)\n+($K372*'fnd base rates'!G$14)\n+($M372*'fnd base rates'!G$16)\n+($N372*'fnd base rates'!G$17)\n+($O372*'fnd base rates'!G$18)\n+($P372*VLOOKUP($S372+12,rate_basefnd,7)))\n*$R372","v":668.39388726799996},{"$f":"(($D372*'fnd base rates'!H$7)\n+($E372*'fnd base rates'!H$8)\n+($F372*'fnd base rates'!H$9)\n+($G372*'fnd base rates'!H$10)\n+($H372*'fnd base rates'!H$11)\n+($I372*'fnd base rates'!H$12)\n+($J372*'fnd base rates'!H$13)\n+($K372*'fnd base rates'!H$14)\n+($M372*'fnd base rates'!H$16)\n+($N372*'fnd base rates'!H$17)\n+($O372*'fnd base rates'!H$18)\n+($P372*VLOOKUP($S372+12,rate_basefnd,8)))","v":1828.9530499999998},{"$f":"(($D372*'fnd base rates'!I$7)\n+($E372*'fnd base rates'!I$8)\n+($F372*'fnd base rates'!I$9)\n+($G372*'fnd base rates'!I$10)\n+($H372*'fnd base rates'!I$11)\n+($I372*'fnd base rates'!I$12)\n+($J372*'fnd base rates'!I$13)\n+($K372*'fnd base rates'!I$14)\n+($M372*'fnd base rates'!I$16)\n+($N372*'fnd base rates'!I$17)\n+($O372*'fnd base rates'!I$18)\n+($P372*VLOOKUP($S372+12,rate_basefnd,9)))\n*$R372","v":1233.7003999999999},{"$f":"(($D372*'fnd base rates'!J$7)\n+($E372*'fnd base rates'!J$8)\n+($F372*'fnd base rates'!J$9)\n+($G372*'fnd base rates'!J$10)\n+($H372*'fnd base rates'!J$11)\n+($I372*'fnd base rates'!J$12)\n+($J372*'fnd base rates'!J$13)\n+($K372*'fnd base rates'!J$14)\n+($M372*'fnd base rates'!J$16)\n+($N372*'fnd base rates'!J$17)\n+($O372*'fnd base rates'!J$18)\n+($P372*VLOOKUP($S372+12,rate_basefnd,10)))\n*$R372","v":2573.2208799999999},{"$f":"(($D372*'fnd base rates'!K$7)\n+($E372*'fnd base rates'!K$8)\n+($F372*'fnd base rates'!K$9)\n+($G372*'fnd base rates'!K$10)\n+($H372*'fnd base rates'!K$11)\n+($I372*'fnd base rates'!K$12)\n+($J372*'fnd base rates'!K$13)\n+($K372*'fnd base rates'!K$14)\n+($M372*'fnd base rates'!K$16)\n+($N372*'fnd base rates'!K$17)\n+($O372*'fnd base rates'!K$18)\n+($P372*VLOOKUP($S372+12,rate_basefnd,11)))\n*$R372","v":2699.7012271080002},{"$f":"(($D372*'fnd base rates'!L$7)\n+($E372*'fnd base rates'!L$8)\n+($F372*'fnd base rates'!L$9)\n+($G372*'fnd base rates'!L$10)\n+($H372*'fnd base rates'!L$11)\n+($I372*'fnd base rates'!L$12)\n+($J372*'fnd base rates'!L$13)\n+($K372*'fnd base rates'!L$14)\n+($M372*'fnd base rates'!L$16)\n+($N372*'fnd base rates'!L$17)\n+($O372*'fnd base rates'!L$18)\n+($P372*VLOOKUP($S372+12,rate_basefnd,12)))","v":4763.4063809999998},{"$f":"(($D372*'fnd base rates'!M$7)\n+($E372*'fnd base rates'!M$8)\n+($F372*'fnd base rates'!M$9)\n+($G372*'fnd base rates'!M$10)\n+($H372*'fnd base rates'!M$11)\n+($I372*'fnd base rates'!M$12)\n+($J372*'fnd base rates'!M$13)\n+($K372*'fnd base rates'!M$14)\n+($M372*'fnd base rates'!M$16)\n+($N372*'fnd base rates'!M$17)\n+($O372*'fnd base rates'!M$18)\n+($P372*VLOOKUP($S372+12,rate_basefnd,13)))","v":0},37012.041931404005,null,449035044,"449","035","044",1,2,37012.041931404005,18506,5258,13248,null,null,null,null,null,null,0,null,0]
["449",{"$f":"'fnd enro'!B373","v":449035073},{"$f":"'fnd enro'!C373","v":"BOSTON COLLEGIATE"},{"$f":"'fnd enro'!D373","v":0},{"$f":"'fnd enro'!E373","v":0},{"$f":"'fnd enro'!F373","v":0},{"$f":"'fnd enro'!G373","v":0},{"$f":"'fnd enro'!H373","v":0},{"$f":"'fnd enro'!I373","v":1},{"$f":"'fnd enro'!J373","v":0},{"$f":"'fnd enro'!K373","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L373","v":0},{"$f":"'fnd enro'!M373","v":0},{"$f":"'fnd enro'!N373","v":0},{"$f":"'fnd enro'!O373","v":0},{"$f":"'fnd enro'!P373","v":1},{"$f":"'fnd enro'!R373","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q373)","v":6},null,{"$f":"(($D373*'fnd base rates'!C$7)\n+($E373*'fnd base rates'!C$8)\n+($F373*'fnd base rates'!C$9)\n+($G373*'fnd base rates'!C$10)\n+($H373*'fnd base rates'!C$11)\n+($I373*'fnd base rates'!C$12)\n+($J373*'fnd base rates'!C$13)\n+($K373*'fnd base rates'!C$14)\n+($M373*'fnd base rates'!C$16)\n+($N373*'fnd base rates'!C$17)\n+($O373*'fnd base rates'!C$18)\n+($P373*VLOOKUP($S373+12,rate_basefnd,3)))\n*$R373","v":714.03074471600007},{"$f":"(($D373*'fnd base rates'!D$7)\n+($E373*'fnd base rates'!D$8)\n+($F373*'fnd base rates'!D$9)\n+($G373*'fnd base rates'!D$10)\n+($H373*'fnd base rates'!D$11)\n+($I373*'fnd base rates'!D$12)\n+($J373*'fnd base rates'!D$13)\n+($K373*'fnd base rates'!D$14)\n+($M373*'fnd base rates'!D$16)\n+($N373*'fnd base rates'!D$17)\n+($O373*'fnd base rates'!D$18)\n+($P373*VLOOKUP($S373+12,rate_basefnd,4)))\n*$R373","v":1286.1334800000002},{"$f":"(($D373*'fnd base rates'!E$7)\n+($E373*'fnd base rates'!E$8)\n+($F373*'fnd base rates'!E$9)\n+($G373*'fnd base rates'!E$10)\n+($H373*'fnd base rates'!E$11)\n+($I373*'fnd base rates'!E$12)\n+($J373*'fnd base rates'!E$13)\n+($K373*'fnd base rates'!E$14)\n+($M373*'fnd base rates'!E$16)\n+($N373*'fnd base rates'!E$17)\n+($O373*'fnd base rates'!E$18)\n+($P373*VLOOKUP($S373+12,rate_basefnd,5)))\n*$R373","v":9575.9246473840012},{"$f":"(($D373*'fnd base rates'!F$7)\n+($E373*'fnd base rates'!F$8)\n+($F373*'fnd base rates'!F$9)\n+($G373*'fnd base rates'!F$10)\n+($H373*'fnd base rates'!F$11)\n+($I373*'fnd base rates'!F$12)\n+($J373*'fnd base rates'!F$13)\n+($K373*'fnd base rates'!F$14)\n+($M373*'fnd base rates'!F$16)\n+($N373*'fnd base rates'!F$17)\n+($O373*'fnd base rates'!F$18)\n+($P373*VLOOKUP($S373+12,rate_basefnd,6)))\n*$R373","v":1049.453373112},{"$f":"(($D373*'fnd base rates'!G$7)\n+($E373*'fnd base rates'!G$8)\n+($F373*'fnd base rates'!G$9)\n+($G373*'fnd base rates'!G$10)\n+($H373*'fnd base rates'!G$11)\n+($I373*'fnd base rates'!G$12)\n+($J373*'fnd base rates'!G$13)\n+($K373*'fnd base rates'!G$14)\n+($M373*'fnd base rates'!G$16)\n+($N373*'fnd base rates'!G$17)\n+($O373*'fnd base rates'!G$18)\n+($P373*VLOOKUP($S373+12,rate_basefnd,7)))\n*$R373","v":377.46493317200003},{"$f":"(($D373*'fnd base rates'!H$7)\n+($E373*'fnd base rates'!H$8)\n+($F373*'fnd base rates'!H$9)\n+($G373*'fnd base rates'!H$10)\n+($H373*'fnd base rates'!H$11)\n+($I373*'fnd base rates'!H$12)\n+($J373*'fnd base rates'!H$13)\n+($K373*'fnd base rates'!H$14)\n+($M373*'fnd base rates'!H$16)\n+($N373*'fnd base rates'!H$17)\n+($O373*'fnd base rates'!H$18)\n+($P373*VLOOKUP($S373+12,rate_basefnd,8)))","v":920.61844999999994},{"$f":"(($D373*'fnd base rates'!I$7)\n+($E373*'fnd base rates'!I$8)\n+($F373*'fnd base rates'!I$9)\n+($G373*'fnd base rates'!I$10)\n+($H373*'fnd base rates'!I$11)\n+($I373*'fnd base rates'!I$12)\n+($J373*'fnd base rates'!I$13)\n+($K373*'fnd base rates'!I$14)\n+($M373*'fnd base rates'!I$16)\n+($N373*'fnd base rates'!I$17)\n+($O373*'fnd base rates'!I$18)\n+($P373*VLOOKUP($S373+12,rate_basefnd,9)))\n*$R373","v":652.93655999999999},{"$f":"(($D373*'fnd base rates'!J$7)\n+($E373*'fnd base rates'!J$8)\n+($F373*'fnd base rates'!J$9)\n+($G373*'fnd base rates'!J$10)\n+($H373*'fnd base rates'!J$11)\n+($I373*'fnd base rates'!J$12)\n+($J373*'fnd base rates'!J$13)\n+($K373*'fnd base rates'!J$14)\n+($M373*'fnd base rates'!J$16)\n+($N373*'fnd base rates'!J$17)\n+($O373*'fnd base rates'!J$18)\n+($P373*VLOOKUP($S373+12,rate_basefnd,10)))\n*$R373","v":1474.1641199999999},{"$f":"(($D373*'fnd base rates'!K$7)\n+($E373*'fnd base rates'!K$8)\n+($F373*'fnd base rates'!K$9)\n+($G373*'fnd base rates'!K$10)\n+($H373*'fnd base rates'!K$11)\n+($I373*'fnd base rates'!K$12)\n+($J373*'fnd base rates'!K$13)\n+($K373*'fnd base rates'!K$14)\n+($M373*'fnd base rates'!K$16)\n+($N373*'fnd base rates'!K$17)\n+($O373*'fnd base rates'!K$18)\n+($P373*VLOOKUP($S373+12,rate_basefnd,11)))\n*$R373","v":1350.041700532},{"$f":"(($D373*'fnd base rates'!L$7)\n+($E373*'fnd base rates'!L$8)\n+($F373*'fnd base rates'!L$9)\n+($G373*'fnd base rates'!L$10)\n+($H373*'fnd base rates'!L$11)\n+($I373*'fnd base rates'!L$12)\n+($J373*'fnd base rates'!L$13)\n+($K373*'fnd base rates'!L$14)\n+($M373*'fnd base rates'!L$16)\n+($N373*'fnd base rates'!L$17)\n+($O373*'fnd base rates'!L$18)\n+($P373*VLOOKUP($S373+12,rate_basefnd,12)))","v":2528.3208490000002},{"$f":"(($D373*'fnd base rates'!M$7)\n+($E373*'fnd base rates'!M$8)\n+($F373*'fnd base rates'!M$9)\n+($G373*'fnd base rates'!M$10)\n+($H373*'fnd base rates'!M$11)\n+($I373*'fnd base rates'!M$12)\n+($J373*'fnd base rates'!M$13)\n+($K373*'fnd base rates'!M$14)\n+($M373*'fnd base rates'!M$16)\n+($N373*'fnd base rates'!M$17)\n+($O373*'fnd base rates'!M$18)\n+($P373*VLOOKUP($S373+12,rate_basefnd,13)))","v":0},19929.088857915998,null,449035073,"449","035","073",1,1,19929.088857915998,19929,8440,11489,null,null,null,null,null,null,0,null,0]
["449",{"$f":"'fnd enro'!B374","v":449035163},{"$f":"'fnd enro'!C374","v":"BOSTON COLLEGIATE"},{"$f":"'fnd enro'!D374","v":0},{"$f":"'fnd enro'!E374","v":0},{"$f":"'fnd enro'!F374","v":0},{"$f":"'fnd enro'!G374","v":0},{"$f":"'fnd enro'!H374","v":0},{"$f":"'fnd enro'!I374","v":1},{"$f":"'fnd enro'!J374","v":0},{"$f":"'fnd enro'!K374","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L374","v":0},{"$f":"'fnd enro'!M374","v":0},{"$f":"'fnd enro'!N374","v":0},{"$f":"'fnd enro'!O374","v":0},{"$f":"'fnd enro'!P374","v":1},{"$f":"'fnd enro'!R374","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q374)","v":11},null,{"$f":"(($D374*'fnd base rates'!C$7)\n+($E374*'fnd base rates'!C$8)\n+($F374*'fnd base rates'!C$9)\n+($G374*'fnd base rates'!C$10)\n+($H374*'fnd base rates'!C$11)\n+($I374*'fnd base rates'!C$12)\n+($J374*'fnd base rates'!C$13)\n+($K374*'fnd base rates'!C$14)\n+($M374*'fnd base rates'!C$16)\n+($N374*'fnd base rates'!C$17)\n+($O374*'fnd base rates'!C$18)\n+($P374*VLOOKUP($S374+12,rate_basefnd,3)))\n*$R374","v":757.97610471600012},{"$f":"(($D374*'fnd base rates'!D$7)\n+($E374*'fnd base rates'!D$8)\n+($F374*'fnd base rates'!D$9)\n+($G374*'fnd base rates'!D$10)\n+($H374*'fnd base rates'!D$11)\n+($I374*'fnd base rates'!D$12)\n+($J374*'fnd base rates'!D$13)\n+($K374*'fnd base rates'!D$14)\n+($M374*'fnd base rates'!D$16)\n+($N374*'fnd base rates'!D$17)\n+($O374*'fnd base rates'!D$18)\n+($P374*VLOOKUP($S374+12,rate_basefnd,4)))\n*$R374","v":1494.3156800000002},{"$f":"(($D374*'fnd base rates'!E$7)\n+($E374*'fnd base rates'!E$8)\n+($F374*'fnd base rates'!E$9)\n+($G374*'fnd base rates'!E$10)\n+($H374*'fnd base rates'!E$11)\n+($I374*'fnd base rates'!E$12)\n+($J374*'fnd base rates'!E$13)\n+($K374*'fnd base rates'!E$14)\n+($M374*'fnd base rates'!E$16)\n+($N374*'fnd base rates'!E$17)\n+($O374*'fnd base rates'!E$18)\n+($P374*VLOOKUP($S374+12,rate_basefnd,5)))\n*$R374","v":11608.294567384002},{"$f":"(($D374*'fnd base rates'!F$7)\n+($E374*'fnd base rates'!F$8)\n+($F374*'fnd base rates'!F$9)\n+($G374*'fnd base rates'!F$10)\n+($H374*'fnd base rates'!F$11)\n+($I374*'fnd base rates'!F$12)\n+($J374*'fnd base rates'!F$13)\n+($K374*'fnd base rates'!F$14)\n+($M374*'fnd base rates'!F$16)\n+($N374*'fnd base rates'!F$17)\n+($O374*'fnd base rates'!F$18)\n+($P374*VLOOKUP($S374+12,rate_basefnd,6)))\n*$R374","v":1049.453373112},{"$f":"(($D374*'fnd base rates'!G$7)\n+($E374*'fnd base rates'!G$8)\n+($F374*'fnd base rates'!G$9)\n+($G374*'fnd base rates'!G$10)\n+($H374*'fnd base rates'!G$11)\n+($I374*'fnd base rates'!G$12)\n+($J374*'fnd base rates'!G$13)\n+($K374*'fnd base rates'!G$14)\n+($M374*'fnd base rates'!G$16)\n+($N374*'fnd base rates'!G$17)\n+($O374*'fnd base rates'!G$18)\n+($P374*VLOOKUP($S374+12,rate_basefnd,7)))\n*$R374","v":476.06557317200003},{"$f":"(($D374*'fnd base rates'!H$7)\n+($E374*'fnd base rates'!H$8)\n+($F374*'fnd base rates'!H$9)\n+($G374*'fnd base rates'!H$10)\n+($H374*'fnd base rates'!H$11)\n+($I374*'fnd base rates'!H$12)\n+($J374*'fnd base rates'!H$13)\n+($K374*'fnd base rates'!H$14)\n+($M374*'fnd base rates'!H$16)\n+($N374*'fnd base rates'!H$17)\n+($O374*'fnd base rates'!H$18)\n+($P374*VLOOKUP($S374+12,rate_basefnd,8)))","v":934.55844999999999},{"$f":"(($D374*'fnd base rates'!I$7)\n+($E374*'fnd base rates'!I$8)\n+($F374*'fnd base rates'!I$9)\n+($G374*'fnd base rates'!I$10)\n+($H374*'fnd base rates'!I$11)\n+($I374*'fnd base rates'!I$12)\n+($J374*'fnd base rates'!I$13)\n+($K374*'fnd base rates'!I$14)\n+($M374*'fnd base rates'!I$16)\n+($N374*'fnd base rates'!I$17)\n+($O374*'fnd base rates'!I$18)\n+($P374*VLOOKUP($S374+12,rate_basefnd,9)))\n*$R374","v":735.24468000000002},{"$f":"(($D374*'fnd base rates'!J$7)\n+($E374*'fnd base rates'!J$8)\n+($F374*'fnd base rates'!J$9)\n+($G374*'fnd base rates'!J$10)\n+($H374*'fnd base rates'!J$11)\n+($I374*'fnd base rates'!J$12)\n+($J374*'fnd base rates'!J$13)\n+($K374*'fnd base rates'!J$14)\n+($M374*'fnd base rates'!J$16)\n+($N374*'fnd base rates'!J$17)\n+($O374*'fnd base rates'!J$18)\n+($P374*VLOOKUP($S374+12,rate_basefnd,10)))\n*$R374","v":1901.8021200000001},{"$f":"(($D374*'fnd base rates'!K$7)\n+($E374*'fnd base rates'!K$8)\n+($F374*'fnd base rates'!K$9)\n+($G374*'fnd base rates'!K$10)\n+($H374*'fnd base rates'!K$11)\n+($I374*'fnd base rates'!K$12)\n+($J374*'fnd base rates'!K$13)\n+($K374*'fnd base rates'!K$14)\n+($M374*'fnd base rates'!K$16)\n+($N374*'fnd base rates'!K$17)\n+($O374*'fnd base rates'!K$18)\n+($P374*VLOOKUP($S374+12,rate_basefnd,11)))\n*$R374","v":1350.041700532},{"$f":"(($D374*'fnd base rates'!L$7)\n+($E374*'fnd base rates'!L$8)\n+($F374*'fnd base rates'!L$9)\n+($G374*'fnd base rates'!L$10)\n+($H374*'fnd base rates'!L$11)\n+($I374*'fnd base rates'!L$12)\n+($J374*'fnd base rates'!L$13)\n+($K374*'fnd base rates'!L$14)\n+($M374*'fnd base rates'!L$16)\n+($N374*'fnd base rates'!L$17)\n+($O374*'fnd base rates'!L$18)\n+($P374*VLOOKUP($S374+12,rate_basefnd,12)))","v":2862.1008489999999},{"$f":"(($D374*'fnd base rates'!M$7)\n+($E374*'fnd base rates'!M$8)\n+($F374*'fnd base rates'!M$9)\n+($G374*'fnd base rates'!M$10)\n+($H374*'fnd base rates'!M$11)\n+($I374*'fnd base rates'!M$12)\n+($J374*'fnd base rates'!M$13)\n+($K374*'fnd base rates'!M$14)\n+($M374*'fnd base rates'!M$16)\n+($N374*'fnd base rates'!M$17)\n+($O374*'fnd base rates'!M$18)\n+($P374*VLOOKUP($S374+12,rate_basefnd,13)))","v":0},23169.853097916002,null,449035163,"449","035","163",1,1,23169.853097916002,23170,10877,12293,null,null,null,null,null,null,0,null,0]
["449",{"$f":"'fnd enro'!B375","v":449035243},{"$f":"'fnd enro'!C375","v":"BOSTON COLLEGIATE"},{"$f":"'fnd enro'!D375","v":0},{"$f":"'fnd enro'!E375","v":0},{"$f":"'fnd enro'!F375","v":0},{"$f":"'fnd enro'!G375","v":0},{"$f":"'fnd enro'!H375","v":1},{"$f":"'fnd enro'!I375","v":1},{"$f":"'fnd enro'!J375","v":0},{"$f":"'fnd enro'!K375","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L375","v":0},{"$f":"'fnd enro'!M375","v":0},{"$f":"'fnd enro'!N375","v":0},{"$f":"'fnd enro'!O375","v":0},{"$f":"'fnd enro'!P375","v":1},{"$f":"'fnd enro'!R375","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q375)","v":9},null,{"$f":"(($D375*'fnd base rates'!C$7)\n+($E375*'fnd base rates'!C$8)\n+($F375*'fnd base rates'!C$9)\n+($G375*'fnd base rates'!C$10)\n+($H375*'fnd base rates'!C$11)\n+($I375*'fnd base rates'!C$12)\n+($J375*'fnd base rates'!C$13)\n+($K375*'fnd base rates'!C$14)\n+($M375*'fnd base rates'!C$16)\n+($N375*'fnd base rates'!C$17)\n+($O375*'fnd base rates'!C$18)\n+($P375*VLOOKUP($S375+12,rate_basefnd,3)))\n*$R375","v":1368.760600604},{"$f":"(($D375*'fnd base rates'!D$7)\n+($E375*'fnd base rates'!D$8)\n+($F375*'fnd base rates'!D$9)\n+($G375*'fnd base rates'!D$10)\n+($H375*'fnd base rates'!D$11)\n+($I375*'fnd base rates'!D$12)\n+($J375*'fnd base rates'!D$13)\n+($K375*'fnd base rates'!D$14)\n+($M375*'fnd base rates'!D$16)\n+($N375*'fnd base rates'!D$17)\n+($O375*'fnd base rates'!D$18)\n+($P375*VLOOKUP($S375+12,rate_basefnd,4)))\n*$R375","v":2292.8659600000001},{"$f":"(($D375*'fnd base rates'!E$7)\n+($E375*'fnd base rates'!E$8)\n+($F375*'fnd base rates'!E$9)\n+($G375*'fnd base rates'!E$10)\n+($H375*'fnd base rates'!E$11)\n+($I375*'fnd base rates'!E$12)\n+($J375*'fnd base rates'!E$13)\n+($K375*'fnd base rates'!E$14)\n+($M375*'fnd base rates'!E$16)\n+($N375*'fnd base rates'!E$17)\n+($O375*'fnd base rates'!E$18)\n+($P375*VLOOKUP($S375+12,rate_basefnd,5)))\n*$R375","v":14723.209074296003},{"$f":"(($D375*'fnd base rates'!F$7)\n+($E375*'fnd base rates'!F$8)\n+($F375*'fnd base rates'!F$9)\n+($G375*'fnd base rates'!F$10)\n+($H375*'fnd base rates'!F$11)\n+($I375*'fnd base rates'!F$12)\n+($J375*'fnd base rates'!F$13)\n+($K375*'fnd base rates'!F$14)\n+($M375*'fnd base rates'!F$16)\n+($N375*'fnd base rates'!F$17)\n+($O375*'fnd base rates'!F$18)\n+($P375*VLOOKUP($S375+12,rate_basefnd,6)))\n*$R375","v":2224.8215911280004},{"$f":"(($D375*'fnd base rates'!G$7)\n+($E375*'fnd base rates'!G$8)\n+($F375*'fnd base rates'!G$9)\n+($G375*'fnd base rates'!G$10)\n+($H375*'fnd base rates'!G$11)\n+($I375*'fnd base rates'!G$12)\n+($J375*'fnd base rates'!G$13)\n+($K375*'fnd base rates'!G$14)\n+($M375*'fnd base rates'!G$16)\n+($N375*'fnd base rates'!G$17)\n+($O375*'fnd base rates'!G$18)\n+($P375*VLOOKUP($S375+12,rate_basefnd,7)))\n*$R375","v":627.90648726799998},{"$f":"(($D375*'fnd base rates'!H$7)\n+($E375*'fnd base rates'!H$8)\n+($F375*'fnd base rates'!H$9)\n+($G375*'fnd base rates'!H$10)\n+($H375*'fnd base rates'!H$11)\n+($I375*'fnd base rates'!H$12)\n+($J375*'fnd base rates'!H$13)\n+($K375*'fnd base rates'!H$14)\n+($M375*'fnd base rates'!H$16)\n+($N375*'fnd base rates'!H$17)\n+($O375*'fnd base rates'!H$18)\n+($P375*VLOOKUP($S375+12,rate_basefnd,8)))","v":1493.58305},{"$f":"(($D375*'fnd base rates'!I$7)\n+($E375*'fnd base rates'!I$8)\n+($F375*'fnd base rates'!I$9)\n+($G375*'fnd base rates'!I$10)\n+($H375*'fnd base rates'!I$11)\n+($I375*'fnd base rates'!I$12)\n+($J375*'fnd base rates'!I$13)\n+($K375*'fnd base rates'!I$14)\n+($M375*'fnd base rates'!I$16)\n+($N375*'fnd base rates'!I$17)\n+($O375*'fnd base rates'!I$18)\n+($P375*VLOOKUP($S375+12,rate_basefnd,9)))\n*$R375","v":1161.6143999999999},{"$f":"(($D375*'fnd base rates'!J$7)\n+($E375*'fnd base rates'!J$8)\n+($F375*'fnd base rates'!J$9)\n+($G375*'fnd base rates'!J$10)\n+($H375*'fnd base rates'!J$11)\n+($I375*'fnd base rates'!J$12)\n+($J375*'fnd base rates'!J$13)\n+($K375*'fnd base rates'!J$14)\n+($M375*'fnd base rates'!J$16)\n+($N375*'fnd base rates'!J$17)\n+($O375*'fnd base rates'!J$18)\n+($P375*VLOOKUP($S375+12,rate_basefnd,10)))\n*$R375","v":1994.1914400000001},{"$f":"(($D375*'fnd base rates'!K$7)\n+($E375*'fnd base rates'!K$8)\n+($F375*'fnd base rates'!K$9)\n+($G375*'fnd base rates'!K$10)\n+($H375*'fnd base rates'!K$11)\n+($I375*'fnd base rates'!K$12)\n+($J375*'fnd base rates'!K$13)\n+($K375*'fnd base rates'!K$14)\n+($M375*'fnd base rates'!K$16)\n+($N375*'fnd base rates'!K$17)\n+($O375*'fnd base rates'!K$18)\n+($P375*VLOOKUP($S375+12,rate_basefnd,11)))\n*$R375","v":2737.261827108},{"$f":"(($D375*'fnd base rates'!L$7)\n+($E375*'fnd base rates'!L$8)\n+($F375*'fnd base rates'!L$9)\n+($G375*'fnd base rates'!L$10)\n+($H375*'fnd base rates'!L$11)\n+($I375*'fnd base rates'!L$12)\n+($J375*'fnd base rates'!L$13)\n+($K375*'fnd base rates'!L$14)\n+($M375*'fnd base rates'!L$16)\n+($N375*'fnd base rates'!L$17)\n+($O375*'fnd base rates'!L$18)\n+($P375*VLOOKUP($S375+12,rate_basefnd,12)))","v":4831.9863810000006},{"$f":"(($D375*'fnd base rates'!M$7)\n+($E375*'fnd base rates'!M$8)\n+($F375*'fnd base rates'!M$9)\n+($G375*'fnd base rates'!M$10)\n+($H375*'fnd base rates'!M$11)\n+($I375*'fnd base rates'!M$12)\n+($J375*'fnd base rates'!M$13)\n+($K375*'fnd base rates'!M$14)\n+($M375*'fnd base rates'!M$16)\n+($N375*'fnd base rates'!M$17)\n+($O375*'fnd base rates'!M$18)\n+($P375*VLOOKUP($S375+12,rate_basefnd,13)))","v":0},33456.200811404,null,449035243,"449","035","243",1,2,33456.200811404,16728,1590,15138,null,null,null,null,null,null,0,null,0]
["449",{"$f":"'fnd enro'!B376","v":449035244},{"$f":"'fnd enro'!C376","v":"BOSTON COLLEGIATE"},{"$f":"'fnd enro'!D376","v":0},{"$f":"'fnd enro'!E376","v":0},{"$f":"'fnd enro'!F376","v":0},{"$f":"'fnd enro'!G376","v":1},{"$f":"'fnd enro'!H376","v":1},{"$f":"'fnd enro'!I376","v":1},{"$f":"'fnd enro'!J376","v":0},{"$f":"'fnd enro'!K376","v":0.11899999999999999},{"$f":"'fnd enro'!L376","v":0},{"$f":"'fnd enro'!M376","v":0},{"$f":"'fnd enro'!N376","v":0},{"$f":"'fnd enro'!O376","v":0},{"$f":"'fnd enro'!P376","v":1},{"$f":"'fnd enro'!R376","v":3},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q376)","v":10},null,{"$f":"(($D376*'fnd base rates'!C$7)\n+($E376*'fnd base rates'!C$8)\n+($F376*'fnd base rates'!C$9)\n+($G376*'fnd base rates'!C$10)\n+($H376*'fnd base rates'!C$11)\n+($I376*'fnd base rates'!C$12)\n+($J376*'fnd base rates'!C$13)\n+($K376*'fnd base rates'!C$14)\n+($M376*'fnd base rates'!C$16)\n+($N376*'fnd base rates'!C$17)\n+($O376*'fnd base rates'!C$18)\n+($P376*VLOOKUP($S376+12,rate_basefnd,3)))\n*$R376","v":2008.1362653200001},{"$f":"(($D376*'fnd base rates'!D$7)\n+($E376*'fnd base rates'!D$8)\n+($F376*'fnd base rates'!D$9)\n+($G376*'fnd base rates'!D$10)\n+($H376*'fnd base rates'!D$11)\n+($I376*'fnd base rates'!D$12)\n+($J376*'fnd base rates'!D$13)\n+($K376*'fnd base rates'!D$14)\n+($M376*'fnd base rates'!D$16)\n+($N376*'fnd base rates'!D$17)\n+($O376*'fnd base rates'!D$18)\n+($P376*VLOOKUP($S376+12,rate_basefnd,4)))\n*$R376","v":3225.3227600000005},{"$f":"(($D376*'fnd base rates'!E$7)\n+($E376*'fnd base rates'!E$8)\n+($F376*'fnd base rates'!E$9)\n+($G376*'fnd base rates'!E$10)\n+($H376*'fnd base rates'!E$11)\n+($I376*'fnd base rates'!E$12)\n+($J376*'fnd base rates'!E$13)\n+($K376*'fnd base rates'!E$14)\n+($M376*'fnd base rates'!E$16)\n+($N376*'fnd base rates'!E$17)\n+($O376*'fnd base rates'!E$18)\n+($P376*VLOOKUP($S376+12,rate_basefnd,5)))\n*$R376","v":19639.158641680002},{"$f":"(($D376*'fnd base rates'!F$7)\n+($E376*'fnd base rates'!F$8)\n+($F376*'fnd base rates'!F$9)\n+($G376*'fnd base rates'!F$10)\n+($H376*'fnd base rates'!F$11)\n+($I376*'fnd base rates'!F$12)\n+($J376*'fnd base rates'!F$13)\n+($K376*'fnd base rates'!F$14)\n+($M376*'fnd base rates'!F$16)\n+($N376*'fnd base rates'!F$17)\n+($O376*'fnd base rates'!F$18)\n+($P376*VLOOKUP($S376+12,rate_basefnd,6)))\n*$R376","v":3696.211124240001},{"$f":"(($D376*'fnd base rates'!G$7)\n+($E376*'fnd base rates'!G$8)\n+($F376*'fnd base rates'!G$9)\n+($G376*'fnd base rates'!G$10)\n+($H376*'fnd base rates'!G$11)\n+($I376*'fnd base rates'!G$12)\n+($J376*'fnd base rates'!G$13)\n+($K376*'fnd base rates'!G$14)\n+($M376*'fnd base rates'!G$16)\n+($N376*'fnd base rates'!G$17)\n+($O376*'fnd base rates'!G$18)\n+($P376*VLOOKUP($S376+12,rate_basefnd,7)))\n*$R376","v":829.58998043999998},{"$f":"(($D376*'fnd base rates'!H$7)\n+($E376*'fnd base rates'!H$8)\n+($F376*'fnd base rates'!H$9)\n+($G376*'fnd base rates'!H$10)\n+($H376*'fnd base rates'!H$11)\n+($I376*'fnd base rates'!H$12)\n+($J376*'fnd base rates'!H$13)\n+($K376*'fnd base rates'!H$14)\n+($M376*'fnd base rates'!H$16)\n+($N376*'fnd base rates'!H$17)\n+($O376*'fnd base rates'!H$18)\n+($P376*VLOOKUP($S376+12,rate_basefnd,8)))","v":2061.6315},{"$f":"(($D376*'fnd base rates'!I$7)\n+($E376*'fnd base rates'!I$8)\n+($F376*'fnd base rates'!I$9)\n+($G376*'fnd base rates'!I$10)\n+($H376*'fnd base rates'!I$11)\n+($I376*'fnd base rates'!I$12)\n+($J376*'fnd base rates'!I$13)\n+($K376*'fnd base rates'!I$14)\n+($M376*'fnd base rates'!I$16)\n+($N376*'fnd base rates'!I$17)\n+($O376*'fnd base rates'!I$18)\n+($P376*VLOOKUP($S376+12,rate_basefnd,9)))\n*$R376","v":1624.43904},{"$f":"(($D376*'fnd base rates'!J$7)\n+($E376*'fnd base rates'!J$8)\n+($F376*'fnd base rates'!J$9)\n+($G376*'fnd base rates'!J$10)\n+($H376*'fnd base rates'!J$11)\n+($I376*'fnd base rates'!J$12)\n+($J376*'fnd base rates'!J$13)\n+($K376*'fnd base rates'!J$14)\n+($M376*'fnd base rates'!J$16)\n+($N376*'fnd base rates'!J$17)\n+($O376*'fnd base rates'!J$18)\n+($P376*VLOOKUP($S376+12,rate_basefnd,10)))\n*$R376","v":2248.7037999999998},{"$f":"(($D376*'fnd base rates'!K$7)\n+($E376*'fnd base rates'!K$8)\n+($F376*'fnd base rates'!K$9)\n+($G376*'fnd base rates'!K$10)\n+($H376*'fnd base rates'!K$11)\n+($I376*'fnd base rates'!K$12)\n+($J376*'fnd base rates'!K$13)\n+($K376*'fnd base rates'!K$14)\n+($M376*'fnd base rates'!K$16)\n+($N376*'fnd base rates'!K$17)\n+($O376*'fnd base rates'!K$18)\n+($P376*VLOOKUP($S376+12,rate_basefnd,11)))\n*$R376","v":4028.9626476400003},{"$f":"(($D376*'fnd base rates'!L$7)\n+($E376*'fnd base rates'!L$8)\n+($F376*'fnd base rates'!L$9)\n+($G376*'fnd base rates'!L$10)\n+($H376*'fnd base rates'!L$11)\n+($I376*'fnd base rates'!L$12)\n+($J376*'fnd base rates'!L$13)\n+($K376*'fnd base rates'!L$14)\n+($M376*'fnd base rates'!L$16)\n+($N376*'fnd base rates'!L$17)\n+($O376*'fnd base rates'!L$18)\n+($P376*VLOOKUP($S376+12,rate_basefnd,12)))","v":6882.3872300000003},{"$f":"(($D376*'fnd base rates'!M$7)\n+($E376*'fnd base rates'!M$8)\n+($F376*'fnd base rates'!M$9)\n+($G376*'fnd base rates'!M$10)\n+($H376*'fnd base rates'!M$11)\n+($I376*'fnd base rates'!M$12)\n+($J376*'fnd base rates'!M$13)\n+($K376*'fnd base rates'!M$14)\n+($M376*'fnd base rates'!M$16)\n+($N376*'fnd base rates'!M$17)\n+($O376*'fnd base rates'!M$18)\n+($P376*VLOOKUP($S376+12,rate_basefnd,13)))","v":0},46244.542989320005,null,449035244,"449","035","244",1,3,46244.542989320005,15415,1867,13548,null,null,null,null,null,null,0,null,0]
["449",{"$f":"'fnd enro'!B377","v":449035285},{"$f":"'fnd enro'!C377","v":"BOSTON COLLEGIATE"},{"$f":"'fnd enro'!D377","v":0},{"$f":"'fnd enro'!E377","v":0},{"$f":"'fnd enro'!F377","v":0},{"$f":"'fnd enro'!G377","v":0},{"$f":"'fnd enro'!H377","v":0},{"$f":"'fnd enro'!I377","v":1},{"$f":"'fnd enro'!J377","v":0},{"$f":"'fnd enro'!K377","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L377","v":0},{"$f":"'fnd enro'!M377","v":0},{"$f":"'fnd enro'!N377","v":0},{"$f":"'fnd enro'!O377","v":0},{"$f":"'fnd enro'!P377","v":0},{"$f":"'fnd enro'!R377","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q377)","v":9},null,{"$f":"(($D377*'fnd base rates'!C$7)\n+($E377*'fnd base rates'!C$8)\n+($F377*'fnd base rates'!C$9)\n+($G377*'fnd base rates'!C$10)\n+($H377*'fnd base rates'!C$11)\n+($I377*'fnd base rates'!C$12)\n+($J377*'fnd base rates'!C$13)\n+($K377*'fnd base rates'!C$14)\n+($M377*'fnd base rates'!C$16)\n+($N377*'fnd base rates'!C$17)\n+($O377*'fnd base rates'!C$18)\n+($P377*VLOOKUP($S377+12,rate_basefnd,3)))\n*$R377","v":631.54918471600013},{"$f":"(($D377*'fnd base rates'!D$7)\n+($E377*'fnd base rates'!D$8)\n+($F377*'fnd base rates'!D$9)\n+($G377*'fnd base rates'!D$10)\n+($H377*'fnd base rates'!D$11)\n+($I377*'fnd base rates'!D$12)\n+($J377*'fnd base rates'!D$13)\n+($K377*'fnd base rates'!D$14)\n+($M377*'fnd base rates'!D$16)\n+($N377*'fnd base rates'!D$17)\n+($O377*'fnd base rates'!D$18)\n+($P377*VLOOKUP($S377+12,rate_basefnd,4)))\n*$R377","v":895.31896000000017},{"$f":"(($D377*'fnd base rates'!E$7)\n+($E377*'fnd base rates'!E$8)\n+($F377*'fnd base rates'!E$9)\n+($G377*'fnd base rates'!E$10)\n+($H377*'fnd base rates'!E$11)\n+($I377*'fnd base rates'!E$12)\n+($J377*'fnd base rates'!E$13)\n+($K377*'fnd base rates'!E$14)\n+($M377*'fnd base rates'!E$16)\n+($N377*'fnd base rates'!E$17)\n+($O377*'fnd base rates'!E$18)\n+($P377*VLOOKUP($S377+12,rate_basefnd,5)))\n*$R377","v":5760.8300073840001},{"$f":"(($D377*'fnd base rates'!F$7)\n+($E377*'fnd base rates'!F$8)\n+($F377*'fnd base rates'!F$9)\n+($G377*'fnd base rates'!F$10)\n+($H377*'fnd base rates'!F$11)\n+($I377*'fnd base rates'!F$12)\n+($J377*'fnd base rates'!F$13)\n+($K377*'fnd base rates'!F$14)\n+($M377*'fnd base rates'!F$16)\n+($N377*'fnd base rates'!F$17)\n+($O377*'fnd base rates'!F$18)\n+($P377*VLOOKUP($S377+12,rate_basefnd,6)))\n*$R377","v":1049.453373112},{"$f":"(($D377*'fnd base rates'!G$7)\n+($E377*'fnd base rates'!G$8)\n+($F377*'fnd base rates'!G$9)\n+($G377*'fnd base rates'!G$10)\n+($H377*'fnd base rates'!G$11)\n+($I377*'fnd base rates'!G$12)\n+($J377*'fnd base rates'!G$13)\n+($K377*'fnd base rates'!G$14)\n+($M377*'fnd base rates'!G$16)\n+($N377*'fnd base rates'!G$17)\n+($O377*'fnd base rates'!G$18)\n+($P377*VLOOKUP($S377+12,rate_basefnd,7)))\n*$R377","v":192.38277317200001},{"$f":"(($D377*'fnd base rates'!H$7)\n+($E377*'fnd base rates'!H$8)\n+($F377*'fnd base rates'!H$9)\n+($G377*'fnd base rates'!H$10)\n+($H377*'fnd base rates'!H$11)\n+($I377*'fnd base rates'!H$12)\n+($J377*'fnd base rates'!H$13)\n+($K377*'fnd base rates'!H$14)\n+($M377*'fnd base rates'!H$16)\n+($N377*'fnd base rates'!H$17)\n+($O377*'fnd base rates'!H$18)\n+($P377*VLOOKUP($S377+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D377*'fnd base rates'!I$7)\n+($E377*'fnd base rates'!I$8)\n+($F377*'fnd base rates'!I$9)\n+($G377*'fnd base rates'!I$10)\n+($H377*'fnd base rates'!I$11)\n+($I377*'fnd base rates'!I$12)\n+($J377*'fnd base rates'!I$13)\n+($K377*'fnd base rates'!I$14)\n+($M377*'fnd base rates'!I$16)\n+($N377*'fnd base rates'!I$17)\n+($O377*'fnd base rates'!I$18)\n+($P377*VLOOKUP($S377+12,rate_basefnd,9)))\n*$R377","v":498.45572000000004},{"$f":"(($D377*'fnd base rates'!J$7)\n+($E377*'fnd base rates'!J$8)\n+($F377*'fnd base rates'!J$9)\n+($G377*'fnd base rates'!J$10)\n+($H377*'fnd base rates'!J$11)\n+($I377*'fnd base rates'!J$12)\n+($J377*'fnd base rates'!J$13)\n+($K377*'fnd base rates'!J$14)\n+($M377*'fnd base rates'!J$16)\n+($N377*'fnd base rates'!J$17)\n+($O377*'fnd base rates'!J$18)\n+($P377*VLOOKUP($S377+12,rate_basefnd,10)))\n*$R377","v":671.41876000000002},{"$f":"(($D377*'fnd base rates'!K$7)\n+($E377*'fnd base rates'!K$8)\n+($F377*'fnd base rates'!K$9)\n+($G377*'fnd base rates'!K$10)\n+($H377*'fnd base rates'!K$11)\n+($I377*'fnd base rates'!K$12)\n+($J377*'fnd base rates'!K$13)\n+($K377*'fnd base rates'!K$14)\n+($M377*'fnd base rates'!K$16)\n+($N377*'fnd base rates'!K$17)\n+($O377*'fnd base rates'!K$18)\n+($P377*VLOOKUP($S377+12,rate_basefnd,11)))\n*$R377","v":1350.041700532},{"$f":"(($D377*'fnd base rates'!L$7)\n+($E377*'fnd base rates'!L$8)\n+($F377*'fnd base rates'!L$9)\n+($G377*'fnd base rates'!L$10)\n+($H377*'fnd base rates'!L$11)\n+($I377*'fnd base rates'!L$12)\n+($J377*'fnd base rates'!L$13)\n+($K377*'fnd base rates'!L$14)\n+($M377*'fnd base rates'!L$16)\n+($N377*'fnd base rates'!L$17)\n+($O377*'fnd base rates'!L$18)\n+($P377*VLOOKUP($S377+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D377*'fnd base rates'!M$7)\n+($E377*'fnd base rates'!M$8)\n+($F377*'fnd base rates'!M$9)\n+($G377*'fnd base rates'!M$10)\n+($H377*'fnd base rates'!M$11)\n+($I377*'fnd base rates'!M$12)\n+($J377*'fnd base rates'!M$13)\n+($K377*'fnd base rates'!M$14)\n+($M377*'fnd base rates'!M$16)\n+($N377*'fnd base rates'!M$17)\n+($O377*'fnd base rates'!M$18)\n+($P377*VLOOKUP($S377+12,rate_basefnd,13)))","v":0},13845.629777916,null,449035285,"449","035","285",1,1,13845.629777916,13846,1250,12596,null,null,null,null,null,null,0,null,0]
["450",{"$f":"'fnd enro'!B378","v":450086008},{"$f":"'fnd enro'!C378","v":"HILLTOWN COOPERATIVE"},{"$f":"'fnd enro'!D378","v":0},{"$f":"'fnd enro'!E378","v":0},{"$f":"'fnd enro'!F378","v":0},{"$f":"'fnd enro'!G378","v":1},{"$f":"'fnd enro'!H378","v":1},{"$f":"'fnd enro'!I378","v":0},{"$f":"'fnd enro'!J378","v":0},{"$f":"'fnd enro'!K378","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L378","v":0},{"$f":"'fnd enro'!M378","v":0},{"$f":"'fnd enro'!N378","v":0},{"$f":"'fnd enro'!O378","v":0},{"$f":"'fnd enro'!P378","v":0},{"$f":"'fnd enro'!R378","v":2},1,{"$f":"VALUE('fnd enro'!Q378)","v":7},null,{"$f":"(($D378*'fnd base rates'!C$7)\n+($E378*'fnd base rates'!C$8)\n+($F378*'fnd base rates'!C$9)\n+($G378*'fnd base rates'!C$10)\n+($H378*'fnd base rates'!C$11)\n+($I378*'fnd base rates'!C$12)\n+($J378*'fnd base rates'!C$13)\n+($K378*'fnd base rates'!C$14)\n+($M378*'fnd base rates'!C$16)\n+($N378*'fnd base rates'!C$17)\n+($O378*'fnd base rates'!C$18)\n+($P378*VLOOKUP($S378+12,rate_basefnd,3)))\n*$R378","v":1164.9042810000001},{"$f":"(($D378*'fnd base rates'!D$7)\n+($E378*'fnd base rates'!D$8)\n+($F378*'fnd base rates'!D$9)\n+($G378*'fnd base rates'!D$10)\n+($H378*'fnd base rates'!D$11)\n+($I378*'fnd base rates'!D$12)\n+($J378*'fnd base rates'!D$13)\n+($K378*'fnd base rates'!D$14)\n+($M378*'fnd base rates'!D$16)\n+($N378*'fnd base rates'!D$17)\n+($O378*'fnd base rates'!D$18)\n+($P378*VLOOKUP($S378+12,rate_basefnd,4)))\n*$R378","v":1651.88},{"$f":"(($D378*'fnd base rates'!E$7)\n+($E378*'fnd base rates'!E$8)\n+($F378*'fnd base rates'!E$9)\n+($G378*'fnd base rates'!E$10)\n+($H378*'fnd base rates'!E$11)\n+($I378*'fnd base rates'!E$12)\n+($J378*'fnd base rates'!E$13)\n+($K378*'fnd base rates'!E$14)\n+($M378*'fnd base rates'!E$16)\n+($N378*'fnd base rates'!E$17)\n+($O378*'fnd base rates'!E$18)\n+($P378*VLOOKUP($S378+12,rate_basefnd,5)))\n*$R378","v":7945.6561940000011},{"$f":"(($D378*'fnd base rates'!F$7)\n+($E378*'fnd base rates'!F$8)\n+($F378*'fnd base rates'!F$9)\n+($G378*'fnd base rates'!F$10)\n+($H378*'fnd base rates'!F$11)\n+($I378*'fnd base rates'!F$12)\n+($J378*'fnd base rates'!F$13)\n+($K378*'fnd base rates'!F$14)\n+($M378*'fnd base rates'!F$16)\n+($N378*'fnd base rates'!F$17)\n+($O378*'fnd base rates'!F$18)\n+($P378*VLOOKUP($S378+12,rate_basefnd,6)))\n*$R378","v":2441.6584419999999},{"$f":"(($D378*'fnd base rates'!G$7)\n+($E378*'fnd base rates'!G$8)\n+($F378*'fnd base rates'!G$9)\n+($G378*'fnd base rates'!G$10)\n+($H378*'fnd base rates'!G$11)\n+($I378*'fnd base rates'!G$12)\n+($J378*'fnd base rates'!G$13)\n+($K378*'fnd base rates'!G$14)\n+($M378*'fnd base rates'!G$16)\n+($N378*'fnd base rates'!G$17)\n+($O378*'fnd base rates'!G$18)\n+($P378*VLOOKUP($S378+12,rate_basefnd,7)))\n*$R378","v":352.17952700000001},{"$f":"(($D378*'fnd base rates'!H$7)\n+($E378*'fnd base rates'!H$8)\n+($F378*'fnd base rates'!H$9)\n+($G378*'fnd base rates'!H$10)\n+($H378*'fnd base rates'!H$11)\n+($I378*'fnd base rates'!H$12)\n+($J378*'fnd base rates'!H$13)\n+($K378*'fnd base rates'!H$14)\n+($M378*'fnd base rates'!H$16)\n+($N378*'fnd base rates'!H$17)\n+($O378*'fnd base rates'!H$18)\n+($P378*VLOOKUP($S378+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D378*'fnd base rates'!I$7)\n+($E378*'fnd base rates'!I$8)\n+($F378*'fnd base rates'!I$9)\n+($G378*'fnd base rates'!I$10)\n+($H378*'fnd base rates'!I$11)\n+($I378*'fnd base rates'!I$12)\n+($J378*'fnd base rates'!I$13)\n+($K378*'fnd base rates'!I$14)\n+($M378*'fnd base rates'!I$16)\n+($N378*'fnd base rates'!I$17)\n+($O378*'fnd base rates'!I$18)\n+($P378*VLOOKUP($S378+12,rate_basefnd,9)))\n*$R378","v":842.05},{"$f":"(($D378*'fnd base rates'!J$7)\n+($E378*'fnd base rates'!J$8)\n+($F378*'fnd base rates'!J$9)\n+($G378*'fnd base rates'!J$10)\n+($H378*'fnd base rates'!J$11)\n+($I378*'fnd base rates'!J$12)\n+($J378*'fnd base rates'!J$13)\n+($K378*'fnd base rates'!J$14)\n+($M378*'fnd base rates'!J$16)\n+($N378*'fnd base rates'!J$17)\n+($O378*'fnd base rates'!J$18)\n+($P378*VLOOKUP($S378+12,rate_basefnd,10)))\n*$R378","v":433.04},{"$f":"(($D378*'fnd base rates'!K$7)\n+($E378*'fnd base rates'!K$8)\n+($F378*'fnd base rates'!K$9)\n+($G378*'fnd base rates'!K$10)\n+($H378*'fnd base rates'!K$11)\n+($I378*'fnd base rates'!K$12)\n+($J378*'fnd base rates'!K$13)\n+($K378*'fnd base rates'!K$14)\n+($M378*'fnd base rates'!K$16)\n+($N378*'fnd base rates'!K$17)\n+($O378*'fnd base rates'!K$18)\n+($P378*VLOOKUP($S378+12,rate_basefnd,11)))\n*$R378","v":2471.329287},{"$f":"(($D378*'fnd base rates'!L$7)\n+($E378*'fnd base rates'!L$8)\n+($F378*'fnd base rates'!L$9)\n+($G378*'fnd base rates'!L$10)\n+($H378*'fnd base rates'!L$11)\n+($I378*'fnd base rates'!L$12)\n+($J378*'fnd base rates'!L$13)\n+($K378*'fnd base rates'!L$14)\n+($M378*'fnd base rates'!L$16)\n+($N378*'fnd base rates'!L$17)\n+($O378*'fnd base rates'!L$18)\n+($P378*VLOOKUP($S378+12,rate_basefnd,12)))","v":4115.8963810000005},{"$f":"(($D378*'fnd base rates'!M$7)\n+($E378*'fnd base rates'!M$8)\n+($F378*'fnd base rates'!M$9)\n+($G378*'fnd base rates'!M$10)\n+($H378*'fnd base rates'!M$11)\n+($I378*'fnd base rates'!M$12)\n+($J378*'fnd base rates'!M$13)\n+($K378*'fnd base rates'!M$14)\n+($M378*'fnd base rates'!M$16)\n+($N378*'fnd base rates'!M$17)\n+($O378*'fnd base rates'!M$18)\n+($P378*VLOOKUP($S378+12,rate_basefnd,13)))","v":0},22549.667162000005,null,450086008,"450","086","008",1,2,22549.667162000005,11275,-15,11290,null,null,null,null,null,null,0,null,0]
["450",{"$f":"'fnd enro'!B379","v":450086074},{"$f":"'fnd enro'!C379","v":"HILLTOWN COOPERATIVE"},{"$f":"'fnd enro'!D379","v":0},{"$f":"'fnd enro'!E379","v":0},{"$f":"'fnd enro'!F379","v":0},{"$f":"'fnd enro'!G379","v":1},{"$f":"'fnd enro'!H379","v":0},{"$f":"'fnd enro'!I379","v":0},{"$f":"'fnd enro'!J379","v":0},{"$f":"'fnd enro'!K379","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L379","v":0},{"$f":"'fnd enro'!M379","v":0},{"$f":"'fnd enro'!N379","v":0},{"$f":"'fnd enro'!O379","v":0},{"$f":"'fnd enro'!P379","v":0},{"$f":"'fnd enro'!R379","v":1},1,{"$f":"VALUE('fnd enro'!Q379)","v":5},null,{"$f":"(($D379*'fnd base rates'!C$7)\n+($E379*'fnd base rates'!C$8)\n+($F379*'fnd base rates'!C$9)\n+($G379*'fnd base rates'!C$10)\n+($H379*'fnd base rates'!C$11)\n+($I379*'fnd base rates'!C$12)\n+($J379*'fnd base rates'!C$13)\n+($K379*'fnd base rates'!C$14)\n+($M379*'fnd base rates'!C$16)\n+($N379*'fnd base rates'!C$17)\n+($O379*'fnd base rates'!C$18)\n+($P379*VLOOKUP($S379+12,rate_basefnd,3)))\n*$R379","v":582.60994900000003},{"$f":"(($D379*'fnd base rates'!D$7)\n+($E379*'fnd base rates'!D$8)\n+($F379*'fnd base rates'!D$9)\n+($G379*'fnd base rates'!D$10)\n+($H379*'fnd base rates'!D$11)\n+($I379*'fnd base rates'!D$12)\n+($J379*'fnd base rates'!D$13)\n+($K379*'fnd base rates'!D$14)\n+($M379*'fnd base rates'!D$16)\n+($N379*'fnd base rates'!D$17)\n+($O379*'fnd base rates'!D$18)\n+($P379*VLOOKUP($S379+12,rate_basefnd,4)))\n*$R379","v":825.94},{"$f":"(($D379*'fnd base rates'!E$7)\n+($E379*'fnd base rates'!E$8)\n+($F379*'fnd base rates'!E$9)\n+($G379*'fnd base rates'!E$10)\n+($H379*'fnd base rates'!E$11)\n+($I379*'fnd base rates'!E$12)\n+($J379*'fnd base rates'!E$13)\n+($K379*'fnd base rates'!E$14)\n+($M379*'fnd base rates'!E$16)\n+($N379*'fnd base rates'!E$17)\n+($O379*'fnd base rates'!E$18)\n+($P379*VLOOKUP($S379+12,rate_basefnd,5)))\n*$R379","v":4200.5688259999997},{"$f":"(($D379*'fnd base rates'!F$7)\n+($E379*'fnd base rates'!F$8)\n+($F379*'fnd base rates'!F$9)\n+($G379*'fnd base rates'!F$10)\n+($H379*'fnd base rates'!F$11)\n+($I379*'fnd base rates'!F$12)\n+($J379*'fnd base rates'!F$13)\n+($K379*'fnd base rates'!F$14)\n+($M379*'fnd base rates'!F$16)\n+($N379*'fnd base rates'!F$17)\n+($O379*'fnd base rates'!F$18)\n+($P379*VLOOKUP($S379+12,rate_basefnd,6)))\n*$R379","v":1357.370418},{"$f":"(($D379*'fnd base rates'!G$7)\n+($E379*'fnd base rates'!G$8)\n+($F379*'fnd base rates'!G$9)\n+($G379*'fnd base rates'!G$10)\n+($H379*'fnd base rates'!G$11)\n+($I379*'fnd base rates'!G$12)\n+($J379*'fnd base rates'!G$13)\n+($K379*'fnd base rates'!G$14)\n+($M379*'fnd base rates'!G$16)\n+($N379*'fnd base rates'!G$17)\n+($O379*'fnd base rates'!G$18)\n+($P379*VLOOKUP($S379+12,rate_basefnd,7)))\n*$R379","v":169.824883},{"$f":"(($D379*'fnd base rates'!H$7)\n+($E379*'fnd base rates'!H$8)\n+($F379*'fnd base rates'!H$9)\n+($G379*'fnd base rates'!H$10)\n+($H379*'fnd base rates'!H$11)\n+($I379*'fnd base rates'!H$12)\n+($J379*'fnd base rates'!H$13)\n+($K379*'fnd base rates'!H$14)\n+($M379*'fnd base rates'!H$16)\n+($N379*'fnd base rates'!H$17)\n+($O379*'fnd base rates'!H$18)\n+($P379*VLOOKUP($S379+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D379*'fnd base rates'!I$7)\n+($E379*'fnd base rates'!I$8)\n+($F379*'fnd base rates'!I$9)\n+($G379*'fnd base rates'!I$10)\n+($H379*'fnd base rates'!I$11)\n+($I379*'fnd base rates'!I$12)\n+($J379*'fnd base rates'!I$13)\n+($K379*'fnd base rates'!I$14)\n+($M379*'fnd base rates'!I$16)\n+($N379*'fnd base rates'!I$17)\n+($O379*'fnd base rates'!I$18)\n+($P379*VLOOKUP($S379+12,rate_basefnd,9)))\n*$R379","v":413.42},{"$f":"(($D379*'fnd base rates'!J$7)\n+($E379*'fnd base rates'!J$8)\n+($F379*'fnd base rates'!J$9)\n+($G379*'fnd base rates'!J$10)\n+($H379*'fnd base rates'!J$11)\n+($I379*'fnd base rates'!J$12)\n+($J379*'fnd base rates'!J$13)\n+($K379*'fnd base rates'!J$14)\n+($M379*'fnd base rates'!J$16)\n+($N379*'fnd base rates'!J$17)\n+($O379*'fnd base rates'!J$18)\n+($P379*VLOOKUP($S379+12,rate_basefnd,10)))\n*$R379","v":164.43},{"$f":"(($D379*'fnd base rates'!K$7)\n+($E379*'fnd base rates'!K$8)\n+($F379*'fnd base rates'!K$9)\n+($G379*'fnd base rates'!K$10)\n+($H379*'fnd base rates'!K$11)\n+($I379*'fnd base rates'!K$12)\n+($J379*'fnd base rates'!K$13)\n+($K379*'fnd base rates'!K$14)\n+($M379*'fnd base rates'!K$16)\n+($N379*'fnd base rates'!K$17)\n+($O379*'fnd base rates'!K$18)\n+($P379*VLOOKUP($S379+12,rate_basefnd,11)))\n*$R379","v":1191.6059230000001},{"$f":"(($D379*'fnd base rates'!L$7)\n+($E379*'fnd base rates'!L$8)\n+($F379*'fnd base rates'!L$9)\n+($G379*'fnd base rates'!L$10)\n+($H379*'fnd base rates'!L$11)\n+($I379*'fnd base rates'!L$12)\n+($J379*'fnd base rates'!L$13)\n+($K379*'fnd base rates'!L$14)\n+($M379*'fnd base rates'!L$16)\n+($N379*'fnd base rates'!L$17)\n+($O379*'fnd base rates'!L$18)\n+($P379*VLOOKUP($S379+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D379*'fnd base rates'!M$7)\n+($E379*'fnd base rates'!M$8)\n+($F379*'fnd base rates'!M$9)\n+($G379*'fnd base rates'!M$10)\n+($H379*'fnd base rates'!M$11)\n+($I379*'fnd base rates'!M$12)\n+($J379*'fnd base rates'!M$13)\n+($K379*'fnd base rates'!M$14)\n+($M379*'fnd base rates'!M$16)\n+($N379*'fnd base rates'!M$17)\n+($O379*'fnd base rates'!M$18)\n+($P379*VLOOKUP($S379+12,rate_basefnd,13)))","v":0},11462.169298000001,null,450086074,"450","086","074",1,1,11462.169298000001,11462,-2972,14434,null,null,null,null,null,null,0,null,0]
["450",{"$f":"'fnd enro'!B380","v":450086086},{"$f":"'fnd enro'!C380","v":"HILLTOWN COOPERATIVE"},{"$f":"'fnd enro'!D380","v":0},{"$f":"'fnd enro'!E380","v":0},{"$f":"'fnd enro'!F380","v":10},{"$f":"'fnd enro'!G380","v":45},{"$f":"'fnd enro'!H380","v":23},{"$f":"'fnd enro'!I380","v":0},{"$f":"'fnd enro'!J380","v":0},{"$f":"'fnd enro'!K380","v":3.0926999999999998},{"$f":"'fnd enro'!L380","v":0},{"$f":"'fnd enro'!M380","v":0},{"$f":"'fnd enro'!N380","v":0},{"$f":"'fnd enro'!O380","v":0},{"$f":"'fnd enro'!P380","v":17},{"$f":"'fnd enro'!R380","v":78},1,{"$f":"VALUE('fnd enro'!Q380)","v":8},null,{"$f":"(($D380*'fnd base rates'!C$7)\n+($E380*'fnd base rates'!C$8)\n+($F380*'fnd base rates'!C$9)\n+($G380*'fnd base rates'!C$10)\n+($H380*'fnd base rates'!C$11)\n+($I380*'fnd base rates'!C$12)\n+($J380*'fnd base rates'!C$13)\n+($K380*'fnd base rates'!C$14)\n+($M380*'fnd base rates'!C$16)\n+($N380*'fnd base rates'!C$17)\n+($O380*'fnd base rates'!C$18)\n+($P380*VLOOKUP($S380+12,rate_basefnd,3)))\n*$R380","v":46970.786958999997},{"$f":"(($D380*'fnd base rates'!D$7)\n+($E380*'fnd base rates'!D$8)\n+($F380*'fnd base rates'!D$9)\n+($G380*'fnd base rates'!D$10)\n+($H380*'fnd base rates'!D$11)\n+($I380*'fnd base rates'!D$12)\n+($J380*'fnd base rates'!D$13)\n+($K380*'fnd base rates'!D$14)\n+($M380*'fnd base rates'!D$16)\n+($N380*'fnd base rates'!D$17)\n+($O380*'fnd base rates'!D$18)\n+($P380*VLOOKUP($S380+12,rate_basefnd,4)))\n*$R380","v":71717.170000000013},{"$f":"(($D380*'fnd base rates'!E$7)\n+($E380*'fnd base rates'!E$8)\n+($F380*'fnd base rates'!E$9)\n+($G380*'fnd base rates'!E$10)\n+($H380*'fnd base rates'!E$11)\n+($I380*'fnd base rates'!E$12)\n+($J380*'fnd base rates'!E$13)\n+($K380*'fnd base rates'!E$14)\n+($M380*'fnd base rates'!E$16)\n+($N380*'fnd base rates'!E$17)\n+($O380*'fnd base rates'!E$18)\n+($P380*VLOOKUP($S380+12,rate_basefnd,5)))\n*$R380","v":388353.91156599997},{"$f":"(($D380*'fnd base rates'!F$7)\n+($E380*'fnd base rates'!F$8)\n+($F380*'fnd base rates'!F$9)\n+($G380*'fnd base rates'!F$10)\n+($H380*'fnd base rates'!F$11)\n+($I380*'fnd base rates'!F$12)\n+($J380*'fnd base rates'!F$13)\n+($K380*'fnd base rates'!F$14)\n+($M380*'fnd base rates'!F$16)\n+($N380*'fnd base rates'!F$17)\n+($O380*'fnd base rates'!F$18)\n+($P380*VLOOKUP($S380+12,rate_basefnd,6)))\n*$R380","v":99578.439238000006},{"$f":"(($D380*'fnd base rates'!G$7)\n+($E380*'fnd base rates'!G$8)\n+($F380*'fnd base rates'!G$9)\n+($G380*'fnd base rates'!G$10)\n+($H380*'fnd base rates'!G$11)\n+($I380*'fnd base rates'!G$12)\n+($J380*'fnd base rates'!G$13)\n+($K380*'fnd base rates'!G$14)\n+($M380*'fnd base rates'!G$16)\n+($N380*'fnd base rates'!G$17)\n+($O380*'fnd base rates'!G$18)\n+($P380*VLOOKUP($S380+12,rate_basefnd,7)))\n*$R380","v":16987.921553},{"$f":"(($D380*'fnd base rates'!H$7)\n+($E380*'fnd base rates'!H$8)\n+($F380*'fnd base rates'!H$9)\n+($G380*'fnd base rates'!H$10)\n+($H380*'fnd base rates'!H$11)\n+($I380*'fnd base rates'!H$12)\n+($J380*'fnd base rates'!H$13)\n+($K380*'fnd base rates'!H$14)\n+($M380*'fnd base rates'!H$16)\n+($N380*'fnd base rates'!H$17)\n+($O380*'fnd base rates'!H$18)\n+($P380*VLOOKUP($S380+12,rate_basefnd,8)))","v":44641.568950000001},{"$f":"(($D380*'fnd base rates'!I$7)\n+($E380*'fnd base rates'!I$8)\n+($F380*'fnd base rates'!I$9)\n+($G380*'fnd base rates'!I$10)\n+($H380*'fnd base rates'!I$11)\n+($I380*'fnd base rates'!I$12)\n+($J380*'fnd base rates'!I$13)\n+($K380*'fnd base rates'!I$14)\n+($M380*'fnd base rates'!I$16)\n+($N380*'fnd base rates'!I$17)\n+($O380*'fnd base rates'!I$18)\n+($P380*VLOOKUP($S380+12,rate_basefnd,9)))\n*$R380","v":35479.79},{"$f":"(($D380*'fnd base rates'!J$7)\n+($E380*'fnd base rates'!J$8)\n+($F380*'fnd base rates'!J$9)\n+($G380*'fnd base rates'!J$10)\n+($H380*'fnd base rates'!J$11)\n+($I380*'fnd base rates'!J$12)\n+($J380*'fnd base rates'!J$13)\n+($K380*'fnd base rates'!J$14)\n+($M380*'fnd base rates'!J$16)\n+($N380*'fnd base rates'!J$17)\n+($O380*'fnd base rates'!J$18)\n+($P380*VLOOKUP($S380+12,rate_basefnd,10)))\n*$R380","v":29655.54},{"$f":"(($D380*'fnd base rates'!K$7)\n+($E380*'fnd base rates'!K$8)\n+($F380*'fnd base rates'!K$9)\n+($G380*'fnd base rates'!K$10)\n+($H380*'fnd base rates'!K$11)\n+($I380*'fnd base rates'!K$12)\n+($J380*'fnd base rates'!K$13)\n+($K380*'fnd base rates'!K$14)\n+($M380*'fnd base rates'!K$16)\n+($N380*'fnd base rates'!K$17)\n+($O380*'fnd base rates'!K$18)\n+($P380*VLOOKUP($S380+12,rate_basefnd,11)))\n*$R380","v":94966.322193000015},{"$f":"(($D380*'fnd base rates'!L$7)\n+($E380*'fnd base rates'!L$8)\n+($F380*'fnd base rates'!L$9)\n+($G380*'fnd base rates'!L$10)\n+($H380*'fnd base rates'!L$11)\n+($I380*'fnd base rates'!L$12)\n+($J380*'fnd base rates'!L$13)\n+($K380*'fnd base rates'!L$14)\n+($M380*'fnd base rates'!L$16)\n+($N380*'fnd base rates'!L$17)\n+($O380*'fnd base rates'!L$18)\n+($P380*VLOOKUP($S380+12,rate_basefnd,12)))","v":171041.50885899999},{"$f":"(($D380*'fnd base rates'!M$7)\n+($E380*'fnd base rates'!M$8)\n+($F380*'fnd base rates'!M$9)\n+($G380*'fnd base rates'!M$10)\n+($H380*'fnd base rates'!M$11)\n+($I380*'fnd base rates'!M$12)\n+($J380*'fnd base rates'!M$13)\n+($K380*'fnd base rates'!M$14)\n+($M380*'fnd base rates'!M$16)\n+($N380*'fnd base rates'!M$17)\n+($O380*'fnd base rates'!M$18)\n+($P380*VLOOKUP($S380+12,rate_basefnd,13)))","v":0},999392.95931799989,null,450086086,"450","086","086",1,78,999392.95931799989,12813,1721,11092,null,null,null,null,null,null,0,null,0]
["450",{"$f":"'fnd enro'!B381","v":450086114},{"$f":"'fnd enro'!C381","v":"HILLTOWN COOPERATIVE"},{"$f":"'fnd enro'!D381","v":0},{"$f":"'fnd enro'!E381","v":0},{"$f":"'fnd enro'!F381","v":0},{"$f":"'fnd enro'!G381","v":1},{"$f":"'fnd enro'!H381","v":1},{"$f":"'fnd enro'!I381","v":0},{"$f":"'fnd enro'!J381","v":0},{"$f":"'fnd enro'!K381","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L381","v":0},{"$f":"'fnd enro'!M381","v":0},{"$f":"'fnd enro'!N381","v":0},{"$f":"'fnd enro'!O381","v":0},{"$f":"'fnd enro'!P381","v":1},{"$f":"'fnd enro'!R381","v":2},1,{"$f":"VALUE('fnd enro'!Q381)","v":10},null,{"$f":"(($D381*'fnd base rates'!C$7)\n+($E381*'fnd base rates'!C$8)\n+($F381*'fnd base rates'!C$9)\n+($G381*'fnd base rates'!C$10)\n+($H381*'fnd base rates'!C$11)\n+($I381*'fnd base rates'!C$12)\n+($J381*'fnd base rates'!C$13)\n+($K381*'fnd base rates'!C$14)\n+($M381*'fnd base rates'!C$16)\n+($N381*'fnd base rates'!C$17)\n+($O381*'fnd base rates'!C$18)\n+($P381*VLOOKUP($S381+12,rate_basefnd,3)))\n*$R381","v":1269.9142810000001},{"$f":"(($D381*'fnd base rates'!D$7)\n+($E381*'fnd base rates'!D$8)\n+($F381*'fnd base rates'!D$9)\n+($G381*'fnd base rates'!D$10)\n+($H381*'fnd base rates'!D$11)\n+($I381*'fnd base rates'!D$12)\n+($J381*'fnd base rates'!D$13)\n+($K381*'fnd base rates'!D$14)\n+($M381*'fnd base rates'!D$16)\n+($N381*'fnd base rates'!D$17)\n+($O381*'fnd base rates'!D$18)\n+($P381*VLOOKUP($S381+12,rate_basefnd,4)))\n*$R381","v":2149.4500000000003},{"$f":"(($D381*'fnd base rates'!E$7)\n+($E381*'fnd base rates'!E$8)\n+($F381*'fnd base rates'!E$9)\n+($G381*'fnd base rates'!E$10)\n+($H381*'fnd base rates'!E$11)\n+($I381*'fnd base rates'!E$12)\n+($J381*'fnd base rates'!E$13)\n+($K381*'fnd base rates'!E$14)\n+($M381*'fnd base rates'!E$16)\n+($N381*'fnd base rates'!E$17)\n+($O381*'fnd base rates'!E$18)\n+($P381*VLOOKUP($S381+12,rate_basefnd,5)))\n*$R381","v":12802.886194000001},{"$f":"(($D381*'fnd base rates'!F$7)\n+($E381*'fnd base rates'!F$8)\n+($F381*'fnd base rates'!F$9)\n+($G381*'fnd base rates'!F$10)\n+($H381*'fnd base rates'!F$11)\n+($I381*'fnd base rates'!F$12)\n+($J381*'fnd base rates'!F$13)\n+($K381*'fnd base rates'!F$14)\n+($M381*'fnd base rates'!F$16)\n+($N381*'fnd base rates'!F$17)\n+($O381*'fnd base rates'!F$18)\n+($P381*VLOOKUP($S381+12,rate_basefnd,6)))\n*$R381","v":2441.6584419999999},{"$f":"(($D381*'fnd base rates'!G$7)\n+($E381*'fnd base rates'!G$8)\n+($F381*'fnd base rates'!G$9)\n+($G381*'fnd base rates'!G$10)\n+($H381*'fnd base rates'!G$11)\n+($I381*'fnd base rates'!G$12)\n+($J381*'fnd base rates'!G$13)\n+($K381*'fnd base rates'!G$14)\n+($M381*'fnd base rates'!G$16)\n+($N381*'fnd base rates'!G$17)\n+($O381*'fnd base rates'!G$18)\n+($P381*VLOOKUP($S381+12,rate_basefnd,7)))\n*$R381","v":587.82952699999998},{"$f":"(($D381*'fnd base rates'!H$7)\n+($E381*'fnd base rates'!H$8)\n+($F381*'fnd base rates'!H$9)\n+($G381*'fnd base rates'!H$10)\n+($H381*'fnd base rates'!H$11)\n+($I381*'fnd base rates'!H$12)\n+($J381*'fnd base rates'!H$13)\n+($K381*'fnd base rates'!H$14)\n+($M381*'fnd base rates'!H$16)\n+($N381*'fnd base rates'!H$17)\n+($O381*'fnd base rates'!H$18)\n+($P381*VLOOKUP($S381+12,rate_basefnd,8)))","v":1167.1930499999999},{"$f":"(($D381*'fnd base rates'!I$7)\n+($E381*'fnd base rates'!I$8)\n+($F381*'fnd base rates'!I$9)\n+($G381*'fnd base rates'!I$10)\n+($H381*'fnd base rates'!I$11)\n+($I381*'fnd base rates'!I$12)\n+($J381*'fnd base rates'!I$13)\n+($K381*'fnd base rates'!I$14)\n+($M381*'fnd base rates'!I$16)\n+($N381*'fnd base rates'!I$17)\n+($O381*'fnd base rates'!I$18)\n+($P381*VLOOKUP($S381+12,rate_basefnd,9)))\n*$R381","v":1038.73},{"$f":"(($D381*'fnd base rates'!J$7)\n+($E381*'fnd base rates'!J$8)\n+($F381*'fnd base rates'!J$9)\n+($G381*'fnd base rates'!J$10)\n+($H381*'fnd base rates'!J$11)\n+($I381*'fnd base rates'!J$12)\n+($J381*'fnd base rates'!J$13)\n+($K381*'fnd base rates'!J$14)\n+($M381*'fnd base rates'!J$16)\n+($N381*'fnd base rates'!J$17)\n+($O381*'fnd base rates'!J$18)\n+($P381*VLOOKUP($S381+12,rate_basefnd,10)))\n*$R381","v":1455.06},{"$f":"(($D381*'fnd base rates'!K$7)\n+($E381*'fnd base rates'!K$8)\n+($F381*'fnd base rates'!K$9)\n+($G381*'fnd base rates'!K$10)\n+($H381*'fnd base rates'!K$11)\n+($I381*'fnd base rates'!K$12)\n+($J381*'fnd base rates'!K$13)\n+($K381*'fnd base rates'!K$14)\n+($M381*'fnd base rates'!K$16)\n+($N381*'fnd base rates'!K$17)\n+($O381*'fnd base rates'!K$18)\n+($P381*VLOOKUP($S381+12,rate_basefnd,11)))\n*$R381","v":2471.329287},{"$f":"(($D381*'fnd base rates'!L$7)\n+($E381*'fnd base rates'!L$8)\n+($F381*'fnd base rates'!L$9)\n+($G381*'fnd base rates'!L$10)\n+($H381*'fnd base rates'!L$11)\n+($I381*'fnd base rates'!L$12)\n+($J381*'fnd base rates'!L$13)\n+($K381*'fnd base rates'!L$14)\n+($M381*'fnd base rates'!L$16)\n+($N381*'fnd base rates'!L$17)\n+($O381*'fnd base rates'!L$18)\n+($P381*VLOOKUP($S381+12,rate_basefnd,12)))","v":4980.6463810000005},{"$f":"(($D381*'fnd base rates'!M$7)\n+($E381*'fnd base rates'!M$8)\n+($F381*'fnd base rates'!M$9)\n+($G381*'fnd base rates'!M$10)\n+($H381*'fnd base rates'!M$11)\n+($I381*'fnd base rates'!M$12)\n+($J381*'fnd base rates'!M$13)\n+($K381*'fnd base rates'!M$14)\n+($M381*'fnd base rates'!M$16)\n+($N381*'fnd base rates'!M$17)\n+($O381*'fnd base rates'!M$18)\n+($P381*VLOOKUP($S381+12,rate_basefnd,13)))","v":0},30364.697162000004,null,450086114,"450","086","114",1,2,30364.697162000004,15182,-2476,17658,null,null,null,null,null,null,0,null,0]
["450",{"$f":"'fnd enro'!B382","v":450086117},{"$f":"'fnd enro'!C382","v":"HILLTOWN COOPERATIVE"},{"$f":"'fnd enro'!D382","v":0},{"$f":"'fnd enro'!E382","v":0},{"$f":"'fnd enro'!F382","v":1},{"$f":"'fnd enro'!G382","v":0},{"$f":"'fnd enro'!H382","v":0},{"$f":"'fnd enro'!I382","v":0},{"$f":"'fnd enro'!J382","v":0},{"$f":"'fnd enro'!K382","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L382","v":0},{"$f":"'fnd enro'!M382","v":0},{"$f":"'fnd enro'!N382","v":0},{"$f":"'fnd enro'!O382","v":0},{"$f":"'fnd enro'!P382","v":1},{"$f":"'fnd enro'!R382","v":1},1,{"$f":"VALUE('fnd enro'!Q382)","v":6},null,{"$f":"(($D382*'fnd base rates'!C$7)\n+($E382*'fnd base rates'!C$8)\n+($F382*'fnd base rates'!C$9)\n+($G382*'fnd base rates'!C$10)\n+($H382*'fnd base rates'!C$11)\n+($I382*'fnd base rates'!C$12)\n+($J382*'fnd base rates'!C$13)\n+($K382*'fnd base rates'!C$14)\n+($M382*'fnd base rates'!C$16)\n+($N382*'fnd base rates'!C$17)\n+($O382*'fnd base rates'!C$18)\n+($P382*VLOOKUP($S382+12,rate_basefnd,3)))\n*$R382","v":658.69994900000006},{"$f":"(($D382*'fnd base rates'!D$7)\n+($E382*'fnd base rates'!D$8)\n+($F382*'fnd base rates'!D$9)\n+($G382*'fnd base rates'!D$10)\n+($H382*'fnd base rates'!D$11)\n+($I382*'fnd base rates'!D$12)\n+($J382*'fnd base rates'!D$13)\n+($K382*'fnd base rates'!D$14)\n+($M382*'fnd base rates'!D$16)\n+($N382*'fnd base rates'!D$17)\n+($O382*'fnd base rates'!D$18)\n+($P382*VLOOKUP($S382+12,rate_basefnd,4)))\n*$R382","v":1186.47},{"$f":"(($D382*'fnd base rates'!E$7)\n+($E382*'fnd base rates'!E$8)\n+($F382*'fnd base rates'!E$9)\n+($G382*'fnd base rates'!E$10)\n+($H382*'fnd base rates'!E$11)\n+($I382*'fnd base rates'!E$12)\n+($J382*'fnd base rates'!E$13)\n+($K382*'fnd base rates'!E$14)\n+($M382*'fnd base rates'!E$16)\n+($N382*'fnd base rates'!E$17)\n+($O382*'fnd base rates'!E$18)\n+($P382*VLOOKUP($S382+12,rate_basefnd,5)))\n*$R382","v":7720.0788259999999},{"$f":"(($D382*'fnd base rates'!F$7)\n+($E382*'fnd base rates'!F$8)\n+($F382*'fnd base rates'!F$9)\n+($G382*'fnd base rates'!F$10)\n+($H382*'fnd base rates'!F$11)\n+($I382*'fnd base rates'!F$12)\n+($J382*'fnd base rates'!F$13)\n+($K382*'fnd base rates'!F$14)\n+($M382*'fnd base rates'!F$16)\n+($N382*'fnd base rates'!F$17)\n+($O382*'fnd base rates'!F$18)\n+($P382*VLOOKUP($S382+12,rate_basefnd,6)))\n*$R382","v":1357.370418},{"$f":"(($D382*'fnd base rates'!G$7)\n+($E382*'fnd base rates'!G$8)\n+($F382*'fnd base rates'!G$9)\n+($G382*'fnd base rates'!G$10)\n+($H382*'fnd base rates'!G$11)\n+($I382*'fnd base rates'!G$12)\n+($J382*'fnd base rates'!G$13)\n+($K382*'fnd base rates'!G$14)\n+($M382*'fnd base rates'!G$16)\n+($N382*'fnd base rates'!G$17)\n+($O382*'fnd base rates'!G$18)\n+($P382*VLOOKUP($S382+12,rate_basefnd,7)))\n*$R382","v":340.54488300000003},{"$f":"(($D382*'fnd base rates'!H$7)\n+($E382*'fnd base rates'!H$8)\n+($F382*'fnd base rates'!H$9)\n+($G382*'fnd base rates'!H$10)\n+($H382*'fnd base rates'!H$11)\n+($I382*'fnd base rates'!H$12)\n+($J382*'fnd base rates'!H$13)\n+($K382*'fnd base rates'!H$14)\n+($M382*'fnd base rates'!H$16)\n+($N382*'fnd base rates'!H$17)\n+($O382*'fnd base rates'!H$18)\n+($P382*VLOOKUP($S382+12,rate_basefnd,8)))","v":591.73844999999994},{"$f":"(($D382*'fnd base rates'!I$7)\n+($E382*'fnd base rates'!I$8)\n+($F382*'fnd base rates'!I$9)\n+($G382*'fnd base rates'!I$10)\n+($H382*'fnd base rates'!I$11)\n+($I382*'fnd base rates'!I$12)\n+($J382*'fnd base rates'!I$13)\n+($K382*'fnd base rates'!I$14)\n+($M382*'fnd base rates'!I$16)\n+($N382*'fnd base rates'!I$17)\n+($O382*'fnd base rates'!I$18)\n+($P382*VLOOKUP($S382+12,rate_basefnd,9)))\n*$R382","v":555.93000000000006},{"$f":"(($D382*'fnd base rates'!J$7)\n+($E382*'fnd base rates'!J$8)\n+($F382*'fnd base rates'!J$9)\n+($G382*'fnd base rates'!J$10)\n+($H382*'fnd base rates'!J$11)\n+($I382*'fnd base rates'!J$12)\n+($J382*'fnd base rates'!J$13)\n+($K382*'fnd base rates'!J$14)\n+($M382*'fnd base rates'!J$16)\n+($N382*'fnd base rates'!J$17)\n+($O382*'fnd base rates'!J$18)\n+($P382*VLOOKUP($S382+12,rate_basefnd,10)))\n*$R382","v":850.18},{"$f":"(($D382*'fnd base rates'!K$7)\n+($E382*'fnd base rates'!K$8)\n+($F382*'fnd base rates'!K$9)\n+($G382*'fnd base rates'!K$10)\n+($H382*'fnd base rates'!K$11)\n+($I382*'fnd base rates'!K$12)\n+($J382*'fnd base rates'!K$13)\n+($K382*'fnd base rates'!K$14)\n+($M382*'fnd base rates'!K$16)\n+($N382*'fnd base rates'!K$17)\n+($O382*'fnd base rates'!K$18)\n+($P382*VLOOKUP($S382+12,rate_basefnd,11)))\n*$R382","v":1191.6059230000001},{"$f":"(($D382*'fnd base rates'!L$7)\n+($E382*'fnd base rates'!L$8)\n+($F382*'fnd base rates'!L$9)\n+($G382*'fnd base rates'!L$10)\n+($H382*'fnd base rates'!L$11)\n+($I382*'fnd base rates'!L$12)\n+($J382*'fnd base rates'!L$13)\n+($K382*'fnd base rates'!L$14)\n+($M382*'fnd base rates'!L$16)\n+($N382*'fnd base rates'!L$17)\n+($O382*'fnd base rates'!L$18)\n+($P382*VLOOKUP($S382+12,rate_basefnd,12)))","v":2617.4108489999999},{"$f":"(($D382*'fnd base rates'!M$7)\n+($E382*'fnd base rates'!M$8)\n+($F382*'fnd base rates'!M$9)\n+($G382*'fnd base rates'!M$10)\n+($H382*'fnd base rates'!M$11)\n+($I382*'fnd base rates'!M$12)\n+($J382*'fnd base rates'!M$13)\n+($K382*'fnd base rates'!M$14)\n+($M382*'fnd base rates'!M$16)\n+($N382*'fnd base rates'!M$17)\n+($O382*'fnd base rates'!M$18)\n+($P382*VLOOKUP($S382+12,rate_basefnd,13)))","v":0},17070.029298000001,null,450086117,"450","086","117",1,1,17070.029298000001,17070,4774,12296,null,null,null,null,null,null,0,null,0]
["450",{"$f":"'fnd enro'!B383","v":450086127},{"$f":"'fnd enro'!C383","v":"HILLTOWN COOPERATIVE"},{"$f":"'fnd enro'!D383","v":0},{"$f":"'fnd enro'!E383","v":0},{"$f":"'fnd enro'!F383","v":0},{"$f":"'fnd enro'!G383","v":2},{"$f":"'fnd enro'!H383","v":2},{"$f":"'fnd enro'!I383","v":0},{"$f":"'fnd enro'!J383","v":0},{"$f":"'fnd enro'!K383","v":0.15859999999999999},{"$f":"'fnd enro'!L383","v":0},{"$f":"'fnd enro'!M383","v":0},{"$f":"'fnd enro'!N383","v":0},{"$f":"'fnd enro'!O383","v":0},{"$f":"'fnd enro'!P383","v":0},{"$f":"'fnd enro'!R383","v":4},1,{"$f":"VALUE('fnd enro'!Q383)","v":5},null,{"$f":"(($D383*'fnd base rates'!C$7)\n+($E383*'fnd base rates'!C$8)\n+($F383*'fnd base rates'!C$9)\n+($G383*'fnd base rates'!C$10)\n+($H383*'fnd base rates'!C$11)\n+($I383*'fnd base rates'!C$12)\n+($J383*'fnd base rates'!C$13)\n+($K383*'fnd base rates'!C$14)\n+($M383*'fnd base rates'!C$16)\n+($N383*'fnd base rates'!C$17)\n+($O383*'fnd base rates'!C$18)\n+($P383*VLOOKUP($S383+12,rate_basefnd,3)))\n*$R383","v":2329.8085620000002},{"$f":"(($D383*'fnd base rates'!D$7)\n+($E383*'fnd base rates'!D$8)\n+($F383*'fnd base rates'!D$9)\n+($G383*'fnd base rates'!D$10)\n+($H383*'fnd base rates'!D$11)\n+($I383*'fnd base rates'!D$12)\n+($J383*'fnd base rates'!D$13)\n+($K383*'fnd base rates'!D$14)\n+($M383*'fnd base rates'!D$16)\n+($N383*'fnd base rates'!D$17)\n+($O383*'fnd base rates'!D$18)\n+($P383*VLOOKUP($S383+12,rate_basefnd,4)))\n*$R383","v":3303.76},{"$f":"(($D383*'fnd base rates'!E$7)\n+($E383*'fnd base rates'!E$8)\n+($F383*'fnd base rates'!E$9)\n+($G383*'fnd base rates'!E$10)\n+($H383*'fnd base rates'!E$11)\n+($I383*'fnd base rates'!E$12)\n+($J383*'fnd base rates'!E$13)\n+($K383*'fnd base rates'!E$14)\n+($M383*'fnd base rates'!E$16)\n+($N383*'fnd base rates'!E$17)\n+($O383*'fnd base rates'!E$18)\n+($P383*VLOOKUP($S383+12,rate_basefnd,5)))\n*$R383","v":15891.312388000002},{"$f":"(($D383*'fnd base rates'!F$7)\n+($E383*'fnd base rates'!F$8)\n+($F383*'fnd base rates'!F$9)\n+($G383*'fnd base rates'!F$10)\n+($H383*'fnd base rates'!F$11)\n+($I383*'fnd base rates'!F$12)\n+($J383*'fnd base rates'!F$13)\n+($K383*'fnd base rates'!F$14)\n+($M383*'fnd base rates'!F$16)\n+($N383*'fnd base rates'!F$17)\n+($O383*'fnd base rates'!F$18)\n+($P383*VLOOKUP($S383+12,rate_basefnd,6)))\n*$R383","v":4883.3168839999998},{"$f":"(($D383*'fnd base rates'!G$7)\n+($E383*'fnd base rates'!G$8)\n+($F383*'fnd base rates'!G$9)\n+($G383*'fnd base rates'!G$10)\n+($H383*'fnd base rates'!G$11)\n+($I383*'fnd base rates'!G$12)\n+($J383*'fnd base rates'!G$13)\n+($K383*'fnd base rates'!G$14)\n+($M383*'fnd base rates'!G$16)\n+($N383*'fnd base rates'!G$17)\n+($O383*'fnd base rates'!G$18)\n+($P383*VLOOKUP($S383+12,rate_basefnd,7)))\n*$R383","v":704.35905400000001},{"$f":"(($D383*'fnd base rates'!H$7)\n+($E383*'fnd base rates'!H$8)\n+($F383*'fnd base rates'!H$9)\n+($G383*'fnd base rates'!H$10)\n+($H383*'fnd base rates'!H$11)\n+($I383*'fnd base rates'!H$12)\n+($J383*'fnd base rates'!H$13)\n+($K383*'fnd base rates'!H$14)\n+($M383*'fnd base rates'!H$16)\n+($N383*'fnd base rates'!H$17)\n+($O383*'fnd base rates'!H$18)\n+($P383*VLOOKUP($S383+12,rate_basefnd,8)))","v":2262.1460999999999},{"$f":"(($D383*'fnd base rates'!I$7)\n+($E383*'fnd base rates'!I$8)\n+($F383*'fnd base rates'!I$9)\n+($G383*'fnd base rates'!I$10)\n+($H383*'fnd base rates'!I$11)\n+($I383*'fnd base rates'!I$12)\n+($J383*'fnd base rates'!I$13)\n+($K383*'fnd base rates'!I$14)\n+($M383*'fnd base rates'!I$16)\n+($N383*'fnd base rates'!I$17)\n+($O383*'fnd base rates'!I$18)\n+($P383*VLOOKUP($S383+12,rate_basefnd,9)))\n*$R383","v":1684.1},{"$f":"(($D383*'fnd base rates'!J$7)\n+($E383*'fnd base rates'!J$8)\n+($F383*'fnd base rates'!J$9)\n+($G383*'fnd base rates'!J$10)\n+($H383*'fnd base rates'!J$11)\n+($I383*'fnd base rates'!J$12)\n+($J383*'fnd base rates'!J$13)\n+($K383*'fnd base rates'!J$14)\n+($M383*'fnd base rates'!J$16)\n+($N383*'fnd base rates'!J$17)\n+($O383*'fnd base rates'!J$18)\n+($P383*VLOOKUP($S383+12,rate_basefnd,10)))\n*$R383","v":866.08},{"$f":"(($D383*'fnd base rates'!K$7)\n+($E383*'fnd base rates'!K$8)\n+($F383*'fnd base rates'!K$9)\n+($G383*'fnd base rates'!K$10)\n+($H383*'fnd base rates'!K$11)\n+($I383*'fnd base rates'!K$12)\n+($J383*'fnd base rates'!K$13)\n+($K383*'fnd base rates'!K$14)\n+($M383*'fnd base rates'!K$16)\n+($N383*'fnd base rates'!K$17)\n+($O383*'fnd base rates'!K$18)\n+($P383*VLOOKUP($S383+12,rate_basefnd,11)))\n*$R383","v":4942.658574},{"$f":"(($D383*'fnd base rates'!L$7)\n+($E383*'fnd base rates'!L$8)\n+($F383*'fnd base rates'!L$9)\n+($G383*'fnd base rates'!L$10)\n+($H383*'fnd base rates'!L$11)\n+($I383*'fnd base rates'!L$12)\n+($J383*'fnd base rates'!L$13)\n+($K383*'fnd base rates'!L$14)\n+($M383*'fnd base rates'!L$16)\n+($N383*'fnd base rates'!L$17)\n+($O383*'fnd base rates'!L$18)\n+($P383*VLOOKUP($S383+12,rate_basefnd,12)))","v":8231.7927620000009},{"$f":"(($D383*'fnd base rates'!M$7)\n+($E383*'fnd base rates'!M$8)\n+($F383*'fnd base rates'!M$9)\n+($G383*'fnd base rates'!M$10)\n+($H383*'fnd base rates'!M$11)\n+($I383*'fnd base rates'!M$12)\n+($J383*'fnd base rates'!M$13)\n+($K383*'fnd base rates'!M$14)\n+($M383*'fnd base rates'!M$16)\n+($N383*'fnd base rates'!M$17)\n+($O383*'fnd base rates'!M$18)\n+($P383*VLOOKUP($S383+12,rate_basefnd,13)))","v":0},45099.33432400001,null,450086127,"450","086","127",1,4,45099.33432400001,11275,-5654,16929,null,null,null,null,null,null,0,null,0]
["450",{"$f":"'fnd enro'!B384","v":450086137},{"$f":"'fnd enro'!C384","v":"HILLTOWN COOPERATIVE"},{"$f":"'fnd enro'!D384","v":0},{"$f":"'fnd enro'!E384","v":0},{"$f":"'fnd enro'!F384","v":0},{"$f":"'fnd enro'!G384","v":2},{"$f":"'fnd enro'!H384","v":1},{"$f":"'fnd enro'!I384","v":0},{"$f":"'fnd enro'!J384","v":0},{"$f":"'fnd enro'!K384","v":0.11899999999999999},{"$f":"'fnd enro'!L384","v":0},{"$f":"'fnd enro'!M384","v":0},{"$f":"'fnd enro'!N384","v":0},{"$f":"'fnd enro'!O384","v":0},{"$f":"'fnd enro'!P384","v":3},{"$f":"'fnd enro'!R384","v":3},1,{"$f":"VALUE('fnd enro'!Q384)","v":12},null,{"$f":"(($D384*'fnd base rates'!C$7)\n+($E384*'fnd base rates'!C$8)\n+($F384*'fnd base rates'!C$9)\n+($G384*'fnd base rates'!C$10)\n+($H384*'fnd base rates'!C$11)\n+($I384*'fnd base rates'!C$12)\n+($J384*'fnd base rates'!C$13)\n+($K384*'fnd base rates'!C$14)\n+($M384*'fnd base rates'!C$16)\n+($N384*'fnd base rates'!C$17)\n+($O384*'fnd base rates'!C$18)\n+($P384*VLOOKUP($S384+12,rate_basefnd,3)))\n*$R384","v":2132.23423},{"$f":"(($D384*'fnd base rates'!D$7)\n+($E384*'fnd base rates'!D$8)\n+($F384*'fnd base rates'!D$9)\n+($G384*'fnd base rates'!D$10)\n+($H384*'fnd base rates'!D$11)\n+($I384*'fnd base rates'!D$12)\n+($J384*'fnd base rates'!D$13)\n+($K384*'fnd base rates'!D$14)\n+($M384*'fnd base rates'!D$16)\n+($N384*'fnd base rates'!D$17)\n+($O384*'fnd base rates'!D$18)\n+($P384*VLOOKUP($S384+12,rate_basefnd,4)))\n*$R384","v":4300.6499999999996},{"$f":"(($D384*'fnd base rates'!E$7)\n+($E384*'fnd base rates'!E$8)\n+($F384*'fnd base rates'!E$9)\n+($G384*'fnd base rates'!E$10)\n+($H384*'fnd base rates'!E$11)\n+($I384*'fnd base rates'!E$12)\n+($J384*'fnd base rates'!E$13)\n+($K384*'fnd base rates'!E$14)\n+($M384*'fnd base rates'!E$16)\n+($N384*'fnd base rates'!E$17)\n+($O384*'fnd base rates'!E$18)\n+($P384*VLOOKUP($S384+12,rate_basefnd,5)))\n*$R384","v":29940.575019999997},{"$f":"(($D384*'fnd base rates'!F$7)\n+($E384*'fnd base rates'!F$8)\n+($F384*'fnd base rates'!F$9)\n+($G384*'fnd base rates'!F$10)\n+($H384*'fnd base rates'!F$11)\n+($I384*'fnd base rates'!F$12)\n+($J384*'fnd base rates'!F$13)\n+($K384*'fnd base rates'!F$14)\n+($M384*'fnd base rates'!F$16)\n+($N384*'fnd base rates'!F$17)\n+($O384*'fnd base rates'!F$18)\n+($P384*VLOOKUP($S384+12,rate_basefnd,6)))\n*$R384","v":3799.0288600000003},{"$f":"(($D384*'fnd base rates'!G$7)\n+($E384*'fnd base rates'!G$8)\n+($F384*'fnd base rates'!G$9)\n+($G384*'fnd base rates'!G$10)\n+($H384*'fnd base rates'!G$11)\n+($I384*'fnd base rates'!G$12)\n+($J384*'fnd base rates'!G$13)\n+($K384*'fnd base rates'!G$14)\n+($M384*'fnd base rates'!G$16)\n+($N384*'fnd base rates'!G$17)\n+($O384*'fnd base rates'!G$18)\n+($P384*VLOOKUP($S384+12,rate_basefnd,7)))\n*$R384","v":1385.28441},{"$f":"(($D384*'fnd base rates'!H$7)\n+($E384*'fnd base rates'!H$8)\n+($F384*'fnd base rates'!H$9)\n+($G384*'fnd base rates'!H$10)\n+($H384*'fnd base rates'!H$11)\n+($I384*'fnd base rates'!H$12)\n+($J384*'fnd base rates'!H$13)\n+($K384*'fnd base rates'!H$14)\n+($M384*'fnd base rates'!H$16)\n+($N384*'fnd base rates'!H$17)\n+($O384*'fnd base rates'!H$18)\n+($P384*VLOOKUP($S384+12,rate_basefnd,8)))","v":1828.9614999999997},{"$f":"(($D384*'fnd base rates'!I$7)\n+($E384*'fnd base rates'!I$8)\n+($F384*'fnd base rates'!I$9)\n+($G384*'fnd base rates'!I$10)\n+($H384*'fnd base rates'!I$11)\n+($I384*'fnd base rates'!I$12)\n+($J384*'fnd base rates'!I$13)\n+($K384*'fnd base rates'!I$14)\n+($M384*'fnd base rates'!I$16)\n+($N384*'fnd base rates'!I$17)\n+($O384*'fnd base rates'!I$18)\n+($P384*VLOOKUP($S384+12,rate_basefnd,9)))\n*$R384","v":1976.01},{"$f":"(($D384*'fnd base rates'!J$7)\n+($E384*'fnd base rates'!J$8)\n+($F384*'fnd base rates'!J$9)\n+($G384*'fnd base rates'!J$10)\n+($H384*'fnd base rates'!J$11)\n+($I384*'fnd base rates'!J$12)\n+($J384*'fnd base rates'!J$13)\n+($K384*'fnd base rates'!J$14)\n+($M384*'fnd base rates'!J$16)\n+($N384*'fnd base rates'!J$17)\n+($O384*'fnd base rates'!J$18)\n+($P384*VLOOKUP($S384+12,rate_basefnd,10)))\n*$R384","v":4341.6499999999996},{"$f":"(($D384*'fnd base rates'!K$7)\n+($E384*'fnd base rates'!K$8)\n+($F384*'fnd base rates'!K$9)\n+($G384*'fnd base rates'!K$10)\n+($H384*'fnd base rates'!K$11)\n+($I384*'fnd base rates'!K$12)\n+($J384*'fnd base rates'!K$13)\n+($K384*'fnd base rates'!K$14)\n+($M384*'fnd base rates'!K$16)\n+($N384*'fnd base rates'!K$17)\n+($O384*'fnd base rates'!K$18)\n+($P384*VLOOKUP($S384+12,rate_basefnd,11)))\n*$R384","v":3662.9352100000006},{"$f":"(($D384*'fnd base rates'!L$7)\n+($E384*'fnd base rates'!L$8)\n+($F384*'fnd base rates'!L$9)\n+($G384*'fnd base rates'!L$10)\n+($H384*'fnd base rates'!L$11)\n+($I384*'fnd base rates'!L$12)\n+($J384*'fnd base rates'!L$13)\n+($K384*'fnd base rates'!L$14)\n+($M384*'fnd base rates'!L$16)\n+($N384*'fnd base rates'!L$17)\n+($O384*'fnd base rates'!L$18)\n+($P384*VLOOKUP($S384+12,rate_basefnd,12)))","v":9274.6472299999987},{"$f":"(($D384*'fnd base rates'!M$7)\n+($E384*'fnd base rates'!M$8)\n+($F384*'fnd base rates'!M$9)\n+($G384*'fnd base rates'!M$10)\n+($H384*'fnd base rates'!M$11)\n+($I384*'fnd base rates'!M$12)\n+($J384*'fnd base rates'!M$13)\n+($K384*'fnd base rates'!M$14)\n+($M384*'fnd base rates'!M$16)\n+($N384*'fnd base rates'!M$17)\n+($O384*'fnd base rates'!M$18)\n+($P384*VLOOKUP($S384+12,rate_basefnd,13)))","v":0},62641.976460000005,null,450086137,"450","086","137",1,3,62641.976460000005,20881,9477,11404,null,null,null,null,null,null,0,null,0]
["450",{"$f":"'fnd enro'!B385","v":450086210},{"$f":"'fnd enro'!C385","v":"HILLTOWN COOPERATIVE"},{"$f":"'fnd enro'!D385","v":0},{"$f":"'fnd enro'!E385","v":0},{"$f":"'fnd enro'!F385","v":4},{"$f":"'fnd enro'!G385","v":37},{"$f":"'fnd enro'!H385","v":56},{"$f":"'fnd enro'!I385","v":0},{"$f":"'fnd enro'!J385","v":0},{"$f":"'fnd enro'!K385","v":3.8460999999999999},{"$f":"'fnd enro'!L385","v":0},{"$f":"'fnd enro'!M385","v":0},{"$f":"'fnd enro'!N385","v":0},{"$f":"'fnd enro'!O385","v":0},{"$f":"'fnd enro'!P385","v":15},{"$f":"'fnd enro'!R385","v":97},1,{"$f":"VALUE('fnd enro'!Q385)","v":6},null,{"$f":"(($D385*'fnd base rates'!C$7)\n+($E385*'fnd base rates'!C$8)\n+($F385*'fnd base rates'!C$9)\n+($G385*'fnd base rates'!C$10)\n+($H385*'fnd base rates'!C$11)\n+($I385*'fnd base rates'!C$12)\n+($J385*'fnd base rates'!C$13)\n+($K385*'fnd base rates'!C$14)\n+($M385*'fnd base rates'!C$16)\n+($N385*'fnd base rates'!C$17)\n+($O385*'fnd base rates'!C$18)\n+($P385*VLOOKUP($S385+12,rate_basefnd,3)))\n*$R385","v":57639.365437000008},{"$f":"(($D385*'fnd base rates'!D$7)\n+($E385*'fnd base rates'!D$8)\n+($F385*'fnd base rates'!D$9)\n+($G385*'fnd base rates'!D$10)\n+($H385*'fnd base rates'!D$11)\n+($I385*'fnd base rates'!D$12)\n+($J385*'fnd base rates'!D$13)\n+($K385*'fnd base rates'!D$14)\n+($M385*'fnd base rates'!D$16)\n+($N385*'fnd base rates'!D$17)\n+($O385*'fnd base rates'!D$18)\n+($P385*VLOOKUP($S385+12,rate_basefnd,4)))\n*$R385","v":85524.12999999999},{"$f":"(($D385*'fnd base rates'!E$7)\n+($E385*'fnd base rates'!E$8)\n+($F385*'fnd base rates'!E$9)\n+($G385*'fnd base rates'!E$10)\n+($H385*'fnd base rates'!E$11)\n+($I385*'fnd base rates'!E$12)\n+($J385*'fnd base rates'!E$13)\n+($K385*'fnd base rates'!E$14)\n+($M385*'fnd base rates'!E$16)\n+($N385*'fnd base rates'!E$17)\n+($O385*'fnd base rates'!E$18)\n+($P385*VLOOKUP($S385+12,rate_basefnd,5)))\n*$R385","v":434748.64613800007},{"$f":"(($D385*'fnd base rates'!F$7)\n+($E385*'fnd base rates'!F$8)\n+($F385*'fnd base rates'!F$9)\n+($G385*'fnd base rates'!F$10)\n+($H385*'fnd base rates'!F$11)\n+($I385*'fnd base rates'!F$12)\n+($J385*'fnd base rates'!F$13)\n+($K385*'fnd base rates'!F$14)\n+($M385*'fnd base rates'!F$16)\n+($N385*'fnd base rates'!F$17)\n+($O385*'fnd base rates'!F$18)\n+($P385*VLOOKUP($S385+12,rate_basefnd,6)))\n*$R385","v":116380.095634},{"$f":"(($D385*'fnd base rates'!G$7)\n+($E385*'fnd base rates'!G$8)\n+($F385*'fnd base rates'!G$9)\n+($G385*'fnd base rates'!G$10)\n+($H385*'fnd base rates'!G$11)\n+($I385*'fnd base rates'!G$12)\n+($J385*'fnd base rates'!G$13)\n+($K385*'fnd base rates'!G$14)\n+($M385*'fnd base rates'!G$16)\n+($N385*'fnd base rates'!G$17)\n+($O385*'fnd base rates'!G$18)\n+($P385*VLOOKUP($S385+12,rate_basefnd,7)))\n*$R385","v":19736.102179000001},{"$f":"(($D385*'fnd base rates'!H$7)\n+($E385*'fnd base rates'!H$8)\n+($F385*'fnd base rates'!H$9)\n+($G385*'fnd base rates'!H$10)\n+($H385*'fnd base rates'!H$11)\n+($I385*'fnd base rates'!H$12)\n+($J385*'fnd base rates'!H$13)\n+($K385*'fnd base rates'!H$14)\n+($M385*'fnd base rates'!H$16)\n+($N385*'fnd base rates'!H$17)\n+($O385*'fnd base rates'!H$18)\n+($P385*VLOOKUP($S385+12,rate_basefnd,8)))","v":55249.764849999992},{"$f":"(($D385*'fnd base rates'!I$7)\n+($E385*'fnd base rates'!I$8)\n+($F385*'fnd base rates'!I$9)\n+($G385*'fnd base rates'!I$10)\n+($H385*'fnd base rates'!I$11)\n+($I385*'fnd base rates'!I$12)\n+($J385*'fnd base rates'!I$13)\n+($K385*'fnd base rates'!I$14)\n+($M385*'fnd base rates'!I$16)\n+($N385*'fnd base rates'!I$17)\n+($O385*'fnd base rates'!I$18)\n+($P385*VLOOKUP($S385+12,rate_basefnd,9)))\n*$R385","v":43091.15},{"$f":"(($D385*'fnd base rates'!J$7)\n+($E385*'fnd base rates'!J$8)\n+($F385*'fnd base rates'!J$9)\n+($G385*'fnd base rates'!J$10)\n+($H385*'fnd base rates'!J$11)\n+($I385*'fnd base rates'!J$12)\n+($J385*'fnd base rates'!J$13)\n+($K385*'fnd base rates'!J$14)\n+($M385*'fnd base rates'!J$16)\n+($N385*'fnd base rates'!J$17)\n+($O385*'fnd base rates'!J$18)\n+($P385*VLOOKUP($S385+12,rate_basefnd,10)))\n*$R385","v":32672.73},{"$f":"(($D385*'fnd base rates'!K$7)\n+($E385*'fnd base rates'!K$8)\n+($F385*'fnd base rates'!K$9)\n+($G385*'fnd base rates'!K$10)\n+($H385*'fnd base rates'!K$11)\n+($I385*'fnd base rates'!K$12)\n+($J385*'fnd base rates'!K$13)\n+($K385*'fnd base rates'!K$14)\n+($M385*'fnd base rates'!K$16)\n+($N385*'fnd base rates'!K$17)\n+($O385*'fnd base rates'!K$18)\n+($P385*VLOOKUP($S385+12,rate_basefnd,11)))\n*$R385","v":120523.171699},{"$f":"(($D385*'fnd base rates'!L$7)\n+($E385*'fnd base rates'!L$8)\n+($F385*'fnd base rates'!L$9)\n+($G385*'fnd base rates'!L$10)\n+($H385*'fnd base rates'!L$11)\n+($I385*'fnd base rates'!L$12)\n+($J385*'fnd base rates'!L$13)\n+($K385*'fnd base rates'!L$14)\n+($M385*'fnd base rates'!L$16)\n+($N385*'fnd base rates'!L$17)\n+($O385*'fnd base rates'!L$18)\n+($P385*VLOOKUP($S385+12,rate_basefnd,12)))","v":210029.72713700001},{"$f":"(($D385*'fnd base rates'!M$7)\n+($E385*'fnd base rates'!M$8)\n+($F385*'fnd base rates'!M$9)\n+($G385*'fnd base rates'!M$10)\n+($H385*'fnd base rates'!M$11)\n+($I385*'fnd base rates'!M$12)\n+($J385*'fnd base rates'!M$13)\n+($K385*'fnd base rates'!M$14)\n+($M385*'fnd base rates'!M$16)\n+($N385*'fnd base rates'!M$17)\n+($O385*'fnd base rates'!M$18)\n+($P385*VLOOKUP($S385+12,rate_basefnd,13)))","v":0},1175594.8830740002,null,450086210,"450","086","210",1,97,1175594.8830740002,12120,-642,12762,null,null,null,null,null,null,0,null,0]
["450",{"$f":"'fnd enro'!B386","v":450086275},{"$f":"'fnd enro'!C386","v":"HILLTOWN COOPERATIVE"},{"$f":"'fnd enro'!D386","v":0},{"$f":"'fnd enro'!E386","v":0},{"$f":"'fnd enro'!F386","v":2},{"$f":"'fnd enro'!G386","v":7},{"$f":"'fnd enro'!H386","v":0},{"$f":"'fnd enro'!I386","v":0},{"$f":"'fnd enro'!J386","v":0},{"$f":"'fnd enro'!K386","v":0.3569},{"$f":"'fnd enro'!L386","v":0},{"$f":"'fnd enro'!M386","v":0},{"$f":"'fnd enro'!N386","v":0},{"$f":"'fnd enro'!O386","v":0},{"$f":"'fnd enro'!P386","v":4},{"$f":"'fnd enro'!R386","v":9},1,{"$f":"VALUE('fnd enro'!Q386)","v":4},null,{"$f":"(($D386*'fnd base rates'!C$7)\n+($E386*'fnd base rates'!C$8)\n+($F386*'fnd base rates'!C$9)\n+($G386*'fnd base rates'!C$10)\n+($H386*'fnd base rates'!C$11)\n+($I386*'fnd base rates'!C$12)\n+($J386*'fnd base rates'!C$13)\n+($K386*'fnd base rates'!C$14)\n+($M386*'fnd base rates'!C$16)\n+($N386*'fnd base rates'!C$17)\n+($O386*'fnd base rates'!C$18)\n+($P386*VLOOKUP($S386+12,rate_basefnd,3)))\n*$R386","v":5503.8270730000004},{"$f":"(($D386*'fnd base rates'!D$7)\n+($E386*'fnd base rates'!D$8)\n+($F386*'fnd base rates'!D$9)\n+($G386*'fnd base rates'!D$10)\n+($H386*'fnd base rates'!D$11)\n+($I386*'fnd base rates'!D$12)\n+($J386*'fnd base rates'!D$13)\n+($K386*'fnd base rates'!D$14)\n+($M386*'fnd base rates'!D$16)\n+($N386*'fnd base rates'!D$17)\n+($O386*'fnd base rates'!D$18)\n+($P386*VLOOKUP($S386+12,rate_basefnd,4)))\n*$R386","v":8672.94},{"$f":"(($D386*'fnd base rates'!E$7)\n+($E386*'fnd base rates'!E$8)\n+($F386*'fnd base rates'!E$9)\n+($G386*'fnd base rates'!E$10)\n+($H386*'fnd base rates'!E$11)\n+($I386*'fnd base rates'!E$12)\n+($J386*'fnd base rates'!E$13)\n+($K386*'fnd base rates'!E$14)\n+($M386*'fnd base rates'!E$16)\n+($N386*'fnd base rates'!E$17)\n+($O386*'fnd base rates'!E$18)\n+($P386*VLOOKUP($S386+12,rate_basefnd,5)))\n*$R386","v":49900.973601999998},{"$f":"(($D386*'fnd base rates'!F$7)\n+($E386*'fnd base rates'!F$8)\n+($F386*'fnd base rates'!F$9)\n+($G386*'fnd base rates'!F$10)\n+($H386*'fnd base rates'!F$11)\n+($I386*'fnd base rates'!F$12)\n+($J386*'fnd base rates'!F$13)\n+($K386*'fnd base rates'!F$14)\n+($M386*'fnd base rates'!F$16)\n+($N386*'fnd base rates'!F$17)\n+($O386*'fnd base rates'!F$18)\n+($P386*VLOOKUP($S386+12,rate_basefnd,6)))\n*$R386","v":12212.444186000001},{"$f":"(($D386*'fnd base rates'!G$7)\n+($E386*'fnd base rates'!G$8)\n+($F386*'fnd base rates'!G$9)\n+($G386*'fnd base rates'!G$10)\n+($H386*'fnd base rates'!G$11)\n+($I386*'fnd base rates'!G$12)\n+($J386*'fnd base rates'!G$13)\n+($K386*'fnd base rates'!G$14)\n+($M386*'fnd base rates'!G$16)\n+($N386*'fnd base rates'!G$17)\n+($O386*'fnd base rates'!G$18)\n+($P386*VLOOKUP($S386+12,rate_basefnd,7)))\n*$R386","v":2115.2229909999996},{"$f":"(($D386*'fnd base rates'!H$7)\n+($E386*'fnd base rates'!H$8)\n+($F386*'fnd base rates'!H$9)\n+($G386*'fnd base rates'!H$10)\n+($H386*'fnd base rates'!H$11)\n+($I386*'fnd base rates'!H$12)\n+($J386*'fnd base rates'!H$13)\n+($K386*'fnd base rates'!H$14)\n+($M386*'fnd base rates'!H$16)\n+($N386*'fnd base rates'!H$17)\n+($O386*'fnd base rates'!H$18)\n+($P386*VLOOKUP($S386+12,rate_basefnd,8)))","v":5179.8106499999994},{"$f":"(($D386*'fnd base rates'!I$7)\n+($E386*'fnd base rates'!I$8)\n+($F386*'fnd base rates'!I$9)\n+($G386*'fnd base rates'!I$10)\n+($H386*'fnd base rates'!I$11)\n+($I386*'fnd base rates'!I$12)\n+($J386*'fnd base rates'!I$13)\n+($K386*'fnd base rates'!I$14)\n+($M386*'fnd base rates'!I$16)\n+($N386*'fnd base rates'!I$17)\n+($O386*'fnd base rates'!I$18)\n+($P386*VLOOKUP($S386+12,rate_basefnd,9)))\n*$R386","v":4210.74},{"$f":"(($D386*'fnd base rates'!J$7)\n+($E386*'fnd base rates'!J$8)\n+($F386*'fnd base rates'!J$9)\n+($G386*'fnd base rates'!J$10)\n+($H386*'fnd base rates'!J$11)\n+($I386*'fnd base rates'!J$12)\n+($J386*'fnd base rates'!J$13)\n+($K386*'fnd base rates'!J$14)\n+($M386*'fnd base rates'!J$16)\n+($N386*'fnd base rates'!J$17)\n+($O386*'fnd base rates'!J$18)\n+($P386*VLOOKUP($S386+12,rate_basefnd,10)))\n*$R386","v":3916.29},{"$f":"(($D386*'fnd base rates'!K$7)\n+($E386*'fnd base rates'!K$8)\n+($F386*'fnd base rates'!K$9)\n+($G386*'fnd base rates'!K$10)\n+($H386*'fnd base rates'!K$11)\n+($I386*'fnd base rates'!K$12)\n+($J386*'fnd base rates'!K$13)\n+($K386*'fnd base rates'!K$14)\n+($M386*'fnd base rates'!K$16)\n+($N386*'fnd base rates'!K$17)\n+($O386*'fnd base rates'!K$18)\n+($P386*VLOOKUP($S386+12,rate_basefnd,11)))\n*$R386","v":10723.043071},{"$f":"(($D386*'fnd base rates'!L$7)\n+($E386*'fnd base rates'!L$8)\n+($F386*'fnd base rates'!L$9)\n+($G386*'fnd base rates'!L$10)\n+($H386*'fnd base rates'!L$11)\n+($I386*'fnd base rates'!L$12)\n+($J386*'fnd base rates'!L$13)\n+($K386*'fnd base rates'!L$14)\n+($M386*'fnd base rates'!L$16)\n+($N386*'fnd base rates'!L$17)\n+($O386*'fnd base rates'!L$18)\n+($P386*VLOOKUP($S386+12,rate_basefnd,12)))","v":20070.006373},{"$f":"(($D386*'fnd base rates'!M$7)\n+($E386*'fnd base rates'!M$8)\n+($F386*'fnd base rates'!M$9)\n+($G386*'fnd base rates'!M$10)\n+($H386*'fnd base rates'!M$11)\n+($I386*'fnd base rates'!M$12)\n+($J386*'fnd base rates'!M$13)\n+($K386*'fnd base rates'!M$14)\n+($M386*'fnd base rates'!M$16)\n+($N386*'fnd base rates'!M$17)\n+($O386*'fnd base rates'!M$18)\n+($P386*VLOOKUP($S386+12,rate_basefnd,13)))","v":0},122505.29794599999,null,450086275,"450","086","275",1,9,122505.29794599999,13612,1240,12372,null,null,null,null,null,null,0,null,0]
["450",{"$f":"'fnd enro'!B387","v":450086278},{"$f":"'fnd enro'!C387","v":"HILLTOWN COOPERATIVE"},{"$f":"'fnd enro'!D387","v":0},{"$f":"'fnd enro'!E387","v":0},{"$f":"'fnd enro'!F387","v":0},{"$f":"'fnd enro'!G387","v":4},{"$f":"'fnd enro'!H387","v":5},{"$f":"'fnd enro'!I387","v":0},{"$f":"'fnd enro'!J387","v":0},{"$f":"'fnd enro'!K387","v":0.3569},{"$f":"'fnd enro'!L387","v":0},{"$f":"'fnd enro'!M387","v":0},{"$f":"'fnd enro'!N387","v":0},{"$f":"'fnd enro'!O387","v":0},{"$f":"'fnd enro'!P387","v":1},{"$f":"'fnd enro'!R387","v":9},1,{"$f":"VALUE('fnd enro'!Q387)","v":7},null,{"$f":"(($D387*'fnd base rates'!C$7)\n+($E387*'fnd base rates'!C$8)\n+($F387*'fnd base rates'!C$9)\n+($G387*'fnd base rates'!C$10)\n+($H387*'fnd base rates'!C$11)\n+($I387*'fnd base rates'!C$12)\n+($J387*'fnd base rates'!C$13)\n+($K387*'fnd base rates'!C$14)\n+($M387*'fnd base rates'!C$16)\n+($N387*'fnd base rates'!C$17)\n+($O387*'fnd base rates'!C$18)\n+($P387*VLOOKUP($S387+12,rate_basefnd,3)))\n*$R387","v":5325.5470729999997},{"$f":"(($D387*'fnd base rates'!D$7)\n+($E387*'fnd base rates'!D$8)\n+($F387*'fnd base rates'!D$9)\n+($G387*'fnd base rates'!D$10)\n+($H387*'fnd base rates'!D$11)\n+($I387*'fnd base rates'!D$12)\n+($J387*'fnd base rates'!D$13)\n+($K387*'fnd base rates'!D$14)\n+($M387*'fnd base rates'!D$16)\n+($N387*'fnd base rates'!D$17)\n+($O387*'fnd base rates'!D$18)\n+($P387*VLOOKUP($S387+12,rate_basefnd,4)))\n*$R387","v":7828.2400000000007},{"$f":"(($D387*'fnd base rates'!E$7)\n+($E387*'fnd base rates'!E$8)\n+($F387*'fnd base rates'!E$9)\n+($G387*'fnd base rates'!E$10)\n+($H387*'fnd base rates'!E$11)\n+($I387*'fnd base rates'!E$12)\n+($J387*'fnd base rates'!E$13)\n+($K387*'fnd base rates'!E$14)\n+($M387*'fnd base rates'!E$16)\n+($N387*'fnd base rates'!E$17)\n+($O387*'fnd base rates'!E$18)\n+($P387*VLOOKUP($S387+12,rate_basefnd,5)))\n*$R387","v":39382.653601999999},{"$f":"(($D387*'fnd base rates'!F$7)\n+($E387*'fnd base rates'!F$8)\n+($F387*'fnd base rates'!F$9)\n+($G387*'fnd base rates'!F$10)\n+($H387*'fnd base rates'!F$11)\n+($I387*'fnd base rates'!F$12)\n+($J387*'fnd base rates'!F$13)\n+($K387*'fnd base rates'!F$14)\n+($M387*'fnd base rates'!F$16)\n+($N387*'fnd base rates'!F$17)\n+($O387*'fnd base rates'!F$18)\n+($P387*VLOOKUP($S387+12,rate_basefnd,6)))\n*$R387","v":10851.894186},{"$f":"(($D387*'fnd base rates'!G$7)\n+($E387*'fnd base rates'!G$8)\n+($F387*'fnd base rates'!G$9)\n+($G387*'fnd base rates'!G$10)\n+($H387*'fnd base rates'!G$11)\n+($I387*'fnd base rates'!G$12)\n+($J387*'fnd base rates'!G$13)\n+($K387*'fnd base rates'!G$14)\n+($M387*'fnd base rates'!G$16)\n+($N387*'fnd base rates'!G$17)\n+($O387*'fnd base rates'!G$18)\n+($P387*VLOOKUP($S387+12,rate_basefnd,7)))\n*$R387","v":1778.0929910000002},{"$f":"(($D387*'fnd base rates'!H$7)\n+($E387*'fnd base rates'!H$8)\n+($F387*'fnd base rates'!H$9)\n+($G387*'fnd base rates'!H$10)\n+($H387*'fnd base rates'!H$11)\n+($I387*'fnd base rates'!H$12)\n+($J387*'fnd base rates'!H$13)\n+($K387*'fnd base rates'!H$14)\n+($M387*'fnd base rates'!H$16)\n+($N387*'fnd base rates'!H$17)\n+($O387*'fnd base rates'!H$18)\n+($P387*VLOOKUP($S387+12,rate_basefnd,8)))","v":5118.5106500000002},{"$f":"(($D387*'fnd base rates'!I$7)\n+($E387*'fnd base rates'!I$8)\n+($F387*'fnd base rates'!I$9)\n+($G387*'fnd base rates'!I$10)\n+($H387*'fnd base rates'!I$11)\n+($I387*'fnd base rates'!I$12)\n+($J387*'fnd base rates'!I$13)\n+($K387*'fnd base rates'!I$14)\n+($M387*'fnd base rates'!I$16)\n+($N387*'fnd base rates'!I$17)\n+($O387*'fnd base rates'!I$18)\n+($P387*VLOOKUP($S387+12,rate_basefnd,9)))\n*$R387","v":3952.89},{"$f":"(($D387*'fnd base rates'!J$7)\n+($E387*'fnd base rates'!J$8)\n+($F387*'fnd base rates'!J$9)\n+($G387*'fnd base rates'!J$10)\n+($H387*'fnd base rates'!J$11)\n+($I387*'fnd base rates'!J$12)\n+($J387*'fnd base rates'!J$13)\n+($K387*'fnd base rates'!J$14)\n+($M387*'fnd base rates'!J$16)\n+($N387*'fnd base rates'!J$17)\n+($O387*'fnd base rates'!J$18)\n+($P387*VLOOKUP($S387+12,rate_basefnd,10)))\n*$R387","v":2811.69},{"$f":"(($D387*'fnd base rates'!K$7)\n+($E387*'fnd base rates'!K$8)\n+($F387*'fnd base rates'!K$9)\n+($G387*'fnd base rates'!K$10)\n+($H387*'fnd base rates'!K$11)\n+($I387*'fnd base rates'!K$12)\n+($J387*'fnd base rates'!K$13)\n+($K387*'fnd base rates'!K$14)\n+($M387*'fnd base rates'!K$16)\n+($N387*'fnd base rates'!K$17)\n+($O387*'fnd base rates'!K$18)\n+($P387*VLOOKUP($S387+12,rate_basefnd,11)))\n*$R387","v":11165.393071},{"$f":"(($D387*'fnd base rates'!L$7)\n+($E387*'fnd base rates'!L$8)\n+($F387*'fnd base rates'!L$9)\n+($G387*'fnd base rates'!L$10)\n+($H387*'fnd base rates'!L$11)\n+($I387*'fnd base rates'!L$12)\n+($J387*'fnd base rates'!L$13)\n+($K387*'fnd base rates'!L$14)\n+($M387*'fnd base rates'!L$16)\n+($N387*'fnd base rates'!L$17)\n+($O387*'fnd base rates'!L$18)\n+($P387*VLOOKUP($S387+12,rate_basefnd,12)))","v":19275.186373},{"$f":"(($D387*'fnd base rates'!M$7)\n+($E387*'fnd base rates'!M$8)\n+($F387*'fnd base rates'!M$9)\n+($G387*'fnd base rates'!M$10)\n+($H387*'fnd base rates'!M$11)\n+($I387*'fnd base rates'!M$12)\n+($J387*'fnd base rates'!M$13)\n+($K387*'fnd base rates'!M$14)\n+($M387*'fnd base rates'!M$16)\n+($N387*'fnd base rates'!M$17)\n+($O387*'fnd base rates'!M$18)\n+($P387*VLOOKUP($S387+12,rate_basefnd,13)))","v":0},107490.09794599999,null,450086278,"450","086","278",1,9,107490.09794599999,11943,655,11288,null,null,null,null,null,null,0,null,0]
["450",{"$f":"'fnd enro'!B388","v":450086327},{"$f":"'fnd enro'!C388","v":"HILLTOWN COOPERATIVE"},{"$f":"'fnd enro'!D388","v":0},{"$f":"'fnd enro'!E388","v":0},{"$f":"'fnd enro'!F388","v":1},{"$f":"'fnd enro'!G388","v":1},{"$f":"'fnd enro'!H388","v":0},{"$f":"'fnd enro'!I388","v":0},{"$f":"'fnd enro'!J388","v":0},{"$f":"'fnd enro'!K388","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L388","v":0},{"$f":"'fnd enro'!M388","v":0},{"$f":"'fnd enro'!N388","v":0},{"$f":"'fnd enro'!O388","v":0},{"$f":"'fnd enro'!P388","v":0},{"$f":"'fnd enro'!R388","v":2},1,{"$f":"VALUE('fnd enro'!Q388)","v":5},null,{"$f":"(($D388*'fnd base rates'!C$7)\n+($E388*'fnd base rates'!C$8)\n+($F388*'fnd base rates'!C$9)\n+($G388*'fnd base rates'!C$10)\n+($H388*'fnd base rates'!C$11)\n+($I388*'fnd base rates'!C$12)\n+($J388*'fnd base rates'!C$13)\n+($K388*'fnd base rates'!C$14)\n+($M388*'fnd base rates'!C$16)\n+($N388*'fnd base rates'!C$17)\n+($O388*'fnd base rates'!C$18)\n+($P388*VLOOKUP($S388+12,rate_basefnd,3)))\n*$R388","v":1164.9042810000001},{"$f":"(($D388*'fnd base rates'!D$7)\n+($E388*'fnd base rates'!D$8)\n+($F388*'fnd base rates'!D$9)\n+($G388*'fnd base rates'!D$10)\n+($H388*'fnd base rates'!D$11)\n+($I388*'fnd base rates'!D$12)\n+($J388*'fnd base rates'!D$13)\n+($K388*'fnd base rates'!D$14)\n+($M388*'fnd base rates'!D$16)\n+($N388*'fnd base rates'!D$17)\n+($O388*'fnd base rates'!D$18)\n+($P388*VLOOKUP($S388+12,rate_basefnd,4)))\n*$R388","v":1651.88},{"$f":"(($D388*'fnd base rates'!E$7)\n+($E388*'fnd base rates'!E$8)\n+($F388*'fnd base rates'!E$9)\n+($G388*'fnd base rates'!E$10)\n+($H388*'fnd base rates'!E$11)\n+($I388*'fnd base rates'!E$12)\n+($J388*'fnd base rates'!E$13)\n+($K388*'fnd base rates'!E$14)\n+($M388*'fnd base rates'!E$16)\n+($N388*'fnd base rates'!E$17)\n+($O388*'fnd base rates'!E$18)\n+($P388*VLOOKUP($S388+12,rate_basefnd,5)))\n*$R388","v":8400.1461940000008},{"$f":"(($D388*'fnd base rates'!F$7)\n+($E388*'fnd base rates'!F$8)\n+($F388*'fnd base rates'!F$9)\n+($G388*'fnd base rates'!F$10)\n+($H388*'fnd base rates'!F$11)\n+($I388*'fnd base rates'!F$12)\n+($J388*'fnd base rates'!F$13)\n+($K388*'fnd base rates'!F$14)\n+($M388*'fnd base rates'!F$16)\n+($N388*'fnd base rates'!F$17)\n+($O388*'fnd base rates'!F$18)\n+($P388*VLOOKUP($S388+12,rate_basefnd,6)))\n*$R388","v":2713.7684420000001},{"$f":"(($D388*'fnd base rates'!G$7)\n+($E388*'fnd base rates'!G$8)\n+($F388*'fnd base rates'!G$9)\n+($G388*'fnd base rates'!G$10)\n+($H388*'fnd base rates'!G$11)\n+($I388*'fnd base rates'!G$12)\n+($J388*'fnd base rates'!G$13)\n+($K388*'fnd base rates'!G$14)\n+($M388*'fnd base rates'!G$16)\n+($N388*'fnd base rates'!G$17)\n+($O388*'fnd base rates'!G$18)\n+($P388*VLOOKUP($S388+12,rate_basefnd,7)))\n*$R388","v":339.57952699999998},{"$f":"(($D388*'fnd base rates'!H$7)\n+($E388*'fnd base rates'!H$8)\n+($F388*'fnd base rates'!H$9)\n+($G388*'fnd base rates'!H$10)\n+($H388*'fnd base rates'!H$11)\n+($I388*'fnd base rates'!H$12)\n+($J388*'fnd base rates'!H$13)\n+($K388*'fnd base rates'!H$14)\n+($M388*'fnd base rates'!H$16)\n+($N388*'fnd base rates'!H$17)\n+($O388*'fnd base rates'!H$18)\n+($P388*VLOOKUP($S388+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D388*'fnd base rates'!I$7)\n+($E388*'fnd base rates'!I$8)\n+($F388*'fnd base rates'!I$9)\n+($G388*'fnd base rates'!I$10)\n+($H388*'fnd base rates'!I$11)\n+($I388*'fnd base rates'!I$12)\n+($J388*'fnd base rates'!I$13)\n+($K388*'fnd base rates'!I$14)\n+($M388*'fnd base rates'!I$16)\n+($N388*'fnd base rates'!I$17)\n+($O388*'fnd base rates'!I$18)\n+($P388*VLOOKUP($S388+12,rate_basefnd,9)))\n*$R388","v":826.84},{"$f":"(($D388*'fnd base rates'!J$7)\n+($E388*'fnd base rates'!J$8)\n+($F388*'fnd base rates'!J$9)\n+($G388*'fnd base rates'!J$10)\n+($H388*'fnd base rates'!J$11)\n+($I388*'fnd base rates'!J$12)\n+($J388*'fnd base rates'!J$13)\n+($K388*'fnd base rates'!J$14)\n+($M388*'fnd base rates'!J$16)\n+($N388*'fnd base rates'!J$17)\n+($O388*'fnd base rates'!J$18)\n+($P388*VLOOKUP($S388+12,rate_basefnd,10)))\n*$R388","v":274.07},{"$f":"(($D388*'fnd base rates'!K$7)\n+($E388*'fnd base rates'!K$8)\n+($F388*'fnd base rates'!K$9)\n+($G388*'fnd base rates'!K$10)\n+($H388*'fnd base rates'!K$11)\n+($I388*'fnd base rates'!K$12)\n+($J388*'fnd base rates'!K$13)\n+($K388*'fnd base rates'!K$14)\n+($M388*'fnd base rates'!K$16)\n+($N388*'fnd base rates'!K$17)\n+($O388*'fnd base rates'!K$18)\n+($P388*VLOOKUP($S388+12,rate_basefnd,11)))\n*$R388","v":2382.8592870000002},{"$f":"(($D388*'fnd base rates'!L$7)\n+($E388*'fnd base rates'!L$8)\n+($F388*'fnd base rates'!L$9)\n+($G388*'fnd base rates'!L$10)\n+($H388*'fnd base rates'!L$11)\n+($I388*'fnd base rates'!L$12)\n+($J388*'fnd base rates'!L$13)\n+($K388*'fnd base rates'!L$14)\n+($M388*'fnd base rates'!L$16)\n+($N388*'fnd base rates'!L$17)\n+($O388*'fnd base rates'!L$18)\n+($P388*VLOOKUP($S388+12,rate_basefnd,12)))","v":3981.2363809999997},{"$f":"(($D388*'fnd base rates'!M$7)\n+($E388*'fnd base rates'!M$8)\n+($F388*'fnd base rates'!M$9)\n+($G388*'fnd base rates'!M$10)\n+($H388*'fnd base rates'!M$11)\n+($I388*'fnd base rates'!M$12)\n+($J388*'fnd base rates'!M$13)\n+($K388*'fnd base rates'!M$14)\n+($M388*'fnd base rates'!M$16)\n+($N388*'fnd base rates'!M$17)\n+($O388*'fnd base rates'!M$18)\n+($P388*VLOOKUP($S388+12,rate_basefnd,13)))","v":0},22866.357162,null,450086327,"450","086","327",1,2,22866.357162,11433,44,11389,null,null,null,null,null,null,0,null,0]
["450",{"$f":"'fnd enro'!B389","v":450086337},{"$f":"'fnd enro'!C389","v":"HILLTOWN COOPERATIVE"},{"$f":"'fnd enro'!D389","v":0},{"$f":"'fnd enro'!E389","v":0},{"$f":"'fnd enro'!F389","v":0},{"$f":"'fnd enro'!G389","v":0},{"$f":"'fnd enro'!H389","v":1},{"$f":"'fnd enro'!I389","v":0},{"$f":"'fnd enro'!J389","v":0},{"$f":"'fnd enro'!K389","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L389","v":0},{"$f":"'fnd enro'!M389","v":0},{"$f":"'fnd enro'!N389","v":0},{"$f":"'fnd enro'!O389","v":0},{"$f":"'fnd enro'!P389","v":1},{"$f":"'fnd enro'!R389","v":1},1,{"$f":"VALUE('fnd enro'!Q389)","v":4},null,{"$f":"(($D389*'fnd base rates'!C$7)\n+($E389*'fnd base rates'!C$8)\n+($F389*'fnd base rates'!C$9)\n+($G389*'fnd base rates'!C$10)\n+($H389*'fnd base rates'!C$11)\n+($I389*'fnd base rates'!C$12)\n+($J389*'fnd base rates'!C$13)\n+($K389*'fnd base rates'!C$14)\n+($M389*'fnd base rates'!C$16)\n+($N389*'fnd base rates'!C$17)\n+($O389*'fnd base rates'!C$18)\n+($P389*VLOOKUP($S389+12,rate_basefnd,3)))\n*$R389","v":648.00994900000001},{"$f":"(($D389*'fnd base rates'!D$7)\n+($E389*'fnd base rates'!D$8)\n+($F389*'fnd base rates'!D$9)\n+($G389*'fnd base rates'!D$10)\n+($H389*'fnd base rates'!D$11)\n+($I389*'fnd base rates'!D$12)\n+($J389*'fnd base rates'!D$13)\n+($K389*'fnd base rates'!D$14)\n+($M389*'fnd base rates'!D$16)\n+($N389*'fnd base rates'!D$17)\n+($O389*'fnd base rates'!D$18)\n+($P389*VLOOKUP($S389+12,rate_basefnd,4)))\n*$R389","v":1135.81},{"$f":"(($D389*'fnd base rates'!E$7)\n+($E389*'fnd base rates'!E$8)\n+($F389*'fnd base rates'!E$9)\n+($G389*'fnd base rates'!E$10)\n+($H389*'fnd base rates'!E$11)\n+($I389*'fnd base rates'!E$12)\n+($J389*'fnd base rates'!E$13)\n+($K389*'fnd base rates'!E$14)\n+($M389*'fnd base rates'!E$16)\n+($N389*'fnd base rates'!E$17)\n+($O389*'fnd base rates'!E$18)\n+($P389*VLOOKUP($S389+12,rate_basefnd,5)))\n*$R389","v":6771.1088259999997},{"$f":"(($D389*'fnd base rates'!F$7)\n+($E389*'fnd base rates'!F$8)\n+($F389*'fnd base rates'!F$9)\n+($G389*'fnd base rates'!F$10)\n+($H389*'fnd base rates'!F$11)\n+($I389*'fnd base rates'!F$12)\n+($J389*'fnd base rates'!F$13)\n+($K389*'fnd base rates'!F$14)\n+($M389*'fnd base rates'!F$16)\n+($N389*'fnd base rates'!F$17)\n+($O389*'fnd base rates'!F$18)\n+($P389*VLOOKUP($S389+12,rate_basefnd,6)))\n*$R389","v":1085.2604180000001},{"$f":"(($D389*'fnd base rates'!G$7)\n+($E389*'fnd base rates'!G$8)\n+($F389*'fnd base rates'!G$9)\n+($G389*'fnd base rates'!G$10)\n+($H389*'fnd base rates'!G$11)\n+($I389*'fnd base rates'!G$12)\n+($J389*'fnd base rates'!G$13)\n+($K389*'fnd base rates'!G$14)\n+($M389*'fnd base rates'!G$16)\n+($N389*'fnd base rates'!G$17)\n+($O389*'fnd base rates'!G$18)\n+($P389*VLOOKUP($S389+12,rate_basefnd,7)))\n*$R389","v":329.16488300000003},{"$f":"(($D389*'fnd base rates'!H$7)\n+($E389*'fnd base rates'!H$8)\n+($F389*'fnd base rates'!H$9)\n+($G389*'fnd base rates'!H$10)\n+($H389*'fnd base rates'!H$11)\n+($I389*'fnd base rates'!H$12)\n+($J389*'fnd base rates'!H$13)\n+($K389*'fnd base rates'!H$14)\n+($M389*'fnd base rates'!H$16)\n+($N389*'fnd base rates'!H$17)\n+($O389*'fnd base rates'!H$18)\n+($P389*VLOOKUP($S389+12,rate_basefnd,8)))","v":588.04845},{"$f":"(($D389*'fnd base rates'!I$7)\n+($E389*'fnd base rates'!I$8)\n+($F389*'fnd base rates'!I$9)\n+($G389*'fnd base rates'!I$10)\n+($H389*'fnd base rates'!I$11)\n+($I389*'fnd base rates'!I$12)\n+($J389*'fnd base rates'!I$13)\n+($K389*'fnd base rates'!I$14)\n+($M389*'fnd base rates'!I$16)\n+($N389*'fnd base rates'!I$17)\n+($O389*'fnd base rates'!I$18)\n+($P389*VLOOKUP($S389+12,rate_basefnd,9)))\n*$R389","v":551.12},{"$f":"(($D389*'fnd base rates'!J$7)\n+($E389*'fnd base rates'!J$8)\n+($F389*'fnd base rates'!J$9)\n+($G389*'fnd base rates'!J$10)\n+($H389*'fnd base rates'!J$11)\n+($I389*'fnd base rates'!J$12)\n+($J389*'fnd base rates'!J$13)\n+($K389*'fnd base rates'!J$14)\n+($M389*'fnd base rates'!J$16)\n+($N389*'fnd base rates'!J$17)\n+($O389*'fnd base rates'!J$18)\n+($P389*VLOOKUP($S389+12,rate_basefnd,10)))\n*$R389","v":905.11},{"$f":"(($D389*'fnd base rates'!K$7)\n+($E389*'fnd base rates'!K$8)\n+($F389*'fnd base rates'!K$9)\n+($G389*'fnd base rates'!K$10)\n+($H389*'fnd base rates'!K$11)\n+($I389*'fnd base rates'!K$12)\n+($J389*'fnd base rates'!K$13)\n+($K389*'fnd base rates'!K$14)\n+($M389*'fnd base rates'!K$16)\n+($N389*'fnd base rates'!K$17)\n+($O389*'fnd base rates'!K$18)\n+($P389*VLOOKUP($S389+12,rate_basefnd,11)))\n*$R389","v":1280.0759229999999},{"$f":"(($D389*'fnd base rates'!L$7)\n+($E389*'fnd base rates'!L$8)\n+($F389*'fnd base rates'!L$9)\n+($G389*'fnd base rates'!L$10)\n+($H389*'fnd base rates'!L$11)\n+($I389*'fnd base rates'!L$12)\n+($J389*'fnd base rates'!L$13)\n+($K389*'fnd base rates'!L$14)\n+($M389*'fnd base rates'!L$16)\n+($N389*'fnd base rates'!L$17)\n+($O389*'fnd base rates'!L$18)\n+($P389*VLOOKUP($S389+12,rate_basefnd,12)))","v":2664.040849},{"$f":"(($D389*'fnd base rates'!M$7)\n+($E389*'fnd base rates'!M$8)\n+($F389*'fnd base rates'!M$9)\n+($G389*'fnd base rates'!M$10)\n+($H389*'fnd base rates'!M$11)\n+($I389*'fnd base rates'!M$12)\n+($J389*'fnd base rates'!M$13)\n+($K389*'fnd base rates'!M$14)\n+($M389*'fnd base rates'!M$16)\n+($N389*'fnd base rates'!M$17)\n+($O389*'fnd base rates'!M$18)\n+($P389*VLOOKUP($S389+12,rate_basefnd,13)))","v":0},15957.749298000002,null,450086337,"450","086","337",1,1,15957.749298000002,15958,4579,11379,null,null,null,null,null,null,0,null,0]
["450",{"$f":"'fnd enro'!B390","v":450086340},{"$f":"'fnd enro'!C390","v":"HILLTOWN COOPERATIVE"},{"$f":"'fnd enro'!D390","v":0},{"$f":"'fnd enro'!E390","v":0},{"$f":"'fnd enro'!F390","v":0},{"$f":"'fnd enro'!G390","v":3},{"$f":"'fnd enro'!H390","v":0},{"$f":"'fnd enro'!I390","v":0},{"$f":"'fnd enro'!J390","v":0},{"$f":"'fnd enro'!K390","v":0.11899999999999999},{"$f":"'fnd enro'!L390","v":0},{"$f":"'fnd enro'!M390","v":0},{"$f":"'fnd enro'!N390","v":0},{"$f":"'fnd enro'!O390","v":0},{"$f":"'fnd enro'!P390","v":2},{"$f":"'fnd enro'!R390","v":3},1,{"$f":"VALUE('fnd enro'!Q390)","v":7},null,{"$f":"(($D390*'fnd base rates'!C$7)\n+($E390*'fnd base rates'!C$8)\n+($F390*'fnd base rates'!C$9)\n+($G390*'fnd base rates'!C$10)\n+($H390*'fnd base rates'!C$11)\n+($I390*'fnd base rates'!C$12)\n+($J390*'fnd base rates'!C$13)\n+($K390*'fnd base rates'!C$14)\n+($M390*'fnd base rates'!C$16)\n+($N390*'fnd base rates'!C$17)\n+($O390*'fnd base rates'!C$18)\n+($P390*VLOOKUP($S390+12,rate_basefnd,3)))\n*$R390","v":1914.1542300000001},{"$f":"(($D390*'fnd base rates'!D$7)\n+($E390*'fnd base rates'!D$8)\n+($F390*'fnd base rates'!D$9)\n+($G390*'fnd base rates'!D$10)\n+($H390*'fnd base rates'!D$11)\n+($I390*'fnd base rates'!D$12)\n+($J390*'fnd base rates'!D$13)\n+($K390*'fnd base rates'!D$14)\n+($M390*'fnd base rates'!D$16)\n+($N390*'fnd base rates'!D$17)\n+($O390*'fnd base rates'!D$18)\n+($P390*VLOOKUP($S390+12,rate_basefnd,4)))\n*$R390","v":3267.38},{"$f":"(($D390*'fnd base rates'!E$7)\n+($E390*'fnd base rates'!E$8)\n+($F390*'fnd base rates'!E$9)\n+($G390*'fnd base rates'!E$10)\n+($H390*'fnd base rates'!E$11)\n+($I390*'fnd base rates'!E$12)\n+($J390*'fnd base rates'!E$13)\n+($K390*'fnd base rates'!E$14)\n+($M390*'fnd base rates'!E$16)\n+($N390*'fnd base rates'!E$17)\n+($O390*'fnd base rates'!E$18)\n+($P390*VLOOKUP($S390+12,rate_basefnd,5)))\n*$R390","v":20308.46502},{"$f":"(($D390*'fnd base rates'!F$7)\n+($E390*'fnd base rates'!F$8)\n+($F390*'fnd base rates'!F$9)\n+($G390*'fnd base rates'!F$10)\n+($H390*'fnd base rates'!F$11)\n+($I390*'fnd base rates'!F$12)\n+($J390*'fnd base rates'!F$13)\n+($K390*'fnd base rates'!F$14)\n+($M390*'fnd base rates'!F$16)\n+($N390*'fnd base rates'!F$17)\n+($O390*'fnd base rates'!F$18)\n+($P390*VLOOKUP($S390+12,rate_basefnd,6)))\n*$R390","v":4071.13886},{"$f":"(($D390*'fnd base rates'!G$7)\n+($E390*'fnd base rates'!G$8)\n+($F390*'fnd base rates'!G$9)\n+($G390*'fnd base rates'!G$10)\n+($H390*'fnd base rates'!G$11)\n+($I390*'fnd base rates'!G$12)\n+($J390*'fnd base rates'!G$13)\n+($K390*'fnd base rates'!G$14)\n+($M390*'fnd base rates'!G$16)\n+($N390*'fnd base rates'!G$17)\n+($O390*'fnd base rates'!G$18)\n+($P390*VLOOKUP($S390+12,rate_basefnd,7)))\n*$R390","v":883.36440999999991},{"$f":"(($D390*'fnd base rates'!H$7)\n+($E390*'fnd base rates'!H$8)\n+($F390*'fnd base rates'!H$9)\n+($G390*'fnd base rates'!H$10)\n+($H390*'fnd base rates'!H$11)\n+($I390*'fnd base rates'!H$12)\n+($J390*'fnd base rates'!H$13)\n+($K390*'fnd base rates'!H$14)\n+($M390*'fnd base rates'!H$16)\n+($N390*'fnd base rates'!H$17)\n+($O390*'fnd base rates'!H$18)\n+($P390*VLOOKUP($S390+12,rate_basefnd,8)))","v":1753.9514999999997},{"$f":"(($D390*'fnd base rates'!I$7)\n+($E390*'fnd base rates'!I$8)\n+($F390*'fnd base rates'!I$9)\n+($G390*'fnd base rates'!I$10)\n+($H390*'fnd base rates'!I$11)\n+($I390*'fnd base rates'!I$12)\n+($J390*'fnd base rates'!I$13)\n+($K390*'fnd base rates'!I$14)\n+($M390*'fnd base rates'!I$16)\n+($N390*'fnd base rates'!I$17)\n+($O390*'fnd base rates'!I$18)\n+($P390*VLOOKUP($S390+12,rate_basefnd,9)))\n*$R390","v":1552.38},{"$f":"(($D390*'fnd base rates'!J$7)\n+($E390*'fnd base rates'!J$8)\n+($F390*'fnd base rates'!J$9)\n+($G390*'fnd base rates'!J$10)\n+($H390*'fnd base rates'!J$11)\n+($I390*'fnd base rates'!J$12)\n+($J390*'fnd base rates'!J$13)\n+($K390*'fnd base rates'!J$14)\n+($M390*'fnd base rates'!J$16)\n+($N390*'fnd base rates'!J$17)\n+($O390*'fnd base rates'!J$18)\n+($P390*VLOOKUP($S390+12,rate_basefnd,10)))\n*$R390","v":2115.13},{"$f":"(($D390*'fnd base rates'!K$7)\n+($E390*'fnd base rates'!K$8)\n+($F390*'fnd base rates'!K$9)\n+($G390*'fnd base rates'!K$10)\n+($H390*'fnd base rates'!K$11)\n+($I390*'fnd base rates'!K$12)\n+($J390*'fnd base rates'!K$13)\n+($K390*'fnd base rates'!K$14)\n+($M390*'fnd base rates'!K$16)\n+($N390*'fnd base rates'!K$17)\n+($O390*'fnd base rates'!K$18)\n+($P390*VLOOKUP($S390+12,rate_basefnd,11)))\n*$R390","v":3574.4652100000003},{"$f":"(($D390*'fnd base rates'!L$7)\n+($E390*'fnd base rates'!L$8)\n+($F390*'fnd base rates'!L$9)\n+($G390*'fnd base rates'!L$10)\n+($H390*'fnd base rates'!L$11)\n+($I390*'fnd base rates'!L$12)\n+($J390*'fnd base rates'!L$13)\n+($K390*'fnd base rates'!L$14)\n+($M390*'fnd base rates'!L$16)\n+($N390*'fnd base rates'!L$17)\n+($O390*'fnd base rates'!L$18)\n+($P390*VLOOKUP($S390+12,rate_basefnd,12)))","v":7344.3072299999994},{"$f":"(($D390*'fnd base rates'!M$7)\n+($E390*'fnd base rates'!M$8)\n+($F390*'fnd base rates'!M$9)\n+($G390*'fnd base rates'!M$10)\n+($H390*'fnd base rates'!M$11)\n+($I390*'fnd base rates'!M$12)\n+($J390*'fnd base rates'!M$13)\n+($K390*'fnd base rates'!M$14)\n+($M390*'fnd base rates'!M$16)\n+($N390*'fnd base rates'!M$17)\n+($O390*'fnd base rates'!M$18)\n+($P390*VLOOKUP($S390+12,rate_basefnd,13)))","v":0},46784.736459999993,null,450086340,"450","086","340",1,3,46784.736459999993,15595,-4051,19646,null,null,null,null,null,null,0,null,0]
["450",{"$f":"'fnd enro'!B391","v":450086349},{"$f":"'fnd enro'!C391","v":"HILLTOWN COOPERATIVE"},{"$f":"'fnd enro'!D391","v":0},{"$f":"'fnd enro'!E391","v":0},{"$f":"'fnd enro'!F391","v":1},{"$f":"'fnd enro'!G391","v":0},{"$f":"'fnd enro'!H391","v":1},{"$f":"'fnd enro'!I391","v":0},{"$f":"'fnd enro'!J391","v":0},{"$f":"'fnd enro'!K391","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L391","v":0},{"$f":"'fnd enro'!M391","v":0},{"$f":"'fnd enro'!N391","v":0},{"$f":"'fnd enro'!O391","v":0},{"$f":"'fnd enro'!P391","v":1},{"$f":"'fnd enro'!R391","v":2},1,{"$f":"VALUE('fnd enro'!Q391)","v":7},null,{"$f":"(($D391*'fnd base rates'!C$7)\n+($E391*'fnd base rates'!C$8)\n+($F391*'fnd base rates'!C$9)\n+($G391*'fnd base rates'!C$10)\n+($H391*'fnd base rates'!C$11)\n+($I391*'fnd base rates'!C$12)\n+($J391*'fnd base rates'!C$13)\n+($K391*'fnd base rates'!C$14)\n+($M391*'fnd base rates'!C$16)\n+($N391*'fnd base rates'!C$17)\n+($O391*'fnd base rates'!C$18)\n+($P391*VLOOKUP($S391+12,rate_basefnd,3)))\n*$R391","v":1248.224281},{"$f":"(($D391*'fnd base rates'!D$7)\n+($E391*'fnd base rates'!D$8)\n+($F391*'fnd base rates'!D$9)\n+($G391*'fnd base rates'!D$10)\n+($H391*'fnd base rates'!D$11)\n+($I391*'fnd base rates'!D$12)\n+($J391*'fnd base rates'!D$13)\n+($K391*'fnd base rates'!D$14)\n+($M391*'fnd base rates'!D$16)\n+($N391*'fnd base rates'!D$17)\n+($O391*'fnd base rates'!D$18)\n+($P391*VLOOKUP($S391+12,rate_basefnd,4)))\n*$R391","v":2046.66},{"$f":"(($D391*'fnd base rates'!E$7)\n+($E391*'fnd base rates'!E$8)\n+($F391*'fnd base rates'!E$9)\n+($G391*'fnd base rates'!E$10)\n+($H391*'fnd base rates'!E$11)\n+($I391*'fnd base rates'!E$12)\n+($J391*'fnd base rates'!E$13)\n+($K391*'fnd base rates'!E$14)\n+($M391*'fnd base rates'!E$16)\n+($N391*'fnd base rates'!E$17)\n+($O391*'fnd base rates'!E$18)\n+($P391*VLOOKUP($S391+12,rate_basefnd,5)))\n*$R391","v":11799.606194},{"$f":"(($D391*'fnd base rates'!F$7)\n+($E391*'fnd base rates'!F$8)\n+($F391*'fnd base rates'!F$9)\n+($G391*'fnd base rates'!F$10)\n+($H391*'fnd base rates'!F$11)\n+($I391*'fnd base rates'!F$12)\n+($J391*'fnd base rates'!F$13)\n+($K391*'fnd base rates'!F$14)\n+($M391*'fnd base rates'!F$16)\n+($N391*'fnd base rates'!F$17)\n+($O391*'fnd base rates'!F$18)\n+($P391*VLOOKUP($S391+12,rate_basefnd,6)))\n*$R391","v":2441.6584419999999},{"$f":"(($D391*'fnd base rates'!G$7)\n+($E391*'fnd base rates'!G$8)\n+($F391*'fnd base rates'!G$9)\n+($G391*'fnd base rates'!G$10)\n+($H391*'fnd base rates'!G$11)\n+($I391*'fnd base rates'!G$12)\n+($J391*'fnd base rates'!G$13)\n+($K391*'fnd base rates'!G$14)\n+($M391*'fnd base rates'!G$16)\n+($N391*'fnd base rates'!G$17)\n+($O391*'fnd base rates'!G$18)\n+($P391*VLOOKUP($S391+12,rate_basefnd,7)))\n*$R391","v":539.12952700000005},{"$f":"(($D391*'fnd base rates'!H$7)\n+($E391*'fnd base rates'!H$8)\n+($F391*'fnd base rates'!H$9)\n+($G391*'fnd base rates'!H$10)\n+($H391*'fnd base rates'!H$11)\n+($I391*'fnd base rates'!H$12)\n+($J391*'fnd base rates'!H$13)\n+($K391*'fnd base rates'!H$14)\n+($M391*'fnd base rates'!H$16)\n+($N391*'fnd base rates'!H$17)\n+($O391*'fnd base rates'!H$18)\n+($P391*VLOOKUP($S391+12,rate_basefnd,8)))","v":1159.73305},{"$f":"(($D391*'fnd base rates'!I$7)\n+($E391*'fnd base rates'!I$8)\n+($F391*'fnd base rates'!I$9)\n+($G391*'fnd base rates'!I$10)\n+($H391*'fnd base rates'!I$11)\n+($I391*'fnd base rates'!I$12)\n+($J391*'fnd base rates'!I$13)\n+($K391*'fnd base rates'!I$14)\n+($M391*'fnd base rates'!I$16)\n+($N391*'fnd base rates'!I$17)\n+($O391*'fnd base rates'!I$18)\n+($P391*VLOOKUP($S391+12,rate_basefnd,9)))\n*$R391","v":998.1099999999999},{"$f":"(($D391*'fnd base rates'!J$7)\n+($E391*'fnd base rates'!J$8)\n+($F391*'fnd base rates'!J$9)\n+($G391*'fnd base rates'!J$10)\n+($H391*'fnd base rates'!J$11)\n+($I391*'fnd base rates'!J$12)\n+($J391*'fnd base rates'!J$13)\n+($K391*'fnd base rates'!J$14)\n+($M391*'fnd base rates'!J$16)\n+($N391*'fnd base rates'!J$17)\n+($O391*'fnd base rates'!J$18)\n+($P391*VLOOKUP($S391+12,rate_basefnd,10)))\n*$R391","v":1189.17},{"$f":"(($D391*'fnd base rates'!K$7)\n+($E391*'fnd base rates'!K$8)\n+($F391*'fnd base rates'!K$9)\n+($G391*'fnd base rates'!K$10)\n+($H391*'fnd base rates'!K$11)\n+($I391*'fnd base rates'!K$12)\n+($J391*'fnd base rates'!K$13)\n+($K391*'fnd base rates'!K$14)\n+($M391*'fnd base rates'!K$16)\n+($N391*'fnd base rates'!K$17)\n+($O391*'fnd base rates'!K$18)\n+($P391*VLOOKUP($S391+12,rate_basefnd,11)))\n*$R391","v":2471.329287},{"$f":"(($D391*'fnd base rates'!L$7)\n+($E391*'fnd base rates'!L$8)\n+($F391*'fnd base rates'!L$9)\n+($G391*'fnd base rates'!L$10)\n+($H391*'fnd base rates'!L$11)\n+($I391*'fnd base rates'!L$12)\n+($J391*'fnd base rates'!L$13)\n+($K391*'fnd base rates'!L$14)\n+($M391*'fnd base rates'!L$16)\n+($N391*'fnd base rates'!L$17)\n+($O391*'fnd base rates'!L$18)\n+($P391*VLOOKUP($S391+12,rate_basefnd,12)))","v":4801.9963809999999},{"$f":"(($D391*'fnd base rates'!M$7)\n+($E391*'fnd base rates'!M$8)\n+($F391*'fnd base rates'!M$9)\n+($G391*'fnd base rates'!M$10)\n+($H391*'fnd base rates'!M$11)\n+($I391*'fnd base rates'!M$12)\n+($J391*'fnd base rates'!M$13)\n+($K391*'fnd base rates'!M$14)\n+($M391*'fnd base rates'!M$16)\n+($N391*'fnd base rates'!M$17)\n+($O391*'fnd base rates'!M$18)\n+($P391*VLOOKUP($S391+12,rate_basefnd,13)))","v":0},28695.617161999999,null,450086349,"450","086","349",1,2,28695.617161999999,14348,-2365,16713,null,null,null,null,null,null,0,null,0]
["450",{"$f":"'fnd enro'!B392","v":450086670},{"$f":"'fnd enro'!C392","v":"HILLTOWN COOPERATIVE"},{"$f":"'fnd enro'!D392","v":0},{"$f":"'fnd enro'!E392","v":0},{"$f":"'fnd enro'!F392","v":0},{"$f":"'fnd enro'!G392","v":0},{"$f":"'fnd enro'!H392","v":1},{"$f":"'fnd enro'!I392","v":0},{"$f":"'fnd enro'!J392","v":0},{"$f":"'fnd enro'!K392","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L392","v":0},{"$f":"'fnd enro'!M392","v":0},{"$f":"'fnd enro'!N392","v":0},{"$f":"'fnd enro'!O392","v":0},{"$f":"'fnd enro'!P392","v":1},{"$f":"'fnd enro'!R392","v":1},1,{"$f":"VALUE('fnd enro'!Q392)","v":5},null,{"$f":"(($D392*'fnd base rates'!C$7)\n+($E392*'fnd base rates'!C$8)\n+($F392*'fnd base rates'!C$9)\n+($G392*'fnd base rates'!C$10)\n+($H392*'fnd base rates'!C$11)\n+($I392*'fnd base rates'!C$12)\n+($J392*'fnd base rates'!C$13)\n+($K392*'fnd base rates'!C$14)\n+($M392*'fnd base rates'!C$16)\n+($N392*'fnd base rates'!C$17)\n+($O392*'fnd base rates'!C$18)\n+($P392*VLOOKUP($S392+12,rate_basefnd,3)))\n*$R392","v":651.019949},{"$f":"(($D392*'fnd base rates'!D$7)\n+($E392*'fnd base rates'!D$8)\n+($F392*'fnd base rates'!D$9)\n+($G392*'fnd base rates'!D$10)\n+($H392*'fnd base rates'!D$11)\n+($I392*'fnd base rates'!D$12)\n+($J392*'fnd base rates'!D$13)\n+($K392*'fnd base rates'!D$14)\n+($M392*'fnd base rates'!D$16)\n+($N392*'fnd base rates'!D$17)\n+($O392*'fnd base rates'!D$18)\n+($P392*VLOOKUP($S392+12,rate_basefnd,4)))\n*$R392","v":1150.0900000000001},{"$f":"(($D392*'fnd base rates'!E$7)\n+($E392*'fnd base rates'!E$8)\n+($F392*'fnd base rates'!E$9)\n+($G392*'fnd base rates'!E$10)\n+($H392*'fnd base rates'!E$11)\n+($I392*'fnd base rates'!E$12)\n+($J392*'fnd base rates'!E$13)\n+($K392*'fnd base rates'!E$14)\n+($M392*'fnd base rates'!E$16)\n+($N392*'fnd base rates'!E$17)\n+($O392*'fnd base rates'!E$18)\n+($P392*VLOOKUP($S392+12,rate_basefnd,5)))\n*$R392","v":6910.4488259999998},{"$f":"(($D392*'fnd base rates'!F$7)\n+($E392*'fnd base rates'!F$8)\n+($F392*'fnd base rates'!F$9)\n+($G392*'fnd base rates'!F$10)\n+($H392*'fnd base rates'!F$11)\n+($I392*'fnd base rates'!F$12)\n+($J392*'fnd base rates'!F$13)\n+($K392*'fnd base rates'!F$14)\n+($M392*'fnd base rates'!F$16)\n+($N392*'fnd base rates'!F$17)\n+($O392*'fnd base rates'!F$18)\n+($P392*VLOOKUP($S392+12,rate_basefnd,6)))\n*$R392","v":1085.2604180000001},{"$f":"(($D392*'fnd base rates'!G$7)\n+($E392*'fnd base rates'!G$8)\n+($F392*'fnd base rates'!G$9)\n+($G392*'fnd base rates'!G$10)\n+($H392*'fnd base rates'!G$11)\n+($I392*'fnd base rates'!G$12)\n+($J392*'fnd base rates'!G$13)\n+($K392*'fnd base rates'!G$14)\n+($M392*'fnd base rates'!G$16)\n+($N392*'fnd base rates'!G$17)\n+($O392*'fnd base rates'!G$18)\n+($P392*VLOOKUP($S392+12,rate_basefnd,7)))\n*$R392","v":335.93488300000001},{"$f":"(($D392*'fnd base rates'!H$7)\n+($E392*'fnd base rates'!H$8)\n+($F392*'fnd base rates'!H$9)\n+($G392*'fnd base rates'!H$10)\n+($H392*'fnd base rates'!H$11)\n+($I392*'fnd base rates'!H$12)\n+($J392*'fnd base rates'!H$13)\n+($K392*'fnd base rates'!H$14)\n+($M392*'fnd base rates'!H$16)\n+($N392*'fnd base rates'!H$17)\n+($O392*'fnd base rates'!H$18)\n+($P392*VLOOKUP($S392+12,rate_basefnd,8)))","v":589.08844999999997},{"$f":"(($D392*'fnd base rates'!I$7)\n+($E392*'fnd base rates'!I$8)\n+($F392*'fnd base rates'!I$9)\n+($G392*'fnd base rates'!I$10)\n+($H392*'fnd base rates'!I$11)\n+($I392*'fnd base rates'!I$12)\n+($J392*'fnd base rates'!I$13)\n+($K392*'fnd base rates'!I$14)\n+($M392*'fnd base rates'!I$16)\n+($N392*'fnd base rates'!I$17)\n+($O392*'fnd base rates'!I$18)\n+($P392*VLOOKUP($S392+12,rate_basefnd,9)))\n*$R392","v":556.77},{"$f":"(($D392*'fnd base rates'!J$7)\n+($E392*'fnd base rates'!J$8)\n+($F392*'fnd base rates'!J$9)\n+($G392*'fnd base rates'!J$10)\n+($H392*'fnd base rates'!J$11)\n+($I392*'fnd base rates'!J$12)\n+($J392*'fnd base rates'!J$13)\n+($K392*'fnd base rates'!J$14)\n+($M392*'fnd base rates'!J$16)\n+($N392*'fnd base rates'!J$17)\n+($O392*'fnd base rates'!J$18)\n+($P392*VLOOKUP($S392+12,rate_basefnd,10)))\n*$R392","v":934.42},{"$f":"(($D392*'fnd base rates'!K$7)\n+($E392*'fnd base rates'!K$8)\n+($F392*'fnd base rates'!K$9)\n+($G392*'fnd base rates'!K$10)\n+($H392*'fnd base rates'!K$11)\n+($I392*'fnd base rates'!K$12)\n+($J392*'fnd base rates'!K$13)\n+($K392*'fnd base rates'!K$14)\n+($M392*'fnd base rates'!K$16)\n+($N392*'fnd base rates'!K$17)\n+($O392*'fnd base rates'!K$18)\n+($P392*VLOOKUP($S392+12,rate_basefnd,11)))\n*$R392","v":1280.0759229999999},{"$f":"(($D392*'fnd base rates'!L$7)\n+($E392*'fnd base rates'!L$8)\n+($F392*'fnd base rates'!L$9)\n+($G392*'fnd base rates'!L$10)\n+($H392*'fnd base rates'!L$11)\n+($I392*'fnd base rates'!L$12)\n+($J392*'fnd base rates'!L$13)\n+($K392*'fnd base rates'!L$14)\n+($M392*'fnd base rates'!L$16)\n+($N392*'fnd base rates'!L$17)\n+($O392*'fnd base rates'!L$18)\n+($P392*VLOOKUP($S392+12,rate_basefnd,12)))","v":2688.8408490000002},{"$f":"(($D392*'fnd base rates'!M$7)\n+($E392*'fnd base rates'!M$8)\n+($F392*'fnd base rates'!M$9)\n+($G392*'fnd base rates'!M$10)\n+($H392*'fnd base rates'!M$11)\n+($I392*'fnd base rates'!M$12)\n+($J392*'fnd base rates'!M$13)\n+($K392*'fnd base rates'!M$14)\n+($M392*'fnd base rates'!M$16)\n+($N392*'fnd base rates'!M$17)\n+($O392*'fnd base rates'!M$18)\n+($P392*VLOOKUP($S392+12,rate_basefnd,13)))","v":0},16181.949298,null,450086670,"450","086","670",1,1,16181.949298,16182,2748,13434,null,null,null,null,null,null,0,null,0]
["450",{"$f":"'fnd enro'!B393","v":450086672},{"$f":"'fnd enro'!C393","v":"HILLTOWN COOPERATIVE"},{"$f":"'fnd enro'!D393","v":0},{"$f":"'fnd enro'!E393","v":0},{"$f":"'fnd enro'!F393","v":1},{"$f":"'fnd enro'!G393","v":0},{"$f":"'fnd enro'!H393","v":0},{"$f":"'fnd enro'!I393","v":0},{"$f":"'fnd enro'!J393","v":0},{"$f":"'fnd enro'!K393","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L393","v":0},{"$f":"'fnd enro'!M393","v":0},{"$f":"'fnd enro'!N393","v":0},{"$f":"'fnd enro'!O393","v":0},{"$f":"'fnd enro'!P393","v":0},{"$f":"'fnd enro'!R393","v":1},1,{"$f":"VALUE('fnd enro'!Q393)","v":9},null,{"$f":"(($D393*'fnd base rates'!C$7)\n+($E393*'fnd base rates'!C$8)\n+($F393*'fnd base rates'!C$9)\n+($G393*'fnd base rates'!C$10)\n+($H393*'fnd base rates'!C$11)\n+($I393*'fnd base rates'!C$12)\n+($J393*'fnd base rates'!C$13)\n+($K393*'fnd base rates'!C$14)\n+($M393*'fnd base rates'!C$16)\n+($N393*'fnd base rates'!C$17)\n+($O393*'fnd base rates'!C$18)\n+($P393*VLOOKUP($S393+12,rate_basefnd,3)))\n*$R393","v":582.60994900000003},{"$f":"(($D393*'fnd base rates'!D$7)\n+($E393*'fnd base rates'!D$8)\n+($F393*'fnd base rates'!D$9)\n+($G393*'fnd base rates'!D$10)\n+($H393*'fnd base rates'!D$11)\n+($I393*'fnd base rates'!D$12)\n+($J393*'fnd base rates'!D$13)\n+($K393*'fnd base rates'!D$14)\n+($M393*'fnd base rates'!D$16)\n+($N393*'fnd base rates'!D$17)\n+($O393*'fnd base rates'!D$18)\n+($P393*VLOOKUP($S393+12,rate_basefnd,4)))\n*$R393","v":825.94},{"$f":"(($D393*'fnd base rates'!E$7)\n+($E393*'fnd base rates'!E$8)\n+($F393*'fnd base rates'!E$9)\n+($G393*'fnd base rates'!E$10)\n+($H393*'fnd base rates'!E$11)\n+($I393*'fnd base rates'!E$12)\n+($J393*'fnd base rates'!E$13)\n+($K393*'fnd base rates'!E$14)\n+($M393*'fnd base rates'!E$16)\n+($N393*'fnd base rates'!E$17)\n+($O393*'fnd base rates'!E$18)\n+($P393*VLOOKUP($S393+12,rate_basefnd,5)))\n*$R393","v":4200.6188259999999},{"$f":"(($D393*'fnd base rates'!F$7)\n+($E393*'fnd base rates'!F$8)\n+($F393*'fnd base rates'!F$9)\n+($G393*'fnd base rates'!F$10)\n+($H393*'fnd base rates'!F$11)\n+($I393*'fnd base rates'!F$12)\n+($J393*'fnd base rates'!F$13)\n+($K393*'fnd base rates'!F$14)\n+($M393*'fnd base rates'!F$16)\n+($N393*'fnd base rates'!F$17)\n+($O393*'fnd base rates'!F$18)\n+($P393*VLOOKUP($S393+12,rate_basefnd,6)))\n*$R393","v":1357.370418},{"$f":"(($D393*'fnd base rates'!G$7)\n+($E393*'fnd base rates'!G$8)\n+($F393*'fnd base rates'!G$9)\n+($G393*'fnd base rates'!G$10)\n+($H393*'fnd base rates'!G$11)\n+($I393*'fnd base rates'!G$12)\n+($J393*'fnd base rates'!G$13)\n+($K393*'fnd base rates'!G$14)\n+($M393*'fnd base rates'!G$16)\n+($N393*'fnd base rates'!G$17)\n+($O393*'fnd base rates'!G$18)\n+($P393*VLOOKUP($S393+12,rate_basefnd,7)))\n*$R393","v":169.80488300000002},{"$f":"(($D393*'fnd base rates'!H$7)\n+($E393*'fnd base rates'!H$8)\n+($F393*'fnd base rates'!H$9)\n+($G393*'fnd base rates'!H$10)\n+($H393*'fnd base rates'!H$11)\n+($I393*'fnd base rates'!H$12)\n+($J393*'fnd base rates'!H$13)\n+($K393*'fnd base rates'!H$14)\n+($M393*'fnd base rates'!H$16)\n+($N393*'fnd base rates'!H$17)\n+($O393*'fnd base rates'!H$18)\n+($P393*VLOOKUP($S393+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D393*'fnd base rates'!I$7)\n+($E393*'fnd base rates'!I$8)\n+($F393*'fnd base rates'!I$9)\n+($G393*'fnd base rates'!I$10)\n+($H393*'fnd base rates'!I$11)\n+($I393*'fnd base rates'!I$12)\n+($J393*'fnd base rates'!I$13)\n+($K393*'fnd base rates'!I$14)\n+($M393*'fnd base rates'!I$16)\n+($N393*'fnd base rates'!I$17)\n+($O393*'fnd base rates'!I$18)\n+($P393*VLOOKUP($S393+12,rate_basefnd,9)))\n*$R393","v":413.42},{"$f":"(($D393*'fnd base rates'!J$7)\n+($E393*'fnd base rates'!J$8)\n+($F393*'fnd base rates'!J$9)\n+($G393*'fnd base rates'!J$10)\n+($H393*'fnd base rates'!J$11)\n+($I393*'fnd base rates'!J$12)\n+($J393*'fnd base rates'!J$13)\n+($K393*'fnd base rates'!J$14)\n+($M393*'fnd base rates'!J$16)\n+($N393*'fnd base rates'!J$17)\n+($O393*'fnd base rates'!J$18)\n+($P393*VLOOKUP($S393+12,rate_basefnd,10)))\n*$R393","v":109.64},{"$f":"(($D393*'fnd base rates'!K$7)\n+($E393*'fnd base rates'!K$8)\n+($F393*'fnd base rates'!K$9)\n+($G393*'fnd base rates'!K$10)\n+($H393*'fnd base rates'!K$11)\n+($I393*'fnd base rates'!K$12)\n+($J393*'fnd base rates'!K$13)\n+($K393*'fnd base rates'!K$14)\n+($M393*'fnd base rates'!K$16)\n+($N393*'fnd base rates'!K$17)\n+($O393*'fnd base rates'!K$18)\n+($P393*VLOOKUP($S393+12,rate_basefnd,11)))\n*$R393","v":1191.6059230000001},{"$f":"(($D393*'fnd base rates'!L$7)\n+($E393*'fnd base rates'!L$8)\n+($F393*'fnd base rates'!L$9)\n+($G393*'fnd base rates'!L$10)\n+($H393*'fnd base rates'!L$11)\n+($I393*'fnd base rates'!L$12)\n+($J393*'fnd base rates'!L$13)\n+($K393*'fnd base rates'!L$14)\n+($M393*'fnd base rates'!L$16)\n+($N393*'fnd base rates'!L$17)\n+($O393*'fnd base rates'!L$18)\n+($P393*VLOOKUP($S393+12,rate_basefnd,12)))","v":1990.8308489999999},{"$f":"(($D393*'fnd base rates'!M$7)\n+($E393*'fnd base rates'!M$8)\n+($F393*'fnd base rates'!M$9)\n+($G393*'fnd base rates'!M$10)\n+($H393*'fnd base rates'!M$11)\n+($I393*'fnd base rates'!M$12)\n+($J393*'fnd base rates'!M$13)\n+($K393*'fnd base rates'!M$14)\n+($M393*'fnd base rates'!M$16)\n+($N393*'fnd base rates'!M$17)\n+($O393*'fnd base rates'!M$18)\n+($P393*VLOOKUP($S393+12,rate_basefnd,13)))","v":0},11407.399297999998,null,450086672,"450","086","672",1,1,11407.399297999998,11407,-7834,19241,null,null,null,null,null,null,0,null,0]
["450",{"$f":"'fnd enro'!B394","v":450086674},{"$f":"'fnd enro'!C394","v":"HILLTOWN COOPERATIVE"},{"$f":"'fnd enro'!D394","v":0},{"$f":"'fnd enro'!E394","v":0},{"$f":"'fnd enro'!F394","v":0},{"$f":"'fnd enro'!G394","v":1},{"$f":"'fnd enro'!H394","v":0},{"$f":"'fnd enro'!I394","v":0},{"$f":"'fnd enro'!J394","v":0},{"$f":"'fnd enro'!K394","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L394","v":0},{"$f":"'fnd enro'!M394","v":0},{"$f":"'fnd enro'!N394","v":0},{"$f":"'fnd enro'!O394","v":0},{"$f":"'fnd enro'!P394","v":0},{"$f":"'fnd enro'!R394","v":1},{"$f":"VLOOKUP(B394,charterinfo_b,6)","v":1},{"$f":"VALUE('fnd enro'!Q394)","v":10},null,{"$f":"(($D394*'fnd base rates'!C$7)\n+($E394*'fnd base rates'!C$8)\n+($F394*'fnd base rates'!C$9)\n+($G394*'fnd base rates'!C$10)\n+($H394*'fnd base rates'!C$11)\n+($I394*'fnd base rates'!C$12)\n+($J394*'fnd base rates'!C$13)\n+($K394*'fnd base rates'!C$14)\n+($M394*'fnd base rates'!C$16)\n+($N394*'fnd base rates'!C$17)\n+($O394*'fnd base rates'!C$18)\n+($P394*VLOOKUP($S394+12,rate_basefnd,3)))\n*$R394","v":582.60994900000003},{"$f":"(($D394*'fnd base rates'!D$7)\n+($E394*'fnd base rates'!D$8)\n+($F394*'fnd base rates'!D$9)\n+($G394*'fnd base rates'!D$10)\n+($H394*'fnd base rates'!D$11)\n+($I394*'fnd base rates'!D$12)\n+($J394*'fnd base rates'!D$13)\n+($K394*'fnd base rates'!D$14)\n+($M394*'fnd base rates'!D$16)\n+($N394*'fnd base rates'!D$17)\n+($O394*'fnd base rates'!D$18)\n+($P394*VLOOKUP($S394+12,rate_basefnd,4)))\n*$R394","v":825.94},{"$f":"(($D394*'fnd base rates'!E$7)\n+($E394*'fnd base rates'!E$8)\n+($F394*'fnd base rates'!E$9)\n+($G394*'fnd base rates'!E$10)\n+($H394*'fnd base rates'!E$11)\n+($I394*'fnd base rates'!E$12)\n+($J394*'fnd base rates'!E$13)\n+($K394*'fnd base rates'!E$14)\n+($M394*'fnd base rates'!E$16)\n+($N394*'fnd base rates'!E$17)\n+($O394*'fnd base rates'!E$18)\n+($P394*VLOOKUP($S394+12,rate_basefnd,5)))\n*$R394","v":4200.5688259999997},{"$f":"(($D394*'fnd base rates'!F$7)\n+($E394*'fnd base rates'!F$8)\n+($F394*'fnd base rates'!F$9)\n+($G394*'fnd base rates'!F$10)\n+($H394*'fnd base rates'!F$11)\n+($I394*'fnd base rates'!F$12)\n+($J394*'fnd base rates'!F$13)\n+($K394*'fnd base rates'!F$14)\n+($M394*'fnd base rates'!F$16)\n+($N394*'fnd base rates'!F$17)\n+($O394*'fnd base rates'!F$18)\n+($P394*VLOOKUP($S394+12,rate_basefnd,6)))\n*$R394","v":1357.370418},{"$f":"(($D394*'fnd base rates'!G$7)\n+($E394*'fnd base rates'!G$8)\n+($F394*'fnd base rates'!G$9)\n+($G394*'fnd base rates'!G$10)\n+($H394*'fnd base rates'!G$11)\n+($I394*'fnd base rates'!G$12)\n+($J394*'fnd base rates'!G$13)\n+($K394*'fnd base rates'!G$14)\n+($M394*'fnd base rates'!G$16)\n+($N394*'fnd base rates'!G$17)\n+($O394*'fnd base rates'!G$18)\n+($P394*VLOOKUP($S394+12,rate_basefnd,7)))\n*$R394","v":169.824883},{"$f":"(($D394*'fnd base rates'!H$7)\n+($E394*'fnd base rates'!H$8)\n+($F394*'fnd base rates'!H$9)\n+($G394*'fnd base rates'!H$10)\n+($H394*'fnd base rates'!H$11)\n+($I394*'fnd base rates'!H$12)\n+($J394*'fnd base rates'!H$13)\n+($K394*'fnd base rates'!H$14)\n+($M394*'fnd base rates'!H$16)\n+($N394*'fnd base rates'!H$17)\n+($O394*'fnd base rates'!H$18)\n+($P394*VLOOKUP($S394+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D394*'fnd base rates'!I$7)\n+($E394*'fnd base rates'!I$8)\n+($F394*'fnd base rates'!I$9)\n+($G394*'fnd base rates'!I$10)\n+($H394*'fnd base rates'!I$11)\n+($I394*'fnd base rates'!I$12)\n+($J394*'fnd base rates'!I$13)\n+($K394*'fnd base rates'!I$14)\n+($M394*'fnd base rates'!I$16)\n+($N394*'fnd base rates'!I$17)\n+($O394*'fnd base rates'!I$18)\n+($P394*VLOOKUP($S394+12,rate_basefnd,9)))\n*$R394","v":413.42},{"$f":"(($D394*'fnd base rates'!J$7)\n+($E394*'fnd base rates'!J$8)\n+($F394*'fnd base rates'!J$9)\n+($G394*'fnd base rates'!J$10)\n+($H394*'fnd base rates'!J$11)\n+($I394*'fnd base rates'!J$12)\n+($J394*'fnd base rates'!J$13)\n+($K394*'fnd base rates'!J$14)\n+($M394*'fnd base rates'!J$16)\n+($N394*'fnd base rates'!J$17)\n+($O394*'fnd base rates'!J$18)\n+($P394*VLOOKUP($S394+12,rate_basefnd,10)))\n*$R394","v":164.43},{"$f":"(($D394*'fnd base rates'!K$7)\n+($E394*'fnd base rates'!K$8)\n+($F394*'fnd base rates'!K$9)\n+($G394*'fnd base rates'!K$10)\n+($H394*'fnd base rates'!K$11)\n+($I394*'fnd base rates'!K$12)\n+($J394*'fnd base rates'!K$13)\n+($K394*'fnd base rates'!K$14)\n+($M394*'fnd base rates'!K$16)\n+($N394*'fnd base rates'!K$17)\n+($O394*'fnd base rates'!K$18)\n+($P394*VLOOKUP($S394+12,rate_basefnd,11)))\n*$R394","v":1191.6059230000001},{"$f":"(($D394*'fnd base rates'!L$7)\n+($E394*'fnd base rates'!L$8)\n+($F394*'fnd base rates'!L$9)\n+($G394*'fnd base rates'!L$10)\n+($H394*'fnd base rates'!L$11)\n+($I394*'fnd base rates'!L$12)\n+($J394*'fnd base rates'!L$13)\n+($K394*'fnd base rates'!L$14)\n+($M394*'fnd base rates'!L$16)\n+($N394*'fnd base rates'!L$17)\n+($O394*'fnd base rates'!L$18)\n+($P394*VLOOKUP($S394+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D394*'fnd base rates'!M$7)\n+($E394*'fnd base rates'!M$8)\n+($F394*'fnd base rates'!M$9)\n+($G394*'fnd base rates'!M$10)\n+($H394*'fnd base rates'!M$11)\n+($I394*'fnd base rates'!M$12)\n+($J394*'fnd base rates'!M$13)\n+($K394*'fnd base rates'!M$14)\n+($M394*'fnd base rates'!M$16)\n+($N394*'fnd base rates'!M$17)\n+($O394*'fnd base rates'!M$18)\n+($P394*VLOOKUP($S394+12,rate_basefnd,13)))","v":0},11462.169298000001,null,450086674,"450","086","674",1,1,11462.169298000001,11462,{"$f":"AO394-AQ394","v":-6833},18295,null,null,null,null,null,null,0,null,0]
[{"$f":"LEFT(B395,3)","v":"450"},{"$f":"'fnd enro'!B395","v":450086683},{"$f":"'fnd enro'!C395","v":"HILLTOWN COOPERATIVE"},{"$f":"'fnd enro'!D395","v":0},{"$f":"'fnd enro'!E395","v":0},{"$f":"'fnd enro'!F395","v":0},{"$f":"'fnd enro'!G395","v":0},{"$f":"'fnd enro'!H395","v":1},{"$f":"'fnd enro'!I395","v":0},{"$f":"'fnd enro'!J395","v":0},{"$f":"'fnd enro'!K395","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L395","v":0},{"$f":"'fnd enro'!M395","v":0},{"$f":"'fnd enro'!N395","v":0},{"$f":"'fnd enro'!O395","v":0},{"$f":"'fnd enro'!P395","v":1},{"$f":"'fnd enro'!R395","v":1},1,{"$f":"VALUE('fnd enro'!Q395)","v":5},null,{"$f":"(($D395*'fnd base rates'!C$7)\n+($E395*'fnd base rates'!C$8)\n+($F395*'fnd base rates'!C$9)\n+($G395*'fnd base rates'!C$10)\n+($H395*'fnd base rates'!C$11)\n+($I395*'fnd base rates'!C$12)\n+($J395*'fnd base rates'!C$13)\n+($K395*'fnd base rates'!C$14)\n+($M395*'fnd base rates'!C$16)\n+($N395*'fnd base rates'!C$17)\n+($O395*'fnd base rates'!C$18)\n+($P395*VLOOKUP($S395+12,rate_basefnd,3)))\n*$R395","v":651.019949},{"$f":"(($D395*'fnd base rates'!D$7)\n+($E395*'fnd base rates'!D$8)\n+($F395*'fnd base rates'!D$9)\n+($G395*'fnd base rates'!D$10)\n+($H395*'fnd base rates'!D$11)\n+($I395*'fnd base rates'!D$12)\n+($J395*'fnd base rates'!D$13)\n+($K395*'fnd base rates'!D$14)\n+($M395*'fnd base rates'!D$16)\n+($N395*'fnd base rates'!D$17)\n+($O395*'fnd base rates'!D$18)\n+($P395*VLOOKUP($S395+12,rate_basefnd,4)))\n*$R395","v":1150.0900000000001},{"$f":"(($D395*'fnd base rates'!E$7)\n+($E395*'fnd base rates'!E$8)\n+($F395*'fnd base rates'!E$9)\n+($G395*'fnd base rates'!E$10)\n+($H395*'fnd base rates'!E$11)\n+($I395*'fnd base rates'!E$12)\n+($J395*'fnd base rates'!E$13)\n+($K395*'fnd base rates'!E$14)\n+($M395*'fnd base rates'!E$16)\n+($N395*'fnd base rates'!E$17)\n+($O395*'fnd base rates'!E$18)\n+($P395*VLOOKUP($S395+12,rate_basefnd,5)))\n*$R395","v":6910.4488259999998},{"$f":"(($D395*'fnd base rates'!F$7)\n+($E395*'fnd base rates'!F$8)\n+($F395*'fnd base rates'!F$9)\n+($G395*'fnd base rates'!F$10)\n+($H395*'fnd base rates'!F$11)\n+($I395*'fnd base rates'!F$12)\n+($J395*'fnd base rates'!F$13)\n+($K395*'fnd base rates'!F$14)\n+($M395*'fnd base rates'!F$16)\n+($N395*'fnd base rates'!F$17)\n+($O395*'fnd base rates'!F$18)\n+($P395*VLOOKUP($S395+12,rate_basefnd,6)))\n*$R395","v":1085.2604180000001},{"$f":"(($D395*'fnd base rates'!G$7)\n+($E395*'fnd base rates'!G$8)\n+($F395*'fnd base rates'!G$9)\n+($G395*'fnd base rates'!G$10)\n+($H395*'fnd base rates'!G$11)\n+($I395*'fnd base rates'!G$12)\n+($J395*'fnd base rates'!G$13)\n+($K395*'fnd base rates'!G$14)\n+($M395*'fnd base rates'!G$16)\n+($N395*'fnd base rates'!G$17)\n+($O395*'fnd base rates'!G$18)\n+($P395*VLOOKUP($S395+12,rate_basefnd,7)))\n*$R395","v":335.93488300000001},{"$f":"(($D395*'fnd base rates'!H$7)\n+($E395*'fnd base rates'!H$8)\n+($F395*'fnd base rates'!H$9)\n+($G395*'fnd base rates'!H$10)\n+($H395*'fnd base rates'!H$11)\n+($I395*'fnd base rates'!H$12)\n+($J395*'fnd base rates'!H$13)\n+($K395*'fnd base rates'!H$14)\n+($M395*'fnd base rates'!H$16)\n+($N395*'fnd base rates'!H$17)\n+($O395*'fnd base rates'!H$18)\n+($P395*VLOOKUP($S395+12,rate_basefnd,8)))","v":589.08844999999997},{"$f":"(($D395*'fnd base rates'!I$7)\n+($E395*'fnd base rates'!I$8)\n+($F395*'fnd base rates'!I$9)\n+($G395*'fnd base rates'!I$10)\n+($H395*'fnd base rates'!I$11)\n+($I395*'fnd base rates'!I$12)\n+($J395*'fnd base rates'!I$13)\n+($K395*'fnd base rates'!I$14)\n+($M395*'fnd base rates'!I$16)\n+($N395*'fnd base rates'!I$17)\n+($O395*'fnd base rates'!I$18)\n+($P395*VLOOKUP($S395+12,rate_basefnd,9)))\n*$R395","v":556.77},{"$f":"(($D395*'fnd base rates'!J$7)\n+($E395*'fnd base rates'!J$8)\n+($F395*'fnd base rates'!J$9)\n+($G395*'fnd base rates'!J$10)\n+($H395*'fnd base rates'!J$11)\n+($I395*'fnd base rates'!J$12)\n+($J395*'fnd base rates'!J$13)\n+($K395*'fnd base rates'!J$14)\n+($M395*'fnd base rates'!J$16)\n+($N395*'fnd base rates'!J$17)\n+($O395*'fnd base rates'!J$18)\n+($P395*VLOOKUP($S395+12,rate_basefnd,10)))\n*$R395","v":934.42},{"$f":"(($D395*'fnd base rates'!K$7)\n+($E395*'fnd base rates'!K$8)\n+($F395*'fnd base rates'!K$9)\n+($G395*'fnd base rates'!K$10)\n+($H395*'fnd base rates'!K$11)\n+($I395*'fnd base rates'!K$12)\n+($J395*'fnd base rates'!K$13)\n+($K395*'fnd base rates'!K$14)\n+($M395*'fnd base rates'!K$16)\n+($N395*'fnd base rates'!K$17)\n+($O395*'fnd base rates'!K$18)\n+($P395*VLOOKUP($S395+12,rate_basefnd,11)))\n*$R395","v":1280.0759229999999},{"$f":"(($D395*'fnd base rates'!L$7)\n+($E395*'fnd base rates'!L$8)\n+($F395*'fnd base rates'!L$9)\n+($G395*'fnd base rates'!L$10)\n+($H395*'fnd base rates'!L$11)\n+($I395*'fnd base rates'!L$12)\n+($J395*'fnd base rates'!L$13)\n+($K395*'fnd base rates'!L$14)\n+($M395*'fnd base rates'!L$16)\n+($N395*'fnd base rates'!L$17)\n+($O395*'fnd base rates'!L$18)\n+($P395*VLOOKUP($S395+12,rate_basefnd,12)))","v":2688.8408490000002},{"$f":"(($D395*'fnd base rates'!M$7)\n+($E395*'fnd base rates'!M$8)\n+($F395*'fnd base rates'!M$9)\n+($G395*'fnd base rates'!M$10)\n+($H395*'fnd base rates'!M$11)\n+($I395*'fnd base rates'!M$12)\n+($J395*'fnd base rates'!M$13)\n+($K395*'fnd base rates'!M$14)\n+($M395*'fnd base rates'!M$16)\n+($N395*'fnd base rates'!M$17)\n+($O395*'fnd base rates'!M$18)\n+($P395*VLOOKUP($S395+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U395:AE395)","v":16181.949298},null,{"$f":"B395","v":450086683},{"$f":"IF($B395<499999999,MID($B395,1,3),MID($B395,1,4))","v":"450"},{"$f":"IF($B395<499999999,MID($B395,4,3),MID($B395,5,3))","v":"086"},{"$f":"IF($B395<499999999,MID($B395,7,3),MID($B395,8,3))","v":"683"},{"$f":"IF(VLOOKUP(VALUE(IF(AH395<499999999,MID(AH395,4,3),MID(AH395,5,3))),distinfo,4)=R395,1,0)","v":1},1,{"$f":"AF395","v":16181.949298},{"$f":"IF(OR(AF395=0,AM395=0),0,ROUND(AN395/AM395,0))","v":16182},-3464,19646,null,null,null,null,null,null,{"$f":"AY395-AW395","v":0},null,{"$f":"BA395-AY395","v":0}]
["453",{"$f":"'fnd enro'!B396","v":453137005},{"$f":"'fnd enro'!C396","v":"HOLYOKE COMMUNITY"},{"$f":"'fnd enro'!D396","v":0},{"$f":"'fnd enro'!E396","v":0},{"$f":"'fnd enro'!F396","v":1},{"$f":"'fnd enro'!G396","v":2},{"$f":"'fnd enro'!H396","v":1},{"$f":"'fnd enro'!I396","v":0},{"$f":"'fnd enro'!J396","v":0},{"$f":"'fnd enro'!K396","v":0.15859999999999999},{"$f":"'fnd enro'!L396","v":0},{"$f":"'fnd enro'!M396","v":0},{"$f":"'fnd enro'!N396","v":0},{"$f":"'fnd enro'!O396","v":0},{"$f":"'fnd enro'!P396","v":2},{"$f":"'fnd enro'!R396","v":4},1,{"$f":"VALUE('fnd enro'!Q396)","v":8},null,{"$f":"(($D396*'fnd base rates'!C$7)\n+($E396*'fnd base rates'!C$8)\n+($F396*'fnd base rates'!C$9)\n+($G396*'fnd base rates'!C$10)\n+($H396*'fnd base rates'!C$11)\n+($I396*'fnd base rates'!C$12)\n+($J396*'fnd base rates'!C$13)\n+($K396*'fnd base rates'!C$14)\n+($M396*'fnd base rates'!C$16)\n+($N396*'fnd base rates'!C$17)\n+($O396*'fnd base rates'!C$18)\n+($P396*VLOOKUP($S396+12,rate_basefnd,3)))\n*$R396","v":2510.9285620000001},{"$f":"(($D396*'fnd base rates'!D$7)\n+($E396*'fnd base rates'!D$8)\n+($F396*'fnd base rates'!D$9)\n+($G396*'fnd base rates'!D$10)\n+($H396*'fnd base rates'!D$11)\n+($I396*'fnd base rates'!D$12)\n+($J396*'fnd base rates'!D$13)\n+($K396*'fnd base rates'!D$14)\n+($M396*'fnd base rates'!D$16)\n+($N396*'fnd base rates'!D$17)\n+($O396*'fnd base rates'!D$18)\n+($P396*VLOOKUP($S396+12,rate_basefnd,4)))\n*$R396","v":4161.8600000000006},{"$f":"(($D396*'fnd base rates'!E$7)\n+($E396*'fnd base rates'!E$8)\n+($F396*'fnd base rates'!E$9)\n+($G396*'fnd base rates'!E$10)\n+($H396*'fnd base rates'!E$11)\n+($I396*'fnd base rates'!E$12)\n+($J396*'fnd base rates'!E$13)\n+($K396*'fnd base rates'!E$14)\n+($M396*'fnd base rates'!E$16)\n+($N396*'fnd base rates'!E$17)\n+($O396*'fnd base rates'!E$18)\n+($P396*VLOOKUP($S396+12,rate_basefnd,5)))\n*$R396","v":24722.482388},{"$f":"(($D396*'fnd base rates'!F$7)\n+($E396*'fnd base rates'!F$8)\n+($F396*'fnd base rates'!F$9)\n+($G396*'fnd base rates'!F$10)\n+($H396*'fnd base rates'!F$11)\n+($I396*'fnd base rates'!F$12)\n+($J396*'fnd base rates'!F$13)\n+($K396*'fnd base rates'!F$14)\n+($M396*'fnd base rates'!F$16)\n+($N396*'fnd base rates'!F$17)\n+($O396*'fnd base rates'!F$18)\n+($P396*VLOOKUP($S396+12,rate_basefnd,6)))\n*$R396","v":5155.4268840000004},{"$f":"(($D396*'fnd base rates'!G$7)\n+($E396*'fnd base rates'!G$8)\n+($F396*'fnd base rates'!G$9)\n+($G396*'fnd base rates'!G$10)\n+($H396*'fnd base rates'!G$11)\n+($I396*'fnd base rates'!G$12)\n+($J396*'fnd base rates'!G$13)\n+($K396*'fnd base rates'!G$14)\n+($M396*'fnd base rates'!G$16)\n+($N396*'fnd base rates'!G$17)\n+($O396*'fnd base rates'!G$18)\n+($P396*VLOOKUP($S396+12,rate_basefnd,7)))\n*$R396","v":1098.159054},{"$f":"(($D396*'fnd base rates'!H$7)\n+($E396*'fnd base rates'!H$8)\n+($F396*'fnd base rates'!H$9)\n+($G396*'fnd base rates'!H$10)\n+($H396*'fnd base rates'!H$11)\n+($I396*'fnd base rates'!H$12)\n+($J396*'fnd base rates'!H$13)\n+($K396*'fnd base rates'!H$14)\n+($M396*'fnd base rates'!H$16)\n+($N396*'fnd base rates'!H$17)\n+($O396*'fnd base rates'!H$18)\n+($P396*VLOOKUP($S396+12,rate_basefnd,8)))","v":2324.4661000000001},{"$f":"(($D396*'fnd base rates'!I$7)\n+($E396*'fnd base rates'!I$8)\n+($F396*'fnd base rates'!I$9)\n+($G396*'fnd base rates'!I$10)\n+($H396*'fnd base rates'!I$11)\n+($I396*'fnd base rates'!I$12)\n+($J396*'fnd base rates'!I$13)\n+($K396*'fnd base rates'!I$14)\n+($M396*'fnd base rates'!I$16)\n+($N396*'fnd base rates'!I$17)\n+($O396*'fnd base rates'!I$18)\n+($P396*VLOOKUP($S396+12,rate_basefnd,9)))\n*$R396","v":2008.09},{"$f":"(($D396*'fnd base rates'!J$7)\n+($E396*'fnd base rates'!J$8)\n+($F396*'fnd base rates'!J$9)\n+($G396*'fnd base rates'!J$10)\n+($H396*'fnd base rates'!J$11)\n+($I396*'fnd base rates'!J$12)\n+($J396*'fnd base rates'!J$13)\n+($K396*'fnd base rates'!J$14)\n+($M396*'fnd base rates'!J$16)\n+($N396*'fnd base rates'!J$17)\n+($O396*'fnd base rates'!J$18)\n+($P396*VLOOKUP($S396+12,rate_basefnd,10)))\n*$R396","v":2469.67},{"$f":"(($D396*'fnd base rates'!K$7)\n+($E396*'fnd base rates'!K$8)\n+($F396*'fnd base rates'!K$9)\n+($G396*'fnd base rates'!K$10)\n+($H396*'fnd base rates'!K$11)\n+($I396*'fnd base rates'!K$12)\n+($J396*'fnd base rates'!K$13)\n+($K396*'fnd base rates'!K$14)\n+($M396*'fnd base rates'!K$16)\n+($N396*'fnd base rates'!K$17)\n+($O396*'fnd base rates'!K$18)\n+($P396*VLOOKUP($S396+12,rate_basefnd,11)))\n*$R396","v":4854.1885739999998},{"$f":"(($D396*'fnd base rates'!L$7)\n+($E396*'fnd base rates'!L$8)\n+($F396*'fnd base rates'!L$9)\n+($G396*'fnd base rates'!L$10)\n+($H396*'fnd base rates'!L$11)\n+($I396*'fnd base rates'!L$12)\n+($J396*'fnd base rates'!L$13)\n+($K396*'fnd base rates'!L$14)\n+($M396*'fnd base rates'!L$16)\n+($N396*'fnd base rates'!L$17)\n+($O396*'fnd base rates'!L$18)\n+($P396*VLOOKUP($S396+12,rate_basefnd,12)))","v":9588.4327620000004},{"$f":"(($D396*'fnd base rates'!M$7)\n+($E396*'fnd base rates'!M$8)\n+($F396*'fnd base rates'!M$9)\n+($G396*'fnd base rates'!M$10)\n+($H396*'fnd base rates'!M$11)\n+($I396*'fnd base rates'!M$12)\n+($J396*'fnd base rates'!M$13)\n+($K396*'fnd base rates'!M$14)\n+($M396*'fnd base rates'!M$16)\n+($N396*'fnd base rates'!M$17)\n+($O396*'fnd base rates'!M$18)\n+($P396*VLOOKUP($S396+12,rate_basefnd,13)))","v":0},58893.704324000006,null,453137005,"453","137","005",1,4,58893.704324000006,14723,-477,15200,null,null,null,null,null,null,0,null,0]
["453",{"$f":"'fnd enro'!B397","v":453137061},{"$f":"'fnd enro'!C397","v":"HOLYOKE COMMUNITY"},{"$f":"'fnd enro'!D397","v":0},{"$f":"'fnd enro'!E397","v":0},{"$f":"'fnd enro'!F397","v":12},{"$f":"'fnd enro'!G397","v":50},{"$f":"'fnd enro'!H397","v":23},{"$f":"'fnd enro'!I397","v":0},{"$f":"'fnd enro'!J397","v":0},{"$f":"'fnd enro'!K397","v":3.3702999999999999},{"$f":"'fnd enro'!L397","v":0},{"$f":"'fnd enro'!M397","v":7},{"$f":"'fnd enro'!N397","v":1},{"$f":"'fnd enro'!O397","v":0},{"$f":"'fnd enro'!P397","v":67},{"$f":"'fnd enro'!R397","v":85},1,{"$f":"VALUE('fnd enro'!Q397)","v":11},null,{"$f":"(($D397*'fnd base rates'!C$7)\n+($E397*'fnd base rates'!C$8)\n+($F397*'fnd base rates'!C$9)\n+($G397*'fnd base rates'!C$10)\n+($H397*'fnd base rates'!C$11)\n+($I397*'fnd base rates'!C$12)\n+($J397*'fnd base rates'!C$13)\n+($K397*'fnd base rates'!C$14)\n+($M397*'fnd base rates'!C$16)\n+($N397*'fnd base rates'!C$17)\n+($O397*'fnd base rates'!C$18)\n+($P397*VLOOKUP($S397+12,rate_basefnd,3)))\n*$R397","v":58252.699751},{"$f":"(($D397*'fnd base rates'!D$7)\n+($E397*'fnd base rates'!D$8)\n+($F397*'fnd base rates'!D$9)\n+($G397*'fnd base rates'!D$10)\n+($H397*'fnd base rates'!D$11)\n+($I397*'fnd base rates'!D$12)\n+($J397*'fnd base rates'!D$13)\n+($K397*'fnd base rates'!D$14)\n+($M397*'fnd base rates'!D$16)\n+($N397*'fnd base rates'!D$17)\n+($O397*'fnd base rates'!D$18)\n+($P397*VLOOKUP($S397+12,rate_basefnd,4)))\n*$R397","v":108854.99999999999},{"$f":"(($D397*'fnd base rates'!E$7)\n+($E397*'fnd base rates'!E$8)\n+($F397*'fnd base rates'!E$9)\n+($G397*'fnd base rates'!E$10)\n+($H397*'fnd base rates'!E$11)\n+($I397*'fnd base rates'!E$12)\n+($J397*'fnd base rates'!E$13)\n+($K397*'fnd base rates'!E$14)\n+($M397*'fnd base rates'!E$16)\n+($N397*'fnd base rates'!E$17)\n+($O397*'fnd base rates'!E$18)\n+($P397*VLOOKUP($S397+12,rate_basefnd,5)))\n*$R397","v":719364.19897399994},{"$f":"(($D397*'fnd base rates'!F$7)\n+($E397*'fnd base rates'!F$8)\n+($F397*'fnd base rates'!F$9)\n+($G397*'fnd base rates'!F$10)\n+($H397*'fnd base rates'!F$11)\n+($I397*'fnd base rates'!F$12)\n+($J397*'fnd base rates'!F$13)\n+($K397*'fnd base rates'!F$14)\n+($M397*'fnd base rates'!F$16)\n+($N397*'fnd base rates'!F$17)\n+($O397*'fnd base rates'!F$18)\n+($P397*VLOOKUP($S397+12,rate_basefnd,6)))\n*$R397","v":110704.35498199999},{"$f":"(($D397*'fnd base rates'!G$7)\n+($E397*'fnd base rates'!G$8)\n+($F397*'fnd base rates'!G$9)\n+($G397*'fnd base rates'!G$10)\n+($H397*'fnd base rates'!G$11)\n+($I397*'fnd base rates'!G$12)\n+($J397*'fnd base rates'!G$13)\n+($K397*'fnd base rates'!G$14)\n+($M397*'fnd base rates'!G$16)\n+($N397*'fnd base rates'!G$17)\n+($O397*'fnd base rates'!G$18)\n+($P397*VLOOKUP($S397+12,rate_basefnd,7)))\n*$R397","v":32720.835016999998},{"$f":"(($D397*'fnd base rates'!H$7)\n+($E397*'fnd base rates'!H$8)\n+($F397*'fnd base rates'!H$9)\n+($G397*'fnd base rates'!H$10)\n+($H397*'fnd base rates'!H$11)\n+($I397*'fnd base rates'!H$12)\n+($J397*'fnd base rates'!H$13)\n+($K397*'fnd base rates'!H$14)\n+($M397*'fnd base rates'!H$16)\n+($N397*'fnd base rates'!H$17)\n+($O397*'fnd base rates'!H$18)\n+($P397*VLOOKUP($S397+12,rate_basefnd,8)))","v":51920.856550000004},{"$f":"(($D397*'fnd base rates'!I$7)\n+($E397*'fnd base rates'!I$8)\n+($F397*'fnd base rates'!I$9)\n+($G397*'fnd base rates'!I$10)\n+($H397*'fnd base rates'!I$11)\n+($I397*'fnd base rates'!I$12)\n+($J397*'fnd base rates'!I$13)\n+($K397*'fnd base rates'!I$14)\n+($M397*'fnd base rates'!I$16)\n+($N397*'fnd base rates'!I$17)\n+($O397*'fnd base rates'!I$18)\n+($P397*VLOOKUP($S397+12,rate_basefnd,9)))\n*$R397","v":50823.380000000005},{"$f":"(($D397*'fnd base rates'!J$7)\n+($E397*'fnd base rates'!J$8)\n+($F397*'fnd base rates'!J$9)\n+($G397*'fnd base rates'!J$10)\n+($H397*'fnd base rates'!J$11)\n+($I397*'fnd base rates'!J$12)\n+($J397*'fnd base rates'!J$13)\n+($K397*'fnd base rates'!J$14)\n+($M397*'fnd base rates'!J$16)\n+($N397*'fnd base rates'!J$17)\n+($O397*'fnd base rates'!J$18)\n+($P397*VLOOKUP($S397+12,rate_basefnd,10)))\n*$R397","v":91995.42},{"$f":"(($D397*'fnd base rates'!K$7)\n+($E397*'fnd base rates'!K$8)\n+($F397*'fnd base rates'!K$9)\n+($G397*'fnd base rates'!K$10)\n+($H397*'fnd base rates'!K$11)\n+($I397*'fnd base rates'!K$12)\n+($J397*'fnd base rates'!K$13)\n+($K397*'fnd base rates'!K$14)\n+($M397*'fnd base rates'!K$16)\n+($N397*'fnd base rates'!K$17)\n+($O397*'fnd base rates'!K$18)\n+($P397*VLOOKUP($S397+12,rate_basefnd,11)))\n*$R397","v":106095.935977},{"$f":"(($D397*'fnd base rates'!L$7)\n+($E397*'fnd base rates'!L$8)\n+($F397*'fnd base rates'!L$9)\n+($G397*'fnd base rates'!L$10)\n+($H397*'fnd base rates'!L$11)\n+($I397*'fnd base rates'!L$12)\n+($J397*'fnd base rates'!L$13)\n+($K397*'fnd base rates'!L$14)\n+($M397*'fnd base rates'!L$16)\n+($N397*'fnd base rates'!L$17)\n+($O397*'fnd base rates'!L$18)\n+($P397*VLOOKUP($S397+12,rate_basefnd,12)))","v":239458.40885100001},{"$f":"(($D397*'fnd base rates'!M$7)\n+($E397*'fnd base rates'!M$8)\n+($F397*'fnd base rates'!M$9)\n+($G397*'fnd base rates'!M$10)\n+($H397*'fnd base rates'!M$11)\n+($I397*'fnd base rates'!M$12)\n+($J397*'fnd base rates'!M$13)\n+($K397*'fnd base rates'!M$14)\n+($M397*'fnd base rates'!M$16)\n+($N397*'fnd base rates'!M$17)\n+($O397*'fnd base rates'!M$18)\n+($P397*VLOOKUP($S397+12,rate_basefnd,13)))","v":0},1570191.0901019999,null,453137061,"453","137","061",1,85,1570191.0901019999,18473,7094,11379,null,null,null,null,null,null,0,null,0]
["453",{"$f":"'fnd enro'!B398","v":453137137},{"$f":"'fnd enro'!C398","v":"HOLYOKE COMMUNITY"},{"$f":"'fnd enro'!D398","v":0},{"$f":"'fnd enro'!E398","v":0},{"$f":"'fnd enro'!F398","v":58},{"$f":"'fnd enro'!G398","v":277},{"$f":"'fnd enro'!H398","v":142},{"$f":"'fnd enro'!I398","v":0},{"$f":"'fnd enro'!J398","v":0},{"$f":"'fnd enro'!K398","v":18.9131},{"$f":"'fnd enro'!L398","v":0},{"$f":"'fnd enro'!M398","v":41},{"$f":"'fnd enro'!N398","v":6},{"$f":"'fnd enro'!O398","v":0},{"$f":"'fnd enro'!P398","v":429},{"$f":"'fnd enro'!R398","v":477},1,{"$f":"VALUE('fnd enro'!Q398)","v":12},null,{"$f":"(($D398*'fnd base rates'!C$7)\n+($E398*'fnd base rates'!C$8)\n+($F398*'fnd base rates'!C$9)\n+($G398*'fnd base rates'!C$10)\n+($H398*'fnd base rates'!C$11)\n+($I398*'fnd base rates'!C$12)\n+($J398*'fnd base rates'!C$13)\n+($K398*'fnd base rates'!C$14)\n+($M398*'fnd base rates'!C$16)\n+($N398*'fnd base rates'!C$17)\n+($O398*'fnd base rates'!C$18)\n+($P398*VLOOKUP($S398+12,rate_basefnd,3)))\n*$R398","v":338308.93882700003},{"$f":"(($D398*'fnd base rates'!D$7)\n+($E398*'fnd base rates'!D$8)\n+($F398*'fnd base rates'!D$9)\n+($G398*'fnd base rates'!D$10)\n+($H398*'fnd base rates'!D$11)\n+($I398*'fnd base rates'!D$12)\n+($J398*'fnd base rates'!D$13)\n+($K398*'fnd base rates'!D$14)\n+($M398*'fnd base rates'!D$16)\n+($N398*'fnd base rates'!D$17)\n+($O398*'fnd base rates'!D$18)\n+($P398*VLOOKUP($S398+12,rate_basefnd,4)))\n*$R398","v":664199.83000000007},{"$f":"(($D398*'fnd base rates'!E$7)\n+($E398*'fnd base rates'!E$8)\n+($F398*'fnd base rates'!E$9)\n+($G398*'fnd base rates'!E$10)\n+($H398*'fnd base rates'!E$11)\n+($I398*'fnd base rates'!E$12)\n+($J398*'fnd base rates'!E$13)\n+($K398*'fnd base rates'!E$14)\n+($M398*'fnd base rates'!E$16)\n+($N398*'fnd base rates'!E$17)\n+($O398*'fnd base rates'!E$18)\n+($P398*VLOOKUP($S398+12,rate_basefnd,5)))\n*$R398","v":4550418.2029980002},{"$f":"(($D398*'fnd base rates'!F$7)\n+($E398*'fnd base rates'!F$8)\n+($F398*'fnd base rates'!F$9)\n+($G398*'fnd base rates'!F$10)\n+($H398*'fnd base rates'!F$11)\n+($I398*'fnd base rates'!F$12)\n+($J398*'fnd base rates'!F$13)\n+($K398*'fnd base rates'!F$14)\n+($M398*'fnd base rates'!F$16)\n+($N398*'fnd base rates'!F$17)\n+($O398*'fnd base rates'!F$18)\n+($P398*VLOOKUP($S398+12,rate_basefnd,6)))\n*$R398","v":618156.39961399999},{"$f":"(($D398*'fnd base rates'!G$7)\n+($E398*'fnd base rates'!G$8)\n+($F398*'fnd base rates'!G$9)\n+($G398*'fnd base rates'!G$10)\n+($H398*'fnd base rates'!G$11)\n+($I398*'fnd base rates'!G$12)\n+($J398*'fnd base rates'!G$13)\n+($K398*'fnd base rates'!G$14)\n+($M398*'fnd base rates'!G$16)\n+($N398*'fnd base rates'!G$17)\n+($O398*'fnd base rates'!G$18)\n+($P398*VLOOKUP($S398+12,rate_basefnd,7)))\n*$R398","v":208960.122309},{"$f":"(($D398*'fnd base rates'!H$7)\n+($E398*'fnd base rates'!H$8)\n+($F398*'fnd base rates'!H$9)\n+($G398*'fnd base rates'!H$10)\n+($H398*'fnd base rates'!H$11)\n+($I398*'fnd base rates'!H$12)\n+($J398*'fnd base rates'!H$13)\n+($K398*'fnd base rates'!H$14)\n+($M398*'fnd base rates'!H$16)\n+($N398*'fnd base rates'!H$17)\n+($O398*'fnd base rates'!H$18)\n+($P398*VLOOKUP($S398+12,rate_basefnd,8)))","v":295513.23435000004},{"$f":"(($D398*'fnd base rates'!I$7)\n+($E398*'fnd base rates'!I$8)\n+($F398*'fnd base rates'!I$9)\n+($G398*'fnd base rates'!I$10)\n+($H398*'fnd base rates'!I$11)\n+($I398*'fnd base rates'!I$12)\n+($J398*'fnd base rates'!I$13)\n+($K398*'fnd base rates'!I$14)\n+($M398*'fnd base rates'!I$16)\n+($N398*'fnd base rates'!I$17)\n+($O398*'fnd base rates'!I$18)\n+($P398*VLOOKUP($S398+12,rate_basefnd,9)))\n*$R398","v":306496.17000000004},{"$f":"(($D398*'fnd base rates'!J$7)\n+($E398*'fnd base rates'!J$8)\n+($F398*'fnd base rates'!J$9)\n+($G398*'fnd base rates'!J$10)\n+($H398*'fnd base rates'!J$11)\n+($I398*'fnd base rates'!J$12)\n+($J398*'fnd base rates'!J$13)\n+($K398*'fnd base rates'!J$14)\n+($M398*'fnd base rates'!J$16)\n+($N398*'fnd base rates'!J$17)\n+($O398*'fnd base rates'!J$18)\n+($P398*VLOOKUP($S398+12,rate_basefnd,10)))\n*$R398","v":626832.94999999995},{"$f":"(($D398*'fnd base rates'!K$7)\n+($E398*'fnd base rates'!K$8)\n+($F398*'fnd base rates'!K$9)\n+($G398*'fnd base rates'!K$10)\n+($H398*'fnd base rates'!K$11)\n+($I398*'fnd base rates'!K$12)\n+($J398*'fnd base rates'!K$13)\n+($K398*'fnd base rates'!K$14)\n+($M398*'fnd base rates'!K$16)\n+($N398*'fnd base rates'!K$17)\n+($O398*'fnd base rates'!K$18)\n+($P398*VLOOKUP($S398+12,rate_basefnd,11)))\n*$R398","v":597265.71622900001},{"$f":"(($D398*'fnd base rates'!L$7)\n+($E398*'fnd base rates'!L$8)\n+($F398*'fnd base rates'!L$9)\n+($G398*'fnd base rates'!L$10)\n+($H398*'fnd base rates'!L$11)\n+($I398*'fnd base rates'!L$12)\n+($J398*'fnd base rates'!L$13)\n+($K398*'fnd base rates'!L$14)\n+($M398*'fnd base rates'!L$16)\n+($N398*'fnd base rates'!L$17)\n+($O398*'fnd base rates'!L$18)\n+($P398*VLOOKUP($S398+12,rate_basefnd,12)))","v":1438195.149527},{"$f":"(($D398*'fnd base rates'!M$7)\n+($E398*'fnd base rates'!M$8)\n+($F398*'fnd base rates'!M$9)\n+($G398*'fnd base rates'!M$10)\n+($H398*'fnd base rates'!M$11)\n+($I398*'fnd base rates'!M$12)\n+($J398*'fnd base rates'!M$13)\n+($K398*'fnd base rates'!M$14)\n+($M398*'fnd base rates'!M$16)\n+($N398*'fnd base rates'!M$17)\n+($O398*'fnd base rates'!M$18)\n+($P398*VLOOKUP($S398+12,rate_basefnd,13)))","v":0},9644346.713854,null,453137137,"453","137","137",1,477,9644346.713854,20219,6785,13434,null,null,null,null,null,null,0,null,0]
["453",{"$f":"'fnd enro'!B399","v":453137161},{"$f":"'fnd enro'!C399","v":"HOLYOKE COMMUNITY"},{"$f":"'fnd enro'!D399","v":0},{"$f":"'fnd enro'!E399","v":0},{"$f":"'fnd enro'!F399","v":0},{"$f":"'fnd enro'!G399","v":1},{"$f":"'fnd enro'!H399","v":1},{"$f":"'fnd enro'!I399","v":0},{"$f":"'fnd enro'!J399","v":0},{"$f":"'fnd enro'!K399","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L399","v":0},{"$f":"'fnd enro'!M399","v":0},{"$f":"'fnd enro'!N399","v":0},{"$f":"'fnd enro'!O399","v":0},{"$f":"'fnd enro'!P399","v":2},{"$f":"'fnd enro'!R399","v":2},1,{"$f":"VALUE('fnd enro'!Q399)","v":8},null,{"$f":"(($D399*'fnd base rates'!C$7)\n+($E399*'fnd base rates'!C$8)\n+($F399*'fnd base rates'!C$9)\n+($G399*'fnd base rates'!C$10)\n+($H399*'fnd base rates'!C$11)\n+($I399*'fnd base rates'!C$12)\n+($J399*'fnd base rates'!C$13)\n+($K399*'fnd base rates'!C$14)\n+($M399*'fnd base rates'!C$16)\n+($N399*'fnd base rates'!C$17)\n+($O399*'fnd base rates'!C$18)\n+($P399*VLOOKUP($S399+12,rate_basefnd,3)))\n*$R399","v":1346.024281},{"$f":"(($D399*'fnd base rates'!D$7)\n+($E399*'fnd base rates'!D$8)\n+($F399*'fnd base rates'!D$9)\n+($G399*'fnd base rates'!D$10)\n+($H399*'fnd base rates'!D$11)\n+($I399*'fnd base rates'!D$12)\n+($J399*'fnd base rates'!D$13)\n+($K399*'fnd base rates'!D$14)\n+($M399*'fnd base rates'!D$16)\n+($N399*'fnd base rates'!D$17)\n+($O399*'fnd base rates'!D$18)\n+($P399*VLOOKUP($S399+12,rate_basefnd,4)))\n*$R399","v":2509.98},{"$f":"(($D399*'fnd base rates'!E$7)\n+($E399*'fnd base rates'!E$8)\n+($F399*'fnd base rates'!E$9)\n+($G399*'fnd base rates'!E$10)\n+($H399*'fnd base rates'!E$11)\n+($I399*'fnd base rates'!E$12)\n+($J399*'fnd base rates'!E$13)\n+($K399*'fnd base rates'!E$14)\n+($M399*'fnd base rates'!E$16)\n+($N399*'fnd base rates'!E$17)\n+($O399*'fnd base rates'!E$18)\n+($P399*VLOOKUP($S399+12,rate_basefnd,5)))\n*$R399","v":16322.336194000001},{"$f":"(($D399*'fnd base rates'!F$7)\n+($E399*'fnd base rates'!F$8)\n+($F399*'fnd base rates'!F$9)\n+($G399*'fnd base rates'!F$10)\n+($H399*'fnd base rates'!F$11)\n+($I399*'fnd base rates'!F$12)\n+($J399*'fnd base rates'!F$13)\n+($K399*'fnd base rates'!F$14)\n+($M399*'fnd base rates'!F$16)\n+($N399*'fnd base rates'!F$17)\n+($O399*'fnd base rates'!F$18)\n+($P399*VLOOKUP($S399+12,rate_basefnd,6)))\n*$R399","v":2441.6584419999999},{"$f":"(($D399*'fnd base rates'!G$7)\n+($E399*'fnd base rates'!G$8)\n+($F399*'fnd base rates'!G$9)\n+($G399*'fnd base rates'!G$10)\n+($H399*'fnd base rates'!G$11)\n+($I399*'fnd base rates'!G$12)\n+($J399*'fnd base rates'!G$13)\n+($K399*'fnd base rates'!G$14)\n+($M399*'fnd base rates'!G$16)\n+($N399*'fnd base rates'!G$17)\n+($O399*'fnd base rates'!G$18)\n+($P399*VLOOKUP($S399+12,rate_basefnd,7)))\n*$R399","v":758.57952699999998},{"$f":"(($D399*'fnd base rates'!H$7)\n+($E399*'fnd base rates'!H$8)\n+($F399*'fnd base rates'!H$9)\n+($G399*'fnd base rates'!H$10)\n+($H399*'fnd base rates'!H$11)\n+($I399*'fnd base rates'!H$12)\n+($J399*'fnd base rates'!H$13)\n+($K399*'fnd base rates'!H$14)\n+($M399*'fnd base rates'!H$16)\n+($N399*'fnd base rates'!H$17)\n+($O399*'fnd base rates'!H$18)\n+($P399*VLOOKUP($S399+12,rate_basefnd,8)))","v":1193.3930499999999},{"$f":"(($D399*'fnd base rates'!I$7)\n+($E399*'fnd base rates'!I$8)\n+($F399*'fnd base rates'!I$9)\n+($G399*'fnd base rates'!I$10)\n+($H399*'fnd base rates'!I$11)\n+($I399*'fnd base rates'!I$12)\n+($J399*'fnd base rates'!I$13)\n+($K399*'fnd base rates'!I$14)\n+($M399*'fnd base rates'!I$16)\n+($N399*'fnd base rates'!I$17)\n+($O399*'fnd base rates'!I$18)\n+($P399*VLOOKUP($S399+12,rate_basefnd,9)))\n*$R399","v":1181.25},{"$f":"(($D399*'fnd base rates'!J$7)\n+($E399*'fnd base rates'!J$8)\n+($F399*'fnd base rates'!J$9)\n+($G399*'fnd base rates'!J$10)\n+($H399*'fnd base rates'!J$11)\n+($I399*'fnd base rates'!J$12)\n+($J399*'fnd base rates'!J$13)\n+($K399*'fnd base rates'!J$14)\n+($M399*'fnd base rates'!J$16)\n+($N399*'fnd base rates'!J$17)\n+($O399*'fnd base rates'!J$18)\n+($P399*VLOOKUP($S399+12,rate_basefnd,10)))\n*$R399","v":2195.6},{"$f":"(($D399*'fnd base rates'!K$7)\n+($E399*'fnd base rates'!K$8)\n+($F399*'fnd base rates'!K$9)\n+($G399*'fnd base rates'!K$10)\n+($H399*'fnd base rates'!K$11)\n+($I399*'fnd base rates'!K$12)\n+($J399*'fnd base rates'!K$13)\n+($K399*'fnd base rates'!K$14)\n+($M399*'fnd base rates'!K$16)\n+($N399*'fnd base rates'!K$17)\n+($O399*'fnd base rates'!K$18)\n+($P399*VLOOKUP($S399+12,rate_basefnd,11)))\n*$R399","v":2471.329287},{"$f":"(($D399*'fnd base rates'!L$7)\n+($E399*'fnd base rates'!L$8)\n+($F399*'fnd base rates'!L$9)\n+($G399*'fnd base rates'!L$10)\n+($H399*'fnd base rates'!L$11)\n+($I399*'fnd base rates'!L$12)\n+($J399*'fnd base rates'!L$13)\n+($K399*'fnd base rates'!L$14)\n+($M399*'fnd base rates'!L$16)\n+($N399*'fnd base rates'!L$17)\n+($O399*'fnd base rates'!L$18)\n+($P399*VLOOKUP($S399+12,rate_basefnd,12)))","v":5607.1963810000007},{"$f":"(($D399*'fnd base rates'!M$7)\n+($E399*'fnd base rates'!M$8)\n+($F399*'fnd base rates'!M$9)\n+($G399*'fnd base rates'!M$10)\n+($H399*'fnd base rates'!M$11)\n+($I399*'fnd base rates'!M$12)\n+($J399*'fnd base rates'!M$13)\n+($K399*'fnd base rates'!M$14)\n+($M399*'fnd base rates'!M$16)\n+($N399*'fnd base rates'!M$17)\n+($O399*'fnd base rates'!M$18)\n+($P399*VLOOKUP($S399+12,rate_basefnd,13)))","v":0},36027.347161999998,null,453137161,"453","137","161",1,2,36027.347161999998,18014,7226,10788,null,null,null,null,null,null,0,null,0]
["453",{"$f":"'fnd enro'!B400","v":453137210},{"$f":"'fnd enro'!C400","v":"HOLYOKE COMMUNITY"},{"$f":"'fnd enro'!D400","v":0},{"$f":"'fnd enro'!E400","v":0},{"$f":"'fnd enro'!F400","v":0},{"$f":"'fnd enro'!G400","v":3},{"$f":"'fnd enro'!H400","v":0},{"$f":"'fnd enro'!I400","v":0},{"$f":"'fnd enro'!J400","v":0},{"$f":"'fnd enro'!K400","v":0.11899999999999999},{"$f":"'fnd enro'!L400","v":0},{"$f":"'fnd enro'!M400","v":0},{"$f":"'fnd enro'!N400","v":0},{"$f":"'fnd enro'!O400","v":0},{"$f":"'fnd enro'!P400","v":3},{"$f":"'fnd enro'!R400","v":3},1,{"$f":"VALUE('fnd enro'!Q400)","v":6},null,{"$f":"(($D400*'fnd base rates'!C$7)\n+($E400*'fnd base rates'!C$8)\n+($F400*'fnd base rates'!C$9)\n+($G400*'fnd base rates'!C$10)\n+($H400*'fnd base rates'!C$11)\n+($I400*'fnd base rates'!C$12)\n+($J400*'fnd base rates'!C$13)\n+($K400*'fnd base rates'!C$14)\n+($M400*'fnd base rates'!C$16)\n+($N400*'fnd base rates'!C$17)\n+($O400*'fnd base rates'!C$18)\n+($P400*VLOOKUP($S400+12,rate_basefnd,3)))\n*$R400","v":1975.78423},{"$f":"(($D400*'fnd base rates'!D$7)\n+($E400*'fnd base rates'!D$8)\n+($F400*'fnd base rates'!D$9)\n+($G400*'fnd base rates'!D$10)\n+($H400*'fnd base rates'!D$11)\n+($I400*'fnd base rates'!D$12)\n+($J400*'fnd base rates'!D$13)\n+($K400*'fnd base rates'!D$14)\n+($M400*'fnd base rates'!D$16)\n+($N400*'fnd base rates'!D$17)\n+($O400*'fnd base rates'!D$18)\n+($P400*VLOOKUP($S400+12,rate_basefnd,4)))\n*$R400","v":3559.41},{"$f":"(($D400*'fnd base rates'!E$7)\n+($E400*'fnd base rates'!E$8)\n+($F400*'fnd base rates'!E$9)\n+($G400*'fnd base rates'!E$10)\n+($H400*'fnd base rates'!E$11)\n+($I400*'fnd base rates'!E$12)\n+($J400*'fnd base rates'!E$13)\n+($K400*'fnd base rates'!E$14)\n+($M400*'fnd base rates'!E$16)\n+($N400*'fnd base rates'!E$17)\n+($O400*'fnd base rates'!E$18)\n+($P400*VLOOKUP($S400+12,rate_basefnd,5)))\n*$R400","v":23159.045020000001},{"$f":"(($D400*'fnd base rates'!F$7)\n+($E400*'fnd base rates'!F$8)\n+($F400*'fnd base rates'!F$9)\n+($G400*'fnd base rates'!F$10)\n+($H400*'fnd base rates'!F$11)\n+($I400*'fnd base rates'!F$12)\n+($J400*'fnd base rates'!F$13)\n+($K400*'fnd base rates'!F$14)\n+($M400*'fnd base rates'!F$16)\n+($N400*'fnd base rates'!F$17)\n+($O400*'fnd base rates'!F$18)\n+($P400*VLOOKUP($S400+12,rate_basefnd,6)))\n*$R400","v":4071.13886},{"$f":"(($D400*'fnd base rates'!G$7)\n+($E400*'fnd base rates'!G$8)\n+($F400*'fnd base rates'!G$9)\n+($G400*'fnd base rates'!G$10)\n+($H400*'fnd base rates'!G$11)\n+($I400*'fnd base rates'!G$12)\n+($J400*'fnd base rates'!G$13)\n+($K400*'fnd base rates'!G$14)\n+($M400*'fnd base rates'!G$16)\n+($N400*'fnd base rates'!G$17)\n+($O400*'fnd base rates'!G$18)\n+($P400*VLOOKUP($S400+12,rate_basefnd,7)))\n*$R400","v":1021.64441},{"$f":"(($D400*'fnd base rates'!H$7)\n+($E400*'fnd base rates'!H$8)\n+($F400*'fnd base rates'!H$9)\n+($G400*'fnd base rates'!H$10)\n+($H400*'fnd base rates'!H$11)\n+($I400*'fnd base rates'!H$12)\n+($J400*'fnd base rates'!H$13)\n+($K400*'fnd base rates'!H$14)\n+($M400*'fnd base rates'!H$16)\n+($N400*'fnd base rates'!H$17)\n+($O400*'fnd base rates'!H$18)\n+($P400*VLOOKUP($S400+12,rate_basefnd,8)))","v":1775.1714999999997},{"$f":"(($D400*'fnd base rates'!I$7)\n+($E400*'fnd base rates'!I$8)\n+($F400*'fnd base rates'!I$9)\n+($G400*'fnd base rates'!I$10)\n+($H400*'fnd base rates'!I$11)\n+($I400*'fnd base rates'!I$12)\n+($J400*'fnd base rates'!I$13)\n+($K400*'fnd base rates'!I$14)\n+($M400*'fnd base rates'!I$16)\n+($N400*'fnd base rates'!I$17)\n+($O400*'fnd base rates'!I$18)\n+($P400*VLOOKUP($S400+12,rate_basefnd,9)))\n*$R400","v":1667.79},{"$f":"(($D400*'fnd base rates'!J$7)\n+($E400*'fnd base rates'!J$8)\n+($F400*'fnd base rates'!J$9)\n+($G400*'fnd base rates'!J$10)\n+($H400*'fnd base rates'!J$11)\n+($I400*'fnd base rates'!J$12)\n+($J400*'fnd base rates'!J$13)\n+($K400*'fnd base rates'!J$14)\n+($M400*'fnd base rates'!J$16)\n+($N400*'fnd base rates'!J$17)\n+($O400*'fnd base rates'!J$18)\n+($P400*VLOOKUP($S400+12,rate_basefnd,10)))\n*$R400","v":2714.91},{"$f":"(($D400*'fnd base rates'!K$7)\n+($E400*'fnd base rates'!K$8)\n+($F400*'fnd base rates'!K$9)\n+($G400*'fnd base rates'!K$10)\n+($H400*'fnd base rates'!K$11)\n+($I400*'fnd base rates'!K$12)\n+($J400*'fnd base rates'!K$13)\n+($K400*'fnd base rates'!K$14)\n+($M400*'fnd base rates'!K$16)\n+($N400*'fnd base rates'!K$17)\n+($O400*'fnd base rates'!K$18)\n+($P400*VLOOKUP($S400+12,rate_basefnd,11)))\n*$R400","v":3574.4652100000003},{"$f":"(($D400*'fnd base rates'!L$7)\n+($E400*'fnd base rates'!L$8)\n+($F400*'fnd base rates'!L$9)\n+($G400*'fnd base rates'!L$10)\n+($H400*'fnd base rates'!L$11)\n+($I400*'fnd base rates'!L$12)\n+($J400*'fnd base rates'!L$13)\n+($K400*'fnd base rates'!L$14)\n+($M400*'fnd base rates'!L$16)\n+($N400*'fnd base rates'!L$17)\n+($O400*'fnd base rates'!L$18)\n+($P400*VLOOKUP($S400+12,rate_basefnd,12)))","v":7851.827229999999},{"$f":"(($D400*'fnd base rates'!M$7)\n+($E400*'fnd base rates'!M$8)\n+($F400*'fnd base rates'!M$9)\n+($G400*'fnd base rates'!M$10)\n+($H400*'fnd base rates'!M$11)\n+($I400*'fnd base rates'!M$12)\n+($J400*'fnd base rates'!M$13)\n+($K400*'fnd base rates'!M$14)\n+($M400*'fnd base rates'!M$16)\n+($N400*'fnd base rates'!M$17)\n+($O400*'fnd base rates'!M$18)\n+($P400*VLOOKUP($S400+12,rate_basefnd,13)))","v":0},51371.186459999997,null,453137210,"453","137","210",1,3,51371.186459999997,17124,4642,12482,null,null,null,null,null,null,0,null,0]
["453",{"$f":"'fnd enro'!B401","v":453137278},{"$f":"'fnd enro'!C401","v":"HOLYOKE COMMUNITY"},{"$f":"'fnd enro'!D401","v":0},{"$f":"'fnd enro'!E401","v":0},{"$f":"'fnd enro'!F401","v":1},{"$f":"'fnd enro'!G401","v":1},{"$f":"'fnd enro'!H401","v":2},{"$f":"'fnd enro'!I401","v":0},{"$f":"'fnd enro'!J401","v":0},{"$f":"'fnd enro'!K401","v":0.15859999999999999},{"$f":"'fnd enro'!L401","v":0},{"$f":"'fnd enro'!M401","v":0},{"$f":"'fnd enro'!N401","v":0},{"$f":"'fnd enro'!O401","v":0},{"$f":"'fnd enro'!P401","v":3},{"$f":"'fnd enro'!R401","v":4},1,{"$f":"VALUE('fnd enro'!Q401)","v":7},null,{"$f":"(($D401*'fnd base rates'!C$7)\n+($E401*'fnd base rates'!C$8)\n+($F401*'fnd base rates'!C$9)\n+($G401*'fnd base rates'!C$10)\n+($H401*'fnd base rates'!C$11)\n+($I401*'fnd base rates'!C$12)\n+($J401*'fnd base rates'!C$13)\n+($K401*'fnd base rates'!C$14)\n+($M401*'fnd base rates'!C$16)\n+($N401*'fnd base rates'!C$17)\n+($O401*'fnd base rates'!C$18)\n+($P401*VLOOKUP($S401+12,rate_basefnd,3)))\n*$R401","v":2579.7685620000002},{"$f":"(($D401*'fnd base rates'!D$7)\n+($E401*'fnd base rates'!D$8)\n+($F401*'fnd base rates'!D$9)\n+($G401*'fnd base rates'!D$10)\n+($H401*'fnd base rates'!D$11)\n+($I401*'fnd base rates'!D$12)\n+($J401*'fnd base rates'!D$13)\n+($K401*'fnd base rates'!D$14)\n+($M401*'fnd base rates'!D$16)\n+($N401*'fnd base rates'!D$17)\n+($O401*'fnd base rates'!D$18)\n+($P401*VLOOKUP($S401+12,rate_basefnd,4)))\n*$R401","v":4488.1000000000004},{"$f":"(($D401*'fnd base rates'!E$7)\n+($E401*'fnd base rates'!E$8)\n+($F401*'fnd base rates'!E$9)\n+($G401*'fnd base rates'!E$10)\n+($H401*'fnd base rates'!E$11)\n+($I401*'fnd base rates'!E$12)\n+($J401*'fnd base rates'!E$13)\n+($K401*'fnd base rates'!E$14)\n+($M401*'fnd base rates'!E$16)\n+($N401*'fnd base rates'!E$17)\n+($O401*'fnd base rates'!E$18)\n+($P401*VLOOKUP($S401+12,rate_basefnd,5)))\n*$R401","v":27453.062388000002},{"$f":"(($D401*'fnd base rates'!F$7)\n+($E401*'fnd base rates'!F$8)\n+($F401*'fnd base rates'!F$9)\n+($G401*'fnd base rates'!F$10)\n+($H401*'fnd base rates'!F$11)\n+($I401*'fnd base rates'!F$12)\n+($J401*'fnd base rates'!F$13)\n+($K401*'fnd base rates'!F$14)\n+($M401*'fnd base rates'!F$16)\n+($N401*'fnd base rates'!F$17)\n+($O401*'fnd base rates'!F$18)\n+($P401*VLOOKUP($S401+12,rate_basefnd,6)))\n*$R401","v":4883.3168839999998},{"$f":"(($D401*'fnd base rates'!G$7)\n+($E401*'fnd base rates'!G$8)\n+($F401*'fnd base rates'!G$9)\n+($G401*'fnd base rates'!G$10)\n+($H401*'fnd base rates'!G$11)\n+($I401*'fnd base rates'!G$12)\n+($J401*'fnd base rates'!G$13)\n+($K401*'fnd base rates'!G$14)\n+($M401*'fnd base rates'!G$16)\n+($N401*'fnd base rates'!G$17)\n+($O401*'fnd base rates'!G$18)\n+($P401*VLOOKUP($S401+12,rate_basefnd,7)))\n*$R401","v":1265.2490539999999},{"$f":"(($D401*'fnd base rates'!H$7)\n+($E401*'fnd base rates'!H$8)\n+($F401*'fnd base rates'!H$9)\n+($G401*'fnd base rates'!H$10)\n+($H401*'fnd base rates'!H$11)\n+($I401*'fnd base rates'!H$12)\n+($J401*'fnd base rates'!H$13)\n+($K401*'fnd base rates'!H$14)\n+($M401*'fnd base rates'!H$16)\n+($N401*'fnd base rates'!H$17)\n+($O401*'fnd base rates'!H$18)\n+($P401*VLOOKUP($S401+12,rate_basefnd,8)))","v":2348.1261},{"$f":"(($D401*'fnd base rates'!I$7)\n+($E401*'fnd base rates'!I$8)\n+($F401*'fnd base rates'!I$9)\n+($G401*'fnd base rates'!I$10)\n+($H401*'fnd base rates'!I$11)\n+($I401*'fnd base rates'!I$12)\n+($J401*'fnd base rates'!I$13)\n+($K401*'fnd base rates'!I$14)\n+($M401*'fnd base rates'!I$16)\n+($N401*'fnd base rates'!I$17)\n+($O401*'fnd base rates'!I$18)\n+($P401*VLOOKUP($S401+12,rate_basefnd,9)))\n*$R401","v":2152.2799999999997},{"$f":"(($D401*'fnd base rates'!J$7)\n+($E401*'fnd base rates'!J$8)\n+($F401*'fnd base rates'!J$9)\n+($G401*'fnd base rates'!J$10)\n+($H401*'fnd base rates'!J$11)\n+($I401*'fnd base rates'!J$12)\n+($J401*'fnd base rates'!J$13)\n+($K401*'fnd base rates'!J$14)\n+($M401*'fnd base rates'!J$16)\n+($N401*'fnd base rates'!J$17)\n+($O401*'fnd base rates'!J$18)\n+($P401*VLOOKUP($S401+12,rate_basefnd,10)))\n*$R401","v":3244.0499999999997},{"$f":"(($D401*'fnd base rates'!K$7)\n+($E401*'fnd base rates'!K$8)\n+($F401*'fnd base rates'!K$9)\n+($G401*'fnd base rates'!K$10)\n+($H401*'fnd base rates'!K$11)\n+($I401*'fnd base rates'!K$12)\n+($J401*'fnd base rates'!K$13)\n+($K401*'fnd base rates'!K$14)\n+($M401*'fnd base rates'!K$16)\n+($N401*'fnd base rates'!K$17)\n+($O401*'fnd base rates'!K$18)\n+($P401*VLOOKUP($S401+12,rate_basefnd,11)))\n*$R401","v":4942.658574},{"$f":"(($D401*'fnd base rates'!L$7)\n+($E401*'fnd base rates'!L$8)\n+($F401*'fnd base rates'!L$9)\n+($G401*'fnd base rates'!L$10)\n+($H401*'fnd base rates'!L$11)\n+($I401*'fnd base rates'!L$12)\n+($J401*'fnd base rates'!L$13)\n+($K401*'fnd base rates'!L$14)\n+($M401*'fnd base rates'!L$16)\n+($N401*'fnd base rates'!L$17)\n+($O401*'fnd base rates'!L$18)\n+($P401*VLOOKUP($S401+12,rate_basefnd,12)))","v":10290.112761999999},{"$f":"(($D401*'fnd base rates'!M$7)\n+($E401*'fnd base rates'!M$8)\n+($F401*'fnd base rates'!M$9)\n+($G401*'fnd base rates'!M$10)\n+($H401*'fnd base rates'!M$11)\n+($I401*'fnd base rates'!M$12)\n+($J401*'fnd base rates'!M$13)\n+($K401*'fnd base rates'!M$14)\n+($M401*'fnd base rates'!M$16)\n+($N401*'fnd base rates'!M$17)\n+($O401*'fnd base rates'!M$18)\n+($P401*VLOOKUP($S401+12,rate_basefnd,13)))","v":0},63646.724324000003,null,453137278,"453","137","278",1,4,63646.724324000003,15912,5248,10664,null,null,null,null,null,null,0,null,0]
["453",{"$f":"'fnd enro'!B402","v":453137281},{"$f":"'fnd enro'!C402","v":"HOLYOKE COMMUNITY"},{"$f":"'fnd enro'!D402","v":0},{"$f":"'fnd enro'!E402","v":0},{"$f":"'fnd enro'!F402","v":20},{"$f":"'fnd enro'!G402","v":55},{"$f":"'fnd enro'!H402","v":43},{"$f":"'fnd enro'!I402","v":0},{"$f":"'fnd enro'!J402","v":0},{"$f":"'fnd enro'!K402","v":4.6787000000000001},{"$f":"'fnd enro'!L402","v":0},{"$f":"'fnd enro'!M402","v":6},{"$f":"'fnd enro'!N402","v":3},{"$f":"'fnd enro'!O402","v":0},{"$f":"'fnd enro'!P402","v":104},{"$f":"'fnd enro'!R402","v":118},1,{"$f":"VALUE('fnd enro'!Q402)","v":12},null,{"$f":"(($D402*'fnd base rates'!C$7)\n+($E402*'fnd base rates'!C$8)\n+($F402*'fnd base rates'!C$9)\n+($G402*'fnd base rates'!C$10)\n+($H402*'fnd base rates'!C$11)\n+($I402*'fnd base rates'!C$12)\n+($J402*'fnd base rates'!C$13)\n+($K402*'fnd base rates'!C$14)\n+($M402*'fnd base rates'!C$16)\n+($N402*'fnd base rates'!C$17)\n+($O402*'fnd base rates'!C$18)\n+($P402*VLOOKUP($S402+12,rate_basefnd,3)))\n*$R402","v":83127.262579000002},{"$f":"(($D402*'fnd base rates'!D$7)\n+($E402*'fnd base rates'!D$8)\n+($F402*'fnd base rates'!D$9)\n+($G402*'fnd base rates'!D$10)\n+($H402*'fnd base rates'!D$11)\n+($I402*'fnd base rates'!D$12)\n+($J402*'fnd base rates'!D$13)\n+($K402*'fnd base rates'!D$14)\n+($M402*'fnd base rates'!D$16)\n+($N402*'fnd base rates'!D$17)\n+($O402*'fnd base rates'!D$18)\n+($P402*VLOOKUP($S402+12,rate_basefnd,4)))\n*$R402","v":162508.88},{"$f":"(($D402*'fnd base rates'!E$7)\n+($E402*'fnd base rates'!E$8)\n+($F402*'fnd base rates'!E$9)\n+($G402*'fnd base rates'!E$10)\n+($H402*'fnd base rates'!E$11)\n+($I402*'fnd base rates'!E$12)\n+($J402*'fnd base rates'!E$13)\n+($K402*'fnd base rates'!E$14)\n+($M402*'fnd base rates'!E$16)\n+($N402*'fnd base rates'!E$17)\n+($O402*'fnd base rates'!E$18)\n+($P402*VLOOKUP($S402+12,rate_basefnd,5)))\n*$R402","v":1105931.8954459999},{"$f":"(($D402*'fnd base rates'!F$7)\n+($E402*'fnd base rates'!F$8)\n+($F402*'fnd base rates'!F$9)\n+($G402*'fnd base rates'!F$10)\n+($H402*'fnd base rates'!F$11)\n+($I402*'fnd base rates'!F$12)\n+($J402*'fnd base rates'!F$13)\n+($K402*'fnd base rates'!F$14)\n+($M402*'fnd base rates'!F$16)\n+($N402*'fnd base rates'!F$17)\n+($O402*'fnd base rates'!F$18)\n+($P402*VLOOKUP($S402+12,rate_basefnd,6)))\n*$R402","v":150268.12807800001},{"$f":"(($D402*'fnd base rates'!G$7)\n+($E402*'fnd base rates'!G$8)\n+($F402*'fnd base rates'!G$9)\n+($G402*'fnd base rates'!G$10)\n+($H402*'fnd base rates'!G$11)\n+($I402*'fnd base rates'!G$12)\n+($J402*'fnd base rates'!G$13)\n+($K402*'fnd base rates'!G$14)\n+($M402*'fnd base rates'!G$16)\n+($N402*'fnd base rates'!G$17)\n+($O402*'fnd base rates'!G$18)\n+($P402*VLOOKUP($S402+12,rate_basefnd,7)))\n*$R402","v":51034.292092999996},{"$f":"(($D402*'fnd base rates'!H$7)\n+($E402*'fnd base rates'!H$8)\n+($F402*'fnd base rates'!H$9)\n+($G402*'fnd base rates'!H$10)\n+($H402*'fnd base rates'!H$11)\n+($I402*'fnd base rates'!H$12)\n+($J402*'fnd base rates'!H$13)\n+($K402*'fnd base rates'!H$14)\n+($M402*'fnd base rates'!H$16)\n+($N402*'fnd base rates'!H$17)\n+($O402*'fnd base rates'!H$18)\n+($P402*VLOOKUP($S402+12,rate_basefnd,8)))","v":72646.719949999999},{"$f":"(($D402*'fnd base rates'!I$7)\n+($E402*'fnd base rates'!I$8)\n+($F402*'fnd base rates'!I$9)\n+($G402*'fnd base rates'!I$10)\n+($H402*'fnd base rates'!I$11)\n+($I402*'fnd base rates'!I$12)\n+($J402*'fnd base rates'!I$13)\n+($K402*'fnd base rates'!I$14)\n+($M402*'fnd base rates'!I$16)\n+($N402*'fnd base rates'!I$17)\n+($O402*'fnd base rates'!I$18)\n+($P402*VLOOKUP($S402+12,rate_basefnd,9)))\n*$R402","v":75211.97},{"$f":"(($D402*'fnd base rates'!J$7)\n+($E402*'fnd base rates'!J$8)\n+($F402*'fnd base rates'!J$9)\n+($G402*'fnd base rates'!J$10)\n+($H402*'fnd base rates'!J$11)\n+($I402*'fnd base rates'!J$12)\n+($J402*'fnd base rates'!J$13)\n+($K402*'fnd base rates'!J$14)\n+($M402*'fnd base rates'!J$16)\n+($N402*'fnd base rates'!J$17)\n+($O402*'fnd base rates'!J$18)\n+($P402*VLOOKUP($S402+12,rate_basefnd,10)))\n*$R402","v":152850.21},{"$f":"(($D402*'fnd base rates'!K$7)\n+($E402*'fnd base rates'!K$8)\n+($F402*'fnd base rates'!K$9)\n+($G402*'fnd base rates'!K$10)\n+($H402*'fnd base rates'!K$11)\n+($I402*'fnd base rates'!K$12)\n+($J402*'fnd base rates'!K$13)\n+($K402*'fnd base rates'!K$14)\n+($M402*'fnd base rates'!K$16)\n+($N402*'fnd base rates'!K$17)\n+($O402*'fnd base rates'!K$18)\n+($P402*VLOOKUP($S402+12,rate_basefnd,11)))\n*$R402","v":147575.39793300003},{"$f":"(($D402*'fnd base rates'!L$7)\n+($E402*'fnd base rates'!L$8)\n+($F402*'fnd base rates'!L$9)\n+($G402*'fnd base rates'!L$10)\n+($H402*'fnd base rates'!L$11)\n+($I402*'fnd base rates'!L$12)\n+($J402*'fnd base rates'!L$13)\n+($K402*'fnd base rates'!L$14)\n+($M402*'fnd base rates'!L$16)\n+($N402*'fnd base rates'!L$17)\n+($O402*'fnd base rates'!L$18)\n+($P402*VLOOKUP($S402+12,rate_basefnd,12)))","v":353714.976479},{"$f":"(($D402*'fnd base rates'!M$7)\n+($E402*'fnd base rates'!M$8)\n+($F402*'fnd base rates'!M$9)\n+($G402*'fnd base rates'!M$10)\n+($H402*'fnd base rates'!M$11)\n+($I402*'fnd base rates'!M$12)\n+($J402*'fnd base rates'!M$13)\n+($K402*'fnd base rates'!M$14)\n+($M402*'fnd base rates'!M$16)\n+($N402*'fnd base rates'!M$17)\n+($O402*'fnd base rates'!M$18)\n+($P402*VLOOKUP($S402+12,rate_basefnd,13)))","v":0},2354869.7325579999,null,453137281,"453","137","281",1,118,2354869.7325579999,19957,8938,11019,null,null,null,null,null,null,0,null,0]
["453",{"$f":"'fnd enro'!B403","v":453137309},{"$f":"'fnd enro'!C403","v":"HOLYOKE COMMUNITY"},{"$f":"'fnd enro'!D403","v":0},{"$f":"'fnd enro'!E403","v":0},{"$f":"'fnd enro'!F403","v":0},{"$f":"'fnd enro'!G403","v":1},{"$f":"'fnd enro'!H403","v":0},{"$f":"'fnd enro'!I403","v":0},{"$f":"'fnd enro'!J403","v":0},{"$f":"'fnd enro'!K403","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L403","v":0},{"$f":"'fnd enro'!M403","v":0},{"$f":"'fnd enro'!N403","v":0},{"$f":"'fnd enro'!O403","v":0},{"$f":"'fnd enro'!P403","v":1},{"$f":"'fnd enro'!R403","v":1},1,{"$f":"VALUE('fnd enro'!Q403)","v":11},null,{"$f":"(($D403*'fnd base rates'!C$7)\n+($E403*'fnd base rates'!C$8)\n+($F403*'fnd base rates'!C$9)\n+($G403*'fnd base rates'!C$10)\n+($H403*'fnd base rates'!C$11)\n+($I403*'fnd base rates'!C$12)\n+($J403*'fnd base rates'!C$13)\n+($K403*'fnd base rates'!C$14)\n+($M403*'fnd base rates'!C$16)\n+($N403*'fnd base rates'!C$17)\n+($O403*'fnd base rates'!C$18)\n+($P403*VLOOKUP($S403+12,rate_basefnd,3)))\n*$R403","v":699.23994900000002},{"$f":"(($D403*'fnd base rates'!D$7)\n+($E403*'fnd base rates'!D$8)\n+($F403*'fnd base rates'!D$9)\n+($G403*'fnd base rates'!D$10)\n+($H403*'fnd base rates'!D$11)\n+($I403*'fnd base rates'!D$12)\n+($J403*'fnd base rates'!D$13)\n+($K403*'fnd base rates'!D$14)\n+($M403*'fnd base rates'!D$16)\n+($N403*'fnd base rates'!D$17)\n+($O403*'fnd base rates'!D$18)\n+($P403*VLOOKUP($S403+12,rate_basefnd,4)))\n*$R403","v":1378.52},{"$f":"(($D403*'fnd base rates'!E$7)\n+($E403*'fnd base rates'!E$8)\n+($F403*'fnd base rates'!E$9)\n+($G403*'fnd base rates'!E$10)\n+($H403*'fnd base rates'!E$11)\n+($I403*'fnd base rates'!E$12)\n+($J403*'fnd base rates'!E$13)\n+($K403*'fnd base rates'!E$14)\n+($M403*'fnd base rates'!E$16)\n+($N403*'fnd base rates'!E$17)\n+($O403*'fnd base rates'!E$18)\n+($P403*VLOOKUP($S403+12,rate_basefnd,5)))\n*$R403","v":9594.908825999999},{"$f":"(($D403*'fnd base rates'!F$7)\n+($E403*'fnd base rates'!F$8)\n+($F403*'fnd base rates'!F$9)\n+($G403*'fnd base rates'!F$10)\n+($H403*'fnd base rates'!F$11)\n+($I403*'fnd base rates'!F$12)\n+($J403*'fnd base rates'!F$13)\n+($K403*'fnd base rates'!F$14)\n+($M403*'fnd base rates'!F$16)\n+($N403*'fnd base rates'!F$17)\n+($O403*'fnd base rates'!F$18)\n+($P403*VLOOKUP($S403+12,rate_basefnd,6)))\n*$R403","v":1357.370418},{"$f":"(($D403*'fnd base rates'!G$7)\n+($E403*'fnd base rates'!G$8)\n+($F403*'fnd base rates'!G$9)\n+($G403*'fnd base rates'!G$10)\n+($H403*'fnd base rates'!G$11)\n+($I403*'fnd base rates'!G$12)\n+($J403*'fnd base rates'!G$13)\n+($K403*'fnd base rates'!G$14)\n+($M403*'fnd base rates'!G$16)\n+($N403*'fnd base rates'!G$17)\n+($O403*'fnd base rates'!G$18)\n+($P403*VLOOKUP($S403+12,rate_basefnd,7)))\n*$R403","v":431.52488299999999},{"$f":"(($D403*'fnd base rates'!H$7)\n+($E403*'fnd base rates'!H$8)\n+($F403*'fnd base rates'!H$9)\n+($G403*'fnd base rates'!H$10)\n+($H403*'fnd base rates'!H$11)\n+($I403*'fnd base rates'!H$12)\n+($J403*'fnd base rates'!H$13)\n+($K403*'fnd base rates'!H$14)\n+($M403*'fnd base rates'!H$16)\n+($N403*'fnd base rates'!H$17)\n+($O403*'fnd base rates'!H$18)\n+($P403*VLOOKUP($S403+12,rate_basefnd,8)))","v":605.67845},{"$f":"(($D403*'fnd base rates'!I$7)\n+($E403*'fnd base rates'!I$8)\n+($F403*'fnd base rates'!I$9)\n+($G403*'fnd base rates'!I$10)\n+($H403*'fnd base rates'!I$11)\n+($I403*'fnd base rates'!I$12)\n+($J403*'fnd base rates'!I$13)\n+($K403*'fnd base rates'!I$14)\n+($M403*'fnd base rates'!I$16)\n+($N403*'fnd base rates'!I$17)\n+($O403*'fnd base rates'!I$18)\n+($P403*VLOOKUP($S403+12,rate_basefnd,9)))\n*$R403","v":631.86},{"$f":"(($D403*'fnd base rates'!J$7)\n+($E403*'fnd base rates'!J$8)\n+($F403*'fnd base rates'!J$9)\n+($G403*'fnd base rates'!J$10)\n+($H403*'fnd base rates'!J$11)\n+($I403*'fnd base rates'!J$12)\n+($J403*'fnd base rates'!J$13)\n+($K403*'fnd base rates'!J$14)\n+($M403*'fnd base rates'!J$16)\n+($N403*'fnd base rates'!J$17)\n+($O403*'fnd base rates'!J$18)\n+($P403*VLOOKUP($S403+12,rate_basefnd,10)))\n*$R403","v":1299.47},{"$f":"(($D403*'fnd base rates'!K$7)\n+($E403*'fnd base rates'!K$8)\n+($F403*'fnd base rates'!K$9)\n+($G403*'fnd base rates'!K$10)\n+($H403*'fnd base rates'!K$11)\n+($I403*'fnd base rates'!K$12)\n+($J403*'fnd base rates'!K$13)\n+($K403*'fnd base rates'!K$14)\n+($M403*'fnd base rates'!K$16)\n+($N403*'fnd base rates'!K$17)\n+($O403*'fnd base rates'!K$18)\n+($P403*VLOOKUP($S403+12,rate_basefnd,11)))\n*$R403","v":1191.6059230000001},{"$f":"(($D403*'fnd base rates'!L$7)\n+($E403*'fnd base rates'!L$8)\n+($F403*'fnd base rates'!L$9)\n+($G403*'fnd base rates'!L$10)\n+($H403*'fnd base rates'!L$11)\n+($I403*'fnd base rates'!L$12)\n+($J403*'fnd base rates'!L$13)\n+($K403*'fnd base rates'!L$14)\n+($M403*'fnd base rates'!L$16)\n+($N403*'fnd base rates'!L$17)\n+($O403*'fnd base rates'!L$18)\n+($P403*VLOOKUP($S403+12,rate_basefnd,12)))","v":2951.2008489999998},{"$f":"(($D403*'fnd base rates'!M$7)\n+($E403*'fnd base rates'!M$8)\n+($F403*'fnd base rates'!M$9)\n+($G403*'fnd base rates'!M$10)\n+($H403*'fnd base rates'!M$11)\n+($I403*'fnd base rates'!M$12)\n+($J403*'fnd base rates'!M$13)\n+($K403*'fnd base rates'!M$14)\n+($M403*'fnd base rates'!M$16)\n+($N403*'fnd base rates'!M$17)\n+($O403*'fnd base rates'!M$18)\n+($P403*VLOOKUP($S403+12,rate_basefnd,13)))","v":0},20141.379298,null,453137309,"453","137","309",1,1,20141.379298,20141,683,19458,null,null,null,null,null,null,0,null,0]
["453",{"$f":"'fnd enro'!B404","v":453137325},{"$f":"'fnd enro'!C404","v":"HOLYOKE COMMUNITY"},{"$f":"'fnd enro'!D404","v":0},{"$f":"'fnd enro'!E404","v":0},{"$f":"'fnd enro'!F404","v":0},{"$f":"'fnd enro'!G404","v":0},{"$f":"'fnd enro'!H404","v":1},{"$f":"'fnd enro'!I404","v":0},{"$f":"'fnd enro'!J404","v":0},{"$f":"'fnd enro'!K404","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L404","v":0},{"$f":"'fnd enro'!M404","v":0},{"$f":"'fnd enro'!N404","v":0},{"$f":"'fnd enro'!O404","v":0},{"$f":"'fnd enro'!P404","v":0},{"$f":"'fnd enro'!R404","v":1},1,{"$f":"VALUE('fnd enro'!Q404)","v":9},null,{"$f":"(($D404*'fnd base rates'!C$7)\n+($E404*'fnd base rates'!C$8)\n+($F404*'fnd base rates'!C$9)\n+($G404*'fnd base rates'!C$10)\n+($H404*'fnd base rates'!C$11)\n+($I404*'fnd base rates'!C$12)\n+($J404*'fnd base rates'!C$13)\n+($K404*'fnd base rates'!C$14)\n+($M404*'fnd base rates'!C$16)\n+($N404*'fnd base rates'!C$17)\n+($O404*'fnd base rates'!C$18)\n+($P404*VLOOKUP($S404+12,rate_basefnd,3)))\n*$R404","v":582.60994900000003},{"$f":"(($D404*'fnd base rates'!D$7)\n+($E404*'fnd base rates'!D$8)\n+($F404*'fnd base rates'!D$9)\n+($G404*'fnd base rates'!D$10)\n+($H404*'fnd base rates'!D$11)\n+($I404*'fnd base rates'!D$12)\n+($J404*'fnd base rates'!D$13)\n+($K404*'fnd base rates'!D$14)\n+($M404*'fnd base rates'!D$16)\n+($N404*'fnd base rates'!D$17)\n+($O404*'fnd base rates'!D$18)\n+($P404*VLOOKUP($S404+12,rate_basefnd,4)))\n*$R404","v":825.94},{"$f":"(($D404*'fnd base rates'!E$7)\n+($E404*'fnd base rates'!E$8)\n+($F404*'fnd base rates'!E$9)\n+($G404*'fnd base rates'!E$10)\n+($H404*'fnd base rates'!E$11)\n+($I404*'fnd base rates'!E$12)\n+($J404*'fnd base rates'!E$13)\n+($K404*'fnd base rates'!E$14)\n+($M404*'fnd base rates'!E$16)\n+($N404*'fnd base rates'!E$17)\n+($O404*'fnd base rates'!E$18)\n+($P404*VLOOKUP($S404+12,rate_basefnd,5)))\n*$R404","v":3746.1288260000001},{"$f":"(($D404*'fnd base rates'!F$7)\n+($E404*'fnd base rates'!F$8)\n+($F404*'fnd base rates'!F$9)\n+($G404*'fnd base rates'!F$10)\n+($H404*'fnd base rates'!F$11)\n+($I404*'fnd base rates'!F$12)\n+($J404*'fnd base rates'!F$13)\n+($K404*'fnd base rates'!F$14)\n+($M404*'fnd base rates'!F$16)\n+($N404*'fnd base rates'!F$17)\n+($O404*'fnd base rates'!F$18)\n+($P404*VLOOKUP($S404+12,rate_basefnd,6)))\n*$R404","v":1085.2604180000001},{"$f":"(($D404*'fnd base rates'!G$7)\n+($E404*'fnd base rates'!G$8)\n+($F404*'fnd base rates'!G$9)\n+($G404*'fnd base rates'!G$10)\n+($H404*'fnd base rates'!G$11)\n+($I404*'fnd base rates'!G$12)\n+($J404*'fnd base rates'!G$13)\n+($K404*'fnd base rates'!G$14)\n+($M404*'fnd base rates'!G$16)\n+($N404*'fnd base rates'!G$17)\n+($O404*'fnd base rates'!G$18)\n+($P404*VLOOKUP($S404+12,rate_basefnd,7)))\n*$R404","v":182.40488300000001},{"$f":"(($D404*'fnd base rates'!H$7)\n+($E404*'fnd base rates'!H$8)\n+($F404*'fnd base rates'!H$9)\n+($G404*'fnd base rates'!H$10)\n+($H404*'fnd base rates'!H$11)\n+($I404*'fnd base rates'!H$12)\n+($J404*'fnd base rates'!H$13)\n+($K404*'fnd base rates'!H$14)\n+($M404*'fnd base rates'!H$16)\n+($N404*'fnd base rates'!H$17)\n+($O404*'fnd base rates'!H$18)\n+($P404*VLOOKUP($S404+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D404*'fnd base rates'!I$7)\n+($E404*'fnd base rates'!I$8)\n+($F404*'fnd base rates'!I$9)\n+($G404*'fnd base rates'!I$10)\n+($H404*'fnd base rates'!I$11)\n+($I404*'fnd base rates'!I$12)\n+($J404*'fnd base rates'!I$13)\n+($K404*'fnd base rates'!I$14)\n+($M404*'fnd base rates'!I$16)\n+($N404*'fnd base rates'!I$17)\n+($O404*'fnd base rates'!I$18)\n+($P404*VLOOKUP($S404+12,rate_basefnd,9)))\n*$R404","v":428.63},{"$f":"(($D404*'fnd base rates'!J$7)\n+($E404*'fnd base rates'!J$8)\n+($F404*'fnd base rates'!J$9)\n+($G404*'fnd base rates'!J$10)\n+($H404*'fnd base rates'!J$11)\n+($I404*'fnd base rates'!J$12)\n+($J404*'fnd base rates'!J$13)\n+($K404*'fnd base rates'!J$14)\n+($M404*'fnd base rates'!J$16)\n+($N404*'fnd base rates'!J$17)\n+($O404*'fnd base rates'!J$18)\n+($P404*VLOOKUP($S404+12,rate_basefnd,10)))\n*$R404","v":268.61},{"$f":"(($D404*'fnd base rates'!K$7)\n+($E404*'fnd base rates'!K$8)\n+($F404*'fnd base rates'!K$9)\n+($G404*'fnd base rates'!K$10)\n+($H404*'fnd base rates'!K$11)\n+($I404*'fnd base rates'!K$12)\n+($J404*'fnd base rates'!K$13)\n+($K404*'fnd base rates'!K$14)\n+($M404*'fnd base rates'!K$16)\n+($N404*'fnd base rates'!K$17)\n+($O404*'fnd base rates'!K$18)\n+($P404*VLOOKUP($S404+12,rate_basefnd,11)))\n*$R404","v":1280.0759229999999},{"$f":"(($D404*'fnd base rates'!L$7)\n+($E404*'fnd base rates'!L$8)\n+($F404*'fnd base rates'!L$9)\n+($G404*'fnd base rates'!L$10)\n+($H404*'fnd base rates'!L$11)\n+($I404*'fnd base rates'!L$12)\n+($J404*'fnd base rates'!L$13)\n+($K404*'fnd base rates'!L$14)\n+($M404*'fnd base rates'!L$16)\n+($N404*'fnd base rates'!L$17)\n+($O404*'fnd base rates'!L$18)\n+($P404*VLOOKUP($S404+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D404*'fnd base rates'!M$7)\n+($E404*'fnd base rates'!M$8)\n+($F404*'fnd base rates'!M$9)\n+($G404*'fnd base rates'!M$10)\n+($H404*'fnd base rates'!M$11)\n+($I404*'fnd base rates'!M$12)\n+($J404*'fnd base rates'!M$13)\n+($K404*'fnd base rates'!M$14)\n+($M404*'fnd base rates'!M$16)\n+($N404*'fnd base rates'!M$17)\n+($O404*'fnd base rates'!M$18)\n+($P404*VLOOKUP($S404+12,rate_basefnd,13)))","v":0},11090.709298,null,453137325,"453","137","325",1,1,11090.709298,11091,-643,11734,null,null,null,null,null,null,0,null,0]
["453",{"$f":"'fnd enro'!B405","v":453137332},{"$f":"'fnd enro'!C405","v":"HOLYOKE COMMUNITY"},{"$f":"'fnd enro'!D405","v":0},{"$f":"'fnd enro'!E405","v":0},{"$f":"'fnd enro'!F405","v":0},{"$f":"'fnd enro'!G405","v":4},{"$f":"'fnd enro'!H405","v":2},{"$f":"'fnd enro'!I405","v":0},{"$f":"'fnd enro'!J405","v":0},{"$f":"'fnd enro'!K405","v":0.2379},{"$f":"'fnd enro'!L405","v":0},{"$f":"'fnd enro'!M405","v":0},{"$f":"'fnd enro'!N405","v":0},{"$f":"'fnd enro'!O405","v":0},{"$f":"'fnd enro'!P405","v":4},{"$f":"'fnd enro'!R405","v":6},1,{"$f":"VALUE('fnd enro'!Q405)","v":10},null,{"$f":"(($D405*'fnd base rates'!C$7)\n+($E405*'fnd base rates'!C$8)\n+($F405*'fnd base rates'!C$9)\n+($G405*'fnd base rates'!C$10)\n+($H405*'fnd base rates'!C$11)\n+($I405*'fnd base rates'!C$12)\n+($J405*'fnd base rates'!C$13)\n+($K405*'fnd base rates'!C$14)\n+($M405*'fnd base rates'!C$16)\n+($N405*'fnd base rates'!C$17)\n+($O405*'fnd base rates'!C$18)\n+($P405*VLOOKUP($S405+12,rate_basefnd,3)))\n*$R405","v":3914.7528430000002},{"$f":"(($D405*'fnd base rates'!D$7)\n+($E405*'fnd base rates'!D$8)\n+($F405*'fnd base rates'!D$9)\n+($G405*'fnd base rates'!D$10)\n+($H405*'fnd base rates'!D$11)\n+($I405*'fnd base rates'!D$12)\n+($J405*'fnd base rates'!D$13)\n+($K405*'fnd base rates'!D$14)\n+($M405*'fnd base rates'!D$16)\n+($N405*'fnd base rates'!D$17)\n+($O405*'fnd base rates'!D$18)\n+($P405*VLOOKUP($S405+12,rate_basefnd,4)))\n*$R405","v":6945.92},{"$f":"(($D405*'fnd base rates'!E$7)\n+($E405*'fnd base rates'!E$8)\n+($F405*'fnd base rates'!E$9)\n+($G405*'fnd base rates'!E$10)\n+($H405*'fnd base rates'!E$11)\n+($I405*'fnd base rates'!E$12)\n+($J405*'fnd base rates'!E$13)\n+($K405*'fnd base rates'!E$14)\n+($M405*'fnd base rates'!E$16)\n+($N405*'fnd base rates'!E$17)\n+($O405*'fnd base rates'!E$18)\n+($P405*VLOOKUP($S405+12,rate_basefnd,5)))\n*$R405","v":43720.328582000002},{"$f":"(($D405*'fnd base rates'!F$7)\n+($E405*'fnd base rates'!F$8)\n+($F405*'fnd base rates'!F$9)\n+($G405*'fnd base rates'!F$10)\n+($H405*'fnd base rates'!F$11)\n+($I405*'fnd base rates'!F$12)\n+($J405*'fnd base rates'!F$13)\n+($K405*'fnd base rates'!F$14)\n+($M405*'fnd base rates'!F$16)\n+($N405*'fnd base rates'!F$17)\n+($O405*'fnd base rates'!F$18)\n+($P405*VLOOKUP($S405+12,rate_basefnd,6)))\n*$R405","v":7597.0853260000004},{"$f":"(($D405*'fnd base rates'!G$7)\n+($E405*'fnd base rates'!G$8)\n+($F405*'fnd base rates'!G$9)\n+($G405*'fnd base rates'!G$10)\n+($H405*'fnd base rates'!G$11)\n+($I405*'fnd base rates'!G$12)\n+($J405*'fnd base rates'!G$13)\n+($K405*'fnd base rates'!G$14)\n+($M405*'fnd base rates'!G$16)\n+($N405*'fnd base rates'!G$17)\n+($O405*'fnd base rates'!G$18)\n+($P405*VLOOKUP($S405+12,rate_basefnd,7)))\n*$R405","v":1986.5585810000002},{"$f":"(($D405*'fnd base rates'!H$7)\n+($E405*'fnd base rates'!H$8)\n+($F405*'fnd base rates'!H$9)\n+($G405*'fnd base rates'!H$10)\n+($H405*'fnd base rates'!H$11)\n+($I405*'fnd base rates'!H$12)\n+($J405*'fnd base rates'!H$13)\n+($K405*'fnd base rates'!H$14)\n+($M405*'fnd base rates'!H$16)\n+($N405*'fnd base rates'!H$17)\n+($O405*'fnd base rates'!H$18)\n+($P405*VLOOKUP($S405+12,rate_basefnd,8)))","v":3537.6991499999995},{"$f":"(($D405*'fnd base rates'!I$7)\n+($E405*'fnd base rates'!I$8)\n+($F405*'fnd base rates'!I$9)\n+($G405*'fnd base rates'!I$10)\n+($H405*'fnd base rates'!I$11)\n+($I405*'fnd base rates'!I$12)\n+($J405*'fnd base rates'!I$13)\n+($K405*'fnd base rates'!I$14)\n+($M405*'fnd base rates'!I$16)\n+($N405*'fnd base rates'!I$17)\n+($O405*'fnd base rates'!I$18)\n+($P405*VLOOKUP($S405+12,rate_basefnd,9)))\n*$R405","v":3297.66},{"$f":"(($D405*'fnd base rates'!J$7)\n+($E405*'fnd base rates'!J$8)\n+($F405*'fnd base rates'!J$9)\n+($G405*'fnd base rates'!J$10)\n+($H405*'fnd base rates'!J$11)\n+($I405*'fnd base rates'!J$12)\n+($J405*'fnd base rates'!J$13)\n+($K405*'fnd base rates'!J$14)\n+($M405*'fnd base rates'!J$16)\n+($N405*'fnd base rates'!J$17)\n+($O405*'fnd base rates'!J$18)\n+($P405*VLOOKUP($S405+12,rate_basefnd,10)))\n*$R405","v":5283.02},{"$f":"(($D405*'fnd base rates'!K$7)\n+($E405*'fnd base rates'!K$8)\n+($F405*'fnd base rates'!K$9)\n+($G405*'fnd base rates'!K$10)\n+($H405*'fnd base rates'!K$11)\n+($I405*'fnd base rates'!K$12)\n+($J405*'fnd base rates'!K$13)\n+($K405*'fnd base rates'!K$14)\n+($M405*'fnd base rates'!K$16)\n+($N405*'fnd base rates'!K$17)\n+($O405*'fnd base rates'!K$18)\n+($P405*VLOOKUP($S405+12,rate_basefnd,11)))\n*$R405","v":7325.5178610000003},{"$f":"(($D405*'fnd base rates'!L$7)\n+($E405*'fnd base rates'!L$8)\n+($F405*'fnd base rates'!L$9)\n+($G405*'fnd base rates'!L$10)\n+($H405*'fnd base rates'!L$11)\n+($I405*'fnd base rates'!L$12)\n+($J405*'fnd base rates'!L$13)\n+($K405*'fnd base rates'!L$14)\n+($M405*'fnd base rates'!L$16)\n+($N405*'fnd base rates'!L$17)\n+($O405*'fnd base rates'!L$18)\n+($P405*VLOOKUP($S405+12,rate_basefnd,12)))","v":15672.039143},{"$f":"(($D405*'fnd base rates'!M$7)\n+($E405*'fnd base rates'!M$8)\n+($F405*'fnd base rates'!M$9)\n+($G405*'fnd base rates'!M$10)\n+($H405*'fnd base rates'!M$11)\n+($I405*'fnd base rates'!M$12)\n+($J405*'fnd base rates'!M$13)\n+($K405*'fnd base rates'!M$14)\n+($M405*'fnd base rates'!M$16)\n+($N405*'fnd base rates'!M$17)\n+($O405*'fnd base rates'!M$18)\n+($P405*VLOOKUP($S405+12,rate_basefnd,13)))","v":0},99280.58148600001,null,453137332,"453","137","332",1,6,99280.58148600001,16547,4176,12371,null,null,null,null,null,null,0,null,0]
["454",{"$f":"'fnd enro'!B406","v":454149009},{"$f":"'fnd enro'!C406","v":"LAWRENCE FAMILY DEVELOPMENT"},{"$f":"'fnd enro'!D406","v":0},{"$f":"'fnd enro'!E406","v":0},{"$f":"'fnd enro'!F406","v":0},{"$f":"'fnd enro'!G406","v":2},{"$f":"'fnd enro'!H406","v":1},{"$f":"'fnd enro'!I406","v":0},{"$f":"'fnd enro'!J406","v":0},{"$f":"'fnd enro'!K406","v":0.11899999999999999},{"$f":"'fnd enro'!L406","v":0},{"$f":"'fnd enro'!M406","v":2},{"$f":"'fnd enro'!N406","v":0},{"$f":"'fnd enro'!O406","v":0},{"$f":"'fnd enro'!P406","v":3},{"$f":"'fnd enro'!R406","v":3},1,{"$f":"VALUE('fnd enro'!Q406)","v":3},null,{"$f":"(($D406*'fnd base rates'!C$7)\n+($E406*'fnd base rates'!C$8)\n+($F406*'fnd base rates'!C$9)\n+($G406*'fnd base rates'!C$10)\n+($H406*'fnd base rates'!C$11)\n+($I406*'fnd base rates'!C$12)\n+($J406*'fnd base rates'!C$13)\n+($K406*'fnd base rates'!C$14)\n+($M406*'fnd base rates'!C$16)\n+($N406*'fnd base rates'!C$17)\n+($O406*'fnd base rates'!C$18)\n+($P406*VLOOKUP($S406+12,rate_basefnd,3)))\n*$R406","v":2165.1842299999998},{"$f":"(($D406*'fnd base rates'!D$7)\n+($E406*'fnd base rates'!D$8)\n+($F406*'fnd base rates'!D$9)\n+($G406*'fnd base rates'!D$10)\n+($H406*'fnd base rates'!D$11)\n+($I406*'fnd base rates'!D$12)\n+($J406*'fnd base rates'!D$13)\n+($K406*'fnd base rates'!D$14)\n+($M406*'fnd base rates'!D$16)\n+($N406*'fnd base rates'!D$17)\n+($O406*'fnd base rates'!D$18)\n+($P406*VLOOKUP($S406+12,rate_basefnd,4)))\n*$R406","v":3768.01},{"$f":"(($D406*'fnd base rates'!E$7)\n+($E406*'fnd base rates'!E$8)\n+($F406*'fnd base rates'!E$9)\n+($G406*'fnd base rates'!E$10)\n+($H406*'fnd base rates'!E$11)\n+($I406*'fnd base rates'!E$12)\n+($J406*'fnd base rates'!E$13)\n+($K406*'fnd base rates'!E$14)\n+($M406*'fnd base rates'!E$16)\n+($N406*'fnd base rates'!E$17)\n+($O406*'fnd base rates'!E$18)\n+($P406*VLOOKUP($S406+12,rate_basefnd,5)))\n*$R406","v":23626.565020000002},{"$f":"(($D406*'fnd base rates'!F$7)\n+($E406*'fnd base rates'!F$8)\n+($F406*'fnd base rates'!F$9)\n+($G406*'fnd base rates'!F$10)\n+($H406*'fnd base rates'!F$11)\n+($I406*'fnd base rates'!F$12)\n+($J406*'fnd base rates'!F$13)\n+($K406*'fnd base rates'!F$14)\n+($M406*'fnd base rates'!F$16)\n+($N406*'fnd base rates'!F$17)\n+($O406*'fnd base rates'!F$18)\n+($P406*VLOOKUP($S406+12,rate_basefnd,6)))\n*$R406","v":4202.38886},{"$f":"(($D406*'fnd base rates'!G$7)\n+($E406*'fnd base rates'!G$8)\n+($F406*'fnd base rates'!G$9)\n+($G406*'fnd base rates'!G$10)\n+($H406*'fnd base rates'!G$11)\n+($I406*'fnd base rates'!G$12)\n+($J406*'fnd base rates'!G$13)\n+($K406*'fnd base rates'!G$14)\n+($M406*'fnd base rates'!G$16)\n+($N406*'fnd base rates'!G$17)\n+($O406*'fnd base rates'!G$18)\n+($P406*VLOOKUP($S406+12,rate_basefnd,7)))\n*$R406","v":1057.22441},{"$f":"(($D406*'fnd base rates'!H$7)\n+($E406*'fnd base rates'!H$8)\n+($F406*'fnd base rates'!H$9)\n+($G406*'fnd base rates'!H$10)\n+($H406*'fnd base rates'!H$11)\n+($I406*'fnd base rates'!H$12)\n+($J406*'fnd base rates'!H$13)\n+($K406*'fnd base rates'!H$14)\n+($M406*'fnd base rates'!H$16)\n+($N406*'fnd base rates'!H$17)\n+($O406*'fnd base rates'!H$18)\n+($P406*VLOOKUP($S406+12,rate_basefnd,8)))","v":2049.1214999999997},{"$f":"(($D406*'fnd base rates'!I$7)\n+($E406*'fnd base rates'!I$8)\n+($F406*'fnd base rates'!I$9)\n+($G406*'fnd base rates'!I$10)\n+($H406*'fnd base rates'!I$11)\n+($I406*'fnd base rates'!I$12)\n+($J406*'fnd base rates'!I$13)\n+($K406*'fnd base rates'!I$14)\n+($M406*'fnd base rates'!I$16)\n+($N406*'fnd base rates'!I$17)\n+($O406*'fnd base rates'!I$18)\n+($P406*VLOOKUP($S406+12,rate_basefnd,9)))\n*$R406","v":1778.8799999999999},{"$f":"(($D406*'fnd base rates'!J$7)\n+($E406*'fnd base rates'!J$8)\n+($F406*'fnd base rates'!J$9)\n+($G406*'fnd base rates'!J$10)\n+($H406*'fnd base rates'!J$11)\n+($I406*'fnd base rates'!J$12)\n+($J406*'fnd base rates'!J$13)\n+($K406*'fnd base rates'!J$14)\n+($M406*'fnd base rates'!J$16)\n+($N406*'fnd base rates'!J$17)\n+($O406*'fnd base rates'!J$18)\n+($P406*VLOOKUP($S406+12,rate_basefnd,10)))\n*$R406","v":2476.65},{"$f":"(($D406*'fnd base rates'!K$7)\n+($E406*'fnd base rates'!K$8)\n+($F406*'fnd base rates'!K$9)\n+($G406*'fnd base rates'!K$10)\n+($H406*'fnd base rates'!K$11)\n+($I406*'fnd base rates'!K$12)\n+($J406*'fnd base rates'!K$13)\n+($K406*'fnd base rates'!K$14)\n+($M406*'fnd base rates'!K$16)\n+($N406*'fnd base rates'!K$17)\n+($O406*'fnd base rates'!K$18)\n+($P406*VLOOKUP($S406+12,rate_basefnd,11)))\n*$R406","v":4354.3752100000002},{"$f":"(($D406*'fnd base rates'!L$7)\n+($E406*'fnd base rates'!L$8)\n+($F406*'fnd base rates'!L$9)\n+($G406*'fnd base rates'!L$10)\n+($H406*'fnd base rates'!L$11)\n+($I406*'fnd base rates'!L$12)\n+($J406*'fnd base rates'!L$13)\n+($K406*'fnd base rates'!L$14)\n+($M406*'fnd base rates'!L$16)\n+($N406*'fnd base rates'!L$17)\n+($O406*'fnd base rates'!L$18)\n+($P406*VLOOKUP($S406+12,rate_basefnd,12)))","v":8345.5272299999997},{"$f":"(($D406*'fnd base rates'!M$7)\n+($E406*'fnd base rates'!M$8)\n+($F406*'fnd base rates'!M$9)\n+($G406*'fnd base rates'!M$10)\n+($H406*'fnd base rates'!M$11)\n+($I406*'fnd base rates'!M$12)\n+($J406*'fnd base rates'!M$13)\n+($K406*'fnd base rates'!M$14)\n+($M406*'fnd base rates'!M$16)\n+($N406*'fnd base rates'!M$17)\n+($O406*'fnd base rates'!M$18)\n+($P406*VLOOKUP($S406+12,rate_basefnd,13)))","v":0},53823.926460000002,null,454149009,"454","149","009",1,{"$f":"enro","v":3},53823.926460000002,17941,5860,12081,null,null,null,null,null,null,0,null,0]
["454",{"$f":"'fnd enro'!B407","v":454149056},{"$f":"'fnd enro'!C407","v":"LAWRENCE FAMILY DEVELOPMENT"},{"$f":"'fnd enro'!D407","v":0},{"$f":"'fnd enro'!E407","v":0},{"$f":"'fnd enro'!F407","v":1},{"$f":"'fnd enro'!G407","v":0},{"$f":"'fnd enro'!H407","v":0},{"$f":"'fnd enro'!I407","v":0},{"$f":"'fnd enro'!J407","v":0},{"$f":"'fnd enro'!K407","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L407","v":0},{"$f":"'fnd enro'!M407","v":0},{"$f":"'fnd enro'!N407","v":0},{"$f":"'fnd enro'!O407","v":0},{"$f":"'fnd enro'!P407","v":0},{"$f":"'fnd enro'!R407","v":1},1,{"$f":"VALUE('fnd enro'!Q407)","v":4},null,{"$f":"(($D407*'fnd base rates'!C$7)\n+($E407*'fnd base rates'!C$8)\n+($F407*'fnd base rates'!C$9)\n+($G407*'fnd base rates'!C$10)\n+($H407*'fnd base rates'!C$11)\n+($I407*'fnd base rates'!C$12)\n+($J407*'fnd base rates'!C$13)\n+($K407*'fnd base rates'!C$14)\n+($M407*'fnd base rates'!C$16)\n+($N407*'fnd base rates'!C$17)\n+($O407*'fnd base rates'!C$18)\n+($P407*VLOOKUP($S407+12,rate_basefnd,3)))\n*$R407","v":582.60994900000003},{"$f":"(($D407*'fnd base rates'!D$7)\n+($E407*'fnd base rates'!D$8)\n+($F407*'fnd base rates'!D$9)\n+($G407*'fnd base rates'!D$10)\n+($H407*'fnd base rates'!D$11)\n+($I407*'fnd base rates'!D$12)\n+($J407*'fnd base rates'!D$13)\n+($K407*'fnd base rates'!D$14)\n+($M407*'fnd base rates'!D$16)\n+($N407*'fnd base rates'!D$17)\n+($O407*'fnd base rates'!D$18)\n+($P407*VLOOKUP($S407+12,rate_basefnd,4)))\n*$R407","v":825.94},{"$f":"(($D407*'fnd base rates'!E$7)\n+($E407*'fnd base rates'!E$8)\n+($F407*'fnd base rates'!E$9)\n+($G407*'fnd base rates'!E$10)\n+($H407*'fnd base rates'!E$11)\n+($I407*'fnd base rates'!E$12)\n+($J407*'fnd base rates'!E$13)\n+($K407*'fnd base rates'!E$14)\n+($M407*'fnd base rates'!E$16)\n+($N407*'fnd base rates'!E$17)\n+($O407*'fnd base rates'!E$18)\n+($P407*VLOOKUP($S407+12,rate_basefnd,5)))\n*$R407","v":4200.6188259999999},{"$f":"(($D407*'fnd base rates'!F$7)\n+($E407*'fnd base rates'!F$8)\n+($F407*'fnd base rates'!F$9)\n+($G407*'fnd base rates'!F$10)\n+($H407*'fnd base rates'!F$11)\n+($I407*'fnd base rates'!F$12)\n+($J407*'fnd base rates'!F$13)\n+($K407*'fnd base rates'!F$14)\n+($M407*'fnd base rates'!F$16)\n+($N407*'fnd base rates'!F$17)\n+($O407*'fnd base rates'!F$18)\n+($P407*VLOOKUP($S407+12,rate_basefnd,6)))\n*$R407","v":1357.370418},{"$f":"(($D407*'fnd base rates'!G$7)\n+($E407*'fnd base rates'!G$8)\n+($F407*'fnd base rates'!G$9)\n+($G407*'fnd base rates'!G$10)\n+($H407*'fnd base rates'!G$11)\n+($I407*'fnd base rates'!G$12)\n+($J407*'fnd base rates'!G$13)\n+($K407*'fnd base rates'!G$14)\n+($M407*'fnd base rates'!G$16)\n+($N407*'fnd base rates'!G$17)\n+($O407*'fnd base rates'!G$18)\n+($P407*VLOOKUP($S407+12,rate_basefnd,7)))\n*$R407","v":169.80488300000002},{"$f":"(($D407*'fnd base rates'!H$7)\n+($E407*'fnd base rates'!H$8)\n+($F407*'fnd base rates'!H$9)\n+($G407*'fnd base rates'!H$10)\n+($H407*'fnd base rates'!H$11)\n+($I407*'fnd base rates'!H$12)\n+($J407*'fnd base rates'!H$13)\n+($K407*'fnd base rates'!H$14)\n+($M407*'fnd base rates'!H$16)\n+($N407*'fnd base rates'!H$17)\n+($O407*'fnd base rates'!H$18)\n+($P407*VLOOKUP($S407+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D407*'fnd base rates'!I$7)\n+($E407*'fnd base rates'!I$8)\n+($F407*'fnd base rates'!I$9)\n+($G407*'fnd base rates'!I$10)\n+($H407*'fnd base rates'!I$11)\n+($I407*'fnd base rates'!I$12)\n+($J407*'fnd base rates'!I$13)\n+($K407*'fnd base rates'!I$14)\n+($M407*'fnd base rates'!I$16)\n+($N407*'fnd base rates'!I$17)\n+($O407*'fnd base rates'!I$18)\n+($P407*VLOOKUP($S407+12,rate_basefnd,9)))\n*$R407","v":413.42},{"$f":"(($D407*'fnd base rates'!J$7)\n+($E407*'fnd base rates'!J$8)\n+($F407*'fnd base rates'!J$9)\n+($G407*'fnd base rates'!J$10)\n+($H407*'fnd base rates'!J$11)\n+($I407*'fnd base rates'!J$12)\n+($J407*'fnd base rates'!J$13)\n+($K407*'fnd base rates'!J$14)\n+($M407*'fnd base rates'!J$16)\n+($N407*'fnd base rates'!J$17)\n+($O407*'fnd base rates'!J$18)\n+($P407*VLOOKUP($S407+12,rate_basefnd,10)))\n*$R407","v":109.64},{"$f":"(($D407*'fnd base rates'!K$7)\n+($E407*'fnd base rates'!K$8)\n+($F407*'fnd base rates'!K$9)\n+($G407*'fnd base rates'!K$10)\n+($H407*'fnd base rates'!K$11)\n+($I407*'fnd base rates'!K$12)\n+($J407*'fnd base rates'!K$13)\n+($K407*'fnd base rates'!K$14)\n+($M407*'fnd base rates'!K$16)\n+($N407*'fnd base rates'!K$17)\n+($O407*'fnd base rates'!K$18)\n+($P407*VLOOKUP($S407+12,rate_basefnd,11)))\n*$R407","v":1191.6059230000001},{"$f":"(($D407*'fnd base rates'!L$7)\n+($E407*'fnd base rates'!L$8)\n+($F407*'fnd base rates'!L$9)\n+($G407*'fnd base rates'!L$10)\n+($H407*'fnd base rates'!L$11)\n+($I407*'fnd base rates'!L$12)\n+($J407*'fnd base rates'!L$13)\n+($K407*'fnd base rates'!L$14)\n+($M407*'fnd base rates'!L$16)\n+($N407*'fnd base rates'!L$17)\n+($O407*'fnd base rates'!L$18)\n+($P407*VLOOKUP($S407+12,rate_basefnd,12)))","v":1990.8308489999999},{"$f":"(($D407*'fnd base rates'!M$7)\n+($E407*'fnd base rates'!M$8)\n+($F407*'fnd base rates'!M$9)\n+($G407*'fnd base rates'!M$10)\n+($H407*'fnd base rates'!M$11)\n+($I407*'fnd base rates'!M$12)\n+($J407*'fnd base rates'!M$13)\n+($K407*'fnd base rates'!M$14)\n+($M407*'fnd base rates'!M$16)\n+($N407*'fnd base rates'!M$17)\n+($O407*'fnd base rates'!M$18)\n+($P407*VLOOKUP($S407+12,rate_basefnd,13)))","v":0},11407.399297999998,null,454149056,"454","149","056",1,1,11407.399297999998,11407,370,11037,null,null,null,null,null,null,0,null,0]
["454",{"$f":"'fnd enro'!B408","v":454149128},{"$f":"'fnd enro'!C408","v":"LAWRENCE FAMILY DEVELOPMENT"},{"$f":"'fnd enro'!D408","v":2},{"$f":"'fnd enro'!E408","v":0},{"$f":"'fnd enro'!F408","v":1},{"$f":"'fnd enro'!G408","v":13},{"$f":"'fnd enro'!H408","v":6},{"$f":"'fnd enro'!I408","v":0},{"$f":"'fnd enro'!J408","v":0},{"$f":"'fnd enro'!K408","v":0.79300000000000004},{"$f":"'fnd enro'!L408","v":0},{"$f":"'fnd enro'!M408","v":4},{"$f":"'fnd enro'!N408","v":1},{"$f":"'fnd enro'!O408","v":0},{"$f":"'fnd enro'!P408","v":17},{"$f":"'fnd enro'!R408","v":21},1,{"$f":"VALUE('fnd enro'!Q408)","v":10},null,{"$f":"(($D408*'fnd base rates'!C$7)\n+($E408*'fnd base rates'!C$8)\n+($F408*'fnd base rates'!C$9)\n+($G408*'fnd base rates'!C$10)\n+($H408*'fnd base rates'!C$11)\n+($I408*'fnd base rates'!C$12)\n+($J408*'fnd base rates'!C$13)\n+($K408*'fnd base rates'!C$14)\n+($M408*'fnd base rates'!C$16)\n+($N408*'fnd base rates'!C$17)\n+($O408*'fnd base rates'!C$18)\n+($P408*VLOOKUP($S408+12,rate_basefnd,3)))\n*$R408","v":14475.68281},{"$f":"(($D408*'fnd base rates'!D$7)\n+($E408*'fnd base rates'!D$8)\n+($F408*'fnd base rates'!D$9)\n+($G408*'fnd base rates'!D$10)\n+($H408*'fnd base rates'!D$11)\n+($I408*'fnd base rates'!D$12)\n+($J408*'fnd base rates'!D$13)\n+($K408*'fnd base rates'!D$14)\n+($M408*'fnd base rates'!D$16)\n+($N408*'fnd base rates'!D$17)\n+($O408*'fnd base rates'!D$18)\n+($P408*VLOOKUP($S408+12,rate_basefnd,4)))\n*$R408","v":26825.61},{"$f":"(($D408*'fnd base rates'!E$7)\n+($E408*'fnd base rates'!E$8)\n+($F408*'fnd base rates'!E$9)\n+($G408*'fnd base rates'!E$10)\n+($H408*'fnd base rates'!E$11)\n+($I408*'fnd base rates'!E$12)\n+($J408*'fnd base rates'!E$13)\n+($K408*'fnd base rates'!E$14)\n+($M408*'fnd base rates'!E$16)\n+($N408*'fnd base rates'!E$17)\n+($O408*'fnd base rates'!E$18)\n+($P408*VLOOKUP($S408+12,rate_basefnd,5)))\n*$R408","v":174789.64194},{"$f":"(($D408*'fnd base rates'!F$7)\n+($E408*'fnd base rates'!F$8)\n+($F408*'fnd base rates'!F$9)\n+($G408*'fnd base rates'!F$10)\n+($H408*'fnd base rates'!F$11)\n+($I408*'fnd base rates'!F$12)\n+($J408*'fnd base rates'!F$13)\n+($K408*'fnd base rates'!F$14)\n+($M408*'fnd base rates'!F$16)\n+($N408*'fnd base rates'!F$17)\n+($O408*'fnd base rates'!F$18)\n+($P408*VLOOKUP($S408+12,rate_basefnd,6)))\n*$R408","v":27498.524420000005},{"$f":"(($D408*'fnd base rates'!G$7)\n+($E408*'fnd base rates'!G$8)\n+($F408*'fnd base rates'!G$9)\n+($G408*'fnd base rates'!G$10)\n+($H408*'fnd base rates'!G$11)\n+($I408*'fnd base rates'!G$12)\n+($J408*'fnd base rates'!G$13)\n+($K408*'fnd base rates'!G$14)\n+($M408*'fnd base rates'!G$16)\n+($N408*'fnd base rates'!G$17)\n+($O408*'fnd base rates'!G$18)\n+($P408*VLOOKUP($S408+12,rate_basefnd,7)))\n*$R408","v":7919.2852700000003},{"$f":"(($D408*'fnd base rates'!H$7)\n+($E408*'fnd base rates'!H$8)\n+($F408*'fnd base rates'!H$9)\n+($G408*'fnd base rates'!H$10)\n+($H408*'fnd base rates'!H$11)\n+($I408*'fnd base rates'!H$12)\n+($J408*'fnd base rates'!H$13)\n+($K408*'fnd base rates'!H$14)\n+($M408*'fnd base rates'!H$16)\n+($N408*'fnd base rates'!H$17)\n+($O408*'fnd base rates'!H$18)\n+($P408*VLOOKUP($S408+12,rate_basefnd,8)))","v":13202.960499999997},{"$f":"(($D408*'fnd base rates'!I$7)\n+($E408*'fnd base rates'!I$8)\n+($F408*'fnd base rates'!I$9)\n+($G408*'fnd base rates'!I$10)\n+($H408*'fnd base rates'!I$11)\n+($I408*'fnd base rates'!I$12)\n+($J408*'fnd base rates'!I$13)\n+($K408*'fnd base rates'!I$14)\n+($M408*'fnd base rates'!I$16)\n+($N408*'fnd base rates'!I$17)\n+($O408*'fnd base rates'!I$18)\n+($P408*VLOOKUP($S408+12,rate_basefnd,9)))\n*$R408","v":12554.699999999999},{"$f":"(($D408*'fnd base rates'!J$7)\n+($E408*'fnd base rates'!J$8)\n+($F408*'fnd base rates'!J$9)\n+($G408*'fnd base rates'!J$10)\n+($H408*'fnd base rates'!J$11)\n+($I408*'fnd base rates'!J$12)\n+($J408*'fnd base rates'!J$13)\n+($K408*'fnd base rates'!J$14)\n+($M408*'fnd base rates'!J$16)\n+($N408*'fnd base rates'!J$17)\n+($O408*'fnd base rates'!J$18)\n+($P408*VLOOKUP($S408+12,rate_basefnd,10)))\n*$R408","v":21488.9},{"$f":"(($D408*'fnd base rates'!K$7)\n+($E408*'fnd base rates'!K$8)\n+($F408*'fnd base rates'!K$9)\n+($G408*'fnd base rates'!K$10)\n+($H408*'fnd base rates'!K$11)\n+($I408*'fnd base rates'!K$12)\n+($J408*'fnd base rates'!K$13)\n+($K408*'fnd base rates'!K$14)\n+($M408*'fnd base rates'!K$16)\n+($N408*'fnd base rates'!K$17)\n+($O408*'fnd base rates'!K$18)\n+($P408*VLOOKUP($S408+12,rate_basefnd,11)))\n*$R408","v":27163.342870000004},{"$f":"(($D408*'fnd base rates'!L$7)\n+($E408*'fnd base rates'!L$8)\n+($F408*'fnd base rates'!L$9)\n+($G408*'fnd base rates'!L$10)\n+($H408*'fnd base rates'!L$11)\n+($I408*'fnd base rates'!L$12)\n+($J408*'fnd base rates'!L$13)\n+($K408*'fnd base rates'!L$14)\n+($M408*'fnd base rates'!L$16)\n+($N408*'fnd base rates'!L$17)\n+($O408*'fnd base rates'!L$18)\n+($P408*VLOOKUP($S408+12,rate_basefnd,12)))","v":58907.013809999997},{"$f":"(($D408*'fnd base rates'!M$7)\n+($E408*'fnd base rates'!M$8)\n+($F408*'fnd base rates'!M$9)\n+($G408*'fnd base rates'!M$10)\n+($H408*'fnd base rates'!M$11)\n+($I408*'fnd base rates'!M$12)\n+($J408*'fnd base rates'!M$13)\n+($K408*'fnd base rates'!M$14)\n+($M408*'fnd base rates'!M$16)\n+($N408*'fnd base rates'!M$17)\n+($O408*'fnd base rates'!M$18)\n+($P408*VLOOKUP($S408+12,rate_basefnd,13)))","v":0},384825.66162000003,null,454149128,"454","149","128",1,21,384825.66162000003,18325,2407,15918,null,null,null,null,null,null,0,null,0]
["454",{"$f":"'fnd enro'!B409","v":454149149},{"$f":"'fnd enro'!C409","v":"LAWRENCE FAMILY DEVELOPMENT"},{"$f":"'fnd enro'!D409","v":101},{"$f":"'fnd enro'!E409","v":0},{"$f":"'fnd enro'!F409","v":96},{"$f":"'fnd enro'!G409","v":429},{"$f":"'fnd enro'!H409","v":182},{"$f":"'fnd enro'!I409","v":0},{"$f":"'fnd enro'!J409","v":0},{"$f":"'fnd enro'!K409","v":28.032599999999999},{"$f":"'fnd enro'!L409","v":0},{"$f":"'fnd enro'!M409","v":272},{"$f":"'fnd enro'!N409","v":15},{"$f":"'fnd enro'!O409","v":0},{"$f":"'fnd enro'!P409","v":624},{"$f":"'fnd enro'!R409","v":758},1,{"$f":"VALUE('fnd enro'!Q409)","v":12},null,{"$f":"(($D409*'fnd base rates'!C$7)\n+($E409*'fnd base rates'!C$8)\n+($F409*'fnd base rates'!C$9)\n+($G409*'fnd base rates'!C$10)\n+($H409*'fnd base rates'!C$11)\n+($I409*'fnd base rates'!C$12)\n+($J409*'fnd base rates'!C$13)\n+($K409*'fnd base rates'!C$14)\n+($M409*'fnd base rates'!C$16)\n+($N409*'fnd base rates'!C$17)\n+($O409*'fnd base rates'!C$18)\n+($P409*VLOOKUP($S409+12,rate_basefnd,3)))\n*$R409","v":548105.49114199996},{"$f":"(($D409*'fnd base rates'!D$7)\n+($E409*'fnd base rates'!D$8)\n+($F409*'fnd base rates'!D$9)\n+($G409*'fnd base rates'!D$10)\n+($H409*'fnd base rates'!D$11)\n+($I409*'fnd base rates'!D$12)\n+($J409*'fnd base rates'!D$13)\n+($K409*'fnd base rates'!D$14)\n+($M409*'fnd base rates'!D$16)\n+($N409*'fnd base rates'!D$17)\n+($O409*'fnd base rates'!D$18)\n+($P409*VLOOKUP($S409+12,rate_basefnd,4)))\n*$R409","v":1062886.3399999999},{"$f":"(($D409*'fnd base rates'!E$7)\n+($E409*'fnd base rates'!E$8)\n+($F409*'fnd base rates'!E$9)\n+($G409*'fnd base rates'!E$10)\n+($H409*'fnd base rates'!E$11)\n+($I409*'fnd base rates'!E$12)\n+($J409*'fnd base rates'!E$13)\n+($K409*'fnd base rates'!E$14)\n+($M409*'fnd base rates'!E$16)\n+($N409*'fnd base rates'!E$17)\n+($O409*'fnd base rates'!E$18)\n+($P409*VLOOKUP($S409+12,rate_basefnd,5)))\n*$R409","v":7185818.1453079991},{"$f":"(($D409*'fnd base rates'!F$7)\n+($E409*'fnd base rates'!F$8)\n+($F409*'fnd base rates'!F$9)\n+($G409*'fnd base rates'!F$10)\n+($H409*'fnd base rates'!F$11)\n+($I409*'fnd base rates'!F$12)\n+($J409*'fnd base rates'!F$13)\n+($K409*'fnd base rates'!F$14)\n+($M409*'fnd base rates'!F$16)\n+($N409*'fnd base rates'!F$17)\n+($O409*'fnd base rates'!F$18)\n+($P409*VLOOKUP($S409+12,rate_basefnd,6)))\n*$R409","v":1016933.420444},{"$f":"(($D409*'fnd base rates'!G$7)\n+($E409*'fnd base rates'!G$8)\n+($F409*'fnd base rates'!G$9)\n+($G409*'fnd base rates'!G$10)\n+($H409*'fnd base rates'!G$11)\n+($I409*'fnd base rates'!G$12)\n+($J409*'fnd base rates'!G$13)\n+($K409*'fnd base rates'!G$14)\n+($M409*'fnd base rates'!G$16)\n+($N409*'fnd base rates'!G$17)\n+($O409*'fnd base rates'!G$18)\n+($P409*VLOOKUP($S409+12,rate_basefnd,7)))\n*$R409","v":326055.547914},{"$f":"(($D409*'fnd base rates'!H$7)\n+($E409*'fnd base rates'!H$8)\n+($F409*'fnd base rates'!H$9)\n+($G409*'fnd base rates'!H$10)\n+($H409*'fnd base rates'!H$11)\n+($I409*'fnd base rates'!H$12)\n+($J409*'fnd base rates'!H$13)\n+($K409*'fnd base rates'!H$14)\n+($M409*'fnd base rates'!H$16)\n+($N409*'fnd base rates'!H$17)\n+($O409*'fnd base rates'!H$18)\n+($P409*VLOOKUP($S409+12,rate_basefnd,8)))","v":496526.57509999996},{"$f":"(($D409*'fnd base rates'!I$7)\n+($E409*'fnd base rates'!I$8)\n+($F409*'fnd base rates'!I$9)\n+($G409*'fnd base rates'!I$10)\n+($H409*'fnd base rates'!I$11)\n+($I409*'fnd base rates'!I$12)\n+($J409*'fnd base rates'!I$13)\n+($K409*'fnd base rates'!I$14)\n+($M409*'fnd base rates'!I$16)\n+($N409*'fnd base rates'!I$17)\n+($O409*'fnd base rates'!I$18)\n+($P409*VLOOKUP($S409+12,rate_basefnd,9)))\n*$R409","v":490699.54000000004},{"$f":"(($D409*'fnd base rates'!J$7)\n+($E409*'fnd base rates'!J$8)\n+($F409*'fnd base rates'!J$9)\n+($G409*'fnd base rates'!J$10)\n+($H409*'fnd base rates'!J$11)\n+($I409*'fnd base rates'!J$12)\n+($J409*'fnd base rates'!J$13)\n+($K409*'fnd base rates'!J$14)\n+($M409*'fnd base rates'!J$16)\n+($N409*'fnd base rates'!J$17)\n+($O409*'fnd base rates'!J$18)\n+($P409*VLOOKUP($S409+12,rate_basefnd,10)))\n*$R409","v":922578.05999999994},{"$f":"(($D409*'fnd base rates'!K$7)\n+($E409*'fnd base rates'!K$8)\n+($F409*'fnd base rates'!K$9)\n+($G409*'fnd base rates'!K$10)\n+($H409*'fnd base rates'!K$11)\n+($I409*'fnd base rates'!K$12)\n+($J409*'fnd base rates'!K$13)\n+($K409*'fnd base rates'!K$14)\n+($M409*'fnd base rates'!K$16)\n+($N409*'fnd base rates'!K$17)\n+($O409*'fnd base rates'!K$18)\n+($P409*VLOOKUP($S409+12,rate_basefnd,11)))\n*$R409","v":1011127.9942340001},{"$f":"(($D409*'fnd base rates'!L$7)\n+($E409*'fnd base rates'!L$8)\n+($F409*'fnd base rates'!L$9)\n+($G409*'fnd base rates'!L$10)\n+($H409*'fnd base rates'!L$11)\n+($I409*'fnd base rates'!L$12)\n+($J409*'fnd base rates'!L$13)\n+($K409*'fnd base rates'!L$14)\n+($M409*'fnd base rates'!L$16)\n+($N409*'fnd base rates'!L$17)\n+($O409*'fnd base rates'!L$18)\n+($P409*VLOOKUP($S409+12,rate_basefnd,12)))","v":2283076.1033420004},{"$f":"(($D409*'fnd base rates'!M$7)\n+($E409*'fnd base rates'!M$8)\n+($F409*'fnd base rates'!M$9)\n+($G409*'fnd base rates'!M$10)\n+($H409*'fnd base rates'!M$11)\n+($I409*'fnd base rates'!M$12)\n+($J409*'fnd base rates'!M$13)\n+($K409*'fnd base rates'!M$14)\n+($M409*'fnd base rates'!M$16)\n+($N409*'fnd base rates'!M$17)\n+($O409*'fnd base rates'!M$18)\n+($P409*VLOOKUP($S409+12,rate_basefnd,13)))","v":0},15343807.217483999,null,454149149,"454","149","149",1,758,15343807.217483999,20242,6475,13767,null,null,null,null,null,null,0,null,0]
["454",{"$f":"'fnd enro'!B410","v":454149181},{"$f":"'fnd enro'!C410","v":"LAWRENCE FAMILY DEVELOPMENT"},{"$f":"'fnd enro'!D410","v":2},{"$f":"'fnd enro'!E410","v":0},{"$f":"'fnd enro'!F410","v":6},{"$f":"'fnd enro'!G410","v":31},{"$f":"'fnd enro'!H410","v":24},{"$f":"'fnd enro'!I410","v":0},{"$f":"'fnd enro'!J410","v":0},{"$f":"'fnd enro'!K410","v":2.4186999999999999},{"$f":"'fnd enro'!L410","v":0},{"$f":"'fnd enro'!M410","v":13},{"$f":"'fnd enro'!N410","v":1},{"$f":"'fnd enro'!O410","v":0},{"$f":"'fnd enro'!P410","v":43},{"$f":"'fnd enro'!R410","v":62},1,{"$f":"VALUE('fnd enro'!Q410)","v":10},null,{"$f":"(($D410*'fnd base rates'!C$7)\n+($E410*'fnd base rates'!C$8)\n+($F410*'fnd base rates'!C$9)\n+($G410*'fnd base rates'!C$10)\n+($H410*'fnd base rates'!C$11)\n+($I410*'fnd base rates'!C$12)\n+($J410*'fnd base rates'!C$13)\n+($K410*'fnd base rates'!C$14)\n+($M410*'fnd base rates'!C$16)\n+($N410*'fnd base rates'!C$17)\n+($O410*'fnd base rates'!C$18)\n+($P410*VLOOKUP($S410+12,rate_basefnd,3)))\n*$R410","v":42123.888379000004},{"$f":"(($D410*'fnd base rates'!D$7)\n+($E410*'fnd base rates'!D$8)\n+($F410*'fnd base rates'!D$9)\n+($G410*'fnd base rates'!D$10)\n+($H410*'fnd base rates'!D$11)\n+($I410*'fnd base rates'!D$12)\n+($J410*'fnd base rates'!D$13)\n+($K410*'fnd base rates'!D$14)\n+($M410*'fnd base rates'!D$16)\n+($N410*'fnd base rates'!D$17)\n+($O410*'fnd base rates'!D$18)\n+($P410*VLOOKUP($S410+12,rate_basefnd,4)))\n*$R410","v":75441.090000000011},{"$f":"(($D410*'fnd base rates'!E$7)\n+($E410*'fnd base rates'!E$8)\n+($F410*'fnd base rates'!E$9)\n+($G410*'fnd base rates'!E$10)\n+($H410*'fnd base rates'!E$11)\n+($I410*'fnd base rates'!E$12)\n+($J410*'fnd base rates'!E$13)\n+($K410*'fnd base rates'!E$14)\n+($M410*'fnd base rates'!E$16)\n+($N410*'fnd base rates'!E$17)\n+($O410*'fnd base rates'!E$18)\n+($P410*VLOOKUP($S410+12,rate_basefnd,5)))\n*$R410","v":477805.83464599994},{"$f":"(($D410*'fnd base rates'!F$7)\n+($E410*'fnd base rates'!F$8)\n+($F410*'fnd base rates'!F$9)\n+($G410*'fnd base rates'!F$10)\n+($H410*'fnd base rates'!F$11)\n+($I410*'fnd base rates'!F$12)\n+($J410*'fnd base rates'!F$13)\n+($K410*'fnd base rates'!F$14)\n+($M410*'fnd base rates'!F$16)\n+($N410*'fnd base rates'!F$17)\n+($O410*'fnd base rates'!F$18)\n+($P410*VLOOKUP($S410+12,rate_basefnd,6)))\n*$R410","v":80048.403677999988},{"$f":"(($D410*'fnd base rates'!G$7)\n+($E410*'fnd base rates'!G$8)\n+($F410*'fnd base rates'!G$9)\n+($G410*'fnd base rates'!G$10)\n+($H410*'fnd base rates'!G$11)\n+($I410*'fnd base rates'!G$12)\n+($J410*'fnd base rates'!G$13)\n+($K410*'fnd base rates'!G$14)\n+($M410*'fnd base rates'!G$16)\n+($N410*'fnd base rates'!G$17)\n+($O410*'fnd base rates'!G$18)\n+($P410*VLOOKUP($S410+12,rate_basefnd,7)))\n*$R410","v":21752.830692999996},{"$f":"(($D410*'fnd base rates'!H$7)\n+($E410*'fnd base rates'!H$8)\n+($F410*'fnd base rates'!H$9)\n+($G410*'fnd base rates'!H$10)\n+($H410*'fnd base rates'!H$11)\n+($I410*'fnd base rates'!H$12)\n+($J410*'fnd base rates'!H$13)\n+($K410*'fnd base rates'!H$14)\n+($M410*'fnd base rates'!H$16)\n+($N410*'fnd base rates'!H$17)\n+($O410*'fnd base rates'!H$18)\n+($P410*VLOOKUP($S410+12,rate_basefnd,8)))","v":38625.459950000004},{"$f":"(($D410*'fnd base rates'!I$7)\n+($E410*'fnd base rates'!I$8)\n+($F410*'fnd base rates'!I$9)\n+($G410*'fnd base rates'!I$10)\n+($H410*'fnd base rates'!I$11)\n+($I410*'fnd base rates'!I$12)\n+($J410*'fnd base rates'!I$13)\n+($K410*'fnd base rates'!I$14)\n+($M410*'fnd base rates'!I$16)\n+($N410*'fnd base rates'!I$17)\n+($O410*'fnd base rates'!I$18)\n+($P410*VLOOKUP($S410+12,rate_basefnd,9)))\n*$R410","v":35670.25},{"$f":"(($D410*'fnd base rates'!J$7)\n+($E410*'fnd base rates'!J$8)\n+($F410*'fnd base rates'!J$9)\n+($G410*'fnd base rates'!J$10)\n+($H410*'fnd base rates'!J$11)\n+($I410*'fnd base rates'!J$12)\n+($J410*'fnd base rates'!J$13)\n+($K410*'fnd base rates'!J$14)\n+($M410*'fnd base rates'!J$16)\n+($N410*'fnd base rates'!J$17)\n+($O410*'fnd base rates'!J$18)\n+($P410*VLOOKUP($S410+12,rate_basefnd,10)))\n*$R410","v":56663.72},{"$f":"(($D410*'fnd base rates'!K$7)\n+($E410*'fnd base rates'!K$8)\n+($F410*'fnd base rates'!K$9)\n+($G410*'fnd base rates'!K$10)\n+($H410*'fnd base rates'!K$11)\n+($I410*'fnd base rates'!K$12)\n+($J410*'fnd base rates'!K$13)\n+($K410*'fnd base rates'!K$14)\n+($M410*'fnd base rates'!K$16)\n+($N410*'fnd base rates'!K$17)\n+($O410*'fnd base rates'!K$18)\n+($P410*VLOOKUP($S410+12,rate_basefnd,11)))\n*$R410","v":80716.074533000006},{"$f":"(($D410*'fnd base rates'!L$7)\n+($E410*'fnd base rates'!L$8)\n+($F410*'fnd base rates'!L$9)\n+($G410*'fnd base rates'!L$10)\n+($H410*'fnd base rates'!L$11)\n+($I410*'fnd base rates'!L$12)\n+($J410*'fnd base rates'!L$13)\n+($K410*'fnd base rates'!L$14)\n+($M410*'fnd base rates'!L$16)\n+($N410*'fnd base rates'!L$17)\n+($O410*'fnd base rates'!L$18)\n+($P410*VLOOKUP($S410+12,rate_basefnd,12)))","v":168569.13227900001},{"$f":"(($D410*'fnd base rates'!M$7)\n+($E410*'fnd base rates'!M$8)\n+($F410*'fnd base rates'!M$9)\n+($G410*'fnd base rates'!M$10)\n+($H410*'fnd base rates'!M$11)\n+($I410*'fnd base rates'!M$12)\n+($J410*'fnd base rates'!M$13)\n+($K410*'fnd base rates'!M$14)\n+($M410*'fnd base rates'!M$16)\n+($N410*'fnd base rates'!M$17)\n+($O410*'fnd base rates'!M$18)\n+($P410*VLOOKUP($S410+12,rate_basefnd,13)))","v":0},1077416.6841579999,null,454149181,"454","149","181",1,62,1077416.6841579999,17378,1324,16054,null,null,null,null,null,null,0,null,0]
["454",{"$f":"'fnd enro'!B411","v":454149211},{"$f":"'fnd enro'!C411","v":"LAWRENCE FAMILY DEVELOPMENT"},{"$f":"'fnd enro'!D411","v":0},{"$f":"'fnd enro'!E411","v":0},{"$f":"'fnd enro'!F411","v":0},{"$f":"'fnd enro'!G411","v":1},{"$f":"'fnd enro'!H411","v":1},{"$f":"'fnd enro'!I411","v":0},{"$f":"'fnd enro'!J411","v":0},{"$f":"'fnd enro'!K411","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L411","v":0},{"$f":"'fnd enro'!M411","v":0},{"$f":"'fnd enro'!N411","v":0},{"$f":"'fnd enro'!O411","v":0},{"$f":"'fnd enro'!P411","v":1},{"$f":"'fnd enro'!R411","v":2},1,{"$f":"VALUE('fnd enro'!Q411)","v":5},null,{"$f":"(($D411*'fnd base rates'!C$7)\n+($E411*'fnd base rates'!C$8)\n+($F411*'fnd base rates'!C$9)\n+($G411*'fnd base rates'!C$10)\n+($H411*'fnd base rates'!C$11)\n+($I411*'fnd base rates'!C$12)\n+($J411*'fnd base rates'!C$13)\n+($K411*'fnd base rates'!C$14)\n+($M411*'fnd base rates'!C$16)\n+($N411*'fnd base rates'!C$17)\n+($O411*'fnd base rates'!C$18)\n+($P411*VLOOKUP($S411+12,rate_basefnd,3)))\n*$R411","v":1233.3142810000002},{"$f":"(($D411*'fnd base rates'!D$7)\n+($E411*'fnd base rates'!D$8)\n+($F411*'fnd base rates'!D$9)\n+($G411*'fnd base rates'!D$10)\n+($H411*'fnd base rates'!D$11)\n+($I411*'fnd base rates'!D$12)\n+($J411*'fnd base rates'!D$13)\n+($K411*'fnd base rates'!D$14)\n+($M411*'fnd base rates'!D$16)\n+($N411*'fnd base rates'!D$17)\n+($O411*'fnd base rates'!D$18)\n+($P411*VLOOKUP($S411+12,rate_basefnd,4)))\n*$R411","v":1976.0300000000002},{"$f":"(($D411*'fnd base rates'!E$7)\n+($E411*'fnd base rates'!E$8)\n+($F411*'fnd base rates'!E$9)\n+($G411*'fnd base rates'!E$10)\n+($H411*'fnd base rates'!E$11)\n+($I411*'fnd base rates'!E$12)\n+($J411*'fnd base rates'!E$13)\n+($K411*'fnd base rates'!E$14)\n+($M411*'fnd base rates'!E$16)\n+($N411*'fnd base rates'!E$17)\n+($O411*'fnd base rates'!E$18)\n+($P411*VLOOKUP($S411+12,rate_basefnd,5)))\n*$R411","v":11109.976194000001},{"$f":"(($D411*'fnd base rates'!F$7)\n+($E411*'fnd base rates'!F$8)\n+($F411*'fnd base rates'!F$9)\n+($G411*'fnd base rates'!F$10)\n+($H411*'fnd base rates'!F$11)\n+($I411*'fnd base rates'!F$12)\n+($J411*'fnd base rates'!F$13)\n+($K411*'fnd base rates'!F$14)\n+($M411*'fnd base rates'!F$16)\n+($N411*'fnd base rates'!F$17)\n+($O411*'fnd base rates'!F$18)\n+($P411*VLOOKUP($S411+12,rate_basefnd,6)))\n*$R411","v":2441.6584419999999},{"$f":"(($D411*'fnd base rates'!G$7)\n+($E411*'fnd base rates'!G$8)\n+($F411*'fnd base rates'!G$9)\n+($G411*'fnd base rates'!G$10)\n+($H411*'fnd base rates'!G$11)\n+($I411*'fnd base rates'!G$12)\n+($J411*'fnd base rates'!G$13)\n+($K411*'fnd base rates'!G$14)\n+($M411*'fnd base rates'!G$16)\n+($N411*'fnd base rates'!G$17)\n+($O411*'fnd base rates'!G$18)\n+($P411*VLOOKUP($S411+12,rate_basefnd,7)))\n*$R411","v":505.70952699999998},{"$f":"(($D411*'fnd base rates'!H$7)\n+($E411*'fnd base rates'!H$8)\n+($F411*'fnd base rates'!H$9)\n+($G411*'fnd base rates'!H$10)\n+($H411*'fnd base rates'!H$11)\n+($I411*'fnd base rates'!H$12)\n+($J411*'fnd base rates'!H$13)\n+($K411*'fnd base rates'!H$14)\n+($M411*'fnd base rates'!H$16)\n+($N411*'fnd base rates'!H$17)\n+($O411*'fnd base rates'!H$18)\n+($P411*VLOOKUP($S411+12,rate_basefnd,8)))","v":1154.6030499999999},{"$f":"(($D411*'fnd base rates'!I$7)\n+($E411*'fnd base rates'!I$8)\n+($F411*'fnd base rates'!I$9)\n+($G411*'fnd base rates'!I$10)\n+($H411*'fnd base rates'!I$11)\n+($I411*'fnd base rates'!I$12)\n+($J411*'fnd base rates'!I$13)\n+($K411*'fnd base rates'!I$14)\n+($M411*'fnd base rates'!I$16)\n+($N411*'fnd base rates'!I$17)\n+($O411*'fnd base rates'!I$18)\n+($P411*VLOOKUP($S411+12,rate_basefnd,9)))\n*$R411","v":970.18999999999994},{"$f":"(($D411*'fnd base rates'!J$7)\n+($E411*'fnd base rates'!J$8)\n+($F411*'fnd base rates'!J$9)\n+($G411*'fnd base rates'!J$10)\n+($H411*'fnd base rates'!J$11)\n+($I411*'fnd base rates'!J$12)\n+($J411*'fnd base rates'!J$13)\n+($K411*'fnd base rates'!J$14)\n+($M411*'fnd base rates'!J$16)\n+($N411*'fnd base rates'!J$17)\n+($O411*'fnd base rates'!J$18)\n+($P411*VLOOKUP($S411+12,rate_basefnd,10)))\n*$R411","v":1098.8499999999999},{"$f":"(($D411*'fnd base rates'!K$7)\n+($E411*'fnd base rates'!K$8)\n+($F411*'fnd base rates'!K$9)\n+($G411*'fnd base rates'!K$10)\n+($H411*'fnd base rates'!K$11)\n+($I411*'fnd base rates'!K$12)\n+($J411*'fnd base rates'!K$13)\n+($K411*'fnd base rates'!K$14)\n+($M411*'fnd base rates'!K$16)\n+($N411*'fnd base rates'!K$17)\n+($O411*'fnd base rates'!K$18)\n+($P411*VLOOKUP($S411+12,rate_basefnd,11)))\n*$R411","v":2471.329287},{"$f":"(($D411*'fnd base rates'!L$7)\n+($E411*'fnd base rates'!L$8)\n+($F411*'fnd base rates'!L$9)\n+($G411*'fnd base rates'!L$10)\n+($H411*'fnd base rates'!L$11)\n+($I411*'fnd base rates'!L$12)\n+($J411*'fnd base rates'!L$13)\n+($K411*'fnd base rates'!L$14)\n+($M411*'fnd base rates'!L$16)\n+($N411*'fnd base rates'!L$17)\n+($O411*'fnd base rates'!L$18)\n+($P411*VLOOKUP($S411+12,rate_basefnd,12)))","v":4679.2463810000008},{"$f":"(($D411*'fnd base rates'!M$7)\n+($E411*'fnd base rates'!M$8)\n+($F411*'fnd base rates'!M$9)\n+($G411*'fnd base rates'!M$10)\n+($H411*'fnd base rates'!M$11)\n+($I411*'fnd base rates'!M$12)\n+($J411*'fnd base rates'!M$13)\n+($K411*'fnd base rates'!M$14)\n+($M411*'fnd base rates'!M$16)\n+($N411*'fnd base rates'!M$17)\n+($O411*'fnd base rates'!M$18)\n+($P411*VLOOKUP($S411+12,rate_basefnd,13)))","v":0},27640.907162,null,454149211,"454","149","211",1,2,27640.907162,13820,2783,11037,null,null,null,null,null,null,0,null,0]
["455",{"$f":"'fnd enro'!B412","v":455128128},{"$f":"'fnd enro'!C412","v":"HILL VIEW MONTESSORI"},{"$f":"'fnd enro'!D412","v":0},{"$f":"'fnd enro'!E412","v":0},{"$f":"'fnd enro'!F412","v":38},{"$f":"'fnd enro'!G412","v":167},{"$f":"'fnd enro'!H412","v":91},{"$f":"'fnd enro'!I412","v":0},{"$f":"'fnd enro'!J412","v":0},{"$f":"'fnd enro'!K412","v":11.7364},{"$f":"'fnd enro'!L412","v":0},{"$f":"'fnd enro'!M412","v":26},{"$f":"'fnd enro'!N412","v":1},{"$f":"'fnd enro'!O412","v":0},{"$f":"'fnd enro'!P412","v":138},{"$f":"'fnd enro'!R412","v":296},1,{"$f":"VALUE('fnd enro'!Q412)","v":10},null,{"$f":"(($D412*'fnd base rates'!C$7)\n+($E412*'fnd base rates'!C$8)\n+($F412*'fnd base rates'!C$9)\n+($G412*'fnd base rates'!C$10)\n+($H412*'fnd base rates'!C$11)\n+($I412*'fnd base rates'!C$12)\n+($J412*'fnd base rates'!C$13)\n+($K412*'fnd base rates'!C$14)\n+($M412*'fnd base rates'!C$16)\n+($N412*'fnd base rates'!C$17)\n+($O412*'fnd base rates'!C$18)\n+($P412*VLOOKUP($S412+12,rate_basefnd,3)))\n*$R412","v":190016.86358800001},{"$f":"(($D412*'fnd base rates'!D$7)\n+($E412*'fnd base rates'!D$8)\n+($F412*'fnd base rates'!D$9)\n+($G412*'fnd base rates'!D$10)\n+($H412*'fnd base rates'!D$11)\n+($I412*'fnd base rates'!D$12)\n+($J412*'fnd base rates'!D$13)\n+($K412*'fnd base rates'!D$14)\n+($M412*'fnd base rates'!D$16)\n+($N412*'fnd base rates'!D$17)\n+($O412*'fnd base rates'!D$18)\n+($P412*VLOOKUP($S412+12,rate_basefnd,4)))\n*$R412","v":318602.06000000006},{"$f":"(($D412*'fnd base rates'!E$7)\n+($E412*'fnd base rates'!E$8)\n+($F412*'fnd base rates'!E$9)\n+($G412*'fnd base rates'!E$10)\n+($H412*'fnd base rates'!E$11)\n+($I412*'fnd base rates'!E$12)\n+($J412*'fnd base rates'!E$13)\n+($K412*'fnd base rates'!E$14)\n+($M412*'fnd base rates'!E$16)\n+($N412*'fnd base rates'!E$17)\n+($O412*'fnd base rates'!E$18)\n+($P412*VLOOKUP($S412+12,rate_basefnd,5)))\n*$R412","v":1910372.656712},{"$f":"(($D412*'fnd base rates'!F$7)\n+($E412*'fnd base rates'!F$8)\n+($F412*'fnd base rates'!F$9)\n+($G412*'fnd base rates'!F$10)\n+($H412*'fnd base rates'!F$11)\n+($I412*'fnd base rates'!F$12)\n+($J412*'fnd base rates'!F$13)\n+($K412*'fnd base rates'!F$14)\n+($M412*'fnd base rates'!F$16)\n+($N412*'fnd base rates'!F$17)\n+($O412*'fnd base rates'!F$18)\n+($P412*VLOOKUP($S412+12,rate_basefnd,6)))\n*$R412","v":382334.87941600004},{"$f":"(($D412*'fnd base rates'!G$7)\n+($E412*'fnd base rates'!G$8)\n+($F412*'fnd base rates'!G$9)\n+($G412*'fnd base rates'!G$10)\n+($H412*'fnd base rates'!G$11)\n+($I412*'fnd base rates'!G$12)\n+($J412*'fnd base rates'!G$13)\n+($K412*'fnd base rates'!G$14)\n+($M412*'fnd base rates'!G$16)\n+($N412*'fnd base rates'!G$17)\n+($O412*'fnd base rates'!G$18)\n+($P412*VLOOKUP($S412+12,rate_basefnd,7)))\n*$R412","v":85483.869995999994},{"$f":"(($D412*'fnd base rates'!H$7)\n+($E412*'fnd base rates'!H$8)\n+($F412*'fnd base rates'!H$9)\n+($G412*'fnd base rates'!H$10)\n+($H412*'fnd base rates'!H$11)\n+($I412*'fnd base rates'!H$12)\n+($J412*'fnd base rates'!H$13)\n+($K412*'fnd base rates'!H$14)\n+($M412*'fnd base rates'!H$16)\n+($N412*'fnd base rates'!H$17)\n+($O412*'fnd base rates'!H$18)\n+($P412*VLOOKUP($S412+12,rate_basefnd,8)))","v":176282.32140000002},{"$f":"(($D412*'fnd base rates'!I$7)\n+($E412*'fnd base rates'!I$8)\n+($F412*'fnd base rates'!I$9)\n+($G412*'fnd base rates'!I$10)\n+($H412*'fnd base rates'!I$11)\n+($I412*'fnd base rates'!I$12)\n+($J412*'fnd base rates'!I$13)\n+($K412*'fnd base rates'!I$14)\n+($M412*'fnd base rates'!I$16)\n+($N412*'fnd base rates'!I$17)\n+($O412*'fnd base rates'!I$18)\n+($P412*VLOOKUP($S412+12,rate_basefnd,9)))\n*$R412","v":153237.81000000003},{"$f":"(($D412*'fnd base rates'!J$7)\n+($E412*'fnd base rates'!J$8)\n+($F412*'fnd base rates'!J$9)\n+($G412*'fnd base rates'!J$10)\n+($H412*'fnd base rates'!J$11)\n+($I412*'fnd base rates'!J$12)\n+($J412*'fnd base rates'!J$13)\n+($K412*'fnd base rates'!J$14)\n+($M412*'fnd base rates'!J$16)\n+($N412*'fnd base rates'!J$17)\n+($O412*'fnd base rates'!J$18)\n+($P412*VLOOKUP($S412+12,rate_basefnd,10)))\n*$R412","v":197888.51},{"$f":"(($D412*'fnd base rates'!K$7)\n+($E412*'fnd base rates'!K$8)\n+($F412*'fnd base rates'!K$9)\n+($G412*'fnd base rates'!K$10)\n+($H412*'fnd base rates'!K$11)\n+($I412*'fnd base rates'!K$12)\n+($J412*'fnd base rates'!K$13)\n+($K412*'fnd base rates'!K$14)\n+($M412*'fnd base rates'!K$16)\n+($N412*'fnd base rates'!K$17)\n+($O412*'fnd base rates'!K$18)\n+($P412*VLOOKUP($S412+12,rate_basefnd,11)))\n*$R412","v":370072.05447600002},{"$f":"(($D412*'fnd base rates'!L$7)\n+($E412*'fnd base rates'!L$8)\n+($F412*'fnd base rates'!L$9)\n+($G412*'fnd base rates'!L$10)\n+($H412*'fnd base rates'!L$11)\n+($I412*'fnd base rates'!L$12)\n+($J412*'fnd base rates'!L$13)\n+($K412*'fnd base rates'!L$14)\n+($M412*'fnd base rates'!L$16)\n+($N412*'fnd base rates'!L$17)\n+($O412*'fnd base rates'!L$18)\n+($P412*VLOOKUP($S412+12,rate_basefnd,12)))","v":730254.20438800019},{"$f":"(($D412*'fnd base rates'!M$7)\n+($E412*'fnd base rates'!M$8)\n+($F412*'fnd base rates'!M$9)\n+($G412*'fnd base rates'!M$10)\n+($H412*'fnd base rates'!M$11)\n+($I412*'fnd base rates'!M$12)\n+($J412*'fnd base rates'!M$13)\n+($K412*'fnd base rates'!M$14)\n+($M412*'fnd base rates'!M$16)\n+($N412*'fnd base rates'!M$17)\n+($O412*'fnd base rates'!M$18)\n+($P412*VLOOKUP($S412+12,rate_basefnd,13)))","v":0},4514545.2299760012,null,455128128,"455","128","128",1,296,4514545.2299760012,15252,4588,10664,null,null,null,null,null,null,0,null,0]
["455",{"$f":"'fnd enro'!B413","v":455128149},{"$f":"'fnd enro'!C413","v":"HILL VIEW MONTESSORI"},{"$f":"'fnd enro'!D413","v":0},{"$f":"'fnd enro'!E413","v":0},{"$f":"'fnd enro'!F413","v":0},{"$f":"'fnd enro'!G413","v":1},{"$f":"'fnd enro'!H413","v":3},{"$f":"'fnd enro'!I413","v":0},{"$f":"'fnd enro'!J413","v":0},{"$f":"'fnd enro'!K413","v":0.15859999999999999},{"$f":"'fnd enro'!L413","v":0},{"$f":"'fnd enro'!M413","v":0},{"$f":"'fnd enro'!N413","v":0},{"$f":"'fnd enro'!O413","v":0},{"$f":"'fnd enro'!P413","v":2},{"$f":"'fnd enro'!R413","v":4},1,{"$f":"VALUE('fnd enro'!Q413)","v":12},null,{"$f":"(($D413*'fnd base rates'!C$7)\n+($E413*'fnd base rates'!C$8)\n+($F413*'fnd base rates'!C$9)\n+($G413*'fnd base rates'!C$10)\n+($H413*'fnd base rates'!C$11)\n+($I413*'fnd base rates'!C$12)\n+($J413*'fnd base rates'!C$13)\n+($K413*'fnd base rates'!C$14)\n+($M413*'fnd base rates'!C$16)\n+($N413*'fnd base rates'!C$17)\n+($O413*'fnd base rates'!C$18)\n+($P413*VLOOKUP($S413+12,rate_basefnd,3)))\n*$R413","v":2586.2885620000002},{"$f":"(($D413*'fnd base rates'!D$7)\n+($E413*'fnd base rates'!D$8)\n+($F413*'fnd base rates'!D$9)\n+($G413*'fnd base rates'!D$10)\n+($H413*'fnd base rates'!D$11)\n+($I413*'fnd base rates'!D$12)\n+($J413*'fnd base rates'!D$13)\n+($K413*'fnd base rates'!D$14)\n+($M413*'fnd base rates'!D$16)\n+($N413*'fnd base rates'!D$17)\n+($O413*'fnd base rates'!D$18)\n+($P413*VLOOKUP($S413+12,rate_basefnd,4)))\n*$R413","v":4518.9800000000005},{"$f":"(($D413*'fnd base rates'!E$7)\n+($E413*'fnd base rates'!E$8)\n+($F413*'fnd base rates'!E$9)\n+($G413*'fnd base rates'!E$10)\n+($H413*'fnd base rates'!E$11)\n+($I413*'fnd base rates'!E$12)\n+($J413*'fnd base rates'!E$13)\n+($K413*'fnd base rates'!E$14)\n+($M413*'fnd base rates'!E$16)\n+($N413*'fnd base rates'!E$17)\n+($O413*'fnd base rates'!E$18)\n+($P413*VLOOKUP($S413+12,rate_basefnd,5)))\n*$R413","v":27299.772387999998},{"$f":"(($D413*'fnd base rates'!F$7)\n+($E413*'fnd base rates'!F$8)\n+($F413*'fnd base rates'!F$9)\n+($G413*'fnd base rates'!F$10)\n+($H413*'fnd base rates'!F$11)\n+($I413*'fnd base rates'!F$12)\n+($J413*'fnd base rates'!F$13)\n+($K413*'fnd base rates'!F$14)\n+($M413*'fnd base rates'!F$16)\n+($N413*'fnd base rates'!F$17)\n+($O413*'fnd base rates'!F$18)\n+($P413*VLOOKUP($S413+12,rate_basefnd,6)))\n*$R413","v":4611.2068839999993},{"$f":"(($D413*'fnd base rates'!G$7)\n+($E413*'fnd base rates'!G$8)\n+($F413*'fnd base rates'!G$9)\n+($G413*'fnd base rates'!G$10)\n+($H413*'fnd base rates'!G$11)\n+($I413*'fnd base rates'!G$12)\n+($J413*'fnd base rates'!G$13)\n+($K413*'fnd base rates'!G$14)\n+($M413*'fnd base rates'!G$16)\n+($N413*'fnd base rates'!G$17)\n+($O413*'fnd base rates'!G$18)\n+($P413*VLOOKUP($S413+12,rate_basefnd,7)))\n*$R413","v":1292.4590539999999},{"$f":"(($D413*'fnd base rates'!H$7)\n+($E413*'fnd base rates'!H$8)\n+($F413*'fnd base rates'!H$9)\n+($G413*'fnd base rates'!H$10)\n+($H413*'fnd base rates'!H$11)\n+($I413*'fnd base rates'!H$12)\n+($J413*'fnd base rates'!H$13)\n+($K413*'fnd base rates'!H$14)\n+($M413*'fnd base rates'!H$16)\n+($N413*'fnd base rates'!H$17)\n+($O413*'fnd base rates'!H$18)\n+($P413*VLOOKUP($S413+12,rate_basefnd,8)))","v":2350.3660999999997},{"$f":"(($D413*'fnd base rates'!I$7)\n+($E413*'fnd base rates'!I$8)\n+($F413*'fnd base rates'!I$9)\n+($G413*'fnd base rates'!I$10)\n+($H413*'fnd base rates'!I$11)\n+($I413*'fnd base rates'!I$12)\n+($J413*'fnd base rates'!I$13)\n+($K413*'fnd base rates'!I$14)\n+($M413*'fnd base rates'!I$16)\n+($N413*'fnd base rates'!I$17)\n+($O413*'fnd base rates'!I$18)\n+($P413*VLOOKUP($S413+12,rate_basefnd,9)))\n*$R413","v":2179.67},{"$f":"(($D413*'fnd base rates'!J$7)\n+($E413*'fnd base rates'!J$8)\n+($F413*'fnd base rates'!J$9)\n+($G413*'fnd base rates'!J$10)\n+($H413*'fnd base rates'!J$11)\n+($I413*'fnd base rates'!J$12)\n+($J413*'fnd base rates'!J$13)\n+($K413*'fnd base rates'!J$14)\n+($M413*'fnd base rates'!J$16)\n+($N413*'fnd base rates'!J$17)\n+($O413*'fnd base rates'!J$18)\n+($P413*VLOOKUP($S413+12,rate_basefnd,10)))\n*$R413","v":3466.38},{"$f":"(($D413*'fnd base rates'!K$7)\n+($E413*'fnd base rates'!K$8)\n+($F413*'fnd base rates'!K$9)\n+($G413*'fnd base rates'!K$10)\n+($H413*'fnd base rates'!K$11)\n+($I413*'fnd base rates'!K$12)\n+($J413*'fnd base rates'!K$13)\n+($K413*'fnd base rates'!K$14)\n+($M413*'fnd base rates'!K$16)\n+($N413*'fnd base rates'!K$17)\n+($O413*'fnd base rates'!K$18)\n+($P413*VLOOKUP($S413+12,rate_basefnd,11)))\n*$R413","v":5031.1285740000003},{"$f":"(($D413*'fnd base rates'!L$7)\n+($E413*'fnd base rates'!L$8)\n+($F413*'fnd base rates'!L$9)\n+($G413*'fnd base rates'!L$10)\n+($H413*'fnd base rates'!L$11)\n+($I413*'fnd base rates'!L$12)\n+($J413*'fnd base rates'!L$13)\n+($K413*'fnd base rates'!L$14)\n+($M413*'fnd base rates'!L$16)\n+($N413*'fnd base rates'!L$17)\n+($O413*'fnd base rates'!L$18)\n+($P413*VLOOKUP($S413+12,rate_basefnd,12)))","v":10478.382762000001},{"$f":"(($D413*'fnd base rates'!M$7)\n+($E413*'fnd base rates'!M$8)\n+($F413*'fnd base rates'!M$9)\n+($G413*'fnd base rates'!M$10)\n+($H413*'fnd base rates'!M$11)\n+($I413*'fnd base rates'!M$12)\n+($J413*'fnd base rates'!M$13)\n+($K413*'fnd base rates'!M$14)\n+($M413*'fnd base rates'!M$16)\n+($N413*'fnd base rates'!M$17)\n+($O413*'fnd base rates'!M$18)\n+($P413*VLOOKUP($S413+12,rate_basefnd,13)))","v":0},63814.634323999991,null,455128149,"455","128","149",1,4,63814.634323999991,15954,2949,13005,null,null,null,null,null,null,0,null,0]
["455",{"$f":"'fnd enro'!B414","v":455128181},{"$f":"'fnd enro'!C414","v":"HILL VIEW MONTESSORI"},{"$f":"'fnd enro'!D414","v":0},{"$f":"'fnd enro'!E414","v":0},{"$f":"'fnd enro'!F414","v":0},{"$f":"'fnd enro'!G414","v":0},{"$f":"'fnd enro'!H414","v":1},{"$f":"'fnd enro'!I414","v":0},{"$f":"'fnd enro'!J414","v":0},{"$f":"'fnd enro'!K414","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L414","v":0},{"$f":"'fnd enro'!M414","v":0},{"$f":"'fnd enro'!N414","v":0},{"$f":"'fnd enro'!O414","v":0},{"$f":"'fnd enro'!P414","v":1},{"$f":"'fnd enro'!R414","v":1},1,{"$f":"VALUE('fnd enro'!Q414)","v":10},null,{"$f":"(($D414*'fnd base rates'!C$7)\n+($E414*'fnd base rates'!C$8)\n+($F414*'fnd base rates'!C$9)\n+($G414*'fnd base rates'!C$10)\n+($H414*'fnd base rates'!C$11)\n+($I414*'fnd base rates'!C$12)\n+($J414*'fnd base rates'!C$13)\n+($K414*'fnd base rates'!C$14)\n+($M414*'fnd base rates'!C$16)\n+($N414*'fnd base rates'!C$17)\n+($O414*'fnd base rates'!C$18)\n+($P414*VLOOKUP($S414+12,rate_basefnd,3)))\n*$R414","v":687.61994900000002},{"$f":"(($D414*'fnd base rates'!D$7)\n+($E414*'fnd base rates'!D$8)\n+($F414*'fnd base rates'!D$9)\n+($G414*'fnd base rates'!D$10)\n+($H414*'fnd base rates'!D$11)\n+($I414*'fnd base rates'!D$12)\n+($J414*'fnd base rates'!D$13)\n+($K414*'fnd base rates'!D$14)\n+($M414*'fnd base rates'!D$16)\n+($N414*'fnd base rates'!D$17)\n+($O414*'fnd base rates'!D$18)\n+($P414*VLOOKUP($S414+12,rate_basefnd,4)))\n*$R414","v":1323.51},{"$f":"(($D414*'fnd base rates'!E$7)\n+($E414*'fnd base rates'!E$8)\n+($F414*'fnd base rates'!E$9)\n+($G414*'fnd base rates'!E$10)\n+($H414*'fnd base rates'!E$11)\n+($I414*'fnd base rates'!E$12)\n+($J414*'fnd base rates'!E$13)\n+($K414*'fnd base rates'!E$14)\n+($M414*'fnd base rates'!E$16)\n+($N414*'fnd base rates'!E$17)\n+($O414*'fnd base rates'!E$18)\n+($P414*VLOOKUP($S414+12,rate_basefnd,5)))\n*$R414","v":8603.3588259999997},{"$f":"(($D414*'fnd base rates'!F$7)\n+($E414*'fnd base rates'!F$8)\n+($F414*'fnd base rates'!F$9)\n+($G414*'fnd base rates'!F$10)\n+($H414*'fnd base rates'!F$11)\n+($I414*'fnd base rates'!F$12)\n+($J414*'fnd base rates'!F$13)\n+($K414*'fnd base rates'!F$14)\n+($M414*'fnd base rates'!F$16)\n+($N414*'fnd base rates'!F$17)\n+($O414*'fnd base rates'!F$18)\n+($P414*VLOOKUP($S414+12,rate_basefnd,6)))\n*$R414","v":1085.2604180000001},{"$f":"(($D414*'fnd base rates'!G$7)\n+($E414*'fnd base rates'!G$8)\n+($F414*'fnd base rates'!G$9)\n+($G414*'fnd base rates'!G$10)\n+($H414*'fnd base rates'!G$11)\n+($I414*'fnd base rates'!G$12)\n+($J414*'fnd base rates'!G$13)\n+($K414*'fnd base rates'!G$14)\n+($M414*'fnd base rates'!G$16)\n+($N414*'fnd base rates'!G$17)\n+($O414*'fnd base rates'!G$18)\n+($P414*VLOOKUP($S414+12,rate_basefnd,7)))\n*$R414","v":418.05488300000002},{"$f":"(($D414*'fnd base rates'!H$7)\n+($E414*'fnd base rates'!H$8)\n+($F414*'fnd base rates'!H$9)\n+($G414*'fnd base rates'!H$10)\n+($H414*'fnd base rates'!H$11)\n+($I414*'fnd base rates'!H$12)\n+($J414*'fnd base rates'!H$13)\n+($K414*'fnd base rates'!H$14)\n+($M414*'fnd base rates'!H$16)\n+($N414*'fnd base rates'!H$17)\n+($O414*'fnd base rates'!H$18)\n+($P414*VLOOKUP($S414+12,rate_basefnd,8)))","v":601.67845},{"$f":"(($D414*'fnd base rates'!I$7)\n+($E414*'fnd base rates'!I$8)\n+($F414*'fnd base rates'!I$9)\n+($G414*'fnd base rates'!I$10)\n+($H414*'fnd base rates'!I$11)\n+($I414*'fnd base rates'!I$12)\n+($J414*'fnd base rates'!I$13)\n+($K414*'fnd base rates'!I$14)\n+($M414*'fnd base rates'!I$16)\n+($N414*'fnd base rates'!I$17)\n+($O414*'fnd base rates'!I$18)\n+($P414*VLOOKUP($S414+12,rate_basefnd,9)))\n*$R414","v":625.30999999999995},{"$f":"(($D414*'fnd base rates'!J$7)\n+($E414*'fnd base rates'!J$8)\n+($F414*'fnd base rates'!J$9)\n+($G414*'fnd base rates'!J$10)\n+($H414*'fnd base rates'!J$11)\n+($I414*'fnd base rates'!J$12)\n+($J414*'fnd base rates'!J$13)\n+($K414*'fnd base rates'!J$14)\n+($M414*'fnd base rates'!J$16)\n+($N414*'fnd base rates'!J$17)\n+($O414*'fnd base rates'!J$18)\n+($P414*VLOOKUP($S414+12,rate_basefnd,10)))\n*$R414","v":1290.6300000000001},{"$f":"(($D414*'fnd base rates'!K$7)\n+($E414*'fnd base rates'!K$8)\n+($F414*'fnd base rates'!K$9)\n+($G414*'fnd base rates'!K$10)\n+($H414*'fnd base rates'!K$11)\n+($I414*'fnd base rates'!K$12)\n+($J414*'fnd base rates'!K$13)\n+($K414*'fnd base rates'!K$14)\n+($M414*'fnd base rates'!K$16)\n+($N414*'fnd base rates'!K$17)\n+($O414*'fnd base rates'!K$18)\n+($P414*VLOOKUP($S414+12,rate_basefnd,11)))\n*$R414","v":1280.0759229999999},{"$f":"(($D414*'fnd base rates'!L$7)\n+($E414*'fnd base rates'!L$8)\n+($F414*'fnd base rates'!L$9)\n+($G414*'fnd base rates'!L$10)\n+($H414*'fnd base rates'!L$11)\n+($I414*'fnd base rates'!L$12)\n+($J414*'fnd base rates'!L$13)\n+($K414*'fnd base rates'!L$14)\n+($M414*'fnd base rates'!L$16)\n+($N414*'fnd base rates'!L$17)\n+($O414*'fnd base rates'!L$18)\n+($P414*VLOOKUP($S414+12,rate_basefnd,12)))","v":2990.2408490000003},{"$f":"(($D414*'fnd base rates'!M$7)\n+($E414*'fnd base rates'!M$8)\n+($F414*'fnd base rates'!M$9)\n+($G414*'fnd base rates'!M$10)\n+($H414*'fnd base rates'!M$11)\n+($I414*'fnd base rates'!M$12)\n+($J414*'fnd base rates'!M$13)\n+($K414*'fnd base rates'!M$14)\n+($M414*'fnd base rates'!M$16)\n+($N414*'fnd base rates'!M$17)\n+($O414*'fnd base rates'!M$18)\n+($P414*VLOOKUP($S414+12,rate_basefnd,13)))","v":0},18905.739298,null,455128181,"455","128","181",1,1,18905.739298,18906,1577,17329,null,null,null,null,null,null,0,null,0]
["455",{"$f":"'fnd enro'!B415","v":455128745},{"$f":"'fnd enro'!C415","v":"HILL VIEW MONTESSORI"},{"$f":"'fnd enro'!D415","v":0},{"$f":"'fnd enro'!E415","v":0},{"$f":"'fnd enro'!F415","v":0},{"$f":"'fnd enro'!G415","v":2},{"$f":"'fnd enro'!H415","v":1},{"$f":"'fnd enro'!I415","v":0},{"$f":"'fnd enro'!J415","v":0},{"$f":"'fnd enro'!K415","v":0.11899999999999999},{"$f":"'fnd enro'!L415","v":0},{"$f":"'fnd enro'!M415","v":0},{"$f":"'fnd enro'!N415","v":0},{"$f":"'fnd enro'!O415","v":0},{"$f":"'fnd enro'!P415","v":0},{"$f":"'fnd enro'!R415","v":3},1,{"$f":"VALUE('fnd enro'!Q415)","v":4},null,{"$f":"(($D415*'fnd base rates'!C$7)\n+($E415*'fnd base rates'!C$8)\n+($F415*'fnd base rates'!C$9)\n+($G415*'fnd base rates'!C$10)\n+($H415*'fnd base rates'!C$11)\n+($I415*'fnd base rates'!C$12)\n+($J415*'fnd base rates'!C$13)\n+($K415*'fnd base rates'!C$14)\n+($M415*'fnd base rates'!C$16)\n+($N415*'fnd base rates'!C$17)\n+($O415*'fnd base rates'!C$18)\n+($P415*VLOOKUP($S415+12,rate_basefnd,3)))\n*$R415","v":1747.51423},{"$f":"(($D415*'fnd base rates'!D$7)\n+($E415*'fnd base rates'!D$8)\n+($F415*'fnd base rates'!D$9)\n+($G415*'fnd base rates'!D$10)\n+($H415*'fnd base rates'!D$11)\n+($I415*'fnd base rates'!D$12)\n+($J415*'fnd base rates'!D$13)\n+($K415*'fnd base rates'!D$14)\n+($M415*'fnd base rates'!D$16)\n+($N415*'fnd base rates'!D$17)\n+($O415*'fnd base rates'!D$18)\n+($P415*VLOOKUP($S415+12,rate_basefnd,4)))\n*$R415","v":2477.8200000000002},{"$f":"(($D415*'fnd base rates'!E$7)\n+($E415*'fnd base rates'!E$8)\n+($F415*'fnd base rates'!E$9)\n+($G415*'fnd base rates'!E$10)\n+($H415*'fnd base rates'!E$11)\n+($I415*'fnd base rates'!E$12)\n+($J415*'fnd base rates'!E$13)\n+($K415*'fnd base rates'!E$14)\n+($M415*'fnd base rates'!E$16)\n+($N415*'fnd base rates'!E$17)\n+($O415*'fnd base rates'!E$18)\n+($P415*VLOOKUP($S415+12,rate_basefnd,5)))\n*$R415","v":12146.22502},{"$f":"(($D415*'fnd base rates'!F$7)\n+($E415*'fnd base rates'!F$8)\n+($F415*'fnd base rates'!F$9)\n+($G415*'fnd base rates'!F$10)\n+($H415*'fnd base rates'!F$11)\n+($I415*'fnd base rates'!F$12)\n+($J415*'fnd base rates'!F$13)\n+($K415*'fnd base rates'!F$14)\n+($M415*'fnd base rates'!F$16)\n+($N415*'fnd base rates'!F$17)\n+($O415*'fnd base rates'!F$18)\n+($P415*VLOOKUP($S415+12,rate_basefnd,6)))\n*$R415","v":3799.0288600000003},{"$f":"(($D415*'fnd base rates'!G$7)\n+($E415*'fnd base rates'!G$8)\n+($F415*'fnd base rates'!G$9)\n+($G415*'fnd base rates'!G$10)\n+($H415*'fnd base rates'!G$11)\n+($I415*'fnd base rates'!G$12)\n+($J415*'fnd base rates'!G$13)\n+($K415*'fnd base rates'!G$14)\n+($M415*'fnd base rates'!G$16)\n+($N415*'fnd base rates'!G$17)\n+($O415*'fnd base rates'!G$18)\n+($P415*VLOOKUP($S415+12,rate_basefnd,7)))\n*$R415","v":522.00441000000001},{"$f":"(($D415*'fnd base rates'!H$7)\n+($E415*'fnd base rates'!H$8)\n+($F415*'fnd base rates'!H$9)\n+($G415*'fnd base rates'!H$10)\n+($H415*'fnd base rates'!H$11)\n+($I415*'fnd base rates'!H$12)\n+($J415*'fnd base rates'!H$13)\n+($K415*'fnd base rates'!H$14)\n+($M415*'fnd base rates'!H$16)\n+($N415*'fnd base rates'!H$17)\n+($O415*'fnd base rates'!H$18)\n+($P415*VLOOKUP($S415+12,rate_basefnd,8)))","v":1696.6314999999997},{"$f":"(($D415*'fnd base rates'!I$7)\n+($E415*'fnd base rates'!I$8)\n+($F415*'fnd base rates'!I$9)\n+($G415*'fnd base rates'!I$10)\n+($H415*'fnd base rates'!I$11)\n+($I415*'fnd base rates'!I$12)\n+($J415*'fnd base rates'!I$13)\n+($K415*'fnd base rates'!I$14)\n+($M415*'fnd base rates'!I$16)\n+($N415*'fnd base rates'!I$17)\n+($O415*'fnd base rates'!I$18)\n+($P415*VLOOKUP($S415+12,rate_basefnd,9)))\n*$R415","v":1255.47},{"$f":"(($D415*'fnd base rates'!J$7)\n+($E415*'fnd base rates'!J$8)\n+($F415*'fnd base rates'!J$9)\n+($G415*'fnd base rates'!J$10)\n+($H415*'fnd base rates'!J$11)\n+($I415*'fnd base rates'!J$12)\n+($J415*'fnd base rates'!J$13)\n+($K415*'fnd base rates'!J$14)\n+($M415*'fnd base rates'!J$16)\n+($N415*'fnd base rates'!J$17)\n+($O415*'fnd base rates'!J$18)\n+($P415*VLOOKUP($S415+12,rate_basefnd,10)))\n*$R415","v":597.47},{"$f":"(($D415*'fnd base rates'!K$7)\n+($E415*'fnd base rates'!K$8)\n+($F415*'fnd base rates'!K$9)\n+($G415*'fnd base rates'!K$10)\n+($H415*'fnd base rates'!K$11)\n+($I415*'fnd base rates'!K$12)\n+($J415*'fnd base rates'!K$13)\n+($K415*'fnd base rates'!K$14)\n+($M415*'fnd base rates'!K$16)\n+($N415*'fnd base rates'!K$17)\n+($O415*'fnd base rates'!K$18)\n+($P415*VLOOKUP($S415+12,rate_basefnd,11)))\n*$R415","v":3662.9352100000006},{"$f":"(($D415*'fnd base rates'!L$7)\n+($E415*'fnd base rates'!L$8)\n+($F415*'fnd base rates'!L$9)\n+($G415*'fnd base rates'!L$10)\n+($H415*'fnd base rates'!L$11)\n+($I415*'fnd base rates'!L$12)\n+($J415*'fnd base rates'!L$13)\n+($K415*'fnd base rates'!L$14)\n+($M415*'fnd base rates'!L$16)\n+($N415*'fnd base rates'!L$17)\n+($O415*'fnd base rates'!L$18)\n+($P415*VLOOKUP($S415+12,rate_basefnd,12)))","v":6106.7372299999997},{"$f":"(($D415*'fnd base rates'!M$7)\n+($E415*'fnd base rates'!M$8)\n+($F415*'fnd base rates'!M$9)\n+($G415*'fnd base rates'!M$10)\n+($H415*'fnd base rates'!M$11)\n+($I415*'fnd base rates'!M$12)\n+($J415*'fnd base rates'!M$13)\n+($K415*'fnd base rates'!M$14)\n+($M415*'fnd base rates'!M$16)\n+($N415*'fnd base rates'!M$17)\n+($O415*'fnd base rates'!M$18)\n+($P415*VLOOKUP($S415+12,rate_basefnd,13)))","v":0},34011.836460000006,null,455128745,"455","128","745",1,3,34011.836460000006,11337,-5604,16941,null,null,null,null,null,null,0,null,0]
["455",{"$f":"'fnd enro'!B416","v":455128773},{"$f":"'fnd enro'!C416","v":"HILL VIEW MONTESSORI"},{"$f":"'fnd enro'!D416","v":0},{"$f":"'fnd enro'!E416","v":0},{"$f":"'fnd enro'!F416","v":0},{"$f":"'fnd enro'!G416","v":0},{"$f":"'fnd enro'!H416","v":2},{"$f":"'fnd enro'!I416","v":0},{"$f":"'fnd enro'!J416","v":0},{"$f":"'fnd enro'!K416","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L416","v":0},{"$f":"'fnd enro'!M416","v":0},{"$f":"'fnd enro'!N416","v":0},{"$f":"'fnd enro'!O416","v":0},{"$f":"'fnd enro'!P416","v":0},{"$f":"'fnd enro'!R416","v":2},1,{"$f":"VALUE('fnd enro'!Q416)","v":6},null,{"$f":"(($D416*'fnd base rates'!C$7)\n+($E416*'fnd base rates'!C$8)\n+($F416*'fnd base rates'!C$9)\n+($G416*'fnd base rates'!C$10)\n+($H416*'fnd base rates'!C$11)\n+($I416*'fnd base rates'!C$12)\n+($J416*'fnd base rates'!C$13)\n+($K416*'fnd base rates'!C$14)\n+($M416*'fnd base rates'!C$16)\n+($N416*'fnd base rates'!C$17)\n+($O416*'fnd base rates'!C$18)\n+($P416*VLOOKUP($S416+12,rate_basefnd,3)))\n*$R416","v":1164.9042810000001},{"$f":"(($D416*'fnd base rates'!D$7)\n+($E416*'fnd base rates'!D$8)\n+($F416*'fnd base rates'!D$9)\n+($G416*'fnd base rates'!D$10)\n+($H416*'fnd base rates'!D$11)\n+($I416*'fnd base rates'!D$12)\n+($J416*'fnd base rates'!D$13)\n+($K416*'fnd base rates'!D$14)\n+($M416*'fnd base rates'!D$16)\n+($N416*'fnd base rates'!D$17)\n+($O416*'fnd base rates'!D$18)\n+($P416*VLOOKUP($S416+12,rate_basefnd,4)))\n*$R416","v":1651.88},{"$f":"(($D416*'fnd base rates'!E$7)\n+($E416*'fnd base rates'!E$8)\n+($F416*'fnd base rates'!E$9)\n+($G416*'fnd base rates'!E$10)\n+($H416*'fnd base rates'!E$11)\n+($I416*'fnd base rates'!E$12)\n+($J416*'fnd base rates'!E$13)\n+($K416*'fnd base rates'!E$14)\n+($M416*'fnd base rates'!E$16)\n+($N416*'fnd base rates'!E$17)\n+($O416*'fnd base rates'!E$18)\n+($P416*VLOOKUP($S416+12,rate_basefnd,5)))\n*$R416","v":7491.2161940000005},{"$f":"(($D416*'fnd base rates'!F$7)\n+($E416*'fnd base rates'!F$8)\n+($F416*'fnd base rates'!F$9)\n+($G416*'fnd base rates'!F$10)\n+($H416*'fnd base rates'!F$11)\n+($I416*'fnd base rates'!F$12)\n+($J416*'fnd base rates'!F$13)\n+($K416*'fnd base rates'!F$14)\n+($M416*'fnd base rates'!F$16)\n+($N416*'fnd base rates'!F$17)\n+($O416*'fnd base rates'!F$18)\n+($P416*VLOOKUP($S416+12,rate_basefnd,6)))\n*$R416","v":2169.5484420000003},{"$f":"(($D416*'fnd base rates'!G$7)\n+($E416*'fnd base rates'!G$8)\n+($F416*'fnd base rates'!G$9)\n+($G416*'fnd base rates'!G$10)\n+($H416*'fnd base rates'!G$11)\n+($I416*'fnd base rates'!G$12)\n+($J416*'fnd base rates'!G$13)\n+($K416*'fnd base rates'!G$14)\n+($M416*'fnd base rates'!G$16)\n+($N416*'fnd base rates'!G$17)\n+($O416*'fnd base rates'!G$18)\n+($P416*VLOOKUP($S416+12,rate_basefnd,7)))\n*$R416","v":364.75952699999999},{"$f":"(($D416*'fnd base rates'!H$7)\n+($E416*'fnd base rates'!H$8)\n+($F416*'fnd base rates'!H$9)\n+($G416*'fnd base rates'!H$10)\n+($H416*'fnd base rates'!H$11)\n+($I416*'fnd base rates'!H$12)\n+($J416*'fnd base rates'!H$13)\n+($K416*'fnd base rates'!H$14)\n+($M416*'fnd base rates'!H$16)\n+($N416*'fnd base rates'!H$17)\n+($O416*'fnd base rates'!H$18)\n+($P416*VLOOKUP($S416+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D416*'fnd base rates'!I$7)\n+($E416*'fnd base rates'!I$8)\n+($F416*'fnd base rates'!I$9)\n+($G416*'fnd base rates'!I$10)\n+($H416*'fnd base rates'!I$11)\n+($I416*'fnd base rates'!I$12)\n+($J416*'fnd base rates'!I$13)\n+($K416*'fnd base rates'!I$14)\n+($M416*'fnd base rates'!I$16)\n+($N416*'fnd base rates'!I$17)\n+($O416*'fnd base rates'!I$18)\n+($P416*VLOOKUP($S416+12,rate_basefnd,9)))\n*$R416","v":857.26},{"$f":"(($D416*'fnd base rates'!J$7)\n+($E416*'fnd base rates'!J$8)\n+($F416*'fnd base rates'!J$9)\n+($G416*'fnd base rates'!J$10)\n+($H416*'fnd base rates'!J$11)\n+($I416*'fnd base rates'!J$12)\n+($J416*'fnd base rates'!J$13)\n+($K416*'fnd base rates'!J$14)\n+($M416*'fnd base rates'!J$16)\n+($N416*'fnd base rates'!J$17)\n+($O416*'fnd base rates'!J$18)\n+($P416*VLOOKUP($S416+12,rate_basefnd,10)))\n*$R416","v":537.22},{"$f":"(($D416*'fnd base rates'!K$7)\n+($E416*'fnd base rates'!K$8)\n+($F416*'fnd base rates'!K$9)\n+($G416*'fnd base rates'!K$10)\n+($H416*'fnd base rates'!K$11)\n+($I416*'fnd base rates'!K$12)\n+($J416*'fnd base rates'!K$13)\n+($K416*'fnd base rates'!K$14)\n+($M416*'fnd base rates'!K$16)\n+($N416*'fnd base rates'!K$17)\n+($O416*'fnd base rates'!K$18)\n+($P416*VLOOKUP($S416+12,rate_basefnd,11)))\n*$R416","v":2559.7992869999998},{"$f":"(($D416*'fnd base rates'!L$7)\n+($E416*'fnd base rates'!L$8)\n+($F416*'fnd base rates'!L$9)\n+($G416*'fnd base rates'!L$10)\n+($H416*'fnd base rates'!L$11)\n+($I416*'fnd base rates'!L$12)\n+($J416*'fnd base rates'!L$13)\n+($K416*'fnd base rates'!L$14)\n+($M416*'fnd base rates'!L$16)\n+($N416*'fnd base rates'!L$17)\n+($O416*'fnd base rates'!L$18)\n+($P416*VLOOKUP($S416+12,rate_basefnd,12)))","v":4250.5463810000001},{"$f":"(($D416*'fnd base rates'!M$7)\n+($E416*'fnd base rates'!M$8)\n+($F416*'fnd base rates'!M$9)\n+($G416*'fnd base rates'!M$10)\n+($H416*'fnd base rates'!M$11)\n+($I416*'fnd base rates'!M$12)\n+($J416*'fnd base rates'!M$13)\n+($K416*'fnd base rates'!M$14)\n+($M416*'fnd base rates'!M$16)\n+($N416*'fnd base rates'!M$17)\n+($O416*'fnd base rates'!M$18)\n+($P416*VLOOKUP($S416+12,rate_basefnd,13)))","v":0},22178.207161999999,null,455128773,"455","128","773",1,2,22178.207161999999,11089,-6739,17828,null,null,null,null,null,null,0,null,0]
["456",{"$f":"'fnd enro'!B417","v":456160009},{"$f":"'fnd enro'!C417","v":"LOWELL COMMUNITY"},{"$f":"'fnd enro'!D417","v":0},{"$f":"'fnd enro'!E417","v":0},{"$f":"'fnd enro'!F417","v":0},{"$f":"'fnd enro'!G417","v":1},{"$f":"'fnd enro'!H417","v":0},{"$f":"'fnd enro'!I417","v":0},{"$f":"'fnd enro'!J417","v":0},{"$f":"'fnd enro'!K417","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L417","v":0},{"$f":"'fnd enro'!M417","v":0},{"$f":"'fnd enro'!N417","v":0},{"$f":"'fnd enro'!O417","v":0},{"$f":"'fnd enro'!P417","v":0},{"$f":"'fnd enro'!R417","v":1},1,{"$f":"VALUE('fnd enro'!Q417)","v":3},null,{"$f":"(($D417*'fnd base rates'!C$7)\n+($E417*'fnd base rates'!C$8)\n+($F417*'fnd base rates'!C$9)\n+($G417*'fnd base rates'!C$10)\n+($H417*'fnd base rates'!C$11)\n+($I417*'fnd base rates'!C$12)\n+($J417*'fnd base rates'!C$13)\n+($K417*'fnd base rates'!C$14)\n+($M417*'fnd base rates'!C$16)\n+($N417*'fnd base rates'!C$17)\n+($O417*'fnd base rates'!C$18)\n+($P417*VLOOKUP($S417+12,rate_basefnd,3)))\n*$R417","v":582.60994900000003},{"$f":"(($D417*'fnd base rates'!D$7)\n+($E417*'fnd base rates'!D$8)\n+($F417*'fnd base rates'!D$9)\n+($G417*'fnd base rates'!D$10)\n+($H417*'fnd base rates'!D$11)\n+($I417*'fnd base rates'!D$12)\n+($J417*'fnd base rates'!D$13)\n+($K417*'fnd base rates'!D$14)\n+($M417*'fnd base rates'!D$16)\n+($N417*'fnd base rates'!D$17)\n+($O417*'fnd base rates'!D$18)\n+($P417*VLOOKUP($S417+12,rate_basefnd,4)))\n*$R417","v":825.94},{"$f":"(($D417*'fnd base rates'!E$7)\n+($E417*'fnd base rates'!E$8)\n+($F417*'fnd base rates'!E$9)\n+($G417*'fnd base rates'!E$10)\n+($H417*'fnd base rates'!E$11)\n+($I417*'fnd base rates'!E$12)\n+($J417*'fnd base rates'!E$13)\n+($K417*'fnd base rates'!E$14)\n+($M417*'fnd base rates'!E$16)\n+($N417*'fnd base rates'!E$17)\n+($O417*'fnd base rates'!E$18)\n+($P417*VLOOKUP($S417+12,rate_basefnd,5)))\n*$R417","v":4200.5688259999997},{"$f":"(($D417*'fnd base rates'!F$7)\n+($E417*'fnd base rates'!F$8)\n+($F417*'fnd base rates'!F$9)\n+($G417*'fnd base rates'!F$10)\n+($H417*'fnd base rates'!F$11)\n+($I417*'fnd base rates'!F$12)\n+($J417*'fnd base rates'!F$13)\n+($K417*'fnd base rates'!F$14)\n+($M417*'fnd base rates'!F$16)\n+($N417*'fnd base rates'!F$17)\n+($O417*'fnd base rates'!F$18)\n+($P417*VLOOKUP($S417+12,rate_basefnd,6)))\n*$R417","v":1357.370418},{"$f":"(($D417*'fnd base rates'!G$7)\n+($E417*'fnd base rates'!G$8)\n+($F417*'fnd base rates'!G$9)\n+($G417*'fnd base rates'!G$10)\n+($H417*'fnd base rates'!G$11)\n+($I417*'fnd base rates'!G$12)\n+($J417*'fnd base rates'!G$13)\n+($K417*'fnd base rates'!G$14)\n+($M417*'fnd base rates'!G$16)\n+($N417*'fnd base rates'!G$17)\n+($O417*'fnd base rates'!G$18)\n+($P417*VLOOKUP($S417+12,rate_basefnd,7)))\n*$R417","v":169.824883},{"$f":"(($D417*'fnd base rates'!H$7)\n+($E417*'fnd base rates'!H$8)\n+($F417*'fnd base rates'!H$9)\n+($G417*'fnd base rates'!H$10)\n+($H417*'fnd base rates'!H$11)\n+($I417*'fnd base rates'!H$12)\n+($J417*'fnd base rates'!H$13)\n+($K417*'fnd base rates'!H$14)\n+($M417*'fnd base rates'!H$16)\n+($N417*'fnd base rates'!H$17)\n+($O417*'fnd base rates'!H$18)\n+($P417*VLOOKUP($S417+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D417*'fnd base rates'!I$7)\n+($E417*'fnd base rates'!I$8)\n+($F417*'fnd base rates'!I$9)\n+($G417*'fnd base rates'!I$10)\n+($H417*'fnd base rates'!I$11)\n+($I417*'fnd base rates'!I$12)\n+($J417*'fnd base rates'!I$13)\n+($K417*'fnd base rates'!I$14)\n+($M417*'fnd base rates'!I$16)\n+($N417*'fnd base rates'!I$17)\n+($O417*'fnd base rates'!I$18)\n+($P417*VLOOKUP($S417+12,rate_basefnd,9)))\n*$R417","v":413.42},{"$f":"(($D417*'fnd base rates'!J$7)\n+($E417*'fnd base rates'!J$8)\n+($F417*'fnd base rates'!J$9)\n+($G417*'fnd base rates'!J$10)\n+($H417*'fnd base rates'!J$11)\n+($I417*'fnd base rates'!J$12)\n+($J417*'fnd base rates'!J$13)\n+($K417*'fnd base rates'!J$14)\n+($M417*'fnd base rates'!J$16)\n+($N417*'fnd base rates'!J$17)\n+($O417*'fnd base rates'!J$18)\n+($P417*VLOOKUP($S417+12,rate_basefnd,10)))\n*$R417","v":164.43},{"$f":"(($D417*'fnd base rates'!K$7)\n+($E417*'fnd base rates'!K$8)\n+($F417*'fnd base rates'!K$9)\n+($G417*'fnd base rates'!K$10)\n+($H417*'fnd base rates'!K$11)\n+($I417*'fnd base rates'!K$12)\n+($J417*'fnd base rates'!K$13)\n+($K417*'fnd base rates'!K$14)\n+($M417*'fnd base rates'!K$16)\n+($N417*'fnd base rates'!K$17)\n+($O417*'fnd base rates'!K$18)\n+($P417*VLOOKUP($S417+12,rate_basefnd,11)))\n*$R417","v":1191.6059230000001},{"$f":"(($D417*'fnd base rates'!L$7)\n+($E417*'fnd base rates'!L$8)\n+($F417*'fnd base rates'!L$9)\n+($G417*'fnd base rates'!L$10)\n+($H417*'fnd base rates'!L$11)\n+($I417*'fnd base rates'!L$12)\n+($J417*'fnd base rates'!L$13)\n+($K417*'fnd base rates'!L$14)\n+($M417*'fnd base rates'!L$16)\n+($N417*'fnd base rates'!L$17)\n+($O417*'fnd base rates'!L$18)\n+($P417*VLOOKUP($S417+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D417*'fnd base rates'!M$7)\n+($E417*'fnd base rates'!M$8)\n+($F417*'fnd base rates'!M$9)\n+($G417*'fnd base rates'!M$10)\n+($H417*'fnd base rates'!M$11)\n+($I417*'fnd base rates'!M$12)\n+($J417*'fnd base rates'!M$13)\n+($K417*'fnd base rates'!M$14)\n+($M417*'fnd base rates'!M$16)\n+($N417*'fnd base rates'!M$17)\n+($O417*'fnd base rates'!M$18)\n+($P417*VLOOKUP($S417+12,rate_basefnd,13)))","v":0},11462.169298000001,null,456160009,"456","160","009",1,1,11462.169298000001,11462,-7571,19033,null,null,null,null,null,null,0,null,0]
["456",{"$f":"'fnd enro'!B418","v":456160031},{"$f":"'fnd enro'!C418","v":"LOWELL COMMUNITY"},{"$f":"'fnd enro'!D418","v":0},{"$f":"'fnd enro'!E418","v":0},{"$f":"'fnd enro'!F418","v":0},{"$f":"'fnd enro'!G418","v":3},{"$f":"'fnd enro'!H418","v":0},{"$f":"'fnd enro'!I418","v":0},{"$f":"'fnd enro'!J418","v":0},{"$f":"'fnd enro'!K418","v":0.11899999999999999},{"$f":"'fnd enro'!L418","v":0},{"$f":"'fnd enro'!M418","v":1},{"$f":"'fnd enro'!N418","v":0},{"$f":"'fnd enro'!O418","v":0},{"$f":"'fnd enro'!P418","v":2},{"$f":"'fnd enro'!R418","v":3},1,{"$f":"VALUE('fnd enro'!Q418)","v":5},null,{"$f":"(($D418*'fnd base rates'!C$7)\n+($E418*'fnd base rates'!C$8)\n+($F418*'fnd base rates'!C$9)\n+($G418*'fnd base rates'!C$10)\n+($H418*'fnd base rates'!C$11)\n+($I418*'fnd base rates'!C$12)\n+($J418*'fnd base rates'!C$13)\n+($K418*'fnd base rates'!C$14)\n+($M418*'fnd base rates'!C$16)\n+($N418*'fnd base rates'!C$17)\n+($O418*'fnd base rates'!C$18)\n+($P418*VLOOKUP($S418+12,rate_basefnd,3)))\n*$R418","v":1999.5842299999999},{"$f":"(($D418*'fnd base rates'!D$7)\n+($E418*'fnd base rates'!D$8)\n+($F418*'fnd base rates'!D$9)\n+($G418*'fnd base rates'!D$10)\n+($H418*'fnd base rates'!D$11)\n+($I418*'fnd base rates'!D$12)\n+($J418*'fnd base rates'!D$13)\n+($K418*'fnd base rates'!D$14)\n+($M418*'fnd base rates'!D$16)\n+($N418*'fnd base rates'!D$17)\n+($O418*'fnd base rates'!D$18)\n+($P418*VLOOKUP($S418+12,rate_basefnd,4)))\n*$R418","v":3327.8},{"$f":"(($D418*'fnd base rates'!E$7)\n+($E418*'fnd base rates'!E$8)\n+($F418*'fnd base rates'!E$9)\n+($G418*'fnd base rates'!E$10)\n+($H418*'fnd base rates'!E$11)\n+($I418*'fnd base rates'!E$12)\n+($J418*'fnd base rates'!E$13)\n+($K418*'fnd base rates'!E$14)\n+($M418*'fnd base rates'!E$16)\n+($N418*'fnd base rates'!E$17)\n+($O418*'fnd base rates'!E$18)\n+($P418*VLOOKUP($S418+12,rate_basefnd,5)))\n*$R418","v":20341.015019999999},{"$f":"(($D418*'fnd base rates'!F$7)\n+($E418*'fnd base rates'!F$8)\n+($F418*'fnd base rates'!F$9)\n+($G418*'fnd base rates'!F$10)\n+($H418*'fnd base rates'!F$11)\n+($I418*'fnd base rates'!F$12)\n+($J418*'fnd base rates'!F$13)\n+($K418*'fnd base rates'!F$14)\n+($M418*'fnd base rates'!F$16)\n+($N418*'fnd base rates'!F$17)\n+($O418*'fnd base rates'!F$18)\n+($P418*VLOOKUP($S418+12,rate_basefnd,6)))\n*$R418","v":4272.8188600000003},{"$f":"(($D418*'fnd base rates'!G$7)\n+($E418*'fnd base rates'!G$8)\n+($F418*'fnd base rates'!G$9)\n+($G418*'fnd base rates'!G$10)\n+($H418*'fnd base rates'!G$11)\n+($I418*'fnd base rates'!G$12)\n+($J418*'fnd base rates'!G$13)\n+($K418*'fnd base rates'!G$14)\n+($M418*'fnd base rates'!G$16)\n+($N418*'fnd base rates'!G$17)\n+($O418*'fnd base rates'!G$18)\n+($P418*VLOOKUP($S418+12,rate_basefnd,7)))\n*$R418","v":874.09440999999993},{"$f":"(($D418*'fnd base rates'!H$7)\n+($E418*'fnd base rates'!H$8)\n+($F418*'fnd base rates'!H$9)\n+($G418*'fnd base rates'!H$10)\n+($H418*'fnd base rates'!H$11)\n+($I418*'fnd base rates'!H$12)\n+($J418*'fnd base rates'!H$13)\n+($K418*'fnd base rates'!H$14)\n+($M418*'fnd base rates'!H$16)\n+($N418*'fnd base rates'!H$17)\n+($O418*'fnd base rates'!H$18)\n+($P418*VLOOKUP($S418+12,rate_basefnd,8)))","v":1887.7314999999996},{"$f":"(($D418*'fnd base rates'!I$7)\n+($E418*'fnd base rates'!I$8)\n+($F418*'fnd base rates'!I$9)\n+($G418*'fnd base rates'!I$10)\n+($H418*'fnd base rates'!I$11)\n+($I418*'fnd base rates'!I$12)\n+($J418*'fnd base rates'!I$13)\n+($K418*'fnd base rates'!I$14)\n+($M418*'fnd base rates'!I$16)\n+($N418*'fnd base rates'!I$17)\n+($O418*'fnd base rates'!I$18)\n+($P418*VLOOKUP($S418+12,rate_basefnd,9)))\n*$R418","v":1582.97},{"$f":"(($D418*'fnd base rates'!J$7)\n+($E418*'fnd base rates'!J$8)\n+($F418*'fnd base rates'!J$9)\n+($G418*'fnd base rates'!J$10)\n+($H418*'fnd base rates'!J$11)\n+($I418*'fnd base rates'!J$12)\n+($J418*'fnd base rates'!J$13)\n+($K418*'fnd base rates'!J$14)\n+($M418*'fnd base rates'!J$16)\n+($N418*'fnd base rates'!J$17)\n+($O418*'fnd base rates'!J$18)\n+($P418*VLOOKUP($S418+12,rate_basefnd,10)))\n*$R418","v":1853.73},{"$f":"(($D418*'fnd base rates'!K$7)\n+($E418*'fnd base rates'!K$8)\n+($F418*'fnd base rates'!K$9)\n+($G418*'fnd base rates'!K$10)\n+($H418*'fnd base rates'!K$11)\n+($I418*'fnd base rates'!K$12)\n+($J418*'fnd base rates'!K$13)\n+($K418*'fnd base rates'!K$14)\n+($M418*'fnd base rates'!K$16)\n+($N418*'fnd base rates'!K$17)\n+($O418*'fnd base rates'!K$18)\n+($P418*VLOOKUP($S418+12,rate_basefnd,11)))\n*$R418","v":3920.1852100000006},{"$f":"(($D418*'fnd base rates'!L$7)\n+($E418*'fnd base rates'!L$8)\n+($F418*'fnd base rates'!L$9)\n+($G418*'fnd base rates'!L$10)\n+($H418*'fnd base rates'!L$11)\n+($I418*'fnd base rates'!L$12)\n+($J418*'fnd base rates'!L$13)\n+($K418*'fnd base rates'!L$14)\n+($M418*'fnd base rates'!L$16)\n+($N418*'fnd base rates'!L$17)\n+($O418*'fnd base rates'!L$18)\n+($P418*VLOOKUP($S418+12,rate_basefnd,12)))","v":7447.5872299999992},{"$f":"(($D418*'fnd base rates'!M$7)\n+($E418*'fnd base rates'!M$8)\n+($F418*'fnd base rates'!M$9)\n+($G418*'fnd base rates'!M$10)\n+($H418*'fnd base rates'!M$11)\n+($I418*'fnd base rates'!M$12)\n+($J418*'fnd base rates'!M$13)\n+($K418*'fnd base rates'!M$14)\n+($M418*'fnd base rates'!M$16)\n+($N418*'fnd base rates'!M$17)\n+($O418*'fnd base rates'!M$18)\n+($P418*VLOOKUP($S418+12,rate_basefnd,13)))","v":0},47507.516459999999,null,456160031,"456","160","031",1,3,47507.516459999999,15836,-1478,17314,null,null,null,null,null,null,0,null,0]
["456",{"$f":"'fnd enro'!B419","v":456160056},{"$f":"'fnd enro'!C419","v":"LOWELL COMMUNITY"},{"$f":"'fnd enro'!D419","v":0},{"$f":"'fnd enro'!E419","v":0},{"$f":"'fnd enro'!F419","v":0},{"$f":"'fnd enro'!G419","v":2},{"$f":"'fnd enro'!H419","v":1},{"$f":"'fnd enro'!I419","v":0},{"$f":"'fnd enro'!J419","v":0},{"$f":"'fnd enro'!K419","v":0.11899999999999999},{"$f":"'fnd enro'!L419","v":0},{"$f":"'fnd enro'!M419","v":0},{"$f":"'fnd enro'!N419","v":0},{"$f":"'fnd enro'!O419","v":0},{"$f":"'fnd enro'!P419","v":3},{"$f":"'fnd enro'!R419","v":3},1,{"$f":"VALUE('fnd enro'!Q419)","v":4},null,{"$f":"(($D419*'fnd base rates'!C$7)\n+($E419*'fnd base rates'!C$8)\n+($F419*'fnd base rates'!C$9)\n+($G419*'fnd base rates'!C$10)\n+($H419*'fnd base rates'!C$11)\n+($I419*'fnd base rates'!C$12)\n+($J419*'fnd base rates'!C$13)\n+($K419*'fnd base rates'!C$14)\n+($M419*'fnd base rates'!C$16)\n+($N419*'fnd base rates'!C$17)\n+($O419*'fnd base rates'!C$18)\n+($P419*VLOOKUP($S419+12,rate_basefnd,3)))\n*$R419","v":1943.71423},{"$f":"(($D419*'fnd base rates'!D$7)\n+($E419*'fnd base rates'!D$8)\n+($F419*'fnd base rates'!D$9)\n+($G419*'fnd base rates'!D$10)\n+($H419*'fnd base rates'!D$11)\n+($I419*'fnd base rates'!D$12)\n+($J419*'fnd base rates'!D$13)\n+($K419*'fnd base rates'!D$14)\n+($M419*'fnd base rates'!D$16)\n+($N419*'fnd base rates'!D$17)\n+($O419*'fnd base rates'!D$18)\n+($P419*VLOOKUP($S419+12,rate_basefnd,4)))\n*$R419","v":3407.4300000000003},{"$f":"(($D419*'fnd base rates'!E$7)\n+($E419*'fnd base rates'!E$8)\n+($F419*'fnd base rates'!E$9)\n+($G419*'fnd base rates'!E$10)\n+($H419*'fnd base rates'!E$11)\n+($I419*'fnd base rates'!E$12)\n+($J419*'fnd base rates'!E$13)\n+($K419*'fnd base rates'!E$14)\n+($M419*'fnd base rates'!E$16)\n+($N419*'fnd base rates'!E$17)\n+($O419*'fnd base rates'!E$18)\n+($P419*VLOOKUP($S419+12,rate_basefnd,5)))\n*$R419","v":21221.16502},{"$f":"(($D419*'fnd base rates'!F$7)\n+($E419*'fnd base rates'!F$8)\n+($F419*'fnd base rates'!F$9)\n+($G419*'fnd base rates'!F$10)\n+($H419*'fnd base rates'!F$11)\n+($I419*'fnd base rates'!F$12)\n+($J419*'fnd base rates'!F$13)\n+($K419*'fnd base rates'!F$14)\n+($M419*'fnd base rates'!F$16)\n+($N419*'fnd base rates'!F$17)\n+($O419*'fnd base rates'!F$18)\n+($P419*VLOOKUP($S419+12,rate_basefnd,6)))\n*$R419","v":3799.0288600000003},{"$f":"(($D419*'fnd base rates'!G$7)\n+($E419*'fnd base rates'!G$8)\n+($F419*'fnd base rates'!G$9)\n+($G419*'fnd base rates'!G$10)\n+($H419*'fnd base rates'!G$11)\n+($I419*'fnd base rates'!G$12)\n+($J419*'fnd base rates'!G$13)\n+($K419*'fnd base rates'!G$14)\n+($M419*'fnd base rates'!G$16)\n+($N419*'fnd base rates'!G$17)\n+($O419*'fnd base rates'!G$18)\n+($P419*VLOOKUP($S419+12,rate_basefnd,7)))\n*$R419","v":962.28440999999998},{"$f":"(($D419*'fnd base rates'!H$7)\n+($E419*'fnd base rates'!H$8)\n+($F419*'fnd base rates'!H$9)\n+($G419*'fnd base rates'!H$10)\n+($H419*'fnd base rates'!H$11)\n+($I419*'fnd base rates'!H$12)\n+($J419*'fnd base rates'!H$13)\n+($K419*'fnd base rates'!H$14)\n+($M419*'fnd base rates'!H$16)\n+($N419*'fnd base rates'!H$17)\n+($O419*'fnd base rates'!H$18)\n+($P419*VLOOKUP($S419+12,rate_basefnd,8)))","v":1764.1014999999998},{"$f":"(($D419*'fnd base rates'!I$7)\n+($E419*'fnd base rates'!I$8)\n+($F419*'fnd base rates'!I$9)\n+($G419*'fnd base rates'!I$10)\n+($H419*'fnd base rates'!I$11)\n+($I419*'fnd base rates'!I$12)\n+($J419*'fnd base rates'!I$13)\n+($K419*'fnd base rates'!I$14)\n+($M419*'fnd base rates'!I$16)\n+($N419*'fnd base rates'!I$17)\n+($O419*'fnd base rates'!I$18)\n+($P419*VLOOKUP($S419+12,rate_basefnd,9)))\n*$R419","v":1622.94},{"$f":"(($D419*'fnd base rates'!J$7)\n+($E419*'fnd base rates'!J$8)\n+($F419*'fnd base rates'!J$9)\n+($G419*'fnd base rates'!J$10)\n+($H419*'fnd base rates'!J$11)\n+($I419*'fnd base rates'!J$12)\n+($J419*'fnd base rates'!J$13)\n+($K419*'fnd base rates'!J$14)\n+($M419*'fnd base rates'!J$16)\n+($N419*'fnd base rates'!J$17)\n+($O419*'fnd base rates'!J$18)\n+($P419*VLOOKUP($S419+12,rate_basefnd,10)))\n*$R419","v":2506.9700000000003},{"$f":"(($D419*'fnd base rates'!K$7)\n+($E419*'fnd base rates'!K$8)\n+($F419*'fnd base rates'!K$9)\n+($G419*'fnd base rates'!K$10)\n+($H419*'fnd base rates'!K$11)\n+($I419*'fnd base rates'!K$12)\n+($J419*'fnd base rates'!K$13)\n+($K419*'fnd base rates'!K$14)\n+($M419*'fnd base rates'!K$16)\n+($N419*'fnd base rates'!K$17)\n+($O419*'fnd base rates'!K$18)\n+($P419*VLOOKUP($S419+12,rate_basefnd,11)))\n*$R419","v":3662.9352100000006},{"$f":"(($D419*'fnd base rates'!L$7)\n+($E419*'fnd base rates'!L$8)\n+($F419*'fnd base rates'!L$9)\n+($G419*'fnd base rates'!L$10)\n+($H419*'fnd base rates'!L$11)\n+($I419*'fnd base rates'!L$12)\n+($J419*'fnd base rates'!L$13)\n+($K419*'fnd base rates'!L$14)\n+($M419*'fnd base rates'!L$16)\n+($N419*'fnd base rates'!L$17)\n+($O419*'fnd base rates'!L$18)\n+($P419*VLOOKUP($S419+12,rate_basefnd,12)))","v":7722.3872299999994},{"$f":"(($D419*'fnd base rates'!M$7)\n+($E419*'fnd base rates'!M$8)\n+($F419*'fnd base rates'!M$9)\n+($G419*'fnd base rates'!M$10)\n+($H419*'fnd base rates'!M$11)\n+($I419*'fnd base rates'!M$12)\n+($J419*'fnd base rates'!M$13)\n+($K419*'fnd base rates'!M$14)\n+($M419*'fnd base rates'!M$16)\n+($N419*'fnd base rates'!M$17)\n+($O419*'fnd base rates'!M$18)\n+($P419*VLOOKUP($S419+12,rate_basefnd,13)))","v":0},48612.956460000001,null,456160056,"456","160","056",1,3,48612.956460000001,16204,-116,16320,null,null,null,null,null,null,0,null,0]
["456",{"$f":"'fnd enro'!B420","v":456160079},{"$f":"'fnd enro'!C420","v":"LOWELL COMMUNITY"},{"$f":"'fnd enro'!D420","v":1},{"$f":"'fnd enro'!E420","v":0},{"$f":"'fnd enro'!F420","v":2},{"$f":"'fnd enro'!G420","v":33},{"$f":"'fnd enro'!H420","v":9},{"$f":"'fnd enro'!I420","v":0},{"$f":"'fnd enro'!J420","v":0},{"$f":"'fnd enro'!K420","v":1.7445999999999999},{"$f":"'fnd enro'!L420","v":0},{"$f":"'fnd enro'!M420","v":16},{"$f":"'fnd enro'!N420","v":1},{"$f":"'fnd enro'!O420","v":0},{"$f":"'fnd enro'!P420","v":35},{"$f":"'fnd enro'!R420","v":45},1,{"$f":"VALUE('fnd enro'!Q420)","v":7},null,{"$f":"(($D420*'fnd base rates'!C$7)\n+($E420*'fnd base rates'!C$8)\n+($F420*'fnd base rates'!C$9)\n+($G420*'fnd base rates'!C$10)\n+($H420*'fnd base rates'!C$11)\n+($I420*'fnd base rates'!C$12)\n+($J420*'fnd base rates'!C$13)\n+($K420*'fnd base rates'!C$14)\n+($M420*'fnd base rates'!C$16)\n+($N420*'fnd base rates'!C$17)\n+($O420*'fnd base rates'!C$18)\n+($P420*VLOOKUP($S420+12,rate_basefnd,3)))\n*$R420","v":30739.904182000002},{"$f":"(($D420*'fnd base rates'!D$7)\n+($E420*'fnd base rates'!D$8)\n+($F420*'fnd base rates'!D$9)\n+($G420*'fnd base rates'!D$10)\n+($H420*'fnd base rates'!D$11)\n+($I420*'fnd base rates'!D$12)\n+($J420*'fnd base rates'!D$13)\n+($K420*'fnd base rates'!D$14)\n+($M420*'fnd base rates'!D$16)\n+($N420*'fnd base rates'!D$17)\n+($O420*'fnd base rates'!D$18)\n+($P420*VLOOKUP($S420+12,rate_basefnd,4)))\n*$R420","v":54013.979999999996},{"$f":"(($D420*'fnd base rates'!E$7)\n+($E420*'fnd base rates'!E$8)\n+($F420*'fnd base rates'!E$9)\n+($G420*'fnd base rates'!E$10)\n+($H420*'fnd base rates'!E$11)\n+($I420*'fnd base rates'!E$12)\n+($J420*'fnd base rates'!E$13)\n+($K420*'fnd base rates'!E$14)\n+($M420*'fnd base rates'!E$16)\n+($N420*'fnd base rates'!E$17)\n+($O420*'fnd base rates'!E$18)\n+($P420*VLOOKUP($S420+12,rate_basefnd,5)))\n*$R420","v":341588.05626799999},{"$f":"(($D420*'fnd base rates'!F$7)\n+($E420*'fnd base rates'!F$8)\n+($F420*'fnd base rates'!F$9)\n+($G420*'fnd base rates'!F$10)\n+($H420*'fnd base rates'!F$11)\n+($I420*'fnd base rates'!F$12)\n+($J420*'fnd base rates'!F$13)\n+($K420*'fnd base rates'!F$14)\n+($M420*'fnd base rates'!F$16)\n+($N420*'fnd base rates'!F$17)\n+($O420*'fnd base rates'!F$18)\n+($P420*VLOOKUP($S420+12,rate_basefnd,6)))\n*$R420","v":61181.925724000008},{"$f":"(($D420*'fnd base rates'!G$7)\n+($E420*'fnd base rates'!G$8)\n+($F420*'fnd base rates'!G$9)\n+($G420*'fnd base rates'!G$10)\n+($H420*'fnd base rates'!G$11)\n+($I420*'fnd base rates'!G$12)\n+($J420*'fnd base rates'!G$13)\n+($K420*'fnd base rates'!G$14)\n+($M420*'fnd base rates'!G$16)\n+($N420*'fnd base rates'!G$17)\n+($O420*'fnd base rates'!G$18)\n+($P420*VLOOKUP($S420+12,rate_basefnd,7)))\n*$R420","v":15186.529594},{"$f":"(($D420*'fnd base rates'!H$7)\n+($E420*'fnd base rates'!H$8)\n+($F420*'fnd base rates'!H$9)\n+($G420*'fnd base rates'!H$10)\n+($H420*'fnd base rates'!H$11)\n+($I420*'fnd base rates'!H$12)\n+($J420*'fnd base rates'!H$13)\n+($K420*'fnd base rates'!H$14)\n+($M420*'fnd base rates'!H$16)\n+($N420*'fnd base rates'!H$17)\n+($O420*'fnd base rates'!H$18)\n+($P420*VLOOKUP($S420+12,rate_basefnd,8)))","v":28619.317099999997},{"$f":"(($D420*'fnd base rates'!I$7)\n+($E420*'fnd base rates'!I$8)\n+($F420*'fnd base rates'!I$9)\n+($G420*'fnd base rates'!I$10)\n+($H420*'fnd base rates'!I$11)\n+($I420*'fnd base rates'!I$12)\n+($J420*'fnd base rates'!I$13)\n+($K420*'fnd base rates'!I$14)\n+($M420*'fnd base rates'!I$16)\n+($N420*'fnd base rates'!I$17)\n+($O420*'fnd base rates'!I$18)\n+($P420*VLOOKUP($S420+12,rate_basefnd,9)))\n*$R420","v":25471.410000000003},{"$f":"(($D420*'fnd base rates'!J$7)\n+($E420*'fnd base rates'!J$8)\n+($F420*'fnd base rates'!J$9)\n+($G420*'fnd base rates'!J$10)\n+($H420*'fnd base rates'!J$11)\n+($I420*'fnd base rates'!J$12)\n+($J420*'fnd base rates'!J$13)\n+($K420*'fnd base rates'!J$14)\n+($M420*'fnd base rates'!J$16)\n+($N420*'fnd base rates'!J$17)\n+($O420*'fnd base rates'!J$18)\n+($P420*VLOOKUP($S420+12,rate_basefnd,10)))\n*$R420","v":36991.869999999995},{"$f":"(($D420*'fnd base rates'!K$7)\n+($E420*'fnd base rates'!K$8)\n+($F420*'fnd base rates'!K$9)\n+($G420*'fnd base rates'!K$10)\n+($H420*'fnd base rates'!K$11)\n+($I420*'fnd base rates'!K$12)\n+($J420*'fnd base rates'!K$13)\n+($K420*'fnd base rates'!K$14)\n+($M420*'fnd base rates'!K$16)\n+($N420*'fnd base rates'!K$17)\n+($O420*'fnd base rates'!K$18)\n+($P420*VLOOKUP($S420+12,rate_basefnd,11)))\n*$R420","v":59645.874314000001},{"$f":"(($D420*'fnd base rates'!L$7)\n+($E420*'fnd base rates'!L$8)\n+($F420*'fnd base rates'!L$9)\n+($G420*'fnd base rates'!L$10)\n+($H420*'fnd base rates'!L$11)\n+($I420*'fnd base rates'!L$12)\n+($J420*'fnd base rates'!L$13)\n+($K420*'fnd base rates'!L$14)\n+($M420*'fnd base rates'!L$16)\n+($N420*'fnd base rates'!L$17)\n+($O420*'fnd base rates'!L$18)\n+($P420*VLOOKUP($S420+12,rate_basefnd,12)))","v":119675.59038200001},{"$f":"(($D420*'fnd base rates'!M$7)\n+($E420*'fnd base rates'!M$8)\n+($F420*'fnd base rates'!M$9)\n+($G420*'fnd base rates'!M$10)\n+($H420*'fnd base rates'!M$11)\n+($I420*'fnd base rates'!M$12)\n+($J420*'fnd base rates'!M$13)\n+($K420*'fnd base rates'!M$14)\n+($M420*'fnd base rates'!M$16)\n+($N420*'fnd base rates'!M$17)\n+($O420*'fnd base rates'!M$18)\n+($P420*VLOOKUP($S420+12,rate_basefnd,13)))","v":0},773114.45756400004,null,456160079,"456","160","079",1,45,773114.45756400004,17180,2325,14855,null,null,null,null,null,null,0,null,0]
["456",{"$f":"'fnd enro'!B421","v":456160149},{"$f":"'fnd enro'!C421","v":"LOWELL COMMUNITY"},{"$f":"'fnd enro'!D421","v":0},{"$f":"'fnd enro'!E421","v":0},{"$f":"'fnd enro'!F421","v":0},{"$f":"'fnd enro'!G421","v":4},{"$f":"'fnd enro'!H421","v":0},{"$f":"'fnd enro'!I421","v":0},{"$f":"'fnd enro'!J421","v":0},{"$f":"'fnd enro'!K421","v":0.15859999999999999},{"$f":"'fnd enro'!L421","v":0},{"$f":"'fnd enro'!M421","v":0},{"$f":"'fnd enro'!N421","v":0},{"$f":"'fnd enro'!O421","v":0},{"$f":"'fnd enro'!P421","v":3},{"$f":"'fnd enro'!R421","v":4},1,{"$f":"VALUE('fnd enro'!Q421)","v":12},null,{"$f":"(($D421*'fnd base rates'!C$7)\n+($E421*'fnd base rates'!C$8)\n+($F421*'fnd base rates'!C$9)\n+($G421*'fnd base rates'!C$10)\n+($H421*'fnd base rates'!C$11)\n+($I421*'fnd base rates'!C$12)\n+($J421*'fnd base rates'!C$13)\n+($K421*'fnd base rates'!C$14)\n+($M421*'fnd base rates'!C$16)\n+($N421*'fnd base rates'!C$17)\n+($O421*'fnd base rates'!C$18)\n+($P421*VLOOKUP($S421+12,rate_basefnd,3)))\n*$R421","v":2714.5285620000004},{"$f":"(($D421*'fnd base rates'!D$7)\n+($E421*'fnd base rates'!D$8)\n+($F421*'fnd base rates'!D$9)\n+($G421*'fnd base rates'!D$10)\n+($H421*'fnd base rates'!D$11)\n+($I421*'fnd base rates'!D$12)\n+($J421*'fnd base rates'!D$13)\n+($K421*'fnd base rates'!D$14)\n+($M421*'fnd base rates'!D$16)\n+($N421*'fnd base rates'!D$17)\n+($O421*'fnd base rates'!D$18)\n+($P421*VLOOKUP($S421+12,rate_basefnd,4)))\n*$R421","v":5126.59},{"$f":"(($D421*'fnd base rates'!E$7)\n+($E421*'fnd base rates'!E$8)\n+($F421*'fnd base rates'!E$9)\n+($G421*'fnd base rates'!E$10)\n+($H421*'fnd base rates'!E$11)\n+($I421*'fnd base rates'!E$12)\n+($J421*'fnd base rates'!E$13)\n+($K421*'fnd base rates'!E$14)\n+($M421*'fnd base rates'!E$16)\n+($N421*'fnd base rates'!E$17)\n+($O421*'fnd base rates'!E$18)\n+($P421*VLOOKUP($S421+12,rate_basefnd,5)))\n*$R421","v":34594.542388000002},{"$f":"(($D421*'fnd base rates'!F$7)\n+($E421*'fnd base rates'!F$8)\n+($F421*'fnd base rates'!F$9)\n+($G421*'fnd base rates'!F$10)\n+($H421*'fnd base rates'!F$11)\n+($I421*'fnd base rates'!F$12)\n+($J421*'fnd base rates'!F$13)\n+($K421*'fnd base rates'!F$14)\n+($M421*'fnd base rates'!F$16)\n+($N421*'fnd base rates'!F$17)\n+($O421*'fnd base rates'!F$18)\n+($P421*VLOOKUP($S421+12,rate_basefnd,6)))\n*$R421","v":5427.5368840000001},{"$f":"(($D421*'fnd base rates'!G$7)\n+($E421*'fnd base rates'!G$8)\n+($F421*'fnd base rates'!G$9)\n+($G421*'fnd base rates'!G$10)\n+($H421*'fnd base rates'!G$11)\n+($I421*'fnd base rates'!G$12)\n+($J421*'fnd base rates'!G$13)\n+($K421*'fnd base rates'!G$14)\n+($M421*'fnd base rates'!G$16)\n+($N421*'fnd base rates'!G$17)\n+($O421*'fnd base rates'!G$18)\n+($P421*VLOOKUP($S421+12,rate_basefnd,7)))\n*$R421","v":1542.4790539999999},{"$f":"(($D421*'fnd base rates'!H$7)\n+($E421*'fnd base rates'!H$8)\n+($F421*'fnd base rates'!H$9)\n+($G421*'fnd base rates'!H$10)\n+($H421*'fnd base rates'!H$11)\n+($I421*'fnd base rates'!H$12)\n+($J421*'fnd base rates'!H$13)\n+($K421*'fnd base rates'!H$14)\n+($M421*'fnd base rates'!H$16)\n+($N421*'fnd base rates'!H$17)\n+($O421*'fnd base rates'!H$18)\n+($P421*VLOOKUP($S421+12,rate_basefnd,8)))","v":2394.4760999999999},{"$f":"(($D421*'fnd base rates'!I$7)\n+($E421*'fnd base rates'!I$8)\n+($F421*'fnd base rates'!I$9)\n+($G421*'fnd base rates'!I$10)\n+($H421*'fnd base rates'!I$11)\n+($I421*'fnd base rates'!I$12)\n+($J421*'fnd base rates'!I$13)\n+($K421*'fnd base rates'!I$14)\n+($M421*'fnd base rates'!I$16)\n+($N421*'fnd base rates'!I$17)\n+($O421*'fnd base rates'!I$18)\n+($P421*VLOOKUP($S421+12,rate_basefnd,9)))\n*$R421","v":2374.2200000000003},{"$f":"(($D421*'fnd base rates'!J$7)\n+($E421*'fnd base rates'!J$8)\n+($F421*'fnd base rates'!J$9)\n+($G421*'fnd base rates'!J$10)\n+($H421*'fnd base rates'!J$11)\n+($I421*'fnd base rates'!J$12)\n+($J421*'fnd base rates'!J$13)\n+($K421*'fnd base rates'!J$14)\n+($M421*'fnd base rates'!J$16)\n+($N421*'fnd base rates'!J$17)\n+($O421*'fnd base rates'!J$18)\n+($P421*VLOOKUP($S421+12,rate_basefnd,10)))\n*$R421","v":4401.8999999999996},{"$f":"(($D421*'fnd base rates'!K$7)\n+($E421*'fnd base rates'!K$8)\n+($F421*'fnd base rates'!K$9)\n+($G421*'fnd base rates'!K$10)\n+($H421*'fnd base rates'!K$11)\n+($I421*'fnd base rates'!K$12)\n+($J421*'fnd base rates'!K$13)\n+($K421*'fnd base rates'!K$14)\n+($M421*'fnd base rates'!K$16)\n+($N421*'fnd base rates'!K$17)\n+($O421*'fnd base rates'!K$18)\n+($P421*VLOOKUP($S421+12,rate_basefnd,11)))\n*$R421","v":4765.7185740000004},{"$f":"(($D421*'fnd base rates'!L$7)\n+($E421*'fnd base rates'!L$8)\n+($F421*'fnd base rates'!L$9)\n+($G421*'fnd base rates'!L$10)\n+($H421*'fnd base rates'!L$11)\n+($I421*'fnd base rates'!L$12)\n+($J421*'fnd base rates'!L$13)\n+($K421*'fnd base rates'!L$14)\n+($M421*'fnd base rates'!L$16)\n+($N421*'fnd base rates'!L$17)\n+($O421*'fnd base rates'!L$18)\n+($P421*VLOOKUP($S421+12,rate_basefnd,12)))","v":11130.402762},{"$f":"(($D421*'fnd base rates'!M$7)\n+($E421*'fnd base rates'!M$8)\n+($F421*'fnd base rates'!M$9)\n+($G421*'fnd base rates'!M$10)\n+($H421*'fnd base rates'!M$11)\n+($I421*'fnd base rates'!M$12)\n+($J421*'fnd base rates'!M$13)\n+($K421*'fnd base rates'!M$14)\n+($M421*'fnd base rates'!M$16)\n+($N421*'fnd base rates'!M$17)\n+($O421*'fnd base rates'!M$18)\n+($P421*VLOOKUP($S421+12,rate_basefnd,13)))","v":0},74472.394324000008,null,456160149,"456","160","149",1,4,74472.394324000008,18618,418,18200,null,null,null,null,null,null,0,null,0]
["456",{"$f":"'fnd enro'!B422","v":456160153},{"$f":"'fnd enro'!C422","v":"LOWELL COMMUNITY"},{"$f":"'fnd enro'!D422","v":1},{"$f":"'fnd enro'!E422","v":0},{"$f":"'fnd enro'!F422","v":0},{"$f":"'fnd enro'!G422","v":1},{"$f":"'fnd enro'!H422","v":0},{"$f":"'fnd enro'!I422","v":0},{"$f":"'fnd enro'!J422","v":0},{"$f":"'fnd enro'!K422","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L422","v":0},{"$f":"'fnd enro'!M422","v":1},{"$f":"'fnd enro'!N422","v":0},{"$f":"'fnd enro'!O422","v":0},{"$f":"'fnd enro'!P422","v":2},{"$f":"'fnd enro'!R422","v":2},1,{"$f":"VALUE('fnd enro'!Q422)","v":10},null,{"$f":"(($D422*'fnd base rates'!C$7)\n+($E422*'fnd base rates'!C$8)\n+($F422*'fnd base rates'!C$9)\n+($G422*'fnd base rates'!C$10)\n+($H422*'fnd base rates'!C$11)\n+($I422*'fnd base rates'!C$12)\n+($J422*'fnd base rates'!C$13)\n+($K422*'fnd base rates'!C$14)\n+($M422*'fnd base rates'!C$16)\n+($N422*'fnd base rates'!C$17)\n+($O422*'fnd base rates'!C$18)\n+($P422*VLOOKUP($S422+12,rate_basefnd,3)))\n*$R422","v":1136.539949},{"$f":"(($D422*'fnd base rates'!D$7)\n+($E422*'fnd base rates'!D$8)\n+($F422*'fnd base rates'!D$9)\n+($G422*'fnd base rates'!D$10)\n+($H422*'fnd base rates'!D$11)\n+($I422*'fnd base rates'!D$12)\n+($J422*'fnd base rates'!D$13)\n+($K422*'fnd base rates'!D$14)\n+($M422*'fnd base rates'!D$16)\n+($N422*'fnd base rates'!D$17)\n+($O422*'fnd base rates'!D$18)\n+($P422*VLOOKUP($S422+12,rate_basefnd,4)))\n*$R422","v":2435.7200000000003},{"$f":"(($D422*'fnd base rates'!E$7)\n+($E422*'fnd base rates'!E$8)\n+($F422*'fnd base rates'!E$9)\n+($G422*'fnd base rates'!E$10)\n+($H422*'fnd base rates'!E$11)\n+($I422*'fnd base rates'!E$12)\n+($J422*'fnd base rates'!E$13)\n+($K422*'fnd base rates'!E$14)\n+($M422*'fnd base rates'!E$16)\n+($N422*'fnd base rates'!E$17)\n+($O422*'fnd base rates'!E$18)\n+($P422*VLOOKUP($S422+12,rate_basefnd,5)))\n*$R422","v":17220.318825999999},{"$f":"(($D422*'fnd base rates'!F$7)\n+($E422*'fnd base rates'!F$8)\n+($F422*'fnd base rates'!F$9)\n+($G422*'fnd base rates'!F$10)\n+($H422*'fnd base rates'!F$11)\n+($I422*'fnd base rates'!F$12)\n+($J422*'fnd base rates'!F$13)\n+($K422*'fnd base rates'!F$14)\n+($M422*'fnd base rates'!F$16)\n+($N422*'fnd base rates'!F$17)\n+($O422*'fnd base rates'!F$18)\n+($P422*VLOOKUP($S422+12,rate_basefnd,6)))\n*$R422","v":2044.7004180000001},{"$f":"(($D422*'fnd base rates'!G$7)\n+($E422*'fnd base rates'!G$8)\n+($F422*'fnd base rates'!G$9)\n+($G422*'fnd base rates'!G$10)\n+($H422*'fnd base rates'!G$11)\n+($I422*'fnd base rates'!G$12)\n+($J422*'fnd base rates'!G$13)\n+($K422*'fnd base rates'!G$14)\n+($M422*'fnd base rates'!G$16)\n+($N422*'fnd base rates'!G$17)\n+($O422*'fnd base rates'!G$18)\n+($P422*VLOOKUP($S422+12,rate_basefnd,7)))\n*$R422","v":773.62488299999995},{"$f":"(($D422*'fnd base rates'!H$7)\n+($E422*'fnd base rates'!H$8)\n+($F422*'fnd base rates'!H$9)\n+($G422*'fnd base rates'!H$10)\n+($H422*'fnd base rates'!H$11)\n+($I422*'fnd base rates'!H$12)\n+($J422*'fnd base rates'!H$13)\n+($K422*'fnd base rates'!H$14)\n+($M422*'fnd base rates'!H$16)\n+($N422*'fnd base rates'!H$17)\n+($O422*'fnd base rates'!H$18)\n+($P422*VLOOKUP($S422+12,rate_basefnd,8)))","v":1055.8984499999999},{"$f":"(($D422*'fnd base rates'!I$7)\n+($E422*'fnd base rates'!I$8)\n+($F422*'fnd base rates'!I$9)\n+($G422*'fnd base rates'!I$10)\n+($H422*'fnd base rates'!I$11)\n+($I422*'fnd base rates'!I$12)\n+($J422*'fnd base rates'!I$13)\n+($K422*'fnd base rates'!I$14)\n+($M422*'fnd base rates'!I$16)\n+($N422*'fnd base rates'!I$17)\n+($O422*'fnd base rates'!I$18)\n+($P422*VLOOKUP($S422+12,rate_basefnd,9)))\n*$R422","v":1099.9099999999999},{"$f":"(($D422*'fnd base rates'!J$7)\n+($E422*'fnd base rates'!J$8)\n+($F422*'fnd base rates'!J$9)\n+($G422*'fnd base rates'!J$10)\n+($H422*'fnd base rates'!J$11)\n+($I422*'fnd base rates'!J$12)\n+($J422*'fnd base rates'!J$13)\n+($K422*'fnd base rates'!J$14)\n+($M422*'fnd base rates'!J$16)\n+($N422*'fnd base rates'!J$17)\n+($O422*'fnd base rates'!J$18)\n+($P422*VLOOKUP($S422+12,rate_basefnd,10)))\n*$R422","v":2292.09},{"$f":"(($D422*'fnd base rates'!K$7)\n+($E422*'fnd base rates'!K$8)\n+($F422*'fnd base rates'!K$9)\n+($G422*'fnd base rates'!K$10)\n+($H422*'fnd base rates'!K$11)\n+($I422*'fnd base rates'!K$12)\n+($J422*'fnd base rates'!K$13)\n+($K422*'fnd base rates'!K$14)\n+($M422*'fnd base rates'!K$16)\n+($N422*'fnd base rates'!K$17)\n+($O422*'fnd base rates'!K$18)\n+($P422*VLOOKUP($S422+12,rate_basefnd,11)))\n*$R422","v":2063.1559230000003},{"$f":"(($D422*'fnd base rates'!L$7)\n+($E422*'fnd base rates'!L$8)\n+($F422*'fnd base rates'!L$9)\n+($G422*'fnd base rates'!L$10)\n+($H422*'fnd base rates'!L$11)\n+($I422*'fnd base rates'!L$12)\n+($J422*'fnd base rates'!L$13)\n+($K422*'fnd base rates'!L$14)\n+($M422*'fnd base rates'!L$16)\n+($N422*'fnd base rates'!L$17)\n+($O422*'fnd base rates'!L$18)\n+($P422*VLOOKUP($S422+12,rate_basefnd,12)))","v":4978.1608489999999},{"$f":"(($D422*'fnd base rates'!M$7)\n+($E422*'fnd base rates'!M$8)\n+($F422*'fnd base rates'!M$9)\n+($G422*'fnd base rates'!M$10)\n+($H422*'fnd base rates'!M$11)\n+($I422*'fnd base rates'!M$12)\n+($J422*'fnd base rates'!M$13)\n+($K422*'fnd base rates'!M$14)\n+($M422*'fnd base rates'!M$16)\n+($N422*'fnd base rates'!M$17)\n+($O422*'fnd base rates'!M$18)\n+($P422*VLOOKUP($S422+12,rate_basefnd,13)))","v":0},35100.119297999998,null,456160153,"456","160","153",1,2,35100.119297999998,17550,-597,18147,null,null,null,null,null,null,0,null,0]
["456",{"$f":"'fnd enro'!B423","v":456160160},{"$f":"'fnd enro'!C423","v":"LOWELL COMMUNITY"},{"$f":"'fnd enro'!D423","v":36},{"$f":"'fnd enro'!E423","v":0},{"$f":"'fnd enro'!F423","v":94},{"$f":"'fnd enro'!G423","v":399},{"$f":"'fnd enro'!H423","v":215},{"$f":"'fnd enro'!I423","v":0},{"$f":"'fnd enro'!J423","v":0},{"$f":"'fnd enro'!K423","v":28.072199999999999},{"$f":"'fnd enro'!L423","v":0},{"$f":"'fnd enro'!M423","v":232},{"$f":"'fnd enro'!N423","v":59},{"$f":"'fnd enro'!O423","v":0},{"$f":"'fnd enro'!P423","v":524},{"$f":"'fnd enro'!R423","v":726},1,{"$f":"VALUE('fnd enro'!Q423)","v":11},null,{"$f":"(($D423*'fnd base rates'!C$7)\n+($E423*'fnd base rates'!C$8)\n+($F423*'fnd base rates'!C$9)\n+($G423*'fnd base rates'!C$10)\n+($H423*'fnd base rates'!C$11)\n+($I423*'fnd base rates'!C$12)\n+($J423*'fnd base rates'!C$13)\n+($K423*'fnd base rates'!C$14)\n+($M423*'fnd base rates'!C$16)\n+($N423*'fnd base rates'!C$17)\n+($O423*'fnd base rates'!C$18)\n+($P423*VLOOKUP($S423+12,rate_basefnd,3)))\n*$R423","v":515725.84547399997},{"$f":"(($D423*'fnd base rates'!D$7)\n+($E423*'fnd base rates'!D$8)\n+($F423*'fnd base rates'!D$9)\n+($G423*'fnd base rates'!D$10)\n+($H423*'fnd base rates'!D$11)\n+($I423*'fnd base rates'!D$12)\n+($J423*'fnd base rates'!D$13)\n+($K423*'fnd base rates'!D$14)\n+($M423*'fnd base rates'!D$16)\n+($N423*'fnd base rates'!D$17)\n+($O423*'fnd base rates'!D$18)\n+($P423*VLOOKUP($S423+12,rate_basefnd,4)))\n*$R423","v":948687.08},{"$f":"(($D423*'fnd base rates'!E$7)\n+($E423*'fnd base rates'!E$8)\n+($F423*'fnd base rates'!E$9)\n+($G423*'fnd base rates'!E$10)\n+($H423*'fnd base rates'!E$11)\n+($I423*'fnd base rates'!E$12)\n+($J423*'fnd base rates'!E$13)\n+($K423*'fnd base rates'!E$14)\n+($M423*'fnd base rates'!E$16)\n+($N423*'fnd base rates'!E$17)\n+($O423*'fnd base rates'!E$18)\n+($P423*VLOOKUP($S423+12,rate_basefnd,5)))\n*$R423","v":6187247.1526760003},{"$f":"(($D423*'fnd base rates'!F$7)\n+($E423*'fnd base rates'!F$8)\n+($F423*'fnd base rates'!F$9)\n+($G423*'fnd base rates'!F$10)\n+($H423*'fnd base rates'!F$11)\n+($I423*'fnd base rates'!F$12)\n+($J423*'fnd base rates'!F$13)\n+($K423*'fnd base rates'!F$14)\n+($M423*'fnd base rates'!F$16)\n+($N423*'fnd base rates'!F$17)\n+($O423*'fnd base rates'!F$18)\n+($P423*VLOOKUP($S423+12,rate_basefnd,6)))\n*$R423","v":979156.85846799996},{"$f":"(($D423*'fnd base rates'!G$7)\n+($E423*'fnd base rates'!G$8)\n+($F423*'fnd base rates'!G$9)\n+($G423*'fnd base rates'!G$10)\n+($H423*'fnd base rates'!G$11)\n+($I423*'fnd base rates'!G$12)\n+($J423*'fnd base rates'!G$13)\n+($K423*'fnd base rates'!G$14)\n+($M423*'fnd base rates'!G$16)\n+($N423*'fnd base rates'!G$17)\n+($O423*'fnd base rates'!G$18)\n+($P423*VLOOKUP($S423+12,rate_basefnd,7)))\n*$R423","v":279745.45255799999},{"$f":"(($D423*'fnd base rates'!H$7)\n+($E423*'fnd base rates'!H$8)\n+($F423*'fnd base rates'!H$9)\n+($G423*'fnd base rates'!H$10)\n+($H423*'fnd base rates'!H$11)\n+($I423*'fnd base rates'!H$12)\n+($J423*'fnd base rates'!H$13)\n+($K423*'fnd base rates'!H$14)\n+($M423*'fnd base rates'!H$16)\n+($N423*'fnd base rates'!H$17)\n+($O423*'fnd base rates'!H$18)\n+($P423*VLOOKUP($S423+12,rate_basefnd,8)))","v":473786.86969999998},{"$f":"(($D423*'fnd base rates'!I$7)\n+($E423*'fnd base rates'!I$8)\n+($F423*'fnd base rates'!I$9)\n+($G423*'fnd base rates'!I$10)\n+($H423*'fnd base rates'!I$11)\n+($I423*'fnd base rates'!I$12)\n+($J423*'fnd base rates'!I$13)\n+($K423*'fnd base rates'!I$14)\n+($M423*'fnd base rates'!I$16)\n+($N423*'fnd base rates'!I$17)\n+($O423*'fnd base rates'!I$18)\n+($P423*VLOOKUP($S423+12,rate_basefnd,9)))\n*$R423","v":443376.27},{"$f":"(($D423*'fnd base rates'!J$7)\n+($E423*'fnd base rates'!J$8)\n+($F423*'fnd base rates'!J$9)\n+($G423*'fnd base rates'!J$10)\n+($H423*'fnd base rates'!J$11)\n+($I423*'fnd base rates'!J$12)\n+($J423*'fnd base rates'!J$13)\n+($K423*'fnd base rates'!J$14)\n+($M423*'fnd base rates'!J$16)\n+($N423*'fnd base rates'!J$17)\n+($O423*'fnd base rates'!J$18)\n+($P423*VLOOKUP($S423+12,rate_basefnd,10)))\n*$R423","v":738901.49},{"$f":"(($D423*'fnd base rates'!K$7)\n+($E423*'fnd base rates'!K$8)\n+($F423*'fnd base rates'!K$9)\n+($G423*'fnd base rates'!K$10)\n+($H423*'fnd base rates'!K$11)\n+($I423*'fnd base rates'!K$12)\n+($J423*'fnd base rates'!K$13)\n+($K423*'fnd base rates'!K$14)\n+($M423*'fnd base rates'!K$16)\n+($N423*'fnd base rates'!K$17)\n+($O423*'fnd base rates'!K$18)\n+($P423*VLOOKUP($S423+12,rate_basefnd,11)))\n*$R423","v":983484.16759800003},{"$f":"(($D423*'fnd base rates'!L$7)\n+($E423*'fnd base rates'!L$8)\n+($F423*'fnd base rates'!L$9)\n+($G423*'fnd base rates'!L$10)\n+($H423*'fnd base rates'!L$11)\n+($I423*'fnd base rates'!L$12)\n+($J423*'fnd base rates'!L$13)\n+($K423*'fnd base rates'!L$14)\n+($M423*'fnd base rates'!L$16)\n+($N423*'fnd base rates'!L$17)\n+($O423*'fnd base rates'!L$18)\n+($P423*VLOOKUP($S423+12,rate_basefnd,12)))","v":2077172.5188740003},{"$f":"(($D423*'fnd base rates'!M$7)\n+($E423*'fnd base rates'!M$8)\n+($F423*'fnd base rates'!M$9)\n+($G423*'fnd base rates'!M$10)\n+($H423*'fnd base rates'!M$11)\n+($I423*'fnd base rates'!M$12)\n+($J423*'fnd base rates'!M$13)\n+($K423*'fnd base rates'!M$14)\n+($M423*'fnd base rates'!M$16)\n+($N423*'fnd base rates'!M$17)\n+($O423*'fnd base rates'!M$18)\n+($P423*VLOOKUP($S423+12,rate_basefnd,13)))","v":0},13627283.705348,null,456160160,"456","160","160",1,726,13627283.705348,18770,7919,10851,null,null,null,null,null,null,0,null,0]
["456",{"$f":"'fnd enro'!B424","v":456160170},{"$f":"'fnd enro'!C424","v":"LOWELL COMMUNITY"},{"$f":"'fnd enro'!D424","v":0},{"$f":"'fnd enro'!E424","v":0},{"$f":"'fnd enro'!F424","v":0},{"$f":"'fnd enro'!G424","v":1},{"$f":"'fnd enro'!H424","v":1},{"$f":"'fnd enro'!I424","v":0},{"$f":"'fnd enro'!J424","v":0},{"$f":"'fnd enro'!K424","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L424","v":0},{"$f":"'fnd enro'!M424","v":1},{"$f":"'fnd enro'!N424","v":0},{"$f":"'fnd enro'!O424","v":0},{"$f":"'fnd enro'!P424","v":0},{"$f":"'fnd enro'!R424","v":2},1,{"$f":"VALUE('fnd enro'!Q424)","v":10},null,{"$f":"(($D424*'fnd base rates'!C$7)\n+($E424*'fnd base rates'!C$8)\n+($F424*'fnd base rates'!C$9)\n+($G424*'fnd base rates'!C$10)\n+($H424*'fnd base rates'!C$11)\n+($I424*'fnd base rates'!C$12)\n+($J424*'fnd base rates'!C$13)\n+($K424*'fnd base rates'!C$14)\n+($M424*'fnd base rates'!C$16)\n+($N424*'fnd base rates'!C$17)\n+($O424*'fnd base rates'!C$18)\n+($P424*VLOOKUP($S424+12,rate_basefnd,3)))\n*$R424","v":1280.1542810000001},{"$f":"(($D424*'fnd base rates'!D$7)\n+($E424*'fnd base rates'!D$8)\n+($F424*'fnd base rates'!D$9)\n+($G424*'fnd base rates'!D$10)\n+($H424*'fnd base rates'!D$11)\n+($I424*'fnd base rates'!D$12)\n+($J424*'fnd base rates'!D$13)\n+($K424*'fnd base rates'!D$14)\n+($M424*'fnd base rates'!D$16)\n+($N424*'fnd base rates'!D$17)\n+($O424*'fnd base rates'!D$18)\n+($P424*VLOOKUP($S424+12,rate_basefnd,4)))\n*$R424","v":1853.5600000000002},{"$f":"(($D424*'fnd base rates'!E$7)\n+($E424*'fnd base rates'!E$8)\n+($F424*'fnd base rates'!E$9)\n+($G424*'fnd base rates'!E$10)\n+($H424*'fnd base rates'!E$11)\n+($I424*'fnd base rates'!E$12)\n+($J424*'fnd base rates'!E$13)\n+($K424*'fnd base rates'!E$14)\n+($M424*'fnd base rates'!E$16)\n+($N424*'fnd base rates'!E$17)\n+($O424*'fnd base rates'!E$18)\n+($P424*VLOOKUP($S424+12,rate_basefnd,5)))\n*$R424","v":9357.366194000002},{"$f":"(($D424*'fnd base rates'!F$7)\n+($E424*'fnd base rates'!F$8)\n+($F424*'fnd base rates'!F$9)\n+($G424*'fnd base rates'!F$10)\n+($H424*'fnd base rates'!F$11)\n+($I424*'fnd base rates'!F$12)\n+($J424*'fnd base rates'!F$13)\n+($K424*'fnd base rates'!F$14)\n+($M424*'fnd base rates'!F$16)\n+($N424*'fnd base rates'!F$17)\n+($O424*'fnd base rates'!F$18)\n+($P424*VLOOKUP($S424+12,rate_basefnd,6)))\n*$R424","v":2643.3384419999998},{"$f":"(($D424*'fnd base rates'!G$7)\n+($E424*'fnd base rates'!G$8)\n+($F424*'fnd base rates'!G$9)\n+($G424*'fnd base rates'!G$10)\n+($H424*'fnd base rates'!G$11)\n+($I424*'fnd base rates'!G$12)\n+($J424*'fnd base rates'!G$13)\n+($K424*'fnd base rates'!G$14)\n+($M424*'fnd base rates'!G$16)\n+($N424*'fnd base rates'!G$17)\n+($O424*'fnd base rates'!G$18)\n+($P424*VLOOKUP($S424+12,rate_basefnd,7)))\n*$R424","v":409.78952700000002},{"$f":"(($D424*'fnd base rates'!H$7)\n+($E424*'fnd base rates'!H$8)\n+($F424*'fnd base rates'!H$9)\n+($G424*'fnd base rates'!H$10)\n+($H424*'fnd base rates'!H$11)\n+($I424*'fnd base rates'!H$12)\n+($J424*'fnd base rates'!H$13)\n+($K424*'fnd base rates'!H$14)\n+($M424*'fnd base rates'!H$16)\n+($N424*'fnd base rates'!H$17)\n+($O424*'fnd base rates'!H$18)\n+($P424*VLOOKUP($S424+12,rate_basefnd,8)))","v":1275.1130499999999},{"$f":"(($D424*'fnd base rates'!I$7)\n+($E424*'fnd base rates'!I$8)\n+($F424*'fnd base rates'!I$9)\n+($G424*'fnd base rates'!I$10)\n+($H424*'fnd base rates'!I$11)\n+($I424*'fnd base rates'!I$12)\n+($J424*'fnd base rates'!I$13)\n+($K424*'fnd base rates'!I$14)\n+($M424*'fnd base rates'!I$16)\n+($N424*'fnd base rates'!I$17)\n+($O424*'fnd base rates'!I$18)\n+($P424*VLOOKUP($S424+12,rate_basefnd,9)))\n*$R424","v":928.48},{"$f":"(($D424*'fnd base rates'!J$7)\n+($E424*'fnd base rates'!J$8)\n+($F424*'fnd base rates'!J$9)\n+($G424*'fnd base rates'!J$10)\n+($H424*'fnd base rates'!J$11)\n+($I424*'fnd base rates'!J$12)\n+($J424*'fnd base rates'!J$13)\n+($K424*'fnd base rates'!J$14)\n+($M424*'fnd base rates'!J$16)\n+($N424*'fnd base rates'!J$17)\n+($O424*'fnd base rates'!J$18)\n+($P424*VLOOKUP($S424+12,rate_basefnd,10)))\n*$R424","v":461.86},{"$f":"(($D424*'fnd base rates'!K$7)\n+($E424*'fnd base rates'!K$8)\n+($F424*'fnd base rates'!K$9)\n+($G424*'fnd base rates'!K$10)\n+($H424*'fnd base rates'!K$11)\n+($I424*'fnd base rates'!K$12)\n+($J424*'fnd base rates'!K$13)\n+($K424*'fnd base rates'!K$14)\n+($M424*'fnd base rates'!K$16)\n+($N424*'fnd base rates'!K$17)\n+($O424*'fnd base rates'!K$18)\n+($P424*VLOOKUP($S424+12,rate_basefnd,11)))\n*$R424","v":2817.0492869999998},{"$f":"(($D424*'fnd base rates'!L$7)\n+($E424*'fnd base rates'!L$8)\n+($F424*'fnd base rates'!L$9)\n+($G424*'fnd base rates'!L$10)\n+($H424*'fnd base rates'!L$11)\n+($I424*'fnd base rates'!L$12)\n+($J424*'fnd base rates'!L$13)\n+($K424*'fnd base rates'!L$14)\n+($M424*'fnd base rates'!L$16)\n+($N424*'fnd base rates'!L$17)\n+($O424*'fnd base rates'!L$18)\n+($P424*VLOOKUP($S424+12,rate_basefnd,12)))","v":4464.6963810000007},{"$f":"(($D424*'fnd base rates'!M$7)\n+($E424*'fnd base rates'!M$8)\n+($F424*'fnd base rates'!M$9)\n+($G424*'fnd base rates'!M$10)\n+($H424*'fnd base rates'!M$11)\n+($I424*'fnd base rates'!M$12)\n+($J424*'fnd base rates'!M$13)\n+($K424*'fnd base rates'!M$14)\n+($M424*'fnd base rates'!M$16)\n+($N424*'fnd base rates'!M$17)\n+($O424*'fnd base rates'!M$18)\n+($P424*VLOOKUP($S424+12,rate_basefnd,13)))","v":0},25491.407162000003,null,456160170,"456","160","170",1,2,25491.407162000003,12746,-4234,16980,null,null,null,null,null,null,0,null,0]
["456",{"$f":"'fnd enro'!B425","v":456160181},{"$f":"'fnd enro'!C425","v":"LOWELL COMMUNITY"},{"$f":"'fnd enro'!D425","v":0},{"$f":"'fnd enro'!E425","v":0},{"$f":"'fnd enro'!F425","v":0},{"$f":"'fnd enro'!G425","v":1},{"$f":"'fnd enro'!H425","v":1},{"$f":"'fnd enro'!I425","v":0},{"$f":"'fnd enro'!J425","v":0},{"$f":"'fnd enro'!K425","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L425","v":0},{"$f":"'fnd enro'!M425","v":0},{"$f":"'fnd enro'!N425","v":0},{"$f":"'fnd enro'!O425","v":0},{"$f":"'fnd enro'!P425","v":1},{"$f":"'fnd enro'!R425","v":2},1,{"$f":"VALUE('fnd enro'!Q425)","v":10},null,{"$f":"(($D425*'fnd base rates'!C$7)\n+($E425*'fnd base rates'!C$8)\n+($F425*'fnd base rates'!C$9)\n+($G425*'fnd base rates'!C$10)\n+($H425*'fnd base rates'!C$11)\n+($I425*'fnd base rates'!C$12)\n+($J425*'fnd base rates'!C$13)\n+($K425*'fnd base rates'!C$14)\n+($M425*'fnd base rates'!C$16)\n+($N425*'fnd base rates'!C$17)\n+($O425*'fnd base rates'!C$18)\n+($P425*VLOOKUP($S425+12,rate_basefnd,3)))\n*$R425","v":1269.9142810000001},{"$f":"(($D425*'fnd base rates'!D$7)\n+($E425*'fnd base rates'!D$8)\n+($F425*'fnd base rates'!D$9)\n+($G425*'fnd base rates'!D$10)\n+($H425*'fnd base rates'!D$11)\n+($I425*'fnd base rates'!D$12)\n+($J425*'fnd base rates'!D$13)\n+($K425*'fnd base rates'!D$14)\n+($M425*'fnd base rates'!D$16)\n+($N425*'fnd base rates'!D$17)\n+($O425*'fnd base rates'!D$18)\n+($P425*VLOOKUP($S425+12,rate_basefnd,4)))\n*$R425","v":2149.4500000000003},{"$f":"(($D425*'fnd base rates'!E$7)\n+($E425*'fnd base rates'!E$8)\n+($F425*'fnd base rates'!E$9)\n+($G425*'fnd base rates'!E$10)\n+($H425*'fnd base rates'!E$11)\n+($I425*'fnd base rates'!E$12)\n+($J425*'fnd base rates'!E$13)\n+($K425*'fnd base rates'!E$14)\n+($M425*'fnd base rates'!E$16)\n+($N425*'fnd base rates'!E$17)\n+($O425*'fnd base rates'!E$18)\n+($P425*VLOOKUP($S425+12,rate_basefnd,5)))\n*$R425","v":12802.886194000001},{"$f":"(($D425*'fnd base rates'!F$7)\n+($E425*'fnd base rates'!F$8)\n+($F425*'fnd base rates'!F$9)\n+($G425*'fnd base rates'!F$10)\n+($H425*'fnd base rates'!F$11)\n+($I425*'fnd base rates'!F$12)\n+($J425*'fnd base rates'!F$13)\n+($K425*'fnd base rates'!F$14)\n+($M425*'fnd base rates'!F$16)\n+($N425*'fnd base rates'!F$17)\n+($O425*'fnd base rates'!F$18)\n+($P425*VLOOKUP($S425+12,rate_basefnd,6)))\n*$R425","v":2441.6584419999999},{"$f":"(($D425*'fnd base rates'!G$7)\n+($E425*'fnd base rates'!G$8)\n+($F425*'fnd base rates'!G$9)\n+($G425*'fnd base rates'!G$10)\n+($H425*'fnd base rates'!G$11)\n+($I425*'fnd base rates'!G$12)\n+($J425*'fnd base rates'!G$13)\n+($K425*'fnd base rates'!G$14)\n+($M425*'fnd base rates'!G$16)\n+($N425*'fnd base rates'!G$17)\n+($O425*'fnd base rates'!G$18)\n+($P425*VLOOKUP($S425+12,rate_basefnd,7)))\n*$R425","v":587.82952699999998},{"$f":"(($D425*'fnd base rates'!H$7)\n+($E425*'fnd base rates'!H$8)\n+($F425*'fnd base rates'!H$9)\n+($G425*'fnd base rates'!H$10)\n+($H425*'fnd base rates'!H$11)\n+($I425*'fnd base rates'!H$12)\n+($J425*'fnd base rates'!H$13)\n+($K425*'fnd base rates'!H$14)\n+($M425*'fnd base rates'!H$16)\n+($N425*'fnd base rates'!H$17)\n+($O425*'fnd base rates'!H$18)\n+($P425*VLOOKUP($S425+12,rate_basefnd,8)))","v":1167.1930499999999},{"$f":"(($D425*'fnd base rates'!I$7)\n+($E425*'fnd base rates'!I$8)\n+($F425*'fnd base rates'!I$9)\n+($G425*'fnd base rates'!I$10)\n+($H425*'fnd base rates'!I$11)\n+($I425*'fnd base rates'!I$12)\n+($J425*'fnd base rates'!I$13)\n+($K425*'fnd base rates'!I$14)\n+($M425*'fnd base rates'!I$16)\n+($N425*'fnd base rates'!I$17)\n+($O425*'fnd base rates'!I$18)\n+($P425*VLOOKUP($S425+12,rate_basefnd,9)))\n*$R425","v":1038.73},{"$f":"(($D425*'fnd base rates'!J$7)\n+($E425*'fnd base rates'!J$8)\n+($F425*'fnd base rates'!J$9)\n+($G425*'fnd base rates'!J$10)\n+($H425*'fnd base rates'!J$11)\n+($I425*'fnd base rates'!J$12)\n+($J425*'fnd base rates'!J$13)\n+($K425*'fnd base rates'!J$14)\n+($M425*'fnd base rates'!J$16)\n+($N425*'fnd base rates'!J$17)\n+($O425*'fnd base rates'!J$18)\n+($P425*VLOOKUP($S425+12,rate_basefnd,10)))\n*$R425","v":1455.06},{"$f":"(($D425*'fnd base rates'!K$7)\n+($E425*'fnd base rates'!K$8)\n+($F425*'fnd base rates'!K$9)\n+($G425*'fnd base rates'!K$10)\n+($H425*'fnd base rates'!K$11)\n+($I425*'fnd base rates'!K$12)\n+($J425*'fnd base rates'!K$13)\n+($K425*'fnd base rates'!K$14)\n+($M425*'fnd base rates'!K$16)\n+($N425*'fnd base rates'!K$17)\n+($O425*'fnd base rates'!K$18)\n+($P425*VLOOKUP($S425+12,rate_basefnd,11)))\n*$R425","v":2471.329287},{"$f":"(($D425*'fnd base rates'!L$7)\n+($E425*'fnd base rates'!L$8)\n+($F425*'fnd base rates'!L$9)\n+($G425*'fnd base rates'!L$10)\n+($H425*'fnd base rates'!L$11)\n+($I425*'fnd base rates'!L$12)\n+($J425*'fnd base rates'!L$13)\n+($K425*'fnd base rates'!L$14)\n+($M425*'fnd base rates'!L$16)\n+($N425*'fnd base rates'!L$17)\n+($O425*'fnd base rates'!L$18)\n+($P425*VLOOKUP($S425+12,rate_basefnd,12)))","v":4980.6463810000005},{"$f":"(($D425*'fnd base rates'!M$7)\n+($E425*'fnd base rates'!M$8)\n+($F425*'fnd base rates'!M$9)\n+($G425*'fnd base rates'!M$10)\n+($H425*'fnd base rates'!M$11)\n+($I425*'fnd base rates'!M$12)\n+($J425*'fnd base rates'!M$13)\n+($K425*'fnd base rates'!M$14)\n+($M425*'fnd base rates'!M$16)\n+($N425*'fnd base rates'!M$17)\n+($O425*'fnd base rates'!M$18)\n+($P425*VLOOKUP($S425+12,rate_basefnd,13)))","v":0},30364.697162000004,null,456160181,"456","160","181",1,2,30364.697162000004,15182,-620,15802,null,null,null,null,null,null,0,null,0]
["456",{"$f":"'fnd enro'!B426","v":456160295},{"$f":"'fnd enro'!C426","v":"LOWELL COMMUNITY"},{"$f":"'fnd enro'!D426","v":0},{"$f":"'fnd enro'!E426","v":0},{"$f":"'fnd enro'!F426","v":2},{"$f":"'fnd enro'!G426","v":2},{"$f":"'fnd enro'!H426","v":1},{"$f":"'fnd enro'!I426","v":0},{"$f":"'fnd enro'!J426","v":0},{"$f":"'fnd enro'!K426","v":0.1983},{"$f":"'fnd enro'!L426","v":0},{"$f":"'fnd enro'!M426","v":1},{"$f":"'fnd enro'!N426","v":0},{"$f":"'fnd enro'!O426","v":0},{"$f":"'fnd enro'!P426","v":2},{"$f":"'fnd enro'!R426","v":5},1,{"$f":"VALUE('fnd enro'!Q426)","v":5},null,{"$f":"(($D426*'fnd base rates'!C$7)\n+($E426*'fnd base rates'!C$8)\n+($F426*'fnd base rates'!C$9)\n+($G426*'fnd base rates'!C$10)\n+($H426*'fnd base rates'!C$11)\n+($I426*'fnd base rates'!C$12)\n+($J426*'fnd base rates'!C$13)\n+($K426*'fnd base rates'!C$14)\n+($M426*'fnd base rates'!C$16)\n+($N426*'fnd base rates'!C$17)\n+($O426*'fnd base rates'!C$18)\n+($P426*VLOOKUP($S426+12,rate_basefnd,3)))\n*$R426","v":3164.4885110000005},{"$f":"(($D426*'fnd base rates'!D$7)\n+($E426*'fnd base rates'!D$8)\n+($F426*'fnd base rates'!D$9)\n+($G426*'fnd base rates'!D$10)\n+($H426*'fnd base rates'!D$11)\n+($I426*'fnd base rates'!D$12)\n+($J426*'fnd base rates'!D$13)\n+($K426*'fnd base rates'!D$14)\n+($M426*'fnd base rates'!D$16)\n+($N426*'fnd base rates'!D$17)\n+($O426*'fnd base rates'!D$18)\n+($P426*VLOOKUP($S426+12,rate_basefnd,4)))\n*$R426","v":4979.6800000000012},{"$f":"(($D426*'fnd base rates'!E$7)\n+($E426*'fnd base rates'!E$8)\n+($F426*'fnd base rates'!E$9)\n+($G426*'fnd base rates'!E$10)\n+($H426*'fnd base rates'!E$11)\n+($I426*'fnd base rates'!E$12)\n+($J426*'fnd base rates'!E$13)\n+($K426*'fnd base rates'!E$14)\n+($M426*'fnd base rates'!E$16)\n+($N426*'fnd base rates'!E$17)\n+($O426*'fnd base rates'!E$18)\n+($P426*VLOOKUP($S426+12,rate_basefnd,5)))\n*$R426","v":28286.771213999997},{"$f":"(($D426*'fnd base rates'!F$7)\n+($E426*'fnd base rates'!F$8)\n+($F426*'fnd base rates'!F$9)\n+($G426*'fnd base rates'!F$10)\n+($H426*'fnd base rates'!F$11)\n+($I426*'fnd base rates'!F$12)\n+($J426*'fnd base rates'!F$13)\n+($K426*'fnd base rates'!F$14)\n+($M426*'fnd base rates'!F$16)\n+($N426*'fnd base rates'!F$17)\n+($O426*'fnd base rates'!F$18)\n+($P426*VLOOKUP($S426+12,rate_basefnd,6)))\n*$R426","v":6714.4773020000002},{"$f":"(($D426*'fnd base rates'!G$7)\n+($E426*'fnd base rates'!G$8)\n+($F426*'fnd base rates'!G$9)\n+($G426*'fnd base rates'!G$10)\n+($H426*'fnd base rates'!G$11)\n+($I426*'fnd base rates'!G$12)\n+($J426*'fnd base rates'!G$13)\n+($K426*'fnd base rates'!G$14)\n+($M426*'fnd base rates'!G$16)\n+($N426*'fnd base rates'!G$17)\n+($O426*'fnd base rates'!G$18)\n+($P426*VLOOKUP($S426+12,rate_basefnd,7)))\n*$R426","v":1226.233937},{"$f":"(($D426*'fnd base rates'!H$7)\n+($E426*'fnd base rates'!H$8)\n+($F426*'fnd base rates'!H$9)\n+($G426*'fnd base rates'!H$10)\n+($H426*'fnd base rates'!H$11)\n+($I426*'fnd base rates'!H$12)\n+($J426*'fnd base rates'!H$13)\n+($K426*'fnd base rates'!H$14)\n+($M426*'fnd base rates'!H$16)\n+($N426*'fnd base rates'!H$17)\n+($O426*'fnd base rates'!H$18)\n+($P426*VLOOKUP($S426+12,rate_basefnd,8)))","v":3018.8045499999998},{"$f":"(($D426*'fnd base rates'!I$7)\n+($E426*'fnd base rates'!I$8)\n+($F426*'fnd base rates'!I$9)\n+($G426*'fnd base rates'!I$10)\n+($H426*'fnd base rates'!I$11)\n+($I426*'fnd base rates'!I$12)\n+($J426*'fnd base rates'!I$13)\n+($K426*'fnd base rates'!I$14)\n+($M426*'fnd base rates'!I$16)\n+($N426*'fnd base rates'!I$17)\n+($O426*'fnd base rates'!I$18)\n+($P426*VLOOKUP($S426+12,rate_basefnd,9)))\n*$R426","v":2425.0199999999995},{"$f":"(($D426*'fnd base rates'!J$7)\n+($E426*'fnd base rates'!J$8)\n+($F426*'fnd base rates'!J$9)\n+($G426*'fnd base rates'!J$10)\n+($H426*'fnd base rates'!J$11)\n+($I426*'fnd base rates'!J$12)\n+($J426*'fnd base rates'!J$13)\n+($K426*'fnd base rates'!J$14)\n+($M426*'fnd base rates'!J$16)\n+($N426*'fnd base rates'!J$17)\n+($O426*'fnd base rates'!J$18)\n+($P426*VLOOKUP($S426+12,rate_basefnd,10)))\n*$R426","v":2177.19},{"$f":"(($D426*'fnd base rates'!K$7)\n+($E426*'fnd base rates'!K$8)\n+($F426*'fnd base rates'!K$9)\n+($G426*'fnd base rates'!K$10)\n+($H426*'fnd base rates'!K$11)\n+($I426*'fnd base rates'!K$12)\n+($J426*'fnd base rates'!K$13)\n+($K426*'fnd base rates'!K$14)\n+($M426*'fnd base rates'!K$16)\n+($N426*'fnd base rates'!K$17)\n+($O426*'fnd base rates'!K$18)\n+($P426*VLOOKUP($S426+12,rate_basefnd,11)))\n*$R426","v":6391.5144970000001},{"$f":"(($D426*'fnd base rates'!L$7)\n+($E426*'fnd base rates'!L$8)\n+($F426*'fnd base rates'!L$9)\n+($G426*'fnd base rates'!L$10)\n+($H426*'fnd base rates'!L$11)\n+($I426*'fnd base rates'!L$12)\n+($J426*'fnd base rates'!L$13)\n+($K426*'fnd base rates'!L$14)\n+($M426*'fnd base rates'!L$16)\n+($N426*'fnd base rates'!L$17)\n+($O426*'fnd base rates'!L$18)\n+($P426*VLOOKUP($S426+12,rate_basefnd,12)))","v":11563.463610999999},{"$f":"(($D426*'fnd base rates'!M$7)\n+($E426*'fnd base rates'!M$8)\n+($F426*'fnd base rates'!M$9)\n+($G426*'fnd base rates'!M$10)\n+($H426*'fnd base rates'!M$11)\n+($I426*'fnd base rates'!M$12)\n+($J426*'fnd base rates'!M$13)\n+($K426*'fnd base rates'!M$14)\n+($M426*'fnd base rates'!M$16)\n+($N426*'fnd base rates'!M$17)\n+($O426*'fnd base rates'!M$18)\n+($P426*VLOOKUP($S426+12,rate_basefnd,13)))","v":0},69947.643621999989,null,456160295,"456","160","295",1,5,69947.643621999989,13990,-2704,16694,null,null,null,null,null,null,0,null,0]
["456",{"$f":"'fnd enro'!B427","v":456160301},{"$f":"'fnd enro'!C427","v":"LOWELL COMMUNITY"},{"$f":"'fnd enro'!D427","v":0},{"$f":"'fnd enro'!E427","v":0},{"$f":"'fnd enro'!F427","v":0},{"$f":"'fnd enro'!G427","v":2},{"$f":"'fnd enro'!H427","v":1},{"$f":"'fnd enro'!I427","v":0},{"$f":"'fnd enro'!J427","v":0},{"$f":"'fnd enro'!K427","v":0.11899999999999999},{"$f":"'fnd enro'!L427","v":0},{"$f":"'fnd enro'!M427","v":1},{"$f":"'fnd enro'!N427","v":1},{"$f":"'fnd enro'!O427","v":0},{"$f":"'fnd enro'!P427","v":3},{"$f":"'fnd enro'!R427","v":3},1,{"$f":"VALUE('fnd enro'!Q427)","v":5},null,{"$f":"(($D427*'fnd base rates'!C$7)\n+($E427*'fnd base rates'!C$8)\n+($F427*'fnd base rates'!C$9)\n+($G427*'fnd base rates'!C$10)\n+($H427*'fnd base rates'!C$11)\n+($I427*'fnd base rates'!C$12)\n+($J427*'fnd base rates'!C$13)\n+($K427*'fnd base rates'!C$14)\n+($M427*'fnd base rates'!C$16)\n+($N427*'fnd base rates'!C$17)\n+($O427*'fnd base rates'!C$18)\n+($P427*VLOOKUP($S427+12,rate_basefnd,3)))\n*$R427","v":2191.1442299999999},{"$f":"(($D427*'fnd base rates'!D$7)\n+($E427*'fnd base rates'!D$8)\n+($F427*'fnd base rates'!D$9)\n+($G427*'fnd base rates'!D$10)\n+($H427*'fnd base rates'!D$11)\n+($I427*'fnd base rates'!D$12)\n+($J427*'fnd base rates'!D$13)\n+($K427*'fnd base rates'!D$14)\n+($M427*'fnd base rates'!D$16)\n+($N427*'fnd base rates'!D$17)\n+($O427*'fnd base rates'!D$18)\n+($P427*VLOOKUP($S427+12,rate_basefnd,4)))\n*$R427","v":3867.43},{"$f":"(($D427*'fnd base rates'!E$7)\n+($E427*'fnd base rates'!E$8)\n+($F427*'fnd base rates'!E$9)\n+($G427*'fnd base rates'!E$10)\n+($H427*'fnd base rates'!E$11)\n+($I427*'fnd base rates'!E$12)\n+($J427*'fnd base rates'!E$13)\n+($K427*'fnd base rates'!E$14)\n+($M427*'fnd base rates'!E$16)\n+($N427*'fnd base rates'!E$17)\n+($O427*'fnd base rates'!E$18)\n+($P427*VLOOKUP($S427+12,rate_basefnd,5)))\n*$R427","v":24559.255020000004},{"$f":"(($D427*'fnd base rates'!F$7)\n+($E427*'fnd base rates'!F$8)\n+($F427*'fnd base rates'!F$9)\n+($G427*'fnd base rates'!F$10)\n+($H427*'fnd base rates'!F$11)\n+($I427*'fnd base rates'!F$12)\n+($J427*'fnd base rates'!F$13)\n+($K427*'fnd base rates'!F$14)\n+($M427*'fnd base rates'!F$16)\n+($N427*'fnd base rates'!F$17)\n+($O427*'fnd base rates'!F$18)\n+($P427*VLOOKUP($S427+12,rate_basefnd,6)))\n*$R427","v":4216.1888600000002},{"$f":"(($D427*'fnd base rates'!G$7)\n+($E427*'fnd base rates'!G$8)\n+($F427*'fnd base rates'!G$9)\n+($G427*'fnd base rates'!G$10)\n+($H427*'fnd base rates'!G$11)\n+($I427*'fnd base rates'!G$12)\n+($J427*'fnd base rates'!G$13)\n+($K427*'fnd base rates'!G$14)\n+($M427*'fnd base rates'!G$16)\n+($N427*'fnd base rates'!G$17)\n+($O427*'fnd base rates'!G$18)\n+($P427*VLOOKUP($S427+12,rate_basefnd,7)))\n*$R427","v":1101.7644100000002},{"$f":"(($D427*'fnd base rates'!H$7)\n+($E427*'fnd base rates'!H$8)\n+($F427*'fnd base rates'!H$9)\n+($G427*'fnd base rates'!H$10)\n+($H427*'fnd base rates'!H$11)\n+($I427*'fnd base rates'!H$12)\n+($J427*'fnd base rates'!H$13)\n+($K427*'fnd base rates'!H$14)\n+($M427*'fnd base rates'!H$16)\n+($N427*'fnd base rates'!H$17)\n+($O427*'fnd base rates'!H$18)\n+($P427*VLOOKUP($S427+12,rate_basefnd,8)))","v":2065.1714999999999},{"$f":"(($D427*'fnd base rates'!I$7)\n+($E427*'fnd base rates'!I$8)\n+($F427*'fnd base rates'!I$9)\n+($G427*'fnd base rates'!I$10)\n+($H427*'fnd base rates'!I$11)\n+($I427*'fnd base rates'!I$12)\n+($J427*'fnd base rates'!I$13)\n+($K427*'fnd base rates'!I$14)\n+($M427*'fnd base rates'!I$16)\n+($N427*'fnd base rates'!I$17)\n+($O427*'fnd base rates'!I$18)\n+($P427*VLOOKUP($S427+12,rate_basefnd,9)))\n*$R427","v":1818.6799999999998},{"$f":"(($D427*'fnd base rates'!J$7)\n+($E427*'fnd base rates'!J$8)\n+($F427*'fnd base rates'!J$9)\n+($G427*'fnd base rates'!J$10)\n+($H427*'fnd base rates'!J$11)\n+($I427*'fnd base rates'!J$12)\n+($J427*'fnd base rates'!J$13)\n+($K427*'fnd base rates'!J$14)\n+($M427*'fnd base rates'!J$16)\n+($N427*'fnd base rates'!J$17)\n+($O427*'fnd base rates'!J$18)\n+($P427*VLOOKUP($S427+12,rate_basefnd,10)))\n*$R427","v":2654.5099999999998},{"$f":"(($D427*'fnd base rates'!K$7)\n+($E427*'fnd base rates'!K$8)\n+($F427*'fnd base rates'!K$9)\n+($G427*'fnd base rates'!K$10)\n+($H427*'fnd base rates'!K$11)\n+($I427*'fnd base rates'!K$12)\n+($J427*'fnd base rates'!K$13)\n+($K427*'fnd base rates'!K$14)\n+($M427*'fnd base rates'!K$16)\n+($N427*'fnd base rates'!K$17)\n+($O427*'fnd base rates'!K$18)\n+($P427*VLOOKUP($S427+12,rate_basefnd,11)))\n*$R427","v":4378.0452100000011},{"$f":"(($D427*'fnd base rates'!L$7)\n+($E427*'fnd base rates'!L$8)\n+($F427*'fnd base rates'!L$9)\n+($G427*'fnd base rates'!L$10)\n+($H427*'fnd base rates'!L$11)\n+($I427*'fnd base rates'!L$12)\n+($J427*'fnd base rates'!L$13)\n+($K427*'fnd base rates'!L$14)\n+($M427*'fnd base rates'!L$16)\n+($N427*'fnd base rates'!L$17)\n+($O427*'fnd base rates'!L$18)\n+($P427*VLOOKUP($S427+12,rate_basefnd,12)))","v":8518.2572299999993},{"$f":"(($D427*'fnd base rates'!M$7)\n+($E427*'fnd base rates'!M$8)\n+($F427*'fnd base rates'!M$9)\n+($G427*'fnd base rates'!M$10)\n+($H427*'fnd base rates'!M$11)\n+($I427*'fnd base rates'!M$12)\n+($J427*'fnd base rates'!M$13)\n+($K427*'fnd base rates'!M$14)\n+($M427*'fnd base rates'!M$16)\n+($N427*'fnd base rates'!M$17)\n+($O427*'fnd base rates'!M$18)\n+($P427*VLOOKUP($S427+12,rate_basefnd,13)))","v":0},55370.446460000006,null,456160301,"456","160","301",1,3,55370.446460000006,18457,-672,19129,null,null,null,null,null,null,0,null,0]
["456",{"$f":"'fnd enro'!B428","v":456160616},{"$f":"'fnd enro'!C428","v":"LOWELL COMMUNITY"},{"$f":"'fnd enro'!D428","v":0},{"$f":"'fnd enro'!E428","v":0},{"$f":"'fnd enro'!F428","v":0},{"$f":"'fnd enro'!G428","v":0},{"$f":"'fnd enro'!H428","v":1},{"$f":"'fnd enro'!I428","v":0},{"$f":"'fnd enro'!J428","v":0},{"$f":"'fnd enro'!K428","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L428","v":0},{"$f":"'fnd enro'!M428","v":0},{"$f":"'fnd enro'!N428","v":0},{"$f":"'fnd enro'!O428","v":0},{"$f":"'fnd enro'!P428","v":1},{"$f":"'fnd enro'!R428","v":1},1,{"$f":"VALUE('fnd enro'!Q428)","v":7},null,{"$f":"(($D428*'fnd base rates'!C$7)\n+($E428*'fnd base rates'!C$8)\n+($F428*'fnd base rates'!C$9)\n+($G428*'fnd base rates'!C$10)\n+($H428*'fnd base rates'!C$11)\n+($I428*'fnd base rates'!C$12)\n+($J428*'fnd base rates'!C$13)\n+($K428*'fnd base rates'!C$14)\n+($M428*'fnd base rates'!C$16)\n+($N428*'fnd base rates'!C$17)\n+($O428*'fnd base rates'!C$18)\n+($P428*VLOOKUP($S428+12,rate_basefnd,3)))\n*$R428","v":665.92994900000008},{"$f":"(($D428*'fnd base rates'!D$7)\n+($E428*'fnd base rates'!D$8)\n+($F428*'fnd base rates'!D$9)\n+($G428*'fnd base rates'!D$10)\n+($H428*'fnd base rates'!D$11)\n+($I428*'fnd base rates'!D$12)\n+($J428*'fnd base rates'!D$13)\n+($K428*'fnd base rates'!D$14)\n+($M428*'fnd base rates'!D$16)\n+($N428*'fnd base rates'!D$17)\n+($O428*'fnd base rates'!D$18)\n+($P428*VLOOKUP($S428+12,rate_basefnd,4)))\n*$R428","v":1220.72},{"$f":"(($D428*'fnd base rates'!E$7)\n+($E428*'fnd base rates'!E$8)\n+($F428*'fnd base rates'!E$9)\n+($G428*'fnd base rates'!E$10)\n+($H428*'fnd base rates'!E$11)\n+($I428*'fnd base rates'!E$12)\n+($J428*'fnd base rates'!E$13)\n+($K428*'fnd base rates'!E$14)\n+($M428*'fnd base rates'!E$16)\n+($N428*'fnd base rates'!E$17)\n+($O428*'fnd base rates'!E$18)\n+($P428*VLOOKUP($S428+12,rate_basefnd,5)))\n*$R428","v":7600.0288259999998},{"$f":"(($D428*'fnd base rates'!F$7)\n+($E428*'fnd base rates'!F$8)\n+($F428*'fnd base rates'!F$9)\n+($G428*'fnd base rates'!F$10)\n+($H428*'fnd base rates'!F$11)\n+($I428*'fnd base rates'!F$12)\n+($J428*'fnd base rates'!F$13)\n+($K428*'fnd base rates'!F$14)\n+($M428*'fnd base rates'!F$16)\n+($N428*'fnd base rates'!F$17)\n+($O428*'fnd base rates'!F$18)\n+($P428*VLOOKUP($S428+12,rate_basefnd,6)))\n*$R428","v":1085.2604180000001},{"$f":"(($D428*'fnd base rates'!G$7)\n+($E428*'fnd base rates'!G$8)\n+($F428*'fnd base rates'!G$9)\n+($G428*'fnd base rates'!G$10)\n+($H428*'fnd base rates'!G$11)\n+($I428*'fnd base rates'!G$12)\n+($J428*'fnd base rates'!G$13)\n+($K428*'fnd base rates'!G$14)\n+($M428*'fnd base rates'!G$16)\n+($N428*'fnd base rates'!G$17)\n+($O428*'fnd base rates'!G$18)\n+($P428*VLOOKUP($S428+12,rate_basefnd,7)))\n*$R428","v":369.37488300000001},{"$f":"(($D428*'fnd base rates'!H$7)\n+($E428*'fnd base rates'!H$8)\n+($F428*'fnd base rates'!H$9)\n+($G428*'fnd base rates'!H$10)\n+($H428*'fnd base rates'!H$11)\n+($I428*'fnd base rates'!H$12)\n+($J428*'fnd base rates'!H$13)\n+($K428*'fnd base rates'!H$14)\n+($M428*'fnd base rates'!H$16)\n+($N428*'fnd base rates'!H$17)\n+($O428*'fnd base rates'!H$18)\n+($P428*VLOOKUP($S428+12,rate_basefnd,8)))","v":594.21844999999996},{"$f":"(($D428*'fnd base rates'!I$7)\n+($E428*'fnd base rates'!I$8)\n+($F428*'fnd base rates'!I$9)\n+($G428*'fnd base rates'!I$10)\n+($H428*'fnd base rates'!I$11)\n+($I428*'fnd base rates'!I$12)\n+($J428*'fnd base rates'!I$13)\n+($K428*'fnd base rates'!I$14)\n+($M428*'fnd base rates'!I$16)\n+($N428*'fnd base rates'!I$17)\n+($O428*'fnd base rates'!I$18)\n+($P428*VLOOKUP($S428+12,rate_basefnd,9)))\n*$R428","v":584.69000000000005},{"$f":"(($D428*'fnd base rates'!J$7)\n+($E428*'fnd base rates'!J$8)\n+($F428*'fnd base rates'!J$9)\n+($G428*'fnd base rates'!J$10)\n+($H428*'fnd base rates'!J$11)\n+($I428*'fnd base rates'!J$12)\n+($J428*'fnd base rates'!J$13)\n+($K428*'fnd base rates'!J$14)\n+($M428*'fnd base rates'!J$16)\n+($N428*'fnd base rates'!J$17)\n+($O428*'fnd base rates'!J$18)\n+($P428*VLOOKUP($S428+12,rate_basefnd,10)))\n*$R428","v":1079.53},{"$f":"(($D428*'fnd base rates'!K$7)\n+($E428*'fnd base rates'!K$8)\n+($F428*'fnd base rates'!K$9)\n+($G428*'fnd base rates'!K$10)\n+($H428*'fnd base rates'!K$11)\n+($I428*'fnd base rates'!K$12)\n+($J428*'fnd base rates'!K$13)\n+($K428*'fnd base rates'!K$14)\n+($M428*'fnd base rates'!K$16)\n+($N428*'fnd base rates'!K$17)\n+($O428*'fnd base rates'!K$18)\n+($P428*VLOOKUP($S428+12,rate_basefnd,11)))\n*$R428","v":1280.0759229999999},{"$f":"(($D428*'fnd base rates'!L$7)\n+($E428*'fnd base rates'!L$8)\n+($F428*'fnd base rates'!L$9)\n+($G428*'fnd base rates'!L$10)\n+($H428*'fnd base rates'!L$11)\n+($I428*'fnd base rates'!L$12)\n+($J428*'fnd base rates'!L$13)\n+($K428*'fnd base rates'!L$14)\n+($M428*'fnd base rates'!L$16)\n+($N428*'fnd base rates'!L$17)\n+($O428*'fnd base rates'!L$18)\n+($P428*VLOOKUP($S428+12,rate_basefnd,12)))","v":2811.6008490000004},{"$f":"(($D428*'fnd base rates'!M$7)\n+($E428*'fnd base rates'!M$8)\n+($F428*'fnd base rates'!M$9)\n+($G428*'fnd base rates'!M$10)\n+($H428*'fnd base rates'!M$11)\n+($I428*'fnd base rates'!M$12)\n+($J428*'fnd base rates'!M$13)\n+($K428*'fnd base rates'!M$14)\n+($M428*'fnd base rates'!M$16)\n+($N428*'fnd base rates'!M$17)\n+($O428*'fnd base rates'!M$18)\n+($P428*VLOOKUP($S428+12,rate_basefnd,13)))","v":0},17291.429298000003,null,456160616,"456","160","616",1,1,17291.429298000003,17291,913,16378,null,null,null,null,null,null,0,null,0]
["456",{"$f":"'fnd enro'!B429","v":456160735},{"$f":"'fnd enro'!C429","v":"LOWELL COMMUNITY"},{"$f":"'fnd enro'!D429","v":0},{"$f":"'fnd enro'!E429","v":0},{"$f":"'fnd enro'!F429","v":0},{"$f":"'fnd enro'!G429","v":1},{"$f":"'fnd enro'!H429","v":0},{"$f":"'fnd enro'!I429","v":0},{"$f":"'fnd enro'!J429","v":0},{"$f":"'fnd enro'!K429","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L429","v":0},{"$f":"'fnd enro'!M429","v":1},{"$f":"'fnd enro'!N429","v":0},{"$f":"'fnd enro'!O429","v":0},{"$f":"'fnd enro'!P429","v":1},{"$f":"'fnd enro'!R429","v":1},1,{"$f":"VALUE('fnd enro'!Q429)","v":6},null,{"$f":"(($D429*'fnd base rates'!C$7)\n+($E429*'fnd base rates'!C$8)\n+($F429*'fnd base rates'!C$9)\n+($G429*'fnd base rates'!C$10)\n+($H429*'fnd base rates'!C$11)\n+($I429*'fnd base rates'!C$12)\n+($J429*'fnd base rates'!C$13)\n+($K429*'fnd base rates'!C$14)\n+($M429*'fnd base rates'!C$16)\n+($N429*'fnd base rates'!C$17)\n+($O429*'fnd base rates'!C$18)\n+($P429*VLOOKUP($S429+12,rate_basefnd,3)))\n*$R429","v":773.94994900000006},{"$f":"(($D429*'fnd base rates'!D$7)\n+($E429*'fnd base rates'!D$8)\n+($F429*'fnd base rates'!D$9)\n+($G429*'fnd base rates'!D$10)\n+($H429*'fnd base rates'!D$11)\n+($I429*'fnd base rates'!D$12)\n+($J429*'fnd base rates'!D$13)\n+($K429*'fnd base rates'!D$14)\n+($M429*'fnd base rates'!D$16)\n+($N429*'fnd base rates'!D$17)\n+($O429*'fnd base rates'!D$18)\n+($P429*VLOOKUP($S429+12,rate_basefnd,4)))\n*$R429","v":1388.15},{"$f":"(($D429*'fnd base rates'!E$7)\n+($E429*'fnd base rates'!E$8)\n+($F429*'fnd base rates'!E$9)\n+($G429*'fnd base rates'!E$10)\n+($H429*'fnd base rates'!E$11)\n+($I429*'fnd base rates'!E$12)\n+($J429*'fnd base rates'!E$13)\n+($K429*'fnd base rates'!E$14)\n+($M429*'fnd base rates'!E$16)\n+($N429*'fnd base rates'!E$17)\n+($O429*'fnd base rates'!E$18)\n+($P429*VLOOKUP($S429+12,rate_basefnd,5)))\n*$R429","v":9131.7388260000007},{"$f":"(($D429*'fnd base rates'!F$7)\n+($E429*'fnd base rates'!F$8)\n+($F429*'fnd base rates'!F$9)\n+($G429*'fnd base rates'!F$10)\n+($H429*'fnd base rates'!F$11)\n+($I429*'fnd base rates'!F$12)\n+($J429*'fnd base rates'!F$13)\n+($K429*'fnd base rates'!F$14)\n+($M429*'fnd base rates'!F$16)\n+($N429*'fnd base rates'!F$17)\n+($O429*'fnd base rates'!F$18)\n+($P429*VLOOKUP($S429+12,rate_basefnd,6)))\n*$R429","v":1559.050418},{"$f":"(($D429*'fnd base rates'!G$7)\n+($E429*'fnd base rates'!G$8)\n+($F429*'fnd base rates'!G$9)\n+($G429*'fnd base rates'!G$10)\n+($H429*'fnd base rates'!G$11)\n+($I429*'fnd base rates'!G$12)\n+($J429*'fnd base rates'!G$13)\n+($K429*'fnd base rates'!G$14)\n+($M429*'fnd base rates'!G$16)\n+($N429*'fnd base rates'!G$17)\n+($O429*'fnd base rates'!G$18)\n+($P429*VLOOKUP($S429+12,rate_basefnd,7)))\n*$R429","v":398.17488300000002},{"$f":"(($D429*'fnd base rates'!H$7)\n+($E429*'fnd base rates'!H$8)\n+($F429*'fnd base rates'!H$9)\n+($G429*'fnd base rates'!H$10)\n+($H429*'fnd base rates'!H$11)\n+($I429*'fnd base rates'!H$12)\n+($J429*'fnd base rates'!H$13)\n+($K429*'fnd base rates'!H$14)\n+($M429*'fnd base rates'!H$16)\n+($N429*'fnd base rates'!H$17)\n+($O429*'fnd base rates'!H$18)\n+($P429*VLOOKUP($S429+12,rate_basefnd,8)))","v":735.77844999999991},{"$f":"(($D429*'fnd base rates'!I$7)\n+($E429*'fnd base rates'!I$8)\n+($F429*'fnd base rates'!I$9)\n+($G429*'fnd base rates'!I$10)\n+($H429*'fnd base rates'!I$11)\n+($I429*'fnd base rates'!I$12)\n+($J429*'fnd base rates'!I$13)\n+($K429*'fnd base rates'!I$14)\n+($M429*'fnd base rates'!I$16)\n+($N429*'fnd base rates'!I$17)\n+($O429*'fnd base rates'!I$18)\n+($P429*VLOOKUP($S429+12,rate_basefnd,9)))\n*$R429","v":642.36},{"$f":"(($D429*'fnd base rates'!J$7)\n+($E429*'fnd base rates'!J$8)\n+($F429*'fnd base rates'!J$9)\n+($G429*'fnd base rates'!J$10)\n+($H429*'fnd base rates'!J$11)\n+($I429*'fnd base rates'!J$12)\n+($J429*'fnd base rates'!J$13)\n+($K429*'fnd base rates'!J$14)\n+($M429*'fnd base rates'!J$16)\n+($N429*'fnd base rates'!J$17)\n+($O429*'fnd base rates'!J$18)\n+($P429*VLOOKUP($S429+12,rate_basefnd,10)))\n*$R429","v":933.79},{"$f":"(($D429*'fnd base rates'!K$7)\n+($E429*'fnd base rates'!K$8)\n+($F429*'fnd base rates'!K$9)\n+($G429*'fnd base rates'!K$10)\n+($H429*'fnd base rates'!K$11)\n+($I429*'fnd base rates'!K$12)\n+($J429*'fnd base rates'!K$13)\n+($K429*'fnd base rates'!K$14)\n+($M429*'fnd base rates'!K$16)\n+($N429*'fnd base rates'!K$17)\n+($O429*'fnd base rates'!K$18)\n+($P429*VLOOKUP($S429+12,rate_basefnd,11)))\n*$R429","v":1537.3259230000001},{"$f":"(($D429*'fnd base rates'!L$7)\n+($E429*'fnd base rates'!L$8)\n+($F429*'fnd base rates'!L$9)\n+($G429*'fnd base rates'!L$10)\n+($H429*'fnd base rates'!L$11)\n+($I429*'fnd base rates'!L$12)\n+($J429*'fnd base rates'!L$13)\n+($K429*'fnd base rates'!L$14)\n+($M429*'fnd base rates'!L$16)\n+($N429*'fnd base rates'!L$17)\n+($O429*'fnd base rates'!L$18)\n+($P429*VLOOKUP($S429+12,rate_basefnd,12)))","v":2966.2208489999998},{"$f":"(($D429*'fnd base rates'!M$7)\n+($E429*'fnd base rates'!M$8)\n+($F429*'fnd base rates'!M$9)\n+($G429*'fnd base rates'!M$10)\n+($H429*'fnd base rates'!M$11)\n+($I429*'fnd base rates'!M$12)\n+($J429*'fnd base rates'!M$13)\n+($K429*'fnd base rates'!M$14)\n+($M429*'fnd base rates'!M$16)\n+($N429*'fnd base rates'!M$17)\n+($O429*'fnd base rates'!M$18)\n+($P429*VLOOKUP($S429+12,rate_basefnd,13)))","v":0},20066.539298000003,null,456160735,"456","160","735",1,1,20066.539298000003,20067,6616,13451,null,null,null,null,null,null,0,null,0]
["458",{"$f":"'fnd enro'!B430","v":458160056},{"$f":"'fnd enro'!C430","v":"LOWELL MIDDLESEX ACADEMY"},{"$f":"'fnd enro'!D430","v":0},{"$f":"'fnd enro'!E430","v":0},{"$f":"'fnd enro'!F430","v":0},{"$f":"'fnd enro'!G430","v":0},{"$f":"'fnd enro'!H430","v":0},{"$f":"'fnd enro'!I430","v":2},{"$f":"'fnd enro'!J430","v":0},{"$f":"'fnd enro'!K430","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L430","v":0},{"$f":"'fnd enro'!M430","v":0},{"$f":"'fnd enro'!N430","v":0},{"$f":"'fnd enro'!O430","v":0},{"$f":"'fnd enro'!P430","v":1},{"$f":"'fnd enro'!R430","v":2},1,{"$f":"VALUE('fnd enro'!Q430)","v":4},null,{"$f":"(($D430*'fnd base rates'!C$7)\n+($E430*'fnd base rates'!C$8)\n+($F430*'fnd base rates'!C$9)\n+($G430*'fnd base rates'!C$10)\n+($H430*'fnd base rates'!C$11)\n+($I430*'fnd base rates'!C$12)\n+($J430*'fnd base rates'!C$13)\n+($K430*'fnd base rates'!C$14)\n+($M430*'fnd base rates'!C$16)\n+($N430*'fnd base rates'!C$17)\n+($O430*'fnd base rates'!C$18)\n+($P430*VLOOKUP($S430+12,rate_basefnd,3)))\n*$R430","v":1230.3042810000002},{"$f":"(($D430*'fnd base rates'!D$7)\n+($E430*'fnd base rates'!D$8)\n+($F430*'fnd base rates'!D$9)\n+($G430*'fnd base rates'!D$10)\n+($H430*'fnd base rates'!D$11)\n+($I430*'fnd base rates'!D$12)\n+($J430*'fnd base rates'!D$13)\n+($K430*'fnd base rates'!D$14)\n+($M430*'fnd base rates'!D$16)\n+($N430*'fnd base rates'!D$17)\n+($O430*'fnd base rates'!D$18)\n+($P430*VLOOKUP($S430+12,rate_basefnd,4)))\n*$R430","v":1961.75},{"$f":"(($D430*'fnd base rates'!E$7)\n+($E430*'fnd base rates'!E$8)\n+($F430*'fnd base rates'!E$9)\n+($G430*'fnd base rates'!E$10)\n+($H430*'fnd base rates'!E$11)\n+($I430*'fnd base rates'!E$12)\n+($J430*'fnd base rates'!E$13)\n+($K430*'fnd base rates'!E$14)\n+($M430*'fnd base rates'!E$16)\n+($N430*'fnd base rates'!E$17)\n+($O430*'fnd base rates'!E$18)\n+($P430*VLOOKUP($S430+12,rate_basefnd,5)))\n*$R430","v":13652.776194},{"$f":"(($D430*'fnd base rates'!F$7)\n+($E430*'fnd base rates'!F$8)\n+($F430*'fnd base rates'!F$9)\n+($G430*'fnd base rates'!F$10)\n+($H430*'fnd base rates'!F$11)\n+($I430*'fnd base rates'!F$12)\n+($J430*'fnd base rates'!F$13)\n+($K430*'fnd base rates'!F$14)\n+($M430*'fnd base rates'!F$16)\n+($N430*'fnd base rates'!F$17)\n+($O430*'fnd base rates'!F$18)\n+($P430*VLOOKUP($S430+12,rate_basefnd,6)))\n*$R430","v":1935.288442},{"$f":"(($D430*'fnd base rates'!G$7)\n+($E430*'fnd base rates'!G$8)\n+($F430*'fnd base rates'!G$9)\n+($G430*'fnd base rates'!G$10)\n+($H430*'fnd base rates'!G$11)\n+($I430*'fnd base rates'!G$12)\n+($J430*'fnd base rates'!G$13)\n+($K430*'fnd base rates'!G$14)\n+($M430*'fnd base rates'!G$16)\n+($N430*'fnd base rates'!G$17)\n+($O430*'fnd base rates'!G$18)\n+($P430*VLOOKUP($S430+12,rate_basefnd,7)))\n*$R430","v":501.65952699999997},{"$f":"(($D430*'fnd base rates'!H$7)\n+($E430*'fnd base rates'!H$8)\n+($F430*'fnd base rates'!H$9)\n+($G430*'fnd base rates'!H$10)\n+($H430*'fnd base rates'!H$11)\n+($I430*'fnd base rates'!H$12)\n+($J430*'fnd base rates'!H$13)\n+($K430*'fnd base rates'!H$14)\n+($M430*'fnd base rates'!H$16)\n+($N430*'fnd base rates'!H$17)\n+($O430*'fnd base rates'!H$18)\n+($P430*VLOOKUP($S430+12,rate_basefnd,8)))","v":1811.32305},{"$f":"(($D430*'fnd base rates'!I$7)\n+($E430*'fnd base rates'!I$8)\n+($F430*'fnd base rates'!I$9)\n+($G430*'fnd base rates'!I$10)\n+($H430*'fnd base rates'!I$11)\n+($I430*'fnd base rates'!I$12)\n+($J430*'fnd base rates'!I$13)\n+($K430*'fnd base rates'!I$14)\n+($M430*'fnd base rates'!I$16)\n+($N430*'fnd base rates'!I$17)\n+($O430*'fnd base rates'!I$18)\n+($P430*VLOOKUP($S430+12,rate_basefnd,9)))\n*$R430","v":1042.1499999999999},{"$f":"(($D430*'fnd base rates'!J$7)\n+($E430*'fnd base rates'!J$8)\n+($F430*'fnd base rates'!J$9)\n+($G430*'fnd base rates'!J$10)\n+($H430*'fnd base rates'!J$11)\n+($I430*'fnd base rates'!J$12)\n+($J430*'fnd base rates'!J$13)\n+($K430*'fnd base rates'!J$14)\n+($M430*'fnd base rates'!J$16)\n+($N430*'fnd base rates'!J$17)\n+($O430*'fnd base rates'!J$18)\n+($P430*VLOOKUP($S430+12,rate_basefnd,10)))\n*$R430","v":1875.28},{"$f":"(($D430*'fnd base rates'!K$7)\n+($E430*'fnd base rates'!K$8)\n+($F430*'fnd base rates'!K$9)\n+($G430*'fnd base rates'!K$10)\n+($H430*'fnd base rates'!K$11)\n+($I430*'fnd base rates'!K$12)\n+($J430*'fnd base rates'!K$13)\n+($K430*'fnd base rates'!K$14)\n+($M430*'fnd base rates'!K$16)\n+($N430*'fnd base rates'!K$17)\n+($O430*'fnd base rates'!K$18)\n+($P430*VLOOKUP($S430+12,rate_basefnd,11)))\n*$R430","v":2490.4992870000001},{"$f":"(($D430*'fnd base rates'!L$7)\n+($E430*'fnd base rates'!L$8)\n+($F430*'fnd base rates'!L$9)\n+($G430*'fnd base rates'!L$10)\n+($H430*'fnd base rates'!L$11)\n+($I430*'fnd base rates'!L$12)\n+($J430*'fnd base rates'!L$13)\n+($K430*'fnd base rates'!L$14)\n+($M430*'fnd base rates'!L$16)\n+($N430*'fnd base rates'!L$17)\n+($O430*'fnd base rates'!L$18)\n+($P430*VLOOKUP($S430+12,rate_basefnd,12)))","v":4341.5963810000003},{"$f":"(($D430*'fnd base rates'!M$7)\n+($E430*'fnd base rates'!M$8)\n+($F430*'fnd base rates'!M$9)\n+($G430*'fnd base rates'!M$10)\n+($H430*'fnd base rates'!M$11)\n+($I430*'fnd base rates'!M$12)\n+($J430*'fnd base rates'!M$13)\n+($K430*'fnd base rates'!M$14)\n+($M430*'fnd base rates'!M$16)\n+($N430*'fnd base rates'!M$17)\n+($O430*'fnd base rates'!M$18)\n+($P430*VLOOKUP($S430+12,rate_basefnd,13)))","v":0},30842.627161999997,null,458160056,"458","160","056",1,2,30842.627161999997,15421,917,14504,null,null,null,null,null,null,0,null,0]
["458",{"$f":"'fnd enro'!B431","v":458160079},{"$f":"'fnd enro'!C431","v":"LOWELL MIDDLESEX ACADEMY"},{"$f":"'fnd enro'!D431","v":0},{"$f":"'fnd enro'!E431","v":0},{"$f":"'fnd enro'!F431","v":0},{"$f":"'fnd enro'!G431","v":0},{"$f":"'fnd enro'!H431","v":0},{"$f":"'fnd enro'!I431","v":13},{"$f":"'fnd enro'!J431","v":0},{"$f":"'fnd enro'!K431","v":0.51549999999999996},{"$f":"'fnd enro'!L431","v":0},{"$f":"'fnd enro'!M431","v":0},{"$f":"'fnd enro'!N431","v":0},{"$f":"'fnd enro'!O431","v":0},{"$f":"'fnd enro'!P431","v":7},{"$f":"'fnd enro'!R431","v":13},1,{"$f":"VALUE('fnd enro'!Q431)","v":7},null,{"$f":"(($D431*'fnd base rates'!C$7)\n+($E431*'fnd base rates'!C$8)\n+($F431*'fnd base rates'!C$9)\n+($G431*'fnd base rates'!C$10)\n+($H431*'fnd base rates'!C$11)\n+($I431*'fnd base rates'!C$12)\n+($J431*'fnd base rates'!C$13)\n+($K431*'fnd base rates'!C$14)\n+($M431*'fnd base rates'!C$16)\n+($N431*'fnd base rates'!C$17)\n+($O431*'fnd base rates'!C$18)\n+($P431*VLOOKUP($S431+12,rate_basefnd,3)))\n*$R431","v":8155.275635},{"$f":"(($D431*'fnd base rates'!D$7)\n+($E431*'fnd base rates'!D$8)\n+($F431*'fnd base rates'!D$9)\n+($G431*'fnd base rates'!D$10)\n+($H431*'fnd base rates'!D$11)\n+($I431*'fnd base rates'!D$12)\n+($J431*'fnd base rates'!D$13)\n+($K431*'fnd base rates'!D$14)\n+($M431*'fnd base rates'!D$16)\n+($N431*'fnd base rates'!D$17)\n+($O431*'fnd base rates'!D$18)\n+($P431*VLOOKUP($S431+12,rate_basefnd,4)))\n*$R431","v":13500.68},{"$f":"(($D431*'fnd base rates'!E$7)\n+($E431*'fnd base rates'!E$8)\n+($F431*'fnd base rates'!E$9)\n+($G431*'fnd base rates'!E$10)\n+($H431*'fnd base rates'!E$11)\n+($I431*'fnd base rates'!E$12)\n+($J431*'fnd base rates'!E$13)\n+($K431*'fnd base rates'!E$14)\n+($M431*'fnd base rates'!E$16)\n+($N431*'fnd base rates'!E$17)\n+($O431*'fnd base rates'!E$18)\n+($P431*VLOOKUP($S431+12,rate_basefnd,5)))\n*$R431","v":96058.49599000001},{"$f":"(($D431*'fnd base rates'!F$7)\n+($E431*'fnd base rates'!F$8)\n+($F431*'fnd base rates'!F$9)\n+($G431*'fnd base rates'!F$10)\n+($H431*'fnd base rates'!F$11)\n+($I431*'fnd base rates'!F$12)\n+($J431*'fnd base rates'!F$13)\n+($K431*'fnd base rates'!F$14)\n+($M431*'fnd base rates'!F$16)\n+($N431*'fnd base rates'!F$17)\n+($O431*'fnd base rates'!F$18)\n+($P431*VLOOKUP($S431+12,rate_basefnd,6)))\n*$R431","v":12579.861069999999},{"$f":"(($D431*'fnd base rates'!G$7)\n+($E431*'fnd base rates'!G$8)\n+($F431*'fnd base rates'!G$9)\n+($G431*'fnd base rates'!G$10)\n+($H431*'fnd base rates'!G$11)\n+($I431*'fnd base rates'!G$12)\n+($J431*'fnd base rates'!G$13)\n+($K431*'fnd base rates'!G$14)\n+($M431*'fnd base rates'!G$16)\n+($N431*'fnd base rates'!G$17)\n+($O431*'fnd base rates'!G$18)\n+($P431*VLOOKUP($S431+12,rate_basefnd,7)))\n*$R431","v":3615.662045},{"$f":"(($D431*'fnd base rates'!H$7)\n+($E431*'fnd base rates'!H$8)\n+($F431*'fnd base rates'!H$9)\n+($G431*'fnd base rates'!H$10)\n+($H431*'fnd base rates'!H$11)\n+($I431*'fnd base rates'!H$12)\n+($J431*'fnd base rates'!H$13)\n+($K431*'fnd base rates'!H$14)\n+($M431*'fnd base rates'!H$16)\n+($N431*'fnd base rates'!H$17)\n+($O431*'fnd base rates'!H$18)\n+($P431*VLOOKUP($S431+12,rate_basefnd,8)))","v":11828.05675},{"$f":"(($D431*'fnd base rates'!I$7)\n+($E431*'fnd base rates'!I$8)\n+($F431*'fnd base rates'!I$9)\n+($G431*'fnd base rates'!I$10)\n+($H431*'fnd base rates'!I$11)\n+($I431*'fnd base rates'!I$12)\n+($J431*'fnd base rates'!I$13)\n+($K431*'fnd base rates'!I$14)\n+($M431*'fnd base rates'!I$16)\n+($N431*'fnd base rates'!I$17)\n+($O431*'fnd base rates'!I$18)\n+($P431*VLOOKUP($S431+12,rate_basefnd,9)))\n*$R431","v":7070.21},{"$f":"(($D431*'fnd base rates'!J$7)\n+($E431*'fnd base rates'!J$8)\n+($F431*'fnd base rates'!J$9)\n+($G431*'fnd base rates'!J$10)\n+($H431*'fnd base rates'!J$11)\n+($I431*'fnd base rates'!J$12)\n+($J431*'fnd base rates'!J$13)\n+($K431*'fnd base rates'!J$14)\n+($M431*'fnd base rates'!J$16)\n+($N431*'fnd base rates'!J$17)\n+($O431*'fnd base rates'!J$18)\n+($P431*VLOOKUP($S431+12,rate_basefnd,10)))\n*$R431","v":13728.509999999998},{"$f":"(($D431*'fnd base rates'!K$7)\n+($E431*'fnd base rates'!K$8)\n+($F431*'fnd base rates'!K$9)\n+($G431*'fnd base rates'!K$10)\n+($H431*'fnd base rates'!K$11)\n+($I431*'fnd base rates'!K$12)\n+($J431*'fnd base rates'!K$13)\n+($K431*'fnd base rates'!K$14)\n+($M431*'fnd base rates'!K$16)\n+($N431*'fnd base rates'!K$17)\n+($O431*'fnd base rates'!K$18)\n+($P431*VLOOKUP($S431+12,rate_basefnd,11)))\n*$R431","v":16188.421644999999},{"$f":"(($D431*'fnd base rates'!L$7)\n+($E431*'fnd base rates'!L$8)\n+($F431*'fnd base rates'!L$9)\n+($G431*'fnd base rates'!L$10)\n+($H431*'fnd base rates'!L$11)\n+($I431*'fnd base rates'!L$12)\n+($J431*'fnd base rates'!L$13)\n+($K431*'fnd base rates'!L$14)\n+($M431*'fnd base rates'!L$16)\n+($N431*'fnd base rates'!L$17)\n+($O431*'fnd base rates'!L$18)\n+($P431*VLOOKUP($S431+12,rate_basefnd,12)))","v":29522.789134999999},{"$f":"(($D431*'fnd base rates'!M$7)\n+($E431*'fnd base rates'!M$8)\n+($F431*'fnd base rates'!M$9)\n+($G431*'fnd base rates'!M$10)\n+($H431*'fnd base rates'!M$11)\n+($I431*'fnd base rates'!M$12)\n+($J431*'fnd base rates'!M$13)\n+($K431*'fnd base rates'!M$14)\n+($M431*'fnd base rates'!M$16)\n+($N431*'fnd base rates'!M$17)\n+($O431*'fnd base rates'!M$18)\n+($P431*VLOOKUP($S431+12,rate_basefnd,13)))","v":0},212247.96226999999,null,458160079,"458","160","079",1,13,212247.96226999999,16327,1140,15187,null,null,null,null,null,null,0,null,0]
["458",{"$f":"'fnd enro'!B432","v":458160151},{"$f":"'fnd enro'!C432","v":"LOWELL MIDDLESEX ACADEMY"},{"$f":"'fnd enro'!D432","v":0},{"$f":"'fnd enro'!E432","v":0},{"$f":"'fnd enro'!F432","v":0},{"$f":"'fnd enro'!G432","v":0},{"$f":"'fnd enro'!H432","v":0},{"$f":"'fnd enro'!I432","v":2},{"$f":"'fnd enro'!J432","v":0},{"$f":"'fnd enro'!K432","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L432","v":0},{"$f":"'fnd enro'!M432","v":0},{"$f":"'fnd enro'!N432","v":0},{"$f":"'fnd enro'!O432","v":0},{"$f":"'fnd enro'!P432","v":2},{"$f":"'fnd enro'!R432","v":2},1,{"$f":"VALUE('fnd enro'!Q432)","v":8},null,{"$f":"(($D432*'fnd base rates'!C$7)\n+($E432*'fnd base rates'!C$8)\n+($F432*'fnd base rates'!C$9)\n+($G432*'fnd base rates'!C$10)\n+($H432*'fnd base rates'!C$11)\n+($I432*'fnd base rates'!C$12)\n+($J432*'fnd base rates'!C$13)\n+($K432*'fnd base rates'!C$14)\n+($M432*'fnd base rates'!C$16)\n+($N432*'fnd base rates'!C$17)\n+($O432*'fnd base rates'!C$18)\n+($P432*VLOOKUP($S432+12,rate_basefnd,3)))\n*$R432","v":1346.024281},{"$f":"(($D432*'fnd base rates'!D$7)\n+($E432*'fnd base rates'!D$8)\n+($F432*'fnd base rates'!D$9)\n+($G432*'fnd base rates'!D$10)\n+($H432*'fnd base rates'!D$11)\n+($I432*'fnd base rates'!D$12)\n+($J432*'fnd base rates'!D$13)\n+($K432*'fnd base rates'!D$14)\n+($M432*'fnd base rates'!D$16)\n+($N432*'fnd base rates'!D$17)\n+($O432*'fnd base rates'!D$18)\n+($P432*VLOOKUP($S432+12,rate_basefnd,4)))\n*$R432","v":2509.98},{"$f":"(($D432*'fnd base rates'!E$7)\n+($E432*'fnd base rates'!E$8)\n+($F432*'fnd base rates'!E$9)\n+($G432*'fnd base rates'!E$10)\n+($H432*'fnd base rates'!E$11)\n+($I432*'fnd base rates'!E$12)\n+($J432*'fnd base rates'!E$13)\n+($K432*'fnd base rates'!E$14)\n+($M432*'fnd base rates'!E$16)\n+($N432*'fnd base rates'!E$17)\n+($O432*'fnd base rates'!E$18)\n+($P432*VLOOKUP($S432+12,rate_basefnd,5)))\n*$R432","v":19004.476194000003},{"$f":"(($D432*'fnd base rates'!F$7)\n+($E432*'fnd base rates'!F$8)\n+($F432*'fnd base rates'!F$9)\n+($G432*'fnd base rates'!F$10)\n+($H432*'fnd base rates'!F$11)\n+($I432*'fnd base rates'!F$12)\n+($J432*'fnd base rates'!F$13)\n+($K432*'fnd base rates'!F$14)\n+($M432*'fnd base rates'!F$16)\n+($N432*'fnd base rates'!F$17)\n+($O432*'fnd base rates'!F$18)\n+($P432*VLOOKUP($S432+12,rate_basefnd,6)))\n*$R432","v":1935.288442},{"$f":"(($D432*'fnd base rates'!G$7)\n+($E432*'fnd base rates'!G$8)\n+($F432*'fnd base rates'!G$9)\n+($G432*'fnd base rates'!G$10)\n+($H432*'fnd base rates'!G$11)\n+($I432*'fnd base rates'!G$12)\n+($J432*'fnd base rates'!G$13)\n+($K432*'fnd base rates'!G$14)\n+($M432*'fnd base rates'!G$16)\n+($N432*'fnd base rates'!G$17)\n+($O432*'fnd base rates'!G$18)\n+($P432*VLOOKUP($S432+12,rate_basefnd,7)))\n*$R432","v":761.2995269999999},{"$f":"(($D432*'fnd base rates'!H$7)\n+($E432*'fnd base rates'!H$8)\n+($F432*'fnd base rates'!H$9)\n+($G432*'fnd base rates'!H$10)\n+($H432*'fnd base rates'!H$11)\n+($I432*'fnd base rates'!H$12)\n+($J432*'fnd base rates'!H$13)\n+($K432*'fnd base rates'!H$14)\n+($M432*'fnd base rates'!H$16)\n+($N432*'fnd base rates'!H$17)\n+($O432*'fnd base rates'!H$18)\n+($P432*VLOOKUP($S432+12,rate_basefnd,8)))","v":1851.1530499999999},{"$f":"(($D432*'fnd base rates'!I$7)\n+($E432*'fnd base rates'!I$8)\n+($F432*'fnd base rates'!I$9)\n+($G432*'fnd base rates'!I$10)\n+($H432*'fnd base rates'!I$11)\n+($I432*'fnd base rates'!I$12)\n+($J432*'fnd base rates'!I$13)\n+($K432*'fnd base rates'!I$14)\n+($M432*'fnd base rates'!I$16)\n+($N432*'fnd base rates'!I$17)\n+($O432*'fnd base rates'!I$18)\n+($P432*VLOOKUP($S432+12,rate_basefnd,9)))\n*$R432","v":1258.8599999999999},{"$f":"(($D432*'fnd base rates'!J$7)\n+($E432*'fnd base rates'!J$8)\n+($F432*'fnd base rates'!J$9)\n+($G432*'fnd base rates'!J$10)\n+($H432*'fnd base rates'!J$11)\n+($I432*'fnd base rates'!J$12)\n+($J432*'fnd base rates'!J$13)\n+($K432*'fnd base rates'!J$14)\n+($M432*'fnd base rates'!J$16)\n+($N432*'fnd base rates'!J$17)\n+($O432*'fnd base rates'!J$18)\n+($P432*VLOOKUP($S432+12,rate_basefnd,10)))\n*$R432","v":3001.34},{"$f":"(($D432*'fnd base rates'!K$7)\n+($E432*'fnd base rates'!K$8)\n+($F432*'fnd base rates'!K$9)\n+($G432*'fnd base rates'!K$10)\n+($H432*'fnd base rates'!K$11)\n+($I432*'fnd base rates'!K$12)\n+($J432*'fnd base rates'!K$13)\n+($K432*'fnd base rates'!K$14)\n+($M432*'fnd base rates'!K$16)\n+($N432*'fnd base rates'!K$17)\n+($O432*'fnd base rates'!K$18)\n+($P432*VLOOKUP($S432+12,rate_basefnd,11)))\n*$R432","v":2490.4992870000001},{"$f":"(($D432*'fnd base rates'!L$7)\n+($E432*'fnd base rates'!L$8)\n+($F432*'fnd base rates'!L$9)\n+($G432*'fnd base rates'!L$10)\n+($H432*'fnd base rates'!L$11)\n+($I432*'fnd base rates'!L$12)\n+($J432*'fnd base rates'!L$13)\n+($K432*'fnd base rates'!L$14)\n+($M432*'fnd base rates'!L$16)\n+($N432*'fnd base rates'!L$17)\n+($O432*'fnd base rates'!L$18)\n+($P432*VLOOKUP($S432+12,rate_basefnd,12)))","v":5294.3463810000003},{"$f":"(($D432*'fnd base rates'!M$7)\n+($E432*'fnd base rates'!M$8)\n+($F432*'fnd base rates'!M$9)\n+($G432*'fnd base rates'!M$10)\n+($H432*'fnd base rates'!M$11)\n+($I432*'fnd base rates'!M$12)\n+($J432*'fnd base rates'!M$13)\n+($K432*'fnd base rates'!M$14)\n+($M432*'fnd base rates'!M$16)\n+($N432*'fnd base rates'!M$17)\n+($O432*'fnd base rates'!M$18)\n+($P432*VLOOKUP($S432+12,rate_basefnd,13)))","v":0},39453.267162000011,null,458160151,"458","160","151",1,2,39453.267162000011,19727,6123,13604,null,null,null,null,null,null,0,null,0]
["458",{"$f":"'fnd enro'!B433","v":458160160},{"$f":"'fnd enro'!C433","v":"LOWELL MIDDLESEX ACADEMY"},{"$f":"'fnd enro'!D433","v":0},{"$f":"'fnd enro'!E433","v":0},{"$f":"'fnd enro'!F433","v":0},{"$f":"'fnd enro'!G433","v":0},{"$f":"'fnd enro'!H433","v":0},{"$f":"'fnd enro'!I433","v":107},{"$f":"'fnd enro'!J433","v":0},{"$f":"'fnd enro'!K433","v":4.2426000000000004},{"$f":"'fnd enro'!L433","v":0},{"$f":"'fnd enro'!M433","v":0},{"$f":"'fnd enro'!N433","v":0},{"$f":"'fnd enro'!O433","v":7},{"$f":"'fnd enro'!P433","v":99},{"$f":"'fnd enro'!R433","v":107},1,{"$f":"VALUE('fnd enro'!Q433)","v":11},null,{"$f":"(($D433*'fnd base rates'!C$7)\n+($E433*'fnd base rates'!C$8)\n+($F433*'fnd base rates'!C$9)\n+($G433*'fnd base rates'!C$10)\n+($H433*'fnd base rates'!C$11)\n+($I433*'fnd base rates'!C$12)\n+($J433*'fnd base rates'!C$13)\n+($K433*'fnd base rates'!C$14)\n+($M433*'fnd base rates'!C$16)\n+($N433*'fnd base rates'!C$17)\n+($O433*'fnd base rates'!C$18)\n+($P433*VLOOKUP($S433+12,rate_basefnd,3)))\n*$R433","v":74849.396842000002},{"$f":"(($D433*'fnd base rates'!D$7)\n+($E433*'fnd base rates'!D$8)\n+($F433*'fnd base rates'!D$9)\n+($G433*'fnd base rates'!D$10)\n+($H433*'fnd base rates'!D$11)\n+($I433*'fnd base rates'!D$12)\n+($J433*'fnd base rates'!D$13)\n+($K433*'fnd base rates'!D$14)\n+($M433*'fnd base rates'!D$16)\n+($N433*'fnd base rates'!D$17)\n+($O433*'fnd base rates'!D$18)\n+($P433*VLOOKUP($S433+12,rate_basefnd,4)))\n*$R433","v":144796.91},{"$f":"(($D433*'fnd base rates'!E$7)\n+($E433*'fnd base rates'!E$8)\n+($F433*'fnd base rates'!E$9)\n+($G433*'fnd base rates'!E$10)\n+($H433*'fnd base rates'!E$11)\n+($I433*'fnd base rates'!E$12)\n+($J433*'fnd base rates'!E$13)\n+($K433*'fnd base rates'!E$14)\n+($M433*'fnd base rates'!E$16)\n+($N433*'fnd base rates'!E$17)\n+($O433*'fnd base rates'!E$18)\n+($P433*VLOOKUP($S433+12,rate_basefnd,5)))\n*$R433","v":1114638.0871080002},{"$f":"(($D433*'fnd base rates'!F$7)\n+($E433*'fnd base rates'!F$8)\n+($F433*'fnd base rates'!F$9)\n+($G433*'fnd base rates'!F$10)\n+($H433*'fnd base rates'!F$11)\n+($I433*'fnd base rates'!F$12)\n+($J433*'fnd base rates'!F$13)\n+($K433*'fnd base rates'!F$14)\n+($M433*'fnd base rates'!F$16)\n+($N433*'fnd base rates'!F$17)\n+($O433*'fnd base rates'!F$18)\n+($P433*VLOOKUP($S433+12,rate_basefnd,6)))\n*$R433","v":105254.32784400001},{"$f":"(($D433*'fnd base rates'!G$7)\n+($E433*'fnd base rates'!G$8)\n+($F433*'fnd base rates'!G$9)\n+($G433*'fnd base rates'!G$10)\n+($H433*'fnd base rates'!G$11)\n+($I433*'fnd base rates'!G$12)\n+($J433*'fnd base rates'!G$13)\n+($K433*'fnd base rates'!G$14)\n+($M433*'fnd base rates'!G$16)\n+($N433*'fnd base rates'!G$17)\n+($O433*'fnd base rates'!G$18)\n+($P433*VLOOKUP($S433+12,rate_basefnd,7)))\n*$R433","v":45385.659813999999},{"$f":"(($D433*'fnd base rates'!H$7)\n+($E433*'fnd base rates'!H$8)\n+($F433*'fnd base rates'!H$9)\n+($G433*'fnd base rates'!H$10)\n+($H433*'fnd base rates'!H$11)\n+($I433*'fnd base rates'!H$12)\n+($J433*'fnd base rates'!H$13)\n+($K433*'fnd base rates'!H$14)\n+($M433*'fnd base rates'!H$16)\n+($N433*'fnd base rates'!H$17)\n+($O433*'fnd base rates'!H$18)\n+($P433*VLOOKUP($S433+12,rate_basefnd,8)))","v":100900.03009999999},{"$f":"(($D433*'fnd base rates'!I$7)\n+($E433*'fnd base rates'!I$8)\n+($F433*'fnd base rates'!I$9)\n+($G433*'fnd base rates'!I$10)\n+($H433*'fnd base rates'!I$11)\n+($I433*'fnd base rates'!I$12)\n+($J433*'fnd base rates'!I$13)\n+($K433*'fnd base rates'!I$14)\n+($M433*'fnd base rates'!I$16)\n+($N433*'fnd base rates'!I$17)\n+($O433*'fnd base rates'!I$18)\n+($P433*VLOOKUP($S433+12,rate_basefnd,9)))\n*$R433","v":71562.720000000001},{"$f":"(($D433*'fnd base rates'!J$7)\n+($E433*'fnd base rates'!J$8)\n+($F433*'fnd base rates'!J$9)\n+($G433*'fnd base rates'!J$10)\n+($H433*'fnd base rates'!J$11)\n+($I433*'fnd base rates'!J$12)\n+($J433*'fnd base rates'!J$13)\n+($K433*'fnd base rates'!J$14)\n+($M433*'fnd base rates'!J$16)\n+($N433*'fnd base rates'!J$17)\n+($O433*'fnd base rates'!J$18)\n+($P433*VLOOKUP($S433+12,rate_basefnd,10)))\n*$R433","v":178888.83},{"$f":"(($D433*'fnd base rates'!K$7)\n+($E433*'fnd base rates'!K$8)\n+($F433*'fnd base rates'!K$9)\n+($G433*'fnd base rates'!K$10)\n+($H433*'fnd base rates'!K$11)\n+($I433*'fnd base rates'!K$12)\n+($J433*'fnd base rates'!K$13)\n+($K433*'fnd base rates'!K$14)\n+($M433*'fnd base rates'!K$16)\n+($N433*'fnd base rates'!K$17)\n+($O433*'fnd base rates'!K$18)\n+($P433*VLOOKUP($S433+12,rate_basefnd,11)))\n*$R433","v":136183.35813400001},{"$f":"(($D433*'fnd base rates'!L$7)\n+($E433*'fnd base rates'!L$8)\n+($F433*'fnd base rates'!L$9)\n+($G433*'fnd base rates'!L$10)\n+($H433*'fnd base rates'!L$11)\n+($I433*'fnd base rates'!L$12)\n+($J433*'fnd base rates'!L$13)\n+($K433*'fnd base rates'!L$14)\n+($M433*'fnd base rates'!L$16)\n+($N433*'fnd base rates'!L$17)\n+($O433*'fnd base rates'!L$18)\n+($P433*VLOOKUP($S433+12,rate_basefnd,12)))","v":301506.41904199996},{"$f":"(($D433*'fnd base rates'!M$7)\n+($E433*'fnd base rates'!M$8)\n+($F433*'fnd base rates'!M$9)\n+($G433*'fnd base rates'!M$10)\n+($H433*'fnd base rates'!M$11)\n+($I433*'fnd base rates'!M$12)\n+($J433*'fnd base rates'!M$13)\n+($K433*'fnd base rates'!M$14)\n+($M433*'fnd base rates'!M$16)\n+($N433*'fnd base rates'!M$17)\n+($O433*'fnd base rates'!M$18)\n+($P433*VLOOKUP($S433+12,rate_basefnd,13)))","v":0},2273965.7388840001,null,458160160,"458","160","160",1,107,2273965.7388840001,21252,10339,10913,null,null,null,null,null,null,0,null,0]
["458",{"$f":"'fnd enro'!B434","v":458160163},{"$f":"'fnd enro'!C434","v":"LOWELL MIDDLESEX ACADEMY"},{"$f":"'fnd enro'!D434","v":0},{"$f":"'fnd enro'!E434","v":0},{"$f":"'fnd enro'!F434","v":0},{"$f":"'fnd enro'!G434","v":0},{"$f":"'fnd enro'!H434","v":0},{"$f":"'fnd enro'!I434","v":1},{"$f":"'fnd enro'!J434","v":0},{"$f":"'fnd enro'!K434","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L434","v":0},{"$f":"'fnd enro'!M434","v":0},{"$f":"'fnd enro'!N434","v":0},{"$f":"'fnd enro'!O434","v":0},{"$f":"'fnd enro'!P434","v":1},{"$f":"'fnd enro'!R434","v":1},1,{"$f":"VALUE('fnd enro'!Q434)","v":11},null,{"$f":"(($D434*'fnd base rates'!C$7)\n+($E434*'fnd base rates'!C$8)\n+($F434*'fnd base rates'!C$9)\n+($G434*'fnd base rates'!C$10)\n+($H434*'fnd base rates'!C$11)\n+($I434*'fnd base rates'!C$12)\n+($J434*'fnd base rates'!C$13)\n+($K434*'fnd base rates'!C$14)\n+($M434*'fnd base rates'!C$16)\n+($N434*'fnd base rates'!C$17)\n+($O434*'fnd base rates'!C$18)\n+($P434*VLOOKUP($S434+12,rate_basefnd,3)))\n*$R434","v":699.23994900000002},{"$f":"(($D434*'fnd base rates'!D$7)\n+($E434*'fnd base rates'!D$8)\n+($F434*'fnd base rates'!D$9)\n+($G434*'fnd base rates'!D$10)\n+($H434*'fnd base rates'!D$11)\n+($I434*'fnd base rates'!D$12)\n+($J434*'fnd base rates'!D$13)\n+($K434*'fnd base rates'!D$14)\n+($M434*'fnd base rates'!D$16)\n+($N434*'fnd base rates'!D$17)\n+($O434*'fnd base rates'!D$18)\n+($P434*VLOOKUP($S434+12,rate_basefnd,4)))\n*$R434","v":1378.52},{"$f":"(($D434*'fnd base rates'!E$7)\n+($E434*'fnd base rates'!E$8)\n+($F434*'fnd base rates'!E$9)\n+($G434*'fnd base rates'!E$10)\n+($H434*'fnd base rates'!E$11)\n+($I434*'fnd base rates'!E$12)\n+($J434*'fnd base rates'!E$13)\n+($K434*'fnd base rates'!E$14)\n+($M434*'fnd base rates'!E$16)\n+($N434*'fnd base rates'!E$17)\n+($O434*'fnd base rates'!E$18)\n+($P434*VLOOKUP($S434+12,rate_basefnd,5)))\n*$R434","v":10708.758826000001},{"$f":"(($D434*'fnd base rates'!F$7)\n+($E434*'fnd base rates'!F$8)\n+($F434*'fnd base rates'!F$9)\n+($G434*'fnd base rates'!F$10)\n+($H434*'fnd base rates'!F$11)\n+($I434*'fnd base rates'!F$12)\n+($J434*'fnd base rates'!F$13)\n+($K434*'fnd base rates'!F$14)\n+($M434*'fnd base rates'!F$16)\n+($N434*'fnd base rates'!F$17)\n+($O434*'fnd base rates'!F$18)\n+($P434*VLOOKUP($S434+12,rate_basefnd,6)))\n*$R434","v":968.13041799999996},{"$f":"(($D434*'fnd base rates'!G$7)\n+($E434*'fnd base rates'!G$8)\n+($F434*'fnd base rates'!G$9)\n+($G434*'fnd base rates'!G$10)\n+($H434*'fnd base rates'!G$11)\n+($I434*'fnd base rates'!G$12)\n+($J434*'fnd base rates'!G$13)\n+($K434*'fnd base rates'!G$14)\n+($M434*'fnd base rates'!G$16)\n+($N434*'fnd base rates'!G$17)\n+($O434*'fnd base rates'!G$18)\n+($P434*VLOOKUP($S434+12,rate_basefnd,7)))\n*$R434","v":439.17488300000002},{"$f":"(($D434*'fnd base rates'!H$7)\n+($E434*'fnd base rates'!H$8)\n+($F434*'fnd base rates'!H$9)\n+($G434*'fnd base rates'!H$10)\n+($H434*'fnd base rates'!H$11)\n+($I434*'fnd base rates'!H$12)\n+($J434*'fnd base rates'!H$13)\n+($K434*'fnd base rates'!H$14)\n+($M434*'fnd base rates'!H$16)\n+($N434*'fnd base rates'!H$17)\n+($O434*'fnd base rates'!H$18)\n+($P434*VLOOKUP($S434+12,rate_basefnd,8)))","v":934.55844999999999},{"$f":"(($D434*'fnd base rates'!I$7)\n+($E434*'fnd base rates'!I$8)\n+($F434*'fnd base rates'!I$9)\n+($G434*'fnd base rates'!I$10)\n+($H434*'fnd base rates'!I$11)\n+($I434*'fnd base rates'!I$12)\n+($J434*'fnd base rates'!I$13)\n+($K434*'fnd base rates'!I$14)\n+($M434*'fnd base rates'!I$16)\n+($N434*'fnd base rates'!I$17)\n+($O434*'fnd base rates'!I$18)\n+($P434*VLOOKUP($S434+12,rate_basefnd,9)))\n*$R434","v":678.27},{"$f":"(($D434*'fnd base rates'!J$7)\n+($E434*'fnd base rates'!J$8)\n+($F434*'fnd base rates'!J$9)\n+($G434*'fnd base rates'!J$10)\n+($H434*'fnd base rates'!J$11)\n+($I434*'fnd base rates'!J$12)\n+($J434*'fnd base rates'!J$13)\n+($K434*'fnd base rates'!J$14)\n+($M434*'fnd base rates'!J$16)\n+($N434*'fnd base rates'!J$17)\n+($O434*'fnd base rates'!J$18)\n+($P434*VLOOKUP($S434+12,rate_basefnd,10)))\n*$R434","v":1754.4299999999998},{"$f":"(($D434*'fnd base rates'!K$7)\n+($E434*'fnd base rates'!K$8)\n+($F434*'fnd base rates'!K$9)\n+($G434*'fnd base rates'!K$10)\n+($H434*'fnd base rates'!K$11)\n+($I434*'fnd base rates'!K$12)\n+($J434*'fnd base rates'!K$13)\n+($K434*'fnd base rates'!K$14)\n+($M434*'fnd base rates'!K$16)\n+($N434*'fnd base rates'!K$17)\n+($O434*'fnd base rates'!K$18)\n+($P434*VLOOKUP($S434+12,rate_basefnd,11)))\n*$R434","v":1245.425923},{"$f":"(($D434*'fnd base rates'!L$7)\n+($E434*'fnd base rates'!L$8)\n+($F434*'fnd base rates'!L$9)\n+($G434*'fnd base rates'!L$10)\n+($H434*'fnd base rates'!L$11)\n+($I434*'fnd base rates'!L$12)\n+($J434*'fnd base rates'!L$13)\n+($K434*'fnd base rates'!L$14)\n+($M434*'fnd base rates'!L$16)\n+($N434*'fnd base rates'!L$17)\n+($O434*'fnd base rates'!L$18)\n+($P434*VLOOKUP($S434+12,rate_basefnd,12)))","v":2862.1008489999999},{"$f":"(($D434*'fnd base rates'!M$7)\n+($E434*'fnd base rates'!M$8)\n+($F434*'fnd base rates'!M$9)\n+($G434*'fnd base rates'!M$10)\n+($H434*'fnd base rates'!M$11)\n+($I434*'fnd base rates'!M$12)\n+($J434*'fnd base rates'!M$13)\n+($K434*'fnd base rates'!M$14)\n+($M434*'fnd base rates'!M$16)\n+($N434*'fnd base rates'!M$17)\n+($O434*'fnd base rates'!M$18)\n+($P434*VLOOKUP($S434+12,rate_basefnd,13)))","v":0},21668.609297999999,null,458160163,"458","160","163",1,1,21668.609297999999,21669,10632,11037,null,null,null,null,null,null,0,null,0]
["458",{"$f":"'fnd enro'!B435","v":458160176},{"$f":"'fnd enro'!C435","v":"LOWELL MIDDLESEX ACADEMY"},{"$f":"'fnd enro'!D435","v":0},{"$f":"'fnd enro'!E435","v":0},{"$f":"'fnd enro'!F435","v":0},{"$f":"'fnd enro'!G435","v":0},{"$f":"'fnd enro'!H435","v":0},{"$f":"'fnd enro'!I435","v":1},{"$f":"'fnd enro'!J435","v":0},{"$f":"'fnd enro'!K435","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L435","v":0},{"$f":"'fnd enro'!M435","v":0},{"$f":"'fnd enro'!N435","v":0},{"$f":"'fnd enro'!O435","v":0},{"$f":"'fnd enro'!P435","v":0},{"$f":"'fnd enro'!R435","v":1},1,{"$f":"VALUE('fnd enro'!Q435)","v":8},null,{"$f":"(($D435*'fnd base rates'!C$7)\n+($E435*'fnd base rates'!C$8)\n+($F435*'fnd base rates'!C$9)\n+($G435*'fnd base rates'!C$10)\n+($H435*'fnd base rates'!C$11)\n+($I435*'fnd base rates'!C$12)\n+($J435*'fnd base rates'!C$13)\n+($K435*'fnd base rates'!C$14)\n+($M435*'fnd base rates'!C$16)\n+($N435*'fnd base rates'!C$17)\n+($O435*'fnd base rates'!C$18)\n+($P435*VLOOKUP($S435+12,rate_basefnd,3)))\n*$R435","v":582.60994900000003},{"$f":"(($D435*'fnd base rates'!D$7)\n+($E435*'fnd base rates'!D$8)\n+($F435*'fnd base rates'!D$9)\n+($G435*'fnd base rates'!D$10)\n+($H435*'fnd base rates'!D$11)\n+($I435*'fnd base rates'!D$12)\n+($J435*'fnd base rates'!D$13)\n+($K435*'fnd base rates'!D$14)\n+($M435*'fnd base rates'!D$16)\n+($N435*'fnd base rates'!D$17)\n+($O435*'fnd base rates'!D$18)\n+($P435*VLOOKUP($S435+12,rate_basefnd,4)))\n*$R435","v":825.94},{"$f":"(($D435*'fnd base rates'!E$7)\n+($E435*'fnd base rates'!E$8)\n+($F435*'fnd base rates'!E$9)\n+($G435*'fnd base rates'!E$10)\n+($H435*'fnd base rates'!E$11)\n+($I435*'fnd base rates'!E$12)\n+($J435*'fnd base rates'!E$13)\n+($K435*'fnd base rates'!E$14)\n+($M435*'fnd base rates'!E$16)\n+($N435*'fnd base rates'!E$17)\n+($O435*'fnd base rates'!E$18)\n+($P435*VLOOKUP($S435+12,rate_basefnd,5)))\n*$R435","v":5314.4188260000001},{"$f":"(($D435*'fnd base rates'!F$7)\n+($E435*'fnd base rates'!F$8)\n+($F435*'fnd base rates'!F$9)\n+($G435*'fnd base rates'!F$10)\n+($H435*'fnd base rates'!F$11)\n+($I435*'fnd base rates'!F$12)\n+($J435*'fnd base rates'!F$13)\n+($K435*'fnd base rates'!F$14)\n+($M435*'fnd base rates'!F$16)\n+($N435*'fnd base rates'!F$17)\n+($O435*'fnd base rates'!F$18)\n+($P435*VLOOKUP($S435+12,rate_basefnd,6)))\n*$R435","v":968.13041799999996},{"$f":"(($D435*'fnd base rates'!G$7)\n+($E435*'fnd base rates'!G$8)\n+($F435*'fnd base rates'!G$9)\n+($G435*'fnd base rates'!G$10)\n+($H435*'fnd base rates'!G$11)\n+($I435*'fnd base rates'!G$12)\n+($J435*'fnd base rates'!G$13)\n+($K435*'fnd base rates'!G$14)\n+($M435*'fnd base rates'!G$16)\n+($N435*'fnd base rates'!G$17)\n+($O435*'fnd base rates'!G$18)\n+($P435*VLOOKUP($S435+12,rate_basefnd,7)))\n*$R435","v":177.47488300000001},{"$f":"(($D435*'fnd base rates'!H$7)\n+($E435*'fnd base rates'!H$8)\n+($F435*'fnd base rates'!H$9)\n+($G435*'fnd base rates'!H$10)\n+($H435*'fnd base rates'!H$11)\n+($I435*'fnd base rates'!H$12)\n+($J435*'fnd base rates'!H$13)\n+($K435*'fnd base rates'!H$14)\n+($M435*'fnd base rates'!H$16)\n+($N435*'fnd base rates'!H$17)\n+($O435*'fnd base rates'!H$18)\n+($P435*VLOOKUP($S435+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D435*'fnd base rates'!I$7)\n+($E435*'fnd base rates'!I$8)\n+($F435*'fnd base rates'!I$9)\n+($G435*'fnd base rates'!I$10)\n+($H435*'fnd base rates'!I$11)\n+($I435*'fnd base rates'!I$12)\n+($J435*'fnd base rates'!I$13)\n+($K435*'fnd base rates'!I$14)\n+($M435*'fnd base rates'!I$16)\n+($N435*'fnd base rates'!I$17)\n+($O435*'fnd base rates'!I$18)\n+($P435*VLOOKUP($S435+12,rate_basefnd,9)))\n*$R435","v":459.83},{"$f":"(($D435*'fnd base rates'!J$7)\n+($E435*'fnd base rates'!J$8)\n+($F435*'fnd base rates'!J$9)\n+($G435*'fnd base rates'!J$10)\n+($H435*'fnd base rates'!J$11)\n+($I435*'fnd base rates'!J$12)\n+($J435*'fnd base rates'!J$13)\n+($K435*'fnd base rates'!J$14)\n+($M435*'fnd base rates'!J$16)\n+($N435*'fnd base rates'!J$17)\n+($O435*'fnd base rates'!J$18)\n+($P435*VLOOKUP($S435+12,rate_basefnd,10)))\n*$R435","v":619.39},{"$f":"(($D435*'fnd base rates'!K$7)\n+($E435*'fnd base rates'!K$8)\n+($F435*'fnd base rates'!K$9)\n+($G435*'fnd base rates'!K$10)\n+($H435*'fnd base rates'!K$11)\n+($I435*'fnd base rates'!K$12)\n+($J435*'fnd base rates'!K$13)\n+($K435*'fnd base rates'!K$14)\n+($M435*'fnd base rates'!K$16)\n+($N435*'fnd base rates'!K$17)\n+($O435*'fnd base rates'!K$18)\n+($P435*VLOOKUP($S435+12,rate_basefnd,11)))\n*$R435","v":1245.425923},{"$f":"(($D435*'fnd base rates'!L$7)\n+($E435*'fnd base rates'!L$8)\n+($F435*'fnd base rates'!L$9)\n+($G435*'fnd base rates'!L$10)\n+($H435*'fnd base rates'!L$11)\n+($I435*'fnd base rates'!L$12)\n+($J435*'fnd base rates'!L$13)\n+($K435*'fnd base rates'!L$14)\n+($M435*'fnd base rates'!L$16)\n+($N435*'fnd base rates'!L$17)\n+($O435*'fnd base rates'!L$18)\n+($P435*VLOOKUP($S435+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D435*'fnd base rates'!M$7)\n+($E435*'fnd base rates'!M$8)\n+($F435*'fnd base rates'!M$9)\n+($G435*'fnd base rates'!M$10)\n+($H435*'fnd base rates'!M$11)\n+($I435*'fnd base rates'!M$12)\n+($J435*'fnd base rates'!M$13)\n+($K435*'fnd base rates'!M$14)\n+($M435*'fnd base rates'!M$16)\n+($N435*'fnd base rates'!M$17)\n+($O435*'fnd base rates'!M$18)\n+($P435*VLOOKUP($S435+12,rate_basefnd,13)))","v":0},12989.399298,null,458160176,"458","160","176",1,1,12989.399298,12989,-492,13481,null,null,null,null,null,null,0,null,0]
["463",{"$f":"'fnd enro'!B436","v":463035035},{"$f":"'fnd enro'!C436","v":"KIPP ACADEMY BOSTON"},{"$f":"'fnd enro'!D436","v":0},{"$f":"'fnd enro'!E436","v":0},{"$f":"'fnd enro'!F436","v":70},{"$f":"'fnd enro'!G436","v":368},{"$f":"'fnd enro'!H436","v":184},{"$f":"'fnd enro'!I436","v":0},{"$f":"'fnd enro'!J436","v":0},{"$f":"'fnd enro'!K436","v":24.662299999999998},{"$f":"'fnd enro'!L436","v":0},{"$f":"'fnd enro'!M436","v":64},{"$f":"'fnd enro'!N436","v":31},{"$f":"'fnd enro'!O436","v":0},{"$f":"'fnd enro'!P436","v":526},{"$f":"'fnd enro'!R436","v":622},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q436)","v":11},null,{"$f":"(($D436*'fnd base rates'!C$7)\n+($E436*'fnd base rates'!C$8)\n+($F436*'fnd base rates'!C$9)\n+($G436*'fnd base rates'!C$10)\n+($H436*'fnd base rates'!C$11)\n+($I436*'fnd base rates'!C$12)\n+($J436*'fnd base rates'!C$13)\n+($K436*'fnd base rates'!C$14)\n+($M436*'fnd base rates'!C$16)\n+($N436*'fnd base rates'!C$17)\n+($O436*'fnd base rates'!C$18)\n+($P436*VLOOKUP($S436+12,rate_basefnd,3)))\n*$R436","v":471351.66734784405},{"$f":"(($D436*'fnd base rates'!D$7)\n+($E436*'fnd base rates'!D$8)\n+($F436*'fnd base rates'!D$9)\n+($G436*'fnd base rates'!D$10)\n+($H436*'fnd base rates'!D$11)\n+($I436*'fnd base rates'!D$12)\n+($J436*'fnd base rates'!D$13)\n+($K436*'fnd base rates'!D$14)\n+($M436*'fnd base rates'!D$16)\n+($N436*'fnd base rates'!D$17)\n+($O436*'fnd base rates'!D$18)\n+($P436*VLOOKUP($S436+12,rate_basefnd,4)))\n*$R436","v":893193.40944000019},{"$f":"(($D436*'fnd base rates'!E$7)\n+($E436*'fnd base rates'!E$8)\n+($F436*'fnd base rates'!E$9)\n+($G436*'fnd base rates'!E$10)\n+($H436*'fnd base rates'!E$11)\n+($I436*'fnd base rates'!E$12)\n+($J436*'fnd base rates'!E$13)\n+($K436*'fnd base rates'!E$14)\n+($M436*'fnd base rates'!E$16)\n+($N436*'fnd base rates'!E$17)\n+($O436*'fnd base rates'!E$18)\n+($P436*VLOOKUP($S436+12,rate_basefnd,5)))\n*$R436","v":5965629.1196260564},{"$f":"(($D436*'fnd base rates'!F$7)\n+($E436*'fnd base rates'!F$8)\n+($F436*'fnd base rates'!F$9)\n+($G436*'fnd base rates'!F$10)\n+($H436*'fnd base rates'!F$11)\n+($I436*'fnd base rates'!F$12)\n+($J436*'fnd base rates'!F$13)\n+($K436*'fnd base rates'!F$14)\n+($M436*'fnd base rates'!F$16)\n+($N436*'fnd base rates'!F$17)\n+($O436*'fnd base rates'!F$18)\n+($P436*VLOOKUP($S436+12,rate_basefnd,6)))\n*$R436","v":881835.24168080813},{"$f":"(($D436*'fnd base rates'!G$7)\n+($E436*'fnd base rates'!G$8)\n+($F436*'fnd base rates'!G$9)\n+($G436*'fnd base rates'!G$10)\n+($H436*'fnd base rates'!G$11)\n+($I436*'fnd base rates'!G$12)\n+($J436*'fnd base rates'!G$13)\n+($K436*'fnd base rates'!G$14)\n+($M436*'fnd base rates'!G$16)\n+($N436*'fnd base rates'!G$17)\n+($O436*'fnd base rates'!G$18)\n+($P436*VLOOKUP($S436+12,rate_basefnd,7)))\n*$R436","v":272277.35622034798},{"$f":"(($D436*'fnd base rates'!H$7)\n+($E436*'fnd base rates'!H$8)\n+($F436*'fnd base rates'!H$9)\n+($G436*'fnd base rates'!H$10)\n+($H436*'fnd base rates'!H$11)\n+($I436*'fnd base rates'!H$12)\n+($J436*'fnd base rates'!H$13)\n+($K436*'fnd base rates'!H$14)\n+($M436*'fnd base rates'!H$16)\n+($N436*'fnd base rates'!H$17)\n+($O436*'fnd base rates'!H$18)\n+($P436*VLOOKUP($S436+12,rate_basefnd,8)))","v":386856.60855},{"$f":"(($D436*'fnd base rates'!I$7)\n+($E436*'fnd base rates'!I$8)\n+($F436*'fnd base rates'!I$9)\n+($G436*'fnd base rates'!I$10)\n+($H436*'fnd base rates'!I$11)\n+($I436*'fnd base rates'!I$12)\n+($J436*'fnd base rates'!I$13)\n+($K436*'fnd base rates'!I$14)\n+($M436*'fnd base rates'!I$16)\n+($N436*'fnd base rates'!I$17)\n+($O436*'fnd base rates'!I$18)\n+($P436*VLOOKUP($S436+12,rate_basefnd,9)))\n*$R436","v":415432.16000000003},{"$f":"(($D436*'fnd base rates'!J$7)\n+($E436*'fnd base rates'!J$8)\n+($F436*'fnd base rates'!J$9)\n+($G436*'fnd base rates'!J$10)\n+($H436*'fnd base rates'!J$11)\n+($I436*'fnd base rates'!J$12)\n+($J436*'fnd base rates'!J$13)\n+($K436*'fnd base rates'!J$14)\n+($M436*'fnd base rates'!J$16)\n+($N436*'fnd base rates'!J$17)\n+($O436*'fnd base rates'!J$18)\n+($P436*VLOOKUP($S436+12,rate_basefnd,10)))\n*$R436","v":777704.19036000012},{"$f":"(($D436*'fnd base rates'!K$7)\n+($E436*'fnd base rates'!K$8)\n+($F436*'fnd base rates'!K$9)\n+($G436*'fnd base rates'!K$10)\n+($H436*'fnd base rates'!K$11)\n+($I436*'fnd base rates'!K$12)\n+($J436*'fnd base rates'!K$13)\n+($K436*'fnd base rates'!K$14)\n+($M436*'fnd base rates'!K$16)\n+($N436*'fnd base rates'!K$17)\n+($O436*'fnd base rates'!K$18)\n+($P436*VLOOKUP($S436+12,rate_basefnd,11)))\n*$R436","v":857362.5788705881},{"$f":"(($D436*'fnd base rates'!L$7)\n+($E436*'fnd base rates'!L$8)\n+($F436*'fnd base rates'!L$9)\n+($G436*'fnd base rates'!L$10)\n+($H436*'fnd base rates'!L$11)\n+($I436*'fnd base rates'!L$12)\n+($J436*'fnd base rates'!L$13)\n+($K436*'fnd base rates'!L$14)\n+($M436*'fnd base rates'!L$16)\n+($N436*'fnd base rates'!L$17)\n+($O436*'fnd base rates'!L$18)\n+($P436*VLOOKUP($S436+12,rate_basefnd,12)))","v":1801967.8544909996},{"$f":"(($D436*'fnd base rates'!M$7)\n+($E436*'fnd base rates'!M$8)\n+($F436*'fnd base rates'!M$9)\n+($G436*'fnd base rates'!M$10)\n+($H436*'fnd base rates'!M$11)\n+($I436*'fnd base rates'!M$12)\n+($J436*'fnd base rates'!M$13)\n+($K436*'fnd base rates'!M$14)\n+($M436*'fnd base rates'!M$16)\n+($N436*'fnd base rates'!M$17)\n+($O436*'fnd base rates'!M$18)\n+($P436*VLOOKUP($S436+12,rate_basefnd,13)))","v":0},12723610.186586645,null,463035035,"463","035","035",1,622,12723610.186586645,20456,7257,13199,null,null,null,null,null,null,0,null,0]
["463",{"$f":"'fnd enro'!B437","v":463035040},{"$f":"'fnd enro'!C437","v":"KIPP ACADEMY BOSTON"},{"$f":"'fnd enro'!D437","v":0},{"$f":"'fnd enro'!E437","v":0},{"$f":"'fnd enro'!F437","v":1},{"$f":"'fnd enro'!G437","v":1},{"$f":"'fnd enro'!H437","v":0},{"$f":"'fnd enro'!I437","v":0},{"$f":"'fnd enro'!J437","v":0},{"$f":"'fnd enro'!K437","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L437","v":0},{"$f":"'fnd enro'!M437","v":0},{"$f":"'fnd enro'!N437","v":0},{"$f":"'fnd enro'!O437","v":0},{"$f":"'fnd enro'!P437","v":2},{"$f":"'fnd enro'!R437","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q437)","v":6},null,{"$f":"(($D437*'fnd base rates'!C$7)\n+($E437*'fnd base rates'!C$8)\n+($F437*'fnd base rates'!C$9)\n+($G437*'fnd base rates'!C$10)\n+($H437*'fnd base rates'!C$11)\n+($I437*'fnd base rates'!C$12)\n+($J437*'fnd base rates'!C$13)\n+($K437*'fnd base rates'!C$14)\n+($M437*'fnd base rates'!C$16)\n+($N437*'fnd base rates'!C$17)\n+($O437*'fnd base rates'!C$18)\n+($P437*VLOOKUP($S437+12,rate_basefnd,3)))\n*$R437","v":1427.7193606040003},{"$f":"(($D437*'fnd base rates'!D$7)\n+($E437*'fnd base rates'!D$8)\n+($F437*'fnd base rates'!D$9)\n+($G437*'fnd base rates'!D$10)\n+($H437*'fnd base rates'!D$11)\n+($I437*'fnd base rates'!D$12)\n+($J437*'fnd base rates'!D$13)\n+($K437*'fnd base rates'!D$14)\n+($M437*'fnd base rates'!D$16)\n+($N437*'fnd base rates'!D$17)\n+($O437*'fnd base rates'!D$18)\n+($P437*VLOOKUP($S437+12,rate_basefnd,4)))\n*$R437","v":2572.2669600000004},{"$f":"(($D437*'fnd base rates'!E$7)\n+($E437*'fnd base rates'!E$8)\n+($F437*'fnd base rates'!E$9)\n+($G437*'fnd base rates'!E$10)\n+($H437*'fnd base rates'!E$11)\n+($I437*'fnd base rates'!E$12)\n+($J437*'fnd base rates'!E$13)\n+($K437*'fnd base rates'!E$14)\n+($M437*'fnd base rates'!E$16)\n+($N437*'fnd base rates'!E$17)\n+($O437*'fnd base rates'!E$18)\n+($P437*VLOOKUP($S437+12,rate_basefnd,5)))\n*$R437","v":16735.947754296001},{"$f":"(($D437*'fnd base rates'!F$7)\n+($E437*'fnd base rates'!F$8)\n+($F437*'fnd base rates'!F$9)\n+($G437*'fnd base rates'!F$10)\n+($H437*'fnd base rates'!F$11)\n+($I437*'fnd base rates'!F$12)\n+($J437*'fnd base rates'!F$13)\n+($K437*'fnd base rates'!F$14)\n+($M437*'fnd base rates'!F$16)\n+($N437*'fnd base rates'!F$17)\n+($O437*'fnd base rates'!F$18)\n+($P437*VLOOKUP($S437+12,rate_basefnd,6)))\n*$R437","v":2941.7249911280001},{"$f":"(($D437*'fnd base rates'!G$7)\n+($E437*'fnd base rates'!G$8)\n+($F437*'fnd base rates'!G$9)\n+($G437*'fnd base rates'!G$10)\n+($H437*'fnd base rates'!G$11)\n+($I437*'fnd base rates'!G$12)\n+($J437*'fnd base rates'!G$13)\n+($K437*'fnd base rates'!G$14)\n+($M437*'fnd base rates'!G$16)\n+($N437*'fnd base rates'!G$17)\n+($O437*'fnd base rates'!G$18)\n+($P437*VLOOKUP($S437+12,rate_basefnd,7)))\n*$R437","v":738.26852726800007},{"$f":"(($D437*'fnd base rates'!H$7)\n+($E437*'fnd base rates'!H$8)\n+($F437*'fnd base rates'!H$9)\n+($G437*'fnd base rates'!H$10)\n+($H437*'fnd base rates'!H$11)\n+($I437*'fnd base rates'!H$12)\n+($J437*'fnd base rates'!H$13)\n+($K437*'fnd base rates'!H$14)\n+($M437*'fnd base rates'!H$16)\n+($N437*'fnd base rates'!H$17)\n+($O437*'fnd base rates'!H$18)\n+($P437*VLOOKUP($S437+12,rate_basefnd,8)))","v":1183.4330499999999},{"$f":"(($D437*'fnd base rates'!I$7)\n+($E437*'fnd base rates'!I$8)\n+($F437*'fnd base rates'!I$9)\n+($G437*'fnd base rates'!I$10)\n+($H437*'fnd base rates'!I$11)\n+($I437*'fnd base rates'!I$12)\n+($J437*'fnd base rates'!I$13)\n+($K437*'fnd base rates'!I$14)\n+($M437*'fnd base rates'!I$16)\n+($N437*'fnd base rates'!I$17)\n+($O437*'fnd base rates'!I$18)\n+($P437*VLOOKUP($S437+12,rate_basefnd,9)))\n*$R437","v":1205.2562400000002},{"$f":"(($D437*'fnd base rates'!J$7)\n+($E437*'fnd base rates'!J$8)\n+($F437*'fnd base rates'!J$9)\n+($G437*'fnd base rates'!J$10)\n+($H437*'fnd base rates'!J$11)\n+($I437*'fnd base rates'!J$12)\n+($J437*'fnd base rates'!J$13)\n+($K437*'fnd base rates'!J$14)\n+($M437*'fnd base rates'!J$16)\n+($N437*'fnd base rates'!J$17)\n+($O437*'fnd base rates'!J$18)\n+($P437*VLOOKUP($S437+12,rate_basefnd,10)))\n*$R437","v":1902.5826},{"$f":"(($D437*'fnd base rates'!K$7)\n+($E437*'fnd base rates'!K$8)\n+($F437*'fnd base rates'!K$9)\n+($G437*'fnd base rates'!K$10)\n+($H437*'fnd base rates'!K$11)\n+($I437*'fnd base rates'!K$12)\n+($J437*'fnd base rates'!K$13)\n+($K437*'fnd base rates'!K$14)\n+($M437*'fnd base rates'!K$16)\n+($N437*'fnd base rates'!K$17)\n+($O437*'fnd base rates'!K$18)\n+($P437*VLOOKUP($S437+12,rate_basefnd,11)))\n*$R437","v":2583.0194671080003},{"$f":"(($D437*'fnd base rates'!L$7)\n+($E437*'fnd base rates'!L$8)\n+($F437*'fnd base rates'!L$9)\n+($G437*'fnd base rates'!L$10)\n+($H437*'fnd base rates'!L$11)\n+($I437*'fnd base rates'!L$12)\n+($J437*'fnd base rates'!L$13)\n+($K437*'fnd base rates'!L$14)\n+($M437*'fnd base rates'!L$16)\n+($N437*'fnd base rates'!L$17)\n+($O437*'fnd base rates'!L$18)\n+($P437*VLOOKUP($S437+12,rate_basefnd,12)))","v":5234.3963809999996},{"$f":"(($D437*'fnd base rates'!M$7)\n+($E437*'fnd base rates'!M$8)\n+($F437*'fnd base rates'!M$9)\n+($G437*'fnd base rates'!M$10)\n+($H437*'fnd base rates'!M$11)\n+($I437*'fnd base rates'!M$12)\n+($J437*'fnd base rates'!M$13)\n+($K437*'fnd base rates'!M$14)\n+($M437*'fnd base rates'!M$16)\n+($N437*'fnd base rates'!M$17)\n+($O437*'fnd base rates'!M$18)\n+($P437*VLOOKUP($S437+12,rate_basefnd,13)))","v":0},36524.615331404006,null,463035040,"463","035","040",1,2,36524.615331404006,18262,1141,17121,null,null,null,null,null,null,0,null,0]
["463",{"$f":"'fnd enro'!B438","v":463035044},{"$f":"'fnd enro'!C438","v":"KIPP ACADEMY BOSTON"},{"$f":"'fnd enro'!D438","v":0},{"$f":"'fnd enro'!E438","v":0},{"$f":"'fnd enro'!F438","v":1},{"$f":"'fnd enro'!G438","v":4},{"$f":"'fnd enro'!H438","v":3},{"$f":"'fnd enro'!I438","v":0},{"$f":"'fnd enro'!J438","v":0},{"$f":"'fnd enro'!K438","v":0.31719999999999998},{"$f":"'fnd enro'!L438","v":0},{"$f":"'fnd enro'!M438","v":0},{"$f":"'fnd enro'!N438","v":0},{"$f":"'fnd enro'!O438","v":0},{"$f":"'fnd enro'!P438","v":6},{"$f":"'fnd enro'!R438","v":8},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q438)","v":11},null,{"$f":"(($D438*'fnd base rates'!C$7)\n+($E438*'fnd base rates'!C$8)\n+($F438*'fnd base rates'!C$9)\n+($G438*'fnd base rates'!C$10)\n+($H438*'fnd base rates'!C$11)\n+($I438*'fnd base rates'!C$12)\n+($J438*'fnd base rates'!C$13)\n+($K438*'fnd base rates'!C$14)\n+($M438*'fnd base rates'!C$16)\n+($N438*'fnd base rates'!C$17)\n+($O438*'fnd base rates'!C$18)\n+($P438*VLOOKUP($S438+12,rate_basefnd,3)))\n*$R438","v":5809.5864824160008},{"$f":"(($D438*'fnd base rates'!D$7)\n+($E438*'fnd base rates'!D$8)\n+($F438*'fnd base rates'!D$9)\n+($G438*'fnd base rates'!D$10)\n+($H438*'fnd base rates'!D$11)\n+($I438*'fnd base rates'!D$12)\n+($J438*'fnd base rates'!D$13)\n+($K438*'fnd base rates'!D$14)\n+($M438*'fnd base rates'!D$16)\n+($N438*'fnd base rates'!D$17)\n+($O438*'fnd base rates'!D$18)\n+($P438*VLOOKUP($S438+12,rate_basefnd,4)))\n*$R438","v":10756.532000000001},{"$f":"(($D438*'fnd base rates'!E$7)\n+($E438*'fnd base rates'!E$8)\n+($F438*'fnd base rates'!E$9)\n+($G438*'fnd base rates'!E$10)\n+($H438*'fnd base rates'!E$11)\n+($I438*'fnd base rates'!E$12)\n+($J438*'fnd base rates'!E$13)\n+($K438*'fnd base rates'!E$14)\n+($M438*'fnd base rates'!E$16)\n+($N438*'fnd base rates'!E$17)\n+($O438*'fnd base rates'!E$18)\n+($P438*VLOOKUP($S438+12,rate_basefnd,5)))\n*$R438","v":70029.819777184006},{"$f":"(($D438*'fnd base rates'!F$7)\n+($E438*'fnd base rates'!F$8)\n+($F438*'fnd base rates'!F$9)\n+($G438*'fnd base rates'!F$10)\n+($H438*'fnd base rates'!F$11)\n+($I438*'fnd base rates'!F$12)\n+($J438*'fnd base rates'!F$13)\n+($K438*'fnd base rates'!F$14)\n+($M438*'fnd base rates'!F$16)\n+($N438*'fnd base rates'!F$17)\n+($O438*'fnd base rates'!F$18)\n+($P438*VLOOKUP($S438+12,rate_basefnd,6)))\n*$R438","v":10881.998244512},{"$f":"(($D438*'fnd base rates'!G$7)\n+($E438*'fnd base rates'!G$8)\n+($F438*'fnd base rates'!G$9)\n+($G438*'fnd base rates'!G$10)\n+($H438*'fnd base rates'!G$11)\n+($I438*'fnd base rates'!G$12)\n+($J438*'fnd base rates'!G$13)\n+($K438*'fnd base rates'!G$14)\n+($M438*'fnd base rates'!G$16)\n+($N438*'fnd base rates'!G$17)\n+($O438*'fnd base rates'!G$18)\n+($P438*VLOOKUP($S438+12,rate_basefnd,7)))\n*$R438","v":3215.4888290719996},{"$f":"(($D438*'fnd base rates'!H$7)\n+($E438*'fnd base rates'!H$8)\n+($F438*'fnd base rates'!H$9)\n+($G438*'fnd base rates'!H$10)\n+($H438*'fnd base rates'!H$11)\n+($I438*'fnd base rates'!H$12)\n+($J438*'fnd base rates'!H$13)\n+($K438*'fnd base rates'!H$14)\n+($M438*'fnd base rates'!H$16)\n+($N438*'fnd base rates'!H$17)\n+($O438*'fnd base rates'!H$18)\n+($P438*VLOOKUP($S438+12,rate_basefnd,8)))","v":4765.0122000000001},{"$f":"(($D438*'fnd base rates'!I$7)\n+($E438*'fnd base rates'!I$8)\n+($F438*'fnd base rates'!I$9)\n+($G438*'fnd base rates'!I$10)\n+($H438*'fnd base rates'!I$11)\n+($I438*'fnd base rates'!I$12)\n+($J438*'fnd base rates'!I$13)\n+($K438*'fnd base rates'!I$14)\n+($M438*'fnd base rates'!I$16)\n+($N438*'fnd base rates'!I$17)\n+($O438*'fnd base rates'!I$18)\n+($P438*VLOOKUP($S438+12,rate_basefnd,9)))\n*$R438","v":5055.3749199999993},{"$f":"(($D438*'fnd base rates'!J$7)\n+($E438*'fnd base rates'!J$8)\n+($F438*'fnd base rates'!J$9)\n+($G438*'fnd base rates'!J$10)\n+($H438*'fnd base rates'!J$11)\n+($I438*'fnd base rates'!J$12)\n+($J438*'fnd base rates'!J$13)\n+($K438*'fnd base rates'!J$14)\n+($M438*'fnd base rates'!J$16)\n+($N438*'fnd base rates'!J$17)\n+($O438*'fnd base rates'!J$18)\n+($P438*VLOOKUP($S438+12,rate_basefnd,10)))\n*$R438","v":9087.6381200000014},{"$f":"(($D438*'fnd base rates'!K$7)\n+($E438*'fnd base rates'!K$8)\n+($F438*'fnd base rates'!K$9)\n+($G438*'fnd base rates'!K$10)\n+($H438*'fnd base rates'!K$11)\n+($I438*'fnd base rates'!K$12)\n+($J438*'fnd base rates'!K$13)\n+($K438*'fnd base rates'!K$14)\n+($M438*'fnd base rates'!K$16)\n+($N438*'fnd base rates'!K$17)\n+($O438*'fnd base rates'!K$18)\n+($P438*VLOOKUP($S438+12,rate_basefnd,11)))\n*$R438","v":10619.782308432001},{"$f":"(($D438*'fnd base rates'!L$7)\n+($E438*'fnd base rates'!L$8)\n+($F438*'fnd base rates'!L$9)\n+($G438*'fnd base rates'!L$10)\n+($H438*'fnd base rates'!L$11)\n+($I438*'fnd base rates'!L$12)\n+($J438*'fnd base rates'!L$13)\n+($K438*'fnd base rates'!L$14)\n+($M438*'fnd base rates'!L$16)\n+($N438*'fnd base rates'!L$17)\n+($O438*'fnd base rates'!L$18)\n+($P438*VLOOKUP($S438+12,rate_basefnd,12)))","v":22091.085524000002},{"$f":"(($D438*'fnd base rates'!M$7)\n+($E438*'fnd base rates'!M$8)\n+($F438*'fnd base rates'!M$9)\n+($G438*'fnd base rates'!M$10)\n+($H438*'fnd base rates'!M$11)\n+($I438*'fnd base rates'!M$12)\n+($J438*'fnd base rates'!M$13)\n+($K438*'fnd base rates'!M$14)\n+($M438*'fnd base rates'!M$16)\n+($N438*'fnd base rates'!M$17)\n+($O438*'fnd base rates'!M$18)\n+($P438*VLOOKUP($S438+12,rate_basefnd,13)))","v":0},152312.31840561601,null,463035044,"463","035","044",1,8,152312.31840561601,19039,-1793,20832,null,null,null,null,null,null,0,null,0]
["463",{"$f":"'fnd enro'!B439","v":463035093},{"$f":"'fnd enro'!C439","v":"KIPP ACADEMY BOSTON"},{"$f":"'fnd enro'!D439","v":0},{"$f":"'fnd enro'!E439","v":0},{"$f":"'fnd enro'!F439","v":0},{"$f":"'fnd enro'!G439","v":1},{"$f":"'fnd enro'!H439","v":1},{"$f":"'fnd enro'!I439","v":0},{"$f":"'fnd enro'!J439","v":0},{"$f":"'fnd enro'!K439","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L439","v":0},{"$f":"'fnd enro'!M439","v":0},{"$f":"'fnd enro'!N439","v":0},{"$f":"'fnd enro'!O439","v":0},{"$f":"'fnd enro'!P439","v":1},{"$f":"'fnd enro'!R439","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q439)","v":11},null,{"$f":"(($D439*'fnd base rates'!C$7)\n+($E439*'fnd base rates'!C$8)\n+($F439*'fnd base rates'!C$9)\n+($G439*'fnd base rates'!C$10)\n+($H439*'fnd base rates'!C$11)\n+($I439*'fnd base rates'!C$12)\n+($J439*'fnd base rates'!C$13)\n+($K439*'fnd base rates'!C$14)\n+($M439*'fnd base rates'!C$16)\n+($N439*'fnd base rates'!C$17)\n+($O439*'fnd base rates'!C$18)\n+($P439*VLOOKUP($S439+12,rate_basefnd,3)))\n*$R439","v":1389.1831606040002},{"$f":"(($D439*'fnd base rates'!D$7)\n+($E439*'fnd base rates'!D$8)\n+($F439*'fnd base rates'!D$9)\n+($G439*'fnd base rates'!D$10)\n+($H439*'fnd base rates'!D$11)\n+($I439*'fnd base rates'!D$12)\n+($J439*'fnd base rates'!D$13)\n+($K439*'fnd base rates'!D$14)\n+($M439*'fnd base rates'!D$16)\n+($N439*'fnd base rates'!D$17)\n+($O439*'fnd base rates'!D$18)\n+($P439*VLOOKUP($S439+12,rate_basefnd,4)))\n*$R439","v":2389.6346400000002},{"$f":"(($D439*'fnd base rates'!E$7)\n+($E439*'fnd base rates'!E$8)\n+($F439*'fnd base rates'!E$9)\n+($G439*'fnd base rates'!E$10)\n+($H439*'fnd base rates'!E$11)\n+($I439*'fnd base rates'!E$12)\n+($J439*'fnd base rates'!E$13)\n+($K439*'fnd base rates'!E$14)\n+($M439*'fnd base rates'!E$16)\n+($N439*'fnd base rates'!E$17)\n+($O439*'fnd base rates'!E$18)\n+($P439*VLOOKUP($S439+12,rate_basefnd,5)))\n*$R439","v":14460.555874296002},{"$f":"(($D439*'fnd base rates'!F$7)\n+($E439*'fnd base rates'!F$8)\n+($F439*'fnd base rates'!F$9)\n+($G439*'fnd base rates'!F$10)\n+($H439*'fnd base rates'!F$11)\n+($I439*'fnd base rates'!F$12)\n+($J439*'fnd base rates'!F$13)\n+($K439*'fnd base rates'!F$14)\n+($M439*'fnd base rates'!F$16)\n+($N439*'fnd base rates'!F$17)\n+($O439*'fnd base rates'!F$18)\n+($P439*VLOOKUP($S439+12,rate_basefnd,6)))\n*$R439","v":2646.7577511280001},{"$f":"(($D439*'fnd base rates'!G$7)\n+($E439*'fnd base rates'!G$8)\n+($F439*'fnd base rates'!G$9)\n+($G439*'fnd base rates'!G$10)\n+($H439*'fnd base rates'!G$11)\n+($I439*'fnd base rates'!G$12)\n+($J439*'fnd base rates'!G$13)\n+($K439*'fnd base rates'!G$14)\n+($M439*'fnd base rates'!G$16)\n+($N439*'fnd base rates'!G$17)\n+($O439*'fnd base rates'!G$18)\n+($P439*VLOOKUP($S439+12,rate_basefnd,7)))\n*$R439","v":665.44540726800005},{"$f":"(($D439*'fnd base rates'!H$7)\n+($E439*'fnd base rates'!H$8)\n+($F439*'fnd base rates'!H$9)\n+($G439*'fnd base rates'!H$10)\n+($H439*'fnd base rates'!H$11)\n+($I439*'fnd base rates'!H$12)\n+($J439*'fnd base rates'!H$13)\n+($K439*'fnd base rates'!H$14)\n+($M439*'fnd base rates'!H$16)\n+($N439*'fnd base rates'!H$17)\n+($O439*'fnd base rates'!H$18)\n+($P439*VLOOKUP($S439+12,rate_basefnd,8)))","v":1171.1930499999999},{"$f":"(($D439*'fnd base rates'!I$7)\n+($E439*'fnd base rates'!I$8)\n+($F439*'fnd base rates'!I$9)\n+($G439*'fnd base rates'!I$10)\n+($H439*'fnd base rates'!I$11)\n+($I439*'fnd base rates'!I$12)\n+($J439*'fnd base rates'!I$13)\n+($K439*'fnd base rates'!I$14)\n+($M439*'fnd base rates'!I$16)\n+($N439*'fnd base rates'!I$17)\n+($O439*'fnd base rates'!I$18)\n+($P439*VLOOKUP($S439+12,rate_basefnd,9)))\n*$R439","v":1149.5711600000002},{"$f":"(($D439*'fnd base rates'!J$7)\n+($E439*'fnd base rates'!J$8)\n+($F439*'fnd base rates'!J$9)\n+($G439*'fnd base rates'!J$10)\n+($H439*'fnd base rates'!J$11)\n+($I439*'fnd base rates'!J$12)\n+($J439*'fnd base rates'!J$13)\n+($K439*'fnd base rates'!J$14)\n+($M439*'fnd base rates'!J$16)\n+($N439*'fnd base rates'!J$17)\n+($O439*'fnd base rates'!J$18)\n+($P439*VLOOKUP($S439+12,rate_basefnd,10)))\n*$R439","v":1699.79872},{"$f":"(($D439*'fnd base rates'!K$7)\n+($E439*'fnd base rates'!K$8)\n+($F439*'fnd base rates'!K$9)\n+($G439*'fnd base rates'!K$10)\n+($H439*'fnd base rates'!K$11)\n+($I439*'fnd base rates'!K$12)\n+($J439*'fnd base rates'!K$13)\n+($K439*'fnd base rates'!K$14)\n+($M439*'fnd base rates'!K$16)\n+($N439*'fnd base rates'!K$17)\n+($O439*'fnd base rates'!K$18)\n+($P439*VLOOKUP($S439+12,rate_basefnd,11)))\n*$R439","v":2678.9209471080003},{"$f":"(($D439*'fnd base rates'!L$7)\n+($E439*'fnd base rates'!L$8)\n+($F439*'fnd base rates'!L$9)\n+($G439*'fnd base rates'!L$10)\n+($H439*'fnd base rates'!L$11)\n+($I439*'fnd base rates'!L$12)\n+($J439*'fnd base rates'!L$13)\n+($K439*'fnd base rates'!L$14)\n+($M439*'fnd base rates'!L$16)\n+($N439*'fnd base rates'!L$17)\n+($O439*'fnd base rates'!L$18)\n+($P439*VLOOKUP($S439+12,rate_basefnd,12)))","v":5076.2563810000001},{"$f":"(($D439*'fnd base rates'!M$7)\n+($E439*'fnd base rates'!M$8)\n+($F439*'fnd base rates'!M$9)\n+($G439*'fnd base rates'!M$10)\n+($H439*'fnd base rates'!M$11)\n+($I439*'fnd base rates'!M$12)\n+($J439*'fnd base rates'!M$13)\n+($K439*'fnd base rates'!M$14)\n+($M439*'fnd base rates'!M$16)\n+($N439*'fnd base rates'!M$17)\n+($O439*'fnd base rates'!M$18)\n+($P439*VLOOKUP($S439+12,rate_basefnd,13)))","v":0},33327.317091404002,null,463035093,"463","035","093",1,2,33327.317091404002,16664,-972,17636,null,null,null,null,null,null,0,null,0]
["463",{"$f":"'fnd enro'!B440","v":463035207},{"$f":"'fnd enro'!C440","v":"KIPP ACADEMY BOSTON"},{"$f":"'fnd enro'!D440","v":0},{"$f":"'fnd enro'!E440","v":0},{"$f":"'fnd enro'!F440","v":0},{"$f":"'fnd enro'!G440","v":0},{"$f":"'fnd enro'!H440","v":1},{"$f":"'fnd enro'!I440","v":0},{"$f":"'fnd enro'!J440","v":0},{"$f":"'fnd enro'!K440","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L440","v":0},{"$f":"'fnd enro'!M440","v":0},{"$f":"'fnd enro'!N440","v":0},{"$f":"'fnd enro'!O440","v":0},{"$f":"'fnd enro'!P440","v":0},{"$f":"'fnd enro'!R440","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q440)","v":3},null,{"$f":"(($D440*'fnd base rates'!C$7)\n+($E440*'fnd base rates'!C$8)\n+($F440*'fnd base rates'!C$9)\n+($G440*'fnd base rates'!C$10)\n+($H440*'fnd base rates'!C$11)\n+($I440*'fnd base rates'!C$12)\n+($J440*'fnd base rates'!C$13)\n+($K440*'fnd base rates'!C$14)\n+($M440*'fnd base rates'!C$16)\n+($N440*'fnd base rates'!C$17)\n+($O440*'fnd base rates'!C$18)\n+($P440*VLOOKUP($S440+12,rate_basefnd,3)))\n*$R440","v":631.54918471600013},{"$f":"(($D440*'fnd base rates'!D$7)\n+($E440*'fnd base rates'!D$8)\n+($F440*'fnd base rates'!D$9)\n+($G440*'fnd base rates'!D$10)\n+($H440*'fnd base rates'!D$11)\n+($I440*'fnd base rates'!D$12)\n+($J440*'fnd base rates'!D$13)\n+($K440*'fnd base rates'!D$14)\n+($M440*'fnd base rates'!D$16)\n+($N440*'fnd base rates'!D$17)\n+($O440*'fnd base rates'!D$18)\n+($P440*VLOOKUP($S440+12,rate_basefnd,4)))\n*$R440","v":895.31896000000017},{"$f":"(($D440*'fnd base rates'!E$7)\n+($E440*'fnd base rates'!E$8)\n+($F440*'fnd base rates'!E$9)\n+($G440*'fnd base rates'!E$10)\n+($H440*'fnd base rates'!E$11)\n+($I440*'fnd base rates'!E$12)\n+($J440*'fnd base rates'!E$13)\n+($K440*'fnd base rates'!E$14)\n+($M440*'fnd base rates'!E$16)\n+($N440*'fnd base rates'!E$17)\n+($O440*'fnd base rates'!E$18)\n+($P440*VLOOKUP($S440+12,rate_basefnd,5)))\n*$R440","v":4060.8036473840002},{"$f":"(($D440*'fnd base rates'!F$7)\n+($E440*'fnd base rates'!F$8)\n+($F440*'fnd base rates'!F$9)\n+($G440*'fnd base rates'!F$10)\n+($H440*'fnd base rates'!F$11)\n+($I440*'fnd base rates'!F$12)\n+($J440*'fnd base rates'!F$13)\n+($K440*'fnd base rates'!F$14)\n+($M440*'fnd base rates'!F$16)\n+($N440*'fnd base rates'!F$17)\n+($O440*'fnd base rates'!F$18)\n+($P440*VLOOKUP($S440+12,rate_basefnd,6)))\n*$R440","v":1176.4222931120003},{"$f":"(($D440*'fnd base rates'!G$7)\n+($E440*'fnd base rates'!G$8)\n+($F440*'fnd base rates'!G$9)\n+($G440*'fnd base rates'!G$10)\n+($H440*'fnd base rates'!G$11)\n+($I440*'fnd base rates'!G$12)\n+($J440*'fnd base rates'!G$13)\n+($K440*'fnd base rates'!G$14)\n+($M440*'fnd base rates'!G$16)\n+($N440*'fnd base rates'!G$17)\n+($O440*'fnd base rates'!G$18)\n+($P440*VLOOKUP($S440+12,rate_basefnd,7)))\n*$R440","v":197.72689317200002},{"$f":"(($D440*'fnd base rates'!H$7)\n+($E440*'fnd base rates'!H$8)\n+($F440*'fnd base rates'!H$9)\n+($G440*'fnd base rates'!H$10)\n+($H440*'fnd base rates'!H$11)\n+($I440*'fnd base rates'!H$12)\n+($J440*'fnd base rates'!H$13)\n+($K440*'fnd base rates'!H$14)\n+($M440*'fnd base rates'!H$16)\n+($N440*'fnd base rates'!H$17)\n+($O440*'fnd base rates'!H$18)\n+($P440*VLOOKUP($S440+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D440*'fnd base rates'!I$7)\n+($E440*'fnd base rates'!I$8)\n+($F440*'fnd base rates'!I$9)\n+($G440*'fnd base rates'!I$10)\n+($H440*'fnd base rates'!I$11)\n+($I440*'fnd base rates'!I$12)\n+($J440*'fnd base rates'!I$13)\n+($K440*'fnd base rates'!I$14)\n+($M440*'fnd base rates'!I$16)\n+($N440*'fnd base rates'!I$17)\n+($O440*'fnd base rates'!I$18)\n+($P440*VLOOKUP($S440+12,rate_basefnd,9)))\n*$R440","v":464.63492000000002},{"$f":"(($D440*'fnd base rates'!J$7)\n+($E440*'fnd base rates'!J$8)\n+($F440*'fnd base rates'!J$9)\n+($G440*'fnd base rates'!J$10)\n+($H440*'fnd base rates'!J$11)\n+($I440*'fnd base rates'!J$12)\n+($J440*'fnd base rates'!J$13)\n+($K440*'fnd base rates'!J$14)\n+($M440*'fnd base rates'!J$16)\n+($N440*'fnd base rates'!J$17)\n+($O440*'fnd base rates'!J$18)\n+($P440*VLOOKUP($S440+12,rate_basefnd,10)))\n*$R440","v":291.17324000000002},{"$f":"(($D440*'fnd base rates'!K$7)\n+($E440*'fnd base rates'!K$8)\n+($F440*'fnd base rates'!K$9)\n+($G440*'fnd base rates'!K$10)\n+($H440*'fnd base rates'!K$11)\n+($I440*'fnd base rates'!K$12)\n+($J440*'fnd base rates'!K$13)\n+($K440*'fnd base rates'!K$14)\n+($M440*'fnd base rates'!K$16)\n+($N440*'fnd base rates'!K$17)\n+($O440*'fnd base rates'!K$18)\n+($P440*VLOOKUP($S440+12,rate_basefnd,11)))\n*$R440","v":1387.6023005320001},{"$f":"(($D440*'fnd base rates'!L$7)\n+($E440*'fnd base rates'!L$8)\n+($F440*'fnd base rates'!L$9)\n+($G440*'fnd base rates'!L$10)\n+($H440*'fnd base rates'!L$11)\n+($I440*'fnd base rates'!L$12)\n+($J440*'fnd base rates'!L$13)\n+($K440*'fnd base rates'!L$14)\n+($M440*'fnd base rates'!L$16)\n+($N440*'fnd base rates'!L$17)\n+($O440*'fnd base rates'!L$18)\n+($P440*VLOOKUP($S440+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D440*'fnd base rates'!M$7)\n+($E440*'fnd base rates'!M$8)\n+($F440*'fnd base rates'!M$9)\n+($G440*'fnd base rates'!M$10)\n+($H440*'fnd base rates'!M$11)\n+($I440*'fnd base rates'!M$12)\n+($J440*'fnd base rates'!M$13)\n+($K440*'fnd base rates'!M$14)\n+($M440*'fnd base rates'!M$16)\n+($N440*'fnd base rates'!M$17)\n+($O440*'fnd base rates'!M$18)\n+($P440*VLOOKUP($S440+12,rate_basefnd,13)))","v":0},11796.280737916,null,463035207,"463","035","207",1,1,11796.280737916,11796,-9227,21023,null,null,null,null,null,null,0,null,0]
["463",{"$f":"'fnd enro'!B441","v":463035220},{"$f":"'fnd enro'!C441","v":"KIPP ACADEMY BOSTON"},{"$f":"'fnd enro'!D441","v":0},{"$f":"'fnd enro'!E441","v":0},{"$f":"'fnd enro'!F441","v":0},{"$f":"'fnd enro'!G441","v":0},{"$f":"'fnd enro'!H441","v":1},{"$f":"'fnd enro'!I441","v":0},{"$f":"'fnd enro'!J441","v":0},{"$f":"'fnd enro'!K441","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L441","v":0},{"$f":"'fnd enro'!M441","v":0},{"$f":"'fnd enro'!N441","v":0},{"$f":"'fnd enro'!O441","v":0},{"$f":"'fnd enro'!P441","v":1},{"$f":"'fnd enro'!R441","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q441)","v":8},null,{"$f":"(($D441*'fnd base rates'!C$7)\n+($E441*'fnd base rates'!C$8)\n+($F441*'fnd base rates'!C$9)\n+($G441*'fnd base rates'!C$10)\n+($H441*'fnd base rates'!C$11)\n+($I441*'fnd base rates'!C$12)\n+($J441*'fnd base rates'!C$13)\n+($K441*'fnd base rates'!C$14)\n+($M441*'fnd base rates'!C$16)\n+($N441*'fnd base rates'!C$17)\n+($O441*'fnd base rates'!C$18)\n+($P441*VLOOKUP($S441+12,rate_basefnd,3)))\n*$R441","v":729.71622471600017},{"$f":"(($D441*'fnd base rates'!D$7)\n+($E441*'fnd base rates'!D$8)\n+($F441*'fnd base rates'!D$9)\n+($G441*'fnd base rates'!D$10)\n+($H441*'fnd base rates'!D$11)\n+($I441*'fnd base rates'!D$12)\n+($J441*'fnd base rates'!D$13)\n+($K441*'fnd base rates'!D$14)\n+($M441*'fnd base rates'!D$16)\n+($N441*'fnd base rates'!D$17)\n+($O441*'fnd base rates'!D$18)\n+($P441*VLOOKUP($S441+12,rate_basefnd,4)))\n*$R441","v":1360.4091600000002},{"$f":"(($D441*'fnd base rates'!E$7)\n+($E441*'fnd base rates'!E$8)\n+($F441*'fnd base rates'!E$9)\n+($G441*'fnd base rates'!E$10)\n+($H441*'fnd base rates'!E$11)\n+($I441*'fnd base rates'!E$12)\n+($J441*'fnd base rates'!E$13)\n+($K441*'fnd base rates'!E$14)\n+($M441*'fnd base rates'!E$16)\n+($N441*'fnd base rates'!E$17)\n+($O441*'fnd base rates'!E$18)\n+($P441*VLOOKUP($S441+12,rate_basefnd,5)))\n*$R441","v":8600.9642073840005},{"$f":"(($D441*'fnd base rates'!F$7)\n+($E441*'fnd base rates'!F$8)\n+($F441*'fnd base rates'!F$9)\n+($G441*'fnd base rates'!F$10)\n+($H441*'fnd base rates'!F$11)\n+($I441*'fnd base rates'!F$12)\n+($J441*'fnd base rates'!F$13)\n+($K441*'fnd base rates'!F$14)\n+($M441*'fnd base rates'!F$16)\n+($N441*'fnd base rates'!F$17)\n+($O441*'fnd base rates'!F$18)\n+($P441*VLOOKUP($S441+12,rate_basefnd,6)))\n*$R441","v":1176.4222931120003},{"$f":"(($D441*'fnd base rates'!G$7)\n+($E441*'fnd base rates'!G$8)\n+($F441*'fnd base rates'!G$9)\n+($G441*'fnd base rates'!G$10)\n+($H441*'fnd base rates'!G$11)\n+($I441*'fnd base rates'!G$12)\n+($J441*'fnd base rates'!G$13)\n+($K441*'fnd base rates'!G$14)\n+($M441*'fnd base rates'!G$16)\n+($N441*'fnd base rates'!G$17)\n+($O441*'fnd base rates'!G$18)\n+($P441*VLOOKUP($S441+12,rate_basefnd,7)))\n*$R441","v":417.99569317200002},{"$f":"(($D441*'fnd base rates'!H$7)\n+($E441*'fnd base rates'!H$8)\n+($F441*'fnd base rates'!H$9)\n+($G441*'fnd base rates'!H$10)\n+($H441*'fnd base rates'!H$11)\n+($I441*'fnd base rates'!H$12)\n+($J441*'fnd base rates'!H$13)\n+($K441*'fnd base rates'!H$14)\n+($M441*'fnd base rates'!H$16)\n+($N441*'fnd base rates'!H$17)\n+($O441*'fnd base rates'!H$18)\n+($P441*VLOOKUP($S441+12,rate_basefnd,8)))","v":596.71844999999996},{"$f":"(($D441*'fnd base rates'!I$7)\n+($E441*'fnd base rates'!I$8)\n+($F441*'fnd base rates'!I$9)\n+($G441*'fnd base rates'!I$10)\n+($H441*'fnd base rates'!I$11)\n+($I441*'fnd base rates'!I$12)\n+($J441*'fnd base rates'!I$13)\n+($K441*'fnd base rates'!I$14)\n+($M441*'fnd base rates'!I$16)\n+($N441*'fnd base rates'!I$17)\n+($O441*'fnd base rates'!I$18)\n+($P441*VLOOKUP($S441+12,rate_basefnd,9)))\n*$R441","v":648.4813200000001},{"$f":"(($D441*'fnd base rates'!J$7)\n+($E441*'fnd base rates'!J$8)\n+($F441*'fnd base rates'!J$9)\n+($G441*'fnd base rates'!J$10)\n+($H441*'fnd base rates'!J$11)\n+($I441*'fnd base rates'!J$12)\n+($J441*'fnd base rates'!J$13)\n+($K441*'fnd base rates'!J$14)\n+($M441*'fnd base rates'!J$16)\n+($N441*'fnd base rates'!J$17)\n+($O441*'fnd base rates'!J$18)\n+($P441*VLOOKUP($S441+12,rate_basefnd,10)))\n*$R441","v":1246.4807599999999},{"$f":"(($D441*'fnd base rates'!K$7)\n+($E441*'fnd base rates'!K$8)\n+($F441*'fnd base rates'!K$9)\n+($G441*'fnd base rates'!K$10)\n+($H441*'fnd base rates'!K$11)\n+($I441*'fnd base rates'!K$12)\n+($J441*'fnd base rates'!K$13)\n+($K441*'fnd base rates'!K$14)\n+($M441*'fnd base rates'!K$16)\n+($N441*'fnd base rates'!K$17)\n+($O441*'fnd base rates'!K$18)\n+($P441*VLOOKUP($S441+12,rate_basefnd,11)))\n*$R441","v":1387.6023005320001},{"$f":"(($D441*'fnd base rates'!L$7)\n+($E441*'fnd base rates'!L$8)\n+($F441*'fnd base rates'!L$9)\n+($G441*'fnd base rates'!L$10)\n+($H441*'fnd base rates'!L$11)\n+($I441*'fnd base rates'!L$12)\n+($J441*'fnd base rates'!L$13)\n+($K441*'fnd base rates'!L$14)\n+($M441*'fnd base rates'!L$16)\n+($N441*'fnd base rates'!L$17)\n+($O441*'fnd base rates'!L$18)\n+($P441*VLOOKUP($S441+12,rate_basefnd,12)))","v":2871.1408490000003},{"$f":"(($D441*'fnd base rates'!M$7)\n+($E441*'fnd base rates'!M$8)\n+($F441*'fnd base rates'!M$9)\n+($G441*'fnd base rates'!M$10)\n+($H441*'fnd base rates'!M$11)\n+($I441*'fnd base rates'!M$12)\n+($J441*'fnd base rates'!M$13)\n+($K441*'fnd base rates'!M$14)\n+($M441*'fnd base rates'!M$16)\n+($N441*'fnd base rates'!M$17)\n+($O441*'fnd base rates'!M$18)\n+($P441*VLOOKUP($S441+12,rate_basefnd,13)))","v":0},19035.931257916003,null,463035220,"463","035","220",1,1,19035.931257916003,19036,735,18301,null,null,null,null,null,null,0,null,0]
["463",{"$f":"'fnd enro'!B442","v":463035243},{"$f":"'fnd enro'!C442","v":"KIPP ACADEMY BOSTON"},{"$f":"'fnd enro'!D442","v":0},{"$f":"'fnd enro'!E442","v":0},{"$f":"'fnd enro'!F442","v":0},{"$f":"'fnd enro'!G442","v":1},{"$f":"'fnd enro'!H442","v":1},{"$f":"'fnd enro'!I442","v":0},{"$f":"'fnd enro'!J442","v":0},{"$f":"'fnd enro'!K442","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L442","v":0},{"$f":"'fnd enro'!M442","v":0},{"$f":"'fnd enro'!N442","v":0},{"$f":"'fnd enro'!O442","v":0},{"$f":"'fnd enro'!P442","v":2},{"$f":"'fnd enro'!R442","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q442)","v":9},null,{"$f":"(($D442*'fnd base rates'!C$7)\n+($E442*'fnd base rates'!C$8)\n+($F442*'fnd base rates'!C$9)\n+($G442*'fnd base rates'!C$10)\n+($H442*'fnd base rates'!C$11)\n+($I442*'fnd base rates'!C$12)\n+($J442*'fnd base rates'!C$13)\n+($K442*'fnd base rates'!C$14)\n+($M442*'fnd base rates'!C$16)\n+($N442*'fnd base rates'!C$17)\n+($O442*'fnd base rates'!C$18)\n+($P442*VLOOKUP($S442+12,rate_basefnd,3)))\n*$R442","v":1474.7649606040002},{"$f":"(($D442*'fnd base rates'!D$7)\n+($E442*'fnd base rates'!D$8)\n+($F442*'fnd base rates'!D$9)\n+($G442*'fnd base rates'!D$10)\n+($H442*'fnd base rates'!D$11)\n+($I442*'fnd base rates'!D$12)\n+($J442*'fnd base rates'!D$13)\n+($K442*'fnd base rates'!D$14)\n+($M442*'fnd base rates'!D$16)\n+($N442*'fnd base rates'!D$17)\n+($O442*'fnd base rates'!D$18)\n+($P442*VLOOKUP($S442+12,rate_basefnd,4)))\n*$R442","v":2795.0940000000001},{"$f":"(($D442*'fnd base rates'!E$7)\n+($E442*'fnd base rates'!E$8)\n+($F442*'fnd base rates'!E$9)\n+($G442*'fnd base rates'!E$10)\n+($H442*'fnd base rates'!E$11)\n+($I442*'fnd base rates'!E$12)\n+($J442*'fnd base rates'!E$13)\n+($K442*'fnd base rates'!E$14)\n+($M442*'fnd base rates'!E$16)\n+($N442*'fnd base rates'!E$17)\n+($O442*'fnd base rates'!E$18)\n+($P442*VLOOKUP($S442+12,rate_basefnd,5)))\n*$R442","v":18418.500034296001},{"$f":"(($D442*'fnd base rates'!F$7)\n+($E442*'fnd base rates'!F$8)\n+($F442*'fnd base rates'!F$9)\n+($G442*'fnd base rates'!F$10)\n+($H442*'fnd base rates'!F$11)\n+($I442*'fnd base rates'!F$12)\n+($J442*'fnd base rates'!F$13)\n+($K442*'fnd base rates'!F$14)\n+($M442*'fnd base rates'!F$16)\n+($N442*'fnd base rates'!F$17)\n+($O442*'fnd base rates'!F$18)\n+($P442*VLOOKUP($S442+12,rate_basefnd,6)))\n*$R442","v":2646.7577511280001},{"$f":"(($D442*'fnd base rates'!G$7)\n+($E442*'fnd base rates'!G$8)\n+($F442*'fnd base rates'!G$9)\n+($G442*'fnd base rates'!G$10)\n+($H442*'fnd base rates'!G$11)\n+($I442*'fnd base rates'!G$12)\n+($J442*'fnd base rates'!G$13)\n+($K442*'fnd base rates'!G$14)\n+($M442*'fnd base rates'!G$16)\n+($N442*'fnd base rates'!G$17)\n+($O442*'fnd base rates'!G$18)\n+($P442*VLOOKUP($S442+12,rate_basefnd,7)))\n*$R442","v":857.46516726799996},{"$f":"(($D442*'fnd base rates'!H$7)\n+($E442*'fnd base rates'!H$8)\n+($F442*'fnd base rates'!H$9)\n+($G442*'fnd base rates'!H$10)\n+($H442*'fnd base rates'!H$11)\n+($I442*'fnd base rates'!H$12)\n+($J442*'fnd base rates'!H$13)\n+($K442*'fnd base rates'!H$14)\n+($M442*'fnd base rates'!H$16)\n+($N442*'fnd base rates'!H$17)\n+($O442*'fnd base rates'!H$18)\n+($P442*VLOOKUP($S442+12,rate_basefnd,8)))","v":1198.33305},{"$f":"(($D442*'fnd base rates'!I$7)\n+($E442*'fnd base rates'!I$8)\n+($F442*'fnd base rates'!I$9)\n+($G442*'fnd base rates'!I$10)\n+($H442*'fnd base rates'!I$11)\n+($I442*'fnd base rates'!I$12)\n+($J442*'fnd base rates'!I$13)\n+($K442*'fnd base rates'!I$14)\n+($M442*'fnd base rates'!I$16)\n+($N442*'fnd base rates'!I$17)\n+($O442*'fnd base rates'!I$18)\n+($P442*VLOOKUP($S442+12,rate_basefnd,9)))\n*$R442","v":1309.82972},{"$f":"(($D442*'fnd base rates'!J$7)\n+($E442*'fnd base rates'!J$8)\n+($F442*'fnd base rates'!J$9)\n+($G442*'fnd base rates'!J$10)\n+($H442*'fnd base rates'!J$11)\n+($I442*'fnd base rates'!J$12)\n+($J442*'fnd base rates'!J$13)\n+($K442*'fnd base rates'!J$14)\n+($M442*'fnd base rates'!J$16)\n+($N442*'fnd base rates'!J$17)\n+($O442*'fnd base rates'!J$18)\n+($P442*VLOOKUP($S442+12,rate_basefnd,10)))\n*$R442","v":2532.6142400000003},{"$f":"(($D442*'fnd base rates'!K$7)\n+($E442*'fnd base rates'!K$8)\n+($F442*'fnd base rates'!K$9)\n+($G442*'fnd base rates'!K$10)\n+($H442*'fnd base rates'!K$11)\n+($I442*'fnd base rates'!K$12)\n+($J442*'fnd base rates'!K$13)\n+($K442*'fnd base rates'!K$14)\n+($M442*'fnd base rates'!K$16)\n+($N442*'fnd base rates'!K$17)\n+($O442*'fnd base rates'!K$18)\n+($P442*VLOOKUP($S442+12,rate_basefnd,11)))\n*$R442","v":2678.9209471080003},{"$f":"(($D442*'fnd base rates'!L$7)\n+($E442*'fnd base rates'!L$8)\n+($F442*'fnd base rates'!L$9)\n+($G442*'fnd base rates'!L$10)\n+($H442*'fnd base rates'!L$11)\n+($I442*'fnd base rates'!L$12)\n+($J442*'fnd base rates'!L$13)\n+($K442*'fnd base rates'!L$14)\n+($M442*'fnd base rates'!L$16)\n+($N442*'fnd base rates'!L$17)\n+($O442*'fnd base rates'!L$18)\n+($P442*VLOOKUP($S442+12,rate_basefnd,12)))","v":5726.2763810000006},{"$f":"(($D442*'fnd base rates'!M$7)\n+($E442*'fnd base rates'!M$8)\n+($F442*'fnd base rates'!M$9)\n+($G442*'fnd base rates'!M$10)\n+($H442*'fnd base rates'!M$11)\n+($I442*'fnd base rates'!M$12)\n+($J442*'fnd base rates'!M$13)\n+($K442*'fnd base rates'!M$14)\n+($M442*'fnd base rates'!M$16)\n+($N442*'fnd base rates'!M$17)\n+($O442*'fnd base rates'!M$18)\n+($P442*VLOOKUP($S442+12,rate_basefnd,13)))","v":0},39638.556251404007,null,463035243,"463","035","243",1,2,39638.556251404007,19819,6055,13764,null,null,null,null,null,null,0,null,0]
["463",{"$f":"'fnd enro'!B443","v":463035244},{"$f":"'fnd enro'!C443","v":"KIPP ACADEMY BOSTON"},{"$f":"'fnd enro'!D443","v":0},{"$f":"'fnd enro'!E443","v":0},{"$f":"'fnd enro'!F443","v":0},{"$f":"'fnd enro'!G443","v":4},{"$f":"'fnd enro'!H443","v":3},{"$f":"'fnd enro'!I443","v":0},{"$f":"'fnd enro'!J443","v":0},{"$f":"'fnd enro'!K443","v":0.27760000000000001},{"$f":"'fnd enro'!L443","v":0},{"$f":"'fnd enro'!M443","v":0},{"$f":"'fnd enro'!N443","v":0},{"$f":"'fnd enro'!O443","v":0},{"$f":"'fnd enro'!P443","v":5},{"$f":"'fnd enro'!R443","v":7},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q443)","v":10},null,{"$f":"(($D443*'fnd base rates'!C$7)\n+($E443*'fnd base rates'!C$8)\n+($F443*'fnd base rates'!C$9)\n+($G443*'fnd base rates'!C$10)\n+($H443*'fnd base rates'!C$11)\n+($I443*'fnd base rates'!C$12)\n+($J443*'fnd base rates'!C$13)\n+($K443*'fnd base rates'!C$14)\n+($M443*'fnd base rates'!C$16)\n+($N443*'fnd base rates'!C$17)\n+($O443*'fnd base rates'!C$18)\n+($P443*VLOOKUP($S443+12,rate_basefnd,3)))\n*$R443","v":4988.972106528},{"$f":"(($D443*'fnd base rates'!D$7)\n+($E443*'fnd base rates'!D$8)\n+($F443*'fnd base rates'!D$9)\n+($G443*'fnd base rates'!D$10)\n+($H443*'fnd base rates'!D$11)\n+($I443*'fnd base rates'!D$12)\n+($J443*'fnd base rates'!D$13)\n+($K443*'fnd base rates'!D$14)\n+($M443*'fnd base rates'!D$16)\n+($N443*'fnd base rates'!D$17)\n+($O443*'fnd base rates'!D$18)\n+($P443*VLOOKUP($S443+12,rate_basefnd,4)))\n*$R443","v":8964.0621200000005},{"$f":"(($D443*'fnd base rates'!E$7)\n+($E443*'fnd base rates'!E$8)\n+($F443*'fnd base rates'!E$9)\n+($G443*'fnd base rates'!E$10)\n+($H443*'fnd base rates'!E$11)\n+($I443*'fnd base rates'!E$12)\n+($J443*'fnd base rates'!E$13)\n+($K443*'fnd base rates'!E$14)\n+($M443*'fnd base rates'!E$16)\n+($N443*'fnd base rates'!E$17)\n+($O443*'fnd base rates'!E$18)\n+($P443*VLOOKUP($S443+12,rate_basefnd,5)))\n*$R443","v":56718.877150272005},{"$f":"(($D443*'fnd base rates'!F$7)\n+($E443*'fnd base rates'!F$8)\n+($F443*'fnd base rates'!F$9)\n+($G443*'fnd base rates'!F$10)\n+($H443*'fnd base rates'!F$11)\n+($I443*'fnd base rates'!F$12)\n+($J443*'fnd base rates'!F$13)\n+($K443*'fnd base rates'!F$14)\n+($M443*'fnd base rates'!F$16)\n+($N443*'fnd base rates'!F$17)\n+($O443*'fnd base rates'!F$18)\n+($P443*VLOOKUP($S443+12,rate_basefnd,6)))\n*$R443","v":9411.662786496001},{"$f":"(($D443*'fnd base rates'!G$7)\n+($E443*'fnd base rates'!G$8)\n+($F443*'fnd base rates'!G$9)\n+($G443*'fnd base rates'!G$10)\n+($H443*'fnd base rates'!G$11)\n+($I443*'fnd base rates'!G$12)\n+($J443*'fnd base rates'!G$13)\n+($K443*'fnd base rates'!G$14)\n+($M443*'fnd base rates'!G$16)\n+($N443*'fnd base rates'!G$17)\n+($O443*'fnd base rates'!G$18)\n+($P443*VLOOKUP($S443+12,rate_basefnd,7)))\n*$R443","v":2606.600994976},{"$f":"(($D443*'fnd base rates'!H$7)\n+($E443*'fnd base rates'!H$8)\n+($F443*'fnd base rates'!H$9)\n+($G443*'fnd base rates'!H$10)\n+($H443*'fnd base rates'!H$11)\n+($I443*'fnd base rates'!H$12)\n+($J443*'fnd base rates'!H$13)\n+($K443*'fnd base rates'!H$14)\n+($M443*'fnd base rates'!H$16)\n+($N443*'fnd base rates'!H$17)\n+($O443*'fnd base rates'!H$18)\n+($P443*VLOOKUP($S443+12,rate_basefnd,8)))","v":4139.3775999999998},{"$f":"(($D443*'fnd base rates'!I$7)\n+($E443*'fnd base rates'!I$8)\n+($F443*'fnd base rates'!I$9)\n+($G443*'fnd base rates'!I$10)\n+($H443*'fnd base rates'!I$11)\n+($I443*'fnd base rates'!I$12)\n+($J443*'fnd base rates'!I$13)\n+($K443*'fnd base rates'!I$14)\n+($M443*'fnd base rates'!I$16)\n+($N443*'fnd base rates'!I$17)\n+($O443*'fnd base rates'!I$18)\n+($P443*VLOOKUP($S443+12,rate_basefnd,9)))\n*$R443","v":4252.4994800000004},{"$f":"(($D443*'fnd base rates'!J$7)\n+($E443*'fnd base rates'!J$8)\n+($F443*'fnd base rates'!J$9)\n+($G443*'fnd base rates'!J$10)\n+($H443*'fnd base rates'!J$11)\n+($I443*'fnd base rates'!J$12)\n+($J443*'fnd base rates'!J$13)\n+($K443*'fnd base rates'!J$14)\n+($M443*'fnd base rates'!J$16)\n+($N443*'fnd base rates'!J$17)\n+($O443*'fnd base rates'!J$18)\n+($P443*VLOOKUP($S443+12,rate_basefnd,10)))\n*$R443","v":7125.8366000000015},{"$f":"(($D443*'fnd base rates'!K$7)\n+($E443*'fnd base rates'!K$8)\n+($F443*'fnd base rates'!K$9)\n+($G443*'fnd base rates'!K$10)\n+($H443*'fnd base rates'!K$11)\n+($I443*'fnd base rates'!K$12)\n+($J443*'fnd base rates'!K$13)\n+($K443*'fnd base rates'!K$14)\n+($M443*'fnd base rates'!K$16)\n+($N443*'fnd base rates'!K$17)\n+($O443*'fnd base rates'!K$18)\n+($P443*VLOOKUP($S443+12,rate_basefnd,11)))\n*$R443","v":9328.4636618560016},{"$f":"(($D443*'fnd base rates'!L$7)\n+($E443*'fnd base rates'!L$8)\n+($F443*'fnd base rates'!L$9)\n+($G443*'fnd base rates'!L$10)\n+($H443*'fnd base rates'!L$11)\n+($I443*'fnd base rates'!L$12)\n+($J443*'fnd base rates'!L$13)\n+($K443*'fnd base rates'!L$14)\n+($M443*'fnd base rates'!L$16)\n+($N443*'fnd base rates'!L$17)\n+($O443*'fnd base rates'!L$18)\n+($P443*VLOOKUP($S443+12,rate_basefnd,12)))","v":18662.279992},{"$f":"(($D443*'fnd base rates'!M$7)\n+($E443*'fnd base rates'!M$8)\n+($F443*'fnd base rates'!M$9)\n+($G443*'fnd base rates'!M$10)\n+($H443*'fnd base rates'!M$11)\n+($I443*'fnd base rates'!M$12)\n+($J443*'fnd base rates'!M$13)\n+($K443*'fnd base rates'!M$14)\n+($M443*'fnd base rates'!M$16)\n+($N443*'fnd base rates'!M$17)\n+($O443*'fnd base rates'!M$18)\n+($P443*VLOOKUP($S443+12,rate_basefnd,13)))","v":0},126198.632492128,null,463035244,"463","035","244",1,7,126198.632492128,18028,200,17828,null,null,null,null,null,null,0,null,0]
["463",{"$f":"'fnd enro'!B444","v":463035251},{"$f":"'fnd enro'!C444","v":"KIPP ACADEMY BOSTON"},{"$f":"'fnd enro'!D444","v":0},{"$f":"'fnd enro'!E444","v":0},{"$f":"'fnd enro'!F444","v":0},{"$f":"'fnd enro'!G444","v":0},{"$f":"'fnd enro'!H444","v":1},{"$f":"'fnd enro'!I444","v":0},{"$f":"'fnd enro'!J444","v":0},{"$f":"'fnd enro'!K444","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L444","v":0},{"$f":"'fnd enro'!M444","v":0},{"$f":"'fnd enro'!N444","v":0},{"$f":"'fnd enro'!O444","v":0},{"$f":"'fnd enro'!P444","v":0},{"$f":"'fnd enro'!R444","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q444)","v":9},null,{"$f":"(($D444*'fnd base rates'!C$7)\n+($E444*'fnd base rates'!C$8)\n+($F444*'fnd base rates'!C$9)\n+($G444*'fnd base rates'!C$10)\n+($H444*'fnd base rates'!C$11)\n+($I444*'fnd base rates'!C$12)\n+($J444*'fnd base rates'!C$13)\n+($K444*'fnd base rates'!C$14)\n+($M444*'fnd base rates'!C$16)\n+($N444*'fnd base rates'!C$17)\n+($O444*'fnd base rates'!C$18)\n+($P444*VLOOKUP($S444+12,rate_basefnd,3)))\n*$R444","v":631.54918471600013},{"$f":"(($D444*'fnd base rates'!D$7)\n+($E444*'fnd base rates'!D$8)\n+($F444*'fnd base rates'!D$9)\n+($G444*'fnd base rates'!D$10)\n+($H444*'fnd base rates'!D$11)\n+($I444*'fnd base rates'!D$12)\n+($J444*'fnd base rates'!D$13)\n+($K444*'fnd base rates'!D$14)\n+($M444*'fnd base rates'!D$16)\n+($N444*'fnd base rates'!D$17)\n+($O444*'fnd base rates'!D$18)\n+($P444*VLOOKUP($S444+12,rate_basefnd,4)))\n*$R444","v":895.31896000000017},{"$f":"(($D444*'fnd base rates'!E$7)\n+($E444*'fnd base rates'!E$8)\n+($F444*'fnd base rates'!E$9)\n+($G444*'fnd base rates'!E$10)\n+($H444*'fnd base rates'!E$11)\n+($I444*'fnd base rates'!E$12)\n+($J444*'fnd base rates'!E$13)\n+($K444*'fnd base rates'!E$14)\n+($M444*'fnd base rates'!E$16)\n+($N444*'fnd base rates'!E$17)\n+($O444*'fnd base rates'!E$18)\n+($P444*VLOOKUP($S444+12,rate_basefnd,5)))\n*$R444","v":4060.8036473840002},{"$f":"(($D444*'fnd base rates'!F$7)\n+($E444*'fnd base rates'!F$8)\n+($F444*'fnd base rates'!F$9)\n+($G444*'fnd base rates'!F$10)\n+($H444*'fnd base rates'!F$11)\n+($I444*'fnd base rates'!F$12)\n+($J444*'fnd base rates'!F$13)\n+($K444*'fnd base rates'!F$14)\n+($M444*'fnd base rates'!F$16)\n+($N444*'fnd base rates'!F$17)\n+($O444*'fnd base rates'!F$18)\n+($P444*VLOOKUP($S444+12,rate_basefnd,6)))\n*$R444","v":1176.4222931120003},{"$f":"(($D444*'fnd base rates'!G$7)\n+($E444*'fnd base rates'!G$8)\n+($F444*'fnd base rates'!G$9)\n+($G444*'fnd base rates'!G$10)\n+($H444*'fnd base rates'!G$11)\n+($I444*'fnd base rates'!G$12)\n+($J444*'fnd base rates'!G$13)\n+($K444*'fnd base rates'!G$14)\n+($M444*'fnd base rates'!G$16)\n+($N444*'fnd base rates'!G$17)\n+($O444*'fnd base rates'!G$18)\n+($P444*VLOOKUP($S444+12,rate_basefnd,7)))\n*$R444","v":197.72689317200002},{"$f":"(($D444*'fnd base rates'!H$7)\n+($E444*'fnd base rates'!H$8)\n+($F444*'fnd base rates'!H$9)\n+($G444*'fnd base rates'!H$10)\n+($H444*'fnd base rates'!H$11)\n+($I444*'fnd base rates'!H$12)\n+($J444*'fnd base rates'!H$13)\n+($K444*'fnd base rates'!H$14)\n+($M444*'fnd base rates'!H$16)\n+($N444*'fnd base rates'!H$17)\n+($O444*'fnd base rates'!H$18)\n+($P444*VLOOKUP($S444+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D444*'fnd base rates'!I$7)\n+($E444*'fnd base rates'!I$8)\n+($F444*'fnd base rates'!I$9)\n+($G444*'fnd base rates'!I$10)\n+($H444*'fnd base rates'!I$11)\n+($I444*'fnd base rates'!I$12)\n+($J444*'fnd base rates'!I$13)\n+($K444*'fnd base rates'!I$14)\n+($M444*'fnd base rates'!I$16)\n+($N444*'fnd base rates'!I$17)\n+($O444*'fnd base rates'!I$18)\n+($P444*VLOOKUP($S444+12,rate_basefnd,9)))\n*$R444","v":464.63492000000002},{"$f":"(($D444*'fnd base rates'!J$7)\n+($E444*'fnd base rates'!J$8)\n+($F444*'fnd base rates'!J$9)\n+($G444*'fnd base rates'!J$10)\n+($H444*'fnd base rates'!J$11)\n+($I444*'fnd base rates'!J$12)\n+($J444*'fnd base rates'!J$13)\n+($K444*'fnd base rates'!J$14)\n+($M444*'fnd base rates'!J$16)\n+($N444*'fnd base rates'!J$17)\n+($O444*'fnd base rates'!J$18)\n+($P444*VLOOKUP($S444+12,rate_basefnd,10)))\n*$R444","v":291.17324000000002},{"$f":"(($D444*'fnd base rates'!K$7)\n+($E444*'fnd base rates'!K$8)\n+($F444*'fnd base rates'!K$9)\n+($G444*'fnd base rates'!K$10)\n+($H444*'fnd base rates'!K$11)\n+($I444*'fnd base rates'!K$12)\n+($J444*'fnd base rates'!K$13)\n+($K444*'fnd base rates'!K$14)\n+($M444*'fnd base rates'!K$16)\n+($N444*'fnd base rates'!K$17)\n+($O444*'fnd base rates'!K$18)\n+($P444*VLOOKUP($S444+12,rate_basefnd,11)))\n*$R444","v":1387.6023005320001},{"$f":"(($D444*'fnd base rates'!L$7)\n+($E444*'fnd base rates'!L$8)\n+($F444*'fnd base rates'!L$9)\n+($G444*'fnd base rates'!L$10)\n+($H444*'fnd base rates'!L$11)\n+($I444*'fnd base rates'!L$12)\n+($J444*'fnd base rates'!L$13)\n+($K444*'fnd base rates'!L$14)\n+($M444*'fnd base rates'!L$16)\n+($N444*'fnd base rates'!L$17)\n+($O444*'fnd base rates'!L$18)\n+($P444*VLOOKUP($S444+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D444*'fnd base rates'!M$7)\n+($E444*'fnd base rates'!M$8)\n+($F444*'fnd base rates'!M$9)\n+($G444*'fnd base rates'!M$10)\n+($H444*'fnd base rates'!M$11)\n+($I444*'fnd base rates'!M$12)\n+($J444*'fnd base rates'!M$13)\n+($K444*'fnd base rates'!M$14)\n+($M444*'fnd base rates'!M$16)\n+($N444*'fnd base rates'!M$17)\n+($O444*'fnd base rates'!M$18)\n+($P444*VLOOKUP($S444+12,rate_basefnd,13)))","v":0},11796.280737916,null,463035251,"463","035","251",1,1,11796.280737916,11796,-2158,13954,null,null,null,null,null,null,0,null,0]
["464",{"$f":"'fnd enro'!B445","v":464168030},{"$f":"'fnd enro'!C445","v":"MARBLEHEAD COMMUNITY"},{"$f":"'fnd enro'!D445","v":0},{"$f":"'fnd enro'!E445","v":0},{"$f":"'fnd enro'!F445","v":0},{"$f":"'fnd enro'!G445","v":3},{"$f":"'fnd enro'!H445","v":4},{"$f":"'fnd enro'!I445","v":0},{"$f":"'fnd enro'!J445","v":0},{"$f":"'fnd enro'!K445","v":0.27760000000000001},{"$f":"'fnd enro'!L445","v":0},{"$f":"'fnd enro'!M445","v":0},{"$f":"'fnd enro'!N445","v":0},{"$f":"'fnd enro'!O445","v":0},{"$f":"'fnd enro'!P445","v":5},{"$f":"'fnd enro'!R445","v":7},1,{"$f":"VALUE('fnd enro'!Q445)","v":6},null,{"$f":"(($D445*'fnd base rates'!C$7)\n+($E445*'fnd base rates'!C$8)\n+($F445*'fnd base rates'!C$9)\n+($G445*'fnd base rates'!C$10)\n+($H445*'fnd base rates'!C$11)\n+($I445*'fnd base rates'!C$12)\n+($J445*'fnd base rates'!C$13)\n+($K445*'fnd base rates'!C$14)\n+($M445*'fnd base rates'!C$16)\n+($N445*'fnd base rates'!C$17)\n+($O445*'fnd base rates'!C$18)\n+($P445*VLOOKUP($S445+12,rate_basefnd,3)))\n*$R445","v":4457.7727919999998},{"$f":"(($D445*'fnd base rates'!D$7)\n+($E445*'fnd base rates'!D$8)\n+($F445*'fnd base rates'!D$9)\n+($G445*'fnd base rates'!D$10)\n+($H445*'fnd base rates'!D$11)\n+($I445*'fnd base rates'!D$12)\n+($J445*'fnd base rates'!D$13)\n+($K445*'fnd base rates'!D$14)\n+($M445*'fnd base rates'!D$16)\n+($N445*'fnd base rates'!D$17)\n+($O445*'fnd base rates'!D$18)\n+($P445*VLOOKUP($S445+12,rate_basefnd,4)))\n*$R445","v":7584.23},{"$f":"(($D445*'fnd base rates'!E$7)\n+($E445*'fnd base rates'!E$8)\n+($F445*'fnd base rates'!E$9)\n+($G445*'fnd base rates'!E$10)\n+($H445*'fnd base rates'!E$11)\n+($I445*'fnd base rates'!E$12)\n+($J445*'fnd base rates'!E$13)\n+($K445*'fnd base rates'!E$14)\n+($M445*'fnd base rates'!E$16)\n+($N445*'fnd base rates'!E$17)\n+($O445*'fnd base rates'!E$18)\n+($P445*VLOOKUP($S445+12,rate_basefnd,5)))\n*$R445","v":45180.397408000004},{"$f":"(($D445*'fnd base rates'!F$7)\n+($E445*'fnd base rates'!F$8)\n+($F445*'fnd base rates'!F$9)\n+($G445*'fnd base rates'!F$10)\n+($H445*'fnd base rates'!F$11)\n+($I445*'fnd base rates'!F$12)\n+($J445*'fnd base rates'!F$13)\n+($K445*'fnd base rates'!F$14)\n+($M445*'fnd base rates'!F$16)\n+($N445*'fnd base rates'!F$17)\n+($O445*'fnd base rates'!F$18)\n+($P445*VLOOKUP($S445+12,rate_basefnd,6)))\n*$R445","v":8410.2357440000014},{"$f":"(($D445*'fnd base rates'!G$7)\n+($E445*'fnd base rates'!G$8)\n+($F445*'fnd base rates'!G$9)\n+($G445*'fnd base rates'!G$10)\n+($H445*'fnd base rates'!G$11)\n+($I445*'fnd base rates'!G$12)\n+($J445*'fnd base rates'!G$13)\n+($K445*'fnd base rates'!G$14)\n+($M445*'fnd base rates'!G$16)\n+($N445*'fnd base rates'!G$17)\n+($O445*'fnd base rates'!G$18)\n+($P445*VLOOKUP($S445+12,rate_basefnd,7)))\n*$R445","v":2092.6434639999998},{"$f":"(($D445*'fnd base rates'!H$7)\n+($E445*'fnd base rates'!H$8)\n+($F445*'fnd base rates'!H$9)\n+($G445*'fnd base rates'!H$10)\n+($H445*'fnd base rates'!H$11)\n+($I445*'fnd base rates'!H$12)\n+($J445*'fnd base rates'!H$13)\n+($K445*'fnd base rates'!H$14)\n+($M445*'fnd base rates'!H$16)\n+($N445*'fnd base rates'!H$17)\n+($O445*'fnd base rates'!H$18)\n+($P445*VLOOKUP($S445+12,rate_basefnd,8)))","v":4089.6776},{"$f":"(($D445*'fnd base rates'!I$7)\n+($E445*'fnd base rates'!I$8)\n+($F445*'fnd base rates'!I$9)\n+($G445*'fnd base rates'!I$10)\n+($H445*'fnd base rates'!I$11)\n+($I445*'fnd base rates'!I$12)\n+($J445*'fnd base rates'!I$13)\n+($K445*'fnd base rates'!I$14)\n+($M445*'fnd base rates'!I$16)\n+($N445*'fnd base rates'!I$17)\n+($O445*'fnd base rates'!I$18)\n+($P445*VLOOKUP($S445+12,rate_basefnd,9)))\n*$R445","v":3667.33},{"$f":"(($D445*'fnd base rates'!J$7)\n+($E445*'fnd base rates'!J$8)\n+($F445*'fnd base rates'!J$9)\n+($G445*'fnd base rates'!J$10)\n+($H445*'fnd base rates'!J$11)\n+($I445*'fnd base rates'!J$12)\n+($J445*'fnd base rates'!J$13)\n+($K445*'fnd base rates'!J$14)\n+($M445*'fnd base rates'!J$16)\n+($N445*'fnd base rates'!J$17)\n+($O445*'fnd base rates'!J$18)\n+($P445*VLOOKUP($S445+12,rate_basefnd,10)))\n*$R445","v":5270.43},{"$f":"(($D445*'fnd base rates'!K$7)\n+($E445*'fnd base rates'!K$8)\n+($F445*'fnd base rates'!K$9)\n+($G445*'fnd base rates'!K$10)\n+($H445*'fnd base rates'!K$11)\n+($I445*'fnd base rates'!K$12)\n+($J445*'fnd base rates'!K$13)\n+($K445*'fnd base rates'!K$14)\n+($M445*'fnd base rates'!K$16)\n+($N445*'fnd base rates'!K$17)\n+($O445*'fnd base rates'!K$18)\n+($P445*VLOOKUP($S445+12,rate_basefnd,11)))\n*$R445","v":8694.0637839999999},{"$f":"(($D445*'fnd base rates'!L$7)\n+($E445*'fnd base rates'!L$8)\n+($F445*'fnd base rates'!L$9)\n+($G445*'fnd base rates'!L$10)\n+($H445*'fnd base rates'!L$11)\n+($I445*'fnd base rates'!L$12)\n+($J445*'fnd base rates'!L$13)\n+($K445*'fnd base rates'!L$14)\n+($M445*'fnd base rates'!L$16)\n+($N445*'fnd base rates'!L$17)\n+($O445*'fnd base rates'!L$18)\n+($P445*VLOOKUP($S445+12,rate_basefnd,12)))","v":17606.079991999999},{"$f":"(($D445*'fnd base rates'!M$7)\n+($E445*'fnd base rates'!M$8)\n+($F445*'fnd base rates'!M$9)\n+($G445*'fnd base rates'!M$10)\n+($H445*'fnd base rates'!M$11)\n+($I445*'fnd base rates'!M$12)\n+($J445*'fnd base rates'!M$13)\n+($K445*'fnd base rates'!M$14)\n+($M445*'fnd base rates'!M$16)\n+($N445*'fnd base rates'!M$17)\n+($O445*'fnd base rates'!M$18)\n+($P445*VLOOKUP($S445+12,rate_basefnd,13)))","v":0},107052.860784,null,464168030,"464","168","030",1,7,107052.860784,15293,-2036,17329,null,null,null,null,null,null,0,null,0]
["464",{"$f":"'fnd enro'!B446","v":464168035},{"$f":"'fnd enro'!C446","v":"MARBLEHEAD COMMUNITY"},{"$f":"'fnd enro'!D446","v":0},{"$f":"'fnd enro'!E446","v":0},{"$f":"'fnd enro'!F446","v":0},{"$f":"'fnd enro'!G446","v":1},{"$f":"'fnd enro'!H446","v":0},{"$f":"'fnd enro'!I446","v":0},{"$f":"'fnd enro'!J446","v":0},{"$f":"'fnd enro'!K446","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L446","v":0},{"$f":"'fnd enro'!M446","v":0},{"$f":"'fnd enro'!N446","v":0},{"$f":"'fnd enro'!O446","v":0},{"$f":"'fnd enro'!P446","v":0},{"$f":"'fnd enro'!R446","v":1},1,{"$f":"VALUE('fnd enro'!Q446)","v":11},null,{"$f":"(($D446*'fnd base rates'!C$7)\n+($E446*'fnd base rates'!C$8)\n+($F446*'fnd base rates'!C$9)\n+($G446*'fnd base rates'!C$10)\n+($H446*'fnd base rates'!C$11)\n+($I446*'fnd base rates'!C$12)\n+($J446*'fnd base rates'!C$13)\n+($K446*'fnd base rates'!C$14)\n+($M446*'fnd base rates'!C$16)\n+($N446*'fnd base rates'!C$17)\n+($O446*'fnd base rates'!C$18)\n+($P446*VLOOKUP($S446+12,rate_basefnd,3)))\n*$R446","v":582.60994900000003},{"$f":"(($D446*'fnd base rates'!D$7)\n+($E446*'fnd base rates'!D$8)\n+($F446*'fnd base rates'!D$9)\n+($G446*'fnd base rates'!D$10)\n+($H446*'fnd base rates'!D$11)\n+($I446*'fnd base rates'!D$12)\n+($J446*'fnd base rates'!D$13)\n+($K446*'fnd base rates'!D$14)\n+($M446*'fnd base rates'!D$16)\n+($N446*'fnd base rates'!D$17)\n+($O446*'fnd base rates'!D$18)\n+($P446*VLOOKUP($S446+12,rate_basefnd,4)))\n*$R446","v":825.94},{"$f":"(($D446*'fnd base rates'!E$7)\n+($E446*'fnd base rates'!E$8)\n+($F446*'fnd base rates'!E$9)\n+($G446*'fnd base rates'!E$10)\n+($H446*'fnd base rates'!E$11)\n+($I446*'fnd base rates'!E$12)\n+($J446*'fnd base rates'!E$13)\n+($K446*'fnd base rates'!E$14)\n+($M446*'fnd base rates'!E$16)\n+($N446*'fnd base rates'!E$17)\n+($O446*'fnd base rates'!E$18)\n+($P446*VLOOKUP($S446+12,rate_basefnd,5)))\n*$R446","v":4200.5688259999997},{"$f":"(($D446*'fnd base rates'!F$7)\n+($E446*'fnd base rates'!F$8)\n+($F446*'fnd base rates'!F$9)\n+($G446*'fnd base rates'!F$10)\n+($H446*'fnd base rates'!F$11)\n+($I446*'fnd base rates'!F$12)\n+($J446*'fnd base rates'!F$13)\n+($K446*'fnd base rates'!F$14)\n+($M446*'fnd base rates'!F$16)\n+($N446*'fnd base rates'!F$17)\n+($O446*'fnd base rates'!F$18)\n+($P446*VLOOKUP($S446+12,rate_basefnd,6)))\n*$R446","v":1357.370418},{"$f":"(($D446*'fnd base rates'!G$7)\n+($E446*'fnd base rates'!G$8)\n+($F446*'fnd base rates'!G$9)\n+($G446*'fnd base rates'!G$10)\n+($H446*'fnd base rates'!G$11)\n+($I446*'fnd base rates'!G$12)\n+($J446*'fnd base rates'!G$13)\n+($K446*'fnd base rates'!G$14)\n+($M446*'fnd base rates'!G$16)\n+($N446*'fnd base rates'!G$17)\n+($O446*'fnd base rates'!G$18)\n+($P446*VLOOKUP($S446+12,rate_basefnd,7)))\n*$R446","v":169.824883},{"$f":"(($D446*'fnd base rates'!H$7)\n+($E446*'fnd base rates'!H$8)\n+($F446*'fnd base rates'!H$9)\n+($G446*'fnd base rates'!H$10)\n+($H446*'fnd base rates'!H$11)\n+($I446*'fnd base rates'!H$12)\n+($J446*'fnd base rates'!H$13)\n+($K446*'fnd base rates'!H$14)\n+($M446*'fnd base rates'!H$16)\n+($N446*'fnd base rates'!H$17)\n+($O446*'fnd base rates'!H$18)\n+($P446*VLOOKUP($S446+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D446*'fnd base rates'!I$7)\n+($E446*'fnd base rates'!I$8)\n+($F446*'fnd base rates'!I$9)\n+($G446*'fnd base rates'!I$10)\n+($H446*'fnd base rates'!I$11)\n+($I446*'fnd base rates'!I$12)\n+($J446*'fnd base rates'!I$13)\n+($K446*'fnd base rates'!I$14)\n+($M446*'fnd base rates'!I$16)\n+($N446*'fnd base rates'!I$17)\n+($O446*'fnd base rates'!I$18)\n+($P446*VLOOKUP($S446+12,rate_basefnd,9)))\n*$R446","v":413.42},{"$f":"(($D446*'fnd base rates'!J$7)\n+($E446*'fnd base rates'!J$8)\n+($F446*'fnd base rates'!J$9)\n+($G446*'fnd base rates'!J$10)\n+($H446*'fnd base rates'!J$11)\n+($I446*'fnd base rates'!J$12)\n+($J446*'fnd base rates'!J$13)\n+($K446*'fnd base rates'!J$14)\n+($M446*'fnd base rates'!J$16)\n+($N446*'fnd base rates'!J$17)\n+($O446*'fnd base rates'!J$18)\n+($P446*VLOOKUP($S446+12,rate_basefnd,10)))\n*$R446","v":164.43},{"$f":"(($D446*'fnd base rates'!K$7)\n+($E446*'fnd base rates'!K$8)\n+($F446*'fnd base rates'!K$9)\n+($G446*'fnd base rates'!K$10)\n+($H446*'fnd base rates'!K$11)\n+($I446*'fnd base rates'!K$12)\n+($J446*'fnd base rates'!K$13)\n+($K446*'fnd base rates'!K$14)\n+($M446*'fnd base rates'!K$16)\n+($N446*'fnd base rates'!K$17)\n+($O446*'fnd base rates'!K$18)\n+($P446*VLOOKUP($S446+12,rate_basefnd,11)))\n*$R446","v":1191.6059230000001},{"$f":"(($D446*'fnd base rates'!L$7)\n+($E446*'fnd base rates'!L$8)\n+($F446*'fnd base rates'!L$9)\n+($G446*'fnd base rates'!L$10)\n+($H446*'fnd base rates'!L$11)\n+($I446*'fnd base rates'!L$12)\n+($J446*'fnd base rates'!L$13)\n+($K446*'fnd base rates'!L$14)\n+($M446*'fnd base rates'!L$16)\n+($N446*'fnd base rates'!L$17)\n+($O446*'fnd base rates'!L$18)\n+($P446*VLOOKUP($S446+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D446*'fnd base rates'!M$7)\n+($E446*'fnd base rates'!M$8)\n+($F446*'fnd base rates'!M$9)\n+($G446*'fnd base rates'!M$10)\n+($H446*'fnd base rates'!M$11)\n+($I446*'fnd base rates'!M$12)\n+($J446*'fnd base rates'!M$13)\n+($K446*'fnd base rates'!M$14)\n+($M446*'fnd base rates'!M$16)\n+($N446*'fnd base rates'!M$17)\n+($O446*'fnd base rates'!M$18)\n+($P446*VLOOKUP($S446+12,rate_basefnd,13)))","v":0},11462.169298000001,null,464168035,"464","168","035",1,1,11462.169298000001,11462,-5036,16498,null,null,null,null,null,null,0,null,0]
["464",{"$f":"'fnd enro'!B447","v":464168071},{"$f":"'fnd enro'!C447","v":"MARBLEHEAD COMMUNITY"},{"$f":"'fnd enro'!D447","v":0},{"$f":"'fnd enro'!E447","v":0},{"$f":"'fnd enro'!F447","v":0},{"$f":"'fnd enro'!G447","v":1},{"$f":"'fnd enro'!H447","v":2},{"$f":"'fnd enro'!I447","v":0},{"$f":"'fnd enro'!J447","v":0},{"$f":"'fnd enro'!K447","v":0.11899999999999999},{"$f":"'fnd enro'!L447","v":0},{"$f":"'fnd enro'!M447","v":0},{"$f":"'fnd enro'!N447","v":0},{"$f":"'fnd enro'!O447","v":0},{"$f":"'fnd enro'!P447","v":0},{"$f":"'fnd enro'!R447","v":3},1,{"$f":"VALUE('fnd enro'!Q447)","v":6},null,{"$f":"(($D447*'fnd base rates'!C$7)\n+($E447*'fnd base rates'!C$8)\n+($F447*'fnd base rates'!C$9)\n+($G447*'fnd base rates'!C$10)\n+($H447*'fnd base rates'!C$11)\n+($I447*'fnd base rates'!C$12)\n+($J447*'fnd base rates'!C$13)\n+($K447*'fnd base rates'!C$14)\n+($M447*'fnd base rates'!C$16)\n+($N447*'fnd base rates'!C$17)\n+($O447*'fnd base rates'!C$18)\n+($P447*VLOOKUP($S447+12,rate_basefnd,3)))\n*$R447","v":1747.51423},{"$f":"(($D447*'fnd base rates'!D$7)\n+($E447*'fnd base rates'!D$8)\n+($F447*'fnd base rates'!D$9)\n+($G447*'fnd base rates'!D$10)\n+($H447*'fnd base rates'!D$11)\n+($I447*'fnd base rates'!D$12)\n+($J447*'fnd base rates'!D$13)\n+($K447*'fnd base rates'!D$14)\n+($M447*'fnd base rates'!D$16)\n+($N447*'fnd base rates'!D$17)\n+($O447*'fnd base rates'!D$18)\n+($P447*VLOOKUP($S447+12,rate_basefnd,4)))\n*$R447","v":2477.8200000000002},{"$f":"(($D447*'fnd base rates'!E$7)\n+($E447*'fnd base rates'!E$8)\n+($F447*'fnd base rates'!E$9)\n+($G447*'fnd base rates'!E$10)\n+($H447*'fnd base rates'!E$11)\n+($I447*'fnd base rates'!E$12)\n+($J447*'fnd base rates'!E$13)\n+($K447*'fnd base rates'!E$14)\n+($M447*'fnd base rates'!E$16)\n+($N447*'fnd base rates'!E$17)\n+($O447*'fnd base rates'!E$18)\n+($P447*VLOOKUP($S447+12,rate_basefnd,5)))\n*$R447","v":11691.785020000001},{"$f":"(($D447*'fnd base rates'!F$7)\n+($E447*'fnd base rates'!F$8)\n+($F447*'fnd base rates'!F$9)\n+($G447*'fnd base rates'!F$10)\n+($H447*'fnd base rates'!F$11)\n+($I447*'fnd base rates'!F$12)\n+($J447*'fnd base rates'!F$13)\n+($K447*'fnd base rates'!F$14)\n+($M447*'fnd base rates'!F$16)\n+($N447*'fnd base rates'!F$17)\n+($O447*'fnd base rates'!F$18)\n+($P447*VLOOKUP($S447+12,rate_basefnd,6)))\n*$R447","v":3526.9188599999998},{"$f":"(($D447*'fnd base rates'!G$7)\n+($E447*'fnd base rates'!G$8)\n+($F447*'fnd base rates'!G$9)\n+($G447*'fnd base rates'!G$10)\n+($H447*'fnd base rates'!G$11)\n+($I447*'fnd base rates'!G$12)\n+($J447*'fnd base rates'!G$13)\n+($K447*'fnd base rates'!G$14)\n+($M447*'fnd base rates'!G$16)\n+($N447*'fnd base rates'!G$17)\n+($O447*'fnd base rates'!G$18)\n+($P447*VLOOKUP($S447+12,rate_basefnd,7)))\n*$R447","v":534.58441000000005},{"$f":"(($D447*'fnd base rates'!H$7)\n+($E447*'fnd base rates'!H$8)\n+($F447*'fnd base rates'!H$9)\n+($G447*'fnd base rates'!H$10)\n+($H447*'fnd base rates'!H$11)\n+($I447*'fnd base rates'!H$12)\n+($J447*'fnd base rates'!H$13)\n+($K447*'fnd base rates'!H$14)\n+($M447*'fnd base rates'!H$16)\n+($N447*'fnd base rates'!H$17)\n+($O447*'fnd base rates'!H$18)\n+($P447*VLOOKUP($S447+12,rate_basefnd,8)))","v":1696.6314999999997},{"$f":"(($D447*'fnd base rates'!I$7)\n+($E447*'fnd base rates'!I$8)\n+($F447*'fnd base rates'!I$9)\n+($G447*'fnd base rates'!I$10)\n+($H447*'fnd base rates'!I$11)\n+($I447*'fnd base rates'!I$12)\n+($J447*'fnd base rates'!I$13)\n+($K447*'fnd base rates'!I$14)\n+($M447*'fnd base rates'!I$16)\n+($N447*'fnd base rates'!I$17)\n+($O447*'fnd base rates'!I$18)\n+($P447*VLOOKUP($S447+12,rate_basefnd,9)))\n*$R447","v":1270.68},{"$f":"(($D447*'fnd base rates'!J$7)\n+($E447*'fnd base rates'!J$8)\n+($F447*'fnd base rates'!J$9)\n+($G447*'fnd base rates'!J$10)\n+($H447*'fnd base rates'!J$11)\n+($I447*'fnd base rates'!J$12)\n+($J447*'fnd base rates'!J$13)\n+($K447*'fnd base rates'!J$14)\n+($M447*'fnd base rates'!J$16)\n+($N447*'fnd base rates'!J$17)\n+($O447*'fnd base rates'!J$18)\n+($P447*VLOOKUP($S447+12,rate_basefnd,10)))\n*$R447","v":701.65000000000009},{"$f":"(($D447*'fnd base rates'!K$7)\n+($E447*'fnd base rates'!K$8)\n+($F447*'fnd base rates'!K$9)\n+($G447*'fnd base rates'!K$10)\n+($H447*'fnd base rates'!K$11)\n+($I447*'fnd base rates'!K$12)\n+($J447*'fnd base rates'!K$13)\n+($K447*'fnd base rates'!K$14)\n+($M447*'fnd base rates'!K$16)\n+($N447*'fnd base rates'!K$17)\n+($O447*'fnd base rates'!K$18)\n+($P447*VLOOKUP($S447+12,rate_basefnd,11)))\n*$R447","v":3751.4052099999999},{"$f":"(($D447*'fnd base rates'!L$7)\n+($E447*'fnd base rates'!L$8)\n+($F447*'fnd base rates'!L$9)\n+($G447*'fnd base rates'!L$10)\n+($H447*'fnd base rates'!L$11)\n+($I447*'fnd base rates'!L$12)\n+($J447*'fnd base rates'!L$13)\n+($K447*'fnd base rates'!L$14)\n+($M447*'fnd base rates'!L$16)\n+($N447*'fnd base rates'!L$17)\n+($O447*'fnd base rates'!L$18)\n+($P447*VLOOKUP($S447+12,rate_basefnd,12)))","v":6241.3872300000003},{"$f":"(($D447*'fnd base rates'!M$7)\n+($E447*'fnd base rates'!M$8)\n+($F447*'fnd base rates'!M$9)\n+($G447*'fnd base rates'!M$10)\n+($H447*'fnd base rates'!M$11)\n+($I447*'fnd base rates'!M$12)\n+($J447*'fnd base rates'!M$13)\n+($K447*'fnd base rates'!M$14)\n+($M447*'fnd base rates'!M$16)\n+($N447*'fnd base rates'!M$17)\n+($O447*'fnd base rates'!M$18)\n+($P447*VLOOKUP($S447+12,rate_basefnd,13)))","v":0},33640.376459999999,null,464168071,"464","168","071",1,3,33640.376459999999,11213,-2437,13650,null,null,null,null,null,null,0,null,0]
["464",{"$f":"'fnd enro'!B448","v":464168163},{"$f":"'fnd enro'!C448","v":"MARBLEHEAD COMMUNITY"},{"$f":"'fnd enro'!D448","v":0},{"$f":"'fnd enro'!E448","v":0},{"$f":"'fnd enro'!F448","v":0},{"$f":"'fnd enro'!G448","v":3},{"$f":"'fnd enro'!H448","v":16},{"$f":"'fnd enro'!I448","v":0},{"$f":"'fnd enro'!J448","v":0},{"$f":"'fnd enro'!K448","v":0.75339999999999996},{"$f":"'fnd enro'!L448","v":0},{"$f":"'fnd enro'!M448","v":0},{"$f":"'fnd enro'!N448","v":2},{"$f":"'fnd enro'!O448","v":0},{"$f":"'fnd enro'!P448","v":8},{"$f":"'fnd enro'!R448","v":19},1,{"$f":"VALUE('fnd enro'!Q448)","v":11},null,{"$f":"(($D448*'fnd base rates'!C$7)\n+($E448*'fnd base rates'!C$8)\n+($F448*'fnd base rates'!C$9)\n+($G448*'fnd base rates'!C$10)\n+($H448*'fnd base rates'!C$11)\n+($I448*'fnd base rates'!C$12)\n+($J448*'fnd base rates'!C$13)\n+($K448*'fnd base rates'!C$14)\n+($M448*'fnd base rates'!C$16)\n+($N448*'fnd base rates'!C$17)\n+($O448*'fnd base rates'!C$18)\n+($P448*VLOOKUP($S448+12,rate_basefnd,3)))\n*$R448","v":12246.088477999998},{"$f":"(($D448*'fnd base rates'!D$7)\n+($E448*'fnd base rates'!D$8)\n+($F448*'fnd base rates'!D$9)\n+($G448*'fnd base rates'!D$10)\n+($H448*'fnd base rates'!D$11)\n+($I448*'fnd base rates'!D$12)\n+($J448*'fnd base rates'!D$13)\n+($K448*'fnd base rates'!D$14)\n+($M448*'fnd base rates'!D$16)\n+($N448*'fnd base rates'!D$17)\n+($O448*'fnd base rates'!D$18)\n+($P448*VLOOKUP($S448+12,rate_basefnd,4)))\n*$R448","v":20544.46},{"$f":"(($D448*'fnd base rates'!E$7)\n+($E448*'fnd base rates'!E$8)\n+($F448*'fnd base rates'!E$9)\n+($G448*'fnd base rates'!E$10)\n+($H448*'fnd base rates'!E$11)\n+($I448*'fnd base rates'!E$12)\n+($J448*'fnd base rates'!E$13)\n+($K448*'fnd base rates'!E$14)\n+($M448*'fnd base rates'!E$16)\n+($N448*'fnd base rates'!E$17)\n+($O448*'fnd base rates'!E$18)\n+($P448*VLOOKUP($S448+12,rate_basefnd,5)))\n*$R448","v":118701.83457200001},{"$f":"(($D448*'fnd base rates'!F$7)\n+($E448*'fnd base rates'!F$8)\n+($F448*'fnd base rates'!F$9)\n+($G448*'fnd base rates'!F$10)\n+($H448*'fnd base rates'!F$11)\n+($I448*'fnd base rates'!F$12)\n+($J448*'fnd base rates'!F$13)\n+($K448*'fnd base rates'!F$14)\n+($M448*'fnd base rates'!F$16)\n+($N448*'fnd base rates'!F$17)\n+($O448*'fnd base rates'!F$18)\n+($P448*VLOOKUP($S448+12,rate_basefnd,6)))\n*$R448","v":21858.486396},{"$f":"(($D448*'fnd base rates'!G$7)\n+($E448*'fnd base rates'!G$8)\n+($F448*'fnd base rates'!G$9)\n+($G448*'fnd base rates'!G$10)\n+($H448*'fnd base rates'!G$11)\n+($I448*'fnd base rates'!G$12)\n+($J448*'fnd base rates'!G$13)\n+($K448*'fnd base rates'!G$14)\n+($M448*'fnd base rates'!G$16)\n+($N448*'fnd base rates'!G$17)\n+($O448*'fnd base rates'!G$18)\n+($P448*VLOOKUP($S448+12,rate_basefnd,7)))\n*$R448","v":5644.2206260000003},{"$f":"(($D448*'fnd base rates'!H$7)\n+($E448*'fnd base rates'!H$8)\n+($F448*'fnd base rates'!H$9)\n+($G448*'fnd base rates'!H$10)\n+($H448*'fnd base rates'!H$11)\n+($I448*'fnd base rates'!H$12)\n+($J448*'fnd base rates'!H$13)\n+($K448*'fnd base rates'!H$14)\n+($M448*'fnd base rates'!H$16)\n+($N448*'fnd base rates'!H$17)\n+($O448*'fnd base rates'!H$18)\n+($P448*VLOOKUP($S448+12,rate_basefnd,8)))","v":11373.995899999998},{"$f":"(($D448*'fnd base rates'!I$7)\n+($E448*'fnd base rates'!I$8)\n+($F448*'fnd base rates'!I$9)\n+($G448*'fnd base rates'!I$10)\n+($H448*'fnd base rates'!I$11)\n+($I448*'fnd base rates'!I$12)\n+($J448*'fnd base rates'!I$13)\n+($K448*'fnd base rates'!I$14)\n+($M448*'fnd base rates'!I$16)\n+($N448*'fnd base rates'!I$17)\n+($O448*'fnd base rates'!I$18)\n+($P448*VLOOKUP($S448+12,rate_basefnd,9)))\n*$R448","v":10030.58},{"$f":"(($D448*'fnd base rates'!J$7)\n+($E448*'fnd base rates'!J$8)\n+($F448*'fnd base rates'!J$9)\n+($G448*'fnd base rates'!J$10)\n+($H448*'fnd base rates'!J$11)\n+($I448*'fnd base rates'!J$12)\n+($J448*'fnd base rates'!J$13)\n+($K448*'fnd base rates'!J$14)\n+($M448*'fnd base rates'!J$16)\n+($N448*'fnd base rates'!J$17)\n+($O448*'fnd base rates'!J$18)\n+($P448*VLOOKUP($S448+12,rate_basefnd,10)))\n*$R448","v":13932.95},{"$f":"(($D448*'fnd base rates'!K$7)\n+($E448*'fnd base rates'!K$8)\n+($F448*'fnd base rates'!K$9)\n+($G448*'fnd base rates'!K$10)\n+($H448*'fnd base rates'!K$11)\n+($I448*'fnd base rates'!K$12)\n+($J448*'fnd base rates'!K$13)\n+($K448*'fnd base rates'!K$14)\n+($M448*'fnd base rates'!K$16)\n+($N448*'fnd base rates'!K$17)\n+($O448*'fnd base rates'!K$18)\n+($P448*VLOOKUP($S448+12,rate_basefnd,11)))\n*$R448","v":24791.639506},{"$f":"(($D448*'fnd base rates'!L$7)\n+($E448*'fnd base rates'!L$8)\n+($F448*'fnd base rates'!L$9)\n+($G448*'fnd base rates'!L$10)\n+($H448*'fnd base rates'!L$11)\n+($I448*'fnd base rates'!L$12)\n+($J448*'fnd base rates'!L$13)\n+($K448*'fnd base rates'!L$14)\n+($M448*'fnd base rates'!L$16)\n+($N448*'fnd base rates'!L$17)\n+($O448*'fnd base rates'!L$18)\n+($P448*VLOOKUP($S448+12,rate_basefnd,12)))","v":48404.678277999992},{"$f":"(($D448*'fnd base rates'!M$7)\n+($E448*'fnd base rates'!M$8)\n+($F448*'fnd base rates'!M$9)\n+($G448*'fnd base rates'!M$10)\n+($H448*'fnd base rates'!M$11)\n+($I448*'fnd base rates'!M$12)\n+($J448*'fnd base rates'!M$13)\n+($K448*'fnd base rates'!M$14)\n+($M448*'fnd base rates'!M$16)\n+($N448*'fnd base rates'!M$17)\n+($O448*'fnd base rates'!M$18)\n+($P448*VLOOKUP($S448+12,rate_basefnd,13)))","v":0},287528.93375600001,null,464168163,"464","168","163",1,19,287528.93375600001,15133,219,14914,null,null,null,null,null,null,0,null,0]
["464",{"$f":"'fnd enro'!B449","v":464168168},{"$f":"'fnd enro'!C449","v":"MARBLEHEAD COMMUNITY"},{"$f":"'fnd enro'!D449","v":0},{"$f":"'fnd enro'!E449","v":0},{"$f":"'fnd enro'!F449","v":0},{"$f":"'fnd enro'!G449","v":32},{"$f":"'fnd enro'!H449","v":39},{"$f":"'fnd enro'!I449","v":0},{"$f":"'fnd enro'!J449","v":0},{"$f":"'fnd enro'!K449","v":2.8151999999999999},{"$f":"'fnd enro'!L449","v":0},{"$f":"'fnd enro'!M449","v":3},{"$f":"'fnd enro'!N449","v":1},{"$f":"'fnd enro'!O449","v":0},{"$f":"'fnd enro'!P449","v":16},{"$f":"'fnd enro'!R449","v":71},1,{"$f":"VALUE('fnd enro'!Q449)","v":3},null,{"$f":"(($D449*'fnd base rates'!C$7)\n+($E449*'fnd base rates'!C$8)\n+($F449*'fnd base rates'!C$9)\n+($G449*'fnd base rates'!C$10)\n+($H449*'fnd base rates'!C$11)\n+($I449*'fnd base rates'!C$12)\n+($J449*'fnd base rates'!C$13)\n+($K449*'fnd base rates'!C$14)\n+($M449*'fnd base rates'!C$16)\n+($N449*'fnd base rates'!C$17)\n+($O449*'fnd base rates'!C$18)\n+($P449*VLOOKUP($S449+12,rate_basefnd,3)))\n*$R449","v":42821.399784000001},{"$f":"(($D449*'fnd base rates'!D$7)\n+($E449*'fnd base rates'!D$8)\n+($F449*'fnd base rates'!D$9)\n+($G449*'fnd base rates'!D$10)\n+($H449*'fnd base rates'!D$11)\n+($I449*'fnd base rates'!D$12)\n+($J449*'fnd base rates'!D$13)\n+($K449*'fnd base rates'!D$14)\n+($M449*'fnd base rates'!D$16)\n+($N449*'fnd base rates'!D$17)\n+($O449*'fnd base rates'!D$18)\n+($P449*VLOOKUP($S449+12,rate_basefnd,4)))\n*$R449","v":64192.020000000011},{"$f":"(($D449*'fnd base rates'!E$7)\n+($E449*'fnd base rates'!E$8)\n+($F449*'fnd base rates'!E$9)\n+($G449*'fnd base rates'!E$10)\n+($H449*'fnd base rates'!E$11)\n+($I449*'fnd base rates'!E$12)\n+($J449*'fnd base rates'!E$13)\n+($K449*'fnd base rates'!E$14)\n+($M449*'fnd base rates'!E$16)\n+($N449*'fnd base rates'!E$17)\n+($O449*'fnd base rates'!E$18)\n+($P449*VLOOKUP($S449+12,rate_basefnd,5)))\n*$R449","v":332394.50561599998},{"$f":"(($D449*'fnd base rates'!F$7)\n+($E449*'fnd base rates'!F$8)\n+($F449*'fnd base rates'!F$9)\n+($G449*'fnd base rates'!F$10)\n+($H449*'fnd base rates'!F$11)\n+($I449*'fnd base rates'!F$12)\n+($J449*'fnd base rates'!F$13)\n+($K449*'fnd base rates'!F$14)\n+($M449*'fnd base rates'!F$16)\n+($N449*'fnd base rates'!F$17)\n+($O449*'fnd base rates'!F$18)\n+($P449*VLOOKUP($S449+12,rate_basefnd,6)))\n*$R449","v":86547.49588799999},{"$f":"(($D449*'fnd base rates'!G$7)\n+($E449*'fnd base rates'!G$8)\n+($F449*'fnd base rates'!G$9)\n+($G449*'fnd base rates'!G$10)\n+($H449*'fnd base rates'!G$11)\n+($I449*'fnd base rates'!G$12)\n+($J449*'fnd base rates'!G$13)\n+($K449*'fnd base rates'!G$14)\n+($M449*'fnd base rates'!G$16)\n+($N449*'fnd base rates'!G$17)\n+($O449*'fnd base rates'!G$18)\n+($P449*VLOOKUP($S449+12,rate_basefnd,7)))\n*$R449","v":15020.818327999999},{"$f":"(($D449*'fnd base rates'!H$7)\n+($E449*'fnd base rates'!H$8)\n+($F449*'fnd base rates'!H$9)\n+($G449*'fnd base rates'!H$10)\n+($H449*'fnd base rates'!H$11)\n+($I449*'fnd base rates'!H$12)\n+($J449*'fnd base rates'!H$13)\n+($K449*'fnd base rates'!H$14)\n+($M449*'fnd base rates'!H$16)\n+($N449*'fnd base rates'!H$17)\n+($O449*'fnd base rates'!H$18)\n+($P449*VLOOKUP($S449+12,rate_basefnd,8)))","v":41082.665199999996},{"$f":"(($D449*'fnd base rates'!I$7)\n+($E449*'fnd base rates'!I$8)\n+($F449*'fnd base rates'!I$9)\n+($G449*'fnd base rates'!I$10)\n+($H449*'fnd base rates'!I$11)\n+($I449*'fnd base rates'!I$12)\n+($J449*'fnd base rates'!I$13)\n+($K449*'fnd base rates'!I$14)\n+($M449*'fnd base rates'!I$16)\n+($N449*'fnd base rates'!I$17)\n+($O449*'fnd base rates'!I$18)\n+($P449*VLOOKUP($S449+12,rate_basefnd,9)))\n*$R449","v":32167.260000000002},{"$f":"(($D449*'fnd base rates'!J$7)\n+($E449*'fnd base rates'!J$8)\n+($F449*'fnd base rates'!J$9)\n+($G449*'fnd base rates'!J$10)\n+($H449*'fnd base rates'!J$11)\n+($I449*'fnd base rates'!J$12)\n+($J449*'fnd base rates'!J$13)\n+($K449*'fnd base rates'!J$14)\n+($M449*'fnd base rates'!J$16)\n+($N449*'fnd base rates'!J$17)\n+($O449*'fnd base rates'!J$18)\n+($P449*VLOOKUP($S449+12,rate_basefnd,10)))\n*$R449","v":25569.68},{"$f":"(($D449*'fnd base rates'!K$7)\n+($E449*'fnd base rates'!K$8)\n+($F449*'fnd base rates'!K$9)\n+($G449*'fnd base rates'!K$10)\n+($H449*'fnd base rates'!K$11)\n+($I449*'fnd base rates'!K$12)\n+($J449*'fnd base rates'!K$13)\n+($K449*'fnd base rates'!K$14)\n+($M449*'fnd base rates'!K$16)\n+($N449*'fnd base rates'!K$17)\n+($O449*'fnd base rates'!K$18)\n+($P449*VLOOKUP($S449+12,rate_basefnd,11)))\n*$R449","v":89448.560967999991},{"$f":"(($D449*'fnd base rates'!L$7)\n+($E449*'fnd base rates'!L$8)\n+($F449*'fnd base rates'!L$9)\n+($G449*'fnd base rates'!L$10)\n+($H449*'fnd base rates'!L$11)\n+($I449*'fnd base rates'!L$12)\n+($J449*'fnd base rates'!L$13)\n+($K449*'fnd base rates'!L$14)\n+($M449*'fnd base rates'!L$16)\n+($N449*'fnd base rates'!L$17)\n+($O449*'fnd base rates'!L$18)\n+($P449*VLOOKUP($S449+12,rate_basefnd,12)))","v":156224.56418400002},{"$f":"(($D449*'fnd base rates'!M$7)\n+($E449*'fnd base rates'!M$8)\n+($F449*'fnd base rates'!M$9)\n+($G449*'fnd base rates'!M$10)\n+($H449*'fnd base rates'!M$11)\n+($I449*'fnd base rates'!M$12)\n+($J449*'fnd base rates'!M$13)\n+($K449*'fnd base rates'!M$14)\n+($M449*'fnd base rates'!M$16)\n+($N449*'fnd base rates'!M$17)\n+($O449*'fnd base rates'!M$18)\n+($P449*VLOOKUP($S449+12,rate_basefnd,13)))","v":0},885468.96996800008,null,464168168,"464","168","168",1,71,885468.96996800008,12471,-3335,15806,null,null,null,null,null,null,0,null,0]
["464",{"$f":"'fnd enro'!B450","v":464168196},{"$f":"'fnd enro'!C450","v":"MARBLEHEAD COMMUNITY"},{"$f":"'fnd enro'!D450","v":0},{"$f":"'fnd enro'!E450","v":0},{"$f":"'fnd enro'!F450","v":0},{"$f":"'fnd enro'!G450","v":8},{"$f":"'fnd enro'!H450","v":6},{"$f":"'fnd enro'!I450","v":0},{"$f":"'fnd enro'!J450","v":0},{"$f":"'fnd enro'!K450","v":0.55510000000000004},{"$f":"'fnd enro'!L450","v":0},{"$f":"'fnd enro'!M450","v":0},{"$f":"'fnd enro'!N450","v":0},{"$f":"'fnd enro'!O450","v":0},{"$f":"'fnd enro'!P450","v":5},{"$f":"'fnd enro'!R450","v":14},1,{"$f":"VALUE('fnd enro'!Q450)","v":4},null,{"$f":"(($D450*'fnd base rates'!C$7)\n+($E450*'fnd base rates'!C$8)\n+($F450*'fnd base rates'!C$9)\n+($G450*'fnd base rates'!C$10)\n+($H450*'fnd base rates'!C$11)\n+($I450*'fnd base rates'!C$12)\n+($J450*'fnd base rates'!C$13)\n+($K450*'fnd base rates'!C$14)\n+($M450*'fnd base rates'!C$16)\n+($N450*'fnd base rates'!C$17)\n+($O450*'fnd base rates'!C$18)\n+($P450*VLOOKUP($S450+12,rate_basefnd,3)))\n*$R450","v":8481.3299670000015},{"$f":"(($D450*'fnd base rates'!D$7)\n+($E450*'fnd base rates'!D$8)\n+($F450*'fnd base rates'!D$9)\n+($G450*'fnd base rates'!D$10)\n+($H450*'fnd base rates'!D$11)\n+($I450*'fnd base rates'!D$12)\n+($J450*'fnd base rates'!D$13)\n+($K450*'fnd base rates'!D$14)\n+($M450*'fnd base rates'!D$16)\n+($N450*'fnd base rates'!D$17)\n+($O450*'fnd base rates'!D$18)\n+($P450*VLOOKUP($S450+12,rate_basefnd,4)))\n*$R450","v":13112.51},{"$f":"(($D450*'fnd base rates'!E$7)\n+($E450*'fnd base rates'!E$8)\n+($F450*'fnd base rates'!E$9)\n+($G450*'fnd base rates'!E$10)\n+($H450*'fnd base rates'!E$11)\n+($I450*'fnd base rates'!E$12)\n+($J450*'fnd base rates'!E$13)\n+($K450*'fnd base rates'!E$14)\n+($M450*'fnd base rates'!E$16)\n+($N450*'fnd base rates'!E$17)\n+($O450*'fnd base rates'!E$18)\n+($P450*VLOOKUP($S450+12,rate_basefnd,5)))\n*$R450","v":71198.933357999995},{"$f":"(($D450*'fnd base rates'!F$7)\n+($E450*'fnd base rates'!F$8)\n+($F450*'fnd base rates'!F$9)\n+($G450*'fnd base rates'!F$10)\n+($H450*'fnd base rates'!F$11)\n+($I450*'fnd base rates'!F$12)\n+($J450*'fnd base rates'!F$13)\n+($K450*'fnd base rates'!F$14)\n+($M450*'fnd base rates'!F$16)\n+($N450*'fnd base rates'!F$17)\n+($O450*'fnd base rates'!F$18)\n+($P450*VLOOKUP($S450+12,rate_basefnd,6)))\n*$R450","v":17363.719094},{"$f":"(($D450*'fnd base rates'!G$7)\n+($E450*'fnd base rates'!G$8)\n+($F450*'fnd base rates'!G$9)\n+($G450*'fnd base rates'!G$10)\n+($H450*'fnd base rates'!G$11)\n+($I450*'fnd base rates'!G$12)\n+($J450*'fnd base rates'!G$13)\n+($K450*'fnd base rates'!G$14)\n+($M450*'fnd base rates'!G$16)\n+($N450*'fnd base rates'!G$17)\n+($O450*'fnd base rates'!G$18)\n+($P450*VLOOKUP($S450+12,rate_basefnd,7)))\n*$R450","v":3186.4766890000001},{"$f":"(($D450*'fnd base rates'!H$7)\n+($E450*'fnd base rates'!H$8)\n+($F450*'fnd base rates'!H$9)\n+($G450*'fnd base rates'!H$10)\n+($H450*'fnd base rates'!H$11)\n+($I450*'fnd base rates'!H$12)\n+($J450*'fnd base rates'!H$13)\n+($K450*'fnd base rates'!H$14)\n+($M450*'fnd base rates'!H$16)\n+($N450*'fnd base rates'!H$17)\n+($O450*'fnd base rates'!H$18)\n+($P450*VLOOKUP($S450+12,rate_basefnd,8)))","v":8029.9613499999996},{"$f":"(($D450*'fnd base rates'!I$7)\n+($E450*'fnd base rates'!I$8)\n+($F450*'fnd base rates'!I$9)\n+($G450*'fnd base rates'!I$10)\n+($H450*'fnd base rates'!I$11)\n+($I450*'fnd base rates'!I$12)\n+($J450*'fnd base rates'!I$13)\n+($K450*'fnd base rates'!I$14)\n+($M450*'fnd base rates'!I$16)\n+($N450*'fnd base rates'!I$17)\n+($O450*'fnd base rates'!I$18)\n+($P450*VLOOKUP($S450+12,rate_basefnd,9)))\n*$R450","v":6491.5899999999992},{"$f":"(($D450*'fnd base rates'!J$7)\n+($E450*'fnd base rates'!J$8)\n+($F450*'fnd base rates'!J$9)\n+($G450*'fnd base rates'!J$10)\n+($H450*'fnd base rates'!J$11)\n+($I450*'fnd base rates'!J$12)\n+($J450*'fnd base rates'!J$13)\n+($K450*'fnd base rates'!J$14)\n+($M450*'fnd base rates'!J$16)\n+($N450*'fnd base rates'!J$17)\n+($O450*'fnd base rates'!J$18)\n+($P450*VLOOKUP($S450+12,rate_basefnd,10)))\n*$R450","v":6109.6},{"$f":"(($D450*'fnd base rates'!K$7)\n+($E450*'fnd base rates'!K$8)\n+($F450*'fnd base rates'!K$9)\n+($G450*'fnd base rates'!K$10)\n+($H450*'fnd base rates'!K$11)\n+($I450*'fnd base rates'!K$12)\n+($J450*'fnd base rates'!K$13)\n+($K450*'fnd base rates'!K$14)\n+($M450*'fnd base rates'!K$16)\n+($N450*'fnd base rates'!K$17)\n+($O450*'fnd base rates'!K$18)\n+($P450*VLOOKUP($S450+12,rate_basefnd,11)))\n*$R450","v":17210.835009000002},{"$f":"(($D450*'fnd base rates'!L$7)\n+($E450*'fnd base rates'!L$8)\n+($F450*'fnd base rates'!L$9)\n+($G450*'fnd base rates'!L$10)\n+($H450*'fnd base rates'!L$11)\n+($I450*'fnd base rates'!L$12)\n+($J450*'fnd base rates'!L$13)\n+($K450*'fnd base rates'!L$14)\n+($M450*'fnd base rates'!L$16)\n+($N450*'fnd base rates'!L$17)\n+($O450*'fnd base rates'!L$18)\n+($P450*VLOOKUP($S450+12,rate_basefnd,12)))","v":31369.374667},{"$f":"(($D450*'fnd base rates'!M$7)\n+($E450*'fnd base rates'!M$8)\n+($F450*'fnd base rates'!M$9)\n+($G450*'fnd base rates'!M$10)\n+($H450*'fnd base rates'!M$11)\n+($I450*'fnd base rates'!M$12)\n+($J450*'fnd base rates'!M$13)\n+($K450*'fnd base rates'!M$14)\n+($M450*'fnd base rates'!M$16)\n+($N450*'fnd base rates'!M$17)\n+($O450*'fnd base rates'!M$18)\n+($P450*VLOOKUP($S450+12,rate_basefnd,13)))","v":0},182554.33013399999,null,464168196,"464","168","196",1,14,182554.33013399999,13040,-6616,19656,null,null,null,null,null,null,0,null,0]
["464",{"$f":"'fnd enro'!B451","v":464168229},{"$f":"'fnd enro'!C451","v":"MARBLEHEAD COMMUNITY"},{"$f":"'fnd enro'!D451","v":0},{"$f":"'fnd enro'!E451","v":0},{"$f":"'fnd enro'!F451","v":0},{"$f":"'fnd enro'!G451","v":14},{"$f":"'fnd enro'!H451","v":15},{"$f":"'fnd enro'!I451","v":0},{"$f":"'fnd enro'!J451","v":0},{"$f":"'fnd enro'!K451","v":1.1498999999999999},{"$f":"'fnd enro'!L451","v":0},{"$f":"'fnd enro'!M451","v":2},{"$f":"'fnd enro'!N451","v":3},{"$f":"'fnd enro'!O451","v":0},{"$f":"'fnd enro'!P451","v":18},{"$f":"'fnd enro'!R451","v":29},1,{"$f":"VALUE('fnd enro'!Q451)","v":9},null,{"$f":"(($D451*'fnd base rates'!C$7)\n+($E451*'fnd base rates'!C$8)\n+($F451*'fnd base rates'!C$9)\n+($G451*'fnd base rates'!C$10)\n+($H451*'fnd base rates'!C$11)\n+($I451*'fnd base rates'!C$12)\n+($J451*'fnd base rates'!C$13)\n+($K451*'fnd base rates'!C$14)\n+($M451*'fnd base rates'!C$16)\n+($N451*'fnd base rates'!C$17)\n+($O451*'fnd base rates'!C$18)\n+($P451*VLOOKUP($S451+12,rate_basefnd,3)))\n*$R451","v":19251.439883000003},{"$f":"(($D451*'fnd base rates'!D$7)\n+($E451*'fnd base rates'!D$8)\n+($F451*'fnd base rates'!D$9)\n+($G451*'fnd base rates'!D$10)\n+($H451*'fnd base rates'!D$11)\n+($I451*'fnd base rates'!D$12)\n+($J451*'fnd base rates'!D$13)\n+($K451*'fnd base rates'!D$14)\n+($M451*'fnd base rates'!D$16)\n+($N451*'fnd base rates'!D$17)\n+($O451*'fnd base rates'!D$18)\n+($P451*VLOOKUP($S451+12,rate_basefnd,4)))\n*$R451","v":33341.64},{"$f":"(($D451*'fnd base rates'!E$7)\n+($E451*'fnd base rates'!E$8)\n+($F451*'fnd base rates'!E$9)\n+($G451*'fnd base rates'!E$10)\n+($H451*'fnd base rates'!E$11)\n+($I451*'fnd base rates'!E$12)\n+($J451*'fnd base rates'!E$13)\n+($K451*'fnd base rates'!E$14)\n+($M451*'fnd base rates'!E$16)\n+($N451*'fnd base rates'!E$17)\n+($O451*'fnd base rates'!E$18)\n+($P451*VLOOKUP($S451+12,rate_basefnd,5)))\n*$R451","v":203744.035542},{"$f":"(($D451*'fnd base rates'!F$7)\n+($E451*'fnd base rates'!F$8)\n+($F451*'fnd base rates'!F$9)\n+($G451*'fnd base rates'!F$10)\n+($H451*'fnd base rates'!F$11)\n+($I451*'fnd base rates'!F$12)\n+($J451*'fnd base rates'!F$13)\n+($K451*'fnd base rates'!F$14)\n+($M451*'fnd base rates'!F$16)\n+($N451*'fnd base rates'!F$17)\n+($O451*'fnd base rates'!F$18)\n+($P451*VLOOKUP($S451+12,rate_basefnd,6)))\n*$R451","v":36318.278606000007},{"$f":"(($D451*'fnd base rates'!G$7)\n+($E451*'fnd base rates'!G$8)\n+($F451*'fnd base rates'!G$9)\n+($G451*'fnd base rates'!G$10)\n+($H451*'fnd base rates'!G$11)\n+($I451*'fnd base rates'!G$12)\n+($J451*'fnd base rates'!G$13)\n+($K451*'fnd base rates'!G$14)\n+($M451*'fnd base rates'!G$16)\n+($N451*'fnd base rates'!G$17)\n+($O451*'fnd base rates'!G$18)\n+($P451*VLOOKUP($S451+12,rate_basefnd,7)))\n*$R451","v":9362.3782609999998},{"$f":"(($D451*'fnd base rates'!H$7)\n+($E451*'fnd base rates'!H$8)\n+($F451*'fnd base rates'!H$9)\n+($G451*'fnd base rates'!H$10)\n+($H451*'fnd base rates'!H$11)\n+($I451*'fnd base rates'!H$12)\n+($J451*'fnd base rates'!H$13)\n+($K451*'fnd base rates'!H$14)\n+($M451*'fnd base rates'!H$16)\n+($N451*'fnd base rates'!H$17)\n+($O451*'fnd base rates'!H$18)\n+($P451*VLOOKUP($S451+12,rate_basefnd,8)))","v":17755.73115},{"$f":"(($D451*'fnd base rates'!I$7)\n+($E451*'fnd base rates'!I$8)\n+($F451*'fnd base rates'!I$9)\n+($G451*'fnd base rates'!I$10)\n+($H451*'fnd base rates'!I$11)\n+($I451*'fnd base rates'!I$12)\n+($J451*'fnd base rates'!I$13)\n+($K451*'fnd base rates'!I$14)\n+($M451*'fnd base rates'!I$16)\n+($N451*'fnd base rates'!I$17)\n+($O451*'fnd base rates'!I$18)\n+($P451*VLOOKUP($S451+12,rate_basefnd,9)))\n*$R451","v":15963.79},{"$f":"(($D451*'fnd base rates'!J$7)\n+($E451*'fnd base rates'!J$8)\n+($F451*'fnd base rates'!J$9)\n+($G451*'fnd base rates'!J$10)\n+($H451*'fnd base rates'!J$11)\n+($I451*'fnd base rates'!J$12)\n+($J451*'fnd base rates'!J$13)\n+($K451*'fnd base rates'!J$14)\n+($M451*'fnd base rates'!J$16)\n+($N451*'fnd base rates'!J$17)\n+($O451*'fnd base rates'!J$18)\n+($P451*VLOOKUP($S451+12,rate_basefnd,10)))\n*$R451","v":23611.06},{"$f":"(($D451*'fnd base rates'!K$7)\n+($E451*'fnd base rates'!K$8)\n+($F451*'fnd base rates'!K$9)\n+($G451*'fnd base rates'!K$10)\n+($H451*'fnd base rates'!K$11)\n+($I451*'fnd base rates'!K$12)\n+($J451*'fnd base rates'!K$13)\n+($K451*'fnd base rates'!K$14)\n+($M451*'fnd base rates'!K$16)\n+($N451*'fnd base rates'!K$17)\n+($O451*'fnd base rates'!K$18)\n+($P451*VLOOKUP($S451+12,rate_basefnd,11)))\n*$R451","v":37678.295941000004},{"$f":"(($D451*'fnd base rates'!L$7)\n+($E451*'fnd base rates'!L$8)\n+($F451*'fnd base rates'!L$9)\n+($G451*'fnd base rates'!L$10)\n+($H451*'fnd base rates'!L$11)\n+($I451*'fnd base rates'!L$12)\n+($J451*'fnd base rates'!L$13)\n+($K451*'fnd base rates'!L$14)\n+($M451*'fnd base rates'!L$16)\n+($N451*'fnd base rates'!L$17)\n+($O451*'fnd base rates'!L$18)\n+($P451*VLOOKUP($S451+12,rate_basefnd,12)))","v":76057.070183000003},{"$f":"(($D451*'fnd base rates'!M$7)\n+($E451*'fnd base rates'!M$8)\n+($F451*'fnd base rates'!M$9)\n+($G451*'fnd base rates'!M$10)\n+($H451*'fnd base rates'!M$11)\n+($I451*'fnd base rates'!M$12)\n+($J451*'fnd base rates'!M$13)\n+($K451*'fnd base rates'!M$14)\n+($M451*'fnd base rates'!M$16)\n+($N451*'fnd base rates'!M$17)\n+($O451*'fnd base rates'!M$18)\n+($P451*VLOOKUP($S451+12,rate_basefnd,13)))","v":0},473083.71956599993,null,464168229,"464","168","229",1,29,473083.71956599993,16313,-4091,20404,null,null,null,null,null,null,0,null,0]
["464",{"$f":"'fnd enro'!B452","v":464168248},{"$f":"'fnd enro'!C452","v":"MARBLEHEAD COMMUNITY"},{"$f":"'fnd enro'!D452","v":0},{"$f":"'fnd enro'!E452","v":0},{"$f":"'fnd enro'!F452","v":0},{"$f":"'fnd enro'!G452","v":0},{"$f":"'fnd enro'!H452","v":1},{"$f":"'fnd enro'!I452","v":0},{"$f":"'fnd enro'!J452","v":0},{"$f":"'fnd enro'!K452","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L452","v":0},{"$f":"'fnd enro'!M452","v":0},{"$f":"'fnd enro'!N452","v":0},{"$f":"'fnd enro'!O452","v":0},{"$f":"'fnd enro'!P452","v":0},{"$f":"'fnd enro'!R452","v":1},1,{"$f":"VALUE('fnd enro'!Q452)","v":11},null,{"$f":"(($D452*'fnd base rates'!C$7)\n+($E452*'fnd base rates'!C$8)\n+($F452*'fnd base rates'!C$9)\n+($G452*'fnd base rates'!C$10)\n+($H452*'fnd base rates'!C$11)\n+($I452*'fnd base rates'!C$12)\n+($J452*'fnd base rates'!C$13)\n+($K452*'fnd base rates'!C$14)\n+($M452*'fnd base rates'!C$16)\n+($N452*'fnd base rates'!C$17)\n+($O452*'fnd base rates'!C$18)\n+($P452*VLOOKUP($S452+12,rate_basefnd,3)))\n*$R452","v":582.60994900000003},{"$f":"(($D452*'fnd base rates'!D$7)\n+($E452*'fnd base rates'!D$8)\n+($F452*'fnd base rates'!D$9)\n+($G452*'fnd base rates'!D$10)\n+($H452*'fnd base rates'!D$11)\n+($I452*'fnd base rates'!D$12)\n+($J452*'fnd base rates'!D$13)\n+($K452*'fnd base rates'!D$14)\n+($M452*'fnd base rates'!D$16)\n+($N452*'fnd base rates'!D$17)\n+($O452*'fnd base rates'!D$18)\n+($P452*VLOOKUP($S452+12,rate_basefnd,4)))\n*$R452","v":825.94},{"$f":"(($D452*'fnd base rates'!E$7)\n+($E452*'fnd base rates'!E$8)\n+($F452*'fnd base rates'!E$9)\n+($G452*'fnd base rates'!E$10)\n+($H452*'fnd base rates'!E$11)\n+($I452*'fnd base rates'!E$12)\n+($J452*'fnd base rates'!E$13)\n+($K452*'fnd base rates'!E$14)\n+($M452*'fnd base rates'!E$16)\n+($N452*'fnd base rates'!E$17)\n+($O452*'fnd base rates'!E$18)\n+($P452*VLOOKUP($S452+12,rate_basefnd,5)))\n*$R452","v":3746.1288260000001},{"$f":"(($D452*'fnd base rates'!F$7)\n+($E452*'fnd base rates'!F$8)\n+($F452*'fnd base rates'!F$9)\n+($G452*'fnd base rates'!F$10)\n+($H452*'fnd base rates'!F$11)\n+($I452*'fnd base rates'!F$12)\n+($J452*'fnd base rates'!F$13)\n+($K452*'fnd base rates'!F$14)\n+($M452*'fnd base rates'!F$16)\n+($N452*'fnd base rates'!F$17)\n+($O452*'fnd base rates'!F$18)\n+($P452*VLOOKUP($S452+12,rate_basefnd,6)))\n*$R452","v":1085.2604180000001},{"$f":"(($D452*'fnd base rates'!G$7)\n+($E452*'fnd base rates'!G$8)\n+($F452*'fnd base rates'!G$9)\n+($G452*'fnd base rates'!G$10)\n+($H452*'fnd base rates'!G$11)\n+($I452*'fnd base rates'!G$12)\n+($J452*'fnd base rates'!G$13)\n+($K452*'fnd base rates'!G$14)\n+($M452*'fnd base rates'!G$16)\n+($N452*'fnd base rates'!G$17)\n+($O452*'fnd base rates'!G$18)\n+($P452*VLOOKUP($S452+12,rate_basefnd,7)))\n*$R452","v":182.40488300000001},{"$f":"(($D452*'fnd base rates'!H$7)\n+($E452*'fnd base rates'!H$8)\n+($F452*'fnd base rates'!H$9)\n+($G452*'fnd base rates'!H$10)\n+($H452*'fnd base rates'!H$11)\n+($I452*'fnd base rates'!H$12)\n+($J452*'fnd base rates'!H$13)\n+($K452*'fnd base rates'!H$14)\n+($M452*'fnd base rates'!H$16)\n+($N452*'fnd base rates'!H$17)\n+($O452*'fnd base rates'!H$18)\n+($P452*VLOOKUP($S452+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D452*'fnd base rates'!I$7)\n+($E452*'fnd base rates'!I$8)\n+($F452*'fnd base rates'!I$9)\n+($G452*'fnd base rates'!I$10)\n+($H452*'fnd base rates'!I$11)\n+($I452*'fnd base rates'!I$12)\n+($J452*'fnd base rates'!I$13)\n+($K452*'fnd base rates'!I$14)\n+($M452*'fnd base rates'!I$16)\n+($N452*'fnd base rates'!I$17)\n+($O452*'fnd base rates'!I$18)\n+($P452*VLOOKUP($S452+12,rate_basefnd,9)))\n*$R452","v":428.63},{"$f":"(($D452*'fnd base rates'!J$7)\n+($E452*'fnd base rates'!J$8)\n+($F452*'fnd base rates'!J$9)\n+($G452*'fnd base rates'!J$10)\n+($H452*'fnd base rates'!J$11)\n+($I452*'fnd base rates'!J$12)\n+($J452*'fnd base rates'!J$13)\n+($K452*'fnd base rates'!J$14)\n+($M452*'fnd base rates'!J$16)\n+($N452*'fnd base rates'!J$17)\n+($O452*'fnd base rates'!J$18)\n+($P452*VLOOKUP($S452+12,rate_basefnd,10)))\n*$R452","v":268.61},{"$f":"(($D452*'fnd base rates'!K$7)\n+($E452*'fnd base rates'!K$8)\n+($F452*'fnd base rates'!K$9)\n+($G452*'fnd base rates'!K$10)\n+($H452*'fnd base rates'!K$11)\n+($I452*'fnd base rates'!K$12)\n+($J452*'fnd base rates'!K$13)\n+($K452*'fnd base rates'!K$14)\n+($M452*'fnd base rates'!K$16)\n+($N452*'fnd base rates'!K$17)\n+($O452*'fnd base rates'!K$18)\n+($P452*VLOOKUP($S452+12,rate_basefnd,11)))\n*$R452","v":1280.0759229999999},{"$f":"(($D452*'fnd base rates'!L$7)\n+($E452*'fnd base rates'!L$8)\n+($F452*'fnd base rates'!L$9)\n+($G452*'fnd base rates'!L$10)\n+($H452*'fnd base rates'!L$11)\n+($I452*'fnd base rates'!L$12)\n+($J452*'fnd base rates'!L$13)\n+($K452*'fnd base rates'!L$14)\n+($M452*'fnd base rates'!L$16)\n+($N452*'fnd base rates'!L$17)\n+($O452*'fnd base rates'!L$18)\n+($P452*VLOOKUP($S452+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D452*'fnd base rates'!M$7)\n+($E452*'fnd base rates'!M$8)\n+($F452*'fnd base rates'!M$9)\n+($G452*'fnd base rates'!M$10)\n+($H452*'fnd base rates'!M$11)\n+($I452*'fnd base rates'!M$12)\n+($J452*'fnd base rates'!M$13)\n+($K452*'fnd base rates'!M$14)\n+($M452*'fnd base rates'!M$16)\n+($N452*'fnd base rates'!M$17)\n+($O452*'fnd base rates'!M$18)\n+($P452*VLOOKUP($S452+12,rate_basefnd,13)))","v":0},11090.709298,null,464168248,"464","168","248",1,1,11090.709298,11091,-1474,12565,null,null,null,null,null,null,0,null,0]
["464",{"$f":"'fnd enro'!B453","v":464168258},{"$f":"'fnd enro'!C453","v":"MARBLEHEAD COMMUNITY"},{"$f":"'fnd enro'!D453","v":0},{"$f":"'fnd enro'!E453","v":0},{"$f":"'fnd enro'!F453","v":0},{"$f":"'fnd enro'!G453","v":2},{"$f":"'fnd enro'!H453","v":2},{"$f":"'fnd enro'!I453","v":0},{"$f":"'fnd enro'!J453","v":0},{"$f":"'fnd enro'!K453","v":0.15859999999999999},{"$f":"'fnd enro'!L453","v":0},{"$f":"'fnd enro'!M453","v":0},{"$f":"'fnd enro'!N453","v":0},{"$f":"'fnd enro'!O453","v":0},{"$f":"'fnd enro'!P453","v":3},{"$f":"'fnd enro'!R453","v":4},1,{"$f":"VALUE('fnd enro'!Q453)","v":10},null,{"$f":"(($D453*'fnd base rates'!C$7)\n+($E453*'fnd base rates'!C$8)\n+($F453*'fnd base rates'!C$9)\n+($G453*'fnd base rates'!C$10)\n+($H453*'fnd base rates'!C$11)\n+($I453*'fnd base rates'!C$12)\n+($J453*'fnd base rates'!C$13)\n+($K453*'fnd base rates'!C$14)\n+($M453*'fnd base rates'!C$16)\n+($N453*'fnd base rates'!C$17)\n+($O453*'fnd base rates'!C$18)\n+($P453*VLOOKUP($S453+12,rate_basefnd,3)))\n*$R453","v":2644.8385620000004},{"$f":"(($D453*'fnd base rates'!D$7)\n+($E453*'fnd base rates'!D$8)\n+($F453*'fnd base rates'!D$9)\n+($G453*'fnd base rates'!D$10)\n+($H453*'fnd base rates'!D$11)\n+($I453*'fnd base rates'!D$12)\n+($J453*'fnd base rates'!D$13)\n+($K453*'fnd base rates'!D$14)\n+($M453*'fnd base rates'!D$16)\n+($N453*'fnd base rates'!D$17)\n+($O453*'fnd base rates'!D$18)\n+($P453*VLOOKUP($S453+12,rate_basefnd,4)))\n*$R453","v":4796.47},{"$f":"(($D453*'fnd base rates'!E$7)\n+($E453*'fnd base rates'!E$8)\n+($F453*'fnd base rates'!E$9)\n+($G453*'fnd base rates'!E$10)\n+($H453*'fnd base rates'!E$11)\n+($I453*'fnd base rates'!E$12)\n+($J453*'fnd base rates'!E$13)\n+($K453*'fnd base rates'!E$14)\n+($M453*'fnd base rates'!E$16)\n+($N453*'fnd base rates'!E$17)\n+($O453*'fnd base rates'!E$18)\n+($P453*VLOOKUP($S453+12,rate_basefnd,5)))\n*$R453","v":30463.002388000001},{"$f":"(($D453*'fnd base rates'!F$7)\n+($E453*'fnd base rates'!F$8)\n+($F453*'fnd base rates'!F$9)\n+($G453*'fnd base rates'!F$10)\n+($H453*'fnd base rates'!F$11)\n+($I453*'fnd base rates'!F$12)\n+($J453*'fnd base rates'!F$13)\n+($K453*'fnd base rates'!F$14)\n+($M453*'fnd base rates'!F$16)\n+($N453*'fnd base rates'!F$17)\n+($O453*'fnd base rates'!F$18)\n+($P453*VLOOKUP($S453+12,rate_basefnd,6)))\n*$R453","v":4883.3168839999998},{"$f":"(($D453*'fnd base rates'!G$7)\n+($E453*'fnd base rates'!G$8)\n+($F453*'fnd base rates'!G$9)\n+($G453*'fnd base rates'!G$10)\n+($H453*'fnd base rates'!G$11)\n+($I453*'fnd base rates'!G$12)\n+($J453*'fnd base rates'!G$13)\n+($K453*'fnd base rates'!G$14)\n+($M453*'fnd base rates'!G$16)\n+($N453*'fnd base rates'!G$17)\n+($O453*'fnd base rates'!G$18)\n+($P453*VLOOKUP($S453+12,rate_basefnd,7)))\n*$R453","v":1411.3090540000001},{"$f":"(($D453*'fnd base rates'!H$7)\n+($E453*'fnd base rates'!H$8)\n+($F453*'fnd base rates'!H$9)\n+($G453*'fnd base rates'!H$10)\n+($H453*'fnd base rates'!H$11)\n+($I453*'fnd base rates'!H$12)\n+($J453*'fnd base rates'!H$13)\n+($K453*'fnd base rates'!H$14)\n+($M453*'fnd base rates'!H$16)\n+($N453*'fnd base rates'!H$17)\n+($O453*'fnd base rates'!H$18)\n+($P453*VLOOKUP($S453+12,rate_basefnd,8)))","v":2370.5061000000001},{"$f":"(($D453*'fnd base rates'!I$7)\n+($E453*'fnd base rates'!I$8)\n+($F453*'fnd base rates'!I$9)\n+($G453*'fnd base rates'!I$10)\n+($H453*'fnd base rates'!I$11)\n+($I453*'fnd base rates'!I$12)\n+($J453*'fnd base rates'!I$13)\n+($K453*'fnd base rates'!I$14)\n+($M453*'fnd base rates'!I$16)\n+($N453*'fnd base rates'!I$17)\n+($O453*'fnd base rates'!I$18)\n+($P453*VLOOKUP($S453+12,rate_basefnd,9)))\n*$R453","v":2274.14},{"$f":"(($D453*'fnd base rates'!J$7)\n+($E453*'fnd base rates'!J$8)\n+($F453*'fnd base rates'!J$9)\n+($G453*'fnd base rates'!J$10)\n+($H453*'fnd base rates'!J$11)\n+($I453*'fnd base rates'!J$12)\n+($J453*'fnd base rates'!J$13)\n+($K453*'fnd base rates'!J$14)\n+($M453*'fnd base rates'!J$16)\n+($N453*'fnd base rates'!J$17)\n+($O453*'fnd base rates'!J$18)\n+($P453*VLOOKUP($S453+12,rate_basefnd,10)))\n*$R453","v":3932.14},{"$f":"(($D453*'fnd base rates'!K$7)\n+($E453*'fnd base rates'!K$8)\n+($F453*'fnd base rates'!K$9)\n+($G453*'fnd base rates'!K$10)\n+($H453*'fnd base rates'!K$11)\n+($I453*'fnd base rates'!K$12)\n+($J453*'fnd base rates'!K$13)\n+($K453*'fnd base rates'!K$14)\n+($M453*'fnd base rates'!K$16)\n+($N453*'fnd base rates'!K$17)\n+($O453*'fnd base rates'!K$18)\n+($P453*VLOOKUP($S453+12,rate_basefnd,11)))\n*$R453","v":4942.658574},{"$f":"(($D453*'fnd base rates'!L$7)\n+($E453*'fnd base rates'!L$8)\n+($F453*'fnd base rates'!L$9)\n+($G453*'fnd base rates'!L$10)\n+($H453*'fnd base rates'!L$11)\n+($I453*'fnd base rates'!L$12)\n+($J453*'fnd base rates'!L$13)\n+($K453*'fnd base rates'!L$14)\n+($M453*'fnd base rates'!L$16)\n+($N453*'fnd base rates'!L$17)\n+($O453*'fnd base rates'!L$18)\n+($P453*VLOOKUP($S453+12,rate_basefnd,12)))","v":10826.042762000001},{"$f":"(($D453*'fnd base rates'!M$7)\n+($E453*'fnd base rates'!M$8)\n+($F453*'fnd base rates'!M$9)\n+($G453*'fnd base rates'!M$10)\n+($H453*'fnd base rates'!M$11)\n+($I453*'fnd base rates'!M$12)\n+($J453*'fnd base rates'!M$13)\n+($K453*'fnd base rates'!M$14)\n+($M453*'fnd base rates'!M$16)\n+($N453*'fnd base rates'!M$17)\n+($O453*'fnd base rates'!M$18)\n+($P453*VLOOKUP($S453+12,rate_basefnd,13)))","v":0},68544.424323999992,null,464168258,"464","168","258",1,4,68544.424323999992,17136,2944,14192,null,null,null,null,null,null,0,null,0]
["464",{"$f":"'fnd enro'!B454","v":464168262},{"$f":"'fnd enro'!C454","v":"MARBLEHEAD COMMUNITY"},{"$f":"'fnd enro'!D454","v":0},{"$f":"'fnd enro'!E454","v":0},{"$f":"'fnd enro'!F454","v":0},{"$f":"'fnd enro'!G454","v":1},{"$f":"'fnd enro'!H454","v":0},{"$f":"'fnd enro'!I454","v":0},{"$f":"'fnd enro'!J454","v":0},{"$f":"'fnd enro'!K454","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L454","v":0},{"$f":"'fnd enro'!M454","v":0},{"$f":"'fnd enro'!N454","v":0},{"$f":"'fnd enro'!O454","v":0},{"$f":"'fnd enro'!P454","v":0},{"$f":"'fnd enro'!R454","v":1},1,{"$f":"VALUE('fnd enro'!Q454)","v":10},null,{"$f":"(($D454*'fnd base rates'!C$7)\n+($E454*'fnd base rates'!C$8)\n+($F454*'fnd base rates'!C$9)\n+($G454*'fnd base rates'!C$10)\n+($H454*'fnd base rates'!C$11)\n+($I454*'fnd base rates'!C$12)\n+($J454*'fnd base rates'!C$13)\n+($K454*'fnd base rates'!C$14)\n+($M454*'fnd base rates'!C$16)\n+($N454*'fnd base rates'!C$17)\n+($O454*'fnd base rates'!C$18)\n+($P454*VLOOKUP($S454+12,rate_basefnd,3)))\n*$R454","v":582.60994900000003},{"$f":"(($D454*'fnd base rates'!D$7)\n+($E454*'fnd base rates'!D$8)\n+($F454*'fnd base rates'!D$9)\n+($G454*'fnd base rates'!D$10)\n+($H454*'fnd base rates'!D$11)\n+($I454*'fnd base rates'!D$12)\n+($J454*'fnd base rates'!D$13)\n+($K454*'fnd base rates'!D$14)\n+($M454*'fnd base rates'!D$16)\n+($N454*'fnd base rates'!D$17)\n+($O454*'fnd base rates'!D$18)\n+($P454*VLOOKUP($S454+12,rate_basefnd,4)))\n*$R454","v":825.94},{"$f":"(($D454*'fnd base rates'!E$7)\n+($E454*'fnd base rates'!E$8)\n+($F454*'fnd base rates'!E$9)\n+($G454*'fnd base rates'!E$10)\n+($H454*'fnd base rates'!E$11)\n+($I454*'fnd base rates'!E$12)\n+($J454*'fnd base rates'!E$13)\n+($K454*'fnd base rates'!E$14)\n+($M454*'fnd base rates'!E$16)\n+($N454*'fnd base rates'!E$17)\n+($O454*'fnd base rates'!E$18)\n+($P454*VLOOKUP($S454+12,rate_basefnd,5)))\n*$R454","v":4200.5688259999997},{"$f":"(($D454*'fnd base rates'!F$7)\n+($E454*'fnd base rates'!F$8)\n+($F454*'fnd base rates'!F$9)\n+($G454*'fnd base rates'!F$10)\n+($H454*'fnd base rates'!F$11)\n+($I454*'fnd base rates'!F$12)\n+($J454*'fnd base rates'!F$13)\n+($K454*'fnd base rates'!F$14)\n+($M454*'fnd base rates'!F$16)\n+($N454*'fnd base rates'!F$17)\n+($O454*'fnd base rates'!F$18)\n+($P454*VLOOKUP($S454+12,rate_basefnd,6)))\n*$R454","v":1357.370418},{"$f":"(($D454*'fnd base rates'!G$7)\n+($E454*'fnd base rates'!G$8)\n+($F454*'fnd base rates'!G$9)\n+($G454*'fnd base rates'!G$10)\n+($H454*'fnd base rates'!G$11)\n+($I454*'fnd base rates'!G$12)\n+($J454*'fnd base rates'!G$13)\n+($K454*'fnd base rates'!G$14)\n+($M454*'fnd base rates'!G$16)\n+($N454*'fnd base rates'!G$17)\n+($O454*'fnd base rates'!G$18)\n+($P454*VLOOKUP($S454+12,rate_basefnd,7)))\n*$R454","v":169.824883},{"$f":"(($D454*'fnd base rates'!H$7)\n+($E454*'fnd base rates'!H$8)\n+($F454*'fnd base rates'!H$9)\n+($G454*'fnd base rates'!H$10)\n+($H454*'fnd base rates'!H$11)\n+($I454*'fnd base rates'!H$12)\n+($J454*'fnd base rates'!H$13)\n+($K454*'fnd base rates'!H$14)\n+($M454*'fnd base rates'!H$16)\n+($N454*'fnd base rates'!H$17)\n+($O454*'fnd base rates'!H$18)\n+($P454*VLOOKUP($S454+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D454*'fnd base rates'!I$7)\n+($E454*'fnd base rates'!I$8)\n+($F454*'fnd base rates'!I$9)\n+($G454*'fnd base rates'!I$10)\n+($H454*'fnd base rates'!I$11)\n+($I454*'fnd base rates'!I$12)\n+($J454*'fnd base rates'!I$13)\n+($K454*'fnd base rates'!I$14)\n+($M454*'fnd base rates'!I$16)\n+($N454*'fnd base rates'!I$17)\n+($O454*'fnd base rates'!I$18)\n+($P454*VLOOKUP($S454+12,rate_basefnd,9)))\n*$R454","v":413.42},{"$f":"(($D454*'fnd base rates'!J$7)\n+($E454*'fnd base rates'!J$8)\n+($F454*'fnd base rates'!J$9)\n+($G454*'fnd base rates'!J$10)\n+($H454*'fnd base rates'!J$11)\n+($I454*'fnd base rates'!J$12)\n+($J454*'fnd base rates'!J$13)\n+($K454*'fnd base rates'!J$14)\n+($M454*'fnd base rates'!J$16)\n+($N454*'fnd base rates'!J$17)\n+($O454*'fnd base rates'!J$18)\n+($P454*VLOOKUP($S454+12,rate_basefnd,10)))\n*$R454","v":164.43},{"$f":"(($D454*'fnd base rates'!K$7)\n+($E454*'fnd base rates'!K$8)\n+($F454*'fnd base rates'!K$9)\n+($G454*'fnd base rates'!K$10)\n+($H454*'fnd base rates'!K$11)\n+($I454*'fnd base rates'!K$12)\n+($J454*'fnd base rates'!K$13)\n+($K454*'fnd base rates'!K$14)\n+($M454*'fnd base rates'!K$16)\n+($N454*'fnd base rates'!K$17)\n+($O454*'fnd base rates'!K$18)\n+($P454*VLOOKUP($S454+12,rate_basefnd,11)))\n*$R454","v":1191.6059230000001},{"$f":"(($D454*'fnd base rates'!L$7)\n+($E454*'fnd base rates'!L$8)\n+($F454*'fnd base rates'!L$9)\n+($G454*'fnd base rates'!L$10)\n+($H454*'fnd base rates'!L$11)\n+($I454*'fnd base rates'!L$12)\n+($J454*'fnd base rates'!L$13)\n+($K454*'fnd base rates'!L$14)\n+($M454*'fnd base rates'!L$16)\n+($N454*'fnd base rates'!L$17)\n+($O454*'fnd base rates'!L$18)\n+($P454*VLOOKUP($S454+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D454*'fnd base rates'!M$7)\n+($E454*'fnd base rates'!M$8)\n+($F454*'fnd base rates'!M$9)\n+($G454*'fnd base rates'!M$10)\n+($H454*'fnd base rates'!M$11)\n+($I454*'fnd base rates'!M$12)\n+($J454*'fnd base rates'!M$13)\n+($K454*'fnd base rates'!M$14)\n+($M454*'fnd base rates'!M$16)\n+($N454*'fnd base rates'!M$17)\n+($O454*'fnd base rates'!M$18)\n+($P454*VLOOKUP($S454+12,rate_basefnd,13)))","v":0},11462.169298000001,null,464168262,"464","168","262",1,1,11462.169298000001,11462,-7709,19171,null,null,null,null,null,null,0,null,0]
["464",{"$f":"'fnd enro'!B455","v":464168291},{"$f":"'fnd enro'!C455","v":"MARBLEHEAD COMMUNITY"},{"$f":"'fnd enro'!D455","v":0},{"$f":"'fnd enro'!E455","v":0},{"$f":"'fnd enro'!F455","v":0},{"$f":"'fnd enro'!G455","v":17},{"$f":"'fnd enro'!H455","v":25},{"$f":"'fnd enro'!I455","v":0},{"$f":"'fnd enro'!J455","v":0},{"$f":"'fnd enro'!K455","v":1.6653},{"$f":"'fnd enro'!L455","v":0},{"$f":"'fnd enro'!M455","v":1},{"$f":"'fnd enro'!N455","v":0},{"$f":"'fnd enro'!O455","v":0},{"$f":"'fnd enro'!P455","v":8},{"$f":"'fnd enro'!R455","v":42},1,{"$f":"VALUE('fnd enro'!Q455)","v":5},null,{"$f":"(($D455*'fnd base rates'!C$7)\n+($E455*'fnd base rates'!C$8)\n+($F455*'fnd base rates'!C$9)\n+($G455*'fnd base rates'!C$10)\n+($H455*'fnd base rates'!C$11)\n+($I455*'fnd base rates'!C$12)\n+($J455*'fnd base rates'!C$13)\n+($K455*'fnd base rates'!C$14)\n+($M455*'fnd base rates'!C$16)\n+($N455*'fnd base rates'!C$17)\n+($O455*'fnd base rates'!C$18)\n+($P455*VLOOKUP($S455+12,rate_basefnd,3)))\n*$R455","v":25125.519901},{"$f":"(($D455*'fnd base rates'!D$7)\n+($E455*'fnd base rates'!D$8)\n+($F455*'fnd base rates'!D$9)\n+($G455*'fnd base rates'!D$10)\n+($H455*'fnd base rates'!D$11)\n+($I455*'fnd base rates'!D$12)\n+($J455*'fnd base rates'!D$13)\n+($K455*'fnd base rates'!D$14)\n+($M455*'fnd base rates'!D$16)\n+($N455*'fnd base rates'!D$17)\n+($O455*'fnd base rates'!D$18)\n+($P455*VLOOKUP($S455+12,rate_basefnd,4)))\n*$R455","v":37484.36},{"$f":"(($D455*'fnd base rates'!E$7)\n+($E455*'fnd base rates'!E$8)\n+($F455*'fnd base rates'!E$9)\n+($G455*'fnd base rates'!E$10)\n+($H455*'fnd base rates'!E$11)\n+($I455*'fnd base rates'!E$12)\n+($J455*'fnd base rates'!E$13)\n+($K455*'fnd base rates'!E$14)\n+($M455*'fnd base rates'!E$16)\n+($N455*'fnd base rates'!E$17)\n+($O455*'fnd base rates'!E$18)\n+($P455*VLOOKUP($S455+12,rate_basefnd,5)))\n*$R455","v":191767.29007399999},{"$f":"(($D455*'fnd base rates'!F$7)\n+($E455*'fnd base rates'!F$8)\n+($F455*'fnd base rates'!F$9)\n+($G455*'fnd base rates'!F$10)\n+($H455*'fnd base rates'!F$11)\n+($I455*'fnd base rates'!F$12)\n+($J455*'fnd base rates'!F$13)\n+($K455*'fnd base rates'!F$14)\n+($M455*'fnd base rates'!F$16)\n+($N455*'fnd base rates'!F$17)\n+($O455*'fnd base rates'!F$18)\n+($P455*VLOOKUP($S455+12,rate_basefnd,6)))\n*$R455","v":50388.067282000004},{"$f":"(($D455*'fnd base rates'!G$7)\n+($E455*'fnd base rates'!G$8)\n+($F455*'fnd base rates'!G$9)\n+($G455*'fnd base rates'!G$10)\n+($H455*'fnd base rates'!G$11)\n+($I455*'fnd base rates'!G$12)\n+($J455*'fnd base rates'!G$13)\n+($K455*'fnd base rates'!G$14)\n+($M455*'fnd base rates'!G$16)\n+($N455*'fnd base rates'!G$17)\n+($O455*'fnd base rates'!G$18)\n+($P455*VLOOKUP($S455+12,rate_basefnd,7)))\n*$R455","v":8731.9400669999995},{"$f":"(($D455*'fnd base rates'!H$7)\n+($E455*'fnd base rates'!H$8)\n+($F455*'fnd base rates'!H$9)\n+($G455*'fnd base rates'!H$10)\n+($H455*'fnd base rates'!H$11)\n+($I455*'fnd base rates'!H$12)\n+($J455*'fnd base rates'!H$13)\n+($K455*'fnd base rates'!H$14)\n+($M455*'fnd base rates'!H$16)\n+($N455*'fnd base rates'!H$17)\n+($O455*'fnd base rates'!H$18)\n+($P455*VLOOKUP($S455+12,rate_basefnd,8)))","v":24084.814050000001},{"$f":"(($D455*'fnd base rates'!I$7)\n+($E455*'fnd base rates'!I$8)\n+($F455*'fnd base rates'!I$9)\n+($G455*'fnd base rates'!I$10)\n+($H455*'fnd base rates'!I$11)\n+($I455*'fnd base rates'!I$12)\n+($J455*'fnd base rates'!I$13)\n+($K455*'fnd base rates'!I$14)\n+($M455*'fnd base rates'!I$16)\n+($N455*'fnd base rates'!I$17)\n+($O455*'fnd base rates'!I$18)\n+($P455*VLOOKUP($S455+12,rate_basefnd,9)))\n*$R455","v":18855.439999999999},{"$f":"(($D455*'fnd base rates'!J$7)\n+($E455*'fnd base rates'!J$8)\n+($F455*'fnd base rates'!J$9)\n+($G455*'fnd base rates'!J$10)\n+($H455*'fnd base rates'!J$11)\n+($I455*'fnd base rates'!J$12)\n+($J455*'fnd base rates'!J$13)\n+($K455*'fnd base rates'!J$14)\n+($M455*'fnd base rates'!J$16)\n+($N455*'fnd base rates'!J$17)\n+($O455*'fnd base rates'!J$18)\n+($P455*VLOOKUP($S455+12,rate_basefnd,10)))\n*$R455","v":14865.859999999999},{"$f":"(($D455*'fnd base rates'!K$7)\n+($E455*'fnd base rates'!K$8)\n+($F455*'fnd base rates'!K$9)\n+($G455*'fnd base rates'!K$10)\n+($H455*'fnd base rates'!K$11)\n+($I455*'fnd base rates'!K$12)\n+($J455*'fnd base rates'!K$13)\n+($K455*'fnd base rates'!K$14)\n+($M455*'fnd base rates'!K$16)\n+($N455*'fnd base rates'!K$17)\n+($O455*'fnd base rates'!K$18)\n+($P455*VLOOKUP($S455+12,rate_basefnd,11)))\n*$R455","v":52597.515027000001},{"$f":"(($D455*'fnd base rates'!L$7)\n+($E455*'fnd base rates'!L$8)\n+($F455*'fnd base rates'!L$9)\n+($G455*'fnd base rates'!L$10)\n+($H455*'fnd base rates'!L$11)\n+($I455*'fnd base rates'!L$12)\n+($J455*'fnd base rates'!L$13)\n+($K455*'fnd base rates'!L$14)\n+($M455*'fnd base rates'!L$16)\n+($N455*'fnd base rates'!L$17)\n+($O455*'fnd base rates'!L$18)\n+($P455*VLOOKUP($S455+12,rate_basefnd,12)))","v":91828.024000999998},{"$f":"(($D455*'fnd base rates'!M$7)\n+($E455*'fnd base rates'!M$8)\n+($F455*'fnd base rates'!M$9)\n+($G455*'fnd base rates'!M$10)\n+($H455*'fnd base rates'!M$11)\n+($I455*'fnd base rates'!M$12)\n+($J455*'fnd base rates'!M$13)\n+($K455*'fnd base rates'!M$14)\n+($M455*'fnd base rates'!M$16)\n+($N455*'fnd base rates'!M$17)\n+($O455*'fnd base rates'!M$18)\n+($P455*VLOOKUP($S455+12,rate_basefnd,13)))","v":0},515728.83040199993,null,464168291,"464","168","291",1,42,515728.83040199993,12279,-7272,19551,null,null,null,null,null,null,0,null,0]
["466",{"$f":"'fnd enro'!B456","v":466700096},{"$f":"'fnd enro'!C456","v":"MARTHA'S VINEYARD"},{"$f":"'fnd enro'!D456","v":0},{"$f":"'fnd enro'!E456","v":0},{"$f":"'fnd enro'!F456","v":0},{"$f":"'fnd enro'!G456","v":0},{"$f":"'fnd enro'!H456","v":0},{"$f":"'fnd enro'!I456","v":2},{"$f":"'fnd enro'!J456","v":0},{"$f":"'fnd enro'!K456","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L456","v":0},{"$f":"'fnd enro'!M456","v":0},{"$f":"'fnd enro'!N456","v":0},{"$f":"'fnd enro'!O456","v":0},{"$f":"'fnd enro'!P456","v":0},{"$f":"'fnd enro'!R456","v":2},1,{"$f":"VALUE('fnd enro'!Q456)","v":8},null,{"$f":"(($D456*'fnd base rates'!C$7)\n+($E456*'fnd base rates'!C$8)\n+($F456*'fnd base rates'!C$9)\n+($G456*'fnd base rates'!C$10)\n+($H456*'fnd base rates'!C$11)\n+($I456*'fnd base rates'!C$12)\n+($J456*'fnd base rates'!C$13)\n+($K456*'fnd base rates'!C$14)\n+($M456*'fnd base rates'!C$16)\n+($N456*'fnd base rates'!C$17)\n+($O456*'fnd base rates'!C$18)\n+($P456*VLOOKUP($S456+12,rate_basefnd,3)))\n*$R456","v":1164.9042810000001},{"$f":"(($D456*'fnd base rates'!D$7)\n+($E456*'fnd base rates'!D$8)\n+($F456*'fnd base rates'!D$9)\n+($G456*'fnd base rates'!D$10)\n+($H456*'fnd base rates'!D$11)\n+($I456*'fnd base rates'!D$12)\n+($J456*'fnd base rates'!D$13)\n+($K456*'fnd base rates'!D$14)\n+($M456*'fnd base rates'!D$16)\n+($N456*'fnd base rates'!D$17)\n+($O456*'fnd base rates'!D$18)\n+($P456*VLOOKUP($S456+12,rate_basefnd,4)))\n*$R456","v":1651.88},{"$f":"(($D456*'fnd base rates'!E$7)\n+($E456*'fnd base rates'!E$8)\n+($F456*'fnd base rates'!E$9)\n+($G456*'fnd base rates'!E$10)\n+($H456*'fnd base rates'!E$11)\n+($I456*'fnd base rates'!E$12)\n+($J456*'fnd base rates'!E$13)\n+($K456*'fnd base rates'!E$14)\n+($M456*'fnd base rates'!E$16)\n+($N456*'fnd base rates'!E$17)\n+($O456*'fnd base rates'!E$18)\n+($P456*VLOOKUP($S456+12,rate_basefnd,5)))\n*$R456","v":10627.796194},{"$f":"(($D456*'fnd base rates'!F$7)\n+($E456*'fnd base rates'!F$8)\n+($F456*'fnd base rates'!F$9)\n+($G456*'fnd base rates'!F$10)\n+($H456*'fnd base rates'!F$11)\n+($I456*'fnd base rates'!F$12)\n+($J456*'fnd base rates'!F$13)\n+($K456*'fnd base rates'!F$14)\n+($M456*'fnd base rates'!F$16)\n+($N456*'fnd base rates'!F$17)\n+($O456*'fnd base rates'!F$18)\n+($P456*VLOOKUP($S456+12,rate_basefnd,6)))\n*$R456","v":1935.288442},{"$f":"(($D456*'fnd base rates'!G$7)\n+($E456*'fnd base rates'!G$8)\n+($F456*'fnd base rates'!G$9)\n+($G456*'fnd base rates'!G$10)\n+($H456*'fnd base rates'!G$11)\n+($I456*'fnd base rates'!G$12)\n+($J456*'fnd base rates'!G$13)\n+($K456*'fnd base rates'!G$14)\n+($M456*'fnd base rates'!G$16)\n+($N456*'fnd base rates'!G$17)\n+($O456*'fnd base rates'!G$18)\n+($P456*VLOOKUP($S456+12,rate_basefnd,7)))\n*$R456","v":354.89952699999998},{"$f":"(($D456*'fnd base rates'!H$7)\n+($E456*'fnd base rates'!H$8)\n+($F456*'fnd base rates'!H$9)\n+($G456*'fnd base rates'!H$10)\n+($H456*'fnd base rates'!H$11)\n+($I456*'fnd base rates'!H$12)\n+($J456*'fnd base rates'!H$13)\n+($K456*'fnd base rates'!H$14)\n+($M456*'fnd base rates'!H$16)\n+($N456*'fnd base rates'!H$17)\n+($O456*'fnd base rates'!H$18)\n+($P456*VLOOKUP($S456+12,rate_basefnd,8)))","v":1788.83305},{"$f":"(($D456*'fnd base rates'!I$7)\n+($E456*'fnd base rates'!I$8)\n+($F456*'fnd base rates'!I$9)\n+($G456*'fnd base rates'!I$10)\n+($H456*'fnd base rates'!I$11)\n+($I456*'fnd base rates'!I$12)\n+($J456*'fnd base rates'!I$13)\n+($K456*'fnd base rates'!I$14)\n+($M456*'fnd base rates'!I$16)\n+($N456*'fnd base rates'!I$17)\n+($O456*'fnd base rates'!I$18)\n+($P456*VLOOKUP($S456+12,rate_basefnd,9)))\n*$R456","v":919.66},{"$f":"(($D456*'fnd base rates'!J$7)\n+($E456*'fnd base rates'!J$8)\n+($F456*'fnd base rates'!J$9)\n+($G456*'fnd base rates'!J$10)\n+($H456*'fnd base rates'!J$11)\n+($I456*'fnd base rates'!J$12)\n+($J456*'fnd base rates'!J$13)\n+($K456*'fnd base rates'!J$14)\n+($M456*'fnd base rates'!J$16)\n+($N456*'fnd base rates'!J$17)\n+($O456*'fnd base rates'!J$18)\n+($P456*VLOOKUP($S456+12,rate_basefnd,10)))\n*$R456","v":1238.78},{"$f":"(($D456*'fnd base rates'!K$7)\n+($E456*'fnd base rates'!K$8)\n+($F456*'fnd base rates'!K$9)\n+($G456*'fnd base rates'!K$10)\n+($H456*'fnd base rates'!K$11)\n+($I456*'fnd base rates'!K$12)\n+($J456*'fnd base rates'!K$13)\n+($K456*'fnd base rates'!K$14)\n+($M456*'fnd base rates'!K$16)\n+($N456*'fnd base rates'!K$17)\n+($O456*'fnd base rates'!K$18)\n+($P456*VLOOKUP($S456+12,rate_basefnd,11)))\n*$R456","v":2490.4992870000001},{"$f":"(($D456*'fnd base rates'!L$7)\n+($E456*'fnd base rates'!L$8)\n+($F456*'fnd base rates'!L$9)\n+($G456*'fnd base rates'!L$10)\n+($H456*'fnd base rates'!L$11)\n+($I456*'fnd base rates'!L$12)\n+($J456*'fnd base rates'!L$13)\n+($K456*'fnd base rates'!L$14)\n+($M456*'fnd base rates'!L$16)\n+($N456*'fnd base rates'!L$17)\n+($O456*'fnd base rates'!L$18)\n+($P456*VLOOKUP($S456+12,rate_basefnd,12)))","v":3803.0463810000001},{"$f":"(($D456*'fnd base rates'!M$7)\n+($E456*'fnd base rates'!M$8)\n+($F456*'fnd base rates'!M$9)\n+($G456*'fnd base rates'!M$10)\n+($H456*'fnd base rates'!M$11)\n+($I456*'fnd base rates'!M$12)\n+($J456*'fnd base rates'!M$13)\n+($K456*'fnd base rates'!M$14)\n+($M456*'fnd base rates'!M$16)\n+($N456*'fnd base rates'!M$17)\n+($O456*'fnd base rates'!M$18)\n+($P456*VLOOKUP($S456+12,rate_basefnd,13)))","v":0},25975.587161999996,null,466700096,"466","700","096",1,2,25975.587161999996,12988,-4225,17213,null,null,null,null,null,null,0,null,0]
["466",{"$f":"'fnd enro'!B457","v":466700700},{"$f":"'fnd enro'!C457","v":"MARTHA'S VINEYARD"},{"$f":"'fnd enro'!D457","v":0},{"$f":"'fnd enro'!E457","v":0},{"$f":"'fnd enro'!F457","v":0},{"$f":"'fnd enro'!G457","v":0},{"$f":"'fnd enro'!H457","v":0},{"$f":"'fnd enro'!I457","v":35},{"$f":"'fnd enro'!J457","v":0},{"$f":"'fnd enro'!K457","v":1.3877999999999999},{"$f":"'fnd enro'!L457","v":0},{"$f":"'fnd enro'!M457","v":0},{"$f":"'fnd enro'!N457","v":0},{"$f":"'fnd enro'!O457","v":1},{"$f":"'fnd enro'!P457","v":20},{"$f":"'fnd enro'!R457","v":35},1,{"$f":"VALUE('fnd enro'!Q457)","v":8},null,{"$f":"(($D457*'fnd base rates'!C$7)\n+($E457*'fnd base rates'!C$8)\n+($F457*'fnd base rates'!C$9)\n+($G457*'fnd base rates'!C$10)\n+($H457*'fnd base rates'!C$11)\n+($I457*'fnd base rates'!C$12)\n+($J457*'fnd base rates'!C$13)\n+($K457*'fnd base rates'!C$14)\n+($M457*'fnd base rates'!C$16)\n+($N457*'fnd base rates'!C$17)\n+($O457*'fnd base rates'!C$18)\n+($P457*VLOOKUP($S457+12,rate_basefnd,3)))\n*$R457","v":22337.252726000002},{"$f":"(($D457*'fnd base rates'!D$7)\n+($E457*'fnd base rates'!D$8)\n+($F457*'fnd base rates'!D$9)\n+($G457*'fnd base rates'!D$10)\n+($H457*'fnd base rates'!D$11)\n+($I457*'fnd base rates'!D$12)\n+($J457*'fnd base rates'!D$13)\n+($K457*'fnd base rates'!D$14)\n+($M457*'fnd base rates'!D$16)\n+($N457*'fnd base rates'!D$17)\n+($O457*'fnd base rates'!D$18)\n+($P457*VLOOKUP($S457+12,rate_basefnd,4)))\n*$R457","v":37734.03},{"$f":"(($D457*'fnd base rates'!E$7)\n+($E457*'fnd base rates'!E$8)\n+($F457*'fnd base rates'!E$9)\n+($G457*'fnd base rates'!E$10)\n+($H457*'fnd base rates'!E$11)\n+($I457*'fnd base rates'!E$12)\n+($J457*'fnd base rates'!E$13)\n+($K457*'fnd base rates'!E$14)\n+($M457*'fnd base rates'!E$16)\n+($N457*'fnd base rates'!E$17)\n+($O457*'fnd base rates'!E$18)\n+($P457*VLOOKUP($S457+12,rate_basefnd,5)))\n*$R457","v":271469.58412399999},{"$f":"(($D457*'fnd base rates'!F$7)\n+($E457*'fnd base rates'!F$8)\n+($F457*'fnd base rates'!F$9)\n+($G457*'fnd base rates'!F$10)\n+($H457*'fnd base rates'!F$11)\n+($I457*'fnd base rates'!F$12)\n+($J457*'fnd base rates'!F$13)\n+($K457*'fnd base rates'!F$14)\n+($M457*'fnd base rates'!F$16)\n+($N457*'fnd base rates'!F$17)\n+($O457*'fnd base rates'!F$18)\n+($P457*VLOOKUP($S457+12,rate_basefnd,6)))\n*$R457","v":34113.163932000003},{"$f":"(($D457*'fnd base rates'!G$7)\n+($E457*'fnd base rates'!G$8)\n+($F457*'fnd base rates'!G$9)\n+($G457*'fnd base rates'!G$10)\n+($H457*'fnd base rates'!G$11)\n+($I457*'fnd base rates'!G$12)\n+($J457*'fnd base rates'!G$13)\n+($K457*'fnd base rates'!G$14)\n+($M457*'fnd base rates'!G$16)\n+($N457*'fnd base rates'!G$17)\n+($O457*'fnd base rates'!G$18)\n+($P457*VLOOKUP($S457+12,rate_basefnd,7)))\n*$R457","v":10344.796842},{"$f":"(($D457*'fnd base rates'!H$7)\n+($E457*'fnd base rates'!H$8)\n+($F457*'fnd base rates'!H$9)\n+($G457*'fnd base rates'!H$10)\n+($H457*'fnd base rates'!H$11)\n+($I457*'fnd base rates'!H$12)\n+($J457*'fnd base rates'!H$13)\n+($K457*'fnd base rates'!H$14)\n+($M457*'fnd base rates'!H$16)\n+($N457*'fnd base rates'!H$17)\n+($O457*'fnd base rates'!H$18)\n+($P457*VLOOKUP($S457+12,rate_basefnd,8)))","v":32102.880300000001},{"$f":"(($D457*'fnd base rates'!I$7)\n+($E457*'fnd base rates'!I$8)\n+($F457*'fnd base rates'!I$9)\n+($G457*'fnd base rates'!I$10)\n+($H457*'fnd base rates'!I$11)\n+($I457*'fnd base rates'!I$12)\n+($J457*'fnd base rates'!I$13)\n+($K457*'fnd base rates'!I$14)\n+($M457*'fnd base rates'!I$16)\n+($N457*'fnd base rates'!I$17)\n+($O457*'fnd base rates'!I$18)\n+($P457*VLOOKUP($S457+12,rate_basefnd,9)))\n*$R457","v":19591.099999999999},{"$f":"(($D457*'fnd base rates'!J$7)\n+($E457*'fnd base rates'!J$8)\n+($F457*'fnd base rates'!J$9)\n+($G457*'fnd base rates'!J$10)\n+($H457*'fnd base rates'!J$11)\n+($I457*'fnd base rates'!J$12)\n+($J457*'fnd base rates'!J$13)\n+($K457*'fnd base rates'!J$14)\n+($M457*'fnd base rates'!J$16)\n+($N457*'fnd base rates'!J$17)\n+($O457*'fnd base rates'!J$18)\n+($P457*VLOOKUP($S457+12,rate_basefnd,10)))\n*$R457","v":39339.269999999997},{"$f":"(($D457*'fnd base rates'!K$7)\n+($E457*'fnd base rates'!K$8)\n+($F457*'fnd base rates'!K$9)\n+($G457*'fnd base rates'!K$10)\n+($H457*'fnd base rates'!K$11)\n+($I457*'fnd base rates'!K$12)\n+($J457*'fnd base rates'!K$13)\n+($K457*'fnd base rates'!K$14)\n+($M457*'fnd base rates'!K$16)\n+($N457*'fnd base rates'!K$17)\n+($O457*'fnd base rates'!K$18)\n+($P457*VLOOKUP($S457+12,rate_basefnd,11)))\n*$R457","v":44004.123801999995},{"$f":"(($D457*'fnd base rates'!L$7)\n+($E457*'fnd base rates'!L$8)\n+($F457*'fnd base rates'!L$9)\n+($G457*'fnd base rates'!L$10)\n+($H457*'fnd base rates'!L$11)\n+($I457*'fnd base rates'!L$12)\n+($J457*'fnd base rates'!L$13)\n+($K457*'fnd base rates'!L$14)\n+($M457*'fnd base rates'!L$16)\n+($N457*'fnd base rates'!L$17)\n+($O457*'fnd base rates'!L$18)\n+($P457*VLOOKUP($S457+12,rate_basefnd,12)))","v":81890.469326000006},{"$f":"(($D457*'fnd base rates'!M$7)\n+($E457*'fnd base rates'!M$8)\n+($F457*'fnd base rates'!M$9)\n+($G457*'fnd base rates'!M$10)\n+($H457*'fnd base rates'!M$11)\n+($I457*'fnd base rates'!M$12)\n+($J457*'fnd base rates'!M$13)\n+($K457*'fnd base rates'!M$14)\n+($M457*'fnd base rates'!M$16)\n+($N457*'fnd base rates'!M$17)\n+($O457*'fnd base rates'!M$18)\n+($P457*VLOOKUP($S457+12,rate_basefnd,13)))","v":0},592926.67105200002,null,466700700,"466","700","700",1,35,592926.67105200002,16941,5147,11794,null,null,null,null,null,null,0,null,0]
["466",{"$f":"'fnd enro'!B458","v":466774036},{"$f":"'fnd enro'!C458","v":"MARTHA'S VINEYARD"},{"$f":"'fnd enro'!D458","v":0},{"$f":"'fnd enro'!E458","v":0},{"$f":"'fnd enro'!F458","v":0},{"$f":"'fnd enro'!G458","v":0},{"$f":"'fnd enro'!H458","v":1},{"$f":"'fnd enro'!I458","v":0},{"$f":"'fnd enro'!J458","v":0},{"$f":"'fnd enro'!K458","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L458","v":0},{"$f":"'fnd enro'!M458","v":0},{"$f":"'fnd enro'!N458","v":0},{"$f":"'fnd enro'!O458","v":0},{"$f":"'fnd enro'!P458","v":1},{"$f":"'fnd enro'!R458","v":1},{"$f":"VLOOKUP(B458,charterinfo_b,6)","v":1},{"$f":"VALUE('fnd enro'!Q458)","v":7},null,{"$f":"(($D458*'fnd base rates'!C$7)\n+($E458*'fnd base rates'!C$8)\n+($F458*'fnd base rates'!C$9)\n+($G458*'fnd base rates'!C$10)\n+($H458*'fnd base rates'!C$11)\n+($I458*'fnd base rates'!C$12)\n+($J458*'fnd base rates'!C$13)\n+($K458*'fnd base rates'!C$14)\n+($M458*'fnd base rates'!C$16)\n+($N458*'fnd base rates'!C$17)\n+($O458*'fnd base rates'!C$18)\n+($P458*VLOOKUP($S458+12,rate_basefnd,3)))\n*$R458","v":665.92994900000008},{"$f":"(($D458*'fnd base rates'!D$7)\n+($E458*'fnd base rates'!D$8)\n+($F458*'fnd base rates'!D$9)\n+($G458*'fnd base rates'!D$10)\n+($H458*'fnd base rates'!D$11)\n+($I458*'fnd base rates'!D$12)\n+($J458*'fnd base rates'!D$13)\n+($K458*'fnd base rates'!D$14)\n+($M458*'fnd base rates'!D$16)\n+($N458*'fnd base rates'!D$17)\n+($O458*'fnd base rates'!D$18)\n+($P458*VLOOKUP($S458+12,rate_basefnd,4)))\n*$R458","v":1220.72},{"$f":"(($D458*'fnd base rates'!E$7)\n+($E458*'fnd base rates'!E$8)\n+($F458*'fnd base rates'!E$9)\n+($G458*'fnd base rates'!E$10)\n+($H458*'fnd base rates'!E$11)\n+($I458*'fnd base rates'!E$12)\n+($J458*'fnd base rates'!E$13)\n+($K458*'fnd base rates'!E$14)\n+($M458*'fnd base rates'!E$16)\n+($N458*'fnd base rates'!E$17)\n+($O458*'fnd base rates'!E$18)\n+($P458*VLOOKUP($S458+12,rate_basefnd,5)))\n*$R458","v":7600.0288259999998},{"$f":"(($D458*'fnd base rates'!F$7)\n+($E458*'fnd base rates'!F$8)\n+($F458*'fnd base rates'!F$9)\n+($G458*'fnd base rates'!F$10)\n+($H458*'fnd base rates'!F$11)\n+($I458*'fnd base rates'!F$12)\n+($J458*'fnd base rates'!F$13)\n+($K458*'fnd base rates'!F$14)\n+($M458*'fnd base rates'!F$16)\n+($N458*'fnd base rates'!F$17)\n+($O458*'fnd base rates'!F$18)\n+($P458*VLOOKUP($S458+12,rate_basefnd,6)))\n*$R458","v":1085.2604180000001},{"$f":"(($D458*'fnd base rates'!G$7)\n+($E458*'fnd base rates'!G$8)\n+($F458*'fnd base rates'!G$9)\n+($G458*'fnd base rates'!G$10)\n+($H458*'fnd base rates'!G$11)\n+($I458*'fnd base rates'!G$12)\n+($J458*'fnd base rates'!G$13)\n+($K458*'fnd base rates'!G$14)\n+($M458*'fnd base rates'!G$16)\n+($N458*'fnd base rates'!G$17)\n+($O458*'fnd base rates'!G$18)\n+($P458*VLOOKUP($S458+12,rate_basefnd,7)))\n*$R458","v":369.37488300000001},{"$f":"(($D458*'fnd base rates'!H$7)\n+($E458*'fnd base rates'!H$8)\n+($F458*'fnd base rates'!H$9)\n+($G458*'fnd base rates'!H$10)\n+($H458*'fnd base rates'!H$11)\n+($I458*'fnd base rates'!H$12)\n+($J458*'fnd base rates'!H$13)\n+($K458*'fnd base rates'!H$14)\n+($M458*'fnd base rates'!H$16)\n+($N458*'fnd base rates'!H$17)\n+($O458*'fnd base rates'!H$18)\n+($P458*VLOOKUP($S458+12,rate_basefnd,8)))","v":594.21844999999996},{"$f":"(($D458*'fnd base rates'!I$7)\n+($E458*'fnd base rates'!I$8)\n+($F458*'fnd base rates'!I$9)\n+($G458*'fnd base rates'!I$10)\n+($H458*'fnd base rates'!I$11)\n+($I458*'fnd base rates'!I$12)\n+($J458*'fnd base rates'!I$13)\n+($K458*'fnd base rates'!I$14)\n+($M458*'fnd base rates'!I$16)\n+($N458*'fnd base rates'!I$17)\n+($O458*'fnd base rates'!I$18)\n+($P458*VLOOKUP($S458+12,rate_basefnd,9)))\n*$R458","v":584.69000000000005},{"$f":"(($D458*'fnd base rates'!J$7)\n+($E458*'fnd base rates'!J$8)\n+($F458*'fnd base rates'!J$9)\n+($G458*'fnd base rates'!J$10)\n+($H458*'fnd base rates'!J$11)\n+($I458*'fnd base rates'!J$12)\n+($J458*'fnd base rates'!J$13)\n+($K458*'fnd base rates'!J$14)\n+($M458*'fnd base rates'!J$16)\n+($N458*'fnd base rates'!J$17)\n+($O458*'fnd base rates'!J$18)\n+($P458*VLOOKUP($S458+12,rate_basefnd,10)))\n*$R458","v":1079.53},{"$f":"(($D458*'fnd base rates'!K$7)\n+($E458*'fnd base rates'!K$8)\n+($F458*'fnd base rates'!K$9)\n+($G458*'fnd base rates'!K$10)\n+($H458*'fnd base rates'!K$11)\n+($I458*'fnd base rates'!K$12)\n+($J458*'fnd base rates'!K$13)\n+($K458*'fnd base rates'!K$14)\n+($M458*'fnd base rates'!K$16)\n+($N458*'fnd base rates'!K$17)\n+($O458*'fnd base rates'!K$18)\n+($P458*VLOOKUP($S458+12,rate_basefnd,11)))\n*$R458","v":1280.0759229999999},{"$f":"(($D458*'fnd base rates'!L$7)\n+($E458*'fnd base rates'!L$8)\n+($F458*'fnd base rates'!L$9)\n+($G458*'fnd base rates'!L$10)\n+($H458*'fnd base rates'!L$11)\n+($I458*'fnd base rates'!L$12)\n+($J458*'fnd base rates'!L$13)\n+($K458*'fnd base rates'!L$14)\n+($M458*'fnd base rates'!L$16)\n+($N458*'fnd base rates'!L$17)\n+($O458*'fnd base rates'!L$18)\n+($P458*VLOOKUP($S458+12,rate_basefnd,12)))","v":2811.6008490000004},{"$f":"(($D458*'fnd base rates'!M$7)\n+($E458*'fnd base rates'!M$8)\n+($F458*'fnd base rates'!M$9)\n+($G458*'fnd base rates'!M$10)\n+($H458*'fnd base rates'!M$11)\n+($I458*'fnd base rates'!M$12)\n+($J458*'fnd base rates'!M$13)\n+($K458*'fnd base rates'!M$14)\n+($M458*'fnd base rates'!M$16)\n+($N458*'fnd base rates'!M$17)\n+($O458*'fnd base rates'!M$18)\n+($P458*VLOOKUP($S458+12,rate_basefnd,13)))","v":0},17291.429298000003,null,466774036,"466","774","036",1,1,17291.429298000003,17291,{"$f":"AO458-AQ458","v":-1328},18619,null,null,null,null,null,null,0,null,0]
[{"$f":"LEFT(B459,3)","v":"466"},{"$f":"'fnd enro'!B459","v":466774089},{"$f":"'fnd enro'!C459","v":"MARTHA'S VINEYARD"},{"$f":"'fnd enro'!D459","v":0},{"$f":"'fnd enro'!E459","v":0},{"$f":"'fnd enro'!F459","v":4},{"$f":"'fnd enro'!G459","v":18},{"$f":"'fnd enro'!H459","v":13},{"$f":"'fnd enro'!I459","v":0},{"$f":"'fnd enro'!J459","v":0},{"$f":"'fnd enro'!K459","v":1.3877999999999999},{"$f":"'fnd enro'!L459","v":0},{"$f":"'fnd enro'!M459","v":0},{"$f":"'fnd enro'!N459","v":0},{"$f":"'fnd enro'!O459","v":0},{"$f":"'fnd enro'!P459","v":15},{"$f":"'fnd enro'!R459","v":35},1,{"$f":"VALUE('fnd enro'!Q459)","v":9},null,{"$f":"(($D459*'fnd base rates'!C$7)\n+($E459*'fnd base rates'!C$8)\n+($F459*'fnd base rates'!C$9)\n+($G459*'fnd base rates'!C$10)\n+($H459*'fnd base rates'!C$11)\n+($I459*'fnd base rates'!C$12)\n+($J459*'fnd base rates'!C$13)\n+($K459*'fnd base rates'!C$14)\n+($M459*'fnd base rates'!C$16)\n+($N459*'fnd base rates'!C$17)\n+($O459*'fnd base rates'!C$18)\n+($P459*VLOOKUP($S459+12,rate_basefnd,3)))\n*$R459","v":21852.832725999997},{"$f":"(($D459*'fnd base rates'!D$7)\n+($E459*'fnd base rates'!D$8)\n+($F459*'fnd base rates'!D$9)\n+($G459*'fnd base rates'!D$10)\n+($H459*'fnd base rates'!D$11)\n+($I459*'fnd base rates'!D$12)\n+($J459*'fnd base rates'!D$13)\n+($K459*'fnd base rates'!D$14)\n+($M459*'fnd base rates'!D$16)\n+($N459*'fnd base rates'!D$17)\n+($O459*'fnd base rates'!D$18)\n+($P459*VLOOKUP($S459+12,rate_basefnd,4)))\n*$R459","v":35857.550000000003},{"$f":"(($D459*'fnd base rates'!E$7)\n+($E459*'fnd base rates'!E$8)\n+($F459*'fnd base rates'!E$9)\n+($G459*'fnd base rates'!E$10)\n+($H459*'fnd base rates'!E$11)\n+($I459*'fnd base rates'!E$12)\n+($J459*'fnd base rates'!E$13)\n+($K459*'fnd base rates'!E$14)\n+($M459*'fnd base rates'!E$16)\n+($N459*'fnd base rates'!E$17)\n+($O459*'fnd base rates'!E$18)\n+($P459*VLOOKUP($S459+12,rate_basefnd,5)))\n*$R459","v":208936.534124},{"$f":"(($D459*'fnd base rates'!F$7)\n+($E459*'fnd base rates'!F$8)\n+($F459*'fnd base rates'!F$9)\n+($G459*'fnd base rates'!F$10)\n+($H459*'fnd base rates'!F$11)\n+($I459*'fnd base rates'!F$12)\n+($J459*'fnd base rates'!F$13)\n+($K459*'fnd base rates'!F$14)\n+($M459*'fnd base rates'!F$16)\n+($N459*'fnd base rates'!F$17)\n+($O459*'fnd base rates'!F$18)\n+($P459*VLOOKUP($S459+12,rate_basefnd,6)))\n*$R459","v":43954.003932000007},{"$f":"(($D459*'fnd base rates'!G$7)\n+($E459*'fnd base rates'!G$8)\n+($F459*'fnd base rates'!G$9)\n+($G459*'fnd base rates'!G$10)\n+($H459*'fnd base rates'!G$11)\n+($I459*'fnd base rates'!G$12)\n+($J459*'fnd base rates'!G$13)\n+($K459*'fnd base rates'!G$14)\n+($M459*'fnd base rates'!G$16)\n+($N459*'fnd base rates'!G$17)\n+($O459*'fnd base rates'!G$18)\n+($P459*VLOOKUP($S459+12,rate_basefnd,7)))\n*$R459","v":9397.7768419999993},{"$f":"(($D459*'fnd base rates'!H$7)\n+($E459*'fnd base rates'!H$8)\n+($F459*'fnd base rates'!H$9)\n+($G459*'fnd base rates'!H$10)\n+($H459*'fnd base rates'!H$11)\n+($I459*'fnd base rates'!H$12)\n+($J459*'fnd base rates'!H$13)\n+($K459*'fnd base rates'!H$14)\n+($M459*'fnd base rates'!H$16)\n+($N459*'fnd base rates'!H$17)\n+($O459*'fnd base rates'!H$18)\n+($P459*VLOOKUP($S459+12,rate_basefnd,8)))","v":20298.2503},{"$f":"(($D459*'fnd base rates'!I$7)\n+($E459*'fnd base rates'!I$8)\n+($F459*'fnd base rates'!I$9)\n+($G459*'fnd base rates'!I$10)\n+($H459*'fnd base rates'!I$11)\n+($I459*'fnd base rates'!I$12)\n+($J459*'fnd base rates'!I$13)\n+($K459*'fnd base rates'!I$14)\n+($M459*'fnd base rates'!I$16)\n+($N459*'fnd base rates'!I$17)\n+($O459*'fnd base rates'!I$18)\n+($P459*VLOOKUP($S459+12,rate_basefnd,9)))\n*$R459","v":17414.53},{"$f":"(($D459*'fnd base rates'!J$7)\n+($E459*'fnd base rates'!J$8)\n+($F459*'fnd base rates'!J$9)\n+($G459*'fnd base rates'!J$10)\n+($H459*'fnd base rates'!J$11)\n+($I459*'fnd base rates'!J$12)\n+($J459*'fnd base rates'!J$13)\n+($K459*'fnd base rates'!J$14)\n+($M459*'fnd base rates'!J$16)\n+($N459*'fnd base rates'!J$17)\n+($O459*'fnd base rates'!J$18)\n+($P459*VLOOKUP($S459+12,rate_basefnd,10)))\n*$R459","v":21165.13},{"$f":"(($D459*'fnd base rates'!K$7)\n+($E459*'fnd base rates'!K$8)\n+($F459*'fnd base rates'!K$9)\n+($G459*'fnd base rates'!K$10)\n+($H459*'fnd base rates'!K$11)\n+($I459*'fnd base rates'!K$12)\n+($J459*'fnd base rates'!K$13)\n+($K459*'fnd base rates'!K$14)\n+($M459*'fnd base rates'!K$16)\n+($N459*'fnd base rates'!K$17)\n+($O459*'fnd base rates'!K$18)\n+($P459*VLOOKUP($S459+12,rate_basefnd,11)))\n*$R459","v":42850.323801999999},{"$f":"(($D459*'fnd base rates'!L$7)\n+($E459*'fnd base rates'!L$8)\n+($F459*'fnd base rates'!L$9)\n+($G459*'fnd base rates'!L$10)\n+($H459*'fnd base rates'!L$11)\n+($I459*'fnd base rates'!L$12)\n+($J459*'fnd base rates'!L$13)\n+($K459*'fnd base rates'!L$14)\n+($M459*'fnd base rates'!L$16)\n+($N459*'fnd base rates'!L$17)\n+($O459*'fnd base rates'!L$18)\n+($P459*VLOOKUP($S459+12,rate_basefnd,12)))","v":83500.289326000013},{"$f":"(($D459*'fnd base rates'!M$7)\n+($E459*'fnd base rates'!M$8)\n+($F459*'fnd base rates'!M$9)\n+($G459*'fnd base rates'!M$10)\n+($H459*'fnd base rates'!M$11)\n+($I459*'fnd base rates'!M$12)\n+($J459*'fnd base rates'!M$13)\n+($K459*'fnd base rates'!M$14)\n+($M459*'fnd base rates'!M$16)\n+($N459*'fnd base rates'!M$17)\n+($O459*'fnd base rates'!M$18)\n+($P459*VLOOKUP($S459+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U459:AE459)","v":505227.22105200007},null,{"$f":"B459","v":466774089},{"$f":"IF($B459<499999999,MID($B459,1,3),MID($B459,1,4))","v":"466"},{"$f":"IF($B459<499999999,MID($B459,4,3),MID($B459,5,3))","v":"774"},{"$f":"IF($B459<499999999,MID($B459,7,3),MID($B459,8,3))","v":"089"},{"$f":"IF(VLOOKUP(VALUE(IF(AH459<499999999,MID(AH459,4,3),MID(AH459,5,3))),distinfo,4)=R459,1,0)","v":1},35,{"$f":"AF459","v":505227.22105200007},{"$f":"IF(OR(AF459=0,AM459=0),0,ROUND(AN459/AM459,0))","v":14435},-1805,16240,null,null,null,null,null,null,{"$f":"AY459-AW459","v":0},null,{"$f":"BA459-AY459","v":0}]
["466",{"$f":"'fnd enro'!B460","v":466774096},{"$f":"'fnd enro'!C460","v":"MARTHA'S VINEYARD"},{"$f":"'fnd enro'!D460","v":0},{"$f":"'fnd enro'!E460","v":0},{"$f":"'fnd enro'!F460","v":1},{"$f":"'fnd enro'!G460","v":4},{"$f":"'fnd enro'!H460","v":3},{"$f":"'fnd enro'!I460","v":0},{"$f":"'fnd enro'!J460","v":0},{"$f":"'fnd enro'!K460","v":0.31719999999999998},{"$f":"'fnd enro'!L460","v":0},{"$f":"'fnd enro'!M460","v":0},{"$f":"'fnd enro'!N460","v":0},{"$f":"'fnd enro'!O460","v":0},{"$f":"'fnd enro'!P460","v":6},{"$f":"'fnd enro'!R460","v":8},1,{"$f":"VALUE('fnd enro'!Q460)","v":8},null,{"$f":"(($D460*'fnd base rates'!C$7)\n+($E460*'fnd base rates'!C$8)\n+($F460*'fnd base rates'!C$9)\n+($G460*'fnd base rates'!C$10)\n+($H460*'fnd base rates'!C$11)\n+($I460*'fnd base rates'!C$12)\n+($J460*'fnd base rates'!C$13)\n+($K460*'fnd base rates'!C$14)\n+($M460*'fnd base rates'!C$16)\n+($N460*'fnd base rates'!C$17)\n+($O460*'fnd base rates'!C$18)\n+($P460*VLOOKUP($S460+12,rate_basefnd,3)))\n*$R460","v":5202.977124},{"$f":"(($D460*'fnd base rates'!D$7)\n+($E460*'fnd base rates'!D$8)\n+($F460*'fnd base rates'!D$9)\n+($G460*'fnd base rates'!D$10)\n+($H460*'fnd base rates'!D$11)\n+($I460*'fnd base rates'!D$12)\n+($J460*'fnd base rates'!D$13)\n+($K460*'fnd base rates'!D$14)\n+($M460*'fnd base rates'!D$16)\n+($N460*'fnd base rates'!D$17)\n+($O460*'fnd base rates'!D$18)\n+($P460*VLOOKUP($S460+12,rate_basefnd,4)))\n*$R460","v":9181.82},{"$f":"(($D460*'fnd base rates'!E$7)\n+($E460*'fnd base rates'!E$8)\n+($F460*'fnd base rates'!E$9)\n+($G460*'fnd base rates'!E$10)\n+($H460*'fnd base rates'!E$11)\n+($I460*'fnd base rates'!E$12)\n+($J460*'fnd base rates'!E$13)\n+($K460*'fnd base rates'!E$14)\n+($M460*'fnd base rates'!E$16)\n+($N460*'fnd base rates'!E$17)\n+($O460*'fnd base rates'!E$18)\n+($P460*VLOOKUP($S460+12,rate_basefnd,5)))\n*$R460","v":57367.154776000003},{"$f":"(($D460*'fnd base rates'!F$7)\n+($E460*'fnd base rates'!F$8)\n+($F460*'fnd base rates'!F$9)\n+($G460*'fnd base rates'!F$10)\n+($H460*'fnd base rates'!F$11)\n+($I460*'fnd base rates'!F$12)\n+($J460*'fnd base rates'!F$13)\n+($K460*'fnd base rates'!F$14)\n+($M460*'fnd base rates'!F$16)\n+($N460*'fnd base rates'!F$17)\n+($O460*'fnd base rates'!F$18)\n+($P460*VLOOKUP($S460+12,rate_basefnd,6)))\n*$R460","v":10038.743768},{"$f":"(($D460*'fnd base rates'!G$7)\n+($E460*'fnd base rates'!G$8)\n+($F460*'fnd base rates'!G$9)\n+($G460*'fnd base rates'!G$10)\n+($H460*'fnd base rates'!G$11)\n+($I460*'fnd base rates'!G$12)\n+($J460*'fnd base rates'!G$13)\n+($K460*'fnd base rates'!G$14)\n+($M460*'fnd base rates'!G$16)\n+($N460*'fnd base rates'!G$17)\n+($O460*'fnd base rates'!G$18)\n+($P460*VLOOKUP($S460+12,rate_basefnd,7)))\n*$R460","v":2615.3181079999995},{"$f":"(($D460*'fnd base rates'!H$7)\n+($E460*'fnd base rates'!H$8)\n+($F460*'fnd base rates'!H$9)\n+($G460*'fnd base rates'!H$10)\n+($H460*'fnd base rates'!H$11)\n+($I460*'fnd base rates'!H$12)\n+($J460*'fnd base rates'!H$13)\n+($K460*'fnd base rates'!H$14)\n+($M460*'fnd base rates'!H$16)\n+($N460*'fnd base rates'!H$17)\n+($O460*'fnd base rates'!H$18)\n+($P460*VLOOKUP($S460+12,rate_basefnd,8)))","v":4711.2521999999999},{"$f":"(($D460*'fnd base rates'!I$7)\n+($E460*'fnd base rates'!I$8)\n+($F460*'fnd base rates'!I$9)\n+($G460*'fnd base rates'!I$10)\n+($H460*'fnd base rates'!I$11)\n+($I460*'fnd base rates'!I$12)\n+($J460*'fnd base rates'!I$13)\n+($K460*'fnd base rates'!I$14)\n+($M460*'fnd base rates'!I$16)\n+($N460*'fnd base rates'!I$17)\n+($O460*'fnd base rates'!I$18)\n+($P460*VLOOKUP($S460+12,rate_basefnd,9)))\n*$R460","v":4370.59},{"$f":"(($D460*'fnd base rates'!J$7)\n+($E460*'fnd base rates'!J$8)\n+($F460*'fnd base rates'!J$9)\n+($G460*'fnd base rates'!J$10)\n+($H460*'fnd base rates'!J$11)\n+($I460*'fnd base rates'!J$12)\n+($J460*'fnd base rates'!J$13)\n+($K460*'fnd base rates'!J$14)\n+($M460*'fnd base rates'!J$16)\n+($N460*'fnd base rates'!J$17)\n+($O460*'fnd base rates'!J$18)\n+($P460*VLOOKUP($S460+12,rate_basefnd,10)))\n*$R460","v":6860.8700000000008},{"$f":"(($D460*'fnd base rates'!K$7)\n+($E460*'fnd base rates'!K$8)\n+($F460*'fnd base rates'!K$9)\n+($G460*'fnd base rates'!K$10)\n+($H460*'fnd base rates'!K$11)\n+($I460*'fnd base rates'!K$12)\n+($J460*'fnd base rates'!K$13)\n+($K460*'fnd base rates'!K$14)\n+($M460*'fnd base rates'!K$16)\n+($N460*'fnd base rates'!K$17)\n+($O460*'fnd base rates'!K$18)\n+($P460*VLOOKUP($S460+12,rate_basefnd,11)))\n*$R460","v":9796.8471480000007},{"$f":"(($D460*'fnd base rates'!L$7)\n+($E460*'fnd base rates'!L$8)\n+($F460*'fnd base rates'!L$9)\n+($G460*'fnd base rates'!L$10)\n+($H460*'fnd base rates'!L$11)\n+($I460*'fnd base rates'!L$12)\n+($J460*'fnd base rates'!L$13)\n+($K460*'fnd base rates'!L$14)\n+($M460*'fnd base rates'!L$16)\n+($N460*'fnd base rates'!L$17)\n+($O460*'fnd base rates'!L$18)\n+($P460*VLOOKUP($S460+12,rate_basefnd,12)))","v":20802.825524},{"$f":"(($D460*'fnd base rates'!M$7)\n+($E460*'fnd base rates'!M$8)\n+($F460*'fnd base rates'!M$9)\n+($G460*'fnd base rates'!M$10)\n+($H460*'fnd base rates'!M$11)\n+($I460*'fnd base rates'!M$12)\n+($J460*'fnd base rates'!M$13)\n+($K460*'fnd base rates'!M$14)\n+($M460*'fnd base rates'!M$16)\n+($N460*'fnd base rates'!M$17)\n+($O460*'fnd base rates'!M$18)\n+($P460*VLOOKUP($S460+12,rate_basefnd,13)))","v":0},130948.398648,null,466774096,"466","774","096",1,8,130948.398648,16369,-2187,18556,null,null,null,null,null,null,0,null,0]
["466",{"$f":"'fnd enro'!B461","v":466774221},{"$f":"'fnd enro'!C461","v":"MARTHA'S VINEYARD"},{"$f":"'fnd enro'!D461","v":0},{"$f":"'fnd enro'!E461","v":0},{"$f":"'fnd enro'!F461","v":1},{"$f":"'fnd enro'!G461","v":9},{"$f":"'fnd enro'!H461","v":7},{"$f":"'fnd enro'!I461","v":0},{"$f":"'fnd enro'!J461","v":0},{"$f":"'fnd enro'!K461","v":0.67410000000000003},{"$f":"'fnd enro'!L461","v":0},{"$f":"'fnd enro'!M461","v":1},{"$f":"'fnd enro'!N461","v":0},{"$f":"'fnd enro'!O461","v":0},{"$f":"'fnd enro'!P461","v":7},{"$f":"'fnd enro'!R461","v":17},1,{"$f":"VALUE('fnd enro'!Q461)","v":8},null,{"$f":"(($D461*'fnd base rates'!C$7)\n+($E461*'fnd base rates'!C$8)\n+($F461*'fnd base rates'!C$9)\n+($G461*'fnd base rates'!C$10)\n+($H461*'fnd base rates'!C$11)\n+($I461*'fnd base rates'!C$12)\n+($J461*'fnd base rates'!C$13)\n+($K461*'fnd base rates'!C$14)\n+($M461*'fnd base rates'!C$16)\n+($N461*'fnd base rates'!C$17)\n+($O461*'fnd base rates'!C$18)\n+($P461*VLOOKUP($S461+12,rate_basefnd,3)))\n*$R461","v":10651.014197},{"$f":"(($D461*'fnd base rates'!D$7)\n+($E461*'fnd base rates'!D$8)\n+($F461*'fnd base rates'!D$9)\n+($G461*'fnd base rates'!D$10)\n+($H461*'fnd base rates'!D$11)\n+($I461*'fnd base rates'!D$12)\n+($J461*'fnd base rates'!D$13)\n+($K461*'fnd base rates'!D$14)\n+($M461*'fnd base rates'!D$16)\n+($N461*'fnd base rates'!D$17)\n+($O461*'fnd base rates'!D$18)\n+($P461*VLOOKUP($S461+12,rate_basefnd,4)))\n*$R461","v":17246.010000000002},{"$f":"(($D461*'fnd base rates'!E$7)\n+($E461*'fnd base rates'!E$8)\n+($F461*'fnd base rates'!E$9)\n+($G461*'fnd base rates'!E$10)\n+($H461*'fnd base rates'!E$11)\n+($I461*'fnd base rates'!E$12)\n+($J461*'fnd base rates'!E$13)\n+($K461*'fnd base rates'!E$14)\n+($M461*'fnd base rates'!E$16)\n+($N461*'fnd base rates'!E$17)\n+($O461*'fnd base rates'!E$18)\n+($P461*VLOOKUP($S461+12,rate_basefnd,5)))\n*$R461","v":98950.398378000013},{"$f":"(($D461*'fnd base rates'!F$7)\n+($E461*'fnd base rates'!F$8)\n+($F461*'fnd base rates'!F$9)\n+($G461*'fnd base rates'!F$10)\n+($H461*'fnd base rates'!F$11)\n+($I461*'fnd base rates'!F$12)\n+($J461*'fnd base rates'!F$13)\n+($K461*'fnd base rates'!F$14)\n+($M461*'fnd base rates'!F$16)\n+($N461*'fnd base rates'!F$17)\n+($O461*'fnd base rates'!F$18)\n+($P461*VLOOKUP($S461+12,rate_basefnd,6)))\n*$R461","v":21364.427953999999},{"$f":"(($D461*'fnd base rates'!G$7)\n+($E461*'fnd base rates'!G$8)\n+($F461*'fnd base rates'!G$9)\n+($G461*'fnd base rates'!G$10)\n+($H461*'fnd base rates'!G$11)\n+($I461*'fnd base rates'!G$12)\n+($J461*'fnd base rates'!G$13)\n+($K461*'fnd base rates'!G$14)\n+($M461*'fnd base rates'!G$16)\n+($N461*'fnd base rates'!G$17)\n+($O461*'fnd base rates'!G$18)\n+($P461*VLOOKUP($S461+12,rate_basefnd,7)))\n*$R461","v":4454.6710990000001},{"$f":"(($D461*'fnd base rates'!H$7)\n+($E461*'fnd base rates'!H$8)\n+($F461*'fnd base rates'!H$9)\n+($G461*'fnd base rates'!H$10)\n+($H461*'fnd base rates'!H$11)\n+($I461*'fnd base rates'!H$12)\n+($J461*'fnd base rates'!H$13)\n+($K461*'fnd base rates'!H$14)\n+($M461*'fnd base rates'!H$16)\n+($N461*'fnd base rates'!H$17)\n+($O461*'fnd base rates'!H$18)\n+($P461*VLOOKUP($S461+12,rate_basefnd,8)))","v":9976.3028500000019},{"$f":"(($D461*'fnd base rates'!I$7)\n+($E461*'fnd base rates'!I$8)\n+($F461*'fnd base rates'!I$9)\n+($G461*'fnd base rates'!I$10)\n+($H461*'fnd base rates'!I$11)\n+($I461*'fnd base rates'!I$12)\n+($J461*'fnd base rates'!I$13)\n+($K461*'fnd base rates'!I$14)\n+($M461*'fnd base rates'!I$16)\n+($N461*'fnd base rates'!I$17)\n+($O461*'fnd base rates'!I$18)\n+($P461*VLOOKUP($S461+12,rate_basefnd,9)))\n*$R461","v":8408.24},{"$f":"(($D461*'fnd base rates'!J$7)\n+($E461*'fnd base rates'!J$8)\n+($F461*'fnd base rates'!J$9)\n+($G461*'fnd base rates'!J$10)\n+($H461*'fnd base rates'!J$11)\n+($I461*'fnd base rates'!J$12)\n+($J461*'fnd base rates'!J$13)\n+($K461*'fnd base rates'!J$14)\n+($M461*'fnd base rates'!J$16)\n+($N461*'fnd base rates'!J$17)\n+($O461*'fnd base rates'!J$18)\n+($P461*VLOOKUP($S461+12,rate_basefnd,10)))\n*$R461","v":9667.5600000000013},{"$f":"(($D461*'fnd base rates'!K$7)\n+($E461*'fnd base rates'!K$8)\n+($F461*'fnd base rates'!K$9)\n+($G461*'fnd base rates'!K$10)\n+($H461*'fnd base rates'!K$11)\n+($I461*'fnd base rates'!K$12)\n+($J461*'fnd base rates'!K$13)\n+($K461*'fnd base rates'!K$14)\n+($M461*'fnd base rates'!K$16)\n+($N461*'fnd base rates'!K$17)\n+($O461*'fnd base rates'!K$18)\n+($P461*VLOOKUP($S461+12,rate_basefnd,11)))\n*$R461","v":21219.490218999999},{"$f":"(($D461*'fnd base rates'!L$7)\n+($E461*'fnd base rates'!L$8)\n+($F461*'fnd base rates'!L$9)\n+($G461*'fnd base rates'!L$10)\n+($H461*'fnd base rates'!L$11)\n+($I461*'fnd base rates'!L$12)\n+($J461*'fnd base rates'!L$13)\n+($K461*'fnd base rates'!L$14)\n+($M461*'fnd base rates'!L$16)\n+($N461*'fnd base rates'!L$17)\n+($O461*'fnd base rates'!L$18)\n+($P461*VLOOKUP($S461+12,rate_basefnd,12)))","v":40351.701897000006},{"$f":"(($D461*'fnd base rates'!M$7)\n+($E461*'fnd base rates'!M$8)\n+($F461*'fnd base rates'!M$9)\n+($G461*'fnd base rates'!M$10)\n+($H461*'fnd base rates'!M$11)\n+($I461*'fnd base rates'!M$12)\n+($J461*'fnd base rates'!M$13)\n+($K461*'fnd base rates'!M$14)\n+($M461*'fnd base rates'!M$16)\n+($N461*'fnd base rates'!M$17)\n+($O461*'fnd base rates'!M$18)\n+($P461*VLOOKUP($S461+12,rate_basefnd,13)))","v":0},242289.81659400003,null,466774221,"466","774","221",1,17,242289.81659400003,14252,-4574,18826,null,null,null,null,null,null,0,null,0]
["466",{"$f":"'fnd enro'!B462","v":466774296},{"$f":"'fnd enro'!C462","v":"MARTHA'S VINEYARD"},{"$f":"'fnd enro'!D462","v":0},{"$f":"'fnd enro'!E462","v":0},{"$f":"'fnd enro'!F462","v":2},{"$f":"'fnd enro'!G462","v":13},{"$f":"'fnd enro'!H462","v":20},{"$f":"'fnd enro'!I462","v":0},{"$f":"'fnd enro'!J462","v":0},{"$f":"'fnd enro'!K462","v":1.3877999999999999},{"$f":"'fnd enro'!L462","v":0},{"$f":"'fnd enro'!M462","v":1},{"$f":"'fnd enro'!N462","v":0},{"$f":"'fnd enro'!O462","v":0},{"$f":"'fnd enro'!P462","v":11},{"$f":"'fnd enro'!R462","v":35},1,{"$f":"VALUE('fnd enro'!Q462)","v":9},null,{"$f":"(($D462*'fnd base rates'!C$7)\n+($E462*'fnd base rates'!C$8)\n+($F462*'fnd base rates'!C$9)\n+($G462*'fnd base rates'!C$10)\n+($H462*'fnd base rates'!C$11)\n+($I462*'fnd base rates'!C$12)\n+($J462*'fnd base rates'!C$13)\n+($K462*'fnd base rates'!C$14)\n+($M462*'fnd base rates'!C$16)\n+($N462*'fnd base rates'!C$17)\n+($O462*'fnd base rates'!C$18)\n+($P462*VLOOKUP($S462+12,rate_basefnd,3)))\n*$R462","v":21576.922726000001},{"$f":"(($D462*'fnd base rates'!D$7)\n+($E462*'fnd base rates'!D$8)\n+($F462*'fnd base rates'!D$9)\n+($G462*'fnd base rates'!D$10)\n+($H462*'fnd base rates'!D$11)\n+($I462*'fnd base rates'!D$12)\n+($J462*'fnd base rates'!D$13)\n+($K462*'fnd base rates'!D$14)\n+($M462*'fnd base rates'!D$16)\n+($N462*'fnd base rates'!D$17)\n+($O462*'fnd base rates'!D$18)\n+($P462*VLOOKUP($S462+12,rate_basefnd,4)))\n*$R462","v":34205.990000000005},{"$f":"(($D462*'fnd base rates'!E$7)\n+($E462*'fnd base rates'!E$8)\n+($F462*'fnd base rates'!E$9)\n+($G462*'fnd base rates'!E$10)\n+($H462*'fnd base rates'!E$11)\n+($I462*'fnd base rates'!E$12)\n+($J462*'fnd base rates'!E$13)\n+($K462*'fnd base rates'!E$14)\n+($M462*'fnd base rates'!E$16)\n+($N462*'fnd base rates'!E$17)\n+($O462*'fnd base rates'!E$18)\n+($P462*VLOOKUP($S462+12,rate_basefnd,5)))\n*$R462","v":189075.90412399999},{"$f":"(($D462*'fnd base rates'!F$7)\n+($E462*'fnd base rates'!F$8)\n+($F462*'fnd base rates'!F$9)\n+($G462*'fnd base rates'!F$10)\n+($H462*'fnd base rates'!F$11)\n+($I462*'fnd base rates'!F$12)\n+($J462*'fnd base rates'!F$13)\n+($K462*'fnd base rates'!F$14)\n+($M462*'fnd base rates'!F$16)\n+($N462*'fnd base rates'!F$17)\n+($O462*'fnd base rates'!F$18)\n+($P462*VLOOKUP($S462+12,rate_basefnd,6)))\n*$R462","v":42250.913932000003},{"$f":"(($D462*'fnd base rates'!G$7)\n+($E462*'fnd base rates'!G$8)\n+($F462*'fnd base rates'!G$9)\n+($G462*'fnd base rates'!G$10)\n+($H462*'fnd base rates'!G$11)\n+($I462*'fnd base rates'!G$12)\n+($J462*'fnd base rates'!G$13)\n+($K462*'fnd base rates'!G$14)\n+($M462*'fnd base rates'!G$16)\n+($N462*'fnd base rates'!G$17)\n+($O462*'fnd base rates'!G$18)\n+($P462*VLOOKUP($S462+12,rate_basefnd,7)))\n*$R462","v":8665.806842},{"$f":"(($D462*'fnd base rates'!H$7)\n+($E462*'fnd base rates'!H$8)\n+($F462*'fnd base rates'!H$9)\n+($G462*'fnd base rates'!H$10)\n+($H462*'fnd base rates'!H$11)\n+($I462*'fnd base rates'!H$12)\n+($J462*'fnd base rates'!H$13)\n+($K462*'fnd base rates'!H$14)\n+($M462*'fnd base rates'!H$16)\n+($N462*'fnd base rates'!H$17)\n+($O462*'fnd base rates'!H$18)\n+($P462*VLOOKUP($S462+12,rate_basefnd,8)))","v":20307.7703},{"$f":"(($D462*'fnd base rates'!I$7)\n+($E462*'fnd base rates'!I$8)\n+($F462*'fnd base rates'!I$9)\n+($G462*'fnd base rates'!I$10)\n+($H462*'fnd base rates'!I$11)\n+($I462*'fnd base rates'!I$12)\n+($J462*'fnd base rates'!I$13)\n+($K462*'fnd base rates'!I$14)\n+($M462*'fnd base rates'!I$16)\n+($N462*'fnd base rates'!I$17)\n+($O462*'fnd base rates'!I$18)\n+($P462*VLOOKUP($S462+12,rate_basefnd,9)))\n*$R462","v":16874.870000000003},{"$f":"(($D462*'fnd base rates'!J$7)\n+($E462*'fnd base rates'!J$8)\n+($F462*'fnd base rates'!J$9)\n+($G462*'fnd base rates'!J$10)\n+($H462*'fnd base rates'!J$11)\n+($I462*'fnd base rates'!J$12)\n+($J462*'fnd base rates'!J$13)\n+($K462*'fnd base rates'!J$14)\n+($M462*'fnd base rates'!J$16)\n+($N462*'fnd base rates'!J$17)\n+($O462*'fnd base rates'!J$18)\n+($P462*VLOOKUP($S462+12,rate_basefnd,10)))\n*$R462","v":18226.150000000001},{"$f":"(($D462*'fnd base rates'!K$7)\n+($E462*'fnd base rates'!K$8)\n+($F462*'fnd base rates'!K$9)\n+($G462*'fnd base rates'!K$10)\n+($H462*'fnd base rates'!K$11)\n+($I462*'fnd base rates'!K$12)\n+($J462*'fnd base rates'!K$13)\n+($K462*'fnd base rates'!K$14)\n+($M462*'fnd base rates'!K$16)\n+($N462*'fnd base rates'!K$17)\n+($O462*'fnd base rates'!K$18)\n+($P462*VLOOKUP($S462+12,rate_basefnd,11)))\n*$R462","v":43815.333802000001},{"$f":"(($D462*'fnd base rates'!L$7)\n+($E462*'fnd base rates'!L$8)\n+($F462*'fnd base rates'!L$9)\n+($G462*'fnd base rates'!L$10)\n+($H462*'fnd base rates'!L$11)\n+($I462*'fnd base rates'!L$12)\n+($J462*'fnd base rates'!L$13)\n+($K462*'fnd base rates'!L$14)\n+($M462*'fnd base rates'!L$16)\n+($N462*'fnd base rates'!L$17)\n+($O462*'fnd base rates'!L$18)\n+($P462*VLOOKUP($S462+12,rate_basefnd,12)))","v":81570.899325999999},{"$f":"(($D462*'fnd base rates'!M$7)\n+($E462*'fnd base rates'!M$8)\n+($F462*'fnd base rates'!M$9)\n+($G462*'fnd base rates'!M$10)\n+($H462*'fnd base rates'!M$11)\n+($I462*'fnd base rates'!M$12)\n+($J462*'fnd base rates'!M$13)\n+($K462*'fnd base rates'!M$14)\n+($M462*'fnd base rates'!M$16)\n+($N462*'fnd base rates'!M$17)\n+($O462*'fnd base rates'!M$18)\n+($P462*VLOOKUP($S462+12,rate_basefnd,13)))","v":0},476570.56105199998,null,466774296,"466","774","296",1,35,476570.56105199998,13616,-1898,15514,null,null,null,null,null,null,0,null,0]
["466",{"$f":"'fnd enro'!B463","v":466774774},{"$f":"'fnd enro'!C463","v":"MARTHA'S VINEYARD"},{"$f":"'fnd enro'!D463","v":0},{"$f":"'fnd enro'!E463","v":0},{"$f":"'fnd enro'!F463","v":6},{"$f":"'fnd enro'!G463","v":24},{"$f":"'fnd enro'!H463","v":13},{"$f":"'fnd enro'!I463","v":0},{"$f":"'fnd enro'!J463","v":0},{"$f":"'fnd enro'!K463","v":1.7050000000000001},{"$f":"'fnd enro'!L463","v":0},{"$f":"'fnd enro'!M463","v":2},{"$f":"'fnd enro'!N463","v":0},{"$f":"'fnd enro'!O463","v":0},{"$f":"'fnd enro'!P463","v":19},{"$f":"'fnd enro'!R463","v":43},1,{"$f":"VALUE('fnd enro'!Q463)","v":6},null,{"$f":"(($D463*'fnd base rates'!C$7)\n+($E463*'fnd base rates'!C$8)\n+($F463*'fnd base rates'!C$9)\n+($G463*'fnd base rates'!C$10)\n+($H463*'fnd base rates'!C$11)\n+($I463*'fnd base rates'!C$12)\n+($J463*'fnd base rates'!C$13)\n+($K463*'fnd base rates'!C$14)\n+($M463*'fnd base rates'!C$16)\n+($N463*'fnd base rates'!C$17)\n+($O463*'fnd base rates'!C$18)\n+($P463*VLOOKUP($S463+12,rate_basefnd,3)))\n*$R463","v":26721.809850000001},{"$f":"(($D463*'fnd base rates'!D$7)\n+($E463*'fnd base rates'!D$8)\n+($F463*'fnd base rates'!D$9)\n+($G463*'fnd base rates'!D$10)\n+($H463*'fnd base rates'!D$11)\n+($I463*'fnd base rates'!D$12)\n+($J463*'fnd base rates'!D$13)\n+($K463*'fnd base rates'!D$14)\n+($M463*'fnd base rates'!D$16)\n+($N463*'fnd base rates'!D$17)\n+($O463*'fnd base rates'!D$18)\n+($P463*VLOOKUP($S463+12,rate_basefnd,4)))\n*$R463","v":42768.85},{"$f":"(($D463*'fnd base rates'!E$7)\n+($E463*'fnd base rates'!E$8)\n+($F463*'fnd base rates'!E$9)\n+($G463*'fnd base rates'!E$10)\n+($H463*'fnd base rates'!E$11)\n+($I463*'fnd base rates'!E$12)\n+($J463*'fnd base rates'!E$13)\n+($K463*'fnd base rates'!E$14)\n+($M463*'fnd base rates'!E$16)\n+($N463*'fnd base rates'!E$17)\n+($O463*'fnd base rates'!E$18)\n+($P463*VLOOKUP($S463+12,rate_basefnd,5)))\n*$R463","v":244388.32890000002},{"$f":"(($D463*'fnd base rates'!F$7)\n+($E463*'fnd base rates'!F$8)\n+($F463*'fnd base rates'!F$9)\n+($G463*'fnd base rates'!F$10)\n+($H463*'fnd base rates'!F$11)\n+($I463*'fnd base rates'!F$12)\n+($J463*'fnd base rates'!F$13)\n+($K463*'fnd base rates'!F$14)\n+($M463*'fnd base rates'!F$16)\n+($N463*'fnd base rates'!F$17)\n+($O463*'fnd base rates'!F$18)\n+($P463*VLOOKUP($S463+12,rate_basefnd,6)))\n*$R463","v":55212.437700000009},{"$f":"(($D463*'fnd base rates'!G$7)\n+($E463*'fnd base rates'!G$8)\n+($F463*'fnd base rates'!G$9)\n+($G463*'fnd base rates'!G$10)\n+($H463*'fnd base rates'!G$11)\n+($I463*'fnd base rates'!G$12)\n+($J463*'fnd base rates'!G$13)\n+($K463*'fnd base rates'!G$14)\n+($M463*'fnd base rates'!G$16)\n+($N463*'fnd base rates'!G$17)\n+($O463*'fnd base rates'!G$18)\n+($P463*VLOOKUP($S463+12,rate_basefnd,7)))\n*$R463","v":10824.114950000001},{"$f":"(($D463*'fnd base rates'!H$7)\n+($E463*'fnd base rates'!H$8)\n+($F463*'fnd base rates'!H$9)\n+($G463*'fnd base rates'!H$10)\n+($H463*'fnd base rates'!H$11)\n+($I463*'fnd base rates'!H$12)\n+($J463*'fnd base rates'!H$13)\n+($K463*'fnd base rates'!H$14)\n+($M463*'fnd base rates'!H$16)\n+($N463*'fnd base rates'!H$17)\n+($O463*'fnd base rates'!H$18)\n+($P463*VLOOKUP($S463+12,rate_basefnd,8)))","v":25103.592500000002},{"$f":"(($D463*'fnd base rates'!I$7)\n+($E463*'fnd base rates'!I$8)\n+($F463*'fnd base rates'!I$9)\n+($G463*'fnd base rates'!I$10)\n+($H463*'fnd base rates'!I$11)\n+($I463*'fnd base rates'!I$12)\n+($J463*'fnd base rates'!I$13)\n+($K463*'fnd base rates'!I$14)\n+($M463*'fnd base rates'!I$16)\n+($N463*'fnd base rates'!I$17)\n+($O463*'fnd base rates'!I$18)\n+($P463*VLOOKUP($S463+12,rate_basefnd,9)))\n*$R463","v":20855.34},{"$f":"(($D463*'fnd base rates'!J$7)\n+($E463*'fnd base rates'!J$8)\n+($F463*'fnd base rates'!J$9)\n+($G463*'fnd base rates'!J$10)\n+($H463*'fnd base rates'!J$11)\n+($I463*'fnd base rates'!J$12)\n+($J463*'fnd base rates'!J$13)\n+($K463*'fnd base rates'!J$14)\n+($M463*'fnd base rates'!J$16)\n+($N463*'fnd base rates'!J$17)\n+($O463*'fnd base rates'!J$18)\n+($P463*VLOOKUP($S463+12,rate_basefnd,10)))\n*$R463","v":22223.989999999998},{"$f":"(($D463*'fnd base rates'!K$7)\n+($E463*'fnd base rates'!K$8)\n+($F463*'fnd base rates'!K$9)\n+($G463*'fnd base rates'!K$10)\n+($H463*'fnd base rates'!K$11)\n+($I463*'fnd base rates'!K$12)\n+($J463*'fnd base rates'!K$13)\n+($K463*'fnd base rates'!K$14)\n+($M463*'fnd base rates'!K$16)\n+($N463*'fnd base rates'!K$17)\n+($O463*'fnd base rates'!K$18)\n+($P463*VLOOKUP($S463+12,rate_basefnd,11)))\n*$R463","v":53073.200949999999},{"$f":"(($D463*'fnd base rates'!L$7)\n+($E463*'fnd base rates'!L$8)\n+($F463*'fnd base rates'!L$9)\n+($G463*'fnd base rates'!L$10)\n+($H463*'fnd base rates'!L$11)\n+($I463*'fnd base rates'!L$12)\n+($J463*'fnd base rates'!L$13)\n+($K463*'fnd base rates'!L$14)\n+($M463*'fnd base rates'!L$16)\n+($N463*'fnd base rates'!L$17)\n+($O463*'fnd base rates'!L$18)\n+($P463*VLOOKUP($S463+12,rate_basefnd,12)))","v":99950.024850000016},{"$f":"(($D463*'fnd base rates'!M$7)\n+($E463*'fnd base rates'!M$8)\n+($F463*'fnd base rates'!M$9)\n+($G463*'fnd base rates'!M$10)\n+($H463*'fnd base rates'!M$11)\n+($I463*'fnd base rates'!M$12)\n+($J463*'fnd base rates'!M$13)\n+($K463*'fnd base rates'!M$14)\n+($M463*'fnd base rates'!M$16)\n+($N463*'fnd base rates'!M$17)\n+($O463*'fnd base rates'!M$18)\n+($P463*VLOOKUP($S463+12,rate_basefnd,13)))","v":0},601121.6897000001,null,466774774,"466","774","774",1,43,601121.6897000001,13980,-5053,19033,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B464","v":469035016},{"$f":"'fnd enro'!C464","v":"MATCH"},{"$f":"'fnd enro'!D464","v":1},{"$f":"'fnd enro'!E464","v":0},{"$f":"'fnd enro'!F464","v":0},{"$f":"'fnd enro'!G464","v":1},{"$f":"'fnd enro'!H464","v":0},{"$f":"'fnd enro'!I464","v":0},{"$f":"'fnd enro'!J464","v":0},{"$f":"'fnd enro'!K464","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L464","v":0},{"$f":"'fnd enro'!M464","v":0},{"$f":"'fnd enro'!N464","v":0},{"$f":"'fnd enro'!O464","v":0},{"$f":"'fnd enro'!P464","v":0},{"$f":"'fnd enro'!R464","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q464)","v":8},null,{"$f":"(($D464*'fnd base rates'!C$7)\n+($E464*'fnd base rates'!C$8)\n+($F464*'fnd base rates'!C$9)\n+($G464*'fnd base rates'!C$10)\n+($H464*'fnd base rates'!C$11)\n+($I464*'fnd base rates'!C$12)\n+($J464*'fnd base rates'!C$13)\n+($K464*'fnd base rates'!C$14)\n+($M464*'fnd base rates'!C$16)\n+($N464*'fnd base rates'!C$17)\n+($O464*'fnd base rates'!C$18)\n+($P464*VLOOKUP($S464+12,rate_basefnd,3)))\n*$R464","v":879.416624716},{"$f":"(($D464*'fnd base rates'!D$7)\n+($E464*'fnd base rates'!D$8)\n+($F464*'fnd base rates'!D$9)\n+($G464*'fnd base rates'!D$10)\n+($H464*'fnd base rates'!D$11)\n+($I464*'fnd base rates'!D$12)\n+($J464*'fnd base rates'!D$13)\n+($K464*'fnd base rates'!D$14)\n+($M464*'fnd base rates'!D$16)\n+($N464*'fnd base rates'!D$17)\n+($O464*'fnd base rates'!D$18)\n+($P464*VLOOKUP($S464+12,rate_basefnd,4)))\n*$R464","v":1342.9676000000002},{"$f":"(($D464*'fnd base rates'!E$7)\n+($E464*'fnd base rates'!E$8)\n+($F464*'fnd base rates'!E$9)\n+($G464*'fnd base rates'!E$10)\n+($H464*'fnd base rates'!E$11)\n+($I464*'fnd base rates'!E$12)\n+($J464*'fnd base rates'!E$13)\n+($K464*'fnd base rates'!E$14)\n+($M464*'fnd base rates'!E$16)\n+($N464*'fnd base rates'!E$17)\n+($O464*'fnd base rates'!E$18)\n+($P464*VLOOKUP($S464+12,rate_basefnd,5)))\n*$R464","v":6606.0573273840009},{"$f":"(($D464*'fnd base rates'!F$7)\n+($E464*'fnd base rates'!F$8)\n+($F464*'fnd base rates'!F$9)\n+($G464*'fnd base rates'!F$10)\n+($H464*'fnd base rates'!F$11)\n+($I464*'fnd base rates'!F$12)\n+($J464*'fnd base rates'!F$13)\n+($K464*'fnd base rates'!F$14)\n+($M464*'fnd base rates'!F$16)\n+($N464*'fnd base rates'!F$17)\n+($O464*'fnd base rates'!F$18)\n+($P464*VLOOKUP($S464+12,rate_basefnd,6)))\n*$R464","v":1997.8341331120002},{"$f":"(($D464*'fnd base rates'!G$7)\n+($E464*'fnd base rates'!G$8)\n+($F464*'fnd base rates'!G$9)\n+($G464*'fnd base rates'!G$10)\n+($H464*'fnd base rates'!G$11)\n+($I464*'fnd base rates'!G$12)\n+($J464*'fnd base rates'!G$13)\n+($K464*'fnd base rates'!G$14)\n+($M464*'fnd base rates'!G$16)\n+($N464*'fnd base rates'!G$17)\n+($O464*'fnd base rates'!G$18)\n+($P464*VLOOKUP($S464+12,rate_basefnd,7)))\n*$R464","v":265.27093317200001},{"$f":"(($D464*'fnd base rates'!H$7)\n+($E464*'fnd base rates'!H$8)\n+($F464*'fnd base rates'!H$9)\n+($G464*'fnd base rates'!H$10)\n+($H464*'fnd base rates'!H$11)\n+($I464*'fnd base rates'!H$12)\n+($J464*'fnd base rates'!H$13)\n+($K464*'fnd base rates'!H$14)\n+($M464*'fnd base rates'!H$16)\n+($N464*'fnd base rates'!H$17)\n+($O464*'fnd base rates'!H$18)\n+($P464*VLOOKUP($S464+12,rate_basefnd,8)))","v":839.61845000000005},{"$f":"(($D464*'fnd base rates'!I$7)\n+($E464*'fnd base rates'!I$8)\n+($F464*'fnd base rates'!I$9)\n+($G464*'fnd base rates'!I$10)\n+($H464*'fnd base rates'!I$11)\n+($I464*'fnd base rates'!I$12)\n+($J464*'fnd base rates'!I$13)\n+($K464*'fnd base rates'!I$14)\n+($M464*'fnd base rates'!I$16)\n+($N464*'fnd base rates'!I$17)\n+($O464*'fnd base rates'!I$18)\n+($P464*VLOOKUP($S464+12,rate_basefnd,9)))\n*$R464","v":672.21008000000006},{"$f":"(($D464*'fnd base rates'!J$7)\n+($E464*'fnd base rates'!J$8)\n+($F464*'fnd base rates'!J$9)\n+($G464*'fnd base rates'!J$10)\n+($H464*'fnd base rates'!J$11)\n+($I464*'fnd base rates'!J$12)\n+($J464*'fnd base rates'!J$13)\n+($K464*'fnd base rates'!J$14)\n+($M464*'fnd base rates'!J$16)\n+($N464*'fnd base rates'!J$17)\n+($O464*'fnd base rates'!J$18)\n+($P464*VLOOKUP($S464+12,rate_basefnd,10)))\n*$R464","v":237.64532000000003},{"$f":"(($D464*'fnd base rates'!K$7)\n+($E464*'fnd base rates'!K$8)\n+($F464*'fnd base rates'!K$9)\n+($G464*'fnd base rates'!K$10)\n+($H464*'fnd base rates'!K$11)\n+($I464*'fnd base rates'!K$12)\n+($J464*'fnd base rates'!K$13)\n+($K464*'fnd base rates'!K$14)\n+($M464*'fnd base rates'!K$16)\n+($N464*'fnd base rates'!K$17)\n+($O464*'fnd base rates'!K$18)\n+($P464*VLOOKUP($S464+12,rate_basefnd,11)))\n*$R464","v":1861.7005405320003},{"$f":"(($D464*'fnd base rates'!L$7)\n+($E464*'fnd base rates'!L$8)\n+($F464*'fnd base rates'!L$9)\n+($G464*'fnd base rates'!L$10)\n+($H464*'fnd base rates'!L$11)\n+($I464*'fnd base rates'!L$12)\n+($J464*'fnd base rates'!L$13)\n+($K464*'fnd base rates'!L$14)\n+($M464*'fnd base rates'!L$16)\n+($N464*'fnd base rates'!L$17)\n+($O464*'fnd base rates'!L$18)\n+($P464*VLOOKUP($S464+12,rate_basefnd,12)))","v":2899.8608490000001},{"$f":"(($D464*'fnd base rates'!M$7)\n+($E464*'fnd base rates'!M$8)\n+($F464*'fnd base rates'!M$9)\n+($G464*'fnd base rates'!M$10)\n+($H464*'fnd base rates'!M$11)\n+($I464*'fnd base rates'!M$12)\n+($J464*'fnd base rates'!M$13)\n+($K464*'fnd base rates'!M$14)\n+($M464*'fnd base rates'!M$16)\n+($N464*'fnd base rates'!M$17)\n+($O464*'fnd base rates'!M$18)\n+($P464*VLOOKUP($S464+12,rate_basefnd,13)))","v":0},17602.581857916,null,469035016,"469","035","016",1,2,17602.581857916,8801,-5246,14047,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B465","v":469035018},{"$f":"'fnd enro'!C465","v":"MATCH"},{"$f":"'fnd enro'!D465","v":0},{"$f":"'fnd enro'!E465","v":0},{"$f":"'fnd enro'!F465","v":0},{"$f":"'fnd enro'!G465","v":1},{"$f":"'fnd enro'!H465","v":0},{"$f":"'fnd enro'!I465","v":1},{"$f":"'fnd enro'!J465","v":0},{"$f":"'fnd enro'!K465","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L465","v":0},{"$f":"'fnd enro'!M465","v":0},{"$f":"'fnd enro'!N465","v":0},{"$f":"'fnd enro'!O465","v":0},{"$f":"'fnd enro'!P465","v":0},{"$f":"'fnd enro'!R465","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q465)","v":9},null,{"$f":"(($D465*'fnd base rates'!C$7)\n+($E465*'fnd base rates'!C$8)\n+($F465*'fnd base rates'!C$9)\n+($G465*'fnd base rates'!C$10)\n+($H465*'fnd base rates'!C$11)\n+($I465*'fnd base rates'!C$12)\n+($J465*'fnd base rates'!C$13)\n+($K465*'fnd base rates'!C$14)\n+($M465*'fnd base rates'!C$16)\n+($N465*'fnd base rates'!C$17)\n+($O465*'fnd base rates'!C$18)\n+($P465*VLOOKUP($S465+12,rate_basefnd,3)))\n*$R465","v":1262.7562406040001},{"$f":"(($D465*'fnd base rates'!D$7)\n+($E465*'fnd base rates'!D$8)\n+($F465*'fnd base rates'!D$9)\n+($G465*'fnd base rates'!D$10)\n+($H465*'fnd base rates'!D$11)\n+($I465*'fnd base rates'!D$12)\n+($J465*'fnd base rates'!D$13)\n+($K465*'fnd base rates'!D$14)\n+($M465*'fnd base rates'!D$16)\n+($N465*'fnd base rates'!D$17)\n+($O465*'fnd base rates'!D$18)\n+($P465*VLOOKUP($S465+12,rate_basefnd,4)))\n*$R465","v":1790.6379200000003},{"$f":"(($D465*'fnd base rates'!E$7)\n+($E465*'fnd base rates'!E$8)\n+($F465*'fnd base rates'!E$9)\n+($G465*'fnd base rates'!E$10)\n+($H465*'fnd base rates'!E$11)\n+($I465*'fnd base rates'!E$12)\n+($J465*'fnd base rates'!E$13)\n+($K465*'fnd base rates'!E$14)\n+($M465*'fnd base rates'!E$16)\n+($N465*'fnd base rates'!E$17)\n+($O465*'fnd base rates'!E$18)\n+($P465*VLOOKUP($S465+12,rate_basefnd,5)))\n*$R465","v":10313.117674296001},{"$f":"(($D465*'fnd base rates'!F$7)\n+($E465*'fnd base rates'!F$8)\n+($F465*'fnd base rates'!F$9)\n+($G465*'fnd base rates'!F$10)\n+($H465*'fnd base rates'!F$11)\n+($I465*'fnd base rates'!F$12)\n+($J465*'fnd base rates'!F$13)\n+($K465*'fnd base rates'!F$14)\n+($M465*'fnd base rates'!F$16)\n+($N465*'fnd base rates'!F$17)\n+($O465*'fnd base rates'!F$18)\n+($P465*VLOOKUP($S465+12,rate_basefnd,6)))\n*$R465","v":2519.7888311279999},{"$f":"(($D465*'fnd base rates'!G$7)\n+($E465*'fnd base rates'!G$8)\n+($F465*'fnd base rates'!G$9)\n+($G465*'fnd base rates'!G$10)\n+($H465*'fnd base rates'!G$11)\n+($I465*'fnd base rates'!G$12)\n+($J465*'fnd base rates'!G$13)\n+($K465*'fnd base rates'!G$14)\n+($M465*'fnd base rates'!G$16)\n+($N465*'fnd base rates'!G$17)\n+($O465*'fnd base rates'!G$18)\n+($P465*VLOOKUP($S465+12,rate_basefnd,7)))\n*$R465","v":376.41848726799998},{"$f":"(($D465*'fnd base rates'!H$7)\n+($E465*'fnd base rates'!H$8)\n+($F465*'fnd base rates'!H$9)\n+($G465*'fnd base rates'!H$10)\n+($H465*'fnd base rates'!H$11)\n+($I465*'fnd base rates'!H$12)\n+($J465*'fnd base rates'!H$13)\n+($K465*'fnd base rates'!H$14)\n+($M465*'fnd base rates'!H$16)\n+($N465*'fnd base rates'!H$17)\n+($O465*'fnd base rates'!H$18)\n+($P465*VLOOKUP($S465+12,rate_basefnd,8)))","v":1459.9530499999998},{"$f":"(($D465*'fnd base rates'!I$7)\n+($E465*'fnd base rates'!I$8)\n+($F465*'fnd base rates'!I$9)\n+($G465*'fnd base rates'!I$10)\n+($H465*'fnd base rates'!I$11)\n+($I465*'fnd base rates'!I$12)\n+($J465*'fnd base rates'!I$13)\n+($K465*'fnd base rates'!I$14)\n+($M465*'fnd base rates'!I$16)\n+($N465*'fnd base rates'!I$17)\n+($O465*'fnd base rates'!I$18)\n+($P465*VLOOKUP($S465+12,rate_basefnd,9)))\n*$R465","v":946.60300000000007},{"$f":"(($D465*'fnd base rates'!J$7)\n+($E465*'fnd base rates'!J$8)\n+($F465*'fnd base rates'!J$9)\n+($G465*'fnd base rates'!J$10)\n+($H465*'fnd base rates'!J$11)\n+($I465*'fnd base rates'!J$12)\n+($J465*'fnd base rates'!J$13)\n+($K465*'fnd base rates'!J$14)\n+($M465*'fnd base rates'!J$16)\n+($N465*'fnd base rates'!J$17)\n+($O465*'fnd base rates'!J$18)\n+($P465*VLOOKUP($S465+12,rate_basefnd,10)))\n*$R465","v":849.66088000000002},{"$f":"(($D465*'fnd base rates'!K$7)\n+($E465*'fnd base rates'!K$8)\n+($F465*'fnd base rates'!K$9)\n+($G465*'fnd base rates'!K$10)\n+($H465*'fnd base rates'!K$11)\n+($I465*'fnd base rates'!K$12)\n+($J465*'fnd base rates'!K$13)\n+($K465*'fnd base rates'!K$14)\n+($M465*'fnd base rates'!K$16)\n+($N465*'fnd base rates'!K$17)\n+($O465*'fnd base rates'!K$18)\n+($P465*VLOOKUP($S465+12,rate_basefnd,11)))\n*$R465","v":2641.3603471080005},{"$f":"(($D465*'fnd base rates'!L$7)\n+($E465*'fnd base rates'!L$8)\n+($F465*'fnd base rates'!L$9)\n+($G465*'fnd base rates'!L$10)\n+($H465*'fnd base rates'!L$11)\n+($I465*'fnd base rates'!L$12)\n+($J465*'fnd base rates'!L$13)\n+($K465*'fnd base rates'!L$14)\n+($M465*'fnd base rates'!L$16)\n+($N465*'fnd base rates'!L$17)\n+($O465*'fnd base rates'!L$18)\n+($P465*VLOOKUP($S465+12,rate_basefnd,12)))","v":3892.146381},{"$f":"(($D465*'fnd base rates'!M$7)\n+($E465*'fnd base rates'!M$8)\n+($F465*'fnd base rates'!M$9)\n+($G465*'fnd base rates'!M$10)\n+($H465*'fnd base rates'!M$11)\n+($I465*'fnd base rates'!M$12)\n+($J465*'fnd base rates'!M$13)\n+($K465*'fnd base rates'!M$14)\n+($M465*'fnd base rates'!M$16)\n+($N465*'fnd base rates'!M$17)\n+($O465*'fnd base rates'!M$18)\n+($P465*VLOOKUP($S465+12,rate_basefnd,13)))","v":0},26052.442811403998,null,469035018,"469","035","018",1,2,26052.442811403998,13026,1989,11037,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B466","v":469035035},{"$f":"'fnd enro'!C466","v":"MATCH"},{"$f":"'fnd enro'!D466","v":83},{"$f":"'fnd enro'!E466","v":0},{"$f":"'fnd enro'!F466","v":79},{"$f":"'fnd enro'!G466","v":469},{"$f":"'fnd enro'!H466","v":255},{"$f":"'fnd enro'!I466","v":264},{"$f":"'fnd enro'!J466","v":0},{"$f":"'fnd enro'!K466","v":42.306600000000003},{"$f":"'fnd enro'!L466","v":0},{"$f":"'fnd enro'!M466","v":161},{"$f":"'fnd enro'!N466","v":36},{"$f":"'fnd enro'!O466","v":16},{"$f":"'fnd enro'!P466","v":875},{"$f":"'fnd enro'!R466","v":1109},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q466)","v":11},null,{"$f":"(($D466*'fnd base rates'!C$7)\n+($E466*'fnd base rates'!C$8)\n+($F466*'fnd base rates'!C$9)\n+($G466*'fnd base rates'!C$10)\n+($H466*'fnd base rates'!C$11)\n+($I466*'fnd base rates'!C$12)\n+($J466*'fnd base rates'!C$13)\n+($K466*'fnd base rates'!C$14)\n+($M466*'fnd base rates'!C$16)\n+($N466*'fnd base rates'!C$17)\n+($O466*'fnd base rates'!C$18)\n+($P466*VLOOKUP($S466+12,rate_basefnd,3)))\n*$R466","v":832226.2486266481},{"$f":"(($D466*'fnd base rates'!D$7)\n+($E466*'fnd base rates'!D$8)\n+($F466*'fnd base rates'!D$9)\n+($G466*'fnd base rates'!D$10)\n+($H466*'fnd base rates'!D$11)\n+($I466*'fnd base rates'!D$12)\n+($J466*'fnd base rates'!D$13)\n+($K466*'fnd base rates'!D$14)\n+($M466*'fnd base rates'!D$16)\n+($N466*'fnd base rates'!D$17)\n+($O466*'fnd base rates'!D$18)\n+($P466*VLOOKUP($S466+12,rate_basefnd,4)))\n*$R466","v":1564440.7240000002},{"$f":"(($D466*'fnd base rates'!E$7)\n+($E466*'fnd base rates'!E$8)\n+($F466*'fnd base rates'!E$9)\n+($G466*'fnd base rates'!E$10)\n+($H466*'fnd base rates'!E$11)\n+($I466*'fnd base rates'!E$12)\n+($J466*'fnd base rates'!E$13)\n+($K466*'fnd base rates'!E$14)\n+($M466*'fnd base rates'!E$16)\n+($N466*'fnd base rates'!E$17)\n+($O466*'fnd base rates'!E$18)\n+($P466*VLOOKUP($S466+12,rate_basefnd,5)))\n*$R466","v":10672938.451367151},{"$f":"(($D466*'fnd base rates'!F$7)\n+($E466*'fnd base rates'!F$8)\n+($F466*'fnd base rates'!F$9)\n+($G466*'fnd base rates'!F$10)\n+($H466*'fnd base rates'!F$11)\n+($I466*'fnd base rates'!F$12)\n+($J466*'fnd base rates'!F$13)\n+($K466*'fnd base rates'!F$14)\n+($M466*'fnd base rates'!F$16)\n+($N466*'fnd base rates'!F$17)\n+($O466*'fnd base rates'!F$18)\n+($P466*VLOOKUP($S466+12,rate_basefnd,6)))\n*$R466","v":1474356.3457243361},{"$f":"(($D466*'fnd base rates'!G$7)\n+($E466*'fnd base rates'!G$8)\n+($F466*'fnd base rates'!G$9)\n+($G466*'fnd base rates'!G$10)\n+($H466*'fnd base rates'!G$11)\n+($I466*'fnd base rates'!G$12)\n+($J466*'fnd base rates'!G$13)\n+($K466*'fnd base rates'!G$14)\n+($M466*'fnd base rates'!G$16)\n+($N466*'fnd base rates'!G$17)\n+($O466*'fnd base rates'!G$18)\n+($P466*VLOOKUP($S466+12,rate_basefnd,7)))\n*$R466","v":470691.78384701605},{"$f":"(($D466*'fnd base rates'!H$7)\n+($E466*'fnd base rates'!H$8)\n+($F466*'fnd base rates'!H$9)\n+($G466*'fnd base rates'!H$10)\n+($H466*'fnd base rates'!H$11)\n+($I466*'fnd base rates'!H$12)\n+($J466*'fnd base rates'!H$13)\n+($K466*'fnd base rates'!H$14)\n+($M466*'fnd base rates'!H$16)\n+($N466*'fnd base rates'!H$17)\n+($O466*'fnd base rates'!H$18)\n+($P466*VLOOKUP($S466+12,rate_basefnd,8)))","v":779636.27409999992},{"$f":"(($D466*'fnd base rates'!I$7)\n+($E466*'fnd base rates'!I$8)\n+($F466*'fnd base rates'!I$9)\n+($G466*'fnd base rates'!I$10)\n+($H466*'fnd base rates'!I$11)\n+($I466*'fnd base rates'!I$12)\n+($J466*'fnd base rates'!I$13)\n+($K466*'fnd base rates'!I$14)\n+($M466*'fnd base rates'!I$16)\n+($N466*'fnd base rates'!I$17)\n+($O466*'fnd base rates'!I$18)\n+($P466*VLOOKUP($S466+12,rate_basefnd,9)))\n*$R466","v":741956.82968000008},{"$f":"(($D466*'fnd base rates'!J$7)\n+($E466*'fnd base rates'!J$8)\n+($F466*'fnd base rates'!J$9)\n+($G466*'fnd base rates'!J$10)\n+($H466*'fnd base rates'!J$11)\n+($I466*'fnd base rates'!J$12)\n+($J466*'fnd base rates'!J$13)\n+($K466*'fnd base rates'!J$14)\n+($M466*'fnd base rates'!J$16)\n+($N466*'fnd base rates'!J$17)\n+($O466*'fnd base rates'!J$18)\n+($P466*VLOOKUP($S466+12,rate_basefnd,10)))\n*$R466","v":1432843.03728},{"$f":"(($D466*'fnd base rates'!K$7)\n+($E466*'fnd base rates'!K$8)\n+($F466*'fnd base rates'!K$9)\n+($G466*'fnd base rates'!K$10)\n+($H466*'fnd base rates'!K$11)\n+($I466*'fnd base rates'!K$12)\n+($J466*'fnd base rates'!K$13)\n+($K466*'fnd base rates'!K$14)\n+($M466*'fnd base rates'!K$16)\n+($N466*'fnd base rates'!K$17)\n+($O466*'fnd base rates'!K$18)\n+($P466*VLOOKUP($S466+12,rate_basefnd,11)))\n*$R466","v":1547247.5581490961},{"$f":"(($D466*'fnd base rates'!L$7)\n+($E466*'fnd base rates'!L$8)\n+($F466*'fnd base rates'!L$9)\n+($G466*'fnd base rates'!L$10)\n+($H466*'fnd base rates'!L$11)\n+($I466*'fnd base rates'!L$12)\n+($J466*'fnd base rates'!L$13)\n+($K466*'fnd base rates'!L$14)\n+($M466*'fnd base rates'!L$16)\n+($N466*'fnd base rates'!L$17)\n+($O466*'fnd base rates'!L$18)\n+($P466*VLOOKUP($S466+12,rate_basefnd,12)))","v":3126927.3419220001},{"$f":"(($D466*'fnd base rates'!M$7)\n+($E466*'fnd base rates'!M$8)\n+($F466*'fnd base rates'!M$9)\n+($G466*'fnd base rates'!M$10)\n+($H466*'fnd base rates'!M$11)\n+($I466*'fnd base rates'!M$12)\n+($J466*'fnd base rates'!M$13)\n+($K466*'fnd base rates'!M$14)\n+($M466*'fnd base rates'!M$16)\n+($N466*'fnd base rates'!M$17)\n+($O466*'fnd base rates'!M$18)\n+($P466*VLOOKUP($S466+12,rate_basefnd,13)))","v":0},22643264.594696246,null,469035035,"469","035","035",1,1109,22643264.594696246,20418,9567,10851,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B467","v":469035044},{"$f":"'fnd enro'!C467","v":"MATCH"},{"$f":"'fnd enro'!D467","v":0},{"$f":"'fnd enro'!E467","v":0},{"$f":"'fnd enro'!F467","v":0},{"$f":"'fnd enro'!G467","v":1},{"$f":"'fnd enro'!H467","v":2},{"$f":"'fnd enro'!I467","v":1},{"$f":"'fnd enro'!J467","v":0},{"$f":"'fnd enro'!K467","v":0.15859999999999999},{"$f":"'fnd enro'!L467","v":0},{"$f":"'fnd enro'!M467","v":0},{"$f":"'fnd enro'!N467","v":0},{"$f":"'fnd enro'!O467","v":0},{"$f":"'fnd enro'!P467","v":1},{"$f":"'fnd enro'!R467","v":4},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q467)","v":11},null,{"$f":"(($D467*'fnd base rates'!C$7)\n+($E467*'fnd base rates'!C$8)\n+($F467*'fnd base rates'!C$9)\n+($G467*'fnd base rates'!C$10)\n+($H467*'fnd base rates'!C$11)\n+($I467*'fnd base rates'!C$12)\n+($J467*'fnd base rates'!C$13)\n+($K467*'fnd base rates'!C$14)\n+($M467*'fnd base rates'!C$16)\n+($N467*'fnd base rates'!C$17)\n+($O467*'fnd base rates'!C$18)\n+($P467*VLOOKUP($S467+12,rate_basefnd,3)))\n*$R467","v":2651.9394012080006},{"$f":"(($D467*'fnd base rates'!D$7)\n+($E467*'fnd base rates'!D$8)\n+($F467*'fnd base rates'!D$9)\n+($G467*'fnd base rates'!D$10)\n+($H467*'fnd base rates'!D$11)\n+($I467*'fnd base rates'!D$12)\n+($J467*'fnd base rates'!D$13)\n+($K467*'fnd base rates'!D$14)\n+($M467*'fnd base rates'!D$16)\n+($N467*'fnd base rates'!D$17)\n+($O467*'fnd base rates'!D$18)\n+($P467*VLOOKUP($S467+12,rate_basefnd,4)))\n*$R467","v":4180.2725600000003},{"$f":"(($D467*'fnd base rates'!E$7)\n+($E467*'fnd base rates'!E$8)\n+($F467*'fnd base rates'!E$9)\n+($G467*'fnd base rates'!E$10)\n+($H467*'fnd base rates'!E$11)\n+($I467*'fnd base rates'!E$12)\n+($J467*'fnd base rates'!E$13)\n+($K467*'fnd base rates'!E$14)\n+($M467*'fnd base rates'!E$16)\n+($N467*'fnd base rates'!E$17)\n+($O467*'fnd base rates'!E$18)\n+($P467*VLOOKUP($S467+12,rate_basefnd,5)))\n*$R467","v":24281.060588592001},{"$f":"(($D467*'fnd base rates'!F$7)\n+($E467*'fnd base rates'!F$8)\n+($F467*'fnd base rates'!F$9)\n+($G467*'fnd base rates'!F$10)\n+($H467*'fnd base rates'!F$11)\n+($I467*'fnd base rates'!F$12)\n+($J467*'fnd base rates'!F$13)\n+($K467*'fnd base rates'!F$14)\n+($M467*'fnd base rates'!F$16)\n+($N467*'fnd base rates'!F$17)\n+($O467*'fnd base rates'!F$18)\n+($P467*VLOOKUP($S467+12,rate_basefnd,6)))\n*$R467","v":4871.579342256},{"$f":"(($D467*'fnd base rates'!G$7)\n+($E467*'fnd base rates'!G$8)\n+($F467*'fnd base rates'!G$9)\n+($G467*'fnd base rates'!G$10)\n+($H467*'fnd base rates'!G$11)\n+($I467*'fnd base rates'!G$12)\n+($J467*'fnd base rates'!G$13)\n+($K467*'fnd base rates'!G$14)\n+($M467*'fnd base rates'!G$16)\n+($N467*'fnd base rates'!G$17)\n+($O467*'fnd base rates'!G$18)\n+($P467*VLOOKUP($S467+12,rate_basefnd,7)))\n*$R467","v":1055.5006145360001},{"$f":"(($D467*'fnd base rates'!H$7)\n+($E467*'fnd base rates'!H$8)\n+($F467*'fnd base rates'!H$9)\n+($G467*'fnd base rates'!H$10)\n+($H467*'fnd base rates'!H$11)\n+($I467*'fnd base rates'!H$12)\n+($J467*'fnd base rates'!H$13)\n+($K467*'fnd base rates'!H$14)\n+($M467*'fnd base rates'!H$16)\n+($N467*'fnd base rates'!H$17)\n+($O467*'fnd base rates'!H$18)\n+($P467*VLOOKUP($S467+12,rate_basefnd,8)))","v":2631.1460999999995},{"$f":"(($D467*'fnd base rates'!I$7)\n+($E467*'fnd base rates'!I$8)\n+($F467*'fnd base rates'!I$9)\n+($G467*'fnd base rates'!I$10)\n+($H467*'fnd base rates'!I$11)\n+($I467*'fnd base rates'!I$12)\n+($J467*'fnd base rates'!I$13)\n+($K467*'fnd base rates'!I$14)\n+($M467*'fnd base rates'!I$16)\n+($N467*'fnd base rates'!I$17)\n+($O467*'fnd base rates'!I$18)\n+($P467*VLOOKUP($S467+12,rate_basefnd,9)))\n*$R467","v":2112.6618000000003},{"$f":"(($D467*'fnd base rates'!J$7)\n+($E467*'fnd base rates'!J$8)\n+($F467*'fnd base rates'!J$9)\n+($G467*'fnd base rates'!J$10)\n+($H467*'fnd base rates'!J$11)\n+($I467*'fnd base rates'!J$12)\n+($J467*'fnd base rates'!J$13)\n+($K467*'fnd base rates'!J$14)\n+($M467*'fnd base rates'!J$16)\n+($N467*'fnd base rates'!J$17)\n+($O467*'fnd base rates'!J$18)\n+($P467*VLOOKUP($S467+12,rate_basefnd,10)))\n*$R467","v":2662.3907200000003},{"$f":"(($D467*'fnd base rates'!K$7)\n+($E467*'fnd base rates'!K$8)\n+($F467*'fnd base rates'!K$9)\n+($G467*'fnd base rates'!K$10)\n+($H467*'fnd base rates'!K$11)\n+($I467*'fnd base rates'!K$12)\n+($J467*'fnd base rates'!K$13)\n+($K467*'fnd base rates'!K$14)\n+($M467*'fnd base rates'!K$16)\n+($N467*'fnd base rates'!K$17)\n+($O467*'fnd base rates'!K$18)\n+($P467*VLOOKUP($S467+12,rate_basefnd,11)))\n*$R467","v":5416.1827742160003},{"$f":"(($D467*'fnd base rates'!L$7)\n+($E467*'fnd base rates'!L$8)\n+($F467*'fnd base rates'!L$9)\n+($G467*'fnd base rates'!L$10)\n+($H467*'fnd base rates'!L$11)\n+($I467*'fnd base rates'!L$12)\n+($J467*'fnd base rates'!L$13)\n+($K467*'fnd base rates'!L$14)\n+($M467*'fnd base rates'!L$16)\n+($N467*'fnd base rates'!L$17)\n+($O467*'fnd base rates'!L$18)\n+($P467*VLOOKUP($S467+12,rate_basefnd,12)))","v":9103.0527620000012},{"$f":"(($D467*'fnd base rates'!M$7)\n+($E467*'fnd base rates'!M$8)\n+($F467*'fnd base rates'!M$9)\n+($G467*'fnd base rates'!M$10)\n+($H467*'fnd base rates'!M$11)\n+($I467*'fnd base rates'!M$12)\n+($J467*'fnd base rates'!M$13)\n+($K467*'fnd base rates'!M$14)\n+($M467*'fnd base rates'!M$16)\n+($N467*'fnd base rates'!M$17)\n+($O467*'fnd base rates'!M$18)\n+($P467*VLOOKUP($S467+12,rate_basefnd,13)))","v":0},58965.786662808008,null,469035044,"469","035","044",1,4,58965.786662808008,14741,-942,15683,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B468","v":469035048},{"$f":"'fnd enro'!C468","v":"MATCH"},{"$f":"'fnd enro'!D468","v":0},{"$f":"'fnd enro'!E468","v":0},{"$f":"'fnd enro'!F468","v":0},{"$f":"'fnd enro'!G468","v":0},{"$f":"'fnd enro'!H468","v":0},{"$f":"'fnd enro'!I468","v":1},{"$f":"'fnd enro'!J468","v":0},{"$f":"'fnd enro'!K468","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L468","v":0},{"$f":"'fnd enro'!M468","v":0},{"$f":"'fnd enro'!N468","v":0},{"$f":"'fnd enro'!O468","v":0},{"$f":"'fnd enro'!P468","v":1},{"$f":"'fnd enro'!R468","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q468)","v":4},null,{"$f":"(($D468*'fnd base rates'!C$7)\n+($E468*'fnd base rates'!C$8)\n+($F468*'fnd base rates'!C$9)\n+($G468*'fnd base rates'!C$10)\n+($H468*'fnd base rates'!C$11)\n+($I468*'fnd base rates'!C$12)\n+($J468*'fnd base rates'!C$13)\n+($K468*'fnd base rates'!C$14)\n+($M468*'fnd base rates'!C$16)\n+($N468*'fnd base rates'!C$17)\n+($O468*'fnd base rates'!C$18)\n+($P468*VLOOKUP($S468+12,rate_basefnd,3)))\n*$R468","v":702.44278471600001},{"$f":"(($D468*'fnd base rates'!D$7)\n+($E468*'fnd base rates'!D$8)\n+($F468*'fnd base rates'!D$9)\n+($G468*'fnd base rates'!D$10)\n+($H468*'fnd base rates'!D$11)\n+($I468*'fnd base rates'!D$12)\n+($J468*'fnd base rates'!D$13)\n+($K468*'fnd base rates'!D$14)\n+($M468*'fnd base rates'!D$16)\n+($N468*'fnd base rates'!D$17)\n+($O468*'fnd base rates'!D$18)\n+($P468*VLOOKUP($S468+12,rate_basefnd,4)))\n*$R468","v":1231.21804},{"$f":"(($D468*'fnd base rates'!E$7)\n+($E468*'fnd base rates'!E$8)\n+($F468*'fnd base rates'!E$9)\n+($G468*'fnd base rates'!E$10)\n+($H468*'fnd base rates'!E$11)\n+($I468*'fnd base rates'!E$12)\n+($J468*'fnd base rates'!E$13)\n+($K468*'fnd base rates'!E$14)\n+($M468*'fnd base rates'!E$16)\n+($N468*'fnd base rates'!E$17)\n+($O468*'fnd base rates'!E$18)\n+($P468*VLOOKUP($S468+12,rate_basefnd,5)))\n*$R468","v":9039.9083273840006},{"$f":"(($D468*'fnd base rates'!F$7)\n+($E468*'fnd base rates'!F$8)\n+($F468*'fnd base rates'!F$9)\n+($G468*'fnd base rates'!F$10)\n+($H468*'fnd base rates'!F$11)\n+($I468*'fnd base rates'!F$12)\n+($J468*'fnd base rates'!F$13)\n+($K468*'fnd base rates'!F$14)\n+($M468*'fnd base rates'!F$16)\n+($N468*'fnd base rates'!F$17)\n+($O468*'fnd base rates'!F$18)\n+($P468*VLOOKUP($S468+12,rate_basefnd,6)))\n*$R468","v":1049.453373112},{"$f":"(($D468*'fnd base rates'!G$7)\n+($E468*'fnd base rates'!G$8)\n+($F468*'fnd base rates'!G$9)\n+($G468*'fnd base rates'!G$10)\n+($H468*'fnd base rates'!G$11)\n+($I468*'fnd base rates'!G$12)\n+($J468*'fnd base rates'!G$13)\n+($K468*'fnd base rates'!G$14)\n+($M468*'fnd base rates'!G$16)\n+($N468*'fnd base rates'!G$17)\n+($O468*'fnd base rates'!G$18)\n+($P468*VLOOKUP($S468+12,rate_basefnd,7)))\n*$R468","v":351.47061317200001},{"$f":"(($D468*'fnd base rates'!H$7)\n+($E468*'fnd base rates'!H$8)\n+($F468*'fnd base rates'!H$9)\n+($G468*'fnd base rates'!H$10)\n+($H468*'fnd base rates'!H$11)\n+($I468*'fnd base rates'!H$12)\n+($J468*'fnd base rates'!H$13)\n+($K468*'fnd base rates'!H$14)\n+($M468*'fnd base rates'!H$16)\n+($N468*'fnd base rates'!H$17)\n+($O468*'fnd base rates'!H$18)\n+($P468*VLOOKUP($S468+12,rate_basefnd,8)))","v":916.92845},{"$f":"(($D468*'fnd base rates'!I$7)\n+($E468*'fnd base rates'!I$8)\n+($F468*'fnd base rates'!I$9)\n+($G468*'fnd base rates'!I$10)\n+($H468*'fnd base rates'!I$11)\n+($I468*'fnd base rates'!I$12)\n+($J468*'fnd base rates'!I$13)\n+($K468*'fnd base rates'!I$14)\n+($M468*'fnd base rates'!I$16)\n+($N468*'fnd base rates'!I$17)\n+($O468*'fnd base rates'!I$18)\n+($P468*VLOOKUP($S468+12,rate_basefnd,9)))\n*$R468","v":631.23487999999998},{"$f":"(($D468*'fnd base rates'!J$7)\n+($E468*'fnd base rates'!J$8)\n+($F468*'fnd base rates'!J$9)\n+($G468*'fnd base rates'!J$10)\n+($H468*'fnd base rates'!J$11)\n+($I468*'fnd base rates'!J$12)\n+($J468*'fnd base rates'!J$13)\n+($K468*'fnd base rates'!J$14)\n+($M468*'fnd base rates'!J$16)\n+($N468*'fnd base rates'!J$17)\n+($O468*'fnd base rates'!J$18)\n+($P468*VLOOKUP($S468+12,rate_basefnd,10)))\n*$R468","v":1361.3847599999999},{"$f":"(($D468*'fnd base rates'!K$7)\n+($E468*'fnd base rates'!K$8)\n+($F468*'fnd base rates'!K$9)\n+($G468*'fnd base rates'!K$10)\n+($H468*'fnd base rates'!K$11)\n+($I468*'fnd base rates'!K$12)\n+($J468*'fnd base rates'!K$13)\n+($K468*'fnd base rates'!K$14)\n+($M468*'fnd base rates'!K$16)\n+($N468*'fnd base rates'!K$17)\n+($O468*'fnd base rates'!K$18)\n+($P468*VLOOKUP($S468+12,rate_basefnd,11)))\n*$R468","v":1350.041700532},{"$f":"(($D468*'fnd base rates'!L$7)\n+($E468*'fnd base rates'!L$8)\n+($F468*'fnd base rates'!L$9)\n+($G468*'fnd base rates'!L$10)\n+($H468*'fnd base rates'!L$11)\n+($I468*'fnd base rates'!L$12)\n+($J468*'fnd base rates'!L$13)\n+($K468*'fnd base rates'!L$14)\n+($M468*'fnd base rates'!L$16)\n+($N468*'fnd base rates'!L$17)\n+($O468*'fnd base rates'!L$18)\n+($P468*VLOOKUP($S468+12,rate_basefnd,12)))","v":2440.290849},{"$f":"(($D468*'fnd base rates'!M$7)\n+($E468*'fnd base rates'!M$8)\n+($F468*'fnd base rates'!M$9)\n+($G468*'fnd base rates'!M$10)\n+($H468*'fnd base rates'!M$11)\n+($I468*'fnd base rates'!M$12)\n+($J468*'fnd base rates'!M$13)\n+($K468*'fnd base rates'!M$14)\n+($M468*'fnd base rates'!M$16)\n+($N468*'fnd base rates'!M$17)\n+($O468*'fnd base rates'!M$18)\n+($P468*VLOOKUP($S468+12,rate_basefnd,13)))","v":0},19074.373777916,null,469035048,"469","035","048",1,1,19074.373777916,19074,6823,12251,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B469","v":469035049},{"$f":"'fnd enro'!C469","v":"MATCH"},{"$f":"'fnd enro'!D469","v":0},{"$f":"'fnd enro'!E469","v":0},{"$f":"'fnd enro'!F469","v":0},{"$f":"'fnd enro'!G469","v":0},{"$f":"'fnd enro'!H469","v":0},{"$f":"'fnd enro'!I469","v":1},{"$f":"'fnd enro'!J469","v":0},{"$f":"'fnd enro'!K469","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L469","v":0},{"$f":"'fnd enro'!M469","v":0},{"$f":"'fnd enro'!N469","v":0},{"$f":"'fnd enro'!O469","v":0},{"$f":"'fnd enro'!P469","v":1},{"$f":"'fnd enro'!R469","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q469)","v":8},null,{"$f":"(($D469*'fnd base rates'!C$7)\n+($E469*'fnd base rates'!C$8)\n+($F469*'fnd base rates'!C$9)\n+($G469*'fnd base rates'!C$10)\n+($H469*'fnd base rates'!C$11)\n+($I469*'fnd base rates'!C$12)\n+($J469*'fnd base rates'!C$13)\n+($K469*'fnd base rates'!C$14)\n+($M469*'fnd base rates'!C$16)\n+($N469*'fnd base rates'!C$17)\n+($O469*'fnd base rates'!C$18)\n+($P469*VLOOKUP($S469+12,rate_basefnd,3)))\n*$R469","v":729.71622471600017},{"$f":"(($D469*'fnd base rates'!D$7)\n+($E469*'fnd base rates'!D$8)\n+($F469*'fnd base rates'!D$9)\n+($G469*'fnd base rates'!D$10)\n+($H469*'fnd base rates'!D$11)\n+($I469*'fnd base rates'!D$12)\n+($J469*'fnd base rates'!D$13)\n+($K469*'fnd base rates'!D$14)\n+($M469*'fnd base rates'!D$16)\n+($N469*'fnd base rates'!D$17)\n+($O469*'fnd base rates'!D$18)\n+($P469*VLOOKUP($S469+12,rate_basefnd,4)))\n*$R469","v":1360.4091600000002},{"$f":"(($D469*'fnd base rates'!E$7)\n+($E469*'fnd base rates'!E$8)\n+($F469*'fnd base rates'!E$9)\n+($G469*'fnd base rates'!E$10)\n+($H469*'fnd base rates'!E$11)\n+($I469*'fnd base rates'!E$12)\n+($J469*'fnd base rates'!E$13)\n+($K469*'fnd base rates'!E$14)\n+($M469*'fnd base rates'!E$16)\n+($N469*'fnd base rates'!E$17)\n+($O469*'fnd base rates'!E$18)\n+($P469*VLOOKUP($S469+12,rate_basefnd,5)))\n*$R469","v":10300.990567384002},{"$f":"(($D469*'fnd base rates'!F$7)\n+($E469*'fnd base rates'!F$8)\n+($F469*'fnd base rates'!F$9)\n+($G469*'fnd base rates'!F$10)\n+($H469*'fnd base rates'!F$11)\n+($I469*'fnd base rates'!F$12)\n+($J469*'fnd base rates'!F$13)\n+($K469*'fnd base rates'!F$14)\n+($M469*'fnd base rates'!F$16)\n+($N469*'fnd base rates'!F$17)\n+($O469*'fnd base rates'!F$18)\n+($P469*VLOOKUP($S469+12,rate_basefnd,6)))\n*$R469","v":1049.453373112},{"$f":"(($D469*'fnd base rates'!G$7)\n+($E469*'fnd base rates'!G$8)\n+($F469*'fnd base rates'!G$9)\n+($G469*'fnd base rates'!G$10)\n+($H469*'fnd base rates'!G$11)\n+($I469*'fnd base rates'!G$12)\n+($J469*'fnd base rates'!G$13)\n+($K469*'fnd base rates'!G$14)\n+($M469*'fnd base rates'!G$16)\n+($N469*'fnd base rates'!G$17)\n+($O469*'fnd base rates'!G$18)\n+($P469*VLOOKUP($S469+12,rate_basefnd,7)))\n*$R469","v":412.65157317200004},{"$f":"(($D469*'fnd base rates'!H$7)\n+($E469*'fnd base rates'!H$8)\n+($F469*'fnd base rates'!H$9)\n+($G469*'fnd base rates'!H$10)\n+($H469*'fnd base rates'!H$11)\n+($I469*'fnd base rates'!H$12)\n+($J469*'fnd base rates'!H$13)\n+($K469*'fnd base rates'!H$14)\n+($M469*'fnd base rates'!H$16)\n+($N469*'fnd base rates'!H$17)\n+($O469*'fnd base rates'!H$18)\n+($P469*VLOOKUP($S469+12,rate_basefnd,8)))","v":925.59844999999996},{"$f":"(($D469*'fnd base rates'!I$7)\n+($E469*'fnd base rates'!I$8)\n+($F469*'fnd base rates'!I$9)\n+($G469*'fnd base rates'!I$10)\n+($H469*'fnd base rates'!I$11)\n+($I469*'fnd base rates'!I$12)\n+($J469*'fnd base rates'!I$13)\n+($K469*'fnd base rates'!I$14)\n+($M469*'fnd base rates'!I$16)\n+($N469*'fnd base rates'!I$17)\n+($O469*'fnd base rates'!I$18)\n+($P469*VLOOKUP($S469+12,rate_basefnd,9)))\n*$R469","v":682.30211999999995},{"$f":"(($D469*'fnd base rates'!J$7)\n+($E469*'fnd base rates'!J$8)\n+($F469*'fnd base rates'!J$9)\n+($G469*'fnd base rates'!J$10)\n+($H469*'fnd base rates'!J$11)\n+($I469*'fnd base rates'!J$12)\n+($J469*'fnd base rates'!J$13)\n+($K469*'fnd base rates'!J$14)\n+($M469*'fnd base rates'!J$16)\n+($N469*'fnd base rates'!J$17)\n+($O469*'fnd base rates'!J$18)\n+($P469*VLOOKUP($S469+12,rate_basefnd,10)))\n*$R469","v":1626.7262800000001},{"$f":"(($D469*'fnd base rates'!K$7)\n+($E469*'fnd base rates'!K$8)\n+($F469*'fnd base rates'!K$9)\n+($G469*'fnd base rates'!K$10)\n+($H469*'fnd base rates'!K$11)\n+($I469*'fnd base rates'!K$12)\n+($J469*'fnd base rates'!K$13)\n+($K469*'fnd base rates'!K$14)\n+($M469*'fnd base rates'!K$16)\n+($N469*'fnd base rates'!K$17)\n+($O469*'fnd base rates'!K$18)\n+($P469*VLOOKUP($S469+12,rate_basefnd,11)))\n*$R469","v":1350.041700532},{"$f":"(($D469*'fnd base rates'!L$7)\n+($E469*'fnd base rates'!L$8)\n+($F469*'fnd base rates'!L$9)\n+($G469*'fnd base rates'!L$10)\n+($H469*'fnd base rates'!L$11)\n+($I469*'fnd base rates'!L$12)\n+($J469*'fnd base rates'!L$13)\n+($K469*'fnd base rates'!L$14)\n+($M469*'fnd base rates'!L$16)\n+($N469*'fnd base rates'!L$17)\n+($O469*'fnd base rates'!L$18)\n+($P469*VLOOKUP($S469+12,rate_basefnd,12)))","v":2647.3908489999999},{"$f":"(($D469*'fnd base rates'!M$7)\n+($E469*'fnd base rates'!M$8)\n+($F469*'fnd base rates'!M$9)\n+($G469*'fnd base rates'!M$10)\n+($H469*'fnd base rates'!M$11)\n+($I469*'fnd base rates'!M$12)\n+($J469*'fnd base rates'!M$13)\n+($K469*'fnd base rates'!M$14)\n+($M469*'fnd base rates'!M$16)\n+($N469*'fnd base rates'!M$17)\n+($O469*'fnd base rates'!M$18)\n+($P469*VLOOKUP($S469+12,rate_basefnd,13)))","v":0},21085.280297916004,null,469035049,"469","035","049",1,1,21085.280297916004,21085,9211,11874,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B470","v":469035050},{"$f":"'fnd enro'!C470","v":"MATCH"},{"$f":"'fnd enro'!D470","v":0},{"$f":"'fnd enro'!E470","v":0},{"$f":"'fnd enro'!F470","v":0},{"$f":"'fnd enro'!G470","v":1},{"$f":"'fnd enro'!H470","v":0},{"$f":"'fnd enro'!I470","v":0},{"$f":"'fnd enro'!J470","v":0},{"$f":"'fnd enro'!K470","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L470","v":0},{"$f":"'fnd enro'!M470","v":0},{"$f":"'fnd enro'!N470","v":0},{"$f":"'fnd enro'!O470","v":0},{"$f":"'fnd enro'!P470","v":1},{"$f":"'fnd enro'!R470","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q470)","v":5},null,{"$f":"(($D470*'fnd base rates'!C$7)\n+($E470*'fnd base rates'!C$8)\n+($F470*'fnd base rates'!C$9)\n+($G470*'fnd base rates'!C$10)\n+($H470*'fnd base rates'!C$11)\n+($I470*'fnd base rates'!C$12)\n+($J470*'fnd base rates'!C$13)\n+($K470*'fnd base rates'!C$14)\n+($M470*'fnd base rates'!C$16)\n+($N470*'fnd base rates'!C$17)\n+($O470*'fnd base rates'!C$18)\n+($P470*VLOOKUP($S470+12,rate_basefnd,3)))\n*$R470","v":705.70562471599999},{"$f":"(($D470*'fnd base rates'!D$7)\n+($E470*'fnd base rates'!D$8)\n+($F470*'fnd base rates'!D$9)\n+($G470*'fnd base rates'!D$10)\n+($H470*'fnd base rates'!D$11)\n+($I470*'fnd base rates'!D$12)\n+($J470*'fnd base rates'!D$13)\n+($K470*'fnd base rates'!D$14)\n+($M470*'fnd base rates'!D$16)\n+($N470*'fnd base rates'!D$17)\n+($O470*'fnd base rates'!D$18)\n+($P470*VLOOKUP($S470+12,rate_basefnd,4)))\n*$R470","v":1246.6975600000003},{"$f":"(($D470*'fnd base rates'!E$7)\n+($E470*'fnd base rates'!E$8)\n+($F470*'fnd base rates'!E$9)\n+($G470*'fnd base rates'!E$10)\n+($H470*'fnd base rates'!E$11)\n+($I470*'fnd base rates'!E$12)\n+($J470*'fnd base rates'!E$13)\n+($K470*'fnd base rates'!E$14)\n+($M470*'fnd base rates'!E$16)\n+($N470*'fnd base rates'!E$17)\n+($O470*'fnd base rates'!E$18)\n+($P470*VLOOKUP($S470+12,rate_basefnd,5)))\n*$R470","v":7983.5394873840005},{"$f":"(($D470*'fnd base rates'!F$7)\n+($E470*'fnd base rates'!F$8)\n+($F470*'fnd base rates'!F$9)\n+($G470*'fnd base rates'!F$10)\n+($H470*'fnd base rates'!F$11)\n+($I470*'fnd base rates'!F$12)\n+($J470*'fnd base rates'!F$13)\n+($K470*'fnd base rates'!F$14)\n+($M470*'fnd base rates'!F$16)\n+($N470*'fnd base rates'!F$17)\n+($O470*'fnd base rates'!F$18)\n+($P470*VLOOKUP($S470+12,rate_basefnd,6)))\n*$R470","v":1471.389533112},{"$f":"(($D470*'fnd base rates'!G$7)\n+($E470*'fnd base rates'!G$8)\n+($F470*'fnd base rates'!G$9)\n+($G470*'fnd base rates'!G$10)\n+($H470*'fnd base rates'!G$11)\n+($I470*'fnd base rates'!G$12)\n+($J470*'fnd base rates'!G$13)\n+($K470*'fnd base rates'!G$14)\n+($M470*'fnd base rates'!G$16)\n+($N470*'fnd base rates'!G$17)\n+($O470*'fnd base rates'!G$18)\n+($P470*VLOOKUP($S470+12,rate_basefnd,7)))\n*$R470","v":350.51669317199998},{"$f":"(($D470*'fnd base rates'!H$7)\n+($E470*'fnd base rates'!H$8)\n+($F470*'fnd base rates'!H$9)\n+($G470*'fnd base rates'!H$10)\n+($H470*'fnd base rates'!H$11)\n+($I470*'fnd base rates'!H$12)\n+($J470*'fnd base rates'!H$13)\n+($K470*'fnd base rates'!H$14)\n+($M470*'fnd base rates'!H$16)\n+($N470*'fnd base rates'!H$17)\n+($O470*'fnd base rates'!H$18)\n+($P470*VLOOKUP($S470+12,rate_basefnd,8)))","v":589.08844999999997},{"$f":"(($D470*'fnd base rates'!I$7)\n+($E470*'fnd base rates'!I$8)\n+($F470*'fnd base rates'!I$9)\n+($G470*'fnd base rates'!I$10)\n+($H470*'fnd base rates'!I$11)\n+($I470*'fnd base rates'!I$12)\n+($J470*'fnd base rates'!I$13)\n+($K470*'fnd base rates'!I$14)\n+($M470*'fnd base rates'!I$16)\n+($N470*'fnd base rates'!I$17)\n+($O470*'fnd base rates'!I$18)\n+($P470*VLOOKUP($S470+12,rate_basefnd,9)))\n*$R470","v":587.05103999999994},{"$f":"(($D470*'fnd base rates'!J$7)\n+($E470*'fnd base rates'!J$8)\n+($F470*'fnd base rates'!J$9)\n+($G470*'fnd base rates'!J$10)\n+($H470*'fnd base rates'!J$11)\n+($I470*'fnd base rates'!J$12)\n+($J470*'fnd base rates'!J$13)\n+($K470*'fnd base rates'!J$14)\n+($M470*'fnd base rates'!J$16)\n+($N470*'fnd base rates'!J$17)\n+($O470*'fnd base rates'!J$18)\n+($P470*VLOOKUP($S470+12,rate_basefnd,10)))\n*$R470","v":899.98016000000007},{"$f":"(($D470*'fnd base rates'!K$7)\n+($E470*'fnd base rates'!K$8)\n+($F470*'fnd base rates'!K$9)\n+($G470*'fnd base rates'!K$10)\n+($H470*'fnd base rates'!K$11)\n+($I470*'fnd base rates'!K$12)\n+($J470*'fnd base rates'!K$13)\n+($K470*'fnd base rates'!K$14)\n+($M470*'fnd base rates'!K$16)\n+($N470*'fnd base rates'!K$17)\n+($O470*'fnd base rates'!K$18)\n+($P470*VLOOKUP($S470+12,rate_basefnd,11)))\n*$R470","v":1291.7008205320001},{"$f":"(($D470*'fnd base rates'!L$7)\n+($E470*'fnd base rates'!L$8)\n+($F470*'fnd base rates'!L$9)\n+($G470*'fnd base rates'!L$10)\n+($H470*'fnd base rates'!L$11)\n+($I470*'fnd base rates'!L$12)\n+($J470*'fnd base rates'!L$13)\n+($K470*'fnd base rates'!L$14)\n+($M470*'fnd base rates'!L$16)\n+($N470*'fnd base rates'!L$17)\n+($O470*'fnd base rates'!L$18)\n+($P470*VLOOKUP($S470+12,rate_basefnd,12)))","v":2554.1908490000001},{"$f":"(($D470*'fnd base rates'!M$7)\n+($E470*'fnd base rates'!M$8)\n+($F470*'fnd base rates'!M$9)\n+($G470*'fnd base rates'!M$10)\n+($H470*'fnd base rates'!M$11)\n+($I470*'fnd base rates'!M$12)\n+($J470*'fnd base rates'!M$13)\n+($K470*'fnd base rates'!M$14)\n+($M470*'fnd base rates'!M$16)\n+($N470*'fnd base rates'!M$17)\n+($O470*'fnd base rates'!M$18)\n+($P470*VLOOKUP($S470+12,rate_basefnd,13)))","v":0},17679.860217916001,null,469035050,"469","035","050",1,{"$f":"enro","v":1},17679.860217916001,17680,3721,13959,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B471","v":469035073},{"$f":"'fnd enro'!C471","v":"MATCH"},{"$f":"'fnd enro'!D471","v":0},{"$f":"'fnd enro'!E471","v":0},{"$f":"'fnd enro'!F471","v":0},{"$f":"'fnd enro'!G471","v":2},{"$f":"'fnd enro'!H471","v":3},{"$f":"'fnd enro'!I471","v":2},{"$f":"'fnd enro'!J471","v":0},{"$f":"'fnd enro'!K471","v":0.27760000000000001},{"$f":"'fnd enro'!L471","v":0},{"$f":"'fnd enro'!M471","v":0},{"$f":"'fnd enro'!N471","v":2},{"$f":"'fnd enro'!O471","v":0},{"$f":"'fnd enro'!P471","v":7},{"$f":"'fnd enro'!R471","v":7},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q471)","v":6},null,{"$f":"(($D471*'fnd base rates'!C$7)\n+($E471*'fnd base rates'!C$8)\n+($F471*'fnd base rates'!C$9)\n+($G471*'fnd base rates'!C$10)\n+($H471*'fnd base rates'!C$11)\n+($I471*'fnd base rates'!C$12)\n+($J471*'fnd base rates'!C$13)\n+($K471*'fnd base rates'!C$14)\n+($M471*'fnd base rates'!C$16)\n+($N471*'fnd base rates'!C$17)\n+($O471*'fnd base rates'!C$18)\n+($P471*VLOOKUP($S471+12,rate_basefnd,3)))\n*$R471","v":5264.1780265280004},{"$f":"(($D471*'fnd base rates'!D$7)\n+($E471*'fnd base rates'!D$8)\n+($F471*'fnd base rates'!D$9)\n+($G471*'fnd base rates'!D$10)\n+($H471*'fnd base rates'!D$11)\n+($I471*'fnd base rates'!D$12)\n+($J471*'fnd base rates'!D$13)\n+($K471*'fnd base rates'!D$14)\n+($M471*'fnd base rates'!D$16)\n+($N471*'fnd base rates'!D$17)\n+($O471*'fnd base rates'!D$18)\n+($P471*VLOOKUP($S471+12,rate_basefnd,4)))\n*$R471","v":9470.0950000000012},{"$f":"(($D471*'fnd base rates'!E$7)\n+($E471*'fnd base rates'!E$8)\n+($F471*'fnd base rates'!E$9)\n+($G471*'fnd base rates'!E$10)\n+($H471*'fnd base rates'!E$11)\n+($I471*'fnd base rates'!E$12)\n+($J471*'fnd base rates'!E$13)\n+($K471*'fnd base rates'!E$14)\n+($M471*'fnd base rates'!E$16)\n+($N471*'fnd base rates'!E$17)\n+($O471*'fnd base rates'!E$18)\n+($P471*VLOOKUP($S471+12,rate_basefnd,5)))\n*$R471","v":62783.304310272011},{"$f":"(($D471*'fnd base rates'!F$7)\n+($E471*'fnd base rates'!F$8)\n+($F471*'fnd base rates'!F$9)\n+($G471*'fnd base rates'!F$10)\n+($H471*'fnd base rates'!F$11)\n+($I471*'fnd base rates'!F$12)\n+($J471*'fnd base rates'!F$13)\n+($K471*'fnd base rates'!F$14)\n+($M471*'fnd base rates'!F$16)\n+($N471*'fnd base rates'!F$17)\n+($O471*'fnd base rates'!F$18)\n+($P471*VLOOKUP($S471+12,rate_basefnd,6)))\n*$R471","v":9034.9511064960006},{"$f":"(($D471*'fnd base rates'!G$7)\n+($E471*'fnd base rates'!G$8)\n+($F471*'fnd base rates'!G$9)\n+($G471*'fnd base rates'!G$10)\n+($H471*'fnd base rates'!G$11)\n+($I471*'fnd base rates'!G$12)\n+($J471*'fnd base rates'!G$13)\n+($K471*'fnd base rates'!G$14)\n+($M471*'fnd base rates'!G$16)\n+($N471*'fnd base rates'!G$17)\n+($O471*'fnd base rates'!G$18)\n+($P471*VLOOKUP($S471+12,rate_basefnd,7)))\n*$R471","v":2775.0003949760007},{"$f":"(($D471*'fnd base rates'!H$7)\n+($E471*'fnd base rates'!H$8)\n+($F471*'fnd base rates'!H$9)\n+($G471*'fnd base rates'!H$10)\n+($H471*'fnd base rates'!H$11)\n+($I471*'fnd base rates'!H$12)\n+($J471*'fnd base rates'!H$13)\n+($K471*'fnd base rates'!H$14)\n+($M471*'fnd base rates'!H$16)\n+($N471*'fnd base rates'!H$17)\n+($O471*'fnd base rates'!H$18)\n+($P471*VLOOKUP($S471+12,rate_basefnd,8)))","v":5107.6175999999996},{"$f":"(($D471*'fnd base rates'!I$7)\n+($E471*'fnd base rates'!I$8)\n+($F471*'fnd base rates'!I$9)\n+($G471*'fnd base rates'!I$10)\n+($H471*'fnd base rates'!I$11)\n+($I471*'fnd base rates'!I$12)\n+($J471*'fnd base rates'!I$13)\n+($K471*'fnd base rates'!I$14)\n+($M471*'fnd base rates'!I$16)\n+($N471*'fnd base rates'!I$17)\n+($O471*'fnd base rates'!I$18)\n+($P471*VLOOKUP($S471+12,rate_basefnd,9)))\n*$R471","v":4568.7131199999994},{"$f":"(($D471*'fnd base rates'!J$7)\n+($E471*'fnd base rates'!J$8)\n+($F471*'fnd base rates'!J$9)\n+($G471*'fnd base rates'!J$10)\n+($H471*'fnd base rates'!J$11)\n+($I471*'fnd base rates'!J$12)\n+($J471*'fnd base rates'!J$13)\n+($K471*'fnd base rates'!J$14)\n+($M471*'fnd base rates'!J$16)\n+($N471*'fnd base rates'!J$17)\n+($O471*'fnd base rates'!J$18)\n+($P471*VLOOKUP($S471+12,rate_basefnd,10)))\n*$R471","v":8258.8117199999997},{"$f":"(($D471*'fnd base rates'!K$7)\n+($E471*'fnd base rates'!K$8)\n+($F471*'fnd base rates'!K$9)\n+($G471*'fnd base rates'!K$10)\n+($H471*'fnd base rates'!K$11)\n+($I471*'fnd base rates'!K$12)\n+($J471*'fnd base rates'!K$13)\n+($K471*'fnd base rates'!K$14)\n+($M471*'fnd base rates'!K$16)\n+($N471*'fnd base rates'!K$17)\n+($O471*'fnd base rates'!K$18)\n+($P471*VLOOKUP($S471+12,rate_basefnd,11)))\n*$R471","v":10245.982941856002},{"$f":"(($D471*'fnd base rates'!L$7)\n+($E471*'fnd base rates'!L$8)\n+($F471*'fnd base rates'!L$9)\n+($G471*'fnd base rates'!L$10)\n+($H471*'fnd base rates'!L$11)\n+($I471*'fnd base rates'!L$12)\n+($J471*'fnd base rates'!L$13)\n+($K471*'fnd base rates'!L$14)\n+($M471*'fnd base rates'!L$16)\n+($N471*'fnd base rates'!L$17)\n+($O471*'fnd base rates'!L$18)\n+($P471*VLOOKUP($S471+12,rate_basefnd,12)))","v":19291.729992},{"$f":"(($D471*'fnd base rates'!M$7)\n+($E471*'fnd base rates'!M$8)\n+($F471*'fnd base rates'!M$9)\n+($G471*'fnd base rates'!M$10)\n+($H471*'fnd base rates'!M$11)\n+($I471*'fnd base rates'!M$12)\n+($J471*'fnd base rates'!M$13)\n+($K471*'fnd base rates'!M$14)\n+($M471*'fnd base rates'!M$16)\n+($N471*'fnd base rates'!M$17)\n+($O471*'fnd base rates'!M$18)\n+($P471*VLOOKUP($S471+12,rate_basefnd,13)))","v":0},136800.384212128,null,469035073,"469","035","073",1,7,136800.384212128,19543,1040,18503,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B472","v":469035093},{"$f":"'fnd enro'!C472","v":"MATCH"},{"$f":"'fnd enro'!D472","v":0},{"$f":"'fnd enro'!E472","v":0},{"$f":"'fnd enro'!F472","v":0},{"$f":"'fnd enro'!G472","v":0},{"$f":"'fnd enro'!H472","v":0},{"$f":"'fnd enro'!I472","v":1},{"$f":"'fnd enro'!J472","v":0},{"$f":"'fnd enro'!K472","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L472","v":0},{"$f":"'fnd enro'!M472","v":0},{"$f":"'fnd enro'!N472","v":0},{"$f":"'fnd enro'!O472","v":1},{"$f":"'fnd enro'!P472","v":1},{"$f":"'fnd enro'!R472","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q472)","v":11},null,{"$f":"(($D472*'fnd base rates'!C$7)\n+($E472*'fnd base rates'!C$8)\n+($F472*'fnd base rates'!C$9)\n+($G472*'fnd base rates'!C$10)\n+($H472*'fnd base rates'!C$11)\n+($I472*'fnd base rates'!C$12)\n+($J472*'fnd base rates'!C$13)\n+($K472*'fnd base rates'!C$14)\n+($M472*'fnd base rates'!C$16)\n+($N472*'fnd base rates'!C$17)\n+($O472*'fnd base rates'!C$18)\n+($P472*VLOOKUP($S472+12,rate_basefnd,3)))\n*$R472","v":909.8119847160001},{"$f":"(($D472*'fnd base rates'!D$7)\n+($E472*'fnd base rates'!D$8)\n+($F472*'fnd base rates'!D$9)\n+($G472*'fnd base rates'!D$10)\n+($H472*'fnd base rates'!D$11)\n+($I472*'fnd base rates'!D$12)\n+($J472*'fnd base rates'!D$13)\n+($K472*'fnd base rates'!D$14)\n+($M472*'fnd base rates'!D$16)\n+($N472*'fnd base rates'!D$17)\n+($O472*'fnd base rates'!D$18)\n+($P472*VLOOKUP($S472+12,rate_basefnd,4)))\n*$R472","v":1760.0366000000001},{"$f":"(($D472*'fnd base rates'!E$7)\n+($E472*'fnd base rates'!E$8)\n+($F472*'fnd base rates'!E$9)\n+($G472*'fnd base rates'!E$10)\n+($H472*'fnd base rates'!E$11)\n+($I472*'fnd base rates'!E$12)\n+($J472*'fnd base rates'!E$13)\n+($K472*'fnd base rates'!E$14)\n+($M472*'fnd base rates'!E$16)\n+($N472*'fnd base rates'!E$17)\n+($O472*'fnd base rates'!E$18)\n+($P472*VLOOKUP($S472+12,rate_basefnd,5)))\n*$R472","v":13468.254287383999},{"$f":"(($D472*'fnd base rates'!F$7)\n+($E472*'fnd base rates'!F$8)\n+($F472*'fnd base rates'!F$9)\n+($G472*'fnd base rates'!F$10)\n+($H472*'fnd base rates'!F$11)\n+($I472*'fnd base rates'!F$12)\n+($J472*'fnd base rates'!F$13)\n+($K472*'fnd base rates'!F$14)\n+($M472*'fnd base rates'!F$16)\n+($N472*'fnd base rates'!F$17)\n+($O472*'fnd base rates'!F$18)\n+($P472*VLOOKUP($S472+12,rate_basefnd,6)))\n*$R472","v":1315.174293112},{"$f":"(($D472*'fnd base rates'!G$7)\n+($E472*'fnd base rates'!G$8)\n+($F472*'fnd base rates'!G$9)\n+($G472*'fnd base rates'!G$10)\n+($H472*'fnd base rates'!G$11)\n+($I472*'fnd base rates'!G$12)\n+($J472*'fnd base rates'!G$13)\n+($K472*'fnd base rates'!G$14)\n+($M472*'fnd base rates'!G$16)\n+($N472*'fnd base rates'!G$17)\n+($O472*'fnd base rates'!G$18)\n+($P472*VLOOKUP($S472+12,rate_basefnd,7)))\n*$R472","v":551.97809317200006},{"$f":"(($D472*'fnd base rates'!H$7)\n+($E472*'fnd base rates'!H$8)\n+($F472*'fnd base rates'!H$9)\n+($G472*'fnd base rates'!H$10)\n+($H472*'fnd base rates'!H$11)\n+($I472*'fnd base rates'!H$12)\n+($J472*'fnd base rates'!H$13)\n+($K472*'fnd base rates'!H$14)\n+($M472*'fnd base rates'!H$16)\n+($N472*'fnd base rates'!H$17)\n+($O472*'fnd base rates'!H$18)\n+($P472*VLOOKUP($S472+12,rate_basefnd,8)))","v":1109.6384499999999},{"$f":"(($D472*'fnd base rates'!I$7)\n+($E472*'fnd base rates'!I$8)\n+($F472*'fnd base rates'!I$9)\n+($G472*'fnd base rates'!I$10)\n+($H472*'fnd base rates'!I$11)\n+($I472*'fnd base rates'!I$12)\n+($J472*'fnd base rates'!I$13)\n+($K472*'fnd base rates'!I$14)\n+($M472*'fnd base rates'!I$16)\n+($N472*'fnd base rates'!I$17)\n+($O472*'fnd base rates'!I$18)\n+($P472*VLOOKUP($S472+12,rate_basefnd,9)))\n*$R472","v":849.11887999999999},{"$f":"(($D472*'fnd base rates'!J$7)\n+($E472*'fnd base rates'!J$8)\n+($F472*'fnd base rates'!J$9)\n+($G472*'fnd base rates'!J$10)\n+($H472*'fnd base rates'!J$11)\n+($I472*'fnd base rates'!J$12)\n+($J472*'fnd base rates'!J$13)\n+($K472*'fnd base rates'!J$14)\n+($M472*'fnd base rates'!J$16)\n+($N472*'fnd base rates'!J$17)\n+($O472*'fnd base rates'!J$18)\n+($P472*VLOOKUP($S472+12,rate_basefnd,10)))\n*$R472","v":1939.7637999999999},{"$f":"(($D472*'fnd base rates'!K$7)\n+($E472*'fnd base rates'!K$8)\n+($F472*'fnd base rates'!K$9)\n+($G472*'fnd base rates'!K$10)\n+($H472*'fnd base rates'!K$11)\n+($I472*'fnd base rates'!K$12)\n+($J472*'fnd base rates'!K$13)\n+($K472*'fnd base rates'!K$14)\n+($M472*'fnd base rates'!K$16)\n+($N472*'fnd base rates'!K$17)\n+($O472*'fnd base rates'!K$18)\n+($P472*VLOOKUP($S472+12,rate_basefnd,11)))\n*$R472","v":1805.5493405320001},{"$f":"(($D472*'fnd base rates'!L$7)\n+($E472*'fnd base rates'!L$8)\n+($F472*'fnd base rates'!L$9)\n+($G472*'fnd base rates'!L$10)\n+($H472*'fnd base rates'!L$11)\n+($I472*'fnd base rates'!L$12)\n+($J472*'fnd base rates'!L$13)\n+($K472*'fnd base rates'!L$14)\n+($M472*'fnd base rates'!L$16)\n+($N472*'fnd base rates'!L$17)\n+($O472*'fnd base rates'!L$18)\n+($P472*VLOOKUP($S472+12,rate_basefnd,12)))","v":3286.040849},{"$f":"(($D472*'fnd base rates'!M$7)\n+($E472*'fnd base rates'!M$8)\n+($F472*'fnd base rates'!M$9)\n+($G472*'fnd base rates'!M$10)\n+($H472*'fnd base rates'!M$11)\n+($I472*'fnd base rates'!M$12)\n+($J472*'fnd base rates'!M$13)\n+($K472*'fnd base rates'!M$14)\n+($M472*'fnd base rates'!M$16)\n+($N472*'fnd base rates'!M$17)\n+($O472*'fnd base rates'!M$18)\n+($P472*VLOOKUP($S472+12,rate_basefnd,13)))","v":0},26995.366577916004,null,469035093,"469","035","093",1,1,26995.366577916004,26995,10302,16693,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B473","v":469035133},{"$f":"'fnd enro'!C473","v":"MATCH"},{"$f":"'fnd enro'!D473","v":0},{"$f":"'fnd enro'!E473","v":0},{"$f":"'fnd enro'!F473","v":0},{"$f":"'fnd enro'!G473","v":0},{"$f":"'fnd enro'!H473","v":0},{"$f":"'fnd enro'!I473","v":1},{"$f":"'fnd enro'!J473","v":0},{"$f":"'fnd enro'!K473","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L473","v":0},{"$f":"'fnd enro'!M473","v":0},{"$f":"'fnd enro'!N473","v":0},{"$f":"'fnd enro'!O473","v":0},{"$f":"'fnd enro'!P473","v":0},{"$f":"'fnd enro'!R473","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q473)","v":9},null,{"$f":"(($D473*'fnd base rates'!C$7)\n+($E473*'fnd base rates'!C$8)\n+($F473*'fnd base rates'!C$9)\n+($G473*'fnd base rates'!C$10)\n+($H473*'fnd base rates'!C$11)\n+($I473*'fnd base rates'!C$12)\n+($J473*'fnd base rates'!C$13)\n+($K473*'fnd base rates'!C$14)\n+($M473*'fnd base rates'!C$16)\n+($N473*'fnd base rates'!C$17)\n+($O473*'fnd base rates'!C$18)\n+($P473*VLOOKUP($S473+12,rate_basefnd,3)))\n*$R473","v":631.54918471600013},{"$f":"(($D473*'fnd base rates'!D$7)\n+($E473*'fnd base rates'!D$8)\n+($F473*'fnd base rates'!D$9)\n+($G473*'fnd base rates'!D$10)\n+($H473*'fnd base rates'!D$11)\n+($I473*'fnd base rates'!D$12)\n+($J473*'fnd base rates'!D$13)\n+($K473*'fnd base rates'!D$14)\n+($M473*'fnd base rates'!D$16)\n+($N473*'fnd base rates'!D$17)\n+($O473*'fnd base rates'!D$18)\n+($P473*VLOOKUP($S473+12,rate_basefnd,4)))\n*$R473","v":895.31896000000017},{"$f":"(($D473*'fnd base rates'!E$7)\n+($E473*'fnd base rates'!E$8)\n+($F473*'fnd base rates'!E$9)\n+($G473*'fnd base rates'!E$10)\n+($H473*'fnd base rates'!E$11)\n+($I473*'fnd base rates'!E$12)\n+($J473*'fnd base rates'!E$13)\n+($K473*'fnd base rates'!E$14)\n+($M473*'fnd base rates'!E$16)\n+($N473*'fnd base rates'!E$17)\n+($O473*'fnd base rates'!E$18)\n+($P473*VLOOKUP($S473+12,rate_basefnd,5)))\n*$R473","v":5760.8300073840001},{"$f":"(($D473*'fnd base rates'!F$7)\n+($E473*'fnd base rates'!F$8)\n+($F473*'fnd base rates'!F$9)\n+($G473*'fnd base rates'!F$10)\n+($H473*'fnd base rates'!F$11)\n+($I473*'fnd base rates'!F$12)\n+($J473*'fnd base rates'!F$13)\n+($K473*'fnd base rates'!F$14)\n+($M473*'fnd base rates'!F$16)\n+($N473*'fnd base rates'!F$17)\n+($O473*'fnd base rates'!F$18)\n+($P473*VLOOKUP($S473+12,rate_basefnd,6)))\n*$R473","v":1049.453373112},{"$f":"(($D473*'fnd base rates'!G$7)\n+($E473*'fnd base rates'!G$8)\n+($F473*'fnd base rates'!G$9)\n+($G473*'fnd base rates'!G$10)\n+($H473*'fnd base rates'!G$11)\n+($I473*'fnd base rates'!G$12)\n+($J473*'fnd base rates'!G$13)\n+($K473*'fnd base rates'!G$14)\n+($M473*'fnd base rates'!G$16)\n+($N473*'fnd base rates'!G$17)\n+($O473*'fnd base rates'!G$18)\n+($P473*VLOOKUP($S473+12,rate_basefnd,7)))\n*$R473","v":192.38277317200001},{"$f":"(($D473*'fnd base rates'!H$7)\n+($E473*'fnd base rates'!H$8)\n+($F473*'fnd base rates'!H$9)\n+($G473*'fnd base rates'!H$10)\n+($H473*'fnd base rates'!H$11)\n+($I473*'fnd base rates'!H$12)\n+($J473*'fnd base rates'!H$13)\n+($K473*'fnd base rates'!H$14)\n+($M473*'fnd base rates'!H$16)\n+($N473*'fnd base rates'!H$17)\n+($O473*'fnd base rates'!H$18)\n+($P473*VLOOKUP($S473+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D473*'fnd base rates'!I$7)\n+($E473*'fnd base rates'!I$8)\n+($F473*'fnd base rates'!I$9)\n+($G473*'fnd base rates'!I$10)\n+($H473*'fnd base rates'!I$11)\n+($I473*'fnd base rates'!I$12)\n+($J473*'fnd base rates'!I$13)\n+($K473*'fnd base rates'!I$14)\n+($M473*'fnd base rates'!I$16)\n+($N473*'fnd base rates'!I$17)\n+($O473*'fnd base rates'!I$18)\n+($P473*VLOOKUP($S473+12,rate_basefnd,9)))\n*$R473","v":498.45572000000004},{"$f":"(($D473*'fnd base rates'!J$7)\n+($E473*'fnd base rates'!J$8)\n+($F473*'fnd base rates'!J$9)\n+($G473*'fnd base rates'!J$10)\n+($H473*'fnd base rates'!J$11)\n+($I473*'fnd base rates'!J$12)\n+($J473*'fnd base rates'!J$13)\n+($K473*'fnd base rates'!J$14)\n+($M473*'fnd base rates'!J$16)\n+($N473*'fnd base rates'!J$17)\n+($O473*'fnd base rates'!J$18)\n+($P473*VLOOKUP($S473+12,rate_basefnd,10)))\n*$R473","v":671.41876000000002},{"$f":"(($D473*'fnd base rates'!K$7)\n+($E473*'fnd base rates'!K$8)\n+($F473*'fnd base rates'!K$9)\n+($G473*'fnd base rates'!K$10)\n+($H473*'fnd base rates'!K$11)\n+($I473*'fnd base rates'!K$12)\n+($J473*'fnd base rates'!K$13)\n+($K473*'fnd base rates'!K$14)\n+($M473*'fnd base rates'!K$16)\n+($N473*'fnd base rates'!K$17)\n+($O473*'fnd base rates'!K$18)\n+($P473*VLOOKUP($S473+12,rate_basefnd,11)))\n*$R473","v":1350.041700532},{"$f":"(($D473*'fnd base rates'!L$7)\n+($E473*'fnd base rates'!L$8)\n+($F473*'fnd base rates'!L$9)\n+($G473*'fnd base rates'!L$10)\n+($H473*'fnd base rates'!L$11)\n+($I473*'fnd base rates'!L$12)\n+($J473*'fnd base rates'!L$13)\n+($K473*'fnd base rates'!L$14)\n+($M473*'fnd base rates'!L$16)\n+($N473*'fnd base rates'!L$17)\n+($O473*'fnd base rates'!L$18)\n+($P473*VLOOKUP($S473+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D473*'fnd base rates'!M$7)\n+($E473*'fnd base rates'!M$8)\n+($F473*'fnd base rates'!M$9)\n+($G473*'fnd base rates'!M$10)\n+($H473*'fnd base rates'!M$11)\n+($I473*'fnd base rates'!M$12)\n+($J473*'fnd base rates'!M$13)\n+($K473*'fnd base rates'!M$14)\n+($M473*'fnd base rates'!M$16)\n+($N473*'fnd base rates'!M$17)\n+($O473*'fnd base rates'!M$18)\n+($P473*VLOOKUP($S473+12,rate_basefnd,13)))","v":0},13845.629777916,null,469035133,"469","035","133",1,1,13845.629777916,13846,2809,11037,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B474","v":469035163},{"$f":"'fnd enro'!C474","v":"MATCH"},{"$f":"'fnd enro'!D474","v":0},{"$f":"'fnd enro'!E474","v":0},{"$f":"'fnd enro'!F474","v":0},{"$f":"'fnd enro'!G474","v":0},{"$f":"'fnd enro'!H474","v":0},{"$f":"'fnd enro'!I474","v":1},{"$f":"'fnd enro'!J474","v":0},{"$f":"'fnd enro'!K474","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L474","v":0},{"$f":"'fnd enro'!M474","v":0},{"$f":"'fnd enro'!N474","v":0},{"$f":"'fnd enro'!O474","v":0},{"$f":"'fnd enro'!P474","v":0},{"$f":"'fnd enro'!R474","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q474)","v":11},null,{"$f":"(($D474*'fnd base rates'!C$7)\n+($E474*'fnd base rates'!C$8)\n+($F474*'fnd base rates'!C$9)\n+($G474*'fnd base rates'!C$10)\n+($H474*'fnd base rates'!C$11)\n+($I474*'fnd base rates'!C$12)\n+($J474*'fnd base rates'!C$13)\n+($K474*'fnd base rates'!C$14)\n+($M474*'fnd base rates'!C$16)\n+($N474*'fnd base rates'!C$17)\n+($O474*'fnd base rates'!C$18)\n+($P474*VLOOKUP($S474+12,rate_basefnd,3)))\n*$R474","v":631.54918471600013},{"$f":"(($D474*'fnd base rates'!D$7)\n+($E474*'fnd base rates'!D$8)\n+($F474*'fnd base rates'!D$9)\n+($G474*'fnd base rates'!D$10)\n+($H474*'fnd base rates'!D$11)\n+($I474*'fnd base rates'!D$12)\n+($J474*'fnd base rates'!D$13)\n+($K474*'fnd base rates'!D$14)\n+($M474*'fnd base rates'!D$16)\n+($N474*'fnd base rates'!D$17)\n+($O474*'fnd base rates'!D$18)\n+($P474*VLOOKUP($S474+12,rate_basefnd,4)))\n*$R474","v":895.31896000000017},{"$f":"(($D474*'fnd base rates'!E$7)\n+($E474*'fnd base rates'!E$8)\n+($F474*'fnd base rates'!E$9)\n+($G474*'fnd base rates'!E$10)\n+($H474*'fnd base rates'!E$11)\n+($I474*'fnd base rates'!E$12)\n+($J474*'fnd base rates'!E$13)\n+($K474*'fnd base rates'!E$14)\n+($M474*'fnd base rates'!E$16)\n+($N474*'fnd base rates'!E$17)\n+($O474*'fnd base rates'!E$18)\n+($P474*VLOOKUP($S474+12,rate_basefnd,5)))\n*$R474","v":5760.8300073840001},{"$f":"(($D474*'fnd base rates'!F$7)\n+($E474*'fnd base rates'!F$8)\n+($F474*'fnd base rates'!F$9)\n+($G474*'fnd base rates'!F$10)\n+($H474*'fnd base rates'!F$11)\n+($I474*'fnd base rates'!F$12)\n+($J474*'fnd base rates'!F$13)\n+($K474*'fnd base rates'!F$14)\n+($M474*'fnd base rates'!F$16)\n+($N474*'fnd base rates'!F$17)\n+($O474*'fnd base rates'!F$18)\n+($P474*VLOOKUP($S474+12,rate_basefnd,6)))\n*$R474","v":1049.453373112},{"$f":"(($D474*'fnd base rates'!G$7)\n+($E474*'fnd base rates'!G$8)\n+($F474*'fnd base rates'!G$9)\n+($G474*'fnd base rates'!G$10)\n+($H474*'fnd base rates'!G$11)\n+($I474*'fnd base rates'!G$12)\n+($J474*'fnd base rates'!G$13)\n+($K474*'fnd base rates'!G$14)\n+($M474*'fnd base rates'!G$16)\n+($N474*'fnd base rates'!G$17)\n+($O474*'fnd base rates'!G$18)\n+($P474*VLOOKUP($S474+12,rate_basefnd,7)))\n*$R474","v":192.38277317200001},{"$f":"(($D474*'fnd base rates'!H$7)\n+($E474*'fnd base rates'!H$8)\n+($F474*'fnd base rates'!H$9)\n+($G474*'fnd base rates'!H$10)\n+($H474*'fnd base rates'!H$11)\n+($I474*'fnd base rates'!H$12)\n+($J474*'fnd base rates'!H$13)\n+($K474*'fnd base rates'!H$14)\n+($M474*'fnd base rates'!H$16)\n+($N474*'fnd base rates'!H$17)\n+($O474*'fnd base rates'!H$18)\n+($P474*VLOOKUP($S474+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D474*'fnd base rates'!I$7)\n+($E474*'fnd base rates'!I$8)\n+($F474*'fnd base rates'!I$9)\n+($G474*'fnd base rates'!I$10)\n+($H474*'fnd base rates'!I$11)\n+($I474*'fnd base rates'!I$12)\n+($J474*'fnd base rates'!I$13)\n+($K474*'fnd base rates'!I$14)\n+($M474*'fnd base rates'!I$16)\n+($N474*'fnd base rates'!I$17)\n+($O474*'fnd base rates'!I$18)\n+($P474*VLOOKUP($S474+12,rate_basefnd,9)))\n*$R474","v":498.45572000000004},{"$f":"(($D474*'fnd base rates'!J$7)\n+($E474*'fnd base rates'!J$8)\n+($F474*'fnd base rates'!J$9)\n+($G474*'fnd base rates'!J$10)\n+($H474*'fnd base rates'!J$11)\n+($I474*'fnd base rates'!J$12)\n+($J474*'fnd base rates'!J$13)\n+($K474*'fnd base rates'!J$14)\n+($M474*'fnd base rates'!J$16)\n+($N474*'fnd base rates'!J$17)\n+($O474*'fnd base rates'!J$18)\n+($P474*VLOOKUP($S474+12,rate_basefnd,10)))\n*$R474","v":671.41876000000002},{"$f":"(($D474*'fnd base rates'!K$7)\n+($E474*'fnd base rates'!K$8)\n+($F474*'fnd base rates'!K$9)\n+($G474*'fnd base rates'!K$10)\n+($H474*'fnd base rates'!K$11)\n+($I474*'fnd base rates'!K$12)\n+($J474*'fnd base rates'!K$13)\n+($K474*'fnd base rates'!K$14)\n+($M474*'fnd base rates'!K$16)\n+($N474*'fnd base rates'!K$17)\n+($O474*'fnd base rates'!K$18)\n+($P474*VLOOKUP($S474+12,rate_basefnd,11)))\n*$R474","v":1350.041700532},{"$f":"(($D474*'fnd base rates'!L$7)\n+($E474*'fnd base rates'!L$8)\n+($F474*'fnd base rates'!L$9)\n+($G474*'fnd base rates'!L$10)\n+($H474*'fnd base rates'!L$11)\n+($I474*'fnd base rates'!L$12)\n+($J474*'fnd base rates'!L$13)\n+($K474*'fnd base rates'!L$14)\n+($M474*'fnd base rates'!L$16)\n+($N474*'fnd base rates'!L$17)\n+($O474*'fnd base rates'!L$18)\n+($P474*VLOOKUP($S474+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D474*'fnd base rates'!M$7)\n+($E474*'fnd base rates'!M$8)\n+($F474*'fnd base rates'!M$9)\n+($G474*'fnd base rates'!M$10)\n+($H474*'fnd base rates'!M$11)\n+($I474*'fnd base rates'!M$12)\n+($J474*'fnd base rates'!M$13)\n+($K474*'fnd base rates'!M$14)\n+($M474*'fnd base rates'!M$16)\n+($N474*'fnd base rates'!M$17)\n+($O474*'fnd base rates'!M$18)\n+($P474*VLOOKUP($S474+12,rate_basefnd,13)))","v":0},13845.629777916,null,469035163,"469","035","163",1,1,13845.629777916,13846,1754,12092,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B475","v":469035165},{"$f":"'fnd enro'!C475","v":"MATCH"},{"$f":"'fnd enro'!D475","v":0},{"$f":"'fnd enro'!E475","v":0},{"$f":"'fnd enro'!F475","v":0},{"$f":"'fnd enro'!G475","v":0},{"$f":"'fnd enro'!H475","v":0},{"$f":"'fnd enro'!I475","v":1},{"$f":"'fnd enro'!J475","v":0},{"$f":"'fnd enro'!K475","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L475","v":0},{"$f":"'fnd enro'!M475","v":0},{"$f":"'fnd enro'!N475","v":0},{"$f":"'fnd enro'!O475","v":0},{"$f":"'fnd enro'!P475","v":1},{"$f":"'fnd enro'!R475","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q475)","v":10},null,{"$f":"(($D475*'fnd base rates'!C$7)\n+($E475*'fnd base rates'!C$8)\n+($F475*'fnd base rates'!C$9)\n+($G475*'fnd base rates'!C$10)\n+($H475*'fnd base rates'!C$11)\n+($I475*'fnd base rates'!C$12)\n+($J475*'fnd base rates'!C$13)\n+($K475*'fnd base rates'!C$14)\n+($M475*'fnd base rates'!C$16)\n+($N475*'fnd base rates'!C$17)\n+($O475*'fnd base rates'!C$18)\n+($P475*VLOOKUP($S475+12,rate_basefnd,3)))\n*$R475","v":745.38002471600009},{"$f":"(($D475*'fnd base rates'!D$7)\n+($E475*'fnd base rates'!D$8)\n+($F475*'fnd base rates'!D$9)\n+($G475*'fnd base rates'!D$10)\n+($H475*'fnd base rates'!D$11)\n+($I475*'fnd base rates'!D$12)\n+($J475*'fnd base rates'!D$13)\n+($K475*'fnd base rates'!D$14)\n+($M475*'fnd base rates'!D$16)\n+($N475*'fnd base rates'!D$17)\n+($O475*'fnd base rates'!D$18)\n+($P475*VLOOKUP($S475+12,rate_basefnd,4)))\n*$R475","v":1434.6848400000001},{"$f":"(($D475*'fnd base rates'!E$7)\n+($E475*'fnd base rates'!E$8)\n+($F475*'fnd base rates'!E$9)\n+($G475*'fnd base rates'!E$10)\n+($H475*'fnd base rates'!E$11)\n+($I475*'fnd base rates'!E$12)\n+($J475*'fnd base rates'!E$13)\n+($K475*'fnd base rates'!E$14)\n+($M475*'fnd base rates'!E$16)\n+($N475*'fnd base rates'!E$17)\n+($O475*'fnd base rates'!E$18)\n+($P475*VLOOKUP($S475+12,rate_basefnd,5)))\n*$R475","v":11026.067327384002},{"$f":"(($D475*'fnd base rates'!F$7)\n+($E475*'fnd base rates'!F$8)\n+($F475*'fnd base rates'!F$9)\n+($G475*'fnd base rates'!F$10)\n+($H475*'fnd base rates'!F$11)\n+($I475*'fnd base rates'!F$12)\n+($J475*'fnd base rates'!F$13)\n+($K475*'fnd base rates'!F$14)\n+($M475*'fnd base rates'!F$16)\n+($N475*'fnd base rates'!F$17)\n+($O475*'fnd base rates'!F$18)\n+($P475*VLOOKUP($S475+12,rate_basefnd,6)))\n*$R475","v":1049.453373112},{"$f":"(($D475*'fnd base rates'!G$7)\n+($E475*'fnd base rates'!G$8)\n+($F475*'fnd base rates'!G$9)\n+($G475*'fnd base rates'!G$10)\n+($H475*'fnd base rates'!G$11)\n+($I475*'fnd base rates'!G$12)\n+($J475*'fnd base rates'!G$13)\n+($K475*'fnd base rates'!G$14)\n+($M475*'fnd base rates'!G$16)\n+($N475*'fnd base rates'!G$17)\n+($O475*'fnd base rates'!G$18)\n+($P475*VLOOKUP($S475+12,rate_basefnd,7)))\n*$R475","v":447.82737317200002},{"$f":"(($D475*'fnd base rates'!H$7)\n+($E475*'fnd base rates'!H$8)\n+($F475*'fnd base rates'!H$9)\n+($G475*'fnd base rates'!H$10)\n+($H475*'fnd base rates'!H$11)\n+($I475*'fnd base rates'!H$12)\n+($J475*'fnd base rates'!H$13)\n+($K475*'fnd base rates'!H$14)\n+($M475*'fnd base rates'!H$16)\n+($N475*'fnd base rates'!H$17)\n+($O475*'fnd base rates'!H$18)\n+($P475*VLOOKUP($S475+12,rate_basefnd,8)))","v":930.55844999999999},{"$f":"(($D475*'fnd base rates'!I$7)\n+($E475*'fnd base rates'!I$8)\n+($F475*'fnd base rates'!I$9)\n+($G475*'fnd base rates'!I$10)\n+($H475*'fnd base rates'!I$11)\n+($I475*'fnd base rates'!I$12)\n+($J475*'fnd base rates'!I$13)\n+($K475*'fnd base rates'!I$14)\n+($M475*'fnd base rates'!I$16)\n+($N475*'fnd base rates'!I$17)\n+($O475*'fnd base rates'!I$18)\n+($P475*VLOOKUP($S475+12,rate_basefnd,9)))\n*$R475","v":711.65683999999999},{"$f":"(($D475*'fnd base rates'!J$7)\n+($E475*'fnd base rates'!J$8)\n+($F475*'fnd base rates'!J$9)\n+($G475*'fnd base rates'!J$10)\n+($H475*'fnd base rates'!J$11)\n+($I475*'fnd base rates'!J$12)\n+($J475*'fnd base rates'!J$13)\n+($K475*'fnd base rates'!J$14)\n+($M475*'fnd base rates'!J$16)\n+($N475*'fnd base rates'!J$17)\n+($O475*'fnd base rates'!J$18)\n+($P475*VLOOKUP($S475+12,rate_basefnd,10)))\n*$R475","v":1779.28844},{"$f":"(($D475*'fnd base rates'!K$7)\n+($E475*'fnd base rates'!K$8)\n+($F475*'fnd base rates'!K$9)\n+($G475*'fnd base rates'!K$10)\n+($H475*'fnd base rates'!K$11)\n+($I475*'fnd base rates'!K$12)\n+($J475*'fnd base rates'!K$13)\n+($K475*'fnd base rates'!K$14)\n+($M475*'fnd base rates'!K$16)\n+($N475*'fnd base rates'!K$17)\n+($O475*'fnd base rates'!K$18)\n+($P475*VLOOKUP($S475+12,rate_basefnd,11)))\n*$R475","v":1350.041700532},{"$f":"(($D475*'fnd base rates'!L$7)\n+($E475*'fnd base rates'!L$8)\n+($F475*'fnd base rates'!L$9)\n+($G475*'fnd base rates'!L$10)\n+($H475*'fnd base rates'!L$11)\n+($I475*'fnd base rates'!L$12)\n+($J475*'fnd base rates'!L$13)\n+($K475*'fnd base rates'!L$14)\n+($M475*'fnd base rates'!L$16)\n+($N475*'fnd base rates'!L$17)\n+($O475*'fnd base rates'!L$18)\n+($P475*VLOOKUP($S475+12,rate_basefnd,12)))","v":2766.4908489999998},{"$f":"(($D475*'fnd base rates'!M$7)\n+($E475*'fnd base rates'!M$8)\n+($F475*'fnd base rates'!M$9)\n+($G475*'fnd base rates'!M$10)\n+($H475*'fnd base rates'!M$11)\n+($I475*'fnd base rates'!M$12)\n+($J475*'fnd base rates'!M$13)\n+($K475*'fnd base rates'!M$14)\n+($M475*'fnd base rates'!M$16)\n+($N475*'fnd base rates'!M$17)\n+($O475*'fnd base rates'!M$18)\n+($P475*VLOOKUP($S475+12,rate_basefnd,13)))","v":0},22241.449217916001,null,469035165,"469","035","165",1,1,22241.449217916001,22241,6537,15704,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B476","v":469035189},{"$f":"'fnd enro'!C476","v":"MATCH"},{"$f":"'fnd enro'!D476","v":0},{"$f":"'fnd enro'!E476","v":0},{"$f":"'fnd enro'!F476","v":0},{"$f":"'fnd enro'!G476","v":1},{"$f":"'fnd enro'!H476","v":1},{"$f":"'fnd enro'!I476","v":0},{"$f":"'fnd enro'!J476","v":0},{"$f":"'fnd enro'!K476","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L476","v":0},{"$f":"'fnd enro'!M476","v":1},{"$f":"'fnd enro'!N476","v":0},{"$f":"'fnd enro'!O476","v":0},{"$f":"'fnd enro'!P476","v":2},{"$f":"'fnd enro'!R476","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q476)","v":3},null,{"$f":"(($D476*'fnd base rates'!C$7)\n+($E476*'fnd base rates'!C$8)\n+($F476*'fnd base rates'!C$9)\n+($G476*'fnd base rates'!C$10)\n+($H476*'fnd base rates'!C$11)\n+($I476*'fnd base rates'!C$12)\n+($J476*'fnd base rates'!C$13)\n+($K476*'fnd base rates'!C$14)\n+($M476*'fnd base rates'!C$16)\n+($N476*'fnd base rates'!C$17)\n+($O476*'fnd base rates'!C$18)\n+($P476*VLOOKUP($S476+12,rate_basefnd,3)))\n*$R476","v":1522.9487606040002},{"$f":"(($D476*'fnd base rates'!D$7)\n+($E476*'fnd base rates'!D$8)\n+($F476*'fnd base rates'!D$9)\n+($G476*'fnd base rates'!D$10)\n+($H476*'fnd base rates'!D$11)\n+($I476*'fnd base rates'!D$12)\n+($J476*'fnd base rates'!D$13)\n+($K476*'fnd base rates'!D$14)\n+($M476*'fnd base rates'!D$16)\n+($N476*'fnd base rates'!D$17)\n+($O476*'fnd base rates'!D$18)\n+($P476*VLOOKUP($S476+12,rate_basefnd,4)))\n*$R476","v":2650.1415200000006},{"$f":"(($D476*'fnd base rates'!E$7)\n+($E476*'fnd base rates'!E$8)\n+($F476*'fnd base rates'!E$9)\n+($G476*'fnd base rates'!E$10)\n+($H476*'fnd base rates'!E$11)\n+($I476*'fnd base rates'!E$12)\n+($J476*'fnd base rates'!E$13)\n+($K476*'fnd base rates'!E$14)\n+($M476*'fnd base rates'!E$16)\n+($N476*'fnd base rates'!E$17)\n+($O476*'fnd base rates'!E$18)\n+($P476*VLOOKUP($S476+12,rate_basefnd,5)))\n*$R476","v":16399.452474296002},{"$f":"(($D476*'fnd base rates'!F$7)\n+($E476*'fnd base rates'!F$8)\n+($F476*'fnd base rates'!F$9)\n+($G476*'fnd base rates'!F$10)\n+($H476*'fnd base rates'!F$11)\n+($I476*'fnd base rates'!F$12)\n+($J476*'fnd base rates'!F$13)\n+($K476*'fnd base rates'!F$14)\n+($M476*'fnd base rates'!F$16)\n+($N476*'fnd base rates'!F$17)\n+($O476*'fnd base rates'!F$18)\n+($P476*VLOOKUP($S476+12,rate_basefnd,6)))\n*$R476","v":2865.3788711279999},{"$f":"(($D476*'fnd base rates'!G$7)\n+($E476*'fnd base rates'!G$8)\n+($F476*'fnd base rates'!G$9)\n+($G476*'fnd base rates'!G$10)\n+($H476*'fnd base rates'!G$11)\n+($I476*'fnd base rates'!G$12)\n+($J476*'fnd base rates'!G$13)\n+($K476*'fnd base rates'!G$14)\n+($M476*'fnd base rates'!G$16)\n+($N476*'fnd base rates'!G$17)\n+($O476*'fnd base rates'!G$18)\n+($P476*VLOOKUP($S476+12,rate_basefnd,7)))\n*$R476","v":747.73184726800002},{"$f":"(($D476*'fnd base rates'!H$7)\n+($E476*'fnd base rates'!H$8)\n+($F476*'fnd base rates'!H$9)\n+($G476*'fnd base rates'!H$10)\n+($H476*'fnd base rates'!H$11)\n+($I476*'fnd base rates'!H$12)\n+($J476*'fnd base rates'!H$13)\n+($K476*'fnd base rates'!H$14)\n+($M476*'fnd base rates'!H$16)\n+($N476*'fnd base rates'!H$17)\n+($O476*'fnd base rates'!H$18)\n+($P476*VLOOKUP($S476+12,rate_basefnd,8)))","v":1318.05305},{"$f":"(($D476*'fnd base rates'!I$7)\n+($E476*'fnd base rates'!I$8)\n+($F476*'fnd base rates'!I$9)\n+($G476*'fnd base rates'!I$10)\n+($H476*'fnd base rates'!I$11)\n+($I476*'fnd base rates'!I$12)\n+($J476*'fnd base rates'!I$13)\n+($K476*'fnd base rates'!I$14)\n+($M476*'fnd base rates'!I$16)\n+($N476*'fnd base rates'!I$17)\n+($O476*'fnd base rates'!I$18)\n+($P476*VLOOKUP($S476+12,rate_basefnd,9)))\n*$R476","v":1259.8031200000003},{"$f":"(($D476*'fnd base rates'!J$7)\n+($E476*'fnd base rates'!J$8)\n+($F476*'fnd base rates'!J$9)\n+($G476*'fnd base rates'!J$10)\n+($H476*'fnd base rates'!J$11)\n+($I476*'fnd base rates'!J$12)\n+($J476*'fnd base rates'!J$13)\n+($K476*'fnd base rates'!J$14)\n+($M476*'fnd base rates'!J$16)\n+($N476*'fnd base rates'!J$17)\n+($O476*'fnd base rates'!J$18)\n+($P476*VLOOKUP($S476+12,rate_basefnd,10)))\n*$R476","v":1817.0224799999999},{"$f":"(($D476*'fnd base rates'!K$7)\n+($E476*'fnd base rates'!K$8)\n+($F476*'fnd base rates'!K$9)\n+($G476*'fnd base rates'!K$10)\n+($H476*'fnd base rates'!K$11)\n+($I476*'fnd base rates'!K$12)\n+($J476*'fnd base rates'!K$13)\n+($K476*'fnd base rates'!K$14)\n+($M476*'fnd base rates'!K$16)\n+($N476*'fnd base rates'!K$17)\n+($O476*'fnd base rates'!K$18)\n+($P476*VLOOKUP($S476+12,rate_basefnd,11)))\n*$R476","v":3053.6814271080002},{"$f":"(($D476*'fnd base rates'!L$7)\n+($E476*'fnd base rates'!L$8)\n+($F476*'fnd base rates'!L$9)\n+($G476*'fnd base rates'!L$10)\n+($H476*'fnd base rates'!L$11)\n+($I476*'fnd base rates'!L$12)\n+($J476*'fnd base rates'!L$13)\n+($K476*'fnd base rates'!L$14)\n+($M476*'fnd base rates'!L$16)\n+($N476*'fnd base rates'!L$17)\n+($O476*'fnd base rates'!L$18)\n+($P476*VLOOKUP($S476+12,rate_basefnd,12)))","v":5492.1563810000007},{"$f":"(($D476*'fnd base rates'!M$7)\n+($E476*'fnd base rates'!M$8)\n+($F476*'fnd base rates'!M$9)\n+($G476*'fnd base rates'!M$10)\n+($H476*'fnd base rates'!M$11)\n+($I476*'fnd base rates'!M$12)\n+($J476*'fnd base rates'!M$13)\n+($K476*'fnd base rates'!M$14)\n+($M476*'fnd base rates'!M$16)\n+($N476*'fnd base rates'!M$17)\n+($O476*'fnd base rates'!M$18)\n+($P476*VLOOKUP($S476+12,rate_basefnd,13)))","v":0},37126.369931403999,null,469035189,"469","035","189",1,2,37126.369931403999,18563,2441,16122,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B477","v":469035220},{"$f":"'fnd enro'!C477","v":"MATCH"},{"$f":"'fnd enro'!D477","v":1},{"$f":"'fnd enro'!E477","v":0},{"$f":"'fnd enro'!F477","v":0},{"$f":"'fnd enro'!G477","v":1},{"$f":"'fnd enro'!H477","v":0},{"$f":"'fnd enro'!I477","v":0},{"$f":"'fnd enro'!J477","v":0},{"$f":"'fnd enro'!K477","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L477","v":0},{"$f":"'fnd enro'!M477","v":1},{"$f":"'fnd enro'!N477","v":0},{"$f":"'fnd enro'!O477","v":0},{"$f":"'fnd enro'!P477","v":2},{"$f":"'fnd enro'!R477","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q477)","v":8},null,{"$f":"(($D477*'fnd base rates'!C$7)\n+($E477*'fnd base rates'!C$8)\n+($F477*'fnd base rates'!C$9)\n+($G477*'fnd base rates'!C$10)\n+($H477*'fnd base rates'!C$11)\n+($I477*'fnd base rates'!C$12)\n+($J477*'fnd base rates'!C$13)\n+($K477*'fnd base rates'!C$14)\n+($M477*'fnd base rates'!C$16)\n+($N477*'fnd base rates'!C$17)\n+($O477*'fnd base rates'!C$18)\n+($P477*VLOOKUP($S477+12,rate_basefnd,3)))\n*$R477","v":1200.681704716},{"$f":"(($D477*'fnd base rates'!D$7)\n+($E477*'fnd base rates'!D$8)\n+($F477*'fnd base rates'!D$9)\n+($G477*'fnd base rates'!D$10)\n+($H477*'fnd base rates'!D$11)\n+($I477*'fnd base rates'!D$12)\n+($J477*'fnd base rates'!D$13)\n+($K477*'fnd base rates'!D$14)\n+($M477*'fnd base rates'!D$16)\n+($N477*'fnd base rates'!D$17)\n+($O477*'fnd base rates'!D$18)\n+($P477*VLOOKUP($S477+12,rate_basefnd,4)))\n*$R477","v":2491.7691200000004},{"$f":"(($D477*'fnd base rates'!E$7)\n+($E477*'fnd base rates'!E$8)\n+($F477*'fnd base rates'!E$9)\n+($G477*'fnd base rates'!E$10)\n+($H477*'fnd base rates'!E$11)\n+($I477*'fnd base rates'!E$12)\n+($J477*'fnd base rates'!E$13)\n+($K477*'fnd base rates'!E$14)\n+($M477*'fnd base rates'!E$16)\n+($N477*'fnd base rates'!E$17)\n+($O477*'fnd base rates'!E$18)\n+($P477*VLOOKUP($S477+12,rate_basefnd,5)))\n*$R477","v":17216.672087384002},{"$f":"(($D477*'fnd base rates'!F$7)\n+($E477*'fnd base rates'!F$8)\n+($F477*'fnd base rates'!F$9)\n+($G477*'fnd base rates'!F$10)\n+($H477*'fnd base rates'!F$11)\n+($I477*'fnd base rates'!F$12)\n+($J477*'fnd base rates'!F$13)\n+($K477*'fnd base rates'!F$14)\n+($M477*'fnd base rates'!F$16)\n+($N477*'fnd base rates'!F$17)\n+($O477*'fnd base rates'!F$18)\n+($P477*VLOOKUP($S477+12,rate_basefnd,6)))\n*$R477","v":2216.4552531120003},{"$f":"(($D477*'fnd base rates'!G$7)\n+($E477*'fnd base rates'!G$8)\n+($F477*'fnd base rates'!G$9)\n+($G477*'fnd base rates'!G$10)\n+($H477*'fnd base rates'!G$11)\n+($I477*'fnd base rates'!G$12)\n+($J477*'fnd base rates'!G$13)\n+($K477*'fnd base rates'!G$14)\n+($M477*'fnd base rates'!G$16)\n+($N477*'fnd base rates'!G$17)\n+($O477*'fnd base rates'!G$18)\n+($P477*VLOOKUP($S477+12,rate_basefnd,7)))\n*$R477","v":768.25777317200004},{"$f":"(($D477*'fnd base rates'!H$7)\n+($E477*'fnd base rates'!H$8)\n+($F477*'fnd base rates'!H$9)\n+($G477*'fnd base rates'!H$10)\n+($H477*'fnd base rates'!H$11)\n+($I477*'fnd base rates'!H$12)\n+($J477*'fnd base rates'!H$13)\n+($K477*'fnd base rates'!H$14)\n+($M477*'fnd base rates'!H$16)\n+($N477*'fnd base rates'!H$17)\n+($O477*'fnd base rates'!H$18)\n+($P477*VLOOKUP($S477+12,rate_basefnd,8)))","v":1045.9784500000001},{"$f":"(($D477*'fnd base rates'!I$7)\n+($E477*'fnd base rates'!I$8)\n+($F477*'fnd base rates'!I$9)\n+($G477*'fnd base rates'!I$10)\n+($H477*'fnd base rates'!I$11)\n+($I477*'fnd base rates'!I$12)\n+($J477*'fnd base rates'!I$13)\n+($K477*'fnd base rates'!I$14)\n+($M477*'fnd base rates'!I$16)\n+($N477*'fnd base rates'!I$17)\n+($O477*'fnd base rates'!I$18)\n+($P477*VLOOKUP($S477+12,rate_basefnd,9)))\n*$R477","v":1133.5930000000001},{"$f":"(($D477*'fnd base rates'!J$7)\n+($E477*'fnd base rates'!J$8)\n+($F477*'fnd base rates'!J$9)\n+($G477*'fnd base rates'!J$10)\n+($H477*'fnd base rates'!J$11)\n+($I477*'fnd base rates'!J$12)\n+($J477*'fnd base rates'!J$13)\n+($K477*'fnd base rates'!J$14)\n+($M477*'fnd base rates'!J$16)\n+($N477*'fnd base rates'!J$17)\n+($O477*'fnd base rates'!J$18)\n+($P477*VLOOKUP($S477+12,rate_basefnd,10)))\n*$R477","v":2179.5012400000001},{"$f":"(($D477*'fnd base rates'!K$7)\n+($E477*'fnd base rates'!K$8)\n+($F477*'fnd base rates'!K$9)\n+($G477*'fnd base rates'!K$10)\n+($H477*'fnd base rates'!K$11)\n+($I477*'fnd base rates'!K$12)\n+($J477*'fnd base rates'!K$13)\n+($K477*'fnd base rates'!K$14)\n+($M477*'fnd base rates'!K$16)\n+($N477*'fnd base rates'!K$17)\n+($O477*'fnd base rates'!K$18)\n+($P477*VLOOKUP($S477+12,rate_basefnd,11)))\n*$R477","v":2236.4610205320005},{"$f":"(($D477*'fnd base rates'!L$7)\n+($E477*'fnd base rates'!L$8)\n+($F477*'fnd base rates'!L$9)\n+($G477*'fnd base rates'!L$10)\n+($H477*'fnd base rates'!L$11)\n+($I477*'fnd base rates'!L$12)\n+($J477*'fnd base rates'!L$13)\n+($K477*'fnd base rates'!L$14)\n+($M477*'fnd base rates'!L$16)\n+($N477*'fnd base rates'!L$17)\n+($O477*'fnd base rates'!L$18)\n+($P477*VLOOKUP($S477+12,rate_basefnd,12)))","v":4739.9608490000001},{"$f":"(($D477*'fnd base rates'!M$7)\n+($E477*'fnd base rates'!M$8)\n+($F477*'fnd base rates'!M$9)\n+($G477*'fnd base rates'!M$10)\n+($H477*'fnd base rates'!M$11)\n+($I477*'fnd base rates'!M$12)\n+($J477*'fnd base rates'!M$13)\n+($K477*'fnd base rates'!M$14)\n+($M477*'fnd base rates'!M$16)\n+($N477*'fnd base rates'!M$17)\n+($O477*'fnd base rates'!M$18)\n+($P477*VLOOKUP($S477+12,rate_basefnd,13)))","v":0},35229.330497916009,null,469035220,"469","035","220",1,2,35229.330497916009,17615,3427,14188,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B478","v":469035243},{"$f":"'fnd enro'!C478","v":"MATCH"},{"$f":"'fnd enro'!D478","v":1},{"$f":"'fnd enro'!E478","v":0},{"$f":"'fnd enro'!F478","v":0},{"$f":"'fnd enro'!G478","v":0},{"$f":"'fnd enro'!H478","v":2},{"$f":"'fnd enro'!I478","v":0},{"$f":"'fnd enro'!J478","v":0},{"$f":"'fnd enro'!K478","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L478","v":0},{"$f":"'fnd enro'!M478","v":0},{"$f":"'fnd enro'!N478","v":0},{"$f":"'fnd enro'!O478","v":0},{"$f":"'fnd enro'!P478","v":3},{"$f":"'fnd enro'!R478","v":3},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q478)","v":9},null,{"$f":"(($D478*'fnd base rates'!C$7)\n+($E478*'fnd base rates'!C$8)\n+($F478*'fnd base rates'!C$9)\n+($G478*'fnd base rates'!C$10)\n+($H478*'fnd base rates'!C$11)\n+($I478*'fnd base rates'!C$12)\n+($J478*'fnd base rates'!C$13)\n+($K478*'fnd base rates'!C$14)\n+($M478*'fnd base rates'!C$16)\n+($N478*'fnd base rates'!C$17)\n+($O478*'fnd base rates'!C$18)\n+($P478*VLOOKUP($S478+12,rate_basefnd,3)))\n*$R478","v":1828.6367606039998},{"$f":"(($D478*'fnd base rates'!D$7)\n+($E478*'fnd base rates'!D$8)\n+($F478*'fnd base rates'!D$9)\n+($G478*'fnd base rates'!D$10)\n+($H478*'fnd base rates'!D$11)\n+($I478*'fnd base rates'!D$12)\n+($J478*'fnd base rates'!D$13)\n+($K478*'fnd base rates'!D$14)\n+($M478*'fnd base rates'!D$16)\n+($N478*'fnd base rates'!D$17)\n+($O478*'fnd base rates'!D$18)\n+($P478*VLOOKUP($S478+12,rate_basefnd,4)))\n*$R478","v":3744.9706800000008},{"$f":"(($D478*'fnd base rates'!E$7)\n+($E478*'fnd base rates'!E$8)\n+($F478*'fnd base rates'!E$9)\n+($G478*'fnd base rates'!E$10)\n+($H478*'fnd base rates'!E$11)\n+($I478*'fnd base rates'!E$12)\n+($J478*'fnd base rates'!E$13)\n+($K478*'fnd base rates'!E$14)\n+($M478*'fnd base rates'!E$16)\n+($N478*'fnd base rates'!E$17)\n+($O478*'fnd base rates'!E$18)\n+($P478*VLOOKUP($S478+12,rate_basefnd,5)))\n*$R478","v":24881.232154295998},{"$f":"(($D478*'fnd base rates'!F$7)\n+($E478*'fnd base rates'!F$8)\n+($F478*'fnd base rates'!F$9)\n+($G478*'fnd base rates'!F$10)\n+($H478*'fnd base rates'!F$11)\n+($I478*'fnd base rates'!F$12)\n+($J478*'fnd base rates'!F$13)\n+($K478*'fnd base rates'!F$14)\n+($M478*'fnd base rates'!F$16)\n+($N478*'fnd base rates'!F$17)\n+($O478*'fnd base rates'!F$18)\n+($P478*VLOOKUP($S478+12,rate_basefnd,6)))\n*$R478","v":2878.235111128},{"$f":"(($D478*'fnd base rates'!G$7)\n+($E478*'fnd base rates'!G$8)\n+($F478*'fnd base rates'!G$9)\n+($G478*'fnd base rates'!G$10)\n+($H478*'fnd base rates'!G$11)\n+($I478*'fnd base rates'!G$12)\n+($J478*'fnd base rates'!G$13)\n+($K478*'fnd base rates'!G$14)\n+($M478*'fnd base rates'!G$16)\n+($N478*'fnd base rates'!G$17)\n+($O478*'fnd base rates'!G$18)\n+($P478*VLOOKUP($S478+12,rate_basefnd,7)))\n*$R478","v":1190.1339272680002},{"$f":"(($D478*'fnd base rates'!H$7)\n+($E478*'fnd base rates'!H$8)\n+($F478*'fnd base rates'!H$9)\n+($G478*'fnd base rates'!H$10)\n+($H478*'fnd base rates'!H$11)\n+($I478*'fnd base rates'!H$12)\n+($J478*'fnd base rates'!H$13)\n+($K478*'fnd base rates'!H$14)\n+($M478*'fnd base rates'!H$16)\n+($N478*'fnd base rates'!H$17)\n+($O478*'fnd base rates'!H$18)\n+($P478*VLOOKUP($S478+12,rate_basefnd,8)))","v":1506.02305},{"$f":"(($D478*'fnd base rates'!I$7)\n+($E478*'fnd base rates'!I$8)\n+($F478*'fnd base rates'!I$9)\n+($G478*'fnd base rates'!I$10)\n+($H478*'fnd base rates'!I$11)\n+($I478*'fnd base rates'!I$12)\n+($J478*'fnd base rates'!I$13)\n+($K478*'fnd base rates'!I$14)\n+($M478*'fnd base rates'!I$16)\n+($N478*'fnd base rates'!I$17)\n+($O478*'fnd base rates'!I$18)\n+($P478*VLOOKUP($S478+12,rate_basefnd,9)))\n*$R478","v":1748.9039200000002},{"$f":"(($D478*'fnd base rates'!J$7)\n+($E478*'fnd base rates'!J$8)\n+($F478*'fnd base rates'!J$9)\n+($G478*'fnd base rates'!J$10)\n+($H478*'fnd base rates'!J$11)\n+($I478*'fnd base rates'!J$12)\n+($J478*'fnd base rates'!J$13)\n+($K478*'fnd base rates'!J$14)\n+($M478*'fnd base rates'!J$16)\n+($N478*'fnd base rates'!J$17)\n+($O478*'fnd base rates'!J$18)\n+($P478*VLOOKUP($S478+12,rate_basefnd,10)))\n*$R478","v":3736.5480000000002},{"$f":"(($D478*'fnd base rates'!K$7)\n+($E478*'fnd base rates'!K$8)\n+($F478*'fnd base rates'!K$9)\n+($G478*'fnd base rates'!K$10)\n+($H478*'fnd base rates'!K$11)\n+($I478*'fnd base rates'!K$12)\n+($J478*'fnd base rates'!K$13)\n+($K478*'fnd base rates'!K$14)\n+($M478*'fnd base rates'!K$16)\n+($N478*'fnd base rates'!K$17)\n+($O478*'fnd base rates'!K$18)\n+($P478*VLOOKUP($S478+12,rate_basefnd,11)))\n*$R478","v":3344.8221471080001},{"$f":"(($D478*'fnd base rates'!L$7)\n+($E478*'fnd base rates'!L$8)\n+($F478*'fnd base rates'!L$9)\n+($G478*'fnd base rates'!L$10)\n+($H478*'fnd base rates'!L$11)\n+($I478*'fnd base rates'!L$12)\n+($J478*'fnd base rates'!L$13)\n+($K478*'fnd base rates'!L$14)\n+($M478*'fnd base rates'!L$16)\n+($N478*'fnd base rates'!L$17)\n+($O478*'fnd base rates'!L$18)\n+($P478*VLOOKUP($S478+12,rate_basefnd,12)))","v":7575.1363810000003},{"$f":"(($D478*'fnd base rates'!M$7)\n+($E478*'fnd base rates'!M$8)\n+($F478*'fnd base rates'!M$9)\n+($G478*'fnd base rates'!M$10)\n+($H478*'fnd base rates'!M$11)\n+($I478*'fnd base rates'!M$12)\n+($J478*'fnd base rates'!M$13)\n+($K478*'fnd base rates'!M$14)\n+($M478*'fnd base rates'!M$16)\n+($N478*'fnd base rates'!M$17)\n+($O478*'fnd base rates'!M$18)\n+($P478*VLOOKUP($S478+12,rate_basefnd,13)))","v":0},52434.642131404005,null,469035243,"469","035","243",1,3,52434.642131404005,17478,1219,16259,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B479","v":469035244},{"$f":"'fnd enro'!C479","v":"MATCH"},{"$f":"'fnd enro'!D479","v":0},{"$f":"'fnd enro'!E479","v":0},{"$f":"'fnd enro'!F479","v":0},{"$f":"'fnd enro'!G479","v":1},{"$f":"'fnd enro'!H479","v":1},{"$f":"'fnd enro'!I479","v":3},{"$f":"'fnd enro'!J479","v":0},{"$f":"'fnd enro'!K479","v":0.1983},{"$f":"'fnd enro'!L479","v":0},{"$f":"'fnd enro'!M479","v":0},{"$f":"'fnd enro'!N479","v":0},{"$f":"'fnd enro'!O479","v":0},{"$f":"'fnd enro'!P479","v":2},{"$f":"'fnd enro'!R479","v":5},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q479)","v":10},null,{"$f":"(($D479*'fnd base rates'!C$7)\n+($E479*'fnd base rates'!C$8)\n+($F479*'fnd base rates'!C$9)\n+($G479*'fnd base rates'!C$10)\n+($H479*'fnd base rates'!C$11)\n+($I479*'fnd base rates'!C$12)\n+($J479*'fnd base rates'!C$13)\n+($K479*'fnd base rates'!C$14)\n+($M479*'fnd base rates'!C$16)\n+($N479*'fnd base rates'!C$17)\n+($O479*'fnd base rates'!C$18)\n+($P479*VLOOKUP($S479+12,rate_basefnd,3)))\n*$R479","v":3384.7233459240006},{"$f":"(($D479*'fnd base rates'!D$7)\n+($E479*'fnd base rates'!D$8)\n+($F479*'fnd base rates'!D$9)\n+($G479*'fnd base rates'!D$10)\n+($H479*'fnd base rates'!D$11)\n+($I479*'fnd base rates'!D$12)\n+($J479*'fnd base rates'!D$13)\n+($K479*'fnd base rates'!D$14)\n+($M479*'fnd base rates'!D$16)\n+($N479*'fnd base rates'!D$17)\n+($O479*'fnd base rates'!D$18)\n+($P479*VLOOKUP($S479+12,rate_basefnd,4)))\n*$R479","v":5555.3265600000013},{"$f":"(($D479*'fnd base rates'!E$7)\n+($E479*'fnd base rates'!E$8)\n+($F479*'fnd base rates'!E$9)\n+($G479*'fnd base rates'!E$10)\n+($H479*'fnd base rates'!E$11)\n+($I479*'fnd base rates'!E$12)\n+($J479*'fnd base rates'!E$13)\n+($K479*'fnd base rates'!E$14)\n+($M479*'fnd base rates'!E$16)\n+($N479*'fnd base rates'!E$17)\n+($O479*'fnd base rates'!E$18)\n+($P479*VLOOKUP($S479+12,rate_basefnd,5)))\n*$R479","v":36424.927035976005},{"$f":"(($D479*'fnd base rates'!F$7)\n+($E479*'fnd base rates'!F$8)\n+($F479*'fnd base rates'!F$9)\n+($G479*'fnd base rates'!F$10)\n+($H479*'fnd base rates'!F$11)\n+($I479*'fnd base rates'!F$12)\n+($J479*'fnd base rates'!F$13)\n+($K479*'fnd base rates'!F$14)\n+($M479*'fnd base rates'!F$16)\n+($N479*'fnd base rates'!F$17)\n+($O479*'fnd base rates'!F$18)\n+($P479*VLOOKUP($S479+12,rate_basefnd,6)))\n*$R479","v":5794.0637953680007},{"$f":"(($D479*'fnd base rates'!G$7)\n+($E479*'fnd base rates'!G$8)\n+($F479*'fnd base rates'!G$9)\n+($G479*'fnd base rates'!G$10)\n+($H479*'fnd base rates'!G$11)\n+($I479*'fnd base rates'!G$12)\n+($J479*'fnd base rates'!G$13)\n+($K479*'fnd base rates'!G$14)\n+($M479*'fnd base rates'!G$16)\n+($N479*'fnd base rates'!G$17)\n+($O479*'fnd base rates'!G$18)\n+($P479*VLOOKUP($S479+12,rate_basefnd,7)))\n*$R479","v":1469.7456677080002},{"$f":"(($D479*'fnd base rates'!H$7)\n+($E479*'fnd base rates'!H$8)\n+($F479*'fnd base rates'!H$9)\n+($G479*'fnd base rates'!H$10)\n+($H479*'fnd base rates'!H$11)\n+($I479*'fnd base rates'!H$12)\n+($J479*'fnd base rates'!H$13)\n+($K479*'fnd base rates'!H$14)\n+($M479*'fnd base rates'!H$16)\n+($N479*'fnd base rates'!H$17)\n+($O479*'fnd base rates'!H$18)\n+($P479*VLOOKUP($S479+12,rate_basefnd,8)))","v":3886.58455},{"$f":"(($D479*'fnd base rates'!I$7)\n+($E479*'fnd base rates'!I$8)\n+($F479*'fnd base rates'!I$9)\n+($G479*'fnd base rates'!I$10)\n+($H479*'fnd base rates'!I$11)\n+($I479*'fnd base rates'!I$12)\n+($J479*'fnd base rates'!I$13)\n+($K479*'fnd base rates'!I$14)\n+($M479*'fnd base rates'!I$16)\n+($N479*'fnd base rates'!I$17)\n+($O479*'fnd base rates'!I$18)\n+($P479*VLOOKUP($S479+12,rate_basefnd,9)))\n*$R479","v":2834.5516000000002},{"$f":"(($D479*'fnd base rates'!J$7)\n+($E479*'fnd base rates'!J$8)\n+($F479*'fnd base rates'!J$9)\n+($G479*'fnd base rates'!J$10)\n+($H479*'fnd base rates'!J$11)\n+($I479*'fnd base rates'!J$12)\n+($J479*'fnd base rates'!J$13)\n+($K479*'fnd base rates'!J$14)\n+($M479*'fnd base rates'!J$16)\n+($N479*'fnd base rates'!J$17)\n+($O479*'fnd base rates'!J$18)\n+($P479*VLOOKUP($S479+12,rate_basefnd,10)))\n*$R479","v":4699.4110000000001},{"$f":"(($D479*'fnd base rates'!K$7)\n+($E479*'fnd base rates'!K$8)\n+($F479*'fnd base rates'!K$9)\n+($G479*'fnd base rates'!K$10)\n+($H479*'fnd base rates'!K$11)\n+($I479*'fnd base rates'!K$12)\n+($J479*'fnd base rates'!K$13)\n+($K479*'fnd base rates'!K$14)\n+($M479*'fnd base rates'!K$16)\n+($N479*'fnd base rates'!K$17)\n+($O479*'fnd base rates'!K$18)\n+($P479*VLOOKUP($S479+12,rate_basefnd,11)))\n*$R479","v":6728.6638747480001},{"$f":"(($D479*'fnd base rates'!L$7)\n+($E479*'fnd base rates'!L$8)\n+($F479*'fnd base rates'!L$9)\n+($G479*'fnd base rates'!L$10)\n+($H479*'fnd base rates'!L$11)\n+($I479*'fnd base rates'!L$12)\n+($J479*'fnd base rates'!L$13)\n+($K479*'fnd base rates'!L$14)\n+($M479*'fnd base rates'!L$16)\n+($N479*'fnd base rates'!L$17)\n+($O479*'fnd base rates'!L$18)\n+($P479*VLOOKUP($S479+12,rate_basefnd,12)))","v":11550.183611},{"$f":"(($D479*'fnd base rates'!M$7)\n+($E479*'fnd base rates'!M$8)\n+($F479*'fnd base rates'!M$9)\n+($G479*'fnd base rates'!M$10)\n+($H479*'fnd base rates'!M$11)\n+($I479*'fnd base rates'!M$12)\n+($J479*'fnd base rates'!M$13)\n+($K479*'fnd base rates'!M$14)\n+($M479*'fnd base rates'!M$16)\n+($N479*'fnd base rates'!M$17)\n+($O479*'fnd base rates'!M$18)\n+($P479*VLOOKUP($S479+12,rate_basefnd,13)))","v":0},82328.181040723997,null,469035244,"469","035","244",1,5,82328.181040723997,16466,1666,14800,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B480","v":469035248},{"$f":"'fnd enro'!C480","v":"MATCH"},{"$f":"'fnd enro'!D480","v":0},{"$f":"'fnd enro'!E480","v":0},{"$f":"'fnd enro'!F480","v":0},{"$f":"'fnd enro'!G480","v":0},{"$f":"'fnd enro'!H480","v":0},{"$f":"'fnd enro'!I480","v":1},{"$f":"'fnd enro'!J480","v":0},{"$f":"'fnd enro'!K480","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L480","v":0},{"$f":"'fnd enro'!M480","v":0},{"$f":"'fnd enro'!N480","v":0},{"$f":"'fnd enro'!O480","v":0},{"$f":"'fnd enro'!P480","v":1},{"$f":"'fnd enro'!R480","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q480)","v":11},null,{"$f":"(($D480*'fnd base rates'!C$7)\n+($E480*'fnd base rates'!C$8)\n+($F480*'fnd base rates'!C$9)\n+($G480*'fnd base rates'!C$10)\n+($H480*'fnd base rates'!C$11)\n+($I480*'fnd base rates'!C$12)\n+($J480*'fnd base rates'!C$13)\n+($K480*'fnd base rates'!C$14)\n+($M480*'fnd base rates'!C$16)\n+($N480*'fnd base rates'!C$17)\n+($O480*'fnd base rates'!C$18)\n+($P480*VLOOKUP($S480+12,rate_basefnd,3)))\n*$R480","v":757.97610471600012},{"$f":"(($D480*'fnd base rates'!D$7)\n+($E480*'fnd base rates'!D$8)\n+($F480*'fnd base rates'!D$9)\n+($G480*'fnd base rates'!D$10)\n+($H480*'fnd base rates'!D$11)\n+($I480*'fnd base rates'!D$12)\n+($J480*'fnd base rates'!D$13)\n+($K480*'fnd base rates'!D$14)\n+($M480*'fnd base rates'!D$16)\n+($N480*'fnd base rates'!D$17)\n+($O480*'fnd base rates'!D$18)\n+($P480*VLOOKUP($S480+12,rate_basefnd,4)))\n*$R480","v":1494.3156800000002},{"$f":"(($D480*'fnd base rates'!E$7)\n+($E480*'fnd base rates'!E$8)\n+($F480*'fnd base rates'!E$9)\n+($G480*'fnd base rates'!E$10)\n+($H480*'fnd base rates'!E$11)\n+($I480*'fnd base rates'!E$12)\n+($J480*'fnd base rates'!E$13)\n+($K480*'fnd base rates'!E$14)\n+($M480*'fnd base rates'!E$16)\n+($N480*'fnd base rates'!E$17)\n+($O480*'fnd base rates'!E$18)\n+($P480*VLOOKUP($S480+12,rate_basefnd,5)))\n*$R480","v":11608.294567384002},{"$f":"(($D480*'fnd base rates'!F$7)\n+($E480*'fnd base rates'!F$8)\n+($F480*'fnd base rates'!F$9)\n+($G480*'fnd base rates'!F$10)\n+($H480*'fnd base rates'!F$11)\n+($I480*'fnd base rates'!F$12)\n+($J480*'fnd base rates'!F$13)\n+($K480*'fnd base rates'!F$14)\n+($M480*'fnd base rates'!F$16)\n+($N480*'fnd base rates'!F$17)\n+($O480*'fnd base rates'!F$18)\n+($P480*VLOOKUP($S480+12,rate_basefnd,6)))\n*$R480","v":1049.453373112},{"$f":"(($D480*'fnd base rates'!G$7)\n+($E480*'fnd base rates'!G$8)\n+($F480*'fnd base rates'!G$9)\n+($G480*'fnd base rates'!G$10)\n+($H480*'fnd base rates'!G$11)\n+($I480*'fnd base rates'!G$12)\n+($J480*'fnd base rates'!G$13)\n+($K480*'fnd base rates'!G$14)\n+($M480*'fnd base rates'!G$16)\n+($N480*'fnd base rates'!G$17)\n+($O480*'fnd base rates'!G$18)\n+($P480*VLOOKUP($S480+12,rate_basefnd,7)))\n*$R480","v":476.06557317200003},{"$f":"(($D480*'fnd base rates'!H$7)\n+($E480*'fnd base rates'!H$8)\n+($F480*'fnd base rates'!H$9)\n+($G480*'fnd base rates'!H$10)\n+($H480*'fnd base rates'!H$11)\n+($I480*'fnd base rates'!H$12)\n+($J480*'fnd base rates'!H$13)\n+($K480*'fnd base rates'!H$14)\n+($M480*'fnd base rates'!H$16)\n+($N480*'fnd base rates'!H$17)\n+($O480*'fnd base rates'!H$18)\n+($P480*VLOOKUP($S480+12,rate_basefnd,8)))","v":934.55844999999999},{"$f":"(($D480*'fnd base rates'!I$7)\n+($E480*'fnd base rates'!I$8)\n+($F480*'fnd base rates'!I$9)\n+($G480*'fnd base rates'!I$10)\n+($H480*'fnd base rates'!I$11)\n+($I480*'fnd base rates'!I$12)\n+($J480*'fnd base rates'!I$13)\n+($K480*'fnd base rates'!I$14)\n+($M480*'fnd base rates'!I$16)\n+($N480*'fnd base rates'!I$17)\n+($O480*'fnd base rates'!I$18)\n+($P480*VLOOKUP($S480+12,rate_basefnd,9)))\n*$R480","v":735.24468000000002},{"$f":"(($D480*'fnd base rates'!J$7)\n+($E480*'fnd base rates'!J$8)\n+($F480*'fnd base rates'!J$9)\n+($G480*'fnd base rates'!J$10)\n+($H480*'fnd base rates'!J$11)\n+($I480*'fnd base rates'!J$12)\n+($J480*'fnd base rates'!J$13)\n+($K480*'fnd base rates'!J$14)\n+($M480*'fnd base rates'!J$16)\n+($N480*'fnd base rates'!J$17)\n+($O480*'fnd base rates'!J$18)\n+($P480*VLOOKUP($S480+12,rate_basefnd,10)))\n*$R480","v":1901.8021200000001},{"$f":"(($D480*'fnd base rates'!K$7)\n+($E480*'fnd base rates'!K$8)\n+($F480*'fnd base rates'!K$9)\n+($G480*'fnd base rates'!K$10)\n+($H480*'fnd base rates'!K$11)\n+($I480*'fnd base rates'!K$12)\n+($J480*'fnd base rates'!K$13)\n+($K480*'fnd base rates'!K$14)\n+($M480*'fnd base rates'!K$16)\n+($N480*'fnd base rates'!K$17)\n+($O480*'fnd base rates'!K$18)\n+($P480*VLOOKUP($S480+12,rate_basefnd,11)))\n*$R480","v":1350.041700532},{"$f":"(($D480*'fnd base rates'!L$7)\n+($E480*'fnd base rates'!L$8)\n+($F480*'fnd base rates'!L$9)\n+($G480*'fnd base rates'!L$10)\n+($H480*'fnd base rates'!L$11)\n+($I480*'fnd base rates'!L$12)\n+($J480*'fnd base rates'!L$13)\n+($K480*'fnd base rates'!L$14)\n+($M480*'fnd base rates'!L$16)\n+($N480*'fnd base rates'!L$17)\n+($O480*'fnd base rates'!L$18)\n+($P480*VLOOKUP($S480+12,rate_basefnd,12)))","v":2862.1008489999999},{"$f":"(($D480*'fnd base rates'!M$7)\n+($E480*'fnd base rates'!M$8)\n+($F480*'fnd base rates'!M$9)\n+($G480*'fnd base rates'!M$10)\n+($H480*'fnd base rates'!M$11)\n+($I480*'fnd base rates'!M$12)\n+($J480*'fnd base rates'!M$13)\n+($K480*'fnd base rates'!M$14)\n+($M480*'fnd base rates'!M$16)\n+($N480*'fnd base rates'!M$17)\n+($O480*'fnd base rates'!M$18)\n+($P480*VLOOKUP($S480+12,rate_basefnd,13)))","v":0},23169.853097916002,null,469035248,"469","035","248",1,1,23169.853097916002,23170,9450,13720,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B481","v":469035274},{"$f":"'fnd enro'!C481","v":"MATCH"},{"$f":"'fnd enro'!D481","v":0},{"$f":"'fnd enro'!E481","v":0},{"$f":"'fnd enro'!F481","v":0},{"$f":"'fnd enro'!G481","v":0},{"$f":"'fnd enro'!H481","v":0},{"$f":"'fnd enro'!I481","v":1},{"$f":"'fnd enro'!J481","v":0},{"$f":"'fnd enro'!K481","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L481","v":0},{"$f":"'fnd enro'!M481","v":0},{"$f":"'fnd enro'!N481","v":0},{"$f":"'fnd enro'!O481","v":0},{"$f":"'fnd enro'!P481","v":0},{"$f":"'fnd enro'!R481","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q481)","v":9},null,{"$f":"(($D481*'fnd base rates'!C$7)\n+($E481*'fnd base rates'!C$8)\n+($F481*'fnd base rates'!C$9)\n+($G481*'fnd base rates'!C$10)\n+($H481*'fnd base rates'!C$11)\n+($I481*'fnd base rates'!C$12)\n+($J481*'fnd base rates'!C$13)\n+($K481*'fnd base rates'!C$14)\n+($M481*'fnd base rates'!C$16)\n+($N481*'fnd base rates'!C$17)\n+($O481*'fnd base rates'!C$18)\n+($P481*VLOOKUP($S481+12,rate_basefnd,3)))\n*$R481","v":631.54918471600013},{"$f":"(($D481*'fnd base rates'!D$7)\n+($E481*'fnd base rates'!D$8)\n+($F481*'fnd base rates'!D$9)\n+($G481*'fnd base rates'!D$10)\n+($H481*'fnd base rates'!D$11)\n+($I481*'fnd base rates'!D$12)\n+($J481*'fnd base rates'!D$13)\n+($K481*'fnd base rates'!D$14)\n+($M481*'fnd base rates'!D$16)\n+($N481*'fnd base rates'!D$17)\n+($O481*'fnd base rates'!D$18)\n+($P481*VLOOKUP($S481+12,rate_basefnd,4)))\n*$R481","v":895.31896000000017},{"$f":"(($D481*'fnd base rates'!E$7)\n+($E481*'fnd base rates'!E$8)\n+($F481*'fnd base rates'!E$9)\n+($G481*'fnd base rates'!E$10)\n+($H481*'fnd base rates'!E$11)\n+($I481*'fnd base rates'!E$12)\n+($J481*'fnd base rates'!E$13)\n+($K481*'fnd base rates'!E$14)\n+($M481*'fnd base rates'!E$16)\n+($N481*'fnd base rates'!E$17)\n+($O481*'fnd base rates'!E$18)\n+($P481*VLOOKUP($S481+12,rate_basefnd,5)))\n*$R481","v":5760.8300073840001},{"$f":"(($D481*'fnd base rates'!F$7)\n+($E481*'fnd base rates'!F$8)\n+($F481*'fnd base rates'!F$9)\n+($G481*'fnd base rates'!F$10)\n+($H481*'fnd base rates'!F$11)\n+($I481*'fnd base rates'!F$12)\n+($J481*'fnd base rates'!F$13)\n+($K481*'fnd base rates'!F$14)\n+($M481*'fnd base rates'!F$16)\n+($N481*'fnd base rates'!F$17)\n+($O481*'fnd base rates'!F$18)\n+($P481*VLOOKUP($S481+12,rate_basefnd,6)))\n*$R481","v":1049.453373112},{"$f":"(($D481*'fnd base rates'!G$7)\n+($E481*'fnd base rates'!G$8)\n+($F481*'fnd base rates'!G$9)\n+($G481*'fnd base rates'!G$10)\n+($H481*'fnd base rates'!G$11)\n+($I481*'fnd base rates'!G$12)\n+($J481*'fnd base rates'!G$13)\n+($K481*'fnd base rates'!G$14)\n+($M481*'fnd base rates'!G$16)\n+($N481*'fnd base rates'!G$17)\n+($O481*'fnd base rates'!G$18)\n+($P481*VLOOKUP($S481+12,rate_basefnd,7)))\n*$R481","v":192.38277317200001},{"$f":"(($D481*'fnd base rates'!H$7)\n+($E481*'fnd base rates'!H$8)\n+($F481*'fnd base rates'!H$9)\n+($G481*'fnd base rates'!H$10)\n+($H481*'fnd base rates'!H$11)\n+($I481*'fnd base rates'!H$12)\n+($J481*'fnd base rates'!H$13)\n+($K481*'fnd base rates'!H$14)\n+($M481*'fnd base rates'!H$16)\n+($N481*'fnd base rates'!H$17)\n+($O481*'fnd base rates'!H$18)\n+($P481*VLOOKUP($S481+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D481*'fnd base rates'!I$7)\n+($E481*'fnd base rates'!I$8)\n+($F481*'fnd base rates'!I$9)\n+($G481*'fnd base rates'!I$10)\n+($H481*'fnd base rates'!I$11)\n+($I481*'fnd base rates'!I$12)\n+($J481*'fnd base rates'!I$13)\n+($K481*'fnd base rates'!I$14)\n+($M481*'fnd base rates'!I$16)\n+($N481*'fnd base rates'!I$17)\n+($O481*'fnd base rates'!I$18)\n+($P481*VLOOKUP($S481+12,rate_basefnd,9)))\n*$R481","v":498.45572000000004},{"$f":"(($D481*'fnd base rates'!J$7)\n+($E481*'fnd base rates'!J$8)\n+($F481*'fnd base rates'!J$9)\n+($G481*'fnd base rates'!J$10)\n+($H481*'fnd base rates'!J$11)\n+($I481*'fnd base rates'!J$12)\n+($J481*'fnd base rates'!J$13)\n+($K481*'fnd base rates'!J$14)\n+($M481*'fnd base rates'!J$16)\n+($N481*'fnd base rates'!J$17)\n+($O481*'fnd base rates'!J$18)\n+($P481*VLOOKUP($S481+12,rate_basefnd,10)))\n*$R481","v":671.41876000000002},{"$f":"(($D481*'fnd base rates'!K$7)\n+($E481*'fnd base rates'!K$8)\n+($F481*'fnd base rates'!K$9)\n+($G481*'fnd base rates'!K$10)\n+($H481*'fnd base rates'!K$11)\n+($I481*'fnd base rates'!K$12)\n+($J481*'fnd base rates'!K$13)\n+($K481*'fnd base rates'!K$14)\n+($M481*'fnd base rates'!K$16)\n+($N481*'fnd base rates'!K$17)\n+($O481*'fnd base rates'!K$18)\n+($P481*VLOOKUP($S481+12,rate_basefnd,11)))\n*$R481","v":1350.041700532},{"$f":"(($D481*'fnd base rates'!L$7)\n+($E481*'fnd base rates'!L$8)\n+($F481*'fnd base rates'!L$9)\n+($G481*'fnd base rates'!L$10)\n+($H481*'fnd base rates'!L$11)\n+($I481*'fnd base rates'!L$12)\n+($J481*'fnd base rates'!L$13)\n+($K481*'fnd base rates'!L$14)\n+($M481*'fnd base rates'!L$16)\n+($N481*'fnd base rates'!L$17)\n+($O481*'fnd base rates'!L$18)\n+($P481*VLOOKUP($S481+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D481*'fnd base rates'!M$7)\n+($E481*'fnd base rates'!M$8)\n+($F481*'fnd base rates'!M$9)\n+($G481*'fnd base rates'!M$10)\n+($H481*'fnd base rates'!M$11)\n+($I481*'fnd base rates'!M$12)\n+($J481*'fnd base rates'!M$13)\n+($K481*'fnd base rates'!M$14)\n+($M481*'fnd base rates'!M$16)\n+($N481*'fnd base rates'!M$17)\n+($O481*'fnd base rates'!M$18)\n+($P481*VLOOKUP($S481+12,rate_basefnd,13)))","v":0},13845.629777916,null,469035274,"469","035","274",1,1,13845.629777916,13846,-6,13852,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B482","v":469035285},{"$f":"'fnd enro'!C482","v":"MATCH"},{"$f":"'fnd enro'!D482","v":0},{"$f":"'fnd enro'!E482","v":0},{"$f":"'fnd enro'!F482","v":0},{"$f":"'fnd enro'!G482","v":1},{"$f":"'fnd enro'!H482","v":1},{"$f":"'fnd enro'!I482","v":0},{"$f":"'fnd enro'!J482","v":0},{"$f":"'fnd enro'!K482","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L482","v":0},{"$f":"'fnd enro'!M482","v":0},{"$f":"'fnd enro'!N482","v":0},{"$f":"'fnd enro'!O482","v":0},{"$f":"'fnd enro'!P482","v":2},{"$f":"'fnd enro'!R482","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q482)","v":9},null,{"$f":"(($D482*'fnd base rates'!C$7)\n+($E482*'fnd base rates'!C$8)\n+($F482*'fnd base rates'!C$9)\n+($G482*'fnd base rates'!C$10)\n+($H482*'fnd base rates'!C$11)\n+($I482*'fnd base rates'!C$12)\n+($J482*'fnd base rates'!C$13)\n+($K482*'fnd base rates'!C$14)\n+($M482*'fnd base rates'!C$16)\n+($N482*'fnd base rates'!C$17)\n+($O482*'fnd base rates'!C$18)\n+($P482*VLOOKUP($S482+12,rate_basefnd,3)))\n*$R482","v":1474.7649606040002},{"$f":"(($D482*'fnd base rates'!D$7)\n+($E482*'fnd base rates'!D$8)\n+($F482*'fnd base rates'!D$9)\n+($G482*'fnd base rates'!D$10)\n+($H482*'fnd base rates'!D$11)\n+($I482*'fnd base rates'!D$12)\n+($J482*'fnd base rates'!D$13)\n+($K482*'fnd base rates'!D$14)\n+($M482*'fnd base rates'!D$16)\n+($N482*'fnd base rates'!D$17)\n+($O482*'fnd base rates'!D$18)\n+($P482*VLOOKUP($S482+12,rate_basefnd,4)))\n*$R482","v":2795.0940000000001},{"$f":"(($D482*'fnd base rates'!E$7)\n+($E482*'fnd base rates'!E$8)\n+($F482*'fnd base rates'!E$9)\n+($G482*'fnd base rates'!E$10)\n+($H482*'fnd base rates'!E$11)\n+($I482*'fnd base rates'!E$12)\n+($J482*'fnd base rates'!E$13)\n+($K482*'fnd base rates'!E$14)\n+($M482*'fnd base rates'!E$16)\n+($N482*'fnd base rates'!E$17)\n+($O482*'fnd base rates'!E$18)\n+($P482*VLOOKUP($S482+12,rate_basefnd,5)))\n*$R482","v":18418.500034296001},{"$f":"(($D482*'fnd base rates'!F$7)\n+($E482*'fnd base rates'!F$8)\n+($F482*'fnd base rates'!F$9)\n+($G482*'fnd base rates'!F$10)\n+($H482*'fnd base rates'!F$11)\n+($I482*'fnd base rates'!F$12)\n+($J482*'fnd base rates'!F$13)\n+($K482*'fnd base rates'!F$14)\n+($M482*'fnd base rates'!F$16)\n+($N482*'fnd base rates'!F$17)\n+($O482*'fnd base rates'!F$18)\n+($P482*VLOOKUP($S482+12,rate_basefnd,6)))\n*$R482","v":2646.7577511280001},{"$f":"(($D482*'fnd base rates'!G$7)\n+($E482*'fnd base rates'!G$8)\n+($F482*'fnd base rates'!G$9)\n+($G482*'fnd base rates'!G$10)\n+($H482*'fnd base rates'!G$11)\n+($I482*'fnd base rates'!G$12)\n+($J482*'fnd base rates'!G$13)\n+($K482*'fnd base rates'!G$14)\n+($M482*'fnd base rates'!G$16)\n+($N482*'fnd base rates'!G$17)\n+($O482*'fnd base rates'!G$18)\n+($P482*VLOOKUP($S482+12,rate_basefnd,7)))\n*$R482","v":857.46516726799996},{"$f":"(($D482*'fnd base rates'!H$7)\n+($E482*'fnd base rates'!H$8)\n+($F482*'fnd base rates'!H$9)\n+($G482*'fnd base rates'!H$10)\n+($H482*'fnd base rates'!H$11)\n+($I482*'fnd base rates'!H$12)\n+($J482*'fnd base rates'!H$13)\n+($K482*'fnd base rates'!H$14)\n+($M482*'fnd base rates'!H$16)\n+($N482*'fnd base rates'!H$17)\n+($O482*'fnd base rates'!H$18)\n+($P482*VLOOKUP($S482+12,rate_basefnd,8)))","v":1198.33305},{"$f":"(($D482*'fnd base rates'!I$7)\n+($E482*'fnd base rates'!I$8)\n+($F482*'fnd base rates'!I$9)\n+($G482*'fnd base rates'!I$10)\n+($H482*'fnd base rates'!I$11)\n+($I482*'fnd base rates'!I$12)\n+($J482*'fnd base rates'!I$13)\n+($K482*'fnd base rates'!I$14)\n+($M482*'fnd base rates'!I$16)\n+($N482*'fnd base rates'!I$17)\n+($O482*'fnd base rates'!I$18)\n+($P482*VLOOKUP($S482+12,rate_basefnd,9)))\n*$R482","v":1309.82972},{"$f":"(($D482*'fnd base rates'!J$7)\n+($E482*'fnd base rates'!J$8)\n+($F482*'fnd base rates'!J$9)\n+($G482*'fnd base rates'!J$10)\n+($H482*'fnd base rates'!J$11)\n+($I482*'fnd base rates'!J$12)\n+($J482*'fnd base rates'!J$13)\n+($K482*'fnd base rates'!J$14)\n+($M482*'fnd base rates'!J$16)\n+($N482*'fnd base rates'!J$17)\n+($O482*'fnd base rates'!J$18)\n+($P482*VLOOKUP($S482+12,rate_basefnd,10)))\n*$R482","v":2532.6142400000003},{"$f":"(($D482*'fnd base rates'!K$7)\n+($E482*'fnd base rates'!K$8)\n+($F482*'fnd base rates'!K$9)\n+($G482*'fnd base rates'!K$10)\n+($H482*'fnd base rates'!K$11)\n+($I482*'fnd base rates'!K$12)\n+($J482*'fnd base rates'!K$13)\n+($K482*'fnd base rates'!K$14)\n+($M482*'fnd base rates'!K$16)\n+($N482*'fnd base rates'!K$17)\n+($O482*'fnd base rates'!K$18)\n+($P482*VLOOKUP($S482+12,rate_basefnd,11)))\n*$R482","v":2678.9209471080003},{"$f":"(($D482*'fnd base rates'!L$7)\n+($E482*'fnd base rates'!L$8)\n+($F482*'fnd base rates'!L$9)\n+($G482*'fnd base rates'!L$10)\n+($H482*'fnd base rates'!L$11)\n+($I482*'fnd base rates'!L$12)\n+($J482*'fnd base rates'!L$13)\n+($K482*'fnd base rates'!L$14)\n+($M482*'fnd base rates'!L$16)\n+($N482*'fnd base rates'!L$17)\n+($O482*'fnd base rates'!L$18)\n+($P482*VLOOKUP($S482+12,rate_basefnd,12)))","v":5726.2763810000006},{"$f":"(($D482*'fnd base rates'!M$7)\n+($E482*'fnd base rates'!M$8)\n+($F482*'fnd base rates'!M$9)\n+($G482*'fnd base rates'!M$10)\n+($H482*'fnd base rates'!M$11)\n+($I482*'fnd base rates'!M$12)\n+($J482*'fnd base rates'!M$13)\n+($K482*'fnd base rates'!M$14)\n+($M482*'fnd base rates'!M$16)\n+($N482*'fnd base rates'!M$17)\n+($O482*'fnd base rates'!M$18)\n+($P482*VLOOKUP($S482+12,rate_basefnd,13)))","v":0},39638.556251404007,null,469035285,"469","035","285",1,2,39638.556251404007,19819,4998,14821,null,null,null,null,null,null,0,null,0]
["469",{"$f":"'fnd enro'!B483","v":469035308},{"$f":"'fnd enro'!C483","v":"MATCH"},{"$f":"'fnd enro'!D483","v":0},{"$f":"'fnd enro'!E483","v":0},{"$f":"'fnd enro'!F483","v":0},{"$f":"'fnd enro'!G483","v":0},{"$f":"'fnd enro'!H483","v":0},{"$f":"'fnd enro'!I483","v":2},{"$f":"'fnd enro'!J483","v":0},{"$f":"'fnd enro'!K483","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L483","v":0},{"$f":"'fnd enro'!M483","v":0},{"$f":"'fnd enro'!N483","v":0},{"$f":"'fnd enro'!O483","v":1},{"$f":"'fnd enro'!P483","v":2},{"$f":"'fnd enro'!R483","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q483)","v":10},null,{"$f":"(($D483*'fnd base rates'!C$7)\n+($E483*'fnd base rates'!C$8)\n+($F483*'fnd base rates'!C$9)\n+($G483*'fnd base rates'!C$10)\n+($H483*'fnd base rates'!C$11)\n+($I483*'fnd base rates'!C$12)\n+($J483*'fnd base rates'!C$13)\n+($K483*'fnd base rates'!C$14)\n+($M483*'fnd base rates'!C$16)\n+($N483*'fnd base rates'!C$17)\n+($O483*'fnd base rates'!C$18)\n+($P483*VLOOKUP($S483+12,rate_basefnd,3)))\n*$R483","v":1642.2538006040002},{"$f":"(($D483*'fnd base rates'!D$7)\n+($E483*'fnd base rates'!D$8)\n+($F483*'fnd base rates'!D$9)\n+($G483*'fnd base rates'!D$10)\n+($H483*'fnd base rates'!D$11)\n+($I483*'fnd base rates'!D$12)\n+($J483*'fnd base rates'!D$13)\n+($K483*'fnd base rates'!D$14)\n+($M483*'fnd base rates'!D$16)\n+($N483*'fnd base rates'!D$17)\n+($O483*'fnd base rates'!D$18)\n+($P483*VLOOKUP($S483+12,rate_basefnd,4)))\n*$R483","v":3135.0906000000004},{"$f":"(($D483*'fnd base rates'!E$7)\n+($E483*'fnd base rates'!E$8)\n+($F483*'fnd base rates'!E$9)\n+($G483*'fnd base rates'!E$10)\n+($H483*'fnd base rates'!E$11)\n+($I483*'fnd base rates'!E$12)\n+($J483*'fnd base rates'!E$13)\n+($K483*'fnd base rates'!E$14)\n+($M483*'fnd base rates'!E$16)\n+($N483*'fnd base rates'!E$17)\n+($O483*'fnd base rates'!E$18)\n+($P483*VLOOKUP($S483+12,rate_basefnd,5)))\n*$R483","v":23910.965434296002},{"$f":"(($D483*'fnd base rates'!F$7)\n+($E483*'fnd base rates'!F$8)\n+($F483*'fnd base rates'!F$9)\n+($G483*'fnd base rates'!F$10)\n+($H483*'fnd base rates'!F$11)\n+($I483*'fnd base rates'!F$12)\n+($J483*'fnd base rates'!F$13)\n+($K483*'fnd base rates'!F$14)\n+($M483*'fnd base rates'!F$16)\n+($N483*'fnd base rates'!F$17)\n+($O483*'fnd base rates'!F$18)\n+($P483*VLOOKUP($S483+12,rate_basefnd,6)))\n*$R483","v":2363.5735911280003},{"$f":"(($D483*'fnd base rates'!G$7)\n+($E483*'fnd base rates'!G$8)\n+($F483*'fnd base rates'!G$9)\n+($G483*'fnd base rates'!G$10)\n+($H483*'fnd base rates'!G$11)\n+($I483*'fnd base rates'!G$12)\n+($J483*'fnd base rates'!G$13)\n+($K483*'fnd base rates'!G$14)\n+($M483*'fnd base rates'!G$16)\n+($N483*'fnd base rates'!G$17)\n+($O483*'fnd base rates'!G$18)\n+($P483*VLOOKUP($S483+12,rate_basefnd,7)))\n*$R483","v":971.51280726800007},{"$f":"(($D483*'fnd base rates'!H$7)\n+($E483*'fnd base rates'!H$8)\n+($F483*'fnd base rates'!H$9)\n+($G483*'fnd base rates'!H$10)\n+($H483*'fnd base rates'!H$11)\n+($I483*'fnd base rates'!H$12)\n+($J483*'fnd base rates'!H$13)\n+($K483*'fnd base rates'!H$14)\n+($M483*'fnd base rates'!H$16)\n+($N483*'fnd base rates'!H$17)\n+($O483*'fnd base rates'!H$18)\n+($P483*VLOOKUP($S483+12,rate_basefnd,8)))","v":2036.1530499999999},{"$f":"(($D483*'fnd base rates'!I$7)\n+($E483*'fnd base rates'!I$8)\n+($F483*'fnd base rates'!I$9)\n+($G483*'fnd base rates'!I$10)\n+($H483*'fnd base rates'!I$11)\n+($I483*'fnd base rates'!I$12)\n+($J483*'fnd base rates'!I$13)\n+($K483*'fnd base rates'!I$14)\n+($M483*'fnd base rates'!I$16)\n+($N483*'fnd base rates'!I$17)\n+($O483*'fnd base rates'!I$18)\n+($P483*VLOOKUP($S483+12,rate_basefnd,9)))\n*$R483","v":1537.1878800000002},{"$f":"(($D483*'fnd base rates'!J$7)\n+($E483*'fnd base rates'!J$8)\n+($F483*'fnd base rates'!J$9)\n+($G483*'fnd base rates'!J$10)\n+($H483*'fnd base rates'!J$11)\n+($I483*'fnd base rates'!J$12)\n+($J483*'fnd base rates'!J$13)\n+($K483*'fnd base rates'!J$14)\n+($M483*'fnd base rates'!J$16)\n+($N483*'fnd base rates'!J$17)\n+($O483*'fnd base rates'!J$18)\n+($P483*VLOOKUP($S483+12,rate_basefnd,10)))\n*$R483","v":3596.5385600000004},{"$f":"(($D483*'fnd base rates'!K$7)\n+($E483*'fnd base rates'!K$8)\n+($F483*'fnd base rates'!K$9)\n+($G483*'fnd base rates'!K$10)\n+($H483*'fnd base rates'!K$11)\n+($I483*'fnd base rates'!K$12)\n+($J483*'fnd base rates'!K$13)\n+($K483*'fnd base rates'!K$14)\n+($M483*'fnd base rates'!K$16)\n+($N483*'fnd base rates'!K$17)\n+($O483*'fnd base rates'!K$18)\n+($P483*VLOOKUP($S483+12,rate_basefnd,11)))\n*$R483","v":3155.2088671080005},{"$f":"(($D483*'fnd base rates'!L$7)\n+($E483*'fnd base rates'!L$8)\n+($F483*'fnd base rates'!L$9)\n+($G483*'fnd base rates'!L$10)\n+($H483*'fnd base rates'!L$11)\n+($I483*'fnd base rates'!L$12)\n+($J483*'fnd base rates'!L$13)\n+($K483*'fnd base rates'!L$14)\n+($M483*'fnd base rates'!L$16)\n+($N483*'fnd base rates'!L$17)\n+($O483*'fnd base rates'!L$18)\n+($P483*VLOOKUP($S483+12,rate_basefnd,12)))","v":5956.4863809999997},{"$f":"(($D483*'fnd base rates'!M$7)\n+($E483*'fnd base rates'!M$8)\n+($F483*'fnd base rates'!M$9)\n+($G483*'fnd base rates'!M$10)\n+($H483*'fnd base rates'!M$11)\n+($I483*'fnd base rates'!M$12)\n+($J483*'fnd base rates'!M$13)\n+($K483*'fnd base rates'!M$14)\n+($M483*'fnd base rates'!M$16)\n+($N483*'fnd base rates'!M$17)\n+($O483*'fnd base rates'!M$18)\n+($P483*VLOOKUP($S483+12,rate_basefnd,13)))","v":0},48304.970971404,null,469035308,"469","035","308",1,2,48304.970971404,24152,4753,19399,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B484","v":470165010},{"$f":"'fnd enro'!C484","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D484","v":0},{"$f":"'fnd enro'!E484","v":0},{"$f":"'fnd enro'!F484","v":0},{"$f":"'fnd enro'!G484","v":2},{"$f":"'fnd enro'!H484","v":0},{"$f":"'fnd enro'!I484","v":0},{"$f":"'fnd enro'!J484","v":0},{"$f":"'fnd enro'!K484","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L484","v":0},{"$f":"'fnd enro'!M484","v":0},{"$f":"'fnd enro'!N484","v":0},{"$f":"'fnd enro'!O484","v":0},{"$f":"'fnd enro'!P484","v":0},{"$f":"'fnd enro'!R484","v":2},1.038,{"$f":"VALUE('fnd enro'!Q484)","v":3},null,{"$f":"(($D484*'fnd base rates'!C$7)\n+($E484*'fnd base rates'!C$8)\n+($F484*'fnd base rates'!C$9)\n+($G484*'fnd base rates'!C$10)\n+($H484*'fnd base rates'!C$11)\n+($I484*'fnd base rates'!C$12)\n+($J484*'fnd base rates'!C$13)\n+($K484*'fnd base rates'!C$14)\n+($M484*'fnd base rates'!C$16)\n+($N484*'fnd base rates'!C$17)\n+($O484*'fnd base rates'!C$18)\n+($P484*VLOOKUP($S484+12,rate_basefnd,3)))\n*$R484","v":1209.170643678},{"$f":"(($D484*'fnd base rates'!D$7)\n+($E484*'fnd base rates'!D$8)\n+($F484*'fnd base rates'!D$9)\n+($G484*'fnd base rates'!D$10)\n+($H484*'fnd base rates'!D$11)\n+($I484*'fnd base rates'!D$12)\n+($J484*'fnd base rates'!D$13)\n+($K484*'fnd base rates'!D$14)\n+($M484*'fnd base rates'!D$16)\n+($N484*'fnd base rates'!D$17)\n+($O484*'fnd base rates'!D$18)\n+($P484*VLOOKUP($S484+12,rate_basefnd,4)))\n*$R484","v":1714.6514400000001},{"$f":"(($D484*'fnd base rates'!E$7)\n+($E484*'fnd base rates'!E$8)\n+($F484*'fnd base rates'!E$9)\n+($G484*'fnd base rates'!E$10)\n+($H484*'fnd base rates'!E$11)\n+($I484*'fnd base rates'!E$12)\n+($J484*'fnd base rates'!E$13)\n+($K484*'fnd base rates'!E$14)\n+($M484*'fnd base rates'!E$16)\n+($N484*'fnd base rates'!E$17)\n+($O484*'fnd base rates'!E$18)\n+($P484*VLOOKUP($S484+12,rate_basefnd,5)))\n*$R484","v":8719.2998493720006},{"$f":"(($D484*'fnd base rates'!F$7)\n+($E484*'fnd base rates'!F$8)\n+($F484*'fnd base rates'!F$9)\n+($G484*'fnd base rates'!F$10)\n+($H484*'fnd base rates'!F$11)\n+($I484*'fnd base rates'!F$12)\n+($J484*'fnd base rates'!F$13)\n+($K484*'fnd base rates'!F$14)\n+($M484*'fnd base rates'!F$16)\n+($N484*'fnd base rates'!F$17)\n+($O484*'fnd base rates'!F$18)\n+($P484*VLOOKUP($S484+12,rate_basefnd,6)))\n*$R484","v":2816.8916427960003},{"$f":"(($D484*'fnd base rates'!G$7)\n+($E484*'fnd base rates'!G$8)\n+($F484*'fnd base rates'!G$9)\n+($G484*'fnd base rates'!G$10)\n+($H484*'fnd base rates'!G$11)\n+($I484*'fnd base rates'!G$12)\n+($J484*'fnd base rates'!G$13)\n+($K484*'fnd base rates'!G$14)\n+($M484*'fnd base rates'!G$16)\n+($N484*'fnd base rates'!G$17)\n+($O484*'fnd base rates'!G$18)\n+($P484*VLOOKUP($S484+12,rate_basefnd,7)))\n*$R484","v":352.50430902599999},{"$f":"(($D484*'fnd base rates'!H$7)\n+($E484*'fnd base rates'!H$8)\n+($F484*'fnd base rates'!H$9)\n+($G484*'fnd base rates'!H$10)\n+($H484*'fnd base rates'!H$11)\n+($I484*'fnd base rates'!H$12)\n+($J484*'fnd base rates'!H$13)\n+($K484*'fnd base rates'!H$14)\n+($M484*'fnd base rates'!H$16)\n+($N484*'fnd base rates'!H$17)\n+($O484*'fnd base rates'!H$18)\n+($P484*VLOOKUP($S484+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D484*'fnd base rates'!I$7)\n+($E484*'fnd base rates'!I$8)\n+($F484*'fnd base rates'!I$9)\n+($G484*'fnd base rates'!I$10)\n+($H484*'fnd base rates'!I$11)\n+($I484*'fnd base rates'!I$12)\n+($J484*'fnd base rates'!I$13)\n+($K484*'fnd base rates'!I$14)\n+($M484*'fnd base rates'!I$16)\n+($N484*'fnd base rates'!I$17)\n+($O484*'fnd base rates'!I$18)\n+($P484*VLOOKUP($S484+12,rate_basefnd,9)))\n*$R484","v":858.25992000000008},{"$f":"(($D484*'fnd base rates'!J$7)\n+($E484*'fnd base rates'!J$8)\n+($F484*'fnd base rates'!J$9)\n+($G484*'fnd base rates'!J$10)\n+($H484*'fnd base rates'!J$11)\n+($I484*'fnd base rates'!J$12)\n+($J484*'fnd base rates'!J$13)\n+($K484*'fnd base rates'!J$14)\n+($M484*'fnd base rates'!J$16)\n+($N484*'fnd base rates'!J$17)\n+($O484*'fnd base rates'!J$18)\n+($P484*VLOOKUP($S484+12,rate_basefnd,10)))\n*$R484","v":341.35668000000004},{"$f":"(($D484*'fnd base rates'!K$7)\n+($E484*'fnd base rates'!K$8)\n+($F484*'fnd base rates'!K$9)\n+($G484*'fnd base rates'!K$10)\n+($H484*'fnd base rates'!K$11)\n+($I484*'fnd base rates'!K$12)\n+($J484*'fnd base rates'!K$13)\n+($K484*'fnd base rates'!K$14)\n+($M484*'fnd base rates'!K$16)\n+($N484*'fnd base rates'!K$17)\n+($O484*'fnd base rates'!K$18)\n+($P484*VLOOKUP($S484+12,rate_basefnd,11)))\n*$R484","v":2473.4079399060001},{"$f":"(($D484*'fnd base rates'!L$7)\n+($E484*'fnd base rates'!L$8)\n+($F484*'fnd base rates'!L$9)\n+($G484*'fnd base rates'!L$10)\n+($H484*'fnd base rates'!L$11)\n+($I484*'fnd base rates'!L$12)\n+($J484*'fnd base rates'!L$13)\n+($K484*'fnd base rates'!L$14)\n+($M484*'fnd base rates'!L$16)\n+($N484*'fnd base rates'!L$17)\n+($O484*'fnd base rates'!L$18)\n+($P484*VLOOKUP($S484+12,rate_basefnd,12)))","v":3981.2463809999999},{"$f":"(($D484*'fnd base rates'!M$7)\n+($E484*'fnd base rates'!M$8)\n+($F484*'fnd base rates'!M$9)\n+($G484*'fnd base rates'!M$10)\n+($H484*'fnd base rates'!M$11)\n+($I484*'fnd base rates'!M$12)\n+($J484*'fnd base rates'!M$13)\n+($K484*'fnd base rates'!M$14)\n+($M484*'fnd base rates'!M$16)\n+($N484*'fnd base rates'!M$17)\n+($O484*'fnd base rates'!M$18)\n+($P484*VLOOKUP($S484+12,rate_basefnd,13)))","v":0},23597.861855778003,null,470165010,"470","165","010",1,2,23597.861855778003,11799,-5392,17191,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B485","v":470165031},{"$f":"'fnd enro'!C485","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D485","v":0},{"$f":"'fnd enro'!E485","v":0},{"$f":"'fnd enro'!F485","v":0},{"$f":"'fnd enro'!G485","v":1},{"$f":"'fnd enro'!H485","v":0},{"$f":"'fnd enro'!I485","v":1},{"$f":"'fnd enro'!J485","v":0},{"$f":"'fnd enro'!K485","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L485","v":0},{"$f":"'fnd enro'!M485","v":0},{"$f":"'fnd enro'!N485","v":0},{"$f":"'fnd enro'!O485","v":0},{"$f":"'fnd enro'!P485","v":0},{"$f":"'fnd enro'!R485","v":2},1.038,{"$f":"VALUE('fnd enro'!Q485)","v":5},null,{"$f":"(($D485*'fnd base rates'!C$7)\n+($E485*'fnd base rates'!C$8)\n+($F485*'fnd base rates'!C$9)\n+($G485*'fnd base rates'!C$10)\n+($H485*'fnd base rates'!C$11)\n+($I485*'fnd base rates'!C$12)\n+($J485*'fnd base rates'!C$13)\n+($K485*'fnd base rates'!C$14)\n+($M485*'fnd base rates'!C$16)\n+($N485*'fnd base rates'!C$17)\n+($O485*'fnd base rates'!C$18)\n+($P485*VLOOKUP($S485+12,rate_basefnd,3)))\n*$R485","v":1209.170643678},{"$f":"(($D485*'fnd base rates'!D$7)\n+($E485*'fnd base rates'!D$8)\n+($F485*'fnd base rates'!D$9)\n+($G485*'fnd base rates'!D$10)\n+($H485*'fnd base rates'!D$11)\n+($I485*'fnd base rates'!D$12)\n+($J485*'fnd base rates'!D$13)\n+($K485*'fnd base rates'!D$14)\n+($M485*'fnd base rates'!D$16)\n+($N485*'fnd base rates'!D$17)\n+($O485*'fnd base rates'!D$18)\n+($P485*VLOOKUP($S485+12,rate_basefnd,4)))\n*$R485","v":1714.6514400000001},{"$f":"(($D485*'fnd base rates'!E$7)\n+($E485*'fnd base rates'!E$8)\n+($F485*'fnd base rates'!E$9)\n+($G485*'fnd base rates'!E$10)\n+($H485*'fnd base rates'!E$11)\n+($I485*'fnd base rates'!E$12)\n+($J485*'fnd base rates'!E$13)\n+($K485*'fnd base rates'!E$14)\n+($M485*'fnd base rates'!E$16)\n+($N485*'fnd base rates'!E$17)\n+($O485*'fnd base rates'!E$18)\n+($P485*VLOOKUP($S485+12,rate_basefnd,5)))\n*$R485","v":9875.4761493719998},{"$f":"(($D485*'fnd base rates'!F$7)\n+($E485*'fnd base rates'!F$8)\n+($F485*'fnd base rates'!F$9)\n+($G485*'fnd base rates'!F$10)\n+($H485*'fnd base rates'!F$11)\n+($I485*'fnd base rates'!F$12)\n+($J485*'fnd base rates'!F$13)\n+($K485*'fnd base rates'!F$14)\n+($M485*'fnd base rates'!F$16)\n+($N485*'fnd base rates'!F$17)\n+($O485*'fnd base rates'!F$18)\n+($P485*VLOOKUP($S485+12,rate_basefnd,6)))\n*$R485","v":2412.8605227959997},{"$f":"(($D485*'fnd base rates'!G$7)\n+($E485*'fnd base rates'!G$8)\n+($F485*'fnd base rates'!G$9)\n+($G485*'fnd base rates'!G$10)\n+($H485*'fnd base rates'!G$11)\n+($I485*'fnd base rates'!G$12)\n+($J485*'fnd base rates'!G$13)\n+($K485*'fnd base rates'!G$14)\n+($M485*'fnd base rates'!G$16)\n+($N485*'fnd base rates'!G$17)\n+($O485*'fnd base rates'!G$18)\n+($P485*VLOOKUP($S485+12,rate_basefnd,7)))\n*$R485","v":360.44500902599998},{"$f":"(($D485*'fnd base rates'!H$7)\n+($E485*'fnd base rates'!H$8)\n+($F485*'fnd base rates'!H$9)\n+($G485*'fnd base rates'!H$10)\n+($H485*'fnd base rates'!H$11)\n+($I485*'fnd base rates'!H$12)\n+($J485*'fnd base rates'!H$13)\n+($K485*'fnd base rates'!H$14)\n+($M485*'fnd base rates'!H$16)\n+($N485*'fnd base rates'!H$17)\n+($O485*'fnd base rates'!H$18)\n+($P485*VLOOKUP($S485+12,rate_basefnd,8)))","v":1459.9530499999998},{"$f":"(($D485*'fnd base rates'!I$7)\n+($E485*'fnd base rates'!I$8)\n+($F485*'fnd base rates'!I$9)\n+($G485*'fnd base rates'!I$10)\n+($H485*'fnd base rates'!I$11)\n+($I485*'fnd base rates'!I$12)\n+($J485*'fnd base rates'!I$13)\n+($K485*'fnd base rates'!I$14)\n+($M485*'fnd base rates'!I$16)\n+($N485*'fnd base rates'!I$17)\n+($O485*'fnd base rates'!I$18)\n+($P485*VLOOKUP($S485+12,rate_basefnd,9)))\n*$R485","v":906.43349999999998},{"$f":"(($D485*'fnd base rates'!J$7)\n+($E485*'fnd base rates'!J$8)\n+($F485*'fnd base rates'!J$9)\n+($G485*'fnd base rates'!J$10)\n+($H485*'fnd base rates'!J$11)\n+($I485*'fnd base rates'!J$12)\n+($J485*'fnd base rates'!J$13)\n+($K485*'fnd base rates'!J$14)\n+($M485*'fnd base rates'!J$16)\n+($N485*'fnd base rates'!J$17)\n+($O485*'fnd base rates'!J$18)\n+($P485*VLOOKUP($S485+12,rate_basefnd,10)))\n*$R485","v":813.60515999999996},{"$f":"(($D485*'fnd base rates'!K$7)\n+($E485*'fnd base rates'!K$8)\n+($F485*'fnd base rates'!K$9)\n+($G485*'fnd base rates'!K$10)\n+($H485*'fnd base rates'!K$11)\n+($I485*'fnd base rates'!K$12)\n+($J485*'fnd base rates'!K$13)\n+($K485*'fnd base rates'!K$14)\n+($M485*'fnd base rates'!K$16)\n+($N485*'fnd base rates'!K$17)\n+($O485*'fnd base rates'!K$18)\n+($P485*VLOOKUP($S485+12,rate_basefnd,11)))\n*$R485","v":2529.2730999060004},{"$f":"(($D485*'fnd base rates'!L$7)\n+($E485*'fnd base rates'!L$8)\n+($F485*'fnd base rates'!L$9)\n+($G485*'fnd base rates'!L$10)\n+($H485*'fnd base rates'!L$11)\n+($I485*'fnd base rates'!L$12)\n+($J485*'fnd base rates'!L$13)\n+($K485*'fnd base rates'!L$14)\n+($M485*'fnd base rates'!L$16)\n+($N485*'fnd base rates'!L$17)\n+($O485*'fnd base rates'!L$18)\n+($P485*VLOOKUP($S485+12,rate_basefnd,12)))","v":3892.146381},{"$f":"(($D485*'fnd base rates'!M$7)\n+($E485*'fnd base rates'!M$8)\n+($F485*'fnd base rates'!M$9)\n+($G485*'fnd base rates'!M$10)\n+($H485*'fnd base rates'!M$11)\n+($I485*'fnd base rates'!M$12)\n+($J485*'fnd base rates'!M$13)\n+($K485*'fnd base rates'!M$14)\n+($M485*'fnd base rates'!M$16)\n+($N485*'fnd base rates'!M$17)\n+($O485*'fnd base rates'!M$18)\n+($P485*VLOOKUP($S485+12,rate_basefnd,13)))","v":0},25174.014955777995,null,470165031,"470","165","031",1,2,25174.014955777995,12587,-7132,19719,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B486","v":470165035},{"$f":"'fnd enro'!C486","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D486","v":0},{"$f":"'fnd enro'!E486","v":0},{"$f":"'fnd enro'!F486","v":0},{"$f":"'fnd enro'!G486","v":2},{"$f":"'fnd enro'!H486","v":2},{"$f":"'fnd enro'!I486","v":2},{"$f":"'fnd enro'!J486","v":0},{"$f":"'fnd enro'!K486","v":0.2379},{"$f":"'fnd enro'!L486","v":0},{"$f":"'fnd enro'!M486","v":0},{"$f":"'fnd enro'!N486","v":0},{"$f":"'fnd enro'!O486","v":0},{"$f":"'fnd enro'!P486","v":2},{"$f":"'fnd enro'!R486","v":6},1.038,{"$f":"VALUE('fnd enro'!Q486)","v":11},null,{"$f":"(($D486*'fnd base rates'!C$7)\n+($E486*'fnd base rates'!C$8)\n+($F486*'fnd base rates'!C$9)\n+($G486*'fnd base rates'!C$10)\n+($H486*'fnd base rates'!C$11)\n+($I486*'fnd base rates'!C$12)\n+($J486*'fnd base rates'!C$13)\n+($K486*'fnd base rates'!C$14)\n+($M486*'fnd base rates'!C$16)\n+($N486*'fnd base rates'!C$17)\n+($O486*'fnd base rates'!C$18)\n+($P486*VLOOKUP($S486+12,rate_basefnd,3)))\n*$R486","v":3869.6358110340007},{"$f":"(($D486*'fnd base rates'!D$7)\n+($E486*'fnd base rates'!D$8)\n+($F486*'fnd base rates'!D$9)\n+($G486*'fnd base rates'!D$10)\n+($H486*'fnd base rates'!D$11)\n+($I486*'fnd base rates'!D$12)\n+($J486*'fnd base rates'!D$13)\n+($K486*'fnd base rates'!D$14)\n+($M486*'fnd base rates'!D$16)\n+($N486*'fnd base rates'!D$17)\n+($O486*'fnd base rates'!D$18)\n+($P486*VLOOKUP($S486+12,rate_basefnd,4)))\n*$R486","v":6291.1104000000005},{"$f":"(($D486*'fnd base rates'!E$7)\n+($E486*'fnd base rates'!E$8)\n+($F486*'fnd base rates'!E$9)\n+($G486*'fnd base rates'!E$10)\n+($H486*'fnd base rates'!E$11)\n+($I486*'fnd base rates'!E$12)\n+($J486*'fnd base rates'!E$13)\n+($K486*'fnd base rates'!E$14)\n+($M486*'fnd base rates'!E$16)\n+($N486*'fnd base rates'!E$17)\n+($O486*'fnd base rates'!E$18)\n+($P486*VLOOKUP($S486+12,rate_basefnd,5)))\n*$R486","v":38725.484548116008},{"$f":"(($D486*'fnd base rates'!F$7)\n+($E486*'fnd base rates'!F$8)\n+($F486*'fnd base rates'!F$9)\n+($G486*'fnd base rates'!F$10)\n+($H486*'fnd base rates'!F$11)\n+($I486*'fnd base rates'!F$12)\n+($J486*'fnd base rates'!F$13)\n+($K486*'fnd base rates'!F$14)\n+($M486*'fnd base rates'!F$16)\n+($N486*'fnd base rates'!F$17)\n+($O486*'fnd base rates'!F$18)\n+($P486*VLOOKUP($S486+12,rate_basefnd,6)))\n*$R486","v":7077.712328388001},{"$f":"(($D486*'fnd base rates'!G$7)\n+($E486*'fnd base rates'!G$8)\n+($F486*'fnd base rates'!G$9)\n+($G486*'fnd base rates'!G$10)\n+($H486*'fnd base rates'!G$11)\n+($I486*'fnd base rates'!G$12)\n+($J486*'fnd base rates'!G$13)\n+($K486*'fnd base rates'!G$14)\n+($M486*'fnd base rates'!G$16)\n+($N486*'fnd base rates'!G$17)\n+($O486*'fnd base rates'!G$18)\n+($P486*VLOOKUP($S486+12,rate_basefnd,7)))\n*$R486","v":1642.7996070780002},{"$f":"(($D486*'fnd base rates'!H$7)\n+($E486*'fnd base rates'!H$8)\n+($F486*'fnd base rates'!H$9)\n+($G486*'fnd base rates'!H$10)\n+($H486*'fnd base rates'!H$11)\n+($I486*'fnd base rates'!H$12)\n+($J486*'fnd base rates'!H$13)\n+($K486*'fnd base rates'!H$14)\n+($M486*'fnd base rates'!H$16)\n+($N486*'fnd base rates'!H$17)\n+($O486*'fnd base rates'!H$18)\n+($P486*VLOOKUP($S486+12,rate_basefnd,8)))","v":4131.2191499999999},{"$f":"(($D486*'fnd base rates'!I$7)\n+($E486*'fnd base rates'!I$8)\n+($F486*'fnd base rates'!I$9)\n+($G486*'fnd base rates'!I$10)\n+($H486*'fnd base rates'!I$11)\n+($I486*'fnd base rates'!I$12)\n+($J486*'fnd base rates'!I$13)\n+($K486*'fnd base rates'!I$14)\n+($M486*'fnd base rates'!I$16)\n+($N486*'fnd base rates'!I$17)\n+($O486*'fnd base rates'!I$18)\n+($P486*VLOOKUP($S486+12,rate_basefnd,9)))\n*$R486","v":3156.1843199999998},{"$f":"(($D486*'fnd base rates'!J$7)\n+($E486*'fnd base rates'!J$8)\n+($F486*'fnd base rates'!J$9)\n+($G486*'fnd base rates'!J$10)\n+($H486*'fnd base rates'!J$11)\n+($I486*'fnd base rates'!J$12)\n+($J486*'fnd base rates'!J$13)\n+($K486*'fnd base rates'!J$14)\n+($M486*'fnd base rates'!J$16)\n+($N486*'fnd base rates'!J$17)\n+($O486*'fnd base rates'!J$18)\n+($P486*VLOOKUP($S486+12,rate_basefnd,10)))\n*$R486","v":4541.1877200000008},{"$f":"(($D486*'fnd base rates'!K$7)\n+($E486*'fnd base rates'!K$8)\n+($F486*'fnd base rates'!K$9)\n+($G486*'fnd base rates'!K$10)\n+($H486*'fnd base rates'!K$11)\n+($I486*'fnd base rates'!K$12)\n+($J486*'fnd base rates'!K$13)\n+($K486*'fnd base rates'!K$14)\n+($M486*'fnd base rates'!K$16)\n+($N486*'fnd base rates'!K$17)\n+($O486*'fnd base rates'!K$18)\n+($P486*VLOOKUP($S486+12,rate_basefnd,11)))\n*$R486","v":7715.6178597179996},{"$f":"(($D486*'fnd base rates'!L$7)\n+($E486*'fnd base rates'!L$8)\n+($F486*'fnd base rates'!L$9)\n+($G486*'fnd base rates'!L$10)\n+($H486*'fnd base rates'!L$11)\n+($I486*'fnd base rates'!L$12)\n+($J486*'fnd base rates'!L$13)\n+($K486*'fnd base rates'!L$14)\n+($M486*'fnd base rates'!L$16)\n+($N486*'fnd base rates'!L$17)\n+($O486*'fnd base rates'!L$18)\n+($P486*VLOOKUP($S486+12,rate_basefnd,12)))","v":13955.559143},{"$f":"(($D486*'fnd base rates'!M$7)\n+($E486*'fnd base rates'!M$8)\n+($F486*'fnd base rates'!M$9)\n+($G486*'fnd base rates'!M$10)\n+($H486*'fnd base rates'!M$11)\n+($I486*'fnd base rates'!M$12)\n+($J486*'fnd base rates'!M$13)\n+($K486*'fnd base rates'!M$14)\n+($M486*'fnd base rates'!M$16)\n+($N486*'fnd base rates'!M$17)\n+($O486*'fnd base rates'!M$18)\n+($P486*VLOOKUP($S486+12,rate_basefnd,13)))","v":0},91106.510887334007,null,470165035,"470","165","035",1,6,91106.510887334007,15184,-1868,17052,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B487","v":470165057},{"$f":"'fnd enro'!C487","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D487","v":0},{"$f":"'fnd enro'!E487","v":0},{"$f":"'fnd enro'!F487","v":0},{"$f":"'fnd enro'!G487","v":2},{"$f":"'fnd enro'!H487","v":0},{"$f":"'fnd enro'!I487","v":0},{"$f":"'fnd enro'!J487","v":0},{"$f":"'fnd enro'!K487","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L487","v":0},{"$f":"'fnd enro'!M487","v":0},{"$f":"'fnd enro'!N487","v":0},{"$f":"'fnd enro'!O487","v":0},{"$f":"'fnd enro'!P487","v":1},{"$f":"'fnd enro'!R487","v":2},1.038,{"$f":"VALUE('fnd enro'!Q487)","v":12},null,{"$f":"(($D487*'fnd base rates'!C$7)\n+($E487*'fnd base rates'!C$8)\n+($F487*'fnd base rates'!C$9)\n+($G487*'fnd base rates'!C$10)\n+($H487*'fnd base rates'!C$11)\n+($I487*'fnd base rates'!C$12)\n+($J487*'fnd base rates'!C$13)\n+($K487*'fnd base rates'!C$14)\n+($M487*'fnd base rates'!C$16)\n+($N487*'fnd base rates'!C$17)\n+($O487*'fnd base rates'!C$18)\n+($P487*VLOOKUP($S487+12,rate_basefnd,3)))\n*$R487","v":1342.2837636780002},{"$f":"(($D487*'fnd base rates'!D$7)\n+($E487*'fnd base rates'!D$8)\n+($F487*'fnd base rates'!D$9)\n+($G487*'fnd base rates'!D$10)\n+($H487*'fnd base rates'!D$11)\n+($I487*'fnd base rates'!D$12)\n+($J487*'fnd base rates'!D$13)\n+($K487*'fnd base rates'!D$14)\n+($M487*'fnd base rates'!D$16)\n+($N487*'fnd base rates'!D$17)\n+($O487*'fnd base rates'!D$18)\n+($P487*VLOOKUP($S487+12,rate_basefnd,4)))\n*$R487","v":2345.3506200000002},{"$f":"(($D487*'fnd base rates'!E$7)\n+($E487*'fnd base rates'!E$8)\n+($F487*'fnd base rates'!E$9)\n+($G487*'fnd base rates'!E$10)\n+($H487*'fnd base rates'!E$11)\n+($I487*'fnd base rates'!E$12)\n+($J487*'fnd base rates'!E$13)\n+($K487*'fnd base rates'!E$14)\n+($M487*'fnd base rates'!E$16)\n+($N487*'fnd base rates'!E$17)\n+($O487*'fnd base rates'!E$18)\n+($P487*VLOOKUP($S487+12,rate_basefnd,5)))\n*$R487","v":14876.144949371999},{"$f":"(($D487*'fnd base rates'!F$7)\n+($E487*'fnd base rates'!F$8)\n+($F487*'fnd base rates'!F$9)\n+($G487*'fnd base rates'!F$10)\n+($H487*'fnd base rates'!F$11)\n+($I487*'fnd base rates'!F$12)\n+($J487*'fnd base rates'!F$13)\n+($K487*'fnd base rates'!F$14)\n+($M487*'fnd base rates'!F$16)\n+($N487*'fnd base rates'!F$17)\n+($O487*'fnd base rates'!F$18)\n+($P487*VLOOKUP($S487+12,rate_basefnd,6)))\n*$R487","v":2816.8916427960003},{"$f":"(($D487*'fnd base rates'!G$7)\n+($E487*'fnd base rates'!G$8)\n+($F487*'fnd base rates'!G$9)\n+($G487*'fnd base rates'!G$10)\n+($H487*'fnd base rates'!G$11)\n+($I487*'fnd base rates'!G$12)\n+($J487*'fnd base rates'!G$13)\n+($K487*'fnd base rates'!G$14)\n+($M487*'fnd base rates'!G$16)\n+($N487*'fnd base rates'!G$17)\n+($O487*'fnd base rates'!G$18)\n+($P487*VLOOKUP($S487+12,rate_basefnd,7)))\n*$R487","v":651.199189026},{"$f":"(($D487*'fnd base rates'!H$7)\n+($E487*'fnd base rates'!H$8)\n+($F487*'fnd base rates'!H$9)\n+($G487*'fnd base rates'!H$10)\n+($H487*'fnd base rates'!H$11)\n+($I487*'fnd base rates'!H$12)\n+($J487*'fnd base rates'!H$13)\n+($K487*'fnd base rates'!H$14)\n+($M487*'fnd base rates'!H$16)\n+($N487*'fnd base rates'!H$17)\n+($O487*'fnd base rates'!H$18)\n+($P487*VLOOKUP($S487+12,rate_basefnd,8)))","v":1175.1830499999999},{"$f":"(($D487*'fnd base rates'!I$7)\n+($E487*'fnd base rates'!I$8)\n+($F487*'fnd base rates'!I$9)\n+($G487*'fnd base rates'!I$10)\n+($H487*'fnd base rates'!I$11)\n+($I487*'fnd base rates'!I$12)\n+($J487*'fnd base rates'!I$13)\n+($K487*'fnd base rates'!I$14)\n+($M487*'fnd base rates'!I$16)\n+($N487*'fnd base rates'!I$17)\n+($O487*'fnd base rates'!I$18)\n+($P487*VLOOKUP($S487+12,rate_basefnd,9)))\n*$R487","v":1107.5667599999999},{"$f":"(($D487*'fnd base rates'!J$7)\n+($E487*'fnd base rates'!J$8)\n+($F487*'fnd base rates'!J$9)\n+($G487*'fnd base rates'!J$10)\n+($H487*'fnd base rates'!J$11)\n+($I487*'fnd base rates'!J$12)\n+($J487*'fnd base rates'!J$13)\n+($K487*'fnd base rates'!J$14)\n+($M487*'fnd base rates'!J$16)\n+($N487*'fnd base rates'!J$17)\n+($O487*'fnd base rates'!J$18)\n+($P487*VLOOKUP($S487+12,rate_basefnd,10)))\n*$R487","v":1636.8429600000002},{"$f":"(($D487*'fnd base rates'!K$7)\n+($E487*'fnd base rates'!K$8)\n+($F487*'fnd base rates'!K$9)\n+($G487*'fnd base rates'!K$10)\n+($H487*'fnd base rates'!K$11)\n+($I487*'fnd base rates'!K$12)\n+($J487*'fnd base rates'!K$13)\n+($K487*'fnd base rates'!K$14)\n+($M487*'fnd base rates'!K$16)\n+($N487*'fnd base rates'!K$17)\n+($O487*'fnd base rates'!K$18)\n+($P487*VLOOKUP($S487+12,rate_basefnd,11)))\n*$R487","v":2473.4079399060001},{"$f":"(($D487*'fnd base rates'!L$7)\n+($E487*'fnd base rates'!L$8)\n+($F487*'fnd base rates'!L$9)\n+($G487*'fnd base rates'!L$10)\n+($H487*'fnd base rates'!L$11)\n+($I487*'fnd base rates'!L$12)\n+($J487*'fnd base rates'!L$13)\n+($K487*'fnd base rates'!L$14)\n+($M487*'fnd base rates'!L$16)\n+($N487*'fnd base rates'!L$17)\n+($O487*'fnd base rates'!L$18)\n+($P487*VLOOKUP($S487+12,rate_basefnd,12)))","v":5037.2163810000002},{"$f":"(($D487*'fnd base rates'!M$7)\n+($E487*'fnd base rates'!M$8)\n+($F487*'fnd base rates'!M$9)\n+($G487*'fnd base rates'!M$10)\n+($H487*'fnd base rates'!M$11)\n+($I487*'fnd base rates'!M$12)\n+($J487*'fnd base rates'!M$13)\n+($K487*'fnd base rates'!M$14)\n+($M487*'fnd base rates'!M$16)\n+($N487*'fnd base rates'!M$17)\n+($O487*'fnd base rates'!M$18)\n+($P487*VLOOKUP($S487+12,rate_basefnd,13)))","v":0},33462.087255778002,null,470165057,"470","165","057",1,2,33462.087255778002,16731,3095,13636,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B488","v":470165071},{"$f":"'fnd enro'!C488","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D488","v":0},{"$f":"'fnd enro'!E488","v":0},{"$f":"'fnd enro'!F488","v":0},{"$f":"'fnd enro'!G488","v":0},{"$f":"'fnd enro'!H488","v":1},{"$f":"'fnd enro'!I488","v":1},{"$f":"'fnd enro'!J488","v":0},{"$f":"'fnd enro'!K488","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L488","v":0},{"$f":"'fnd enro'!M488","v":0},{"$f":"'fnd enro'!N488","v":0},{"$f":"'fnd enro'!O488","v":0},{"$f":"'fnd enro'!P488","v":0},{"$f":"'fnd enro'!R488","v":2},1.038,{"$f":"VALUE('fnd enro'!Q488)","v":6},null,{"$f":"(($D488*'fnd base rates'!C$7)\n+($E488*'fnd base rates'!C$8)\n+($F488*'fnd base rates'!C$9)\n+($G488*'fnd base rates'!C$10)\n+($H488*'fnd base rates'!C$11)\n+($I488*'fnd base rates'!C$12)\n+($J488*'fnd base rates'!C$13)\n+($K488*'fnd base rates'!C$14)\n+($M488*'fnd base rates'!C$16)\n+($N488*'fnd base rates'!C$17)\n+($O488*'fnd base rates'!C$18)\n+($P488*VLOOKUP($S488+12,rate_basefnd,3)))\n*$R488","v":1209.170643678},{"$f":"(($D488*'fnd base rates'!D$7)\n+($E488*'fnd base rates'!D$8)\n+($F488*'fnd base rates'!D$9)\n+($G488*'fnd base rates'!D$10)\n+($H488*'fnd base rates'!D$11)\n+($I488*'fnd base rates'!D$12)\n+($J488*'fnd base rates'!D$13)\n+($K488*'fnd base rates'!D$14)\n+($M488*'fnd base rates'!D$16)\n+($N488*'fnd base rates'!D$17)\n+($O488*'fnd base rates'!D$18)\n+($P488*VLOOKUP($S488+12,rate_basefnd,4)))\n*$R488","v":1714.6514400000001},{"$f":"(($D488*'fnd base rates'!E$7)\n+($E488*'fnd base rates'!E$8)\n+($F488*'fnd base rates'!E$9)\n+($G488*'fnd base rates'!E$10)\n+($H488*'fnd base rates'!E$11)\n+($I488*'fnd base rates'!E$12)\n+($J488*'fnd base rates'!E$13)\n+($K488*'fnd base rates'!E$14)\n+($M488*'fnd base rates'!E$16)\n+($N488*'fnd base rates'!E$17)\n+($O488*'fnd base rates'!E$18)\n+($P488*VLOOKUP($S488+12,rate_basefnd,5)))\n*$R488","v":9403.7674293720011},{"$f":"(($D488*'fnd base rates'!F$7)\n+($E488*'fnd base rates'!F$8)\n+($F488*'fnd base rates'!F$9)\n+($G488*'fnd base rates'!F$10)\n+($H488*'fnd base rates'!F$11)\n+($I488*'fnd base rates'!F$12)\n+($J488*'fnd base rates'!F$13)\n+($K488*'fnd base rates'!F$14)\n+($M488*'fnd base rates'!F$16)\n+($N488*'fnd base rates'!F$17)\n+($O488*'fnd base rates'!F$18)\n+($P488*VLOOKUP($S488+12,rate_basefnd,6)))\n*$R488","v":2130.4103427960004},{"$f":"(($D488*'fnd base rates'!G$7)\n+($E488*'fnd base rates'!G$8)\n+($F488*'fnd base rates'!G$9)\n+($G488*'fnd base rates'!G$10)\n+($H488*'fnd base rates'!G$11)\n+($I488*'fnd base rates'!G$12)\n+($J488*'fnd base rates'!G$13)\n+($K488*'fnd base rates'!G$14)\n+($M488*'fnd base rates'!G$16)\n+($N488*'fnd base rates'!G$17)\n+($O488*'fnd base rates'!G$18)\n+($P488*VLOOKUP($S488+12,rate_basefnd,7)))\n*$R488","v":373.50304902599999},{"$f":"(($D488*'fnd base rates'!H$7)\n+($E488*'fnd base rates'!H$8)\n+($F488*'fnd base rates'!H$9)\n+($G488*'fnd base rates'!H$10)\n+($H488*'fnd base rates'!H$11)\n+($I488*'fnd base rates'!H$12)\n+($J488*'fnd base rates'!H$13)\n+($K488*'fnd base rates'!H$14)\n+($M488*'fnd base rates'!H$16)\n+($N488*'fnd base rates'!H$17)\n+($O488*'fnd base rates'!H$18)\n+($P488*VLOOKUP($S488+12,rate_basefnd,8)))","v":1459.9530499999998},{"$f":"(($D488*'fnd base rates'!I$7)\n+($E488*'fnd base rates'!I$8)\n+($F488*'fnd base rates'!I$9)\n+($G488*'fnd base rates'!I$10)\n+($H488*'fnd base rates'!I$11)\n+($I488*'fnd base rates'!I$12)\n+($J488*'fnd base rates'!I$13)\n+($K488*'fnd base rates'!I$14)\n+($M488*'fnd base rates'!I$16)\n+($N488*'fnd base rates'!I$17)\n+($O488*'fnd base rates'!I$18)\n+($P488*VLOOKUP($S488+12,rate_basefnd,9)))\n*$R488","v":922.22148000000004},{"$f":"(($D488*'fnd base rates'!J$7)\n+($E488*'fnd base rates'!J$8)\n+($F488*'fnd base rates'!J$9)\n+($G488*'fnd base rates'!J$10)\n+($H488*'fnd base rates'!J$11)\n+($I488*'fnd base rates'!J$12)\n+($J488*'fnd base rates'!J$13)\n+($K488*'fnd base rates'!J$14)\n+($M488*'fnd base rates'!J$16)\n+($N488*'fnd base rates'!J$17)\n+($O488*'fnd base rates'!J$18)\n+($P488*VLOOKUP($S488+12,rate_basefnd,10)))\n*$R488","v":921.74400000000003},{"$f":"(($D488*'fnd base rates'!K$7)\n+($E488*'fnd base rates'!K$8)\n+($F488*'fnd base rates'!K$9)\n+($G488*'fnd base rates'!K$10)\n+($H488*'fnd base rates'!K$11)\n+($I488*'fnd base rates'!K$12)\n+($J488*'fnd base rates'!K$13)\n+($K488*'fnd base rates'!K$14)\n+($M488*'fnd base rates'!K$16)\n+($N488*'fnd base rates'!K$17)\n+($O488*'fnd base rates'!K$18)\n+($P488*VLOOKUP($S488+12,rate_basefnd,11)))\n*$R488","v":2621.1049599059997},{"$f":"(($D488*'fnd base rates'!L$7)\n+($E488*'fnd base rates'!L$8)\n+($F488*'fnd base rates'!L$9)\n+($G488*'fnd base rates'!L$10)\n+($H488*'fnd base rates'!L$11)\n+($I488*'fnd base rates'!L$12)\n+($J488*'fnd base rates'!L$13)\n+($K488*'fnd base rates'!L$14)\n+($M488*'fnd base rates'!L$16)\n+($N488*'fnd base rates'!L$17)\n+($O488*'fnd base rates'!L$18)\n+($P488*VLOOKUP($S488+12,rate_basefnd,12)))","v":4026.7963810000001},{"$f":"(($D488*'fnd base rates'!M$7)\n+($E488*'fnd base rates'!M$8)\n+($F488*'fnd base rates'!M$9)\n+($G488*'fnd base rates'!M$10)\n+($H488*'fnd base rates'!M$11)\n+($I488*'fnd base rates'!M$12)\n+($J488*'fnd base rates'!M$13)\n+($K488*'fnd base rates'!M$14)\n+($M488*'fnd base rates'!M$16)\n+($N488*'fnd base rates'!M$17)\n+($O488*'fnd base rates'!M$18)\n+($P488*VLOOKUP($S488+12,rate_basefnd,13)))","v":0},24783.322775777997,null,470165071,"470","165","071",1,2,24783.322775777997,12392,-5208,17600,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B489","v":470165093},{"$f":"'fnd enro'!C489","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D489","v":0},{"$f":"'fnd enro'!E489","v":0},{"$f":"'fnd enro'!F489","v":16},{"$f":"'fnd enro'!G489","v":152},{"$f":"'fnd enro'!H489","v":67},{"$f":"'fnd enro'!I489","v":39},{"$f":"'fnd enro'!J489","v":0},{"$f":"'fnd enro'!K489","v":10.864100000000001},{"$f":"'fnd enro'!L489","v":0},{"$f":"'fnd enro'!M489","v":16},{"$f":"'fnd enro'!N489","v":2},{"$f":"'fnd enro'!O489","v":0},{"$f":"'fnd enro'!P489","v":153},{"$f":"'fnd enro'!R489","v":274},1.038,{"$f":"VALUE('fnd enro'!Q489)","v":11},null,{"$f":"(($D489*'fnd base rates'!C$7)\n+($E489*'fnd base rates'!C$8)\n+($F489*'fnd base rates'!C$9)\n+($G489*'fnd base rates'!C$10)\n+($H489*'fnd base rates'!C$11)\n+($I489*'fnd base rates'!C$12)\n+($J489*'fnd base rates'!C$13)\n+($K489*'fnd base rates'!C$14)\n+($M489*'fnd base rates'!C$16)\n+($N489*'fnd base rates'!C$17)\n+($O489*'fnd base rates'!C$18)\n+($P489*VLOOKUP($S489+12,rate_basefnd,3)))\n*$R489","v":186348.586403886},{"$f":"(($D489*'fnd base rates'!D$7)\n+($E489*'fnd base rates'!D$8)\n+($F489*'fnd base rates'!D$9)\n+($G489*'fnd base rates'!D$10)\n+($H489*'fnd base rates'!D$11)\n+($I489*'fnd base rates'!D$12)\n+($J489*'fnd base rates'!D$13)\n+($K489*'fnd base rates'!D$14)\n+($M489*'fnd base rates'!D$16)\n+($N489*'fnd base rates'!D$17)\n+($O489*'fnd base rates'!D$18)\n+($P489*VLOOKUP($S489+12,rate_basefnd,4)))\n*$R489","v":326461.52532000002},{"$f":"(($D489*'fnd base rates'!E$7)\n+($E489*'fnd base rates'!E$8)\n+($F489*'fnd base rates'!E$9)\n+($G489*'fnd base rates'!E$10)\n+($H489*'fnd base rates'!E$11)\n+($I489*'fnd base rates'!E$12)\n+($J489*'fnd base rates'!E$13)\n+($K489*'fnd base rates'!E$14)\n+($M489*'fnd base rates'!E$16)\n+($N489*'fnd base rates'!E$17)\n+($O489*'fnd base rates'!E$18)\n+($P489*VLOOKUP($S489+12,rate_basefnd,5)))\n*$R489","v":2091305.0490239642},{"$f":"(($D489*'fnd base rates'!F$7)\n+($E489*'fnd base rates'!F$8)\n+($F489*'fnd base rates'!F$9)\n+($G489*'fnd base rates'!F$10)\n+($H489*'fnd base rates'!F$11)\n+($I489*'fnd base rates'!F$12)\n+($J489*'fnd base rates'!F$13)\n+($K489*'fnd base rates'!F$14)\n+($M489*'fnd base rates'!F$16)\n+($N489*'fnd base rates'!F$17)\n+($O489*'fnd base rates'!F$18)\n+($P489*VLOOKUP($S489+12,rate_basefnd,6)))\n*$R489","v":355029.61724305205},{"$f":"(($D489*'fnd base rates'!G$7)\n+($E489*'fnd base rates'!G$8)\n+($F489*'fnd base rates'!G$9)\n+($G489*'fnd base rates'!G$10)\n+($H489*'fnd base rates'!G$11)\n+($I489*'fnd base rates'!G$12)\n+($J489*'fnd base rates'!G$13)\n+($K489*'fnd base rates'!G$14)\n+($M489*'fnd base rates'!G$16)\n+($N489*'fnd base rates'!G$17)\n+($O489*'fnd base rates'!G$18)\n+($P489*VLOOKUP($S489+12,rate_basefnd,7)))\n*$R489","v":92123.543396562003},{"$f":"(($D489*'fnd base rates'!H$7)\n+($E489*'fnd base rates'!H$8)\n+($F489*'fnd base rates'!H$9)\n+($G489*'fnd base rates'!H$10)\n+($H489*'fnd base rates'!H$11)\n+($I489*'fnd base rates'!H$12)\n+($J489*'fnd base rates'!H$13)\n+($K489*'fnd base rates'!H$14)\n+($M489*'fnd base rates'!H$16)\n+($N489*'fnd base rates'!H$17)\n+($O489*'fnd base rates'!H$18)\n+($P489*VLOOKUP($S489+12,rate_basefnd,8)))","v":176534.14784999998},{"$f":"(($D489*'fnd base rates'!I$7)\n+($E489*'fnd base rates'!I$8)\n+($F489*'fnd base rates'!I$9)\n+($G489*'fnd base rates'!I$10)\n+($H489*'fnd base rates'!I$11)\n+($I489*'fnd base rates'!I$12)\n+($J489*'fnd base rates'!I$13)\n+($K489*'fnd base rates'!I$14)\n+($M489*'fnd base rates'!I$16)\n+($N489*'fnd base rates'!I$17)\n+($O489*'fnd base rates'!I$18)\n+($P489*VLOOKUP($S489+12,rate_basefnd,9)))\n*$R489","v":156836.67228},{"$f":"(($D489*'fnd base rates'!J$7)\n+($E489*'fnd base rates'!J$8)\n+($F489*'fnd base rates'!J$9)\n+($G489*'fnd base rates'!J$10)\n+($H489*'fnd base rates'!J$11)\n+($I489*'fnd base rates'!J$12)\n+($J489*'fnd base rates'!J$13)\n+($K489*'fnd base rates'!J$14)\n+($M489*'fnd base rates'!J$16)\n+($N489*'fnd base rates'!J$17)\n+($O489*'fnd base rates'!J$18)\n+($P489*VLOOKUP($S489+12,rate_basefnd,10)))\n*$R489","v":252321.71100000001},{"$f":"(($D489*'fnd base rates'!K$7)\n+($E489*'fnd base rates'!K$8)\n+($F489*'fnd base rates'!K$9)\n+($G489*'fnd base rates'!K$10)\n+($H489*'fnd base rates'!K$11)\n+($I489*'fnd base rates'!K$12)\n+($J489*'fnd base rates'!K$13)\n+($K489*'fnd base rates'!K$14)\n+($M489*'fnd base rates'!K$16)\n+($N489*'fnd base rates'!K$17)\n+($O489*'fnd base rates'!K$18)\n+($P489*VLOOKUP($S489+12,rate_basefnd,11)))\n*$R489","v":353696.93502712209},{"$f":"(($D489*'fnd base rates'!L$7)\n+($E489*'fnd base rates'!L$8)\n+($F489*'fnd base rates'!L$9)\n+($G489*'fnd base rates'!L$10)\n+($H489*'fnd base rates'!L$11)\n+($I489*'fnd base rates'!L$12)\n+($J489*'fnd base rates'!L$13)\n+($K489*'fnd base rates'!L$14)\n+($M489*'fnd base rates'!L$16)\n+($N489*'fnd base rates'!L$17)\n+($O489*'fnd base rates'!L$18)\n+($P489*VLOOKUP($S489+12,rate_basefnd,12)))","v":704238.46419700002},{"$f":"(($D489*'fnd base rates'!M$7)\n+($E489*'fnd base rates'!M$8)\n+($F489*'fnd base rates'!M$9)\n+($G489*'fnd base rates'!M$10)\n+($H489*'fnd base rates'!M$11)\n+($I489*'fnd base rates'!M$12)\n+($J489*'fnd base rates'!M$13)\n+($K489*'fnd base rates'!M$14)\n+($M489*'fnd base rates'!M$16)\n+($N489*'fnd base rates'!M$17)\n+($O489*'fnd base rates'!M$18)\n+($P489*VLOOKUP($S489+12,rate_basefnd,13)))","v":0},4694896.2517415863,null,470165093,"470","165","093",1,274,4694896.2517415863,17135,-4744,21879,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B490","v":470165128},{"$f":"'fnd enro'!C490","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D490","v":0},{"$f":"'fnd enro'!E490","v":0},{"$f":"'fnd enro'!F490","v":0},{"$f":"'fnd enro'!G490","v":2},{"$f":"'fnd enro'!H490","v":0},{"$f":"'fnd enro'!I490","v":2},{"$f":"'fnd enro'!J490","v":0},{"$f":"'fnd enro'!K490","v":0.15859999999999999},{"$f":"'fnd enro'!L490","v":0},{"$f":"'fnd enro'!M490","v":0},{"$f":"'fnd enro'!N490","v":0},{"$f":"'fnd enro'!O490","v":0},{"$f":"'fnd enro'!P490","v":1},{"$f":"'fnd enro'!R490","v":4},1.038,{"$f":"VALUE('fnd enro'!Q490)","v":10},null,{"$f":"(($D490*'fnd base rates'!C$7)\n+($E490*'fnd base rates'!C$8)\n+($F490*'fnd base rates'!C$9)\n+($G490*'fnd base rates'!C$10)\n+($H490*'fnd base rates'!C$11)\n+($I490*'fnd base rates'!C$12)\n+($J490*'fnd base rates'!C$13)\n+($K490*'fnd base rates'!C$14)\n+($M490*'fnd base rates'!C$16)\n+($N490*'fnd base rates'!C$17)\n+($O490*'fnd base rates'!C$18)\n+($P490*VLOOKUP($S490+12,rate_basefnd,3)))\n*$R490","v":2527.3416673560005},{"$f":"(($D490*'fnd base rates'!D$7)\n+($E490*'fnd base rates'!D$8)\n+($F490*'fnd base rates'!D$9)\n+($G490*'fnd base rates'!D$10)\n+($H490*'fnd base rates'!D$11)\n+($I490*'fnd base rates'!D$12)\n+($J490*'fnd base rates'!D$13)\n+($K490*'fnd base rates'!D$14)\n+($M490*'fnd base rates'!D$16)\n+($N490*'fnd base rates'!D$17)\n+($O490*'fnd base rates'!D$18)\n+($P490*VLOOKUP($S490+12,rate_basefnd,4)))\n*$R490","v":3945.7805400000007},{"$f":"(($D490*'fnd base rates'!E$7)\n+($E490*'fnd base rates'!E$8)\n+($F490*'fnd base rates'!E$9)\n+($G490*'fnd base rates'!E$10)\n+($H490*'fnd base rates'!E$11)\n+($I490*'fnd base rates'!E$12)\n+($J490*'fnd base rates'!E$13)\n+($K490*'fnd base rates'!E$14)\n+($M490*'fnd base rates'!E$16)\n+($N490*'fnd base rates'!E$17)\n+($O490*'fnd base rates'!E$18)\n+($P490*VLOOKUP($S490+12,rate_basefnd,5)))\n*$R490","v":24792.757038743999},{"$f":"(($D490*'fnd base rates'!F$7)\n+($E490*'fnd base rates'!F$8)\n+($F490*'fnd base rates'!F$9)\n+($G490*'fnd base rates'!F$10)\n+($H490*'fnd base rates'!F$11)\n+($I490*'fnd base rates'!F$12)\n+($J490*'fnd base rates'!F$13)\n+($K490*'fnd base rates'!F$14)\n+($M490*'fnd base rates'!F$16)\n+($N490*'fnd base rates'!F$17)\n+($O490*'fnd base rates'!F$18)\n+($P490*VLOOKUP($S490+12,rate_basefnd,6)))\n*$R490","v":4825.7210455919994},{"$f":"(($D490*'fnd base rates'!G$7)\n+($E490*'fnd base rates'!G$8)\n+($F490*'fnd base rates'!G$9)\n+($G490*'fnd base rates'!G$10)\n+($H490*'fnd base rates'!G$11)\n+($I490*'fnd base rates'!G$12)\n+($J490*'fnd base rates'!G$13)\n+($K490*'fnd base rates'!G$14)\n+($M490*'fnd base rates'!G$16)\n+($N490*'fnd base rates'!G$17)\n+($O490*'fnd base rates'!G$18)\n+($P490*VLOOKUP($S490+12,rate_basefnd,7)))\n*$R490","v":965.49471805199994},{"$f":"(($D490*'fnd base rates'!H$7)\n+($E490*'fnd base rates'!H$8)\n+($F490*'fnd base rates'!H$9)\n+($G490*'fnd base rates'!H$10)\n+($H490*'fnd base rates'!H$11)\n+($I490*'fnd base rates'!H$12)\n+($J490*'fnd base rates'!H$13)\n+($K490*'fnd base rates'!H$14)\n+($M490*'fnd base rates'!H$16)\n+($N490*'fnd base rates'!H$17)\n+($O490*'fnd base rates'!H$18)\n+($P490*VLOOKUP($S490+12,rate_basefnd,8)))","v":2956.0260999999996},{"$f":"(($D490*'fnd base rates'!I$7)\n+($E490*'fnd base rates'!I$8)\n+($F490*'fnd base rates'!I$9)\n+($G490*'fnd base rates'!I$10)\n+($H490*'fnd base rates'!I$11)\n+($I490*'fnd base rates'!I$12)\n+($J490*'fnd base rates'!I$13)\n+($K490*'fnd base rates'!I$14)\n+($M490*'fnd base rates'!I$16)\n+($N490*'fnd base rates'!I$17)\n+($O490*'fnd base rates'!I$18)\n+($P490*VLOOKUP($S490+12,rate_basefnd,9)))\n*$R490","v":2017.0208400000001},{"$f":"(($D490*'fnd base rates'!J$7)\n+($E490*'fnd base rates'!J$8)\n+($F490*'fnd base rates'!J$9)\n+($G490*'fnd base rates'!J$10)\n+($H490*'fnd base rates'!J$11)\n+($I490*'fnd base rates'!J$12)\n+($J490*'fnd base rates'!J$13)\n+($K490*'fnd base rates'!J$14)\n+($M490*'fnd base rates'!J$16)\n+($N490*'fnd base rates'!J$17)\n+($O490*'fnd base rates'!J$18)\n+($P490*VLOOKUP($S490+12,rate_basefnd,10)))\n*$R490","v":2688.0670799999998},{"$f":"(($D490*'fnd base rates'!K$7)\n+($E490*'fnd base rates'!K$8)\n+($F490*'fnd base rates'!K$9)\n+($G490*'fnd base rates'!K$10)\n+($H490*'fnd base rates'!K$11)\n+($I490*'fnd base rates'!K$12)\n+($J490*'fnd base rates'!K$13)\n+($K490*'fnd base rates'!K$14)\n+($M490*'fnd base rates'!K$16)\n+($N490*'fnd base rates'!K$17)\n+($O490*'fnd base rates'!K$18)\n+($P490*VLOOKUP($S490+12,rate_basefnd,11)))\n*$R490","v":5058.5461998120009},{"$f":"(($D490*'fnd base rates'!L$7)\n+($E490*'fnd base rates'!L$8)\n+($F490*'fnd base rates'!L$9)\n+($G490*'fnd base rates'!L$10)\n+($H490*'fnd base rates'!L$11)\n+($I490*'fnd base rates'!L$12)\n+($J490*'fnd base rates'!L$13)\n+($K490*'fnd base rates'!L$14)\n+($M490*'fnd base rates'!L$16)\n+($N490*'fnd base rates'!L$17)\n+($O490*'fnd base rates'!L$18)\n+($P490*VLOOKUP($S490+12,rate_basefnd,12)))","v":8649.0427620000009},{"$f":"(($D490*'fnd base rates'!M$7)\n+($E490*'fnd base rates'!M$8)\n+($F490*'fnd base rates'!M$9)\n+($G490*'fnd base rates'!M$10)\n+($H490*'fnd base rates'!M$11)\n+($I490*'fnd base rates'!M$12)\n+($J490*'fnd base rates'!M$13)\n+($K490*'fnd base rates'!M$14)\n+($M490*'fnd base rates'!M$16)\n+($N490*'fnd base rates'!M$17)\n+($O490*'fnd base rates'!M$18)\n+($P490*VLOOKUP($S490+12,rate_basefnd,13)))","v":0},58425.797991555999,null,470165128,"470","165","128",1,4,58425.797991555999,14606,3227,11379,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B491","v":470165163},{"$f":"'fnd enro'!C491","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D491","v":0},{"$f":"'fnd enro'!E491","v":0},{"$f":"'fnd enro'!F491","v":4},{"$f":"'fnd enro'!G491","v":25},{"$f":"'fnd enro'!H491","v":9},{"$f":"'fnd enro'!I491","v":4},{"$f":"'fnd enro'!J491","v":0},{"$f":"'fnd enro'!K491","v":1.6653},{"$f":"'fnd enro'!L491","v":0},{"$f":"'fnd enro'!M491","v":1},{"$f":"'fnd enro'!N491","v":0},{"$f":"'fnd enro'!O491","v":0},{"$f":"'fnd enro'!P491","v":21},{"$f":"'fnd enro'!R491","v":42},1.038,{"$f":"VALUE('fnd enro'!Q491)","v":11},null,{"$f":"(($D491*'fnd base rates'!C$7)\n+($E491*'fnd base rates'!C$8)\n+($F491*'fnd base rates'!C$9)\n+($G491*'fnd base rates'!C$10)\n+($H491*'fnd base rates'!C$11)\n+($I491*'fnd base rates'!C$12)\n+($J491*'fnd base rates'!C$13)\n+($K491*'fnd base rates'!C$14)\n+($M491*'fnd base rates'!C$16)\n+($N491*'fnd base rates'!C$17)\n+($O491*'fnd base rates'!C$18)\n+($P491*VLOOKUP($S491+12,rate_basefnd,3)))\n*$R491","v":28054.513757238001},{"$f":"(($D491*'fnd base rates'!D$7)\n+($E491*'fnd base rates'!D$8)\n+($F491*'fnd base rates'!D$9)\n+($G491*'fnd base rates'!D$10)\n+($H491*'fnd base rates'!D$11)\n+($I491*'fnd base rates'!D$12)\n+($J491*'fnd base rates'!D$13)\n+($K491*'fnd base rates'!D$14)\n+($M491*'fnd base rates'!D$16)\n+($N491*'fnd base rates'!D$17)\n+($O491*'fnd base rates'!D$18)\n+($P491*VLOOKUP($S491+12,rate_basefnd,4)))\n*$R491","v":48262.162920000002},{"$f":"(($D491*'fnd base rates'!E$7)\n+($E491*'fnd base rates'!E$8)\n+($F491*'fnd base rates'!E$9)\n+($G491*'fnd base rates'!E$10)\n+($H491*'fnd base rates'!E$11)\n+($I491*'fnd base rates'!E$12)\n+($J491*'fnd base rates'!E$13)\n+($K491*'fnd base rates'!E$14)\n+($M491*'fnd base rates'!E$16)\n+($N491*'fnd base rates'!E$17)\n+($O491*'fnd base rates'!E$18)\n+($P491*VLOOKUP($S491+12,rate_basefnd,5)))\n*$R491","v":302536.009456812},{"$f":"(($D491*'fnd base rates'!F$7)\n+($E491*'fnd base rates'!F$8)\n+($F491*'fnd base rates'!F$9)\n+($G491*'fnd base rates'!F$10)\n+($H491*'fnd base rates'!F$11)\n+($I491*'fnd base rates'!F$12)\n+($J491*'fnd base rates'!F$13)\n+($K491*'fnd base rates'!F$14)\n+($M491*'fnd base rates'!F$16)\n+($N491*'fnd base rates'!F$17)\n+($O491*'fnd base rates'!F$18)\n+($P491*VLOOKUP($S491+12,rate_basefnd,6)))\n*$R491","v":55205.892238716006},{"$f":"(($D491*'fnd base rates'!G$7)\n+($E491*'fnd base rates'!G$8)\n+($F491*'fnd base rates'!G$9)\n+($G491*'fnd base rates'!G$10)\n+($H491*'fnd base rates'!G$11)\n+($I491*'fnd base rates'!G$12)\n+($J491*'fnd base rates'!G$13)\n+($K491*'fnd base rates'!G$14)\n+($M491*'fnd base rates'!G$16)\n+($N491*'fnd base rates'!G$17)\n+($O491*'fnd base rates'!G$18)\n+($P491*VLOOKUP($S491+12,rate_basefnd,7)))\n*$R491","v":13316.128389546},{"$f":"(($D491*'fnd base rates'!H$7)\n+($E491*'fnd base rates'!H$8)\n+($F491*'fnd base rates'!H$9)\n+($G491*'fnd base rates'!H$10)\n+($H491*'fnd base rates'!H$11)\n+($I491*'fnd base rates'!H$12)\n+($J491*'fnd base rates'!H$13)\n+($K491*'fnd base rates'!H$14)\n+($M491*'fnd base rates'!H$16)\n+($N491*'fnd base rates'!H$17)\n+($O491*'fnd base rates'!H$18)\n+($P491*VLOOKUP($S491+12,rate_basefnd,8)))","v":26054.61405},{"$f":"(($D491*'fnd base rates'!I$7)\n+($E491*'fnd base rates'!I$8)\n+($F491*'fnd base rates'!I$9)\n+($G491*'fnd base rates'!I$10)\n+($H491*'fnd base rates'!I$11)\n+($I491*'fnd base rates'!I$12)\n+($J491*'fnd base rates'!I$13)\n+($K491*'fnd base rates'!I$14)\n+($M491*'fnd base rates'!I$16)\n+($N491*'fnd base rates'!I$17)\n+($O491*'fnd base rates'!I$18)\n+($P491*VLOOKUP($S491+12,rate_basefnd,9)))\n*$R491","v":23209.513920000005},{"$f":"(($D491*'fnd base rates'!J$7)\n+($E491*'fnd base rates'!J$8)\n+($F491*'fnd base rates'!J$9)\n+($G491*'fnd base rates'!J$10)\n+($H491*'fnd base rates'!J$11)\n+($I491*'fnd base rates'!J$12)\n+($J491*'fnd base rates'!J$13)\n+($K491*'fnd base rates'!J$14)\n+($M491*'fnd base rates'!J$16)\n+($N491*'fnd base rates'!J$17)\n+($O491*'fnd base rates'!J$18)\n+($P491*VLOOKUP($S491+12,rate_basefnd,10)))\n*$R491","v":34574.762760000005},{"$f":"(($D491*'fnd base rates'!K$7)\n+($E491*'fnd base rates'!K$8)\n+($F491*'fnd base rates'!K$9)\n+($G491*'fnd base rates'!K$10)\n+($H491*'fnd base rates'!K$11)\n+($I491*'fnd base rates'!K$12)\n+($J491*'fnd base rates'!K$13)\n+($K491*'fnd base rates'!K$14)\n+($M491*'fnd base rates'!K$16)\n+($N491*'fnd base rates'!K$17)\n+($O491*'fnd base rates'!K$18)\n+($P491*VLOOKUP($S491+12,rate_basefnd,11)))\n*$R491","v":53350.371478026005},{"$f":"(($D491*'fnd base rates'!L$7)\n+($E491*'fnd base rates'!L$8)\n+($F491*'fnd base rates'!L$9)\n+($G491*'fnd base rates'!L$10)\n+($H491*'fnd base rates'!L$11)\n+($I491*'fnd base rates'!L$12)\n+($J491*'fnd base rates'!L$13)\n+($K491*'fnd base rates'!L$14)\n+($M491*'fnd base rates'!L$16)\n+($N491*'fnd base rates'!L$17)\n+($O491*'fnd base rates'!L$18)\n+($P491*VLOOKUP($S491+12,rate_basefnd,12)))","v":104977.944001},{"$f":"(($D491*'fnd base rates'!M$7)\n+($E491*'fnd base rates'!M$8)\n+($F491*'fnd base rates'!M$9)\n+($G491*'fnd base rates'!M$10)\n+($H491*'fnd base rates'!M$11)\n+($I491*'fnd base rates'!M$12)\n+($J491*'fnd base rates'!M$13)\n+($K491*'fnd base rates'!M$14)\n+($M491*'fnd base rates'!M$16)\n+($N491*'fnd base rates'!M$17)\n+($O491*'fnd base rates'!M$18)\n+($P491*VLOOKUP($S491+12,rate_basefnd,13)))","v":0},689541.91297133802,null,470165163,"470","165","163",1,42,689541.91297133802,16418,-4465,20883,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B492","v":470165164},{"$f":"'fnd enro'!C492","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D492","v":0},{"$f":"'fnd enro'!E492","v":0},{"$f":"'fnd enro'!F492","v":0},{"$f":"'fnd enro'!G492","v":0},{"$f":"'fnd enro'!H492","v":1},{"$f":"'fnd enro'!I492","v":1},{"$f":"'fnd enro'!J492","v":0},{"$f":"'fnd enro'!K492","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L492","v":0},{"$f":"'fnd enro'!M492","v":0},{"$f":"'fnd enro'!N492","v":0},{"$f":"'fnd enro'!O492","v":0},{"$f":"'fnd enro'!P492","v":2},{"$f":"'fnd enro'!R492","v":2},1.038,{"$f":"VALUE('fnd enro'!Q492)","v":2},null,{"$f":"(($D492*'fnd base rates'!C$7)\n+($E492*'fnd base rates'!C$8)\n+($F492*'fnd base rates'!C$9)\n+($G492*'fnd base rates'!C$10)\n+($H492*'fnd base rates'!C$11)\n+($I492*'fnd base rates'!C$12)\n+($J492*'fnd base rates'!C$13)\n+($K492*'fnd base rates'!C$14)\n+($M492*'fnd base rates'!C$16)\n+($N492*'fnd base rates'!C$17)\n+($O492*'fnd base rates'!C$18)\n+($P492*VLOOKUP($S492+12,rate_basefnd,3)))\n*$R492","v":1332.443523678},{"$f":"(($D492*'fnd base rates'!D$7)\n+($E492*'fnd base rates'!D$8)\n+($F492*'fnd base rates'!D$9)\n+($G492*'fnd base rates'!D$10)\n+($H492*'fnd base rates'!D$11)\n+($I492*'fnd base rates'!D$12)\n+($J492*'fnd base rates'!D$13)\n+($K492*'fnd base rates'!D$14)\n+($M492*'fnd base rates'!D$16)\n+($N492*'fnd base rates'!D$17)\n+($O492*'fnd base rates'!D$18)\n+($P492*VLOOKUP($S492+12,rate_basefnd,4)))\n*$R492","v":2298.6925200000001},{"$f":"(($D492*'fnd base rates'!E$7)\n+($E492*'fnd base rates'!E$8)\n+($F492*'fnd base rates'!E$9)\n+($G492*'fnd base rates'!E$10)\n+($H492*'fnd base rates'!E$11)\n+($I492*'fnd base rates'!E$12)\n+($J492*'fnd base rates'!E$13)\n+($K492*'fnd base rates'!E$14)\n+($M492*'fnd base rates'!E$16)\n+($N492*'fnd base rates'!E$17)\n+($O492*'fnd base rates'!E$18)\n+($P492*VLOOKUP($S492+12,rate_basefnd,5)))\n*$R492","v":15105.065469372003},{"$f":"(($D492*'fnd base rates'!F$7)\n+($E492*'fnd base rates'!F$8)\n+($F492*'fnd base rates'!F$9)\n+($G492*'fnd base rates'!F$10)\n+($H492*'fnd base rates'!F$11)\n+($I492*'fnd base rates'!F$12)\n+($J492*'fnd base rates'!F$13)\n+($K492*'fnd base rates'!F$14)\n+($M492*'fnd base rates'!F$16)\n+($N492*'fnd base rates'!F$17)\n+($O492*'fnd base rates'!F$18)\n+($P492*VLOOKUP($S492+12,rate_basefnd,6)))\n*$R492","v":2130.4103427960004},{"$f":"(($D492*'fnd base rates'!G$7)\n+($E492*'fnd base rates'!G$8)\n+($F492*'fnd base rates'!G$9)\n+($G492*'fnd base rates'!G$10)\n+($H492*'fnd base rates'!G$11)\n+($I492*'fnd base rates'!G$12)\n+($J492*'fnd base rates'!G$13)\n+($K492*'fnd base rates'!G$14)\n+($M492*'fnd base rates'!G$16)\n+($N492*'fnd base rates'!G$17)\n+($O492*'fnd base rates'!G$18)\n+($P492*VLOOKUP($S492+12,rate_basefnd,7)))\n*$R492","v":650.10928902600006},{"$f":"(($D492*'fnd base rates'!H$7)\n+($E492*'fnd base rates'!H$8)\n+($F492*'fnd base rates'!H$9)\n+($G492*'fnd base rates'!H$10)\n+($H492*'fnd base rates'!H$11)\n+($I492*'fnd base rates'!H$12)\n+($J492*'fnd base rates'!H$13)\n+($K492*'fnd base rates'!H$14)\n+($M492*'fnd base rates'!H$16)\n+($N492*'fnd base rates'!H$17)\n+($O492*'fnd base rates'!H$18)\n+($P492*VLOOKUP($S492+12,rate_basefnd,8)))","v":1500.8130499999997},{"$f":"(($D492*'fnd base rates'!I$7)\n+($E492*'fnd base rates'!I$8)\n+($F492*'fnd base rates'!I$9)\n+($G492*'fnd base rates'!I$10)\n+($H492*'fnd base rates'!I$11)\n+($I492*'fnd base rates'!I$12)\n+($J492*'fnd base rates'!I$13)\n+($K492*'fnd base rates'!I$14)\n+($M492*'fnd base rates'!I$16)\n+($N492*'fnd base rates'!I$17)\n+($O492*'fnd base rates'!I$18)\n+($P492*VLOOKUP($S492+12,rate_basefnd,9)))\n*$R492","v":1153.0726800000002},{"$f":"(($D492*'fnd base rates'!J$7)\n+($E492*'fnd base rates'!J$8)\n+($F492*'fnd base rates'!J$9)\n+($G492*'fnd base rates'!J$10)\n+($H492*'fnd base rates'!J$11)\n+($I492*'fnd base rates'!J$12)\n+($J492*'fnd base rates'!J$13)\n+($K492*'fnd base rates'!J$14)\n+($M492*'fnd base rates'!J$16)\n+($N492*'fnd base rates'!J$17)\n+($O492*'fnd base rates'!J$18)\n+($P492*VLOOKUP($S492+12,rate_basefnd,10)))\n*$R492","v":2121.3813600000003},{"$f":"(($D492*'fnd base rates'!K$7)\n+($E492*'fnd base rates'!K$8)\n+($F492*'fnd base rates'!K$9)\n+($G492*'fnd base rates'!K$10)\n+($H492*'fnd base rates'!K$11)\n+($I492*'fnd base rates'!K$12)\n+($J492*'fnd base rates'!K$13)\n+($K492*'fnd base rates'!K$14)\n+($M492*'fnd base rates'!K$16)\n+($N492*'fnd base rates'!K$17)\n+($O492*'fnd base rates'!K$18)\n+($P492*VLOOKUP($S492+12,rate_basefnd,11)))\n*$R492","v":2621.1049599059997},{"$f":"(($D492*'fnd base rates'!L$7)\n+($E492*'fnd base rates'!L$8)\n+($F492*'fnd base rates'!L$9)\n+($G492*'fnd base rates'!L$10)\n+($H492*'fnd base rates'!L$11)\n+($I492*'fnd base rates'!L$12)\n+($J492*'fnd base rates'!L$13)\n+($K492*'fnd base rates'!L$14)\n+($M492*'fnd base rates'!L$16)\n+($N492*'fnd base rates'!L$17)\n+($O492*'fnd base rates'!L$18)\n+($P492*VLOOKUP($S492+12,rate_basefnd,12)))","v":5004.6563809999998},{"$f":"(($D492*'fnd base rates'!M$7)\n+($E492*'fnd base rates'!M$8)\n+($F492*'fnd base rates'!M$9)\n+($G492*'fnd base rates'!M$10)\n+($H492*'fnd base rates'!M$11)\n+($I492*'fnd base rates'!M$12)\n+($J492*'fnd base rates'!M$13)\n+($K492*'fnd base rates'!M$14)\n+($M492*'fnd base rates'!M$16)\n+($N492*'fnd base rates'!M$17)\n+($O492*'fnd base rates'!M$18)\n+($P492*VLOOKUP($S492+12,rate_basefnd,13)))","v":0},33917.749575778005,null,470165164,"470","165","164",1,2,33917.749575778005,16959,-1597,18556,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B493","v":470165165},{"$f":"'fnd enro'!C493","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D493","v":0},{"$f":"'fnd enro'!E493","v":0},{"$f":"'fnd enro'!F493","v":52},{"$f":"'fnd enro'!G493","v":154},{"$f":"'fnd enro'!H493","v":125},{"$f":"'fnd enro'!I493","v":120},{"$f":"'fnd enro'!J493","v":0},{"$f":"'fnd enro'!K493","v":17.882200000000001},{"$f":"'fnd enro'!L493","v":0},{"$f":"'fnd enro'!M493","v":16},{"$f":"'fnd enro'!N493","v":3},{"$f":"'fnd enro'!O493","v":2},{"$f":"'fnd enro'!P493","v":201},{"$f":"'fnd enro'!R493","v":451},1.038,{"$f":"VALUE('fnd enro'!Q493)","v":10},null,{"$f":"(($D493*'fnd base rates'!C$7)\n+($E493*'fnd base rates'!C$8)\n+($F493*'fnd base rates'!C$9)\n+($G493*'fnd base rates'!C$10)\n+($H493*'fnd base rates'!C$11)\n+($I493*'fnd base rates'!C$12)\n+($J493*'fnd base rates'!C$13)\n+($K493*'fnd base rates'!C$14)\n+($M493*'fnd base rates'!C$16)\n+($N493*'fnd base rates'!C$17)\n+($O493*'fnd base rates'!C$18)\n+($P493*VLOOKUP($S493+12,rate_basefnd,3)))\n*$R493","v":297165.56675461208},{"$f":"(($D493*'fnd base rates'!D$7)\n+($E493*'fnd base rates'!D$8)\n+($F493*'fnd base rates'!D$9)\n+($G493*'fnd base rates'!D$10)\n+($H493*'fnd base rates'!D$11)\n+($I493*'fnd base rates'!D$12)\n+($J493*'fnd base rates'!D$13)\n+($K493*'fnd base rates'!D$14)\n+($M493*'fnd base rates'!D$16)\n+($N493*'fnd base rates'!D$17)\n+($O493*'fnd base rates'!D$18)\n+($P493*VLOOKUP($S493+12,rate_basefnd,4)))\n*$R493","v":494995.30542000005},{"$f":"(($D493*'fnd base rates'!E$7)\n+($E493*'fnd base rates'!E$8)\n+($F493*'fnd base rates'!E$9)\n+($G493*'fnd base rates'!E$10)\n+($H493*'fnd base rates'!E$11)\n+($I493*'fnd base rates'!E$12)\n+($J493*'fnd base rates'!E$13)\n+($K493*'fnd base rates'!E$14)\n+($M493*'fnd base rates'!E$16)\n+($N493*'fnd base rates'!E$17)\n+($O493*'fnd base rates'!E$18)\n+($P493*VLOOKUP($S493+12,rate_basefnd,5)))\n*$R493","v":3091090.4498900878},{"$f":"(($D493*'fnd base rates'!F$7)\n+($E493*'fnd base rates'!F$8)\n+($F493*'fnd base rates'!F$9)\n+($G493*'fnd base rates'!F$10)\n+($H493*'fnd base rates'!F$11)\n+($I493*'fnd base rates'!F$12)\n+($J493*'fnd base rates'!F$13)\n+($K493*'fnd base rates'!F$14)\n+($M493*'fnd base rates'!F$16)\n+($N493*'fnd base rates'!F$17)\n+($O493*'fnd base rates'!F$18)\n+($P493*VLOOKUP($S493+12,rate_basefnd,6)))\n*$R493","v":555948.95926298399},{"$f":"(($D493*'fnd base rates'!G$7)\n+($E493*'fnd base rates'!G$8)\n+($F493*'fnd base rates'!G$9)\n+($G493*'fnd base rates'!G$10)\n+($H493*'fnd base rates'!G$11)\n+($I493*'fnd base rates'!G$12)\n+($J493*'fnd base rates'!G$13)\n+($K493*'fnd base rates'!G$14)\n+($M493*'fnd base rates'!G$16)\n+($N493*'fnd base rates'!G$17)\n+($O493*'fnd base rates'!G$18)\n+($P493*VLOOKUP($S493+12,rate_basefnd,7)))\n*$R493","v":132533.21893940397},{"$f":"(($D493*'fnd base rates'!H$7)\n+($E493*'fnd base rates'!H$8)\n+($F493*'fnd base rates'!H$9)\n+($G493*'fnd base rates'!H$10)\n+($H493*'fnd base rates'!H$11)\n+($I493*'fnd base rates'!H$12)\n+($J493*'fnd base rates'!H$13)\n+($K493*'fnd base rates'!H$14)\n+($M493*'fnd base rates'!H$16)\n+($N493*'fnd base rates'!H$17)\n+($O493*'fnd base rates'!H$18)\n+($P493*VLOOKUP($S493+12,rate_basefnd,8)))","v":304899.24469999998},{"$f":"(($D493*'fnd base rates'!I$7)\n+($E493*'fnd base rates'!I$8)\n+($F493*'fnd base rates'!I$9)\n+($G493*'fnd base rates'!I$10)\n+($H493*'fnd base rates'!I$11)\n+($I493*'fnd base rates'!I$12)\n+($J493*'fnd base rates'!I$13)\n+($K493*'fnd base rates'!I$14)\n+($M493*'fnd base rates'!I$16)\n+($N493*'fnd base rates'!I$17)\n+($O493*'fnd base rates'!I$18)\n+($P493*VLOOKUP($S493+12,rate_basefnd,9)))\n*$R493","v":244267.98318000001},{"$f":"(($D493*'fnd base rates'!J$7)\n+($E493*'fnd base rates'!J$8)\n+($F493*'fnd base rates'!J$9)\n+($G493*'fnd base rates'!J$10)\n+($H493*'fnd base rates'!J$11)\n+($I493*'fnd base rates'!J$12)\n+($J493*'fnd base rates'!J$13)\n+($K493*'fnd base rates'!J$14)\n+($M493*'fnd base rates'!J$16)\n+($N493*'fnd base rates'!J$17)\n+($O493*'fnd base rates'!J$18)\n+($P493*VLOOKUP($S493+12,rate_basefnd,10)))\n*$R493","v":358085.19179999997},{"$f":"(($D493*'fnd base rates'!K$7)\n+($E493*'fnd base rates'!K$8)\n+($F493*'fnd base rates'!K$9)\n+($G493*'fnd base rates'!K$10)\n+($H493*'fnd base rates'!K$11)\n+($I493*'fnd base rates'!K$12)\n+($J493*'fnd base rates'!K$13)\n+($K493*'fnd base rates'!K$14)\n+($M493*'fnd base rates'!K$16)\n+($N493*'fnd base rates'!K$17)\n+($O493*'fnd base rates'!K$18)\n+($P493*VLOOKUP($S493+12,rate_basefnd,11)))\n*$R493","v":583700.82930692413},{"$f":"(($D493*'fnd base rates'!L$7)\n+($E493*'fnd base rates'!L$8)\n+($F493*'fnd base rates'!L$9)\n+($G493*'fnd base rates'!L$10)\n+($H493*'fnd base rates'!L$11)\n+($I493*'fnd base rates'!L$12)\n+($J493*'fnd base rates'!L$13)\n+($K493*'fnd base rates'!L$14)\n+($M493*'fnd base rates'!L$16)\n+($N493*'fnd base rates'!L$17)\n+($O493*'fnd base rates'!L$18)\n+($P493*VLOOKUP($S493+12,rate_basefnd,12)))","v":1085271.4465740002},{"$f":"(($D493*'fnd base rates'!M$7)\n+($E493*'fnd base rates'!M$8)\n+($F493*'fnd base rates'!M$9)\n+($G493*'fnd base rates'!M$10)\n+($H493*'fnd base rates'!M$11)\n+($I493*'fnd base rates'!M$12)\n+($J493*'fnd base rates'!M$13)\n+($K493*'fnd base rates'!M$14)\n+($M493*'fnd base rates'!M$16)\n+($N493*'fnd base rates'!M$17)\n+($O493*'fnd base rates'!M$18)\n+($P493*VLOOKUP($S493+12,rate_basefnd,13)))","v":0},7147958.1958280131,null,470165165,"470","165","165",1,451,7147958.1958280131,15849,-2319,18168,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B494","v":470165176},{"$f":"'fnd enro'!C494","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D494","v":0},{"$f":"'fnd enro'!E494","v":0},{"$f":"'fnd enro'!F494","v":8},{"$f":"'fnd enro'!G494","v":93},{"$f":"'fnd enro'!H494","v":60},{"$f":"'fnd enro'!I494","v":40},{"$f":"'fnd enro'!J494","v":0},{"$f":"'fnd enro'!K494","v":7.9696999999999996},{"$f":"'fnd enro'!L494","v":0},{"$f":"'fnd enro'!M494","v":0},{"$f":"'fnd enro'!N494","v":1},{"$f":"'fnd enro'!O494","v":0},{"$f":"'fnd enro'!P494","v":61},{"$f":"'fnd enro'!R494","v":201},1.038,{"$f":"VALUE('fnd enro'!Q494)","v":8},null,{"$f":"(($D494*'fnd base rates'!C$7)\n+($E494*'fnd base rates'!C$8)\n+($F494*'fnd base rates'!C$9)\n+($G494*'fnd base rates'!C$10)\n+($H494*'fnd base rates'!C$11)\n+($I494*'fnd base rates'!C$12)\n+($J494*'fnd base rates'!C$13)\n+($K494*'fnd base rates'!C$14)\n+($M494*'fnd base rates'!C$16)\n+($N494*'fnd base rates'!C$17)\n+($O494*'fnd base rates'!C$18)\n+($P494*VLOOKUP($S494+12,rate_basefnd,3)))\n*$R494","v":127383.72127486199},{"$f":"(($D494*'fnd base rates'!D$7)\n+($E494*'fnd base rates'!D$8)\n+($F494*'fnd base rates'!D$9)\n+($G494*'fnd base rates'!D$10)\n+($H494*'fnd base rates'!D$11)\n+($I494*'fnd base rates'!D$12)\n+($J494*'fnd base rates'!D$13)\n+($K494*'fnd base rates'!D$14)\n+($M494*'fnd base rates'!D$16)\n+($N494*'fnd base rates'!D$17)\n+($O494*'fnd base rates'!D$18)\n+($P494*VLOOKUP($S494+12,rate_basefnd,4)))\n*$R494","v":199712.72586000001},{"$f":"(($D494*'fnd base rates'!E$7)\n+($E494*'fnd base rates'!E$8)\n+($F494*'fnd base rates'!E$9)\n+($G494*'fnd base rates'!E$10)\n+($H494*'fnd base rates'!E$11)\n+($I494*'fnd base rates'!E$12)\n+($J494*'fnd base rates'!E$13)\n+($K494*'fnd base rates'!E$14)\n+($M494*'fnd base rates'!E$16)\n+($N494*'fnd base rates'!E$17)\n+($O494*'fnd base rates'!E$18)\n+($P494*VLOOKUP($S494+12,rate_basefnd,5)))\n*$R494","v":1160998.109178588},{"$f":"(($D494*'fnd base rates'!F$7)\n+($E494*'fnd base rates'!F$8)\n+($F494*'fnd base rates'!F$9)\n+($G494*'fnd base rates'!F$10)\n+($H494*'fnd base rates'!F$11)\n+($I494*'fnd base rates'!F$12)\n+($J494*'fnd base rates'!F$13)\n+($K494*'fnd base rates'!F$14)\n+($M494*'fnd base rates'!F$16)\n+($N494*'fnd base rates'!F$17)\n+($O494*'fnd base rates'!F$18)\n+($P494*VLOOKUP($S494+12,rate_basefnd,6)))\n*$R494","v":250213.52741348403},{"$f":"(($D494*'fnd base rates'!G$7)\n+($E494*'fnd base rates'!G$8)\n+($F494*'fnd base rates'!G$9)\n+($G494*'fnd base rates'!G$10)\n+($H494*'fnd base rates'!G$11)\n+($I494*'fnd base rates'!G$12)\n+($J494*'fnd base rates'!G$13)\n+($K494*'fnd base rates'!G$14)\n+($M494*'fnd base rates'!G$16)\n+($N494*'fnd base rates'!G$17)\n+($O494*'fnd base rates'!G$18)\n+($P494*VLOOKUP($S494+12,rate_basefnd,7)))\n*$R494","v":49457.770331153995},{"$f":"(($D494*'fnd base rates'!H$7)\n+($E494*'fnd base rates'!H$8)\n+($F494*'fnd base rates'!H$9)\n+($G494*'fnd base rates'!H$10)\n+($H494*'fnd base rates'!H$11)\n+($I494*'fnd base rates'!H$12)\n+($J494*'fnd base rates'!H$13)\n+($K494*'fnd base rates'!H$14)\n+($M494*'fnd base rates'!H$16)\n+($N494*'fnd base rates'!H$17)\n+($O494*'fnd base rates'!H$18)\n+($P494*VLOOKUP($S494+12,rate_basefnd,8)))","v":128882.73344999999},{"$f":"(($D494*'fnd base rates'!I$7)\n+($E494*'fnd base rates'!I$8)\n+($F494*'fnd base rates'!I$9)\n+($G494*'fnd base rates'!I$10)\n+($H494*'fnd base rates'!I$11)\n+($I494*'fnd base rates'!I$12)\n+($J494*'fnd base rates'!I$13)\n+($K494*'fnd base rates'!I$14)\n+($M494*'fnd base rates'!I$16)\n+($N494*'fnd base rates'!I$17)\n+($O494*'fnd base rates'!I$18)\n+($P494*VLOOKUP($S494+12,rate_basefnd,9)))\n*$R494","v":99963.946440000014},{"$f":"(($D494*'fnd base rates'!J$7)\n+($E494*'fnd base rates'!J$8)\n+($F494*'fnd base rates'!J$9)\n+($G494*'fnd base rates'!J$10)\n+($H494*'fnd base rates'!J$11)\n+($I494*'fnd base rates'!J$12)\n+($J494*'fnd base rates'!J$13)\n+($K494*'fnd base rates'!J$14)\n+($M494*'fnd base rates'!J$16)\n+($N494*'fnd base rates'!J$17)\n+($O494*'fnd base rates'!J$18)\n+($P494*VLOOKUP($S494+12,rate_basefnd,10)))\n*$R494","v":115062.48684},{"$f":"(($D494*'fnd base rates'!K$7)\n+($E494*'fnd base rates'!K$8)\n+($F494*'fnd base rates'!K$9)\n+($G494*'fnd base rates'!K$10)\n+($H494*'fnd base rates'!K$11)\n+($I494*'fnd base rates'!K$12)\n+($J494*'fnd base rates'!K$13)\n+($K494*'fnd base rates'!K$14)\n+($M494*'fnd base rates'!K$16)\n+($N494*'fnd base rates'!K$17)\n+($O494*'fnd base rates'!K$18)\n+($P494*VLOOKUP($S494+12,rate_basefnd,11)))\n*$R494","v":256705.625758674},{"$f":"(($D494*'fnd base rates'!L$7)\n+($E494*'fnd base rates'!L$8)\n+($F494*'fnd base rates'!L$9)\n+($G494*'fnd base rates'!L$10)\n+($H494*'fnd base rates'!L$11)\n+($I494*'fnd base rates'!L$12)\n+($J494*'fnd base rates'!L$13)\n+($K494*'fnd base rates'!L$14)\n+($M494*'fnd base rates'!L$16)\n+($N494*'fnd base rates'!L$17)\n+($O494*'fnd base rates'!L$18)\n+($P494*VLOOKUP($S494+12,rate_basefnd,12)))","v":450487.718949},{"$f":"(($D494*'fnd base rates'!M$7)\n+($E494*'fnd base rates'!M$8)\n+($F494*'fnd base rates'!M$9)\n+($G494*'fnd base rates'!M$10)\n+($H494*'fnd base rates'!M$11)\n+($I494*'fnd base rates'!M$12)\n+($J494*'fnd base rates'!M$13)\n+($K494*'fnd base rates'!M$14)\n+($M494*'fnd base rates'!M$16)\n+($N494*'fnd base rates'!M$17)\n+($O494*'fnd base rates'!M$18)\n+($P494*VLOOKUP($S494+12,rate_basefnd,13)))","v":0},2838868.3654957619,null,470165176,"470","165","176",1,201,2838868.3654957619,14124,-7459,21583,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B495","v":470165178},{"$f":"'fnd enro'!C495","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D495","v":0},{"$f":"'fnd enro'!E495","v":0},{"$f":"'fnd enro'!F495","v":51},{"$f":"'fnd enro'!G495","v":137},{"$f":"'fnd enro'!H495","v":47},{"$f":"'fnd enro'!I495","v":40},{"$f":"'fnd enro'!J495","v":0},{"$f":"'fnd enro'!K495","v":10.9038},{"$f":"'fnd enro'!L495","v":0},{"$f":"'fnd enro'!M495","v":8},{"$f":"'fnd enro'!N495","v":0},{"$f":"'fnd enro'!O495","v":0},{"$f":"'fnd enro'!P495","v":53},{"$f":"'fnd enro'!R495","v":275},1.038,{"$f":"VALUE('fnd enro'!Q495)","v":4},null,{"$f":"(($D495*'fnd base rates'!C$7)\n+($E495*'fnd base rates'!C$8)\n+($F495*'fnd base rates'!C$9)\n+($G495*'fnd base rates'!C$10)\n+($H495*'fnd base rates'!C$11)\n+($I495*'fnd base rates'!C$12)\n+($J495*'fnd base rates'!C$13)\n+($K495*'fnd base rates'!C$14)\n+($M495*'fnd base rates'!C$16)\n+($N495*'fnd base rates'!C$17)\n+($O495*'fnd base rates'!C$18)\n+($P495*VLOOKUP($S495+12,rate_basefnd,3)))\n*$R495","v":170816.07891094801},{"$f":"(($D495*'fnd base rates'!D$7)\n+($E495*'fnd base rates'!D$8)\n+($F495*'fnd base rates'!D$9)\n+($G495*'fnd base rates'!D$10)\n+($H495*'fnd base rates'!D$11)\n+($I495*'fnd base rates'!D$12)\n+($J495*'fnd base rates'!D$13)\n+($K495*'fnd base rates'!D$14)\n+($M495*'fnd base rates'!D$16)\n+($N495*'fnd base rates'!D$17)\n+($O495*'fnd base rates'!D$18)\n+($P495*VLOOKUP($S495+12,rate_basefnd,4)))\n*$R495","v":254486.51190000007},{"$f":"(($D495*'fnd base rates'!E$7)\n+($E495*'fnd base rates'!E$8)\n+($F495*'fnd base rates'!E$9)\n+($G495*'fnd base rates'!E$10)\n+($H495*'fnd base rates'!E$11)\n+($I495*'fnd base rates'!E$12)\n+($J495*'fnd base rates'!E$13)\n+($K495*'fnd base rates'!E$14)\n+($M495*'fnd base rates'!E$16)\n+($N495*'fnd base rates'!E$17)\n+($O495*'fnd base rates'!E$18)\n+($P495*VLOOKUP($S495+12,rate_basefnd,5)))\n*$R495","v":1401122.7484253519},{"$f":"(($D495*'fnd base rates'!F$7)\n+($E495*'fnd base rates'!F$8)\n+($F495*'fnd base rates'!F$9)\n+($G495*'fnd base rates'!F$10)\n+($H495*'fnd base rates'!F$11)\n+($I495*'fnd base rates'!F$12)\n+($J495*'fnd base rates'!F$13)\n+($K495*'fnd base rates'!F$14)\n+($M495*'fnd base rates'!F$16)\n+($N495*'fnd base rates'!F$17)\n+($O495*'fnd base rates'!F$18)\n+($P495*VLOOKUP($S495+12,rate_basefnd,6)))\n*$R495","v":359561.45301693602},{"$f":"(($D495*'fnd base rates'!G$7)\n+($E495*'fnd base rates'!G$8)\n+($F495*'fnd base rates'!G$9)\n+($G495*'fnd base rates'!G$10)\n+($H495*'fnd base rates'!G$11)\n+($I495*'fnd base rates'!G$12)\n+($J495*'fnd base rates'!G$13)\n+($K495*'fnd base rates'!G$14)\n+($M495*'fnd base rates'!G$16)\n+($N495*'fnd base rates'!G$17)\n+($O495*'fnd base rates'!G$18)\n+($P495*VLOOKUP($S495+12,rate_basefnd,7)))\n*$R495","v":57951.913765115991},{"$f":"(($D495*'fnd base rates'!H$7)\n+($E495*'fnd base rates'!H$8)\n+($F495*'fnd base rates'!H$9)\n+($G495*'fnd base rates'!H$10)\n+($H495*'fnd base rates'!H$11)\n+($I495*'fnd base rates'!H$12)\n+($J495*'fnd base rates'!H$13)\n+($K495*'fnd base rates'!H$14)\n+($M495*'fnd base rates'!H$16)\n+($N495*'fnd base rates'!H$17)\n+($O495*'fnd base rates'!H$18)\n+($P495*VLOOKUP($S495+12,rate_basefnd,8)))","v":171022.05630000003},{"$f":"(($D495*'fnd base rates'!I$7)\n+($E495*'fnd base rates'!I$8)\n+($F495*'fnd base rates'!I$9)\n+($G495*'fnd base rates'!I$10)\n+($H495*'fnd base rates'!I$11)\n+($I495*'fnd base rates'!I$12)\n+($J495*'fnd base rates'!I$13)\n+($K495*'fnd base rates'!I$14)\n+($M495*'fnd base rates'!I$16)\n+($N495*'fnd base rates'!I$17)\n+($O495*'fnd base rates'!I$18)\n+($P495*VLOOKUP($S495+12,rate_basefnd,9)))\n*$R495","v":128136.09684000001},{"$f":"(($D495*'fnd base rates'!J$7)\n+($E495*'fnd base rates'!J$8)\n+($F495*'fnd base rates'!J$9)\n+($G495*'fnd base rates'!J$10)\n+($H495*'fnd base rates'!J$11)\n+($I495*'fnd base rates'!J$12)\n+($J495*'fnd base rates'!J$13)\n+($K495*'fnd base rates'!J$14)\n+($M495*'fnd base rates'!J$16)\n+($N495*'fnd base rates'!J$17)\n+($O495*'fnd base rates'!J$18)\n+($P495*VLOOKUP($S495+12,rate_basefnd,10)))\n*$R495","v":103264.26744000001},{"$f":"(($D495*'fnd base rates'!K$7)\n+($E495*'fnd base rates'!K$8)\n+($F495*'fnd base rates'!K$9)\n+($G495*'fnd base rates'!K$10)\n+($H495*'fnd base rates'!K$11)\n+($I495*'fnd base rates'!K$12)\n+($J495*'fnd base rates'!K$13)\n+($K495*'fnd base rates'!K$14)\n+($M495*'fnd base rates'!K$16)\n+($N495*'fnd base rates'!K$17)\n+($O495*'fnd base rates'!K$18)\n+($P495*VLOOKUP($S495+12,rate_basefnd,11)))\n*$R495","v":349515.33741519612},{"$f":"(($D495*'fnd base rates'!L$7)\n+($E495*'fnd base rates'!L$8)\n+($F495*'fnd base rates'!L$9)\n+($G495*'fnd base rates'!L$10)\n+($H495*'fnd base rates'!L$11)\n+($I495*'fnd base rates'!L$12)\n+($J495*'fnd base rates'!L$13)\n+($K495*'fnd base rates'!L$14)\n+($M495*'fnd base rates'!L$16)\n+($N495*'fnd base rates'!L$17)\n+($O495*'fnd base rates'!L$18)\n+($P495*VLOOKUP($S495+12,rate_basefnd,12)))","v":581519.18504600006},{"$f":"(($D495*'fnd base rates'!M$7)\n+($E495*'fnd base rates'!M$8)\n+($F495*'fnd base rates'!M$9)\n+($G495*'fnd base rates'!M$10)\n+($H495*'fnd base rates'!M$11)\n+($I495*'fnd base rates'!M$12)\n+($J495*'fnd base rates'!M$13)\n+($K495*'fnd base rates'!M$14)\n+($M495*'fnd base rates'!M$16)\n+($N495*'fnd base rates'!M$17)\n+($O495*'fnd base rates'!M$18)\n+($P495*VLOOKUP($S495+12,rate_basefnd,13)))","v":0},3577395.649059548,null,470165178,"470","165","178",1,275,3577395.649059548,13009,-3089,16098,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B496","v":470165181},{"$f":"'fnd enro'!C496","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D496","v":0},{"$f":"'fnd enro'!E496","v":0},{"$f":"'fnd enro'!F496","v":1},{"$f":"'fnd enro'!G496","v":2},{"$f":"'fnd enro'!H496","v":0},{"$f":"'fnd enro'!I496","v":1},{"$f":"'fnd enro'!J496","v":0},{"$f":"'fnd enro'!K496","v":0.15859999999999999},{"$f":"'fnd enro'!L496","v":0},{"$f":"'fnd enro'!M496","v":0},{"$f":"'fnd enro'!N496","v":0},{"$f":"'fnd enro'!O496","v":0},{"$f":"'fnd enro'!P496","v":4},{"$f":"'fnd enro'!R496","v":4},1.038,{"$f":"VALUE('fnd enro'!Q496)","v":10},null,{"$f":"(($D496*'fnd base rates'!C$7)\n+($E496*'fnd base rates'!C$8)\n+($F496*'fnd base rates'!C$9)\n+($G496*'fnd base rates'!C$10)\n+($H496*'fnd base rates'!C$11)\n+($I496*'fnd base rates'!C$12)\n+($J496*'fnd base rates'!C$13)\n+($K496*'fnd base rates'!C$14)\n+($M496*'fnd base rates'!C$16)\n+($N496*'fnd base rates'!C$17)\n+($O496*'fnd base rates'!C$18)\n+($P496*VLOOKUP($S496+12,rate_basefnd,3)))\n*$R496","v":2854.3428073560003},{"$f":"(($D496*'fnd base rates'!D$7)\n+($E496*'fnd base rates'!D$8)\n+($F496*'fnd base rates'!D$9)\n+($G496*'fnd base rates'!D$10)\n+($H496*'fnd base rates'!D$11)\n+($I496*'fnd base rates'!D$12)\n+($J496*'fnd base rates'!D$13)\n+($K496*'fnd base rates'!D$14)\n+($M496*'fnd base rates'!D$16)\n+($N496*'fnd base rates'!D$17)\n+($O496*'fnd base rates'!D$18)\n+($P496*VLOOKUP($S496+12,rate_basefnd,4)))\n*$R496","v":5495.2135200000002},{"$f":"(($D496*'fnd base rates'!E$7)\n+($E496*'fnd base rates'!E$8)\n+($F496*'fnd base rates'!E$9)\n+($G496*'fnd base rates'!E$10)\n+($H496*'fnd base rates'!E$11)\n+($I496*'fnd base rates'!E$12)\n+($J496*'fnd base rates'!E$13)\n+($K496*'fnd base rates'!E$14)\n+($M496*'fnd base rates'!E$16)\n+($N496*'fnd base rates'!E$17)\n+($O496*'fnd base rates'!E$18)\n+($P496*VLOOKUP($S496+12,rate_basefnd,5)))\n*$R496","v":38762.046858744005},{"$f":"(($D496*'fnd base rates'!F$7)\n+($E496*'fnd base rates'!F$8)\n+($F496*'fnd base rates'!F$9)\n+($G496*'fnd base rates'!F$10)\n+($H496*'fnd base rates'!F$11)\n+($I496*'fnd base rates'!F$12)\n+($J496*'fnd base rates'!F$13)\n+($K496*'fnd base rates'!F$14)\n+($M496*'fnd base rates'!F$16)\n+($N496*'fnd base rates'!F$17)\n+($O496*'fnd base rates'!F$18)\n+($P496*VLOOKUP($S496+12,rate_basefnd,6)))\n*$R496","v":5229.7521655920009},{"$f":"(($D496*'fnd base rates'!G$7)\n+($E496*'fnd base rates'!G$8)\n+($F496*'fnd base rates'!G$9)\n+($G496*'fnd base rates'!G$10)\n+($H496*'fnd base rates'!G$11)\n+($I496*'fnd base rates'!G$12)\n+($J496*'fnd base rates'!G$13)\n+($K496*'fnd base rates'!G$14)\n+($M496*'fnd base rates'!G$16)\n+($N496*'fnd base rates'!G$17)\n+($O496*'fnd base rates'!G$18)\n+($P496*VLOOKUP($S496+12,rate_basefnd,7)))\n*$R496","v":1691.3473580519999},{"$f":"(($D496*'fnd base rates'!H$7)\n+($E496*'fnd base rates'!H$8)\n+($F496*'fnd base rates'!H$9)\n+($G496*'fnd base rates'!H$10)\n+($H496*'fnd base rates'!H$11)\n+($I496*'fnd base rates'!H$12)\n+($J496*'fnd base rates'!H$13)\n+($K496*'fnd base rates'!H$14)\n+($M496*'fnd base rates'!H$16)\n+($N496*'fnd base rates'!H$17)\n+($O496*'fnd base rates'!H$18)\n+($P496*VLOOKUP($S496+12,rate_basefnd,8)))","v":2735.5060999999996},{"$f":"(($D496*'fnd base rates'!I$7)\n+($E496*'fnd base rates'!I$8)\n+($F496*'fnd base rates'!I$9)\n+($G496*'fnd base rates'!I$10)\n+($H496*'fnd base rates'!I$11)\n+($I496*'fnd base rates'!I$12)\n+($J496*'fnd base rates'!I$13)\n+($K496*'fnd base rates'!I$14)\n+($M496*'fnd base rates'!I$16)\n+($N496*'fnd base rates'!I$17)\n+($O496*'fnd base rates'!I$18)\n+($P496*VLOOKUP($S496+12,rate_basefnd,9)))\n*$R496","v":2581.3087799999998},{"$f":"(($D496*'fnd base rates'!J$7)\n+($E496*'fnd base rates'!J$8)\n+($F496*'fnd base rates'!J$9)\n+($G496*'fnd base rates'!J$10)\n+($H496*'fnd base rates'!J$11)\n+($I496*'fnd base rates'!J$12)\n+($J496*'fnd base rates'!J$13)\n+($K496*'fnd base rates'!J$14)\n+($M496*'fnd base rates'!J$16)\n+($N496*'fnd base rates'!J$17)\n+($O496*'fnd base rates'!J$18)\n+($P496*VLOOKUP($S496+12,rate_basefnd,10)))\n*$R496","v":5341.5168599999997},{"$f":"(($D496*'fnd base rates'!K$7)\n+($E496*'fnd base rates'!K$8)\n+($F496*'fnd base rates'!K$9)\n+($G496*'fnd base rates'!K$10)\n+($H496*'fnd base rates'!K$11)\n+($I496*'fnd base rates'!K$12)\n+($J496*'fnd base rates'!K$13)\n+($K496*'fnd base rates'!K$14)\n+($M496*'fnd base rates'!K$16)\n+($N496*'fnd base rates'!K$17)\n+($O496*'fnd base rates'!K$18)\n+($P496*VLOOKUP($S496+12,rate_basefnd,11)))\n*$R496","v":5002.6810398120006},{"$f":"(($D496*'fnd base rates'!L$7)\n+($E496*'fnd base rates'!L$8)\n+($F496*'fnd base rates'!L$9)\n+($G496*'fnd base rates'!L$10)\n+($H496*'fnd base rates'!L$11)\n+($I496*'fnd base rates'!L$12)\n+($J496*'fnd base rates'!L$13)\n+($K496*'fnd base rates'!L$14)\n+($M496*'fnd base rates'!L$16)\n+($N496*'fnd base rates'!L$17)\n+($O496*'fnd base rates'!L$18)\n+($P496*VLOOKUP($S496+12,rate_basefnd,12)))","v":11332.382762000001},{"$f":"(($D496*'fnd base rates'!M$7)\n+($E496*'fnd base rates'!M$8)\n+($F496*'fnd base rates'!M$9)\n+($G496*'fnd base rates'!M$10)\n+($H496*'fnd base rates'!M$11)\n+($I496*'fnd base rates'!M$12)\n+($J496*'fnd base rates'!M$13)\n+($K496*'fnd base rates'!M$14)\n+($M496*'fnd base rates'!M$16)\n+($N496*'fnd base rates'!M$17)\n+($O496*'fnd base rates'!M$18)\n+($P496*VLOOKUP($S496+12,rate_basefnd,13)))","v":0},81026.098251556017,null,470165181,"470","165","181",1,4,81026.098251556017,20257,1243,19014,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B497","v":470165217},{"$f":"'fnd enro'!C497","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D497","v":0},{"$f":"'fnd enro'!E497","v":0},{"$f":"'fnd enro'!F497","v":0},{"$f":"'fnd enro'!G497","v":1},{"$f":"'fnd enro'!H497","v":0},{"$f":"'fnd enro'!I497","v":0},{"$f":"'fnd enro'!J497","v":0},{"$f":"'fnd enro'!K497","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L497","v":0},{"$f":"'fnd enro'!M497","v":0},{"$f":"'fnd enro'!N497","v":0},{"$f":"'fnd enro'!O497","v":0},{"$f":"'fnd enro'!P497","v":1},{"$f":"'fnd enro'!R497","v":1},1.038,{"$f":"VALUE('fnd enro'!Q497)","v":3},null,{"$f":"(($D497*'fnd base rates'!C$7)\n+($E497*'fnd base rates'!C$8)\n+($F497*'fnd base rates'!C$9)\n+($G497*'fnd base rates'!C$10)\n+($H497*'fnd base rates'!C$11)\n+($I497*'fnd base rates'!C$12)\n+($J497*'fnd base rates'!C$13)\n+($K497*'fnd base rates'!C$14)\n+($M497*'fnd base rates'!C$16)\n+($N497*'fnd base rates'!C$17)\n+($O497*'fnd base rates'!C$18)\n+($P497*VLOOKUP($S497+12,rate_basefnd,3)))\n*$R497","v":669.50994706200004},{"$f":"(($D497*'fnd base rates'!D$7)\n+($E497*'fnd base rates'!D$8)\n+($F497*'fnd base rates'!D$9)\n+($G497*'fnd base rates'!D$10)\n+($H497*'fnd base rates'!D$11)\n+($I497*'fnd base rates'!D$12)\n+($J497*'fnd base rates'!D$13)\n+($K497*'fnd base rates'!D$14)\n+($M497*'fnd base rates'!D$16)\n+($N497*'fnd base rates'!D$17)\n+($O497*'fnd base rates'!D$18)\n+($P497*VLOOKUP($S497+12,rate_basefnd,4)))\n*$R497","v":1164.1689000000001},{"$f":"(($D497*'fnd base rates'!E$7)\n+($E497*'fnd base rates'!E$8)\n+($F497*'fnd base rates'!E$9)\n+($G497*'fnd base rates'!E$10)\n+($H497*'fnd base rates'!E$11)\n+($I497*'fnd base rates'!E$12)\n+($J497*'fnd base rates'!E$13)\n+($K497*'fnd base rates'!E$14)\n+($M497*'fnd base rates'!E$16)\n+($N497*'fnd base rates'!E$17)\n+($O497*'fnd base rates'!E$18)\n+($P497*VLOOKUP($S497+12,rate_basefnd,5)))\n*$R497","v":7355.4847613880002},{"$f":"(($D497*'fnd base rates'!F$7)\n+($E497*'fnd base rates'!F$8)\n+($F497*'fnd base rates'!F$9)\n+($G497*'fnd base rates'!F$10)\n+($H497*'fnd base rates'!F$11)\n+($I497*'fnd base rates'!F$12)\n+($J497*'fnd base rates'!F$13)\n+($K497*'fnd base rates'!F$14)\n+($M497*'fnd base rates'!F$16)\n+($N497*'fnd base rates'!F$17)\n+($O497*'fnd base rates'!F$18)\n+($P497*VLOOKUP($S497+12,rate_basefnd,6)))\n*$R497","v":1408.950493884},{"$f":"(($D497*'fnd base rates'!G$7)\n+($E497*'fnd base rates'!G$8)\n+($F497*'fnd base rates'!G$9)\n+($G497*'fnd base rates'!G$10)\n+($H497*'fnd base rates'!G$11)\n+($I497*'fnd base rates'!G$12)\n+($J497*'fnd base rates'!G$13)\n+($K497*'fnd base rates'!G$14)\n+($M497*'fnd base rates'!G$16)\n+($N497*'fnd base rates'!G$17)\n+($O497*'fnd base rates'!G$18)\n+($P497*VLOOKUP($S497+12,rate_basefnd,7)))\n*$R497","v":321.598228554},{"$f":"(($D497*'fnd base rates'!H$7)\n+($E497*'fnd base rates'!H$8)\n+($F497*'fnd base rates'!H$9)\n+($G497*'fnd base rates'!H$10)\n+($H497*'fnd base rates'!H$11)\n+($I497*'fnd base rates'!H$12)\n+($J497*'fnd base rates'!H$13)\n+($K497*'fnd base rates'!H$14)\n+($M497*'fnd base rates'!H$16)\n+($N497*'fnd base rates'!H$17)\n+($O497*'fnd base rates'!H$18)\n+($P497*VLOOKUP($S497+12,rate_basefnd,8)))","v":587.02845000000002},{"$f":"(($D497*'fnd base rates'!I$7)\n+($E497*'fnd base rates'!I$8)\n+($F497*'fnd base rates'!I$9)\n+($G497*'fnd base rates'!I$10)\n+($H497*'fnd base rates'!I$11)\n+($I497*'fnd base rates'!I$12)\n+($J497*'fnd base rates'!I$13)\n+($K497*'fnd base rates'!I$14)\n+($M497*'fnd base rates'!I$16)\n+($N497*'fnd base rates'!I$17)\n+($O497*'fnd base rates'!I$18)\n+($P497*VLOOKUP($S497+12,rate_basefnd,9)))\n*$R497","v":550.42025999999998},{"$f":"(($D497*'fnd base rates'!J$7)\n+($E497*'fnd base rates'!J$8)\n+($F497*'fnd base rates'!J$9)\n+($G497*'fnd base rates'!J$10)\n+($H497*'fnd base rates'!J$11)\n+($I497*'fnd base rates'!J$12)\n+($J497*'fnd base rates'!J$13)\n+($K497*'fnd base rates'!J$14)\n+($M497*'fnd base rates'!J$16)\n+($N497*'fnd base rates'!J$17)\n+($O497*'fnd base rates'!J$18)\n+($P497*VLOOKUP($S497+12,rate_basefnd,10)))\n*$R497","v":800.93117999999993},{"$f":"(($D497*'fnd base rates'!K$7)\n+($E497*'fnd base rates'!K$8)\n+($F497*'fnd base rates'!K$9)\n+($G497*'fnd base rates'!K$10)\n+($H497*'fnd base rates'!K$11)\n+($I497*'fnd base rates'!K$12)\n+($J497*'fnd base rates'!K$13)\n+($K497*'fnd base rates'!K$14)\n+($M497*'fnd base rates'!K$16)\n+($N497*'fnd base rates'!K$17)\n+($O497*'fnd base rates'!K$18)\n+($P497*VLOOKUP($S497+12,rate_basefnd,11)))\n*$R497","v":1236.8869480740002},{"$f":"(($D497*'fnd base rates'!L$7)\n+($E497*'fnd base rates'!L$8)\n+($F497*'fnd base rates'!L$9)\n+($G497*'fnd base rates'!L$10)\n+($H497*'fnd base rates'!L$11)\n+($I497*'fnd base rates'!L$12)\n+($J497*'fnd base rates'!L$13)\n+($K497*'fnd base rates'!L$14)\n+($M497*'fnd base rates'!L$16)\n+($N497*'fnd base rates'!L$17)\n+($O497*'fnd base rates'!L$18)\n+($P497*VLOOKUP($S497+12,rate_basefnd,12)))","v":2504.5708489999997},{"$f":"(($D497*'fnd base rates'!M$7)\n+($E497*'fnd base rates'!M$8)\n+($F497*'fnd base rates'!M$9)\n+($G497*'fnd base rates'!M$10)\n+($H497*'fnd base rates'!M$11)\n+($I497*'fnd base rates'!M$12)\n+($J497*'fnd base rates'!M$13)\n+($K497*'fnd base rates'!M$14)\n+($M497*'fnd base rates'!M$16)\n+($N497*'fnd base rates'!M$17)\n+($O497*'fnd base rates'!M$18)\n+($P497*VLOOKUP($S497+12,rate_basefnd,13)))","v":0},16599.550017961999,null,470165217,"470","165","217",1,1,16599.550017961999,16600,5233,11367,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B498","v":470165229},{"$f":"'fnd enro'!C498","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D498","v":0},{"$f":"'fnd enro'!E498","v":0},{"$f":"'fnd enro'!F498","v":0},{"$f":"'fnd enro'!G498","v":2},{"$f":"'fnd enro'!H498","v":5},{"$f":"'fnd enro'!I498","v":2},{"$f":"'fnd enro'!J498","v":0},{"$f":"'fnd enro'!K498","v":0.3569},{"$f":"'fnd enro'!L498","v":0},{"$f":"'fnd enro'!M498","v":0},{"$f":"'fnd enro'!N498","v":0},{"$f":"'fnd enro'!O498","v":0},{"$f":"'fnd enro'!P498","v":3},{"$f":"'fnd enro'!R498","v":9},1.038,{"$f":"VALUE('fnd enro'!Q498)","v":9},null,{"$f":"(($D498*'fnd base rates'!C$7)\n+($E498*'fnd base rates'!C$8)\n+($F498*'fnd base rates'!C$9)\n+($G498*'fnd base rates'!C$10)\n+($H498*'fnd base rates'!C$11)\n+($I498*'fnd base rates'!C$12)\n+($J498*'fnd base rates'!C$13)\n+($K498*'fnd base rates'!C$14)\n+($M498*'fnd base rates'!C$16)\n+($N498*'fnd base rates'!C$17)\n+($O498*'fnd base rates'!C$18)\n+($P498*VLOOKUP($S498+12,rate_basefnd,3)))\n*$R498","v":5745.9497617739999},{"$f":"(($D498*'fnd base rates'!D$7)\n+($E498*'fnd base rates'!D$8)\n+($F498*'fnd base rates'!D$9)\n+($G498*'fnd base rates'!D$10)\n+($H498*'fnd base rates'!D$11)\n+($I498*'fnd base rates'!D$12)\n+($J498*'fnd base rates'!D$13)\n+($K498*'fnd base rates'!D$14)\n+($M498*'fnd base rates'!D$16)\n+($N498*'fnd base rates'!D$17)\n+($O498*'fnd base rates'!D$18)\n+($P498*VLOOKUP($S498+12,rate_basefnd,4)))\n*$R498","v":9158.678820000001},{"$f":"(($D498*'fnd base rates'!E$7)\n+($E498*'fnd base rates'!E$8)\n+($F498*'fnd base rates'!E$9)\n+($G498*'fnd base rates'!E$10)\n+($H498*'fnd base rates'!E$11)\n+($I498*'fnd base rates'!E$12)\n+($J498*'fnd base rates'!E$13)\n+($K498*'fnd base rates'!E$14)\n+($M498*'fnd base rates'!E$16)\n+($N498*'fnd base rates'!E$17)\n+($O498*'fnd base rates'!E$18)\n+($P498*VLOOKUP($S498+12,rate_basefnd,5)))\n*$R498","v":53275.166898875992},{"$f":"(($D498*'fnd base rates'!F$7)\n+($E498*'fnd base rates'!F$8)\n+($F498*'fnd base rates'!F$9)\n+($G498*'fnd base rates'!F$10)\n+($H498*'fnd base rates'!F$11)\n+($I498*'fnd base rates'!F$12)\n+($J498*'fnd base rates'!F$13)\n+($K498*'fnd base rates'!F$14)\n+($M498*'fnd base rates'!F$16)\n+($N498*'fnd base rates'!F$17)\n+($O498*'fnd base rates'!F$18)\n+($P498*VLOOKUP($S498+12,rate_basefnd,6)))\n*$R498","v":10456.203925068001},{"$f":"(($D498*'fnd base rates'!G$7)\n+($E498*'fnd base rates'!G$8)\n+($F498*'fnd base rates'!G$9)\n+($G498*'fnd base rates'!G$10)\n+($H498*'fnd base rates'!G$11)\n+($I498*'fnd base rates'!G$12)\n+($J498*'fnd base rates'!G$13)\n+($K498*'fnd base rates'!G$14)\n+($M498*'fnd base rates'!G$16)\n+($N498*'fnd base rates'!G$17)\n+($O498*'fnd base rates'!G$18)\n+($P498*VLOOKUP($S498+12,rate_basefnd,7)))\n*$R498","v":2350.7409446579995},{"$f":"(($D498*'fnd base rates'!H$7)\n+($E498*'fnd base rates'!H$8)\n+($F498*'fnd base rates'!H$9)\n+($G498*'fnd base rates'!H$10)\n+($H498*'fnd base rates'!H$11)\n+($I498*'fnd base rates'!H$12)\n+($J498*'fnd base rates'!H$13)\n+($K498*'fnd base rates'!H$14)\n+($M498*'fnd base rates'!H$16)\n+($N498*'fnd base rates'!H$17)\n+($O498*'fnd base rates'!H$18)\n+($P498*VLOOKUP($S498+12,rate_basefnd,8)))","v":5848.5006500000009},{"$f":"(($D498*'fnd base rates'!I$7)\n+($E498*'fnd base rates'!I$8)\n+($F498*'fnd base rates'!I$9)\n+($G498*'fnd base rates'!I$10)\n+($H498*'fnd base rates'!I$11)\n+($I498*'fnd base rates'!I$12)\n+($J498*'fnd base rates'!I$13)\n+($K498*'fnd base rates'!I$14)\n+($M498*'fnd base rates'!I$16)\n+($N498*'fnd base rates'!I$17)\n+($O498*'fnd base rates'!I$18)\n+($P498*VLOOKUP($S498+12,rate_basefnd,9)))\n*$R498","v":4607.7546599999996},{"$f":"(($D498*'fnd base rates'!J$7)\n+($E498*'fnd base rates'!J$8)\n+($F498*'fnd base rates'!J$9)\n+($G498*'fnd base rates'!J$10)\n+($H498*'fnd base rates'!J$11)\n+($I498*'fnd base rates'!J$12)\n+($J498*'fnd base rates'!J$13)\n+($K498*'fnd base rates'!J$14)\n+($M498*'fnd base rates'!J$16)\n+($N498*'fnd base rates'!J$17)\n+($O498*'fnd base rates'!J$18)\n+($P498*VLOOKUP($S498+12,rate_basefnd,10)))\n*$R498","v":5984.7654600000005},{"$f":"(($D498*'fnd base rates'!K$7)\n+($E498*'fnd base rates'!K$8)\n+($F498*'fnd base rates'!K$9)\n+($G498*'fnd base rates'!K$10)\n+($H498*'fnd base rates'!K$11)\n+($I498*'fnd base rates'!K$12)\n+($J498*'fnd base rates'!K$13)\n+($K498*'fnd base rates'!K$14)\n+($M498*'fnd base rates'!K$16)\n+($N498*'fnd base rates'!K$17)\n+($O498*'fnd base rates'!K$18)\n+($P498*VLOOKUP($S498+12,rate_basefnd,11)))\n*$R498","v":11701.408327698},{"$f":"(($D498*'fnd base rates'!L$7)\n+($E498*'fnd base rates'!L$8)\n+($F498*'fnd base rates'!L$9)\n+($G498*'fnd base rates'!L$10)\n+($H498*'fnd base rates'!L$11)\n+($I498*'fnd base rates'!L$12)\n+($J498*'fnd base rates'!L$13)\n+($K498*'fnd base rates'!L$14)\n+($M498*'fnd base rates'!L$16)\n+($N498*'fnd base rates'!L$17)\n+($O498*'fnd base rates'!L$18)\n+($P498*VLOOKUP($S498+12,rate_basefnd,12)))","v":20826.446372999999},{"$f":"(($D498*'fnd base rates'!M$7)\n+($E498*'fnd base rates'!M$8)\n+($F498*'fnd base rates'!M$9)\n+($G498*'fnd base rates'!M$10)\n+($H498*'fnd base rates'!M$11)\n+($I498*'fnd base rates'!M$12)\n+($J498*'fnd base rates'!M$13)\n+($K498*'fnd base rates'!M$14)\n+($M498*'fnd base rates'!M$16)\n+($N498*'fnd base rates'!M$17)\n+($O498*'fnd base rates'!M$18)\n+($P498*VLOOKUP($S498+12,rate_basefnd,13)))","v":0},129955.61582107398,null,470165229,"470","165","229",1,9,129955.61582107398,14440,2284,12156,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B499","v":470165246},{"$f":"'fnd enro'!C499","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D499","v":0},{"$f":"'fnd enro'!E499","v":0},{"$f":"'fnd enro'!F499","v":0},{"$f":"'fnd enro'!G499","v":0},{"$f":"'fnd enro'!H499","v":1},{"$f":"'fnd enro'!I499","v":0},{"$f":"'fnd enro'!J499","v":0},{"$f":"'fnd enro'!K499","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L499","v":0},{"$f":"'fnd enro'!M499","v":0},{"$f":"'fnd enro'!N499","v":0},{"$f":"'fnd enro'!O499","v":0},{"$f":"'fnd enro'!P499","v":0},{"$f":"'fnd enro'!R499","v":1},1.038,{"$f":"VALUE('fnd enro'!Q499)","v":3},null,{"$f":"(($D499*'fnd base rates'!C$7)\n+($E499*'fnd base rates'!C$8)\n+($F499*'fnd base rates'!C$9)\n+($G499*'fnd base rates'!C$10)\n+($H499*'fnd base rates'!C$11)\n+($I499*'fnd base rates'!C$12)\n+($J499*'fnd base rates'!C$13)\n+($K499*'fnd base rates'!C$14)\n+($M499*'fnd base rates'!C$16)\n+($N499*'fnd base rates'!C$17)\n+($O499*'fnd base rates'!C$18)\n+($P499*VLOOKUP($S499+12,rate_basefnd,3)))\n*$R499","v":604.74912706200007},{"$f":"(($D499*'fnd base rates'!D$7)\n+($E499*'fnd base rates'!D$8)\n+($F499*'fnd base rates'!D$9)\n+($G499*'fnd base rates'!D$10)\n+($H499*'fnd base rates'!D$11)\n+($I499*'fnd base rates'!D$12)\n+($J499*'fnd base rates'!D$13)\n+($K499*'fnd base rates'!D$14)\n+($M499*'fnd base rates'!D$16)\n+($N499*'fnd base rates'!D$17)\n+($O499*'fnd base rates'!D$18)\n+($P499*VLOOKUP($S499+12,rate_basefnd,4)))\n*$R499","v":857.32572000000005},{"$f":"(($D499*'fnd base rates'!E$7)\n+($E499*'fnd base rates'!E$8)\n+($F499*'fnd base rates'!E$9)\n+($G499*'fnd base rates'!E$10)\n+($H499*'fnd base rates'!E$11)\n+($I499*'fnd base rates'!E$12)\n+($J499*'fnd base rates'!E$13)\n+($K499*'fnd base rates'!E$14)\n+($M499*'fnd base rates'!E$16)\n+($N499*'fnd base rates'!E$17)\n+($O499*'fnd base rates'!E$18)\n+($P499*VLOOKUP($S499+12,rate_basefnd,5)))\n*$R499","v":3888.4817213880001},{"$f":"(($D499*'fnd base rates'!F$7)\n+($E499*'fnd base rates'!F$8)\n+($F499*'fnd base rates'!F$9)\n+($G499*'fnd base rates'!F$10)\n+($H499*'fnd base rates'!F$11)\n+($I499*'fnd base rates'!F$12)\n+($J499*'fnd base rates'!F$13)\n+($K499*'fnd base rates'!F$14)\n+($M499*'fnd base rates'!F$16)\n+($N499*'fnd base rates'!F$17)\n+($O499*'fnd base rates'!F$18)\n+($P499*VLOOKUP($S499+12,rate_basefnd,6)))\n*$R499","v":1126.5003138840002},{"$f":"(($D499*'fnd base rates'!G$7)\n+($E499*'fnd base rates'!G$8)\n+($F499*'fnd base rates'!G$9)\n+($G499*'fnd base rates'!G$10)\n+($H499*'fnd base rates'!G$11)\n+($I499*'fnd base rates'!G$12)\n+($J499*'fnd base rates'!G$13)\n+($K499*'fnd base rates'!G$14)\n+($M499*'fnd base rates'!G$16)\n+($N499*'fnd base rates'!G$17)\n+($O499*'fnd base rates'!G$18)\n+($P499*VLOOKUP($S499+12,rate_basefnd,7)))\n*$R499","v":189.33626855400001},{"$f":"(($D499*'fnd base rates'!H$7)\n+($E499*'fnd base rates'!H$8)\n+($F499*'fnd base rates'!H$9)\n+($G499*'fnd base rates'!H$10)\n+($H499*'fnd base rates'!H$11)\n+($I499*'fnd base rates'!H$12)\n+($J499*'fnd base rates'!H$13)\n+($K499*'fnd base rates'!H$14)\n+($M499*'fnd base rates'!H$16)\n+($N499*'fnd base rates'!H$17)\n+($O499*'fnd base rates'!H$18)\n+($P499*VLOOKUP($S499+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D499*'fnd base rates'!I$7)\n+($E499*'fnd base rates'!I$8)\n+($F499*'fnd base rates'!I$9)\n+($G499*'fnd base rates'!I$10)\n+($H499*'fnd base rates'!I$11)\n+($I499*'fnd base rates'!I$12)\n+($J499*'fnd base rates'!I$13)\n+($K499*'fnd base rates'!I$14)\n+($M499*'fnd base rates'!I$16)\n+($N499*'fnd base rates'!I$17)\n+($O499*'fnd base rates'!I$18)\n+($P499*VLOOKUP($S499+12,rate_basefnd,9)))\n*$R499","v":444.91793999999999},{"$f":"(($D499*'fnd base rates'!J$7)\n+($E499*'fnd base rates'!J$8)\n+($F499*'fnd base rates'!J$9)\n+($G499*'fnd base rates'!J$10)\n+($H499*'fnd base rates'!J$11)\n+($I499*'fnd base rates'!J$12)\n+($J499*'fnd base rates'!J$13)\n+($K499*'fnd base rates'!J$14)\n+($M499*'fnd base rates'!J$16)\n+($N499*'fnd base rates'!J$17)\n+($O499*'fnd base rates'!J$18)\n+($P499*VLOOKUP($S499+12,rate_basefnd,10)))\n*$R499","v":278.81718000000001},{"$f":"(($D499*'fnd base rates'!K$7)\n+($E499*'fnd base rates'!K$8)\n+($F499*'fnd base rates'!K$9)\n+($G499*'fnd base rates'!K$10)\n+($H499*'fnd base rates'!K$11)\n+($I499*'fnd base rates'!K$12)\n+($J499*'fnd base rates'!K$13)\n+($K499*'fnd base rates'!K$14)\n+($M499*'fnd base rates'!K$16)\n+($N499*'fnd base rates'!K$17)\n+($O499*'fnd base rates'!K$18)\n+($P499*VLOOKUP($S499+12,rate_basefnd,11)))\n*$R499","v":1328.718808074},{"$f":"(($D499*'fnd base rates'!L$7)\n+($E499*'fnd base rates'!L$8)\n+($F499*'fnd base rates'!L$9)\n+($G499*'fnd base rates'!L$10)\n+($H499*'fnd base rates'!L$11)\n+($I499*'fnd base rates'!L$12)\n+($J499*'fnd base rates'!L$13)\n+($K499*'fnd base rates'!L$14)\n+($M499*'fnd base rates'!L$16)\n+($N499*'fnd base rates'!L$17)\n+($O499*'fnd base rates'!L$18)\n+($P499*VLOOKUP($S499+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D499*'fnd base rates'!M$7)\n+($E499*'fnd base rates'!M$8)\n+($F499*'fnd base rates'!M$9)\n+($G499*'fnd base rates'!M$10)\n+($H499*'fnd base rates'!M$11)\n+($I499*'fnd base rates'!M$12)\n+($J499*'fnd base rates'!M$13)\n+($K499*'fnd base rates'!M$14)\n+($M499*'fnd base rates'!M$16)\n+($N499*'fnd base rates'!M$17)\n+($O499*'fnd base rates'!M$18)\n+($P499*VLOOKUP($S499+12,rate_basefnd,13)))","v":0},11409.896377962001,null,470165246,"470","165","246",1,1,11409.896377962001,11410,-4404,15814,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B500","v":470165248},{"$f":"'fnd enro'!C500","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D500","v":0},{"$f":"'fnd enro'!E500","v":0},{"$f":"'fnd enro'!F500","v":4},{"$f":"'fnd enro'!G500","v":24},{"$f":"'fnd enro'!H500","v":9},{"$f":"'fnd enro'!I500","v":6},{"$f":"'fnd enro'!J500","v":0},{"$f":"'fnd enro'!K500","v":1.7050000000000001},{"$f":"'fnd enro'!L500","v":0},{"$f":"'fnd enro'!M500","v":1},{"$f":"'fnd enro'!N500","v":0},{"$f":"'fnd enro'!O500","v":0},{"$f":"'fnd enro'!P500","v":22},{"$f":"'fnd enro'!R500","v":43},1.038,{"$f":"VALUE('fnd enro'!Q500)","v":11},null,{"$f":"(($D500*'fnd base rates'!C$7)\n+($E500*'fnd base rates'!C$8)\n+($F500*'fnd base rates'!C$9)\n+($G500*'fnd base rates'!C$10)\n+($H500*'fnd base rates'!C$11)\n+($I500*'fnd base rates'!C$12)\n+($J500*'fnd base rates'!C$13)\n+($K500*'fnd base rates'!C$14)\n+($M500*'fnd base rates'!C$16)\n+($N500*'fnd base rates'!C$17)\n+($O500*'fnd base rates'!C$18)\n+($P500*VLOOKUP($S500+12,rate_basefnd,3)))\n*$R500","v":28780.324824300005},{"$f":"(($D500*'fnd base rates'!D$7)\n+($E500*'fnd base rates'!D$8)\n+($F500*'fnd base rates'!D$9)\n+($G500*'fnd base rates'!D$10)\n+($H500*'fnd base rates'!D$11)\n+($I500*'fnd base rates'!D$12)\n+($J500*'fnd base rates'!D$13)\n+($K500*'fnd base rates'!D$14)\n+($M500*'fnd base rates'!D$16)\n+($N500*'fnd base rates'!D$17)\n+($O500*'fnd base rates'!D$18)\n+($P500*VLOOKUP($S500+12,rate_basefnd,4)))\n*$R500","v":49693.066680000004},{"$f":"(($D500*'fnd base rates'!E$7)\n+($E500*'fnd base rates'!E$8)\n+($F500*'fnd base rates'!E$9)\n+($G500*'fnd base rates'!E$10)\n+($H500*'fnd base rates'!E$11)\n+($I500*'fnd base rates'!E$12)\n+($J500*'fnd base rates'!E$13)\n+($K500*'fnd base rates'!E$14)\n+($M500*'fnd base rates'!E$16)\n+($N500*'fnd base rates'!E$17)\n+($O500*'fnd base rates'!E$18)\n+($P500*VLOOKUP($S500+12,rate_basefnd,5)))\n*$R500","v":314807.87741820002},{"$f":"(($D500*'fnd base rates'!F$7)\n+($E500*'fnd base rates'!F$8)\n+($F500*'fnd base rates'!F$9)\n+($G500*'fnd base rates'!F$10)\n+($H500*'fnd base rates'!F$11)\n+($I500*'fnd base rates'!F$12)\n+($J500*'fnd base rates'!F$13)\n+($K500*'fnd base rates'!F$14)\n+($M500*'fnd base rates'!F$16)\n+($N500*'fnd base rates'!F$17)\n+($O500*'fnd base rates'!F$18)\n+($P500*VLOOKUP($S500+12,rate_basefnd,6)))\n*$R500","v":55806.78049260001},{"$f":"(($D500*'fnd base rates'!G$7)\n+($E500*'fnd base rates'!G$8)\n+($F500*'fnd base rates'!G$9)\n+($G500*'fnd base rates'!G$10)\n+($H500*'fnd base rates'!G$11)\n+($I500*'fnd base rates'!G$12)\n+($J500*'fnd base rates'!G$13)\n+($K500*'fnd base rates'!G$14)\n+($M500*'fnd base rates'!G$16)\n+($N500*'fnd base rates'!G$17)\n+($O500*'fnd base rates'!G$18)\n+($P500*VLOOKUP($S500+12,rate_basefnd,7)))\n*$R500","v":13779.9326181},{"$f":"(($D500*'fnd base rates'!H$7)\n+($E500*'fnd base rates'!H$8)\n+($F500*'fnd base rates'!H$9)\n+($G500*'fnd base rates'!H$10)\n+($H500*'fnd base rates'!H$11)\n+($I500*'fnd base rates'!H$12)\n+($J500*'fnd base rates'!H$13)\n+($K500*'fnd base rates'!H$14)\n+($M500*'fnd base rates'!H$16)\n+($N500*'fnd base rates'!H$17)\n+($O500*'fnd base rates'!H$18)\n+($P500*VLOOKUP($S500+12,rate_basefnd,8)))","v":27318.052500000002},{"$f":"(($D500*'fnd base rates'!I$7)\n+($E500*'fnd base rates'!I$8)\n+($F500*'fnd base rates'!I$9)\n+($G500*'fnd base rates'!I$10)\n+($H500*'fnd base rates'!I$11)\n+($I500*'fnd base rates'!I$12)\n+($J500*'fnd base rates'!I$13)\n+($K500*'fnd base rates'!I$14)\n+($M500*'fnd base rates'!I$16)\n+($N500*'fnd base rates'!I$17)\n+($O500*'fnd base rates'!I$18)\n+($P500*VLOOKUP($S500+12,rate_basefnd,9)))\n*$R500","v":23961.731760000002},{"$f":"(($D500*'fnd base rates'!J$7)\n+($E500*'fnd base rates'!J$8)\n+($F500*'fnd base rates'!J$9)\n+($G500*'fnd base rates'!J$10)\n+($H500*'fnd base rates'!J$11)\n+($I500*'fnd base rates'!J$12)\n+($J500*'fnd base rates'!J$13)\n+($K500*'fnd base rates'!J$14)\n+($M500*'fnd base rates'!J$16)\n+($N500*'fnd base rates'!J$17)\n+($O500*'fnd base rates'!J$18)\n+($P500*VLOOKUP($S500+12,rate_basefnd,10)))\n*$R500","v":36868.109579999997},{"$f":"(($D500*'fnd base rates'!K$7)\n+($E500*'fnd base rates'!K$8)\n+($F500*'fnd base rates'!K$9)\n+($G500*'fnd base rates'!K$10)\n+($H500*'fnd base rates'!K$11)\n+($I500*'fnd base rates'!K$12)\n+($J500*'fnd base rates'!K$13)\n+($K500*'fnd base rates'!K$14)\n+($M500*'fnd base rates'!K$16)\n+($N500*'fnd base rates'!K$17)\n+($O500*'fnd base rates'!K$18)\n+($P500*VLOOKUP($S500+12,rate_basefnd,11)))\n*$R500","v":54698.988746100011},{"$f":"(($D500*'fnd base rates'!L$7)\n+($E500*'fnd base rates'!L$8)\n+($F500*'fnd base rates'!L$9)\n+($G500*'fnd base rates'!L$10)\n+($H500*'fnd base rates'!L$11)\n+($I500*'fnd base rates'!L$12)\n+($J500*'fnd base rates'!L$13)\n+($K500*'fnd base rates'!L$14)\n+($M500*'fnd base rates'!L$16)\n+($N500*'fnd base rates'!L$17)\n+($O500*'fnd base rates'!L$18)\n+($P500*VLOOKUP($S500+12,rate_basefnd,12)))","v":107750.94485},{"$f":"(($D500*'fnd base rates'!M$7)\n+($E500*'fnd base rates'!M$8)\n+($F500*'fnd base rates'!M$9)\n+($G500*'fnd base rates'!M$10)\n+($H500*'fnd base rates'!M$11)\n+($I500*'fnd base rates'!M$12)\n+($J500*'fnd base rates'!M$13)\n+($K500*'fnd base rates'!M$14)\n+($M500*'fnd base rates'!M$16)\n+($N500*'fnd base rates'!M$17)\n+($O500*'fnd base rates'!M$18)\n+($P500*VLOOKUP($S500+12,rate_basefnd,13)))","v":0},713465.80946929997,null,470165248,"470","165","248",1,43,713465.80946929997,16592,-1169,17761,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B501","v":470165262},{"$f":"'fnd enro'!C501","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D501","v":0},{"$f":"'fnd enro'!E501","v":0},{"$f":"'fnd enro'!F501","v":2},{"$f":"'fnd enro'!G501","v":37},{"$f":"'fnd enro'!H501","v":36},{"$f":"'fnd enro'!I501","v":19},{"$f":"'fnd enro'!J501","v":0},{"$f":"'fnd enro'!K501","v":3.7271000000000001},{"$f":"'fnd enro'!L501","v":0},{"$f":"'fnd enro'!M501","v":3},{"$f":"'fnd enro'!N501","v":0},{"$f":"'fnd enro'!O501","v":0},{"$f":"'fnd enro'!P501","v":31},{"$f":"'fnd enro'!R501","v":94},1.038,{"$f":"VALUE('fnd enro'!Q501)","v":10},null,{"$f":"(($D501*'fnd base rates'!C$7)\n+($E501*'fnd base rates'!C$8)\n+($F501*'fnd base rates'!C$9)\n+($G501*'fnd base rates'!C$10)\n+($H501*'fnd base rates'!C$11)\n+($I501*'fnd base rates'!C$12)\n+($J501*'fnd base rates'!C$13)\n+($K501*'fnd base rates'!C$14)\n+($M501*'fnd base rates'!C$16)\n+($N501*'fnd base rates'!C$17)\n+($O501*'fnd base rates'!C$18)\n+($P501*VLOOKUP($S501+12,rate_basefnd,3)))\n*$R501","v":60568.920532866003},{"$f":"(($D501*'fnd base rates'!D$7)\n+($E501*'fnd base rates'!D$8)\n+($F501*'fnd base rates'!D$9)\n+($G501*'fnd base rates'!D$10)\n+($H501*'fnd base rates'!D$11)\n+($I501*'fnd base rates'!D$12)\n+($J501*'fnd base rates'!D$13)\n+($K501*'fnd base rates'!D$14)\n+($M501*'fnd base rates'!D$16)\n+($N501*'fnd base rates'!D$17)\n+($O501*'fnd base rates'!D$18)\n+($P501*VLOOKUP($S501+12,rate_basefnd,4)))\n*$R501","v":97227.456660000011},{"$f":"(($D501*'fnd base rates'!E$7)\n+($E501*'fnd base rates'!E$8)\n+($F501*'fnd base rates'!E$9)\n+($G501*'fnd base rates'!E$10)\n+($H501*'fnd base rates'!E$11)\n+($I501*'fnd base rates'!E$12)\n+($J501*'fnd base rates'!E$13)\n+($K501*'fnd base rates'!E$14)\n+($M501*'fnd base rates'!E$16)\n+($N501*'fnd base rates'!E$17)\n+($O501*'fnd base rates'!E$18)\n+($P501*VLOOKUP($S501+12,rate_basefnd,5)))\n*$R501","v":575485.04438048403},{"$f":"(($D501*'fnd base rates'!F$7)\n+($E501*'fnd base rates'!F$8)\n+($F501*'fnd base rates'!F$9)\n+($G501*'fnd base rates'!F$10)\n+($H501*'fnd base rates'!F$11)\n+($I501*'fnd base rates'!F$12)\n+($J501*'fnd base rates'!F$13)\n+($K501*'fnd base rates'!F$14)\n+($M501*'fnd base rates'!F$16)\n+($N501*'fnd base rates'!F$17)\n+($O501*'fnd base rates'!F$18)\n+($P501*VLOOKUP($S501+12,rate_basefnd,6)))\n*$R501","v":115177.14097141202},{"$f":"(($D501*'fnd base rates'!G$7)\n+($E501*'fnd base rates'!G$8)\n+($F501*'fnd base rates'!G$9)\n+($G501*'fnd base rates'!G$10)\n+($H501*'fnd base rates'!G$11)\n+($I501*'fnd base rates'!G$12)\n+($J501*'fnd base rates'!G$13)\n+($K501*'fnd base rates'!G$14)\n+($M501*'fnd base rates'!G$16)\n+($N501*'fnd base rates'!G$17)\n+($O501*'fnd base rates'!G$18)\n+($P501*VLOOKUP($S501+12,rate_basefnd,7)))\n*$R501","v":24950.766984222006},{"$f":"(($D501*'fnd base rates'!H$7)\n+($E501*'fnd base rates'!H$8)\n+($F501*'fnd base rates'!H$9)\n+($G501*'fnd base rates'!H$10)\n+($H501*'fnd base rates'!H$11)\n+($I501*'fnd base rates'!H$12)\n+($J501*'fnd base rates'!H$13)\n+($K501*'fnd base rates'!H$14)\n+($M501*'fnd base rates'!H$16)\n+($N501*'fnd base rates'!H$17)\n+($O501*'fnd base rates'!H$18)\n+($P501*VLOOKUP($S501+12,rate_basefnd,8)))","v":60960.993350000004},{"$f":"(($D501*'fnd base rates'!I$7)\n+($E501*'fnd base rates'!I$8)\n+($F501*'fnd base rates'!I$9)\n+($G501*'fnd base rates'!I$10)\n+($H501*'fnd base rates'!I$11)\n+($I501*'fnd base rates'!I$12)\n+($J501*'fnd base rates'!I$13)\n+($K501*'fnd base rates'!I$14)\n+($M501*'fnd base rates'!I$16)\n+($N501*'fnd base rates'!I$17)\n+($O501*'fnd base rates'!I$18)\n+($P501*VLOOKUP($S501+12,rate_basefnd,9)))\n*$R501","v":48419.793600000005},{"$f":"(($D501*'fnd base rates'!J$7)\n+($E501*'fnd base rates'!J$8)\n+($F501*'fnd base rates'!J$9)\n+($G501*'fnd base rates'!J$10)\n+($H501*'fnd base rates'!J$11)\n+($I501*'fnd base rates'!J$12)\n+($J501*'fnd base rates'!J$13)\n+($K501*'fnd base rates'!J$14)\n+($M501*'fnd base rates'!J$16)\n+($N501*'fnd base rates'!J$17)\n+($O501*'fnd base rates'!J$18)\n+($P501*VLOOKUP($S501+12,rate_basefnd,10)))\n*$R501","v":61772.044320000001},{"$f":"(($D501*'fnd base rates'!K$7)\n+($E501*'fnd base rates'!K$8)\n+($F501*'fnd base rates'!K$9)\n+($G501*'fnd base rates'!K$10)\n+($H501*'fnd base rates'!K$11)\n+($I501*'fnd base rates'!K$12)\n+($J501*'fnd base rates'!K$13)\n+($K501*'fnd base rates'!K$14)\n+($M501*'fnd base rates'!K$16)\n+($N501*'fnd base rates'!K$17)\n+($O501*'fnd base rates'!K$18)\n+($P501*VLOOKUP($S501+12,rate_basefnd,11)))\n*$R501","v":121694.130255582},{"$f":"(($D501*'fnd base rates'!L$7)\n+($E501*'fnd base rates'!L$8)\n+($F501*'fnd base rates'!L$9)\n+($G501*'fnd base rates'!L$10)\n+($H501*'fnd base rates'!L$11)\n+($I501*'fnd base rates'!L$12)\n+($J501*'fnd base rates'!L$13)\n+($K501*'fnd base rates'!L$14)\n+($M501*'fnd base rates'!L$16)\n+($N501*'fnd base rates'!L$17)\n+($O501*'fnd base rates'!L$18)\n+($P501*VLOOKUP($S501+12,rate_basefnd,12)))","v":218126.70990700001},{"$f":"(($D501*'fnd base rates'!M$7)\n+($E501*'fnd base rates'!M$8)\n+($F501*'fnd base rates'!M$9)\n+($G501*'fnd base rates'!M$10)\n+($H501*'fnd base rates'!M$11)\n+($I501*'fnd base rates'!M$12)\n+($J501*'fnd base rates'!M$13)\n+($K501*'fnd base rates'!M$14)\n+($M501*'fnd base rates'!M$16)\n+($N501*'fnd base rates'!M$17)\n+($O501*'fnd base rates'!M$18)\n+($P501*VLOOKUP($S501+12,rate_basefnd,13)))","v":0},1384383.0009615659,null,470165262,"470","165","262",1,94,1384383.0009615659,14727,2438,12289,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B502","v":470165274},{"$f":"'fnd enro'!C502","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D502","v":0},{"$f":"'fnd enro'!E502","v":0},{"$f":"'fnd enro'!F502","v":0},{"$f":"'fnd enro'!G502","v":1},{"$f":"'fnd enro'!H502","v":0},{"$f":"'fnd enro'!I502","v":0},{"$f":"'fnd enro'!J502","v":0},{"$f":"'fnd enro'!K502","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L502","v":0},{"$f":"'fnd enro'!M502","v":0},{"$f":"'fnd enro'!N502","v":0},{"$f":"'fnd enro'!O502","v":0},{"$f":"'fnd enro'!P502","v":0},{"$f":"'fnd enro'!R502","v":1},1.038,{"$f":"VALUE('fnd enro'!Q502)","v":9},null,{"$f":"(($D502*'fnd base rates'!C$7)\n+($E502*'fnd base rates'!C$8)\n+($F502*'fnd base rates'!C$9)\n+($G502*'fnd base rates'!C$10)\n+($H502*'fnd base rates'!C$11)\n+($I502*'fnd base rates'!C$12)\n+($J502*'fnd base rates'!C$13)\n+($K502*'fnd base rates'!C$14)\n+($M502*'fnd base rates'!C$16)\n+($N502*'fnd base rates'!C$17)\n+($O502*'fnd base rates'!C$18)\n+($P502*VLOOKUP($S502+12,rate_basefnd,3)))\n*$R502","v":604.74912706200007},{"$f":"(($D502*'fnd base rates'!D$7)\n+($E502*'fnd base rates'!D$8)\n+($F502*'fnd base rates'!D$9)\n+($G502*'fnd base rates'!D$10)\n+($H502*'fnd base rates'!D$11)\n+($I502*'fnd base rates'!D$12)\n+($J502*'fnd base rates'!D$13)\n+($K502*'fnd base rates'!D$14)\n+($M502*'fnd base rates'!D$16)\n+($N502*'fnd base rates'!D$17)\n+($O502*'fnd base rates'!D$18)\n+($P502*VLOOKUP($S502+12,rate_basefnd,4)))\n*$R502","v":857.32572000000005},{"$f":"(($D502*'fnd base rates'!E$7)\n+($E502*'fnd base rates'!E$8)\n+($F502*'fnd base rates'!E$9)\n+($G502*'fnd base rates'!E$10)\n+($H502*'fnd base rates'!E$11)\n+($I502*'fnd base rates'!E$12)\n+($J502*'fnd base rates'!E$13)\n+($K502*'fnd base rates'!E$14)\n+($M502*'fnd base rates'!E$16)\n+($N502*'fnd base rates'!E$17)\n+($O502*'fnd base rates'!E$18)\n+($P502*VLOOKUP($S502+12,rate_basefnd,5)))\n*$R502","v":4360.1904413880002},{"$f":"(($D502*'fnd base rates'!F$7)\n+($E502*'fnd base rates'!F$8)\n+($F502*'fnd base rates'!F$9)\n+($G502*'fnd base rates'!F$10)\n+($H502*'fnd base rates'!F$11)\n+($I502*'fnd base rates'!F$12)\n+($J502*'fnd base rates'!F$13)\n+($K502*'fnd base rates'!F$14)\n+($M502*'fnd base rates'!F$16)\n+($N502*'fnd base rates'!F$17)\n+($O502*'fnd base rates'!F$18)\n+($P502*VLOOKUP($S502+12,rate_basefnd,6)))\n*$R502","v":1408.950493884},{"$f":"(($D502*'fnd base rates'!G$7)\n+($E502*'fnd base rates'!G$8)\n+($F502*'fnd base rates'!G$9)\n+($G502*'fnd base rates'!G$10)\n+($H502*'fnd base rates'!G$11)\n+($I502*'fnd base rates'!G$12)\n+($J502*'fnd base rates'!G$13)\n+($K502*'fnd base rates'!G$14)\n+($M502*'fnd base rates'!G$16)\n+($N502*'fnd base rates'!G$17)\n+($O502*'fnd base rates'!G$18)\n+($P502*VLOOKUP($S502+12,rate_basefnd,7)))\n*$R502","v":176.27822855400001},{"$f":"(($D502*'fnd base rates'!H$7)\n+($E502*'fnd base rates'!H$8)\n+($F502*'fnd base rates'!H$9)\n+($G502*'fnd base rates'!H$10)\n+($H502*'fnd base rates'!H$11)\n+($I502*'fnd base rates'!H$12)\n+($J502*'fnd base rates'!H$13)\n+($K502*'fnd base rates'!H$14)\n+($M502*'fnd base rates'!H$16)\n+($N502*'fnd base rates'!H$17)\n+($O502*'fnd base rates'!H$18)\n+($P502*VLOOKUP($S502+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D502*'fnd base rates'!I$7)\n+($E502*'fnd base rates'!I$8)\n+($F502*'fnd base rates'!I$9)\n+($G502*'fnd base rates'!I$10)\n+($H502*'fnd base rates'!I$11)\n+($I502*'fnd base rates'!I$12)\n+($J502*'fnd base rates'!I$13)\n+($K502*'fnd base rates'!I$14)\n+($M502*'fnd base rates'!I$16)\n+($N502*'fnd base rates'!I$17)\n+($O502*'fnd base rates'!I$18)\n+($P502*VLOOKUP($S502+12,rate_basefnd,9)))\n*$R502","v":429.12996000000004},{"$f":"(($D502*'fnd base rates'!J$7)\n+($E502*'fnd base rates'!J$8)\n+($F502*'fnd base rates'!J$9)\n+($G502*'fnd base rates'!J$10)\n+($H502*'fnd base rates'!J$11)\n+($I502*'fnd base rates'!J$12)\n+($J502*'fnd base rates'!J$13)\n+($K502*'fnd base rates'!J$14)\n+($M502*'fnd base rates'!J$16)\n+($N502*'fnd base rates'!J$17)\n+($O502*'fnd base rates'!J$18)\n+($P502*VLOOKUP($S502+12,rate_basefnd,10)))\n*$R502","v":170.67834000000002},{"$f":"(($D502*'fnd base rates'!K$7)\n+($E502*'fnd base rates'!K$8)\n+($F502*'fnd base rates'!K$9)\n+($G502*'fnd base rates'!K$10)\n+($H502*'fnd base rates'!K$11)\n+($I502*'fnd base rates'!K$12)\n+($J502*'fnd base rates'!K$13)\n+($K502*'fnd base rates'!K$14)\n+($M502*'fnd base rates'!K$16)\n+($N502*'fnd base rates'!K$17)\n+($O502*'fnd base rates'!K$18)\n+($P502*VLOOKUP($S502+12,rate_basefnd,11)))\n*$R502","v":1236.8869480740002},{"$f":"(($D502*'fnd base rates'!L$7)\n+($E502*'fnd base rates'!L$8)\n+($F502*'fnd base rates'!L$9)\n+($G502*'fnd base rates'!L$10)\n+($H502*'fnd base rates'!L$11)\n+($I502*'fnd base rates'!L$12)\n+($J502*'fnd base rates'!L$13)\n+($K502*'fnd base rates'!L$14)\n+($M502*'fnd base rates'!L$16)\n+($N502*'fnd base rates'!L$17)\n+($O502*'fnd base rates'!L$18)\n+($P502*VLOOKUP($S502+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D502*'fnd base rates'!M$7)\n+($E502*'fnd base rates'!M$8)\n+($F502*'fnd base rates'!M$9)\n+($G502*'fnd base rates'!M$10)\n+($H502*'fnd base rates'!M$11)\n+($I502*'fnd base rates'!M$12)\n+($J502*'fnd base rates'!M$13)\n+($K502*'fnd base rates'!M$14)\n+($M502*'fnd base rates'!M$16)\n+($N502*'fnd base rates'!M$17)\n+($O502*'fnd base rates'!M$18)\n+($P502*VLOOKUP($S502+12,rate_basefnd,13)))","v":0},11800.588557962001,null,470165274,"470","165","274",1,1,11800.588557962001,11801,-4418,16219,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B503","v":470165284},{"$f":"'fnd enro'!C503","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D503","v":0},{"$f":"'fnd enro'!E503","v":0},{"$f":"'fnd enro'!F503","v":23},{"$f":"'fnd enro'!G503","v":82},{"$f":"'fnd enro'!H503","v":35},{"$f":"'fnd enro'!I503","v":35},{"$f":"'fnd enro'!J503","v":0},{"$f":"'fnd enro'!K503","v":6.9387999999999996},{"$f":"'fnd enro'!L503","v":0},{"$f":"'fnd enro'!M503","v":1},{"$f":"'fnd enro'!N503","v":0},{"$f":"'fnd enro'!O503","v":0},{"$f":"'fnd enro'!P503","v":37},{"$f":"'fnd enro'!R503","v":175},1.038,{"$f":"VALUE('fnd enro'!Q503)","v":5},null,{"$f":"(($D503*'fnd base rates'!C$7)\n+($E503*'fnd base rates'!C$8)\n+($F503*'fnd base rates'!C$9)\n+($G503*'fnd base rates'!C$10)\n+($H503*'fnd base rates'!C$11)\n+($I503*'fnd base rates'!C$12)\n+($J503*'fnd base rates'!C$13)\n+($K503*'fnd base rates'!C$14)\n+($M503*'fnd base rates'!C$16)\n+($N503*'fnd base rates'!C$17)\n+($O503*'fnd base rates'!C$18)\n+($P503*VLOOKUP($S503+12,rate_basefnd,3)))\n*$R503","v":108549.579087048},{"$f":"(($D503*'fnd base rates'!D$7)\n+($E503*'fnd base rates'!D$8)\n+($F503*'fnd base rates'!D$9)\n+($G503*'fnd base rates'!D$10)\n+($H503*'fnd base rates'!D$11)\n+($I503*'fnd base rates'!D$12)\n+($J503*'fnd base rates'!D$13)\n+($K503*'fnd base rates'!D$14)\n+($M503*'fnd base rates'!D$16)\n+($N503*'fnd base rates'!D$17)\n+($O503*'fnd base rates'!D$18)\n+($P503*VLOOKUP($S503+12,rate_basefnd,4)))\n*$R503","v":162690.64973999999},{"$f":"(($D503*'fnd base rates'!E$7)\n+($E503*'fnd base rates'!E$8)\n+($F503*'fnd base rates'!E$9)\n+($G503*'fnd base rates'!E$10)\n+($H503*'fnd base rates'!E$11)\n+($I503*'fnd base rates'!E$12)\n+($J503*'fnd base rates'!E$13)\n+($K503*'fnd base rates'!E$14)\n+($M503*'fnd base rates'!E$16)\n+($N503*'fnd base rates'!E$17)\n+($O503*'fnd base rates'!E$18)\n+($P503*VLOOKUP($S503+12,rate_basefnd,5)))\n*$R503","v":909891.06523675204},{"$f":"(($D503*'fnd base rates'!F$7)\n+($E503*'fnd base rates'!F$8)\n+($F503*'fnd base rates'!F$9)\n+($G503*'fnd base rates'!F$10)\n+($H503*'fnd base rates'!F$11)\n+($I503*'fnd base rates'!F$12)\n+($J503*'fnd base rates'!F$13)\n+($K503*'fnd base rates'!F$14)\n+($M503*'fnd base rates'!F$16)\n+($N503*'fnd base rates'!F$17)\n+($O503*'fnd base rates'!F$18)\n+($P503*VLOOKUP($S503+12,rate_basefnd,6)))\n*$R503","v":222661.02175713598},{"$f":"(($D503*'fnd base rates'!G$7)\n+($E503*'fnd base rates'!G$8)\n+($F503*'fnd base rates'!G$9)\n+($G503*'fnd base rates'!G$10)\n+($H503*'fnd base rates'!G$11)\n+($I503*'fnd base rates'!G$12)\n+($J503*'fnd base rates'!G$13)\n+($K503*'fnd base rates'!G$14)\n+($M503*'fnd base rates'!G$16)\n+($N503*'fnd base rates'!G$17)\n+($O503*'fnd base rates'!G$18)\n+($P503*VLOOKUP($S503+12,rate_basefnd,7)))\n*$R503","v":37534.903893816001},{"$f":"(($D503*'fnd base rates'!H$7)\n+($E503*'fnd base rates'!H$8)\n+($F503*'fnd base rates'!H$9)\n+($G503*'fnd base rates'!H$10)\n+($H503*'fnd base rates'!H$11)\n+($I503*'fnd base rates'!H$12)\n+($J503*'fnd base rates'!H$13)\n+($K503*'fnd base rates'!H$14)\n+($M503*'fnd base rates'!H$16)\n+($N503*'fnd base rates'!H$17)\n+($O503*'fnd base rates'!H$18)\n+($P503*VLOOKUP($S503+12,rate_basefnd,8)))","v":111494.36379999999},{"$f":"(($D503*'fnd base rates'!I$7)\n+($E503*'fnd base rates'!I$8)\n+($F503*'fnd base rates'!I$9)\n+($G503*'fnd base rates'!I$10)\n+($H503*'fnd base rates'!I$11)\n+($I503*'fnd base rates'!I$12)\n+($J503*'fnd base rates'!I$13)\n+($K503*'fnd base rates'!I$14)\n+($M503*'fnd base rates'!I$16)\n+($N503*'fnd base rates'!I$17)\n+($O503*'fnd base rates'!I$18)\n+($P503*VLOOKUP($S503+12,rate_basefnd,9)))\n*$R503","v":82347.456779999993},{"$f":"(($D503*'fnd base rates'!J$7)\n+($E503*'fnd base rates'!J$8)\n+($F503*'fnd base rates'!J$9)\n+($G503*'fnd base rates'!J$10)\n+($H503*'fnd base rates'!J$11)\n+($I503*'fnd base rates'!J$12)\n+($J503*'fnd base rates'!J$13)\n+($K503*'fnd base rates'!J$14)\n+($M503*'fnd base rates'!J$16)\n+($N503*'fnd base rates'!J$17)\n+($O503*'fnd base rates'!J$18)\n+($P503*VLOOKUP($S503+12,rate_basefnd,10)))\n*$R503","v":74475.223259999984},{"$f":"(($D503*'fnd base rates'!K$7)\n+($E503*'fnd base rates'!K$8)\n+($F503*'fnd base rates'!K$9)\n+($G503*'fnd base rates'!K$10)\n+($H503*'fnd base rates'!K$11)\n+($I503*'fnd base rates'!K$12)\n+($J503*'fnd base rates'!K$13)\n+($K503*'fnd base rates'!K$14)\n+($M503*'fnd base rates'!K$16)\n+($N503*'fnd base rates'!K$17)\n+($O503*'fnd base rates'!K$18)\n+($P503*VLOOKUP($S503+12,rate_basefnd,11)))\n*$R503","v":221951.63077989602},{"$f":"(($D503*'fnd base rates'!L$7)\n+($E503*'fnd base rates'!L$8)\n+($F503*'fnd base rates'!L$9)\n+($G503*'fnd base rates'!L$10)\n+($H503*'fnd base rates'!L$11)\n+($I503*'fnd base rates'!L$12)\n+($J503*'fnd base rates'!L$13)\n+($K503*'fnd base rates'!L$14)\n+($M503*'fnd base rates'!L$16)\n+($N503*'fnd base rates'!L$17)\n+($O503*'fnd base rates'!L$18)\n+($P503*VLOOKUP($S503+12,rate_basefnd,12)))","v":371146.045996},{"$f":"(($D503*'fnd base rates'!M$7)\n+($E503*'fnd base rates'!M$8)\n+($F503*'fnd base rates'!M$9)\n+($G503*'fnd base rates'!M$10)\n+($H503*'fnd base rates'!M$11)\n+($I503*'fnd base rates'!M$12)\n+($J503*'fnd base rates'!M$13)\n+($K503*'fnd base rates'!M$14)\n+($M503*'fnd base rates'!M$16)\n+($N503*'fnd base rates'!M$17)\n+($O503*'fnd base rates'!M$18)\n+($P503*VLOOKUP($S503+12,rate_basefnd,13)))","v":0},2302741.9403306479,null,470165284,"470","165","284",1,175,2302741.9403306479,13159,608,12551,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B504","v":470165295},{"$f":"'fnd enro'!C504","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D504","v":0},{"$f":"'fnd enro'!E504","v":0},{"$f":"'fnd enro'!F504","v":0},{"$f":"'fnd enro'!G504","v":1},{"$f":"'fnd enro'!H504","v":0},{"$f":"'fnd enro'!I504","v":0},{"$f":"'fnd enro'!J504","v":0},{"$f":"'fnd enro'!K504","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L504","v":0},{"$f":"'fnd enro'!M504","v":0},{"$f":"'fnd enro'!N504","v":0},{"$f":"'fnd enro'!O504","v":0},{"$f":"'fnd enro'!P504","v":1},{"$f":"'fnd enro'!R504","v":1},1.038,{"$f":"VALUE('fnd enro'!Q504)","v":5},null,{"$f":"(($D504*'fnd base rates'!C$7)\n+($E504*'fnd base rates'!C$8)\n+($F504*'fnd base rates'!C$9)\n+($G504*'fnd base rates'!C$10)\n+($H504*'fnd base rates'!C$11)\n+($I504*'fnd base rates'!C$12)\n+($J504*'fnd base rates'!C$13)\n+($K504*'fnd base rates'!C$14)\n+($M504*'fnd base rates'!C$16)\n+($N504*'fnd base rates'!C$17)\n+($O504*'fnd base rates'!C$18)\n+($P504*VLOOKUP($S504+12,rate_basefnd,3)))\n*$R504","v":675.75870706199998},{"$f":"(($D504*'fnd base rates'!D$7)\n+($E504*'fnd base rates'!D$8)\n+($F504*'fnd base rates'!D$9)\n+($G504*'fnd base rates'!D$10)\n+($H504*'fnd base rates'!D$11)\n+($I504*'fnd base rates'!D$12)\n+($J504*'fnd base rates'!D$13)\n+($K504*'fnd base rates'!D$14)\n+($M504*'fnd base rates'!D$16)\n+($N504*'fnd base rates'!D$17)\n+($O504*'fnd base rates'!D$18)\n+($P504*VLOOKUP($S504+12,rate_basefnd,4)))\n*$R504","v":1193.7934200000002},{"$f":"(($D504*'fnd base rates'!E$7)\n+($E504*'fnd base rates'!E$8)\n+($F504*'fnd base rates'!E$9)\n+($G504*'fnd base rates'!E$10)\n+($H504*'fnd base rates'!E$11)\n+($I504*'fnd base rates'!E$12)\n+($J504*'fnd base rates'!E$13)\n+($K504*'fnd base rates'!E$14)\n+($M504*'fnd base rates'!E$16)\n+($N504*'fnd base rates'!E$17)\n+($O504*'fnd base rates'!E$18)\n+($P504*VLOOKUP($S504+12,rate_basefnd,5)))\n*$R504","v":7644.754601388001},{"$f":"(($D504*'fnd base rates'!F$7)\n+($E504*'fnd base rates'!F$8)\n+($F504*'fnd base rates'!F$9)\n+($G504*'fnd base rates'!F$10)\n+($H504*'fnd base rates'!F$11)\n+($I504*'fnd base rates'!F$12)\n+($J504*'fnd base rates'!F$13)\n+($K504*'fnd base rates'!F$14)\n+($M504*'fnd base rates'!F$16)\n+($N504*'fnd base rates'!F$17)\n+($O504*'fnd base rates'!F$18)\n+($P504*VLOOKUP($S504+12,rate_basefnd,6)))\n*$R504","v":1408.950493884},{"$f":"(($D504*'fnd base rates'!G$7)\n+($E504*'fnd base rates'!G$8)\n+($F504*'fnd base rates'!G$9)\n+($G504*'fnd base rates'!G$10)\n+($H504*'fnd base rates'!G$11)\n+($I504*'fnd base rates'!G$12)\n+($J504*'fnd base rates'!G$13)\n+($K504*'fnd base rates'!G$14)\n+($M504*'fnd base rates'!G$16)\n+($N504*'fnd base rates'!G$17)\n+($O504*'fnd base rates'!G$18)\n+($P504*VLOOKUP($S504+12,rate_basefnd,7)))\n*$R504","v":335.64236855399997},{"$f":"(($D504*'fnd base rates'!H$7)\n+($E504*'fnd base rates'!H$8)\n+($F504*'fnd base rates'!H$9)\n+($G504*'fnd base rates'!H$10)\n+($H504*'fnd base rates'!H$11)\n+($I504*'fnd base rates'!H$12)\n+($J504*'fnd base rates'!H$13)\n+($K504*'fnd base rates'!H$14)\n+($M504*'fnd base rates'!H$16)\n+($N504*'fnd base rates'!H$17)\n+($O504*'fnd base rates'!H$18)\n+($P504*VLOOKUP($S504+12,rate_basefnd,8)))","v":589.08844999999997},{"$f":"(($D504*'fnd base rates'!I$7)\n+($E504*'fnd base rates'!I$8)\n+($F504*'fnd base rates'!I$9)\n+($G504*'fnd base rates'!I$10)\n+($H504*'fnd base rates'!I$11)\n+($I504*'fnd base rates'!I$12)\n+($J504*'fnd base rates'!I$13)\n+($K504*'fnd base rates'!I$14)\n+($M504*'fnd base rates'!I$16)\n+($N504*'fnd base rates'!I$17)\n+($O504*'fnd base rates'!I$18)\n+($P504*VLOOKUP($S504+12,rate_basefnd,9)))\n*$R504","v":562.13927999999999},{"$f":"(($D504*'fnd base rates'!J$7)\n+($E504*'fnd base rates'!J$8)\n+($F504*'fnd base rates'!J$9)\n+($G504*'fnd base rates'!J$10)\n+($H504*'fnd base rates'!J$11)\n+($I504*'fnd base rates'!J$12)\n+($J504*'fnd base rates'!J$13)\n+($K504*'fnd base rates'!J$14)\n+($M504*'fnd base rates'!J$16)\n+($N504*'fnd base rates'!J$17)\n+($O504*'fnd base rates'!J$18)\n+($P504*VLOOKUP($S504+12,rate_basefnd,10)))\n*$R504","v":861.78912000000003},{"$f":"(($D504*'fnd base rates'!K$7)\n+($E504*'fnd base rates'!K$8)\n+($F504*'fnd base rates'!K$9)\n+($G504*'fnd base rates'!K$10)\n+($H504*'fnd base rates'!K$11)\n+($I504*'fnd base rates'!K$12)\n+($J504*'fnd base rates'!K$13)\n+($K504*'fnd base rates'!K$14)\n+($M504*'fnd base rates'!K$16)\n+($N504*'fnd base rates'!K$17)\n+($O504*'fnd base rates'!K$18)\n+($P504*VLOOKUP($S504+12,rate_basefnd,11)))\n*$R504","v":1236.8869480740002},{"$f":"(($D504*'fnd base rates'!L$7)\n+($E504*'fnd base rates'!L$8)\n+($F504*'fnd base rates'!L$9)\n+($G504*'fnd base rates'!L$10)\n+($H504*'fnd base rates'!L$11)\n+($I504*'fnd base rates'!L$12)\n+($J504*'fnd base rates'!L$13)\n+($K504*'fnd base rates'!L$14)\n+($M504*'fnd base rates'!L$16)\n+($N504*'fnd base rates'!L$17)\n+($O504*'fnd base rates'!L$18)\n+($P504*VLOOKUP($S504+12,rate_basefnd,12)))","v":2554.1908490000001},{"$f":"(($D504*'fnd base rates'!M$7)\n+($E504*'fnd base rates'!M$8)\n+($F504*'fnd base rates'!M$9)\n+($G504*'fnd base rates'!M$10)\n+($H504*'fnd base rates'!M$11)\n+($I504*'fnd base rates'!M$12)\n+($J504*'fnd base rates'!M$13)\n+($K504*'fnd base rates'!M$14)\n+($M504*'fnd base rates'!M$16)\n+($N504*'fnd base rates'!M$17)\n+($O504*'fnd base rates'!M$18)\n+($P504*VLOOKUP($S504+12,rate_basefnd,13)))","v":0},17062.994237961997,null,470165295,"470","165","295",1,1,17062.994237961997,17063,4118,12945,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B505","v":470165305},{"$f":"'fnd enro'!C505","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D505","v":0},{"$f":"'fnd enro'!E505","v":0},{"$f":"'fnd enro'!F505","v":11},{"$f":"'fnd enro'!G505","v":45},{"$f":"'fnd enro'!H505","v":11},{"$f":"'fnd enro'!I505","v":13},{"$f":"'fnd enro'!J505","v":0},{"$f":"'fnd enro'!K505","v":3.1720000000000002},{"$f":"'fnd enro'!L505","v":0},{"$f":"'fnd enro'!M505","v":1},{"$f":"'fnd enro'!N505","v":0},{"$f":"'fnd enro'!O505","v":0},{"$f":"'fnd enro'!P505","v":18},{"$f":"'fnd enro'!R505","v":80},1.038,{"$f":"VALUE('fnd enro'!Q505)","v":4},null,{"$f":"(($D505*'fnd base rates'!C$7)\n+($E505*'fnd base rates'!C$8)\n+($F505*'fnd base rates'!C$9)\n+($G505*'fnd base rates'!C$10)\n+($H505*'fnd base rates'!C$11)\n+($I505*'fnd base rates'!C$12)\n+($J505*'fnd base rates'!C$13)\n+($K505*'fnd base rates'!C$14)\n+($M505*'fnd base rates'!C$16)\n+($N505*'fnd base rates'!C$17)\n+($O505*'fnd base rates'!C$18)\n+($P505*VLOOKUP($S505+12,rate_basefnd,3)))\n*$R505","v":49708.388847120004},{"$f":"(($D505*'fnd base rates'!D$7)\n+($E505*'fnd base rates'!D$8)\n+($F505*'fnd base rates'!D$9)\n+($G505*'fnd base rates'!D$10)\n+($H505*'fnd base rates'!D$11)\n+($I505*'fnd base rates'!D$12)\n+($J505*'fnd base rates'!D$13)\n+($K505*'fnd base rates'!D$14)\n+($M505*'fnd base rates'!D$16)\n+($N505*'fnd base rates'!D$17)\n+($O505*'fnd base rates'!D$18)\n+($P505*VLOOKUP($S505+12,rate_basefnd,4)))\n*$R505","v":74585.012519999989},{"$f":"(($D505*'fnd base rates'!E$7)\n+($E505*'fnd base rates'!E$8)\n+($F505*'fnd base rates'!E$9)\n+($G505*'fnd base rates'!E$10)\n+($H505*'fnd base rates'!E$11)\n+($I505*'fnd base rates'!E$12)\n+($J505*'fnd base rates'!E$13)\n+($K505*'fnd base rates'!E$14)\n+($M505*'fnd base rates'!E$16)\n+($N505*'fnd base rates'!E$17)\n+($O505*'fnd base rates'!E$18)\n+($P505*VLOOKUP($S505+12,rate_basefnd,5)))\n*$R505","v":416598.14215488004},{"$f":"(($D505*'fnd base rates'!F$7)\n+($E505*'fnd base rates'!F$8)\n+($F505*'fnd base rates'!F$9)\n+($G505*'fnd base rates'!F$10)\n+($H505*'fnd base rates'!F$11)\n+($I505*'fnd base rates'!F$12)\n+($J505*'fnd base rates'!F$13)\n+($K505*'fnd base rates'!F$14)\n+($M505*'fnd base rates'!F$16)\n+($N505*'fnd base rates'!F$17)\n+($O505*'fnd base rates'!F$18)\n+($P505*VLOOKUP($S505+12,rate_basefnd,6)))\n*$R505","v":104525.65301184},{"$f":"(($D505*'fnd base rates'!G$7)\n+($E505*'fnd base rates'!G$8)\n+($F505*'fnd base rates'!G$9)\n+($G505*'fnd base rates'!G$10)\n+($H505*'fnd base rates'!G$11)\n+($I505*'fnd base rates'!G$12)\n+($J505*'fnd base rates'!G$13)\n+($K505*'fnd base rates'!G$14)\n+($M505*'fnd base rates'!G$16)\n+($N505*'fnd base rates'!G$17)\n+($O505*'fnd base rates'!G$18)\n+($P505*VLOOKUP($S505+12,rate_basefnd,7)))\n*$R505","v":17148.674561039999},{"$f":"(($D505*'fnd base rates'!H$7)\n+($E505*'fnd base rates'!H$8)\n+($F505*'fnd base rates'!H$9)\n+($G505*'fnd base rates'!H$10)\n+($H505*'fnd base rates'!H$11)\n+($I505*'fnd base rates'!H$12)\n+($J505*'fnd base rates'!H$13)\n+($K505*'fnd base rates'!H$14)\n+($M505*'fnd base rates'!H$16)\n+($N505*'fnd base rates'!H$17)\n+($O505*'fnd base rates'!H$18)\n+($P505*VLOOKUP($S505+12,rate_basefnd,8)))","v":50067.222000000002},{"$f":"(($D505*'fnd base rates'!I$7)\n+($E505*'fnd base rates'!I$8)\n+($F505*'fnd base rates'!I$9)\n+($G505*'fnd base rates'!I$10)\n+($H505*'fnd base rates'!I$11)\n+($I505*'fnd base rates'!I$12)\n+($J505*'fnd base rates'!I$13)\n+($K505*'fnd base rates'!I$14)\n+($M505*'fnd base rates'!I$16)\n+($N505*'fnd base rates'!I$17)\n+($O505*'fnd base rates'!I$18)\n+($P505*VLOOKUP($S505+12,rate_basefnd,9)))\n*$R505","v":37508.638619999998},{"$f":"(($D505*'fnd base rates'!J$7)\n+($E505*'fnd base rates'!J$8)\n+($F505*'fnd base rates'!J$9)\n+($G505*'fnd base rates'!J$10)\n+($H505*'fnd base rates'!J$11)\n+($I505*'fnd base rates'!J$12)\n+($J505*'fnd base rates'!J$13)\n+($K505*'fnd base rates'!J$14)\n+($M505*'fnd base rates'!J$16)\n+($N505*'fnd base rates'!J$17)\n+($O505*'fnd base rates'!J$18)\n+($P505*VLOOKUP($S505+12,rate_basefnd,10)))\n*$R505","v":32279.713619999999},{"$f":"(($D505*'fnd base rates'!K$7)\n+($E505*'fnd base rates'!K$8)\n+($F505*'fnd base rates'!K$9)\n+($G505*'fnd base rates'!K$10)\n+($H505*'fnd base rates'!K$11)\n+($I505*'fnd base rates'!K$12)\n+($J505*'fnd base rates'!K$13)\n+($K505*'fnd base rates'!K$14)\n+($M505*'fnd base rates'!K$16)\n+($N505*'fnd base rates'!K$17)\n+($O505*'fnd base rates'!K$18)\n+($P505*VLOOKUP($S505+12,rate_basefnd,11)))\n*$R505","v":101031.57249624001},{"$f":"(($D505*'fnd base rates'!L$7)\n+($E505*'fnd base rates'!L$8)\n+($F505*'fnd base rates'!L$9)\n+($G505*'fnd base rates'!L$10)\n+($H505*'fnd base rates'!L$11)\n+($I505*'fnd base rates'!L$12)\n+($J505*'fnd base rates'!L$13)\n+($K505*'fnd base rates'!L$14)\n+($M505*'fnd base rates'!L$16)\n+($N505*'fnd base rates'!L$17)\n+($O505*'fnd base rates'!L$18)\n+($P505*VLOOKUP($S505+12,rate_basefnd,12)))","v":169615.29523999998},{"$f":"(($D505*'fnd base rates'!M$7)\n+($E505*'fnd base rates'!M$8)\n+($F505*'fnd base rates'!M$9)\n+($G505*'fnd base rates'!M$10)\n+($H505*'fnd base rates'!M$11)\n+($I505*'fnd base rates'!M$12)\n+($J505*'fnd base rates'!M$13)\n+($K505*'fnd base rates'!M$14)\n+($M505*'fnd base rates'!M$16)\n+($N505*'fnd base rates'!M$17)\n+($O505*'fnd base rates'!M$18)\n+($P505*VLOOKUP($S505+12,rate_basefnd,13)))","v":0},1053068.3130711201,null,470165305,"470","165","305",1,80,1053068.3130711201,13163,-2436,15599,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B506","v":470165342},{"$f":"'fnd enro'!C506","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D506","v":0},{"$f":"'fnd enro'!E506","v":0},{"$f":"'fnd enro'!F506","v":0},{"$f":"'fnd enro'!G506","v":0},{"$f":"'fnd enro'!H506","v":1},{"$f":"'fnd enro'!I506","v":1},{"$f":"'fnd enro'!J506","v":0},{"$f":"'fnd enro'!K506","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L506","v":0},{"$f":"'fnd enro'!M506","v":0},{"$f":"'fnd enro'!N506","v":0},{"$f":"'fnd enro'!O506","v":0},{"$f":"'fnd enro'!P506","v":1},{"$f":"'fnd enro'!R506","v":2},1.038,{"$f":"VALUE('fnd enro'!Q506)","v":3},null,{"$f":"(($D506*'fnd base rates'!C$7)\n+($E506*'fnd base rates'!C$8)\n+($F506*'fnd base rates'!C$9)\n+($G506*'fnd base rates'!C$10)\n+($H506*'fnd base rates'!C$11)\n+($I506*'fnd base rates'!C$12)\n+($J506*'fnd base rates'!C$13)\n+($K506*'fnd base rates'!C$14)\n+($M506*'fnd base rates'!C$16)\n+($N506*'fnd base rates'!C$17)\n+($O506*'fnd base rates'!C$18)\n+($P506*VLOOKUP($S506+12,rate_basefnd,3)))\n*$R506","v":1273.9314636780002},{"$f":"(($D506*'fnd base rates'!D$7)\n+($E506*'fnd base rates'!D$8)\n+($F506*'fnd base rates'!D$9)\n+($G506*'fnd base rates'!D$10)\n+($H506*'fnd base rates'!D$11)\n+($I506*'fnd base rates'!D$12)\n+($J506*'fnd base rates'!D$13)\n+($K506*'fnd base rates'!D$14)\n+($M506*'fnd base rates'!D$16)\n+($N506*'fnd base rates'!D$17)\n+($O506*'fnd base rates'!D$18)\n+($P506*VLOOKUP($S506+12,rate_basefnd,4)))\n*$R506","v":2021.4946200000004},{"$f":"(($D506*'fnd base rates'!E$7)\n+($E506*'fnd base rates'!E$8)\n+($F506*'fnd base rates'!E$9)\n+($G506*'fnd base rates'!E$10)\n+($H506*'fnd base rates'!E$11)\n+($I506*'fnd base rates'!E$12)\n+($J506*'fnd base rates'!E$13)\n+($K506*'fnd base rates'!E$14)\n+($M506*'fnd base rates'!E$16)\n+($N506*'fnd base rates'!E$17)\n+($O506*'fnd base rates'!E$18)\n+($P506*VLOOKUP($S506+12,rate_basefnd,5)))\n*$R506","v":12399.061749372002},{"$f":"(($D506*'fnd base rates'!F$7)\n+($E506*'fnd base rates'!F$8)\n+($F506*'fnd base rates'!F$9)\n+($G506*'fnd base rates'!F$10)\n+($H506*'fnd base rates'!F$11)\n+($I506*'fnd base rates'!F$12)\n+($J506*'fnd base rates'!F$13)\n+($K506*'fnd base rates'!F$14)\n+($M506*'fnd base rates'!F$16)\n+($N506*'fnd base rates'!F$17)\n+($O506*'fnd base rates'!F$18)\n+($P506*VLOOKUP($S506+12,rate_basefnd,6)))\n*$R506","v":2130.4103427960004},{"$f":"(($D506*'fnd base rates'!G$7)\n+($E506*'fnd base rates'!G$8)\n+($F506*'fnd base rates'!G$9)\n+($G506*'fnd base rates'!G$10)\n+($H506*'fnd base rates'!G$11)\n+($I506*'fnd base rates'!G$12)\n+($J506*'fnd base rates'!G$13)\n+($K506*'fnd base rates'!G$14)\n+($M506*'fnd base rates'!G$16)\n+($N506*'fnd base rates'!G$17)\n+($O506*'fnd base rates'!G$18)\n+($P506*VLOOKUP($S506+12,rate_basefnd,7)))\n*$R506","v":518.82304902600004},{"$f":"(($D506*'fnd base rates'!H$7)\n+($E506*'fnd base rates'!H$8)\n+($F506*'fnd base rates'!H$9)\n+($G506*'fnd base rates'!H$10)\n+($H506*'fnd base rates'!H$11)\n+($I506*'fnd base rates'!H$12)\n+($J506*'fnd base rates'!H$13)\n+($K506*'fnd base rates'!H$14)\n+($M506*'fnd base rates'!H$16)\n+($N506*'fnd base rates'!H$17)\n+($O506*'fnd base rates'!H$18)\n+($P506*VLOOKUP($S506+12,rate_basefnd,8)))","v":1481.4230499999999},{"$f":"(($D506*'fnd base rates'!I$7)\n+($E506*'fnd base rates'!I$8)\n+($F506*'fnd base rates'!I$9)\n+($G506*'fnd base rates'!I$10)\n+($H506*'fnd base rates'!I$11)\n+($I506*'fnd base rates'!I$12)\n+($J506*'fnd base rates'!I$13)\n+($K506*'fnd base rates'!I$14)\n+($M506*'fnd base rates'!I$16)\n+($N506*'fnd base rates'!I$17)\n+($O506*'fnd base rates'!I$18)\n+($P506*VLOOKUP($S506+12,rate_basefnd,9)))\n*$R506","v":1043.51178},{"$f":"(($D506*'fnd base rates'!J$7)\n+($E506*'fnd base rates'!J$8)\n+($F506*'fnd base rates'!J$9)\n+($G506*'fnd base rates'!J$10)\n+($H506*'fnd base rates'!J$11)\n+($I506*'fnd base rates'!J$12)\n+($J506*'fnd base rates'!J$13)\n+($K506*'fnd base rates'!J$14)\n+($M506*'fnd base rates'!J$16)\n+($N506*'fnd base rates'!J$17)\n+($O506*'fnd base rates'!J$18)\n+($P506*VLOOKUP($S506+12,rate_basefnd,10)))\n*$R506","v":1551.9968399999998},{"$f":"(($D506*'fnd base rates'!K$7)\n+($E506*'fnd base rates'!K$8)\n+($F506*'fnd base rates'!K$9)\n+($G506*'fnd base rates'!K$10)\n+($H506*'fnd base rates'!K$11)\n+($I506*'fnd base rates'!K$12)\n+($J506*'fnd base rates'!K$13)\n+($K506*'fnd base rates'!K$14)\n+($M506*'fnd base rates'!K$16)\n+($N506*'fnd base rates'!K$17)\n+($O506*'fnd base rates'!K$18)\n+($P506*VLOOKUP($S506+12,rate_basefnd,11)))\n*$R506","v":2621.1049599059997},{"$f":"(($D506*'fnd base rates'!L$7)\n+($E506*'fnd base rates'!L$8)\n+($F506*'fnd base rates'!L$9)\n+($G506*'fnd base rates'!L$10)\n+($H506*'fnd base rates'!L$11)\n+($I506*'fnd base rates'!L$12)\n+($J506*'fnd base rates'!L$13)\n+($K506*'fnd base rates'!L$14)\n+($M506*'fnd base rates'!L$16)\n+($N506*'fnd base rates'!L$17)\n+($O506*'fnd base rates'!L$18)\n+($P506*VLOOKUP($S506+12,rate_basefnd,12)))","v":4540.5263809999997},{"$f":"(($D506*'fnd base rates'!M$7)\n+($E506*'fnd base rates'!M$8)\n+($F506*'fnd base rates'!M$9)\n+($G506*'fnd base rates'!M$10)\n+($H506*'fnd base rates'!M$11)\n+($I506*'fnd base rates'!M$12)\n+($J506*'fnd base rates'!M$13)\n+($K506*'fnd base rates'!M$14)\n+($M506*'fnd base rates'!M$16)\n+($N506*'fnd base rates'!M$17)\n+($O506*'fnd base rates'!M$18)\n+($P506*VLOOKUP($S506+12,rate_basefnd,13)))","v":0},29582.284235778003,null,470165342,"470","165","342",1,2,29582.284235778003,14791,-1782,16573,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B507","v":470165346},{"$f":"'fnd enro'!C507","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D507","v":0},{"$f":"'fnd enro'!E507","v":0},{"$f":"'fnd enro'!F507","v":0},{"$f":"'fnd enro'!G507","v":3},{"$f":"'fnd enro'!H507","v":0},{"$f":"'fnd enro'!I507","v":0},{"$f":"'fnd enro'!J507","v":0},{"$f":"'fnd enro'!K507","v":0.11899999999999999},{"$f":"'fnd enro'!L507","v":0},{"$f":"'fnd enro'!M507","v":1},{"$f":"'fnd enro'!N507","v":0},{"$f":"'fnd enro'!O507","v":0},{"$f":"'fnd enro'!P507","v":2},{"$f":"'fnd enro'!R507","v":3},1.038,{"$f":"VALUE('fnd enro'!Q507)","v":8},null,{"$f":"(($D507*'fnd base rates'!C$7)\n+($E507*'fnd base rates'!C$8)\n+($F507*'fnd base rates'!C$9)\n+($G507*'fnd base rates'!C$10)\n+($H507*'fnd base rates'!C$11)\n+($I507*'fnd base rates'!C$12)\n+($J507*'fnd base rates'!C$13)\n+($K507*'fnd base rates'!C$14)\n+($M507*'fnd base rates'!C$16)\n+($N507*'fnd base rates'!C$17)\n+($O507*'fnd base rates'!C$18)\n+($P507*VLOOKUP($S507+12,rate_basefnd,3)))\n*$R507","v":2121.5518307400002},{"$f":"(($D507*'fnd base rates'!D$7)\n+($E507*'fnd base rates'!D$8)\n+($F507*'fnd base rates'!D$9)\n+($G507*'fnd base rates'!D$10)\n+($H507*'fnd base rates'!D$11)\n+($I507*'fnd base rates'!D$12)\n+($J507*'fnd base rates'!D$13)\n+($K507*'fnd base rates'!D$14)\n+($M507*'fnd base rates'!D$16)\n+($N507*'fnd base rates'!D$17)\n+($O507*'fnd base rates'!D$18)\n+($P507*VLOOKUP($S507+12,rate_basefnd,4)))\n*$R507","v":3672.0288},{"$f":"(($D507*'fnd base rates'!E$7)\n+($E507*'fnd base rates'!E$8)\n+($F507*'fnd base rates'!E$9)\n+($G507*'fnd base rates'!E$10)\n+($H507*'fnd base rates'!E$11)\n+($I507*'fnd base rates'!E$12)\n+($J507*'fnd base rates'!E$13)\n+($K507*'fnd base rates'!E$14)\n+($M507*'fnd base rates'!E$16)\n+($N507*'fnd base rates'!E$17)\n+($O507*'fnd base rates'!E$18)\n+($P507*VLOOKUP($S507+12,rate_basefnd,5)))\n*$R507","v":23239.83911076},{"$f":"(($D507*'fnd base rates'!F$7)\n+($E507*'fnd base rates'!F$8)\n+($F507*'fnd base rates'!F$9)\n+($G507*'fnd base rates'!F$10)\n+($H507*'fnd base rates'!F$11)\n+($I507*'fnd base rates'!F$12)\n+($J507*'fnd base rates'!F$13)\n+($K507*'fnd base rates'!F$14)\n+($M507*'fnd base rates'!F$16)\n+($N507*'fnd base rates'!F$17)\n+($O507*'fnd base rates'!F$18)\n+($P507*VLOOKUP($S507+12,rate_basefnd,6)))\n*$R507","v":4435.1859766800007},{"$f":"(($D507*'fnd base rates'!G$7)\n+($E507*'fnd base rates'!G$8)\n+($F507*'fnd base rates'!G$9)\n+($G507*'fnd base rates'!G$10)\n+($H507*'fnd base rates'!G$11)\n+($I507*'fnd base rates'!G$12)\n+($J507*'fnd base rates'!G$13)\n+($K507*'fnd base rates'!G$14)\n+($M507*'fnd base rates'!G$16)\n+($N507*'fnd base rates'!G$17)\n+($O507*'fnd base rates'!G$18)\n+($P507*VLOOKUP($S507+12,rate_basefnd,7)))\n*$R507","v":1010.4249175799999},{"$f":"(($D507*'fnd base rates'!H$7)\n+($E507*'fnd base rates'!H$8)\n+($F507*'fnd base rates'!H$9)\n+($G507*'fnd base rates'!H$10)\n+($H507*'fnd base rates'!H$11)\n+($I507*'fnd base rates'!H$12)\n+($J507*'fnd base rates'!H$13)\n+($K507*'fnd base rates'!H$14)\n+($M507*'fnd base rates'!H$16)\n+($N507*'fnd base rates'!H$17)\n+($O507*'fnd base rates'!H$18)\n+($P507*VLOOKUP($S507+12,rate_basefnd,8)))","v":1902.9914999999996},{"$f":"(($D507*'fnd base rates'!I$7)\n+($E507*'fnd base rates'!I$8)\n+($F507*'fnd base rates'!I$9)\n+($G507*'fnd base rates'!I$10)\n+($H507*'fnd base rates'!I$11)\n+($I507*'fnd base rates'!I$12)\n+($J507*'fnd base rates'!I$13)\n+($K507*'fnd base rates'!I$14)\n+($M507*'fnd base rates'!I$16)\n+($N507*'fnd base rates'!I$17)\n+($O507*'fnd base rates'!I$18)\n+($P507*VLOOKUP($S507+12,rate_basefnd,9)))\n*$R507","v":1729.1938200000002},{"$f":"(($D507*'fnd base rates'!J$7)\n+($E507*'fnd base rates'!J$8)\n+($F507*'fnd base rates'!J$9)\n+($G507*'fnd base rates'!J$10)\n+($H507*'fnd base rates'!J$11)\n+($I507*'fnd base rates'!J$12)\n+($J507*'fnd base rates'!J$13)\n+($K507*'fnd base rates'!J$14)\n+($M507*'fnd base rates'!J$16)\n+($N507*'fnd base rates'!J$17)\n+($O507*'fnd base rates'!J$18)\n+($P507*VLOOKUP($S507+12,rate_basefnd,10)))\n*$R507","v":2371.4874600000003},{"$f":"(($D507*'fnd base rates'!K$7)\n+($E507*'fnd base rates'!K$8)\n+($F507*'fnd base rates'!K$9)\n+($G507*'fnd base rates'!K$10)\n+($H507*'fnd base rates'!K$11)\n+($I507*'fnd base rates'!K$12)\n+($J507*'fnd base rates'!K$13)\n+($K507*'fnd base rates'!K$14)\n+($M507*'fnd base rates'!K$16)\n+($N507*'fnd base rates'!K$17)\n+($O507*'fnd base rates'!K$18)\n+($P507*VLOOKUP($S507+12,rate_basefnd,11)))\n*$R507","v":4069.1522479800005},{"$f":"(($D507*'fnd base rates'!L$7)\n+($E507*'fnd base rates'!L$8)\n+($F507*'fnd base rates'!L$9)\n+($G507*'fnd base rates'!L$10)\n+($H507*'fnd base rates'!L$11)\n+($I507*'fnd base rates'!L$12)\n+($J507*'fnd base rates'!L$13)\n+($K507*'fnd base rates'!L$14)\n+($M507*'fnd base rates'!L$16)\n+($N507*'fnd base rates'!L$17)\n+($O507*'fnd base rates'!L$18)\n+($P507*VLOOKUP($S507+12,rate_basefnd,12)))","v":7812.1872299999995},{"$f":"(($D507*'fnd base rates'!M$7)\n+($E507*'fnd base rates'!M$8)\n+($F507*'fnd base rates'!M$9)\n+($G507*'fnd base rates'!M$10)\n+($H507*'fnd base rates'!M$11)\n+($I507*'fnd base rates'!M$12)\n+($J507*'fnd base rates'!M$13)\n+($K507*'fnd base rates'!M$14)\n+($M507*'fnd base rates'!M$16)\n+($N507*'fnd base rates'!M$17)\n+($O507*'fnd base rates'!M$18)\n+($P507*VLOOKUP($S507+12,rate_basefnd,13)))","v":0},52364.042893739999,null,470165346,"470","165","346",1,3,52364.042893739999,17455,2698,14757,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B508","v":470165347},{"$f":"'fnd enro'!C508","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D508","v":0},{"$f":"'fnd enro'!E508","v":0},{"$f":"'fnd enro'!F508","v":0},{"$f":"'fnd enro'!G508","v":7},{"$f":"'fnd enro'!H508","v":3},{"$f":"'fnd enro'!I508","v":4},{"$f":"'fnd enro'!J508","v":0},{"$f":"'fnd enro'!K508","v":0.55510000000000004},{"$f":"'fnd enro'!L508","v":0},{"$f":"'fnd enro'!M508","v":0},{"$f":"'fnd enro'!N508","v":0},{"$f":"'fnd enro'!O508","v":0},{"$f":"'fnd enro'!P508","v":7},{"$f":"'fnd enro'!R508","v":14},1.038,{"$f":"VALUE('fnd enro'!Q508)","v":8},null,{"$f":"(($D508*'fnd base rates'!C$7)\n+($E508*'fnd base rates'!C$8)\n+($F508*'fnd base rates'!C$9)\n+($G508*'fnd base rates'!C$10)\n+($H508*'fnd base rates'!C$11)\n+($I508*'fnd base rates'!C$12)\n+($J508*'fnd base rates'!C$13)\n+($K508*'fnd base rates'!C$14)\n+($M508*'fnd base rates'!C$16)\n+($N508*'fnd base rates'!C$17)\n+($O508*'fnd base rates'!C$18)\n+($P508*VLOOKUP($S508+12,rate_basefnd,3)))\n*$R508","v":9122.2034657460008},{"$f":"(($D508*'fnd base rates'!D$7)\n+($E508*'fnd base rates'!D$8)\n+($F508*'fnd base rates'!D$9)\n+($G508*'fnd base rates'!D$10)\n+($H508*'fnd base rates'!D$11)\n+($I508*'fnd base rates'!D$12)\n+($J508*'fnd base rates'!D$13)\n+($K508*'fnd base rates'!D$14)\n+($M508*'fnd base rates'!D$16)\n+($N508*'fnd base rates'!D$17)\n+($O508*'fnd base rates'!D$18)\n+($P508*VLOOKUP($S508+12,rate_basefnd,4)))\n*$R508","v":15120.037380000002},{"$f":"(($D508*'fnd base rates'!E$7)\n+($E508*'fnd base rates'!E$8)\n+($F508*'fnd base rates'!E$9)\n+($G508*'fnd base rates'!E$10)\n+($H508*'fnd base rates'!E$11)\n+($I508*'fnd base rates'!E$12)\n+($J508*'fnd base rates'!E$13)\n+($K508*'fnd base rates'!E$14)\n+($M508*'fnd base rates'!E$16)\n+($N508*'fnd base rates'!E$17)\n+($O508*'fnd base rates'!E$18)\n+($P508*VLOOKUP($S508+12,rate_basefnd,5)))\n*$R508","v":94677.156425604},{"$f":"(($D508*'fnd base rates'!F$7)\n+($E508*'fnd base rates'!F$8)\n+($F508*'fnd base rates'!F$9)\n+($G508*'fnd base rates'!F$10)\n+($H508*'fnd base rates'!F$11)\n+($I508*'fnd base rates'!F$12)\n+($J508*'fnd base rates'!F$13)\n+($K508*'fnd base rates'!F$14)\n+($M508*'fnd base rates'!F$16)\n+($N508*'fnd base rates'!F$17)\n+($O508*'fnd base rates'!F$18)\n+($P508*VLOOKUP($S508+12,rate_basefnd,6)))\n*$R508","v":17254.766479572005},{"$f":"(($D508*'fnd base rates'!G$7)\n+($E508*'fnd base rates'!G$8)\n+($F508*'fnd base rates'!G$9)\n+($G508*'fnd base rates'!G$10)\n+($H508*'fnd base rates'!G$11)\n+($I508*'fnd base rates'!G$12)\n+($J508*'fnd base rates'!G$13)\n+($K508*'fnd base rates'!G$14)\n+($M508*'fnd base rates'!G$16)\n+($N508*'fnd base rates'!G$17)\n+($O508*'fnd base rates'!G$18)\n+($P508*VLOOKUP($S508+12,rate_basefnd,7)))\n*$R508","v":4014.9182831820003},{"$f":"(($D508*'fnd base rates'!H$7)\n+($E508*'fnd base rates'!H$8)\n+($F508*'fnd base rates'!H$9)\n+($G508*'fnd base rates'!H$10)\n+($H508*'fnd base rates'!H$11)\n+($I508*'fnd base rates'!H$12)\n+($J508*'fnd base rates'!H$13)\n+($K508*'fnd base rates'!H$14)\n+($M508*'fnd base rates'!H$16)\n+($N508*'fnd base rates'!H$17)\n+($O508*'fnd base rates'!H$18)\n+($P508*VLOOKUP($S508+12,rate_basefnd,8)))","v":9451.1513500000001},{"$f":"(($D508*'fnd base rates'!I$7)\n+($E508*'fnd base rates'!I$8)\n+($F508*'fnd base rates'!I$9)\n+($G508*'fnd base rates'!I$10)\n+($H508*'fnd base rates'!I$11)\n+($I508*'fnd base rates'!I$12)\n+($J508*'fnd base rates'!I$13)\n+($K508*'fnd base rates'!I$14)\n+($M508*'fnd base rates'!I$16)\n+($N508*'fnd base rates'!I$17)\n+($O508*'fnd base rates'!I$18)\n+($P508*VLOOKUP($S508+12,rate_basefnd,9)))\n*$R508","v":7480.1912999999995},{"$f":"(($D508*'fnd base rates'!J$7)\n+($E508*'fnd base rates'!J$8)\n+($F508*'fnd base rates'!J$9)\n+($G508*'fnd base rates'!J$10)\n+($H508*'fnd base rates'!J$11)\n+($I508*'fnd base rates'!J$12)\n+($J508*'fnd base rates'!J$13)\n+($K508*'fnd base rates'!J$14)\n+($M508*'fnd base rates'!J$16)\n+($N508*'fnd base rates'!J$17)\n+($O508*'fnd base rates'!J$18)\n+($P508*VLOOKUP($S508+12,rate_basefnd,10)))\n*$R508","v":11006.287680000001},{"$f":"(($D508*'fnd base rates'!K$7)\n+($E508*'fnd base rates'!K$8)\n+($F508*'fnd base rates'!K$9)\n+($G508*'fnd base rates'!K$10)\n+($H508*'fnd base rates'!K$11)\n+($I508*'fnd base rates'!K$12)\n+($J508*'fnd base rates'!K$13)\n+($K508*'fnd base rates'!K$14)\n+($M508*'fnd base rates'!K$16)\n+($N508*'fnd base rates'!K$17)\n+($O508*'fnd base rates'!K$18)\n+($P508*VLOOKUP($S508+12,rate_basefnd,11)))\n*$R508","v":17812.811799342002},{"$f":"(($D508*'fnd base rates'!L$7)\n+($E508*'fnd base rates'!L$8)\n+($F508*'fnd base rates'!L$9)\n+($G508*'fnd base rates'!L$10)\n+($H508*'fnd base rates'!L$11)\n+($I508*'fnd base rates'!L$12)\n+($J508*'fnd base rates'!L$13)\n+($K508*'fnd base rates'!L$14)\n+($M508*'fnd base rates'!L$16)\n+($N508*'fnd base rates'!L$17)\n+($O508*'fnd base rates'!L$18)\n+($P508*VLOOKUP($S508+12,rate_basefnd,12)))","v":33135.824667000001},{"$f":"(($D508*'fnd base rates'!M$7)\n+($E508*'fnd base rates'!M$8)\n+($F508*'fnd base rates'!M$9)\n+($G508*'fnd base rates'!M$10)\n+($H508*'fnd base rates'!M$11)\n+($I508*'fnd base rates'!M$12)\n+($J508*'fnd base rates'!M$13)\n+($K508*'fnd base rates'!M$14)\n+($M508*'fnd base rates'!M$16)\n+($N508*'fnd base rates'!M$17)\n+($O508*'fnd base rates'!M$18)\n+($P508*VLOOKUP($S508+12,rate_basefnd,13)))","v":0},219075.34883044605,null,470165347,"470","165","347",1,14,219075.34883044605,15648,1943,13705,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B509","v":470165705},{"$f":"'fnd enro'!C509","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D509","v":0},{"$f":"'fnd enro'!E509","v":0},{"$f":"'fnd enro'!F509","v":0},{"$f":"'fnd enro'!G509","v":0},{"$f":"'fnd enro'!H509","v":1},{"$f":"'fnd enro'!I509","v":1},{"$f":"'fnd enro'!J509","v":0},{"$f":"'fnd enro'!K509","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L509","v":0},{"$f":"'fnd enro'!M509","v":0},{"$f":"'fnd enro'!N509","v":0},{"$f":"'fnd enro'!O509","v":0},{"$f":"'fnd enro'!P509","v":0},{"$f":"'fnd enro'!R509","v":2},1.038,{"$f":"VALUE('fnd enro'!Q509)","v":3},null,{"$f":"(($D509*'fnd base rates'!C$7)\n+($E509*'fnd base rates'!C$8)\n+($F509*'fnd base rates'!C$9)\n+($G509*'fnd base rates'!C$10)\n+($H509*'fnd base rates'!C$11)\n+($I509*'fnd base rates'!C$12)\n+($J509*'fnd base rates'!C$13)\n+($K509*'fnd base rates'!C$14)\n+($M509*'fnd base rates'!C$16)\n+($N509*'fnd base rates'!C$17)\n+($O509*'fnd base rates'!C$18)\n+($P509*VLOOKUP($S509+12,rate_basefnd,3)))\n*$R509","v":1209.170643678},{"$f":"(($D509*'fnd base rates'!D$7)\n+($E509*'fnd base rates'!D$8)\n+($F509*'fnd base rates'!D$9)\n+($G509*'fnd base rates'!D$10)\n+($H509*'fnd base rates'!D$11)\n+($I509*'fnd base rates'!D$12)\n+($J509*'fnd base rates'!D$13)\n+($K509*'fnd base rates'!D$14)\n+($M509*'fnd base rates'!D$16)\n+($N509*'fnd base rates'!D$17)\n+($O509*'fnd base rates'!D$18)\n+($P509*VLOOKUP($S509+12,rate_basefnd,4)))\n*$R509","v":1714.6514400000001},{"$f":"(($D509*'fnd base rates'!E$7)\n+($E509*'fnd base rates'!E$8)\n+($F509*'fnd base rates'!E$9)\n+($G509*'fnd base rates'!E$10)\n+($H509*'fnd base rates'!E$11)\n+($I509*'fnd base rates'!E$12)\n+($J509*'fnd base rates'!E$13)\n+($K509*'fnd base rates'!E$14)\n+($M509*'fnd base rates'!E$16)\n+($N509*'fnd base rates'!E$17)\n+($O509*'fnd base rates'!E$18)\n+($P509*VLOOKUP($S509+12,rate_basefnd,5)))\n*$R509","v":9403.7674293720011},{"$f":"(($D509*'fnd base rates'!F$7)\n+($E509*'fnd base rates'!F$8)\n+($F509*'fnd base rates'!F$9)\n+($G509*'fnd base rates'!F$10)\n+($H509*'fnd base rates'!F$11)\n+($I509*'fnd base rates'!F$12)\n+($J509*'fnd base rates'!F$13)\n+($K509*'fnd base rates'!F$14)\n+($M509*'fnd base rates'!F$16)\n+($N509*'fnd base rates'!F$17)\n+($O509*'fnd base rates'!F$18)\n+($P509*VLOOKUP($S509+12,rate_basefnd,6)))\n*$R509","v":2130.4103427960004},{"$f":"(($D509*'fnd base rates'!G$7)\n+($E509*'fnd base rates'!G$8)\n+($F509*'fnd base rates'!G$9)\n+($G509*'fnd base rates'!G$10)\n+($H509*'fnd base rates'!G$11)\n+($I509*'fnd base rates'!G$12)\n+($J509*'fnd base rates'!G$13)\n+($K509*'fnd base rates'!G$14)\n+($M509*'fnd base rates'!G$16)\n+($N509*'fnd base rates'!G$17)\n+($O509*'fnd base rates'!G$18)\n+($P509*VLOOKUP($S509+12,rate_basefnd,7)))\n*$R509","v":373.50304902599999},{"$f":"(($D509*'fnd base rates'!H$7)\n+($E509*'fnd base rates'!H$8)\n+($F509*'fnd base rates'!H$9)\n+($G509*'fnd base rates'!H$10)\n+($H509*'fnd base rates'!H$11)\n+($I509*'fnd base rates'!H$12)\n+($J509*'fnd base rates'!H$13)\n+($K509*'fnd base rates'!H$14)\n+($M509*'fnd base rates'!H$16)\n+($N509*'fnd base rates'!H$17)\n+($O509*'fnd base rates'!H$18)\n+($P509*VLOOKUP($S509+12,rate_basefnd,8)))","v":1459.9530499999998},{"$f":"(($D509*'fnd base rates'!I$7)\n+($E509*'fnd base rates'!I$8)\n+($F509*'fnd base rates'!I$9)\n+($G509*'fnd base rates'!I$10)\n+($H509*'fnd base rates'!I$11)\n+($I509*'fnd base rates'!I$12)\n+($J509*'fnd base rates'!I$13)\n+($K509*'fnd base rates'!I$14)\n+($M509*'fnd base rates'!I$16)\n+($N509*'fnd base rates'!I$17)\n+($O509*'fnd base rates'!I$18)\n+($P509*VLOOKUP($S509+12,rate_basefnd,9)))\n*$R509","v":922.22148000000004},{"$f":"(($D509*'fnd base rates'!J$7)\n+($E509*'fnd base rates'!J$8)\n+($F509*'fnd base rates'!J$9)\n+($G509*'fnd base rates'!J$10)\n+($H509*'fnd base rates'!J$11)\n+($I509*'fnd base rates'!J$12)\n+($J509*'fnd base rates'!J$13)\n+($K509*'fnd base rates'!J$14)\n+($M509*'fnd base rates'!J$16)\n+($N509*'fnd base rates'!J$17)\n+($O509*'fnd base rates'!J$18)\n+($P509*VLOOKUP($S509+12,rate_basefnd,10)))\n*$R509","v":921.74400000000003},{"$f":"(($D509*'fnd base rates'!K$7)\n+($E509*'fnd base rates'!K$8)\n+($F509*'fnd base rates'!K$9)\n+($G509*'fnd base rates'!K$10)\n+($H509*'fnd base rates'!K$11)\n+($I509*'fnd base rates'!K$12)\n+($J509*'fnd base rates'!K$13)\n+($K509*'fnd base rates'!K$14)\n+($M509*'fnd base rates'!K$16)\n+($N509*'fnd base rates'!K$17)\n+($O509*'fnd base rates'!K$18)\n+($P509*VLOOKUP($S509+12,rate_basefnd,11)))\n*$R509","v":2621.1049599059997},{"$f":"(($D509*'fnd base rates'!L$7)\n+($E509*'fnd base rates'!L$8)\n+($F509*'fnd base rates'!L$9)\n+($G509*'fnd base rates'!L$10)\n+($H509*'fnd base rates'!L$11)\n+($I509*'fnd base rates'!L$12)\n+($J509*'fnd base rates'!L$13)\n+($K509*'fnd base rates'!L$14)\n+($M509*'fnd base rates'!L$16)\n+($N509*'fnd base rates'!L$17)\n+($O509*'fnd base rates'!L$18)\n+($P509*VLOOKUP($S509+12,rate_basefnd,12)))","v":4026.7963810000001},{"$f":"(($D509*'fnd base rates'!M$7)\n+($E509*'fnd base rates'!M$8)\n+($F509*'fnd base rates'!M$9)\n+($G509*'fnd base rates'!M$10)\n+($H509*'fnd base rates'!M$11)\n+($I509*'fnd base rates'!M$12)\n+($J509*'fnd base rates'!M$13)\n+($K509*'fnd base rates'!M$14)\n+($M509*'fnd base rates'!M$16)\n+($N509*'fnd base rates'!M$17)\n+($O509*'fnd base rates'!M$18)\n+($P509*VLOOKUP($S509+12,rate_basefnd,13)))","v":0},24783.322775777997,null,470165705,"470","165","705",1,2,24783.322775777997,12392,-88,12480,null,null,null,null,null,null,0,null,0]
["470",{"$f":"'fnd enro'!B510","v":470165735},{"$f":"'fnd enro'!C510","v":"MYSTIC VALLEY REGIONAL"},{"$f":"'fnd enro'!D510","v":0},{"$f":"'fnd enro'!E510","v":0},{"$f":"'fnd enro'!F510","v":0},{"$f":"'fnd enro'!G510","v":1},{"$f":"'fnd enro'!H510","v":1},{"$f":"'fnd enro'!I510","v":3},{"$f":"'fnd enro'!J510","v":0},{"$f":"'fnd enro'!K510","v":0.1983},{"$f":"'fnd enro'!L510","v":0},{"$f":"'fnd enro'!M510","v":0},{"$f":"'fnd enro'!N510","v":0},{"$f":"'fnd enro'!O510","v":0},{"$f":"'fnd enro'!P510","v":5},{"$f":"'fnd enro'!R510","v":5},1.038,{"$f":"VALUE('fnd enro'!Q510)","v":6},null,{"$f":"(($D510*'fnd base rates'!C$7)\n+($E510*'fnd base rates'!C$8)\n+($F510*'fnd base rates'!C$9)\n+($G510*'fnd base rates'!C$10)\n+($H510*'fnd base rates'!C$11)\n+($I510*'fnd base rates'!C$12)\n+($J510*'fnd base rates'!C$13)\n+($K510*'fnd base rates'!C$14)\n+($M510*'fnd base rates'!C$16)\n+($N510*'fnd base rates'!C$17)\n+($O510*'fnd base rates'!C$18)\n+($P510*VLOOKUP($S510+12,rate_basefnd,3)))\n*$R510","v":3417.9975144180007},{"$f":"(($D510*'fnd base rates'!D$7)\n+($E510*'fnd base rates'!D$8)\n+($F510*'fnd base rates'!D$9)\n+($G510*'fnd base rates'!D$10)\n+($H510*'fnd base rates'!D$11)\n+($I510*'fnd base rates'!D$12)\n+($J510*'fnd base rates'!D$13)\n+($K510*'fnd base rates'!D$14)\n+($M510*'fnd base rates'!D$16)\n+($N510*'fnd base rates'!D$17)\n+($O510*'fnd base rates'!D$18)\n+($P510*VLOOKUP($S510+12,rate_basefnd,4)))\n*$R510","v":6157.7793000000001},{"$f":"(($D510*'fnd base rates'!E$7)\n+($E510*'fnd base rates'!E$8)\n+($F510*'fnd base rates'!E$9)\n+($G510*'fnd base rates'!E$10)\n+($H510*'fnd base rates'!E$11)\n+($I510*'fnd base rates'!E$12)\n+($J510*'fnd base rates'!E$13)\n+($K510*'fnd base rates'!E$14)\n+($M510*'fnd base rates'!E$16)\n+($N510*'fnd base rates'!E$17)\n+($O510*'fnd base rates'!E$18)\n+($P510*VLOOKUP($S510+12,rate_basefnd,5)))\n*$R510","v":43061.607720132},{"$f":"(($D510*'fnd base rates'!F$7)\n+($E510*'fnd base rates'!F$8)\n+($F510*'fnd base rates'!F$9)\n+($G510*'fnd base rates'!F$10)\n+($H510*'fnd base rates'!F$11)\n+($I510*'fnd base rates'!F$12)\n+($J510*'fnd base rates'!F$13)\n+($K510*'fnd base rates'!F$14)\n+($M510*'fnd base rates'!F$16)\n+($N510*'fnd base rates'!F$17)\n+($O510*'fnd base rates'!F$18)\n+($P510*VLOOKUP($S510+12,rate_basefnd,6)))\n*$R510","v":5548.1902394760009},{"$f":"(($D510*'fnd base rates'!G$7)\n+($E510*'fnd base rates'!G$8)\n+($F510*'fnd base rates'!G$9)\n+($G510*'fnd base rates'!G$10)\n+($H510*'fnd base rates'!G$11)\n+($I510*'fnd base rates'!G$12)\n+($J510*'fnd base rates'!G$13)\n+($K510*'fnd base rates'!G$14)\n+($M510*'fnd base rates'!G$16)\n+($N510*'fnd base rates'!G$17)\n+($O510*'fnd base rates'!G$18)\n+($P510*VLOOKUP($S510+12,rate_basefnd,7)))\n*$R510","v":1804.3075866060001},{"$f":"(($D510*'fnd base rates'!H$7)\n+($E510*'fnd base rates'!H$8)\n+($F510*'fnd base rates'!H$9)\n+($G510*'fnd base rates'!H$10)\n+($H510*'fnd base rates'!H$11)\n+($I510*'fnd base rates'!H$12)\n+($J510*'fnd base rates'!H$13)\n+($K510*'fnd base rates'!H$14)\n+($M510*'fnd base rates'!H$16)\n+($N510*'fnd base rates'!H$17)\n+($O510*'fnd base rates'!H$18)\n+($P510*VLOOKUP($S510+12,rate_basefnd,8)))","v":3945.2445500000003},{"$f":"(($D510*'fnd base rates'!I$7)\n+($E510*'fnd base rates'!I$8)\n+($F510*'fnd base rates'!I$9)\n+($G510*'fnd base rates'!I$10)\n+($H510*'fnd base rates'!I$11)\n+($I510*'fnd base rates'!I$12)\n+($J510*'fnd base rates'!I$13)\n+($K510*'fnd base rates'!I$14)\n+($M510*'fnd base rates'!I$16)\n+($N510*'fnd base rates'!I$17)\n+($O510*'fnd base rates'!I$18)\n+($P510*VLOOKUP($S510+12,rate_basefnd,9)))\n*$R510","v":3045.5854200000003},{"$f":"(($D510*'fnd base rates'!J$7)\n+($E510*'fnd base rates'!J$8)\n+($F510*'fnd base rates'!J$9)\n+($G510*'fnd base rates'!J$10)\n+($H510*'fnd base rates'!J$11)\n+($I510*'fnd base rates'!J$12)\n+($J510*'fnd base rates'!J$13)\n+($K510*'fnd base rates'!J$14)\n+($M510*'fnd base rates'!J$16)\n+($N510*'fnd base rates'!J$17)\n+($O510*'fnd base rates'!J$18)\n+($P510*VLOOKUP($S510+12,rate_basefnd,10)))\n*$R510","v":6221.6785799999998},{"$f":"(($D510*'fnd base rates'!K$7)\n+($E510*'fnd base rates'!K$8)\n+($F510*'fnd base rates'!K$9)\n+($G510*'fnd base rates'!K$10)\n+($H510*'fnd base rates'!K$11)\n+($I510*'fnd base rates'!K$12)\n+($J510*'fnd base rates'!K$13)\n+($K510*'fnd base rates'!K$14)\n+($M510*'fnd base rates'!K$16)\n+($N510*'fnd base rates'!K$17)\n+($O510*'fnd base rates'!K$18)\n+($P510*VLOOKUP($S510+12,rate_basefnd,11)))\n*$R510","v":6443.130167886},{"$f":"(($D510*'fnd base rates'!L$7)\n+($E510*'fnd base rates'!L$8)\n+($F510*'fnd base rates'!L$9)\n+($G510*'fnd base rates'!L$10)\n+($H510*'fnd base rates'!L$11)\n+($I510*'fnd base rates'!L$12)\n+($J510*'fnd base rates'!L$13)\n+($K510*'fnd base rates'!L$14)\n+($M510*'fnd base rates'!L$16)\n+($N510*'fnd base rates'!L$17)\n+($O510*'fnd base rates'!L$18)\n+($P510*VLOOKUP($S510+12,rate_basefnd,12)))","v":12953.583611},{"$f":"(($D510*'fnd base rates'!M$7)\n+($E510*'fnd base rates'!M$8)\n+($F510*'fnd base rates'!M$9)\n+($G510*'fnd base rates'!M$10)\n+($H510*'fnd base rates'!M$11)\n+($I510*'fnd base rates'!M$12)\n+($J510*'fnd base rates'!M$13)\n+($K510*'fnd base rates'!M$14)\n+($M510*'fnd base rates'!M$16)\n+($N510*'fnd base rates'!M$17)\n+($O510*'fnd base rates'!M$18)\n+($P510*VLOOKUP($S510+12,rate_basefnd,13)))","v":0},92599.104689518004,null,470165735,"470","165","735",1,5,92599.104689518004,18520,-253,18773,null,null,null,null,null,null,0,null,0]
["474",{"$f":"'fnd enro'!B511","v":474097064},{"$f":"'fnd enro'!C511","v":"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL"},{"$f":"'fnd enro'!D511","v":0},{"$f":"'fnd enro'!E511","v":0},{"$f":"'fnd enro'!F511","v":0},{"$f":"'fnd enro'!G511","v":0},{"$f":"'fnd enro'!H511","v":1},{"$f":"'fnd enro'!I511","v":2},{"$f":"'fnd enro'!J511","v":0},{"$f":"'fnd enro'!K511","v":0.11899999999999999},{"$f":"'fnd enro'!L511","v":0},{"$f":"'fnd enro'!M511","v":0},{"$f":"'fnd enro'!N511","v":0},{"$f":"'fnd enro'!O511","v":0},{"$f":"'fnd enro'!P511","v":0},{"$f":"'fnd enro'!R511","v":3},1,{"$f":"VALUE('fnd enro'!Q511)","v":10},null,{"$f":"(($D511*'fnd base rates'!C$7)\n+($E511*'fnd base rates'!C$8)\n+($F511*'fnd base rates'!C$9)\n+($G511*'fnd base rates'!C$10)\n+($H511*'fnd base rates'!C$11)\n+($I511*'fnd base rates'!C$12)\n+($J511*'fnd base rates'!C$13)\n+($K511*'fnd base rates'!C$14)\n+($M511*'fnd base rates'!C$16)\n+($N511*'fnd base rates'!C$17)\n+($O511*'fnd base rates'!C$18)\n+($P511*VLOOKUP($S511+12,rate_basefnd,3)))\n*$R511","v":1747.51423},{"$f":"(($D511*'fnd base rates'!D$7)\n+($E511*'fnd base rates'!D$8)\n+($F511*'fnd base rates'!D$9)\n+($G511*'fnd base rates'!D$10)\n+($H511*'fnd base rates'!D$11)\n+($I511*'fnd base rates'!D$12)\n+($J511*'fnd base rates'!D$13)\n+($K511*'fnd base rates'!D$14)\n+($M511*'fnd base rates'!D$16)\n+($N511*'fnd base rates'!D$17)\n+($O511*'fnd base rates'!D$18)\n+($P511*VLOOKUP($S511+12,rate_basefnd,4)))\n*$R511","v":2477.8200000000002},{"$f":"(($D511*'fnd base rates'!E$7)\n+($E511*'fnd base rates'!E$8)\n+($F511*'fnd base rates'!E$9)\n+($G511*'fnd base rates'!E$10)\n+($H511*'fnd base rates'!E$11)\n+($I511*'fnd base rates'!E$12)\n+($J511*'fnd base rates'!E$13)\n+($K511*'fnd base rates'!E$14)\n+($M511*'fnd base rates'!E$16)\n+($N511*'fnd base rates'!E$17)\n+($O511*'fnd base rates'!E$18)\n+($P511*VLOOKUP($S511+12,rate_basefnd,5)))\n*$R511","v":14373.925020000001},{"$f":"(($D511*'fnd base rates'!F$7)\n+($E511*'fnd base rates'!F$8)\n+($F511*'fnd base rates'!F$9)\n+($G511*'fnd base rates'!F$10)\n+($H511*'fnd base rates'!F$11)\n+($I511*'fnd base rates'!F$12)\n+($J511*'fnd base rates'!F$13)\n+($K511*'fnd base rates'!F$14)\n+($M511*'fnd base rates'!F$16)\n+($N511*'fnd base rates'!F$17)\n+($O511*'fnd base rates'!F$18)\n+($P511*VLOOKUP($S511+12,rate_basefnd,6)))\n*$R511","v":3020.5488599999999},{"$f":"(($D511*'fnd base rates'!G$7)\n+($E511*'fnd base rates'!G$8)\n+($F511*'fnd base rates'!G$9)\n+($G511*'fnd base rates'!G$10)\n+($H511*'fnd base rates'!G$11)\n+($I511*'fnd base rates'!G$12)\n+($J511*'fnd base rates'!G$13)\n+($K511*'fnd base rates'!G$14)\n+($M511*'fnd base rates'!G$16)\n+($N511*'fnd base rates'!G$17)\n+($O511*'fnd base rates'!G$18)\n+($P511*VLOOKUP($S511+12,rate_basefnd,7)))\n*$R511","v":537.30440999999996},{"$f":"(($D511*'fnd base rates'!H$7)\n+($E511*'fnd base rates'!H$8)\n+($F511*'fnd base rates'!H$9)\n+($G511*'fnd base rates'!H$10)\n+($H511*'fnd base rates'!H$11)\n+($I511*'fnd base rates'!H$12)\n+($J511*'fnd base rates'!H$13)\n+($K511*'fnd base rates'!H$14)\n+($M511*'fnd base rates'!H$16)\n+($N511*'fnd base rates'!H$17)\n+($O511*'fnd base rates'!H$18)\n+($P511*VLOOKUP($S511+12,rate_basefnd,8)))","v":2354.3915000000002},{"$f":"(($D511*'fnd base rates'!I$7)\n+($E511*'fnd base rates'!I$8)\n+($F511*'fnd base rates'!I$9)\n+($G511*'fnd base rates'!I$10)\n+($H511*'fnd base rates'!I$11)\n+($I511*'fnd base rates'!I$12)\n+($J511*'fnd base rates'!I$13)\n+($K511*'fnd base rates'!I$14)\n+($M511*'fnd base rates'!I$16)\n+($N511*'fnd base rates'!I$17)\n+($O511*'fnd base rates'!I$18)\n+($P511*VLOOKUP($S511+12,rate_basefnd,9)))\n*$R511","v":1348.29},{"$f":"(($D511*'fnd base rates'!J$7)\n+($E511*'fnd base rates'!J$8)\n+($F511*'fnd base rates'!J$9)\n+($G511*'fnd base rates'!J$10)\n+($H511*'fnd base rates'!J$11)\n+($I511*'fnd base rates'!J$12)\n+($J511*'fnd base rates'!J$13)\n+($K511*'fnd base rates'!J$14)\n+($M511*'fnd base rates'!J$16)\n+($N511*'fnd base rates'!J$17)\n+($O511*'fnd base rates'!J$18)\n+($P511*VLOOKUP($S511+12,rate_basefnd,10)))\n*$R511","v":1507.3899999999999},{"$f":"(($D511*'fnd base rates'!K$7)\n+($E511*'fnd base rates'!K$8)\n+($F511*'fnd base rates'!K$9)\n+($G511*'fnd base rates'!K$10)\n+($H511*'fnd base rates'!K$11)\n+($I511*'fnd base rates'!K$12)\n+($J511*'fnd base rates'!K$13)\n+($K511*'fnd base rates'!K$14)\n+($M511*'fnd base rates'!K$16)\n+($N511*'fnd base rates'!K$17)\n+($O511*'fnd base rates'!K$18)\n+($P511*VLOOKUP($S511+12,rate_basefnd,11)))\n*$R511","v":3770.57521},{"$f":"(($D511*'fnd base rates'!L$7)\n+($E511*'fnd base rates'!L$8)\n+($F511*'fnd base rates'!L$9)\n+($G511*'fnd base rates'!L$10)\n+($H511*'fnd base rates'!L$11)\n+($I511*'fnd base rates'!L$12)\n+($J511*'fnd base rates'!L$13)\n+($K511*'fnd base rates'!L$14)\n+($M511*'fnd base rates'!L$16)\n+($N511*'fnd base rates'!L$17)\n+($O511*'fnd base rates'!L$18)\n+($P511*VLOOKUP($S511+12,rate_basefnd,12)))","v":5928.5372299999999},{"$f":"(($D511*'fnd base rates'!M$7)\n+($E511*'fnd base rates'!M$8)\n+($F511*'fnd base rates'!M$9)\n+($G511*'fnd base rates'!M$10)\n+($H511*'fnd base rates'!M$11)\n+($I511*'fnd base rates'!M$12)\n+($J511*'fnd base rates'!M$13)\n+($K511*'fnd base rates'!M$14)\n+($M511*'fnd base rates'!M$16)\n+($N511*'fnd base rates'!M$17)\n+($O511*'fnd base rates'!M$18)\n+($P511*VLOOKUP($S511+12,rate_basefnd,13)))","v":0},37066.296460000005,null,474097064,"474","097","064",1,3,37066.296460000005,12355,1378,10977,null,null,null,null,null,null,0,null,0]
["474",{"$f":"'fnd enro'!B512","v":474097091},{"$f":"'fnd enro'!C512","v":"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL"},{"$f":"'fnd enro'!D512","v":0},{"$f":"'fnd enro'!E512","v":0},{"$f":"'fnd enro'!F512","v":0},{"$f":"'fnd enro'!G512","v":0},{"$f":"'fnd enro'!H512","v":1},{"$f":"'fnd enro'!I512","v":1},{"$f":"'fnd enro'!J512","v":0},{"$f":"'fnd enro'!K512","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L512","v":0},{"$f":"'fnd enro'!M512","v":0},{"$f":"'fnd enro'!N512","v":0},{"$f":"'fnd enro'!O512","v":0},{"$f":"'fnd enro'!P512","v":0},{"$f":"'fnd enro'!R512","v":2},1,{"$f":"VALUE('fnd enro'!Q512)","v":8},null,{"$f":"(($D512*'fnd base rates'!C$7)\n+($E512*'fnd base rates'!C$8)\n+($F512*'fnd base rates'!C$9)\n+($G512*'fnd base rates'!C$10)\n+($H512*'fnd base rates'!C$11)\n+($I512*'fnd base rates'!C$12)\n+($J512*'fnd base rates'!C$13)\n+($K512*'fnd base rates'!C$14)\n+($M512*'fnd base rates'!C$16)\n+($N512*'fnd base rates'!C$17)\n+($O512*'fnd base rates'!C$18)\n+($P512*VLOOKUP($S512+12,rate_basefnd,3)))\n*$R512","v":1164.9042810000001},{"$f":"(($D512*'fnd base rates'!D$7)\n+($E512*'fnd base rates'!D$8)\n+($F512*'fnd base rates'!D$9)\n+($G512*'fnd base rates'!D$10)\n+($H512*'fnd base rates'!D$11)\n+($I512*'fnd base rates'!D$12)\n+($J512*'fnd base rates'!D$13)\n+($K512*'fnd base rates'!D$14)\n+($M512*'fnd base rates'!D$16)\n+($N512*'fnd base rates'!D$17)\n+($O512*'fnd base rates'!D$18)\n+($P512*VLOOKUP($S512+12,rate_basefnd,4)))\n*$R512","v":1651.88},{"$f":"(($D512*'fnd base rates'!E$7)\n+($E512*'fnd base rates'!E$8)\n+($F512*'fnd base rates'!E$9)\n+($G512*'fnd base rates'!E$10)\n+($H512*'fnd base rates'!E$11)\n+($I512*'fnd base rates'!E$12)\n+($J512*'fnd base rates'!E$13)\n+($K512*'fnd base rates'!E$14)\n+($M512*'fnd base rates'!E$16)\n+($N512*'fnd base rates'!E$17)\n+($O512*'fnd base rates'!E$18)\n+($P512*VLOOKUP($S512+12,rate_basefnd,5)))\n*$R512","v":9059.5061940000014},{"$f":"(($D512*'fnd base rates'!F$7)\n+($E512*'fnd base rates'!F$8)\n+($F512*'fnd base rates'!F$9)\n+($G512*'fnd base rates'!F$10)\n+($H512*'fnd base rates'!F$11)\n+($I512*'fnd base rates'!F$12)\n+($J512*'fnd base rates'!F$13)\n+($K512*'fnd base rates'!F$14)\n+($M512*'fnd base rates'!F$16)\n+($N512*'fnd base rates'!F$17)\n+($O512*'fnd base rates'!F$18)\n+($P512*VLOOKUP($S512+12,rate_basefnd,6)))\n*$R512","v":2052.4184420000001},{"$f":"(($D512*'fnd base rates'!G$7)\n+($E512*'fnd base rates'!G$8)\n+($F512*'fnd base rates'!G$9)\n+($G512*'fnd base rates'!G$10)\n+($H512*'fnd base rates'!G$11)\n+($I512*'fnd base rates'!G$12)\n+($J512*'fnd base rates'!G$13)\n+($K512*'fnd base rates'!G$14)\n+($M512*'fnd base rates'!G$16)\n+($N512*'fnd base rates'!G$17)\n+($O512*'fnd base rates'!G$18)\n+($P512*VLOOKUP($S512+12,rate_basefnd,7)))\n*$R512","v":359.82952699999998},{"$f":"(($D512*'fnd base rates'!H$7)\n+($E512*'fnd base rates'!H$8)\n+($F512*'fnd base rates'!H$9)\n+($G512*'fnd base rates'!H$10)\n+($H512*'fnd base rates'!H$11)\n+($I512*'fnd base rates'!H$12)\n+($J512*'fnd base rates'!H$13)\n+($K512*'fnd base rates'!H$14)\n+($M512*'fnd base rates'!H$16)\n+($N512*'fnd base rates'!H$17)\n+($O512*'fnd base rates'!H$18)\n+($P512*VLOOKUP($S512+12,rate_basefnd,8)))","v":1459.9530499999998},{"$f":"(($D512*'fnd base rates'!I$7)\n+($E512*'fnd base rates'!I$8)\n+($F512*'fnd base rates'!I$9)\n+($G512*'fnd base rates'!I$10)\n+($H512*'fnd base rates'!I$11)\n+($I512*'fnd base rates'!I$12)\n+($J512*'fnd base rates'!I$13)\n+($K512*'fnd base rates'!I$14)\n+($M512*'fnd base rates'!I$16)\n+($N512*'fnd base rates'!I$17)\n+($O512*'fnd base rates'!I$18)\n+($P512*VLOOKUP($S512+12,rate_basefnd,9)))\n*$R512","v":888.46},{"$f":"(($D512*'fnd base rates'!J$7)\n+($E512*'fnd base rates'!J$8)\n+($F512*'fnd base rates'!J$9)\n+($G512*'fnd base rates'!J$10)\n+($H512*'fnd base rates'!J$11)\n+($I512*'fnd base rates'!J$12)\n+($J512*'fnd base rates'!J$13)\n+($K512*'fnd base rates'!J$14)\n+($M512*'fnd base rates'!J$16)\n+($N512*'fnd base rates'!J$17)\n+($O512*'fnd base rates'!J$18)\n+($P512*VLOOKUP($S512+12,rate_basefnd,10)))\n*$R512","v":888},{"$f":"(($D512*'fnd base rates'!K$7)\n+($E512*'fnd base rates'!K$8)\n+($F512*'fnd base rates'!K$9)\n+($G512*'fnd base rates'!K$10)\n+($H512*'fnd base rates'!K$11)\n+($I512*'fnd base rates'!K$12)\n+($J512*'fnd base rates'!K$13)\n+($K512*'fnd base rates'!K$14)\n+($M512*'fnd base rates'!K$16)\n+($N512*'fnd base rates'!K$17)\n+($O512*'fnd base rates'!K$18)\n+($P512*VLOOKUP($S512+12,rate_basefnd,11)))\n*$R512","v":2525.1492869999997},{"$f":"(($D512*'fnd base rates'!L$7)\n+($E512*'fnd base rates'!L$8)\n+($F512*'fnd base rates'!L$9)\n+($G512*'fnd base rates'!L$10)\n+($H512*'fnd base rates'!L$11)\n+($I512*'fnd base rates'!L$12)\n+($J512*'fnd base rates'!L$13)\n+($K512*'fnd base rates'!L$14)\n+($M512*'fnd base rates'!L$16)\n+($N512*'fnd base rates'!L$17)\n+($O512*'fnd base rates'!L$18)\n+($P512*VLOOKUP($S512+12,rate_basefnd,12)))","v":4026.7963810000001},{"$f":"(($D512*'fnd base rates'!M$7)\n+($E512*'fnd base rates'!M$8)\n+($F512*'fnd base rates'!M$9)\n+($G512*'fnd base rates'!M$10)\n+($H512*'fnd base rates'!M$11)\n+($I512*'fnd base rates'!M$12)\n+($J512*'fnd base rates'!M$13)\n+($K512*'fnd base rates'!M$14)\n+($M512*'fnd base rates'!M$16)\n+($N512*'fnd base rates'!M$17)\n+($O512*'fnd base rates'!M$18)\n+($P512*VLOOKUP($S512+12,rate_basefnd,13)))","v":0},24076.897162000001,null,474097091,"474","097","091",1,2,24076.897162000001,12038,-2856,14894,null,null,null,null,null,null,0,null,0]
["474",{"$f":"'fnd enro'!B513","v":474097097},{"$f":"'fnd enro'!C513","v":"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL"},{"$f":"'fnd enro'!D513","v":0},{"$f":"'fnd enro'!E513","v":0},{"$f":"'fnd enro'!F513","v":0},{"$f":"'fnd enro'!G513","v":0},{"$f":"'fnd enro'!H513","v":72},{"$f":"'fnd enro'!I513","v":118},{"$f":"'fnd enro'!J513","v":0},{"$f":"'fnd enro'!K513","v":7.5335000000000001},{"$f":"'fnd enro'!L513","v":0},{"$f":"'fnd enro'!M513","v":0},{"$f":"'fnd enro'!N513","v":2},{"$f":"'fnd enro'!O513","v":3},{"$f":"'fnd enro'!P513","v":125},{"$f":"'fnd enro'!R513","v":190},1,{"$f":"VALUE('fnd enro'!Q513)","v":11},null,{"$f":"(($D513*'fnd base rates'!C$7)\n+($E513*'fnd base rates'!C$8)\n+($F513*'fnd base rates'!C$9)\n+($G513*'fnd base rates'!C$10)\n+($H513*'fnd base rates'!C$11)\n+($I513*'fnd base rates'!C$12)\n+($J513*'fnd base rates'!C$13)\n+($K513*'fnd base rates'!C$14)\n+($M513*'fnd base rates'!C$16)\n+($N513*'fnd base rates'!C$17)\n+($O513*'fnd base rates'!C$18)\n+($P513*VLOOKUP($S513+12,rate_basefnd,3)))\n*$R513","v":125911.16669500001},{"$f":"(($D513*'fnd base rates'!D$7)\n+($E513*'fnd base rates'!D$8)\n+($F513*'fnd base rates'!D$9)\n+($G513*'fnd base rates'!D$10)\n+($H513*'fnd base rates'!D$11)\n+($I513*'fnd base rates'!D$12)\n+($J513*'fnd base rates'!D$13)\n+($K513*'fnd base rates'!D$14)\n+($M513*'fnd base rates'!D$16)\n+($N513*'fnd base rates'!D$17)\n+($O513*'fnd base rates'!D$18)\n+($P513*VLOOKUP($S513+12,rate_basefnd,4)))\n*$R513","v":227167.45000000004},{"$f":"(($D513*'fnd base rates'!E$7)\n+($E513*'fnd base rates'!E$8)\n+($F513*'fnd base rates'!E$9)\n+($G513*'fnd base rates'!E$10)\n+($H513*'fnd base rates'!E$11)\n+($I513*'fnd base rates'!E$12)\n+($J513*'fnd base rates'!E$13)\n+($K513*'fnd base rates'!E$14)\n+($M513*'fnd base rates'!E$16)\n+($N513*'fnd base rates'!E$17)\n+($O513*'fnd base rates'!E$18)\n+($P513*VLOOKUP($S513+12,rate_basefnd,5)))\n*$R513","v":1579180.4684299999},{"$f":"(($D513*'fnd base rates'!F$7)\n+($E513*'fnd base rates'!F$8)\n+($F513*'fnd base rates'!F$9)\n+($G513*'fnd base rates'!F$10)\n+($H513*'fnd base rates'!F$11)\n+($I513*'fnd base rates'!F$12)\n+($J513*'fnd base rates'!F$13)\n+($K513*'fnd base rates'!F$14)\n+($M513*'fnd base rates'!F$16)\n+($N513*'fnd base rates'!F$17)\n+($O513*'fnd base rates'!F$18)\n+($P513*VLOOKUP($S513+12,rate_basefnd,6)))\n*$R513","v":193452.11199000003},{"$f":"(($D513*'fnd base rates'!G$7)\n+($E513*'fnd base rates'!G$8)\n+($F513*'fnd base rates'!G$9)\n+($G513*'fnd base rates'!G$10)\n+($H513*'fnd base rates'!G$11)\n+($I513*'fnd base rates'!G$12)\n+($J513*'fnd base rates'!G$13)\n+($K513*'fnd base rates'!G$14)\n+($M513*'fnd base rates'!G$16)\n+($N513*'fnd base rates'!G$17)\n+($O513*'fnd base rates'!G$18)\n+($P513*VLOOKUP($S513+12,rate_basefnd,7)))\n*$R513","v":67116.125065},{"$f":"(($D513*'fnd base rates'!H$7)\n+($E513*'fnd base rates'!H$8)\n+($F513*'fnd base rates'!H$9)\n+($G513*'fnd base rates'!H$10)\n+($H513*'fnd base rates'!H$11)\n+($I513*'fnd base rates'!H$12)\n+($J513*'fnd base rates'!H$13)\n+($K513*'fnd base rates'!H$14)\n+($M513*'fnd base rates'!H$16)\n+($N513*'fnd base rates'!H$17)\n+($O513*'fnd base rates'!H$18)\n+($P513*VLOOKUP($S513+12,rate_basefnd,8)))","v":152107.83974999998},{"$f":"(($D513*'fnd base rates'!I$7)\n+($E513*'fnd base rates'!I$8)\n+($F513*'fnd base rates'!I$9)\n+($G513*'fnd base rates'!I$10)\n+($H513*'fnd base rates'!I$11)\n+($I513*'fnd base rates'!I$12)\n+($J513*'fnd base rates'!I$13)\n+($K513*'fnd base rates'!I$14)\n+($M513*'fnd base rates'!I$16)\n+($N513*'fnd base rates'!I$17)\n+($O513*'fnd base rates'!I$18)\n+($P513*VLOOKUP($S513+12,rate_basefnd,9)))\n*$R513","v":112926.16999999998},{"$f":"(($D513*'fnd base rates'!J$7)\n+($E513*'fnd base rates'!J$8)\n+($F513*'fnd base rates'!J$9)\n+($G513*'fnd base rates'!J$10)\n+($H513*'fnd base rates'!J$11)\n+($I513*'fnd base rates'!J$12)\n+($J513*'fnd base rates'!J$13)\n+($K513*'fnd base rates'!J$14)\n+($M513*'fnd base rates'!J$16)\n+($N513*'fnd base rates'!J$17)\n+($O513*'fnd base rates'!J$18)\n+($P513*VLOOKUP($S513+12,rate_basefnd,10)))\n*$R513","v":234474.58000000002},{"$f":"(($D513*'fnd base rates'!K$7)\n+($E513*'fnd base rates'!K$8)\n+($F513*'fnd base rates'!K$9)\n+($G513*'fnd base rates'!K$10)\n+($H513*'fnd base rates'!K$11)\n+($I513*'fnd base rates'!K$12)\n+($J513*'fnd base rates'!K$13)\n+($K513*'fnd base rates'!K$14)\n+($M513*'fnd base rates'!K$16)\n+($N513*'fnd base rates'!K$17)\n+($O513*'fnd base rates'!K$18)\n+($P513*VLOOKUP($S513+12,rate_basefnd,11)))\n*$R513","v":241091.642265},{"$f":"(($D513*'fnd base rates'!L$7)\n+($E513*'fnd base rates'!L$8)\n+($F513*'fnd base rates'!L$9)\n+($G513*'fnd base rates'!L$10)\n+($H513*'fnd base rates'!L$11)\n+($I513*'fnd base rates'!L$12)\n+($J513*'fnd base rates'!L$13)\n+($K513*'fnd base rates'!L$14)\n+($M513*'fnd base rates'!L$16)\n+($N513*'fnd base rates'!L$17)\n+($O513*'fnd base rates'!L$18)\n+($P513*VLOOKUP($S513+12,rate_basefnd,12)))","v":499461.56619500002},{"$f":"(($D513*'fnd base rates'!M$7)\n+($E513*'fnd base rates'!M$8)\n+($F513*'fnd base rates'!M$9)\n+($G513*'fnd base rates'!M$10)\n+($H513*'fnd base rates'!M$11)\n+($I513*'fnd base rates'!M$12)\n+($J513*'fnd base rates'!M$13)\n+($K513*'fnd base rates'!M$14)\n+($M513*'fnd base rates'!M$16)\n+($N513*'fnd base rates'!M$17)\n+($O513*'fnd base rates'!M$18)\n+($P513*VLOOKUP($S513+12,rate_basefnd,13)))","v":0},3432889.1203899994,null,474097097,"474","097","097",1,190,3432889.1203899994,18068,6701,11367,null,null,null,null,null,null,0,null,0]
["474",{"$f":"'fnd enro'!B514","v":474097103},{"$f":"'fnd enro'!C514","v":"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL"},{"$f":"'fnd enro'!D514","v":0},{"$f":"'fnd enro'!E514","v":0},{"$f":"'fnd enro'!F514","v":0},{"$f":"'fnd enro'!G514","v":0},{"$f":"'fnd enro'!H514","v":6},{"$f":"'fnd enro'!I514","v":6},{"$f":"'fnd enro'!J514","v":0},{"$f":"'fnd enro'!K514","v":0.4758},{"$f":"'fnd enro'!L514","v":0},{"$f":"'fnd enro'!M514","v":0},{"$f":"'fnd enro'!N514","v":0},{"$f":"'fnd enro'!O514","v":0},{"$f":"'fnd enro'!P514","v":7},{"$f":"'fnd enro'!R514","v":12},1,{"$f":"VALUE('fnd enro'!Q514)","v":10},null,{"$f":"(($D514*'fnd base rates'!C$7)\n+($E514*'fnd base rates'!C$8)\n+($F514*'fnd base rates'!C$9)\n+($G514*'fnd base rates'!C$10)\n+($H514*'fnd base rates'!C$11)\n+($I514*'fnd base rates'!C$12)\n+($J514*'fnd base rates'!C$13)\n+($K514*'fnd base rates'!C$14)\n+($M514*'fnd base rates'!C$16)\n+($N514*'fnd base rates'!C$17)\n+($O514*'fnd base rates'!C$18)\n+($P514*VLOOKUP($S514+12,rate_basefnd,3)))\n*$R514","v":7724.4956860000002},{"$f":"(($D514*'fnd base rates'!D$7)\n+($E514*'fnd base rates'!D$8)\n+($F514*'fnd base rates'!D$9)\n+($G514*'fnd base rates'!D$10)\n+($H514*'fnd base rates'!D$11)\n+($I514*'fnd base rates'!D$12)\n+($J514*'fnd base rates'!D$13)\n+($K514*'fnd base rates'!D$14)\n+($M514*'fnd base rates'!D$16)\n+($N514*'fnd base rates'!D$17)\n+($O514*'fnd base rates'!D$18)\n+($P514*VLOOKUP($S514+12,rate_basefnd,4)))\n*$R514","v":13394.27},{"$f":"(($D514*'fnd base rates'!E$7)\n+($E514*'fnd base rates'!E$8)\n+($F514*'fnd base rates'!E$9)\n+($G514*'fnd base rates'!E$10)\n+($H514*'fnd base rates'!E$11)\n+($I514*'fnd base rates'!E$12)\n+($J514*'fnd base rates'!E$13)\n+($K514*'fnd base rates'!E$14)\n+($M514*'fnd base rates'!E$16)\n+($N514*'fnd base rates'!E$17)\n+($O514*'fnd base rates'!E$18)\n+($P514*VLOOKUP($S514+12,rate_basefnd,5)))\n*$R514","v":88357.647163999995},{"$f":"(($D514*'fnd base rates'!F$7)\n+($E514*'fnd base rates'!F$8)\n+($F514*'fnd base rates'!F$9)\n+($G514*'fnd base rates'!F$10)\n+($H514*'fnd base rates'!F$11)\n+($I514*'fnd base rates'!F$12)\n+($J514*'fnd base rates'!F$13)\n+($K514*'fnd base rates'!F$14)\n+($M514*'fnd base rates'!F$16)\n+($N514*'fnd base rates'!F$17)\n+($O514*'fnd base rates'!F$18)\n+($P514*VLOOKUP($S514+12,rate_basefnd,6)))\n*$R514","v":12314.510652000001},{"$f":"(($D514*'fnd base rates'!G$7)\n+($E514*'fnd base rates'!G$8)\n+($F514*'fnd base rates'!G$9)\n+($G514*'fnd base rates'!G$10)\n+($H514*'fnd base rates'!G$11)\n+($I514*'fnd base rates'!G$12)\n+($J514*'fnd base rates'!G$13)\n+($K514*'fnd base rates'!G$14)\n+($M514*'fnd base rates'!G$16)\n+($N514*'fnd base rates'!G$17)\n+($O514*'fnd base rates'!G$18)\n+($P514*VLOOKUP($S514+12,rate_basefnd,7)))\n*$R514","v":3808.5271620000003},{"$f":"(($D514*'fnd base rates'!H$7)\n+($E514*'fnd base rates'!H$8)\n+($F514*'fnd base rates'!H$9)\n+($G514*'fnd base rates'!H$10)\n+($H514*'fnd base rates'!H$11)\n+($I514*'fnd base rates'!H$12)\n+($J514*'fnd base rates'!H$13)\n+($K514*'fnd base rates'!H$14)\n+($M514*'fnd base rates'!H$16)\n+($N514*'fnd base rates'!H$17)\n+($O514*'fnd base rates'!H$18)\n+($P514*VLOOKUP($S514+12,rate_basefnd,8)))","v":9012.5583000000006},{"$f":"(($D514*'fnd base rates'!I$7)\n+($E514*'fnd base rates'!I$8)\n+($F514*'fnd base rates'!I$9)\n+($G514*'fnd base rates'!I$10)\n+($H514*'fnd base rates'!I$11)\n+($I514*'fnd base rates'!I$12)\n+($J514*'fnd base rates'!I$13)\n+($K514*'fnd base rates'!I$14)\n+($M514*'fnd base rates'!I$16)\n+($N514*'fnd base rates'!I$17)\n+($O514*'fnd base rates'!I$18)\n+($P514*VLOOKUP($S514+12,rate_basefnd,9)))\n*$R514","v":6707.52},{"$f":"(($D514*'fnd base rates'!J$7)\n+($E514*'fnd base rates'!J$8)\n+($F514*'fnd base rates'!J$9)\n+($G514*'fnd base rates'!J$10)\n+($H514*'fnd base rates'!J$11)\n+($I514*'fnd base rates'!J$12)\n+($J514*'fnd base rates'!J$13)\n+($K514*'fnd base rates'!J$14)\n+($M514*'fnd base rates'!J$16)\n+($N514*'fnd base rates'!J$17)\n+($O514*'fnd base rates'!J$18)\n+($P514*VLOOKUP($S514+12,rate_basefnd,10)))\n*$R514","v":12482.14},{"$f":"(($D514*'fnd base rates'!K$7)\n+($E514*'fnd base rates'!K$8)\n+($F514*'fnd base rates'!K$9)\n+($G514*'fnd base rates'!K$10)\n+($H514*'fnd base rates'!K$11)\n+($I514*'fnd base rates'!K$12)\n+($J514*'fnd base rates'!K$13)\n+($K514*'fnd base rates'!K$14)\n+($M514*'fnd base rates'!K$16)\n+($N514*'fnd base rates'!K$17)\n+($O514*'fnd base rates'!K$18)\n+($P514*VLOOKUP($S514+12,rate_basefnd,11)))\n*$R514","v":15150.895722000001},{"$f":"(($D514*'fnd base rates'!L$7)\n+($E514*'fnd base rates'!L$8)\n+($F514*'fnd base rates'!L$9)\n+($G514*'fnd base rates'!L$10)\n+($H514*'fnd base rates'!L$11)\n+($I514*'fnd base rates'!L$12)\n+($J514*'fnd base rates'!L$13)\n+($K514*'fnd base rates'!L$14)\n+($M514*'fnd base rates'!L$16)\n+($N514*'fnd base rates'!L$17)\n+($O514*'fnd base rates'!L$18)\n+($P514*VLOOKUP($S514+12,rate_basefnd,12)))","v":30214.028286000001},{"$f":"(($D514*'fnd base rates'!M$7)\n+($E514*'fnd base rates'!M$8)\n+($F514*'fnd base rates'!M$9)\n+($G514*'fnd base rates'!M$10)\n+($H514*'fnd base rates'!M$11)\n+($I514*'fnd base rates'!M$12)\n+($J514*'fnd base rates'!M$13)\n+($K514*'fnd base rates'!M$14)\n+($M514*'fnd base rates'!M$16)\n+($N514*'fnd base rates'!M$17)\n+($O514*'fnd base rates'!M$18)\n+($P514*VLOOKUP($S514+12,rate_basefnd,13)))","v":0},199166.59297199995,null,474097103,"474","097","103",1,12,199166.59297199995,16597,1608,14989,null,null,null,null,null,null,0,null,0]
["474",{"$f":"'fnd enro'!B515","v":474097153},{"$f":"'fnd enro'!C515","v":"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL"},{"$f":"'fnd enro'!D515","v":0},{"$f":"'fnd enro'!E515","v":0},{"$f":"'fnd enro'!F515","v":0},{"$f":"'fnd enro'!G515","v":0},{"$f":"'fnd enro'!H515","v":14},{"$f":"'fnd enro'!I515","v":14},{"$f":"'fnd enro'!J515","v":0},{"$f":"'fnd enro'!K515","v":1.1102000000000001},{"$f":"'fnd enro'!L515","v":0},{"$f":"'fnd enro'!M515","v":0},{"$f":"'fnd enro'!N515","v":0},{"$f":"'fnd enro'!O515","v":0},{"$f":"'fnd enro'!P515","v":16},{"$f":"'fnd enro'!R515","v":28},1,{"$f":"VALUE('fnd enro'!Q515)","v":10},null,{"$f":"(($D515*'fnd base rates'!C$7)\n+($E515*'fnd base rates'!C$8)\n+($F515*'fnd base rates'!C$9)\n+($G515*'fnd base rates'!C$10)\n+($H515*'fnd base rates'!C$11)\n+($I515*'fnd base rates'!C$12)\n+($J515*'fnd base rates'!C$13)\n+($K515*'fnd base rates'!C$14)\n+($M515*'fnd base rates'!C$16)\n+($N515*'fnd base rates'!C$17)\n+($O515*'fnd base rates'!C$18)\n+($P515*VLOOKUP($S515+12,rate_basefnd,3)))\n*$R515","v":17988.819934000003},{"$f":"(($D515*'fnd base rates'!D$7)\n+($E515*'fnd base rates'!D$8)\n+($F515*'fnd base rates'!D$9)\n+($G515*'fnd base rates'!D$10)\n+($H515*'fnd base rates'!D$11)\n+($I515*'fnd base rates'!D$12)\n+($J515*'fnd base rates'!D$13)\n+($K515*'fnd base rates'!D$14)\n+($M515*'fnd base rates'!D$16)\n+($N515*'fnd base rates'!D$17)\n+($O515*'fnd base rates'!D$18)\n+($P515*VLOOKUP($S515+12,rate_basefnd,4)))\n*$R515","v":31087.439999999999},{"$f":"(($D515*'fnd base rates'!E$7)\n+($E515*'fnd base rates'!E$8)\n+($F515*'fnd base rates'!E$9)\n+($G515*'fnd base rates'!E$10)\n+($H515*'fnd base rates'!E$11)\n+($I515*'fnd base rates'!E$12)\n+($J515*'fnd base rates'!E$13)\n+($K515*'fnd base rates'!E$14)\n+($M515*'fnd base rates'!E$16)\n+($N515*'fnd base rates'!E$17)\n+($O515*'fnd base rates'!E$18)\n+($P515*VLOOKUP($S515+12,rate_basefnd,5)))\n*$R515","v":204548.76671599998},{"$f":"(($D515*'fnd base rates'!F$7)\n+($E515*'fnd base rates'!F$8)\n+($F515*'fnd base rates'!F$9)\n+($G515*'fnd base rates'!F$10)\n+($H515*'fnd base rates'!F$11)\n+($I515*'fnd base rates'!F$12)\n+($J515*'fnd base rates'!F$13)\n+($K515*'fnd base rates'!F$14)\n+($M515*'fnd base rates'!F$16)\n+($N515*'fnd base rates'!F$17)\n+($O515*'fnd base rates'!F$18)\n+($P515*VLOOKUP($S515+12,rate_basefnd,6)))\n*$R515","v":28733.858188000002},{"$f":"(($D515*'fnd base rates'!G$7)\n+($E515*'fnd base rates'!G$8)\n+($F515*'fnd base rates'!G$9)\n+($G515*'fnd base rates'!G$10)\n+($H515*'fnd base rates'!G$11)\n+($I515*'fnd base rates'!G$12)\n+($J515*'fnd base rates'!G$13)\n+($K515*'fnd base rates'!G$14)\n+($M515*'fnd base rates'!G$16)\n+($N515*'fnd base rates'!G$17)\n+($O515*'fnd base rates'!G$18)\n+($P515*VLOOKUP($S515+12,rate_basefnd,7)))\n*$R515","v":8808.0133780000015},{"$f":"(($D515*'fnd base rates'!H$7)\n+($E515*'fnd base rates'!H$8)\n+($F515*'fnd base rates'!H$9)\n+($G515*'fnd base rates'!H$10)\n+($H515*'fnd base rates'!H$11)\n+($I515*'fnd base rates'!H$12)\n+($J515*'fnd base rates'!H$13)\n+($K515*'fnd base rates'!H$14)\n+($M515*'fnd base rates'!H$16)\n+($N515*'fnd base rates'!H$17)\n+($O515*'fnd base rates'!H$18)\n+($P515*VLOOKUP($S515+12,rate_basefnd,8)))","v":21017.262699999999},{"$f":"(($D515*'fnd base rates'!I$7)\n+($E515*'fnd base rates'!I$8)\n+($F515*'fnd base rates'!I$9)\n+($G515*'fnd base rates'!I$10)\n+($H515*'fnd base rates'!I$11)\n+($I515*'fnd base rates'!I$12)\n+($J515*'fnd base rates'!I$13)\n+($K515*'fnd base rates'!I$14)\n+($M515*'fnd base rates'!I$16)\n+($N515*'fnd base rates'!I$17)\n+($O515*'fnd base rates'!I$18)\n+($P515*VLOOKUP($S515+12,rate_basefnd,9)))\n*$R515","v":15585.32},{"$f":"(($D515*'fnd base rates'!J$7)\n+($E515*'fnd base rates'!J$8)\n+($F515*'fnd base rates'!J$9)\n+($G515*'fnd base rates'!J$10)\n+($H515*'fnd base rates'!J$11)\n+($I515*'fnd base rates'!J$12)\n+($J515*'fnd base rates'!J$13)\n+($K515*'fnd base rates'!J$14)\n+($M515*'fnd base rates'!J$16)\n+($N515*'fnd base rates'!J$17)\n+($O515*'fnd base rates'!J$18)\n+($P515*VLOOKUP($S515+12,rate_basefnd,10)))\n*$R515","v":28784.32},{"$f":"(($D515*'fnd base rates'!K$7)\n+($E515*'fnd base rates'!K$8)\n+($F515*'fnd base rates'!K$9)\n+($G515*'fnd base rates'!K$10)\n+($H515*'fnd base rates'!K$11)\n+($I515*'fnd base rates'!K$12)\n+($J515*'fnd base rates'!K$13)\n+($K515*'fnd base rates'!K$14)\n+($M515*'fnd base rates'!K$16)\n+($N515*'fnd base rates'!K$17)\n+($O515*'fnd base rates'!K$18)\n+($P515*VLOOKUP($S515+12,rate_basefnd,11)))\n*$R515","v":35352.090018000003},{"$f":"(($D515*'fnd base rates'!L$7)\n+($E515*'fnd base rates'!L$8)\n+($F515*'fnd base rates'!L$9)\n+($G515*'fnd base rates'!L$10)\n+($H515*'fnd base rates'!L$11)\n+($I515*'fnd base rates'!L$12)\n+($J515*'fnd base rates'!L$13)\n+($K515*'fnd base rates'!L$14)\n+($M515*'fnd base rates'!L$16)\n+($N515*'fnd base rates'!L$17)\n+($O515*'fnd base rates'!L$18)\n+($P515*VLOOKUP($S515+12,rate_basefnd,12)))","v":70211.149334000002},{"$f":"(($D515*'fnd base rates'!M$7)\n+($E515*'fnd base rates'!M$8)\n+($F515*'fnd base rates'!M$9)\n+($G515*'fnd base rates'!M$10)\n+($H515*'fnd base rates'!M$11)\n+($I515*'fnd base rates'!M$12)\n+($J515*'fnd base rates'!M$13)\n+($K515*'fnd base rates'!M$14)\n+($M515*'fnd base rates'!M$16)\n+($N515*'fnd base rates'!M$17)\n+($O515*'fnd base rates'!M$18)\n+($P515*VLOOKUP($S515+12,rate_basefnd,13)))","v":0},462117.04026800004,null,474097153,"474","097","153",1,28,462117.04026800004,16504,2942,13562,null,null,null,null,null,null,0,null,0]
["474",{"$f":"'fnd enro'!B516","v":474097162},{"$f":"'fnd enro'!C516","v":"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL"},{"$f":"'fnd enro'!D516","v":0},{"$f":"'fnd enro'!E516","v":0},{"$f":"'fnd enro'!F516","v":0},{"$f":"'fnd enro'!G516","v":0},{"$f":"'fnd enro'!H516","v":1},{"$f":"'fnd enro'!I516","v":8},{"$f":"'fnd enro'!J516","v":0},{"$f":"'fnd enro'!K516","v":0.3569},{"$f":"'fnd enro'!L516","v":0},{"$f":"'fnd enro'!M516","v":0},{"$f":"'fnd enro'!N516","v":0},{"$f":"'fnd enro'!O516","v":0},{"$f":"'fnd enro'!P516","v":2},{"$f":"'fnd enro'!R516","v":9},1,{"$f":"VALUE('fnd enro'!Q516)","v":5},null,{"$f":"(($D516*'fnd base rates'!C$7)\n+($E516*'fnd base rates'!C$8)\n+($F516*'fnd base rates'!C$9)\n+($G516*'fnd base rates'!C$10)\n+($H516*'fnd base rates'!C$11)\n+($I516*'fnd base rates'!C$12)\n+($J516*'fnd base rates'!C$13)\n+($K516*'fnd base rates'!C$14)\n+($M516*'fnd base rates'!C$16)\n+($N516*'fnd base rates'!C$17)\n+($O516*'fnd base rates'!C$18)\n+($P516*VLOOKUP($S516+12,rate_basefnd,3)))\n*$R516","v":5379.0470729999997},{"$f":"(($D516*'fnd base rates'!D$7)\n+($E516*'fnd base rates'!D$8)\n+($F516*'fnd base rates'!D$9)\n+($G516*'fnd base rates'!D$10)\n+($H516*'fnd base rates'!D$11)\n+($I516*'fnd base rates'!D$12)\n+($J516*'fnd base rates'!D$13)\n+($K516*'fnd base rates'!D$14)\n+($M516*'fnd base rates'!D$16)\n+($N516*'fnd base rates'!D$17)\n+($O516*'fnd base rates'!D$18)\n+($P516*VLOOKUP($S516+12,rate_basefnd,4)))\n*$R516","v":8081.7600000000011},{"$f":"(($D516*'fnd base rates'!E$7)\n+($E516*'fnd base rates'!E$8)\n+($F516*'fnd base rates'!E$9)\n+($G516*'fnd base rates'!E$10)\n+($H516*'fnd base rates'!E$11)\n+($I516*'fnd base rates'!E$12)\n+($J516*'fnd base rates'!E$13)\n+($K516*'fnd base rates'!E$14)\n+($M516*'fnd base rates'!E$16)\n+($N516*'fnd base rates'!E$17)\n+($O516*'fnd base rates'!E$18)\n+($P516*VLOOKUP($S516+12,rate_basefnd,5)))\n*$R516","v":52585.953601999994},{"$f":"(($D516*'fnd base rates'!F$7)\n+($E516*'fnd base rates'!F$8)\n+($F516*'fnd base rates'!F$9)\n+($G516*'fnd base rates'!F$10)\n+($H516*'fnd base rates'!F$11)\n+($I516*'fnd base rates'!F$12)\n+($J516*'fnd base rates'!F$13)\n+($K516*'fnd base rates'!F$14)\n+($M516*'fnd base rates'!F$16)\n+($N516*'fnd base rates'!F$17)\n+($O516*'fnd base rates'!F$18)\n+($P516*VLOOKUP($S516+12,rate_basefnd,6)))\n*$R516","v":8826.414186},{"$f":"(($D516*'fnd base rates'!G$7)\n+($E516*'fnd base rates'!G$8)\n+($F516*'fnd base rates'!G$9)\n+($G516*'fnd base rates'!G$10)\n+($H516*'fnd base rates'!G$11)\n+($I516*'fnd base rates'!G$12)\n+($J516*'fnd base rates'!G$13)\n+($K516*'fnd base rates'!G$14)\n+($M516*'fnd base rates'!G$16)\n+($N516*'fnd base rates'!G$17)\n+($O516*'fnd base rates'!G$18)\n+($P516*VLOOKUP($S516+12,rate_basefnd,7)))\n*$R516","v":1909.062991},{"$f":"(($D516*'fnd base rates'!H$7)\n+($E516*'fnd base rates'!H$8)\n+($F516*'fnd base rates'!H$9)\n+($G516*'fnd base rates'!H$10)\n+($H516*'fnd base rates'!H$11)\n+($I516*'fnd base rates'!H$12)\n+($J516*'fnd base rates'!H$13)\n+($K516*'fnd base rates'!H$14)\n+($M516*'fnd base rates'!H$16)\n+($N516*'fnd base rates'!H$17)\n+($O516*'fnd base rates'!H$18)\n+($P516*VLOOKUP($S516+12,rate_basefnd,8)))","v":7767.9506499999998},{"$f":"(($D516*'fnd base rates'!I$7)\n+($E516*'fnd base rates'!I$8)\n+($F516*'fnd base rates'!I$9)\n+($G516*'fnd base rates'!I$10)\n+($H516*'fnd base rates'!I$11)\n+($I516*'fnd base rates'!I$12)\n+($J516*'fnd base rates'!I$13)\n+($K516*'fnd base rates'!I$14)\n+($M516*'fnd base rates'!I$16)\n+($N516*'fnd base rates'!I$17)\n+($O516*'fnd base rates'!I$18)\n+($P516*VLOOKUP($S516+12,rate_basefnd,9)))\n*$R516","v":4363.5499999999993},{"$f":"(($D516*'fnd base rates'!J$7)\n+($E516*'fnd base rates'!J$8)\n+($F516*'fnd base rates'!J$9)\n+($G516*'fnd base rates'!J$10)\n+($H516*'fnd base rates'!J$11)\n+($I516*'fnd base rates'!J$12)\n+($J516*'fnd base rates'!J$13)\n+($K516*'fnd base rates'!J$14)\n+($M516*'fnd base rates'!J$16)\n+($N516*'fnd base rates'!J$17)\n+($O516*'fnd base rates'!J$18)\n+($P516*VLOOKUP($S516+12,rate_basefnd,10)))\n*$R516","v":6555.3499999999995},{"$f":"(($D516*'fnd base rates'!K$7)\n+($E516*'fnd base rates'!K$8)\n+($F516*'fnd base rates'!K$9)\n+($G516*'fnd base rates'!K$10)\n+($H516*'fnd base rates'!K$11)\n+($I516*'fnd base rates'!K$12)\n+($J516*'fnd base rates'!K$13)\n+($K516*'fnd base rates'!K$14)\n+($M516*'fnd base rates'!K$16)\n+($N516*'fnd base rates'!K$17)\n+($O516*'fnd base rates'!K$18)\n+($P516*VLOOKUP($S516+12,rate_basefnd,11)))\n*$R516","v":11242.073071000001},{"$f":"(($D516*'fnd base rates'!L$7)\n+($E516*'fnd base rates'!L$8)\n+($F516*'fnd base rates'!L$9)\n+($G516*'fnd base rates'!L$10)\n+($H516*'fnd base rates'!L$11)\n+($I516*'fnd base rates'!L$12)\n+($J516*'fnd base rates'!L$13)\n+($K516*'fnd base rates'!L$14)\n+($M516*'fnd base rates'!L$16)\n+($N516*'fnd base rates'!L$17)\n+($O516*'fnd base rates'!L$18)\n+($P516*VLOOKUP($S516+12,rate_basefnd,12)))","v":18464.376373000003},{"$f":"(($D516*'fnd base rates'!M$7)\n+($E516*'fnd base rates'!M$8)\n+($F516*'fnd base rates'!M$9)\n+($G516*'fnd base rates'!M$10)\n+($H516*'fnd base rates'!M$11)\n+($I516*'fnd base rates'!M$12)\n+($J516*'fnd base rates'!M$13)\n+($K516*'fnd base rates'!M$14)\n+($M516*'fnd base rates'!M$16)\n+($N516*'fnd base rates'!M$17)\n+($O516*'fnd base rates'!M$18)\n+($P516*VLOOKUP($S516+12,rate_basefnd,13)))","v":0},125175.53794600001,null,474097162,"474","097","162",1,9,125175.53794600001,13908,2541,11367,null,null,null,null,null,null,0,null,0]
["474",{"$f":"'fnd enro'!B517","v":474097343},{"$f":"'fnd enro'!C517","v":"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL"},{"$f":"'fnd enro'!D517","v":0},{"$f":"'fnd enro'!E517","v":0},{"$f":"'fnd enro'!F517","v":0},{"$f":"'fnd enro'!G517","v":0},{"$f":"'fnd enro'!H517","v":2},{"$f":"'fnd enro'!I517","v":6},{"$f":"'fnd enro'!J517","v":0},{"$f":"'fnd enro'!K517","v":0.31719999999999998},{"$f":"'fnd enro'!L517","v":0},{"$f":"'fnd enro'!M517","v":0},{"$f":"'fnd enro'!N517","v":0},{"$f":"'fnd enro'!O517","v":0},{"$f":"'fnd enro'!P517","v":4},{"$f":"'fnd enro'!R517","v":8},1,{"$f":"VALUE('fnd enro'!Q517)","v":10},null,{"$f":"(($D517*'fnd base rates'!C$7)\n+($E517*'fnd base rates'!C$8)\n+($F517*'fnd base rates'!C$9)\n+($G517*'fnd base rates'!C$10)\n+($H517*'fnd base rates'!C$11)\n+($I517*'fnd base rates'!C$12)\n+($J517*'fnd base rates'!C$13)\n+($K517*'fnd base rates'!C$14)\n+($M517*'fnd base rates'!C$16)\n+($N517*'fnd base rates'!C$17)\n+($O517*'fnd base rates'!C$18)\n+($P517*VLOOKUP($S517+12,rate_basefnd,3)))\n*$R517","v":5079.6571240000003},{"$f":"(($D517*'fnd base rates'!D$7)\n+($E517*'fnd base rates'!D$8)\n+($F517*'fnd base rates'!D$9)\n+($G517*'fnd base rates'!D$10)\n+($H517*'fnd base rates'!D$11)\n+($I517*'fnd base rates'!D$12)\n+($J517*'fnd base rates'!D$13)\n+($K517*'fnd base rates'!D$14)\n+($M517*'fnd base rates'!D$16)\n+($N517*'fnd base rates'!D$17)\n+($O517*'fnd base rates'!D$18)\n+($P517*VLOOKUP($S517+12,rate_basefnd,4)))\n*$R517","v":8597.8000000000011},{"$f":"(($D517*'fnd base rates'!E$7)\n+($E517*'fnd base rates'!E$8)\n+($F517*'fnd base rates'!E$9)\n+($G517*'fnd base rates'!E$10)\n+($H517*'fnd base rates'!E$11)\n+($I517*'fnd base rates'!E$12)\n+($J517*'fnd base rates'!E$13)\n+($K517*'fnd base rates'!E$14)\n+($M517*'fnd base rates'!E$16)\n+($N517*'fnd base rates'!E$17)\n+($O517*'fnd base rates'!E$18)\n+($P517*VLOOKUP($S517+12,rate_basefnd,5)))\n*$R517","v":58803.524776000006},{"$f":"(($D517*'fnd base rates'!F$7)\n+($E517*'fnd base rates'!F$8)\n+($F517*'fnd base rates'!F$9)\n+($G517*'fnd base rates'!F$10)\n+($H517*'fnd base rates'!F$11)\n+($I517*'fnd base rates'!F$12)\n+($J517*'fnd base rates'!F$13)\n+($K517*'fnd base rates'!F$14)\n+($M517*'fnd base rates'!F$16)\n+($N517*'fnd base rates'!F$17)\n+($O517*'fnd base rates'!F$18)\n+($P517*VLOOKUP($S517+12,rate_basefnd,6)))\n*$R517","v":7975.4137679999994},{"$f":"(($D517*'fnd base rates'!G$7)\n+($E517*'fnd base rates'!G$8)\n+($F517*'fnd base rates'!G$9)\n+($G517*'fnd base rates'!G$10)\n+($H517*'fnd base rates'!G$11)\n+($I517*'fnd base rates'!G$12)\n+($J517*'fnd base rates'!G$13)\n+($K517*'fnd base rates'!G$14)\n+($M517*'fnd base rates'!G$16)\n+($N517*'fnd base rates'!G$17)\n+($O517*'fnd base rates'!G$18)\n+($P517*VLOOKUP($S517+12,rate_basefnd,7)))\n*$R517","v":2372.0581080000002},{"$f":"(($D517*'fnd base rates'!H$7)\n+($E517*'fnd base rates'!H$8)\n+($F517*'fnd base rates'!H$9)\n+($G517*'fnd base rates'!H$10)\n+($H517*'fnd base rates'!H$11)\n+($I517*'fnd base rates'!H$12)\n+($J517*'fnd base rates'!H$13)\n+($K517*'fnd base rates'!H$14)\n+($M517*'fnd base rates'!H$16)\n+($N517*'fnd base rates'!H$17)\n+($O517*'fnd base rates'!H$18)\n+($P517*VLOOKUP($S517+12,rate_basefnd,8)))","v":6642.0522000000001},{"$f":"(($D517*'fnd base rates'!I$7)\n+($E517*'fnd base rates'!I$8)\n+($F517*'fnd base rates'!I$9)\n+($G517*'fnd base rates'!I$10)\n+($H517*'fnd base rates'!I$11)\n+($I517*'fnd base rates'!I$12)\n+($J517*'fnd base rates'!I$13)\n+($K517*'fnd base rates'!I$14)\n+($M517*'fnd base rates'!I$16)\n+($N517*'fnd base rates'!I$17)\n+($O517*'fnd base rates'!I$18)\n+($P517*VLOOKUP($S517+12,rate_basefnd,9)))\n*$R517","v":4402.96},{"$f":"(($D517*'fnd base rates'!J$7)\n+($E517*'fnd base rates'!J$8)\n+($F517*'fnd base rates'!J$9)\n+($G517*'fnd base rates'!J$10)\n+($H517*'fnd base rates'!J$11)\n+($I517*'fnd base rates'!J$12)\n+($J517*'fnd base rates'!J$13)\n+($K517*'fnd base rates'!J$14)\n+($M517*'fnd base rates'!J$16)\n+($N517*'fnd base rates'!J$17)\n+($O517*'fnd base rates'!J$18)\n+($P517*VLOOKUP($S517+12,rate_basefnd,10)))\n*$R517","v":8341.64},{"$f":"(($D517*'fnd base rates'!K$7)\n+($E517*'fnd base rates'!K$8)\n+($F517*'fnd base rates'!K$9)\n+($G517*'fnd base rates'!K$10)\n+($H517*'fnd base rates'!K$11)\n+($I517*'fnd base rates'!K$12)\n+($J517*'fnd base rates'!K$13)\n+($K517*'fnd base rates'!K$14)\n+($M517*'fnd base rates'!K$16)\n+($N517*'fnd base rates'!K$17)\n+($O517*'fnd base rates'!K$18)\n+($P517*VLOOKUP($S517+12,rate_basefnd,11)))\n*$R517","v":10031.297148},{"$f":"(($D517*'fnd base rates'!L$7)\n+($E517*'fnd base rates'!L$8)\n+($F517*'fnd base rates'!L$9)\n+($G517*'fnd base rates'!L$10)\n+($H517*'fnd base rates'!L$11)\n+($I517*'fnd base rates'!L$12)\n+($J517*'fnd base rates'!L$13)\n+($K517*'fnd base rates'!L$14)\n+($M517*'fnd base rates'!L$16)\n+($N517*'fnd base rates'!L$17)\n+($O517*'fnd base rates'!L$18)\n+($P517*VLOOKUP($S517+12,rate_basefnd,12)))","v":19118.685524},{"$f":"(($D517*'fnd base rates'!M$7)\n+($E517*'fnd base rates'!M$8)\n+($F517*'fnd base rates'!M$9)\n+($G517*'fnd base rates'!M$10)\n+($H517*'fnd base rates'!M$11)\n+($I517*'fnd base rates'!M$12)\n+($J517*'fnd base rates'!M$13)\n+($K517*'fnd base rates'!M$14)\n+($M517*'fnd base rates'!M$16)\n+($N517*'fnd base rates'!M$17)\n+($O517*'fnd base rates'!M$18)\n+($P517*VLOOKUP($S517+12,rate_basefnd,13)))","v":0},131365.08864800003,null,474097343,"474","097","343",1,8,131365.08864800003,16421,3458,12963,null,null,null,null,null,null,0,null,0]
["474",{"$f":"'fnd enro'!B518","v":474097348},{"$f":"'fnd enro'!C518","v":"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL"},{"$f":"'fnd enro'!D518","v":0},{"$f":"'fnd enro'!E518","v":0},{"$f":"'fnd enro'!F518","v":0},{"$f":"'fnd enro'!G518","v":0},{"$f":"'fnd enro'!H518","v":1},{"$f":"'fnd enro'!I518","v":0},{"$f":"'fnd enro'!J518","v":0},{"$f":"'fnd enro'!K518","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L518","v":0},{"$f":"'fnd enro'!M518","v":0},{"$f":"'fnd enro'!N518","v":0},{"$f":"'fnd enro'!O518","v":0},{"$f":"'fnd enro'!P518","v":1},{"$f":"'fnd enro'!R518","v":1},1,{"$f":"VALUE('fnd enro'!Q518)","v":11},null,{"$f":"(($D518*'fnd base rates'!C$7)\n+($E518*'fnd base rates'!C$8)\n+($F518*'fnd base rates'!C$9)\n+($G518*'fnd base rates'!C$10)\n+($H518*'fnd base rates'!C$11)\n+($I518*'fnd base rates'!C$12)\n+($J518*'fnd base rates'!C$13)\n+($K518*'fnd base rates'!C$14)\n+($M518*'fnd base rates'!C$16)\n+($N518*'fnd base rates'!C$17)\n+($O518*'fnd base rates'!C$18)\n+($P518*VLOOKUP($S518+12,rate_basefnd,3)))\n*$R518","v":699.23994900000002},{"$f":"(($D518*'fnd base rates'!D$7)\n+($E518*'fnd base rates'!D$8)\n+($F518*'fnd base rates'!D$9)\n+($G518*'fnd base rates'!D$10)\n+($H518*'fnd base rates'!D$11)\n+($I518*'fnd base rates'!D$12)\n+($J518*'fnd base rates'!D$13)\n+($K518*'fnd base rates'!D$14)\n+($M518*'fnd base rates'!D$16)\n+($N518*'fnd base rates'!D$17)\n+($O518*'fnd base rates'!D$18)\n+($P518*VLOOKUP($S518+12,rate_basefnd,4)))\n*$R518","v":1378.52},{"$f":"(($D518*'fnd base rates'!E$7)\n+($E518*'fnd base rates'!E$8)\n+($F518*'fnd base rates'!E$9)\n+($G518*'fnd base rates'!E$10)\n+($H518*'fnd base rates'!E$11)\n+($I518*'fnd base rates'!E$12)\n+($J518*'fnd base rates'!E$13)\n+($K518*'fnd base rates'!E$14)\n+($M518*'fnd base rates'!E$16)\n+($N518*'fnd base rates'!E$17)\n+($O518*'fnd base rates'!E$18)\n+($P518*VLOOKUP($S518+12,rate_basefnd,5)))\n*$R518","v":9140.4688260000003},{"$f":"(($D518*'fnd base rates'!F$7)\n+($E518*'fnd base rates'!F$8)\n+($F518*'fnd base rates'!F$9)\n+($G518*'fnd base rates'!F$10)\n+($H518*'fnd base rates'!F$11)\n+($I518*'fnd base rates'!F$12)\n+($J518*'fnd base rates'!F$13)\n+($K518*'fnd base rates'!F$14)\n+($M518*'fnd base rates'!F$16)\n+($N518*'fnd base rates'!F$17)\n+($O518*'fnd base rates'!F$18)\n+($P518*VLOOKUP($S518+12,rate_basefnd,6)))\n*$R518","v":1085.2604180000001},{"$f":"(($D518*'fnd base rates'!G$7)\n+($E518*'fnd base rates'!G$8)\n+($F518*'fnd base rates'!G$9)\n+($G518*'fnd base rates'!G$10)\n+($H518*'fnd base rates'!G$11)\n+($I518*'fnd base rates'!G$12)\n+($J518*'fnd base rates'!G$13)\n+($K518*'fnd base rates'!G$14)\n+($M518*'fnd base rates'!G$16)\n+($N518*'fnd base rates'!G$17)\n+($O518*'fnd base rates'!G$18)\n+($P518*VLOOKUP($S518+12,rate_basefnd,7)))\n*$R518","v":444.10488299999997},{"$f":"(($D518*'fnd base rates'!H$7)\n+($E518*'fnd base rates'!H$8)\n+($F518*'fnd base rates'!H$9)\n+($G518*'fnd base rates'!H$10)\n+($H518*'fnd base rates'!H$11)\n+($I518*'fnd base rates'!H$12)\n+($J518*'fnd base rates'!H$13)\n+($K518*'fnd base rates'!H$14)\n+($M518*'fnd base rates'!H$16)\n+($N518*'fnd base rates'!H$17)\n+($O518*'fnd base rates'!H$18)\n+($P518*VLOOKUP($S518+12,rate_basefnd,8)))","v":605.67845},{"$f":"(($D518*'fnd base rates'!I$7)\n+($E518*'fnd base rates'!I$8)\n+($F518*'fnd base rates'!I$9)\n+($G518*'fnd base rates'!I$10)\n+($H518*'fnd base rates'!I$11)\n+($I518*'fnd base rates'!I$12)\n+($J518*'fnd base rates'!I$13)\n+($K518*'fnd base rates'!I$14)\n+($M518*'fnd base rates'!I$16)\n+($N518*'fnd base rates'!I$17)\n+($O518*'fnd base rates'!I$18)\n+($P518*VLOOKUP($S518+12,rate_basefnd,9)))\n*$R518","v":647.06999999999994},{"$f":"(($D518*'fnd base rates'!J$7)\n+($E518*'fnd base rates'!J$8)\n+($F518*'fnd base rates'!J$9)\n+($G518*'fnd base rates'!J$10)\n+($H518*'fnd base rates'!J$11)\n+($I518*'fnd base rates'!J$12)\n+($J518*'fnd base rates'!J$13)\n+($K518*'fnd base rates'!J$14)\n+($M518*'fnd base rates'!J$16)\n+($N518*'fnd base rates'!J$17)\n+($O518*'fnd base rates'!J$18)\n+($P518*VLOOKUP($S518+12,rate_basefnd,10)))\n*$R518","v":1403.65},{"$f":"(($D518*'fnd base rates'!K$7)\n+($E518*'fnd base rates'!K$8)\n+($F518*'fnd base rates'!K$9)\n+($G518*'fnd base rates'!K$10)\n+($H518*'fnd base rates'!K$11)\n+($I518*'fnd base rates'!K$12)\n+($J518*'fnd base rates'!K$13)\n+($K518*'fnd base rates'!K$14)\n+($M518*'fnd base rates'!K$16)\n+($N518*'fnd base rates'!K$17)\n+($O518*'fnd base rates'!K$18)\n+($P518*VLOOKUP($S518+12,rate_basefnd,11)))\n*$R518","v":1280.0759229999999},{"$f":"(($D518*'fnd base rates'!L$7)\n+($E518*'fnd base rates'!L$8)\n+($F518*'fnd base rates'!L$9)\n+($G518*'fnd base rates'!L$10)\n+($H518*'fnd base rates'!L$11)\n+($I518*'fnd base rates'!L$12)\n+($J518*'fnd base rates'!L$13)\n+($K518*'fnd base rates'!L$14)\n+($M518*'fnd base rates'!L$16)\n+($N518*'fnd base rates'!L$17)\n+($O518*'fnd base rates'!L$18)\n+($P518*VLOOKUP($S518+12,rate_basefnd,12)))","v":3085.8508490000004},{"$f":"(($D518*'fnd base rates'!M$7)\n+($E518*'fnd base rates'!M$8)\n+($F518*'fnd base rates'!M$9)\n+($G518*'fnd base rates'!M$10)\n+($H518*'fnd base rates'!M$11)\n+($I518*'fnd base rates'!M$12)\n+($J518*'fnd base rates'!M$13)\n+($K518*'fnd base rates'!M$14)\n+($M518*'fnd base rates'!M$16)\n+($N518*'fnd base rates'!M$17)\n+($O518*'fnd base rates'!M$18)\n+($P518*VLOOKUP($S518+12,rate_basefnd,13)))","v":0},19769.919298000001,null,474097348,"474","097","348",1,1,19769.919298000001,19770,8663,11107,null,null,null,null,null,null,0,null,0]
["474",{"$f":"'fnd enro'!B519","v":474097610},{"$f":"'fnd enro'!C519","v":"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL"},{"$f":"'fnd enro'!D519","v":0},{"$f":"'fnd enro'!E519","v":0},{"$f":"'fnd enro'!F519","v":0},{"$f":"'fnd enro'!G519","v":0},{"$f":"'fnd enro'!H519","v":3},{"$f":"'fnd enro'!I519","v":5},{"$f":"'fnd enro'!J519","v":0},{"$f":"'fnd enro'!K519","v":0.31719999999999998},{"$f":"'fnd enro'!L519","v":0},{"$f":"'fnd enro'!M519","v":0},{"$f":"'fnd enro'!N519","v":0},{"$f":"'fnd enro'!O519","v":0},{"$f":"'fnd enro'!P519","v":4},{"$f":"'fnd enro'!R519","v":8},1,{"$f":"VALUE('fnd enro'!Q519)","v":5},null,{"$f":"(($D519*'fnd base rates'!C$7)\n+($E519*'fnd base rates'!C$8)\n+($F519*'fnd base rates'!C$9)\n+($G519*'fnd base rates'!C$10)\n+($H519*'fnd base rates'!C$11)\n+($I519*'fnd base rates'!C$12)\n+($J519*'fnd base rates'!C$13)\n+($K519*'fnd base rates'!C$14)\n+($M519*'fnd base rates'!C$16)\n+($N519*'fnd base rates'!C$17)\n+($O519*'fnd base rates'!C$18)\n+($P519*VLOOKUP($S519+12,rate_basefnd,3)))\n*$R519","v":4933.2571240000007},{"$f":"(($D519*'fnd base rates'!D$7)\n+($E519*'fnd base rates'!D$8)\n+($F519*'fnd base rates'!D$9)\n+($G519*'fnd base rates'!D$10)\n+($H519*'fnd base rates'!D$11)\n+($I519*'fnd base rates'!D$12)\n+($J519*'fnd base rates'!D$13)\n+($K519*'fnd base rates'!D$14)\n+($M519*'fnd base rates'!D$16)\n+($N519*'fnd base rates'!D$17)\n+($O519*'fnd base rates'!D$18)\n+($P519*VLOOKUP($S519+12,rate_basefnd,4)))\n*$R519","v":7904.1200000000008},{"$f":"(($D519*'fnd base rates'!E$7)\n+($E519*'fnd base rates'!E$8)\n+($F519*'fnd base rates'!E$9)\n+($G519*'fnd base rates'!E$10)\n+($H519*'fnd base rates'!E$11)\n+($I519*'fnd base rates'!E$12)\n+($J519*'fnd base rates'!E$13)\n+($K519*'fnd base rates'!E$14)\n+($M519*'fnd base rates'!E$16)\n+($N519*'fnd base rates'!E$17)\n+($O519*'fnd base rates'!E$18)\n+($P519*VLOOKUP($S519+12,rate_basefnd,5)))\n*$R519","v":50463.594775999998},{"$f":"(($D519*'fnd base rates'!F$7)\n+($E519*'fnd base rates'!F$8)\n+($F519*'fnd base rates'!F$9)\n+($G519*'fnd base rates'!F$10)\n+($H519*'fnd base rates'!F$11)\n+($I519*'fnd base rates'!F$12)\n+($J519*'fnd base rates'!F$13)\n+($K519*'fnd base rates'!F$14)\n+($M519*'fnd base rates'!F$16)\n+($N519*'fnd base rates'!F$17)\n+($O519*'fnd base rates'!F$18)\n+($P519*VLOOKUP($S519+12,rate_basefnd,6)))\n*$R519","v":8092.5437680000005},{"$f":"(($D519*'fnd base rates'!G$7)\n+($E519*'fnd base rates'!G$8)\n+($F519*'fnd base rates'!G$9)\n+($G519*'fnd base rates'!G$10)\n+($H519*'fnd base rates'!G$11)\n+($I519*'fnd base rates'!G$12)\n+($J519*'fnd base rates'!G$13)\n+($K519*'fnd base rates'!G$14)\n+($M519*'fnd base rates'!G$16)\n+($N519*'fnd base rates'!G$17)\n+($O519*'fnd base rates'!G$18)\n+($P519*VLOOKUP($S519+12,rate_basefnd,7)))\n*$R519","v":2048.508108},{"$f":"(($D519*'fnd base rates'!H$7)\n+($E519*'fnd base rates'!H$8)\n+($F519*'fnd base rates'!H$9)\n+($G519*'fnd base rates'!H$10)\n+($H519*'fnd base rates'!H$11)\n+($I519*'fnd base rates'!H$12)\n+($J519*'fnd base rates'!H$13)\n+($K519*'fnd base rates'!H$14)\n+($M519*'fnd base rates'!H$16)\n+($N519*'fnd base rates'!H$17)\n+($O519*'fnd base rates'!H$18)\n+($P519*VLOOKUP($S519+12,rate_basefnd,8)))","v":6262.8121999999994},{"$f":"(($D519*'fnd base rates'!I$7)\n+($E519*'fnd base rates'!I$8)\n+($F519*'fnd base rates'!I$9)\n+($G519*'fnd base rates'!I$10)\n+($H519*'fnd base rates'!I$11)\n+($I519*'fnd base rates'!I$12)\n+($J519*'fnd base rates'!I$13)\n+($K519*'fnd base rates'!I$14)\n+($M519*'fnd base rates'!I$16)\n+($N519*'fnd base rates'!I$17)\n+($O519*'fnd base rates'!I$18)\n+($P519*VLOOKUP($S519+12,rate_basefnd,9)))\n*$R519","v":4097.6000000000004},{"$f":"(($D519*'fnd base rates'!J$7)\n+($E519*'fnd base rates'!J$8)\n+($F519*'fnd base rates'!J$9)\n+($G519*'fnd base rates'!J$10)\n+($H519*'fnd base rates'!J$11)\n+($I519*'fnd base rates'!J$12)\n+($J519*'fnd base rates'!J$13)\n+($K519*'fnd base rates'!J$14)\n+($M519*'fnd base rates'!J$16)\n+($N519*'fnd base rates'!J$17)\n+($O519*'fnd base rates'!J$18)\n+($P519*VLOOKUP($S519+12,rate_basefnd,10)))\n*$R519","v":6566.0199999999995},{"$f":"(($D519*'fnd base rates'!K$7)\n+($E519*'fnd base rates'!K$8)\n+($F519*'fnd base rates'!K$9)\n+($G519*'fnd base rates'!K$10)\n+($H519*'fnd base rates'!K$11)\n+($I519*'fnd base rates'!K$12)\n+($J519*'fnd base rates'!K$13)\n+($K519*'fnd base rates'!K$14)\n+($M519*'fnd base rates'!K$16)\n+($N519*'fnd base rates'!K$17)\n+($O519*'fnd base rates'!K$18)\n+($P519*VLOOKUP($S519+12,rate_basefnd,11)))\n*$R519","v":10065.947148000001},{"$f":"(($D519*'fnd base rates'!L$7)\n+($E519*'fnd base rates'!L$8)\n+($F519*'fnd base rates'!L$9)\n+($G519*'fnd base rates'!L$10)\n+($H519*'fnd base rates'!L$11)\n+($I519*'fnd base rates'!L$12)\n+($J519*'fnd base rates'!L$13)\n+($K519*'fnd base rates'!L$14)\n+($M519*'fnd base rates'!L$16)\n+($N519*'fnd base rates'!L$17)\n+($O519*'fnd base rates'!L$18)\n+($P519*VLOOKUP($S519+12,rate_basefnd,12)))","v":18136.835524000002},{"$f":"(($D519*'fnd base rates'!M$7)\n+($E519*'fnd base rates'!M$8)\n+($F519*'fnd base rates'!M$9)\n+($G519*'fnd base rates'!M$10)\n+($H519*'fnd base rates'!M$11)\n+($I519*'fnd base rates'!M$12)\n+($J519*'fnd base rates'!M$13)\n+($K519*'fnd base rates'!M$14)\n+($M519*'fnd base rates'!M$16)\n+($N519*'fnd base rates'!M$17)\n+($O519*'fnd base rates'!M$18)\n+($P519*VLOOKUP($S519+12,rate_basefnd,13)))","v":0},118571.23864800003,null,474097610,"474","097","610",1,8,118571.23864800003,14821,2427,12394,null,null,null,null,null,null,0,null,0]
["474",{"$f":"'fnd enro'!B520","v":474097615},{"$f":"'fnd enro'!C520","v":"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL"},{"$f":"'fnd enro'!D520","v":0},{"$f":"'fnd enro'!E520","v":0},{"$f":"'fnd enro'!F520","v":0},{"$f":"'fnd enro'!G520","v":0},{"$f":"'fnd enro'!H520","v":2},{"$f":"'fnd enro'!I520","v":1},{"$f":"'fnd enro'!J520","v":0},{"$f":"'fnd enro'!K520","v":0.11899999999999999},{"$f":"'fnd enro'!L520","v":0},{"$f":"'fnd enro'!M520","v":0},{"$f":"'fnd enro'!N520","v":0},{"$f":"'fnd enro'!O520","v":0},{"$f":"'fnd enro'!P520","v":3},{"$f":"'fnd enro'!R520","v":3},1,{"$f":"VALUE('fnd enro'!Q520)","v":10},null,{"$f":"(($D520*'fnd base rates'!C$7)\n+($E520*'fnd base rates'!C$8)\n+($F520*'fnd base rates'!C$9)\n+($G520*'fnd base rates'!C$10)\n+($H520*'fnd base rates'!C$11)\n+($I520*'fnd base rates'!C$12)\n+($J520*'fnd base rates'!C$13)\n+($K520*'fnd base rates'!C$14)\n+($M520*'fnd base rates'!C$16)\n+($N520*'fnd base rates'!C$17)\n+($O520*'fnd base rates'!C$18)\n+($P520*VLOOKUP($S520+12,rate_basefnd,3)))\n*$R520","v":2062.54423},{"$f":"(($D520*'fnd base rates'!D$7)\n+($E520*'fnd base rates'!D$8)\n+($F520*'fnd base rates'!D$9)\n+($G520*'fnd base rates'!D$10)\n+($H520*'fnd base rates'!D$11)\n+($I520*'fnd base rates'!D$12)\n+($J520*'fnd base rates'!D$13)\n+($K520*'fnd base rates'!D$14)\n+($M520*'fnd base rates'!D$16)\n+($N520*'fnd base rates'!D$17)\n+($O520*'fnd base rates'!D$18)\n+($P520*VLOOKUP($S520+12,rate_basefnd,4)))\n*$R520","v":3970.53},{"$f":"(($D520*'fnd base rates'!E$7)\n+($E520*'fnd base rates'!E$8)\n+($F520*'fnd base rates'!E$9)\n+($G520*'fnd base rates'!E$10)\n+($H520*'fnd base rates'!E$11)\n+($I520*'fnd base rates'!E$12)\n+($J520*'fnd base rates'!E$13)\n+($K520*'fnd base rates'!E$14)\n+($M520*'fnd base rates'!E$16)\n+($N520*'fnd base rates'!E$17)\n+($O520*'fnd base rates'!E$18)\n+($P520*VLOOKUP($S520+12,rate_basefnd,5)))\n*$R520","v":27377.325019999997},{"$f":"(($D520*'fnd base rates'!F$7)\n+($E520*'fnd base rates'!F$8)\n+($F520*'fnd base rates'!F$9)\n+($G520*'fnd base rates'!F$10)\n+($H520*'fnd base rates'!F$11)\n+($I520*'fnd base rates'!F$12)\n+($J520*'fnd base rates'!F$13)\n+($K520*'fnd base rates'!F$14)\n+($M520*'fnd base rates'!F$16)\n+($N520*'fnd base rates'!F$17)\n+($O520*'fnd base rates'!F$18)\n+($P520*VLOOKUP($S520+12,rate_basefnd,6)))\n*$R520","v":3137.67886},{"$f":"(($D520*'fnd base rates'!G$7)\n+($E520*'fnd base rates'!G$8)\n+($F520*'fnd base rates'!G$9)\n+($G520*'fnd base rates'!G$10)\n+($H520*'fnd base rates'!G$11)\n+($I520*'fnd base rates'!G$12)\n+($J520*'fnd base rates'!G$13)\n+($K520*'fnd base rates'!G$14)\n+($M520*'fnd base rates'!G$16)\n+($N520*'fnd base rates'!G$17)\n+($O520*'fnd base rates'!G$18)\n+($P520*VLOOKUP($S520+12,rate_basefnd,7)))\n*$R520","v":1249.1844100000001},{"$f":"(($D520*'fnd base rates'!H$7)\n+($E520*'fnd base rates'!H$8)\n+($F520*'fnd base rates'!H$9)\n+($G520*'fnd base rates'!H$10)\n+($H520*'fnd base rates'!H$11)\n+($I520*'fnd base rates'!H$12)\n+($J520*'fnd base rates'!H$13)\n+($K520*'fnd base rates'!H$14)\n+($M520*'fnd base rates'!H$16)\n+($N520*'fnd base rates'!H$17)\n+($O520*'fnd base rates'!H$18)\n+($P520*VLOOKUP($S520+12,rate_basefnd,8)))","v":2133.8714999999997},{"$f":"(($D520*'fnd base rates'!I$7)\n+($E520*'fnd base rates'!I$8)\n+($F520*'fnd base rates'!I$9)\n+($G520*'fnd base rates'!I$10)\n+($H520*'fnd base rates'!I$11)\n+($I520*'fnd base rates'!I$12)\n+($J520*'fnd base rates'!I$13)\n+($K520*'fnd base rates'!I$14)\n+($M520*'fnd base rates'!I$16)\n+($N520*'fnd base rates'!I$17)\n+($O520*'fnd base rates'!I$18)\n+($P520*VLOOKUP($S520+12,rate_basefnd,9)))\n*$R520","v":1907.1299999999999},{"$f":"(($D520*'fnd base rates'!J$7)\n+($E520*'fnd base rates'!J$8)\n+($F520*'fnd base rates'!J$9)\n+($G520*'fnd base rates'!J$10)\n+($H520*'fnd base rates'!J$11)\n+($I520*'fnd base rates'!J$12)\n+($J520*'fnd base rates'!J$13)\n+($K520*'fnd base rates'!J$14)\n+($M520*'fnd base rates'!J$16)\n+($N520*'fnd base rates'!J$17)\n+($O520*'fnd base rates'!J$18)\n+($P520*VLOOKUP($S520+12,rate_basefnd,10)))\n*$R520","v":4222.67},{"$f":"(($D520*'fnd base rates'!K$7)\n+($E520*'fnd base rates'!K$8)\n+($F520*'fnd base rates'!K$9)\n+($G520*'fnd base rates'!K$10)\n+($H520*'fnd base rates'!K$11)\n+($I520*'fnd base rates'!K$12)\n+($J520*'fnd base rates'!K$13)\n+($K520*'fnd base rates'!K$14)\n+($M520*'fnd base rates'!K$16)\n+($N520*'fnd base rates'!K$17)\n+($O520*'fnd base rates'!K$18)\n+($P520*VLOOKUP($S520+12,rate_basefnd,11)))\n*$R520","v":3805.2252099999996},{"$f":"(($D520*'fnd base rates'!L$7)\n+($E520*'fnd base rates'!L$8)\n+($F520*'fnd base rates'!L$9)\n+($G520*'fnd base rates'!L$10)\n+($H520*'fnd base rates'!L$11)\n+($I520*'fnd base rates'!L$12)\n+($J520*'fnd base rates'!L$13)\n+($K520*'fnd base rates'!L$14)\n+($M520*'fnd base rates'!L$16)\n+($N520*'fnd base rates'!L$17)\n+($O520*'fnd base rates'!L$18)\n+($P520*VLOOKUP($S520+12,rate_basefnd,12)))","v":8746.5372299999999},{"$f":"(($D520*'fnd base rates'!M$7)\n+($E520*'fnd base rates'!M$8)\n+($F520*'fnd base rates'!M$9)\n+($G520*'fnd base rates'!M$10)\n+($H520*'fnd base rates'!M$11)\n+($I520*'fnd base rates'!M$12)\n+($J520*'fnd base rates'!M$13)\n+($K520*'fnd base rates'!M$14)\n+($M520*'fnd base rates'!M$16)\n+($N520*'fnd base rates'!M$17)\n+($O520*'fnd base rates'!M$18)\n+($P520*VLOOKUP($S520+12,rate_basefnd,13)))","v":0},58612.696459999992,null,474097615,"474","097","615",1,3,58612.696459999992,19538,2913,16625,null,null,null,null,null,null,0,null,0]
["474",{"$f":"'fnd enro'!B521","v":474097616},{"$f":"'fnd enro'!C521","v":"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL"},{"$f":"'fnd enro'!D521","v":0},{"$f":"'fnd enro'!E521","v":0},{"$f":"'fnd enro'!F521","v":0},{"$f":"'fnd enro'!G521","v":0},{"$f":"'fnd enro'!H521","v":1},{"$f":"'fnd enro'!I521","v":0},{"$f":"'fnd enro'!J521","v":0},{"$f":"'fnd enro'!K521","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L521","v":0},{"$f":"'fnd enro'!M521","v":0},{"$f":"'fnd enro'!N521","v":0},{"$f":"'fnd enro'!O521","v":0},{"$f":"'fnd enro'!P521","v":1},{"$f":"'fnd enro'!R521","v":1},1,{"$f":"VALUE('fnd enro'!Q521)","v":7},null,{"$f":"(($D521*'fnd base rates'!C$7)\n+($E521*'fnd base rates'!C$8)\n+($F521*'fnd base rates'!C$9)\n+($G521*'fnd base rates'!C$10)\n+($H521*'fnd base rates'!C$11)\n+($I521*'fnd base rates'!C$12)\n+($J521*'fnd base rates'!C$13)\n+($K521*'fnd base rates'!C$14)\n+($M521*'fnd base rates'!C$16)\n+($N521*'fnd base rates'!C$17)\n+($O521*'fnd base rates'!C$18)\n+($P521*VLOOKUP($S521+12,rate_basefnd,3)))\n*$R521","v":665.92994900000008},{"$f":"(($D521*'fnd base rates'!D$7)\n+($E521*'fnd base rates'!D$8)\n+($F521*'fnd base rates'!D$9)\n+($G521*'fnd base rates'!D$10)\n+($H521*'fnd base rates'!D$11)\n+($I521*'fnd base rates'!D$12)\n+($J521*'fnd base rates'!D$13)\n+($K521*'fnd base rates'!D$14)\n+($M521*'fnd base rates'!D$16)\n+($N521*'fnd base rates'!D$17)\n+($O521*'fnd base rates'!D$18)\n+($P521*VLOOKUP($S521+12,rate_basefnd,4)))\n*$R521","v":1220.72},{"$f":"(($D521*'fnd base rates'!E$7)\n+($E521*'fnd base rates'!E$8)\n+($F521*'fnd base rates'!E$9)\n+($G521*'fnd base rates'!E$10)\n+($H521*'fnd base rates'!E$11)\n+($I521*'fnd base rates'!E$12)\n+($J521*'fnd base rates'!E$13)\n+($K521*'fnd base rates'!E$14)\n+($M521*'fnd base rates'!E$16)\n+($N521*'fnd base rates'!E$17)\n+($O521*'fnd base rates'!E$18)\n+($P521*VLOOKUP($S521+12,rate_basefnd,5)))\n*$R521","v":7600.0288259999998},{"$f":"(($D521*'fnd base rates'!F$7)\n+($E521*'fnd base rates'!F$8)\n+($F521*'fnd base rates'!F$9)\n+($G521*'fnd base rates'!F$10)\n+($H521*'fnd base rates'!F$11)\n+($I521*'fnd base rates'!F$12)\n+($J521*'fnd base rates'!F$13)\n+($K521*'fnd base rates'!F$14)\n+($M521*'fnd base rates'!F$16)\n+($N521*'fnd base rates'!F$17)\n+($O521*'fnd base rates'!F$18)\n+($P521*VLOOKUP($S521+12,rate_basefnd,6)))\n*$R521","v":1085.2604180000001},{"$f":"(($D521*'fnd base rates'!G$7)\n+($E521*'fnd base rates'!G$8)\n+($F521*'fnd base rates'!G$9)\n+($G521*'fnd base rates'!G$10)\n+($H521*'fnd base rates'!G$11)\n+($I521*'fnd base rates'!G$12)\n+($J521*'fnd base rates'!G$13)\n+($K521*'fnd base rates'!G$14)\n+($M521*'fnd base rates'!G$16)\n+($N521*'fnd base rates'!G$17)\n+($O521*'fnd base rates'!G$18)\n+($P521*VLOOKUP($S521+12,rate_basefnd,7)))\n*$R521","v":369.37488300000001},{"$f":"(($D521*'fnd base rates'!H$7)\n+($E521*'fnd base rates'!H$8)\n+($F521*'fnd base rates'!H$9)\n+($G521*'fnd base rates'!H$10)\n+($H521*'fnd base rates'!H$11)\n+($I521*'fnd base rates'!H$12)\n+($J521*'fnd base rates'!H$13)\n+($K521*'fnd base rates'!H$14)\n+($M521*'fnd base rates'!H$16)\n+($N521*'fnd base rates'!H$17)\n+($O521*'fnd base rates'!H$18)\n+($P521*VLOOKUP($S521+12,rate_basefnd,8)))","v":594.21844999999996},{"$f":"(($D521*'fnd base rates'!I$7)\n+($E521*'fnd base rates'!I$8)\n+($F521*'fnd base rates'!I$9)\n+($G521*'fnd base rates'!I$10)\n+($H521*'fnd base rates'!I$11)\n+($I521*'fnd base rates'!I$12)\n+($J521*'fnd base rates'!I$13)\n+($K521*'fnd base rates'!I$14)\n+($M521*'fnd base rates'!I$16)\n+($N521*'fnd base rates'!I$17)\n+($O521*'fnd base rates'!I$18)\n+($P521*VLOOKUP($S521+12,rate_basefnd,9)))\n*$R521","v":584.69000000000005},{"$f":"(($D521*'fnd base rates'!J$7)\n+($E521*'fnd base rates'!J$8)\n+($F521*'fnd base rates'!J$9)\n+($G521*'fnd base rates'!J$10)\n+($H521*'fnd base rates'!J$11)\n+($I521*'fnd base rates'!J$12)\n+($J521*'fnd base rates'!J$13)\n+($K521*'fnd base rates'!J$14)\n+($M521*'fnd base rates'!J$16)\n+($N521*'fnd base rates'!J$17)\n+($O521*'fnd base rates'!J$18)\n+($P521*VLOOKUP($S521+12,rate_basefnd,10)))\n*$R521","v":1079.53},{"$f":"(($D521*'fnd base rates'!K$7)\n+($E521*'fnd base rates'!K$8)\n+($F521*'fnd base rates'!K$9)\n+($G521*'fnd base rates'!K$10)\n+($H521*'fnd base rates'!K$11)\n+($I521*'fnd base rates'!K$12)\n+($J521*'fnd base rates'!K$13)\n+($K521*'fnd base rates'!K$14)\n+($M521*'fnd base rates'!K$16)\n+($N521*'fnd base rates'!K$17)\n+($O521*'fnd base rates'!K$18)\n+($P521*VLOOKUP($S521+12,rate_basefnd,11)))\n*$R521","v":1280.0759229999999},{"$f":"(($D521*'fnd base rates'!L$7)\n+($E521*'fnd base rates'!L$8)\n+($F521*'fnd base rates'!L$9)\n+($G521*'fnd base rates'!L$10)\n+($H521*'fnd base rates'!L$11)\n+($I521*'fnd base rates'!L$12)\n+($J521*'fnd base rates'!L$13)\n+($K521*'fnd base rates'!L$14)\n+($M521*'fnd base rates'!L$16)\n+($N521*'fnd base rates'!L$17)\n+($O521*'fnd base rates'!L$18)\n+($P521*VLOOKUP($S521+12,rate_basefnd,12)))","v":2811.6008490000004},{"$f":"(($D521*'fnd base rates'!M$7)\n+($E521*'fnd base rates'!M$8)\n+($F521*'fnd base rates'!M$9)\n+($G521*'fnd base rates'!M$10)\n+($H521*'fnd base rates'!M$11)\n+($I521*'fnd base rates'!M$12)\n+($J521*'fnd base rates'!M$13)\n+($K521*'fnd base rates'!M$14)\n+($M521*'fnd base rates'!M$16)\n+($N521*'fnd base rates'!M$17)\n+($O521*'fnd base rates'!M$18)\n+($P521*VLOOKUP($S521+12,rate_basefnd,13)))","v":0},17291.429298000003,null,474097616,"474","097","616",1,1,17291.429298000003,17291,646,16645,null,null,null,null,null,null,0,null,0]
["474",{"$f":"'fnd enro'!B522","v":474097620},{"$f":"'fnd enro'!C522","v":"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL"},{"$f":"'fnd enro'!D522","v":0},{"$f":"'fnd enro'!E522","v":0},{"$f":"'fnd enro'!F522","v":0},{"$f":"'fnd enro'!G522","v":0},{"$f":"'fnd enro'!H522","v":0},{"$f":"'fnd enro'!I522","v":2},{"$f":"'fnd enro'!J522","v":0},{"$f":"'fnd enro'!K522","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L522","v":0},{"$f":"'fnd enro'!M522","v":0},{"$f":"'fnd enro'!N522","v":0},{"$f":"'fnd enro'!O522","v":0},{"$f":"'fnd enro'!P522","v":1},{"$f":"'fnd enro'!R522","v":2},{"$f":"VLOOKUP(B522,charterinfo_b,6)","v":1},{"$f":"VALUE('fnd enro'!Q522)","v":4},null,{"$f":"(($D522*'fnd base rates'!C$7)\n+($E522*'fnd base rates'!C$8)\n+($F522*'fnd base rates'!C$9)\n+($G522*'fnd base rates'!C$10)\n+($H522*'fnd base rates'!C$11)\n+($I522*'fnd base rates'!C$12)\n+($J522*'fnd base rates'!C$13)\n+($K522*'fnd base rates'!C$14)\n+($M522*'fnd base rates'!C$16)\n+($N522*'fnd base rates'!C$17)\n+($O522*'fnd base rates'!C$18)\n+($P522*VLOOKUP($S522+12,rate_basefnd,3)))\n*$R522","v":1230.3042810000002},{"$f":"(($D522*'fnd base rates'!D$7)\n+($E522*'fnd base rates'!D$8)\n+($F522*'fnd base rates'!D$9)\n+($G522*'fnd base rates'!D$10)\n+($H522*'fnd base rates'!D$11)\n+($I522*'fnd base rates'!D$12)\n+($J522*'fnd base rates'!D$13)\n+($K522*'fnd base rates'!D$14)\n+($M522*'fnd base rates'!D$16)\n+($N522*'fnd base rates'!D$17)\n+($O522*'fnd base rates'!D$18)\n+($P522*VLOOKUP($S522+12,rate_basefnd,4)))\n*$R522","v":1961.75},{"$f":"(($D522*'fnd base rates'!E$7)\n+($E522*'fnd base rates'!E$8)\n+($F522*'fnd base rates'!E$9)\n+($G522*'fnd base rates'!E$10)\n+($H522*'fnd base rates'!E$11)\n+($I522*'fnd base rates'!E$12)\n+($J522*'fnd base rates'!E$13)\n+($K522*'fnd base rates'!E$14)\n+($M522*'fnd base rates'!E$16)\n+($N522*'fnd base rates'!E$17)\n+($O522*'fnd base rates'!E$18)\n+($P522*VLOOKUP($S522+12,rate_basefnd,5)))\n*$R522","v":13652.776194},{"$f":"(($D522*'fnd base rates'!F$7)\n+($E522*'fnd base rates'!F$8)\n+($F522*'fnd base rates'!F$9)\n+($G522*'fnd base rates'!F$10)\n+($H522*'fnd base rates'!F$11)\n+($I522*'fnd base rates'!F$12)\n+($J522*'fnd base rates'!F$13)\n+($K522*'fnd base rates'!F$14)\n+($M522*'fnd base rates'!F$16)\n+($N522*'fnd base rates'!F$17)\n+($O522*'fnd base rates'!F$18)\n+($P522*VLOOKUP($S522+12,rate_basefnd,6)))\n*$R522","v":1935.288442},{"$f":"(($D522*'fnd base rates'!G$7)\n+($E522*'fnd base rates'!G$8)\n+($F522*'fnd base rates'!G$9)\n+($G522*'fnd base rates'!G$10)\n+($H522*'fnd base rates'!G$11)\n+($I522*'fnd base rates'!G$12)\n+($J522*'fnd base rates'!G$13)\n+($K522*'fnd base rates'!G$14)\n+($M522*'fnd base rates'!G$16)\n+($N522*'fnd base rates'!G$17)\n+($O522*'fnd base rates'!G$18)\n+($P522*VLOOKUP($S522+12,rate_basefnd,7)))\n*$R522","v":501.65952699999997},{"$f":"(($D522*'fnd base rates'!H$7)\n+($E522*'fnd base rates'!H$8)\n+($F522*'fnd base rates'!H$9)\n+($G522*'fnd base rates'!H$10)\n+($H522*'fnd base rates'!H$11)\n+($I522*'fnd base rates'!H$12)\n+($J522*'fnd base rates'!H$13)\n+($K522*'fnd base rates'!H$14)\n+($M522*'fnd base rates'!H$16)\n+($N522*'fnd base rates'!H$17)\n+($O522*'fnd base rates'!H$18)\n+($P522*VLOOKUP($S522+12,rate_basefnd,8)))","v":1811.32305},{"$f":"(($D522*'fnd base rates'!I$7)\n+($E522*'fnd base rates'!I$8)\n+($F522*'fnd base rates'!I$9)\n+($G522*'fnd base rates'!I$10)\n+($H522*'fnd base rates'!I$11)\n+($I522*'fnd base rates'!I$12)\n+($J522*'fnd base rates'!I$13)\n+($K522*'fnd base rates'!I$14)\n+($M522*'fnd base rates'!I$16)\n+($N522*'fnd base rates'!I$17)\n+($O522*'fnd base rates'!I$18)\n+($P522*VLOOKUP($S522+12,rate_basefnd,9)))\n*$R522","v":1042.1499999999999},{"$f":"(($D522*'fnd base rates'!J$7)\n+($E522*'fnd base rates'!J$8)\n+($F522*'fnd base rates'!J$9)\n+($G522*'fnd base rates'!J$10)\n+($H522*'fnd base rates'!J$11)\n+($I522*'fnd base rates'!J$12)\n+($J522*'fnd base rates'!J$13)\n+($K522*'fnd base rates'!J$14)\n+($M522*'fnd base rates'!J$16)\n+($N522*'fnd base rates'!J$17)\n+($O522*'fnd base rates'!J$18)\n+($P522*VLOOKUP($S522+12,rate_basefnd,10)))\n*$R522","v":1875.28},{"$f":"(($D522*'fnd base rates'!K$7)\n+($E522*'fnd base rates'!K$8)\n+($F522*'fnd base rates'!K$9)\n+($G522*'fnd base rates'!K$10)\n+($H522*'fnd base rates'!K$11)\n+($I522*'fnd base rates'!K$12)\n+($J522*'fnd base rates'!K$13)\n+($K522*'fnd base rates'!K$14)\n+($M522*'fnd base rates'!K$16)\n+($N522*'fnd base rates'!K$17)\n+($O522*'fnd base rates'!K$18)\n+($P522*VLOOKUP($S522+12,rate_basefnd,11)))\n*$R522","v":2490.4992870000001},{"$f":"(($D522*'fnd base rates'!L$7)\n+($E522*'fnd base rates'!L$8)\n+($F522*'fnd base rates'!L$9)\n+($G522*'fnd base rates'!L$10)\n+($H522*'fnd base rates'!L$11)\n+($I522*'fnd base rates'!L$12)\n+($J522*'fnd base rates'!L$13)\n+($K522*'fnd base rates'!L$14)\n+($M522*'fnd base rates'!L$16)\n+($N522*'fnd base rates'!L$17)\n+($O522*'fnd base rates'!L$18)\n+($P522*VLOOKUP($S522+12,rate_basefnd,12)))","v":4341.5963810000003},{"$f":"(($D522*'fnd base rates'!M$7)\n+($E522*'fnd base rates'!M$8)\n+($F522*'fnd base rates'!M$9)\n+($G522*'fnd base rates'!M$10)\n+($H522*'fnd base rates'!M$11)\n+($I522*'fnd base rates'!M$12)\n+($J522*'fnd base rates'!M$13)\n+($K522*'fnd base rates'!M$14)\n+($M522*'fnd base rates'!M$16)\n+($N522*'fnd base rates'!M$17)\n+($O522*'fnd base rates'!M$18)\n+($P522*VLOOKUP($S522+12,rate_basefnd,13)))","v":0},30842.627161999997,null,474097620,"474","097","620",1,2,30842.627161999997,15421,{"$f":"AO522-AQ522","v":668},14753,null,null,null,null,null,null,0,null,0]
[{"$f":"LEFT(B523,3)","v":"474"},{"$f":"'fnd enro'!B523","v":474097720},{"$f":"'fnd enro'!C523","v":"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL"},{"$f":"'fnd enro'!D523","v":0},{"$f":"'fnd enro'!E523","v":0},{"$f":"'fnd enro'!F523","v":0},{"$f":"'fnd enro'!G523","v":0},{"$f":"'fnd enro'!H523","v":1},{"$f":"'fnd enro'!I523","v":2},{"$f":"'fnd enro'!J523","v":0},{"$f":"'fnd enro'!K523","v":0.11899999999999999},{"$f":"'fnd enro'!L523","v":0},{"$f":"'fnd enro'!M523","v":0},{"$f":"'fnd enro'!N523","v":0},{"$f":"'fnd enro'!O523","v":0},{"$f":"'fnd enro'!P523","v":3},{"$f":"'fnd enro'!R523","v":3},1,{"$f":"VALUE('fnd enro'!Q523)","v":8},null,{"$f":"(($D523*'fnd base rates'!C$7)\n+($E523*'fnd base rates'!C$8)\n+($F523*'fnd base rates'!C$9)\n+($G523*'fnd base rates'!C$10)\n+($H523*'fnd base rates'!C$11)\n+($I523*'fnd base rates'!C$12)\n+($J523*'fnd base rates'!C$13)\n+($K523*'fnd base rates'!C$14)\n+($M523*'fnd base rates'!C$16)\n+($N523*'fnd base rates'!C$17)\n+($O523*'fnd base rates'!C$18)\n+($P523*VLOOKUP($S523+12,rate_basefnd,3)))\n*$R523","v":2019.1942300000001},{"$f":"(($D523*'fnd base rates'!D$7)\n+($E523*'fnd base rates'!D$8)\n+($F523*'fnd base rates'!D$9)\n+($G523*'fnd base rates'!D$10)\n+($H523*'fnd base rates'!D$11)\n+($I523*'fnd base rates'!D$12)\n+($J523*'fnd base rates'!D$13)\n+($K523*'fnd base rates'!D$14)\n+($M523*'fnd base rates'!D$16)\n+($N523*'fnd base rates'!D$17)\n+($O523*'fnd base rates'!D$18)\n+($P523*VLOOKUP($S523+12,rate_basefnd,4)))\n*$R523","v":3764.9700000000003},{"$f":"(($D523*'fnd base rates'!E$7)\n+($E523*'fnd base rates'!E$8)\n+($F523*'fnd base rates'!E$9)\n+($G523*'fnd base rates'!E$10)\n+($H523*'fnd base rates'!E$11)\n+($I523*'fnd base rates'!E$12)\n+($J523*'fnd base rates'!E$13)\n+($K523*'fnd base rates'!E$14)\n+($M523*'fnd base rates'!E$16)\n+($N523*'fnd base rates'!E$17)\n+($O523*'fnd base rates'!E$18)\n+($P523*VLOOKUP($S523+12,rate_basefnd,5)))\n*$R523","v":26938.945019999999},{"$f":"(($D523*'fnd base rates'!F$7)\n+($E523*'fnd base rates'!F$8)\n+($F523*'fnd base rates'!F$9)\n+($G523*'fnd base rates'!F$10)\n+($H523*'fnd base rates'!F$11)\n+($I523*'fnd base rates'!F$12)\n+($J523*'fnd base rates'!F$13)\n+($K523*'fnd base rates'!F$14)\n+($M523*'fnd base rates'!F$16)\n+($N523*'fnd base rates'!F$17)\n+($O523*'fnd base rates'!F$18)\n+($P523*VLOOKUP($S523+12,rate_basefnd,6)))\n*$R523","v":3020.5488599999999},{"$f":"(($D523*'fnd base rates'!G$7)\n+($E523*'fnd base rates'!G$8)\n+($F523*'fnd base rates'!G$9)\n+($G523*'fnd base rates'!G$10)\n+($H523*'fnd base rates'!G$11)\n+($I523*'fnd base rates'!G$12)\n+($J523*'fnd base rates'!G$13)\n+($K523*'fnd base rates'!G$14)\n+($M523*'fnd base rates'!G$16)\n+($N523*'fnd base rates'!G$17)\n+($O523*'fnd base rates'!G$18)\n+($P523*VLOOKUP($S523+12,rate_basefnd,7)))\n*$R523","v":1146.9044099999999},{"$f":"(($D523*'fnd base rates'!H$7)\n+($E523*'fnd base rates'!H$8)\n+($F523*'fnd base rates'!H$9)\n+($G523*'fnd base rates'!H$10)\n+($H523*'fnd base rates'!H$11)\n+($I523*'fnd base rates'!H$12)\n+($J523*'fnd base rates'!H$13)\n+($K523*'fnd base rates'!H$14)\n+($M523*'fnd base rates'!H$16)\n+($N523*'fnd base rates'!H$17)\n+($O523*'fnd base rates'!H$18)\n+($P523*VLOOKUP($S523+12,rate_basefnd,8)))","v":2447.8715000000002},{"$f":"(($D523*'fnd base rates'!I$7)\n+($E523*'fnd base rates'!I$8)\n+($F523*'fnd base rates'!I$9)\n+($G523*'fnd base rates'!I$10)\n+($H523*'fnd base rates'!I$11)\n+($I523*'fnd base rates'!I$12)\n+($J523*'fnd base rates'!I$13)\n+($K523*'fnd base rates'!I$14)\n+($M523*'fnd base rates'!I$16)\n+($N523*'fnd base rates'!I$17)\n+($O523*'fnd base rates'!I$18)\n+($P523*VLOOKUP($S523+12,rate_basefnd,9)))\n*$R523","v":1857.09},{"$f":"(($D523*'fnd base rates'!J$7)\n+($E523*'fnd base rates'!J$8)\n+($F523*'fnd base rates'!J$9)\n+($G523*'fnd base rates'!J$10)\n+($H523*'fnd base rates'!J$11)\n+($I523*'fnd base rates'!J$12)\n+($J523*'fnd base rates'!J$13)\n+($K523*'fnd base rates'!J$14)\n+($M523*'fnd base rates'!J$16)\n+($N523*'fnd base rates'!J$17)\n+($O523*'fnd base rates'!J$18)\n+($P523*VLOOKUP($S523+12,rate_basefnd,10)))\n*$R523","v":4151.2299999999996},{"$f":"(($D523*'fnd base rates'!K$7)\n+($E523*'fnd base rates'!K$8)\n+($F523*'fnd base rates'!K$9)\n+($G523*'fnd base rates'!K$10)\n+($H523*'fnd base rates'!K$11)\n+($I523*'fnd base rates'!K$12)\n+($J523*'fnd base rates'!K$13)\n+($K523*'fnd base rates'!K$14)\n+($M523*'fnd base rates'!K$16)\n+($N523*'fnd base rates'!K$17)\n+($O523*'fnd base rates'!K$18)\n+($P523*VLOOKUP($S523+12,rate_basefnd,11)))\n*$R523","v":3770.57521},{"$f":"(($D523*'fnd base rates'!L$7)\n+($E523*'fnd base rates'!L$8)\n+($F523*'fnd base rates'!L$9)\n+($G523*'fnd base rates'!L$10)\n+($H523*'fnd base rates'!L$11)\n+($I523*'fnd base rates'!L$12)\n+($J523*'fnd base rates'!L$13)\n+($K523*'fnd base rates'!L$14)\n+($M523*'fnd base rates'!L$16)\n+($N523*'fnd base rates'!L$17)\n+($O523*'fnd base rates'!L$18)\n+($P523*VLOOKUP($S523+12,rate_basefnd,12)))","v":8165.4872299999997},{"$f":"(($D523*'fnd base rates'!M$7)\n+($E523*'fnd base rates'!M$8)\n+($F523*'fnd base rates'!M$9)\n+($G523*'fnd base rates'!M$10)\n+($H523*'fnd base rates'!M$11)\n+($I523*'fnd base rates'!M$12)\n+($J523*'fnd base rates'!M$13)\n+($K523*'fnd base rates'!M$14)\n+($M523*'fnd base rates'!M$16)\n+($N523*'fnd base rates'!M$17)\n+($O523*'fnd base rates'!M$18)\n+($P523*VLOOKUP($S523+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U523:AE523)","v":57282.816460000009},null,{"$f":"B523","v":474097720},{"$f":"IF($B523<499999999,MID($B523,1,3),MID($B523,1,4))","v":"474"},{"$f":"IF($B523<499999999,MID($B523,4,3),MID($B523,5,3))","v":"097"},{"$f":"IF($B523<499999999,MID($B523,7,3),MID($B523,8,3))","v":"720"},{"$f":"IF(VLOOKUP(VALUE(IF(AH523<499999999,MID(AH523,4,3),MID(AH523,5,3))),distinfo,4)=R523,1,0)","v":1},3,{"$f":"AF523","v":57282.816460000009},{"$f":"IF(OR(AF523=0,AM523=0),0,ROUND(AN523/AM523,0))","v":19094},6149,12945,null,null,null,null,null,null,{"$f":"AY523-AW523","v":0},null,{"$f":"BA523-AY523","v":0}]
["474",{"$f":"'fnd enro'!B524","v":474097725},{"$f":"'fnd enro'!C524","v":"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL"},{"$f":"'fnd enro'!D524","v":0},{"$f":"'fnd enro'!E524","v":0},{"$f":"'fnd enro'!F524","v":0},{"$f":"'fnd enro'!G524","v":0},{"$f":"'fnd enro'!H524","v":1},{"$f":"'fnd enro'!I524","v":0},{"$f":"'fnd enro'!J524","v":0},{"$f":"'fnd enro'!K524","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L524","v":0},{"$f":"'fnd enro'!M524","v":0},{"$f":"'fnd enro'!N524","v":0},{"$f":"'fnd enro'!O524","v":0},{"$f":"'fnd enro'!P524","v":0},{"$f":"'fnd enro'!R524","v":1},1,{"$f":"VALUE('fnd enro'!Q524)","v":3},null,{"$f":"(($D524*'fnd base rates'!C$7)\n+($E524*'fnd base rates'!C$8)\n+($F524*'fnd base rates'!C$9)\n+($G524*'fnd base rates'!C$10)\n+($H524*'fnd base rates'!C$11)\n+($I524*'fnd base rates'!C$12)\n+($J524*'fnd base rates'!C$13)\n+($K524*'fnd base rates'!C$14)\n+($M524*'fnd base rates'!C$16)\n+($N524*'fnd base rates'!C$17)\n+($O524*'fnd base rates'!C$18)\n+($P524*VLOOKUP($S524+12,rate_basefnd,3)))\n*$R524","v":582.60994900000003},{"$f":"(($D524*'fnd base rates'!D$7)\n+($E524*'fnd base rates'!D$8)\n+($F524*'fnd base rates'!D$9)\n+($G524*'fnd base rates'!D$10)\n+($H524*'fnd base rates'!D$11)\n+($I524*'fnd base rates'!D$12)\n+($J524*'fnd base rates'!D$13)\n+($K524*'fnd base rates'!D$14)\n+($M524*'fnd base rates'!D$16)\n+($N524*'fnd base rates'!D$17)\n+($O524*'fnd base rates'!D$18)\n+($P524*VLOOKUP($S524+12,rate_basefnd,4)))\n*$R524","v":825.94},{"$f":"(($D524*'fnd base rates'!E$7)\n+($E524*'fnd base rates'!E$8)\n+($F524*'fnd base rates'!E$9)\n+($G524*'fnd base rates'!E$10)\n+($H524*'fnd base rates'!E$11)\n+($I524*'fnd base rates'!E$12)\n+($J524*'fnd base rates'!E$13)\n+($K524*'fnd base rates'!E$14)\n+($M524*'fnd base rates'!E$16)\n+($N524*'fnd base rates'!E$17)\n+($O524*'fnd base rates'!E$18)\n+($P524*VLOOKUP($S524+12,rate_basefnd,5)))\n*$R524","v":3746.1288260000001},{"$f":"(($D524*'fnd base rates'!F$7)\n+($E524*'fnd base rates'!F$8)\n+($F524*'fnd base rates'!F$9)\n+($G524*'fnd base rates'!F$10)\n+($H524*'fnd base rates'!F$11)\n+($I524*'fnd base rates'!F$12)\n+($J524*'fnd base rates'!F$13)\n+($K524*'fnd base rates'!F$14)\n+($M524*'fnd base rates'!F$16)\n+($N524*'fnd base rates'!F$17)\n+($O524*'fnd base rates'!F$18)\n+($P524*VLOOKUP($S524+12,rate_basefnd,6)))\n*$R524","v":1085.2604180000001},{"$f":"(($D524*'fnd base rates'!G$7)\n+($E524*'fnd base rates'!G$8)\n+($F524*'fnd base rates'!G$9)\n+($G524*'fnd base rates'!G$10)\n+($H524*'fnd base rates'!G$11)\n+($I524*'fnd base rates'!G$12)\n+($J524*'fnd base rates'!G$13)\n+($K524*'fnd base rates'!G$14)\n+($M524*'fnd base rates'!G$16)\n+($N524*'fnd base rates'!G$17)\n+($O524*'fnd base rates'!G$18)\n+($P524*VLOOKUP($S524+12,rate_basefnd,7)))\n*$R524","v":182.40488300000001},{"$f":"(($D524*'fnd base rates'!H$7)\n+($E524*'fnd base rates'!H$8)\n+($F524*'fnd base rates'!H$9)\n+($G524*'fnd base rates'!H$10)\n+($H524*'fnd base rates'!H$11)\n+($I524*'fnd base rates'!H$12)\n+($J524*'fnd base rates'!H$13)\n+($K524*'fnd base rates'!H$14)\n+($M524*'fnd base rates'!H$16)\n+($N524*'fnd base rates'!H$17)\n+($O524*'fnd base rates'!H$18)\n+($P524*VLOOKUP($S524+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D524*'fnd base rates'!I$7)\n+($E524*'fnd base rates'!I$8)\n+($F524*'fnd base rates'!I$9)\n+($G524*'fnd base rates'!I$10)\n+($H524*'fnd base rates'!I$11)\n+($I524*'fnd base rates'!I$12)\n+($J524*'fnd base rates'!I$13)\n+($K524*'fnd base rates'!I$14)\n+($M524*'fnd base rates'!I$16)\n+($N524*'fnd base rates'!I$17)\n+($O524*'fnd base rates'!I$18)\n+($P524*VLOOKUP($S524+12,rate_basefnd,9)))\n*$R524","v":428.63},{"$f":"(($D524*'fnd base rates'!J$7)\n+($E524*'fnd base rates'!J$8)\n+($F524*'fnd base rates'!J$9)\n+($G524*'fnd base rates'!J$10)\n+($H524*'fnd base rates'!J$11)\n+($I524*'fnd base rates'!J$12)\n+($J524*'fnd base rates'!J$13)\n+($K524*'fnd base rates'!J$14)\n+($M524*'fnd base rates'!J$16)\n+($N524*'fnd base rates'!J$17)\n+($O524*'fnd base rates'!J$18)\n+($P524*VLOOKUP($S524+12,rate_basefnd,10)))\n*$R524","v":268.61},{"$f":"(($D524*'fnd base rates'!K$7)\n+($E524*'fnd base rates'!K$8)\n+($F524*'fnd base rates'!K$9)\n+($G524*'fnd base rates'!K$10)\n+($H524*'fnd base rates'!K$11)\n+($I524*'fnd base rates'!K$12)\n+($J524*'fnd base rates'!K$13)\n+($K524*'fnd base rates'!K$14)\n+($M524*'fnd base rates'!K$16)\n+($N524*'fnd base rates'!K$17)\n+($O524*'fnd base rates'!K$18)\n+($P524*VLOOKUP($S524+12,rate_basefnd,11)))\n*$R524","v":1280.0759229999999},{"$f":"(($D524*'fnd base rates'!L$7)\n+($E524*'fnd base rates'!L$8)\n+($F524*'fnd base rates'!L$9)\n+($G524*'fnd base rates'!L$10)\n+($H524*'fnd base rates'!L$11)\n+($I524*'fnd base rates'!L$12)\n+($J524*'fnd base rates'!L$13)\n+($K524*'fnd base rates'!L$14)\n+($M524*'fnd base rates'!L$16)\n+($N524*'fnd base rates'!L$17)\n+($O524*'fnd base rates'!L$18)\n+($P524*VLOOKUP($S524+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D524*'fnd base rates'!M$7)\n+($E524*'fnd base rates'!M$8)\n+($F524*'fnd base rates'!M$9)\n+($G524*'fnd base rates'!M$10)\n+($H524*'fnd base rates'!M$11)\n+($I524*'fnd base rates'!M$12)\n+($J524*'fnd base rates'!M$13)\n+($K524*'fnd base rates'!M$14)\n+($M524*'fnd base rates'!M$16)\n+($N524*'fnd base rates'!M$17)\n+($O524*'fnd base rates'!M$18)\n+($P524*VLOOKUP($S524+12,rate_basefnd,13)))","v":0},11090.709298,null,474097725,"474","097","725",1,1,11090.709298,11091,-6795,17886,null,null,null,null,null,null,0,null,0]
["474",{"$f":"'fnd enro'!B525","v":474097735},{"$f":"'fnd enro'!C525","v":"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL"},{"$f":"'fnd enro'!D525","v":0},{"$f":"'fnd enro'!E525","v":0},{"$f":"'fnd enro'!F525","v":0},{"$f":"'fnd enro'!G525","v":0},{"$f":"'fnd enro'!H525","v":2},{"$f":"'fnd enro'!I525","v":4},{"$f":"'fnd enro'!J525","v":0},{"$f":"'fnd enro'!K525","v":0.2379},{"$f":"'fnd enro'!L525","v":0},{"$f":"'fnd enro'!M525","v":0},{"$f":"'fnd enro'!N525","v":0},{"$f":"'fnd enro'!O525","v":0},{"$f":"'fnd enro'!P525","v":4},{"$f":"'fnd enro'!R525","v":6},1,{"$f":"VALUE('fnd enro'!Q525)","v":6},null,{"$f":"(($D525*'fnd base rates'!C$7)\n+($E525*'fnd base rates'!C$8)\n+($F525*'fnd base rates'!C$9)\n+($G525*'fnd base rates'!C$10)\n+($H525*'fnd base rates'!C$11)\n+($I525*'fnd base rates'!C$12)\n+($J525*'fnd base rates'!C$13)\n+($K525*'fnd base rates'!C$14)\n+($M525*'fnd base rates'!C$16)\n+($N525*'fnd base rates'!C$17)\n+($O525*'fnd base rates'!C$18)\n+($P525*VLOOKUP($S525+12,rate_basefnd,3)))\n*$R525","v":3799.0728430000004},{"$f":"(($D525*'fnd base rates'!D$7)\n+($E525*'fnd base rates'!D$8)\n+($F525*'fnd base rates'!D$9)\n+($G525*'fnd base rates'!D$10)\n+($H525*'fnd base rates'!D$11)\n+($I525*'fnd base rates'!D$12)\n+($J525*'fnd base rates'!D$13)\n+($K525*'fnd base rates'!D$14)\n+($M525*'fnd base rates'!D$16)\n+($N525*'fnd base rates'!D$17)\n+($O525*'fnd base rates'!D$18)\n+($P525*VLOOKUP($S525+12,rate_basefnd,4)))\n*$R525","v":6397.76},{"$f":"(($D525*'fnd base rates'!E$7)\n+($E525*'fnd base rates'!E$8)\n+($F525*'fnd base rates'!E$9)\n+($G525*'fnd base rates'!E$10)\n+($H525*'fnd base rates'!E$11)\n+($I525*'fnd base rates'!E$12)\n+($J525*'fnd base rates'!E$13)\n+($K525*'fnd base rates'!E$14)\n+($M525*'fnd base rates'!E$16)\n+($N525*'fnd base rates'!E$17)\n+($O525*'fnd base rates'!E$18)\n+($P525*VLOOKUP($S525+12,rate_basefnd,5)))\n*$R525","v":42824.648582000002},{"$f":"(($D525*'fnd base rates'!F$7)\n+($E525*'fnd base rates'!F$8)\n+($F525*'fnd base rates'!F$9)\n+($G525*'fnd base rates'!F$10)\n+($H525*'fnd base rates'!F$11)\n+($I525*'fnd base rates'!F$12)\n+($J525*'fnd base rates'!F$13)\n+($K525*'fnd base rates'!F$14)\n+($M525*'fnd base rates'!F$16)\n+($N525*'fnd base rates'!F$17)\n+($O525*'fnd base rates'!F$18)\n+($P525*VLOOKUP($S525+12,rate_basefnd,6)))\n*$R525","v":6040.1253260000003},{"$f":"(($D525*'fnd base rates'!G$7)\n+($E525*'fnd base rates'!G$8)\n+($F525*'fnd base rates'!G$9)\n+($G525*'fnd base rates'!G$10)\n+($H525*'fnd base rates'!G$11)\n+($I525*'fnd base rates'!G$12)\n+($J525*'fnd base rates'!G$13)\n+($K525*'fnd base rates'!G$14)\n+($M525*'fnd base rates'!G$16)\n+($N525*'fnd base rates'!G$17)\n+($O525*'fnd base rates'!G$18)\n+($P525*VLOOKUP($S525+12,rate_basefnd,7)))\n*$R525","v":1757.518581},{"$f":"(($D525*'fnd base rates'!H$7)\n+($E525*'fnd base rates'!H$8)\n+($F525*'fnd base rates'!H$9)\n+($G525*'fnd base rates'!H$10)\n+($H525*'fnd base rates'!H$11)\n+($I525*'fnd base rates'!H$12)\n+($J525*'fnd base rates'!H$13)\n+($K525*'fnd base rates'!H$14)\n+($M525*'fnd base rates'!H$16)\n+($N525*'fnd base rates'!H$17)\n+($O525*'fnd base rates'!H$18)\n+($P525*VLOOKUP($S525+12,rate_basefnd,8)))","v":4813.4591500000006},{"$f":"(($D525*'fnd base rates'!I$7)\n+($E525*'fnd base rates'!I$8)\n+($F525*'fnd base rates'!I$9)\n+($G525*'fnd base rates'!I$10)\n+($H525*'fnd base rates'!I$11)\n+($I525*'fnd base rates'!I$12)\n+($J525*'fnd base rates'!I$13)\n+($K525*'fnd base rates'!I$14)\n+($M525*'fnd base rates'!I$16)\n+($N525*'fnd base rates'!I$17)\n+($O525*'fnd base rates'!I$18)\n+($P525*VLOOKUP($S525+12,rate_basefnd,9)))\n*$R525","v":3266.62},{"$f":"(($D525*'fnd base rates'!J$7)\n+($E525*'fnd base rates'!J$8)\n+($F525*'fnd base rates'!J$9)\n+($G525*'fnd base rates'!J$10)\n+($H525*'fnd base rates'!J$11)\n+($I525*'fnd base rates'!J$12)\n+($J525*'fnd base rates'!J$13)\n+($K525*'fnd base rates'!J$14)\n+($M525*'fnd base rates'!J$16)\n+($N525*'fnd base rates'!J$17)\n+($O525*'fnd base rates'!J$18)\n+($P525*VLOOKUP($S525+12,rate_basefnd,10)))\n*$R525","v":5976.94},{"$f":"(($D525*'fnd base rates'!K$7)\n+($E525*'fnd base rates'!K$8)\n+($F525*'fnd base rates'!K$9)\n+($G525*'fnd base rates'!K$10)\n+($H525*'fnd base rates'!K$11)\n+($I525*'fnd base rates'!K$12)\n+($J525*'fnd base rates'!K$13)\n+($K525*'fnd base rates'!K$14)\n+($M525*'fnd base rates'!K$16)\n+($N525*'fnd base rates'!K$17)\n+($O525*'fnd base rates'!K$18)\n+($P525*VLOOKUP($S525+12,rate_basefnd,11)))\n*$R525","v":7540.7978609999991},{"$f":"(($D525*'fnd base rates'!L$7)\n+($E525*'fnd base rates'!L$8)\n+($F525*'fnd base rates'!L$9)\n+($G525*'fnd base rates'!L$10)\n+($H525*'fnd base rates'!L$11)\n+($I525*'fnd base rates'!L$12)\n+($J525*'fnd base rates'!L$13)\n+($K525*'fnd base rates'!L$14)\n+($M525*'fnd base rates'!L$16)\n+($N525*'fnd base rates'!L$17)\n+($O525*'fnd base rates'!L$18)\n+($P525*VLOOKUP($S525+12,rate_basefnd,12)))","v":14362.959143},{"$f":"(($D525*'fnd base rates'!M$7)\n+($E525*'fnd base rates'!M$8)\n+($F525*'fnd base rates'!M$9)\n+($G525*'fnd base rates'!M$10)\n+($H525*'fnd base rates'!M$11)\n+($I525*'fnd base rates'!M$12)\n+($J525*'fnd base rates'!M$13)\n+($K525*'fnd base rates'!M$14)\n+($M525*'fnd base rates'!M$16)\n+($N525*'fnd base rates'!M$17)\n+($O525*'fnd base rates'!M$18)\n+($P525*VLOOKUP($S525+12,rate_basefnd,13)))","v":0},96779.901486000002,null,474097735,"474","097","735",1,6,96779.901486000002,16130,4515,11615,null,null,null,null,null,null,0,null,0]
["474",{"$f":"'fnd enro'!B526","v":474097753},{"$f":"'fnd enro'!C526","v":"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL"},{"$f":"'fnd enro'!D526","v":0},{"$f":"'fnd enro'!E526","v":0},{"$f":"'fnd enro'!F526","v":0},{"$f":"'fnd enro'!G526","v":0},{"$f":"'fnd enro'!H526","v":2},{"$f":"'fnd enro'!I526","v":1},{"$f":"'fnd enro'!J526","v":0},{"$f":"'fnd enro'!K526","v":0.11899999999999999},{"$f":"'fnd enro'!L526","v":0},{"$f":"'fnd enro'!M526","v":0},{"$f":"'fnd enro'!N526","v":0},{"$f":"'fnd enro'!O526","v":0},{"$f":"'fnd enro'!P526","v":1},{"$f":"'fnd enro'!R526","v":3},1,{"$f":"VALUE('fnd enro'!Q526)","v":7},null,{"$f":"(($D526*'fnd base rates'!C$7)\n+($E526*'fnd base rates'!C$8)\n+($F526*'fnd base rates'!C$9)\n+($G526*'fnd base rates'!C$10)\n+($H526*'fnd base rates'!C$11)\n+($I526*'fnd base rates'!C$12)\n+($J526*'fnd base rates'!C$13)\n+($K526*'fnd base rates'!C$14)\n+($M526*'fnd base rates'!C$16)\n+($N526*'fnd base rates'!C$17)\n+($O526*'fnd base rates'!C$18)\n+($P526*VLOOKUP($S526+12,rate_basefnd,3)))\n*$R526","v":1830.8342299999999},{"$f":"(($D526*'fnd base rates'!D$7)\n+($E526*'fnd base rates'!D$8)\n+($F526*'fnd base rates'!D$9)\n+($G526*'fnd base rates'!D$10)\n+($H526*'fnd base rates'!D$11)\n+($I526*'fnd base rates'!D$12)\n+($J526*'fnd base rates'!D$13)\n+($K526*'fnd base rates'!D$14)\n+($M526*'fnd base rates'!D$16)\n+($N526*'fnd base rates'!D$17)\n+($O526*'fnd base rates'!D$18)\n+($P526*VLOOKUP($S526+12,rate_basefnd,4)))\n*$R526","v":2872.6000000000004},{"$f":"(($D526*'fnd base rates'!E$7)\n+($E526*'fnd base rates'!E$8)\n+($F526*'fnd base rates'!E$9)\n+($G526*'fnd base rates'!E$10)\n+($H526*'fnd base rates'!E$11)\n+($I526*'fnd base rates'!E$12)\n+($J526*'fnd base rates'!E$13)\n+($K526*'fnd base rates'!E$14)\n+($M526*'fnd base rates'!E$16)\n+($N526*'fnd base rates'!E$17)\n+($O526*'fnd base rates'!E$18)\n+($P526*VLOOKUP($S526+12,rate_basefnd,5)))\n*$R526","v":16659.535019999999},{"$f":"(($D526*'fnd base rates'!F$7)\n+($E526*'fnd base rates'!F$8)\n+($F526*'fnd base rates'!F$9)\n+($G526*'fnd base rates'!F$10)\n+($H526*'fnd base rates'!F$11)\n+($I526*'fnd base rates'!F$12)\n+($J526*'fnd base rates'!F$13)\n+($K526*'fnd base rates'!F$14)\n+($M526*'fnd base rates'!F$16)\n+($N526*'fnd base rates'!F$17)\n+($O526*'fnd base rates'!F$18)\n+($P526*VLOOKUP($S526+12,rate_basefnd,6)))\n*$R526","v":3137.67886},{"$f":"(($D526*'fnd base rates'!G$7)\n+($E526*'fnd base rates'!G$8)\n+($F526*'fnd base rates'!G$9)\n+($G526*'fnd base rates'!G$10)\n+($H526*'fnd base rates'!G$11)\n+($I526*'fnd base rates'!G$12)\n+($J526*'fnd base rates'!G$13)\n+($K526*'fnd base rates'!G$14)\n+($M526*'fnd base rates'!G$16)\n+($N526*'fnd base rates'!G$17)\n+($O526*'fnd base rates'!G$18)\n+($P526*VLOOKUP($S526+12,rate_basefnd,7)))\n*$R526","v":729.20441000000005},{"$f":"(($D526*'fnd base rates'!H$7)\n+($E526*'fnd base rates'!H$8)\n+($F526*'fnd base rates'!H$9)\n+($G526*'fnd base rates'!H$10)\n+($H526*'fnd base rates'!H$11)\n+($I526*'fnd base rates'!H$12)\n+($J526*'fnd base rates'!H$13)\n+($K526*'fnd base rates'!H$14)\n+($M526*'fnd base rates'!H$16)\n+($N526*'fnd base rates'!H$17)\n+($O526*'fnd base rates'!H$18)\n+($P526*VLOOKUP($S526+12,rate_basefnd,8)))","v":2054.1714999999999},{"$f":"(($D526*'fnd base rates'!I$7)\n+($E526*'fnd base rates'!I$8)\n+($F526*'fnd base rates'!I$9)\n+($G526*'fnd base rates'!I$10)\n+($H526*'fnd base rates'!I$11)\n+($I526*'fnd base rates'!I$12)\n+($J526*'fnd base rates'!I$13)\n+($K526*'fnd base rates'!I$14)\n+($M526*'fnd base rates'!I$16)\n+($N526*'fnd base rates'!I$17)\n+($O526*'fnd base rates'!I$18)\n+($P526*VLOOKUP($S526+12,rate_basefnd,9)))\n*$R526","v":1473.1499999999999},{"$f":"(($D526*'fnd base rates'!J$7)\n+($E526*'fnd base rates'!J$8)\n+($F526*'fnd base rates'!J$9)\n+($G526*'fnd base rates'!J$10)\n+($H526*'fnd base rates'!J$11)\n+($I526*'fnd base rates'!J$12)\n+($J526*'fnd base rates'!J$13)\n+($K526*'fnd base rates'!J$14)\n+($M526*'fnd base rates'!J$16)\n+($N526*'fnd base rates'!J$17)\n+($O526*'fnd base rates'!J$18)\n+($P526*VLOOKUP($S526+12,rate_basefnd,10)))\n*$R526","v":1967.5300000000002},{"$f":"(($D526*'fnd base rates'!K$7)\n+($E526*'fnd base rates'!K$8)\n+($F526*'fnd base rates'!K$9)\n+($G526*'fnd base rates'!K$10)\n+($H526*'fnd base rates'!K$11)\n+($I526*'fnd base rates'!K$12)\n+($J526*'fnd base rates'!K$13)\n+($K526*'fnd base rates'!K$14)\n+($M526*'fnd base rates'!K$16)\n+($N526*'fnd base rates'!K$17)\n+($O526*'fnd base rates'!K$18)\n+($P526*VLOOKUP($S526+12,rate_basefnd,11)))\n*$R526","v":3805.2252099999996},{"$f":"(($D526*'fnd base rates'!L$7)\n+($E526*'fnd base rates'!L$8)\n+($F526*'fnd base rates'!L$9)\n+($G526*'fnd base rates'!L$10)\n+($H526*'fnd base rates'!L$11)\n+($I526*'fnd base rates'!L$12)\n+($J526*'fnd base rates'!L$13)\n+($K526*'fnd base rates'!L$14)\n+($M526*'fnd base rates'!L$16)\n+($N526*'fnd base rates'!L$17)\n+($O526*'fnd base rates'!L$18)\n+($P526*VLOOKUP($S526+12,rate_basefnd,12)))","v":6838.3972299999996},{"$f":"(($D526*'fnd base rates'!M$7)\n+($E526*'fnd base rates'!M$8)\n+($F526*'fnd base rates'!M$9)\n+($G526*'fnd base rates'!M$10)\n+($H526*'fnd base rates'!M$11)\n+($I526*'fnd base rates'!M$12)\n+($J526*'fnd base rates'!M$13)\n+($K526*'fnd base rates'!M$14)\n+($M526*'fnd base rates'!M$16)\n+($N526*'fnd base rates'!M$17)\n+($O526*'fnd base rates'!M$18)\n+($P526*VLOOKUP($S526+12,rate_basefnd,13)))","v":0},41368.326460000004,null,474097753,"474","097","753",1,3,41368.326460000004,13789,-3023,16812,null,null,null,null,null,null,0,null,0]
["474",{"$f":"'fnd enro'!B527","v":474097775},{"$f":"'fnd enro'!C527","v":"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL"},{"$f":"'fnd enro'!D527","v":0},{"$f":"'fnd enro'!E527","v":0},{"$f":"'fnd enro'!F527","v":0},{"$f":"'fnd enro'!G527","v":0},{"$f":"'fnd enro'!H527","v":0},{"$f":"'fnd enro'!I527","v":2},{"$f":"'fnd enro'!J527","v":0},{"$f":"'fnd enro'!K527","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L527","v":0},{"$f":"'fnd enro'!M527","v":0},{"$f":"'fnd enro'!N527","v":0},{"$f":"'fnd enro'!O527","v":0},{"$f":"'fnd enro'!P527","v":0},{"$f":"'fnd enro'!R527","v":2},1,{"$f":"VALUE('fnd enro'!Q527)","v":4},null,{"$f":"(($D527*'fnd base rates'!C$7)\n+($E527*'fnd base rates'!C$8)\n+($F527*'fnd base rates'!C$9)\n+($G527*'fnd base rates'!C$10)\n+($H527*'fnd base rates'!C$11)\n+($I527*'fnd base rates'!C$12)\n+($J527*'fnd base rates'!C$13)\n+($K527*'fnd base rates'!C$14)\n+($M527*'fnd base rates'!C$16)\n+($N527*'fnd base rates'!C$17)\n+($O527*'fnd base rates'!C$18)\n+($P527*VLOOKUP($S527+12,rate_basefnd,3)))\n*$R527","v":1164.9042810000001},{"$f":"(($D527*'fnd base rates'!D$7)\n+($E527*'fnd base rates'!D$8)\n+($F527*'fnd base rates'!D$9)\n+($G527*'fnd base rates'!D$10)\n+($H527*'fnd base rates'!D$11)\n+($I527*'fnd base rates'!D$12)\n+($J527*'fnd base rates'!D$13)\n+($K527*'fnd base rates'!D$14)\n+($M527*'fnd base rates'!D$16)\n+($N527*'fnd base rates'!D$17)\n+($O527*'fnd base rates'!D$18)\n+($P527*VLOOKUP($S527+12,rate_basefnd,4)))\n*$R527","v":1651.88},{"$f":"(($D527*'fnd base rates'!E$7)\n+($E527*'fnd base rates'!E$8)\n+($F527*'fnd base rates'!E$9)\n+($G527*'fnd base rates'!E$10)\n+($H527*'fnd base rates'!E$11)\n+($I527*'fnd base rates'!E$12)\n+($J527*'fnd base rates'!E$13)\n+($K527*'fnd base rates'!E$14)\n+($M527*'fnd base rates'!E$16)\n+($N527*'fnd base rates'!E$17)\n+($O527*'fnd base rates'!E$18)\n+($P527*VLOOKUP($S527+12,rate_basefnd,5)))\n*$R527","v":10627.796194},{"$f":"(($D527*'fnd base rates'!F$7)\n+($E527*'fnd base rates'!F$8)\n+($F527*'fnd base rates'!F$9)\n+($G527*'fnd base rates'!F$10)\n+($H527*'fnd base rates'!F$11)\n+($I527*'fnd base rates'!F$12)\n+($J527*'fnd base rates'!F$13)\n+($K527*'fnd base rates'!F$14)\n+($M527*'fnd base rates'!F$16)\n+($N527*'fnd base rates'!F$17)\n+($O527*'fnd base rates'!F$18)\n+($P527*VLOOKUP($S527+12,rate_basefnd,6)))\n*$R527","v":1935.288442},{"$f":"(($D527*'fnd base rates'!G$7)\n+($E527*'fnd base rates'!G$8)\n+($F527*'fnd base rates'!G$9)\n+($G527*'fnd base rates'!G$10)\n+($H527*'fnd base rates'!G$11)\n+($I527*'fnd base rates'!G$12)\n+($J527*'fnd base rates'!G$13)\n+($K527*'fnd base rates'!G$14)\n+($M527*'fnd base rates'!G$16)\n+($N527*'fnd base rates'!G$17)\n+($O527*'fnd base rates'!G$18)\n+($P527*VLOOKUP($S527+12,rate_basefnd,7)))\n*$R527","v":354.89952699999998},{"$f":"(($D527*'fnd base rates'!H$7)\n+($E527*'fnd base rates'!H$8)\n+($F527*'fnd base rates'!H$9)\n+($G527*'fnd base rates'!H$10)\n+($H527*'fnd base rates'!H$11)\n+($I527*'fnd base rates'!H$12)\n+($J527*'fnd base rates'!H$13)\n+($K527*'fnd base rates'!H$14)\n+($M527*'fnd base rates'!H$16)\n+($N527*'fnd base rates'!H$17)\n+($O527*'fnd base rates'!H$18)\n+($P527*VLOOKUP($S527+12,rate_basefnd,8)))","v":1788.83305},{"$f":"(($D527*'fnd base rates'!I$7)\n+($E527*'fnd base rates'!I$8)\n+($F527*'fnd base rates'!I$9)\n+($G527*'fnd base rates'!I$10)\n+($H527*'fnd base rates'!I$11)\n+($I527*'fnd base rates'!I$12)\n+($J527*'fnd base rates'!I$13)\n+($K527*'fnd base rates'!I$14)\n+($M527*'fnd base rates'!I$16)\n+($N527*'fnd base rates'!I$17)\n+($O527*'fnd base rates'!I$18)\n+($P527*VLOOKUP($S527+12,rate_basefnd,9)))\n*$R527","v":919.66},{"$f":"(($D527*'fnd base rates'!J$7)\n+($E527*'fnd base rates'!J$8)\n+($F527*'fnd base rates'!J$9)\n+($G527*'fnd base rates'!J$10)\n+($H527*'fnd base rates'!J$11)\n+($I527*'fnd base rates'!J$12)\n+($J527*'fnd base rates'!J$13)\n+($K527*'fnd base rates'!J$14)\n+($M527*'fnd base rates'!J$16)\n+($N527*'fnd base rates'!J$17)\n+($O527*'fnd base rates'!J$18)\n+($P527*VLOOKUP($S527+12,rate_basefnd,10)))\n*$R527","v":1238.78},{"$f":"(($D527*'fnd base rates'!K$7)\n+($E527*'fnd base rates'!K$8)\n+($F527*'fnd base rates'!K$9)\n+($G527*'fnd base rates'!K$10)\n+($H527*'fnd base rates'!K$11)\n+($I527*'fnd base rates'!K$12)\n+($J527*'fnd base rates'!K$13)\n+($K527*'fnd base rates'!K$14)\n+($M527*'fnd base rates'!K$16)\n+($N527*'fnd base rates'!K$17)\n+($O527*'fnd base rates'!K$18)\n+($P527*VLOOKUP($S527+12,rate_basefnd,11)))\n*$R527","v":2490.4992870000001},{"$f":"(($D527*'fnd base rates'!L$7)\n+($E527*'fnd base rates'!L$8)\n+($F527*'fnd base rates'!L$9)\n+($G527*'fnd base rates'!L$10)\n+($H527*'fnd base rates'!L$11)\n+($I527*'fnd base rates'!L$12)\n+($J527*'fnd base rates'!L$13)\n+($K527*'fnd base rates'!L$14)\n+($M527*'fnd base rates'!L$16)\n+($N527*'fnd base rates'!L$17)\n+($O527*'fnd base rates'!L$18)\n+($P527*VLOOKUP($S527+12,rate_basefnd,12)))","v":3803.0463810000001},{"$f":"(($D527*'fnd base rates'!M$7)\n+($E527*'fnd base rates'!M$8)\n+($F527*'fnd base rates'!M$9)\n+($G527*'fnd base rates'!M$10)\n+($H527*'fnd base rates'!M$11)\n+($I527*'fnd base rates'!M$12)\n+($J527*'fnd base rates'!M$13)\n+($K527*'fnd base rates'!M$14)\n+($M527*'fnd base rates'!M$16)\n+($N527*'fnd base rates'!M$17)\n+($O527*'fnd base rates'!M$18)\n+($P527*VLOOKUP($S527+12,rate_basefnd,13)))","v":0},25975.587161999996,null,474097775,"474","097","775",1,2,25975.587161999996,12988,-984,13972,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B528","v":478352010},{"$f":"'fnd enro'!C528","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D528","v":0},{"$f":"'fnd enro'!E528","v":0},{"$f":"'fnd enro'!F528","v":0},{"$f":"'fnd enro'!G528","v":0},{"$f":"'fnd enro'!H528","v":1},{"$f":"'fnd enro'!I528","v":0},{"$f":"'fnd enro'!J528","v":0},{"$f":"'fnd enro'!K528","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L528","v":0},{"$f":"'fnd enro'!M528","v":0},{"$f":"'fnd enro'!N528","v":0},{"$f":"'fnd enro'!O528","v":0},{"$f":"'fnd enro'!P528","v":0},{"$f":"'fnd enro'!R528","v":1},1,{"$f":"VALUE('fnd enro'!Q528)","v":3},null,{"$f":"(($D528*'fnd base rates'!C$7)\n+($E528*'fnd base rates'!C$8)\n+($F528*'fnd base rates'!C$9)\n+($G528*'fnd base rates'!C$10)\n+($H528*'fnd base rates'!C$11)\n+($I528*'fnd base rates'!C$12)\n+($J528*'fnd base rates'!C$13)\n+($K528*'fnd base rates'!C$14)\n+($M528*'fnd base rates'!C$16)\n+($N528*'fnd base rates'!C$17)\n+($O528*'fnd base rates'!C$18)\n+($P528*VLOOKUP($S528+12,rate_basefnd,3)))\n*$R528","v":582.60994900000003},{"$f":"(($D528*'fnd base rates'!D$7)\n+($E528*'fnd base rates'!D$8)\n+($F528*'fnd base rates'!D$9)\n+($G528*'fnd base rates'!D$10)\n+($H528*'fnd base rates'!D$11)\n+($I528*'fnd base rates'!D$12)\n+($J528*'fnd base rates'!D$13)\n+($K528*'fnd base rates'!D$14)\n+($M528*'fnd base rates'!D$16)\n+($N528*'fnd base rates'!D$17)\n+($O528*'fnd base rates'!D$18)\n+($P528*VLOOKUP($S528+12,rate_basefnd,4)))\n*$R528","v":825.94},{"$f":"(($D528*'fnd base rates'!E$7)\n+($E528*'fnd base rates'!E$8)\n+($F528*'fnd base rates'!E$9)\n+($G528*'fnd base rates'!E$10)\n+($H528*'fnd base rates'!E$11)\n+($I528*'fnd base rates'!E$12)\n+($J528*'fnd base rates'!E$13)\n+($K528*'fnd base rates'!E$14)\n+($M528*'fnd base rates'!E$16)\n+($N528*'fnd base rates'!E$17)\n+($O528*'fnd base rates'!E$18)\n+($P528*VLOOKUP($S528+12,rate_basefnd,5)))\n*$R528","v":3746.1288260000001},{"$f":"(($D528*'fnd base rates'!F$7)\n+($E528*'fnd base rates'!F$8)\n+($F528*'fnd base rates'!F$9)\n+($G528*'fnd base rates'!F$10)\n+($H528*'fnd base rates'!F$11)\n+($I528*'fnd base rates'!F$12)\n+($J528*'fnd base rates'!F$13)\n+($K528*'fnd base rates'!F$14)\n+($M528*'fnd base rates'!F$16)\n+($N528*'fnd base rates'!F$17)\n+($O528*'fnd base rates'!F$18)\n+($P528*VLOOKUP($S528+12,rate_basefnd,6)))\n*$R528","v":1085.2604180000001},{"$f":"(($D528*'fnd base rates'!G$7)\n+($E528*'fnd base rates'!G$8)\n+($F528*'fnd base rates'!G$9)\n+($G528*'fnd base rates'!G$10)\n+($H528*'fnd base rates'!G$11)\n+($I528*'fnd base rates'!G$12)\n+($J528*'fnd base rates'!G$13)\n+($K528*'fnd base rates'!G$14)\n+($M528*'fnd base rates'!G$16)\n+($N528*'fnd base rates'!G$17)\n+($O528*'fnd base rates'!G$18)\n+($P528*VLOOKUP($S528+12,rate_basefnd,7)))\n*$R528","v":182.40488300000001},{"$f":"(($D528*'fnd base rates'!H$7)\n+($E528*'fnd base rates'!H$8)\n+($F528*'fnd base rates'!H$9)\n+($G528*'fnd base rates'!H$10)\n+($H528*'fnd base rates'!H$11)\n+($I528*'fnd base rates'!H$12)\n+($J528*'fnd base rates'!H$13)\n+($K528*'fnd base rates'!H$14)\n+($M528*'fnd base rates'!H$16)\n+($N528*'fnd base rates'!H$17)\n+($O528*'fnd base rates'!H$18)\n+($P528*VLOOKUP($S528+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D528*'fnd base rates'!I$7)\n+($E528*'fnd base rates'!I$8)\n+($F528*'fnd base rates'!I$9)\n+($G528*'fnd base rates'!I$10)\n+($H528*'fnd base rates'!I$11)\n+($I528*'fnd base rates'!I$12)\n+($J528*'fnd base rates'!I$13)\n+($K528*'fnd base rates'!I$14)\n+($M528*'fnd base rates'!I$16)\n+($N528*'fnd base rates'!I$17)\n+($O528*'fnd base rates'!I$18)\n+($P528*VLOOKUP($S528+12,rate_basefnd,9)))\n*$R528","v":428.63},{"$f":"(($D528*'fnd base rates'!J$7)\n+($E528*'fnd base rates'!J$8)\n+($F528*'fnd base rates'!J$9)\n+($G528*'fnd base rates'!J$10)\n+($H528*'fnd base rates'!J$11)\n+($I528*'fnd base rates'!J$12)\n+($J528*'fnd base rates'!J$13)\n+($K528*'fnd base rates'!J$14)\n+($M528*'fnd base rates'!J$16)\n+($N528*'fnd base rates'!J$17)\n+($O528*'fnd base rates'!J$18)\n+($P528*VLOOKUP($S528+12,rate_basefnd,10)))\n*$R528","v":268.61},{"$f":"(($D528*'fnd base rates'!K$7)\n+($E528*'fnd base rates'!K$8)\n+($F528*'fnd base rates'!K$9)\n+($G528*'fnd base rates'!K$10)\n+($H528*'fnd base rates'!K$11)\n+($I528*'fnd base rates'!K$12)\n+($J528*'fnd base rates'!K$13)\n+($K528*'fnd base rates'!K$14)\n+($M528*'fnd base rates'!K$16)\n+($N528*'fnd base rates'!K$17)\n+($O528*'fnd base rates'!K$18)\n+($P528*VLOOKUP($S528+12,rate_basefnd,11)))\n*$R528","v":1280.0759229999999},{"$f":"(($D528*'fnd base rates'!L$7)\n+($E528*'fnd base rates'!L$8)\n+($F528*'fnd base rates'!L$9)\n+($G528*'fnd base rates'!L$10)\n+($H528*'fnd base rates'!L$11)\n+($I528*'fnd base rates'!L$12)\n+($J528*'fnd base rates'!L$13)\n+($K528*'fnd base rates'!L$14)\n+($M528*'fnd base rates'!L$16)\n+($N528*'fnd base rates'!L$17)\n+($O528*'fnd base rates'!L$18)\n+($P528*VLOOKUP($S528+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D528*'fnd base rates'!M$7)\n+($E528*'fnd base rates'!M$8)\n+($F528*'fnd base rates'!M$9)\n+($G528*'fnd base rates'!M$10)\n+($H528*'fnd base rates'!M$11)\n+($I528*'fnd base rates'!M$12)\n+($J528*'fnd base rates'!M$13)\n+($K528*'fnd base rates'!M$14)\n+($M528*'fnd base rates'!M$16)\n+($N528*'fnd base rates'!M$17)\n+($O528*'fnd base rates'!M$18)\n+($P528*VLOOKUP($S528+12,rate_basefnd,13)))","v":0},11090.709298,null,478352010,"478","352","010",1,1,11090.709298,11091,-5284,16375,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B529","v":478352056},{"$f":"'fnd enro'!C529","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D529","v":0},{"$f":"'fnd enro'!E529","v":0},{"$f":"'fnd enro'!F529","v":0},{"$f":"'fnd enro'!G529","v":0},{"$f":"'fnd enro'!H529","v":2},{"$f":"'fnd enro'!I529","v":1},{"$f":"'fnd enro'!J529","v":0},{"$f":"'fnd enro'!K529","v":0.11899999999999999},{"$f":"'fnd enro'!L529","v":0},{"$f":"'fnd enro'!M529","v":0},{"$f":"'fnd enro'!N529","v":0},{"$f":"'fnd enro'!O529","v":0},{"$f":"'fnd enro'!P529","v":0},{"$f":"'fnd enro'!R529","v":3},1,{"$f":"VALUE('fnd enro'!Q529)","v":4},null,{"$f":"(($D529*'fnd base rates'!C$7)\n+($E529*'fnd base rates'!C$8)\n+($F529*'fnd base rates'!C$9)\n+($G529*'fnd base rates'!C$10)\n+($H529*'fnd base rates'!C$11)\n+($I529*'fnd base rates'!C$12)\n+($J529*'fnd base rates'!C$13)\n+($K529*'fnd base rates'!C$14)\n+($M529*'fnd base rates'!C$16)\n+($N529*'fnd base rates'!C$17)\n+($O529*'fnd base rates'!C$18)\n+($P529*VLOOKUP($S529+12,rate_basefnd,3)))\n*$R529","v":1747.51423},{"$f":"(($D529*'fnd base rates'!D$7)\n+($E529*'fnd base rates'!D$8)\n+($F529*'fnd base rates'!D$9)\n+($G529*'fnd base rates'!D$10)\n+($H529*'fnd base rates'!D$11)\n+($I529*'fnd base rates'!D$12)\n+($J529*'fnd base rates'!D$13)\n+($K529*'fnd base rates'!D$14)\n+($M529*'fnd base rates'!D$16)\n+($N529*'fnd base rates'!D$17)\n+($O529*'fnd base rates'!D$18)\n+($P529*VLOOKUP($S529+12,rate_basefnd,4)))\n*$R529","v":2477.8200000000002},{"$f":"(($D529*'fnd base rates'!E$7)\n+($E529*'fnd base rates'!E$8)\n+($F529*'fnd base rates'!E$9)\n+($G529*'fnd base rates'!E$10)\n+($H529*'fnd base rates'!E$11)\n+($I529*'fnd base rates'!E$12)\n+($J529*'fnd base rates'!E$13)\n+($K529*'fnd base rates'!E$14)\n+($M529*'fnd base rates'!E$16)\n+($N529*'fnd base rates'!E$17)\n+($O529*'fnd base rates'!E$18)\n+($P529*VLOOKUP($S529+12,rate_basefnd,5)))\n*$R529","v":12805.63502},{"$f":"(($D529*'fnd base rates'!F$7)\n+($E529*'fnd base rates'!F$8)\n+($F529*'fnd base rates'!F$9)\n+($G529*'fnd base rates'!F$10)\n+($H529*'fnd base rates'!F$11)\n+($I529*'fnd base rates'!F$12)\n+($J529*'fnd base rates'!F$13)\n+($K529*'fnd base rates'!F$14)\n+($M529*'fnd base rates'!F$16)\n+($N529*'fnd base rates'!F$17)\n+($O529*'fnd base rates'!F$18)\n+($P529*VLOOKUP($S529+12,rate_basefnd,6)))\n*$R529","v":3137.67886},{"$f":"(($D529*'fnd base rates'!G$7)\n+($E529*'fnd base rates'!G$8)\n+($F529*'fnd base rates'!G$9)\n+($G529*'fnd base rates'!G$10)\n+($H529*'fnd base rates'!G$11)\n+($I529*'fnd base rates'!G$12)\n+($J529*'fnd base rates'!G$13)\n+($K529*'fnd base rates'!G$14)\n+($M529*'fnd base rates'!G$16)\n+($N529*'fnd base rates'!G$17)\n+($O529*'fnd base rates'!G$18)\n+($P529*VLOOKUP($S529+12,rate_basefnd,7)))\n*$R529","v":542.23441000000003},{"$f":"(($D529*'fnd base rates'!H$7)\n+($E529*'fnd base rates'!H$8)\n+($F529*'fnd base rates'!H$9)\n+($G529*'fnd base rates'!H$10)\n+($H529*'fnd base rates'!H$11)\n+($I529*'fnd base rates'!H$12)\n+($J529*'fnd base rates'!H$13)\n+($K529*'fnd base rates'!H$14)\n+($M529*'fnd base rates'!H$16)\n+($N529*'fnd base rates'!H$17)\n+($O529*'fnd base rates'!H$18)\n+($P529*VLOOKUP($S529+12,rate_basefnd,8)))","v":2025.5114999999998},{"$f":"(($D529*'fnd base rates'!I$7)\n+($E529*'fnd base rates'!I$8)\n+($F529*'fnd base rates'!I$9)\n+($G529*'fnd base rates'!I$10)\n+($H529*'fnd base rates'!I$11)\n+($I529*'fnd base rates'!I$12)\n+($J529*'fnd base rates'!I$13)\n+($K529*'fnd base rates'!I$14)\n+($M529*'fnd base rates'!I$16)\n+($N529*'fnd base rates'!I$17)\n+($O529*'fnd base rates'!I$18)\n+($P529*VLOOKUP($S529+12,rate_basefnd,9)))\n*$R529","v":1317.09},{"$f":"(($D529*'fnd base rates'!J$7)\n+($E529*'fnd base rates'!J$8)\n+($F529*'fnd base rates'!J$9)\n+($G529*'fnd base rates'!J$10)\n+($H529*'fnd base rates'!J$11)\n+($I529*'fnd base rates'!J$12)\n+($J529*'fnd base rates'!J$13)\n+($K529*'fnd base rates'!J$14)\n+($M529*'fnd base rates'!J$16)\n+($N529*'fnd base rates'!J$17)\n+($O529*'fnd base rates'!J$18)\n+($P529*VLOOKUP($S529+12,rate_basefnd,10)))\n*$R529","v":1156.6100000000001},{"$f":"(($D529*'fnd base rates'!K$7)\n+($E529*'fnd base rates'!K$8)\n+($F529*'fnd base rates'!K$9)\n+($G529*'fnd base rates'!K$10)\n+($H529*'fnd base rates'!K$11)\n+($I529*'fnd base rates'!K$12)\n+($J529*'fnd base rates'!K$13)\n+($K529*'fnd base rates'!K$14)\n+($M529*'fnd base rates'!K$16)\n+($N529*'fnd base rates'!K$17)\n+($O529*'fnd base rates'!K$18)\n+($P529*VLOOKUP($S529+12,rate_basefnd,11)))\n*$R529","v":3805.2252099999996},{"$f":"(($D529*'fnd base rates'!L$7)\n+($E529*'fnd base rates'!L$8)\n+($F529*'fnd base rates'!L$9)\n+($G529*'fnd base rates'!L$10)\n+($H529*'fnd base rates'!L$11)\n+($I529*'fnd base rates'!L$12)\n+($J529*'fnd base rates'!L$13)\n+($K529*'fnd base rates'!L$14)\n+($M529*'fnd base rates'!L$16)\n+($N529*'fnd base rates'!L$17)\n+($O529*'fnd base rates'!L$18)\n+($P529*VLOOKUP($S529+12,rate_basefnd,12)))","v":6152.2872299999999},{"$f":"(($D529*'fnd base rates'!M$7)\n+($E529*'fnd base rates'!M$8)\n+($F529*'fnd base rates'!M$9)\n+($G529*'fnd base rates'!M$10)\n+($H529*'fnd base rates'!M$11)\n+($I529*'fnd base rates'!M$12)\n+($J529*'fnd base rates'!M$13)\n+($K529*'fnd base rates'!M$14)\n+($M529*'fnd base rates'!M$16)\n+($N529*'fnd base rates'!M$17)\n+($O529*'fnd base rates'!M$18)\n+($P529*VLOOKUP($S529+12,rate_basefnd,13)))","v":0},35167.606460000003,null,478352056,"478","352","056",1,3,35167.606460000003,11723,-5169,16892,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B530","v":478352064},{"$f":"'fnd enro'!C530","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D530","v":0},{"$f":"'fnd enro'!E530","v":0},{"$f":"'fnd enro'!F530","v":0},{"$f":"'fnd enro'!G530","v":0},{"$f":"'fnd enro'!H530","v":0},{"$f":"'fnd enro'!I530","v":1},{"$f":"'fnd enro'!J530","v":0},{"$f":"'fnd enro'!K530","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L530","v":0},{"$f":"'fnd enro'!M530","v":0},{"$f":"'fnd enro'!N530","v":0},{"$f":"'fnd enro'!O530","v":0},{"$f":"'fnd enro'!P530","v":0},{"$f":"'fnd enro'!R530","v":1},1,{"$f":"VALUE('fnd enro'!Q530)","v":10},null,{"$f":"(($D530*'fnd base rates'!C$7)\n+($E530*'fnd base rates'!C$8)\n+($F530*'fnd base rates'!C$9)\n+($G530*'fnd base rates'!C$10)\n+($H530*'fnd base rates'!C$11)\n+($I530*'fnd base rates'!C$12)\n+($J530*'fnd base rates'!C$13)\n+($K530*'fnd base rates'!C$14)\n+($M530*'fnd base rates'!C$16)\n+($N530*'fnd base rates'!C$17)\n+($O530*'fnd base rates'!C$18)\n+($P530*VLOOKUP($S530+12,rate_basefnd,3)))\n*$R530","v":582.60994900000003},{"$f":"(($D530*'fnd base rates'!D$7)\n+($E530*'fnd base rates'!D$8)\n+($F530*'fnd base rates'!D$9)\n+($G530*'fnd base rates'!D$10)\n+($H530*'fnd base rates'!D$11)\n+($I530*'fnd base rates'!D$12)\n+($J530*'fnd base rates'!D$13)\n+($K530*'fnd base rates'!D$14)\n+($M530*'fnd base rates'!D$16)\n+($N530*'fnd base rates'!D$17)\n+($O530*'fnd base rates'!D$18)\n+($P530*VLOOKUP($S530+12,rate_basefnd,4)))\n*$R530","v":825.94},{"$f":"(($D530*'fnd base rates'!E$7)\n+($E530*'fnd base rates'!E$8)\n+($F530*'fnd base rates'!E$9)\n+($G530*'fnd base rates'!E$10)\n+($H530*'fnd base rates'!E$11)\n+($I530*'fnd base rates'!E$12)\n+($J530*'fnd base rates'!E$13)\n+($K530*'fnd base rates'!E$14)\n+($M530*'fnd base rates'!E$16)\n+($N530*'fnd base rates'!E$17)\n+($O530*'fnd base rates'!E$18)\n+($P530*VLOOKUP($S530+12,rate_basefnd,5)))\n*$R530","v":5314.4188260000001},{"$f":"(($D530*'fnd base rates'!F$7)\n+($E530*'fnd base rates'!F$8)\n+($F530*'fnd base rates'!F$9)\n+($G530*'fnd base rates'!F$10)\n+($H530*'fnd base rates'!F$11)\n+($I530*'fnd base rates'!F$12)\n+($J530*'fnd base rates'!F$13)\n+($K530*'fnd base rates'!F$14)\n+($M530*'fnd base rates'!F$16)\n+($N530*'fnd base rates'!F$17)\n+($O530*'fnd base rates'!F$18)\n+($P530*VLOOKUP($S530+12,rate_basefnd,6)))\n*$R530","v":968.13041799999996},{"$f":"(($D530*'fnd base rates'!G$7)\n+($E530*'fnd base rates'!G$8)\n+($F530*'fnd base rates'!G$9)\n+($G530*'fnd base rates'!G$10)\n+($H530*'fnd base rates'!G$11)\n+($I530*'fnd base rates'!G$12)\n+($J530*'fnd base rates'!G$13)\n+($K530*'fnd base rates'!G$14)\n+($M530*'fnd base rates'!G$16)\n+($N530*'fnd base rates'!G$17)\n+($O530*'fnd base rates'!G$18)\n+($P530*VLOOKUP($S530+12,rate_basefnd,7)))\n*$R530","v":177.47488300000001},{"$f":"(($D530*'fnd base rates'!H$7)\n+($E530*'fnd base rates'!H$8)\n+($F530*'fnd base rates'!H$9)\n+($G530*'fnd base rates'!H$10)\n+($H530*'fnd base rates'!H$11)\n+($I530*'fnd base rates'!H$12)\n+($J530*'fnd base rates'!H$13)\n+($K530*'fnd base rates'!H$14)\n+($M530*'fnd base rates'!H$16)\n+($N530*'fnd base rates'!H$17)\n+($O530*'fnd base rates'!H$18)\n+($P530*VLOOKUP($S530+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D530*'fnd base rates'!I$7)\n+($E530*'fnd base rates'!I$8)\n+($F530*'fnd base rates'!I$9)\n+($G530*'fnd base rates'!I$10)\n+($H530*'fnd base rates'!I$11)\n+($I530*'fnd base rates'!I$12)\n+($J530*'fnd base rates'!I$13)\n+($K530*'fnd base rates'!I$14)\n+($M530*'fnd base rates'!I$16)\n+($N530*'fnd base rates'!I$17)\n+($O530*'fnd base rates'!I$18)\n+($P530*VLOOKUP($S530+12,rate_basefnd,9)))\n*$R530","v":459.83},{"$f":"(($D530*'fnd base rates'!J$7)\n+($E530*'fnd base rates'!J$8)\n+($F530*'fnd base rates'!J$9)\n+($G530*'fnd base rates'!J$10)\n+($H530*'fnd base rates'!J$11)\n+($I530*'fnd base rates'!J$12)\n+($J530*'fnd base rates'!J$13)\n+($K530*'fnd base rates'!J$14)\n+($M530*'fnd base rates'!J$16)\n+($N530*'fnd base rates'!J$17)\n+($O530*'fnd base rates'!J$18)\n+($P530*VLOOKUP($S530+12,rate_basefnd,10)))\n*$R530","v":619.39},{"$f":"(($D530*'fnd base rates'!K$7)\n+($E530*'fnd base rates'!K$8)\n+($F530*'fnd base rates'!K$9)\n+($G530*'fnd base rates'!K$10)\n+($H530*'fnd base rates'!K$11)\n+($I530*'fnd base rates'!K$12)\n+($J530*'fnd base rates'!K$13)\n+($K530*'fnd base rates'!K$14)\n+($M530*'fnd base rates'!K$16)\n+($N530*'fnd base rates'!K$17)\n+($O530*'fnd base rates'!K$18)\n+($P530*VLOOKUP($S530+12,rate_basefnd,11)))\n*$R530","v":1245.425923},{"$f":"(($D530*'fnd base rates'!L$7)\n+($E530*'fnd base rates'!L$8)\n+($F530*'fnd base rates'!L$9)\n+($G530*'fnd base rates'!L$10)\n+($H530*'fnd base rates'!L$11)\n+($I530*'fnd base rates'!L$12)\n+($J530*'fnd base rates'!L$13)\n+($K530*'fnd base rates'!L$14)\n+($M530*'fnd base rates'!L$16)\n+($N530*'fnd base rates'!L$17)\n+($O530*'fnd base rates'!L$18)\n+($P530*VLOOKUP($S530+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D530*'fnd base rates'!M$7)\n+($E530*'fnd base rates'!M$8)\n+($F530*'fnd base rates'!M$9)\n+($G530*'fnd base rates'!M$10)\n+($H530*'fnd base rates'!M$11)\n+($I530*'fnd base rates'!M$12)\n+($J530*'fnd base rates'!M$13)\n+($K530*'fnd base rates'!M$14)\n+($M530*'fnd base rates'!M$16)\n+($N530*'fnd base rates'!M$17)\n+($O530*'fnd base rates'!M$18)\n+($P530*VLOOKUP($S530+12,rate_basefnd,13)))","v":0},12989.399298,null,478352064,"478","352","064",1,1,12989.399298,12989,-347,13336,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B531","v":478352067},{"$f":"'fnd enro'!C531","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D531","v":0},{"$f":"'fnd enro'!E531","v":0},{"$f":"'fnd enro'!F531","v":0},{"$f":"'fnd enro'!G531","v":0},{"$f":"'fnd enro'!H531","v":2},{"$f":"'fnd enro'!I531","v":0},{"$f":"'fnd enro'!J531","v":0},{"$f":"'fnd enro'!K531","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L531","v":0},{"$f":"'fnd enro'!M531","v":0},{"$f":"'fnd enro'!N531","v":0},{"$f":"'fnd enro'!O531","v":0},{"$f":"'fnd enro'!P531","v":0},{"$f":"'fnd enro'!R531","v":2},1,{"$f":"VALUE('fnd enro'!Q531)","v":3},null,{"$f":"(($D531*'fnd base rates'!C$7)\n+($E531*'fnd base rates'!C$8)\n+($F531*'fnd base rates'!C$9)\n+($G531*'fnd base rates'!C$10)\n+($H531*'fnd base rates'!C$11)\n+($I531*'fnd base rates'!C$12)\n+($J531*'fnd base rates'!C$13)\n+($K531*'fnd base rates'!C$14)\n+($M531*'fnd base rates'!C$16)\n+($N531*'fnd base rates'!C$17)\n+($O531*'fnd base rates'!C$18)\n+($P531*VLOOKUP($S531+12,rate_basefnd,3)))\n*$R531","v":1164.9042810000001},{"$f":"(($D531*'fnd base rates'!D$7)\n+($E531*'fnd base rates'!D$8)\n+($F531*'fnd base rates'!D$9)\n+($G531*'fnd base rates'!D$10)\n+($H531*'fnd base rates'!D$11)\n+($I531*'fnd base rates'!D$12)\n+($J531*'fnd base rates'!D$13)\n+($K531*'fnd base rates'!D$14)\n+($M531*'fnd base rates'!D$16)\n+($N531*'fnd base rates'!D$17)\n+($O531*'fnd base rates'!D$18)\n+($P531*VLOOKUP($S531+12,rate_basefnd,4)))\n*$R531","v":1651.88},{"$f":"(($D531*'fnd base rates'!E$7)\n+($E531*'fnd base rates'!E$8)\n+($F531*'fnd base rates'!E$9)\n+($G531*'fnd base rates'!E$10)\n+($H531*'fnd base rates'!E$11)\n+($I531*'fnd base rates'!E$12)\n+($J531*'fnd base rates'!E$13)\n+($K531*'fnd base rates'!E$14)\n+($M531*'fnd base rates'!E$16)\n+($N531*'fnd base rates'!E$17)\n+($O531*'fnd base rates'!E$18)\n+($P531*VLOOKUP($S531+12,rate_basefnd,5)))\n*$R531","v":7491.2161940000005},{"$f":"(($D531*'fnd base rates'!F$7)\n+($E531*'fnd base rates'!F$8)\n+($F531*'fnd base rates'!F$9)\n+($G531*'fnd base rates'!F$10)\n+($H531*'fnd base rates'!F$11)\n+($I531*'fnd base rates'!F$12)\n+($J531*'fnd base rates'!F$13)\n+($K531*'fnd base rates'!F$14)\n+($M531*'fnd base rates'!F$16)\n+($N531*'fnd base rates'!F$17)\n+($O531*'fnd base rates'!F$18)\n+($P531*VLOOKUP($S531+12,rate_basefnd,6)))\n*$R531","v":2169.5484420000003},{"$f":"(($D531*'fnd base rates'!G$7)\n+($E531*'fnd base rates'!G$8)\n+($F531*'fnd base rates'!G$9)\n+($G531*'fnd base rates'!G$10)\n+($H531*'fnd base rates'!G$11)\n+($I531*'fnd base rates'!G$12)\n+($J531*'fnd base rates'!G$13)\n+($K531*'fnd base rates'!G$14)\n+($M531*'fnd base rates'!G$16)\n+($N531*'fnd base rates'!G$17)\n+($O531*'fnd base rates'!G$18)\n+($P531*VLOOKUP($S531+12,rate_basefnd,7)))\n*$R531","v":364.75952699999999},{"$f":"(($D531*'fnd base rates'!H$7)\n+($E531*'fnd base rates'!H$8)\n+($F531*'fnd base rates'!H$9)\n+($G531*'fnd base rates'!H$10)\n+($H531*'fnd base rates'!H$11)\n+($I531*'fnd base rates'!H$12)\n+($J531*'fnd base rates'!H$13)\n+($K531*'fnd base rates'!H$14)\n+($M531*'fnd base rates'!H$16)\n+($N531*'fnd base rates'!H$17)\n+($O531*'fnd base rates'!H$18)\n+($P531*VLOOKUP($S531+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D531*'fnd base rates'!I$7)\n+($E531*'fnd base rates'!I$8)\n+($F531*'fnd base rates'!I$9)\n+($G531*'fnd base rates'!I$10)\n+($H531*'fnd base rates'!I$11)\n+($I531*'fnd base rates'!I$12)\n+($J531*'fnd base rates'!I$13)\n+($K531*'fnd base rates'!I$14)\n+($M531*'fnd base rates'!I$16)\n+($N531*'fnd base rates'!I$17)\n+($O531*'fnd base rates'!I$18)\n+($P531*VLOOKUP($S531+12,rate_basefnd,9)))\n*$R531","v":857.26},{"$f":"(($D531*'fnd base rates'!J$7)\n+($E531*'fnd base rates'!J$8)\n+($F531*'fnd base rates'!J$9)\n+($G531*'fnd base rates'!J$10)\n+($H531*'fnd base rates'!J$11)\n+($I531*'fnd base rates'!J$12)\n+($J531*'fnd base rates'!J$13)\n+($K531*'fnd base rates'!J$14)\n+($M531*'fnd base rates'!J$16)\n+($N531*'fnd base rates'!J$17)\n+($O531*'fnd base rates'!J$18)\n+($P531*VLOOKUP($S531+12,rate_basefnd,10)))\n*$R531","v":537.22},{"$f":"(($D531*'fnd base rates'!K$7)\n+($E531*'fnd base rates'!K$8)\n+($F531*'fnd base rates'!K$9)\n+($G531*'fnd base rates'!K$10)\n+($H531*'fnd base rates'!K$11)\n+($I531*'fnd base rates'!K$12)\n+($J531*'fnd base rates'!K$13)\n+($K531*'fnd base rates'!K$14)\n+($M531*'fnd base rates'!K$16)\n+($N531*'fnd base rates'!K$17)\n+($O531*'fnd base rates'!K$18)\n+($P531*VLOOKUP($S531+12,rate_basefnd,11)))\n*$R531","v":2559.7992869999998},{"$f":"(($D531*'fnd base rates'!L$7)\n+($E531*'fnd base rates'!L$8)\n+($F531*'fnd base rates'!L$9)\n+($G531*'fnd base rates'!L$10)\n+($H531*'fnd base rates'!L$11)\n+($I531*'fnd base rates'!L$12)\n+($J531*'fnd base rates'!L$13)\n+($K531*'fnd base rates'!L$14)\n+($M531*'fnd base rates'!L$16)\n+($N531*'fnd base rates'!L$17)\n+($O531*'fnd base rates'!L$18)\n+($P531*VLOOKUP($S531+12,rate_basefnd,12)))","v":4250.5463810000001},{"$f":"(($D531*'fnd base rates'!M$7)\n+($E531*'fnd base rates'!M$8)\n+($F531*'fnd base rates'!M$9)\n+($G531*'fnd base rates'!M$10)\n+($H531*'fnd base rates'!M$11)\n+($I531*'fnd base rates'!M$12)\n+($J531*'fnd base rates'!M$13)\n+($K531*'fnd base rates'!M$14)\n+($M531*'fnd base rates'!M$16)\n+($N531*'fnd base rates'!M$17)\n+($O531*'fnd base rates'!M$18)\n+($P531*VLOOKUP($S531+12,rate_basefnd,13)))","v":0},22178.207161999999,null,478352067,"478","352","067",1,2,22178.207161999999,11089,425,10664,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B532","v":478352097},{"$f":"'fnd enro'!C532","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D532","v":0},{"$f":"'fnd enro'!E532","v":0},{"$f":"'fnd enro'!F532","v":0},{"$f":"'fnd enro'!G532","v":0},{"$f":"'fnd enro'!H532","v":2},{"$f":"'fnd enro'!I532","v":7},{"$f":"'fnd enro'!J532","v":0},{"$f":"'fnd enro'!K532","v":0.3569},{"$f":"'fnd enro'!L532","v":0},{"$f":"'fnd enro'!M532","v":0},{"$f":"'fnd enro'!N532","v":0},{"$f":"'fnd enro'!O532","v":0},{"$f":"'fnd enro'!P532","v":2},{"$f":"'fnd enro'!R532","v":9},1,{"$f":"VALUE('fnd enro'!Q532)","v":11},null,{"$f":"(($D532*'fnd base rates'!C$7)\n+($E532*'fnd base rates'!C$8)\n+($F532*'fnd base rates'!C$9)\n+($G532*'fnd base rates'!C$10)\n+($H532*'fnd base rates'!C$11)\n+($I532*'fnd base rates'!C$12)\n+($J532*'fnd base rates'!C$13)\n+($K532*'fnd base rates'!C$14)\n+($M532*'fnd base rates'!C$16)\n+($N532*'fnd base rates'!C$17)\n+($O532*'fnd base rates'!C$18)\n+($P532*VLOOKUP($S532+12,rate_basefnd,3)))\n*$R532","v":5475.4870730000002},{"$f":"(($D532*'fnd base rates'!D$7)\n+($E532*'fnd base rates'!D$8)\n+($F532*'fnd base rates'!D$9)\n+($G532*'fnd base rates'!D$10)\n+($H532*'fnd base rates'!D$11)\n+($I532*'fnd base rates'!D$12)\n+($J532*'fnd base rates'!D$13)\n+($K532*'fnd base rates'!D$14)\n+($M532*'fnd base rates'!D$16)\n+($N532*'fnd base rates'!D$17)\n+($O532*'fnd base rates'!D$18)\n+($P532*VLOOKUP($S532+12,rate_basefnd,4)))\n*$R532","v":8538.6200000000008},{"$f":"(($D532*'fnd base rates'!E$7)\n+($E532*'fnd base rates'!E$8)\n+($F532*'fnd base rates'!E$9)\n+($G532*'fnd base rates'!E$10)\n+($H532*'fnd base rates'!E$11)\n+($I532*'fnd base rates'!E$12)\n+($J532*'fnd base rates'!E$13)\n+($K532*'fnd base rates'!E$14)\n+($M532*'fnd base rates'!E$16)\n+($N532*'fnd base rates'!E$17)\n+($O532*'fnd base rates'!E$18)\n+($P532*VLOOKUP($S532+12,rate_basefnd,5)))\n*$R532","v":55477.703602000001},{"$f":"(($D532*'fnd base rates'!F$7)\n+($E532*'fnd base rates'!F$8)\n+($F532*'fnd base rates'!F$9)\n+($G532*'fnd base rates'!F$10)\n+($H532*'fnd base rates'!F$11)\n+($I532*'fnd base rates'!F$12)\n+($J532*'fnd base rates'!F$13)\n+($K532*'fnd base rates'!F$14)\n+($M532*'fnd base rates'!F$16)\n+($N532*'fnd base rates'!F$17)\n+($O532*'fnd base rates'!F$18)\n+($P532*VLOOKUP($S532+12,rate_basefnd,6)))\n*$R532","v":8943.5441859999992},{"$f":"(($D532*'fnd base rates'!G$7)\n+($E532*'fnd base rates'!G$8)\n+($F532*'fnd base rates'!G$9)\n+($G532*'fnd base rates'!G$10)\n+($H532*'fnd base rates'!G$11)\n+($I532*'fnd base rates'!G$12)\n+($J532*'fnd base rates'!G$13)\n+($K532*'fnd base rates'!G$14)\n+($M532*'fnd base rates'!G$16)\n+($N532*'fnd base rates'!G$17)\n+($O532*'fnd base rates'!G$18)\n+($P532*VLOOKUP($S532+12,rate_basefnd,7)))\n*$R532","v":2130.3329910000002},{"$f":"(($D532*'fnd base rates'!H$7)\n+($E532*'fnd base rates'!H$8)\n+($F532*'fnd base rates'!H$9)\n+($G532*'fnd base rates'!H$10)\n+($H532*'fnd base rates'!H$11)\n+($I532*'fnd base rates'!H$12)\n+($J532*'fnd base rates'!H$13)\n+($K532*'fnd base rates'!H$14)\n+($M532*'fnd base rates'!H$16)\n+($N532*'fnd base rates'!H$17)\n+($O532*'fnd base rates'!H$18)\n+($P532*VLOOKUP($S532+12,rate_basefnd,8)))","v":7472.25065},{"$f":"(($D532*'fnd base rates'!I$7)\n+($E532*'fnd base rates'!I$8)\n+($F532*'fnd base rates'!I$9)\n+($G532*'fnd base rates'!I$10)\n+($H532*'fnd base rates'!I$11)\n+($I532*'fnd base rates'!I$12)\n+($J532*'fnd base rates'!I$13)\n+($K532*'fnd base rates'!I$14)\n+($M532*'fnd base rates'!I$16)\n+($N532*'fnd base rates'!I$17)\n+($O532*'fnd base rates'!I$18)\n+($P532*VLOOKUP($S532+12,rate_basefnd,9)))\n*$R532","v":4512.95},{"$f":"(($D532*'fnd base rates'!J$7)\n+($E532*'fnd base rates'!J$8)\n+($F532*'fnd base rates'!J$9)\n+($G532*'fnd base rates'!J$10)\n+($H532*'fnd base rates'!J$11)\n+($I532*'fnd base rates'!J$12)\n+($J532*'fnd base rates'!J$13)\n+($K532*'fnd base rates'!J$14)\n+($M532*'fnd base rates'!J$16)\n+($N532*'fnd base rates'!J$17)\n+($O532*'fnd base rates'!J$18)\n+($P532*VLOOKUP($S532+12,rate_basefnd,10)))\n*$R532","v":7143.03},{"$f":"(($D532*'fnd base rates'!K$7)\n+($E532*'fnd base rates'!K$8)\n+($F532*'fnd base rates'!K$9)\n+($G532*'fnd base rates'!K$10)\n+($H532*'fnd base rates'!K$11)\n+($I532*'fnd base rates'!K$12)\n+($J532*'fnd base rates'!K$13)\n+($K532*'fnd base rates'!K$14)\n+($M532*'fnd base rates'!K$16)\n+($N532*'fnd base rates'!K$17)\n+($O532*'fnd base rates'!K$18)\n+($P532*VLOOKUP($S532+12,rate_basefnd,11)))\n*$R532","v":11276.723071},{"$f":"(($D532*'fnd base rates'!L$7)\n+($E532*'fnd base rates'!L$8)\n+($F532*'fnd base rates'!L$9)\n+($G532*'fnd base rates'!L$10)\n+($H532*'fnd base rates'!L$11)\n+($I532*'fnd base rates'!L$12)\n+($J532*'fnd base rates'!L$13)\n+($K532*'fnd base rates'!L$14)\n+($M532*'fnd base rates'!L$16)\n+($N532*'fnd base rates'!L$17)\n+($O532*'fnd base rates'!L$18)\n+($P532*VLOOKUP($S532+12,rate_basefnd,12)))","v":19482.146373000003},{"$f":"(($D532*'fnd base rates'!M$7)\n+($E532*'fnd base rates'!M$8)\n+($F532*'fnd base rates'!M$9)\n+($G532*'fnd base rates'!M$10)\n+($H532*'fnd base rates'!M$11)\n+($I532*'fnd base rates'!M$12)\n+($J532*'fnd base rates'!M$13)\n+($K532*'fnd base rates'!M$14)\n+($M532*'fnd base rates'!M$16)\n+($N532*'fnd base rates'!M$17)\n+($O532*'fnd base rates'!M$18)\n+($P532*VLOOKUP($S532+12,rate_basefnd,13)))","v":0},130452.787946,null,478352097,"478","352","097",1,9,130452.787946,14495,-2968,17463,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B533","v":478352100},{"$f":"'fnd enro'!C533","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D533","v":0},{"$f":"'fnd enro'!E533","v":0},{"$f":"'fnd enro'!F533","v":0},{"$f":"'fnd enro'!G533","v":0},{"$f":"'fnd enro'!H533","v":0},{"$f":"'fnd enro'!I533","v":1},{"$f":"'fnd enro'!J533","v":0},{"$f":"'fnd enro'!K533","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L533","v":0},{"$f":"'fnd enro'!M533","v":0},{"$f":"'fnd enro'!N533","v":0},{"$f":"'fnd enro'!O533","v":0},{"$f":"'fnd enro'!P533","v":0},{"$f":"'fnd enro'!R533","v":1},1,{"$f":"VALUE('fnd enro'!Q533)","v":10},null,{"$f":"(($D533*'fnd base rates'!C$7)\n+($E533*'fnd base rates'!C$8)\n+($F533*'fnd base rates'!C$9)\n+($G533*'fnd base rates'!C$10)\n+($H533*'fnd base rates'!C$11)\n+($I533*'fnd base rates'!C$12)\n+($J533*'fnd base rates'!C$13)\n+($K533*'fnd base rates'!C$14)\n+($M533*'fnd base rates'!C$16)\n+($N533*'fnd base rates'!C$17)\n+($O533*'fnd base rates'!C$18)\n+($P533*VLOOKUP($S533+12,rate_basefnd,3)))\n*$R533","v":582.60994900000003},{"$f":"(($D533*'fnd base rates'!D$7)\n+($E533*'fnd base rates'!D$8)\n+($F533*'fnd base rates'!D$9)\n+($G533*'fnd base rates'!D$10)\n+($H533*'fnd base rates'!D$11)\n+($I533*'fnd base rates'!D$12)\n+($J533*'fnd base rates'!D$13)\n+($K533*'fnd base rates'!D$14)\n+($M533*'fnd base rates'!D$16)\n+($N533*'fnd base rates'!D$17)\n+($O533*'fnd base rates'!D$18)\n+($P533*VLOOKUP($S533+12,rate_basefnd,4)))\n*$R533","v":825.94},{"$f":"(($D533*'fnd base rates'!E$7)\n+($E533*'fnd base rates'!E$8)\n+($F533*'fnd base rates'!E$9)\n+($G533*'fnd base rates'!E$10)\n+($H533*'fnd base rates'!E$11)\n+($I533*'fnd base rates'!E$12)\n+($J533*'fnd base rates'!E$13)\n+($K533*'fnd base rates'!E$14)\n+($M533*'fnd base rates'!E$16)\n+($N533*'fnd base rates'!E$17)\n+($O533*'fnd base rates'!E$18)\n+($P533*VLOOKUP($S533+12,rate_basefnd,5)))\n*$R533","v":5314.4188260000001},{"$f":"(($D533*'fnd base rates'!F$7)\n+($E533*'fnd base rates'!F$8)\n+($F533*'fnd base rates'!F$9)\n+($G533*'fnd base rates'!F$10)\n+($H533*'fnd base rates'!F$11)\n+($I533*'fnd base rates'!F$12)\n+($J533*'fnd base rates'!F$13)\n+($K533*'fnd base rates'!F$14)\n+($M533*'fnd base rates'!F$16)\n+($N533*'fnd base rates'!F$17)\n+($O533*'fnd base rates'!F$18)\n+($P533*VLOOKUP($S533+12,rate_basefnd,6)))\n*$R533","v":968.13041799999996},{"$f":"(($D533*'fnd base rates'!G$7)\n+($E533*'fnd base rates'!G$8)\n+($F533*'fnd base rates'!G$9)\n+($G533*'fnd base rates'!G$10)\n+($H533*'fnd base rates'!G$11)\n+($I533*'fnd base rates'!G$12)\n+($J533*'fnd base rates'!G$13)\n+($K533*'fnd base rates'!G$14)\n+($M533*'fnd base rates'!G$16)\n+($N533*'fnd base rates'!G$17)\n+($O533*'fnd base rates'!G$18)\n+($P533*VLOOKUP($S533+12,rate_basefnd,7)))\n*$R533","v":177.47488300000001},{"$f":"(($D533*'fnd base rates'!H$7)\n+($E533*'fnd base rates'!H$8)\n+($F533*'fnd base rates'!H$9)\n+($G533*'fnd base rates'!H$10)\n+($H533*'fnd base rates'!H$11)\n+($I533*'fnd base rates'!H$12)\n+($J533*'fnd base rates'!H$13)\n+($K533*'fnd base rates'!H$14)\n+($M533*'fnd base rates'!H$16)\n+($N533*'fnd base rates'!H$17)\n+($O533*'fnd base rates'!H$18)\n+($P533*VLOOKUP($S533+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D533*'fnd base rates'!I$7)\n+($E533*'fnd base rates'!I$8)\n+($F533*'fnd base rates'!I$9)\n+($G533*'fnd base rates'!I$10)\n+($H533*'fnd base rates'!I$11)\n+($I533*'fnd base rates'!I$12)\n+($J533*'fnd base rates'!I$13)\n+($K533*'fnd base rates'!I$14)\n+($M533*'fnd base rates'!I$16)\n+($N533*'fnd base rates'!I$17)\n+($O533*'fnd base rates'!I$18)\n+($P533*VLOOKUP($S533+12,rate_basefnd,9)))\n*$R533","v":459.83},{"$f":"(($D533*'fnd base rates'!J$7)\n+($E533*'fnd base rates'!J$8)\n+($F533*'fnd base rates'!J$9)\n+($G533*'fnd base rates'!J$10)\n+($H533*'fnd base rates'!J$11)\n+($I533*'fnd base rates'!J$12)\n+($J533*'fnd base rates'!J$13)\n+($K533*'fnd base rates'!J$14)\n+($M533*'fnd base rates'!J$16)\n+($N533*'fnd base rates'!J$17)\n+($O533*'fnd base rates'!J$18)\n+($P533*VLOOKUP($S533+12,rate_basefnd,10)))\n*$R533","v":619.39},{"$f":"(($D533*'fnd base rates'!K$7)\n+($E533*'fnd base rates'!K$8)\n+($F533*'fnd base rates'!K$9)\n+($G533*'fnd base rates'!K$10)\n+($H533*'fnd base rates'!K$11)\n+($I533*'fnd base rates'!K$12)\n+($J533*'fnd base rates'!K$13)\n+($K533*'fnd base rates'!K$14)\n+($M533*'fnd base rates'!K$16)\n+($N533*'fnd base rates'!K$17)\n+($O533*'fnd base rates'!K$18)\n+($P533*VLOOKUP($S533+12,rate_basefnd,11)))\n*$R533","v":1245.425923},{"$f":"(($D533*'fnd base rates'!L$7)\n+($E533*'fnd base rates'!L$8)\n+($F533*'fnd base rates'!L$9)\n+($G533*'fnd base rates'!L$10)\n+($H533*'fnd base rates'!L$11)\n+($I533*'fnd base rates'!L$12)\n+($J533*'fnd base rates'!L$13)\n+($K533*'fnd base rates'!L$14)\n+($M533*'fnd base rates'!L$16)\n+($N533*'fnd base rates'!L$17)\n+($O533*'fnd base rates'!L$18)\n+($P533*VLOOKUP($S533+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D533*'fnd base rates'!M$7)\n+($E533*'fnd base rates'!M$8)\n+($F533*'fnd base rates'!M$9)\n+($G533*'fnd base rates'!M$10)\n+($H533*'fnd base rates'!M$11)\n+($I533*'fnd base rates'!M$12)\n+($J533*'fnd base rates'!M$13)\n+($K533*'fnd base rates'!M$14)\n+($M533*'fnd base rates'!M$16)\n+($N533*'fnd base rates'!M$17)\n+($O533*'fnd base rates'!M$18)\n+($P533*VLOOKUP($S533+12,rate_basefnd,13)))","v":0},12989.399298,null,478352100,"478","352","100",1,1,12989.399298,12989,-1542,14531,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B534","v":478352103},{"$f":"'fnd enro'!C534","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D534","v":0},{"$f":"'fnd enro'!E534","v":0},{"$f":"'fnd enro'!F534","v":0},{"$f":"'fnd enro'!G534","v":0},{"$f":"'fnd enro'!H534","v":2},{"$f":"'fnd enro'!I534","v":0},{"$f":"'fnd enro'!J534","v":0},{"$f":"'fnd enro'!K534","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L534","v":0},{"$f":"'fnd enro'!M534","v":0},{"$f":"'fnd enro'!N534","v":0},{"$f":"'fnd enro'!O534","v":0},{"$f":"'fnd enro'!P534","v":2},{"$f":"'fnd enro'!R534","v":2},1,{"$f":"VALUE('fnd enro'!Q534)","v":10},null,{"$f":"(($D534*'fnd base rates'!C$7)\n+($E534*'fnd base rates'!C$8)\n+($F534*'fnd base rates'!C$9)\n+($G534*'fnd base rates'!C$10)\n+($H534*'fnd base rates'!C$11)\n+($I534*'fnd base rates'!C$12)\n+($J534*'fnd base rates'!C$13)\n+($K534*'fnd base rates'!C$14)\n+($M534*'fnd base rates'!C$16)\n+($N534*'fnd base rates'!C$17)\n+($O534*'fnd base rates'!C$18)\n+($P534*VLOOKUP($S534+12,rate_basefnd,3)))\n*$R534","v":1374.9242810000001},{"$f":"(($D534*'fnd base rates'!D$7)\n+($E534*'fnd base rates'!D$8)\n+($F534*'fnd base rates'!D$9)\n+($G534*'fnd base rates'!D$10)\n+($H534*'fnd base rates'!D$11)\n+($I534*'fnd base rates'!D$12)\n+($J534*'fnd base rates'!D$13)\n+($K534*'fnd base rates'!D$14)\n+($M534*'fnd base rates'!D$16)\n+($N534*'fnd base rates'!D$17)\n+($O534*'fnd base rates'!D$18)\n+($P534*VLOOKUP($S534+12,rate_basefnd,4)))\n*$R534","v":2647.02},{"$f":"(($D534*'fnd base rates'!E$7)\n+($E534*'fnd base rates'!E$8)\n+($F534*'fnd base rates'!E$9)\n+($G534*'fnd base rates'!E$10)\n+($H534*'fnd base rates'!E$11)\n+($I534*'fnd base rates'!E$12)\n+($J534*'fnd base rates'!E$13)\n+($K534*'fnd base rates'!E$14)\n+($M534*'fnd base rates'!E$16)\n+($N534*'fnd base rates'!E$17)\n+($O534*'fnd base rates'!E$18)\n+($P534*VLOOKUP($S534+12,rate_basefnd,5)))\n*$R534","v":17205.676194},{"$f":"(($D534*'fnd base rates'!F$7)\n+($E534*'fnd base rates'!F$8)\n+($F534*'fnd base rates'!F$9)\n+($G534*'fnd base rates'!F$10)\n+($H534*'fnd base rates'!F$11)\n+($I534*'fnd base rates'!F$12)\n+($J534*'fnd base rates'!F$13)\n+($K534*'fnd base rates'!F$14)\n+($M534*'fnd base rates'!F$16)\n+($N534*'fnd base rates'!F$17)\n+($O534*'fnd base rates'!F$18)\n+($P534*VLOOKUP($S534+12,rate_basefnd,6)))\n*$R534","v":2169.5484420000003},{"$f":"(($D534*'fnd base rates'!G$7)\n+($E534*'fnd base rates'!G$8)\n+($F534*'fnd base rates'!G$9)\n+($G534*'fnd base rates'!G$10)\n+($H534*'fnd base rates'!G$11)\n+($I534*'fnd base rates'!G$12)\n+($J534*'fnd base rates'!G$13)\n+($K534*'fnd base rates'!G$14)\n+($M534*'fnd base rates'!G$16)\n+($N534*'fnd base rates'!G$17)\n+($O534*'fnd base rates'!G$18)\n+($P534*VLOOKUP($S534+12,rate_basefnd,7)))\n*$R534","v":836.059527},{"$f":"(($D534*'fnd base rates'!H$7)\n+($E534*'fnd base rates'!H$8)\n+($F534*'fnd base rates'!H$9)\n+($G534*'fnd base rates'!H$10)\n+($H534*'fnd base rates'!H$11)\n+($I534*'fnd base rates'!H$12)\n+($J534*'fnd base rates'!H$13)\n+($K534*'fnd base rates'!H$14)\n+($M534*'fnd base rates'!H$16)\n+($N534*'fnd base rates'!H$17)\n+($O534*'fnd base rates'!H$18)\n+($P534*VLOOKUP($S534+12,rate_basefnd,8)))","v":1203.31305},{"$f":"(($D534*'fnd base rates'!I$7)\n+($E534*'fnd base rates'!I$8)\n+($F534*'fnd base rates'!I$9)\n+($G534*'fnd base rates'!I$10)\n+($H534*'fnd base rates'!I$11)\n+($I534*'fnd base rates'!I$12)\n+($J534*'fnd base rates'!I$13)\n+($K534*'fnd base rates'!I$14)\n+($M534*'fnd base rates'!I$16)\n+($N534*'fnd base rates'!I$17)\n+($O534*'fnd base rates'!I$18)\n+($P534*VLOOKUP($S534+12,rate_basefnd,9)))\n*$R534","v":1250.6199999999999},{"$f":"(($D534*'fnd base rates'!J$7)\n+($E534*'fnd base rates'!J$8)\n+($F534*'fnd base rates'!J$9)\n+($G534*'fnd base rates'!J$10)\n+($H534*'fnd base rates'!J$11)\n+($I534*'fnd base rates'!J$12)\n+($J534*'fnd base rates'!J$13)\n+($K534*'fnd base rates'!J$14)\n+($M534*'fnd base rates'!J$16)\n+($N534*'fnd base rates'!J$17)\n+($O534*'fnd base rates'!J$18)\n+($P534*VLOOKUP($S534+12,rate_basefnd,10)))\n*$R534","v":2581.2600000000002},{"$f":"(($D534*'fnd base rates'!K$7)\n+($E534*'fnd base rates'!K$8)\n+($F534*'fnd base rates'!K$9)\n+($G534*'fnd base rates'!K$10)\n+($H534*'fnd base rates'!K$11)\n+($I534*'fnd base rates'!K$12)\n+($J534*'fnd base rates'!K$13)\n+($K534*'fnd base rates'!K$14)\n+($M534*'fnd base rates'!K$16)\n+($N534*'fnd base rates'!K$17)\n+($O534*'fnd base rates'!K$18)\n+($P534*VLOOKUP($S534+12,rate_basefnd,11)))\n*$R534","v":2559.7992869999998},{"$f":"(($D534*'fnd base rates'!L$7)\n+($E534*'fnd base rates'!L$8)\n+($F534*'fnd base rates'!L$9)\n+($G534*'fnd base rates'!L$10)\n+($H534*'fnd base rates'!L$11)\n+($I534*'fnd base rates'!L$12)\n+($J534*'fnd base rates'!L$13)\n+($K534*'fnd base rates'!L$14)\n+($M534*'fnd base rates'!L$16)\n+($N534*'fnd base rates'!L$17)\n+($O534*'fnd base rates'!L$18)\n+($P534*VLOOKUP($S534+12,rate_basefnd,12)))","v":5980.0463810000001},{"$f":"(($D534*'fnd base rates'!M$7)\n+($E534*'fnd base rates'!M$8)\n+($F534*'fnd base rates'!M$9)\n+($G534*'fnd base rates'!M$10)\n+($H534*'fnd base rates'!M$11)\n+($I534*'fnd base rates'!M$12)\n+($J534*'fnd base rates'!M$13)\n+($K534*'fnd base rates'!M$14)\n+($M534*'fnd base rates'!M$16)\n+($N534*'fnd base rates'!M$17)\n+($O534*'fnd base rates'!M$18)\n+($P534*VLOOKUP($S534+12,rate_basefnd,13)))","v":0},37808.267162000004,null,478352103,"478","352","103",1,{"$f":"enro","v":2},37808.267162000004,18904,6339,12565,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B535","v":478352125},{"$f":"'fnd enro'!C535","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D535","v":0},{"$f":"'fnd enro'!E535","v":0},{"$f":"'fnd enro'!F535","v":0},{"$f":"'fnd enro'!G535","v":0},{"$f":"'fnd enro'!H535","v":7},{"$f":"'fnd enro'!I535","v":14},{"$f":"'fnd enro'!J535","v":0},{"$f":"'fnd enro'!K535","v":0.8327},{"$f":"'fnd enro'!L535","v":0},{"$f":"'fnd enro'!M535","v":0},{"$f":"'fnd enro'!N535","v":0},{"$f":"'fnd enro'!O535","v":0},{"$f":"'fnd enro'!P535","v":3},{"$f":"'fnd enro'!R535","v":21},1,{"$f":"VALUE('fnd enro'!Q535)","v":3},null,{"$f":"(($D535*'fnd base rates'!C$7)\n+($E535*'fnd base rates'!C$8)\n+($F535*'fnd base rates'!C$9)\n+($G535*'fnd base rates'!C$10)\n+($H535*'fnd base rates'!C$11)\n+($I535*'fnd base rates'!C$12)\n+($J535*'fnd base rates'!C$13)\n+($K535*'fnd base rates'!C$14)\n+($M535*'fnd base rates'!C$16)\n+($N535*'fnd base rates'!C$17)\n+($O535*'fnd base rates'!C$18)\n+($P535*VLOOKUP($S535+12,rate_basefnd,3)))\n*$R535","v":12418.822759000001},{"$f":"(($D535*'fnd base rates'!D$7)\n+($E535*'fnd base rates'!D$8)\n+($F535*'fnd base rates'!D$9)\n+($G535*'fnd base rates'!D$10)\n+($H535*'fnd base rates'!D$11)\n+($I535*'fnd base rates'!D$12)\n+($J535*'fnd base rates'!D$13)\n+($K535*'fnd base rates'!D$14)\n+($M535*'fnd base rates'!D$16)\n+($N535*'fnd base rates'!D$17)\n+($O535*'fnd base rates'!D$18)\n+($P535*VLOOKUP($S535+12,rate_basefnd,4)))\n*$R535","v":18231.57},{"$f":"(($D535*'fnd base rates'!E$7)\n+($E535*'fnd base rates'!E$8)\n+($F535*'fnd base rates'!E$9)\n+($G535*'fnd base rates'!E$10)\n+($H535*'fnd base rates'!E$11)\n+($I535*'fnd base rates'!E$12)\n+($J535*'fnd base rates'!E$13)\n+($K535*'fnd base rates'!E$14)\n+($M535*'fnd base rates'!E$16)\n+($N535*'fnd base rates'!E$17)\n+($O535*'fnd base rates'!E$18)\n+($P535*VLOOKUP($S535+12,rate_basefnd,5)))\n*$R535","v":109271.270766},{"$f":"(($D535*'fnd base rates'!F$7)\n+($E535*'fnd base rates'!F$8)\n+($F535*'fnd base rates'!F$9)\n+($G535*'fnd base rates'!F$10)\n+($H535*'fnd base rates'!F$11)\n+($I535*'fnd base rates'!F$12)\n+($J535*'fnd base rates'!F$13)\n+($K535*'fnd base rates'!F$14)\n+($M535*'fnd base rates'!F$16)\n+($N535*'fnd base rates'!F$17)\n+($O535*'fnd base rates'!F$18)\n+($P535*VLOOKUP($S535+12,rate_basefnd,6)))\n*$R535","v":21140.924837999999},{"$f":"(($D535*'fnd base rates'!G$7)\n+($E535*'fnd base rates'!G$8)\n+($F535*'fnd base rates'!G$9)\n+($G535*'fnd base rates'!G$10)\n+($H535*'fnd base rates'!G$11)\n+($I535*'fnd base rates'!G$12)\n+($J535*'fnd base rates'!G$13)\n+($K535*'fnd base rates'!G$14)\n+($M535*'fnd base rates'!G$16)\n+($N535*'fnd base rates'!G$17)\n+($O535*'fnd base rates'!G$18)\n+($P535*VLOOKUP($S535+12,rate_basefnd,7)))\n*$R535","v":4180.9801530000004},{"$f":"(($D535*'fnd base rates'!H$7)\n+($E535*'fnd base rates'!H$8)\n+($F535*'fnd base rates'!H$9)\n+($G535*'fnd base rates'!H$10)\n+($H535*'fnd base rates'!H$11)\n+($I535*'fnd base rates'!H$12)\n+($J535*'fnd base rates'!H$13)\n+($K535*'fnd base rates'!H$14)\n+($M535*'fnd base rates'!H$16)\n+($N535*'fnd base rates'!H$17)\n+($O535*'fnd base rates'!H$18)\n+($P535*VLOOKUP($S535+12,rate_basefnd,8)))","v":16545.018949999998},{"$f":"(($D535*'fnd base rates'!I$7)\n+($E535*'fnd base rates'!I$8)\n+($F535*'fnd base rates'!I$9)\n+($G535*'fnd base rates'!I$10)\n+($H535*'fnd base rates'!I$11)\n+($I535*'fnd base rates'!I$12)\n+($J535*'fnd base rates'!I$13)\n+($K535*'fnd base rates'!I$14)\n+($M535*'fnd base rates'!I$16)\n+($N535*'fnd base rates'!I$17)\n+($O535*'fnd base rates'!I$18)\n+($P535*VLOOKUP($S535+12,rate_basefnd,9)))\n*$R535","v":9788.5799999999981},{"$f":"(($D535*'fnd base rates'!J$7)\n+($E535*'fnd base rates'!J$8)\n+($F535*'fnd base rates'!J$9)\n+($G535*'fnd base rates'!J$10)\n+($H535*'fnd base rates'!J$11)\n+($I535*'fnd base rates'!J$12)\n+($J535*'fnd base rates'!J$13)\n+($K535*'fnd base rates'!J$14)\n+($M535*'fnd base rates'!J$16)\n+($N535*'fnd base rates'!J$17)\n+($O535*'fnd base rates'!J$18)\n+($P535*VLOOKUP($S535+12,rate_basefnd,10)))\n*$R535","v":12373.27},{"$f":"(($D535*'fnd base rates'!K$7)\n+($E535*'fnd base rates'!K$8)\n+($F535*'fnd base rates'!K$9)\n+($G535*'fnd base rates'!K$10)\n+($H535*'fnd base rates'!K$11)\n+($I535*'fnd base rates'!K$12)\n+($J535*'fnd base rates'!K$13)\n+($K535*'fnd base rates'!K$14)\n+($M535*'fnd base rates'!K$16)\n+($N535*'fnd base rates'!K$17)\n+($O535*'fnd base rates'!K$18)\n+($P535*VLOOKUP($S535+12,rate_basefnd,11)))\n*$R535","v":26392.968793},{"$f":"(($D535*'fnd base rates'!L$7)\n+($E535*'fnd base rates'!L$8)\n+($F535*'fnd base rates'!L$9)\n+($G535*'fnd base rates'!L$10)\n+($H535*'fnd base rates'!L$11)\n+($I535*'fnd base rates'!L$12)\n+($J535*'fnd base rates'!L$13)\n+($K535*'fnd base rates'!L$14)\n+($M535*'fnd base rates'!L$16)\n+($N535*'fnd base rates'!L$17)\n+($O535*'fnd base rates'!L$18)\n+($P535*VLOOKUP($S535+12,rate_basefnd,12)))","v":43039.644659000005},{"$f":"(($D535*'fnd base rates'!M$7)\n+($E535*'fnd base rates'!M$8)\n+($F535*'fnd base rates'!M$9)\n+($G535*'fnd base rates'!M$10)\n+($H535*'fnd base rates'!M$11)\n+($I535*'fnd base rates'!M$12)\n+($J535*'fnd base rates'!M$13)\n+($K535*'fnd base rates'!M$14)\n+($M535*'fnd base rates'!M$16)\n+($N535*'fnd base rates'!M$17)\n+($O535*'fnd base rates'!M$18)\n+($P535*VLOOKUP($S535+12,rate_basefnd,13)))","v":0},273383.05091799999,null,478352125,"478","352","125",1,21,273383.05091799999,13018,-2464,15482,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B536","v":478352141},{"$f":"'fnd enro'!C536","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D536","v":0},{"$f":"'fnd enro'!E536","v":0},{"$f":"'fnd enro'!F536","v":0},{"$f":"'fnd enro'!G536","v":0},{"$f":"'fnd enro'!H536","v":2},{"$f":"'fnd enro'!I536","v":5},{"$f":"'fnd enro'!J536","v":0},{"$f":"'fnd enro'!K536","v":0.27760000000000001},{"$f":"'fnd enro'!L536","v":0},{"$f":"'fnd enro'!M536","v":0},{"$f":"'fnd enro'!N536","v":0},{"$f":"'fnd enro'!O536","v":0},{"$f":"'fnd enro'!P536","v":1},{"$f":"'fnd enro'!R536","v":7},1,{"$f":"VALUE('fnd enro'!Q536)","v":7},null,{"$f":"(($D536*'fnd base rates'!C$7)\n+($E536*'fnd base rates'!C$8)\n+($F536*'fnd base rates'!C$9)\n+($G536*'fnd base rates'!C$10)\n+($H536*'fnd base rates'!C$11)\n+($I536*'fnd base rates'!C$12)\n+($J536*'fnd base rates'!C$13)\n+($K536*'fnd base rates'!C$14)\n+($M536*'fnd base rates'!C$16)\n+($N536*'fnd base rates'!C$17)\n+($O536*'fnd base rates'!C$18)\n+($P536*VLOOKUP($S536+12,rate_basefnd,3)))\n*$R536","v":4160.6427919999996},{"$f":"(($D536*'fnd base rates'!D$7)\n+($E536*'fnd base rates'!D$8)\n+($F536*'fnd base rates'!D$9)\n+($G536*'fnd base rates'!D$10)\n+($H536*'fnd base rates'!D$11)\n+($I536*'fnd base rates'!D$12)\n+($J536*'fnd base rates'!D$13)\n+($K536*'fnd base rates'!D$14)\n+($M536*'fnd base rates'!D$16)\n+($N536*'fnd base rates'!D$17)\n+($O536*'fnd base rates'!D$18)\n+($P536*VLOOKUP($S536+12,rate_basefnd,4)))\n*$R536","v":6176.3600000000006},{"$f":"(($D536*'fnd base rates'!E$7)\n+($E536*'fnd base rates'!E$8)\n+($F536*'fnd base rates'!E$9)\n+($G536*'fnd base rates'!E$10)\n+($H536*'fnd base rates'!E$11)\n+($I536*'fnd base rates'!E$12)\n+($J536*'fnd base rates'!E$13)\n+($K536*'fnd base rates'!E$14)\n+($M536*'fnd base rates'!E$16)\n+($N536*'fnd base rates'!E$17)\n+($O536*'fnd base rates'!E$18)\n+($P536*VLOOKUP($S536+12,rate_basefnd,5)))\n*$R536","v":37915.127408},{"$f":"(($D536*'fnd base rates'!F$7)\n+($E536*'fnd base rates'!F$8)\n+($F536*'fnd base rates'!F$9)\n+($G536*'fnd base rates'!F$10)\n+($H536*'fnd base rates'!F$11)\n+($I536*'fnd base rates'!F$12)\n+($J536*'fnd base rates'!F$13)\n+($K536*'fnd base rates'!F$14)\n+($M536*'fnd base rates'!F$16)\n+($N536*'fnd base rates'!F$17)\n+($O536*'fnd base rates'!F$18)\n+($P536*VLOOKUP($S536+12,rate_basefnd,6)))\n*$R536","v":7008.255744},{"$f":"(($D536*'fnd base rates'!G$7)\n+($E536*'fnd base rates'!G$8)\n+($F536*'fnd base rates'!G$9)\n+($G536*'fnd base rates'!G$10)\n+($H536*'fnd base rates'!G$11)\n+($I536*'fnd base rates'!G$12)\n+($J536*'fnd base rates'!G$13)\n+($K536*'fnd base rates'!G$14)\n+($M536*'fnd base rates'!G$16)\n+($N536*'fnd base rates'!G$17)\n+($O536*'fnd base rates'!G$18)\n+($P536*VLOOKUP($S536+12,rate_basefnd,7)))\n*$R536","v":1439.0034639999999},{"$f":"(($D536*'fnd base rates'!H$7)\n+($E536*'fnd base rates'!H$8)\n+($F536*'fnd base rates'!H$9)\n+($G536*'fnd base rates'!H$10)\n+($H536*'fnd base rates'!H$11)\n+($I536*'fnd base rates'!H$12)\n+($J536*'fnd base rates'!H$13)\n+($K536*'fnd base rates'!H$14)\n+($M536*'fnd base rates'!H$16)\n+($N536*'fnd base rates'!H$17)\n+($O536*'fnd base rates'!H$18)\n+($P536*VLOOKUP($S536+12,rate_basefnd,8)))","v":5631.8375999999998},{"$f":"(($D536*'fnd base rates'!I$7)\n+($E536*'fnd base rates'!I$8)\n+($F536*'fnd base rates'!I$9)\n+($G536*'fnd base rates'!I$10)\n+($H536*'fnd base rates'!I$11)\n+($I536*'fnd base rates'!I$12)\n+($J536*'fnd base rates'!I$13)\n+($K536*'fnd base rates'!I$14)\n+($M536*'fnd base rates'!I$16)\n+($N536*'fnd base rates'!I$17)\n+($O536*'fnd base rates'!I$18)\n+($P536*VLOOKUP($S536+12,rate_basefnd,9)))\n*$R536","v":3312.47},{"$f":"(($D536*'fnd base rates'!J$7)\n+($E536*'fnd base rates'!J$8)\n+($F536*'fnd base rates'!J$9)\n+($G536*'fnd base rates'!J$10)\n+($H536*'fnd base rates'!J$11)\n+($I536*'fnd base rates'!J$12)\n+($J536*'fnd base rates'!J$13)\n+($K536*'fnd base rates'!J$14)\n+($M536*'fnd base rates'!J$16)\n+($N536*'fnd base rates'!J$17)\n+($O536*'fnd base rates'!J$18)\n+($P536*VLOOKUP($S536+12,rate_basefnd,10)))\n*$R536","v":4445.09},{"$f":"(($D536*'fnd base rates'!K$7)\n+($E536*'fnd base rates'!K$8)\n+($F536*'fnd base rates'!K$9)\n+($G536*'fnd base rates'!K$10)\n+($H536*'fnd base rates'!K$11)\n+($I536*'fnd base rates'!K$12)\n+($J536*'fnd base rates'!K$13)\n+($K536*'fnd base rates'!K$14)\n+($M536*'fnd base rates'!K$16)\n+($N536*'fnd base rates'!K$17)\n+($O536*'fnd base rates'!K$18)\n+($P536*VLOOKUP($S536+12,rate_basefnd,11)))\n*$R536","v":8786.2237839999998},{"$f":"(($D536*'fnd base rates'!L$7)\n+($E536*'fnd base rates'!L$8)\n+($F536*'fnd base rates'!L$9)\n+($G536*'fnd base rates'!L$10)\n+($H536*'fnd base rates'!L$11)\n+($I536*'fnd base rates'!L$12)\n+($J536*'fnd base rates'!L$13)\n+($K536*'fnd base rates'!L$14)\n+($M536*'fnd base rates'!L$16)\n+($N536*'fnd base rates'!L$17)\n+($O536*'fnd base rates'!L$18)\n+($P536*VLOOKUP($S536+12,rate_basefnd,12)))","v":14444.489992000001},{"$f":"(($D536*'fnd base rates'!M$7)\n+($E536*'fnd base rates'!M$8)\n+($F536*'fnd base rates'!M$9)\n+($G536*'fnd base rates'!M$10)\n+($H536*'fnd base rates'!M$11)\n+($I536*'fnd base rates'!M$12)\n+($J536*'fnd base rates'!M$13)\n+($K536*'fnd base rates'!M$14)\n+($M536*'fnd base rates'!M$16)\n+($N536*'fnd base rates'!M$17)\n+($O536*'fnd base rates'!M$18)\n+($P536*VLOOKUP($S536+12,rate_basefnd,13)))","v":0},93319.500784000003,null,478352141,"478","352","141",1,7,93319.500784000003,13331,2667,10664,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B537","v":478352153},{"$f":"'fnd enro'!C537","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D537","v":0},{"$f":"'fnd enro'!E537","v":0},{"$f":"'fnd enro'!F537","v":0},{"$f":"'fnd enro'!G537","v":0},{"$f":"'fnd enro'!H537","v":15},{"$f":"'fnd enro'!I537","v":28},{"$f":"'fnd enro'!J537","v":0},{"$f":"'fnd enro'!K537","v":1.7050000000000001},{"$f":"'fnd enro'!L537","v":0},{"$f":"'fnd enro'!M537","v":0},{"$f":"'fnd enro'!N537","v":0},{"$f":"'fnd enro'!O537","v":0},{"$f":"'fnd enro'!P537","v":18},{"$f":"'fnd enro'!R537","v":43},1,{"$f":"VALUE('fnd enro'!Q537)","v":10},null,{"$f":"(($D537*'fnd base rates'!C$7)\n+($E537*'fnd base rates'!C$8)\n+($F537*'fnd base rates'!C$9)\n+($G537*'fnd base rates'!C$10)\n+($H537*'fnd base rates'!C$11)\n+($I537*'fnd base rates'!C$12)\n+($J537*'fnd base rates'!C$13)\n+($K537*'fnd base rates'!C$14)\n+($M537*'fnd base rates'!C$16)\n+($N537*'fnd base rates'!C$17)\n+($O537*'fnd base rates'!C$18)\n+($P537*VLOOKUP($S537+12,rate_basefnd,3)))\n*$R537","v":26935.779850000003},{"$f":"(($D537*'fnd base rates'!D$7)\n+($E537*'fnd base rates'!D$8)\n+($F537*'fnd base rates'!D$9)\n+($G537*'fnd base rates'!D$10)\n+($H537*'fnd base rates'!D$11)\n+($I537*'fnd base rates'!D$12)\n+($J537*'fnd base rates'!D$13)\n+($K537*'fnd base rates'!D$14)\n+($M537*'fnd base rates'!D$16)\n+($N537*'fnd base rates'!D$17)\n+($O537*'fnd base rates'!D$18)\n+($P537*VLOOKUP($S537+12,rate_basefnd,4)))\n*$R537","v":44471.68},{"$f":"(($D537*'fnd base rates'!E$7)\n+($E537*'fnd base rates'!E$8)\n+($F537*'fnd base rates'!E$9)\n+($G537*'fnd base rates'!E$10)\n+($H537*'fnd base rates'!E$11)\n+($I537*'fnd base rates'!E$12)\n+($J537*'fnd base rates'!E$13)\n+($K537*'fnd base rates'!E$14)\n+($M537*'fnd base rates'!E$16)\n+($N537*'fnd base rates'!E$17)\n+($O537*'fnd base rates'!E$18)\n+($P537*VLOOKUP($S537+12,rate_basefnd,5)))\n*$R537","v":292403.92889999994},{"$f":"(($D537*'fnd base rates'!F$7)\n+($E537*'fnd base rates'!F$8)\n+($F537*'fnd base rates'!F$9)\n+($G537*'fnd base rates'!F$10)\n+($H537*'fnd base rates'!F$11)\n+($I537*'fnd base rates'!F$12)\n+($J537*'fnd base rates'!F$13)\n+($K537*'fnd base rates'!F$14)\n+($M537*'fnd base rates'!F$16)\n+($N537*'fnd base rates'!F$17)\n+($O537*'fnd base rates'!F$18)\n+($P537*VLOOKUP($S537+12,rate_basefnd,6)))\n*$R537","v":43366.137700000007},{"$f":"(($D537*'fnd base rates'!G$7)\n+($E537*'fnd base rates'!G$8)\n+($F537*'fnd base rates'!G$9)\n+($G537*'fnd base rates'!G$10)\n+($H537*'fnd base rates'!G$11)\n+($I537*'fnd base rates'!G$12)\n+($J537*'fnd base rates'!G$13)\n+($K537*'fnd base rates'!G$14)\n+($M537*'fnd base rates'!G$16)\n+($N537*'fnd base rates'!G$17)\n+($O537*'fnd base rates'!G$18)\n+($P537*VLOOKUP($S537+12,rate_basefnd,7)))\n*$R537","v":11946.014950000001},{"$f":"(($D537*'fnd base rates'!H$7)\n+($E537*'fnd base rates'!H$8)\n+($F537*'fnd base rates'!H$9)\n+($G537*'fnd base rates'!H$10)\n+($H537*'fnd base rates'!H$11)\n+($I537*'fnd base rates'!H$12)\n+($J537*'fnd base rates'!H$13)\n+($K537*'fnd base rates'!H$14)\n+($M537*'fnd base rates'!H$16)\n+($N537*'fnd base rates'!H$17)\n+($O537*'fnd base rates'!H$18)\n+($P537*VLOOKUP($S537+12,rate_basefnd,8)))","v":34176.892500000002},{"$f":"(($D537*'fnd base rates'!I$7)\n+($E537*'fnd base rates'!I$8)\n+($F537*'fnd base rates'!I$9)\n+($G537*'fnd base rates'!I$10)\n+($H537*'fnd base rates'!I$11)\n+($I537*'fnd base rates'!I$12)\n+($J537*'fnd base rates'!I$13)\n+($K537*'fnd base rates'!I$14)\n+($M537*'fnd base rates'!I$16)\n+($N537*'fnd base rates'!I$17)\n+($O537*'fnd base rates'!I$18)\n+($P537*VLOOKUP($S537+12,rate_basefnd,9)))\n*$R537","v":22844.93},{"$f":"(($D537*'fnd base rates'!J$7)\n+($E537*'fnd base rates'!J$8)\n+($F537*'fnd base rates'!J$9)\n+($G537*'fnd base rates'!J$10)\n+($H537*'fnd base rates'!J$11)\n+($I537*'fnd base rates'!J$12)\n+($J537*'fnd base rates'!J$13)\n+($K537*'fnd base rates'!J$14)\n+($M537*'fnd base rates'!J$16)\n+($N537*'fnd base rates'!J$17)\n+($O537*'fnd base rates'!J$18)\n+($P537*VLOOKUP($S537+12,rate_basefnd,10)))\n*$R537","v":39768.43},{"$f":"(($D537*'fnd base rates'!K$7)\n+($E537*'fnd base rates'!K$8)\n+($F537*'fnd base rates'!K$9)\n+($G537*'fnd base rates'!K$10)\n+($H537*'fnd base rates'!K$11)\n+($I537*'fnd base rates'!K$12)\n+($J537*'fnd base rates'!K$13)\n+($K537*'fnd base rates'!K$14)\n+($M537*'fnd base rates'!K$16)\n+($N537*'fnd base rates'!K$17)\n+($O537*'fnd base rates'!K$18)\n+($P537*VLOOKUP($S537+12,rate_basefnd,11)))\n*$R537","v":54065.660949999998},{"$f":"(($D537*'fnd base rates'!L$7)\n+($E537*'fnd base rates'!L$8)\n+($F537*'fnd base rates'!L$9)\n+($G537*'fnd base rates'!L$10)\n+($H537*'fnd base rates'!L$11)\n+($I537*'fnd base rates'!L$12)\n+($J537*'fnd base rates'!L$13)\n+($K537*'fnd base rates'!L$14)\n+($M537*'fnd base rates'!L$16)\n+($N537*'fnd base rates'!L$17)\n+($O537*'fnd base rates'!L$18)\n+($P537*VLOOKUP($S537+12,rate_basefnd,12)))","v":100687.46485},{"$f":"(($D537*'fnd base rates'!M$7)\n+($E537*'fnd base rates'!M$8)\n+($F537*'fnd base rates'!M$9)\n+($G537*'fnd base rates'!M$10)\n+($H537*'fnd base rates'!M$11)\n+($I537*'fnd base rates'!M$12)\n+($J537*'fnd base rates'!M$13)\n+($K537*'fnd base rates'!M$14)\n+($M537*'fnd base rates'!M$16)\n+($N537*'fnd base rates'!M$17)\n+($O537*'fnd base rates'!M$18)\n+($P537*VLOOKUP($S537+12,rate_basefnd,13)))","v":0},670666.91969999997,null,478352153,"478","352","153",1,43,670666.91969999997,15597,1044,14553,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B538","v":478352158},{"$f":"'fnd enro'!C538","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D538","v":0},{"$f":"'fnd enro'!E538","v":0},{"$f":"'fnd enro'!F538","v":0},{"$f":"'fnd enro'!G538","v":0},{"$f":"'fnd enro'!H538","v":17},{"$f":"'fnd enro'!I538","v":26},{"$f":"'fnd enro'!J538","v":0},{"$f":"'fnd enro'!K538","v":1.7050000000000001},{"$f":"'fnd enro'!L538","v":0},{"$f":"'fnd enro'!M538","v":0},{"$f":"'fnd enro'!N538","v":0},{"$f":"'fnd enro'!O538","v":0},{"$f":"'fnd enro'!P538","v":8},{"$f":"'fnd enro'!R538","v":43},1,{"$f":"VALUE('fnd enro'!Q538)","v":2},null,{"$f":"(($D538*'fnd base rates'!C$7)\n+($E538*'fnd base rates'!C$8)\n+($F538*'fnd base rates'!C$9)\n+($G538*'fnd base rates'!C$10)\n+($H538*'fnd base rates'!C$11)\n+($I538*'fnd base rates'!C$12)\n+($J538*'fnd base rates'!C$13)\n+($K538*'fnd base rates'!C$14)\n+($M538*'fnd base rates'!C$16)\n+($N538*'fnd base rates'!C$17)\n+($O538*'fnd base rates'!C$18)\n+($P538*VLOOKUP($S538+12,rate_basefnd,3)))\n*$R538","v":25520.639850000003},{"$f":"(($D538*'fnd base rates'!D$7)\n+($E538*'fnd base rates'!D$8)\n+($F538*'fnd base rates'!D$9)\n+($G538*'fnd base rates'!D$10)\n+($H538*'fnd base rates'!D$11)\n+($I538*'fnd base rates'!D$12)\n+($J538*'fnd base rates'!D$13)\n+($K538*'fnd base rates'!D$14)\n+($M538*'fnd base rates'!D$16)\n+($N538*'fnd base rates'!D$17)\n+($O538*'fnd base rates'!D$18)\n+($P538*VLOOKUP($S538+12,rate_basefnd,4)))\n*$R538","v":37766.060000000005},{"$f":"(($D538*'fnd base rates'!E$7)\n+($E538*'fnd base rates'!E$8)\n+($F538*'fnd base rates'!E$9)\n+($G538*'fnd base rates'!E$10)\n+($H538*'fnd base rates'!E$11)\n+($I538*'fnd base rates'!E$12)\n+($J538*'fnd base rates'!E$13)\n+($K538*'fnd base rates'!E$14)\n+($M538*'fnd base rates'!E$16)\n+($N538*'fnd base rates'!E$17)\n+($O538*'fnd base rates'!E$18)\n+($P538*VLOOKUP($S538+12,rate_basefnd,5)))\n*$R538","v":223807.5289},{"$f":"(($D538*'fnd base rates'!F$7)\n+($E538*'fnd base rates'!F$8)\n+($F538*'fnd base rates'!F$9)\n+($G538*'fnd base rates'!F$10)\n+($H538*'fnd base rates'!F$11)\n+($I538*'fnd base rates'!F$12)\n+($J538*'fnd base rates'!F$13)\n+($K538*'fnd base rates'!F$14)\n+($M538*'fnd base rates'!F$16)\n+($N538*'fnd base rates'!F$17)\n+($O538*'fnd base rates'!F$18)\n+($P538*VLOOKUP($S538+12,rate_basefnd,6)))\n*$R538","v":43600.397700000001},{"$f":"(($D538*'fnd base rates'!G$7)\n+($E538*'fnd base rates'!G$8)\n+($F538*'fnd base rates'!G$9)\n+($G538*'fnd base rates'!G$10)\n+($H538*'fnd base rates'!G$11)\n+($I538*'fnd base rates'!G$12)\n+($J538*'fnd base rates'!G$13)\n+($K538*'fnd base rates'!G$14)\n+($M538*'fnd base rates'!G$16)\n+($N538*'fnd base rates'!G$17)\n+($O538*'fnd base rates'!G$18)\n+($P538*VLOOKUP($S538+12,rate_basefnd,7)))\n*$R538","v":8780.0949500000006},{"$f":"(($D538*'fnd base rates'!H$7)\n+($E538*'fnd base rates'!H$8)\n+($F538*'fnd base rates'!H$9)\n+($G538*'fnd base rates'!H$10)\n+($H538*'fnd base rates'!H$11)\n+($I538*'fnd base rates'!H$12)\n+($J538*'fnd base rates'!H$13)\n+($K538*'fnd base rates'!H$14)\n+($M538*'fnd base rates'!H$16)\n+($N538*'fnd base rates'!H$17)\n+($O538*'fnd base rates'!H$18)\n+($P538*VLOOKUP($S538+12,rate_basefnd,8)))","v":33032.412499999999},{"$f":"(($D538*'fnd base rates'!I$7)\n+($E538*'fnd base rates'!I$8)\n+($F538*'fnd base rates'!I$9)\n+($G538*'fnd base rates'!I$10)\n+($H538*'fnd base rates'!I$11)\n+($I538*'fnd base rates'!I$12)\n+($J538*'fnd base rates'!I$13)\n+($K538*'fnd base rates'!I$14)\n+($M538*'fnd base rates'!I$16)\n+($N538*'fnd base rates'!I$17)\n+($O538*'fnd base rates'!I$18)\n+($P538*VLOOKUP($S538+12,rate_basefnd,9)))\n*$R538","v":20131.89},{"$f":"(($D538*'fnd base rates'!J$7)\n+($E538*'fnd base rates'!J$8)\n+($F538*'fnd base rates'!J$9)\n+($G538*'fnd base rates'!J$10)\n+($H538*'fnd base rates'!J$11)\n+($I538*'fnd base rates'!J$12)\n+($J538*'fnd base rates'!J$13)\n+($K538*'fnd base rates'!J$14)\n+($M538*'fnd base rates'!J$16)\n+($N538*'fnd base rates'!J$17)\n+($O538*'fnd base rates'!J$18)\n+($P538*VLOOKUP($S538+12,rate_basefnd,10)))\n*$R538","v":25293.39},{"$f":"(($D538*'fnd base rates'!K$7)\n+($E538*'fnd base rates'!K$8)\n+($F538*'fnd base rates'!K$9)\n+($G538*'fnd base rates'!K$10)\n+($H538*'fnd base rates'!K$11)\n+($I538*'fnd base rates'!K$12)\n+($J538*'fnd base rates'!K$13)\n+($K538*'fnd base rates'!K$14)\n+($M538*'fnd base rates'!K$16)\n+($N538*'fnd base rates'!K$17)\n+($O538*'fnd base rates'!K$18)\n+($P538*VLOOKUP($S538+12,rate_basefnd,11)))\n*$R538","v":54134.960950000001},{"$f":"(($D538*'fnd base rates'!L$7)\n+($E538*'fnd base rates'!L$8)\n+($F538*'fnd base rates'!L$9)\n+($G538*'fnd base rates'!L$10)\n+($H538*'fnd base rates'!L$11)\n+($I538*'fnd base rates'!L$12)\n+($J538*'fnd base rates'!L$13)\n+($K538*'fnd base rates'!L$14)\n+($M538*'fnd base rates'!L$16)\n+($N538*'fnd base rates'!L$17)\n+($O538*'fnd base rates'!L$18)\n+($P538*VLOOKUP($S538+12,rate_basefnd,12)))","v":89480.904850000006},{"$f":"(($D538*'fnd base rates'!M$7)\n+($E538*'fnd base rates'!M$8)\n+($F538*'fnd base rates'!M$9)\n+($G538*'fnd base rates'!M$10)\n+($H538*'fnd base rates'!M$11)\n+($I538*'fnd base rates'!M$12)\n+($J538*'fnd base rates'!M$13)\n+($K538*'fnd base rates'!M$14)\n+($M538*'fnd base rates'!M$16)\n+($N538*'fnd base rates'!M$17)\n+($O538*'fnd base rates'!M$18)\n+($P538*VLOOKUP($S538+12,rate_basefnd,13)))","v":0},561548.27969999996,null,478352158,"478","352","158",1,43,561548.27969999996,13059,-2128,15187,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B539","v":478352160},{"$f":"'fnd enro'!C539","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D539","v":0},{"$f":"'fnd enro'!E539","v":0},{"$f":"'fnd enro'!F539","v":0},{"$f":"'fnd enro'!G539","v":0},{"$f":"'fnd enro'!H539","v":1},{"$f":"'fnd enro'!I539","v":2},{"$f":"'fnd enro'!J539","v":0},{"$f":"'fnd enro'!K539","v":0.11899999999999999},{"$f":"'fnd enro'!L539","v":0},{"$f":"'fnd enro'!M539","v":0},{"$f":"'fnd enro'!N539","v":0},{"$f":"'fnd enro'!O539","v":0},{"$f":"'fnd enro'!P539","v":1},{"$f":"'fnd enro'!R539","v":3},1,{"$f":"VALUE('fnd enro'!Q539)","v":11},null,{"$f":"(($D539*'fnd base rates'!C$7)\n+($E539*'fnd base rates'!C$8)\n+($F539*'fnd base rates'!C$9)\n+($G539*'fnd base rates'!C$10)\n+($H539*'fnd base rates'!C$11)\n+($I539*'fnd base rates'!C$12)\n+($J539*'fnd base rates'!C$13)\n+($K539*'fnd base rates'!C$14)\n+($M539*'fnd base rates'!C$16)\n+($N539*'fnd base rates'!C$17)\n+($O539*'fnd base rates'!C$18)\n+($P539*VLOOKUP($S539+12,rate_basefnd,3)))\n*$R539","v":1864.1442299999999},{"$f":"(($D539*'fnd base rates'!D$7)\n+($E539*'fnd base rates'!D$8)\n+($F539*'fnd base rates'!D$9)\n+($G539*'fnd base rates'!D$10)\n+($H539*'fnd base rates'!D$11)\n+($I539*'fnd base rates'!D$12)\n+($J539*'fnd base rates'!D$13)\n+($K539*'fnd base rates'!D$14)\n+($M539*'fnd base rates'!D$16)\n+($N539*'fnd base rates'!D$17)\n+($O539*'fnd base rates'!D$18)\n+($P539*VLOOKUP($S539+12,rate_basefnd,4)))\n*$R539","v":3030.4},{"$f":"(($D539*'fnd base rates'!E$7)\n+($E539*'fnd base rates'!E$8)\n+($F539*'fnd base rates'!E$9)\n+($G539*'fnd base rates'!E$10)\n+($H539*'fnd base rates'!E$11)\n+($I539*'fnd base rates'!E$12)\n+($J539*'fnd base rates'!E$13)\n+($K539*'fnd base rates'!E$14)\n+($M539*'fnd base rates'!E$16)\n+($N539*'fnd base rates'!E$17)\n+($O539*'fnd base rates'!E$18)\n+($P539*VLOOKUP($S539+12,rate_basefnd,5)))\n*$R539","v":19768.265019999999},{"$f":"(($D539*'fnd base rates'!F$7)\n+($E539*'fnd base rates'!F$8)\n+($F539*'fnd base rates'!F$9)\n+($G539*'fnd base rates'!F$10)\n+($H539*'fnd base rates'!F$11)\n+($I539*'fnd base rates'!F$12)\n+($J539*'fnd base rates'!F$13)\n+($K539*'fnd base rates'!F$14)\n+($M539*'fnd base rates'!F$16)\n+($N539*'fnd base rates'!F$17)\n+($O539*'fnd base rates'!F$18)\n+($P539*VLOOKUP($S539+12,rate_basefnd,6)))\n*$R539","v":3020.5488599999999},{"$f":"(($D539*'fnd base rates'!G$7)\n+($E539*'fnd base rates'!G$8)\n+($F539*'fnd base rates'!G$9)\n+($G539*'fnd base rates'!G$10)\n+($H539*'fnd base rates'!G$11)\n+($I539*'fnd base rates'!G$12)\n+($J539*'fnd base rates'!G$13)\n+($K539*'fnd base rates'!G$14)\n+($M539*'fnd base rates'!G$16)\n+($N539*'fnd base rates'!G$17)\n+($O539*'fnd base rates'!G$18)\n+($P539*VLOOKUP($S539+12,rate_basefnd,7)))\n*$R539","v":799.00441000000001},{"$f":"(($D539*'fnd base rates'!H$7)\n+($E539*'fnd base rates'!H$8)\n+($F539*'fnd base rates'!H$9)\n+($G539*'fnd base rates'!H$10)\n+($H539*'fnd base rates'!H$11)\n+($I539*'fnd base rates'!H$12)\n+($J539*'fnd base rates'!H$13)\n+($K539*'fnd base rates'!H$14)\n+($M539*'fnd base rates'!H$16)\n+($N539*'fnd base rates'!H$17)\n+($O539*'fnd base rates'!H$18)\n+($P539*VLOOKUP($S539+12,rate_basefnd,8)))","v":2394.5115000000001},{"$f":"(($D539*'fnd base rates'!I$7)\n+($E539*'fnd base rates'!I$8)\n+($F539*'fnd base rates'!I$9)\n+($G539*'fnd base rates'!I$10)\n+($H539*'fnd base rates'!I$11)\n+($I539*'fnd base rates'!I$12)\n+($J539*'fnd base rates'!I$13)\n+($K539*'fnd base rates'!I$14)\n+($M539*'fnd base rates'!I$16)\n+($N539*'fnd base rates'!I$17)\n+($O539*'fnd base rates'!I$18)\n+($P539*VLOOKUP($S539+12,rate_basefnd,9)))\n*$R539","v":1566.73},{"$f":"(($D539*'fnd base rates'!J$7)\n+($E539*'fnd base rates'!J$8)\n+($F539*'fnd base rates'!J$9)\n+($G539*'fnd base rates'!J$10)\n+($H539*'fnd base rates'!J$11)\n+($I539*'fnd base rates'!J$12)\n+($J539*'fnd base rates'!J$13)\n+($K539*'fnd base rates'!J$14)\n+($M539*'fnd base rates'!J$16)\n+($N539*'fnd base rates'!J$17)\n+($O539*'fnd base rates'!J$18)\n+($P539*VLOOKUP($S539+12,rate_basefnd,10)))\n*$R539","v":2642.43},{"$f":"(($D539*'fnd base rates'!K$7)\n+($E539*'fnd base rates'!K$8)\n+($F539*'fnd base rates'!K$9)\n+($G539*'fnd base rates'!K$10)\n+($H539*'fnd base rates'!K$11)\n+($I539*'fnd base rates'!K$12)\n+($J539*'fnd base rates'!K$13)\n+($K539*'fnd base rates'!K$14)\n+($M539*'fnd base rates'!K$16)\n+($N539*'fnd base rates'!K$17)\n+($O539*'fnd base rates'!K$18)\n+($P539*VLOOKUP($S539+12,rate_basefnd,11)))\n*$R539","v":3770.57521},{"$f":"(($D539*'fnd base rates'!L$7)\n+($E539*'fnd base rates'!L$8)\n+($F539*'fnd base rates'!L$9)\n+($G539*'fnd base rates'!L$10)\n+($H539*'fnd base rates'!L$11)\n+($I539*'fnd base rates'!L$12)\n+($J539*'fnd base rates'!L$13)\n+($K539*'fnd base rates'!L$14)\n+($M539*'fnd base rates'!L$16)\n+($N539*'fnd base rates'!L$17)\n+($O539*'fnd base rates'!L$18)\n+($P539*VLOOKUP($S539+12,rate_basefnd,12)))","v":6888.8972299999996},{"$f":"(($D539*'fnd base rates'!M$7)\n+($E539*'fnd base rates'!M$8)\n+($F539*'fnd base rates'!M$9)\n+($G539*'fnd base rates'!M$10)\n+($H539*'fnd base rates'!M$11)\n+($I539*'fnd base rates'!M$12)\n+($J539*'fnd base rates'!M$13)\n+($K539*'fnd base rates'!M$14)\n+($M539*'fnd base rates'!M$16)\n+($N539*'fnd base rates'!M$17)\n+($O539*'fnd base rates'!M$18)\n+($P539*VLOOKUP($S539+12,rate_basefnd,13)))","v":0},45745.506460000004,null,478352160,"478","352","160",1,3,45745.506460000004,15249,-4480,19729,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B540","v":478352162},{"$f":"'fnd enro'!C540","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D540","v":0},{"$f":"'fnd enro'!E540","v":0},{"$f":"'fnd enro'!F540","v":0},{"$f":"'fnd enro'!G540","v":0},{"$f":"'fnd enro'!H540","v":7},{"$f":"'fnd enro'!I540","v":12},{"$f":"'fnd enro'!J540","v":0},{"$f":"'fnd enro'!K540","v":0.75339999999999996},{"$f":"'fnd enro'!L540","v":0},{"$f":"'fnd enro'!M540","v":0},{"$f":"'fnd enro'!N540","v":0},{"$f":"'fnd enro'!O540","v":0},{"$f":"'fnd enro'!P540","v":1},{"$f":"'fnd enro'!R540","v":19},1,{"$f":"VALUE('fnd enro'!Q540)","v":5},null,{"$f":"(($D540*'fnd base rates'!C$7)\n+($E540*'fnd base rates'!C$8)\n+($F540*'fnd base rates'!C$9)\n+($G540*'fnd base rates'!C$10)\n+($H540*'fnd base rates'!C$11)\n+($I540*'fnd base rates'!C$12)\n+($J540*'fnd base rates'!C$13)\n+($K540*'fnd base rates'!C$14)\n+($M540*'fnd base rates'!C$16)\n+($N540*'fnd base rates'!C$17)\n+($O540*'fnd base rates'!C$18)\n+($P540*VLOOKUP($S540+12,rate_basefnd,3)))\n*$R540","v":11135.158477999999},{"$f":"(($D540*'fnd base rates'!D$7)\n+($E540*'fnd base rates'!D$8)\n+($F540*'fnd base rates'!D$9)\n+($G540*'fnd base rates'!D$10)\n+($H540*'fnd base rates'!D$11)\n+($I540*'fnd base rates'!D$12)\n+($J540*'fnd base rates'!D$13)\n+($K540*'fnd base rates'!D$14)\n+($M540*'fnd base rates'!D$16)\n+($N540*'fnd base rates'!D$17)\n+($O540*'fnd base rates'!D$18)\n+($P540*VLOOKUP($S540+12,rate_basefnd,4)))\n*$R540","v":16017.01},{"$f":"(($D540*'fnd base rates'!E$7)\n+($E540*'fnd base rates'!E$8)\n+($F540*'fnd base rates'!E$9)\n+($G540*'fnd base rates'!E$10)\n+($H540*'fnd base rates'!E$11)\n+($I540*'fnd base rates'!E$12)\n+($J540*'fnd base rates'!E$13)\n+($K540*'fnd base rates'!E$14)\n+($M540*'fnd base rates'!E$16)\n+($N540*'fnd base rates'!E$17)\n+($O540*'fnd base rates'!E$18)\n+($P540*VLOOKUP($S540+12,rate_basefnd,5)))\n*$R540","v":93150.874572000015},{"$f":"(($D540*'fnd base rates'!F$7)\n+($E540*'fnd base rates'!F$8)\n+($F540*'fnd base rates'!F$9)\n+($G540*'fnd base rates'!F$10)\n+($H540*'fnd base rates'!F$11)\n+($I540*'fnd base rates'!F$12)\n+($J540*'fnd base rates'!F$13)\n+($K540*'fnd base rates'!F$14)\n+($M540*'fnd base rates'!F$16)\n+($N540*'fnd base rates'!F$17)\n+($O540*'fnd base rates'!F$18)\n+($P540*VLOOKUP($S540+12,rate_basefnd,6)))\n*$R540","v":19205.636395999998},{"$f":"(($D540*'fnd base rates'!G$7)\n+($E540*'fnd base rates'!G$8)\n+($F540*'fnd base rates'!G$9)\n+($G540*'fnd base rates'!G$10)\n+($H540*'fnd base rates'!G$11)\n+($I540*'fnd base rates'!G$12)\n+($J540*'fnd base rates'!G$13)\n+($K540*'fnd base rates'!G$14)\n+($M540*'fnd base rates'!G$16)\n+($N540*'fnd base rates'!G$17)\n+($O540*'fnd base rates'!G$18)\n+($P540*VLOOKUP($S540+12,rate_basefnd,7)))\n*$R540","v":3559.6106260000001},{"$f":"(($D540*'fnd base rates'!H$7)\n+($E540*'fnd base rates'!H$8)\n+($F540*'fnd base rates'!H$9)\n+($G540*'fnd base rates'!H$10)\n+($H540*'fnd base rates'!H$11)\n+($I540*'fnd base rates'!H$12)\n+($J540*'fnd base rates'!H$13)\n+($K540*'fnd base rates'!H$14)\n+($M540*'fnd base rates'!H$16)\n+($N540*'fnd base rates'!H$17)\n+($O540*'fnd base rates'!H$18)\n+($P540*VLOOKUP($S540+12,rate_basefnd,8)))","v":14715.305900000001},{"$f":"(($D540*'fnd base rates'!I$7)\n+($E540*'fnd base rates'!I$8)\n+($F540*'fnd base rates'!I$9)\n+($G540*'fnd base rates'!I$10)\n+($H540*'fnd base rates'!I$11)\n+($I540*'fnd base rates'!I$12)\n+($J540*'fnd base rates'!I$13)\n+($K540*'fnd base rates'!I$14)\n+($M540*'fnd base rates'!I$16)\n+($N540*'fnd base rates'!I$17)\n+($O540*'fnd base rates'!I$18)\n+($P540*VLOOKUP($S540+12,rate_basefnd,9)))\n*$R540","v":8646.5099999999984},{"$f":"(($D540*'fnd base rates'!J$7)\n+($E540*'fnd base rates'!J$8)\n+($F540*'fnd base rates'!J$9)\n+($G540*'fnd base rates'!J$10)\n+($H540*'fnd base rates'!J$11)\n+($I540*'fnd base rates'!J$12)\n+($J540*'fnd base rates'!J$13)\n+($K540*'fnd base rates'!J$14)\n+($M540*'fnd base rates'!J$16)\n+($N540*'fnd base rates'!J$17)\n+($O540*'fnd base rates'!J$18)\n+($P540*VLOOKUP($S540+12,rate_basefnd,10)))\n*$R540","v":9978.76},{"$f":"(($D540*'fnd base rates'!K$7)\n+($E540*'fnd base rates'!K$8)\n+($F540*'fnd base rates'!K$9)\n+($G540*'fnd base rates'!K$10)\n+($H540*'fnd base rates'!K$11)\n+($I540*'fnd base rates'!K$12)\n+($J540*'fnd base rates'!K$13)\n+($K540*'fnd base rates'!K$14)\n+($M540*'fnd base rates'!K$16)\n+($N540*'fnd base rates'!K$17)\n+($O540*'fnd base rates'!K$18)\n+($P540*VLOOKUP($S540+12,rate_basefnd,11)))\n*$R540","v":23902.469506000001},{"$f":"(($D540*'fnd base rates'!L$7)\n+($E540*'fnd base rates'!L$8)\n+($F540*'fnd base rates'!L$9)\n+($G540*'fnd base rates'!L$10)\n+($H540*'fnd base rates'!L$11)\n+($I540*'fnd base rates'!L$12)\n+($J540*'fnd base rates'!L$13)\n+($K540*'fnd base rates'!L$14)\n+($M540*'fnd base rates'!L$16)\n+($N540*'fnd base rates'!L$17)\n+($O540*'fnd base rates'!L$18)\n+($P540*VLOOKUP($S540+12,rate_basefnd,12)))","v":38258.758278000001},{"$f":"(($D540*'fnd base rates'!M$7)\n+($E540*'fnd base rates'!M$8)\n+($F540*'fnd base rates'!M$9)\n+($G540*'fnd base rates'!M$10)\n+($H540*'fnd base rates'!M$11)\n+($I540*'fnd base rates'!M$12)\n+($J540*'fnd base rates'!M$13)\n+($K540*'fnd base rates'!M$14)\n+($M540*'fnd base rates'!M$16)\n+($N540*'fnd base rates'!M$17)\n+($O540*'fnd base rates'!M$18)\n+($P540*VLOOKUP($S540+12,rate_basefnd,13)))","v":0},238570.09375600002,null,478352162,"478","352","162",1,19,238570.09375600002,12556,-9,12565,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B541","v":478352170},{"$f":"'fnd enro'!C541","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D541","v":0},{"$f":"'fnd enro'!E541","v":0},{"$f":"'fnd enro'!F541","v":0},{"$f":"'fnd enro'!G541","v":0},{"$f":"'fnd enro'!H541","v":0},{"$f":"'fnd enro'!I541","v":2},{"$f":"'fnd enro'!J541","v":0},{"$f":"'fnd enro'!K541","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L541","v":0},{"$f":"'fnd enro'!M541","v":0},{"$f":"'fnd enro'!N541","v":0},{"$f":"'fnd enro'!O541","v":0},{"$f":"'fnd enro'!P541","v":0},{"$f":"'fnd enro'!R541","v":2},1,{"$f":"VALUE('fnd enro'!Q541)","v":10},null,{"$f":"(($D541*'fnd base rates'!C$7)\n+($E541*'fnd base rates'!C$8)\n+($F541*'fnd base rates'!C$9)\n+($G541*'fnd base rates'!C$10)\n+($H541*'fnd base rates'!C$11)\n+($I541*'fnd base rates'!C$12)\n+($J541*'fnd base rates'!C$13)\n+($K541*'fnd base rates'!C$14)\n+($M541*'fnd base rates'!C$16)\n+($N541*'fnd base rates'!C$17)\n+($O541*'fnd base rates'!C$18)\n+($P541*VLOOKUP($S541+12,rate_basefnd,3)))\n*$R541","v":1164.9042810000001},{"$f":"(($D541*'fnd base rates'!D$7)\n+($E541*'fnd base rates'!D$8)\n+($F541*'fnd base rates'!D$9)\n+($G541*'fnd base rates'!D$10)\n+($H541*'fnd base rates'!D$11)\n+($I541*'fnd base rates'!D$12)\n+($J541*'fnd base rates'!D$13)\n+($K541*'fnd base rates'!D$14)\n+($M541*'fnd base rates'!D$16)\n+($N541*'fnd base rates'!D$17)\n+($O541*'fnd base rates'!D$18)\n+($P541*VLOOKUP($S541+12,rate_basefnd,4)))\n*$R541","v":1651.88},{"$f":"(($D541*'fnd base rates'!E$7)\n+($E541*'fnd base rates'!E$8)\n+($F541*'fnd base rates'!E$9)\n+($G541*'fnd base rates'!E$10)\n+($H541*'fnd base rates'!E$11)\n+($I541*'fnd base rates'!E$12)\n+($J541*'fnd base rates'!E$13)\n+($K541*'fnd base rates'!E$14)\n+($M541*'fnd base rates'!E$16)\n+($N541*'fnd base rates'!E$17)\n+($O541*'fnd base rates'!E$18)\n+($P541*VLOOKUP($S541+12,rate_basefnd,5)))\n*$R541","v":10627.796194},{"$f":"(($D541*'fnd base rates'!F$7)\n+($E541*'fnd base rates'!F$8)\n+($F541*'fnd base rates'!F$9)\n+($G541*'fnd base rates'!F$10)\n+($H541*'fnd base rates'!F$11)\n+($I541*'fnd base rates'!F$12)\n+($J541*'fnd base rates'!F$13)\n+($K541*'fnd base rates'!F$14)\n+($M541*'fnd base rates'!F$16)\n+($N541*'fnd base rates'!F$17)\n+($O541*'fnd base rates'!F$18)\n+($P541*VLOOKUP($S541+12,rate_basefnd,6)))\n*$R541","v":1935.288442},{"$f":"(($D541*'fnd base rates'!G$7)\n+($E541*'fnd base rates'!G$8)\n+($F541*'fnd base rates'!G$9)\n+($G541*'fnd base rates'!G$10)\n+($H541*'fnd base rates'!G$11)\n+($I541*'fnd base rates'!G$12)\n+($J541*'fnd base rates'!G$13)\n+($K541*'fnd base rates'!G$14)\n+($M541*'fnd base rates'!G$16)\n+($N541*'fnd base rates'!G$17)\n+($O541*'fnd base rates'!G$18)\n+($P541*VLOOKUP($S541+12,rate_basefnd,7)))\n*$R541","v":354.89952699999998},{"$f":"(($D541*'fnd base rates'!H$7)\n+($E541*'fnd base rates'!H$8)\n+($F541*'fnd base rates'!H$9)\n+($G541*'fnd base rates'!H$10)\n+($H541*'fnd base rates'!H$11)\n+($I541*'fnd base rates'!H$12)\n+($J541*'fnd base rates'!H$13)\n+($K541*'fnd base rates'!H$14)\n+($M541*'fnd base rates'!H$16)\n+($N541*'fnd base rates'!H$17)\n+($O541*'fnd base rates'!H$18)\n+($P541*VLOOKUP($S541+12,rate_basefnd,8)))","v":1788.83305},{"$f":"(($D541*'fnd base rates'!I$7)\n+($E541*'fnd base rates'!I$8)\n+($F541*'fnd base rates'!I$9)\n+($G541*'fnd base rates'!I$10)\n+($H541*'fnd base rates'!I$11)\n+($I541*'fnd base rates'!I$12)\n+($J541*'fnd base rates'!I$13)\n+($K541*'fnd base rates'!I$14)\n+($M541*'fnd base rates'!I$16)\n+($N541*'fnd base rates'!I$17)\n+($O541*'fnd base rates'!I$18)\n+($P541*VLOOKUP($S541+12,rate_basefnd,9)))\n*$R541","v":919.66},{"$f":"(($D541*'fnd base rates'!J$7)\n+($E541*'fnd base rates'!J$8)\n+($F541*'fnd base rates'!J$9)\n+($G541*'fnd base rates'!J$10)\n+($H541*'fnd base rates'!J$11)\n+($I541*'fnd base rates'!J$12)\n+($J541*'fnd base rates'!J$13)\n+($K541*'fnd base rates'!J$14)\n+($M541*'fnd base rates'!J$16)\n+($N541*'fnd base rates'!J$17)\n+($O541*'fnd base rates'!J$18)\n+($P541*VLOOKUP($S541+12,rate_basefnd,10)))\n*$R541","v":1238.78},{"$f":"(($D541*'fnd base rates'!K$7)\n+($E541*'fnd base rates'!K$8)\n+($F541*'fnd base rates'!K$9)\n+($G541*'fnd base rates'!K$10)\n+($H541*'fnd base rates'!K$11)\n+($I541*'fnd base rates'!K$12)\n+($J541*'fnd base rates'!K$13)\n+($K541*'fnd base rates'!K$14)\n+($M541*'fnd base rates'!K$16)\n+($N541*'fnd base rates'!K$17)\n+($O541*'fnd base rates'!K$18)\n+($P541*VLOOKUP($S541+12,rate_basefnd,11)))\n*$R541","v":2490.4992870000001},{"$f":"(($D541*'fnd base rates'!L$7)\n+($E541*'fnd base rates'!L$8)\n+($F541*'fnd base rates'!L$9)\n+($G541*'fnd base rates'!L$10)\n+($H541*'fnd base rates'!L$11)\n+($I541*'fnd base rates'!L$12)\n+($J541*'fnd base rates'!L$13)\n+($K541*'fnd base rates'!L$14)\n+($M541*'fnd base rates'!L$16)\n+($N541*'fnd base rates'!L$17)\n+($O541*'fnd base rates'!L$18)\n+($P541*VLOOKUP($S541+12,rate_basefnd,12)))","v":3803.0463810000001},{"$f":"(($D541*'fnd base rates'!M$7)\n+($E541*'fnd base rates'!M$8)\n+($F541*'fnd base rates'!M$9)\n+($G541*'fnd base rates'!M$10)\n+($H541*'fnd base rates'!M$11)\n+($I541*'fnd base rates'!M$12)\n+($J541*'fnd base rates'!M$13)\n+($K541*'fnd base rates'!M$14)\n+($M541*'fnd base rates'!M$16)\n+($N541*'fnd base rates'!M$17)\n+($O541*'fnd base rates'!M$18)\n+($P541*VLOOKUP($S541+12,rate_basefnd,13)))","v":0},25975.587161999996,null,478352170,"478","352","170",1,2,25975.587161999996,12988,2324,10664,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B542","v":478352174},{"$f":"'fnd enro'!C542","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D542","v":0},{"$f":"'fnd enro'!E542","v":0},{"$f":"'fnd enro'!F542","v":0},{"$f":"'fnd enro'!G542","v":0},{"$f":"'fnd enro'!H542","v":1},{"$f":"'fnd enro'!I542","v":8},{"$f":"'fnd enro'!J542","v":0},{"$f":"'fnd enro'!K542","v":0.3569},{"$f":"'fnd enro'!L542","v":0},{"$f":"'fnd enro'!M542","v":0},{"$f":"'fnd enro'!N542","v":0},{"$f":"'fnd enro'!O542","v":0},{"$f":"'fnd enro'!P542","v":1},{"$f":"'fnd enro'!R542","v":9},1,{"$f":"VALUE('fnd enro'!Q542)","v":5},null,{"$f":"(($D542*'fnd base rates'!C$7)\n+($E542*'fnd base rates'!C$8)\n+($F542*'fnd base rates'!C$9)\n+($G542*'fnd base rates'!C$10)\n+($H542*'fnd base rates'!C$11)\n+($I542*'fnd base rates'!C$12)\n+($J542*'fnd base rates'!C$13)\n+($K542*'fnd base rates'!C$14)\n+($M542*'fnd base rates'!C$16)\n+($N542*'fnd base rates'!C$17)\n+($O542*'fnd base rates'!C$18)\n+($P542*VLOOKUP($S542+12,rate_basefnd,3)))\n*$R542","v":5310.6370729999999},{"$f":"(($D542*'fnd base rates'!D$7)\n+($E542*'fnd base rates'!D$8)\n+($F542*'fnd base rates'!D$9)\n+($G542*'fnd base rates'!D$10)\n+($H542*'fnd base rates'!D$11)\n+($I542*'fnd base rates'!D$12)\n+($J542*'fnd base rates'!D$13)\n+($K542*'fnd base rates'!D$14)\n+($M542*'fnd base rates'!D$16)\n+($N542*'fnd base rates'!D$17)\n+($O542*'fnd base rates'!D$18)\n+($P542*VLOOKUP($S542+12,rate_basefnd,4)))\n*$R542","v":7757.6100000000006},{"$f":"(($D542*'fnd base rates'!E$7)\n+($E542*'fnd base rates'!E$8)\n+($F542*'fnd base rates'!E$9)\n+($G542*'fnd base rates'!E$10)\n+($H542*'fnd base rates'!E$11)\n+($I542*'fnd base rates'!E$12)\n+($J542*'fnd base rates'!E$13)\n+($K542*'fnd base rates'!E$14)\n+($M542*'fnd base rates'!E$16)\n+($N542*'fnd base rates'!E$17)\n+($O542*'fnd base rates'!E$18)\n+($P542*VLOOKUP($S542+12,rate_basefnd,5)))\n*$R542","v":49421.633601999994},{"$f":"(($D542*'fnd base rates'!F$7)\n+($E542*'fnd base rates'!F$8)\n+($F542*'fnd base rates'!F$9)\n+($G542*'fnd base rates'!F$10)\n+($H542*'fnd base rates'!F$11)\n+($I542*'fnd base rates'!F$12)\n+($J542*'fnd base rates'!F$13)\n+($K542*'fnd base rates'!F$14)\n+($M542*'fnd base rates'!F$16)\n+($N542*'fnd base rates'!F$17)\n+($O542*'fnd base rates'!F$18)\n+($P542*VLOOKUP($S542+12,rate_basefnd,6)))\n*$R542","v":8826.414186},{"$f":"(($D542*'fnd base rates'!G$7)\n+($E542*'fnd base rates'!G$8)\n+($F542*'fnd base rates'!G$9)\n+($G542*'fnd base rates'!G$10)\n+($H542*'fnd base rates'!G$11)\n+($I542*'fnd base rates'!G$12)\n+($J542*'fnd base rates'!G$13)\n+($K542*'fnd base rates'!G$14)\n+($M542*'fnd base rates'!G$16)\n+($N542*'fnd base rates'!G$17)\n+($O542*'fnd base rates'!G$18)\n+($P542*VLOOKUP($S542+12,rate_basefnd,7)))\n*$R542","v":1755.532991},{"$f":"(($D542*'fnd base rates'!H$7)\n+($E542*'fnd base rates'!H$8)\n+($F542*'fnd base rates'!H$9)\n+($G542*'fnd base rates'!H$10)\n+($H542*'fnd base rates'!H$11)\n+($I542*'fnd base rates'!H$12)\n+($J542*'fnd base rates'!H$13)\n+($K542*'fnd base rates'!H$14)\n+($M542*'fnd base rates'!H$16)\n+($N542*'fnd base rates'!H$17)\n+($O542*'fnd base rates'!H$18)\n+($P542*VLOOKUP($S542+12,rate_basefnd,8)))","v":7744.4206499999991},{"$f":"(($D542*'fnd base rates'!I$7)\n+($E542*'fnd base rates'!I$8)\n+($F542*'fnd base rates'!I$9)\n+($G542*'fnd base rates'!I$10)\n+($H542*'fnd base rates'!I$11)\n+($I542*'fnd base rates'!I$12)\n+($J542*'fnd base rates'!I$13)\n+($K542*'fnd base rates'!I$14)\n+($M542*'fnd base rates'!I$16)\n+($N542*'fnd base rates'!I$17)\n+($O542*'fnd base rates'!I$18)\n+($P542*VLOOKUP($S542+12,rate_basefnd,9)))\n*$R542","v":4235.41},{"$f":"(($D542*'fnd base rates'!J$7)\n+($E542*'fnd base rates'!J$8)\n+($F542*'fnd base rates'!J$9)\n+($G542*'fnd base rates'!J$10)\n+($H542*'fnd base rates'!J$11)\n+($I542*'fnd base rates'!J$12)\n+($J542*'fnd base rates'!J$13)\n+($K542*'fnd base rates'!J$14)\n+($M542*'fnd base rates'!J$16)\n+($N542*'fnd base rates'!J$17)\n+($O542*'fnd base rates'!J$18)\n+($P542*VLOOKUP($S542+12,rate_basefnd,10)))\n*$R542","v":5889.5399999999991},{"$f":"(($D542*'fnd base rates'!K$7)\n+($E542*'fnd base rates'!K$8)\n+($F542*'fnd base rates'!K$9)\n+($G542*'fnd base rates'!K$10)\n+($H542*'fnd base rates'!K$11)\n+($I542*'fnd base rates'!K$12)\n+($J542*'fnd base rates'!K$13)\n+($K542*'fnd base rates'!K$14)\n+($M542*'fnd base rates'!K$16)\n+($N542*'fnd base rates'!K$17)\n+($O542*'fnd base rates'!K$18)\n+($P542*VLOOKUP($S542+12,rate_basefnd,11)))\n*$R542","v":11242.073071000001},{"$f":"(($D542*'fnd base rates'!L$7)\n+($E542*'fnd base rates'!L$8)\n+($F542*'fnd base rates'!L$9)\n+($G542*'fnd base rates'!L$10)\n+($H542*'fnd base rates'!L$11)\n+($I542*'fnd base rates'!L$12)\n+($J542*'fnd base rates'!L$13)\n+($K542*'fnd base rates'!L$14)\n+($M542*'fnd base rates'!L$16)\n+($N542*'fnd base rates'!L$17)\n+($O542*'fnd base rates'!L$18)\n+($P542*VLOOKUP($S542+12,rate_basefnd,12)))","v":17901.026373000001},{"$f":"(($D542*'fnd base rates'!M$7)\n+($E542*'fnd base rates'!M$8)\n+($F542*'fnd base rates'!M$9)\n+($G542*'fnd base rates'!M$10)\n+($H542*'fnd base rates'!M$11)\n+($I542*'fnd base rates'!M$12)\n+($J542*'fnd base rates'!M$13)\n+($K542*'fnd base rates'!M$14)\n+($M542*'fnd base rates'!M$16)\n+($N542*'fnd base rates'!M$17)\n+($O542*'fnd base rates'!M$18)\n+($P542*VLOOKUP($S542+12,rate_basefnd,13)))","v":0},120084.29794599999,null,478352174,"478","352","174",1,9,120084.29794599999,13343,2045,11298,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B543","v":478352271},{"$f":"'fnd enro'!C543","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D543","v":0},{"$f":"'fnd enro'!E543","v":0},{"$f":"'fnd enro'!F543","v":0},{"$f":"'fnd enro'!G543","v":0},{"$f":"'fnd enro'!H543","v":1},{"$f":"'fnd enro'!I543","v":1},{"$f":"'fnd enro'!J543","v":0},{"$f":"'fnd enro'!K543","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L543","v":0},{"$f":"'fnd enro'!M543","v":0},{"$f":"'fnd enro'!N543","v":0},{"$f":"'fnd enro'!O543","v":0},{"$f":"'fnd enro'!P543","v":0},{"$f":"'fnd enro'!R543","v":2},1,{"$f":"VALUE('fnd enro'!Q543)","v":4},null,{"$f":"(($D543*'fnd base rates'!C$7)\n+($E543*'fnd base rates'!C$8)\n+($F543*'fnd base rates'!C$9)\n+($G543*'fnd base rates'!C$10)\n+($H543*'fnd base rates'!C$11)\n+($I543*'fnd base rates'!C$12)\n+($J543*'fnd base rates'!C$13)\n+($K543*'fnd base rates'!C$14)\n+($M543*'fnd base rates'!C$16)\n+($N543*'fnd base rates'!C$17)\n+($O543*'fnd base rates'!C$18)\n+($P543*VLOOKUP($S543+12,rate_basefnd,3)))\n*$R543","v":1164.9042810000001},{"$f":"(($D543*'fnd base rates'!D$7)\n+($E543*'fnd base rates'!D$8)\n+($F543*'fnd base rates'!D$9)\n+($G543*'fnd base rates'!D$10)\n+($H543*'fnd base rates'!D$11)\n+($I543*'fnd base rates'!D$12)\n+($J543*'fnd base rates'!D$13)\n+($K543*'fnd base rates'!D$14)\n+($M543*'fnd base rates'!D$16)\n+($N543*'fnd base rates'!D$17)\n+($O543*'fnd base rates'!D$18)\n+($P543*VLOOKUP($S543+12,rate_basefnd,4)))\n*$R543","v":1651.88},{"$f":"(($D543*'fnd base rates'!E$7)\n+($E543*'fnd base rates'!E$8)\n+($F543*'fnd base rates'!E$9)\n+($G543*'fnd base rates'!E$10)\n+($H543*'fnd base rates'!E$11)\n+($I543*'fnd base rates'!E$12)\n+($J543*'fnd base rates'!E$13)\n+($K543*'fnd base rates'!E$14)\n+($M543*'fnd base rates'!E$16)\n+($N543*'fnd base rates'!E$17)\n+($O543*'fnd base rates'!E$18)\n+($P543*VLOOKUP($S543+12,rate_basefnd,5)))\n*$R543","v":9059.5061940000014},{"$f":"(($D543*'fnd base rates'!F$7)\n+($E543*'fnd base rates'!F$8)\n+($F543*'fnd base rates'!F$9)\n+($G543*'fnd base rates'!F$10)\n+($H543*'fnd base rates'!F$11)\n+($I543*'fnd base rates'!F$12)\n+($J543*'fnd base rates'!F$13)\n+($K543*'fnd base rates'!F$14)\n+($M543*'fnd base rates'!F$16)\n+($N543*'fnd base rates'!F$17)\n+($O543*'fnd base rates'!F$18)\n+($P543*VLOOKUP($S543+12,rate_basefnd,6)))\n*$R543","v":2052.4184420000001},{"$f":"(($D543*'fnd base rates'!G$7)\n+($E543*'fnd base rates'!G$8)\n+($F543*'fnd base rates'!G$9)\n+($G543*'fnd base rates'!G$10)\n+($H543*'fnd base rates'!G$11)\n+($I543*'fnd base rates'!G$12)\n+($J543*'fnd base rates'!G$13)\n+($K543*'fnd base rates'!G$14)\n+($M543*'fnd base rates'!G$16)\n+($N543*'fnd base rates'!G$17)\n+($O543*'fnd base rates'!G$18)\n+($P543*VLOOKUP($S543+12,rate_basefnd,7)))\n*$R543","v":359.82952699999998},{"$f":"(($D543*'fnd base rates'!H$7)\n+($E543*'fnd base rates'!H$8)\n+($F543*'fnd base rates'!H$9)\n+($G543*'fnd base rates'!H$10)\n+($H543*'fnd base rates'!H$11)\n+($I543*'fnd base rates'!H$12)\n+($J543*'fnd base rates'!H$13)\n+($K543*'fnd base rates'!H$14)\n+($M543*'fnd base rates'!H$16)\n+($N543*'fnd base rates'!H$17)\n+($O543*'fnd base rates'!H$18)\n+($P543*VLOOKUP($S543+12,rate_basefnd,8)))","v":1459.9530499999998},{"$f":"(($D543*'fnd base rates'!I$7)\n+($E543*'fnd base rates'!I$8)\n+($F543*'fnd base rates'!I$9)\n+($G543*'fnd base rates'!I$10)\n+($H543*'fnd base rates'!I$11)\n+($I543*'fnd base rates'!I$12)\n+($J543*'fnd base rates'!I$13)\n+($K543*'fnd base rates'!I$14)\n+($M543*'fnd base rates'!I$16)\n+($N543*'fnd base rates'!I$17)\n+($O543*'fnd base rates'!I$18)\n+($P543*VLOOKUP($S543+12,rate_basefnd,9)))\n*$R543","v":888.46},{"$f":"(($D543*'fnd base rates'!J$7)\n+($E543*'fnd base rates'!J$8)\n+($F543*'fnd base rates'!J$9)\n+($G543*'fnd base rates'!J$10)\n+($H543*'fnd base rates'!J$11)\n+($I543*'fnd base rates'!J$12)\n+($J543*'fnd base rates'!J$13)\n+($K543*'fnd base rates'!J$14)\n+($M543*'fnd base rates'!J$16)\n+($N543*'fnd base rates'!J$17)\n+($O543*'fnd base rates'!J$18)\n+($P543*VLOOKUP($S543+12,rate_basefnd,10)))\n*$R543","v":888},{"$f":"(($D543*'fnd base rates'!K$7)\n+($E543*'fnd base rates'!K$8)\n+($F543*'fnd base rates'!K$9)\n+($G543*'fnd base rates'!K$10)\n+($H543*'fnd base rates'!K$11)\n+($I543*'fnd base rates'!K$12)\n+($J543*'fnd base rates'!K$13)\n+($K543*'fnd base rates'!K$14)\n+($M543*'fnd base rates'!K$16)\n+($N543*'fnd base rates'!K$17)\n+($O543*'fnd base rates'!K$18)\n+($P543*VLOOKUP($S543+12,rate_basefnd,11)))\n*$R543","v":2525.1492869999997},{"$f":"(($D543*'fnd base rates'!L$7)\n+($E543*'fnd base rates'!L$8)\n+($F543*'fnd base rates'!L$9)\n+($G543*'fnd base rates'!L$10)\n+($H543*'fnd base rates'!L$11)\n+($I543*'fnd base rates'!L$12)\n+($J543*'fnd base rates'!L$13)\n+($K543*'fnd base rates'!L$14)\n+($M543*'fnd base rates'!L$16)\n+($N543*'fnd base rates'!L$17)\n+($O543*'fnd base rates'!L$18)\n+($P543*VLOOKUP($S543+12,rate_basefnd,12)))","v":4026.7963810000001},{"$f":"(($D543*'fnd base rates'!M$7)\n+($E543*'fnd base rates'!M$8)\n+($F543*'fnd base rates'!M$9)\n+($G543*'fnd base rates'!M$10)\n+($H543*'fnd base rates'!M$11)\n+($I543*'fnd base rates'!M$12)\n+($J543*'fnd base rates'!M$13)\n+($K543*'fnd base rates'!M$14)\n+($M543*'fnd base rates'!M$16)\n+($N543*'fnd base rates'!M$17)\n+($O543*'fnd base rates'!M$18)\n+($P543*VLOOKUP($S543+12,rate_basefnd,13)))","v":0},24076.897162000001,null,478352271,"478","352","271",1,2,24076.897162000001,12038,-527,12565,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B544","v":478352288},{"$f":"'fnd enro'!C544","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D544","v":0},{"$f":"'fnd enro'!E544","v":0},{"$f":"'fnd enro'!F544","v":0},{"$f":"'fnd enro'!G544","v":0},{"$f":"'fnd enro'!H544","v":3},{"$f":"'fnd enro'!I544","v":0},{"$f":"'fnd enro'!J544","v":0},{"$f":"'fnd enro'!K544","v":0.11899999999999999},{"$f":"'fnd enro'!L544","v":0},{"$f":"'fnd enro'!M544","v":0},{"$f":"'fnd enro'!N544","v":0},{"$f":"'fnd enro'!O544","v":0},{"$f":"'fnd enro'!P544","v":0},{"$f":"'fnd enro'!R544","v":3},1,{"$f":"VALUE('fnd enro'!Q544)","v":2},null,{"$f":"(($D544*'fnd base rates'!C$7)\n+($E544*'fnd base rates'!C$8)\n+($F544*'fnd base rates'!C$9)\n+($G544*'fnd base rates'!C$10)\n+($H544*'fnd base rates'!C$11)\n+($I544*'fnd base rates'!C$12)\n+($J544*'fnd base rates'!C$13)\n+($K544*'fnd base rates'!C$14)\n+($M544*'fnd base rates'!C$16)\n+($N544*'fnd base rates'!C$17)\n+($O544*'fnd base rates'!C$18)\n+($P544*VLOOKUP($S544+12,rate_basefnd,3)))\n*$R544","v":1747.51423},{"$f":"(($D544*'fnd base rates'!D$7)\n+($E544*'fnd base rates'!D$8)\n+($F544*'fnd base rates'!D$9)\n+($G544*'fnd base rates'!D$10)\n+($H544*'fnd base rates'!D$11)\n+($I544*'fnd base rates'!D$12)\n+($J544*'fnd base rates'!D$13)\n+($K544*'fnd base rates'!D$14)\n+($M544*'fnd base rates'!D$16)\n+($N544*'fnd base rates'!D$17)\n+($O544*'fnd base rates'!D$18)\n+($P544*VLOOKUP($S544+12,rate_basefnd,4)))\n*$R544","v":2477.8200000000002},{"$f":"(($D544*'fnd base rates'!E$7)\n+($E544*'fnd base rates'!E$8)\n+($F544*'fnd base rates'!E$9)\n+($G544*'fnd base rates'!E$10)\n+($H544*'fnd base rates'!E$11)\n+($I544*'fnd base rates'!E$12)\n+($J544*'fnd base rates'!E$13)\n+($K544*'fnd base rates'!E$14)\n+($M544*'fnd base rates'!E$16)\n+($N544*'fnd base rates'!E$17)\n+($O544*'fnd base rates'!E$18)\n+($P544*VLOOKUP($S544+12,rate_basefnd,5)))\n*$R544","v":11237.345020000001},{"$f":"(($D544*'fnd base rates'!F$7)\n+($E544*'fnd base rates'!F$8)\n+($F544*'fnd base rates'!F$9)\n+($G544*'fnd base rates'!F$10)\n+($H544*'fnd base rates'!F$11)\n+($I544*'fnd base rates'!F$12)\n+($J544*'fnd base rates'!F$13)\n+($K544*'fnd base rates'!F$14)\n+($M544*'fnd base rates'!F$16)\n+($N544*'fnd base rates'!F$17)\n+($O544*'fnd base rates'!F$18)\n+($P544*VLOOKUP($S544+12,rate_basefnd,6)))\n*$R544","v":3254.8088600000001},{"$f":"(($D544*'fnd base rates'!G$7)\n+($E544*'fnd base rates'!G$8)\n+($F544*'fnd base rates'!G$9)\n+($G544*'fnd base rates'!G$10)\n+($H544*'fnd base rates'!G$11)\n+($I544*'fnd base rates'!G$12)\n+($J544*'fnd base rates'!G$13)\n+($K544*'fnd base rates'!G$14)\n+($M544*'fnd base rates'!G$16)\n+($N544*'fnd base rates'!G$17)\n+($O544*'fnd base rates'!G$18)\n+($P544*VLOOKUP($S544+12,rate_basefnd,7)))\n*$R544","v":547.16440999999998},{"$f":"(($D544*'fnd base rates'!H$7)\n+($E544*'fnd base rates'!H$8)\n+($F544*'fnd base rates'!H$9)\n+($G544*'fnd base rates'!H$10)\n+($H544*'fnd base rates'!H$11)\n+($I544*'fnd base rates'!H$12)\n+($J544*'fnd base rates'!H$13)\n+($K544*'fnd base rates'!H$14)\n+($M544*'fnd base rates'!H$16)\n+($N544*'fnd base rates'!H$17)\n+($O544*'fnd base rates'!H$18)\n+($P544*VLOOKUP($S544+12,rate_basefnd,8)))","v":1696.6314999999997},{"$f":"(($D544*'fnd base rates'!I$7)\n+($E544*'fnd base rates'!I$8)\n+($F544*'fnd base rates'!I$9)\n+($G544*'fnd base rates'!I$10)\n+($H544*'fnd base rates'!I$11)\n+($I544*'fnd base rates'!I$12)\n+($J544*'fnd base rates'!I$13)\n+($K544*'fnd base rates'!I$14)\n+($M544*'fnd base rates'!I$16)\n+($N544*'fnd base rates'!I$17)\n+($O544*'fnd base rates'!I$18)\n+($P544*VLOOKUP($S544+12,rate_basefnd,9)))\n*$R544","v":1285.8899999999999},{"$f":"(($D544*'fnd base rates'!J$7)\n+($E544*'fnd base rates'!J$8)\n+($F544*'fnd base rates'!J$9)\n+($G544*'fnd base rates'!J$10)\n+($H544*'fnd base rates'!J$11)\n+($I544*'fnd base rates'!J$12)\n+($J544*'fnd base rates'!J$13)\n+($K544*'fnd base rates'!J$14)\n+($M544*'fnd base rates'!J$16)\n+($N544*'fnd base rates'!J$17)\n+($O544*'fnd base rates'!J$18)\n+($P544*VLOOKUP($S544+12,rate_basefnd,10)))\n*$R544","v":805.83},{"$f":"(($D544*'fnd base rates'!K$7)\n+($E544*'fnd base rates'!K$8)\n+($F544*'fnd base rates'!K$9)\n+($G544*'fnd base rates'!K$10)\n+($H544*'fnd base rates'!K$11)\n+($I544*'fnd base rates'!K$12)\n+($J544*'fnd base rates'!K$13)\n+($K544*'fnd base rates'!K$14)\n+($M544*'fnd base rates'!K$16)\n+($N544*'fnd base rates'!K$17)\n+($O544*'fnd base rates'!K$18)\n+($P544*VLOOKUP($S544+12,rate_basefnd,11)))\n*$R544","v":3839.8752100000002},{"$f":"(($D544*'fnd base rates'!L$7)\n+($E544*'fnd base rates'!L$8)\n+($F544*'fnd base rates'!L$9)\n+($G544*'fnd base rates'!L$10)\n+($H544*'fnd base rates'!L$11)\n+($I544*'fnd base rates'!L$12)\n+($J544*'fnd base rates'!L$13)\n+($K544*'fnd base rates'!L$14)\n+($M544*'fnd base rates'!L$16)\n+($N544*'fnd base rates'!L$17)\n+($O544*'fnd base rates'!L$18)\n+($P544*VLOOKUP($S544+12,rate_basefnd,12)))","v":6376.0372299999999},{"$f":"(($D544*'fnd base rates'!M$7)\n+($E544*'fnd base rates'!M$8)\n+($F544*'fnd base rates'!M$9)\n+($G544*'fnd base rates'!M$10)\n+($H544*'fnd base rates'!M$11)\n+($I544*'fnd base rates'!M$12)\n+($J544*'fnd base rates'!M$13)\n+($K544*'fnd base rates'!M$14)\n+($M544*'fnd base rates'!M$16)\n+($N544*'fnd base rates'!M$17)\n+($O544*'fnd base rates'!M$18)\n+($P544*VLOOKUP($S544+12,rate_basefnd,13)))","v":0},33268.916460000008,null,478352288,"478","352","288",1,3,33268.916460000008,11090,-656,11746,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B545","v":478352301},{"$f":"'fnd enro'!C545","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D545","v":0},{"$f":"'fnd enro'!E545","v":0},{"$f":"'fnd enro'!F545","v":0},{"$f":"'fnd enro'!G545","v":0},{"$f":"'fnd enro'!H545","v":1},{"$f":"'fnd enro'!I545","v":0},{"$f":"'fnd enro'!J545","v":0},{"$f":"'fnd enro'!K545","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L545","v":0},{"$f":"'fnd enro'!M545","v":0},{"$f":"'fnd enro'!N545","v":0},{"$f":"'fnd enro'!O545","v":0},{"$f":"'fnd enro'!P545","v":0},{"$f":"'fnd enro'!R545","v":1},1,{"$f":"VALUE('fnd enro'!Q545)","v":5},null,{"$f":"(($D545*'fnd base rates'!C$7)\n+($E545*'fnd base rates'!C$8)\n+($F545*'fnd base rates'!C$9)\n+($G545*'fnd base rates'!C$10)\n+($H545*'fnd base rates'!C$11)\n+($I545*'fnd base rates'!C$12)\n+($J545*'fnd base rates'!C$13)\n+($K545*'fnd base rates'!C$14)\n+($M545*'fnd base rates'!C$16)\n+($N545*'fnd base rates'!C$17)\n+($O545*'fnd base rates'!C$18)\n+($P545*VLOOKUP($S545+12,rate_basefnd,3)))\n*$R545","v":582.60994900000003},{"$f":"(($D545*'fnd base rates'!D$7)\n+($E545*'fnd base rates'!D$8)\n+($F545*'fnd base rates'!D$9)\n+($G545*'fnd base rates'!D$10)\n+($H545*'fnd base rates'!D$11)\n+($I545*'fnd base rates'!D$12)\n+($J545*'fnd base rates'!D$13)\n+($K545*'fnd base rates'!D$14)\n+($M545*'fnd base rates'!D$16)\n+($N545*'fnd base rates'!D$17)\n+($O545*'fnd base rates'!D$18)\n+($P545*VLOOKUP($S545+12,rate_basefnd,4)))\n*$R545","v":825.94},{"$f":"(($D545*'fnd base rates'!E$7)\n+($E545*'fnd base rates'!E$8)\n+($F545*'fnd base rates'!E$9)\n+($G545*'fnd base rates'!E$10)\n+($H545*'fnd base rates'!E$11)\n+($I545*'fnd base rates'!E$12)\n+($J545*'fnd base rates'!E$13)\n+($K545*'fnd base rates'!E$14)\n+($M545*'fnd base rates'!E$16)\n+($N545*'fnd base rates'!E$17)\n+($O545*'fnd base rates'!E$18)\n+($P545*VLOOKUP($S545+12,rate_basefnd,5)))\n*$R545","v":3746.1288260000001},{"$f":"(($D545*'fnd base rates'!F$7)\n+($E545*'fnd base rates'!F$8)\n+($F545*'fnd base rates'!F$9)\n+($G545*'fnd base rates'!F$10)\n+($H545*'fnd base rates'!F$11)\n+($I545*'fnd base rates'!F$12)\n+($J545*'fnd base rates'!F$13)\n+($K545*'fnd base rates'!F$14)\n+($M545*'fnd base rates'!F$16)\n+($N545*'fnd base rates'!F$17)\n+($O545*'fnd base rates'!F$18)\n+($P545*VLOOKUP($S545+12,rate_basefnd,6)))\n*$R545","v":1085.2604180000001},{"$f":"(($D545*'fnd base rates'!G$7)\n+($E545*'fnd base rates'!G$8)\n+($F545*'fnd base rates'!G$9)\n+($G545*'fnd base rates'!G$10)\n+($H545*'fnd base rates'!G$11)\n+($I545*'fnd base rates'!G$12)\n+($J545*'fnd base rates'!G$13)\n+($K545*'fnd base rates'!G$14)\n+($M545*'fnd base rates'!G$16)\n+($N545*'fnd base rates'!G$17)\n+($O545*'fnd base rates'!G$18)\n+($P545*VLOOKUP($S545+12,rate_basefnd,7)))\n*$R545","v":182.40488300000001},{"$f":"(($D545*'fnd base rates'!H$7)\n+($E545*'fnd base rates'!H$8)\n+($F545*'fnd base rates'!H$9)\n+($G545*'fnd base rates'!H$10)\n+($H545*'fnd base rates'!H$11)\n+($I545*'fnd base rates'!H$12)\n+($J545*'fnd base rates'!H$13)\n+($K545*'fnd base rates'!H$14)\n+($M545*'fnd base rates'!H$16)\n+($N545*'fnd base rates'!H$17)\n+($O545*'fnd base rates'!H$18)\n+($P545*VLOOKUP($S545+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D545*'fnd base rates'!I$7)\n+($E545*'fnd base rates'!I$8)\n+($F545*'fnd base rates'!I$9)\n+($G545*'fnd base rates'!I$10)\n+($H545*'fnd base rates'!I$11)\n+($I545*'fnd base rates'!I$12)\n+($J545*'fnd base rates'!I$13)\n+($K545*'fnd base rates'!I$14)\n+($M545*'fnd base rates'!I$16)\n+($N545*'fnd base rates'!I$17)\n+($O545*'fnd base rates'!I$18)\n+($P545*VLOOKUP($S545+12,rate_basefnd,9)))\n*$R545","v":428.63},{"$f":"(($D545*'fnd base rates'!J$7)\n+($E545*'fnd base rates'!J$8)\n+($F545*'fnd base rates'!J$9)\n+($G545*'fnd base rates'!J$10)\n+($H545*'fnd base rates'!J$11)\n+($I545*'fnd base rates'!J$12)\n+($J545*'fnd base rates'!J$13)\n+($K545*'fnd base rates'!J$14)\n+($M545*'fnd base rates'!J$16)\n+($N545*'fnd base rates'!J$17)\n+($O545*'fnd base rates'!J$18)\n+($P545*VLOOKUP($S545+12,rate_basefnd,10)))\n*$R545","v":268.61},{"$f":"(($D545*'fnd base rates'!K$7)\n+($E545*'fnd base rates'!K$8)\n+($F545*'fnd base rates'!K$9)\n+($G545*'fnd base rates'!K$10)\n+($H545*'fnd base rates'!K$11)\n+($I545*'fnd base rates'!K$12)\n+($J545*'fnd base rates'!K$13)\n+($K545*'fnd base rates'!K$14)\n+($M545*'fnd base rates'!K$16)\n+($N545*'fnd base rates'!K$17)\n+($O545*'fnd base rates'!K$18)\n+($P545*VLOOKUP($S545+12,rate_basefnd,11)))\n*$R545","v":1280.0759229999999},{"$f":"(($D545*'fnd base rates'!L$7)\n+($E545*'fnd base rates'!L$8)\n+($F545*'fnd base rates'!L$9)\n+($G545*'fnd base rates'!L$10)\n+($H545*'fnd base rates'!L$11)\n+($I545*'fnd base rates'!L$12)\n+($J545*'fnd base rates'!L$13)\n+($K545*'fnd base rates'!L$14)\n+($M545*'fnd base rates'!L$16)\n+($N545*'fnd base rates'!L$17)\n+($O545*'fnd base rates'!L$18)\n+($P545*VLOOKUP($S545+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D545*'fnd base rates'!M$7)\n+($E545*'fnd base rates'!M$8)\n+($F545*'fnd base rates'!M$9)\n+($G545*'fnd base rates'!M$10)\n+($H545*'fnd base rates'!M$11)\n+($I545*'fnd base rates'!M$12)\n+($J545*'fnd base rates'!M$13)\n+($K545*'fnd base rates'!M$14)\n+($M545*'fnd base rates'!M$16)\n+($N545*'fnd base rates'!M$17)\n+($O545*'fnd base rates'!M$18)\n+($P545*VLOOKUP($S545+12,rate_basefnd,13)))","v":0},11090.709298,null,478352301,"478","352","301",1,1,11090.709298,11091,-3042,14133,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B546","v":478352321},{"$f":"'fnd enro'!C546","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D546","v":0},{"$f":"'fnd enro'!E546","v":0},{"$f":"'fnd enro'!F546","v":0},{"$f":"'fnd enro'!G546","v":0},{"$f":"'fnd enro'!H546","v":1},{"$f":"'fnd enro'!I546","v":0},{"$f":"'fnd enro'!J546","v":0},{"$f":"'fnd enro'!K546","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L546","v":0},{"$f":"'fnd enro'!M546","v":0},{"$f":"'fnd enro'!N546","v":0},{"$f":"'fnd enro'!O546","v":0},{"$f":"'fnd enro'!P546","v":0},{"$f":"'fnd enro'!R546","v":1},1,{"$f":"VALUE('fnd enro'!Q546)","v":4},null,{"$f":"(($D546*'fnd base rates'!C$7)\n+($E546*'fnd base rates'!C$8)\n+($F546*'fnd base rates'!C$9)\n+($G546*'fnd base rates'!C$10)\n+($H546*'fnd base rates'!C$11)\n+($I546*'fnd base rates'!C$12)\n+($J546*'fnd base rates'!C$13)\n+($K546*'fnd base rates'!C$14)\n+($M546*'fnd base rates'!C$16)\n+($N546*'fnd base rates'!C$17)\n+($O546*'fnd base rates'!C$18)\n+($P546*VLOOKUP($S546+12,rate_basefnd,3)))\n*$R546","v":582.60994900000003},{"$f":"(($D546*'fnd base rates'!D$7)\n+($E546*'fnd base rates'!D$8)\n+($F546*'fnd base rates'!D$9)\n+($G546*'fnd base rates'!D$10)\n+($H546*'fnd base rates'!D$11)\n+($I546*'fnd base rates'!D$12)\n+($J546*'fnd base rates'!D$13)\n+($K546*'fnd base rates'!D$14)\n+($M546*'fnd base rates'!D$16)\n+($N546*'fnd base rates'!D$17)\n+($O546*'fnd base rates'!D$18)\n+($P546*VLOOKUP($S546+12,rate_basefnd,4)))\n*$R546","v":825.94},{"$f":"(($D546*'fnd base rates'!E$7)\n+($E546*'fnd base rates'!E$8)\n+($F546*'fnd base rates'!E$9)\n+($G546*'fnd base rates'!E$10)\n+($H546*'fnd base rates'!E$11)\n+($I546*'fnd base rates'!E$12)\n+($J546*'fnd base rates'!E$13)\n+($K546*'fnd base rates'!E$14)\n+($M546*'fnd base rates'!E$16)\n+($N546*'fnd base rates'!E$17)\n+($O546*'fnd base rates'!E$18)\n+($P546*VLOOKUP($S546+12,rate_basefnd,5)))\n*$R546","v":3746.1288260000001},{"$f":"(($D546*'fnd base rates'!F$7)\n+($E546*'fnd base rates'!F$8)\n+($F546*'fnd base rates'!F$9)\n+($G546*'fnd base rates'!F$10)\n+($H546*'fnd base rates'!F$11)\n+($I546*'fnd base rates'!F$12)\n+($J546*'fnd base rates'!F$13)\n+($K546*'fnd base rates'!F$14)\n+($M546*'fnd base rates'!F$16)\n+($N546*'fnd base rates'!F$17)\n+($O546*'fnd base rates'!F$18)\n+($P546*VLOOKUP($S546+12,rate_basefnd,6)))\n*$R546","v":1085.2604180000001},{"$f":"(($D546*'fnd base rates'!G$7)\n+($E546*'fnd base rates'!G$8)\n+($F546*'fnd base rates'!G$9)\n+($G546*'fnd base rates'!G$10)\n+($H546*'fnd base rates'!G$11)\n+($I546*'fnd base rates'!G$12)\n+($J546*'fnd base rates'!G$13)\n+($K546*'fnd base rates'!G$14)\n+($M546*'fnd base rates'!G$16)\n+($N546*'fnd base rates'!G$17)\n+($O546*'fnd base rates'!G$18)\n+($P546*VLOOKUP($S546+12,rate_basefnd,7)))\n*$R546","v":182.40488300000001},{"$f":"(($D546*'fnd base rates'!H$7)\n+($E546*'fnd base rates'!H$8)\n+($F546*'fnd base rates'!H$9)\n+($G546*'fnd base rates'!H$10)\n+($H546*'fnd base rates'!H$11)\n+($I546*'fnd base rates'!H$12)\n+($J546*'fnd base rates'!H$13)\n+($K546*'fnd base rates'!H$14)\n+($M546*'fnd base rates'!H$16)\n+($N546*'fnd base rates'!H$17)\n+($O546*'fnd base rates'!H$18)\n+($P546*VLOOKUP($S546+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D546*'fnd base rates'!I$7)\n+($E546*'fnd base rates'!I$8)\n+($F546*'fnd base rates'!I$9)\n+($G546*'fnd base rates'!I$10)\n+($H546*'fnd base rates'!I$11)\n+($I546*'fnd base rates'!I$12)\n+($J546*'fnd base rates'!I$13)\n+($K546*'fnd base rates'!I$14)\n+($M546*'fnd base rates'!I$16)\n+($N546*'fnd base rates'!I$17)\n+($O546*'fnd base rates'!I$18)\n+($P546*VLOOKUP($S546+12,rate_basefnd,9)))\n*$R546","v":428.63},{"$f":"(($D546*'fnd base rates'!J$7)\n+($E546*'fnd base rates'!J$8)\n+($F546*'fnd base rates'!J$9)\n+($G546*'fnd base rates'!J$10)\n+($H546*'fnd base rates'!J$11)\n+($I546*'fnd base rates'!J$12)\n+($J546*'fnd base rates'!J$13)\n+($K546*'fnd base rates'!J$14)\n+($M546*'fnd base rates'!J$16)\n+($N546*'fnd base rates'!J$17)\n+($O546*'fnd base rates'!J$18)\n+($P546*VLOOKUP($S546+12,rate_basefnd,10)))\n*$R546","v":268.61},{"$f":"(($D546*'fnd base rates'!K$7)\n+($E546*'fnd base rates'!K$8)\n+($F546*'fnd base rates'!K$9)\n+($G546*'fnd base rates'!K$10)\n+($H546*'fnd base rates'!K$11)\n+($I546*'fnd base rates'!K$12)\n+($J546*'fnd base rates'!K$13)\n+($K546*'fnd base rates'!K$14)\n+($M546*'fnd base rates'!K$16)\n+($N546*'fnd base rates'!K$17)\n+($O546*'fnd base rates'!K$18)\n+($P546*VLOOKUP($S546+12,rate_basefnd,11)))\n*$R546","v":1280.0759229999999},{"$f":"(($D546*'fnd base rates'!L$7)\n+($E546*'fnd base rates'!L$8)\n+($F546*'fnd base rates'!L$9)\n+($G546*'fnd base rates'!L$10)\n+($H546*'fnd base rates'!L$11)\n+($I546*'fnd base rates'!L$12)\n+($J546*'fnd base rates'!L$13)\n+($K546*'fnd base rates'!L$14)\n+($M546*'fnd base rates'!L$16)\n+($N546*'fnd base rates'!L$17)\n+($O546*'fnd base rates'!L$18)\n+($P546*VLOOKUP($S546+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D546*'fnd base rates'!M$7)\n+($E546*'fnd base rates'!M$8)\n+($F546*'fnd base rates'!M$9)\n+($G546*'fnd base rates'!M$10)\n+($H546*'fnd base rates'!M$11)\n+($I546*'fnd base rates'!M$12)\n+($J546*'fnd base rates'!M$13)\n+($K546*'fnd base rates'!M$14)\n+($M546*'fnd base rates'!M$16)\n+($N546*'fnd base rates'!M$17)\n+($O546*'fnd base rates'!M$18)\n+($P546*VLOOKUP($S546+12,rate_basefnd,13)))","v":0},11090.709298,null,478352321,"478","352","321",1,1,11090.709298,11091,-6737,17828,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B547","v":478352322},{"$f":"'fnd enro'!C547","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D547","v":0},{"$f":"'fnd enro'!E547","v":0},{"$f":"'fnd enro'!F547","v":0},{"$f":"'fnd enro'!G547","v":0},{"$f":"'fnd enro'!H547","v":1},{"$f":"'fnd enro'!I547","v":2},{"$f":"'fnd enro'!J547","v":0},{"$f":"'fnd enro'!K547","v":0.11899999999999999},{"$f":"'fnd enro'!L547","v":0},{"$f":"'fnd enro'!M547","v":0},{"$f":"'fnd enro'!N547","v":0},{"$f":"'fnd enro'!O547","v":0},{"$f":"'fnd enro'!P547","v":1},{"$f":"'fnd enro'!R547","v":3},1,{"$f":"VALUE('fnd enro'!Q547)","v":6},null,{"$f":"(($D547*'fnd base rates'!C$7)\n+($E547*'fnd base rates'!C$8)\n+($F547*'fnd base rates'!C$9)\n+($G547*'fnd base rates'!C$10)\n+($H547*'fnd base rates'!C$11)\n+($I547*'fnd base rates'!C$12)\n+($J547*'fnd base rates'!C$13)\n+($K547*'fnd base rates'!C$14)\n+($M547*'fnd base rates'!C$16)\n+($N547*'fnd base rates'!C$17)\n+($O547*'fnd base rates'!C$18)\n+($P547*VLOOKUP($S547+12,rate_basefnd,3)))\n*$R547","v":1823.6042299999999},{"$f":"(($D547*'fnd base rates'!D$7)\n+($E547*'fnd base rates'!D$8)\n+($F547*'fnd base rates'!D$9)\n+($G547*'fnd base rates'!D$10)\n+($H547*'fnd base rates'!D$11)\n+($I547*'fnd base rates'!D$12)\n+($J547*'fnd base rates'!D$13)\n+($K547*'fnd base rates'!D$14)\n+($M547*'fnd base rates'!D$16)\n+($N547*'fnd base rates'!D$17)\n+($O547*'fnd base rates'!D$18)\n+($P547*VLOOKUP($S547+12,rate_basefnd,4)))\n*$R547","v":2838.3500000000004},{"$f":"(($D547*'fnd base rates'!E$7)\n+($E547*'fnd base rates'!E$8)\n+($F547*'fnd base rates'!E$9)\n+($G547*'fnd base rates'!E$10)\n+($H547*'fnd base rates'!E$11)\n+($I547*'fnd base rates'!E$12)\n+($J547*'fnd base rates'!E$13)\n+($K547*'fnd base rates'!E$14)\n+($M547*'fnd base rates'!E$16)\n+($N547*'fnd base rates'!E$17)\n+($O547*'fnd base rates'!E$18)\n+($P547*VLOOKUP($S547+12,rate_basefnd,5)))\n*$R547","v":17893.385020000002},{"$f":"(($D547*'fnd base rates'!F$7)\n+($E547*'fnd base rates'!F$8)\n+($F547*'fnd base rates'!F$9)\n+($G547*'fnd base rates'!F$10)\n+($H547*'fnd base rates'!F$11)\n+($I547*'fnd base rates'!F$12)\n+($J547*'fnd base rates'!F$13)\n+($K547*'fnd base rates'!F$14)\n+($M547*'fnd base rates'!F$16)\n+($N547*'fnd base rates'!F$17)\n+($O547*'fnd base rates'!F$18)\n+($P547*VLOOKUP($S547+12,rate_basefnd,6)))\n*$R547","v":3020.5488599999999},{"$f":"(($D547*'fnd base rates'!G$7)\n+($E547*'fnd base rates'!G$8)\n+($F547*'fnd base rates'!G$9)\n+($G547*'fnd base rates'!G$10)\n+($H547*'fnd base rates'!G$11)\n+($I547*'fnd base rates'!G$12)\n+($J547*'fnd base rates'!G$13)\n+($K547*'fnd base rates'!G$14)\n+($M547*'fnd base rates'!G$16)\n+($N547*'fnd base rates'!G$17)\n+($O547*'fnd base rates'!G$18)\n+($P547*VLOOKUP($S547+12,rate_basefnd,7)))\n*$R547","v":708.04440999999997},{"$f":"(($D547*'fnd base rates'!H$7)\n+($E547*'fnd base rates'!H$8)\n+($F547*'fnd base rates'!H$9)\n+($G547*'fnd base rates'!H$10)\n+($H547*'fnd base rates'!H$11)\n+($I547*'fnd base rates'!H$12)\n+($J547*'fnd base rates'!H$13)\n+($K547*'fnd base rates'!H$14)\n+($M547*'fnd base rates'!H$16)\n+($N547*'fnd base rates'!H$17)\n+($O547*'fnd base rates'!H$18)\n+($P547*VLOOKUP($S547+12,rate_basefnd,8)))","v":2380.5715},{"$f":"(($D547*'fnd base rates'!I$7)\n+($E547*'fnd base rates'!I$8)\n+($F547*'fnd base rates'!I$9)\n+($G547*'fnd base rates'!I$10)\n+($H547*'fnd base rates'!I$11)\n+($I547*'fnd base rates'!I$12)\n+($J547*'fnd base rates'!I$13)\n+($K547*'fnd base rates'!I$14)\n+($M547*'fnd base rates'!I$16)\n+($N547*'fnd base rates'!I$17)\n+($O547*'fnd base rates'!I$18)\n+($P547*VLOOKUP($S547+12,rate_basefnd,9)))\n*$R547","v":1490.8},{"$f":"(($D547*'fnd base rates'!J$7)\n+($E547*'fnd base rates'!J$8)\n+($F547*'fnd base rates'!J$9)\n+($G547*'fnd base rates'!J$10)\n+($H547*'fnd base rates'!J$11)\n+($I547*'fnd base rates'!J$12)\n+($J547*'fnd base rates'!J$13)\n+($K547*'fnd base rates'!J$14)\n+($M547*'fnd base rates'!J$16)\n+($N547*'fnd base rates'!J$17)\n+($O547*'fnd base rates'!J$18)\n+($P547*VLOOKUP($S547+12,rate_basefnd,10)))\n*$R547","v":2247.9299999999998},{"$f":"(($D547*'fnd base rates'!K$7)\n+($E547*'fnd base rates'!K$8)\n+($F547*'fnd base rates'!K$9)\n+($G547*'fnd base rates'!K$10)\n+($H547*'fnd base rates'!K$11)\n+($I547*'fnd base rates'!K$12)\n+($J547*'fnd base rates'!K$13)\n+($K547*'fnd base rates'!K$14)\n+($M547*'fnd base rates'!K$16)\n+($N547*'fnd base rates'!K$17)\n+($O547*'fnd base rates'!K$18)\n+($P547*VLOOKUP($S547+12,rate_basefnd,11)))\n*$R547","v":3770.57521},{"$f":"(($D547*'fnd base rates'!L$7)\n+($E547*'fnd base rates'!L$8)\n+($F547*'fnd base rates'!L$9)\n+($G547*'fnd base rates'!L$10)\n+($H547*'fnd base rates'!L$11)\n+($I547*'fnd base rates'!L$12)\n+($J547*'fnd base rates'!L$13)\n+($K547*'fnd base rates'!L$14)\n+($M547*'fnd base rates'!L$16)\n+($N547*'fnd base rates'!L$17)\n+($O547*'fnd base rates'!L$18)\n+($P547*VLOOKUP($S547+12,rate_basefnd,12)))","v":6555.1172299999998},{"$f":"(($D547*'fnd base rates'!M$7)\n+($E547*'fnd base rates'!M$8)\n+($F547*'fnd base rates'!M$9)\n+($G547*'fnd base rates'!M$10)\n+($H547*'fnd base rates'!M$11)\n+($I547*'fnd base rates'!M$12)\n+($J547*'fnd base rates'!M$13)\n+($K547*'fnd base rates'!M$14)\n+($M547*'fnd base rates'!M$16)\n+($N547*'fnd base rates'!M$17)\n+($O547*'fnd base rates'!M$18)\n+($P547*VLOOKUP($S547+12,rate_basefnd,13)))","v":0},42728.926460000002,null,478352322,"478","352","322",1,3,42728.926460000002,14243,1797,12446,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B548","v":478352326},{"$f":"'fnd enro'!C548","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D548","v":0},{"$f":"'fnd enro'!E548","v":0},{"$f":"'fnd enro'!F548","v":0},{"$f":"'fnd enro'!G548","v":0},{"$f":"'fnd enro'!H548","v":3},{"$f":"'fnd enro'!I548","v":2},{"$f":"'fnd enro'!J548","v":0},{"$f":"'fnd enro'!K548","v":0.1983},{"$f":"'fnd enro'!L548","v":0},{"$f":"'fnd enro'!M548","v":0},{"$f":"'fnd enro'!N548","v":0},{"$f":"'fnd enro'!O548","v":0},{"$f":"'fnd enro'!P548","v":0},{"$f":"'fnd enro'!R548","v":5},1,{"$f":"VALUE('fnd enro'!Q548)","v":2},null,{"$f":"(($D548*'fnd base rates'!C$7)\n+($E548*'fnd base rates'!C$8)\n+($F548*'fnd base rates'!C$9)\n+($G548*'fnd base rates'!C$10)\n+($H548*'fnd base rates'!C$11)\n+($I548*'fnd base rates'!C$12)\n+($J548*'fnd base rates'!C$13)\n+($K548*'fnd base rates'!C$14)\n+($M548*'fnd base rates'!C$16)\n+($N548*'fnd base rates'!C$17)\n+($O548*'fnd base rates'!C$18)\n+($P548*VLOOKUP($S548+12,rate_basefnd,3)))\n*$R548","v":2912.4185110000003},{"$f":"(($D548*'fnd base rates'!D$7)\n+($E548*'fnd base rates'!D$8)\n+($F548*'fnd base rates'!D$9)\n+($G548*'fnd base rates'!D$10)\n+($H548*'fnd base rates'!D$11)\n+($I548*'fnd base rates'!D$12)\n+($J548*'fnd base rates'!D$13)\n+($K548*'fnd base rates'!D$14)\n+($M548*'fnd base rates'!D$16)\n+($N548*'fnd base rates'!D$17)\n+($O548*'fnd base rates'!D$18)\n+($P548*VLOOKUP($S548+12,rate_basefnd,4)))\n*$R548","v":4129.7000000000007},{"$f":"(($D548*'fnd base rates'!E$7)\n+($E548*'fnd base rates'!E$8)\n+($F548*'fnd base rates'!E$9)\n+($G548*'fnd base rates'!E$10)\n+($H548*'fnd base rates'!E$11)\n+($I548*'fnd base rates'!E$12)\n+($J548*'fnd base rates'!E$13)\n+($K548*'fnd base rates'!E$14)\n+($M548*'fnd base rates'!E$16)\n+($N548*'fnd base rates'!E$17)\n+($O548*'fnd base rates'!E$18)\n+($P548*VLOOKUP($S548+12,rate_basefnd,5)))\n*$R548","v":21865.141213999999},{"$f":"(($D548*'fnd base rates'!F$7)\n+($E548*'fnd base rates'!F$8)\n+($F548*'fnd base rates'!F$9)\n+($G548*'fnd base rates'!F$10)\n+($H548*'fnd base rates'!F$11)\n+($I548*'fnd base rates'!F$12)\n+($J548*'fnd base rates'!F$13)\n+($K548*'fnd base rates'!F$14)\n+($M548*'fnd base rates'!F$16)\n+($N548*'fnd base rates'!F$17)\n+($O548*'fnd base rates'!F$18)\n+($P548*VLOOKUP($S548+12,rate_basefnd,6)))\n*$R548","v":5190.0973020000001},{"$f":"(($D548*'fnd base rates'!G$7)\n+($E548*'fnd base rates'!G$8)\n+($F548*'fnd base rates'!G$9)\n+($G548*'fnd base rates'!G$10)\n+($H548*'fnd base rates'!G$11)\n+($I548*'fnd base rates'!G$12)\n+($J548*'fnd base rates'!G$13)\n+($K548*'fnd base rates'!G$14)\n+($M548*'fnd base rates'!G$16)\n+($N548*'fnd base rates'!G$17)\n+($O548*'fnd base rates'!G$18)\n+($P548*VLOOKUP($S548+12,rate_basefnd,7)))\n*$R548","v":902.06393700000001},{"$f":"(($D548*'fnd base rates'!H$7)\n+($E548*'fnd base rates'!H$8)\n+($F548*'fnd base rates'!H$9)\n+($G548*'fnd base rates'!H$10)\n+($H548*'fnd base rates'!H$11)\n+($I548*'fnd base rates'!H$12)\n+($J548*'fnd base rates'!H$13)\n+($K548*'fnd base rates'!H$14)\n+($M548*'fnd base rates'!H$16)\n+($N548*'fnd base rates'!H$17)\n+($O548*'fnd base rates'!H$18)\n+($P548*VLOOKUP($S548+12,rate_basefnd,8)))","v":3485.4645499999997},{"$f":"(($D548*'fnd base rates'!I$7)\n+($E548*'fnd base rates'!I$8)\n+($F548*'fnd base rates'!I$9)\n+($G548*'fnd base rates'!I$10)\n+($H548*'fnd base rates'!I$11)\n+($I548*'fnd base rates'!I$12)\n+($J548*'fnd base rates'!I$13)\n+($K548*'fnd base rates'!I$14)\n+($M548*'fnd base rates'!I$16)\n+($N548*'fnd base rates'!I$17)\n+($O548*'fnd base rates'!I$18)\n+($P548*VLOOKUP($S548+12,rate_basefnd,9)))\n*$R548","v":2205.5499999999997},{"$f":"(($D548*'fnd base rates'!J$7)\n+($E548*'fnd base rates'!J$8)\n+($F548*'fnd base rates'!J$9)\n+($G548*'fnd base rates'!J$10)\n+($H548*'fnd base rates'!J$11)\n+($I548*'fnd base rates'!J$12)\n+($J548*'fnd base rates'!J$13)\n+($K548*'fnd base rates'!J$14)\n+($M548*'fnd base rates'!J$16)\n+($N548*'fnd base rates'!J$17)\n+($O548*'fnd base rates'!J$18)\n+($P548*VLOOKUP($S548+12,rate_basefnd,10)))\n*$R548","v":2044.6100000000001},{"$f":"(($D548*'fnd base rates'!K$7)\n+($E548*'fnd base rates'!K$8)\n+($F548*'fnd base rates'!K$9)\n+($G548*'fnd base rates'!K$10)\n+($H548*'fnd base rates'!K$11)\n+($I548*'fnd base rates'!K$12)\n+($J548*'fnd base rates'!K$13)\n+($K548*'fnd base rates'!K$14)\n+($M548*'fnd base rates'!K$16)\n+($N548*'fnd base rates'!K$17)\n+($O548*'fnd base rates'!K$18)\n+($P548*VLOOKUP($S548+12,rate_basefnd,11)))\n*$R548","v":6330.3744969999998},{"$f":"(($D548*'fnd base rates'!L$7)\n+($E548*'fnd base rates'!L$8)\n+($F548*'fnd base rates'!L$9)\n+($G548*'fnd base rates'!L$10)\n+($H548*'fnd base rates'!L$11)\n+($I548*'fnd base rates'!L$12)\n+($J548*'fnd base rates'!L$13)\n+($K548*'fnd base rates'!L$14)\n+($M548*'fnd base rates'!L$16)\n+($N548*'fnd base rates'!L$17)\n+($O548*'fnd base rates'!L$18)\n+($P548*VLOOKUP($S548+12,rate_basefnd,12)))","v":10179.083611},{"$f":"(($D548*'fnd base rates'!M$7)\n+($E548*'fnd base rates'!M$8)\n+($F548*'fnd base rates'!M$9)\n+($G548*'fnd base rates'!M$10)\n+($H548*'fnd base rates'!M$11)\n+($I548*'fnd base rates'!M$12)\n+($J548*'fnd base rates'!M$13)\n+($K548*'fnd base rates'!M$14)\n+($M548*'fnd base rates'!M$16)\n+($N548*'fnd base rates'!M$17)\n+($O548*'fnd base rates'!M$18)\n+($P548*VLOOKUP($S548+12,rate_basefnd,13)))","v":0},59244.503621999997,null,478352326,"478","352","326",1,5,59244.503621999997,11849,-173,12022,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B549","v":478352348},{"$f":"'fnd enro'!C549","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D549","v":0},{"$f":"'fnd enro'!E549","v":0},{"$f":"'fnd enro'!F549","v":0},{"$f":"'fnd enro'!G549","v":0},{"$f":"'fnd enro'!H549","v":4},{"$f":"'fnd enro'!I549","v":3},{"$f":"'fnd enro'!J549","v":0},{"$f":"'fnd enro'!K549","v":0.27760000000000001},{"$f":"'fnd enro'!L549","v":0},{"$f":"'fnd enro'!M549","v":0},{"$f":"'fnd enro'!N549","v":0},{"$f":"'fnd enro'!O549","v":0},{"$f":"'fnd enro'!P549","v":0},{"$f":"'fnd enro'!R549","v":7},1,{"$f":"VALUE('fnd enro'!Q549)","v":11},null,{"$f":"(($D549*'fnd base rates'!C$7)\n+($E549*'fnd base rates'!C$8)\n+($F549*'fnd base rates'!C$9)\n+($G549*'fnd base rates'!C$10)\n+($H549*'fnd base rates'!C$11)\n+($I549*'fnd base rates'!C$12)\n+($J549*'fnd base rates'!C$13)\n+($K549*'fnd base rates'!C$14)\n+($M549*'fnd base rates'!C$16)\n+($N549*'fnd base rates'!C$17)\n+($O549*'fnd base rates'!C$18)\n+($P549*VLOOKUP($S549+12,rate_basefnd,3)))\n*$R549","v":4077.3227919999999},{"$f":"(($D549*'fnd base rates'!D$7)\n+($E549*'fnd base rates'!D$8)\n+($F549*'fnd base rates'!D$9)\n+($G549*'fnd base rates'!D$10)\n+($H549*'fnd base rates'!D$11)\n+($I549*'fnd base rates'!D$12)\n+($J549*'fnd base rates'!D$13)\n+($K549*'fnd base rates'!D$14)\n+($M549*'fnd base rates'!D$16)\n+($N549*'fnd base rates'!D$17)\n+($O549*'fnd base rates'!D$18)\n+($P549*VLOOKUP($S549+12,rate_basefnd,4)))\n*$R549","v":5781.58},{"$f":"(($D549*'fnd base rates'!E$7)\n+($E549*'fnd base rates'!E$8)\n+($F549*'fnd base rates'!E$9)\n+($G549*'fnd base rates'!E$10)\n+($H549*'fnd base rates'!E$11)\n+($I549*'fnd base rates'!E$12)\n+($J549*'fnd base rates'!E$13)\n+($K549*'fnd base rates'!E$14)\n+($M549*'fnd base rates'!E$16)\n+($N549*'fnd base rates'!E$17)\n+($O549*'fnd base rates'!E$18)\n+($P549*VLOOKUP($S549+12,rate_basefnd,5)))\n*$R549","v":30924.647408000001},{"$f":"(($D549*'fnd base rates'!F$7)\n+($E549*'fnd base rates'!F$8)\n+($F549*'fnd base rates'!F$9)\n+($G549*'fnd base rates'!F$10)\n+($H549*'fnd base rates'!F$11)\n+($I549*'fnd base rates'!F$12)\n+($J549*'fnd base rates'!F$13)\n+($K549*'fnd base rates'!F$14)\n+($M549*'fnd base rates'!F$16)\n+($N549*'fnd base rates'!F$17)\n+($O549*'fnd base rates'!F$18)\n+($P549*VLOOKUP($S549+12,rate_basefnd,6)))\n*$R549","v":7242.5157440000003},{"$f":"(($D549*'fnd base rates'!G$7)\n+($E549*'fnd base rates'!G$8)\n+($F549*'fnd base rates'!G$9)\n+($G549*'fnd base rates'!G$10)\n+($H549*'fnd base rates'!G$11)\n+($I549*'fnd base rates'!G$12)\n+($J549*'fnd base rates'!G$13)\n+($K549*'fnd base rates'!G$14)\n+($M549*'fnd base rates'!G$16)\n+($N549*'fnd base rates'!G$17)\n+($O549*'fnd base rates'!G$18)\n+($P549*VLOOKUP($S549+12,rate_basefnd,7)))\n*$R549","v":1261.893464},{"$f":"(($D549*'fnd base rates'!H$7)\n+($E549*'fnd base rates'!H$8)\n+($F549*'fnd base rates'!H$9)\n+($G549*'fnd base rates'!H$10)\n+($H549*'fnd base rates'!H$11)\n+($I549*'fnd base rates'!H$12)\n+($J549*'fnd base rates'!H$13)\n+($K549*'fnd base rates'!H$14)\n+($M549*'fnd base rates'!H$16)\n+($N549*'fnd base rates'!H$17)\n+($O549*'fnd base rates'!H$18)\n+($P549*VLOOKUP($S549+12,rate_basefnd,8)))","v":4945.4176000000007},{"$f":"(($D549*'fnd base rates'!I$7)\n+($E549*'fnd base rates'!I$8)\n+($F549*'fnd base rates'!I$9)\n+($G549*'fnd base rates'!I$10)\n+($H549*'fnd base rates'!I$11)\n+($I549*'fnd base rates'!I$12)\n+($J549*'fnd base rates'!I$13)\n+($K549*'fnd base rates'!I$14)\n+($M549*'fnd base rates'!I$16)\n+($N549*'fnd base rates'!I$17)\n+($O549*'fnd base rates'!I$18)\n+($P549*VLOOKUP($S549+12,rate_basefnd,9)))\n*$R549","v":3094.01},{"$f":"(($D549*'fnd base rates'!J$7)\n+($E549*'fnd base rates'!J$8)\n+($F549*'fnd base rates'!J$9)\n+($G549*'fnd base rates'!J$10)\n+($H549*'fnd base rates'!J$11)\n+($I549*'fnd base rates'!J$12)\n+($J549*'fnd base rates'!J$13)\n+($K549*'fnd base rates'!J$14)\n+($M549*'fnd base rates'!J$16)\n+($N549*'fnd base rates'!J$17)\n+($O549*'fnd base rates'!J$18)\n+($P549*VLOOKUP($S549+12,rate_basefnd,10)))\n*$R549","v":2932.61},{"$f":"(($D549*'fnd base rates'!K$7)\n+($E549*'fnd base rates'!K$8)\n+($F549*'fnd base rates'!K$9)\n+($G549*'fnd base rates'!K$10)\n+($H549*'fnd base rates'!K$11)\n+($I549*'fnd base rates'!K$12)\n+($J549*'fnd base rates'!K$13)\n+($K549*'fnd base rates'!K$14)\n+($M549*'fnd base rates'!K$16)\n+($N549*'fnd base rates'!K$17)\n+($O549*'fnd base rates'!K$18)\n+($P549*VLOOKUP($S549+12,rate_basefnd,11)))\n*$R549","v":8855.5237839999991},{"$f":"(($D549*'fnd base rates'!L$7)\n+($E549*'fnd base rates'!L$8)\n+($F549*'fnd base rates'!L$9)\n+($G549*'fnd base rates'!L$10)\n+($H549*'fnd base rates'!L$11)\n+($I549*'fnd base rates'!L$12)\n+($J549*'fnd base rates'!L$13)\n+($K549*'fnd base rates'!L$14)\n+($M549*'fnd base rates'!L$16)\n+($N549*'fnd base rates'!L$17)\n+($O549*'fnd base rates'!L$18)\n+($P549*VLOOKUP($S549+12,rate_basefnd,12)))","v":14205.879992},{"$f":"(($D549*'fnd base rates'!M$7)\n+($E549*'fnd base rates'!M$8)\n+($F549*'fnd base rates'!M$9)\n+($G549*'fnd base rates'!M$10)\n+($H549*'fnd base rates'!M$11)\n+($I549*'fnd base rates'!M$12)\n+($J549*'fnd base rates'!M$13)\n+($K549*'fnd base rates'!M$14)\n+($M549*'fnd base rates'!M$16)\n+($N549*'fnd base rates'!M$17)\n+($O549*'fnd base rates'!M$18)\n+($P549*VLOOKUP($S549+12,rate_basefnd,13)))","v":0},83321.400784000012,null,478352348,"478","352","348",1,7,83321.400784000012,11903,-2230,14133,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B550","v":478352352},{"$f":"'fnd enro'!C550","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D550","v":0},{"$f":"'fnd enro'!E550","v":0},{"$f":"'fnd enro'!F550","v":0},{"$f":"'fnd enro'!G550","v":0},{"$f":"'fnd enro'!H550","v":1},{"$f":"'fnd enro'!I550","v":6},{"$f":"'fnd enro'!J550","v":0},{"$f":"'fnd enro'!K550","v":0.27760000000000001},{"$f":"'fnd enro'!L550","v":0},{"$f":"'fnd enro'!M550","v":0},{"$f":"'fnd enro'!N550","v":0},{"$f":"'fnd enro'!O550","v":0},{"$f":"'fnd enro'!P550","v":5},{"$f":"'fnd enro'!R550","v":7},1,{"$f":"VALUE('fnd enro'!Q550)","v":3},null,{"$f":"(($D550*'fnd base rates'!C$7)\n+($E550*'fnd base rates'!C$8)\n+($F550*'fnd base rates'!C$9)\n+($G550*'fnd base rates'!C$10)\n+($H550*'fnd base rates'!C$11)\n+($I550*'fnd base rates'!C$12)\n+($J550*'fnd base rates'!C$13)\n+($K550*'fnd base rates'!C$14)\n+($M550*'fnd base rates'!C$16)\n+($N550*'fnd base rates'!C$17)\n+($O550*'fnd base rates'!C$18)\n+($P550*VLOOKUP($S550+12,rate_basefnd,3)))\n*$R550","v":4389.2727919999998},{"$f":"(($D550*'fnd base rates'!D$7)\n+($E550*'fnd base rates'!D$8)\n+($F550*'fnd base rates'!D$9)\n+($G550*'fnd base rates'!D$10)\n+($H550*'fnd base rates'!D$11)\n+($I550*'fnd base rates'!D$12)\n+($J550*'fnd base rates'!D$13)\n+($K550*'fnd base rates'!D$14)\n+($M550*'fnd base rates'!D$16)\n+($N550*'fnd base rates'!D$17)\n+($O550*'fnd base rates'!D$18)\n+($P550*VLOOKUP($S550+12,rate_basefnd,4)))\n*$R550","v":7259.63},{"$f":"(($D550*'fnd base rates'!E$7)\n+($E550*'fnd base rates'!E$8)\n+($F550*'fnd base rates'!E$9)\n+($G550*'fnd base rates'!E$10)\n+($H550*'fnd base rates'!E$11)\n+($I550*'fnd base rates'!E$12)\n+($J550*'fnd base rates'!E$13)\n+($K550*'fnd base rates'!E$14)\n+($M550*'fnd base rates'!E$16)\n+($N550*'fnd base rates'!E$17)\n+($O550*'fnd base rates'!E$18)\n+($P550*VLOOKUP($S550+12,rate_basefnd,5)))\n*$R550","v":50057.717407999997},{"$f":"(($D550*'fnd base rates'!F$7)\n+($E550*'fnd base rates'!F$8)\n+($F550*'fnd base rates'!F$9)\n+($G550*'fnd base rates'!F$10)\n+($H550*'fnd base rates'!F$11)\n+($I550*'fnd base rates'!F$12)\n+($J550*'fnd base rates'!F$13)\n+($K550*'fnd base rates'!F$14)\n+($M550*'fnd base rates'!F$16)\n+($N550*'fnd base rates'!F$17)\n+($O550*'fnd base rates'!F$18)\n+($P550*VLOOKUP($S550+12,rate_basefnd,6)))\n*$R550","v":6891.1257440000009},{"$f":"(($D550*'fnd base rates'!G$7)\n+($E550*'fnd base rates'!G$8)\n+($F550*'fnd base rates'!G$9)\n+($G550*'fnd base rates'!G$10)\n+($H550*'fnd base rates'!G$11)\n+($I550*'fnd base rates'!G$12)\n+($J550*'fnd base rates'!G$13)\n+($K550*'fnd base rates'!G$14)\n+($M550*'fnd base rates'!G$16)\n+($N550*'fnd base rates'!G$17)\n+($O550*'fnd base rates'!G$18)\n+($P550*VLOOKUP($S550+12,rate_basefnd,7)))\n*$R550","v":1947.103464},{"$f":"(($D550*'fnd base rates'!H$7)\n+($E550*'fnd base rates'!H$8)\n+($F550*'fnd base rates'!H$9)\n+($G550*'fnd base rates'!H$10)\n+($H550*'fnd base rates'!H$11)\n+($I550*'fnd base rates'!H$12)\n+($J550*'fnd base rates'!H$13)\n+($K550*'fnd base rates'!H$14)\n+($M550*'fnd base rates'!H$16)\n+($N550*'fnd base rates'!H$17)\n+($O550*'fnd base rates'!H$18)\n+($P550*VLOOKUP($S550+12,rate_basefnd,8)))","v":6039.4076000000005},{"$f":"(($D550*'fnd base rates'!I$7)\n+($E550*'fnd base rates'!I$8)\n+($F550*'fnd base rates'!I$9)\n+($G550*'fnd base rates'!I$10)\n+($H550*'fnd base rates'!I$11)\n+($I550*'fnd base rates'!I$12)\n+($J550*'fnd base rates'!I$13)\n+($K550*'fnd base rates'!I$14)\n+($M550*'fnd base rates'!I$16)\n+($N550*'fnd base rates'!I$17)\n+($O550*'fnd base rates'!I$18)\n+($P550*VLOOKUP($S550+12,rate_basefnd,9)))\n*$R550","v":3771.86},{"$f":"(($D550*'fnd base rates'!J$7)\n+($E550*'fnd base rates'!J$8)\n+($F550*'fnd base rates'!J$9)\n+($G550*'fnd base rates'!J$10)\n+($H550*'fnd base rates'!J$11)\n+($I550*'fnd base rates'!J$12)\n+($J550*'fnd base rates'!J$13)\n+($K550*'fnd base rates'!J$14)\n+($M550*'fnd base rates'!J$16)\n+($N550*'fnd base rates'!J$17)\n+($O550*'fnd base rates'!J$18)\n+($P550*VLOOKUP($S550+12,rate_basefnd,10)))\n*$R550","v":7020.85},{"$f":"(($D550*'fnd base rates'!K$7)\n+($E550*'fnd base rates'!K$8)\n+($F550*'fnd base rates'!K$9)\n+($G550*'fnd base rates'!K$10)\n+($H550*'fnd base rates'!K$11)\n+($I550*'fnd base rates'!K$12)\n+($J550*'fnd base rates'!K$13)\n+($K550*'fnd base rates'!K$14)\n+($M550*'fnd base rates'!K$16)\n+($N550*'fnd base rates'!K$17)\n+($O550*'fnd base rates'!K$18)\n+($P550*VLOOKUP($S550+12,rate_basefnd,11)))\n*$R550","v":8751.5737840000002},{"$f":"(($D550*'fnd base rates'!L$7)\n+($E550*'fnd base rates'!L$8)\n+($F550*'fnd base rates'!L$9)\n+($G550*'fnd base rates'!L$10)\n+($H550*'fnd base rates'!L$11)\n+($I550*'fnd base rates'!L$12)\n+($J550*'fnd base rates'!L$13)\n+($K550*'fnd base rates'!L$14)\n+($M550*'fnd base rates'!L$16)\n+($N550*'fnd base rates'!L$17)\n+($O550*'fnd base rates'!L$18)\n+($P550*VLOOKUP($S550+12,rate_basefnd,12)))","v":16103.279992},{"$f":"(($D550*'fnd base rates'!M$7)\n+($E550*'fnd base rates'!M$8)\n+($F550*'fnd base rates'!M$9)\n+($G550*'fnd base rates'!M$10)\n+($H550*'fnd base rates'!M$11)\n+($I550*'fnd base rates'!M$12)\n+($J550*'fnd base rates'!M$13)\n+($K550*'fnd base rates'!M$14)\n+($M550*'fnd base rates'!M$16)\n+($N550*'fnd base rates'!M$17)\n+($O550*'fnd base rates'!M$18)\n+($P550*VLOOKUP($S550+12,rate_basefnd,13)))","v":0},112231.82078400001,null,478352352,"478","352","352",1,7,112231.82078400001,16033,3617,12416,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B551","v":478352600},{"$f":"'fnd enro'!C551","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D551","v":0},{"$f":"'fnd enro'!E551","v":0},{"$f":"'fnd enro'!F551","v":0},{"$f":"'fnd enro'!G551","v":0},{"$f":"'fnd enro'!H551","v":9},{"$f":"'fnd enro'!I551","v":24},{"$f":"'fnd enro'!J551","v":0},{"$f":"'fnd enro'!K551","v":1.3085},{"$f":"'fnd enro'!L551","v":0},{"$f":"'fnd enro'!M551","v":0},{"$f":"'fnd enro'!N551","v":0},{"$f":"'fnd enro'!O551","v":0},{"$f":"'fnd enro'!P551","v":3},{"$f":"'fnd enro'!R551","v":33},1,{"$f":"VALUE('fnd enro'!Q551)","v":3},null,{"$f":"(($D551*'fnd base rates'!C$7)\n+($E551*'fnd base rates'!C$8)\n+($F551*'fnd base rates'!C$9)\n+($G551*'fnd base rates'!C$10)\n+($H551*'fnd base rates'!C$11)\n+($I551*'fnd base rates'!C$12)\n+($J551*'fnd base rates'!C$13)\n+($K551*'fnd base rates'!C$14)\n+($M551*'fnd base rates'!C$16)\n+($N551*'fnd base rates'!C$17)\n+($O551*'fnd base rates'!C$18)\n+($P551*VLOOKUP($S551+12,rate_basefnd,3)))\n*$R551","v":19408.248444999997},{"$f":"(($D551*'fnd base rates'!D$7)\n+($E551*'fnd base rates'!D$8)\n+($F551*'fnd base rates'!D$9)\n+($G551*'fnd base rates'!D$10)\n+($H551*'fnd base rates'!D$11)\n+($I551*'fnd base rates'!D$12)\n+($J551*'fnd base rates'!D$13)\n+($K551*'fnd base rates'!D$14)\n+($M551*'fnd base rates'!D$16)\n+($N551*'fnd base rates'!D$17)\n+($O551*'fnd base rates'!D$18)\n+($P551*VLOOKUP($S551+12,rate_basefnd,4)))\n*$R551","v":28142.850000000006},{"$f":"(($D551*'fnd base rates'!E$7)\n+($E551*'fnd base rates'!E$8)\n+($F551*'fnd base rates'!E$9)\n+($G551*'fnd base rates'!E$10)\n+($H551*'fnd base rates'!E$11)\n+($I551*'fnd base rates'!E$12)\n+($J551*'fnd base rates'!E$13)\n+($K551*'fnd base rates'!E$14)\n+($M551*'fnd base rates'!E$16)\n+($N551*'fnd base rates'!E$17)\n+($O551*'fnd base rates'!E$18)\n+($P551*VLOOKUP($S551+12,rate_basefnd,5)))\n*$R551","v":169901.46793000001},{"$f":"(($D551*'fnd base rates'!F$7)\n+($E551*'fnd base rates'!F$8)\n+($F551*'fnd base rates'!F$9)\n+($G551*'fnd base rates'!F$10)\n+($H551*'fnd base rates'!F$11)\n+($I551*'fnd base rates'!F$12)\n+($J551*'fnd base rates'!F$13)\n+($K551*'fnd base rates'!F$14)\n+($M551*'fnd base rates'!F$16)\n+($N551*'fnd base rates'!F$17)\n+($O551*'fnd base rates'!F$18)\n+($P551*VLOOKUP($S551+12,rate_basefnd,6)))\n*$R551","v":32986.915489999999},{"$f":"(($D551*'fnd base rates'!G$7)\n+($E551*'fnd base rates'!G$8)\n+($F551*'fnd base rates'!G$9)\n+($G551*'fnd base rates'!G$10)\n+($H551*'fnd base rates'!G$11)\n+($I551*'fnd base rates'!G$12)\n+($J551*'fnd base rates'!G$13)\n+($K551*'fnd base rates'!G$14)\n+($M551*'fnd base rates'!G$16)\n+($N551*'fnd base rates'!G$17)\n+($O551*'fnd base rates'!G$18)\n+($P551*VLOOKUP($S551+12,rate_basefnd,7)))\n*$R551","v":6320.2373150000003},{"$f":"(($D551*'fnd base rates'!H$7)\n+($E551*'fnd base rates'!H$8)\n+($F551*'fnd base rates'!H$9)\n+($G551*'fnd base rates'!H$10)\n+($H551*'fnd base rates'!H$11)\n+($I551*'fnd base rates'!H$12)\n+($J551*'fnd base rates'!H$13)\n+($K551*'fnd base rates'!H$14)\n+($M551*'fnd base rates'!H$16)\n+($N551*'fnd base rates'!H$17)\n+($O551*'fnd base rates'!H$18)\n+($P551*VLOOKUP($S551+12,rate_basefnd,8)))","v":26620.257249999999},{"$f":"(($D551*'fnd base rates'!I$7)\n+($E551*'fnd base rates'!I$8)\n+($F551*'fnd base rates'!I$9)\n+($G551*'fnd base rates'!I$10)\n+($H551*'fnd base rates'!I$11)\n+($I551*'fnd base rates'!I$12)\n+($J551*'fnd base rates'!I$13)\n+($K551*'fnd base rates'!I$14)\n+($M551*'fnd base rates'!I$16)\n+($N551*'fnd base rates'!I$17)\n+($O551*'fnd base rates'!I$18)\n+($P551*VLOOKUP($S551+12,rate_basefnd,9)))\n*$R551","v":15244.14},{"$f":"(($D551*'fnd base rates'!J$7)\n+($E551*'fnd base rates'!J$8)\n+($F551*'fnd base rates'!J$9)\n+($G551*'fnd base rates'!J$10)\n+($H551*'fnd base rates'!J$11)\n+($I551*'fnd base rates'!J$12)\n+($J551*'fnd base rates'!J$13)\n+($K551*'fnd base rates'!J$14)\n+($M551*'fnd base rates'!J$16)\n+($N551*'fnd base rates'!J$17)\n+($O551*'fnd base rates'!J$18)\n+($P551*VLOOKUP($S551+12,rate_basefnd,10)))\n*$R551","v":19104.390000000003},{"$f":"(($D551*'fnd base rates'!K$7)\n+($E551*'fnd base rates'!K$8)\n+($F551*'fnd base rates'!K$9)\n+($G551*'fnd base rates'!K$10)\n+($H551*'fnd base rates'!K$11)\n+($I551*'fnd base rates'!K$12)\n+($J551*'fnd base rates'!K$13)\n+($K551*'fnd base rates'!K$14)\n+($M551*'fnd base rates'!K$16)\n+($N551*'fnd base rates'!K$17)\n+($O551*'fnd base rates'!K$18)\n+($P551*VLOOKUP($S551+12,rate_basefnd,11)))\n*$R551","v":41405.264515000003},{"$f":"(($D551*'fnd base rates'!L$7)\n+($E551*'fnd base rates'!L$8)\n+($F551*'fnd base rates'!L$9)\n+($G551*'fnd base rates'!L$10)\n+($H551*'fnd base rates'!L$11)\n+($I551*'fnd base rates'!L$12)\n+($J551*'fnd base rates'!L$13)\n+($K551*'fnd base rates'!L$14)\n+($M551*'fnd base rates'!L$16)\n+($N551*'fnd base rates'!L$17)\n+($O551*'fnd base rates'!L$18)\n+($P551*VLOOKUP($S551+12,rate_basefnd,12)))","v":66305.422944999998},{"$f":"(($D551*'fnd base rates'!M$7)\n+($E551*'fnd base rates'!M$8)\n+($F551*'fnd base rates'!M$9)\n+($G551*'fnd base rates'!M$10)\n+($H551*'fnd base rates'!M$11)\n+($I551*'fnd base rates'!M$12)\n+($J551*'fnd base rates'!M$13)\n+($K551*'fnd base rates'!M$14)\n+($M551*'fnd base rates'!M$16)\n+($N551*'fnd base rates'!M$17)\n+($O551*'fnd base rates'!M$18)\n+($P551*VLOOKUP($S551+12,rate_basefnd,13)))","v":0},425439.19389000005,null,478352600,"478","352","600",1,33,425439.19389000005,12892,2228,10664,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B552","v":478352610},{"$f":"'fnd enro'!C552","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D552","v":0},{"$f":"'fnd enro'!E552","v":0},{"$f":"'fnd enro'!F552","v":0},{"$f":"'fnd enro'!G552","v":0},{"$f":"'fnd enro'!H552","v":5},{"$f":"'fnd enro'!I552","v":4},{"$f":"'fnd enro'!J552","v":0},{"$f":"'fnd enro'!K552","v":0.3569},{"$f":"'fnd enro'!L552","v":0},{"$f":"'fnd enro'!M552","v":0},{"$f":"'fnd enro'!N552","v":0},{"$f":"'fnd enro'!O552","v":0},{"$f":"'fnd enro'!P552","v":1},{"$f":"'fnd enro'!R552","v":9},1,{"$f":"VALUE('fnd enro'!Q552)","v":5},null,{"$f":"(($D552*'fnd base rates'!C$7)\n+($E552*'fnd base rates'!C$8)\n+($F552*'fnd base rates'!C$9)\n+($G552*'fnd base rates'!C$10)\n+($H552*'fnd base rates'!C$11)\n+($I552*'fnd base rates'!C$12)\n+($J552*'fnd base rates'!C$13)\n+($K552*'fnd base rates'!C$14)\n+($M552*'fnd base rates'!C$16)\n+($N552*'fnd base rates'!C$17)\n+($O552*'fnd base rates'!C$18)\n+($P552*VLOOKUP($S552+12,rate_basefnd,3)))\n*$R552","v":5310.6370729999999},{"$f":"(($D552*'fnd base rates'!D$7)\n+($E552*'fnd base rates'!D$8)\n+($F552*'fnd base rates'!D$9)\n+($G552*'fnd base rates'!D$10)\n+($H552*'fnd base rates'!D$11)\n+($I552*'fnd base rates'!D$12)\n+($J552*'fnd base rates'!D$13)\n+($K552*'fnd base rates'!D$14)\n+($M552*'fnd base rates'!D$16)\n+($N552*'fnd base rates'!D$17)\n+($O552*'fnd base rates'!D$18)\n+($P552*VLOOKUP($S552+12,rate_basefnd,4)))\n*$R552","v":7757.6100000000006},{"$f":"(($D552*'fnd base rates'!E$7)\n+($E552*'fnd base rates'!E$8)\n+($F552*'fnd base rates'!E$9)\n+($G552*'fnd base rates'!E$10)\n+($H552*'fnd base rates'!E$11)\n+($I552*'fnd base rates'!E$12)\n+($J552*'fnd base rates'!E$13)\n+($K552*'fnd base rates'!E$14)\n+($M552*'fnd base rates'!E$16)\n+($N552*'fnd base rates'!E$17)\n+($O552*'fnd base rates'!E$18)\n+($P552*VLOOKUP($S552+12,rate_basefnd,5)))\n*$R552","v":43148.473602000005},{"$f":"(($D552*'fnd base rates'!F$7)\n+($E552*'fnd base rates'!F$8)\n+($F552*'fnd base rates'!F$9)\n+($G552*'fnd base rates'!F$10)\n+($H552*'fnd base rates'!F$11)\n+($I552*'fnd base rates'!F$12)\n+($J552*'fnd base rates'!F$13)\n+($K552*'fnd base rates'!F$14)\n+($M552*'fnd base rates'!F$16)\n+($N552*'fnd base rates'!F$17)\n+($O552*'fnd base rates'!F$18)\n+($P552*VLOOKUP($S552+12,rate_basefnd,6)))\n*$R552","v":9294.9341860000004},{"$f":"(($D552*'fnd base rates'!G$7)\n+($E552*'fnd base rates'!G$8)\n+($F552*'fnd base rates'!G$9)\n+($G552*'fnd base rates'!G$10)\n+($H552*'fnd base rates'!G$11)\n+($I552*'fnd base rates'!G$12)\n+($J552*'fnd base rates'!G$13)\n+($K552*'fnd base rates'!G$14)\n+($M552*'fnd base rates'!G$16)\n+($N552*'fnd base rates'!G$17)\n+($O552*'fnd base rates'!G$18)\n+($P552*VLOOKUP($S552+12,rate_basefnd,7)))\n*$R552","v":1775.2529910000001},{"$f":"(($D552*'fnd base rates'!H$7)\n+($E552*'fnd base rates'!H$8)\n+($F552*'fnd base rates'!H$9)\n+($G552*'fnd base rates'!H$10)\n+($H552*'fnd base rates'!H$11)\n+($I552*'fnd base rates'!H$12)\n+($J552*'fnd base rates'!H$13)\n+($K552*'fnd base rates'!H$14)\n+($M552*'fnd base rates'!H$16)\n+($N552*'fnd base rates'!H$17)\n+($O552*'fnd base rates'!H$18)\n+($P552*VLOOKUP($S552+12,rate_basefnd,8)))","v":6428.9006499999996},{"$f":"(($D552*'fnd base rates'!I$7)\n+($E552*'fnd base rates'!I$8)\n+($F552*'fnd base rates'!I$9)\n+($G552*'fnd base rates'!I$10)\n+($H552*'fnd base rates'!I$11)\n+($I552*'fnd base rates'!I$12)\n+($J552*'fnd base rates'!I$13)\n+($K552*'fnd base rates'!I$14)\n+($M552*'fnd base rates'!I$16)\n+($N552*'fnd base rates'!I$17)\n+($O552*'fnd base rates'!I$18)\n+($P552*VLOOKUP($S552+12,rate_basefnd,9)))\n*$R552","v":4110.6100000000006},{"$f":"(($D552*'fnd base rates'!J$7)\n+($E552*'fnd base rates'!J$8)\n+($F552*'fnd base rates'!J$9)\n+($G552*'fnd base rates'!J$10)\n+($H552*'fnd base rates'!J$11)\n+($I552*'fnd base rates'!J$12)\n+($J552*'fnd base rates'!J$13)\n+($K552*'fnd base rates'!J$14)\n+($M552*'fnd base rates'!J$16)\n+($N552*'fnd base rates'!J$17)\n+($O552*'fnd base rates'!J$18)\n+($P552*VLOOKUP($S552+12,rate_basefnd,10)))\n*$R552","v":4486.42},{"$f":"(($D552*'fnd base rates'!K$7)\n+($E552*'fnd base rates'!K$8)\n+($F552*'fnd base rates'!K$9)\n+($G552*'fnd base rates'!K$10)\n+($H552*'fnd base rates'!K$11)\n+($I552*'fnd base rates'!K$12)\n+($J552*'fnd base rates'!K$13)\n+($K552*'fnd base rates'!K$14)\n+($M552*'fnd base rates'!K$16)\n+($N552*'fnd base rates'!K$17)\n+($O552*'fnd base rates'!K$18)\n+($P552*VLOOKUP($S552+12,rate_basefnd,11)))\n*$R552","v":11380.673070999999},{"$f":"(($D552*'fnd base rates'!L$7)\n+($E552*'fnd base rates'!L$8)\n+($F552*'fnd base rates'!L$9)\n+($G552*'fnd base rates'!L$10)\n+($H552*'fnd base rates'!L$11)\n+($I552*'fnd base rates'!L$12)\n+($J552*'fnd base rates'!L$13)\n+($K552*'fnd base rates'!L$14)\n+($M552*'fnd base rates'!L$16)\n+($N552*'fnd base rates'!L$17)\n+($O552*'fnd base rates'!L$18)\n+($P552*VLOOKUP($S552+12,rate_basefnd,12)))","v":18796.026372999997},{"$f":"(($D552*'fnd base rates'!M$7)\n+($E552*'fnd base rates'!M$8)\n+($F552*'fnd base rates'!M$9)\n+($G552*'fnd base rates'!M$10)\n+($H552*'fnd base rates'!M$11)\n+($I552*'fnd base rates'!M$12)\n+($J552*'fnd base rates'!M$13)\n+($K552*'fnd base rates'!M$14)\n+($M552*'fnd base rates'!M$16)\n+($N552*'fnd base rates'!M$17)\n+($O552*'fnd base rates'!M$18)\n+($P552*VLOOKUP($S552+12,rate_basefnd,13)))","v":0},112489.537946,null,478352610,"478","352","610",1,9,112489.537946,12499,409,12090,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B553","v":478352615},{"$f":"'fnd enro'!C553","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D553","v":0},{"$f":"'fnd enro'!E553","v":0},{"$f":"'fnd enro'!F553","v":0},{"$f":"'fnd enro'!G553","v":0},{"$f":"'fnd enro'!H553","v":0},{"$f":"'fnd enro'!I553","v":1},{"$f":"'fnd enro'!J553","v":0},{"$f":"'fnd enro'!K553","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L553","v":0},{"$f":"'fnd enro'!M553","v":0},{"$f":"'fnd enro'!N553","v":0},{"$f":"'fnd enro'!O553","v":0},{"$f":"'fnd enro'!P553","v":1},{"$f":"'fnd enro'!R553","v":1},1,{"$f":"VALUE('fnd enro'!Q553)","v":10},null,{"$f":"(($D553*'fnd base rates'!C$7)\n+($E553*'fnd base rates'!C$8)\n+($F553*'fnd base rates'!C$9)\n+($G553*'fnd base rates'!C$10)\n+($H553*'fnd base rates'!C$11)\n+($I553*'fnd base rates'!C$12)\n+($J553*'fnd base rates'!C$13)\n+($K553*'fnd base rates'!C$14)\n+($M553*'fnd base rates'!C$16)\n+($N553*'fnd base rates'!C$17)\n+($O553*'fnd base rates'!C$18)\n+($P553*VLOOKUP($S553+12,rate_basefnd,3)))\n*$R553","v":687.61994900000002},{"$f":"(($D553*'fnd base rates'!D$7)\n+($E553*'fnd base rates'!D$8)\n+($F553*'fnd base rates'!D$9)\n+($G553*'fnd base rates'!D$10)\n+($H553*'fnd base rates'!D$11)\n+($I553*'fnd base rates'!D$12)\n+($J553*'fnd base rates'!D$13)\n+($K553*'fnd base rates'!D$14)\n+($M553*'fnd base rates'!D$16)\n+($N553*'fnd base rates'!D$17)\n+($O553*'fnd base rates'!D$18)\n+($P553*VLOOKUP($S553+12,rate_basefnd,4)))\n*$R553","v":1323.51},{"$f":"(($D553*'fnd base rates'!E$7)\n+($E553*'fnd base rates'!E$8)\n+($F553*'fnd base rates'!E$9)\n+($G553*'fnd base rates'!E$10)\n+($H553*'fnd base rates'!E$11)\n+($I553*'fnd base rates'!E$12)\n+($J553*'fnd base rates'!E$13)\n+($K553*'fnd base rates'!E$14)\n+($M553*'fnd base rates'!E$16)\n+($N553*'fnd base rates'!E$17)\n+($O553*'fnd base rates'!E$18)\n+($P553*VLOOKUP($S553+12,rate_basefnd,5)))\n*$R553","v":10171.648826000001},{"$f":"(($D553*'fnd base rates'!F$7)\n+($E553*'fnd base rates'!F$8)\n+($F553*'fnd base rates'!F$9)\n+($G553*'fnd base rates'!F$10)\n+($H553*'fnd base rates'!F$11)\n+($I553*'fnd base rates'!F$12)\n+($J553*'fnd base rates'!F$13)\n+($K553*'fnd base rates'!F$14)\n+($M553*'fnd base rates'!F$16)\n+($N553*'fnd base rates'!F$17)\n+($O553*'fnd base rates'!F$18)\n+($P553*VLOOKUP($S553+12,rate_basefnd,6)))\n*$R553","v":968.13041799999996},{"$f":"(($D553*'fnd base rates'!G$7)\n+($E553*'fnd base rates'!G$8)\n+($F553*'fnd base rates'!G$9)\n+($G553*'fnd base rates'!G$10)\n+($H553*'fnd base rates'!G$11)\n+($I553*'fnd base rates'!G$12)\n+($J553*'fnd base rates'!G$13)\n+($K553*'fnd base rates'!G$14)\n+($M553*'fnd base rates'!G$16)\n+($N553*'fnd base rates'!G$17)\n+($O553*'fnd base rates'!G$18)\n+($P553*VLOOKUP($S553+12,rate_basefnd,7)))\n*$R553","v":413.12488300000001},{"$f":"(($D553*'fnd base rates'!H$7)\n+($E553*'fnd base rates'!H$8)\n+($F553*'fnd base rates'!H$9)\n+($G553*'fnd base rates'!H$10)\n+($H553*'fnd base rates'!H$11)\n+($I553*'fnd base rates'!H$12)\n+($J553*'fnd base rates'!H$13)\n+($K553*'fnd base rates'!H$14)\n+($M553*'fnd base rates'!H$16)\n+($N553*'fnd base rates'!H$17)\n+($O553*'fnd base rates'!H$18)\n+($P553*VLOOKUP($S553+12,rate_basefnd,8)))","v":930.55844999999999},{"$f":"(($D553*'fnd base rates'!I$7)\n+($E553*'fnd base rates'!I$8)\n+($F553*'fnd base rates'!I$9)\n+($G553*'fnd base rates'!I$10)\n+($H553*'fnd base rates'!I$11)\n+($I553*'fnd base rates'!I$12)\n+($J553*'fnd base rates'!I$13)\n+($K553*'fnd base rates'!I$14)\n+($M553*'fnd base rates'!I$16)\n+($N553*'fnd base rates'!I$17)\n+($O553*'fnd base rates'!I$18)\n+($P553*VLOOKUP($S553+12,rate_basefnd,9)))\n*$R553","v":656.51},{"$f":"(($D553*'fnd base rates'!J$7)\n+($E553*'fnd base rates'!J$8)\n+($F553*'fnd base rates'!J$9)\n+($G553*'fnd base rates'!J$10)\n+($H553*'fnd base rates'!J$11)\n+($I553*'fnd base rates'!J$12)\n+($J553*'fnd base rates'!J$13)\n+($K553*'fnd base rates'!J$14)\n+($M553*'fnd base rates'!J$16)\n+($N553*'fnd base rates'!J$17)\n+($O553*'fnd base rates'!J$18)\n+($P553*VLOOKUP($S553+12,rate_basefnd,10)))\n*$R553","v":1641.4099999999999},{"$f":"(($D553*'fnd base rates'!K$7)\n+($E553*'fnd base rates'!K$8)\n+($F553*'fnd base rates'!K$9)\n+($G553*'fnd base rates'!K$10)\n+($H553*'fnd base rates'!K$11)\n+($I553*'fnd base rates'!K$12)\n+($J553*'fnd base rates'!K$13)\n+($K553*'fnd base rates'!K$14)\n+($M553*'fnd base rates'!K$16)\n+($N553*'fnd base rates'!K$17)\n+($O553*'fnd base rates'!K$18)\n+($P553*VLOOKUP($S553+12,rate_basefnd,11)))\n*$R553","v":1245.425923},{"$f":"(($D553*'fnd base rates'!L$7)\n+($E553*'fnd base rates'!L$8)\n+($F553*'fnd base rates'!L$9)\n+($G553*'fnd base rates'!L$10)\n+($H553*'fnd base rates'!L$11)\n+($I553*'fnd base rates'!L$12)\n+($J553*'fnd base rates'!L$13)\n+($K553*'fnd base rates'!L$14)\n+($M553*'fnd base rates'!L$16)\n+($N553*'fnd base rates'!L$17)\n+($O553*'fnd base rates'!L$18)\n+($P553*VLOOKUP($S553+12,rate_basefnd,12)))","v":2766.4908489999998},{"$f":"(($D553*'fnd base rates'!M$7)\n+($E553*'fnd base rates'!M$8)\n+($F553*'fnd base rates'!M$9)\n+($G553*'fnd base rates'!M$10)\n+($H553*'fnd base rates'!M$11)\n+($I553*'fnd base rates'!M$12)\n+($J553*'fnd base rates'!M$13)\n+($K553*'fnd base rates'!M$14)\n+($M553*'fnd base rates'!M$16)\n+($N553*'fnd base rates'!M$17)\n+($O553*'fnd base rates'!M$18)\n+($P553*VLOOKUP($S553+12,rate_basefnd,13)))","v":0},20804.429298000003,null,478352615,"478","352","615",1,1,20804.429298000003,20804,9189,11615,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B554","v":478352616},{"$f":"'fnd enro'!C554","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D554","v":0},{"$f":"'fnd enro'!E554","v":0},{"$f":"'fnd enro'!F554","v":0},{"$f":"'fnd enro'!G554","v":0},{"$f":"'fnd enro'!H554","v":13},{"$f":"'fnd enro'!I554","v":39},{"$f":"'fnd enro'!J554","v":0},{"$f":"'fnd enro'!K554","v":2.0617999999999999},{"$f":"'fnd enro'!L554","v":0},{"$f":"'fnd enro'!M554","v":0},{"$f":"'fnd enro'!N554","v":0},{"$f":"'fnd enro'!O554","v":0},{"$f":"'fnd enro'!P554","v":6},{"$f":"'fnd enro'!R554","v":52},1,{"$f":"VALUE('fnd enro'!Q554)","v":7},null,{"$f":"(($D554*'fnd base rates'!C$7)\n+($E554*'fnd base rates'!C$8)\n+($F554*'fnd base rates'!C$9)\n+($G554*'fnd base rates'!C$10)\n+($H554*'fnd base rates'!C$11)\n+($I554*'fnd base rates'!C$12)\n+($J554*'fnd base rates'!C$13)\n+($K554*'fnd base rates'!C$14)\n+($M554*'fnd base rates'!C$16)\n+($N554*'fnd base rates'!C$17)\n+($O554*'fnd base rates'!C$18)\n+($P554*VLOOKUP($S554+12,rate_basefnd,3)))\n*$R554","v":30787.431305999999},{"$f":"(($D554*'fnd base rates'!D$7)\n+($E554*'fnd base rates'!D$8)\n+($F554*'fnd base rates'!D$9)\n+($G554*'fnd base rates'!D$10)\n+($H554*'fnd base rates'!D$11)\n+($I554*'fnd base rates'!D$12)\n+($J554*'fnd base rates'!D$13)\n+($K554*'fnd base rates'!D$14)\n+($M554*'fnd base rates'!D$16)\n+($N554*'fnd base rates'!D$17)\n+($O554*'fnd base rates'!D$18)\n+($P554*VLOOKUP($S554+12,rate_basefnd,4)))\n*$R554","v":45317.560000000005},{"$f":"(($D554*'fnd base rates'!E$7)\n+($E554*'fnd base rates'!E$8)\n+($F554*'fnd base rates'!E$9)\n+($G554*'fnd base rates'!E$10)\n+($H554*'fnd base rates'!E$11)\n+($I554*'fnd base rates'!E$12)\n+($J554*'fnd base rates'!E$13)\n+($K554*'fnd base rates'!E$14)\n+($M554*'fnd base rates'!E$16)\n+($N554*'fnd base rates'!E$17)\n+($O554*'fnd base rates'!E$18)\n+($P554*VLOOKUP($S554+12,rate_basefnd,5)))\n*$R554","v":279058.33104399999},{"$f":"(($D554*'fnd base rates'!F$7)\n+($E554*'fnd base rates'!F$8)\n+($F554*'fnd base rates'!F$9)\n+($G554*'fnd base rates'!F$10)\n+($H554*'fnd base rates'!F$11)\n+($I554*'fnd base rates'!F$12)\n+($J554*'fnd base rates'!F$13)\n+($K554*'fnd base rates'!F$14)\n+($M554*'fnd base rates'!F$16)\n+($N554*'fnd base rates'!F$17)\n+($O554*'fnd base rates'!F$18)\n+($P554*VLOOKUP($S554+12,rate_basefnd,6)))\n*$R554","v":51840.189492000005},{"$f":"(($D554*'fnd base rates'!G$7)\n+($E554*'fnd base rates'!G$8)\n+($F554*'fnd base rates'!G$9)\n+($G554*'fnd base rates'!G$10)\n+($H554*'fnd base rates'!G$11)\n+($I554*'fnd base rates'!G$12)\n+($J554*'fnd base rates'!G$13)\n+($K554*'fnd base rates'!G$14)\n+($M554*'fnd base rates'!G$16)\n+($N554*'fnd base rates'!G$17)\n+($O554*'fnd base rates'!G$18)\n+($P554*VLOOKUP($S554+12,rate_basefnd,7)))\n*$R554","v":10413.297702},{"$f":"(($D554*'fnd base rates'!H$7)\n+($E554*'fnd base rates'!H$8)\n+($F554*'fnd base rates'!H$9)\n+($G554*'fnd base rates'!H$10)\n+($H554*'fnd base rates'!H$11)\n+($I554*'fnd base rates'!H$12)\n+($J554*'fnd base rates'!H$13)\n+($K554*'fnd base rates'!H$14)\n+($M554*'fnd base rates'!H$16)\n+($N554*'fnd base rates'!H$17)\n+($O554*'fnd base rates'!H$18)\n+($P554*VLOOKUP($S554+12,rate_basefnd,8)))","v":42406.179299999996},{"$f":"(($D554*'fnd base rates'!I$7)\n+($E554*'fnd base rates'!I$8)\n+($F554*'fnd base rates'!I$9)\n+($G554*'fnd base rates'!I$10)\n+($H554*'fnd base rates'!I$11)\n+($I554*'fnd base rates'!I$12)\n+($J554*'fnd base rates'!I$13)\n+($K554*'fnd base rates'!I$14)\n+($M554*'fnd base rates'!I$16)\n+($N554*'fnd base rates'!I$17)\n+($O554*'fnd base rates'!I$18)\n+($P554*VLOOKUP($S554+12,rate_basefnd,9)))\n*$R554","v":24441.919999999998},{"$f":"(($D554*'fnd base rates'!J$7)\n+($E554*'fnd base rates'!J$8)\n+($F554*'fnd base rates'!J$9)\n+($G554*'fnd base rates'!J$10)\n+($H554*'fnd base rates'!J$11)\n+($I554*'fnd base rates'!J$12)\n+($J554*'fnd base rates'!J$13)\n+($K554*'fnd base rates'!J$14)\n+($M554*'fnd base rates'!J$16)\n+($N554*'fnd base rates'!J$17)\n+($O554*'fnd base rates'!J$18)\n+($P554*VLOOKUP($S554+12,rate_basefnd,10)))\n*$R554","v":32513.66},{"$f":"(($D554*'fnd base rates'!K$7)\n+($E554*'fnd base rates'!K$8)\n+($F554*'fnd base rates'!K$9)\n+($G554*'fnd base rates'!K$10)\n+($H554*'fnd base rates'!K$11)\n+($I554*'fnd base rates'!K$12)\n+($J554*'fnd base rates'!K$13)\n+($K554*'fnd base rates'!K$14)\n+($M554*'fnd base rates'!K$16)\n+($N554*'fnd base rates'!K$17)\n+($O554*'fnd base rates'!K$18)\n+($P554*VLOOKUP($S554+12,rate_basefnd,11)))\n*$R554","v":65203.431462},{"$f":"(($D554*'fnd base rates'!L$7)\n+($E554*'fnd base rates'!L$8)\n+($F554*'fnd base rates'!L$9)\n+($G554*'fnd base rates'!L$10)\n+($H554*'fnd base rates'!L$11)\n+($I554*'fnd base rates'!L$12)\n+($J554*'fnd base rates'!L$13)\n+($K554*'fnd base rates'!L$14)\n+($M554*'fnd base rates'!L$16)\n+($N554*'fnd base rates'!L$17)\n+($O554*'fnd base rates'!L$18)\n+($P554*VLOOKUP($S554+12,rate_basefnd,12)))","v":105904.61590599999},{"$f":"(($D554*'fnd base rates'!M$7)\n+($E554*'fnd base rates'!M$8)\n+($F554*'fnd base rates'!M$9)\n+($G554*'fnd base rates'!M$10)\n+($H554*'fnd base rates'!M$11)\n+($I554*'fnd base rates'!M$12)\n+($J554*'fnd base rates'!M$13)\n+($K554*'fnd base rates'!M$14)\n+($M554*'fnd base rates'!M$16)\n+($N554*'fnd base rates'!M$17)\n+($O554*'fnd base rates'!M$18)\n+($P554*VLOOKUP($S554+12,rate_basefnd,13)))","v":0},687886.61621200002,null,478352616,"478","352","616",1,52,687886.61621200002,13229,1395,11834,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B555","v":478352640},{"$f":"'fnd enro'!C555","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D555","v":0},{"$f":"'fnd enro'!E555","v":0},{"$f":"'fnd enro'!F555","v":0},{"$f":"'fnd enro'!G555","v":0},{"$f":"'fnd enro'!H555","v":0},{"$f":"'fnd enro'!I555","v":4},{"$f":"'fnd enro'!J555","v":0},{"$f":"'fnd enro'!K555","v":0.15859999999999999},{"$f":"'fnd enro'!L555","v":0},{"$f":"'fnd enro'!M555","v":0},{"$f":"'fnd enro'!N555","v":0},{"$f":"'fnd enro'!O555","v":0},{"$f":"'fnd enro'!P555","v":0},{"$f":"'fnd enro'!R555","v":4},1,{"$f":"VALUE('fnd enro'!Q555)","v":2},null,{"$f":"(($D555*'fnd base rates'!C$7)\n+($E555*'fnd base rates'!C$8)\n+($F555*'fnd base rates'!C$9)\n+($G555*'fnd base rates'!C$10)\n+($H555*'fnd base rates'!C$11)\n+($I555*'fnd base rates'!C$12)\n+($J555*'fnd base rates'!C$13)\n+($K555*'fnd base rates'!C$14)\n+($M555*'fnd base rates'!C$16)\n+($N555*'fnd base rates'!C$17)\n+($O555*'fnd base rates'!C$18)\n+($P555*VLOOKUP($S555+12,rate_basefnd,3)))\n*$R555","v":2329.8085620000002},{"$f":"(($D555*'fnd base rates'!D$7)\n+($E555*'fnd base rates'!D$8)\n+($F555*'fnd base rates'!D$9)\n+($G555*'fnd base rates'!D$10)\n+($H555*'fnd base rates'!D$11)\n+($I555*'fnd base rates'!D$12)\n+($J555*'fnd base rates'!D$13)\n+($K555*'fnd base rates'!D$14)\n+($M555*'fnd base rates'!D$16)\n+($N555*'fnd base rates'!D$17)\n+($O555*'fnd base rates'!D$18)\n+($P555*VLOOKUP($S555+12,rate_basefnd,4)))\n*$R555","v":3303.76},{"$f":"(($D555*'fnd base rates'!E$7)\n+($E555*'fnd base rates'!E$8)\n+($F555*'fnd base rates'!E$9)\n+($G555*'fnd base rates'!E$10)\n+($H555*'fnd base rates'!E$11)\n+($I555*'fnd base rates'!E$12)\n+($J555*'fnd base rates'!E$13)\n+($K555*'fnd base rates'!E$14)\n+($M555*'fnd base rates'!E$16)\n+($N555*'fnd base rates'!E$17)\n+($O555*'fnd base rates'!E$18)\n+($P555*VLOOKUP($S555+12,rate_basefnd,5)))\n*$R555","v":21255.592388000001},{"$f":"(($D555*'fnd base rates'!F$7)\n+($E555*'fnd base rates'!F$8)\n+($F555*'fnd base rates'!F$9)\n+($G555*'fnd base rates'!F$10)\n+($H555*'fnd base rates'!F$11)\n+($I555*'fnd base rates'!F$12)\n+($J555*'fnd base rates'!F$13)\n+($K555*'fnd base rates'!F$14)\n+($M555*'fnd base rates'!F$16)\n+($N555*'fnd base rates'!F$17)\n+($O555*'fnd base rates'!F$18)\n+($P555*VLOOKUP($S555+12,rate_basefnd,6)))\n*$R555","v":3870.5768840000001},{"$f":"(($D555*'fnd base rates'!G$7)\n+($E555*'fnd base rates'!G$8)\n+($F555*'fnd base rates'!G$9)\n+($G555*'fnd base rates'!G$10)\n+($H555*'fnd base rates'!G$11)\n+($I555*'fnd base rates'!G$12)\n+($J555*'fnd base rates'!G$13)\n+($K555*'fnd base rates'!G$14)\n+($M555*'fnd base rates'!G$16)\n+($N555*'fnd base rates'!G$17)\n+($O555*'fnd base rates'!G$18)\n+($P555*VLOOKUP($S555+12,rate_basefnd,7)))\n*$R555","v":709.79905399999996},{"$f":"(($D555*'fnd base rates'!H$7)\n+($E555*'fnd base rates'!H$8)\n+($F555*'fnd base rates'!H$9)\n+($G555*'fnd base rates'!H$10)\n+($H555*'fnd base rates'!H$11)\n+($I555*'fnd base rates'!H$12)\n+($J555*'fnd base rates'!H$13)\n+($K555*'fnd base rates'!H$14)\n+($M555*'fnd base rates'!H$16)\n+($N555*'fnd base rates'!H$17)\n+($O555*'fnd base rates'!H$18)\n+($P555*VLOOKUP($S555+12,rate_basefnd,8)))","v":3577.6660999999999},{"$f":"(($D555*'fnd base rates'!I$7)\n+($E555*'fnd base rates'!I$8)\n+($F555*'fnd base rates'!I$9)\n+($G555*'fnd base rates'!I$10)\n+($H555*'fnd base rates'!I$11)\n+($I555*'fnd base rates'!I$12)\n+($J555*'fnd base rates'!I$13)\n+($K555*'fnd base rates'!I$14)\n+($M555*'fnd base rates'!I$16)\n+($N555*'fnd base rates'!I$17)\n+($O555*'fnd base rates'!I$18)\n+($P555*VLOOKUP($S555+12,rate_basefnd,9)))\n*$R555","v":1839.32},{"$f":"(($D555*'fnd base rates'!J$7)\n+($E555*'fnd base rates'!J$8)\n+($F555*'fnd base rates'!J$9)\n+($G555*'fnd base rates'!J$10)\n+($H555*'fnd base rates'!J$11)\n+($I555*'fnd base rates'!J$12)\n+($J555*'fnd base rates'!J$13)\n+($K555*'fnd base rates'!J$14)\n+($M555*'fnd base rates'!J$16)\n+($N555*'fnd base rates'!J$17)\n+($O555*'fnd base rates'!J$18)\n+($P555*VLOOKUP($S555+12,rate_basefnd,10)))\n*$R555","v":2477.56},{"$f":"(($D555*'fnd base rates'!K$7)\n+($E555*'fnd base rates'!K$8)\n+($F555*'fnd base rates'!K$9)\n+($G555*'fnd base rates'!K$10)\n+($H555*'fnd base rates'!K$11)\n+($I555*'fnd base rates'!K$12)\n+($J555*'fnd base rates'!K$13)\n+($K555*'fnd base rates'!K$14)\n+($M555*'fnd base rates'!K$16)\n+($N555*'fnd base rates'!K$17)\n+($O555*'fnd base rates'!K$18)\n+($P555*VLOOKUP($S555+12,rate_basefnd,11)))\n*$R555","v":4980.9985740000002},{"$f":"(($D555*'fnd base rates'!L$7)\n+($E555*'fnd base rates'!L$8)\n+($F555*'fnd base rates'!L$9)\n+($G555*'fnd base rates'!L$10)\n+($H555*'fnd base rates'!L$11)\n+($I555*'fnd base rates'!L$12)\n+($J555*'fnd base rates'!L$13)\n+($K555*'fnd base rates'!L$14)\n+($M555*'fnd base rates'!L$16)\n+($N555*'fnd base rates'!L$17)\n+($O555*'fnd base rates'!L$18)\n+($P555*VLOOKUP($S555+12,rate_basefnd,12)))","v":7606.0927620000002},{"$f":"(($D555*'fnd base rates'!M$7)\n+($E555*'fnd base rates'!M$8)\n+($F555*'fnd base rates'!M$9)\n+($G555*'fnd base rates'!M$10)\n+($H555*'fnd base rates'!M$11)\n+($I555*'fnd base rates'!M$12)\n+($J555*'fnd base rates'!M$13)\n+($K555*'fnd base rates'!M$14)\n+($M555*'fnd base rates'!M$16)\n+($N555*'fnd base rates'!M$17)\n+($O555*'fnd base rates'!M$18)\n+($P555*VLOOKUP($S555+12,rate_basefnd,13)))","v":0},51951.174323999992,null,478352640,"478","352","640",1,4,51951.174323999992,12988,1373,11615,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B556","v":478352673},{"$f":"'fnd enro'!C556","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D556","v":0},{"$f":"'fnd enro'!E556","v":0},{"$f":"'fnd enro'!F556","v":0},{"$f":"'fnd enro'!G556","v":0},{"$f":"'fnd enro'!H556","v":10},{"$f":"'fnd enro'!I556","v":10},{"$f":"'fnd enro'!J556","v":0},{"$f":"'fnd enro'!K556","v":0.79300000000000004},{"$f":"'fnd enro'!L556","v":0},{"$f":"'fnd enro'!M556","v":0},{"$f":"'fnd enro'!N556","v":0},{"$f":"'fnd enro'!O556","v":0},{"$f":"'fnd enro'!P556","v":2},{"$f":"'fnd enro'!R556","v":20},1,{"$f":"VALUE('fnd enro'!Q556)","v":2},null,{"$f":"(($D556*'fnd base rates'!C$7)\n+($E556*'fnd base rates'!C$8)\n+($F556*'fnd base rates'!C$9)\n+($G556*'fnd base rates'!C$10)\n+($H556*'fnd base rates'!C$11)\n+($I556*'fnd base rates'!C$12)\n+($J556*'fnd base rates'!C$13)\n+($K556*'fnd base rates'!C$14)\n+($M556*'fnd base rates'!C$16)\n+($N556*'fnd base rates'!C$17)\n+($O556*'fnd base rates'!C$18)\n+($P556*VLOOKUP($S556+12,rate_basefnd,3)))\n*$R556","v":11767.802810000001},{"$f":"(($D556*'fnd base rates'!D$7)\n+($E556*'fnd base rates'!D$8)\n+($F556*'fnd base rates'!D$9)\n+($G556*'fnd base rates'!D$10)\n+($H556*'fnd base rates'!D$11)\n+($I556*'fnd base rates'!D$12)\n+($J556*'fnd base rates'!D$13)\n+($K556*'fnd base rates'!D$14)\n+($M556*'fnd base rates'!D$16)\n+($N556*'fnd base rates'!D$17)\n+($O556*'fnd base rates'!D$18)\n+($P556*VLOOKUP($S556+12,rate_basefnd,4)))\n*$R556","v":17081.460000000003},{"$f":"(($D556*'fnd base rates'!E$7)\n+($E556*'fnd base rates'!E$8)\n+($F556*'fnd base rates'!E$9)\n+($G556*'fnd base rates'!E$10)\n+($H556*'fnd base rates'!E$11)\n+($I556*'fnd base rates'!E$12)\n+($J556*'fnd base rates'!E$13)\n+($K556*'fnd base rates'!E$14)\n+($M556*'fnd base rates'!E$16)\n+($N556*'fnd base rates'!E$17)\n+($O556*'fnd base rates'!E$18)\n+($P556*VLOOKUP($S556+12,rate_basefnd,5)))\n*$R556","v":96087.641939999987},{"$f":"(($D556*'fnd base rates'!F$7)\n+($E556*'fnd base rates'!F$8)\n+($F556*'fnd base rates'!F$9)\n+($G556*'fnd base rates'!F$10)\n+($H556*'fnd base rates'!F$11)\n+($I556*'fnd base rates'!F$12)\n+($J556*'fnd base rates'!F$13)\n+($K556*'fnd base rates'!F$14)\n+($M556*'fnd base rates'!F$16)\n+($N556*'fnd base rates'!F$17)\n+($O556*'fnd base rates'!F$18)\n+($P556*VLOOKUP($S556+12,rate_basefnd,6)))\n*$R556","v":20524.184420000005},{"$f":"(($D556*'fnd base rates'!G$7)\n+($E556*'fnd base rates'!G$8)\n+($F556*'fnd base rates'!G$9)\n+($G556*'fnd base rates'!G$10)\n+($H556*'fnd base rates'!G$11)\n+($I556*'fnd base rates'!G$12)\n+($J556*'fnd base rates'!G$13)\n+($K556*'fnd base rates'!G$14)\n+($M556*'fnd base rates'!G$16)\n+($N556*'fnd base rates'!G$17)\n+($O556*'fnd base rates'!G$18)\n+($P556*VLOOKUP($S556+12,rate_basefnd,7)))\n*$R556","v":3864.7752700000001},{"$f":"(($D556*'fnd base rates'!H$7)\n+($E556*'fnd base rates'!H$8)\n+($F556*'fnd base rates'!H$9)\n+($G556*'fnd base rates'!H$10)\n+($H556*'fnd base rates'!H$11)\n+($I556*'fnd base rates'!H$12)\n+($J556*'fnd base rates'!H$13)\n+($K556*'fnd base rates'!H$14)\n+($M556*'fnd base rates'!H$16)\n+($N556*'fnd base rates'!H$17)\n+($O556*'fnd base rates'!H$18)\n+($P556*VLOOKUP($S556+12,rate_basefnd,8)))","v":14640.3905},{"$f":"(($D556*'fnd base rates'!I$7)\n+($E556*'fnd base rates'!I$8)\n+($F556*'fnd base rates'!I$9)\n+($G556*'fnd base rates'!I$10)\n+($H556*'fnd base rates'!I$11)\n+($I556*'fnd base rates'!I$12)\n+($J556*'fnd base rates'!I$13)\n+($K556*'fnd base rates'!I$14)\n+($M556*'fnd base rates'!I$16)\n+($N556*'fnd base rates'!I$17)\n+($O556*'fnd base rates'!I$18)\n+($P556*VLOOKUP($S556+12,rate_basefnd,9)))\n*$R556","v":9107},{"$f":"(($D556*'fnd base rates'!J$7)\n+($E556*'fnd base rates'!J$8)\n+($F556*'fnd base rates'!J$9)\n+($G556*'fnd base rates'!J$10)\n+($H556*'fnd base rates'!J$11)\n+($I556*'fnd base rates'!J$12)\n+($J556*'fnd base rates'!J$13)\n+($K556*'fnd base rates'!J$14)\n+($M556*'fnd base rates'!J$16)\n+($N556*'fnd base rates'!J$17)\n+($O556*'fnd base rates'!J$18)\n+($P556*VLOOKUP($S556+12,rate_basefnd,10)))\n*$R556","v":10035.719999999999},{"$f":"(($D556*'fnd base rates'!K$7)\n+($E556*'fnd base rates'!K$8)\n+($F556*'fnd base rates'!K$9)\n+($G556*'fnd base rates'!K$10)\n+($H556*'fnd base rates'!K$11)\n+($I556*'fnd base rates'!K$12)\n+($J556*'fnd base rates'!K$13)\n+($K556*'fnd base rates'!K$14)\n+($M556*'fnd base rates'!K$16)\n+($N556*'fnd base rates'!K$17)\n+($O556*'fnd base rates'!K$18)\n+($P556*VLOOKUP($S556+12,rate_basefnd,11)))\n*$R556","v":25251.492869999998},{"$f":"(($D556*'fnd base rates'!L$7)\n+($E556*'fnd base rates'!L$8)\n+($F556*'fnd base rates'!L$9)\n+($G556*'fnd base rates'!L$10)\n+($H556*'fnd base rates'!L$11)\n+($I556*'fnd base rates'!L$12)\n+($J556*'fnd base rates'!L$13)\n+($K556*'fnd base rates'!L$14)\n+($M556*'fnd base rates'!L$16)\n+($N556*'fnd base rates'!L$17)\n+($O556*'fnd base rates'!L$18)\n+($P556*VLOOKUP($S556+12,rate_basefnd,12)))","v":41245.823810000002},{"$f":"(($D556*'fnd base rates'!M$7)\n+($E556*'fnd base rates'!M$8)\n+($F556*'fnd base rates'!M$9)\n+($G556*'fnd base rates'!M$10)\n+($H556*'fnd base rates'!M$11)\n+($I556*'fnd base rates'!M$12)\n+($J556*'fnd base rates'!M$13)\n+($K556*'fnd base rates'!M$14)\n+($M556*'fnd base rates'!M$16)\n+($N556*'fnd base rates'!M$17)\n+($O556*'fnd base rates'!M$18)\n+($P556*VLOOKUP($S556+12,rate_basefnd,13)))","v":0},249606.29162,null,478352673,"478","352","673",1,20,249606.29162,12480,1816,10664,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B557","v":478352695},{"$f":"'fnd enro'!C557","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D557","v":0},{"$f":"'fnd enro'!E557","v":0},{"$f":"'fnd enro'!F557","v":0},{"$f":"'fnd enro'!G557","v":0},{"$f":"'fnd enro'!H557","v":0},{"$f":"'fnd enro'!I557","v":3},{"$f":"'fnd enro'!J557","v":0},{"$f":"'fnd enro'!K557","v":0.11899999999999999},{"$f":"'fnd enro'!L557","v":0},{"$f":"'fnd enro'!M557","v":0},{"$f":"'fnd enro'!N557","v":0},{"$f":"'fnd enro'!O557","v":0},{"$f":"'fnd enro'!P557","v":0},{"$f":"'fnd enro'!R557","v":3},1,{"$f":"VALUE('fnd enro'!Q557)","v":2},null,{"$f":"(($D557*'fnd base rates'!C$7)\n+($E557*'fnd base rates'!C$8)\n+($F557*'fnd base rates'!C$9)\n+($G557*'fnd base rates'!C$10)\n+($H557*'fnd base rates'!C$11)\n+($I557*'fnd base rates'!C$12)\n+($J557*'fnd base rates'!C$13)\n+($K557*'fnd base rates'!C$14)\n+($M557*'fnd base rates'!C$16)\n+($N557*'fnd base rates'!C$17)\n+($O557*'fnd base rates'!C$18)\n+($P557*VLOOKUP($S557+12,rate_basefnd,3)))\n*$R557","v":1747.51423},{"$f":"(($D557*'fnd base rates'!D$7)\n+($E557*'fnd base rates'!D$8)\n+($F557*'fnd base rates'!D$9)\n+($G557*'fnd base rates'!D$10)\n+($H557*'fnd base rates'!D$11)\n+($I557*'fnd base rates'!D$12)\n+($J557*'fnd base rates'!D$13)\n+($K557*'fnd base rates'!D$14)\n+($M557*'fnd base rates'!D$16)\n+($N557*'fnd base rates'!D$17)\n+($O557*'fnd base rates'!D$18)\n+($P557*VLOOKUP($S557+12,rate_basefnd,4)))\n*$R557","v":2477.8200000000002},{"$f":"(($D557*'fnd base rates'!E$7)\n+($E557*'fnd base rates'!E$8)\n+($F557*'fnd base rates'!E$9)\n+($G557*'fnd base rates'!E$10)\n+($H557*'fnd base rates'!E$11)\n+($I557*'fnd base rates'!E$12)\n+($J557*'fnd base rates'!E$13)\n+($K557*'fnd base rates'!E$14)\n+($M557*'fnd base rates'!E$16)\n+($N557*'fnd base rates'!E$17)\n+($O557*'fnd base rates'!E$18)\n+($P557*VLOOKUP($S557+12,rate_basefnd,5)))\n*$R557","v":15942.215020000001},{"$f":"(($D557*'fnd base rates'!F$7)\n+($E557*'fnd base rates'!F$8)\n+($F557*'fnd base rates'!F$9)\n+($G557*'fnd base rates'!F$10)\n+($H557*'fnd base rates'!F$11)\n+($I557*'fnd base rates'!F$12)\n+($J557*'fnd base rates'!F$13)\n+($K557*'fnd base rates'!F$14)\n+($M557*'fnd base rates'!F$16)\n+($N557*'fnd base rates'!F$17)\n+($O557*'fnd base rates'!F$18)\n+($P557*VLOOKUP($S557+12,rate_basefnd,6)))\n*$R557","v":2903.4188599999998},{"$f":"(($D557*'fnd base rates'!G$7)\n+($E557*'fnd base rates'!G$8)\n+($F557*'fnd base rates'!G$9)\n+($G557*'fnd base rates'!G$10)\n+($H557*'fnd base rates'!G$11)\n+($I557*'fnd base rates'!G$12)\n+($J557*'fnd base rates'!G$13)\n+($K557*'fnd base rates'!G$14)\n+($M557*'fnd base rates'!G$16)\n+($N557*'fnd base rates'!G$17)\n+($O557*'fnd base rates'!G$18)\n+($P557*VLOOKUP($S557+12,rate_basefnd,7)))\n*$R557","v":532.37441000000001},{"$f":"(($D557*'fnd base rates'!H$7)\n+($E557*'fnd base rates'!H$8)\n+($F557*'fnd base rates'!H$9)\n+($G557*'fnd base rates'!H$10)\n+($H557*'fnd base rates'!H$11)\n+($I557*'fnd base rates'!H$12)\n+($J557*'fnd base rates'!H$13)\n+($K557*'fnd base rates'!H$14)\n+($M557*'fnd base rates'!H$16)\n+($N557*'fnd base rates'!H$17)\n+($O557*'fnd base rates'!H$18)\n+($P557*VLOOKUP($S557+12,rate_basefnd,8)))","v":2683.2715000000003},{"$f":"(($D557*'fnd base rates'!I$7)\n+($E557*'fnd base rates'!I$8)\n+($F557*'fnd base rates'!I$9)\n+($G557*'fnd base rates'!I$10)\n+($H557*'fnd base rates'!I$11)\n+($I557*'fnd base rates'!I$12)\n+($J557*'fnd base rates'!I$13)\n+($K557*'fnd base rates'!I$14)\n+($M557*'fnd base rates'!I$16)\n+($N557*'fnd base rates'!I$17)\n+($O557*'fnd base rates'!I$18)\n+($P557*VLOOKUP($S557+12,rate_basefnd,9)))\n*$R557","v":1379.49},{"$f":"(($D557*'fnd base rates'!J$7)\n+($E557*'fnd base rates'!J$8)\n+($F557*'fnd base rates'!J$9)\n+($G557*'fnd base rates'!J$10)\n+($H557*'fnd base rates'!J$11)\n+($I557*'fnd base rates'!J$12)\n+($J557*'fnd base rates'!J$13)\n+($K557*'fnd base rates'!J$14)\n+($M557*'fnd base rates'!J$16)\n+($N557*'fnd base rates'!J$17)\n+($O557*'fnd base rates'!J$18)\n+($P557*VLOOKUP($S557+12,rate_basefnd,10)))\n*$R557","v":1858.17},{"$f":"(($D557*'fnd base rates'!K$7)\n+($E557*'fnd base rates'!K$8)\n+($F557*'fnd base rates'!K$9)\n+($G557*'fnd base rates'!K$10)\n+($H557*'fnd base rates'!K$11)\n+($I557*'fnd base rates'!K$12)\n+($J557*'fnd base rates'!K$13)\n+($K557*'fnd base rates'!K$14)\n+($M557*'fnd base rates'!K$16)\n+($N557*'fnd base rates'!K$17)\n+($O557*'fnd base rates'!K$18)\n+($P557*VLOOKUP($S557+12,rate_basefnd,11)))\n*$R557","v":3735.9252100000003},{"$f":"(($D557*'fnd base rates'!L$7)\n+($E557*'fnd base rates'!L$8)\n+($F557*'fnd base rates'!L$9)\n+($G557*'fnd base rates'!L$10)\n+($H557*'fnd base rates'!L$11)\n+($I557*'fnd base rates'!L$12)\n+($J557*'fnd base rates'!L$13)\n+($K557*'fnd base rates'!L$14)\n+($M557*'fnd base rates'!L$16)\n+($N557*'fnd base rates'!L$17)\n+($O557*'fnd base rates'!L$18)\n+($P557*VLOOKUP($S557+12,rate_basefnd,12)))","v":5704.7872299999999},{"$f":"(($D557*'fnd base rates'!M$7)\n+($E557*'fnd base rates'!M$8)\n+($F557*'fnd base rates'!M$9)\n+($G557*'fnd base rates'!M$10)\n+($H557*'fnd base rates'!M$11)\n+($I557*'fnd base rates'!M$12)\n+($J557*'fnd base rates'!M$13)\n+($K557*'fnd base rates'!M$14)\n+($M557*'fnd base rates'!M$16)\n+($N557*'fnd base rates'!M$17)\n+($O557*'fnd base rates'!M$18)\n+($P557*VLOOKUP($S557+12,rate_basefnd,13)))","v":0},38964.986460000007,null,478352695,"478","352","695",1,3,38964.986460000007,12988,2324,10664,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B558","v":478352720},{"$f":"'fnd enro'!C558","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D558","v":0},{"$f":"'fnd enro'!E558","v":0},{"$f":"'fnd enro'!F558","v":0},{"$f":"'fnd enro'!G558","v":0},{"$f":"'fnd enro'!H558","v":0},{"$f":"'fnd enro'!I558","v":1},{"$f":"'fnd enro'!J558","v":0},{"$f":"'fnd enro'!K558","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L558","v":0},{"$f":"'fnd enro'!M558","v":0},{"$f":"'fnd enro'!N558","v":0},{"$f":"'fnd enro'!O558","v":0},{"$f":"'fnd enro'!P558","v":0},{"$f":"'fnd enro'!R558","v":1},1,{"$f":"VALUE('fnd enro'!Q558)","v":8},null,{"$f":"(($D558*'fnd base rates'!C$7)\n+($E558*'fnd base rates'!C$8)\n+($F558*'fnd base rates'!C$9)\n+($G558*'fnd base rates'!C$10)\n+($H558*'fnd base rates'!C$11)\n+($I558*'fnd base rates'!C$12)\n+($J558*'fnd base rates'!C$13)\n+($K558*'fnd base rates'!C$14)\n+($M558*'fnd base rates'!C$16)\n+($N558*'fnd base rates'!C$17)\n+($O558*'fnd base rates'!C$18)\n+($P558*VLOOKUP($S558+12,rate_basefnd,3)))\n*$R558","v":582.60994900000003},{"$f":"(($D558*'fnd base rates'!D$7)\n+($E558*'fnd base rates'!D$8)\n+($F558*'fnd base rates'!D$9)\n+($G558*'fnd base rates'!D$10)\n+($H558*'fnd base rates'!D$11)\n+($I558*'fnd base rates'!D$12)\n+($J558*'fnd base rates'!D$13)\n+($K558*'fnd base rates'!D$14)\n+($M558*'fnd base rates'!D$16)\n+($N558*'fnd base rates'!D$17)\n+($O558*'fnd base rates'!D$18)\n+($P558*VLOOKUP($S558+12,rate_basefnd,4)))\n*$R558","v":825.94},{"$f":"(($D558*'fnd base rates'!E$7)\n+($E558*'fnd base rates'!E$8)\n+($F558*'fnd base rates'!E$9)\n+($G558*'fnd base rates'!E$10)\n+($H558*'fnd base rates'!E$11)\n+($I558*'fnd base rates'!E$12)\n+($J558*'fnd base rates'!E$13)\n+($K558*'fnd base rates'!E$14)\n+($M558*'fnd base rates'!E$16)\n+($N558*'fnd base rates'!E$17)\n+($O558*'fnd base rates'!E$18)\n+($P558*VLOOKUP($S558+12,rate_basefnd,5)))\n*$R558","v":5314.4188260000001},{"$f":"(($D558*'fnd base rates'!F$7)\n+($E558*'fnd base rates'!F$8)\n+($F558*'fnd base rates'!F$9)\n+($G558*'fnd base rates'!F$10)\n+($H558*'fnd base rates'!F$11)\n+($I558*'fnd base rates'!F$12)\n+($J558*'fnd base rates'!F$13)\n+($K558*'fnd base rates'!F$14)\n+($M558*'fnd base rates'!F$16)\n+($N558*'fnd base rates'!F$17)\n+($O558*'fnd base rates'!F$18)\n+($P558*VLOOKUP($S558+12,rate_basefnd,6)))\n*$R558","v":968.13041799999996},{"$f":"(($D558*'fnd base rates'!G$7)\n+($E558*'fnd base rates'!G$8)\n+($F558*'fnd base rates'!G$9)\n+($G558*'fnd base rates'!G$10)\n+($H558*'fnd base rates'!G$11)\n+($I558*'fnd base rates'!G$12)\n+($J558*'fnd base rates'!G$13)\n+($K558*'fnd base rates'!G$14)\n+($M558*'fnd base rates'!G$16)\n+($N558*'fnd base rates'!G$17)\n+($O558*'fnd base rates'!G$18)\n+($P558*VLOOKUP($S558+12,rate_basefnd,7)))\n*$R558","v":177.47488300000001},{"$f":"(($D558*'fnd base rates'!H$7)\n+($E558*'fnd base rates'!H$8)\n+($F558*'fnd base rates'!H$9)\n+($G558*'fnd base rates'!H$10)\n+($H558*'fnd base rates'!H$11)\n+($I558*'fnd base rates'!H$12)\n+($J558*'fnd base rates'!H$13)\n+($K558*'fnd base rates'!H$14)\n+($M558*'fnd base rates'!H$16)\n+($N558*'fnd base rates'!H$17)\n+($O558*'fnd base rates'!H$18)\n+($P558*VLOOKUP($S558+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D558*'fnd base rates'!I$7)\n+($E558*'fnd base rates'!I$8)\n+($F558*'fnd base rates'!I$9)\n+($G558*'fnd base rates'!I$10)\n+($H558*'fnd base rates'!I$11)\n+($I558*'fnd base rates'!I$12)\n+($J558*'fnd base rates'!I$13)\n+($K558*'fnd base rates'!I$14)\n+($M558*'fnd base rates'!I$16)\n+($N558*'fnd base rates'!I$17)\n+($O558*'fnd base rates'!I$18)\n+($P558*VLOOKUP($S558+12,rate_basefnd,9)))\n*$R558","v":459.83},{"$f":"(($D558*'fnd base rates'!J$7)\n+($E558*'fnd base rates'!J$8)\n+($F558*'fnd base rates'!J$9)\n+($G558*'fnd base rates'!J$10)\n+($H558*'fnd base rates'!J$11)\n+($I558*'fnd base rates'!J$12)\n+($J558*'fnd base rates'!J$13)\n+($K558*'fnd base rates'!J$14)\n+($M558*'fnd base rates'!J$16)\n+($N558*'fnd base rates'!J$17)\n+($O558*'fnd base rates'!J$18)\n+($P558*VLOOKUP($S558+12,rate_basefnd,10)))\n*$R558","v":619.39},{"$f":"(($D558*'fnd base rates'!K$7)\n+($E558*'fnd base rates'!K$8)\n+($F558*'fnd base rates'!K$9)\n+($G558*'fnd base rates'!K$10)\n+($H558*'fnd base rates'!K$11)\n+($I558*'fnd base rates'!K$12)\n+($J558*'fnd base rates'!K$13)\n+($K558*'fnd base rates'!K$14)\n+($M558*'fnd base rates'!K$16)\n+($N558*'fnd base rates'!K$17)\n+($O558*'fnd base rates'!K$18)\n+($P558*VLOOKUP($S558+12,rate_basefnd,11)))\n*$R558","v":1245.425923},{"$f":"(($D558*'fnd base rates'!L$7)\n+($E558*'fnd base rates'!L$8)\n+($F558*'fnd base rates'!L$9)\n+($G558*'fnd base rates'!L$10)\n+($H558*'fnd base rates'!L$11)\n+($I558*'fnd base rates'!L$12)\n+($J558*'fnd base rates'!L$13)\n+($K558*'fnd base rates'!L$14)\n+($M558*'fnd base rates'!L$16)\n+($N558*'fnd base rates'!L$17)\n+($O558*'fnd base rates'!L$18)\n+($P558*VLOOKUP($S558+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D558*'fnd base rates'!M$7)\n+($E558*'fnd base rates'!M$8)\n+($F558*'fnd base rates'!M$9)\n+($G558*'fnd base rates'!M$10)\n+($H558*'fnd base rates'!M$11)\n+($I558*'fnd base rates'!M$12)\n+($J558*'fnd base rates'!M$13)\n+($K558*'fnd base rates'!M$14)\n+($M558*'fnd base rates'!M$16)\n+($N558*'fnd base rates'!M$17)\n+($O558*'fnd base rates'!M$18)\n+($P558*VLOOKUP($S558+12,rate_basefnd,13)))","v":0},12989.399298,null,478352720,"478","352","720",1,1,12989.399298,12989,2325,10664,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B559","v":478352725},{"$f":"'fnd enro'!C559","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D559","v":0},{"$f":"'fnd enro'!E559","v":0},{"$f":"'fnd enro'!F559","v":0},{"$f":"'fnd enro'!G559","v":0},{"$f":"'fnd enro'!H559","v":12},{"$f":"'fnd enro'!I559","v":19},{"$f":"'fnd enro'!J559","v":0},{"$f":"'fnd enro'!K559","v":1.2292000000000001},{"$f":"'fnd enro'!L559","v":0},{"$f":"'fnd enro'!M559","v":0},{"$f":"'fnd enro'!N559","v":0},{"$f":"'fnd enro'!O559","v":0},{"$f":"'fnd enro'!P559","v":5},{"$f":"'fnd enro'!R559","v":31},1,{"$f":"VALUE('fnd enro'!Q559)","v":3},null,{"$f":"(($D559*'fnd base rates'!C$7)\n+($E559*'fnd base rates'!C$8)\n+($F559*'fnd base rates'!C$9)\n+($G559*'fnd base rates'!C$10)\n+($H559*'fnd base rates'!C$11)\n+($I559*'fnd base rates'!C$12)\n+($J559*'fnd base rates'!C$13)\n+($K559*'fnd base rates'!C$14)\n+($M559*'fnd base rates'!C$16)\n+($N559*'fnd base rates'!C$17)\n+($O559*'fnd base rates'!C$18)\n+($P559*VLOOKUP($S559+12,rate_basefnd,3)))\n*$R559","v":18368.124164000001},{"$f":"(($D559*'fnd base rates'!D$7)\n+($E559*'fnd base rates'!D$8)\n+($F559*'fnd base rates'!D$9)\n+($G559*'fnd base rates'!D$10)\n+($H559*'fnd base rates'!D$11)\n+($I559*'fnd base rates'!D$12)\n+($J559*'fnd base rates'!D$13)\n+($K559*'fnd base rates'!D$14)\n+($M559*'fnd base rates'!D$16)\n+($N559*'fnd base rates'!D$17)\n+($O559*'fnd base rates'!D$18)\n+($P559*VLOOKUP($S559+12,rate_basefnd,4)))\n*$R559","v":27082.19},{"$f":"(($D559*'fnd base rates'!E$7)\n+($E559*'fnd base rates'!E$8)\n+($F559*'fnd base rates'!E$9)\n+($G559*'fnd base rates'!E$10)\n+($H559*'fnd base rates'!E$11)\n+($I559*'fnd base rates'!E$12)\n+($J559*'fnd base rates'!E$13)\n+($K559*'fnd base rates'!E$14)\n+($M559*'fnd base rates'!E$16)\n+($N559*'fnd base rates'!E$17)\n+($O559*'fnd base rates'!E$18)\n+($P559*VLOOKUP($S559+12,rate_basefnd,5)))\n*$R559","v":160340.08173600002},{"$f":"(($D559*'fnd base rates'!F$7)\n+($E559*'fnd base rates'!F$8)\n+($F559*'fnd base rates'!F$9)\n+($G559*'fnd base rates'!F$10)\n+($H559*'fnd base rates'!F$11)\n+($I559*'fnd base rates'!F$12)\n+($J559*'fnd base rates'!F$13)\n+($K559*'fnd base rates'!F$14)\n+($M559*'fnd base rates'!F$16)\n+($N559*'fnd base rates'!F$17)\n+($O559*'fnd base rates'!F$18)\n+($P559*VLOOKUP($S559+12,rate_basefnd,6)))\n*$R559","v":31403.017048000002},{"$f":"(($D559*'fnd base rates'!G$7)\n+($E559*'fnd base rates'!G$8)\n+($F559*'fnd base rates'!G$9)\n+($G559*'fnd base rates'!G$10)\n+($H559*'fnd base rates'!G$11)\n+($I559*'fnd base rates'!G$12)\n+($J559*'fnd base rates'!G$13)\n+($K559*'fnd base rates'!G$14)\n+($M559*'fnd base rates'!G$16)\n+($N559*'fnd base rates'!G$17)\n+($O559*'fnd base rates'!G$18)\n+($P559*VLOOKUP($S559+12,rate_basefnd,7)))\n*$R559","v":6260.1277879999998},{"$f":"(($D559*'fnd base rates'!H$7)\n+($E559*'fnd base rates'!H$8)\n+($F559*'fnd base rates'!H$9)\n+($G559*'fnd base rates'!H$10)\n+($H559*'fnd base rates'!H$11)\n+($I559*'fnd base rates'!H$12)\n+($J559*'fnd base rates'!H$13)\n+($K559*'fnd base rates'!H$14)\n+($M559*'fnd base rates'!H$16)\n+($N559*'fnd base rates'!H$17)\n+($O559*'fnd base rates'!H$18)\n+($P559*VLOOKUP($S559+12,rate_basefnd,8)))","v":23887.724199999997},{"$f":"(($D559*'fnd base rates'!I$7)\n+($E559*'fnd base rates'!I$8)\n+($F559*'fnd base rates'!I$9)\n+($G559*'fnd base rates'!I$10)\n+($H559*'fnd base rates'!I$11)\n+($I559*'fnd base rates'!I$12)\n+($J559*'fnd base rates'!I$13)\n+($K559*'fnd base rates'!I$14)\n+($M559*'fnd base rates'!I$16)\n+($N559*'fnd base rates'!I$17)\n+($O559*'fnd base rates'!I$18)\n+($P559*VLOOKUP($S559+12,rate_basefnd,9)))\n*$R559","v":14464.58},{"$f":"(($D559*'fnd base rates'!J$7)\n+($E559*'fnd base rates'!J$8)\n+($F559*'fnd base rates'!J$9)\n+($G559*'fnd base rates'!J$10)\n+($H559*'fnd base rates'!J$11)\n+($I559*'fnd base rates'!J$12)\n+($J559*'fnd base rates'!J$13)\n+($K559*'fnd base rates'!J$14)\n+($M559*'fnd base rates'!J$16)\n+($N559*'fnd base rates'!J$17)\n+($O559*'fnd base rates'!J$18)\n+($P559*VLOOKUP($S559+12,rate_basefnd,10)))\n*$R559","v":18027.629999999997},{"$f":"(($D559*'fnd base rates'!K$7)\n+($E559*'fnd base rates'!K$8)\n+($F559*'fnd base rates'!K$9)\n+($G559*'fnd base rates'!K$10)\n+($H559*'fnd base rates'!K$11)\n+($I559*'fnd base rates'!K$12)\n+($J559*'fnd base rates'!K$13)\n+($K559*'fnd base rates'!K$14)\n+($M559*'fnd base rates'!K$16)\n+($N559*'fnd base rates'!K$17)\n+($O559*'fnd base rates'!K$18)\n+($P559*VLOOKUP($S559+12,rate_basefnd,11)))\n*$R559","v":39018.715228000001},{"$f":"(($D559*'fnd base rates'!L$7)\n+($E559*'fnd base rates'!L$8)\n+($F559*'fnd base rates'!L$9)\n+($G559*'fnd base rates'!L$10)\n+($H559*'fnd base rates'!L$11)\n+($I559*'fnd base rates'!L$12)\n+($J559*'fnd base rates'!L$13)\n+($K559*'fnd base rates'!L$14)\n+($M559*'fnd base rates'!L$16)\n+($N559*'fnd base rates'!L$17)\n+($O559*'fnd base rates'!L$18)\n+($P559*VLOOKUP($S559+12,rate_basefnd,12)))","v":64201.086564000005},{"$f":"(($D559*'fnd base rates'!M$7)\n+($E559*'fnd base rates'!M$8)\n+($F559*'fnd base rates'!M$9)\n+($G559*'fnd base rates'!M$10)\n+($H559*'fnd base rates'!M$11)\n+($I559*'fnd base rates'!M$12)\n+($J559*'fnd base rates'!M$13)\n+($K559*'fnd base rates'!M$14)\n+($M559*'fnd base rates'!M$16)\n+($N559*'fnd base rates'!M$17)\n+($O559*'fnd base rates'!M$18)\n+($P559*VLOOKUP($S559+12,rate_basefnd,13)))","v":0},403053.27672800003,null,478352725,"478","352","725",1,31,403053.27672800003,13002,2338,10664,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B560","v":478352735},{"$f":"'fnd enro'!C560","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D560","v":0},{"$f":"'fnd enro'!E560","v":0},{"$f":"'fnd enro'!F560","v":0},{"$f":"'fnd enro'!G560","v":0},{"$f":"'fnd enro'!H560","v":10},{"$f":"'fnd enro'!I560","v":15},{"$f":"'fnd enro'!J560","v":0},{"$f":"'fnd enro'!K560","v":0.99129999999999996},{"$f":"'fnd enro'!L560","v":0},{"$f":"'fnd enro'!M560","v":0},{"$f":"'fnd enro'!N560","v":0},{"$f":"'fnd enro'!O560","v":0},{"$f":"'fnd enro'!P560","v":3},{"$f":"'fnd enro'!R560","v":25},1,{"$f":"VALUE('fnd enro'!Q560)","v":6},null,{"$f":"(($D560*'fnd base rates'!C$7)\n+($E560*'fnd base rates'!C$8)\n+($F560*'fnd base rates'!C$9)\n+($G560*'fnd base rates'!C$10)\n+($H560*'fnd base rates'!C$11)\n+($I560*'fnd base rates'!C$12)\n+($J560*'fnd base rates'!C$13)\n+($K560*'fnd base rates'!C$14)\n+($M560*'fnd base rates'!C$16)\n+($N560*'fnd base rates'!C$17)\n+($O560*'fnd base rates'!C$18)\n+($P560*VLOOKUP($S560+12,rate_basefnd,3)))\n*$R560","v":14789.731320999999},{"$f":"(($D560*'fnd base rates'!D$7)\n+($E560*'fnd base rates'!D$8)\n+($F560*'fnd base rates'!D$9)\n+($G560*'fnd base rates'!D$10)\n+($H560*'fnd base rates'!D$11)\n+($I560*'fnd base rates'!D$12)\n+($J560*'fnd base rates'!D$13)\n+($K560*'fnd base rates'!D$14)\n+($M560*'fnd base rates'!D$16)\n+($N560*'fnd base rates'!D$17)\n+($O560*'fnd base rates'!D$18)\n+($P560*VLOOKUP($S560+12,rate_basefnd,4)))\n*$R560","v":21730.09},{"$f":"(($D560*'fnd base rates'!E$7)\n+($E560*'fnd base rates'!E$8)\n+($F560*'fnd base rates'!E$9)\n+($G560*'fnd base rates'!E$10)\n+($H560*'fnd base rates'!E$11)\n+($I560*'fnd base rates'!E$12)\n+($J560*'fnd base rates'!E$13)\n+($K560*'fnd base rates'!E$14)\n+($M560*'fnd base rates'!E$16)\n+($N560*'fnd base rates'!E$17)\n+($O560*'fnd base rates'!E$18)\n+($P560*VLOOKUP($S560+12,rate_basefnd,5)))\n*$R560","v":127723.45315399999},{"$f":"(($D560*'fnd base rates'!F$7)\n+($E560*'fnd base rates'!F$8)\n+($F560*'fnd base rates'!F$9)\n+($G560*'fnd base rates'!F$10)\n+($H560*'fnd base rates'!F$11)\n+($I560*'fnd base rates'!F$12)\n+($J560*'fnd base rates'!F$13)\n+($K560*'fnd base rates'!F$14)\n+($M560*'fnd base rates'!F$16)\n+($N560*'fnd base rates'!F$17)\n+($O560*'fnd base rates'!F$18)\n+($P560*VLOOKUP($S560+12,rate_basefnd,6)))\n*$R560","v":25362.891722},{"$f":"(($D560*'fnd base rates'!G$7)\n+($E560*'fnd base rates'!G$8)\n+($F560*'fnd base rates'!G$9)\n+($G560*'fnd base rates'!G$10)\n+($H560*'fnd base rates'!G$11)\n+($I560*'fnd base rates'!G$12)\n+($J560*'fnd base rates'!G$13)\n+($K560*'fnd base rates'!G$14)\n+($M560*'fnd base rates'!G$16)\n+($N560*'fnd base rates'!G$17)\n+($O560*'fnd base rates'!G$18)\n+($P560*VLOOKUP($S560+12,rate_basefnd,7)))\n*$R560","v":4997.7892070000007},{"$f":"(($D560*'fnd base rates'!H$7)\n+($E560*'fnd base rates'!H$8)\n+($F560*'fnd base rates'!H$9)\n+($G560*'fnd base rates'!H$10)\n+($H560*'fnd base rates'!H$11)\n+($I560*'fnd base rates'!H$12)\n+($J560*'fnd base rates'!H$13)\n+($K560*'fnd base rates'!H$14)\n+($M560*'fnd base rates'!H$16)\n+($N560*'fnd base rates'!H$17)\n+($O560*'fnd base rates'!H$18)\n+($P560*VLOOKUP($S560+12,rate_basefnd,8)))","v":19150.175049999998},{"$f":"(($D560*'fnd base rates'!I$7)\n+($E560*'fnd base rates'!I$8)\n+($F560*'fnd base rates'!I$9)\n+($G560*'fnd base rates'!I$10)\n+($H560*'fnd base rates'!I$11)\n+($I560*'fnd base rates'!I$12)\n+($J560*'fnd base rates'!I$13)\n+($K560*'fnd base rates'!I$14)\n+($M560*'fnd base rates'!I$16)\n+($N560*'fnd base rates'!I$17)\n+($O560*'fnd base rates'!I$18)\n+($P560*VLOOKUP($S560+12,rate_basefnd,9)))\n*$R560","v":11611.28},{"$f":"(($D560*'fnd base rates'!J$7)\n+($E560*'fnd base rates'!J$8)\n+($F560*'fnd base rates'!J$9)\n+($G560*'fnd base rates'!J$10)\n+($H560*'fnd base rates'!J$11)\n+($I560*'fnd base rates'!J$12)\n+($J560*'fnd base rates'!J$13)\n+($K560*'fnd base rates'!J$14)\n+($M560*'fnd base rates'!J$16)\n+($N560*'fnd base rates'!J$17)\n+($O560*'fnd base rates'!J$18)\n+($P560*VLOOKUP($S560+12,rate_basefnd,10)))\n*$R560","v":14198.57},{"$f":"(($D560*'fnd base rates'!K$7)\n+($E560*'fnd base rates'!K$8)\n+($F560*'fnd base rates'!K$9)\n+($G560*'fnd base rates'!K$10)\n+($H560*'fnd base rates'!K$11)\n+($I560*'fnd base rates'!K$12)\n+($J560*'fnd base rates'!K$13)\n+($K560*'fnd base rates'!K$14)\n+($M560*'fnd base rates'!K$16)\n+($N560*'fnd base rates'!K$17)\n+($O560*'fnd base rates'!K$18)\n+($P560*VLOOKUP($S560+12,rate_basefnd,11)))\n*$R560","v":31477.917367000002},{"$f":"(($D560*'fnd base rates'!L$7)\n+($E560*'fnd base rates'!L$8)\n+($F560*'fnd base rates'!L$9)\n+($G560*'fnd base rates'!L$10)\n+($H560*'fnd base rates'!L$11)\n+($I560*'fnd base rates'!L$12)\n+($J560*'fnd base rates'!L$13)\n+($K560*'fnd base rates'!L$14)\n+($M560*'fnd base rates'!L$16)\n+($N560*'fnd base rates'!L$17)\n+($O560*'fnd base rates'!L$18)\n+($P560*VLOOKUP($S560+12,rate_basefnd,12)))","v":51655.537421000001},{"$f":"(($D560*'fnd base rates'!M$7)\n+($E560*'fnd base rates'!M$8)\n+($F560*'fnd base rates'!M$9)\n+($G560*'fnd base rates'!M$10)\n+($H560*'fnd base rates'!M$11)\n+($I560*'fnd base rates'!M$12)\n+($J560*'fnd base rates'!M$13)\n+($K560*'fnd base rates'!M$14)\n+($M560*'fnd base rates'!M$16)\n+($N560*'fnd base rates'!M$17)\n+($O560*'fnd base rates'!M$18)\n+($P560*VLOOKUP($S560+12,rate_basefnd,13)))","v":0},322697.43524199998,null,478352735,"478","352","735",1,25,322697.43524199998,12908,1293,11615,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B561","v":478352753},{"$f":"'fnd enro'!C561","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D561","v":0},{"$f":"'fnd enro'!E561","v":0},{"$f":"'fnd enro'!F561","v":0},{"$f":"'fnd enro'!G561","v":0},{"$f":"'fnd enro'!H561","v":0},{"$f":"'fnd enro'!I561","v":2},{"$f":"'fnd enro'!J561","v":0},{"$f":"'fnd enro'!K561","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L561","v":0},{"$f":"'fnd enro'!M561","v":0},{"$f":"'fnd enro'!N561","v":0},{"$f":"'fnd enro'!O561","v":0},{"$f":"'fnd enro'!P561","v":0},{"$f":"'fnd enro'!R561","v":2},1,{"$f":"VALUE('fnd enro'!Q561)","v":7},null,{"$f":"(($D561*'fnd base rates'!C$7)\n+($E561*'fnd base rates'!C$8)\n+($F561*'fnd base rates'!C$9)\n+($G561*'fnd base rates'!C$10)\n+($H561*'fnd base rates'!C$11)\n+($I561*'fnd base rates'!C$12)\n+($J561*'fnd base rates'!C$13)\n+($K561*'fnd base rates'!C$14)\n+($M561*'fnd base rates'!C$16)\n+($N561*'fnd base rates'!C$17)\n+($O561*'fnd base rates'!C$18)\n+($P561*VLOOKUP($S561+12,rate_basefnd,3)))\n*$R561","v":1164.9042810000001},{"$f":"(($D561*'fnd base rates'!D$7)\n+($E561*'fnd base rates'!D$8)\n+($F561*'fnd base rates'!D$9)\n+($G561*'fnd base rates'!D$10)\n+($H561*'fnd base rates'!D$11)\n+($I561*'fnd base rates'!D$12)\n+($J561*'fnd base rates'!D$13)\n+($K561*'fnd base rates'!D$14)\n+($M561*'fnd base rates'!D$16)\n+($N561*'fnd base rates'!D$17)\n+($O561*'fnd base rates'!D$18)\n+($P561*VLOOKUP($S561+12,rate_basefnd,4)))\n*$R561","v":1651.88},{"$f":"(($D561*'fnd base rates'!E$7)\n+($E561*'fnd base rates'!E$8)\n+($F561*'fnd base rates'!E$9)\n+($G561*'fnd base rates'!E$10)\n+($H561*'fnd base rates'!E$11)\n+($I561*'fnd base rates'!E$12)\n+($J561*'fnd base rates'!E$13)\n+($K561*'fnd base rates'!E$14)\n+($M561*'fnd base rates'!E$16)\n+($N561*'fnd base rates'!E$17)\n+($O561*'fnd base rates'!E$18)\n+($P561*VLOOKUP($S561+12,rate_basefnd,5)))\n*$R561","v":10627.796194},{"$f":"(($D561*'fnd base rates'!F$7)\n+($E561*'fnd base rates'!F$8)\n+($F561*'fnd base rates'!F$9)\n+($G561*'fnd base rates'!F$10)\n+($H561*'fnd base rates'!F$11)\n+($I561*'fnd base rates'!F$12)\n+($J561*'fnd base rates'!F$13)\n+($K561*'fnd base rates'!F$14)\n+($M561*'fnd base rates'!F$16)\n+($N561*'fnd base rates'!F$17)\n+($O561*'fnd base rates'!F$18)\n+($P561*VLOOKUP($S561+12,rate_basefnd,6)))\n*$R561","v":1935.288442},{"$f":"(($D561*'fnd base rates'!G$7)\n+($E561*'fnd base rates'!G$8)\n+($F561*'fnd base rates'!G$9)\n+($G561*'fnd base rates'!G$10)\n+($H561*'fnd base rates'!G$11)\n+($I561*'fnd base rates'!G$12)\n+($J561*'fnd base rates'!G$13)\n+($K561*'fnd base rates'!G$14)\n+($M561*'fnd base rates'!G$16)\n+($N561*'fnd base rates'!G$17)\n+($O561*'fnd base rates'!G$18)\n+($P561*VLOOKUP($S561+12,rate_basefnd,7)))\n*$R561","v":354.89952699999998},{"$f":"(($D561*'fnd base rates'!H$7)\n+($E561*'fnd base rates'!H$8)\n+($F561*'fnd base rates'!H$9)\n+($G561*'fnd base rates'!H$10)\n+($H561*'fnd base rates'!H$11)\n+($I561*'fnd base rates'!H$12)\n+($J561*'fnd base rates'!H$13)\n+($K561*'fnd base rates'!H$14)\n+($M561*'fnd base rates'!H$16)\n+($N561*'fnd base rates'!H$17)\n+($O561*'fnd base rates'!H$18)\n+($P561*VLOOKUP($S561+12,rate_basefnd,8)))","v":1788.83305},{"$f":"(($D561*'fnd base rates'!I$7)\n+($E561*'fnd base rates'!I$8)\n+($F561*'fnd base rates'!I$9)\n+($G561*'fnd base rates'!I$10)\n+($H561*'fnd base rates'!I$11)\n+($I561*'fnd base rates'!I$12)\n+($J561*'fnd base rates'!I$13)\n+($K561*'fnd base rates'!I$14)\n+($M561*'fnd base rates'!I$16)\n+($N561*'fnd base rates'!I$17)\n+($O561*'fnd base rates'!I$18)\n+($P561*VLOOKUP($S561+12,rate_basefnd,9)))\n*$R561","v":919.66},{"$f":"(($D561*'fnd base rates'!J$7)\n+($E561*'fnd base rates'!J$8)\n+($F561*'fnd base rates'!J$9)\n+($G561*'fnd base rates'!J$10)\n+($H561*'fnd base rates'!J$11)\n+($I561*'fnd base rates'!J$12)\n+($J561*'fnd base rates'!J$13)\n+($K561*'fnd base rates'!J$14)\n+($M561*'fnd base rates'!J$16)\n+($N561*'fnd base rates'!J$17)\n+($O561*'fnd base rates'!J$18)\n+($P561*VLOOKUP($S561+12,rate_basefnd,10)))\n*$R561","v":1238.78},{"$f":"(($D561*'fnd base rates'!K$7)\n+($E561*'fnd base rates'!K$8)\n+($F561*'fnd base rates'!K$9)\n+($G561*'fnd base rates'!K$10)\n+($H561*'fnd base rates'!K$11)\n+($I561*'fnd base rates'!K$12)\n+($J561*'fnd base rates'!K$13)\n+($K561*'fnd base rates'!K$14)\n+($M561*'fnd base rates'!K$16)\n+($N561*'fnd base rates'!K$17)\n+($O561*'fnd base rates'!K$18)\n+($P561*VLOOKUP($S561+12,rate_basefnd,11)))\n*$R561","v":2490.4992870000001},{"$f":"(($D561*'fnd base rates'!L$7)\n+($E561*'fnd base rates'!L$8)\n+($F561*'fnd base rates'!L$9)\n+($G561*'fnd base rates'!L$10)\n+($H561*'fnd base rates'!L$11)\n+($I561*'fnd base rates'!L$12)\n+($J561*'fnd base rates'!L$13)\n+($K561*'fnd base rates'!L$14)\n+($M561*'fnd base rates'!L$16)\n+($N561*'fnd base rates'!L$17)\n+($O561*'fnd base rates'!L$18)\n+($P561*VLOOKUP($S561+12,rate_basefnd,12)))","v":3803.0463810000001},{"$f":"(($D561*'fnd base rates'!M$7)\n+($E561*'fnd base rates'!M$8)\n+($F561*'fnd base rates'!M$9)\n+($G561*'fnd base rates'!M$10)\n+($H561*'fnd base rates'!M$11)\n+($I561*'fnd base rates'!M$12)\n+($J561*'fnd base rates'!M$13)\n+($K561*'fnd base rates'!M$14)\n+($M561*'fnd base rates'!M$16)\n+($N561*'fnd base rates'!M$17)\n+($O561*'fnd base rates'!M$18)\n+($P561*VLOOKUP($S561+12,rate_basefnd,13)))","v":0},25975.587161999996,null,478352753,"478","352","753",1,2,25975.587161999996,12988,-587,13575,null,null,null,null,null,null,0,null,0]
["478",{"$f":"'fnd enro'!B562","v":478352775},{"$f":"'fnd enro'!C562","v":"FRANCIS W. PARKER CHARTER ESSENTIAL"},{"$f":"'fnd enro'!D562","v":0},{"$f":"'fnd enro'!E562","v":0},{"$f":"'fnd enro'!F562","v":0},{"$f":"'fnd enro'!G562","v":0},{"$f":"'fnd enro'!H562","v":4},{"$f":"'fnd enro'!I562","v":8},{"$f":"'fnd enro'!J562","v":0},{"$f":"'fnd enro'!K562","v":0.4758},{"$f":"'fnd enro'!L562","v":0},{"$f":"'fnd enro'!M562","v":0},{"$f":"'fnd enro'!N562","v":0},{"$f":"'fnd enro'!O562","v":0},{"$f":"'fnd enro'!P562","v":0},{"$f":"'fnd enro'!R562","v":12},1,{"$f":"VALUE('fnd enro'!Q562)","v":4},null,{"$f":"(($D562*'fnd base rates'!C$7)\n+($E562*'fnd base rates'!C$8)\n+($F562*'fnd base rates'!C$9)\n+($G562*'fnd base rates'!C$10)\n+($H562*'fnd base rates'!C$11)\n+($I562*'fnd base rates'!C$12)\n+($J562*'fnd base rates'!C$13)\n+($K562*'fnd base rates'!C$14)\n+($M562*'fnd base rates'!C$16)\n+($N562*'fnd base rates'!C$17)\n+($O562*'fnd base rates'!C$18)\n+($P562*VLOOKUP($S562+12,rate_basefnd,3)))\n*$R562","v":6989.4256860000005},{"$f":"(($D562*'fnd base rates'!D$7)\n+($E562*'fnd base rates'!D$8)\n+($F562*'fnd base rates'!D$9)\n+($G562*'fnd base rates'!D$10)\n+($H562*'fnd base rates'!D$11)\n+($I562*'fnd base rates'!D$12)\n+($J562*'fnd base rates'!D$13)\n+($K562*'fnd base rates'!D$14)\n+($M562*'fnd base rates'!D$16)\n+($N562*'fnd base rates'!D$17)\n+($O562*'fnd base rates'!D$18)\n+($P562*VLOOKUP($S562+12,rate_basefnd,4)))\n*$R562","v":9911.2800000000007},{"$f":"(($D562*'fnd base rates'!E$7)\n+($E562*'fnd base rates'!E$8)\n+($F562*'fnd base rates'!E$9)\n+($G562*'fnd base rates'!E$10)\n+($H562*'fnd base rates'!E$11)\n+($I562*'fnd base rates'!E$12)\n+($J562*'fnd base rates'!E$13)\n+($K562*'fnd base rates'!E$14)\n+($M562*'fnd base rates'!E$16)\n+($N562*'fnd base rates'!E$17)\n+($O562*'fnd base rates'!E$18)\n+($P562*VLOOKUP($S562+12,rate_basefnd,5)))\n*$R562","v":57493.617164000003},{"$f":"(($D562*'fnd base rates'!F$7)\n+($E562*'fnd base rates'!F$8)\n+($F562*'fnd base rates'!F$9)\n+($G562*'fnd base rates'!F$10)\n+($H562*'fnd base rates'!F$11)\n+($I562*'fnd base rates'!F$12)\n+($J562*'fnd base rates'!F$13)\n+($K562*'fnd base rates'!F$14)\n+($M562*'fnd base rates'!F$16)\n+($N562*'fnd base rates'!F$17)\n+($O562*'fnd base rates'!F$18)\n+($P562*VLOOKUP($S562+12,rate_basefnd,6)))\n*$R562","v":12080.250652000001},{"$f":"(($D562*'fnd base rates'!G$7)\n+($E562*'fnd base rates'!G$8)\n+($F562*'fnd base rates'!G$9)\n+($G562*'fnd base rates'!G$10)\n+($H562*'fnd base rates'!G$11)\n+($I562*'fnd base rates'!G$12)\n+($J562*'fnd base rates'!G$13)\n+($K562*'fnd base rates'!G$14)\n+($M562*'fnd base rates'!G$16)\n+($N562*'fnd base rates'!G$17)\n+($O562*'fnd base rates'!G$18)\n+($P562*VLOOKUP($S562+12,rate_basefnd,7)))\n*$R562","v":2149.117162},{"$f":"(($D562*'fnd base rates'!H$7)\n+($E562*'fnd base rates'!H$8)\n+($F562*'fnd base rates'!H$9)\n+($G562*'fnd base rates'!H$10)\n+($H562*'fnd base rates'!H$11)\n+($I562*'fnd base rates'!H$12)\n+($J562*'fnd base rates'!H$13)\n+($K562*'fnd base rates'!H$14)\n+($M562*'fnd base rates'!H$16)\n+($N562*'fnd base rates'!H$17)\n+($O562*'fnd base rates'!H$18)\n+($P562*VLOOKUP($S562+12,rate_basefnd,8)))","v":9417.4783000000007},{"$f":"(($D562*'fnd base rates'!I$7)\n+($E562*'fnd base rates'!I$8)\n+($F562*'fnd base rates'!I$9)\n+($G562*'fnd base rates'!I$10)\n+($H562*'fnd base rates'!I$11)\n+($I562*'fnd base rates'!I$12)\n+($J562*'fnd base rates'!I$13)\n+($K562*'fnd base rates'!I$14)\n+($M562*'fnd base rates'!I$16)\n+($N562*'fnd base rates'!I$17)\n+($O562*'fnd base rates'!I$18)\n+($P562*VLOOKUP($S562+12,rate_basefnd,9)))\n*$R562","v":5393.16},{"$f":"(($D562*'fnd base rates'!J$7)\n+($E562*'fnd base rates'!J$8)\n+($F562*'fnd base rates'!J$9)\n+($G562*'fnd base rates'!J$10)\n+($H562*'fnd base rates'!J$11)\n+($I562*'fnd base rates'!J$12)\n+($J562*'fnd base rates'!J$13)\n+($K562*'fnd base rates'!J$14)\n+($M562*'fnd base rates'!J$16)\n+($N562*'fnd base rates'!J$17)\n+($O562*'fnd base rates'!J$18)\n+($P562*VLOOKUP($S562+12,rate_basefnd,10)))\n*$R562","v":6029.5599999999995},{"$f":"(($D562*'fnd base rates'!K$7)\n+($E562*'fnd base rates'!K$8)\n+($F562*'fnd base rates'!K$9)\n+($G562*'fnd base rates'!K$10)\n+($H562*'fnd base rates'!K$11)\n+($I562*'fnd base rates'!K$12)\n+($J562*'fnd base rates'!K$13)\n+($K562*'fnd base rates'!K$14)\n+($M562*'fnd base rates'!K$16)\n+($N562*'fnd base rates'!K$17)\n+($O562*'fnd base rates'!K$18)\n+($P562*VLOOKUP($S562+12,rate_basefnd,11)))\n*$R562","v":15081.595721999998},{"$f":"(($D562*'fnd base rates'!L$7)\n+($E562*'fnd base rates'!L$8)\n+($F562*'fnd base rates'!L$9)\n+($G562*'fnd base rates'!L$10)\n+($H562*'fnd base rates'!L$11)\n+($I562*'fnd base rates'!L$12)\n+($J562*'fnd base rates'!L$13)\n+($K562*'fnd base rates'!L$14)\n+($M562*'fnd base rates'!L$16)\n+($N562*'fnd base rates'!L$17)\n+($O562*'fnd base rates'!L$18)\n+($P562*VLOOKUP($S562+12,rate_basefnd,12)))","v":23713.278286000001},{"$f":"(($D562*'fnd base rates'!M$7)\n+($E562*'fnd base rates'!M$8)\n+($F562*'fnd base rates'!M$9)\n+($G562*'fnd base rates'!M$10)\n+($H562*'fnd base rates'!M$11)\n+($I562*'fnd base rates'!M$12)\n+($J562*'fnd base rates'!M$13)\n+($K562*'fnd base rates'!M$14)\n+($M562*'fnd base rates'!M$16)\n+($N562*'fnd base rates'!M$17)\n+($O562*'fnd base rates'!M$18)\n+($P562*VLOOKUP($S562+12,rate_basefnd,13)))","v":0},148258.762972,null,478352775,"478","352","775",1,12,148258.762972,12355,-2461,14816,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B563","v":479278005},{"$f":"'fnd enro'!C563","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D563","v":0},{"$f":"'fnd enro'!E563","v":0},{"$f":"'fnd enro'!F563","v":0},{"$f":"'fnd enro'!G563","v":0},{"$f":"'fnd enro'!H563","v":0},{"$f":"'fnd enro'!I563","v":4},{"$f":"'fnd enro'!J563","v":0},{"$f":"'fnd enro'!K563","v":0.15859999999999999},{"$f":"'fnd enro'!L563","v":0},{"$f":"'fnd enro'!M563","v":0},{"$f":"'fnd enro'!N563","v":0},{"$f":"'fnd enro'!O563","v":0},{"$f":"'fnd enro'!P563","v":1},{"$f":"'fnd enro'!R563","v":4},1,{"$f":"VALUE('fnd enro'!Q563)","v":8},null,{"$f":"(($D563*'fnd base rates'!C$7)\n+($E563*'fnd base rates'!C$8)\n+($F563*'fnd base rates'!C$9)\n+($G563*'fnd base rates'!C$10)\n+($H563*'fnd base rates'!C$11)\n+($I563*'fnd base rates'!C$12)\n+($J563*'fnd base rates'!C$13)\n+($K563*'fnd base rates'!C$14)\n+($M563*'fnd base rates'!C$16)\n+($N563*'fnd base rates'!C$17)\n+($O563*'fnd base rates'!C$18)\n+($P563*VLOOKUP($S563+12,rate_basefnd,3)))\n*$R563","v":2420.3685620000001},{"$f":"(($D563*'fnd base rates'!D$7)\n+($E563*'fnd base rates'!D$8)\n+($F563*'fnd base rates'!D$9)\n+($G563*'fnd base rates'!D$10)\n+($H563*'fnd base rates'!D$11)\n+($I563*'fnd base rates'!D$12)\n+($J563*'fnd base rates'!D$13)\n+($K563*'fnd base rates'!D$14)\n+($M563*'fnd base rates'!D$16)\n+($N563*'fnd base rates'!D$17)\n+($O563*'fnd base rates'!D$18)\n+($P563*VLOOKUP($S563+12,rate_basefnd,4)))\n*$R563","v":3732.8100000000004},{"$f":"(($D563*'fnd base rates'!E$7)\n+($E563*'fnd base rates'!E$8)\n+($F563*'fnd base rates'!E$9)\n+($G563*'fnd base rates'!E$10)\n+($H563*'fnd base rates'!E$11)\n+($I563*'fnd base rates'!E$12)\n+($J563*'fnd base rates'!E$13)\n+($K563*'fnd base rates'!E$14)\n+($M563*'fnd base rates'!E$16)\n+($N563*'fnd base rates'!E$17)\n+($O563*'fnd base rates'!E$18)\n+($P563*VLOOKUP($S563+12,rate_basefnd,5)))\n*$R563","v":25443.932388000001},{"$f":"(($D563*'fnd base rates'!F$7)\n+($E563*'fnd base rates'!F$8)\n+($F563*'fnd base rates'!F$9)\n+($G563*'fnd base rates'!F$10)\n+($H563*'fnd base rates'!F$11)\n+($I563*'fnd base rates'!F$12)\n+($J563*'fnd base rates'!F$13)\n+($K563*'fnd base rates'!F$14)\n+($M563*'fnd base rates'!F$16)\n+($N563*'fnd base rates'!F$17)\n+($O563*'fnd base rates'!F$18)\n+($P563*VLOOKUP($S563+12,rate_basefnd,6)))\n*$R563","v":3870.5768840000001},{"$f":"(($D563*'fnd base rates'!G$7)\n+($E563*'fnd base rates'!G$8)\n+($F563*'fnd base rates'!G$9)\n+($G563*'fnd base rates'!G$10)\n+($H563*'fnd base rates'!G$11)\n+($I563*'fnd base rates'!G$12)\n+($J563*'fnd base rates'!G$13)\n+($K563*'fnd base rates'!G$14)\n+($M563*'fnd base rates'!G$16)\n+($N563*'fnd base rates'!G$17)\n+($O563*'fnd base rates'!G$18)\n+($P563*VLOOKUP($S563+12,rate_basefnd,7)))\n*$R563","v":912.99905399999989},{"$f":"(($D563*'fnd base rates'!H$7)\n+($E563*'fnd base rates'!H$8)\n+($F563*'fnd base rates'!H$9)\n+($G563*'fnd base rates'!H$10)\n+($H563*'fnd base rates'!H$11)\n+($I563*'fnd base rates'!H$12)\n+($J563*'fnd base rates'!H$13)\n+($K563*'fnd base rates'!H$14)\n+($M563*'fnd base rates'!H$16)\n+($N563*'fnd base rates'!H$17)\n+($O563*'fnd base rates'!H$18)\n+($P563*VLOOKUP($S563+12,rate_basefnd,8)))","v":3608.8260999999998},{"$f":"(($D563*'fnd base rates'!I$7)\n+($E563*'fnd base rates'!I$8)\n+($F563*'fnd base rates'!I$9)\n+($G563*'fnd base rates'!I$10)\n+($H563*'fnd base rates'!I$11)\n+($I563*'fnd base rates'!I$12)\n+($J563*'fnd base rates'!I$13)\n+($K563*'fnd base rates'!I$14)\n+($M563*'fnd base rates'!I$16)\n+($N563*'fnd base rates'!I$17)\n+($O563*'fnd base rates'!I$18)\n+($P563*VLOOKUP($S563+12,rate_basefnd,9)))\n*$R563","v":2008.9199999999998},{"$f":"(($D563*'fnd base rates'!J$7)\n+($E563*'fnd base rates'!J$8)\n+($F563*'fnd base rates'!J$9)\n+($G563*'fnd base rates'!J$10)\n+($H563*'fnd base rates'!J$11)\n+($I563*'fnd base rates'!J$12)\n+($J563*'fnd base rates'!J$13)\n+($K563*'fnd base rates'!J$14)\n+($M563*'fnd base rates'!J$16)\n+($N563*'fnd base rates'!J$17)\n+($O563*'fnd base rates'!J$18)\n+($P563*VLOOKUP($S563+12,rate_basefnd,10)))\n*$R563","v":3358.84},{"$f":"(($D563*'fnd base rates'!K$7)\n+($E563*'fnd base rates'!K$8)\n+($F563*'fnd base rates'!K$9)\n+($G563*'fnd base rates'!K$10)\n+($H563*'fnd base rates'!K$11)\n+($I563*'fnd base rates'!K$12)\n+($J563*'fnd base rates'!K$13)\n+($K563*'fnd base rates'!K$14)\n+($M563*'fnd base rates'!K$16)\n+($N563*'fnd base rates'!K$17)\n+($O563*'fnd base rates'!K$18)\n+($P563*VLOOKUP($S563+12,rate_basefnd,11)))\n*$R563","v":4980.9985740000002},{"$f":"(($D563*'fnd base rates'!L$7)\n+($E563*'fnd base rates'!L$8)\n+($F563*'fnd base rates'!L$9)\n+($G563*'fnd base rates'!L$10)\n+($H563*'fnd base rates'!L$11)\n+($I563*'fnd base rates'!L$12)\n+($J563*'fnd base rates'!L$13)\n+($K563*'fnd base rates'!L$14)\n+($M563*'fnd base rates'!L$16)\n+($N563*'fnd base rates'!L$17)\n+($O563*'fnd base rates'!L$18)\n+($P563*VLOOKUP($S563+12,rate_basefnd,12)))","v":8351.7427619999999},{"$f":"(($D563*'fnd base rates'!M$7)\n+($E563*'fnd base rates'!M$8)\n+($F563*'fnd base rates'!M$9)\n+($G563*'fnd base rates'!M$10)\n+($H563*'fnd base rates'!M$11)\n+($I563*'fnd base rates'!M$12)\n+($J563*'fnd base rates'!M$13)\n+($K563*'fnd base rates'!M$14)\n+($M563*'fnd base rates'!M$16)\n+($N563*'fnd base rates'!M$17)\n+($O563*'fnd base rates'!M$18)\n+($P563*VLOOKUP($S563+12,rate_basefnd,13)))","v":0},58690.014323999996,null,479278005,"479","278","005",1,4,58690.014323999996,14673,2491,12182,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B564","v":479278024},{"$f":"'fnd enro'!C564","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D564","v":0},{"$f":"'fnd enro'!E564","v":0},{"$f":"'fnd enro'!F564","v":0},{"$f":"'fnd enro'!G564","v":0},{"$f":"'fnd enro'!H564","v":5},{"$f":"'fnd enro'!I564","v":9},{"$f":"'fnd enro'!J564","v":0},{"$f":"'fnd enro'!K564","v":0.55510000000000004},{"$f":"'fnd enro'!L564","v":0},{"$f":"'fnd enro'!M564","v":0},{"$f":"'fnd enro'!N564","v":0},{"$f":"'fnd enro'!O564","v":0},{"$f":"'fnd enro'!P564","v":4},{"$f":"'fnd enro'!R564","v":14},1,{"$f":"VALUE('fnd enro'!Q564)","v":5},null,{"$f":"(($D564*'fnd base rates'!C$7)\n+($E564*'fnd base rates'!C$8)\n+($F564*'fnd base rates'!C$9)\n+($G564*'fnd base rates'!C$10)\n+($H564*'fnd base rates'!C$11)\n+($I564*'fnd base rates'!C$12)\n+($J564*'fnd base rates'!C$13)\n+($K564*'fnd base rates'!C$14)\n+($M564*'fnd base rates'!C$16)\n+($N564*'fnd base rates'!C$17)\n+($O564*'fnd base rates'!C$18)\n+($P564*VLOOKUP($S564+12,rate_basefnd,3)))\n*$R564","v":8427.9699670000009},{"$f":"(($D564*'fnd base rates'!D$7)\n+($E564*'fnd base rates'!D$8)\n+($F564*'fnd base rates'!D$9)\n+($G564*'fnd base rates'!D$10)\n+($H564*'fnd base rates'!D$11)\n+($I564*'fnd base rates'!D$12)\n+($J564*'fnd base rates'!D$13)\n+($K564*'fnd base rates'!D$14)\n+($M564*'fnd base rates'!D$16)\n+($N564*'fnd base rates'!D$17)\n+($O564*'fnd base rates'!D$18)\n+($P564*VLOOKUP($S564+12,rate_basefnd,4)))\n*$R564","v":12859.760000000002},{"$f":"(($D564*'fnd base rates'!E$7)\n+($E564*'fnd base rates'!E$8)\n+($F564*'fnd base rates'!E$9)\n+($G564*'fnd base rates'!E$10)\n+($H564*'fnd base rates'!E$11)\n+($I564*'fnd base rates'!E$12)\n+($J564*'fnd base rates'!E$13)\n+($K564*'fnd base rates'!E$14)\n+($M564*'fnd base rates'!E$16)\n+($N564*'fnd base rates'!E$17)\n+($O564*'fnd base rates'!E$18)\n+($P564*VLOOKUP($S564+12,rate_basefnd,5)))\n*$R564","v":79210.403357999996},{"$f":"(($D564*'fnd base rates'!F$7)\n+($E564*'fnd base rates'!F$8)\n+($F564*'fnd base rates'!F$9)\n+($G564*'fnd base rates'!F$10)\n+($H564*'fnd base rates'!F$11)\n+($I564*'fnd base rates'!F$12)\n+($J564*'fnd base rates'!F$13)\n+($K564*'fnd base rates'!F$14)\n+($M564*'fnd base rates'!F$16)\n+($N564*'fnd base rates'!F$17)\n+($O564*'fnd base rates'!F$18)\n+($P564*VLOOKUP($S564+12,rate_basefnd,6)))\n*$R564","v":14132.669094000001},{"$f":"(($D564*'fnd base rates'!G$7)\n+($E564*'fnd base rates'!G$8)\n+($F564*'fnd base rates'!G$9)\n+($G564*'fnd base rates'!G$10)\n+($H564*'fnd base rates'!G$11)\n+($I564*'fnd base rates'!G$12)\n+($J564*'fnd base rates'!G$13)\n+($K564*'fnd base rates'!G$14)\n+($M564*'fnd base rates'!G$16)\n+($N564*'fnd base rates'!G$17)\n+($O564*'fnd base rates'!G$18)\n+($P564*VLOOKUP($S564+12,rate_basefnd,7)))\n*$R564","v":3123.0666890000002},{"$f":"(($D564*'fnd base rates'!H$7)\n+($E564*'fnd base rates'!H$8)\n+($F564*'fnd base rates'!H$9)\n+($G564*'fnd base rates'!H$10)\n+($H564*'fnd base rates'!H$11)\n+($I564*'fnd base rates'!H$12)\n+($J564*'fnd base rates'!H$13)\n+($K564*'fnd base rates'!H$14)\n+($M564*'fnd base rates'!H$16)\n+($N564*'fnd base rates'!H$17)\n+($O564*'fnd base rates'!H$18)\n+($P564*VLOOKUP($S564+12,rate_basefnd,8)))","v":10971.551350000002},{"$f":"(($D564*'fnd base rates'!I$7)\n+($E564*'fnd base rates'!I$8)\n+($F564*'fnd base rates'!I$9)\n+($G564*'fnd base rates'!I$10)\n+($H564*'fnd base rates'!I$11)\n+($I564*'fnd base rates'!I$12)\n+($J564*'fnd base rates'!I$13)\n+($K564*'fnd base rates'!I$14)\n+($M564*'fnd base rates'!I$16)\n+($N564*'fnd base rates'!I$17)\n+($O564*'fnd base rates'!I$18)\n+($P564*VLOOKUP($S564+12,rate_basefnd,9)))\n*$R564","v":6794.18},{"$f":"(($D564*'fnd base rates'!J$7)\n+($E564*'fnd base rates'!J$8)\n+($F564*'fnd base rates'!J$9)\n+($G564*'fnd base rates'!J$10)\n+($H564*'fnd base rates'!J$11)\n+($I564*'fnd base rates'!J$12)\n+($J564*'fnd base rates'!J$13)\n+($K564*'fnd base rates'!J$14)\n+($M564*'fnd base rates'!J$16)\n+($N564*'fnd base rates'!J$17)\n+($O564*'fnd base rates'!J$18)\n+($P564*VLOOKUP($S564+12,rate_basefnd,10)))\n*$R564","v":9580.7999999999993},{"$f":"(($D564*'fnd base rates'!K$7)\n+($E564*'fnd base rates'!K$8)\n+($F564*'fnd base rates'!K$9)\n+($G564*'fnd base rates'!K$10)\n+($H564*'fnd base rates'!K$11)\n+($I564*'fnd base rates'!K$12)\n+($J564*'fnd base rates'!K$13)\n+($K564*'fnd base rates'!K$14)\n+($M564*'fnd base rates'!K$16)\n+($N564*'fnd base rates'!K$17)\n+($O564*'fnd base rates'!K$18)\n+($P564*VLOOKUP($S564+12,rate_basefnd,11)))\n*$R564","v":17606.745008999998},{"$f":"(($D564*'fnd base rates'!L$7)\n+($E564*'fnd base rates'!L$8)\n+($F564*'fnd base rates'!L$9)\n+($G564*'fnd base rates'!L$10)\n+($H564*'fnd base rates'!L$11)\n+($I564*'fnd base rates'!L$12)\n+($J564*'fnd base rates'!L$13)\n+($K564*'fnd base rates'!L$14)\n+($M564*'fnd base rates'!L$16)\n+($N564*'fnd base rates'!L$17)\n+($O564*'fnd base rates'!L$18)\n+($P564*VLOOKUP($S564+12,rate_basefnd,12)))","v":29993.474667000002},{"$f":"(($D564*'fnd base rates'!M$7)\n+($E564*'fnd base rates'!M$8)\n+($F564*'fnd base rates'!M$9)\n+($G564*'fnd base rates'!M$10)\n+($H564*'fnd base rates'!M$11)\n+($I564*'fnd base rates'!M$12)\n+($J564*'fnd base rates'!M$13)\n+($K564*'fnd base rates'!M$14)\n+($M564*'fnd base rates'!M$16)\n+($N564*'fnd base rates'!M$17)\n+($O564*'fnd base rates'!M$18)\n+($P564*VLOOKUP($S564+12,rate_basefnd,13)))","v":0},192700.620134,null,479278024,"479","278","024",1,14,192700.620134,13764,2131,11633,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B565","v":479278061},{"$f":"'fnd enro'!C565","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D565","v":0},{"$f":"'fnd enro'!E565","v":0},{"$f":"'fnd enro'!F565","v":0},{"$f":"'fnd enro'!G565","v":0},{"$f":"'fnd enro'!H565","v":11},{"$f":"'fnd enro'!I565","v":26},{"$f":"'fnd enro'!J565","v":0},{"$f":"'fnd enro'!K565","v":1.4671000000000001},{"$f":"'fnd enro'!L565","v":0},{"$f":"'fnd enro'!M565","v":0},{"$f":"'fnd enro'!N565","v":0},{"$f":"'fnd enro'!O565","v":0},{"$f":"'fnd enro'!P565","v":25},{"$f":"'fnd enro'!R565","v":37},1,{"$f":"VALUE('fnd enro'!Q565)","v":11},null,{"$f":"(($D565*'fnd base rates'!C$7)\n+($E565*'fnd base rates'!C$8)\n+($F565*'fnd base rates'!C$9)\n+($G565*'fnd base rates'!C$10)\n+($H565*'fnd base rates'!C$11)\n+($I565*'fnd base rates'!C$12)\n+($J565*'fnd base rates'!C$13)\n+($K565*'fnd base rates'!C$14)\n+($M565*'fnd base rates'!C$16)\n+($N565*'fnd base rates'!C$17)\n+($O565*'fnd base rates'!C$18)\n+($P565*VLOOKUP($S565+12,rate_basefnd,3)))\n*$R565","v":24466.637007000001},{"$f":"(($D565*'fnd base rates'!D$7)\n+($E565*'fnd base rates'!D$8)\n+($F565*'fnd base rates'!D$9)\n+($G565*'fnd base rates'!D$10)\n+($H565*'fnd base rates'!D$11)\n+($I565*'fnd base rates'!D$12)\n+($J565*'fnd base rates'!D$13)\n+($K565*'fnd base rates'!D$14)\n+($M565*'fnd base rates'!D$16)\n+($N565*'fnd base rates'!D$17)\n+($O565*'fnd base rates'!D$18)\n+($P565*VLOOKUP($S565+12,rate_basefnd,4)))\n*$R565","v":44374.280000000006},{"$f":"(($D565*'fnd base rates'!E$7)\n+($E565*'fnd base rates'!E$8)\n+($F565*'fnd base rates'!E$9)\n+($G565*'fnd base rates'!E$10)\n+($H565*'fnd base rates'!E$11)\n+($I565*'fnd base rates'!E$12)\n+($J565*'fnd base rates'!E$13)\n+($K565*'fnd base rates'!E$14)\n+($M565*'fnd base rates'!E$16)\n+($N565*'fnd base rates'!E$17)\n+($O565*'fnd base rates'!E$18)\n+($P565*VLOOKUP($S565+12,rate_basefnd,5)))\n*$R565","v":314222.06031800003},{"$f":"(($D565*'fnd base rates'!F$7)\n+($E565*'fnd base rates'!F$8)\n+($F565*'fnd base rates'!F$9)\n+($G565*'fnd base rates'!F$10)\n+($H565*'fnd base rates'!F$11)\n+($I565*'fnd base rates'!F$12)\n+($J565*'fnd base rates'!F$13)\n+($K565*'fnd base rates'!F$14)\n+($M565*'fnd base rates'!F$16)\n+($N565*'fnd base rates'!F$17)\n+($O565*'fnd base rates'!F$18)\n+($P565*VLOOKUP($S565+12,rate_basefnd,6)))\n*$R565","v":37091.752374000003},{"$f":"(($D565*'fnd base rates'!G$7)\n+($E565*'fnd base rates'!G$8)\n+($F565*'fnd base rates'!G$9)\n+($G565*'fnd base rates'!G$10)\n+($H565*'fnd base rates'!G$11)\n+($I565*'fnd base rates'!G$12)\n+($J565*'fnd base rates'!G$13)\n+($K565*'fnd base rates'!G$14)\n+($M565*'fnd base rates'!G$16)\n+($N565*'fnd base rates'!G$17)\n+($O565*'fnd base rates'!G$18)\n+($P565*VLOOKUP($S565+12,rate_basefnd,7)))\n*$R565","v":13162.396369},{"$f":"(($D565*'fnd base rates'!H$7)\n+($E565*'fnd base rates'!H$8)\n+($F565*'fnd base rates'!H$9)\n+($G565*'fnd base rates'!H$10)\n+($H565*'fnd base rates'!H$11)\n+($I565*'fnd base rates'!H$12)\n+($J565*'fnd base rates'!H$13)\n+($K565*'fnd base rates'!H$14)\n+($M565*'fnd base rates'!H$16)\n+($N565*'fnd base rates'!H$17)\n+($O565*'fnd base rates'!H$18)\n+($P565*VLOOKUP($S565+12,rate_basefnd,8)))","v":30478.753349999999},{"$f":"(($D565*'fnd base rates'!I$7)\n+($E565*'fnd base rates'!I$8)\n+($F565*'fnd base rates'!I$9)\n+($G565*'fnd base rates'!I$10)\n+($H565*'fnd base rates'!I$11)\n+($I565*'fnd base rates'!I$12)\n+($J565*'fnd base rates'!I$13)\n+($K565*'fnd base rates'!I$14)\n+($M565*'fnd base rates'!I$16)\n+($N565*'fnd base rates'!I$17)\n+($O565*'fnd base rates'!I$18)\n+($P565*VLOOKUP($S565+12,rate_basefnd,9)))\n*$R565","v":22131.510000000002},{"$f":"(($D565*'fnd base rates'!J$7)\n+($E565*'fnd base rates'!J$8)\n+($F565*'fnd base rates'!J$9)\n+($G565*'fnd base rates'!J$10)\n+($H565*'fnd base rates'!J$11)\n+($I565*'fnd base rates'!J$12)\n+($J565*'fnd base rates'!J$13)\n+($K565*'fnd base rates'!J$14)\n+($M565*'fnd base rates'!J$16)\n+($N565*'fnd base rates'!J$17)\n+($O565*'fnd base rates'!J$18)\n+($P565*VLOOKUP($S565+12,rate_basefnd,10)))\n*$R565","v":47434.85},{"$f":"(($D565*'fnd base rates'!K$7)\n+($E565*'fnd base rates'!K$8)\n+($F565*'fnd base rates'!K$9)\n+($G565*'fnd base rates'!K$10)\n+($H565*'fnd base rates'!K$11)\n+($I565*'fnd base rates'!K$12)\n+($J565*'fnd base rates'!K$13)\n+($K565*'fnd base rates'!K$14)\n+($M565*'fnd base rates'!K$16)\n+($N565*'fnd base rates'!K$17)\n+($O565*'fnd base rates'!K$18)\n+($P565*VLOOKUP($S565+12,rate_basefnd,11)))\n*$R565","v":46455.563088999996},{"$f":"(($D565*'fnd base rates'!L$7)\n+($E565*'fnd base rates'!L$8)\n+($F565*'fnd base rates'!L$9)\n+($G565*'fnd base rates'!L$10)\n+($H565*'fnd base rates'!L$11)\n+($I565*'fnd base rates'!L$12)\n+($J565*'fnd base rates'!L$13)\n+($K565*'fnd base rates'!L$14)\n+($M565*'fnd base rates'!L$16)\n+($N565*'fnd base rates'!L$17)\n+($O565*'fnd base rates'!L$18)\n+($P565*VLOOKUP($S565+12,rate_basefnd,12)))","v":96826.825707000011},{"$f":"(($D565*'fnd base rates'!M$7)\n+($E565*'fnd base rates'!M$8)\n+($F565*'fnd base rates'!M$9)\n+($G565*'fnd base rates'!M$10)\n+($H565*'fnd base rates'!M$11)\n+($I565*'fnd base rates'!M$12)\n+($J565*'fnd base rates'!M$13)\n+($K565*'fnd base rates'!M$14)\n+($M565*'fnd base rates'!M$16)\n+($N565*'fnd base rates'!M$17)\n+($O565*'fnd base rates'!M$18)\n+($P565*VLOOKUP($S565+12,rate_basefnd,13)))","v":0},676644.62821400003,null,479278061,"479","278","061",1,37,676644.62821400003,18288,5458,12830,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B566","v":479278086},{"$f":"'fnd enro'!C566","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D566","v":0},{"$f":"'fnd enro'!E566","v":0},{"$f":"'fnd enro'!F566","v":0},{"$f":"'fnd enro'!G566","v":0},{"$f":"'fnd enro'!H566","v":6},{"$f":"'fnd enro'!I566","v":13},{"$f":"'fnd enro'!J566","v":0},{"$f":"'fnd enro'!K566","v":0.75339999999999996},{"$f":"'fnd enro'!L566","v":0},{"$f":"'fnd enro'!M566","v":0},{"$f":"'fnd enro'!N566","v":0},{"$f":"'fnd enro'!O566","v":0},{"$f":"'fnd enro'!P566","v":5},{"$f":"'fnd enro'!R566","v":19},1,{"$f":"VALUE('fnd enro'!Q566)","v":8},null,{"$f":"(($D566*'fnd base rates'!C$7)\n+($E566*'fnd base rates'!C$8)\n+($F566*'fnd base rates'!C$9)\n+($G566*'fnd base rates'!C$10)\n+($H566*'fnd base rates'!C$11)\n+($I566*'fnd base rates'!C$12)\n+($J566*'fnd base rates'!C$13)\n+($K566*'fnd base rates'!C$14)\n+($M566*'fnd base rates'!C$16)\n+($N566*'fnd base rates'!C$17)\n+($O566*'fnd base rates'!C$18)\n+($P566*VLOOKUP($S566+12,rate_basefnd,3)))\n*$R566","v":11519.548477999999},{"$f":"(($D566*'fnd base rates'!D$7)\n+($E566*'fnd base rates'!D$8)\n+($F566*'fnd base rates'!D$9)\n+($G566*'fnd base rates'!D$10)\n+($H566*'fnd base rates'!D$11)\n+($I566*'fnd base rates'!D$12)\n+($J566*'fnd base rates'!D$13)\n+($K566*'fnd base rates'!D$14)\n+($M566*'fnd base rates'!D$16)\n+($N566*'fnd base rates'!D$17)\n+($O566*'fnd base rates'!D$18)\n+($P566*VLOOKUP($S566+12,rate_basefnd,4)))\n*$R566","v":17838.11},{"$f":"(($D566*'fnd base rates'!E$7)\n+($E566*'fnd base rates'!E$8)\n+($F566*'fnd base rates'!E$9)\n+($G566*'fnd base rates'!E$10)\n+($H566*'fnd base rates'!E$11)\n+($I566*'fnd base rates'!E$12)\n+($J566*'fnd base rates'!E$13)\n+($K566*'fnd base rates'!E$14)\n+($M566*'fnd base rates'!E$16)\n+($N566*'fnd base rates'!E$17)\n+($O566*'fnd base rates'!E$18)\n+($P566*VLOOKUP($S566+12,rate_basefnd,5)))\n*$R566","v":112496.544572},{"$f":"(($D566*'fnd base rates'!F$7)\n+($E566*'fnd base rates'!F$8)\n+($F566*'fnd base rates'!F$9)\n+($G566*'fnd base rates'!F$10)\n+($H566*'fnd base rates'!F$11)\n+($I566*'fnd base rates'!F$12)\n+($J566*'fnd base rates'!F$13)\n+($K566*'fnd base rates'!F$14)\n+($M566*'fnd base rates'!F$16)\n+($N566*'fnd base rates'!F$17)\n+($O566*'fnd base rates'!F$18)\n+($P566*VLOOKUP($S566+12,rate_basefnd,6)))\n*$R566","v":19088.506396000001},{"$f":"(($D566*'fnd base rates'!G$7)\n+($E566*'fnd base rates'!G$8)\n+($F566*'fnd base rates'!G$9)\n+($G566*'fnd base rates'!G$10)\n+($H566*'fnd base rates'!G$11)\n+($I566*'fnd base rates'!G$12)\n+($J566*'fnd base rates'!G$13)\n+($K566*'fnd base rates'!G$14)\n+($M566*'fnd base rates'!G$16)\n+($N566*'fnd base rates'!G$17)\n+($O566*'fnd base rates'!G$18)\n+($P566*VLOOKUP($S566+12,rate_basefnd,7)))\n*$R566","v":4417.1506260000006},{"$f":"(($D566*'fnd base rates'!H$7)\n+($E566*'fnd base rates'!H$8)\n+($F566*'fnd base rates'!H$9)\n+($G566*'fnd base rates'!H$10)\n+($H566*'fnd base rates'!H$11)\n+($I566*'fnd base rates'!H$12)\n+($J566*'fnd base rates'!H$13)\n+($K566*'fnd base rates'!H$14)\n+($M566*'fnd base rates'!H$16)\n+($N566*'fnd base rates'!H$17)\n+($O566*'fnd base rates'!H$18)\n+($P566*VLOOKUP($S566+12,rate_basefnd,8)))","v":15176.455899999999},{"$f":"(($D566*'fnd base rates'!I$7)\n+($E566*'fnd base rates'!I$8)\n+($F566*'fnd base rates'!I$9)\n+($G566*'fnd base rates'!I$10)\n+($H566*'fnd base rates'!I$11)\n+($I566*'fnd base rates'!I$12)\n+($J566*'fnd base rates'!I$13)\n+($K566*'fnd base rates'!I$14)\n+($M566*'fnd base rates'!I$16)\n+($N566*'fnd base rates'!I$17)\n+($O566*'fnd base rates'!I$18)\n+($P566*VLOOKUP($S566+12,rate_basefnd,9)))\n*$R566","v":9397.57},{"$f":"(($D566*'fnd base rates'!J$7)\n+($E566*'fnd base rates'!J$8)\n+($F566*'fnd base rates'!J$9)\n+($G566*'fnd base rates'!J$10)\n+($H566*'fnd base rates'!J$11)\n+($I566*'fnd base rates'!J$12)\n+($J566*'fnd base rates'!J$13)\n+($K566*'fnd base rates'!J$14)\n+($M566*'fnd base rates'!J$16)\n+($N566*'fnd base rates'!J$17)\n+($O566*'fnd base rates'!J$18)\n+($P566*VLOOKUP($S566+12,rate_basefnd,10)))\n*$R566","v":14070.13},{"$f":"(($D566*'fnd base rates'!K$7)\n+($E566*'fnd base rates'!K$8)\n+($F566*'fnd base rates'!K$9)\n+($G566*'fnd base rates'!K$10)\n+($H566*'fnd base rates'!K$11)\n+($I566*'fnd base rates'!K$12)\n+($J566*'fnd base rates'!K$13)\n+($K566*'fnd base rates'!K$14)\n+($M566*'fnd base rates'!K$16)\n+($N566*'fnd base rates'!K$17)\n+($O566*'fnd base rates'!K$18)\n+($P566*VLOOKUP($S566+12,rate_basefnd,11)))\n*$R566","v":23867.819506},{"$f":"(($D566*'fnd base rates'!L$7)\n+($E566*'fnd base rates'!L$8)\n+($F566*'fnd base rates'!L$9)\n+($G566*'fnd base rates'!L$10)\n+($H566*'fnd base rates'!L$11)\n+($I566*'fnd base rates'!L$12)\n+($J566*'fnd base rates'!L$13)\n+($K566*'fnd base rates'!L$14)\n+($M566*'fnd base rates'!L$16)\n+($N566*'fnd base rates'!L$17)\n+($O566*'fnd base rates'!L$18)\n+($P566*VLOOKUP($S566+12,rate_basefnd,12)))","v":41199.908277999995},{"$f":"(($D566*'fnd base rates'!M$7)\n+($E566*'fnd base rates'!M$8)\n+($F566*'fnd base rates'!M$9)\n+($G566*'fnd base rates'!M$10)\n+($H566*'fnd base rates'!M$11)\n+($I566*'fnd base rates'!M$12)\n+($J566*'fnd base rates'!M$13)\n+($K566*'fnd base rates'!M$14)\n+($M566*'fnd base rates'!M$16)\n+($N566*'fnd base rates'!M$17)\n+($O566*'fnd base rates'!M$18)\n+($P566*VLOOKUP($S566+12,rate_basefnd,13)))","v":0},269071.74375600001,null,479278086,"479","278","086",1,19,269071.74375600001,14162,1597,12565,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B567","v":479278087},{"$f":"'fnd enro'!C567","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D567","v":0},{"$f":"'fnd enro'!E567","v":0},{"$f":"'fnd enro'!F567","v":0},{"$f":"'fnd enro'!G567","v":0},{"$f":"'fnd enro'!H567","v":2},{"$f":"'fnd enro'!I567","v":4},{"$f":"'fnd enro'!J567","v":0},{"$f":"'fnd enro'!K567","v":0.2379},{"$f":"'fnd enro'!L567","v":0},{"$f":"'fnd enro'!M567","v":0},{"$f":"'fnd enro'!N567","v":0},{"$f":"'fnd enro'!O567","v":0},{"$f":"'fnd enro'!P567","v":2},{"$f":"'fnd enro'!R567","v":6},1,{"$f":"VALUE('fnd enro'!Q567)","v":6},null,{"$f":"(($D567*'fnd base rates'!C$7)\n+($E567*'fnd base rates'!C$8)\n+($F567*'fnd base rates'!C$9)\n+($G567*'fnd base rates'!C$10)\n+($H567*'fnd base rates'!C$11)\n+($I567*'fnd base rates'!C$12)\n+($J567*'fnd base rates'!C$13)\n+($K567*'fnd base rates'!C$14)\n+($M567*'fnd base rates'!C$16)\n+($N567*'fnd base rates'!C$17)\n+($O567*'fnd base rates'!C$18)\n+($P567*VLOOKUP($S567+12,rate_basefnd,3)))\n*$R567","v":3646.8928430000001},{"$f":"(($D567*'fnd base rates'!D$7)\n+($E567*'fnd base rates'!D$8)\n+($F567*'fnd base rates'!D$9)\n+($G567*'fnd base rates'!D$10)\n+($H567*'fnd base rates'!D$11)\n+($I567*'fnd base rates'!D$12)\n+($J567*'fnd base rates'!D$13)\n+($K567*'fnd base rates'!D$14)\n+($M567*'fnd base rates'!D$16)\n+($N567*'fnd base rates'!D$17)\n+($O567*'fnd base rates'!D$18)\n+($P567*VLOOKUP($S567+12,rate_basefnd,4)))\n*$R567","v":5676.7000000000007},{"$f":"(($D567*'fnd base rates'!E$7)\n+($E567*'fnd base rates'!E$8)\n+($F567*'fnd base rates'!E$9)\n+($G567*'fnd base rates'!E$10)\n+($H567*'fnd base rates'!E$11)\n+($I567*'fnd base rates'!E$12)\n+($J567*'fnd base rates'!E$13)\n+($K567*'fnd base rates'!E$14)\n+($M567*'fnd base rates'!E$16)\n+($N567*'fnd base rates'!E$17)\n+($O567*'fnd base rates'!E$18)\n+($P567*VLOOKUP($S567+12,rate_basefnd,5)))\n*$R567","v":35785.728582000003},{"$f":"(($D567*'fnd base rates'!F$7)\n+($E567*'fnd base rates'!F$8)\n+($F567*'fnd base rates'!F$9)\n+($G567*'fnd base rates'!F$10)\n+($H567*'fnd base rates'!F$11)\n+($I567*'fnd base rates'!F$12)\n+($J567*'fnd base rates'!F$13)\n+($K567*'fnd base rates'!F$14)\n+($M567*'fnd base rates'!F$16)\n+($N567*'fnd base rates'!F$17)\n+($O567*'fnd base rates'!F$18)\n+($P567*VLOOKUP($S567+12,rate_basefnd,6)))\n*$R567","v":6040.1253260000003},{"$f":"(($D567*'fnd base rates'!G$7)\n+($E567*'fnd base rates'!G$8)\n+($F567*'fnd base rates'!G$9)\n+($G567*'fnd base rates'!G$10)\n+($H567*'fnd base rates'!G$11)\n+($I567*'fnd base rates'!G$12)\n+($J567*'fnd base rates'!G$13)\n+($K567*'fnd base rates'!G$14)\n+($M567*'fnd base rates'!G$16)\n+($N567*'fnd base rates'!G$17)\n+($O567*'fnd base rates'!G$18)\n+($P567*VLOOKUP($S567+12,rate_basefnd,7)))\n*$R567","v":1416.038581},{"$f":"(($D567*'fnd base rates'!H$7)\n+($E567*'fnd base rates'!H$8)\n+($F567*'fnd base rates'!H$9)\n+($G567*'fnd base rates'!H$10)\n+($H567*'fnd base rates'!H$11)\n+($I567*'fnd base rates'!H$12)\n+($J567*'fnd base rates'!H$13)\n+($K567*'fnd base rates'!H$14)\n+($M567*'fnd base rates'!H$16)\n+($N567*'fnd base rates'!H$17)\n+($O567*'fnd base rates'!H$18)\n+($P567*VLOOKUP($S567+12,rate_basefnd,8)))","v":4761.09915},{"$f":"(($D567*'fnd base rates'!I$7)\n+($E567*'fnd base rates'!I$8)\n+($F567*'fnd base rates'!I$9)\n+($G567*'fnd base rates'!I$10)\n+($H567*'fnd base rates'!I$11)\n+($I567*'fnd base rates'!I$12)\n+($J567*'fnd base rates'!I$13)\n+($K567*'fnd base rates'!I$14)\n+($M567*'fnd base rates'!I$16)\n+($N567*'fnd base rates'!I$17)\n+($O567*'fnd base rates'!I$18)\n+($P567*VLOOKUP($S567+12,rate_basefnd,9)))\n*$R567","v":2981.6},{"$f":"(($D567*'fnd base rates'!J$7)\n+($E567*'fnd base rates'!J$8)\n+($F567*'fnd base rates'!J$9)\n+($G567*'fnd base rates'!J$10)\n+($H567*'fnd base rates'!J$11)\n+($I567*'fnd base rates'!J$12)\n+($J567*'fnd base rates'!J$13)\n+($K567*'fnd base rates'!J$14)\n+($M567*'fnd base rates'!J$16)\n+($N567*'fnd base rates'!J$17)\n+($O567*'fnd base rates'!J$18)\n+($P567*VLOOKUP($S567+12,rate_basefnd,10)))\n*$R567","v":4495.8599999999997},{"$f":"(($D567*'fnd base rates'!K$7)\n+($E567*'fnd base rates'!K$8)\n+($F567*'fnd base rates'!K$9)\n+($G567*'fnd base rates'!K$10)\n+($H567*'fnd base rates'!K$11)\n+($I567*'fnd base rates'!K$12)\n+($J567*'fnd base rates'!K$13)\n+($K567*'fnd base rates'!K$14)\n+($M567*'fnd base rates'!K$16)\n+($N567*'fnd base rates'!K$17)\n+($O567*'fnd base rates'!K$18)\n+($P567*VLOOKUP($S567+12,rate_basefnd,11)))\n*$R567","v":7540.7978609999991},{"$f":"(($D567*'fnd base rates'!L$7)\n+($E567*'fnd base rates'!L$8)\n+($F567*'fnd base rates'!L$9)\n+($G567*'fnd base rates'!L$10)\n+($H567*'fnd base rates'!L$11)\n+($I567*'fnd base rates'!L$12)\n+($J567*'fnd base rates'!L$13)\n+($K567*'fnd base rates'!L$14)\n+($M567*'fnd base rates'!L$16)\n+($N567*'fnd base rates'!L$17)\n+($O567*'fnd base rates'!L$18)\n+($P567*VLOOKUP($S567+12,rate_basefnd,12)))","v":13109.799143},{"$f":"(($D567*'fnd base rates'!M$7)\n+($E567*'fnd base rates'!M$8)\n+($F567*'fnd base rates'!M$9)\n+($G567*'fnd base rates'!M$10)\n+($H567*'fnd base rates'!M$11)\n+($I567*'fnd base rates'!M$12)\n+($J567*'fnd base rates'!M$13)\n+($K567*'fnd base rates'!M$14)\n+($M567*'fnd base rates'!M$16)\n+($N567*'fnd base rates'!M$17)\n+($O567*'fnd base rates'!M$18)\n+($P567*VLOOKUP($S567+12,rate_basefnd,13)))","v":0},85454.641485999993,null,479278087,"479","278","087",1,6,85454.641485999993,14242,2421,11821,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B568","v":479278111},{"$f":"'fnd enro'!C568","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D568","v":0},{"$f":"'fnd enro'!E568","v":0},{"$f":"'fnd enro'!F568","v":0},{"$f":"'fnd enro'!G568","v":0},{"$f":"'fnd enro'!H568","v":1},{"$f":"'fnd enro'!I568","v":7},{"$f":"'fnd enro'!J568","v":0},{"$f":"'fnd enro'!K568","v":0.31719999999999998},{"$f":"'fnd enro'!L568","v":0},{"$f":"'fnd enro'!M568","v":0},{"$f":"'fnd enro'!N568","v":0},{"$f":"'fnd enro'!O568","v":0},{"$f":"'fnd enro'!P568","v":3},{"$f":"'fnd enro'!R568","v":8},1,{"$f":"VALUE('fnd enro'!Q568)","v":7},null,{"$f":"(($D568*'fnd base rates'!C$7)\n+($E568*'fnd base rates'!C$8)\n+($F568*'fnd base rates'!C$9)\n+($G568*'fnd base rates'!C$10)\n+($H568*'fnd base rates'!C$11)\n+($I568*'fnd base rates'!C$12)\n+($J568*'fnd base rates'!C$13)\n+($K568*'fnd base rates'!C$14)\n+($M568*'fnd base rates'!C$16)\n+($N568*'fnd base rates'!C$17)\n+($O568*'fnd base rates'!C$18)\n+($P568*VLOOKUP($S568+12,rate_basefnd,3)))\n*$R568","v":4909.5771240000004},{"$f":"(($D568*'fnd base rates'!D$7)\n+($E568*'fnd base rates'!D$8)\n+($F568*'fnd base rates'!D$9)\n+($G568*'fnd base rates'!D$10)\n+($H568*'fnd base rates'!D$11)\n+($I568*'fnd base rates'!D$12)\n+($J568*'fnd base rates'!D$13)\n+($K568*'fnd base rates'!D$14)\n+($M568*'fnd base rates'!D$16)\n+($N568*'fnd base rates'!D$17)\n+($O568*'fnd base rates'!D$18)\n+($P568*VLOOKUP($S568+12,rate_basefnd,4)))\n*$R568","v":7791.8600000000006},{"$f":"(($D568*'fnd base rates'!E$7)\n+($E568*'fnd base rates'!E$8)\n+($F568*'fnd base rates'!E$9)\n+($G568*'fnd base rates'!E$10)\n+($H568*'fnd base rates'!E$11)\n+($I568*'fnd base rates'!E$12)\n+($J568*'fnd base rates'!E$13)\n+($K568*'fnd base rates'!E$14)\n+($M568*'fnd base rates'!E$16)\n+($N568*'fnd base rates'!E$17)\n+($O568*'fnd base rates'!E$18)\n+($P568*VLOOKUP($S568+12,rate_basefnd,5)))\n*$R568","v":52504.594775999998},{"$f":"(($D568*'fnd base rates'!F$7)\n+($E568*'fnd base rates'!F$8)\n+($F568*'fnd base rates'!F$9)\n+($G568*'fnd base rates'!F$10)\n+($H568*'fnd base rates'!F$11)\n+($I568*'fnd base rates'!F$12)\n+($J568*'fnd base rates'!F$13)\n+($K568*'fnd base rates'!F$14)\n+($M568*'fnd base rates'!F$16)\n+($N568*'fnd base rates'!F$17)\n+($O568*'fnd base rates'!F$18)\n+($P568*VLOOKUP($S568+12,rate_basefnd,6)))\n*$R568","v":7858.2837680000002},{"$f":"(($D568*'fnd base rates'!G$7)\n+($E568*'fnd base rates'!G$8)\n+($F568*'fnd base rates'!G$9)\n+($G568*'fnd base rates'!G$10)\n+($H568*'fnd base rates'!G$11)\n+($I568*'fnd base rates'!G$12)\n+($J568*'fnd base rates'!G$13)\n+($K568*'fnd base rates'!G$14)\n+($M568*'fnd base rates'!G$16)\n+($N568*'fnd base rates'!G$17)\n+($O568*'fnd base rates'!G$18)\n+($P568*VLOOKUP($S568+12,rate_basefnd,7)))\n*$R568","v":1985.4381079999998},{"$f":"(($D568*'fnd base rates'!H$7)\n+($E568*'fnd base rates'!H$8)\n+($F568*'fnd base rates'!H$9)\n+($G568*'fnd base rates'!H$10)\n+($H568*'fnd base rates'!H$11)\n+($I568*'fnd base rates'!H$12)\n+($J568*'fnd base rates'!H$13)\n+($K568*'fnd base rates'!H$14)\n+($M568*'fnd base rates'!H$16)\n+($N568*'fnd base rates'!H$17)\n+($O568*'fnd base rates'!H$18)\n+($P568*VLOOKUP($S568+12,rate_basefnd,8)))","v":6912.4321999999993},{"$f":"(($D568*'fnd base rates'!I$7)\n+($E568*'fnd base rates'!I$8)\n+($F568*'fnd base rates'!I$9)\n+($G568*'fnd base rates'!I$10)\n+($H568*'fnd base rates'!I$11)\n+($I568*'fnd base rates'!I$12)\n+($J568*'fnd base rates'!I$13)\n+($K568*'fnd base rates'!I$14)\n+($M568*'fnd base rates'!I$16)\n+($N568*'fnd base rates'!I$17)\n+($O568*'fnd base rates'!I$18)\n+($P568*VLOOKUP($S568+12,rate_basefnd,9)))\n*$R568","v":4115.62},{"$f":"(($D568*'fnd base rates'!J$7)\n+($E568*'fnd base rates'!J$8)\n+($F568*'fnd base rates'!J$9)\n+($G568*'fnd base rates'!J$10)\n+($H568*'fnd base rates'!J$11)\n+($I568*'fnd base rates'!J$12)\n+($J568*'fnd base rates'!J$13)\n+($K568*'fnd base rates'!J$14)\n+($M568*'fnd base rates'!J$16)\n+($N568*'fnd base rates'!J$17)\n+($O568*'fnd base rates'!J$18)\n+($P568*VLOOKUP($S568+12,rate_basefnd,10)))\n*$R568","v":7037.0999999999985},{"$f":"(($D568*'fnd base rates'!K$7)\n+($E568*'fnd base rates'!K$8)\n+($F568*'fnd base rates'!K$9)\n+($G568*'fnd base rates'!K$10)\n+($H568*'fnd base rates'!K$11)\n+($I568*'fnd base rates'!K$12)\n+($J568*'fnd base rates'!K$13)\n+($K568*'fnd base rates'!K$14)\n+($M568*'fnd base rates'!K$16)\n+($N568*'fnd base rates'!K$17)\n+($O568*'fnd base rates'!K$18)\n+($P568*VLOOKUP($S568+12,rate_basefnd,11)))\n*$R568","v":9996.647148},{"$f":"(($D568*'fnd base rates'!L$7)\n+($E568*'fnd base rates'!L$8)\n+($F568*'fnd base rates'!L$9)\n+($G568*'fnd base rates'!L$10)\n+($H568*'fnd base rates'!L$11)\n+($I568*'fnd base rates'!L$12)\n+($J568*'fnd base rates'!L$13)\n+($K568*'fnd base rates'!L$14)\n+($M568*'fnd base rates'!L$16)\n+($N568*'fnd base rates'!L$17)\n+($O568*'fnd base rates'!L$18)\n+($P568*VLOOKUP($S568+12,rate_basefnd,12)))","v":17494.265524000002},{"$f":"(($D568*'fnd base rates'!M$7)\n+($E568*'fnd base rates'!M$8)\n+($F568*'fnd base rates'!M$9)\n+($G568*'fnd base rates'!M$10)\n+($H568*'fnd base rates'!M$11)\n+($I568*'fnd base rates'!M$12)\n+($J568*'fnd base rates'!M$13)\n+($K568*'fnd base rates'!M$14)\n+($M568*'fnd base rates'!M$16)\n+($N568*'fnd base rates'!M$17)\n+($O568*'fnd base rates'!M$18)\n+($P568*VLOOKUP($S568+12,rate_basefnd,13)))","v":0},120605.81864799999,null,479278111,"479","278","111",1,8,120605.81864799999,15076,2511,12565,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B569","v":479278117},{"$f":"'fnd enro'!C569","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D569","v":0},{"$f":"'fnd enro'!E569","v":0},{"$f":"'fnd enro'!F569","v":0},{"$f":"'fnd enro'!G569","v":0},{"$f":"'fnd enro'!H569","v":2},{"$f":"'fnd enro'!I569","v":8},{"$f":"'fnd enro'!J569","v":0},{"$f":"'fnd enro'!K569","v":0.39650000000000002},{"$f":"'fnd enro'!L569","v":0},{"$f":"'fnd enro'!M569","v":0},{"$f":"'fnd enro'!N569","v":0},{"$f":"'fnd enro'!O569","v":0},{"$f":"'fnd enro'!P569","v":6},{"$f":"'fnd enro'!R569","v":10},1,{"$f":"VALUE('fnd enro'!Q569)","v":6},null,{"$f":"(($D569*'fnd base rates'!C$7)\n+($E569*'fnd base rates'!C$8)\n+($F569*'fnd base rates'!C$9)\n+($G569*'fnd base rates'!C$10)\n+($H569*'fnd base rates'!C$11)\n+($I569*'fnd base rates'!C$12)\n+($J569*'fnd base rates'!C$13)\n+($K569*'fnd base rates'!C$14)\n+($M569*'fnd base rates'!C$16)\n+($N569*'fnd base rates'!C$17)\n+($O569*'fnd base rates'!C$18)\n+($P569*VLOOKUP($S569+12,rate_basefnd,3)))\n*$R569","v":6281.0614050000004},{"$f":"(($D569*'fnd base rates'!D$7)\n+($E569*'fnd base rates'!D$8)\n+($F569*'fnd base rates'!D$9)\n+($G569*'fnd base rates'!D$10)\n+($H569*'fnd base rates'!D$11)\n+($I569*'fnd base rates'!D$12)\n+($J569*'fnd base rates'!D$13)\n+($K569*'fnd base rates'!D$14)\n+($M569*'fnd base rates'!D$16)\n+($N569*'fnd base rates'!D$17)\n+($O569*'fnd base rates'!D$18)\n+($P569*VLOOKUP($S569+12,rate_basefnd,4)))\n*$R569","v":10422.580000000002},{"$f":"(($D569*'fnd base rates'!E$7)\n+($E569*'fnd base rates'!E$8)\n+($F569*'fnd base rates'!E$9)\n+($G569*'fnd base rates'!E$10)\n+($H569*'fnd base rates'!E$11)\n+($I569*'fnd base rates'!E$12)\n+($J569*'fnd base rates'!E$13)\n+($K569*'fnd base rates'!E$14)\n+($M569*'fnd base rates'!E$16)\n+($N569*'fnd base rates'!E$17)\n+($O569*'fnd base rates'!E$18)\n+($P569*VLOOKUP($S569+12,rate_basefnd,5)))\n*$R569","v":71119.160969999997},{"$f":"(($D569*'fnd base rates'!F$7)\n+($E569*'fnd base rates'!F$8)\n+($F569*'fnd base rates'!F$9)\n+($G569*'fnd base rates'!F$10)\n+($H569*'fnd base rates'!F$11)\n+($I569*'fnd base rates'!F$12)\n+($J569*'fnd base rates'!F$13)\n+($K569*'fnd base rates'!F$14)\n+($M569*'fnd base rates'!F$16)\n+($N569*'fnd base rates'!F$17)\n+($O569*'fnd base rates'!F$18)\n+($P569*VLOOKUP($S569+12,rate_basefnd,6)))\n*$R569","v":9910.7022099999995},{"$f":"(($D569*'fnd base rates'!G$7)\n+($E569*'fnd base rates'!G$8)\n+($F569*'fnd base rates'!G$9)\n+($G569*'fnd base rates'!G$10)\n+($H569*'fnd base rates'!G$11)\n+($I569*'fnd base rates'!G$12)\n+($J569*'fnd base rates'!G$13)\n+($K569*'fnd base rates'!G$14)\n+($M569*'fnd base rates'!G$16)\n+($N569*'fnd base rates'!G$17)\n+($O569*'fnd base rates'!G$18)\n+($P569*VLOOKUP($S569+12,rate_basefnd,7)))\n*$R569","v":2808.7976349999999},{"$f":"(($D569*'fnd base rates'!H$7)\n+($E569*'fnd base rates'!H$8)\n+($F569*'fnd base rates'!H$9)\n+($G569*'fnd base rates'!H$10)\n+($H569*'fnd base rates'!H$11)\n+($I569*'fnd base rates'!H$12)\n+($J569*'fnd base rates'!H$13)\n+($K569*'fnd base rates'!H$14)\n+($M569*'fnd base rates'!H$16)\n+($N569*'fnd base rates'!H$17)\n+($O569*'fnd base rates'!H$18)\n+($P569*VLOOKUP($S569+12,rate_basefnd,8)))","v":8443.4852499999997},{"$f":"(($D569*'fnd base rates'!I$7)\n+($E569*'fnd base rates'!I$8)\n+($F569*'fnd base rates'!I$9)\n+($G569*'fnd base rates'!I$10)\n+($H569*'fnd base rates'!I$11)\n+($I569*'fnd base rates'!I$12)\n+($J569*'fnd base rates'!I$13)\n+($K569*'fnd base rates'!I$14)\n+($M569*'fnd base rates'!I$16)\n+($N569*'fnd base rates'!I$17)\n+($O569*'fnd base rates'!I$18)\n+($P569*VLOOKUP($S569+12,rate_basefnd,9)))\n*$R569","v":5390.9599999999991},{"$f":"(($D569*'fnd base rates'!J$7)\n+($E569*'fnd base rates'!J$8)\n+($F569*'fnd base rates'!J$9)\n+($G569*'fnd base rates'!J$10)\n+($H569*'fnd base rates'!J$11)\n+($I569*'fnd base rates'!J$12)\n+($J569*'fnd base rates'!J$13)\n+($K569*'fnd base rates'!J$14)\n+($M569*'fnd base rates'!J$16)\n+($N569*'fnd base rates'!J$17)\n+($O569*'fnd base rates'!J$18)\n+($P569*VLOOKUP($S569+12,rate_basefnd,10)))\n*$R569","v":9935.58},{"$f":"(($D569*'fnd base rates'!K$7)\n+($E569*'fnd base rates'!K$8)\n+($F569*'fnd base rates'!K$9)\n+($G569*'fnd base rates'!K$10)\n+($H569*'fnd base rates'!K$11)\n+($I569*'fnd base rates'!K$12)\n+($J569*'fnd base rates'!K$13)\n+($K569*'fnd base rates'!K$14)\n+($M569*'fnd base rates'!K$16)\n+($N569*'fnd base rates'!K$17)\n+($O569*'fnd base rates'!K$18)\n+($P569*VLOOKUP($S569+12,rate_basefnd,11)))\n*$R569","v":12521.796435},{"$f":"(($D569*'fnd base rates'!L$7)\n+($E569*'fnd base rates'!L$8)\n+($F569*'fnd base rates'!L$9)\n+($G569*'fnd base rates'!L$10)\n+($H569*'fnd base rates'!L$11)\n+($I569*'fnd base rates'!L$12)\n+($J569*'fnd base rates'!L$13)\n+($K569*'fnd base rates'!L$14)\n+($M569*'fnd base rates'!L$16)\n+($N569*'fnd base rates'!L$17)\n+($O569*'fnd base rates'!L$18)\n+($P569*VLOOKUP($S569+12,rate_basefnd,12)))","v":23222.211905},{"$f":"(($D569*'fnd base rates'!M$7)\n+($E569*'fnd base rates'!M$8)\n+($F569*'fnd base rates'!M$9)\n+($G569*'fnd base rates'!M$10)\n+($H569*'fnd base rates'!M$11)\n+($I569*'fnd base rates'!M$12)\n+($J569*'fnd base rates'!M$13)\n+($K569*'fnd base rates'!M$14)\n+($M569*'fnd base rates'!M$16)\n+($N569*'fnd base rates'!M$17)\n+($O569*'fnd base rates'!M$18)\n+($P569*VLOOKUP($S569+12,rate_basefnd,13)))","v":0},160056.33581000002,null,479278117,"479","278","117",1,10,160056.33581000002,16006,3441,12565,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B570","v":479278127},{"$f":"'fnd enro'!C570","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D570","v":0},{"$f":"'fnd enro'!E570","v":0},{"$f":"'fnd enro'!F570","v":0},{"$f":"'fnd enro'!G570","v":0},{"$f":"'fnd enro'!H570","v":0},{"$f":"'fnd enro'!I570","v":7},{"$f":"'fnd enro'!J570","v":0},{"$f":"'fnd enro'!K570","v":0.27760000000000001},{"$f":"'fnd enro'!L570","v":0},{"$f":"'fnd enro'!M570","v":0},{"$f":"'fnd enro'!N570","v":0},{"$f":"'fnd enro'!O570","v":0},{"$f":"'fnd enro'!P570","v":6},{"$f":"'fnd enro'!R570","v":7},1,{"$f":"VALUE('fnd enro'!Q570)","v":5},null,{"$f":"(($D570*'fnd base rates'!C$7)\n+($E570*'fnd base rates'!C$8)\n+($F570*'fnd base rates'!C$9)\n+($G570*'fnd base rates'!C$10)\n+($H570*'fnd base rates'!C$11)\n+($I570*'fnd base rates'!C$12)\n+($J570*'fnd base rates'!C$13)\n+($K570*'fnd base rates'!C$14)\n+($M570*'fnd base rates'!C$16)\n+($N570*'fnd base rates'!C$17)\n+($O570*'fnd base rates'!C$18)\n+($P570*VLOOKUP($S570+12,rate_basefnd,3)))\n*$R570","v":4487.782792},{"$f":"(($D570*'fnd base rates'!D$7)\n+($E570*'fnd base rates'!D$8)\n+($F570*'fnd base rates'!D$9)\n+($G570*'fnd base rates'!D$10)\n+($H570*'fnd base rates'!D$11)\n+($I570*'fnd base rates'!D$12)\n+($J570*'fnd base rates'!D$13)\n+($K570*'fnd base rates'!D$14)\n+($M570*'fnd base rates'!D$16)\n+($N570*'fnd base rates'!D$17)\n+($O570*'fnd base rates'!D$18)\n+($P570*VLOOKUP($S570+12,rate_basefnd,4)))\n*$R570","v":7726.48},{"$f":"(($D570*'fnd base rates'!E$7)\n+($E570*'fnd base rates'!E$8)\n+($F570*'fnd base rates'!E$9)\n+($G570*'fnd base rates'!E$10)\n+($H570*'fnd base rates'!E$11)\n+($I570*'fnd base rates'!E$12)\n+($J570*'fnd base rates'!E$13)\n+($K570*'fnd base rates'!E$14)\n+($M570*'fnd base rates'!E$16)\n+($N570*'fnd base rates'!E$17)\n+($O570*'fnd base rates'!E$18)\n+($P570*VLOOKUP($S570+12,rate_basefnd,5)))\n*$R570","v":56183.727408000006},{"$f":"(($D570*'fnd base rates'!F$7)\n+($E570*'fnd base rates'!F$8)\n+($F570*'fnd base rates'!F$9)\n+($G570*'fnd base rates'!F$10)\n+($H570*'fnd base rates'!F$11)\n+($I570*'fnd base rates'!F$12)\n+($J570*'fnd base rates'!F$13)\n+($K570*'fnd base rates'!F$14)\n+($M570*'fnd base rates'!F$16)\n+($N570*'fnd base rates'!F$17)\n+($O570*'fnd base rates'!F$18)\n+($P570*VLOOKUP($S570+12,rate_basefnd,6)))\n*$R570","v":6773.9957439999998},{"$f":"(($D570*'fnd base rates'!G$7)\n+($E570*'fnd base rates'!G$8)\n+($F570*'fnd base rates'!G$9)\n+($G570*'fnd base rates'!G$10)\n+($H570*'fnd base rates'!G$11)\n+($I570*'fnd base rates'!G$12)\n+($J570*'fnd base rates'!G$13)\n+($K570*'fnd base rates'!G$14)\n+($M570*'fnd base rates'!G$16)\n+($N570*'fnd base rates'!G$17)\n+($O570*'fnd base rates'!G$18)\n+($P570*VLOOKUP($S570+12,rate_basefnd,7)))\n*$R570","v":2163.3534639999998},{"$f":"(($D570*'fnd base rates'!H$7)\n+($E570*'fnd base rates'!H$8)\n+($F570*'fnd base rates'!H$9)\n+($G570*'fnd base rates'!H$10)\n+($H570*'fnd base rates'!H$11)\n+($I570*'fnd base rates'!H$12)\n+($J570*'fnd base rates'!H$13)\n+($K570*'fnd base rates'!H$14)\n+($M570*'fnd base rates'!H$16)\n+($N570*'fnd base rates'!H$17)\n+($O570*'fnd base rates'!H$18)\n+($P570*VLOOKUP($S570+12,rate_basefnd,8)))","v":6402.1176000000005},{"$f":"(($D570*'fnd base rates'!I$7)\n+($E570*'fnd base rates'!I$8)\n+($F570*'fnd base rates'!I$9)\n+($G570*'fnd base rates'!I$10)\n+($H570*'fnd base rates'!I$11)\n+($I570*'fnd base rates'!I$12)\n+($J570*'fnd base rates'!I$13)\n+($K570*'fnd base rates'!I$14)\n+($M570*'fnd base rates'!I$16)\n+($N570*'fnd base rates'!I$17)\n+($O570*'fnd base rates'!I$18)\n+($P570*VLOOKUP($S570+12,rate_basefnd,9)))\n*$R570","v":3987.6499999999996},{"$f":"(($D570*'fnd base rates'!J$7)\n+($E570*'fnd base rates'!J$8)\n+($F570*'fnd base rates'!J$9)\n+($G570*'fnd base rates'!J$10)\n+($H570*'fnd base rates'!J$11)\n+($I570*'fnd base rates'!J$12)\n+($J570*'fnd base rates'!J$13)\n+($K570*'fnd base rates'!J$14)\n+($M570*'fnd base rates'!J$16)\n+($N570*'fnd base rates'!J$17)\n+($O570*'fnd base rates'!J$18)\n+($P570*VLOOKUP($S570+12,rate_basefnd,10)))\n*$R570","v":8330.59},{"$f":"(($D570*'fnd base rates'!K$7)\n+($E570*'fnd base rates'!K$8)\n+($F570*'fnd base rates'!K$9)\n+($G570*'fnd base rates'!K$10)\n+($H570*'fnd base rates'!K$11)\n+($I570*'fnd base rates'!K$12)\n+($J570*'fnd base rates'!K$13)\n+($K570*'fnd base rates'!K$14)\n+($M570*'fnd base rates'!K$16)\n+($N570*'fnd base rates'!K$17)\n+($O570*'fnd base rates'!K$18)\n+($P570*VLOOKUP($S570+12,rate_basefnd,11)))\n*$R570","v":8716.9237840000005},{"$f":"(($D570*'fnd base rates'!L$7)\n+($E570*'fnd base rates'!L$8)\n+($F570*'fnd base rates'!L$9)\n+($G570*'fnd base rates'!L$10)\n+($H570*'fnd base rates'!L$11)\n+($I570*'fnd base rates'!L$12)\n+($J570*'fnd base rates'!L$13)\n+($K570*'fnd base rates'!L$14)\n+($M570*'fnd base rates'!L$16)\n+($N570*'fnd base rates'!L$17)\n+($O570*'fnd base rates'!L$18)\n+($P570*VLOOKUP($S570+12,rate_basefnd,12)))","v":16690.979992},{"$f":"(($D570*'fnd base rates'!M$7)\n+($E570*'fnd base rates'!M$8)\n+($F570*'fnd base rates'!M$9)\n+($G570*'fnd base rates'!M$10)\n+($H570*'fnd base rates'!M$11)\n+($I570*'fnd base rates'!M$12)\n+($J570*'fnd base rates'!M$13)\n+($K570*'fnd base rates'!M$14)\n+($M570*'fnd base rates'!M$16)\n+($N570*'fnd base rates'!M$17)\n+($O570*'fnd base rates'!M$18)\n+($P570*VLOOKUP($S570+12,rate_basefnd,13)))","v":0},121463.60078399998,null,479278127,"479","278","127",1,7,121463.60078399998,17352,4906,12446,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B571","v":479278137},{"$f":"'fnd enro'!C571","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D571","v":0},{"$f":"'fnd enro'!E571","v":0},{"$f":"'fnd enro'!F571","v":0},{"$f":"'fnd enro'!G571","v":0},{"$f":"'fnd enro'!H571","v":13},{"$f":"'fnd enro'!I571","v":27},{"$f":"'fnd enro'!J571","v":0},{"$f":"'fnd enro'!K571","v":1.5860000000000001},{"$f":"'fnd enro'!L571","v":0},{"$f":"'fnd enro'!M571","v":0},{"$f":"'fnd enro'!N571","v":0},{"$f":"'fnd enro'!O571","v":1},{"$f":"'fnd enro'!P571","v":24},{"$f":"'fnd enro'!R571","v":40},1,{"$f":"VALUE('fnd enro'!Q571)","v":12},null,{"$f":"(($D571*'fnd base rates'!C$7)\n+($E571*'fnd base rates'!C$8)\n+($F571*'fnd base rates'!C$9)\n+($G571*'fnd base rates'!C$10)\n+($H571*'fnd base rates'!C$11)\n+($I571*'fnd base rates'!C$12)\n+($J571*'fnd base rates'!C$13)\n+($K571*'fnd base rates'!C$14)\n+($M571*'fnd base rates'!C$16)\n+($N571*'fnd base rates'!C$17)\n+($O571*'fnd base rates'!C$18)\n+($P571*VLOOKUP($S571+12,rate_basefnd,3)))\n*$R571","v":26515.91562},{"$f":"(($D571*'fnd base rates'!D$7)\n+($E571*'fnd base rates'!D$8)\n+($F571*'fnd base rates'!D$9)\n+($G571*'fnd base rates'!D$10)\n+($H571*'fnd base rates'!D$11)\n+($I571*'fnd base rates'!D$12)\n+($J571*'fnd base rates'!D$13)\n+($K571*'fnd base rates'!D$14)\n+($M571*'fnd base rates'!D$16)\n+($N571*'fnd base rates'!D$17)\n+($O571*'fnd base rates'!D$18)\n+($P571*VLOOKUP($S571+12,rate_basefnd,4)))\n*$R571","v":47865.37},{"$f":"(($D571*'fnd base rates'!E$7)\n+($E571*'fnd base rates'!E$8)\n+($F571*'fnd base rates'!E$9)\n+($G571*'fnd base rates'!E$10)\n+($H571*'fnd base rates'!E$11)\n+($I571*'fnd base rates'!E$12)\n+($J571*'fnd base rates'!E$13)\n+($K571*'fnd base rates'!E$14)\n+($M571*'fnd base rates'!E$16)\n+($N571*'fnd base rates'!E$17)\n+($O571*'fnd base rates'!E$18)\n+($P571*VLOOKUP($S571+12,rate_basefnd,5)))\n*$R571","v":336238.78388},{"$f":"(($D571*'fnd base rates'!F$7)\n+($E571*'fnd base rates'!F$8)\n+($F571*'fnd base rates'!F$9)\n+($G571*'fnd base rates'!F$10)\n+($H571*'fnd base rates'!F$11)\n+($I571*'fnd base rates'!F$12)\n+($J571*'fnd base rates'!F$13)\n+($K571*'fnd base rates'!F$14)\n+($M571*'fnd base rates'!F$16)\n+($N571*'fnd base rates'!F$17)\n+($O571*'fnd base rates'!F$18)\n+($P571*VLOOKUP($S571+12,rate_basefnd,6)))\n*$R571","v":40473.588840000004},{"$f":"(($D571*'fnd base rates'!G$7)\n+($E571*'fnd base rates'!G$8)\n+($F571*'fnd base rates'!G$9)\n+($G571*'fnd base rates'!G$10)\n+($H571*'fnd base rates'!G$11)\n+($I571*'fnd base rates'!G$12)\n+($J571*'fnd base rates'!G$13)\n+($K571*'fnd base rates'!G$14)\n+($M571*'fnd base rates'!G$16)\n+($N571*'fnd base rates'!G$17)\n+($O571*'fnd base rates'!G$18)\n+($P571*VLOOKUP($S571+12,rate_basefnd,7)))\n*$R571","v":14138.350539999999},{"$f":"(($D571*'fnd base rates'!H$7)\n+($E571*'fnd base rates'!H$8)\n+($F571*'fnd base rates'!H$9)\n+($G571*'fnd base rates'!H$10)\n+($H571*'fnd base rates'!H$11)\n+($I571*'fnd base rates'!H$12)\n+($J571*'fnd base rates'!H$13)\n+($K571*'fnd base rates'!H$14)\n+($M571*'fnd base rates'!H$16)\n+($N571*'fnd base rates'!H$17)\n+($O571*'fnd base rates'!H$18)\n+($P571*VLOOKUP($S571+12,rate_basefnd,8)))","v":32734.940999999999},{"$f":"(($D571*'fnd base rates'!I$7)\n+($E571*'fnd base rates'!I$8)\n+($F571*'fnd base rates'!I$9)\n+($G571*'fnd base rates'!I$10)\n+($H571*'fnd base rates'!I$11)\n+($I571*'fnd base rates'!I$12)\n+($J571*'fnd base rates'!I$13)\n+($K571*'fnd base rates'!I$14)\n+($M571*'fnd base rates'!I$16)\n+($N571*'fnd base rates'!I$17)\n+($O571*'fnd base rates'!I$18)\n+($P571*VLOOKUP($S571+12,rate_basefnd,9)))\n*$R571","v":23856.969999999998},{"$f":"(($D571*'fnd base rates'!J$7)\n+($E571*'fnd base rates'!J$8)\n+($F571*'fnd base rates'!J$9)\n+($G571*'fnd base rates'!J$10)\n+($H571*'fnd base rates'!J$11)\n+($I571*'fnd base rates'!J$12)\n+($J571*'fnd base rates'!J$13)\n+($K571*'fnd base rates'!J$14)\n+($M571*'fnd base rates'!J$16)\n+($N571*'fnd base rates'!J$17)\n+($O571*'fnd base rates'!J$18)\n+($P571*VLOOKUP($S571+12,rate_basefnd,10)))\n*$R571","v":50203.92},{"$f":"(($D571*'fnd base rates'!K$7)\n+($E571*'fnd base rates'!K$8)\n+($F571*'fnd base rates'!K$9)\n+($G571*'fnd base rates'!K$10)\n+($H571*'fnd base rates'!K$11)\n+($I571*'fnd base rates'!K$12)\n+($J571*'fnd base rates'!K$13)\n+($K571*'fnd base rates'!K$14)\n+($M571*'fnd base rates'!K$16)\n+($N571*'fnd base rates'!K$17)\n+($O571*'fnd base rates'!K$18)\n+($P571*VLOOKUP($S571+12,rate_basefnd,11)))\n*$R571","v":50680.64574},{"$f":"(($D571*'fnd base rates'!L$7)\n+($E571*'fnd base rates'!L$8)\n+($F571*'fnd base rates'!L$9)\n+($G571*'fnd base rates'!L$10)\n+($H571*'fnd base rates'!L$11)\n+($I571*'fnd base rates'!L$12)\n+($J571*'fnd base rates'!L$13)\n+($K571*'fnd base rates'!L$14)\n+($M571*'fnd base rates'!L$16)\n+($N571*'fnd base rates'!L$17)\n+($O571*'fnd base rates'!L$18)\n+($P571*VLOOKUP($S571+12,rate_basefnd,12)))","v":104736.89762},{"$f":"(($D571*'fnd base rates'!M$7)\n+($E571*'fnd base rates'!M$8)\n+($F571*'fnd base rates'!M$9)\n+($G571*'fnd base rates'!M$10)\n+($H571*'fnd base rates'!M$11)\n+($I571*'fnd base rates'!M$12)\n+($J571*'fnd base rates'!M$13)\n+($K571*'fnd base rates'!M$14)\n+($M571*'fnd base rates'!M$16)\n+($N571*'fnd base rates'!M$17)\n+($O571*'fnd base rates'!M$18)\n+($P571*VLOOKUP($S571+12,rate_basefnd,13)))","v":0},727445.38323999988,null,479278137,"479","278","137",1,40,727445.38323999988,18186,6168,12018,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B572","v":479278159},{"$f":"'fnd enro'!C572","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D572","v":0},{"$f":"'fnd enro'!E572","v":0},{"$f":"'fnd enro'!F572","v":0},{"$f":"'fnd enro'!G572","v":0},{"$f":"'fnd enro'!H572","v":0},{"$f":"'fnd enro'!I572","v":1},{"$f":"'fnd enro'!J572","v":0},{"$f":"'fnd enro'!K572","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L572","v":0},{"$f":"'fnd enro'!M572","v":0},{"$f":"'fnd enro'!N572","v":0},{"$f":"'fnd enro'!O572","v":0},{"$f":"'fnd enro'!P572","v":0},{"$f":"'fnd enro'!R572","v":1},1,{"$f":"VALUE('fnd enro'!Q572)","v":3},null,{"$f":"(($D572*'fnd base rates'!C$7)\n+($E572*'fnd base rates'!C$8)\n+($F572*'fnd base rates'!C$9)\n+($G572*'fnd base rates'!C$10)\n+($H572*'fnd base rates'!C$11)\n+($I572*'fnd base rates'!C$12)\n+($J572*'fnd base rates'!C$13)\n+($K572*'fnd base rates'!C$14)\n+($M572*'fnd base rates'!C$16)\n+($N572*'fnd base rates'!C$17)\n+($O572*'fnd base rates'!C$18)\n+($P572*VLOOKUP($S572+12,rate_basefnd,3)))\n*$R572","v":582.60994900000003},{"$f":"(($D572*'fnd base rates'!D$7)\n+($E572*'fnd base rates'!D$8)\n+($F572*'fnd base rates'!D$9)\n+($G572*'fnd base rates'!D$10)\n+($H572*'fnd base rates'!D$11)\n+($I572*'fnd base rates'!D$12)\n+($J572*'fnd base rates'!D$13)\n+($K572*'fnd base rates'!D$14)\n+($M572*'fnd base rates'!D$16)\n+($N572*'fnd base rates'!D$17)\n+($O572*'fnd base rates'!D$18)\n+($P572*VLOOKUP($S572+12,rate_basefnd,4)))\n*$R572","v":825.94},{"$f":"(($D572*'fnd base rates'!E$7)\n+($E572*'fnd base rates'!E$8)\n+($F572*'fnd base rates'!E$9)\n+($G572*'fnd base rates'!E$10)\n+($H572*'fnd base rates'!E$11)\n+($I572*'fnd base rates'!E$12)\n+($J572*'fnd base rates'!E$13)\n+($K572*'fnd base rates'!E$14)\n+($M572*'fnd base rates'!E$16)\n+($N572*'fnd base rates'!E$17)\n+($O572*'fnd base rates'!E$18)\n+($P572*VLOOKUP($S572+12,rate_basefnd,5)))\n*$R572","v":5314.4188260000001},{"$f":"(($D572*'fnd base rates'!F$7)\n+($E572*'fnd base rates'!F$8)\n+($F572*'fnd base rates'!F$9)\n+($G572*'fnd base rates'!F$10)\n+($H572*'fnd base rates'!F$11)\n+($I572*'fnd base rates'!F$12)\n+($J572*'fnd base rates'!F$13)\n+($K572*'fnd base rates'!F$14)\n+($M572*'fnd base rates'!F$16)\n+($N572*'fnd base rates'!F$17)\n+($O572*'fnd base rates'!F$18)\n+($P572*VLOOKUP($S572+12,rate_basefnd,6)))\n*$R572","v":968.13041799999996},{"$f":"(($D572*'fnd base rates'!G$7)\n+($E572*'fnd base rates'!G$8)\n+($F572*'fnd base rates'!G$9)\n+($G572*'fnd base rates'!G$10)\n+($H572*'fnd base rates'!G$11)\n+($I572*'fnd base rates'!G$12)\n+($J572*'fnd base rates'!G$13)\n+($K572*'fnd base rates'!G$14)\n+($M572*'fnd base rates'!G$16)\n+($N572*'fnd base rates'!G$17)\n+($O572*'fnd base rates'!G$18)\n+($P572*VLOOKUP($S572+12,rate_basefnd,7)))\n*$R572","v":177.47488300000001},{"$f":"(($D572*'fnd base rates'!H$7)\n+($E572*'fnd base rates'!H$8)\n+($F572*'fnd base rates'!H$9)\n+($G572*'fnd base rates'!H$10)\n+($H572*'fnd base rates'!H$11)\n+($I572*'fnd base rates'!H$12)\n+($J572*'fnd base rates'!H$13)\n+($K572*'fnd base rates'!H$14)\n+($M572*'fnd base rates'!H$16)\n+($N572*'fnd base rates'!H$17)\n+($O572*'fnd base rates'!H$18)\n+($P572*VLOOKUP($S572+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D572*'fnd base rates'!I$7)\n+($E572*'fnd base rates'!I$8)\n+($F572*'fnd base rates'!I$9)\n+($G572*'fnd base rates'!I$10)\n+($H572*'fnd base rates'!I$11)\n+($I572*'fnd base rates'!I$12)\n+($J572*'fnd base rates'!I$13)\n+($K572*'fnd base rates'!I$14)\n+($M572*'fnd base rates'!I$16)\n+($N572*'fnd base rates'!I$17)\n+($O572*'fnd base rates'!I$18)\n+($P572*VLOOKUP($S572+12,rate_basefnd,9)))\n*$R572","v":459.83},{"$f":"(($D572*'fnd base rates'!J$7)\n+($E572*'fnd base rates'!J$8)\n+($F572*'fnd base rates'!J$9)\n+($G572*'fnd base rates'!J$10)\n+($H572*'fnd base rates'!J$11)\n+($I572*'fnd base rates'!J$12)\n+($J572*'fnd base rates'!J$13)\n+($K572*'fnd base rates'!J$14)\n+($M572*'fnd base rates'!J$16)\n+($N572*'fnd base rates'!J$17)\n+($O572*'fnd base rates'!J$18)\n+($P572*VLOOKUP($S572+12,rate_basefnd,10)))\n*$R572","v":619.39},{"$f":"(($D572*'fnd base rates'!K$7)\n+($E572*'fnd base rates'!K$8)\n+($F572*'fnd base rates'!K$9)\n+($G572*'fnd base rates'!K$10)\n+($H572*'fnd base rates'!K$11)\n+($I572*'fnd base rates'!K$12)\n+($J572*'fnd base rates'!K$13)\n+($K572*'fnd base rates'!K$14)\n+($M572*'fnd base rates'!K$16)\n+($N572*'fnd base rates'!K$17)\n+($O572*'fnd base rates'!K$18)\n+($P572*VLOOKUP($S572+12,rate_basefnd,11)))\n*$R572","v":1245.425923},{"$f":"(($D572*'fnd base rates'!L$7)\n+($E572*'fnd base rates'!L$8)\n+($F572*'fnd base rates'!L$9)\n+($G572*'fnd base rates'!L$10)\n+($H572*'fnd base rates'!L$11)\n+($I572*'fnd base rates'!L$12)\n+($J572*'fnd base rates'!L$13)\n+($K572*'fnd base rates'!L$14)\n+($M572*'fnd base rates'!L$16)\n+($N572*'fnd base rates'!L$17)\n+($O572*'fnd base rates'!L$18)\n+($P572*VLOOKUP($S572+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D572*'fnd base rates'!M$7)\n+($E572*'fnd base rates'!M$8)\n+($F572*'fnd base rates'!M$9)\n+($G572*'fnd base rates'!M$10)\n+($H572*'fnd base rates'!M$11)\n+($I572*'fnd base rates'!M$12)\n+($J572*'fnd base rates'!M$13)\n+($K572*'fnd base rates'!M$14)\n+($M572*'fnd base rates'!M$16)\n+($N572*'fnd base rates'!M$17)\n+($O572*'fnd base rates'!M$18)\n+($P572*VLOOKUP($S572+12,rate_basefnd,13)))","v":0},12989.399298,null,479278159,"479","278","159",1,1,12989.399298,12989,424,12565,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B573","v":479278161},{"$f":"'fnd enro'!C573","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D573","v":0},{"$f":"'fnd enro'!E573","v":0},{"$f":"'fnd enro'!F573","v":0},{"$f":"'fnd enro'!G573","v":0},{"$f":"'fnd enro'!H573","v":4},{"$f":"'fnd enro'!I573","v":6},{"$f":"'fnd enro'!J573","v":0},{"$f":"'fnd enro'!K573","v":0.39650000000000002},{"$f":"'fnd enro'!L573","v":0},{"$f":"'fnd enro'!M573","v":0},{"$f":"'fnd enro'!N573","v":0},{"$f":"'fnd enro'!O573","v":0},{"$f":"'fnd enro'!P573","v":5},{"$f":"'fnd enro'!R573","v":10},1,{"$f":"VALUE('fnd enro'!Q573)","v":8},null,{"$f":"(($D573*'fnd base rates'!C$7)\n+($E573*'fnd base rates'!C$8)\n+($F573*'fnd base rates'!C$9)\n+($G573*'fnd base rates'!C$10)\n+($H573*'fnd base rates'!C$11)\n+($I573*'fnd base rates'!C$12)\n+($J573*'fnd base rates'!C$13)\n+($K573*'fnd base rates'!C$14)\n+($M573*'fnd base rates'!C$16)\n+($N573*'fnd base rates'!C$17)\n+($O573*'fnd base rates'!C$18)\n+($P573*VLOOKUP($S573+12,rate_basefnd,3)))\n*$R573","v":6277.3214050000006},{"$f":"(($D573*'fnd base rates'!D$7)\n+($E573*'fnd base rates'!D$8)\n+($F573*'fnd base rates'!D$9)\n+($G573*'fnd base rates'!D$10)\n+($H573*'fnd base rates'!D$11)\n+($I573*'fnd base rates'!D$12)\n+($J573*'fnd base rates'!D$13)\n+($K573*'fnd base rates'!D$14)\n+($M573*'fnd base rates'!D$16)\n+($N573*'fnd base rates'!D$17)\n+($O573*'fnd base rates'!D$18)\n+($P573*VLOOKUP($S573+12,rate_basefnd,4)))\n*$R573","v":10404.650000000001},{"$f":"(($D573*'fnd base rates'!E$7)\n+($E573*'fnd base rates'!E$8)\n+($F573*'fnd base rates'!E$9)\n+($G573*'fnd base rates'!E$10)\n+($H573*'fnd base rates'!E$11)\n+($I573*'fnd base rates'!E$12)\n+($J573*'fnd base rates'!E$13)\n+($K573*'fnd base rates'!E$14)\n+($M573*'fnd base rates'!E$16)\n+($N573*'fnd base rates'!E$17)\n+($O573*'fnd base rates'!E$18)\n+($P573*VLOOKUP($S573+12,rate_basefnd,5)))\n*$R573","v":67807.520969999998},{"$f":"(($D573*'fnd base rates'!F$7)\n+($E573*'fnd base rates'!F$8)\n+($F573*'fnd base rates'!F$9)\n+($G573*'fnd base rates'!F$10)\n+($H573*'fnd base rates'!F$11)\n+($I573*'fnd base rates'!F$12)\n+($J573*'fnd base rates'!F$13)\n+($K573*'fnd base rates'!F$14)\n+($M573*'fnd base rates'!F$16)\n+($N573*'fnd base rates'!F$17)\n+($O573*'fnd base rates'!F$18)\n+($P573*VLOOKUP($S573+12,rate_basefnd,6)))\n*$R573","v":10144.962210000002},{"$f":"(($D573*'fnd base rates'!G$7)\n+($E573*'fnd base rates'!G$8)\n+($F573*'fnd base rates'!G$9)\n+($G573*'fnd base rates'!G$10)\n+($H573*'fnd base rates'!G$11)\n+($I573*'fnd base rates'!G$12)\n+($J573*'fnd base rates'!G$13)\n+($K573*'fnd base rates'!G$14)\n+($M573*'fnd base rates'!G$16)\n+($N573*'fnd base rates'!G$17)\n+($O573*'fnd base rates'!G$18)\n+($P573*VLOOKUP($S573+12,rate_basefnd,7)))\n*$R573","v":2810.217635},{"$f":"(($D573*'fnd base rates'!H$7)\n+($E573*'fnd base rates'!H$8)\n+($F573*'fnd base rates'!H$9)\n+($G573*'fnd base rates'!H$10)\n+($H573*'fnd base rates'!H$11)\n+($I573*'fnd base rates'!H$12)\n+($J573*'fnd base rates'!H$13)\n+($K573*'fnd base rates'!H$14)\n+($M573*'fnd base rates'!H$16)\n+($N573*'fnd base rates'!H$17)\n+($O573*'fnd base rates'!H$18)\n+($P573*VLOOKUP($S573+12,rate_basefnd,8)))","v":7784.4452500000007},{"$f":"(($D573*'fnd base rates'!I$7)\n+($E573*'fnd base rates'!I$8)\n+($F573*'fnd base rates'!I$9)\n+($G573*'fnd base rates'!I$10)\n+($H573*'fnd base rates'!I$11)\n+($I573*'fnd base rates'!I$12)\n+($J573*'fnd base rates'!I$13)\n+($K573*'fnd base rates'!I$14)\n+($M573*'fnd base rates'!I$16)\n+($N573*'fnd base rates'!I$17)\n+($O573*'fnd base rates'!I$18)\n+($P573*VLOOKUP($S573+12,rate_basefnd,9)))\n*$R573","v":5321.5},{"$f":"(($D573*'fnd base rates'!J$7)\n+($E573*'fnd base rates'!J$8)\n+($F573*'fnd base rates'!J$9)\n+($G573*'fnd base rates'!J$10)\n+($H573*'fnd base rates'!J$11)\n+($I573*'fnd base rates'!J$12)\n+($J573*'fnd base rates'!J$13)\n+($K573*'fnd base rates'!J$14)\n+($M573*'fnd base rates'!J$16)\n+($N573*'fnd base rates'!J$17)\n+($O573*'fnd base rates'!J$18)\n+($P573*VLOOKUP($S573+12,rate_basefnd,10)))\n*$R573","v":9197.18},{"$f":"(($D573*'fnd base rates'!K$7)\n+($E573*'fnd base rates'!K$8)\n+($F573*'fnd base rates'!K$9)\n+($G573*'fnd base rates'!K$10)\n+($H573*'fnd base rates'!K$11)\n+($I573*'fnd base rates'!K$12)\n+($J573*'fnd base rates'!K$13)\n+($K573*'fnd base rates'!K$14)\n+($M573*'fnd base rates'!K$16)\n+($N573*'fnd base rates'!K$17)\n+($O573*'fnd base rates'!K$18)\n+($P573*VLOOKUP($S573+12,rate_basefnd,11)))\n*$R573","v":12591.096435000001},{"$f":"(($D573*'fnd base rates'!L$7)\n+($E573*'fnd base rates'!L$8)\n+($F573*'fnd base rates'!L$9)\n+($G573*'fnd base rates'!L$10)\n+($H573*'fnd base rates'!L$11)\n+($I573*'fnd base rates'!L$12)\n+($J573*'fnd base rates'!L$13)\n+($K573*'fnd base rates'!L$14)\n+($M573*'fnd base rates'!L$16)\n+($N573*'fnd base rates'!L$17)\n+($O573*'fnd base rates'!L$18)\n+($P573*VLOOKUP($S573+12,rate_basefnd,12)))","v":23638.481905000001},{"$f":"(($D573*'fnd base rates'!M$7)\n+($E573*'fnd base rates'!M$8)\n+($F573*'fnd base rates'!M$9)\n+($G573*'fnd base rates'!M$10)\n+($H573*'fnd base rates'!M$11)\n+($I573*'fnd base rates'!M$12)\n+($J573*'fnd base rates'!M$13)\n+($K573*'fnd base rates'!M$14)\n+($M573*'fnd base rates'!M$16)\n+($N573*'fnd base rates'!M$17)\n+($O573*'fnd base rates'!M$18)\n+($P573*VLOOKUP($S573+12,rate_basefnd,13)))","v":0},155977.37581,null,479278161,"479","278","161",1,10,155977.37581,15598,3712,11886,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B574","v":479278191},{"$f":"'fnd enro'!C574","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D574","v":0},{"$f":"'fnd enro'!E574","v":0},{"$f":"'fnd enro'!F574","v":0},{"$f":"'fnd enro'!G574","v":0},{"$f":"'fnd enro'!H574","v":0},{"$f":"'fnd enro'!I574","v":1},{"$f":"'fnd enro'!J574","v":0},{"$f":"'fnd enro'!K574","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L574","v":0},{"$f":"'fnd enro'!M574","v":0},{"$f":"'fnd enro'!N574","v":0},{"$f":"'fnd enro'!O574","v":0},{"$f":"'fnd enro'!P574","v":0},{"$f":"'fnd enro'!R574","v":1},1,{"$f":"VALUE('fnd enro'!Q574)","v":8},null,{"$f":"(($D574*'fnd base rates'!C$7)\n+($E574*'fnd base rates'!C$8)\n+($F574*'fnd base rates'!C$9)\n+($G574*'fnd base rates'!C$10)\n+($H574*'fnd base rates'!C$11)\n+($I574*'fnd base rates'!C$12)\n+($J574*'fnd base rates'!C$13)\n+($K574*'fnd base rates'!C$14)\n+($M574*'fnd base rates'!C$16)\n+($N574*'fnd base rates'!C$17)\n+($O574*'fnd base rates'!C$18)\n+($P574*VLOOKUP($S574+12,rate_basefnd,3)))\n*$R574","v":582.60994900000003},{"$f":"(($D574*'fnd base rates'!D$7)\n+($E574*'fnd base rates'!D$8)\n+($F574*'fnd base rates'!D$9)\n+($G574*'fnd base rates'!D$10)\n+($H574*'fnd base rates'!D$11)\n+($I574*'fnd base rates'!D$12)\n+($J574*'fnd base rates'!D$13)\n+($K574*'fnd base rates'!D$14)\n+($M574*'fnd base rates'!D$16)\n+($N574*'fnd base rates'!D$17)\n+($O574*'fnd base rates'!D$18)\n+($P574*VLOOKUP($S574+12,rate_basefnd,4)))\n*$R574","v":825.94},{"$f":"(($D574*'fnd base rates'!E$7)\n+($E574*'fnd base rates'!E$8)\n+($F574*'fnd base rates'!E$9)\n+($G574*'fnd base rates'!E$10)\n+($H574*'fnd base rates'!E$11)\n+($I574*'fnd base rates'!E$12)\n+($J574*'fnd base rates'!E$13)\n+($K574*'fnd base rates'!E$14)\n+($M574*'fnd base rates'!E$16)\n+($N574*'fnd base rates'!E$17)\n+($O574*'fnd base rates'!E$18)\n+($P574*VLOOKUP($S574+12,rate_basefnd,5)))\n*$R574","v":5314.4188260000001},{"$f":"(($D574*'fnd base rates'!F$7)\n+($E574*'fnd base rates'!F$8)\n+($F574*'fnd base rates'!F$9)\n+($G574*'fnd base rates'!F$10)\n+($H574*'fnd base rates'!F$11)\n+($I574*'fnd base rates'!F$12)\n+($J574*'fnd base rates'!F$13)\n+($K574*'fnd base rates'!F$14)\n+($M574*'fnd base rates'!F$16)\n+($N574*'fnd base rates'!F$17)\n+($O574*'fnd base rates'!F$18)\n+($P574*VLOOKUP($S574+12,rate_basefnd,6)))\n*$R574","v":968.13041799999996},{"$f":"(($D574*'fnd base rates'!G$7)\n+($E574*'fnd base rates'!G$8)\n+($F574*'fnd base rates'!G$9)\n+($G574*'fnd base rates'!G$10)\n+($H574*'fnd base rates'!G$11)\n+($I574*'fnd base rates'!G$12)\n+($J574*'fnd base rates'!G$13)\n+($K574*'fnd base rates'!G$14)\n+($M574*'fnd base rates'!G$16)\n+($N574*'fnd base rates'!G$17)\n+($O574*'fnd base rates'!G$18)\n+($P574*VLOOKUP($S574+12,rate_basefnd,7)))\n*$R574","v":177.47488300000001},{"$f":"(($D574*'fnd base rates'!H$7)\n+($E574*'fnd base rates'!H$8)\n+($F574*'fnd base rates'!H$9)\n+($G574*'fnd base rates'!H$10)\n+($H574*'fnd base rates'!H$11)\n+($I574*'fnd base rates'!H$12)\n+($J574*'fnd base rates'!H$13)\n+($K574*'fnd base rates'!H$14)\n+($M574*'fnd base rates'!H$16)\n+($N574*'fnd base rates'!H$17)\n+($O574*'fnd base rates'!H$18)\n+($P574*VLOOKUP($S574+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D574*'fnd base rates'!I$7)\n+($E574*'fnd base rates'!I$8)\n+($F574*'fnd base rates'!I$9)\n+($G574*'fnd base rates'!I$10)\n+($H574*'fnd base rates'!I$11)\n+($I574*'fnd base rates'!I$12)\n+($J574*'fnd base rates'!I$13)\n+($K574*'fnd base rates'!I$14)\n+($M574*'fnd base rates'!I$16)\n+($N574*'fnd base rates'!I$17)\n+($O574*'fnd base rates'!I$18)\n+($P574*VLOOKUP($S574+12,rate_basefnd,9)))\n*$R574","v":459.83},{"$f":"(($D574*'fnd base rates'!J$7)\n+($E574*'fnd base rates'!J$8)\n+($F574*'fnd base rates'!J$9)\n+($G574*'fnd base rates'!J$10)\n+($H574*'fnd base rates'!J$11)\n+($I574*'fnd base rates'!J$12)\n+($J574*'fnd base rates'!J$13)\n+($K574*'fnd base rates'!J$14)\n+($M574*'fnd base rates'!J$16)\n+($N574*'fnd base rates'!J$17)\n+($O574*'fnd base rates'!J$18)\n+($P574*VLOOKUP($S574+12,rate_basefnd,10)))\n*$R574","v":619.39},{"$f":"(($D574*'fnd base rates'!K$7)\n+($E574*'fnd base rates'!K$8)\n+($F574*'fnd base rates'!K$9)\n+($G574*'fnd base rates'!K$10)\n+($H574*'fnd base rates'!K$11)\n+($I574*'fnd base rates'!K$12)\n+($J574*'fnd base rates'!K$13)\n+($K574*'fnd base rates'!K$14)\n+($M574*'fnd base rates'!K$16)\n+($N574*'fnd base rates'!K$17)\n+($O574*'fnd base rates'!K$18)\n+($P574*VLOOKUP($S574+12,rate_basefnd,11)))\n*$R574","v":1245.425923},{"$f":"(($D574*'fnd base rates'!L$7)\n+($E574*'fnd base rates'!L$8)\n+($F574*'fnd base rates'!L$9)\n+($G574*'fnd base rates'!L$10)\n+($H574*'fnd base rates'!L$11)\n+($I574*'fnd base rates'!L$12)\n+($J574*'fnd base rates'!L$13)\n+($K574*'fnd base rates'!L$14)\n+($M574*'fnd base rates'!L$16)\n+($N574*'fnd base rates'!L$17)\n+($O574*'fnd base rates'!L$18)\n+($P574*VLOOKUP($S574+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D574*'fnd base rates'!M$7)\n+($E574*'fnd base rates'!M$8)\n+($F574*'fnd base rates'!M$9)\n+($G574*'fnd base rates'!M$10)\n+($H574*'fnd base rates'!M$11)\n+($I574*'fnd base rates'!M$12)\n+($J574*'fnd base rates'!M$13)\n+($K574*'fnd base rates'!M$14)\n+($M574*'fnd base rates'!M$16)\n+($N574*'fnd base rates'!M$17)\n+($O574*'fnd base rates'!M$18)\n+($P574*VLOOKUP($S574+12,rate_basefnd,13)))","v":0},12989.399298,null,479278191,"479","278","191",1,1,12989.399298,12989,-3342,16331,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B575","v":479278210},{"$f":"'fnd enro'!C575","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D575","v":0},{"$f":"'fnd enro'!E575","v":0},{"$f":"'fnd enro'!F575","v":0},{"$f":"'fnd enro'!G575","v":0},{"$f":"'fnd enro'!H575","v":9},{"$f":"'fnd enro'!I575","v":14},{"$f":"'fnd enro'!J575","v":0},{"$f":"'fnd enro'!K575","v":0.91200000000000003},{"$f":"'fnd enro'!L575","v":0},{"$f":"'fnd enro'!M575","v":0},{"$f":"'fnd enro'!N575","v":0},{"$f":"'fnd enro'!O575","v":1},{"$f":"'fnd enro'!P575","v":9},{"$f":"'fnd enro'!R575","v":23},1,{"$f":"VALUE('fnd enro'!Q575)","v":6},null,{"$f":"(($D575*'fnd base rates'!C$7)\n+($E575*'fnd base rates'!C$8)\n+($F575*'fnd base rates'!C$9)\n+($G575*'fnd base rates'!C$10)\n+($H575*'fnd base rates'!C$11)\n+($I575*'fnd base rates'!C$12)\n+($J575*'fnd base rates'!C$13)\n+($K575*'fnd base rates'!C$14)\n+($M575*'fnd base rates'!C$16)\n+($N575*'fnd base rates'!C$17)\n+($O575*'fnd base rates'!C$18)\n+($P575*VLOOKUP($S575+12,rate_basefnd,3)))\n*$R575","v":14221.437040000001},{"$f":"(($D575*'fnd base rates'!D$7)\n+($E575*'fnd base rates'!D$8)\n+($F575*'fnd base rates'!D$9)\n+($G575*'fnd base rates'!D$10)\n+($H575*'fnd base rates'!D$11)\n+($I575*'fnd base rates'!D$12)\n+($J575*'fnd base rates'!D$13)\n+($K575*'fnd base rates'!D$14)\n+($M575*'fnd base rates'!D$16)\n+($N575*'fnd base rates'!D$17)\n+($O575*'fnd base rates'!D$18)\n+($P575*VLOOKUP($S575+12,rate_basefnd,4)))\n*$R575","v":22486.520000000004},{"$f":"(($D575*'fnd base rates'!E$7)\n+($E575*'fnd base rates'!E$8)\n+($F575*'fnd base rates'!E$9)\n+($G575*'fnd base rates'!E$10)\n+($H575*'fnd base rates'!E$11)\n+($I575*'fnd base rates'!E$12)\n+($J575*'fnd base rates'!E$13)\n+($K575*'fnd base rates'!E$14)\n+($M575*'fnd base rates'!E$16)\n+($N575*'fnd base rates'!E$17)\n+($O575*'fnd base rates'!E$18)\n+($P575*VLOOKUP($S575+12,rate_basefnd,5)))\n*$R575","v":141496.53696},{"$f":"(($D575*'fnd base rates'!F$7)\n+($E575*'fnd base rates'!F$8)\n+($F575*'fnd base rates'!F$9)\n+($G575*'fnd base rates'!F$10)\n+($H575*'fnd base rates'!F$11)\n+($I575*'fnd base rates'!F$12)\n+($J575*'fnd base rates'!F$13)\n+($K575*'fnd base rates'!F$14)\n+($M575*'fnd base rates'!F$16)\n+($N575*'fnd base rates'!F$17)\n+($O575*'fnd base rates'!F$18)\n+($P575*VLOOKUP($S575+12,rate_basefnd,6)))\n*$R575","v":23555.603280000003},{"$f":"(($D575*'fnd base rates'!G$7)\n+($E575*'fnd base rates'!G$8)\n+($F575*'fnd base rates'!G$9)\n+($G575*'fnd base rates'!G$10)\n+($H575*'fnd base rates'!G$11)\n+($I575*'fnd base rates'!G$12)\n+($J575*'fnd base rates'!G$13)\n+($K575*'fnd base rates'!G$14)\n+($M575*'fnd base rates'!G$16)\n+($N575*'fnd base rates'!G$17)\n+($O575*'fnd base rates'!G$18)\n+($P575*VLOOKUP($S575+12,rate_basefnd,7)))\n*$R575","v":5732.4296800000002},{"$f":"(($D575*'fnd base rates'!H$7)\n+($E575*'fnd base rates'!H$8)\n+($F575*'fnd base rates'!H$9)\n+($G575*'fnd base rates'!H$10)\n+($H575*'fnd base rates'!H$11)\n+($I575*'fnd base rates'!H$12)\n+($J575*'fnd base rates'!H$13)\n+($K575*'fnd base rates'!H$14)\n+($M575*'fnd base rates'!H$16)\n+($N575*'fnd base rates'!H$17)\n+($O575*'fnd base rates'!H$18)\n+($P575*VLOOKUP($S575+12,rate_basefnd,8)))","v":18022.382000000001},{"$f":"(($D575*'fnd base rates'!I$7)\n+($E575*'fnd base rates'!I$8)\n+($F575*'fnd base rates'!I$9)\n+($G575*'fnd base rates'!I$10)\n+($H575*'fnd base rates'!I$11)\n+($I575*'fnd base rates'!I$12)\n+($J575*'fnd base rates'!I$13)\n+($K575*'fnd base rates'!I$14)\n+($M575*'fnd base rates'!I$16)\n+($N575*'fnd base rates'!I$17)\n+($O575*'fnd base rates'!I$18)\n+($P575*VLOOKUP($S575+12,rate_basefnd,9)))\n*$R575","v":11682.93},{"$f":"(($D575*'fnd base rates'!J$7)\n+($E575*'fnd base rates'!J$8)\n+($F575*'fnd base rates'!J$9)\n+($G575*'fnd base rates'!J$10)\n+($H575*'fnd base rates'!J$11)\n+($I575*'fnd base rates'!J$12)\n+($J575*'fnd base rates'!J$13)\n+($K575*'fnd base rates'!J$14)\n+($M575*'fnd base rates'!J$16)\n+($N575*'fnd base rates'!J$17)\n+($O575*'fnd base rates'!J$18)\n+($P575*VLOOKUP($S575+12,rate_basefnd,10)))\n*$R575","v":17788.829999999998},{"$f":"(($D575*'fnd base rates'!K$7)\n+($E575*'fnd base rates'!K$8)\n+($F575*'fnd base rates'!K$9)\n+($G575*'fnd base rates'!K$10)\n+($H575*'fnd base rates'!K$11)\n+($I575*'fnd base rates'!K$12)\n+($J575*'fnd base rates'!K$13)\n+($K575*'fnd base rates'!K$14)\n+($M575*'fnd base rates'!K$16)\n+($N575*'fnd base rates'!K$17)\n+($O575*'fnd base rates'!K$18)\n+($P575*VLOOKUP($S575+12,rate_basefnd,11)))\n*$R575","v":29372.978080000001},{"$f":"(($D575*'fnd base rates'!L$7)\n+($E575*'fnd base rates'!L$8)\n+($F575*'fnd base rates'!L$9)\n+($G575*'fnd base rates'!L$10)\n+($H575*'fnd base rates'!L$11)\n+($I575*'fnd base rates'!L$12)\n+($J575*'fnd base rates'!L$13)\n+($K575*'fnd base rates'!L$14)\n+($M575*'fnd base rates'!L$16)\n+($N575*'fnd base rates'!L$17)\n+($O575*'fnd base rates'!L$18)\n+($P575*VLOOKUP($S575+12,rate_basefnd,12)))","v":51812.161040000006},{"$f":"(($D575*'fnd base rates'!M$7)\n+($E575*'fnd base rates'!M$8)\n+($F575*'fnd base rates'!M$9)\n+($G575*'fnd base rates'!M$10)\n+($H575*'fnd base rates'!M$11)\n+($I575*'fnd base rates'!M$12)\n+($J575*'fnd base rates'!M$13)\n+($K575*'fnd base rates'!M$14)\n+($M575*'fnd base rates'!M$16)\n+($N575*'fnd base rates'!M$17)\n+($O575*'fnd base rates'!M$18)\n+($P575*VLOOKUP($S575+12,rate_basefnd,13)))","v":0},336171.80807999999,null,479278210,"479","278","210",1,23,336171.80807999999,14616,1134,13482,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B576","v":479278227},{"$f":"'fnd enro'!C576","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D576","v":0},{"$f":"'fnd enro'!E576","v":0},{"$f":"'fnd enro'!F576","v":0},{"$f":"'fnd enro'!G576","v":0},{"$f":"'fnd enro'!H576","v":1},{"$f":"'fnd enro'!I576","v":2},{"$f":"'fnd enro'!J576","v":0},{"$f":"'fnd enro'!K576","v":0.11899999999999999},{"$f":"'fnd enro'!L576","v":0},{"$f":"'fnd enro'!M576","v":0},{"$f":"'fnd enro'!N576","v":0},{"$f":"'fnd enro'!O576","v":0},{"$f":"'fnd enro'!P576","v":1},{"$f":"'fnd enro'!R576","v":3},1,{"$f":"VALUE('fnd enro'!Q576)","v":10},null,{"$f":"(($D576*'fnd base rates'!C$7)\n+($E576*'fnd base rates'!C$8)\n+($F576*'fnd base rates'!C$9)\n+($G576*'fnd base rates'!C$10)\n+($H576*'fnd base rates'!C$11)\n+($I576*'fnd base rates'!C$12)\n+($J576*'fnd base rates'!C$13)\n+($K576*'fnd base rates'!C$14)\n+($M576*'fnd base rates'!C$16)\n+($N576*'fnd base rates'!C$17)\n+($O576*'fnd base rates'!C$18)\n+($P576*VLOOKUP($S576+12,rate_basefnd,3)))\n*$R576","v":1852.52423},{"$f":"(($D576*'fnd base rates'!D$7)\n+($E576*'fnd base rates'!D$8)\n+($F576*'fnd base rates'!D$9)\n+($G576*'fnd base rates'!D$10)\n+($H576*'fnd base rates'!D$11)\n+($I576*'fnd base rates'!D$12)\n+($J576*'fnd base rates'!D$13)\n+($K576*'fnd base rates'!D$14)\n+($M576*'fnd base rates'!D$16)\n+($N576*'fnd base rates'!D$17)\n+($O576*'fnd base rates'!D$18)\n+($P576*VLOOKUP($S576+12,rate_basefnd,4)))\n*$R576","v":2975.3900000000003},{"$f":"(($D576*'fnd base rates'!E$7)\n+($E576*'fnd base rates'!E$8)\n+($F576*'fnd base rates'!E$9)\n+($G576*'fnd base rates'!E$10)\n+($H576*'fnd base rates'!E$11)\n+($I576*'fnd base rates'!E$12)\n+($J576*'fnd base rates'!E$13)\n+($K576*'fnd base rates'!E$14)\n+($M576*'fnd base rates'!E$16)\n+($N576*'fnd base rates'!E$17)\n+($O576*'fnd base rates'!E$18)\n+($P576*VLOOKUP($S576+12,rate_basefnd,5)))\n*$R576","v":19231.155019999998},{"$f":"(($D576*'fnd base rates'!F$7)\n+($E576*'fnd base rates'!F$8)\n+($F576*'fnd base rates'!F$9)\n+($G576*'fnd base rates'!F$10)\n+($H576*'fnd base rates'!F$11)\n+($I576*'fnd base rates'!F$12)\n+($J576*'fnd base rates'!F$13)\n+($K576*'fnd base rates'!F$14)\n+($M576*'fnd base rates'!F$16)\n+($N576*'fnd base rates'!F$17)\n+($O576*'fnd base rates'!F$18)\n+($P576*VLOOKUP($S576+12,rate_basefnd,6)))\n*$R576","v":3020.5488599999999},{"$f":"(($D576*'fnd base rates'!G$7)\n+($E576*'fnd base rates'!G$8)\n+($F576*'fnd base rates'!G$9)\n+($G576*'fnd base rates'!G$10)\n+($H576*'fnd base rates'!G$11)\n+($I576*'fnd base rates'!G$12)\n+($J576*'fnd base rates'!G$13)\n+($K576*'fnd base rates'!G$14)\n+($M576*'fnd base rates'!G$16)\n+($N576*'fnd base rates'!G$17)\n+($O576*'fnd base rates'!G$18)\n+($P576*VLOOKUP($S576+12,rate_basefnd,7)))\n*$R576","v":772.95440999999994},{"$f":"(($D576*'fnd base rates'!H$7)\n+($E576*'fnd base rates'!H$8)\n+($F576*'fnd base rates'!H$9)\n+($G576*'fnd base rates'!H$10)\n+($H576*'fnd base rates'!H$11)\n+($I576*'fnd base rates'!H$12)\n+($J576*'fnd base rates'!H$13)\n+($K576*'fnd base rates'!H$14)\n+($M576*'fnd base rates'!H$16)\n+($N576*'fnd base rates'!H$17)\n+($O576*'fnd base rates'!H$18)\n+($P576*VLOOKUP($S576+12,rate_basefnd,8)))","v":2390.5115000000001},{"$f":"(($D576*'fnd base rates'!I$7)\n+($E576*'fnd base rates'!I$8)\n+($F576*'fnd base rates'!I$9)\n+($G576*'fnd base rates'!I$10)\n+($H576*'fnd base rates'!I$11)\n+($I576*'fnd base rates'!I$12)\n+($J576*'fnd base rates'!I$13)\n+($K576*'fnd base rates'!I$14)\n+($M576*'fnd base rates'!I$16)\n+($N576*'fnd base rates'!I$17)\n+($O576*'fnd base rates'!I$18)\n+($P576*VLOOKUP($S576+12,rate_basefnd,9)))\n*$R576","v":1544.97},{"$f":"(($D576*'fnd base rates'!J$7)\n+($E576*'fnd base rates'!J$8)\n+($F576*'fnd base rates'!J$9)\n+($G576*'fnd base rates'!J$10)\n+($H576*'fnd base rates'!J$11)\n+($I576*'fnd base rates'!J$12)\n+($J576*'fnd base rates'!J$13)\n+($K576*'fnd base rates'!J$14)\n+($M576*'fnd base rates'!J$16)\n+($N576*'fnd base rates'!J$17)\n+($O576*'fnd base rates'!J$18)\n+($P576*VLOOKUP($S576+12,rate_basefnd,10)))\n*$R576","v":2529.41},{"$f":"(($D576*'fnd base rates'!K$7)\n+($E576*'fnd base rates'!K$8)\n+($F576*'fnd base rates'!K$9)\n+($G576*'fnd base rates'!K$10)\n+($H576*'fnd base rates'!K$11)\n+($I576*'fnd base rates'!K$12)\n+($J576*'fnd base rates'!K$13)\n+($K576*'fnd base rates'!K$14)\n+($M576*'fnd base rates'!K$16)\n+($N576*'fnd base rates'!K$17)\n+($O576*'fnd base rates'!K$18)\n+($P576*VLOOKUP($S576+12,rate_basefnd,11)))\n*$R576","v":3770.57521},{"$f":"(($D576*'fnd base rates'!L$7)\n+($E576*'fnd base rates'!L$8)\n+($F576*'fnd base rates'!L$9)\n+($G576*'fnd base rates'!L$10)\n+($H576*'fnd base rates'!L$11)\n+($I576*'fnd base rates'!L$12)\n+($J576*'fnd base rates'!L$13)\n+($K576*'fnd base rates'!L$14)\n+($M576*'fnd base rates'!L$16)\n+($N576*'fnd base rates'!L$17)\n+($O576*'fnd base rates'!L$18)\n+($P576*VLOOKUP($S576+12,rate_basefnd,12)))","v":6793.2872299999999},{"$f":"(($D576*'fnd base rates'!M$7)\n+($E576*'fnd base rates'!M$8)\n+($F576*'fnd base rates'!M$9)\n+($G576*'fnd base rates'!M$10)\n+($H576*'fnd base rates'!M$11)\n+($I576*'fnd base rates'!M$12)\n+($J576*'fnd base rates'!M$13)\n+($K576*'fnd base rates'!M$14)\n+($M576*'fnd base rates'!M$16)\n+($N576*'fnd base rates'!M$17)\n+($O576*'fnd base rates'!M$18)\n+($P576*VLOOKUP($S576+12,rate_basefnd,13)))","v":0},44881.326460000004,null,479278227,"479","278","227",1,3,44881.326460000004,14960,-2098,17058,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B577","v":479278278},{"$f":"'fnd enro'!C577","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D577","v":0},{"$f":"'fnd enro'!E577","v":0},{"$f":"'fnd enro'!F577","v":0},{"$f":"'fnd enro'!G577","v":0},{"$f":"'fnd enro'!H577","v":18},{"$f":"'fnd enro'!I577","v":27},{"$f":"'fnd enro'!J577","v":0},{"$f":"'fnd enro'!K577","v":1.7843},{"$f":"'fnd enro'!L577","v":0},{"$f":"'fnd enro'!M577","v":0},{"$f":"'fnd enro'!N577","v":0},{"$f":"'fnd enro'!O577","v":0},{"$f":"'fnd enro'!P577","v":12},{"$f":"'fnd enro'!R577","v":45},1,{"$f":"VALUE('fnd enro'!Q577)","v":7},null,{"$f":"(($D577*'fnd base rates'!C$7)\n+($E577*'fnd base rates'!C$8)\n+($F577*'fnd base rates'!C$9)\n+($G577*'fnd base rates'!C$10)\n+($H577*'fnd base rates'!C$11)\n+($I577*'fnd base rates'!C$12)\n+($J577*'fnd base rates'!C$13)\n+($K577*'fnd base rates'!C$14)\n+($M577*'fnd base rates'!C$16)\n+($N577*'fnd base rates'!C$17)\n+($O577*'fnd base rates'!C$18)\n+($P577*VLOOKUP($S577+12,rate_basefnd,3)))\n*$R577","v":27210.344131000002},{"$f":"(($D577*'fnd base rates'!D$7)\n+($E577*'fnd base rates'!D$8)\n+($F577*'fnd base rates'!D$9)\n+($G577*'fnd base rates'!D$10)\n+($H577*'fnd base rates'!D$11)\n+($I577*'fnd base rates'!D$12)\n+($J577*'fnd base rates'!D$13)\n+($K577*'fnd base rates'!D$14)\n+($M577*'fnd base rates'!D$16)\n+($N577*'fnd base rates'!D$17)\n+($O577*'fnd base rates'!D$18)\n+($P577*VLOOKUP($S577+12,rate_basefnd,4)))\n*$R577","v":41904.660000000003},{"$f":"(($D577*'fnd base rates'!E$7)\n+($E577*'fnd base rates'!E$8)\n+($F577*'fnd base rates'!E$9)\n+($G577*'fnd base rates'!E$10)\n+($H577*'fnd base rates'!E$11)\n+($I577*'fnd base rates'!E$12)\n+($J577*'fnd base rates'!E$13)\n+($K577*'fnd base rates'!E$14)\n+($M577*'fnd base rates'!E$16)\n+($N577*'fnd base rates'!E$17)\n+($O577*'fnd base rates'!E$18)\n+($P577*VLOOKUP($S577+12,rate_basefnd,5)))\n*$R577","v":257143.51509400003},{"$f":"(($D577*'fnd base rates'!F$7)\n+($E577*'fnd base rates'!F$8)\n+($F577*'fnd base rates'!F$9)\n+($G577*'fnd base rates'!F$10)\n+($H577*'fnd base rates'!F$11)\n+($I577*'fnd base rates'!F$12)\n+($J577*'fnd base rates'!F$13)\n+($K577*'fnd base rates'!F$14)\n+($M577*'fnd base rates'!F$16)\n+($N577*'fnd base rates'!F$17)\n+($O577*'fnd base rates'!F$18)\n+($P577*VLOOKUP($S577+12,rate_basefnd,6)))\n*$R577","v":45652.816141999996},{"$f":"(($D577*'fnd base rates'!G$7)\n+($E577*'fnd base rates'!G$8)\n+($F577*'fnd base rates'!G$9)\n+($G577*'fnd base rates'!G$10)\n+($H577*'fnd base rates'!G$11)\n+($I577*'fnd base rates'!G$12)\n+($J577*'fnd base rates'!G$13)\n+($K577*'fnd base rates'!G$14)\n+($M577*'fnd base rates'!G$16)\n+($N577*'fnd base rates'!G$17)\n+($O577*'fnd base rates'!G$18)\n+($P577*VLOOKUP($S577+12,rate_basefnd,7)))\n*$R577","v":10317.644477},{"$f":"(($D577*'fnd base rates'!H$7)\n+($E577*'fnd base rates'!H$8)\n+($F577*'fnd base rates'!H$9)\n+($G577*'fnd base rates'!H$10)\n+($H577*'fnd base rates'!H$11)\n+($I577*'fnd base rates'!H$12)\n+($J577*'fnd base rates'!H$13)\n+($K577*'fnd base rates'!H$14)\n+($M577*'fnd base rates'!H$16)\n+($N577*'fnd base rates'!H$17)\n+($O577*'fnd base rates'!H$18)\n+($P577*VLOOKUP($S577+12,rate_basefnd,8)))","v":34672.845549999991},{"$f":"(($D577*'fnd base rates'!I$7)\n+($E577*'fnd base rates'!I$8)\n+($F577*'fnd base rates'!I$9)\n+($G577*'fnd base rates'!I$10)\n+($H577*'fnd base rates'!I$11)\n+($I577*'fnd base rates'!I$12)\n+($J577*'fnd base rates'!I$13)\n+($K577*'fnd base rates'!I$14)\n+($M577*'fnd base rates'!I$16)\n+($N577*'fnd base rates'!I$17)\n+($O577*'fnd base rates'!I$18)\n+($P577*VLOOKUP($S577+12,rate_basefnd,9)))\n*$R577","v":22003.47},{"$f":"(($D577*'fnd base rates'!J$7)\n+($E577*'fnd base rates'!J$8)\n+($F577*'fnd base rates'!J$9)\n+($G577*'fnd base rates'!J$10)\n+($H577*'fnd base rates'!J$11)\n+($I577*'fnd base rates'!J$12)\n+($J577*'fnd base rates'!J$13)\n+($K577*'fnd base rates'!J$14)\n+($M577*'fnd base rates'!J$16)\n+($N577*'fnd base rates'!J$17)\n+($O577*'fnd base rates'!J$18)\n+($P577*VLOOKUP($S577+12,rate_basefnd,10)))\n*$R577","v":31289.549999999996},{"$f":"(($D577*'fnd base rates'!K$7)\n+($E577*'fnd base rates'!K$8)\n+($F577*'fnd base rates'!K$9)\n+($G577*'fnd base rates'!K$10)\n+($H577*'fnd base rates'!K$11)\n+($I577*'fnd base rates'!K$12)\n+($J577*'fnd base rates'!K$13)\n+($K577*'fnd base rates'!K$14)\n+($M577*'fnd base rates'!K$16)\n+($N577*'fnd base rates'!K$17)\n+($O577*'fnd base rates'!K$18)\n+($P577*VLOOKUP($S577+12,rate_basefnd,11)))\n*$R577","v":56660.110237000001},{"$f":"(($D577*'fnd base rates'!L$7)\n+($E577*'fnd base rates'!L$8)\n+($F577*'fnd base rates'!L$9)\n+($G577*'fnd base rates'!L$10)\n+($H577*'fnd base rates'!L$11)\n+($I577*'fnd base rates'!L$12)\n+($J577*'fnd base rates'!L$13)\n+($K577*'fnd base rates'!L$14)\n+($M577*'fnd base rates'!L$16)\n+($N577*'fnd base rates'!L$17)\n+($O577*'fnd base rates'!L$18)\n+($P577*VLOOKUP($S577+12,rate_basefnd,12)))","v":97829.581230999989},{"$f":"(($D577*'fnd base rates'!M$7)\n+($E577*'fnd base rates'!M$8)\n+($F577*'fnd base rates'!M$9)\n+($G577*'fnd base rates'!M$10)\n+($H577*'fnd base rates'!M$11)\n+($I577*'fnd base rates'!M$12)\n+($J577*'fnd base rates'!M$13)\n+($K577*'fnd base rates'!M$14)\n+($M577*'fnd base rates'!M$16)\n+($N577*'fnd base rates'!M$17)\n+($O577*'fnd base rates'!M$18)\n+($P577*VLOOKUP($S577+12,rate_basefnd,13)))","v":0},624684.53686200001,null,479278278,"479","278","278",1,45,624684.53686200001,13882,556,13326,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B578","v":479278281},{"$f":"'fnd enro'!C578","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D578","v":0},{"$f":"'fnd enro'!E578","v":0},{"$f":"'fnd enro'!F578","v":0},{"$f":"'fnd enro'!G578","v":0},{"$f":"'fnd enro'!H578","v":31},{"$f":"'fnd enro'!I578","v":48},{"$f":"'fnd enro'!J578","v":0},{"$f":"'fnd enro'!K578","v":3.1324000000000001},{"$f":"'fnd enro'!L578","v":0},{"$f":"'fnd enro'!M578","v":0},{"$f":"'fnd enro'!N578","v":0},{"$f":"'fnd enro'!O578","v":0},{"$f":"'fnd enro'!P578","v":51},{"$f":"'fnd enro'!R578","v":79},1,{"$f":"VALUE('fnd enro'!Q578)","v":12},null,{"$f":"(($D578*'fnd base rates'!C$7)\n+($E578*'fnd base rates'!C$8)\n+($F578*'fnd base rates'!C$9)\n+($G578*'fnd base rates'!C$10)\n+($H578*'fnd base rates'!C$11)\n+($I578*'fnd base rates'!C$12)\n+($J578*'fnd base rates'!C$13)\n+($K578*'fnd base rates'!C$14)\n+($M578*'fnd base rates'!C$16)\n+($N578*'fnd base rates'!C$17)\n+($O578*'fnd base rates'!C$18)\n+($P578*VLOOKUP($S578+12,rate_basefnd,3)))\n*$R578","v":52554.116908000004},{"$f":"(($D578*'fnd base rates'!D$7)\n+($E578*'fnd base rates'!D$8)\n+($F578*'fnd base rates'!D$9)\n+($G578*'fnd base rates'!D$10)\n+($H578*'fnd base rates'!D$11)\n+($I578*'fnd base rates'!D$12)\n+($J578*'fnd base rates'!D$13)\n+($K578*'fnd base rates'!D$14)\n+($M578*'fnd base rates'!D$16)\n+($N578*'fnd base rates'!D$17)\n+($O578*'fnd base rates'!D$18)\n+($P578*VLOOKUP($S578+12,rate_basefnd,4)))\n*$R578","v":96237.37000000001},{"$f":"(($D578*'fnd base rates'!E$7)\n+($E578*'fnd base rates'!E$8)\n+($F578*'fnd base rates'!E$9)\n+($G578*'fnd base rates'!E$10)\n+($H578*'fnd base rates'!E$11)\n+($I578*'fnd base rates'!E$12)\n+($J578*'fnd base rates'!E$13)\n+($K578*'fnd base rates'!E$14)\n+($M578*'fnd base rates'!E$16)\n+($N578*'fnd base rates'!E$17)\n+($O578*'fnd base rates'!E$18)\n+($P578*VLOOKUP($S578+12,rate_basefnd,5)))\n*$R578","v":673685.43039200013},{"$f":"(($D578*'fnd base rates'!F$7)\n+($E578*'fnd base rates'!F$8)\n+($F578*'fnd base rates'!F$9)\n+($G578*'fnd base rates'!F$10)\n+($H578*'fnd base rates'!F$11)\n+($I578*'fnd base rates'!F$12)\n+($J578*'fnd base rates'!F$13)\n+($K578*'fnd base rates'!F$14)\n+($M578*'fnd base rates'!F$16)\n+($N578*'fnd base rates'!F$17)\n+($O578*'fnd base rates'!F$18)\n+($P578*VLOOKUP($S578+12,rate_basefnd,6)))\n*$R578","v":80075.409656000003},{"$f":"(($D578*'fnd base rates'!G$7)\n+($E578*'fnd base rates'!G$8)\n+($F578*'fnd base rates'!G$9)\n+($G578*'fnd base rates'!G$10)\n+($H578*'fnd base rates'!G$11)\n+($I578*'fnd base rates'!G$12)\n+($J578*'fnd base rates'!G$13)\n+($K578*'fnd base rates'!G$14)\n+($M578*'fnd base rates'!G$16)\n+($N578*'fnd base rates'!G$17)\n+($O578*'fnd base rates'!G$18)\n+($P578*VLOOKUP($S578+12,rate_basefnd,7)))\n*$R578","v":28847.146436000003},{"$f":"(($D578*'fnd base rates'!H$7)\n+($E578*'fnd base rates'!H$8)\n+($F578*'fnd base rates'!H$9)\n+($G578*'fnd base rates'!H$10)\n+($H578*'fnd base rates'!H$11)\n+($I578*'fnd base rates'!H$12)\n+($J578*'fnd base rates'!H$13)\n+($K578*'fnd base rates'!H$14)\n+($M578*'fnd base rates'!H$16)\n+($N578*'fnd base rates'!H$17)\n+($O578*'fnd base rates'!H$18)\n+($P578*VLOOKUP($S578+12,rate_basefnd,8)))","v":62713.257399999995},{"$f":"(($D578*'fnd base rates'!I$7)\n+($E578*'fnd base rates'!I$8)\n+($F578*'fnd base rates'!I$9)\n+($G578*'fnd base rates'!I$10)\n+($H578*'fnd base rates'!I$11)\n+($I578*'fnd base rates'!I$12)\n+($J578*'fnd base rates'!I$13)\n+($K578*'fnd base rates'!I$14)\n+($M578*'fnd base rates'!I$16)\n+($N578*'fnd base rates'!I$17)\n+($O578*'fnd base rates'!I$18)\n+($P578*VLOOKUP($S578+12,rate_basefnd,9)))\n*$R578","v":47608.55},{"$f":"(($D578*'fnd base rates'!J$7)\n+($E578*'fnd base rates'!J$8)\n+($F578*'fnd base rates'!J$9)\n+($G578*'fnd base rates'!J$10)\n+($H578*'fnd base rates'!J$11)\n+($I578*'fnd base rates'!J$12)\n+($J578*'fnd base rates'!J$13)\n+($K578*'fnd base rates'!J$14)\n+($M578*'fnd base rates'!J$16)\n+($N578*'fnd base rates'!J$17)\n+($O578*'fnd base rates'!J$18)\n+($P578*VLOOKUP($S578+12,rate_basefnd,10)))\n*$R578","v":101708.69},{"$f":"(($D578*'fnd base rates'!K$7)\n+($E578*'fnd base rates'!K$8)\n+($F578*'fnd base rates'!K$9)\n+($G578*'fnd base rates'!K$10)\n+($H578*'fnd base rates'!K$11)\n+($I578*'fnd base rates'!K$12)\n+($J578*'fnd base rates'!K$13)\n+($K578*'fnd base rates'!K$14)\n+($M578*'fnd base rates'!K$16)\n+($N578*'fnd base rates'!K$17)\n+($O578*'fnd base rates'!K$18)\n+($P578*VLOOKUP($S578+12,rate_basefnd,11)))\n*$R578","v":99449.048115999991},{"$f":"(($D578*'fnd base rates'!L$7)\n+($E578*'fnd base rates'!L$8)\n+($F578*'fnd base rates'!L$9)\n+($G578*'fnd base rates'!L$10)\n+($H578*'fnd base rates'!L$11)\n+($I578*'fnd base rates'!L$12)\n+($J578*'fnd base rates'!L$13)\n+($K578*'fnd base rates'!L$14)\n+($M578*'fnd base rates'!L$16)\n+($N578*'fnd base rates'!L$17)\n+($O578*'fnd base rates'!L$18)\n+($P578*VLOOKUP($S578+12,rate_basefnd,12)))","v":211011.26970800001},{"$f":"(($D578*'fnd base rates'!M$7)\n+($E578*'fnd base rates'!M$8)\n+($F578*'fnd base rates'!M$9)\n+($G578*'fnd base rates'!M$10)\n+($H578*'fnd base rates'!M$11)\n+($I578*'fnd base rates'!M$12)\n+($J578*'fnd base rates'!M$13)\n+($K578*'fnd base rates'!M$14)\n+($M578*'fnd base rates'!M$16)\n+($N578*'fnd base rates'!M$17)\n+($O578*'fnd base rates'!M$18)\n+($P578*VLOOKUP($S578+12,rate_basefnd,13)))","v":0},1453890.2886160002,null,479278281,"479","278","281",1,79,1453890.2886160002,18404,3619,14785,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B579","v":479278309},{"$f":"'fnd enro'!C579","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D579","v":0},{"$f":"'fnd enro'!E579","v":0},{"$f":"'fnd enro'!F579","v":0},{"$f":"'fnd enro'!G579","v":0},{"$f":"'fnd enro'!H579","v":1},{"$f":"'fnd enro'!I579","v":0},{"$f":"'fnd enro'!J579","v":0},{"$f":"'fnd enro'!K579","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L579","v":0},{"$f":"'fnd enro'!M579","v":0},{"$f":"'fnd enro'!N579","v":0},{"$f":"'fnd enro'!O579","v":0},{"$f":"'fnd enro'!P579","v":0},{"$f":"'fnd enro'!R579","v":1},1,{"$f":"VALUE('fnd enro'!Q579)","v":11},null,{"$f":"(($D579*'fnd base rates'!C$7)\n+($E579*'fnd base rates'!C$8)\n+($F579*'fnd base rates'!C$9)\n+($G579*'fnd base rates'!C$10)\n+($H579*'fnd base rates'!C$11)\n+($I579*'fnd base rates'!C$12)\n+($J579*'fnd base rates'!C$13)\n+($K579*'fnd base rates'!C$14)\n+($M579*'fnd base rates'!C$16)\n+($N579*'fnd base rates'!C$17)\n+($O579*'fnd base rates'!C$18)\n+($P579*VLOOKUP($S579+12,rate_basefnd,3)))\n*$R579","v":582.60994900000003},{"$f":"(($D579*'fnd base rates'!D$7)\n+($E579*'fnd base rates'!D$8)\n+($F579*'fnd base rates'!D$9)\n+($G579*'fnd base rates'!D$10)\n+($H579*'fnd base rates'!D$11)\n+($I579*'fnd base rates'!D$12)\n+($J579*'fnd base rates'!D$13)\n+($K579*'fnd base rates'!D$14)\n+($M579*'fnd base rates'!D$16)\n+($N579*'fnd base rates'!D$17)\n+($O579*'fnd base rates'!D$18)\n+($P579*VLOOKUP($S579+12,rate_basefnd,4)))\n*$R579","v":825.94},{"$f":"(($D579*'fnd base rates'!E$7)\n+($E579*'fnd base rates'!E$8)\n+($F579*'fnd base rates'!E$9)\n+($G579*'fnd base rates'!E$10)\n+($H579*'fnd base rates'!E$11)\n+($I579*'fnd base rates'!E$12)\n+($J579*'fnd base rates'!E$13)\n+($K579*'fnd base rates'!E$14)\n+($M579*'fnd base rates'!E$16)\n+($N579*'fnd base rates'!E$17)\n+($O579*'fnd base rates'!E$18)\n+($P579*VLOOKUP($S579+12,rate_basefnd,5)))\n*$R579","v":3746.1288260000001},{"$f":"(($D579*'fnd base rates'!F$7)\n+($E579*'fnd base rates'!F$8)\n+($F579*'fnd base rates'!F$9)\n+($G579*'fnd base rates'!F$10)\n+($H579*'fnd base rates'!F$11)\n+($I579*'fnd base rates'!F$12)\n+($J579*'fnd base rates'!F$13)\n+($K579*'fnd base rates'!F$14)\n+($M579*'fnd base rates'!F$16)\n+($N579*'fnd base rates'!F$17)\n+($O579*'fnd base rates'!F$18)\n+($P579*VLOOKUP($S579+12,rate_basefnd,6)))\n*$R579","v":1085.2604180000001},{"$f":"(($D579*'fnd base rates'!G$7)\n+($E579*'fnd base rates'!G$8)\n+($F579*'fnd base rates'!G$9)\n+($G579*'fnd base rates'!G$10)\n+($H579*'fnd base rates'!G$11)\n+($I579*'fnd base rates'!G$12)\n+($J579*'fnd base rates'!G$13)\n+($K579*'fnd base rates'!G$14)\n+($M579*'fnd base rates'!G$16)\n+($N579*'fnd base rates'!G$17)\n+($O579*'fnd base rates'!G$18)\n+($P579*VLOOKUP($S579+12,rate_basefnd,7)))\n*$R579","v":182.40488300000001},{"$f":"(($D579*'fnd base rates'!H$7)\n+($E579*'fnd base rates'!H$8)\n+($F579*'fnd base rates'!H$9)\n+($G579*'fnd base rates'!H$10)\n+($H579*'fnd base rates'!H$11)\n+($I579*'fnd base rates'!H$12)\n+($J579*'fnd base rates'!H$13)\n+($K579*'fnd base rates'!H$14)\n+($M579*'fnd base rates'!H$16)\n+($N579*'fnd base rates'!H$17)\n+($O579*'fnd base rates'!H$18)\n+($P579*VLOOKUP($S579+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D579*'fnd base rates'!I$7)\n+($E579*'fnd base rates'!I$8)\n+($F579*'fnd base rates'!I$9)\n+($G579*'fnd base rates'!I$10)\n+($H579*'fnd base rates'!I$11)\n+($I579*'fnd base rates'!I$12)\n+($J579*'fnd base rates'!I$13)\n+($K579*'fnd base rates'!I$14)\n+($M579*'fnd base rates'!I$16)\n+($N579*'fnd base rates'!I$17)\n+($O579*'fnd base rates'!I$18)\n+($P579*VLOOKUP($S579+12,rate_basefnd,9)))\n*$R579","v":428.63},{"$f":"(($D579*'fnd base rates'!J$7)\n+($E579*'fnd base rates'!J$8)\n+($F579*'fnd base rates'!J$9)\n+($G579*'fnd base rates'!J$10)\n+($H579*'fnd base rates'!J$11)\n+($I579*'fnd base rates'!J$12)\n+($J579*'fnd base rates'!J$13)\n+($K579*'fnd base rates'!J$14)\n+($M579*'fnd base rates'!J$16)\n+($N579*'fnd base rates'!J$17)\n+($O579*'fnd base rates'!J$18)\n+($P579*VLOOKUP($S579+12,rate_basefnd,10)))\n*$R579","v":268.61},{"$f":"(($D579*'fnd base rates'!K$7)\n+($E579*'fnd base rates'!K$8)\n+($F579*'fnd base rates'!K$9)\n+($G579*'fnd base rates'!K$10)\n+($H579*'fnd base rates'!K$11)\n+($I579*'fnd base rates'!K$12)\n+($J579*'fnd base rates'!K$13)\n+($K579*'fnd base rates'!K$14)\n+($M579*'fnd base rates'!K$16)\n+($N579*'fnd base rates'!K$17)\n+($O579*'fnd base rates'!K$18)\n+($P579*VLOOKUP($S579+12,rate_basefnd,11)))\n*$R579","v":1280.0759229999999},{"$f":"(($D579*'fnd base rates'!L$7)\n+($E579*'fnd base rates'!L$8)\n+($F579*'fnd base rates'!L$9)\n+($G579*'fnd base rates'!L$10)\n+($H579*'fnd base rates'!L$11)\n+($I579*'fnd base rates'!L$12)\n+($J579*'fnd base rates'!L$13)\n+($K579*'fnd base rates'!L$14)\n+($M579*'fnd base rates'!L$16)\n+($N579*'fnd base rates'!L$17)\n+($O579*'fnd base rates'!L$18)\n+($P579*VLOOKUP($S579+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D579*'fnd base rates'!M$7)\n+($E579*'fnd base rates'!M$8)\n+($F579*'fnd base rates'!M$9)\n+($G579*'fnd base rates'!M$10)\n+($H579*'fnd base rates'!M$11)\n+($I579*'fnd base rates'!M$12)\n+($J579*'fnd base rates'!M$13)\n+($K579*'fnd base rates'!M$14)\n+($M579*'fnd base rates'!M$16)\n+($N579*'fnd base rates'!M$17)\n+($O579*'fnd base rates'!M$18)\n+($P579*VLOOKUP($S579+12,rate_basefnd,13)))","v":0},11090.709298,null,479278309,"479","278","309",1,1,11090.709298,11091,-4750,15841,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B580","v":479278312},{"$f":"'fnd enro'!C580","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D580","v":0},{"$f":"'fnd enro'!E580","v":0},{"$f":"'fnd enro'!F580","v":0},{"$f":"'fnd enro'!G580","v":0},{"$f":"'fnd enro'!H580","v":1},{"$f":"'fnd enro'!I580","v":0},{"$f":"'fnd enro'!J580","v":0},{"$f":"'fnd enro'!K580","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L580","v":0},{"$f":"'fnd enro'!M580","v":0},{"$f":"'fnd enro'!N580","v":0},{"$f":"'fnd enro'!O580","v":0},{"$f":"'fnd enro'!P580","v":0},{"$f":"'fnd enro'!R580","v":1},1,{"$f":"VALUE('fnd enro'!Q580)","v":6},null,{"$f":"(($D580*'fnd base rates'!C$7)\n+($E580*'fnd base rates'!C$8)\n+($F580*'fnd base rates'!C$9)\n+($G580*'fnd base rates'!C$10)\n+($H580*'fnd base rates'!C$11)\n+($I580*'fnd base rates'!C$12)\n+($J580*'fnd base rates'!C$13)\n+($K580*'fnd base rates'!C$14)\n+($M580*'fnd base rates'!C$16)\n+($N580*'fnd base rates'!C$17)\n+($O580*'fnd base rates'!C$18)\n+($P580*VLOOKUP($S580+12,rate_basefnd,3)))\n*$R580","v":582.60994900000003},{"$f":"(($D580*'fnd base rates'!D$7)\n+($E580*'fnd base rates'!D$8)\n+($F580*'fnd base rates'!D$9)\n+($G580*'fnd base rates'!D$10)\n+($H580*'fnd base rates'!D$11)\n+($I580*'fnd base rates'!D$12)\n+($J580*'fnd base rates'!D$13)\n+($K580*'fnd base rates'!D$14)\n+($M580*'fnd base rates'!D$16)\n+($N580*'fnd base rates'!D$17)\n+($O580*'fnd base rates'!D$18)\n+($P580*VLOOKUP($S580+12,rate_basefnd,4)))\n*$R580","v":825.94},{"$f":"(($D580*'fnd base rates'!E$7)\n+($E580*'fnd base rates'!E$8)\n+($F580*'fnd base rates'!E$9)\n+($G580*'fnd base rates'!E$10)\n+($H580*'fnd base rates'!E$11)\n+($I580*'fnd base rates'!E$12)\n+($J580*'fnd base rates'!E$13)\n+($K580*'fnd base rates'!E$14)\n+($M580*'fnd base rates'!E$16)\n+($N580*'fnd base rates'!E$17)\n+($O580*'fnd base rates'!E$18)\n+($P580*VLOOKUP($S580+12,rate_basefnd,5)))\n*$R580","v":3746.1288260000001},{"$f":"(($D580*'fnd base rates'!F$7)\n+($E580*'fnd base rates'!F$8)\n+($F580*'fnd base rates'!F$9)\n+($G580*'fnd base rates'!F$10)\n+($H580*'fnd base rates'!F$11)\n+($I580*'fnd base rates'!F$12)\n+($J580*'fnd base rates'!F$13)\n+($K580*'fnd base rates'!F$14)\n+($M580*'fnd base rates'!F$16)\n+($N580*'fnd base rates'!F$17)\n+($O580*'fnd base rates'!F$18)\n+($P580*VLOOKUP($S580+12,rate_basefnd,6)))\n*$R580","v":1085.2604180000001},{"$f":"(($D580*'fnd base rates'!G$7)\n+($E580*'fnd base rates'!G$8)\n+($F580*'fnd base rates'!G$9)\n+($G580*'fnd base rates'!G$10)\n+($H580*'fnd base rates'!G$11)\n+($I580*'fnd base rates'!G$12)\n+($J580*'fnd base rates'!G$13)\n+($K580*'fnd base rates'!G$14)\n+($M580*'fnd base rates'!G$16)\n+($N580*'fnd base rates'!G$17)\n+($O580*'fnd base rates'!G$18)\n+($P580*VLOOKUP($S580+12,rate_basefnd,7)))\n*$R580","v":182.40488300000001},{"$f":"(($D580*'fnd base rates'!H$7)\n+($E580*'fnd base rates'!H$8)\n+($F580*'fnd base rates'!H$9)\n+($G580*'fnd base rates'!H$10)\n+($H580*'fnd base rates'!H$11)\n+($I580*'fnd base rates'!H$12)\n+($J580*'fnd base rates'!H$13)\n+($K580*'fnd base rates'!H$14)\n+($M580*'fnd base rates'!H$16)\n+($N580*'fnd base rates'!H$17)\n+($O580*'fnd base rates'!H$18)\n+($P580*VLOOKUP($S580+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D580*'fnd base rates'!I$7)\n+($E580*'fnd base rates'!I$8)\n+($F580*'fnd base rates'!I$9)\n+($G580*'fnd base rates'!I$10)\n+($H580*'fnd base rates'!I$11)\n+($I580*'fnd base rates'!I$12)\n+($J580*'fnd base rates'!I$13)\n+($K580*'fnd base rates'!I$14)\n+($M580*'fnd base rates'!I$16)\n+($N580*'fnd base rates'!I$17)\n+($O580*'fnd base rates'!I$18)\n+($P580*VLOOKUP($S580+12,rate_basefnd,9)))\n*$R580","v":428.63},{"$f":"(($D580*'fnd base rates'!J$7)\n+($E580*'fnd base rates'!J$8)\n+($F580*'fnd base rates'!J$9)\n+($G580*'fnd base rates'!J$10)\n+($H580*'fnd base rates'!J$11)\n+($I580*'fnd base rates'!J$12)\n+($J580*'fnd base rates'!J$13)\n+($K580*'fnd base rates'!J$14)\n+($M580*'fnd base rates'!J$16)\n+($N580*'fnd base rates'!J$17)\n+($O580*'fnd base rates'!J$18)\n+($P580*VLOOKUP($S580+12,rate_basefnd,10)))\n*$R580","v":268.61},{"$f":"(($D580*'fnd base rates'!K$7)\n+($E580*'fnd base rates'!K$8)\n+($F580*'fnd base rates'!K$9)\n+($G580*'fnd base rates'!K$10)\n+($H580*'fnd base rates'!K$11)\n+($I580*'fnd base rates'!K$12)\n+($J580*'fnd base rates'!K$13)\n+($K580*'fnd base rates'!K$14)\n+($M580*'fnd base rates'!K$16)\n+($N580*'fnd base rates'!K$17)\n+($O580*'fnd base rates'!K$18)\n+($P580*VLOOKUP($S580+12,rate_basefnd,11)))\n*$R580","v":1280.0759229999999},{"$f":"(($D580*'fnd base rates'!L$7)\n+($E580*'fnd base rates'!L$8)\n+($F580*'fnd base rates'!L$9)\n+($G580*'fnd base rates'!L$10)\n+($H580*'fnd base rates'!L$11)\n+($I580*'fnd base rates'!L$12)\n+($J580*'fnd base rates'!L$13)\n+($K580*'fnd base rates'!L$14)\n+($M580*'fnd base rates'!L$16)\n+($N580*'fnd base rates'!L$17)\n+($O580*'fnd base rates'!L$18)\n+($P580*VLOOKUP($S580+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D580*'fnd base rates'!M$7)\n+($E580*'fnd base rates'!M$8)\n+($F580*'fnd base rates'!M$9)\n+($G580*'fnd base rates'!M$10)\n+($H580*'fnd base rates'!M$11)\n+($I580*'fnd base rates'!M$12)\n+($J580*'fnd base rates'!M$13)\n+($K580*'fnd base rates'!M$14)\n+($M580*'fnd base rates'!M$16)\n+($N580*'fnd base rates'!M$17)\n+($O580*'fnd base rates'!M$18)\n+($P580*VLOOKUP($S580+12,rate_basefnd,13)))","v":0},11090.709298,null,479278312,"479","278","312",1,1,11090.709298,11091,-3862,14953,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B581","v":479278325},{"$f":"'fnd enro'!C581","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D581","v":0},{"$f":"'fnd enro'!E581","v":0},{"$f":"'fnd enro'!F581","v":0},{"$f":"'fnd enro'!G581","v":0},{"$f":"'fnd enro'!H581","v":10},{"$f":"'fnd enro'!I581","v":14},{"$f":"'fnd enro'!J581","v":0},{"$f":"'fnd enro'!K581","v":0.9516},{"$f":"'fnd enro'!L581","v":0},{"$f":"'fnd enro'!M581","v":0},{"$f":"'fnd enro'!N581","v":0},{"$f":"'fnd enro'!O581","v":0},{"$f":"'fnd enro'!P581","v":9},{"$f":"'fnd enro'!R581","v":24},1,{"$f":"VALUE('fnd enro'!Q581)","v":9},null,{"$f":"(($D581*'fnd base rates'!C$7)\n+($E581*'fnd base rates'!C$8)\n+($F581*'fnd base rates'!C$9)\n+($G581*'fnd base rates'!C$10)\n+($H581*'fnd base rates'!C$11)\n+($I581*'fnd base rates'!C$12)\n+($J581*'fnd base rates'!C$13)\n+($K581*'fnd base rates'!C$14)\n+($M581*'fnd base rates'!C$16)\n+($N581*'fnd base rates'!C$17)\n+($O581*'fnd base rates'!C$18)\n+($P581*VLOOKUP($S581+12,rate_basefnd,3)))\n*$R581","v":14858.961372000002},{"$f":"(($D581*'fnd base rates'!D$7)\n+($E581*'fnd base rates'!D$8)\n+($F581*'fnd base rates'!D$9)\n+($G581*'fnd base rates'!D$10)\n+($H581*'fnd base rates'!D$11)\n+($I581*'fnd base rates'!D$12)\n+($J581*'fnd base rates'!D$13)\n+($K581*'fnd base rates'!D$14)\n+($M581*'fnd base rates'!D$16)\n+($N581*'fnd base rates'!D$17)\n+($O581*'fnd base rates'!D$18)\n+($P581*VLOOKUP($S581+12,rate_basefnd,4)))\n*$R581","v":23992.350000000002},{"$f":"(($D581*'fnd base rates'!E$7)\n+($E581*'fnd base rates'!E$8)\n+($F581*'fnd base rates'!E$9)\n+($G581*'fnd base rates'!E$10)\n+($H581*'fnd base rates'!E$11)\n+($I581*'fnd base rates'!E$12)\n+($J581*'fnd base rates'!E$13)\n+($K581*'fnd base rates'!E$14)\n+($M581*'fnd base rates'!E$16)\n+($N581*'fnd base rates'!E$17)\n+($O581*'fnd base rates'!E$18)\n+($P581*VLOOKUP($S581+12,rate_basefnd,5)))\n*$R581","v":152555.76432800002},{"$f":"(($D581*'fnd base rates'!F$7)\n+($E581*'fnd base rates'!F$8)\n+($F581*'fnd base rates'!F$9)\n+($G581*'fnd base rates'!F$10)\n+($H581*'fnd base rates'!F$11)\n+($I581*'fnd base rates'!F$12)\n+($J581*'fnd base rates'!F$13)\n+($K581*'fnd base rates'!F$14)\n+($M581*'fnd base rates'!F$16)\n+($N581*'fnd base rates'!F$17)\n+($O581*'fnd base rates'!F$18)\n+($P581*VLOOKUP($S581+12,rate_basefnd,6)))\n*$R581","v":24394.761304},{"$f":"(($D581*'fnd base rates'!G$7)\n+($E581*'fnd base rates'!G$8)\n+($F581*'fnd base rates'!G$9)\n+($G581*'fnd base rates'!G$10)\n+($H581*'fnd base rates'!G$11)\n+($I581*'fnd base rates'!G$12)\n+($J581*'fnd base rates'!G$13)\n+($K581*'fnd base rates'!G$14)\n+($M581*'fnd base rates'!G$16)\n+($N581*'fnd base rates'!G$17)\n+($O581*'fnd base rates'!G$18)\n+($P581*VLOOKUP($S581+12,rate_basefnd,7)))\n*$R581","v":6282.8743240000003},{"$f":"(($D581*'fnd base rates'!H$7)\n+($E581*'fnd base rates'!H$8)\n+($F581*'fnd base rates'!H$9)\n+($G581*'fnd base rates'!H$10)\n+($H581*'fnd base rates'!H$11)\n+($I581*'fnd base rates'!H$12)\n+($J581*'fnd base rates'!H$13)\n+($K581*'fnd base rates'!H$14)\n+($M581*'fnd base rates'!H$16)\n+($N581*'fnd base rates'!H$17)\n+($O581*'fnd base rates'!H$18)\n+($P581*VLOOKUP($S581+12,rate_basefnd,8)))","v":18479.866599999998},{"$f":"(($D581*'fnd base rates'!I$7)\n+($E581*'fnd base rates'!I$8)\n+($F581*'fnd base rates'!I$9)\n+($G581*'fnd base rates'!I$10)\n+($H581*'fnd base rates'!I$11)\n+($I581*'fnd base rates'!I$12)\n+($J581*'fnd base rates'!I$13)\n+($K581*'fnd base rates'!I$14)\n+($M581*'fnd base rates'!I$16)\n+($N581*'fnd base rates'!I$17)\n+($O581*'fnd base rates'!I$18)\n+($P581*VLOOKUP($S581+12,rate_basefnd,9)))\n*$R581","v":12372.18},{"$f":"(($D581*'fnd base rates'!J$7)\n+($E581*'fnd base rates'!J$8)\n+($F581*'fnd base rates'!J$9)\n+($G581*'fnd base rates'!J$10)\n+($H581*'fnd base rates'!J$11)\n+($I581*'fnd base rates'!J$12)\n+($J581*'fnd base rates'!J$13)\n+($K581*'fnd base rates'!J$14)\n+($M581*'fnd base rates'!J$16)\n+($N581*'fnd base rates'!J$17)\n+($O581*'fnd base rates'!J$18)\n+($P581*VLOOKUP($S581+12,rate_basefnd,10)))\n*$R581","v":19922.5},{"$f":"(($D581*'fnd base rates'!K$7)\n+($E581*'fnd base rates'!K$8)\n+($F581*'fnd base rates'!K$9)\n+($G581*'fnd base rates'!K$10)\n+($H581*'fnd base rates'!K$11)\n+($I581*'fnd base rates'!K$12)\n+($J581*'fnd base rates'!K$13)\n+($K581*'fnd base rates'!K$14)\n+($M581*'fnd base rates'!K$16)\n+($N581*'fnd base rates'!K$17)\n+($O581*'fnd base rates'!K$18)\n+($P581*VLOOKUP($S581+12,rate_basefnd,11)))\n*$R581","v":30232.491443999999},{"$f":"(($D581*'fnd base rates'!L$7)\n+($E581*'fnd base rates'!L$8)\n+($F581*'fnd base rates'!L$9)\n+($G581*'fnd base rates'!L$10)\n+($H581*'fnd base rates'!L$11)\n+($I581*'fnd base rates'!L$12)\n+($J581*'fnd base rates'!L$13)\n+($K581*'fnd base rates'!L$14)\n+($M581*'fnd base rates'!L$16)\n+($N581*'fnd base rates'!L$17)\n+($O581*'fnd base rates'!L$18)\n+($P581*VLOOKUP($S581+12,rate_basefnd,12)))","v":55120.766572},{"$f":"(($D581*'fnd base rates'!M$7)\n+($E581*'fnd base rates'!M$8)\n+($F581*'fnd base rates'!M$9)\n+($G581*'fnd base rates'!M$10)\n+($H581*'fnd base rates'!M$11)\n+($I581*'fnd base rates'!M$12)\n+($J581*'fnd base rates'!M$13)\n+($K581*'fnd base rates'!M$14)\n+($M581*'fnd base rates'!M$16)\n+($N581*'fnd base rates'!M$17)\n+($O581*'fnd base rates'!M$18)\n+($P581*VLOOKUP($S581+12,rate_basefnd,13)))","v":0},358212.51594400004,null,479278325,"479","278","325",1,24,358212.51594400004,14926,217,14709,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B582","v":479278332},{"$f":"'fnd enro'!C582","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D582","v":0},{"$f":"'fnd enro'!E582","v":0},{"$f":"'fnd enro'!F582","v":0},{"$f":"'fnd enro'!G582","v":0},{"$f":"'fnd enro'!H582","v":1},{"$f":"'fnd enro'!I582","v":6},{"$f":"'fnd enro'!J582","v":0},{"$f":"'fnd enro'!K582","v":0.27760000000000001},{"$f":"'fnd enro'!L582","v":0},{"$f":"'fnd enro'!M582","v":0},{"$f":"'fnd enro'!N582","v":0},{"$f":"'fnd enro'!O582","v":0},{"$f":"'fnd enro'!P582","v":1},{"$f":"'fnd enro'!R582","v":7},1,{"$f":"VALUE('fnd enro'!Q582)","v":10},null,{"$f":"(($D582*'fnd base rates'!C$7)\n+($E582*'fnd base rates'!C$8)\n+($F582*'fnd base rates'!C$9)\n+($G582*'fnd base rates'!C$10)\n+($H582*'fnd base rates'!C$11)\n+($I582*'fnd base rates'!C$12)\n+($J582*'fnd base rates'!C$13)\n+($K582*'fnd base rates'!C$14)\n+($M582*'fnd base rates'!C$16)\n+($N582*'fnd base rates'!C$17)\n+($O582*'fnd base rates'!C$18)\n+($P582*VLOOKUP($S582+12,rate_basefnd,3)))\n*$R582","v":4182.3327920000002},{"$f":"(($D582*'fnd base rates'!D$7)\n+($E582*'fnd base rates'!D$8)\n+($F582*'fnd base rates'!D$9)\n+($G582*'fnd base rates'!D$10)\n+($H582*'fnd base rates'!D$11)\n+($I582*'fnd base rates'!D$12)\n+($J582*'fnd base rates'!D$13)\n+($K582*'fnd base rates'!D$14)\n+($M582*'fnd base rates'!D$16)\n+($N582*'fnd base rates'!D$17)\n+($O582*'fnd base rates'!D$18)\n+($P582*VLOOKUP($S582+12,rate_basefnd,4)))\n*$R582","v":6279.15},{"$f":"(($D582*'fnd base rates'!E$7)\n+($E582*'fnd base rates'!E$8)\n+($F582*'fnd base rates'!E$9)\n+($G582*'fnd base rates'!E$10)\n+($H582*'fnd base rates'!E$11)\n+($I582*'fnd base rates'!E$12)\n+($J582*'fnd base rates'!E$13)\n+($K582*'fnd base rates'!E$14)\n+($M582*'fnd base rates'!E$16)\n+($N582*'fnd base rates'!E$17)\n+($O582*'fnd base rates'!E$18)\n+($P582*VLOOKUP($S582+12,rate_basefnd,5)))\n*$R582","v":40486.747407999996},{"$f":"(($D582*'fnd base rates'!F$7)\n+($E582*'fnd base rates'!F$8)\n+($F582*'fnd base rates'!F$9)\n+($G582*'fnd base rates'!F$10)\n+($H582*'fnd base rates'!F$11)\n+($I582*'fnd base rates'!F$12)\n+($J582*'fnd base rates'!F$13)\n+($K582*'fnd base rates'!F$14)\n+($M582*'fnd base rates'!F$16)\n+($N582*'fnd base rates'!F$17)\n+($O582*'fnd base rates'!F$18)\n+($P582*VLOOKUP($S582+12,rate_basefnd,6)))\n*$R582","v":6891.1257440000009},{"$f":"(($D582*'fnd base rates'!G$7)\n+($E582*'fnd base rates'!G$8)\n+($F582*'fnd base rates'!G$9)\n+($G582*'fnd base rates'!G$10)\n+($H582*'fnd base rates'!G$11)\n+($I582*'fnd base rates'!G$12)\n+($J582*'fnd base rates'!G$13)\n+($K582*'fnd base rates'!G$14)\n+($M582*'fnd base rates'!G$16)\n+($N582*'fnd base rates'!G$17)\n+($O582*'fnd base rates'!G$18)\n+($P582*VLOOKUP($S582+12,rate_basefnd,7)))\n*$R582","v":1482.7534640000001},{"$f":"(($D582*'fnd base rates'!H$7)\n+($E582*'fnd base rates'!H$8)\n+($F582*'fnd base rates'!H$9)\n+($G582*'fnd base rates'!H$10)\n+($H582*'fnd base rates'!H$11)\n+($I582*'fnd base rates'!H$12)\n+($J582*'fnd base rates'!H$13)\n+($K582*'fnd base rates'!H$14)\n+($M582*'fnd base rates'!H$16)\n+($N582*'fnd base rates'!H$17)\n+($O582*'fnd base rates'!H$18)\n+($P582*VLOOKUP($S582+12,rate_basefnd,8)))","v":5968.1776},{"$f":"(($D582*'fnd base rates'!I$7)\n+($E582*'fnd base rates'!I$8)\n+($F582*'fnd base rates'!I$9)\n+($G582*'fnd base rates'!I$10)\n+($H582*'fnd base rates'!I$11)\n+($I582*'fnd base rates'!I$12)\n+($J582*'fnd base rates'!I$13)\n+($K582*'fnd base rates'!I$14)\n+($M582*'fnd base rates'!I$16)\n+($N582*'fnd base rates'!I$17)\n+($O582*'fnd base rates'!I$18)\n+($P582*VLOOKUP($S582+12,rate_basefnd,9)))\n*$R582","v":3384.29},{"$f":"(($D582*'fnd base rates'!J$7)\n+($E582*'fnd base rates'!J$8)\n+($F582*'fnd base rates'!J$9)\n+($G582*'fnd base rates'!J$10)\n+($H582*'fnd base rates'!J$11)\n+($I582*'fnd base rates'!J$12)\n+($J582*'fnd base rates'!J$13)\n+($K582*'fnd base rates'!J$14)\n+($M582*'fnd base rates'!J$16)\n+($N582*'fnd base rates'!J$17)\n+($O582*'fnd base rates'!J$18)\n+($P582*VLOOKUP($S582+12,rate_basefnd,10)))\n*$R582","v":5006.97},{"$f":"(($D582*'fnd base rates'!K$7)\n+($E582*'fnd base rates'!K$8)\n+($F582*'fnd base rates'!K$9)\n+($G582*'fnd base rates'!K$10)\n+($H582*'fnd base rates'!K$11)\n+($I582*'fnd base rates'!K$12)\n+($J582*'fnd base rates'!K$13)\n+($K582*'fnd base rates'!K$14)\n+($M582*'fnd base rates'!K$16)\n+($N582*'fnd base rates'!K$17)\n+($O582*'fnd base rates'!K$18)\n+($P582*VLOOKUP($S582+12,rate_basefnd,11)))\n*$R582","v":8751.5737840000002},{"$f":"(($D582*'fnd base rates'!L$7)\n+($E582*'fnd base rates'!L$8)\n+($F582*'fnd base rates'!L$9)\n+($G582*'fnd base rates'!L$10)\n+($H582*'fnd base rates'!L$11)\n+($I582*'fnd base rates'!L$12)\n+($J582*'fnd base rates'!L$13)\n+($K582*'fnd base rates'!L$14)\n+($M582*'fnd base rates'!L$16)\n+($N582*'fnd base rates'!L$17)\n+($O582*'fnd base rates'!L$18)\n+($P582*VLOOKUP($S582+12,rate_basefnd,12)))","v":14399.379992},{"$f":"(($D582*'fnd base rates'!M$7)\n+($E582*'fnd base rates'!M$8)\n+($F582*'fnd base rates'!M$9)\n+($G582*'fnd base rates'!M$10)\n+($H582*'fnd base rates'!M$11)\n+($I582*'fnd base rates'!M$12)\n+($J582*'fnd base rates'!M$13)\n+($K582*'fnd base rates'!M$14)\n+($M582*'fnd base rates'!M$16)\n+($N582*'fnd base rates'!M$17)\n+($O582*'fnd base rates'!M$18)\n+($P582*VLOOKUP($S582+12,rate_basefnd,13)))","v":0},96832.500784000003,null,479278332,"479","278","332",1,7,96832.500784000003,13833,-1780,15613,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B583","v":479278605},{"$f":"'fnd enro'!C583","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D583","v":0},{"$f":"'fnd enro'!E583","v":0},{"$f":"'fnd enro'!F583","v":0},{"$f":"'fnd enro'!G583","v":0},{"$f":"'fnd enro'!H583","v":15},{"$f":"'fnd enro'!I583","v":12},{"$f":"'fnd enro'!J583","v":0},{"$f":"'fnd enro'!K583","v":1.0706},{"$f":"'fnd enro'!L583","v":0},{"$f":"'fnd enro'!M583","v":0},{"$f":"'fnd enro'!N583","v":0},{"$f":"'fnd enro'!O583","v":0},{"$f":"'fnd enro'!P583","v":11},{"$f":"'fnd enro'!R583","v":27},1,{"$f":"VALUE('fnd enro'!Q583)","v":6},null,{"$f":"(($D583*'fnd base rates'!C$7)\n+($E583*'fnd base rates'!C$8)\n+($F583*'fnd base rates'!C$9)\n+($G583*'fnd base rates'!C$10)\n+($H583*'fnd base rates'!C$11)\n+($I583*'fnd base rates'!C$12)\n+($J583*'fnd base rates'!C$13)\n+($K583*'fnd base rates'!C$14)\n+($M583*'fnd base rates'!C$16)\n+($N583*'fnd base rates'!C$17)\n+($O583*'fnd base rates'!C$18)\n+($P583*VLOOKUP($S583+12,rate_basefnd,3)))\n*$R583","v":16563.355602},{"$f":"(($D583*'fnd base rates'!D$7)\n+($E583*'fnd base rates'!D$8)\n+($F583*'fnd base rates'!D$9)\n+($G583*'fnd base rates'!D$10)\n+($H583*'fnd base rates'!D$11)\n+($I583*'fnd base rates'!D$12)\n+($J583*'fnd base rates'!D$13)\n+($K583*'fnd base rates'!D$14)\n+($M583*'fnd base rates'!D$16)\n+($N583*'fnd base rates'!D$17)\n+($O583*'fnd base rates'!D$18)\n+($P583*VLOOKUP($S583+12,rate_basefnd,4)))\n*$R583","v":26266.21},{"$f":"(($D583*'fnd base rates'!E$7)\n+($E583*'fnd base rates'!E$8)\n+($F583*'fnd base rates'!E$9)\n+($G583*'fnd base rates'!E$10)\n+($H583*'fnd base rates'!E$11)\n+($I583*'fnd base rates'!E$12)\n+($J583*'fnd base rates'!E$13)\n+($K583*'fnd base rates'!E$14)\n+($M583*'fnd base rates'!E$16)\n+($N583*'fnd base rates'!E$17)\n+($O583*'fnd base rates'!E$18)\n+($P583*VLOOKUP($S583+12,rate_basefnd,5)))\n*$R583","v":158665.47934800002},{"$f":"(($D583*'fnd base rates'!F$7)\n+($E583*'fnd base rates'!F$8)\n+($F583*'fnd base rates'!F$9)\n+($G583*'fnd base rates'!F$10)\n+($H583*'fnd base rates'!F$11)\n+($I583*'fnd base rates'!F$12)\n+($J583*'fnd base rates'!F$13)\n+($K583*'fnd base rates'!F$14)\n+($M583*'fnd base rates'!F$16)\n+($N583*'fnd base rates'!F$17)\n+($O583*'fnd base rates'!F$18)\n+($P583*VLOOKUP($S583+12,rate_basefnd,6)))\n*$R583","v":27883.830163999999},{"$f":"(($D583*'fnd base rates'!G$7)\n+($E583*'fnd base rates'!G$8)\n+($F583*'fnd base rates'!G$9)\n+($G583*'fnd base rates'!G$10)\n+($H583*'fnd base rates'!G$11)\n+($I583*'fnd base rates'!G$12)\n+($J583*'fnd base rates'!G$13)\n+($K583*'fnd base rates'!G$14)\n+($M583*'fnd base rates'!G$16)\n+($N583*'fnd base rates'!G$17)\n+($O583*'fnd base rates'!G$18)\n+($P583*VLOOKUP($S583+12,rate_basefnd,7)))\n*$R583","v":6743.2587340000009},{"$f":"(($D583*'fnd base rates'!H$7)\n+($E583*'fnd base rates'!H$8)\n+($F583*'fnd base rates'!H$9)\n+($G583*'fnd base rates'!H$10)\n+($H583*'fnd base rates'!H$11)\n+($I583*'fnd base rates'!H$12)\n+($J583*'fnd base rates'!H$13)\n+($K583*'fnd base rates'!H$14)\n+($M583*'fnd base rates'!H$16)\n+($N583*'fnd base rates'!H$17)\n+($O583*'fnd base rates'!H$18)\n+($P583*VLOOKUP($S583+12,rate_basefnd,8)))","v":19504.0481},{"$f":"(($D583*'fnd base rates'!I$7)\n+($E583*'fnd base rates'!I$8)\n+($F583*'fnd base rates'!I$9)\n+($G583*'fnd base rates'!I$10)\n+($H583*'fnd base rates'!I$11)\n+($I583*'fnd base rates'!I$12)\n+($J583*'fnd base rates'!I$13)\n+($K583*'fnd base rates'!I$14)\n+($M583*'fnd base rates'!I$16)\n+($N583*'fnd base rates'!I$17)\n+($O583*'fnd base rates'!I$18)\n+($P583*VLOOKUP($S583+12,rate_basefnd,9)))\n*$R583","v":13515.02},{"$f":"(($D583*'fnd base rates'!J$7)\n+($E583*'fnd base rates'!J$8)\n+($F583*'fnd base rates'!J$9)\n+($G583*'fnd base rates'!J$10)\n+($H583*'fnd base rates'!J$11)\n+($I583*'fnd base rates'!J$12)\n+($J583*'fnd base rates'!J$13)\n+($K583*'fnd base rates'!J$14)\n+($M583*'fnd base rates'!J$16)\n+($N583*'fnd base rates'!J$17)\n+($O583*'fnd base rates'!J$18)\n+($P583*VLOOKUP($S583+12,rate_basefnd,10)))\n*$R583","v":19607.77},{"$f":"(($D583*'fnd base rates'!K$7)\n+($E583*'fnd base rates'!K$8)\n+($F583*'fnd base rates'!K$9)\n+($G583*'fnd base rates'!K$10)\n+($H583*'fnd base rates'!K$11)\n+($I583*'fnd base rates'!K$12)\n+($J583*'fnd base rates'!K$13)\n+($K583*'fnd base rates'!K$14)\n+($M583*'fnd base rates'!K$16)\n+($N583*'fnd base rates'!K$17)\n+($O583*'fnd base rates'!K$18)\n+($P583*VLOOKUP($S583+12,rate_basefnd,11)))\n*$R583","v":34141.666654000001},{"$f":"(($D583*'fnd base rates'!L$7)\n+($E583*'fnd base rates'!L$8)\n+($F583*'fnd base rates'!L$9)\n+($G583*'fnd base rates'!L$10)\n+($H583*'fnd base rates'!L$11)\n+($I583*'fnd base rates'!L$12)\n+($J583*'fnd base rates'!L$13)\n+($K583*'fnd base rates'!L$14)\n+($M583*'fnd base rates'!L$16)\n+($N583*'fnd base rates'!L$17)\n+($O583*'fnd base rates'!L$18)\n+($P583*VLOOKUP($S583+12,rate_basefnd,12)))","v":61589.973802},{"$f":"(($D583*'fnd base rates'!M$7)\n+($E583*'fnd base rates'!M$8)\n+($F583*'fnd base rates'!M$9)\n+($G583*'fnd base rates'!M$10)\n+($H583*'fnd base rates'!M$11)\n+($I583*'fnd base rates'!M$12)\n+($J583*'fnd base rates'!M$13)\n+($K583*'fnd base rates'!M$14)\n+($M583*'fnd base rates'!M$16)\n+($N583*'fnd base rates'!M$17)\n+($O583*'fnd base rates'!M$18)\n+($P583*VLOOKUP($S583+12,rate_basefnd,13)))","v":0},384480.61240400001,null,479278605,"479","278","605",1,27,384480.61240400001,14240,-1623,15863,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B584","v":479278670},{"$f":"'fnd enro'!C584","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D584","v":0},{"$f":"'fnd enro'!E584","v":0},{"$f":"'fnd enro'!F584","v":0},{"$f":"'fnd enro'!G584","v":0},{"$f":"'fnd enro'!H584","v":0},{"$f":"'fnd enro'!I584","v":3},{"$f":"'fnd enro'!J584","v":0},{"$f":"'fnd enro'!K584","v":0.11899999999999999},{"$f":"'fnd enro'!L584","v":0},{"$f":"'fnd enro'!M584","v":0},{"$f":"'fnd enro'!N584","v":0},{"$f":"'fnd enro'!O584","v":0},{"$f":"'fnd enro'!P584","v":1},{"$f":"'fnd enro'!R584","v":3},1,{"$f":"VALUE('fnd enro'!Q584)","v":5},null,{"$f":"(($D584*'fnd base rates'!C$7)\n+($E584*'fnd base rates'!C$8)\n+($F584*'fnd base rates'!C$9)\n+($G584*'fnd base rates'!C$10)\n+($H584*'fnd base rates'!C$11)\n+($I584*'fnd base rates'!C$12)\n+($J584*'fnd base rates'!C$13)\n+($K584*'fnd base rates'!C$14)\n+($M584*'fnd base rates'!C$16)\n+($N584*'fnd base rates'!C$17)\n+($O584*'fnd base rates'!C$18)\n+($P584*VLOOKUP($S584+12,rate_basefnd,3)))\n*$R584","v":1815.9242300000001},{"$f":"(($D584*'fnd base rates'!D$7)\n+($E584*'fnd base rates'!D$8)\n+($F584*'fnd base rates'!D$9)\n+($G584*'fnd base rates'!D$10)\n+($H584*'fnd base rates'!D$11)\n+($I584*'fnd base rates'!D$12)\n+($J584*'fnd base rates'!D$13)\n+($K584*'fnd base rates'!D$14)\n+($M584*'fnd base rates'!D$16)\n+($N584*'fnd base rates'!D$17)\n+($O584*'fnd base rates'!D$18)\n+($P584*VLOOKUP($S584+12,rate_basefnd,4)))\n*$R584","v":2801.9700000000003},{"$f":"(($D584*'fnd base rates'!E$7)\n+($E584*'fnd base rates'!E$8)\n+($F584*'fnd base rates'!E$9)\n+($G584*'fnd base rates'!E$10)\n+($H584*'fnd base rates'!E$11)\n+($I584*'fnd base rates'!E$12)\n+($J584*'fnd base rates'!E$13)\n+($K584*'fnd base rates'!E$14)\n+($M584*'fnd base rates'!E$16)\n+($N584*'fnd base rates'!E$17)\n+($O584*'fnd base rates'!E$18)\n+($P584*VLOOKUP($S584+12,rate_basefnd,5)))\n*$R584","v":19106.535020000003},{"$f":"(($D584*'fnd base rates'!F$7)\n+($E584*'fnd base rates'!F$8)\n+($F584*'fnd base rates'!F$9)\n+($G584*'fnd base rates'!F$10)\n+($H584*'fnd base rates'!F$11)\n+($I584*'fnd base rates'!F$12)\n+($J584*'fnd base rates'!F$13)\n+($K584*'fnd base rates'!F$14)\n+($M584*'fnd base rates'!F$16)\n+($N584*'fnd base rates'!F$17)\n+($O584*'fnd base rates'!F$18)\n+($P584*VLOOKUP($S584+12,rate_basefnd,6)))\n*$R584","v":2903.4188599999998},{"$f":"(($D584*'fnd base rates'!G$7)\n+($E584*'fnd base rates'!G$8)\n+($F584*'fnd base rates'!G$9)\n+($G584*'fnd base rates'!G$10)\n+($H584*'fnd base rates'!G$11)\n+($I584*'fnd base rates'!G$12)\n+($J584*'fnd base rates'!G$13)\n+($K584*'fnd base rates'!G$14)\n+($M584*'fnd base rates'!G$16)\n+($N584*'fnd base rates'!G$17)\n+($O584*'fnd base rates'!G$18)\n+($P584*VLOOKUP($S584+12,rate_basefnd,7)))\n*$R584","v":685.90440999999998},{"$f":"(($D584*'fnd base rates'!H$7)\n+($E584*'fnd base rates'!H$8)\n+($F584*'fnd base rates'!H$9)\n+($G584*'fnd base rates'!H$10)\n+($H584*'fnd base rates'!H$11)\n+($I584*'fnd base rates'!H$12)\n+($J584*'fnd base rates'!H$13)\n+($K584*'fnd base rates'!H$14)\n+($M584*'fnd base rates'!H$16)\n+($N584*'fnd base rates'!H$17)\n+($O584*'fnd base rates'!H$18)\n+($P584*VLOOKUP($S584+12,rate_basefnd,8)))","v":2706.8015000000005},{"$f":"(($D584*'fnd base rates'!I$7)\n+($E584*'fnd base rates'!I$8)\n+($F584*'fnd base rates'!I$9)\n+($G584*'fnd base rates'!I$10)\n+($H584*'fnd base rates'!I$11)\n+($I584*'fnd base rates'!I$12)\n+($J584*'fnd base rates'!I$13)\n+($K584*'fnd base rates'!I$14)\n+($M584*'fnd base rates'!I$16)\n+($N584*'fnd base rates'!I$17)\n+($O584*'fnd base rates'!I$18)\n+($P584*VLOOKUP($S584+12,rate_basefnd,9)))\n*$R584","v":1507.63},{"$f":"(($D584*'fnd base rates'!J$7)\n+($E584*'fnd base rates'!J$8)\n+($F584*'fnd base rates'!J$9)\n+($G584*'fnd base rates'!J$10)\n+($H584*'fnd base rates'!J$11)\n+($I584*'fnd base rates'!J$12)\n+($J584*'fnd base rates'!J$13)\n+($K584*'fnd base rates'!J$14)\n+($M584*'fnd base rates'!J$16)\n+($N584*'fnd base rates'!J$17)\n+($O584*'fnd base rates'!J$18)\n+($P584*VLOOKUP($S584+12,rate_basefnd,10)))\n*$R584","v":2523.98},{"$f":"(($D584*'fnd base rates'!K$7)\n+($E584*'fnd base rates'!K$8)\n+($F584*'fnd base rates'!K$9)\n+($G584*'fnd base rates'!K$10)\n+($H584*'fnd base rates'!K$11)\n+($I584*'fnd base rates'!K$12)\n+($J584*'fnd base rates'!K$13)\n+($K584*'fnd base rates'!K$14)\n+($M584*'fnd base rates'!K$16)\n+($N584*'fnd base rates'!K$17)\n+($O584*'fnd base rates'!K$18)\n+($P584*VLOOKUP($S584+12,rate_basefnd,11)))\n*$R584","v":3735.9252100000003},{"$f":"(($D584*'fnd base rates'!L$7)\n+($E584*'fnd base rates'!L$8)\n+($F584*'fnd base rates'!L$9)\n+($G584*'fnd base rates'!L$10)\n+($H584*'fnd base rates'!L$11)\n+($I584*'fnd base rates'!L$12)\n+($J584*'fnd base rates'!L$13)\n+($K584*'fnd base rates'!L$14)\n+($M584*'fnd base rates'!L$16)\n+($N584*'fnd base rates'!L$17)\n+($O584*'fnd base rates'!L$18)\n+($P584*VLOOKUP($S584+12,rate_basefnd,12)))","v":6268.1372300000003},{"$f":"(($D584*'fnd base rates'!M$7)\n+($E584*'fnd base rates'!M$8)\n+($F584*'fnd base rates'!M$9)\n+($G584*'fnd base rates'!M$10)\n+($H584*'fnd base rates'!M$11)\n+($I584*'fnd base rates'!M$12)\n+($J584*'fnd base rates'!M$13)\n+($K584*'fnd base rates'!M$14)\n+($M584*'fnd base rates'!M$16)\n+($N584*'fnd base rates'!M$17)\n+($O584*'fnd base rates'!M$18)\n+($P584*VLOOKUP($S584+12,rate_basefnd,13)))","v":0},44056.226460000005,null,479278670,"479","278","670",1,3,44056.226460000005,14685,2120,12565,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B585","v":479278672},{"$f":"'fnd enro'!C585","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D585","v":0},{"$f":"'fnd enro'!E585","v":0},{"$f":"'fnd enro'!F585","v":0},{"$f":"'fnd enro'!G585","v":0},{"$f":"'fnd enro'!H585","v":1},{"$f":"'fnd enro'!I585","v":3},{"$f":"'fnd enro'!J585","v":0},{"$f":"'fnd enro'!K585","v":0.15859999999999999},{"$f":"'fnd enro'!L585","v":0},{"$f":"'fnd enro'!M585","v":0},{"$f":"'fnd enro'!N585","v":0},{"$f":"'fnd enro'!O585","v":0},{"$f":"'fnd enro'!P585","v":3},{"$f":"'fnd enro'!R585","v":4},1,{"$f":"VALUE('fnd enro'!Q585)","v":9},null,{"$f":"(($D585*'fnd base rates'!C$7)\n+($E585*'fnd base rates'!C$8)\n+($F585*'fnd base rates'!C$9)\n+($G585*'fnd base rates'!C$10)\n+($H585*'fnd base rates'!C$11)\n+($I585*'fnd base rates'!C$12)\n+($J585*'fnd base rates'!C$13)\n+($K585*'fnd base rates'!C$14)\n+($M585*'fnd base rates'!C$16)\n+($N585*'fnd base rates'!C$17)\n+($O585*'fnd base rates'!C$18)\n+($P585*VLOOKUP($S585+12,rate_basefnd,3)))\n*$R585","v":2623.1785620000001},{"$f":"(($D585*'fnd base rates'!D$7)\n+($E585*'fnd base rates'!D$8)\n+($F585*'fnd base rates'!D$9)\n+($G585*'fnd base rates'!D$10)\n+($H585*'fnd base rates'!D$11)\n+($I585*'fnd base rates'!D$12)\n+($J585*'fnd base rates'!D$13)\n+($K585*'fnd base rates'!D$14)\n+($M585*'fnd base rates'!D$16)\n+($N585*'fnd base rates'!D$17)\n+($O585*'fnd base rates'!D$18)\n+($P585*VLOOKUP($S585+12,rate_basefnd,4)))\n*$R585","v":4693.6900000000005},{"$f":"(($D585*'fnd base rates'!E$7)\n+($E585*'fnd base rates'!E$8)\n+($F585*'fnd base rates'!E$9)\n+($G585*'fnd base rates'!E$10)\n+($H585*'fnd base rates'!E$11)\n+($I585*'fnd base rates'!E$12)\n+($J585*'fnd base rates'!E$13)\n+($K585*'fnd base rates'!E$14)\n+($M585*'fnd base rates'!E$16)\n+($N585*'fnd base rates'!E$17)\n+($O585*'fnd base rates'!E$18)\n+($P585*VLOOKUP($S585+12,rate_basefnd,5)))\n*$R585","v":33255.672388000006},{"$f":"(($D585*'fnd base rates'!F$7)\n+($E585*'fnd base rates'!F$8)\n+($F585*'fnd base rates'!F$9)\n+($G585*'fnd base rates'!F$10)\n+($H585*'fnd base rates'!F$11)\n+($I585*'fnd base rates'!F$12)\n+($J585*'fnd base rates'!F$13)\n+($K585*'fnd base rates'!F$14)\n+($M585*'fnd base rates'!F$16)\n+($N585*'fnd base rates'!F$17)\n+($O585*'fnd base rates'!F$18)\n+($P585*VLOOKUP($S585+12,rate_basefnd,6)))\n*$R585","v":3987.7068839999997},{"$f":"(($D585*'fnd base rates'!G$7)\n+($E585*'fnd base rates'!G$8)\n+($F585*'fnd base rates'!G$9)\n+($G585*'fnd base rates'!G$10)\n+($H585*'fnd base rates'!G$11)\n+($I585*'fnd base rates'!G$12)\n+($J585*'fnd base rates'!G$13)\n+($K585*'fnd base rates'!G$14)\n+($M585*'fnd base rates'!G$16)\n+($N585*'fnd base rates'!G$17)\n+($O585*'fnd base rates'!G$18)\n+($P585*VLOOKUP($S585+12,rate_basefnd,7)))\n*$R585","v":1372.9890540000001},{"$f":"(($D585*'fnd base rates'!H$7)\n+($E585*'fnd base rates'!H$8)\n+($F585*'fnd base rates'!H$9)\n+($G585*'fnd base rates'!H$10)\n+($H585*'fnd base rates'!H$11)\n+($I585*'fnd base rates'!H$12)\n+($J585*'fnd base rates'!H$13)\n+($K585*'fnd base rates'!H$14)\n+($M585*'fnd base rates'!H$16)\n+($N585*'fnd base rates'!H$17)\n+($O585*'fnd base rates'!H$18)\n+($P585*VLOOKUP($S585+12,rate_basefnd,8)))","v":3349.6761000000001},{"$f":"(($D585*'fnd base rates'!I$7)\n+($E585*'fnd base rates'!I$8)\n+($F585*'fnd base rates'!I$9)\n+($G585*'fnd base rates'!I$10)\n+($H585*'fnd base rates'!I$11)\n+($I585*'fnd base rates'!I$12)\n+($J585*'fnd base rates'!I$13)\n+($K585*'fnd base rates'!I$14)\n+($M585*'fnd base rates'!I$16)\n+($N585*'fnd base rates'!I$17)\n+($O585*'fnd base rates'!I$18)\n+($P585*VLOOKUP($S585+12,rate_basefnd,9)))\n*$R585","v":2357.54},{"$f":"(($D585*'fnd base rates'!J$7)\n+($E585*'fnd base rates'!J$8)\n+($F585*'fnd base rates'!J$9)\n+($G585*'fnd base rates'!J$10)\n+($H585*'fnd base rates'!J$11)\n+($I585*'fnd base rates'!J$12)\n+($J585*'fnd base rates'!J$13)\n+($K585*'fnd base rates'!J$14)\n+($M585*'fnd base rates'!J$16)\n+($N585*'fnd base rates'!J$17)\n+($O585*'fnd base rates'!J$18)\n+($P585*VLOOKUP($S585+12,rate_basefnd,10)))\n*$R585","v":4981.76},{"$f":"(($D585*'fnd base rates'!K$7)\n+($E585*'fnd base rates'!K$8)\n+($F585*'fnd base rates'!K$9)\n+($G585*'fnd base rates'!K$10)\n+($H585*'fnd base rates'!K$11)\n+($I585*'fnd base rates'!K$12)\n+($J585*'fnd base rates'!K$13)\n+($K585*'fnd base rates'!K$14)\n+($M585*'fnd base rates'!K$16)\n+($N585*'fnd base rates'!K$17)\n+($O585*'fnd base rates'!K$18)\n+($P585*VLOOKUP($S585+12,rate_basefnd,11)))\n*$R585","v":5015.6485739999998},{"$f":"(($D585*'fnd base rates'!L$7)\n+($E585*'fnd base rates'!L$8)\n+($F585*'fnd base rates'!L$9)\n+($G585*'fnd base rates'!L$10)\n+($H585*'fnd base rates'!L$11)\n+($I585*'fnd base rates'!L$12)\n+($J585*'fnd base rates'!L$13)\n+($K585*'fnd base rates'!L$14)\n+($M585*'fnd base rates'!L$16)\n+($N585*'fnd base rates'!L$17)\n+($O585*'fnd base rates'!L$18)\n+($P585*VLOOKUP($S585+12,rate_basefnd,12)))","v":10245.412762},{"$f":"(($D585*'fnd base rates'!M$7)\n+($E585*'fnd base rates'!M$8)\n+($F585*'fnd base rates'!M$9)\n+($G585*'fnd base rates'!M$10)\n+($H585*'fnd base rates'!M$11)\n+($I585*'fnd base rates'!M$12)\n+($J585*'fnd base rates'!M$13)\n+($K585*'fnd base rates'!M$14)\n+($M585*'fnd base rates'!M$16)\n+($N585*'fnd base rates'!M$17)\n+($O585*'fnd base rates'!M$18)\n+($P585*VLOOKUP($S585+12,rate_basefnd,13)))","v":0},71883.274323999998,null,479278672,"479","278","672",1,4,71883.274323999998,17971,2764,15207,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B586","v":479278674},{"$f":"'fnd enro'!C586","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D586","v":0},{"$f":"'fnd enro'!E586","v":0},{"$f":"'fnd enro'!F586","v":0},{"$f":"'fnd enro'!G586","v":0},{"$f":"'fnd enro'!H586","v":1},{"$f":"'fnd enro'!I586","v":0},{"$f":"'fnd enro'!J586","v":0},{"$f":"'fnd enro'!K586","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L586","v":0},{"$f":"'fnd enro'!M586","v":0},{"$f":"'fnd enro'!N586","v":0},{"$f":"'fnd enro'!O586","v":0},{"$f":"'fnd enro'!P586","v":0},{"$f":"'fnd enro'!R586","v":1},{"$f":"VLOOKUP(B586,charterinfo_b,6)","v":1},{"$f":"VALUE('fnd enro'!Q586)","v":10},null,{"$f":"(($D586*'fnd base rates'!C$7)\n+($E586*'fnd base rates'!C$8)\n+($F586*'fnd base rates'!C$9)\n+($G586*'fnd base rates'!C$10)\n+($H586*'fnd base rates'!C$11)\n+($I586*'fnd base rates'!C$12)\n+($J586*'fnd base rates'!C$13)\n+($K586*'fnd base rates'!C$14)\n+($M586*'fnd base rates'!C$16)\n+($N586*'fnd base rates'!C$17)\n+($O586*'fnd base rates'!C$18)\n+($P586*VLOOKUP($S586+12,rate_basefnd,3)))\n*$R586","v":582.60994900000003},{"$f":"(($D586*'fnd base rates'!D$7)\n+($E586*'fnd base rates'!D$8)\n+($F586*'fnd base rates'!D$9)\n+($G586*'fnd base rates'!D$10)\n+($H586*'fnd base rates'!D$11)\n+($I586*'fnd base rates'!D$12)\n+($J586*'fnd base rates'!D$13)\n+($K586*'fnd base rates'!D$14)\n+($M586*'fnd base rates'!D$16)\n+($N586*'fnd base rates'!D$17)\n+($O586*'fnd base rates'!D$18)\n+($P586*VLOOKUP($S586+12,rate_basefnd,4)))\n*$R586","v":825.94},{"$f":"(($D586*'fnd base rates'!E$7)\n+($E586*'fnd base rates'!E$8)\n+($F586*'fnd base rates'!E$9)\n+($G586*'fnd base rates'!E$10)\n+($H586*'fnd base rates'!E$11)\n+($I586*'fnd base rates'!E$12)\n+($J586*'fnd base rates'!E$13)\n+($K586*'fnd base rates'!E$14)\n+($M586*'fnd base rates'!E$16)\n+($N586*'fnd base rates'!E$17)\n+($O586*'fnd base rates'!E$18)\n+($P586*VLOOKUP($S586+12,rate_basefnd,5)))\n*$R586","v":3746.1288260000001},{"$f":"(($D586*'fnd base rates'!F$7)\n+($E586*'fnd base rates'!F$8)\n+($F586*'fnd base rates'!F$9)\n+($G586*'fnd base rates'!F$10)\n+($H586*'fnd base rates'!F$11)\n+($I586*'fnd base rates'!F$12)\n+($J586*'fnd base rates'!F$13)\n+($K586*'fnd base rates'!F$14)\n+($M586*'fnd base rates'!F$16)\n+($N586*'fnd base rates'!F$17)\n+($O586*'fnd base rates'!F$18)\n+($P586*VLOOKUP($S586+12,rate_basefnd,6)))\n*$R586","v":1085.2604180000001},{"$f":"(($D586*'fnd base rates'!G$7)\n+($E586*'fnd base rates'!G$8)\n+($F586*'fnd base rates'!G$9)\n+($G586*'fnd base rates'!G$10)\n+($H586*'fnd base rates'!G$11)\n+($I586*'fnd base rates'!G$12)\n+($J586*'fnd base rates'!G$13)\n+($K586*'fnd base rates'!G$14)\n+($M586*'fnd base rates'!G$16)\n+($N586*'fnd base rates'!G$17)\n+($O586*'fnd base rates'!G$18)\n+($P586*VLOOKUP($S586+12,rate_basefnd,7)))\n*$R586","v":182.40488300000001},{"$f":"(($D586*'fnd base rates'!H$7)\n+($E586*'fnd base rates'!H$8)\n+($F586*'fnd base rates'!H$9)\n+($G586*'fnd base rates'!H$10)\n+($H586*'fnd base rates'!H$11)\n+($I586*'fnd base rates'!H$12)\n+($J586*'fnd base rates'!H$13)\n+($K586*'fnd base rates'!H$14)\n+($M586*'fnd base rates'!H$16)\n+($N586*'fnd base rates'!H$17)\n+($O586*'fnd base rates'!H$18)\n+($P586*VLOOKUP($S586+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D586*'fnd base rates'!I$7)\n+($E586*'fnd base rates'!I$8)\n+($F586*'fnd base rates'!I$9)\n+($G586*'fnd base rates'!I$10)\n+($H586*'fnd base rates'!I$11)\n+($I586*'fnd base rates'!I$12)\n+($J586*'fnd base rates'!I$13)\n+($K586*'fnd base rates'!I$14)\n+($M586*'fnd base rates'!I$16)\n+($N586*'fnd base rates'!I$17)\n+($O586*'fnd base rates'!I$18)\n+($P586*VLOOKUP($S586+12,rate_basefnd,9)))\n*$R586","v":428.63},{"$f":"(($D586*'fnd base rates'!J$7)\n+($E586*'fnd base rates'!J$8)\n+($F586*'fnd base rates'!J$9)\n+($G586*'fnd base rates'!J$10)\n+($H586*'fnd base rates'!J$11)\n+($I586*'fnd base rates'!J$12)\n+($J586*'fnd base rates'!J$13)\n+($K586*'fnd base rates'!J$14)\n+($M586*'fnd base rates'!J$16)\n+($N586*'fnd base rates'!J$17)\n+($O586*'fnd base rates'!J$18)\n+($P586*VLOOKUP($S586+12,rate_basefnd,10)))\n*$R586","v":268.61},{"$f":"(($D586*'fnd base rates'!K$7)\n+($E586*'fnd base rates'!K$8)\n+($F586*'fnd base rates'!K$9)\n+($G586*'fnd base rates'!K$10)\n+($H586*'fnd base rates'!K$11)\n+($I586*'fnd base rates'!K$12)\n+($J586*'fnd base rates'!K$13)\n+($K586*'fnd base rates'!K$14)\n+($M586*'fnd base rates'!K$16)\n+($N586*'fnd base rates'!K$17)\n+($O586*'fnd base rates'!K$18)\n+($P586*VLOOKUP($S586+12,rate_basefnd,11)))\n*$R586","v":1280.0759229999999},{"$f":"(($D586*'fnd base rates'!L$7)\n+($E586*'fnd base rates'!L$8)\n+($F586*'fnd base rates'!L$9)\n+($G586*'fnd base rates'!L$10)\n+($H586*'fnd base rates'!L$11)\n+($I586*'fnd base rates'!L$12)\n+($J586*'fnd base rates'!L$13)\n+($K586*'fnd base rates'!L$14)\n+($M586*'fnd base rates'!L$16)\n+($N586*'fnd base rates'!L$17)\n+($O586*'fnd base rates'!L$18)\n+($P586*VLOOKUP($S586+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D586*'fnd base rates'!M$7)\n+($E586*'fnd base rates'!M$8)\n+($F586*'fnd base rates'!M$9)\n+($G586*'fnd base rates'!M$10)\n+($H586*'fnd base rates'!M$11)\n+($I586*'fnd base rates'!M$12)\n+($J586*'fnd base rates'!M$13)\n+($K586*'fnd base rates'!M$14)\n+($M586*'fnd base rates'!M$16)\n+($N586*'fnd base rates'!M$17)\n+($O586*'fnd base rates'!M$18)\n+($P586*VLOOKUP($S586+12,rate_basefnd,13)))","v":0},11090.709298,null,479278674,"479","278","674",1,1,11090.709298,11091,{"$f":"AO586-AQ586","v":-1474},12565,null,null,null,null,null,null,0,null,0]
[{"$f":"LEFT(B587,3)","v":"479"},{"$f":"'fnd enro'!B587","v":479278680},{"$f":"'fnd enro'!C587","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D587","v":0},{"$f":"'fnd enro'!E587","v":0},{"$f":"'fnd enro'!F587","v":0},{"$f":"'fnd enro'!G587","v":0},{"$f":"'fnd enro'!H587","v":2},{"$f":"'fnd enro'!I587","v":5},{"$f":"'fnd enro'!J587","v":0},{"$f":"'fnd enro'!K587","v":0.27760000000000001},{"$f":"'fnd enro'!L587","v":0},{"$f":"'fnd enro'!M587","v":0},{"$f":"'fnd enro'!N587","v":0},{"$f":"'fnd enro'!O587","v":0},{"$f":"'fnd enro'!P587","v":1},{"$f":"'fnd enro'!R587","v":7},1,{"$f":"VALUE('fnd enro'!Q587)","v":5},null,{"$f":"(($D587*'fnd base rates'!C$7)\n+($E587*'fnd base rates'!C$8)\n+($F587*'fnd base rates'!C$9)\n+($G587*'fnd base rates'!C$10)\n+($H587*'fnd base rates'!C$11)\n+($I587*'fnd base rates'!C$12)\n+($J587*'fnd base rates'!C$13)\n+($K587*'fnd base rates'!C$14)\n+($M587*'fnd base rates'!C$16)\n+($N587*'fnd base rates'!C$17)\n+($O587*'fnd base rates'!C$18)\n+($P587*VLOOKUP($S587+12,rate_basefnd,3)))\n*$R587","v":4145.7327919999998},{"$f":"(($D587*'fnd base rates'!D$7)\n+($E587*'fnd base rates'!D$8)\n+($F587*'fnd base rates'!D$9)\n+($G587*'fnd base rates'!D$10)\n+($H587*'fnd base rates'!D$11)\n+($I587*'fnd base rates'!D$12)\n+($J587*'fnd base rates'!D$13)\n+($K587*'fnd base rates'!D$14)\n+($M587*'fnd base rates'!D$16)\n+($N587*'fnd base rates'!D$17)\n+($O587*'fnd base rates'!D$18)\n+($P587*VLOOKUP($S587+12,rate_basefnd,4)))\n*$R587","v":6105.7300000000005},{"$f":"(($D587*'fnd base rates'!E$7)\n+($E587*'fnd base rates'!E$8)\n+($F587*'fnd base rates'!E$9)\n+($G587*'fnd base rates'!E$10)\n+($H587*'fnd base rates'!E$11)\n+($I587*'fnd base rates'!E$12)\n+($J587*'fnd base rates'!E$13)\n+($K587*'fnd base rates'!E$14)\n+($M587*'fnd base rates'!E$16)\n+($N587*'fnd base rates'!E$17)\n+($O587*'fnd base rates'!E$18)\n+($P587*VLOOKUP($S587+12,rate_basefnd,5)))\n*$R587","v":37225.547407999999},{"$f":"(($D587*'fnd base rates'!F$7)\n+($E587*'fnd base rates'!F$8)\n+($F587*'fnd base rates'!F$9)\n+($G587*'fnd base rates'!F$10)\n+($H587*'fnd base rates'!F$11)\n+($I587*'fnd base rates'!F$12)\n+($J587*'fnd base rates'!F$13)\n+($K587*'fnd base rates'!F$14)\n+($M587*'fnd base rates'!F$16)\n+($N587*'fnd base rates'!F$17)\n+($O587*'fnd base rates'!F$18)\n+($P587*VLOOKUP($S587+12,rate_basefnd,6)))\n*$R587","v":7008.255744},{"$f":"(($D587*'fnd base rates'!G$7)\n+($E587*'fnd base rates'!G$8)\n+($F587*'fnd base rates'!G$9)\n+($G587*'fnd base rates'!G$10)\n+($H587*'fnd base rates'!G$11)\n+($I587*'fnd base rates'!G$12)\n+($J587*'fnd base rates'!G$13)\n+($K587*'fnd base rates'!G$14)\n+($M587*'fnd base rates'!G$16)\n+($N587*'fnd base rates'!G$17)\n+($O587*'fnd base rates'!G$18)\n+($P587*VLOOKUP($S587+12,rate_basefnd,7)))\n*$R587","v":1405.5634639999998},{"$f":"(($D587*'fnd base rates'!H$7)\n+($E587*'fnd base rates'!H$8)\n+($F587*'fnd base rates'!H$9)\n+($G587*'fnd base rates'!H$10)\n+($H587*'fnd base rates'!H$11)\n+($I587*'fnd base rates'!H$12)\n+($J587*'fnd base rates'!H$13)\n+($K587*'fnd base rates'!H$14)\n+($M587*'fnd base rates'!H$16)\n+($N587*'fnd base rates'!H$17)\n+($O587*'fnd base rates'!H$18)\n+($P587*VLOOKUP($S587+12,rate_basefnd,8)))","v":5626.7075999999997},{"$f":"(($D587*'fnd base rates'!I$7)\n+($E587*'fnd base rates'!I$8)\n+($F587*'fnd base rates'!I$9)\n+($G587*'fnd base rates'!I$10)\n+($H587*'fnd base rates'!I$11)\n+($I587*'fnd base rates'!I$12)\n+($J587*'fnd base rates'!I$13)\n+($K587*'fnd base rates'!I$14)\n+($M587*'fnd base rates'!I$16)\n+($N587*'fnd base rates'!I$17)\n+($O587*'fnd base rates'!I$18)\n+($P587*VLOOKUP($S587+12,rate_basefnd,9)))\n*$R587","v":3284.5499999999997},{"$f":"(($D587*'fnd base rates'!J$7)\n+($E587*'fnd base rates'!J$8)\n+($F587*'fnd base rates'!J$9)\n+($G587*'fnd base rates'!J$10)\n+($H587*'fnd base rates'!J$11)\n+($I587*'fnd base rates'!J$12)\n+($J587*'fnd base rates'!J$13)\n+($K587*'fnd base rates'!J$14)\n+($M587*'fnd base rates'!J$16)\n+($N587*'fnd base rates'!J$17)\n+($O587*'fnd base rates'!J$18)\n+($P587*VLOOKUP($S587+12,rate_basefnd,10)))\n*$R587","v":4299.9799999999996},{"$f":"(($D587*'fnd base rates'!K$7)\n+($E587*'fnd base rates'!K$8)\n+($F587*'fnd base rates'!K$9)\n+($G587*'fnd base rates'!K$10)\n+($H587*'fnd base rates'!K$11)\n+($I587*'fnd base rates'!K$12)\n+($J587*'fnd base rates'!K$13)\n+($K587*'fnd base rates'!K$14)\n+($M587*'fnd base rates'!K$16)\n+($N587*'fnd base rates'!K$17)\n+($O587*'fnd base rates'!K$18)\n+($P587*VLOOKUP($S587+12,rate_basefnd,11)))\n*$R587","v":8786.2237839999998},{"$f":"(($D587*'fnd base rates'!L$7)\n+($E587*'fnd base rates'!L$8)\n+($F587*'fnd base rates'!L$9)\n+($G587*'fnd base rates'!L$10)\n+($H587*'fnd base rates'!L$11)\n+($I587*'fnd base rates'!L$12)\n+($J587*'fnd base rates'!L$13)\n+($K587*'fnd base rates'!L$14)\n+($M587*'fnd base rates'!L$16)\n+($N587*'fnd base rates'!L$17)\n+($O587*'fnd base rates'!L$18)\n+($P587*VLOOKUP($S587+12,rate_basefnd,12)))","v":14321.729992},{"$f":"(($D587*'fnd base rates'!M$7)\n+($E587*'fnd base rates'!M$8)\n+($F587*'fnd base rates'!M$9)\n+($G587*'fnd base rates'!M$10)\n+($H587*'fnd base rates'!M$11)\n+($I587*'fnd base rates'!M$12)\n+($J587*'fnd base rates'!M$13)\n+($K587*'fnd base rates'!M$14)\n+($M587*'fnd base rates'!M$16)\n+($N587*'fnd base rates'!M$17)\n+($O587*'fnd base rates'!M$18)\n+($P587*VLOOKUP($S587+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U587:AE587)","v":92210.020783999993},null,{"$f":"B587","v":479278680},{"$f":"IF($B587<499999999,MID($B587,1,3),MID($B587,1,4))","v":"479"},{"$f":"IF($B587<499999999,MID($B587,4,3),MID($B587,5,3))","v":"278"},{"$f":"IF($B587<499999999,MID($B587,7,3),MID($B587,8,3))","v":"680"},{"$f":"IF(VLOOKUP(VALUE(IF(AH587<499999999,MID(AH587,4,3),MID(AH587,5,3))),distinfo,4)=R587,1,0)","v":1},7,{"$f":"AF587","v":92210.020783999993},{"$f":"IF(OR(AF587=0,AM587=0),0,ROUND(AN587/AM587,0))","v":13173},-297,13470,null,null,null,null,null,null,{"$f":"AY587-AW587","v":0},null,{"$f":"BA587-AY587","v":0}]
["479",{"$f":"'fnd enro'!B588","v":479278683},{"$f":"'fnd enro'!C588","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D588","v":0},{"$f":"'fnd enro'!E588","v":0},{"$f":"'fnd enro'!F588","v":0},{"$f":"'fnd enro'!G588","v":0},{"$f":"'fnd enro'!H588","v":3},{"$f":"'fnd enro'!I588","v":2},{"$f":"'fnd enro'!J588","v":0},{"$f":"'fnd enro'!K588","v":0.1983},{"$f":"'fnd enro'!L588","v":0},{"$f":"'fnd enro'!M588","v":0},{"$f":"'fnd enro'!N588","v":0},{"$f":"'fnd enro'!O588","v":0},{"$f":"'fnd enro'!P588","v":0},{"$f":"'fnd enro'!R588","v":5},1,{"$f":"VALUE('fnd enro'!Q588)","v":5},null,{"$f":"(($D588*'fnd base rates'!C$7)\n+($E588*'fnd base rates'!C$8)\n+($F588*'fnd base rates'!C$9)\n+($G588*'fnd base rates'!C$10)\n+($H588*'fnd base rates'!C$11)\n+($I588*'fnd base rates'!C$12)\n+($J588*'fnd base rates'!C$13)\n+($K588*'fnd base rates'!C$14)\n+($M588*'fnd base rates'!C$16)\n+($N588*'fnd base rates'!C$17)\n+($O588*'fnd base rates'!C$18)\n+($P588*VLOOKUP($S588+12,rate_basefnd,3)))\n*$R588","v":2912.4185110000003},{"$f":"(($D588*'fnd base rates'!D$7)\n+($E588*'fnd base rates'!D$8)\n+($F588*'fnd base rates'!D$9)\n+($G588*'fnd base rates'!D$10)\n+($H588*'fnd base rates'!D$11)\n+($I588*'fnd base rates'!D$12)\n+($J588*'fnd base rates'!D$13)\n+($K588*'fnd base rates'!D$14)\n+($M588*'fnd base rates'!D$16)\n+($N588*'fnd base rates'!D$17)\n+($O588*'fnd base rates'!D$18)\n+($P588*VLOOKUP($S588+12,rate_basefnd,4)))\n*$R588","v":4129.7000000000007},{"$f":"(($D588*'fnd base rates'!E$7)\n+($E588*'fnd base rates'!E$8)\n+($F588*'fnd base rates'!E$9)\n+($G588*'fnd base rates'!E$10)\n+($H588*'fnd base rates'!E$11)\n+($I588*'fnd base rates'!E$12)\n+($J588*'fnd base rates'!E$13)\n+($K588*'fnd base rates'!E$14)\n+($M588*'fnd base rates'!E$16)\n+($N588*'fnd base rates'!E$17)\n+($O588*'fnd base rates'!E$18)\n+($P588*VLOOKUP($S588+12,rate_basefnd,5)))\n*$R588","v":21865.141213999999},{"$f":"(($D588*'fnd base rates'!F$7)\n+($E588*'fnd base rates'!F$8)\n+($F588*'fnd base rates'!F$9)\n+($G588*'fnd base rates'!F$10)\n+($H588*'fnd base rates'!F$11)\n+($I588*'fnd base rates'!F$12)\n+($J588*'fnd base rates'!F$13)\n+($K588*'fnd base rates'!F$14)\n+($M588*'fnd base rates'!F$16)\n+($N588*'fnd base rates'!F$17)\n+($O588*'fnd base rates'!F$18)\n+($P588*VLOOKUP($S588+12,rate_basefnd,6)))\n*$R588","v":5190.0973020000001},{"$f":"(($D588*'fnd base rates'!G$7)\n+($E588*'fnd base rates'!G$8)\n+($F588*'fnd base rates'!G$9)\n+($G588*'fnd base rates'!G$10)\n+($H588*'fnd base rates'!G$11)\n+($I588*'fnd base rates'!G$12)\n+($J588*'fnd base rates'!G$13)\n+($K588*'fnd base rates'!G$14)\n+($M588*'fnd base rates'!G$16)\n+($N588*'fnd base rates'!G$17)\n+($O588*'fnd base rates'!G$18)\n+($P588*VLOOKUP($S588+12,rate_basefnd,7)))\n*$R588","v":902.06393700000001},{"$f":"(($D588*'fnd base rates'!H$7)\n+($E588*'fnd base rates'!H$8)\n+($F588*'fnd base rates'!H$9)\n+($G588*'fnd base rates'!H$10)\n+($H588*'fnd base rates'!H$11)\n+($I588*'fnd base rates'!H$12)\n+($J588*'fnd base rates'!H$13)\n+($K588*'fnd base rates'!H$14)\n+($M588*'fnd base rates'!H$16)\n+($N588*'fnd base rates'!H$17)\n+($O588*'fnd base rates'!H$18)\n+($P588*VLOOKUP($S588+12,rate_basefnd,8)))","v":3485.4645499999997},{"$f":"(($D588*'fnd base rates'!I$7)\n+($E588*'fnd base rates'!I$8)\n+($F588*'fnd base rates'!I$9)\n+($G588*'fnd base rates'!I$10)\n+($H588*'fnd base rates'!I$11)\n+($I588*'fnd base rates'!I$12)\n+($J588*'fnd base rates'!I$13)\n+($K588*'fnd base rates'!I$14)\n+($M588*'fnd base rates'!I$16)\n+($N588*'fnd base rates'!I$17)\n+($O588*'fnd base rates'!I$18)\n+($P588*VLOOKUP($S588+12,rate_basefnd,9)))\n*$R588","v":2205.5499999999997},{"$f":"(($D588*'fnd base rates'!J$7)\n+($E588*'fnd base rates'!J$8)\n+($F588*'fnd base rates'!J$9)\n+($G588*'fnd base rates'!J$10)\n+($H588*'fnd base rates'!J$11)\n+($I588*'fnd base rates'!J$12)\n+($J588*'fnd base rates'!J$13)\n+($K588*'fnd base rates'!J$14)\n+($M588*'fnd base rates'!J$16)\n+($N588*'fnd base rates'!J$17)\n+($O588*'fnd base rates'!J$18)\n+($P588*VLOOKUP($S588+12,rate_basefnd,10)))\n*$R588","v":2044.6100000000001},{"$f":"(($D588*'fnd base rates'!K$7)\n+($E588*'fnd base rates'!K$8)\n+($F588*'fnd base rates'!K$9)\n+($G588*'fnd base rates'!K$10)\n+($H588*'fnd base rates'!K$11)\n+($I588*'fnd base rates'!K$12)\n+($J588*'fnd base rates'!K$13)\n+($K588*'fnd base rates'!K$14)\n+($M588*'fnd base rates'!K$16)\n+($N588*'fnd base rates'!K$17)\n+($O588*'fnd base rates'!K$18)\n+($P588*VLOOKUP($S588+12,rate_basefnd,11)))\n*$R588","v":6330.3744969999998},{"$f":"(($D588*'fnd base rates'!L$7)\n+($E588*'fnd base rates'!L$8)\n+($F588*'fnd base rates'!L$9)\n+($G588*'fnd base rates'!L$10)\n+($H588*'fnd base rates'!L$11)\n+($I588*'fnd base rates'!L$12)\n+($J588*'fnd base rates'!L$13)\n+($K588*'fnd base rates'!L$14)\n+($M588*'fnd base rates'!L$16)\n+($N588*'fnd base rates'!L$17)\n+($O588*'fnd base rates'!L$18)\n+($P588*VLOOKUP($S588+12,rate_basefnd,12)))","v":10179.083611},{"$f":"(($D588*'fnd base rates'!M$7)\n+($E588*'fnd base rates'!M$8)\n+($F588*'fnd base rates'!M$9)\n+($G588*'fnd base rates'!M$10)\n+($H588*'fnd base rates'!M$11)\n+($I588*'fnd base rates'!M$12)\n+($J588*'fnd base rates'!M$13)\n+($K588*'fnd base rates'!M$14)\n+($M588*'fnd base rates'!M$16)\n+($N588*'fnd base rates'!M$17)\n+($O588*'fnd base rates'!M$18)\n+($P588*VLOOKUP($S588+12,rate_basefnd,13)))","v":0},59244.503621999997,null,479278683,"479","278","683",1,5,59244.503621999997,11849,-3104,14953,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B589","v":479278750},{"$f":"'fnd enro'!C589","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D589","v":0},{"$f":"'fnd enro'!E589","v":0},{"$f":"'fnd enro'!F589","v":0},{"$f":"'fnd enro'!G589","v":0},{"$f":"'fnd enro'!H589","v":0},{"$f":"'fnd enro'!I589","v":1},{"$f":"'fnd enro'!J589","v":0},{"$f":"'fnd enro'!K589","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L589","v":0},{"$f":"'fnd enro'!M589","v":0},{"$f":"'fnd enro'!N589","v":0},{"$f":"'fnd enro'!O589","v":0},{"$f":"'fnd enro'!P589","v":1},{"$f":"'fnd enro'!R589","v":1},1,{"$f":"VALUE('fnd enro'!Q589)","v":7},null,{"$f":"(($D589*'fnd base rates'!C$7)\n+($E589*'fnd base rates'!C$8)\n+($F589*'fnd base rates'!C$9)\n+($G589*'fnd base rates'!C$10)\n+($H589*'fnd base rates'!C$11)\n+($I589*'fnd base rates'!C$12)\n+($J589*'fnd base rates'!C$13)\n+($K589*'fnd base rates'!C$14)\n+($M589*'fnd base rates'!C$16)\n+($N589*'fnd base rates'!C$17)\n+($O589*'fnd base rates'!C$18)\n+($P589*VLOOKUP($S589+12,rate_basefnd,3)))\n*$R589","v":665.92994900000008},{"$f":"(($D589*'fnd base rates'!D$7)\n+($E589*'fnd base rates'!D$8)\n+($F589*'fnd base rates'!D$9)\n+($G589*'fnd base rates'!D$10)\n+($H589*'fnd base rates'!D$11)\n+($I589*'fnd base rates'!D$12)\n+($J589*'fnd base rates'!D$13)\n+($K589*'fnd base rates'!D$14)\n+($M589*'fnd base rates'!D$16)\n+($N589*'fnd base rates'!D$17)\n+($O589*'fnd base rates'!D$18)\n+($P589*VLOOKUP($S589+12,rate_basefnd,4)))\n*$R589","v":1220.72},{"$f":"(($D589*'fnd base rates'!E$7)\n+($E589*'fnd base rates'!E$8)\n+($F589*'fnd base rates'!E$9)\n+($G589*'fnd base rates'!E$10)\n+($H589*'fnd base rates'!E$11)\n+($I589*'fnd base rates'!E$12)\n+($J589*'fnd base rates'!E$13)\n+($K589*'fnd base rates'!E$14)\n+($M589*'fnd base rates'!E$16)\n+($N589*'fnd base rates'!E$17)\n+($O589*'fnd base rates'!E$18)\n+($P589*VLOOKUP($S589+12,rate_basefnd,5)))\n*$R589","v":9168.3188260000006},{"$f":"(($D589*'fnd base rates'!F$7)\n+($E589*'fnd base rates'!F$8)\n+($F589*'fnd base rates'!F$9)\n+($G589*'fnd base rates'!F$10)\n+($H589*'fnd base rates'!F$11)\n+($I589*'fnd base rates'!F$12)\n+($J589*'fnd base rates'!F$13)\n+($K589*'fnd base rates'!F$14)\n+($M589*'fnd base rates'!F$16)\n+($N589*'fnd base rates'!F$17)\n+($O589*'fnd base rates'!F$18)\n+($P589*VLOOKUP($S589+12,rate_basefnd,6)))\n*$R589","v":968.13041799999996},{"$f":"(($D589*'fnd base rates'!G$7)\n+($E589*'fnd base rates'!G$8)\n+($F589*'fnd base rates'!G$9)\n+($G589*'fnd base rates'!G$10)\n+($H589*'fnd base rates'!G$11)\n+($I589*'fnd base rates'!G$12)\n+($J589*'fnd base rates'!G$13)\n+($K589*'fnd base rates'!G$14)\n+($M589*'fnd base rates'!G$16)\n+($N589*'fnd base rates'!G$17)\n+($O589*'fnd base rates'!G$18)\n+($P589*VLOOKUP($S589+12,rate_basefnd,7)))\n*$R589","v":364.444883},{"$f":"(($D589*'fnd base rates'!H$7)\n+($E589*'fnd base rates'!H$8)\n+($F589*'fnd base rates'!H$9)\n+($G589*'fnd base rates'!H$10)\n+($H589*'fnd base rates'!H$11)\n+($I589*'fnd base rates'!H$12)\n+($J589*'fnd base rates'!H$13)\n+($K589*'fnd base rates'!H$14)\n+($M589*'fnd base rates'!H$16)\n+($N589*'fnd base rates'!H$17)\n+($O589*'fnd base rates'!H$18)\n+($P589*VLOOKUP($S589+12,rate_basefnd,8)))","v":923.09844999999996},{"$f":"(($D589*'fnd base rates'!I$7)\n+($E589*'fnd base rates'!I$8)\n+($F589*'fnd base rates'!I$9)\n+($G589*'fnd base rates'!I$10)\n+($H589*'fnd base rates'!I$11)\n+($I589*'fnd base rates'!I$12)\n+($J589*'fnd base rates'!I$13)\n+($K589*'fnd base rates'!I$14)\n+($M589*'fnd base rates'!I$16)\n+($N589*'fnd base rates'!I$17)\n+($O589*'fnd base rates'!I$18)\n+($P589*VLOOKUP($S589+12,rate_basefnd,9)))\n*$R589","v":615.89},{"$f":"(($D589*'fnd base rates'!J$7)\n+($E589*'fnd base rates'!J$8)\n+($F589*'fnd base rates'!J$9)\n+($G589*'fnd base rates'!J$10)\n+($H589*'fnd base rates'!J$11)\n+($I589*'fnd base rates'!J$12)\n+($J589*'fnd base rates'!J$13)\n+($K589*'fnd base rates'!J$14)\n+($M589*'fnd base rates'!J$16)\n+($N589*'fnd base rates'!J$17)\n+($O589*'fnd base rates'!J$18)\n+($P589*VLOOKUP($S589+12,rate_basefnd,10)))\n*$R589","v":1430.31},{"$f":"(($D589*'fnd base rates'!K$7)\n+($E589*'fnd base rates'!K$8)\n+($F589*'fnd base rates'!K$9)\n+($G589*'fnd base rates'!K$10)\n+($H589*'fnd base rates'!K$11)\n+($I589*'fnd base rates'!K$12)\n+($J589*'fnd base rates'!K$13)\n+($K589*'fnd base rates'!K$14)\n+($M589*'fnd base rates'!K$16)\n+($N589*'fnd base rates'!K$17)\n+($O589*'fnd base rates'!K$18)\n+($P589*VLOOKUP($S589+12,rate_basefnd,11)))\n*$R589","v":1245.425923},{"$f":"(($D589*'fnd base rates'!L$7)\n+($E589*'fnd base rates'!L$8)\n+($F589*'fnd base rates'!L$9)\n+($G589*'fnd base rates'!L$10)\n+($H589*'fnd base rates'!L$11)\n+($I589*'fnd base rates'!L$12)\n+($J589*'fnd base rates'!L$13)\n+($K589*'fnd base rates'!L$14)\n+($M589*'fnd base rates'!L$16)\n+($N589*'fnd base rates'!L$17)\n+($O589*'fnd base rates'!L$18)\n+($P589*VLOOKUP($S589+12,rate_basefnd,12)))","v":2587.8508489999999},{"$f":"(($D589*'fnd base rates'!M$7)\n+($E589*'fnd base rates'!M$8)\n+($F589*'fnd base rates'!M$9)\n+($G589*'fnd base rates'!M$10)\n+($H589*'fnd base rates'!M$11)\n+($I589*'fnd base rates'!M$12)\n+($J589*'fnd base rates'!M$13)\n+($K589*'fnd base rates'!M$14)\n+($M589*'fnd base rates'!M$16)\n+($N589*'fnd base rates'!M$17)\n+($O589*'fnd base rates'!M$18)\n+($P589*VLOOKUP($S589+12,rate_basefnd,13)))","v":0},19190.119297999998,null,479278750,"479","278","750",1,1,19190.119297999998,19190,5441,13749,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B590","v":479278753},{"$f":"'fnd enro'!C590","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D590","v":0},{"$f":"'fnd enro'!E590","v":0},{"$f":"'fnd enro'!F590","v":0},{"$f":"'fnd enro'!G590","v":0},{"$f":"'fnd enro'!H590","v":0},{"$f":"'fnd enro'!I590","v":1},{"$f":"'fnd enro'!J590","v":0},{"$f":"'fnd enro'!K590","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L590","v":0},{"$f":"'fnd enro'!M590","v":0},{"$f":"'fnd enro'!N590","v":0},{"$f":"'fnd enro'!O590","v":0},{"$f":"'fnd enro'!P590","v":1},{"$f":"'fnd enro'!R590","v":1},1,{"$f":"VALUE('fnd enro'!Q590)","v":7},null,{"$f":"(($D590*'fnd base rates'!C$7)\n+($E590*'fnd base rates'!C$8)\n+($F590*'fnd base rates'!C$9)\n+($G590*'fnd base rates'!C$10)\n+($H590*'fnd base rates'!C$11)\n+($I590*'fnd base rates'!C$12)\n+($J590*'fnd base rates'!C$13)\n+($K590*'fnd base rates'!C$14)\n+($M590*'fnd base rates'!C$16)\n+($N590*'fnd base rates'!C$17)\n+($O590*'fnd base rates'!C$18)\n+($P590*VLOOKUP($S590+12,rate_basefnd,3)))\n*$R590","v":665.92994900000008},{"$f":"(($D590*'fnd base rates'!D$7)\n+($E590*'fnd base rates'!D$8)\n+($F590*'fnd base rates'!D$9)\n+($G590*'fnd base rates'!D$10)\n+($H590*'fnd base rates'!D$11)\n+($I590*'fnd base rates'!D$12)\n+($J590*'fnd base rates'!D$13)\n+($K590*'fnd base rates'!D$14)\n+($M590*'fnd base rates'!D$16)\n+($N590*'fnd base rates'!D$17)\n+($O590*'fnd base rates'!D$18)\n+($P590*VLOOKUP($S590+12,rate_basefnd,4)))\n*$R590","v":1220.72},{"$f":"(($D590*'fnd base rates'!E$7)\n+($E590*'fnd base rates'!E$8)\n+($F590*'fnd base rates'!E$9)\n+($G590*'fnd base rates'!E$10)\n+($H590*'fnd base rates'!E$11)\n+($I590*'fnd base rates'!E$12)\n+($J590*'fnd base rates'!E$13)\n+($K590*'fnd base rates'!E$14)\n+($M590*'fnd base rates'!E$16)\n+($N590*'fnd base rates'!E$17)\n+($O590*'fnd base rates'!E$18)\n+($P590*VLOOKUP($S590+12,rate_basefnd,5)))\n*$R590","v":9168.3188260000006},{"$f":"(($D590*'fnd base rates'!F$7)\n+($E590*'fnd base rates'!F$8)\n+($F590*'fnd base rates'!F$9)\n+($G590*'fnd base rates'!F$10)\n+($H590*'fnd base rates'!F$11)\n+($I590*'fnd base rates'!F$12)\n+($J590*'fnd base rates'!F$13)\n+($K590*'fnd base rates'!F$14)\n+($M590*'fnd base rates'!F$16)\n+($N590*'fnd base rates'!F$17)\n+($O590*'fnd base rates'!F$18)\n+($P590*VLOOKUP($S590+12,rate_basefnd,6)))\n*$R590","v":968.13041799999996},{"$f":"(($D590*'fnd base rates'!G$7)\n+($E590*'fnd base rates'!G$8)\n+($F590*'fnd base rates'!G$9)\n+($G590*'fnd base rates'!G$10)\n+($H590*'fnd base rates'!G$11)\n+($I590*'fnd base rates'!G$12)\n+($J590*'fnd base rates'!G$13)\n+($K590*'fnd base rates'!G$14)\n+($M590*'fnd base rates'!G$16)\n+($N590*'fnd base rates'!G$17)\n+($O590*'fnd base rates'!G$18)\n+($P590*VLOOKUP($S590+12,rate_basefnd,7)))\n*$R590","v":364.444883},{"$f":"(($D590*'fnd base rates'!H$7)\n+($E590*'fnd base rates'!H$8)\n+($F590*'fnd base rates'!H$9)\n+($G590*'fnd base rates'!H$10)\n+($H590*'fnd base rates'!H$11)\n+($I590*'fnd base rates'!H$12)\n+($J590*'fnd base rates'!H$13)\n+($K590*'fnd base rates'!H$14)\n+($M590*'fnd base rates'!H$16)\n+($N590*'fnd base rates'!H$17)\n+($O590*'fnd base rates'!H$18)\n+($P590*VLOOKUP($S590+12,rate_basefnd,8)))","v":923.09844999999996},{"$f":"(($D590*'fnd base rates'!I$7)\n+($E590*'fnd base rates'!I$8)\n+($F590*'fnd base rates'!I$9)\n+($G590*'fnd base rates'!I$10)\n+($H590*'fnd base rates'!I$11)\n+($I590*'fnd base rates'!I$12)\n+($J590*'fnd base rates'!I$13)\n+($K590*'fnd base rates'!I$14)\n+($M590*'fnd base rates'!I$16)\n+($N590*'fnd base rates'!I$17)\n+($O590*'fnd base rates'!I$18)\n+($P590*VLOOKUP($S590+12,rate_basefnd,9)))\n*$R590","v":615.89},{"$f":"(($D590*'fnd base rates'!J$7)\n+($E590*'fnd base rates'!J$8)\n+($F590*'fnd base rates'!J$9)\n+($G590*'fnd base rates'!J$10)\n+($H590*'fnd base rates'!J$11)\n+($I590*'fnd base rates'!J$12)\n+($J590*'fnd base rates'!J$13)\n+($K590*'fnd base rates'!J$14)\n+($M590*'fnd base rates'!J$16)\n+($N590*'fnd base rates'!J$17)\n+($O590*'fnd base rates'!J$18)\n+($P590*VLOOKUP($S590+12,rate_basefnd,10)))\n*$R590","v":1430.31},{"$f":"(($D590*'fnd base rates'!K$7)\n+($E590*'fnd base rates'!K$8)\n+($F590*'fnd base rates'!K$9)\n+($G590*'fnd base rates'!K$10)\n+($H590*'fnd base rates'!K$11)\n+($I590*'fnd base rates'!K$12)\n+($J590*'fnd base rates'!K$13)\n+($K590*'fnd base rates'!K$14)\n+($M590*'fnd base rates'!K$16)\n+($N590*'fnd base rates'!K$17)\n+($O590*'fnd base rates'!K$18)\n+($P590*VLOOKUP($S590+12,rate_basefnd,11)))\n*$R590","v":1245.425923},{"$f":"(($D590*'fnd base rates'!L$7)\n+($E590*'fnd base rates'!L$8)\n+($F590*'fnd base rates'!L$9)\n+($G590*'fnd base rates'!L$10)\n+($H590*'fnd base rates'!L$11)\n+($I590*'fnd base rates'!L$12)\n+($J590*'fnd base rates'!L$13)\n+($K590*'fnd base rates'!L$14)\n+($M590*'fnd base rates'!L$16)\n+($N590*'fnd base rates'!L$17)\n+($O590*'fnd base rates'!L$18)\n+($P590*VLOOKUP($S590+12,rate_basefnd,12)))","v":2587.8508489999999},{"$f":"(($D590*'fnd base rates'!M$7)\n+($E590*'fnd base rates'!M$8)\n+($F590*'fnd base rates'!M$9)\n+($G590*'fnd base rates'!M$10)\n+($H590*'fnd base rates'!M$11)\n+($I590*'fnd base rates'!M$12)\n+($J590*'fnd base rates'!M$13)\n+($K590*'fnd base rates'!M$14)\n+($M590*'fnd base rates'!M$16)\n+($N590*'fnd base rates'!M$17)\n+($O590*'fnd base rates'!M$18)\n+($P590*VLOOKUP($S590+12,rate_basefnd,13)))","v":0},19190.119297999998,null,479278753,"479","278","753",1,1,19190.119297999998,19190,720,18470,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B591","v":479278755},{"$f":"'fnd enro'!C591","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D591","v":0},{"$f":"'fnd enro'!E591","v":0},{"$f":"'fnd enro'!F591","v":0},{"$f":"'fnd enro'!G591","v":0},{"$f":"'fnd enro'!H591","v":1},{"$f":"'fnd enro'!I591","v":2},{"$f":"'fnd enro'!J591","v":0},{"$f":"'fnd enro'!K591","v":0.11899999999999999},{"$f":"'fnd enro'!L591","v":0},{"$f":"'fnd enro'!M591","v":0},{"$f":"'fnd enro'!N591","v":0},{"$f":"'fnd enro'!O591","v":0},{"$f":"'fnd enro'!P591","v":2},{"$f":"'fnd enro'!R591","v":3},1,{"$f":"VALUE('fnd enro'!Q591)","v":10},null,{"$f":"(($D591*'fnd base rates'!C$7)\n+($E591*'fnd base rates'!C$8)\n+($F591*'fnd base rates'!C$9)\n+($G591*'fnd base rates'!C$10)\n+($H591*'fnd base rates'!C$11)\n+($I591*'fnd base rates'!C$12)\n+($J591*'fnd base rates'!C$13)\n+($K591*'fnd base rates'!C$14)\n+($M591*'fnd base rates'!C$16)\n+($N591*'fnd base rates'!C$17)\n+($O591*'fnd base rates'!C$18)\n+($P591*VLOOKUP($S591+12,rate_basefnd,3)))\n*$R591","v":1957.53423},{"$f":"(($D591*'fnd base rates'!D$7)\n+($E591*'fnd base rates'!D$8)\n+($F591*'fnd base rates'!D$9)\n+($G591*'fnd base rates'!D$10)\n+($H591*'fnd base rates'!D$11)\n+($I591*'fnd base rates'!D$12)\n+($J591*'fnd base rates'!D$13)\n+($K591*'fnd base rates'!D$14)\n+($M591*'fnd base rates'!D$16)\n+($N591*'fnd base rates'!D$17)\n+($O591*'fnd base rates'!D$18)\n+($P591*VLOOKUP($S591+12,rate_basefnd,4)))\n*$R591","v":3472.96},{"$f":"(($D591*'fnd base rates'!E$7)\n+($E591*'fnd base rates'!E$8)\n+($F591*'fnd base rates'!E$9)\n+($G591*'fnd base rates'!E$10)\n+($H591*'fnd base rates'!E$11)\n+($I591*'fnd base rates'!E$12)\n+($J591*'fnd base rates'!E$13)\n+($K591*'fnd base rates'!E$14)\n+($M591*'fnd base rates'!E$16)\n+($N591*'fnd base rates'!E$17)\n+($O591*'fnd base rates'!E$18)\n+($P591*VLOOKUP($S591+12,rate_basefnd,5)))\n*$R591","v":24088.385020000002},{"$f":"(($D591*'fnd base rates'!F$7)\n+($E591*'fnd base rates'!F$8)\n+($F591*'fnd base rates'!F$9)\n+($G591*'fnd base rates'!F$10)\n+($H591*'fnd base rates'!F$11)\n+($I591*'fnd base rates'!F$12)\n+($J591*'fnd base rates'!F$13)\n+($K591*'fnd base rates'!F$14)\n+($M591*'fnd base rates'!F$16)\n+($N591*'fnd base rates'!F$17)\n+($O591*'fnd base rates'!F$18)\n+($P591*VLOOKUP($S591+12,rate_basefnd,6)))\n*$R591","v":3020.5488599999999},{"$f":"(($D591*'fnd base rates'!G$7)\n+($E591*'fnd base rates'!G$8)\n+($F591*'fnd base rates'!G$9)\n+($G591*'fnd base rates'!G$10)\n+($H591*'fnd base rates'!G$11)\n+($I591*'fnd base rates'!G$12)\n+($J591*'fnd base rates'!G$13)\n+($K591*'fnd base rates'!G$14)\n+($M591*'fnd base rates'!G$16)\n+($N591*'fnd base rates'!G$17)\n+($O591*'fnd base rates'!G$18)\n+($P591*VLOOKUP($S591+12,rate_basefnd,7)))\n*$R591","v":1008.6044099999999},{"$f":"(($D591*'fnd base rates'!H$7)\n+($E591*'fnd base rates'!H$8)\n+($F591*'fnd base rates'!H$9)\n+($G591*'fnd base rates'!H$10)\n+($H591*'fnd base rates'!H$11)\n+($I591*'fnd base rates'!H$12)\n+($J591*'fnd base rates'!H$13)\n+($K591*'fnd base rates'!H$14)\n+($M591*'fnd base rates'!H$16)\n+($N591*'fnd base rates'!H$17)\n+($O591*'fnd base rates'!H$18)\n+($P591*VLOOKUP($S591+12,rate_basefnd,8)))","v":2426.6315},{"$f":"(($D591*'fnd base rates'!I$7)\n+($E591*'fnd base rates'!I$8)\n+($F591*'fnd base rates'!I$9)\n+($G591*'fnd base rates'!I$10)\n+($H591*'fnd base rates'!I$11)\n+($I591*'fnd base rates'!I$12)\n+($J591*'fnd base rates'!I$13)\n+($K591*'fnd base rates'!I$14)\n+($M591*'fnd base rates'!I$16)\n+($N591*'fnd base rates'!I$17)\n+($O591*'fnd base rates'!I$18)\n+($P591*VLOOKUP($S591+12,rate_basefnd,9)))\n*$R591","v":1741.65},{"$f":"(($D591*'fnd base rates'!J$7)\n+($E591*'fnd base rates'!J$8)\n+($F591*'fnd base rates'!J$9)\n+($G591*'fnd base rates'!J$10)\n+($H591*'fnd base rates'!J$11)\n+($I591*'fnd base rates'!J$12)\n+($J591*'fnd base rates'!J$13)\n+($K591*'fnd base rates'!J$14)\n+($M591*'fnd base rates'!J$16)\n+($N591*'fnd base rates'!J$17)\n+($O591*'fnd base rates'!J$18)\n+($P591*VLOOKUP($S591+12,rate_basefnd,10)))\n*$R591","v":3551.43},{"$f":"(($D591*'fnd base rates'!K$7)\n+($E591*'fnd base rates'!K$8)\n+($F591*'fnd base rates'!K$9)\n+($G591*'fnd base rates'!K$10)\n+($H591*'fnd base rates'!K$11)\n+($I591*'fnd base rates'!K$12)\n+($J591*'fnd base rates'!K$13)\n+($K591*'fnd base rates'!K$14)\n+($M591*'fnd base rates'!K$16)\n+($N591*'fnd base rates'!K$17)\n+($O591*'fnd base rates'!K$18)\n+($P591*VLOOKUP($S591+12,rate_basefnd,11)))\n*$R591","v":3770.57521},{"$f":"(($D591*'fnd base rates'!L$7)\n+($E591*'fnd base rates'!L$8)\n+($F591*'fnd base rates'!L$9)\n+($G591*'fnd base rates'!L$10)\n+($H591*'fnd base rates'!L$11)\n+($I591*'fnd base rates'!L$12)\n+($J591*'fnd base rates'!L$13)\n+($K591*'fnd base rates'!L$14)\n+($M591*'fnd base rates'!L$16)\n+($N591*'fnd base rates'!L$17)\n+($O591*'fnd base rates'!L$18)\n+($P591*VLOOKUP($S591+12,rate_basefnd,12)))","v":7658.0372299999999},{"$f":"(($D591*'fnd base rates'!M$7)\n+($E591*'fnd base rates'!M$8)\n+($F591*'fnd base rates'!M$9)\n+($G591*'fnd base rates'!M$10)\n+($H591*'fnd base rates'!M$11)\n+($I591*'fnd base rates'!M$12)\n+($J591*'fnd base rates'!M$13)\n+($K591*'fnd base rates'!M$14)\n+($M591*'fnd base rates'!M$16)\n+($N591*'fnd base rates'!M$17)\n+($O591*'fnd base rates'!M$18)\n+($P591*VLOOKUP($S591+12,rate_basefnd,13)))","v":0},52696.35646000001,null,479278755,"479","278","755",1,3,52696.35646000001,17565,1418,16147,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B592","v":479278766},{"$f":"'fnd enro'!C592","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D592","v":0},{"$f":"'fnd enro'!E592","v":0},{"$f":"'fnd enro'!F592","v":0},{"$f":"'fnd enro'!G592","v":0},{"$f":"'fnd enro'!H592","v":3},{"$f":"'fnd enro'!I592","v":1},{"$f":"'fnd enro'!J592","v":0},{"$f":"'fnd enro'!K592","v":0.15859999999999999},{"$f":"'fnd enro'!L592","v":0},{"$f":"'fnd enro'!M592","v":0},{"$f":"'fnd enro'!N592","v":0},{"$f":"'fnd enro'!O592","v":0},{"$f":"'fnd enro'!P592","v":2},{"$f":"'fnd enro'!R592","v":4},1,{"$f":"VALUE('fnd enro'!Q592)","v":7},null,{"$f":"(($D592*'fnd base rates'!C$7)\n+($E592*'fnd base rates'!C$8)\n+($F592*'fnd base rates'!C$9)\n+($G592*'fnd base rates'!C$10)\n+($H592*'fnd base rates'!C$11)\n+($I592*'fnd base rates'!C$12)\n+($J592*'fnd base rates'!C$13)\n+($K592*'fnd base rates'!C$14)\n+($M592*'fnd base rates'!C$16)\n+($N592*'fnd base rates'!C$17)\n+($O592*'fnd base rates'!C$18)\n+($P592*VLOOKUP($S592+12,rate_basefnd,3)))\n*$R592","v":2496.448562},{"$f":"(($D592*'fnd base rates'!D$7)\n+($E592*'fnd base rates'!D$8)\n+($F592*'fnd base rates'!D$9)\n+($G592*'fnd base rates'!D$10)\n+($H592*'fnd base rates'!D$11)\n+($I592*'fnd base rates'!D$12)\n+($J592*'fnd base rates'!D$13)\n+($K592*'fnd base rates'!D$14)\n+($M592*'fnd base rates'!D$16)\n+($N592*'fnd base rates'!D$17)\n+($O592*'fnd base rates'!D$18)\n+($P592*VLOOKUP($S592+12,rate_basefnd,4)))\n*$R592","v":4093.32},{"$f":"(($D592*'fnd base rates'!E$7)\n+($E592*'fnd base rates'!E$8)\n+($F592*'fnd base rates'!E$9)\n+($G592*'fnd base rates'!E$10)\n+($H592*'fnd base rates'!E$11)\n+($I592*'fnd base rates'!E$12)\n+($J592*'fnd base rates'!E$13)\n+($K592*'fnd base rates'!E$14)\n+($M592*'fnd base rates'!E$16)\n+($N592*'fnd base rates'!E$17)\n+($O592*'fnd base rates'!E$18)\n+($P592*VLOOKUP($S592+12,rate_basefnd,5)))\n*$R592","v":24258.522388000001},{"$f":"(($D592*'fnd base rates'!F$7)\n+($E592*'fnd base rates'!F$8)\n+($F592*'fnd base rates'!F$9)\n+($G592*'fnd base rates'!F$10)\n+($H592*'fnd base rates'!F$11)\n+($I592*'fnd base rates'!F$12)\n+($J592*'fnd base rates'!F$13)\n+($K592*'fnd base rates'!F$14)\n+($M592*'fnd base rates'!F$16)\n+($N592*'fnd base rates'!F$17)\n+($O592*'fnd base rates'!F$18)\n+($P592*VLOOKUP($S592+12,rate_basefnd,6)))\n*$R592","v":4221.9668839999995},{"$f":"(($D592*'fnd base rates'!G$7)\n+($E592*'fnd base rates'!G$8)\n+($F592*'fnd base rates'!G$9)\n+($G592*'fnd base rates'!G$10)\n+($H592*'fnd base rates'!G$11)\n+($I592*'fnd base rates'!G$12)\n+($J592*'fnd base rates'!G$13)\n+($K592*'fnd base rates'!G$14)\n+($M592*'fnd base rates'!G$16)\n+($N592*'fnd base rates'!G$17)\n+($O592*'fnd base rates'!G$18)\n+($P592*VLOOKUP($S592+12,rate_basefnd,7)))\n*$R592","v":1098.5290539999999},{"$f":"(($D592*'fnd base rates'!H$7)\n+($E592*'fnd base rates'!H$8)\n+($F592*'fnd base rates'!H$9)\n+($G592*'fnd base rates'!H$10)\n+($H592*'fnd base rates'!H$11)\n+($I592*'fnd base rates'!H$12)\n+($J592*'fnd base rates'!H$13)\n+($K592*'fnd base rates'!H$14)\n+($M592*'fnd base rates'!H$16)\n+($N592*'fnd base rates'!H$17)\n+($O592*'fnd base rates'!H$18)\n+($P592*VLOOKUP($S592+12,rate_basefnd,8)))","v":2648.3460999999998},{"$f":"(($D592*'fnd base rates'!I$7)\n+($E592*'fnd base rates'!I$8)\n+($F592*'fnd base rates'!I$9)\n+($G592*'fnd base rates'!I$10)\n+($H592*'fnd base rates'!I$11)\n+($I592*'fnd base rates'!I$12)\n+($J592*'fnd base rates'!I$13)\n+($K592*'fnd base rates'!I$14)\n+($M592*'fnd base rates'!I$16)\n+($N592*'fnd base rates'!I$17)\n+($O592*'fnd base rates'!I$18)\n+($P592*VLOOKUP($S592+12,rate_basefnd,9)))\n*$R592","v":2057.8399999999997},{"$f":"(($D592*'fnd base rates'!J$7)\n+($E592*'fnd base rates'!J$8)\n+($F592*'fnd base rates'!J$9)\n+($G592*'fnd base rates'!J$10)\n+($H592*'fnd base rates'!J$11)\n+($I592*'fnd base rates'!J$12)\n+($J592*'fnd base rates'!J$13)\n+($K592*'fnd base rates'!J$14)\n+($M592*'fnd base rates'!J$16)\n+($N592*'fnd base rates'!J$17)\n+($O592*'fnd base rates'!J$18)\n+($P592*VLOOKUP($S592+12,rate_basefnd,10)))\n*$R592","v":3047.06},{"$f":"(($D592*'fnd base rates'!K$7)\n+($E592*'fnd base rates'!K$8)\n+($F592*'fnd base rates'!K$9)\n+($G592*'fnd base rates'!K$10)\n+($H592*'fnd base rates'!K$11)\n+($I592*'fnd base rates'!K$12)\n+($J592*'fnd base rates'!K$13)\n+($K592*'fnd base rates'!K$14)\n+($M592*'fnd base rates'!K$16)\n+($N592*'fnd base rates'!K$17)\n+($O592*'fnd base rates'!K$18)\n+($P592*VLOOKUP($S592+12,rate_basefnd,11)))\n*$R592","v":5084.948574},{"$f":"(($D592*'fnd base rates'!L$7)\n+($E592*'fnd base rates'!L$8)\n+($F592*'fnd base rates'!L$9)\n+($G592*'fnd base rates'!L$10)\n+($H592*'fnd base rates'!L$11)\n+($I592*'fnd base rates'!L$12)\n+($J592*'fnd base rates'!L$13)\n+($K592*'fnd base rates'!L$14)\n+($M592*'fnd base rates'!L$16)\n+($N592*'fnd base rates'!L$17)\n+($O592*'fnd base rates'!L$18)\n+($P592*VLOOKUP($S592+12,rate_basefnd,12)))","v":9649.5627619999996},{"$f":"(($D592*'fnd base rates'!M$7)\n+($E592*'fnd base rates'!M$8)\n+($F592*'fnd base rates'!M$9)\n+($G592*'fnd base rates'!M$10)\n+($H592*'fnd base rates'!M$11)\n+($I592*'fnd base rates'!M$12)\n+($J592*'fnd base rates'!M$13)\n+($K592*'fnd base rates'!M$14)\n+($M592*'fnd base rates'!M$16)\n+($N592*'fnd base rates'!M$17)\n+($O592*'fnd base rates'!M$18)\n+($P592*VLOOKUP($S592+12,rate_basefnd,13)))","v":0},58656.544324000002,null,479278766,"479","278","766",1,4,58656.544324000002,14664,-649,15313,null,null,null,null,null,null,0,null,0]
["479",{"$f":"'fnd enro'!B593","v":479278770},{"$f":"'fnd enro'!C593","v":"PIONEER VALLEY PERFORMING ARTS"},{"$f":"'fnd enro'!D593","v":0},{"$f":"'fnd enro'!E593","v":0},{"$f":"'fnd enro'!F593","v":0},{"$f":"'fnd enro'!G593","v":0},{"$f":"'fnd enro'!H593","v":0},{"$f":"'fnd enro'!I593","v":1},{"$f":"'fnd enro'!J593","v":0},{"$f":"'fnd enro'!K593","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L593","v":0},{"$f":"'fnd enro'!M593","v":0},{"$f":"'fnd enro'!N593","v":0},{"$f":"'fnd enro'!O593","v":0},{"$f":"'fnd enro'!P593","v":0},{"$f":"'fnd enro'!R593","v":1},1,{"$f":"VALUE('fnd enro'!Q593)","v":6},null,{"$f":"(($D593*'fnd base rates'!C$7)\n+($E593*'fnd base rates'!C$8)\n+($F593*'fnd base rates'!C$9)\n+($G593*'fnd base rates'!C$10)\n+($H593*'fnd base rates'!C$11)\n+($I593*'fnd base rates'!C$12)\n+($J593*'fnd base rates'!C$13)\n+($K593*'fnd base rates'!C$14)\n+($M593*'fnd base rates'!C$16)\n+($N593*'fnd base rates'!C$17)\n+($O593*'fnd base rates'!C$18)\n+($P593*VLOOKUP($S593+12,rate_basefnd,3)))\n*$R593","v":582.60994900000003},{"$f":"(($D593*'fnd base rates'!D$7)\n+($E593*'fnd base rates'!D$8)\n+($F593*'fnd base rates'!D$9)\n+($G593*'fnd base rates'!D$10)\n+($H593*'fnd base rates'!D$11)\n+($I593*'fnd base rates'!D$12)\n+($J593*'fnd base rates'!D$13)\n+($K593*'fnd base rates'!D$14)\n+($M593*'fnd base rates'!D$16)\n+($N593*'fnd base rates'!D$17)\n+($O593*'fnd base rates'!D$18)\n+($P593*VLOOKUP($S593+12,rate_basefnd,4)))\n*$R593","v":825.94},{"$f":"(($D593*'fnd base rates'!E$7)\n+($E593*'fnd base rates'!E$8)\n+($F593*'fnd base rates'!E$9)\n+($G593*'fnd base rates'!E$10)\n+($H593*'fnd base rates'!E$11)\n+($I593*'fnd base rates'!E$12)\n+($J593*'fnd base rates'!E$13)\n+($K593*'fnd base rates'!E$14)\n+($M593*'fnd base rates'!E$16)\n+($N593*'fnd base rates'!E$17)\n+($O593*'fnd base rates'!E$18)\n+($P593*VLOOKUP($S593+12,rate_basefnd,5)))\n*$R593","v":5314.4188260000001},{"$f":"(($D593*'fnd base rates'!F$7)\n+($E593*'fnd base rates'!F$8)\n+($F593*'fnd base rates'!F$9)\n+($G593*'fnd base rates'!F$10)\n+($H593*'fnd base rates'!F$11)\n+($I593*'fnd base rates'!F$12)\n+($J593*'fnd base rates'!F$13)\n+($K593*'fnd base rates'!F$14)\n+($M593*'fnd base rates'!F$16)\n+($N593*'fnd base rates'!F$17)\n+($O593*'fnd base rates'!F$18)\n+($P593*VLOOKUP($S593+12,rate_basefnd,6)))\n*$R593","v":968.13041799999996},{"$f":"(($D593*'fnd base rates'!G$7)\n+($E593*'fnd base rates'!G$8)\n+($F593*'fnd base rates'!G$9)\n+($G593*'fnd base rates'!G$10)\n+($H593*'fnd base rates'!G$11)\n+($I593*'fnd base rates'!G$12)\n+($J593*'fnd base rates'!G$13)\n+($K593*'fnd base rates'!G$14)\n+($M593*'fnd base rates'!G$16)\n+($N593*'fnd base rates'!G$17)\n+($O593*'fnd base rates'!G$18)\n+($P593*VLOOKUP($S593+12,rate_basefnd,7)))\n*$R593","v":177.47488300000001},{"$f":"(($D593*'fnd base rates'!H$7)\n+($E593*'fnd base rates'!H$8)\n+($F593*'fnd base rates'!H$9)\n+($G593*'fnd base rates'!H$10)\n+($H593*'fnd base rates'!H$11)\n+($I593*'fnd base rates'!H$12)\n+($J593*'fnd base rates'!H$13)\n+($K593*'fnd base rates'!H$14)\n+($M593*'fnd base rates'!H$16)\n+($N593*'fnd base rates'!H$17)\n+($O593*'fnd base rates'!H$18)\n+($P593*VLOOKUP($S593+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D593*'fnd base rates'!I$7)\n+($E593*'fnd base rates'!I$8)\n+($F593*'fnd base rates'!I$9)\n+($G593*'fnd base rates'!I$10)\n+($H593*'fnd base rates'!I$11)\n+($I593*'fnd base rates'!I$12)\n+($J593*'fnd base rates'!I$13)\n+($K593*'fnd base rates'!I$14)\n+($M593*'fnd base rates'!I$16)\n+($N593*'fnd base rates'!I$17)\n+($O593*'fnd base rates'!I$18)\n+($P593*VLOOKUP($S593+12,rate_basefnd,9)))\n*$R593","v":459.83},{"$f":"(($D593*'fnd base rates'!J$7)\n+($E593*'fnd base rates'!J$8)\n+($F593*'fnd base rates'!J$9)\n+($G593*'fnd base rates'!J$10)\n+($H593*'fnd base rates'!J$11)\n+($I593*'fnd base rates'!J$12)\n+($J593*'fnd base rates'!J$13)\n+($K593*'fnd base rates'!J$14)\n+($M593*'fnd base rates'!J$16)\n+($N593*'fnd base rates'!J$17)\n+($O593*'fnd base rates'!J$18)\n+($P593*VLOOKUP($S593+12,rate_basefnd,10)))\n*$R593","v":619.39},{"$f":"(($D593*'fnd base rates'!K$7)\n+($E593*'fnd base rates'!K$8)\n+($F593*'fnd base rates'!K$9)\n+($G593*'fnd base rates'!K$10)\n+($H593*'fnd base rates'!K$11)\n+($I593*'fnd base rates'!K$12)\n+($J593*'fnd base rates'!K$13)\n+($K593*'fnd base rates'!K$14)\n+($M593*'fnd base rates'!K$16)\n+($N593*'fnd base rates'!K$17)\n+($O593*'fnd base rates'!K$18)\n+($P593*VLOOKUP($S593+12,rate_basefnd,11)))\n*$R593","v":1245.425923},{"$f":"(($D593*'fnd base rates'!L$7)\n+($E593*'fnd base rates'!L$8)\n+($F593*'fnd base rates'!L$9)\n+($G593*'fnd base rates'!L$10)\n+($H593*'fnd base rates'!L$11)\n+($I593*'fnd base rates'!L$12)\n+($J593*'fnd base rates'!L$13)\n+($K593*'fnd base rates'!L$14)\n+($M593*'fnd base rates'!L$16)\n+($N593*'fnd base rates'!L$17)\n+($O593*'fnd base rates'!L$18)\n+($P593*VLOOKUP($S593+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D593*'fnd base rates'!M$7)\n+($E593*'fnd base rates'!M$8)\n+($F593*'fnd base rates'!M$9)\n+($G593*'fnd base rates'!M$10)\n+($H593*'fnd base rates'!M$11)\n+($I593*'fnd base rates'!M$12)\n+($J593*'fnd base rates'!M$13)\n+($K593*'fnd base rates'!M$14)\n+($M593*'fnd base rates'!M$16)\n+($N593*'fnd base rates'!M$17)\n+($O593*'fnd base rates'!M$18)\n+($P593*VLOOKUP($S593+12,rate_basefnd,13)))","v":0},12989.399298,null,479278770,"479","278","770",1,1,12989.399298,12989,215,12774,null,null,null,null,null,null,0,null,0]
["481",{"$f":"'fnd enro'!B594","v":481035001},{"$f":"'fnd enro'!C594","v":"BOSTON RENAISSANCE"},{"$f":"'fnd enro'!D594","v":0},{"$f":"'fnd enro'!E594","v":0},{"$f":"'fnd enro'!F594","v":0},{"$f":"'fnd enro'!G594","v":1},{"$f":"'fnd enro'!H594","v":0},{"$f":"'fnd enro'!I594","v":0},{"$f":"'fnd enro'!J594","v":0},{"$f":"'fnd enro'!K594","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L594","v":0},{"$f":"'fnd enro'!M594","v":0},{"$f":"'fnd enro'!N594","v":0},{"$f":"'fnd enro'!O594","v":0},{"$f":"'fnd enro'!P594","v":0},{"$f":"'fnd enro'!R594","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q594)","v":7},null,{"$f":"(($D594*'fnd base rates'!C$7)\n+($E594*'fnd base rates'!C$8)\n+($F594*'fnd base rates'!C$9)\n+($G594*'fnd base rates'!C$10)\n+($H594*'fnd base rates'!C$11)\n+($I594*'fnd base rates'!C$12)\n+($J594*'fnd base rates'!C$13)\n+($K594*'fnd base rates'!C$14)\n+($M594*'fnd base rates'!C$16)\n+($N594*'fnd base rates'!C$17)\n+($O594*'fnd base rates'!C$18)\n+($P594*VLOOKUP($S594+12,rate_basefnd,3)))\n*$R594","v":631.54918471600013},{"$f":"(($D594*'fnd base rates'!D$7)\n+($E594*'fnd base rates'!D$8)\n+($F594*'fnd base rates'!D$9)\n+($G594*'fnd base rates'!D$10)\n+($H594*'fnd base rates'!D$11)\n+($I594*'fnd base rates'!D$12)\n+($J594*'fnd base rates'!D$13)\n+($K594*'fnd base rates'!D$14)\n+($M594*'fnd base rates'!D$16)\n+($N594*'fnd base rates'!D$17)\n+($O594*'fnd base rates'!D$18)\n+($P594*VLOOKUP($S594+12,rate_basefnd,4)))\n*$R594","v":895.31896000000017},{"$f":"(($D594*'fnd base rates'!E$7)\n+($E594*'fnd base rates'!E$8)\n+($F594*'fnd base rates'!E$9)\n+($G594*'fnd base rates'!E$10)\n+($H594*'fnd base rates'!E$11)\n+($I594*'fnd base rates'!E$12)\n+($J594*'fnd base rates'!E$13)\n+($K594*'fnd base rates'!E$14)\n+($M594*'fnd base rates'!E$16)\n+($N594*'fnd base rates'!E$17)\n+($O594*'fnd base rates'!E$18)\n+($P594*VLOOKUP($S594+12,rate_basefnd,5)))\n*$R594","v":4553.4166073839997},{"$f":"(($D594*'fnd base rates'!F$7)\n+($E594*'fnd base rates'!F$8)\n+($F594*'fnd base rates'!F$9)\n+($G594*'fnd base rates'!F$10)\n+($H594*'fnd base rates'!F$11)\n+($I594*'fnd base rates'!F$12)\n+($J594*'fnd base rates'!F$13)\n+($K594*'fnd base rates'!F$14)\n+($M594*'fnd base rates'!F$16)\n+($N594*'fnd base rates'!F$17)\n+($O594*'fnd base rates'!F$18)\n+($P594*VLOOKUP($S594+12,rate_basefnd,6)))\n*$R594","v":1471.389533112},{"$f":"(($D594*'fnd base rates'!G$7)\n+($E594*'fnd base rates'!G$8)\n+($F594*'fnd base rates'!G$9)\n+($G594*'fnd base rates'!G$10)\n+($H594*'fnd base rates'!G$11)\n+($I594*'fnd base rates'!G$12)\n+($J594*'fnd base rates'!G$13)\n+($K594*'fnd base rates'!G$14)\n+($M594*'fnd base rates'!G$16)\n+($N594*'fnd base rates'!G$17)\n+($O594*'fnd base rates'!G$18)\n+($P594*VLOOKUP($S594+12,rate_basefnd,7)))\n*$R594","v":184.09017317200002},{"$f":"(($D594*'fnd base rates'!H$7)\n+($E594*'fnd base rates'!H$8)\n+($F594*'fnd base rates'!H$9)\n+($G594*'fnd base rates'!H$10)\n+($H594*'fnd base rates'!H$11)\n+($I594*'fnd base rates'!H$12)\n+($J594*'fnd base rates'!H$13)\n+($K594*'fnd base rates'!H$14)\n+($M594*'fnd base rates'!H$16)\n+($N594*'fnd base rates'!H$17)\n+($O594*'fnd base rates'!H$18)\n+($P594*VLOOKUP($S594+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D594*'fnd base rates'!I$7)\n+($E594*'fnd base rates'!I$8)\n+($F594*'fnd base rates'!I$9)\n+($G594*'fnd base rates'!I$10)\n+($H594*'fnd base rates'!I$11)\n+($I594*'fnd base rates'!I$12)\n+($J594*'fnd base rates'!I$13)\n+($K594*'fnd base rates'!I$14)\n+($M594*'fnd base rates'!I$16)\n+($N594*'fnd base rates'!I$17)\n+($O594*'fnd base rates'!I$18)\n+($P594*VLOOKUP($S594+12,rate_basefnd,9)))\n*$R594","v":448.14728000000002},{"$f":"(($D594*'fnd base rates'!J$7)\n+($E594*'fnd base rates'!J$8)\n+($F594*'fnd base rates'!J$9)\n+($G594*'fnd base rates'!J$10)\n+($H594*'fnd base rates'!J$11)\n+($I594*'fnd base rates'!J$12)\n+($J594*'fnd base rates'!J$13)\n+($K594*'fnd base rates'!J$14)\n+($M594*'fnd base rates'!J$16)\n+($N594*'fnd base rates'!J$17)\n+($O594*'fnd base rates'!J$18)\n+($P594*VLOOKUP($S594+12,rate_basefnd,10)))\n*$R594","v":178.24212000000003},{"$f":"(($D594*'fnd base rates'!K$7)\n+($E594*'fnd base rates'!K$8)\n+($F594*'fnd base rates'!K$9)\n+($G594*'fnd base rates'!K$10)\n+($H594*'fnd base rates'!K$11)\n+($I594*'fnd base rates'!K$12)\n+($J594*'fnd base rates'!K$13)\n+($K594*'fnd base rates'!K$14)\n+($M594*'fnd base rates'!K$16)\n+($N594*'fnd base rates'!K$17)\n+($O594*'fnd base rates'!K$18)\n+($P594*VLOOKUP($S594+12,rate_basefnd,11)))\n*$R594","v":1291.7008205320001},{"$f":"(($D594*'fnd base rates'!L$7)\n+($E594*'fnd base rates'!L$8)\n+($F594*'fnd base rates'!L$9)\n+($G594*'fnd base rates'!L$10)\n+($H594*'fnd base rates'!L$11)\n+($I594*'fnd base rates'!L$12)\n+($J594*'fnd base rates'!L$13)\n+($K594*'fnd base rates'!L$14)\n+($M594*'fnd base rates'!L$16)\n+($N594*'fnd base rates'!L$17)\n+($O594*'fnd base rates'!L$18)\n+($P594*VLOOKUP($S594+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D594*'fnd base rates'!M$7)\n+($E594*'fnd base rates'!M$8)\n+($F594*'fnd base rates'!M$9)\n+($G594*'fnd base rates'!M$10)\n+($H594*'fnd base rates'!M$11)\n+($I594*'fnd base rates'!M$12)\n+($J594*'fnd base rates'!M$13)\n+($K594*'fnd base rates'!M$14)\n+($M594*'fnd base rates'!M$16)\n+($N594*'fnd base rates'!M$17)\n+($O594*'fnd base rates'!M$18)\n+($P594*VLOOKUP($S594+12,rate_basefnd,13)))","v":0},12210.253977916,null,481035001,"481","035","001",1,1,12210.253977916,12210,-2054,14264,null,null,null,null,null,null,0,null,0]
["481",{"$f":"'fnd enro'!B595","v":481035025},{"$f":"'fnd enro'!C595","v":"BOSTON RENAISSANCE"},{"$f":"'fnd enro'!D595","v":0},{"$f":"'fnd enro'!E595","v":0},{"$f":"'fnd enro'!F595","v":0},{"$f":"'fnd enro'!G595","v":1},{"$f":"'fnd enro'!H595","v":0},{"$f":"'fnd enro'!I595","v":0},{"$f":"'fnd enro'!J595","v":0},{"$f":"'fnd enro'!K595","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L595","v":0},{"$f":"'fnd enro'!M595","v":0},{"$f":"'fnd enro'!N595","v":0},{"$f":"'fnd enro'!O595","v":0},{"$f":"'fnd enro'!P595","v":0},{"$f":"'fnd enro'!R595","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q595)","v":6},null,{"$f":"(($D595*'fnd base rates'!C$7)\n+($E595*'fnd base rates'!C$8)\n+($F595*'fnd base rates'!C$9)\n+($G595*'fnd base rates'!C$10)\n+($H595*'fnd base rates'!C$11)\n+($I595*'fnd base rates'!C$12)\n+($J595*'fnd base rates'!C$13)\n+($K595*'fnd base rates'!C$14)\n+($M595*'fnd base rates'!C$16)\n+($N595*'fnd base rates'!C$17)\n+($O595*'fnd base rates'!C$18)\n+($P595*VLOOKUP($S595+12,rate_basefnd,3)))\n*$R595","v":631.54918471600013},{"$f":"(($D595*'fnd base rates'!D$7)\n+($E595*'fnd base rates'!D$8)\n+($F595*'fnd base rates'!D$9)\n+($G595*'fnd base rates'!D$10)\n+($H595*'fnd base rates'!D$11)\n+($I595*'fnd base rates'!D$12)\n+($J595*'fnd base rates'!D$13)\n+($K595*'fnd base rates'!D$14)\n+($M595*'fnd base rates'!D$16)\n+($N595*'fnd base rates'!D$17)\n+($O595*'fnd base rates'!D$18)\n+($P595*VLOOKUP($S595+12,rate_basefnd,4)))\n*$R595","v":895.31896000000017},{"$f":"(($D595*'fnd base rates'!E$7)\n+($E595*'fnd base rates'!E$8)\n+($F595*'fnd base rates'!E$9)\n+($G595*'fnd base rates'!E$10)\n+($H595*'fnd base rates'!E$11)\n+($I595*'fnd base rates'!E$12)\n+($J595*'fnd base rates'!E$13)\n+($K595*'fnd base rates'!E$14)\n+($M595*'fnd base rates'!E$16)\n+($N595*'fnd base rates'!E$17)\n+($O595*'fnd base rates'!E$18)\n+($P595*VLOOKUP($S595+12,rate_basefnd,5)))\n*$R595","v":4553.4166073839997},{"$f":"(($D595*'fnd base rates'!F$7)\n+($E595*'fnd base rates'!F$8)\n+($F595*'fnd base rates'!F$9)\n+($G595*'fnd base rates'!F$10)\n+($H595*'fnd base rates'!F$11)\n+($I595*'fnd base rates'!F$12)\n+($J595*'fnd base rates'!F$13)\n+($K595*'fnd base rates'!F$14)\n+($M595*'fnd base rates'!F$16)\n+($N595*'fnd base rates'!F$17)\n+($O595*'fnd base rates'!F$18)\n+($P595*VLOOKUP($S595+12,rate_basefnd,6)))\n*$R595","v":1471.389533112},{"$f":"(($D595*'fnd base rates'!G$7)\n+($E595*'fnd base rates'!G$8)\n+($F595*'fnd base rates'!G$9)\n+($G595*'fnd base rates'!G$10)\n+($H595*'fnd base rates'!G$11)\n+($I595*'fnd base rates'!G$12)\n+($J595*'fnd base rates'!G$13)\n+($K595*'fnd base rates'!G$14)\n+($M595*'fnd base rates'!G$16)\n+($N595*'fnd base rates'!G$17)\n+($O595*'fnd base rates'!G$18)\n+($P595*VLOOKUP($S595+12,rate_basefnd,7)))\n*$R595","v":184.09017317200002},{"$f":"(($D595*'fnd base rates'!H$7)\n+($E595*'fnd base rates'!H$8)\n+($F595*'fnd base rates'!H$9)\n+($G595*'fnd base rates'!H$10)\n+($H595*'fnd base rates'!H$11)\n+($I595*'fnd base rates'!H$12)\n+($J595*'fnd base rates'!H$13)\n+($K595*'fnd base rates'!H$14)\n+($M595*'fnd base rates'!H$16)\n+($N595*'fnd base rates'!H$17)\n+($O595*'fnd base rates'!H$18)\n+($P595*VLOOKUP($S595+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D595*'fnd base rates'!I$7)\n+($E595*'fnd base rates'!I$8)\n+($F595*'fnd base rates'!I$9)\n+($G595*'fnd base rates'!I$10)\n+($H595*'fnd base rates'!I$11)\n+($I595*'fnd base rates'!I$12)\n+($J595*'fnd base rates'!I$13)\n+($K595*'fnd base rates'!I$14)\n+($M595*'fnd base rates'!I$16)\n+($N595*'fnd base rates'!I$17)\n+($O595*'fnd base rates'!I$18)\n+($P595*VLOOKUP($S595+12,rate_basefnd,9)))\n*$R595","v":448.14728000000002},{"$f":"(($D595*'fnd base rates'!J$7)\n+($E595*'fnd base rates'!J$8)\n+($F595*'fnd base rates'!J$9)\n+($G595*'fnd base rates'!J$10)\n+($H595*'fnd base rates'!J$11)\n+($I595*'fnd base rates'!J$12)\n+($J595*'fnd base rates'!J$13)\n+($K595*'fnd base rates'!J$14)\n+($M595*'fnd base rates'!J$16)\n+($N595*'fnd base rates'!J$17)\n+($O595*'fnd base rates'!J$18)\n+($P595*VLOOKUP($S595+12,rate_basefnd,10)))\n*$R595","v":178.24212000000003},{"$f":"(($D595*'fnd base rates'!K$7)\n+($E595*'fnd base rates'!K$8)\n+($F595*'fnd base rates'!K$9)\n+($G595*'fnd base rates'!K$10)\n+($H595*'fnd base rates'!K$11)\n+($I595*'fnd base rates'!K$12)\n+($J595*'fnd base rates'!K$13)\n+($K595*'fnd base rates'!K$14)\n+($M595*'fnd base rates'!K$16)\n+($N595*'fnd base rates'!K$17)\n+($O595*'fnd base rates'!K$18)\n+($P595*VLOOKUP($S595+12,rate_basefnd,11)))\n*$R595","v":1291.7008205320001},{"$f":"(($D595*'fnd base rates'!L$7)\n+($E595*'fnd base rates'!L$8)\n+($F595*'fnd base rates'!L$9)\n+($G595*'fnd base rates'!L$10)\n+($H595*'fnd base rates'!L$11)\n+($I595*'fnd base rates'!L$12)\n+($J595*'fnd base rates'!L$13)\n+($K595*'fnd base rates'!L$14)\n+($M595*'fnd base rates'!L$16)\n+($N595*'fnd base rates'!L$17)\n+($O595*'fnd base rates'!L$18)\n+($P595*VLOOKUP($S595+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D595*'fnd base rates'!M$7)\n+($E595*'fnd base rates'!M$8)\n+($F595*'fnd base rates'!M$9)\n+($G595*'fnd base rates'!M$10)\n+($H595*'fnd base rates'!M$11)\n+($I595*'fnd base rates'!M$12)\n+($J595*'fnd base rates'!M$13)\n+($K595*'fnd base rates'!M$14)\n+($M595*'fnd base rates'!M$16)\n+($N595*'fnd base rates'!M$17)\n+($O595*'fnd base rates'!M$18)\n+($P595*VLOOKUP($S595+12,rate_basefnd,13)))","v":0},12210.253977916,null,481035025,"481","035","025",1,1,12210.253977916,12210,-355,12565,null,null,null,null,null,null,0,null,0]
["481",{"$f":"'fnd enro'!B596","v":481035030},{"$f":"'fnd enro'!C596","v":"BOSTON RENAISSANCE"},{"$f":"'fnd enro'!D596","v":0},{"$f":"'fnd enro'!E596","v":0},{"$f":"'fnd enro'!F596","v":0},{"$f":"'fnd enro'!G596","v":2},{"$f":"'fnd enro'!H596","v":0},{"$f":"'fnd enro'!I596","v":0},{"$f":"'fnd enro'!J596","v":0},{"$f":"'fnd enro'!K596","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L596","v":0},{"$f":"'fnd enro'!M596","v":1},{"$f":"'fnd enro'!N596","v":0},{"$f":"'fnd enro'!O596","v":0},{"$f":"'fnd enro'!P596","v":2},{"$f":"'fnd enro'!R596","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q596)","v":6},null,{"$f":"(($D596*'fnd base rates'!C$7)\n+($E596*'fnd base rates'!C$8)\n+($F596*'fnd base rates'!C$9)\n+($G596*'fnd base rates'!C$10)\n+($H596*'fnd base rates'!C$11)\n+($I596*'fnd base rates'!C$12)\n+($J596*'fnd base rates'!C$13)\n+($K596*'fnd base rates'!C$14)\n+($M596*'fnd base rates'!C$16)\n+($N596*'fnd base rates'!C$17)\n+($O596*'fnd base rates'!C$18)\n+($P596*VLOOKUP($S596+12,rate_basefnd,3)))\n*$R596","v":1552.6503606040003},{"$f":"(($D596*'fnd base rates'!D$7)\n+($E596*'fnd base rates'!D$8)\n+($F596*'fnd base rates'!D$9)\n+($G596*'fnd base rates'!D$10)\n+($H596*'fnd base rates'!D$11)\n+($I596*'fnd base rates'!D$12)\n+($J596*'fnd base rates'!D$13)\n+($K596*'fnd base rates'!D$14)\n+($M596*'fnd base rates'!D$16)\n+($N596*'fnd base rates'!D$17)\n+($O596*'fnd base rates'!D$18)\n+($P596*VLOOKUP($S596+12,rate_basefnd,4)))\n*$R596","v":2790.8880800000002},{"$f":"(($D596*'fnd base rates'!E$7)\n+($E596*'fnd base rates'!E$8)\n+($F596*'fnd base rates'!E$9)\n+($G596*'fnd base rates'!E$10)\n+($H596*'fnd base rates'!E$11)\n+($I596*'fnd base rates'!E$12)\n+($J596*'fnd base rates'!E$13)\n+($K596*'fnd base rates'!E$14)\n+($M596*'fnd base rates'!E$16)\n+($N596*'fnd base rates'!E$17)\n+($O596*'fnd base rates'!E$18)\n+($P596*VLOOKUP($S596+12,rate_basefnd,5)))\n*$R596","v":18266.187194296002},{"$f":"(($D596*'fnd base rates'!F$7)\n+($E596*'fnd base rates'!F$8)\n+($F596*'fnd base rates'!F$9)\n+($G596*'fnd base rates'!F$10)\n+($H596*'fnd base rates'!F$11)\n+($I596*'fnd base rates'!F$12)\n+($J596*'fnd base rates'!F$13)\n+($K596*'fnd base rates'!F$14)\n+($M596*'fnd base rates'!F$16)\n+($N596*'fnd base rates'!F$17)\n+($O596*'fnd base rates'!F$18)\n+($P596*VLOOKUP($S596+12,rate_basefnd,6)))\n*$R596","v":3160.3461111280003},{"$f":"(($D596*'fnd base rates'!G$7)\n+($E596*'fnd base rates'!G$8)\n+($F596*'fnd base rates'!G$9)\n+($G596*'fnd base rates'!G$10)\n+($H596*'fnd base rates'!G$11)\n+($I596*'fnd base rates'!G$12)\n+($J596*'fnd base rates'!G$13)\n+($K596*'fnd base rates'!G$14)\n+($M596*'fnd base rates'!G$16)\n+($N596*'fnd base rates'!G$17)\n+($O596*'fnd base rates'!G$18)\n+($P596*VLOOKUP($S596+12,rate_basefnd,7)))\n*$R596","v":800.73944726800005},{"$f":"(($D596*'fnd base rates'!H$7)\n+($E596*'fnd base rates'!H$8)\n+($F596*'fnd base rates'!H$9)\n+($G596*'fnd base rates'!H$10)\n+($H596*'fnd base rates'!H$11)\n+($I596*'fnd base rates'!H$12)\n+($J596*'fnd base rates'!H$13)\n+($K596*'fnd base rates'!H$14)\n+($M596*'fnd base rates'!H$16)\n+($N596*'fnd base rates'!H$17)\n+($O596*'fnd base rates'!H$18)\n+($P596*VLOOKUP($S596+12,rate_basefnd,8)))","v":1327.4730499999998},{"$f":"(($D596*'fnd base rates'!I$7)\n+($E596*'fnd base rates'!I$8)\n+($F596*'fnd base rates'!I$9)\n+($G596*'fnd base rates'!I$10)\n+($H596*'fnd base rates'!I$11)\n+($I596*'fnd base rates'!I$12)\n+($J596*'fnd base rates'!I$13)\n+($K596*'fnd base rates'!I$14)\n+($M596*'fnd base rates'!I$16)\n+($N596*'fnd base rates'!I$17)\n+($O596*'fnd base rates'!I$18)\n+($P596*VLOOKUP($S596+12,rate_basefnd,9)))\n*$R596","v":1298.9463600000001},{"$f":"(($D596*'fnd base rates'!J$7)\n+($E596*'fnd base rates'!J$8)\n+($F596*'fnd base rates'!J$9)\n+($G596*'fnd base rates'!J$10)\n+($H596*'fnd base rates'!J$11)\n+($I596*'fnd base rates'!J$12)\n+($J596*'fnd base rates'!J$13)\n+($K596*'fnd base rates'!J$14)\n+($M596*'fnd base rates'!J$16)\n+($N596*'fnd base rates'!J$17)\n+($O596*'fnd base rates'!J$18)\n+($P596*VLOOKUP($S596+12,rate_basefnd,10)))\n*$R596","v":1993.2158400000001},{"$f":"(($D596*'fnd base rates'!K$7)\n+($E596*'fnd base rates'!K$8)\n+($F596*'fnd base rates'!K$9)\n+($G596*'fnd base rates'!K$10)\n+($H596*'fnd base rates'!K$11)\n+($I596*'fnd base rates'!K$12)\n+($J596*'fnd base rates'!K$13)\n+($K596*'fnd base rates'!K$14)\n+($M596*'fnd base rates'!K$16)\n+($N596*'fnd base rates'!K$17)\n+($O596*'fnd base rates'!K$18)\n+($P596*VLOOKUP($S596+12,rate_basefnd,11)))\n*$R596","v":2957.7799471080007},{"$f":"(($D596*'fnd base rates'!L$7)\n+($E596*'fnd base rates'!L$8)\n+($F596*'fnd base rates'!L$9)\n+($G596*'fnd base rates'!L$10)\n+($H596*'fnd base rates'!L$11)\n+($I596*'fnd base rates'!L$12)\n+($J596*'fnd base rates'!L$13)\n+($K596*'fnd base rates'!L$14)\n+($M596*'fnd base rates'!L$16)\n+($N596*'fnd base rates'!L$17)\n+($O596*'fnd base rates'!L$18)\n+($P596*VLOOKUP($S596+12,rate_basefnd,12)))","v":5583.206381},{"$f":"(($D596*'fnd base rates'!M$7)\n+($E596*'fnd base rates'!M$8)\n+($F596*'fnd base rates'!M$9)\n+($G596*'fnd base rates'!M$10)\n+($H596*'fnd base rates'!M$11)\n+($I596*'fnd base rates'!M$12)\n+($J596*'fnd base rates'!M$13)\n+($K596*'fnd base rates'!M$14)\n+($M596*'fnd base rates'!M$16)\n+($N596*'fnd base rates'!M$17)\n+($O596*'fnd base rates'!M$18)\n+($P596*VLOOKUP($S596+12,rate_basefnd,13)))","v":0},39731.432771404012,null,481035030,"481","035","030",1,2,39731.432771404012,19866,3159,16707,null,null,null,null,null,null,0,null,0]
["481",{"$f":"'fnd enro'!B597","v":481035035},{"$f":"'fnd enro'!C597","v":"BOSTON RENAISSANCE"},{"$f":"'fnd enro'!D597","v":100},{"$f":"'fnd enro'!E597","v":0},{"$f":"'fnd enro'!F597","v":120},{"$f":"'fnd enro'!G597","v":598},{"$f":"'fnd enro'!H597","v":67},{"$f":"'fnd enro'!I597","v":0},{"$f":"'fnd enro'!J597","v":0},{"$f":"'fnd enro'!K597","v":31.125299999999999},{"$f":"'fnd enro'!L597","v":0},{"$f":"'fnd enro'!M597","v":147},{"$f":"'fnd enro'!N597","v":5},{"$f":"'fnd enro'!O597","v":0},{"$f":"'fnd enro'!P597","v":674},{"$f":"'fnd enro'!R597","v":835},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q597)","v":11},null,{"$f":"(($D597*'fnd base rates'!C$7)\n+($E597*'fnd base rates'!C$8)\n+($F597*'fnd base rates'!C$9)\n+($G597*'fnd base rates'!C$10)\n+($H597*'fnd base rates'!C$11)\n+($I597*'fnd base rates'!C$12)\n+($J597*'fnd base rates'!C$13)\n+($K597*'fnd base rates'!C$14)\n+($M597*'fnd base rates'!C$16)\n+($N597*'fnd base rates'!C$17)\n+($O597*'fnd base rates'!C$18)\n+($P597*VLOOKUP($S597+12,rate_basefnd,3)))\n*$R597","v":624662.81358148414},{"$f":"(($D597*'fnd base rates'!D$7)\n+($E597*'fnd base rates'!D$8)\n+($F597*'fnd base rates'!D$9)\n+($G597*'fnd base rates'!D$10)\n+($H597*'fnd base rates'!D$11)\n+($I597*'fnd base rates'!D$12)\n+($J597*'fnd base rates'!D$13)\n+($K597*'fnd base rates'!D$14)\n+($M597*'fnd base rates'!D$16)\n+($N597*'fnd base rates'!D$17)\n+($O597*'fnd base rates'!D$18)\n+($P597*VLOOKUP($S597+12,rate_basefnd,4)))\n*$R597","v":1184619.2431200002},{"$f":"(($D597*'fnd base rates'!E$7)\n+($E597*'fnd base rates'!E$8)\n+($F597*'fnd base rates'!E$9)\n+($G597*'fnd base rates'!E$10)\n+($H597*'fnd base rates'!E$11)\n+($I597*'fnd base rates'!E$12)\n+($J597*'fnd base rates'!E$13)\n+($K597*'fnd base rates'!E$14)\n+($M597*'fnd base rates'!E$16)\n+($N597*'fnd base rates'!E$17)\n+($O597*'fnd base rates'!E$18)\n+($P597*VLOOKUP($S597+12,rate_basefnd,5)))\n*$R597","v":7920574.589531417},{"$f":"(($D597*'fnd base rates'!F$7)\n+($E597*'fnd base rates'!F$8)\n+($F597*'fnd base rates'!F$9)\n+($G597*'fnd base rates'!F$10)\n+($H597*'fnd base rates'!F$11)\n+($I597*'fnd base rates'!F$12)\n+($J597*'fnd base rates'!F$13)\n+($K597*'fnd base rates'!F$14)\n+($M597*'fnd base rates'!F$16)\n+($N597*'fnd base rates'!F$17)\n+($O597*'fnd base rates'!F$18)\n+($P597*VLOOKUP($S597+12,rate_basefnd,6)))\n*$R597","v":1220814.4472152877},{"$f":"(($D597*'fnd base rates'!G$7)\n+($E597*'fnd base rates'!G$8)\n+($F597*'fnd base rates'!G$9)\n+($G597*'fnd base rates'!G$10)\n+($H597*'fnd base rates'!G$11)\n+($I597*'fnd base rates'!G$12)\n+($J597*'fnd base rates'!G$13)\n+($K597*'fnd base rates'!G$14)\n+($M597*'fnd base rates'!G$16)\n+($N597*'fnd base rates'!G$17)\n+($O597*'fnd base rates'!G$18)\n+($P597*VLOOKUP($S597+12,rate_basefnd,7)))\n*$R597","v":354234.47330222797},{"$f":"(($D597*'fnd base rates'!H$7)\n+($E597*'fnd base rates'!H$8)\n+($F597*'fnd base rates'!H$9)\n+($G597*'fnd base rates'!H$10)\n+($H597*'fnd base rates'!H$11)\n+($I597*'fnd base rates'!H$12)\n+($J597*'fnd base rates'!H$13)\n+($K597*'fnd base rates'!H$14)\n+($M597*'fnd base rates'!H$16)\n+($N597*'fnd base rates'!H$17)\n+($O597*'fnd base rates'!H$18)\n+($P597*VLOOKUP($S597+12,rate_basefnd,8)))","v":520336.50404999999},{"$f":"(($D597*'fnd base rates'!I$7)\n+($E597*'fnd base rates'!I$8)\n+($F597*'fnd base rates'!I$9)\n+($G597*'fnd base rates'!I$10)\n+($H597*'fnd base rates'!I$11)\n+($I597*'fnd base rates'!I$12)\n+($J597*'fnd base rates'!I$13)\n+($K597*'fnd base rates'!I$14)\n+($M597*'fnd base rates'!I$16)\n+($N597*'fnd base rates'!I$17)\n+($O597*'fnd base rates'!I$18)\n+($P597*VLOOKUP($S597+12,rate_basefnd,9)))\n*$R597","v":549175.36456000002},{"$f":"(($D597*'fnd base rates'!J$7)\n+($E597*'fnd base rates'!J$8)\n+($F597*'fnd base rates'!J$9)\n+($G597*'fnd base rates'!J$10)\n+($H597*'fnd base rates'!J$11)\n+($I597*'fnd base rates'!J$12)\n+($J597*'fnd base rates'!J$13)\n+($K597*'fnd base rates'!J$14)\n+($M597*'fnd base rates'!J$16)\n+($N597*'fnd base rates'!J$17)\n+($O597*'fnd base rates'!J$18)\n+($P597*VLOOKUP($S597+12,rate_basefnd,10)))\n*$R597","v":980337.36184000003},{"$f":"(($D597*'fnd base rates'!K$7)\n+($E597*'fnd base rates'!K$8)\n+($F597*'fnd base rates'!K$9)\n+($G597*'fnd base rates'!K$10)\n+($H597*'fnd base rates'!K$11)\n+($I597*'fnd base rates'!K$12)\n+($J597*'fnd base rates'!K$13)\n+($K597*'fnd base rates'!K$14)\n+($M597*'fnd base rates'!K$16)\n+($N597*'fnd base rates'!K$17)\n+($O597*'fnd base rates'!K$18)\n+($P597*VLOOKUP($S597+12,rate_basefnd,11)))\n*$R597","v":1134352.5874468682},{"$f":"(($D597*'fnd base rates'!L$7)\n+($E597*'fnd base rates'!L$8)\n+($F597*'fnd base rates'!L$9)\n+($G597*'fnd base rates'!L$10)\n+($H597*'fnd base rates'!L$11)\n+($I597*'fnd base rates'!L$12)\n+($J597*'fnd base rates'!L$13)\n+($K597*'fnd base rates'!L$14)\n+($M597*'fnd base rates'!L$16)\n+($N597*'fnd base rates'!L$17)\n+($O597*'fnd base rates'!L$18)\n+($P597*VLOOKUP($S597+12,rate_basefnd,12)))","v":2362981.3622010001},{"$f":"(($D597*'fnd base rates'!M$7)\n+($E597*'fnd base rates'!M$8)\n+($F597*'fnd base rates'!M$9)\n+($G597*'fnd base rates'!M$10)\n+($H597*'fnd base rates'!M$11)\n+($I597*'fnd base rates'!M$12)\n+($J597*'fnd base rates'!M$13)\n+($K597*'fnd base rates'!M$14)\n+($M597*'fnd base rates'!M$16)\n+($N597*'fnd base rates'!M$17)\n+($O597*'fnd base rates'!M$18)\n+($P597*VLOOKUP($S597+12,rate_basefnd,13)))","v":0},16852088.746848285,null,481035035,"481","035","035",1,835,16852088.746848285,20182,453,19729,null,null,null,null,null,null,0,null,0]
["481",{"$f":"'fnd enro'!B598","v":481035040},{"$f":"'fnd enro'!C598","v":"BOSTON RENAISSANCE"},{"$f":"'fnd enro'!D598","v":0},{"$f":"'fnd enro'!E598","v":0},{"$f":"'fnd enro'!F598","v":1},{"$f":"'fnd enro'!G598","v":0},{"$f":"'fnd enro'!H598","v":0},{"$f":"'fnd enro'!I598","v":0},{"$f":"'fnd enro'!J598","v":0},{"$f":"'fnd enro'!K598","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L598","v":0},{"$f":"'fnd enro'!M598","v":0},{"$f":"'fnd enro'!N598","v":0},{"$f":"'fnd enro'!O598","v":0},{"$f":"'fnd enro'!P598","v":1},{"$f":"'fnd enro'!R598","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q598)","v":6},null,{"$f":"(($D598*'fnd base rates'!C$7)\n+($E598*'fnd base rates'!C$8)\n+($F598*'fnd base rates'!C$9)\n+($G598*'fnd base rates'!C$10)\n+($H598*'fnd base rates'!C$11)\n+($I598*'fnd base rates'!C$12)\n+($J598*'fnd base rates'!C$13)\n+($K598*'fnd base rates'!C$14)\n+($M598*'fnd base rates'!C$16)\n+($N598*'fnd base rates'!C$17)\n+($O598*'fnd base rates'!C$18)\n+($P598*VLOOKUP($S598+12,rate_basefnd,3)))\n*$R598","v":714.03074471600007},{"$f":"(($D598*'fnd base rates'!D$7)\n+($E598*'fnd base rates'!D$8)\n+($F598*'fnd base rates'!D$9)\n+($G598*'fnd base rates'!D$10)\n+($H598*'fnd base rates'!D$11)\n+($I598*'fnd base rates'!D$12)\n+($J598*'fnd base rates'!D$13)\n+($K598*'fnd base rates'!D$14)\n+($M598*'fnd base rates'!D$16)\n+($N598*'fnd base rates'!D$17)\n+($O598*'fnd base rates'!D$18)\n+($P598*VLOOKUP($S598+12,rate_basefnd,4)))\n*$R598","v":1286.1334800000002},{"$f":"(($D598*'fnd base rates'!E$7)\n+($E598*'fnd base rates'!E$8)\n+($F598*'fnd base rates'!E$9)\n+($G598*'fnd base rates'!E$10)\n+($H598*'fnd base rates'!E$11)\n+($I598*'fnd base rates'!E$12)\n+($J598*'fnd base rates'!E$13)\n+($K598*'fnd base rates'!E$14)\n+($M598*'fnd base rates'!E$16)\n+($N598*'fnd base rates'!E$17)\n+($O598*'fnd base rates'!E$18)\n+($P598*VLOOKUP($S598+12,rate_basefnd,5)))\n*$R598","v":8368.5654473840004},{"$f":"(($D598*'fnd base rates'!F$7)\n+($E598*'fnd base rates'!F$8)\n+($F598*'fnd base rates'!F$9)\n+($G598*'fnd base rates'!F$10)\n+($H598*'fnd base rates'!F$11)\n+($I598*'fnd base rates'!F$12)\n+($J598*'fnd base rates'!F$13)\n+($K598*'fnd base rates'!F$14)\n+($M598*'fnd base rates'!F$16)\n+($N598*'fnd base rates'!F$17)\n+($O598*'fnd base rates'!F$18)\n+($P598*VLOOKUP($S598+12,rate_basefnd,6)))\n*$R598","v":1471.389533112},{"$f":"(($D598*'fnd base rates'!G$7)\n+($E598*'fnd base rates'!G$8)\n+($F598*'fnd base rates'!G$9)\n+($G598*'fnd base rates'!G$10)\n+($H598*'fnd base rates'!G$11)\n+($I598*'fnd base rates'!G$12)\n+($J598*'fnd base rates'!G$13)\n+($K598*'fnd base rates'!G$14)\n+($M598*'fnd base rates'!G$16)\n+($N598*'fnd base rates'!G$17)\n+($O598*'fnd base rates'!G$18)\n+($P598*VLOOKUP($S598+12,rate_basefnd,7)))\n*$R598","v":369.15065317200003},{"$f":"(($D598*'fnd base rates'!H$7)\n+($E598*'fnd base rates'!H$8)\n+($F598*'fnd base rates'!H$9)\n+($G598*'fnd base rates'!H$10)\n+($H598*'fnd base rates'!H$11)\n+($I598*'fnd base rates'!H$12)\n+($J598*'fnd base rates'!H$13)\n+($K598*'fnd base rates'!H$14)\n+($M598*'fnd base rates'!H$16)\n+($N598*'fnd base rates'!H$17)\n+($O598*'fnd base rates'!H$18)\n+($P598*VLOOKUP($S598+12,rate_basefnd,8)))","v":591.73844999999994},{"$f":"(($D598*'fnd base rates'!I$7)\n+($E598*'fnd base rates'!I$8)\n+($F598*'fnd base rates'!I$9)\n+($G598*'fnd base rates'!I$10)\n+($H598*'fnd base rates'!I$11)\n+($I598*'fnd base rates'!I$12)\n+($J598*'fnd base rates'!I$13)\n+($K598*'fnd base rates'!I$14)\n+($M598*'fnd base rates'!I$16)\n+($N598*'fnd base rates'!I$17)\n+($O598*'fnd base rates'!I$18)\n+($P598*VLOOKUP($S598+12,rate_basefnd,9)))\n*$R598","v":602.62812000000008},{"$f":"(($D598*'fnd base rates'!J$7)\n+($E598*'fnd base rates'!J$8)\n+($F598*'fnd base rates'!J$9)\n+($G598*'fnd base rates'!J$10)\n+($H598*'fnd base rates'!J$11)\n+($I598*'fnd base rates'!J$12)\n+($J598*'fnd base rates'!J$13)\n+($K598*'fnd base rates'!J$14)\n+($M598*'fnd base rates'!J$16)\n+($N598*'fnd base rates'!J$17)\n+($O598*'fnd base rates'!J$18)\n+($P598*VLOOKUP($S598+12,rate_basefnd,10)))\n*$R598","v":921.59512000000007},{"$f":"(($D598*'fnd base rates'!K$7)\n+($E598*'fnd base rates'!K$8)\n+($F598*'fnd base rates'!K$9)\n+($G598*'fnd base rates'!K$10)\n+($H598*'fnd base rates'!K$11)\n+($I598*'fnd base rates'!K$12)\n+($J598*'fnd base rates'!K$13)\n+($K598*'fnd base rates'!K$14)\n+($M598*'fnd base rates'!K$16)\n+($N598*'fnd base rates'!K$17)\n+($O598*'fnd base rates'!K$18)\n+($P598*VLOOKUP($S598+12,rate_basefnd,11)))\n*$R598","v":1291.7008205320001},{"$f":"(($D598*'fnd base rates'!L$7)\n+($E598*'fnd base rates'!L$8)\n+($F598*'fnd base rates'!L$9)\n+($G598*'fnd base rates'!L$10)\n+($H598*'fnd base rates'!L$11)\n+($I598*'fnd base rates'!L$12)\n+($J598*'fnd base rates'!L$13)\n+($K598*'fnd base rates'!L$14)\n+($M598*'fnd base rates'!L$16)\n+($N598*'fnd base rates'!L$17)\n+($O598*'fnd base rates'!L$18)\n+($P598*VLOOKUP($S598+12,rate_basefnd,12)))","v":2617.4108489999999},{"$f":"(($D598*'fnd base rates'!M$7)\n+($E598*'fnd base rates'!M$8)\n+($F598*'fnd base rates'!M$9)\n+($G598*'fnd base rates'!M$10)\n+($H598*'fnd base rates'!M$11)\n+($I598*'fnd base rates'!M$12)\n+($J598*'fnd base rates'!M$13)\n+($K598*'fnd base rates'!M$14)\n+($M598*'fnd base rates'!M$16)\n+($N598*'fnd base rates'!M$17)\n+($O598*'fnd base rates'!M$18)\n+($P598*VLOOKUP($S598+12,rate_basefnd,13)))","v":0},18234.343217916001,null,481035040,"481","035","040",1,{"$f":"enro","v":1},18234.343217916001,18234,4464,13770,null,null,null,null,null,null,0,null,0]
["481",{"$f":"'fnd enro'!B599","v":481035044},{"$f":"'fnd enro'!C599","v":"BOSTON RENAISSANCE"},{"$f":"'fnd enro'!D599","v":0},{"$f":"'fnd enro'!E599","v":0},{"$f":"'fnd enro'!F599","v":0},{"$f":"'fnd enro'!G599","v":3},{"$f":"'fnd enro'!H599","v":1},{"$f":"'fnd enro'!I599","v":0},{"$f":"'fnd enro'!J599","v":0},{"$f":"'fnd enro'!K599","v":0.15859999999999999},{"$f":"'fnd enro'!L599","v":0},{"$f":"'fnd enro'!M599","v":0},{"$f":"'fnd enro'!N599","v":0},{"$f":"'fnd enro'!O599","v":0},{"$f":"'fnd enro'!P599","v":2},{"$f":"'fnd enro'!R599","v":4},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q599)","v":11},null,{"$f":"(($D599*'fnd base rates'!C$7)\n+($E599*'fnd base rates'!C$8)\n+($F599*'fnd base rates'!C$9)\n+($G599*'fnd base rates'!C$10)\n+($H599*'fnd base rates'!C$11)\n+($I599*'fnd base rates'!C$12)\n+($J599*'fnd base rates'!C$13)\n+($K599*'fnd base rates'!C$14)\n+($M599*'fnd base rates'!C$16)\n+($N599*'fnd base rates'!C$17)\n+($O599*'fnd base rates'!C$18)\n+($P599*VLOOKUP($S599+12,rate_basefnd,3)))\n*$R599","v":2778.3663212080005},{"$f":"(($D599*'fnd base rates'!D$7)\n+($E599*'fnd base rates'!D$8)\n+($F599*'fnd base rates'!D$9)\n+($G599*'fnd base rates'!D$10)\n+($H599*'fnd base rates'!D$11)\n+($I599*'fnd base rates'!D$12)\n+($J599*'fnd base rates'!D$13)\n+($K599*'fnd base rates'!D$14)\n+($M599*'fnd base rates'!D$16)\n+($N599*'fnd base rates'!D$17)\n+($O599*'fnd base rates'!D$18)\n+($P599*VLOOKUP($S599+12,rate_basefnd,4)))\n*$R599","v":4779.2692800000004},{"$f":"(($D599*'fnd base rates'!E$7)\n+($E599*'fnd base rates'!E$8)\n+($F599*'fnd base rates'!E$9)\n+($G599*'fnd base rates'!E$10)\n+($H599*'fnd base rates'!E$11)\n+($I599*'fnd base rates'!E$12)\n+($J599*'fnd base rates'!E$13)\n+($K599*'fnd base rates'!E$14)\n+($M599*'fnd base rates'!E$16)\n+($N599*'fnd base rates'!E$17)\n+($O599*'fnd base rates'!E$18)\n+($P599*VLOOKUP($S599+12,rate_basefnd,5)))\n*$R599","v":29413.724708592003},{"$f":"(($D599*'fnd base rates'!F$7)\n+($E599*'fnd base rates'!F$8)\n+($F599*'fnd base rates'!F$9)\n+($G599*'fnd base rates'!F$10)\n+($H599*'fnd base rates'!F$11)\n+($I599*'fnd base rates'!F$12)\n+($J599*'fnd base rates'!F$13)\n+($K599*'fnd base rates'!F$14)\n+($M599*'fnd base rates'!F$16)\n+($N599*'fnd base rates'!F$17)\n+($O599*'fnd base rates'!F$18)\n+($P599*VLOOKUP($S599+12,rate_basefnd,6)))\n*$R599","v":5588.4827422560011},{"$f":"(($D599*'fnd base rates'!G$7)\n+($E599*'fnd base rates'!G$8)\n+($F599*'fnd base rates'!G$9)\n+($G599*'fnd base rates'!G$10)\n+($H599*'fnd base rates'!G$11)\n+($I599*'fnd base rates'!G$12)\n+($J599*'fnd base rates'!G$13)\n+($K599*'fnd base rates'!G$14)\n+($M599*'fnd base rates'!G$16)\n+($N599*'fnd base rates'!G$17)\n+($O599*'fnd base rates'!G$18)\n+($P599*VLOOKUP($S599+12,rate_basefnd,7)))\n*$R599","v":1317.2540945360001},{"$f":"(($D599*'fnd base rates'!H$7)\n+($E599*'fnd base rates'!H$8)\n+($F599*'fnd base rates'!H$9)\n+($G599*'fnd base rates'!H$10)\n+($H599*'fnd base rates'!H$11)\n+($I599*'fnd base rates'!H$12)\n+($J599*'fnd base rates'!H$13)\n+($K599*'fnd base rates'!H$14)\n+($M599*'fnd base rates'!H$16)\n+($N599*'fnd base rates'!H$17)\n+($O599*'fnd base rates'!H$18)\n+($P599*VLOOKUP($S599+12,rate_basefnd,8)))","v":2342.3860999999997},{"$f":"(($D599*'fnd base rates'!I$7)\n+($E599*'fnd base rates'!I$8)\n+($F599*'fnd base rates'!I$9)\n+($G599*'fnd base rates'!I$10)\n+($H599*'fnd base rates'!I$11)\n+($I599*'fnd base rates'!I$12)\n+($J599*'fnd base rates'!I$13)\n+($K599*'fnd base rates'!I$14)\n+($M599*'fnd base rates'!I$16)\n+($N599*'fnd base rates'!I$17)\n+($O599*'fnd base rates'!I$18)\n+($P599*VLOOKUP($S599+12,rate_basefnd,9)))\n*$R599","v":2282.6546800000001},{"$f":"(($D599*'fnd base rates'!J$7)\n+($E599*'fnd base rates'!J$8)\n+($F599*'fnd base rates'!J$9)\n+($G599*'fnd base rates'!J$10)\n+($H599*'fnd base rates'!J$11)\n+($I599*'fnd base rates'!J$12)\n+($J599*'fnd base rates'!J$13)\n+($K599*'fnd base rates'!J$14)\n+($M599*'fnd base rates'!J$16)\n+($N599*'fnd base rates'!J$17)\n+($O599*'fnd base rates'!J$18)\n+($P599*VLOOKUP($S599+12,rate_basefnd,10)))\n*$R599","v":3286.6663200000003},{"$f":"(($D599*'fnd base rates'!K$7)\n+($E599*'fnd base rates'!K$8)\n+($F599*'fnd base rates'!K$9)\n+($G599*'fnd base rates'!K$10)\n+($H599*'fnd base rates'!K$11)\n+($I599*'fnd base rates'!K$12)\n+($J599*'fnd base rates'!K$13)\n+($K599*'fnd base rates'!K$14)\n+($M599*'fnd base rates'!K$16)\n+($N599*'fnd base rates'!K$17)\n+($O599*'fnd base rates'!K$18)\n+($P599*VLOOKUP($S599+12,rate_basefnd,11)))\n*$R599","v":5261.9404142160001},{"$f":"(($D599*'fnd base rates'!L$7)\n+($E599*'fnd base rates'!L$8)\n+($F599*'fnd base rates'!L$9)\n+($G599*'fnd base rates'!L$10)\n+($H599*'fnd base rates'!L$11)\n+($I599*'fnd base rates'!L$12)\n+($J599*'fnd base rates'!L$13)\n+($K599*'fnd base rates'!L$14)\n+($M599*'fnd base rates'!L$16)\n+($N599*'fnd base rates'!L$17)\n+($O599*'fnd base rates'!L$18)\n+($P599*VLOOKUP($S599+12,rate_basefnd,12)))","v":10017.862761999999},{"$f":"(($D599*'fnd base rates'!M$7)\n+($E599*'fnd base rates'!M$8)\n+($F599*'fnd base rates'!M$9)\n+($G599*'fnd base rates'!M$10)\n+($H599*'fnd base rates'!M$11)\n+($I599*'fnd base rates'!M$12)\n+($J599*'fnd base rates'!M$13)\n+($K599*'fnd base rates'!M$14)\n+($M599*'fnd base rates'!M$16)\n+($N599*'fnd base rates'!M$17)\n+($O599*'fnd base rates'!M$18)\n+($P599*VLOOKUP($S599+12,rate_basefnd,13)))","v":0},67068.607422807996,null,481035044,"481","035","044",1,4,67068.607422807996,16767,4617,12150,null,null,null,null,null,null,0,null,0]
["481",{"$f":"'fnd enro'!B600","v":481035073},{"$f":"'fnd enro'!C600","v":"BOSTON RENAISSANCE"},{"$f":"'fnd enro'!D600","v":1},{"$f":"'fnd enro'!E600","v":0},{"$f":"'fnd enro'!F600","v":2},{"$f":"'fnd enro'!G600","v":3},{"$f":"'fnd enro'!H600","v":0},{"$f":"'fnd enro'!I600","v":0},{"$f":"'fnd enro'!J600","v":0},{"$f":"'fnd enro'!K600","v":0.1983},{"$f":"'fnd enro'!L600","v":0},{"$f":"'fnd enro'!M600","v":1},{"$f":"'fnd enro'!N600","v":0},{"$f":"'fnd enro'!O600","v":0},{"$f":"'fnd enro'!P600","v":5},{"$f":"'fnd enro'!R600","v":6},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q600)","v":6},null,{"$f":"(($D600*'fnd base rates'!C$7)\n+($E600*'fnd base rates'!C$8)\n+($F600*'fnd base rates'!C$9)\n+($G600*'fnd base rates'!C$10)\n+($H600*'fnd base rates'!C$11)\n+($I600*'fnd base rates'!C$12)\n+($J600*'fnd base rates'!C$13)\n+($K600*'fnd base rates'!C$14)\n+($M600*'fnd base rates'!C$16)\n+($N600*'fnd base rates'!C$17)\n+($O600*'fnd base rates'!C$18)\n+($P600*VLOOKUP($S600+12,rate_basefnd,3)))\n*$R600","v":3942.2679059240008},{"$f":"(($D600*'fnd base rates'!D$7)\n+($E600*'fnd base rates'!D$8)\n+($F600*'fnd base rates'!D$9)\n+($G600*'fnd base rates'!D$10)\n+($H600*'fnd base rates'!D$11)\n+($I600*'fnd base rates'!D$12)\n+($J600*'fnd base rates'!D$13)\n+($K600*'fnd base rates'!D$14)\n+($M600*'fnd base rates'!D$16)\n+($N600*'fnd base rates'!D$17)\n+($O600*'fnd base rates'!D$18)\n+($P600*VLOOKUP($S600+12,rate_basefnd,4)))\n*$R600","v":7096.9371600000004},{"$f":"(($D600*'fnd base rates'!E$7)\n+($E600*'fnd base rates'!E$8)\n+($F600*'fnd base rates'!E$9)\n+($G600*'fnd base rates'!E$10)\n+($H600*'fnd base rates'!E$11)\n+($I600*'fnd base rates'!E$12)\n+($J600*'fnd base rates'!E$13)\n+($K600*'fnd base rates'!E$14)\n+($M600*'fnd base rates'!E$16)\n+($N600*'fnd base rates'!E$17)\n+($O600*'fnd base rates'!E$18)\n+($P600*VLOOKUP($S600+12,rate_basefnd,5)))\n*$R600","v":45423.341115976007},{"$f":"(($D600*'fnd base rates'!F$7)\n+($E600*'fnd base rates'!F$8)\n+($F600*'fnd base rates'!F$9)\n+($G600*'fnd base rates'!F$10)\n+($H600*'fnd base rates'!F$11)\n+($I600*'fnd base rates'!F$12)\n+($J600*'fnd base rates'!F$13)\n+($K600*'fnd base rates'!F$14)\n+($M600*'fnd base rates'!F$16)\n+($N600*'fnd base rates'!F$17)\n+($O600*'fnd base rates'!F$18)\n+($P600*VLOOKUP($S600+12,rate_basefnd,6)))\n*$R600","v":8099.9052353680008},{"$f":"(($D600*'fnd base rates'!G$7)\n+($E600*'fnd base rates'!G$8)\n+($F600*'fnd base rates'!G$9)\n+($G600*'fnd base rates'!G$10)\n+($H600*'fnd base rates'!G$11)\n+($I600*'fnd base rates'!G$12)\n+($J600*'fnd base rates'!G$13)\n+($K600*'fnd base rates'!G$14)\n+($M600*'fnd base rates'!G$16)\n+($N600*'fnd base rates'!G$17)\n+($O600*'fnd base rates'!G$18)\n+($P600*VLOOKUP($S600+12,rate_basefnd,7)))\n*$R600","v":1989.3393877080002},{"$f":"(($D600*'fnd base rates'!H$7)\n+($E600*'fnd base rates'!H$8)\n+($F600*'fnd base rates'!H$9)\n+($G600*'fnd base rates'!H$10)\n+($H600*'fnd base rates'!H$11)\n+($I600*'fnd base rates'!H$12)\n+($J600*'fnd base rates'!H$13)\n+($K600*'fnd base rates'!H$14)\n+($M600*'fnd base rates'!H$16)\n+($N600*'fnd base rates'!H$17)\n+($O600*'fnd base rates'!H$18)\n+($P600*VLOOKUP($S600+12,rate_basefnd,8)))","v":3376.7045499999995},{"$f":"(($D600*'fnd base rates'!I$7)\n+($E600*'fnd base rates'!I$8)\n+($F600*'fnd base rates'!I$9)\n+($G600*'fnd base rates'!I$10)\n+($H600*'fnd base rates'!I$11)\n+($I600*'fnd base rates'!I$12)\n+($J600*'fnd base rates'!I$13)\n+($K600*'fnd base rates'!I$14)\n+($M600*'fnd base rates'!I$16)\n+($N600*'fnd base rates'!I$17)\n+($O600*'fnd base rates'!I$18)\n+($P600*VLOOKUP($S600+12,rate_basefnd,9)))\n*$R600","v":3330.8935200000001},{"$f":"(($D600*'fnd base rates'!J$7)\n+($E600*'fnd base rates'!J$8)\n+($F600*'fnd base rates'!J$9)\n+($G600*'fnd base rates'!J$10)\n+($H600*'fnd base rates'!J$11)\n+($I600*'fnd base rates'!J$12)\n+($J600*'fnd base rates'!J$13)\n+($K600*'fnd base rates'!J$14)\n+($M600*'fnd base rates'!J$16)\n+($N600*'fnd base rates'!J$17)\n+($O600*'fnd base rates'!J$18)\n+($P600*VLOOKUP($S600+12,rate_basefnd,10)))\n*$R600","v":4876.7967599999993},{"$f":"(($D600*'fnd base rates'!K$7)\n+($E600*'fnd base rates'!K$8)\n+($F600*'fnd base rates'!K$9)\n+($G600*'fnd base rates'!K$10)\n+($H600*'fnd base rates'!K$11)\n+($I600*'fnd base rates'!K$12)\n+($J600*'fnd base rates'!K$13)\n+($K600*'fnd base rates'!K$14)\n+($M600*'fnd base rates'!K$16)\n+($N600*'fnd base rates'!K$17)\n+($O600*'fnd base rates'!K$18)\n+($P600*VLOOKUP($S600+12,rate_basefnd,11)))\n*$R600","v":7402.4999547480011},{"$f":"(($D600*'fnd base rates'!L$7)\n+($E600*'fnd base rates'!L$8)\n+($F600*'fnd base rates'!L$9)\n+($G600*'fnd base rates'!L$10)\n+($H600*'fnd base rates'!L$11)\n+($I600*'fnd base rates'!L$12)\n+($J600*'fnd base rates'!L$13)\n+($K600*'fnd base rates'!L$14)\n+($M600*'fnd base rates'!L$16)\n+($N600*'fnd base rates'!L$17)\n+($O600*'fnd base rates'!L$18)\n+($P600*VLOOKUP($S600+12,rate_basefnd,12)))","v":14344.033610999997},{"$f":"(($D600*'fnd base rates'!M$7)\n+($E600*'fnd base rates'!M$8)\n+($F600*'fnd base rates'!M$9)\n+($G600*'fnd base rates'!M$10)\n+($H600*'fnd base rates'!M$11)\n+($I600*'fnd base rates'!M$12)\n+($J600*'fnd base rates'!M$13)\n+($K600*'fnd base rates'!M$14)\n+($M600*'fnd base rates'!M$16)\n+($N600*'fnd base rates'!M$17)\n+($O600*'fnd base rates'!M$18)\n+($P600*VLOOKUP($S600+12,rate_basefnd,13)))","v":0},99882.719200723979,null,481035073,"481","035","073",1,6,99882.719200723979,16647,4082,12565,null,null,null,null,null,null,0,null,0]
["481",{"$f":"'fnd enro'!B601","v":481035189},{"$f":"'fnd enro'!C601","v":"BOSTON RENAISSANCE"},{"$f":"'fnd enro'!D601","v":1},{"$f":"'fnd enro'!E601","v":0},{"$f":"'fnd enro'!F601","v":0},{"$f":"'fnd enro'!G601","v":3},{"$f":"'fnd enro'!H601","v":0},{"$f":"'fnd enro'!I601","v":0},{"$f":"'fnd enro'!J601","v":0},{"$f":"'fnd enro'!K601","v":0.11899999999999999},{"$f":"'fnd enro'!L601","v":0},{"$f":"'fnd enro'!M601","v":0},{"$f":"'fnd enro'!N601","v":0},{"$f":"'fnd enro'!O601","v":0},{"$f":"'fnd enro'!P601","v":3},{"$f":"'fnd enro'!R601","v":4},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q601)","v":3},null,{"$f":"(($D601*'fnd base rates'!C$7)\n+($E601*'fnd base rates'!C$8)\n+($F601*'fnd base rates'!C$9)\n+($G601*'fnd base rates'!C$10)\n+($H601*'fnd base rates'!C$11)\n+($I601*'fnd base rates'!C$12)\n+($J601*'fnd base rates'!C$13)\n+($K601*'fnd base rates'!C$14)\n+($M601*'fnd base rates'!C$16)\n+($N601*'fnd base rates'!C$17)\n+($O601*'fnd base rates'!C$18)\n+($P601*VLOOKUP($S601+12,rate_basefnd,3)))\n*$R601","v":2345.0651453200003},{"$f":"(($D601*'fnd base rates'!D$7)\n+($E601*'fnd base rates'!D$8)\n+($F601*'fnd base rates'!D$9)\n+($G601*'fnd base rates'!D$10)\n+($H601*'fnd base rates'!D$11)\n+($I601*'fnd base rates'!D$12)\n+($J601*'fnd base rates'!D$13)\n+($K601*'fnd base rates'!D$14)\n+($M601*'fnd base rates'!D$16)\n+($N601*'fnd base rates'!D$17)\n+($O601*'fnd base rates'!D$18)\n+($P601*VLOOKUP($S601+12,rate_basefnd,4)))\n*$R601","v":4094.9292400000004},{"$f":"(($D601*'fnd base rates'!E$7)\n+($E601*'fnd base rates'!E$8)\n+($F601*'fnd base rates'!E$9)\n+($G601*'fnd base rates'!E$10)\n+($H601*'fnd base rates'!E$11)\n+($I601*'fnd base rates'!E$12)\n+($J601*'fnd base rates'!E$13)\n+($K601*'fnd base rates'!E$14)\n+($M601*'fnd base rates'!E$16)\n+($N601*'fnd base rates'!E$17)\n+($O601*'fnd base rates'!E$18)\n+($P601*VLOOKUP($S601+12,rate_basefnd,5)))\n*$R601","v":25095.862881680001},{"$f":"(($D601*'fnd base rates'!F$7)\n+($E601*'fnd base rates'!F$8)\n+($F601*'fnd base rates'!F$9)\n+($G601*'fnd base rates'!F$10)\n+($H601*'fnd base rates'!F$11)\n+($I601*'fnd base rates'!F$12)\n+($J601*'fnd base rates'!F$13)\n+($K601*'fnd base rates'!F$14)\n+($M601*'fnd base rates'!F$16)\n+($N601*'fnd base rates'!F$17)\n+($O601*'fnd base rates'!F$18)\n+($P601*VLOOKUP($S601+12,rate_basefnd,6)))\n*$R601","v":4939.5591242400005},{"$f":"(($D601*'fnd base rates'!G$7)\n+($E601*'fnd base rates'!G$8)\n+($F601*'fnd base rates'!G$9)\n+($G601*'fnd base rates'!G$10)\n+($H601*'fnd base rates'!G$11)\n+($I601*'fnd base rates'!G$12)\n+($J601*'fnd base rates'!G$13)\n+($K601*'fnd base rates'!G$14)\n+($M601*'fnd base rates'!G$16)\n+($N601*'fnd base rates'!G$17)\n+($O601*'fnd base rates'!G$18)\n+($P601*VLOOKUP($S601+12,rate_basefnd,7)))\n*$R601","v":1088.67682044},{"$f":"(($D601*'fnd base rates'!H$7)\n+($E601*'fnd base rates'!H$8)\n+($F601*'fnd base rates'!H$9)\n+($G601*'fnd base rates'!H$10)\n+($H601*'fnd base rates'!H$11)\n+($I601*'fnd base rates'!H$12)\n+($J601*'fnd base rates'!H$13)\n+($K601*'fnd base rates'!H$14)\n+($M601*'fnd base rates'!H$16)\n+($N601*'fnd base rates'!H$17)\n+($O601*'fnd base rates'!H$18)\n+($P601*VLOOKUP($S601+12,rate_basefnd,8)))","v":2035.1014999999998},{"$f":"(($D601*'fnd base rates'!I$7)\n+($E601*'fnd base rates'!I$8)\n+($F601*'fnd base rates'!I$9)\n+($G601*'fnd base rates'!I$10)\n+($H601*'fnd base rates'!I$11)\n+($I601*'fnd base rates'!I$12)\n+($J601*'fnd base rates'!I$13)\n+($K601*'fnd base rates'!I$14)\n+($M601*'fnd base rates'!I$16)\n+($N601*'fnd base rates'!I$17)\n+($O601*'fnd base rates'!I$18)\n+($P601*VLOOKUP($S601+12,rate_basefnd,9)))\n*$R601","v":1948.5008400000002},{"$f":"(($D601*'fnd base rates'!J$7)\n+($E601*'fnd base rates'!J$8)\n+($F601*'fnd base rates'!J$9)\n+($G601*'fnd base rates'!J$10)\n+($H601*'fnd base rates'!J$11)\n+($I601*'fnd base rates'!J$12)\n+($J601*'fnd base rates'!J$13)\n+($K601*'fnd base rates'!J$14)\n+($M601*'fnd base rates'!J$16)\n+($N601*'fnd base rates'!J$17)\n+($O601*'fnd base rates'!J$18)\n+($P601*VLOOKUP($S601+12,rate_basefnd,10)))\n*$R601","v":2568.6789200000003},{"$f":"(($D601*'fnd base rates'!K$7)\n+($E601*'fnd base rates'!K$8)\n+($F601*'fnd base rates'!K$9)\n+($G601*'fnd base rates'!K$10)\n+($H601*'fnd base rates'!K$11)\n+($I601*'fnd base rates'!K$12)\n+($J601*'fnd base rates'!K$13)\n+($K601*'fnd base rates'!K$14)\n+($M601*'fnd base rates'!K$16)\n+($N601*'fnd base rates'!K$17)\n+($O601*'fnd base rates'!K$18)\n+($P601*VLOOKUP($S601+12,rate_basefnd,11)))\n*$R601","v":4444.7200076400004},{"$f":"(($D601*'fnd base rates'!L$7)\n+($E601*'fnd base rates'!L$8)\n+($F601*'fnd base rates'!L$9)\n+($G601*'fnd base rates'!L$10)\n+($H601*'fnd base rates'!L$11)\n+($I601*'fnd base rates'!L$12)\n+($J601*'fnd base rates'!L$13)\n+($K601*'fnd base rates'!L$14)\n+($M601*'fnd base rates'!L$16)\n+($N601*'fnd base rates'!L$17)\n+($O601*'fnd base rates'!L$18)\n+($P601*VLOOKUP($S601+12,rate_basefnd,12)))","v":8422.2972300000001},{"$f":"(($D601*'fnd base rates'!M$7)\n+($E601*'fnd base rates'!M$8)\n+($F601*'fnd base rates'!M$9)\n+($G601*'fnd base rates'!M$10)\n+($H601*'fnd base rates'!M$11)\n+($I601*'fnd base rates'!M$12)\n+($J601*'fnd base rates'!M$13)\n+($K601*'fnd base rates'!M$14)\n+($M601*'fnd base rates'!M$16)\n+($N601*'fnd base rates'!M$17)\n+($O601*'fnd base rates'!M$18)\n+($P601*VLOOKUP($S601+12,rate_basefnd,13)))","v":0},56983.391709319985,null,481035189,"481","035","189",1,4,56983.391709319985,14246,-1236,15482,null,null,null,null,null,null,0,null,0]
["481",{"$f":"'fnd enro'!B602","v":481035212},{"$f":"'fnd enro'!C602","v":"BOSTON RENAISSANCE"},{"$f":"'fnd enro'!D602","v":0},{"$f":"'fnd enro'!E602","v":0},{"$f":"'fnd enro'!F602","v":1},{"$f":"'fnd enro'!G602","v":0},{"$f":"'fnd enro'!H602","v":0},{"$f":"'fnd enro'!I602","v":0},{"$f":"'fnd enro'!J602","v":0},{"$f":"'fnd enro'!K602","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L602","v":0},{"$f":"'fnd enro'!M602","v":0},{"$f":"'fnd enro'!N602","v":0},{"$f":"'fnd enro'!O602","v":0},{"$f":"'fnd enro'!P602","v":0},{"$f":"'fnd enro'!R602","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q602)","v":5},null,{"$f":"(($D602*'fnd base rates'!C$7)\n+($E602*'fnd base rates'!C$8)\n+($F602*'fnd base rates'!C$9)\n+($G602*'fnd base rates'!C$10)\n+($H602*'fnd base rates'!C$11)\n+($I602*'fnd base rates'!C$12)\n+($J602*'fnd base rates'!C$13)\n+($K602*'fnd base rates'!C$14)\n+($M602*'fnd base rates'!C$16)\n+($N602*'fnd base rates'!C$17)\n+($O602*'fnd base rates'!C$18)\n+($P602*VLOOKUP($S602+12,rate_basefnd,3)))\n*$R602","v":631.54918471600013},{"$f":"(($D602*'fnd base rates'!D$7)\n+($E602*'fnd base rates'!D$8)\n+($F602*'fnd base rates'!D$9)\n+($G602*'fnd base rates'!D$10)\n+($H602*'fnd base rates'!D$11)\n+($I602*'fnd base rates'!D$12)\n+($J602*'fnd base rates'!D$13)\n+($K602*'fnd base rates'!D$14)\n+($M602*'fnd base rates'!D$16)\n+($N602*'fnd base rates'!D$17)\n+($O602*'fnd base rates'!D$18)\n+($P602*VLOOKUP($S602+12,rate_basefnd,4)))\n*$R602","v":895.31896000000017},{"$f":"(($D602*'fnd base rates'!E$7)\n+($E602*'fnd base rates'!E$8)\n+($F602*'fnd base rates'!E$9)\n+($G602*'fnd base rates'!E$10)\n+($H602*'fnd base rates'!E$11)\n+($I602*'fnd base rates'!E$12)\n+($J602*'fnd base rates'!E$13)\n+($K602*'fnd base rates'!E$14)\n+($M602*'fnd base rates'!E$16)\n+($N602*'fnd base rates'!E$17)\n+($O602*'fnd base rates'!E$18)\n+($P602*VLOOKUP($S602+12,rate_basefnd,5)))\n*$R602","v":4553.4708073840002},{"$f":"(($D602*'fnd base rates'!F$7)\n+($E602*'fnd base rates'!F$8)\n+($F602*'fnd base rates'!F$9)\n+($G602*'fnd base rates'!F$10)\n+($H602*'fnd base rates'!F$11)\n+($I602*'fnd base rates'!F$12)\n+($J602*'fnd base rates'!F$13)\n+($K602*'fnd base rates'!F$14)\n+($M602*'fnd base rates'!F$16)\n+($N602*'fnd base rates'!F$17)\n+($O602*'fnd base rates'!F$18)\n+($P602*VLOOKUP($S602+12,rate_basefnd,6)))\n*$R602","v":1471.389533112},{"$f":"(($D602*'fnd base rates'!G$7)\n+($E602*'fnd base rates'!G$8)\n+($F602*'fnd base rates'!G$9)\n+($G602*'fnd base rates'!G$10)\n+($H602*'fnd base rates'!G$11)\n+($I602*'fnd base rates'!G$12)\n+($J602*'fnd base rates'!G$13)\n+($K602*'fnd base rates'!G$14)\n+($M602*'fnd base rates'!G$16)\n+($N602*'fnd base rates'!G$17)\n+($O602*'fnd base rates'!G$18)\n+($P602*VLOOKUP($S602+12,rate_basefnd,7)))\n*$R602","v":184.06849317200005},{"$f":"(($D602*'fnd base rates'!H$7)\n+($E602*'fnd base rates'!H$8)\n+($F602*'fnd base rates'!H$9)\n+($G602*'fnd base rates'!H$10)\n+($H602*'fnd base rates'!H$11)\n+($I602*'fnd base rates'!H$12)\n+($J602*'fnd base rates'!H$13)\n+($K602*'fnd base rates'!H$14)\n+($M602*'fnd base rates'!H$16)\n+($N602*'fnd base rates'!H$17)\n+($O602*'fnd base rates'!H$18)\n+($P602*VLOOKUP($S602+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D602*'fnd base rates'!I$7)\n+($E602*'fnd base rates'!I$8)\n+($F602*'fnd base rates'!I$9)\n+($G602*'fnd base rates'!I$10)\n+($H602*'fnd base rates'!I$11)\n+($I602*'fnd base rates'!I$12)\n+($J602*'fnd base rates'!I$13)\n+($K602*'fnd base rates'!I$14)\n+($M602*'fnd base rates'!I$16)\n+($N602*'fnd base rates'!I$17)\n+($O602*'fnd base rates'!I$18)\n+($P602*VLOOKUP($S602+12,rate_basefnd,9)))\n*$R602","v":448.14728000000002},{"$f":"(($D602*'fnd base rates'!J$7)\n+($E602*'fnd base rates'!J$8)\n+($F602*'fnd base rates'!J$9)\n+($G602*'fnd base rates'!J$10)\n+($H602*'fnd base rates'!J$11)\n+($I602*'fnd base rates'!J$12)\n+($J602*'fnd base rates'!J$13)\n+($K602*'fnd base rates'!J$14)\n+($M602*'fnd base rates'!J$16)\n+($N602*'fnd base rates'!J$17)\n+($O602*'fnd base rates'!J$18)\n+($P602*VLOOKUP($S602+12,rate_basefnd,10)))\n*$R602","v":118.84976},{"$f":"(($D602*'fnd base rates'!K$7)\n+($E602*'fnd base rates'!K$8)\n+($F602*'fnd base rates'!K$9)\n+($G602*'fnd base rates'!K$10)\n+($H602*'fnd base rates'!K$11)\n+($I602*'fnd base rates'!K$12)\n+($J602*'fnd base rates'!K$13)\n+($K602*'fnd base rates'!K$14)\n+($M602*'fnd base rates'!K$16)\n+($N602*'fnd base rates'!K$17)\n+($O602*'fnd base rates'!K$18)\n+($P602*VLOOKUP($S602+12,rate_basefnd,11)))\n*$R602","v":1291.7008205320001},{"$f":"(($D602*'fnd base rates'!L$7)\n+($E602*'fnd base rates'!L$8)\n+($F602*'fnd base rates'!L$9)\n+($G602*'fnd base rates'!L$10)\n+($H602*'fnd base rates'!L$11)\n+($I602*'fnd base rates'!L$12)\n+($J602*'fnd base rates'!L$13)\n+($K602*'fnd base rates'!L$14)\n+($M602*'fnd base rates'!L$16)\n+($N602*'fnd base rates'!L$17)\n+($O602*'fnd base rates'!L$18)\n+($P602*VLOOKUP($S602+12,rate_basefnd,12)))","v":1990.8308489999999},{"$f":"(($D602*'fnd base rates'!M$7)\n+($E602*'fnd base rates'!M$8)\n+($F602*'fnd base rates'!M$9)\n+($G602*'fnd base rates'!M$10)\n+($H602*'fnd base rates'!M$11)\n+($I602*'fnd base rates'!M$12)\n+($J602*'fnd base rates'!M$13)\n+($K602*'fnd base rates'!M$14)\n+($M602*'fnd base rates'!M$16)\n+($N602*'fnd base rates'!M$17)\n+($O602*'fnd base rates'!M$18)\n+($P602*VLOOKUP($S602+12,rate_basefnd,13)))","v":0},12150.884137915999,null,481035212,"481","035","212",1,1,12150.884137915999,12151,-2802,14953,null,null,null,null,null,null,0,null,0]
["481",{"$f":"'fnd enro'!B603","v":481035220},{"$f":"'fnd enro'!C603","v":"BOSTON RENAISSANCE"},{"$f":"'fnd enro'!D603","v":1},{"$f":"'fnd enro'!E603","v":0},{"$f":"'fnd enro'!F603","v":1},{"$f":"'fnd enro'!G603","v":6},{"$f":"'fnd enro'!H603","v":0},{"$f":"'fnd enro'!I603","v":0},{"$f":"'fnd enro'!J603","v":0},{"$f":"'fnd enro'!K603","v":0.27760000000000001},{"$f":"'fnd enro'!L603","v":0},{"$f":"'fnd enro'!M603","v":1},{"$f":"'fnd enro'!N603","v":0},{"$f":"'fnd enro'!O603","v":0},{"$f":"'fnd enro'!P603","v":3},{"$f":"'fnd enro'!R603","v":8},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q603)","v":8},null,{"$f":"(($D603*'fnd base rates'!C$7)\n+($E603*'fnd base rates'!C$8)\n+($F603*'fnd base rates'!C$9)\n+($G603*'fnd base rates'!C$10)\n+($H603*'fnd base rates'!C$11)\n+($I603*'fnd base rates'!C$12)\n+($J603*'fnd base rates'!C$13)\n+($K603*'fnd base rates'!C$14)\n+($M603*'fnd base rates'!C$16)\n+($N603*'fnd base rates'!C$17)\n+($O603*'fnd base rates'!C$18)\n+($P603*VLOOKUP($S603+12,rate_basefnd,3)))\n*$R603","v":5087.1174665280005},{"$f":"(($D603*'fnd base rates'!D$7)\n+($E603*'fnd base rates'!D$8)\n+($F603*'fnd base rates'!D$9)\n+($G603*'fnd base rates'!D$10)\n+($H603*'fnd base rates'!D$11)\n+($I603*'fnd base rates'!D$12)\n+($J603*'fnd base rates'!D$13)\n+($K603*'fnd base rates'!D$14)\n+($M603*'fnd base rates'!D$16)\n+($N603*'fnd base rates'!D$17)\n+($O603*'fnd base rates'!D$18)\n+($P603*VLOOKUP($S603+12,rate_basefnd,4)))\n*$R603","v":8328.7730800000008},{"$f":"(($D603*'fnd base rates'!E$7)\n+($E603*'fnd base rates'!E$8)\n+($F603*'fnd base rates'!E$9)\n+($G603*'fnd base rates'!E$10)\n+($H603*'fnd base rates'!E$11)\n+($I603*'fnd base rates'!E$12)\n+($J603*'fnd base rates'!E$13)\n+($K603*'fnd base rates'!E$14)\n+($M603*'fnd base rates'!E$16)\n+($N603*'fnd base rates'!E$17)\n+($O603*'fnd base rates'!E$18)\n+($P603*VLOOKUP($S603+12,rate_basefnd,5)))\n*$R603","v":49073.999670272002},{"$f":"(($D603*'fnd base rates'!F$7)\n+($E603*'fnd base rates'!F$8)\n+($F603*'fnd base rates'!F$9)\n+($G603*'fnd base rates'!F$10)\n+($H603*'fnd base rates'!F$11)\n+($I603*'fnd base rates'!F$12)\n+($J603*'fnd base rates'!F$13)\n+($K603*'fnd base rates'!F$14)\n+($M603*'fnd base rates'!F$16)\n+($N603*'fnd base rates'!F$17)\n+($O603*'fnd base rates'!F$18)\n+($P603*VLOOKUP($S603+12,rate_basefnd,6)))\n*$R603","v":11041.630226496003},{"$f":"(($D603*'fnd base rates'!G$7)\n+($E603*'fnd base rates'!G$8)\n+($F603*'fnd base rates'!G$9)\n+($G603*'fnd base rates'!G$10)\n+($H603*'fnd base rates'!G$11)\n+($I603*'fnd base rates'!G$12)\n+($J603*'fnd base rates'!G$13)\n+($K603*'fnd base rates'!G$14)\n+($M603*'fnd base rates'!G$16)\n+($N603*'fnd base rates'!G$17)\n+($O603*'fnd base rates'!G$18)\n+($P603*VLOOKUP($S603+12,rate_basefnd,7)))\n*$R603","v":2092.8825549759999},{"$f":"(($D603*'fnd base rates'!H$7)\n+($E603*'fnd base rates'!H$8)\n+($F603*'fnd base rates'!H$9)\n+($G603*'fnd base rates'!H$10)\n+($H603*'fnd base rates'!H$11)\n+($I603*'fnd base rates'!H$12)\n+($J603*'fnd base rates'!H$13)\n+($K603*'fnd base rates'!H$14)\n+($M603*'fnd base rates'!H$16)\n+($N603*'fnd base rates'!H$17)\n+($O603*'fnd base rates'!H$18)\n+($P603*VLOOKUP($S603+12,rate_basefnd,8)))","v":4470.3575999999994},{"$f":"(($D603*'fnd base rates'!I$7)\n+($E603*'fnd base rates'!I$8)\n+($F603*'fnd base rates'!I$9)\n+($G603*'fnd base rates'!I$10)\n+($H603*'fnd base rates'!I$11)\n+($I603*'fnd base rates'!I$12)\n+($J603*'fnd base rates'!I$13)\n+($K603*'fnd base rates'!I$14)\n+($M603*'fnd base rates'!I$16)\n+($N603*'fnd base rates'!I$17)\n+($O603*'fnd base rates'!I$18)\n+($P603*VLOOKUP($S603+12,rate_basefnd,9)))\n*$R603","v":4006.3230800000001},{"$f":"(($D603*'fnd base rates'!J$7)\n+($E603*'fnd base rates'!J$8)\n+($F603*'fnd base rates'!J$9)\n+($G603*'fnd base rates'!J$10)\n+($H603*'fnd base rates'!J$11)\n+($I603*'fnd base rates'!J$12)\n+($J603*'fnd base rates'!J$13)\n+($K603*'fnd base rates'!J$14)\n+($M603*'fnd base rates'!J$16)\n+($N603*'fnd base rates'!J$17)\n+($O603*'fnd base rates'!J$18)\n+($P603*VLOOKUP($S603+12,rate_basefnd,10)))\n*$R603","v":4144.8691200000003},{"$f":"(($D603*'fnd base rates'!K$7)\n+($E603*'fnd base rates'!K$8)\n+($F603*'fnd base rates'!K$9)\n+($G603*'fnd base rates'!K$10)\n+($H603*'fnd base rates'!K$11)\n+($I603*'fnd base rates'!K$12)\n+($J603*'fnd base rates'!K$13)\n+($K603*'fnd base rates'!K$14)\n+($M603*'fnd base rates'!K$16)\n+($N603*'fnd base rates'!K$17)\n+($O603*'fnd base rates'!K$18)\n+($P603*VLOOKUP($S603+12,rate_basefnd,11)))\n*$R603","v":9985.5194218560009},{"$f":"(($D603*'fnd base rates'!L$7)\n+($E603*'fnd base rates'!L$8)\n+($F603*'fnd base rates'!L$9)\n+($G603*'fnd base rates'!L$10)\n+($H603*'fnd base rates'!L$11)\n+($I603*'fnd base rates'!L$12)\n+($J603*'fnd base rates'!L$13)\n+($K603*'fnd base rates'!L$14)\n+($M603*'fnd base rates'!L$16)\n+($N603*'fnd base rates'!L$17)\n+($O603*'fnd base rates'!L$18)\n+($P603*VLOOKUP($S603+12,rate_basefnd,12)))","v":17429.339991999997},{"$f":"(($D603*'fnd base rates'!M$7)\n+($E603*'fnd base rates'!M$8)\n+($F603*'fnd base rates'!M$9)\n+($G603*'fnd base rates'!M$10)\n+($H603*'fnd base rates'!M$11)\n+($I603*'fnd base rates'!M$12)\n+($J603*'fnd base rates'!M$13)\n+($K603*'fnd base rates'!M$14)\n+($M603*'fnd base rates'!M$16)\n+($N603*'fnd base rates'!M$17)\n+($O603*'fnd base rates'!M$18)\n+($P603*VLOOKUP($S603+12,rate_basefnd,13)))","v":0},115660.812212128,null,481035220,"481","035","220",1,8,115660.812212128,14458,3794,10664,null,null,null,null,null,null,0,null,0]
["481",{"$f":"'fnd enro'!B604","v":481035244},{"$f":"'fnd enro'!C604","v":"BOSTON RENAISSANCE"},{"$f":"'fnd enro'!D604","v":0},{"$f":"'fnd enro'!E604","v":0},{"$f":"'fnd enro'!F604","v":1},{"$f":"'fnd enro'!G604","v":10},{"$f":"'fnd enro'!H604","v":5},{"$f":"'fnd enro'!I604","v":0},{"$f":"'fnd enro'!J604","v":0},{"$f":"'fnd enro'!K604","v":0.63439999999999996},{"$f":"'fnd enro'!L604","v":0},{"$f":"'fnd enro'!M604","v":5},{"$f":"'fnd enro'!N604","v":0},{"$f":"'fnd enro'!O604","v":0},{"$f":"'fnd enro'!P604","v":8},{"$f":"'fnd enro'!R604","v":16},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q604)","v":10},null,{"$f":"(($D604*'fnd base rates'!C$7)\n+($E604*'fnd base rates'!C$8)\n+($F604*'fnd base rates'!C$9)\n+($G604*'fnd base rates'!C$10)\n+($H604*'fnd base rates'!C$11)\n+($I604*'fnd base rates'!C$12)\n+($J604*'fnd base rates'!C$13)\n+($K604*'fnd base rates'!C$14)\n+($M604*'fnd base rates'!C$16)\n+($N604*'fnd base rates'!C$17)\n+($O604*'fnd base rates'!C$18)\n+($P604*VLOOKUP($S604+12,rate_basefnd,3)))\n*$R604","v":11637.351644832001},{"$f":"(($D604*'fnd base rates'!D$7)\n+($E604*'fnd base rates'!D$8)\n+($F604*'fnd base rates'!D$9)\n+($G604*'fnd base rates'!D$10)\n+($H604*'fnd base rates'!D$11)\n+($I604*'fnd base rates'!D$12)\n+($J604*'fnd base rates'!D$13)\n+($K604*'fnd base rates'!D$14)\n+($M604*'fnd base rates'!D$16)\n+($N604*'fnd base rates'!D$17)\n+($O604*'fnd base rates'!D$18)\n+($P604*VLOOKUP($S604+12,rate_basefnd,4)))\n*$R604","v":19733.136000000006},{"$f":"(($D604*'fnd base rates'!E$7)\n+($E604*'fnd base rates'!E$8)\n+($F604*'fnd base rates'!E$9)\n+($G604*'fnd base rates'!E$10)\n+($H604*'fnd base rates'!E$11)\n+($I604*'fnd base rates'!E$12)\n+($J604*'fnd base rates'!E$13)\n+($K604*'fnd base rates'!E$14)\n+($M604*'fnd base rates'!E$16)\n+($N604*'fnd base rates'!E$17)\n+($O604*'fnd base rates'!E$18)\n+($P604*VLOOKUP($S604+12,rate_basefnd,5)))\n*$R604","v":120155.990354368},{"$f":"(($D604*'fnd base rates'!F$7)\n+($E604*'fnd base rates'!F$8)\n+($F604*'fnd base rates'!F$9)\n+($G604*'fnd base rates'!F$10)\n+($H604*'fnd base rates'!F$11)\n+($I604*'fnd base rates'!F$12)\n+($J604*'fnd base rates'!F$13)\n+($K604*'fnd base rates'!F$14)\n+($M604*'fnd base rates'!F$16)\n+($N604*'fnd base rates'!F$17)\n+($O604*'fnd base rates'!F$18)\n+($P604*VLOOKUP($S604+12,rate_basefnd,6)))\n*$R604","v":23152.069329024005},{"$f":"(($D604*'fnd base rates'!G$7)\n+($E604*'fnd base rates'!G$8)\n+($F604*'fnd base rates'!G$9)\n+($G604*'fnd base rates'!G$10)\n+($H604*'fnd base rates'!G$11)\n+($I604*'fnd base rates'!G$12)\n+($J604*'fnd base rates'!G$13)\n+($K604*'fnd base rates'!G$14)\n+($M604*'fnd base rates'!G$16)\n+($N604*'fnd base rates'!G$17)\n+($O604*'fnd base rates'!G$18)\n+($P604*VLOOKUP($S604+12,rate_basefnd,7)))\n*$R604","v":5368.9720181439998},{"$f":"(($D604*'fnd base rates'!H$7)\n+($E604*'fnd base rates'!H$8)\n+($F604*'fnd base rates'!H$9)\n+($G604*'fnd base rates'!H$10)\n+($H604*'fnd base rates'!H$11)\n+($I604*'fnd base rates'!H$12)\n+($J604*'fnd base rates'!H$13)\n+($K604*'fnd base rates'!H$14)\n+($M604*'fnd base rates'!H$16)\n+($N604*'fnd base rates'!H$17)\n+($O604*'fnd base rates'!H$18)\n+($P604*VLOOKUP($S604+12,rate_basefnd,8)))","v":10057.7444},{"$f":"(($D604*'fnd base rates'!I$7)\n+($E604*'fnd base rates'!I$8)\n+($F604*'fnd base rates'!I$9)\n+($G604*'fnd base rates'!I$10)\n+($H604*'fnd base rates'!I$11)\n+($I604*'fnd base rates'!I$12)\n+($J604*'fnd base rates'!I$13)\n+($K604*'fnd base rates'!I$14)\n+($M604*'fnd base rates'!I$16)\n+($N604*'fnd base rates'!I$17)\n+($O604*'fnd base rates'!I$18)\n+($P604*VLOOKUP($S604+12,rate_basefnd,9)))\n*$R604","v":9426.8542400000006},{"$f":"(($D604*'fnd base rates'!J$7)\n+($E604*'fnd base rates'!J$8)\n+($F604*'fnd base rates'!J$9)\n+($G604*'fnd base rates'!J$10)\n+($H604*'fnd base rates'!J$11)\n+($I604*'fnd base rates'!J$12)\n+($J604*'fnd base rates'!J$13)\n+($K604*'fnd base rates'!J$14)\n+($M604*'fnd base rates'!J$16)\n+($N604*'fnd base rates'!J$17)\n+($O604*'fnd base rates'!J$18)\n+($P604*VLOOKUP($S604+12,rate_basefnd,10)))\n*$R604","v":12376.299000000001},{"$f":"(($D604*'fnd base rates'!K$7)\n+($E604*'fnd base rates'!K$8)\n+($F604*'fnd base rates'!K$9)\n+($G604*'fnd base rates'!K$10)\n+($H604*'fnd base rates'!K$11)\n+($I604*'fnd base rates'!K$12)\n+($J604*'fnd base rates'!K$13)\n+($K604*'fnd base rates'!K$14)\n+($M604*'fnd base rates'!K$16)\n+($N604*'fnd base rates'!K$17)\n+($O604*'fnd base rates'!K$18)\n+($P604*VLOOKUP($S604+12,rate_basefnd,11)))\n*$R604","v":23017.465536864001},{"$f":"(($D604*'fnd base rates'!L$7)\n+($E604*'fnd base rates'!L$8)\n+($F604*'fnd base rates'!L$9)\n+($G604*'fnd base rates'!L$10)\n+($H604*'fnd base rates'!L$11)\n+($I604*'fnd base rates'!L$12)\n+($J604*'fnd base rates'!L$13)\n+($K604*'fnd base rates'!L$14)\n+($M604*'fnd base rates'!L$16)\n+($N604*'fnd base rates'!L$17)\n+($O604*'fnd base rates'!L$18)\n+($P604*VLOOKUP($S604+12,rate_basefnd,12)))","v":41185.211047999997},{"$f":"(($D604*'fnd base rates'!M$7)\n+($E604*'fnd base rates'!M$8)\n+($F604*'fnd base rates'!M$9)\n+($G604*'fnd base rates'!M$10)\n+($H604*'fnd base rates'!M$11)\n+($I604*'fnd base rates'!M$12)\n+($J604*'fnd base rates'!M$13)\n+($K604*'fnd base rates'!M$14)\n+($M604*'fnd base rates'!M$16)\n+($N604*'fnd base rates'!M$17)\n+($O604*'fnd base rates'!M$18)\n+($P604*VLOOKUP($S604+12,rate_basefnd,13)))","v":0},276111.09357123205,null,481035244,"481","035","244",1,16,276111.09357123205,17257,5463,11794,null,null,null,null,null,null,0,null,0]
["481",{"$f":"'fnd enro'!B605","v":481035285},{"$f":"'fnd enro'!C605","v":"BOSTON RENAISSANCE"},{"$f":"'fnd enro'!D605","v":0},{"$f":"'fnd enro'!E605","v":0},{"$f":"'fnd enro'!F605","v":0},{"$f":"'fnd enro'!G605","v":3},{"$f":"'fnd enro'!H605","v":0},{"$f":"'fnd enro'!I605","v":0},{"$f":"'fnd enro'!J605","v":0},{"$f":"'fnd enro'!K605","v":0.11899999999999999},{"$f":"'fnd enro'!L605","v":0},{"$f":"'fnd enro'!M605","v":0},{"$f":"'fnd enro'!N605","v":0},{"$f":"'fnd enro'!O605","v":0},{"$f":"'fnd enro'!P605","v":3},{"$f":"'fnd enro'!R605","v":3},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q605)","v":9},null,{"$f":"(($D605*'fnd base rates'!C$7)\n+($E605*'fnd base rates'!C$8)\n+($F605*'fnd base rates'!C$9)\n+($G605*'fnd base rates'!C$10)\n+($H605*'fnd base rates'!C$11)\n+($I605*'fnd base rates'!C$12)\n+($J605*'fnd base rates'!C$13)\n+($K605*'fnd base rates'!C$14)\n+($M605*'fnd base rates'!C$16)\n+($N605*'fnd base rates'!C$17)\n+($O605*'fnd base rates'!C$18)\n+($P605*VLOOKUP($S605+12,rate_basefnd,3)))\n*$R605","v":2212.3185053200004},{"$f":"(($D605*'fnd base rates'!D$7)\n+($E605*'fnd base rates'!D$8)\n+($F605*'fnd base rates'!D$9)\n+($G605*'fnd base rates'!D$10)\n+($H605*'fnd base rates'!D$11)\n+($I605*'fnd base rates'!D$12)\n+($J605*'fnd base rates'!D$13)\n+($K605*'fnd base rates'!D$14)\n+($M605*'fnd base rates'!D$16)\n+($N605*'fnd base rates'!D$17)\n+($O605*'fnd base rates'!D$18)\n+($P605*VLOOKUP($S605+12,rate_basefnd,4)))\n*$R605","v":4192.6410000000005},{"$f":"(($D605*'fnd base rates'!E$7)\n+($E605*'fnd base rates'!E$8)\n+($F605*'fnd base rates'!E$9)\n+($G605*'fnd base rates'!E$10)\n+($H605*'fnd base rates'!E$11)\n+($I605*'fnd base rates'!E$12)\n+($J605*'fnd base rates'!E$13)\n+($K605*'fnd base rates'!E$14)\n+($M605*'fnd base rates'!E$16)\n+($N605*'fnd base rates'!E$17)\n+($O605*'fnd base rates'!E$18)\n+($P605*VLOOKUP($S605+12,rate_basefnd,5)))\n*$R605","v":28367.233961680002},{"$f":"(($D605*'fnd base rates'!F$7)\n+($E605*'fnd base rates'!F$8)\n+($F605*'fnd base rates'!F$9)\n+($G605*'fnd base rates'!F$10)\n+($H605*'fnd base rates'!F$11)\n+($I605*'fnd base rates'!F$12)\n+($J605*'fnd base rates'!F$13)\n+($K605*'fnd base rates'!F$14)\n+($M605*'fnd base rates'!F$16)\n+($N605*'fnd base rates'!F$17)\n+($O605*'fnd base rates'!F$18)\n+($P605*VLOOKUP($S605+12,rate_basefnd,6)))\n*$R605","v":4413.1145242400007},{"$f":"(($D605*'fnd base rates'!G$7)\n+($E605*'fnd base rates'!G$8)\n+($F605*'fnd base rates'!G$9)\n+($G605*'fnd base rates'!G$10)\n+($H605*'fnd base rates'!G$11)\n+($I605*'fnd base rates'!G$12)\n+($J605*'fnd base rates'!G$13)\n+($K605*'fnd base rates'!G$14)\n+($M605*'fnd base rates'!G$16)\n+($N605*'fnd base rates'!G$17)\n+($O605*'fnd base rates'!G$18)\n+($P605*VLOOKUP($S605+12,rate_basefnd,7)))\n*$R605","v":1265.7699004399999},{"$f":"(($D605*'fnd base rates'!H$7)\n+($E605*'fnd base rates'!H$8)\n+($F605*'fnd base rates'!H$9)\n+($G605*'fnd base rates'!H$10)\n+($H605*'fnd base rates'!H$11)\n+($I605*'fnd base rates'!H$12)\n+($J605*'fnd base rates'!H$13)\n+($K605*'fnd base rates'!H$14)\n+($M605*'fnd base rates'!H$16)\n+($N605*'fnd base rates'!H$17)\n+($O605*'fnd base rates'!H$18)\n+($P605*VLOOKUP($S605+12,rate_basefnd,8)))","v":1797.5214999999998},{"$f":"(($D605*'fnd base rates'!I$7)\n+($E605*'fnd base rates'!I$8)\n+($F605*'fnd base rates'!I$9)\n+($G605*'fnd base rates'!I$10)\n+($H605*'fnd base rates'!I$11)\n+($I605*'fnd base rates'!I$12)\n+($J605*'fnd base rates'!I$13)\n+($K605*'fnd base rates'!I$14)\n+($M605*'fnd base rates'!I$16)\n+($N605*'fnd base rates'!I$17)\n+($O605*'fnd base rates'!I$18)\n+($P605*VLOOKUP($S605+12,rate_basefnd,9)))\n*$R605","v":1940.0131199999998},{"$f":"(($D605*'fnd base rates'!J$7)\n+($E605*'fnd base rates'!J$8)\n+($F605*'fnd base rates'!J$9)\n+($G605*'fnd base rates'!J$10)\n+($H605*'fnd base rates'!J$11)\n+($I605*'fnd base rates'!J$12)\n+($J605*'fnd base rates'!J$13)\n+($K605*'fnd base rates'!J$14)\n+($M605*'fnd base rates'!J$16)\n+($N605*'fnd base rates'!J$17)\n+($O605*'fnd base rates'!J$18)\n+($P605*VLOOKUP($S605+12,rate_basefnd,10)))\n*$R605","v":3629.5246800000004},{"$f":"(($D605*'fnd base rates'!K$7)\n+($E605*'fnd base rates'!K$8)\n+($F605*'fnd base rates'!K$9)\n+($G605*'fnd base rates'!K$10)\n+($H605*'fnd base rates'!K$11)\n+($I605*'fnd base rates'!K$12)\n+($J605*'fnd base rates'!K$13)\n+($K605*'fnd base rates'!K$14)\n+($M605*'fnd base rates'!K$16)\n+($N605*'fnd base rates'!K$17)\n+($O605*'fnd base rates'!K$18)\n+($P605*VLOOKUP($S605+12,rate_basefnd,11)))\n*$R605","v":3874.7202876400006},{"$f":"(($D605*'fnd base rates'!L$7)\n+($E605*'fnd base rates'!L$8)\n+($F605*'fnd base rates'!L$9)\n+($G605*'fnd base rates'!L$10)\n+($H605*'fnd base rates'!L$11)\n+($I605*'fnd base rates'!L$12)\n+($J605*'fnd base rates'!L$13)\n+($K605*'fnd base rates'!L$14)\n+($M605*'fnd base rates'!L$16)\n+($N605*'fnd base rates'!L$17)\n+($O605*'fnd base rates'!L$18)\n+($P605*VLOOKUP($S605+12,rate_basefnd,12)))","v":8387.6572299999989},{"$f":"(($D605*'fnd base rates'!M$7)\n+($E605*'fnd base rates'!M$8)\n+($F605*'fnd base rates'!M$9)\n+($G605*'fnd base rates'!M$10)\n+($H605*'fnd base rates'!M$11)\n+($I605*'fnd base rates'!M$12)\n+($J605*'fnd base rates'!M$13)\n+($K605*'fnd base rates'!M$14)\n+($M605*'fnd base rates'!M$16)\n+($N605*'fnd base rates'!M$17)\n+($O605*'fnd base rates'!M$18)\n+($P605*VLOOKUP($S605+12,rate_basefnd,13)))","v":0},60080.514709320007,null,481035285,"481","035","285",1,3,60080.514709320007,20027,8292,11735,null,null,null,null,null,null,0,null,0]
["481",{"$f":"'fnd enro'!B606","v":481035321},{"$f":"'fnd enro'!C606","v":"BOSTON RENAISSANCE"},{"$f":"'fnd enro'!D606","v":0},{"$f":"'fnd enro'!E606","v":0},{"$f":"'fnd enro'!F606","v":0},{"$f":"'fnd enro'!G606","v":1},{"$f":"'fnd enro'!H606","v":0},{"$f":"'fnd enro'!I606","v":0},{"$f":"'fnd enro'!J606","v":0},{"$f":"'fnd enro'!K606","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L606","v":0},{"$f":"'fnd enro'!M606","v":0},{"$f":"'fnd enro'!N606","v":0},{"$f":"'fnd enro'!O606","v":0},{"$f":"'fnd enro'!P606","v":0},{"$f":"'fnd enro'!R606","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q606)","v":4},null,{"$f":"(($D606*'fnd base rates'!C$7)\n+($E606*'fnd base rates'!C$8)\n+($F606*'fnd base rates'!C$9)\n+($G606*'fnd base rates'!C$10)\n+($H606*'fnd base rates'!C$11)\n+($I606*'fnd base rates'!C$12)\n+($J606*'fnd base rates'!C$13)\n+($K606*'fnd base rates'!C$14)\n+($M606*'fnd base rates'!C$16)\n+($N606*'fnd base rates'!C$17)\n+($O606*'fnd base rates'!C$18)\n+($P606*VLOOKUP($S606+12,rate_basefnd,3)))\n*$R606","v":631.54918471600013},{"$f":"(($D606*'fnd base rates'!D$7)\n+($E606*'fnd base rates'!D$8)\n+($F606*'fnd base rates'!D$9)\n+($G606*'fnd base rates'!D$10)\n+($H606*'fnd base rates'!D$11)\n+($I606*'fnd base rates'!D$12)\n+($J606*'fnd base rates'!D$13)\n+($K606*'fnd base rates'!D$14)\n+($M606*'fnd base rates'!D$16)\n+($N606*'fnd base rates'!D$17)\n+($O606*'fnd base rates'!D$18)\n+($P606*VLOOKUP($S606+12,rate_basefnd,4)))\n*$R606","v":895.31896000000017},{"$f":"(($D606*'fnd base rates'!E$7)\n+($E606*'fnd base rates'!E$8)\n+($F606*'fnd base rates'!E$9)\n+($G606*'fnd base rates'!E$10)\n+($H606*'fnd base rates'!E$11)\n+($I606*'fnd base rates'!E$12)\n+($J606*'fnd base rates'!E$13)\n+($K606*'fnd base rates'!E$14)\n+($M606*'fnd base rates'!E$16)\n+($N606*'fnd base rates'!E$17)\n+($O606*'fnd base rates'!E$18)\n+($P606*VLOOKUP($S606+12,rate_basefnd,5)))\n*$R606","v":4553.4166073839997},{"$f":"(($D606*'fnd base rates'!F$7)\n+($E606*'fnd base rates'!F$8)\n+($F606*'fnd base rates'!F$9)\n+($G606*'fnd base rates'!F$10)\n+($H606*'fnd base rates'!F$11)\n+($I606*'fnd base rates'!F$12)\n+($J606*'fnd base rates'!F$13)\n+($K606*'fnd base rates'!F$14)\n+($M606*'fnd base rates'!F$16)\n+($N606*'fnd base rates'!F$17)\n+($O606*'fnd base rates'!F$18)\n+($P606*VLOOKUP($S606+12,rate_basefnd,6)))\n*$R606","v":1471.389533112},{"$f":"(($D606*'fnd base rates'!G$7)\n+($E606*'fnd base rates'!G$8)\n+($F606*'fnd base rates'!G$9)\n+($G606*'fnd base rates'!G$10)\n+($H606*'fnd base rates'!G$11)\n+($I606*'fnd base rates'!G$12)\n+($J606*'fnd base rates'!G$13)\n+($K606*'fnd base rates'!G$14)\n+($M606*'fnd base rates'!G$16)\n+($N606*'fnd base rates'!G$17)\n+($O606*'fnd base rates'!G$18)\n+($P606*VLOOKUP($S606+12,rate_basefnd,7)))\n*$R606","v":184.09017317200002},{"$f":"(($D606*'fnd base rates'!H$7)\n+($E606*'fnd base rates'!H$8)\n+($F606*'fnd base rates'!H$9)\n+($G606*'fnd base rates'!H$10)\n+($H606*'fnd base rates'!H$11)\n+($I606*'fnd base rates'!H$12)\n+($J606*'fnd base rates'!H$13)\n+($K606*'fnd base rates'!H$14)\n+($M606*'fnd base rates'!H$16)\n+($N606*'fnd base rates'!H$17)\n+($O606*'fnd base rates'!H$18)\n+($P606*VLOOKUP($S606+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D606*'fnd base rates'!I$7)\n+($E606*'fnd base rates'!I$8)\n+($F606*'fnd base rates'!I$9)\n+($G606*'fnd base rates'!I$10)\n+($H606*'fnd base rates'!I$11)\n+($I606*'fnd base rates'!I$12)\n+($J606*'fnd base rates'!I$13)\n+($K606*'fnd base rates'!I$14)\n+($M606*'fnd base rates'!I$16)\n+($N606*'fnd base rates'!I$17)\n+($O606*'fnd base rates'!I$18)\n+($P606*VLOOKUP($S606+12,rate_basefnd,9)))\n*$R606","v":448.14728000000002},{"$f":"(($D606*'fnd base rates'!J$7)\n+($E606*'fnd base rates'!J$8)\n+($F606*'fnd base rates'!J$9)\n+($G606*'fnd base rates'!J$10)\n+($H606*'fnd base rates'!J$11)\n+($I606*'fnd base rates'!J$12)\n+($J606*'fnd base rates'!J$13)\n+($K606*'fnd base rates'!J$14)\n+($M606*'fnd base rates'!J$16)\n+($N606*'fnd base rates'!J$17)\n+($O606*'fnd base rates'!J$18)\n+($P606*VLOOKUP($S606+12,rate_basefnd,10)))\n*$R606","v":178.24212000000003},{"$f":"(($D606*'fnd base rates'!K$7)\n+($E606*'fnd base rates'!K$8)\n+($F606*'fnd base rates'!K$9)\n+($G606*'fnd base rates'!K$10)\n+($H606*'fnd base rates'!K$11)\n+($I606*'fnd base rates'!K$12)\n+($J606*'fnd base rates'!K$13)\n+($K606*'fnd base rates'!K$14)\n+($M606*'fnd base rates'!K$16)\n+($N606*'fnd base rates'!K$17)\n+($O606*'fnd base rates'!K$18)\n+($P606*VLOOKUP($S606+12,rate_basefnd,11)))\n*$R606","v":1291.7008205320001},{"$f":"(($D606*'fnd base rates'!L$7)\n+($E606*'fnd base rates'!L$8)\n+($F606*'fnd base rates'!L$9)\n+($G606*'fnd base rates'!L$10)\n+($H606*'fnd base rates'!L$11)\n+($I606*'fnd base rates'!L$12)\n+($J606*'fnd base rates'!L$13)\n+($K606*'fnd base rates'!L$14)\n+($M606*'fnd base rates'!L$16)\n+($N606*'fnd base rates'!L$17)\n+($O606*'fnd base rates'!L$18)\n+($P606*VLOOKUP($S606+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D606*'fnd base rates'!M$7)\n+($E606*'fnd base rates'!M$8)\n+($F606*'fnd base rates'!M$9)\n+($G606*'fnd base rates'!M$10)\n+($H606*'fnd base rates'!M$11)\n+($I606*'fnd base rates'!M$12)\n+($J606*'fnd base rates'!M$13)\n+($K606*'fnd base rates'!M$14)\n+($M606*'fnd base rates'!M$16)\n+($N606*'fnd base rates'!M$17)\n+($O606*'fnd base rates'!M$18)\n+($P606*VLOOKUP($S606+12,rate_basefnd,13)))","v":0},12210.253977916,null,481035321,"481","035","321",1,1,12210.253977916,12210,-6904,19114,null,null,null,null,null,null,0,null,0]
["481",{"$f":"'fnd enro'!B607","v":481035336},{"$f":"'fnd enro'!C607","v":"BOSTON RENAISSANCE"},{"$f":"'fnd enro'!D607","v":1},{"$f":"'fnd enro'!E607","v":0},{"$f":"'fnd enro'!F607","v":0},{"$f":"'fnd enro'!G607","v":2},{"$f":"'fnd enro'!H607","v":0},{"$f":"'fnd enro'!I607","v":0},{"$f":"'fnd enro'!J607","v":0},{"$f":"'fnd enro'!K607","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L607","v":0},{"$f":"'fnd enro'!M607","v":1},{"$f":"'fnd enro'!N607","v":0},{"$f":"'fnd enro'!O607","v":0},{"$f":"'fnd enro'!P607","v":2},{"$f":"'fnd enro'!R607","v":3},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q607)","v":8},null,{"$f":"(($D607*'fnd base rates'!C$7)\n+($E607*'fnd base rates'!C$8)\n+($F607*'fnd base rates'!C$9)\n+($G607*'fnd base rates'!C$10)\n+($H607*'fnd base rates'!C$11)\n+($I607*'fnd base rates'!C$12)\n+($J607*'fnd base rates'!C$13)\n+($K607*'fnd base rates'!C$14)\n+($M607*'fnd base rates'!C$16)\n+($N607*'fnd base rates'!C$17)\n+($O607*'fnd base rates'!C$18)\n+($P607*VLOOKUP($S607+12,rate_basefnd,3)))\n*$R607","v":1831.888760604},{"$f":"(($D607*'fnd base rates'!D$7)\n+($E607*'fnd base rates'!D$8)\n+($F607*'fnd base rates'!D$9)\n+($G607*'fnd base rates'!D$10)\n+($H607*'fnd base rates'!D$11)\n+($I607*'fnd base rates'!D$12)\n+($J607*'fnd base rates'!D$13)\n+($K607*'fnd base rates'!D$14)\n+($M607*'fnd base rates'!D$16)\n+($N607*'fnd base rates'!D$17)\n+($O607*'fnd base rates'!D$18)\n+($P607*VLOOKUP($S607+12,rate_basefnd,4)))\n*$R607","v":3387.08808},{"$f":"(($D607*'fnd base rates'!E$7)\n+($E607*'fnd base rates'!E$8)\n+($F607*'fnd base rates'!E$9)\n+($G607*'fnd base rates'!E$10)\n+($H607*'fnd base rates'!E$11)\n+($I607*'fnd base rates'!E$12)\n+($J607*'fnd base rates'!E$13)\n+($K607*'fnd base rates'!E$14)\n+($M607*'fnd base rates'!E$16)\n+($N607*'fnd base rates'!E$17)\n+($O607*'fnd base rates'!E$18)\n+($P607*VLOOKUP($S607+12,rate_basefnd,5)))\n*$R607","v":21768.959754296},{"$f":"(($D607*'fnd base rates'!F$7)\n+($E607*'fnd base rates'!F$8)\n+($F607*'fnd base rates'!F$9)\n+($G607*'fnd base rates'!F$10)\n+($H607*'fnd base rates'!F$11)\n+($I607*'fnd base rates'!F$12)\n+($J607*'fnd base rates'!F$13)\n+($K607*'fnd base rates'!F$14)\n+($M607*'fnd base rates'!F$16)\n+($N607*'fnd base rates'!F$17)\n+($O607*'fnd base rates'!F$18)\n+($P607*VLOOKUP($S607+12,rate_basefnd,6)))\n*$R607","v":3686.7907111280001},{"$f":"(($D607*'fnd base rates'!G$7)\n+($E607*'fnd base rates'!G$8)\n+($F607*'fnd base rates'!G$9)\n+($G607*'fnd base rates'!G$10)\n+($H607*'fnd base rates'!G$11)\n+($I607*'fnd base rates'!G$12)\n+($J607*'fnd base rates'!G$13)\n+($K607*'fnd base rates'!G$14)\n+($M607*'fnd base rates'!G$16)\n+($N607*'fnd base rates'!G$17)\n+($O607*'fnd base rates'!G$18)\n+($P607*VLOOKUP($S607+12,rate_basefnd,7)))\n*$R607","v":952.29348726800004},{"$f":"(($D607*'fnd base rates'!H$7)\n+($E607*'fnd base rates'!H$8)\n+($F607*'fnd base rates'!H$9)\n+($G607*'fnd base rates'!H$10)\n+($H607*'fnd base rates'!H$11)\n+($I607*'fnd base rates'!H$12)\n+($J607*'fnd base rates'!H$13)\n+($K607*'fnd base rates'!H$14)\n+($M607*'fnd base rates'!H$16)\n+($N607*'fnd base rates'!H$17)\n+($O607*'fnd base rates'!H$18)\n+($P607*VLOOKUP($S607+12,rate_basefnd,8)))","v":1611.4930499999998},{"$f":"(($D607*'fnd base rates'!I$7)\n+($E607*'fnd base rates'!I$8)\n+($F607*'fnd base rates'!I$9)\n+($G607*'fnd base rates'!I$10)\n+($H607*'fnd base rates'!I$11)\n+($I607*'fnd base rates'!I$12)\n+($J607*'fnd base rates'!I$13)\n+($K607*'fnd base rates'!I$14)\n+($M607*'fnd base rates'!I$16)\n+($N607*'fnd base rates'!I$17)\n+($O607*'fnd base rates'!I$18)\n+($P607*VLOOKUP($S607+12,rate_basefnd,9)))\n*$R607","v":1581.7402800000002},{"$f":"(($D607*'fnd base rates'!J$7)\n+($E607*'fnd base rates'!J$8)\n+($F607*'fnd base rates'!J$9)\n+($G607*'fnd base rates'!J$10)\n+($H607*'fnd base rates'!J$11)\n+($I607*'fnd base rates'!J$12)\n+($J607*'fnd base rates'!J$13)\n+($K607*'fnd base rates'!J$14)\n+($M607*'fnd base rates'!J$16)\n+($N607*'fnd base rates'!J$17)\n+($O607*'fnd base rates'!J$18)\n+($P607*VLOOKUP($S607+12,rate_basefnd,10)))\n*$R607","v":2357.7433599999999},{"$f":"(($D607*'fnd base rates'!K$7)\n+($E607*'fnd base rates'!K$8)\n+($F607*'fnd base rates'!K$9)\n+($G607*'fnd base rates'!K$10)\n+($H607*'fnd base rates'!K$11)\n+($I607*'fnd base rates'!K$12)\n+($J607*'fnd base rates'!K$13)\n+($K607*'fnd base rates'!K$14)\n+($M607*'fnd base rates'!K$16)\n+($N607*'fnd base rates'!K$17)\n+($O607*'fnd base rates'!K$18)\n+($P607*VLOOKUP($S607+12,rate_basefnd,11)))\n*$R607","v":3527.7796671080005},{"$f":"(($D607*'fnd base rates'!L$7)\n+($E607*'fnd base rates'!L$8)\n+($F607*'fnd base rates'!L$9)\n+($G607*'fnd base rates'!L$10)\n+($H607*'fnd base rates'!L$11)\n+($I607*'fnd base rates'!L$12)\n+($J607*'fnd base rates'!L$13)\n+($K607*'fnd base rates'!L$14)\n+($M607*'fnd base rates'!L$16)\n+($N607*'fnd base rates'!L$17)\n+($O607*'fnd base rates'!L$18)\n+($P607*VLOOKUP($S607+12,rate_basefnd,12)))","v":6730.3663809999998},{"$f":"(($D607*'fnd base rates'!M$7)\n+($E607*'fnd base rates'!M$8)\n+($F607*'fnd base rates'!M$9)\n+($G607*'fnd base rates'!M$10)\n+($H607*'fnd base rates'!M$11)\n+($I607*'fnd base rates'!M$12)\n+($J607*'fnd base rates'!M$13)\n+($K607*'fnd base rates'!M$14)\n+($M607*'fnd base rates'!M$16)\n+($N607*'fnd base rates'!M$17)\n+($O607*'fnd base rates'!M$18)\n+($P607*VLOOKUP($S607+12,rate_basefnd,13)))","v":0},47436.143531403999,null,481035336,"481","035","336",1,3,47436.143531403999,15812,-3011,18823,null,null,null,null,null,null,0,null,0]
["481",{"$f":"'fnd enro'!B608","v":481035347},{"$f":"'fnd enro'!C608","v":"BOSTON RENAISSANCE"},{"$f":"'fnd enro'!D608","v":1},{"$f":"'fnd enro'!E608","v":0},{"$f":"'fnd enro'!F608","v":0},{"$f":"'fnd enro'!G608","v":0},{"$f":"'fnd enro'!H608","v":0},{"$f":"'fnd enro'!I608","v":0},{"$f":"'fnd enro'!J608","v":0},{"$f":"'fnd enro'!K608","v":0},{"$f":"'fnd enro'!L608","v":0},{"$f":"'fnd enro'!M608","v":0},{"$f":"'fnd enro'!N608","v":0},{"$f":"'fnd enro'!O608","v":0},{"$f":"'fnd enro'!P608","v":1},{"$f":"'fnd enro'!R608","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q608)","v":8},null,{"$f":"(($D608*'fnd base rates'!C$7)\n+($E608*'fnd base rates'!C$8)\n+($F608*'fnd base rates'!C$9)\n+($G608*'fnd base rates'!C$10)\n+($H608*'fnd base rates'!C$11)\n+($I608*'fnd base rates'!C$12)\n+($J608*'fnd base rates'!C$13)\n+($K608*'fnd base rates'!C$14)\n+($M608*'fnd base rates'!C$16)\n+($N608*'fnd base rates'!C$17)\n+($O608*'fnd base rates'!C$18)\n+($P608*VLOOKUP($S608+12,rate_basefnd,3)))\n*$R608","v":346.03448000000003},{"$f":"(($D608*'fnd base rates'!D$7)\n+($E608*'fnd base rates'!D$8)\n+($F608*'fnd base rates'!D$9)\n+($G608*'fnd base rates'!D$10)\n+($H608*'fnd base rates'!D$11)\n+($I608*'fnd base rates'!D$12)\n+($J608*'fnd base rates'!D$13)\n+($K608*'fnd base rates'!D$14)\n+($M608*'fnd base rates'!D$16)\n+($N608*'fnd base rates'!D$17)\n+($O608*'fnd base rates'!D$18)\n+($P608*VLOOKUP($S608+12,rate_basefnd,4)))\n*$R608","v":912.7388400000001},{"$f":"(($D608*'fnd base rates'!E$7)\n+($E608*'fnd base rates'!E$8)\n+($F608*'fnd base rates'!E$9)\n+($G608*'fnd base rates'!E$10)\n+($H608*'fnd base rates'!E$11)\n+($I608*'fnd base rates'!E$12)\n+($J608*'fnd base rates'!E$13)\n+($K608*'fnd base rates'!E$14)\n+($M608*'fnd base rates'!E$16)\n+($N608*'fnd base rates'!E$17)\n+($O608*'fnd base rates'!E$18)\n+($P608*VLOOKUP($S608+12,rate_basefnd,5)))\n*$R608","v":6592.8012800000006},{"$f":"(($D608*'fnd base rates'!F$7)\n+($E608*'fnd base rates'!F$8)\n+($F608*'fnd base rates'!F$9)\n+($G608*'fnd base rates'!F$10)\n+($H608*'fnd base rates'!F$11)\n+($I608*'fnd base rates'!F$12)\n+($J608*'fnd base rates'!F$13)\n+($K608*'fnd base rates'!F$14)\n+($M608*'fnd base rates'!F$16)\n+($N608*'fnd base rates'!F$17)\n+($O608*'fnd base rates'!F$18)\n+($P608*VLOOKUP($S608+12,rate_basefnd,6)))\n*$R608","v":526.44460000000004},{"$f":"(($D608*'fnd base rates'!G$7)\n+($E608*'fnd base rates'!G$8)\n+($F608*'fnd base rates'!G$9)\n+($G608*'fnd base rates'!G$10)\n+($H608*'fnd base rates'!G$11)\n+($I608*'fnd base rates'!G$12)\n+($J608*'fnd base rates'!G$13)\n+($K608*'fnd base rates'!G$14)\n+($M608*'fnd base rates'!G$16)\n+($N608*'fnd base rates'!G$17)\n+($O608*'fnd base rates'!G$18)\n+($P608*VLOOKUP($S608+12,rate_basefnd,7)))\n*$R608","v":301.44956000000002},{"$f":"(($D608*'fnd base rates'!H$7)\n+($E608*'fnd base rates'!H$8)\n+($F608*'fnd base rates'!H$9)\n+($G608*'fnd base rates'!H$10)\n+($H608*'fnd base rates'!H$11)\n+($I608*'fnd base rates'!H$12)\n+($J608*'fnd base rates'!H$13)\n+($K608*'fnd base rates'!H$14)\n+($M608*'fnd base rates'!H$16)\n+($N608*'fnd base rates'!H$17)\n+($O608*'fnd base rates'!H$18)\n+($P608*VLOOKUP($S608+12,rate_basefnd,8)))","v":305.22000000000003},{"$f":"(($D608*'fnd base rates'!I$7)\n+($E608*'fnd base rates'!I$8)\n+($F608*'fnd base rates'!I$9)\n+($G608*'fnd base rates'!I$10)\n+($H608*'fnd base rates'!I$11)\n+($I608*'fnd base rates'!I$12)\n+($J608*'fnd base rates'!I$13)\n+($K608*'fnd base rates'!I$14)\n+($M608*'fnd base rates'!I$16)\n+($N608*'fnd base rates'!I$17)\n+($O608*'fnd base rates'!I$18)\n+($P608*VLOOKUP($S608+12,rate_basefnd,9)))\n*$R608","v":407.9092},{"$f":"(($D608*'fnd base rates'!J$7)\n+($E608*'fnd base rates'!J$8)\n+($F608*'fnd base rates'!J$9)\n+($G608*'fnd base rates'!J$10)\n+($H608*'fnd base rates'!J$11)\n+($I608*'fnd base rates'!J$12)\n+($J608*'fnd base rates'!J$13)\n+($K608*'fnd base rates'!J$14)\n+($M608*'fnd base rates'!J$16)\n+($N608*'fnd base rates'!J$17)\n+($O608*'fnd base rates'!J$18)\n+($P608*VLOOKUP($S608+12,rate_basefnd,10)))\n*$R608","v":1014.71072},{"$f":"(($D608*'fnd base rates'!K$7)\n+($E608*'fnd base rates'!K$8)\n+($F608*'fnd base rates'!K$9)\n+($G608*'fnd base rates'!K$10)\n+($H608*'fnd base rates'!K$11)\n+($I608*'fnd base rates'!K$12)\n+($J608*'fnd base rates'!K$13)\n+($K608*'fnd base rates'!K$14)\n+($M608*'fnd base rates'!K$16)\n+($N608*'fnd base rates'!K$17)\n+($O608*'fnd base rates'!K$18)\n+($P608*VLOOKUP($S608+12,rate_basefnd,11)))\n*$R608","v":569.99972000000014},{"$f":"(($D608*'fnd base rates'!L$7)\n+($E608*'fnd base rates'!L$8)\n+($F608*'fnd base rates'!L$9)\n+($G608*'fnd base rates'!L$10)\n+($H608*'fnd base rates'!L$11)\n+($I608*'fnd base rates'!L$12)\n+($J608*'fnd base rates'!L$13)\n+($K608*'fnd base rates'!L$14)\n+($M608*'fnd base rates'!L$16)\n+($N608*'fnd base rates'!L$17)\n+($O608*'fnd base rates'!L$18)\n+($P608*VLOOKUP($S608+12,rate_basefnd,12)))","v":1654.67},{"$f":"(($D608*'fnd base rates'!M$7)\n+($E608*'fnd base rates'!M$8)\n+($F608*'fnd base rates'!M$9)\n+($G608*'fnd base rates'!M$10)\n+($H608*'fnd base rates'!M$11)\n+($I608*'fnd base rates'!M$12)\n+($J608*'fnd base rates'!M$13)\n+($K608*'fnd base rates'!M$14)\n+($M608*'fnd base rates'!M$16)\n+($N608*'fnd base rates'!M$17)\n+($O608*'fnd base rates'!M$18)\n+($P608*VLOOKUP($S608+12,rate_basefnd,13)))","v":0},12631.978399999998,null,481035347,"481","035","347",1,1,12631.978399999998,12632,1619,11013,null,null,null,null,null,null,0,null,0]
["481",{"$f":"'fnd enro'!B609","v":481035350},{"$f":"'fnd enro'!C609","v":"BOSTON RENAISSANCE"},{"$f":"'fnd enro'!D609","v":0},{"$f":"'fnd enro'!E609","v":0},{"$f":"'fnd enro'!F609","v":0},{"$f":"'fnd enro'!G609","v":1},{"$f":"'fnd enro'!H609","v":0},{"$f":"'fnd enro'!I609","v":0},{"$f":"'fnd enro'!J609","v":0},{"$f":"'fnd enro'!K609","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L609","v":0},{"$f":"'fnd enro'!M609","v":0},{"$f":"'fnd enro'!N609","v":0},{"$f":"'fnd enro'!O609","v":0},{"$f":"'fnd enro'!P609","v":1},{"$f":"'fnd enro'!R609","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q609)","v":3},null,{"$f":"(($D609*'fnd base rates'!C$7)\n+($E609*'fnd base rates'!C$8)\n+($F609*'fnd base rates'!C$9)\n+($G609*'fnd base rates'!C$10)\n+($H609*'fnd base rates'!C$11)\n+($I609*'fnd base rates'!C$12)\n+($J609*'fnd base rates'!C$13)\n+($K609*'fnd base rates'!C$14)\n+($M609*'fnd base rates'!C$16)\n+($N609*'fnd base rates'!C$17)\n+($O609*'fnd base rates'!C$18)\n+($P609*VLOOKUP($S609+12,rate_basefnd,3)))\n*$R609","v":699.17994471600002},{"$f":"(($D609*'fnd base rates'!D$7)\n+($E609*'fnd base rates'!D$8)\n+($F609*'fnd base rates'!D$9)\n+($G609*'fnd base rates'!D$10)\n+($H609*'fnd base rates'!D$11)\n+($I609*'fnd base rates'!D$12)\n+($J609*'fnd base rates'!D$13)\n+($K609*'fnd base rates'!D$14)\n+($M609*'fnd base rates'!D$16)\n+($N609*'fnd base rates'!D$17)\n+($O609*'fnd base rates'!D$18)\n+($P609*VLOOKUP($S609+12,rate_basefnd,4)))\n*$R609","v":1215.7602000000002},{"$f":"(($D609*'fnd base rates'!E$7)\n+($E609*'fnd base rates'!E$8)\n+($F609*'fnd base rates'!E$9)\n+($G609*'fnd base rates'!E$10)\n+($H609*'fnd base rates'!E$11)\n+($I609*'fnd base rates'!E$12)\n+($J609*'fnd base rates'!E$13)\n+($K609*'fnd base rates'!E$14)\n+($M609*'fnd base rates'!E$16)\n+($N609*'fnd base rates'!E$17)\n+($O609*'fnd base rates'!E$18)\n+($P609*VLOOKUP($S609+12,rate_basefnd,5)))\n*$R609","v":7681.4503673840009},{"$f":"(($D609*'fnd base rates'!F$7)\n+($E609*'fnd base rates'!F$8)\n+($F609*'fnd base rates'!F$9)\n+($G609*'fnd base rates'!F$10)\n+($H609*'fnd base rates'!F$11)\n+($I609*'fnd base rates'!F$12)\n+($J609*'fnd base rates'!F$13)\n+($K609*'fnd base rates'!F$14)\n+($M609*'fnd base rates'!F$16)\n+($N609*'fnd base rates'!F$17)\n+($O609*'fnd base rates'!F$18)\n+($P609*VLOOKUP($S609+12,rate_basefnd,6)))\n*$R609","v":1471.389533112},{"$f":"(($D609*'fnd base rates'!G$7)\n+($E609*'fnd base rates'!G$8)\n+($F609*'fnd base rates'!G$9)\n+($G609*'fnd base rates'!G$10)\n+($H609*'fnd base rates'!G$11)\n+($I609*'fnd base rates'!G$12)\n+($J609*'fnd base rates'!G$13)\n+($K609*'fnd base rates'!G$14)\n+($M609*'fnd base rates'!G$16)\n+($N609*'fnd base rates'!G$17)\n+($O609*'fnd base rates'!G$18)\n+($P609*VLOOKUP($S609+12,rate_basefnd,7)))\n*$R609","v":335.85017317200004},{"$f":"(($D609*'fnd base rates'!H$7)\n+($E609*'fnd base rates'!H$8)\n+($F609*'fnd base rates'!H$9)\n+($G609*'fnd base rates'!H$10)\n+($H609*'fnd base rates'!H$11)\n+($I609*'fnd base rates'!H$12)\n+($J609*'fnd base rates'!H$13)\n+($K609*'fnd base rates'!H$14)\n+($M609*'fnd base rates'!H$16)\n+($N609*'fnd base rates'!H$17)\n+($O609*'fnd base rates'!H$18)\n+($P609*VLOOKUP($S609+12,rate_basefnd,8)))","v":587.02845000000002},{"$f":"(($D609*'fnd base rates'!I$7)\n+($E609*'fnd base rates'!I$8)\n+($F609*'fnd base rates'!I$9)\n+($G609*'fnd base rates'!I$10)\n+($H609*'fnd base rates'!I$11)\n+($I609*'fnd base rates'!I$12)\n+($J609*'fnd base rates'!I$13)\n+($K609*'fnd base rates'!I$14)\n+($M609*'fnd base rates'!I$16)\n+($N609*'fnd base rates'!I$17)\n+($O609*'fnd base rates'!I$18)\n+($P609*VLOOKUP($S609+12,rate_basefnd,9)))\n*$R609","v":574.81268},{"$f":"(($D609*'fnd base rates'!J$7)\n+($E609*'fnd base rates'!J$8)\n+($F609*'fnd base rates'!J$9)\n+($G609*'fnd base rates'!J$10)\n+($H609*'fnd base rates'!J$11)\n+($I609*'fnd base rates'!J$12)\n+($J609*'fnd base rates'!J$13)\n+($K609*'fnd base rates'!J$14)\n+($M609*'fnd base rates'!J$16)\n+($N609*'fnd base rates'!J$17)\n+($O609*'fnd base rates'!J$18)\n+($P609*VLOOKUP($S609+12,rate_basefnd,10)))\n*$R609","v":836.42523999999992},{"$f":"(($D609*'fnd base rates'!K$7)\n+($E609*'fnd base rates'!K$8)\n+($F609*'fnd base rates'!K$9)\n+($G609*'fnd base rates'!K$10)\n+($H609*'fnd base rates'!K$11)\n+($I609*'fnd base rates'!K$12)\n+($J609*'fnd base rates'!K$13)\n+($K609*'fnd base rates'!K$14)\n+($M609*'fnd base rates'!K$16)\n+($N609*'fnd base rates'!K$17)\n+($O609*'fnd base rates'!K$18)\n+($P609*VLOOKUP($S609+12,rate_basefnd,11)))\n*$R609","v":1291.7008205320001},{"$f":"(($D609*'fnd base rates'!L$7)\n+($E609*'fnd base rates'!L$8)\n+($F609*'fnd base rates'!L$9)\n+($G609*'fnd base rates'!L$10)\n+($H609*'fnd base rates'!L$11)\n+($I609*'fnd base rates'!L$12)\n+($J609*'fnd base rates'!L$13)\n+($K609*'fnd base rates'!L$14)\n+($M609*'fnd base rates'!L$16)\n+($N609*'fnd base rates'!L$17)\n+($O609*'fnd base rates'!L$18)\n+($P609*VLOOKUP($S609+12,rate_basefnd,12)))","v":2504.5708489999997},{"$f":"(($D609*'fnd base rates'!M$7)\n+($E609*'fnd base rates'!M$8)\n+($F609*'fnd base rates'!M$9)\n+($G609*'fnd base rates'!M$10)\n+($H609*'fnd base rates'!M$11)\n+($I609*'fnd base rates'!M$12)\n+($J609*'fnd base rates'!M$13)\n+($K609*'fnd base rates'!M$14)\n+($M609*'fnd base rates'!M$16)\n+($N609*'fnd base rates'!M$17)\n+($O609*'fnd base rates'!M$18)\n+($P609*VLOOKUP($S609+12,rate_basefnd,13)))","v":0},17198.168257916004,null,481035350,"481","035","350",1,1,17198.168257916004,17198,2589,14609,null,null,null,null,null,null,0,null,0]
["482",{"$f":"'fnd enro'!B610","v":482204007},{"$f":"'fnd enro'!C610","v":"RIVER VALLEY"},{"$f":"'fnd enro'!D610","v":0},{"$f":"'fnd enro'!E610","v":0},{"$f":"'fnd enro'!F610","v":15},{"$f":"'fnd enro'!G610","v":67},{"$f":"'fnd enro'!H610","v":33},{"$f":"'fnd enro'!I610","v":0},{"$f":"'fnd enro'!J610","v":0},{"$f":"'fnd enro'!K610","v":4.5598000000000001},{"$f":"'fnd enro'!L610","v":0},{"$f":"'fnd enro'!M610","v":0},{"$f":"'fnd enro'!N610","v":0},{"$f":"'fnd enro'!O610","v":0},{"$f":"'fnd enro'!P610","v":9},{"$f":"'fnd enro'!R610","v":115},1,{"$f":"VALUE('fnd enro'!Q610)","v":7},null,{"$f":"(($D610*'fnd base rates'!C$7)\n+($E610*'fnd base rates'!C$8)\n+($F610*'fnd base rates'!C$9)\n+($G610*'fnd base rates'!C$10)\n+($H610*'fnd base rates'!C$11)\n+($I610*'fnd base rates'!C$12)\n+($J610*'fnd base rates'!C$13)\n+($K610*'fnd base rates'!C$14)\n+($M610*'fnd base rates'!C$16)\n+($N610*'fnd base rates'!C$17)\n+($O610*'fnd base rates'!C$18)\n+($P610*VLOOKUP($S610+12,rate_basefnd,3)))\n*$R610","v":67732.033966000003},{"$f":"(($D610*'fnd base rates'!D$7)\n+($E610*'fnd base rates'!D$8)\n+($F610*'fnd base rates'!D$9)\n+($G610*'fnd base rates'!D$10)\n+($H610*'fnd base rates'!D$11)\n+($I610*'fnd base rates'!D$12)\n+($J610*'fnd base rates'!D$13)\n+($K610*'fnd base rates'!D$14)\n+($M610*'fnd base rates'!D$16)\n+($N610*'fnd base rates'!D$17)\n+($O610*'fnd base rates'!D$18)\n+($P610*VLOOKUP($S610+12,rate_basefnd,4)))\n*$R610","v":98536.12000000001},{"$f":"(($D610*'fnd base rates'!E$7)\n+($E610*'fnd base rates'!E$8)\n+($F610*'fnd base rates'!E$9)\n+($G610*'fnd base rates'!E$10)\n+($H610*'fnd base rates'!E$11)\n+($I610*'fnd base rates'!E$12)\n+($J610*'fnd base rates'!E$13)\n+($K610*'fnd base rates'!E$14)\n+($M610*'fnd base rates'!E$16)\n+($N610*'fnd base rates'!E$17)\n+($O610*'fnd base rates'!E$18)\n+($P610*VLOOKUP($S610+12,rate_basefnd,5)))\n*$R610","v":502695.38188399997},{"$f":"(($D610*'fnd base rates'!F$7)\n+($E610*'fnd base rates'!F$8)\n+($F610*'fnd base rates'!F$9)\n+($G610*'fnd base rates'!F$10)\n+($H610*'fnd base rates'!F$11)\n+($I610*'fnd base rates'!F$12)\n+($J610*'fnd base rates'!F$13)\n+($K610*'fnd base rates'!F$14)\n+($M610*'fnd base rates'!F$16)\n+($N610*'fnd base rates'!F$17)\n+($O610*'fnd base rates'!F$18)\n+($P610*VLOOKUP($S610+12,rate_basefnd,6)))\n*$R610","v":147062.541612},{"$f":"(($D610*'fnd base rates'!G$7)\n+($E610*'fnd base rates'!G$8)\n+($F610*'fnd base rates'!G$9)\n+($G610*'fnd base rates'!G$10)\n+($H610*'fnd base rates'!G$11)\n+($I610*'fnd base rates'!G$12)\n+($J610*'fnd base rates'!G$13)\n+($K610*'fnd base rates'!G$14)\n+($M610*'fnd base rates'!G$16)\n+($N610*'fnd base rates'!G$17)\n+($O610*'fnd base rates'!G$18)\n+($P610*VLOOKUP($S610+12,rate_basefnd,7)))\n*$R610","v":21624.567922000002},{"$f":"(($D610*'fnd base rates'!H$7)\n+($E610*'fnd base rates'!H$8)\n+($F610*'fnd base rates'!H$9)\n+($G610*'fnd base rates'!H$10)\n+($H610*'fnd base rates'!H$11)\n+($I610*'fnd base rates'!H$12)\n+($J610*'fnd base rates'!H$13)\n+($K610*'fnd base rates'!H$14)\n+($M610*'fnd base rates'!H$16)\n+($N610*'fnd base rates'!H$17)\n+($O610*'fnd base rates'!H$18)\n+($P610*VLOOKUP($S610+12,rate_basefnd,8)))","v":65294.662300000004},{"$f":"(($D610*'fnd base rates'!I$7)\n+($E610*'fnd base rates'!I$8)\n+($F610*'fnd base rates'!I$9)\n+($G610*'fnd base rates'!I$10)\n+($H610*'fnd base rates'!I$11)\n+($I610*'fnd base rates'!I$12)\n+($J610*'fnd base rates'!I$13)\n+($K610*'fnd base rates'!I$14)\n+($M610*'fnd base rates'!I$16)\n+($N610*'fnd base rates'!I$17)\n+($O610*'fnd base rates'!I$18)\n+($P610*VLOOKUP($S610+12,rate_basefnd,9)))\n*$R610","v":49449.770000000004},{"$f":"(($D610*'fnd base rates'!J$7)\n+($E610*'fnd base rates'!J$8)\n+($F610*'fnd base rates'!J$9)\n+($G610*'fnd base rates'!J$10)\n+($H610*'fnd base rates'!J$11)\n+($I610*'fnd base rates'!J$12)\n+($J610*'fnd base rates'!J$13)\n+($K610*'fnd base rates'!J$14)\n+($M610*'fnd base rates'!J$16)\n+($N610*'fnd base rates'!J$17)\n+($O610*'fnd base rates'!J$18)\n+($P610*VLOOKUP($S610+12,rate_basefnd,10)))\n*$R610","v":28823.82},{"$f":"(($D610*'fnd base rates'!K$7)\n+($E610*'fnd base rates'!K$8)\n+($F610*'fnd base rates'!K$9)\n+($G610*'fnd base rates'!K$10)\n+($H610*'fnd base rates'!K$11)\n+($I610*'fnd base rates'!K$12)\n+($J610*'fnd base rates'!K$13)\n+($K610*'fnd base rates'!K$14)\n+($M610*'fnd base rates'!K$16)\n+($N610*'fnd base rates'!K$17)\n+($O610*'fnd base rates'!K$18)\n+($P610*VLOOKUP($S610+12,rate_basefnd,11)))\n*$R610","v":139934.09528200002},{"$f":"(($D610*'fnd base rates'!L$7)\n+($E610*'fnd base rates'!L$8)\n+($F610*'fnd base rates'!L$9)\n+($G610*'fnd base rates'!L$10)\n+($H610*'fnd base rates'!L$11)\n+($I610*'fnd base rates'!L$12)\n+($J610*'fnd base rates'!L$13)\n+($K610*'fnd base rates'!L$14)\n+($M610*'fnd base rates'!L$16)\n+($N610*'fnd base rates'!L$17)\n+($O610*'fnd base rates'!L$18)\n+($P610*VLOOKUP($S610+12,rate_basefnd,12)))","v":239540.17456599997},{"$f":"(($D610*'fnd base rates'!M$7)\n+($E610*'fnd base rates'!M$8)\n+($F610*'fnd base rates'!M$9)\n+($G610*'fnd base rates'!M$10)\n+($H610*'fnd base rates'!M$11)\n+($I610*'fnd base rates'!M$12)\n+($J610*'fnd base rates'!M$13)\n+($K610*'fnd base rates'!M$14)\n+($M610*'fnd base rates'!M$16)\n+($N610*'fnd base rates'!M$17)\n+($O610*'fnd base rates'!M$18)\n+($P610*VLOOKUP($S610+12,rate_basefnd,13)))","v":0},1360693.167532,null,482204007,"482","204","007",1,115,1360693.167532,11832,437,11395,null,null,null,null,null,null,0,null,0]
["482",{"$f":"'fnd enro'!B611","v":482204038},{"$f":"'fnd enro'!C611","v":"RIVER VALLEY"},{"$f":"'fnd enro'!D611","v":0},{"$f":"'fnd enro'!E611","v":0},{"$f":"'fnd enro'!F611","v":0},{"$f":"'fnd enro'!G611","v":1},{"$f":"'fnd enro'!H611","v":0},{"$f":"'fnd enro'!I611","v":0},{"$f":"'fnd enro'!J611","v":0},{"$f":"'fnd enro'!K611","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L611","v":0},{"$f":"'fnd enro'!M611","v":0},{"$f":"'fnd enro'!N611","v":0},{"$f":"'fnd enro'!O611","v":0},{"$f":"'fnd enro'!P611","v":0},{"$f":"'fnd enro'!R611","v":1},1,{"$f":"VALUE('fnd enro'!Q611)","v":2},null,{"$f":"(($D611*'fnd base rates'!C$7)\n+($E611*'fnd base rates'!C$8)\n+($F611*'fnd base rates'!C$9)\n+($G611*'fnd base rates'!C$10)\n+($H611*'fnd base rates'!C$11)\n+($I611*'fnd base rates'!C$12)\n+($J611*'fnd base rates'!C$13)\n+($K611*'fnd base rates'!C$14)\n+($M611*'fnd base rates'!C$16)\n+($N611*'fnd base rates'!C$17)\n+($O611*'fnd base rates'!C$18)\n+($P611*VLOOKUP($S611+12,rate_basefnd,3)))\n*$R611","v":582.60994900000003},{"$f":"(($D611*'fnd base rates'!D$7)\n+($E611*'fnd base rates'!D$8)\n+($F611*'fnd base rates'!D$9)\n+($G611*'fnd base rates'!D$10)\n+($H611*'fnd base rates'!D$11)\n+($I611*'fnd base rates'!D$12)\n+($J611*'fnd base rates'!D$13)\n+($K611*'fnd base rates'!D$14)\n+($M611*'fnd base rates'!D$16)\n+($N611*'fnd base rates'!D$17)\n+($O611*'fnd base rates'!D$18)\n+($P611*VLOOKUP($S611+12,rate_basefnd,4)))\n*$R611","v":825.94},{"$f":"(($D611*'fnd base rates'!E$7)\n+($E611*'fnd base rates'!E$8)\n+($F611*'fnd base rates'!E$9)\n+($G611*'fnd base rates'!E$10)\n+($H611*'fnd base rates'!E$11)\n+($I611*'fnd base rates'!E$12)\n+($J611*'fnd base rates'!E$13)\n+($K611*'fnd base rates'!E$14)\n+($M611*'fnd base rates'!E$16)\n+($N611*'fnd base rates'!E$17)\n+($O611*'fnd base rates'!E$18)\n+($P611*VLOOKUP($S611+12,rate_basefnd,5)))\n*$R611","v":4200.5688259999997},{"$f":"(($D611*'fnd base rates'!F$7)\n+($E611*'fnd base rates'!F$8)\n+($F611*'fnd base rates'!F$9)\n+($G611*'fnd base rates'!F$10)\n+($H611*'fnd base rates'!F$11)\n+($I611*'fnd base rates'!F$12)\n+($J611*'fnd base rates'!F$13)\n+($K611*'fnd base rates'!F$14)\n+($M611*'fnd base rates'!F$16)\n+($N611*'fnd base rates'!F$17)\n+($O611*'fnd base rates'!F$18)\n+($P611*VLOOKUP($S611+12,rate_basefnd,6)))\n*$R611","v":1357.370418},{"$f":"(($D611*'fnd base rates'!G$7)\n+($E611*'fnd base rates'!G$8)\n+($F611*'fnd base rates'!G$9)\n+($G611*'fnd base rates'!G$10)\n+($H611*'fnd base rates'!G$11)\n+($I611*'fnd base rates'!G$12)\n+($J611*'fnd base rates'!G$13)\n+($K611*'fnd base rates'!G$14)\n+($M611*'fnd base rates'!G$16)\n+($N611*'fnd base rates'!G$17)\n+($O611*'fnd base rates'!G$18)\n+($P611*VLOOKUP($S611+12,rate_basefnd,7)))\n*$R611","v":169.824883},{"$f":"(($D611*'fnd base rates'!H$7)\n+($E611*'fnd base rates'!H$8)\n+($F611*'fnd base rates'!H$9)\n+($G611*'fnd base rates'!H$10)\n+($H611*'fnd base rates'!H$11)\n+($I611*'fnd base rates'!H$12)\n+($J611*'fnd base rates'!H$13)\n+($K611*'fnd base rates'!H$14)\n+($M611*'fnd base rates'!H$16)\n+($N611*'fnd base rates'!H$17)\n+($O611*'fnd base rates'!H$18)\n+($P611*VLOOKUP($S611+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D611*'fnd base rates'!I$7)\n+($E611*'fnd base rates'!I$8)\n+($F611*'fnd base rates'!I$9)\n+($G611*'fnd base rates'!I$10)\n+($H611*'fnd base rates'!I$11)\n+($I611*'fnd base rates'!I$12)\n+($J611*'fnd base rates'!I$13)\n+($K611*'fnd base rates'!I$14)\n+($M611*'fnd base rates'!I$16)\n+($N611*'fnd base rates'!I$17)\n+($O611*'fnd base rates'!I$18)\n+($P611*VLOOKUP($S611+12,rate_basefnd,9)))\n*$R611","v":413.42},{"$f":"(($D611*'fnd base rates'!J$7)\n+($E611*'fnd base rates'!J$8)\n+($F611*'fnd base rates'!J$9)\n+($G611*'fnd base rates'!J$10)\n+($H611*'fnd base rates'!J$11)\n+($I611*'fnd base rates'!J$12)\n+($J611*'fnd base rates'!J$13)\n+($K611*'fnd base rates'!J$14)\n+($M611*'fnd base rates'!J$16)\n+($N611*'fnd base rates'!J$17)\n+($O611*'fnd base rates'!J$18)\n+($P611*VLOOKUP($S611+12,rate_basefnd,10)))\n*$R611","v":164.43},{"$f":"(($D611*'fnd base rates'!K$7)\n+($E611*'fnd base rates'!K$8)\n+($F611*'fnd base rates'!K$9)\n+($G611*'fnd base rates'!K$10)\n+($H611*'fnd base rates'!K$11)\n+($I611*'fnd base rates'!K$12)\n+($J611*'fnd base rates'!K$13)\n+($K611*'fnd base rates'!K$14)\n+($M611*'fnd base rates'!K$16)\n+($N611*'fnd base rates'!K$17)\n+($O611*'fnd base rates'!K$18)\n+($P611*VLOOKUP($S611+12,rate_basefnd,11)))\n*$R611","v":1191.6059230000001},{"$f":"(($D611*'fnd base rates'!L$7)\n+($E611*'fnd base rates'!L$8)\n+($F611*'fnd base rates'!L$9)\n+($G611*'fnd base rates'!L$10)\n+($H611*'fnd base rates'!L$11)\n+($I611*'fnd base rates'!L$12)\n+($J611*'fnd base rates'!L$13)\n+($K611*'fnd base rates'!L$14)\n+($M611*'fnd base rates'!L$16)\n+($N611*'fnd base rates'!L$17)\n+($O611*'fnd base rates'!L$18)\n+($P611*VLOOKUP($S611+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D611*'fnd base rates'!M$7)\n+($E611*'fnd base rates'!M$8)\n+($F611*'fnd base rates'!M$9)\n+($G611*'fnd base rates'!M$10)\n+($H611*'fnd base rates'!M$11)\n+($I611*'fnd base rates'!M$12)\n+($J611*'fnd base rates'!M$13)\n+($K611*'fnd base rates'!M$14)\n+($M611*'fnd base rates'!M$16)\n+($N611*'fnd base rates'!M$17)\n+($O611*'fnd base rates'!M$18)\n+($P611*VLOOKUP($S611+12,rate_basefnd,13)))","v":0},11462.169298000001,null,482204038,"482","204","038",1,1,11462.169298000001,11462,-273,11735,null,null,null,null,null,null,0,null,0]
["482",{"$f":"'fnd enro'!B612","v":482204105},{"$f":"'fnd enro'!C612","v":"RIVER VALLEY"},{"$f":"'fnd enro'!D612","v":0},{"$f":"'fnd enro'!E612","v":0},{"$f":"'fnd enro'!F612","v":0},{"$f":"'fnd enro'!G612","v":1},{"$f":"'fnd enro'!H612","v":0},{"$f":"'fnd enro'!I612","v":0},{"$f":"'fnd enro'!J612","v":0},{"$f":"'fnd enro'!K612","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L612","v":0},{"$f":"'fnd enro'!M612","v":0},{"$f":"'fnd enro'!N612","v":0},{"$f":"'fnd enro'!O612","v":0},{"$f":"'fnd enro'!P612","v":0},{"$f":"'fnd enro'!R612","v":1},1,{"$f":"VALUE('fnd enro'!Q612)","v":3},null,{"$f":"(($D612*'fnd base rates'!C$7)\n+($E612*'fnd base rates'!C$8)\n+($F612*'fnd base rates'!C$9)\n+($G612*'fnd base rates'!C$10)\n+($H612*'fnd base rates'!C$11)\n+($I612*'fnd base rates'!C$12)\n+($J612*'fnd base rates'!C$13)\n+($K612*'fnd base rates'!C$14)\n+($M612*'fnd base rates'!C$16)\n+($N612*'fnd base rates'!C$17)\n+($O612*'fnd base rates'!C$18)\n+($P612*VLOOKUP($S612+12,rate_basefnd,3)))\n*$R612","v":582.60994900000003},{"$f":"(($D612*'fnd base rates'!D$7)\n+($E612*'fnd base rates'!D$8)\n+($F612*'fnd base rates'!D$9)\n+($G612*'fnd base rates'!D$10)\n+($H612*'fnd base rates'!D$11)\n+($I612*'fnd base rates'!D$12)\n+($J612*'fnd base rates'!D$13)\n+($K612*'fnd base rates'!D$14)\n+($M612*'fnd base rates'!D$16)\n+($N612*'fnd base rates'!D$17)\n+($O612*'fnd base rates'!D$18)\n+($P612*VLOOKUP($S612+12,rate_basefnd,4)))\n*$R612","v":825.94},{"$f":"(($D612*'fnd base rates'!E$7)\n+($E612*'fnd base rates'!E$8)\n+($F612*'fnd base rates'!E$9)\n+($G612*'fnd base rates'!E$10)\n+($H612*'fnd base rates'!E$11)\n+($I612*'fnd base rates'!E$12)\n+($J612*'fnd base rates'!E$13)\n+($K612*'fnd base rates'!E$14)\n+($M612*'fnd base rates'!E$16)\n+($N612*'fnd base rates'!E$17)\n+($O612*'fnd base rates'!E$18)\n+($P612*VLOOKUP($S612+12,rate_basefnd,5)))\n*$R612","v":4200.5688259999997},{"$f":"(($D612*'fnd base rates'!F$7)\n+($E612*'fnd base rates'!F$8)\n+($F612*'fnd base rates'!F$9)\n+($G612*'fnd base rates'!F$10)\n+($H612*'fnd base rates'!F$11)\n+($I612*'fnd base rates'!F$12)\n+($J612*'fnd base rates'!F$13)\n+($K612*'fnd base rates'!F$14)\n+($M612*'fnd base rates'!F$16)\n+($N612*'fnd base rates'!F$17)\n+($O612*'fnd base rates'!F$18)\n+($P612*VLOOKUP($S612+12,rate_basefnd,6)))\n*$R612","v":1357.370418},{"$f":"(($D612*'fnd base rates'!G$7)\n+($E612*'fnd base rates'!G$8)\n+($F612*'fnd base rates'!G$9)\n+($G612*'fnd base rates'!G$10)\n+($H612*'fnd base rates'!G$11)\n+($I612*'fnd base rates'!G$12)\n+($J612*'fnd base rates'!G$13)\n+($K612*'fnd base rates'!G$14)\n+($M612*'fnd base rates'!G$16)\n+($N612*'fnd base rates'!G$17)\n+($O612*'fnd base rates'!G$18)\n+($P612*VLOOKUP($S612+12,rate_basefnd,7)))\n*$R612","v":169.824883},{"$f":"(($D612*'fnd base rates'!H$7)\n+($E612*'fnd base rates'!H$8)\n+($F612*'fnd base rates'!H$9)\n+($G612*'fnd base rates'!H$10)\n+($H612*'fnd base rates'!H$11)\n+($I612*'fnd base rates'!H$12)\n+($J612*'fnd base rates'!H$13)\n+($K612*'fnd base rates'!H$14)\n+($M612*'fnd base rates'!H$16)\n+($N612*'fnd base rates'!H$17)\n+($O612*'fnd base rates'!H$18)\n+($P612*VLOOKUP($S612+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D612*'fnd base rates'!I$7)\n+($E612*'fnd base rates'!I$8)\n+($F612*'fnd base rates'!I$9)\n+($G612*'fnd base rates'!I$10)\n+($H612*'fnd base rates'!I$11)\n+($I612*'fnd base rates'!I$12)\n+($J612*'fnd base rates'!I$13)\n+($K612*'fnd base rates'!I$14)\n+($M612*'fnd base rates'!I$16)\n+($N612*'fnd base rates'!I$17)\n+($O612*'fnd base rates'!I$18)\n+($P612*VLOOKUP($S612+12,rate_basefnd,9)))\n*$R612","v":413.42},{"$f":"(($D612*'fnd base rates'!J$7)\n+($E612*'fnd base rates'!J$8)\n+($F612*'fnd base rates'!J$9)\n+($G612*'fnd base rates'!J$10)\n+($H612*'fnd base rates'!J$11)\n+($I612*'fnd base rates'!J$12)\n+($J612*'fnd base rates'!J$13)\n+($K612*'fnd base rates'!J$14)\n+($M612*'fnd base rates'!J$16)\n+($N612*'fnd base rates'!J$17)\n+($O612*'fnd base rates'!J$18)\n+($P612*VLOOKUP($S612+12,rate_basefnd,10)))\n*$R612","v":164.43},{"$f":"(($D612*'fnd base rates'!K$7)\n+($E612*'fnd base rates'!K$8)\n+($F612*'fnd base rates'!K$9)\n+($G612*'fnd base rates'!K$10)\n+($H612*'fnd base rates'!K$11)\n+($I612*'fnd base rates'!K$12)\n+($J612*'fnd base rates'!K$13)\n+($K612*'fnd base rates'!K$14)\n+($M612*'fnd base rates'!K$16)\n+($N612*'fnd base rates'!K$17)\n+($O612*'fnd base rates'!K$18)\n+($P612*VLOOKUP($S612+12,rate_basefnd,11)))\n*$R612","v":1191.6059230000001},{"$f":"(($D612*'fnd base rates'!L$7)\n+($E612*'fnd base rates'!L$8)\n+($F612*'fnd base rates'!L$9)\n+($G612*'fnd base rates'!L$10)\n+($H612*'fnd base rates'!L$11)\n+($I612*'fnd base rates'!L$12)\n+($J612*'fnd base rates'!L$13)\n+($K612*'fnd base rates'!L$14)\n+($M612*'fnd base rates'!L$16)\n+($N612*'fnd base rates'!L$17)\n+($O612*'fnd base rates'!L$18)\n+($P612*VLOOKUP($S612+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D612*'fnd base rates'!M$7)\n+($E612*'fnd base rates'!M$8)\n+($F612*'fnd base rates'!M$9)\n+($G612*'fnd base rates'!M$10)\n+($H612*'fnd base rates'!M$11)\n+($I612*'fnd base rates'!M$12)\n+($J612*'fnd base rates'!M$13)\n+($K612*'fnd base rates'!M$14)\n+($M612*'fnd base rates'!M$16)\n+($N612*'fnd base rates'!M$17)\n+($O612*'fnd base rates'!M$18)\n+($P612*VLOOKUP($S612+12,rate_basefnd,13)))","v":0},11462.169298000001,null,482204105,"482","204","105",1,1,11462.169298000001,11462,2962,8500,null,null,null,null,null,null,0,null,0]
["482",{"$f":"'fnd enro'!B613","v":482204128},{"$f":"'fnd enro'!C613","v":"RIVER VALLEY"},{"$f":"'fnd enro'!D613","v":0},{"$f":"'fnd enro'!E613","v":0},{"$f":"'fnd enro'!F613","v":0},{"$f":"'fnd enro'!G613","v":1},{"$f":"'fnd enro'!H613","v":0},{"$f":"'fnd enro'!I613","v":0},{"$f":"'fnd enro'!J613","v":0},{"$f":"'fnd enro'!K613","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L613","v":0},{"$f":"'fnd enro'!M613","v":0},{"$f":"'fnd enro'!N613","v":0},{"$f":"'fnd enro'!O613","v":0},{"$f":"'fnd enro'!P613","v":0},{"$f":"'fnd enro'!R613","v":1},1,{"$f":"VALUE('fnd enro'!Q613)","v":10},null,{"$f":"(($D613*'fnd base rates'!C$7)\n+($E613*'fnd base rates'!C$8)\n+($F613*'fnd base rates'!C$9)\n+($G613*'fnd base rates'!C$10)\n+($H613*'fnd base rates'!C$11)\n+($I613*'fnd base rates'!C$12)\n+($J613*'fnd base rates'!C$13)\n+($K613*'fnd base rates'!C$14)\n+($M613*'fnd base rates'!C$16)\n+($N613*'fnd base rates'!C$17)\n+($O613*'fnd base rates'!C$18)\n+($P613*VLOOKUP($S613+12,rate_basefnd,3)))\n*$R613","v":582.60994900000003},{"$f":"(($D613*'fnd base rates'!D$7)\n+($E613*'fnd base rates'!D$8)\n+($F613*'fnd base rates'!D$9)\n+($G613*'fnd base rates'!D$10)\n+($H613*'fnd base rates'!D$11)\n+($I613*'fnd base rates'!D$12)\n+($J613*'fnd base rates'!D$13)\n+($K613*'fnd base rates'!D$14)\n+($M613*'fnd base rates'!D$16)\n+($N613*'fnd base rates'!D$17)\n+($O613*'fnd base rates'!D$18)\n+($P613*VLOOKUP($S613+12,rate_basefnd,4)))\n*$R613","v":825.94},{"$f":"(($D613*'fnd base rates'!E$7)\n+($E613*'fnd base rates'!E$8)\n+($F613*'fnd base rates'!E$9)\n+($G613*'fnd base rates'!E$10)\n+($H613*'fnd base rates'!E$11)\n+($I613*'fnd base rates'!E$12)\n+($J613*'fnd base rates'!E$13)\n+($K613*'fnd base rates'!E$14)\n+($M613*'fnd base rates'!E$16)\n+($N613*'fnd base rates'!E$17)\n+($O613*'fnd base rates'!E$18)\n+($P613*VLOOKUP($S613+12,rate_basefnd,5)))\n*$R613","v":4200.5688259999997},{"$f":"(($D613*'fnd base rates'!F$7)\n+($E613*'fnd base rates'!F$8)\n+($F613*'fnd base rates'!F$9)\n+($G613*'fnd base rates'!F$10)\n+($H613*'fnd base rates'!F$11)\n+($I613*'fnd base rates'!F$12)\n+($J613*'fnd base rates'!F$13)\n+($K613*'fnd base rates'!F$14)\n+($M613*'fnd base rates'!F$16)\n+($N613*'fnd base rates'!F$17)\n+($O613*'fnd base rates'!F$18)\n+($P613*VLOOKUP($S613+12,rate_basefnd,6)))\n*$R613","v":1357.370418},{"$f":"(($D613*'fnd base rates'!G$7)\n+($E613*'fnd base rates'!G$8)\n+($F613*'fnd base rates'!G$9)\n+($G613*'fnd base rates'!G$10)\n+($H613*'fnd base rates'!G$11)\n+($I613*'fnd base rates'!G$12)\n+($J613*'fnd base rates'!G$13)\n+($K613*'fnd base rates'!G$14)\n+($M613*'fnd base rates'!G$16)\n+($N613*'fnd base rates'!G$17)\n+($O613*'fnd base rates'!G$18)\n+($P613*VLOOKUP($S613+12,rate_basefnd,7)))\n*$R613","v":169.824883},{"$f":"(($D613*'fnd base rates'!H$7)\n+($E613*'fnd base rates'!H$8)\n+($F613*'fnd base rates'!H$9)\n+($G613*'fnd base rates'!H$10)\n+($H613*'fnd base rates'!H$11)\n+($I613*'fnd base rates'!H$12)\n+($J613*'fnd base rates'!H$13)\n+($K613*'fnd base rates'!H$14)\n+($M613*'fnd base rates'!H$16)\n+($N613*'fnd base rates'!H$17)\n+($O613*'fnd base rates'!H$18)\n+($P613*VLOOKUP($S613+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D613*'fnd base rates'!I$7)\n+($E613*'fnd base rates'!I$8)\n+($F613*'fnd base rates'!I$9)\n+($G613*'fnd base rates'!I$10)\n+($H613*'fnd base rates'!I$11)\n+($I613*'fnd base rates'!I$12)\n+($J613*'fnd base rates'!I$13)\n+($K613*'fnd base rates'!I$14)\n+($M613*'fnd base rates'!I$16)\n+($N613*'fnd base rates'!I$17)\n+($O613*'fnd base rates'!I$18)\n+($P613*VLOOKUP($S613+12,rate_basefnd,9)))\n*$R613","v":413.42},{"$f":"(($D613*'fnd base rates'!J$7)\n+($E613*'fnd base rates'!J$8)\n+($F613*'fnd base rates'!J$9)\n+($G613*'fnd base rates'!J$10)\n+($H613*'fnd base rates'!J$11)\n+($I613*'fnd base rates'!J$12)\n+($J613*'fnd base rates'!J$13)\n+($K613*'fnd base rates'!J$14)\n+($M613*'fnd base rates'!J$16)\n+($N613*'fnd base rates'!J$17)\n+($O613*'fnd base rates'!J$18)\n+($P613*VLOOKUP($S613+12,rate_basefnd,10)))\n*$R613","v":164.43},{"$f":"(($D613*'fnd base rates'!K$7)\n+($E613*'fnd base rates'!K$8)\n+($F613*'fnd base rates'!K$9)\n+($G613*'fnd base rates'!K$10)\n+($H613*'fnd base rates'!K$11)\n+($I613*'fnd base rates'!K$12)\n+($J613*'fnd base rates'!K$13)\n+($K613*'fnd base rates'!K$14)\n+($M613*'fnd base rates'!K$16)\n+($N613*'fnd base rates'!K$17)\n+($O613*'fnd base rates'!K$18)\n+($P613*VLOOKUP($S613+12,rate_basefnd,11)))\n*$R613","v":1191.6059230000001},{"$f":"(($D613*'fnd base rates'!L$7)\n+($E613*'fnd base rates'!L$8)\n+($F613*'fnd base rates'!L$9)\n+($G613*'fnd base rates'!L$10)\n+($H613*'fnd base rates'!L$11)\n+($I613*'fnd base rates'!L$12)\n+($J613*'fnd base rates'!L$13)\n+($K613*'fnd base rates'!L$14)\n+($M613*'fnd base rates'!L$16)\n+($N613*'fnd base rates'!L$17)\n+($O613*'fnd base rates'!L$18)\n+($P613*VLOOKUP($S613+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D613*'fnd base rates'!M$7)\n+($E613*'fnd base rates'!M$8)\n+($F613*'fnd base rates'!M$9)\n+($G613*'fnd base rates'!M$10)\n+($H613*'fnd base rates'!M$11)\n+($I613*'fnd base rates'!M$12)\n+($J613*'fnd base rates'!M$13)\n+($K613*'fnd base rates'!M$14)\n+($M613*'fnd base rates'!M$16)\n+($N613*'fnd base rates'!M$17)\n+($O613*'fnd base rates'!M$18)\n+($P613*VLOOKUP($S613+12,rate_basefnd,13)))","v":0},11462.169298000001,null,482204128,"482","204","128",1,1,11462.169298000001,11462,-3617,15079,null,null,null,null,null,null,0,null,0]
["482",{"$f":"'fnd enro'!B614","v":482204204},{"$f":"'fnd enro'!C614","v":"RIVER VALLEY"},{"$f":"'fnd enro'!D614","v":0},{"$f":"'fnd enro'!E614","v":0},{"$f":"'fnd enro'!F614","v":5},{"$f":"'fnd enro'!G614","v":46},{"$f":"'fnd enro'!H614","v":35},{"$f":"'fnd enro'!I614","v":0},{"$f":"'fnd enro'!J614","v":0},{"$f":"'fnd enro'!K614","v":3.4098999999999999},{"$f":"'fnd enro'!L614","v":0},{"$f":"'fnd enro'!M614","v":0},{"$f":"'fnd enro'!N614","v":0},{"$f":"'fnd enro'!O614","v":0},{"$f":"'fnd enro'!P614","v":8},{"$f":"'fnd enro'!R614","v":86},1,{"$f":"VALUE('fnd enro'!Q614)","v":3},null,{"$f":"(($D614*'fnd base rates'!C$7)\n+($E614*'fnd base rates'!C$8)\n+($F614*'fnd base rates'!C$9)\n+($G614*'fnd base rates'!C$10)\n+($H614*'fnd base rates'!C$11)\n+($I614*'fnd base rates'!C$12)\n+($J614*'fnd base rates'!C$13)\n+($K614*'fnd base rates'!C$14)\n+($M614*'fnd base rates'!C$16)\n+($N614*'fnd base rates'!C$17)\n+($O614*'fnd base rates'!C$18)\n+($P614*VLOOKUP($S614+12,rate_basefnd,3)))\n*$R614","v":50590.004083},{"$f":"(($D614*'fnd base rates'!D$7)\n+($E614*'fnd base rates'!D$8)\n+($F614*'fnd base rates'!D$9)\n+($G614*'fnd base rates'!D$10)\n+($H614*'fnd base rates'!D$11)\n+($I614*'fnd base rates'!D$12)\n+($J614*'fnd base rates'!D$13)\n+($K614*'fnd base rates'!D$14)\n+($M614*'fnd base rates'!D$16)\n+($N614*'fnd base rates'!D$17)\n+($O614*'fnd base rates'!D$18)\n+($P614*VLOOKUP($S614+12,rate_basefnd,4)))\n*$R614","v":73395.72},{"$f":"(($D614*'fnd base rates'!E$7)\n+($E614*'fnd base rates'!E$8)\n+($F614*'fnd base rates'!E$9)\n+($G614*'fnd base rates'!E$10)\n+($H614*'fnd base rates'!E$11)\n+($I614*'fnd base rates'!E$12)\n+($J614*'fnd base rates'!E$13)\n+($K614*'fnd base rates'!E$14)\n+($M614*'fnd base rates'!E$16)\n+($N614*'fnd base rates'!E$17)\n+($O614*'fnd base rates'!E$18)\n+($P614*VLOOKUP($S614+12,rate_basefnd,5)))\n*$R614","v":368384.10634200001},{"$f":"(($D614*'fnd base rates'!F$7)\n+($E614*'fnd base rates'!F$8)\n+($F614*'fnd base rates'!F$9)\n+($G614*'fnd base rates'!F$10)\n+($H614*'fnd base rates'!F$11)\n+($I614*'fnd base rates'!F$12)\n+($J614*'fnd base rates'!F$13)\n+($K614*'fnd base rates'!F$14)\n+($M614*'fnd base rates'!F$16)\n+($N614*'fnd base rates'!F$17)\n+($O614*'fnd base rates'!F$18)\n+($P614*VLOOKUP($S614+12,rate_basefnd,6)))\n*$R614","v":107168.193006},{"$f":"(($D614*'fnd base rates'!G$7)\n+($E614*'fnd base rates'!G$8)\n+($F614*'fnd base rates'!G$9)\n+($G614*'fnd base rates'!G$10)\n+($H614*'fnd base rates'!G$11)\n+($I614*'fnd base rates'!G$12)\n+($J614*'fnd base rates'!G$13)\n+($K614*'fnd base rates'!G$14)\n+($M614*'fnd base rates'!G$16)\n+($N614*'fnd base rates'!G$17)\n+($O614*'fnd base rates'!G$18)\n+($P614*VLOOKUP($S614+12,rate_basefnd,7)))\n*$R614","v":16162.979661000001},{"$f":"(($D614*'fnd base rates'!H$7)\n+($E614*'fnd base rates'!H$8)\n+($F614*'fnd base rates'!H$9)\n+($G614*'fnd base rates'!H$10)\n+($H614*'fnd base rates'!H$11)\n+($I614*'fnd base rates'!H$12)\n+($J614*'fnd base rates'!H$13)\n+($K614*'fnd base rates'!H$14)\n+($M614*'fnd base rates'!H$16)\n+($N614*'fnd base rates'!H$17)\n+($O614*'fnd base rates'!H$18)\n+($P614*VLOOKUP($S614+12,rate_basefnd,8)))","v":48807.901149999998},{"$f":"(($D614*'fnd base rates'!I$7)\n+($E614*'fnd base rates'!I$8)\n+($F614*'fnd base rates'!I$9)\n+($G614*'fnd base rates'!I$10)\n+($H614*'fnd base rates'!I$11)\n+($I614*'fnd base rates'!I$12)\n+($J614*'fnd base rates'!I$13)\n+($K614*'fnd base rates'!I$14)\n+($M614*'fnd base rates'!I$16)\n+($N614*'fnd base rates'!I$17)\n+($O614*'fnd base rates'!I$18)\n+($P614*VLOOKUP($S614+12,rate_basefnd,9)))\n*$R614","v":37021.270000000004},{"$f":"(($D614*'fnd base rates'!J$7)\n+($E614*'fnd base rates'!J$8)\n+($F614*'fnd base rates'!J$9)\n+($G614*'fnd base rates'!J$10)\n+($H614*'fnd base rates'!J$11)\n+($I614*'fnd base rates'!J$12)\n+($J614*'fnd base rates'!J$13)\n+($K614*'fnd base rates'!J$14)\n+($M614*'fnd base rates'!J$16)\n+($N614*'fnd base rates'!J$17)\n+($O614*'fnd base rates'!J$18)\n+($P614*VLOOKUP($S614+12,rate_basefnd,10)))\n*$R614","v":22370.77},{"$f":"(($D614*'fnd base rates'!K$7)\n+($E614*'fnd base rates'!K$8)\n+($F614*'fnd base rates'!K$9)\n+($G614*'fnd base rates'!K$10)\n+($H614*'fnd base rates'!K$11)\n+($I614*'fnd base rates'!K$12)\n+($J614*'fnd base rates'!K$13)\n+($K614*'fnd base rates'!K$14)\n+($M614*'fnd base rates'!K$16)\n+($N614*'fnd base rates'!K$17)\n+($O614*'fnd base rates'!K$18)\n+($P614*VLOOKUP($S614+12,rate_basefnd,11)))\n*$R614","v":105559.399341},{"$f":"(($D614*'fnd base rates'!L$7)\n+($E614*'fnd base rates'!L$8)\n+($F614*'fnd base rates'!L$9)\n+($G614*'fnd base rates'!L$10)\n+($H614*'fnd base rates'!L$11)\n+($I614*'fnd base rates'!L$12)\n+($J614*'fnd base rates'!L$13)\n+($K614*'fnd base rates'!L$14)\n+($M614*'fnd base rates'!L$16)\n+($N614*'fnd base rates'!L$17)\n+($O614*'fnd base rates'!L$18)\n+($P614*VLOOKUP($S614+12,rate_basefnd,12)))","v":180016.13438299997},{"$f":"(($D614*'fnd base rates'!M$7)\n+($E614*'fnd base rates'!M$8)\n+($F614*'fnd base rates'!M$9)\n+($G614*'fnd base rates'!M$10)\n+($H614*'fnd base rates'!M$11)\n+($I614*'fnd base rates'!M$12)\n+($J614*'fnd base rates'!M$13)\n+($K614*'fnd base rates'!M$14)\n+($M614*'fnd base rates'!M$16)\n+($N614*'fnd base rates'!M$17)\n+($O614*'fnd base rates'!M$18)\n+($P614*VLOOKUP($S614+12,rate_basefnd,13)))","v":0},1009476.4779660001,null,482204204,"482","204","204",1,86,1009476.4779660001,11738,6532,5206,null,null,null,null,null,null,0,null,0]
["482",{"$f":"'fnd enro'!B615","v":482204705},{"$f":"'fnd enro'!C615","v":"RIVER VALLEY"},{"$f":"'fnd enro'!D615","v":0},{"$f":"'fnd enro'!E615","v":0},{"$f":"'fnd enro'!F615","v":0},{"$f":"'fnd enro'!G615","v":0},{"$f":"'fnd enro'!H615","v":1},{"$f":"'fnd enro'!I615","v":0},{"$f":"'fnd enro'!J615","v":0},{"$f":"'fnd enro'!K615","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L615","v":0},{"$f":"'fnd enro'!M615","v":0},{"$f":"'fnd enro'!N615","v":0},{"$f":"'fnd enro'!O615","v":0},{"$f":"'fnd enro'!P615","v":0},{"$f":"'fnd enro'!R615","v":1},1,{"$f":"VALUE('fnd enro'!Q615)","v":3},null,{"$f":"(($D615*'fnd base rates'!C$7)\n+($E615*'fnd base rates'!C$8)\n+($F615*'fnd base rates'!C$9)\n+($G615*'fnd base rates'!C$10)\n+($H615*'fnd base rates'!C$11)\n+($I615*'fnd base rates'!C$12)\n+($J615*'fnd base rates'!C$13)\n+($K615*'fnd base rates'!C$14)\n+($M615*'fnd base rates'!C$16)\n+($N615*'fnd base rates'!C$17)\n+($O615*'fnd base rates'!C$18)\n+($P615*VLOOKUP($S615+12,rate_basefnd,3)))\n*$R615","v":582.60994900000003},{"$f":"(($D615*'fnd base rates'!D$7)\n+($E615*'fnd base rates'!D$8)\n+($F615*'fnd base rates'!D$9)\n+($G615*'fnd base rates'!D$10)\n+($H615*'fnd base rates'!D$11)\n+($I615*'fnd base rates'!D$12)\n+($J615*'fnd base rates'!D$13)\n+($K615*'fnd base rates'!D$14)\n+($M615*'fnd base rates'!D$16)\n+($N615*'fnd base rates'!D$17)\n+($O615*'fnd base rates'!D$18)\n+($P615*VLOOKUP($S615+12,rate_basefnd,4)))\n*$R615","v":825.94},{"$f":"(($D615*'fnd base rates'!E$7)\n+($E615*'fnd base rates'!E$8)\n+($F615*'fnd base rates'!E$9)\n+($G615*'fnd base rates'!E$10)\n+($H615*'fnd base rates'!E$11)\n+($I615*'fnd base rates'!E$12)\n+($J615*'fnd base rates'!E$13)\n+($K615*'fnd base rates'!E$14)\n+($M615*'fnd base rates'!E$16)\n+($N615*'fnd base rates'!E$17)\n+($O615*'fnd base rates'!E$18)\n+($P615*VLOOKUP($S615+12,rate_basefnd,5)))\n*$R615","v":3746.1288260000001},{"$f":"(($D615*'fnd base rates'!F$7)\n+($E615*'fnd base rates'!F$8)\n+($F615*'fnd base rates'!F$9)\n+($G615*'fnd base rates'!F$10)\n+($H615*'fnd base rates'!F$11)\n+($I615*'fnd base rates'!F$12)\n+($J615*'fnd base rates'!F$13)\n+($K615*'fnd base rates'!F$14)\n+($M615*'fnd base rates'!F$16)\n+($N615*'fnd base rates'!F$17)\n+($O615*'fnd base rates'!F$18)\n+($P615*VLOOKUP($S615+12,rate_basefnd,6)))\n*$R615","v":1085.2604180000001},{"$f":"(($D615*'fnd base rates'!G$7)\n+($E615*'fnd base rates'!G$8)\n+($F615*'fnd base rates'!G$9)\n+($G615*'fnd base rates'!G$10)\n+($H615*'fnd base rates'!G$11)\n+($I615*'fnd base rates'!G$12)\n+($J615*'fnd base rates'!G$13)\n+($K615*'fnd base rates'!G$14)\n+($M615*'fnd base rates'!G$16)\n+($N615*'fnd base rates'!G$17)\n+($O615*'fnd base rates'!G$18)\n+($P615*VLOOKUP($S615+12,rate_basefnd,7)))\n*$R615","v":182.40488300000001},{"$f":"(($D615*'fnd base rates'!H$7)\n+($E615*'fnd base rates'!H$8)\n+($F615*'fnd base rates'!H$9)\n+($G615*'fnd base rates'!H$10)\n+($H615*'fnd base rates'!H$11)\n+($I615*'fnd base rates'!H$12)\n+($J615*'fnd base rates'!H$13)\n+($K615*'fnd base rates'!H$14)\n+($M615*'fnd base rates'!H$16)\n+($N615*'fnd base rates'!H$17)\n+($O615*'fnd base rates'!H$18)\n+($P615*VLOOKUP($S615+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D615*'fnd base rates'!I$7)\n+($E615*'fnd base rates'!I$8)\n+($F615*'fnd base rates'!I$9)\n+($G615*'fnd base rates'!I$10)\n+($H615*'fnd base rates'!I$11)\n+($I615*'fnd base rates'!I$12)\n+($J615*'fnd base rates'!I$13)\n+($K615*'fnd base rates'!I$14)\n+($M615*'fnd base rates'!I$16)\n+($N615*'fnd base rates'!I$17)\n+($O615*'fnd base rates'!I$18)\n+($P615*VLOOKUP($S615+12,rate_basefnd,9)))\n*$R615","v":428.63},{"$f":"(($D615*'fnd base rates'!J$7)\n+($E615*'fnd base rates'!J$8)\n+($F615*'fnd base rates'!J$9)\n+($G615*'fnd base rates'!J$10)\n+($H615*'fnd base rates'!J$11)\n+($I615*'fnd base rates'!J$12)\n+($J615*'fnd base rates'!J$13)\n+($K615*'fnd base rates'!J$14)\n+($M615*'fnd base rates'!J$16)\n+($N615*'fnd base rates'!J$17)\n+($O615*'fnd base rates'!J$18)\n+($P615*VLOOKUP($S615+12,rate_basefnd,10)))\n*$R615","v":268.61},{"$f":"(($D615*'fnd base rates'!K$7)\n+($E615*'fnd base rates'!K$8)\n+($F615*'fnd base rates'!K$9)\n+($G615*'fnd base rates'!K$10)\n+($H615*'fnd base rates'!K$11)\n+($I615*'fnd base rates'!K$12)\n+($J615*'fnd base rates'!K$13)\n+($K615*'fnd base rates'!K$14)\n+($M615*'fnd base rates'!K$16)\n+($N615*'fnd base rates'!K$17)\n+($O615*'fnd base rates'!K$18)\n+($P615*VLOOKUP($S615+12,rate_basefnd,11)))\n*$R615","v":1280.0759229999999},{"$f":"(($D615*'fnd base rates'!L$7)\n+($E615*'fnd base rates'!L$8)\n+($F615*'fnd base rates'!L$9)\n+($G615*'fnd base rates'!L$10)\n+($H615*'fnd base rates'!L$11)\n+($I615*'fnd base rates'!L$12)\n+($J615*'fnd base rates'!L$13)\n+($K615*'fnd base rates'!L$14)\n+($M615*'fnd base rates'!L$16)\n+($N615*'fnd base rates'!L$17)\n+($O615*'fnd base rates'!L$18)\n+($P615*VLOOKUP($S615+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D615*'fnd base rates'!M$7)\n+($E615*'fnd base rates'!M$8)\n+($F615*'fnd base rates'!M$9)\n+($G615*'fnd base rates'!M$10)\n+($H615*'fnd base rates'!M$11)\n+($I615*'fnd base rates'!M$12)\n+($J615*'fnd base rates'!M$13)\n+($K615*'fnd base rates'!M$14)\n+($M615*'fnd base rates'!M$16)\n+($N615*'fnd base rates'!M$17)\n+($O615*'fnd base rates'!M$18)\n+($P615*VLOOKUP($S615+12,rate_basefnd,13)))","v":0},11090.709298,null,482204705,"482","204","705",1,1,11090.709298,11091,-2043,13134,null,null,null,null,null,null,0,null,0]
["482",{"$f":"'fnd enro'!B616","v":482204745},{"$f":"'fnd enro'!C616","v":"RIVER VALLEY"},{"$f":"'fnd enro'!D616","v":0},{"$f":"'fnd enro'!E616","v":0},{"$f":"'fnd enro'!F616","v":2},{"$f":"'fnd enro'!G616","v":21},{"$f":"'fnd enro'!H616","v":13},{"$f":"'fnd enro'!I616","v":0},{"$f":"'fnd enro'!J616","v":0},{"$f":"'fnd enro'!K616","v":1.4274},{"$f":"'fnd enro'!L616","v":0},{"$f":"'fnd enro'!M616","v":0},{"$f":"'fnd enro'!N616","v":0},{"$f":"'fnd enro'!O616","v":0},{"$f":"'fnd enro'!P616","v":6},{"$f":"'fnd enro'!R616","v":36},1,{"$f":"VALUE('fnd enro'!Q616)","v":4},null,{"$f":"(($D616*'fnd base rates'!C$7)\n+($E616*'fnd base rates'!C$8)\n+($F616*'fnd base rates'!C$9)\n+($G616*'fnd base rates'!C$10)\n+($H616*'fnd base rates'!C$11)\n+($I616*'fnd base rates'!C$12)\n+($J616*'fnd base rates'!C$13)\n+($K616*'fnd base rates'!C$14)\n+($M616*'fnd base rates'!C$16)\n+($N616*'fnd base rates'!C$17)\n+($O616*'fnd base rates'!C$18)\n+($P616*VLOOKUP($S616+12,rate_basefnd,3)))\n*$R616","v":21360.677058000001},{"$f":"(($D616*'fnd base rates'!D$7)\n+($E616*'fnd base rates'!D$8)\n+($F616*'fnd base rates'!D$9)\n+($G616*'fnd base rates'!D$10)\n+($H616*'fnd base rates'!D$11)\n+($I616*'fnd base rates'!D$12)\n+($J616*'fnd base rates'!D$13)\n+($K616*'fnd base rates'!D$14)\n+($M616*'fnd base rates'!D$16)\n+($N616*'fnd base rates'!D$17)\n+($O616*'fnd base rates'!D$18)\n+($P616*VLOOKUP($S616+12,rate_basefnd,4)))\n*$R616","v":31593.060000000005},{"$f":"(($D616*'fnd base rates'!E$7)\n+($E616*'fnd base rates'!E$8)\n+($F616*'fnd base rates'!E$9)\n+($G616*'fnd base rates'!E$10)\n+($H616*'fnd base rates'!E$11)\n+($I616*'fnd base rates'!E$12)\n+($J616*'fnd base rates'!E$13)\n+($K616*'fnd base rates'!E$14)\n+($M616*'fnd base rates'!E$16)\n+($N616*'fnd base rates'!E$17)\n+($O616*'fnd base rates'!E$18)\n+($P616*VLOOKUP($S616+12,rate_basefnd,5)))\n*$R616","v":163443.991492},{"$f":"(($D616*'fnd base rates'!F$7)\n+($E616*'fnd base rates'!F$8)\n+($F616*'fnd base rates'!F$9)\n+($G616*'fnd base rates'!F$10)\n+($H616*'fnd base rates'!F$11)\n+($I616*'fnd base rates'!F$12)\n+($J616*'fnd base rates'!F$13)\n+($K616*'fnd base rates'!F$14)\n+($M616*'fnd base rates'!F$16)\n+($N616*'fnd base rates'!F$17)\n+($O616*'fnd base rates'!F$18)\n+($P616*VLOOKUP($S616+12,rate_basefnd,6)))\n*$R616","v":45310.401956000002},{"$f":"(($D616*'fnd base rates'!G$7)\n+($E616*'fnd base rates'!G$8)\n+($F616*'fnd base rates'!G$9)\n+($G616*'fnd base rates'!G$10)\n+($H616*'fnd base rates'!G$11)\n+($I616*'fnd base rates'!G$12)\n+($J616*'fnd base rates'!G$13)\n+($K616*'fnd base rates'!G$14)\n+($M616*'fnd base rates'!G$16)\n+($N616*'fnd base rates'!G$17)\n+($O616*'fnd base rates'!G$18)\n+($P616*VLOOKUP($S616+12,rate_basefnd,7)))\n*$R616","v":7156.8514859999996},{"$f":"(($D616*'fnd base rates'!H$7)\n+($E616*'fnd base rates'!H$8)\n+($F616*'fnd base rates'!H$9)\n+($G616*'fnd base rates'!H$10)\n+($H616*'fnd base rates'!H$11)\n+($I616*'fnd base rates'!H$12)\n+($J616*'fnd base rates'!H$13)\n+($K616*'fnd base rates'!H$14)\n+($M616*'fnd base rates'!H$16)\n+($N616*'fnd base rates'!H$17)\n+($O616*'fnd base rates'!H$18)\n+($P616*VLOOKUP($S616+12,rate_basefnd,8)))","v":20494.254899999996},{"$f":"(($D616*'fnd base rates'!I$7)\n+($E616*'fnd base rates'!I$8)\n+($F616*'fnd base rates'!I$9)\n+($G616*'fnd base rates'!I$10)\n+($H616*'fnd base rates'!I$11)\n+($I616*'fnd base rates'!I$12)\n+($J616*'fnd base rates'!I$13)\n+($K616*'fnd base rates'!I$14)\n+($M616*'fnd base rates'!I$16)\n+($N616*'fnd base rates'!I$17)\n+($O616*'fnd base rates'!I$18)\n+($P616*VLOOKUP($S616+12,rate_basefnd,9)))\n*$R616","v":15815.789999999999},{"$f":"(($D616*'fnd base rates'!J$7)\n+($E616*'fnd base rates'!J$8)\n+($F616*'fnd base rates'!J$9)\n+($G616*'fnd base rates'!J$10)\n+($H616*'fnd base rates'!J$11)\n+($I616*'fnd base rates'!J$12)\n+($J616*'fnd base rates'!J$13)\n+($K616*'fnd base rates'!J$14)\n+($M616*'fnd base rates'!J$16)\n+($N616*'fnd base rates'!J$17)\n+($O616*'fnd base rates'!J$18)\n+($P616*VLOOKUP($S616+12,rate_basefnd,10)))\n*$R616","v":10983.240000000002},{"$f":"(($D616*'fnd base rates'!K$7)\n+($E616*'fnd base rates'!K$8)\n+($F616*'fnd base rates'!K$9)\n+($G616*'fnd base rates'!K$10)\n+($H616*'fnd base rates'!K$11)\n+($I616*'fnd base rates'!K$12)\n+($J616*'fnd base rates'!K$13)\n+($K616*'fnd base rates'!K$14)\n+($M616*'fnd base rates'!K$16)\n+($N616*'fnd base rates'!K$17)\n+($O616*'fnd base rates'!K$18)\n+($P616*VLOOKUP($S616+12,rate_basefnd,11)))\n*$R616","v":44041.577166000003},{"$f":"(($D616*'fnd base rates'!L$7)\n+($E616*'fnd base rates'!L$8)\n+($F616*'fnd base rates'!L$9)\n+($G616*'fnd base rates'!L$10)\n+($H616*'fnd base rates'!L$11)\n+($I616*'fnd base rates'!L$12)\n+($J616*'fnd base rates'!L$13)\n+($K616*'fnd base rates'!L$14)\n+($M616*'fnd base rates'!L$16)\n+($N616*'fnd base rates'!L$17)\n+($O616*'fnd base rates'!L$18)\n+($P616*VLOOKUP($S616+12,rate_basefnd,12)))","v":76644.164858000004},{"$f":"(($D616*'fnd base rates'!M$7)\n+($E616*'fnd base rates'!M$8)\n+($F616*'fnd base rates'!M$9)\n+($G616*'fnd base rates'!M$10)\n+($H616*'fnd base rates'!M$11)\n+($I616*'fnd base rates'!M$12)\n+($J616*'fnd base rates'!M$13)\n+($K616*'fnd base rates'!M$14)\n+($M616*'fnd base rates'!M$16)\n+($N616*'fnd base rates'!M$17)\n+($O616*'fnd base rates'!M$18)\n+($P616*VLOOKUP($S616+12,rate_basefnd,13)))","v":0},436844.00891600002,null,482204745,"482","204","745",1,36,436844.00891600002,12135,-4794,16929,null,null,null,null,null,null,0,null,0]
["482",{"$f":"'fnd enro'!B617","v":482204773},{"$f":"'fnd enro'!C617","v":"RIVER VALLEY"},{"$f":"'fnd enro'!D617","v":0},{"$f":"'fnd enro'!E617","v":0},{"$f":"'fnd enro'!F617","v":10},{"$f":"'fnd enro'!G617","v":24},{"$f":"'fnd enro'!H617","v":13},{"$f":"'fnd enro'!I617","v":0},{"$f":"'fnd enro'!J617","v":0},{"$f":"'fnd enro'!K617","v":1.8635999999999999},{"$f":"'fnd enro'!L617","v":0},{"$f":"'fnd enro'!M617","v":0},{"$f":"'fnd enro'!N617","v":0},{"$f":"'fnd enro'!O617","v":0},{"$f":"'fnd enro'!P617","v":10},{"$f":"'fnd enro'!R617","v":47},1,{"$f":"VALUE('fnd enro'!Q617)","v":6},null,{"$f":"(($D617*'fnd base rates'!C$7)\n+($E617*'fnd base rates'!C$8)\n+($F617*'fnd base rates'!C$9)\n+($G617*'fnd base rates'!C$10)\n+($H617*'fnd base rates'!C$11)\n+($I617*'fnd base rates'!C$12)\n+($J617*'fnd base rates'!C$13)\n+($K617*'fnd base rates'!C$14)\n+($M617*'fnd base rates'!C$16)\n+($N617*'fnd base rates'!C$17)\n+($O617*'fnd base rates'!C$18)\n+($P617*VLOOKUP($S617+12,rate_basefnd,3)))\n*$R617","v":28136.308412000002},{"$f":"(($D617*'fnd base rates'!D$7)\n+($E617*'fnd base rates'!D$8)\n+($F617*'fnd base rates'!D$9)\n+($G617*'fnd base rates'!D$10)\n+($H617*'fnd base rates'!D$11)\n+($I617*'fnd base rates'!D$12)\n+($J617*'fnd base rates'!D$13)\n+($K617*'fnd base rates'!D$14)\n+($M617*'fnd base rates'!D$16)\n+($N617*'fnd base rates'!D$17)\n+($O617*'fnd base rates'!D$18)\n+($P617*VLOOKUP($S617+12,rate_basefnd,4)))\n*$R617","v":42424.48000000001},{"$f":"(($D617*'fnd base rates'!E$7)\n+($E617*'fnd base rates'!E$8)\n+($F617*'fnd base rates'!E$9)\n+($G617*'fnd base rates'!E$10)\n+($H617*'fnd base rates'!E$11)\n+($I617*'fnd base rates'!E$12)\n+($J617*'fnd base rates'!E$13)\n+($K617*'fnd base rates'!E$14)\n+($M617*'fnd base rates'!E$16)\n+($N617*'fnd base rates'!E$17)\n+($O617*'fnd base rates'!E$18)\n+($P617*VLOOKUP($S617+12,rate_basefnd,5)))\n*$R617","v":226690.16128799997},{"$f":"(($D617*'fnd base rates'!F$7)\n+($E617*'fnd base rates'!F$8)\n+($F617*'fnd base rates'!F$9)\n+($G617*'fnd base rates'!F$10)\n+($H617*'fnd base rates'!F$11)\n+($I617*'fnd base rates'!F$12)\n+($J617*'fnd base rates'!F$13)\n+($K617*'fnd base rates'!F$14)\n+($M617*'fnd base rates'!F$16)\n+($N617*'fnd base rates'!F$17)\n+($O617*'fnd base rates'!F$18)\n+($P617*VLOOKUP($S617+12,rate_basefnd,6)))\n*$R617","v":60236.614584000003},{"$f":"(($D617*'fnd base rates'!G$7)\n+($E617*'fnd base rates'!G$8)\n+($F617*'fnd base rates'!G$9)\n+($G617*'fnd base rates'!G$10)\n+($H617*'fnd base rates'!G$11)\n+($I617*'fnd base rates'!G$12)\n+($J617*'fnd base rates'!G$13)\n+($K617*'fnd base rates'!G$14)\n+($M617*'fnd base rates'!G$16)\n+($N617*'fnd base rates'!G$17)\n+($O617*'fnd base rates'!G$18)\n+($P617*VLOOKUP($S617+12,rate_basefnd,7)))\n*$R617","v":9851.3540040000007},{"$f":"(($D617*'fnd base rates'!H$7)\n+($E617*'fnd base rates'!H$8)\n+($F617*'fnd base rates'!H$9)\n+($G617*'fnd base rates'!H$10)\n+($H617*'fnd base rates'!H$11)\n+($I617*'fnd base rates'!H$12)\n+($J617*'fnd base rates'!H$13)\n+($K617*'fnd base rates'!H$14)\n+($M617*'fnd base rates'!H$16)\n+($N617*'fnd base rates'!H$17)\n+($O617*'fnd base rates'!H$18)\n+($P617*VLOOKUP($S617+12,rate_basefnd,8)))","v":26842.0386},{"$f":"(($D617*'fnd base rates'!I$7)\n+($E617*'fnd base rates'!I$8)\n+($F617*'fnd base rates'!I$9)\n+($G617*'fnd base rates'!I$10)\n+($H617*'fnd base rates'!I$11)\n+($I617*'fnd base rates'!I$12)\n+($J617*'fnd base rates'!I$13)\n+($K617*'fnd base rates'!I$14)\n+($M617*'fnd base rates'!I$16)\n+($N617*'fnd base rates'!I$17)\n+($O617*'fnd base rates'!I$18)\n+($P617*VLOOKUP($S617+12,rate_basefnd,9)))\n*$R617","v":21053.569999999996},{"$f":"(($D617*'fnd base rates'!J$7)\n+($E617*'fnd base rates'!J$8)\n+($F617*'fnd base rates'!J$9)\n+($G617*'fnd base rates'!J$10)\n+($H617*'fnd base rates'!J$11)\n+($I617*'fnd base rates'!J$12)\n+($J617*'fnd base rates'!J$13)\n+($K617*'fnd base rates'!J$14)\n+($M617*'fnd base rates'!J$16)\n+($N617*'fnd base rates'!J$17)\n+($O617*'fnd base rates'!J$18)\n+($P617*VLOOKUP($S617+12,rate_basefnd,10)))\n*$R617","v":15940.050000000001},{"$f":"(($D617*'fnd base rates'!K$7)\n+($E617*'fnd base rates'!K$8)\n+($F617*'fnd base rates'!K$9)\n+($G617*'fnd base rates'!K$10)\n+($H617*'fnd base rates'!K$11)\n+($I617*'fnd base rates'!K$12)\n+($J617*'fnd base rates'!K$13)\n+($K617*'fnd base rates'!K$14)\n+($M617*'fnd base rates'!K$16)\n+($N617*'fnd base rates'!K$17)\n+($O617*'fnd base rates'!K$18)\n+($P617*VLOOKUP($S617+12,rate_basefnd,11)))\n*$R617","v":57147.479524000002},{"$f":"(($D617*'fnd base rates'!L$7)\n+($E617*'fnd base rates'!L$8)\n+($F617*'fnd base rates'!L$9)\n+($G617*'fnd base rates'!L$10)\n+($H617*'fnd base rates'!L$11)\n+($I617*'fnd base rates'!L$12)\n+($J617*'fnd base rates'!L$13)\n+($K617*'fnd base rates'!L$14)\n+($M617*'fnd base rates'!L$16)\n+($N617*'fnd base rates'!L$17)\n+($O617*'fnd base rates'!L$18)\n+($P617*VLOOKUP($S617+12,rate_basefnd,12)))","v":101575.657612},{"$f":"(($D617*'fnd base rates'!M$7)\n+($E617*'fnd base rates'!M$8)\n+($F617*'fnd base rates'!M$9)\n+($G617*'fnd base rates'!M$10)\n+($H617*'fnd base rates'!M$11)\n+($I617*'fnd base rates'!M$12)\n+($J617*'fnd base rates'!M$13)\n+($K617*'fnd base rates'!M$14)\n+($M617*'fnd base rates'!M$16)\n+($N617*'fnd base rates'!M$17)\n+($O617*'fnd base rates'!M$18)\n+($P617*VLOOKUP($S617+12,rate_basefnd,13)))","v":0},589897.71402399999,null,482204773,"482","204","773",1,47,589897.71402399999,12551,-4346,16897,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B618","v":483239020},{"$f":"'fnd enro'!C618","v":"RISING TIDE"},{"$f":"'fnd enro'!D618","v":0},{"$f":"'fnd enro'!E618","v":0},{"$f":"'fnd enro'!F618","v":0},{"$f":"'fnd enro'!G618","v":0},{"$f":"'fnd enro'!H618","v":10},{"$f":"'fnd enro'!I618","v":7},{"$f":"'fnd enro'!J618","v":0},{"$f":"'fnd enro'!K618","v":0.67410000000000003},{"$f":"'fnd enro'!L618","v":0},{"$f":"'fnd enro'!M618","v":0},{"$f":"'fnd enro'!N618","v":0},{"$f":"'fnd enro'!O618","v":1},{"$f":"'fnd enro'!P618","v":7},{"$f":"'fnd enro'!R618","v":17},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q618)","v":10},null,{"$f":"(($D618*'fnd base rates'!C$7)\n+($E618*'fnd base rates'!C$8)\n+($F618*'fnd base rates'!C$9)\n+($G618*'fnd base rates'!C$10)\n+($H618*'fnd base rates'!C$11)\n+($I618*'fnd base rates'!C$12)\n+($J618*'fnd base rates'!C$13)\n+($K618*'fnd base rates'!C$14)\n+($M618*'fnd base rates'!C$16)\n+($N618*'fnd base rates'!C$17)\n+($O618*'fnd base rates'!C$18)\n+($P618*VLOOKUP($S618+12,rate_basefnd,3)))\n*$R618","v":11154.178643894998},{"$f":"(($D618*'fnd base rates'!D$7)\n+($E618*'fnd base rates'!D$8)\n+($F618*'fnd base rates'!D$9)\n+($G618*'fnd base rates'!D$10)\n+($H618*'fnd base rates'!D$11)\n+($I618*'fnd base rates'!D$12)\n+($J618*'fnd base rates'!D$13)\n+($K618*'fnd base rates'!D$14)\n+($M618*'fnd base rates'!D$16)\n+($N618*'fnd base rates'!D$17)\n+($O618*'fnd base rates'!D$18)\n+($P618*VLOOKUP($S618+12,rate_basefnd,4)))\n*$R618","v":18391.018499999998},{"$f":"(($D618*'fnd base rates'!E$7)\n+($E618*'fnd base rates'!E$8)\n+($F618*'fnd base rates'!E$9)\n+($G618*'fnd base rates'!E$10)\n+($H618*'fnd base rates'!E$11)\n+($I618*'fnd base rates'!E$12)\n+($J618*'fnd base rates'!E$13)\n+($K618*'fnd base rates'!E$14)\n+($M618*'fnd base rates'!E$16)\n+($N618*'fnd base rates'!E$17)\n+($O618*'fnd base rates'!E$18)\n+($P618*VLOOKUP($S618+12,rate_basefnd,5)))\n*$R618","v":114233.28987122999},{"$f":"(($D618*'fnd base rates'!F$7)\n+($E618*'fnd base rates'!F$8)\n+($F618*'fnd base rates'!F$9)\n+($G618*'fnd base rates'!F$10)\n+($H618*'fnd base rates'!F$11)\n+($I618*'fnd base rates'!F$12)\n+($J618*'fnd base rates'!F$13)\n+($K618*'fnd base rates'!F$14)\n+($M618*'fnd base rates'!F$16)\n+($N618*'fnd base rates'!F$17)\n+($O618*'fnd base rates'!F$18)\n+($P618*VLOOKUP($S618+12,rate_basefnd,6)))\n*$R618","v":18492.208332390004},{"$f":"(($D618*'fnd base rates'!G$7)\n+($E618*'fnd base rates'!G$8)\n+($F618*'fnd base rates'!G$9)\n+($G618*'fnd base rates'!G$10)\n+($H618*'fnd base rates'!G$11)\n+($I618*'fnd base rates'!G$12)\n+($J618*'fnd base rates'!G$13)\n+($K618*'fnd base rates'!G$14)\n+($M618*'fnd base rates'!G$16)\n+($N618*'fnd base rates'!G$17)\n+($O618*'fnd base rates'!G$18)\n+($P618*VLOOKUP($S618+12,rate_basefnd,7)))\n*$R618","v":4953.0453874650002},{"$f":"(($D618*'fnd base rates'!H$7)\n+($E618*'fnd base rates'!H$8)\n+($F618*'fnd base rates'!H$9)\n+($G618*'fnd base rates'!H$10)\n+($H618*'fnd base rates'!H$11)\n+($I618*'fnd base rates'!H$12)\n+($J618*'fnd base rates'!H$13)\n+($K618*'fnd base rates'!H$14)\n+($M618*'fnd base rates'!H$16)\n+($N618*'fnd base rates'!H$17)\n+($O618*'fnd base rates'!H$18)\n+($P618*VLOOKUP($S618+12,rate_basefnd,8)))","v":12344.22285},{"$f":"(($D618*'fnd base rates'!I$7)\n+($E618*'fnd base rates'!I$8)\n+($F618*'fnd base rates'!I$9)\n+($G618*'fnd base rates'!I$10)\n+($H618*'fnd base rates'!I$11)\n+($I618*'fnd base rates'!I$12)\n+($J618*'fnd base rates'!I$13)\n+($K618*'fnd base rates'!I$14)\n+($M618*'fnd base rates'!I$16)\n+($N618*'fnd base rates'!I$17)\n+($O618*'fnd base rates'!I$18)\n+($P618*VLOOKUP($S618+12,rate_basefnd,9)))\n*$R618","v":9301.4621999999999},{"$f":"(($D618*'fnd base rates'!J$7)\n+($E618*'fnd base rates'!J$8)\n+($F618*'fnd base rates'!J$9)\n+($G618*'fnd base rates'!J$10)\n+($H618*'fnd base rates'!J$11)\n+($I618*'fnd base rates'!J$12)\n+($J618*'fnd base rates'!J$13)\n+($K618*'fnd base rates'!J$14)\n+($M618*'fnd base rates'!J$16)\n+($N618*'fnd base rates'!J$17)\n+($O618*'fnd base rates'!J$18)\n+($P618*VLOOKUP($S618+12,rate_basefnd,10)))\n*$R618","v":14708.374649999998},{"$f":"(($D618*'fnd base rates'!K$7)\n+($E618*'fnd base rates'!K$8)\n+($F618*'fnd base rates'!K$9)\n+($G618*'fnd base rates'!K$10)\n+($H618*'fnd base rates'!K$11)\n+($I618*'fnd base rates'!K$12)\n+($J618*'fnd base rates'!K$13)\n+($K618*'fnd base rates'!K$14)\n+($M618*'fnd base rates'!K$16)\n+($N618*'fnd base rates'!K$17)\n+($O618*'fnd base rates'!K$18)\n+($P618*VLOOKUP($S618+12,rate_basefnd,11)))\n*$R618","v":22703.894776664998},{"$f":"(($D618*'fnd base rates'!L$7)\n+($E618*'fnd base rates'!L$8)\n+($F618*'fnd base rates'!L$9)\n+($G618*'fnd base rates'!L$10)\n+($H618*'fnd base rates'!L$11)\n+($I618*'fnd base rates'!L$12)\n+($J618*'fnd base rates'!L$13)\n+($K618*'fnd base rates'!L$14)\n+($M618*'fnd base rates'!L$16)\n+($N618*'fnd base rates'!L$17)\n+($O618*'fnd base rates'!L$18)\n+($P618*VLOOKUP($S618+12,rate_basefnd,12)))","v":41040.801897000005},{"$f":"(($D618*'fnd base rates'!M$7)\n+($E618*'fnd base rates'!M$8)\n+($F618*'fnd base rates'!M$9)\n+($G618*'fnd base rates'!M$10)\n+($H618*'fnd base rates'!M$11)\n+($I618*'fnd base rates'!M$12)\n+($J618*'fnd base rates'!M$13)\n+($K618*'fnd base rates'!M$14)\n+($M618*'fnd base rates'!M$16)\n+($N618*'fnd base rates'!M$17)\n+($O618*'fnd base rates'!M$18)\n+($P618*VLOOKUP($S618+12,rate_basefnd,13)))","v":0},267322.49710864504,null,483239020,"483","239","020",1,17,267322.49710864504,15725,-1125,16850,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B619","v":483239036},{"$f":"'fnd enro'!C619","v":"RISING TIDE"},{"$f":"'fnd enro'!D619","v":0},{"$f":"'fnd enro'!E619","v":0},{"$f":"'fnd enro'!F619","v":0},{"$f":"'fnd enro'!G619","v":5},{"$f":"'fnd enro'!H619","v":8},{"$f":"'fnd enro'!I619","v":10},{"$f":"'fnd enro'!J619","v":0},{"$f":"'fnd enro'!K619","v":0.91200000000000003},{"$f":"'fnd enro'!L619","v":0},{"$f":"'fnd enro'!M619","v":0},{"$f":"'fnd enro'!N619","v":0},{"$f":"'fnd enro'!O619","v":0},{"$f":"'fnd enro'!P619","v":5},{"$f":"'fnd enro'!R619","v":23},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q619)","v":7},null,{"$f":"(($D619*'fnd base rates'!C$7)\n+($E619*'fnd base rates'!C$8)\n+($F619*'fnd base rates'!C$9)\n+($G619*'fnd base rates'!C$10)\n+($H619*'fnd base rates'!C$11)\n+($I619*'fnd base rates'!C$12)\n+($J619*'fnd base rates'!C$13)\n+($K619*'fnd base rates'!C$14)\n+($M619*'fnd base rates'!C$16)\n+($N619*'fnd base rates'!C$17)\n+($O619*'fnd base rates'!C$18)\n+($P619*VLOOKUP($S619+12,rate_basefnd,3)))\n*$R619","v":14296.617536400001},{"$f":"(($D619*'fnd base rates'!D$7)\n+($E619*'fnd base rates'!D$8)\n+($F619*'fnd base rates'!D$9)\n+($G619*'fnd base rates'!D$10)\n+($H619*'fnd base rates'!D$11)\n+($I619*'fnd base rates'!D$12)\n+($J619*'fnd base rates'!D$13)\n+($K619*'fnd base rates'!D$14)\n+($M619*'fnd base rates'!D$16)\n+($N619*'fnd base rates'!D$17)\n+($O619*'fnd base rates'!D$18)\n+($P619*VLOOKUP($S619+12,rate_basefnd,4)))\n*$R619","v":21704.488200000003},{"$f":"(($D619*'fnd base rates'!E$7)\n+($E619*'fnd base rates'!E$8)\n+($F619*'fnd base rates'!E$9)\n+($G619*'fnd base rates'!E$10)\n+($H619*'fnd base rates'!E$11)\n+($I619*'fnd base rates'!E$12)\n+($J619*'fnd base rates'!E$13)\n+($K619*'fnd base rates'!E$14)\n+($M619*'fnd base rates'!E$16)\n+($N619*'fnd base rates'!E$17)\n+($O619*'fnd base rates'!E$18)\n+($P619*VLOOKUP($S619+12,rate_basefnd,5)))\n*$R619","v":127692.2007036},{"$f":"(($D619*'fnd base rates'!F$7)\n+($E619*'fnd base rates'!F$8)\n+($F619*'fnd base rates'!F$9)\n+($G619*'fnd base rates'!F$10)\n+($H619*'fnd base rates'!F$11)\n+($I619*'fnd base rates'!F$12)\n+($J619*'fnd base rates'!F$13)\n+($K619*'fnd base rates'!F$14)\n+($M619*'fnd base rates'!F$16)\n+($N619*'fnd base rates'!F$17)\n+($O619*'fnd base rates'!F$18)\n+($P619*VLOOKUP($S619+12,rate_basefnd,6)))\n*$R619","v":26019.4272948},{"$f":"(($D619*'fnd base rates'!G$7)\n+($E619*'fnd base rates'!G$8)\n+($F619*'fnd base rates'!G$9)\n+($G619*'fnd base rates'!G$10)\n+($H619*'fnd base rates'!G$11)\n+($I619*'fnd base rates'!G$12)\n+($J619*'fnd base rates'!G$13)\n+($K619*'fnd base rates'!G$14)\n+($M619*'fnd base rates'!G$16)\n+($N619*'fnd base rates'!G$17)\n+($O619*'fnd base rates'!G$18)\n+($P619*VLOOKUP($S619+12,rate_basefnd,7)))\n*$R619","v":5193.0190188000006},{"$f":"(($D619*'fnd base rates'!H$7)\n+($E619*'fnd base rates'!H$8)\n+($F619*'fnd base rates'!H$9)\n+($G619*'fnd base rates'!H$10)\n+($H619*'fnd base rates'!H$11)\n+($I619*'fnd base rates'!H$12)\n+($J619*'fnd base rates'!H$13)\n+($K619*'fnd base rates'!H$14)\n+($M619*'fnd base rates'!H$16)\n+($N619*'fnd base rates'!H$17)\n+($O619*'fnd base rates'!H$18)\n+($P619*VLOOKUP($S619+12,rate_basefnd,8)))","v":16439.462},{"$f":"(($D619*'fnd base rates'!I$7)\n+($E619*'fnd base rates'!I$8)\n+($F619*'fnd base rates'!I$9)\n+($G619*'fnd base rates'!I$10)\n+($H619*'fnd base rates'!I$11)\n+($I619*'fnd base rates'!I$12)\n+($J619*'fnd base rates'!I$13)\n+($K619*'fnd base rates'!I$14)\n+($M619*'fnd base rates'!I$16)\n+($N619*'fnd base rates'!I$17)\n+($O619*'fnd base rates'!I$18)\n+($P619*VLOOKUP($S619+12,rate_basefnd,9)))\n*$R619","v":11255.355899999997},{"$f":"(($D619*'fnd base rates'!J$7)\n+($E619*'fnd base rates'!J$8)\n+($F619*'fnd base rates'!J$9)\n+($G619*'fnd base rates'!J$10)\n+($H619*'fnd base rates'!J$11)\n+($I619*'fnd base rates'!J$12)\n+($J619*'fnd base rates'!J$13)\n+($K619*'fnd base rates'!J$14)\n+($M619*'fnd base rates'!J$16)\n+($N619*'fnd base rates'!J$17)\n+($O619*'fnd base rates'!J$18)\n+($P619*VLOOKUP($S619+12,rate_basefnd,10)))\n*$R619","v":13682.21355},{"$f":"(($D619*'fnd base rates'!K$7)\n+($E619*'fnd base rates'!K$8)\n+($F619*'fnd base rates'!K$9)\n+($G619*'fnd base rates'!K$10)\n+($H619*'fnd base rates'!K$11)\n+($I619*'fnd base rates'!K$12)\n+($J619*'fnd base rates'!K$13)\n+($K619*'fnd base rates'!K$14)\n+($M619*'fnd base rates'!K$16)\n+($N619*'fnd base rates'!K$17)\n+($O619*'fnd base rates'!K$18)\n+($P619*VLOOKUP($S619+12,rate_basefnd,11)))\n*$R619","v":29651.7337128},{"$f":"(($D619*'fnd base rates'!L$7)\n+($E619*'fnd base rates'!L$8)\n+($F619*'fnd base rates'!L$9)\n+($G619*'fnd base rates'!L$10)\n+($H619*'fnd base rates'!L$11)\n+($I619*'fnd base rates'!L$12)\n+($J619*'fnd base rates'!L$13)\n+($K619*'fnd base rates'!L$14)\n+($M619*'fnd base rates'!L$16)\n+($N619*'fnd base rates'!L$17)\n+($O619*'fnd base rates'!L$18)\n+($P619*VLOOKUP($S619+12,rate_basefnd,12)))","v":49401.301040000006},{"$f":"(($D619*'fnd base rates'!M$7)\n+($E619*'fnd base rates'!M$8)\n+($F619*'fnd base rates'!M$9)\n+($G619*'fnd base rates'!M$10)\n+($H619*'fnd base rates'!M$11)\n+($I619*'fnd base rates'!M$12)\n+($J619*'fnd base rates'!M$13)\n+($K619*'fnd base rates'!M$14)\n+($M619*'fnd base rates'!M$16)\n+($N619*'fnd base rates'!M$17)\n+($O619*'fnd base rates'!M$18)\n+($P619*VLOOKUP($S619+12,rate_basefnd,13)))","v":0},315335.81895640003,null,483239036,"483","239","036",1,23,315335.81895640003,13710,2186,11524,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B620","v":483239052},{"$f":"'fnd enro'!C620","v":"RISING TIDE"},{"$f":"'fnd enro'!D620","v":0},{"$f":"'fnd enro'!E620","v":0},{"$f":"'fnd enro'!F620","v":0},{"$f":"'fnd enro'!G620","v":4},{"$f":"'fnd enro'!H620","v":17},{"$f":"'fnd enro'!I620","v":32},{"$f":"'fnd enro'!J620","v":0},{"$f":"'fnd enro'!K620","v":2.1015000000000001},{"$f":"'fnd enro'!L620","v":0},{"$f":"'fnd enro'!M620","v":0},{"$f":"'fnd enro'!N620","v":0},{"$f":"'fnd enro'!O620","v":0},{"$f":"'fnd enro'!P620","v":10},{"$f":"'fnd enro'!R620","v":53},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q620)","v":6},null,{"$f":"(($D620*'fnd base rates'!C$7)\n+($E620*'fnd base rates'!C$8)\n+($F620*'fnd base rates'!C$9)\n+($G620*'fnd base rates'!C$10)\n+($H620*'fnd base rates'!C$11)\n+($I620*'fnd base rates'!C$12)\n+($J620*'fnd base rates'!C$13)\n+($K620*'fnd base rates'!C$14)\n+($M620*'fnd base rates'!C$16)\n+($N620*'fnd base rates'!C$17)\n+($O620*'fnd base rates'!C$18)\n+($P620*VLOOKUP($S620+12,rate_basefnd,3)))\n*$R620","v":32738.106998925003},{"$f":"(($D620*'fnd base rates'!D$7)\n+($E620*'fnd base rates'!D$8)\n+($F620*'fnd base rates'!D$9)\n+($G620*'fnd base rates'!D$10)\n+($H620*'fnd base rates'!D$11)\n+($I620*'fnd base rates'!D$12)\n+($J620*'fnd base rates'!D$13)\n+($K620*'fnd base rates'!D$14)\n+($M620*'fnd base rates'!D$16)\n+($N620*'fnd base rates'!D$17)\n+($O620*'fnd base rates'!D$18)\n+($P620*VLOOKUP($S620+12,rate_basefnd,4)))\n*$R620","v":49038.424200000009},{"$f":"(($D620*'fnd base rates'!E$7)\n+($E620*'fnd base rates'!E$8)\n+($F620*'fnd base rates'!E$9)\n+($G620*'fnd base rates'!E$10)\n+($H620*'fnd base rates'!E$11)\n+($I620*'fnd base rates'!E$12)\n+($J620*'fnd base rates'!E$13)\n+($K620*'fnd base rates'!E$14)\n+($M620*'fnd base rates'!E$16)\n+($N620*'fnd base rates'!E$17)\n+($O620*'fnd base rates'!E$18)\n+($P620*VLOOKUP($S620+12,rate_basefnd,5)))\n*$R620","v":295715.42851544992},{"$f":"(($D620*'fnd base rates'!F$7)\n+($E620*'fnd base rates'!F$8)\n+($F620*'fnd base rates'!F$9)\n+($G620*'fnd base rates'!F$10)\n+($H620*'fnd base rates'!F$11)\n+($I620*'fnd base rates'!F$12)\n+($J620*'fnd base rates'!F$13)\n+($K620*'fnd base rates'!F$14)\n+($M620*'fnd base rates'!F$16)\n+($N620*'fnd base rates'!F$17)\n+($O620*'fnd base rates'!F$18)\n+($P620*VLOOKUP($S620+12,rate_basefnd,6)))\n*$R620","v":56752.982906849997},{"$f":"(($D620*'fnd base rates'!G$7)\n+($E620*'fnd base rates'!G$8)\n+($F620*'fnd base rates'!G$9)\n+($G620*'fnd base rates'!G$10)\n+($H620*'fnd base rates'!G$11)\n+($I620*'fnd base rates'!G$12)\n+($J620*'fnd base rates'!G$13)\n+($K620*'fnd base rates'!G$14)\n+($M620*'fnd base rates'!G$16)\n+($N620*'fnd base rates'!G$17)\n+($O620*'fnd base rates'!G$18)\n+($P620*VLOOKUP($S620+12,rate_basefnd,7)))\n*$R620","v":11556.264125474998},{"$f":"(($D620*'fnd base rates'!H$7)\n+($E620*'fnd base rates'!H$8)\n+($F620*'fnd base rates'!H$9)\n+($G620*'fnd base rates'!H$10)\n+($H620*'fnd base rates'!H$11)\n+($I620*'fnd base rates'!H$12)\n+($J620*'fnd base rates'!H$13)\n+($K620*'fnd base rates'!H$14)\n+($M620*'fnd base rates'!H$16)\n+($N620*'fnd base rates'!H$17)\n+($O620*'fnd base rates'!H$18)\n+($P620*VLOOKUP($S620+12,rate_basefnd,8)))","v":40759.417750000001},{"$f":"(($D620*'fnd base rates'!I$7)\n+($E620*'fnd base rates'!I$8)\n+($F620*'fnd base rates'!I$9)\n+($G620*'fnd base rates'!I$10)\n+($H620*'fnd base rates'!I$11)\n+($I620*'fnd base rates'!I$12)\n+($J620*'fnd base rates'!I$13)\n+($K620*'fnd base rates'!I$14)\n+($M620*'fnd base rates'!I$16)\n+($N620*'fnd base rates'!I$17)\n+($O620*'fnd base rates'!I$18)\n+($P620*VLOOKUP($S620+12,rate_basefnd,9)))\n*$R620","v":25957.851749999994},{"$f":"(($D620*'fnd base rates'!J$7)\n+($E620*'fnd base rates'!J$8)\n+($F620*'fnd base rates'!J$9)\n+($G620*'fnd base rates'!J$10)\n+($H620*'fnd base rates'!J$11)\n+($I620*'fnd base rates'!J$12)\n+($J620*'fnd base rates'!J$13)\n+($K620*'fnd base rates'!J$14)\n+($M620*'fnd base rates'!J$16)\n+($N620*'fnd base rates'!J$17)\n+($O620*'fnd base rates'!J$18)\n+($P620*VLOOKUP($S620+12,rate_basefnd,10)))\n*$R620","v":33585.718950000002},{"$f":"(($D620*'fnd base rates'!K$7)\n+($E620*'fnd base rates'!K$8)\n+($F620*'fnd base rates'!K$9)\n+($G620*'fnd base rates'!K$10)\n+($H620*'fnd base rates'!K$11)\n+($I620*'fnd base rates'!K$12)\n+($J620*'fnd base rates'!K$13)\n+($K620*'fnd base rates'!K$14)\n+($M620*'fnd base rates'!K$16)\n+($N620*'fnd base rates'!K$17)\n+($O620*'fnd base rates'!K$18)\n+($P620*VLOOKUP($S620+12,rate_basefnd,11)))\n*$R620","v":68695.203593475002},{"$f":"(($D620*'fnd base rates'!L$7)\n+($E620*'fnd base rates'!L$8)\n+($F620*'fnd base rates'!L$9)\n+($G620*'fnd base rates'!L$10)\n+($H620*'fnd base rates'!L$11)\n+($I620*'fnd base rates'!L$12)\n+($J620*'fnd base rates'!L$13)\n+($K620*'fnd base rates'!L$14)\n+($M620*'fnd base rates'!L$16)\n+($N620*'fnd base rates'!L$17)\n+($O620*'fnd base rates'!L$18)\n+($P620*VLOOKUP($S620+12,rate_basefnd,12)))","v":111206.89675500001},{"$f":"(($D620*'fnd base rates'!M$7)\n+($E620*'fnd base rates'!M$8)\n+($F620*'fnd base rates'!M$9)\n+($G620*'fnd base rates'!M$10)\n+($H620*'fnd base rates'!M$11)\n+($I620*'fnd base rates'!M$12)\n+($J620*'fnd base rates'!M$13)\n+($K620*'fnd base rates'!M$14)\n+($M620*'fnd base rates'!M$16)\n+($N620*'fnd base rates'!M$17)\n+($O620*'fnd base rates'!M$18)\n+($P620*VLOOKUP($S620+12,rate_basefnd,13)))","v":0},726006.29554517497,null,483239052,"483","239","052",1,53,726006.29554517497,13698,3034,10664,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B621","v":483239057},{"$f":"'fnd enro'!C621","v":"RISING TIDE"},{"$f":"'fnd enro'!D621","v":0},{"$f":"'fnd enro'!E621","v":0},{"$f":"'fnd enro'!F621","v":0},{"$f":"'fnd enro'!G621","v":1},{"$f":"'fnd enro'!H621","v":0},{"$f":"'fnd enro'!I621","v":0},{"$f":"'fnd enro'!J621","v":0},{"$f":"'fnd enro'!K621","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L621","v":0},{"$f":"'fnd enro'!M621","v":0},{"$f":"'fnd enro'!N621","v":0},{"$f":"'fnd enro'!O621","v":0},{"$f":"'fnd enro'!P621","v":1},{"$f":"'fnd enro'!R621","v":1},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q621)","v":12},null,{"$f":"(($D621*'fnd base rates'!C$7)\n+($E621*'fnd base rates'!C$8)\n+($F621*'fnd base rates'!C$9)\n+($G621*'fnd base rates'!C$10)\n+($H621*'fnd base rates'!C$11)\n+($I621*'fnd base rates'!C$12)\n+($J621*'fnd base rates'!C$13)\n+($K621*'fnd base rates'!C$14)\n+($M621*'fnd base rates'!C$16)\n+($N621*'fnd base rates'!C$17)\n+($O621*'fnd base rates'!C$18)\n+($P621*VLOOKUP($S621+12,rate_basefnd,3)))\n*$R621","v":735.72969721499999},{"$f":"(($D621*'fnd base rates'!D$7)\n+($E621*'fnd base rates'!D$8)\n+($F621*'fnd base rates'!D$9)\n+($G621*'fnd base rates'!D$10)\n+($H621*'fnd base rates'!D$11)\n+($I621*'fnd base rates'!D$12)\n+($J621*'fnd base rates'!D$13)\n+($K621*'fnd base rates'!D$14)\n+($M621*'fnd base rates'!D$16)\n+($N621*'fnd base rates'!D$17)\n+($O621*'fnd base rates'!D$18)\n+($P621*VLOOKUP($S621+12,rate_basefnd,4)))\n*$R621","v":1483.72425},{"$f":"(($D621*'fnd base rates'!E$7)\n+($E621*'fnd base rates'!E$8)\n+($F621*'fnd base rates'!E$9)\n+($G621*'fnd base rates'!E$10)\n+($H621*'fnd base rates'!E$11)\n+($I621*'fnd base rates'!E$12)\n+($J621*'fnd base rates'!E$13)\n+($K621*'fnd base rates'!E$14)\n+($M621*'fnd base rates'!E$16)\n+($N621*'fnd base rates'!E$17)\n+($O621*'fnd base rates'!E$18)\n+($P621*VLOOKUP($S621+12,rate_basefnd,5)))\n*$R621","v":10486.639484909998},{"$f":"(($D621*'fnd base rates'!F$7)\n+($E621*'fnd base rates'!F$8)\n+($F621*'fnd base rates'!F$9)\n+($G621*'fnd base rates'!F$10)\n+($H621*'fnd base rates'!F$11)\n+($I621*'fnd base rates'!F$12)\n+($J621*'fnd base rates'!F$13)\n+($K621*'fnd base rates'!F$14)\n+($M621*'fnd base rates'!F$16)\n+($N621*'fnd base rates'!F$17)\n+($O621*'fnd base rates'!F$18)\n+($P621*VLOOKUP($S621+12,rate_basefnd,6)))\n*$R621","v":1404.8783826299998},{"$f":"(($D621*'fnd base rates'!G$7)\n+($E621*'fnd base rates'!G$8)\n+($F621*'fnd base rates'!G$9)\n+($G621*'fnd base rates'!G$10)\n+($H621*'fnd base rates'!G$11)\n+($I621*'fnd base rates'!G$12)\n+($J621*'fnd base rates'!G$13)\n+($K621*'fnd base rates'!G$14)\n+($M621*'fnd base rates'!G$16)\n+($N621*'fnd base rates'!G$17)\n+($O621*'fnd base rates'!G$18)\n+($P621*VLOOKUP($S621+12,rate_basefnd,7)))\n*$R621","v":473.60035390499996},{"$f":"(($D621*'fnd base rates'!H$7)\n+($E621*'fnd base rates'!H$8)\n+($F621*'fnd base rates'!H$9)\n+($G621*'fnd base rates'!H$10)\n+($H621*'fnd base rates'!H$11)\n+($I621*'fnd base rates'!H$12)\n+($J621*'fnd base rates'!H$13)\n+($K621*'fnd base rates'!H$14)\n+($M621*'fnd base rates'!H$16)\n+($N621*'fnd base rates'!H$17)\n+($O621*'fnd base rates'!H$18)\n+($P621*VLOOKUP($S621+12,rate_basefnd,8)))","v":609.66845000000001},{"$f":"(($D621*'fnd base rates'!I$7)\n+($E621*'fnd base rates'!I$8)\n+($F621*'fnd base rates'!I$9)\n+($G621*'fnd base rates'!I$10)\n+($H621*'fnd base rates'!I$11)\n+($I621*'fnd base rates'!I$12)\n+($J621*'fnd base rates'!I$13)\n+($K621*'fnd base rates'!I$14)\n+($M621*'fnd base rates'!I$16)\n+($N621*'fnd base rates'!I$17)\n+($O621*'fnd base rates'!I$18)\n+($P621*VLOOKUP($S621+12,rate_basefnd,9)))\n*$R621","v":676.476},{"$f":"(($D621*'fnd base rates'!J$7)\n+($E621*'fnd base rates'!J$8)\n+($F621*'fnd base rates'!J$9)\n+($G621*'fnd base rates'!J$10)\n+($H621*'fnd base rates'!J$11)\n+($I621*'fnd base rates'!J$12)\n+($J621*'fnd base rates'!J$13)\n+($K621*'fnd base rates'!J$14)\n+($M621*'fnd base rates'!J$16)\n+($N621*'fnd base rates'!J$17)\n+($O621*'fnd base rates'!J$18)\n+($P621*VLOOKUP($S621+12,rate_basefnd,10)))\n*$R621","v":1461.92715},{"$f":"(($D621*'fnd base rates'!K$7)\n+($E621*'fnd base rates'!K$8)\n+($F621*'fnd base rates'!K$9)\n+($G621*'fnd base rates'!K$10)\n+($H621*'fnd base rates'!K$11)\n+($I621*'fnd base rates'!K$12)\n+($J621*'fnd base rates'!K$13)\n+($K621*'fnd base rates'!K$14)\n+($M621*'fnd base rates'!K$16)\n+($N621*'fnd base rates'!K$17)\n+($O621*'fnd base rates'!K$18)\n+($P621*VLOOKUP($S621+12,rate_basefnd,11)))\n*$R621","v":1233.312130305},{"$f":"(($D621*'fnd base rates'!L$7)\n+($E621*'fnd base rates'!L$8)\n+($F621*'fnd base rates'!L$9)\n+($G621*'fnd base rates'!L$10)\n+($H621*'fnd base rates'!L$11)\n+($I621*'fnd base rates'!L$12)\n+($J621*'fnd base rates'!L$13)\n+($K621*'fnd base rates'!L$14)\n+($M621*'fnd base rates'!L$16)\n+($N621*'fnd base rates'!L$17)\n+($O621*'fnd base rates'!L$18)\n+($P621*VLOOKUP($S621+12,rate_basefnd,12)))","v":3046.810849},{"$f":"(($D621*'fnd base rates'!M$7)\n+($E621*'fnd base rates'!M$8)\n+($F621*'fnd base rates'!M$9)\n+($G621*'fnd base rates'!M$10)\n+($H621*'fnd base rates'!M$11)\n+($I621*'fnd base rates'!M$12)\n+($J621*'fnd base rates'!M$13)\n+($K621*'fnd base rates'!M$14)\n+($M621*'fnd base rates'!M$16)\n+($N621*'fnd base rates'!M$17)\n+($O621*'fnd base rates'!M$18)\n+($P621*VLOOKUP($S621+12,rate_basefnd,13)))","v":0},21612.766747965001,null,483239057,"483","239","057",1,1,21612.766747965001,21613,10576,11037,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B622","v":483239082},{"$f":"'fnd enro'!C622","v":"RISING TIDE"},{"$f":"'fnd enro'!D622","v":0},{"$f":"'fnd enro'!E622","v":0},{"$f":"'fnd enro'!F622","v":0},{"$f":"'fnd enro'!G622","v":1},{"$f":"'fnd enro'!H622","v":3},{"$f":"'fnd enro'!I622","v":4},{"$f":"'fnd enro'!J622","v":0},{"$f":"'fnd enro'!K622","v":0.31719999999999998},{"$f":"'fnd enro'!L622","v":0},{"$f":"'fnd enro'!M622","v":0},{"$f":"'fnd enro'!N622","v":0},{"$f":"'fnd enro'!O622","v":0},{"$f":"'fnd enro'!P622","v":1},{"$f":"'fnd enro'!R622","v":8},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q622)","v":2},null,{"$f":"(($D622*'fnd base rates'!C$7)\n+($E622*'fnd base rates'!C$8)\n+($F622*'fnd base rates'!C$9)\n+($G622*'fnd base rates'!C$10)\n+($H622*'fnd base rates'!C$11)\n+($I622*'fnd base rates'!C$12)\n+($J622*'fnd base rates'!C$13)\n+($K622*'fnd base rates'!C$14)\n+($M622*'fnd base rates'!C$16)\n+($N622*'fnd base rates'!C$17)\n+($O622*'fnd base rates'!C$18)\n+($P622*VLOOKUP($S622+12,rate_basefnd,3)))\n*$R622","v":4884.1620233399999},{"$f":"(($D622*'fnd base rates'!D$7)\n+($E622*'fnd base rates'!D$8)\n+($F622*'fnd base rates'!D$9)\n+($G622*'fnd base rates'!D$10)\n+($H622*'fnd base rates'!D$11)\n+($I622*'fnd base rates'!D$12)\n+($J622*'fnd base rates'!D$13)\n+($K622*'fnd base rates'!D$14)\n+($M622*'fnd base rates'!D$16)\n+($N622*'fnd base rates'!D$17)\n+($O622*'fnd base rates'!D$18)\n+($P622*VLOOKUP($S622+12,rate_basefnd,4)))\n*$R622","v":7129.95975},{"$f":"(($D622*'fnd base rates'!E$7)\n+($E622*'fnd base rates'!E$8)\n+($F622*'fnd base rates'!E$9)\n+($G622*'fnd base rates'!E$10)\n+($H622*'fnd base rates'!E$11)\n+($I622*'fnd base rates'!E$12)\n+($J622*'fnd base rates'!E$13)\n+($K622*'fnd base rates'!E$14)\n+($M622*'fnd base rates'!E$16)\n+($N622*'fnd base rates'!E$17)\n+($O622*'fnd base rates'!E$18)\n+($P622*VLOOKUP($S622+12,rate_basefnd,5)))\n*$R622","v":40819.111193159995},{"$f":"(($D622*'fnd base rates'!F$7)\n+($E622*'fnd base rates'!F$8)\n+($F622*'fnd base rates'!F$9)\n+($G622*'fnd base rates'!F$10)\n+($H622*'fnd base rates'!F$11)\n+($I622*'fnd base rates'!F$12)\n+($J622*'fnd base rates'!F$13)\n+($K622*'fnd base rates'!F$14)\n+($M622*'fnd base rates'!F$16)\n+($N622*'fnd base rates'!F$17)\n+($O622*'fnd base rates'!F$18)\n+($P622*VLOOKUP($S622+12,rate_basefnd,6)))\n*$R622","v":8778.6461998800005},{"$f":"(($D622*'fnd base rates'!G$7)\n+($E622*'fnd base rates'!G$8)\n+($F622*'fnd base rates'!G$9)\n+($G622*'fnd base rates'!G$10)\n+($H622*'fnd base rates'!G$11)\n+($I622*'fnd base rates'!G$12)\n+($J622*'fnd base rates'!G$13)\n+($K622*'fnd base rates'!G$14)\n+($M622*'fnd base rates'!G$16)\n+($N622*'fnd base rates'!G$17)\n+($O622*'fnd base rates'!G$18)\n+($P622*VLOOKUP($S622+12,rate_basefnd,7)))\n*$R622","v":1614.5773417799999},{"$f":"(($D622*'fnd base rates'!H$7)\n+($E622*'fnd base rates'!H$8)\n+($F622*'fnd base rates'!H$9)\n+($G622*'fnd base rates'!H$10)\n+($H622*'fnd base rates'!H$11)\n+($I622*'fnd base rates'!H$12)\n+($J622*'fnd base rates'!H$13)\n+($K622*'fnd base rates'!H$14)\n+($M622*'fnd base rates'!H$16)\n+($N622*'fnd base rates'!H$17)\n+($O622*'fnd base rates'!H$18)\n+($P622*VLOOKUP($S622+12,rate_basefnd,8)))","v":5860.2421999999997},{"$f":"(($D622*'fnd base rates'!I$7)\n+($E622*'fnd base rates'!I$8)\n+($F622*'fnd base rates'!I$9)\n+($G622*'fnd base rates'!I$10)\n+($H622*'fnd base rates'!I$11)\n+($I622*'fnd base rates'!I$12)\n+($J622*'fnd base rates'!I$13)\n+($K622*'fnd base rates'!I$14)\n+($M622*'fnd base rates'!I$16)\n+($N622*'fnd base rates'!I$17)\n+($O622*'fnd base rates'!I$18)\n+($P622*VLOOKUP($S622+12,rate_basefnd,9)))\n*$R622","v":3777.5740499999997},{"$f":"(($D622*'fnd base rates'!J$7)\n+($E622*'fnd base rates'!J$8)\n+($F622*'fnd base rates'!J$9)\n+($G622*'fnd base rates'!J$10)\n+($H622*'fnd base rates'!J$11)\n+($I622*'fnd base rates'!J$12)\n+($J622*'fnd base rates'!J$13)\n+($K622*'fnd base rates'!J$14)\n+($M622*'fnd base rates'!J$16)\n+($N622*'fnd base rates'!J$17)\n+($O622*'fnd base rates'!J$18)\n+($P622*VLOOKUP($S622+12,rate_basefnd,10)))\n*$R622","v":4166.5787999999993},{"$f":"(($D622*'fnd base rates'!K$7)\n+($E622*'fnd base rates'!K$8)\n+($F622*'fnd base rates'!K$9)\n+($G622*'fnd base rates'!K$10)\n+($H622*'fnd base rates'!K$11)\n+($I622*'fnd base rates'!K$12)\n+($J622*'fnd base rates'!K$13)\n+($K622*'fnd base rates'!K$14)\n+($M622*'fnd base rates'!K$16)\n+($N622*'fnd base rates'!K$17)\n+($O622*'fnd base rates'!K$18)\n+($P622*VLOOKUP($S622+12,rate_basefnd,11)))\n*$R622","v":10362.55159818},{"$f":"(($D622*'fnd base rates'!L$7)\n+($E622*'fnd base rates'!L$8)\n+($F622*'fnd base rates'!L$9)\n+($G622*'fnd base rates'!L$10)\n+($H622*'fnd base rates'!L$11)\n+($I622*'fnd base rates'!L$12)\n+($J622*'fnd base rates'!L$13)\n+($K622*'fnd base rates'!L$14)\n+($M622*'fnd base rates'!L$16)\n+($N622*'fnd base rates'!L$17)\n+($O622*'fnd base rates'!L$18)\n+($P622*VLOOKUP($S622+12,rate_basefnd,12)))","v":16461.465523999999},{"$f":"(($D622*'fnd base rates'!M$7)\n+($E622*'fnd base rates'!M$8)\n+($F622*'fnd base rates'!M$9)\n+($G622*'fnd base rates'!M$10)\n+($H622*'fnd base rates'!M$11)\n+($I622*'fnd base rates'!M$12)\n+($J622*'fnd base rates'!M$13)\n+($K622*'fnd base rates'!M$14)\n+($M622*'fnd base rates'!M$16)\n+($N622*'fnd base rates'!M$17)\n+($O622*'fnd base rates'!M$18)\n+($P622*VLOOKUP($S622+12,rate_basefnd,13)))","v":0},103854.86868033999,null,483239082,"483","239","082",1,8,103854.86868033999,12982,2131,10851,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B623","v":483239083},{"$f":"'fnd enro'!C623","v":"RISING TIDE"},{"$f":"'fnd enro'!D623","v":0},{"$f":"'fnd enro'!E623","v":0},{"$f":"'fnd enro'!F623","v":0},{"$f":"'fnd enro'!G623","v":0},{"$f":"'fnd enro'!H623","v":0},{"$f":"'fnd enro'!I623","v":2},{"$f":"'fnd enro'!J623","v":0},{"$f":"'fnd enro'!K623","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L623","v":0},{"$f":"'fnd enro'!M623","v":0},{"$f":"'fnd enro'!N623","v":0},{"$f":"'fnd enro'!O623","v":0},{"$f":"'fnd enro'!P623","v":2},{"$f":"'fnd enro'!R623","v":2},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q623)","v":6},null,{"$f":"(($D623*'fnd base rates'!C$7)\n+($E623*'fnd base rates'!C$8)\n+($F623*'fnd base rates'!C$9)\n+($G623*'fnd base rates'!C$10)\n+($H623*'fnd base rates'!C$11)\n+($I623*'fnd base rates'!C$12)\n+($J623*'fnd base rates'!C$13)\n+($K623*'fnd base rates'!C$14)\n+($M623*'fnd base rates'!C$16)\n+($N623*'fnd base rates'!C$17)\n+($O623*'fnd base rates'!C$18)\n+($P623*VLOOKUP($S623+12,rate_basefnd,3)))\n*$R623","v":1363.1822308350002},{"$f":"(($D623*'fnd base rates'!D$7)\n+($E623*'fnd base rates'!D$8)\n+($F623*'fnd base rates'!D$9)\n+($G623*'fnd base rates'!D$10)\n+($H623*'fnd base rates'!D$11)\n+($I623*'fnd base rates'!D$12)\n+($J623*'fnd base rates'!D$13)\n+($K623*'fnd base rates'!D$14)\n+($M623*'fnd base rates'!D$16)\n+($N623*'fnd base rates'!D$17)\n+($O623*'fnd base rates'!D$18)\n+($P623*VLOOKUP($S623+12,rate_basefnd,4)))\n*$R623","v":2455.9928999999997},{"$f":"(($D623*'fnd base rates'!E$7)\n+($E623*'fnd base rates'!E$8)\n+($F623*'fnd base rates'!E$9)\n+($G623*'fnd base rates'!E$10)\n+($H623*'fnd base rates'!E$11)\n+($I623*'fnd base rates'!E$12)\n+($J623*'fnd base rates'!E$13)\n+($K623*'fnd base rates'!E$14)\n+($M623*'fnd base rates'!E$16)\n+($N623*'fnd base rates'!E$17)\n+($O623*'fnd base rates'!E$18)\n+($P623*VLOOKUP($S623+12,rate_basefnd,5)))\n*$R623","v":18285.051260789998},{"$f":"(($D623*'fnd base rates'!F$7)\n+($E623*'fnd base rates'!F$8)\n+($F623*'fnd base rates'!F$9)\n+($G623*'fnd base rates'!F$10)\n+($H623*'fnd base rates'!F$11)\n+($I623*'fnd base rates'!F$12)\n+($J623*'fnd base rates'!F$13)\n+($K623*'fnd base rates'!F$14)\n+($M623*'fnd base rates'!F$16)\n+($N623*'fnd base rates'!F$17)\n+($O623*'fnd base rates'!F$18)\n+($P623*VLOOKUP($S623+12,rate_basefnd,6)))\n*$R623","v":2003.0235374699998},{"$f":"(($D623*'fnd base rates'!G$7)\n+($E623*'fnd base rates'!G$8)\n+($F623*'fnd base rates'!G$9)\n+($G623*'fnd base rates'!G$10)\n+($H623*'fnd base rates'!G$11)\n+($I623*'fnd base rates'!G$12)\n+($J623*'fnd base rates'!G$13)\n+($K623*'fnd base rates'!G$14)\n+($M623*'fnd base rates'!G$16)\n+($N623*'fnd base rates'!G$17)\n+($O623*'fnd base rates'!G$18)\n+($P623*VLOOKUP($S623+12,rate_basefnd,7)))\n*$R623","v":720.75281044500002},{"$f":"(($D623*'fnd base rates'!H$7)\n+($E623*'fnd base rates'!H$8)\n+($F623*'fnd base rates'!H$9)\n+($G623*'fnd base rates'!H$10)\n+($H623*'fnd base rates'!H$11)\n+($I623*'fnd base rates'!H$12)\n+($J623*'fnd base rates'!H$13)\n+($K623*'fnd base rates'!H$14)\n+($M623*'fnd base rates'!H$16)\n+($N623*'fnd base rates'!H$17)\n+($O623*'fnd base rates'!H$18)\n+($P623*VLOOKUP($S623+12,rate_basefnd,8)))","v":1841.1930499999999},{"$f":"(($D623*'fnd base rates'!I$7)\n+($E623*'fnd base rates'!I$8)\n+($F623*'fnd base rates'!I$9)\n+($G623*'fnd base rates'!I$10)\n+($H623*'fnd base rates'!I$11)\n+($I623*'fnd base rates'!I$12)\n+($J623*'fnd base rates'!I$13)\n+($K623*'fnd base rates'!I$14)\n+($M623*'fnd base rates'!I$16)\n+($N623*'fnd base rates'!I$17)\n+($O623*'fnd base rates'!I$18)\n+($P623*VLOOKUP($S623+12,rate_basefnd,9)))\n*$R623","v":1246.8437999999996},{"$f":"(($D623*'fnd base rates'!J$7)\n+($E623*'fnd base rates'!J$8)\n+($F623*'fnd base rates'!J$9)\n+($G623*'fnd base rates'!J$10)\n+($H623*'fnd base rates'!J$11)\n+($I623*'fnd base rates'!J$12)\n+($J623*'fnd base rates'!J$13)\n+($K623*'fnd base rates'!J$14)\n+($M623*'fnd base rates'!J$16)\n+($N623*'fnd base rates'!J$17)\n+($O623*'fnd base rates'!J$18)\n+($P623*VLOOKUP($S623+12,rate_basefnd,10)))\n*$R623","v":2815.0550999999996},{"$f":"(($D623*'fnd base rates'!K$7)\n+($E623*'fnd base rates'!K$8)\n+($F623*'fnd base rates'!K$9)\n+($G623*'fnd base rates'!K$10)\n+($H623*'fnd base rates'!K$11)\n+($I623*'fnd base rates'!K$12)\n+($J623*'fnd base rates'!K$13)\n+($K623*'fnd base rates'!K$14)\n+($M623*'fnd base rates'!K$16)\n+($N623*'fnd base rates'!K$17)\n+($O623*'fnd base rates'!K$18)\n+($P623*VLOOKUP($S623+12,rate_basefnd,11)))\n*$R623","v":2577.6667620449998},{"$f":"(($D623*'fnd base rates'!L$7)\n+($E623*'fnd base rates'!L$8)\n+($F623*'fnd base rates'!L$9)\n+($G623*'fnd base rates'!L$10)\n+($H623*'fnd base rates'!L$11)\n+($I623*'fnd base rates'!L$12)\n+($J623*'fnd base rates'!L$13)\n+($K623*'fnd base rates'!L$14)\n+($M623*'fnd base rates'!L$16)\n+($N623*'fnd base rates'!L$17)\n+($O623*'fnd base rates'!L$18)\n+($P623*VLOOKUP($S623+12,rate_basefnd,12)))","v":5056.206381},{"$f":"(($D623*'fnd base rates'!M$7)\n+($E623*'fnd base rates'!M$8)\n+($F623*'fnd base rates'!M$9)\n+($G623*'fnd base rates'!M$10)\n+($H623*'fnd base rates'!M$11)\n+($I623*'fnd base rates'!M$12)\n+($J623*'fnd base rates'!M$13)\n+($K623*'fnd base rates'!M$14)\n+($M623*'fnd base rates'!M$16)\n+($N623*'fnd base rates'!M$17)\n+($O623*'fnd base rates'!M$18)\n+($P623*VLOOKUP($S623+12,rate_basefnd,13)))","v":0},38364.967832584996,null,483239083,"483","239","083",1,2,38364.967832584996,19182,8145,11037,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B624","v":483239095},{"$f":"'fnd enro'!C624","v":"RISING TIDE"},{"$f":"'fnd enro'!D624","v":0},{"$f":"'fnd enro'!E624","v":0},{"$f":"'fnd enro'!F624","v":0},{"$f":"'fnd enro'!G624","v":0},{"$f":"'fnd enro'!H624","v":1},{"$f":"'fnd enro'!I624","v":1},{"$f":"'fnd enro'!J624","v":0},{"$f":"'fnd enro'!K624","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L624","v":0},{"$f":"'fnd enro'!M624","v":0},{"$f":"'fnd enro'!N624","v":0},{"$f":"'fnd enro'!O624","v":0},{"$f":"'fnd enro'!P624","v":2},{"$f":"'fnd enro'!R624","v":2},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q624)","v":12},null,{"$f":"(($D624*'fnd base rates'!C$7)\n+($E624*'fnd base rates'!C$8)\n+($F624*'fnd base rates'!C$9)\n+($G624*'fnd base rates'!C$10)\n+($H624*'fnd base rates'!C$11)\n+($I624*'fnd base rates'!C$12)\n+($J624*'fnd base rates'!C$13)\n+($K624*'fnd base rates'!C$14)\n+($M624*'fnd base rates'!C$16)\n+($N624*'fnd base rates'!C$17)\n+($O624*'fnd base rates'!C$18)\n+($P624*VLOOKUP($S624+12,rate_basefnd,3)))\n*$R624","v":1471.1327308350001},{"$f":"(($D624*'fnd base rates'!D$7)\n+($E624*'fnd base rates'!D$8)\n+($F624*'fnd base rates'!D$9)\n+($G624*'fnd base rates'!D$10)\n+($H624*'fnd base rates'!D$11)\n+($I624*'fnd base rates'!D$12)\n+($J624*'fnd base rates'!D$13)\n+($K624*'fnd base rates'!D$14)\n+($M624*'fnd base rates'!D$16)\n+($N624*'fnd base rates'!D$17)\n+($O624*'fnd base rates'!D$18)\n+($P624*VLOOKUP($S624+12,rate_basefnd,4)))\n*$R624","v":2967.4485},{"$f":"(($D624*'fnd base rates'!E$7)\n+($E624*'fnd base rates'!E$8)\n+($F624*'fnd base rates'!E$9)\n+($G624*'fnd base rates'!E$10)\n+($H624*'fnd base rates'!E$11)\n+($I624*'fnd base rates'!E$12)\n+($J624*'fnd base rates'!E$13)\n+($K624*'fnd base rates'!E$14)\n+($M624*'fnd base rates'!E$16)\n+($N624*'fnd base rates'!E$17)\n+($O624*'fnd base rates'!E$18)\n+($P624*VLOOKUP($S624+12,rate_basefnd,5)))\n*$R624","v":21654.690410790001},{"$f":"(($D624*'fnd base rates'!F$7)\n+($E624*'fnd base rates'!F$8)\n+($F624*'fnd base rates'!F$9)\n+($G624*'fnd base rates'!F$10)\n+($H624*'fnd base rates'!F$11)\n+($I624*'fnd base rates'!F$12)\n+($J624*'fnd base rates'!F$13)\n+($K624*'fnd base rates'!F$14)\n+($M624*'fnd base rates'!F$16)\n+($N624*'fnd base rates'!F$17)\n+($O624*'fnd base rates'!F$18)\n+($P624*VLOOKUP($S624+12,rate_basefnd,6)))\n*$R624","v":2124.2530874700001},{"$f":"(($D624*'fnd base rates'!G$7)\n+($E624*'fnd base rates'!G$8)\n+($F624*'fnd base rates'!G$9)\n+($G624*'fnd base rates'!G$10)\n+($H624*'fnd base rates'!G$11)\n+($I624*'fnd base rates'!G$12)\n+($J624*'fnd base rates'!G$13)\n+($K624*'fnd base rates'!G$14)\n+($M624*'fnd base rates'!G$16)\n+($N624*'fnd base rates'!G$17)\n+($O624*'fnd base rates'!G$18)\n+($P624*VLOOKUP($S624+12,rate_basefnd,7)))\n*$R624","v":968.08676044499987},{"$f":"(($D624*'fnd base rates'!H$7)\n+($E624*'fnd base rates'!H$8)\n+($F624*'fnd base rates'!H$9)\n+($G624*'fnd base rates'!H$10)\n+($H624*'fnd base rates'!H$11)\n+($I624*'fnd base rates'!H$12)\n+($J624*'fnd base rates'!H$13)\n+($K624*'fnd base rates'!H$14)\n+($M624*'fnd base rates'!H$16)\n+($N624*'fnd base rates'!H$17)\n+($O624*'fnd base rates'!H$18)\n+($P624*VLOOKUP($S624+12,rate_basefnd,8)))","v":1548.1730499999999},{"$f":"(($D624*'fnd base rates'!I$7)\n+($E624*'fnd base rates'!I$8)\n+($F624*'fnd base rates'!I$9)\n+($G624*'fnd base rates'!I$10)\n+($H624*'fnd base rates'!I$11)\n+($I624*'fnd base rates'!I$12)\n+($J624*'fnd base rates'!I$13)\n+($K624*'fnd base rates'!I$14)\n+($M624*'fnd base rates'!I$16)\n+($N624*'fnd base rates'!I$17)\n+($O624*'fnd base rates'!I$18)\n+($P624*VLOOKUP($S624+12,rate_basefnd,9)))\n*$R624","v":1416.7287000000001},{"$f":"(($D624*'fnd base rates'!J$7)\n+($E624*'fnd base rates'!J$8)\n+($F624*'fnd base rates'!J$9)\n+($G624*'fnd base rates'!J$10)\n+($H624*'fnd base rates'!J$11)\n+($I624*'fnd base rates'!J$12)\n+($J624*'fnd base rates'!J$13)\n+($K624*'fnd base rates'!J$14)\n+($M624*'fnd base rates'!J$16)\n+($N624*'fnd base rates'!J$17)\n+($O624*'fnd base rates'!J$18)\n+($P624*VLOOKUP($S624+12,rate_basefnd,10)))\n*$R624","v":3502.5641999999998},{"$f":"(($D624*'fnd base rates'!K$7)\n+($E624*'fnd base rates'!K$8)\n+($F624*'fnd base rates'!K$9)\n+($G624*'fnd base rates'!K$10)\n+($H624*'fnd base rates'!K$11)\n+($I624*'fnd base rates'!K$12)\n+($J624*'fnd base rates'!K$13)\n+($K624*'fnd base rates'!K$14)\n+($M624*'fnd base rates'!K$16)\n+($N624*'fnd base rates'!K$17)\n+($O624*'fnd base rates'!K$18)\n+($P624*VLOOKUP($S624+12,rate_basefnd,11)))\n*$R624","v":2613.5295120449996},{"$f":"(($D624*'fnd base rates'!L$7)\n+($E624*'fnd base rates'!L$8)\n+($F624*'fnd base rates'!L$9)\n+($G624*'fnd base rates'!L$10)\n+($H624*'fnd base rates'!L$11)\n+($I624*'fnd base rates'!L$12)\n+($J624*'fnd base rates'!L$13)\n+($K624*'fnd base rates'!L$14)\n+($M624*'fnd base rates'!L$16)\n+($N624*'fnd base rates'!L$17)\n+($O624*'fnd base rates'!L$18)\n+($P624*VLOOKUP($S624+12,rate_basefnd,12)))","v":6138.7363810000006},{"$f":"(($D624*'fnd base rates'!M$7)\n+($E624*'fnd base rates'!M$8)\n+($F624*'fnd base rates'!M$9)\n+($G624*'fnd base rates'!M$10)\n+($H624*'fnd base rates'!M$11)\n+($I624*'fnd base rates'!M$12)\n+($J624*'fnd base rates'!M$13)\n+($K624*'fnd base rates'!M$14)\n+($M624*'fnd base rates'!M$16)\n+($N624*'fnd base rates'!M$17)\n+($O624*'fnd base rates'!M$18)\n+($P624*VLOOKUP($S624+12,rate_basefnd,13)))","v":0},44405.343332585006,null,483239095,"483","239","095",1,2,44405.343332585006,22203,10956,11247,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B625","v":483239096},{"$f":"'fnd enro'!C625","v":"RISING TIDE"},{"$f":"'fnd enro'!D625","v":0},{"$f":"'fnd enro'!E625","v":0},{"$f":"'fnd enro'!F625","v":0},{"$f":"'fnd enro'!G625","v":1},{"$f":"'fnd enro'!H625","v":4},{"$f":"'fnd enro'!I625","v":2},{"$f":"'fnd enro'!J625","v":0},{"$f":"'fnd enro'!K625","v":0.27760000000000001},{"$f":"'fnd enro'!L625","v":0},{"$f":"'fnd enro'!M625","v":0},{"$f":"'fnd enro'!N625","v":0},{"$f":"'fnd enro'!O625","v":0},{"$f":"'fnd enro'!P625","v":5},{"$f":"'fnd enro'!R625","v":7},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q625)","v":8},null,{"$f":"(($D625*'fnd base rates'!C$7)\n+($E625*'fnd base rates'!C$8)\n+($F625*'fnd base rates'!C$9)\n+($G625*'fnd base rates'!C$10)\n+($H625*'fnd base rates'!C$11)\n+($I625*'fnd base rates'!C$12)\n+($J625*'fnd base rates'!C$13)\n+($K625*'fnd base rates'!C$14)\n+($M625*'fnd base rates'!C$16)\n+($N625*'fnd base rates'!C$17)\n+($O625*'fnd base rates'!C$18)\n+($P625*VLOOKUP($S625+12,rate_basefnd,3)))\n*$R625","v":4688.6770897199995},{"$f":"(($D625*'fnd base rates'!D$7)\n+($E625*'fnd base rates'!D$8)\n+($F625*'fnd base rates'!D$9)\n+($G625*'fnd base rates'!D$10)\n+($H625*'fnd base rates'!D$11)\n+($I625*'fnd base rates'!D$12)\n+($J625*'fnd base rates'!D$13)\n+($K625*'fnd base rates'!D$14)\n+($M625*'fnd base rates'!D$16)\n+($N625*'fnd base rates'!D$17)\n+($O625*'fnd base rates'!D$18)\n+($P625*VLOOKUP($S625+12,rate_basefnd,4)))\n*$R625","v":8204.2690500000008},{"$f":"(($D625*'fnd base rates'!E$7)\n+($E625*'fnd base rates'!E$8)\n+($F625*'fnd base rates'!E$9)\n+($G625*'fnd base rates'!E$10)\n+($H625*'fnd base rates'!E$11)\n+($I625*'fnd base rates'!E$12)\n+($J625*'fnd base rates'!E$13)\n+($K625*'fnd base rates'!E$14)\n+($M625*'fnd base rates'!E$16)\n+($N625*'fnd base rates'!E$17)\n+($O625*'fnd base rates'!E$18)\n+($P625*VLOOKUP($S625+12,rate_basefnd,5)))\n*$R625","v":52528.834817279989},{"$f":"(($D625*'fnd base rates'!F$7)\n+($E625*'fnd base rates'!F$8)\n+($F625*'fnd base rates'!F$9)\n+($G625*'fnd base rates'!F$10)\n+($H625*'fnd base rates'!F$11)\n+($I625*'fnd base rates'!F$12)\n+($J625*'fnd base rates'!F$13)\n+($K625*'fnd base rates'!F$14)\n+($M625*'fnd base rates'!F$16)\n+($N625*'fnd base rates'!F$17)\n+($O625*'fnd base rates'!F$18)\n+($P625*VLOOKUP($S625+12,rate_basefnd,6)))\n*$R625","v":7898.8671950399994},{"$f":"(($D625*'fnd base rates'!G$7)\n+($E625*'fnd base rates'!G$8)\n+($F625*'fnd base rates'!G$9)\n+($G625*'fnd base rates'!G$10)\n+($H625*'fnd base rates'!G$11)\n+($I625*'fnd base rates'!G$12)\n+($J625*'fnd base rates'!G$13)\n+($K625*'fnd base rates'!G$14)\n+($M625*'fnd base rates'!G$16)\n+($N625*'fnd base rates'!G$17)\n+($O625*'fnd base rates'!G$18)\n+($P625*VLOOKUP($S625+12,rate_basefnd,7)))\n*$R625","v":2349.7019852399999},{"$f":"(($D625*'fnd base rates'!H$7)\n+($E625*'fnd base rates'!H$8)\n+($F625*'fnd base rates'!H$9)\n+($G625*'fnd base rates'!H$10)\n+($H625*'fnd base rates'!H$11)\n+($I625*'fnd base rates'!H$12)\n+($J625*'fnd base rates'!H$13)\n+($K625*'fnd base rates'!H$14)\n+($M625*'fnd base rates'!H$16)\n+($N625*'fnd base rates'!H$17)\n+($O625*'fnd base rates'!H$18)\n+($P625*VLOOKUP($S625+12,rate_basefnd,8)))","v":4772.3375999999998},{"$f":"(($D625*'fnd base rates'!I$7)\n+($E625*'fnd base rates'!I$8)\n+($F625*'fnd base rates'!I$9)\n+($G625*'fnd base rates'!I$10)\n+($H625*'fnd base rates'!I$11)\n+($I625*'fnd base rates'!I$12)\n+($J625*'fnd base rates'!I$13)\n+($K625*'fnd base rates'!I$14)\n+($M625*'fnd base rates'!I$16)\n+($N625*'fnd base rates'!I$17)\n+($O625*'fnd base rates'!I$18)\n+($P625*VLOOKUP($S625+12,rate_basefnd,9)))\n*$R625","v":4031.9459999999995},{"$f":"(($D625*'fnd base rates'!J$7)\n+($E625*'fnd base rates'!J$8)\n+($F625*'fnd base rates'!J$9)\n+($G625*'fnd base rates'!J$10)\n+($H625*'fnd base rates'!J$11)\n+($I625*'fnd base rates'!J$12)\n+($J625*'fnd base rates'!J$13)\n+($K625*'fnd base rates'!J$14)\n+($M625*'fnd base rates'!J$16)\n+($N625*'fnd base rates'!J$17)\n+($O625*'fnd base rates'!J$18)\n+($P625*VLOOKUP($S625+12,rate_basefnd,10)))\n*$R625","v":7124.9917499999983},{"$f":"(($D625*'fnd base rates'!K$7)\n+($E625*'fnd base rates'!K$8)\n+($F625*'fnd base rates'!K$9)\n+($G625*'fnd base rates'!K$10)\n+($H625*'fnd base rates'!K$11)\n+($I625*'fnd base rates'!K$12)\n+($J625*'fnd base rates'!K$13)\n+($K625*'fnd base rates'!K$14)\n+($M625*'fnd base rates'!K$16)\n+($N625*'fnd base rates'!K$17)\n+($O625*'fnd base rates'!K$18)\n+($P625*VLOOKUP($S625+12,rate_basefnd,11)))\n*$R625","v":9109.7634164399988},{"$f":"(($D625*'fnd base rates'!L$7)\n+($E625*'fnd base rates'!L$8)\n+($F625*'fnd base rates'!L$9)\n+($G625*'fnd base rates'!L$10)\n+($H625*'fnd base rates'!L$11)\n+($I625*'fnd base rates'!L$12)\n+($J625*'fnd base rates'!L$13)\n+($K625*'fnd base rates'!L$14)\n+($M625*'fnd base rates'!L$16)\n+($N625*'fnd base rates'!L$17)\n+($O625*'fnd base rates'!L$18)\n+($P625*VLOOKUP($S625+12,rate_basefnd,12)))","v":18023.229992},{"$f":"(($D625*'fnd base rates'!M$7)\n+($E625*'fnd base rates'!M$8)\n+($F625*'fnd base rates'!M$9)\n+($G625*'fnd base rates'!M$10)\n+($H625*'fnd base rates'!M$11)\n+($I625*'fnd base rates'!M$12)\n+($J625*'fnd base rates'!M$13)\n+($K625*'fnd base rates'!M$14)\n+($M625*'fnd base rates'!M$16)\n+($N625*'fnd base rates'!M$17)\n+($O625*'fnd base rates'!M$18)\n+($P625*VLOOKUP($S625+12,rate_basefnd,13)))","v":0},118732.61889571996,null,483239096,"483","239","096",1,7,118732.61889571996,16962,-795,17757,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B626","v":483239118},{"$f":"'fnd enro'!C626","v":"RISING TIDE"},{"$f":"'fnd enro'!D626","v":0},{"$f":"'fnd enro'!E626","v":0},{"$f":"'fnd enro'!F626","v":0},{"$f":"'fnd enro'!G626","v":1},{"$f":"'fnd enro'!H626","v":3},{"$f":"'fnd enro'!I626","v":0},{"$f":"'fnd enro'!J626","v":0},{"$f":"'fnd enro'!K626","v":0.15859999999999999},{"$f":"'fnd enro'!L626","v":0},{"$f":"'fnd enro'!M626","v":0},{"$f":"'fnd enro'!N626","v":0},{"$f":"'fnd enro'!O626","v":0},{"$f":"'fnd enro'!P626","v":1},{"$f":"'fnd enro'!R626","v":4},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q626)","v":6},null,{"$f":"(($D626*'fnd base rates'!C$7)\n+($E626*'fnd base rates'!C$8)\n+($F626*'fnd base rates'!C$9)\n+($G626*'fnd base rates'!C$10)\n+($H626*'fnd base rates'!C$11)\n+($I626*'fnd base rates'!C$12)\n+($J626*'fnd base rates'!C$13)\n+($K626*'fnd base rates'!C$14)\n+($M626*'fnd base rates'!C$16)\n+($N626*'fnd base rates'!C$17)\n+($O626*'fnd base rates'!C$18)\n+($P626*VLOOKUP($S626+12,rate_basefnd,3)))\n*$R626","v":2490.1050116700003},{"$f":"(($D626*'fnd base rates'!D$7)\n+($E626*'fnd base rates'!D$8)\n+($F626*'fnd base rates'!D$9)\n+($G626*'fnd base rates'!D$10)\n+($H626*'fnd base rates'!D$11)\n+($I626*'fnd base rates'!D$12)\n+($J626*'fnd base rates'!D$13)\n+($K626*'fnd base rates'!D$14)\n+($M626*'fnd base rates'!D$16)\n+($N626*'fnd base rates'!D$17)\n+($O626*'fnd base rates'!D$18)\n+($P626*VLOOKUP($S626+12,rate_basefnd,4)))\n*$R626","v":3792.5401499999998},{"$f":"(($D626*'fnd base rates'!E$7)\n+($E626*'fnd base rates'!E$8)\n+($F626*'fnd base rates'!E$9)\n+($G626*'fnd base rates'!E$10)\n+($H626*'fnd base rates'!E$11)\n+($I626*'fnd base rates'!E$12)\n+($J626*'fnd base rates'!E$13)\n+($K626*'fnd base rates'!E$14)\n+($M626*'fnd base rates'!E$16)\n+($N626*'fnd base rates'!E$17)\n+($O626*'fnd base rates'!E$18)\n+($P626*VLOOKUP($S626+12,rate_basefnd,5)))\n*$R626","v":19619.804021579996},{"$f":"(($D626*'fnd base rates'!F$7)\n+($E626*'fnd base rates'!F$8)\n+($F626*'fnd base rates'!F$9)\n+($G626*'fnd base rates'!F$10)\n+($H626*'fnd base rates'!F$11)\n+($I626*'fnd base rates'!F$12)\n+($J626*'fnd base rates'!F$13)\n+($K626*'fnd base rates'!F$14)\n+($M626*'fnd base rates'!F$16)\n+($N626*'fnd base rates'!F$17)\n+($O626*'fnd base rates'!F$18)\n+($P626*VLOOKUP($S626+12,rate_basefnd,6)))\n*$R626","v":4772.5991249399985},{"$f":"(($D626*'fnd base rates'!G$7)\n+($E626*'fnd base rates'!G$8)\n+($F626*'fnd base rates'!G$9)\n+($G626*'fnd base rates'!G$10)\n+($H626*'fnd base rates'!G$11)\n+($I626*'fnd base rates'!G$12)\n+($J626*'fnd base rates'!G$13)\n+($K626*'fnd base rates'!G$14)\n+($M626*'fnd base rates'!G$16)\n+($N626*'fnd base rates'!G$17)\n+($O626*'fnd base rates'!G$18)\n+($P626*VLOOKUP($S626+12,rate_basefnd,7)))\n*$R626","v":918.74782088999984},{"$f":"(($D626*'fnd base rates'!H$7)\n+($E626*'fnd base rates'!H$8)\n+($F626*'fnd base rates'!H$9)\n+($G626*'fnd base rates'!H$10)\n+($H626*'fnd base rates'!H$11)\n+($I626*'fnd base rates'!H$12)\n+($J626*'fnd base rates'!H$13)\n+($K626*'fnd base rates'!H$14)\n+($M626*'fnd base rates'!H$16)\n+($N626*'fnd base rates'!H$17)\n+($O626*'fnd base rates'!H$18)\n+($P626*VLOOKUP($S626+12,rate_basefnd,8)))","v":2288.3260999999998},{"$f":"(($D626*'fnd base rates'!I$7)\n+($E626*'fnd base rates'!I$8)\n+($F626*'fnd base rates'!I$9)\n+($G626*'fnd base rates'!I$10)\n+($H626*'fnd base rates'!I$11)\n+($I626*'fnd base rates'!I$12)\n+($J626*'fnd base rates'!I$13)\n+($K626*'fnd base rates'!I$14)\n+($M626*'fnd base rates'!I$16)\n+($N626*'fnd base rates'!I$17)\n+($O626*'fnd base rates'!I$18)\n+($P626*VLOOKUP($S626+12,rate_basefnd,9)))\n*$R626","v":1906.2836999999997},{"$f":"(($D626*'fnd base rates'!J$7)\n+($E626*'fnd base rates'!J$8)\n+($F626*'fnd base rates'!J$9)\n+($G626*'fnd base rates'!J$10)\n+($H626*'fnd base rates'!J$11)\n+($I626*'fnd base rates'!J$12)\n+($J626*'fnd base rates'!J$13)\n+($K626*'fnd base rates'!J$14)\n+($M626*'fnd base rates'!J$16)\n+($N626*'fnd base rates'!J$17)\n+($O626*'fnd base rates'!J$18)\n+($P626*VLOOKUP($S626+12,rate_basefnd,10)))\n*$R626","v":1770.6779999999999},{"$f":"(($D626*'fnd base rates'!K$7)\n+($E626*'fnd base rates'!K$8)\n+($F626*'fnd base rates'!K$9)\n+($G626*'fnd base rates'!K$10)\n+($H626*'fnd base rates'!K$11)\n+($I626*'fnd base rates'!K$12)\n+($J626*'fnd base rates'!K$13)\n+($K626*'fnd base rates'!K$14)\n+($M626*'fnd base rates'!K$16)\n+($N626*'fnd base rates'!K$17)\n+($O626*'fnd base rates'!K$18)\n+($P626*VLOOKUP($S626+12,rate_basefnd,11)))\n*$R626","v":5207.2180740900003},{"$f":"(($D626*'fnd base rates'!L$7)\n+($E626*'fnd base rates'!L$8)\n+($F626*'fnd base rates'!L$9)\n+($G626*'fnd base rates'!L$10)\n+($H626*'fnd base rates'!L$11)\n+($I626*'fnd base rates'!L$12)\n+($J626*'fnd base rates'!L$13)\n+($K626*'fnd base rates'!L$14)\n+($M626*'fnd base rates'!L$16)\n+($N626*'fnd base rates'!L$17)\n+($O626*'fnd base rates'!L$18)\n+($P626*VLOOKUP($S626+12,rate_basefnd,12)))","v":8993.0227620000005},{"$f":"(($D626*'fnd base rates'!M$7)\n+($E626*'fnd base rates'!M$8)\n+($F626*'fnd base rates'!M$9)\n+($G626*'fnd base rates'!M$10)\n+($H626*'fnd base rates'!M$11)\n+($I626*'fnd base rates'!M$12)\n+($J626*'fnd base rates'!M$13)\n+($K626*'fnd base rates'!M$14)\n+($M626*'fnd base rates'!M$16)\n+($N626*'fnd base rates'!M$17)\n+($O626*'fnd base rates'!M$18)\n+($P626*VLOOKUP($S626+12,rate_basefnd,13)))","v":0},51759.324765169993,null,483239118,"483","239","118",1,4,51759.324765169993,12940,2276,10664,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B627","v":483239131},{"$f":"'fnd enro'!C627","v":"RISING TIDE"},{"$f":"'fnd enro'!D627","v":0},{"$f":"'fnd enro'!E627","v":0},{"$f":"'fnd enro'!F627","v":0},{"$f":"'fnd enro'!G627","v":0},{"$f":"'fnd enro'!H627","v":1},{"$f":"'fnd enro'!I627","v":2},{"$f":"'fnd enro'!J627","v":0},{"$f":"'fnd enro'!K627","v":0.11899999999999999},{"$f":"'fnd enro'!L627","v":0},{"$f":"'fnd enro'!M627","v":0},{"$f":"'fnd enro'!N627","v":0},{"$f":"'fnd enro'!O627","v":0},{"$f":"'fnd enro'!P627","v":2},{"$f":"'fnd enro'!R627","v":3},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q627)","v":2},null,{"$f":"(($D627*'fnd base rates'!C$7)\n+($E627*'fnd base rates'!C$8)\n+($F627*'fnd base rates'!C$9)\n+($G627*'fnd base rates'!C$10)\n+($H627*'fnd base rates'!C$11)\n+($I627*'fnd base rates'!C$12)\n+($J627*'fnd base rates'!C$13)\n+($K627*'fnd base rates'!C$14)\n+($M627*'fnd base rates'!C$16)\n+($N627*'fnd base rates'!C$17)\n+($O627*'fnd base rates'!C$18)\n+($P627*VLOOKUP($S627+12,rate_basefnd,3)))\n*$R627","v":1931.5938280499997},{"$f":"(($D627*'fnd base rates'!D$7)\n+($E627*'fnd base rates'!D$8)\n+($F627*'fnd base rates'!D$9)\n+($G627*'fnd base rates'!D$10)\n+($H627*'fnd base rates'!D$11)\n+($I627*'fnd base rates'!D$12)\n+($J627*'fnd base rates'!D$13)\n+($K627*'fnd base rates'!D$14)\n+($M627*'fnd base rates'!D$16)\n+($N627*'fnd base rates'!D$17)\n+($O627*'fnd base rates'!D$18)\n+($P627*VLOOKUP($S627+12,rate_basefnd,4)))\n*$R627","v":3146.8968},{"$f":"(($D627*'fnd base rates'!E$7)\n+($E627*'fnd base rates'!E$8)\n+($F627*'fnd base rates'!E$9)\n+($G627*'fnd base rates'!E$10)\n+($H627*'fnd base rates'!E$11)\n+($I627*'fnd base rates'!E$12)\n+($J627*'fnd base rates'!E$13)\n+($K627*'fnd base rates'!E$14)\n+($M627*'fnd base rates'!E$16)\n+($N627*'fnd base rates'!E$17)\n+($O627*'fnd base rates'!E$18)\n+($P627*VLOOKUP($S627+12,rate_basefnd,5)))\n*$R627","v":20561.832695699999},{"$f":"(($D627*'fnd base rates'!F$7)\n+($E627*'fnd base rates'!F$8)\n+($F627*'fnd base rates'!F$9)\n+($G627*'fnd base rates'!F$10)\n+($H627*'fnd base rates'!F$11)\n+($I627*'fnd base rates'!F$12)\n+($J627*'fnd base rates'!F$13)\n+($K627*'fnd base rates'!F$14)\n+($M627*'fnd base rates'!F$16)\n+($N627*'fnd base rates'!F$17)\n+($O627*'fnd base rates'!F$18)\n+($P627*VLOOKUP($S627+12,rate_basefnd,6)))\n*$R627","v":3126.2680700999995},{"$f":"(($D627*'fnd base rates'!G$7)\n+($E627*'fnd base rates'!G$8)\n+($F627*'fnd base rates'!G$9)\n+($G627*'fnd base rates'!G$10)\n+($H627*'fnd base rates'!G$11)\n+($I627*'fnd base rates'!G$12)\n+($J627*'fnd base rates'!G$13)\n+($K627*'fnd base rates'!G$14)\n+($M627*'fnd base rates'!G$16)\n+($N627*'fnd base rates'!G$17)\n+($O627*'fnd base rates'!G$18)\n+($P627*VLOOKUP($S627+12,rate_basefnd,7)))\n*$R627","v":831.91686434999997},{"$f":"(($D627*'fnd base rates'!H$7)\n+($E627*'fnd base rates'!H$8)\n+($F627*'fnd base rates'!H$9)\n+($G627*'fnd base rates'!H$10)\n+($H627*'fnd base rates'!H$11)\n+($I627*'fnd base rates'!H$12)\n+($J627*'fnd base rates'!H$13)\n+($K627*'fnd base rates'!H$14)\n+($M627*'fnd base rates'!H$16)\n+($N627*'fnd base rates'!H$17)\n+($O627*'fnd base rates'!H$18)\n+($P627*VLOOKUP($S627+12,rate_basefnd,8)))","v":2395.2515000000003},{"$f":"(($D627*'fnd base rates'!I$7)\n+($E627*'fnd base rates'!I$8)\n+($F627*'fnd base rates'!I$9)\n+($G627*'fnd base rates'!I$10)\n+($H627*'fnd base rates'!I$11)\n+($I627*'fnd base rates'!I$12)\n+($J627*'fnd base rates'!I$13)\n+($K627*'fnd base rates'!I$14)\n+($M627*'fnd base rates'!I$16)\n+($N627*'fnd base rates'!I$17)\n+($O627*'fnd base rates'!I$18)\n+($P627*VLOOKUP($S627+12,rate_basefnd,9)))\n*$R627","v":1625.6641499999998},{"$f":"(($D627*'fnd base rates'!J$7)\n+($E627*'fnd base rates'!J$8)\n+($F627*'fnd base rates'!J$9)\n+($G627*'fnd base rates'!J$10)\n+($H627*'fnd base rates'!J$11)\n+($I627*'fnd base rates'!J$12)\n+($J627*'fnd base rates'!J$13)\n+($K627*'fnd base rates'!J$14)\n+($M627*'fnd base rates'!J$16)\n+($N627*'fnd base rates'!J$17)\n+($O627*'fnd base rates'!J$18)\n+($P627*VLOOKUP($S627+12,rate_basefnd,10)))\n*$R627","v":2756.3188499999997},{"$f":"(($D627*'fnd base rates'!K$7)\n+($E627*'fnd base rates'!K$8)\n+($F627*'fnd base rates'!K$9)\n+($G627*'fnd base rates'!K$10)\n+($H627*'fnd base rates'!K$11)\n+($I627*'fnd base rates'!K$12)\n+($J627*'fnd base rates'!K$13)\n+($K627*'fnd base rates'!K$14)\n+($M627*'fnd base rates'!K$16)\n+($N627*'fnd base rates'!K$17)\n+($O627*'fnd base rates'!K$18)\n+($P627*VLOOKUP($S627+12,rate_basefnd,11)))\n*$R627","v":3902.5453423499998},{"$f":"(($D627*'fnd base rates'!L$7)\n+($E627*'fnd base rates'!L$8)\n+($F627*'fnd base rates'!L$9)\n+($G627*'fnd base rates'!L$10)\n+($H627*'fnd base rates'!L$11)\n+($I627*'fnd base rates'!L$12)\n+($J627*'fnd base rates'!L$13)\n+($K627*'fnd base rates'!L$14)\n+($M627*'fnd base rates'!L$16)\n+($N627*'fnd base rates'!L$17)\n+($O627*'fnd base rates'!L$18)\n+($P627*VLOOKUP($S627+12,rate_basefnd,12)))","v":6906.3972299999996},{"$f":"(($D627*'fnd base rates'!M$7)\n+($E627*'fnd base rates'!M$8)\n+($F627*'fnd base rates'!M$9)\n+($G627*'fnd base rates'!M$10)\n+($H627*'fnd base rates'!M$11)\n+($I627*'fnd base rates'!M$12)\n+($J627*'fnd base rates'!M$13)\n+($K627*'fnd base rates'!M$14)\n+($M627*'fnd base rates'!M$16)\n+($N627*'fnd base rates'!M$17)\n+($O627*'fnd base rates'!M$18)\n+($P627*VLOOKUP($S627+12,rate_basefnd,13)))","v":0},47184.685330549997,null,483239131,"483","239","131",1,3,47184.685330549997,15728,4429,11299,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B628","v":483239145},{"$f":"'fnd enro'!C628","v":"RISING TIDE"},{"$f":"'fnd enro'!D628","v":0},{"$f":"'fnd enro'!E628","v":0},{"$f":"'fnd enro'!F628","v":0},{"$f":"'fnd enro'!G628","v":6},{"$f":"'fnd enro'!H628","v":3},{"$f":"'fnd enro'!I628","v":0},{"$f":"'fnd enro'!J628","v":0},{"$f":"'fnd enro'!K628","v":0.3569},{"$f":"'fnd enro'!L628","v":0},{"$f":"'fnd enro'!M628","v":0},{"$f":"'fnd enro'!N628","v":0},{"$f":"'fnd enro'!O628","v":0},{"$f":"'fnd enro'!P628","v":3},{"$f":"'fnd enro'!R628","v":9},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q628)","v":5},null,{"$f":"(($D628*'fnd base rates'!C$7)\n+($E628*'fnd base rates'!C$8)\n+($F628*'fnd base rates'!C$9)\n+($G628*'fnd base rates'!C$10)\n+($H628*'fnd base rates'!C$11)\n+($I628*'fnd base rates'!C$12)\n+($J628*'fnd base rates'!C$13)\n+($K628*'fnd base rates'!C$14)\n+($M628*'fnd base rates'!C$16)\n+($N628*'fnd base rates'!C$17)\n+($O628*'fnd base rates'!C$18)\n+($P628*VLOOKUP($S628+12,rate_basefnd,3)))\n*$R628","v":5638.1180705549996},{"$f":"(($D628*'fnd base rates'!D$7)\n+($E628*'fnd base rates'!D$8)\n+($F628*'fnd base rates'!D$9)\n+($G628*'fnd base rates'!D$10)\n+($H628*'fnd base rates'!D$11)\n+($I628*'fnd base rates'!D$12)\n+($J628*'fnd base rates'!D$13)\n+($K628*'fnd base rates'!D$14)\n+($M628*'fnd base rates'!D$16)\n+($N628*'fnd base rates'!D$17)\n+($O628*'fnd base rates'!D$18)\n+($P628*VLOOKUP($S628+12,rate_basefnd,4)))\n*$R628","v":8700.1168500000003},{"$f":"(($D628*'fnd base rates'!E$7)\n+($E628*'fnd base rates'!E$8)\n+($F628*'fnd base rates'!E$9)\n+($G628*'fnd base rates'!E$10)\n+($H628*'fnd base rates'!E$11)\n+($I628*'fnd base rates'!E$12)\n+($J628*'fnd base rates'!E$13)\n+($K628*'fnd base rates'!E$14)\n+($M628*'fnd base rates'!E$16)\n+($N628*'fnd base rates'!E$17)\n+($O628*'fnd base rates'!E$18)\n+($P628*VLOOKUP($S628+12,rate_basefnd,5)))\n*$R628","v":47538.164378069996},{"$f":"(($D628*'fnd base rates'!F$7)\n+($E628*'fnd base rates'!F$8)\n+($F628*'fnd base rates'!F$9)\n+($G628*'fnd base rates'!F$10)\n+($H628*'fnd base rates'!F$11)\n+($I628*'fnd base rates'!F$12)\n+($J628*'fnd base rates'!F$13)\n+($K628*'fnd base rates'!F$14)\n+($M628*'fnd base rates'!F$16)\n+($N628*'fnd base rates'!F$17)\n+($O628*'fnd base rates'!F$18)\n+($P628*VLOOKUP($S628+12,rate_basefnd,6)))\n*$R628","v":11794.97818251},{"$f":"(($D628*'fnd base rates'!G$7)\n+($E628*'fnd base rates'!G$8)\n+($F628*'fnd base rates'!G$9)\n+($G628*'fnd base rates'!G$10)\n+($H628*'fnd base rates'!G$11)\n+($I628*'fnd base rates'!G$12)\n+($J628*'fnd base rates'!G$13)\n+($K628*'fnd base rates'!G$14)\n+($M628*'fnd base rates'!G$16)\n+($N628*'fnd base rates'!G$17)\n+($O628*'fnd base rates'!G$18)\n+($P628*VLOOKUP($S628+12,rate_basefnd,7)))\n*$R628","v":2097.4823456849999},{"$f":"(($D628*'fnd base rates'!H$7)\n+($E628*'fnd base rates'!H$8)\n+($F628*'fnd base rates'!H$9)\n+($G628*'fnd base rates'!H$10)\n+($H628*'fnd base rates'!H$11)\n+($I628*'fnd base rates'!H$12)\n+($J628*'fnd base rates'!H$13)\n+($K628*'fnd base rates'!H$14)\n+($M628*'fnd base rates'!H$16)\n+($N628*'fnd base rates'!H$17)\n+($O628*'fnd base rates'!H$18)\n+($P628*VLOOKUP($S628+12,rate_basefnd,8)))","v":5160.4406499999996},{"$f":"(($D628*'fnd base rates'!I$7)\n+($E628*'fnd base rates'!I$8)\n+($F628*'fnd base rates'!I$9)\n+($G628*'fnd base rates'!I$10)\n+($H628*'fnd base rates'!I$11)\n+($I628*'fnd base rates'!I$12)\n+($J628*'fnd base rates'!I$13)\n+($K628*'fnd base rates'!I$14)\n+($M628*'fnd base rates'!I$16)\n+($N628*'fnd base rates'!I$17)\n+($O628*'fnd base rates'!I$18)\n+($P628*VLOOKUP($S628+12,rate_basefnd,9)))\n*$R628","v":4296.10905},{"$f":"(($D628*'fnd base rates'!J$7)\n+($E628*'fnd base rates'!J$8)\n+($F628*'fnd base rates'!J$9)\n+($G628*'fnd base rates'!J$10)\n+($H628*'fnd base rates'!J$11)\n+($I628*'fnd base rates'!J$12)\n+($J628*'fnd base rates'!J$13)\n+($K628*'fnd base rates'!J$14)\n+($M628*'fnd base rates'!J$16)\n+($N628*'fnd base rates'!J$17)\n+($O628*'fnd base rates'!J$18)\n+($P628*VLOOKUP($S628+12,rate_basefnd,10)))\n*$R628","v":3922.4843999999998},{"$f":"(($D628*'fnd base rates'!K$7)\n+($E628*'fnd base rates'!K$8)\n+($F628*'fnd base rates'!K$9)\n+($G628*'fnd base rates'!K$10)\n+($H628*'fnd base rates'!K$11)\n+($I628*'fnd base rates'!K$12)\n+($J628*'fnd base rates'!K$13)\n+($K628*'fnd base rates'!K$14)\n+($M628*'fnd base rates'!K$16)\n+($N628*'fnd base rates'!K$17)\n+($O628*'fnd base rates'!K$18)\n+($P628*VLOOKUP($S628+12,rate_basefnd,11)))\n*$R628","v":11373.048928484999},{"$f":"(($D628*'fnd base rates'!L$7)\n+($E628*'fnd base rates'!L$8)\n+($F628*'fnd base rates'!L$9)\n+($G628*'fnd base rates'!L$10)\n+($H628*'fnd base rates'!L$11)\n+($I628*'fnd base rates'!L$12)\n+($J628*'fnd base rates'!L$13)\n+($K628*'fnd base rates'!L$14)\n+($M628*'fnd base rates'!L$16)\n+($N628*'fnd base rates'!L$17)\n+($O628*'fnd base rates'!L$18)\n+($P628*VLOOKUP($S628+12,rate_basefnd,12)))","v":20009.826372999996},{"$f":"(($D628*'fnd base rates'!M$7)\n+($E628*'fnd base rates'!M$8)\n+($F628*'fnd base rates'!M$9)\n+($G628*'fnd base rates'!M$10)\n+($H628*'fnd base rates'!M$11)\n+($I628*'fnd base rates'!M$12)\n+($J628*'fnd base rates'!M$13)\n+($K628*'fnd base rates'!M$14)\n+($M628*'fnd base rates'!M$16)\n+($N628*'fnd base rates'!M$17)\n+($O628*'fnd base rates'!M$18)\n+($P628*VLOOKUP($S628+12,rate_basefnd,13)))","v":0},120530.769228305,null,483239145,"483","239","145",1,9,120530.769228305,13392,1590,11802,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B629","v":483239171},{"$f":"'fnd enro'!C629","v":"RISING TIDE"},{"$f":"'fnd enro'!D629","v":0},{"$f":"'fnd enro'!E629","v":0},{"$f":"'fnd enro'!F629","v":0},{"$f":"'fnd enro'!G629","v":4},{"$f":"'fnd enro'!H629","v":4},{"$f":"'fnd enro'!I629","v":3},{"$f":"'fnd enro'!J629","v":0},{"$f":"'fnd enro'!K629","v":0.43619999999999998},{"$f":"'fnd enro'!L629","v":0},{"$f":"'fnd enro'!M629","v":0},{"$f":"'fnd enro'!N629","v":0},{"$f":"'fnd enro'!O629","v":0},{"$f":"'fnd enro'!P629","v":5},{"$f":"'fnd enro'!R629","v":11},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q629)","v":4},null,{"$f":"(($D629*'fnd base rates'!C$7)\n+($E629*'fnd base rates'!C$8)\n+($F629*'fnd base rates'!C$9)\n+($G629*'fnd base rates'!C$10)\n+($H629*'fnd base rates'!C$11)\n+($I629*'fnd base rates'!C$12)\n+($J629*'fnd base rates'!C$13)\n+($K629*'fnd base rates'!C$14)\n+($M629*'fnd base rates'!C$16)\n+($N629*'fnd base rates'!C$17)\n+($O629*'fnd base rates'!C$18)\n+($P629*VLOOKUP($S629+12,rate_basefnd,3)))\n*$R629","v":6969.8259513899993},{"$f":"(($D629*'fnd base rates'!D$7)\n+($E629*'fnd base rates'!D$8)\n+($F629*'fnd base rates'!D$9)\n+($G629*'fnd base rates'!D$10)\n+($H629*'fnd base rates'!D$11)\n+($I629*'fnd base rates'!D$12)\n+($J629*'fnd base rates'!D$13)\n+($K629*'fnd base rates'!D$14)\n+($M629*'fnd base rates'!D$16)\n+($N629*'fnd base rates'!D$17)\n+($O629*'fnd base rates'!D$18)\n+($P629*VLOOKUP($S629+12,rate_basefnd,4)))\n*$R629","v":11006.90415},{"$f":"(($D629*'fnd base rates'!E$7)\n+($E629*'fnd base rates'!E$8)\n+($F629*'fnd base rates'!E$9)\n+($G629*'fnd base rates'!E$10)\n+($H629*'fnd base rates'!E$11)\n+($I629*'fnd base rates'!E$12)\n+($J629*'fnd base rates'!E$13)\n+($K629*'fnd base rates'!E$14)\n+($M629*'fnd base rates'!E$16)\n+($N629*'fnd base rates'!E$17)\n+($O629*'fnd base rates'!E$18)\n+($P629*VLOOKUP($S629+12,rate_basefnd,5)))\n*$R629","v":65049.48068886},{"$f":"(($D629*'fnd base rates'!F$7)\n+($E629*'fnd base rates'!F$8)\n+($F629*'fnd base rates'!F$9)\n+($G629*'fnd base rates'!F$10)\n+($H629*'fnd base rates'!F$11)\n+($I629*'fnd base rates'!F$12)\n+($J629*'fnd base rates'!F$13)\n+($K629*'fnd base rates'!F$14)\n+($M629*'fnd base rates'!F$16)\n+($N629*'fnd base rates'!F$17)\n+($O629*'fnd base rates'!F$18)\n+($P629*VLOOKUP($S629+12,rate_basefnd,6)))\n*$R629","v":13113.50446998},{"$f":"(($D629*'fnd base rates'!G$7)\n+($E629*'fnd base rates'!G$8)\n+($F629*'fnd base rates'!G$9)\n+($G629*'fnd base rates'!G$10)\n+($H629*'fnd base rates'!G$11)\n+($I629*'fnd base rates'!G$12)\n+($J629*'fnd base rates'!G$13)\n+($K629*'fnd base rates'!G$14)\n+($M629*'fnd base rates'!G$16)\n+($N629*'fnd base rates'!G$17)\n+($O629*'fnd base rates'!G$18)\n+($P629*VLOOKUP($S629+12,rate_basefnd,7)))\n*$R629","v":2768.5137561300003},{"$f":"(($D629*'fnd base rates'!H$7)\n+($E629*'fnd base rates'!H$8)\n+($F629*'fnd base rates'!H$9)\n+($G629*'fnd base rates'!H$10)\n+($H629*'fnd base rates'!H$11)\n+($I629*'fnd base rates'!H$12)\n+($J629*'fnd base rates'!H$13)\n+($K629*'fnd base rates'!H$14)\n+($M629*'fnd base rates'!H$16)\n+($N629*'fnd base rates'!H$17)\n+($O629*'fnd base rates'!H$18)\n+($P629*VLOOKUP($S629+12,rate_basefnd,8)))","v":7320.0136999999995},{"$f":"(($D629*'fnd base rates'!I$7)\n+($E629*'fnd base rates'!I$8)\n+($F629*'fnd base rates'!I$9)\n+($G629*'fnd base rates'!I$10)\n+($H629*'fnd base rates'!I$11)\n+($I629*'fnd base rates'!I$12)\n+($J629*'fnd base rates'!I$13)\n+($K629*'fnd base rates'!I$14)\n+($M629*'fnd base rates'!I$16)\n+($N629*'fnd base rates'!I$17)\n+($O629*'fnd base rates'!I$18)\n+($P629*VLOOKUP($S629+12,rate_basefnd,9)))\n*$R629","v":5547.7448999999988},{"$f":"(($D629*'fnd base rates'!J$7)\n+($E629*'fnd base rates'!J$8)\n+($F629*'fnd base rates'!J$9)\n+($G629*'fnd base rates'!J$10)\n+($H629*'fnd base rates'!J$11)\n+($I629*'fnd base rates'!J$12)\n+($J629*'fnd base rates'!J$13)\n+($K629*'fnd base rates'!J$14)\n+($M629*'fnd base rates'!J$16)\n+($N629*'fnd base rates'!J$17)\n+($O629*'fnd base rates'!J$18)\n+($P629*VLOOKUP($S629+12,rate_basefnd,10)))\n*$R629","v":7009.8790499999996},{"$f":"(($D629*'fnd base rates'!K$7)\n+($E629*'fnd base rates'!K$8)\n+($F629*'fnd base rates'!K$9)\n+($G629*'fnd base rates'!K$10)\n+($H629*'fnd base rates'!K$11)\n+($I629*'fnd base rates'!K$12)\n+($J629*'fnd base rates'!K$13)\n+($K629*'fnd base rates'!K$14)\n+($M629*'fnd base rates'!K$16)\n+($N629*'fnd base rates'!K$17)\n+($O629*'fnd base rates'!K$18)\n+($P629*VLOOKUP($S629+12,rate_basefnd,11)))\n*$R629","v":14097.98584053},{"$f":"(($D629*'fnd base rates'!L$7)\n+($E629*'fnd base rates'!L$8)\n+($F629*'fnd base rates'!L$9)\n+($G629*'fnd base rates'!L$10)\n+($H629*'fnd base rates'!L$11)\n+($I629*'fnd base rates'!L$12)\n+($J629*'fnd base rates'!L$13)\n+($K629*'fnd base rates'!L$14)\n+($M629*'fnd base rates'!L$16)\n+($N629*'fnd base rates'!L$17)\n+($O629*'fnd base rates'!L$18)\n+($P629*VLOOKUP($S629+12,rate_basefnd,12)))","v":24861.122754},{"$f":"(($D629*'fnd base rates'!M$7)\n+($E629*'fnd base rates'!M$8)\n+($F629*'fnd base rates'!M$9)\n+($G629*'fnd base rates'!M$10)\n+($H629*'fnd base rates'!M$11)\n+($I629*'fnd base rates'!M$12)\n+($J629*'fnd base rates'!M$13)\n+($K629*'fnd base rates'!M$14)\n+($M629*'fnd base rates'!M$16)\n+($N629*'fnd base rates'!M$17)\n+($O629*'fnd base rates'!M$18)\n+($P629*VLOOKUP($S629+12,rate_basefnd,13)))","v":0},157744.97526089003,null,483239171,"483","239","171",1,11,157744.97526089003,14340,-628,14968,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B630","v":483239172},{"$f":"'fnd enro'!C630","v":"RISING TIDE"},{"$f":"'fnd enro'!D630","v":0},{"$f":"'fnd enro'!E630","v":0},{"$f":"'fnd enro'!F630","v":0},{"$f":"'fnd enro'!G630","v":2},{"$f":"'fnd enro'!H630","v":6},{"$f":"'fnd enro'!I630","v":3},{"$f":"'fnd enro'!J630","v":0},{"$f":"'fnd enro'!K630","v":0.43619999999999998},{"$f":"'fnd enro'!L630","v":0},{"$f":"'fnd enro'!M630","v":0},{"$f":"'fnd enro'!N630","v":0},{"$f":"'fnd enro'!O630","v":0},{"$f":"'fnd enro'!P630","v":8},{"$f":"'fnd enro'!R630","v":11},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q630)","v":8},null,{"$f":"(($D630*'fnd base rates'!C$7)\n+($E630*'fnd base rates'!C$8)\n+($F630*'fnd base rates'!C$9)\n+($G630*'fnd base rates'!C$10)\n+($H630*'fnd base rates'!C$11)\n+($I630*'fnd base rates'!C$12)\n+($J630*'fnd base rates'!C$13)\n+($K630*'fnd base rates'!C$14)\n+($M630*'fnd base rates'!C$16)\n+($N630*'fnd base rates'!C$17)\n+($O630*'fnd base rates'!C$18)\n+($P630*VLOOKUP($S630+12,rate_basefnd,3)))\n*$R630","v":7381.2177513899996},{"$f":"(($D630*'fnd base rates'!D$7)\n+($E630*'fnd base rates'!D$8)\n+($F630*'fnd base rates'!D$9)\n+($G630*'fnd base rates'!D$10)\n+($H630*'fnd base rates'!D$11)\n+($I630*'fnd base rates'!D$12)\n+($J630*'fnd base rates'!D$13)\n+($K630*'fnd base rates'!D$14)\n+($M630*'fnd base rates'!D$16)\n+($N630*'fnd base rates'!D$17)\n+($O630*'fnd base rates'!D$18)\n+($P630*VLOOKUP($S630+12,rate_basefnd,4)))\n*$R630","v":12955.8609},{"$f":"(($D630*'fnd base rates'!E$7)\n+($E630*'fnd base rates'!E$8)\n+($F630*'fnd base rates'!E$9)\n+($G630*'fnd base rates'!E$10)\n+($H630*'fnd base rates'!E$11)\n+($I630*'fnd base rates'!E$12)\n+($J630*'fnd base rates'!E$13)\n+($K630*'fnd base rates'!E$14)\n+($M630*'fnd base rates'!E$16)\n+($N630*'fnd base rates'!E$17)\n+($O630*'fnd base rates'!E$18)\n+($P630*VLOOKUP($S630+12,rate_basefnd,5)))\n*$R630","v":83133.973588860012},{"$f":"(($D630*'fnd base rates'!F$7)\n+($E630*'fnd base rates'!F$8)\n+($F630*'fnd base rates'!F$9)\n+($G630*'fnd base rates'!F$10)\n+($H630*'fnd base rates'!F$11)\n+($I630*'fnd base rates'!F$12)\n+($J630*'fnd base rates'!F$13)\n+($K630*'fnd base rates'!F$14)\n+($M630*'fnd base rates'!F$16)\n+($N630*'fnd base rates'!F$17)\n+($O630*'fnd base rates'!F$18)\n+($P630*VLOOKUP($S630+12,rate_basefnd,6)))\n*$R630","v":12550.23676998},{"$f":"(($D630*'fnd base rates'!G$7)\n+($E630*'fnd base rates'!G$8)\n+($F630*'fnd base rates'!G$9)\n+($G630*'fnd base rates'!G$10)\n+($H630*'fnd base rates'!G$11)\n+($I630*'fnd base rates'!G$12)\n+($J630*'fnd base rates'!G$13)\n+($K630*'fnd base rates'!G$14)\n+($M630*'fnd base rates'!G$16)\n+($N630*'fnd base rates'!G$17)\n+($O630*'fnd base rates'!G$18)\n+($P630*VLOOKUP($S630+12,rate_basefnd,7)))\n*$R630","v":3717.56735613},{"$f":"(($D630*'fnd base rates'!H$7)\n+($E630*'fnd base rates'!H$8)\n+($F630*'fnd base rates'!H$9)\n+($G630*'fnd base rates'!H$10)\n+($H630*'fnd base rates'!H$11)\n+($I630*'fnd base rates'!H$12)\n+($J630*'fnd base rates'!H$13)\n+($K630*'fnd base rates'!H$14)\n+($M630*'fnd base rates'!H$16)\n+($N630*'fnd base rates'!H$17)\n+($O630*'fnd base rates'!H$18)\n+($P630*VLOOKUP($S630+12,rate_basefnd,8)))","v":7456.8436999999994},{"$f":"(($D630*'fnd base rates'!I$7)\n+($E630*'fnd base rates'!I$8)\n+($F630*'fnd base rates'!I$9)\n+($G630*'fnd base rates'!I$10)\n+($H630*'fnd base rates'!I$11)\n+($I630*'fnd base rates'!I$12)\n+($J630*'fnd base rates'!I$13)\n+($K630*'fnd base rates'!I$14)\n+($M630*'fnd base rates'!I$16)\n+($N630*'fnd base rates'!I$17)\n+($O630*'fnd base rates'!I$18)\n+($P630*VLOOKUP($S630+12,rate_basefnd,9)))\n*$R630","v":6349.6318499999998},{"$f":"(($D630*'fnd base rates'!J$7)\n+($E630*'fnd base rates'!J$8)\n+($F630*'fnd base rates'!J$9)\n+($G630*'fnd base rates'!J$10)\n+($H630*'fnd base rates'!J$11)\n+($I630*'fnd base rates'!J$12)\n+($J630*'fnd base rates'!J$13)\n+($K630*'fnd base rates'!J$14)\n+($M630*'fnd base rates'!J$16)\n+($N630*'fnd base rates'!J$17)\n+($O630*'fnd base rates'!J$18)\n+($P630*VLOOKUP($S630+12,rate_basefnd,10)))\n*$R630","v":11228.642549999999},{"$f":"(($D630*'fnd base rates'!K$7)\n+($E630*'fnd base rates'!K$8)\n+($F630*'fnd base rates'!K$9)\n+($G630*'fnd base rates'!K$10)\n+($H630*'fnd base rates'!K$11)\n+($I630*'fnd base rates'!K$12)\n+($J630*'fnd base rates'!K$13)\n+($K630*'fnd base rates'!K$14)\n+($M630*'fnd base rates'!K$16)\n+($N630*'fnd base rates'!K$17)\n+($O630*'fnd base rates'!K$18)\n+($P630*VLOOKUP($S630+12,rate_basefnd,11)))\n*$R630","v":14281.118740529999},{"$f":"(($D630*'fnd base rates'!L$7)\n+($E630*'fnd base rates'!L$8)\n+($F630*'fnd base rates'!L$9)\n+($G630*'fnd base rates'!L$10)\n+($H630*'fnd base rates'!L$11)\n+($I630*'fnd base rates'!L$12)\n+($J630*'fnd base rates'!L$13)\n+($K630*'fnd base rates'!L$14)\n+($M630*'fnd base rates'!L$16)\n+($N630*'fnd base rates'!L$17)\n+($O630*'fnd base rates'!L$18)\n+($P630*VLOOKUP($S630+12,rate_basefnd,12)))","v":28402.872754},{"$f":"(($D630*'fnd base rates'!M$7)\n+($E630*'fnd base rates'!M$8)\n+($F630*'fnd base rates'!M$9)\n+($G630*'fnd base rates'!M$10)\n+($H630*'fnd base rates'!M$11)\n+($I630*'fnd base rates'!M$12)\n+($J630*'fnd base rates'!M$13)\n+($K630*'fnd base rates'!M$14)\n+($M630*'fnd base rates'!M$16)\n+($N630*'fnd base rates'!M$17)\n+($O630*'fnd base rates'!M$18)\n+($P630*VLOOKUP($S630+12,rate_basefnd,13)))","v":0},187457.96596089,null,483239172,"483","239","172",1,11,187457.96596089,17042,4499,12543,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B631","v":483239173},{"$f":"'fnd enro'!C631","v":"RISING TIDE"},{"$f":"'fnd enro'!D631","v":0},{"$f":"'fnd enro'!E631","v":0},{"$f":"'fnd enro'!F631","v":0},{"$f":"'fnd enro'!G631","v":0},{"$f":"'fnd enro'!H631","v":1},{"$f":"'fnd enro'!I631","v":0},{"$f":"'fnd enro'!J631","v":0},{"$f":"'fnd enro'!K631","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L631","v":0},{"$f":"'fnd enro'!M631","v":0},{"$f":"'fnd enro'!N631","v":0},{"$f":"'fnd enro'!O631","v":0},{"$f":"'fnd enro'!P631","v":1},{"$f":"'fnd enro'!R631","v":1},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q631)","v":4},null,{"$f":"(($D631*'fnd base rates'!C$7)\n+($E631*'fnd base rates'!C$8)\n+($F631*'fnd base rates'!C$9)\n+($G631*'fnd base rates'!C$10)\n+($H631*'fnd base rates'!C$11)\n+($I631*'fnd base rates'!C$12)\n+($J631*'fnd base rates'!C$13)\n+($K631*'fnd base rates'!C$14)\n+($M631*'fnd base rates'!C$16)\n+($N631*'fnd base rates'!C$17)\n+($O631*'fnd base rates'!C$18)\n+($P631*VLOOKUP($S631+12,rate_basefnd,3)))\n*$R631","v":670.69029721499999},{"$f":"(($D631*'fnd base rates'!D$7)\n+($E631*'fnd base rates'!D$8)\n+($F631*'fnd base rates'!D$9)\n+($G631*'fnd base rates'!D$10)\n+($H631*'fnd base rates'!D$11)\n+($I631*'fnd base rates'!D$12)\n+($J631*'fnd base rates'!D$13)\n+($K631*'fnd base rates'!D$14)\n+($M631*'fnd base rates'!D$16)\n+($N631*'fnd base rates'!D$17)\n+($O631*'fnd base rates'!D$18)\n+($P631*VLOOKUP($S631+12,rate_basefnd,4)))\n*$R631","v":1175.5633499999999},{"$f":"(($D631*'fnd base rates'!E$7)\n+($E631*'fnd base rates'!E$8)\n+($F631*'fnd base rates'!E$9)\n+($G631*'fnd base rates'!E$10)\n+($H631*'fnd base rates'!E$11)\n+($I631*'fnd base rates'!E$12)\n+($J631*'fnd base rates'!E$13)\n+($K631*'fnd base rates'!E$14)\n+($M631*'fnd base rates'!E$16)\n+($N631*'fnd base rates'!E$17)\n+($O631*'fnd base rates'!E$18)\n+($P631*VLOOKUP($S631+12,rate_basefnd,5)))\n*$R631","v":7008.0976349099992},{"$f":"(($D631*'fnd base rates'!F$7)\n+($E631*'fnd base rates'!F$8)\n+($F631*'fnd base rates'!F$9)\n+($G631*'fnd base rates'!F$10)\n+($H631*'fnd base rates'!F$11)\n+($I631*'fnd base rates'!F$12)\n+($J631*'fnd base rates'!F$13)\n+($K631*'fnd base rates'!F$14)\n+($M631*'fnd base rates'!F$16)\n+($N631*'fnd base rates'!F$17)\n+($O631*'fnd base rates'!F$18)\n+($P631*VLOOKUP($S631+12,rate_basefnd,6)))\n*$R631","v":1123.2445326300001},{"$f":"(($D631*'fnd base rates'!G$7)\n+($E631*'fnd base rates'!G$8)\n+($F631*'fnd base rates'!G$9)\n+($G631*'fnd base rates'!G$10)\n+($H631*'fnd base rates'!G$11)\n+($I631*'fnd base rates'!G$12)\n+($J631*'fnd base rates'!G$13)\n+($K631*'fnd base rates'!G$14)\n+($M631*'fnd base rates'!G$16)\n+($N631*'fnd base rates'!G$17)\n+($O631*'fnd base rates'!G$18)\n+($P631*VLOOKUP($S631+12,rate_basefnd,7)))\n*$R631","v":340.68565390499998},{"$f":"(($D631*'fnd base rates'!H$7)\n+($E631*'fnd base rates'!H$8)\n+($F631*'fnd base rates'!H$9)\n+($G631*'fnd base rates'!H$10)\n+($H631*'fnd base rates'!H$11)\n+($I631*'fnd base rates'!H$12)\n+($J631*'fnd base rates'!H$13)\n+($K631*'fnd base rates'!H$14)\n+($M631*'fnd base rates'!H$16)\n+($N631*'fnd base rates'!H$17)\n+($O631*'fnd base rates'!H$18)\n+($P631*VLOOKUP($S631+12,rate_basefnd,8)))","v":588.04845},{"$f":"(($D631*'fnd base rates'!I$7)\n+($E631*'fnd base rates'!I$8)\n+($F631*'fnd base rates'!I$9)\n+($G631*'fnd base rates'!I$10)\n+($H631*'fnd base rates'!I$11)\n+($I631*'fnd base rates'!I$12)\n+($J631*'fnd base rates'!I$13)\n+($K631*'fnd base rates'!I$14)\n+($M631*'fnd base rates'!I$16)\n+($N631*'fnd base rates'!I$17)\n+($O631*'fnd base rates'!I$18)\n+($P631*VLOOKUP($S631+12,rate_basefnd,9)))\n*$R631","v":570.40919999999994},{"$f":"(($D631*'fnd base rates'!J$7)\n+($E631*'fnd base rates'!J$8)\n+($F631*'fnd base rates'!J$9)\n+($G631*'fnd base rates'!J$10)\n+($H631*'fnd base rates'!J$11)\n+($I631*'fnd base rates'!J$12)\n+($J631*'fnd base rates'!J$13)\n+($K631*'fnd base rates'!J$14)\n+($M631*'fnd base rates'!J$16)\n+($N631*'fnd base rates'!J$17)\n+($O631*'fnd base rates'!J$18)\n+($P631*VLOOKUP($S631+12,rate_basefnd,10)))\n*$R631","v":936.78884999999991},{"$f":"(($D631*'fnd base rates'!K$7)\n+($E631*'fnd base rates'!K$8)\n+($F631*'fnd base rates'!K$9)\n+($G631*'fnd base rates'!K$10)\n+($H631*'fnd base rates'!K$11)\n+($I631*'fnd base rates'!K$12)\n+($J631*'fnd base rates'!K$13)\n+($K631*'fnd base rates'!K$14)\n+($M631*'fnd base rates'!K$16)\n+($N631*'fnd base rates'!K$17)\n+($O631*'fnd base rates'!K$18)\n+($P631*VLOOKUP($S631+12,rate_basefnd,11)))\n*$R631","v":1324.8785803049998},{"$f":"(($D631*'fnd base rates'!L$7)\n+($E631*'fnd base rates'!L$8)\n+($F631*'fnd base rates'!L$9)\n+($G631*'fnd base rates'!L$10)\n+($H631*'fnd base rates'!L$11)\n+($I631*'fnd base rates'!L$12)\n+($J631*'fnd base rates'!L$13)\n+($K631*'fnd base rates'!L$14)\n+($M631*'fnd base rates'!L$16)\n+($N631*'fnd base rates'!L$17)\n+($O631*'fnd base rates'!L$18)\n+($P631*VLOOKUP($S631+12,rate_basefnd,12)))","v":2664.040849},{"$f":"(($D631*'fnd base rates'!M$7)\n+($E631*'fnd base rates'!M$8)\n+($F631*'fnd base rates'!M$9)\n+($G631*'fnd base rates'!M$10)\n+($H631*'fnd base rates'!M$11)\n+($I631*'fnd base rates'!M$12)\n+($J631*'fnd base rates'!M$13)\n+($K631*'fnd base rates'!M$14)\n+($M631*'fnd base rates'!M$16)\n+($N631*'fnd base rates'!M$17)\n+($O631*'fnd base rates'!M$18)\n+($P631*VLOOKUP($S631+12,rate_basefnd,13)))","v":0},16402.447397964999,null,483239173,"483","239","173",1,1,16402.447397964999,16402,3562,12840,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B632","v":483239182},{"$f":"'fnd enro'!C632","v":"RISING TIDE"},{"$f":"'fnd enro'!D632","v":0},{"$f":"'fnd enro'!E632","v":0},{"$f":"'fnd enro'!F632","v":0},{"$f":"'fnd enro'!G632","v":5},{"$f":"'fnd enro'!H632","v":25},{"$f":"'fnd enro'!I632","v":13},{"$f":"'fnd enro'!J632","v":0},{"$f":"'fnd enro'!K632","v":1.7050000000000001},{"$f":"'fnd enro'!L632","v":0},{"$f":"'fnd enro'!M632","v":0},{"$f":"'fnd enro'!N632","v":0},{"$f":"'fnd enro'!O632","v":0},{"$f":"'fnd enro'!P632","v":13},{"$f":"'fnd enro'!R632","v":43},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q632)","v":8},null,{"$f":"(($D632*'fnd base rates'!C$7)\n+($E632*'fnd base rates'!C$8)\n+($F632*'fnd base rates'!C$9)\n+($G632*'fnd base rates'!C$10)\n+($H632*'fnd base rates'!C$11)\n+($I632*'fnd base rates'!C$12)\n+($J632*'fnd base rates'!C$13)\n+($K632*'fnd base rates'!C$14)\n+($M632*'fnd base rates'!C$16)\n+($N632*'fnd base rates'!C$17)\n+($O632*'fnd base rates'!C$18)\n+($P632*VLOOKUP($S632+12,rate_basefnd,3)))\n*$R632","v":27140.680644749995},{"$f":"(($D632*'fnd base rates'!D$7)\n+($E632*'fnd base rates'!D$8)\n+($F632*'fnd base rates'!D$9)\n+($G632*'fnd base rates'!D$10)\n+($H632*'fnd base rates'!D$11)\n+($I632*'fnd base rates'!D$12)\n+($J632*'fnd base rates'!D$13)\n+($K632*'fnd base rates'!D$14)\n+($M632*'fnd base rates'!D$16)\n+($N632*'fnd base rates'!D$17)\n+($O632*'fnd base rates'!D$18)\n+($P632*VLOOKUP($S632+12,rate_basefnd,4)))\n*$R632","v":42531.327449999997},{"$f":"(($D632*'fnd base rates'!E$7)\n+($E632*'fnd base rates'!E$8)\n+($F632*'fnd base rates'!E$9)\n+($G632*'fnd base rates'!E$10)\n+($H632*'fnd base rates'!E$11)\n+($I632*'fnd base rates'!E$12)\n+($J632*'fnd base rates'!E$13)\n+($K632*'fnd base rates'!E$14)\n+($M632*'fnd base rates'!E$16)\n+($N632*'fnd base rates'!E$17)\n+($O632*'fnd base rates'!E$18)\n+($P632*VLOOKUP($S632+12,rate_basefnd,5)))\n*$R632","v":246506.0109615},{"$f":"(($D632*'fnd base rates'!F$7)\n+($E632*'fnd base rates'!F$8)\n+($F632*'fnd base rates'!F$9)\n+($G632*'fnd base rates'!F$10)\n+($H632*'fnd base rates'!F$11)\n+($I632*'fnd base rates'!F$12)\n+($J632*'fnd base rates'!F$13)\n+($K632*'fnd base rates'!F$14)\n+($M632*'fnd base rates'!F$16)\n+($N632*'fnd base rates'!F$17)\n+($O632*'fnd base rates'!F$18)\n+($P632*VLOOKUP($S632+12,rate_basefnd,6)))\n*$R632","v":48110.565019500005},{"$f":"(($D632*'fnd base rates'!G$7)\n+($E632*'fnd base rates'!G$8)\n+($F632*'fnd base rates'!G$9)\n+($G632*'fnd base rates'!G$10)\n+($H632*'fnd base rates'!G$11)\n+($I632*'fnd base rates'!G$12)\n+($J632*'fnd base rates'!G$13)\n+($K632*'fnd base rates'!G$14)\n+($M632*'fnd base rates'!G$16)\n+($N632*'fnd base rates'!G$17)\n+($O632*'fnd base rates'!G$18)\n+($P632*VLOOKUP($S632+12,rate_basefnd,7)))\n*$R632","v":10719.458723249998},{"$f":"(($D632*'fnd base rates'!H$7)\n+($E632*'fnd base rates'!H$8)\n+($F632*'fnd base rates'!H$9)\n+($G632*'fnd base rates'!H$10)\n+($H632*'fnd base rates'!H$11)\n+($I632*'fnd base rates'!H$12)\n+($J632*'fnd base rates'!H$13)\n+($K632*'fnd base rates'!H$14)\n+($M632*'fnd base rates'!H$16)\n+($N632*'fnd base rates'!H$17)\n+($O632*'fnd base rates'!H$18)\n+($P632*VLOOKUP($S632+12,rate_basefnd,8)))","v":28998.612500000003},{"$f":"(($D632*'fnd base rates'!I$7)\n+($E632*'fnd base rates'!I$8)\n+($F632*'fnd base rates'!I$9)\n+($G632*'fnd base rates'!I$10)\n+($H632*'fnd base rates'!I$11)\n+($I632*'fnd base rates'!I$12)\n+($J632*'fnd base rates'!I$13)\n+($K632*'fnd base rates'!I$14)\n+($M632*'fnd base rates'!I$16)\n+($N632*'fnd base rates'!I$17)\n+($O632*'fnd base rates'!I$18)\n+($P632*VLOOKUP($S632+12,rate_basefnd,9)))\n*$R632","v":21699.230399999997},{"$f":"(($D632*'fnd base rates'!J$7)\n+($E632*'fnd base rates'!J$8)\n+($F632*'fnd base rates'!J$9)\n+($G632*'fnd base rates'!J$10)\n+($H632*'fnd base rates'!J$11)\n+($I632*'fnd base rates'!J$12)\n+($J632*'fnd base rates'!J$13)\n+($K632*'fnd base rates'!J$14)\n+($M632*'fnd base rates'!J$16)\n+($N632*'fnd base rates'!J$17)\n+($O632*'fnd base rates'!J$18)\n+($P632*VLOOKUP($S632+12,rate_basefnd,10)))\n*$R632","v":27992.723849999998},{"$f":"(($D632*'fnd base rates'!K$7)\n+($E632*'fnd base rates'!K$8)\n+($F632*'fnd base rates'!K$9)\n+($G632*'fnd base rates'!K$10)\n+($H632*'fnd base rates'!K$11)\n+($I632*'fnd base rates'!K$12)\n+($J632*'fnd base rates'!K$13)\n+($K632*'fnd base rates'!K$14)\n+($M632*'fnd base rates'!K$16)\n+($N632*'fnd base rates'!K$17)\n+($O632*'fnd base rates'!K$18)\n+($P632*VLOOKUP($S632+12,rate_basefnd,11)))\n*$R632","v":56038.068083249986},{"$f":"(($D632*'fnd base rates'!L$7)\n+($E632*'fnd base rates'!L$8)\n+($F632*'fnd base rates'!L$9)\n+($G632*'fnd base rates'!L$10)\n+($H632*'fnd base rates'!L$11)\n+($I632*'fnd base rates'!L$12)\n+($J632*'fnd base rates'!L$13)\n+($K632*'fnd base rates'!L$14)\n+($M632*'fnd base rates'!L$16)\n+($N632*'fnd base rates'!L$17)\n+($O632*'fnd base rates'!L$18)\n+($P632*VLOOKUP($S632+12,rate_basefnd,12)))","v":97498.414850000001},{"$f":"(($D632*'fnd base rates'!M$7)\n+($E632*'fnd base rates'!M$8)\n+($F632*'fnd base rates'!M$9)\n+($G632*'fnd base rates'!M$10)\n+($H632*'fnd base rates'!M$11)\n+($I632*'fnd base rates'!M$12)\n+($J632*'fnd base rates'!M$13)\n+($K632*'fnd base rates'!M$14)\n+($M632*'fnd base rates'!M$16)\n+($N632*'fnd base rates'!M$17)\n+($O632*'fnd base rates'!M$18)\n+($P632*VLOOKUP($S632+12,rate_basefnd,13)))","v":0},607235.09248224995,null,483239182,"483","239","182",1,43,607235.09248224995,14122,-4365,18487,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B633","v":483239231},{"$f":"'fnd enro'!C633","v":"RISING TIDE"},{"$f":"'fnd enro'!D633","v":0},{"$f":"'fnd enro'!E633","v":0},{"$f":"'fnd enro'!F633","v":0},{"$f":"'fnd enro'!G633","v":0},{"$f":"'fnd enro'!H633","v":5},{"$f":"'fnd enro'!I633","v":9},{"$f":"'fnd enro'!J633","v":0},{"$f":"'fnd enro'!K633","v":0.55510000000000004},{"$f":"'fnd enro'!L633","v":0},{"$f":"'fnd enro'!M633","v":0},{"$f":"'fnd enro'!N633","v":0},{"$f":"'fnd enro'!O633","v":0},{"$f":"'fnd enro'!P633","v":4},{"$f":"'fnd enro'!R633","v":14},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q633)","v":4},null,{"$f":"(($D633*'fnd base rates'!C$7)\n+($E633*'fnd base rates'!C$8)\n+($F633*'fnd base rates'!C$9)\n+($G633*'fnd base rates'!C$10)\n+($H633*'fnd base rates'!C$11)\n+($I633*'fnd base rates'!C$12)\n+($J633*'fnd base rates'!C$13)\n+($K633*'fnd base rates'!C$14)\n+($M633*'fnd base rates'!C$16)\n+($N633*'fnd base rates'!C$17)\n+($O633*'fnd base rates'!C$18)\n+($P633*VLOOKUP($S633+12,rate_basefnd,3)))\n*$R633","v":8710.4875158449995},{"$f":"(($D633*'fnd base rates'!D$7)\n+($E633*'fnd base rates'!D$8)\n+($F633*'fnd base rates'!D$9)\n+($G633*'fnd base rates'!D$10)\n+($H633*'fnd base rates'!D$11)\n+($I633*'fnd base rates'!D$12)\n+($J633*'fnd base rates'!D$13)\n+($K633*'fnd base rates'!D$14)\n+($M633*'fnd base rates'!D$16)\n+($N633*'fnd base rates'!D$17)\n+($O633*'fnd base rates'!D$18)\n+($P633*VLOOKUP($S633+12,rate_basefnd,4)))\n*$R633","v":13250.732400000001},{"$f":"(($D633*'fnd base rates'!E$7)\n+($E633*'fnd base rates'!E$8)\n+($F633*'fnd base rates'!E$9)\n+($G633*'fnd base rates'!E$10)\n+($H633*'fnd base rates'!E$11)\n+($I633*'fnd base rates'!E$12)\n+($J633*'fnd base rates'!E$13)\n+($K633*'fnd base rates'!E$14)\n+($M633*'fnd base rates'!E$16)\n+($N633*'fnd base rates'!E$17)\n+($O633*'fnd base rates'!E$18)\n+($P633*VLOOKUP($S633+12,rate_basefnd,5)))\n*$R633","v":81405.899875529984},{"$f":"(($D633*'fnd base rates'!F$7)\n+($E633*'fnd base rates'!F$8)\n+($F633*'fnd base rates'!F$9)\n+($G633*'fnd base rates'!F$10)\n+($H633*'fnd base rates'!F$11)\n+($I633*'fnd base rates'!F$12)\n+($J633*'fnd base rates'!F$13)\n+($K633*'fnd base rates'!F$14)\n+($M633*'fnd base rates'!F$16)\n+($N633*'fnd base rates'!F$17)\n+($O633*'fnd base rates'!F$18)\n+($P633*VLOOKUP($S633+12,rate_basefnd,6)))\n*$R633","v":14627.31251229},{"$f":"(($D633*'fnd base rates'!G$7)\n+($E633*'fnd base rates'!G$8)\n+($F633*'fnd base rates'!G$9)\n+($G633*'fnd base rates'!G$10)\n+($H633*'fnd base rates'!G$11)\n+($I633*'fnd base rates'!G$12)\n+($J633*'fnd base rates'!G$13)\n+($K633*'fnd base rates'!G$14)\n+($M633*'fnd base rates'!G$16)\n+($N633*'fnd base rates'!G$17)\n+($O633*'fnd base rates'!G$18)\n+($P633*VLOOKUP($S633+12,rate_basefnd,7)))\n*$R633","v":3204.3462231150002},{"$f":"(($D633*'fnd base rates'!H$7)\n+($E633*'fnd base rates'!H$8)\n+($F633*'fnd base rates'!H$9)\n+($G633*'fnd base rates'!H$10)\n+($H633*'fnd base rates'!H$11)\n+($I633*'fnd base rates'!H$12)\n+($J633*'fnd base rates'!H$13)\n+($K633*'fnd base rates'!H$14)\n+($M633*'fnd base rates'!H$16)\n+($N633*'fnd base rates'!H$17)\n+($O633*'fnd base rates'!H$18)\n+($P633*VLOOKUP($S633+12,rate_basefnd,8)))","v":10967.39135},{"$f":"(($D633*'fnd base rates'!I$7)\n+($E633*'fnd base rates'!I$8)\n+($F633*'fnd base rates'!I$9)\n+($G633*'fnd base rates'!I$10)\n+($H633*'fnd base rates'!I$11)\n+($I633*'fnd base rates'!I$12)\n+($J633*'fnd base rates'!I$13)\n+($K633*'fnd base rates'!I$14)\n+($M633*'fnd base rates'!I$16)\n+($N633*'fnd base rates'!I$17)\n+($O633*'fnd base rates'!I$18)\n+($P633*VLOOKUP($S633+12,rate_basefnd,9)))\n*$R633","v":7008.5853000000006},{"$f":"(($D633*'fnd base rates'!J$7)\n+($E633*'fnd base rates'!J$8)\n+($F633*'fnd base rates'!J$9)\n+($G633*'fnd base rates'!J$10)\n+($H633*'fnd base rates'!J$11)\n+($I633*'fnd base rates'!J$12)\n+($J633*'fnd base rates'!J$13)\n+($K633*'fnd base rates'!J$14)\n+($M633*'fnd base rates'!J$16)\n+($N633*'fnd base rates'!J$17)\n+($O633*'fnd base rates'!J$18)\n+($P633*VLOOKUP($S633+12,rate_basefnd,10)))\n*$R633","v":9794.7846000000009},{"$f":"(($D633*'fnd base rates'!K$7)\n+($E633*'fnd base rates'!K$8)\n+($F633*'fnd base rates'!K$9)\n+($G633*'fnd base rates'!K$10)\n+($H633*'fnd base rates'!K$11)\n+($I633*'fnd base rates'!K$12)\n+($J633*'fnd base rates'!K$13)\n+($K633*'fnd base rates'!K$14)\n+($M633*'fnd base rates'!K$16)\n+($N633*'fnd base rates'!K$17)\n+($O633*'fnd base rates'!K$18)\n+($P633*VLOOKUP($S633+12,rate_basefnd,11)))\n*$R633","v":18222.981084314997},{"$f":"(($D633*'fnd base rates'!L$7)\n+($E633*'fnd base rates'!L$8)\n+($F633*'fnd base rates'!L$9)\n+($G633*'fnd base rates'!L$10)\n+($H633*'fnd base rates'!L$11)\n+($I633*'fnd base rates'!L$12)\n+($J633*'fnd base rates'!L$13)\n+($K633*'fnd base rates'!L$14)\n+($M633*'fnd base rates'!L$16)\n+($N633*'fnd base rates'!L$17)\n+($O633*'fnd base rates'!L$18)\n+($P633*VLOOKUP($S633+12,rate_basefnd,12)))","v":29894.274667000002},{"$f":"(($D633*'fnd base rates'!M$7)\n+($E633*'fnd base rates'!M$8)\n+($F633*'fnd base rates'!M$9)\n+($G633*'fnd base rates'!M$10)\n+($H633*'fnd base rates'!M$11)\n+($I633*'fnd base rates'!M$12)\n+($J633*'fnd base rates'!M$13)\n+($K633*'fnd base rates'!M$14)\n+($M633*'fnd base rates'!M$16)\n+($N633*'fnd base rates'!M$17)\n+($O633*'fnd base rates'!M$18)\n+($P633*VLOOKUP($S633+12,rate_basefnd,13)))","v":0},197086.79552809498,null,483239231,"483","239","231",1,14,197086.79552809498,14078,2135,11943,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B634","v":483239239},{"$f":"'fnd enro'!C634","v":"RISING TIDE"},{"$f":"'fnd enro'!D634","v":0},{"$f":"'fnd enro'!E634","v":0},{"$f":"'fnd enro'!F634","v":0},{"$f":"'fnd enro'!G634","v":34},{"$f":"'fnd enro'!H634","v":126},{"$f":"'fnd enro'!I634","v":77},{"$f":"'fnd enro'!J634","v":0},{"$f":"'fnd enro'!K634","v":9.3971},{"$f":"'fnd enro'!L634","v":0},{"$f":"'fnd enro'!M634","v":2},{"$f":"'fnd enro'!N634","v":1},{"$f":"'fnd enro'!O634","v":2},{"$f":"'fnd enro'!P634","v":59},{"$f":"'fnd enro'!R634","v":237},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q634)","v":7},null,{"$f":"(($D634*'fnd base rates'!C$7)\n+($E634*'fnd base rates'!C$8)\n+($F634*'fnd base rates'!C$9)\n+($G634*'fnd base rates'!C$10)\n+($H634*'fnd base rates'!C$11)\n+($I634*'fnd base rates'!C$12)\n+($J634*'fnd base rates'!C$13)\n+($K634*'fnd base rates'!C$14)\n+($M634*'fnd base rates'!C$16)\n+($N634*'fnd base rates'!C$17)\n+($O634*'fnd base rates'!C$18)\n+($P634*VLOOKUP($S634+12,rate_basefnd,3)))\n*$R634","v":148616.669585745},{"$f":"(($D634*'fnd base rates'!D$7)\n+($E634*'fnd base rates'!D$8)\n+($F634*'fnd base rates'!D$9)\n+($G634*'fnd base rates'!D$10)\n+($H634*'fnd base rates'!D$11)\n+($I634*'fnd base rates'!D$12)\n+($J634*'fnd base rates'!D$13)\n+($K634*'fnd base rates'!D$14)\n+($M634*'fnd base rates'!D$16)\n+($N634*'fnd base rates'!D$17)\n+($O634*'fnd base rates'!D$18)\n+($P634*VLOOKUP($S634+12,rate_basefnd,4)))\n*$R634","v":227854.11149999997},{"$f":"(($D634*'fnd base rates'!E$7)\n+($E634*'fnd base rates'!E$8)\n+($F634*'fnd base rates'!E$9)\n+($G634*'fnd base rates'!E$10)\n+($H634*'fnd base rates'!E$11)\n+($I634*'fnd base rates'!E$12)\n+($J634*'fnd base rates'!E$13)\n+($K634*'fnd base rates'!E$14)\n+($M634*'fnd base rates'!E$16)\n+($N634*'fnd base rates'!E$17)\n+($O634*'fnd base rates'!E$18)\n+($P634*VLOOKUP($S634+12,rate_basefnd,5)))\n*$R634","v":1303129.6561581302},{"$f":"(($D634*'fnd base rates'!F$7)\n+($E634*'fnd base rates'!F$8)\n+($F634*'fnd base rates'!F$9)\n+($G634*'fnd base rates'!F$10)\n+($H634*'fnd base rates'!F$11)\n+($I634*'fnd base rates'!F$12)\n+($J634*'fnd base rates'!F$13)\n+($K634*'fnd base rates'!F$14)\n+($M634*'fnd base rates'!F$16)\n+($N634*'fnd base rates'!F$17)\n+($O634*'fnd base rates'!F$18)\n+($P634*VLOOKUP($S634+12,rate_basefnd,6)))\n*$R634","v":267478.98980409},{"$f":"(($D634*'fnd base rates'!G$7)\n+($E634*'fnd base rates'!G$8)\n+($F634*'fnd base rates'!G$9)\n+($G634*'fnd base rates'!G$10)\n+($H634*'fnd base rates'!G$11)\n+($I634*'fnd base rates'!G$12)\n+($J634*'fnd base rates'!G$13)\n+($K634*'fnd base rates'!G$14)\n+($M634*'fnd base rates'!G$16)\n+($N634*'fnd base rates'!G$17)\n+($O634*'fnd base rates'!G$18)\n+($P634*VLOOKUP($S634+12,rate_basefnd,7)))\n*$R634","v":55646.535986414994},{"$f":"(($D634*'fnd base rates'!H$7)\n+($E634*'fnd base rates'!H$8)\n+($F634*'fnd base rates'!H$9)\n+($G634*'fnd base rates'!H$10)\n+($H634*'fnd base rates'!H$11)\n+($I634*'fnd base rates'!H$12)\n+($J634*'fnd base rates'!H$13)\n+($K634*'fnd base rates'!H$14)\n+($M634*'fnd base rates'!H$16)\n+($N634*'fnd base rates'!H$17)\n+($O634*'fnd base rates'!H$18)\n+($P634*VLOOKUP($S634+12,rate_basefnd,8)))","v":161839.02835000001},{"$f":"(($D634*'fnd base rates'!I$7)\n+($E634*'fnd base rates'!I$8)\n+($F634*'fnd base rates'!I$9)\n+($G634*'fnd base rates'!I$10)\n+($H634*'fnd base rates'!I$11)\n+($I634*'fnd base rates'!I$12)\n+($J634*'fnd base rates'!I$13)\n+($K634*'fnd base rates'!I$14)\n+($M634*'fnd base rates'!I$16)\n+($N634*'fnd base rates'!I$17)\n+($O634*'fnd base rates'!I$18)\n+($P634*VLOOKUP($S634+12,rate_basefnd,9)))\n*$R634","v":117113.80005000002},{"$f":"(($D634*'fnd base rates'!J$7)\n+($E634*'fnd base rates'!J$8)\n+($F634*'fnd base rates'!J$9)\n+($G634*'fnd base rates'!J$10)\n+($H634*'fnd base rates'!J$11)\n+($I634*'fnd base rates'!J$12)\n+($J634*'fnd base rates'!J$13)\n+($K634*'fnd base rates'!J$14)\n+($M634*'fnd base rates'!J$16)\n+($N634*'fnd base rates'!J$17)\n+($O634*'fnd base rates'!J$18)\n+($P634*VLOOKUP($S634+12,rate_basefnd,10)))\n*$R634","v":139860.8541},{"$f":"(($D634*'fnd base rates'!K$7)\n+($E634*'fnd base rates'!K$8)\n+($F634*'fnd base rates'!K$9)\n+($G634*'fnd base rates'!K$10)\n+($H634*'fnd base rates'!K$11)\n+($I634*'fnd base rates'!K$12)\n+($J634*'fnd base rates'!K$13)\n+($K634*'fnd base rates'!K$14)\n+($M634*'fnd base rates'!K$16)\n+($N634*'fnd base rates'!K$17)\n+($O634*'fnd base rates'!K$18)\n+($P634*VLOOKUP($S634+12,rate_basefnd,11)))\n*$R634","v":310046.26820161496},{"$f":"(($D634*'fnd base rates'!L$7)\n+($E634*'fnd base rates'!L$8)\n+($F634*'fnd base rates'!L$9)\n+($G634*'fnd base rates'!L$10)\n+($H634*'fnd base rates'!L$11)\n+($I634*'fnd base rates'!L$12)\n+($J634*'fnd base rates'!L$13)\n+($K634*'fnd base rates'!L$14)\n+($M634*'fnd base rates'!L$16)\n+($N634*'fnd base rates'!L$17)\n+($O634*'fnd base rates'!L$18)\n+($P634*VLOOKUP($S634+12,rate_basefnd,12)))","v":524281.753807},{"$f":"(($D634*'fnd base rates'!M$7)\n+($E634*'fnd base rates'!M$8)\n+($F634*'fnd base rates'!M$9)\n+($G634*'fnd base rates'!M$10)\n+($H634*'fnd base rates'!M$11)\n+($I634*'fnd base rates'!M$12)\n+($J634*'fnd base rates'!M$13)\n+($K634*'fnd base rates'!M$14)\n+($M634*'fnd base rates'!M$16)\n+($N634*'fnd base rates'!M$17)\n+($O634*'fnd base rates'!M$18)\n+($P634*VLOOKUP($S634+12,rate_basefnd,13)))","v":0},3255867.667542995,null,483239239,"483","239","239",1,237,3255867.667542995,13738,813,12925,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B635","v":483239240},{"$f":"'fnd enro'!C635","v":"RISING TIDE"},{"$f":"'fnd enro'!D635","v":0},{"$f":"'fnd enro'!E635","v":0},{"$f":"'fnd enro'!F635","v":0},{"$f":"'fnd enro'!G635","v":1},{"$f":"'fnd enro'!H635","v":1},{"$f":"'fnd enro'!I635","v":0},{"$f":"'fnd enro'!J635","v":0},{"$f":"'fnd enro'!K635","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L635","v":0},{"$f":"'fnd enro'!M635","v":0},{"$f":"'fnd enro'!N635","v":0},{"$f":"'fnd enro'!O635","v":0},{"$f":"'fnd enro'!P635","v":0},{"$f":"'fnd enro'!R635","v":2},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q635)","v":5},null,{"$f":"(($D635*'fnd base rates'!C$7)\n+($E635*'fnd base rates'!C$8)\n+($F635*'fnd base rates'!C$9)\n+($G635*'fnd base rates'!C$10)\n+($H635*'fnd base rates'!C$11)\n+($I635*'fnd base rates'!C$12)\n+($J635*'fnd base rates'!C$13)\n+($K635*'fnd base rates'!C$14)\n+($M635*'fnd base rates'!C$16)\n+($N635*'fnd base rates'!C$17)\n+($O635*'fnd base rates'!C$18)\n+($P635*VLOOKUP($S635+12,rate_basefnd,3)))\n*$R635","v":1205.6759308349999},{"$f":"(($D635*'fnd base rates'!D$7)\n+($E635*'fnd base rates'!D$8)\n+($F635*'fnd base rates'!D$9)\n+($G635*'fnd base rates'!D$10)\n+($H635*'fnd base rates'!D$11)\n+($I635*'fnd base rates'!D$12)\n+($J635*'fnd base rates'!D$13)\n+($K635*'fnd base rates'!D$14)\n+($M635*'fnd base rates'!D$16)\n+($N635*'fnd base rates'!D$17)\n+($O635*'fnd base rates'!D$18)\n+($P635*VLOOKUP($S635+12,rate_basefnd,4)))\n*$R635","v":1709.6958},{"$f":"(($D635*'fnd base rates'!E$7)\n+($E635*'fnd base rates'!E$8)\n+($F635*'fnd base rates'!E$9)\n+($G635*'fnd base rates'!E$10)\n+($H635*'fnd base rates'!E$11)\n+($I635*'fnd base rates'!E$12)\n+($J635*'fnd base rates'!E$13)\n+($K635*'fnd base rates'!E$14)\n+($M635*'fnd base rates'!E$16)\n+($N635*'fnd base rates'!E$17)\n+($O635*'fnd base rates'!E$18)\n+($P635*VLOOKUP($S635+12,rate_basefnd,5)))\n*$R635","v":8223.7541607900002},{"$f":"(($D635*'fnd base rates'!F$7)\n+($E635*'fnd base rates'!F$8)\n+($F635*'fnd base rates'!F$9)\n+($G635*'fnd base rates'!F$10)\n+($H635*'fnd base rates'!F$11)\n+($I635*'fnd base rates'!F$12)\n+($J635*'fnd base rates'!F$13)\n+($K635*'fnd base rates'!F$14)\n+($M635*'fnd base rates'!F$16)\n+($N635*'fnd base rates'!F$17)\n+($O635*'fnd base rates'!F$18)\n+($P635*VLOOKUP($S635+12,rate_basefnd,6)))\n*$R635","v":2527.1164874699998},{"$f":"(($D635*'fnd base rates'!G$7)\n+($E635*'fnd base rates'!G$8)\n+($F635*'fnd base rates'!G$9)\n+($G635*'fnd base rates'!G$10)\n+($H635*'fnd base rates'!G$11)\n+($I635*'fnd base rates'!G$12)\n+($J635*'fnd base rates'!G$13)\n+($K635*'fnd base rates'!G$14)\n+($M635*'fnd base rates'!G$16)\n+($N635*'fnd base rates'!G$17)\n+($O635*'fnd base rates'!G$18)\n+($P635*VLOOKUP($S635+12,rate_basefnd,7)))\n*$R635","v":364.50581044499995},{"$f":"(($D635*'fnd base rates'!H$7)\n+($E635*'fnd base rates'!H$8)\n+($F635*'fnd base rates'!H$9)\n+($G635*'fnd base rates'!H$10)\n+($H635*'fnd base rates'!H$11)\n+($I635*'fnd base rates'!H$12)\n+($J635*'fnd base rates'!H$13)\n+($K635*'fnd base rates'!H$14)\n+($M635*'fnd base rates'!H$16)\n+($N635*'fnd base rates'!H$17)\n+($O635*'fnd base rates'!H$18)\n+($P635*VLOOKUP($S635+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D635*'fnd base rates'!I$7)\n+($E635*'fnd base rates'!I$8)\n+($F635*'fnd base rates'!I$9)\n+($G635*'fnd base rates'!I$10)\n+($H635*'fnd base rates'!I$11)\n+($I635*'fnd base rates'!I$12)\n+($J635*'fnd base rates'!I$13)\n+($K635*'fnd base rates'!I$14)\n+($M635*'fnd base rates'!I$16)\n+($N635*'fnd base rates'!I$17)\n+($O635*'fnd base rates'!I$18)\n+($P635*VLOOKUP($S635+12,rate_basefnd,9)))\n*$R635","v":871.52174999999988},{"$f":"(($D635*'fnd base rates'!J$7)\n+($E635*'fnd base rates'!J$8)\n+($F635*'fnd base rates'!J$9)\n+($G635*'fnd base rates'!J$10)\n+($H635*'fnd base rates'!J$11)\n+($I635*'fnd base rates'!J$12)\n+($J635*'fnd base rates'!J$13)\n+($K635*'fnd base rates'!J$14)\n+($M635*'fnd base rates'!J$16)\n+($N635*'fnd base rates'!J$17)\n+($O635*'fnd base rates'!J$18)\n+($P635*VLOOKUP($S635+12,rate_basefnd,10)))\n*$R635","v":448.19639999999998},{"$f":"(($D635*'fnd base rates'!K$7)\n+($E635*'fnd base rates'!K$8)\n+($F635*'fnd base rates'!K$9)\n+($G635*'fnd base rates'!K$10)\n+($H635*'fnd base rates'!K$11)\n+($I635*'fnd base rates'!K$12)\n+($J635*'fnd base rates'!K$13)\n+($K635*'fnd base rates'!K$14)\n+($M635*'fnd base rates'!K$16)\n+($N635*'fnd base rates'!K$17)\n+($O635*'fnd base rates'!K$18)\n+($P635*VLOOKUP($S635+12,rate_basefnd,11)))\n*$R635","v":2557.825812045},{"$f":"(($D635*'fnd base rates'!L$7)\n+($E635*'fnd base rates'!L$8)\n+($F635*'fnd base rates'!L$9)\n+($G635*'fnd base rates'!L$10)\n+($H635*'fnd base rates'!L$11)\n+($I635*'fnd base rates'!L$12)\n+($J635*'fnd base rates'!L$13)\n+($K635*'fnd base rates'!L$14)\n+($M635*'fnd base rates'!L$16)\n+($N635*'fnd base rates'!L$17)\n+($O635*'fnd base rates'!L$18)\n+($P635*VLOOKUP($S635+12,rate_basefnd,12)))","v":4115.8963810000005},{"$f":"(($D635*'fnd base rates'!M$7)\n+($E635*'fnd base rates'!M$8)\n+($F635*'fnd base rates'!M$9)\n+($G635*'fnd base rates'!M$10)\n+($H635*'fnd base rates'!M$11)\n+($I635*'fnd base rates'!M$12)\n+($J635*'fnd base rates'!M$13)\n+($K635*'fnd base rates'!M$14)\n+($M635*'fnd base rates'!M$16)\n+($N635*'fnd base rates'!M$17)\n+($O635*'fnd base rates'!M$18)\n+($P635*VLOOKUP($S635+12,rate_basefnd,13)))","v":0},23155.261582585001,null,483239240,"483","239","240",1,2,23155.261582585001,11578,-4855,16433,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B636","v":483239250},{"$f":"'fnd enro'!C636","v":"RISING TIDE"},{"$f":"'fnd enro'!D636","v":0},{"$f":"'fnd enro'!E636","v":0},{"$f":"'fnd enro'!F636","v":0},{"$f":"'fnd enro'!G636","v":0},{"$f":"'fnd enro'!H636","v":1},{"$f":"'fnd enro'!I636","v":0},{"$f":"'fnd enro'!J636","v":0},{"$f":"'fnd enro'!K636","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L636","v":0},{"$f":"'fnd enro'!M636","v":0},{"$f":"'fnd enro'!N636","v":0},{"$f":"'fnd enro'!O636","v":0},{"$f":"'fnd enro'!P636","v":1},{"$f":"'fnd enro'!R636","v":1},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q636)","v":4},null,{"$f":"(($D636*'fnd base rates'!C$7)\n+($E636*'fnd base rates'!C$8)\n+($F636*'fnd base rates'!C$9)\n+($G636*'fnd base rates'!C$10)\n+($H636*'fnd base rates'!C$11)\n+($I636*'fnd base rates'!C$12)\n+($J636*'fnd base rates'!C$13)\n+($K636*'fnd base rates'!C$14)\n+($M636*'fnd base rates'!C$16)\n+($N636*'fnd base rates'!C$17)\n+($O636*'fnd base rates'!C$18)\n+($P636*VLOOKUP($S636+12,rate_basefnd,3)))\n*$R636","v":670.69029721499999},{"$f":"(($D636*'fnd base rates'!D$7)\n+($E636*'fnd base rates'!D$8)\n+($F636*'fnd base rates'!D$9)\n+($G636*'fnd base rates'!D$10)\n+($H636*'fnd base rates'!D$11)\n+($I636*'fnd base rates'!D$12)\n+($J636*'fnd base rates'!D$13)\n+($K636*'fnd base rates'!D$14)\n+($M636*'fnd base rates'!D$16)\n+($N636*'fnd base rates'!D$17)\n+($O636*'fnd base rates'!D$18)\n+($P636*VLOOKUP($S636+12,rate_basefnd,4)))\n*$R636","v":1175.5633499999999},{"$f":"(($D636*'fnd base rates'!E$7)\n+($E636*'fnd base rates'!E$8)\n+($F636*'fnd base rates'!E$9)\n+($G636*'fnd base rates'!E$10)\n+($H636*'fnd base rates'!E$11)\n+($I636*'fnd base rates'!E$12)\n+($J636*'fnd base rates'!E$13)\n+($K636*'fnd base rates'!E$14)\n+($M636*'fnd base rates'!E$16)\n+($N636*'fnd base rates'!E$17)\n+($O636*'fnd base rates'!E$18)\n+($P636*VLOOKUP($S636+12,rate_basefnd,5)))\n*$R636","v":7008.0976349099992},{"$f":"(($D636*'fnd base rates'!F$7)\n+($E636*'fnd base rates'!F$8)\n+($F636*'fnd base rates'!F$9)\n+($G636*'fnd base rates'!F$10)\n+($H636*'fnd base rates'!F$11)\n+($I636*'fnd base rates'!F$12)\n+($J636*'fnd base rates'!F$13)\n+($K636*'fnd base rates'!F$14)\n+($M636*'fnd base rates'!F$16)\n+($N636*'fnd base rates'!F$17)\n+($O636*'fnd base rates'!F$18)\n+($P636*VLOOKUP($S636+12,rate_basefnd,6)))\n*$R636","v":1123.2445326300001},{"$f":"(($D636*'fnd base rates'!G$7)\n+($E636*'fnd base rates'!G$8)\n+($F636*'fnd base rates'!G$9)\n+($G636*'fnd base rates'!G$10)\n+($H636*'fnd base rates'!G$11)\n+($I636*'fnd base rates'!G$12)\n+($J636*'fnd base rates'!G$13)\n+($K636*'fnd base rates'!G$14)\n+($M636*'fnd base rates'!G$16)\n+($N636*'fnd base rates'!G$17)\n+($O636*'fnd base rates'!G$18)\n+($P636*VLOOKUP($S636+12,rate_basefnd,7)))\n*$R636","v":340.68565390499998},{"$f":"(($D636*'fnd base rates'!H$7)\n+($E636*'fnd base rates'!H$8)\n+($F636*'fnd base rates'!H$9)\n+($G636*'fnd base rates'!H$10)\n+($H636*'fnd base rates'!H$11)\n+($I636*'fnd base rates'!H$12)\n+($J636*'fnd base rates'!H$13)\n+($K636*'fnd base rates'!H$14)\n+($M636*'fnd base rates'!H$16)\n+($N636*'fnd base rates'!H$17)\n+($O636*'fnd base rates'!H$18)\n+($P636*VLOOKUP($S636+12,rate_basefnd,8)))","v":588.04845},{"$f":"(($D636*'fnd base rates'!I$7)\n+($E636*'fnd base rates'!I$8)\n+($F636*'fnd base rates'!I$9)\n+($G636*'fnd base rates'!I$10)\n+($H636*'fnd base rates'!I$11)\n+($I636*'fnd base rates'!I$12)\n+($J636*'fnd base rates'!I$13)\n+($K636*'fnd base rates'!I$14)\n+($M636*'fnd base rates'!I$16)\n+($N636*'fnd base rates'!I$17)\n+($O636*'fnd base rates'!I$18)\n+($P636*VLOOKUP($S636+12,rate_basefnd,9)))\n*$R636","v":570.40919999999994},{"$f":"(($D636*'fnd base rates'!J$7)\n+($E636*'fnd base rates'!J$8)\n+($F636*'fnd base rates'!J$9)\n+($G636*'fnd base rates'!J$10)\n+($H636*'fnd base rates'!J$11)\n+($I636*'fnd base rates'!J$12)\n+($J636*'fnd base rates'!J$13)\n+($K636*'fnd base rates'!J$14)\n+($M636*'fnd base rates'!J$16)\n+($N636*'fnd base rates'!J$17)\n+($O636*'fnd base rates'!J$18)\n+($P636*VLOOKUP($S636+12,rate_basefnd,10)))\n*$R636","v":936.78884999999991},{"$f":"(($D636*'fnd base rates'!K$7)\n+($E636*'fnd base rates'!K$8)\n+($F636*'fnd base rates'!K$9)\n+($G636*'fnd base rates'!K$10)\n+($H636*'fnd base rates'!K$11)\n+($I636*'fnd base rates'!K$12)\n+($J636*'fnd base rates'!K$13)\n+($K636*'fnd base rates'!K$14)\n+($M636*'fnd base rates'!K$16)\n+($N636*'fnd base rates'!K$17)\n+($O636*'fnd base rates'!K$18)\n+($P636*VLOOKUP($S636+12,rate_basefnd,11)))\n*$R636","v":1324.8785803049998},{"$f":"(($D636*'fnd base rates'!L$7)\n+($E636*'fnd base rates'!L$8)\n+($F636*'fnd base rates'!L$9)\n+($G636*'fnd base rates'!L$10)\n+($H636*'fnd base rates'!L$11)\n+($I636*'fnd base rates'!L$12)\n+($J636*'fnd base rates'!L$13)\n+($K636*'fnd base rates'!L$14)\n+($M636*'fnd base rates'!L$16)\n+($N636*'fnd base rates'!L$17)\n+($O636*'fnd base rates'!L$18)\n+($P636*VLOOKUP($S636+12,rate_basefnd,12)))","v":2664.040849},{"$f":"(($D636*'fnd base rates'!M$7)\n+($E636*'fnd base rates'!M$8)\n+($F636*'fnd base rates'!M$9)\n+($G636*'fnd base rates'!M$10)\n+($H636*'fnd base rates'!M$11)\n+($I636*'fnd base rates'!M$12)\n+($J636*'fnd base rates'!M$13)\n+($K636*'fnd base rates'!M$14)\n+($M636*'fnd base rates'!M$16)\n+($N636*'fnd base rates'!M$17)\n+($O636*'fnd base rates'!M$18)\n+($P636*VLOOKUP($S636+12,rate_basefnd,13)))","v":0},16402.447397964999,null,483239250,"483","239","250",1,1,16402.447397964999,16402,303,16099,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B637","v":483239251},{"$f":"'fnd enro'!C637","v":"RISING TIDE"},{"$f":"'fnd enro'!D637","v":0},{"$f":"'fnd enro'!E637","v":0},{"$f":"'fnd enro'!F637","v":0},{"$f":"'fnd enro'!G637","v":0},{"$f":"'fnd enro'!H637","v":0},{"$f":"'fnd enro'!I637","v":1},{"$f":"'fnd enro'!J637","v":0},{"$f":"'fnd enro'!K637","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L637","v":0},{"$f":"'fnd enro'!M637","v":0},{"$f":"'fnd enro'!N637","v":0},{"$f":"'fnd enro'!O637","v":0},{"$f":"'fnd enro'!P637","v":0},{"$f":"'fnd enro'!R637","v":1},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q637)","v":9},null,{"$f":"(($D637*'fnd base rates'!C$7)\n+($E637*'fnd base rates'!C$8)\n+($F637*'fnd base rates'!C$9)\n+($G637*'fnd base rates'!C$10)\n+($H637*'fnd base rates'!C$11)\n+($I637*'fnd base rates'!C$12)\n+($J637*'fnd base rates'!C$13)\n+($K637*'fnd base rates'!C$14)\n+($M637*'fnd base rates'!C$16)\n+($N637*'fnd base rates'!C$17)\n+($O637*'fnd base rates'!C$18)\n+($P637*VLOOKUP($S637+12,rate_basefnd,3)))\n*$R637","v":603.00129721500002},{"$f":"(($D637*'fnd base rates'!D$7)\n+($E637*'fnd base rates'!D$8)\n+($F637*'fnd base rates'!D$9)\n+($G637*'fnd base rates'!D$10)\n+($H637*'fnd base rates'!D$11)\n+($I637*'fnd base rates'!D$12)\n+($J637*'fnd base rates'!D$13)\n+($K637*'fnd base rates'!D$14)\n+($M637*'fnd base rates'!D$16)\n+($N637*'fnd base rates'!D$17)\n+($O637*'fnd base rates'!D$18)\n+($P637*VLOOKUP($S637+12,rate_basefnd,4)))\n*$R637","v":854.84789999999998},{"$f":"(($D637*'fnd base rates'!E$7)\n+($E637*'fnd base rates'!E$8)\n+($F637*'fnd base rates'!E$9)\n+($G637*'fnd base rates'!E$10)\n+($H637*'fnd base rates'!E$11)\n+($I637*'fnd base rates'!E$12)\n+($J637*'fnd base rates'!E$13)\n+($K637*'fnd base rates'!E$14)\n+($M637*'fnd base rates'!E$16)\n+($N637*'fnd base rates'!E$17)\n+($O637*'fnd base rates'!E$18)\n+($P637*VLOOKUP($S637+12,rate_basefnd,5)))\n*$R637","v":5500.4234849099994},{"$f":"(($D637*'fnd base rates'!F$7)\n+($E637*'fnd base rates'!F$8)\n+($F637*'fnd base rates'!F$9)\n+($G637*'fnd base rates'!F$10)\n+($H637*'fnd base rates'!F$11)\n+($I637*'fnd base rates'!F$12)\n+($J637*'fnd base rates'!F$13)\n+($K637*'fnd base rates'!F$14)\n+($M637*'fnd base rates'!F$16)\n+($N637*'fnd base rates'!F$17)\n+($O637*'fnd base rates'!F$18)\n+($P637*VLOOKUP($S637+12,rate_basefnd,6)))\n*$R637","v":1002.0149826299998},{"$f":"(($D637*'fnd base rates'!G$7)\n+($E637*'fnd base rates'!G$8)\n+($F637*'fnd base rates'!G$9)\n+($G637*'fnd base rates'!G$10)\n+($H637*'fnd base rates'!G$11)\n+($I637*'fnd base rates'!G$12)\n+($J637*'fnd base rates'!G$13)\n+($K637*'fnd base rates'!G$14)\n+($M637*'fnd base rates'!G$16)\n+($N637*'fnd base rates'!G$17)\n+($O637*'fnd base rates'!G$18)\n+($P637*VLOOKUP($S637+12,rate_basefnd,7)))\n*$R637","v":183.686503905},{"$f":"(($D637*'fnd base rates'!H$7)\n+($E637*'fnd base rates'!H$8)\n+($F637*'fnd base rates'!H$9)\n+($G637*'fnd base rates'!H$10)\n+($H637*'fnd base rates'!H$11)\n+($I637*'fnd base rates'!H$12)\n+($J637*'fnd base rates'!H$13)\n+($K637*'fnd base rates'!H$14)\n+($M637*'fnd base rates'!H$16)\n+($N637*'fnd base rates'!H$17)\n+($O637*'fnd base rates'!H$18)\n+($P637*VLOOKUP($S637+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D637*'fnd base rates'!I$7)\n+($E637*'fnd base rates'!I$8)\n+($F637*'fnd base rates'!I$9)\n+($G637*'fnd base rates'!I$10)\n+($H637*'fnd base rates'!I$11)\n+($I637*'fnd base rates'!I$12)\n+($J637*'fnd base rates'!I$13)\n+($K637*'fnd base rates'!I$14)\n+($M637*'fnd base rates'!I$16)\n+($N637*'fnd base rates'!I$17)\n+($O637*'fnd base rates'!I$18)\n+($P637*VLOOKUP($S637+12,rate_basefnd,9)))\n*$R637","v":475.92404999999997},{"$f":"(($D637*'fnd base rates'!J$7)\n+($E637*'fnd base rates'!J$8)\n+($F637*'fnd base rates'!J$9)\n+($G637*'fnd base rates'!J$10)\n+($H637*'fnd base rates'!J$11)\n+($I637*'fnd base rates'!J$12)\n+($J637*'fnd base rates'!J$13)\n+($K637*'fnd base rates'!J$14)\n+($M637*'fnd base rates'!J$16)\n+($N637*'fnd base rates'!J$17)\n+($O637*'fnd base rates'!J$18)\n+($P637*VLOOKUP($S637+12,rate_basefnd,10)))\n*$R637","v":641.06864999999993},{"$f":"(($D637*'fnd base rates'!K$7)\n+($E637*'fnd base rates'!K$8)\n+($F637*'fnd base rates'!K$9)\n+($G637*'fnd base rates'!K$10)\n+($H637*'fnd base rates'!K$11)\n+($I637*'fnd base rates'!K$12)\n+($J637*'fnd base rates'!K$13)\n+($K637*'fnd base rates'!K$14)\n+($M637*'fnd base rates'!K$16)\n+($N637*'fnd base rates'!K$17)\n+($O637*'fnd base rates'!K$18)\n+($P637*VLOOKUP($S637+12,rate_basefnd,11)))\n*$R637","v":1289.015830305},{"$f":"(($D637*'fnd base rates'!L$7)\n+($E637*'fnd base rates'!L$8)\n+($F637*'fnd base rates'!L$9)\n+($G637*'fnd base rates'!L$10)\n+($H637*'fnd base rates'!L$11)\n+($I637*'fnd base rates'!L$12)\n+($J637*'fnd base rates'!L$13)\n+($K637*'fnd base rates'!L$14)\n+($M637*'fnd base rates'!L$16)\n+($N637*'fnd base rates'!L$17)\n+($O637*'fnd base rates'!L$18)\n+($P637*VLOOKUP($S637+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D637*'fnd base rates'!M$7)\n+($E637*'fnd base rates'!M$8)\n+($F637*'fnd base rates'!M$9)\n+($G637*'fnd base rates'!M$10)\n+($H637*'fnd base rates'!M$11)\n+($I637*'fnd base rates'!M$12)\n+($J637*'fnd base rates'!M$13)\n+($K637*'fnd base rates'!M$14)\n+($M637*'fnd base rates'!M$16)\n+($N637*'fnd base rates'!M$17)\n+($O637*'fnd base rates'!M$18)\n+($P637*VLOOKUP($S637+12,rate_basefnd,13)))","v":0},13346.161997964999,null,483239251,"483","239","251",1,1,13346.161997964999,13346,1039,12307,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B638","v":483239261},{"$f":"'fnd enro'!C638","v":"RISING TIDE"},{"$f":"'fnd enro'!D638","v":0},{"$f":"'fnd enro'!E638","v":0},{"$f":"'fnd enro'!F638","v":0},{"$f":"'fnd enro'!G638","v":1},{"$f":"'fnd enro'!H638","v":5},{"$f":"'fnd enro'!I638","v":6},{"$f":"'fnd enro'!J638","v":0},{"$f":"'fnd enro'!K638","v":0.4758},{"$f":"'fnd enro'!L638","v":0},{"$f":"'fnd enro'!M638","v":0},{"$f":"'fnd enro'!N638","v":0},{"$f":"'fnd enro'!O638","v":0},{"$f":"'fnd enro'!P638","v":2},{"$f":"'fnd enro'!R638","v":12},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q638)","v":5},null,{"$f":"(($D638*'fnd base rates'!C$7)\n+($E638*'fnd base rates'!C$8)\n+($F638*'fnd base rates'!C$9)\n+($G638*'fnd base rates'!C$10)\n+($H638*'fnd base rates'!C$11)\n+($I638*'fnd base rates'!C$12)\n+($J638*'fnd base rates'!C$13)\n+($K638*'fnd base rates'!C$14)\n+($M638*'fnd base rates'!C$16)\n+($N638*'fnd base rates'!C$17)\n+($O638*'fnd base rates'!C$18)\n+($P638*VLOOKUP($S638+12,rate_basefnd,3)))\n*$R638","v":7375.6642850099997},{"$f":"(($D638*'fnd base rates'!D$7)\n+($E638*'fnd base rates'!D$8)\n+($F638*'fnd base rates'!D$9)\n+($G638*'fnd base rates'!D$10)\n+($H638*'fnd base rates'!D$11)\n+($I638*'fnd base rates'!D$12)\n+($J638*'fnd base rates'!D$13)\n+($K638*'fnd base rates'!D$14)\n+($M638*'fnd base rates'!D$16)\n+($N638*'fnd base rates'!D$17)\n+($O638*'fnd base rates'!D$18)\n+($P638*VLOOKUP($S638+12,rate_basefnd,4)))\n*$R638","v":10929.165300000001},{"$f":"(($D638*'fnd base rates'!E$7)\n+($E638*'fnd base rates'!E$8)\n+($F638*'fnd base rates'!E$9)\n+($G638*'fnd base rates'!E$10)\n+($H638*'fnd base rates'!E$11)\n+($I638*'fnd base rates'!E$12)\n+($J638*'fnd base rates'!E$13)\n+($K638*'fnd base rates'!E$14)\n+($M638*'fnd base rates'!E$16)\n+($N638*'fnd base rates'!E$17)\n+($O638*'fnd base rates'!E$18)\n+($P638*VLOOKUP($S638+12,rate_basefnd,5)))\n*$R638","v":63280.021264739997},{"$f":"(($D638*'fnd base rates'!F$7)\n+($E638*'fnd base rates'!F$8)\n+($F638*'fnd base rates'!F$9)\n+($G638*'fnd base rates'!F$10)\n+($H638*'fnd base rates'!F$11)\n+($I638*'fnd base rates'!F$12)\n+($J638*'fnd base rates'!F$13)\n+($K638*'fnd base rates'!F$14)\n+($M638*'fnd base rates'!F$16)\n+($N638*'fnd base rates'!F$17)\n+($O638*'fnd base rates'!F$18)\n+($P638*VLOOKUP($S638+12,rate_basefnd,6)))\n*$R638","v":13027.15237482},{"$f":"(($D638*'fnd base rates'!G$7)\n+($E638*'fnd base rates'!G$8)\n+($F638*'fnd base rates'!G$9)\n+($G638*'fnd base rates'!G$10)\n+($H638*'fnd base rates'!G$11)\n+($I638*'fnd base rates'!G$12)\n+($J638*'fnd base rates'!G$13)\n+($K638*'fnd base rates'!G$14)\n+($M638*'fnd base rates'!G$16)\n+($N638*'fnd base rates'!G$17)\n+($O638*'fnd base rates'!G$18)\n+($P638*VLOOKUP($S638+12,rate_basefnd,7)))\n*$R638","v":2539.32816267},{"$f":"(($D638*'fnd base rates'!H$7)\n+($E638*'fnd base rates'!H$8)\n+($F638*'fnd base rates'!H$9)\n+($G638*'fnd base rates'!H$10)\n+($H638*'fnd base rates'!H$11)\n+($I638*'fnd base rates'!H$12)\n+($J638*'fnd base rates'!H$13)\n+($K638*'fnd base rates'!H$14)\n+($M638*'fnd base rates'!H$16)\n+($N638*'fnd base rates'!H$17)\n+($O638*'fnd base rates'!H$18)\n+($P638*VLOOKUP($S638+12,rate_basefnd,8)))","v":8806.7782999999999},{"$f":"(($D638*'fnd base rates'!I$7)\n+($E638*'fnd base rates'!I$8)\n+($F638*'fnd base rates'!I$9)\n+($G638*'fnd base rates'!I$10)\n+($H638*'fnd base rates'!I$11)\n+($I638*'fnd base rates'!I$12)\n+($J638*'fnd base rates'!I$13)\n+($K638*'fnd base rates'!I$14)\n+($M638*'fnd base rates'!I$16)\n+($N638*'fnd base rates'!I$17)\n+($O638*'fnd base rates'!I$18)\n+($P638*VLOOKUP($S638+12,rate_basefnd,9)))\n*$R638","v":5766.8440499999997},{"$f":"(($D638*'fnd base rates'!J$7)\n+($E638*'fnd base rates'!J$8)\n+($F638*'fnd base rates'!J$9)\n+($G638*'fnd base rates'!J$10)\n+($H638*'fnd base rates'!J$11)\n+($I638*'fnd base rates'!J$12)\n+($J638*'fnd base rates'!J$13)\n+($K638*'fnd base rates'!J$14)\n+($M638*'fnd base rates'!J$16)\n+($N638*'fnd base rates'!J$17)\n+($O638*'fnd base rates'!J$18)\n+($P638*VLOOKUP($S638+12,rate_basefnd,10)))\n*$R638","v":6784.8804},{"$f":"(($D638*'fnd base rates'!K$7)\n+($E638*'fnd base rates'!K$8)\n+($F638*'fnd base rates'!K$9)\n+($G638*'fnd base rates'!K$10)\n+($H638*'fnd base rates'!K$11)\n+($I638*'fnd base rates'!K$12)\n+($J638*'fnd base rates'!K$13)\n+($K638*'fnd base rates'!K$14)\n+($M638*'fnd base rates'!K$16)\n+($N638*'fnd base rates'!K$17)\n+($O638*'fnd base rates'!K$18)\n+($P638*VLOOKUP($S638+12,rate_basefnd,11)))\n*$R638","v":15589.610622269998},{"$f":"(($D638*'fnd base rates'!L$7)\n+($E638*'fnd base rates'!L$8)\n+($F638*'fnd base rates'!L$9)\n+($G638*'fnd base rates'!L$10)\n+($H638*'fnd base rates'!L$11)\n+($I638*'fnd base rates'!L$12)\n+($J638*'fnd base rates'!L$13)\n+($K638*'fnd base rates'!L$14)\n+($M638*'fnd base rates'!L$16)\n+($N638*'fnd base rates'!L$17)\n+($O638*'fnd base rates'!L$18)\n+($P638*VLOOKUP($S638+12,rate_basefnd,12)))","v":25152.828286},{"$f":"(($D638*'fnd base rates'!M$7)\n+($E638*'fnd base rates'!M$8)\n+($F638*'fnd base rates'!M$9)\n+($G638*'fnd base rates'!M$10)\n+($H638*'fnd base rates'!M$11)\n+($I638*'fnd base rates'!M$12)\n+($J638*'fnd base rates'!M$13)\n+($K638*'fnd base rates'!M$14)\n+($M638*'fnd base rates'!M$16)\n+($N638*'fnd base rates'!M$17)\n+($O638*'fnd base rates'!M$18)\n+($P638*VLOOKUP($S638+12,rate_basefnd,13)))","v":0},159252.27304551,null,483239261,"483","239","261",1,12,159252.27304551,13271,1921,11350,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B639","v":483239310},{"$f":"'fnd enro'!C639","v":"RISING TIDE"},{"$f":"'fnd enro'!D639","v":0},{"$f":"'fnd enro'!E639","v":0},{"$f":"'fnd enro'!F639","v":0},{"$f":"'fnd enro'!G639","v":24},{"$f":"'fnd enro'!H639","v":33},{"$f":"'fnd enro'!I639","v":28},{"$f":"'fnd enro'!J639","v":0},{"$f":"'fnd enro'!K639","v":3.3702999999999999},{"$f":"'fnd enro'!L639","v":0},{"$f":"'fnd enro'!M639","v":0},{"$f":"'fnd enro'!N639","v":0},{"$f":"'fnd enro'!O639","v":1},{"$f":"'fnd enro'!P639","v":44},{"$f":"'fnd enro'!R639","v":85},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q639)","v":10},null,{"$f":"(($D639*'fnd base rates'!C$7)\n+($E639*'fnd base rates'!C$8)\n+($F639*'fnd base rates'!C$9)\n+($G639*'fnd base rates'!C$10)\n+($H639*'fnd base rates'!C$11)\n+($I639*'fnd base rates'!C$12)\n+($J639*'fnd base rates'!C$13)\n+($K639*'fnd base rates'!C$14)\n+($M639*'fnd base rates'!C$16)\n+($N639*'fnd base rates'!C$17)\n+($O639*'fnd base rates'!C$18)\n+($P639*VLOOKUP($S639+12,rate_basefnd,3)))\n*$R639","v":56168.518242284998},{"$f":"(($D639*'fnd base rates'!D$7)\n+($E639*'fnd base rates'!D$8)\n+($F639*'fnd base rates'!D$9)\n+($G639*'fnd base rates'!D$10)\n+($H639*'fnd base rates'!D$11)\n+($I639*'fnd base rates'!D$12)\n+($J639*'fnd base rates'!D$13)\n+($K639*'fnd base rates'!D$14)\n+($M639*'fnd base rates'!D$16)\n+($N639*'fnd base rates'!D$17)\n+($O639*'fnd base rates'!D$18)\n+($P639*VLOOKUP($S639+12,rate_basefnd,4)))\n*$R639","v":95575.118849999999},{"$f":"(($D639*'fnd base rates'!E$7)\n+($E639*'fnd base rates'!E$8)\n+($F639*'fnd base rates'!E$9)\n+($G639*'fnd base rates'!E$10)\n+($H639*'fnd base rates'!E$11)\n+($I639*'fnd base rates'!E$12)\n+($J639*'fnd base rates'!E$13)\n+($K639*'fnd base rates'!E$14)\n+($M639*'fnd base rates'!E$16)\n+($N639*'fnd base rates'!E$17)\n+($O639*'fnd base rates'!E$18)\n+($P639*VLOOKUP($S639+12,rate_basefnd,5)))\n*$R639","v":609231.88333808992},{"$f":"(($D639*'fnd base rates'!F$7)\n+($E639*'fnd base rates'!F$8)\n+($F639*'fnd base rates'!F$9)\n+($G639*'fnd base rates'!F$10)\n+($H639*'fnd base rates'!F$11)\n+($I639*'fnd base rates'!F$12)\n+($J639*'fnd base rates'!F$13)\n+($K639*'fnd base rates'!F$14)\n+($M639*'fnd base rates'!F$16)\n+($N639*'fnd base rates'!F$17)\n+($O639*'fnd base rates'!F$18)\n+($P639*VLOOKUP($S639+12,rate_basefnd,6)))\n*$R639","v":99052.009856370016},{"$f":"(($D639*'fnd base rates'!G$7)\n+($E639*'fnd base rates'!G$8)\n+($F639*'fnd base rates'!G$9)\n+($G639*'fnd base rates'!G$10)\n+($H639*'fnd base rates'!G$11)\n+($I639*'fnd base rates'!G$12)\n+($J639*'fnd base rates'!G$13)\n+($K639*'fnd base rates'!G$14)\n+($M639*'fnd base rates'!G$16)\n+($N639*'fnd base rates'!G$17)\n+($O639*'fnd base rates'!G$18)\n+($P639*VLOOKUP($S639+12,rate_basefnd,7)))\n*$R639","v":26393.509142594998},{"$f":"(($D639*'fnd base rates'!H$7)\n+($E639*'fnd base rates'!H$8)\n+($F639*'fnd base rates'!H$9)\n+($G639*'fnd base rates'!H$10)\n+($H639*'fnd base rates'!H$11)\n+($I639*'fnd base rates'!H$12)\n+($J639*'fnd base rates'!H$13)\n+($K639*'fnd base rates'!H$14)\n+($M639*'fnd base rates'!H$16)\n+($N639*'fnd base rates'!H$17)\n+($O639*'fnd base rates'!H$18)\n+($P639*VLOOKUP($S639+12,rate_basefnd,8)))","v":59043.626550000001},{"$f":"(($D639*'fnd base rates'!I$7)\n+($E639*'fnd base rates'!I$8)\n+($F639*'fnd base rates'!I$9)\n+($G639*'fnd base rates'!I$10)\n+($H639*'fnd base rates'!I$11)\n+($I639*'fnd base rates'!I$12)\n+($J639*'fnd base rates'!I$13)\n+($K639*'fnd base rates'!I$14)\n+($M639*'fnd base rates'!I$16)\n+($N639*'fnd base rates'!I$17)\n+($O639*'fnd base rates'!I$18)\n+($P639*VLOOKUP($S639+12,rate_basefnd,9)))\n*$R639","v":47300.6178},{"$f":"(($D639*'fnd base rates'!J$7)\n+($E639*'fnd base rates'!J$8)\n+($F639*'fnd base rates'!J$9)\n+($G639*'fnd base rates'!J$10)\n+($H639*'fnd base rates'!J$11)\n+($I639*'fnd base rates'!J$12)\n+($J639*'fnd base rates'!J$13)\n+($K639*'fnd base rates'!J$14)\n+($M639*'fnd base rates'!J$16)\n+($N639*'fnd base rates'!J$17)\n+($O639*'fnd base rates'!J$18)\n+($P639*VLOOKUP($S639+12,rate_basefnd,10)))\n*$R639","v":77787.774449999983},{"$f":"(($D639*'fnd base rates'!K$7)\n+($E639*'fnd base rates'!K$8)\n+($F639*'fnd base rates'!K$9)\n+($G639*'fnd base rates'!K$10)\n+($H639*'fnd base rates'!K$11)\n+($I639*'fnd base rates'!K$12)\n+($J639*'fnd base rates'!K$13)\n+($K639*'fnd base rates'!K$14)\n+($M639*'fnd base rates'!K$16)\n+($N639*'fnd base rates'!K$17)\n+($O639*'fnd base rates'!K$18)\n+($P639*VLOOKUP($S639+12,rate_basefnd,11)))\n*$R639","v":109832.519136195},{"$f":"(($D639*'fnd base rates'!L$7)\n+($E639*'fnd base rates'!L$8)\n+($F639*'fnd base rates'!L$9)\n+($G639*'fnd base rates'!L$10)\n+($H639*'fnd base rates'!L$11)\n+($I639*'fnd base rates'!L$12)\n+($J639*'fnd base rates'!L$13)\n+($K639*'fnd base rates'!L$14)\n+($M639*'fnd base rates'!L$16)\n+($N639*'fnd base rates'!L$17)\n+($O639*'fnd base rates'!L$18)\n+($P639*VLOOKUP($S639+12,rate_basefnd,12)))","v":209624.77885100001},{"$f":"(($D639*'fnd base rates'!M$7)\n+($E639*'fnd base rates'!M$8)\n+($F639*'fnd base rates'!M$9)\n+($G639*'fnd base rates'!M$10)\n+($H639*'fnd base rates'!M$11)\n+($I639*'fnd base rates'!M$12)\n+($J639*'fnd base rates'!M$13)\n+($K639*'fnd base rates'!M$14)\n+($M639*'fnd base rates'!M$16)\n+($N639*'fnd base rates'!M$17)\n+($O639*'fnd base rates'!M$18)\n+($P639*VLOOKUP($S639+12,rate_basefnd,13)))","v":0},1390010.356216535,null,483239310,"483","239","310",1,85,1390010.356216535,16353,-1037,17390,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B640","v":483239625},{"$f":"'fnd enro'!C640","v":"RISING TIDE"},{"$f":"'fnd enro'!D640","v":0},{"$f":"'fnd enro'!E640","v":0},{"$f":"'fnd enro'!F640","v":0},{"$f":"'fnd enro'!G640","v":0},{"$f":"'fnd enro'!H640","v":0},{"$f":"'fnd enro'!I640","v":1},{"$f":"'fnd enro'!J640","v":0},{"$f":"'fnd enro'!K640","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L640","v":0},{"$f":"'fnd enro'!M640","v":0},{"$f":"'fnd enro'!N640","v":0},{"$f":"'fnd enro'!O640","v":0},{"$f":"'fnd enro'!P640","v":1},{"$f":"'fnd enro'!R640","v":1},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q640)","v":6},null,{"$f":"(($D640*'fnd base rates'!C$7)\n+($E640*'fnd base rates'!C$8)\n+($F640*'fnd base rates'!C$9)\n+($G640*'fnd base rates'!C$10)\n+($H640*'fnd base rates'!C$11)\n+($I640*'fnd base rates'!C$12)\n+($J640*'fnd base rates'!C$13)\n+($K640*'fnd base rates'!C$14)\n+($M640*'fnd base rates'!C$16)\n+($N640*'fnd base rates'!C$17)\n+($O640*'fnd base rates'!C$18)\n+($P640*VLOOKUP($S640+12,rate_basefnd,3)))\n*$R640","v":681.75444721500003},{"$f":"(($D640*'fnd base rates'!D$7)\n+($E640*'fnd base rates'!D$8)\n+($F640*'fnd base rates'!D$9)\n+($G640*'fnd base rates'!D$10)\n+($H640*'fnd base rates'!D$11)\n+($I640*'fnd base rates'!D$12)\n+($J640*'fnd base rates'!D$13)\n+($K640*'fnd base rates'!D$14)\n+($M640*'fnd base rates'!D$16)\n+($N640*'fnd base rates'!D$17)\n+($O640*'fnd base rates'!D$18)\n+($P640*VLOOKUP($S640+12,rate_basefnd,4)))\n*$R640","v":1227.9964499999999},{"$f":"(($D640*'fnd base rates'!E$7)\n+($E640*'fnd base rates'!E$8)\n+($F640*'fnd base rates'!E$9)\n+($G640*'fnd base rates'!E$10)\n+($H640*'fnd base rates'!E$11)\n+($I640*'fnd base rates'!E$12)\n+($J640*'fnd base rates'!E$13)\n+($K640*'fnd base rates'!E$14)\n+($M640*'fnd base rates'!E$16)\n+($N640*'fnd base rates'!E$17)\n+($O640*'fnd base rates'!E$18)\n+($P640*VLOOKUP($S640+12,rate_basefnd,5)))\n*$R640","v":9143.0645849100001},{"$f":"(($D640*'fnd base rates'!F$7)\n+($E640*'fnd base rates'!F$8)\n+($F640*'fnd base rates'!F$9)\n+($G640*'fnd base rates'!F$10)\n+($H640*'fnd base rates'!F$11)\n+($I640*'fnd base rates'!F$12)\n+($J640*'fnd base rates'!F$13)\n+($K640*'fnd base rates'!F$14)\n+($M640*'fnd base rates'!F$16)\n+($N640*'fnd base rates'!F$17)\n+($O640*'fnd base rates'!F$18)\n+($P640*VLOOKUP($S640+12,rate_basefnd,6)))\n*$R640","v":1002.0149826299998},{"$f":"(($D640*'fnd base rates'!G$7)\n+($E640*'fnd base rates'!G$8)\n+($F640*'fnd base rates'!G$9)\n+($G640*'fnd base rates'!G$10)\n+($H640*'fnd base rates'!G$11)\n+($I640*'fnd base rates'!G$12)\n+($J640*'fnd base rates'!G$13)\n+($K640*'fnd base rates'!G$14)\n+($M640*'fnd base rates'!G$16)\n+($N640*'fnd base rates'!G$17)\n+($O640*'fnd base rates'!G$18)\n+($P640*VLOOKUP($S640+12,rate_basefnd,7)))\n*$R640","v":360.40240390499997},{"$f":"(($D640*'fnd base rates'!H$7)\n+($E640*'fnd base rates'!H$8)\n+($F640*'fnd base rates'!H$9)\n+($G640*'fnd base rates'!H$10)\n+($H640*'fnd base rates'!H$11)\n+($I640*'fnd base rates'!H$12)\n+($J640*'fnd base rates'!H$13)\n+($K640*'fnd base rates'!H$14)\n+($M640*'fnd base rates'!H$16)\n+($N640*'fnd base rates'!H$17)\n+($O640*'fnd base rates'!H$18)\n+($P640*VLOOKUP($S640+12,rate_basefnd,8)))","v":920.61844999999994},{"$f":"(($D640*'fnd base rates'!I$7)\n+($E640*'fnd base rates'!I$8)\n+($F640*'fnd base rates'!I$9)\n+($G640*'fnd base rates'!I$10)\n+($H640*'fnd base rates'!I$11)\n+($I640*'fnd base rates'!I$12)\n+($J640*'fnd base rates'!I$13)\n+($K640*'fnd base rates'!I$14)\n+($M640*'fnd base rates'!I$16)\n+($N640*'fnd base rates'!I$17)\n+($O640*'fnd base rates'!I$18)\n+($P640*VLOOKUP($S640+12,rate_basefnd,9)))\n*$R640","v":623.42189999999982},{"$f":"(($D640*'fnd base rates'!J$7)\n+($E640*'fnd base rates'!J$8)\n+($F640*'fnd base rates'!J$9)\n+($G640*'fnd base rates'!J$10)\n+($H640*'fnd base rates'!J$11)\n+($I640*'fnd base rates'!J$12)\n+($J640*'fnd base rates'!J$13)\n+($K640*'fnd base rates'!J$14)\n+($M640*'fnd base rates'!J$16)\n+($N640*'fnd base rates'!J$17)\n+($O640*'fnd base rates'!J$18)\n+($P640*VLOOKUP($S640+12,rate_basefnd,10)))\n*$R640","v":1407.5275499999998},{"$f":"(($D640*'fnd base rates'!K$7)\n+($E640*'fnd base rates'!K$8)\n+($F640*'fnd base rates'!K$9)\n+($G640*'fnd base rates'!K$10)\n+($H640*'fnd base rates'!K$11)\n+($I640*'fnd base rates'!K$12)\n+($J640*'fnd base rates'!K$13)\n+($K640*'fnd base rates'!K$14)\n+($M640*'fnd base rates'!K$16)\n+($N640*'fnd base rates'!K$17)\n+($O640*'fnd base rates'!K$18)\n+($P640*VLOOKUP($S640+12,rate_basefnd,11)))\n*$R640","v":1289.015830305},{"$f":"(($D640*'fnd base rates'!L$7)\n+($E640*'fnd base rates'!L$8)\n+($F640*'fnd base rates'!L$9)\n+($G640*'fnd base rates'!L$10)\n+($H640*'fnd base rates'!L$11)\n+($I640*'fnd base rates'!L$12)\n+($J640*'fnd base rates'!L$13)\n+($K640*'fnd base rates'!L$14)\n+($M640*'fnd base rates'!L$16)\n+($N640*'fnd base rates'!L$17)\n+($O640*'fnd base rates'!L$18)\n+($P640*VLOOKUP($S640+12,rate_basefnd,12)))","v":2528.3208490000002},{"$f":"(($D640*'fnd base rates'!M$7)\n+($E640*'fnd base rates'!M$8)\n+($F640*'fnd base rates'!M$9)\n+($G640*'fnd base rates'!M$10)\n+($H640*'fnd base rates'!M$11)\n+($I640*'fnd base rates'!M$12)\n+($J640*'fnd base rates'!M$13)\n+($K640*'fnd base rates'!M$14)\n+($M640*'fnd base rates'!M$16)\n+($N640*'fnd base rates'!M$17)\n+($O640*'fnd base rates'!M$18)\n+($P640*VLOOKUP($S640+12,rate_basefnd,13)))","v":0},19184.137447965,null,483239625,"483","239","625",1,1,19184.137447965,19184,5438,13746,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B641","v":483239665},{"$f":"'fnd enro'!C641","v":"RISING TIDE"},{"$f":"'fnd enro'!D641","v":0},{"$f":"'fnd enro'!E641","v":0},{"$f":"'fnd enro'!F641","v":0},{"$f":"'fnd enro'!G641","v":0},{"$f":"'fnd enro'!H641","v":3},{"$f":"'fnd enro'!I641","v":4},{"$f":"'fnd enro'!J641","v":0},{"$f":"'fnd enro'!K641","v":0.27760000000000001},{"$f":"'fnd enro'!L641","v":0},{"$f":"'fnd enro'!M641","v":0},{"$f":"'fnd enro'!N641","v":0},{"$f":"'fnd enro'!O641","v":0},{"$f":"'fnd enro'!P641","v":2},{"$f":"'fnd enro'!R641","v":7},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q641)","v":5},null,{"$f":"(($D641*'fnd base rates'!C$7)\n+($E641*'fnd base rates'!C$8)\n+($F641*'fnd base rates'!C$9)\n+($G641*'fnd base rates'!C$10)\n+($H641*'fnd base rates'!C$11)\n+($I641*'fnd base rates'!C$12)\n+($J641*'fnd base rates'!C$13)\n+($K641*'fnd base rates'!C$14)\n+($M641*'fnd base rates'!C$16)\n+($N641*'fnd base rates'!C$17)\n+($O641*'fnd base rates'!C$18)\n+($P641*VLOOKUP($S641+12,rate_basefnd,3)))\n*$R641","v":4361.6377897199991},{"$f":"(($D641*'fnd base rates'!D$7)\n+($E641*'fnd base rates'!D$8)\n+($F641*'fnd base rates'!D$9)\n+($G641*'fnd base rates'!D$10)\n+($H641*'fnd base rates'!D$11)\n+($I641*'fnd base rates'!D$12)\n+($J641*'fnd base rates'!D$13)\n+($K641*'fnd base rates'!D$14)\n+($M641*'fnd base rates'!D$16)\n+($N641*'fnd base rates'!D$17)\n+($O641*'fnd base rates'!D$18)\n+($P641*VLOOKUP($S641+12,rate_basefnd,4)))\n*$R641","v":6654.9258},{"$f":"(($D641*'fnd base rates'!E$7)\n+($E641*'fnd base rates'!E$8)\n+($F641*'fnd base rates'!E$9)\n+($G641*'fnd base rates'!E$10)\n+($H641*'fnd base rates'!E$11)\n+($I641*'fnd base rates'!E$12)\n+($J641*'fnd base rates'!E$13)\n+($K641*'fnd base rates'!E$14)\n+($M641*'fnd base rates'!E$16)\n+($N641*'fnd base rates'!E$17)\n+($O641*'fnd base rates'!E$18)\n+($P641*VLOOKUP($S641+12,rate_basefnd,5)))\n*$R641","v":40180.332617279993},{"$f":"(($D641*'fnd base rates'!F$7)\n+($E641*'fnd base rates'!F$8)\n+($F641*'fnd base rates'!F$9)\n+($G641*'fnd base rates'!F$10)\n+($H641*'fnd base rates'!F$11)\n+($I641*'fnd base rates'!F$12)\n+($J641*'fnd base rates'!F$13)\n+($K641*'fnd base rates'!F$14)\n+($M641*'fnd base rates'!F$16)\n+($N641*'fnd base rates'!F$17)\n+($O641*'fnd base rates'!F$18)\n+($P641*VLOOKUP($S641+12,rate_basefnd,6)))\n*$R641","v":7374.7742450400001},{"$f":"(($D641*'fnd base rates'!G$7)\n+($E641*'fnd base rates'!G$8)\n+($F641*'fnd base rates'!G$9)\n+($G641*'fnd base rates'!G$10)\n+($H641*'fnd base rates'!G$11)\n+($I641*'fnd base rates'!G$12)\n+($J641*'fnd base rates'!G$13)\n+($K641*'fnd base rates'!G$14)\n+($M641*'fnd base rates'!G$16)\n+($N641*'fnd base rates'!G$17)\n+($O641*'fnd base rates'!G$18)\n+($P641*VLOOKUP($S641+12,rate_basefnd,7)))\n*$R641","v":1618.7642852399997},{"$f":"(($D641*'fnd base rates'!H$7)\n+($E641*'fnd base rates'!H$8)\n+($F641*'fnd base rates'!H$9)\n+($G641*'fnd base rates'!H$10)\n+($H641*'fnd base rates'!H$11)\n+($I641*'fnd base rates'!H$12)\n+($J641*'fnd base rates'!H$13)\n+($K641*'fnd base rates'!H$14)\n+($M641*'fnd base rates'!H$16)\n+($N641*'fnd base rates'!H$17)\n+($O641*'fnd base rates'!H$18)\n+($P641*VLOOKUP($S641+12,rate_basefnd,8)))","v":5321.3576000000003},{"$f":"(($D641*'fnd base rates'!I$7)\n+($E641*'fnd base rates'!I$8)\n+($F641*'fnd base rates'!I$9)\n+($G641*'fnd base rates'!I$10)\n+($H641*'fnd base rates'!I$11)\n+($I641*'fnd base rates'!I$12)\n+($J641*'fnd base rates'!I$13)\n+($K641*'fnd base rates'!I$14)\n+($M641*'fnd base rates'!I$16)\n+($N641*'fnd base rates'!I$17)\n+($O641*'fnd base rates'!I$18)\n+($P641*VLOOKUP($S641+12,rate_basefnd,9)))\n*$R641","v":3499.8421499999995},{"$f":"(($D641*'fnd base rates'!J$7)\n+($E641*'fnd base rates'!J$8)\n+($F641*'fnd base rates'!J$9)\n+($G641*'fnd base rates'!J$10)\n+($H641*'fnd base rates'!J$11)\n+($I641*'fnd base rates'!J$12)\n+($J641*'fnd base rates'!J$13)\n+($K641*'fnd base rates'!J$14)\n+($M641*'fnd base rates'!J$16)\n+($N641*'fnd base rates'!J$17)\n+($O641*'fnd base rates'!J$18)\n+($P641*VLOOKUP($S641+12,rate_basefnd,10)))\n*$R641","v":4776.5353500000001},{"$f":"(($D641*'fnd base rates'!K$7)\n+($E641*'fnd base rates'!K$8)\n+($F641*'fnd base rates'!K$9)\n+($G641*'fnd base rates'!K$10)\n+($H641*'fnd base rates'!K$11)\n+($I641*'fnd base rates'!K$12)\n+($J641*'fnd base rates'!K$13)\n+($K641*'fnd base rates'!K$14)\n+($M641*'fnd base rates'!K$16)\n+($N641*'fnd base rates'!K$17)\n+($O641*'fnd base rates'!K$18)\n+($P641*VLOOKUP($S641+12,rate_basefnd,11)))\n*$R641","v":9129.6043664399986},{"$f":"(($D641*'fnd base rates'!L$7)\n+($E641*'fnd base rates'!L$8)\n+($F641*'fnd base rates'!L$9)\n+($G641*'fnd base rates'!L$10)\n+($H641*'fnd base rates'!L$11)\n+($I641*'fnd base rates'!L$12)\n+($J641*'fnd base rates'!L$13)\n+($K641*'fnd base rates'!L$14)\n+($M641*'fnd base rates'!L$16)\n+($N641*'fnd base rates'!L$17)\n+($O641*'fnd base rates'!L$18)\n+($P641*VLOOKUP($S641+12,rate_basefnd,12)))","v":15108.829992000001},{"$f":"(($D641*'fnd base rates'!M$7)\n+($E641*'fnd base rates'!M$8)\n+($F641*'fnd base rates'!M$9)\n+($G641*'fnd base rates'!M$10)\n+($H641*'fnd base rates'!M$11)\n+($I641*'fnd base rates'!M$12)\n+($J641*'fnd base rates'!M$13)\n+($K641*'fnd base rates'!M$14)\n+($M641*'fnd base rates'!M$16)\n+($N641*'fnd base rates'!M$17)\n+($O641*'fnd base rates'!M$18)\n+($P641*VLOOKUP($S641+12,rate_basefnd,13)))","v":0},98026.604195720007,null,483239665,"483","239","665",1,7,98026.604195720007,14004,-352,14356,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B642","v":483239740},{"$f":"'fnd enro'!C642","v":"RISING TIDE"},{"$f":"'fnd enro'!D642","v":0},{"$f":"'fnd enro'!E642","v":0},{"$f":"'fnd enro'!F642","v":0},{"$f":"'fnd enro'!G642","v":0},{"$f":"'fnd enro'!H642","v":1},{"$f":"'fnd enro'!I642","v":5},{"$f":"'fnd enro'!J642","v":0},{"$f":"'fnd enro'!K642","v":0.2379},{"$f":"'fnd enro'!L642","v":0},{"$f":"'fnd enro'!M642","v":0},{"$f":"'fnd enro'!N642","v":0},{"$f":"'fnd enro'!O642","v":0},{"$f":"'fnd enro'!P642","v":2},{"$f":"'fnd enro'!R642","v":6},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q642)","v":5},null,{"$f":"(($D642*'fnd base rates'!C$7)\n+($E642*'fnd base rates'!C$8)\n+($F642*'fnd base rates'!C$9)\n+($G642*'fnd base rates'!C$10)\n+($H642*'fnd base rates'!C$11)\n+($I642*'fnd base rates'!C$12)\n+($J642*'fnd base rates'!C$13)\n+($K642*'fnd base rates'!C$14)\n+($M642*'fnd base rates'!C$16)\n+($N642*'fnd base rates'!C$17)\n+($O642*'fnd base rates'!C$18)\n+($P642*VLOOKUP($S642+12,rate_basefnd,3)))\n*$R642","v":3758.6364925050002},{"$f":"(($D642*'fnd base rates'!D$7)\n+($E642*'fnd base rates'!D$8)\n+($F642*'fnd base rates'!D$9)\n+($G642*'fnd base rates'!D$10)\n+($H642*'fnd base rates'!D$11)\n+($I642*'fnd base rates'!D$12)\n+($J642*'fnd base rates'!D$13)\n+($K642*'fnd base rates'!D$14)\n+($M642*'fnd base rates'!D$16)\n+($N642*'fnd base rates'!D$17)\n+($O642*'fnd base rates'!D$18)\n+($P642*VLOOKUP($S642+12,rate_basefnd,4)))\n*$R642","v":5800.0779000000011},{"$f":"(($D642*'fnd base rates'!E$7)\n+($E642*'fnd base rates'!E$8)\n+($F642*'fnd base rates'!E$9)\n+($G642*'fnd base rates'!E$10)\n+($H642*'fnd base rates'!E$11)\n+($I642*'fnd base rates'!E$12)\n+($J642*'fnd base rates'!E$13)\n+($K642*'fnd base rates'!E$14)\n+($M642*'fnd base rates'!E$16)\n+($N642*'fnd base rates'!E$17)\n+($O642*'fnd base rates'!E$18)\n+($P642*VLOOKUP($S642+12,rate_basefnd,5)))\n*$R642","v":37926.269432370005},{"$f":"(($D642*'fnd base rates'!F$7)\n+($E642*'fnd base rates'!F$8)\n+($F642*'fnd base rates'!F$9)\n+($G642*'fnd base rates'!F$10)\n+($H642*'fnd base rates'!F$11)\n+($I642*'fnd base rates'!F$12)\n+($J642*'fnd base rates'!F$13)\n+($K642*'fnd base rates'!F$14)\n+($M642*'fnd base rates'!F$16)\n+($N642*'fnd base rates'!F$17)\n+($O642*'fnd base rates'!F$18)\n+($P642*VLOOKUP($S642+12,rate_basefnd,6)))\n*$R642","v":6130.3001624099998},{"$f":"(($D642*'fnd base rates'!G$7)\n+($E642*'fnd base rates'!G$8)\n+($F642*'fnd base rates'!G$9)\n+($G642*'fnd base rates'!G$10)\n+($H642*'fnd base rates'!G$11)\n+($I642*'fnd base rates'!G$12)\n+($J642*'fnd base rates'!G$13)\n+($K642*'fnd base rates'!G$14)\n+($M642*'fnd base rates'!G$16)\n+($N642*'fnd base rates'!G$17)\n+($O642*'fnd base rates'!G$18)\n+($P642*VLOOKUP($S642+12,rate_basefnd,7)))\n*$R642","v":1424.8726813349997},{"$f":"(($D642*'fnd base rates'!H$7)\n+($E642*'fnd base rates'!H$8)\n+($F642*'fnd base rates'!H$9)\n+($G642*'fnd base rates'!H$10)\n+($H642*'fnd base rates'!H$11)\n+($I642*'fnd base rates'!H$12)\n+($J642*'fnd base rates'!H$13)\n+($K642*'fnd base rates'!H$14)\n+($M642*'fnd base rates'!H$16)\n+($N642*'fnd base rates'!H$17)\n+($O642*'fnd base rates'!H$18)\n+($P642*VLOOKUP($S642+12,rate_basefnd,8)))","v":5084.6791499999999},{"$f":"(($D642*'fnd base rates'!I$7)\n+($E642*'fnd base rates'!I$8)\n+($F642*'fnd base rates'!I$9)\n+($G642*'fnd base rates'!I$10)\n+($H642*'fnd base rates'!I$11)\n+($I642*'fnd base rates'!I$12)\n+($J642*'fnd base rates'!I$13)\n+($K642*'fnd base rates'!I$14)\n+($M642*'fnd base rates'!I$16)\n+($N642*'fnd base rates'!I$17)\n+($O642*'fnd base rates'!I$18)\n+($P642*VLOOKUP($S642+12,rate_basefnd,9)))\n*$R642","v":3088.5021000000002},{"$f":"(($D642*'fnd base rates'!J$7)\n+($E642*'fnd base rates'!J$8)\n+($F642*'fnd base rates'!J$9)\n+($G642*'fnd base rates'!J$10)\n+($H642*'fnd base rates'!J$11)\n+($I642*'fnd base rates'!J$12)\n+($J642*'fnd base rates'!J$13)\n+($K642*'fnd base rates'!J$14)\n+($M642*'fnd base rates'!J$16)\n+($N642*'fnd base rates'!J$17)\n+($O642*'fnd base rates'!J$18)\n+($P642*VLOOKUP($S642+12,rate_basefnd,10)))\n*$R642","v":4861.5812999999998},{"$f":"(($D642*'fnd base rates'!K$7)\n+($E642*'fnd base rates'!K$8)\n+($F642*'fnd base rates'!K$9)\n+($G642*'fnd base rates'!K$10)\n+($H642*'fnd base rates'!K$11)\n+($I642*'fnd base rates'!K$12)\n+($J642*'fnd base rates'!K$13)\n+($K642*'fnd base rates'!K$14)\n+($M642*'fnd base rates'!K$16)\n+($N642*'fnd base rates'!K$17)\n+($O642*'fnd base rates'!K$18)\n+($P642*VLOOKUP($S642+12,rate_basefnd,11)))\n*$R642","v":7768.8630361349988},{"$f":"(($D642*'fnd base rates'!L$7)\n+($E642*'fnd base rates'!L$8)\n+($F642*'fnd base rates'!L$9)\n+($G642*'fnd base rates'!L$10)\n+($H642*'fnd base rates'!L$11)\n+($I642*'fnd base rates'!L$12)\n+($J642*'fnd base rates'!L$13)\n+($K642*'fnd base rates'!L$14)\n+($M642*'fnd base rates'!L$16)\n+($N642*'fnd base rates'!L$17)\n+($O642*'fnd base rates'!L$18)\n+($P642*VLOOKUP($S642+12,rate_basefnd,12)))","v":12759.589143000001},{"$f":"(($D642*'fnd base rates'!M$7)\n+($E642*'fnd base rates'!M$8)\n+($F642*'fnd base rates'!M$9)\n+($G642*'fnd base rates'!M$10)\n+($H642*'fnd base rates'!M$11)\n+($I642*'fnd base rates'!M$12)\n+($J642*'fnd base rates'!M$13)\n+($K642*'fnd base rates'!M$14)\n+($M642*'fnd base rates'!M$16)\n+($N642*'fnd base rates'!M$17)\n+($O642*'fnd base rates'!M$18)\n+($P642*VLOOKUP($S642+12,rate_basefnd,13)))","v":0},88603.371397755007,null,483239740,"483","239","740",1,6,88603.371397755007,14767,-957,15724,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B643","v":483239760},{"$f":"'fnd enro'!C643","v":"RISING TIDE"},{"$f":"'fnd enro'!D643","v":0},{"$f":"'fnd enro'!E643","v":0},{"$f":"'fnd enro'!F643","v":0},{"$f":"'fnd enro'!G643","v":0},{"$f":"'fnd enro'!H643","v":19},{"$f":"'fnd enro'!I643","v":36},{"$f":"'fnd enro'!J643","v":0},{"$f":"'fnd enro'!K643","v":2.1808000000000001},{"$f":"'fnd enro'!L643","v":0},{"$f":"'fnd enro'!M643","v":0},{"$f":"'fnd enro'!N643","v":1},{"$f":"'fnd enro'!O643","v":1},{"$f":"'fnd enro'!P643","v":14},{"$f":"'fnd enro'!R643","v":55},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q643)","v":5},null,{"$f":"(($D643*'fnd base rates'!C$7)\n+($E643*'fnd base rates'!C$8)\n+($F643*'fnd base rates'!C$9)\n+($G643*'fnd base rates'!C$10)\n+($H643*'fnd base rates'!C$11)\n+($I643*'fnd base rates'!C$12)\n+($J643*'fnd base rates'!C$13)\n+($K643*'fnd base rates'!C$14)\n+($M643*'fnd base rates'!C$16)\n+($N643*'fnd base rates'!C$17)\n+($O643*'fnd base rates'!C$18)\n+($P643*VLOOKUP($S643+12,rate_basefnd,3)))\n*$R643","v":34419.945029759998},{"$f":"(($D643*'fnd base rates'!D$7)\n+($E643*'fnd base rates'!D$8)\n+($F643*'fnd base rates'!D$9)\n+($G643*'fnd base rates'!D$10)\n+($H643*'fnd base rates'!D$11)\n+($I643*'fnd base rates'!D$12)\n+($J643*'fnd base rates'!D$13)\n+($K643*'fnd base rates'!D$14)\n+($M643*'fnd base rates'!D$16)\n+($N643*'fnd base rates'!D$17)\n+($O643*'fnd base rates'!D$18)\n+($P643*VLOOKUP($S643+12,rate_basefnd,4)))\n*$R643","v":52190.299350000001},{"$f":"(($D643*'fnd base rates'!E$7)\n+($E643*'fnd base rates'!E$8)\n+($F643*'fnd base rates'!E$9)\n+($G643*'fnd base rates'!E$10)\n+($H643*'fnd base rates'!E$11)\n+($I643*'fnd base rates'!E$12)\n+($J643*'fnd base rates'!E$13)\n+($K643*'fnd base rates'!E$14)\n+($M643*'fnd base rates'!E$16)\n+($N643*'fnd base rates'!E$17)\n+($O643*'fnd base rates'!E$18)\n+($P643*VLOOKUP($S643+12,rate_basefnd,5)))\n*$R643","v":320841.79872623994},{"$f":"(($D643*'fnd base rates'!F$7)\n+($E643*'fnd base rates'!F$8)\n+($F643*'fnd base rates'!F$9)\n+($G643*'fnd base rates'!F$10)\n+($H643*'fnd base rates'!F$11)\n+($I643*'fnd base rates'!F$12)\n+($J643*'fnd base rates'!F$13)\n+($K643*'fnd base rates'!F$14)\n+($M643*'fnd base rates'!F$16)\n+($N643*'fnd base rates'!F$17)\n+($O643*'fnd base rates'!F$18)\n+($P643*VLOOKUP($S643+12,rate_basefnd,6)))\n*$R643","v":57863.743294319996},{"$f":"(($D643*'fnd base rates'!G$7)\n+($E643*'fnd base rates'!G$8)\n+($F643*'fnd base rates'!G$9)\n+($G643*'fnd base rates'!G$10)\n+($H643*'fnd base rates'!G$11)\n+($I643*'fnd base rates'!G$12)\n+($J643*'fnd base rates'!G$13)\n+($K643*'fnd base rates'!G$14)\n+($M643*'fnd base rates'!G$16)\n+($N643*'fnd base rates'!G$17)\n+($O643*'fnd base rates'!G$18)\n+($P643*VLOOKUP($S643+12,rate_basefnd,7)))\n*$R643","v":12559.14758592},{"$f":"(($D643*'fnd base rates'!H$7)\n+($E643*'fnd base rates'!H$8)\n+($F643*'fnd base rates'!H$9)\n+($G643*'fnd base rates'!H$10)\n+($H643*'fnd base rates'!H$11)\n+($I643*'fnd base rates'!H$12)\n+($J643*'fnd base rates'!H$13)\n+($K643*'fnd base rates'!H$14)\n+($M643*'fnd base rates'!H$16)\n+($N643*'fnd base rates'!H$17)\n+($O643*'fnd base rates'!H$18)\n+($P643*VLOOKUP($S643+12,rate_basefnd,8)))","v":43602.620800000004},{"$f":"(($D643*'fnd base rates'!I$7)\n+($E643*'fnd base rates'!I$8)\n+($F643*'fnd base rates'!I$9)\n+($G643*'fnd base rates'!I$10)\n+($H643*'fnd base rates'!I$11)\n+($I643*'fnd base rates'!I$12)\n+($J643*'fnd base rates'!I$13)\n+($K643*'fnd base rates'!I$14)\n+($M643*'fnd base rates'!I$16)\n+($N643*'fnd base rates'!I$17)\n+($O643*'fnd base rates'!I$18)\n+($P643*VLOOKUP($S643+12,rate_basefnd,9)))\n*$R643","v":27623.342699999997},{"$f":"(($D643*'fnd base rates'!J$7)\n+($E643*'fnd base rates'!J$8)\n+($F643*'fnd base rates'!J$9)\n+($G643*'fnd base rates'!J$10)\n+($H643*'fnd base rates'!J$11)\n+($I643*'fnd base rates'!J$12)\n+($J643*'fnd base rates'!J$13)\n+($K643*'fnd base rates'!J$14)\n+($M643*'fnd base rates'!J$16)\n+($N643*'fnd base rates'!J$17)\n+($O643*'fnd base rates'!J$18)\n+($P643*VLOOKUP($S643+12,rate_basefnd,10)))\n*$R643","v":38076.387299999995},{"$f":"(($D643*'fnd base rates'!K$7)\n+($E643*'fnd base rates'!K$8)\n+($F643*'fnd base rates'!K$9)\n+($G643*'fnd base rates'!K$10)\n+($H643*'fnd base rates'!K$11)\n+($I643*'fnd base rates'!K$12)\n+($J643*'fnd base rates'!K$13)\n+($K643*'fnd base rates'!K$14)\n+($M643*'fnd base rates'!K$16)\n+($N643*'fnd base rates'!K$17)\n+($O643*'fnd base rates'!K$18)\n+($P643*VLOOKUP($S643+12,rate_basefnd,11)))\n*$R643","v":72384.646655519988},{"$f":"(($D643*'fnd base rates'!L$7)\n+($E643*'fnd base rates'!L$8)\n+($F643*'fnd base rates'!L$9)\n+($G643*'fnd base rates'!L$10)\n+($H643*'fnd base rates'!L$11)\n+($I643*'fnd base rates'!L$12)\n+($J643*'fnd base rates'!L$13)\n+($K643*'fnd base rates'!L$14)\n+($M643*'fnd base rates'!L$16)\n+($N643*'fnd base rates'!L$17)\n+($O643*'fnd base rates'!L$18)\n+($P643*VLOOKUP($S643+12,rate_basefnd,12)))","v":117518.753136},{"$f":"(($D643*'fnd base rates'!M$7)\n+($E643*'fnd base rates'!M$8)\n+($F643*'fnd base rates'!M$9)\n+($G643*'fnd base rates'!M$10)\n+($H643*'fnd base rates'!M$11)\n+($I643*'fnd base rates'!M$12)\n+($J643*'fnd base rates'!M$13)\n+($K643*'fnd base rates'!M$14)\n+($M643*'fnd base rates'!M$16)\n+($N643*'fnd base rates'!M$17)\n+($O643*'fnd base rates'!M$18)\n+($P643*VLOOKUP($S643+12,rate_basefnd,13)))","v":0},777080.68457775994,null,483239760,"483","239","760",1,55,777080.68457775994,14129,-2259,16388,null,null,null,null,null,null,0,null,0]
["483",{"$f":"'fnd enro'!B644","v":483239780},{"$f":"'fnd enro'!C644","v":"RISING TIDE"},{"$f":"'fnd enro'!D644","v":0},{"$f":"'fnd enro'!E644","v":0},{"$f":"'fnd enro'!F644","v":0},{"$f":"'fnd enro'!G644","v":0},{"$f":"'fnd enro'!H644","v":0},{"$f":"'fnd enro'!I644","v":1},{"$f":"'fnd enro'!J644","v":0},{"$f":"'fnd enro'!K644","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L644","v":0},{"$f":"'fnd enro'!M644","v":0},{"$f":"'fnd enro'!N644","v":0},{"$f":"'fnd enro'!O644","v":0},{"$f":"'fnd enro'!P644","v":0},{"$f":"'fnd enro'!R644","v":1},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q644)","v":6},null,{"$f":"(($D644*'fnd base rates'!C$7)\n+($E644*'fnd base rates'!C$8)\n+($F644*'fnd base rates'!C$9)\n+($G644*'fnd base rates'!C$10)\n+($H644*'fnd base rates'!C$11)\n+($I644*'fnd base rates'!C$12)\n+($J644*'fnd base rates'!C$13)\n+($K644*'fnd base rates'!C$14)\n+($M644*'fnd base rates'!C$16)\n+($N644*'fnd base rates'!C$17)\n+($O644*'fnd base rates'!C$18)\n+($P644*VLOOKUP($S644+12,rate_basefnd,3)))\n*$R644","v":603.00129721500002},{"$f":"(($D644*'fnd base rates'!D$7)\n+($E644*'fnd base rates'!D$8)\n+($F644*'fnd base rates'!D$9)\n+($G644*'fnd base rates'!D$10)\n+($H644*'fnd base rates'!D$11)\n+($I644*'fnd base rates'!D$12)\n+($J644*'fnd base rates'!D$13)\n+($K644*'fnd base rates'!D$14)\n+($M644*'fnd base rates'!D$16)\n+($N644*'fnd base rates'!D$17)\n+($O644*'fnd base rates'!D$18)\n+($P644*VLOOKUP($S644+12,rate_basefnd,4)))\n*$R644","v":854.84789999999998},{"$f":"(($D644*'fnd base rates'!E$7)\n+($E644*'fnd base rates'!E$8)\n+($F644*'fnd base rates'!E$9)\n+($G644*'fnd base rates'!E$10)\n+($H644*'fnd base rates'!E$11)\n+($I644*'fnd base rates'!E$12)\n+($J644*'fnd base rates'!E$13)\n+($K644*'fnd base rates'!E$14)\n+($M644*'fnd base rates'!E$16)\n+($N644*'fnd base rates'!E$17)\n+($O644*'fnd base rates'!E$18)\n+($P644*VLOOKUP($S644+12,rate_basefnd,5)))\n*$R644","v":5500.4234849099994},{"$f":"(($D644*'fnd base rates'!F$7)\n+($E644*'fnd base rates'!F$8)\n+($F644*'fnd base rates'!F$9)\n+($G644*'fnd base rates'!F$10)\n+($H644*'fnd base rates'!F$11)\n+($I644*'fnd base rates'!F$12)\n+($J644*'fnd base rates'!F$13)\n+($K644*'fnd base rates'!F$14)\n+($M644*'fnd base rates'!F$16)\n+($N644*'fnd base rates'!F$17)\n+($O644*'fnd base rates'!F$18)\n+($P644*VLOOKUP($S644+12,rate_basefnd,6)))\n*$R644","v":1002.0149826299998},{"$f":"(($D644*'fnd base rates'!G$7)\n+($E644*'fnd base rates'!G$8)\n+($F644*'fnd base rates'!G$9)\n+($G644*'fnd base rates'!G$10)\n+($H644*'fnd base rates'!G$11)\n+($I644*'fnd base rates'!G$12)\n+($J644*'fnd base rates'!G$13)\n+($K644*'fnd base rates'!G$14)\n+($M644*'fnd base rates'!G$16)\n+($N644*'fnd base rates'!G$17)\n+($O644*'fnd base rates'!G$18)\n+($P644*VLOOKUP($S644+12,rate_basefnd,7)))\n*$R644","v":183.686503905},{"$f":"(($D644*'fnd base rates'!H$7)\n+($E644*'fnd base rates'!H$8)\n+($F644*'fnd base rates'!H$9)\n+($G644*'fnd base rates'!H$10)\n+($H644*'fnd base rates'!H$11)\n+($I644*'fnd base rates'!H$12)\n+($J644*'fnd base rates'!H$13)\n+($K644*'fnd base rates'!H$14)\n+($M644*'fnd base rates'!H$16)\n+($N644*'fnd base rates'!H$17)\n+($O644*'fnd base rates'!H$18)\n+($P644*VLOOKUP($S644+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D644*'fnd base rates'!I$7)\n+($E644*'fnd base rates'!I$8)\n+($F644*'fnd base rates'!I$9)\n+($G644*'fnd base rates'!I$10)\n+($H644*'fnd base rates'!I$11)\n+($I644*'fnd base rates'!I$12)\n+($J644*'fnd base rates'!I$13)\n+($K644*'fnd base rates'!I$14)\n+($M644*'fnd base rates'!I$16)\n+($N644*'fnd base rates'!I$17)\n+($O644*'fnd base rates'!I$18)\n+($P644*VLOOKUP($S644+12,rate_basefnd,9)))\n*$R644","v":475.92404999999997},{"$f":"(($D644*'fnd base rates'!J$7)\n+($E644*'fnd base rates'!J$8)\n+($F644*'fnd base rates'!J$9)\n+($G644*'fnd base rates'!J$10)\n+($H644*'fnd base rates'!J$11)\n+($I644*'fnd base rates'!J$12)\n+($J644*'fnd base rates'!J$13)\n+($K644*'fnd base rates'!J$14)\n+($M644*'fnd base rates'!J$16)\n+($N644*'fnd base rates'!J$17)\n+($O644*'fnd base rates'!J$18)\n+($P644*VLOOKUP($S644+12,rate_basefnd,10)))\n*$R644","v":641.06864999999993},{"$f":"(($D644*'fnd base rates'!K$7)\n+($E644*'fnd base rates'!K$8)\n+($F644*'fnd base rates'!K$9)\n+($G644*'fnd base rates'!K$10)\n+($H644*'fnd base rates'!K$11)\n+($I644*'fnd base rates'!K$12)\n+($J644*'fnd base rates'!K$13)\n+($K644*'fnd base rates'!K$14)\n+($M644*'fnd base rates'!K$16)\n+($N644*'fnd base rates'!K$17)\n+($O644*'fnd base rates'!K$18)\n+($P644*VLOOKUP($S644+12,rate_basefnd,11)))\n*$R644","v":1289.015830305},{"$f":"(($D644*'fnd base rates'!L$7)\n+($E644*'fnd base rates'!L$8)\n+($F644*'fnd base rates'!L$9)\n+($G644*'fnd base rates'!L$10)\n+($H644*'fnd base rates'!L$11)\n+($I644*'fnd base rates'!L$12)\n+($J644*'fnd base rates'!L$13)\n+($K644*'fnd base rates'!L$14)\n+($M644*'fnd base rates'!L$16)\n+($N644*'fnd base rates'!L$17)\n+($O644*'fnd base rates'!L$18)\n+($P644*VLOOKUP($S644+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D644*'fnd base rates'!M$7)\n+($E644*'fnd base rates'!M$8)\n+($F644*'fnd base rates'!M$9)\n+($G644*'fnd base rates'!M$10)\n+($H644*'fnd base rates'!M$11)\n+($I644*'fnd base rates'!M$12)\n+($J644*'fnd base rates'!M$13)\n+($K644*'fnd base rates'!M$14)\n+($M644*'fnd base rates'!M$16)\n+($N644*'fnd base rates'!M$17)\n+($O644*'fnd base rates'!M$18)\n+($P644*VLOOKUP($S644+12,rate_basefnd,13)))","v":0},13346.161997964999,null,483239780,"483","239","780",1,1,13346.161997964999,13346,-544,13890,null,null,null,null,null,null,0,null,0]
["484",{"$f":"'fnd enro'!B645","v":484035035},{"$f":"'fnd enro'!C645","v":"ROXBURY PREPARATORY"},{"$f":"'fnd enro'!D645","v":0},{"$f":"'fnd enro'!E645","v":0},{"$f":"'fnd enro'!F645","v":0},{"$f":"'fnd enro'!G645","v":71},{"$f":"'fnd enro'!H645","v":528},{"$f":"'fnd enro'!I645","v":507},{"$f":"'fnd enro'!J645","v":0},{"$f":"'fnd enro'!K645","v":43.852899999999998},{"$f":"'fnd enro'!L645","v":0},{"$f":"'fnd enro'!M645","v":16},{"$f":"'fnd enro'!N645","v":134},{"$f":"'fnd enro'!O645","v":81},{"$f":"'fnd enro'!P645","v":949},{"$f":"'fnd enro'!R645","v":1106},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q645)","v":11},null,{"$f":"(($D645*'fnd base rates'!C$7)\n+($E645*'fnd base rates'!C$8)\n+($F645*'fnd base rates'!C$9)\n+($G645*'fnd base rates'!C$10)\n+($H645*'fnd base rates'!C$11)\n+($I645*'fnd base rates'!C$12)\n+($J645*'fnd base rates'!C$13)\n+($K645*'fnd base rates'!C$14)\n+($M645*'fnd base rates'!C$16)\n+($N645*'fnd base rates'!C$17)\n+($O645*'fnd base rates'!C$18)\n+($P645*VLOOKUP($S645+12,rate_basefnd,3)))\n*$R645","v":850469.22681401204},{"$f":"(($D645*'fnd base rates'!D$7)\n+($E645*'fnd base rates'!D$8)\n+($F645*'fnd base rates'!D$9)\n+($G645*'fnd base rates'!D$10)\n+($H645*'fnd base rates'!D$11)\n+($I645*'fnd base rates'!D$12)\n+($J645*'fnd base rates'!D$13)\n+($K645*'fnd base rates'!D$14)\n+($M645*'fnd base rates'!D$16)\n+($N645*'fnd base rates'!D$17)\n+($O645*'fnd base rates'!D$18)\n+($P645*VLOOKUP($S645+12,rate_basefnd,4)))\n*$R645","v":1614991.75236},{"$f":"(($D645*'fnd base rates'!E$7)\n+($E645*'fnd base rates'!E$8)\n+($F645*'fnd base rates'!E$9)\n+($G645*'fnd base rates'!E$10)\n+($H645*'fnd base rates'!E$11)\n+($I645*'fnd base rates'!E$12)\n+($J645*'fnd base rates'!E$13)\n+($K645*'fnd base rates'!E$14)\n+($M645*'fnd base rates'!E$16)\n+($N645*'fnd base rates'!E$17)\n+($O645*'fnd base rates'!E$18)\n+($P645*VLOOKUP($S645+12,rate_basefnd,5)))\n*$R645","v":11330997.057765689},{"$f":"(($D645*'fnd base rates'!F$7)\n+($E645*'fnd base rates'!F$8)\n+($F645*'fnd base rates'!F$9)\n+($G645*'fnd base rates'!F$10)\n+($H645*'fnd base rates'!F$11)\n+($I645*'fnd base rates'!F$12)\n+($J645*'fnd base rates'!F$13)\n+($K645*'fnd base rates'!F$14)\n+($M645*'fnd base rates'!F$16)\n+($N645*'fnd base rates'!F$17)\n+($O645*'fnd base rates'!F$18)\n+($P645*VLOOKUP($S645+12,rate_basefnd,6)))\n*$R645","v":1313430.6795737841},{"$f":"(($D645*'fnd base rates'!G$7)\n+($E645*'fnd base rates'!G$8)\n+($F645*'fnd base rates'!G$9)\n+($G645*'fnd base rates'!G$10)\n+($H645*'fnd base rates'!G$11)\n+($I645*'fnd base rates'!G$12)\n+($J645*'fnd base rates'!G$13)\n+($K645*'fnd base rates'!G$14)\n+($M645*'fnd base rates'!G$16)\n+($N645*'fnd base rates'!G$17)\n+($O645*'fnd base rates'!G$18)\n+($P645*VLOOKUP($S645+12,rate_basefnd,7)))\n*$R645","v":500283.19053920405},{"$f":"(($D645*'fnd base rates'!H$7)\n+($E645*'fnd base rates'!H$8)\n+($F645*'fnd base rates'!H$9)\n+($G645*'fnd base rates'!H$10)\n+($H645*'fnd base rates'!H$11)\n+($I645*'fnd base rates'!H$12)\n+($J645*'fnd base rates'!H$13)\n+($K645*'fnd base rates'!H$14)\n+($M645*'fnd base rates'!H$16)\n+($N645*'fnd base rates'!H$17)\n+($O645*'fnd base rates'!H$18)\n+($P645*VLOOKUP($S645+12,rate_basefnd,8)))","v":867409.49664999999},{"$f":"(($D645*'fnd base rates'!I$7)\n+($E645*'fnd base rates'!I$8)\n+($F645*'fnd base rates'!I$9)\n+($G645*'fnd base rates'!I$10)\n+($H645*'fnd base rates'!I$11)\n+($I645*'fnd base rates'!I$12)\n+($J645*'fnd base rates'!I$13)\n+($K645*'fnd base rates'!I$14)\n+($M645*'fnd base rates'!I$16)\n+($N645*'fnd base rates'!I$17)\n+($O645*'fnd base rates'!I$18)\n+($P645*VLOOKUP($S645+12,rate_basefnd,9)))\n*$R645","v":778714.16400000011},{"$f":"(($D645*'fnd base rates'!J$7)\n+($E645*'fnd base rates'!J$8)\n+($F645*'fnd base rates'!J$9)\n+($G645*'fnd base rates'!J$10)\n+($H645*'fnd base rates'!J$11)\n+($I645*'fnd base rates'!J$12)\n+($J645*'fnd base rates'!J$13)\n+($K645*'fnd base rates'!J$14)\n+($M645*'fnd base rates'!J$16)\n+($N645*'fnd base rates'!J$17)\n+($O645*'fnd base rates'!J$18)\n+($P645*VLOOKUP($S645+12,rate_basefnd,10)))\n*$R645","v":1682484.9635999999},{"$f":"(($D645*'fnd base rates'!K$7)\n+($E645*'fnd base rates'!K$8)\n+($F645*'fnd base rates'!K$9)\n+($G645*'fnd base rates'!K$10)\n+($H645*'fnd base rates'!K$11)\n+($I645*'fnd base rates'!K$12)\n+($J645*'fnd base rates'!K$13)\n+($K645*'fnd base rates'!K$14)\n+($M645*'fnd base rates'!K$16)\n+($N645*'fnd base rates'!K$17)\n+($O645*'fnd base rates'!K$18)\n+($P645*VLOOKUP($S645+12,rate_basefnd,11)))\n*$R645","v":1605172.9732707241},{"$f":"(($D645*'fnd base rates'!L$7)\n+($E645*'fnd base rates'!L$8)\n+($F645*'fnd base rates'!L$9)\n+($G645*'fnd base rates'!L$10)\n+($H645*'fnd base rates'!L$11)\n+($I645*'fnd base rates'!L$12)\n+($J645*'fnd base rates'!L$13)\n+($K645*'fnd base rates'!L$14)\n+($M645*'fnd base rates'!L$16)\n+($N645*'fnd base rates'!L$17)\n+($O645*'fnd base rates'!L$18)\n+($P645*VLOOKUP($S645+12,rate_basefnd,12)))","v":3228790.1086929999},{"$f":"(($D645*'fnd base rates'!M$7)\n+($E645*'fnd base rates'!M$8)\n+($F645*'fnd base rates'!M$9)\n+($G645*'fnd base rates'!M$10)\n+($H645*'fnd base rates'!M$11)\n+($I645*'fnd base rates'!M$12)\n+($J645*'fnd base rates'!M$13)\n+($K645*'fnd base rates'!M$14)\n+($M645*'fnd base rates'!M$16)\n+($N645*'fnd base rates'!M$17)\n+($O645*'fnd base rates'!M$18)\n+($P645*VLOOKUP($S645+12,rate_basefnd,13)))","v":0},23772743.613266412,null,484035035,"484","035","035",1,1106,23772743.613266412,21494,8207,13287,null,null,null,null,null,null,0,null,0]
["484",{"$f":"'fnd enro'!B646","v":484035040},{"$f":"'fnd enro'!C646","v":"ROXBURY PREPARATORY"},{"$f":"'fnd enro'!D646","v":0},{"$f":"'fnd enro'!E646","v":0},{"$f":"'fnd enro'!F646","v":0},{"$f":"'fnd enro'!G646","v":0},{"$f":"'fnd enro'!H646","v":1},{"$f":"'fnd enro'!I646","v":0},{"$f":"'fnd enro'!J646","v":0},{"$f":"'fnd enro'!K646","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L646","v":0},{"$f":"'fnd enro'!M646","v":0},{"$f":"'fnd enro'!N646","v":0},{"$f":"'fnd enro'!O646","v":0},{"$f":"'fnd enro'!P646","v":0},{"$f":"'fnd enro'!R646","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q646)","v":6},null,{"$f":"(($D646*'fnd base rates'!C$7)\n+($E646*'fnd base rates'!C$8)\n+($F646*'fnd base rates'!C$9)\n+($G646*'fnd base rates'!C$10)\n+($H646*'fnd base rates'!C$11)\n+($I646*'fnd base rates'!C$12)\n+($J646*'fnd base rates'!C$13)\n+($K646*'fnd base rates'!C$14)\n+($M646*'fnd base rates'!C$16)\n+($N646*'fnd base rates'!C$17)\n+($O646*'fnd base rates'!C$18)\n+($P646*VLOOKUP($S646+12,rate_basefnd,3)))\n*$R646","v":631.54918471600013},{"$f":"(($D646*'fnd base rates'!D$7)\n+($E646*'fnd base rates'!D$8)\n+($F646*'fnd base rates'!D$9)\n+($G646*'fnd base rates'!D$10)\n+($H646*'fnd base rates'!D$11)\n+($I646*'fnd base rates'!D$12)\n+($J646*'fnd base rates'!D$13)\n+($K646*'fnd base rates'!D$14)\n+($M646*'fnd base rates'!D$16)\n+($N646*'fnd base rates'!D$17)\n+($O646*'fnd base rates'!D$18)\n+($P646*VLOOKUP($S646+12,rate_basefnd,4)))\n*$R646","v":895.31896000000017},{"$f":"(($D646*'fnd base rates'!E$7)\n+($E646*'fnd base rates'!E$8)\n+($F646*'fnd base rates'!E$9)\n+($G646*'fnd base rates'!E$10)\n+($H646*'fnd base rates'!E$11)\n+($I646*'fnd base rates'!E$12)\n+($J646*'fnd base rates'!E$13)\n+($K646*'fnd base rates'!E$14)\n+($M646*'fnd base rates'!E$16)\n+($N646*'fnd base rates'!E$17)\n+($O646*'fnd base rates'!E$18)\n+($P646*VLOOKUP($S646+12,rate_basefnd,5)))\n*$R646","v":4060.8036473840002},{"$f":"(($D646*'fnd base rates'!F$7)\n+($E646*'fnd base rates'!F$8)\n+($F646*'fnd base rates'!F$9)\n+($G646*'fnd base rates'!F$10)\n+($H646*'fnd base rates'!F$11)\n+($I646*'fnd base rates'!F$12)\n+($J646*'fnd base rates'!F$13)\n+($K646*'fnd base rates'!F$14)\n+($M646*'fnd base rates'!F$16)\n+($N646*'fnd base rates'!F$17)\n+($O646*'fnd base rates'!F$18)\n+($P646*VLOOKUP($S646+12,rate_basefnd,6)))\n*$R646","v":1176.4222931120003},{"$f":"(($D646*'fnd base rates'!G$7)\n+($E646*'fnd base rates'!G$8)\n+($F646*'fnd base rates'!G$9)\n+($G646*'fnd base rates'!G$10)\n+($H646*'fnd base rates'!G$11)\n+($I646*'fnd base rates'!G$12)\n+($J646*'fnd base rates'!G$13)\n+($K646*'fnd base rates'!G$14)\n+($M646*'fnd base rates'!G$16)\n+($N646*'fnd base rates'!G$17)\n+($O646*'fnd base rates'!G$18)\n+($P646*VLOOKUP($S646+12,rate_basefnd,7)))\n*$R646","v":197.72689317200002},{"$f":"(($D646*'fnd base rates'!H$7)\n+($E646*'fnd base rates'!H$8)\n+($F646*'fnd base rates'!H$9)\n+($G646*'fnd base rates'!H$10)\n+($H646*'fnd base rates'!H$11)\n+($I646*'fnd base rates'!H$12)\n+($J646*'fnd base rates'!H$13)\n+($K646*'fnd base rates'!H$14)\n+($M646*'fnd base rates'!H$16)\n+($N646*'fnd base rates'!H$17)\n+($O646*'fnd base rates'!H$18)\n+($P646*VLOOKUP($S646+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D646*'fnd base rates'!I$7)\n+($E646*'fnd base rates'!I$8)\n+($F646*'fnd base rates'!I$9)\n+($G646*'fnd base rates'!I$10)\n+($H646*'fnd base rates'!I$11)\n+($I646*'fnd base rates'!I$12)\n+($J646*'fnd base rates'!I$13)\n+($K646*'fnd base rates'!I$14)\n+($M646*'fnd base rates'!I$16)\n+($N646*'fnd base rates'!I$17)\n+($O646*'fnd base rates'!I$18)\n+($P646*VLOOKUP($S646+12,rate_basefnd,9)))\n*$R646","v":464.63492000000002},{"$f":"(($D646*'fnd base rates'!J$7)\n+($E646*'fnd base rates'!J$8)\n+($F646*'fnd base rates'!J$9)\n+($G646*'fnd base rates'!J$10)\n+($H646*'fnd base rates'!J$11)\n+($I646*'fnd base rates'!J$12)\n+($J646*'fnd base rates'!J$13)\n+($K646*'fnd base rates'!J$14)\n+($M646*'fnd base rates'!J$16)\n+($N646*'fnd base rates'!J$17)\n+($O646*'fnd base rates'!J$18)\n+($P646*VLOOKUP($S646+12,rate_basefnd,10)))\n*$R646","v":291.17324000000002},{"$f":"(($D646*'fnd base rates'!K$7)\n+($E646*'fnd base rates'!K$8)\n+($F646*'fnd base rates'!K$9)\n+($G646*'fnd base rates'!K$10)\n+($H646*'fnd base rates'!K$11)\n+($I646*'fnd base rates'!K$12)\n+($J646*'fnd base rates'!K$13)\n+($K646*'fnd base rates'!K$14)\n+($M646*'fnd base rates'!K$16)\n+($N646*'fnd base rates'!K$17)\n+($O646*'fnd base rates'!K$18)\n+($P646*VLOOKUP($S646+12,rate_basefnd,11)))\n*$R646","v":1387.6023005320001},{"$f":"(($D646*'fnd base rates'!L$7)\n+($E646*'fnd base rates'!L$8)\n+($F646*'fnd base rates'!L$9)\n+($G646*'fnd base rates'!L$10)\n+($H646*'fnd base rates'!L$11)\n+($I646*'fnd base rates'!L$12)\n+($J646*'fnd base rates'!L$13)\n+($K646*'fnd base rates'!L$14)\n+($M646*'fnd base rates'!L$16)\n+($N646*'fnd base rates'!L$17)\n+($O646*'fnd base rates'!L$18)\n+($P646*VLOOKUP($S646+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D646*'fnd base rates'!M$7)\n+($E646*'fnd base rates'!M$8)\n+($F646*'fnd base rates'!M$9)\n+($G646*'fnd base rates'!M$10)\n+($H646*'fnd base rates'!M$11)\n+($I646*'fnd base rates'!M$12)\n+($J646*'fnd base rates'!M$13)\n+($K646*'fnd base rates'!M$14)\n+($M646*'fnd base rates'!M$16)\n+($N646*'fnd base rates'!M$17)\n+($O646*'fnd base rates'!M$18)\n+($P646*VLOOKUP($S646+12,rate_basefnd,13)))","v":0},11796.280737916,null,484035040,"484","035","040",1,1,11796.280737916,11796,-1134,12930,null,null,null,null,null,null,0,null,0]
["484",{"$f":"'fnd enro'!B647","v":484035044},{"$f":"'fnd enro'!C647","v":"ROXBURY PREPARATORY"},{"$f":"'fnd enro'!D647","v":0},{"$f":"'fnd enro'!E647","v":0},{"$f":"'fnd enro'!F647","v":0},{"$f":"'fnd enro'!G647","v":0},{"$f":"'fnd enro'!H647","v":2},{"$f":"'fnd enro'!I647","v":3},{"$f":"'fnd enro'!J647","v":0},{"$f":"'fnd enro'!K647","v":0.1983},{"$f":"'fnd enro'!L647","v":0},{"$f":"'fnd enro'!M647","v":0},{"$f":"'fnd enro'!N647","v":0},{"$f":"'fnd enro'!O647","v":0},{"$f":"'fnd enro'!P647","v":2},{"$f":"'fnd enro'!R647","v":5},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q647)","v":11},null,{"$f":"(($D647*'fnd base rates'!C$7)\n+($E647*'fnd base rates'!C$8)\n+($F647*'fnd base rates'!C$9)\n+($G647*'fnd base rates'!C$10)\n+($H647*'fnd base rates'!C$11)\n+($I647*'fnd base rates'!C$12)\n+($J647*'fnd base rates'!C$13)\n+($K647*'fnd base rates'!C$14)\n+($M647*'fnd base rates'!C$16)\n+($N647*'fnd base rates'!C$17)\n+($O647*'fnd base rates'!C$18)\n+($P647*VLOOKUP($S647+12,rate_basefnd,3)))\n*$R647","v":3409.9155059240002},{"$f":"(($D647*'fnd base rates'!D$7)\n+($E647*'fnd base rates'!D$8)\n+($F647*'fnd base rates'!D$9)\n+($G647*'fnd base rates'!D$10)\n+($H647*'fnd base rates'!D$11)\n+($I647*'fnd base rates'!D$12)\n+($J647*'fnd base rates'!D$13)\n+($K647*'fnd base rates'!D$14)\n+($M647*'fnd base rates'!D$16)\n+($N647*'fnd base rates'!D$17)\n+($O647*'fnd base rates'!D$18)\n+($P647*VLOOKUP($S647+12,rate_basefnd,4)))\n*$R647","v":5674.588240000001},{"$f":"(($D647*'fnd base rates'!E$7)\n+($E647*'fnd base rates'!E$8)\n+($F647*'fnd base rates'!E$9)\n+($G647*'fnd base rates'!E$10)\n+($H647*'fnd base rates'!E$11)\n+($I647*'fnd base rates'!E$12)\n+($J647*'fnd base rates'!E$13)\n+($K647*'fnd base rates'!E$14)\n+($M647*'fnd base rates'!E$16)\n+($N647*'fnd base rates'!E$17)\n+($O647*'fnd base rates'!E$18)\n+($P647*VLOOKUP($S647+12,rate_basefnd,5)))\n*$R647","v":37096.768555976007},{"$f":"(($D647*'fnd base rates'!F$7)\n+($E647*'fnd base rates'!F$8)\n+($F647*'fnd base rates'!F$9)\n+($G647*'fnd base rates'!F$10)\n+($H647*'fnd base rates'!F$11)\n+($I647*'fnd base rates'!F$12)\n+($J647*'fnd base rates'!F$13)\n+($K647*'fnd base rates'!F$14)\n+($M647*'fnd base rates'!F$16)\n+($N647*'fnd base rates'!F$17)\n+($O647*'fnd base rates'!F$18)\n+($P647*VLOOKUP($S647+12,rate_basefnd,6)))\n*$R647","v":5499.0965553680007},{"$f":"(($D647*'fnd base rates'!G$7)\n+($E647*'fnd base rates'!G$8)\n+($F647*'fnd base rates'!G$9)\n+($G647*'fnd base rates'!G$10)\n+($H647*'fnd base rates'!G$11)\n+($I647*'fnd base rates'!G$12)\n+($J647*'fnd base rates'!G$13)\n+($K647*'fnd base rates'!G$14)\n+($M647*'fnd base rates'!G$16)\n+($N647*'fnd base rates'!G$17)\n+($O647*'fnd base rates'!G$18)\n+($P647*VLOOKUP($S647+12,rate_basefnd,7)))\n*$R647","v":1539.8587877080001},{"$f":"(($D647*'fnd base rates'!H$7)\n+($E647*'fnd base rates'!H$8)\n+($F647*'fnd base rates'!H$9)\n+($G647*'fnd base rates'!H$10)\n+($H647*'fnd base rates'!H$11)\n+($I647*'fnd base rates'!H$12)\n+($J647*'fnd base rates'!H$13)\n+($K647*'fnd base rates'!H$14)\n+($M647*'fnd base rates'!H$16)\n+($N647*'fnd base rates'!H$17)\n+($O647*'fnd base rates'!H$18)\n+($P647*VLOOKUP($S647+12,rate_basefnd,8)))","v":3894.58455},{"$f":"(($D647*'fnd base rates'!I$7)\n+($E647*'fnd base rates'!I$8)\n+($F647*'fnd base rates'!I$9)\n+($G647*'fnd base rates'!I$10)\n+($H647*'fnd base rates'!I$11)\n+($I647*'fnd base rates'!I$12)\n+($J647*'fnd base rates'!I$13)\n+($K647*'fnd base rates'!I$14)\n+($M647*'fnd base rates'!I$16)\n+($N647*'fnd base rates'!I$17)\n+($O647*'fnd base rates'!I$18)\n+($P647*VLOOKUP($S647+12,rate_basefnd,9)))\n*$R647","v":2898.2149200000003},{"$f":"(($D647*'fnd base rates'!J$7)\n+($E647*'fnd base rates'!J$8)\n+($F647*'fnd base rates'!J$9)\n+($G647*'fnd base rates'!J$10)\n+($H647*'fnd base rates'!J$11)\n+($I647*'fnd base rates'!J$12)\n+($J647*'fnd base rates'!J$13)\n+($K647*'fnd base rates'!J$14)\n+($M647*'fnd base rates'!J$16)\n+($N647*'fnd base rates'!J$17)\n+($O647*'fnd base rates'!J$18)\n+($P647*VLOOKUP($S647+12,rate_basefnd,10)))\n*$R647","v":5057.3694800000003},{"$f":"(($D647*'fnd base rates'!K$7)\n+($E647*'fnd base rates'!K$8)\n+($F647*'fnd base rates'!K$9)\n+($G647*'fnd base rates'!K$10)\n+($H647*'fnd base rates'!K$11)\n+($I647*'fnd base rates'!K$12)\n+($J647*'fnd base rates'!K$13)\n+($K647*'fnd base rates'!K$14)\n+($M647*'fnd base rates'!K$16)\n+($N647*'fnd base rates'!K$17)\n+($O647*'fnd base rates'!K$18)\n+($P647*VLOOKUP($S647+12,rate_basefnd,11)))\n*$R647","v":6824.5653547480006},{"$f":"(($D647*'fnd base rates'!L$7)\n+($E647*'fnd base rates'!L$8)\n+($F647*'fnd base rates'!L$9)\n+($G647*'fnd base rates'!L$10)\n+($H647*'fnd base rates'!L$11)\n+($I647*'fnd base rates'!L$12)\n+($J647*'fnd base rates'!L$13)\n+($K647*'fnd base rates'!L$14)\n+($M647*'fnd base rates'!L$16)\n+($N647*'fnd base rates'!L$17)\n+($O647*'fnd base rates'!L$18)\n+($P647*VLOOKUP($S647+12,rate_basefnd,12)))","v":11876.053610999999},{"$f":"(($D647*'fnd base rates'!M$7)\n+($E647*'fnd base rates'!M$8)\n+($F647*'fnd base rates'!M$9)\n+($G647*'fnd base rates'!M$10)\n+($H647*'fnd base rates'!M$11)\n+($I647*'fnd base rates'!M$12)\n+($J647*'fnd base rates'!M$13)\n+($K647*'fnd base rates'!M$14)\n+($M647*'fnd base rates'!M$16)\n+($N647*'fnd base rates'!M$17)\n+($O647*'fnd base rates'!M$18)\n+($P647*VLOOKUP($S647+12,rate_basefnd,13)))","v":0},83771.015560724001,null,484035044,"484","035","044",1,5,83771.015560724001,16754,5664,11090,null,null,null,null,null,null,0,null,0]
["484",{"$f":"'fnd enro'!B648","v":484035046},{"$f":"'fnd enro'!C648","v":"ROXBURY PREPARATORY"},{"$f":"'fnd enro'!D648","v":0},{"$f":"'fnd enro'!E648","v":0},{"$f":"'fnd enro'!F648","v":0},{"$f":"'fnd enro'!G648","v":0},{"$f":"'fnd enro'!H648","v":0},{"$f":"'fnd enro'!I648","v":1},{"$f":"'fnd enro'!J648","v":0},{"$f":"'fnd enro'!K648","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L648","v":0},{"$f":"'fnd enro'!M648","v":0},{"$f":"'fnd enro'!N648","v":0},{"$f":"'fnd enro'!O648","v":0},{"$f":"'fnd enro'!P648","v":1},{"$f":"'fnd enro'!R648","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q648)","v":3},null,{"$f":"(($D648*'fnd base rates'!C$7)\n+($E648*'fnd base rates'!C$8)\n+($F648*'fnd base rates'!C$9)\n+($G648*'fnd base rates'!C$10)\n+($H648*'fnd base rates'!C$11)\n+($I648*'fnd base rates'!C$12)\n+($J648*'fnd base rates'!C$13)\n+($K648*'fnd base rates'!C$14)\n+($M648*'fnd base rates'!C$16)\n+($N648*'fnd base rates'!C$17)\n+($O648*'fnd base rates'!C$18)\n+($P648*VLOOKUP($S648+12,rate_basefnd,3)))\n*$R648","v":699.17994471600002},{"$f":"(($D648*'fnd base rates'!D$7)\n+($E648*'fnd base rates'!D$8)\n+($F648*'fnd base rates'!D$9)\n+($G648*'fnd base rates'!D$10)\n+($H648*'fnd base rates'!D$11)\n+($I648*'fnd base rates'!D$12)\n+($J648*'fnd base rates'!D$13)\n+($K648*'fnd base rates'!D$14)\n+($M648*'fnd base rates'!D$16)\n+($N648*'fnd base rates'!D$17)\n+($O648*'fnd base rates'!D$18)\n+($P648*VLOOKUP($S648+12,rate_basefnd,4)))\n*$R648","v":1215.7602000000002},{"$f":"(($D648*'fnd base rates'!E$7)\n+($E648*'fnd base rates'!E$8)\n+($F648*'fnd base rates'!E$9)\n+($G648*'fnd base rates'!E$10)\n+($H648*'fnd base rates'!E$11)\n+($I648*'fnd base rates'!E$12)\n+($J648*'fnd base rates'!E$13)\n+($K648*'fnd base rates'!E$14)\n+($M648*'fnd base rates'!E$16)\n+($N648*'fnd base rates'!E$17)\n+($O648*'fnd base rates'!E$18)\n+($P648*VLOOKUP($S648+12,rate_basefnd,5)))\n*$R648","v":8888.8637673840003},{"$f":"(($D648*'fnd base rates'!F$7)\n+($E648*'fnd base rates'!F$8)\n+($F648*'fnd base rates'!F$9)\n+($G648*'fnd base rates'!F$10)\n+($H648*'fnd base rates'!F$11)\n+($I648*'fnd base rates'!F$12)\n+($J648*'fnd base rates'!F$13)\n+($K648*'fnd base rates'!F$14)\n+($M648*'fnd base rates'!F$16)\n+($N648*'fnd base rates'!F$17)\n+($O648*'fnd base rates'!F$18)\n+($P648*VLOOKUP($S648+12,rate_basefnd,6)))\n*$R648","v":1049.453373112},{"$f":"(($D648*'fnd base rates'!G$7)\n+($E648*'fnd base rates'!G$8)\n+($F648*'fnd base rates'!G$9)\n+($G648*'fnd base rates'!G$10)\n+($H648*'fnd base rates'!G$11)\n+($I648*'fnd base rates'!G$12)\n+($J648*'fnd base rates'!G$13)\n+($K648*'fnd base rates'!G$14)\n+($M648*'fnd base rates'!G$16)\n+($N648*'fnd base rates'!G$17)\n+($O648*'fnd base rates'!G$18)\n+($P648*VLOOKUP($S648+12,rate_basefnd,7)))\n*$R648","v":344.14277317199998},{"$f":"(($D648*'fnd base rates'!H$7)\n+($E648*'fnd base rates'!H$8)\n+($F648*'fnd base rates'!H$9)\n+($G648*'fnd base rates'!H$10)\n+($H648*'fnd base rates'!H$11)\n+($I648*'fnd base rates'!H$12)\n+($J648*'fnd base rates'!H$13)\n+($K648*'fnd base rates'!H$14)\n+($M648*'fnd base rates'!H$16)\n+($N648*'fnd base rates'!H$17)\n+($O648*'fnd base rates'!H$18)\n+($P648*VLOOKUP($S648+12,rate_basefnd,8)))","v":915.90845000000002},{"$f":"(($D648*'fnd base rates'!I$7)\n+($E648*'fnd base rates'!I$8)\n+($F648*'fnd base rates'!I$9)\n+($G648*'fnd base rates'!I$10)\n+($H648*'fnd base rates'!I$11)\n+($I648*'fnd base rates'!I$12)\n+($J648*'fnd base rates'!I$13)\n+($K648*'fnd base rates'!I$14)\n+($M648*'fnd base rates'!I$16)\n+($N648*'fnd base rates'!I$17)\n+($O648*'fnd base rates'!I$18)\n+($P648*VLOOKUP($S648+12,rate_basefnd,9)))\n*$R648","v":625.12112000000002},{"$f":"(($D648*'fnd base rates'!J$7)\n+($E648*'fnd base rates'!J$8)\n+($F648*'fnd base rates'!J$9)\n+($G648*'fnd base rates'!J$10)\n+($H648*'fnd base rates'!J$11)\n+($I648*'fnd base rates'!J$12)\n+($J648*'fnd base rates'!J$13)\n+($K648*'fnd base rates'!J$14)\n+($M648*'fnd base rates'!J$16)\n+($N648*'fnd base rates'!J$17)\n+($O648*'fnd base rates'!J$18)\n+($P648*VLOOKUP($S648+12,rate_basefnd,10)))\n*$R648","v":1329.6018799999999},{"$f":"(($D648*'fnd base rates'!K$7)\n+($E648*'fnd base rates'!K$8)\n+($F648*'fnd base rates'!K$9)\n+($G648*'fnd base rates'!K$10)\n+($H648*'fnd base rates'!K$11)\n+($I648*'fnd base rates'!K$12)\n+($J648*'fnd base rates'!K$13)\n+($K648*'fnd base rates'!K$14)\n+($M648*'fnd base rates'!K$16)\n+($N648*'fnd base rates'!K$17)\n+($O648*'fnd base rates'!K$18)\n+($P648*VLOOKUP($S648+12,rate_basefnd,11)))\n*$R648","v":1350.041700532},{"$f":"(($D648*'fnd base rates'!L$7)\n+($E648*'fnd base rates'!L$8)\n+($F648*'fnd base rates'!L$9)\n+($G648*'fnd base rates'!L$10)\n+($H648*'fnd base rates'!L$11)\n+($I648*'fnd base rates'!L$12)\n+($J648*'fnd base rates'!L$13)\n+($K648*'fnd base rates'!L$14)\n+($M648*'fnd base rates'!L$16)\n+($N648*'fnd base rates'!L$17)\n+($O648*'fnd base rates'!L$18)\n+($P648*VLOOKUP($S648+12,rate_basefnd,12)))","v":2415.4708490000003},{"$f":"(($D648*'fnd base rates'!M$7)\n+($E648*'fnd base rates'!M$8)\n+($F648*'fnd base rates'!M$9)\n+($G648*'fnd base rates'!M$10)\n+($H648*'fnd base rates'!M$11)\n+($I648*'fnd base rates'!M$12)\n+($J648*'fnd base rates'!M$13)\n+($K648*'fnd base rates'!M$14)\n+($M648*'fnd base rates'!M$16)\n+($N648*'fnd base rates'!M$17)\n+($O648*'fnd base rates'!M$18)\n+($P648*VLOOKUP($S648+12,rate_basefnd,13)))","v":0},18833.544057916002,null,484035046,"484","035","046",1,1,18833.544057916002,18834,5909,12925,null,null,null,null,null,null,0,null,0]
["484",{"$f":"'fnd enro'!B649","v":484035101},{"$f":"'fnd enro'!C649","v":"ROXBURY PREPARATORY"},{"$f":"'fnd enro'!D649","v":0},{"$f":"'fnd enro'!E649","v":0},{"$f":"'fnd enro'!F649","v":0},{"$f":"'fnd enro'!G649","v":0},{"$f":"'fnd enro'!H649","v":1},{"$f":"'fnd enro'!I649","v":0},{"$f":"'fnd enro'!J649","v":0},{"$f":"'fnd enro'!K649","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L649","v":0},{"$f":"'fnd enro'!M649","v":0},{"$f":"'fnd enro'!N649","v":1},{"$f":"'fnd enro'!O649","v":0},{"$f":"'fnd enro'!P649","v":1},{"$f":"'fnd enro'!R649","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q649)","v":4},null,{"$f":"(($D649*'fnd base rates'!C$7)\n+($E649*'fnd base rates'!C$8)\n+($F649*'fnd base rates'!C$9)\n+($G649*'fnd base rates'!C$10)\n+($H649*'fnd base rates'!C$11)\n+($I649*'fnd base rates'!C$12)\n+($J649*'fnd base rates'!C$13)\n+($K649*'fnd base rates'!C$14)\n+($M649*'fnd base rates'!C$16)\n+($N649*'fnd base rates'!C$17)\n+($O649*'fnd base rates'!C$18)\n+($P649*VLOOKUP($S649+12,rate_basefnd,3)))\n*$R649","v":835.937384716},{"$f":"(($D649*'fnd base rates'!D$7)\n+($E649*'fnd base rates'!D$8)\n+($F649*'fnd base rates'!D$9)\n+($G649*'fnd base rates'!D$10)\n+($H649*'fnd base rates'!D$11)\n+($I649*'fnd base rates'!D$12)\n+($J649*'fnd base rates'!D$13)\n+($K649*'fnd base rates'!D$14)\n+($M649*'fnd base rates'!D$16)\n+($N649*'fnd base rates'!D$17)\n+($O649*'fnd base rates'!D$18)\n+($P649*VLOOKUP($S649+12,rate_basefnd,4)))\n*$R649","v":1464.79836},{"$f":"(($D649*'fnd base rates'!E$7)\n+($E649*'fnd base rates'!E$8)\n+($F649*'fnd base rates'!E$9)\n+($G649*'fnd base rates'!E$10)\n+($H649*'fnd base rates'!E$11)\n+($I649*'fnd base rates'!E$12)\n+($J649*'fnd base rates'!E$13)\n+($K649*'fnd base rates'!E$14)\n+($M649*'fnd base rates'!E$16)\n+($N649*'fnd base rates'!E$17)\n+($O649*'fnd base rates'!E$18)\n+($P649*VLOOKUP($S649+12,rate_basefnd,5)))\n*$R649","v":8974.944207384},{"$f":"(($D649*'fnd base rates'!F$7)\n+($E649*'fnd base rates'!F$8)\n+($F649*'fnd base rates'!F$9)\n+($G649*'fnd base rates'!F$10)\n+($H649*'fnd base rates'!F$11)\n+($I649*'fnd base rates'!F$12)\n+($J649*'fnd base rates'!F$13)\n+($K649*'fnd base rates'!F$14)\n+($M649*'fnd base rates'!F$16)\n+($N649*'fnd base rates'!F$17)\n+($O649*'fnd base rates'!F$18)\n+($P649*VLOOKUP($S649+12,rate_basefnd,6)))\n*$R649","v":1410.0026131120003},{"$f":"(($D649*'fnd base rates'!G$7)\n+($E649*'fnd base rates'!G$8)\n+($F649*'fnd base rates'!G$9)\n+($G649*'fnd base rates'!G$10)\n+($H649*'fnd base rates'!G$11)\n+($I649*'fnd base rates'!G$12)\n+($J649*'fnd base rates'!G$13)\n+($K649*'fnd base rates'!G$14)\n+($M649*'fnd base rates'!G$16)\n+($N649*'fnd base rates'!G$17)\n+($O649*'fnd base rates'!G$18)\n+($P649*VLOOKUP($S649+12,rate_basefnd,7)))\n*$R649","v":423.545773172},{"$f":"(($D649*'fnd base rates'!H$7)\n+($E649*'fnd base rates'!H$8)\n+($F649*'fnd base rates'!H$9)\n+($G649*'fnd base rates'!H$10)\n+($H649*'fnd base rates'!H$11)\n+($I649*'fnd base rates'!H$12)\n+($J649*'fnd base rates'!H$13)\n+($K649*'fnd base rates'!H$14)\n+($M649*'fnd base rates'!H$16)\n+($N649*'fnd base rates'!H$17)\n+($O649*'fnd base rates'!H$18)\n+($P649*VLOOKUP($S649+12,rate_basefnd,8)))","v":741.95844999999997},{"$f":"(($D649*'fnd base rates'!I$7)\n+($E649*'fnd base rates'!I$8)\n+($F649*'fnd base rates'!I$9)\n+($G649*'fnd base rates'!I$10)\n+($H649*'fnd base rates'!I$11)\n+($I649*'fnd base rates'!I$12)\n+($J649*'fnd base rates'!I$13)\n+($K649*'fnd base rates'!I$14)\n+($M649*'fnd base rates'!I$16)\n+($N649*'fnd base rates'!I$17)\n+($O649*'fnd base rates'!I$18)\n+($P649*VLOOKUP($S649+12,rate_basefnd,9)))\n*$R649","v":697.53232000000003},{"$f":"(($D649*'fnd base rates'!J$7)\n+($E649*'fnd base rates'!J$8)\n+($F649*'fnd base rates'!J$9)\n+($G649*'fnd base rates'!J$10)\n+($H649*'fnd base rates'!J$11)\n+($I649*'fnd base rates'!J$12)\n+($J649*'fnd base rates'!J$13)\n+($K649*'fnd base rates'!J$14)\n+($M649*'fnd base rates'!J$16)\n+($N649*'fnd base rates'!J$17)\n+($O649*'fnd base rates'!J$18)\n+($P649*VLOOKUP($S649+12,rate_basefnd,10)))\n*$R649","v":1014.5156000000002},{"$f":"(($D649*'fnd base rates'!K$7)\n+($E649*'fnd base rates'!K$8)\n+($F649*'fnd base rates'!K$9)\n+($G649*'fnd base rates'!K$10)\n+($H649*'fnd base rates'!K$11)\n+($I649*'fnd base rates'!K$12)\n+($J649*'fnd base rates'!K$13)\n+($K649*'fnd base rates'!K$14)\n+($M649*'fnd base rates'!K$16)\n+($N649*'fnd base rates'!K$17)\n+($O649*'fnd base rates'!K$18)\n+($P649*VLOOKUP($S649+12,rate_basefnd,11)))\n*$R649","v":1788.0210605319999},{"$f":"(($D649*'fnd base rates'!L$7)\n+($E649*'fnd base rates'!L$8)\n+($F649*'fnd base rates'!L$9)\n+($G649*'fnd base rates'!L$10)\n+($H649*'fnd base rates'!L$11)\n+($I649*'fnd base rates'!L$12)\n+($J649*'fnd base rates'!L$13)\n+($K649*'fnd base rates'!L$14)\n+($M649*'fnd base rates'!L$16)\n+($N649*'fnd base rates'!L$17)\n+($O649*'fnd base rates'!L$18)\n+($P649*VLOOKUP($S649+12,rate_basefnd,12)))","v":3036.7108490000001},{"$f":"(($D649*'fnd base rates'!M$7)\n+($E649*'fnd base rates'!M$8)\n+($F649*'fnd base rates'!M$9)\n+($G649*'fnd base rates'!M$10)\n+($H649*'fnd base rates'!M$11)\n+($I649*'fnd base rates'!M$12)\n+($J649*'fnd base rates'!M$13)\n+($K649*'fnd base rates'!M$14)\n+($M649*'fnd base rates'!M$16)\n+($N649*'fnd base rates'!M$17)\n+($O649*'fnd base rates'!M$18)\n+($P649*VLOOKUP($S649+12,rate_basefnd,13)))","v":0},20387.966617915998,null,484035101,"484","035","101",1,1,20387.966617915998,20388,7915,12473,null,null,null,null,null,null,0,null,0]
["484",{"$f":"'fnd enro'!B650","v":484035157},{"$f":"'fnd enro'!C650","v":"ROXBURY PREPARATORY"},{"$f":"'fnd enro'!D650","v":0},{"$f":"'fnd enro'!E650","v":0},{"$f":"'fnd enro'!F650","v":0},{"$f":"'fnd enro'!G650","v":0},{"$f":"'fnd enro'!H650","v":1},{"$f":"'fnd enro'!I650","v":0},{"$f":"'fnd enro'!J650","v":0},{"$f":"'fnd enro'!K650","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L650","v":0},{"$f":"'fnd enro'!M650","v":0},{"$f":"'fnd enro'!N650","v":0},{"$f":"'fnd enro'!O650","v":0},{"$f":"'fnd enro'!P650","v":0},{"$f":"'fnd enro'!R650","v":1},{"$f":"VLOOKUP(B650,charterinfo_b,6)","v":1.0840000000000001},{"$f":"VALUE('fnd enro'!Q650)","v":3},null,{"$f":"(($D650*'fnd base rates'!C$7)\n+($E650*'fnd base rates'!C$8)\n+($F650*'fnd base rates'!C$9)\n+($G650*'fnd base rates'!C$10)\n+($H650*'fnd base rates'!C$11)\n+($I650*'fnd base rates'!C$12)\n+($J650*'fnd base rates'!C$13)\n+($K650*'fnd base rates'!C$14)\n+($M650*'fnd base rates'!C$16)\n+($N650*'fnd base rates'!C$17)\n+($O650*'fnd base rates'!C$18)\n+($P650*VLOOKUP($S650+12,rate_basefnd,3)))\n*$R650","v":631.54918471600013},{"$f":"(($D650*'fnd base rates'!D$7)\n+($E650*'fnd base rates'!D$8)\n+($F650*'fnd base rates'!D$9)\n+($G650*'fnd base rates'!D$10)\n+($H650*'fnd base rates'!D$11)\n+($I650*'fnd base rates'!D$12)\n+($J650*'fnd base rates'!D$13)\n+($K650*'fnd base rates'!D$14)\n+($M650*'fnd base rates'!D$16)\n+($N650*'fnd base rates'!D$17)\n+($O650*'fnd base rates'!D$18)\n+($P650*VLOOKUP($S650+12,rate_basefnd,4)))\n*$R650","v":895.31896000000017},{"$f":"(($D650*'fnd base rates'!E$7)\n+($E650*'fnd base rates'!E$8)\n+($F650*'fnd base rates'!E$9)\n+($G650*'fnd base rates'!E$10)\n+($H650*'fnd base rates'!E$11)\n+($I650*'fnd base rates'!E$12)\n+($J650*'fnd base rates'!E$13)\n+($K650*'fnd base rates'!E$14)\n+($M650*'fnd base rates'!E$16)\n+($N650*'fnd base rates'!E$17)\n+($O650*'fnd base rates'!E$18)\n+($P650*VLOOKUP($S650+12,rate_basefnd,5)))\n*$R650","v":4060.8036473840002},{"$f":"(($D650*'fnd base rates'!F$7)\n+($E650*'fnd base rates'!F$8)\n+($F650*'fnd base rates'!F$9)\n+($G650*'fnd base rates'!F$10)\n+($H650*'fnd base rates'!F$11)\n+($I650*'fnd base rates'!F$12)\n+($J650*'fnd base rates'!F$13)\n+($K650*'fnd base rates'!F$14)\n+($M650*'fnd base rates'!F$16)\n+($N650*'fnd base rates'!F$17)\n+($O650*'fnd base rates'!F$18)\n+($P650*VLOOKUP($S650+12,rate_basefnd,6)))\n*$R650","v":1176.4222931120003},{"$f":"(($D650*'fnd base rates'!G$7)\n+($E650*'fnd base rates'!G$8)\n+($F650*'fnd base rates'!G$9)\n+($G650*'fnd base rates'!G$10)\n+($H650*'fnd base rates'!G$11)\n+($I650*'fnd base rates'!G$12)\n+($J650*'fnd base rates'!G$13)\n+($K650*'fnd base rates'!G$14)\n+($M650*'fnd base rates'!G$16)\n+($N650*'fnd base rates'!G$17)\n+($O650*'fnd base rates'!G$18)\n+($P650*VLOOKUP($S650+12,rate_basefnd,7)))\n*$R650","v":197.72689317200002},{"$f":"(($D650*'fnd base rates'!H$7)\n+($E650*'fnd base rates'!H$8)\n+($F650*'fnd base rates'!H$9)\n+($G650*'fnd base rates'!H$10)\n+($H650*'fnd base rates'!H$11)\n+($I650*'fnd base rates'!H$12)\n+($J650*'fnd base rates'!H$13)\n+($K650*'fnd base rates'!H$14)\n+($M650*'fnd base rates'!H$16)\n+($N650*'fnd base rates'!H$17)\n+($O650*'fnd base rates'!H$18)\n+($P650*VLOOKUP($S650+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D650*'fnd base rates'!I$7)\n+($E650*'fnd base rates'!I$8)\n+($F650*'fnd base rates'!I$9)\n+($G650*'fnd base rates'!I$10)\n+($H650*'fnd base rates'!I$11)\n+($I650*'fnd base rates'!I$12)\n+($J650*'fnd base rates'!I$13)\n+($K650*'fnd base rates'!I$14)\n+($M650*'fnd base rates'!I$16)\n+($N650*'fnd base rates'!I$17)\n+($O650*'fnd base rates'!I$18)\n+($P650*VLOOKUP($S650+12,rate_basefnd,9)))\n*$R650","v":464.63492000000002},{"$f":"(($D650*'fnd base rates'!J$7)\n+($E650*'fnd base rates'!J$8)\n+($F650*'fnd base rates'!J$9)\n+($G650*'fnd base rates'!J$10)\n+($H650*'fnd base rates'!J$11)\n+($I650*'fnd base rates'!J$12)\n+($J650*'fnd base rates'!J$13)\n+($K650*'fnd base rates'!J$14)\n+($M650*'fnd base rates'!J$16)\n+($N650*'fnd base rates'!J$17)\n+($O650*'fnd base rates'!J$18)\n+($P650*VLOOKUP($S650+12,rate_basefnd,10)))\n*$R650","v":291.17324000000002},{"$f":"(($D650*'fnd base rates'!K$7)\n+($E650*'fnd base rates'!K$8)\n+($F650*'fnd base rates'!K$9)\n+($G650*'fnd base rates'!K$10)\n+($H650*'fnd base rates'!K$11)\n+($I650*'fnd base rates'!K$12)\n+($J650*'fnd base rates'!K$13)\n+($K650*'fnd base rates'!K$14)\n+($M650*'fnd base rates'!K$16)\n+($N650*'fnd base rates'!K$17)\n+($O650*'fnd base rates'!K$18)\n+($P650*VLOOKUP($S650+12,rate_basefnd,11)))\n*$R650","v":1387.6023005320001},{"$f":"(($D650*'fnd base rates'!L$7)\n+($E650*'fnd base rates'!L$8)\n+($F650*'fnd base rates'!L$9)\n+($G650*'fnd base rates'!L$10)\n+($H650*'fnd base rates'!L$11)\n+($I650*'fnd base rates'!L$12)\n+($J650*'fnd base rates'!L$13)\n+($K650*'fnd base rates'!L$14)\n+($M650*'fnd base rates'!L$16)\n+($N650*'fnd base rates'!L$17)\n+($O650*'fnd base rates'!L$18)\n+($P650*VLOOKUP($S650+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D650*'fnd base rates'!M$7)\n+($E650*'fnd base rates'!M$8)\n+($F650*'fnd base rates'!M$9)\n+($G650*'fnd base rates'!M$10)\n+($H650*'fnd base rates'!M$11)\n+($I650*'fnd base rates'!M$12)\n+($J650*'fnd base rates'!M$13)\n+($K650*'fnd base rates'!M$14)\n+($M650*'fnd base rates'!M$16)\n+($N650*'fnd base rates'!M$17)\n+($O650*'fnd base rates'!M$18)\n+($P650*VLOOKUP($S650+12,rate_basefnd,13)))","v":0},11796.280737916,null,484035157,"484","035","157",1,1,11796.280737916,11796,{"$f":"AO650-AQ650","v":-1129},12925,null,null,null,null,null,null,0,null,0]
[{"$f":"LEFT(B651,3)","v":"484"},{"$f":"'fnd enro'!B651","v":484035163},{"$f":"'fnd enro'!C651","v":"ROXBURY PREPARATORY"},{"$f":"'fnd enro'!D651","v":0},{"$f":"'fnd enro'!E651","v":0},{"$f":"'fnd enro'!F651","v":0},{"$f":"'fnd enro'!G651","v":0},{"$f":"'fnd enro'!H651","v":1},{"$f":"'fnd enro'!I651","v":0},{"$f":"'fnd enro'!J651","v":0},{"$f":"'fnd enro'!K651","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L651","v":0},{"$f":"'fnd enro'!M651","v":0},{"$f":"'fnd enro'!N651","v":0},{"$f":"'fnd enro'!O651","v":0},{"$f":"'fnd enro'!P651","v":0},{"$f":"'fnd enro'!R651","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q651)","v":11},null,{"$f":"(($D651*'fnd base rates'!C$7)\n+($E651*'fnd base rates'!C$8)\n+($F651*'fnd base rates'!C$9)\n+($G651*'fnd base rates'!C$10)\n+($H651*'fnd base rates'!C$11)\n+($I651*'fnd base rates'!C$12)\n+($J651*'fnd base rates'!C$13)\n+($K651*'fnd base rates'!C$14)\n+($M651*'fnd base rates'!C$16)\n+($N651*'fnd base rates'!C$17)\n+($O651*'fnd base rates'!C$18)\n+($P651*VLOOKUP($S651+12,rate_basefnd,3)))\n*$R651","v":631.54918471600013},{"$f":"(($D651*'fnd base rates'!D$7)\n+($E651*'fnd base rates'!D$8)\n+($F651*'fnd base rates'!D$9)\n+($G651*'fnd base rates'!D$10)\n+($H651*'fnd base rates'!D$11)\n+($I651*'fnd base rates'!D$12)\n+($J651*'fnd base rates'!D$13)\n+($K651*'fnd base rates'!D$14)\n+($M651*'fnd base rates'!D$16)\n+($N651*'fnd base rates'!D$17)\n+($O651*'fnd base rates'!D$18)\n+($P651*VLOOKUP($S651+12,rate_basefnd,4)))\n*$R651","v":895.31896000000017},{"$f":"(($D651*'fnd base rates'!E$7)\n+($E651*'fnd base rates'!E$8)\n+($F651*'fnd base rates'!E$9)\n+($G651*'fnd base rates'!E$10)\n+($H651*'fnd base rates'!E$11)\n+($I651*'fnd base rates'!E$12)\n+($J651*'fnd base rates'!E$13)\n+($K651*'fnd base rates'!E$14)\n+($M651*'fnd base rates'!E$16)\n+($N651*'fnd base rates'!E$17)\n+($O651*'fnd base rates'!E$18)\n+($P651*VLOOKUP($S651+12,rate_basefnd,5)))\n*$R651","v":4060.8036473840002},{"$f":"(($D651*'fnd base rates'!F$7)\n+($E651*'fnd base rates'!F$8)\n+($F651*'fnd base rates'!F$9)\n+($G651*'fnd base rates'!F$10)\n+($H651*'fnd base rates'!F$11)\n+($I651*'fnd base rates'!F$12)\n+($J651*'fnd base rates'!F$13)\n+($K651*'fnd base rates'!F$14)\n+($M651*'fnd base rates'!F$16)\n+($N651*'fnd base rates'!F$17)\n+($O651*'fnd base rates'!F$18)\n+($P651*VLOOKUP($S651+12,rate_basefnd,6)))\n*$R651","v":1176.4222931120003},{"$f":"(($D651*'fnd base rates'!G$7)\n+($E651*'fnd base rates'!G$8)\n+($F651*'fnd base rates'!G$9)\n+($G651*'fnd base rates'!G$10)\n+($H651*'fnd base rates'!G$11)\n+($I651*'fnd base rates'!G$12)\n+($J651*'fnd base rates'!G$13)\n+($K651*'fnd base rates'!G$14)\n+($M651*'fnd base rates'!G$16)\n+($N651*'fnd base rates'!G$17)\n+($O651*'fnd base rates'!G$18)\n+($P651*VLOOKUP($S651+12,rate_basefnd,7)))\n*$R651","v":197.72689317200002},{"$f":"(($D651*'fnd base rates'!H$7)\n+($E651*'fnd base rates'!H$8)\n+($F651*'fnd base rates'!H$9)\n+($G651*'fnd base rates'!H$10)\n+($H651*'fnd base rates'!H$11)\n+($I651*'fnd base rates'!H$12)\n+($J651*'fnd base rates'!H$13)\n+($K651*'fnd base rates'!H$14)\n+($M651*'fnd base rates'!H$16)\n+($N651*'fnd base rates'!H$17)\n+($O651*'fnd base rates'!H$18)\n+($P651*VLOOKUP($S651+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D651*'fnd base rates'!I$7)\n+($E651*'fnd base rates'!I$8)\n+($F651*'fnd base rates'!I$9)\n+($G651*'fnd base rates'!I$10)\n+($H651*'fnd base rates'!I$11)\n+($I651*'fnd base rates'!I$12)\n+($J651*'fnd base rates'!I$13)\n+($K651*'fnd base rates'!I$14)\n+($M651*'fnd base rates'!I$16)\n+($N651*'fnd base rates'!I$17)\n+($O651*'fnd base rates'!I$18)\n+($P651*VLOOKUP($S651+12,rate_basefnd,9)))\n*$R651","v":464.63492000000002},{"$f":"(($D651*'fnd base rates'!J$7)\n+($E651*'fnd base rates'!J$8)\n+($F651*'fnd base rates'!J$9)\n+($G651*'fnd base rates'!J$10)\n+($H651*'fnd base rates'!J$11)\n+($I651*'fnd base rates'!J$12)\n+($J651*'fnd base rates'!J$13)\n+($K651*'fnd base rates'!J$14)\n+($M651*'fnd base rates'!J$16)\n+($N651*'fnd base rates'!J$17)\n+($O651*'fnd base rates'!J$18)\n+($P651*VLOOKUP($S651+12,rate_basefnd,10)))\n*$R651","v":291.17324000000002},{"$f":"(($D651*'fnd base rates'!K$7)\n+($E651*'fnd base rates'!K$8)\n+($F651*'fnd base rates'!K$9)\n+($G651*'fnd base rates'!K$10)\n+($H651*'fnd base rates'!K$11)\n+($I651*'fnd base rates'!K$12)\n+($J651*'fnd base rates'!K$13)\n+($K651*'fnd base rates'!K$14)\n+($M651*'fnd base rates'!K$16)\n+($N651*'fnd base rates'!K$17)\n+($O651*'fnd base rates'!K$18)\n+($P651*VLOOKUP($S651+12,rate_basefnd,11)))\n*$R651","v":1387.6023005320001},{"$f":"(($D651*'fnd base rates'!L$7)\n+($E651*'fnd base rates'!L$8)\n+($F651*'fnd base rates'!L$9)\n+($G651*'fnd base rates'!L$10)\n+($H651*'fnd base rates'!L$11)\n+($I651*'fnd base rates'!L$12)\n+($J651*'fnd base rates'!L$13)\n+($K651*'fnd base rates'!L$14)\n+($M651*'fnd base rates'!L$16)\n+($N651*'fnd base rates'!L$17)\n+($O651*'fnd base rates'!L$18)\n+($P651*VLOOKUP($S651+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D651*'fnd base rates'!M$7)\n+($E651*'fnd base rates'!M$8)\n+($F651*'fnd base rates'!M$9)\n+($G651*'fnd base rates'!M$10)\n+($H651*'fnd base rates'!M$11)\n+($I651*'fnd base rates'!M$12)\n+($J651*'fnd base rates'!M$13)\n+($K651*'fnd base rates'!M$14)\n+($M651*'fnd base rates'!M$16)\n+($N651*'fnd base rates'!M$17)\n+($O651*'fnd base rates'!M$18)\n+($P651*VLOOKUP($S651+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U651:AE651)","v":11796.280737916},null,{"$f":"B651","v":484035163},{"$f":"IF($B651<499999999,MID($B651,1,3),MID($B651,1,4))","v":"484"},{"$f":"IF($B651<499999999,MID($B651,4,3),MID($B651,5,3))","v":"035"},{"$f":"IF($B651<499999999,MID($B651,7,3),MID($B651,8,3))","v":"163"},{"$f":"IF(VLOOKUP(VALUE(IF(AH651<499999999,MID(AH651,4,3),MID(AH651,5,3))),distinfo,4)=R651,1,0)","v":1},1,{"$f":"AF651","v":11796.280737916},{"$f":"IF(OR(AF651=0,AM651=0),0,ROUND(AN651/AM651,0))","v":11796},-4268,16064,null,null,null,null,null,null,{"$f":"AY651-AW651","v":0},null,{"$f":"BA651-AY651","v":0}]
["484",{"$f":"'fnd enro'!B652","v":484035165},{"$f":"'fnd enro'!C652","v":"ROXBURY PREPARATORY"},{"$f":"'fnd enro'!D652","v":0},{"$f":"'fnd enro'!E652","v":0},{"$f":"'fnd enro'!F652","v":0},{"$f":"'fnd enro'!G652","v":0},{"$f":"'fnd enro'!H652","v":1},{"$f":"'fnd enro'!I652","v":1},{"$f":"'fnd enro'!J652","v":0},{"$f":"'fnd enro'!K652","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L652","v":0},{"$f":"'fnd enro'!M652","v":0},{"$f":"'fnd enro'!N652","v":0},{"$f":"'fnd enro'!O652","v":0},{"$f":"'fnd enro'!P652","v":1},{"$f":"'fnd enro'!R652","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q652)","v":10},null,{"$f":"(($D652*'fnd base rates'!C$7)\n+($E652*'fnd base rates'!C$8)\n+($F652*'fnd base rates'!C$9)\n+($G652*'fnd base rates'!C$10)\n+($H652*'fnd base rates'!C$11)\n+($I652*'fnd base rates'!C$12)\n+($J652*'fnd base rates'!C$13)\n+($K652*'fnd base rates'!C$14)\n+($M652*'fnd base rates'!C$16)\n+($N652*'fnd base rates'!C$17)\n+($O652*'fnd base rates'!C$18)\n+($P652*VLOOKUP($S652+12,rate_basefnd,3)))\n*$R652","v":1376.5870806040002},{"$f":"(($D652*'fnd base rates'!D$7)\n+($E652*'fnd base rates'!D$8)\n+($F652*'fnd base rates'!D$9)\n+($G652*'fnd base rates'!D$10)\n+($H652*'fnd base rates'!D$11)\n+($I652*'fnd base rates'!D$12)\n+($J652*'fnd base rates'!D$13)\n+($K652*'fnd base rates'!D$14)\n+($M652*'fnd base rates'!D$16)\n+($N652*'fnd base rates'!D$17)\n+($O652*'fnd base rates'!D$18)\n+($P652*VLOOKUP($S652+12,rate_basefnd,4)))\n*$R652","v":2330.0038000000004},{"$f":"(($D652*'fnd base rates'!E$7)\n+($E652*'fnd base rates'!E$8)\n+($F652*'fnd base rates'!E$9)\n+($G652*'fnd base rates'!E$10)\n+($H652*'fnd base rates'!E$11)\n+($I652*'fnd base rates'!E$12)\n+($J652*'fnd base rates'!E$13)\n+($K652*'fnd base rates'!E$14)\n+($M652*'fnd base rates'!E$16)\n+($N652*'fnd base rates'!E$17)\n+($O652*'fnd base rates'!E$18)\n+($P652*VLOOKUP($S652+12,rate_basefnd,5)))\n*$R652","v":15085.742034296001},{"$f":"(($D652*'fnd base rates'!F$7)\n+($E652*'fnd base rates'!F$8)\n+($F652*'fnd base rates'!F$9)\n+($G652*'fnd base rates'!F$10)\n+($H652*'fnd base rates'!F$11)\n+($I652*'fnd base rates'!F$12)\n+($J652*'fnd base rates'!F$13)\n+($K652*'fnd base rates'!F$14)\n+($M652*'fnd base rates'!F$16)\n+($N652*'fnd base rates'!F$17)\n+($O652*'fnd base rates'!F$18)\n+($P652*VLOOKUP($S652+12,rate_basefnd,6)))\n*$R652","v":2224.8215911280004},{"$f":"(($D652*'fnd base rates'!G$7)\n+($E652*'fnd base rates'!G$8)\n+($F652*'fnd base rates'!G$9)\n+($G652*'fnd base rates'!G$10)\n+($H652*'fnd base rates'!G$11)\n+($I652*'fnd base rates'!G$12)\n+($J652*'fnd base rates'!G$13)\n+($K652*'fnd base rates'!G$14)\n+($M652*'fnd base rates'!G$16)\n+($N652*'fnd base rates'!G$17)\n+($O652*'fnd base rates'!G$18)\n+($P652*VLOOKUP($S652+12,rate_basefnd,7)))\n*$R652","v":645.49980726800004},{"$f":"(($D652*'fnd base rates'!H$7)\n+($E652*'fnd base rates'!H$8)\n+($F652*'fnd base rates'!H$9)\n+($G652*'fnd base rates'!H$10)\n+($H652*'fnd base rates'!H$11)\n+($I652*'fnd base rates'!H$12)\n+($J652*'fnd base rates'!H$13)\n+($K652*'fnd base rates'!H$14)\n+($M652*'fnd base rates'!H$16)\n+($N652*'fnd base rates'!H$17)\n+($O652*'fnd base rates'!H$18)\n+($P652*VLOOKUP($S652+12,rate_basefnd,8)))","v":1496.0730499999997},{"$f":"(($D652*'fnd base rates'!I$7)\n+($E652*'fnd base rates'!I$8)\n+($F652*'fnd base rates'!I$9)\n+($G652*'fnd base rates'!I$10)\n+($H652*'fnd base rates'!I$11)\n+($I652*'fnd base rates'!I$12)\n+($J652*'fnd base rates'!I$13)\n+($K652*'fnd base rates'!I$14)\n+($M652*'fnd base rates'!I$16)\n+($N652*'fnd base rates'!I$17)\n+($O652*'fnd base rates'!I$18)\n+($P652*VLOOKUP($S652+12,rate_basefnd,9)))\n*$R652","v":1176.2917600000003},{"$f":"(($D652*'fnd base rates'!J$7)\n+($E652*'fnd base rates'!J$8)\n+($F652*'fnd base rates'!J$9)\n+($G652*'fnd base rates'!J$10)\n+($H652*'fnd base rates'!J$11)\n+($I652*'fnd base rates'!J$12)\n+($J652*'fnd base rates'!J$13)\n+($K652*'fnd base rates'!J$14)\n+($M652*'fnd base rates'!J$16)\n+($N652*'fnd base rates'!J$17)\n+($O652*'fnd base rates'!J$18)\n+($P652*VLOOKUP($S652+12,rate_basefnd,10)))\n*$R652","v":2070.4616800000003},{"$f":"(($D652*'fnd base rates'!K$7)\n+($E652*'fnd base rates'!K$8)\n+($F652*'fnd base rates'!K$9)\n+($G652*'fnd base rates'!K$10)\n+($H652*'fnd base rates'!K$11)\n+($I652*'fnd base rates'!K$12)\n+($J652*'fnd base rates'!K$13)\n+($K652*'fnd base rates'!K$14)\n+($M652*'fnd base rates'!K$16)\n+($N652*'fnd base rates'!K$17)\n+($O652*'fnd base rates'!K$18)\n+($P652*VLOOKUP($S652+12,rate_basefnd,11)))\n*$R652","v":2737.261827108},{"$f":"(($D652*'fnd base rates'!L$7)\n+($E652*'fnd base rates'!L$8)\n+($F652*'fnd base rates'!L$9)\n+($G652*'fnd base rates'!L$10)\n+($H652*'fnd base rates'!L$11)\n+($I652*'fnd base rates'!L$12)\n+($J652*'fnd base rates'!L$13)\n+($K652*'fnd base rates'!L$14)\n+($M652*'fnd base rates'!L$16)\n+($N652*'fnd base rates'!L$17)\n+($O652*'fnd base rates'!L$18)\n+($P652*VLOOKUP($S652+12,rate_basefnd,12)))","v":4891.5463810000001},{"$f":"(($D652*'fnd base rates'!M$7)\n+($E652*'fnd base rates'!M$8)\n+($F652*'fnd base rates'!M$9)\n+($G652*'fnd base rates'!M$10)\n+($H652*'fnd base rates'!M$11)\n+($I652*'fnd base rates'!M$12)\n+($J652*'fnd base rates'!M$13)\n+($K652*'fnd base rates'!M$14)\n+($M652*'fnd base rates'!M$16)\n+($N652*'fnd base rates'!M$17)\n+($O652*'fnd base rates'!M$18)\n+($P652*VLOOKUP($S652+12,rate_basefnd,13)))","v":0},34034.289011404006,null,484035165,"484","035","165",1,2,34034.289011404006,17017,4092,12925,null,null,null,null,null,null,0,null,0]
["484",{"$f":"'fnd enro'!B653","v":484035198},{"$f":"'fnd enro'!C653","v":"ROXBURY PREPARATORY"},{"$f":"'fnd enro'!D653","v":0},{"$f":"'fnd enro'!E653","v":0},{"$f":"'fnd enro'!F653","v":0},{"$f":"'fnd enro'!G653","v":0},{"$f":"'fnd enro'!H653","v":0},{"$f":"'fnd enro'!I653","v":1},{"$f":"'fnd enro'!J653","v":0},{"$f":"'fnd enro'!K653","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L653","v":0},{"$f":"'fnd enro'!M653","v":0},{"$f":"'fnd enro'!N653","v":0},{"$f":"'fnd enro'!O653","v":0},{"$f":"'fnd enro'!P653","v":1},{"$f":"'fnd enro'!R653","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q653)","v":3},null,{"$f":"(($D653*'fnd base rates'!C$7)\n+($E653*'fnd base rates'!C$8)\n+($F653*'fnd base rates'!C$9)\n+($G653*'fnd base rates'!C$10)\n+($H653*'fnd base rates'!C$11)\n+($I653*'fnd base rates'!C$12)\n+($J653*'fnd base rates'!C$13)\n+($K653*'fnd base rates'!C$14)\n+($M653*'fnd base rates'!C$16)\n+($N653*'fnd base rates'!C$17)\n+($O653*'fnd base rates'!C$18)\n+($P653*VLOOKUP($S653+12,rate_basefnd,3)))\n*$R653","v":699.17994471600002},{"$f":"(($D653*'fnd base rates'!D$7)\n+($E653*'fnd base rates'!D$8)\n+($F653*'fnd base rates'!D$9)\n+($G653*'fnd base rates'!D$10)\n+($H653*'fnd base rates'!D$11)\n+($I653*'fnd base rates'!D$12)\n+($J653*'fnd base rates'!D$13)\n+($K653*'fnd base rates'!D$14)\n+($M653*'fnd base rates'!D$16)\n+($N653*'fnd base rates'!D$17)\n+($O653*'fnd base rates'!D$18)\n+($P653*VLOOKUP($S653+12,rate_basefnd,4)))\n*$R653","v":1215.7602000000002},{"$f":"(($D653*'fnd base rates'!E$7)\n+($E653*'fnd base rates'!E$8)\n+($F653*'fnd base rates'!E$9)\n+($G653*'fnd base rates'!E$10)\n+($H653*'fnd base rates'!E$11)\n+($I653*'fnd base rates'!E$12)\n+($J653*'fnd base rates'!E$13)\n+($K653*'fnd base rates'!E$14)\n+($M653*'fnd base rates'!E$16)\n+($N653*'fnd base rates'!E$17)\n+($O653*'fnd base rates'!E$18)\n+($P653*VLOOKUP($S653+12,rate_basefnd,5)))\n*$R653","v":8888.8637673840003},{"$f":"(($D653*'fnd base rates'!F$7)\n+($E653*'fnd base rates'!F$8)\n+($F653*'fnd base rates'!F$9)\n+($G653*'fnd base rates'!F$10)\n+($H653*'fnd base rates'!F$11)\n+($I653*'fnd base rates'!F$12)\n+($J653*'fnd base rates'!F$13)\n+($K653*'fnd base rates'!F$14)\n+($M653*'fnd base rates'!F$16)\n+($N653*'fnd base rates'!F$17)\n+($O653*'fnd base rates'!F$18)\n+($P653*VLOOKUP($S653+12,rate_basefnd,6)))\n*$R653","v":1049.453373112},{"$f":"(($D653*'fnd base rates'!G$7)\n+($E653*'fnd base rates'!G$8)\n+($F653*'fnd base rates'!G$9)\n+($G653*'fnd base rates'!G$10)\n+($H653*'fnd base rates'!G$11)\n+($I653*'fnd base rates'!G$12)\n+($J653*'fnd base rates'!G$13)\n+($K653*'fnd base rates'!G$14)\n+($M653*'fnd base rates'!G$16)\n+($N653*'fnd base rates'!G$17)\n+($O653*'fnd base rates'!G$18)\n+($P653*VLOOKUP($S653+12,rate_basefnd,7)))\n*$R653","v":344.14277317199998},{"$f":"(($D653*'fnd base rates'!H$7)\n+($E653*'fnd base rates'!H$8)\n+($F653*'fnd base rates'!H$9)\n+($G653*'fnd base rates'!H$10)\n+($H653*'fnd base rates'!H$11)\n+($I653*'fnd base rates'!H$12)\n+($J653*'fnd base rates'!H$13)\n+($K653*'fnd base rates'!H$14)\n+($M653*'fnd base rates'!H$16)\n+($N653*'fnd base rates'!H$17)\n+($O653*'fnd base rates'!H$18)\n+($P653*VLOOKUP($S653+12,rate_basefnd,8)))","v":915.90845000000002},{"$f":"(($D653*'fnd base rates'!I$7)\n+($E653*'fnd base rates'!I$8)\n+($F653*'fnd base rates'!I$9)\n+($G653*'fnd base rates'!I$10)\n+($H653*'fnd base rates'!I$11)\n+($I653*'fnd base rates'!I$12)\n+($J653*'fnd base rates'!I$13)\n+($K653*'fnd base rates'!I$14)\n+($M653*'fnd base rates'!I$16)\n+($N653*'fnd base rates'!I$17)\n+($O653*'fnd base rates'!I$18)\n+($P653*VLOOKUP($S653+12,rate_basefnd,9)))\n*$R653","v":625.12112000000002},{"$f":"(($D653*'fnd base rates'!J$7)\n+($E653*'fnd base rates'!J$8)\n+($F653*'fnd base rates'!J$9)\n+($G653*'fnd base rates'!J$10)\n+($H653*'fnd base rates'!J$11)\n+($I653*'fnd base rates'!J$12)\n+($J653*'fnd base rates'!J$13)\n+($K653*'fnd base rates'!J$14)\n+($M653*'fnd base rates'!J$16)\n+($N653*'fnd base rates'!J$17)\n+($O653*'fnd base rates'!J$18)\n+($P653*VLOOKUP($S653+12,rate_basefnd,10)))\n*$R653","v":1329.6018799999999},{"$f":"(($D653*'fnd base rates'!K$7)\n+($E653*'fnd base rates'!K$8)\n+($F653*'fnd base rates'!K$9)\n+($G653*'fnd base rates'!K$10)\n+($H653*'fnd base rates'!K$11)\n+($I653*'fnd base rates'!K$12)\n+($J653*'fnd base rates'!K$13)\n+($K653*'fnd base rates'!K$14)\n+($M653*'fnd base rates'!K$16)\n+($N653*'fnd base rates'!K$17)\n+($O653*'fnd base rates'!K$18)\n+($P653*VLOOKUP($S653+12,rate_basefnd,11)))\n*$R653","v":1350.041700532},{"$f":"(($D653*'fnd base rates'!L$7)\n+($E653*'fnd base rates'!L$8)\n+($F653*'fnd base rates'!L$9)\n+($G653*'fnd base rates'!L$10)\n+($H653*'fnd base rates'!L$11)\n+($I653*'fnd base rates'!L$12)\n+($J653*'fnd base rates'!L$13)\n+($K653*'fnd base rates'!L$14)\n+($M653*'fnd base rates'!L$16)\n+($N653*'fnd base rates'!L$17)\n+($O653*'fnd base rates'!L$18)\n+($P653*VLOOKUP($S653+12,rate_basefnd,12)))","v":2415.4708490000003},{"$f":"(($D653*'fnd base rates'!M$7)\n+($E653*'fnd base rates'!M$8)\n+($F653*'fnd base rates'!M$9)\n+($G653*'fnd base rates'!M$10)\n+($H653*'fnd base rates'!M$11)\n+($I653*'fnd base rates'!M$12)\n+($J653*'fnd base rates'!M$13)\n+($K653*'fnd base rates'!M$14)\n+($M653*'fnd base rates'!M$16)\n+($N653*'fnd base rates'!M$17)\n+($O653*'fnd base rates'!M$18)\n+($P653*VLOOKUP($S653+12,rate_basefnd,13)))","v":0},18833.544057916002,null,484035198,"484","035","198",1,1,18833.544057916002,18834,5540,13294,null,null,null,null,null,null,0,null,0]
["484",{"$f":"'fnd enro'!B654","v":484035229},{"$f":"'fnd enro'!C654","v":"ROXBURY PREPARATORY"},{"$f":"'fnd enro'!D654","v":0},{"$f":"'fnd enro'!E654","v":0},{"$f":"'fnd enro'!F654","v":0},{"$f":"'fnd enro'!G654","v":0},{"$f":"'fnd enro'!H654","v":1},{"$f":"'fnd enro'!I654","v":0},{"$f":"'fnd enro'!J654","v":0},{"$f":"'fnd enro'!K654","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L654","v":0},{"$f":"'fnd enro'!M654","v":0},{"$f":"'fnd enro'!N654","v":0},{"$f":"'fnd enro'!O654","v":0},{"$f":"'fnd enro'!P654","v":1},{"$f":"'fnd enro'!R654","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q654)","v":9},null,{"$f":"(($D654*'fnd base rates'!C$7)\n+($E654*'fnd base rates'!C$8)\n+($F654*'fnd base rates'!C$9)\n+($G654*'fnd base rates'!C$10)\n+($H654*'fnd base rates'!C$11)\n+($I654*'fnd base rates'!C$12)\n+($J654*'fnd base rates'!C$13)\n+($K654*'fnd base rates'!C$14)\n+($M654*'fnd base rates'!C$16)\n+($N654*'fnd base rates'!C$17)\n+($O654*'fnd base rates'!C$18)\n+($P654*VLOOKUP($S654+12,rate_basefnd,3)))\n*$R654","v":737.55354471600003},{"$f":"(($D654*'fnd base rates'!D$7)\n+($E654*'fnd base rates'!D$8)\n+($F654*'fnd base rates'!D$9)\n+($G654*'fnd base rates'!D$10)\n+($H654*'fnd base rates'!D$11)\n+($I654*'fnd base rates'!D$12)\n+($J654*'fnd base rates'!D$13)\n+($K654*'fnd base rates'!D$14)\n+($M654*'fnd base rates'!D$16)\n+($N654*'fnd base rates'!D$17)\n+($O654*'fnd base rates'!D$18)\n+($P654*VLOOKUP($S654+12,rate_basefnd,4)))\n*$R654","v":1397.547},{"$f":"(($D654*'fnd base rates'!E$7)\n+($E654*'fnd base rates'!E$8)\n+($F654*'fnd base rates'!E$9)\n+($G654*'fnd base rates'!E$10)\n+($H654*'fnd base rates'!E$11)\n+($I654*'fnd base rates'!E$12)\n+($J654*'fnd base rates'!E$13)\n+($K654*'fnd base rates'!E$14)\n+($M654*'fnd base rates'!E$16)\n+($N654*'fnd base rates'!E$17)\n+($O654*'fnd base rates'!E$18)\n+($P654*VLOOKUP($S654+12,rate_basefnd,5)))\n*$R654","v":8963.5080073840018},{"$f":"(($D654*'fnd base rates'!F$7)\n+($E654*'fnd base rates'!F$8)\n+($F654*'fnd base rates'!F$9)\n+($G654*'fnd base rates'!F$10)\n+($H654*'fnd base rates'!F$11)\n+($I654*'fnd base rates'!F$12)\n+($J654*'fnd base rates'!F$13)\n+($K654*'fnd base rates'!F$14)\n+($M654*'fnd base rates'!F$16)\n+($N654*'fnd base rates'!F$17)\n+($O654*'fnd base rates'!F$18)\n+($P654*VLOOKUP($S654+12,rate_basefnd,6)))\n*$R654","v":1176.4222931120003},{"$f":"(($D654*'fnd base rates'!G$7)\n+($E654*'fnd base rates'!G$8)\n+($F654*'fnd base rates'!G$9)\n+($G654*'fnd base rates'!G$10)\n+($H654*'fnd base rates'!G$11)\n+($I654*'fnd base rates'!G$12)\n+($J654*'fnd base rates'!G$13)\n+($K654*'fnd base rates'!G$14)\n+($M654*'fnd base rates'!G$16)\n+($N654*'fnd base rates'!G$17)\n+($O654*'fnd base rates'!G$18)\n+($P654*VLOOKUP($S654+12,rate_basefnd,7)))\n*$R654","v":435.57817317200005},{"$f":"(($D654*'fnd base rates'!H$7)\n+($E654*'fnd base rates'!H$8)\n+($F654*'fnd base rates'!H$9)\n+($G654*'fnd base rates'!H$10)\n+($H654*'fnd base rates'!H$11)\n+($I654*'fnd base rates'!H$12)\n+($J654*'fnd base rates'!H$13)\n+($K654*'fnd base rates'!H$14)\n+($M654*'fnd base rates'!H$16)\n+($N654*'fnd base rates'!H$17)\n+($O654*'fnd base rates'!H$18)\n+($P654*VLOOKUP($S654+12,rate_basefnd,8)))","v":599.18844999999999},{"$f":"(($D654*'fnd base rates'!I$7)\n+($E654*'fnd base rates'!I$8)\n+($F654*'fnd base rates'!I$9)\n+($G654*'fnd base rates'!I$10)\n+($H654*'fnd base rates'!I$11)\n+($I654*'fnd base rates'!I$12)\n+($J654*'fnd base rates'!I$13)\n+($K654*'fnd base rates'!I$14)\n+($M654*'fnd base rates'!I$16)\n+($N654*'fnd base rates'!I$17)\n+($O654*'fnd base rates'!I$18)\n+($P654*VLOOKUP($S654+12,rate_basefnd,9)))\n*$R654","v":663.15868},{"$f":"(($D654*'fnd base rates'!J$7)\n+($E654*'fnd base rates'!J$8)\n+($F654*'fnd base rates'!J$9)\n+($G654*'fnd base rates'!J$10)\n+($H654*'fnd base rates'!J$11)\n+($I654*'fnd base rates'!J$12)\n+($J654*'fnd base rates'!J$13)\n+($K654*'fnd base rates'!J$14)\n+($M654*'fnd base rates'!J$16)\n+($N654*'fnd base rates'!J$17)\n+($O654*'fnd base rates'!J$18)\n+($P654*VLOOKUP($S654+12,rate_basefnd,10)))\n*$R654","v":1322.77268},{"$f":"(($D654*'fnd base rates'!K$7)\n+($E654*'fnd base rates'!K$8)\n+($F654*'fnd base rates'!K$9)\n+($G654*'fnd base rates'!K$10)\n+($H654*'fnd base rates'!K$11)\n+($I654*'fnd base rates'!K$12)\n+($J654*'fnd base rates'!K$13)\n+($K654*'fnd base rates'!K$14)\n+($M654*'fnd base rates'!K$16)\n+($N654*'fnd base rates'!K$17)\n+($O654*'fnd base rates'!K$18)\n+($P654*VLOOKUP($S654+12,rate_basefnd,11)))\n*$R654","v":1387.6023005320001},{"$f":"(($D654*'fnd base rates'!L$7)\n+($E654*'fnd base rates'!L$8)\n+($F654*'fnd base rates'!L$9)\n+($G654*'fnd base rates'!L$10)\n+($H654*'fnd base rates'!L$11)\n+($I654*'fnd base rates'!L$12)\n+($J654*'fnd base rates'!L$13)\n+($K654*'fnd base rates'!L$14)\n+($M654*'fnd base rates'!L$16)\n+($N654*'fnd base rates'!L$17)\n+($O654*'fnd base rates'!L$18)\n+($P654*VLOOKUP($S654+12,rate_basefnd,12)))","v":2930.6808490000003},{"$f":"(($D654*'fnd base rates'!M$7)\n+($E654*'fnd base rates'!M$8)\n+($F654*'fnd base rates'!M$9)\n+($G654*'fnd base rates'!M$10)\n+($H654*'fnd base rates'!M$11)\n+($I654*'fnd base rates'!M$12)\n+($J654*'fnd base rates'!M$13)\n+($K654*'fnd base rates'!M$14)\n+($M654*'fnd base rates'!M$16)\n+($N654*'fnd base rates'!M$17)\n+($O654*'fnd base rates'!M$18)\n+($P654*VLOOKUP($S654+12,rate_basefnd,13)))","v":0},19614.011977916001,null,484035229,"484","035","229",1,1,19614.011977916001,19614,5067,14547,null,null,null,null,null,null,0,null,0]
["484",{"$f":"'fnd enro'!B655","v":484035244},{"$f":"'fnd enro'!C655","v":"ROXBURY PREPARATORY"},{"$f":"'fnd enro'!D655","v":0},{"$f":"'fnd enro'!E655","v":0},{"$f":"'fnd enro'!F655","v":0},{"$f":"'fnd enro'!G655","v":0},{"$f":"'fnd enro'!H655","v":0},{"$f":"'fnd enro'!I655","v":3},{"$f":"'fnd enro'!J655","v":0},{"$f":"'fnd enro'!K655","v":0.11899999999999999},{"$f":"'fnd enro'!L655","v":0},{"$f":"'fnd enro'!M655","v":0},{"$f":"'fnd enro'!N655","v":0},{"$f":"'fnd enro'!O655","v":1},{"$f":"'fnd enro'!P655","v":2},{"$f":"'fnd enro'!R655","v":3},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q655)","v":10},null,{"$f":"(($D655*'fnd base rates'!C$7)\n+($E655*'fnd base rates'!C$8)\n+($F655*'fnd base rates'!C$9)\n+($G655*'fnd base rates'!C$10)\n+($H655*'fnd base rates'!C$11)\n+($I655*'fnd base rates'!C$12)\n+($J655*'fnd base rates'!C$13)\n+($K655*'fnd base rates'!C$14)\n+($M655*'fnd base rates'!C$16)\n+($N655*'fnd base rates'!C$17)\n+($O655*'fnd base rates'!C$18)\n+($P655*VLOOKUP($S655+12,rate_basefnd,3)))\n*$R655","v":2273.8029853200001},{"$f":"(($D655*'fnd base rates'!D$7)\n+($E655*'fnd base rates'!D$8)\n+($F655*'fnd base rates'!D$9)\n+($G655*'fnd base rates'!D$10)\n+($H655*'fnd base rates'!D$11)\n+($I655*'fnd base rates'!D$12)\n+($J655*'fnd base rates'!D$13)\n+($K655*'fnd base rates'!D$14)\n+($M655*'fnd base rates'!D$16)\n+($N655*'fnd base rates'!D$17)\n+($O655*'fnd base rates'!D$18)\n+($P655*VLOOKUP($S655+12,rate_basefnd,4)))\n*$R655","v":4030.4095600000005},{"$f":"(($D655*'fnd base rates'!E$7)\n+($E655*'fnd base rates'!E$8)\n+($F655*'fnd base rates'!E$9)\n+($G655*'fnd base rates'!E$10)\n+($H655*'fnd base rates'!E$11)\n+($I655*'fnd base rates'!E$12)\n+($J655*'fnd base rates'!E$13)\n+($K655*'fnd base rates'!E$14)\n+($M655*'fnd base rates'!E$16)\n+($N655*'fnd base rates'!E$17)\n+($O655*'fnd base rates'!E$18)\n+($P655*VLOOKUP($S655+12,rate_basefnd,5)))\n*$R655","v":29671.795441680002},{"$f":"(($D655*'fnd base rates'!F$7)\n+($E655*'fnd base rates'!F$8)\n+($F655*'fnd base rates'!F$9)\n+($G655*'fnd base rates'!F$10)\n+($H655*'fnd base rates'!F$11)\n+($I655*'fnd base rates'!F$12)\n+($J655*'fnd base rates'!F$13)\n+($K655*'fnd base rates'!F$14)\n+($M655*'fnd base rates'!F$16)\n+($N655*'fnd base rates'!F$17)\n+($O655*'fnd base rates'!F$18)\n+($P655*VLOOKUP($S655+12,rate_basefnd,6)))\n*$R655","v":3413.0269642400003},{"$f":"(($D655*'fnd base rates'!G$7)\n+($E655*'fnd base rates'!G$8)\n+($F655*'fnd base rates'!G$9)\n+($G655*'fnd base rates'!G$10)\n+($H655*'fnd base rates'!G$11)\n+($I655*'fnd base rates'!G$12)\n+($J655*'fnd base rates'!G$13)\n+($K655*'fnd base rates'!G$14)\n+($M655*'fnd base rates'!G$16)\n+($N655*'fnd base rates'!G$17)\n+($O655*'fnd base rates'!G$18)\n+($P655*VLOOKUP($S655+12,rate_basefnd,7)))\n*$R655","v":1163.8955804400002},{"$f":"(($D655*'fnd base rates'!H$7)\n+($E655*'fnd base rates'!H$8)\n+($F655*'fnd base rates'!H$9)\n+($G655*'fnd base rates'!H$10)\n+($H655*'fnd base rates'!H$11)\n+($I655*'fnd base rates'!H$12)\n+($J655*'fnd base rates'!H$13)\n+($K655*'fnd base rates'!H$14)\n+($M655*'fnd base rates'!H$16)\n+($N655*'fnd base rates'!H$17)\n+($O655*'fnd base rates'!H$18)\n+($P655*VLOOKUP($S655+12,rate_basefnd,8)))","v":2930.5915},{"$f":"(($D655*'fnd base rates'!I$7)\n+($E655*'fnd base rates'!I$8)\n+($F655*'fnd base rates'!I$9)\n+($G655*'fnd base rates'!I$10)\n+($H655*'fnd base rates'!I$11)\n+($I655*'fnd base rates'!I$12)\n+($J655*'fnd base rates'!I$13)\n+($K655*'fnd base rates'!I$14)\n+($M655*'fnd base rates'!I$16)\n+($N655*'fnd base rates'!I$17)\n+($O655*'fnd base rates'!I$18)\n+($P655*VLOOKUP($S655+12,rate_basefnd,9)))\n*$R655","v":2035.6436000000003},{"$f":"(($D655*'fnd base rates'!J$7)\n+($E655*'fnd base rates'!J$8)\n+($F655*'fnd base rates'!J$9)\n+($G655*'fnd base rates'!J$10)\n+($H655*'fnd base rates'!J$11)\n+($I655*'fnd base rates'!J$12)\n+($J655*'fnd base rates'!J$13)\n+($K655*'fnd base rates'!J$14)\n+($M655*'fnd base rates'!J$16)\n+($N655*'fnd base rates'!J$17)\n+($O655*'fnd base rates'!J$18)\n+($P655*VLOOKUP($S655+12,rate_basefnd,10)))\n*$R655","v":4267.9573200000004},{"$f":"(($D655*'fnd base rates'!K$7)\n+($E655*'fnd base rates'!K$8)\n+($F655*'fnd base rates'!K$9)\n+($G655*'fnd base rates'!K$10)\n+($H655*'fnd base rates'!K$11)\n+($I655*'fnd base rates'!K$12)\n+($J655*'fnd base rates'!K$13)\n+($K655*'fnd base rates'!K$14)\n+($M655*'fnd base rates'!K$16)\n+($N655*'fnd base rates'!K$17)\n+($O655*'fnd base rates'!K$18)\n+($P655*VLOOKUP($S655+12,rate_basefnd,11)))\n*$R655","v":4505.2505676400006},{"$f":"(($D655*'fnd base rates'!L$7)\n+($E655*'fnd base rates'!L$8)\n+($F655*'fnd base rates'!L$9)\n+($G655*'fnd base rates'!L$10)\n+($H655*'fnd base rates'!L$11)\n+($I655*'fnd base rates'!L$12)\n+($J655*'fnd base rates'!L$13)\n+($K655*'fnd base rates'!L$14)\n+($M655*'fnd base rates'!L$16)\n+($N655*'fnd base rates'!L$17)\n+($O655*'fnd base rates'!L$18)\n+($P655*VLOOKUP($S655+12,rate_basefnd,12)))","v":7858.2272299999995},{"$f":"(($D655*'fnd base rates'!M$7)\n+($E655*'fnd base rates'!M$8)\n+($F655*'fnd base rates'!M$9)\n+($G655*'fnd base rates'!M$10)\n+($H655*'fnd base rates'!M$11)\n+($I655*'fnd base rates'!M$12)\n+($J655*'fnd base rates'!M$13)\n+($K655*'fnd base rates'!M$14)\n+($M655*'fnd base rates'!M$16)\n+($N655*'fnd base rates'!M$17)\n+($O655*'fnd base rates'!M$18)\n+($P655*VLOOKUP($S655+12,rate_basefnd,13)))","v":0},62150.600749320016,null,484035244,"484","035","244",1,3,62150.600749320016,20717,6982,13735,null,null,null,null,null,null,0,null,0]
["484",{"$f":"'fnd enro'!B656","v":484035258},{"$f":"'fnd enro'!C656","v":"ROXBURY PREPARATORY"},{"$f":"'fnd enro'!D656","v":0},{"$f":"'fnd enro'!E656","v":0},{"$f":"'fnd enro'!F656","v":0},{"$f":"'fnd enro'!G656","v":0},{"$f":"'fnd enro'!H656","v":0},{"$f":"'fnd enro'!I656","v":1},{"$f":"'fnd enro'!J656","v":0},{"$f":"'fnd enro'!K656","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L656","v":0},{"$f":"'fnd enro'!M656","v":0},{"$f":"'fnd enro'!N656","v":0},{"$f":"'fnd enro'!O656","v":1},{"$f":"'fnd enro'!P656","v":1},{"$f":"'fnd enro'!R656","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q656)","v":10},null,{"$f":"(($D656*'fnd base rates'!C$7)\n+($E656*'fnd base rates'!C$8)\n+($F656*'fnd base rates'!C$9)\n+($G656*'fnd base rates'!C$10)\n+($H656*'fnd base rates'!C$11)\n+($I656*'fnd base rates'!C$12)\n+($J656*'fnd base rates'!C$13)\n+($K656*'fnd base rates'!C$14)\n+($M656*'fnd base rates'!C$16)\n+($N656*'fnd base rates'!C$17)\n+($O656*'fnd base rates'!C$18)\n+($P656*VLOOKUP($S656+12,rate_basefnd,3)))\n*$R656","v":897.21590471600018},{"$f":"(($D656*'fnd base rates'!D$7)\n+($E656*'fnd base rates'!D$8)\n+($F656*'fnd base rates'!D$9)\n+($G656*'fnd base rates'!D$10)\n+($H656*'fnd base rates'!D$11)\n+($I656*'fnd base rates'!D$12)\n+($J656*'fnd base rates'!D$13)\n+($K656*'fnd base rates'!D$14)\n+($M656*'fnd base rates'!D$16)\n+($N656*'fnd base rates'!D$17)\n+($O656*'fnd base rates'!D$18)\n+($P656*VLOOKUP($S656+12,rate_basefnd,4)))\n*$R656","v":1700.4057600000003},{"$f":"(($D656*'fnd base rates'!E$7)\n+($E656*'fnd base rates'!E$8)\n+($F656*'fnd base rates'!E$9)\n+($G656*'fnd base rates'!E$10)\n+($H656*'fnd base rates'!E$11)\n+($I656*'fnd base rates'!E$12)\n+($J656*'fnd base rates'!E$13)\n+($K656*'fnd base rates'!E$14)\n+($M656*'fnd base rates'!E$16)\n+($N656*'fnd base rates'!E$17)\n+($O656*'fnd base rates'!E$18)\n+($P656*VLOOKUP($S656+12,rate_basefnd,5)))\n*$R656","v":12886.027047383999},{"$f":"(($D656*'fnd base rates'!F$7)\n+($E656*'fnd base rates'!F$8)\n+($F656*'fnd base rates'!F$9)\n+($G656*'fnd base rates'!F$10)\n+($H656*'fnd base rates'!F$11)\n+($I656*'fnd base rates'!F$12)\n+($J656*'fnd base rates'!F$13)\n+($K656*'fnd base rates'!F$14)\n+($M656*'fnd base rates'!F$16)\n+($N656*'fnd base rates'!F$17)\n+($O656*'fnd base rates'!F$18)\n+($P656*VLOOKUP($S656+12,rate_basefnd,6)))\n*$R656","v":1315.174293112},{"$f":"(($D656*'fnd base rates'!G$7)\n+($E656*'fnd base rates'!G$8)\n+($F656*'fnd base rates'!G$9)\n+($G656*'fnd base rates'!G$10)\n+($H656*'fnd base rates'!G$11)\n+($I656*'fnd base rates'!G$12)\n+($J656*'fnd base rates'!G$13)\n+($K656*'fnd base rates'!G$14)\n+($M656*'fnd base rates'!G$16)\n+($N656*'fnd base rates'!G$17)\n+($O656*'fnd base rates'!G$18)\n+($P656*VLOOKUP($S656+12,rate_basefnd,7)))\n*$R656","v":523.73989317200005},{"$f":"(($D656*'fnd base rates'!H$7)\n+($E656*'fnd base rates'!H$8)\n+($F656*'fnd base rates'!H$9)\n+($G656*'fnd base rates'!H$10)\n+($H656*'fnd base rates'!H$11)\n+($I656*'fnd base rates'!H$12)\n+($J656*'fnd base rates'!H$13)\n+($K656*'fnd base rates'!H$14)\n+($M656*'fnd base rates'!H$16)\n+($N656*'fnd base rates'!H$17)\n+($O656*'fnd base rates'!H$18)\n+($P656*VLOOKUP($S656+12,rate_basefnd,8)))","v":1105.6384499999999},{"$f":"(($D656*'fnd base rates'!I$7)\n+($E656*'fnd base rates'!I$8)\n+($F656*'fnd base rates'!I$9)\n+($G656*'fnd base rates'!I$10)\n+($H656*'fnd base rates'!I$11)\n+($I656*'fnd base rates'!I$12)\n+($J656*'fnd base rates'!I$13)\n+($K656*'fnd base rates'!I$14)\n+($M656*'fnd base rates'!I$16)\n+($N656*'fnd base rates'!I$17)\n+($O656*'fnd base rates'!I$18)\n+($P656*VLOOKUP($S656+12,rate_basefnd,9)))\n*$R656","v":825.53103999999996},{"$f":"(($D656*'fnd base rates'!J$7)\n+($E656*'fnd base rates'!J$8)\n+($F656*'fnd base rates'!J$9)\n+($G656*'fnd base rates'!J$10)\n+($H656*'fnd base rates'!J$11)\n+($I656*'fnd base rates'!J$12)\n+($J656*'fnd base rates'!J$13)\n+($K656*'fnd base rates'!J$14)\n+($M656*'fnd base rates'!J$16)\n+($N656*'fnd base rates'!J$17)\n+($O656*'fnd base rates'!J$18)\n+($P656*VLOOKUP($S656+12,rate_basefnd,10)))\n*$R656","v":1817.2501199999999},{"$f":"(($D656*'fnd base rates'!K$7)\n+($E656*'fnd base rates'!K$8)\n+($F656*'fnd base rates'!K$9)\n+($G656*'fnd base rates'!K$10)\n+($H656*'fnd base rates'!K$11)\n+($I656*'fnd base rates'!K$12)\n+($J656*'fnd base rates'!K$13)\n+($K656*'fnd base rates'!K$14)\n+($M656*'fnd base rates'!K$16)\n+($N656*'fnd base rates'!K$17)\n+($O656*'fnd base rates'!K$18)\n+($P656*VLOOKUP($S656+12,rate_basefnd,11)))\n*$R656","v":1805.5493405320001},{"$f":"(($D656*'fnd base rates'!L$7)\n+($E656*'fnd base rates'!L$8)\n+($F656*'fnd base rates'!L$9)\n+($G656*'fnd base rates'!L$10)\n+($H656*'fnd base rates'!L$11)\n+($I656*'fnd base rates'!L$12)\n+($J656*'fnd base rates'!L$13)\n+($K656*'fnd base rates'!L$14)\n+($M656*'fnd base rates'!L$16)\n+($N656*'fnd base rates'!L$17)\n+($O656*'fnd base rates'!L$18)\n+($P656*VLOOKUP($S656+12,rate_basefnd,12)))","v":3190.4308489999999},{"$f":"(($D656*'fnd base rates'!M$7)\n+($E656*'fnd base rates'!M$8)\n+($F656*'fnd base rates'!M$9)\n+($G656*'fnd base rates'!M$10)\n+($H656*'fnd base rates'!M$11)\n+($I656*'fnd base rates'!M$12)\n+($J656*'fnd base rates'!M$13)\n+($K656*'fnd base rates'!M$14)\n+($M656*'fnd base rates'!M$16)\n+($N656*'fnd base rates'!M$17)\n+($O656*'fnd base rates'!M$18)\n+($P656*VLOOKUP($S656+12,rate_basefnd,13)))","v":0},26066.962697916002,null,484035258,"484","035","258",1,1,26066.962697916002,26067,10361,15706,null,null,null,null,null,null,0,null,0]
["484",{"$f":"'fnd enro'!B657","v":484035262},{"$f":"'fnd enro'!C657","v":"ROXBURY PREPARATORY"},{"$f":"'fnd enro'!D657","v":0},{"$f":"'fnd enro'!E657","v":0},{"$f":"'fnd enro'!F657","v":0},{"$f":"'fnd enro'!G657","v":0},{"$f":"'fnd enro'!H657","v":1},{"$f":"'fnd enro'!I657","v":0},{"$f":"'fnd enro'!J657","v":0},{"$f":"'fnd enro'!K657","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L657","v":0},{"$f":"'fnd enro'!M657","v":0},{"$f":"'fnd enro'!N657","v":1},{"$f":"'fnd enro'!O657","v":0},{"$f":"'fnd enro'!P657","v":1},{"$f":"'fnd enro'!R657","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q657)","v":10},null,{"$f":"(($D657*'fnd base rates'!C$7)\n+($E657*'fnd base rates'!C$8)\n+($F657*'fnd base rates'!C$9)\n+($G657*'fnd base rates'!C$10)\n+($H657*'fnd base rates'!C$11)\n+($I657*'fnd base rates'!C$12)\n+($J657*'fnd base rates'!C$13)\n+($K657*'fnd base rates'!C$14)\n+($M657*'fnd base rates'!C$16)\n+($N657*'fnd base rates'!C$17)\n+($O657*'fnd base rates'!C$18)\n+($P657*VLOOKUP($S657+12,rate_basefnd,3)))\n*$R657","v":878.87462471600008},{"$f":"(($D657*'fnd base rates'!D$7)\n+($E657*'fnd base rates'!D$8)\n+($F657*'fnd base rates'!D$9)\n+($G657*'fnd base rates'!D$10)\n+($H657*'fnd base rates'!D$11)\n+($I657*'fnd base rates'!D$12)\n+($J657*'fnd base rates'!D$13)\n+($K657*'fnd base rates'!D$14)\n+($M657*'fnd base rates'!D$16)\n+($N657*'fnd base rates'!D$17)\n+($O657*'fnd base rates'!D$18)\n+($P657*VLOOKUP($S657+12,rate_basefnd,4)))\n*$R657","v":1668.2651600000002},{"$f":"(($D657*'fnd base rates'!E$7)\n+($E657*'fnd base rates'!E$8)\n+($F657*'fnd base rates'!E$9)\n+($G657*'fnd base rates'!E$10)\n+($H657*'fnd base rates'!E$11)\n+($I657*'fnd base rates'!E$12)\n+($J657*'fnd base rates'!E$13)\n+($K657*'fnd base rates'!E$14)\n+($M657*'fnd base rates'!E$16)\n+($N657*'fnd base rates'!E$17)\n+($O657*'fnd base rates'!E$18)\n+($P657*VLOOKUP($S657+12,rate_basefnd,5)))\n*$R657","v":10961.103207384002},{"$f":"(($D657*'fnd base rates'!F$7)\n+($E657*'fnd base rates'!F$8)\n+($F657*'fnd base rates'!F$9)\n+($G657*'fnd base rates'!F$10)\n+($H657*'fnd base rates'!F$11)\n+($I657*'fnd base rates'!F$12)\n+($J657*'fnd base rates'!F$13)\n+($K657*'fnd base rates'!F$14)\n+($M657*'fnd base rates'!F$16)\n+($N657*'fnd base rates'!F$17)\n+($O657*'fnd base rates'!F$18)\n+($P657*VLOOKUP($S657+12,rate_basefnd,6)))\n*$R657","v":1410.0026131120003},{"$f":"(($D657*'fnd base rates'!G$7)\n+($E657*'fnd base rates'!G$8)\n+($F657*'fnd base rates'!G$9)\n+($G657*'fnd base rates'!G$10)\n+($H657*'fnd base rates'!G$11)\n+($I657*'fnd base rates'!G$12)\n+($J657*'fnd base rates'!G$13)\n+($K657*'fnd base rates'!G$14)\n+($M657*'fnd base rates'!G$16)\n+($N657*'fnd base rates'!G$17)\n+($O657*'fnd base rates'!G$18)\n+($P657*VLOOKUP($S657+12,rate_basefnd,7)))\n*$R657","v":519.90253317200006},{"$f":"(($D657*'fnd base rates'!H$7)\n+($E657*'fnd base rates'!H$8)\n+($F657*'fnd base rates'!H$9)\n+($G657*'fnd base rates'!H$10)\n+($H657*'fnd base rates'!H$11)\n+($I657*'fnd base rates'!H$12)\n+($J657*'fnd base rates'!H$13)\n+($K657*'fnd base rates'!H$14)\n+($M657*'fnd base rates'!H$16)\n+($N657*'fnd base rates'!H$17)\n+($O657*'fnd base rates'!H$18)\n+($P657*VLOOKUP($S657+12,rate_basefnd,8)))","v":755.58844999999997},{"$f":"(($D657*'fnd base rates'!I$7)\n+($E657*'fnd base rates'!I$8)\n+($F657*'fnd base rates'!I$9)\n+($G657*'fnd base rates'!I$10)\n+($H657*'fnd base rates'!I$11)\n+($I657*'fnd base rates'!I$12)\n+($J657*'fnd base rates'!I$13)\n+($K657*'fnd base rates'!I$14)\n+($M657*'fnd base rates'!I$16)\n+($N657*'fnd base rates'!I$17)\n+($O657*'fnd base rates'!I$18)\n+($P657*VLOOKUP($S657+12,rate_basefnd,9)))\n*$R657","v":777.95428000000015},{"$f":"(($D657*'fnd base rates'!J$7)\n+($E657*'fnd base rates'!J$8)\n+($F657*'fnd base rates'!J$9)\n+($G657*'fnd base rates'!J$10)\n+($H657*'fnd base rates'!J$11)\n+($I657*'fnd base rates'!J$12)\n+($J657*'fnd base rates'!J$13)\n+($K657*'fnd base rates'!J$14)\n+($M657*'fnd base rates'!J$16)\n+($N657*'fnd base rates'!J$17)\n+($O657*'fnd base rates'!J$18)\n+($P657*VLOOKUP($S657+12,rate_basefnd,10)))\n*$R657","v":1432.4192800000001},{"$f":"(($D657*'fnd base rates'!K$7)\n+($E657*'fnd base rates'!K$8)\n+($F657*'fnd base rates'!K$9)\n+($G657*'fnd base rates'!K$10)\n+($H657*'fnd base rates'!K$11)\n+($I657*'fnd base rates'!K$12)\n+($J657*'fnd base rates'!K$13)\n+($K657*'fnd base rates'!K$14)\n+($M657*'fnd base rates'!K$16)\n+($N657*'fnd base rates'!K$17)\n+($O657*'fnd base rates'!K$18)\n+($P657*VLOOKUP($S657+12,rate_basefnd,11)))\n*$R657","v":1788.0210605319999},{"$f":"(($D657*'fnd base rates'!L$7)\n+($E657*'fnd base rates'!L$8)\n+($F657*'fnd base rates'!L$9)\n+($G657*'fnd base rates'!L$10)\n+($H657*'fnd base rates'!L$11)\n+($I657*'fnd base rates'!L$12)\n+($J657*'fnd base rates'!L$13)\n+($K657*'fnd base rates'!L$14)\n+($M657*'fnd base rates'!L$16)\n+($N657*'fnd base rates'!L$17)\n+($O657*'fnd base rates'!L$18)\n+($P657*VLOOKUP($S657+12,rate_basefnd,12)))","v":3362.9108490000003},{"$f":"(($D657*'fnd base rates'!M$7)\n+($E657*'fnd base rates'!M$8)\n+($F657*'fnd base rates'!M$9)\n+($G657*'fnd base rates'!M$10)\n+($H657*'fnd base rates'!M$11)\n+($I657*'fnd base rates'!M$12)\n+($J657*'fnd base rates'!M$13)\n+($K657*'fnd base rates'!M$14)\n+($M657*'fnd base rates'!M$16)\n+($N657*'fnd base rates'!M$17)\n+($O657*'fnd base rates'!M$18)\n+($P657*VLOOKUP($S657+12,rate_basefnd,13)))","v":0},23555.042057916002,null,484035262,"484","035","262",1,1,23555.042057916002,23555,3561,19994,null,null,null,null,null,null,0,null,0]
["484",{"$f":"'fnd enro'!B658","v":484035285},{"$f":"'fnd enro'!C658","v":"ROXBURY PREPARATORY"},{"$f":"'fnd enro'!D658","v":0},{"$f":"'fnd enro'!E658","v":0},{"$f":"'fnd enro'!F658","v":0},{"$f":"'fnd enro'!G658","v":0},{"$f":"'fnd enro'!H658","v":0},{"$f":"'fnd enro'!I658","v":2},{"$f":"'fnd enro'!J658","v":0},{"$f":"'fnd enro'!K658","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L658","v":0},{"$f":"'fnd enro'!M658","v":0},{"$f":"'fnd enro'!N658","v":0},{"$f":"'fnd enro'!O658","v":1},{"$f":"'fnd enro'!P658","v":1},{"$f":"'fnd enro'!R658","v":2},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q658)","v":9},null,{"$f":"(($D658*'fnd base rates'!C$7)\n+($E658*'fnd base rates'!C$8)\n+($F658*'fnd base rates'!C$9)\n+($G658*'fnd base rates'!C$10)\n+($H658*'fnd base rates'!C$11)\n+($I658*'fnd base rates'!C$12)\n+($J658*'fnd base rates'!C$13)\n+($K658*'fnd base rates'!C$14)\n+($M658*'fnd base rates'!C$16)\n+($N658*'fnd base rates'!C$17)\n+($O658*'fnd base rates'!C$18)\n+($P658*VLOOKUP($S658+12,rate_basefnd,3)))\n*$R658","v":1520.5964806040001},{"$f":"(($D658*'fnd base rates'!D$7)\n+($E658*'fnd base rates'!D$8)\n+($F658*'fnd base rates'!D$9)\n+($G658*'fnd base rates'!D$10)\n+($H658*'fnd base rates'!D$11)\n+($I658*'fnd base rates'!D$12)\n+($J658*'fnd base rates'!D$13)\n+($K658*'fnd base rates'!D$14)\n+($M658*'fnd base rates'!D$16)\n+($N658*'fnd base rates'!D$17)\n+($O658*'fnd base rates'!D$18)\n+($P658*VLOOKUP($S658+12,rate_basefnd,4)))\n*$R658","v":2558.5868800000003},{"$f":"(($D658*'fnd base rates'!E$7)\n+($E658*'fnd base rates'!E$8)\n+($F658*'fnd base rates'!E$9)\n+($G658*'fnd base rates'!E$10)\n+($H658*'fnd base rates'!E$11)\n+($I658*'fnd base rates'!E$12)\n+($J658*'fnd base rates'!E$13)\n+($K658*'fnd base rates'!E$14)\n+($M658*'fnd base rates'!E$16)\n+($N658*'fnd base rates'!E$17)\n+($O658*'fnd base rates'!E$18)\n+($P658*VLOOKUP($S658+12,rate_basefnd,5)))\n*$R658","v":18283.195154296001},{"$f":"(($D658*'fnd base rates'!F$7)\n+($E658*'fnd base rates'!F$8)\n+($F658*'fnd base rates'!F$9)\n+($G658*'fnd base rates'!F$10)\n+($H658*'fnd base rates'!F$11)\n+($I658*'fnd base rates'!F$12)\n+($J658*'fnd base rates'!F$13)\n+($K658*'fnd base rates'!F$14)\n+($M658*'fnd base rates'!F$16)\n+($N658*'fnd base rates'!F$17)\n+($O658*'fnd base rates'!F$18)\n+($P658*VLOOKUP($S658+12,rate_basefnd,6)))\n*$R658","v":2363.5735911280003},{"$f":"(($D658*'fnd base rates'!G$7)\n+($E658*'fnd base rates'!G$8)\n+($F658*'fnd base rates'!G$9)\n+($G658*'fnd base rates'!G$10)\n+($H658*'fnd base rates'!G$11)\n+($I658*'fnd base rates'!G$12)\n+($J658*'fnd base rates'!G$13)\n+($K658*'fnd base rates'!G$14)\n+($M658*'fnd base rates'!G$16)\n+($N658*'fnd base rates'!G$17)\n+($O658*'fnd base rates'!G$18)\n+($P658*VLOOKUP($S658+12,rate_basefnd,7)))\n*$R658","v":698.47488726799997},{"$f":"(($D658*'fnd base rates'!H$7)\n+($E658*'fnd base rates'!H$8)\n+($F658*'fnd base rates'!H$9)\n+($G658*'fnd base rates'!H$10)\n+($H658*'fnd base rates'!H$11)\n+($I658*'fnd base rates'!H$12)\n+($J658*'fnd base rates'!H$13)\n+($K658*'fnd base rates'!H$14)\n+($M658*'fnd base rates'!H$16)\n+($N658*'fnd base rates'!H$17)\n+($O658*'fnd base rates'!H$18)\n+($P658*VLOOKUP($S658+12,rate_basefnd,8)))","v":1997.54305},{"$f":"(($D658*'fnd base rates'!I$7)\n+($E658*'fnd base rates'!I$8)\n+($F658*'fnd base rates'!I$9)\n+($G658*'fnd base rates'!I$10)\n+($H658*'fnd base rates'!I$11)\n+($I658*'fnd base rates'!I$12)\n+($J658*'fnd base rates'!I$13)\n+($K658*'fnd base rates'!I$14)\n+($M658*'fnd base rates'!I$16)\n+($N658*'fnd base rates'!I$17)\n+($O658*'fnd base rates'!I$18)\n+($P658*VLOOKUP($S658+12,rate_basefnd,9)))\n*$R658","v":1309.3094000000001},{"$f":"(($D658*'fnd base rates'!J$7)\n+($E658*'fnd base rates'!J$8)\n+($F658*'fnd base rates'!J$9)\n+($G658*'fnd base rates'!J$10)\n+($H658*'fnd base rates'!J$11)\n+($I658*'fnd base rates'!J$12)\n+($J658*'fnd base rates'!J$13)\n+($K658*'fnd base rates'!J$14)\n+($M658*'fnd base rates'!J$16)\n+($N658*'fnd base rates'!J$17)\n+($O658*'fnd base rates'!J$18)\n+($P658*VLOOKUP($S658+12,rate_basefnd,10)))\n*$R658","v":2412.3986400000003},{"$f":"(($D658*'fnd base rates'!K$7)\n+($E658*'fnd base rates'!K$8)\n+($F658*'fnd base rates'!K$9)\n+($G658*'fnd base rates'!K$10)\n+($H658*'fnd base rates'!K$11)\n+($I658*'fnd base rates'!K$12)\n+($J658*'fnd base rates'!K$13)\n+($K658*'fnd base rates'!K$14)\n+($M658*'fnd base rates'!K$16)\n+($N658*'fnd base rates'!K$17)\n+($O658*'fnd base rates'!K$18)\n+($P658*VLOOKUP($S658+12,rate_basefnd,11)))\n*$R658","v":3155.2088671080005},{"$f":"(($D658*'fnd base rates'!L$7)\n+($E658*'fnd base rates'!L$8)\n+($F658*'fnd base rates'!L$9)\n+($G658*'fnd base rates'!L$10)\n+($H658*'fnd base rates'!L$11)\n+($I658*'fnd base rates'!L$12)\n+($J658*'fnd base rates'!L$13)\n+($K658*'fnd base rates'!L$14)\n+($M658*'fnd base rates'!L$16)\n+($N658*'fnd base rates'!L$17)\n+($O658*'fnd base rates'!L$18)\n+($P658*VLOOKUP($S658+12,rate_basefnd,12)))","v":5032.1763809999993},{"$f":"(($D658*'fnd base rates'!M$7)\n+($E658*'fnd base rates'!M$8)\n+($F658*'fnd base rates'!M$9)\n+($G658*'fnd base rates'!M$10)\n+($H658*'fnd base rates'!M$11)\n+($I658*'fnd base rates'!M$12)\n+($J658*'fnd base rates'!M$13)\n+($K658*'fnd base rates'!M$14)\n+($M658*'fnd base rates'!M$16)\n+($N658*'fnd base rates'!M$17)\n+($O658*'fnd base rates'!M$18)\n+($P658*VLOOKUP($S658+12,rate_basefnd,13)))","v":0},39331.063331403995,null,484035285,"484","035","285",1,2,39331.063331403995,19666,6232,13434,null,null,null,null,null,null,0,null,0]
["484",{"$f":"'fnd enro'!B659","v":484035307},{"$f":"'fnd enro'!C659","v":"ROXBURY PREPARATORY"},{"$f":"'fnd enro'!D659","v":0},{"$f":"'fnd enro'!E659","v":0},{"$f":"'fnd enro'!F659","v":0},{"$f":"'fnd enro'!G659","v":0},{"$f":"'fnd enro'!H659","v":1},{"$f":"'fnd enro'!I659","v":0},{"$f":"'fnd enro'!J659","v":0},{"$f":"'fnd enro'!K659","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L659","v":0},{"$f":"'fnd enro'!M659","v":0},{"$f":"'fnd enro'!N659","v":0},{"$f":"'fnd enro'!O659","v":0},{"$f":"'fnd enro'!P659","v":1},{"$f":"'fnd enro'!R659","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q659)","v":3},null,{"$f":"(($D659*'fnd base rates'!C$7)\n+($E659*'fnd base rates'!C$8)\n+($F659*'fnd base rates'!C$9)\n+($G659*'fnd base rates'!C$10)\n+($H659*'fnd base rates'!C$11)\n+($I659*'fnd base rates'!C$12)\n+($J659*'fnd base rates'!C$13)\n+($K659*'fnd base rates'!C$14)\n+($M659*'fnd base rates'!C$16)\n+($N659*'fnd base rates'!C$17)\n+($O659*'fnd base rates'!C$18)\n+($P659*VLOOKUP($S659+12,rate_basefnd,3)))\n*$R659","v":699.17994471600002},{"$f":"(($D659*'fnd base rates'!D$7)\n+($E659*'fnd base rates'!D$8)\n+($F659*'fnd base rates'!D$9)\n+($G659*'fnd base rates'!D$10)\n+($H659*'fnd base rates'!D$11)\n+($I659*'fnd base rates'!D$12)\n+($J659*'fnd base rates'!D$13)\n+($K659*'fnd base rates'!D$14)\n+($M659*'fnd base rates'!D$16)\n+($N659*'fnd base rates'!D$17)\n+($O659*'fnd base rates'!D$18)\n+($P659*VLOOKUP($S659+12,rate_basefnd,4)))\n*$R659","v":1215.7602000000002},{"$f":"(($D659*'fnd base rates'!E$7)\n+($E659*'fnd base rates'!E$8)\n+($F659*'fnd base rates'!E$9)\n+($G659*'fnd base rates'!E$10)\n+($H659*'fnd base rates'!E$11)\n+($I659*'fnd base rates'!E$12)\n+($J659*'fnd base rates'!E$13)\n+($K659*'fnd base rates'!E$14)\n+($M659*'fnd base rates'!E$16)\n+($N659*'fnd base rates'!E$17)\n+($O659*'fnd base rates'!E$18)\n+($P659*VLOOKUP($S659+12,rate_basefnd,5)))\n*$R659","v":7188.8374073839996},{"$f":"(($D659*'fnd base rates'!F$7)\n+($E659*'fnd base rates'!F$8)\n+($F659*'fnd base rates'!F$9)\n+($G659*'fnd base rates'!F$10)\n+($H659*'fnd base rates'!F$11)\n+($I659*'fnd base rates'!F$12)\n+($J659*'fnd base rates'!F$13)\n+($K659*'fnd base rates'!F$14)\n+($M659*'fnd base rates'!F$16)\n+($N659*'fnd base rates'!F$17)\n+($O659*'fnd base rates'!F$18)\n+($P659*VLOOKUP($S659+12,rate_basefnd,6)))\n*$R659","v":1176.4222931120003},{"$f":"(($D659*'fnd base rates'!G$7)\n+($E659*'fnd base rates'!G$8)\n+($F659*'fnd base rates'!G$9)\n+($G659*'fnd base rates'!G$10)\n+($H659*'fnd base rates'!G$11)\n+($I659*'fnd base rates'!G$12)\n+($J659*'fnd base rates'!G$13)\n+($K659*'fnd base rates'!G$14)\n+($M659*'fnd base rates'!G$16)\n+($N659*'fnd base rates'!G$17)\n+($O659*'fnd base rates'!G$18)\n+($P659*VLOOKUP($S659+12,rate_basefnd,7)))\n*$R659","v":349.48689317200007},{"$f":"(($D659*'fnd base rates'!H$7)\n+($E659*'fnd base rates'!H$8)\n+($F659*'fnd base rates'!H$9)\n+($G659*'fnd base rates'!H$10)\n+($H659*'fnd base rates'!H$11)\n+($I659*'fnd base rates'!H$12)\n+($J659*'fnd base rates'!H$13)\n+($K659*'fnd base rates'!H$14)\n+($M659*'fnd base rates'!H$16)\n+($N659*'fnd base rates'!H$17)\n+($O659*'fnd base rates'!H$18)\n+($P659*VLOOKUP($S659+12,rate_basefnd,8)))","v":587.02845000000002},{"$f":"(($D659*'fnd base rates'!I$7)\n+($E659*'fnd base rates'!I$8)\n+($F659*'fnd base rates'!I$9)\n+($G659*'fnd base rates'!I$10)\n+($H659*'fnd base rates'!I$11)\n+($I659*'fnd base rates'!I$12)\n+($J659*'fnd base rates'!I$13)\n+($K659*'fnd base rates'!I$14)\n+($M659*'fnd base rates'!I$16)\n+($N659*'fnd base rates'!I$17)\n+($O659*'fnd base rates'!I$18)\n+($P659*VLOOKUP($S659+12,rate_basefnd,9)))\n*$R659","v":591.30032000000006},{"$f":"(($D659*'fnd base rates'!J$7)\n+($E659*'fnd base rates'!J$8)\n+($F659*'fnd base rates'!J$9)\n+($G659*'fnd base rates'!J$10)\n+($H659*'fnd base rates'!J$11)\n+($I659*'fnd base rates'!J$12)\n+($J659*'fnd base rates'!J$13)\n+($K659*'fnd base rates'!J$14)\n+($M659*'fnd base rates'!J$16)\n+($N659*'fnd base rates'!J$17)\n+($O659*'fnd base rates'!J$18)\n+($P659*VLOOKUP($S659+12,rate_basefnd,10)))\n*$R659","v":949.35636},{"$f":"(($D659*'fnd base rates'!K$7)\n+($E659*'fnd base rates'!K$8)\n+($F659*'fnd base rates'!K$9)\n+($G659*'fnd base rates'!K$10)\n+($H659*'fnd base rates'!K$11)\n+($I659*'fnd base rates'!K$12)\n+($J659*'fnd base rates'!K$13)\n+($K659*'fnd base rates'!K$14)\n+($M659*'fnd base rates'!K$16)\n+($N659*'fnd base rates'!K$17)\n+($O659*'fnd base rates'!K$18)\n+($P659*VLOOKUP($S659+12,rate_basefnd,11)))\n*$R659","v":1387.6023005320001},{"$f":"(($D659*'fnd base rates'!L$7)\n+($E659*'fnd base rates'!L$8)\n+($F659*'fnd base rates'!L$9)\n+($G659*'fnd base rates'!L$10)\n+($H659*'fnd base rates'!L$11)\n+($I659*'fnd base rates'!L$12)\n+($J659*'fnd base rates'!L$13)\n+($K659*'fnd base rates'!L$14)\n+($M659*'fnd base rates'!L$16)\n+($N659*'fnd base rates'!L$17)\n+($O659*'fnd base rates'!L$18)\n+($P659*VLOOKUP($S659+12,rate_basefnd,12)))","v":2639.2208490000003},{"$f":"(($D659*'fnd base rates'!M$7)\n+($E659*'fnd base rates'!M$8)\n+($F659*'fnd base rates'!M$9)\n+($G659*'fnd base rates'!M$10)\n+($H659*'fnd base rates'!M$11)\n+($I659*'fnd base rates'!M$12)\n+($J659*'fnd base rates'!M$13)\n+($K659*'fnd base rates'!M$14)\n+($M659*'fnd base rates'!M$16)\n+($N659*'fnd base rates'!M$17)\n+($O659*'fnd base rates'!M$18)\n+($P659*VLOOKUP($S659+12,rate_basefnd,13)))","v":0},16784.195017916001,null,484035307,"484","035","307",1,1,16784.195017916001,16784,-1511,18295,null,null,null,null,null,null,0,null,0]
["484",{"$f":"'fnd enro'!B660","v":484035308},{"$f":"'fnd enro'!C660","v":"ROXBURY PREPARATORY"},{"$f":"'fnd enro'!D660","v":0},{"$f":"'fnd enro'!E660","v":0},{"$f":"'fnd enro'!F660","v":0},{"$f":"'fnd enro'!G660","v":0},{"$f":"'fnd enro'!H660","v":0},{"$f":"'fnd enro'!I660","v":1},{"$f":"'fnd enro'!J660","v":0},{"$f":"'fnd enro'!K660","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L660","v":0},{"$f":"'fnd enro'!M660","v":0},{"$f":"'fnd enro'!N660","v":0},{"$f":"'fnd enro'!O660","v":0},{"$f":"'fnd enro'!P660","v":1},{"$f":"'fnd enro'!R660","v":1},1.0840000000000001,{"$f":"VALUE('fnd enro'!Q660)","v":10},null,{"$f":"(($D660*'fnd base rates'!C$7)\n+($E660*'fnd base rates'!C$8)\n+($F660*'fnd base rates'!C$9)\n+($G660*'fnd base rates'!C$10)\n+($H660*'fnd base rates'!C$11)\n+($I660*'fnd base rates'!C$12)\n+($J660*'fnd base rates'!C$13)\n+($K660*'fnd base rates'!C$14)\n+($M660*'fnd base rates'!C$16)\n+($N660*'fnd base rates'!C$17)\n+($O660*'fnd base rates'!C$18)\n+($P660*VLOOKUP($S660+12,rate_basefnd,3)))\n*$R660","v":745.38002471600009},{"$f":"(($D660*'fnd base rates'!D$7)\n+($E660*'fnd base rates'!D$8)\n+($F660*'fnd base rates'!D$9)\n+($G660*'fnd base rates'!D$10)\n+($H660*'fnd base rates'!D$11)\n+($I660*'fnd base rates'!D$12)\n+($J660*'fnd base rates'!D$13)\n+($K660*'fnd base rates'!D$14)\n+($M660*'fnd base rates'!D$16)\n+($N660*'fnd base rates'!D$17)\n+($O660*'fnd base rates'!D$18)\n+($P660*VLOOKUP($S660+12,rate_basefnd,4)))\n*$R660","v":1434.6848400000001},{"$f":"(($D660*'fnd base rates'!E$7)\n+($E660*'fnd base rates'!E$8)\n+($F660*'fnd base rates'!E$9)\n+($G660*'fnd base rates'!E$10)\n+($H660*'fnd base rates'!E$11)\n+($I660*'fnd base rates'!E$12)\n+($J660*'fnd base rates'!E$13)\n+($K660*'fnd base rates'!E$14)\n+($M660*'fnd base rates'!E$16)\n+($N660*'fnd base rates'!E$17)\n+($O660*'fnd base rates'!E$18)\n+($P660*VLOOKUP($S660+12,rate_basefnd,5)))\n*$R660","v":11026.067327384002},{"$f":"(($D660*'fnd base rates'!F$7)\n+($E660*'fnd base rates'!F$8)\n+($F660*'fnd base rates'!F$9)\n+($G660*'fnd base rates'!F$10)\n+($H660*'fnd base rates'!F$11)\n+($I660*'fnd base rates'!F$12)\n+($J660*'fnd base rates'!F$13)\n+($K660*'fnd base rates'!F$14)\n+($M660*'fnd base rates'!F$16)\n+($N660*'fnd base rates'!F$17)\n+($O660*'fnd base rates'!F$18)\n+($P660*VLOOKUP($S660+12,rate_basefnd,6)))\n*$R660","v":1049.453373112},{"$f":"(($D660*'fnd base rates'!G$7)\n+($E660*'fnd base rates'!G$8)\n+($F660*'fnd base rates'!G$9)\n+($G660*'fnd base rates'!G$10)\n+($H660*'fnd base rates'!G$11)\n+($I660*'fnd base rates'!G$12)\n+($J660*'fnd base rates'!G$13)\n+($K660*'fnd base rates'!G$14)\n+($M660*'fnd base rates'!G$16)\n+($N660*'fnd base rates'!G$17)\n+($O660*'fnd base rates'!G$18)\n+($P660*VLOOKUP($S660+12,rate_basefnd,7)))\n*$R660","v":447.82737317200002},{"$f":"(($D660*'fnd base rates'!H$7)\n+($E660*'fnd base rates'!H$8)\n+($F660*'fnd base rates'!H$9)\n+($G660*'fnd base rates'!H$10)\n+($H660*'fnd base rates'!H$11)\n+($I660*'fnd base rates'!H$12)\n+($J660*'fnd base rates'!H$13)\n+($K660*'fnd base rates'!H$14)\n+($M660*'fnd base rates'!H$16)\n+($N660*'fnd base rates'!H$17)\n+($O660*'fnd base rates'!H$18)\n+($P660*VLOOKUP($S660+12,rate_basefnd,8)))","v":930.55844999999999},{"$f":"(($D660*'fnd base rates'!I$7)\n+($E660*'fnd base rates'!I$8)\n+($F660*'fnd base rates'!I$9)\n+($G660*'fnd base rates'!I$10)\n+($H660*'fnd base rates'!I$11)\n+($I660*'fnd base rates'!I$12)\n+($J660*'fnd base rates'!I$13)\n+($K660*'fnd base rates'!I$14)\n+($M660*'fnd base rates'!I$16)\n+($N660*'fnd base rates'!I$17)\n+($O660*'fnd base rates'!I$18)\n+($P660*VLOOKUP($S660+12,rate_basefnd,9)))\n*$R660","v":711.65683999999999},{"$f":"(($D660*'fnd base rates'!J$7)\n+($E660*'fnd base rates'!J$8)\n+($F660*'fnd base rates'!J$9)\n+($G660*'fnd base rates'!J$10)\n+($H660*'fnd base rates'!J$11)\n+($I660*'fnd base rates'!J$12)\n+($J660*'fnd base rates'!J$13)\n+($K660*'fnd base rates'!J$14)\n+($M660*'fnd base rates'!J$16)\n+($N660*'fnd base rates'!J$17)\n+($O660*'fnd base rates'!J$18)\n+($P660*VLOOKUP($S660+12,rate_basefnd,10)))\n*$R660","v":1779.28844},{"$f":"(($D660*'fnd base rates'!K$7)\n+($E660*'fnd base rates'!K$8)\n+($F660*'fnd base rates'!K$9)\n+($G660*'fnd base rates'!K$10)\n+($H660*'fnd base rates'!K$11)\n+($I660*'fnd base rates'!K$12)\n+($J660*'fnd base rates'!K$13)\n+($K660*'fnd base rates'!K$14)\n+($M660*'fnd base rates'!K$16)\n+($N660*'fnd base rates'!K$17)\n+($O660*'fnd base rates'!K$18)\n+($P660*VLOOKUP($S660+12,rate_basefnd,11)))\n*$R660","v":1350.041700532},{"$f":"(($D660*'fnd base rates'!L$7)\n+($E660*'fnd base rates'!L$8)\n+($F660*'fnd base rates'!L$9)\n+($G660*'fnd base rates'!L$10)\n+($H660*'fnd base rates'!L$11)\n+($I660*'fnd base rates'!L$12)\n+($J660*'fnd base rates'!L$13)\n+($K660*'fnd base rates'!L$14)\n+($M660*'fnd base rates'!L$16)\n+($N660*'fnd base rates'!L$17)\n+($O660*'fnd base rates'!L$18)\n+($P660*VLOOKUP($S660+12,rate_basefnd,12)))","v":2766.4908489999998},{"$f":"(($D660*'fnd base rates'!M$7)\n+($E660*'fnd base rates'!M$8)\n+($F660*'fnd base rates'!M$9)\n+($G660*'fnd base rates'!M$10)\n+($H660*'fnd base rates'!M$11)\n+($I660*'fnd base rates'!M$12)\n+($J660*'fnd base rates'!M$13)\n+($K660*'fnd base rates'!M$14)\n+($M660*'fnd base rates'!M$16)\n+($N660*'fnd base rates'!M$17)\n+($O660*'fnd base rates'!M$18)\n+($P660*VLOOKUP($S660+12,rate_basefnd,13)))","v":0},22241.449217916001,null,484035308,"484","035","308",1,1,22241.449217916001,22241,2779,19462,null,null,null,null,null,null,0,null,0]
["485",{"$f":"'fnd enro'!B661","v":485258030},{"$f":"'fnd enro'!C661","v":"SALEM ACADEMY"},{"$f":"'fnd enro'!D661","v":0},{"$f":"'fnd enro'!E661","v":0},{"$f":"'fnd enro'!F661","v":0},{"$f":"'fnd enro'!G661","v":0},{"$f":"'fnd enro'!H661","v":0},{"$f":"'fnd enro'!I661","v":1},{"$f":"'fnd enro'!J661","v":0},{"$f":"'fnd enro'!K661","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L661","v":0},{"$f":"'fnd enro'!M661","v":0},{"$f":"'fnd enro'!N661","v":0},{"$f":"'fnd enro'!O661","v":0},{"$f":"'fnd enro'!P661","v":1},{"$f":"'fnd enro'!R661","v":1},1,{"$f":"VALUE('fnd enro'!Q661)","v":6},null,{"$f":"(($D661*'fnd base rates'!C$7)\n+($E661*'fnd base rates'!C$8)\n+($F661*'fnd base rates'!C$9)\n+($G661*'fnd base rates'!C$10)\n+($H661*'fnd base rates'!C$11)\n+($I661*'fnd base rates'!C$12)\n+($J661*'fnd base rates'!C$13)\n+($K661*'fnd base rates'!C$14)\n+($M661*'fnd base rates'!C$16)\n+($N661*'fnd base rates'!C$17)\n+($O661*'fnd base rates'!C$18)\n+($P661*VLOOKUP($S661+12,rate_basefnd,3)))\n*$R661","v":658.69994900000006},{"$f":"(($D661*'fnd base rates'!D$7)\n+($E661*'fnd base rates'!D$8)\n+($F661*'fnd base rates'!D$9)\n+($G661*'fnd base rates'!D$10)\n+($H661*'fnd base rates'!D$11)\n+($I661*'fnd base rates'!D$12)\n+($J661*'fnd base rates'!D$13)\n+($K661*'fnd base rates'!D$14)\n+($M661*'fnd base rates'!D$16)\n+($N661*'fnd base rates'!D$17)\n+($O661*'fnd base rates'!D$18)\n+($P661*VLOOKUP($S661+12,rate_basefnd,4)))\n*$R661","v":1186.47},{"$f":"(($D661*'fnd base rates'!E$7)\n+($E661*'fnd base rates'!E$8)\n+($F661*'fnd base rates'!E$9)\n+($G661*'fnd base rates'!E$10)\n+($H661*'fnd base rates'!E$11)\n+($I661*'fnd base rates'!E$12)\n+($J661*'fnd base rates'!E$13)\n+($K661*'fnd base rates'!E$14)\n+($M661*'fnd base rates'!E$16)\n+($N661*'fnd base rates'!E$17)\n+($O661*'fnd base rates'!E$18)\n+($P661*VLOOKUP($S661+12,rate_basefnd,5)))\n*$R661","v":8833.8788260000001},{"$f":"(($D661*'fnd base rates'!F$7)\n+($E661*'fnd base rates'!F$8)\n+($F661*'fnd base rates'!F$9)\n+($G661*'fnd base rates'!F$10)\n+($H661*'fnd base rates'!F$11)\n+($I661*'fnd base rates'!F$12)\n+($J661*'fnd base rates'!F$13)\n+($K661*'fnd base rates'!F$14)\n+($M661*'fnd base rates'!F$16)\n+($N661*'fnd base rates'!F$17)\n+($O661*'fnd base rates'!F$18)\n+($P661*VLOOKUP($S661+12,rate_basefnd,6)))\n*$R661","v":968.13041799999996},{"$f":"(($D661*'fnd base rates'!G$7)\n+($E661*'fnd base rates'!G$8)\n+($F661*'fnd base rates'!G$9)\n+($G661*'fnd base rates'!G$10)\n+($H661*'fnd base rates'!G$11)\n+($I661*'fnd base rates'!G$12)\n+($J661*'fnd base rates'!G$13)\n+($K661*'fnd base rates'!G$14)\n+($M661*'fnd base rates'!G$16)\n+($N661*'fnd base rates'!G$17)\n+($O661*'fnd base rates'!G$18)\n+($P661*VLOOKUP($S661+12,rate_basefnd,7)))\n*$R661","v":348.21488299999999},{"$f":"(($D661*'fnd base rates'!H$7)\n+($E661*'fnd base rates'!H$8)\n+($F661*'fnd base rates'!H$9)\n+($G661*'fnd base rates'!H$10)\n+($H661*'fnd base rates'!H$11)\n+($I661*'fnd base rates'!H$12)\n+($J661*'fnd base rates'!H$13)\n+($K661*'fnd base rates'!H$14)\n+($M661*'fnd base rates'!H$16)\n+($N661*'fnd base rates'!H$17)\n+($O661*'fnd base rates'!H$18)\n+($P661*VLOOKUP($S661+12,rate_basefnd,8)))","v":920.61844999999994},{"$f":"(($D661*'fnd base rates'!I$7)\n+($E661*'fnd base rates'!I$8)\n+($F661*'fnd base rates'!I$9)\n+($G661*'fnd base rates'!I$10)\n+($H661*'fnd base rates'!I$11)\n+($I661*'fnd base rates'!I$12)\n+($J661*'fnd base rates'!I$13)\n+($K661*'fnd base rates'!I$14)\n+($M661*'fnd base rates'!I$16)\n+($N661*'fnd base rates'!I$17)\n+($O661*'fnd base rates'!I$18)\n+($P661*VLOOKUP($S661+12,rate_basefnd,9)))\n*$R661","v":602.33999999999992},{"$f":"(($D661*'fnd base rates'!J$7)\n+($E661*'fnd base rates'!J$8)\n+($F661*'fnd base rates'!J$9)\n+($G661*'fnd base rates'!J$10)\n+($H661*'fnd base rates'!J$11)\n+($I661*'fnd base rates'!J$12)\n+($J661*'fnd base rates'!J$13)\n+($K661*'fnd base rates'!J$14)\n+($M661*'fnd base rates'!J$16)\n+($N661*'fnd base rates'!J$17)\n+($O661*'fnd base rates'!J$18)\n+($P661*VLOOKUP($S661+12,rate_basefnd,10)))\n*$R661","v":1359.9299999999998},{"$f":"(($D661*'fnd base rates'!K$7)\n+($E661*'fnd base rates'!K$8)\n+($F661*'fnd base rates'!K$9)\n+($G661*'fnd base rates'!K$10)\n+($H661*'fnd base rates'!K$11)\n+($I661*'fnd base rates'!K$12)\n+($J661*'fnd base rates'!K$13)\n+($K661*'fnd base rates'!K$14)\n+($M661*'fnd base rates'!K$16)\n+($N661*'fnd base rates'!K$17)\n+($O661*'fnd base rates'!K$18)\n+($P661*VLOOKUP($S661+12,rate_basefnd,11)))\n*$R661","v":1245.425923},{"$f":"(($D661*'fnd base rates'!L$7)\n+($E661*'fnd base rates'!L$8)\n+($F661*'fnd base rates'!L$9)\n+($G661*'fnd base rates'!L$10)\n+($H661*'fnd base rates'!L$11)\n+($I661*'fnd base rates'!L$12)\n+($J661*'fnd base rates'!L$13)\n+($K661*'fnd base rates'!L$14)\n+($M661*'fnd base rates'!L$16)\n+($N661*'fnd base rates'!L$17)\n+($O661*'fnd base rates'!L$18)\n+($P661*VLOOKUP($S661+12,rate_basefnd,12)))","v":2528.3208490000002},{"$f":"(($D661*'fnd base rates'!M$7)\n+($E661*'fnd base rates'!M$8)\n+($F661*'fnd base rates'!M$9)\n+($G661*'fnd base rates'!M$10)\n+($H661*'fnd base rates'!M$11)\n+($I661*'fnd base rates'!M$12)\n+($J661*'fnd base rates'!M$13)\n+($K661*'fnd base rates'!M$14)\n+($M661*'fnd base rates'!M$16)\n+($N661*'fnd base rates'!M$17)\n+($O661*'fnd base rates'!M$18)\n+($P661*VLOOKUP($S661+12,rate_basefnd,13)))","v":0},18652.029298000001,null,485258030,"485","258","030",1,1,18652.029298000001,18652,5218,13434,null,null,null,null,null,null,0,null,0]
["485",{"$f":"'fnd enro'!B662","v":485258079},{"$f":"'fnd enro'!C662","v":"SALEM ACADEMY"},{"$f":"'fnd enro'!D662","v":0},{"$f":"'fnd enro'!E662","v":0},{"$f":"'fnd enro'!F662","v":0},{"$f":"'fnd enro'!G662","v":0},{"$f":"'fnd enro'!H662","v":0},{"$f":"'fnd enro'!I662","v":2},{"$f":"'fnd enro'!J662","v":0},{"$f":"'fnd enro'!K662","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L662","v":0},{"$f":"'fnd enro'!M662","v":0},{"$f":"'fnd enro'!N662","v":0},{"$f":"'fnd enro'!O662","v":0},{"$f":"'fnd enro'!P662","v":1},{"$f":"'fnd enro'!R662","v":2},1,{"$f":"VALUE('fnd enro'!Q662)","v":7},null,{"$f":"(($D662*'fnd base rates'!C$7)\n+($E662*'fnd base rates'!C$8)\n+($F662*'fnd base rates'!C$9)\n+($G662*'fnd base rates'!C$10)\n+($H662*'fnd base rates'!C$11)\n+($I662*'fnd base rates'!C$12)\n+($J662*'fnd base rates'!C$13)\n+($K662*'fnd base rates'!C$14)\n+($M662*'fnd base rates'!C$16)\n+($N662*'fnd base rates'!C$17)\n+($O662*'fnd base rates'!C$18)\n+($P662*VLOOKUP($S662+12,rate_basefnd,3)))\n*$R662","v":1248.224281},{"$f":"(($D662*'fnd base rates'!D$7)\n+($E662*'fnd base rates'!D$8)\n+($F662*'fnd base rates'!D$9)\n+($G662*'fnd base rates'!D$10)\n+($H662*'fnd base rates'!D$11)\n+($I662*'fnd base rates'!D$12)\n+($J662*'fnd base rates'!D$13)\n+($K662*'fnd base rates'!D$14)\n+($M662*'fnd base rates'!D$16)\n+($N662*'fnd base rates'!D$17)\n+($O662*'fnd base rates'!D$18)\n+($P662*VLOOKUP($S662+12,rate_basefnd,4)))\n*$R662","v":2046.66},{"$f":"(($D662*'fnd base rates'!E$7)\n+($E662*'fnd base rates'!E$8)\n+($F662*'fnd base rates'!E$9)\n+($G662*'fnd base rates'!E$10)\n+($H662*'fnd base rates'!E$11)\n+($I662*'fnd base rates'!E$12)\n+($J662*'fnd base rates'!E$13)\n+($K662*'fnd base rates'!E$14)\n+($M662*'fnd base rates'!E$16)\n+($N662*'fnd base rates'!E$17)\n+($O662*'fnd base rates'!E$18)\n+($P662*VLOOKUP($S662+12,rate_basefnd,5)))\n*$R662","v":14481.696194},{"$f":"(($D662*'fnd base rates'!F$7)\n+($E662*'fnd base rates'!F$8)\n+($F662*'fnd base rates'!F$9)\n+($G662*'fnd base rates'!F$10)\n+($H662*'fnd base rates'!F$11)\n+($I662*'fnd base rates'!F$12)\n+($J662*'fnd base rates'!F$13)\n+($K662*'fnd base rates'!F$14)\n+($M662*'fnd base rates'!F$16)\n+($N662*'fnd base rates'!F$17)\n+($O662*'fnd base rates'!F$18)\n+($P662*VLOOKUP($S662+12,rate_basefnd,6)))\n*$R662","v":1935.288442},{"$f":"(($D662*'fnd base rates'!G$7)\n+($E662*'fnd base rates'!G$8)\n+($F662*'fnd base rates'!G$9)\n+($G662*'fnd base rates'!G$10)\n+($H662*'fnd base rates'!G$11)\n+($I662*'fnd base rates'!G$12)\n+($J662*'fnd base rates'!G$13)\n+($K662*'fnd base rates'!G$14)\n+($M662*'fnd base rates'!G$16)\n+($N662*'fnd base rates'!G$17)\n+($O662*'fnd base rates'!G$18)\n+($P662*VLOOKUP($S662+12,rate_basefnd,7)))\n*$R662","v":541.86952699999995},{"$f":"(($D662*'fnd base rates'!H$7)\n+($E662*'fnd base rates'!H$8)\n+($F662*'fnd base rates'!H$9)\n+($G662*'fnd base rates'!H$10)\n+($H662*'fnd base rates'!H$11)\n+($I662*'fnd base rates'!H$12)\n+($J662*'fnd base rates'!H$13)\n+($K662*'fnd base rates'!H$14)\n+($M662*'fnd base rates'!H$16)\n+($N662*'fnd base rates'!H$17)\n+($O662*'fnd base rates'!H$18)\n+($P662*VLOOKUP($S662+12,rate_basefnd,8)))","v":1817.49305},{"$f":"(($D662*'fnd base rates'!I$7)\n+($E662*'fnd base rates'!I$8)\n+($F662*'fnd base rates'!I$9)\n+($G662*'fnd base rates'!I$10)\n+($H662*'fnd base rates'!I$11)\n+($I662*'fnd base rates'!I$12)\n+($J662*'fnd base rates'!I$13)\n+($K662*'fnd base rates'!I$14)\n+($M662*'fnd base rates'!I$16)\n+($N662*'fnd base rates'!I$17)\n+($O662*'fnd base rates'!I$18)\n+($P662*VLOOKUP($S662+12,rate_basefnd,9)))\n*$R662","v":1075.72},{"$f":"(($D662*'fnd base rates'!J$7)\n+($E662*'fnd base rates'!J$8)\n+($F662*'fnd base rates'!J$9)\n+($G662*'fnd base rates'!J$10)\n+($H662*'fnd base rates'!J$11)\n+($I662*'fnd base rates'!J$12)\n+($J662*'fnd base rates'!J$13)\n+($K662*'fnd base rates'!J$14)\n+($M662*'fnd base rates'!J$16)\n+($N662*'fnd base rates'!J$17)\n+($O662*'fnd base rates'!J$18)\n+($P662*VLOOKUP($S662+12,rate_basefnd,10)))\n*$R662","v":2049.6999999999998},{"$f":"(($D662*'fnd base rates'!K$7)\n+($E662*'fnd base rates'!K$8)\n+($F662*'fnd base rates'!K$9)\n+($G662*'fnd base rates'!K$10)\n+($H662*'fnd base rates'!K$11)\n+($I662*'fnd base rates'!K$12)\n+($J662*'fnd base rates'!K$13)\n+($K662*'fnd base rates'!K$14)\n+($M662*'fnd base rates'!K$16)\n+($N662*'fnd base rates'!K$17)\n+($O662*'fnd base rates'!K$18)\n+($P662*VLOOKUP($S662+12,rate_basefnd,11)))\n*$R662","v":2490.4992870000001},{"$f":"(($D662*'fnd base rates'!L$7)\n+($E662*'fnd base rates'!L$8)\n+($F662*'fnd base rates'!L$9)\n+($G662*'fnd base rates'!L$10)\n+($H662*'fnd base rates'!L$11)\n+($I662*'fnd base rates'!L$12)\n+($J662*'fnd base rates'!L$13)\n+($K662*'fnd base rates'!L$14)\n+($M662*'fnd base rates'!L$16)\n+($N662*'fnd base rates'!L$17)\n+($O662*'fnd base rates'!L$18)\n+($P662*VLOOKUP($S662+12,rate_basefnd,12)))","v":4489.1563809999998},{"$f":"(($D662*'fnd base rates'!M$7)\n+($E662*'fnd base rates'!M$8)\n+($F662*'fnd base rates'!M$9)\n+($G662*'fnd base rates'!M$10)\n+($H662*'fnd base rates'!M$11)\n+($I662*'fnd base rates'!M$12)\n+($J662*'fnd base rates'!M$13)\n+($K662*'fnd base rates'!M$14)\n+($M662*'fnd base rates'!M$16)\n+($N662*'fnd base rates'!M$17)\n+($O662*'fnd base rates'!M$18)\n+($P662*VLOOKUP($S662+12,rate_basefnd,13)))","v":0},32176.307162000001,null,485258079,"485","258","079",1,{"$f":"enro","v":2},32176.307162000001,16088,-2207,18295,null,null,null,null,null,null,0,null,0]
["485",{"$f":"'fnd enro'!B663","v":485258107},{"$f":"'fnd enro'!C663","v":"SALEM ACADEMY"},{"$f":"'fnd enro'!D663","v":0},{"$f":"'fnd enro'!E663","v":0},{"$f":"'fnd enro'!F663","v":0},{"$f":"'fnd enro'!G663","v":0},{"$f":"'fnd enro'!H663","v":0},{"$f":"'fnd enro'!I663","v":1},{"$f":"'fnd enro'!J663","v":0},{"$f":"'fnd enro'!K663","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L663","v":0},{"$f":"'fnd enro'!M663","v":0},{"$f":"'fnd enro'!N663","v":0},{"$f":"'fnd enro'!O663","v":0},{"$f":"'fnd enro'!P663","v":0},{"$f":"'fnd enro'!R663","v":1},1,{"$f":"VALUE('fnd enro'!Q663)","v":9},null,{"$f":"(($D663*'fnd base rates'!C$7)\n+($E663*'fnd base rates'!C$8)\n+($F663*'fnd base rates'!C$9)\n+($G663*'fnd base rates'!C$10)\n+($H663*'fnd base rates'!C$11)\n+($I663*'fnd base rates'!C$12)\n+($J663*'fnd base rates'!C$13)\n+($K663*'fnd base rates'!C$14)\n+($M663*'fnd base rates'!C$16)\n+($N663*'fnd base rates'!C$17)\n+($O663*'fnd base rates'!C$18)\n+($P663*VLOOKUP($S663+12,rate_basefnd,3)))\n*$R663","v":582.60994900000003},{"$f":"(($D663*'fnd base rates'!D$7)\n+($E663*'fnd base rates'!D$8)\n+($F663*'fnd base rates'!D$9)\n+($G663*'fnd base rates'!D$10)\n+($H663*'fnd base rates'!D$11)\n+($I663*'fnd base rates'!D$12)\n+($J663*'fnd base rates'!D$13)\n+($K663*'fnd base rates'!D$14)\n+($M663*'fnd base rates'!D$16)\n+($N663*'fnd base rates'!D$17)\n+($O663*'fnd base rates'!D$18)\n+($P663*VLOOKUP($S663+12,rate_basefnd,4)))\n*$R663","v":825.94},{"$f":"(($D663*'fnd base rates'!E$7)\n+($E663*'fnd base rates'!E$8)\n+($F663*'fnd base rates'!E$9)\n+($G663*'fnd base rates'!E$10)\n+($H663*'fnd base rates'!E$11)\n+($I663*'fnd base rates'!E$12)\n+($J663*'fnd base rates'!E$13)\n+($K663*'fnd base rates'!E$14)\n+($M663*'fnd base rates'!E$16)\n+($N663*'fnd base rates'!E$17)\n+($O663*'fnd base rates'!E$18)\n+($P663*VLOOKUP($S663+12,rate_basefnd,5)))\n*$R663","v":5314.4188260000001},{"$f":"(($D663*'fnd base rates'!F$7)\n+($E663*'fnd base rates'!F$8)\n+($F663*'fnd base rates'!F$9)\n+($G663*'fnd base rates'!F$10)\n+($H663*'fnd base rates'!F$11)\n+($I663*'fnd base rates'!F$12)\n+($J663*'fnd base rates'!F$13)\n+($K663*'fnd base rates'!F$14)\n+($M663*'fnd base rates'!F$16)\n+($N663*'fnd base rates'!F$17)\n+($O663*'fnd base rates'!F$18)\n+($P663*VLOOKUP($S663+12,rate_basefnd,6)))\n*$R663","v":968.13041799999996},{"$f":"(($D663*'fnd base rates'!G$7)\n+($E663*'fnd base rates'!G$8)\n+($F663*'fnd base rates'!G$9)\n+($G663*'fnd base rates'!G$10)\n+($H663*'fnd base rates'!G$11)\n+($I663*'fnd base rates'!G$12)\n+($J663*'fnd base rates'!G$13)\n+($K663*'fnd base rates'!G$14)\n+($M663*'fnd base rates'!G$16)\n+($N663*'fnd base rates'!G$17)\n+($O663*'fnd base rates'!G$18)\n+($P663*VLOOKUP($S663+12,rate_basefnd,7)))\n*$R663","v":177.47488300000001},{"$f":"(($D663*'fnd base rates'!H$7)\n+($E663*'fnd base rates'!H$8)\n+($F663*'fnd base rates'!H$9)\n+($G663*'fnd base rates'!H$10)\n+($H663*'fnd base rates'!H$11)\n+($I663*'fnd base rates'!H$12)\n+($J663*'fnd base rates'!H$13)\n+($K663*'fnd base rates'!H$14)\n+($M663*'fnd base rates'!H$16)\n+($N663*'fnd base rates'!H$17)\n+($O663*'fnd base rates'!H$18)\n+($P663*VLOOKUP($S663+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D663*'fnd base rates'!I$7)\n+($E663*'fnd base rates'!I$8)\n+($F663*'fnd base rates'!I$9)\n+($G663*'fnd base rates'!I$10)\n+($H663*'fnd base rates'!I$11)\n+($I663*'fnd base rates'!I$12)\n+($J663*'fnd base rates'!I$13)\n+($K663*'fnd base rates'!I$14)\n+($M663*'fnd base rates'!I$16)\n+($N663*'fnd base rates'!I$17)\n+($O663*'fnd base rates'!I$18)\n+($P663*VLOOKUP($S663+12,rate_basefnd,9)))\n*$R663","v":459.83},{"$f":"(($D663*'fnd base rates'!J$7)\n+($E663*'fnd base rates'!J$8)\n+($F663*'fnd base rates'!J$9)\n+($G663*'fnd base rates'!J$10)\n+($H663*'fnd base rates'!J$11)\n+($I663*'fnd base rates'!J$12)\n+($J663*'fnd base rates'!J$13)\n+($K663*'fnd base rates'!J$14)\n+($M663*'fnd base rates'!J$16)\n+($N663*'fnd base rates'!J$17)\n+($O663*'fnd base rates'!J$18)\n+($P663*VLOOKUP($S663+12,rate_basefnd,10)))\n*$R663","v":619.39},{"$f":"(($D663*'fnd base rates'!K$7)\n+($E663*'fnd base rates'!K$8)\n+($F663*'fnd base rates'!K$9)\n+($G663*'fnd base rates'!K$10)\n+($H663*'fnd base rates'!K$11)\n+($I663*'fnd base rates'!K$12)\n+($J663*'fnd base rates'!K$13)\n+($K663*'fnd base rates'!K$14)\n+($M663*'fnd base rates'!K$16)\n+($N663*'fnd base rates'!K$17)\n+($O663*'fnd base rates'!K$18)\n+($P663*VLOOKUP($S663+12,rate_basefnd,11)))\n*$R663","v":1245.425923},{"$f":"(($D663*'fnd base rates'!L$7)\n+($E663*'fnd base rates'!L$8)\n+($F663*'fnd base rates'!L$9)\n+($G663*'fnd base rates'!L$10)\n+($H663*'fnd base rates'!L$11)\n+($I663*'fnd base rates'!L$12)\n+($J663*'fnd base rates'!L$13)\n+($K663*'fnd base rates'!L$14)\n+($M663*'fnd base rates'!L$16)\n+($N663*'fnd base rates'!L$17)\n+($O663*'fnd base rates'!L$18)\n+($P663*VLOOKUP($S663+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D663*'fnd base rates'!M$7)\n+($E663*'fnd base rates'!M$8)\n+($F663*'fnd base rates'!M$9)\n+($G663*'fnd base rates'!M$10)\n+($H663*'fnd base rates'!M$11)\n+($I663*'fnd base rates'!M$12)\n+($J663*'fnd base rates'!M$13)\n+($K663*'fnd base rates'!M$14)\n+($M663*'fnd base rates'!M$16)\n+($N663*'fnd base rates'!M$17)\n+($O663*'fnd base rates'!M$18)\n+($P663*VLOOKUP($S663+12,rate_basefnd,13)))","v":0},12989.399298,null,485258107,"485","258","107",1,1,12989.399298,12989,-2174,15163,null,null,null,null,null,null,0,null,0]
["485",{"$f":"'fnd enro'!B664","v":485258128},{"$f":"'fnd enro'!C664","v":"SALEM ACADEMY"},{"$f":"'fnd enro'!D664","v":0},{"$f":"'fnd enro'!E664","v":0},{"$f":"'fnd enro'!F664","v":0},{"$f":"'fnd enro'!G664","v":0},{"$f":"'fnd enro'!H664","v":0},{"$f":"'fnd enro'!I664","v":1},{"$f":"'fnd enro'!J664","v":0},{"$f":"'fnd enro'!K664","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L664","v":0},{"$f":"'fnd enro'!M664","v":0},{"$f":"'fnd enro'!N664","v":0},{"$f":"'fnd enro'!O664","v":0},{"$f":"'fnd enro'!P664","v":1},{"$f":"'fnd enro'!R664","v":1},1,{"$f":"VALUE('fnd enro'!Q664)","v":10},null,{"$f":"(($D664*'fnd base rates'!C$7)\n+($E664*'fnd base rates'!C$8)\n+($F664*'fnd base rates'!C$9)\n+($G664*'fnd base rates'!C$10)\n+($H664*'fnd base rates'!C$11)\n+($I664*'fnd base rates'!C$12)\n+($J664*'fnd base rates'!C$13)\n+($K664*'fnd base rates'!C$14)\n+($M664*'fnd base rates'!C$16)\n+($N664*'fnd base rates'!C$17)\n+($O664*'fnd base rates'!C$18)\n+($P664*VLOOKUP($S664+12,rate_basefnd,3)))\n*$R664","v":687.61994900000002},{"$f":"(($D664*'fnd base rates'!D$7)\n+($E664*'fnd base rates'!D$8)\n+($F664*'fnd base rates'!D$9)\n+($G664*'fnd base rates'!D$10)\n+($H664*'fnd base rates'!D$11)\n+($I664*'fnd base rates'!D$12)\n+($J664*'fnd base rates'!D$13)\n+($K664*'fnd base rates'!D$14)\n+($M664*'fnd base rates'!D$16)\n+($N664*'fnd base rates'!D$17)\n+($O664*'fnd base rates'!D$18)\n+($P664*VLOOKUP($S664+12,rate_basefnd,4)))\n*$R664","v":1323.51},{"$f":"(($D664*'fnd base rates'!E$7)\n+($E664*'fnd base rates'!E$8)\n+($F664*'fnd base rates'!E$9)\n+($G664*'fnd base rates'!E$10)\n+($H664*'fnd base rates'!E$11)\n+($I664*'fnd base rates'!E$12)\n+($J664*'fnd base rates'!E$13)\n+($K664*'fnd base rates'!E$14)\n+($M664*'fnd base rates'!E$16)\n+($N664*'fnd base rates'!E$17)\n+($O664*'fnd base rates'!E$18)\n+($P664*VLOOKUP($S664+12,rate_basefnd,5)))\n*$R664","v":10171.648826000001},{"$f":"(($D664*'fnd base rates'!F$7)\n+($E664*'fnd base rates'!F$8)\n+($F664*'fnd base rates'!F$9)\n+($G664*'fnd base rates'!F$10)\n+($H664*'fnd base rates'!F$11)\n+($I664*'fnd base rates'!F$12)\n+($J664*'fnd base rates'!F$13)\n+($K664*'fnd base rates'!F$14)\n+($M664*'fnd base rates'!F$16)\n+($N664*'fnd base rates'!F$17)\n+($O664*'fnd base rates'!F$18)\n+($P664*VLOOKUP($S664+12,rate_basefnd,6)))\n*$R664","v":968.13041799999996},{"$f":"(($D664*'fnd base rates'!G$7)\n+($E664*'fnd base rates'!G$8)\n+($F664*'fnd base rates'!G$9)\n+($G664*'fnd base rates'!G$10)\n+($H664*'fnd base rates'!G$11)\n+($I664*'fnd base rates'!G$12)\n+($J664*'fnd base rates'!G$13)\n+($K664*'fnd base rates'!G$14)\n+($M664*'fnd base rates'!G$16)\n+($N664*'fnd base rates'!G$17)\n+($O664*'fnd base rates'!G$18)\n+($P664*VLOOKUP($S664+12,rate_basefnd,7)))\n*$R664","v":413.12488300000001},{"$f":"(($D664*'fnd base rates'!H$7)\n+($E664*'fnd base rates'!H$8)\n+($F664*'fnd base rates'!H$9)\n+($G664*'fnd base rates'!H$10)\n+($H664*'fnd base rates'!H$11)\n+($I664*'fnd base rates'!H$12)\n+($J664*'fnd base rates'!H$13)\n+($K664*'fnd base rates'!H$14)\n+($M664*'fnd base rates'!H$16)\n+($N664*'fnd base rates'!H$17)\n+($O664*'fnd base rates'!H$18)\n+($P664*VLOOKUP($S664+12,rate_basefnd,8)))","v":930.55844999999999},{"$f":"(($D664*'fnd base rates'!I$7)\n+($E664*'fnd base rates'!I$8)\n+($F664*'fnd base rates'!I$9)\n+($G664*'fnd base rates'!I$10)\n+($H664*'fnd base rates'!I$11)\n+($I664*'fnd base rates'!I$12)\n+($J664*'fnd base rates'!I$13)\n+($K664*'fnd base rates'!I$14)\n+($M664*'fnd base rates'!I$16)\n+($N664*'fnd base rates'!I$17)\n+($O664*'fnd base rates'!I$18)\n+($P664*VLOOKUP($S664+12,rate_basefnd,9)))\n*$R664","v":656.51},{"$f":"(($D664*'fnd base rates'!J$7)\n+($E664*'fnd base rates'!J$8)\n+($F664*'fnd base rates'!J$9)\n+($G664*'fnd base rates'!J$10)\n+($H664*'fnd base rates'!J$11)\n+($I664*'fnd base rates'!J$12)\n+($J664*'fnd base rates'!J$13)\n+($K664*'fnd base rates'!J$14)\n+($M664*'fnd base rates'!J$16)\n+($N664*'fnd base rates'!J$17)\n+($O664*'fnd base rates'!J$18)\n+($P664*VLOOKUP($S664+12,rate_basefnd,10)))\n*$R664","v":1641.4099999999999},{"$f":"(($D664*'fnd base rates'!K$7)\n+($E664*'fnd base rates'!K$8)\n+($F664*'fnd base rates'!K$9)\n+($G664*'fnd base rates'!K$10)\n+($H664*'fnd base rates'!K$11)\n+($I664*'fnd base rates'!K$12)\n+($J664*'fnd base rates'!K$13)\n+($K664*'fnd base rates'!K$14)\n+($M664*'fnd base rates'!K$16)\n+($N664*'fnd base rates'!K$17)\n+($O664*'fnd base rates'!K$18)\n+($P664*VLOOKUP($S664+12,rate_basefnd,11)))\n*$R664","v":1245.425923},{"$f":"(($D664*'fnd base rates'!L$7)\n+($E664*'fnd base rates'!L$8)\n+($F664*'fnd base rates'!L$9)\n+($G664*'fnd base rates'!L$10)\n+($H664*'fnd base rates'!L$11)\n+($I664*'fnd base rates'!L$12)\n+($J664*'fnd base rates'!L$13)\n+($K664*'fnd base rates'!L$14)\n+($M664*'fnd base rates'!L$16)\n+($N664*'fnd base rates'!L$17)\n+($O664*'fnd base rates'!L$18)\n+($P664*VLOOKUP($S664+12,rate_basefnd,12)))","v":2766.4908489999998},{"$f":"(($D664*'fnd base rates'!M$7)\n+($E664*'fnd base rates'!M$8)\n+($F664*'fnd base rates'!M$9)\n+($G664*'fnd base rates'!M$10)\n+($H664*'fnd base rates'!M$11)\n+($I664*'fnd base rates'!M$12)\n+($J664*'fnd base rates'!M$13)\n+($K664*'fnd base rates'!M$14)\n+($M664*'fnd base rates'!M$16)\n+($N664*'fnd base rates'!M$17)\n+($O664*'fnd base rates'!M$18)\n+($P664*VLOOKUP($S664+12,rate_basefnd,13)))","v":0},20804.429298000003,null,485258128,"485","258","128",1,1,20804.429298000003,20804,368,20436,null,null,null,null,null,null,0,null,0]
["485",{"$f":"'fnd enro'!B665","v":485258163},{"$f":"'fnd enro'!C665","v":"SALEM ACADEMY"},{"$f":"'fnd enro'!D665","v":0},{"$f":"'fnd enro'!E665","v":0},{"$f":"'fnd enro'!F665","v":0},{"$f":"'fnd enro'!G665","v":0},{"$f":"'fnd enro'!H665","v":6},{"$f":"'fnd enro'!I665","v":13},{"$f":"'fnd enro'!J665","v":0},{"$f":"'fnd enro'!K665","v":0.75339999999999996},{"$f":"'fnd enro'!L665","v":0},{"$f":"'fnd enro'!M665","v":0},{"$f":"'fnd enro'!N665","v":0},{"$f":"'fnd enro'!O665","v":0},{"$f":"'fnd enro'!P665","v":14},{"$f":"'fnd enro'!R665","v":19},1,{"$f":"VALUE('fnd enro'!Q665)","v":11},null,{"$f":"(($D665*'fnd base rates'!C$7)\n+($E665*'fnd base rates'!C$8)\n+($F665*'fnd base rates'!C$9)\n+($G665*'fnd base rates'!C$10)\n+($H665*'fnd base rates'!C$11)\n+($I665*'fnd base rates'!C$12)\n+($J665*'fnd base rates'!C$13)\n+($K665*'fnd base rates'!C$14)\n+($M665*'fnd base rates'!C$16)\n+($N665*'fnd base rates'!C$17)\n+($O665*'fnd base rates'!C$18)\n+($P665*VLOOKUP($S665+12,rate_basefnd,3)))\n*$R665","v":12699.568477999999},{"$f":"(($D665*'fnd base rates'!D$7)\n+($E665*'fnd base rates'!D$8)\n+($F665*'fnd base rates'!D$9)\n+($G665*'fnd base rates'!D$10)\n+($H665*'fnd base rates'!D$11)\n+($I665*'fnd base rates'!D$12)\n+($J665*'fnd base rates'!D$13)\n+($K665*'fnd base rates'!D$14)\n+($M665*'fnd base rates'!D$16)\n+($N665*'fnd base rates'!D$17)\n+($O665*'fnd base rates'!D$18)\n+($P665*VLOOKUP($S665+12,rate_basefnd,4)))\n*$R665","v":23428.980000000003},{"$f":"(($D665*'fnd base rates'!E$7)\n+($E665*'fnd base rates'!E$8)\n+($F665*'fnd base rates'!E$9)\n+($G665*'fnd base rates'!E$10)\n+($H665*'fnd base rates'!E$11)\n+($I665*'fnd base rates'!E$12)\n+($J665*'fnd base rates'!E$13)\n+($K665*'fnd base rates'!E$14)\n+($M665*'fnd base rates'!E$16)\n+($N665*'fnd base rates'!E$17)\n+($O665*'fnd base rates'!E$18)\n+($P665*VLOOKUP($S665+12,rate_basefnd,5)))\n*$R665","v":167075.60457200001},{"$f":"(($D665*'fnd base rates'!F$7)\n+($E665*'fnd base rates'!F$8)\n+($F665*'fnd base rates'!F$9)\n+($G665*'fnd base rates'!F$10)\n+($H665*'fnd base rates'!F$11)\n+($I665*'fnd base rates'!F$12)\n+($J665*'fnd base rates'!F$13)\n+($K665*'fnd base rates'!F$14)\n+($M665*'fnd base rates'!F$16)\n+($N665*'fnd base rates'!F$17)\n+($O665*'fnd base rates'!F$18)\n+($P665*VLOOKUP($S665+12,rate_basefnd,6)))\n*$R665","v":19088.506396000001},{"$f":"(($D665*'fnd base rates'!G$7)\n+($E665*'fnd base rates'!G$8)\n+($F665*'fnd base rates'!G$9)\n+($G665*'fnd base rates'!G$10)\n+($H665*'fnd base rates'!G$11)\n+($I665*'fnd base rates'!G$12)\n+($J665*'fnd base rates'!G$13)\n+($K665*'fnd base rates'!G$14)\n+($M665*'fnd base rates'!G$16)\n+($N665*'fnd base rates'!G$17)\n+($O665*'fnd base rates'!G$18)\n+($P665*VLOOKUP($S665+12,rate_basefnd,7)))\n*$R665","v":7064.9506259999998},{"$f":"(($D665*'fnd base rates'!H$7)\n+($E665*'fnd base rates'!H$8)\n+($F665*'fnd base rates'!H$9)\n+($G665*'fnd base rates'!H$10)\n+($H665*'fnd base rates'!H$11)\n+($I665*'fnd base rates'!H$12)\n+($J665*'fnd base rates'!H$13)\n+($K665*'fnd base rates'!H$14)\n+($M665*'fnd base rates'!H$16)\n+($N665*'fnd base rates'!H$17)\n+($O665*'fnd base rates'!H$18)\n+($P665*VLOOKUP($S665+12,rate_basefnd,8)))","v":15582.3359},{"$f":"(($D665*'fnd base rates'!I$7)\n+($E665*'fnd base rates'!I$8)\n+($F665*'fnd base rates'!I$9)\n+($G665*'fnd base rates'!I$10)\n+($H665*'fnd base rates'!I$11)\n+($I665*'fnd base rates'!I$12)\n+($J665*'fnd base rates'!I$13)\n+($K665*'fnd base rates'!I$14)\n+($M665*'fnd base rates'!I$16)\n+($N665*'fnd base rates'!I$17)\n+($O665*'fnd base rates'!I$18)\n+($P665*VLOOKUP($S665+12,rate_basefnd,9)))\n*$R665","v":11607.73},{"$f":"(($D665*'fnd base rates'!J$7)\n+($E665*'fnd base rates'!J$8)\n+($F665*'fnd base rates'!J$9)\n+($G665*'fnd base rates'!J$10)\n+($H665*'fnd base rates'!J$11)\n+($I665*'fnd base rates'!J$12)\n+($J665*'fnd base rates'!J$13)\n+($K665*'fnd base rates'!J$14)\n+($M665*'fnd base rates'!J$16)\n+($N665*'fnd base rates'!J$17)\n+($O665*'fnd base rates'!J$18)\n+($P665*VLOOKUP($S665+12,rate_basefnd,10)))\n*$R665","v":25554.29},{"$f":"(($D665*'fnd base rates'!K$7)\n+($E665*'fnd base rates'!K$8)\n+($F665*'fnd base rates'!K$9)\n+($G665*'fnd base rates'!K$10)\n+($H665*'fnd base rates'!K$11)\n+($I665*'fnd base rates'!K$12)\n+($J665*'fnd base rates'!K$13)\n+($K665*'fnd base rates'!K$14)\n+($M665*'fnd base rates'!K$16)\n+($N665*'fnd base rates'!K$17)\n+($O665*'fnd base rates'!K$18)\n+($P665*VLOOKUP($S665+12,rate_basefnd,11)))\n*$R665","v":23867.819506},{"$f":"(($D665*'fnd base rates'!L$7)\n+($E665*'fnd base rates'!L$8)\n+($F665*'fnd base rates'!L$9)\n+($G665*'fnd base rates'!L$10)\n+($H665*'fnd base rates'!L$11)\n+($I665*'fnd base rates'!L$12)\n+($J665*'fnd base rates'!L$13)\n+($K665*'fnd base rates'!L$14)\n+($M665*'fnd base rates'!L$16)\n+($N665*'fnd base rates'!L$17)\n+($O665*'fnd base rates'!L$18)\n+($P665*VLOOKUP($S665+12,rate_basefnd,12)))","v":50916.698277999996},{"$f":"(($D665*'fnd base rates'!M$7)\n+($E665*'fnd base rates'!M$8)\n+($F665*'fnd base rates'!M$9)\n+($G665*'fnd base rates'!M$10)\n+($H665*'fnd base rates'!M$11)\n+($I665*'fnd base rates'!M$12)\n+($J665*'fnd base rates'!M$13)\n+($K665*'fnd base rates'!M$14)\n+($M665*'fnd base rates'!M$16)\n+($N665*'fnd base rates'!M$17)\n+($O665*'fnd base rates'!M$18)\n+($P665*VLOOKUP($S665+12,rate_basefnd,13)))","v":0},356886.48375600006,null,485258163,"485","258","163",1,19,356886.48375600006,18783,-1447,20230,null,null,null,null,null,null,0,null,0]
["485",{"$f":"'fnd enro'!B666","v":485258229},{"$f":"'fnd enro'!C666","v":"SALEM ACADEMY"},{"$f":"'fnd enro'!D666","v":0},{"$f":"'fnd enro'!E666","v":0},{"$f":"'fnd enro'!F666","v":0},{"$f":"'fnd enro'!G666","v":0},{"$f":"'fnd enro'!H666","v":2},{"$f":"'fnd enro'!I666","v":7},{"$f":"'fnd enro'!J666","v":0},{"$f":"'fnd enro'!K666","v":0.3569},{"$f":"'fnd enro'!L666","v":0},{"$f":"'fnd enro'!M666","v":0},{"$f":"'fnd enro'!N666","v":0},{"$f":"'fnd enro'!O666","v":1},{"$f":"'fnd enro'!P666","v":4},{"$f":"'fnd enro'!R666","v":9},1,{"$f":"VALUE('fnd enro'!Q666)","v":9},null,{"$f":"(($D666*'fnd base rates'!C$7)\n+($E666*'fnd base rates'!C$8)\n+($F666*'fnd base rates'!C$9)\n+($G666*'fnd base rates'!C$10)\n+($H666*'fnd base rates'!C$11)\n+($I666*'fnd base rates'!C$12)\n+($J666*'fnd base rates'!C$13)\n+($K666*'fnd base rates'!C$14)\n+($M666*'fnd base rates'!C$16)\n+($N666*'fnd base rates'!C$17)\n+($O666*'fnd base rates'!C$18)\n+($P666*VLOOKUP($S666+12,rate_basefnd,3)))\n*$R666","v":5773.4570729999996},{"$f":"(($D666*'fnd base rates'!D$7)\n+($E666*'fnd base rates'!D$8)\n+($F666*'fnd base rates'!D$9)\n+($G666*'fnd base rates'!D$10)\n+($H666*'fnd base rates'!D$11)\n+($I666*'fnd base rates'!D$12)\n+($J666*'fnd base rates'!D$13)\n+($K666*'fnd base rates'!D$14)\n+($M666*'fnd base rates'!D$16)\n+($N666*'fnd base rates'!D$17)\n+($O666*'fnd base rates'!D$18)\n+($P666*VLOOKUP($S666+12,rate_basefnd,4)))\n*$R666","v":9531.83},{"$f":"(($D666*'fnd base rates'!E$7)\n+($E666*'fnd base rates'!E$8)\n+($F666*'fnd base rates'!E$9)\n+($G666*'fnd base rates'!E$10)\n+($H666*'fnd base rates'!E$11)\n+($I666*'fnd base rates'!E$12)\n+($J666*'fnd base rates'!E$13)\n+($K666*'fnd base rates'!E$14)\n+($M666*'fnd base rates'!E$16)\n+($N666*'fnd base rates'!E$17)\n+($O666*'fnd base rates'!E$18)\n+($P666*VLOOKUP($S666+12,rate_basefnd,5)))\n*$R666","v":64496.013602000006},{"$f":"(($D666*'fnd base rates'!F$7)\n+($E666*'fnd base rates'!F$8)\n+($F666*'fnd base rates'!F$9)\n+($G666*'fnd base rates'!F$10)\n+($H666*'fnd base rates'!F$11)\n+($I666*'fnd base rates'!F$12)\n+($J666*'fnd base rates'!F$13)\n+($K666*'fnd base rates'!F$14)\n+($M666*'fnd base rates'!F$16)\n+($N666*'fnd base rates'!F$17)\n+($O666*'fnd base rates'!F$18)\n+($P666*VLOOKUP($S666+12,rate_basefnd,6)))\n*$R666","v":9188.6741859999984},{"$f":"(($D666*'fnd base rates'!G$7)\n+($E666*'fnd base rates'!G$8)\n+($F666*'fnd base rates'!G$9)\n+($G666*'fnd base rates'!G$10)\n+($H666*'fnd base rates'!G$11)\n+($I666*'fnd base rates'!G$12)\n+($J666*'fnd base rates'!G$13)\n+($K666*'fnd base rates'!G$14)\n+($M666*'fnd base rates'!G$16)\n+($N666*'fnd base rates'!G$17)\n+($O666*'fnd base rates'!G$18)\n+($P666*VLOOKUP($S666+12,rate_basefnd,7)))\n*$R666","v":2554.6429910000002},{"$f":"(($D666*'fnd base rates'!H$7)\n+($E666*'fnd base rates'!H$8)\n+($F666*'fnd base rates'!H$9)\n+($G666*'fnd base rates'!H$10)\n+($H666*'fnd base rates'!H$11)\n+($I666*'fnd base rates'!H$12)\n+($J666*'fnd base rates'!H$13)\n+($K666*'fnd base rates'!H$14)\n+($M666*'fnd base rates'!H$16)\n+($N666*'fnd base rates'!H$17)\n+($O666*'fnd base rates'!H$18)\n+($P666*VLOOKUP($S666+12,rate_basefnd,8)))","v":7701.6106500000005},{"$f":"(($D666*'fnd base rates'!I$7)\n+($E666*'fnd base rates'!I$8)\n+($F666*'fnd base rates'!I$9)\n+($G666*'fnd base rates'!I$10)\n+($H666*'fnd base rates'!I$11)\n+($I666*'fnd base rates'!I$12)\n+($J666*'fnd base rates'!I$13)\n+($K666*'fnd base rates'!I$14)\n+($M666*'fnd base rates'!I$16)\n+($N666*'fnd base rates'!I$17)\n+($O666*'fnd base rates'!I$18)\n+($P666*VLOOKUP($S666+12,rate_basefnd,9)))\n*$R666","v":4913.68},{"$f":"(($D666*'fnd base rates'!J$7)\n+($E666*'fnd base rates'!J$8)\n+($F666*'fnd base rates'!J$9)\n+($G666*'fnd base rates'!J$10)\n+($H666*'fnd base rates'!J$11)\n+($I666*'fnd base rates'!J$12)\n+($J666*'fnd base rates'!J$13)\n+($K666*'fnd base rates'!J$14)\n+($M666*'fnd base rates'!J$16)\n+($N666*'fnd base rates'!J$17)\n+($O666*'fnd base rates'!J$18)\n+($P666*VLOOKUP($S666+12,rate_basefnd,10)))\n*$R666","v":8714.61},{"$f":"(($D666*'fnd base rates'!K$7)\n+($E666*'fnd base rates'!K$8)\n+($F666*'fnd base rates'!K$9)\n+($G666*'fnd base rates'!K$10)\n+($H666*'fnd base rates'!K$11)\n+($I666*'fnd base rates'!K$12)\n+($J666*'fnd base rates'!K$13)\n+($K666*'fnd base rates'!K$14)\n+($M666*'fnd base rates'!K$16)\n+($N666*'fnd base rates'!K$17)\n+($O666*'fnd base rates'!K$18)\n+($P666*VLOOKUP($S666+12,rate_basefnd,11)))\n*$R666","v":11696.933070999999},{"$f":"(($D666*'fnd base rates'!L$7)\n+($E666*'fnd base rates'!L$8)\n+($F666*'fnd base rates'!L$9)\n+($G666*'fnd base rates'!L$10)\n+($H666*'fnd base rates'!L$11)\n+($I666*'fnd base rates'!L$12)\n+($J666*'fnd base rates'!L$13)\n+($K666*'fnd base rates'!L$14)\n+($M666*'fnd base rates'!L$16)\n+($N666*'fnd base rates'!L$17)\n+($O666*'fnd base rates'!L$18)\n+($P666*VLOOKUP($S666+12,rate_basefnd,12)))","v":21206.126372999999},{"$f":"(($D666*'fnd base rates'!M$7)\n+($E666*'fnd base rates'!M$8)\n+($F666*'fnd base rates'!M$9)\n+($G666*'fnd base rates'!M$10)\n+($H666*'fnd base rates'!M$11)\n+($I666*'fnd base rates'!M$12)\n+($J666*'fnd base rates'!M$13)\n+($K666*'fnd base rates'!M$14)\n+($M666*'fnd base rates'!M$16)\n+($N666*'fnd base rates'!M$17)\n+($O666*'fnd base rates'!M$18)\n+($P666*VLOOKUP($S666+12,rate_basefnd,13)))","v":0},145777.577946,null,485258229,"485","258","229",1,9,145777.577946,16198,-3463,19661,null,null,null,null,null,null,0,null,0]
["485",{"$f":"'fnd enro'!B667","v":485258258},{"$f":"'fnd enro'!C667","v":"SALEM ACADEMY"},{"$f":"'fnd enro'!D667","v":0},{"$f":"'fnd enro'!E667","v":0},{"$f":"'fnd enro'!F667","v":0},{"$f":"'fnd enro'!G667","v":0},{"$f":"'fnd enro'!H667","v":211},{"$f":"'fnd enro'!I667","v":231},{"$f":"'fnd enro'!J667","v":0},{"$f":"'fnd enro'!K667","v":17.525300000000001},{"$f":"'fnd enro'!L667","v":0},{"$f":"'fnd enro'!M667","v":0},{"$f":"'fnd enro'!N667","v":13},{"$f":"'fnd enro'!O667","v":15},{"$f":"'fnd enro'!P667","v":263},{"$f":"'fnd enro'!R667","v":442},1,{"$f":"VALUE('fnd enro'!Q667)","v":10},null,{"$f":"(($D667*'fnd base rates'!C$7)\n+($E667*'fnd base rates'!C$8)\n+($F667*'fnd base rates'!C$9)\n+($G667*'fnd base rates'!C$10)\n+($H667*'fnd base rates'!C$11)\n+($I667*'fnd base rates'!C$12)\n+($J667*'fnd base rates'!C$13)\n+($K667*'fnd base rates'!C$14)\n+($M667*'fnd base rates'!C$16)\n+($N667*'fnd base rates'!C$17)\n+($O667*'fnd base rates'!C$18)\n+($P667*VLOOKUP($S667+12,rate_basefnd,3)))\n*$R667","v":288763.47610100004},{"$f":"(($D667*'fnd base rates'!D$7)\n+($E667*'fnd base rates'!D$8)\n+($F667*'fnd base rates'!D$9)\n+($G667*'fnd base rates'!D$10)\n+($H667*'fnd base rates'!D$11)\n+($I667*'fnd base rates'!D$12)\n+($J667*'fnd base rates'!D$13)\n+($K667*'fnd base rates'!D$14)\n+($M667*'fnd base rates'!D$16)\n+($N667*'fnd base rates'!D$17)\n+($O667*'fnd base rates'!D$18)\n+($P667*VLOOKUP($S667+12,rate_basefnd,4)))\n*$R667","v":502404.58000000007},{"$f":"(($D667*'fnd base rates'!E$7)\n+($E667*'fnd base rates'!E$8)\n+($F667*'fnd base rates'!E$9)\n+($G667*'fnd base rates'!E$10)\n+($H667*'fnd base rates'!E$11)\n+($I667*'fnd base rates'!E$12)\n+($J667*'fnd base rates'!E$13)\n+($K667*'fnd base rates'!E$14)\n+($M667*'fnd base rates'!E$16)\n+($N667*'fnd base rates'!E$17)\n+($O667*'fnd base rates'!E$18)\n+($P667*VLOOKUP($S667+12,rate_basefnd,5)))\n*$R667","v":3340631.3888739999},{"$f":"(($D667*'fnd base rates'!F$7)\n+($E667*'fnd base rates'!F$8)\n+($F667*'fnd base rates'!F$9)\n+($G667*'fnd base rates'!F$10)\n+($H667*'fnd base rates'!F$11)\n+($I667*'fnd base rates'!F$12)\n+($J667*'fnd base rates'!F$13)\n+($K667*'fnd base rates'!F$14)\n+($M667*'fnd base rates'!F$16)\n+($N667*'fnd base rates'!F$17)\n+($O667*'fnd base rates'!F$18)\n+($P667*VLOOKUP($S667+12,rate_basefnd,6)))\n*$R667","v":458891.365682},{"$f":"(($D667*'fnd base rates'!G$7)\n+($E667*'fnd base rates'!G$8)\n+($F667*'fnd base rates'!G$9)\n+($G667*'fnd base rates'!G$10)\n+($H667*'fnd base rates'!G$11)\n+($I667*'fnd base rates'!G$12)\n+($J667*'fnd base rates'!G$13)\n+($K667*'fnd base rates'!G$14)\n+($M667*'fnd base rates'!G$16)\n+($N667*'fnd base rates'!G$17)\n+($O667*'fnd base rates'!G$18)\n+($P667*VLOOKUP($S667+12,rate_basefnd,7)))\n*$R667","v":143299.70546699999},{"$f":"(($D667*'fnd base rates'!H$7)\n+($E667*'fnd base rates'!H$8)\n+($F667*'fnd base rates'!H$9)\n+($G667*'fnd base rates'!H$10)\n+($H667*'fnd base rates'!H$11)\n+($I667*'fnd base rates'!H$12)\n+($J667*'fnd base rates'!H$13)\n+($K667*'fnd base rates'!H$14)\n+($M667*'fnd base rates'!H$16)\n+($N667*'fnd base rates'!H$17)\n+($O667*'fnd base rates'!H$18)\n+($P667*VLOOKUP($S667+12,rate_basefnd,8)))","v":340065.01405},{"$f":"(($D667*'fnd base rates'!I$7)\n+($E667*'fnd base rates'!I$8)\n+($F667*'fnd base rates'!I$9)\n+($G667*'fnd base rates'!I$10)\n+($H667*'fnd base rates'!I$11)\n+($I667*'fnd base rates'!I$12)\n+($J667*'fnd base rates'!I$13)\n+($K667*'fnd base rates'!I$14)\n+($M667*'fnd base rates'!I$16)\n+($N667*'fnd base rates'!I$17)\n+($O667*'fnd base rates'!I$18)\n+($P667*VLOOKUP($S667+12,rate_basefnd,9)))\n*$R667","v":251164.92999999996},{"$f":"(($D667*'fnd base rates'!J$7)\n+($E667*'fnd base rates'!J$8)\n+($F667*'fnd base rates'!J$9)\n+($G667*'fnd base rates'!J$10)\n+($H667*'fnd base rates'!J$11)\n+($I667*'fnd base rates'!J$12)\n+($J667*'fnd base rates'!J$13)\n+($K667*'fnd base rates'!J$14)\n+($M667*'fnd base rates'!J$16)\n+($N667*'fnd base rates'!J$17)\n+($O667*'fnd base rates'!J$18)\n+($P667*VLOOKUP($S667+12,rate_basefnd,10)))\n*$R667","v":469472.63},{"$f":"(($D667*'fnd base rates'!K$7)\n+($E667*'fnd base rates'!K$8)\n+($F667*'fnd base rates'!K$9)\n+($G667*'fnd base rates'!K$10)\n+($H667*'fnd base rates'!K$11)\n+($I667*'fnd base rates'!K$12)\n+($J667*'fnd base rates'!K$13)\n+($K667*'fnd base rates'!K$14)\n+($M667*'fnd base rates'!K$16)\n+($N667*'fnd base rates'!K$17)\n+($O667*'fnd base rates'!K$18)\n+($P667*VLOOKUP($S667+12,rate_basefnd,11)))\n*$R667","v":568816.71242699993},{"$f":"(($D667*'fnd base rates'!L$7)\n+($E667*'fnd base rates'!L$8)\n+($F667*'fnd base rates'!L$9)\n+($G667*'fnd base rates'!L$10)\n+($H667*'fnd base rates'!L$11)\n+($I667*'fnd base rates'!L$12)\n+($J667*'fnd base rates'!L$13)\n+($K667*'fnd base rates'!L$14)\n+($M667*'fnd base rates'!L$16)\n+($N667*'fnd base rates'!L$17)\n+($O667*'fnd base rates'!L$18)\n+($P667*VLOOKUP($S667+12,rate_basefnd,12)))","v":1126317.560201},{"$f":"(($D667*'fnd base rates'!M$7)\n+($E667*'fnd base rates'!M$8)\n+($F667*'fnd base rates'!M$9)\n+($G667*'fnd base rates'!M$10)\n+($H667*'fnd base rates'!M$11)\n+($I667*'fnd base rates'!M$12)\n+($J667*'fnd base rates'!M$13)\n+($K667*'fnd base rates'!M$14)\n+($M667*'fnd base rates'!M$16)\n+($N667*'fnd base rates'!M$17)\n+($O667*'fnd base rates'!M$18)\n+($P667*VLOOKUP($S667+12,rate_basefnd,13)))","v":0},7489827.3628019989,null,485258258,"485","258","258",1,442,7489827.3628019989,16945,-4896,21841,null,null,null,null,null,null,0,null,0]
["485",{"$f":"'fnd enro'!B668","v":485258291},{"$f":"'fnd enro'!C668","v":"SALEM ACADEMY"},{"$f":"'fnd enro'!D668","v":0},{"$f":"'fnd enro'!E668","v":0},{"$f":"'fnd enro'!F668","v":0},{"$f":"'fnd enro'!G668","v":0},{"$f":"'fnd enro'!H668","v":0},{"$f":"'fnd enro'!I668","v":4},{"$f":"'fnd enro'!J668","v":0},{"$f":"'fnd enro'!K668","v":0.15859999999999999},{"$f":"'fnd enro'!L668","v":0},{"$f":"'fnd enro'!M668","v":0},{"$f":"'fnd enro'!N668","v":0},{"$f":"'fnd enro'!O668","v":0},{"$f":"'fnd enro'!P668","v":4},{"$f":"'fnd enro'!R668","v":4},1,{"$f":"VALUE('fnd enro'!Q668)","v":5},null,{"$f":"(($D668*'fnd base rates'!C$7)\n+($E668*'fnd base rates'!C$8)\n+($F668*'fnd base rates'!C$9)\n+($G668*'fnd base rates'!C$10)\n+($H668*'fnd base rates'!C$11)\n+($I668*'fnd base rates'!C$12)\n+($J668*'fnd base rates'!C$13)\n+($K668*'fnd base rates'!C$14)\n+($M668*'fnd base rates'!C$16)\n+($N668*'fnd base rates'!C$17)\n+($O668*'fnd base rates'!C$18)\n+($P668*VLOOKUP($S668+12,rate_basefnd,3)))\n*$R668","v":2603.448562},{"$f":"(($D668*'fnd base rates'!D$7)\n+($E668*'fnd base rates'!D$8)\n+($F668*'fnd base rates'!D$9)\n+($G668*'fnd base rates'!D$10)\n+($H668*'fnd base rates'!D$11)\n+($I668*'fnd base rates'!D$12)\n+($J668*'fnd base rates'!D$13)\n+($K668*'fnd base rates'!D$14)\n+($M668*'fnd base rates'!D$16)\n+($N668*'fnd base rates'!D$17)\n+($O668*'fnd base rates'!D$18)\n+($P668*VLOOKUP($S668+12,rate_basefnd,4)))\n*$R668","v":4600.3600000000006},{"$f":"(($D668*'fnd base rates'!E$7)\n+($E668*'fnd base rates'!E$8)\n+($F668*'fnd base rates'!E$9)\n+($G668*'fnd base rates'!E$10)\n+($H668*'fnd base rates'!E$11)\n+($I668*'fnd base rates'!E$12)\n+($J668*'fnd base rates'!E$13)\n+($K668*'fnd base rates'!E$14)\n+($M668*'fnd base rates'!E$16)\n+($N668*'fnd base rates'!E$17)\n+($O668*'fnd base rates'!E$18)\n+($P668*VLOOKUP($S668+12,rate_basefnd,5)))\n*$R668","v":33912.872388000003},{"$f":"(($D668*'fnd base rates'!F$7)\n+($E668*'fnd base rates'!F$8)\n+($F668*'fnd base rates'!F$9)\n+($G668*'fnd base rates'!F$10)\n+($H668*'fnd base rates'!F$11)\n+($I668*'fnd base rates'!F$12)\n+($J668*'fnd base rates'!F$13)\n+($K668*'fnd base rates'!F$14)\n+($M668*'fnd base rates'!F$16)\n+($N668*'fnd base rates'!F$17)\n+($O668*'fnd base rates'!F$18)\n+($P668*VLOOKUP($S668+12,rate_basefnd,6)))\n*$R668","v":3870.5768840000001},{"$f":"(($D668*'fnd base rates'!G$7)\n+($E668*'fnd base rates'!G$8)\n+($F668*'fnd base rates'!G$9)\n+($G668*'fnd base rates'!G$10)\n+($H668*'fnd base rates'!G$11)\n+($I668*'fnd base rates'!G$12)\n+($J668*'fnd base rates'!G$13)\n+($K668*'fnd base rates'!G$14)\n+($M668*'fnd base rates'!G$16)\n+($N668*'fnd base rates'!G$17)\n+($O668*'fnd base rates'!G$18)\n+($P668*VLOOKUP($S668+12,rate_basefnd,7)))\n*$R668","v":1323.919054},{"$f":"(($D668*'fnd base rates'!H$7)\n+($E668*'fnd base rates'!H$8)\n+($F668*'fnd base rates'!H$9)\n+($G668*'fnd base rates'!H$10)\n+($H668*'fnd base rates'!H$11)\n+($I668*'fnd base rates'!H$12)\n+($J668*'fnd base rates'!H$13)\n+($K668*'fnd base rates'!H$14)\n+($M668*'fnd base rates'!H$16)\n+($N668*'fnd base rates'!H$17)\n+($O668*'fnd base rates'!H$18)\n+($P668*VLOOKUP($S668+12,rate_basefnd,8)))","v":3671.7860999999998},{"$f":"(($D668*'fnd base rates'!I$7)\n+($E668*'fnd base rates'!I$8)\n+($F668*'fnd base rates'!I$9)\n+($G668*'fnd base rates'!I$10)\n+($H668*'fnd base rates'!I$11)\n+($I668*'fnd base rates'!I$12)\n+($J668*'fnd base rates'!I$13)\n+($K668*'fnd base rates'!I$14)\n+($M668*'fnd base rates'!I$16)\n+($N668*'fnd base rates'!I$17)\n+($O668*'fnd base rates'!I$18)\n+($P668*VLOOKUP($S668+12,rate_basefnd,9)))\n*$R668","v":2351.88},{"$f":"(($D668*'fnd base rates'!J$7)\n+($E668*'fnd base rates'!J$8)\n+($F668*'fnd base rates'!J$9)\n+($G668*'fnd base rates'!J$10)\n+($H668*'fnd base rates'!J$11)\n+($I668*'fnd base rates'!J$12)\n+($J668*'fnd base rates'!J$13)\n+($K668*'fnd base rates'!J$14)\n+($M668*'fnd base rates'!J$16)\n+($N668*'fnd base rates'!J$17)\n+($O668*'fnd base rates'!J$18)\n+($P668*VLOOKUP($S668+12,rate_basefnd,10)))\n*$R668","v":5140.7999999999993},{"$f":"(($D668*'fnd base rates'!K$7)\n+($E668*'fnd base rates'!K$8)\n+($F668*'fnd base rates'!K$9)\n+($G668*'fnd base rates'!K$10)\n+($H668*'fnd base rates'!K$11)\n+($I668*'fnd base rates'!K$12)\n+($J668*'fnd base rates'!K$13)\n+($K668*'fnd base rates'!K$14)\n+($M668*'fnd base rates'!K$16)\n+($N668*'fnd base rates'!K$17)\n+($O668*'fnd base rates'!K$18)\n+($P668*VLOOKUP($S668+12,rate_basefnd,11)))\n*$R668","v":4980.9985740000002},{"$f":"(($D668*'fnd base rates'!L$7)\n+($E668*'fnd base rates'!L$8)\n+($F668*'fnd base rates'!L$9)\n+($G668*'fnd base rates'!L$10)\n+($H668*'fnd base rates'!L$11)\n+($I668*'fnd base rates'!L$12)\n+($J668*'fnd base rates'!L$13)\n+($K668*'fnd base rates'!L$14)\n+($M668*'fnd base rates'!L$16)\n+($N668*'fnd base rates'!L$17)\n+($O668*'fnd base rates'!L$18)\n+($P668*VLOOKUP($S668+12,rate_basefnd,12)))","v":9859.4927619999999},{"$f":"(($D668*'fnd base rates'!M$7)\n+($E668*'fnd base rates'!M$8)\n+($F668*'fnd base rates'!M$9)\n+($G668*'fnd base rates'!M$10)\n+($H668*'fnd base rates'!M$11)\n+($I668*'fnd base rates'!M$12)\n+($J668*'fnd base rates'!M$13)\n+($K668*'fnd base rates'!M$14)\n+($M668*'fnd base rates'!M$16)\n+($N668*'fnd base rates'!M$17)\n+($O668*'fnd base rates'!M$18)\n+($P668*VLOOKUP($S668+12,rate_basefnd,13)))","v":0},72316.134323999984,null,485258291,"485","258","291",1,4,72316.134323999984,18079,1839,16240,null,null,null,null,null,null,0,null,0]
["485",{"$f":"'fnd enro'!B669","v":485258295},{"$f":"'fnd enro'!C669","v":"SALEM ACADEMY"},{"$f":"'fnd enro'!D669","v":0},{"$f":"'fnd enro'!E669","v":0},{"$f":"'fnd enro'!F669","v":0},{"$f":"'fnd enro'!G669","v":0},{"$f":"'fnd enro'!H669","v":0},{"$f":"'fnd enro'!I669","v":1},{"$f":"'fnd enro'!J669","v":0},{"$f":"'fnd enro'!K669","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L669","v":0},{"$f":"'fnd enro'!M669","v":0},{"$f":"'fnd enro'!N669","v":0},{"$f":"'fnd enro'!O669","v":0},{"$f":"'fnd enro'!P669","v":1},{"$f":"'fnd enro'!R669","v":1},1,{"$f":"VALUE('fnd enro'!Q669)","v":5},null,{"$f":"(($D669*'fnd base rates'!C$7)\n+($E669*'fnd base rates'!C$8)\n+($F669*'fnd base rates'!C$9)\n+($G669*'fnd base rates'!C$10)\n+($H669*'fnd base rates'!C$11)\n+($I669*'fnd base rates'!C$12)\n+($J669*'fnd base rates'!C$13)\n+($K669*'fnd base rates'!C$14)\n+($M669*'fnd base rates'!C$16)\n+($N669*'fnd base rates'!C$17)\n+($O669*'fnd base rates'!C$18)\n+($P669*VLOOKUP($S669+12,rate_basefnd,3)))\n*$R669","v":651.019949},{"$f":"(($D669*'fnd base rates'!D$7)\n+($E669*'fnd base rates'!D$8)\n+($F669*'fnd base rates'!D$9)\n+($G669*'fnd base rates'!D$10)\n+($H669*'fnd base rates'!D$11)\n+($I669*'fnd base rates'!D$12)\n+($J669*'fnd base rates'!D$13)\n+($K669*'fnd base rates'!D$14)\n+($M669*'fnd base rates'!D$16)\n+($N669*'fnd base rates'!D$17)\n+($O669*'fnd base rates'!D$18)\n+($P669*VLOOKUP($S669+12,rate_basefnd,4)))\n*$R669","v":1150.0900000000001},{"$f":"(($D669*'fnd base rates'!E$7)\n+($E669*'fnd base rates'!E$8)\n+($F669*'fnd base rates'!E$9)\n+($G669*'fnd base rates'!E$10)\n+($H669*'fnd base rates'!E$11)\n+($I669*'fnd base rates'!E$12)\n+($J669*'fnd base rates'!E$13)\n+($K669*'fnd base rates'!E$14)\n+($M669*'fnd base rates'!E$16)\n+($N669*'fnd base rates'!E$17)\n+($O669*'fnd base rates'!E$18)\n+($P669*VLOOKUP($S669+12,rate_basefnd,5)))\n*$R669","v":8478.7388260000007},{"$f":"(($D669*'fnd base rates'!F$7)\n+($E669*'fnd base rates'!F$8)\n+($F669*'fnd base rates'!F$9)\n+($G669*'fnd base rates'!F$10)\n+($H669*'fnd base rates'!F$11)\n+($I669*'fnd base rates'!F$12)\n+($J669*'fnd base rates'!F$13)\n+($K669*'fnd base rates'!F$14)\n+($M669*'fnd base rates'!F$16)\n+($N669*'fnd base rates'!F$17)\n+($O669*'fnd base rates'!F$18)\n+($P669*VLOOKUP($S669+12,rate_basefnd,6)))\n*$R669","v":968.13041799999996},{"$f":"(($D669*'fnd base rates'!G$7)\n+($E669*'fnd base rates'!G$8)\n+($F669*'fnd base rates'!G$9)\n+($G669*'fnd base rates'!G$10)\n+($H669*'fnd base rates'!G$11)\n+($I669*'fnd base rates'!G$12)\n+($J669*'fnd base rates'!G$13)\n+($K669*'fnd base rates'!G$14)\n+($M669*'fnd base rates'!G$16)\n+($N669*'fnd base rates'!G$17)\n+($O669*'fnd base rates'!G$18)\n+($P669*VLOOKUP($S669+12,rate_basefnd,7)))\n*$R669","v":331.00488300000001},{"$f":"(($D669*'fnd base rates'!H$7)\n+($E669*'fnd base rates'!H$8)\n+($F669*'fnd base rates'!H$9)\n+($G669*'fnd base rates'!H$10)\n+($H669*'fnd base rates'!H$11)\n+($I669*'fnd base rates'!H$12)\n+($J669*'fnd base rates'!H$13)\n+($K669*'fnd base rates'!H$14)\n+($M669*'fnd base rates'!H$16)\n+($N669*'fnd base rates'!H$17)\n+($O669*'fnd base rates'!H$18)\n+($P669*VLOOKUP($S669+12,rate_basefnd,8)))","v":917.96844999999996},{"$f":"(($D669*'fnd base rates'!I$7)\n+($E669*'fnd base rates'!I$8)\n+($F669*'fnd base rates'!I$9)\n+($G669*'fnd base rates'!I$10)\n+($H669*'fnd base rates'!I$11)\n+($I669*'fnd base rates'!I$12)\n+($J669*'fnd base rates'!I$13)\n+($K669*'fnd base rates'!I$14)\n+($M669*'fnd base rates'!I$16)\n+($N669*'fnd base rates'!I$17)\n+($O669*'fnd base rates'!I$18)\n+($P669*VLOOKUP($S669+12,rate_basefnd,9)))\n*$R669","v":587.97},{"$f":"(($D669*'fnd base rates'!J$7)\n+($E669*'fnd base rates'!J$8)\n+($F669*'fnd base rates'!J$9)\n+($G669*'fnd base rates'!J$10)\n+($H669*'fnd base rates'!J$11)\n+($I669*'fnd base rates'!J$12)\n+($J669*'fnd base rates'!J$13)\n+($K669*'fnd base rates'!J$14)\n+($M669*'fnd base rates'!J$16)\n+($N669*'fnd base rates'!J$17)\n+($O669*'fnd base rates'!J$18)\n+($P669*VLOOKUP($S669+12,rate_basefnd,10)))\n*$R669","v":1285.1999999999998},{"$f":"(($D669*'fnd base rates'!K$7)\n+($E669*'fnd base rates'!K$8)\n+($F669*'fnd base rates'!K$9)\n+($G669*'fnd base rates'!K$10)\n+($H669*'fnd base rates'!K$11)\n+($I669*'fnd base rates'!K$12)\n+($J669*'fnd base rates'!K$13)\n+($K669*'fnd base rates'!K$14)\n+($M669*'fnd base rates'!K$16)\n+($N669*'fnd base rates'!K$17)\n+($O669*'fnd base rates'!K$18)\n+($P669*VLOOKUP($S669+12,rate_basefnd,11)))\n*$R669","v":1245.425923},{"$f":"(($D669*'fnd base rates'!L$7)\n+($E669*'fnd base rates'!L$8)\n+($F669*'fnd base rates'!L$9)\n+($G669*'fnd base rates'!L$10)\n+($H669*'fnd base rates'!L$11)\n+($I669*'fnd base rates'!L$12)\n+($J669*'fnd base rates'!L$13)\n+($K669*'fnd base rates'!L$14)\n+($M669*'fnd base rates'!L$16)\n+($N669*'fnd base rates'!L$17)\n+($O669*'fnd base rates'!L$18)\n+($P669*VLOOKUP($S669+12,rate_basefnd,12)))","v":2465.0908490000002},{"$f":"(($D669*'fnd base rates'!M$7)\n+($E669*'fnd base rates'!M$8)\n+($F669*'fnd base rates'!M$9)\n+($G669*'fnd base rates'!M$10)\n+($H669*'fnd base rates'!M$11)\n+($I669*'fnd base rates'!M$12)\n+($J669*'fnd base rates'!M$13)\n+($K669*'fnd base rates'!M$14)\n+($M669*'fnd base rates'!M$16)\n+($N669*'fnd base rates'!M$17)\n+($O669*'fnd base rates'!M$18)\n+($P669*VLOOKUP($S669+12,rate_basefnd,13)))","v":0},18080.639298000002,null,485258295,"485","258","295",1,1,18080.639298000002,18081,5516,12565,null,null,null,null,null,null,0,null,0]
["486",{"$f":"'fnd enro'!B670","v":486348151},{"$f":"'fnd enro'!C670","v":"LEARNING FIRST"},{"$f":"'fnd enro'!D670","v":0},{"$f":"'fnd enro'!E670","v":0},{"$f":"'fnd enro'!F670","v":0},{"$f":"'fnd enro'!G670","v":1},{"$f":"'fnd enro'!H670","v":0},{"$f":"'fnd enro'!I670","v":0},{"$f":"'fnd enro'!J670","v":0},{"$f":"'fnd enro'!K670","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L670","v":0},{"$f":"'fnd enro'!M670","v":0},{"$f":"'fnd enro'!N670","v":0},{"$f":"'fnd enro'!O670","v":0},{"$f":"'fnd enro'!P670","v":1},{"$f":"'fnd enro'!R670","v":1},1,{"$f":"VALUE('fnd enro'!Q670)","v":8},null,{"$f":"(($D670*'fnd base rates'!C$7)\n+($E670*'fnd base rates'!C$8)\n+($F670*'fnd base rates'!C$9)\n+($G670*'fnd base rates'!C$10)\n+($H670*'fnd base rates'!C$11)\n+($I670*'fnd base rates'!C$12)\n+($J670*'fnd base rates'!C$13)\n+($K670*'fnd base rates'!C$14)\n+($M670*'fnd base rates'!C$16)\n+($N670*'fnd base rates'!C$17)\n+($O670*'fnd base rates'!C$18)\n+($P670*VLOOKUP($S670+12,rate_basefnd,3)))\n*$R670","v":673.16994900000009},{"$f":"(($D670*'fnd base rates'!D$7)\n+($E670*'fnd base rates'!D$8)\n+($F670*'fnd base rates'!D$9)\n+($G670*'fnd base rates'!D$10)\n+($H670*'fnd base rates'!D$11)\n+($I670*'fnd base rates'!D$12)\n+($J670*'fnd base rates'!D$13)\n+($K670*'fnd base rates'!D$14)\n+($M670*'fnd base rates'!D$16)\n+($N670*'fnd base rates'!D$17)\n+($O670*'fnd base rates'!D$18)\n+($P670*VLOOKUP($S670+12,rate_basefnd,4)))\n*$R670","v":1254.99},{"$f":"(($D670*'fnd base rates'!E$7)\n+($E670*'fnd base rates'!E$8)\n+($F670*'fnd base rates'!E$9)\n+($G670*'fnd base rates'!E$10)\n+($H670*'fnd base rates'!E$11)\n+($I670*'fnd base rates'!E$12)\n+($J670*'fnd base rates'!E$13)\n+($K670*'fnd base rates'!E$14)\n+($M670*'fnd base rates'!E$16)\n+($N670*'fnd base rates'!E$17)\n+($O670*'fnd base rates'!E$18)\n+($P670*VLOOKUP($S670+12,rate_basefnd,5)))\n*$R670","v":8388.908825999999},{"$f":"(($D670*'fnd base rates'!F$7)\n+($E670*'fnd base rates'!F$8)\n+($F670*'fnd base rates'!F$9)\n+($G670*'fnd base rates'!F$10)\n+($H670*'fnd base rates'!F$11)\n+($I670*'fnd base rates'!F$12)\n+($J670*'fnd base rates'!F$13)\n+($K670*'fnd base rates'!F$14)\n+($M670*'fnd base rates'!F$16)\n+($N670*'fnd base rates'!F$17)\n+($O670*'fnd base rates'!F$18)\n+($P670*VLOOKUP($S670+12,rate_basefnd,6)))\n*$R670","v":1357.370418},{"$f":"(($D670*'fnd base rates'!G$7)\n+($E670*'fnd base rates'!G$8)\n+($F670*'fnd base rates'!G$9)\n+($G670*'fnd base rates'!G$10)\n+($H670*'fnd base rates'!G$11)\n+($I670*'fnd base rates'!G$12)\n+($J670*'fnd base rates'!G$13)\n+($K670*'fnd base rates'!G$14)\n+($M670*'fnd base rates'!G$16)\n+($N670*'fnd base rates'!G$17)\n+($O670*'fnd base rates'!G$18)\n+($P670*VLOOKUP($S670+12,rate_basefnd,7)))\n*$R670","v":373.02488299999999},{"$f":"(($D670*'fnd base rates'!H$7)\n+($E670*'fnd base rates'!H$8)\n+($F670*'fnd base rates'!H$9)\n+($G670*'fnd base rates'!H$10)\n+($H670*'fnd base rates'!H$11)\n+($I670*'fnd base rates'!H$12)\n+($J670*'fnd base rates'!H$13)\n+($K670*'fnd base rates'!H$14)\n+($M670*'fnd base rates'!H$16)\n+($N670*'fnd base rates'!H$17)\n+($O670*'fnd base rates'!H$18)\n+($P670*VLOOKUP($S670+12,rate_basefnd,8)))","v":596.71844999999996},{"$f":"(($D670*'fnd base rates'!I$7)\n+($E670*'fnd base rates'!I$8)\n+($F670*'fnd base rates'!I$9)\n+($G670*'fnd base rates'!I$10)\n+($H670*'fnd base rates'!I$11)\n+($I670*'fnd base rates'!I$12)\n+($J670*'fnd base rates'!I$13)\n+($K670*'fnd base rates'!I$14)\n+($M670*'fnd base rates'!I$16)\n+($N670*'fnd base rates'!I$17)\n+($O670*'fnd base rates'!I$18)\n+($P670*VLOOKUP($S670+12,rate_basefnd,9)))\n*$R670","v":583.02},{"$f":"(($D670*'fnd base rates'!J$7)\n+($E670*'fnd base rates'!J$8)\n+($F670*'fnd base rates'!J$9)\n+($G670*'fnd base rates'!J$10)\n+($H670*'fnd base rates'!J$11)\n+($I670*'fnd base rates'!J$12)\n+($J670*'fnd base rates'!J$13)\n+($K670*'fnd base rates'!J$14)\n+($M670*'fnd base rates'!J$16)\n+($N670*'fnd base rates'!J$17)\n+($O670*'fnd base rates'!J$18)\n+($P670*VLOOKUP($S670+12,rate_basefnd,10)))\n*$R670","v":1045.71},{"$f":"(($D670*'fnd base rates'!K$7)\n+($E670*'fnd base rates'!K$8)\n+($F670*'fnd base rates'!K$9)\n+($G670*'fnd base rates'!K$10)\n+($H670*'fnd base rates'!K$11)\n+($I670*'fnd base rates'!K$12)\n+($J670*'fnd base rates'!K$13)\n+($K670*'fnd base rates'!K$14)\n+($M670*'fnd base rates'!K$16)\n+($N670*'fnd base rates'!K$17)\n+($O670*'fnd base rates'!K$18)\n+($P670*VLOOKUP($S670+12,rate_basefnd,11)))\n*$R670","v":1191.6059230000001},{"$f":"(($D670*'fnd base rates'!L$7)\n+($E670*'fnd base rates'!L$8)\n+($F670*'fnd base rates'!L$9)\n+($G670*'fnd base rates'!L$10)\n+($H670*'fnd base rates'!L$11)\n+($I670*'fnd base rates'!L$12)\n+($J670*'fnd base rates'!L$13)\n+($K670*'fnd base rates'!L$14)\n+($M670*'fnd base rates'!L$16)\n+($N670*'fnd base rates'!L$17)\n+($O670*'fnd base rates'!L$18)\n+($P670*VLOOKUP($S670+12,rate_basefnd,12)))","v":2736.4908489999998},{"$f":"(($D670*'fnd base rates'!M$7)\n+($E670*'fnd base rates'!M$8)\n+($F670*'fnd base rates'!M$9)\n+($G670*'fnd base rates'!M$10)\n+($H670*'fnd base rates'!M$11)\n+($I670*'fnd base rates'!M$12)\n+($J670*'fnd base rates'!M$13)\n+($K670*'fnd base rates'!M$14)\n+($M670*'fnd base rates'!M$16)\n+($N670*'fnd base rates'!M$17)\n+($O670*'fnd base rates'!M$18)\n+($P670*VLOOKUP($S670+12,rate_basefnd,13)))","v":0},18201.009297999997,null,486348151,"486","348","151",1,1,18201.009297999997,18201,2719,15482,null,null,null,null,null,null,0,null,0]
["486",{"$f":"'fnd enro'!B671","v":486348153},{"$f":"'fnd enro'!C671","v":"LEARNING FIRST"},{"$f":"'fnd enro'!D671","v":0},{"$f":"'fnd enro'!E671","v":0},{"$f":"'fnd enro'!F671","v":0},{"$f":"'fnd enro'!G671","v":0},{"$f":"'fnd enro'!H671","v":1},{"$f":"'fnd enro'!I671","v":0},{"$f":"'fnd enro'!J671","v":0},{"$f":"'fnd enro'!K671","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L671","v":0},{"$f":"'fnd enro'!M671","v":0},{"$f":"'fnd enro'!N671","v":0},{"$f":"'fnd enro'!O671","v":0},{"$f":"'fnd enro'!P671","v":0},{"$f":"'fnd enro'!R671","v":1},1,{"$f":"VALUE('fnd enro'!Q671)","v":10},null,{"$f":"(($D671*'fnd base rates'!C$7)\n+($E671*'fnd base rates'!C$8)\n+($F671*'fnd base rates'!C$9)\n+($G671*'fnd base rates'!C$10)\n+($H671*'fnd base rates'!C$11)\n+($I671*'fnd base rates'!C$12)\n+($J671*'fnd base rates'!C$13)\n+($K671*'fnd base rates'!C$14)\n+($M671*'fnd base rates'!C$16)\n+($N671*'fnd base rates'!C$17)\n+($O671*'fnd base rates'!C$18)\n+($P671*VLOOKUP($S671+12,rate_basefnd,3)))\n*$R671","v":582.60994900000003},{"$f":"(($D671*'fnd base rates'!D$7)\n+($E671*'fnd base rates'!D$8)\n+($F671*'fnd base rates'!D$9)\n+($G671*'fnd base rates'!D$10)\n+($H671*'fnd base rates'!D$11)\n+($I671*'fnd base rates'!D$12)\n+($J671*'fnd base rates'!D$13)\n+($K671*'fnd base rates'!D$14)\n+($M671*'fnd base rates'!D$16)\n+($N671*'fnd base rates'!D$17)\n+($O671*'fnd base rates'!D$18)\n+($P671*VLOOKUP($S671+12,rate_basefnd,4)))\n*$R671","v":825.94},{"$f":"(($D671*'fnd base rates'!E$7)\n+($E671*'fnd base rates'!E$8)\n+($F671*'fnd base rates'!E$9)\n+($G671*'fnd base rates'!E$10)\n+($H671*'fnd base rates'!E$11)\n+($I671*'fnd base rates'!E$12)\n+($J671*'fnd base rates'!E$13)\n+($K671*'fnd base rates'!E$14)\n+($M671*'fnd base rates'!E$16)\n+($N671*'fnd base rates'!E$17)\n+($O671*'fnd base rates'!E$18)\n+($P671*VLOOKUP($S671+12,rate_basefnd,5)))\n*$R671","v":3746.1288260000001},{"$f":"(($D671*'fnd base rates'!F$7)\n+($E671*'fnd base rates'!F$8)\n+($F671*'fnd base rates'!F$9)\n+($G671*'fnd base rates'!F$10)\n+($H671*'fnd base rates'!F$11)\n+($I671*'fnd base rates'!F$12)\n+($J671*'fnd base rates'!F$13)\n+($K671*'fnd base rates'!F$14)\n+($M671*'fnd base rates'!F$16)\n+($N671*'fnd base rates'!F$17)\n+($O671*'fnd base rates'!F$18)\n+($P671*VLOOKUP($S671+12,rate_basefnd,6)))\n*$R671","v":1085.2604180000001},{"$f":"(($D671*'fnd base rates'!G$7)\n+($E671*'fnd base rates'!G$8)\n+($F671*'fnd base rates'!G$9)\n+($G671*'fnd base rates'!G$10)\n+($H671*'fnd base rates'!G$11)\n+($I671*'fnd base rates'!G$12)\n+($J671*'fnd base rates'!G$13)\n+($K671*'fnd base rates'!G$14)\n+($M671*'fnd base rates'!G$16)\n+($N671*'fnd base rates'!G$17)\n+($O671*'fnd base rates'!G$18)\n+($P671*VLOOKUP($S671+12,rate_basefnd,7)))\n*$R671","v":182.40488300000001},{"$f":"(($D671*'fnd base rates'!H$7)\n+($E671*'fnd base rates'!H$8)\n+($F671*'fnd base rates'!H$9)\n+($G671*'fnd base rates'!H$10)\n+($H671*'fnd base rates'!H$11)\n+($I671*'fnd base rates'!H$12)\n+($J671*'fnd base rates'!H$13)\n+($K671*'fnd base rates'!H$14)\n+($M671*'fnd base rates'!H$16)\n+($N671*'fnd base rates'!H$17)\n+($O671*'fnd base rates'!H$18)\n+($P671*VLOOKUP($S671+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D671*'fnd base rates'!I$7)\n+($E671*'fnd base rates'!I$8)\n+($F671*'fnd base rates'!I$9)\n+($G671*'fnd base rates'!I$10)\n+($H671*'fnd base rates'!I$11)\n+($I671*'fnd base rates'!I$12)\n+($J671*'fnd base rates'!I$13)\n+($K671*'fnd base rates'!I$14)\n+($M671*'fnd base rates'!I$16)\n+($N671*'fnd base rates'!I$17)\n+($O671*'fnd base rates'!I$18)\n+($P671*VLOOKUP($S671+12,rate_basefnd,9)))\n*$R671","v":428.63},{"$f":"(($D671*'fnd base rates'!J$7)\n+($E671*'fnd base rates'!J$8)\n+($F671*'fnd base rates'!J$9)\n+($G671*'fnd base rates'!J$10)\n+($H671*'fnd base rates'!J$11)\n+($I671*'fnd base rates'!J$12)\n+($J671*'fnd base rates'!J$13)\n+($K671*'fnd base rates'!J$14)\n+($M671*'fnd base rates'!J$16)\n+($N671*'fnd base rates'!J$17)\n+($O671*'fnd base rates'!J$18)\n+($P671*VLOOKUP($S671+12,rate_basefnd,10)))\n*$R671","v":268.61},{"$f":"(($D671*'fnd base rates'!K$7)\n+($E671*'fnd base rates'!K$8)\n+($F671*'fnd base rates'!K$9)\n+($G671*'fnd base rates'!K$10)\n+($H671*'fnd base rates'!K$11)\n+($I671*'fnd base rates'!K$12)\n+($J671*'fnd base rates'!K$13)\n+($K671*'fnd base rates'!K$14)\n+($M671*'fnd base rates'!K$16)\n+($N671*'fnd base rates'!K$17)\n+($O671*'fnd base rates'!K$18)\n+($P671*VLOOKUP($S671+12,rate_basefnd,11)))\n*$R671","v":1280.0759229999999},{"$f":"(($D671*'fnd base rates'!L$7)\n+($E671*'fnd base rates'!L$8)\n+($F671*'fnd base rates'!L$9)\n+($G671*'fnd base rates'!L$10)\n+($H671*'fnd base rates'!L$11)\n+($I671*'fnd base rates'!L$12)\n+($J671*'fnd base rates'!L$13)\n+($K671*'fnd base rates'!L$14)\n+($M671*'fnd base rates'!L$16)\n+($N671*'fnd base rates'!L$17)\n+($O671*'fnd base rates'!L$18)\n+($P671*VLOOKUP($S671+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D671*'fnd base rates'!M$7)\n+($E671*'fnd base rates'!M$8)\n+($F671*'fnd base rates'!M$9)\n+($G671*'fnd base rates'!M$10)\n+($H671*'fnd base rates'!M$11)\n+($I671*'fnd base rates'!M$12)\n+($J671*'fnd base rates'!M$13)\n+($K671*'fnd base rates'!M$14)\n+($M671*'fnd base rates'!M$16)\n+($N671*'fnd base rates'!M$17)\n+($O671*'fnd base rates'!M$18)\n+($P671*VLOOKUP($S671+12,rate_basefnd,13)))","v":0},11090.709298,null,486348153,"486","348","153",1,1,11090.709298,11091,-1474,12565,null,null,null,null,null,null,0,null,0]
["486",{"$f":"'fnd enro'!B672","v":486348214},{"$f":"'fnd enro'!C672","v":"LEARNING FIRST"},{"$f":"'fnd enro'!D672","v":0},{"$f":"'fnd enro'!E672","v":0},{"$f":"'fnd enro'!F672","v":0},{"$f":"'fnd enro'!G672","v":1},{"$f":"'fnd enro'!H672","v":0},{"$f":"'fnd enro'!I672","v":0},{"$f":"'fnd enro'!J672","v":0},{"$f":"'fnd enro'!K672","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L672","v":0},{"$f":"'fnd enro'!M672","v":0},{"$f":"'fnd enro'!N672","v":0},{"$f":"'fnd enro'!O672","v":0},{"$f":"'fnd enro'!P672","v":1},{"$f":"'fnd enro'!R672","v":1},1,{"$f":"VALUE('fnd enro'!Q672)","v":8},null,{"$f":"(($D672*'fnd base rates'!C$7)\n+($E672*'fnd base rates'!C$8)\n+($F672*'fnd base rates'!C$9)\n+($G672*'fnd base rates'!C$10)\n+($H672*'fnd base rates'!C$11)\n+($I672*'fnd base rates'!C$12)\n+($J672*'fnd base rates'!C$13)\n+($K672*'fnd base rates'!C$14)\n+($M672*'fnd base rates'!C$16)\n+($N672*'fnd base rates'!C$17)\n+($O672*'fnd base rates'!C$18)\n+($P672*VLOOKUP($S672+12,rate_basefnd,3)))\n*$R672","v":673.16994900000009},{"$f":"(($D672*'fnd base rates'!D$7)\n+($E672*'fnd base rates'!D$8)\n+($F672*'fnd base rates'!D$9)\n+($G672*'fnd base rates'!D$10)\n+($H672*'fnd base rates'!D$11)\n+($I672*'fnd base rates'!D$12)\n+($J672*'fnd base rates'!D$13)\n+($K672*'fnd base rates'!D$14)\n+($M672*'fnd base rates'!D$16)\n+($N672*'fnd base rates'!D$17)\n+($O672*'fnd base rates'!D$18)\n+($P672*VLOOKUP($S672+12,rate_basefnd,4)))\n*$R672","v":1254.99},{"$f":"(($D672*'fnd base rates'!E$7)\n+($E672*'fnd base rates'!E$8)\n+($F672*'fnd base rates'!E$9)\n+($G672*'fnd base rates'!E$10)\n+($H672*'fnd base rates'!E$11)\n+($I672*'fnd base rates'!E$12)\n+($J672*'fnd base rates'!E$13)\n+($K672*'fnd base rates'!E$14)\n+($M672*'fnd base rates'!E$16)\n+($N672*'fnd base rates'!E$17)\n+($O672*'fnd base rates'!E$18)\n+($P672*VLOOKUP($S672+12,rate_basefnd,5)))\n*$R672","v":8388.908825999999},{"$f":"(($D672*'fnd base rates'!F$7)\n+($E672*'fnd base rates'!F$8)\n+($F672*'fnd base rates'!F$9)\n+($G672*'fnd base rates'!F$10)\n+($H672*'fnd base rates'!F$11)\n+($I672*'fnd base rates'!F$12)\n+($J672*'fnd base rates'!F$13)\n+($K672*'fnd base rates'!F$14)\n+($M672*'fnd base rates'!F$16)\n+($N672*'fnd base rates'!F$17)\n+($O672*'fnd base rates'!F$18)\n+($P672*VLOOKUP($S672+12,rate_basefnd,6)))\n*$R672","v":1357.370418},{"$f":"(($D672*'fnd base rates'!G$7)\n+($E672*'fnd base rates'!G$8)\n+($F672*'fnd base rates'!G$9)\n+($G672*'fnd base rates'!G$10)\n+($H672*'fnd base rates'!G$11)\n+($I672*'fnd base rates'!G$12)\n+($J672*'fnd base rates'!G$13)\n+($K672*'fnd base rates'!G$14)\n+($M672*'fnd base rates'!G$16)\n+($N672*'fnd base rates'!G$17)\n+($O672*'fnd base rates'!G$18)\n+($P672*VLOOKUP($S672+12,rate_basefnd,7)))\n*$R672","v":373.02488299999999},{"$f":"(($D672*'fnd base rates'!H$7)\n+($E672*'fnd base rates'!H$8)\n+($F672*'fnd base rates'!H$9)\n+($G672*'fnd base rates'!H$10)\n+($H672*'fnd base rates'!H$11)\n+($I672*'fnd base rates'!H$12)\n+($J672*'fnd base rates'!H$13)\n+($K672*'fnd base rates'!H$14)\n+($M672*'fnd base rates'!H$16)\n+($N672*'fnd base rates'!H$17)\n+($O672*'fnd base rates'!H$18)\n+($P672*VLOOKUP($S672+12,rate_basefnd,8)))","v":596.71844999999996},{"$f":"(($D672*'fnd base rates'!I$7)\n+($E672*'fnd base rates'!I$8)\n+($F672*'fnd base rates'!I$9)\n+($G672*'fnd base rates'!I$10)\n+($H672*'fnd base rates'!I$11)\n+($I672*'fnd base rates'!I$12)\n+($J672*'fnd base rates'!I$13)\n+($K672*'fnd base rates'!I$14)\n+($M672*'fnd base rates'!I$16)\n+($N672*'fnd base rates'!I$17)\n+($O672*'fnd base rates'!I$18)\n+($P672*VLOOKUP($S672+12,rate_basefnd,9)))\n*$R672","v":583.02},{"$f":"(($D672*'fnd base rates'!J$7)\n+($E672*'fnd base rates'!J$8)\n+($F672*'fnd base rates'!J$9)\n+($G672*'fnd base rates'!J$10)\n+($H672*'fnd base rates'!J$11)\n+($I672*'fnd base rates'!J$12)\n+($J672*'fnd base rates'!J$13)\n+($K672*'fnd base rates'!J$14)\n+($M672*'fnd base rates'!J$16)\n+($N672*'fnd base rates'!J$17)\n+($O672*'fnd base rates'!J$18)\n+($P672*VLOOKUP($S672+12,rate_basefnd,10)))\n*$R672","v":1045.71},{"$f":"(($D672*'fnd base rates'!K$7)\n+($E672*'fnd base rates'!K$8)\n+($F672*'fnd base rates'!K$9)\n+($G672*'fnd base rates'!K$10)\n+($H672*'fnd base rates'!K$11)\n+($I672*'fnd base rates'!K$12)\n+($J672*'fnd base rates'!K$13)\n+($K672*'fnd base rates'!K$14)\n+($M672*'fnd base rates'!K$16)\n+($N672*'fnd base rates'!K$17)\n+($O672*'fnd base rates'!K$18)\n+($P672*VLOOKUP($S672+12,rate_basefnd,11)))\n*$R672","v":1191.6059230000001},{"$f":"(($D672*'fnd base rates'!L$7)\n+($E672*'fnd base rates'!L$8)\n+($F672*'fnd base rates'!L$9)\n+($G672*'fnd base rates'!L$10)\n+($H672*'fnd base rates'!L$11)\n+($I672*'fnd base rates'!L$12)\n+($J672*'fnd base rates'!L$13)\n+($K672*'fnd base rates'!L$14)\n+($M672*'fnd base rates'!L$16)\n+($N672*'fnd base rates'!L$17)\n+($O672*'fnd base rates'!L$18)\n+($P672*VLOOKUP($S672+12,rate_basefnd,12)))","v":2736.4908489999998},{"$f":"(($D672*'fnd base rates'!M$7)\n+($E672*'fnd base rates'!M$8)\n+($F672*'fnd base rates'!M$9)\n+($G672*'fnd base rates'!M$10)\n+($H672*'fnd base rates'!M$11)\n+($I672*'fnd base rates'!M$12)\n+($J672*'fnd base rates'!M$13)\n+($K672*'fnd base rates'!M$14)\n+($M672*'fnd base rates'!M$16)\n+($N672*'fnd base rates'!M$17)\n+($O672*'fnd base rates'!M$18)\n+($P672*VLOOKUP($S672+12,rate_basefnd,13)))","v":0},18201.009297999997,null,486348214,"486","348","214",1,1,18201.009297999997,18201,-1528,19729,null,null,null,null,null,null,0,null,0]
["486",{"$f":"'fnd enro'!B673","v":486348271},{"$f":"'fnd enro'!C673","v":"LEARNING FIRST"},{"$f":"'fnd enro'!D673","v":0},{"$f":"'fnd enro'!E673","v":0},{"$f":"'fnd enro'!F673","v":0},{"$f":"'fnd enro'!G673","v":1},{"$f":"'fnd enro'!H673","v":2},{"$f":"'fnd enro'!I673","v":0},{"$f":"'fnd enro'!J673","v":0},{"$f":"'fnd enro'!K673","v":0.11899999999999999},{"$f":"'fnd enro'!L673","v":0},{"$f":"'fnd enro'!M673","v":0},{"$f":"'fnd enro'!N673","v":0},{"$f":"'fnd enro'!O673","v":0},{"$f":"'fnd enro'!P673","v":3},{"$f":"'fnd enro'!R673","v":3},1,{"$f":"VALUE('fnd enro'!Q673)","v":4},null,{"$f":"(($D673*'fnd base rates'!C$7)\n+($E673*'fnd base rates'!C$8)\n+($F673*'fnd base rates'!C$9)\n+($G673*'fnd base rates'!C$10)\n+($H673*'fnd base rates'!C$11)\n+($I673*'fnd base rates'!C$12)\n+($J673*'fnd base rates'!C$13)\n+($K673*'fnd base rates'!C$14)\n+($M673*'fnd base rates'!C$16)\n+($N673*'fnd base rates'!C$17)\n+($O673*'fnd base rates'!C$18)\n+($P673*VLOOKUP($S673+12,rate_basefnd,3)))\n*$R673","v":1943.71423},{"$f":"(($D673*'fnd base rates'!D$7)\n+($E673*'fnd base rates'!D$8)\n+($F673*'fnd base rates'!D$9)\n+($G673*'fnd base rates'!D$10)\n+($H673*'fnd base rates'!D$11)\n+($I673*'fnd base rates'!D$12)\n+($J673*'fnd base rates'!D$13)\n+($K673*'fnd base rates'!D$14)\n+($M673*'fnd base rates'!D$16)\n+($N673*'fnd base rates'!D$17)\n+($O673*'fnd base rates'!D$18)\n+($P673*VLOOKUP($S673+12,rate_basefnd,4)))\n*$R673","v":3407.4300000000003},{"$f":"(($D673*'fnd base rates'!E$7)\n+($E673*'fnd base rates'!E$8)\n+($F673*'fnd base rates'!E$9)\n+($G673*'fnd base rates'!E$10)\n+($H673*'fnd base rates'!E$11)\n+($I673*'fnd base rates'!E$12)\n+($J673*'fnd base rates'!E$13)\n+($K673*'fnd base rates'!E$14)\n+($M673*'fnd base rates'!E$16)\n+($N673*'fnd base rates'!E$17)\n+($O673*'fnd base rates'!E$18)\n+($P673*VLOOKUP($S673+12,rate_basefnd,5)))\n*$R673","v":20766.725020000002},{"$f":"(($D673*'fnd base rates'!F$7)\n+($E673*'fnd base rates'!F$8)\n+($F673*'fnd base rates'!F$9)\n+($G673*'fnd base rates'!F$10)\n+($H673*'fnd base rates'!F$11)\n+($I673*'fnd base rates'!F$12)\n+($J673*'fnd base rates'!F$13)\n+($K673*'fnd base rates'!F$14)\n+($M673*'fnd base rates'!F$16)\n+($N673*'fnd base rates'!F$17)\n+($O673*'fnd base rates'!F$18)\n+($P673*VLOOKUP($S673+12,rate_basefnd,6)))\n*$R673","v":3526.9188599999998},{"$f":"(($D673*'fnd base rates'!G$7)\n+($E673*'fnd base rates'!G$8)\n+($F673*'fnd base rates'!G$9)\n+($G673*'fnd base rates'!G$10)\n+($H673*'fnd base rates'!G$11)\n+($I673*'fnd base rates'!G$12)\n+($J673*'fnd base rates'!G$13)\n+($K673*'fnd base rates'!G$14)\n+($M673*'fnd base rates'!G$16)\n+($N673*'fnd base rates'!G$17)\n+($O673*'fnd base rates'!G$18)\n+($P673*VLOOKUP($S673+12,rate_basefnd,7)))\n*$R673","v":974.86441000000002},{"$f":"(($D673*'fnd base rates'!H$7)\n+($E673*'fnd base rates'!H$8)\n+($F673*'fnd base rates'!H$9)\n+($G673*'fnd base rates'!H$10)\n+($H673*'fnd base rates'!H$11)\n+($I673*'fnd base rates'!H$12)\n+($J673*'fnd base rates'!H$13)\n+($K673*'fnd base rates'!H$14)\n+($M673*'fnd base rates'!H$16)\n+($N673*'fnd base rates'!H$17)\n+($O673*'fnd base rates'!H$18)\n+($P673*VLOOKUP($S673+12,rate_basefnd,8)))","v":1764.1014999999998},{"$f":"(($D673*'fnd base rates'!I$7)\n+($E673*'fnd base rates'!I$8)\n+($F673*'fnd base rates'!I$9)\n+($G673*'fnd base rates'!I$10)\n+($H673*'fnd base rates'!I$11)\n+($I673*'fnd base rates'!I$12)\n+($J673*'fnd base rates'!I$13)\n+($K673*'fnd base rates'!I$14)\n+($M673*'fnd base rates'!I$16)\n+($N673*'fnd base rates'!I$17)\n+($O673*'fnd base rates'!I$18)\n+($P673*VLOOKUP($S673+12,rate_basefnd,9)))\n*$R673","v":1638.15},{"$f":"(($D673*'fnd base rates'!J$7)\n+($E673*'fnd base rates'!J$8)\n+($F673*'fnd base rates'!J$9)\n+($G673*'fnd base rates'!J$10)\n+($H673*'fnd base rates'!J$11)\n+($I673*'fnd base rates'!J$12)\n+($J673*'fnd base rates'!J$13)\n+($K673*'fnd base rates'!J$14)\n+($M673*'fnd base rates'!J$16)\n+($N673*'fnd base rates'!J$17)\n+($O673*'fnd base rates'!J$18)\n+($P673*VLOOKUP($S673+12,rate_basefnd,10)))\n*$R673","v":2611.15},{"$f":"(($D673*'fnd base rates'!K$7)\n+($E673*'fnd base rates'!K$8)\n+($F673*'fnd base rates'!K$9)\n+($G673*'fnd base rates'!K$10)\n+($H673*'fnd base rates'!K$11)\n+($I673*'fnd base rates'!K$12)\n+($J673*'fnd base rates'!K$13)\n+($K673*'fnd base rates'!K$14)\n+($M673*'fnd base rates'!K$16)\n+($N673*'fnd base rates'!K$17)\n+($O673*'fnd base rates'!K$18)\n+($P673*VLOOKUP($S673+12,rate_basefnd,11)))\n*$R673","v":3751.4052099999999},{"$f":"(($D673*'fnd base rates'!L$7)\n+($E673*'fnd base rates'!L$8)\n+($F673*'fnd base rates'!L$9)\n+($G673*'fnd base rates'!L$10)\n+($H673*'fnd base rates'!L$11)\n+($I673*'fnd base rates'!L$12)\n+($J673*'fnd base rates'!L$13)\n+($K673*'fnd base rates'!L$14)\n+($M673*'fnd base rates'!L$16)\n+($N673*'fnd base rates'!L$17)\n+($O673*'fnd base rates'!L$18)\n+($P673*VLOOKUP($S673+12,rate_basefnd,12)))","v":7857.0372299999999},{"$f":"(($D673*'fnd base rates'!M$7)\n+($E673*'fnd base rates'!M$8)\n+($F673*'fnd base rates'!M$9)\n+($G673*'fnd base rates'!M$10)\n+($H673*'fnd base rates'!M$11)\n+($I673*'fnd base rates'!M$12)\n+($J673*'fnd base rates'!M$13)\n+($K673*'fnd base rates'!M$14)\n+($M673*'fnd base rates'!M$16)\n+($N673*'fnd base rates'!M$17)\n+($O673*'fnd base rates'!M$18)\n+($P673*VLOOKUP($S673+12,rate_basefnd,13)))","v":0},48241.496460000002,null,486348271,"486","348","271",1,3,48241.496460000002,16080,-791,16871,null,null,null,null,null,null,0,null,0]
["486",{"$f":"'fnd enro'!B674","v":486348277},{"$f":"'fnd enro'!C674","v":"LEARNING FIRST"},{"$f":"'fnd enro'!D674","v":0},{"$f":"'fnd enro'!E674","v":0},{"$f":"'fnd enro'!F674","v":1},{"$f":"'fnd enro'!G674","v":4},{"$f":"'fnd enro'!H674","v":1},{"$f":"'fnd enro'!I674","v":0},{"$f":"'fnd enro'!J674","v":0},{"$f":"'fnd enro'!K674","v":0.2379},{"$f":"'fnd enro'!L674","v":0},{"$f":"'fnd enro'!M674","v":1},{"$f":"'fnd enro'!N674","v":1},{"$f":"'fnd enro'!O674","v":0},{"$f":"'fnd enro'!P674","v":6},{"$f":"'fnd enro'!R674","v":6},1,{"$f":"VALUE('fnd enro'!Q674)","v":12},null,{"$f":"(($D674*'fnd base rates'!C$7)\n+($E674*'fnd base rates'!C$8)\n+($F674*'fnd base rates'!C$9)\n+($G674*'fnd base rates'!C$10)\n+($H674*'fnd base rates'!C$11)\n+($I674*'fnd base rates'!C$12)\n+($J674*'fnd base rates'!C$13)\n+($K674*'fnd base rates'!C$14)\n+($M674*'fnd base rates'!C$16)\n+($N674*'fnd base rates'!C$17)\n+($O674*'fnd base rates'!C$18)\n+($P674*VLOOKUP($S674+12,rate_basefnd,3)))\n*$R674","v":4502.5528430000004},{"$f":"(($D674*'fnd base rates'!D$7)\n+($E674*'fnd base rates'!D$8)\n+($F674*'fnd base rates'!D$9)\n+($G674*'fnd base rates'!D$10)\n+($H674*'fnd base rates'!D$11)\n+($I674*'fnd base rates'!D$12)\n+($J674*'fnd base rates'!D$13)\n+($K674*'fnd base rates'!D$14)\n+($M674*'fnd base rates'!D$16)\n+($N674*'fnd base rates'!D$17)\n+($O674*'fnd base rates'!D$18)\n+($P674*VLOOKUP($S674+12,rate_basefnd,4)))\n*$R674","v":9018.4600000000009},{"$f":"(($D674*'fnd base rates'!E$7)\n+($E674*'fnd base rates'!E$8)\n+($F674*'fnd base rates'!E$9)\n+($G674*'fnd base rates'!E$10)\n+($H674*'fnd base rates'!E$11)\n+($I674*'fnd base rates'!E$12)\n+($J674*'fnd base rates'!E$13)\n+($K674*'fnd base rates'!E$14)\n+($M674*'fnd base rates'!E$16)\n+($N674*'fnd base rates'!E$17)\n+($O674*'fnd base rates'!E$18)\n+($P674*VLOOKUP($S674+12,rate_basefnd,5)))\n*$R674","v":63254.668581999998},{"$f":"(($D674*'fnd base rates'!F$7)\n+($E674*'fnd base rates'!F$8)\n+($F674*'fnd base rates'!F$9)\n+($G674*'fnd base rates'!F$10)\n+($H674*'fnd base rates'!F$11)\n+($I674*'fnd base rates'!F$12)\n+($J674*'fnd base rates'!F$13)\n+($K674*'fnd base rates'!F$14)\n+($M674*'fnd base rates'!F$16)\n+($N674*'fnd base rates'!F$17)\n+($O674*'fnd base rates'!F$18)\n+($P674*VLOOKUP($S674+12,rate_basefnd,6)))\n*$R674","v":8286.3553260000008},{"$f":"(($D674*'fnd base rates'!G$7)\n+($E674*'fnd base rates'!G$8)\n+($F674*'fnd base rates'!G$9)\n+($G674*'fnd base rates'!G$10)\n+($H674*'fnd base rates'!G$11)\n+($I674*'fnd base rates'!G$12)\n+($J674*'fnd base rates'!G$13)\n+($K674*'fnd base rates'!G$14)\n+($M674*'fnd base rates'!G$16)\n+($N674*'fnd base rates'!G$17)\n+($O674*'fnd base rates'!G$18)\n+($P674*VLOOKUP($S674+12,rate_basefnd,7)))\n*$R674","v":2877.088581},{"$f":"(($D674*'fnd base rates'!H$7)\n+($E674*'fnd base rates'!H$8)\n+($F674*'fnd base rates'!H$9)\n+($G674*'fnd base rates'!H$10)\n+($H674*'fnd base rates'!H$11)\n+($I674*'fnd base rates'!H$12)\n+($J674*'fnd base rates'!H$13)\n+($K674*'fnd base rates'!H$14)\n+($M674*'fnd base rates'!H$16)\n+($N674*'fnd base rates'!H$17)\n+($O674*'fnd base rates'!H$18)\n+($P674*VLOOKUP($S674+12,rate_basefnd,8)))","v":3955.8291499999996},{"$f":"(($D674*'fnd base rates'!I$7)\n+($E674*'fnd base rates'!I$8)\n+($F674*'fnd base rates'!I$9)\n+($G674*'fnd base rates'!I$10)\n+($H674*'fnd base rates'!I$11)\n+($I674*'fnd base rates'!I$12)\n+($J674*'fnd base rates'!I$13)\n+($K674*'fnd base rates'!I$14)\n+($M674*'fnd base rates'!I$16)\n+($N674*'fnd base rates'!I$17)\n+($O674*'fnd base rates'!I$18)\n+($P674*VLOOKUP($S674+12,rate_basefnd,9)))\n*$R674","v":4115.6000000000004},{"$f":"(($D674*'fnd base rates'!J$7)\n+($E674*'fnd base rates'!J$8)\n+($F674*'fnd base rates'!J$9)\n+($G674*'fnd base rates'!J$10)\n+($H674*'fnd base rates'!J$11)\n+($I674*'fnd base rates'!J$12)\n+($J674*'fnd base rates'!J$13)\n+($K674*'fnd base rates'!J$14)\n+($M674*'fnd base rates'!J$16)\n+($N674*'fnd base rates'!J$17)\n+($O674*'fnd base rates'!J$18)\n+($P674*VLOOKUP($S674+12,rate_basefnd,10)))\n*$R674","v":8583.9399999999987},{"$f":"(($D674*'fnd base rates'!K$7)\n+($E674*'fnd base rates'!K$8)\n+($F674*'fnd base rates'!K$9)\n+($G674*'fnd base rates'!K$10)\n+($H674*'fnd base rates'!K$11)\n+($I674*'fnd base rates'!K$12)\n+($J674*'fnd base rates'!K$13)\n+($K674*'fnd base rates'!K$14)\n+($M674*'fnd base rates'!K$16)\n+($N674*'fnd base rates'!K$17)\n+($O674*'fnd base rates'!K$18)\n+($P674*VLOOKUP($S674+12,rate_basefnd,11)))\n*$R674","v":7952.1578610000015},{"$f":"(($D674*'fnd base rates'!L$7)\n+($E674*'fnd base rates'!L$8)\n+($F674*'fnd base rates'!L$9)\n+($G674*'fnd base rates'!L$10)\n+($H674*'fnd base rates'!L$11)\n+($I674*'fnd base rates'!L$12)\n+($J674*'fnd base rates'!L$13)\n+($K674*'fnd base rates'!L$14)\n+($M674*'fnd base rates'!L$16)\n+($N674*'fnd base rates'!L$17)\n+($O674*'fnd base rates'!L$18)\n+($P674*VLOOKUP($S674+12,rate_basefnd,12)))","v":19135.669142999999},{"$f":"(($D674*'fnd base rates'!M$7)\n+($E674*'fnd base rates'!M$8)\n+($F674*'fnd base rates'!M$9)\n+($G674*'fnd base rates'!M$10)\n+($H674*'fnd base rates'!M$11)\n+($I674*'fnd base rates'!M$12)\n+($J674*'fnd base rates'!M$13)\n+($K674*'fnd base rates'!M$14)\n+($M674*'fnd base rates'!M$16)\n+($N674*'fnd base rates'!M$17)\n+($O674*'fnd base rates'!M$18)\n+($P674*VLOOKUP($S674+12,rate_basefnd,13)))","v":0},131682.32148600003,null,486348277,"486","348","277",1,6,131682.32148600003,21947,4926,17021,null,null,null,null,null,null,0,null,0]
["486",{"$f":"'fnd enro'!B675","v":486348316},{"$f":"'fnd enro'!C675","v":"LEARNING FIRST"},{"$f":"'fnd enro'!D675","v":0},{"$f":"'fnd enro'!E675","v":0},{"$f":"'fnd enro'!F675","v":0},{"$f":"'fnd enro'!G675","v":3},{"$f":"'fnd enro'!H675","v":1},{"$f":"'fnd enro'!I675","v":0},{"$f":"'fnd enro'!J675","v":0},{"$f":"'fnd enro'!K675","v":0.15859999999999999},{"$f":"'fnd enro'!L675","v":0},{"$f":"'fnd enro'!M675","v":1},{"$f":"'fnd enro'!N675","v":0},{"$f":"'fnd enro'!O675","v":0},{"$f":"'fnd enro'!P675","v":2},{"$f":"'fnd enro'!R675","v":4},1,{"$f":"VALUE('fnd enro'!Q675)","v":11},null,{"$f":"(($D675*'fnd base rates'!C$7)\n+($E675*'fnd base rates'!C$8)\n+($F675*'fnd base rates'!C$9)\n+($G675*'fnd base rates'!C$10)\n+($H675*'fnd base rates'!C$11)\n+($I675*'fnd base rates'!C$12)\n+($J675*'fnd base rates'!C$13)\n+($K675*'fnd base rates'!C$14)\n+($M675*'fnd base rates'!C$16)\n+($N675*'fnd base rates'!C$17)\n+($O675*'fnd base rates'!C$18)\n+($P675*VLOOKUP($S675+12,rate_basefnd,3)))\n*$R675","v":2678.3185620000004},{"$f":"(($D675*'fnd base rates'!D$7)\n+($E675*'fnd base rates'!D$8)\n+($F675*'fnd base rates'!D$9)\n+($G675*'fnd base rates'!D$10)\n+($H675*'fnd base rates'!D$11)\n+($I675*'fnd base rates'!D$12)\n+($J675*'fnd base rates'!D$13)\n+($K675*'fnd base rates'!D$14)\n+($M675*'fnd base rates'!D$16)\n+($N675*'fnd base rates'!D$17)\n+($O675*'fnd base rates'!D$18)\n+($P675*VLOOKUP($S675+12,rate_basefnd,4)))\n*$R675","v":4610.6000000000004},{"$f":"(($D675*'fnd base rates'!E$7)\n+($E675*'fnd base rates'!E$8)\n+($F675*'fnd base rates'!E$9)\n+($G675*'fnd base rates'!E$10)\n+($H675*'fnd base rates'!E$11)\n+($I675*'fnd base rates'!E$12)\n+($J675*'fnd base rates'!E$13)\n+($K675*'fnd base rates'!E$14)\n+($M675*'fnd base rates'!E$16)\n+($N675*'fnd base rates'!E$17)\n+($O675*'fnd base rates'!E$18)\n+($P675*VLOOKUP($S675+12,rate_basefnd,5)))\n*$R675","v":28546.142388},{"$f":"(($D675*'fnd base rates'!F$7)\n+($E675*'fnd base rates'!F$8)\n+($F675*'fnd base rates'!F$9)\n+($G675*'fnd base rates'!F$10)\n+($H675*'fnd base rates'!F$11)\n+($I675*'fnd base rates'!F$12)\n+($J675*'fnd base rates'!F$13)\n+($K675*'fnd base rates'!F$14)\n+($M675*'fnd base rates'!F$16)\n+($N675*'fnd base rates'!F$17)\n+($O675*'fnd base rates'!F$18)\n+($P675*VLOOKUP($S675+12,rate_basefnd,6)))\n*$R675","v":5357.1068840000007},{"$f":"(($D675*'fnd base rates'!G$7)\n+($E675*'fnd base rates'!G$8)\n+($F675*'fnd base rates'!G$9)\n+($G675*'fnd base rates'!G$10)\n+($H675*'fnd base rates'!G$11)\n+($I675*'fnd base rates'!G$12)\n+($J675*'fnd base rates'!G$13)\n+($K675*'fnd base rates'!G$14)\n+($M675*'fnd base rates'!G$16)\n+($N675*'fnd base rates'!G$17)\n+($O675*'fnd base rates'!G$18)\n+($P675*VLOOKUP($S675+12,rate_basefnd,7)))\n*$R675","v":1272.7890539999999},{"$f":"(($D675*'fnd base rates'!H$7)\n+($E675*'fnd base rates'!H$8)\n+($F675*'fnd base rates'!H$9)\n+($G675*'fnd base rates'!H$10)\n+($H675*'fnd base rates'!H$11)\n+($I675*'fnd base rates'!H$12)\n+($J675*'fnd base rates'!H$13)\n+($K675*'fnd base rates'!H$14)\n+($M675*'fnd base rates'!H$16)\n+($N675*'fnd base rates'!H$17)\n+($O675*'fnd base rates'!H$18)\n+($P675*VLOOKUP($S675+12,rate_basefnd,8)))","v":2486.4260999999997},{"$f":"(($D675*'fnd base rates'!I$7)\n+($E675*'fnd base rates'!I$8)\n+($F675*'fnd base rates'!I$9)\n+($G675*'fnd base rates'!I$10)\n+($H675*'fnd base rates'!I$11)\n+($I675*'fnd base rates'!I$12)\n+($J675*'fnd base rates'!I$13)\n+($K675*'fnd base rates'!I$14)\n+($M675*'fnd base rates'!I$16)\n+($N675*'fnd base rates'!I$17)\n+($O675*'fnd base rates'!I$18)\n+($P675*VLOOKUP($S675+12,rate_basefnd,9)))\n*$R675","v":2192.1999999999998},{"$f":"(($D675*'fnd base rates'!J$7)\n+($E675*'fnd base rates'!J$8)\n+($F675*'fnd base rates'!J$9)\n+($G675*'fnd base rates'!J$10)\n+($H675*'fnd base rates'!J$11)\n+($I675*'fnd base rates'!J$12)\n+($J675*'fnd base rates'!J$13)\n+($K675*'fnd base rates'!J$14)\n+($M675*'fnd base rates'!J$16)\n+($N675*'fnd base rates'!J$17)\n+($O675*'fnd base rates'!J$18)\n+($P675*VLOOKUP($S675+12,rate_basefnd,10)))\n*$R675","v":3060.8},{"$f":"(($D675*'fnd base rates'!K$7)\n+($E675*'fnd base rates'!K$8)\n+($F675*'fnd base rates'!K$9)\n+($G675*'fnd base rates'!K$10)\n+($H675*'fnd base rates'!K$11)\n+($I675*'fnd base rates'!K$12)\n+($J675*'fnd base rates'!K$13)\n+($K675*'fnd base rates'!K$14)\n+($M675*'fnd base rates'!K$16)\n+($N675*'fnd base rates'!K$17)\n+($O675*'fnd base rates'!K$18)\n+($P675*VLOOKUP($S675+12,rate_basefnd,11)))\n*$R675","v":5199.908574},{"$f":"(($D675*'fnd base rates'!L$7)\n+($E675*'fnd base rates'!L$8)\n+($F675*'fnd base rates'!L$9)\n+($G675*'fnd base rates'!L$10)\n+($H675*'fnd base rates'!L$11)\n+($I675*'fnd base rates'!L$12)\n+($J675*'fnd base rates'!L$13)\n+($K675*'fnd base rates'!L$14)\n+($M675*'fnd base rates'!L$16)\n+($N675*'fnd base rates'!L$17)\n+($O675*'fnd base rates'!L$18)\n+($P675*VLOOKUP($S675+12,rate_basefnd,12)))","v":10366.662761999998},{"$f":"(($D675*'fnd base rates'!M$7)\n+($E675*'fnd base rates'!M$8)\n+($F675*'fnd base rates'!M$9)\n+($G675*'fnd base rates'!M$10)\n+($H675*'fnd base rates'!M$11)\n+($I675*'fnd base rates'!M$12)\n+($J675*'fnd base rates'!M$13)\n+($K675*'fnd base rates'!M$14)\n+($M675*'fnd base rates'!M$16)\n+($N675*'fnd base rates'!M$17)\n+($O675*'fnd base rates'!M$18)\n+($P675*VLOOKUP($S675+12,rate_basefnd,13)))","v":0},65770.954323999991,null,486348316,"486","348","316",1,4,65770.954323999991,16443,297,16146,null,null,null,null,null,null,0,null,0]
["486",{"$f":"'fnd enro'!B676","v":486348348},{"$f":"'fnd enro'!C676","v":"LEARNING FIRST"},{"$f":"'fnd enro'!D676","v":0},{"$f":"'fnd enro'!E676","v":0},{"$f":"'fnd enro'!F676","v":73},{"$f":"'fnd enro'!G676","v":364},{"$f":"'fnd enro'!H676","v":207},{"$f":"'fnd enro'!I676","v":0},{"$f":"'fnd enro'!J676","v":0},{"$f":"'fnd enro'!K676","v":25.534600000000001},{"$f":"'fnd enro'!L676","v":0},{"$f":"'fnd enro'!M676","v":160},{"$f":"'fnd enro'!N676","v":15},{"$f":"'fnd enro'!O676","v":0},{"$f":"'fnd enro'!P676","v":558},{"$f":"'fnd enro'!R676","v":644},1,{"$f":"VALUE('fnd enro'!Q676)","v":11},null,{"$f":"(($D676*'fnd base rates'!C$7)\n+($E676*'fnd base rates'!C$8)\n+($F676*'fnd base rates'!C$9)\n+($G676*'fnd base rates'!C$10)\n+($H676*'fnd base rates'!C$11)\n+($I676*'fnd base rates'!C$12)\n+($J676*'fnd base rates'!C$13)\n+($K676*'fnd base rates'!C$14)\n+($M676*'fnd base rates'!C$16)\n+($N676*'fnd base rates'!C$17)\n+($O676*'fnd base rates'!C$18)\n+($P676*VLOOKUP($S676+12,rate_basefnd,3)))\n*$R676","v":460465.968482},{"$f":"(($D676*'fnd base rates'!D$7)\n+($E676*'fnd base rates'!D$8)\n+($F676*'fnd base rates'!D$9)\n+($G676*'fnd base rates'!D$10)\n+($H676*'fnd base rates'!D$11)\n+($I676*'fnd base rates'!D$12)\n+($J676*'fnd base rates'!D$13)\n+($K676*'fnd base rates'!D$14)\n+($M676*'fnd base rates'!D$16)\n+($N676*'fnd base rates'!D$17)\n+($O676*'fnd base rates'!D$18)\n+($P676*VLOOKUP($S676+12,rate_basefnd,4)))\n*$R676","v":875746.00000000012},{"$f":"(($D676*'fnd base rates'!E$7)\n+($E676*'fnd base rates'!E$8)\n+($F676*'fnd base rates'!E$9)\n+($G676*'fnd base rates'!E$10)\n+($H676*'fnd base rates'!E$11)\n+($I676*'fnd base rates'!E$12)\n+($J676*'fnd base rates'!E$13)\n+($K676*'fnd base rates'!E$14)\n+($M676*'fnd base rates'!E$16)\n+($N676*'fnd base rates'!E$17)\n+($O676*'fnd base rates'!E$18)\n+($P676*VLOOKUP($S676+12,rate_basefnd,5)))\n*$R676","v":5869306.2644680003},{"$f":"(($D676*'fnd base rates'!F$7)\n+($E676*'fnd base rates'!F$8)\n+($F676*'fnd base rates'!F$9)\n+($G676*'fnd base rates'!F$10)\n+($H676*'fnd base rates'!F$11)\n+($I676*'fnd base rates'!F$12)\n+($J676*'fnd base rates'!F$13)\n+($K676*'fnd base rates'!F$14)\n+($M676*'fnd base rates'!F$16)\n+($N676*'fnd base rates'!F$17)\n+($O676*'fnd base rates'!F$18)\n+($P676*VLOOKUP($S676+12,rate_basefnd,6)))\n*$R676","v":853007.66832399997},{"$f":"(($D676*'fnd base rates'!G$7)\n+($E676*'fnd base rates'!G$8)\n+($F676*'fnd base rates'!G$9)\n+($G676*'fnd base rates'!G$10)\n+($H676*'fnd base rates'!G$11)\n+($I676*'fnd base rates'!G$12)\n+($J676*'fnd base rates'!G$13)\n+($K676*'fnd base rates'!G$14)\n+($M676*'fnd base rates'!G$16)\n+($N676*'fnd base rates'!G$17)\n+($O676*'fnd base rates'!G$18)\n+($P676*VLOOKUP($S676+12,rate_basefnd,7)))\n*$R676","v":268123.24769400002},{"$f":"(($D676*'fnd base rates'!H$7)\n+($E676*'fnd base rates'!H$8)\n+($F676*'fnd base rates'!H$9)\n+($G676*'fnd base rates'!H$10)\n+($H676*'fnd base rates'!H$11)\n+($I676*'fnd base rates'!H$12)\n+($J676*'fnd base rates'!H$13)\n+($K676*'fnd base rates'!H$14)\n+($M676*'fnd base rates'!H$16)\n+($N676*'fnd base rates'!H$17)\n+($O676*'fnd base rates'!H$18)\n+($P676*VLOOKUP($S676+12,rate_basefnd,8)))","v":411947.53210000007},{"$f":"(($D676*'fnd base rates'!I$7)\n+($E676*'fnd base rates'!I$8)\n+($F676*'fnd base rates'!I$9)\n+($G676*'fnd base rates'!I$10)\n+($H676*'fnd base rates'!I$11)\n+($I676*'fnd base rates'!I$12)\n+($J676*'fnd base rates'!I$13)\n+($K676*'fnd base rates'!I$14)\n+($M676*'fnd base rates'!I$16)\n+($N676*'fnd base rates'!I$17)\n+($O676*'fnd base rates'!I$18)\n+($P676*VLOOKUP($S676+12,rate_basefnd,9)))\n*$R676","v":406494.67000000004},{"$f":"(($D676*'fnd base rates'!J$7)\n+($E676*'fnd base rates'!J$8)\n+($F676*'fnd base rates'!J$9)\n+($G676*'fnd base rates'!J$10)\n+($H676*'fnd base rates'!J$11)\n+($I676*'fnd base rates'!J$12)\n+($J676*'fnd base rates'!J$13)\n+($K676*'fnd base rates'!J$14)\n+($M676*'fnd base rates'!J$16)\n+($N676*'fnd base rates'!J$17)\n+($O676*'fnd base rates'!J$18)\n+($P676*VLOOKUP($S676+12,rate_basefnd,10)))\n*$R676","v":761883.88},{"$f":"(($D676*'fnd base rates'!K$7)\n+($E676*'fnd base rates'!K$8)\n+($F676*'fnd base rates'!K$9)\n+($G676*'fnd base rates'!K$10)\n+($H676*'fnd base rates'!K$11)\n+($I676*'fnd base rates'!K$12)\n+($J676*'fnd base rates'!K$13)\n+($K676*'fnd base rates'!K$14)\n+($M676*'fnd base rates'!K$16)\n+($N676*'fnd base rates'!K$17)\n+($O676*'fnd base rates'!K$18)\n+($P676*VLOOKUP($S676+12,rate_basefnd,11)))\n*$R676","v":846450.03041400004},{"$f":"(($D676*'fnd base rates'!L$7)\n+($E676*'fnd base rates'!L$8)\n+($F676*'fnd base rates'!L$9)\n+($G676*'fnd base rates'!L$10)\n+($H676*'fnd base rates'!L$11)\n+($I676*'fnd base rates'!L$12)\n+($J676*'fnd base rates'!L$13)\n+($K676*'fnd base rates'!L$14)\n+($M676*'fnd base rates'!L$16)\n+($N676*'fnd base rates'!L$17)\n+($O676*'fnd base rates'!L$18)\n+($P676*VLOOKUP($S676+12,rate_basefnd,12)))","v":1907112.0846819999},{"$f":"(($D676*'fnd base rates'!M$7)\n+($E676*'fnd base rates'!M$8)\n+($F676*'fnd base rates'!M$9)\n+($G676*'fnd base rates'!M$10)\n+($H676*'fnd base rates'!M$11)\n+($I676*'fnd base rates'!M$12)\n+($J676*'fnd base rates'!M$13)\n+($K676*'fnd base rates'!M$14)\n+($M676*'fnd base rates'!M$16)\n+($N676*'fnd base rates'!M$17)\n+($O676*'fnd base rates'!M$18)\n+($P676*VLOOKUP($S676+12,rate_basefnd,13)))","v":0},12660537.346163999,null,486348348,"486","348","348",1,644,12660537.346163999,19659,2593,17066,null,null,null,null,null,null,0,null,0]
["486",{"$f":"'fnd enro'!B677","v":486348753},{"$f":"'fnd enro'!C677","v":"LEARNING FIRST"},{"$f":"'fnd enro'!D677","v":0},{"$f":"'fnd enro'!E677","v":0},{"$f":"'fnd enro'!F677","v":0},{"$f":"'fnd enro'!G677","v":0},{"$f":"'fnd enro'!H677","v":1},{"$f":"'fnd enro'!I677","v":0},{"$f":"'fnd enro'!J677","v":0},{"$f":"'fnd enro'!K677","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L677","v":0},{"$f":"'fnd enro'!M677","v":0},{"$f":"'fnd enro'!N677","v":0},{"$f":"'fnd enro'!O677","v":0},{"$f":"'fnd enro'!P677","v":0},{"$f":"'fnd enro'!R677","v":1},1,{"$f":"VALUE('fnd enro'!Q677)","v":7},null,{"$f":"(($D677*'fnd base rates'!C$7)\n+($E677*'fnd base rates'!C$8)\n+($F677*'fnd base rates'!C$9)\n+($G677*'fnd base rates'!C$10)\n+($H677*'fnd base rates'!C$11)\n+($I677*'fnd base rates'!C$12)\n+($J677*'fnd base rates'!C$13)\n+($K677*'fnd base rates'!C$14)\n+($M677*'fnd base rates'!C$16)\n+($N677*'fnd base rates'!C$17)\n+($O677*'fnd base rates'!C$18)\n+($P677*VLOOKUP($S677+12,rate_basefnd,3)))\n*$R677","v":582.60994900000003},{"$f":"(($D677*'fnd base rates'!D$7)\n+($E677*'fnd base rates'!D$8)\n+($F677*'fnd base rates'!D$9)\n+($G677*'fnd base rates'!D$10)\n+($H677*'fnd base rates'!D$11)\n+($I677*'fnd base rates'!D$12)\n+($J677*'fnd base rates'!D$13)\n+($K677*'fnd base rates'!D$14)\n+($M677*'fnd base rates'!D$16)\n+($N677*'fnd base rates'!D$17)\n+($O677*'fnd base rates'!D$18)\n+($P677*VLOOKUP($S677+12,rate_basefnd,4)))\n*$R677","v":825.94},{"$f":"(($D677*'fnd base rates'!E$7)\n+($E677*'fnd base rates'!E$8)\n+($F677*'fnd base rates'!E$9)\n+($G677*'fnd base rates'!E$10)\n+($H677*'fnd base rates'!E$11)\n+($I677*'fnd base rates'!E$12)\n+($J677*'fnd base rates'!E$13)\n+($K677*'fnd base rates'!E$14)\n+($M677*'fnd base rates'!E$16)\n+($N677*'fnd base rates'!E$17)\n+($O677*'fnd base rates'!E$18)\n+($P677*VLOOKUP($S677+12,rate_basefnd,5)))\n*$R677","v":3746.1288260000001},{"$f":"(($D677*'fnd base rates'!F$7)\n+($E677*'fnd base rates'!F$8)\n+($F677*'fnd base rates'!F$9)\n+($G677*'fnd base rates'!F$10)\n+($H677*'fnd base rates'!F$11)\n+($I677*'fnd base rates'!F$12)\n+($J677*'fnd base rates'!F$13)\n+($K677*'fnd base rates'!F$14)\n+($M677*'fnd base rates'!F$16)\n+($N677*'fnd base rates'!F$17)\n+($O677*'fnd base rates'!F$18)\n+($P677*VLOOKUP($S677+12,rate_basefnd,6)))\n*$R677","v":1085.2604180000001},{"$f":"(($D677*'fnd base rates'!G$7)\n+($E677*'fnd base rates'!G$8)\n+($F677*'fnd base rates'!G$9)\n+($G677*'fnd base rates'!G$10)\n+($H677*'fnd base rates'!G$11)\n+($I677*'fnd base rates'!G$12)\n+($J677*'fnd base rates'!G$13)\n+($K677*'fnd base rates'!G$14)\n+($M677*'fnd base rates'!G$16)\n+($N677*'fnd base rates'!G$17)\n+($O677*'fnd base rates'!G$18)\n+($P677*VLOOKUP($S677+12,rate_basefnd,7)))\n*$R677","v":182.40488300000001},{"$f":"(($D677*'fnd base rates'!H$7)\n+($E677*'fnd base rates'!H$8)\n+($F677*'fnd base rates'!H$9)\n+($G677*'fnd base rates'!H$10)\n+($H677*'fnd base rates'!H$11)\n+($I677*'fnd base rates'!H$12)\n+($J677*'fnd base rates'!H$13)\n+($K677*'fnd base rates'!H$14)\n+($M677*'fnd base rates'!H$16)\n+($N677*'fnd base rates'!H$17)\n+($O677*'fnd base rates'!H$18)\n+($P677*VLOOKUP($S677+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D677*'fnd base rates'!I$7)\n+($E677*'fnd base rates'!I$8)\n+($F677*'fnd base rates'!I$9)\n+($G677*'fnd base rates'!I$10)\n+($H677*'fnd base rates'!I$11)\n+($I677*'fnd base rates'!I$12)\n+($J677*'fnd base rates'!I$13)\n+($K677*'fnd base rates'!I$14)\n+($M677*'fnd base rates'!I$16)\n+($N677*'fnd base rates'!I$17)\n+($O677*'fnd base rates'!I$18)\n+($P677*VLOOKUP($S677+12,rate_basefnd,9)))\n*$R677","v":428.63},{"$f":"(($D677*'fnd base rates'!J$7)\n+($E677*'fnd base rates'!J$8)\n+($F677*'fnd base rates'!J$9)\n+($G677*'fnd base rates'!J$10)\n+($H677*'fnd base rates'!J$11)\n+($I677*'fnd base rates'!J$12)\n+($J677*'fnd base rates'!J$13)\n+($K677*'fnd base rates'!J$14)\n+($M677*'fnd base rates'!J$16)\n+($N677*'fnd base rates'!J$17)\n+($O677*'fnd base rates'!J$18)\n+($P677*VLOOKUP($S677+12,rate_basefnd,10)))\n*$R677","v":268.61},{"$f":"(($D677*'fnd base rates'!K$7)\n+($E677*'fnd base rates'!K$8)\n+($F677*'fnd base rates'!K$9)\n+($G677*'fnd base rates'!K$10)\n+($H677*'fnd base rates'!K$11)\n+($I677*'fnd base rates'!K$12)\n+($J677*'fnd base rates'!K$13)\n+($K677*'fnd base rates'!K$14)\n+($M677*'fnd base rates'!K$16)\n+($N677*'fnd base rates'!K$17)\n+($O677*'fnd base rates'!K$18)\n+($P677*VLOOKUP($S677+12,rate_basefnd,11)))\n*$R677","v":1280.0759229999999},{"$f":"(($D677*'fnd base rates'!L$7)\n+($E677*'fnd base rates'!L$8)\n+($F677*'fnd base rates'!L$9)\n+($G677*'fnd base rates'!L$10)\n+($H677*'fnd base rates'!L$11)\n+($I677*'fnd base rates'!L$12)\n+($J677*'fnd base rates'!L$13)\n+($K677*'fnd base rates'!L$14)\n+($M677*'fnd base rates'!L$16)\n+($N677*'fnd base rates'!L$17)\n+($O677*'fnd base rates'!L$18)\n+($P677*VLOOKUP($S677+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D677*'fnd base rates'!M$7)\n+($E677*'fnd base rates'!M$8)\n+($F677*'fnd base rates'!M$9)\n+($G677*'fnd base rates'!M$10)\n+($H677*'fnd base rates'!M$11)\n+($I677*'fnd base rates'!M$12)\n+($J677*'fnd base rates'!M$13)\n+($K677*'fnd base rates'!M$14)\n+($M677*'fnd base rates'!M$16)\n+($N677*'fnd base rates'!M$17)\n+($O677*'fnd base rates'!M$18)\n+($P677*VLOOKUP($S677+12,rate_basefnd,13)))","v":0},11090.709298,null,486348753,"486","348","753",1,1,11090.709298,11091,-6356,17447,null,null,null,null,null,null,0,null,0]
["486",{"$f":"'fnd enro'!B678","v":486348767},{"$f":"'fnd enro'!C678","v":"LEARNING FIRST"},{"$f":"'fnd enro'!D678","v":0},{"$f":"'fnd enro'!E678","v":0},{"$f":"'fnd enro'!F678","v":1},{"$f":"'fnd enro'!G678","v":1},{"$f":"'fnd enro'!H678","v":2},{"$f":"'fnd enro'!I678","v":0},{"$f":"'fnd enro'!J678","v":0},{"$f":"'fnd enro'!K678","v":0.15859999999999999},{"$f":"'fnd enro'!L678","v":0},{"$f":"'fnd enro'!M678","v":0},{"$f":"'fnd enro'!N678","v":0},{"$f":"'fnd enro'!O678","v":0},{"$f":"'fnd enro'!P678","v":4},{"$f":"'fnd enro'!R678","v":4},1,{"$f":"VALUE('fnd enro'!Q678)","v":10},null,{"$f":"(($D678*'fnd base rates'!C$7)\n+($E678*'fnd base rates'!C$8)\n+($F678*'fnd base rates'!C$9)\n+($G678*'fnd base rates'!C$10)\n+($H678*'fnd base rates'!C$11)\n+($I678*'fnd base rates'!C$12)\n+($J678*'fnd base rates'!C$13)\n+($K678*'fnd base rates'!C$14)\n+($M678*'fnd base rates'!C$16)\n+($N678*'fnd base rates'!C$17)\n+($O678*'fnd base rates'!C$18)\n+($P678*VLOOKUP($S678+12,rate_basefnd,3)))\n*$R678","v":2749.8485620000001},{"$f":"(($D678*'fnd base rates'!D$7)\n+($E678*'fnd base rates'!D$8)\n+($F678*'fnd base rates'!D$9)\n+($G678*'fnd base rates'!D$10)\n+($H678*'fnd base rates'!D$11)\n+($I678*'fnd base rates'!D$12)\n+($J678*'fnd base rates'!D$13)\n+($K678*'fnd base rates'!D$14)\n+($M678*'fnd base rates'!D$16)\n+($N678*'fnd base rates'!D$17)\n+($O678*'fnd base rates'!D$18)\n+($P678*VLOOKUP($S678+12,rate_basefnd,4)))\n*$R678","v":5294.04},{"$f":"(($D678*'fnd base rates'!E$7)\n+($E678*'fnd base rates'!E$8)\n+($F678*'fnd base rates'!E$9)\n+($G678*'fnd base rates'!E$10)\n+($H678*'fnd base rates'!E$11)\n+($I678*'fnd base rates'!E$12)\n+($J678*'fnd base rates'!E$13)\n+($K678*'fnd base rates'!E$14)\n+($M678*'fnd base rates'!E$16)\n+($N678*'fnd base rates'!E$17)\n+($O678*'fnd base rates'!E$18)\n+($P678*VLOOKUP($S678+12,rate_basefnd,5)))\n*$R678","v":35320.282388},{"$f":"(($D678*'fnd base rates'!F$7)\n+($E678*'fnd base rates'!F$8)\n+($F678*'fnd base rates'!F$9)\n+($G678*'fnd base rates'!F$10)\n+($H678*'fnd base rates'!F$11)\n+($I678*'fnd base rates'!F$12)\n+($J678*'fnd base rates'!F$13)\n+($K678*'fnd base rates'!F$14)\n+($M678*'fnd base rates'!F$16)\n+($N678*'fnd base rates'!F$17)\n+($O678*'fnd base rates'!F$18)\n+($P678*VLOOKUP($S678+12,rate_basefnd,6)))\n*$R678","v":4883.3168839999998},{"$f":"(($D678*'fnd base rates'!G$7)\n+($E678*'fnd base rates'!G$8)\n+($F678*'fnd base rates'!G$9)\n+($G678*'fnd base rates'!G$10)\n+($H678*'fnd base rates'!G$11)\n+($I678*'fnd base rates'!G$12)\n+($J678*'fnd base rates'!G$13)\n+($K678*'fnd base rates'!G$14)\n+($M678*'fnd base rates'!G$16)\n+($N678*'fnd base rates'!G$17)\n+($O678*'fnd base rates'!G$18)\n+($P678*VLOOKUP($S678+12,rate_basefnd,7)))\n*$R678","v":1646.9390539999999},{"$f":"(($D678*'fnd base rates'!H$7)\n+($E678*'fnd base rates'!H$8)\n+($F678*'fnd base rates'!H$9)\n+($G678*'fnd base rates'!H$10)\n+($H678*'fnd base rates'!H$11)\n+($I678*'fnd base rates'!H$12)\n+($J678*'fnd base rates'!H$13)\n+($K678*'fnd base rates'!H$14)\n+($M678*'fnd base rates'!H$16)\n+($N678*'fnd base rates'!H$17)\n+($O678*'fnd base rates'!H$18)\n+($P678*VLOOKUP($S678+12,rate_basefnd,8)))","v":2406.6261},{"$f":"(($D678*'fnd base rates'!I$7)\n+($E678*'fnd base rates'!I$8)\n+($F678*'fnd base rates'!I$9)\n+($G678*'fnd base rates'!I$10)\n+($H678*'fnd base rates'!I$11)\n+($I678*'fnd base rates'!I$12)\n+($J678*'fnd base rates'!I$13)\n+($K678*'fnd base rates'!I$14)\n+($M678*'fnd base rates'!I$16)\n+($N678*'fnd base rates'!I$17)\n+($O678*'fnd base rates'!I$18)\n+($P678*VLOOKUP($S678+12,rate_basefnd,9)))\n*$R678","v":2470.8199999999997},{"$f":"(($D678*'fnd base rates'!J$7)\n+($E678*'fnd base rates'!J$8)\n+($F678*'fnd base rates'!J$9)\n+($G678*'fnd base rates'!J$10)\n+($H678*'fnd base rates'!J$11)\n+($I678*'fnd base rates'!J$12)\n+($J678*'fnd base rates'!J$13)\n+($K678*'fnd base rates'!J$14)\n+($M678*'fnd base rates'!J$16)\n+($N678*'fnd base rates'!J$17)\n+($O678*'fnd base rates'!J$18)\n+($P678*VLOOKUP($S678+12,rate_basefnd,10)))\n*$R678","v":4899.37},{"$f":"(($D678*'fnd base rates'!K$7)\n+($E678*'fnd base rates'!K$8)\n+($F678*'fnd base rates'!K$9)\n+($G678*'fnd base rates'!K$10)\n+($H678*'fnd base rates'!K$11)\n+($I678*'fnd base rates'!K$12)\n+($J678*'fnd base rates'!K$13)\n+($K678*'fnd base rates'!K$14)\n+($M678*'fnd base rates'!K$16)\n+($N678*'fnd base rates'!K$17)\n+($O678*'fnd base rates'!K$18)\n+($P678*VLOOKUP($S678+12,rate_basefnd,11)))\n*$R678","v":4942.658574},{"$f":"(($D678*'fnd base rates'!L$7)\n+($E678*'fnd base rates'!L$8)\n+($F678*'fnd base rates'!L$9)\n+($G678*'fnd base rates'!L$10)\n+($H678*'fnd base rates'!L$11)\n+($I678*'fnd base rates'!L$12)\n+($J678*'fnd base rates'!L$13)\n+($K678*'fnd base rates'!L$14)\n+($M678*'fnd base rates'!L$16)\n+($N678*'fnd base rates'!L$17)\n+($O678*'fnd base rates'!L$18)\n+($P678*VLOOKUP($S678+12,rate_basefnd,12)))","v":11690.782761999999},{"$f":"(($D678*'fnd base rates'!M$7)\n+($E678*'fnd base rates'!M$8)\n+($F678*'fnd base rates'!M$9)\n+($G678*'fnd base rates'!M$10)\n+($H678*'fnd base rates'!M$11)\n+($I678*'fnd base rates'!M$12)\n+($J678*'fnd base rates'!M$13)\n+($K678*'fnd base rates'!M$14)\n+($M678*'fnd base rates'!M$16)\n+($N678*'fnd base rates'!M$17)\n+($O678*'fnd base rates'!M$18)\n+($P678*VLOOKUP($S678+12,rate_basefnd,13)))","v":0},76304.684324000002,null,486348767,"486","348","767",1,4,76304.684324000002,19076,1780,17296,null,null,null,null,null,null,0,null,0]
["486",{"$f":"'fnd enro'!B679","v":486348775},{"$f":"'fnd enro'!C679","v":"LEARNING FIRST"},{"$f":"'fnd enro'!D679","v":0},{"$f":"'fnd enro'!E679","v":0},{"$f":"'fnd enro'!F679","v":0},{"$f":"'fnd enro'!G679","v":0},{"$f":"'fnd enro'!H679","v":1},{"$f":"'fnd enro'!I679","v":0},{"$f":"'fnd enro'!J679","v":0},{"$f":"'fnd enro'!K679","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L679","v":0},{"$f":"'fnd enro'!M679","v":0},{"$f":"'fnd enro'!N679","v":1},{"$f":"'fnd enro'!O679","v":0},{"$f":"'fnd enro'!P679","v":1},{"$f":"'fnd enro'!R679","v":1},1,{"$f":"VALUE('fnd enro'!Q679)","v":4},null,{"$f":"(($D679*'fnd base rates'!C$7)\n+($E679*'fnd base rates'!C$8)\n+($F679*'fnd base rates'!C$9)\n+($G679*'fnd base rates'!C$10)\n+($H679*'fnd base rates'!C$11)\n+($I679*'fnd base rates'!C$12)\n+($J679*'fnd base rates'!C$13)\n+($K679*'fnd base rates'!C$14)\n+($M679*'fnd base rates'!C$16)\n+($N679*'fnd base rates'!C$17)\n+($O679*'fnd base rates'!C$18)\n+($P679*VLOOKUP($S679+12,rate_basefnd,3)))\n*$R679","v":771.15994899999998},{"$f":"(($D679*'fnd base rates'!D$7)\n+($E679*'fnd base rates'!D$8)\n+($F679*'fnd base rates'!D$9)\n+($G679*'fnd base rates'!D$10)\n+($H679*'fnd base rates'!D$11)\n+($I679*'fnd base rates'!D$12)\n+($J679*'fnd base rates'!D$13)\n+($K679*'fnd base rates'!D$14)\n+($M679*'fnd base rates'!D$16)\n+($N679*'fnd base rates'!D$17)\n+($O679*'fnd base rates'!D$18)\n+($P679*VLOOKUP($S679+12,rate_basefnd,4)))\n*$R679","v":1351.29},{"$f":"(($D679*'fnd base rates'!E$7)\n+($E679*'fnd base rates'!E$8)\n+($F679*'fnd base rates'!E$9)\n+($G679*'fnd base rates'!E$10)\n+($H679*'fnd base rates'!E$11)\n+($I679*'fnd base rates'!E$12)\n+($J679*'fnd base rates'!E$13)\n+($K679*'fnd base rates'!E$14)\n+($M679*'fnd base rates'!E$16)\n+($N679*'fnd base rates'!E$17)\n+($O679*'fnd base rates'!E$18)\n+($P679*VLOOKUP($S679+12,rate_basefnd,5)))\n*$R679","v":8279.4688260000003},{"$f":"(($D679*'fnd base rates'!F$7)\n+($E679*'fnd base rates'!F$8)\n+($F679*'fnd base rates'!F$9)\n+($G679*'fnd base rates'!F$10)\n+($H679*'fnd base rates'!F$11)\n+($I679*'fnd base rates'!F$12)\n+($J679*'fnd base rates'!F$13)\n+($K679*'fnd base rates'!F$14)\n+($M679*'fnd base rates'!F$16)\n+($N679*'fnd base rates'!F$17)\n+($O679*'fnd base rates'!F$18)\n+($P679*VLOOKUP($S679+12,rate_basefnd,6)))\n*$R679","v":1300.7404180000001},{"$f":"(($D679*'fnd base rates'!G$7)\n+($E679*'fnd base rates'!G$8)\n+($F679*'fnd base rates'!G$9)\n+($G679*'fnd base rates'!G$10)\n+($H679*'fnd base rates'!G$11)\n+($I679*'fnd base rates'!G$12)\n+($J679*'fnd base rates'!G$13)\n+($K679*'fnd base rates'!G$14)\n+($M679*'fnd base rates'!G$16)\n+($N679*'fnd base rates'!G$17)\n+($O679*'fnd base rates'!G$18)\n+($P679*VLOOKUP($S679+12,rate_basefnd,7)))\n*$R679","v":390.72488299999998},{"$f":"(($D679*'fnd base rates'!H$7)\n+($E679*'fnd base rates'!H$8)\n+($F679*'fnd base rates'!H$9)\n+($G679*'fnd base rates'!H$10)\n+($H679*'fnd base rates'!H$11)\n+($I679*'fnd base rates'!H$12)\n+($J679*'fnd base rates'!H$13)\n+($K679*'fnd base rates'!H$14)\n+($M679*'fnd base rates'!H$16)\n+($N679*'fnd base rates'!H$17)\n+($O679*'fnd base rates'!H$18)\n+($P679*VLOOKUP($S679+12,rate_basefnd,8)))","v":741.95844999999997},{"$f":"(($D679*'fnd base rates'!I$7)\n+($E679*'fnd base rates'!I$8)\n+($F679*'fnd base rates'!I$9)\n+($G679*'fnd base rates'!I$10)\n+($H679*'fnd base rates'!I$11)\n+($I679*'fnd base rates'!I$12)\n+($J679*'fnd base rates'!I$13)\n+($K679*'fnd base rates'!I$14)\n+($M679*'fnd base rates'!I$16)\n+($N679*'fnd base rates'!I$17)\n+($O679*'fnd base rates'!I$18)\n+($P679*VLOOKUP($S679+12,rate_basefnd,9)))\n*$R679","v":643.48},{"$f":"(($D679*'fnd base rates'!J$7)\n+($E679*'fnd base rates'!J$8)\n+($F679*'fnd base rates'!J$9)\n+($G679*'fnd base rates'!J$10)\n+($H679*'fnd base rates'!J$11)\n+($I679*'fnd base rates'!J$12)\n+($J679*'fnd base rates'!J$13)\n+($K679*'fnd base rates'!J$14)\n+($M679*'fnd base rates'!J$16)\n+($N679*'fnd base rates'!J$17)\n+($O679*'fnd base rates'!J$18)\n+($P679*VLOOKUP($S679+12,rate_basefnd,10)))\n*$R679","v":935.90000000000009},{"$f":"(($D679*'fnd base rates'!K$7)\n+($E679*'fnd base rates'!K$8)\n+($F679*'fnd base rates'!K$9)\n+($G679*'fnd base rates'!K$10)\n+($H679*'fnd base rates'!K$11)\n+($I679*'fnd base rates'!K$12)\n+($J679*'fnd base rates'!K$13)\n+($K679*'fnd base rates'!K$14)\n+($M679*'fnd base rates'!K$16)\n+($N679*'fnd base rates'!K$17)\n+($O679*'fnd base rates'!K$18)\n+($P679*VLOOKUP($S679+12,rate_basefnd,11)))\n*$R679","v":1649.4659229999997},{"$f":"(($D679*'fnd base rates'!L$7)\n+($E679*'fnd base rates'!L$8)\n+($F679*'fnd base rates'!L$9)\n+($G679*'fnd base rates'!L$10)\n+($H679*'fnd base rates'!L$11)\n+($I679*'fnd base rates'!L$12)\n+($J679*'fnd base rates'!L$13)\n+($K679*'fnd base rates'!L$14)\n+($M679*'fnd base rates'!L$16)\n+($N679*'fnd base rates'!L$17)\n+($O679*'fnd base rates'!L$18)\n+($P679*VLOOKUP($S679+12,rate_basefnd,12)))","v":3036.7108490000001},{"$f":"(($D679*'fnd base rates'!M$7)\n+($E679*'fnd base rates'!M$8)\n+($F679*'fnd base rates'!M$9)\n+($G679*'fnd base rates'!M$10)\n+($H679*'fnd base rates'!M$11)\n+($I679*'fnd base rates'!M$12)\n+($J679*'fnd base rates'!M$13)\n+($K679*'fnd base rates'!M$14)\n+($M679*'fnd base rates'!M$16)\n+($N679*'fnd base rates'!M$17)\n+($O679*'fnd base rates'!M$18)\n+($P679*VLOOKUP($S679+12,rate_basefnd,13)))","v":0},19100.899298,null,486348775,"486","348","775",1,1,19100.899298,19101,8437,10664,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B680","v":487049010},{"$f":"'fnd enro'!C680","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D680","v":0},{"$f":"'fnd enro'!E680","v":0},{"$f":"'fnd enro'!F680","v":0},{"$f":"'fnd enro'!G680","v":0},{"$f":"'fnd enro'!H680","v":1},{"$f":"'fnd enro'!I680","v":2},{"$f":"'fnd enro'!J680","v":0},{"$f":"'fnd enro'!K680","v":0.11899999999999999},{"$f":"'fnd enro'!L680","v":0},{"$f":"'fnd enro'!M680","v":0},{"$f":"'fnd enro'!N680","v":0},{"$f":"'fnd enro'!O680","v":1},{"$f":"'fnd enro'!P680","v":2},{"$f":"'fnd enro'!R680","v":3},1.111,{"$f":"VALUE('fnd enro'!Q680)","v":3},null,{"$f":"(($D680*'fnd base rates'!C$7)\n+($E680*'fnd base rates'!C$8)\n+($F680*'fnd base rates'!C$9)\n+($G680*'fnd base rates'!C$10)\n+($H680*'fnd base rates'!C$11)\n+($I680*'fnd base rates'!C$12)\n+($J680*'fnd base rates'!C$13)\n+($K680*'fnd base rates'!C$14)\n+($M680*'fnd base rates'!C$16)\n+($N680*'fnd base rates'!C$17)\n+($O680*'fnd base rates'!C$18)\n+($P680*VLOOKUP($S680+12,rate_basefnd,3)))\n*$R680","v":2235.73665953},{"$f":"(($D680*'fnd base rates'!D$7)\n+($E680*'fnd base rates'!D$8)\n+($F680*'fnd base rates'!D$9)\n+($G680*'fnd base rates'!D$10)\n+($H680*'fnd base rates'!D$11)\n+($I680*'fnd base rates'!D$12)\n+($J680*'fnd base rates'!D$13)\n+($K680*'fnd base rates'!D$14)\n+($M680*'fnd base rates'!D$16)\n+($N680*'fnd base rates'!D$17)\n+($O680*'fnd base rates'!D$18)\n+($P680*VLOOKUP($S680+12,rate_basefnd,4)))\n*$R680","v":3682.0428700000002},{"$f":"(($D680*'fnd base rates'!E$7)\n+($E680*'fnd base rates'!E$8)\n+($F680*'fnd base rates'!E$9)\n+($G680*'fnd base rates'!E$10)\n+($H680*'fnd base rates'!E$11)\n+($I680*'fnd base rates'!E$12)\n+($J680*'fnd base rates'!E$13)\n+($K680*'fnd base rates'!E$14)\n+($M680*'fnd base rates'!E$16)\n+($N680*'fnd base rates'!E$17)\n+($O680*'fnd base rates'!E$18)\n+($P680*VLOOKUP($S680+12,rate_basefnd,5)))\n*$R680","v":24287.609907219998},{"$f":"(($D680*'fnd base rates'!F$7)\n+($E680*'fnd base rates'!F$8)\n+($F680*'fnd base rates'!F$9)\n+($G680*'fnd base rates'!F$10)\n+($H680*'fnd base rates'!F$11)\n+($I680*'fnd base rates'!F$12)\n+($J680*'fnd base rates'!F$13)\n+($K680*'fnd base rates'!F$14)\n+($M680*'fnd base rates'!F$16)\n+($N680*'fnd base rates'!F$17)\n+($O680*'fnd base rates'!F$18)\n+($P680*VLOOKUP($S680+12,rate_basefnd,6)))\n*$R680","v":3628.1692134599998},{"$f":"(($D680*'fnd base rates'!G$7)\n+($E680*'fnd base rates'!G$8)\n+($F680*'fnd base rates'!G$9)\n+($G680*'fnd base rates'!G$10)\n+($H680*'fnd base rates'!G$11)\n+($I680*'fnd base rates'!G$12)\n+($J680*'fnd base rates'!G$13)\n+($K680*'fnd base rates'!G$14)\n+($M680*'fnd base rates'!G$16)\n+($N680*'fnd base rates'!G$17)\n+($O680*'fnd base rates'!G$18)\n+($P680*VLOOKUP($S680+12,rate_basefnd,7)))\n*$R680","v":985.82852950999995},{"$f":"(($D680*'fnd base rates'!H$7)\n+($E680*'fnd base rates'!H$8)\n+($F680*'fnd base rates'!H$9)\n+($G680*'fnd base rates'!H$10)\n+($H680*'fnd base rates'!H$11)\n+($I680*'fnd base rates'!H$12)\n+($J680*'fnd base rates'!H$13)\n+($K680*'fnd base rates'!H$14)\n+($M680*'fnd base rates'!H$16)\n+($N680*'fnd base rates'!H$17)\n+($O680*'fnd base rates'!H$18)\n+($P680*VLOOKUP($S680+12,rate_basefnd,8)))","v":2572.4115000000002},{"$f":"(($D680*'fnd base rates'!I$7)\n+($E680*'fnd base rates'!I$8)\n+($F680*'fnd base rates'!I$9)\n+($G680*'fnd base rates'!I$10)\n+($H680*'fnd base rates'!I$11)\n+($I680*'fnd base rates'!I$12)\n+($J680*'fnd base rates'!I$13)\n+($K680*'fnd base rates'!I$14)\n+($M680*'fnd base rates'!I$16)\n+($N680*'fnd base rates'!I$17)\n+($O680*'fnd base rates'!I$18)\n+($P680*VLOOKUP($S680+12,rate_basefnd,9)))\n*$R680","v":1874.30144},{"$f":"(($D680*'fnd base rates'!J$7)\n+($E680*'fnd base rates'!J$8)\n+($F680*'fnd base rates'!J$9)\n+($G680*'fnd base rates'!J$10)\n+($H680*'fnd base rates'!J$11)\n+($I680*'fnd base rates'!J$12)\n+($J680*'fnd base rates'!J$13)\n+($K680*'fnd base rates'!J$14)\n+($M680*'fnd base rates'!J$16)\n+($N680*'fnd base rates'!J$17)\n+($O680*'fnd base rates'!J$18)\n+($P680*VLOOKUP($S680+12,rate_basefnd,10)))\n*$R680","v":3062.7714699999992},{"$f":"(($D680*'fnd base rates'!K$7)\n+($E680*'fnd base rates'!K$8)\n+($F680*'fnd base rates'!K$9)\n+($G680*'fnd base rates'!K$10)\n+($H680*'fnd base rates'!K$11)\n+($I680*'fnd base rates'!K$12)\n+($J680*'fnd base rates'!K$13)\n+($K680*'fnd base rates'!K$14)\n+($M680*'fnd base rates'!K$16)\n+($N680*'fnd base rates'!K$17)\n+($O680*'fnd base rates'!K$18)\n+($P680*VLOOKUP($S680+12,rate_basefnd,11)))\n*$R680","v":4655.9623683099999},{"$f":"(($D680*'fnd base rates'!L$7)\n+($E680*'fnd base rates'!L$8)\n+($F680*'fnd base rates'!L$9)\n+($G680*'fnd base rates'!L$10)\n+($H680*'fnd base rates'!L$11)\n+($I680*'fnd base rates'!L$12)\n+($J680*'fnd base rates'!L$13)\n+($K680*'fnd base rates'!L$14)\n+($M680*'fnd base rates'!L$16)\n+($N680*'fnd base rates'!L$17)\n+($O680*'fnd base rates'!L$18)\n+($P680*VLOOKUP($S680+12,rate_basefnd,12)))","v":7379.9372299999995},{"$f":"(($D680*'fnd base rates'!M$7)\n+($E680*'fnd base rates'!M$8)\n+($F680*'fnd base rates'!M$9)\n+($G680*'fnd base rates'!M$10)\n+($H680*'fnd base rates'!M$11)\n+($I680*'fnd base rates'!M$12)\n+($J680*'fnd base rates'!M$13)\n+($K680*'fnd base rates'!M$14)\n+($M680*'fnd base rates'!M$16)\n+($N680*'fnd base rates'!M$17)\n+($O680*'fnd base rates'!M$18)\n+($P680*VLOOKUP($S680+12,rate_basefnd,13)))","v":0},54364.771188030005,null,487049010,"487","049","010",1,3,54364.771188030005,18122,-2266,20388,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B681","v":487049018},{"$f":"'fnd enro'!C681","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D681","v":0},{"$f":"'fnd enro'!E681","v":0},{"$f":"'fnd enro'!F681","v":0},{"$f":"'fnd enro'!G681","v":0},{"$f":"'fnd enro'!H681","v":0},{"$f":"'fnd enro'!I681","v":1},{"$f":"'fnd enro'!J681","v":0},{"$f":"'fnd enro'!K681","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L681","v":0},{"$f":"'fnd enro'!M681","v":0},{"$f":"'fnd enro'!N681","v":0},{"$f":"'fnd enro'!O681","v":0},{"$f":"'fnd enro'!P681","v":0},{"$f":"'fnd enro'!R681","v":1},1.111,{"$f":"VALUE('fnd enro'!Q681)","v":9},null,{"$f":"(($D681*'fnd base rates'!C$7)\n+($E681*'fnd base rates'!C$8)\n+($F681*'fnd base rates'!C$9)\n+($G681*'fnd base rates'!C$10)\n+($H681*'fnd base rates'!C$11)\n+($I681*'fnd base rates'!C$12)\n+($J681*'fnd base rates'!C$13)\n+($K681*'fnd base rates'!C$14)\n+($M681*'fnd base rates'!C$16)\n+($N681*'fnd base rates'!C$17)\n+($O681*'fnd base rates'!C$18)\n+($P681*VLOOKUP($S681+12,rate_basefnd,3)))\n*$R681","v":647.27965333899999},{"$f":"(($D681*'fnd base rates'!D$7)\n+($E681*'fnd base rates'!D$8)\n+($F681*'fnd base rates'!D$9)\n+($G681*'fnd base rates'!D$10)\n+($H681*'fnd base rates'!D$11)\n+($I681*'fnd base rates'!D$12)\n+($J681*'fnd base rates'!D$13)\n+($K681*'fnd base rates'!D$14)\n+($M681*'fnd base rates'!D$16)\n+($N681*'fnd base rates'!D$17)\n+($O681*'fnd base rates'!D$18)\n+($P681*VLOOKUP($S681+12,rate_basefnd,4)))\n*$R681","v":917.61934000000008},{"$f":"(($D681*'fnd base rates'!E$7)\n+($E681*'fnd base rates'!E$8)\n+($F681*'fnd base rates'!E$9)\n+($G681*'fnd base rates'!E$10)\n+($H681*'fnd base rates'!E$11)\n+($I681*'fnd base rates'!E$12)\n+($J681*'fnd base rates'!E$13)\n+($K681*'fnd base rates'!E$14)\n+($M681*'fnd base rates'!E$16)\n+($N681*'fnd base rates'!E$17)\n+($O681*'fnd base rates'!E$18)\n+($P681*VLOOKUP($S681+12,rate_basefnd,5)))\n*$R681","v":5904.3193156859998},{"$f":"(($D681*'fnd base rates'!F$7)\n+($E681*'fnd base rates'!F$8)\n+($F681*'fnd base rates'!F$9)\n+($G681*'fnd base rates'!F$10)\n+($H681*'fnd base rates'!F$11)\n+($I681*'fnd base rates'!F$12)\n+($J681*'fnd base rates'!F$13)\n+($K681*'fnd base rates'!F$14)\n+($M681*'fnd base rates'!F$16)\n+($N681*'fnd base rates'!F$17)\n+($O681*'fnd base rates'!F$18)\n+($P681*VLOOKUP($S681+12,rate_basefnd,6)))\n*$R681","v":1075.592894398},{"$f":"(($D681*'fnd base rates'!G$7)\n+($E681*'fnd base rates'!G$8)\n+($F681*'fnd base rates'!G$9)\n+($G681*'fnd base rates'!G$10)\n+($H681*'fnd base rates'!G$11)\n+($I681*'fnd base rates'!G$12)\n+($J681*'fnd base rates'!G$13)\n+($K681*'fnd base rates'!G$14)\n+($M681*'fnd base rates'!G$16)\n+($N681*'fnd base rates'!G$17)\n+($O681*'fnd base rates'!G$18)\n+($P681*VLOOKUP($S681+12,rate_basefnd,7)))\n*$R681","v":197.17459501300002},{"$f":"(($D681*'fnd base rates'!H$7)\n+($E681*'fnd base rates'!H$8)\n+($F681*'fnd base rates'!H$9)\n+($G681*'fnd base rates'!H$10)\n+($H681*'fnd base rates'!H$11)\n+($I681*'fnd base rates'!H$12)\n+($J681*'fnd base rates'!H$13)\n+($K681*'fnd base rates'!H$14)\n+($M681*'fnd base rates'!H$16)\n+($N681*'fnd base rates'!H$17)\n+($O681*'fnd base rates'!H$18)\n+($P681*VLOOKUP($S681+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D681*'fnd base rates'!I$7)\n+($E681*'fnd base rates'!I$8)\n+($F681*'fnd base rates'!I$9)\n+($G681*'fnd base rates'!I$10)\n+($H681*'fnd base rates'!I$11)\n+($I681*'fnd base rates'!I$12)\n+($J681*'fnd base rates'!I$13)\n+($K681*'fnd base rates'!I$14)\n+($M681*'fnd base rates'!I$16)\n+($N681*'fnd base rates'!I$17)\n+($O681*'fnd base rates'!I$18)\n+($P681*VLOOKUP($S681+12,rate_basefnd,9)))\n*$R681","v":510.87112999999999},{"$f":"(($D681*'fnd base rates'!J$7)\n+($E681*'fnd base rates'!J$8)\n+($F681*'fnd base rates'!J$9)\n+($G681*'fnd base rates'!J$10)\n+($H681*'fnd base rates'!J$11)\n+($I681*'fnd base rates'!J$12)\n+($J681*'fnd base rates'!J$13)\n+($K681*'fnd base rates'!J$14)\n+($M681*'fnd base rates'!J$16)\n+($N681*'fnd base rates'!J$17)\n+($O681*'fnd base rates'!J$18)\n+($P681*VLOOKUP($S681+12,rate_basefnd,10)))\n*$R681","v":688.14229},{"$f":"(($D681*'fnd base rates'!K$7)\n+($E681*'fnd base rates'!K$8)\n+($F681*'fnd base rates'!K$9)\n+($G681*'fnd base rates'!K$10)\n+($H681*'fnd base rates'!K$11)\n+($I681*'fnd base rates'!K$12)\n+($J681*'fnd base rates'!K$13)\n+($K681*'fnd base rates'!K$14)\n+($M681*'fnd base rates'!K$16)\n+($N681*'fnd base rates'!K$17)\n+($O681*'fnd base rates'!K$18)\n+($P681*VLOOKUP($S681+12,rate_basefnd,11)))\n*$R681","v":1383.6682004530001},{"$f":"(($D681*'fnd base rates'!L$7)\n+($E681*'fnd base rates'!L$8)\n+($F681*'fnd base rates'!L$9)\n+($G681*'fnd base rates'!L$10)\n+($H681*'fnd base rates'!L$11)\n+($I681*'fnd base rates'!L$12)\n+($J681*'fnd base rates'!L$13)\n+($K681*'fnd base rates'!L$14)\n+($M681*'fnd base rates'!L$16)\n+($N681*'fnd base rates'!L$17)\n+($O681*'fnd base rates'!L$18)\n+($P681*VLOOKUP($S681+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D681*'fnd base rates'!M$7)\n+($E681*'fnd base rates'!M$8)\n+($F681*'fnd base rates'!M$9)\n+($G681*'fnd base rates'!M$10)\n+($H681*'fnd base rates'!M$11)\n+($I681*'fnd base rates'!M$12)\n+($J681*'fnd base rates'!M$13)\n+($K681*'fnd base rates'!M$14)\n+($M681*'fnd base rates'!M$16)\n+($N681*'fnd base rates'!M$17)\n+($O681*'fnd base rates'!M$18)\n+($P681*VLOOKUP($S681+12,rate_basefnd,13)))","v":0},14120.846717888999,null,487049018,"487","049","018",1,1,14120.846717888999,14121,-1240,15361,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B682","v":487049031},{"$f":"'fnd enro'!C682","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D682","v":0},{"$f":"'fnd enro'!E682","v":0},{"$f":"'fnd enro'!F682","v":0},{"$f":"'fnd enro'!G682","v":0},{"$f":"'fnd enro'!H682","v":1},{"$f":"'fnd enro'!I682","v":0},{"$f":"'fnd enro'!J682","v":0},{"$f":"'fnd enro'!K682","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L682","v":0},{"$f":"'fnd enro'!M682","v":0},{"$f":"'fnd enro'!N682","v":0},{"$f":"'fnd enro'!O682","v":0},{"$f":"'fnd enro'!P682","v":1},{"$f":"'fnd enro'!R682","v":1},1.111,{"$f":"VALUE('fnd enro'!Q682)","v":5},null,{"$f":"(($D682*'fnd base rates'!C$7)\n+($E682*'fnd base rates'!C$8)\n+($F682*'fnd base rates'!C$9)\n+($G682*'fnd base rates'!C$10)\n+($H682*'fnd base rates'!C$11)\n+($I682*'fnd base rates'!C$12)\n+($J682*'fnd base rates'!C$13)\n+($K682*'fnd base rates'!C$14)\n+($M682*'fnd base rates'!C$16)\n+($N682*'fnd base rates'!C$17)\n+($O682*'fnd base rates'!C$18)\n+($P682*VLOOKUP($S682+12,rate_basefnd,3)))\n*$R682","v":723.283163339},{"$f":"(($D682*'fnd base rates'!D$7)\n+($E682*'fnd base rates'!D$8)\n+($F682*'fnd base rates'!D$9)\n+($G682*'fnd base rates'!D$10)\n+($H682*'fnd base rates'!D$11)\n+($I682*'fnd base rates'!D$12)\n+($J682*'fnd base rates'!D$13)\n+($K682*'fnd base rates'!D$14)\n+($M682*'fnd base rates'!D$16)\n+($N682*'fnd base rates'!D$17)\n+($O682*'fnd base rates'!D$18)\n+($P682*VLOOKUP($S682+12,rate_basefnd,4)))\n*$R682","v":1277.7499900000003},{"$f":"(($D682*'fnd base rates'!E$7)\n+($E682*'fnd base rates'!E$8)\n+($F682*'fnd base rates'!E$9)\n+($G682*'fnd base rates'!E$10)\n+($H682*'fnd base rates'!E$11)\n+($I682*'fnd base rates'!E$12)\n+($J682*'fnd base rates'!E$13)\n+($K682*'fnd base rates'!E$14)\n+($M682*'fnd base rates'!E$16)\n+($N682*'fnd base rates'!E$17)\n+($O682*'fnd base rates'!E$18)\n+($P682*VLOOKUP($S682+12,rate_basefnd,5)))\n*$R682","v":7677.5086456859999},{"$f":"(($D682*'fnd base rates'!F$7)\n+($E682*'fnd base rates'!F$8)\n+($F682*'fnd base rates'!F$9)\n+($G682*'fnd base rates'!F$10)\n+($H682*'fnd base rates'!F$11)\n+($I682*'fnd base rates'!F$12)\n+($J682*'fnd base rates'!F$13)\n+($K682*'fnd base rates'!F$14)\n+($M682*'fnd base rates'!F$16)\n+($N682*'fnd base rates'!F$17)\n+($O682*'fnd base rates'!F$18)\n+($P682*VLOOKUP($S682+12,rate_basefnd,6)))\n*$R682","v":1205.7243243980001},{"$f":"(($D682*'fnd base rates'!G$7)\n+($E682*'fnd base rates'!G$8)\n+($F682*'fnd base rates'!G$9)\n+($G682*'fnd base rates'!G$10)\n+($H682*'fnd base rates'!G$11)\n+($I682*'fnd base rates'!G$12)\n+($J682*'fnd base rates'!G$13)\n+($K682*'fnd base rates'!G$14)\n+($M682*'fnd base rates'!G$16)\n+($N682*'fnd base rates'!G$17)\n+($O682*'fnd base rates'!G$18)\n+($P682*VLOOKUP($S682+12,rate_basefnd,7)))\n*$R682","v":373.22365501299998},{"$f":"(($D682*'fnd base rates'!H$7)\n+($E682*'fnd base rates'!H$8)\n+($F682*'fnd base rates'!H$9)\n+($G682*'fnd base rates'!H$10)\n+($H682*'fnd base rates'!H$11)\n+($I682*'fnd base rates'!H$12)\n+($J682*'fnd base rates'!H$13)\n+($K682*'fnd base rates'!H$14)\n+($M682*'fnd base rates'!H$16)\n+($N682*'fnd base rates'!H$17)\n+($O682*'fnd base rates'!H$18)\n+($P682*VLOOKUP($S682+12,rate_basefnd,8)))","v":589.08844999999997},{"$f":"(($D682*'fnd base rates'!I$7)\n+($E682*'fnd base rates'!I$8)\n+($F682*'fnd base rates'!I$9)\n+($G682*'fnd base rates'!I$10)\n+($H682*'fnd base rates'!I$11)\n+($I682*'fnd base rates'!I$12)\n+($J682*'fnd base rates'!I$13)\n+($K682*'fnd base rates'!I$14)\n+($M682*'fnd base rates'!I$16)\n+($N682*'fnd base rates'!I$17)\n+($O682*'fnd base rates'!I$18)\n+($P682*VLOOKUP($S682+12,rate_basefnd,9)))\n*$R682","v":618.57146999999998},{"$f":"(($D682*'fnd base rates'!J$7)\n+($E682*'fnd base rates'!J$8)\n+($F682*'fnd base rates'!J$9)\n+($G682*'fnd base rates'!J$10)\n+($H682*'fnd base rates'!J$11)\n+($I682*'fnd base rates'!J$12)\n+($J682*'fnd base rates'!J$13)\n+($K682*'fnd base rates'!J$14)\n+($M682*'fnd base rates'!J$16)\n+($N682*'fnd base rates'!J$17)\n+($O682*'fnd base rates'!J$18)\n+($P682*VLOOKUP($S682+12,rate_basefnd,10)))\n*$R682","v":1038.1406199999999},{"$f":"(($D682*'fnd base rates'!K$7)\n+($E682*'fnd base rates'!K$8)\n+($F682*'fnd base rates'!K$9)\n+($G682*'fnd base rates'!K$10)\n+($H682*'fnd base rates'!K$11)\n+($I682*'fnd base rates'!K$12)\n+($J682*'fnd base rates'!K$13)\n+($K682*'fnd base rates'!K$14)\n+($M682*'fnd base rates'!K$16)\n+($N682*'fnd base rates'!K$17)\n+($O682*'fnd base rates'!K$18)\n+($P682*VLOOKUP($S682+12,rate_basefnd,11)))\n*$R682","v":1422.1643504529998},{"$f":"(($D682*'fnd base rates'!L$7)\n+($E682*'fnd base rates'!L$8)\n+($F682*'fnd base rates'!L$9)\n+($G682*'fnd base rates'!L$10)\n+($H682*'fnd base rates'!L$11)\n+($I682*'fnd base rates'!L$12)\n+($J682*'fnd base rates'!L$13)\n+($K682*'fnd base rates'!L$14)\n+($M682*'fnd base rates'!L$16)\n+($N682*'fnd base rates'!L$17)\n+($O682*'fnd base rates'!L$18)\n+($P682*VLOOKUP($S682+12,rate_basefnd,12)))","v":2688.8408490000002},{"$f":"(($D682*'fnd base rates'!M$7)\n+($E682*'fnd base rates'!M$8)\n+($F682*'fnd base rates'!M$9)\n+($G682*'fnd base rates'!M$10)\n+($H682*'fnd base rates'!M$11)\n+($I682*'fnd base rates'!M$12)\n+($J682*'fnd base rates'!M$13)\n+($K682*'fnd base rates'!M$14)\n+($M682*'fnd base rates'!M$16)\n+($N682*'fnd base rates'!M$17)\n+($O682*'fnd base rates'!M$18)\n+($P682*VLOOKUP($S682+12,rate_basefnd,13)))","v":0},17614.295517889001,null,487049031,"487","049","031",1,1,17614.295517889001,17614,-1325,18939,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B683","v":487049035},{"$f":"'fnd enro'!C683","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D683","v":0},{"$f":"'fnd enro'!E683","v":0},{"$f":"'fnd enro'!F683","v":0},{"$f":"'fnd enro'!G683","v":0},{"$f":"'fnd enro'!H683","v":3},{"$f":"'fnd enro'!I683","v":4},{"$f":"'fnd enro'!J683","v":0},{"$f":"'fnd enro'!K683","v":0.27760000000000001},{"$f":"'fnd enro'!L683","v":0},{"$f":"'fnd enro'!M683","v":0},{"$f":"'fnd enro'!N683","v":0},{"$f":"'fnd enro'!O683","v":0},{"$f":"'fnd enro'!P683","v":4},{"$f":"'fnd enro'!R683","v":7},1.111,{"$f":"VALUE('fnd enro'!Q683)","v":11},null,{"$f":"(($D683*'fnd base rates'!C$7)\n+($E683*'fnd base rates'!C$8)\n+($F683*'fnd base rates'!C$9)\n+($G683*'fnd base rates'!C$10)\n+($H683*'fnd base rates'!C$11)\n+($I683*'fnd base rates'!C$12)\n+($J683*'fnd base rates'!C$13)\n+($K683*'fnd base rates'!C$14)\n+($M683*'fnd base rates'!C$16)\n+($N683*'fnd base rates'!C$17)\n+($O683*'fnd base rates'!C$18)\n+($P683*VLOOKUP($S683+12,rate_basefnd,3)))\n*$R683","v":5048.2093419119992},{"$f":"(($D683*'fnd base rates'!D$7)\n+($E683*'fnd base rates'!D$8)\n+($F683*'fnd base rates'!D$9)\n+($G683*'fnd base rates'!D$10)\n+($H683*'fnd base rates'!D$11)\n+($I683*'fnd base rates'!D$12)\n+($J683*'fnd base rates'!D$13)\n+($K683*'fnd base rates'!D$14)\n+($M683*'fnd base rates'!D$16)\n+($N683*'fnd base rates'!D$17)\n+($O683*'fnd base rates'!D$18)\n+($P683*VLOOKUP($S683+12,rate_basefnd,4)))\n*$R683","v":8879.0008999999991},{"$f":"(($D683*'fnd base rates'!E$7)\n+($E683*'fnd base rates'!E$8)\n+($F683*'fnd base rates'!E$9)\n+($G683*'fnd base rates'!E$10)\n+($H683*'fnd base rates'!E$11)\n+($I683*'fnd base rates'!E$12)\n+($J683*'fnd base rates'!E$13)\n+($K683*'fnd base rates'!E$14)\n+($M683*'fnd base rates'!E$16)\n+($N683*'fnd base rates'!E$17)\n+($O683*'fnd base rates'!E$18)\n+($P683*VLOOKUP($S683+12,rate_basefnd,5)))\n*$R683","v":60072.100420287999},{"$f":"(($D683*'fnd base rates'!F$7)\n+($E683*'fnd base rates'!F$8)\n+($F683*'fnd base rates'!F$9)\n+($G683*'fnd base rates'!F$10)\n+($H683*'fnd base rates'!F$11)\n+($I683*'fnd base rates'!F$12)\n+($J683*'fnd base rates'!F$13)\n+($K683*'fnd base rates'!F$14)\n+($M683*'fnd base rates'!F$16)\n+($N683*'fnd base rates'!F$17)\n+($O683*'fnd base rates'!F$18)\n+($P683*VLOOKUP($S683+12,rate_basefnd,6)))\n*$R683","v":7916.3035615840008},{"$f":"(($D683*'fnd base rates'!G$7)\n+($E683*'fnd base rates'!G$8)\n+($F683*'fnd base rates'!G$9)\n+($G683*'fnd base rates'!G$10)\n+($H683*'fnd base rates'!G$11)\n+($I683*'fnd base rates'!G$12)\n+($J683*'fnd base rates'!G$13)\n+($K683*'fnd base rates'!G$14)\n+($M683*'fnd base rates'!G$16)\n+($N683*'fnd base rates'!G$17)\n+($O683*'fnd base rates'!G$18)\n+($P683*VLOOKUP($S683+12,rate_basefnd,7)))\n*$R683","v":2559.4812085039994},{"$f":"(($D683*'fnd base rates'!H$7)\n+($E683*'fnd base rates'!H$8)\n+($F683*'fnd base rates'!H$9)\n+($G683*'fnd base rates'!H$10)\n+($H683*'fnd base rates'!H$11)\n+($I683*'fnd base rates'!H$12)\n+($J683*'fnd base rates'!H$13)\n+($K683*'fnd base rates'!H$14)\n+($M683*'fnd base rates'!H$16)\n+($N683*'fnd base rates'!H$17)\n+($O683*'fnd base rates'!H$18)\n+($P683*VLOOKUP($S683+12,rate_basefnd,8)))","v":5434.7775999999994},{"$f":"(($D683*'fnd base rates'!I$7)\n+($E683*'fnd base rates'!I$8)\n+($F683*'fnd base rates'!I$9)\n+($G683*'fnd base rates'!I$10)\n+($H683*'fnd base rates'!I$11)\n+($I683*'fnd base rates'!I$12)\n+($J683*'fnd base rates'!I$13)\n+($K683*'fnd base rates'!I$14)\n+($M683*'fnd base rates'!I$16)\n+($N683*'fnd base rates'!I$17)\n+($O683*'fnd base rates'!I$18)\n+($P683*VLOOKUP($S683+12,rate_basefnd,9)))\n*$R683","v":4442.8556699999999},{"$f":"(($D683*'fnd base rates'!J$7)\n+($E683*'fnd base rates'!J$8)\n+($F683*'fnd base rates'!J$9)\n+($G683*'fnd base rates'!J$10)\n+($H683*'fnd base rates'!J$11)\n+($I683*'fnd base rates'!J$12)\n+($J683*'fnd base rates'!J$13)\n+($K683*'fnd base rates'!J$14)\n+($M683*'fnd base rates'!J$16)\n+($N683*'fnd base rates'!J$17)\n+($O683*'fnd base rates'!J$18)\n+($P683*VLOOKUP($S683+12,rate_basefnd,10)))\n*$R683","v":8691.9640499999987},{"$f":"(($D683*'fnd base rates'!K$7)\n+($E683*'fnd base rates'!K$8)\n+($F683*'fnd base rates'!K$9)\n+($G683*'fnd base rates'!K$10)\n+($H683*'fnd base rates'!K$11)\n+($I683*'fnd base rates'!K$12)\n+($J683*'fnd base rates'!K$13)\n+($K683*'fnd base rates'!K$14)\n+($M683*'fnd base rates'!K$16)\n+($N683*'fnd base rates'!K$17)\n+($O683*'fnd base rates'!K$18)\n+($P683*VLOOKUP($S683+12,rate_basefnd,11)))\n*$R683","v":9799.9907740239996},{"$f":"(($D683*'fnd base rates'!L$7)\n+($E683*'fnd base rates'!L$8)\n+($F683*'fnd base rates'!L$9)\n+($G683*'fnd base rates'!L$10)\n+($H683*'fnd base rates'!L$11)\n+($I683*'fnd base rates'!L$12)\n+($J683*'fnd base rates'!L$13)\n+($K683*'fnd base rates'!L$14)\n+($M683*'fnd base rates'!L$16)\n+($N683*'fnd base rates'!L$17)\n+($O683*'fnd base rates'!L$18)\n+($P683*VLOOKUP($S683+12,rate_basefnd,12)))","v":17823.569992000001},{"$f":"(($D683*'fnd base rates'!M$7)\n+($E683*'fnd base rates'!M$8)\n+($F683*'fnd base rates'!M$9)\n+($G683*'fnd base rates'!M$10)\n+($H683*'fnd base rates'!M$11)\n+($I683*'fnd base rates'!M$12)\n+($J683*'fnd base rates'!M$13)\n+($K683*'fnd base rates'!M$14)\n+($M683*'fnd base rates'!M$16)\n+($N683*'fnd base rates'!M$17)\n+($O683*'fnd base rates'!M$18)\n+($P683*VLOOKUP($S683+12,rate_basefnd,13)))","v":0},130668.25351831202,null,487049035,"487","049","035",1,7,130668.25351831202,18667,162,18505,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B684","v":487049044},{"$f":"'fnd enro'!C684","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D684","v":0},{"$f":"'fnd enro'!E684","v":0},{"$f":"'fnd enro'!F684","v":0},{"$f":"'fnd enro'!G684","v":0},{"$f":"'fnd enro'!H684","v":1},{"$f":"'fnd enro'!I684","v":3},{"$f":"'fnd enro'!J684","v":0},{"$f":"'fnd enro'!K684","v":0.15859999999999999},{"$f":"'fnd enro'!L684","v":0},{"$f":"'fnd enro'!M684","v":0},{"$f":"'fnd enro'!N684","v":0},{"$f":"'fnd enro'!O684","v":0},{"$f":"'fnd enro'!P684","v":1},{"$f":"'fnd enro'!R684","v":4},1.111,{"$f":"VALUE('fnd enro'!Q684)","v":11},null,{"$f":"(($D684*'fnd base rates'!C$7)\n+($E684*'fnd base rates'!C$8)\n+($F684*'fnd base rates'!C$9)\n+($G684*'fnd base rates'!C$10)\n+($H684*'fnd base rates'!C$11)\n+($I684*'fnd base rates'!C$12)\n+($J684*'fnd base rates'!C$13)\n+($K684*'fnd base rates'!C$14)\n+($M684*'fnd base rates'!C$16)\n+($N684*'fnd base rates'!C$17)\n+($O684*'fnd base rates'!C$18)\n+($P684*VLOOKUP($S684+12,rate_basefnd,3)))\n*$R684","v":2717.9932423820001},{"$f":"(($D684*'fnd base rates'!D$7)\n+($E684*'fnd base rates'!D$8)\n+($F684*'fnd base rates'!D$9)\n+($G684*'fnd base rates'!D$10)\n+($H684*'fnd base rates'!D$11)\n+($I684*'fnd base rates'!D$12)\n+($J684*'fnd base rates'!D$13)\n+($K684*'fnd base rates'!D$14)\n+($M684*'fnd base rates'!D$16)\n+($N684*'fnd base rates'!D$17)\n+($O684*'fnd base rates'!D$18)\n+($P684*VLOOKUP($S684+12,rate_basefnd,4)))\n*$R684","v":4284.3937400000004},{"$f":"(($D684*'fnd base rates'!E$7)\n+($E684*'fnd base rates'!E$8)\n+($F684*'fnd base rates'!E$9)\n+($G684*'fnd base rates'!E$10)\n+($H684*'fnd base rates'!E$11)\n+($I684*'fnd base rates'!E$12)\n+($J684*'fnd base rates'!E$13)\n+($K684*'fnd base rates'!E$14)\n+($M684*'fnd base rates'!E$16)\n+($N684*'fnd base rates'!E$17)\n+($O684*'fnd base rates'!E$18)\n+($P684*VLOOKUP($S684+12,rate_basefnd,5)))\n*$R684","v":27865.704693068004},{"$f":"(($D684*'fnd base rates'!F$7)\n+($E684*'fnd base rates'!F$8)\n+($F684*'fnd base rates'!F$9)\n+($G684*'fnd base rates'!F$10)\n+($H684*'fnd base rates'!F$11)\n+($I684*'fnd base rates'!F$12)\n+($J684*'fnd base rates'!F$13)\n+($K684*'fnd base rates'!F$14)\n+($M684*'fnd base rates'!F$16)\n+($N684*'fnd base rates'!F$17)\n+($O684*'fnd base rates'!F$18)\n+($P684*VLOOKUP($S684+12,rate_basefnd,6)))\n*$R684","v":4430.3423481239997},{"$f":"(($D684*'fnd base rates'!G$7)\n+($E684*'fnd base rates'!G$8)\n+($F684*'fnd base rates'!G$9)\n+($G684*'fnd base rates'!G$10)\n+($H684*'fnd base rates'!G$11)\n+($I684*'fnd base rates'!G$12)\n+($J684*'fnd base rates'!G$13)\n+($K684*'fnd base rates'!G$14)\n+($M684*'fnd base rates'!G$16)\n+($N684*'fnd base rates'!G$17)\n+($O684*'fnd base rates'!G$18)\n+($P684*VLOOKUP($S684+12,rate_basefnd,7)))\n*$R684","v":1084.812678994},{"$f":"(($D684*'fnd base rates'!H$7)\n+($E684*'fnd base rates'!H$8)\n+($F684*'fnd base rates'!H$9)\n+($G684*'fnd base rates'!H$10)\n+($H684*'fnd base rates'!H$11)\n+($I684*'fnd base rates'!H$12)\n+($J684*'fnd base rates'!H$13)\n+($K684*'fnd base rates'!H$14)\n+($M684*'fnd base rates'!H$16)\n+($N684*'fnd base rates'!H$17)\n+($O684*'fnd base rates'!H$18)\n+($P684*VLOOKUP($S684+12,rate_basefnd,8)))","v":3288.9061000000002},{"$f":"(($D684*'fnd base rates'!I$7)\n+($E684*'fnd base rates'!I$8)\n+($F684*'fnd base rates'!I$9)\n+($G684*'fnd base rates'!I$10)\n+($H684*'fnd base rates'!I$11)\n+($I684*'fnd base rates'!I$12)\n+($J684*'fnd base rates'!I$13)\n+($K684*'fnd base rates'!I$14)\n+($M684*'fnd base rates'!I$16)\n+($N684*'fnd base rates'!I$17)\n+($O684*'fnd base rates'!I$18)\n+($P684*VLOOKUP($S684+12,rate_basefnd,9)))\n*$R684","v":2251.5081599999999},{"$f":"(($D684*'fnd base rates'!J$7)\n+($E684*'fnd base rates'!J$8)\n+($F684*'fnd base rates'!J$9)\n+($G684*'fnd base rates'!J$10)\n+($H684*'fnd base rates'!J$11)\n+($I684*'fnd base rates'!J$12)\n+($J684*'fnd base rates'!J$13)\n+($K684*'fnd base rates'!J$14)\n+($M684*'fnd base rates'!J$16)\n+($N684*'fnd base rates'!J$17)\n+($O684*'fnd base rates'!J$18)\n+($P684*VLOOKUP($S684+12,rate_basefnd,10)))\n*$R684","v":3623.88202},{"$f":"(($D684*'fnd base rates'!K$7)\n+($E684*'fnd base rates'!K$8)\n+($F684*'fnd base rates'!K$9)\n+($G684*'fnd base rates'!K$10)\n+($H684*'fnd base rates'!K$11)\n+($I684*'fnd base rates'!K$12)\n+($J684*'fnd base rates'!K$13)\n+($K684*'fnd base rates'!K$14)\n+($M684*'fnd base rates'!K$16)\n+($N684*'fnd base rates'!K$17)\n+($O684*'fnd base rates'!K$18)\n+($P684*VLOOKUP($S684+12,rate_basefnd,11)))\n*$R684","v":5572.3855657139993},{"$f":"(($D684*'fnd base rates'!L$7)\n+($E684*'fnd base rates'!L$8)\n+($F684*'fnd base rates'!L$9)\n+($G684*'fnd base rates'!L$10)\n+($H684*'fnd base rates'!L$11)\n+($I684*'fnd base rates'!L$12)\n+($J684*'fnd base rates'!L$13)\n+($K684*'fnd base rates'!L$14)\n+($M684*'fnd base rates'!L$16)\n+($N684*'fnd base rates'!L$17)\n+($O684*'fnd base rates'!L$18)\n+($P684*VLOOKUP($S684+12,rate_basefnd,12)))","v":8790.2027620000008},{"$f":"(($D684*'fnd base rates'!M$7)\n+($E684*'fnd base rates'!M$8)\n+($F684*'fnd base rates'!M$9)\n+($G684*'fnd base rates'!M$10)\n+($H684*'fnd base rates'!M$11)\n+($I684*'fnd base rates'!M$12)\n+($J684*'fnd base rates'!M$13)\n+($K684*'fnd base rates'!M$14)\n+($M684*'fnd base rates'!M$16)\n+($N684*'fnd base rates'!M$17)\n+($O684*'fnd base rates'!M$18)\n+($P684*VLOOKUP($S684+12,rate_basefnd,13)))","v":0},63910.131310282006,null,487049044,"487","049","044",1,4,63910.131310282006,15978,-892,16870,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B685","v":487049048},{"$f":"'fnd enro'!C685","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D685","v":0},{"$f":"'fnd enro'!E685","v":0},{"$f":"'fnd enro'!F685","v":0},{"$f":"'fnd enro'!G685","v":0},{"$f":"'fnd enro'!H685","v":0},{"$f":"'fnd enro'!I685","v":1},{"$f":"'fnd enro'!J685","v":0},{"$f":"'fnd enro'!K685","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L685","v":0},{"$f":"'fnd enro'!M685","v":0},{"$f":"'fnd enro'!N685","v":0},{"$f":"'fnd enro'!O685","v":0},{"$f":"'fnd enro'!P685","v":1},{"$f":"'fnd enro'!R685","v":1},1.111,{"$f":"VALUE('fnd enro'!Q685)","v":4},null,{"$f":"(($D685*'fnd base rates'!C$7)\n+($E685*'fnd base rates'!C$8)\n+($F685*'fnd base rates'!C$9)\n+($G685*'fnd base rates'!C$10)\n+($H685*'fnd base rates'!C$11)\n+($I685*'fnd base rates'!C$12)\n+($J685*'fnd base rates'!C$13)\n+($K685*'fnd base rates'!C$14)\n+($M685*'fnd base rates'!C$16)\n+($N685*'fnd base rates'!C$17)\n+($O685*'fnd base rates'!C$18)\n+($P685*VLOOKUP($S685+12,rate_basefnd,3)))\n*$R685","v":719.939053339},{"$f":"(($D685*'fnd base rates'!D$7)\n+($E685*'fnd base rates'!D$8)\n+($F685*'fnd base rates'!D$9)\n+($G685*'fnd base rates'!D$10)\n+($H685*'fnd base rates'!D$11)\n+($I685*'fnd base rates'!D$12)\n+($J685*'fnd base rates'!D$13)\n+($K685*'fnd base rates'!D$14)\n+($M685*'fnd base rates'!D$16)\n+($N685*'fnd base rates'!D$17)\n+($O685*'fnd base rates'!D$18)\n+($P685*VLOOKUP($S685+12,rate_basefnd,4)))\n*$R685","v":1261.88491},{"$f":"(($D685*'fnd base rates'!E$7)\n+($E685*'fnd base rates'!E$8)\n+($F685*'fnd base rates'!E$9)\n+($G685*'fnd base rates'!E$10)\n+($H685*'fnd base rates'!E$11)\n+($I685*'fnd base rates'!E$12)\n+($J685*'fnd base rates'!E$13)\n+($K685*'fnd base rates'!E$14)\n+($M685*'fnd base rates'!E$16)\n+($N685*'fnd base rates'!E$17)\n+($O685*'fnd base rates'!E$18)\n+($P685*VLOOKUP($S685+12,rate_basefnd,5)))\n*$R685","v":9265.0720956860005},{"$f":"(($D685*'fnd base rates'!F$7)\n+($E685*'fnd base rates'!F$8)\n+($F685*'fnd base rates'!F$9)\n+($G685*'fnd base rates'!F$10)\n+($H685*'fnd base rates'!F$11)\n+($I685*'fnd base rates'!F$12)\n+($J685*'fnd base rates'!F$13)\n+($K685*'fnd base rates'!F$14)\n+($M685*'fnd base rates'!F$16)\n+($N685*'fnd base rates'!F$17)\n+($O685*'fnd base rates'!F$18)\n+($P685*VLOOKUP($S685+12,rate_basefnd,6)))\n*$R685","v":1075.592894398},{"$f":"(($D685*'fnd base rates'!G$7)\n+($E685*'fnd base rates'!G$8)\n+($F685*'fnd base rates'!G$9)\n+($G685*'fnd base rates'!G$10)\n+($H685*'fnd base rates'!G$11)\n+($I685*'fnd base rates'!G$12)\n+($J685*'fnd base rates'!G$13)\n+($K685*'fnd base rates'!G$14)\n+($M685*'fnd base rates'!G$16)\n+($N685*'fnd base rates'!G$17)\n+($O685*'fnd base rates'!G$18)\n+($P685*VLOOKUP($S685+12,rate_basefnd,7)))\n*$R685","v":360.22495501299994},{"$f":"(($D685*'fnd base rates'!H$7)\n+($E685*'fnd base rates'!H$8)\n+($F685*'fnd base rates'!H$9)\n+($G685*'fnd base rates'!H$10)\n+($H685*'fnd base rates'!H$11)\n+($I685*'fnd base rates'!H$12)\n+($J685*'fnd base rates'!H$13)\n+($K685*'fnd base rates'!H$14)\n+($M685*'fnd base rates'!H$16)\n+($N685*'fnd base rates'!H$17)\n+($O685*'fnd base rates'!H$18)\n+($P685*VLOOKUP($S685+12,rate_basefnd,8)))","v":916.92845},{"$f":"(($D685*'fnd base rates'!I$7)\n+($E685*'fnd base rates'!I$8)\n+($F685*'fnd base rates'!I$9)\n+($G685*'fnd base rates'!I$10)\n+($H685*'fnd base rates'!I$11)\n+($I685*'fnd base rates'!I$12)\n+($J685*'fnd base rates'!I$13)\n+($K685*'fnd base rates'!I$14)\n+($M685*'fnd base rates'!I$16)\n+($N685*'fnd base rates'!I$17)\n+($O685*'fnd base rates'!I$18)\n+($P685*VLOOKUP($S685+12,rate_basefnd,9)))\n*$R685","v":646.95751999999993},{"$f":"(($D685*'fnd base rates'!J$7)\n+($E685*'fnd base rates'!J$8)\n+($F685*'fnd base rates'!J$9)\n+($G685*'fnd base rates'!J$10)\n+($H685*'fnd base rates'!J$11)\n+($I685*'fnd base rates'!J$12)\n+($J685*'fnd base rates'!J$13)\n+($K685*'fnd base rates'!J$14)\n+($M685*'fnd base rates'!J$16)\n+($N685*'fnd base rates'!J$17)\n+($O685*'fnd base rates'!J$18)\n+($P685*VLOOKUP($S685+12,rate_basefnd,10)))\n*$R685","v":1395.2937899999999},{"$f":"(($D685*'fnd base rates'!K$7)\n+($E685*'fnd base rates'!K$8)\n+($F685*'fnd base rates'!K$9)\n+($G685*'fnd base rates'!K$10)\n+($H685*'fnd base rates'!K$11)\n+($I685*'fnd base rates'!K$12)\n+($J685*'fnd base rates'!K$13)\n+($K685*'fnd base rates'!K$14)\n+($M685*'fnd base rates'!K$16)\n+($N685*'fnd base rates'!K$17)\n+($O685*'fnd base rates'!K$18)\n+($P685*VLOOKUP($S685+12,rate_basefnd,11)))\n*$R685","v":1383.6682004530001},{"$f":"(($D685*'fnd base rates'!L$7)\n+($E685*'fnd base rates'!L$8)\n+($F685*'fnd base rates'!L$9)\n+($G685*'fnd base rates'!L$10)\n+($H685*'fnd base rates'!L$11)\n+($I685*'fnd base rates'!L$12)\n+($J685*'fnd base rates'!L$13)\n+($K685*'fnd base rates'!L$14)\n+($M685*'fnd base rates'!L$16)\n+($N685*'fnd base rates'!L$17)\n+($O685*'fnd base rates'!L$18)\n+($P685*VLOOKUP($S685+12,rate_basefnd,12)))","v":2440.290849},{"$f":"(($D685*'fnd base rates'!M$7)\n+($E685*'fnd base rates'!M$8)\n+($F685*'fnd base rates'!M$9)\n+($G685*'fnd base rates'!M$10)\n+($H685*'fnd base rates'!M$11)\n+($I685*'fnd base rates'!M$12)\n+($J685*'fnd base rates'!M$13)\n+($K685*'fnd base rates'!M$14)\n+($M685*'fnd base rates'!M$16)\n+($N685*'fnd base rates'!M$17)\n+($O685*'fnd base rates'!M$18)\n+($P685*VLOOKUP($S685+12,rate_basefnd,13)))","v":0},19465.852717889,null,487049048,"487","049","048",1,1,19465.852717889,19466,8802,10664,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B686","v":487049049},{"$f":"'fnd enro'!C686","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D686","v":0},{"$f":"'fnd enro'!E686","v":0},{"$f":"'fnd enro'!F686","v":0},{"$f":"'fnd enro'!G686","v":0},{"$f":"'fnd enro'!H686","v":19},{"$f":"'fnd enro'!I686","v":20},{"$f":"'fnd enro'!J686","v":0},{"$f":"'fnd enro'!K686","v":1.5464},{"$f":"'fnd enro'!L686","v":0},{"$f":"'fnd enro'!M686","v":0},{"$f":"'fnd enro'!N686","v":1},{"$f":"'fnd enro'!O686","v":2},{"$f":"'fnd enro'!P686","v":29},{"$f":"'fnd enro'!R686","v":39},1.111,{"$f":"VALUE('fnd enro'!Q686)","v":8},null,{"$f":"(($D686*'fnd base rates'!C$7)\n+($E686*'fnd base rates'!C$8)\n+($F686*'fnd base rates'!C$9)\n+($G686*'fnd base rates'!C$10)\n+($H686*'fnd base rates'!C$11)\n+($I686*'fnd base rates'!C$12)\n+($J686*'fnd base rates'!C$13)\n+($K686*'fnd base rates'!C$14)\n+($M686*'fnd base rates'!C$16)\n+($N686*'fnd base rates'!C$17)\n+($O686*'fnd base rates'!C$18)\n+($P686*VLOOKUP($S686+12,rate_basefnd,3)))\n*$R686","v":28603.051950968002},{"$f":"(($D686*'fnd base rates'!D$7)\n+($E686*'fnd base rates'!D$8)\n+($F686*'fnd base rates'!D$9)\n+($G686*'fnd base rates'!D$10)\n+($H686*'fnd base rates'!D$11)\n+($I686*'fnd base rates'!D$12)\n+($J686*'fnd base rates'!D$13)\n+($K686*'fnd base rates'!D$14)\n+($M686*'fnd base rates'!D$16)\n+($N686*'fnd base rates'!D$17)\n+($O686*'fnd base rates'!D$18)\n+($P686*VLOOKUP($S686+12,rate_basefnd,4)))\n*$R686","v":50394.793350000007},{"$f":"(($D686*'fnd base rates'!E$7)\n+($E686*'fnd base rates'!E$8)\n+($F686*'fnd base rates'!E$9)\n+($G686*'fnd base rates'!E$10)\n+($H686*'fnd base rates'!E$11)\n+($I686*'fnd base rates'!E$12)\n+($J686*'fnd base rates'!E$13)\n+($K686*'fnd base rates'!E$14)\n+($M686*'fnd base rates'!E$16)\n+($N686*'fnd base rates'!E$17)\n+($O686*'fnd base rates'!E$18)\n+($P686*VLOOKUP($S686+12,rate_basefnd,5)))\n*$R686","v":337573.92424483196},{"$f":"(($D686*'fnd base rates'!F$7)\n+($E686*'fnd base rates'!F$8)\n+($F686*'fnd base rates'!F$9)\n+($G686*'fnd base rates'!F$10)\n+($H686*'fnd base rates'!F$11)\n+($I686*'fnd base rates'!F$12)\n+($J686*'fnd base rates'!F$13)\n+($K686*'fnd base rates'!F$14)\n+($M686*'fnd base rates'!F$16)\n+($N686*'fnd base rates'!F$17)\n+($O686*'fnd base rates'!F$18)\n+($P686*VLOOKUP($S686+12,rate_basefnd,6)))\n*$R686","v":45184.170926576007},{"$f":"(($D686*'fnd base rates'!G$7)\n+($E686*'fnd base rates'!G$8)\n+($F686*'fnd base rates'!G$9)\n+($G686*'fnd base rates'!G$10)\n+($H686*'fnd base rates'!G$11)\n+($I686*'fnd base rates'!G$12)\n+($J686*'fnd base rates'!G$13)\n+($K686*'fnd base rates'!G$14)\n+($M686*'fnd base rates'!G$16)\n+($N686*'fnd base rates'!G$17)\n+($O686*'fnd base rates'!G$18)\n+($P686*VLOOKUP($S686+12,rate_basefnd,7)))\n*$R686","v":14563.716700456},{"$f":"(($D686*'fnd base rates'!H$7)\n+($E686*'fnd base rates'!H$8)\n+($F686*'fnd base rates'!H$9)\n+($G686*'fnd base rates'!H$10)\n+($H686*'fnd base rates'!H$11)\n+($I686*'fnd base rates'!H$12)\n+($J686*'fnd base rates'!H$13)\n+($K686*'fnd base rates'!H$14)\n+($M686*'fnd base rates'!H$16)\n+($N686*'fnd base rates'!H$17)\n+($O686*'fnd base rates'!H$18)\n+($P686*VLOOKUP($S686+12,rate_basefnd,8)))","v":30041.256399999995},{"$f":"(($D686*'fnd base rates'!I$7)\n+($E686*'fnd base rates'!I$8)\n+($F686*'fnd base rates'!I$9)\n+($G686*'fnd base rates'!I$10)\n+($H686*'fnd base rates'!I$11)\n+($I686*'fnd base rates'!I$12)\n+($J686*'fnd base rates'!I$13)\n+($K686*'fnd base rates'!I$14)\n+($M686*'fnd base rates'!I$16)\n+($N686*'fnd base rates'!I$17)\n+($O686*'fnd base rates'!I$18)\n+($P686*VLOOKUP($S686+12,rate_basefnd,9)))\n*$R686","v":25065.748729999999},{"$f":"(($D686*'fnd base rates'!J$7)\n+($E686*'fnd base rates'!J$8)\n+($F686*'fnd base rates'!J$9)\n+($G686*'fnd base rates'!J$10)\n+($H686*'fnd base rates'!J$11)\n+($I686*'fnd base rates'!J$12)\n+($J686*'fnd base rates'!J$13)\n+($K686*'fnd base rates'!J$14)\n+($M686*'fnd base rates'!J$16)\n+($N686*'fnd base rates'!J$17)\n+($O686*'fnd base rates'!J$18)\n+($P686*VLOOKUP($S686+12,rate_basefnd,10)))\n*$R686","v":47938.916739999993},{"$f":"(($D686*'fnd base rates'!K$7)\n+($E686*'fnd base rates'!K$8)\n+($F686*'fnd base rates'!K$9)\n+($G686*'fnd base rates'!K$10)\n+($H686*'fnd base rates'!K$11)\n+($I686*'fnd base rates'!K$12)\n+($J686*'fnd base rates'!K$13)\n+($K686*'fnd base rates'!K$14)\n+($M686*'fnd base rates'!K$16)\n+($N686*'fnd base rates'!K$17)\n+($O686*'fnd base rates'!K$18)\n+($P686*VLOOKUP($S686+12,rate_basefnd,11)))\n*$R686","v":56031.143409735989},{"$f":"(($D686*'fnd base rates'!L$7)\n+($E686*'fnd base rates'!L$8)\n+($F686*'fnd base rates'!L$9)\n+($G686*'fnd base rates'!L$10)\n+($H686*'fnd base rates'!L$11)\n+($I686*'fnd base rates'!L$12)\n+($J686*'fnd base rates'!L$13)\n+($K686*'fnd base rates'!L$14)\n+($M686*'fnd base rates'!L$16)\n+($N686*'fnd base rates'!L$17)\n+($O686*'fnd base rates'!L$18)\n+($P686*VLOOKUP($S686+12,rate_basefnd,12)))","v":101255.272088},{"$f":"(($D686*'fnd base rates'!M$7)\n+($E686*'fnd base rates'!M$8)\n+($F686*'fnd base rates'!M$9)\n+($G686*'fnd base rates'!M$10)\n+($H686*'fnd base rates'!M$11)\n+($I686*'fnd base rates'!M$12)\n+($J686*'fnd base rates'!M$13)\n+($K686*'fnd base rates'!M$14)\n+($M686*'fnd base rates'!M$16)\n+($N686*'fnd base rates'!M$17)\n+($O686*'fnd base rates'!M$18)\n+($P686*VLOOKUP($S686+12,rate_basefnd,13)))","v":0},736651.99454056798,null,487049049,"487","049","049",1,39,736651.99454056798,18889,875,18014,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B687","v":487049057},{"$f":"'fnd enro'!C687","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D687","v":0},{"$f":"'fnd enro'!E687","v":0},{"$f":"'fnd enro'!F687","v":0},{"$f":"'fnd enro'!G687","v":0},{"$f":"'fnd enro'!H687","v":3},{"$f":"'fnd enro'!I687","v":5},{"$f":"'fnd enro'!J687","v":0},{"$f":"'fnd enro'!K687","v":0.31719999999999998},{"$f":"'fnd enro'!L687","v":0},{"$f":"'fnd enro'!M687","v":0},{"$f":"'fnd enro'!N687","v":0},{"$f":"'fnd enro'!O687","v":3},{"$f":"'fnd enro'!P687","v":3},{"$f":"'fnd enro'!R687","v":8},1.111,{"$f":"VALUE('fnd enro'!Q687)","v":12},null,{"$f":"(($D687*'fnd base rates'!C$7)\n+($E687*'fnd base rates'!C$8)\n+($F687*'fnd base rates'!C$9)\n+($G687*'fnd base rates'!C$10)\n+($H687*'fnd base rates'!C$11)\n+($I687*'fnd base rates'!C$12)\n+($J687*'fnd base rates'!C$13)\n+($K687*'fnd base rates'!C$14)\n+($M687*'fnd base rates'!C$16)\n+($N687*'fnd base rates'!C$17)\n+($O687*'fnd base rates'!C$18)\n+($P687*VLOOKUP($S687+12,rate_basefnd,3)))\n*$R687","v":6071.1118547640008},{"$f":"(($D687*'fnd base rates'!D$7)\n+($E687*'fnd base rates'!D$8)\n+($F687*'fnd base rates'!D$9)\n+($G687*'fnd base rates'!D$10)\n+($H687*'fnd base rates'!D$11)\n+($I687*'fnd base rates'!D$12)\n+($J687*'fnd base rates'!D$13)\n+($K687*'fnd base rates'!D$14)\n+($M687*'fnd base rates'!D$16)\n+($N687*'fnd base rates'!D$17)\n+($O687*'fnd base rates'!D$18)\n+($P687*VLOOKUP($S687+12,rate_basefnd,4)))\n*$R687","v":10183.137140000003},{"$f":"(($D687*'fnd base rates'!E$7)\n+($E687*'fnd base rates'!E$8)\n+($F687*'fnd base rates'!E$9)\n+($G687*'fnd base rates'!E$10)\n+($H687*'fnd base rates'!E$11)\n+($I687*'fnd base rates'!E$12)\n+($J687*'fnd base rates'!E$13)\n+($K687*'fnd base rates'!E$14)\n+($M687*'fnd base rates'!E$16)\n+($N687*'fnd base rates'!E$17)\n+($O687*'fnd base rates'!E$18)\n+($P687*VLOOKUP($S687+12,rate_basefnd,5)))\n*$R687","v":67491.199956135999},{"$f":"(($D687*'fnd base rates'!F$7)\n+($E687*'fnd base rates'!F$8)\n+($F687*'fnd base rates'!F$9)\n+($G687*'fnd base rates'!F$10)\n+($H687*'fnd base rates'!F$11)\n+($I687*'fnd base rates'!F$12)\n+($J687*'fnd base rates'!F$13)\n+($K687*'fnd base rates'!F$14)\n+($M687*'fnd base rates'!F$16)\n+($N687*'fnd base rates'!F$17)\n+($O687*'fnd base rates'!F$18)\n+($P687*VLOOKUP($S687+12,rate_basefnd,6)))\n*$R687","v":9807.8344162480007},{"$f":"(($D687*'fnd base rates'!G$7)\n+($E687*'fnd base rates'!G$8)\n+($F687*'fnd base rates'!G$9)\n+($G687*'fnd base rates'!G$10)\n+($H687*'fnd base rates'!G$11)\n+($I687*'fnd base rates'!G$12)\n+($J687*'fnd base rates'!G$13)\n+($K687*'fnd base rates'!G$14)\n+($M687*'fnd base rates'!G$16)\n+($N687*'fnd base rates'!G$17)\n+($O687*'fnd base rates'!G$18)\n+($P687*VLOOKUP($S687+12,rate_basefnd,7)))\n*$R687","v":2786.1192579879998},{"$f":"(($D687*'fnd base rates'!H$7)\n+($E687*'fnd base rates'!H$8)\n+($F687*'fnd base rates'!H$9)\n+($G687*'fnd base rates'!H$10)\n+($H687*'fnd base rates'!H$11)\n+($I687*'fnd base rates'!H$12)\n+($J687*'fnd base rates'!H$13)\n+($K687*'fnd base rates'!H$14)\n+($M687*'fnd base rates'!H$16)\n+($N687*'fnd base rates'!H$17)\n+($O687*'fnd base rates'!H$18)\n+($P687*VLOOKUP($S687+12,rate_basefnd,8)))","v":6826.2621999999992},{"$f":"(($D687*'fnd base rates'!I$7)\n+($E687*'fnd base rates'!I$8)\n+($F687*'fnd base rates'!I$9)\n+($G687*'fnd base rates'!I$10)\n+($H687*'fnd base rates'!I$11)\n+($I687*'fnd base rates'!I$12)\n+($J687*'fnd base rates'!I$13)\n+($K687*'fnd base rates'!I$14)\n+($M687*'fnd base rates'!I$16)\n+($N687*'fnd base rates'!I$17)\n+($O687*'fnd base rates'!I$18)\n+($P687*VLOOKUP($S687+12,rate_basefnd,9)))\n*$R687","v":5133.6310299999996},{"$f":"(($D687*'fnd base rates'!J$7)\n+($E687*'fnd base rates'!J$8)\n+($F687*'fnd base rates'!J$9)\n+($G687*'fnd base rates'!J$10)\n+($H687*'fnd base rates'!J$11)\n+($I687*'fnd base rates'!J$12)\n+($J687*'fnd base rates'!J$13)\n+($K687*'fnd base rates'!J$14)\n+($M687*'fnd base rates'!J$16)\n+($N687*'fnd base rates'!J$17)\n+($O687*'fnd base rates'!J$18)\n+($P687*VLOOKUP($S687+12,rate_basefnd,10)))\n*$R687","v":8612.4942199999987},{"$f":"(($D687*'fnd base rates'!K$7)\n+($E687*'fnd base rates'!K$8)\n+($F687*'fnd base rates'!K$9)\n+($G687*'fnd base rates'!K$10)\n+($H687*'fnd base rates'!K$11)\n+($I687*'fnd base rates'!K$12)\n+($J687*'fnd base rates'!K$13)\n+($K687*'fnd base rates'!K$14)\n+($M687*'fnd base rates'!K$16)\n+($N687*'fnd base rates'!K$17)\n+($O687*'fnd base rates'!K$18)\n+($P687*VLOOKUP($S687+12,rate_basefnd,11)))\n*$R687","v":12583.827211428001},{"$f":"(($D687*'fnd base rates'!L$7)\n+($E687*'fnd base rates'!L$8)\n+($F687*'fnd base rates'!L$9)\n+($G687*'fnd base rates'!L$10)\n+($H687*'fnd base rates'!L$11)\n+($I687*'fnd base rates'!L$12)\n+($J687*'fnd base rates'!L$13)\n+($K687*'fnd base rates'!L$14)\n+($M687*'fnd base rates'!L$16)\n+($N687*'fnd base rates'!L$17)\n+($O687*'fnd base rates'!L$18)\n+($P687*VLOOKUP($S687+12,rate_basefnd,12)))","v":20323.165524},{"$f":"(($D687*'fnd base rates'!M$7)\n+($E687*'fnd base rates'!M$8)\n+($F687*'fnd base rates'!M$9)\n+($G687*'fnd base rates'!M$10)\n+($H687*'fnd base rates'!M$11)\n+($I687*'fnd base rates'!M$12)\n+($J687*'fnd base rates'!M$13)\n+($K687*'fnd base rates'!M$14)\n+($M687*'fnd base rates'!M$16)\n+($N687*'fnd base rates'!M$17)\n+($O687*'fnd base rates'!M$18)\n+($P687*VLOOKUP($S687+12,rate_basefnd,13)))","v":0},149818.78281056401,null,487049057,"487","049","057",1,8,149818.78281056401,18727,4540,14187,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B688","v":487049079},{"$f":"'fnd enro'!C688","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D688","v":0},{"$f":"'fnd enro'!E688","v":0},{"$f":"'fnd enro'!F688","v":0},{"$f":"'fnd enro'!G688","v":0},{"$f":"'fnd enro'!H688","v":0},{"$f":"'fnd enro'!I688","v":1},{"$f":"'fnd enro'!J688","v":0},{"$f":"'fnd enro'!K688","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L688","v":0},{"$f":"'fnd enro'!M688","v":0},{"$f":"'fnd enro'!N688","v":0},{"$f":"'fnd enro'!O688","v":0},{"$f":"'fnd enro'!P688","v":0},{"$f":"'fnd enro'!R688","v":1},1.111,{"$f":"VALUE('fnd enro'!Q688)","v":7},null,{"$f":"(($D688*'fnd base rates'!C$7)\n+($E688*'fnd base rates'!C$8)\n+($F688*'fnd base rates'!C$9)\n+($G688*'fnd base rates'!C$10)\n+($H688*'fnd base rates'!C$11)\n+($I688*'fnd base rates'!C$12)\n+($J688*'fnd base rates'!C$13)\n+($K688*'fnd base rates'!C$14)\n+($M688*'fnd base rates'!C$16)\n+($N688*'fnd base rates'!C$17)\n+($O688*'fnd base rates'!C$18)\n+($P688*VLOOKUP($S688+12,rate_basefnd,3)))\n*$R688","v":647.27965333899999},{"$f":"(($D688*'fnd base rates'!D$7)\n+($E688*'fnd base rates'!D$8)\n+($F688*'fnd base rates'!D$9)\n+($G688*'fnd base rates'!D$10)\n+($H688*'fnd base rates'!D$11)\n+($I688*'fnd base rates'!D$12)\n+($J688*'fnd base rates'!D$13)\n+($K688*'fnd base rates'!D$14)\n+($M688*'fnd base rates'!D$16)\n+($N688*'fnd base rates'!D$17)\n+($O688*'fnd base rates'!D$18)\n+($P688*VLOOKUP($S688+12,rate_basefnd,4)))\n*$R688","v":917.61934000000008},{"$f":"(($D688*'fnd base rates'!E$7)\n+($E688*'fnd base rates'!E$8)\n+($F688*'fnd base rates'!E$9)\n+($G688*'fnd base rates'!E$10)\n+($H688*'fnd base rates'!E$11)\n+($I688*'fnd base rates'!E$12)\n+($J688*'fnd base rates'!E$13)\n+($K688*'fnd base rates'!E$14)\n+($M688*'fnd base rates'!E$16)\n+($N688*'fnd base rates'!E$17)\n+($O688*'fnd base rates'!E$18)\n+($P688*VLOOKUP($S688+12,rate_basefnd,5)))\n*$R688","v":5904.3193156859998},{"$f":"(($D688*'fnd base rates'!F$7)\n+($E688*'fnd base rates'!F$8)\n+($F688*'fnd base rates'!F$9)\n+($G688*'fnd base rates'!F$10)\n+($H688*'fnd base rates'!F$11)\n+($I688*'fnd base rates'!F$12)\n+($J688*'fnd base rates'!F$13)\n+($K688*'fnd base rates'!F$14)\n+($M688*'fnd base rates'!F$16)\n+($N688*'fnd base rates'!F$17)\n+($O688*'fnd base rates'!F$18)\n+($P688*VLOOKUP($S688+12,rate_basefnd,6)))\n*$R688","v":1075.592894398},{"$f":"(($D688*'fnd base rates'!G$7)\n+($E688*'fnd base rates'!G$8)\n+($F688*'fnd base rates'!G$9)\n+($G688*'fnd base rates'!G$10)\n+($H688*'fnd base rates'!G$11)\n+($I688*'fnd base rates'!G$12)\n+($J688*'fnd base rates'!G$13)\n+($K688*'fnd base rates'!G$14)\n+($M688*'fnd base rates'!G$16)\n+($N688*'fnd base rates'!G$17)\n+($O688*'fnd base rates'!G$18)\n+($P688*VLOOKUP($S688+12,rate_basefnd,7)))\n*$R688","v":197.17459501300002},{"$f":"(($D688*'fnd base rates'!H$7)\n+($E688*'fnd base rates'!H$8)\n+($F688*'fnd base rates'!H$9)\n+($G688*'fnd base rates'!H$10)\n+($H688*'fnd base rates'!H$11)\n+($I688*'fnd base rates'!H$12)\n+($J688*'fnd base rates'!H$13)\n+($K688*'fnd base rates'!H$14)\n+($M688*'fnd base rates'!H$16)\n+($N688*'fnd base rates'!H$17)\n+($O688*'fnd base rates'!H$18)\n+($P688*VLOOKUP($S688+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D688*'fnd base rates'!I$7)\n+($E688*'fnd base rates'!I$8)\n+($F688*'fnd base rates'!I$9)\n+($G688*'fnd base rates'!I$10)\n+($H688*'fnd base rates'!I$11)\n+($I688*'fnd base rates'!I$12)\n+($J688*'fnd base rates'!I$13)\n+($K688*'fnd base rates'!I$14)\n+($M688*'fnd base rates'!I$16)\n+($N688*'fnd base rates'!I$17)\n+($O688*'fnd base rates'!I$18)\n+($P688*VLOOKUP($S688+12,rate_basefnd,9)))\n*$R688","v":510.87112999999999},{"$f":"(($D688*'fnd base rates'!J$7)\n+($E688*'fnd base rates'!J$8)\n+($F688*'fnd base rates'!J$9)\n+($G688*'fnd base rates'!J$10)\n+($H688*'fnd base rates'!J$11)\n+($I688*'fnd base rates'!J$12)\n+($J688*'fnd base rates'!J$13)\n+($K688*'fnd base rates'!J$14)\n+($M688*'fnd base rates'!J$16)\n+($N688*'fnd base rates'!J$17)\n+($O688*'fnd base rates'!J$18)\n+($P688*VLOOKUP($S688+12,rate_basefnd,10)))\n*$R688","v":688.14229},{"$f":"(($D688*'fnd base rates'!K$7)\n+($E688*'fnd base rates'!K$8)\n+($F688*'fnd base rates'!K$9)\n+($G688*'fnd base rates'!K$10)\n+($H688*'fnd base rates'!K$11)\n+($I688*'fnd base rates'!K$12)\n+($J688*'fnd base rates'!K$13)\n+($K688*'fnd base rates'!K$14)\n+($M688*'fnd base rates'!K$16)\n+($N688*'fnd base rates'!K$17)\n+($O688*'fnd base rates'!K$18)\n+($P688*VLOOKUP($S688+12,rate_basefnd,11)))\n*$R688","v":1383.6682004530001},{"$f":"(($D688*'fnd base rates'!L$7)\n+($E688*'fnd base rates'!L$8)\n+($F688*'fnd base rates'!L$9)\n+($G688*'fnd base rates'!L$10)\n+($H688*'fnd base rates'!L$11)\n+($I688*'fnd base rates'!L$12)\n+($J688*'fnd base rates'!L$13)\n+($K688*'fnd base rates'!L$14)\n+($M688*'fnd base rates'!L$16)\n+($N688*'fnd base rates'!L$17)\n+($O688*'fnd base rates'!L$18)\n+($P688*VLOOKUP($S688+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D688*'fnd base rates'!M$7)\n+($E688*'fnd base rates'!M$8)\n+($F688*'fnd base rates'!M$9)\n+($G688*'fnd base rates'!M$10)\n+($H688*'fnd base rates'!M$11)\n+($I688*'fnd base rates'!M$12)\n+($J688*'fnd base rates'!M$13)\n+($K688*'fnd base rates'!M$14)\n+($M688*'fnd base rates'!M$16)\n+($N688*'fnd base rates'!M$17)\n+($O688*'fnd base rates'!M$18)\n+($P688*VLOOKUP($S688+12,rate_basefnd,13)))","v":0},14120.846717888999,null,487049079,"487","049","079",1,1,14120.846717888999,14121,-2636,16757,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B689","v":487049093},{"$f":"'fnd enro'!C689","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D689","v":0},{"$f":"'fnd enro'!E689","v":0},{"$f":"'fnd enro'!F689","v":0},{"$f":"'fnd enro'!G689","v":0},{"$f":"'fnd enro'!H689","v":18},{"$f":"'fnd enro'!I689","v":29},{"$f":"'fnd enro'!J689","v":0},{"$f":"'fnd enro'!K689","v":1.8635999999999999},{"$f":"'fnd enro'!L689","v":0},{"$f":"'fnd enro'!M689","v":0},{"$f":"'fnd enro'!N689","v":2},{"$f":"'fnd enro'!O689","v":1},{"$f":"'fnd enro'!P689","v":35},{"$f":"'fnd enro'!R689","v":47},1.111,{"$f":"VALUE('fnd enro'!Q689)","v":11},null,{"$f":"(($D689*'fnd base rates'!C$7)\n+($E689*'fnd base rates'!C$8)\n+($F689*'fnd base rates'!C$9)\n+($G689*'fnd base rates'!C$10)\n+($H689*'fnd base rates'!C$11)\n+($I689*'fnd base rates'!C$12)\n+($J689*'fnd base rates'!C$13)\n+($K689*'fnd base rates'!C$14)\n+($M689*'fnd base rates'!C$16)\n+($N689*'fnd base rates'!C$17)\n+($O689*'fnd base rates'!C$18)\n+($P689*VLOOKUP($S689+12,rate_basefnd,3)))\n*$R689","v":35378.493365732},{"$f":"(($D689*'fnd base rates'!D$7)\n+($E689*'fnd base rates'!D$8)\n+($F689*'fnd base rates'!D$9)\n+($G689*'fnd base rates'!D$10)\n+($H689*'fnd base rates'!D$11)\n+($I689*'fnd base rates'!D$12)\n+($J689*'fnd base rates'!D$13)\n+($K689*'fnd base rates'!D$14)\n+($M689*'fnd base rates'!D$16)\n+($N689*'fnd base rates'!D$17)\n+($O689*'fnd base rates'!D$18)\n+($P689*VLOOKUP($S689+12,rate_basefnd,4)))\n*$R689","v":65366.318270000003},{"$f":"(($D689*'fnd base rates'!E$7)\n+($E689*'fnd base rates'!E$8)\n+($F689*'fnd base rates'!E$9)\n+($G689*'fnd base rates'!E$10)\n+($H689*'fnd base rates'!E$11)\n+($I689*'fnd base rates'!E$12)\n+($J689*'fnd base rates'!E$13)\n+($K689*'fnd base rates'!E$14)\n+($M689*'fnd base rates'!E$16)\n+($N689*'fnd base rates'!E$17)\n+($O689*'fnd base rates'!E$18)\n+($P689*VLOOKUP($S689+12,rate_basefnd,5)))\n*$R689","v":461130.50599096797},{"$f":"(($D689*'fnd base rates'!F$7)\n+($E689*'fnd base rates'!F$8)\n+($F689*'fnd base rates'!F$9)\n+($G689*'fnd base rates'!F$10)\n+($H689*'fnd base rates'!F$11)\n+($I689*'fnd base rates'!F$12)\n+($J689*'fnd base rates'!F$13)\n+($K689*'fnd base rates'!F$14)\n+($M689*'fnd base rates'!F$16)\n+($N689*'fnd base rates'!F$17)\n+($O689*'fnd base rates'!F$18)\n+($P689*VLOOKUP($S689+12,rate_basefnd,6)))\n*$R689","v":53621.520182823995},{"$f":"(($D689*'fnd base rates'!G$7)\n+($E689*'fnd base rates'!G$8)\n+($F689*'fnd base rates'!G$9)\n+($G689*'fnd base rates'!G$10)\n+($H689*'fnd base rates'!G$11)\n+($I689*'fnd base rates'!G$12)\n+($J689*'fnd base rates'!G$13)\n+($K689*'fnd base rates'!G$14)\n+($M689*'fnd base rates'!G$16)\n+($N689*'fnd base rates'!G$17)\n+($O689*'fnd base rates'!G$18)\n+($P689*VLOOKUP($S689+12,rate_basefnd,7)))\n*$R689","v":19755.306498444003},{"$f":"(($D689*'fnd base rates'!H$7)\n+($E689*'fnd base rates'!H$8)\n+($F689*'fnd base rates'!H$9)\n+($G689*'fnd base rates'!H$10)\n+($H689*'fnd base rates'!H$11)\n+($I689*'fnd base rates'!H$12)\n+($J689*'fnd base rates'!H$13)\n+($K689*'fnd base rates'!H$14)\n+($M689*'fnd base rates'!H$16)\n+($N689*'fnd base rates'!H$17)\n+($O689*'fnd base rates'!H$18)\n+($P689*VLOOKUP($S689+12,rate_basefnd,8)))","v":38004.8586},{"$f":"(($D689*'fnd base rates'!I$7)\n+($E689*'fnd base rates'!I$8)\n+($F689*'fnd base rates'!I$9)\n+($G689*'fnd base rates'!I$10)\n+($H689*'fnd base rates'!I$11)\n+($I689*'fnd base rates'!I$12)\n+($J689*'fnd base rates'!I$13)\n+($K689*'fnd base rates'!I$14)\n+($M689*'fnd base rates'!I$16)\n+($N689*'fnd base rates'!I$17)\n+($O689*'fnd base rates'!I$18)\n+($P689*VLOOKUP($S689+12,rate_basefnd,9)))\n*$R689","v":32202.979380000001},{"$f":"(($D689*'fnd base rates'!J$7)\n+($E689*'fnd base rates'!J$8)\n+($F689*'fnd base rates'!J$9)\n+($G689*'fnd base rates'!J$10)\n+($H689*'fnd base rates'!J$11)\n+($I689*'fnd base rates'!J$12)\n+($J689*'fnd base rates'!J$13)\n+($K689*'fnd base rates'!J$14)\n+($M689*'fnd base rates'!J$16)\n+($N689*'fnd base rates'!J$17)\n+($O689*'fnd base rates'!J$18)\n+($P689*VLOOKUP($S689+12,rate_basefnd,10)))\n*$R689","v":69571.142190000013},{"$f":"(($D689*'fnd base rates'!K$7)\n+($E689*'fnd base rates'!K$8)\n+($F689*'fnd base rates'!K$9)\n+($G689*'fnd base rates'!K$10)\n+($H689*'fnd base rates'!K$11)\n+($I689*'fnd base rates'!K$12)\n+($J689*'fnd base rates'!K$13)\n+($K689*'fnd base rates'!K$14)\n+($M689*'fnd base rates'!K$16)\n+($N689*'fnd base rates'!K$17)\n+($O689*'fnd base rates'!K$18)\n+($P689*VLOOKUP($S689+12,rate_basefnd,11)))\n*$R689","v":67003.965071163999},{"$f":"(($D689*'fnd base rates'!L$7)\n+($E689*'fnd base rates'!L$8)\n+($F689*'fnd base rates'!L$9)\n+($G689*'fnd base rates'!L$10)\n+($H689*'fnd base rates'!L$11)\n+($I689*'fnd base rates'!L$12)\n+($J689*'fnd base rates'!L$13)\n+($K689*'fnd base rates'!L$14)\n+($M689*'fnd base rates'!L$16)\n+($N689*'fnd base rates'!L$17)\n+($O689*'fnd base rates'!L$18)\n+($P689*VLOOKUP($S689+12,rate_basefnd,12)))","v":128181.18761199998},{"$f":"(($D689*'fnd base rates'!M$7)\n+($E689*'fnd base rates'!M$8)\n+($F689*'fnd base rates'!M$9)\n+($G689*'fnd base rates'!M$10)\n+($H689*'fnd base rates'!M$11)\n+($I689*'fnd base rates'!M$12)\n+($J689*'fnd base rates'!M$13)\n+($K689*'fnd base rates'!M$14)\n+($M689*'fnd base rates'!M$16)\n+($N689*'fnd base rates'!M$17)\n+($O689*'fnd base rates'!M$18)\n+($P689*VLOOKUP($S689+12,rate_basefnd,13)))","v":0},970216.27716113208,null,487049093,"487","049","093",1,47,970216.27716113208,20643,6959,13684,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B690","v":487049097},{"$f":"'fnd enro'!C690","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D690","v":0},{"$f":"'fnd enro'!E690","v":0},{"$f":"'fnd enro'!F690","v":0},{"$f":"'fnd enro'!G690","v":0},{"$f":"'fnd enro'!H690","v":0},{"$f":"'fnd enro'!I690","v":1},{"$f":"'fnd enro'!J690","v":0},{"$f":"'fnd enro'!K690","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L690","v":0},{"$f":"'fnd enro'!M690","v":0},{"$f":"'fnd enro'!N690","v":0},{"$f":"'fnd enro'!O690","v":0},{"$f":"'fnd enro'!P690","v":0},{"$f":"'fnd enro'!R690","v":1},1.111,{"$f":"VALUE('fnd enro'!Q690)","v":11},null,{"$f":"(($D690*'fnd base rates'!C$7)\n+($E690*'fnd base rates'!C$8)\n+($F690*'fnd base rates'!C$9)\n+($G690*'fnd base rates'!C$10)\n+($H690*'fnd base rates'!C$11)\n+($I690*'fnd base rates'!C$12)\n+($J690*'fnd base rates'!C$13)\n+($K690*'fnd base rates'!C$14)\n+($M690*'fnd base rates'!C$16)\n+($N690*'fnd base rates'!C$17)\n+($O690*'fnd base rates'!C$18)\n+($P690*VLOOKUP($S690+12,rate_basefnd,3)))\n*$R690","v":647.27965333899999},{"$f":"(($D690*'fnd base rates'!D$7)\n+($E690*'fnd base rates'!D$8)\n+($F690*'fnd base rates'!D$9)\n+($G690*'fnd base rates'!D$10)\n+($H690*'fnd base rates'!D$11)\n+($I690*'fnd base rates'!D$12)\n+($J690*'fnd base rates'!D$13)\n+($K690*'fnd base rates'!D$14)\n+($M690*'fnd base rates'!D$16)\n+($N690*'fnd base rates'!D$17)\n+($O690*'fnd base rates'!D$18)\n+($P690*VLOOKUP($S690+12,rate_basefnd,4)))\n*$R690","v":917.61934000000008},{"$f":"(($D690*'fnd base rates'!E$7)\n+($E690*'fnd base rates'!E$8)\n+($F690*'fnd base rates'!E$9)\n+($G690*'fnd base rates'!E$10)\n+($H690*'fnd base rates'!E$11)\n+($I690*'fnd base rates'!E$12)\n+($J690*'fnd base rates'!E$13)\n+($K690*'fnd base rates'!E$14)\n+($M690*'fnd base rates'!E$16)\n+($N690*'fnd base rates'!E$17)\n+($O690*'fnd base rates'!E$18)\n+($P690*VLOOKUP($S690+12,rate_basefnd,5)))\n*$R690","v":5904.3193156859998},{"$f":"(($D690*'fnd base rates'!F$7)\n+($E690*'fnd base rates'!F$8)\n+($F690*'fnd base rates'!F$9)\n+($G690*'fnd base rates'!F$10)\n+($H690*'fnd base rates'!F$11)\n+($I690*'fnd base rates'!F$12)\n+($J690*'fnd base rates'!F$13)\n+($K690*'fnd base rates'!F$14)\n+($M690*'fnd base rates'!F$16)\n+($N690*'fnd base rates'!F$17)\n+($O690*'fnd base rates'!F$18)\n+($P690*VLOOKUP($S690+12,rate_basefnd,6)))\n*$R690","v":1075.592894398},{"$f":"(($D690*'fnd base rates'!G$7)\n+($E690*'fnd base rates'!G$8)\n+($F690*'fnd base rates'!G$9)\n+($G690*'fnd base rates'!G$10)\n+($H690*'fnd base rates'!G$11)\n+($I690*'fnd base rates'!G$12)\n+($J690*'fnd base rates'!G$13)\n+($K690*'fnd base rates'!G$14)\n+($M690*'fnd base rates'!G$16)\n+($N690*'fnd base rates'!G$17)\n+($O690*'fnd base rates'!G$18)\n+($P690*VLOOKUP($S690+12,rate_basefnd,7)))\n*$R690","v":197.17459501300002},{"$f":"(($D690*'fnd base rates'!H$7)\n+($E690*'fnd base rates'!H$8)\n+($F690*'fnd base rates'!H$9)\n+($G690*'fnd base rates'!H$10)\n+($H690*'fnd base rates'!H$11)\n+($I690*'fnd base rates'!H$12)\n+($J690*'fnd base rates'!H$13)\n+($K690*'fnd base rates'!H$14)\n+($M690*'fnd base rates'!H$16)\n+($N690*'fnd base rates'!H$17)\n+($O690*'fnd base rates'!H$18)\n+($P690*VLOOKUP($S690+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D690*'fnd base rates'!I$7)\n+($E690*'fnd base rates'!I$8)\n+($F690*'fnd base rates'!I$9)\n+($G690*'fnd base rates'!I$10)\n+($H690*'fnd base rates'!I$11)\n+($I690*'fnd base rates'!I$12)\n+($J690*'fnd base rates'!I$13)\n+($K690*'fnd base rates'!I$14)\n+($M690*'fnd base rates'!I$16)\n+($N690*'fnd base rates'!I$17)\n+($O690*'fnd base rates'!I$18)\n+($P690*VLOOKUP($S690+12,rate_basefnd,9)))\n*$R690","v":510.87112999999999},{"$f":"(($D690*'fnd base rates'!J$7)\n+($E690*'fnd base rates'!J$8)\n+($F690*'fnd base rates'!J$9)\n+($G690*'fnd base rates'!J$10)\n+($H690*'fnd base rates'!J$11)\n+($I690*'fnd base rates'!J$12)\n+($J690*'fnd base rates'!J$13)\n+($K690*'fnd base rates'!J$14)\n+($M690*'fnd base rates'!J$16)\n+($N690*'fnd base rates'!J$17)\n+($O690*'fnd base rates'!J$18)\n+($P690*VLOOKUP($S690+12,rate_basefnd,10)))\n*$R690","v":688.14229},{"$f":"(($D690*'fnd base rates'!K$7)\n+($E690*'fnd base rates'!K$8)\n+($F690*'fnd base rates'!K$9)\n+($G690*'fnd base rates'!K$10)\n+($H690*'fnd base rates'!K$11)\n+($I690*'fnd base rates'!K$12)\n+($J690*'fnd base rates'!K$13)\n+($K690*'fnd base rates'!K$14)\n+($M690*'fnd base rates'!K$16)\n+($N690*'fnd base rates'!K$17)\n+($O690*'fnd base rates'!K$18)\n+($P690*VLOOKUP($S690+12,rate_basefnd,11)))\n*$R690","v":1383.6682004530001},{"$f":"(($D690*'fnd base rates'!L$7)\n+($E690*'fnd base rates'!L$8)\n+($F690*'fnd base rates'!L$9)\n+($G690*'fnd base rates'!L$10)\n+($H690*'fnd base rates'!L$11)\n+($I690*'fnd base rates'!L$12)\n+($J690*'fnd base rates'!L$13)\n+($K690*'fnd base rates'!L$14)\n+($M690*'fnd base rates'!L$16)\n+($N690*'fnd base rates'!L$17)\n+($O690*'fnd base rates'!L$18)\n+($P690*VLOOKUP($S690+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D690*'fnd base rates'!M$7)\n+($E690*'fnd base rates'!M$8)\n+($F690*'fnd base rates'!M$9)\n+($G690*'fnd base rates'!M$10)\n+($H690*'fnd base rates'!M$11)\n+($I690*'fnd base rates'!M$12)\n+($J690*'fnd base rates'!M$13)\n+($K690*'fnd base rates'!M$14)\n+($M690*'fnd base rates'!M$16)\n+($N690*'fnd base rates'!M$17)\n+($O690*'fnd base rates'!M$18)\n+($P690*VLOOKUP($S690+12,rate_basefnd,13)))","v":0},14120.846717888999,null,487049097,"487","049","097",1,1,14120.846717888999,14121,-2425,16546,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B691","v":487049149},{"$f":"'fnd enro'!C691","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D691","v":0},{"$f":"'fnd enro'!E691","v":0},{"$f":"'fnd enro'!F691","v":0},{"$f":"'fnd enro'!G691","v":0},{"$f":"'fnd enro'!H691","v":0},{"$f":"'fnd enro'!I691","v":2},{"$f":"'fnd enro'!J691","v":0},{"$f":"'fnd enro'!K691","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L691","v":0},{"$f":"'fnd enro'!M691","v":0},{"$f":"'fnd enro'!N691","v":0},{"$f":"'fnd enro'!O691","v":0},{"$f":"'fnd enro'!P691","v":0},{"$f":"'fnd enro'!R691","v":2},1.111,{"$f":"VALUE('fnd enro'!Q691)","v":12},null,{"$f":"(($D691*'fnd base rates'!C$7)\n+($E691*'fnd base rates'!C$8)\n+($F691*'fnd base rates'!C$9)\n+($G691*'fnd base rates'!C$10)\n+($H691*'fnd base rates'!C$11)\n+($I691*'fnd base rates'!C$12)\n+($J691*'fnd base rates'!C$13)\n+($K691*'fnd base rates'!C$14)\n+($M691*'fnd base rates'!C$16)\n+($N691*'fnd base rates'!C$17)\n+($O691*'fnd base rates'!C$18)\n+($P691*VLOOKUP($S691+12,rate_basefnd,3)))\n*$R691","v":1294.208656191},{"$f":"(($D691*'fnd base rates'!D$7)\n+($E691*'fnd base rates'!D$8)\n+($F691*'fnd base rates'!D$9)\n+($G691*'fnd base rates'!D$10)\n+($H691*'fnd base rates'!D$11)\n+($I691*'fnd base rates'!D$12)\n+($J691*'fnd base rates'!D$13)\n+($K691*'fnd base rates'!D$14)\n+($M691*'fnd base rates'!D$16)\n+($N691*'fnd base rates'!D$17)\n+($O691*'fnd base rates'!D$18)\n+($P691*VLOOKUP($S691+12,rate_basefnd,4)))\n*$R691","v":1835.2386800000002},{"$f":"(($D691*'fnd base rates'!E$7)\n+($E691*'fnd base rates'!E$8)\n+($F691*'fnd base rates'!E$9)\n+($G691*'fnd base rates'!E$10)\n+($H691*'fnd base rates'!E$11)\n+($I691*'fnd base rates'!E$12)\n+($J691*'fnd base rates'!E$13)\n+($K691*'fnd base rates'!E$14)\n+($M691*'fnd base rates'!E$16)\n+($N691*'fnd base rates'!E$17)\n+($O691*'fnd base rates'!E$18)\n+($P691*VLOOKUP($S691+12,rate_basefnd,5)))\n*$R691","v":11807.481571534001},{"$f":"(($D691*'fnd base rates'!F$7)\n+($E691*'fnd base rates'!F$8)\n+($F691*'fnd base rates'!F$9)\n+($G691*'fnd base rates'!F$10)\n+($H691*'fnd base rates'!F$11)\n+($I691*'fnd base rates'!F$12)\n+($J691*'fnd base rates'!F$13)\n+($K691*'fnd base rates'!F$14)\n+($M691*'fnd base rates'!F$16)\n+($N691*'fnd base rates'!F$17)\n+($O691*'fnd base rates'!F$18)\n+($P691*VLOOKUP($S691+12,rate_basefnd,6)))\n*$R691","v":2150.1054590620001},{"$f":"(($D691*'fnd base rates'!G$7)\n+($E691*'fnd base rates'!G$8)\n+($F691*'fnd base rates'!G$9)\n+($G691*'fnd base rates'!G$10)\n+($H691*'fnd base rates'!G$11)\n+($I691*'fnd base rates'!G$12)\n+($J691*'fnd base rates'!G$13)\n+($K691*'fnd base rates'!G$14)\n+($M691*'fnd base rates'!G$16)\n+($N691*'fnd base rates'!G$17)\n+($O691*'fnd base rates'!G$18)\n+($P691*VLOOKUP($S691+12,rate_basefnd,7)))\n*$R691","v":394.29337449699995},{"$f":"(($D691*'fnd base rates'!H$7)\n+($E691*'fnd base rates'!H$8)\n+($F691*'fnd base rates'!H$9)\n+($G691*'fnd base rates'!H$10)\n+($H691*'fnd base rates'!H$11)\n+($I691*'fnd base rates'!H$12)\n+($J691*'fnd base rates'!H$13)\n+($K691*'fnd base rates'!H$14)\n+($M691*'fnd base rates'!H$16)\n+($N691*'fnd base rates'!H$17)\n+($O691*'fnd base rates'!H$18)\n+($P691*VLOOKUP($S691+12,rate_basefnd,8)))","v":1788.83305},{"$f":"(($D691*'fnd base rates'!I$7)\n+($E691*'fnd base rates'!I$8)\n+($F691*'fnd base rates'!I$9)\n+($G691*'fnd base rates'!I$10)\n+($H691*'fnd base rates'!I$11)\n+($I691*'fnd base rates'!I$12)\n+($J691*'fnd base rates'!I$13)\n+($K691*'fnd base rates'!I$14)\n+($M691*'fnd base rates'!I$16)\n+($N691*'fnd base rates'!I$17)\n+($O691*'fnd base rates'!I$18)\n+($P691*VLOOKUP($S691+12,rate_basefnd,9)))\n*$R691","v":1021.74226},{"$f":"(($D691*'fnd base rates'!J$7)\n+($E691*'fnd base rates'!J$8)\n+($F691*'fnd base rates'!J$9)\n+($G691*'fnd base rates'!J$10)\n+($H691*'fnd base rates'!J$11)\n+($I691*'fnd base rates'!J$12)\n+($J691*'fnd base rates'!J$13)\n+($K691*'fnd base rates'!J$14)\n+($M691*'fnd base rates'!J$16)\n+($N691*'fnd base rates'!J$17)\n+($O691*'fnd base rates'!J$18)\n+($P691*VLOOKUP($S691+12,rate_basefnd,10)))\n*$R691","v":1376.28458},{"$f":"(($D691*'fnd base rates'!K$7)\n+($E691*'fnd base rates'!K$8)\n+($F691*'fnd base rates'!K$9)\n+($G691*'fnd base rates'!K$10)\n+($H691*'fnd base rates'!K$11)\n+($I691*'fnd base rates'!K$12)\n+($J691*'fnd base rates'!K$13)\n+($K691*'fnd base rates'!K$14)\n+($M691*'fnd base rates'!K$16)\n+($N691*'fnd base rates'!K$17)\n+($O691*'fnd base rates'!K$18)\n+($P691*VLOOKUP($S691+12,rate_basefnd,11)))\n*$R691","v":2766.9447078570001},{"$f":"(($D691*'fnd base rates'!L$7)\n+($E691*'fnd base rates'!L$8)\n+($F691*'fnd base rates'!L$9)\n+($G691*'fnd base rates'!L$10)\n+($H691*'fnd base rates'!L$11)\n+($I691*'fnd base rates'!L$12)\n+($J691*'fnd base rates'!L$13)\n+($K691*'fnd base rates'!L$14)\n+($M691*'fnd base rates'!L$16)\n+($N691*'fnd base rates'!L$17)\n+($O691*'fnd base rates'!L$18)\n+($P691*VLOOKUP($S691+12,rate_basefnd,12)))","v":3803.0463810000001},{"$f":"(($D691*'fnd base rates'!M$7)\n+($E691*'fnd base rates'!M$8)\n+($F691*'fnd base rates'!M$9)\n+($G691*'fnd base rates'!M$10)\n+($H691*'fnd base rates'!M$11)\n+($I691*'fnd base rates'!M$12)\n+($J691*'fnd base rates'!M$13)\n+($K691*'fnd base rates'!M$14)\n+($M691*'fnd base rates'!M$16)\n+($N691*'fnd base rates'!M$17)\n+($O691*'fnd base rates'!M$18)\n+($P691*VLOOKUP($S691+12,rate_basefnd,13)))","v":0},28238.178720141001,null,487049149,"487","049","149",1,2,28238.178720141001,14119,-2833,16952,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B692","v":487049160},{"$f":"'fnd enro'!C692","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D692","v":0},{"$f":"'fnd enro'!E692","v":0},{"$f":"'fnd enro'!F692","v":0},{"$f":"'fnd enro'!G692","v":0},{"$f":"'fnd enro'!H692","v":2},{"$f":"'fnd enro'!I692","v":0},{"$f":"'fnd enro'!J692","v":0},{"$f":"'fnd enro'!K692","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L692","v":0},{"$f":"'fnd enro'!M692","v":0},{"$f":"'fnd enro'!N692","v":0},{"$f":"'fnd enro'!O692","v":0},{"$f":"'fnd enro'!P692","v":2},{"$f":"'fnd enro'!R692","v":2},1.111,{"$f":"VALUE('fnd enro'!Q692)","v":11},null,{"$f":"(($D692*'fnd base rates'!C$7)\n+($E692*'fnd base rates'!C$8)\n+($F692*'fnd base rates'!C$9)\n+($G692*'fnd base rates'!C$10)\n+($H692*'fnd base rates'!C$11)\n+($I692*'fnd base rates'!C$12)\n+($J692*'fnd base rates'!C$13)\n+($K692*'fnd base rates'!C$14)\n+($M692*'fnd base rates'!C$16)\n+($N692*'fnd base rates'!C$17)\n+($O692*'fnd base rates'!C$18)\n+($P692*VLOOKUP($S692+12,rate_basefnd,3)))\n*$R692","v":1553.360516191},{"$f":"(($D692*'fnd base rates'!D$7)\n+($E692*'fnd base rates'!D$8)\n+($F692*'fnd base rates'!D$9)\n+($G692*'fnd base rates'!D$10)\n+($H692*'fnd base rates'!D$11)\n+($I692*'fnd base rates'!D$12)\n+($J692*'fnd base rates'!D$13)\n+($K692*'fnd base rates'!D$14)\n+($M692*'fnd base rates'!D$16)\n+($N692*'fnd base rates'!D$17)\n+($O692*'fnd base rates'!D$18)\n+($P692*VLOOKUP($S692+12,rate_basefnd,4)))\n*$R692","v":3063.0714399999997},{"$f":"(($D692*'fnd base rates'!E$7)\n+($E692*'fnd base rates'!E$8)\n+($F692*'fnd base rates'!E$9)\n+($G692*'fnd base rates'!E$10)\n+($H692*'fnd base rates'!E$11)\n+($I692*'fnd base rates'!E$12)\n+($J692*'fnd base rates'!E$13)\n+($K692*'fnd base rates'!E$14)\n+($M692*'fnd base rates'!E$16)\n+($N692*'fnd base rates'!E$17)\n+($O692*'fnd base rates'!E$18)\n+($P692*VLOOKUP($S692+12,rate_basefnd,5)))\n*$R692","v":20308.964671534002},{"$f":"(($D692*'fnd base rates'!F$7)\n+($E692*'fnd base rates'!F$8)\n+($F692*'fnd base rates'!F$9)\n+($G692*'fnd base rates'!F$10)\n+($H692*'fnd base rates'!F$11)\n+($I692*'fnd base rates'!F$12)\n+($J692*'fnd base rates'!F$13)\n+($K692*'fnd base rates'!F$14)\n+($M692*'fnd base rates'!F$16)\n+($N692*'fnd base rates'!F$17)\n+($O692*'fnd base rates'!F$18)\n+($P692*VLOOKUP($S692+12,rate_basefnd,6)))\n*$R692","v":2410.3683190620004},{"$f":"(($D692*'fnd base rates'!G$7)\n+($E692*'fnd base rates'!G$8)\n+($F692*'fnd base rates'!G$9)\n+($G692*'fnd base rates'!G$10)\n+($H692*'fnd base rates'!G$11)\n+($I692*'fnd base rates'!G$12)\n+($J692*'fnd base rates'!G$13)\n+($K692*'fnd base rates'!G$14)\n+($M692*'fnd base rates'!G$16)\n+($N692*'fnd base rates'!G$17)\n+($O692*'fnd base rates'!G$18)\n+($P692*VLOOKUP($S692+12,rate_basefnd,7)))\n*$R692","v":986.74523449700007},{"$f":"(($D692*'fnd base rates'!H$7)\n+($E692*'fnd base rates'!H$8)\n+($F692*'fnd base rates'!H$9)\n+($G692*'fnd base rates'!H$10)\n+($H692*'fnd base rates'!H$11)\n+($I692*'fnd base rates'!H$12)\n+($J692*'fnd base rates'!H$13)\n+($K692*'fnd base rates'!H$14)\n+($M692*'fnd base rates'!H$16)\n+($N692*'fnd base rates'!H$17)\n+($O692*'fnd base rates'!H$18)\n+($P692*VLOOKUP($S692+12,rate_basefnd,8)))","v":1211.31305},{"$f":"(($D692*'fnd base rates'!I$7)\n+($E692*'fnd base rates'!I$8)\n+($F692*'fnd base rates'!I$9)\n+($G692*'fnd base rates'!I$10)\n+($H692*'fnd base rates'!I$11)\n+($I692*'fnd base rates'!I$12)\n+($J692*'fnd base rates'!I$13)\n+($K692*'fnd base rates'!I$14)\n+($M692*'fnd base rates'!I$16)\n+($N692*'fnd base rates'!I$17)\n+($O692*'fnd base rates'!I$18)\n+($P692*VLOOKUP($S692+12,rate_basefnd,9)))\n*$R692","v":1437.7895399999998},{"$f":"(($D692*'fnd base rates'!J$7)\n+($E692*'fnd base rates'!J$8)\n+($F692*'fnd base rates'!J$9)\n+($G692*'fnd base rates'!J$10)\n+($H692*'fnd base rates'!J$11)\n+($I692*'fnd base rates'!J$12)\n+($J692*'fnd base rates'!J$13)\n+($K692*'fnd base rates'!J$14)\n+($M692*'fnd base rates'!J$16)\n+($N692*'fnd base rates'!J$17)\n+($O692*'fnd base rates'!J$18)\n+($P692*VLOOKUP($S692+12,rate_basefnd,10)))\n*$R692","v":3118.9103},{"$f":"(($D692*'fnd base rates'!K$7)\n+($E692*'fnd base rates'!K$8)\n+($F692*'fnd base rates'!K$9)\n+($G692*'fnd base rates'!K$10)\n+($H692*'fnd base rates'!K$11)\n+($I692*'fnd base rates'!K$12)\n+($J692*'fnd base rates'!K$13)\n+($K692*'fnd base rates'!K$14)\n+($M692*'fnd base rates'!K$16)\n+($N692*'fnd base rates'!K$17)\n+($O692*'fnd base rates'!K$18)\n+($P692*VLOOKUP($S692+12,rate_basefnd,11)))\n*$R692","v":2843.9370078569996},{"$f":"(($D692*'fnd base rates'!L$7)\n+($E692*'fnd base rates'!L$8)\n+($F692*'fnd base rates'!L$9)\n+($G692*'fnd base rates'!L$10)\n+($H692*'fnd base rates'!L$11)\n+($I692*'fnd base rates'!L$12)\n+($J692*'fnd base rates'!L$13)\n+($K692*'fnd base rates'!L$14)\n+($M692*'fnd base rates'!L$16)\n+($N692*'fnd base rates'!L$17)\n+($O692*'fnd base rates'!L$18)\n+($P692*VLOOKUP($S692+12,rate_basefnd,12)))","v":6171.2663810000004},{"$f":"(($D692*'fnd base rates'!M$7)\n+($E692*'fnd base rates'!M$8)\n+($F692*'fnd base rates'!M$9)\n+($G692*'fnd base rates'!M$10)\n+($H692*'fnd base rates'!M$11)\n+($I692*'fnd base rates'!M$12)\n+($J692*'fnd base rates'!M$13)\n+($K692*'fnd base rates'!M$14)\n+($M692*'fnd base rates'!M$16)\n+($N692*'fnd base rates'!M$17)\n+($O692*'fnd base rates'!M$18)\n+($P692*VLOOKUP($S692+12,rate_basefnd,13)))","v":0},43105.726460141006,null,487049160,"487","049","160",1,2,43105.726460141006,21553,3169,18384,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B693","v":487049163},{"$f":"'fnd enro'!C693","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D693","v":0},{"$f":"'fnd enro'!E693","v":0},{"$f":"'fnd enro'!F693","v":0},{"$f":"'fnd enro'!G693","v":0},{"$f":"'fnd enro'!H693","v":4},{"$f":"'fnd enro'!I693","v":14},{"$f":"'fnd enro'!J693","v":0},{"$f":"'fnd enro'!K693","v":0.7137},{"$f":"'fnd enro'!L693","v":0},{"$f":"'fnd enro'!M693","v":0},{"$f":"'fnd enro'!N693","v":1},{"$f":"'fnd enro'!O693","v":1},{"$f":"'fnd enro'!P693","v":9},{"$f":"'fnd enro'!R693","v":18},1.111,{"$f":"VALUE('fnd enro'!Q693)","v":11},null,{"$f":"(($D693*'fnd base rates'!C$7)\n+($E693*'fnd base rates'!C$8)\n+($F693*'fnd base rates'!C$9)\n+($G693*'fnd base rates'!C$10)\n+($H693*'fnd base rates'!C$11)\n+($I693*'fnd base rates'!C$12)\n+($J693*'fnd base rates'!C$13)\n+($K693*'fnd base rates'!C$14)\n+($M693*'fnd base rates'!C$16)\n+($N693*'fnd base rates'!C$17)\n+($O693*'fnd base rates'!C$18)\n+($P693*VLOOKUP($S693+12,rate_basefnd,3)))\n*$R693","v":13106.498695718999},{"$f":"(($D693*'fnd base rates'!D$7)\n+($E693*'fnd base rates'!D$8)\n+($F693*'fnd base rates'!D$9)\n+($G693*'fnd base rates'!D$10)\n+($H693*'fnd base rates'!D$11)\n+($I693*'fnd base rates'!D$12)\n+($J693*'fnd base rates'!D$13)\n+($K693*'fnd base rates'!D$14)\n+($M693*'fnd base rates'!D$16)\n+($N693*'fnd base rates'!D$17)\n+($O693*'fnd base rates'!D$18)\n+($P693*VLOOKUP($S693+12,rate_basefnd,4)))\n*$R693","v":22554.133249999999},{"$f":"(($D693*'fnd base rates'!E$7)\n+($E693*'fnd base rates'!E$8)\n+($F693*'fnd base rates'!E$9)\n+($G693*'fnd base rates'!E$10)\n+($H693*'fnd base rates'!E$11)\n+($I693*'fnd base rates'!E$12)\n+($J693*'fnd base rates'!E$13)\n+($K693*'fnd base rates'!E$14)\n+($M693*'fnd base rates'!E$16)\n+($N693*'fnd base rates'!E$17)\n+($O693*'fnd base rates'!E$18)\n+($P693*VLOOKUP($S693+12,rate_basefnd,5)))\n*$R693","v":156817.93413380597},{"$f":"(($D693*'fnd base rates'!F$7)\n+($E693*'fnd base rates'!F$8)\n+($F693*'fnd base rates'!F$9)\n+($G693*'fnd base rates'!F$10)\n+($H693*'fnd base rates'!F$11)\n+($I693*'fnd base rates'!F$12)\n+($J693*'fnd base rates'!F$13)\n+($K693*'fnd base rates'!F$14)\n+($M693*'fnd base rates'!F$16)\n+($N693*'fnd base rates'!F$17)\n+($O693*'fnd base rates'!F$18)\n+($P693*VLOOKUP($S693+12,rate_basefnd,6)))\n*$R693","v":20383.212561558001},{"$f":"(($D693*'fnd base rates'!G$7)\n+($E693*'fnd base rates'!G$8)\n+($F693*'fnd base rates'!G$9)\n+($G693*'fnd base rates'!G$10)\n+($H693*'fnd base rates'!G$11)\n+($I693*'fnd base rates'!G$12)\n+($J693*'fnd base rates'!G$13)\n+($K693*'fnd base rates'!G$14)\n+($M693*'fnd base rates'!G$16)\n+($N693*'fnd base rates'!G$17)\n+($O693*'fnd base rates'!G$18)\n+($P693*VLOOKUP($S693+12,rate_basefnd,7)))\n*$R693","v":6333.4840804730002},{"$f":"(($D693*'fnd base rates'!H$7)\n+($E693*'fnd base rates'!H$8)\n+($F693*'fnd base rates'!H$9)\n+($G693*'fnd base rates'!H$10)\n+($H693*'fnd base rates'!H$11)\n+($I693*'fnd base rates'!H$12)\n+($J693*'fnd base rates'!H$13)\n+($K693*'fnd base rates'!H$14)\n+($M693*'fnd base rates'!H$16)\n+($N693*'fnd base rates'!H$17)\n+($O693*'fnd base rates'!H$18)\n+($P693*VLOOKUP($S693+12,rate_basefnd,8)))","v":15474.04745},{"$f":"(($D693*'fnd base rates'!I$7)\n+($E693*'fnd base rates'!I$8)\n+($F693*'fnd base rates'!I$9)\n+($G693*'fnd base rates'!I$10)\n+($H693*'fnd base rates'!I$11)\n+($I693*'fnd base rates'!I$12)\n+($J693*'fnd base rates'!I$13)\n+($K693*'fnd base rates'!I$14)\n+($M693*'fnd base rates'!I$16)\n+($N693*'fnd base rates'!I$17)\n+($O693*'fnd base rates'!I$18)\n+($P693*VLOOKUP($S693+12,rate_basefnd,9)))\n*$R693","v":11460.531609999998},{"$f":"(($D693*'fnd base rates'!J$7)\n+($E693*'fnd base rates'!J$8)\n+($F693*'fnd base rates'!J$9)\n+($G693*'fnd base rates'!J$10)\n+($H693*'fnd base rates'!J$11)\n+($I693*'fnd base rates'!J$12)\n+($J693*'fnd base rates'!J$13)\n+($K693*'fnd base rates'!J$14)\n+($M693*'fnd base rates'!J$16)\n+($N693*'fnd base rates'!J$17)\n+($O693*'fnd base rates'!J$18)\n+($P693*VLOOKUP($S693+12,rate_basefnd,10)))\n*$R693","v":22250.074769999999},{"$f":"(($D693*'fnd base rates'!K$7)\n+($E693*'fnd base rates'!K$8)\n+($F693*'fnd base rates'!K$9)\n+($G693*'fnd base rates'!K$10)\n+($H693*'fnd base rates'!K$11)\n+($I693*'fnd base rates'!K$12)\n+($J693*'fnd base rates'!K$13)\n+($K693*'fnd base rates'!K$14)\n+($M693*'fnd base rates'!K$16)\n+($N693*'fnd base rates'!K$17)\n+($O693*'fnd base rates'!K$18)\n+($P693*VLOOKUP($S693+12,rate_basefnd,11)))\n*$R693","v":25933.732570713},{"$f":"(($D693*'fnd base rates'!L$7)\n+($E693*'fnd base rates'!L$8)\n+($F693*'fnd base rates'!L$9)\n+($G693*'fnd base rates'!L$10)\n+($H693*'fnd base rates'!L$11)\n+($I693*'fnd base rates'!L$12)\n+($J693*'fnd base rates'!L$13)\n+($K693*'fnd base rates'!L$14)\n+($M693*'fnd base rates'!L$16)\n+($N693*'fnd base rates'!L$17)\n+($O693*'fnd base rates'!L$18)\n+($P693*VLOOKUP($S693+12,rate_basefnd,12)))","v":44562.267429},{"$f":"(($D693*'fnd base rates'!M$7)\n+($E693*'fnd base rates'!M$8)\n+($F693*'fnd base rates'!M$9)\n+($G693*'fnd base rates'!M$10)\n+($H693*'fnd base rates'!M$11)\n+($I693*'fnd base rates'!M$12)\n+($J693*'fnd base rates'!M$13)\n+($K693*'fnd base rates'!M$14)\n+($M693*'fnd base rates'!M$16)\n+($N693*'fnd base rates'!M$17)\n+($O693*'fnd base rates'!M$18)\n+($P693*VLOOKUP($S693+12,rate_basefnd,13)))","v":0},338875.91655126895,null,487049163,"487","049","163",1,18,338875.91655126895,18826,-784,19610,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B694","v":487049165},{"$f":"'fnd enro'!C694","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D694","v":0},{"$f":"'fnd enro'!E694","v":0},{"$f":"'fnd enro'!F694","v":0},{"$f":"'fnd enro'!G694","v":0},{"$f":"'fnd enro'!H694","v":8},{"$f":"'fnd enro'!I694","v":25},{"$f":"'fnd enro'!J694","v":0},{"$f":"'fnd enro'!K694","v":1.3085},{"$f":"'fnd enro'!L694","v":0},{"$f":"'fnd enro'!M694","v":0},{"$f":"'fnd enro'!N694","v":0},{"$f":"'fnd enro'!O694","v":2},{"$f":"'fnd enro'!P694","v":18},{"$f":"'fnd enro'!R694","v":33},1.111,{"$f":"VALUE('fnd enro'!Q694)","v":10},null,{"$f":"(($D694*'fnd base rates'!C$7)\n+($E694*'fnd base rates'!C$8)\n+($F694*'fnd base rates'!C$9)\n+($G694*'fnd base rates'!C$10)\n+($H694*'fnd base rates'!C$11)\n+($I694*'fnd base rates'!C$12)\n+($J694*'fnd base rates'!C$13)\n+($K694*'fnd base rates'!C$14)\n+($M694*'fnd base rates'!C$16)\n+($N694*'fnd base rates'!C$17)\n+($O694*'fnd base rates'!C$18)\n+($P694*VLOOKUP($S694+12,rate_basefnd,3)))\n*$R694","v":23765.843672395},{"$f":"(($D694*'fnd base rates'!D$7)\n+($E694*'fnd base rates'!D$8)\n+($F694*'fnd base rates'!D$9)\n+($G694*'fnd base rates'!D$10)\n+($H694*'fnd base rates'!D$11)\n+($I694*'fnd base rates'!D$12)\n+($J694*'fnd base rates'!D$13)\n+($K694*'fnd base rates'!D$14)\n+($M694*'fnd base rates'!D$16)\n+($N694*'fnd base rates'!D$17)\n+($O694*'fnd base rates'!D$18)\n+($P694*VLOOKUP($S694+12,rate_basefnd,4)))\n*$R694","v":40776.521939999999},{"$f":"(($D694*'fnd base rates'!E$7)\n+($E694*'fnd base rates'!E$8)\n+($F694*'fnd base rates'!E$9)\n+($G694*'fnd base rates'!E$10)\n+($H694*'fnd base rates'!E$11)\n+($I694*'fnd base rates'!E$12)\n+($J694*'fnd base rates'!E$13)\n+($K694*'fnd base rates'!E$14)\n+($M694*'fnd base rates'!E$16)\n+($N694*'fnd base rates'!E$17)\n+($O694*'fnd base rates'!E$18)\n+($P694*VLOOKUP($S694+12,rate_basefnd,5)))\n*$R694","v":281832.52274022996},{"$f":"(($D694*'fnd base rates'!F$7)\n+($E694*'fnd base rates'!F$8)\n+($F694*'fnd base rates'!F$9)\n+($G694*'fnd base rates'!F$10)\n+($H694*'fnd base rates'!F$11)\n+($I694*'fnd base rates'!F$12)\n+($J694*'fnd base rates'!F$13)\n+($K694*'fnd base rates'!F$14)\n+($M694*'fnd base rates'!F$16)\n+($N694*'fnd base rates'!F$17)\n+($O694*'fnd base rates'!F$18)\n+($P694*VLOOKUP($S694+12,rate_basefnd,6)))\n*$R694","v":37063.010539390001},{"$f":"(($D694*'fnd base rates'!G$7)\n+($E694*'fnd base rates'!G$8)\n+($F694*'fnd base rates'!G$9)\n+($G694*'fnd base rates'!G$10)\n+($H694*'fnd base rates'!G$11)\n+($I694*'fnd base rates'!G$12)\n+($J694*'fnd base rates'!G$13)\n+($K694*'fnd base rates'!G$14)\n+($M694*'fnd base rates'!G$16)\n+($N694*'fnd base rates'!G$17)\n+($O694*'fnd base rates'!G$18)\n+($P694*VLOOKUP($S694+12,rate_basefnd,7)))\n*$R694","v":11417.821786965},{"$f":"(($D694*'fnd base rates'!H$7)\n+($E694*'fnd base rates'!H$8)\n+($F694*'fnd base rates'!H$9)\n+($G694*'fnd base rates'!H$10)\n+($H694*'fnd base rates'!H$11)\n+($I694*'fnd base rates'!H$12)\n+($J694*'fnd base rates'!H$13)\n+($K694*'fnd base rates'!H$14)\n+($M694*'fnd base rates'!H$16)\n+($N694*'fnd base rates'!H$17)\n+($O694*'fnd base rates'!H$18)\n+($P694*VLOOKUP($S694+12,rate_basefnd,8)))","v":27885.04725},{"$f":"(($D694*'fnd base rates'!I$7)\n+($E694*'fnd base rates'!I$8)\n+($F694*'fnd base rates'!I$9)\n+($G694*'fnd base rates'!I$10)\n+($H694*'fnd base rates'!I$11)\n+($I694*'fnd base rates'!I$12)\n+($J694*'fnd base rates'!I$13)\n+($K694*'fnd base rates'!I$14)\n+($M694*'fnd base rates'!I$16)\n+($N694*'fnd base rates'!I$17)\n+($O694*'fnd base rates'!I$18)\n+($P694*VLOOKUP($S694+12,rate_basefnd,9)))\n*$R694","v":20748.06943},{"$f":"(($D694*'fnd base rates'!J$7)\n+($E694*'fnd base rates'!J$8)\n+($F694*'fnd base rates'!J$9)\n+($G694*'fnd base rates'!J$10)\n+($H694*'fnd base rates'!J$11)\n+($I694*'fnd base rates'!J$12)\n+($J694*'fnd base rates'!J$13)\n+($K694*'fnd base rates'!J$14)\n+($M694*'fnd base rates'!J$16)\n+($N694*'fnd base rates'!J$17)\n+($O694*'fnd base rates'!J$18)\n+($P694*VLOOKUP($S694+12,rate_basefnd,10)))\n*$R694","v":40107.133329999997},{"$f":"(($D694*'fnd base rates'!K$7)\n+($E694*'fnd base rates'!K$8)\n+($F694*'fnd base rates'!K$9)\n+($G694*'fnd base rates'!K$10)\n+($H694*'fnd base rates'!K$11)\n+($I694*'fnd base rates'!K$12)\n+($J694*'fnd base rates'!K$13)\n+($K694*'fnd base rates'!K$14)\n+($M694*'fnd base rates'!K$16)\n+($N694*'fnd base rates'!K$17)\n+($O694*'fnd base rates'!K$18)\n+($P694*VLOOKUP($S694+12,rate_basefnd,11)))\n*$R694","v":46896.459346164993},{"$f":"(($D694*'fnd base rates'!L$7)\n+($E694*'fnd base rates'!L$8)\n+($F694*'fnd base rates'!L$9)\n+($G694*'fnd base rates'!L$10)\n+($H694*'fnd base rates'!L$11)\n+($I694*'fnd base rates'!L$12)\n+($J694*'fnd base rates'!L$13)\n+($K694*'fnd base rates'!L$14)\n+($M694*'fnd base rates'!L$16)\n+($N694*'fnd base rates'!L$17)\n+($O694*'fnd base rates'!L$18)\n+($P694*VLOOKUP($S694+12,rate_basefnd,12)))","v":80953.862945000001},{"$f":"(($D694*'fnd base rates'!M$7)\n+($E694*'fnd base rates'!M$8)\n+($F694*'fnd base rates'!M$9)\n+($G694*'fnd base rates'!M$10)\n+($H694*'fnd base rates'!M$11)\n+($I694*'fnd base rates'!M$12)\n+($J694*'fnd base rates'!M$13)\n+($K694*'fnd base rates'!M$14)\n+($M694*'fnd base rates'!M$16)\n+($N694*'fnd base rates'!M$17)\n+($O694*'fnd base rates'!M$18)\n+($P694*VLOOKUP($S694+12,rate_basefnd,13)))","v":0},611446.29298014496,null,487049165,"487","049","165",1,33,611446.29298014496,18529,-201,18730,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B695","v":487049176},{"$f":"'fnd enro'!C695","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D695","v":0},{"$f":"'fnd enro'!E695","v":0},{"$f":"'fnd enro'!F695","v":0},{"$f":"'fnd enro'!G695","v":0},{"$f":"'fnd enro'!H695","v":19},{"$f":"'fnd enro'!I695","v":30},{"$f":"'fnd enro'!J695","v":0},{"$f":"'fnd enro'!K695","v":1.9429000000000001},{"$f":"'fnd enro'!L695","v":0},{"$f":"'fnd enro'!M695","v":0},{"$f":"'fnd enro'!N695","v":0},{"$f":"'fnd enro'!O695","v":1},{"$f":"'fnd enro'!P695","v":34},{"$f":"'fnd enro'!R695","v":49},1.111,{"$f":"VALUE('fnd enro'!Q695)","v":8},null,{"$f":"(($D695*'fnd base rates'!C$7)\n+($E695*'fnd base rates'!C$8)\n+($F695*'fnd base rates'!C$9)\n+($G695*'fnd base rates'!C$10)\n+($H695*'fnd base rates'!C$11)\n+($I695*'fnd base rates'!C$12)\n+($J695*'fnd base rates'!C$13)\n+($K695*'fnd base rates'!C$14)\n+($M695*'fnd base rates'!C$16)\n+($N695*'fnd base rates'!C$17)\n+($O695*'fnd base rates'!C$18)\n+($P695*VLOOKUP($S695+12,rate_basefnd,3)))\n*$R695","v":35284.718611923003},{"$f":"(($D695*'fnd base rates'!D$7)\n+($E695*'fnd base rates'!D$8)\n+($F695*'fnd base rates'!D$9)\n+($G695*'fnd base rates'!D$10)\n+($H695*'fnd base rates'!D$11)\n+($I695*'fnd base rates'!D$12)\n+($J695*'fnd base rates'!D$13)\n+($K695*'fnd base rates'!D$14)\n+($M695*'fnd base rates'!D$16)\n+($N695*'fnd base rates'!D$17)\n+($O695*'fnd base rates'!D$18)\n+($P695*VLOOKUP($S695+12,rate_basefnd,4)))\n*$R695","v":61442.621789999997},{"$f":"(($D695*'fnd base rates'!E$7)\n+($E695*'fnd base rates'!E$8)\n+($F695*'fnd base rates'!E$9)\n+($G695*'fnd base rates'!E$10)\n+($H695*'fnd base rates'!E$11)\n+($I695*'fnd base rates'!E$12)\n+($J695*'fnd base rates'!E$13)\n+($K695*'fnd base rates'!E$14)\n+($M695*'fnd base rates'!E$16)\n+($N695*'fnd base rates'!E$17)\n+($O695*'fnd base rates'!E$18)\n+($P695*VLOOKUP($S695+12,rate_basefnd,5)))\n*$R695","v":416295.48571250192},{"$f":"(($D695*'fnd base rates'!F$7)\n+($E695*'fnd base rates'!F$8)\n+($F695*'fnd base rates'!F$9)\n+($G695*'fnd base rates'!F$10)\n+($H695*'fnd base rates'!F$11)\n+($I695*'fnd base rates'!F$12)\n+($J695*'fnd base rates'!F$13)\n+($K695*'fnd base rates'!F$14)\n+($M695*'fnd base rates'!F$16)\n+($N695*'fnd base rates'!F$17)\n+($O695*'fnd base rates'!F$18)\n+($P695*VLOOKUP($S695+12,rate_basefnd,6)))\n*$R695","v":55422.960511885998},{"$f":"(($D695*'fnd base rates'!G$7)\n+($E695*'fnd base rates'!G$8)\n+($F695*'fnd base rates'!G$9)\n+($G695*'fnd base rates'!G$10)\n+($H695*'fnd base rates'!G$11)\n+($I695*'fnd base rates'!G$12)\n+($J695*'fnd base rates'!G$13)\n+($K695*'fnd base rates'!G$14)\n+($M695*'fnd base rates'!G$16)\n+($N695*'fnd base rates'!G$17)\n+($O695*'fnd base rates'!G$18)\n+($P695*VLOOKUP($S695+12,rate_basefnd,7)))\n*$R695","v":17517.763082941001},{"$f":"(($D695*'fnd base rates'!H$7)\n+($E695*'fnd base rates'!H$8)\n+($F695*'fnd base rates'!H$9)\n+($G695*'fnd base rates'!H$10)\n+($H695*'fnd base rates'!H$11)\n+($I695*'fnd base rates'!H$12)\n+($J695*'fnd base rates'!H$13)\n+($K695*'fnd base rates'!H$14)\n+($M695*'fnd base rates'!H$16)\n+($N695*'fnd base rates'!H$17)\n+($O695*'fnd base rates'!H$18)\n+($P695*VLOOKUP($S695+12,rate_basefnd,8)))","v":38812.231650000002},{"$f":"(($D695*'fnd base rates'!I$7)\n+($E695*'fnd base rates'!I$8)\n+($F695*'fnd base rates'!I$9)\n+($G695*'fnd base rates'!I$10)\n+($H695*'fnd base rates'!I$11)\n+($I695*'fnd base rates'!I$12)\n+($J695*'fnd base rates'!I$13)\n+($K695*'fnd base rates'!I$14)\n+($M695*'fnd base rates'!I$16)\n+($N695*'fnd base rates'!I$17)\n+($O695*'fnd base rates'!I$18)\n+($P695*VLOOKUP($S695+12,rate_basefnd,9)))\n*$R695","v":30897.265520000001},{"$f":"(($D695*'fnd base rates'!J$7)\n+($E695*'fnd base rates'!J$8)\n+($F695*'fnd base rates'!J$9)\n+($G695*'fnd base rates'!J$10)\n+($H695*'fnd base rates'!J$11)\n+($I695*'fnd base rates'!J$12)\n+($J695*'fnd base rates'!J$13)\n+($K695*'fnd base rates'!J$14)\n+($M695*'fnd base rates'!J$16)\n+($N695*'fnd base rates'!J$17)\n+($O695*'fnd base rates'!J$18)\n+($P695*VLOOKUP($S695+12,rate_basefnd,10)))\n*$R695","v":59642.735130000001},{"$f":"(($D695*'fnd base rates'!K$7)\n+($E695*'fnd base rates'!K$8)\n+($F695*'fnd base rates'!K$9)\n+($G695*'fnd base rates'!K$10)\n+($H695*'fnd base rates'!K$11)\n+($I695*'fnd base rates'!K$12)\n+($J695*'fnd base rates'!K$13)\n+($K695*'fnd base rates'!K$14)\n+($M695*'fnd base rates'!K$16)\n+($N695*'fnd base rates'!K$17)\n+($O695*'fnd base rates'!K$18)\n+($P695*VLOOKUP($S695+12,rate_basefnd,11)))\n*$R695","v":68988.621349020992},{"$f":"(($D695*'fnd base rates'!L$7)\n+($E695*'fnd base rates'!L$8)\n+($F695*'fnd base rates'!L$9)\n+($G695*'fnd base rates'!L$10)\n+($H695*'fnd base rates'!L$11)\n+($I695*'fnd base rates'!L$12)\n+($J695*'fnd base rates'!L$13)\n+($K695*'fnd base rates'!L$14)\n+($M695*'fnd base rates'!L$16)\n+($N695*'fnd base rates'!L$17)\n+($O695*'fnd base rates'!L$18)\n+($P695*VLOOKUP($S695+12,rate_basefnd,12)))","v":123202.14399300001},{"$f":"(($D695*'fnd base rates'!M$7)\n+($E695*'fnd base rates'!M$8)\n+($F695*'fnd base rates'!M$9)\n+($G695*'fnd base rates'!M$10)\n+($H695*'fnd base rates'!M$11)\n+($I695*'fnd base rates'!M$12)\n+($J695*'fnd base rates'!M$13)\n+($K695*'fnd base rates'!M$14)\n+($M695*'fnd base rates'!M$16)\n+($N695*'fnd base rates'!M$17)\n+($O695*'fnd base rates'!M$18)\n+($P695*VLOOKUP($S695+12,rate_basefnd,13)))","v":0},907506.54735127289,null,487049176,"487","049","176",1,49,907506.54735127289,18521,249,18272,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B696","v":487049178},{"$f":"'fnd enro'!C696","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D696","v":0},{"$f":"'fnd enro'!E696","v":0},{"$f":"'fnd enro'!F696","v":0},{"$f":"'fnd enro'!G696","v":0},{"$f":"'fnd enro'!H696","v":0},{"$f":"'fnd enro'!I696","v":2},{"$f":"'fnd enro'!J696","v":0},{"$f":"'fnd enro'!K696","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L696","v":0},{"$f":"'fnd enro'!M696","v":0},{"$f":"'fnd enro'!N696","v":0},{"$f":"'fnd enro'!O696","v":0},{"$f":"'fnd enro'!P696","v":2},{"$f":"'fnd enro'!R696","v":2},1.111,{"$f":"VALUE('fnd enro'!Q696)","v":4},null,{"$f":"(($D696*'fnd base rates'!C$7)\n+($E696*'fnd base rates'!C$8)\n+($F696*'fnd base rates'!C$9)\n+($G696*'fnd base rates'!C$10)\n+($H696*'fnd base rates'!C$11)\n+($I696*'fnd base rates'!C$12)\n+($J696*'fnd base rates'!C$13)\n+($K696*'fnd base rates'!C$14)\n+($M696*'fnd base rates'!C$16)\n+($N696*'fnd base rates'!C$17)\n+($O696*'fnd base rates'!C$18)\n+($P696*VLOOKUP($S696+12,rate_basefnd,3)))\n*$R696","v":1439.5274561910001},{"$f":"(($D696*'fnd base rates'!D$7)\n+($E696*'fnd base rates'!D$8)\n+($F696*'fnd base rates'!D$9)\n+($G696*'fnd base rates'!D$10)\n+($H696*'fnd base rates'!D$11)\n+($I696*'fnd base rates'!D$12)\n+($J696*'fnd base rates'!D$13)\n+($K696*'fnd base rates'!D$14)\n+($M696*'fnd base rates'!D$16)\n+($N696*'fnd base rates'!D$17)\n+($O696*'fnd base rates'!D$18)\n+($P696*VLOOKUP($S696+12,rate_basefnd,4)))\n*$R696","v":2523.76982},{"$f":"(($D696*'fnd base rates'!E$7)\n+($E696*'fnd base rates'!E$8)\n+($F696*'fnd base rates'!E$9)\n+($G696*'fnd base rates'!E$10)\n+($H696*'fnd base rates'!E$11)\n+($I696*'fnd base rates'!E$12)\n+($J696*'fnd base rates'!E$13)\n+($K696*'fnd base rates'!E$14)\n+($M696*'fnd base rates'!E$16)\n+($N696*'fnd base rates'!E$17)\n+($O696*'fnd base rates'!E$18)\n+($P696*VLOOKUP($S696+12,rate_basefnd,5)))\n*$R696","v":18528.987131534002},{"$f":"(($D696*'fnd base rates'!F$7)\n+($E696*'fnd base rates'!F$8)\n+($F696*'fnd base rates'!F$9)\n+($G696*'fnd base rates'!F$10)\n+($H696*'fnd base rates'!F$11)\n+($I696*'fnd base rates'!F$12)\n+($J696*'fnd base rates'!F$13)\n+($K696*'fnd base rates'!F$14)\n+($M696*'fnd base rates'!F$16)\n+($N696*'fnd base rates'!F$17)\n+($O696*'fnd base rates'!F$18)\n+($P696*VLOOKUP($S696+12,rate_basefnd,6)))\n*$R696","v":2150.1054590620001},{"$f":"(($D696*'fnd base rates'!G$7)\n+($E696*'fnd base rates'!G$8)\n+($F696*'fnd base rates'!G$9)\n+($G696*'fnd base rates'!G$10)\n+($H696*'fnd base rates'!G$11)\n+($I696*'fnd base rates'!G$12)\n+($J696*'fnd base rates'!G$13)\n+($K696*'fnd base rates'!G$14)\n+($M696*'fnd base rates'!G$16)\n+($N696*'fnd base rates'!G$17)\n+($O696*'fnd base rates'!G$18)\n+($P696*VLOOKUP($S696+12,rate_basefnd,7)))\n*$R696","v":720.39409449699997},{"$f":"(($D696*'fnd base rates'!H$7)\n+($E696*'fnd base rates'!H$8)\n+($F696*'fnd base rates'!H$9)\n+($G696*'fnd base rates'!H$10)\n+($H696*'fnd base rates'!H$11)\n+($I696*'fnd base rates'!H$12)\n+($J696*'fnd base rates'!H$13)\n+($K696*'fnd base rates'!H$14)\n+($M696*'fnd base rates'!H$16)\n+($N696*'fnd base rates'!H$17)\n+($O696*'fnd base rates'!H$18)\n+($P696*VLOOKUP($S696+12,rate_basefnd,8)))","v":1833.81305},{"$f":"(($D696*'fnd base rates'!I$7)\n+($E696*'fnd base rates'!I$8)\n+($F696*'fnd base rates'!I$9)\n+($G696*'fnd base rates'!I$10)\n+($H696*'fnd base rates'!I$11)\n+($I696*'fnd base rates'!I$12)\n+($J696*'fnd base rates'!I$13)\n+($K696*'fnd base rates'!I$14)\n+($M696*'fnd base rates'!I$16)\n+($N696*'fnd base rates'!I$17)\n+($O696*'fnd base rates'!I$18)\n+($P696*VLOOKUP($S696+12,rate_basefnd,9)))\n*$R696","v":1293.9150399999999},{"$f":"(($D696*'fnd base rates'!J$7)\n+($E696*'fnd base rates'!J$8)\n+($F696*'fnd base rates'!J$9)\n+($G696*'fnd base rates'!J$10)\n+($H696*'fnd base rates'!J$11)\n+($I696*'fnd base rates'!J$12)\n+($J696*'fnd base rates'!J$13)\n+($K696*'fnd base rates'!J$14)\n+($M696*'fnd base rates'!J$16)\n+($N696*'fnd base rates'!J$17)\n+($O696*'fnd base rates'!J$18)\n+($P696*VLOOKUP($S696+12,rate_basefnd,10)))\n*$R696","v":2790.5875799999999},{"$f":"(($D696*'fnd base rates'!K$7)\n+($E696*'fnd base rates'!K$8)\n+($F696*'fnd base rates'!K$9)\n+($G696*'fnd base rates'!K$10)\n+($H696*'fnd base rates'!K$11)\n+($I696*'fnd base rates'!K$12)\n+($J696*'fnd base rates'!K$13)\n+($K696*'fnd base rates'!K$14)\n+($M696*'fnd base rates'!K$16)\n+($N696*'fnd base rates'!K$17)\n+($O696*'fnd base rates'!K$18)\n+($P696*VLOOKUP($S696+12,rate_basefnd,11)))\n*$R696","v":2766.9447078570001},{"$f":"(($D696*'fnd base rates'!L$7)\n+($E696*'fnd base rates'!L$8)\n+($F696*'fnd base rates'!L$9)\n+($G696*'fnd base rates'!L$10)\n+($H696*'fnd base rates'!L$11)\n+($I696*'fnd base rates'!L$12)\n+($J696*'fnd base rates'!L$13)\n+($K696*'fnd base rates'!L$14)\n+($M696*'fnd base rates'!L$16)\n+($N696*'fnd base rates'!L$17)\n+($O696*'fnd base rates'!L$18)\n+($P696*VLOOKUP($S696+12,rate_basefnd,12)))","v":4880.1463810000005},{"$f":"(($D696*'fnd base rates'!M$7)\n+($E696*'fnd base rates'!M$8)\n+($F696*'fnd base rates'!M$9)\n+($G696*'fnd base rates'!M$10)\n+($H696*'fnd base rates'!M$11)\n+($I696*'fnd base rates'!M$12)\n+($J696*'fnd base rates'!M$13)\n+($K696*'fnd base rates'!M$14)\n+($M696*'fnd base rates'!M$16)\n+($N696*'fnd base rates'!M$17)\n+($O696*'fnd base rates'!M$18)\n+($P696*VLOOKUP($S696+12,rate_basefnd,13)))","v":0},38928.190720140999,null,487049178,"487","049","178",1,2,38928.190720140999,19464,1461,18003,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B697","v":487049181},{"$f":"'fnd enro'!C697","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D697","v":0},{"$f":"'fnd enro'!E697","v":0},{"$f":"'fnd enro'!F697","v":0},{"$f":"'fnd enro'!G697","v":0},{"$f":"'fnd enro'!H697","v":0},{"$f":"'fnd enro'!I697","v":2},{"$f":"'fnd enro'!J697","v":0},{"$f":"'fnd enro'!K697","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L697","v":0},{"$f":"'fnd enro'!M697","v":0},{"$f":"'fnd enro'!N697","v":0},{"$f":"'fnd enro'!O697","v":0},{"$f":"'fnd enro'!P697","v":1},{"$f":"'fnd enro'!R697","v":2},1.111,{"$f":"VALUE('fnd enro'!Q697)","v":10},null,{"$f":"(($D697*'fnd base rates'!C$7)\n+($E697*'fnd base rates'!C$8)\n+($F697*'fnd base rates'!C$9)\n+($G697*'fnd base rates'!C$10)\n+($H697*'fnd base rates'!C$11)\n+($I697*'fnd base rates'!C$12)\n+($J697*'fnd base rates'!C$13)\n+($K697*'fnd base rates'!C$14)\n+($M697*'fnd base rates'!C$16)\n+($N697*'fnd base rates'!C$17)\n+($O697*'fnd base rates'!C$18)\n+($P697*VLOOKUP($S697+12,rate_basefnd,3)))\n*$R697","v":1410.8747661910002},{"$f":"(($D697*'fnd base rates'!D$7)\n+($E697*'fnd base rates'!D$8)\n+($F697*'fnd base rates'!D$9)\n+($G697*'fnd base rates'!D$10)\n+($H697*'fnd base rates'!D$11)\n+($I697*'fnd base rates'!D$12)\n+($J697*'fnd base rates'!D$13)\n+($K697*'fnd base rates'!D$14)\n+($M697*'fnd base rates'!D$16)\n+($N697*'fnd base rates'!D$17)\n+($O697*'fnd base rates'!D$18)\n+($P697*VLOOKUP($S697+12,rate_basefnd,4)))\n*$R697","v":2388.0389500000001},{"$f":"(($D697*'fnd base rates'!E$7)\n+($E697*'fnd base rates'!E$8)\n+($F697*'fnd base rates'!E$9)\n+($G697*'fnd base rates'!E$10)\n+($H697*'fnd base rates'!E$11)\n+($I697*'fnd base rates'!E$12)\n+($J697*'fnd base rates'!E$13)\n+($K697*'fnd base rates'!E$14)\n+($M697*'fnd base rates'!E$16)\n+($N697*'fnd base rates'!E$17)\n+($O697*'fnd base rates'!E$18)\n+($P697*VLOOKUP($S697+12,rate_basefnd,5)))\n*$R697","v":17203.864101534},{"$f":"(($D697*'fnd base rates'!F$7)\n+($E697*'fnd base rates'!F$8)\n+($F697*'fnd base rates'!F$9)\n+($G697*'fnd base rates'!F$10)\n+($H697*'fnd base rates'!F$11)\n+($I697*'fnd base rates'!F$12)\n+($J697*'fnd base rates'!F$13)\n+($K697*'fnd base rates'!F$14)\n+($M697*'fnd base rates'!F$16)\n+($N697*'fnd base rates'!F$17)\n+($O697*'fnd base rates'!F$18)\n+($P697*VLOOKUP($S697+12,rate_basefnd,6)))\n*$R697","v":2150.1054590620001},{"$f":"(($D697*'fnd base rates'!G$7)\n+($E697*'fnd base rates'!G$8)\n+($F697*'fnd base rates'!G$9)\n+($G697*'fnd base rates'!G$10)\n+($H697*'fnd base rates'!G$11)\n+($I697*'fnd base rates'!G$12)\n+($J697*'fnd base rates'!G$13)\n+($K697*'fnd base rates'!G$14)\n+($M697*'fnd base rates'!G$16)\n+($N697*'fnd base rates'!G$17)\n+($O697*'fnd base rates'!G$18)\n+($P697*VLOOKUP($S697+12,rate_basefnd,7)))\n*$R697","v":656.10052449700004},{"$f":"(($D697*'fnd base rates'!H$7)\n+($E697*'fnd base rates'!H$8)\n+($F697*'fnd base rates'!H$9)\n+($G697*'fnd base rates'!H$10)\n+($H697*'fnd base rates'!H$11)\n+($I697*'fnd base rates'!H$12)\n+($J697*'fnd base rates'!H$13)\n+($K697*'fnd base rates'!H$14)\n+($M697*'fnd base rates'!H$16)\n+($N697*'fnd base rates'!H$17)\n+($O697*'fnd base rates'!H$18)\n+($P697*VLOOKUP($S697+12,rate_basefnd,8)))","v":1824.9530499999998},{"$f":"(($D697*'fnd base rates'!I$7)\n+($E697*'fnd base rates'!I$8)\n+($F697*'fnd base rates'!I$9)\n+($G697*'fnd base rates'!I$10)\n+($H697*'fnd base rates'!I$11)\n+($I697*'fnd base rates'!I$12)\n+($J697*'fnd base rates'!I$13)\n+($K697*'fnd base rates'!I$14)\n+($M697*'fnd base rates'!I$16)\n+($N697*'fnd base rates'!I$17)\n+($O697*'fnd base rates'!I$18)\n+($P697*VLOOKUP($S697+12,rate_basefnd,9)))\n*$R697","v":1240.2537399999999},{"$f":"(($D697*'fnd base rates'!J$7)\n+($E697*'fnd base rates'!J$8)\n+($F697*'fnd base rates'!J$9)\n+($G697*'fnd base rates'!J$10)\n+($H697*'fnd base rates'!J$11)\n+($I697*'fnd base rates'!J$12)\n+($J697*'fnd base rates'!J$13)\n+($K697*'fnd base rates'!J$14)\n+($M697*'fnd base rates'!J$16)\n+($N697*'fnd base rates'!J$17)\n+($O697*'fnd base rates'!J$18)\n+($P697*VLOOKUP($S697+12,rate_basefnd,10)))\n*$R697","v":2511.7488000000003},{"$f":"(($D697*'fnd base rates'!K$7)\n+($E697*'fnd base rates'!K$8)\n+($F697*'fnd base rates'!K$9)\n+($G697*'fnd base rates'!K$10)\n+($H697*'fnd base rates'!K$11)\n+($I697*'fnd base rates'!K$12)\n+($J697*'fnd base rates'!K$13)\n+($K697*'fnd base rates'!K$14)\n+($M697*'fnd base rates'!K$16)\n+($N697*'fnd base rates'!K$17)\n+($O697*'fnd base rates'!K$18)\n+($P697*VLOOKUP($S697+12,rate_basefnd,11)))\n*$R697","v":2766.9447078570001},{"$f":"(($D697*'fnd base rates'!L$7)\n+($E697*'fnd base rates'!L$8)\n+($F697*'fnd base rates'!L$9)\n+($G697*'fnd base rates'!L$10)\n+($H697*'fnd base rates'!L$11)\n+($I697*'fnd base rates'!L$12)\n+($J697*'fnd base rates'!L$13)\n+($K697*'fnd base rates'!L$14)\n+($M697*'fnd base rates'!L$16)\n+($N697*'fnd base rates'!L$17)\n+($O697*'fnd base rates'!L$18)\n+($P697*VLOOKUP($S697+12,rate_basefnd,12)))","v":4667.7963810000001},{"$f":"(($D697*'fnd base rates'!M$7)\n+($E697*'fnd base rates'!M$8)\n+($F697*'fnd base rates'!M$9)\n+($G697*'fnd base rates'!M$10)\n+($H697*'fnd base rates'!M$11)\n+($I697*'fnd base rates'!M$12)\n+($J697*'fnd base rates'!M$13)\n+($K697*'fnd base rates'!M$14)\n+($M697*'fnd base rates'!M$16)\n+($N697*'fnd base rates'!M$17)\n+($O697*'fnd base rates'!M$18)\n+($P697*VLOOKUP($S697+12,rate_basefnd,13)))","v":0},36820.680480141003,null,487049181,"487","049","181",1,2,36820.680480141003,18410,-128,18538,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B698","v":487049182},{"$f":"'fnd enro'!C698","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D698","v":0},{"$f":"'fnd enro'!E698","v":0},{"$f":"'fnd enro'!F698","v":0},{"$f":"'fnd enro'!G698","v":0},{"$f":"'fnd enro'!H698","v":0},{"$f":"'fnd enro'!I698","v":3},{"$f":"'fnd enro'!J698","v":0},{"$f":"'fnd enro'!K698","v":0.11899999999999999},{"$f":"'fnd enro'!L698","v":0},{"$f":"'fnd enro'!M698","v":0},{"$f":"'fnd enro'!N698","v":0},{"$f":"'fnd enro'!O698","v":0},{"$f":"'fnd enro'!P698","v":0},{"$f":"'fnd enro'!R698","v":3},1.111,{"$f":"VALUE('fnd enro'!Q698)","v":8},null,{"$f":"(($D698*'fnd base rates'!C$7)\n+($E698*'fnd base rates'!C$8)\n+($F698*'fnd base rates'!C$9)\n+($G698*'fnd base rates'!C$10)\n+($H698*'fnd base rates'!C$11)\n+($I698*'fnd base rates'!C$12)\n+($J698*'fnd base rates'!C$13)\n+($K698*'fnd base rates'!C$14)\n+($M698*'fnd base rates'!C$16)\n+($N698*'fnd base rates'!C$17)\n+($O698*'fnd base rates'!C$18)\n+($P698*VLOOKUP($S698+12,rate_basefnd,3)))\n*$R698","v":1941.4883095299999},{"$f":"(($D698*'fnd base rates'!D$7)\n+($E698*'fnd base rates'!D$8)\n+($F698*'fnd base rates'!D$9)\n+($G698*'fnd base rates'!D$10)\n+($H698*'fnd base rates'!D$11)\n+($I698*'fnd base rates'!D$12)\n+($J698*'fnd base rates'!D$13)\n+($K698*'fnd base rates'!D$14)\n+($M698*'fnd base rates'!D$16)\n+($N698*'fnd base rates'!D$17)\n+($O698*'fnd base rates'!D$18)\n+($P698*VLOOKUP($S698+12,rate_basefnd,4)))\n*$R698","v":2752.8580200000001},{"$f":"(($D698*'fnd base rates'!E$7)\n+($E698*'fnd base rates'!E$8)\n+($F698*'fnd base rates'!E$9)\n+($G698*'fnd base rates'!E$10)\n+($H698*'fnd base rates'!E$11)\n+($I698*'fnd base rates'!E$12)\n+($J698*'fnd base rates'!E$13)\n+($K698*'fnd base rates'!E$14)\n+($M698*'fnd base rates'!E$16)\n+($N698*'fnd base rates'!E$17)\n+($O698*'fnd base rates'!E$18)\n+($P698*VLOOKUP($S698+12,rate_basefnd,5)))\n*$R698","v":17711.800887220001},{"$f":"(($D698*'fnd base rates'!F$7)\n+($E698*'fnd base rates'!F$8)\n+($F698*'fnd base rates'!F$9)\n+($G698*'fnd base rates'!F$10)\n+($H698*'fnd base rates'!F$11)\n+($I698*'fnd base rates'!F$12)\n+($J698*'fnd base rates'!F$13)\n+($K698*'fnd base rates'!F$14)\n+($M698*'fnd base rates'!F$16)\n+($N698*'fnd base rates'!F$17)\n+($O698*'fnd base rates'!F$18)\n+($P698*VLOOKUP($S698+12,rate_basefnd,6)))\n*$R698","v":3225.6983534599999},{"$f":"(($D698*'fnd base rates'!G$7)\n+($E698*'fnd base rates'!G$8)\n+($F698*'fnd base rates'!G$9)\n+($G698*'fnd base rates'!G$10)\n+($H698*'fnd base rates'!G$11)\n+($I698*'fnd base rates'!G$12)\n+($J698*'fnd base rates'!G$13)\n+($K698*'fnd base rates'!G$14)\n+($M698*'fnd base rates'!G$16)\n+($N698*'fnd base rates'!G$17)\n+($O698*'fnd base rates'!G$18)\n+($P698*VLOOKUP($S698+12,rate_basefnd,7)))\n*$R698","v":591.46796950999999},{"$f":"(($D698*'fnd base rates'!H$7)\n+($E698*'fnd base rates'!H$8)\n+($F698*'fnd base rates'!H$9)\n+($G698*'fnd base rates'!H$10)\n+($H698*'fnd base rates'!H$11)\n+($I698*'fnd base rates'!H$12)\n+($J698*'fnd base rates'!H$13)\n+($K698*'fnd base rates'!H$14)\n+($M698*'fnd base rates'!H$16)\n+($N698*'fnd base rates'!H$17)\n+($O698*'fnd base rates'!H$18)\n+($P698*VLOOKUP($S698+12,rate_basefnd,8)))","v":2683.2715000000003},{"$f":"(($D698*'fnd base rates'!I$7)\n+($E698*'fnd base rates'!I$8)\n+($F698*'fnd base rates'!I$9)\n+($G698*'fnd base rates'!I$10)\n+($H698*'fnd base rates'!I$11)\n+($I698*'fnd base rates'!I$12)\n+($J698*'fnd base rates'!I$13)\n+($K698*'fnd base rates'!I$14)\n+($M698*'fnd base rates'!I$16)\n+($N698*'fnd base rates'!I$17)\n+($O698*'fnd base rates'!I$18)\n+($P698*VLOOKUP($S698+12,rate_basefnd,9)))\n*$R698","v":1532.61339},{"$f":"(($D698*'fnd base rates'!J$7)\n+($E698*'fnd base rates'!J$8)\n+($F698*'fnd base rates'!J$9)\n+($G698*'fnd base rates'!J$10)\n+($H698*'fnd base rates'!J$11)\n+($I698*'fnd base rates'!J$12)\n+($J698*'fnd base rates'!J$13)\n+($K698*'fnd base rates'!J$14)\n+($M698*'fnd base rates'!J$16)\n+($N698*'fnd base rates'!J$17)\n+($O698*'fnd base rates'!J$18)\n+($P698*VLOOKUP($S698+12,rate_basefnd,10)))\n*$R698","v":2064.4268700000002},{"$f":"(($D698*'fnd base rates'!K$7)\n+($E698*'fnd base rates'!K$8)\n+($F698*'fnd base rates'!K$9)\n+($G698*'fnd base rates'!K$10)\n+($H698*'fnd base rates'!K$11)\n+($I698*'fnd base rates'!K$12)\n+($J698*'fnd base rates'!K$13)\n+($K698*'fnd base rates'!K$14)\n+($M698*'fnd base rates'!K$16)\n+($N698*'fnd base rates'!K$17)\n+($O698*'fnd base rates'!K$18)\n+($P698*VLOOKUP($S698+12,rate_basefnd,11)))\n*$R698","v":4150.6129083100004},{"$f":"(($D698*'fnd base rates'!L$7)\n+($E698*'fnd base rates'!L$8)\n+($F698*'fnd base rates'!L$9)\n+($G698*'fnd base rates'!L$10)\n+($H698*'fnd base rates'!L$11)\n+($I698*'fnd base rates'!L$12)\n+($J698*'fnd base rates'!L$13)\n+($K698*'fnd base rates'!L$14)\n+($M698*'fnd base rates'!L$16)\n+($N698*'fnd base rates'!L$17)\n+($O698*'fnd base rates'!L$18)\n+($P698*VLOOKUP($S698+12,rate_basefnd,12)))","v":5704.7872299999999},{"$f":"(($D698*'fnd base rates'!M$7)\n+($E698*'fnd base rates'!M$8)\n+($F698*'fnd base rates'!M$9)\n+($G698*'fnd base rates'!M$10)\n+($H698*'fnd base rates'!M$11)\n+($I698*'fnd base rates'!M$12)\n+($J698*'fnd base rates'!M$13)\n+($K698*'fnd base rates'!M$14)\n+($M698*'fnd base rates'!M$16)\n+($N698*'fnd base rates'!M$17)\n+($O698*'fnd base rates'!M$18)\n+($P698*VLOOKUP($S698+12,rate_basefnd,13)))","v":0},42359.025438029996,null,487049182,"487","049","182",1,3,42359.025438029996,14120,-7133,21253,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B699","v":487049199},{"$f":"'fnd enro'!C699","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D699","v":0},{"$f":"'fnd enro'!E699","v":0},{"$f":"'fnd enro'!F699","v":0},{"$f":"'fnd enro'!G699","v":0},{"$f":"'fnd enro'!H699","v":1},{"$f":"'fnd enro'!I699","v":0},{"$f":"'fnd enro'!J699","v":0},{"$f":"'fnd enro'!K699","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L699","v":0},{"$f":"'fnd enro'!M699","v":0},{"$f":"'fnd enro'!N699","v":0},{"$f":"'fnd enro'!O699","v":0},{"$f":"'fnd enro'!P699","v":1},{"$f":"'fnd enro'!R699","v":1},1.111,{"$f":"VALUE('fnd enro'!Q699)","v":2},null,{"$f":"(($D699*'fnd base rates'!C$7)\n+($E699*'fnd base rates'!C$8)\n+($F699*'fnd base rates'!C$9)\n+($G699*'fnd base rates'!C$10)\n+($H699*'fnd base rates'!C$11)\n+($I699*'fnd base rates'!C$12)\n+($J699*'fnd base rates'!C$13)\n+($K699*'fnd base rates'!C$14)\n+($M699*'fnd base rates'!C$16)\n+($N699*'fnd base rates'!C$17)\n+($O699*'fnd base rates'!C$18)\n+($P699*VLOOKUP($S699+12,rate_basefnd,3)))\n*$R699","v":713.250833339},{"$f":"(($D699*'fnd base rates'!D$7)\n+($E699*'fnd base rates'!D$8)\n+($F699*'fnd base rates'!D$9)\n+($G699*'fnd base rates'!D$10)\n+($H699*'fnd base rates'!D$11)\n+($I699*'fnd base rates'!D$12)\n+($J699*'fnd base rates'!D$13)\n+($K699*'fnd base rates'!D$14)\n+($M699*'fnd base rates'!D$16)\n+($N699*'fnd base rates'!D$17)\n+($O699*'fnd base rates'!D$18)\n+($P699*VLOOKUP($S699+12,rate_basefnd,4)))\n*$R699","v":1230.17697},{"$f":"(($D699*'fnd base rates'!E$7)\n+($E699*'fnd base rates'!E$8)\n+($F699*'fnd base rates'!E$9)\n+($G699*'fnd base rates'!E$10)\n+($H699*'fnd base rates'!E$11)\n+($I699*'fnd base rates'!E$12)\n+($J699*'fnd base rates'!E$13)\n+($K699*'fnd base rates'!E$14)\n+($M699*'fnd base rates'!E$16)\n+($N699*'fnd base rates'!E$17)\n+($O699*'fnd base rates'!E$18)\n+($P699*VLOOKUP($S699+12,rate_basefnd,5)))\n*$R699","v":7213.0773156859996},{"$f":"(($D699*'fnd base rates'!F$7)\n+($E699*'fnd base rates'!F$8)\n+($F699*'fnd base rates'!F$9)\n+($G699*'fnd base rates'!F$10)\n+($H699*'fnd base rates'!F$11)\n+($I699*'fnd base rates'!F$12)\n+($J699*'fnd base rates'!F$13)\n+($K699*'fnd base rates'!F$14)\n+($M699*'fnd base rates'!F$16)\n+($N699*'fnd base rates'!F$17)\n+($O699*'fnd base rates'!F$18)\n+($P699*VLOOKUP($S699+12,rate_basefnd,6)))\n*$R699","v":1205.7243243980001},{"$f":"(($D699*'fnd base rates'!G$7)\n+($E699*'fnd base rates'!G$8)\n+($F699*'fnd base rates'!G$9)\n+($G699*'fnd base rates'!G$10)\n+($H699*'fnd base rates'!G$11)\n+($I699*'fnd base rates'!G$12)\n+($J699*'fnd base rates'!G$13)\n+($K699*'fnd base rates'!G$14)\n+($M699*'fnd base rates'!G$16)\n+($N699*'fnd base rates'!G$17)\n+($O699*'fnd base rates'!G$18)\n+($P699*VLOOKUP($S699+12,rate_basefnd,7)))\n*$R699","v":350.68146501300004},{"$f":"(($D699*'fnd base rates'!H$7)\n+($E699*'fnd base rates'!H$8)\n+($F699*'fnd base rates'!H$9)\n+($G699*'fnd base rates'!H$10)\n+($H699*'fnd base rates'!H$11)\n+($I699*'fnd base rates'!H$12)\n+($J699*'fnd base rates'!H$13)\n+($K699*'fnd base rates'!H$14)\n+($M699*'fnd base rates'!H$16)\n+($N699*'fnd base rates'!H$17)\n+($O699*'fnd base rates'!H$18)\n+($P699*VLOOKUP($S699+12,rate_basefnd,8)))","v":585.98844999999994},{"$f":"(($D699*'fnd base rates'!I$7)\n+($E699*'fnd base rates'!I$8)\n+($F699*'fnd base rates'!I$9)\n+($G699*'fnd base rates'!I$10)\n+($H699*'fnd base rates'!I$11)\n+($I699*'fnd base rates'!I$12)\n+($J699*'fnd base rates'!I$13)\n+($K699*'fnd base rates'!I$14)\n+($M699*'fnd base rates'!I$16)\n+($N699*'fnd base rates'!I$17)\n+($O699*'fnd base rates'!I$18)\n+($P699*VLOOKUP($S699+12,rate_basefnd,9)))\n*$R699","v":599.75112999999999},{"$f":"(($D699*'fnd base rates'!J$7)\n+($E699*'fnd base rates'!J$8)\n+($F699*'fnd base rates'!J$9)\n+($G699*'fnd base rates'!J$10)\n+($H699*'fnd base rates'!J$11)\n+($I699*'fnd base rates'!J$12)\n+($J699*'fnd base rates'!J$13)\n+($K699*'fnd base rates'!J$14)\n+($M699*'fnd base rates'!J$16)\n+($N699*'fnd base rates'!J$17)\n+($O699*'fnd base rates'!J$18)\n+($P699*VLOOKUP($S699+12,rate_basefnd,10)))\n*$R699","v":940.42817000000002},{"$f":"(($D699*'fnd base rates'!K$7)\n+($E699*'fnd base rates'!K$8)\n+($F699*'fnd base rates'!K$9)\n+($G699*'fnd base rates'!K$10)\n+($H699*'fnd base rates'!K$11)\n+($I699*'fnd base rates'!K$12)\n+($J699*'fnd base rates'!K$13)\n+($K699*'fnd base rates'!K$14)\n+($M699*'fnd base rates'!K$16)\n+($N699*'fnd base rates'!K$17)\n+($O699*'fnd base rates'!K$18)\n+($P699*VLOOKUP($S699+12,rate_basefnd,11)))\n*$R699","v":1422.1643504529998},{"$f":"(($D699*'fnd base rates'!L$7)\n+($E699*'fnd base rates'!L$8)\n+($F699*'fnd base rates'!L$9)\n+($G699*'fnd base rates'!L$10)\n+($H699*'fnd base rates'!L$11)\n+($I699*'fnd base rates'!L$12)\n+($J699*'fnd base rates'!L$13)\n+($K699*'fnd base rates'!L$14)\n+($M699*'fnd base rates'!L$16)\n+($N699*'fnd base rates'!L$17)\n+($O699*'fnd base rates'!L$18)\n+($P699*VLOOKUP($S699+12,rate_basefnd,12)))","v":2614.4208490000001},{"$f":"(($D699*'fnd base rates'!M$7)\n+($E699*'fnd base rates'!M$8)\n+($F699*'fnd base rates'!M$9)\n+($G699*'fnd base rates'!M$10)\n+($H699*'fnd base rates'!M$11)\n+($I699*'fnd base rates'!M$12)\n+($J699*'fnd base rates'!M$13)\n+($K699*'fnd base rates'!M$14)\n+($M699*'fnd base rates'!M$16)\n+($N699*'fnd base rates'!M$17)\n+($O699*'fnd base rates'!M$18)\n+($P699*VLOOKUP($S699+12,rate_basefnd,13)))","v":0},16875.663857888998,null,487049199,"487","049","199",1,1,16875.663857888998,16876,-4070,20946,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B700","v":487049229},{"$f":"'fnd enro'!C700","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D700","v":0},{"$f":"'fnd enro'!E700","v":0},{"$f":"'fnd enro'!F700","v":0},{"$f":"'fnd enro'!G700","v":0},{"$f":"'fnd enro'!H700","v":0},{"$f":"'fnd enro'!I700","v":1},{"$f":"'fnd enro'!J700","v":0},{"$f":"'fnd enro'!K700","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L700","v":0},{"$f":"'fnd enro'!M700","v":0},{"$f":"'fnd enro'!N700","v":0},{"$f":"'fnd enro'!O700","v":1},{"$f":"'fnd enro'!P700","v":0},{"$f":"'fnd enro'!R700","v":1},1.111,{"$f":"VALUE('fnd enro'!Q700)","v":9},null,{"$f":"(($D700*'fnd base rates'!C$7)\n+($E700*'fnd base rates'!C$8)\n+($F700*'fnd base rates'!C$9)\n+($G700*'fnd base rates'!C$10)\n+($H700*'fnd base rates'!C$11)\n+($I700*'fnd base rates'!C$12)\n+($J700*'fnd base rates'!C$13)\n+($K700*'fnd base rates'!C$14)\n+($M700*'fnd base rates'!C$16)\n+($N700*'fnd base rates'!C$17)\n+($O700*'fnd base rates'!C$18)\n+($P700*VLOOKUP($S700+12,rate_basefnd,3)))\n*$R700","v":802.89742333900006},{"$f":"(($D700*'fnd base rates'!D$7)\n+($E700*'fnd base rates'!D$8)\n+($F700*'fnd base rates'!D$9)\n+($G700*'fnd base rates'!D$10)\n+($H700*'fnd base rates'!D$11)\n+($I700*'fnd base rates'!D$12)\n+($J700*'fnd base rates'!D$13)\n+($K700*'fnd base rates'!D$14)\n+($M700*'fnd base rates'!D$16)\n+($N700*'fnd base rates'!D$17)\n+($O700*'fnd base rates'!D$18)\n+($P700*VLOOKUP($S700+12,rate_basefnd,4)))\n*$R700","v":1189.9587700000002},{"$f":"(($D700*'fnd base rates'!E$7)\n+($E700*'fnd base rates'!E$8)\n+($F700*'fnd base rates'!E$9)\n+($G700*'fnd base rates'!E$10)\n+($H700*'fnd base rates'!E$11)\n+($I700*'fnd base rates'!E$12)\n+($J700*'fnd base rates'!E$13)\n+($K700*'fnd base rates'!E$14)\n+($M700*'fnd base rates'!E$16)\n+($N700*'fnd base rates'!E$17)\n+($O700*'fnd base rates'!E$18)\n+($P700*VLOOKUP($S700+12,rate_basefnd,5)))\n*$R700","v":7810.6064456860004},{"$f":"(($D700*'fnd base rates'!F$7)\n+($E700*'fnd base rates'!F$8)\n+($F700*'fnd base rates'!F$9)\n+($G700*'fnd base rates'!F$10)\n+($H700*'fnd base rates'!F$11)\n+($I700*'fnd base rates'!F$12)\n+($J700*'fnd base rates'!F$13)\n+($K700*'fnd base rates'!F$14)\n+($M700*'fnd base rates'!F$16)\n+($N700*'fnd base rates'!F$17)\n+($O700*'fnd base rates'!F$18)\n+($P700*VLOOKUP($S700+12,rate_basefnd,6)))\n*$R700","v":1347.9323243979998},{"$f":"(($D700*'fnd base rates'!G$7)\n+($E700*'fnd base rates'!G$8)\n+($F700*'fnd base rates'!G$9)\n+($G700*'fnd base rates'!G$10)\n+($H700*'fnd base rates'!G$11)\n+($I700*'fnd base rates'!G$12)\n+($J700*'fnd base rates'!G$13)\n+($K700*'fnd base rates'!G$14)\n+($M700*'fnd base rates'!G$16)\n+($N700*'fnd base rates'!G$17)\n+($O700*'fnd base rates'!G$18)\n+($P700*VLOOKUP($S700+12,rate_basefnd,7)))\n*$R700","v":274.977925013},{"$f":"(($D700*'fnd base rates'!H$7)\n+($E700*'fnd base rates'!H$8)\n+($F700*'fnd base rates'!H$9)\n+($G700*'fnd base rates'!H$10)\n+($H700*'fnd base rates'!H$11)\n+($I700*'fnd base rates'!H$12)\n+($J700*'fnd base rates'!H$13)\n+($K700*'fnd base rates'!H$14)\n+($M700*'fnd base rates'!H$16)\n+($N700*'fnd base rates'!H$17)\n+($O700*'fnd base rates'!H$18)\n+($P700*VLOOKUP($S700+12,rate_basefnd,8)))","v":1069.51845},{"$f":"(($D700*'fnd base rates'!I$7)\n+($E700*'fnd base rates'!I$8)\n+($F700*'fnd base rates'!I$9)\n+($G700*'fnd base rates'!I$10)\n+($H700*'fnd base rates'!I$11)\n+($I700*'fnd base rates'!I$12)\n+($J700*'fnd base rates'!I$13)\n+($K700*'fnd base rates'!I$14)\n+($M700*'fnd base rates'!I$16)\n+($N700*'fnd base rates'!I$17)\n+($O700*'fnd base rates'!I$18)\n+($P700*VLOOKUP($S700+12,rate_basefnd,9)))\n*$R700","v":627.58168000000001},{"$f":"(($D700*'fnd base rates'!J$7)\n+($E700*'fnd base rates'!J$8)\n+($F700*'fnd base rates'!J$9)\n+($G700*'fnd base rates'!J$10)\n+($H700*'fnd base rates'!J$11)\n+($I700*'fnd base rates'!J$12)\n+($J700*'fnd base rates'!J$13)\n+($K700*'fnd base rates'!J$14)\n+($M700*'fnd base rates'!J$16)\n+($N700*'fnd base rates'!J$17)\n+($O700*'fnd base rates'!J$18)\n+($P700*VLOOKUP($S700+12,rate_basefnd,10)))\n*$R700","v":727.04950999999994},{"$f":"(($D700*'fnd base rates'!K$7)\n+($E700*'fnd base rates'!K$8)\n+($F700*'fnd base rates'!K$9)\n+($G700*'fnd base rates'!K$10)\n+($H700*'fnd base rates'!K$11)\n+($I700*'fnd base rates'!K$12)\n+($J700*'fnd base rates'!K$13)\n+($K700*'fnd base rates'!K$14)\n+($M700*'fnd base rates'!K$16)\n+($N700*'fnd base rates'!K$17)\n+($O700*'fnd base rates'!K$18)\n+($P700*VLOOKUP($S700+12,rate_basefnd,11)))\n*$R700","v":1850.521510453},{"$f":"(($D700*'fnd base rates'!L$7)\n+($E700*'fnd base rates'!L$8)\n+($F700*'fnd base rates'!L$9)\n+($G700*'fnd base rates'!L$10)\n+($H700*'fnd base rates'!L$11)\n+($I700*'fnd base rates'!L$12)\n+($J700*'fnd base rates'!L$13)\n+($K700*'fnd base rates'!L$14)\n+($M700*'fnd base rates'!L$16)\n+($N700*'fnd base rates'!L$17)\n+($O700*'fnd base rates'!L$18)\n+($P700*VLOOKUP($S700+12,rate_basefnd,12)))","v":2325.6808489999999},{"$f":"(($D700*'fnd base rates'!M$7)\n+($E700*'fnd base rates'!M$8)\n+($F700*'fnd base rates'!M$9)\n+($G700*'fnd base rates'!M$10)\n+($H700*'fnd base rates'!M$11)\n+($I700*'fnd base rates'!M$12)\n+($J700*'fnd base rates'!M$13)\n+($K700*'fnd base rates'!M$14)\n+($M700*'fnd base rates'!M$16)\n+($N700*'fnd base rates'!M$17)\n+($O700*'fnd base rates'!M$18)\n+($P700*VLOOKUP($S700+12,rate_basefnd,13)))","v":0},18026.724887888999,null,487049229,"487","049","229",1,1,18026.724887888999,18027,90,17937,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B701","v":487049244},{"$f":"'fnd enro'!C701","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D701","v":0},{"$f":"'fnd enro'!E701","v":0},{"$f":"'fnd enro'!F701","v":0},{"$f":"'fnd enro'!G701","v":0},{"$f":"'fnd enro'!H701","v":1},{"$f":"'fnd enro'!I701","v":3},{"$f":"'fnd enro'!J701","v":0},{"$f":"'fnd enro'!K701","v":0.15859999999999999},{"$f":"'fnd enro'!L701","v":0},{"$f":"'fnd enro'!M701","v":0},{"$f":"'fnd enro'!N701","v":0},{"$f":"'fnd enro'!O701","v":0},{"$f":"'fnd enro'!P701","v":2},{"$f":"'fnd enro'!R701","v":4},1.111,{"$f":"VALUE('fnd enro'!Q701)","v":10},null,{"$f":"(($D701*'fnd base rates'!C$7)\n+($E701*'fnd base rates'!C$8)\n+($F701*'fnd base rates'!C$9)\n+($G701*'fnd base rates'!C$10)\n+($H701*'fnd base rates'!C$11)\n+($I701*'fnd base rates'!C$12)\n+($J701*'fnd base rates'!C$13)\n+($K701*'fnd base rates'!C$14)\n+($M701*'fnd base rates'!C$16)\n+($N701*'fnd base rates'!C$17)\n+($O701*'fnd base rates'!C$18)\n+($P701*VLOOKUP($S701+12,rate_basefnd,3)))\n*$R701","v":2821.7495323820003},{"$f":"(($D701*'fnd base rates'!D$7)\n+($E701*'fnd base rates'!D$8)\n+($F701*'fnd base rates'!D$9)\n+($G701*'fnd base rates'!D$10)\n+($H701*'fnd base rates'!D$11)\n+($I701*'fnd base rates'!D$12)\n+($J701*'fnd base rates'!D$13)\n+($K701*'fnd base rates'!D$14)\n+($M701*'fnd base rates'!D$16)\n+($N701*'fnd base rates'!D$17)\n+($O701*'fnd base rates'!D$18)\n+($P701*VLOOKUP($S701+12,rate_basefnd,4)))\n*$R701","v":4776.0779000000002},{"$f":"(($D701*'fnd base rates'!E$7)\n+($E701*'fnd base rates'!E$8)\n+($F701*'fnd base rates'!E$9)\n+($G701*'fnd base rates'!E$10)\n+($H701*'fnd base rates'!E$11)\n+($I701*'fnd base rates'!E$12)\n+($J701*'fnd base rates'!E$13)\n+($K701*'fnd base rates'!E$14)\n+($M701*'fnd base rates'!E$16)\n+($N701*'fnd base rates'!E$17)\n+($O701*'fnd base rates'!E$18)\n+($P701*VLOOKUP($S701+12,rate_basefnd,5)))\n*$R701","v":32665.358013068002},{"$f":"(($D701*'fnd base rates'!F$7)\n+($E701*'fnd base rates'!F$8)\n+($F701*'fnd base rates'!F$9)\n+($G701*'fnd base rates'!F$10)\n+($H701*'fnd base rates'!F$11)\n+($I701*'fnd base rates'!F$12)\n+($J701*'fnd base rates'!F$13)\n+($K701*'fnd base rates'!F$14)\n+($M701*'fnd base rates'!F$16)\n+($N701*'fnd base rates'!F$17)\n+($O701*'fnd base rates'!F$18)\n+($P701*VLOOKUP($S701+12,rate_basefnd,6)))\n*$R701","v":4430.3423481239997},{"$f":"(($D701*'fnd base rates'!G$7)\n+($E701*'fnd base rates'!G$8)\n+($F701*'fnd base rates'!G$9)\n+($G701*'fnd base rates'!G$10)\n+($H701*'fnd base rates'!G$11)\n+($I701*'fnd base rates'!G$12)\n+($J701*'fnd base rates'!G$13)\n+($K701*'fnd base rates'!G$14)\n+($M701*'fnd base rates'!G$16)\n+($N701*'fnd base rates'!G$17)\n+($O701*'fnd base rates'!G$18)\n+($P701*VLOOKUP($S701+12,rate_basefnd,7)))\n*$R701","v":1317.678278994},{"$f":"(($D701*'fnd base rates'!H$7)\n+($E701*'fnd base rates'!H$8)\n+($F701*'fnd base rates'!H$9)\n+($G701*'fnd base rates'!H$10)\n+($H701*'fnd base rates'!H$11)\n+($I701*'fnd base rates'!H$12)\n+($J701*'fnd base rates'!H$13)\n+($K701*'fnd base rates'!H$14)\n+($M701*'fnd base rates'!H$16)\n+($N701*'fnd base rates'!H$17)\n+($O701*'fnd base rates'!H$18)\n+($P701*VLOOKUP($S701+12,rate_basefnd,8)))","v":3321.0261},{"$f":"(($D701*'fnd base rates'!I$7)\n+($E701*'fnd base rates'!I$8)\n+($F701*'fnd base rates'!I$9)\n+($G701*'fnd base rates'!I$10)\n+($H701*'fnd base rates'!I$11)\n+($I701*'fnd base rates'!I$12)\n+($J701*'fnd base rates'!I$13)\n+($K701*'fnd base rates'!I$14)\n+($M701*'fnd base rates'!I$16)\n+($N701*'fnd base rates'!I$17)\n+($O701*'fnd base rates'!I$18)\n+($P701*VLOOKUP($S701+12,rate_basefnd,9)))\n*$R701","v":2445.8442799999998},{"$f":"(($D701*'fnd base rates'!J$7)\n+($E701*'fnd base rates'!J$8)\n+($F701*'fnd base rates'!J$9)\n+($G701*'fnd base rates'!J$10)\n+($H701*'fnd base rates'!J$11)\n+($I701*'fnd base rates'!J$12)\n+($J701*'fnd base rates'!J$13)\n+($K701*'fnd base rates'!J$14)\n+($M701*'fnd base rates'!J$16)\n+($N701*'fnd base rates'!J$17)\n+($O701*'fnd base rates'!J$18)\n+($P701*VLOOKUP($S701+12,rate_basefnd,10)))\n*$R701","v":4633.7810199999994},{"$f":"(($D701*'fnd base rates'!K$7)\n+($E701*'fnd base rates'!K$8)\n+($F701*'fnd base rates'!K$9)\n+($G701*'fnd base rates'!K$10)\n+($H701*'fnd base rates'!K$11)\n+($I701*'fnd base rates'!K$12)\n+($J701*'fnd base rates'!K$13)\n+($K701*'fnd base rates'!K$14)\n+($M701*'fnd base rates'!K$16)\n+($N701*'fnd base rates'!K$17)\n+($O701*'fnd base rates'!K$18)\n+($P701*VLOOKUP($S701+12,rate_basefnd,11)))\n*$R701","v":5572.3855657139993},{"$f":"(($D701*'fnd base rates'!L$7)\n+($E701*'fnd base rates'!L$8)\n+($F701*'fnd base rates'!L$9)\n+($G701*'fnd base rates'!L$10)\n+($H701*'fnd base rates'!L$11)\n+($I701*'fnd base rates'!L$12)\n+($J701*'fnd base rates'!L$13)\n+($K701*'fnd base rates'!L$14)\n+($M701*'fnd base rates'!L$16)\n+($N701*'fnd base rates'!L$17)\n+($O701*'fnd base rates'!L$18)\n+($P701*VLOOKUP($S701+12,rate_basefnd,12)))","v":9559.3427620000002},{"$f":"(($D701*'fnd base rates'!M$7)\n+($E701*'fnd base rates'!M$8)\n+($F701*'fnd base rates'!M$9)\n+($G701*'fnd base rates'!M$10)\n+($H701*'fnd base rates'!M$11)\n+($I701*'fnd base rates'!M$12)\n+($J701*'fnd base rates'!M$13)\n+($K701*'fnd base rates'!M$14)\n+($M701*'fnd base rates'!M$16)\n+($N701*'fnd base rates'!M$17)\n+($O701*'fnd base rates'!M$18)\n+($P701*VLOOKUP($S701+12,rate_basefnd,13)))","v":0},71543.585800282002,null,487049244,"487","049","244",1,4,71543.585800282002,17886,-466,18352,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B702","v":487049248},{"$f":"'fnd enro'!C702","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D702","v":0},{"$f":"'fnd enro'!E702","v":0},{"$f":"'fnd enro'!F702","v":0},{"$f":"'fnd enro'!G702","v":0},{"$f":"'fnd enro'!H702","v":5},{"$f":"'fnd enro'!I702","v":7},{"$f":"'fnd enro'!J702","v":0},{"$f":"'fnd enro'!K702","v":0.4758},{"$f":"'fnd enro'!L702","v":0},{"$f":"'fnd enro'!M702","v":0},{"$f":"'fnd enro'!N702","v":1},{"$f":"'fnd enro'!O702","v":1},{"$f":"'fnd enro'!P702","v":3},{"$f":"'fnd enro'!R702","v":12},1.111,{"$f":"VALUE('fnd enro'!Q702)","v":11},null,{"$f":"(($D702*'fnd base rates'!C$7)\n+($E702*'fnd base rates'!C$8)\n+($F702*'fnd base rates'!C$9)\n+($G702*'fnd base rates'!C$10)\n+($H702*'fnd base rates'!C$11)\n+($I702*'fnd base rates'!C$12)\n+($J702*'fnd base rates'!C$13)\n+($K702*'fnd base rates'!C$14)\n+($M702*'fnd base rates'!C$16)\n+($N702*'fnd base rates'!C$17)\n+($O702*'fnd base rates'!C$18)\n+($P702*VLOOKUP($S702+12,rate_basefnd,3)))\n*$R702","v":8446.4171471459995},{"$f":"(($D702*'fnd base rates'!D$7)\n+($E702*'fnd base rates'!D$8)\n+($F702*'fnd base rates'!D$9)\n+($G702*'fnd base rates'!D$10)\n+($H702*'fnd base rates'!D$11)\n+($I702*'fnd base rates'!D$12)\n+($J702*'fnd base rates'!D$13)\n+($K702*'fnd base rates'!D$14)\n+($M702*'fnd base rates'!D$16)\n+($N702*'fnd base rates'!D$17)\n+($O702*'fnd base rates'!D$18)\n+($P702*VLOOKUP($S702+12,rate_basefnd,4)))\n*$R702","v":13364.91893},{"$f":"(($D702*'fnd base rates'!E$7)\n+($E702*'fnd base rates'!E$8)\n+($F702*'fnd base rates'!E$9)\n+($G702*'fnd base rates'!E$10)\n+($H702*'fnd base rates'!E$11)\n+($I702*'fnd base rates'!E$12)\n+($J702*'fnd base rates'!E$13)\n+($K702*'fnd base rates'!E$14)\n+($M702*'fnd base rates'!E$16)\n+($N702*'fnd base rates'!E$17)\n+($O702*'fnd base rates'!E$18)\n+($P702*VLOOKUP($S702+12,rate_basefnd,5)))\n*$R702","v":83694.448789204005},{"$f":"(($D702*'fnd base rates'!F$7)\n+($E702*'fnd base rates'!F$8)\n+($F702*'fnd base rates'!F$9)\n+($G702*'fnd base rates'!F$10)\n+($H702*'fnd base rates'!F$11)\n+($I702*'fnd base rates'!F$12)\n+($J702*'fnd base rates'!F$13)\n+($K702*'fnd base rates'!F$14)\n+($M702*'fnd base rates'!F$16)\n+($N702*'fnd base rates'!F$17)\n+($O702*'fnd base rates'!F$18)\n+($P702*VLOOKUP($S702+12,rate_basefnd,6)))\n*$R702","v":14063.027614371998},{"$f":"(($D702*'fnd base rates'!G$7)\n+($E702*'fnd base rates'!G$8)\n+($F702*'fnd base rates'!G$9)\n+($G702*'fnd base rates'!G$10)\n+($H702*'fnd base rates'!G$11)\n+($I702*'fnd base rates'!G$12)\n+($J702*'fnd base rates'!G$13)\n+($K702*'fnd base rates'!G$14)\n+($M702*'fnd base rates'!G$16)\n+($N702*'fnd base rates'!G$17)\n+($O702*'fnd base rates'!G$18)\n+($P702*VLOOKUP($S702+12,rate_basefnd,7)))\n*$R702","v":3411.5889869820003},{"$f":"(($D702*'fnd base rates'!H$7)\n+($E702*'fnd base rates'!H$8)\n+($F702*'fnd base rates'!H$9)\n+($G702*'fnd base rates'!H$10)\n+($H702*'fnd base rates'!H$11)\n+($I702*'fnd base rates'!H$12)\n+($J702*'fnd base rates'!H$13)\n+($K702*'fnd base rates'!H$14)\n+($M702*'fnd base rates'!H$16)\n+($N702*'fnd base rates'!H$17)\n+($O702*'fnd base rates'!H$18)\n+($P702*VLOOKUP($S702+12,rate_basefnd,8)))","v":9537.9483},{"$f":"(($D702*'fnd base rates'!I$7)\n+($E702*'fnd base rates'!I$8)\n+($F702*'fnd base rates'!I$9)\n+($G702*'fnd base rates'!I$10)\n+($H702*'fnd base rates'!I$11)\n+($I702*'fnd base rates'!I$12)\n+($J702*'fnd base rates'!I$13)\n+($K702*'fnd base rates'!I$14)\n+($M702*'fnd base rates'!I$16)\n+($N702*'fnd base rates'!I$17)\n+($O702*'fnd base rates'!I$18)\n+($P702*VLOOKUP($S702+12,rate_basefnd,9)))\n*$R702","v":6904.5205899999992},{"$f":"(($D702*'fnd base rates'!J$7)\n+($E702*'fnd base rates'!J$8)\n+($F702*'fnd base rates'!J$9)\n+($G702*'fnd base rates'!J$10)\n+($H702*'fnd base rates'!J$11)\n+($I702*'fnd base rates'!J$12)\n+($J702*'fnd base rates'!J$13)\n+($K702*'fnd base rates'!J$14)\n+($M702*'fnd base rates'!J$16)\n+($N702*'fnd base rates'!J$17)\n+($O702*'fnd base rates'!J$18)\n+($P702*VLOOKUP($S702+12,rate_basefnd,10)))\n*$R702","v":10165.327809999999},{"$f":"(($D702*'fnd base rates'!K$7)\n+($E702*'fnd base rates'!K$8)\n+($F702*'fnd base rates'!K$9)\n+($G702*'fnd base rates'!K$10)\n+($H702*'fnd base rates'!K$11)\n+($I702*'fnd base rates'!K$12)\n+($J702*'fnd base rates'!K$13)\n+($K702*'fnd base rates'!K$14)\n+($M702*'fnd base rates'!K$16)\n+($N702*'fnd base rates'!K$17)\n+($O702*'fnd base rates'!K$18)\n+($P702*VLOOKUP($S702+12,rate_basefnd,11)))\n*$R702","v":17671.394597141996},{"$f":"(($D702*'fnd base rates'!L$7)\n+($E702*'fnd base rates'!L$8)\n+($F702*'fnd base rates'!L$9)\n+($G702*'fnd base rates'!L$10)\n+($H702*'fnd base rates'!L$11)\n+($I702*'fnd base rates'!L$12)\n+($J702*'fnd base rates'!L$13)\n+($K702*'fnd base rates'!L$14)\n+($M702*'fnd base rates'!L$16)\n+($N702*'fnd base rates'!L$17)\n+($O702*'fnd base rates'!L$18)\n+($P702*VLOOKUP($S702+12,rate_basefnd,12)))","v":27614.718285999996},{"$f":"(($D702*'fnd base rates'!M$7)\n+($E702*'fnd base rates'!M$8)\n+($F702*'fnd base rates'!M$9)\n+($G702*'fnd base rates'!M$10)\n+($H702*'fnd base rates'!M$11)\n+($I702*'fnd base rates'!M$12)\n+($J702*'fnd base rates'!M$13)\n+($K702*'fnd base rates'!M$14)\n+($M702*'fnd base rates'!M$16)\n+($N702*'fnd base rates'!M$17)\n+($O702*'fnd base rates'!M$18)\n+($P702*VLOOKUP($S702+12,rate_basefnd,13)))","v":0},194874.31105084598,null,487049248,"487","049","248",1,12,194874.31105084598,16240,-995,17235,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B703","v":487049262},{"$f":"'fnd enro'!C703","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D703","v":0},{"$f":"'fnd enro'!E703","v":0},{"$f":"'fnd enro'!F703","v":0},{"$f":"'fnd enro'!G703","v":0},{"$f":"'fnd enro'!H703","v":2},{"$f":"'fnd enro'!I703","v":3},{"$f":"'fnd enro'!J703","v":0},{"$f":"'fnd enro'!K703","v":0.1983},{"$f":"'fnd enro'!L703","v":0},{"$f":"'fnd enro'!M703","v":0},{"$f":"'fnd enro'!N703","v":0},{"$f":"'fnd enro'!O703","v":0},{"$f":"'fnd enro'!P703","v":3},{"$f":"'fnd enro'!R703","v":5},1.111,{"$f":"VALUE('fnd enro'!Q703)","v":10},null,{"$f":"(($D703*'fnd base rates'!C$7)\n+($E703*'fnd base rates'!C$8)\n+($F703*'fnd base rates'!C$9)\n+($G703*'fnd base rates'!C$10)\n+($H703*'fnd base rates'!C$11)\n+($I703*'fnd base rates'!C$12)\n+($J703*'fnd base rates'!C$13)\n+($K703*'fnd base rates'!C$14)\n+($M703*'fnd base rates'!C$16)\n+($N703*'fnd base rates'!C$17)\n+($O703*'fnd base rates'!C$18)\n+($P703*VLOOKUP($S703+12,rate_basefnd,3)))\n*$R703","v":3585.6952957210005},{"$f":"(($D703*'fnd base rates'!D$7)\n+($E703*'fnd base rates'!D$8)\n+($F703*'fnd base rates'!D$9)\n+($G703*'fnd base rates'!D$10)\n+($H703*'fnd base rates'!D$11)\n+($I703*'fnd base rates'!D$12)\n+($J703*'fnd base rates'!D$13)\n+($K703*'fnd base rates'!D$14)\n+($M703*'fnd base rates'!D$16)\n+($N703*'fnd base rates'!D$17)\n+($O703*'fnd base rates'!D$18)\n+($P703*VLOOKUP($S703+12,rate_basefnd,4)))\n*$R703","v":6246.4975100000011},{"$f":"(($D703*'fnd base rates'!E$7)\n+($E703*'fnd base rates'!E$8)\n+($F703*'fnd base rates'!E$9)\n+($G703*'fnd base rates'!E$10)\n+($H703*'fnd base rates'!E$11)\n+($I703*'fnd base rates'!E$12)\n+($J703*'fnd base rates'!E$13)\n+($K703*'fnd base rates'!E$14)\n+($M703*'fnd base rates'!E$16)\n+($N703*'fnd base rates'!E$17)\n+($O703*'fnd base rates'!E$18)\n+($P703*VLOOKUP($S703+12,rate_basefnd,5)))\n*$R703","v":42223.689668753999},{"$f":"(($D703*'fnd base rates'!F$7)\n+($E703*'fnd base rates'!F$8)\n+($F703*'fnd base rates'!F$9)\n+($G703*'fnd base rates'!F$10)\n+($H703*'fnd base rates'!F$11)\n+($I703*'fnd base rates'!F$12)\n+($J703*'fnd base rates'!F$13)\n+($K703*'fnd base rates'!F$14)\n+($M703*'fnd base rates'!F$16)\n+($N703*'fnd base rates'!F$17)\n+($O703*'fnd base rates'!F$18)\n+($P703*VLOOKUP($S703+12,rate_basefnd,6)))\n*$R703","v":5636.0666725219999},{"$f":"(($D703*'fnd base rates'!G$7)\n+($E703*'fnd base rates'!G$8)\n+($F703*'fnd base rates'!G$9)\n+($G703*'fnd base rates'!G$10)\n+($H703*'fnd base rates'!G$11)\n+($I703*'fnd base rates'!G$12)\n+($J703*'fnd base rates'!G$13)\n+($K703*'fnd base rates'!G$14)\n+($M703*'fnd base rates'!G$16)\n+($N703*'fnd base rates'!G$17)\n+($O703*'fnd base rates'!G$18)\n+($P703*VLOOKUP($S703+12,rate_basefnd,7)))\n*$R703","v":1782.1372540069999},{"$f":"(($D703*'fnd base rates'!H$7)\n+($E703*'fnd base rates'!H$8)\n+($F703*'fnd base rates'!H$9)\n+($G703*'fnd base rates'!H$10)\n+($H703*'fnd base rates'!H$11)\n+($I703*'fnd base rates'!H$12)\n+($J703*'fnd base rates'!H$13)\n+($K703*'fnd base rates'!H$14)\n+($M703*'fnd base rates'!H$16)\n+($N703*'fnd base rates'!H$17)\n+($O703*'fnd base rates'!H$18)\n+($P703*VLOOKUP($S703+12,rate_basefnd,8)))","v":3922.7045500000004},{"$f":"(($D703*'fnd base rates'!I$7)\n+($E703*'fnd base rates'!I$8)\n+($F703*'fnd base rates'!I$9)\n+($G703*'fnd base rates'!I$10)\n+($H703*'fnd base rates'!I$11)\n+($I703*'fnd base rates'!I$12)\n+($J703*'fnd base rates'!I$13)\n+($K703*'fnd base rates'!I$14)\n+($M703*'fnd base rates'!I$16)\n+($N703*'fnd base rates'!I$17)\n+($O703*'fnd base rates'!I$18)\n+($P703*VLOOKUP($S703+12,rate_basefnd,9)))\n*$R703","v":3140.56369},{"$f":"(($D703*'fnd base rates'!J$7)\n+($E703*'fnd base rates'!J$8)\n+($F703*'fnd base rates'!J$9)\n+($G703*'fnd base rates'!J$10)\n+($H703*'fnd base rates'!J$11)\n+($I703*'fnd base rates'!J$12)\n+($J703*'fnd base rates'!J$13)\n+($K703*'fnd base rates'!J$14)\n+($M703*'fnd base rates'!J$16)\n+($N703*'fnd base rates'!J$17)\n+($O703*'fnd base rates'!J$18)\n+($P703*VLOOKUP($S703+12,rate_basefnd,10)))\n*$R703","v":6067.6709500000006},{"$f":"(($D703*'fnd base rates'!K$7)\n+($E703*'fnd base rates'!K$8)\n+($F703*'fnd base rates'!K$9)\n+($G703*'fnd base rates'!K$10)\n+($H703*'fnd base rates'!K$11)\n+($I703*'fnd base rates'!K$12)\n+($J703*'fnd base rates'!K$13)\n+($K703*'fnd base rates'!K$14)\n+($M703*'fnd base rates'!K$16)\n+($N703*'fnd base rates'!K$17)\n+($O703*'fnd base rates'!K$18)\n+($P703*VLOOKUP($S703+12,rate_basefnd,11)))\n*$R703","v":6994.5499161670004},{"$f":"(($D703*'fnd base rates'!L$7)\n+($E703*'fnd base rates'!L$8)\n+($F703*'fnd base rates'!L$9)\n+($G703*'fnd base rates'!L$10)\n+($H703*'fnd base rates'!L$11)\n+($I703*'fnd base rates'!L$12)\n+($J703*'fnd base rates'!L$13)\n+($K703*'fnd base rates'!L$14)\n+($M703*'fnd base rates'!L$16)\n+($N703*'fnd base rates'!L$17)\n+($O703*'fnd base rates'!L$18)\n+($P703*VLOOKUP($S703+12,rate_basefnd,12)))","v":12549.583611},{"$f":"(($D703*'fnd base rates'!M$7)\n+($E703*'fnd base rates'!M$8)\n+($F703*'fnd base rates'!M$9)\n+($G703*'fnd base rates'!M$10)\n+($H703*'fnd base rates'!M$11)\n+($I703*'fnd base rates'!M$12)\n+($J703*'fnd base rates'!M$13)\n+($K703*'fnd base rates'!M$14)\n+($M703*'fnd base rates'!M$16)\n+($N703*'fnd base rates'!M$17)\n+($O703*'fnd base rates'!M$18)\n+($P703*VLOOKUP($S703+12,rate_basefnd,13)))","v":0},92149.159118170995,null,487049262,"487","049","262",1,5,92149.159118170995,18430,1156,17274,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B704","v":487049274},{"$f":"'fnd enro'!C704","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D704","v":0},{"$f":"'fnd enro'!E704","v":0},{"$f":"'fnd enro'!F704","v":0},{"$f":"'fnd enro'!G704","v":0},{"$f":"'fnd enro'!H704","v":40},{"$f":"'fnd enro'!I704","v":70},{"$f":"'fnd enro'!J704","v":0},{"$f":"'fnd enro'!K704","v":4.3615000000000004},{"$f":"'fnd enro'!L704","v":0},{"$f":"'fnd enro'!M704","v":0},{"$f":"'fnd enro'!N704","v":3},{"$f":"'fnd enro'!O704","v":6},{"$f":"'fnd enro'!P704","v":76},{"$f":"'fnd enro'!R704","v":110},1.111,{"$f":"VALUE('fnd enro'!Q704)","v":9},null,{"$f":"(($D704*'fnd base rates'!C$7)\n+($E704*'fnd base rates'!C$8)\n+($F704*'fnd base rates'!C$9)\n+($G704*'fnd base rates'!C$10)\n+($H704*'fnd base rates'!C$11)\n+($I704*'fnd base rates'!C$12)\n+($J704*'fnd base rates'!C$13)\n+($K704*'fnd base rates'!C$14)\n+($M704*'fnd base rates'!C$16)\n+($N704*'fnd base rates'!C$17)\n+($O704*'fnd base rates'!C$18)\n+($P704*VLOOKUP($S704+12,rate_basefnd,3)))\n*$R704","v":80782.638100505006},{"$f":"(($D704*'fnd base rates'!D$7)\n+($E704*'fnd base rates'!D$8)\n+($F704*'fnd base rates'!D$9)\n+($G704*'fnd base rates'!D$10)\n+($H704*'fnd base rates'!D$11)\n+($I704*'fnd base rates'!D$12)\n+($J704*'fnd base rates'!D$13)\n+($K704*'fnd base rates'!D$14)\n+($M704*'fnd base rates'!D$16)\n+($N704*'fnd base rates'!D$17)\n+($O704*'fnd base rates'!D$18)\n+($P704*VLOOKUP($S704+12,rate_basefnd,4)))\n*$R704","v":142410.40198},{"$f":"(($D704*'fnd base rates'!E$7)\n+($E704*'fnd base rates'!E$8)\n+($F704*'fnd base rates'!E$9)\n+($G704*'fnd base rates'!E$10)\n+($H704*'fnd base rates'!E$11)\n+($I704*'fnd base rates'!E$12)\n+($J704*'fnd base rates'!E$13)\n+($K704*'fnd base rates'!E$14)\n+($M704*'fnd base rates'!E$16)\n+($N704*'fnd base rates'!E$17)\n+($O704*'fnd base rates'!E$18)\n+($P704*VLOOKUP($S704+12,rate_basefnd,5)))\n*$R704","v":978068.06193436997},{"$f":"(($D704*'fnd base rates'!F$7)\n+($E704*'fnd base rates'!F$8)\n+($F704*'fnd base rates'!F$9)\n+($G704*'fnd base rates'!F$10)\n+($H704*'fnd base rates'!F$11)\n+($I704*'fnd base rates'!F$12)\n+($J704*'fnd base rates'!F$13)\n+($K704*'fnd base rates'!F$14)\n+($M704*'fnd base rates'!F$16)\n+($N704*'fnd base rates'!F$17)\n+($O704*'fnd base rates'!F$18)\n+($P704*VLOOKUP($S704+12,rate_basefnd,6)))\n*$R704","v":125813.28886841002},{"$f":"(($D704*'fnd base rates'!G$7)\n+($E704*'fnd base rates'!G$8)\n+($F704*'fnd base rates'!G$9)\n+($G704*'fnd base rates'!G$10)\n+($H704*'fnd base rates'!G$11)\n+($I704*'fnd base rates'!G$12)\n+($J704*'fnd base rates'!G$13)\n+($K704*'fnd base rates'!G$14)\n+($M704*'fnd base rates'!G$16)\n+($N704*'fnd base rates'!G$17)\n+($O704*'fnd base rates'!G$18)\n+($P704*VLOOKUP($S704+12,rate_basefnd,7)))\n*$R704","v":41104.171377334998},{"$f":"(($D704*'fnd base rates'!H$7)\n+($E704*'fnd base rates'!H$8)\n+($F704*'fnd base rates'!H$9)\n+($G704*'fnd base rates'!H$10)\n+($H704*'fnd base rates'!H$11)\n+($I704*'fnd base rates'!H$12)\n+($J704*'fnd base rates'!H$13)\n+($K704*'fnd base rates'!H$14)\n+($M704*'fnd base rates'!H$16)\n+($N704*'fnd base rates'!H$17)\n+($O704*'fnd base rates'!H$18)\n+($P704*VLOOKUP($S704+12,rate_basefnd,8)))","v":89298.707750000001},{"$f":"(($D704*'fnd base rates'!I$7)\n+($E704*'fnd base rates'!I$8)\n+($F704*'fnd base rates'!I$9)\n+($G704*'fnd base rates'!I$10)\n+($H704*'fnd base rates'!I$11)\n+($I704*'fnd base rates'!I$12)\n+($J704*'fnd base rates'!I$13)\n+($K704*'fnd base rates'!I$14)\n+($M704*'fnd base rates'!I$16)\n+($N704*'fnd base rates'!I$17)\n+($O704*'fnd base rates'!I$18)\n+($P704*VLOOKUP($S704+12,rate_basefnd,9)))\n*$R704","v":71281.004520000002},{"$f":"(($D704*'fnd base rates'!J$7)\n+($E704*'fnd base rates'!J$8)\n+($F704*'fnd base rates'!J$9)\n+($G704*'fnd base rates'!J$10)\n+($H704*'fnd base rates'!J$11)\n+($I704*'fnd base rates'!J$12)\n+($J704*'fnd base rates'!J$13)\n+($K704*'fnd base rates'!J$14)\n+($M704*'fnd base rates'!J$16)\n+($N704*'fnd base rates'!J$17)\n+($O704*'fnd base rates'!J$18)\n+($P704*VLOOKUP($S704+12,rate_basefnd,10)))\n*$R704","v":140797.41885000002},{"$f":"(($D704*'fnd base rates'!K$7)\n+($E704*'fnd base rates'!K$8)\n+($F704*'fnd base rates'!K$9)\n+($G704*'fnd base rates'!K$10)\n+($H704*'fnd base rates'!K$11)\n+($I704*'fnd base rates'!K$12)\n+($J704*'fnd base rates'!K$13)\n+($K704*'fnd base rates'!K$14)\n+($M704*'fnd base rates'!K$16)\n+($N704*'fnd base rates'!K$17)\n+($O704*'fnd base rates'!K$18)\n+($P704*VLOOKUP($S704+12,rate_basefnd,11)))\n*$R704","v":157754.10166213501},{"$f":"(($D704*'fnd base rates'!L$7)\n+($E704*'fnd base rates'!L$8)\n+($F704*'fnd base rates'!L$9)\n+($G704*'fnd base rates'!L$10)\n+($H704*'fnd base rates'!L$11)\n+($I704*'fnd base rates'!L$12)\n+($J704*'fnd base rates'!L$13)\n+($K704*'fnd base rates'!L$14)\n+($M704*'fnd base rates'!L$16)\n+($N704*'fnd base rates'!L$17)\n+($O704*'fnd base rates'!L$18)\n+($P704*VLOOKUP($S704+12,rate_basefnd,12)))","v":282973.64095500007},{"$f":"(($D704*'fnd base rates'!M$7)\n+($E704*'fnd base rates'!M$8)\n+($F704*'fnd base rates'!M$9)\n+($G704*'fnd base rates'!M$10)\n+($H704*'fnd base rates'!M$11)\n+($I704*'fnd base rates'!M$12)\n+($J704*'fnd base rates'!M$13)\n+($K704*'fnd base rates'!M$14)\n+($M704*'fnd base rates'!M$16)\n+($N704*'fnd base rates'!M$17)\n+($O704*'fnd base rates'!M$18)\n+($P704*VLOOKUP($S704+12,rate_basefnd,13)))","v":0},2110283.4359977553,null,487049274,"487","049","274",1,110,2110283.4359977553,19184,6550,12634,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B705","v":487049284},{"$f":"'fnd enro'!C705","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D705","v":0},{"$f":"'fnd enro'!E705","v":0},{"$f":"'fnd enro'!F705","v":0},{"$f":"'fnd enro'!G705","v":0},{"$f":"'fnd enro'!H705","v":1},{"$f":"'fnd enro'!I705","v":0},{"$f":"'fnd enro'!J705","v":0},{"$f":"'fnd enro'!K705","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L705","v":0},{"$f":"'fnd enro'!M705","v":0},{"$f":"'fnd enro'!N705","v":0},{"$f":"'fnd enro'!O705","v":0},{"$f":"'fnd enro'!P705","v":1},{"$f":"'fnd enro'!R705","v":1},1.111,{"$f":"VALUE('fnd enro'!Q705)","v":5},null,{"$f":"(($D705*'fnd base rates'!C$7)\n+($E705*'fnd base rates'!C$8)\n+($F705*'fnd base rates'!C$9)\n+($G705*'fnd base rates'!C$10)\n+($H705*'fnd base rates'!C$11)\n+($I705*'fnd base rates'!C$12)\n+($J705*'fnd base rates'!C$13)\n+($K705*'fnd base rates'!C$14)\n+($M705*'fnd base rates'!C$16)\n+($N705*'fnd base rates'!C$17)\n+($O705*'fnd base rates'!C$18)\n+($P705*VLOOKUP($S705+12,rate_basefnd,3)))\n*$R705","v":723.283163339},{"$f":"(($D705*'fnd base rates'!D$7)\n+($E705*'fnd base rates'!D$8)\n+($F705*'fnd base rates'!D$9)\n+($G705*'fnd base rates'!D$10)\n+($H705*'fnd base rates'!D$11)\n+($I705*'fnd base rates'!D$12)\n+($J705*'fnd base rates'!D$13)\n+($K705*'fnd base rates'!D$14)\n+($M705*'fnd base rates'!D$16)\n+($N705*'fnd base rates'!D$17)\n+($O705*'fnd base rates'!D$18)\n+($P705*VLOOKUP($S705+12,rate_basefnd,4)))\n*$R705","v":1277.7499900000003},{"$f":"(($D705*'fnd base rates'!E$7)\n+($E705*'fnd base rates'!E$8)\n+($F705*'fnd base rates'!E$9)\n+($G705*'fnd base rates'!E$10)\n+($H705*'fnd base rates'!E$11)\n+($I705*'fnd base rates'!E$12)\n+($J705*'fnd base rates'!E$13)\n+($K705*'fnd base rates'!E$14)\n+($M705*'fnd base rates'!E$16)\n+($N705*'fnd base rates'!E$17)\n+($O705*'fnd base rates'!E$18)\n+($P705*VLOOKUP($S705+12,rate_basefnd,5)))\n*$R705","v":7677.5086456859999},{"$f":"(($D705*'fnd base rates'!F$7)\n+($E705*'fnd base rates'!F$8)\n+($F705*'fnd base rates'!F$9)\n+($G705*'fnd base rates'!F$10)\n+($H705*'fnd base rates'!F$11)\n+($I705*'fnd base rates'!F$12)\n+($J705*'fnd base rates'!F$13)\n+($K705*'fnd base rates'!F$14)\n+($M705*'fnd base rates'!F$16)\n+($N705*'fnd base rates'!F$17)\n+($O705*'fnd base rates'!F$18)\n+($P705*VLOOKUP($S705+12,rate_basefnd,6)))\n*$R705","v":1205.7243243980001},{"$f":"(($D705*'fnd base rates'!G$7)\n+($E705*'fnd base rates'!G$8)\n+($F705*'fnd base rates'!G$9)\n+($G705*'fnd base rates'!G$10)\n+($H705*'fnd base rates'!G$11)\n+($I705*'fnd base rates'!G$12)\n+($J705*'fnd base rates'!G$13)\n+($K705*'fnd base rates'!G$14)\n+($M705*'fnd base rates'!G$16)\n+($N705*'fnd base rates'!G$17)\n+($O705*'fnd base rates'!G$18)\n+($P705*VLOOKUP($S705+12,rate_basefnd,7)))\n*$R705","v":373.22365501299998},{"$f":"(($D705*'fnd base rates'!H$7)\n+($E705*'fnd base rates'!H$8)\n+($F705*'fnd base rates'!H$9)\n+($G705*'fnd base rates'!H$10)\n+($H705*'fnd base rates'!H$11)\n+($I705*'fnd base rates'!H$12)\n+($J705*'fnd base rates'!H$13)\n+($K705*'fnd base rates'!H$14)\n+($M705*'fnd base rates'!H$16)\n+($N705*'fnd base rates'!H$17)\n+($O705*'fnd base rates'!H$18)\n+($P705*VLOOKUP($S705+12,rate_basefnd,8)))","v":589.08844999999997},{"$f":"(($D705*'fnd base rates'!I$7)\n+($E705*'fnd base rates'!I$8)\n+($F705*'fnd base rates'!I$9)\n+($G705*'fnd base rates'!I$10)\n+($H705*'fnd base rates'!I$11)\n+($I705*'fnd base rates'!I$12)\n+($J705*'fnd base rates'!I$13)\n+($K705*'fnd base rates'!I$14)\n+($M705*'fnd base rates'!I$16)\n+($N705*'fnd base rates'!I$17)\n+($O705*'fnd base rates'!I$18)\n+($P705*VLOOKUP($S705+12,rate_basefnd,9)))\n*$R705","v":618.57146999999998},{"$f":"(($D705*'fnd base rates'!J$7)\n+($E705*'fnd base rates'!J$8)\n+($F705*'fnd base rates'!J$9)\n+($G705*'fnd base rates'!J$10)\n+($H705*'fnd base rates'!J$11)\n+($I705*'fnd base rates'!J$12)\n+($J705*'fnd base rates'!J$13)\n+($K705*'fnd base rates'!J$14)\n+($M705*'fnd base rates'!J$16)\n+($N705*'fnd base rates'!J$17)\n+($O705*'fnd base rates'!J$18)\n+($P705*VLOOKUP($S705+12,rate_basefnd,10)))\n*$R705","v":1038.1406199999999},{"$f":"(($D705*'fnd base rates'!K$7)\n+($E705*'fnd base rates'!K$8)\n+($F705*'fnd base rates'!K$9)\n+($G705*'fnd base rates'!K$10)\n+($H705*'fnd base rates'!K$11)\n+($I705*'fnd base rates'!K$12)\n+($J705*'fnd base rates'!K$13)\n+($K705*'fnd base rates'!K$14)\n+($M705*'fnd base rates'!K$16)\n+($N705*'fnd base rates'!K$17)\n+($O705*'fnd base rates'!K$18)\n+($P705*VLOOKUP($S705+12,rate_basefnd,11)))\n*$R705","v":1422.1643504529998},{"$f":"(($D705*'fnd base rates'!L$7)\n+($E705*'fnd base rates'!L$8)\n+($F705*'fnd base rates'!L$9)\n+($G705*'fnd base rates'!L$10)\n+($H705*'fnd base rates'!L$11)\n+($I705*'fnd base rates'!L$12)\n+($J705*'fnd base rates'!L$13)\n+($K705*'fnd base rates'!L$14)\n+($M705*'fnd base rates'!L$16)\n+($N705*'fnd base rates'!L$17)\n+($O705*'fnd base rates'!L$18)\n+($P705*VLOOKUP($S705+12,rate_basefnd,12)))","v":2688.8408490000002},{"$f":"(($D705*'fnd base rates'!M$7)\n+($E705*'fnd base rates'!M$8)\n+($F705*'fnd base rates'!M$9)\n+($G705*'fnd base rates'!M$10)\n+($H705*'fnd base rates'!M$11)\n+($I705*'fnd base rates'!M$12)\n+($J705*'fnd base rates'!M$13)\n+($K705*'fnd base rates'!M$14)\n+($M705*'fnd base rates'!M$16)\n+($N705*'fnd base rates'!M$17)\n+($O705*'fnd base rates'!M$18)\n+($P705*VLOOKUP($S705+12,rate_basefnd,13)))","v":0},17614.295517889001,null,487049284,"487","049","284",1,1,17614.295517889001,17614,6029,11585,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B706","v":487049285},{"$f":"'fnd enro'!C706","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D706","v":0},{"$f":"'fnd enro'!E706","v":0},{"$f":"'fnd enro'!F706","v":0},{"$f":"'fnd enro'!G706","v":0},{"$f":"'fnd enro'!H706","v":0},{"$f":"'fnd enro'!I706","v":2},{"$f":"'fnd enro'!J706","v":0},{"$f":"'fnd enro'!K706","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L706","v":0},{"$f":"'fnd enro'!M706","v":0},{"$f":"'fnd enro'!N706","v":0},{"$f":"'fnd enro'!O706","v":0},{"$f":"'fnd enro'!P706","v":0},{"$f":"'fnd enro'!R706","v":2},1.111,{"$f":"VALUE('fnd enro'!Q706)","v":9},null,{"$f":"(($D706*'fnd base rates'!C$7)\n+($E706*'fnd base rates'!C$8)\n+($F706*'fnd base rates'!C$9)\n+($G706*'fnd base rates'!C$10)\n+($H706*'fnd base rates'!C$11)\n+($I706*'fnd base rates'!C$12)\n+($J706*'fnd base rates'!C$13)\n+($K706*'fnd base rates'!C$14)\n+($M706*'fnd base rates'!C$16)\n+($N706*'fnd base rates'!C$17)\n+($O706*'fnd base rates'!C$18)\n+($P706*VLOOKUP($S706+12,rate_basefnd,3)))\n*$R706","v":1294.208656191},{"$f":"(($D706*'fnd base rates'!D$7)\n+($E706*'fnd base rates'!D$8)\n+($F706*'fnd base rates'!D$9)\n+($G706*'fnd base rates'!D$10)\n+($H706*'fnd base rates'!D$11)\n+($I706*'fnd base rates'!D$12)\n+($J706*'fnd base rates'!D$13)\n+($K706*'fnd base rates'!D$14)\n+($M706*'fnd base rates'!D$16)\n+($N706*'fnd base rates'!D$17)\n+($O706*'fnd base rates'!D$18)\n+($P706*VLOOKUP($S706+12,rate_basefnd,4)))\n*$R706","v":1835.2386800000002},{"$f":"(($D706*'fnd base rates'!E$7)\n+($E706*'fnd base rates'!E$8)\n+($F706*'fnd base rates'!E$9)\n+($G706*'fnd base rates'!E$10)\n+($H706*'fnd base rates'!E$11)\n+($I706*'fnd base rates'!E$12)\n+($J706*'fnd base rates'!E$13)\n+($K706*'fnd base rates'!E$14)\n+($M706*'fnd base rates'!E$16)\n+($N706*'fnd base rates'!E$17)\n+($O706*'fnd base rates'!E$18)\n+($P706*VLOOKUP($S706+12,rate_basefnd,5)))\n*$R706","v":11807.481571534001},{"$f":"(($D706*'fnd base rates'!F$7)\n+($E706*'fnd base rates'!F$8)\n+($F706*'fnd base rates'!F$9)\n+($G706*'fnd base rates'!F$10)\n+($H706*'fnd base rates'!F$11)\n+($I706*'fnd base rates'!F$12)\n+($J706*'fnd base rates'!F$13)\n+($K706*'fnd base rates'!F$14)\n+($M706*'fnd base rates'!F$16)\n+($N706*'fnd base rates'!F$17)\n+($O706*'fnd base rates'!F$18)\n+($P706*VLOOKUP($S706+12,rate_basefnd,6)))\n*$R706","v":2150.1054590620001},{"$f":"(($D706*'fnd base rates'!G$7)\n+($E706*'fnd base rates'!G$8)\n+($F706*'fnd base rates'!G$9)\n+($G706*'fnd base rates'!G$10)\n+($H706*'fnd base rates'!G$11)\n+($I706*'fnd base rates'!G$12)\n+($J706*'fnd base rates'!G$13)\n+($K706*'fnd base rates'!G$14)\n+($M706*'fnd base rates'!G$16)\n+($N706*'fnd base rates'!G$17)\n+($O706*'fnd base rates'!G$18)\n+($P706*VLOOKUP($S706+12,rate_basefnd,7)))\n*$R706","v":394.29337449699995},{"$f":"(($D706*'fnd base rates'!H$7)\n+($E706*'fnd base rates'!H$8)\n+($F706*'fnd base rates'!H$9)\n+($G706*'fnd base rates'!H$10)\n+($H706*'fnd base rates'!H$11)\n+($I706*'fnd base rates'!H$12)\n+($J706*'fnd base rates'!H$13)\n+($K706*'fnd base rates'!H$14)\n+($M706*'fnd base rates'!H$16)\n+($N706*'fnd base rates'!H$17)\n+($O706*'fnd base rates'!H$18)\n+($P706*VLOOKUP($S706+12,rate_basefnd,8)))","v":1788.83305},{"$f":"(($D706*'fnd base rates'!I$7)\n+($E706*'fnd base rates'!I$8)\n+($F706*'fnd base rates'!I$9)\n+($G706*'fnd base rates'!I$10)\n+($H706*'fnd base rates'!I$11)\n+($I706*'fnd base rates'!I$12)\n+($J706*'fnd base rates'!I$13)\n+($K706*'fnd base rates'!I$14)\n+($M706*'fnd base rates'!I$16)\n+($N706*'fnd base rates'!I$17)\n+($O706*'fnd base rates'!I$18)\n+($P706*VLOOKUP($S706+12,rate_basefnd,9)))\n*$R706","v":1021.74226},{"$f":"(($D706*'fnd base rates'!J$7)\n+($E706*'fnd base rates'!J$8)\n+($F706*'fnd base rates'!J$9)\n+($G706*'fnd base rates'!J$10)\n+($H706*'fnd base rates'!J$11)\n+($I706*'fnd base rates'!J$12)\n+($J706*'fnd base rates'!J$13)\n+($K706*'fnd base rates'!J$14)\n+($M706*'fnd base rates'!J$16)\n+($N706*'fnd base rates'!J$17)\n+($O706*'fnd base rates'!J$18)\n+($P706*VLOOKUP($S706+12,rate_basefnd,10)))\n*$R706","v":1376.28458},{"$f":"(($D706*'fnd base rates'!K$7)\n+($E706*'fnd base rates'!K$8)\n+($F706*'fnd base rates'!K$9)\n+($G706*'fnd base rates'!K$10)\n+($H706*'fnd base rates'!K$11)\n+($I706*'fnd base rates'!K$12)\n+($J706*'fnd base rates'!K$13)\n+($K706*'fnd base rates'!K$14)\n+($M706*'fnd base rates'!K$16)\n+($N706*'fnd base rates'!K$17)\n+($O706*'fnd base rates'!K$18)\n+($P706*VLOOKUP($S706+12,rate_basefnd,11)))\n*$R706","v":2766.9447078570001},{"$f":"(($D706*'fnd base rates'!L$7)\n+($E706*'fnd base rates'!L$8)\n+($F706*'fnd base rates'!L$9)\n+($G706*'fnd base rates'!L$10)\n+($H706*'fnd base rates'!L$11)\n+($I706*'fnd base rates'!L$12)\n+($J706*'fnd base rates'!L$13)\n+($K706*'fnd base rates'!L$14)\n+($M706*'fnd base rates'!L$16)\n+($N706*'fnd base rates'!L$17)\n+($O706*'fnd base rates'!L$18)\n+($P706*VLOOKUP($S706+12,rate_basefnd,12)))","v":3803.0463810000001},{"$f":"(($D706*'fnd base rates'!M$7)\n+($E706*'fnd base rates'!M$8)\n+($F706*'fnd base rates'!M$9)\n+($G706*'fnd base rates'!M$10)\n+($H706*'fnd base rates'!M$11)\n+($I706*'fnd base rates'!M$12)\n+($J706*'fnd base rates'!M$13)\n+($K706*'fnd base rates'!M$14)\n+($M706*'fnd base rates'!M$16)\n+($N706*'fnd base rates'!M$17)\n+($O706*'fnd base rates'!M$18)\n+($P706*VLOOKUP($S706+12,rate_basefnd,13)))","v":0},28238.178720141001,null,487049285,"487","049","285",1,2,28238.178720141001,14119,-2223,16342,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B707","v":487049293},{"$f":"'fnd enro'!C707","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D707","v":0},{"$f":"'fnd enro'!E707","v":0},{"$f":"'fnd enro'!F707","v":0},{"$f":"'fnd enro'!G707","v":0},{"$f":"'fnd enro'!H707","v":0},{"$f":"'fnd enro'!I707","v":1},{"$f":"'fnd enro'!J707","v":0},{"$f":"'fnd enro'!K707","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L707","v":0},{"$f":"'fnd enro'!M707","v":0},{"$f":"'fnd enro'!N707","v":0},{"$f":"'fnd enro'!O707","v":0},{"$f":"'fnd enro'!P707","v":1},{"$f":"'fnd enro'!R707","v":1},1.111,{"$f":"VALUE('fnd enro'!Q707)","v":10},null,{"$f":"(($D707*'fnd base rates'!C$7)\n+($E707*'fnd base rates'!C$8)\n+($F707*'fnd base rates'!C$9)\n+($G707*'fnd base rates'!C$10)\n+($H707*'fnd base rates'!C$11)\n+($I707*'fnd base rates'!C$12)\n+($J707*'fnd base rates'!C$13)\n+($K707*'fnd base rates'!C$14)\n+($M707*'fnd base rates'!C$16)\n+($N707*'fnd base rates'!C$17)\n+($O707*'fnd base rates'!C$18)\n+($P707*VLOOKUP($S707+12,rate_basefnd,3)))\n*$R707","v":763.945763339},{"$f":"(($D707*'fnd base rates'!D$7)\n+($E707*'fnd base rates'!D$8)\n+($F707*'fnd base rates'!D$9)\n+($G707*'fnd base rates'!D$10)\n+($H707*'fnd base rates'!D$11)\n+($I707*'fnd base rates'!D$12)\n+($J707*'fnd base rates'!D$13)\n+($K707*'fnd base rates'!D$14)\n+($M707*'fnd base rates'!D$16)\n+($N707*'fnd base rates'!D$17)\n+($O707*'fnd base rates'!D$18)\n+($P707*VLOOKUP($S707+12,rate_basefnd,4)))\n*$R707","v":1470.4196099999999},{"$f":"(($D707*'fnd base rates'!E$7)\n+($E707*'fnd base rates'!E$8)\n+($F707*'fnd base rates'!E$9)\n+($G707*'fnd base rates'!E$10)\n+($H707*'fnd base rates'!E$11)\n+($I707*'fnd base rates'!E$12)\n+($J707*'fnd base rates'!E$13)\n+($K707*'fnd base rates'!E$14)\n+($M707*'fnd base rates'!E$16)\n+($N707*'fnd base rates'!E$17)\n+($O707*'fnd base rates'!E$18)\n+($P707*VLOOKUP($S707+12,rate_basefnd,5)))\n*$R707","v":11300.701845686001},{"$f":"(($D707*'fnd base rates'!F$7)\n+($E707*'fnd base rates'!F$8)\n+($F707*'fnd base rates'!F$9)\n+($G707*'fnd base rates'!F$10)\n+($H707*'fnd base rates'!F$11)\n+($I707*'fnd base rates'!F$12)\n+($J707*'fnd base rates'!F$13)\n+($K707*'fnd base rates'!F$14)\n+($M707*'fnd base rates'!F$16)\n+($N707*'fnd base rates'!F$17)\n+($O707*'fnd base rates'!F$18)\n+($P707*VLOOKUP($S707+12,rate_basefnd,6)))\n*$R707","v":1075.592894398},{"$f":"(($D707*'fnd base rates'!G$7)\n+($E707*'fnd base rates'!G$8)\n+($F707*'fnd base rates'!G$9)\n+($G707*'fnd base rates'!G$10)\n+($H707*'fnd base rates'!G$11)\n+($I707*'fnd base rates'!G$12)\n+($J707*'fnd base rates'!G$13)\n+($K707*'fnd base rates'!G$14)\n+($M707*'fnd base rates'!G$16)\n+($N707*'fnd base rates'!G$17)\n+($O707*'fnd base rates'!G$18)\n+($P707*VLOOKUP($S707+12,rate_basefnd,7)))\n*$R707","v":458.98174501300002},{"$f":"(($D707*'fnd base rates'!H$7)\n+($E707*'fnd base rates'!H$8)\n+($F707*'fnd base rates'!H$9)\n+($G707*'fnd base rates'!H$10)\n+($H707*'fnd base rates'!H$11)\n+($I707*'fnd base rates'!H$12)\n+($J707*'fnd base rates'!H$13)\n+($K707*'fnd base rates'!H$14)\n+($M707*'fnd base rates'!H$16)\n+($N707*'fnd base rates'!H$17)\n+($O707*'fnd base rates'!H$18)\n+($P707*VLOOKUP($S707+12,rate_basefnd,8)))","v":930.55844999999999},{"$f":"(($D707*'fnd base rates'!I$7)\n+($E707*'fnd base rates'!I$8)\n+($F707*'fnd base rates'!I$9)\n+($G707*'fnd base rates'!I$10)\n+($H707*'fnd base rates'!I$11)\n+($I707*'fnd base rates'!I$12)\n+($J707*'fnd base rates'!I$13)\n+($K707*'fnd base rates'!I$14)\n+($M707*'fnd base rates'!I$16)\n+($N707*'fnd base rates'!I$17)\n+($O707*'fnd base rates'!I$18)\n+($P707*VLOOKUP($S707+12,rate_basefnd,9)))\n*$R707","v":729.38261},{"$f":"(($D707*'fnd base rates'!J$7)\n+($E707*'fnd base rates'!J$8)\n+($F707*'fnd base rates'!J$9)\n+($G707*'fnd base rates'!J$10)\n+($H707*'fnd base rates'!J$11)\n+($I707*'fnd base rates'!J$12)\n+($J707*'fnd base rates'!J$13)\n+($K707*'fnd base rates'!J$14)\n+($M707*'fnd base rates'!J$16)\n+($N707*'fnd base rates'!J$17)\n+($O707*'fnd base rates'!J$18)\n+($P707*VLOOKUP($S707+12,rate_basefnd,10)))\n*$R707","v":1823.6065099999998},{"$f":"(($D707*'fnd base rates'!K$7)\n+($E707*'fnd base rates'!K$8)\n+($F707*'fnd base rates'!K$9)\n+($G707*'fnd base rates'!K$10)\n+($H707*'fnd base rates'!K$11)\n+($I707*'fnd base rates'!K$12)\n+($J707*'fnd base rates'!K$13)\n+($K707*'fnd base rates'!K$14)\n+($M707*'fnd base rates'!K$16)\n+($N707*'fnd base rates'!K$17)\n+($O707*'fnd base rates'!K$18)\n+($P707*VLOOKUP($S707+12,rate_basefnd,11)))\n*$R707","v":1383.6682004530001},{"$f":"(($D707*'fnd base rates'!L$7)\n+($E707*'fnd base rates'!L$8)\n+($F707*'fnd base rates'!L$9)\n+($G707*'fnd base rates'!L$10)\n+($H707*'fnd base rates'!L$11)\n+($I707*'fnd base rates'!L$12)\n+($J707*'fnd base rates'!L$13)\n+($K707*'fnd base rates'!L$14)\n+($M707*'fnd base rates'!L$16)\n+($N707*'fnd base rates'!L$17)\n+($O707*'fnd base rates'!L$18)\n+($P707*VLOOKUP($S707+12,rate_basefnd,12)))","v":2766.4908489999998},{"$f":"(($D707*'fnd base rates'!M$7)\n+($E707*'fnd base rates'!M$8)\n+($F707*'fnd base rates'!M$9)\n+($G707*'fnd base rates'!M$10)\n+($H707*'fnd base rates'!M$11)\n+($I707*'fnd base rates'!M$12)\n+($J707*'fnd base rates'!M$13)\n+($K707*'fnd base rates'!M$14)\n+($M707*'fnd base rates'!M$16)\n+($N707*'fnd base rates'!M$17)\n+($O707*'fnd base rates'!M$18)\n+($P707*VLOOKUP($S707+12,rate_basefnd,13)))","v":0},22703.348477889005,null,487049293,"487","049","293",1,1,22703.348477889005,22703,9019,13684,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B708","v":487049295},{"$f":"'fnd enro'!C708","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D708","v":0},{"$f":"'fnd enro'!E708","v":0},{"$f":"'fnd enro'!F708","v":0},{"$f":"'fnd enro'!G708","v":0},{"$f":"'fnd enro'!H708","v":1},{"$f":"'fnd enro'!I708","v":0},{"$f":"'fnd enro'!J708","v":0},{"$f":"'fnd enro'!K708","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L708","v":0},{"$f":"'fnd enro'!M708","v":0},{"$f":"'fnd enro'!N708","v":0},{"$f":"'fnd enro'!O708","v":0},{"$f":"'fnd enro'!P708","v":1},{"$f":"'fnd enro'!R708","v":1},1.111,{"$f":"VALUE('fnd enro'!Q708)","v":5},null,{"$f":"(($D708*'fnd base rates'!C$7)\n+($E708*'fnd base rates'!C$8)\n+($F708*'fnd base rates'!C$9)\n+($G708*'fnd base rates'!C$10)\n+($H708*'fnd base rates'!C$11)\n+($I708*'fnd base rates'!C$12)\n+($J708*'fnd base rates'!C$13)\n+($K708*'fnd base rates'!C$14)\n+($M708*'fnd base rates'!C$16)\n+($N708*'fnd base rates'!C$17)\n+($O708*'fnd base rates'!C$18)\n+($P708*VLOOKUP($S708+12,rate_basefnd,3)))\n*$R708","v":723.283163339},{"$f":"(($D708*'fnd base rates'!D$7)\n+($E708*'fnd base rates'!D$8)\n+($F708*'fnd base rates'!D$9)\n+($G708*'fnd base rates'!D$10)\n+($H708*'fnd base rates'!D$11)\n+($I708*'fnd base rates'!D$12)\n+($J708*'fnd base rates'!D$13)\n+($K708*'fnd base rates'!D$14)\n+($M708*'fnd base rates'!D$16)\n+($N708*'fnd base rates'!D$17)\n+($O708*'fnd base rates'!D$18)\n+($P708*VLOOKUP($S708+12,rate_basefnd,4)))\n*$R708","v":1277.7499900000003},{"$f":"(($D708*'fnd base rates'!E$7)\n+($E708*'fnd base rates'!E$8)\n+($F708*'fnd base rates'!E$9)\n+($G708*'fnd base rates'!E$10)\n+($H708*'fnd base rates'!E$11)\n+($I708*'fnd base rates'!E$12)\n+($J708*'fnd base rates'!E$13)\n+($K708*'fnd base rates'!E$14)\n+($M708*'fnd base rates'!E$16)\n+($N708*'fnd base rates'!E$17)\n+($O708*'fnd base rates'!E$18)\n+($P708*VLOOKUP($S708+12,rate_basefnd,5)))\n*$R708","v":7677.5086456859999},{"$f":"(($D708*'fnd base rates'!F$7)\n+($E708*'fnd base rates'!F$8)\n+($F708*'fnd base rates'!F$9)\n+($G708*'fnd base rates'!F$10)\n+($H708*'fnd base rates'!F$11)\n+($I708*'fnd base rates'!F$12)\n+($J708*'fnd base rates'!F$13)\n+($K708*'fnd base rates'!F$14)\n+($M708*'fnd base rates'!F$16)\n+($N708*'fnd base rates'!F$17)\n+($O708*'fnd base rates'!F$18)\n+($P708*VLOOKUP($S708+12,rate_basefnd,6)))\n*$R708","v":1205.7243243980001},{"$f":"(($D708*'fnd base rates'!G$7)\n+($E708*'fnd base rates'!G$8)\n+($F708*'fnd base rates'!G$9)\n+($G708*'fnd base rates'!G$10)\n+($H708*'fnd base rates'!G$11)\n+($I708*'fnd base rates'!G$12)\n+($J708*'fnd base rates'!G$13)\n+($K708*'fnd base rates'!G$14)\n+($M708*'fnd base rates'!G$16)\n+($N708*'fnd base rates'!G$17)\n+($O708*'fnd base rates'!G$18)\n+($P708*VLOOKUP($S708+12,rate_basefnd,7)))\n*$R708","v":373.22365501299998},{"$f":"(($D708*'fnd base rates'!H$7)\n+($E708*'fnd base rates'!H$8)\n+($F708*'fnd base rates'!H$9)\n+($G708*'fnd base rates'!H$10)\n+($H708*'fnd base rates'!H$11)\n+($I708*'fnd base rates'!H$12)\n+($J708*'fnd base rates'!H$13)\n+($K708*'fnd base rates'!H$14)\n+($M708*'fnd base rates'!H$16)\n+($N708*'fnd base rates'!H$17)\n+($O708*'fnd base rates'!H$18)\n+($P708*VLOOKUP($S708+12,rate_basefnd,8)))","v":589.08844999999997},{"$f":"(($D708*'fnd base rates'!I$7)\n+($E708*'fnd base rates'!I$8)\n+($F708*'fnd base rates'!I$9)\n+($G708*'fnd base rates'!I$10)\n+($H708*'fnd base rates'!I$11)\n+($I708*'fnd base rates'!I$12)\n+($J708*'fnd base rates'!I$13)\n+($K708*'fnd base rates'!I$14)\n+($M708*'fnd base rates'!I$16)\n+($N708*'fnd base rates'!I$17)\n+($O708*'fnd base rates'!I$18)\n+($P708*VLOOKUP($S708+12,rate_basefnd,9)))\n*$R708","v":618.57146999999998},{"$f":"(($D708*'fnd base rates'!J$7)\n+($E708*'fnd base rates'!J$8)\n+($F708*'fnd base rates'!J$9)\n+($G708*'fnd base rates'!J$10)\n+($H708*'fnd base rates'!J$11)\n+($I708*'fnd base rates'!J$12)\n+($J708*'fnd base rates'!J$13)\n+($K708*'fnd base rates'!J$14)\n+($M708*'fnd base rates'!J$16)\n+($N708*'fnd base rates'!J$17)\n+($O708*'fnd base rates'!J$18)\n+($P708*VLOOKUP($S708+12,rate_basefnd,10)))\n*$R708","v":1038.1406199999999},{"$f":"(($D708*'fnd base rates'!K$7)\n+($E708*'fnd base rates'!K$8)\n+($F708*'fnd base rates'!K$9)\n+($G708*'fnd base rates'!K$10)\n+($H708*'fnd base rates'!K$11)\n+($I708*'fnd base rates'!K$12)\n+($J708*'fnd base rates'!K$13)\n+($K708*'fnd base rates'!K$14)\n+($M708*'fnd base rates'!K$16)\n+($N708*'fnd base rates'!K$17)\n+($O708*'fnd base rates'!K$18)\n+($P708*VLOOKUP($S708+12,rate_basefnd,11)))\n*$R708","v":1422.1643504529998},{"$f":"(($D708*'fnd base rates'!L$7)\n+($E708*'fnd base rates'!L$8)\n+($F708*'fnd base rates'!L$9)\n+($G708*'fnd base rates'!L$10)\n+($H708*'fnd base rates'!L$11)\n+($I708*'fnd base rates'!L$12)\n+($J708*'fnd base rates'!L$13)\n+($K708*'fnd base rates'!L$14)\n+($M708*'fnd base rates'!L$16)\n+($N708*'fnd base rates'!L$17)\n+($O708*'fnd base rates'!L$18)\n+($P708*VLOOKUP($S708+12,rate_basefnd,12)))","v":2688.8408490000002},{"$f":"(($D708*'fnd base rates'!M$7)\n+($E708*'fnd base rates'!M$8)\n+($F708*'fnd base rates'!M$9)\n+($G708*'fnd base rates'!M$10)\n+($H708*'fnd base rates'!M$11)\n+($I708*'fnd base rates'!M$12)\n+($J708*'fnd base rates'!M$13)\n+($K708*'fnd base rates'!M$14)\n+($M708*'fnd base rates'!M$16)\n+($N708*'fnd base rates'!M$17)\n+($O708*'fnd base rates'!M$18)\n+($P708*VLOOKUP($S708+12,rate_basefnd,13)))","v":0},17614.295517889001,null,487049295,"487","049","295",1,1,17614.295517889001,17614,3218,14396,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B709","v":487049308},{"$f":"'fnd enro'!C709","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D709","v":0},{"$f":"'fnd enro'!E709","v":0},{"$f":"'fnd enro'!F709","v":0},{"$f":"'fnd enro'!G709","v":0},{"$f":"'fnd enro'!H709","v":0},{"$f":"'fnd enro'!I709","v":2},{"$f":"'fnd enro'!J709","v":0},{"$f":"'fnd enro'!K709","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L709","v":0},{"$f":"'fnd enro'!M709","v":0},{"$f":"'fnd enro'!N709","v":0},{"$f":"'fnd enro'!O709","v":0},{"$f":"'fnd enro'!P709","v":0},{"$f":"'fnd enro'!R709","v":2},1.111,{"$f":"VALUE('fnd enro'!Q709)","v":10},null,{"$f":"(($D709*'fnd base rates'!C$7)\n+($E709*'fnd base rates'!C$8)\n+($F709*'fnd base rates'!C$9)\n+($G709*'fnd base rates'!C$10)\n+($H709*'fnd base rates'!C$11)\n+($I709*'fnd base rates'!C$12)\n+($J709*'fnd base rates'!C$13)\n+($K709*'fnd base rates'!C$14)\n+($M709*'fnd base rates'!C$16)\n+($N709*'fnd base rates'!C$17)\n+($O709*'fnd base rates'!C$18)\n+($P709*VLOOKUP($S709+12,rate_basefnd,3)))\n*$R709","v":1294.208656191},{"$f":"(($D709*'fnd base rates'!D$7)\n+($E709*'fnd base rates'!D$8)\n+($F709*'fnd base rates'!D$9)\n+($G709*'fnd base rates'!D$10)\n+($H709*'fnd base rates'!D$11)\n+($I709*'fnd base rates'!D$12)\n+($J709*'fnd base rates'!D$13)\n+($K709*'fnd base rates'!D$14)\n+($M709*'fnd base rates'!D$16)\n+($N709*'fnd base rates'!D$17)\n+($O709*'fnd base rates'!D$18)\n+($P709*VLOOKUP($S709+12,rate_basefnd,4)))\n*$R709","v":1835.2386800000002},{"$f":"(($D709*'fnd base rates'!E$7)\n+($E709*'fnd base rates'!E$8)\n+($F709*'fnd base rates'!E$9)\n+($G709*'fnd base rates'!E$10)\n+($H709*'fnd base rates'!E$11)\n+($I709*'fnd base rates'!E$12)\n+($J709*'fnd base rates'!E$13)\n+($K709*'fnd base rates'!E$14)\n+($M709*'fnd base rates'!E$16)\n+($N709*'fnd base rates'!E$17)\n+($O709*'fnd base rates'!E$18)\n+($P709*VLOOKUP($S709+12,rate_basefnd,5)))\n*$R709","v":11807.481571534001},{"$f":"(($D709*'fnd base rates'!F$7)\n+($E709*'fnd base rates'!F$8)\n+($F709*'fnd base rates'!F$9)\n+($G709*'fnd base rates'!F$10)\n+($H709*'fnd base rates'!F$11)\n+($I709*'fnd base rates'!F$12)\n+($J709*'fnd base rates'!F$13)\n+($K709*'fnd base rates'!F$14)\n+($M709*'fnd base rates'!F$16)\n+($N709*'fnd base rates'!F$17)\n+($O709*'fnd base rates'!F$18)\n+($P709*VLOOKUP($S709+12,rate_basefnd,6)))\n*$R709","v":2150.1054590620001},{"$f":"(($D709*'fnd base rates'!G$7)\n+($E709*'fnd base rates'!G$8)\n+($F709*'fnd base rates'!G$9)\n+($G709*'fnd base rates'!G$10)\n+($H709*'fnd base rates'!G$11)\n+($I709*'fnd base rates'!G$12)\n+($J709*'fnd base rates'!G$13)\n+($K709*'fnd base rates'!G$14)\n+($M709*'fnd base rates'!G$16)\n+($N709*'fnd base rates'!G$17)\n+($O709*'fnd base rates'!G$18)\n+($P709*VLOOKUP($S709+12,rate_basefnd,7)))\n*$R709","v":394.29337449699995},{"$f":"(($D709*'fnd base rates'!H$7)\n+($E709*'fnd base rates'!H$8)\n+($F709*'fnd base rates'!H$9)\n+($G709*'fnd base rates'!H$10)\n+($H709*'fnd base rates'!H$11)\n+($I709*'fnd base rates'!H$12)\n+($J709*'fnd base rates'!H$13)\n+($K709*'fnd base rates'!H$14)\n+($M709*'fnd base rates'!H$16)\n+($N709*'fnd base rates'!H$17)\n+($O709*'fnd base rates'!H$18)\n+($P709*VLOOKUP($S709+12,rate_basefnd,8)))","v":1788.83305},{"$f":"(($D709*'fnd base rates'!I$7)\n+($E709*'fnd base rates'!I$8)\n+($F709*'fnd base rates'!I$9)\n+($G709*'fnd base rates'!I$10)\n+($H709*'fnd base rates'!I$11)\n+($I709*'fnd base rates'!I$12)\n+($J709*'fnd base rates'!I$13)\n+($K709*'fnd base rates'!I$14)\n+($M709*'fnd base rates'!I$16)\n+($N709*'fnd base rates'!I$17)\n+($O709*'fnd base rates'!I$18)\n+($P709*VLOOKUP($S709+12,rate_basefnd,9)))\n*$R709","v":1021.74226},{"$f":"(($D709*'fnd base rates'!J$7)\n+($E709*'fnd base rates'!J$8)\n+($F709*'fnd base rates'!J$9)\n+($G709*'fnd base rates'!J$10)\n+($H709*'fnd base rates'!J$11)\n+($I709*'fnd base rates'!J$12)\n+($J709*'fnd base rates'!J$13)\n+($K709*'fnd base rates'!J$14)\n+($M709*'fnd base rates'!J$16)\n+($N709*'fnd base rates'!J$17)\n+($O709*'fnd base rates'!J$18)\n+($P709*VLOOKUP($S709+12,rate_basefnd,10)))\n*$R709","v":1376.28458},{"$f":"(($D709*'fnd base rates'!K$7)\n+($E709*'fnd base rates'!K$8)\n+($F709*'fnd base rates'!K$9)\n+($G709*'fnd base rates'!K$10)\n+($H709*'fnd base rates'!K$11)\n+($I709*'fnd base rates'!K$12)\n+($J709*'fnd base rates'!K$13)\n+($K709*'fnd base rates'!K$14)\n+($M709*'fnd base rates'!K$16)\n+($N709*'fnd base rates'!K$17)\n+($O709*'fnd base rates'!K$18)\n+($P709*VLOOKUP($S709+12,rate_basefnd,11)))\n*$R709","v":2766.9447078570001},{"$f":"(($D709*'fnd base rates'!L$7)\n+($E709*'fnd base rates'!L$8)\n+($F709*'fnd base rates'!L$9)\n+($G709*'fnd base rates'!L$10)\n+($H709*'fnd base rates'!L$11)\n+($I709*'fnd base rates'!L$12)\n+($J709*'fnd base rates'!L$13)\n+($K709*'fnd base rates'!L$14)\n+($M709*'fnd base rates'!L$16)\n+($N709*'fnd base rates'!L$17)\n+($O709*'fnd base rates'!L$18)\n+($P709*VLOOKUP($S709+12,rate_basefnd,12)))","v":3803.0463810000001},{"$f":"(($D709*'fnd base rates'!M$7)\n+($E709*'fnd base rates'!M$8)\n+($F709*'fnd base rates'!M$9)\n+($G709*'fnd base rates'!M$10)\n+($H709*'fnd base rates'!M$11)\n+($I709*'fnd base rates'!M$12)\n+($J709*'fnd base rates'!M$13)\n+($K709*'fnd base rates'!M$14)\n+($M709*'fnd base rates'!M$16)\n+($N709*'fnd base rates'!M$17)\n+($O709*'fnd base rates'!M$18)\n+($P709*VLOOKUP($S709+12,rate_basefnd,13)))","v":0},28238.178720141001,null,487049308,"487","049","308",1,2,28238.178720141001,14119,-6954,21073,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B710","v":487049347},{"$f":"'fnd enro'!C710","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D710","v":0},{"$f":"'fnd enro'!E710","v":0},{"$f":"'fnd enro'!F710","v":0},{"$f":"'fnd enro'!G710","v":0},{"$f":"'fnd enro'!H710","v":3},{"$f":"'fnd enro'!I710","v":7},{"$f":"'fnd enro'!J710","v":0},{"$f":"'fnd enro'!K710","v":0.39650000000000002},{"$f":"'fnd enro'!L710","v":0},{"$f":"'fnd enro'!M710","v":0},{"$f":"'fnd enro'!N710","v":0},{"$f":"'fnd enro'!O710","v":0},{"$f":"'fnd enro'!P710","v":5},{"$f":"'fnd enro'!R710","v":10},1.111,{"$f":"VALUE('fnd enro'!Q710)","v":8},null,{"$f":"(($D710*'fnd base rates'!C$7)\n+($E710*'fnd base rates'!C$8)\n+($F710*'fnd base rates'!C$9)\n+($G710*'fnd base rates'!C$10)\n+($H710*'fnd base rates'!C$11)\n+($I710*'fnd base rates'!C$12)\n+($J710*'fnd base rates'!C$13)\n+($K710*'fnd base rates'!C$14)\n+($M710*'fnd base rates'!C$16)\n+($N710*'fnd base rates'!C$17)\n+($O710*'fnd base rates'!C$18)\n+($P710*VLOOKUP($S710+12,rate_basefnd,3)))\n*$R710","v":6974.1040809550004},{"$f":"(($D710*'fnd base rates'!D$7)\n+($E710*'fnd base rates'!D$8)\n+($F710*'fnd base rates'!D$9)\n+($G710*'fnd base rates'!D$10)\n+($H710*'fnd base rates'!D$11)\n+($I710*'fnd base rates'!D$12)\n+($J710*'fnd base rates'!D$13)\n+($K710*'fnd base rates'!D$14)\n+($M710*'fnd base rates'!D$16)\n+($N710*'fnd base rates'!D$17)\n+($O710*'fnd base rates'!D$18)\n+($P710*VLOOKUP($S710+12,rate_basefnd,4)))\n*$R710","v":11559.566149999999},{"$f":"(($D710*'fnd base rates'!E$7)\n+($E710*'fnd base rates'!E$8)\n+($F710*'fnd base rates'!E$9)\n+($G710*'fnd base rates'!E$10)\n+($H710*'fnd base rates'!E$11)\n+($I710*'fnd base rates'!E$12)\n+($J710*'fnd base rates'!E$13)\n+($K710*'fnd base rates'!E$14)\n+($M710*'fnd base rates'!E$16)\n+($N710*'fnd base rates'!E$17)\n+($O710*'fnd base rates'!E$18)\n+($P710*VLOOKUP($S710+12,rate_basefnd,5)))\n*$R710","v":77076.52598767},{"$f":"(($D710*'fnd base rates'!F$7)\n+($E710*'fnd base rates'!F$8)\n+($F710*'fnd base rates'!F$9)\n+($G710*'fnd base rates'!F$10)\n+($H710*'fnd base rates'!F$11)\n+($I710*'fnd base rates'!F$12)\n+($J710*'fnd base rates'!F$13)\n+($K710*'fnd base rates'!F$14)\n+($M710*'fnd base rates'!F$16)\n+($N710*'fnd base rates'!F$17)\n+($O710*'fnd base rates'!F$18)\n+($P710*VLOOKUP($S710+12,rate_basefnd,6)))\n*$R710","v":11140.921585310001},{"$f":"(($D710*'fnd base rates'!G$7)\n+($E710*'fnd base rates'!G$8)\n+($F710*'fnd base rates'!G$9)\n+($G710*'fnd base rates'!G$10)\n+($H710*'fnd base rates'!G$11)\n+($I710*'fnd base rates'!G$12)\n+($J710*'fnd base rates'!G$13)\n+($K710*'fnd base rates'!G$14)\n+($M710*'fnd base rates'!G$16)\n+($N710*'fnd base rates'!G$17)\n+($O710*'fnd base rates'!G$18)\n+($P710*VLOOKUP($S710+12,rate_basefnd,7)))\n*$R710","v":3116.674562485},{"$f":"(($D710*'fnd base rates'!H$7)\n+($E710*'fnd base rates'!H$8)\n+($F710*'fnd base rates'!H$9)\n+($G710*'fnd base rates'!H$10)\n+($H710*'fnd base rates'!H$11)\n+($I710*'fnd base rates'!H$12)\n+($J710*'fnd base rates'!H$13)\n+($K710*'fnd base rates'!H$14)\n+($M710*'fnd base rates'!H$16)\n+($N710*'fnd base rates'!H$17)\n+($O710*'fnd base rates'!H$18)\n+($P710*VLOOKUP($S710+12,rate_basefnd,8)))","v":8113.3252499999999},{"$f":"(($D710*'fnd base rates'!I$7)\n+($E710*'fnd base rates'!I$8)\n+($F710*'fnd base rates'!I$9)\n+($G710*'fnd base rates'!I$10)\n+($H710*'fnd base rates'!I$11)\n+($I710*'fnd base rates'!I$12)\n+($J710*'fnd base rates'!I$13)\n+($K710*'fnd base rates'!I$14)\n+($M710*'fnd base rates'!I$16)\n+($N710*'fnd base rates'!I$17)\n+($O710*'fnd base rates'!I$18)\n+($P710*VLOOKUP($S710+12,rate_basefnd,9)))\n*$R710","v":5946.8496999999998},{"$f":"(($D710*'fnd base rates'!J$7)\n+($E710*'fnd base rates'!J$8)\n+($F710*'fnd base rates'!J$9)\n+($G710*'fnd base rates'!J$10)\n+($H710*'fnd base rates'!J$11)\n+($I710*'fnd base rates'!J$12)\n+($J710*'fnd base rates'!J$13)\n+($K710*'fnd base rates'!J$14)\n+($M710*'fnd base rates'!J$16)\n+($N710*'fnd base rates'!J$17)\n+($O710*'fnd base rates'!J$18)\n+($P710*VLOOKUP($S710+12,rate_basefnd,10)))\n*$R710","v":10607.783559999998},{"$f":"(($D710*'fnd base rates'!K$7)\n+($E710*'fnd base rates'!K$8)\n+($F710*'fnd base rates'!K$9)\n+($G710*'fnd base rates'!K$10)\n+($H710*'fnd base rates'!K$11)\n+($I710*'fnd base rates'!K$12)\n+($J710*'fnd base rates'!K$13)\n+($K710*'fnd base rates'!K$14)\n+($M710*'fnd base rates'!K$16)\n+($N710*'fnd base rates'!K$17)\n+($O710*'fnd base rates'!K$18)\n+($P710*VLOOKUP($S710+12,rate_basefnd,11)))\n*$R710","v":13950.211989285001},{"$f":"(($D710*'fnd base rates'!L$7)\n+($E710*'fnd base rates'!L$8)\n+($F710*'fnd base rates'!L$9)\n+($G710*'fnd base rates'!L$10)\n+($H710*'fnd base rates'!L$11)\n+($I710*'fnd base rates'!L$12)\n+($J710*'fnd base rates'!L$13)\n+($K710*'fnd base rates'!L$14)\n+($M710*'fnd base rates'!L$16)\n+($N710*'fnd base rates'!L$17)\n+($O710*'fnd base rates'!L$18)\n+($P710*VLOOKUP($S710+12,rate_basefnd,12)))","v":23414.731905000001},{"$f":"(($D710*'fnd base rates'!M$7)\n+($E710*'fnd base rates'!M$8)\n+($F710*'fnd base rates'!M$9)\n+($G710*'fnd base rates'!M$10)\n+($H710*'fnd base rates'!M$11)\n+($I710*'fnd base rates'!M$12)\n+($J710*'fnd base rates'!M$13)\n+($K710*'fnd base rates'!M$14)\n+($M710*'fnd base rates'!M$16)\n+($N710*'fnd base rates'!M$17)\n+($O710*'fnd base rates'!M$18)\n+($P710*VLOOKUP($S710+12,rate_basefnd,13)))","v":0},171900.69477070498,null,487049347,"487","049","347",1,10,171900.69477070498,17190,1615,15575,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B711","v":487274010},{"$f":"'fnd enro'!C711","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D711","v":1},{"$f":"'fnd enro'!E711","v":0},{"$f":"'fnd enro'!F711","v":1},{"$f":"'fnd enro'!G711","v":2},{"$f":"'fnd enro'!H711","v":0},{"$f":"'fnd enro'!I711","v":0},{"$f":"'fnd enro'!J711","v":0},{"$f":"'fnd enro'!K711","v":0.11899999999999999},{"$f":"'fnd enro'!L711","v":0},{"$f":"'fnd enro'!M711","v":3},{"$f":"'fnd enro'!N711","v":0},{"$f":"'fnd enro'!O711","v":0},{"$f":"'fnd enro'!P711","v":4},{"$f":"'fnd enro'!R711","v":4},1.054,{"$f":"VALUE('fnd enro'!Q711)","v":3},null,{"$f":"(($D711*'fnd base rates'!C$7)\n+($E711*'fnd base rates'!C$8)\n+($F711*'fnd base rates'!C$9)\n+($G711*'fnd base rates'!C$10)\n+($H711*'fnd base rates'!C$11)\n+($I711*'fnd base rates'!C$12)\n+($J711*'fnd base rates'!C$13)\n+($K711*'fnd base rates'!C$14)\n+($M711*'fnd base rates'!C$16)\n+($N711*'fnd base rates'!C$17)\n+($O711*'fnd base rates'!C$18)\n+($P711*VLOOKUP($S711+12,rate_basefnd,3)))\n*$R711","v":2710.3443784200003},{"$f":"(($D711*'fnd base rates'!D$7)\n+($E711*'fnd base rates'!D$8)\n+($F711*'fnd base rates'!D$9)\n+($G711*'fnd base rates'!D$10)\n+($H711*'fnd base rates'!D$11)\n+($I711*'fnd base rates'!D$12)\n+($J711*'fnd base rates'!D$13)\n+($K711*'fnd base rates'!D$14)\n+($M711*'fnd base rates'!D$16)\n+($N711*'fnd base rates'!D$17)\n+($O711*'fnd base rates'!D$18)\n+($P711*VLOOKUP($S711+12,rate_basefnd,4)))\n*$R711","v":4930.8860400000003},{"$f":"(($D711*'fnd base rates'!E$7)\n+($E711*'fnd base rates'!E$8)\n+($F711*'fnd base rates'!E$9)\n+($G711*'fnd base rates'!E$10)\n+($H711*'fnd base rates'!E$11)\n+($I711*'fnd base rates'!E$12)\n+($J711*'fnd base rates'!E$13)\n+($K711*'fnd base rates'!E$14)\n+($M711*'fnd base rates'!E$16)\n+($N711*'fnd base rates'!E$17)\n+($O711*'fnd base rates'!E$18)\n+($P711*VLOOKUP($S711+12,rate_basefnd,5)))\n*$R711","v":31906.67221108},{"$f":"(($D711*'fnd base rates'!F$7)\n+($E711*'fnd base rates'!F$8)\n+($F711*'fnd base rates'!F$9)\n+($G711*'fnd base rates'!F$10)\n+($H711*'fnd base rates'!F$11)\n+($I711*'fnd base rates'!F$12)\n+($J711*'fnd base rates'!F$13)\n+($K711*'fnd base rates'!F$14)\n+($M711*'fnd base rates'!F$16)\n+($N711*'fnd base rates'!F$17)\n+($O711*'fnd base rates'!F$18)\n+($P711*VLOOKUP($S711+12,rate_basefnd,6)))\n*$R711","v":5440.5676184400008},{"$f":"(($D711*'fnd base rates'!G$7)\n+($E711*'fnd base rates'!G$8)\n+($F711*'fnd base rates'!G$9)\n+($G711*'fnd base rates'!G$10)\n+($H711*'fnd base rates'!G$11)\n+($I711*'fnd base rates'!G$12)\n+($J711*'fnd base rates'!G$13)\n+($K711*'fnd base rates'!G$14)\n+($M711*'fnd base rates'!G$16)\n+($N711*'fnd base rates'!G$17)\n+($O711*'fnd base rates'!G$18)\n+($P711*VLOOKUP($S711+12,rate_basefnd,7)))\n*$R711","v":1388.24912814},{"$f":"(($D711*'fnd base rates'!H$7)\n+($E711*'fnd base rates'!H$8)\n+($F711*'fnd base rates'!H$9)\n+($G711*'fnd base rates'!H$10)\n+($H711*'fnd base rates'!H$11)\n+($I711*'fnd base rates'!H$12)\n+($J711*'fnd base rates'!H$13)\n+($K711*'fnd base rates'!H$14)\n+($M711*'fnd base rates'!H$16)\n+($N711*'fnd base rates'!H$17)\n+($O711*'fnd base rates'!H$18)\n+($P711*VLOOKUP($S711+12,rate_basefnd,8)))","v":2488.6914999999999},{"$f":"(($D711*'fnd base rates'!I$7)\n+($E711*'fnd base rates'!I$8)\n+($F711*'fnd base rates'!I$9)\n+($G711*'fnd base rates'!I$10)\n+($H711*'fnd base rates'!I$11)\n+($I711*'fnd base rates'!I$12)\n+($J711*'fnd base rates'!I$13)\n+($K711*'fnd base rates'!I$14)\n+($M711*'fnd base rates'!I$16)\n+($N711*'fnd base rates'!I$17)\n+($O711*'fnd base rates'!I$18)\n+($P711*VLOOKUP($S711+12,rate_basefnd,9)))\n*$R711","v":2291.0271000000002},{"$f":"(($D711*'fnd base rates'!J$7)\n+($E711*'fnd base rates'!J$8)\n+($F711*'fnd base rates'!J$9)\n+($G711*'fnd base rates'!J$10)\n+($H711*'fnd base rates'!J$11)\n+($I711*'fnd base rates'!J$12)\n+($J711*'fnd base rates'!J$13)\n+($K711*'fnd base rates'!J$14)\n+($M711*'fnd base rates'!J$16)\n+($N711*'fnd base rates'!J$17)\n+($O711*'fnd base rates'!J$18)\n+($P711*VLOOKUP($S711+12,rate_basefnd,10)))\n*$R711","v":3170.9379199999998},{"$f":"(($D711*'fnd base rates'!K$7)\n+($E711*'fnd base rates'!K$8)\n+($F711*'fnd base rates'!K$9)\n+($G711*'fnd base rates'!K$10)\n+($H711*'fnd base rates'!K$11)\n+($I711*'fnd base rates'!K$12)\n+($J711*'fnd base rates'!K$13)\n+($K711*'fnd base rates'!K$14)\n+($M711*'fnd base rates'!K$16)\n+($N711*'fnd base rates'!K$17)\n+($O711*'fnd base rates'!K$18)\n+($P711*VLOOKUP($S711+12,rate_basefnd,11)))\n*$R711","v":5414.8777913399999},{"$f":"(($D711*'fnd base rates'!L$7)\n+($E711*'fnd base rates'!L$8)\n+($F711*'fnd base rates'!L$9)\n+($G711*'fnd base rates'!L$10)\n+($H711*'fnd base rates'!L$11)\n+($I711*'fnd base rates'!L$12)\n+($J711*'fnd base rates'!L$13)\n+($K711*'fnd base rates'!L$14)\n+($M711*'fnd base rates'!L$16)\n+($N711*'fnd base rates'!L$17)\n+($O711*'fnd base rates'!L$18)\n+($P711*VLOOKUP($S711+12,rate_basefnd,12)))","v":9982.4172299999991},{"$f":"(($D711*'fnd base rates'!M$7)\n+($E711*'fnd base rates'!M$8)\n+($F711*'fnd base rates'!M$9)\n+($G711*'fnd base rates'!M$10)\n+($H711*'fnd base rates'!M$11)\n+($I711*'fnd base rates'!M$12)\n+($J711*'fnd base rates'!M$13)\n+($K711*'fnd base rates'!M$14)\n+($M711*'fnd base rates'!M$16)\n+($N711*'fnd base rates'!M$17)\n+($O711*'fnd base rates'!M$18)\n+($P711*VLOOKUP($S711+12,rate_basefnd,13)))","v":0},69724.670917419993,null,487274010,"487","274","010",1,4,69724.670917419993,17431,1355,16076,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B712","v":487274016},{"$f":"'fnd enro'!C712","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D712","v":0},{"$f":"'fnd enro'!E712","v":0},{"$f":"'fnd enro'!F712","v":1},{"$f":"'fnd enro'!G712","v":0},{"$f":"'fnd enro'!H712","v":0},{"$f":"'fnd enro'!I712","v":0},{"$f":"'fnd enro'!J712","v":0},{"$f":"'fnd enro'!K712","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L712","v":0},{"$f":"'fnd enro'!M712","v":0},{"$f":"'fnd enro'!N712","v":0},{"$f":"'fnd enro'!O712","v":0},{"$f":"'fnd enro'!P712","v":0},{"$f":"'fnd enro'!R712","v":1},1.054,{"$f":"VALUE('fnd enro'!Q712)","v":8},null,{"$f":"(($D712*'fnd base rates'!C$7)\n+($E712*'fnd base rates'!C$8)\n+($F712*'fnd base rates'!C$9)\n+($G712*'fnd base rates'!C$10)\n+($H712*'fnd base rates'!C$11)\n+($I712*'fnd base rates'!C$12)\n+($J712*'fnd base rates'!C$13)\n+($K712*'fnd base rates'!C$14)\n+($M712*'fnd base rates'!C$16)\n+($N712*'fnd base rates'!C$17)\n+($O712*'fnd base rates'!C$18)\n+($P712*VLOOKUP($S712+12,rate_basefnd,3)))\n*$R712","v":614.0708862460001},{"$f":"(($D712*'fnd base rates'!D$7)\n+($E712*'fnd base rates'!D$8)\n+($F712*'fnd base rates'!D$9)\n+($G712*'fnd base rates'!D$10)\n+($H712*'fnd base rates'!D$11)\n+($I712*'fnd base rates'!D$12)\n+($J712*'fnd base rates'!D$13)\n+($K712*'fnd base rates'!D$14)\n+($M712*'fnd base rates'!D$16)\n+($N712*'fnd base rates'!D$17)\n+($O712*'fnd base rates'!D$18)\n+($P712*VLOOKUP($S712+12,rate_basefnd,4)))\n*$R712","v":870.54076000000009},{"$f":"(($D712*'fnd base rates'!E$7)\n+($E712*'fnd base rates'!E$8)\n+($F712*'fnd base rates'!E$9)\n+($G712*'fnd base rates'!E$10)\n+($H712*'fnd base rates'!E$11)\n+($I712*'fnd base rates'!E$12)\n+($J712*'fnd base rates'!E$13)\n+($K712*'fnd base rates'!E$14)\n+($M712*'fnd base rates'!E$16)\n+($N712*'fnd base rates'!E$17)\n+($O712*'fnd base rates'!E$18)\n+($P712*VLOOKUP($S712+12,rate_basefnd,5)))\n*$R712","v":4427.4522426040003},{"$f":"(($D712*'fnd base rates'!F$7)\n+($E712*'fnd base rates'!F$8)\n+($F712*'fnd base rates'!F$9)\n+($G712*'fnd base rates'!F$10)\n+($H712*'fnd base rates'!F$11)\n+($I712*'fnd base rates'!F$12)\n+($J712*'fnd base rates'!F$13)\n+($K712*'fnd base rates'!F$14)\n+($M712*'fnd base rates'!F$16)\n+($N712*'fnd base rates'!F$17)\n+($O712*'fnd base rates'!F$18)\n+($P712*VLOOKUP($S712+12,rate_basefnd,6)))\n*$R712","v":1430.6684205720001},{"$f":"(($D712*'fnd base rates'!G$7)\n+($E712*'fnd base rates'!G$8)\n+($F712*'fnd base rates'!G$9)\n+($G712*'fnd base rates'!G$10)\n+($H712*'fnd base rates'!G$11)\n+($I712*'fnd base rates'!G$12)\n+($J712*'fnd base rates'!G$13)\n+($K712*'fnd base rates'!G$14)\n+($M712*'fnd base rates'!G$16)\n+($N712*'fnd base rates'!G$17)\n+($O712*'fnd base rates'!G$18)\n+($P712*VLOOKUP($S712+12,rate_basefnd,7)))\n*$R712","v":178.97434668200003},{"$f":"(($D712*'fnd base rates'!H$7)\n+($E712*'fnd base rates'!H$8)\n+($F712*'fnd base rates'!H$9)\n+($G712*'fnd base rates'!H$10)\n+($H712*'fnd base rates'!H$11)\n+($I712*'fnd base rates'!H$12)\n+($J712*'fnd base rates'!H$13)\n+($K712*'fnd base rates'!H$14)\n+($M712*'fnd base rates'!H$16)\n+($N712*'fnd base rates'!H$17)\n+($O712*'fnd base rates'!H$18)\n+($P712*VLOOKUP($S712+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D712*'fnd base rates'!I$7)\n+($E712*'fnd base rates'!I$8)\n+($F712*'fnd base rates'!I$9)\n+($G712*'fnd base rates'!I$10)\n+($H712*'fnd base rates'!I$11)\n+($I712*'fnd base rates'!I$12)\n+($J712*'fnd base rates'!I$13)\n+($K712*'fnd base rates'!I$14)\n+($M712*'fnd base rates'!I$16)\n+($N712*'fnd base rates'!I$17)\n+($O712*'fnd base rates'!I$18)\n+($P712*VLOOKUP($S712+12,rate_basefnd,9)))\n*$R712","v":435.74468000000002},{"$f":"(($D712*'fnd base rates'!J$7)\n+($E712*'fnd base rates'!J$8)\n+($F712*'fnd base rates'!J$9)\n+($G712*'fnd base rates'!J$10)\n+($H712*'fnd base rates'!J$11)\n+($I712*'fnd base rates'!J$12)\n+($J712*'fnd base rates'!J$13)\n+($K712*'fnd base rates'!J$14)\n+($M712*'fnd base rates'!J$16)\n+($N712*'fnd base rates'!J$17)\n+($O712*'fnd base rates'!J$18)\n+($P712*VLOOKUP($S712+12,rate_basefnd,10)))\n*$R712","v":115.56056000000001},{"$f":"(($D712*'fnd base rates'!K$7)\n+($E712*'fnd base rates'!K$8)\n+($F712*'fnd base rates'!K$9)\n+($G712*'fnd base rates'!K$10)\n+($H712*'fnd base rates'!K$11)\n+($I712*'fnd base rates'!K$12)\n+($J712*'fnd base rates'!K$13)\n+($K712*'fnd base rates'!K$14)\n+($M712*'fnd base rates'!K$16)\n+($N712*'fnd base rates'!K$17)\n+($O712*'fnd base rates'!K$18)\n+($P712*VLOOKUP($S712+12,rate_basefnd,11)))\n*$R712","v":1255.9526428420002},{"$f":"(($D712*'fnd base rates'!L$7)\n+($E712*'fnd base rates'!L$8)\n+($F712*'fnd base rates'!L$9)\n+($G712*'fnd base rates'!L$10)\n+($H712*'fnd base rates'!L$11)\n+($I712*'fnd base rates'!L$12)\n+($J712*'fnd base rates'!L$13)\n+($K712*'fnd base rates'!L$14)\n+($M712*'fnd base rates'!L$16)\n+($N712*'fnd base rates'!L$17)\n+($O712*'fnd base rates'!L$18)\n+($P712*VLOOKUP($S712+12,rate_basefnd,12)))","v":1990.8308489999999},{"$f":"(($D712*'fnd base rates'!M$7)\n+($E712*'fnd base rates'!M$8)\n+($F712*'fnd base rates'!M$9)\n+($G712*'fnd base rates'!M$10)\n+($H712*'fnd base rates'!M$11)\n+($I712*'fnd base rates'!M$12)\n+($J712*'fnd base rates'!M$13)\n+($K712*'fnd base rates'!M$14)\n+($M712*'fnd base rates'!M$16)\n+($N712*'fnd base rates'!M$17)\n+($O712*'fnd base rates'!M$18)\n+($P712*VLOOKUP($S712+12,rate_basefnd,13)))","v":0},11885.353837946001,null,487274016,"487","274","016",1,1,11885.353837946001,11885,-7078,18963,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B713","v":487274030},{"$f":"'fnd enro'!C713","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D713","v":0},{"$f":"'fnd enro'!E713","v":0},{"$f":"'fnd enro'!F713","v":0},{"$f":"'fnd enro'!G713","v":1},{"$f":"'fnd enro'!H713","v":0},{"$f":"'fnd enro'!I713","v":0},{"$f":"'fnd enro'!J713","v":0},{"$f":"'fnd enro'!K713","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L713","v":0},{"$f":"'fnd enro'!M713","v":0},{"$f":"'fnd enro'!N713","v":0},{"$f":"'fnd enro'!O713","v":0},{"$f":"'fnd enro'!P713","v":1},{"$f":"'fnd enro'!R713","v":1},1.054,{"$f":"VALUE('fnd enro'!Q713)","v":6},null,{"$f":"(($D713*'fnd base rates'!C$7)\n+($E713*'fnd base rates'!C$8)\n+($F713*'fnd base rates'!C$9)\n+($G713*'fnd base rates'!C$10)\n+($H713*'fnd base rates'!C$11)\n+($I713*'fnd base rates'!C$12)\n+($J713*'fnd base rates'!C$13)\n+($K713*'fnd base rates'!C$14)\n+($M713*'fnd base rates'!C$16)\n+($N713*'fnd base rates'!C$17)\n+($O713*'fnd base rates'!C$18)\n+($P713*VLOOKUP($S713+12,rate_basefnd,3)))\n*$R713","v":694.26974624600007},{"$f":"(($D713*'fnd base rates'!D$7)\n+($E713*'fnd base rates'!D$8)\n+($F713*'fnd base rates'!D$9)\n+($G713*'fnd base rates'!D$10)\n+($H713*'fnd base rates'!D$11)\n+($I713*'fnd base rates'!D$12)\n+($J713*'fnd base rates'!D$13)\n+($K713*'fnd base rates'!D$14)\n+($M713*'fnd base rates'!D$16)\n+($N713*'fnd base rates'!D$17)\n+($O713*'fnd base rates'!D$18)\n+($P713*VLOOKUP($S713+12,rate_basefnd,4)))\n*$R713","v":1250.5393800000002},{"$f":"(($D713*'fnd base rates'!E$7)\n+($E713*'fnd base rates'!E$8)\n+($F713*'fnd base rates'!E$9)\n+($G713*'fnd base rates'!E$10)\n+($H713*'fnd base rates'!E$11)\n+($I713*'fnd base rates'!E$12)\n+($J713*'fnd base rates'!E$13)\n+($K713*'fnd base rates'!E$14)\n+($M713*'fnd base rates'!E$16)\n+($N713*'fnd base rates'!E$17)\n+($O713*'fnd base rates'!E$18)\n+($P713*VLOOKUP($S713+12,rate_basefnd,5)))\n*$R713","v":8136.910382604},{"$f":"(($D713*'fnd base rates'!F$7)\n+($E713*'fnd base rates'!F$8)\n+($F713*'fnd base rates'!F$9)\n+($G713*'fnd base rates'!F$10)\n+($H713*'fnd base rates'!F$11)\n+($I713*'fnd base rates'!F$12)\n+($J713*'fnd base rates'!F$13)\n+($K713*'fnd base rates'!F$14)\n+($M713*'fnd base rates'!F$16)\n+($N713*'fnd base rates'!F$17)\n+($O713*'fnd base rates'!F$18)\n+($P713*VLOOKUP($S713+12,rate_basefnd,6)))\n*$R713","v":1430.6684205720001},{"$f":"(($D713*'fnd base rates'!G$7)\n+($E713*'fnd base rates'!G$8)\n+($F713*'fnd base rates'!G$9)\n+($G713*'fnd base rates'!G$10)\n+($H713*'fnd base rates'!G$11)\n+($I713*'fnd base rates'!G$12)\n+($J713*'fnd base rates'!G$13)\n+($K713*'fnd base rates'!G$14)\n+($M713*'fnd base rates'!G$16)\n+($N713*'fnd base rates'!G$17)\n+($O713*'fnd base rates'!G$18)\n+($P713*VLOOKUP($S713+12,rate_basefnd,7)))\n*$R713","v":358.95538668200004},{"$f":"(($D713*'fnd base rates'!H$7)\n+($E713*'fnd base rates'!H$8)\n+($F713*'fnd base rates'!H$9)\n+($G713*'fnd base rates'!H$10)\n+($H713*'fnd base rates'!H$11)\n+($I713*'fnd base rates'!H$12)\n+($J713*'fnd base rates'!H$13)\n+($K713*'fnd base rates'!H$14)\n+($M713*'fnd base rates'!H$16)\n+($N713*'fnd base rates'!H$17)\n+($O713*'fnd base rates'!H$18)\n+($P713*VLOOKUP($S713+12,rate_basefnd,8)))","v":591.73844999999994},{"$f":"(($D713*'fnd base rates'!I$7)\n+($E713*'fnd base rates'!I$8)\n+($F713*'fnd base rates'!I$9)\n+($G713*'fnd base rates'!I$10)\n+($H713*'fnd base rates'!I$11)\n+($I713*'fnd base rates'!I$12)\n+($J713*'fnd base rates'!I$13)\n+($K713*'fnd base rates'!I$14)\n+($M713*'fnd base rates'!I$16)\n+($N713*'fnd base rates'!I$17)\n+($O713*'fnd base rates'!I$18)\n+($P713*VLOOKUP($S713+12,rate_basefnd,9)))\n*$R713","v":585.95022000000006},{"$f":"(($D713*'fnd base rates'!J$7)\n+($E713*'fnd base rates'!J$8)\n+($F713*'fnd base rates'!J$9)\n+($G713*'fnd base rates'!J$10)\n+($H713*'fnd base rates'!J$11)\n+($I713*'fnd base rates'!J$12)\n+($J713*'fnd base rates'!J$13)\n+($K713*'fnd base rates'!J$14)\n+($M713*'fnd base rates'!J$16)\n+($N713*'fnd base rates'!J$17)\n+($O713*'fnd base rates'!J$18)\n+($P713*VLOOKUP($S713+12,rate_basefnd,10)))\n*$R713","v":953.83838000000003},{"$f":"(($D713*'fnd base rates'!K$7)\n+($E713*'fnd base rates'!K$8)\n+($F713*'fnd base rates'!K$9)\n+($G713*'fnd base rates'!K$10)\n+($H713*'fnd base rates'!K$11)\n+($I713*'fnd base rates'!K$12)\n+($J713*'fnd base rates'!K$13)\n+($K713*'fnd base rates'!K$14)\n+($M713*'fnd base rates'!K$16)\n+($N713*'fnd base rates'!K$17)\n+($O713*'fnd base rates'!K$18)\n+($P713*VLOOKUP($S713+12,rate_basefnd,11)))\n*$R713","v":1255.9526428420002},{"$f":"(($D713*'fnd base rates'!L$7)\n+($E713*'fnd base rates'!L$8)\n+($F713*'fnd base rates'!L$9)\n+($G713*'fnd base rates'!L$10)\n+($H713*'fnd base rates'!L$11)\n+($I713*'fnd base rates'!L$12)\n+($J713*'fnd base rates'!L$13)\n+($K713*'fnd base rates'!L$14)\n+($M713*'fnd base rates'!L$16)\n+($N713*'fnd base rates'!L$17)\n+($O713*'fnd base rates'!L$18)\n+($P713*VLOOKUP($S713+12,rate_basefnd,12)))","v":2617.4208490000001},{"$f":"(($D713*'fnd base rates'!M$7)\n+($E713*'fnd base rates'!M$8)\n+($F713*'fnd base rates'!M$9)\n+($G713*'fnd base rates'!M$10)\n+($H713*'fnd base rates'!M$11)\n+($I713*'fnd base rates'!M$12)\n+($J713*'fnd base rates'!M$13)\n+($K713*'fnd base rates'!M$14)\n+($M713*'fnd base rates'!M$16)\n+($N713*'fnd base rates'!M$17)\n+($O713*'fnd base rates'!M$18)\n+($P713*VLOOKUP($S713+12,rate_basefnd,13)))","v":0},17876.243857945999,null,487274030,"487","274","030",1,1,17876.243857945999,17876,-844,18720,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B714","v":487274031},{"$f":"'fnd enro'!C714","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D714","v":2},{"$f":"'fnd enro'!E714","v":0},{"$f":"'fnd enro'!F714","v":2},{"$f":"'fnd enro'!G714","v":2},{"$f":"'fnd enro'!H714","v":2},{"$f":"'fnd enro'!I714","v":0},{"$f":"'fnd enro'!J714","v":0},{"$f":"'fnd enro'!K714","v":0.2379},{"$f":"'fnd enro'!L714","v":0},{"$f":"'fnd enro'!M714","v":1},{"$f":"'fnd enro'!N714","v":1},{"$f":"'fnd enro'!O714","v":0},{"$f":"'fnd enro'!P714","v":2},{"$f":"'fnd enro'!R714","v":7},{"$f":"VLOOKUP(B714,charterinfo_b,6)","v":1.054},{"$f":"VALUE('fnd enro'!Q714)","v":5},null,{"$f":"(($D714*'fnd base rates'!C$7)\n+($E714*'fnd base rates'!C$8)\n+($F714*'fnd base rates'!C$9)\n+($G714*'fnd base rates'!C$10)\n+($H714*'fnd base rates'!C$11)\n+($I714*'fnd base rates'!C$12)\n+($J714*'fnd base rates'!C$13)\n+($K714*'fnd base rates'!C$14)\n+($M714*'fnd base rates'!C$16)\n+($N714*'fnd base rates'!C$17)\n+($O714*'fnd base rates'!C$18)\n+($P714*VLOOKUP($S714+12,rate_basefnd,3)))\n*$R714","v":4560.9244965219996},{"$f":"(($D714*'fnd base rates'!D$7)\n+($E714*'fnd base rates'!D$8)\n+($F714*'fnd base rates'!D$9)\n+($G714*'fnd base rates'!D$10)\n+($H714*'fnd base rates'!D$11)\n+($I714*'fnd base rates'!D$12)\n+($J714*'fnd base rates'!D$13)\n+($K714*'fnd base rates'!D$14)\n+($M714*'fnd base rates'!D$16)\n+($N714*'fnd base rates'!D$17)\n+($O714*'fnd base rates'!D$18)\n+($P714*VLOOKUP($S714+12,rate_basefnd,4)))\n*$R714","v":7216.7590800000007},{"$f":"(($D714*'fnd base rates'!E$7)\n+($E714*'fnd base rates'!E$8)\n+($F714*'fnd base rates'!E$9)\n+($G714*'fnd base rates'!E$10)\n+($H714*'fnd base rates'!E$11)\n+($I714*'fnd base rates'!E$12)\n+($J714*'fnd base rates'!E$13)\n+($K714*'fnd base rates'!E$14)\n+($M714*'fnd base rates'!E$16)\n+($N714*'fnd base rates'!E$17)\n+($O714*'fnd base rates'!E$18)\n+($P714*VLOOKUP($S714+12,rate_basefnd,5)))\n*$R714","v":39343.05702542801},{"$f":"(($D714*'fnd base rates'!F$7)\n+($E714*'fnd base rates'!F$8)\n+($F714*'fnd base rates'!F$9)\n+($G714*'fnd base rates'!F$10)\n+($H714*'fnd base rates'!F$11)\n+($I714*'fnd base rates'!F$12)\n+($J714*'fnd base rates'!F$13)\n+($K714*'fnd base rates'!F$14)\n+($M714*'fnd base rates'!F$16)\n+($N714*'fnd base rates'!F$17)\n+($O714*'fnd base rates'!F$18)\n+($P714*VLOOKUP($S714+12,rate_basefnd,6)))\n*$R714","v":9470.7647736039999},{"$f":"(($D714*'fnd base rates'!G$7)\n+($E714*'fnd base rates'!G$8)\n+($F714*'fnd base rates'!G$9)\n+($G714*'fnd base rates'!G$10)\n+($H714*'fnd base rates'!G$11)\n+($I714*'fnd base rates'!G$12)\n+($J714*'fnd base rates'!G$13)\n+($K714*'fnd base rates'!G$14)\n+($M714*'fnd base rates'!G$16)\n+($N714*'fnd base rates'!G$17)\n+($O714*'fnd base rates'!G$18)\n+($P714*VLOOKUP($S714+12,rate_basefnd,7)))\n*$R714","v":1707.4047243739999},{"$f":"(($D714*'fnd base rates'!H$7)\n+($E714*'fnd base rates'!H$8)\n+($F714*'fnd base rates'!H$9)\n+($G714*'fnd base rates'!H$10)\n+($H714*'fnd base rates'!H$11)\n+($I714*'fnd base rates'!H$12)\n+($J714*'fnd base rates'!H$13)\n+($K714*'fnd base rates'!H$14)\n+($M714*'fnd base rates'!H$16)\n+($N714*'fnd base rates'!H$17)\n+($O714*'fnd base rates'!H$18)\n+($P714*VLOOKUP($S714+12,rate_basefnd,8)))","v":4286.3491500000009},{"$f":"(($D714*'fnd base rates'!I$7)\n+($E714*'fnd base rates'!I$8)\n+($F714*'fnd base rates'!I$9)\n+($G714*'fnd base rates'!I$10)\n+($H714*'fnd base rates'!I$11)\n+($I714*'fnd base rates'!I$12)\n+($J714*'fnd base rates'!I$13)\n+($K714*'fnd base rates'!I$14)\n+($M714*'fnd base rates'!I$16)\n+($N714*'fnd base rates'!I$17)\n+($O714*'fnd base rates'!I$18)\n+($P714*VLOOKUP($S714+12,rate_basefnd,9)))\n*$R714","v":3540.8181399999999},{"$f":"(($D714*'fnd base rates'!J$7)\n+($E714*'fnd base rates'!J$8)\n+($F714*'fnd base rates'!J$9)\n+($G714*'fnd base rates'!J$10)\n+($H714*'fnd base rates'!J$11)\n+($I714*'fnd base rates'!J$12)\n+($J714*'fnd base rates'!J$13)\n+($K714*'fnd base rates'!J$14)\n+($M714*'fnd base rates'!J$16)\n+($N714*'fnd base rates'!J$17)\n+($O714*'fnd base rates'!J$18)\n+($P714*VLOOKUP($S714+12,rate_basefnd,10)))\n*$R714","v":2725.8442599999998},{"$f":"(($D714*'fnd base rates'!K$7)\n+($E714*'fnd base rates'!K$8)\n+($F714*'fnd base rates'!K$9)\n+($G714*'fnd base rates'!K$10)\n+($H714*'fnd base rates'!K$11)\n+($I714*'fnd base rates'!K$12)\n+($J714*'fnd base rates'!K$13)\n+($K714*'fnd base rates'!K$14)\n+($M714*'fnd base rates'!K$16)\n+($N714*'fnd base rates'!K$17)\n+($O714*'fnd base rates'!K$18)\n+($P714*VLOOKUP($S714+12,rate_basefnd,11)))\n*$R714","v":9583.2714054939988},{"$f":"(($D714*'fnd base rates'!L$7)\n+($E714*'fnd base rates'!L$8)\n+($F714*'fnd base rates'!L$9)\n+($G714*'fnd base rates'!L$10)\n+($H714*'fnd base rates'!L$11)\n+($I714*'fnd base rates'!L$12)\n+($J714*'fnd base rates'!L$13)\n+($K714*'fnd base rates'!L$14)\n+($M714*'fnd base rates'!L$16)\n+($N714*'fnd base rates'!L$17)\n+($O714*'fnd base rates'!L$18)\n+($P714*VLOOKUP($S714+12,rate_basefnd,12)))","v":15879.229142999999},{"$f":"(($D714*'fnd base rates'!M$7)\n+($E714*'fnd base rates'!M$8)\n+($F714*'fnd base rates'!M$9)\n+($G714*'fnd base rates'!M$10)\n+($H714*'fnd base rates'!M$11)\n+($I714*'fnd base rates'!M$12)\n+($J714*'fnd base rates'!M$13)\n+($K714*'fnd base rates'!M$14)\n+($M714*'fnd base rates'!M$16)\n+($N714*'fnd base rates'!M$17)\n+($O714*'fnd base rates'!M$18)\n+($P714*VLOOKUP($S714+12,rate_basefnd,13)))","v":0},98314.42219842202,null,487274031,"487","274","031",1,7,98314.42219842202,14045,{"$f":"AO714-AQ714","v":361},13684,null,null,null,null,null,null,0,null,0]
[{"$f":"LEFT(B715,3)","v":"487"},{"$f":"'fnd enro'!B715","v":487274035},{"$f":"'fnd enro'!C715","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D715","v":0},{"$f":"'fnd enro'!E715","v":0},{"$f":"'fnd enro'!F715","v":0},{"$f":"'fnd enro'!G715","v":3},{"$f":"'fnd enro'!H715","v":4},{"$f":"'fnd enro'!I715","v":0},{"$f":"'fnd enro'!J715","v":0},{"$f":"'fnd enro'!K715","v":0.27760000000000001},{"$f":"'fnd enro'!L715","v":0},{"$f":"'fnd enro'!M715","v":0},{"$f":"'fnd enro'!N715","v":0},{"$f":"'fnd enro'!O715","v":0},{"$f":"'fnd enro'!P715","v":6},{"$f":"'fnd enro'!R715","v":7},1.054,{"$f":"VALUE('fnd enro'!Q715)","v":11},null,{"$f":"(($D715*'fnd base rates'!C$7)\n+($E715*'fnd base rates'!C$8)\n+($F715*'fnd base rates'!C$9)\n+($G715*'fnd base rates'!C$10)\n+($H715*'fnd base rates'!C$11)\n+($I715*'fnd base rates'!C$12)\n+($J715*'fnd base rates'!C$13)\n+($K715*'fnd base rates'!C$14)\n+($M715*'fnd base rates'!C$16)\n+($N715*'fnd base rates'!C$17)\n+($O715*'fnd base rates'!C$18)\n+($P715*VLOOKUP($S715+12,rate_basefnd,3)))\n*$R715","v":5035.0663427680001},{"$f":"(($D715*'fnd base rates'!D$7)\n+($E715*'fnd base rates'!D$8)\n+($F715*'fnd base rates'!D$9)\n+($G715*'fnd base rates'!D$10)\n+($H715*'fnd base rates'!D$11)\n+($I715*'fnd base rates'!D$12)\n+($J715*'fnd base rates'!D$13)\n+($K715*'fnd base rates'!D$14)\n+($M715*'fnd base rates'!D$16)\n+($N715*'fnd base rates'!D$17)\n+($O715*'fnd base rates'!D$18)\n+($P715*VLOOKUP($S715+12,rate_basefnd,4)))\n*$R715","v":9588.3012400000025},{"$f":"(($D715*'fnd base rates'!E$7)\n+($E715*'fnd base rates'!E$8)\n+($F715*'fnd base rates'!E$9)\n+($G715*'fnd base rates'!E$10)\n+($H715*'fnd base rates'!E$11)\n+($I715*'fnd base rates'!E$12)\n+($J715*'fnd base rates'!E$13)\n+($K715*'fnd base rates'!E$14)\n+($M715*'fnd base rates'!E$16)\n+($N715*'fnd base rates'!E$17)\n+($O715*'fnd base rates'!E$18)\n+($P715*VLOOKUP($S715+12,rate_basefnd,5)))\n*$R715","v":63186.390828032003},{"$f":"(($D715*'fnd base rates'!F$7)\n+($E715*'fnd base rates'!F$8)\n+($F715*'fnd base rates'!F$9)\n+($G715*'fnd base rates'!F$10)\n+($H715*'fnd base rates'!F$11)\n+($I715*'fnd base rates'!F$12)\n+($J715*'fnd base rates'!F$13)\n+($K715*'fnd base rates'!F$14)\n+($M715*'fnd base rates'!F$16)\n+($N715*'fnd base rates'!F$17)\n+($O715*'fnd base rates'!F$18)\n+($P715*VLOOKUP($S715+12,rate_basefnd,6)))\n*$R715","v":8864.3884741760012},{"$f":"(($D715*'fnd base rates'!G$7)\n+($E715*'fnd base rates'!G$8)\n+($F715*'fnd base rates'!G$9)\n+($G715*'fnd base rates'!G$10)\n+($H715*'fnd base rates'!G$11)\n+($I715*'fnd base rates'!G$12)\n+($J715*'fnd base rates'!G$13)\n+($K715*'fnd base rates'!G$14)\n+($M715*'fnd base rates'!G$16)\n+($N715*'fnd base rates'!G$17)\n+($O715*'fnd base rates'!G$18)\n+($P715*VLOOKUP($S715+12,rate_basefnd,7)))\n*$R715","v":2960.8372110559999},{"$f":"(($D715*'fnd base rates'!H$7)\n+($E715*'fnd base rates'!H$8)\n+($F715*'fnd base rates'!H$9)\n+($G715*'fnd base rates'!H$10)\n+($H715*'fnd base rates'!H$11)\n+($I715*'fnd base rates'!H$12)\n+($J715*'fnd base rates'!H$13)\n+($K715*'fnd base rates'!H$14)\n+($M715*'fnd base rates'!H$16)\n+($N715*'fnd base rates'!H$17)\n+($O715*'fnd base rates'!H$18)\n+($P715*VLOOKUP($S715+12,rate_basefnd,8)))","v":4199.4975999999997},{"$f":"(($D715*'fnd base rates'!I$7)\n+($E715*'fnd base rates'!I$8)\n+($F715*'fnd base rates'!I$9)\n+($G715*'fnd base rates'!I$10)\n+($H715*'fnd base rates'!I$11)\n+($I715*'fnd base rates'!I$12)\n+($J715*'fnd base rates'!I$13)\n+($K715*'fnd base rates'!I$14)\n+($M715*'fnd base rates'!I$16)\n+($N715*'fnd base rates'!I$17)\n+($O715*'fnd base rates'!I$18)\n+($P715*VLOOKUP($S715+12,rate_basefnd,9)))\n*$R715","v":4495.7526800000005},{"$f":"(($D715*'fnd base rates'!J$7)\n+($E715*'fnd base rates'!J$8)\n+($F715*'fnd base rates'!J$9)\n+($G715*'fnd base rates'!J$10)\n+($H715*'fnd base rates'!J$11)\n+($I715*'fnd base rates'!J$12)\n+($J715*'fnd base rates'!J$13)\n+($K715*'fnd base rates'!J$14)\n+($M715*'fnd base rates'!J$16)\n+($N715*'fnd base rates'!J$17)\n+($O715*'fnd base rates'!J$18)\n+($P715*VLOOKUP($S715+12,rate_basefnd,10)))\n*$R715","v":8830.3803800000005},{"$f":"(($D715*'fnd base rates'!K$7)\n+($E715*'fnd base rates'!K$8)\n+($F715*'fnd base rates'!K$9)\n+($G715*'fnd base rates'!K$10)\n+($H715*'fnd base rates'!K$11)\n+($I715*'fnd base rates'!K$12)\n+($J715*'fnd base rates'!K$13)\n+($K715*'fnd base rates'!K$14)\n+($M715*'fnd base rates'!K$16)\n+($N715*'fnd base rates'!K$17)\n+($O715*'fnd base rates'!K$18)\n+($P715*VLOOKUP($S715+12,rate_basefnd,11)))\n*$R715","v":9163.5432283360005},{"$f":"(($D715*'fnd base rates'!L$7)\n+($E715*'fnd base rates'!L$8)\n+($F715*'fnd base rates'!L$9)\n+($G715*'fnd base rates'!L$10)\n+($H715*'fnd base rates'!L$11)\n+($I715*'fnd base rates'!L$12)\n+($J715*'fnd base rates'!L$13)\n+($K715*'fnd base rates'!L$14)\n+($M715*'fnd base rates'!L$16)\n+($N715*'fnd base rates'!L$17)\n+($O715*'fnd base rates'!L$18)\n+($P715*VLOOKUP($S715+12,rate_basefnd,12)))","v":20235.339992000001},{"$f":"(($D715*'fnd base rates'!M$7)\n+($E715*'fnd base rates'!M$8)\n+($F715*'fnd base rates'!M$9)\n+($G715*'fnd base rates'!M$10)\n+($H715*'fnd base rates'!M$11)\n+($I715*'fnd base rates'!M$12)\n+($J715*'fnd base rates'!M$13)\n+($K715*'fnd base rates'!M$14)\n+($M715*'fnd base rates'!M$16)\n+($N715*'fnd base rates'!M$17)\n+($O715*'fnd base rates'!M$18)\n+($P715*VLOOKUP($S715+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U715:AE715)","v":136559.497976368},null,{"$f":"B715","v":487274035},{"$f":"IF($B715<499999999,MID($B715,1,3),MID($B715,1,4))","v":"487"},{"$f":"IF($B715<499999999,MID($B715,4,3),MID($B715,5,3))","v":"274"},{"$f":"IF($B715<499999999,MID($B715,7,3),MID($B715,8,3))","v":"035"},{"$f":"IF(VLOOKUP(VALUE(IF(AH715<499999999,MID(AH715,4,3),MID(AH715,5,3))),distinfo,4)=R715,1,0)","v":1},7,{"$f":"AF715","v":136559.497976368},{"$f":"IF(OR(AF715=0,AM715=0),0,ROUND(AN715/AM715,0))","v":19508},-2053,21561,null,null,null,null,null,null,{"$f":"AY715-AW715","v":0},null,{"$f":"BA715-AY715","v":0}]
["487",{"$f":"'fnd enro'!B716","v":487274044},{"$f":"'fnd enro'!C716","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D716","v":0},{"$f":"'fnd enro'!E716","v":0},{"$f":"'fnd enro'!F716","v":0},{"$f":"'fnd enro'!G716","v":1},{"$f":"'fnd enro'!H716","v":0},{"$f":"'fnd enro'!I716","v":0},{"$f":"'fnd enro'!J716","v":0},{"$f":"'fnd enro'!K716","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L716","v":0},{"$f":"'fnd enro'!M716","v":1},{"$f":"'fnd enro'!N716","v":0},{"$f":"'fnd enro'!O716","v":0},{"$f":"'fnd enro'!P716","v":0},{"$f":"'fnd enro'!R716","v":1},1.054,{"$f":"VALUE('fnd enro'!Q716)","v":11},null,{"$f":"(($D716*'fnd base rates'!C$7)\n+($E716*'fnd base rates'!C$8)\n+($F716*'fnd base rates'!C$9)\n+($G716*'fnd base rates'!C$10)\n+($H716*'fnd base rates'!C$11)\n+($I716*'fnd base rates'!C$12)\n+($J716*'fnd base rates'!C$13)\n+($K716*'fnd base rates'!C$14)\n+($M716*'fnd base rates'!C$16)\n+($N716*'fnd base rates'!C$17)\n+($O716*'fnd base rates'!C$18)\n+($P716*VLOOKUP($S716+12,rate_basefnd,3)))\n*$R716","v":735.54438624600004},{"$f":"(($D716*'fnd base rates'!D$7)\n+($E716*'fnd base rates'!D$8)\n+($F716*'fnd base rates'!D$9)\n+($G716*'fnd base rates'!D$10)\n+($H716*'fnd base rates'!D$11)\n+($I716*'fnd base rates'!D$12)\n+($J716*'fnd base rates'!D$13)\n+($K716*'fnd base rates'!D$14)\n+($M716*'fnd base rates'!D$16)\n+($N716*'fnd base rates'!D$17)\n+($O716*'fnd base rates'!D$18)\n+($P716*VLOOKUP($S716+12,rate_basefnd,4)))\n*$R716","v":1083.1114800000003},{"$f":"(($D716*'fnd base rates'!E$7)\n+($E716*'fnd base rates'!E$8)\n+($F716*'fnd base rates'!E$9)\n+($G716*'fnd base rates'!E$10)\n+($H716*'fnd base rates'!E$11)\n+($I716*'fnd base rates'!E$12)\n+($J716*'fnd base rates'!E$13)\n+($K716*'fnd base rates'!E$14)\n+($M716*'fnd base rates'!E$16)\n+($N716*'fnd base rates'!E$17)\n+($O716*'fnd base rates'!E$18)\n+($P716*VLOOKUP($S716+12,rate_basefnd,5)))\n*$R716","v":5915.3418826039997},{"$f":"(($D716*'fnd base rates'!F$7)\n+($E716*'fnd base rates'!F$8)\n+($F716*'fnd base rates'!F$9)\n+($G716*'fnd base rates'!F$10)\n+($H716*'fnd base rates'!F$11)\n+($I716*'fnd base rates'!F$12)\n+($J716*'fnd base rates'!F$13)\n+($K716*'fnd base rates'!F$14)\n+($M716*'fnd base rates'!F$16)\n+($N716*'fnd base rates'!F$17)\n+($O716*'fnd base rates'!F$18)\n+($P716*VLOOKUP($S716+12,rate_basefnd,6)))\n*$R716","v":1643.2391405720002},{"$f":"(($D716*'fnd base rates'!G$7)\n+($E716*'fnd base rates'!G$8)\n+($F716*'fnd base rates'!G$9)\n+($G716*'fnd base rates'!G$10)\n+($H716*'fnd base rates'!G$11)\n+($I716*'fnd base rates'!G$12)\n+($J716*'fnd base rates'!G$13)\n+($K716*'fnd base rates'!G$14)\n+($M716*'fnd base rates'!G$16)\n+($N716*'fnd base rates'!G$17)\n+($O716*'fnd base rates'!G$18)\n+($P716*VLOOKUP($S716+12,rate_basefnd,7)))\n*$R716","v":239.71636668200003},{"$f":"(($D716*'fnd base rates'!H$7)\n+($E716*'fnd base rates'!H$8)\n+($F716*'fnd base rates'!H$9)\n+($G716*'fnd base rates'!H$10)\n+($H716*'fnd base rates'!H$11)\n+($I716*'fnd base rates'!H$12)\n+($J716*'fnd base rates'!H$13)\n+($K716*'fnd base rates'!H$14)\n+($M716*'fnd base rates'!H$16)\n+($N716*'fnd base rates'!H$17)\n+($O716*'fnd base rates'!H$18)\n+($P716*VLOOKUP($S716+12,rate_basefnd,8)))","v":709.59844999999996},{"$f":"(($D716*'fnd base rates'!I$7)\n+($E716*'fnd base rates'!I$8)\n+($F716*'fnd base rates'!I$9)\n+($G716*'fnd base rates'!I$10)\n+($H716*'fnd base rates'!I$11)\n+($I716*'fnd base rates'!I$12)\n+($J716*'fnd base rates'!I$13)\n+($K716*'fnd base rates'!I$14)\n+($M716*'fnd base rates'!I$16)\n+($N716*'fnd base rates'!I$17)\n+($O716*'fnd base rates'!I$18)\n+($P716*VLOOKUP($S716+12,rate_basefnd,9)))\n*$R716","v":526.84190000000001},{"$f":"(($D716*'fnd base rates'!J$7)\n+($E716*'fnd base rates'!J$8)\n+($F716*'fnd base rates'!J$9)\n+($G716*'fnd base rates'!J$10)\n+($H716*'fnd base rates'!J$11)\n+($I716*'fnd base rates'!J$12)\n+($J716*'fnd base rates'!J$13)\n+($K716*'fnd base rates'!J$14)\n+($M716*'fnd base rates'!J$16)\n+($N716*'fnd base rates'!J$17)\n+($O716*'fnd base rates'!J$18)\n+($P716*VLOOKUP($S716+12,rate_basefnd,10)))\n*$R716","v":203.68550000000002},{"$f":"(($D716*'fnd base rates'!K$7)\n+($E716*'fnd base rates'!K$8)\n+($F716*'fnd base rates'!K$9)\n+($G716*'fnd base rates'!K$10)\n+($H716*'fnd base rates'!K$11)\n+($I716*'fnd base rates'!K$12)\n+($J716*'fnd base rates'!K$13)\n+($K716*'fnd base rates'!K$14)\n+($M716*'fnd base rates'!K$16)\n+($N716*'fnd base rates'!K$17)\n+($O716*'fnd base rates'!K$18)\n+($P716*VLOOKUP($S716+12,rate_basefnd,11)))\n*$R716","v":1620.3415228420001},{"$f":"(($D716*'fnd base rates'!L$7)\n+($E716*'fnd base rates'!L$8)\n+($F716*'fnd base rates'!L$9)\n+($G716*'fnd base rates'!L$10)\n+($H716*'fnd base rates'!L$11)\n+($I716*'fnd base rates'!L$12)\n+($J716*'fnd base rates'!L$13)\n+($K716*'fnd base rates'!L$14)\n+($M716*'fnd base rates'!L$16)\n+($N716*'fnd base rates'!L$17)\n+($O716*'fnd base rates'!L$18)\n+($P716*VLOOKUP($S716+12,rate_basefnd,12)))","v":2339.6408489999999},{"$f":"(($D716*'fnd base rates'!M$7)\n+($E716*'fnd base rates'!M$8)\n+($F716*'fnd base rates'!M$9)\n+($G716*'fnd base rates'!M$10)\n+($H716*'fnd base rates'!M$11)\n+($I716*'fnd base rates'!M$12)\n+($J716*'fnd base rates'!M$13)\n+($K716*'fnd base rates'!M$14)\n+($M716*'fnd base rates'!M$16)\n+($N716*'fnd base rates'!M$17)\n+($O716*'fnd base rates'!M$18)\n+($P716*VLOOKUP($S716+12,rate_basefnd,13)))","v":0},15017.061477945997,null,487274044,"487","274","044",1,1,15017.061477945997,15017,-1935,16952,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B717","v":487274048},{"$f":"'fnd enro'!C717","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D717","v":3},{"$f":"'fnd enro'!E717","v":0},{"$f":"'fnd enro'!F717","v":0},{"$f":"'fnd enro'!G717","v":2},{"$f":"'fnd enro'!H717","v":0},{"$f":"'fnd enro'!I717","v":0},{"$f":"'fnd enro'!J717","v":0},{"$f":"'fnd enro'!K717","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L717","v":0},{"$f":"'fnd enro'!M717","v":1},{"$f":"'fnd enro'!N717","v":0},{"$f":"'fnd enro'!O717","v":0},{"$f":"'fnd enro'!P717","v":3},{"$f":"'fnd enro'!R717","v":4},1.054,{"$f":"VALUE('fnd enro'!Q717)","v":4},null,{"$f":"(($D717*'fnd base rates'!C$7)\n+($E717*'fnd base rates'!C$8)\n+($F717*'fnd base rates'!C$9)\n+($G717*'fnd base rates'!C$10)\n+($H717*'fnd base rates'!C$11)\n+($I717*'fnd base rates'!C$12)\n+($J717*'fnd base rates'!C$13)\n+($K717*'fnd base rates'!C$14)\n+($M717*'fnd base rates'!C$16)\n+($N717*'fnd base rates'!C$17)\n+($O717*'fnd base rates'!C$18)\n+($P717*VLOOKUP($S717+12,rate_basefnd,3)))\n*$R717","v":2279.100332174},{"$f":"(($D717*'fnd base rates'!D$7)\n+($E717*'fnd base rates'!D$8)\n+($F717*'fnd base rates'!D$9)\n+($G717*'fnd base rates'!D$10)\n+($H717*'fnd base rates'!D$11)\n+($I717*'fnd base rates'!D$12)\n+($J717*'fnd base rates'!D$13)\n+($K717*'fnd base rates'!D$14)\n+($M717*'fnd base rates'!D$16)\n+($N717*'fnd base rates'!D$17)\n+($O717*'fnd base rates'!D$18)\n+($P717*VLOOKUP($S717+12,rate_basefnd,4)))\n*$R717","v":4239.2407000000003},{"$f":"(($D717*'fnd base rates'!E$7)\n+($E717*'fnd base rates'!E$8)\n+($F717*'fnd base rates'!E$9)\n+($G717*'fnd base rates'!E$10)\n+($H717*'fnd base rates'!E$11)\n+($I717*'fnd base rates'!E$12)\n+($J717*'fnd base rates'!E$13)\n+($K717*'fnd base rates'!E$14)\n+($M717*'fnd base rates'!E$16)\n+($N717*'fnd base rates'!E$17)\n+($O717*'fnd base rates'!E$18)\n+($P717*VLOOKUP($S717+12,rate_basefnd,5)))\n*$R717","v":25894.130448475997},{"$f":"(($D717*'fnd base rates'!F$7)\n+($E717*'fnd base rates'!F$8)\n+($F717*'fnd base rates'!F$9)\n+($G717*'fnd base rates'!F$10)\n+($H717*'fnd base rates'!F$11)\n+($I717*'fnd base rates'!F$12)\n+($J717*'fnd base rates'!F$13)\n+($K717*'fnd base rates'!F$14)\n+($M717*'fnd base rates'!F$16)\n+($N717*'fnd base rates'!F$17)\n+($O717*'fnd base rates'!F$18)\n+($P717*VLOOKUP($S717+12,rate_basefnd,6)))\n*$R717","v":4608.5079578679997},{"$f":"(($D717*'fnd base rates'!G$7)\n+($E717*'fnd base rates'!G$8)\n+($F717*'fnd base rates'!G$9)\n+($G717*'fnd base rates'!G$10)\n+($H717*'fnd base rates'!G$11)\n+($I717*'fnd base rates'!G$12)\n+($J717*'fnd base rates'!G$13)\n+($K717*'fnd base rates'!G$14)\n+($M717*'fnd base rates'!G$16)\n+($N717*'fnd base rates'!G$17)\n+($O717*'fnd base rates'!G$18)\n+($P717*VLOOKUP($S717+12,rate_basefnd,7)))\n*$R717","v":1119.516141458},{"$f":"(($D717*'fnd base rates'!H$7)\n+($E717*'fnd base rates'!H$8)\n+($F717*'fnd base rates'!H$9)\n+($G717*'fnd base rates'!H$10)\n+($H717*'fnd base rates'!H$11)\n+($I717*'fnd base rates'!H$12)\n+($J717*'fnd base rates'!H$13)\n+($K717*'fnd base rates'!H$14)\n+($M717*'fnd base rates'!H$16)\n+($N717*'fnd base rates'!H$17)\n+($O717*'fnd base rates'!H$18)\n+($P717*VLOOKUP($S717+12,rate_basefnd,8)))","v":2164.76305},{"$f":"(($D717*'fnd base rates'!I$7)\n+($E717*'fnd base rates'!I$8)\n+($F717*'fnd base rates'!I$9)\n+($G717*'fnd base rates'!I$10)\n+($H717*'fnd base rates'!I$11)\n+($I717*'fnd base rates'!I$12)\n+($J717*'fnd base rates'!I$13)\n+($K717*'fnd base rates'!I$14)\n+($M717*'fnd base rates'!I$16)\n+($N717*'fnd base rates'!I$17)\n+($O717*'fnd base rates'!I$18)\n+($P717*VLOOKUP($S717+12,rate_basefnd,9)))\n*$R717","v":2003.4853600000004},{"$f":"(($D717*'fnd base rates'!J$7)\n+($E717*'fnd base rates'!J$8)\n+($F717*'fnd base rates'!J$9)\n+($G717*'fnd base rates'!J$10)\n+($H717*'fnd base rates'!J$11)\n+($I717*'fnd base rates'!J$12)\n+($J717*'fnd base rates'!J$13)\n+($K717*'fnd base rates'!J$14)\n+($M717*'fnd base rates'!J$16)\n+($N717*'fnd base rates'!J$17)\n+($O717*'fnd base rates'!J$18)\n+($P717*VLOOKUP($S717+12,rate_basefnd,10)))\n*$R717","v":2562.8853199999999},{"$f":"(($D717*'fnd base rates'!K$7)\n+($E717*'fnd base rates'!K$8)\n+($F717*'fnd base rates'!K$9)\n+($G717*'fnd base rates'!K$10)\n+($H717*'fnd base rates'!K$11)\n+($I717*'fnd base rates'!K$12)\n+($J717*'fnd base rates'!K$13)\n+($K717*'fnd base rates'!K$14)\n+($M717*'fnd base rates'!K$16)\n+($N717*'fnd base rates'!K$17)\n+($O717*'fnd base rates'!K$18)\n+($P717*VLOOKUP($S717+12,rate_basefnd,11)))\n*$R717","v":4538.5970284980003},{"$f":"(($D717*'fnd base rates'!L$7)\n+($E717*'fnd base rates'!L$8)\n+($F717*'fnd base rates'!L$9)\n+($G717*'fnd base rates'!L$10)\n+($H717*'fnd base rates'!L$11)\n+($I717*'fnd base rates'!L$12)\n+($J717*'fnd base rates'!L$13)\n+($K717*'fnd base rates'!L$14)\n+($M717*'fnd base rates'!L$16)\n+($N717*'fnd base rates'!L$17)\n+($O717*'fnd base rates'!L$18)\n+($P717*VLOOKUP($S717+12,rate_basefnd,12)))","v":8672.7563810000011},{"$f":"(($D717*'fnd base rates'!M$7)\n+($E717*'fnd base rates'!M$8)\n+($F717*'fnd base rates'!M$9)\n+($G717*'fnd base rates'!M$10)\n+($H717*'fnd base rates'!M$11)\n+($I717*'fnd base rates'!M$12)\n+($J717*'fnd base rates'!M$13)\n+($K717*'fnd base rates'!M$14)\n+($M717*'fnd base rates'!M$16)\n+($N717*'fnd base rates'!M$17)\n+($O717*'fnd base rates'!M$18)\n+($P717*VLOOKUP($S717+12,rate_basefnd,13)))","v":0},58082.982719473999,null,487274048,"487","274","048",1,4,58082.982719473999,14521,837,13684,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B718","v":487274049},{"$f":"'fnd enro'!C718","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D718","v":2},{"$f":"'fnd enro'!E718","v":0},{"$f":"'fnd enro'!F718","v":3},{"$f":"'fnd enro'!G718","v":27},{"$f":"'fnd enro'!H718","v":8},{"$f":"'fnd enro'!I718","v":0},{"$f":"'fnd enro'!J718","v":0},{"$f":"'fnd enro'!K718","v":1.5066999999999999},{"$f":"'fnd enro'!L718","v":0},{"$f":"'fnd enro'!M718","v":11},{"$f":"'fnd enro'!N718","v":1},{"$f":"'fnd enro'!O718","v":0},{"$f":"'fnd enro'!P718","v":35},{"$f":"'fnd enro'!R718","v":39},1.054,{"$f":"VALUE('fnd enro'!Q718)","v":8},null,{"$f":"(($D718*'fnd base rates'!C$7)\n+($E718*'fnd base rates'!C$8)\n+($F718*'fnd base rates'!C$9)\n+($G718*'fnd base rates'!C$10)\n+($H718*'fnd base rates'!C$11)\n+($I718*'fnd base rates'!C$12)\n+($J718*'fnd base rates'!C$13)\n+($K718*'fnd base rates'!C$14)\n+($M718*'fnd base rates'!C$16)\n+($N718*'fnd base rates'!C$17)\n+($O718*'fnd base rates'!C$18)\n+($P718*VLOOKUP($S718+12,rate_basefnd,3)))\n*$R718","v":28617.155411306005},{"$f":"(($D718*'fnd base rates'!D$7)\n+($E718*'fnd base rates'!D$8)\n+($F718*'fnd base rates'!D$9)\n+($G718*'fnd base rates'!D$10)\n+($H718*'fnd base rates'!D$11)\n+($I718*'fnd base rates'!D$12)\n+($J718*'fnd base rates'!D$13)\n+($K718*'fnd base rates'!D$14)\n+($M718*'fnd base rates'!D$16)\n+($N718*'fnd base rates'!D$17)\n+($O718*'fnd base rates'!D$18)\n+($P718*VLOOKUP($S718+12,rate_basefnd,4)))\n*$R718","v":52344.116900000008},{"$f":"(($D718*'fnd base rates'!E$7)\n+($E718*'fnd base rates'!E$8)\n+($F718*'fnd base rates'!E$9)\n+($G718*'fnd base rates'!E$10)\n+($H718*'fnd base rates'!E$11)\n+($I718*'fnd base rates'!E$12)\n+($J718*'fnd base rates'!E$13)\n+($K718*'fnd base rates'!E$14)\n+($M718*'fnd base rates'!E$16)\n+($N718*'fnd base rates'!E$17)\n+($O718*'fnd base rates'!E$18)\n+($P718*VLOOKUP($S718+12,rate_basefnd,5)))\n*$R718","v":340845.35282104404},{"$f":"(($D718*'fnd base rates'!F$7)\n+($E718*'fnd base rates'!F$8)\n+($F718*'fnd base rates'!F$9)\n+($G718*'fnd base rates'!F$10)\n+($H718*'fnd base rates'!F$11)\n+($I718*'fnd base rates'!F$12)\n+($J718*'fnd base rates'!F$13)\n+($K718*'fnd base rates'!F$14)\n+($M718*'fnd base rates'!F$16)\n+($N718*'fnd base rates'!F$17)\n+($O718*'fnd base rates'!F$18)\n+($P718*VLOOKUP($S718+12,rate_basefnd,6)))\n*$R718","v":55640.639339492009},{"$f":"(($D718*'fnd base rates'!G$7)\n+($E718*'fnd base rates'!G$8)\n+($F718*'fnd base rates'!G$9)\n+($G718*'fnd base rates'!G$10)\n+($H718*'fnd base rates'!G$11)\n+($I718*'fnd base rates'!G$12)\n+($J718*'fnd base rates'!G$13)\n+($K718*'fnd base rates'!G$14)\n+($M718*'fnd base rates'!G$16)\n+($N718*'fnd base rates'!G$17)\n+($O718*'fnd base rates'!G$18)\n+($P718*VLOOKUP($S718+12,rate_basefnd,7)))\n*$R718","v":15293.562147702001},{"$f":"(($D718*'fnd base rates'!H$7)\n+($E718*'fnd base rates'!H$8)\n+($F718*'fnd base rates'!H$9)\n+($G718*'fnd base rates'!H$10)\n+($H718*'fnd base rates'!H$11)\n+($I718*'fnd base rates'!H$12)\n+($J718*'fnd base rates'!H$13)\n+($K718*'fnd base rates'!H$14)\n+($M718*'fnd base rates'!H$16)\n+($N718*'fnd base rates'!H$17)\n+($O718*'fnd base rates'!H$18)\n+($P718*VLOOKUP($S718+12,rate_basefnd,8)))","v":24867.457949999996},{"$f":"(($D718*'fnd base rates'!I$7)\n+($E718*'fnd base rates'!I$8)\n+($F718*'fnd base rates'!I$9)\n+($G718*'fnd base rates'!I$10)\n+($H718*'fnd base rates'!I$11)\n+($I718*'fnd base rates'!I$12)\n+($J718*'fnd base rates'!I$13)\n+($K718*'fnd base rates'!I$14)\n+($M718*'fnd base rates'!I$16)\n+($N718*'fnd base rates'!I$17)\n+($O718*'fnd base rates'!I$18)\n+($P718*VLOOKUP($S718+12,rate_basefnd,9)))\n*$R718","v":24478.233020000003},{"$f":"(($D718*'fnd base rates'!J$7)\n+($E718*'fnd base rates'!J$8)\n+($F718*'fnd base rates'!J$9)\n+($G718*'fnd base rates'!J$10)\n+($H718*'fnd base rates'!J$11)\n+($I718*'fnd base rates'!J$12)\n+($J718*'fnd base rates'!J$13)\n+($K718*'fnd base rates'!J$14)\n+($M718*'fnd base rates'!J$16)\n+($N718*'fnd base rates'!J$17)\n+($O718*'fnd base rates'!J$18)\n+($P718*VLOOKUP($S718+12,rate_basefnd,10)))\n*$R718","v":40283.479480000002},{"$f":"(($D718*'fnd base rates'!K$7)\n+($E718*'fnd base rates'!K$8)\n+($F718*'fnd base rates'!K$9)\n+($G718*'fnd base rates'!K$10)\n+($H718*'fnd base rates'!K$11)\n+($I718*'fnd base rates'!K$12)\n+($J718*'fnd base rates'!K$13)\n+($K718*'fnd base rates'!K$14)\n+($M718*'fnd base rates'!K$16)\n+($N718*'fnd base rates'!K$17)\n+($O718*'fnd base rates'!K$18)\n+($P718*VLOOKUP($S718+12,rate_basefnd,11)))\n*$R718","v":53971.183501462001},{"$f":"(($D718*'fnd base rates'!L$7)\n+($E718*'fnd base rates'!L$8)\n+($F718*'fnd base rates'!L$9)\n+($G718*'fnd base rates'!L$10)\n+($H718*'fnd base rates'!L$11)\n+($I718*'fnd base rates'!L$12)\n+($J718*'fnd base rates'!L$13)\n+($K718*'fnd base rates'!L$14)\n+($M718*'fnd base rates'!L$16)\n+($N718*'fnd base rates'!L$17)\n+($O718*'fnd base rates'!L$18)\n+($P718*VLOOKUP($S718+12,rate_basefnd,12)))","v":108846.11123900001},{"$f":"(($D718*'fnd base rates'!M$7)\n+($E718*'fnd base rates'!M$8)\n+($F718*'fnd base rates'!M$9)\n+($G718*'fnd base rates'!M$10)\n+($H718*'fnd base rates'!M$11)\n+($I718*'fnd base rates'!M$12)\n+($J718*'fnd base rates'!M$13)\n+($K718*'fnd base rates'!M$14)\n+($M718*'fnd base rates'!M$16)\n+($N718*'fnd base rates'!M$17)\n+($O718*'fnd base rates'!M$18)\n+($P718*VLOOKUP($S718+12,rate_basefnd,13)))","v":0},745187.29181000602,null,487274049,"487","274","049",1,39,745187.29181000602,19107,7522,11585,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B719","v":487274057},{"$f":"'fnd enro'!C719","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D719","v":1},{"$f":"'fnd enro'!E719","v":0},{"$f":"'fnd enro'!F719","v":2},{"$f":"'fnd enro'!G719","v":17},{"$f":"'fnd enro'!H719","v":3},{"$f":"'fnd enro'!I719","v":0},{"$f":"'fnd enro'!J719","v":0},{"$f":"'fnd enro'!K719","v":0.87229999999999996},{"$f":"'fnd enro'!L719","v":0},{"$f":"'fnd enro'!M719","v":5},{"$f":"'fnd enro'!N719","v":1},{"$f":"'fnd enro'!O719","v":0},{"$f":"'fnd enro'!P719","v":16},{"$f":"'fnd enro'!R719","v":23},1.054,{"$f":"VALUE('fnd enro'!Q719)","v":12},null,{"$f":"(($D719*'fnd base rates'!C$7)\n+($E719*'fnd base rates'!C$8)\n+($F719*'fnd base rates'!C$9)\n+($G719*'fnd base rates'!C$10)\n+($H719*'fnd base rates'!C$11)\n+($I719*'fnd base rates'!C$12)\n+($J719*'fnd base rates'!C$13)\n+($K719*'fnd base rates'!C$14)\n+($M719*'fnd base rates'!C$16)\n+($N719*'fnd base rates'!C$17)\n+($O719*'fnd base rates'!C$18)\n+($P719*VLOOKUP($S719+12,rate_basefnd,3)))\n*$R719","v":16646.714833914004},{"$f":"(($D719*'fnd base rates'!D$7)\n+($E719*'fnd base rates'!D$8)\n+($F719*'fnd base rates'!D$9)\n+($G719*'fnd base rates'!D$10)\n+($H719*'fnd base rates'!D$11)\n+($I719*'fnd base rates'!D$12)\n+($J719*'fnd base rates'!D$13)\n+($K719*'fnd base rates'!D$14)\n+($M719*'fnd base rates'!D$16)\n+($N719*'fnd base rates'!D$17)\n+($O719*'fnd base rates'!D$18)\n+($P719*VLOOKUP($S719+12,rate_basefnd,4)))\n*$R719","v":31123.861120000009},{"$f":"(($D719*'fnd base rates'!E$7)\n+($E719*'fnd base rates'!E$8)\n+($F719*'fnd base rates'!E$9)\n+($G719*'fnd base rates'!E$10)\n+($H719*'fnd base rates'!E$11)\n+($I719*'fnd base rates'!E$12)\n+($J719*'fnd base rates'!E$13)\n+($K719*'fnd base rates'!E$14)\n+($M719*'fnd base rates'!E$16)\n+($N719*'fnd base rates'!E$17)\n+($O719*'fnd base rates'!E$18)\n+($P719*VLOOKUP($S719+12,rate_basefnd,5)))\n*$R719","v":207007.21065323599},{"$f":"(($D719*'fnd base rates'!F$7)\n+($E719*'fnd base rates'!F$8)\n+($F719*'fnd base rates'!F$9)\n+($G719*'fnd base rates'!F$10)\n+($H719*'fnd base rates'!F$11)\n+($I719*'fnd base rates'!F$12)\n+($J719*'fnd base rates'!F$13)\n+($K719*'fnd base rates'!F$14)\n+($M719*'fnd base rates'!F$16)\n+($N719*'fnd base rates'!F$17)\n+($O719*'fnd base rates'!F$18)\n+($P719*VLOOKUP($S719+12,rate_basefnd,6)))\n*$R719","v":32404.864116548004},{"$f":"(($D719*'fnd base rates'!G$7)\n+($E719*'fnd base rates'!G$8)\n+($F719*'fnd base rates'!G$9)\n+($G719*'fnd base rates'!G$10)\n+($H719*'fnd base rates'!G$11)\n+($I719*'fnd base rates'!G$12)\n+($J719*'fnd base rates'!G$13)\n+($K719*'fnd base rates'!G$14)\n+($M719*'fnd base rates'!G$16)\n+($N719*'fnd base rates'!G$17)\n+($O719*'fnd base rates'!G$18)\n+($P719*VLOOKUP($S719+12,rate_basefnd,7)))\n*$R719","v":9277.2603560380012},{"$f":"(($D719*'fnd base rates'!H$7)\n+($E719*'fnd base rates'!H$8)\n+($F719*'fnd base rates'!H$9)\n+($G719*'fnd base rates'!H$10)\n+($H719*'fnd base rates'!H$11)\n+($I719*'fnd base rates'!H$12)\n+($J719*'fnd base rates'!H$13)\n+($K719*'fnd base rates'!H$14)\n+($M719*'fnd base rates'!H$16)\n+($N719*'fnd base rates'!H$17)\n+($O719*'fnd base rates'!H$18)\n+($P719*VLOOKUP($S719+12,rate_basefnd,8)))","v":14295.733550000001},{"$f":"(($D719*'fnd base rates'!I$7)\n+($E719*'fnd base rates'!I$8)\n+($F719*'fnd base rates'!I$9)\n+($G719*'fnd base rates'!I$10)\n+($H719*'fnd base rates'!I$11)\n+($I719*'fnd base rates'!I$12)\n+($J719*'fnd base rates'!I$13)\n+($K719*'fnd base rates'!I$14)\n+($M719*'fnd base rates'!I$16)\n+($N719*'fnd base rates'!I$17)\n+($O719*'fnd base rates'!I$18)\n+($P719*VLOOKUP($S719+12,rate_basefnd,9)))\n*$R719","v":14455.56784},{"$f":"(($D719*'fnd base rates'!J$7)\n+($E719*'fnd base rates'!J$8)\n+($F719*'fnd base rates'!J$9)\n+($G719*'fnd base rates'!J$10)\n+($H719*'fnd base rates'!J$11)\n+($I719*'fnd base rates'!J$12)\n+($J719*'fnd base rates'!J$13)\n+($K719*'fnd base rates'!J$14)\n+($M719*'fnd base rates'!J$16)\n+($N719*'fnd base rates'!J$17)\n+($O719*'fnd base rates'!J$18)\n+($P719*VLOOKUP($S719+12,rate_basefnd,10)))\n*$R719","v":25316.09978},{"$f":"(($D719*'fnd base rates'!K$7)\n+($E719*'fnd base rates'!K$8)\n+($F719*'fnd base rates'!K$9)\n+($G719*'fnd base rates'!K$10)\n+($H719*'fnd base rates'!K$11)\n+($I719*'fnd base rates'!K$12)\n+($J719*'fnd base rates'!K$13)\n+($K719*'fnd base rates'!K$14)\n+($M719*'fnd base rates'!K$16)\n+($N719*'fnd base rates'!K$17)\n+($O719*'fnd base rates'!K$18)\n+($P719*VLOOKUP($S719+12,rate_basefnd,11)))\n*$R719","v":30672.118993477998},{"$f":"(($D719*'fnd base rates'!L$7)\n+($E719*'fnd base rates'!L$8)\n+($F719*'fnd base rates'!L$9)\n+($G719*'fnd base rates'!L$10)\n+($H719*'fnd base rates'!L$11)\n+($I719*'fnd base rates'!L$12)\n+($J719*'fnd base rates'!L$13)\n+($K719*'fnd base rates'!L$14)\n+($M719*'fnd base rates'!L$16)\n+($N719*'fnd base rates'!L$17)\n+($O719*'fnd base rates'!L$18)\n+($P719*VLOOKUP($S719+12,rate_basefnd,12)))","v":64118.850191000005},{"$f":"(($D719*'fnd base rates'!M$7)\n+($E719*'fnd base rates'!M$8)\n+($F719*'fnd base rates'!M$9)\n+($G719*'fnd base rates'!M$10)\n+($H719*'fnd base rates'!M$11)\n+($I719*'fnd base rates'!M$12)\n+($J719*'fnd base rates'!M$13)\n+($K719*'fnd base rates'!M$14)\n+($M719*'fnd base rates'!M$16)\n+($N719*'fnd base rates'!M$17)\n+($O719*'fnd base rates'!M$18)\n+($P719*VLOOKUP($S719+12,rate_basefnd,13)))","v":0},445318.28143421398,null,487274057,"487","274","057",1,23,445318.28143421398,19362,2400,16962,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B720","v":487274093},{"$f":"'fnd enro'!C720","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D720","v":9},{"$f":"'fnd enro'!E720","v":0},{"$f":"'fnd enro'!F720","v":10},{"$f":"'fnd enro'!G720","v":25},{"$f":"'fnd enro'!H720","v":6},{"$f":"'fnd enro'!I720","v":0},{"$f":"'fnd enro'!J720","v":0},{"$f":"'fnd enro'!K720","v":1.6256999999999999},{"$f":"'fnd enro'!L720","v":0},{"$f":"'fnd enro'!M720","v":16},{"$f":"'fnd enro'!N720","v":2},{"$f":"'fnd enro'!O720","v":0},{"$f":"'fnd enro'!P720","v":33},{"$f":"'fnd enro'!R720","v":46},1.054,{"$f":"VALUE('fnd enro'!Q720)","v":11},null,{"$f":"(($D720*'fnd base rates'!C$7)\n+($E720*'fnd base rates'!C$8)\n+($F720*'fnd base rates'!C$9)\n+($G720*'fnd base rates'!C$10)\n+($H720*'fnd base rates'!C$11)\n+($I720*'fnd base rates'!C$12)\n+($J720*'fnd base rates'!C$13)\n+($K720*'fnd base rates'!C$14)\n+($M720*'fnd base rates'!C$16)\n+($N720*'fnd base rates'!C$17)\n+($O720*'fnd base rates'!C$18)\n+($P720*VLOOKUP($S720+12,rate_basefnd,3)))\n*$R720","v":33599.122749726004},{"$f":"(($D720*'fnd base rates'!D$7)\n+($E720*'fnd base rates'!D$8)\n+($F720*'fnd base rates'!D$9)\n+($G720*'fnd base rates'!D$10)\n+($H720*'fnd base rates'!D$11)\n+($I720*'fnd base rates'!D$12)\n+($J720*'fnd base rates'!D$13)\n+($K720*'fnd base rates'!D$14)\n+($M720*'fnd base rates'!D$16)\n+($N720*'fnd base rates'!D$17)\n+($O720*'fnd base rates'!D$18)\n+($P720*VLOOKUP($S720+12,rate_basefnd,4)))\n*$R720","v":62684.710640000005},{"$f":"(($D720*'fnd base rates'!E$7)\n+($E720*'fnd base rates'!E$8)\n+($F720*'fnd base rates'!E$9)\n+($G720*'fnd base rates'!E$10)\n+($H720*'fnd base rates'!E$11)\n+($I720*'fnd base rates'!E$12)\n+($J720*'fnd base rates'!E$13)\n+($K720*'fnd base rates'!E$14)\n+($M720*'fnd base rates'!E$16)\n+($N720*'fnd base rates'!E$17)\n+($O720*'fnd base rates'!E$18)\n+($P720*VLOOKUP($S720+12,rate_basefnd,5)))\n*$R720","v":411203.209832124},{"$f":"(($D720*'fnd base rates'!F$7)\n+($E720*'fnd base rates'!F$8)\n+($F720*'fnd base rates'!F$9)\n+($G720*'fnd base rates'!F$10)\n+($H720*'fnd base rates'!F$11)\n+($I720*'fnd base rates'!F$12)\n+($J720*'fnd base rates'!F$13)\n+($K720*'fnd base rates'!F$14)\n+($M720*'fnd base rates'!F$16)\n+($N720*'fnd base rates'!F$17)\n+($O720*'fnd base rates'!F$18)\n+($P720*VLOOKUP($S720+12,rate_basefnd,6)))\n*$R720","v":65378.322797932},{"$f":"(($D720*'fnd base rates'!G$7)\n+($E720*'fnd base rates'!G$8)\n+($F720*'fnd base rates'!G$9)\n+($G720*'fnd base rates'!G$10)\n+($H720*'fnd base rates'!G$11)\n+($I720*'fnd base rates'!G$12)\n+($J720*'fnd base rates'!G$13)\n+($K720*'fnd base rates'!G$14)\n+($M720*'fnd base rates'!G$16)\n+($N720*'fnd base rates'!G$17)\n+($O720*'fnd base rates'!G$18)\n+($P720*VLOOKUP($S720+12,rate_basefnd,7)))\n*$R720","v":18331.258035842005},{"$f":"(($D720*'fnd base rates'!H$7)\n+($E720*'fnd base rates'!H$8)\n+($F720*'fnd base rates'!H$9)\n+($G720*'fnd base rates'!H$10)\n+($H720*'fnd base rates'!H$11)\n+($I720*'fnd base rates'!H$12)\n+($J720*'fnd base rates'!H$13)\n+($K720*'fnd base rates'!H$14)\n+($M720*'fnd base rates'!H$16)\n+($N720*'fnd base rates'!H$17)\n+($O720*'fnd base rates'!H$18)\n+($P720*VLOOKUP($S720+12,rate_basefnd,8)))","v":29589.979449999999},{"$f":"(($D720*'fnd base rates'!I$7)\n+($E720*'fnd base rates'!I$8)\n+($F720*'fnd base rates'!I$9)\n+($G720*'fnd base rates'!I$10)\n+($H720*'fnd base rates'!I$11)\n+($I720*'fnd base rates'!I$12)\n+($J720*'fnd base rates'!I$13)\n+($K720*'fnd base rates'!I$14)\n+($M720*'fnd base rates'!I$16)\n+($N720*'fnd base rates'!I$17)\n+($O720*'fnd base rates'!I$18)\n+($P720*VLOOKUP($S720+12,rate_basefnd,9)))\n*$R720","v":29172.506600000004},{"$f":"(($D720*'fnd base rates'!J$7)\n+($E720*'fnd base rates'!J$8)\n+($F720*'fnd base rates'!J$9)\n+($G720*'fnd base rates'!J$10)\n+($H720*'fnd base rates'!J$11)\n+($I720*'fnd base rates'!J$12)\n+($J720*'fnd base rates'!J$13)\n+($K720*'fnd base rates'!J$14)\n+($M720*'fnd base rates'!J$16)\n+($N720*'fnd base rates'!J$17)\n+($O720*'fnd base rates'!J$18)\n+($P720*VLOOKUP($S720+12,rate_basefnd,10)))\n*$R720","v":47736.745620000002},{"$f":"(($D720*'fnd base rates'!K$7)\n+($E720*'fnd base rates'!K$8)\n+($F720*'fnd base rates'!K$9)\n+($G720*'fnd base rates'!K$10)\n+($H720*'fnd base rates'!K$11)\n+($I720*'fnd base rates'!K$12)\n+($J720*'fnd base rates'!K$13)\n+($K720*'fnd base rates'!K$14)\n+($M720*'fnd base rates'!K$16)\n+($N720*'fnd base rates'!K$17)\n+($O720*'fnd base rates'!K$18)\n+($P720*VLOOKUP($S720+12,rate_basefnd,11)))\n*$R720","v":63643.030272802011},{"$f":"(($D720*'fnd base rates'!L$7)\n+($E720*'fnd base rates'!L$8)\n+($F720*'fnd base rates'!L$9)\n+($G720*'fnd base rates'!L$10)\n+($H720*'fnd base rates'!L$11)\n+($I720*'fnd base rates'!L$12)\n+($J720*'fnd base rates'!L$13)\n+($K720*'fnd base rates'!L$14)\n+($M720*'fnd base rates'!L$16)\n+($N720*'fnd base rates'!L$17)\n+($O720*'fnd base rates'!L$18)\n+($P720*VLOOKUP($S720+12,rate_basefnd,12)))","v":128622.768469},{"$f":"(($D720*'fnd base rates'!M$7)\n+($E720*'fnd base rates'!M$8)\n+($F720*'fnd base rates'!M$9)\n+($G720*'fnd base rates'!M$10)\n+($H720*'fnd base rates'!M$11)\n+($I720*'fnd base rates'!M$12)\n+($J720*'fnd base rates'!M$13)\n+($K720*'fnd base rates'!M$14)\n+($M720*'fnd base rates'!M$16)\n+($N720*'fnd base rates'!M$17)\n+($O720*'fnd base rates'!M$18)\n+($P720*VLOOKUP($S720+12,rate_basefnd,13)))","v":0},889961.65446742589,null,487274093,"487","274","093",1,46,889961.65446742589,19347,3802,15545,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B721","v":487274097},{"$f":"'fnd enro'!C721","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D721","v":0},{"$f":"'fnd enro'!E721","v":0},{"$f":"'fnd enro'!F721","v":1},{"$f":"'fnd enro'!G721","v":2},{"$f":"'fnd enro'!H721","v":1},{"$f":"'fnd enro'!I721","v":0},{"$f":"'fnd enro'!J721","v":0},{"$f":"'fnd enro'!K721","v":0.15859999999999999},{"$f":"'fnd enro'!L721","v":0},{"$f":"'fnd enro'!M721","v":0},{"$f":"'fnd enro'!N721","v":0},{"$f":"'fnd enro'!O721","v":0},{"$f":"'fnd enro'!P721","v":1},{"$f":"'fnd enro'!R721","v":4},1.054,{"$f":"VALUE('fnd enro'!Q721)","v":11},null,{"$f":"(($D721*'fnd base rates'!C$7)\n+($E721*'fnd base rates'!C$8)\n+($F721*'fnd base rates'!C$9)\n+($G721*'fnd base rates'!C$10)\n+($H721*'fnd base rates'!C$11)\n+($I721*'fnd base rates'!C$12)\n+($J721*'fnd base rates'!C$13)\n+($K721*'fnd base rates'!C$14)\n+($M721*'fnd base rates'!C$16)\n+($N721*'fnd base rates'!C$17)\n+($O721*'fnd base rates'!C$18)\n+($P721*VLOOKUP($S721+12,rate_basefnd,3)))\n*$R721","v":2578.5462443480005},{"$f":"(($D721*'fnd base rates'!D$7)\n+($E721*'fnd base rates'!D$8)\n+($F721*'fnd base rates'!D$9)\n+($G721*'fnd base rates'!D$10)\n+($H721*'fnd base rates'!D$11)\n+($I721*'fnd base rates'!D$12)\n+($J721*'fnd base rates'!D$13)\n+($K721*'fnd base rates'!D$14)\n+($M721*'fnd base rates'!D$16)\n+($N721*'fnd base rates'!D$17)\n+($O721*'fnd base rates'!D$18)\n+($P721*VLOOKUP($S721+12,rate_basefnd,4)))\n*$R721","v":4064.5823600000003},{"$f":"(($D721*'fnd base rates'!E$7)\n+($E721*'fnd base rates'!E$8)\n+($F721*'fnd base rates'!E$9)\n+($G721*'fnd base rates'!E$10)\n+($H721*'fnd base rates'!E$11)\n+($I721*'fnd base rates'!E$12)\n+($J721*'fnd base rates'!E$13)\n+($K721*'fnd base rates'!E$14)\n+($M721*'fnd base rates'!E$16)\n+($N721*'fnd base rates'!E$17)\n+($O721*'fnd base rates'!E$18)\n+($P721*VLOOKUP($S721+12,rate_basefnd,5)))\n*$R721","v":22914.110076952002},{"$f":"(($D721*'fnd base rates'!F$7)\n+($E721*'fnd base rates'!F$8)\n+($F721*'fnd base rates'!F$9)\n+($G721*'fnd base rates'!F$10)\n+($H721*'fnd base rates'!F$11)\n+($I721*'fnd base rates'!F$12)\n+($J721*'fnd base rates'!F$13)\n+($K721*'fnd base rates'!F$14)\n+($M721*'fnd base rates'!F$16)\n+($N721*'fnd base rates'!F$17)\n+($O721*'fnd base rates'!F$18)\n+($P721*VLOOKUP($S721+12,rate_basefnd,6)))\n*$R721","v":5433.8199357360008},{"$f":"(($D721*'fnd base rates'!G$7)\n+($E721*'fnd base rates'!G$8)\n+($F721*'fnd base rates'!G$9)\n+($G721*'fnd base rates'!G$10)\n+($H721*'fnd base rates'!G$11)\n+($I721*'fnd base rates'!G$12)\n+($J721*'fnd base rates'!G$13)\n+($K721*'fnd base rates'!G$14)\n+($M721*'fnd base rates'!G$16)\n+($N721*'fnd base rates'!G$17)\n+($O721*'fnd base rates'!G$18)\n+($P721*VLOOKUP($S721+12,rate_basefnd,7)))\n*$R721","v":1004.9458429159999},{"$f":"(($D721*'fnd base rates'!H$7)\n+($E721*'fnd base rates'!H$8)\n+($F721*'fnd base rates'!H$9)\n+($G721*'fnd base rates'!H$10)\n+($H721*'fnd base rates'!H$11)\n+($I721*'fnd base rates'!H$12)\n+($J721*'fnd base rates'!H$13)\n+($K721*'fnd base rates'!H$14)\n+($M721*'fnd base rates'!H$16)\n+($N721*'fnd base rates'!H$17)\n+($O721*'fnd base rates'!H$18)\n+($P721*VLOOKUP($S721+12,rate_basefnd,8)))","v":2302.2660999999998},{"$f":"(($D721*'fnd base rates'!I$7)\n+($E721*'fnd base rates'!I$8)\n+($F721*'fnd base rates'!I$9)\n+($G721*'fnd base rates'!I$10)\n+($H721*'fnd base rates'!I$11)\n+($I721*'fnd base rates'!I$12)\n+($J721*'fnd base rates'!I$13)\n+($K721*'fnd base rates'!I$14)\n+($M721*'fnd base rates'!I$16)\n+($N721*'fnd base rates'!I$17)\n+($O721*'fnd base rates'!I$18)\n+($P721*VLOOKUP($S721+12,rate_basefnd,9)))\n*$R721","v":1989.2458200000001},{"$f":"(($D721*'fnd base rates'!J$7)\n+($E721*'fnd base rates'!J$8)\n+($F721*'fnd base rates'!J$9)\n+($G721*'fnd base rates'!J$10)\n+($H721*'fnd base rates'!J$11)\n+($I721*'fnd base rates'!J$12)\n+($J721*'fnd base rates'!J$13)\n+($K721*'fnd base rates'!J$14)\n+($M721*'fnd base rates'!J$16)\n+($N721*'fnd base rates'!J$17)\n+($O721*'fnd base rates'!J$18)\n+($P721*VLOOKUP($S721+12,rate_basefnd,10)))\n*$R721","v":1941.6261000000002},{"$f":"(($D721*'fnd base rates'!K$7)\n+($E721*'fnd base rates'!K$8)\n+($F721*'fnd base rates'!K$9)\n+($G721*'fnd base rates'!K$10)\n+($H721*'fnd base rates'!K$11)\n+($I721*'fnd base rates'!K$12)\n+($J721*'fnd base rates'!K$13)\n+($K721*'fnd base rates'!K$14)\n+($M721*'fnd base rates'!K$16)\n+($N721*'fnd base rates'!K$17)\n+($O721*'fnd base rates'!K$18)\n+($P721*VLOOKUP($S721+12,rate_basefnd,11)))\n*$R721","v":5116.3147569960001},{"$f":"(($D721*'fnd base rates'!L$7)\n+($E721*'fnd base rates'!L$8)\n+($F721*'fnd base rates'!L$9)\n+($G721*'fnd base rates'!L$10)\n+($H721*'fnd base rates'!L$11)\n+($I721*'fnd base rates'!L$12)\n+($J721*'fnd base rates'!L$13)\n+($K721*'fnd base rates'!L$14)\n+($M721*'fnd base rates'!L$16)\n+($N721*'fnd base rates'!L$17)\n+($O721*'fnd base rates'!L$18)\n+($P721*VLOOKUP($S721+12,rate_basefnd,12)))","v":9057.4927619999999},{"$f":"(($D721*'fnd base rates'!M$7)\n+($E721*'fnd base rates'!M$8)\n+($F721*'fnd base rates'!M$9)\n+($G721*'fnd base rates'!M$10)\n+($H721*'fnd base rates'!M$11)\n+($I721*'fnd base rates'!M$12)\n+($J721*'fnd base rates'!M$13)\n+($K721*'fnd base rates'!M$14)\n+($M721*'fnd base rates'!M$16)\n+($N721*'fnd base rates'!M$17)\n+($O721*'fnd base rates'!M$18)\n+($P721*VLOOKUP($S721+12,rate_basefnd,13)))","v":0},56402.94999894801,null,487274097,"487","274","097",1,4,56402.94999894801,14101,4292,9809,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B722","v":487274100},{"$f":"'fnd enro'!C722","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D722","v":0},{"$f":"'fnd enro'!E722","v":0},{"$f":"'fnd enro'!F722","v":0},{"$f":"'fnd enro'!G722","v":1},{"$f":"'fnd enro'!H722","v":0},{"$f":"'fnd enro'!I722","v":0},{"$f":"'fnd enro'!J722","v":0},{"$f":"'fnd enro'!K722","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L722","v":0},{"$f":"'fnd enro'!M722","v":0},{"$f":"'fnd enro'!N722","v":0},{"$f":"'fnd enro'!O722","v":0},{"$f":"'fnd enro'!P722","v":0},{"$f":"'fnd enro'!R722","v":1},1.054,{"$f":"VALUE('fnd enro'!Q722)","v":10},null,{"$f":"(($D722*'fnd base rates'!C$7)\n+($E722*'fnd base rates'!C$8)\n+($F722*'fnd base rates'!C$9)\n+($G722*'fnd base rates'!C$10)\n+($H722*'fnd base rates'!C$11)\n+($I722*'fnd base rates'!C$12)\n+($J722*'fnd base rates'!C$13)\n+($K722*'fnd base rates'!C$14)\n+($M722*'fnd base rates'!C$16)\n+($N722*'fnd base rates'!C$17)\n+($O722*'fnd base rates'!C$18)\n+($P722*VLOOKUP($S722+12,rate_basefnd,3)))\n*$R722","v":614.0708862460001},{"$f":"(($D722*'fnd base rates'!D$7)\n+($E722*'fnd base rates'!D$8)\n+($F722*'fnd base rates'!D$9)\n+($G722*'fnd base rates'!D$10)\n+($H722*'fnd base rates'!D$11)\n+($I722*'fnd base rates'!D$12)\n+($J722*'fnd base rates'!D$13)\n+($K722*'fnd base rates'!D$14)\n+($M722*'fnd base rates'!D$16)\n+($N722*'fnd base rates'!D$17)\n+($O722*'fnd base rates'!D$18)\n+($P722*VLOOKUP($S722+12,rate_basefnd,4)))\n*$R722","v":870.54076000000009},{"$f":"(($D722*'fnd base rates'!E$7)\n+($E722*'fnd base rates'!E$8)\n+($F722*'fnd base rates'!E$9)\n+($G722*'fnd base rates'!E$10)\n+($H722*'fnd base rates'!E$11)\n+($I722*'fnd base rates'!E$12)\n+($J722*'fnd base rates'!E$13)\n+($K722*'fnd base rates'!E$14)\n+($M722*'fnd base rates'!E$16)\n+($N722*'fnd base rates'!E$17)\n+($O722*'fnd base rates'!E$18)\n+($P722*VLOOKUP($S722+12,rate_basefnd,5)))\n*$R722","v":4427.3995426040001},{"$f":"(($D722*'fnd base rates'!F$7)\n+($E722*'fnd base rates'!F$8)\n+($F722*'fnd base rates'!F$9)\n+($G722*'fnd base rates'!F$10)\n+($H722*'fnd base rates'!F$11)\n+($I722*'fnd base rates'!F$12)\n+($J722*'fnd base rates'!F$13)\n+($K722*'fnd base rates'!F$14)\n+($M722*'fnd base rates'!F$16)\n+($N722*'fnd base rates'!F$17)\n+($O722*'fnd base rates'!F$18)\n+($P722*VLOOKUP($S722+12,rate_basefnd,6)))\n*$R722","v":1430.6684205720001},{"$f":"(($D722*'fnd base rates'!G$7)\n+($E722*'fnd base rates'!G$8)\n+($F722*'fnd base rates'!G$9)\n+($G722*'fnd base rates'!G$10)\n+($H722*'fnd base rates'!G$11)\n+($I722*'fnd base rates'!G$12)\n+($J722*'fnd base rates'!G$13)\n+($K722*'fnd base rates'!G$14)\n+($M722*'fnd base rates'!G$16)\n+($N722*'fnd base rates'!G$17)\n+($O722*'fnd base rates'!G$18)\n+($P722*VLOOKUP($S722+12,rate_basefnd,7)))\n*$R722","v":178.99542668200002},{"$f":"(($D722*'fnd base rates'!H$7)\n+($E722*'fnd base rates'!H$8)\n+($F722*'fnd base rates'!H$9)\n+($G722*'fnd base rates'!H$10)\n+($H722*'fnd base rates'!H$11)\n+($I722*'fnd base rates'!H$12)\n+($J722*'fnd base rates'!H$13)\n+($K722*'fnd base rates'!H$14)\n+($M722*'fnd base rates'!H$16)\n+($N722*'fnd base rates'!H$17)\n+($O722*'fnd base rates'!H$18)\n+($P722*VLOOKUP($S722+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D722*'fnd base rates'!I$7)\n+($E722*'fnd base rates'!I$8)\n+($F722*'fnd base rates'!I$9)\n+($G722*'fnd base rates'!I$10)\n+($H722*'fnd base rates'!I$11)\n+($I722*'fnd base rates'!I$12)\n+($J722*'fnd base rates'!I$13)\n+($K722*'fnd base rates'!I$14)\n+($M722*'fnd base rates'!I$16)\n+($N722*'fnd base rates'!I$17)\n+($O722*'fnd base rates'!I$18)\n+($P722*VLOOKUP($S722+12,rate_basefnd,9)))\n*$R722","v":435.74468000000002},{"$f":"(($D722*'fnd base rates'!J$7)\n+($E722*'fnd base rates'!J$8)\n+($F722*'fnd base rates'!J$9)\n+($G722*'fnd base rates'!J$10)\n+($H722*'fnd base rates'!J$11)\n+($I722*'fnd base rates'!J$12)\n+($J722*'fnd base rates'!J$13)\n+($K722*'fnd base rates'!J$14)\n+($M722*'fnd base rates'!J$16)\n+($N722*'fnd base rates'!J$17)\n+($O722*'fnd base rates'!J$18)\n+($P722*VLOOKUP($S722+12,rate_basefnd,10)))\n*$R722","v":173.30922000000001},{"$f":"(($D722*'fnd base rates'!K$7)\n+($E722*'fnd base rates'!K$8)\n+($F722*'fnd base rates'!K$9)\n+($G722*'fnd base rates'!K$10)\n+($H722*'fnd base rates'!K$11)\n+($I722*'fnd base rates'!K$12)\n+($J722*'fnd base rates'!K$13)\n+($K722*'fnd base rates'!K$14)\n+($M722*'fnd base rates'!K$16)\n+($N722*'fnd base rates'!K$17)\n+($O722*'fnd base rates'!K$18)\n+($P722*VLOOKUP($S722+12,rate_basefnd,11)))\n*$R722","v":1255.9526428420002},{"$f":"(($D722*'fnd base rates'!L$7)\n+($E722*'fnd base rates'!L$8)\n+($F722*'fnd base rates'!L$9)\n+($G722*'fnd base rates'!L$10)\n+($H722*'fnd base rates'!L$11)\n+($I722*'fnd base rates'!L$12)\n+($J722*'fnd base rates'!L$13)\n+($K722*'fnd base rates'!L$14)\n+($M722*'fnd base rates'!L$16)\n+($N722*'fnd base rates'!L$17)\n+($O722*'fnd base rates'!L$18)\n+($P722*VLOOKUP($S722+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D722*'fnd base rates'!M$7)\n+($E722*'fnd base rates'!M$8)\n+($F722*'fnd base rates'!M$9)\n+($G722*'fnd base rates'!M$10)\n+($H722*'fnd base rates'!M$11)\n+($I722*'fnd base rates'!M$12)\n+($J722*'fnd base rates'!M$13)\n+($K722*'fnd base rates'!M$14)\n+($M722*'fnd base rates'!M$16)\n+($N722*'fnd base rates'!M$17)\n+($O722*'fnd base rates'!M$18)\n+($P722*VLOOKUP($S722+12,rate_basefnd,13)))","v":0},11943.080877946,null,487274100,"487","274","100",1,1,11943.080877946,11943,-5212,17155,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B723","v":487274128},{"$f":"'fnd enro'!C723","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D723","v":0},{"$f":"'fnd enro'!E723","v":0},{"$f":"'fnd enro'!F723","v":0},{"$f":"'fnd enro'!G723","v":0},{"$f":"'fnd enro'!H723","v":1},{"$f":"'fnd enro'!I723","v":0},{"$f":"'fnd enro'!J723","v":0},{"$f":"'fnd enro'!K723","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L723","v":0},{"$f":"'fnd enro'!M723","v":0},{"$f":"'fnd enro'!N723","v":0},{"$f":"'fnd enro'!O723","v":0},{"$f":"'fnd enro'!P723","v":0},{"$f":"'fnd enro'!R723","v":1},1.054,{"$f":"VALUE('fnd enro'!Q723)","v":10},null,{"$f":"(($D723*'fnd base rates'!C$7)\n+($E723*'fnd base rates'!C$8)\n+($F723*'fnd base rates'!C$9)\n+($G723*'fnd base rates'!C$10)\n+($H723*'fnd base rates'!C$11)\n+($I723*'fnd base rates'!C$12)\n+($J723*'fnd base rates'!C$13)\n+($K723*'fnd base rates'!C$14)\n+($M723*'fnd base rates'!C$16)\n+($N723*'fnd base rates'!C$17)\n+($O723*'fnd base rates'!C$18)\n+($P723*VLOOKUP($S723+12,rate_basefnd,3)))\n*$R723","v":614.0708862460001},{"$f":"(($D723*'fnd base rates'!D$7)\n+($E723*'fnd base rates'!D$8)\n+($F723*'fnd base rates'!D$9)\n+($G723*'fnd base rates'!D$10)\n+($H723*'fnd base rates'!D$11)\n+($I723*'fnd base rates'!D$12)\n+($J723*'fnd base rates'!D$13)\n+($K723*'fnd base rates'!D$14)\n+($M723*'fnd base rates'!D$16)\n+($N723*'fnd base rates'!D$17)\n+($O723*'fnd base rates'!D$18)\n+($P723*VLOOKUP($S723+12,rate_basefnd,4)))\n*$R723","v":870.54076000000009},{"$f":"(($D723*'fnd base rates'!E$7)\n+($E723*'fnd base rates'!E$8)\n+($F723*'fnd base rates'!E$9)\n+($G723*'fnd base rates'!E$10)\n+($H723*'fnd base rates'!E$11)\n+($I723*'fnd base rates'!E$12)\n+($J723*'fnd base rates'!E$13)\n+($K723*'fnd base rates'!E$14)\n+($M723*'fnd base rates'!E$16)\n+($N723*'fnd base rates'!E$17)\n+($O723*'fnd base rates'!E$18)\n+($P723*VLOOKUP($S723+12,rate_basefnd,5)))\n*$R723","v":3948.4197826040004},{"$f":"(($D723*'fnd base rates'!F$7)\n+($E723*'fnd base rates'!F$8)\n+($F723*'fnd base rates'!F$9)\n+($G723*'fnd base rates'!F$10)\n+($H723*'fnd base rates'!F$11)\n+($I723*'fnd base rates'!F$12)\n+($J723*'fnd base rates'!F$13)\n+($K723*'fnd base rates'!F$14)\n+($M723*'fnd base rates'!F$16)\n+($N723*'fnd base rates'!F$17)\n+($O723*'fnd base rates'!F$18)\n+($P723*VLOOKUP($S723+12,rate_basefnd,6)))\n*$R723","v":1143.864480572},{"$f":"(($D723*'fnd base rates'!G$7)\n+($E723*'fnd base rates'!G$8)\n+($F723*'fnd base rates'!G$9)\n+($G723*'fnd base rates'!G$10)\n+($H723*'fnd base rates'!G$11)\n+($I723*'fnd base rates'!G$12)\n+($J723*'fnd base rates'!G$13)\n+($K723*'fnd base rates'!G$14)\n+($M723*'fnd base rates'!G$16)\n+($N723*'fnd base rates'!G$17)\n+($O723*'fnd base rates'!G$18)\n+($P723*VLOOKUP($S723+12,rate_basefnd,7)))\n*$R723","v":192.25474668200002},{"$f":"(($D723*'fnd base rates'!H$7)\n+($E723*'fnd base rates'!H$8)\n+($F723*'fnd base rates'!H$9)\n+($G723*'fnd base rates'!H$10)\n+($H723*'fnd base rates'!H$11)\n+($I723*'fnd base rates'!H$12)\n+($J723*'fnd base rates'!H$13)\n+($K723*'fnd base rates'!H$14)\n+($M723*'fnd base rates'!H$16)\n+($N723*'fnd base rates'!H$17)\n+($O723*'fnd base rates'!H$18)\n+($P723*VLOOKUP($S723+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D723*'fnd base rates'!I$7)\n+($E723*'fnd base rates'!I$8)\n+($F723*'fnd base rates'!I$9)\n+($G723*'fnd base rates'!I$10)\n+($H723*'fnd base rates'!I$11)\n+($I723*'fnd base rates'!I$12)\n+($J723*'fnd base rates'!I$13)\n+($K723*'fnd base rates'!I$14)\n+($M723*'fnd base rates'!I$16)\n+($N723*'fnd base rates'!I$17)\n+($O723*'fnd base rates'!I$18)\n+($P723*VLOOKUP($S723+12,rate_basefnd,9)))\n*$R723","v":451.77602000000002},{"$f":"(($D723*'fnd base rates'!J$7)\n+($E723*'fnd base rates'!J$8)\n+($F723*'fnd base rates'!J$9)\n+($G723*'fnd base rates'!J$10)\n+($H723*'fnd base rates'!J$11)\n+($I723*'fnd base rates'!J$12)\n+($J723*'fnd base rates'!J$13)\n+($K723*'fnd base rates'!J$14)\n+($M723*'fnd base rates'!J$16)\n+($N723*'fnd base rates'!J$17)\n+($O723*'fnd base rates'!J$18)\n+($P723*VLOOKUP($S723+12,rate_basefnd,10)))\n*$R723","v":283.11494000000005},{"$f":"(($D723*'fnd base rates'!K$7)\n+($E723*'fnd base rates'!K$8)\n+($F723*'fnd base rates'!K$9)\n+($G723*'fnd base rates'!K$10)\n+($H723*'fnd base rates'!K$11)\n+($I723*'fnd base rates'!K$12)\n+($J723*'fnd base rates'!K$13)\n+($K723*'fnd base rates'!K$14)\n+($M723*'fnd base rates'!K$16)\n+($N723*'fnd base rates'!K$17)\n+($O723*'fnd base rates'!K$18)\n+($P723*VLOOKUP($S723+12,rate_basefnd,11)))\n*$R723","v":1349.200022842},{"$f":"(($D723*'fnd base rates'!L$7)\n+($E723*'fnd base rates'!L$8)\n+($F723*'fnd base rates'!L$9)\n+($G723*'fnd base rates'!L$10)\n+($H723*'fnd base rates'!L$11)\n+($I723*'fnd base rates'!L$12)\n+($J723*'fnd base rates'!L$13)\n+($K723*'fnd base rates'!L$14)\n+($M723*'fnd base rates'!L$16)\n+($N723*'fnd base rates'!L$17)\n+($O723*'fnd base rates'!L$18)\n+($P723*VLOOKUP($S723+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D723*'fnd base rates'!M$7)\n+($E723*'fnd base rates'!M$8)\n+($F723*'fnd base rates'!M$9)\n+($G723*'fnd base rates'!M$10)\n+($H723*'fnd base rates'!M$11)\n+($I723*'fnd base rates'!M$12)\n+($J723*'fnd base rates'!M$13)\n+($K723*'fnd base rates'!M$14)\n+($M723*'fnd base rates'!M$16)\n+($N723*'fnd base rates'!M$17)\n+($O723*'fnd base rates'!M$18)\n+($P723*VLOOKUP($S723+12,rate_basefnd,13)))","v":0},11544.290937946002,null,487274128,"487","274","128",1,1,11544.290937946002,11544,-1571,13115,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B724","v":487274149},{"$f":"'fnd enro'!C724","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D724","v":0},{"$f":"'fnd enro'!E724","v":0},{"$f":"'fnd enro'!F724","v":1},{"$f":"'fnd enro'!G724","v":4},{"$f":"'fnd enro'!H724","v":0},{"$f":"'fnd enro'!I724","v":0},{"$f":"'fnd enro'!J724","v":0},{"$f":"'fnd enro'!K724","v":0.1983},{"$f":"'fnd enro'!L724","v":0},{"$f":"'fnd enro'!M724","v":2},{"$f":"'fnd enro'!N724","v":0},{"$f":"'fnd enro'!O724","v":0},{"$f":"'fnd enro'!P724","v":5},{"$f":"'fnd enro'!R724","v":5},1.054,{"$f":"VALUE('fnd enro'!Q724)","v":12},null,{"$f":"(($D724*'fnd base rates'!C$7)\n+($E724*'fnd base rates'!C$8)\n+($F724*'fnd base rates'!C$9)\n+($G724*'fnd base rates'!C$10)\n+($H724*'fnd base rates'!C$11)\n+($I724*'fnd base rates'!C$12)\n+($J724*'fnd base rates'!C$13)\n+($K724*'fnd base rates'!C$14)\n+($M724*'fnd base rates'!C$16)\n+($N724*'fnd base rates'!C$17)\n+($O724*'fnd base rates'!C$18)\n+($P724*VLOOKUP($S724+12,rate_basefnd,3)))\n*$R724","v":3988.4609105940008},{"$f":"(($D724*'fnd base rates'!D$7)\n+($E724*'fnd base rates'!D$8)\n+($F724*'fnd base rates'!D$9)\n+($G724*'fnd base rates'!D$10)\n+($H724*'fnd base rates'!D$11)\n+($I724*'fnd base rates'!D$12)\n+($J724*'fnd base rates'!D$13)\n+($K724*'fnd base rates'!D$14)\n+($M724*'fnd base rates'!D$16)\n+($N724*'fnd base rates'!D$17)\n+($O724*'fnd base rates'!D$18)\n+($P724*VLOOKUP($S724+12,rate_basefnd,4)))\n*$R724","v":7979.9499400000013},{"$f":"(($D724*'fnd base rates'!E$7)\n+($E724*'fnd base rates'!E$8)\n+($F724*'fnd base rates'!E$9)\n+($G724*'fnd base rates'!E$10)\n+($H724*'fnd base rates'!E$11)\n+($I724*'fnd base rates'!E$12)\n+($J724*'fnd base rates'!E$13)\n+($K724*'fnd base rates'!E$14)\n+($M724*'fnd base rates'!E$16)\n+($N724*'fnd base rates'!E$17)\n+($O724*'fnd base rates'!E$18)\n+($P724*VLOOKUP($S724+12,rate_basefnd,5)))\n*$R724","v":56369.481199556001},{"$f":"(($D724*'fnd base rates'!F$7)\n+($E724*'fnd base rates'!F$8)\n+($F724*'fnd base rates'!F$9)\n+($G724*'fnd base rates'!F$10)\n+($H724*'fnd base rates'!F$11)\n+($I724*'fnd base rates'!F$12)\n+($J724*'fnd base rates'!F$13)\n+($K724*'fnd base rates'!F$14)\n+($M724*'fnd base rates'!F$16)\n+($N724*'fnd base rates'!F$17)\n+($O724*'fnd base rates'!F$18)\n+($P724*VLOOKUP($S724+12,rate_basefnd,6)))\n*$R724","v":7576.4337363080003},{"$f":"(($D724*'fnd base rates'!G$7)\n+($E724*'fnd base rates'!G$8)\n+($F724*'fnd base rates'!G$9)\n+($G724*'fnd base rates'!G$10)\n+($H724*'fnd base rates'!G$11)\n+($I724*'fnd base rates'!G$12)\n+($J724*'fnd base rates'!G$13)\n+($K724*'fnd base rates'!G$14)\n+($M724*'fnd base rates'!G$16)\n+($N724*'fnd base rates'!G$17)\n+($O724*'fnd base rates'!G$18)\n+($P724*VLOOKUP($S724+12,rate_basefnd,7)))\n*$R724","v":2532.7872295980001},{"$f":"(($D724*'fnd base rates'!H$7)\n+($E724*'fnd base rates'!H$8)\n+($F724*'fnd base rates'!H$9)\n+($G724*'fnd base rates'!H$10)\n+($H724*'fnd base rates'!H$11)\n+($I724*'fnd base rates'!H$12)\n+($J724*'fnd base rates'!H$13)\n+($K724*'fnd base rates'!H$14)\n+($M724*'fnd base rates'!H$16)\n+($N724*'fnd base rates'!H$17)\n+($O724*'fnd base rates'!H$18)\n+($P724*VLOOKUP($S724+12,rate_basefnd,8)))","v":3336.33455},{"$f":"(($D724*'fnd base rates'!I$7)\n+($E724*'fnd base rates'!I$8)\n+($F724*'fnd base rates'!I$9)\n+($G724*'fnd base rates'!I$10)\n+($H724*'fnd base rates'!I$11)\n+($I724*'fnd base rates'!I$12)\n+($J724*'fnd base rates'!I$13)\n+($K724*'fnd base rates'!I$14)\n+($M724*'fnd base rates'!I$16)\n+($N724*'fnd base rates'!I$17)\n+($O724*'fnd base rates'!I$18)\n+($P724*VLOOKUP($S724+12,rate_basefnd,9)))\n*$R724","v":3626.6664400000004},{"$f":"(($D724*'fnd base rates'!J$7)\n+($E724*'fnd base rates'!J$8)\n+($F724*'fnd base rates'!J$9)\n+($G724*'fnd base rates'!J$10)\n+($H724*'fnd base rates'!J$11)\n+($I724*'fnd base rates'!J$12)\n+($J724*'fnd base rates'!J$13)\n+($K724*'fnd base rates'!J$14)\n+($M724*'fnd base rates'!J$16)\n+($N724*'fnd base rates'!J$17)\n+($O724*'fnd base rates'!J$18)\n+($P724*VLOOKUP($S724+12,rate_basefnd,10)))\n*$R724","v":7446.8261999999995},{"$f":"(($D724*'fnd base rates'!K$7)\n+($E724*'fnd base rates'!K$8)\n+($F724*'fnd base rates'!K$9)\n+($G724*'fnd base rates'!K$10)\n+($H724*'fnd base rates'!K$11)\n+($I724*'fnd base rates'!K$12)\n+($J724*'fnd base rates'!K$13)\n+($K724*'fnd base rates'!K$14)\n+($M724*'fnd base rates'!K$16)\n+($N724*'fnd base rates'!K$17)\n+($O724*'fnd base rates'!K$18)\n+($P724*VLOOKUP($S724+12,rate_basefnd,11)))\n*$R724","v":7007.7977798380007},{"$f":"(($D724*'fnd base rates'!L$7)\n+($E724*'fnd base rates'!L$8)\n+($F724*'fnd base rates'!L$9)\n+($G724*'fnd base rates'!L$10)\n+($H724*'fnd base rates'!L$11)\n+($I724*'fnd base rates'!L$12)\n+($J724*'fnd base rates'!L$13)\n+($K724*'fnd base rates'!L$14)\n+($M724*'fnd base rates'!L$16)\n+($N724*'fnd base rates'!L$17)\n+($O724*'fnd base rates'!L$18)\n+($P724*VLOOKUP($S724+12,rate_basefnd,12)))","v":15930.773611000001},{"$f":"(($D724*'fnd base rates'!M$7)\n+($E724*'fnd base rates'!M$8)\n+($F724*'fnd base rates'!M$9)\n+($G724*'fnd base rates'!M$10)\n+($H724*'fnd base rates'!M$11)\n+($I724*'fnd base rates'!M$12)\n+($J724*'fnd base rates'!M$13)\n+($K724*'fnd base rates'!M$14)\n+($M724*'fnd base rates'!M$16)\n+($N724*'fnd base rates'!M$17)\n+($O724*'fnd base rates'!M$18)\n+($P724*VLOOKUP($S724+12,rate_basefnd,13)))","v":0},115795.51159689399,null,487274149,"487","274","149",1,5,115795.51159689399,23159,4350,18809,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B725","v":487274153},{"$f":"'fnd enro'!C725","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D725","v":0},{"$f":"'fnd enro'!E725","v":0},{"$f":"'fnd enro'!F725","v":0},{"$f":"'fnd enro'!G725","v":1},{"$f":"'fnd enro'!H725","v":0},{"$f":"'fnd enro'!I725","v":0},{"$f":"'fnd enro'!J725","v":0},{"$f":"'fnd enro'!K725","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L725","v":0},{"$f":"'fnd enro'!M725","v":1},{"$f":"'fnd enro'!N725","v":0},{"$f":"'fnd enro'!O725","v":0},{"$f":"'fnd enro'!P725","v":0},{"$f":"'fnd enro'!R725","v":1},1.054,{"$f":"VALUE('fnd enro'!Q725)","v":10},null,{"$f":"(($D725*'fnd base rates'!C$7)\n+($E725*'fnd base rates'!C$8)\n+($F725*'fnd base rates'!C$9)\n+($G725*'fnd base rates'!C$10)\n+($H725*'fnd base rates'!C$11)\n+($I725*'fnd base rates'!C$12)\n+($J725*'fnd base rates'!C$13)\n+($K725*'fnd base rates'!C$14)\n+($M725*'fnd base rates'!C$16)\n+($N725*'fnd base rates'!C$17)\n+($O725*'fnd base rates'!C$18)\n+($P725*VLOOKUP($S725+12,rate_basefnd,3)))\n*$R725","v":735.54438624600004},{"$f":"(($D725*'fnd base rates'!D$7)\n+($E725*'fnd base rates'!D$8)\n+($F725*'fnd base rates'!D$9)\n+($G725*'fnd base rates'!D$10)\n+($H725*'fnd base rates'!D$11)\n+($I725*'fnd base rates'!D$12)\n+($J725*'fnd base rates'!D$13)\n+($K725*'fnd base rates'!D$14)\n+($M725*'fnd base rates'!D$16)\n+($N725*'fnd base rates'!D$17)\n+($O725*'fnd base rates'!D$18)\n+($P725*VLOOKUP($S725+12,rate_basefnd,4)))\n*$R725","v":1083.1114800000003},{"$f":"(($D725*'fnd base rates'!E$7)\n+($E725*'fnd base rates'!E$8)\n+($F725*'fnd base rates'!E$9)\n+($G725*'fnd base rates'!E$10)\n+($H725*'fnd base rates'!E$11)\n+($I725*'fnd base rates'!E$12)\n+($J725*'fnd base rates'!E$13)\n+($K725*'fnd base rates'!E$14)\n+($M725*'fnd base rates'!E$16)\n+($N725*'fnd base rates'!E$17)\n+($O725*'fnd base rates'!E$18)\n+($P725*VLOOKUP($S725+12,rate_basefnd,5)))\n*$R725","v":5915.3418826039997},{"$f":"(($D725*'fnd base rates'!F$7)\n+($E725*'fnd base rates'!F$8)\n+($F725*'fnd base rates'!F$9)\n+($G725*'fnd base rates'!F$10)\n+($H725*'fnd base rates'!F$11)\n+($I725*'fnd base rates'!F$12)\n+($J725*'fnd base rates'!F$13)\n+($K725*'fnd base rates'!F$14)\n+($M725*'fnd base rates'!F$16)\n+($N725*'fnd base rates'!F$17)\n+($O725*'fnd base rates'!F$18)\n+($P725*VLOOKUP($S725+12,rate_basefnd,6)))\n*$R725","v":1643.2391405720002},{"$f":"(($D725*'fnd base rates'!G$7)\n+($E725*'fnd base rates'!G$8)\n+($F725*'fnd base rates'!G$9)\n+($G725*'fnd base rates'!G$10)\n+($H725*'fnd base rates'!G$11)\n+($I725*'fnd base rates'!G$12)\n+($J725*'fnd base rates'!G$13)\n+($K725*'fnd base rates'!G$14)\n+($M725*'fnd base rates'!G$16)\n+($N725*'fnd base rates'!G$17)\n+($O725*'fnd base rates'!G$18)\n+($P725*VLOOKUP($S725+12,rate_basefnd,7)))\n*$R725","v":239.71636668200003},{"$f":"(($D725*'fnd base rates'!H$7)\n+($E725*'fnd base rates'!H$8)\n+($F725*'fnd base rates'!H$9)\n+($G725*'fnd base rates'!H$10)\n+($H725*'fnd base rates'!H$11)\n+($I725*'fnd base rates'!H$12)\n+($J725*'fnd base rates'!H$13)\n+($K725*'fnd base rates'!H$14)\n+($M725*'fnd base rates'!H$16)\n+($N725*'fnd base rates'!H$17)\n+($O725*'fnd base rates'!H$18)\n+($P725*VLOOKUP($S725+12,rate_basefnd,8)))","v":709.59844999999996},{"$f":"(($D725*'fnd base rates'!I$7)\n+($E725*'fnd base rates'!I$8)\n+($F725*'fnd base rates'!I$9)\n+($G725*'fnd base rates'!I$10)\n+($H725*'fnd base rates'!I$11)\n+($I725*'fnd base rates'!I$12)\n+($J725*'fnd base rates'!I$13)\n+($K725*'fnd base rates'!I$14)\n+($M725*'fnd base rates'!I$16)\n+($N725*'fnd base rates'!I$17)\n+($O725*'fnd base rates'!I$18)\n+($P725*VLOOKUP($S725+12,rate_basefnd,9)))\n*$R725","v":526.84190000000001},{"$f":"(($D725*'fnd base rates'!J$7)\n+($E725*'fnd base rates'!J$8)\n+($F725*'fnd base rates'!J$9)\n+($G725*'fnd base rates'!J$10)\n+($H725*'fnd base rates'!J$11)\n+($I725*'fnd base rates'!J$12)\n+($J725*'fnd base rates'!J$13)\n+($K725*'fnd base rates'!J$14)\n+($M725*'fnd base rates'!J$16)\n+($N725*'fnd base rates'!J$17)\n+($O725*'fnd base rates'!J$18)\n+($P725*VLOOKUP($S725+12,rate_basefnd,10)))\n*$R725","v":203.68550000000002},{"$f":"(($D725*'fnd base rates'!K$7)\n+($E725*'fnd base rates'!K$8)\n+($F725*'fnd base rates'!K$9)\n+($G725*'fnd base rates'!K$10)\n+($H725*'fnd base rates'!K$11)\n+($I725*'fnd base rates'!K$12)\n+($J725*'fnd base rates'!K$13)\n+($K725*'fnd base rates'!K$14)\n+($M725*'fnd base rates'!K$16)\n+($N725*'fnd base rates'!K$17)\n+($O725*'fnd base rates'!K$18)\n+($P725*VLOOKUP($S725+12,rate_basefnd,11)))\n*$R725","v":1620.3415228420001},{"$f":"(($D725*'fnd base rates'!L$7)\n+($E725*'fnd base rates'!L$8)\n+($F725*'fnd base rates'!L$9)\n+($G725*'fnd base rates'!L$10)\n+($H725*'fnd base rates'!L$11)\n+($I725*'fnd base rates'!L$12)\n+($J725*'fnd base rates'!L$13)\n+($K725*'fnd base rates'!L$14)\n+($M725*'fnd base rates'!L$16)\n+($N725*'fnd base rates'!L$17)\n+($O725*'fnd base rates'!L$18)\n+($P725*VLOOKUP($S725+12,rate_basefnd,12)))","v":2339.6408489999999},{"$f":"(($D725*'fnd base rates'!M$7)\n+($E725*'fnd base rates'!M$8)\n+($F725*'fnd base rates'!M$9)\n+($G725*'fnd base rates'!M$10)\n+($H725*'fnd base rates'!M$11)\n+($I725*'fnd base rates'!M$12)\n+($J725*'fnd base rates'!M$13)\n+($K725*'fnd base rates'!M$14)\n+($M725*'fnd base rates'!M$16)\n+($N725*'fnd base rates'!M$17)\n+($O725*'fnd base rates'!M$18)\n+($P725*VLOOKUP($S725+12,rate_basefnd,13)))","v":0},15017.061477945997,null,487274153,"487","274","153",1,1,15017.061477945997,15017,561,14456,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B726","v":487274155},{"$f":"'fnd enro'!C726","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D726","v":0},{"$f":"'fnd enro'!E726","v":0},{"$f":"'fnd enro'!F726","v":0},{"$f":"'fnd enro'!G726","v":1},{"$f":"'fnd enro'!H726","v":1},{"$f":"'fnd enro'!I726","v":0},{"$f":"'fnd enro'!J726","v":0},{"$f":"'fnd enro'!K726","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L726","v":0},{"$f":"'fnd enro'!M726","v":0},{"$f":"'fnd enro'!N726","v":0},{"$f":"'fnd enro'!O726","v":0},{"$f":"'fnd enro'!P726","v":2},{"$f":"'fnd enro'!R726","v":2},1.054,{"$f":"VALUE('fnd enro'!Q726)","v":2},null,{"$f":"(($D726*'fnd base rates'!C$7)\n+($E726*'fnd base rates'!C$8)\n+($F726*'fnd base rates'!C$9)\n+($G726*'fnd base rates'!C$10)\n+($H726*'fnd base rates'!C$11)\n+($I726*'fnd base rates'!C$12)\n+($J726*'fnd base rates'!C$13)\n+($K726*'fnd base rates'!C$14)\n+($M726*'fnd base rates'!C$16)\n+($N726*'fnd base rates'!C$17)\n+($O726*'fnd base rates'!C$18)\n+($P726*VLOOKUP($S726+12,rate_basefnd,3)))\n*$R726","v":1352.9821521740002},{"$f":"(($D726*'fnd base rates'!D$7)\n+($E726*'fnd base rates'!D$8)\n+($F726*'fnd base rates'!D$9)\n+($G726*'fnd base rates'!D$10)\n+($H726*'fnd base rates'!D$11)\n+($I726*'fnd base rates'!D$12)\n+($J726*'fnd base rates'!D$13)\n+($K726*'fnd base rates'!D$14)\n+($M726*'fnd base rates'!D$16)\n+($N726*'fnd base rates'!D$17)\n+($O726*'fnd base rates'!D$18)\n+($P726*VLOOKUP($S726+12,rate_basefnd,4)))\n*$R726","v":2334.1251600000001},{"$f":"(($D726*'fnd base rates'!E$7)\n+($E726*'fnd base rates'!E$8)\n+($F726*'fnd base rates'!E$9)\n+($G726*'fnd base rates'!E$10)\n+($H726*'fnd base rates'!E$11)\n+($I726*'fnd base rates'!E$12)\n+($J726*'fnd base rates'!E$13)\n+($K726*'fnd base rates'!E$14)\n+($M726*'fnd base rates'!E$16)\n+($N726*'fnd base rates'!E$17)\n+($O726*'fnd base rates'!E$18)\n+($P726*VLOOKUP($S726+12,rate_basefnd,5)))\n*$R726","v":14163.900948476001},{"$f":"(($D726*'fnd base rates'!F$7)\n+($E726*'fnd base rates'!F$8)\n+($F726*'fnd base rates'!F$9)\n+($G726*'fnd base rates'!F$10)\n+($H726*'fnd base rates'!F$11)\n+($I726*'fnd base rates'!F$12)\n+($J726*'fnd base rates'!F$13)\n+($K726*'fnd base rates'!F$14)\n+($M726*'fnd base rates'!F$16)\n+($N726*'fnd base rates'!F$17)\n+($O726*'fnd base rates'!F$18)\n+($P726*VLOOKUP($S726+12,rate_basefnd,6)))\n*$R726","v":2573.5079978680001},{"$f":"(($D726*'fnd base rates'!G$7)\n+($E726*'fnd base rates'!G$8)\n+($F726*'fnd base rates'!G$9)\n+($G726*'fnd base rates'!G$10)\n+($H726*'fnd base rates'!G$11)\n+($I726*'fnd base rates'!G$12)\n+($J726*'fnd base rates'!G$13)\n+($K726*'fnd base rates'!G$14)\n+($M726*'fnd base rates'!G$16)\n+($N726*'fnd base rates'!G$17)\n+($O726*'fnd base rates'!G$18)\n+($P726*VLOOKUP($S726+12,rate_basefnd,7)))\n*$R726","v":652.06714145800004},{"$f":"(($D726*'fnd base rates'!H$7)\n+($E726*'fnd base rates'!H$8)\n+($F726*'fnd base rates'!H$9)\n+($G726*'fnd base rates'!H$10)\n+($H726*'fnd base rates'!H$11)\n+($I726*'fnd base rates'!H$12)\n+($J726*'fnd base rates'!H$13)\n+($K726*'fnd base rates'!H$14)\n+($M726*'fnd base rates'!H$16)\n+($N726*'fnd base rates'!H$17)\n+($O726*'fnd base rates'!H$18)\n+($P726*VLOOKUP($S726+12,rate_basefnd,8)))","v":1171.9330499999999},{"$f":"(($D726*'fnd base rates'!I$7)\n+($E726*'fnd base rates'!I$8)\n+($F726*'fnd base rates'!I$9)\n+($G726*'fnd base rates'!I$10)\n+($H726*'fnd base rates'!I$11)\n+($I726*'fnd base rates'!I$12)\n+($J726*'fnd base rates'!I$13)\n+($K726*'fnd base rates'!I$14)\n+($M726*'fnd base rates'!I$16)\n+($N726*'fnd base rates'!I$17)\n+($O726*'fnd base rates'!I$18)\n+($P726*VLOOKUP($S726+12,rate_basefnd,9)))\n*$R726","v":1121.9303},{"$f":"(($D726*'fnd base rates'!J$7)\n+($E726*'fnd base rates'!J$8)\n+($F726*'fnd base rates'!J$9)\n+($G726*'fnd base rates'!J$10)\n+($H726*'fnd base rates'!J$11)\n+($I726*'fnd base rates'!J$12)\n+($J726*'fnd base rates'!J$13)\n+($K726*'fnd base rates'!J$14)\n+($M726*'fnd base rates'!J$16)\n+($N726*'fnd base rates'!J$17)\n+($O726*'fnd base rates'!J$18)\n+($P726*VLOOKUP($S726+12,rate_basefnd,10)))\n*$R726","v":1674.55304},{"$f":"(($D726*'fnd base rates'!K$7)\n+($E726*'fnd base rates'!K$8)\n+($F726*'fnd base rates'!K$9)\n+($G726*'fnd base rates'!K$10)\n+($H726*'fnd base rates'!K$11)\n+($I726*'fnd base rates'!K$12)\n+($J726*'fnd base rates'!K$13)\n+($K726*'fnd base rates'!K$14)\n+($M726*'fnd base rates'!K$16)\n+($N726*'fnd base rates'!K$17)\n+($O726*'fnd base rates'!K$18)\n+($P726*VLOOKUP($S726+12,rate_basefnd,11)))\n*$R726","v":2604.781068498},{"$f":"(($D726*'fnd base rates'!L$7)\n+($E726*'fnd base rates'!L$8)\n+($F726*'fnd base rates'!L$9)\n+($G726*'fnd base rates'!L$10)\n+($H726*'fnd base rates'!L$11)\n+($I726*'fnd base rates'!L$12)\n+($J726*'fnd base rates'!L$13)\n+($K726*'fnd base rates'!L$14)\n+($M726*'fnd base rates'!L$16)\n+($N726*'fnd base rates'!L$17)\n+($O726*'fnd base rates'!L$18)\n+($P726*VLOOKUP($S726+12,rate_basefnd,12)))","v":5093.7563810000001},{"$f":"(($D726*'fnd base rates'!M$7)\n+($E726*'fnd base rates'!M$8)\n+($F726*'fnd base rates'!M$9)\n+($G726*'fnd base rates'!M$10)\n+($H726*'fnd base rates'!M$11)\n+($I726*'fnd base rates'!M$12)\n+($J726*'fnd base rates'!M$13)\n+($K726*'fnd base rates'!M$14)\n+($M726*'fnd base rates'!M$16)\n+($N726*'fnd base rates'!M$17)\n+($O726*'fnd base rates'!M$18)\n+($P726*VLOOKUP($S726+12,rate_basefnd,13)))","v":0},32743.537239473997,null,487274155,"487","274","155",1,{"$f":"enro","v":2},32743.537239473997,16372,5617,10755,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B727","v":487274160},{"$f":"'fnd enro'!C727","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D727","v":2},{"$f":"'fnd enro'!E727","v":0},{"$f":"'fnd enro'!F727","v":1},{"$f":"'fnd enro'!G727","v":2},{"$f":"'fnd enro'!H727","v":0},{"$f":"'fnd enro'!I727","v":0},{"$f":"'fnd enro'!J727","v":0},{"$f":"'fnd enro'!K727","v":0.11899999999999999},{"$f":"'fnd enro'!L727","v":0},{"$f":"'fnd enro'!M727","v":0},{"$f":"'fnd enro'!N727","v":0},{"$f":"'fnd enro'!O727","v":0},{"$f":"'fnd enro'!P727","v":4},{"$f":"'fnd enro'!R727","v":4},1.054,{"$f":"VALUE('fnd enro'!Q727)","v":11},null,{"$f":"(($D727*'fnd base rates'!C$7)\n+($E727*'fnd base rates'!C$8)\n+($F727*'fnd base rates'!C$9)\n+($G727*'fnd base rates'!C$10)\n+($H727*'fnd base rates'!C$11)\n+($I727*'fnd base rates'!C$12)\n+($J727*'fnd base rates'!C$13)\n+($K727*'fnd base rates'!C$14)\n+($M727*'fnd base rates'!C$16)\n+($N727*'fnd base rates'!C$17)\n+($O727*'fnd base rates'!C$18)\n+($P727*VLOOKUP($S727+12,rate_basefnd,3)))\n*$R727","v":2815.6073584199999},{"$f":"(($D727*'fnd base rates'!D$7)\n+($E727*'fnd base rates'!D$8)\n+($F727*'fnd base rates'!D$9)\n+($G727*'fnd base rates'!D$10)\n+($H727*'fnd base rates'!D$11)\n+($I727*'fnd base rates'!D$12)\n+($J727*'fnd base rates'!D$13)\n+($K727*'fnd base rates'!D$14)\n+($M727*'fnd base rates'!D$16)\n+($N727*'fnd base rates'!D$17)\n+($O727*'fnd base rates'!D$18)\n+($P727*VLOOKUP($S727+12,rate_basefnd,4)))\n*$R727","v":5811.8192400000007},{"$f":"(($D727*'fnd base rates'!E$7)\n+($E727*'fnd base rates'!E$8)\n+($F727*'fnd base rates'!E$9)\n+($G727*'fnd base rates'!E$10)\n+($H727*'fnd base rates'!E$11)\n+($I727*'fnd base rates'!E$12)\n+($J727*'fnd base rates'!E$13)\n+($K727*'fnd base rates'!E$14)\n+($M727*'fnd base rates'!E$16)\n+($N727*'fnd base rates'!E$17)\n+($O727*'fnd base rates'!E$18)\n+($P727*VLOOKUP($S727+12,rate_basefnd,5)))\n*$R727","v":40015.357711080003},{"$f":"(($D727*'fnd base rates'!F$7)\n+($E727*'fnd base rates'!F$8)\n+($F727*'fnd base rates'!F$9)\n+($G727*'fnd base rates'!F$10)\n+($H727*'fnd base rates'!F$11)\n+($I727*'fnd base rates'!F$12)\n+($J727*'fnd base rates'!F$13)\n+($K727*'fnd base rates'!F$14)\n+($M727*'fnd base rates'!F$16)\n+($N727*'fnd base rates'!F$17)\n+($O727*'fnd base rates'!F$18)\n+($P727*VLOOKUP($S727+12,rate_basefnd,6)))\n*$R727","v":5314.7305584400001},{"$f":"(($D727*'fnd base rates'!G$7)\n+($E727*'fnd base rates'!G$8)\n+($F727*'fnd base rates'!G$9)\n+($G727*'fnd base rates'!G$10)\n+($H727*'fnd base rates'!G$11)\n+($I727*'fnd base rates'!G$12)\n+($J727*'fnd base rates'!G$13)\n+($K727*'fnd base rates'!G$14)\n+($M727*'fnd base rates'!G$16)\n+($N727*'fnd base rates'!G$17)\n+($O727*'fnd base rates'!G$18)\n+($P727*VLOOKUP($S727+12,rate_basefnd,7)))\n*$R727","v":1798.10756814},{"$f":"(($D727*'fnd base rates'!H$7)\n+($E727*'fnd base rates'!H$8)\n+($F727*'fnd base rates'!H$9)\n+($G727*'fnd base rates'!H$10)\n+($H727*'fnd base rates'!H$11)\n+($I727*'fnd base rates'!H$12)\n+($J727*'fnd base rates'!H$13)\n+($K727*'fnd base rates'!H$14)\n+($M727*'fnd base rates'!H$16)\n+($N727*'fnd base rates'!H$17)\n+($O727*'fnd base rates'!H$18)\n+($P727*VLOOKUP($S727+12,rate_basefnd,8)))","v":2405.2314999999999},{"$f":"(($D727*'fnd base rates'!I$7)\n+($E727*'fnd base rates'!I$8)\n+($F727*'fnd base rates'!I$9)\n+($G727*'fnd base rates'!I$10)\n+($H727*'fnd base rates'!I$11)\n+($I727*'fnd base rates'!I$12)\n+($J727*'fnd base rates'!I$13)\n+($K727*'fnd base rates'!I$14)\n+($M727*'fnd base rates'!I$16)\n+($N727*'fnd base rates'!I$17)\n+($O727*'fnd base rates'!I$18)\n+($P727*VLOOKUP($S727+12,rate_basefnd,9)))\n*$R727","v":2663.9006800000002},{"$f":"(($D727*'fnd base rates'!J$7)\n+($E727*'fnd base rates'!J$8)\n+($F727*'fnd base rates'!J$9)\n+($G727*'fnd base rates'!J$10)\n+($H727*'fnd base rates'!J$11)\n+($I727*'fnd base rates'!J$12)\n+($J727*'fnd base rates'!J$13)\n+($K727*'fnd base rates'!J$14)\n+($M727*'fnd base rates'!J$16)\n+($N727*'fnd base rates'!J$17)\n+($O727*'fnd base rates'!J$18)\n+($P727*VLOOKUP($S727+12,rate_basefnd,10)))\n*$R727","v":5363.0260400000006},{"$f":"(($D727*'fnd base rates'!K$7)\n+($E727*'fnd base rates'!K$8)\n+($F727*'fnd base rates'!K$9)\n+($G727*'fnd base rates'!K$10)\n+($H727*'fnd base rates'!K$11)\n+($I727*'fnd base rates'!K$12)\n+($J727*'fnd base rates'!K$13)\n+($K727*'fnd base rates'!K$14)\n+($M727*'fnd base rates'!K$16)\n+($N727*'fnd base rates'!K$17)\n+($O727*'fnd base rates'!K$18)\n+($P727*VLOOKUP($S727+12,rate_basefnd,11)))\n*$R727","v":4875.9359713400008},{"$f":"(($D727*'fnd base rates'!L$7)\n+($E727*'fnd base rates'!L$8)\n+($F727*'fnd base rates'!L$9)\n+($G727*'fnd base rates'!L$10)\n+($H727*'fnd base rates'!L$11)\n+($I727*'fnd base rates'!L$12)\n+($J727*'fnd base rates'!L$13)\n+($K727*'fnd base rates'!L$14)\n+($M727*'fnd base rates'!L$16)\n+($N727*'fnd base rates'!L$17)\n+($O727*'fnd base rates'!L$18)\n+($P727*VLOOKUP($S727+12,rate_basefnd,12)))","v":11631.55723},{"$f":"(($D727*'fnd base rates'!M$7)\n+($E727*'fnd base rates'!M$8)\n+($F727*'fnd base rates'!M$9)\n+($G727*'fnd base rates'!M$10)\n+($H727*'fnd base rates'!M$11)\n+($I727*'fnd base rates'!M$12)\n+($J727*'fnd base rates'!M$13)\n+($K727*'fnd base rates'!M$14)\n+($M727*'fnd base rates'!M$16)\n+($N727*'fnd base rates'!M$17)\n+($O727*'fnd base rates'!M$18)\n+($P727*VLOOKUP($S727+12,rate_basefnd,13)))","v":0},82695.273857420019,null,487274160,"487","274","160",1,4,82695.273857420019,20674,3383,17291,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B728","v":487274163},{"$f":"'fnd enro'!C728","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D728","v":1},{"$f":"'fnd enro'!E728","v":0},{"$f":"'fnd enro'!F728","v":0},{"$f":"'fnd enro'!G728","v":7},{"$f":"'fnd enro'!H728","v":3},{"$f":"'fnd enro'!I728","v":0},{"$f":"'fnd enro'!J728","v":0},{"$f":"'fnd enro'!K728","v":0.39650000000000002},{"$f":"'fnd enro'!L728","v":0},{"$f":"'fnd enro'!M728","v":2},{"$f":"'fnd enro'!N728","v":0},{"$f":"'fnd enro'!O728","v":0},{"$f":"'fnd enro'!P728","v":5},{"$f":"'fnd enro'!R728","v":11},1.054,{"$f":"VALUE('fnd enro'!Q728)","v":11},null,{"$f":"(($D728*'fnd base rates'!C$7)\n+($E728*'fnd base rates'!C$8)\n+($F728*'fnd base rates'!C$9)\n+($G728*'fnd base rates'!C$10)\n+($H728*'fnd base rates'!C$11)\n+($I728*'fnd base rates'!C$12)\n+($J728*'fnd base rates'!C$13)\n+($K728*'fnd base rates'!C$14)\n+($M728*'fnd base rates'!C$16)\n+($N728*'fnd base rates'!C$17)\n+($O728*'fnd base rates'!C$18)\n+($P728*VLOOKUP($S728+12,rate_basefnd,3)))\n*$R728","v":7237.6403008699999},{"$f":"(($D728*'fnd base rates'!D$7)\n+($E728*'fnd base rates'!D$8)\n+($F728*'fnd base rates'!D$9)\n+($G728*'fnd base rates'!D$10)\n+($H728*'fnd base rates'!D$11)\n+($I728*'fnd base rates'!D$12)\n+($J728*'fnd base rates'!D$13)\n+($K728*'fnd base rates'!D$14)\n+($M728*'fnd base rates'!D$16)\n+($N728*'fnd base rates'!D$17)\n+($O728*'fnd base rates'!D$18)\n+($P728*VLOOKUP($S728+12,rate_basefnd,4)))\n*$R728","v":12477.905480000001},{"$f":"(($D728*'fnd base rates'!E$7)\n+($E728*'fnd base rates'!E$8)\n+($F728*'fnd base rates'!E$9)\n+($G728*'fnd base rates'!E$10)\n+($H728*'fnd base rates'!E$11)\n+($I728*'fnd base rates'!E$12)\n+($J728*'fnd base rates'!E$13)\n+($K728*'fnd base rates'!E$14)\n+($M728*'fnd base rates'!E$16)\n+($N728*'fnd base rates'!E$17)\n+($O728*'fnd base rates'!E$18)\n+($P728*VLOOKUP($S728+12,rate_basefnd,5)))\n*$R728","v":76231.45746238},{"$f":"(($D728*'fnd base rates'!F$7)\n+($E728*'fnd base rates'!F$8)\n+($F728*'fnd base rates'!F$9)\n+($G728*'fnd base rates'!F$10)\n+($H728*'fnd base rates'!F$11)\n+($I728*'fnd base rates'!F$12)\n+($J728*'fnd base rates'!F$13)\n+($K728*'fnd base rates'!F$14)\n+($M728*'fnd base rates'!F$16)\n+($N728*'fnd base rates'!F$17)\n+($O728*'fnd base rates'!F$18)\n+($P728*VLOOKUP($S728+12,rate_basefnd,6)))\n*$R728","v":14378.164409339999},{"$f":"(($D728*'fnd base rates'!G$7)\n+($E728*'fnd base rates'!G$8)\n+($F728*'fnd base rates'!G$9)\n+($G728*'fnd base rates'!G$10)\n+($H728*'fnd base rates'!G$11)\n+($I728*'fnd base rates'!G$12)\n+($J728*'fnd base rates'!G$13)\n+($K728*'fnd base rates'!G$14)\n+($M728*'fnd base rates'!G$16)\n+($N728*'fnd base rates'!G$17)\n+($O728*'fnd base rates'!G$18)\n+($P728*VLOOKUP($S728+12,rate_basefnd,7)))\n*$R728","v":3409.0024072900001},{"$f":"(($D728*'fnd base rates'!H$7)\n+($E728*'fnd base rates'!H$8)\n+($F728*'fnd base rates'!H$9)\n+($G728*'fnd base rates'!H$10)\n+($H728*'fnd base rates'!H$11)\n+($I728*'fnd base rates'!H$12)\n+($J728*'fnd base rates'!H$13)\n+($K728*'fnd base rates'!H$14)\n+($M728*'fnd base rates'!H$16)\n+($N728*'fnd base rates'!H$17)\n+($O728*'fnd base rates'!H$18)\n+($P728*VLOOKUP($S728+12,rate_basefnd,8)))","v":6418.1052499999996},{"$f":"(($D728*'fnd base rates'!I$7)\n+($E728*'fnd base rates'!I$8)\n+($F728*'fnd base rates'!I$9)\n+($G728*'fnd base rates'!I$10)\n+($H728*'fnd base rates'!I$11)\n+($I728*'fnd base rates'!I$12)\n+($J728*'fnd base rates'!I$13)\n+($K728*'fnd base rates'!I$14)\n+($M728*'fnd base rates'!I$16)\n+($N728*'fnd base rates'!I$17)\n+($O728*'fnd base rates'!I$18)\n+($P728*VLOOKUP($S728+12,rate_basefnd,9)))\n*$R728","v":5956.7758599999997},{"$f":"(($D728*'fnd base rates'!J$7)\n+($E728*'fnd base rates'!J$8)\n+($F728*'fnd base rates'!J$9)\n+($G728*'fnd base rates'!J$10)\n+($H728*'fnd base rates'!J$11)\n+($I728*'fnd base rates'!J$12)\n+($J728*'fnd base rates'!J$13)\n+($K728*'fnd base rates'!J$14)\n+($M728*'fnd base rates'!J$16)\n+($N728*'fnd base rates'!J$17)\n+($O728*'fnd base rates'!J$18)\n+($P728*VLOOKUP($S728+12,rate_basefnd,10)))\n*$R728","v":8162.68192},{"$f":"(($D728*'fnd base rates'!K$7)\n+($E728*'fnd base rates'!K$8)\n+($F728*'fnd base rates'!K$9)\n+($G728*'fnd base rates'!K$10)\n+($H728*'fnd base rates'!K$11)\n+($I728*'fnd base rates'!K$12)\n+($J728*'fnd base rates'!K$13)\n+($K728*'fnd base rates'!K$14)\n+($M728*'fnd base rates'!K$16)\n+($N728*'fnd base rates'!K$17)\n+($O728*'fnd base rates'!K$18)\n+($P728*VLOOKUP($S728+12,rate_basefnd,11)))\n*$R728","v":14120.413162490002},{"$f":"(($D728*'fnd base rates'!L$7)\n+($E728*'fnd base rates'!L$8)\n+($F728*'fnd base rates'!L$9)\n+($G728*'fnd base rates'!L$10)\n+($H728*'fnd base rates'!L$11)\n+($I728*'fnd base rates'!L$12)\n+($J728*'fnd base rates'!L$13)\n+($K728*'fnd base rates'!L$14)\n+($M728*'fnd base rates'!L$16)\n+($N728*'fnd base rates'!L$17)\n+($O728*'fnd base rates'!L$18)\n+($P728*VLOOKUP($S728+12,rate_basefnd,12)))","v":26718.601904999996},{"$f":"(($D728*'fnd base rates'!M$7)\n+($E728*'fnd base rates'!M$8)\n+($F728*'fnd base rates'!M$9)\n+($G728*'fnd base rates'!M$10)\n+($H728*'fnd base rates'!M$11)\n+($I728*'fnd base rates'!M$12)\n+($J728*'fnd base rates'!M$13)\n+($K728*'fnd base rates'!M$14)\n+($M728*'fnd base rates'!M$16)\n+($N728*'fnd base rates'!M$17)\n+($O728*'fnd base rates'!M$18)\n+($P728*VLOOKUP($S728+12,rate_basefnd,13)))","v":0},175110.74815736996,null,487274163,"487","274","163",1,11,175110.74815736996,15919,-3568,19487,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B729","v":487274164},{"$f":"'fnd enro'!C729","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D729","v":0},{"$f":"'fnd enro'!E729","v":0},{"$f":"'fnd enro'!F729","v":1},{"$f":"'fnd enro'!G729","v":2},{"$f":"'fnd enro'!H729","v":0},{"$f":"'fnd enro'!I729","v":0},{"$f":"'fnd enro'!J729","v":0},{"$f":"'fnd enro'!K729","v":0.11899999999999999},{"$f":"'fnd enro'!L729","v":0},{"$f":"'fnd enro'!M729","v":3},{"$f":"'fnd enro'!N729","v":0},{"$f":"'fnd enro'!O729","v":0},{"$f":"'fnd enro'!P729","v":3},{"$f":"'fnd enro'!R729","v":3},1.054,{"$f":"VALUE('fnd enro'!Q729)","v":2},null,{"$f":"(($D729*'fnd base rates'!C$7)\n+($E729*'fnd base rates'!C$8)\n+($F729*'fnd base rates'!C$9)\n+($G729*'fnd base rates'!C$10)\n+($H729*'fnd base rates'!C$11)\n+($I729*'fnd base rates'!C$12)\n+($J729*'fnd base rates'!C$13)\n+($K729*'fnd base rates'!C$14)\n+($M729*'fnd base rates'!C$16)\n+($N729*'fnd base rates'!C$17)\n+($O729*'fnd base rates'!C$18)\n+($P729*VLOOKUP($S729+12,rate_basefnd,3)))\n*$R729","v":2394.0600584199997},{"$f":"(($D729*'fnd base rates'!D$7)\n+($E729*'fnd base rates'!D$8)\n+($F729*'fnd base rates'!D$9)\n+($G729*'fnd base rates'!D$10)\n+($H729*'fnd base rates'!D$11)\n+($I729*'fnd base rates'!D$12)\n+($J729*'fnd base rates'!D$13)\n+($K729*'fnd base rates'!D$14)\n+($M729*'fnd base rates'!D$16)\n+($N729*'fnd base rates'!D$17)\n+($O729*'fnd base rates'!D$18)\n+($P729*VLOOKUP($S729+12,rate_basefnd,4)))\n*$R729","v":4138.8999000000003},{"$f":"(($D729*'fnd base rates'!E$7)\n+($E729*'fnd base rates'!E$8)\n+($F729*'fnd base rates'!E$9)\n+($G729*'fnd base rates'!E$10)\n+($H729*'fnd base rates'!E$11)\n+($I729*'fnd base rates'!E$12)\n+($J729*'fnd base rates'!E$13)\n+($K729*'fnd base rates'!E$14)\n+($M729*'fnd base rates'!E$16)\n+($N729*'fnd base rates'!E$17)\n+($O729*'fnd base rates'!E$18)\n+($P729*VLOOKUP($S729+12,rate_basefnd,5)))\n*$R729","v":26428.749631080002},{"$f":"(($D729*'fnd base rates'!F$7)\n+($E729*'fnd base rates'!F$8)\n+($F729*'fnd base rates'!F$9)\n+($G729*'fnd base rates'!F$10)\n+($H729*'fnd base rates'!F$11)\n+($I729*'fnd base rates'!F$12)\n+($J729*'fnd base rates'!F$13)\n+($K729*'fnd base rates'!F$14)\n+($M729*'fnd base rates'!F$16)\n+($N729*'fnd base rates'!F$17)\n+($O729*'fnd base rates'!F$18)\n+($P729*VLOOKUP($S729+12,rate_basefnd,6)))\n*$R729","v":4928.6925184400006},{"$f":"(($D729*'fnd base rates'!G$7)\n+($E729*'fnd base rates'!G$8)\n+($F729*'fnd base rates'!G$9)\n+($G729*'fnd base rates'!G$10)\n+($H729*'fnd base rates'!G$11)\n+($I729*'fnd base rates'!G$12)\n+($J729*'fnd base rates'!G$13)\n+($K729*'fnd base rates'!G$14)\n+($M729*'fnd base rates'!G$16)\n+($N729*'fnd base rates'!G$17)\n+($O729*'fnd base rates'!G$18)\n+($P729*VLOOKUP($S729+12,rate_basefnd,7)))\n*$R729","v":1140.3799481400001},{"$f":"(($D729*'fnd base rates'!H$7)\n+($E729*'fnd base rates'!H$8)\n+($F729*'fnd base rates'!H$9)\n+($G729*'fnd base rates'!H$10)\n+($H729*'fnd base rates'!H$11)\n+($I729*'fnd base rates'!H$12)\n+($J729*'fnd base rates'!H$13)\n+($K729*'fnd base rates'!H$14)\n+($M729*'fnd base rates'!H$16)\n+($N729*'fnd base rates'!H$17)\n+($O729*'fnd base rates'!H$18)\n+($P729*VLOOKUP($S729+12,rate_basefnd,8)))","v":2190.0414999999998},{"$f":"(($D729*'fnd base rates'!I$7)\n+($E729*'fnd base rates'!I$8)\n+($F729*'fnd base rates'!I$9)\n+($G729*'fnd base rates'!I$10)\n+($H729*'fnd base rates'!I$11)\n+($I729*'fnd base rates'!I$12)\n+($J729*'fnd base rates'!I$13)\n+($K729*'fnd base rates'!I$14)\n+($M729*'fnd base rates'!I$16)\n+($N729*'fnd base rates'!I$17)\n+($O729*'fnd base rates'!I$18)\n+($P729*VLOOKUP($S729+12,rate_basefnd,9)))\n*$R729","v":1932.1401000000001},{"$f":"(($D729*'fnd base rates'!J$7)\n+($E729*'fnd base rates'!J$8)\n+($F729*'fnd base rates'!J$9)\n+($G729*'fnd base rates'!J$10)\n+($H729*'fnd base rates'!J$11)\n+($I729*'fnd base rates'!J$12)\n+($J729*'fnd base rates'!J$13)\n+($K729*'fnd base rates'!J$14)\n+($M729*'fnd base rates'!J$16)\n+($N729*'fnd base rates'!J$17)\n+($O729*'fnd base rates'!J$18)\n+($P729*VLOOKUP($S729+12,rate_basefnd,10)))\n*$R729","v":2380.5011600000003},{"$f":"(($D729*'fnd base rates'!K$7)\n+($E729*'fnd base rates'!K$8)\n+($F729*'fnd base rates'!K$9)\n+($G729*'fnd base rates'!K$10)\n+($H729*'fnd base rates'!K$11)\n+($I729*'fnd base rates'!K$12)\n+($J729*'fnd base rates'!K$13)\n+($K729*'fnd base rates'!K$14)\n+($M729*'fnd base rates'!K$16)\n+($N729*'fnd base rates'!K$17)\n+($O729*'fnd base rates'!K$18)\n+($P729*VLOOKUP($S729+12,rate_basefnd,11)))\n*$R729","v":4860.6529713400005},{"$f":"(($D729*'fnd base rates'!L$7)\n+($E729*'fnd base rates'!L$8)\n+($F729*'fnd base rates'!L$9)\n+($G729*'fnd base rates'!L$10)\n+($H729*'fnd base rates'!L$11)\n+($I729*'fnd base rates'!L$12)\n+($J729*'fnd base rates'!L$13)\n+($K729*'fnd base rates'!L$14)\n+($M729*'fnd base rates'!L$16)\n+($N729*'fnd base rates'!L$17)\n+($O729*'fnd base rates'!L$18)\n+($P729*VLOOKUP($S729+12,rate_basefnd,12)))","v":8485.2672300000013},{"$f":"(($D729*'fnd base rates'!M$7)\n+($E729*'fnd base rates'!M$8)\n+($F729*'fnd base rates'!M$9)\n+($G729*'fnd base rates'!M$10)\n+($H729*'fnd base rates'!M$11)\n+($I729*'fnd base rates'!M$12)\n+($J729*'fnd base rates'!M$13)\n+($K729*'fnd base rates'!M$14)\n+($M729*'fnd base rates'!M$16)\n+($N729*'fnd base rates'!M$17)\n+($O729*'fnd base rates'!M$18)\n+($P729*VLOOKUP($S729+12,rate_basefnd,13)))","v":0},58879.385017420005,null,487274164,"487","274","164",1,3,58879.385017420005,19626,1140,18486,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B730","v":487274165},{"$f":"'fnd enro'!C730","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D730","v":1},{"$f":"'fnd enro'!E730","v":0},{"$f":"'fnd enro'!F730","v":3},{"$f":"'fnd enro'!G730","v":15},{"$f":"'fnd enro'!H730","v":3},{"$f":"'fnd enro'!I730","v":0},{"$f":"'fnd enro'!J730","v":0},{"$f":"'fnd enro'!K730","v":0.8327},{"$f":"'fnd enro'!L730","v":0},{"$f":"'fnd enro'!M730","v":7},{"$f":"'fnd enro'!N730","v":0},{"$f":"'fnd enro'!O730","v":0},{"$f":"'fnd enro'!P730","v":17},{"$f":"'fnd enro'!R730","v":22},1.054,{"$f":"VALUE('fnd enro'!Q730)","v":10},null,{"$f":"(($D730*'fnd base rates'!C$7)\n+($E730*'fnd base rates'!C$8)\n+($F730*'fnd base rates'!C$9)\n+($G730*'fnd base rates'!C$10)\n+($H730*'fnd base rates'!C$11)\n+($I730*'fnd base rates'!C$12)\n+($J730*'fnd base rates'!C$13)\n+($K730*'fnd base rates'!C$14)\n+($M730*'fnd base rates'!C$16)\n+($N730*'fnd base rates'!C$17)\n+($O730*'fnd base rates'!C$18)\n+($P730*VLOOKUP($S730+12,rate_basefnd,3)))\n*$R730","v":15865.053327986001},{"$f":"(($D730*'fnd base rates'!D$7)\n+($E730*'fnd base rates'!D$8)\n+($F730*'fnd base rates'!D$9)\n+($G730*'fnd base rates'!D$10)\n+($H730*'fnd base rates'!D$11)\n+($I730*'fnd base rates'!D$12)\n+($J730*'fnd base rates'!D$13)\n+($K730*'fnd base rates'!D$14)\n+($M730*'fnd base rates'!D$16)\n+($N730*'fnd base rates'!D$17)\n+($O730*'fnd base rates'!D$18)\n+($P730*VLOOKUP($S730+12,rate_basefnd,4)))\n*$R730","v":29120.070100000004},{"$f":"(($D730*'fnd base rates'!E$7)\n+($E730*'fnd base rates'!E$8)\n+($F730*'fnd base rates'!E$9)\n+($G730*'fnd base rates'!E$10)\n+($H730*'fnd base rates'!E$11)\n+($I730*'fnd base rates'!E$12)\n+($J730*'fnd base rates'!E$13)\n+($K730*'fnd base rates'!E$14)\n+($M730*'fnd base rates'!E$16)\n+($N730*'fnd base rates'!E$17)\n+($O730*'fnd base rates'!E$18)\n+($P730*VLOOKUP($S730+12,rate_basefnd,5)))\n*$R730","v":190970.90908736401},{"$f":"(($D730*'fnd base rates'!F$7)\n+($E730*'fnd base rates'!F$8)\n+($F730*'fnd base rates'!F$9)\n+($G730*'fnd base rates'!F$10)\n+($H730*'fnd base rates'!F$11)\n+($I730*'fnd base rates'!F$12)\n+($J730*'fnd base rates'!F$13)\n+($K730*'fnd base rates'!F$14)\n+($M730*'fnd base rates'!F$16)\n+($N730*'fnd base rates'!F$17)\n+($O730*'fnd base rates'!F$18)\n+($P730*VLOOKUP($S730+12,rate_basefnd,6)))\n*$R730","v":31173.246119251999},{"$f":"(($D730*'fnd base rates'!G$7)\n+($E730*'fnd base rates'!G$8)\n+($F730*'fnd base rates'!G$9)\n+($G730*'fnd base rates'!G$10)\n+($H730*'fnd base rates'!G$11)\n+($I730*'fnd base rates'!G$12)\n+($J730*'fnd base rates'!G$13)\n+($K730*'fnd base rates'!G$14)\n+($M730*'fnd base rates'!G$16)\n+($N730*'fnd base rates'!G$17)\n+($O730*'fnd base rates'!G$18)\n+($P730*VLOOKUP($S730+12,rate_basefnd,7)))\n*$R730","v":8524.4465012620003},{"$f":"(($D730*'fnd base rates'!H$7)\n+($E730*'fnd base rates'!H$8)\n+($F730*'fnd base rates'!H$9)\n+($G730*'fnd base rates'!H$10)\n+($H730*'fnd base rates'!H$11)\n+($I730*'fnd base rates'!H$12)\n+($J730*'fnd base rates'!H$13)\n+($K730*'fnd base rates'!H$14)\n+($M730*'fnd base rates'!H$16)\n+($N730*'fnd base rates'!H$17)\n+($O730*'fnd base rates'!H$18)\n+($P730*VLOOKUP($S730+12,rate_basefnd,8)))","v":13772.668949999999},{"$f":"(($D730*'fnd base rates'!I$7)\n+($E730*'fnd base rates'!I$8)\n+($F730*'fnd base rates'!I$9)\n+($G730*'fnd base rates'!I$10)\n+($H730*'fnd base rates'!I$11)\n+($I730*'fnd base rates'!I$12)\n+($J730*'fnd base rates'!I$13)\n+($K730*'fnd base rates'!I$14)\n+($M730*'fnd base rates'!I$16)\n+($N730*'fnd base rates'!I$17)\n+($O730*'fnd base rates'!I$18)\n+($P730*VLOOKUP($S730+12,rate_basefnd,9)))\n*$R730","v":13578.38688},{"$f":"(($D730*'fnd base rates'!J$7)\n+($E730*'fnd base rates'!J$8)\n+($F730*'fnd base rates'!J$9)\n+($G730*'fnd base rates'!J$10)\n+($H730*'fnd base rates'!J$11)\n+($I730*'fnd base rates'!J$12)\n+($J730*'fnd base rates'!J$13)\n+($K730*'fnd base rates'!J$14)\n+($M730*'fnd base rates'!J$16)\n+($N730*'fnd base rates'!J$17)\n+($O730*'fnd base rates'!J$18)\n+($P730*VLOOKUP($S730+12,rate_basefnd,10)))\n*$R730","v":22378.612320000004},{"$f":"(($D730*'fnd base rates'!K$7)\n+($E730*'fnd base rates'!K$8)\n+($F730*'fnd base rates'!K$9)\n+($G730*'fnd base rates'!K$10)\n+($H730*'fnd base rates'!K$11)\n+($I730*'fnd base rates'!K$12)\n+($J730*'fnd base rates'!K$13)\n+($K730*'fnd base rates'!K$14)\n+($M730*'fnd base rates'!K$16)\n+($N730*'fnd base rates'!K$17)\n+($O730*'fnd base rates'!K$18)\n+($P730*VLOOKUP($S730+12,rate_basefnd,11)))\n*$R730","v":29755.978647822005},{"$f":"(($D730*'fnd base rates'!L$7)\n+($E730*'fnd base rates'!L$8)\n+($F730*'fnd base rates'!L$9)\n+($G730*'fnd base rates'!L$10)\n+($H730*'fnd base rates'!L$11)\n+($I730*'fnd base rates'!L$12)\n+($J730*'fnd base rates'!L$13)\n+($K730*'fnd base rates'!L$14)\n+($M730*'fnd base rates'!L$16)\n+($N730*'fnd base rates'!L$17)\n+($O730*'fnd base rates'!L$18)\n+($P730*VLOOKUP($S730+12,rate_basefnd,12)))","v":60258.594659000002},{"$f":"(($D730*'fnd base rates'!M$7)\n+($E730*'fnd base rates'!M$8)\n+($F730*'fnd base rates'!M$9)\n+($G730*'fnd base rates'!M$10)\n+($H730*'fnd base rates'!M$11)\n+($I730*'fnd base rates'!M$12)\n+($J730*'fnd base rates'!M$13)\n+($K730*'fnd base rates'!M$14)\n+($M730*'fnd base rates'!M$16)\n+($N730*'fnd base rates'!M$17)\n+($O730*'fnd base rates'!M$18)\n+($P730*VLOOKUP($S730+12,rate_basefnd,13)))","v":0},415397.96659268608,null,487274165,"487","274","165",1,22,415397.96659268608,18882,-1547,20429,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B731","v":487274176},{"$f":"'fnd enro'!C731","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D731","v":9},{"$f":"'fnd enro'!E731","v":0},{"$f":"'fnd enro'!F731","v":10},{"$f":"'fnd enro'!G731","v":44},{"$f":"'fnd enro'!H731","v":9},{"$f":"'fnd enro'!I731","v":0},{"$f":"'fnd enro'!J731","v":0},{"$f":"'fnd enro'!K731","v":2.4980000000000002},{"$f":"'fnd enro'!L731","v":0},{"$f":"'fnd enro'!M731","v":28},{"$f":"'fnd enro'!N731","v":1},{"$f":"'fnd enro'!O731","v":0},{"$f":"'fnd enro'!P731","v":47},{"$f":"'fnd enro'!R731","v":68},1.054,{"$f":"VALUE('fnd enro'!Q731)","v":8},null,{"$f":"(($D731*'fnd base rates'!C$7)\n+($E731*'fnd base rates'!C$8)\n+($F731*'fnd base rates'!C$9)\n+($G731*'fnd base rates'!C$10)\n+($H731*'fnd base rates'!C$11)\n+($I731*'fnd base rates'!C$12)\n+($J731*'fnd base rates'!C$13)\n+($K731*'fnd base rates'!C$14)\n+($M731*'fnd base rates'!C$16)\n+($N731*'fnd base rates'!C$17)\n+($O731*'fnd base rates'!C$18)\n+($P731*VLOOKUP($S731+12,rate_basefnd,3)))\n*$R731","v":48862.441503640002},{"$f":"(($D731*'fnd base rates'!D$7)\n+($E731*'fnd base rates'!D$8)\n+($F731*'fnd base rates'!D$9)\n+($G731*'fnd base rates'!D$10)\n+($H731*'fnd base rates'!D$11)\n+($I731*'fnd base rates'!D$12)\n+($J731*'fnd base rates'!D$13)\n+($K731*'fnd base rates'!D$14)\n+($M731*'fnd base rates'!D$16)\n+($N731*'fnd base rates'!D$17)\n+($O731*'fnd base rates'!D$18)\n+($P731*VLOOKUP($S731+12,rate_basefnd,4)))\n*$R731","v":86194.781420000014},{"$f":"(($D731*'fnd base rates'!E$7)\n+($E731*'fnd base rates'!E$8)\n+($F731*'fnd base rates'!E$9)\n+($G731*'fnd base rates'!E$10)\n+($H731*'fnd base rates'!E$11)\n+($I731*'fnd base rates'!E$12)\n+($J731*'fnd base rates'!E$13)\n+($K731*'fnd base rates'!E$14)\n+($M731*'fnd base rates'!E$16)\n+($N731*'fnd base rates'!E$17)\n+($O731*'fnd base rates'!E$18)\n+($P731*VLOOKUP($S731+12,rate_basefnd,5)))\n*$R731","v":543278.53550535999},{"$f":"(($D731*'fnd base rates'!F$7)\n+($E731*'fnd base rates'!F$8)\n+($F731*'fnd base rates'!F$9)\n+($G731*'fnd base rates'!F$10)\n+($H731*'fnd base rates'!F$11)\n+($I731*'fnd base rates'!F$12)\n+($J731*'fnd base rates'!F$13)\n+($K731*'fnd base rates'!F$14)\n+($M731*'fnd base rates'!F$16)\n+($N731*'fnd base rates'!F$17)\n+($O731*'fnd base rates'!F$18)\n+($P731*VLOOKUP($S731+12,rate_basefnd,6)))\n*$R731","v":98305.075014479997},{"$f":"(($D731*'fnd base rates'!G$7)\n+($E731*'fnd base rates'!G$8)\n+($F731*'fnd base rates'!G$9)\n+($G731*'fnd base rates'!G$10)\n+($H731*'fnd base rates'!G$11)\n+($I731*'fnd base rates'!G$12)\n+($J731*'fnd base rates'!G$13)\n+($K731*'fnd base rates'!G$14)\n+($M731*'fnd base rates'!G$16)\n+($N731*'fnd base rates'!G$17)\n+($O731*'fnd base rates'!G$18)\n+($P731*VLOOKUP($S731+12,rate_basefnd,7)))\n*$R731","v":23935.792151879999},{"$f":"(($D731*'fnd base rates'!H$7)\n+($E731*'fnd base rates'!H$8)\n+($F731*'fnd base rates'!H$9)\n+($G731*'fnd base rates'!H$10)\n+($H731*'fnd base rates'!H$11)\n+($I731*'fnd base rates'!H$12)\n+($J731*'fnd base rates'!H$13)\n+($K731*'fnd base rates'!H$14)\n+($M731*'fnd base rates'!H$16)\n+($N731*'fnd base rates'!H$17)\n+($O731*'fnd base rates'!H$18)\n+($P731*VLOOKUP($S731+12,rate_basefnd,8)))","v":43746.913},{"$f":"(($D731*'fnd base rates'!I$7)\n+($E731*'fnd base rates'!I$8)\n+($F731*'fnd base rates'!I$9)\n+($G731*'fnd base rates'!I$10)\n+($H731*'fnd base rates'!I$11)\n+($I731*'fnd base rates'!I$12)\n+($J731*'fnd base rates'!I$13)\n+($K731*'fnd base rates'!I$14)\n+($M731*'fnd base rates'!I$16)\n+($N731*'fnd base rates'!I$17)\n+($O731*'fnd base rates'!I$18)\n+($P731*VLOOKUP($S731+12,rate_basefnd,9)))\n*$R731","v":40606.667500000003},{"$f":"(($D731*'fnd base rates'!J$7)\n+($E731*'fnd base rates'!J$8)\n+($F731*'fnd base rates'!J$9)\n+($G731*'fnd base rates'!J$10)\n+($H731*'fnd base rates'!J$11)\n+($I731*'fnd base rates'!J$12)\n+($J731*'fnd base rates'!J$13)\n+($K731*'fnd base rates'!J$14)\n+($M731*'fnd base rates'!J$16)\n+($N731*'fnd base rates'!J$17)\n+($O731*'fnd base rates'!J$18)\n+($P731*VLOOKUP($S731+12,rate_basefnd,10)))\n*$R731","v":56388.915679999998},{"$f":"(($D731*'fnd base rates'!K$7)\n+($E731*'fnd base rates'!K$8)\n+($F731*'fnd base rates'!K$9)\n+($G731*'fnd base rates'!K$10)\n+($H731*'fnd base rates'!K$11)\n+($I731*'fnd base rates'!K$12)\n+($J731*'fnd base rates'!K$13)\n+($K731*'fnd base rates'!K$14)\n+($M731*'fnd base rates'!K$16)\n+($N731*'fnd base rates'!K$17)\n+($O731*'fnd base rates'!K$18)\n+($P731*VLOOKUP($S731+12,rate_basefnd,11)))\n*$R731","v":95532.972486280007},{"$f":"(($D731*'fnd base rates'!L$7)\n+($E731*'fnd base rates'!L$8)\n+($F731*'fnd base rates'!L$9)\n+($G731*'fnd base rates'!L$10)\n+($H731*'fnd base rates'!L$11)\n+($I731*'fnd base rates'!L$12)\n+($J731*'fnd base rates'!L$13)\n+($K731*'fnd base rates'!L$14)\n+($M731*'fnd base rates'!L$16)\n+($N731*'fnd base rates'!L$17)\n+($O731*'fnd base rates'!L$18)\n+($P731*VLOOKUP($S731+12,rate_basefnd,12)))","v":179987.02866000001},{"$f":"(($D731*'fnd base rates'!M$7)\n+($E731*'fnd base rates'!M$8)\n+($F731*'fnd base rates'!M$9)\n+($G731*'fnd base rates'!M$10)\n+($H731*'fnd base rates'!M$11)\n+($I731*'fnd base rates'!M$12)\n+($J731*'fnd base rates'!M$13)\n+($K731*'fnd base rates'!M$14)\n+($M731*'fnd base rates'!M$16)\n+($N731*'fnd base rates'!M$17)\n+($O731*'fnd base rates'!M$18)\n+($P731*VLOOKUP($S731+12,rate_basefnd,13)))","v":0},1216839.1229216401,null,487274176,"487","274","176",1,68,1216839.1229216401,17895,3072,14823,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B732","v":487274178},{"$f":"'fnd enro'!C732","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D732","v":2},{"$f":"'fnd enro'!E732","v":0},{"$f":"'fnd enro'!F732","v":0},{"$f":"'fnd enro'!G732","v":1},{"$f":"'fnd enro'!H732","v":0},{"$f":"'fnd enro'!I732","v":0},{"$f":"'fnd enro'!J732","v":0},{"$f":"'fnd enro'!K732","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L732","v":0},{"$f":"'fnd enro'!M732","v":1},{"$f":"'fnd enro'!N732","v":0},{"$f":"'fnd enro'!O732","v":0},{"$f":"'fnd enro'!P732","v":1},{"$f":"'fnd enro'!R732","v":2},1.054,{"$f":"VALUE('fnd enro'!Q732)","v":4},null,{"$f":"(($D732*'fnd base rates'!C$7)\n+($E732*'fnd base rates'!C$8)\n+($F732*'fnd base rates'!C$9)\n+($G732*'fnd base rates'!C$10)\n+($H732*'fnd base rates'!C$11)\n+($I732*'fnd base rates'!C$12)\n+($J732*'fnd base rates'!C$13)\n+($K732*'fnd base rates'!C$14)\n+($M732*'fnd base rates'!C$16)\n+($N732*'fnd base rates'!C$17)\n+($O732*'fnd base rates'!C$18)\n+($P732*VLOOKUP($S732+12,rate_basefnd,3)))\n*$R732","v":1286.4912662460004},{"$f":"(($D732*'fnd base rates'!D$7)\n+($E732*'fnd base rates'!D$8)\n+($F732*'fnd base rates'!D$9)\n+($G732*'fnd base rates'!D$10)\n+($H732*'fnd base rates'!D$11)\n+($I732*'fnd base rates'!D$12)\n+($J732*'fnd base rates'!D$13)\n+($K732*'fnd base rates'!D$14)\n+($M732*'fnd base rates'!D$16)\n+($N732*'fnd base rates'!D$17)\n+($O732*'fnd base rates'!D$18)\n+($P732*VLOOKUP($S732+12,rate_basefnd,4)))\n*$R732","v":2280.2341400000005},{"$f":"(($D732*'fnd base rates'!E$7)\n+($E732*'fnd base rates'!E$8)\n+($F732*'fnd base rates'!E$9)\n+($G732*'fnd base rates'!E$10)\n+($H732*'fnd base rates'!E$11)\n+($I732*'fnd base rates'!E$12)\n+($J732*'fnd base rates'!E$13)\n+($K732*'fnd base rates'!E$14)\n+($M732*'fnd base rates'!E$16)\n+($N732*'fnd base rates'!E$17)\n+($O732*'fnd base rates'!E$18)\n+($P732*VLOOKUP($S732+12,rate_basefnd,5)))\n*$R732","v":13095.337442604001},{"$f":"(($D732*'fnd base rates'!F$7)\n+($E732*'fnd base rates'!F$8)\n+($F732*'fnd base rates'!F$9)\n+($G732*'fnd base rates'!F$10)\n+($H732*'fnd base rates'!F$11)\n+($I732*'fnd base rates'!F$12)\n+($J732*'fnd base rates'!F$13)\n+($K732*'fnd base rates'!F$14)\n+($M732*'fnd base rates'!F$16)\n+($N732*'fnd base rates'!F$17)\n+($O732*'fnd base rates'!F$18)\n+($P732*VLOOKUP($S732+12,rate_basefnd,6)))\n*$R732","v":2666.9893405719999},{"$f":"(($D732*'fnd base rates'!G$7)\n+($E732*'fnd base rates'!G$8)\n+($F732*'fnd base rates'!G$9)\n+($G732*'fnd base rates'!G$10)\n+($H732*'fnd base rates'!G$11)\n+($I732*'fnd base rates'!G$12)\n+($J732*'fnd base rates'!G$13)\n+($K732*'fnd base rates'!G$14)\n+($M732*'fnd base rates'!G$16)\n+($N732*'fnd base rates'!G$17)\n+($O732*'fnd base rates'!G$18)\n+($P732*VLOOKUP($S732+12,rate_basefnd,7)))\n*$R732","v":552.26952668199999},{"$f":"(($D732*'fnd base rates'!H$7)\n+($E732*'fnd base rates'!H$8)\n+($F732*'fnd base rates'!H$9)\n+($G732*'fnd base rates'!H$10)\n+($H732*'fnd base rates'!H$11)\n+($I732*'fnd base rates'!H$12)\n+($J732*'fnd base rates'!H$13)\n+($K732*'fnd base rates'!H$14)\n+($M732*'fnd base rates'!H$16)\n+($N732*'fnd base rates'!H$17)\n+($O732*'fnd base rates'!H$18)\n+($P732*VLOOKUP($S732+12,rate_basefnd,8)))","v":1280.2084499999999},{"$f":"(($D732*'fnd base rates'!I$7)\n+($E732*'fnd base rates'!I$8)\n+($F732*'fnd base rates'!I$9)\n+($G732*'fnd base rates'!I$10)\n+($H732*'fnd base rates'!I$11)\n+($I732*'fnd base rates'!I$12)\n+($J732*'fnd base rates'!I$13)\n+($K732*'fnd base rates'!I$14)\n+($M732*'fnd base rates'!I$16)\n+($N732*'fnd base rates'!I$17)\n+($O732*'fnd base rates'!I$18)\n+($P732*VLOOKUP($S732+12,rate_basefnd,9)))\n*$R732","v":1091.6699599999999},{"$f":"(($D732*'fnd base rates'!J$7)\n+($E732*'fnd base rates'!J$8)\n+($F732*'fnd base rates'!J$9)\n+($G732*'fnd base rates'!J$10)\n+($H732*'fnd base rates'!J$11)\n+($I732*'fnd base rates'!J$12)\n+($J732*'fnd base rates'!J$13)\n+($K732*'fnd base rates'!J$14)\n+($M732*'fnd base rates'!J$16)\n+($N732*'fnd base rates'!J$17)\n+($O732*'fnd base rates'!J$18)\n+($P732*VLOOKUP($S732+12,rate_basefnd,10)))\n*$R732","v":990.07489999999996},{"$f":"(($D732*'fnd base rates'!K$7)\n+($E732*'fnd base rates'!K$8)\n+($F732*'fnd base rates'!K$9)\n+($G732*'fnd base rates'!K$10)\n+($H732*'fnd base rates'!K$11)\n+($I732*'fnd base rates'!K$12)\n+($J732*'fnd base rates'!K$13)\n+($K732*'fnd base rates'!K$14)\n+($M732*'fnd base rates'!K$16)\n+($N732*'fnd base rates'!K$17)\n+($O732*'fnd base rates'!K$18)\n+($P732*VLOOKUP($S732+12,rate_basefnd,11)))\n*$R732","v":2728.7911628420002},{"$f":"(($D732*'fnd base rates'!L$7)\n+($E732*'fnd base rates'!L$8)\n+($F732*'fnd base rates'!L$9)\n+($G732*'fnd base rates'!L$10)\n+($H732*'fnd base rates'!L$11)\n+($I732*'fnd base rates'!L$12)\n+($J732*'fnd base rates'!L$13)\n+($K732*'fnd base rates'!L$14)\n+($M732*'fnd base rates'!L$16)\n+($N732*'fnd base rates'!L$17)\n+($O732*'fnd base rates'!L$18)\n+($P732*VLOOKUP($S732+12,rate_basefnd,12)))","v":4696.2308490000005},{"$f":"(($D732*'fnd base rates'!M$7)\n+($E732*'fnd base rates'!M$8)\n+($F732*'fnd base rates'!M$9)\n+($G732*'fnd base rates'!M$10)\n+($H732*'fnd base rates'!M$11)\n+($I732*'fnd base rates'!M$12)\n+($J732*'fnd base rates'!M$13)\n+($K732*'fnd base rates'!M$14)\n+($M732*'fnd base rates'!M$16)\n+($N732*'fnd base rates'!M$17)\n+($O732*'fnd base rates'!M$18)\n+($P732*VLOOKUP($S732+12,rate_basefnd,13)))","v":0},30668.297037945998,null,487274178,"487","274","178",1,2,30668.297037945998,15334,878,14456,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B733","v":487274181},{"$f":"'fnd enro'!C733","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D733","v":0},{"$f":"'fnd enro'!E733","v":0},{"$f":"'fnd enro'!F733","v":1},{"$f":"'fnd enro'!G733","v":3},{"$f":"'fnd enro'!H733","v":1},{"$f":"'fnd enro'!I733","v":0},{"$f":"'fnd enro'!J733","v":0},{"$f":"'fnd enro'!K733","v":0.1983},{"$f":"'fnd enro'!L733","v":0},{"$f":"'fnd enro'!M733","v":2},{"$f":"'fnd enro'!N733","v":0},{"$f":"'fnd enro'!O733","v":0},{"$f":"'fnd enro'!P733","v":2},{"$f":"'fnd enro'!R733","v":5},1.054,{"$f":"VALUE('fnd enro'!Q733)","v":10},null,{"$f":"(($D733*'fnd base rates'!C$7)\n+($E733*'fnd base rates'!C$8)\n+($F733*'fnd base rates'!C$9)\n+($G733*'fnd base rates'!C$10)\n+($H733*'fnd base rates'!C$11)\n+($I733*'fnd base rates'!C$12)\n+($J733*'fnd base rates'!C$13)\n+($K733*'fnd base rates'!C$14)\n+($M733*'fnd base rates'!C$16)\n+($N733*'fnd base rates'!C$17)\n+($O733*'fnd base rates'!C$18)\n+($P733*VLOOKUP($S733+12,rate_basefnd,3)))\n*$R733","v":3533.9971905940006},{"$f":"(($D733*'fnd base rates'!D$7)\n+($E733*'fnd base rates'!D$8)\n+($F733*'fnd base rates'!D$9)\n+($G733*'fnd base rates'!D$10)\n+($H733*'fnd base rates'!D$11)\n+($I733*'fnd base rates'!D$12)\n+($J733*'fnd base rates'!D$13)\n+($K733*'fnd base rates'!D$14)\n+($M733*'fnd base rates'!D$16)\n+($N733*'fnd base rates'!D$17)\n+($O733*'fnd base rates'!D$18)\n+($P733*VLOOKUP($S733+12,rate_basefnd,4)))\n*$R733","v":5826.7228000000014},{"$f":"(($D733*'fnd base rates'!E$7)\n+($E733*'fnd base rates'!E$8)\n+($F733*'fnd base rates'!E$9)\n+($G733*'fnd base rates'!E$10)\n+($H733*'fnd base rates'!E$11)\n+($I733*'fnd base rates'!E$12)\n+($J733*'fnd base rates'!E$13)\n+($K733*'fnd base rates'!E$14)\n+($M733*'fnd base rates'!E$16)\n+($N733*'fnd base rates'!E$17)\n+($O733*'fnd base rates'!E$18)\n+($P733*VLOOKUP($S733+12,rate_basefnd,5)))\n*$R733","v":34870.800779555997},{"$f":"(($D733*'fnd base rates'!F$7)\n+($E733*'fnd base rates'!F$8)\n+($F733*'fnd base rates'!F$9)\n+($G733*'fnd base rates'!F$10)\n+($H733*'fnd base rates'!F$11)\n+($I733*'fnd base rates'!F$12)\n+($J733*'fnd base rates'!F$13)\n+($K733*'fnd base rates'!F$14)\n+($M733*'fnd base rates'!F$16)\n+($N733*'fnd base rates'!F$17)\n+($O733*'fnd base rates'!F$18)\n+($P733*VLOOKUP($S733+12,rate_basefnd,6)))\n*$R733","v":7289.6297963079996},{"$f":"(($D733*'fnd base rates'!G$7)\n+($E733*'fnd base rates'!G$8)\n+($F733*'fnd base rates'!G$9)\n+($G733*'fnd base rates'!G$10)\n+($H733*'fnd base rates'!G$11)\n+($I733*'fnd base rates'!G$12)\n+($J733*'fnd base rates'!G$13)\n+($K733*'fnd base rates'!G$14)\n+($M733*'fnd base rates'!G$16)\n+($N733*'fnd base rates'!G$17)\n+($O733*'fnd base rates'!G$18)\n+($P733*VLOOKUP($S733+12,rate_basefnd,7)))\n*$R733","v":1526.3015495980001},{"$f":"(($D733*'fnd base rates'!H$7)\n+($E733*'fnd base rates'!H$8)\n+($F733*'fnd base rates'!H$9)\n+($G733*'fnd base rates'!H$10)\n+($H733*'fnd base rates'!H$11)\n+($I733*'fnd base rates'!H$12)\n+($J733*'fnd base rates'!H$13)\n+($K733*'fnd base rates'!H$14)\n+($M733*'fnd base rates'!H$16)\n+($N733*'fnd base rates'!H$17)\n+($O733*'fnd base rates'!H$18)\n+($P733*VLOOKUP($S733+12,rate_basefnd,8)))","v":3188.0245499999996},{"$f":"(($D733*'fnd base rates'!I$7)\n+($E733*'fnd base rates'!I$8)\n+($F733*'fnd base rates'!I$9)\n+($G733*'fnd base rates'!I$10)\n+($H733*'fnd base rates'!I$11)\n+($I733*'fnd base rates'!I$12)\n+($J733*'fnd base rates'!I$13)\n+($K733*'fnd base rates'!I$14)\n+($M733*'fnd base rates'!I$16)\n+($N733*'fnd base rates'!I$17)\n+($O733*'fnd base rates'!I$18)\n+($P733*VLOOKUP($S733+12,rate_basefnd,9)))\n*$R733","v":2791.5506200000004},{"$f":"(($D733*'fnd base rates'!J$7)\n+($E733*'fnd base rates'!J$8)\n+($F733*'fnd base rates'!J$9)\n+($G733*'fnd base rates'!J$10)\n+($H733*'fnd base rates'!J$11)\n+($I733*'fnd base rates'!J$12)\n+($J733*'fnd base rates'!J$13)\n+($K733*'fnd base rates'!J$14)\n+($M733*'fnd base rates'!J$16)\n+($N733*'fnd base rates'!J$17)\n+($O733*'fnd base rates'!J$18)\n+($P733*VLOOKUP($S733+12,rate_basefnd,10)))\n*$R733","v":3133.7738800000002},{"$f":"(($D733*'fnd base rates'!K$7)\n+($E733*'fnd base rates'!K$8)\n+($F733*'fnd base rates'!K$9)\n+($G733*'fnd base rates'!K$10)\n+($H733*'fnd base rates'!K$11)\n+($I733*'fnd base rates'!K$12)\n+($J733*'fnd base rates'!K$13)\n+($K733*'fnd base rates'!K$14)\n+($M733*'fnd base rates'!K$16)\n+($N733*'fnd base rates'!K$17)\n+($O733*'fnd base rates'!K$18)\n+($P733*VLOOKUP($S733+12,rate_basefnd,11)))\n*$R733","v":7101.0451598379996},{"$f":"(($D733*'fnd base rates'!L$7)\n+($E733*'fnd base rates'!L$8)\n+($F733*'fnd base rates'!L$9)\n+($G733*'fnd base rates'!L$10)\n+($H733*'fnd base rates'!L$11)\n+($I733*'fnd base rates'!L$12)\n+($J733*'fnd base rates'!L$13)\n+($K733*'fnd base rates'!L$14)\n+($M733*'fnd base rates'!L$16)\n+($N733*'fnd base rates'!L$17)\n+($O733*'fnd base rates'!L$18)\n+($P733*VLOOKUP($S733+12,rate_basefnd,12)))","v":12515.073611},{"$f":"(($D733*'fnd base rates'!M$7)\n+($E733*'fnd base rates'!M$8)\n+($F733*'fnd base rates'!M$9)\n+($G733*'fnd base rates'!M$10)\n+($H733*'fnd base rates'!M$11)\n+($I733*'fnd base rates'!M$12)\n+($J733*'fnd base rates'!M$13)\n+($K733*'fnd base rates'!M$14)\n+($M733*'fnd base rates'!M$16)\n+($N733*'fnd base rates'!M$17)\n+($O733*'fnd base rates'!M$18)\n+($P733*VLOOKUP($S733+12,rate_basefnd,13)))","v":0},81776.919936894003,null,487274181,"487","274","181",1,5,81776.919936894003,16355,4848,11507,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B734","v":487274189},{"$f":"'fnd enro'!C734","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D734","v":0},{"$f":"'fnd enro'!E734","v":0},{"$f":"'fnd enro'!F734","v":1},{"$f":"'fnd enro'!G734","v":1},{"$f":"'fnd enro'!H734","v":0},{"$f":"'fnd enro'!I734","v":0},{"$f":"'fnd enro'!J734","v":0},{"$f":"'fnd enro'!K734","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L734","v":0},{"$f":"'fnd enro'!M734","v":0},{"$f":"'fnd enro'!N734","v":0},{"$f":"'fnd enro'!O734","v":0},{"$f":"'fnd enro'!P734","v":2},{"$f":"'fnd enro'!R734","v":2},1.054,{"$f":"VALUE('fnd enro'!Q734)","v":3},null,{"$f":"(($D734*'fnd base rates'!C$7)\n+($E734*'fnd base rates'!C$8)\n+($F734*'fnd base rates'!C$9)\n+($G734*'fnd base rates'!C$10)\n+($H734*'fnd base rates'!C$11)\n+($I734*'fnd base rates'!C$12)\n+($J734*'fnd base rates'!C$13)\n+($K734*'fnd base rates'!C$14)\n+($M734*'fnd base rates'!C$16)\n+($N734*'fnd base rates'!C$17)\n+($O734*'fnd base rates'!C$18)\n+($P734*VLOOKUP($S734+12,rate_basefnd,3)))\n*$R734","v":1359.3272321740001},{"$f":"(($D734*'fnd base rates'!D$7)\n+($E734*'fnd base rates'!D$8)\n+($F734*'fnd base rates'!D$9)\n+($G734*'fnd base rates'!D$10)\n+($H734*'fnd base rates'!D$11)\n+($I734*'fnd base rates'!D$12)\n+($J734*'fnd base rates'!D$13)\n+($K734*'fnd base rates'!D$14)\n+($M734*'fnd base rates'!D$16)\n+($N734*'fnd base rates'!D$17)\n+($O734*'fnd base rates'!D$18)\n+($P734*VLOOKUP($S734+12,rate_basefnd,4)))\n*$R734","v":2364.2274000000007},{"$f":"(($D734*'fnd base rates'!E$7)\n+($E734*'fnd base rates'!E$8)\n+($F734*'fnd base rates'!E$9)\n+($G734*'fnd base rates'!E$10)\n+($H734*'fnd base rates'!E$11)\n+($I734*'fnd base rates'!E$12)\n+($J734*'fnd base rates'!E$13)\n+($K734*'fnd base rates'!E$14)\n+($M734*'fnd base rates'!E$16)\n+($N734*'fnd base rates'!E$17)\n+($O734*'fnd base rates'!E$18)\n+($P734*VLOOKUP($S734+12,rate_basefnd,5)))\n*$R734","v":14936.683208476001},{"$f":"(($D734*'fnd base rates'!F$7)\n+($E734*'fnd base rates'!F$8)\n+($F734*'fnd base rates'!F$9)\n+($G734*'fnd base rates'!F$10)\n+($H734*'fnd base rates'!F$11)\n+($I734*'fnd base rates'!F$12)\n+($J734*'fnd base rates'!F$13)\n+($K734*'fnd base rates'!F$14)\n+($M734*'fnd base rates'!F$16)\n+($N734*'fnd base rates'!F$17)\n+($O734*'fnd base rates'!F$18)\n+($P734*VLOOKUP($S734+12,rate_basefnd,6)))\n*$R734","v":2860.3119378680003},{"$f":"(($D734*'fnd base rates'!G$7)\n+($E734*'fnd base rates'!G$8)\n+($F734*'fnd base rates'!G$9)\n+($G734*'fnd base rates'!G$10)\n+($H734*'fnd base rates'!G$11)\n+($I734*'fnd base rates'!G$12)\n+($J734*'fnd base rates'!G$13)\n+($K734*'fnd base rates'!G$14)\n+($M734*'fnd base rates'!G$16)\n+($N734*'fnd base rates'!G$17)\n+($O734*'fnd base rates'!G$18)\n+($P734*VLOOKUP($S734+12,rate_basefnd,7)))\n*$R734","v":653.03682145799996},{"$f":"(($D734*'fnd base rates'!H$7)\n+($E734*'fnd base rates'!H$8)\n+($F734*'fnd base rates'!H$9)\n+($G734*'fnd base rates'!H$10)\n+($H734*'fnd base rates'!H$11)\n+($I734*'fnd base rates'!H$12)\n+($J734*'fnd base rates'!H$13)\n+($K734*'fnd base rates'!H$14)\n+($M734*'fnd base rates'!H$16)\n+($N734*'fnd base rates'!H$17)\n+($O734*'fnd base rates'!H$18)\n+($P734*VLOOKUP($S734+12,rate_basefnd,8)))","v":1174.01305},{"$f":"(($D734*'fnd base rates'!I$7)\n+($E734*'fnd base rates'!I$8)\n+($F734*'fnd base rates'!I$9)\n+($G734*'fnd base rates'!I$10)\n+($H734*'fnd base rates'!I$11)\n+($I734*'fnd base rates'!I$12)\n+($J734*'fnd base rates'!I$13)\n+($K734*'fnd base rates'!I$14)\n+($M734*'fnd base rates'!I$16)\n+($N734*'fnd base rates'!I$17)\n+($O734*'fnd base rates'!I$18)\n+($P734*VLOOKUP($S734+12,rate_basefnd,9)))\n*$R734","v":1117.80916},{"$f":"(($D734*'fnd base rates'!J$7)\n+($E734*'fnd base rates'!J$8)\n+($F734*'fnd base rates'!J$9)\n+($G734*'fnd base rates'!J$10)\n+($H734*'fnd base rates'!J$11)\n+($I734*'fnd base rates'!J$12)\n+($J734*'fnd base rates'!J$13)\n+($K734*'fnd base rates'!J$14)\n+($M734*'fnd base rates'!J$16)\n+($N734*'fnd base rates'!J$17)\n+($O734*'fnd base rates'!J$18)\n+($P734*VLOOKUP($S734+12,rate_basefnd,10)))\n*$R734","v":1568.80522},{"$f":"(($D734*'fnd base rates'!K$7)\n+($E734*'fnd base rates'!K$8)\n+($F734*'fnd base rates'!K$9)\n+($G734*'fnd base rates'!K$10)\n+($H734*'fnd base rates'!K$11)\n+($I734*'fnd base rates'!K$12)\n+($J734*'fnd base rates'!K$13)\n+($K734*'fnd base rates'!K$14)\n+($M734*'fnd base rates'!K$16)\n+($N734*'fnd base rates'!K$17)\n+($O734*'fnd base rates'!K$18)\n+($P734*VLOOKUP($S734+12,rate_basefnd,11)))\n*$R734","v":2511.5336884980002},{"$f":"(($D734*'fnd base rates'!L$7)\n+($E734*'fnd base rates'!L$8)\n+($F734*'fnd base rates'!L$9)\n+($G734*'fnd base rates'!L$10)\n+($H734*'fnd base rates'!L$11)\n+($I734*'fnd base rates'!L$12)\n+($J734*'fnd base rates'!L$13)\n+($K734*'fnd base rates'!L$14)\n+($M734*'fnd base rates'!L$16)\n+($N734*'fnd base rates'!L$17)\n+($O734*'fnd base rates'!L$18)\n+($P734*VLOOKUP($S734+12,rate_basefnd,12)))","v":5008.6963809999997},{"$f":"(($D734*'fnd base rates'!M$7)\n+($E734*'fnd base rates'!M$8)\n+($F734*'fnd base rates'!M$9)\n+($G734*'fnd base rates'!M$10)\n+($H734*'fnd base rates'!M$11)\n+($I734*'fnd base rates'!M$12)\n+($J734*'fnd base rates'!M$13)\n+($K734*'fnd base rates'!M$14)\n+($M734*'fnd base rates'!M$16)\n+($N734*'fnd base rates'!M$17)\n+($O734*'fnd base rates'!M$18)\n+($P734*VLOOKUP($S734+12,rate_basefnd,13)))","v":0},33554.444099474007,null,487274189,"487","274","189",1,2,33554.444099474007,16777,-3624,20401,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B735","v":487274201},{"$f":"'fnd enro'!C735","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D735","v":0},{"$f":"'fnd enro'!E735","v":0},{"$f":"'fnd enro'!F735","v":0},{"$f":"'fnd enro'!G735","v":2},{"$f":"'fnd enro'!H735","v":0},{"$f":"'fnd enro'!I735","v":0},{"$f":"'fnd enro'!J735","v":0},{"$f":"'fnd enro'!K735","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L735","v":0},{"$f":"'fnd enro'!M735","v":2},{"$f":"'fnd enro'!N735","v":0},{"$f":"'fnd enro'!O735","v":0},{"$f":"'fnd enro'!P735","v":0},{"$f":"'fnd enro'!R735","v":2},1.054,{"$f":"VALUE('fnd enro'!Q735)","v":12},null,{"$f":"(($D735*'fnd base rates'!C$7)\n+($E735*'fnd base rates'!C$8)\n+($F735*'fnd base rates'!C$9)\n+($G735*'fnd base rates'!C$10)\n+($H735*'fnd base rates'!C$11)\n+($I735*'fnd base rates'!C$12)\n+($J735*'fnd base rates'!C$13)\n+($K735*'fnd base rates'!C$14)\n+($M735*'fnd base rates'!C$16)\n+($N735*'fnd base rates'!C$17)\n+($O735*'fnd base rates'!C$18)\n+($P735*VLOOKUP($S735+12,rate_basefnd,3)))\n*$R735","v":1470.7561121740002},{"$f":"(($D735*'fnd base rates'!D$7)\n+($E735*'fnd base rates'!D$8)\n+($F735*'fnd base rates'!D$9)\n+($G735*'fnd base rates'!D$10)\n+($H735*'fnd base rates'!D$11)\n+($I735*'fnd base rates'!D$12)\n+($J735*'fnd base rates'!D$13)\n+($K735*'fnd base rates'!D$14)\n+($M735*'fnd base rates'!D$16)\n+($N735*'fnd base rates'!D$17)\n+($O735*'fnd base rates'!D$18)\n+($P735*VLOOKUP($S735+12,rate_basefnd,4)))\n*$R735","v":2166.2229600000005},{"$f":"(($D735*'fnd base rates'!E$7)\n+($E735*'fnd base rates'!E$8)\n+($F735*'fnd base rates'!E$9)\n+($G735*'fnd base rates'!E$10)\n+($H735*'fnd base rates'!E$11)\n+($I735*'fnd base rates'!E$12)\n+($J735*'fnd base rates'!E$13)\n+($K735*'fnd base rates'!E$14)\n+($M735*'fnd base rates'!E$16)\n+($N735*'fnd base rates'!E$17)\n+($O735*'fnd base rates'!E$18)\n+($P735*VLOOKUP($S735+12,rate_basefnd,5)))\n*$R735","v":11829.586068476001},{"$f":"(($D735*'fnd base rates'!F$7)\n+($E735*'fnd base rates'!F$8)\n+($F735*'fnd base rates'!F$9)\n+($G735*'fnd base rates'!F$10)\n+($H735*'fnd base rates'!F$11)\n+($I735*'fnd base rates'!F$12)\n+($J735*'fnd base rates'!F$13)\n+($K735*'fnd base rates'!F$14)\n+($M735*'fnd base rates'!F$16)\n+($N735*'fnd base rates'!F$17)\n+($O735*'fnd base rates'!F$18)\n+($P735*VLOOKUP($S735+12,rate_basefnd,6)))\n*$R735","v":3285.4533778680002},{"$f":"(($D735*'fnd base rates'!G$7)\n+($E735*'fnd base rates'!G$8)\n+($F735*'fnd base rates'!G$9)\n+($G735*'fnd base rates'!G$10)\n+($H735*'fnd base rates'!G$11)\n+($I735*'fnd base rates'!G$12)\n+($J735*'fnd base rates'!G$13)\n+($K735*'fnd base rates'!G$14)\n+($M735*'fnd base rates'!G$16)\n+($N735*'fnd base rates'!G$17)\n+($O735*'fnd base rates'!G$18)\n+($P735*VLOOKUP($S735+12,rate_basefnd,7)))\n*$R735","v":479.37978145800002},{"$f":"(($D735*'fnd base rates'!H$7)\n+($E735*'fnd base rates'!H$8)\n+($F735*'fnd base rates'!H$9)\n+($G735*'fnd base rates'!H$10)\n+($H735*'fnd base rates'!H$11)\n+($I735*'fnd base rates'!H$12)\n+($J735*'fnd base rates'!H$13)\n+($K735*'fnd base rates'!H$14)\n+($M735*'fnd base rates'!H$16)\n+($N735*'fnd base rates'!H$17)\n+($O735*'fnd base rates'!H$18)\n+($P735*VLOOKUP($S735+12,rate_basefnd,8)))","v":1419.1530499999999},{"$f":"(($D735*'fnd base rates'!I$7)\n+($E735*'fnd base rates'!I$8)\n+($F735*'fnd base rates'!I$9)\n+($G735*'fnd base rates'!I$10)\n+($H735*'fnd base rates'!I$11)\n+($I735*'fnd base rates'!I$12)\n+($J735*'fnd base rates'!I$13)\n+($K735*'fnd base rates'!I$14)\n+($M735*'fnd base rates'!I$16)\n+($N735*'fnd base rates'!I$17)\n+($O735*'fnd base rates'!I$18)\n+($P735*VLOOKUP($S735+12,rate_basefnd,9)))\n*$R735","v":1053.6838},{"$f":"(($D735*'fnd base rates'!J$7)\n+($E735*'fnd base rates'!J$8)\n+($F735*'fnd base rates'!J$9)\n+($G735*'fnd base rates'!J$10)\n+($H735*'fnd base rates'!J$11)\n+($I735*'fnd base rates'!J$12)\n+($J735*'fnd base rates'!J$13)\n+($K735*'fnd base rates'!J$14)\n+($M735*'fnd base rates'!J$16)\n+($N735*'fnd base rates'!J$17)\n+($O735*'fnd base rates'!J$18)\n+($P735*VLOOKUP($S735+12,rate_basefnd,10)))\n*$R735","v":407.37100000000004},{"$f":"(($D735*'fnd base rates'!K$7)\n+($E735*'fnd base rates'!K$8)\n+($F735*'fnd base rates'!K$9)\n+($G735*'fnd base rates'!K$10)\n+($H735*'fnd base rates'!K$11)\n+($I735*'fnd base rates'!K$12)\n+($J735*'fnd base rates'!K$13)\n+($K735*'fnd base rates'!K$14)\n+($M735*'fnd base rates'!K$16)\n+($N735*'fnd base rates'!K$17)\n+($O735*'fnd base rates'!K$18)\n+($P735*VLOOKUP($S735+12,rate_basefnd,11)))\n*$R735","v":3240.3114484980006},{"$f":"(($D735*'fnd base rates'!L$7)\n+($E735*'fnd base rates'!L$8)\n+($F735*'fnd base rates'!L$9)\n+($G735*'fnd base rates'!L$10)\n+($H735*'fnd base rates'!L$11)\n+($I735*'fnd base rates'!L$12)\n+($J735*'fnd base rates'!L$13)\n+($K735*'fnd base rates'!L$14)\n+($M735*'fnd base rates'!L$16)\n+($N735*'fnd base rates'!L$17)\n+($O735*'fnd base rates'!L$18)\n+($P735*VLOOKUP($S735+12,rate_basefnd,12)))","v":4678.8463810000003},{"$f":"(($D735*'fnd base rates'!M$7)\n+($E735*'fnd base rates'!M$8)\n+($F735*'fnd base rates'!M$9)\n+($G735*'fnd base rates'!M$10)\n+($H735*'fnd base rates'!M$11)\n+($I735*'fnd base rates'!M$12)\n+($J735*'fnd base rates'!M$13)\n+($K735*'fnd base rates'!M$14)\n+($M735*'fnd base rates'!M$16)\n+($N735*'fnd base rates'!M$17)\n+($O735*'fnd base rates'!M$18)\n+($P735*VLOOKUP($S735+12,rate_basefnd,13)))","v":0},30030.763979473999,null,487274201,"487","274","201",1,2,30030.763979473999,15015,-70,15085,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B736","v":487274207},{"$f":"'fnd enro'!C736","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D736","v":0},{"$f":"'fnd enro'!E736","v":0},{"$f":"'fnd enro'!F736","v":0},{"$f":"'fnd enro'!G736","v":1},{"$f":"'fnd enro'!H736","v":0},{"$f":"'fnd enro'!I736","v":0},{"$f":"'fnd enro'!J736","v":0},{"$f":"'fnd enro'!K736","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L736","v":0},{"$f":"'fnd enro'!M736","v":1},{"$f":"'fnd enro'!N736","v":0},{"$f":"'fnd enro'!O736","v":0},{"$f":"'fnd enro'!P736","v":1},{"$f":"'fnd enro'!R736","v":1},1.054,{"$f":"VALUE('fnd enro'!Q736)","v":3},null,{"$f":"(($D736*'fnd base rates'!C$7)\n+($E736*'fnd base rates'!C$8)\n+($F736*'fnd base rates'!C$9)\n+($G736*'fnd base rates'!C$10)\n+($H736*'fnd base rates'!C$11)\n+($I736*'fnd base rates'!C$12)\n+($J736*'fnd base rates'!C$13)\n+($K736*'fnd base rates'!C$14)\n+($M736*'fnd base rates'!C$16)\n+($N736*'fnd base rates'!C$17)\n+($O736*'fnd base rates'!C$18)\n+($P736*VLOOKUP($S736+12,rate_basefnd,3)))\n*$R736","v":801.30344624600002},{"$f":"(($D736*'fnd base rates'!D$7)\n+($E736*'fnd base rates'!D$8)\n+($F736*'fnd base rates'!D$9)\n+($G736*'fnd base rates'!D$10)\n+($H736*'fnd base rates'!D$11)\n+($I736*'fnd base rates'!D$12)\n+($J736*'fnd base rates'!D$13)\n+($K736*'fnd base rates'!D$14)\n+($M736*'fnd base rates'!D$16)\n+($N736*'fnd base rates'!D$17)\n+($O736*'fnd base rates'!D$18)\n+($P736*VLOOKUP($S736+12,rate_basefnd,4)))\n*$R736","v":1394.68442},{"$f":"(($D736*'fnd base rates'!E$7)\n+($E736*'fnd base rates'!E$8)\n+($F736*'fnd base rates'!E$9)\n+($G736*'fnd base rates'!E$10)\n+($H736*'fnd base rates'!E$11)\n+($I736*'fnd base rates'!E$12)\n+($J736*'fnd base rates'!E$13)\n+($K736*'fnd base rates'!E$14)\n+($M736*'fnd base rates'!E$16)\n+($N736*'fnd base rates'!E$17)\n+($O736*'fnd base rates'!E$18)\n+($P736*VLOOKUP($S736+12,rate_basefnd,5)))\n*$R736","v":8956.806442604},{"$f":"(($D736*'fnd base rates'!F$7)\n+($E736*'fnd base rates'!F$8)\n+($F736*'fnd base rates'!F$9)\n+($G736*'fnd base rates'!F$10)\n+($H736*'fnd base rates'!F$11)\n+($I736*'fnd base rates'!F$12)\n+($J736*'fnd base rates'!F$13)\n+($K736*'fnd base rates'!F$14)\n+($M736*'fnd base rates'!F$16)\n+($N736*'fnd base rates'!F$17)\n+($O736*'fnd base rates'!F$18)\n+($P736*VLOOKUP($S736+12,rate_basefnd,6)))\n*$R736","v":1643.2391405720002},{"$f":"(($D736*'fnd base rates'!G$7)\n+($E736*'fnd base rates'!G$8)\n+($F736*'fnd base rates'!G$9)\n+($G736*'fnd base rates'!G$10)\n+($H736*'fnd base rates'!G$11)\n+($I736*'fnd base rates'!G$12)\n+($J736*'fnd base rates'!G$13)\n+($K736*'fnd base rates'!G$14)\n+($M736*'fnd base rates'!G$16)\n+($N736*'fnd base rates'!G$17)\n+($O736*'fnd base rates'!G$18)\n+($P736*VLOOKUP($S736+12,rate_basefnd,7)))\n*$R736","v":387.27636668200006},{"$f":"(($D736*'fnd base rates'!H$7)\n+($E736*'fnd base rates'!H$8)\n+($F736*'fnd base rates'!H$9)\n+($G736*'fnd base rates'!H$10)\n+($H736*'fnd base rates'!H$11)\n+($I736*'fnd base rates'!H$12)\n+($J736*'fnd base rates'!H$13)\n+($K736*'fnd base rates'!H$14)\n+($M736*'fnd base rates'!H$16)\n+($N736*'fnd base rates'!H$17)\n+($O736*'fnd base rates'!H$18)\n+($P736*VLOOKUP($S736+12,rate_basefnd,8)))","v":731.06844999999998},{"$f":"(($D736*'fnd base rates'!I$7)\n+($E736*'fnd base rates'!I$8)\n+($F736*'fnd base rates'!I$9)\n+($G736*'fnd base rates'!I$10)\n+($H736*'fnd base rates'!I$11)\n+($I736*'fnd base rates'!I$12)\n+($J736*'fnd base rates'!I$13)\n+($K736*'fnd base rates'!I$14)\n+($M736*'fnd base rates'!I$16)\n+($N736*'fnd base rates'!I$17)\n+($O736*'fnd base rates'!I$18)\n+($P736*VLOOKUP($S736+12,rate_basefnd,9)))\n*$R736","v":650.00180000000012},{"$f":"(($D736*'fnd base rates'!J$7)\n+($E736*'fnd base rates'!J$8)\n+($F736*'fnd base rates'!J$9)\n+($G736*'fnd base rates'!J$10)\n+($H736*'fnd base rates'!J$11)\n+($I736*'fnd base rates'!J$12)\n+($J736*'fnd base rates'!J$13)\n+($K736*'fnd base rates'!J$14)\n+($M736*'fnd base rates'!J$16)\n+($N736*'fnd base rates'!J$17)\n+($O736*'fnd base rates'!J$18)\n+($P736*VLOOKUP($S736+12,rate_basefnd,10)))\n*$R736","v":843.65322000000003},{"$f":"(($D736*'fnd base rates'!K$7)\n+($E736*'fnd base rates'!K$8)\n+($F736*'fnd base rates'!K$9)\n+($G736*'fnd base rates'!K$10)\n+($H736*'fnd base rates'!K$11)\n+($I736*'fnd base rates'!K$12)\n+($J736*'fnd base rates'!K$13)\n+($K736*'fnd base rates'!K$14)\n+($M736*'fnd base rates'!K$16)\n+($N736*'fnd base rates'!K$17)\n+($O736*'fnd base rates'!K$18)\n+($P736*VLOOKUP($S736+12,rate_basefnd,11)))\n*$R736","v":1620.3415228420001},{"$f":"(($D736*'fnd base rates'!L$7)\n+($E736*'fnd base rates'!L$8)\n+($F736*'fnd base rates'!L$9)\n+($G736*'fnd base rates'!L$10)\n+($H736*'fnd base rates'!L$11)\n+($I736*'fnd base rates'!L$12)\n+($J736*'fnd base rates'!L$13)\n+($K736*'fnd base rates'!L$14)\n+($M736*'fnd base rates'!L$16)\n+($N736*'fnd base rates'!L$17)\n+($O736*'fnd base rates'!L$18)\n+($P736*VLOOKUP($S736+12,rate_basefnd,12)))","v":2853.3708489999999},{"$f":"(($D736*'fnd base rates'!M$7)\n+($E736*'fnd base rates'!M$8)\n+($F736*'fnd base rates'!M$9)\n+($G736*'fnd base rates'!M$10)\n+($H736*'fnd base rates'!M$11)\n+($I736*'fnd base rates'!M$12)\n+($J736*'fnd base rates'!M$13)\n+($K736*'fnd base rates'!M$14)\n+($M736*'fnd base rates'!M$16)\n+($N736*'fnd base rates'!M$17)\n+($O736*'fnd base rates'!M$18)\n+($P736*VLOOKUP($S736+12,rate_basefnd,13)))","v":0},19881.745657946001,null,487274207,"487","274","207",1,1,19881.745657946001,19882,5482,14400,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B737","v":487274229},{"$f":"'fnd enro'!C737","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D737","v":1},{"$f":"'fnd enro'!E737","v":0},{"$f":"'fnd enro'!F737","v":0},{"$f":"'fnd enro'!G737","v":1},{"$f":"'fnd enro'!H737","v":0},{"$f":"'fnd enro'!I737","v":0},{"$f":"'fnd enro'!J737","v":0},{"$f":"'fnd enro'!K737","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L737","v":0},{"$f":"'fnd enro'!M737","v":0},{"$f":"'fnd enro'!N737","v":0},{"$f":"'fnd enro'!O737","v":0},{"$f":"'fnd enro'!P737","v":2},{"$f":"'fnd enro'!R737","v":2},1.054,{"$f":"VALUE('fnd enro'!Q737)","v":9},null,{"$f":"(($D737*'fnd base rates'!C$7)\n+($E737*'fnd base rates'!C$8)\n+($F737*'fnd base rates'!C$9)\n+($G737*'fnd base rates'!C$10)\n+($H737*'fnd base rates'!C$11)\n+($I737*'fnd base rates'!C$12)\n+($J737*'fnd base rates'!C$13)\n+($K737*'fnd base rates'!C$14)\n+($M737*'fnd base rates'!C$16)\n+($N737*'fnd base rates'!C$17)\n+($O737*'fnd base rates'!C$18)\n+($P737*VLOOKUP($S737+12,rate_basefnd,3)))\n*$R737","v":1061.2198462460001},{"$f":"(($D737*'fnd base rates'!D$7)\n+($E737*'fnd base rates'!D$8)\n+($F737*'fnd base rates'!D$9)\n+($G737*'fnd base rates'!D$10)\n+($H737*'fnd base rates'!D$11)\n+($I737*'fnd base rates'!D$12)\n+($J737*'fnd base rates'!D$13)\n+($K737*'fnd base rates'!D$14)\n+($M737*'fnd base rates'!D$16)\n+($N737*'fnd base rates'!D$17)\n+($O737*'fnd base rates'!D$18)\n+($P737*VLOOKUP($S737+12,rate_basefnd,4)))\n*$R737","v":2282.4580799999999},{"$f":"(($D737*'fnd base rates'!E$7)\n+($E737*'fnd base rates'!E$8)\n+($F737*'fnd base rates'!E$9)\n+($G737*'fnd base rates'!E$10)\n+($H737*'fnd base rates'!E$11)\n+($I737*'fnd base rates'!E$12)\n+($J737*'fnd base rates'!E$13)\n+($K737*'fnd base rates'!E$14)\n+($M737*'fnd base rates'!E$16)\n+($N737*'fnd base rates'!E$17)\n+($O737*'fnd base rates'!E$18)\n+($P737*VLOOKUP($S737+12,rate_basefnd,5)))\n*$R737","v":15957.274182604002},{"$f":"(($D737*'fnd base rates'!F$7)\n+($E737*'fnd base rates'!F$8)\n+($F737*'fnd base rates'!F$9)\n+($G737*'fnd base rates'!F$10)\n+($H737*'fnd base rates'!F$11)\n+($I737*'fnd base rates'!F$12)\n+($J737*'fnd base rates'!F$13)\n+($K737*'fnd base rates'!F$14)\n+($M737*'fnd base rates'!F$16)\n+($N737*'fnd base rates'!F$17)\n+($O737*'fnd base rates'!F$18)\n+($P737*VLOOKUP($S737+12,rate_basefnd,6)))\n*$R737","v":1942.5435205720003},{"$f":"(($D737*'fnd base rates'!G$7)\n+($E737*'fnd base rates'!G$8)\n+($F737*'fnd base rates'!G$9)\n+($G737*'fnd base rates'!G$10)\n+($H737*'fnd base rates'!G$11)\n+($I737*'fnd base rates'!G$12)\n+($J737*'fnd base rates'!G$13)\n+($K737*'fnd base rates'!G$14)\n+($M737*'fnd base rates'!G$16)\n+($N737*'fnd base rates'!G$17)\n+($O737*'fnd base rates'!G$18)\n+($P737*VLOOKUP($S737+12,rate_basefnd,7)))\n*$R737","v":720.4668466820001},{"$f":"(($D737*'fnd base rates'!H$7)\n+($E737*'fnd base rates'!H$8)\n+($F737*'fnd base rates'!H$9)\n+($G737*'fnd base rates'!H$10)\n+($H737*'fnd base rates'!H$11)\n+($I737*'fnd base rates'!H$12)\n+($J737*'fnd base rates'!H$13)\n+($K737*'fnd base rates'!H$14)\n+($M737*'fnd base rates'!H$16)\n+($N737*'fnd base rates'!H$17)\n+($O737*'fnd base rates'!H$18)\n+($P737*VLOOKUP($S737+12,rate_basefnd,8)))","v":906.87845000000004},{"$f":"(($D737*'fnd base rates'!I$7)\n+($E737*'fnd base rates'!I$8)\n+($F737*'fnd base rates'!I$9)\n+($G737*'fnd base rates'!I$10)\n+($H737*'fnd base rates'!I$11)\n+($I737*'fnd base rates'!I$12)\n+($J737*'fnd base rates'!I$13)\n+($K737*'fnd base rates'!I$14)\n+($M737*'fnd base rates'!I$16)\n+($N737*'fnd base rates'!I$17)\n+($O737*'fnd base rates'!I$18)\n+($P737*VLOOKUP($S737+12,rate_basefnd,9)))\n*$R737","v":1039.6656},{"$f":"(($D737*'fnd base rates'!J$7)\n+($E737*'fnd base rates'!J$8)\n+($F737*'fnd base rates'!J$9)\n+($G737*'fnd base rates'!J$10)\n+($H737*'fnd base rates'!J$11)\n+($I737*'fnd base rates'!J$12)\n+($J737*'fnd base rates'!J$13)\n+($K737*'fnd base rates'!J$14)\n+($M737*'fnd base rates'!J$16)\n+($N737*'fnd base rates'!J$17)\n+($O737*'fnd base rates'!J$18)\n+($P737*VLOOKUP($S737+12,rate_basefnd,10)))\n*$R737","v":2237.1677000000004},{"$f":"(($D737*'fnd base rates'!K$7)\n+($E737*'fnd base rates'!K$8)\n+($F737*'fnd base rates'!K$9)\n+($G737*'fnd base rates'!K$10)\n+($H737*'fnd base rates'!K$11)\n+($I737*'fnd base rates'!K$12)\n+($J737*'fnd base rates'!K$13)\n+($K737*'fnd base rates'!K$14)\n+($M737*'fnd base rates'!K$16)\n+($N737*'fnd base rates'!K$17)\n+($O737*'fnd base rates'!K$18)\n+($P737*VLOOKUP($S737+12,rate_basefnd,11)))\n*$R737","v":1810.1774628420003},{"$f":"(($D737*'fnd base rates'!L$7)\n+($E737*'fnd base rates'!L$8)\n+($F737*'fnd base rates'!L$9)\n+($G737*'fnd base rates'!L$10)\n+($H737*'fnd base rates'!L$11)\n+($I737*'fnd base rates'!L$12)\n+($J737*'fnd base rates'!L$13)\n+($K737*'fnd base rates'!L$14)\n+($M737*'fnd base rates'!L$16)\n+($N737*'fnd base rates'!L$17)\n+($O737*'fnd base rates'!L$18)\n+($P737*VLOOKUP($S737+12,rate_basefnd,12)))","v":4510.2408489999998},{"$f":"(($D737*'fnd base rates'!M$7)\n+($E737*'fnd base rates'!M$8)\n+($F737*'fnd base rates'!M$9)\n+($G737*'fnd base rates'!M$10)\n+($H737*'fnd base rates'!M$11)\n+($I737*'fnd base rates'!M$12)\n+($J737*'fnd base rates'!M$13)\n+($K737*'fnd base rates'!M$14)\n+($M737*'fnd base rates'!M$16)\n+($N737*'fnd base rates'!M$17)\n+($O737*'fnd base rates'!M$18)\n+($P737*VLOOKUP($S737+12,rate_basefnd,13)))","v":0},32468.092537946002,null,487274229,"487","274","229",1,2,32468.092537946002,16234,193,16041,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B738","v":487274243},{"$f":"'fnd enro'!C738","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D738","v":0},{"$f":"'fnd enro'!E738","v":0},{"$f":"'fnd enro'!F738","v":0},{"$f":"'fnd enro'!G738","v":1},{"$f":"'fnd enro'!H738","v":0},{"$f":"'fnd enro'!I738","v":0},{"$f":"'fnd enro'!J738","v":0},{"$f":"'fnd enro'!K738","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L738","v":0},{"$f":"'fnd enro'!M738","v":0},{"$f":"'fnd enro'!N738","v":0},{"$f":"'fnd enro'!O738","v":0},{"$f":"'fnd enro'!P738","v":1},{"$f":"'fnd enro'!R738","v":1},1.054,{"$f":"VALUE('fnd enro'!Q738)","v":9},null,{"$f":"(($D738*'fnd base rates'!C$7)\n+($E738*'fnd base rates'!C$8)\n+($F738*'fnd base rates'!C$9)\n+($G738*'fnd base rates'!C$10)\n+($H738*'fnd base rates'!C$11)\n+($I738*'fnd base rates'!C$12)\n+($J738*'fnd base rates'!C$13)\n+($K738*'fnd base rates'!C$14)\n+($M738*'fnd base rates'!C$16)\n+($N738*'fnd base rates'!C$17)\n+($O738*'fnd base rates'!C$18)\n+($P738*VLOOKUP($S738+12,rate_basefnd,3)))\n*$R738","v":717.14154624600008},{"$f":"(($D738*'fnd base rates'!D$7)\n+($E738*'fnd base rates'!D$8)\n+($F738*'fnd base rates'!D$9)\n+($G738*'fnd base rates'!D$10)\n+($H738*'fnd base rates'!D$11)\n+($I738*'fnd base rates'!D$12)\n+($J738*'fnd base rates'!D$13)\n+($K738*'fnd base rates'!D$14)\n+($M738*'fnd base rates'!D$16)\n+($N738*'fnd base rates'!D$17)\n+($O738*'fnd base rates'!D$18)\n+($P738*VLOOKUP($S738+12,rate_basefnd,4)))\n*$R738","v":1358.8695},{"$f":"(($D738*'fnd base rates'!E$7)\n+($E738*'fnd base rates'!E$8)\n+($F738*'fnd base rates'!E$9)\n+($G738*'fnd base rates'!E$10)\n+($H738*'fnd base rates'!E$11)\n+($I738*'fnd base rates'!E$12)\n+($J738*'fnd base rates'!E$13)\n+($K738*'fnd base rates'!E$14)\n+($M738*'fnd base rates'!E$16)\n+($N738*'fnd base rates'!E$17)\n+($O738*'fnd base rates'!E$18)\n+($P738*VLOOKUP($S738+12,rate_basefnd,5)))\n*$R738","v":9194.4202026040002},{"$f":"(($D738*'fnd base rates'!F$7)\n+($E738*'fnd base rates'!F$8)\n+($F738*'fnd base rates'!F$9)\n+($G738*'fnd base rates'!F$10)\n+($H738*'fnd base rates'!F$11)\n+($I738*'fnd base rates'!F$12)\n+($J738*'fnd base rates'!F$13)\n+($K738*'fnd base rates'!F$14)\n+($M738*'fnd base rates'!F$16)\n+($N738*'fnd base rates'!F$17)\n+($O738*'fnd base rates'!F$18)\n+($P738*VLOOKUP($S738+12,rate_basefnd,6)))\n*$R738","v":1430.6684205720001},{"$f":"(($D738*'fnd base rates'!G$7)\n+($E738*'fnd base rates'!G$8)\n+($F738*'fnd base rates'!G$9)\n+($G738*'fnd base rates'!G$10)\n+($H738*'fnd base rates'!G$11)\n+($I738*'fnd base rates'!G$12)\n+($J738*'fnd base rates'!G$13)\n+($K738*'fnd base rates'!G$14)\n+($M738*'fnd base rates'!G$16)\n+($N738*'fnd base rates'!G$17)\n+($O738*'fnd base rates'!G$18)\n+($P738*VLOOKUP($S738+12,rate_basefnd,7)))\n*$R738","v":410.26410668199998},{"$f":"(($D738*'fnd base rates'!H$7)\n+($E738*'fnd base rates'!H$8)\n+($F738*'fnd base rates'!H$9)\n+($G738*'fnd base rates'!H$10)\n+($H738*'fnd base rates'!H$11)\n+($I738*'fnd base rates'!H$12)\n+($J738*'fnd base rates'!H$13)\n+($K738*'fnd base rates'!H$14)\n+($M738*'fnd base rates'!H$16)\n+($N738*'fnd base rates'!H$17)\n+($O738*'fnd base rates'!H$18)\n+($P738*VLOOKUP($S738+12,rate_basefnd,8)))","v":599.18844999999999},{"$f":"(($D738*'fnd base rates'!I$7)\n+($E738*'fnd base rates'!I$8)\n+($F738*'fnd base rates'!I$9)\n+($G738*'fnd base rates'!I$10)\n+($H738*'fnd base rates'!I$11)\n+($I738*'fnd base rates'!I$12)\n+($J738*'fnd base rates'!I$13)\n+($K738*'fnd base rates'!I$14)\n+($M738*'fnd base rates'!I$16)\n+($N738*'fnd base rates'!I$17)\n+($O738*'fnd base rates'!I$18)\n+($P738*VLOOKUP($S738+12,rate_basefnd,9)))\n*$R738","v":628.77423999999996},{"$f":"(($D738*'fnd base rates'!J$7)\n+($E738*'fnd base rates'!J$8)\n+($F738*'fnd base rates'!J$9)\n+($G738*'fnd base rates'!J$10)\n+($H738*'fnd base rates'!J$11)\n+($I738*'fnd base rates'!J$12)\n+($J738*'fnd base rates'!J$13)\n+($K738*'fnd base rates'!J$14)\n+($M738*'fnd base rates'!J$16)\n+($N738*'fnd base rates'!J$17)\n+($O738*'fnd base rates'!J$18)\n+($P738*VLOOKUP($S738+12,rate_basefnd,10)))\n*$R738","v":1176.35886},{"$f":"(($D738*'fnd base rates'!K$7)\n+($E738*'fnd base rates'!K$8)\n+($F738*'fnd base rates'!K$9)\n+($G738*'fnd base rates'!K$10)\n+($H738*'fnd base rates'!K$11)\n+($I738*'fnd base rates'!K$12)\n+($J738*'fnd base rates'!K$13)\n+($K738*'fnd base rates'!K$14)\n+($M738*'fnd base rates'!K$16)\n+($N738*'fnd base rates'!K$17)\n+($O738*'fnd base rates'!K$18)\n+($P738*VLOOKUP($S738+12,rate_basefnd,11)))\n*$R738","v":1255.9526428420002},{"$f":"(($D738*'fnd base rates'!L$7)\n+($E738*'fnd base rates'!L$8)\n+($F738*'fnd base rates'!L$9)\n+($G738*'fnd base rates'!L$10)\n+($H738*'fnd base rates'!L$11)\n+($I738*'fnd base rates'!L$12)\n+($J738*'fnd base rates'!L$13)\n+($K738*'fnd base rates'!L$14)\n+($M738*'fnd base rates'!L$16)\n+($N738*'fnd base rates'!L$17)\n+($O738*'fnd base rates'!L$18)\n+($P738*VLOOKUP($S738+12,rate_basefnd,12)))","v":2796.0308489999998},{"$f":"(($D738*'fnd base rates'!M$7)\n+($E738*'fnd base rates'!M$8)\n+($F738*'fnd base rates'!M$9)\n+($G738*'fnd base rates'!M$10)\n+($H738*'fnd base rates'!M$11)\n+($I738*'fnd base rates'!M$12)\n+($J738*'fnd base rates'!M$13)\n+($K738*'fnd base rates'!M$14)\n+($M738*'fnd base rates'!M$16)\n+($N738*'fnd base rates'!M$17)\n+($O738*'fnd base rates'!M$18)\n+($P738*VLOOKUP($S738+12,rate_basefnd,13)))","v":0},19567.668817946,null,487274243,"487","274","243",1,1,19567.668817946,19568,2419,17149,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B739","v":487274248},{"$f":"'fnd enro'!C739","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D739","v":6},{"$f":"'fnd enro'!E739","v":0},{"$f":"'fnd enro'!F739","v":5},{"$f":"'fnd enro'!G739","v":11},{"$f":"'fnd enro'!H739","v":2},{"$f":"'fnd enro'!I739","v":0},{"$f":"'fnd enro'!J739","v":0},{"$f":"'fnd enro'!K739","v":0.7137},{"$f":"'fnd enro'!L739","v":0},{"$f":"'fnd enro'!M739","v":9},{"$f":"'fnd enro'!N739","v":2},{"$f":"'fnd enro'!O739","v":0},{"$f":"'fnd enro'!P739","v":13},{"$f":"'fnd enro'!R739","v":21},1.054,{"$f":"VALUE('fnd enro'!Q739)","v":11},null,{"$f":"(($D739*'fnd base rates'!C$7)\n+($E739*'fnd base rates'!C$8)\n+($F739*'fnd base rates'!C$9)\n+($G739*'fnd base rates'!C$10)\n+($H739*'fnd base rates'!C$11)\n+($I739*'fnd base rates'!C$12)\n+($J739*'fnd base rates'!C$13)\n+($K739*'fnd base rates'!C$14)\n+($M739*'fnd base rates'!C$16)\n+($N739*'fnd base rates'!C$17)\n+($O739*'fnd base rates'!C$18)\n+($P739*VLOOKUP($S739+12,rate_basefnd,3)))\n*$R739","v":15447.253809566002},{"$f":"(($D739*'fnd base rates'!D$7)\n+($E739*'fnd base rates'!D$8)\n+($F739*'fnd base rates'!D$9)\n+($G739*'fnd base rates'!D$10)\n+($H739*'fnd base rates'!D$11)\n+($I739*'fnd base rates'!D$12)\n+($J739*'fnd base rates'!D$13)\n+($K739*'fnd base rates'!D$14)\n+($M739*'fnd base rates'!D$16)\n+($N739*'fnd base rates'!D$17)\n+($O739*'fnd base rates'!D$18)\n+($P739*VLOOKUP($S739+12,rate_basefnd,4)))\n*$R739","v":28220.1122},{"$f":"(($D739*'fnd base rates'!E$7)\n+($E739*'fnd base rates'!E$8)\n+($F739*'fnd base rates'!E$9)\n+($G739*'fnd base rates'!E$10)\n+($H739*'fnd base rates'!E$11)\n+($I739*'fnd base rates'!E$12)\n+($J739*'fnd base rates'!E$13)\n+($K739*'fnd base rates'!E$14)\n+($M739*'fnd base rates'!E$16)\n+($N739*'fnd base rates'!E$17)\n+($O739*'fnd base rates'!E$18)\n+($P739*VLOOKUP($S739+12,rate_basefnd,5)))\n*$R739","v":181184.96701628398},{"$f":"(($D739*'fnd base rates'!F$7)\n+($E739*'fnd base rates'!F$8)\n+($F739*'fnd base rates'!F$9)\n+($G739*'fnd base rates'!F$10)\n+($H739*'fnd base rates'!F$11)\n+($I739*'fnd base rates'!F$12)\n+($J739*'fnd base rates'!F$13)\n+($K739*'fnd base rates'!F$14)\n+($M739*'fnd base rates'!F$16)\n+($N739*'fnd base rates'!F$17)\n+($O739*'fnd base rates'!F$18)\n+($P739*VLOOKUP($S739+12,rate_basefnd,6)))\n*$R739","v":30607.818480811999},{"$f":"(($D739*'fnd base rates'!G$7)\n+($E739*'fnd base rates'!G$8)\n+($F739*'fnd base rates'!G$9)\n+($G739*'fnd base rates'!G$10)\n+($H739*'fnd base rates'!G$11)\n+($I739*'fnd base rates'!G$12)\n+($J739*'fnd base rates'!G$13)\n+($K739*'fnd base rates'!G$14)\n+($M739*'fnd base rates'!G$16)\n+($N739*'fnd base rates'!G$17)\n+($O739*'fnd base rates'!G$18)\n+($P739*VLOOKUP($S739+12,rate_basefnd,7)))\n*$R739","v":7983.5290531219998},{"$f":"(($D739*'fnd base rates'!H$7)\n+($E739*'fnd base rates'!H$8)\n+($F739*'fnd base rates'!H$9)\n+($G739*'fnd base rates'!H$10)\n+($H739*'fnd base rates'!H$11)\n+($I739*'fnd base rates'!H$12)\n+($J739*'fnd base rates'!H$13)\n+($K739*'fnd base rates'!H$14)\n+($M739*'fnd base rates'!H$16)\n+($N739*'fnd base rates'!H$17)\n+($O739*'fnd base rates'!H$18)\n+($P739*VLOOKUP($S739+12,rate_basefnd,8)))","v":13949.757449999999},{"$f":"(($D739*'fnd base rates'!I$7)\n+($E739*'fnd base rates'!I$8)\n+($F739*'fnd base rates'!I$9)\n+($G739*'fnd base rates'!I$10)\n+($H739*'fnd base rates'!I$11)\n+($I739*'fnd base rates'!I$12)\n+($J739*'fnd base rates'!I$13)\n+($K739*'fnd base rates'!I$14)\n+($M739*'fnd base rates'!I$16)\n+($N739*'fnd base rates'!I$17)\n+($O739*'fnd base rates'!I$18)\n+($P739*VLOOKUP($S739+12,rate_basefnd,9)))\n*$R739","v":13190.27246},{"$f":"(($D739*'fnd base rates'!J$7)\n+($E739*'fnd base rates'!J$8)\n+($F739*'fnd base rates'!J$9)\n+($G739*'fnd base rates'!J$10)\n+($H739*'fnd base rates'!J$11)\n+($I739*'fnd base rates'!J$12)\n+($J739*'fnd base rates'!J$13)\n+($K739*'fnd base rates'!J$14)\n+($M739*'fnd base rates'!J$16)\n+($N739*'fnd base rates'!J$17)\n+($O739*'fnd base rates'!J$18)\n+($P739*VLOOKUP($S739+12,rate_basefnd,10)))\n*$R739","v":19287.59922},{"$f":"(($D739*'fnd base rates'!K$7)\n+($E739*'fnd base rates'!K$8)\n+($F739*'fnd base rates'!K$9)\n+($G739*'fnd base rates'!K$10)\n+($H739*'fnd base rates'!K$11)\n+($I739*'fnd base rates'!K$12)\n+($J739*'fnd base rates'!K$13)\n+($K739*'fnd base rates'!K$14)\n+($M739*'fnd base rates'!K$16)\n+($N739*'fnd base rates'!K$17)\n+($O739*'fnd base rates'!K$18)\n+($P739*VLOOKUP($S739+12,rate_basefnd,11)))\n*$R739","v":30173.820916482004},{"$f":"(($D739*'fnd base rates'!L$7)\n+($E739*'fnd base rates'!L$8)\n+($F739*'fnd base rates'!L$9)\n+($G739*'fnd base rates'!L$10)\n+($H739*'fnd base rates'!L$11)\n+($I739*'fnd base rates'!L$12)\n+($J739*'fnd base rates'!L$13)\n+($K739*'fnd base rates'!L$14)\n+($M739*'fnd base rates'!L$16)\n+($N739*'fnd base rates'!L$17)\n+($O739*'fnd base rates'!L$18)\n+($P739*VLOOKUP($S739+12,rate_basefnd,12)))","v":57923.807428999993},{"$f":"(($D739*'fnd base rates'!M$7)\n+($E739*'fnd base rates'!M$8)\n+($F739*'fnd base rates'!M$9)\n+($G739*'fnd base rates'!M$10)\n+($H739*'fnd base rates'!M$11)\n+($I739*'fnd base rates'!M$12)\n+($J739*'fnd base rates'!M$13)\n+($K739*'fnd base rates'!M$14)\n+($M739*'fnd base rates'!M$16)\n+($N739*'fnd base rates'!M$17)\n+($O739*'fnd base rates'!M$18)\n+($P739*VLOOKUP($S739+12,rate_basefnd,13)))","v":0},397968.93803526589,null,487274248,"487","274","248",1,21,397968.93803526589,18951,1586,17365,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B740","v":487274258},{"$f":"'fnd enro'!C740","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D740","v":0},{"$f":"'fnd enro'!E740","v":0},{"$f":"'fnd enro'!F740","v":0},{"$f":"'fnd enro'!G740","v":2},{"$f":"'fnd enro'!H740","v":0},{"$f":"'fnd enro'!I740","v":0},{"$f":"'fnd enro'!J740","v":0},{"$f":"'fnd enro'!K740","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L740","v":0},{"$f":"'fnd enro'!M740","v":2},{"$f":"'fnd enro'!N740","v":0},{"$f":"'fnd enro'!O740","v":0},{"$f":"'fnd enro'!P740","v":2},{"$f":"'fnd enro'!R740","v":2},1.054,{"$f":"VALUE('fnd enro'!Q740)","v":10},null,{"$f":"(($D740*'fnd base rates'!C$7)\n+($E740*'fnd base rates'!C$8)\n+($F740*'fnd base rates'!C$9)\n+($G740*'fnd base rates'!C$10)\n+($H740*'fnd base rates'!C$11)\n+($I740*'fnd base rates'!C$12)\n+($J740*'fnd base rates'!C$13)\n+($K740*'fnd base rates'!C$14)\n+($M740*'fnd base rates'!C$16)\n+($N740*'fnd base rates'!C$17)\n+($O740*'fnd base rates'!C$18)\n+($P740*VLOOKUP($S740+12,rate_basefnd,3)))\n*$R740","v":1692.1171921740001},{"$f":"(($D740*'fnd base rates'!D$7)\n+($E740*'fnd base rates'!D$8)\n+($F740*'fnd base rates'!D$9)\n+($G740*'fnd base rates'!D$10)\n+($H740*'fnd base rates'!D$11)\n+($I740*'fnd base rates'!D$12)\n+($J740*'fnd base rates'!D$13)\n+($K740*'fnd base rates'!D$14)\n+($M740*'fnd base rates'!D$16)\n+($N740*'fnd base rates'!D$17)\n+($O740*'fnd base rates'!D$18)\n+($P740*VLOOKUP($S740+12,rate_basefnd,4)))\n*$R740","v":3215.1005200000004},{"$f":"(($D740*'fnd base rates'!E$7)\n+($E740*'fnd base rates'!E$8)\n+($F740*'fnd base rates'!E$9)\n+($G740*'fnd base rates'!E$10)\n+($H740*'fnd base rates'!E$11)\n+($I740*'fnd base rates'!E$12)\n+($J740*'fnd base rates'!E$13)\n+($K740*'fnd base rates'!E$14)\n+($M740*'fnd base rates'!E$16)\n+($N740*'fnd base rates'!E$17)\n+($O740*'fnd base rates'!E$18)\n+($P740*VLOOKUP($S740+12,rate_basefnd,5)))\n*$R740","v":22068.626908475999},{"$f":"(($D740*'fnd base rates'!F$7)\n+($E740*'fnd base rates'!F$8)\n+($F740*'fnd base rates'!F$9)\n+($G740*'fnd base rates'!F$10)\n+($H740*'fnd base rates'!F$11)\n+($I740*'fnd base rates'!F$12)\n+($J740*'fnd base rates'!F$13)\n+($K740*'fnd base rates'!F$14)\n+($M740*'fnd base rates'!F$16)\n+($N740*'fnd base rates'!F$17)\n+($O740*'fnd base rates'!F$18)\n+($P740*VLOOKUP($S740+12,rate_basefnd,6)))\n*$R740","v":3285.4533778680002},{"$f":"(($D740*'fnd base rates'!G$7)\n+($E740*'fnd base rates'!G$8)\n+($F740*'fnd base rates'!G$9)\n+($G740*'fnd base rates'!G$10)\n+($H740*'fnd base rates'!G$11)\n+($I740*'fnd base rates'!G$12)\n+($J740*'fnd base rates'!G$13)\n+($K740*'fnd base rates'!G$14)\n+($M740*'fnd base rates'!G$16)\n+($N740*'fnd base rates'!G$17)\n+($O740*'fnd base rates'!G$18)\n+($P740*VLOOKUP($S740+12,rate_basefnd,7)))\n*$R740","v":976.12998145800009},{"$f":"(($D740*'fnd base rates'!H$7)\n+($E740*'fnd base rates'!H$8)\n+($F740*'fnd base rates'!H$9)\n+($G740*'fnd base rates'!H$10)\n+($H740*'fnd base rates'!H$11)\n+($I740*'fnd base rates'!H$12)\n+($J740*'fnd base rates'!H$13)\n+($K740*'fnd base rates'!H$14)\n+($M740*'fnd base rates'!H$16)\n+($N740*'fnd base rates'!H$17)\n+($O740*'fnd base rates'!H$18)\n+($P740*VLOOKUP($S740+12,rate_basefnd,8)))","v":1491.3930499999999},{"$f":"(($D740*'fnd base rates'!I$7)\n+($E740*'fnd base rates'!I$8)\n+($F740*'fnd base rates'!I$9)\n+($G740*'fnd base rates'!I$10)\n+($H740*'fnd base rates'!I$11)\n+($I740*'fnd base rates'!I$12)\n+($J740*'fnd base rates'!I$13)\n+($K740*'fnd base rates'!I$14)\n+($M740*'fnd base rates'!I$16)\n+($N740*'fnd base rates'!I$17)\n+($O740*'fnd base rates'!I$18)\n+($P740*VLOOKUP($S740+12,rate_basefnd,9)))\n*$R740","v":1468.2852399999999},{"$f":"(($D740*'fnd base rates'!J$7)\n+($E740*'fnd base rates'!J$8)\n+($F740*'fnd base rates'!J$9)\n+($G740*'fnd base rates'!J$10)\n+($H740*'fnd base rates'!J$11)\n+($I740*'fnd base rates'!J$12)\n+($J740*'fnd base rates'!J$13)\n+($K740*'fnd base rates'!J$14)\n+($M740*'fnd base rates'!J$16)\n+($N740*'fnd base rates'!J$17)\n+($O740*'fnd base rates'!J$18)\n+($P740*VLOOKUP($S740+12,rate_basefnd,10)))\n*$R740","v":2561.7891600000003},{"$f":"(($D740*'fnd base rates'!K$7)\n+($E740*'fnd base rates'!K$8)\n+($F740*'fnd base rates'!K$9)\n+($G740*'fnd base rates'!K$10)\n+($H740*'fnd base rates'!K$11)\n+($I740*'fnd base rates'!K$12)\n+($J740*'fnd base rates'!K$13)\n+($K740*'fnd base rates'!K$14)\n+($M740*'fnd base rates'!K$16)\n+($N740*'fnd base rates'!K$17)\n+($O740*'fnd base rates'!K$18)\n+($P740*VLOOKUP($S740+12,rate_basefnd,11)))\n*$R740","v":3240.3114484980006},{"$f":"(($D740*'fnd base rates'!L$7)\n+($E740*'fnd base rates'!L$8)\n+($F740*'fnd base rates'!L$9)\n+($G740*'fnd base rates'!L$10)\n+($H740*'fnd base rates'!L$11)\n+($I740*'fnd base rates'!L$12)\n+($J740*'fnd base rates'!L$13)\n+($K740*'fnd base rates'!L$14)\n+($M740*'fnd base rates'!L$16)\n+($N740*'fnd base rates'!L$17)\n+($O740*'fnd base rates'!L$18)\n+($P740*VLOOKUP($S740+12,rate_basefnd,12)))","v":6408.3463810000003},{"$f":"(($D740*'fnd base rates'!M$7)\n+($E740*'fnd base rates'!M$8)\n+($F740*'fnd base rates'!M$9)\n+($G740*'fnd base rates'!M$10)\n+($H740*'fnd base rates'!M$11)\n+($I740*'fnd base rates'!M$12)\n+($J740*'fnd base rates'!M$13)\n+($K740*'fnd base rates'!M$14)\n+($M740*'fnd base rates'!M$16)\n+($N740*'fnd base rates'!M$17)\n+($O740*'fnd base rates'!M$18)\n+($P740*VLOOKUP($S740+12,rate_basefnd,13)))","v":0},46407.553259474007,null,487274258,"487","274","258",1,2,46407.553259474007,23204,6799,16405,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B741","v":487274262},{"$f":"'fnd enro'!C741","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D741","v":1},{"$f":"'fnd enro'!E741","v":0},{"$f":"'fnd enro'!F741","v":0},{"$f":"'fnd enro'!G741","v":10},{"$f":"'fnd enro'!H741","v":5},{"$f":"'fnd enro'!I741","v":0},{"$f":"'fnd enro'!J741","v":0},{"$f":"'fnd enro'!K741","v":0.5948},{"$f":"'fnd enro'!L741","v":0},{"$f":"'fnd enro'!M741","v":2},{"$f":"'fnd enro'!N741","v":0},{"$f":"'fnd enro'!O741","v":0},{"$f":"'fnd enro'!P741","v":9},{"$f":"'fnd enro'!R741","v":16},1.054,{"$f":"VALUE('fnd enro'!Q741)","v":10},null,{"$f":"(($D741*'fnd base rates'!C$7)\n+($E741*'fnd base rates'!C$8)\n+($F741*'fnd base rates'!C$9)\n+($G741*'fnd base rates'!C$10)\n+($H741*'fnd base rates'!C$11)\n+($I741*'fnd base rates'!C$12)\n+($J741*'fnd base rates'!C$13)\n+($K741*'fnd base rates'!C$14)\n+($M741*'fnd base rates'!C$16)\n+($N741*'fnd base rates'!C$17)\n+($O741*'fnd base rates'!C$18)\n+($P741*VLOOKUP($S741+12,rate_basefnd,3)))\n*$R741","v":10688.814171464002},{"$f":"(($D741*'fnd base rates'!D$7)\n+($E741*'fnd base rates'!D$8)\n+($F741*'fnd base rates'!D$9)\n+($G741*'fnd base rates'!D$10)\n+($H741*'fnd base rates'!D$11)\n+($I741*'fnd base rates'!D$12)\n+($J741*'fnd base rates'!D$13)\n+($K741*'fnd base rates'!D$14)\n+($M741*'fnd base rates'!D$16)\n+($N741*'fnd base rates'!D$17)\n+($O741*'fnd base rates'!D$18)\n+($P741*VLOOKUP($S741+12,rate_basefnd,4)))\n*$R741","v":18638.461700000003},{"$f":"(($D741*'fnd base rates'!E$7)\n+($E741*'fnd base rates'!E$8)\n+($F741*'fnd base rates'!E$9)\n+($G741*'fnd base rates'!E$10)\n+($H741*'fnd base rates'!E$11)\n+($I741*'fnd base rates'!E$12)\n+($J741*'fnd base rates'!E$13)\n+($K741*'fnd base rates'!E$14)\n+($M741*'fnd base rates'!E$16)\n+($N741*'fnd base rates'!E$17)\n+($O741*'fnd base rates'!E$18)\n+($P741*VLOOKUP($S741+12,rate_basefnd,5)))\n*$R741","v":115055.812241936},{"$f":"(($D741*'fnd base rates'!F$7)\n+($E741*'fnd base rates'!F$8)\n+($F741*'fnd base rates'!F$9)\n+($G741*'fnd base rates'!F$10)\n+($H741*'fnd base rates'!F$11)\n+($I741*'fnd base rates'!F$12)\n+($J741*'fnd base rates'!F$13)\n+($K741*'fnd base rates'!F$14)\n+($M741*'fnd base rates'!F$16)\n+($N741*'fnd base rates'!F$17)\n+($O741*'fnd base rates'!F$18)\n+($P741*VLOOKUP($S741+12,rate_basefnd,6)))\n*$R741","v":20955.848825648001},{"$f":"(($D741*'fnd base rates'!G$7)\n+($E741*'fnd base rates'!G$8)\n+($F741*'fnd base rates'!G$9)\n+($G741*'fnd base rates'!G$10)\n+($H741*'fnd base rates'!G$11)\n+($I741*'fnd base rates'!G$12)\n+($J741*'fnd base rates'!G$13)\n+($K741*'fnd base rates'!G$14)\n+($M741*'fnd base rates'!G$16)\n+($N741*'fnd base rates'!G$17)\n+($O741*'fnd base rates'!G$18)\n+($P741*VLOOKUP($S741+12,rate_basefnd,7)))\n*$R741","v":5186.6091768880005},{"$f":"(($D741*'fnd base rates'!H$7)\n+($E741*'fnd base rates'!H$8)\n+($F741*'fnd base rates'!H$9)\n+($G741*'fnd base rates'!H$10)\n+($H741*'fnd base rates'!H$11)\n+($I741*'fnd base rates'!H$12)\n+($J741*'fnd base rates'!H$13)\n+($K741*'fnd base rates'!H$14)\n+($M741*'fnd base rates'!H$16)\n+($N741*'fnd base rates'!H$17)\n+($O741*'fnd base rates'!H$18)\n+($P741*VLOOKUP($S741+12,rate_basefnd,8)))","v":9370.2898000000005},{"$f":"(($D741*'fnd base rates'!I$7)\n+($E741*'fnd base rates'!I$8)\n+($F741*'fnd base rates'!I$9)\n+($G741*'fnd base rates'!I$10)\n+($H741*'fnd base rates'!I$11)\n+($I741*'fnd base rates'!I$12)\n+($J741*'fnd base rates'!I$13)\n+($K741*'fnd base rates'!I$14)\n+($M741*'fnd base rates'!I$16)\n+($N741*'fnd base rates'!I$17)\n+($O741*'fnd base rates'!I$18)\n+($P741*VLOOKUP($S741+12,rate_basefnd,9)))\n*$R741","v":8882.0896199999988},{"$f":"(($D741*'fnd base rates'!J$7)\n+($E741*'fnd base rates'!J$8)\n+($F741*'fnd base rates'!J$9)\n+($G741*'fnd base rates'!J$10)\n+($H741*'fnd base rates'!J$11)\n+($I741*'fnd base rates'!J$12)\n+($J741*'fnd base rates'!J$13)\n+($K741*'fnd base rates'!J$14)\n+($M741*'fnd base rates'!J$16)\n+($N741*'fnd base rates'!J$17)\n+($O741*'fnd base rates'!J$18)\n+($P741*VLOOKUP($S741+12,rate_basefnd,10)))\n*$R741","v":12962.060380000003},{"$f":"(($D741*'fnd base rates'!K$7)\n+($E741*'fnd base rates'!K$8)\n+($F741*'fnd base rates'!K$9)\n+($G741*'fnd base rates'!K$10)\n+($H741*'fnd base rates'!K$11)\n+($I741*'fnd base rates'!K$12)\n+($J741*'fnd base rates'!K$13)\n+($K741*'fnd base rates'!K$14)\n+($M741*'fnd base rates'!K$16)\n+($N741*'fnd base rates'!K$17)\n+($O741*'fnd base rates'!K$18)\n+($P741*VLOOKUP($S741+12,rate_basefnd,11)))\n*$R741","v":20585.927942327999},{"$f":"(($D741*'fnd base rates'!L$7)\n+($E741*'fnd base rates'!L$8)\n+($F741*'fnd base rates'!L$9)\n+($G741*'fnd base rates'!L$10)\n+($H741*'fnd base rates'!L$11)\n+($I741*'fnd base rates'!L$12)\n+($J741*'fnd base rates'!L$13)\n+($K741*'fnd base rates'!L$14)\n+($M741*'fnd base rates'!L$16)\n+($N741*'fnd base rates'!L$17)\n+($O741*'fnd base rates'!L$18)\n+($P741*VLOOKUP($S741+12,rate_basefnd,12)))","v":39922.185515999998},{"$f":"(($D741*'fnd base rates'!M$7)\n+($E741*'fnd base rates'!M$8)\n+($F741*'fnd base rates'!M$9)\n+($G741*'fnd base rates'!M$10)\n+($H741*'fnd base rates'!M$11)\n+($I741*'fnd base rates'!M$12)\n+($J741*'fnd base rates'!M$13)\n+($K741*'fnd base rates'!M$14)\n+($M741*'fnd base rates'!M$16)\n+($N741*'fnd base rates'!M$17)\n+($O741*'fnd base rates'!M$18)\n+($P741*VLOOKUP($S741+12,rate_basefnd,13)))","v":0},262248.09937426401,null,487274262,"487","274","262",1,16,262248.09937426401,16391,-992,17383,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B742","v":487274274},{"$f":"'fnd enro'!C742","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D742","v":12},{"$f":"'fnd enro'!E742","v":0},{"$f":"'fnd enro'!F742","v":11},{"$f":"'fnd enro'!G742","v":109},{"$f":"'fnd enro'!H742","v":21},{"$f":"'fnd enro'!I742","v":0},{"$f":"'fnd enro'!J742","v":0},{"$f":"'fnd enro'!K742","v":5.5907},{"$f":"'fnd enro'!L742","v":0},{"$f":"'fnd enro'!M742","v":50},{"$f":"'fnd enro'!N742","v":2},{"$f":"'fnd enro'!O742","v":0},{"$f":"'fnd enro'!P742","v":115},{"$f":"'fnd enro'!R742","v":147},1.054,{"$f":"VALUE('fnd enro'!Q742)","v":9},null,{"$f":"(($D742*'fnd base rates'!C$7)\n+($E742*'fnd base rates'!C$8)\n+($F742*'fnd base rates'!C$9)\n+($G742*'fnd base rates'!C$10)\n+($H742*'fnd base rates'!C$11)\n+($I742*'fnd base rates'!C$12)\n+($J742*'fnd base rates'!C$13)\n+($K742*'fnd base rates'!C$14)\n+($M742*'fnd base rates'!C$16)\n+($N742*'fnd base rates'!C$17)\n+($O742*'fnd base rates'!C$18)\n+($P742*VLOOKUP($S742+12,rate_basefnd,3)))\n*$R742","v":107639.20151842601},{"$f":"(($D742*'fnd base rates'!D$7)\n+($E742*'fnd base rates'!D$8)\n+($F742*'fnd base rates'!D$9)\n+($G742*'fnd base rates'!D$10)\n+($H742*'fnd base rates'!D$11)\n+($I742*'fnd base rates'!D$12)\n+($J742*'fnd base rates'!D$13)\n+($K742*'fnd base rates'!D$14)\n+($M742*'fnd base rates'!D$16)\n+($N742*'fnd base rates'!D$17)\n+($O742*'fnd base rates'!D$18)\n+($P742*VLOOKUP($S742+12,rate_basefnd,4)))\n*$R742","v":195209.93818},{"$f":"(($D742*'fnd base rates'!E$7)\n+($E742*'fnd base rates'!E$8)\n+($F742*'fnd base rates'!E$9)\n+($G742*'fnd base rates'!E$10)\n+($H742*'fnd base rates'!E$11)\n+($I742*'fnd base rates'!E$12)\n+($J742*'fnd base rates'!E$13)\n+($K742*'fnd base rates'!E$14)\n+($M742*'fnd base rates'!E$16)\n+($N742*'fnd base rates'!E$17)\n+($O742*'fnd base rates'!E$18)\n+($P742*VLOOKUP($S742+12,rate_basefnd,5)))\n*$R742","v":1263862.617095924},{"$f":"(($D742*'fnd base rates'!F$7)\n+($E742*'fnd base rates'!F$8)\n+($F742*'fnd base rates'!F$9)\n+($G742*'fnd base rates'!F$10)\n+($H742*'fnd base rates'!F$11)\n+($I742*'fnd base rates'!F$12)\n+($J742*'fnd base rates'!F$13)\n+($K742*'fnd base rates'!F$14)\n+($M742*'fnd base rates'!F$16)\n+($N742*'fnd base rates'!F$17)\n+($O742*'fnd base rates'!F$18)\n+($P742*VLOOKUP($S742+12,rate_basefnd,6)))\n*$R742","v":212854.890371332},{"$f":"(($D742*'fnd base rates'!G$7)\n+($E742*'fnd base rates'!G$8)\n+($F742*'fnd base rates'!G$9)\n+($G742*'fnd base rates'!G$10)\n+($H742*'fnd base rates'!G$11)\n+($I742*'fnd base rates'!G$12)\n+($J742*'fnd base rates'!G$13)\n+($K742*'fnd base rates'!G$14)\n+($M742*'fnd base rates'!G$16)\n+($N742*'fnd base rates'!G$17)\n+($O742*'fnd base rates'!G$18)\n+($P742*VLOOKUP($S742+12,rate_basefnd,7)))\n*$R742","v":56221.784768742007},{"$f":"(($D742*'fnd base rates'!H$7)\n+($E742*'fnd base rates'!H$8)\n+($F742*'fnd base rates'!H$9)\n+($G742*'fnd base rates'!H$10)\n+($H742*'fnd base rates'!H$11)\n+($I742*'fnd base rates'!H$12)\n+($J742*'fnd base rates'!H$13)\n+($K742*'fnd base rates'!H$14)\n+($M742*'fnd base rates'!H$16)\n+($N742*'fnd base rates'!H$17)\n+($O742*'fnd base rates'!H$18)\n+($P742*VLOOKUP($S742+12,rate_basefnd,8)))","v":94406.661949999994},{"$f":"(($D742*'fnd base rates'!I$7)\n+($E742*'fnd base rates'!I$8)\n+($F742*'fnd base rates'!I$9)\n+($G742*'fnd base rates'!I$10)\n+($H742*'fnd base rates'!I$11)\n+($I742*'fnd base rates'!I$12)\n+($J742*'fnd base rates'!I$13)\n+($K742*'fnd base rates'!I$14)\n+($M742*'fnd base rates'!I$16)\n+($N742*'fnd base rates'!I$17)\n+($O742*'fnd base rates'!I$18)\n+($P742*VLOOKUP($S742+12,rate_basefnd,9)))\n*$R742","v":91338.954900000012},{"$f":"(($D742*'fnd base rates'!J$7)\n+($E742*'fnd base rates'!J$8)\n+($F742*'fnd base rates'!J$9)\n+($G742*'fnd base rates'!J$10)\n+($H742*'fnd base rates'!J$11)\n+($I742*'fnd base rates'!J$12)\n+($J742*'fnd base rates'!J$13)\n+($K742*'fnd base rates'!J$14)\n+($M742*'fnd base rates'!J$16)\n+($N742*'fnd base rates'!J$17)\n+($O742*'fnd base rates'!J$18)\n+($P742*VLOOKUP($S742+12,rate_basefnd,10)))\n*$R742","v":143734.82319999998},{"$f":"(($D742*'fnd base rates'!K$7)\n+($E742*'fnd base rates'!K$8)\n+($F742*'fnd base rates'!K$9)\n+($G742*'fnd base rates'!K$10)\n+($H742*'fnd base rates'!K$11)\n+($I742*'fnd base rates'!K$12)\n+($J742*'fnd base rates'!K$13)\n+($K742*'fnd base rates'!K$14)\n+($M742*'fnd base rates'!K$16)\n+($N742*'fnd base rates'!K$17)\n+($O742*'fnd base rates'!K$18)\n+($P742*VLOOKUP($S742+12,rate_basefnd,11)))\n*$R742","v":204670.32177770199},{"$f":"(($D742*'fnd base rates'!L$7)\n+($E742*'fnd base rates'!L$8)\n+($F742*'fnd base rates'!L$9)\n+($G742*'fnd base rates'!L$10)\n+($H742*'fnd base rates'!L$11)\n+($I742*'fnd base rates'!L$12)\n+($J742*'fnd base rates'!L$13)\n+($K742*'fnd base rates'!L$14)\n+($M742*'fnd base rates'!L$16)\n+($N742*'fnd base rates'!L$17)\n+($O742*'fnd base rates'!L$18)\n+($P742*VLOOKUP($S742+12,rate_basefnd,12)))","v":405196.05751900002},{"$f":"(($D742*'fnd base rates'!M$7)\n+($E742*'fnd base rates'!M$8)\n+($F742*'fnd base rates'!M$9)\n+($G742*'fnd base rates'!M$10)\n+($H742*'fnd base rates'!M$11)\n+($I742*'fnd base rates'!M$12)\n+($J742*'fnd base rates'!M$13)\n+($K742*'fnd base rates'!M$14)\n+($M742*'fnd base rates'!M$16)\n+($N742*'fnd base rates'!M$17)\n+($O742*'fnd base rates'!M$18)\n+($P742*VLOOKUP($S742+12,rate_basefnd,13)))","v":0},2775135.2512811259,null,487274274,"487","274","274",1,147,2775135.2512811259,18878,2681,16197,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B743","v":487274284},{"$f":"'fnd enro'!C743","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D743","v":3},{"$f":"'fnd enro'!E743","v":0},{"$f":"'fnd enro'!F743","v":0},{"$f":"'fnd enro'!G743","v":5},{"$f":"'fnd enro'!H743","v":0},{"$f":"'fnd enro'!I743","v":0},{"$f":"'fnd enro'!J743","v":0},{"$f":"'fnd enro'!K743","v":0.1983},{"$f":"'fnd enro'!L743","v":0},{"$f":"'fnd enro'!M743","v":1},{"$f":"'fnd enro'!N743","v":0},{"$f":"'fnd enro'!O743","v":0},{"$f":"'fnd enro'!P743","v":4},{"$f":"'fnd enro'!R743","v":7},1.054,{"$f":"VALUE('fnd enro'!Q743)","v":5},null,{"$f":"(($D743*'fnd base rates'!C$7)\n+($E743*'fnd base rates'!C$8)\n+($F743*'fnd base rates'!C$9)\n+($G743*'fnd base rates'!C$10)\n+($H743*'fnd base rates'!C$11)\n+($I743*'fnd base rates'!C$12)\n+($J743*'fnd base rates'!C$13)\n+($K743*'fnd base rates'!C$14)\n+($M743*'fnd base rates'!C$16)\n+($N743*'fnd base rates'!C$17)\n+($O743*'fnd base rates'!C$18)\n+($P743*VLOOKUP($S743+12,rate_basefnd,3)))\n*$R743","v":4202.6020905940004},{"$f":"(($D743*'fnd base rates'!D$7)\n+($E743*'fnd base rates'!D$8)\n+($F743*'fnd base rates'!D$9)\n+($G743*'fnd base rates'!D$10)\n+($H743*'fnd base rates'!D$11)\n+($I743*'fnd base rates'!D$12)\n+($J743*'fnd base rates'!D$13)\n+($K743*'fnd base rates'!D$14)\n+($M743*'fnd base rates'!D$16)\n+($N743*'fnd base rates'!D$17)\n+($O743*'fnd base rates'!D$18)\n+($P743*VLOOKUP($S743+12,rate_basefnd,4)))\n*$R743","v":7237.6704400000008},{"$f":"(($D743*'fnd base rates'!E$7)\n+($E743*'fnd base rates'!E$8)\n+($F743*'fnd base rates'!E$9)\n+($G743*'fnd base rates'!E$10)\n+($H743*'fnd base rates'!E$11)\n+($I743*'fnd base rates'!E$12)\n+($J743*'fnd base rates'!E$13)\n+($K743*'fnd base rates'!E$14)\n+($M743*'fnd base rates'!E$16)\n+($N743*'fnd base rates'!E$17)\n+($O743*'fnd base rates'!E$18)\n+($P743*VLOOKUP($S743+12,rate_basefnd,5)))\n*$R743","v":42951.017739556002},{"$f":"(($D743*'fnd base rates'!F$7)\n+($E743*'fnd base rates'!F$8)\n+($F743*'fnd base rates'!F$9)\n+($G743*'fnd base rates'!F$10)\n+($H743*'fnd base rates'!F$11)\n+($I743*'fnd base rates'!F$12)\n+($J743*'fnd base rates'!F$13)\n+($K743*'fnd base rates'!F$14)\n+($M743*'fnd base rates'!F$16)\n+($N743*'fnd base rates'!F$17)\n+($O743*'fnd base rates'!F$18)\n+($P743*VLOOKUP($S743+12,rate_basefnd,6)))\n*$R743","v":8899.4883163080012},{"$f":"(($D743*'fnd base rates'!G$7)\n+($E743*'fnd base rates'!G$8)\n+($F743*'fnd base rates'!G$9)\n+($G743*'fnd base rates'!G$10)\n+($H743*'fnd base rates'!G$11)\n+($I743*'fnd base rates'!G$12)\n+($J743*'fnd base rates'!G$13)\n+($K743*'fnd base rates'!G$14)\n+($M743*'fnd base rates'!G$16)\n+($N743*'fnd base rates'!G$17)\n+($O743*'fnd base rates'!G$18)\n+($P743*VLOOKUP($S743+12,rate_basefnd,7)))\n*$R743","v":1839.676829598},{"$f":"(($D743*'fnd base rates'!H$7)\n+($E743*'fnd base rates'!H$8)\n+($F743*'fnd base rates'!H$9)\n+($G743*'fnd base rates'!H$10)\n+($H743*'fnd base rates'!H$11)\n+($I743*'fnd base rates'!H$12)\n+($J743*'fnd base rates'!H$13)\n+($K743*'fnd base rates'!H$14)\n+($M743*'fnd base rates'!H$16)\n+($N743*'fnd base rates'!H$17)\n+($O743*'fnd base rates'!H$18)\n+($P743*VLOOKUP($S743+12,rate_basefnd,8)))","v":3888.0445500000001},{"$f":"(($D743*'fnd base rates'!I$7)\n+($E743*'fnd base rates'!I$8)\n+($F743*'fnd base rates'!I$9)\n+($G743*'fnd base rates'!I$10)\n+($H743*'fnd base rates'!I$11)\n+($I743*'fnd base rates'!I$12)\n+($J743*'fnd base rates'!I$13)\n+($K743*'fnd base rates'!I$14)\n+($M743*'fnd base rates'!I$16)\n+($N743*'fnd base rates'!I$17)\n+($O743*'fnd base rates'!I$18)\n+($P743*VLOOKUP($S743+12,rate_basefnd,9)))\n*$R743","v":3463.6442599999996},{"$f":"(($D743*'fnd base rates'!J$7)\n+($E743*'fnd base rates'!J$8)\n+($F743*'fnd base rates'!J$9)\n+($G743*'fnd base rates'!J$10)\n+($H743*'fnd base rates'!J$11)\n+($I743*'fnd base rates'!J$12)\n+($J743*'fnd base rates'!J$13)\n+($K743*'fnd base rates'!J$14)\n+($M743*'fnd base rates'!J$16)\n+($N743*'fnd base rates'!J$17)\n+($O743*'fnd base rates'!J$18)\n+($P743*VLOOKUP($S743+12,rate_basefnd,10)))\n*$R743","v":3877.2549399999998},{"$f":"(($D743*'fnd base rates'!K$7)\n+($E743*'fnd base rates'!K$8)\n+($F743*'fnd base rates'!K$9)\n+($G743*'fnd base rates'!K$10)\n+($H743*'fnd base rates'!K$11)\n+($I743*'fnd base rates'!K$12)\n+($J743*'fnd base rates'!K$13)\n+($K743*'fnd base rates'!K$14)\n+($M743*'fnd base rates'!K$16)\n+($N743*'fnd base rates'!K$17)\n+($O743*'fnd base rates'!K$18)\n+($P743*VLOOKUP($S743+12,rate_basefnd,11)))\n*$R743","v":8306.0833598380013},{"$f":"(($D743*'fnd base rates'!L$7)\n+($E743*'fnd base rates'!L$8)\n+($F743*'fnd base rates'!L$9)\n+($G743*'fnd base rates'!L$10)\n+($H743*'fnd base rates'!L$11)\n+($I743*'fnd base rates'!L$12)\n+($J743*'fnd base rates'!L$13)\n+($K743*'fnd base rates'!L$14)\n+($M743*'fnd base rates'!L$16)\n+($N743*'fnd base rates'!L$17)\n+($O743*'fnd base rates'!L$18)\n+($P743*VLOOKUP($S743+12,rate_basefnd,12)))","v":15282.593610999998},{"$f":"(($D743*'fnd base rates'!M$7)\n+($E743*'fnd base rates'!M$8)\n+($F743*'fnd base rates'!M$9)\n+($G743*'fnd base rates'!M$10)\n+($H743*'fnd base rates'!M$11)\n+($I743*'fnd base rates'!M$12)\n+($J743*'fnd base rates'!M$13)\n+($K743*'fnd base rates'!M$14)\n+($M743*'fnd base rates'!M$16)\n+($N743*'fnd base rates'!M$17)\n+($O743*'fnd base rates'!M$18)\n+($P743*VLOOKUP($S743+12,rate_basefnd,13)))","v":0},99948.076136894,null,487274284,"487","274","284",1,7,99948.076136894,14278,805,13473,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B744","v":487274295},{"$f":"'fnd enro'!C744","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D744","v":0},{"$f":"'fnd enro'!E744","v":0},{"$f":"'fnd enro'!F744","v":0},{"$f":"'fnd enro'!G744","v":0},{"$f":"'fnd enro'!H744","v":1},{"$f":"'fnd enro'!I744","v":0},{"$f":"'fnd enro'!J744","v":0},{"$f":"'fnd enro'!K744","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L744","v":0},{"$f":"'fnd enro'!M744","v":0},{"$f":"'fnd enro'!N744","v":0},{"$f":"'fnd enro'!O744","v":0},{"$f":"'fnd enro'!P744","v":1},{"$f":"'fnd enro'!R744","v":1},1.054,{"$f":"VALUE('fnd enro'!Q744)","v":5},null,{"$f":"(($D744*'fnd base rates'!C$7)\n+($E744*'fnd base rates'!C$8)\n+($F744*'fnd base rates'!C$9)\n+($G744*'fnd base rates'!C$10)\n+($H744*'fnd base rates'!C$11)\n+($I744*'fnd base rates'!C$12)\n+($J744*'fnd base rates'!C$13)\n+($K744*'fnd base rates'!C$14)\n+($M744*'fnd base rates'!C$16)\n+($N744*'fnd base rates'!C$17)\n+($O744*'fnd base rates'!C$18)\n+($P744*VLOOKUP($S744+12,rate_basefnd,3)))\n*$R744","v":686.17502624600002},{"$f":"(($D744*'fnd base rates'!D$7)\n+($E744*'fnd base rates'!D$8)\n+($F744*'fnd base rates'!D$9)\n+($G744*'fnd base rates'!D$10)\n+($H744*'fnd base rates'!D$11)\n+($I744*'fnd base rates'!D$12)\n+($J744*'fnd base rates'!D$13)\n+($K744*'fnd base rates'!D$14)\n+($M744*'fnd base rates'!D$16)\n+($N744*'fnd base rates'!D$17)\n+($O744*'fnd base rates'!D$18)\n+($P744*VLOOKUP($S744+12,rate_basefnd,4)))\n*$R744","v":1212.1948600000003},{"$f":"(($D744*'fnd base rates'!E$7)\n+($E744*'fnd base rates'!E$8)\n+($F744*'fnd base rates'!E$9)\n+($G744*'fnd base rates'!E$10)\n+($H744*'fnd base rates'!E$11)\n+($I744*'fnd base rates'!E$12)\n+($J744*'fnd base rates'!E$13)\n+($K744*'fnd base rates'!E$14)\n+($M744*'fnd base rates'!E$16)\n+($N744*'fnd base rates'!E$17)\n+($O744*'fnd base rates'!E$18)\n+($P744*VLOOKUP($S744+12,rate_basefnd,5)))\n*$R744","v":7283.6130626040003},{"$f":"(($D744*'fnd base rates'!F$7)\n+($E744*'fnd base rates'!F$8)\n+($F744*'fnd base rates'!F$9)\n+($G744*'fnd base rates'!F$10)\n+($H744*'fnd base rates'!F$11)\n+($I744*'fnd base rates'!F$12)\n+($J744*'fnd base rates'!F$13)\n+($K744*'fnd base rates'!F$14)\n+($M744*'fnd base rates'!F$16)\n+($N744*'fnd base rates'!F$17)\n+($O744*'fnd base rates'!F$18)\n+($P744*VLOOKUP($S744+12,rate_basefnd,6)))\n*$R744","v":1143.864480572},{"$f":"(($D744*'fnd base rates'!G$7)\n+($E744*'fnd base rates'!G$8)\n+($F744*'fnd base rates'!G$9)\n+($G744*'fnd base rates'!G$10)\n+($H744*'fnd base rates'!G$11)\n+($I744*'fnd base rates'!G$12)\n+($J744*'fnd base rates'!G$13)\n+($K744*'fnd base rates'!G$14)\n+($M744*'fnd base rates'!G$16)\n+($N744*'fnd base rates'!G$17)\n+($O744*'fnd base rates'!G$18)\n+($P744*VLOOKUP($S744+12,rate_basefnd,7)))\n*$R744","v":354.07536668200004},{"$f":"(($D744*'fnd base rates'!H$7)\n+($E744*'fnd base rates'!H$8)\n+($F744*'fnd base rates'!H$9)\n+($G744*'fnd base rates'!H$10)\n+($H744*'fnd base rates'!H$11)\n+($I744*'fnd base rates'!H$12)\n+($J744*'fnd base rates'!H$13)\n+($K744*'fnd base rates'!H$14)\n+($M744*'fnd base rates'!H$16)\n+($N744*'fnd base rates'!H$17)\n+($O744*'fnd base rates'!H$18)\n+($P744*VLOOKUP($S744+12,rate_basefnd,8)))","v":589.08844999999997},{"$f":"(($D744*'fnd base rates'!I$7)\n+($E744*'fnd base rates'!I$8)\n+($F744*'fnd base rates'!I$9)\n+($G744*'fnd base rates'!I$10)\n+($H744*'fnd base rates'!I$11)\n+($I744*'fnd base rates'!I$12)\n+($J744*'fnd base rates'!I$13)\n+($K744*'fnd base rates'!I$14)\n+($M744*'fnd base rates'!I$16)\n+($N744*'fnd base rates'!I$17)\n+($O744*'fnd base rates'!I$18)\n+($P744*VLOOKUP($S744+12,rate_basefnd,9)))\n*$R744","v":586.83558000000005},{"$f":"(($D744*'fnd base rates'!J$7)\n+($E744*'fnd base rates'!J$8)\n+($F744*'fnd base rates'!J$9)\n+($G744*'fnd base rates'!J$10)\n+($H744*'fnd base rates'!J$11)\n+($I744*'fnd base rates'!J$12)\n+($J744*'fnd base rates'!J$13)\n+($K744*'fnd base rates'!J$14)\n+($M744*'fnd base rates'!J$16)\n+($N744*'fnd base rates'!J$17)\n+($O744*'fnd base rates'!J$18)\n+($P744*VLOOKUP($S744+12,rate_basefnd,10)))\n*$R744","v":984.87868000000003},{"$f":"(($D744*'fnd base rates'!K$7)\n+($E744*'fnd base rates'!K$8)\n+($F744*'fnd base rates'!K$9)\n+($G744*'fnd base rates'!K$10)\n+($H744*'fnd base rates'!K$11)\n+($I744*'fnd base rates'!K$12)\n+($J744*'fnd base rates'!K$13)\n+($K744*'fnd base rates'!K$14)\n+($M744*'fnd base rates'!K$16)\n+($N744*'fnd base rates'!K$17)\n+($O744*'fnd base rates'!K$18)\n+($P744*VLOOKUP($S744+12,rate_basefnd,11)))\n*$R744","v":1349.200022842},{"$f":"(($D744*'fnd base rates'!L$7)\n+($E744*'fnd base rates'!L$8)\n+($F744*'fnd base rates'!L$9)\n+($G744*'fnd base rates'!L$10)\n+($H744*'fnd base rates'!L$11)\n+($I744*'fnd base rates'!L$12)\n+($J744*'fnd base rates'!L$13)\n+($K744*'fnd base rates'!L$14)\n+($M744*'fnd base rates'!L$16)\n+($N744*'fnd base rates'!L$17)\n+($O744*'fnd base rates'!L$18)\n+($P744*VLOOKUP($S744+12,rate_basefnd,12)))","v":2688.8408490000002},{"$f":"(($D744*'fnd base rates'!M$7)\n+($E744*'fnd base rates'!M$8)\n+($F744*'fnd base rates'!M$9)\n+($G744*'fnd base rates'!M$10)\n+($H744*'fnd base rates'!M$11)\n+($I744*'fnd base rates'!M$12)\n+($J744*'fnd base rates'!M$13)\n+($K744*'fnd base rates'!M$14)\n+($M744*'fnd base rates'!M$16)\n+($N744*'fnd base rates'!M$17)\n+($O744*'fnd base rates'!M$18)\n+($P744*VLOOKUP($S744+12,rate_basefnd,13)))","v":0},16878.766377945998,null,487274295,"487","274","295",1,1,16878.766377945998,16879,3885,12994,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B745","v":487274305},{"$f":"'fnd enro'!C745","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D745","v":0},{"$f":"'fnd enro'!E745","v":0},{"$f":"'fnd enro'!F745","v":0},{"$f":"'fnd enro'!G745","v":2},{"$f":"'fnd enro'!H745","v":0},{"$f":"'fnd enro'!I745","v":0},{"$f":"'fnd enro'!J745","v":0},{"$f":"'fnd enro'!K745","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L745","v":0},{"$f":"'fnd enro'!M745","v":0},{"$f":"'fnd enro'!N745","v":0},{"$f":"'fnd enro'!O745","v":0},{"$f":"'fnd enro'!P745","v":0},{"$f":"'fnd enro'!R745","v":2},1.054,{"$f":"VALUE('fnd enro'!Q745)","v":4},null,{"$f":"(($D745*'fnd base rates'!C$7)\n+($E745*'fnd base rates'!C$8)\n+($F745*'fnd base rates'!C$9)\n+($G745*'fnd base rates'!C$10)\n+($H745*'fnd base rates'!C$11)\n+($I745*'fnd base rates'!C$12)\n+($J745*'fnd base rates'!C$13)\n+($K745*'fnd base rates'!C$14)\n+($M745*'fnd base rates'!C$16)\n+($N745*'fnd base rates'!C$17)\n+($O745*'fnd base rates'!C$18)\n+($P745*VLOOKUP($S745+12,rate_basefnd,3)))\n*$R745","v":1227.8091121740001},{"$f":"(($D745*'fnd base rates'!D$7)\n+($E745*'fnd base rates'!D$8)\n+($F745*'fnd base rates'!D$9)\n+($G745*'fnd base rates'!D$10)\n+($H745*'fnd base rates'!D$11)\n+($I745*'fnd base rates'!D$12)\n+($J745*'fnd base rates'!D$13)\n+($K745*'fnd base rates'!D$14)\n+($M745*'fnd base rates'!D$16)\n+($N745*'fnd base rates'!D$17)\n+($O745*'fnd base rates'!D$18)\n+($P745*VLOOKUP($S745+12,rate_basefnd,4)))\n*$R745","v":1741.0815200000002},{"$f":"(($D745*'fnd base rates'!E$7)\n+($E745*'fnd base rates'!E$8)\n+($F745*'fnd base rates'!E$9)\n+($G745*'fnd base rates'!E$10)\n+($H745*'fnd base rates'!E$11)\n+($I745*'fnd base rates'!E$12)\n+($J745*'fnd base rates'!E$13)\n+($K745*'fnd base rates'!E$14)\n+($M745*'fnd base rates'!E$16)\n+($N745*'fnd base rates'!E$17)\n+($O745*'fnd base rates'!E$18)\n+($P745*VLOOKUP($S745+12,rate_basefnd,5)))\n*$R745","v":8853.7013884759999},{"$f":"(($D745*'fnd base rates'!F$7)\n+($E745*'fnd base rates'!F$8)\n+($F745*'fnd base rates'!F$9)\n+($G745*'fnd base rates'!F$10)\n+($H745*'fnd base rates'!F$11)\n+($I745*'fnd base rates'!F$12)\n+($J745*'fnd base rates'!F$13)\n+($K745*'fnd base rates'!F$14)\n+($M745*'fnd base rates'!F$16)\n+($N745*'fnd base rates'!F$17)\n+($O745*'fnd base rates'!F$18)\n+($P745*VLOOKUP($S745+12,rate_basefnd,6)))\n*$R745","v":2860.3119378680003},{"$f":"(($D745*'fnd base rates'!G$7)\n+($E745*'fnd base rates'!G$8)\n+($F745*'fnd base rates'!G$9)\n+($G745*'fnd base rates'!G$10)\n+($H745*'fnd base rates'!G$11)\n+($I745*'fnd base rates'!G$12)\n+($J745*'fnd base rates'!G$13)\n+($K745*'fnd base rates'!G$14)\n+($M745*'fnd base rates'!G$16)\n+($N745*'fnd base rates'!G$17)\n+($O745*'fnd base rates'!G$18)\n+($P745*VLOOKUP($S745+12,rate_basefnd,7)))\n*$R745","v":357.937901458},{"$f":"(($D745*'fnd base rates'!H$7)\n+($E745*'fnd base rates'!H$8)\n+($F745*'fnd base rates'!H$9)\n+($G745*'fnd base rates'!H$10)\n+($H745*'fnd base rates'!H$11)\n+($I745*'fnd base rates'!H$12)\n+($J745*'fnd base rates'!H$13)\n+($K745*'fnd base rates'!H$14)\n+($M745*'fnd base rates'!H$16)\n+($N745*'fnd base rates'!H$17)\n+($O745*'fnd base rates'!H$18)\n+($P745*VLOOKUP($S745+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D745*'fnd base rates'!I$7)\n+($E745*'fnd base rates'!I$8)\n+($F745*'fnd base rates'!I$9)\n+($G745*'fnd base rates'!I$10)\n+($H745*'fnd base rates'!I$11)\n+($I745*'fnd base rates'!I$12)\n+($J745*'fnd base rates'!I$13)\n+($K745*'fnd base rates'!I$14)\n+($M745*'fnd base rates'!I$16)\n+($N745*'fnd base rates'!I$17)\n+($O745*'fnd base rates'!I$18)\n+($P745*VLOOKUP($S745+12,rate_basefnd,9)))\n*$R745","v":871.48936000000003},{"$f":"(($D745*'fnd base rates'!J$7)\n+($E745*'fnd base rates'!J$8)\n+($F745*'fnd base rates'!J$9)\n+($G745*'fnd base rates'!J$10)\n+($H745*'fnd base rates'!J$11)\n+($I745*'fnd base rates'!J$12)\n+($J745*'fnd base rates'!J$13)\n+($K745*'fnd base rates'!J$14)\n+($M745*'fnd base rates'!J$16)\n+($N745*'fnd base rates'!J$17)\n+($O745*'fnd base rates'!J$18)\n+($P745*VLOOKUP($S745+12,rate_basefnd,10)))\n*$R745","v":346.61844000000002},{"$f":"(($D745*'fnd base rates'!K$7)\n+($E745*'fnd base rates'!K$8)\n+($F745*'fnd base rates'!K$9)\n+($G745*'fnd base rates'!K$10)\n+($H745*'fnd base rates'!K$11)\n+($I745*'fnd base rates'!K$12)\n+($J745*'fnd base rates'!K$13)\n+($K745*'fnd base rates'!K$14)\n+($M745*'fnd base rates'!K$16)\n+($N745*'fnd base rates'!K$17)\n+($O745*'fnd base rates'!K$18)\n+($P745*VLOOKUP($S745+12,rate_basefnd,11)))\n*$R745","v":2511.5336884980002},{"$f":"(($D745*'fnd base rates'!L$7)\n+($E745*'fnd base rates'!L$8)\n+($F745*'fnd base rates'!L$9)\n+($G745*'fnd base rates'!L$10)\n+($H745*'fnd base rates'!L$11)\n+($I745*'fnd base rates'!L$12)\n+($J745*'fnd base rates'!L$13)\n+($K745*'fnd base rates'!L$14)\n+($M745*'fnd base rates'!L$16)\n+($N745*'fnd base rates'!L$17)\n+($O745*'fnd base rates'!L$18)\n+($P745*VLOOKUP($S745+12,rate_basefnd,12)))","v":3981.2463809999999},{"$f":"(($D745*'fnd base rates'!M$7)\n+($E745*'fnd base rates'!M$8)\n+($F745*'fnd base rates'!M$9)\n+($G745*'fnd base rates'!M$10)\n+($H745*'fnd base rates'!M$11)\n+($I745*'fnd base rates'!M$12)\n+($J745*'fnd base rates'!M$13)\n+($K745*'fnd base rates'!M$14)\n+($M745*'fnd base rates'!M$16)\n+($N745*'fnd base rates'!M$17)\n+($O745*'fnd base rates'!M$18)\n+($P745*VLOOKUP($S745+12,rate_basefnd,13)))","v":0},23882.802779474001,null,487274305,"487","274","305",1,2,23882.802779474001,11941,-2515,14456,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B746","v":487274308},{"$f":"'fnd enro'!C746","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D746","v":1},{"$f":"'fnd enro'!E746","v":0},{"$f":"'fnd enro'!F746","v":0},{"$f":"'fnd enro'!G746","v":2},{"$f":"'fnd enro'!H746","v":0},{"$f":"'fnd enro'!I746","v":0},{"$f":"'fnd enro'!J746","v":0},{"$f":"'fnd enro'!K746","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L746","v":0},{"$f":"'fnd enro'!M746","v":0},{"$f":"'fnd enro'!N746","v":0},{"$f":"'fnd enro'!O746","v":0},{"$f":"'fnd enro'!P746","v":2},{"$f":"'fnd enro'!R746","v":3},1.054,{"$f":"VALUE('fnd enro'!Q746)","v":10},null,{"$f":"(($D746*'fnd base rates'!C$7)\n+($E746*'fnd base rates'!C$8)\n+($F746*'fnd base rates'!C$9)\n+($G746*'fnd base rates'!C$10)\n+($H746*'fnd base rates'!C$11)\n+($I746*'fnd base rates'!C$12)\n+($J746*'fnd base rates'!C$13)\n+($K746*'fnd base rates'!C$14)\n+($M746*'fnd base rates'!C$16)\n+($N746*'fnd base rates'!C$17)\n+($O746*'fnd base rates'!C$18)\n+($P746*VLOOKUP($S746+12,rate_basefnd,3)))\n*$R746","v":1690.1778321740001},{"$f":"(($D746*'fnd base rates'!D$7)\n+($E746*'fnd base rates'!D$8)\n+($F746*'fnd base rates'!D$9)\n+($G746*'fnd base rates'!D$10)\n+($H746*'fnd base rates'!D$11)\n+($I746*'fnd base rates'!D$12)\n+($J746*'fnd base rates'!D$13)\n+($K746*'fnd base rates'!D$14)\n+($M746*'fnd base rates'!D$16)\n+($N746*'fnd base rates'!D$17)\n+($O746*'fnd base rates'!D$18)\n+($P746*VLOOKUP($S746+12,rate_basefnd,4)))\n*$R746","v":3225.2189200000003},{"$f":"(($D746*'fnd base rates'!E$7)\n+($E746*'fnd base rates'!E$8)\n+($F746*'fnd base rates'!E$9)\n+($G746*'fnd base rates'!E$10)\n+($H746*'fnd base rates'!E$11)\n+($I746*'fnd base rates'!E$12)\n+($J746*'fnd base rates'!E$13)\n+($K746*'fnd base rates'!E$14)\n+($M746*'fnd base rates'!E$16)\n+($N746*'fnd base rates'!E$17)\n+($O746*'fnd base rates'!E$18)\n+($P746*VLOOKUP($S746+12,rate_basefnd,5)))\n*$R746","v":21088.575548476001},{"$f":"(($D746*'fnd base rates'!F$7)\n+($E746*'fnd base rates'!F$8)\n+($F746*'fnd base rates'!F$9)\n+($G746*'fnd base rates'!F$10)\n+($H746*'fnd base rates'!F$11)\n+($I746*'fnd base rates'!F$12)\n+($J746*'fnd base rates'!F$13)\n+($K746*'fnd base rates'!F$14)\n+($M746*'fnd base rates'!F$16)\n+($N746*'fnd base rates'!F$17)\n+($O746*'fnd base rates'!F$18)\n+($P746*VLOOKUP($S746+12,rate_basefnd,6)))\n*$R746","v":3372.1870378680005},{"$f":"(($D746*'fnd base rates'!G$7)\n+($E746*'fnd base rates'!G$8)\n+($F746*'fnd base rates'!G$9)\n+($G746*'fnd base rates'!G$10)\n+($H746*'fnd base rates'!G$11)\n+($I746*'fnd base rates'!G$12)\n+($J746*'fnd base rates'!G$13)\n+($K746*'fnd base rates'!G$14)\n+($M746*'fnd base rates'!G$16)\n+($N746*'fnd base rates'!G$17)\n+($O746*'fnd base rates'!G$18)\n+($P746*VLOOKUP($S746+12,rate_basefnd,7)))\n*$R746","v":933.62216145799994},{"$f":"(($D746*'fnd base rates'!H$7)\n+($E746*'fnd base rates'!H$8)\n+($F746*'fnd base rates'!H$9)\n+($G746*'fnd base rates'!H$10)\n+($H746*'fnd base rates'!H$11)\n+($I746*'fnd base rates'!H$12)\n+($J746*'fnd base rates'!H$13)\n+($K746*'fnd base rates'!H$14)\n+($M746*'fnd base rates'!H$16)\n+($N746*'fnd base rates'!H$17)\n+($O746*'fnd base rates'!H$18)\n+($P746*VLOOKUP($S746+12,rate_basefnd,8)))","v":1477.3730499999999},{"$f":"(($D746*'fnd base rates'!I$7)\n+($E746*'fnd base rates'!I$8)\n+($F746*'fnd base rates'!I$9)\n+($G746*'fnd base rates'!I$10)\n+($H746*'fnd base rates'!I$11)\n+($I746*'fnd base rates'!I$12)\n+($J746*'fnd base rates'!I$13)\n+($K746*'fnd base rates'!I$14)\n+($M746*'fnd base rates'!I$16)\n+($N746*'fnd base rates'!I$17)\n+($O746*'fnd base rates'!I$18)\n+($P746*VLOOKUP($S746+12,rate_basefnd,9)))\n*$R746","v":1503.9526000000001},{"$f":"(($D746*'fnd base rates'!J$7)\n+($E746*'fnd base rates'!J$8)\n+($F746*'fnd base rates'!J$9)\n+($G746*'fnd base rates'!J$10)\n+($H746*'fnd base rates'!J$11)\n+($I746*'fnd base rates'!J$12)\n+($J746*'fnd base rates'!J$13)\n+($K746*'fnd base rates'!J$14)\n+($M746*'fnd base rates'!J$16)\n+($N746*'fnd base rates'!J$17)\n+($O746*'fnd base rates'!J$18)\n+($P746*VLOOKUP($S746+12,rate_basefnd,10)))\n*$R746","v":2558.7957999999999},{"$f":"(($D746*'fnd base rates'!K$7)\n+($E746*'fnd base rates'!K$8)\n+($F746*'fnd base rates'!K$9)\n+($G746*'fnd base rates'!K$10)\n+($H746*'fnd base rates'!K$11)\n+($I746*'fnd base rates'!K$12)\n+($J746*'fnd base rates'!K$13)\n+($K746*'fnd base rates'!K$14)\n+($M746*'fnd base rates'!K$16)\n+($N746*'fnd base rates'!K$17)\n+($O746*'fnd base rates'!K$18)\n+($P746*VLOOKUP($S746+12,rate_basefnd,11)))\n*$R746","v":3065.7585084980001},{"$f":"(($D746*'fnd base rates'!L$7)\n+($E746*'fnd base rates'!L$8)\n+($F746*'fnd base rates'!L$9)\n+($G746*'fnd base rates'!L$10)\n+($H746*'fnd base rates'!L$11)\n+($I746*'fnd base rates'!L$12)\n+($J746*'fnd base rates'!L$13)\n+($K746*'fnd base rates'!L$14)\n+($M746*'fnd base rates'!L$16)\n+($N746*'fnd base rates'!L$17)\n+($O746*'fnd base rates'!L$18)\n+($P746*VLOOKUP($S746+12,rate_basefnd,12)))","v":6619.7663809999995},{"$f":"(($D746*'fnd base rates'!M$7)\n+($E746*'fnd base rates'!M$8)\n+($F746*'fnd base rates'!M$9)\n+($G746*'fnd base rates'!M$10)\n+($H746*'fnd base rates'!M$11)\n+($I746*'fnd base rates'!M$12)\n+($J746*'fnd base rates'!M$13)\n+($K746*'fnd base rates'!M$14)\n+($M746*'fnd base rates'!M$16)\n+($N746*'fnd base rates'!M$17)\n+($O746*'fnd base rates'!M$18)\n+($P746*VLOOKUP($S746+12,rate_basefnd,13)))","v":0},45535.427839474003,null,487274308,"487","274","308",1,3,45535.427839474003,15178,3671,11507,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B747","v":487274314},{"$f":"'fnd enro'!C747","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D747","v":0},{"$f":"'fnd enro'!E747","v":0},{"$f":"'fnd enro'!F747","v":0},{"$f":"'fnd enro'!G747","v":3},{"$f":"'fnd enro'!H747","v":0},{"$f":"'fnd enro'!I747","v":0},{"$f":"'fnd enro'!J747","v":0},{"$f":"'fnd enro'!K747","v":0.11899999999999999},{"$f":"'fnd enro'!L747","v":0},{"$f":"'fnd enro'!M747","v":0},{"$f":"'fnd enro'!N747","v":0},{"$f":"'fnd enro'!O747","v":0},{"$f":"'fnd enro'!P747","v":2},{"$f":"'fnd enro'!R747","v":3},1.054,{"$f":"VALUE('fnd enro'!Q747)","v":7},null,{"$f":"(($D747*'fnd base rates'!C$7)\n+($E747*'fnd base rates'!C$8)\n+($F747*'fnd base rates'!C$9)\n+($G747*'fnd base rates'!C$10)\n+($H747*'fnd base rates'!C$11)\n+($I747*'fnd base rates'!C$12)\n+($J747*'fnd base rates'!C$13)\n+($K747*'fnd base rates'!C$14)\n+($M747*'fnd base rates'!C$16)\n+($N747*'fnd base rates'!C$17)\n+($O747*'fnd base rates'!C$18)\n+($P747*VLOOKUP($S747+12,rate_basefnd,3)))\n*$R747","v":2017.5185584200001},{"$f":"(($D747*'fnd base rates'!D$7)\n+($E747*'fnd base rates'!D$8)\n+($F747*'fnd base rates'!D$9)\n+($G747*'fnd base rates'!D$10)\n+($H747*'fnd base rates'!D$11)\n+($I747*'fnd base rates'!D$12)\n+($J747*'fnd base rates'!D$13)\n+($K747*'fnd base rates'!D$14)\n+($M747*'fnd base rates'!D$16)\n+($N747*'fnd base rates'!D$17)\n+($O747*'fnd base rates'!D$18)\n+($P747*VLOOKUP($S747+12,rate_basefnd,4)))\n*$R747","v":3443.8185200000003},{"$f":"(($D747*'fnd base rates'!E$7)\n+($E747*'fnd base rates'!E$8)\n+($F747*'fnd base rates'!E$9)\n+($G747*'fnd base rates'!E$10)\n+($H747*'fnd base rates'!E$11)\n+($I747*'fnd base rates'!E$12)\n+($J747*'fnd base rates'!E$13)\n+($K747*'fnd base rates'!E$14)\n+($M747*'fnd base rates'!E$16)\n+($N747*'fnd base rates'!E$17)\n+($O747*'fnd base rates'!E$18)\n+($P747*VLOOKUP($S747+12,rate_basefnd,5)))\n*$R747","v":21405.122131079999},{"$f":"(($D747*'fnd base rates'!F$7)\n+($E747*'fnd base rates'!F$8)\n+($F747*'fnd base rates'!F$9)\n+($G747*'fnd base rates'!F$10)\n+($H747*'fnd base rates'!F$11)\n+($I747*'fnd base rates'!F$12)\n+($J747*'fnd base rates'!F$13)\n+($K747*'fnd base rates'!F$14)\n+($M747*'fnd base rates'!F$16)\n+($N747*'fnd base rates'!F$17)\n+($O747*'fnd base rates'!F$18)\n+($P747*VLOOKUP($S747+12,rate_basefnd,6)))\n*$R747","v":4290.9803584400006},{"$f":"(($D747*'fnd base rates'!G$7)\n+($E747*'fnd base rates'!G$8)\n+($F747*'fnd base rates'!G$9)\n+($G747*'fnd base rates'!G$10)\n+($H747*'fnd base rates'!G$11)\n+($I747*'fnd base rates'!G$12)\n+($J747*'fnd base rates'!G$13)\n+($K747*'fnd base rates'!G$14)\n+($M747*'fnd base rates'!G$16)\n+($N747*'fnd base rates'!G$17)\n+($O747*'fnd base rates'!G$18)\n+($P747*VLOOKUP($S747+12,rate_basefnd,7)))\n*$R747","v":931.06608813999992},{"$f":"(($D747*'fnd base rates'!H$7)\n+($E747*'fnd base rates'!H$8)\n+($F747*'fnd base rates'!H$9)\n+($G747*'fnd base rates'!H$10)\n+($H747*'fnd base rates'!H$11)\n+($I747*'fnd base rates'!H$12)\n+($J747*'fnd base rates'!H$13)\n+($K747*'fnd base rates'!H$14)\n+($M747*'fnd base rates'!H$16)\n+($N747*'fnd base rates'!H$17)\n+($O747*'fnd base rates'!H$18)\n+($P747*VLOOKUP($S747+12,rate_basefnd,8)))","v":1753.9514999999997},{"$f":"(($D747*'fnd base rates'!I$7)\n+($E747*'fnd base rates'!I$8)\n+($F747*'fnd base rates'!I$9)\n+($G747*'fnd base rates'!I$10)\n+($H747*'fnd base rates'!I$11)\n+($I747*'fnd base rates'!I$12)\n+($J747*'fnd base rates'!I$13)\n+($K747*'fnd base rates'!I$14)\n+($M747*'fnd base rates'!I$16)\n+($N747*'fnd base rates'!I$17)\n+($O747*'fnd base rates'!I$18)\n+($P747*VLOOKUP($S747+12,rate_basefnd,9)))\n*$R747","v":1636.2085200000001},{"$f":"(($D747*'fnd base rates'!J$7)\n+($E747*'fnd base rates'!J$8)\n+($F747*'fnd base rates'!J$9)\n+($G747*'fnd base rates'!J$10)\n+($H747*'fnd base rates'!J$11)\n+($I747*'fnd base rates'!J$12)\n+($J747*'fnd base rates'!J$13)\n+($K747*'fnd base rates'!J$14)\n+($M747*'fnd base rates'!J$16)\n+($N747*'fnd base rates'!J$17)\n+($O747*'fnd base rates'!J$18)\n+($P747*VLOOKUP($S747+12,rate_basefnd,10)))\n*$R747","v":2229.3470200000002},{"$f":"(($D747*'fnd base rates'!K$7)\n+($E747*'fnd base rates'!K$8)\n+($F747*'fnd base rates'!K$9)\n+($G747*'fnd base rates'!K$10)\n+($H747*'fnd base rates'!K$11)\n+($I747*'fnd base rates'!K$12)\n+($J747*'fnd base rates'!K$13)\n+($K747*'fnd base rates'!K$14)\n+($M747*'fnd base rates'!K$16)\n+($N747*'fnd base rates'!K$17)\n+($O747*'fnd base rates'!K$18)\n+($P747*VLOOKUP($S747+12,rate_basefnd,11)))\n*$R747","v":3767.4863313400006},{"$f":"(($D747*'fnd base rates'!L$7)\n+($E747*'fnd base rates'!L$8)\n+($F747*'fnd base rates'!L$9)\n+($G747*'fnd base rates'!L$10)\n+($H747*'fnd base rates'!L$11)\n+($I747*'fnd base rates'!L$12)\n+($J747*'fnd base rates'!L$13)\n+($K747*'fnd base rates'!L$14)\n+($M747*'fnd base rates'!L$16)\n+($N747*'fnd base rates'!L$17)\n+($O747*'fnd base rates'!L$18)\n+($P747*VLOOKUP($S747+12,rate_basefnd,12)))","v":7344.3072299999994},{"$f":"(($D747*'fnd base rates'!M$7)\n+($E747*'fnd base rates'!M$8)\n+($F747*'fnd base rates'!M$9)\n+($G747*'fnd base rates'!M$10)\n+($H747*'fnd base rates'!M$11)\n+($I747*'fnd base rates'!M$12)\n+($J747*'fnd base rates'!M$13)\n+($K747*'fnd base rates'!M$14)\n+($M747*'fnd base rates'!M$16)\n+($N747*'fnd base rates'!M$17)\n+($O747*'fnd base rates'!M$18)\n+($P747*VLOOKUP($S747+12,rate_basefnd,13)))","v":0},48819.806257420001,null,487274314,"487","274","314",1,3,48819.806257420001,16273,2438,13835,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B748","v":487274336},{"$f":"'fnd enro'!C748","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D748","v":1},{"$f":"'fnd enro'!E748","v":0},{"$f":"'fnd enro'!F748","v":0},{"$f":"'fnd enro'!G748","v":1},{"$f":"'fnd enro'!H748","v":0},{"$f":"'fnd enro'!I748","v":0},{"$f":"'fnd enro'!J748","v":0},{"$f":"'fnd enro'!K748","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L748","v":0},{"$f":"'fnd enro'!M748","v":0},{"$f":"'fnd enro'!N748","v":0},{"$f":"'fnd enro'!O748","v":0},{"$f":"'fnd enro'!P748","v":2},{"$f":"'fnd enro'!R748","v":2},1.054,{"$f":"VALUE('fnd enro'!Q748)","v":8},null,{"$f":"(($D748*'fnd base rates'!C$7)\n+($E748*'fnd base rates'!C$8)\n+($F748*'fnd base rates'!C$9)\n+($G748*'fnd base rates'!C$10)\n+($H748*'fnd base rates'!C$11)\n+($I748*'fnd base rates'!C$12)\n+($J748*'fnd base rates'!C$13)\n+($K748*'fnd base rates'!C$14)\n+($M748*'fnd base rates'!C$16)\n+($N748*'fnd base rates'!C$17)\n+($O748*'fnd base rates'!C$18)\n+($P748*VLOOKUP($S748+12,rate_basefnd,3)))\n*$R748","v":1045.9790062460002},{"$f":"(($D748*'fnd base rates'!D$7)\n+($E748*'fnd base rates'!D$8)\n+($F748*'fnd base rates'!D$9)\n+($G748*'fnd base rates'!D$10)\n+($H748*'fnd base rates'!D$11)\n+($I748*'fnd base rates'!D$12)\n+($J748*'fnd base rates'!D$13)\n+($K748*'fnd base rates'!D$14)\n+($M748*'fnd base rates'!D$16)\n+($N748*'fnd base rates'!D$17)\n+($O748*'fnd base rates'!D$18)\n+($P748*VLOOKUP($S748+12,rate_basefnd,4)))\n*$R748","v":2210.2380000000003},{"$f":"(($D748*'fnd base rates'!E$7)\n+($E748*'fnd base rates'!E$8)\n+($F748*'fnd base rates'!E$9)\n+($G748*'fnd base rates'!E$10)\n+($H748*'fnd base rates'!E$11)\n+($I748*'fnd base rates'!E$12)\n+($J748*'fnd base rates'!E$13)\n+($K748*'fnd base rates'!E$14)\n+($M748*'fnd base rates'!E$16)\n+($N748*'fnd base rates'!E$17)\n+($O748*'fnd base rates'!E$18)\n+($P748*VLOOKUP($S748+12,rate_basefnd,5)))\n*$R748","v":15252.253582604002},{"$f":"(($D748*'fnd base rates'!F$7)\n+($E748*'fnd base rates'!F$8)\n+($F748*'fnd base rates'!F$9)\n+($G748*'fnd base rates'!F$10)\n+($H748*'fnd base rates'!F$11)\n+($I748*'fnd base rates'!F$12)\n+($J748*'fnd base rates'!F$13)\n+($K748*'fnd base rates'!F$14)\n+($M748*'fnd base rates'!F$16)\n+($N748*'fnd base rates'!F$17)\n+($O748*'fnd base rates'!F$18)\n+($P748*VLOOKUP($S748+12,rate_basefnd,6)))\n*$R748","v":1942.5435205720003},{"$f":"(($D748*'fnd base rates'!G$7)\n+($E748*'fnd base rates'!G$8)\n+($F748*'fnd base rates'!G$9)\n+($G748*'fnd base rates'!G$10)\n+($H748*'fnd base rates'!G$11)\n+($I748*'fnd base rates'!G$12)\n+($J748*'fnd base rates'!G$13)\n+($K748*'fnd base rates'!G$14)\n+($M748*'fnd base rates'!G$16)\n+($N748*'fnd base rates'!G$17)\n+($O748*'fnd base rates'!G$18)\n+($P748*VLOOKUP($S748+12,rate_basefnd,7)))\n*$R748","v":686.27508668199994},{"$f":"(($D748*'fnd base rates'!H$7)\n+($E748*'fnd base rates'!H$8)\n+($F748*'fnd base rates'!H$9)\n+($G748*'fnd base rates'!H$10)\n+($H748*'fnd base rates'!H$11)\n+($I748*'fnd base rates'!H$12)\n+($J748*'fnd base rates'!H$13)\n+($K748*'fnd base rates'!H$14)\n+($M748*'fnd base rates'!H$16)\n+($N748*'fnd base rates'!H$17)\n+($O748*'fnd base rates'!H$18)\n+($P748*VLOOKUP($S748+12,rate_basefnd,8)))","v":901.9384500000001},{"$f":"(($D748*'fnd base rates'!I$7)\n+($E748*'fnd base rates'!I$8)\n+($F748*'fnd base rates'!I$9)\n+($G748*'fnd base rates'!I$10)\n+($H748*'fnd base rates'!I$11)\n+($I748*'fnd base rates'!I$12)\n+($J748*'fnd base rates'!I$13)\n+($K748*'fnd base rates'!I$14)\n+($M748*'fnd base rates'!I$16)\n+($N748*'fnd base rates'!I$17)\n+($O748*'fnd base rates'!I$18)\n+($P748*VLOOKUP($S748+12,rate_basefnd,9)))\n*$R748","v":1011.12328},{"$f":"(($D748*'fnd base rates'!J$7)\n+($E748*'fnd base rates'!J$8)\n+($F748*'fnd base rates'!J$9)\n+($G748*'fnd base rates'!J$10)\n+($H748*'fnd base rates'!J$11)\n+($I748*'fnd base rates'!J$12)\n+($J748*'fnd base rates'!J$13)\n+($K748*'fnd base rates'!J$14)\n+($M748*'fnd base rates'!J$16)\n+($N748*'fnd base rates'!J$17)\n+($O748*'fnd base rates'!J$18)\n+($P748*VLOOKUP($S748+12,rate_basefnd,10)))\n*$R748","v":2088.8066600000002},{"$f":"(($D748*'fnd base rates'!K$7)\n+($E748*'fnd base rates'!K$8)\n+($F748*'fnd base rates'!K$9)\n+($G748*'fnd base rates'!K$10)\n+($H748*'fnd base rates'!K$11)\n+($I748*'fnd base rates'!K$12)\n+($J748*'fnd base rates'!K$13)\n+($K748*'fnd base rates'!K$14)\n+($M748*'fnd base rates'!K$16)\n+($N748*'fnd base rates'!K$17)\n+($O748*'fnd base rates'!K$18)\n+($P748*VLOOKUP($S748+12,rate_basefnd,11)))\n*$R748","v":1810.1774628420003},{"$f":"(($D748*'fnd base rates'!L$7)\n+($E748*'fnd base rates'!L$8)\n+($F748*'fnd base rates'!L$9)\n+($G748*'fnd base rates'!L$10)\n+($H748*'fnd base rates'!L$11)\n+($I748*'fnd base rates'!L$12)\n+($J748*'fnd base rates'!L$13)\n+($K748*'fnd base rates'!L$14)\n+($M748*'fnd base rates'!L$16)\n+($N748*'fnd base rates'!L$17)\n+($O748*'fnd base rates'!L$18)\n+($P748*VLOOKUP($S748+12,rate_basefnd,12)))","v":4391.1608489999999},{"$f":"(($D748*'fnd base rates'!M$7)\n+($E748*'fnd base rates'!M$8)\n+($F748*'fnd base rates'!M$9)\n+($G748*'fnd base rates'!M$10)\n+($H748*'fnd base rates'!M$11)\n+($I748*'fnd base rates'!M$12)\n+($J748*'fnd base rates'!M$13)\n+($K748*'fnd base rates'!M$14)\n+($M748*'fnd base rates'!M$16)\n+($N748*'fnd base rates'!M$17)\n+($O748*'fnd base rates'!M$18)\n+($P748*VLOOKUP($S748+12,rate_basefnd,13)))","v":0},31340.495897946003,null,487274336,"487","274","336",1,2,31340.495897946003,15670,-2879,18549,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B749","v":487274342},{"$f":"'fnd enro'!C749","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D749","v":0},{"$f":"'fnd enro'!E749","v":0},{"$f":"'fnd enro'!F749","v":0},{"$f":"'fnd enro'!G749","v":1},{"$f":"'fnd enro'!H749","v":0},{"$f":"'fnd enro'!I749","v":0},{"$f":"'fnd enro'!J749","v":0},{"$f":"'fnd enro'!K749","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L749","v":0},{"$f":"'fnd enro'!M749","v":0},{"$f":"'fnd enro'!N749","v":0},{"$f":"'fnd enro'!O749","v":0},{"$f":"'fnd enro'!P749","v":1},{"$f":"'fnd enro'!R749","v":1},1.054,{"$f":"VALUE('fnd enro'!Q749)","v":3},null,{"$f":"(($D749*'fnd base rates'!C$7)\n+($E749*'fnd base rates'!C$8)\n+($F749*'fnd base rates'!C$9)\n+($G749*'fnd base rates'!C$10)\n+($H749*'fnd base rates'!C$11)\n+($I749*'fnd base rates'!C$12)\n+($J749*'fnd base rates'!C$13)\n+($K749*'fnd base rates'!C$14)\n+($M749*'fnd base rates'!C$16)\n+($N749*'fnd base rates'!C$17)\n+($O749*'fnd base rates'!C$18)\n+($P749*VLOOKUP($S749+12,rate_basefnd,3)))\n*$R749","v":679.82994624600008},{"$f":"(($D749*'fnd base rates'!D$7)\n+($E749*'fnd base rates'!D$8)\n+($F749*'fnd base rates'!D$9)\n+($G749*'fnd base rates'!D$10)\n+($H749*'fnd base rates'!D$11)\n+($I749*'fnd base rates'!D$12)\n+($J749*'fnd base rates'!D$13)\n+($K749*'fnd base rates'!D$14)\n+($M749*'fnd base rates'!D$16)\n+($N749*'fnd base rates'!D$17)\n+($O749*'fnd base rates'!D$18)\n+($P749*VLOOKUP($S749+12,rate_basefnd,4)))\n*$R749","v":1182.1137000000003},{"$f":"(($D749*'fnd base rates'!E$7)\n+($E749*'fnd base rates'!E$8)\n+($F749*'fnd base rates'!E$9)\n+($G749*'fnd base rates'!E$10)\n+($H749*'fnd base rates'!E$11)\n+($I749*'fnd base rates'!E$12)\n+($J749*'fnd base rates'!E$13)\n+($K749*'fnd base rates'!E$14)\n+($M749*'fnd base rates'!E$16)\n+($N749*'fnd base rates'!E$17)\n+($O749*'fnd base rates'!E$18)\n+($P749*VLOOKUP($S749+12,rate_basefnd,5)))\n*$R749","v":7468.8641026040004},{"$f":"(($D749*'fnd base rates'!F$7)\n+($E749*'fnd base rates'!F$8)\n+($F749*'fnd base rates'!F$9)\n+($G749*'fnd base rates'!F$10)\n+($H749*'fnd base rates'!F$11)\n+($I749*'fnd base rates'!F$12)\n+($J749*'fnd base rates'!F$13)\n+($K749*'fnd base rates'!F$14)\n+($M749*'fnd base rates'!F$16)\n+($N749*'fnd base rates'!F$17)\n+($O749*'fnd base rates'!F$18)\n+($P749*VLOOKUP($S749+12,rate_basefnd,6)))\n*$R749","v":1430.6684205720001},{"$f":"(($D749*'fnd base rates'!G$7)\n+($E749*'fnd base rates'!G$8)\n+($F749*'fnd base rates'!G$9)\n+($G749*'fnd base rates'!G$10)\n+($H749*'fnd base rates'!G$11)\n+($I749*'fnd base rates'!G$12)\n+($J749*'fnd base rates'!G$13)\n+($K749*'fnd base rates'!G$14)\n+($M749*'fnd base rates'!G$16)\n+($N749*'fnd base rates'!G$17)\n+($O749*'fnd base rates'!G$18)\n+($P749*VLOOKUP($S749+12,rate_basefnd,7)))\n*$R749","v":326.55542668200002},{"$f":"(($D749*'fnd base rates'!H$7)\n+($E749*'fnd base rates'!H$8)\n+($F749*'fnd base rates'!H$9)\n+($G749*'fnd base rates'!H$10)\n+($H749*'fnd base rates'!H$11)\n+($I749*'fnd base rates'!H$12)\n+($J749*'fnd base rates'!H$13)\n+($K749*'fnd base rates'!H$14)\n+($M749*'fnd base rates'!H$16)\n+($N749*'fnd base rates'!H$17)\n+($O749*'fnd base rates'!H$18)\n+($P749*VLOOKUP($S749+12,rate_basefnd,8)))","v":587.02845000000002},{"$f":"(($D749*'fnd base rates'!I$7)\n+($E749*'fnd base rates'!I$8)\n+($F749*'fnd base rates'!I$9)\n+($G749*'fnd base rates'!I$10)\n+($H749*'fnd base rates'!I$11)\n+($I749*'fnd base rates'!I$12)\n+($J749*'fnd base rates'!I$13)\n+($K749*'fnd base rates'!I$14)\n+($M749*'fnd base rates'!I$16)\n+($N749*'fnd base rates'!I$17)\n+($O749*'fnd base rates'!I$18)\n+($P749*VLOOKUP($S749+12,rate_basefnd,9)))\n*$R749","v":558.90458000000001},{"$f":"(($D749*'fnd base rates'!J$7)\n+($E749*'fnd base rates'!J$8)\n+($F749*'fnd base rates'!J$9)\n+($G749*'fnd base rates'!J$10)\n+($H749*'fnd base rates'!J$11)\n+($I749*'fnd base rates'!J$12)\n+($J749*'fnd base rates'!J$13)\n+($K749*'fnd base rates'!J$14)\n+($M749*'fnd base rates'!J$16)\n+($N749*'fnd base rates'!J$17)\n+($O749*'fnd base rates'!J$18)\n+($P749*VLOOKUP($S749+12,rate_basefnd,10)))\n*$R749","v":813.27693999999997},{"$f":"(($D749*'fnd base rates'!K$7)\n+($E749*'fnd base rates'!K$8)\n+($F749*'fnd base rates'!K$9)\n+($G749*'fnd base rates'!K$10)\n+($H749*'fnd base rates'!K$11)\n+($I749*'fnd base rates'!K$12)\n+($J749*'fnd base rates'!K$13)\n+($K749*'fnd base rates'!K$14)\n+($M749*'fnd base rates'!K$16)\n+($N749*'fnd base rates'!K$17)\n+($O749*'fnd base rates'!K$18)\n+($P749*VLOOKUP($S749+12,rate_basefnd,11)))\n*$R749","v":1255.9526428420002},{"$f":"(($D749*'fnd base rates'!L$7)\n+($E749*'fnd base rates'!L$8)\n+($F749*'fnd base rates'!L$9)\n+($G749*'fnd base rates'!L$10)\n+($H749*'fnd base rates'!L$11)\n+($I749*'fnd base rates'!L$12)\n+($J749*'fnd base rates'!L$13)\n+($K749*'fnd base rates'!L$14)\n+($M749*'fnd base rates'!L$16)\n+($N749*'fnd base rates'!L$17)\n+($O749*'fnd base rates'!L$18)\n+($P749*VLOOKUP($S749+12,rate_basefnd,12)))","v":2504.5708489999997},{"$f":"(($D749*'fnd base rates'!M$7)\n+($E749*'fnd base rates'!M$8)\n+($F749*'fnd base rates'!M$9)\n+($G749*'fnd base rates'!M$10)\n+($H749*'fnd base rates'!M$11)\n+($I749*'fnd base rates'!M$12)\n+($J749*'fnd base rates'!M$13)\n+($K749*'fnd base rates'!M$14)\n+($M749*'fnd base rates'!M$16)\n+($N749*'fnd base rates'!M$17)\n+($O749*'fnd base rates'!M$18)\n+($P749*VLOOKUP($S749+12,rate_basefnd,13)))","v":0},16807.765057945999,null,487274342,"487","274","342",1,1,16807.765057945999,16808,-1430,18238,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B750","v":487274344},{"$f":"'fnd enro'!C750","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D750","v":0},{"$f":"'fnd enro'!E750","v":0},{"$f":"'fnd enro'!F750","v":1},{"$f":"'fnd enro'!G750","v":0},{"$f":"'fnd enro'!H750","v":0},{"$f":"'fnd enro'!I750","v":0},{"$f":"'fnd enro'!J750","v":0},{"$f":"'fnd enro'!K750","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L750","v":0},{"$f":"'fnd enro'!M750","v":0},{"$f":"'fnd enro'!N750","v":0},{"$f":"'fnd enro'!O750","v":0},{"$f":"'fnd enro'!P750","v":1},{"$f":"'fnd enro'!R750","v":1},1.054,{"$f":"VALUE('fnd enro'!Q750)","v":2},null,{"$f":"(($D750*'fnd base rates'!C$7)\n+($E750*'fnd base rates'!C$8)\n+($F750*'fnd base rates'!C$9)\n+($G750*'fnd base rates'!C$10)\n+($H750*'fnd base rates'!C$11)\n+($I750*'fnd base rates'!C$12)\n+($J750*'fnd base rates'!C$13)\n+($K750*'fnd base rates'!C$14)\n+($M750*'fnd base rates'!C$16)\n+($N750*'fnd base rates'!C$17)\n+($O750*'fnd base rates'!C$18)\n+($P750*VLOOKUP($S750+12,rate_basefnd,3)))\n*$R750","v":676.65740624600005},{"$f":"(($D750*'fnd base rates'!D$7)\n+($E750*'fnd base rates'!D$8)\n+($F750*'fnd base rates'!D$9)\n+($G750*'fnd base rates'!D$10)\n+($H750*'fnd base rates'!D$11)\n+($I750*'fnd base rates'!D$12)\n+($J750*'fnd base rates'!D$13)\n+($K750*'fnd base rates'!D$14)\n+($M750*'fnd base rates'!D$16)\n+($N750*'fnd base rates'!D$17)\n+($O750*'fnd base rates'!D$18)\n+($P750*VLOOKUP($S750+12,rate_basefnd,4)))\n*$R750","v":1167.06258},{"$f":"(($D750*'fnd base rates'!E$7)\n+($E750*'fnd base rates'!E$8)\n+($F750*'fnd base rates'!E$9)\n+($G750*'fnd base rates'!E$10)\n+($H750*'fnd base rates'!E$11)\n+($I750*'fnd base rates'!E$12)\n+($J750*'fnd base rates'!E$13)\n+($K750*'fnd base rates'!E$14)\n+($M750*'fnd base rates'!E$16)\n+($N750*'fnd base rates'!E$17)\n+($O750*'fnd base rates'!E$18)\n+($P750*VLOOKUP($S750+12,rate_basefnd,5)))\n*$R750","v":7322.0419026039999},{"$f":"(($D750*'fnd base rates'!F$7)\n+($E750*'fnd base rates'!F$8)\n+($F750*'fnd base rates'!F$9)\n+($G750*'fnd base rates'!F$10)\n+($H750*'fnd base rates'!F$11)\n+($I750*'fnd base rates'!F$12)\n+($J750*'fnd base rates'!F$13)\n+($K750*'fnd base rates'!F$14)\n+($M750*'fnd base rates'!F$16)\n+($N750*'fnd base rates'!F$17)\n+($O750*'fnd base rates'!F$18)\n+($P750*VLOOKUP($S750+12,rate_basefnd,6)))\n*$R750","v":1430.6684205720001},{"$f":"(($D750*'fnd base rates'!G$7)\n+($E750*'fnd base rates'!G$8)\n+($F750*'fnd base rates'!G$9)\n+($G750*'fnd base rates'!G$10)\n+($H750*'fnd base rates'!G$11)\n+($I750*'fnd base rates'!G$12)\n+($J750*'fnd base rates'!G$13)\n+($K750*'fnd base rates'!G$14)\n+($M750*'fnd base rates'!G$16)\n+($N750*'fnd base rates'!G$17)\n+($O750*'fnd base rates'!G$18)\n+($P750*VLOOKUP($S750+12,rate_basefnd,7)))\n*$R750","v":319.40930668200002},{"$f":"(($D750*'fnd base rates'!H$7)\n+($E750*'fnd base rates'!H$8)\n+($F750*'fnd base rates'!H$9)\n+($G750*'fnd base rates'!H$10)\n+($H750*'fnd base rates'!H$11)\n+($I750*'fnd base rates'!H$12)\n+($J750*'fnd base rates'!H$13)\n+($K750*'fnd base rates'!H$14)\n+($M750*'fnd base rates'!H$16)\n+($N750*'fnd base rates'!H$17)\n+($O750*'fnd base rates'!H$18)\n+($P750*VLOOKUP($S750+12,rate_basefnd,8)))","v":585.98844999999994},{"$f":"(($D750*'fnd base rates'!I$7)\n+($E750*'fnd base rates'!I$8)\n+($F750*'fnd base rates'!I$9)\n+($G750*'fnd base rates'!I$10)\n+($H750*'fnd base rates'!I$11)\n+($I750*'fnd base rates'!I$12)\n+($J750*'fnd base rates'!I$13)\n+($K750*'fnd base rates'!I$14)\n+($M750*'fnd base rates'!I$16)\n+($N750*'fnd base rates'!I$17)\n+($O750*'fnd base rates'!I$18)\n+($P750*VLOOKUP($S750+12,rate_basefnd,9)))\n*$R750","v":552.94947999999999},{"$f":"(($D750*'fnd base rates'!J$7)\n+($E750*'fnd base rates'!J$8)\n+($F750*'fnd base rates'!J$9)\n+($G750*'fnd base rates'!J$10)\n+($H750*'fnd base rates'!J$11)\n+($I750*'fnd base rates'!J$12)\n+($J750*'fnd base rates'!J$13)\n+($K750*'fnd base rates'!J$14)\n+($M750*'fnd base rates'!J$16)\n+($N750*'fnd base rates'!J$17)\n+($O750*'fnd base rates'!J$18)\n+($P750*VLOOKUP($S750+12,rate_basefnd,10)))\n*$R750","v":724.625},{"$f":"(($D750*'fnd base rates'!K$7)\n+($E750*'fnd base rates'!K$8)\n+($F750*'fnd base rates'!K$9)\n+($G750*'fnd base rates'!K$10)\n+($H750*'fnd base rates'!K$11)\n+($I750*'fnd base rates'!K$12)\n+($J750*'fnd base rates'!K$13)\n+($K750*'fnd base rates'!K$14)\n+($M750*'fnd base rates'!K$16)\n+($N750*'fnd base rates'!K$17)\n+($O750*'fnd base rates'!K$18)\n+($P750*VLOOKUP($S750+12,rate_basefnd,11)))\n*$R750","v":1255.9526428420002},{"$f":"(($D750*'fnd base rates'!L$7)\n+($E750*'fnd base rates'!L$8)\n+($F750*'fnd base rates'!L$9)\n+($G750*'fnd base rates'!L$10)\n+($H750*'fnd base rates'!L$11)\n+($I750*'fnd base rates'!L$12)\n+($J750*'fnd base rates'!L$13)\n+($K750*'fnd base rates'!L$14)\n+($M750*'fnd base rates'!L$16)\n+($N750*'fnd base rates'!L$17)\n+($O750*'fnd base rates'!L$18)\n+($P750*VLOOKUP($S750+12,rate_basefnd,12)))","v":2479.7608489999998},{"$f":"(($D750*'fnd base rates'!M$7)\n+($E750*'fnd base rates'!M$8)\n+($F750*'fnd base rates'!M$9)\n+($G750*'fnd base rates'!M$10)\n+($H750*'fnd base rates'!M$11)\n+($I750*'fnd base rates'!M$12)\n+($J750*'fnd base rates'!M$13)\n+($K750*'fnd base rates'!M$14)\n+($M750*'fnd base rates'!M$16)\n+($N750*'fnd base rates'!M$17)\n+($O750*'fnd base rates'!M$18)\n+($P750*VLOOKUP($S750+12,rate_basefnd,13)))","v":0},16515.116037945998,null,487274344,"487","274","344",1,1,16515.116037945998,16515,1601,14914,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B751","v":487274346},{"$f":"'fnd enro'!C751","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D751","v":0},{"$f":"'fnd enro'!E751","v":0},{"$f":"'fnd enro'!F751","v":0},{"$f":"'fnd enro'!G751","v":1},{"$f":"'fnd enro'!H751","v":0},{"$f":"'fnd enro'!I751","v":0},{"$f":"'fnd enro'!J751","v":0},{"$f":"'fnd enro'!K751","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L751","v":0},{"$f":"'fnd enro'!M751","v":0},{"$f":"'fnd enro'!N751","v":0},{"$f":"'fnd enro'!O751","v":0},{"$f":"'fnd enro'!P751","v":0},{"$f":"'fnd enro'!R751","v":1},1.054,{"$f":"VALUE('fnd enro'!Q751)","v":8},null,{"$f":"(($D751*'fnd base rates'!C$7)\n+($E751*'fnd base rates'!C$8)\n+($F751*'fnd base rates'!C$9)\n+($G751*'fnd base rates'!C$10)\n+($H751*'fnd base rates'!C$11)\n+($I751*'fnd base rates'!C$12)\n+($J751*'fnd base rates'!C$13)\n+($K751*'fnd base rates'!C$14)\n+($M751*'fnd base rates'!C$16)\n+($N751*'fnd base rates'!C$17)\n+($O751*'fnd base rates'!C$18)\n+($P751*VLOOKUP($S751+12,rate_basefnd,3)))\n*$R751","v":614.0708862460001},{"$f":"(($D751*'fnd base rates'!D$7)\n+($E751*'fnd base rates'!D$8)\n+($F751*'fnd base rates'!D$9)\n+($G751*'fnd base rates'!D$10)\n+($H751*'fnd base rates'!D$11)\n+($I751*'fnd base rates'!D$12)\n+($J751*'fnd base rates'!D$13)\n+($K751*'fnd base rates'!D$14)\n+($M751*'fnd base rates'!D$16)\n+($N751*'fnd base rates'!D$17)\n+($O751*'fnd base rates'!D$18)\n+($P751*VLOOKUP($S751+12,rate_basefnd,4)))\n*$R751","v":870.54076000000009},{"$f":"(($D751*'fnd base rates'!E$7)\n+($E751*'fnd base rates'!E$8)\n+($F751*'fnd base rates'!E$9)\n+($G751*'fnd base rates'!E$10)\n+($H751*'fnd base rates'!E$11)\n+($I751*'fnd base rates'!E$12)\n+($J751*'fnd base rates'!E$13)\n+($K751*'fnd base rates'!E$14)\n+($M751*'fnd base rates'!E$16)\n+($N751*'fnd base rates'!E$17)\n+($O751*'fnd base rates'!E$18)\n+($P751*VLOOKUP($S751+12,rate_basefnd,5)))\n*$R751","v":4427.3995426040001},{"$f":"(($D751*'fnd base rates'!F$7)\n+($E751*'fnd base rates'!F$8)\n+($F751*'fnd base rates'!F$9)\n+($G751*'fnd base rates'!F$10)\n+($H751*'fnd base rates'!F$11)\n+($I751*'fnd base rates'!F$12)\n+($J751*'fnd base rates'!F$13)\n+($K751*'fnd base rates'!F$14)\n+($M751*'fnd base rates'!F$16)\n+($N751*'fnd base rates'!F$17)\n+($O751*'fnd base rates'!F$18)\n+($P751*VLOOKUP($S751+12,rate_basefnd,6)))\n*$R751","v":1430.6684205720001},{"$f":"(($D751*'fnd base rates'!G$7)\n+($E751*'fnd base rates'!G$8)\n+($F751*'fnd base rates'!G$9)\n+($G751*'fnd base rates'!G$10)\n+($H751*'fnd base rates'!G$11)\n+($I751*'fnd base rates'!G$12)\n+($J751*'fnd base rates'!G$13)\n+($K751*'fnd base rates'!G$14)\n+($M751*'fnd base rates'!G$16)\n+($N751*'fnd base rates'!G$17)\n+($O751*'fnd base rates'!G$18)\n+($P751*VLOOKUP($S751+12,rate_basefnd,7)))\n*$R751","v":178.99542668200002},{"$f":"(($D751*'fnd base rates'!H$7)\n+($E751*'fnd base rates'!H$8)\n+($F751*'fnd base rates'!H$9)\n+($G751*'fnd base rates'!H$10)\n+($H751*'fnd base rates'!H$11)\n+($I751*'fnd base rates'!H$12)\n+($J751*'fnd base rates'!H$13)\n+($K751*'fnd base rates'!H$14)\n+($M751*'fnd base rates'!H$16)\n+($N751*'fnd base rates'!H$17)\n+($O751*'fnd base rates'!H$18)\n+($P751*VLOOKUP($S751+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D751*'fnd base rates'!I$7)\n+($E751*'fnd base rates'!I$8)\n+($F751*'fnd base rates'!I$9)\n+($G751*'fnd base rates'!I$10)\n+($H751*'fnd base rates'!I$11)\n+($I751*'fnd base rates'!I$12)\n+($J751*'fnd base rates'!I$13)\n+($K751*'fnd base rates'!I$14)\n+($M751*'fnd base rates'!I$16)\n+($N751*'fnd base rates'!I$17)\n+($O751*'fnd base rates'!I$18)\n+($P751*VLOOKUP($S751+12,rate_basefnd,9)))\n*$R751","v":435.74468000000002},{"$f":"(($D751*'fnd base rates'!J$7)\n+($E751*'fnd base rates'!J$8)\n+($F751*'fnd base rates'!J$9)\n+($G751*'fnd base rates'!J$10)\n+($H751*'fnd base rates'!J$11)\n+($I751*'fnd base rates'!J$12)\n+($J751*'fnd base rates'!J$13)\n+($K751*'fnd base rates'!J$14)\n+($M751*'fnd base rates'!J$16)\n+($N751*'fnd base rates'!J$17)\n+($O751*'fnd base rates'!J$18)\n+($P751*VLOOKUP($S751+12,rate_basefnd,10)))\n*$R751","v":173.30922000000001},{"$f":"(($D751*'fnd base rates'!K$7)\n+($E751*'fnd base rates'!K$8)\n+($F751*'fnd base rates'!K$9)\n+($G751*'fnd base rates'!K$10)\n+($H751*'fnd base rates'!K$11)\n+($I751*'fnd base rates'!K$12)\n+($J751*'fnd base rates'!K$13)\n+($K751*'fnd base rates'!K$14)\n+($M751*'fnd base rates'!K$16)\n+($N751*'fnd base rates'!K$17)\n+($O751*'fnd base rates'!K$18)\n+($P751*VLOOKUP($S751+12,rate_basefnd,11)))\n*$R751","v":1255.9526428420002},{"$f":"(($D751*'fnd base rates'!L$7)\n+($E751*'fnd base rates'!L$8)\n+($F751*'fnd base rates'!L$9)\n+($G751*'fnd base rates'!L$10)\n+($H751*'fnd base rates'!L$11)\n+($I751*'fnd base rates'!L$12)\n+($J751*'fnd base rates'!L$13)\n+($K751*'fnd base rates'!L$14)\n+($M751*'fnd base rates'!L$16)\n+($N751*'fnd base rates'!L$17)\n+($O751*'fnd base rates'!L$18)\n+($P751*VLOOKUP($S751+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D751*'fnd base rates'!M$7)\n+($E751*'fnd base rates'!M$8)\n+($F751*'fnd base rates'!M$9)\n+($G751*'fnd base rates'!M$10)\n+($H751*'fnd base rates'!M$11)\n+($I751*'fnd base rates'!M$12)\n+($J751*'fnd base rates'!M$13)\n+($K751*'fnd base rates'!M$14)\n+($M751*'fnd base rates'!M$16)\n+($N751*'fnd base rates'!M$17)\n+($O751*'fnd base rates'!M$18)\n+($P751*VLOOKUP($S751+12,rate_basefnd,13)))","v":0},11943.080877946,null,487274346,"487","274","346",1,1,11943.080877946,11943,-6228,18171,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B752","v":487274347},{"$f":"'fnd enro'!C752","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D752","v":1},{"$f":"'fnd enro'!E752","v":0},{"$f":"'fnd enro'!F752","v":3},{"$f":"'fnd enro'!G752","v":10},{"$f":"'fnd enro'!H752","v":0},{"$f":"'fnd enro'!I752","v":0},{"$f":"'fnd enro'!J752","v":0},{"$f":"'fnd enro'!K752","v":0.51549999999999996},{"$f":"'fnd enro'!L752","v":0},{"$f":"'fnd enro'!M752","v":7},{"$f":"'fnd enro'!N752","v":0},{"$f":"'fnd enro'!O752","v":0},{"$f":"'fnd enro'!P752","v":8},{"$f":"'fnd enro'!R752","v":14},1.054,{"$f":"VALUE('fnd enro'!Q752)","v":8},null,{"$f":"(($D752*'fnd base rates'!C$7)\n+($E752*'fnd base rates'!C$8)\n+($F752*'fnd base rates'!C$9)\n+($G752*'fnd base rates'!C$10)\n+($H752*'fnd base rates'!C$11)\n+($I752*'fnd base rates'!C$12)\n+($J752*'fnd base rates'!C$13)\n+($K752*'fnd base rates'!C$14)\n+($M752*'fnd base rates'!C$16)\n+($N752*'fnd base rates'!C$17)\n+($O752*'fnd base rates'!C$18)\n+($P752*VLOOKUP($S752+12,rate_basefnd,3)))\n*$R752","v":9835.8496192900002},{"$f":"(($D752*'fnd base rates'!D$7)\n+($E752*'fnd base rates'!D$8)\n+($F752*'fnd base rates'!D$9)\n+($G752*'fnd base rates'!D$10)\n+($H752*'fnd base rates'!D$11)\n+($I752*'fnd base rates'!D$12)\n+($J752*'fnd base rates'!D$13)\n+($K752*'fnd base rates'!D$14)\n+($M752*'fnd base rates'!D$16)\n+($N752*'fnd base rates'!D$17)\n+($O752*'fnd base rates'!D$18)\n+($P752*VLOOKUP($S752+12,rate_basefnd,4)))\n*$R752","v":16858.034360000001},{"$f":"(($D752*'fnd base rates'!E$7)\n+($E752*'fnd base rates'!E$8)\n+($F752*'fnd base rates'!E$9)\n+($G752*'fnd base rates'!E$10)\n+($H752*'fnd base rates'!E$11)\n+($I752*'fnd base rates'!E$12)\n+($J752*'fnd base rates'!E$13)\n+($K752*'fnd base rates'!E$14)\n+($M752*'fnd base rates'!E$16)\n+($N752*'fnd base rates'!E$17)\n+($O752*'fnd base rates'!E$18)\n+($P752*VLOOKUP($S752+12,rate_basefnd,5)))\n*$R752","v":105277.27855346001},{"$f":"(($D752*'fnd base rates'!F$7)\n+($E752*'fnd base rates'!F$8)\n+($F752*'fnd base rates'!F$9)\n+($G752*'fnd base rates'!F$10)\n+($H752*'fnd base rates'!F$11)\n+($I752*'fnd base rates'!F$12)\n+($J752*'fnd base rates'!F$13)\n+($K752*'fnd base rates'!F$14)\n+($M752*'fnd base rates'!F$16)\n+($N752*'fnd base rates'!F$17)\n+($O752*'fnd base rates'!F$18)\n+($P752*VLOOKUP($S752+12,rate_basefnd,6)))\n*$R752","v":20592.410187780002},{"$f":"(($D752*'fnd base rates'!G$7)\n+($E752*'fnd base rates'!G$8)\n+($F752*'fnd base rates'!G$9)\n+($G752*'fnd base rates'!G$10)\n+($H752*'fnd base rates'!G$11)\n+($I752*'fnd base rates'!G$12)\n+($J752*'fnd base rates'!G$13)\n+($K752*'fnd base rates'!G$14)\n+($M752*'fnd base rates'!G$16)\n+($N752*'fnd base rates'!G$17)\n+($O752*'fnd base rates'!G$18)\n+($P752*VLOOKUP($S752+12,rate_basefnd,7)))\n*$R752","v":4543.9226354299999},{"$f":"(($D752*'fnd base rates'!H$7)\n+($E752*'fnd base rates'!H$8)\n+($F752*'fnd base rates'!H$9)\n+($G752*'fnd base rates'!H$10)\n+($H752*'fnd base rates'!H$11)\n+($I752*'fnd base rates'!H$12)\n+($J752*'fnd base rates'!H$13)\n+($K752*'fnd base rates'!H$14)\n+($M752*'fnd base rates'!H$16)\n+($N752*'fnd base rates'!H$17)\n+($O752*'fnd base rates'!H$18)\n+($P752*VLOOKUP($S752+12,rate_basefnd,8)))","v":8883.616750000001},{"$f":"(($D752*'fnd base rates'!I$7)\n+($E752*'fnd base rates'!I$8)\n+($F752*'fnd base rates'!I$9)\n+($G752*'fnd base rates'!I$10)\n+($H752*'fnd base rates'!I$11)\n+($I752*'fnd base rates'!I$12)\n+($J752*'fnd base rates'!I$13)\n+($K752*'fnd base rates'!I$14)\n+($M752*'fnd base rates'!I$16)\n+($N752*'fnd base rates'!I$17)\n+($O752*'fnd base rates'!I$18)\n+($P752*VLOOKUP($S752+12,rate_basefnd,9)))\n*$R752","v":7950.2903800000004},{"$f":"(($D752*'fnd base rates'!J$7)\n+($E752*'fnd base rates'!J$8)\n+($F752*'fnd base rates'!J$9)\n+($G752*'fnd base rates'!J$10)\n+($H752*'fnd base rates'!J$11)\n+($I752*'fnd base rates'!J$12)\n+($J752*'fnd base rates'!J$13)\n+($K752*'fnd base rates'!J$14)\n+($M752*'fnd base rates'!J$16)\n+($N752*'fnd base rates'!J$17)\n+($O752*'fnd base rates'!J$18)\n+($P752*VLOOKUP($S752+12,rate_basefnd,10)))\n*$R752","v":9781.1200000000008},{"$f":"(($D752*'fnd base rates'!K$7)\n+($E752*'fnd base rates'!K$8)\n+($F752*'fnd base rates'!K$9)\n+($G752*'fnd base rates'!K$10)\n+($H752*'fnd base rates'!K$11)\n+($I752*'fnd base rates'!K$12)\n+($J752*'fnd base rates'!K$13)\n+($K752*'fnd base rates'!K$14)\n+($M752*'fnd base rates'!K$16)\n+($N752*'fnd base rates'!K$17)\n+($O752*'fnd base rates'!K$18)\n+($P752*VLOOKUP($S752+12,rate_basefnd,11)))\n*$R752","v":19430.101753830004},{"$f":"(($D752*'fnd base rates'!L$7)\n+($E752*'fnd base rates'!L$8)\n+($F752*'fnd base rates'!L$9)\n+($G752*'fnd base rates'!L$10)\n+($H752*'fnd base rates'!L$11)\n+($I752*'fnd base rates'!L$12)\n+($J752*'fnd base rates'!L$13)\n+($K752*'fnd base rates'!L$14)\n+($M752*'fnd base rates'!L$16)\n+($N752*'fnd base rates'!L$17)\n+($O752*'fnd base rates'!L$18)\n+($P752*VLOOKUP($S752+12,rate_basefnd,12)))","v":35194.109134999999},{"$f":"(($D752*'fnd base rates'!M$7)\n+($E752*'fnd base rates'!M$8)\n+($F752*'fnd base rates'!M$9)\n+($G752*'fnd base rates'!M$10)\n+($H752*'fnd base rates'!M$11)\n+($I752*'fnd base rates'!M$12)\n+($J752*'fnd base rates'!M$13)\n+($K752*'fnd base rates'!M$14)\n+($M752*'fnd base rates'!M$16)\n+($N752*'fnd base rates'!M$17)\n+($O752*'fnd base rates'!M$18)\n+($P752*VLOOKUP($S752+12,rate_basefnd,13)))","v":0},238346.73337479003,null,487274347,"487","274","347",1,14,238346.73337479003,17025,-235,17260,null,null,null,null,null,null,0,null,0]
["487",{"$f":"'fnd enro'!B753","v":487274665},{"$f":"'fnd enro'!C753","v":"PROSPECT HILL ACADEMY"},{"$f":"'fnd enro'!D753","v":1},{"$f":"'fnd enro'!E753","v":0},{"$f":"'fnd enro'!F753","v":0},{"$f":"'fnd enro'!G753","v":1},{"$f":"'fnd enro'!H753","v":0},{"$f":"'fnd enro'!I753","v":0},{"$f":"'fnd enro'!J753","v":0},{"$f":"'fnd enro'!K753","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L753","v":0},{"$f":"'fnd enro'!M753","v":0},{"$f":"'fnd enro'!N753","v":0},{"$f":"'fnd enro'!O753","v":0},{"$f":"'fnd enro'!P753","v":0},{"$f":"'fnd enro'!R753","v":2},1.054,{"$f":"VALUE('fnd enro'!Q753)","v":5},null,{"$f":"(($D753*'fnd base rates'!C$7)\n+($E753*'fnd base rates'!C$8)\n+($F753*'fnd base rates'!C$9)\n+($G753*'fnd base rates'!C$10)\n+($H753*'fnd base rates'!C$11)\n+($I753*'fnd base rates'!C$12)\n+($J753*'fnd base rates'!C$13)\n+($K753*'fnd base rates'!C$14)\n+($M753*'fnd base rates'!C$16)\n+($N753*'fnd base rates'!C$17)\n+($O753*'fnd base rates'!C$18)\n+($P753*VLOOKUP($S753+12,rate_basefnd,3)))\n*$R753","v":855.07852624600002},{"$f":"(($D753*'fnd base rates'!D$7)\n+($E753*'fnd base rates'!D$8)\n+($F753*'fnd base rates'!D$9)\n+($G753*'fnd base rates'!D$10)\n+($H753*'fnd base rates'!D$11)\n+($I753*'fnd base rates'!D$12)\n+($J753*'fnd base rates'!D$13)\n+($K753*'fnd base rates'!D$14)\n+($M753*'fnd base rates'!D$16)\n+($N753*'fnd base rates'!D$17)\n+($O753*'fnd base rates'!D$18)\n+($P753*VLOOKUP($S753+12,rate_basefnd,4)))\n*$R753","v":1305.8006000000003},{"$f":"(($D753*'fnd base rates'!E$7)\n+($E753*'fnd base rates'!E$8)\n+($F753*'fnd base rates'!E$9)\n+($G753*'fnd base rates'!E$10)\n+($H753*'fnd base rates'!E$11)\n+($I753*'fnd base rates'!E$12)\n+($J753*'fnd base rates'!E$13)\n+($K753*'fnd base rates'!E$14)\n+($M753*'fnd base rates'!E$16)\n+($N753*'fnd base rates'!E$17)\n+($O753*'fnd base rates'!E$18)\n+($P753*VLOOKUP($S753+12,rate_basefnd,5)))\n*$R753","v":6423.2328626040007},{"$f":"(($D753*'fnd base rates'!F$7)\n+($E753*'fnd base rates'!F$8)\n+($F753*'fnd base rates'!F$9)\n+($G753*'fnd base rates'!F$10)\n+($H753*'fnd base rates'!F$11)\n+($I753*'fnd base rates'!F$12)\n+($J753*'fnd base rates'!F$13)\n+($K753*'fnd base rates'!F$14)\n+($M753*'fnd base rates'!F$16)\n+($N753*'fnd base rates'!F$17)\n+($O753*'fnd base rates'!F$18)\n+($P753*VLOOKUP($S753+12,rate_basefnd,6)))\n*$R753","v":1942.5435205720003},{"$f":"(($D753*'fnd base rates'!G$7)\n+($E753*'fnd base rates'!G$8)\n+($F753*'fnd base rates'!G$9)\n+($G753*'fnd base rates'!G$10)\n+($H753*'fnd base rates'!G$11)\n+($I753*'fnd base rates'!G$12)\n+($J753*'fnd base rates'!G$13)\n+($K753*'fnd base rates'!G$14)\n+($M753*'fnd base rates'!G$16)\n+($N753*'fnd base rates'!G$17)\n+($O753*'fnd base rates'!G$18)\n+($P753*VLOOKUP($S753+12,rate_basefnd,7)))\n*$R753","v":257.929486682},{"$f":"(($D753*'fnd base rates'!H$7)\n+($E753*'fnd base rates'!H$8)\n+($F753*'fnd base rates'!H$9)\n+($G753*'fnd base rates'!H$10)\n+($H753*'fnd base rates'!H$11)\n+($I753*'fnd base rates'!H$12)\n+($J753*'fnd base rates'!H$13)\n+($K753*'fnd base rates'!H$14)\n+($M753*'fnd base rates'!H$16)\n+($N753*'fnd base rates'!H$17)\n+($O753*'fnd base rates'!H$18)\n+($P753*VLOOKUP($S753+12,rate_basefnd,8)))","v":839.61845000000005},{"$f":"(($D753*'fnd base rates'!I$7)\n+($E753*'fnd base rates'!I$8)\n+($F753*'fnd base rates'!I$9)\n+($G753*'fnd base rates'!I$10)\n+($H753*'fnd base rates'!I$11)\n+($I753*'fnd base rates'!I$12)\n+($J753*'fnd base rates'!I$13)\n+($K753*'fnd base rates'!I$14)\n+($M753*'fnd base rates'!I$16)\n+($N753*'fnd base rates'!I$17)\n+($O753*'fnd base rates'!I$18)\n+($P753*VLOOKUP($S753+12,rate_basefnd,9)))\n*$R753","v":653.60648000000003},{"$f":"(($D753*'fnd base rates'!J$7)\n+($E753*'fnd base rates'!J$8)\n+($F753*'fnd base rates'!J$9)\n+($G753*'fnd base rates'!J$10)\n+($H753*'fnd base rates'!J$11)\n+($I753*'fnd base rates'!J$12)\n+($J753*'fnd base rates'!J$13)\n+($K753*'fnd base rates'!J$14)\n+($M753*'fnd base rates'!J$16)\n+($N753*'fnd base rates'!J$17)\n+($O753*'fnd base rates'!J$18)\n+($P753*VLOOKUP($S753+12,rate_basefnd,10)))\n*$R753","v":231.06842000000003},{"$f":"(($D753*'fnd base rates'!K$7)\n+($E753*'fnd base rates'!K$8)\n+($F753*'fnd base rates'!K$9)\n+($G753*'fnd base rates'!K$10)\n+($H753*'fnd base rates'!K$11)\n+($I753*'fnd base rates'!K$12)\n+($J753*'fnd base rates'!K$13)\n+($K753*'fnd base rates'!K$14)\n+($M753*'fnd base rates'!K$16)\n+($N753*'fnd base rates'!K$17)\n+($O753*'fnd base rates'!K$18)\n+($P753*VLOOKUP($S753+12,rate_basefnd,11)))\n*$R753","v":1810.1774628420003},{"$f":"(($D753*'fnd base rates'!L$7)\n+($E753*'fnd base rates'!L$8)\n+($F753*'fnd base rates'!L$9)\n+($G753*'fnd base rates'!L$10)\n+($H753*'fnd base rates'!L$11)\n+($I753*'fnd base rates'!L$12)\n+($J753*'fnd base rates'!L$13)\n+($K753*'fnd base rates'!L$14)\n+($M753*'fnd base rates'!L$16)\n+($N753*'fnd base rates'!L$17)\n+($O753*'fnd base rates'!L$18)\n+($P753*VLOOKUP($S753+12,rate_basefnd,12)))","v":2899.8608490000001},{"$f":"(($D753*'fnd base rates'!M$7)\n+($E753*'fnd base rates'!M$8)\n+($F753*'fnd base rates'!M$9)\n+($G753*'fnd base rates'!M$10)\n+($H753*'fnd base rates'!M$11)\n+($I753*'fnd base rates'!M$12)\n+($J753*'fnd base rates'!M$13)\n+($K753*'fnd base rates'!M$14)\n+($M753*'fnd base rates'!M$16)\n+($N753*'fnd base rates'!M$17)\n+($O753*'fnd base rates'!M$18)\n+($P753*VLOOKUP($S753+12,rate_basefnd,13)))","v":0},17218.916657946003,null,487274665,"487","274","665",1,2,17218.916657946003,8609,-4715,13324,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B754","v":488219001},{"$f":"'fnd enro'!C754","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D754","v":0},{"$f":"'fnd enro'!E754","v":0},{"$f":"'fnd enro'!F754","v":3},{"$f":"'fnd enro'!G754","v":23},{"$f":"'fnd enro'!H754","v":13},{"$f":"'fnd enro'!I754","v":15},{"$f":"'fnd enro'!J754","v":0},{"$f":"'fnd enro'!K754","v":2.1410999999999998},{"$f":"'fnd enro'!L754","v":0},{"$f":"'fnd enro'!M754","v":1},{"$f":"'fnd enro'!N754","v":0},{"$f":"'fnd enro'!O754","v":1},{"$f":"'fnd enro'!P754","v":18},{"$f":"'fnd enro'!R754","v":54},1.06,{"$f":"VALUE('fnd enro'!Q754)","v":7},null,{"$f":"(($D754*'fnd base rates'!C$7)\n+($E754*'fnd base rates'!C$8)\n+($F754*'fnd base rates'!C$9)\n+($G754*'fnd base rates'!C$10)\n+($H754*'fnd base rates'!C$11)\n+($I754*'fnd base rates'!C$12)\n+($J754*'fnd base rates'!C$13)\n+($K754*'fnd base rates'!C$14)\n+($M754*'fnd base rates'!C$16)\n+($N754*'fnd base rates'!C$17)\n+($O754*'fnd base rates'!C$18)\n+($P754*VLOOKUP($S754+12,rate_basefnd,3)))\n*$R754","v":35199.945322220003},{"$f":"(($D754*'fnd base rates'!D$7)\n+($E754*'fnd base rates'!D$8)\n+($F754*'fnd base rates'!D$9)\n+($G754*'fnd base rates'!D$10)\n+($H754*'fnd base rates'!D$11)\n+($I754*'fnd base rates'!D$12)\n+($J754*'fnd base rates'!D$13)\n+($K754*'fnd base rates'!D$14)\n+($M754*'fnd base rates'!D$16)\n+($N754*'fnd base rates'!D$17)\n+($O754*'fnd base rates'!D$18)\n+($P754*VLOOKUP($S754+12,rate_basefnd,4)))\n*$R754","v":55282.8266},{"$f":"(($D754*'fnd base rates'!E$7)\n+($E754*'fnd base rates'!E$8)\n+($F754*'fnd base rates'!E$9)\n+($G754*'fnd base rates'!E$10)\n+($H754*'fnd base rates'!E$11)\n+($I754*'fnd base rates'!E$12)\n+($J754*'fnd base rates'!E$13)\n+($K754*'fnd base rates'!E$14)\n+($M754*'fnd base rates'!E$16)\n+($N754*'fnd base rates'!E$17)\n+($O754*'fnd base rates'!E$18)\n+($P754*VLOOKUP($S754+12,rate_basefnd,5)))\n*$R754","v":328706.54827227996},{"$f":"(($D754*'fnd base rates'!F$7)\n+($E754*'fnd base rates'!F$8)\n+($F754*'fnd base rates'!F$9)\n+($G754*'fnd base rates'!F$10)\n+($H754*'fnd base rates'!F$11)\n+($I754*'fnd base rates'!F$12)\n+($J754*'fnd base rates'!F$13)\n+($K754*'fnd base rates'!F$14)\n+($M754*'fnd base rates'!F$16)\n+($N754*'fnd base rates'!F$17)\n+($O754*'fnd base rates'!F$18)\n+($P754*VLOOKUP($S754+12,rate_basefnd,6)))\n*$R754","v":68203.079610040004},{"$f":"(($D754*'fnd base rates'!G$7)\n+($E754*'fnd base rates'!G$8)\n+($F754*'fnd base rates'!G$9)\n+($G754*'fnd base rates'!G$10)\n+($H754*'fnd base rates'!G$11)\n+($I754*'fnd base rates'!G$12)\n+($J754*'fnd base rates'!G$13)\n+($K754*'fnd base rates'!G$14)\n+($M754*'fnd base rates'!G$16)\n+($N754*'fnd base rates'!G$17)\n+($O754*'fnd base rates'!G$18)\n+($P754*VLOOKUP($S754+12,rate_basefnd,7)))\n*$R754","v":13716.948262740001},{"$f":"(($D754*'fnd base rates'!H$7)\n+($E754*'fnd base rates'!H$8)\n+($F754*'fnd base rates'!H$9)\n+($G754*'fnd base rates'!H$10)\n+($H754*'fnd base rates'!H$11)\n+($I754*'fnd base rates'!H$12)\n+($J754*'fnd base rates'!H$13)\n+($K754*'fnd base rates'!H$14)\n+($M754*'fnd base rates'!H$16)\n+($N754*'fnd base rates'!H$17)\n+($O754*'fnd base rates'!H$18)\n+($P754*VLOOKUP($S754+12,rate_basefnd,8)))","v":36307.172349999993},{"$f":"(($D754*'fnd base rates'!I$7)\n+($E754*'fnd base rates'!I$8)\n+($F754*'fnd base rates'!I$9)\n+($G754*'fnd base rates'!I$10)\n+($H754*'fnd base rates'!I$11)\n+($I754*'fnd base rates'!I$12)\n+($J754*'fnd base rates'!I$13)\n+($K754*'fnd base rates'!I$14)\n+($M754*'fnd base rates'!I$16)\n+($N754*'fnd base rates'!I$17)\n+($O754*'fnd base rates'!I$18)\n+($P754*VLOOKUP($S754+12,rate_basefnd,9)))\n*$R754","v":27792.267200000006},{"$f":"(($D754*'fnd base rates'!J$7)\n+($E754*'fnd base rates'!J$8)\n+($F754*'fnd base rates'!J$9)\n+($G754*'fnd base rates'!J$10)\n+($H754*'fnd base rates'!J$11)\n+($I754*'fnd base rates'!J$12)\n+($J754*'fnd base rates'!J$13)\n+($K754*'fnd base rates'!J$14)\n+($M754*'fnd base rates'!J$16)\n+($N754*'fnd base rates'!J$17)\n+($O754*'fnd base rates'!J$18)\n+($P754*VLOOKUP($S754+12,rate_basefnd,10)))\n*$R754","v":33447.229399999997},{"$f":"(($D754*'fnd base rates'!K$7)\n+($E754*'fnd base rates'!K$8)\n+($F754*'fnd base rates'!K$9)\n+($G754*'fnd base rates'!K$10)\n+($H754*'fnd base rates'!K$11)\n+($I754*'fnd base rates'!K$12)\n+($J754*'fnd base rates'!K$13)\n+($K754*'fnd base rates'!K$14)\n+($M754*'fnd base rates'!K$16)\n+($N754*'fnd base rates'!K$17)\n+($O754*'fnd base rates'!K$18)\n+($P754*VLOOKUP($S754+12,rate_basefnd,11)))\n*$R754","v":71084.173193940005},{"$f":"(($D754*'fnd base rates'!L$7)\n+($E754*'fnd base rates'!L$8)\n+($F754*'fnd base rates'!L$9)\n+($G754*'fnd base rates'!L$10)\n+($H754*'fnd base rates'!L$11)\n+($I754*'fnd base rates'!L$12)\n+($J754*'fnd base rates'!L$13)\n+($K754*'fnd base rates'!L$14)\n+($M754*'fnd base rates'!L$16)\n+($N754*'fnd base rates'!L$17)\n+($O754*'fnd base rates'!L$18)\n+($P754*VLOOKUP($S754+12,rate_basefnd,12)))","v":121030.292287},{"$f":"(($D754*'fnd base rates'!M$7)\n+($E754*'fnd base rates'!M$8)\n+($F754*'fnd base rates'!M$9)\n+($G754*'fnd base rates'!M$10)\n+($H754*'fnd base rates'!M$11)\n+($I754*'fnd base rates'!M$12)\n+($J754*'fnd base rates'!M$13)\n+($K754*'fnd base rates'!M$14)\n+($M754*'fnd base rates'!M$16)\n+($N754*'fnd base rates'!M$17)\n+($O754*'fnd base rates'!M$18)\n+($P754*VLOOKUP($S754+12,rate_basefnd,13)))","v":0},790770.48249821982,null,488219001,"488","219","001",1,54,790770.48249821982,14644,3166,11478,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B755","v":488219016},{"$f":"'fnd enro'!C755","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D755","v":0},{"$f":"'fnd enro'!E755","v":0},{"$f":"'fnd enro'!F755","v":0},{"$f":"'fnd enro'!G755","v":0},{"$f":"'fnd enro'!H755","v":1},{"$f":"'fnd enro'!I755","v":1},{"$f":"'fnd enro'!J755","v":0},{"$f":"'fnd enro'!K755","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L755","v":0},{"$f":"'fnd enro'!M755","v":0},{"$f":"'fnd enro'!N755","v":0},{"$f":"'fnd enro'!O755","v":0},{"$f":"'fnd enro'!P755","v":2},{"$f":"'fnd enro'!R755","v":2},1.06,{"$f":"VALUE('fnd enro'!Q755)","v":8},null,{"$f":"(($D755*'fnd base rates'!C$7)\n+($E755*'fnd base rates'!C$8)\n+($F755*'fnd base rates'!C$9)\n+($G755*'fnd base rates'!C$10)\n+($H755*'fnd base rates'!C$11)\n+($I755*'fnd base rates'!C$12)\n+($J755*'fnd base rates'!C$13)\n+($K755*'fnd base rates'!C$14)\n+($M755*'fnd base rates'!C$16)\n+($N755*'fnd base rates'!C$17)\n+($O755*'fnd base rates'!C$18)\n+($P755*VLOOKUP($S755+12,rate_basefnd,3)))\n*$R755","v":1426.7857378600002},{"$f":"(($D755*'fnd base rates'!D$7)\n+($E755*'fnd base rates'!D$8)\n+($F755*'fnd base rates'!D$9)\n+($G755*'fnd base rates'!D$10)\n+($H755*'fnd base rates'!D$11)\n+($I755*'fnd base rates'!D$12)\n+($J755*'fnd base rates'!D$13)\n+($K755*'fnd base rates'!D$14)\n+($M755*'fnd base rates'!D$16)\n+($N755*'fnd base rates'!D$17)\n+($O755*'fnd base rates'!D$18)\n+($P755*VLOOKUP($S755+12,rate_basefnd,4)))\n*$R755","v":2660.5788000000002},{"$f":"(($D755*'fnd base rates'!E$7)\n+($E755*'fnd base rates'!E$8)\n+($F755*'fnd base rates'!E$9)\n+($G755*'fnd base rates'!E$10)\n+($H755*'fnd base rates'!E$11)\n+($I755*'fnd base rates'!E$12)\n+($J755*'fnd base rates'!E$13)\n+($K755*'fnd base rates'!E$14)\n+($M755*'fnd base rates'!E$16)\n+($N755*'fnd base rates'!E$17)\n+($O755*'fnd base rates'!E$18)\n+($P755*VLOOKUP($S755+12,rate_basefnd,5)))\n*$R755","v":18482.357365640004},{"$f":"(($D755*'fnd base rates'!F$7)\n+($E755*'fnd base rates'!F$8)\n+($F755*'fnd base rates'!F$9)\n+($G755*'fnd base rates'!F$10)\n+($H755*'fnd base rates'!F$11)\n+($I755*'fnd base rates'!F$12)\n+($J755*'fnd base rates'!F$13)\n+($K755*'fnd base rates'!F$14)\n+($M755*'fnd base rates'!F$16)\n+($N755*'fnd base rates'!F$17)\n+($O755*'fnd base rates'!F$18)\n+($P755*VLOOKUP($S755+12,rate_basefnd,6)))\n*$R755","v":2175.56354852},{"$f":"(($D755*'fnd base rates'!G$7)\n+($E755*'fnd base rates'!G$8)\n+($F755*'fnd base rates'!G$9)\n+($G755*'fnd base rates'!G$10)\n+($H755*'fnd base rates'!G$11)\n+($I755*'fnd base rates'!G$12)\n+($J755*'fnd base rates'!G$13)\n+($K755*'fnd base rates'!G$14)\n+($M755*'fnd base rates'!G$16)\n+($N755*'fnd base rates'!G$17)\n+($O755*'fnd base rates'!G$18)\n+($P755*VLOOKUP($S755+12,rate_basefnd,7)))\n*$R755","v":812.20329862000006},{"$f":"(($D755*'fnd base rates'!H$7)\n+($E755*'fnd base rates'!H$8)\n+($F755*'fnd base rates'!H$9)\n+($G755*'fnd base rates'!H$10)\n+($H755*'fnd base rates'!H$11)\n+($I755*'fnd base rates'!H$12)\n+($J755*'fnd base rates'!H$13)\n+($K755*'fnd base rates'!H$14)\n+($M755*'fnd base rates'!H$16)\n+($N755*'fnd base rates'!H$17)\n+($O755*'fnd base rates'!H$18)\n+($P755*VLOOKUP($S755+12,rate_basefnd,8)))","v":1522.2730499999998},{"$f":"(($D755*'fnd base rates'!I$7)\n+($E755*'fnd base rates'!I$8)\n+($F755*'fnd base rates'!I$9)\n+($G755*'fnd base rates'!I$10)\n+($H755*'fnd base rates'!I$11)\n+($I755*'fnd base rates'!I$12)\n+($J755*'fnd base rates'!I$13)\n+($K755*'fnd base rates'!I$14)\n+($M755*'fnd base rates'!I$16)\n+($N755*'fnd base rates'!I$17)\n+($O755*'fnd base rates'!I$18)\n+($P755*VLOOKUP($S755+12,rate_basefnd,9)))\n*$R755","v":1301.3196000000003},{"$f":"(($D755*'fnd base rates'!J$7)\n+($E755*'fnd base rates'!J$8)\n+($F755*'fnd base rates'!J$9)\n+($G755*'fnd base rates'!J$10)\n+($H755*'fnd base rates'!J$11)\n+($I755*'fnd base rates'!J$12)\n+($J755*'fnd base rates'!J$13)\n+($K755*'fnd base rates'!J$14)\n+($M755*'fnd base rates'!J$16)\n+($N755*'fnd base rates'!J$17)\n+($O755*'fnd base rates'!J$18)\n+($P755*VLOOKUP($S755+12,rate_basefnd,10)))\n*$R755","v":2809.5936000000002},{"$f":"(($D755*'fnd base rates'!K$7)\n+($E755*'fnd base rates'!K$8)\n+($F755*'fnd base rates'!K$9)\n+($G755*'fnd base rates'!K$10)\n+($H755*'fnd base rates'!K$11)\n+($I755*'fnd base rates'!K$12)\n+($J755*'fnd base rates'!K$13)\n+($K755*'fnd base rates'!K$14)\n+($M755*'fnd base rates'!K$16)\n+($N755*'fnd base rates'!K$17)\n+($O755*'fnd base rates'!K$18)\n+($P755*VLOOKUP($S755+12,rate_basefnd,11)))\n*$R755","v":2676.6582442199997},{"$f":"(($D755*'fnd base rates'!L$7)\n+($E755*'fnd base rates'!L$8)\n+($F755*'fnd base rates'!L$9)\n+($G755*'fnd base rates'!L$10)\n+($H755*'fnd base rates'!L$11)\n+($I755*'fnd base rates'!L$12)\n+($J755*'fnd base rates'!L$13)\n+($K755*'fnd base rates'!L$14)\n+($M755*'fnd base rates'!L$16)\n+($N755*'fnd base rates'!L$17)\n+($O755*'fnd base rates'!L$18)\n+($P755*VLOOKUP($S755+12,rate_basefnd,12)))","v":5518.0963810000003},{"$f":"(($D755*'fnd base rates'!M$7)\n+($E755*'fnd base rates'!M$8)\n+($F755*'fnd base rates'!M$9)\n+($G755*'fnd base rates'!M$10)\n+($H755*'fnd base rates'!M$11)\n+($I755*'fnd base rates'!M$12)\n+($J755*'fnd base rates'!M$13)\n+($K755*'fnd base rates'!M$14)\n+($M755*'fnd base rates'!M$16)\n+($N755*'fnd base rates'!M$17)\n+($O755*'fnd base rates'!M$18)\n+($P755*VLOOKUP($S755+12,rate_basefnd,13)))","v":0},39385.429625860008,null,488219016,"488","219","016",1,2,39385.429625860008,19693,1283,18410,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B756","v":488219035},{"$f":"'fnd enro'!C756","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D756","v":0},{"$f":"'fnd enro'!E756","v":0},{"$f":"'fnd enro'!F756","v":0},{"$f":"'fnd enro'!G756","v":2},{"$f":"'fnd enro'!H756","v":0},{"$f":"'fnd enro'!I756","v":1},{"$f":"'fnd enro'!J756","v":0},{"$f":"'fnd enro'!K756","v":0.11899999999999999},{"$f":"'fnd enro'!L756","v":0},{"$f":"'fnd enro'!M756","v":0},{"$f":"'fnd enro'!N756","v":0},{"$f":"'fnd enro'!O756","v":0},{"$f":"'fnd enro'!P756","v":3},{"$f":"'fnd enro'!R756","v":3},1.06,{"$f":"VALUE('fnd enro'!Q756)","v":11},null,{"$f":"(($D756*'fnd base rates'!C$7)\n+($E756*'fnd base rates'!C$8)\n+($F756*'fnd base rates'!C$9)\n+($G756*'fnd base rates'!C$10)\n+($H756*'fnd base rates'!C$11)\n+($I756*'fnd base rates'!C$12)\n+($J756*'fnd base rates'!C$13)\n+($K756*'fnd base rates'!C$14)\n+($M756*'fnd base rates'!C$16)\n+($N756*'fnd base rates'!C$17)\n+($O756*'fnd base rates'!C$18)\n+($P756*VLOOKUP($S756+12,rate_basefnd,3)))\n*$R756","v":2223.2484838},{"$f":"(($D756*'fnd base rates'!D$7)\n+($E756*'fnd base rates'!D$8)\n+($F756*'fnd base rates'!D$9)\n+($G756*'fnd base rates'!D$10)\n+($H756*'fnd base rates'!D$11)\n+($I756*'fnd base rates'!D$12)\n+($J756*'fnd base rates'!D$13)\n+($K756*'fnd base rates'!D$14)\n+($M756*'fnd base rates'!D$16)\n+($N756*'fnd base rates'!D$17)\n+($O756*'fnd base rates'!D$18)\n+($P756*VLOOKUP($S756+12,rate_basefnd,4)))\n*$R756","v":4383.6936000000005},{"$f":"(($D756*'fnd base rates'!E$7)\n+($E756*'fnd base rates'!E$8)\n+($F756*'fnd base rates'!E$9)\n+($G756*'fnd base rates'!E$10)\n+($H756*'fnd base rates'!E$11)\n+($I756*'fnd base rates'!E$12)\n+($J756*'fnd base rates'!E$13)\n+($K756*'fnd base rates'!E$14)\n+($M756*'fnd base rates'!E$16)\n+($N756*'fnd base rates'!E$17)\n+($O756*'fnd base rates'!E$18)\n+($P756*VLOOKUP($S756+12,rate_basefnd,5)))\n*$R756","v":31691.387121200005},{"$f":"(($D756*'fnd base rates'!F$7)\n+($E756*'fnd base rates'!F$8)\n+($F756*'fnd base rates'!F$9)\n+($G756*'fnd base rates'!F$10)\n+($H756*'fnd base rates'!F$11)\n+($I756*'fnd base rates'!F$12)\n+($J756*'fnd base rates'!F$13)\n+($K756*'fnd base rates'!F$14)\n+($M756*'fnd base rates'!F$16)\n+($N756*'fnd base rates'!F$17)\n+($O756*'fnd base rates'!F$18)\n+($P756*VLOOKUP($S756+12,rate_basefnd,6)))\n*$R756","v":3902.8127916000003},{"$f":"(($D756*'fnd base rates'!G$7)\n+($E756*'fnd base rates'!G$8)\n+($F756*'fnd base rates'!G$9)\n+($G756*'fnd base rates'!G$10)\n+($H756*'fnd base rates'!G$11)\n+($I756*'fnd base rates'!G$12)\n+($J756*'fnd base rates'!G$13)\n+($K756*'fnd base rates'!G$14)\n+($M756*'fnd base rates'!G$16)\n+($N756*'fnd base rates'!G$17)\n+($O756*'fnd base rates'!G$18)\n+($P756*VLOOKUP($S756+12,rate_basefnd,7)))\n*$R756","v":1380.3048745999999},{"$f":"(($D756*'fnd base rates'!H$7)\n+($E756*'fnd base rates'!H$8)\n+($F756*'fnd base rates'!H$9)\n+($G756*'fnd base rates'!H$10)\n+($H756*'fnd base rates'!H$11)\n+($I756*'fnd base rates'!H$12)\n+($J756*'fnd base rates'!H$13)\n+($K756*'fnd base rates'!H$14)\n+($M756*'fnd base rates'!H$16)\n+($N756*'fnd base rates'!H$17)\n+($O756*'fnd base rates'!H$18)\n+($P756*VLOOKUP($S756+12,rate_basefnd,8)))","v":2145.8714999999997},{"$f":"(($D756*'fnd base rates'!I$7)\n+($E756*'fnd base rates'!I$8)\n+($F756*'fnd base rates'!I$9)\n+($G756*'fnd base rates'!I$10)\n+($H756*'fnd base rates'!I$11)\n+($I756*'fnd base rates'!I$12)\n+($J756*'fnd base rates'!I$13)\n+($K756*'fnd base rates'!I$14)\n+($M756*'fnd base rates'!I$16)\n+($N756*'fnd base rates'!I$17)\n+($O756*'fnd base rates'!I$18)\n+($P756*VLOOKUP($S756+12,rate_basefnd,9)))\n*$R756","v":2058.5093999999999},{"$f":"(($D756*'fnd base rates'!J$7)\n+($E756*'fnd base rates'!J$8)\n+($F756*'fnd base rates'!J$9)\n+($G756*'fnd base rates'!J$10)\n+($H756*'fnd base rates'!J$11)\n+($I756*'fnd base rates'!J$12)\n+($J756*'fnd base rates'!J$13)\n+($K756*'fnd base rates'!J$14)\n+($M756*'fnd base rates'!J$16)\n+($N756*'fnd base rates'!J$17)\n+($O756*'fnd base rates'!J$18)\n+($P756*VLOOKUP($S756+12,rate_basefnd,10)))\n*$R756","v":4614.5722000000005},{"$f":"(($D756*'fnd base rates'!K$7)\n+($E756*'fnd base rates'!K$8)\n+($F756*'fnd base rates'!K$9)\n+($G756*'fnd base rates'!K$10)\n+($H756*'fnd base rates'!K$11)\n+($I756*'fnd base rates'!K$12)\n+($J756*'fnd base rates'!K$13)\n+($K756*'fnd base rates'!K$14)\n+($M756*'fnd base rates'!K$16)\n+($N756*'fnd base rates'!K$17)\n+($O756*'fnd base rates'!K$18)\n+($P756*VLOOKUP($S756+12,rate_basefnd,11)))\n*$R756","v":3845.9823226000003},{"$f":"(($D756*'fnd base rates'!L$7)\n+($E756*'fnd base rates'!L$8)\n+($F756*'fnd base rates'!L$9)\n+($G756*'fnd base rates'!L$10)\n+($H756*'fnd base rates'!L$11)\n+($I756*'fnd base rates'!L$12)\n+($J756*'fnd base rates'!L$13)\n+($K756*'fnd base rates'!L$14)\n+($M756*'fnd base rates'!L$16)\n+($N756*'fnd base rates'!L$17)\n+($O756*'fnd base rates'!L$18)\n+($P756*VLOOKUP($S756+12,rate_basefnd,12)))","v":8764.0672300000006},{"$f":"(($D756*'fnd base rates'!M$7)\n+($E756*'fnd base rates'!M$8)\n+($F756*'fnd base rates'!M$9)\n+($G756*'fnd base rates'!M$10)\n+($H756*'fnd base rates'!M$11)\n+($I756*'fnd base rates'!M$12)\n+($J756*'fnd base rates'!M$13)\n+($K756*'fnd base rates'!M$14)\n+($M756*'fnd base rates'!M$16)\n+($N756*'fnd base rates'!M$17)\n+($O756*'fnd base rates'!M$18)\n+($P756*VLOOKUP($S756+12,rate_basefnd,13)))","v":0},65010.449523800009,null,488219035,"488","219","035",1,3,65010.449523800009,21670,4050,17620,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B757","v":488219040},{"$f":"'fnd enro'!C757","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D757","v":0},{"$f":"'fnd enro'!E757","v":0},{"$f":"'fnd enro'!F757","v":5},{"$f":"'fnd enro'!G757","v":10},{"$f":"'fnd enro'!H757","v":6},{"$f":"'fnd enro'!I757","v":6},{"$f":"'fnd enro'!J757","v":0},{"$f":"'fnd enro'!K757","v":1.0706},{"$f":"'fnd enro'!L757","v":0},{"$f":"'fnd enro'!M757","v":3},{"$f":"'fnd enro'!N757","v":0},{"$f":"'fnd enro'!O757","v":0},{"$f":"'fnd enro'!P757","v":14},{"$f":"'fnd enro'!R757","v":27},1.06,{"$f":"VALUE('fnd enro'!Q757)","v":6},null,{"$f":"(($D757*'fnd base rates'!C$7)\n+($E757*'fnd base rates'!C$8)\n+($F757*'fnd base rates'!C$9)\n+($G757*'fnd base rates'!C$10)\n+($H757*'fnd base rates'!C$11)\n+($I757*'fnd base rates'!C$12)\n+($J757*'fnd base rates'!C$13)\n+($K757*'fnd base rates'!C$14)\n+($M757*'fnd base rates'!C$16)\n+($N757*'fnd base rates'!C$17)\n+($O757*'fnd base rates'!C$18)\n+($P757*VLOOKUP($S757+12,rate_basefnd,3)))\n*$R757","v":18165.61813812},{"$f":"(($D757*'fnd base rates'!D$7)\n+($E757*'fnd base rates'!D$8)\n+($F757*'fnd base rates'!D$9)\n+($G757*'fnd base rates'!D$10)\n+($H757*'fnd base rates'!D$11)\n+($I757*'fnd base rates'!D$12)\n+($J757*'fnd base rates'!D$13)\n+($K757*'fnd base rates'!D$14)\n+($M757*'fnd base rates'!D$16)\n+($N757*'fnd base rates'!D$17)\n+($O757*'fnd base rates'!D$18)\n+($P757*VLOOKUP($S757+12,rate_basefnd,4)))\n*$R757","v":29630.010400000006},{"$f":"(($D757*'fnd base rates'!E$7)\n+($E757*'fnd base rates'!E$8)\n+($F757*'fnd base rates'!E$9)\n+($G757*'fnd base rates'!E$10)\n+($H757*'fnd base rates'!E$11)\n+($I757*'fnd base rates'!E$12)\n+($J757*'fnd base rates'!E$13)\n+($K757*'fnd base rates'!E$14)\n+($M757*'fnd base rates'!E$16)\n+($N757*'fnd base rates'!E$17)\n+($O757*'fnd base rates'!E$18)\n+($P757*VLOOKUP($S757+12,rate_basefnd,5)))\n*$R757","v":181118.06530888003},{"$f":"(($D757*'fnd base rates'!F$7)\n+($E757*'fnd base rates'!F$8)\n+($F757*'fnd base rates'!F$9)\n+($G757*'fnd base rates'!F$10)\n+($H757*'fnd base rates'!F$11)\n+($I757*'fnd base rates'!F$12)\n+($J757*'fnd base rates'!F$13)\n+($K757*'fnd base rates'!F$14)\n+($M757*'fnd base rates'!F$16)\n+($N757*'fnd base rates'!F$17)\n+($O757*'fnd base rates'!F$18)\n+($P757*VLOOKUP($S757+12,rate_basefnd,6)))\n*$R757","v":35269.698173839999},{"$f":"(($D757*'fnd base rates'!G$7)\n+($E757*'fnd base rates'!G$8)\n+($F757*'fnd base rates'!G$9)\n+($G757*'fnd base rates'!G$10)\n+($H757*'fnd base rates'!G$11)\n+($I757*'fnd base rates'!G$12)\n+($J757*'fnd base rates'!G$13)\n+($K757*'fnd base rates'!G$14)\n+($M757*'fnd base rates'!G$16)\n+($N757*'fnd base rates'!G$17)\n+($O757*'fnd base rates'!G$18)\n+($P757*VLOOKUP($S757+12,rate_basefnd,7)))\n*$R757","v":7705.2340580400014},{"$f":"(($D757*'fnd base rates'!H$7)\n+($E757*'fnd base rates'!H$8)\n+($F757*'fnd base rates'!H$9)\n+($G757*'fnd base rates'!H$10)\n+($H757*'fnd base rates'!H$11)\n+($I757*'fnd base rates'!H$12)\n+($J757*'fnd base rates'!H$13)\n+($K757*'fnd base rates'!H$14)\n+($M757*'fnd base rates'!H$16)\n+($N757*'fnd base rates'!H$17)\n+($O757*'fnd base rates'!H$18)\n+($P757*VLOOKUP($S757+12,rate_basefnd,8)))","v":18041.428100000001},{"$f":"(($D757*'fnd base rates'!I$7)\n+($E757*'fnd base rates'!I$8)\n+($F757*'fnd base rates'!I$9)\n+($G757*'fnd base rates'!I$10)\n+($H757*'fnd base rates'!I$11)\n+($I757*'fnd base rates'!I$12)\n+($J757*'fnd base rates'!I$13)\n+($K757*'fnd base rates'!I$14)\n+($M757*'fnd base rates'!I$16)\n+($N757*'fnd base rates'!I$17)\n+($O757*'fnd base rates'!I$18)\n+($P757*VLOOKUP($S757+12,rate_basefnd,9)))\n*$R757","v":14613.679399999999},{"$f":"(($D757*'fnd base rates'!J$7)\n+($E757*'fnd base rates'!J$8)\n+($F757*'fnd base rates'!J$9)\n+($G757*'fnd base rates'!J$10)\n+($H757*'fnd base rates'!J$11)\n+($I757*'fnd base rates'!J$12)\n+($J757*'fnd base rates'!J$13)\n+($K757*'fnd base rates'!J$14)\n+($M757*'fnd base rates'!J$16)\n+($N757*'fnd base rates'!J$17)\n+($O757*'fnd base rates'!J$18)\n+($P757*VLOOKUP($S757+12,rate_basefnd,10)))\n*$R757","v":19052.9912},{"$f":"(($D757*'fnd base rates'!K$7)\n+($E757*'fnd base rates'!K$8)\n+($F757*'fnd base rates'!K$9)\n+($G757*'fnd base rates'!K$10)\n+($H757*'fnd base rates'!K$11)\n+($I757*'fnd base rates'!K$12)\n+($J757*'fnd base rates'!K$13)\n+($K757*'fnd base rates'!K$14)\n+($M757*'fnd base rates'!K$16)\n+($N757*'fnd base rates'!K$17)\n+($O757*'fnd base rates'!K$18)\n+($P757*VLOOKUP($S757+12,rate_basefnd,11)))\n*$R757","v":36103.257253240015},{"$f":"(($D757*'fnd base rates'!L$7)\n+($E757*'fnd base rates'!L$8)\n+($F757*'fnd base rates'!L$9)\n+($G757*'fnd base rates'!L$10)\n+($H757*'fnd base rates'!L$11)\n+($I757*'fnd base rates'!L$12)\n+($J757*'fnd base rates'!L$13)\n+($K757*'fnd base rates'!L$14)\n+($M757*'fnd base rates'!L$16)\n+($N757*'fnd base rates'!L$17)\n+($O757*'fnd base rates'!L$18)\n+($P757*VLOOKUP($S757+12,rate_basefnd,12)))","v":63838.813802000011},{"$f":"(($D757*'fnd base rates'!M$7)\n+($E757*'fnd base rates'!M$8)\n+($F757*'fnd base rates'!M$9)\n+($G757*'fnd base rates'!M$10)\n+($H757*'fnd base rates'!M$11)\n+($I757*'fnd base rates'!M$12)\n+($J757*'fnd base rates'!M$13)\n+($K757*'fnd base rates'!M$14)\n+($M757*'fnd base rates'!M$16)\n+($N757*'fnd base rates'!M$17)\n+($O757*'fnd base rates'!M$18)\n+($P757*VLOOKUP($S757+12,rate_basefnd,13)))","v":0},423538.79583412013,null,488219040,"488","219","040",1,27,423538.79583412013,15687,-2369,18056,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B758","v":488219044},{"$f":"'fnd enro'!C758","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D758","v":0},{"$f":"'fnd enro'!E758","v":0},{"$f":"'fnd enro'!F758","v":17},{"$f":"'fnd enro'!G758","v":87},{"$f":"'fnd enro'!H758","v":46},{"$f":"'fnd enro'!I758","v":69},{"$f":"'fnd enro'!J758","v":0},{"$f":"'fnd enro'!K758","v":8.6834000000000007},{"$f":"'fnd enro'!L758","v":0},{"$f":"'fnd enro'!M758","v":24},{"$f":"'fnd enro'!N758","v":13},{"$f":"'fnd enro'!O758","v":4},{"$f":"'fnd enro'!P758","v":144},{"$f":"'fnd enro'!R758","v":219},1.06,{"$f":"VALUE('fnd enro'!Q758)","v":11},null,{"$f":"(($D758*'fnd base rates'!C$7)\n+($E758*'fnd base rates'!C$8)\n+($F758*'fnd base rates'!C$9)\n+($G758*'fnd base rates'!C$10)\n+($H758*'fnd base rates'!C$11)\n+($I758*'fnd base rates'!C$12)\n+($J758*'fnd base rates'!C$13)\n+($K758*'fnd base rates'!C$14)\n+($M758*'fnd base rates'!C$16)\n+($N758*'fnd base rates'!C$17)\n+($O758*'fnd base rates'!C$18)\n+($P758*VLOOKUP($S758+12,rate_basefnd,3)))\n*$R758","v":158235.87417267999},{"$f":"(($D758*'fnd base rates'!D$7)\n+($E758*'fnd base rates'!D$8)\n+($F758*'fnd base rates'!D$9)\n+($G758*'fnd base rates'!D$10)\n+($H758*'fnd base rates'!D$11)\n+($I758*'fnd base rates'!D$12)\n+($J758*'fnd base rates'!D$13)\n+($K758*'fnd base rates'!D$14)\n+($M758*'fnd base rates'!D$16)\n+($N758*'fnd base rates'!D$17)\n+($O758*'fnd base rates'!D$18)\n+($P758*VLOOKUP($S758+12,rate_basefnd,4)))\n*$R758","v":285218.9276},{"$f":"(($D758*'fnd base rates'!E$7)\n+($E758*'fnd base rates'!E$8)\n+($F758*'fnd base rates'!E$9)\n+($G758*'fnd base rates'!E$10)\n+($H758*'fnd base rates'!E$11)\n+($I758*'fnd base rates'!E$12)\n+($J758*'fnd base rates'!E$13)\n+($K758*'fnd base rates'!E$14)\n+($M758*'fnd base rates'!E$16)\n+($N758*'fnd base rates'!E$17)\n+($O758*'fnd base rates'!E$18)\n+($P758*VLOOKUP($S758+12,rate_basefnd,5)))\n*$R758","v":1921675.39281032},{"$f":"(($D758*'fnd base rates'!F$7)\n+($E758*'fnd base rates'!F$8)\n+($F758*'fnd base rates'!F$9)\n+($G758*'fnd base rates'!F$10)\n+($H758*'fnd base rates'!F$11)\n+($I758*'fnd base rates'!F$12)\n+($J758*'fnd base rates'!F$13)\n+($K758*'fnd base rates'!F$14)\n+($M758*'fnd base rates'!F$16)\n+($N758*'fnd base rates'!F$17)\n+($O758*'fnd base rates'!F$18)\n+($P758*VLOOKUP($S758+12,rate_basefnd,6)))\n*$R758","v":282389.92603176006},{"$f":"(($D758*'fnd base rates'!G$7)\n+($E758*'fnd base rates'!G$8)\n+($F758*'fnd base rates'!G$9)\n+($G758*'fnd base rates'!G$10)\n+($H758*'fnd base rates'!G$11)\n+($I758*'fnd base rates'!G$12)\n+($J758*'fnd base rates'!G$13)\n+($K758*'fnd base rates'!G$14)\n+($M758*'fnd base rates'!G$16)\n+($N758*'fnd base rates'!G$17)\n+($O758*'fnd base rates'!G$18)\n+($P758*VLOOKUP($S758+12,rate_basefnd,7)))\n*$R758","v":83146.615525560002},{"$f":"(($D758*'fnd base rates'!H$7)\n+($E758*'fnd base rates'!H$8)\n+($F758*'fnd base rates'!H$9)\n+($G758*'fnd base rates'!H$10)\n+($H758*'fnd base rates'!H$11)\n+($I758*'fnd base rates'!H$12)\n+($J758*'fnd base rates'!H$13)\n+($K758*'fnd base rates'!H$14)\n+($M758*'fnd base rates'!H$16)\n+($N758*'fnd base rates'!H$17)\n+($O758*'fnd base rates'!H$18)\n+($P758*VLOOKUP($S758+12,rate_basefnd,8)))","v":158480.63089999996},{"$f":"(($D758*'fnd base rates'!I$7)\n+($E758*'fnd base rates'!I$8)\n+($F758*'fnd base rates'!I$9)\n+($G758*'fnd base rates'!I$10)\n+($H758*'fnd base rates'!I$11)\n+($I758*'fnd base rates'!I$12)\n+($J758*'fnd base rates'!I$13)\n+($K758*'fnd base rates'!I$14)\n+($M758*'fnd base rates'!I$16)\n+($N758*'fnd base rates'!I$17)\n+($O758*'fnd base rates'!I$18)\n+($P758*VLOOKUP($S758+12,rate_basefnd,9)))\n*$R758","v":137366.97940000001},{"$f":"(($D758*'fnd base rates'!J$7)\n+($E758*'fnd base rates'!J$8)\n+($F758*'fnd base rates'!J$9)\n+($G758*'fnd base rates'!J$10)\n+($H758*'fnd base rates'!J$11)\n+($I758*'fnd base rates'!J$12)\n+($J758*'fnd base rates'!J$13)\n+($K758*'fnd base rates'!J$14)\n+($M758*'fnd base rates'!J$16)\n+($N758*'fnd base rates'!J$17)\n+($O758*'fnd base rates'!J$18)\n+($P758*VLOOKUP($S758+12,rate_basefnd,10)))\n*$R758","v":250097.51300000001},{"$f":"(($D758*'fnd base rates'!K$7)\n+($E758*'fnd base rates'!K$8)\n+($F758*'fnd base rates'!K$9)\n+($G758*'fnd base rates'!K$10)\n+($H758*'fnd base rates'!K$11)\n+($I758*'fnd base rates'!K$12)\n+($J758*'fnd base rates'!K$13)\n+($K758*'fnd base rates'!K$14)\n+($M758*'fnd base rates'!K$16)\n+($N758*'fnd base rates'!K$17)\n+($O758*'fnd base rates'!K$18)\n+($P758*VLOOKUP($S758+12,rate_basefnd,11)))\n*$R758","v":300495.85769836005},{"$f":"(($D758*'fnd base rates'!L$7)\n+($E758*'fnd base rates'!L$8)\n+($F758*'fnd base rates'!L$9)\n+($G758*'fnd base rates'!L$10)\n+($H758*'fnd base rates'!L$11)\n+($I758*'fnd base rates'!L$12)\n+($J758*'fnd base rates'!L$13)\n+($K758*'fnd base rates'!L$14)\n+($M758*'fnd base rates'!L$16)\n+($N758*'fnd base rates'!L$17)\n+($O758*'fnd base rates'!L$18)\n+($P758*VLOOKUP($S758+12,rate_basefnd,12)))","v":589196.03637800005},{"$f":"(($D758*'fnd base rates'!M$7)\n+($E758*'fnd base rates'!M$8)\n+($F758*'fnd base rates'!M$9)\n+($G758*'fnd base rates'!M$10)\n+($H758*'fnd base rates'!M$11)\n+($I758*'fnd base rates'!M$12)\n+($J758*'fnd base rates'!M$13)\n+($K758*'fnd base rates'!M$14)\n+($M758*'fnd base rates'!M$16)\n+($N758*'fnd base rates'!M$17)\n+($O758*'fnd base rates'!M$18)\n+($P758*VLOOKUP($S758+12,rate_basefnd,13)))","v":0},4166303.7535166796,null,488219044,"488","219","044",1,219,4166303.7535166796,19024,2789,16235,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B759","v":488219065},{"$f":"'fnd enro'!C759","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D759","v":0},{"$f":"'fnd enro'!E759","v":0},{"$f":"'fnd enro'!F759","v":0},{"$f":"'fnd enro'!G759","v":3},{"$f":"'fnd enro'!H759","v":2},{"$f":"'fnd enro'!I759","v":2},{"$f":"'fnd enro'!J759","v":0},{"$f":"'fnd enro'!K759","v":0.27760000000000001},{"$f":"'fnd enro'!L759","v":0},{"$f":"'fnd enro'!M759","v":0},{"$f":"'fnd enro'!N759","v":0},{"$f":"'fnd enro'!O759","v":0},{"$f":"'fnd enro'!P759","v":4},{"$f":"'fnd enro'!R759","v":7},1.06,{"$f":"VALUE('fnd enro'!Q759)","v":2},null,{"$f":"(($D759*'fnd base rates'!C$7)\n+($E759*'fnd base rates'!C$8)\n+($F759*'fnd base rates'!C$9)\n+($G759*'fnd base rates'!C$10)\n+($H759*'fnd base rates'!C$11)\n+($I759*'fnd base rates'!C$12)\n+($J759*'fnd base rates'!C$13)\n+($K759*'fnd base rates'!C$14)\n+($M759*'fnd base rates'!C$16)\n+($N759*'fnd base rates'!C$17)\n+($O759*'fnd base rates'!C$18)\n+($P759*VLOOKUP($S759+12,rate_basefnd,3)))\n*$R759","v":4573.7333595200007},{"$f":"(($D759*'fnd base rates'!D$7)\n+($E759*'fnd base rates'!D$8)\n+($F759*'fnd base rates'!D$9)\n+($G759*'fnd base rates'!D$10)\n+($H759*'fnd base rates'!D$11)\n+($I759*'fnd base rates'!D$12)\n+($J759*'fnd base rates'!D$13)\n+($K759*'fnd base rates'!D$14)\n+($M759*'fnd base rates'!D$16)\n+($N759*'fnd base rates'!D$17)\n+($O759*'fnd base rates'!D$18)\n+($P759*VLOOKUP($S759+12,rate_basefnd,4)))\n*$R759","v":7321.3140000000012},{"$f":"(($D759*'fnd base rates'!E$7)\n+($E759*'fnd base rates'!E$8)\n+($F759*'fnd base rates'!E$9)\n+($G759*'fnd base rates'!E$10)\n+($H759*'fnd base rates'!E$11)\n+($I759*'fnd base rates'!E$12)\n+($J759*'fnd base rates'!E$13)\n+($K759*'fnd base rates'!E$14)\n+($M759*'fnd base rates'!E$16)\n+($N759*'fnd base rates'!E$17)\n+($O759*'fnd base rates'!E$18)\n+($P759*VLOOKUP($S759+12,rate_basefnd,5)))\n*$R759","v":44207.127652479991},{"$f":"(($D759*'fnd base rates'!F$7)\n+($E759*'fnd base rates'!F$8)\n+($F759*'fnd base rates'!F$9)\n+($G759*'fnd base rates'!F$10)\n+($H759*'fnd base rates'!F$11)\n+($I759*'fnd base rates'!F$12)\n+($J759*'fnd base rates'!F$13)\n+($K759*'fnd base rates'!F$14)\n+($M759*'fnd base rates'!F$16)\n+($N759*'fnd base rates'!F$17)\n+($O759*'fnd base rates'!F$18)\n+($P759*VLOOKUP($S759+12,rate_basefnd,6)))\n*$R759","v":8666.5342886400013},{"$f":"(($D759*'fnd base rates'!G$7)\n+($E759*'fnd base rates'!G$8)\n+($F759*'fnd base rates'!G$9)\n+($G759*'fnd base rates'!G$10)\n+($H759*'fnd base rates'!G$11)\n+($I759*'fnd base rates'!G$12)\n+($J759*'fnd base rates'!G$13)\n+($K759*'fnd base rates'!G$14)\n+($M759*'fnd base rates'!G$16)\n+($N759*'fnd base rates'!G$17)\n+($O759*'fnd base rates'!G$18)\n+($P759*VLOOKUP($S759+12,rate_basefnd,7)))\n*$R759","v":1867.76607184},{"$f":"(($D759*'fnd base rates'!H$7)\n+($E759*'fnd base rates'!H$8)\n+($F759*'fnd base rates'!H$9)\n+($G759*'fnd base rates'!H$10)\n+($H759*'fnd base rates'!H$11)\n+($I759*'fnd base rates'!H$12)\n+($J759*'fnd base rates'!H$13)\n+($K759*'fnd base rates'!H$14)\n+($M759*'fnd base rates'!H$16)\n+($N759*'fnd base rates'!H$17)\n+($O759*'fnd base rates'!H$18)\n+($P759*VLOOKUP($S759+12,rate_basefnd,8)))","v":4698.2575999999999},{"$f":"(($D759*'fnd base rates'!I$7)\n+($E759*'fnd base rates'!I$8)\n+($F759*'fnd base rates'!I$9)\n+($G759*'fnd base rates'!I$10)\n+($H759*'fnd base rates'!I$11)\n+($I759*'fnd base rates'!I$12)\n+($J759*'fnd base rates'!I$13)\n+($K759*'fnd base rates'!I$14)\n+($M759*'fnd base rates'!I$16)\n+($N759*'fnd base rates'!I$17)\n+($O759*'fnd base rates'!I$18)\n+($P759*VLOOKUP($S759+12,rate_basefnd,9)))\n*$R759","v":3669.6988000000001},{"$f":"(($D759*'fnd base rates'!J$7)\n+($E759*'fnd base rates'!J$8)\n+($F759*'fnd base rates'!J$9)\n+($G759*'fnd base rates'!J$10)\n+($H759*'fnd base rates'!J$11)\n+($I759*'fnd base rates'!J$12)\n+($J759*'fnd base rates'!J$13)\n+($K759*'fnd base rates'!J$14)\n+($M759*'fnd base rates'!J$16)\n+($N759*'fnd base rates'!J$17)\n+($O759*'fnd base rates'!J$18)\n+($P759*VLOOKUP($S759+12,rate_basefnd,10)))\n*$R759","v":4855.5738000000001},{"$f":"(($D759*'fnd base rates'!K$7)\n+($E759*'fnd base rates'!K$8)\n+($F759*'fnd base rates'!K$9)\n+($G759*'fnd base rates'!K$10)\n+($H759*'fnd base rates'!K$11)\n+($I759*'fnd base rates'!K$12)\n+($J759*'fnd base rates'!K$13)\n+($K759*'fnd base rates'!K$14)\n+($M759*'fnd base rates'!K$16)\n+($N759*'fnd base rates'!K$17)\n+($O759*'fnd base rates'!K$18)\n+($P759*VLOOKUP($S759+12,rate_basefnd,11)))\n*$R759","v":9142.2496110399989},{"$f":"(($D759*'fnd base rates'!L$7)\n+($E759*'fnd base rates'!L$8)\n+($F759*'fnd base rates'!L$9)\n+($G759*'fnd base rates'!L$10)\n+($H759*'fnd base rates'!L$11)\n+($I759*'fnd base rates'!L$12)\n+($J759*'fnd base rates'!L$13)\n+($K759*'fnd base rates'!L$14)\n+($M759*'fnd base rates'!L$16)\n+($N759*'fnd base rates'!L$17)\n+($O759*'fnd base rates'!L$18)\n+($P759*VLOOKUP($S759+12,rate_basefnd,12)))","v":15981.399991999999},{"$f":"(($D759*'fnd base rates'!M$7)\n+($E759*'fnd base rates'!M$8)\n+($F759*'fnd base rates'!M$9)\n+($G759*'fnd base rates'!M$10)\n+($H759*'fnd base rates'!M$11)\n+($I759*'fnd base rates'!M$12)\n+($J759*'fnd base rates'!M$13)\n+($K759*'fnd base rates'!M$14)\n+($M759*'fnd base rates'!M$16)\n+($N759*'fnd base rates'!M$17)\n+($O759*'fnd base rates'!M$18)\n+($P759*VLOOKUP($S759+12,rate_basefnd,13)))","v":0},104983.65517551999,null,488219065,"488","219","065",1,7,104983.65517551999,14998,542,14456,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B760","v":488219083},{"$f":"'fnd enro'!C760","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D760","v":0},{"$f":"'fnd enro'!E760","v":0},{"$f":"'fnd enro'!F760","v":0},{"$f":"'fnd enro'!G760","v":2},{"$f":"'fnd enro'!H760","v":0},{"$f":"'fnd enro'!I760","v":3},{"$f":"'fnd enro'!J760","v":0},{"$f":"'fnd enro'!K760","v":0.1983},{"$f":"'fnd enro'!L760","v":0},{"$f":"'fnd enro'!M760","v":0},{"$f":"'fnd enro'!N760","v":0},{"$f":"'fnd enro'!O760","v":0},{"$f":"'fnd enro'!P760","v":1},{"$f":"'fnd enro'!R760","v":5},1.06,{"$f":"VALUE('fnd enro'!Q760)","v":6},null,{"$f":"(($D760*'fnd base rates'!C$7)\n+($E760*'fnd base rates'!C$8)\n+($F760*'fnd base rates'!C$9)\n+($G760*'fnd base rates'!C$10)\n+($H760*'fnd base rates'!C$11)\n+($I760*'fnd base rates'!C$12)\n+($J760*'fnd base rates'!C$13)\n+($K760*'fnd base rates'!C$14)\n+($M760*'fnd base rates'!C$16)\n+($N760*'fnd base rates'!C$17)\n+($O760*'fnd base rates'!C$18)\n+($P760*VLOOKUP($S760+12,rate_basefnd,3)))\n*$R760","v":3167.8190216600005},{"$f":"(($D760*'fnd base rates'!D$7)\n+($E760*'fnd base rates'!D$8)\n+($F760*'fnd base rates'!D$9)\n+($G760*'fnd base rates'!D$10)\n+($H760*'fnd base rates'!D$11)\n+($I760*'fnd base rates'!D$12)\n+($J760*'fnd base rates'!D$13)\n+($K760*'fnd base rates'!D$14)\n+($M760*'fnd base rates'!D$16)\n+($N760*'fnd base rates'!D$17)\n+($O760*'fnd base rates'!D$18)\n+($P760*VLOOKUP($S760+12,rate_basefnd,4)))\n*$R760","v":4759.6438000000007},{"$f":"(($D760*'fnd base rates'!E$7)\n+($E760*'fnd base rates'!E$8)\n+($F760*'fnd base rates'!E$9)\n+($G760*'fnd base rates'!E$10)\n+($H760*'fnd base rates'!E$11)\n+($I760*'fnd base rates'!E$12)\n+($J760*'fnd base rates'!E$13)\n+($K760*'fnd base rates'!E$14)\n+($M760*'fnd base rates'!E$16)\n+($N760*'fnd base rates'!E$17)\n+($O760*'fnd base rates'!E$18)\n+($P760*VLOOKUP($S760+12,rate_basefnd,5)))\n*$R760","v":29533.477486840002},{"$f":"(($D760*'fnd base rates'!F$7)\n+($E760*'fnd base rates'!F$8)\n+($F760*'fnd base rates'!F$9)\n+($G760*'fnd base rates'!F$10)\n+($H760*'fnd base rates'!F$11)\n+($I760*'fnd base rates'!F$12)\n+($J760*'fnd base rates'!F$13)\n+($K760*'fnd base rates'!F$14)\n+($M760*'fnd base rates'!F$16)\n+($N760*'fnd base rates'!F$17)\n+($O760*'fnd base rates'!F$18)\n+($P760*VLOOKUP($S760+12,rate_basefnd,6)))\n*$R760","v":5954.2185401200004},{"$f":"(($D760*'fnd base rates'!G$7)\n+($E760*'fnd base rates'!G$8)\n+($F760*'fnd base rates'!G$9)\n+($G760*'fnd base rates'!G$10)\n+($H760*'fnd base rates'!G$11)\n+($I760*'fnd base rates'!G$12)\n+($J760*'fnd base rates'!G$13)\n+($K760*'fnd base rates'!G$14)\n+($M760*'fnd base rates'!G$16)\n+($N760*'fnd base rates'!G$17)\n+($O760*'fnd base rates'!G$18)\n+($P760*VLOOKUP($S760+12,rate_basefnd,7)))\n*$R760","v":1105.27677322},{"$f":"(($D760*'fnd base rates'!H$7)\n+($E760*'fnd base rates'!H$8)\n+($F760*'fnd base rates'!H$9)\n+($G760*'fnd base rates'!H$10)\n+($H760*'fnd base rates'!H$11)\n+($I760*'fnd base rates'!H$12)\n+($J760*'fnd base rates'!H$13)\n+($K760*'fnd base rates'!H$14)\n+($M760*'fnd base rates'!H$16)\n+($N760*'fnd base rates'!H$17)\n+($O760*'fnd base rates'!H$18)\n+($P760*VLOOKUP($S760+12,rate_basefnd,8)))","v":3840.5245500000001},{"$f":"(($D760*'fnd base rates'!I$7)\n+($E760*'fnd base rates'!I$8)\n+($F760*'fnd base rates'!I$9)\n+($G760*'fnd base rates'!I$10)\n+($H760*'fnd base rates'!I$11)\n+($I760*'fnd base rates'!I$12)\n+($J760*'fnd base rates'!I$13)\n+($K760*'fnd base rates'!I$14)\n+($M760*'fnd base rates'!I$16)\n+($N760*'fnd base rates'!I$17)\n+($O760*'fnd base rates'!I$18)\n+($P760*VLOOKUP($S760+12,rate_basefnd,9)))\n*$R760","v":2489.7704000000003},{"$f":"(($D760*'fnd base rates'!J$7)\n+($E760*'fnd base rates'!J$8)\n+($F760*'fnd base rates'!J$9)\n+($G760*'fnd base rates'!J$10)\n+($H760*'fnd base rates'!J$11)\n+($I760*'fnd base rates'!J$12)\n+($J760*'fnd base rates'!J$13)\n+($K760*'fnd base rates'!J$14)\n+($M760*'fnd base rates'!J$16)\n+($N760*'fnd base rates'!J$17)\n+($O760*'fnd base rates'!J$18)\n+($P760*VLOOKUP($S760+12,rate_basefnd,10)))\n*$R760","v":3103.2242000000001},{"$f":"(($D760*'fnd base rates'!K$7)\n+($E760*'fnd base rates'!K$8)\n+($F760*'fnd base rates'!K$9)\n+($G760*'fnd base rates'!K$10)\n+($H760*'fnd base rates'!K$11)\n+($I760*'fnd base rates'!K$12)\n+($J760*'fnd base rates'!K$13)\n+($K760*'fnd base rates'!K$14)\n+($M760*'fnd base rates'!K$16)\n+($N760*'fnd base rates'!K$17)\n+($O760*'fnd base rates'!K$18)\n+($P760*VLOOKUP($S760+12,rate_basefnd,11)))\n*$R760","v":6485.9115668200002},{"$f":"(($D760*'fnd base rates'!L$7)\n+($E760*'fnd base rates'!L$8)\n+($F760*'fnd base rates'!L$9)\n+($G760*'fnd base rates'!L$10)\n+($H760*'fnd base rates'!L$11)\n+($I760*'fnd base rates'!L$12)\n+($J760*'fnd base rates'!L$13)\n+($K760*'fnd base rates'!L$14)\n+($M760*'fnd base rates'!L$16)\n+($N760*'fnd base rates'!L$17)\n+($O760*'fnd base rates'!L$18)\n+($P760*VLOOKUP($S760+12,rate_basefnd,12)))","v":10312.613610999999},{"$f":"(($D760*'fnd base rates'!M$7)\n+($E760*'fnd base rates'!M$8)\n+($F760*'fnd base rates'!M$9)\n+($G760*'fnd base rates'!M$10)\n+($H760*'fnd base rates'!M$11)\n+($I760*'fnd base rates'!M$12)\n+($J760*'fnd base rates'!M$13)\n+($K760*'fnd base rates'!M$14)\n+($M760*'fnd base rates'!M$16)\n+($N760*'fnd base rates'!M$17)\n+($O760*'fnd base rates'!M$18)\n+($P760*VLOOKUP($S760+12,rate_basefnd,13)))","v":0},70752.479949660003,null,488219083,"488","219","083",1,5,70752.479949660003,14150,-1645,15795,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B761","v":488219118},{"$f":"'fnd enro'!C761","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D761","v":0},{"$f":"'fnd enro'!E761","v":0},{"$f":"'fnd enro'!F761","v":0},{"$f":"'fnd enro'!G761","v":1},{"$f":"'fnd enro'!H761","v":0},{"$f":"'fnd enro'!I761","v":0},{"$f":"'fnd enro'!J761","v":0},{"$f":"'fnd enro'!K761","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L761","v":0},{"$f":"'fnd enro'!M761","v":0},{"$f":"'fnd enro'!N761","v":0},{"$f":"'fnd enro'!O761","v":0},{"$f":"'fnd enro'!P761","v":0},{"$f":"'fnd enro'!R761","v":1},1.06,{"$f":"VALUE('fnd enro'!Q761)","v":6},null,{"$f":"(($D761*'fnd base rates'!C$7)\n+($E761*'fnd base rates'!C$8)\n+($F761*'fnd base rates'!C$9)\n+($G761*'fnd base rates'!C$10)\n+($H761*'fnd base rates'!C$11)\n+($I761*'fnd base rates'!C$12)\n+($J761*'fnd base rates'!C$13)\n+($K761*'fnd base rates'!C$14)\n+($M761*'fnd base rates'!C$16)\n+($N761*'fnd base rates'!C$17)\n+($O761*'fnd base rates'!C$18)\n+($P761*VLOOKUP($S761+12,rate_basefnd,3)))\n*$R761","v":617.56654594000008},{"$f":"(($D761*'fnd base rates'!D$7)\n+($E761*'fnd base rates'!D$8)\n+($F761*'fnd base rates'!D$9)\n+($G761*'fnd base rates'!D$10)\n+($H761*'fnd base rates'!D$11)\n+($I761*'fnd base rates'!D$12)\n+($J761*'fnd base rates'!D$13)\n+($K761*'fnd base rates'!D$14)\n+($M761*'fnd base rates'!D$16)\n+($N761*'fnd base rates'!D$17)\n+($O761*'fnd base rates'!D$18)\n+($P761*VLOOKUP($S761+12,rate_basefnd,4)))\n*$R761","v":875.49640000000011},{"$f":"(($D761*'fnd base rates'!E$7)\n+($E761*'fnd base rates'!E$8)\n+($F761*'fnd base rates'!E$9)\n+($G761*'fnd base rates'!E$10)\n+($H761*'fnd base rates'!E$11)\n+($I761*'fnd base rates'!E$12)\n+($J761*'fnd base rates'!E$13)\n+($K761*'fnd base rates'!E$14)\n+($M761*'fnd base rates'!E$16)\n+($N761*'fnd base rates'!E$17)\n+($O761*'fnd base rates'!E$18)\n+($P761*VLOOKUP($S761+12,rate_basefnd,5)))\n*$R761","v":4452.6029555599998},{"$f":"(($D761*'fnd base rates'!F$7)\n+($E761*'fnd base rates'!F$8)\n+($F761*'fnd base rates'!F$9)\n+($G761*'fnd base rates'!F$10)\n+($H761*'fnd base rates'!F$11)\n+($I761*'fnd base rates'!F$12)\n+($J761*'fnd base rates'!F$13)\n+($K761*'fnd base rates'!F$14)\n+($M761*'fnd base rates'!F$16)\n+($N761*'fnd base rates'!F$17)\n+($O761*'fnd base rates'!F$18)\n+($P761*VLOOKUP($S761+12,rate_basefnd,6)))\n*$R761","v":1438.81264308},{"$f":"(($D761*'fnd base rates'!G$7)\n+($E761*'fnd base rates'!G$8)\n+($F761*'fnd base rates'!G$9)\n+($G761*'fnd base rates'!G$10)\n+($H761*'fnd base rates'!G$11)\n+($I761*'fnd base rates'!G$12)\n+($J761*'fnd base rates'!G$13)\n+($K761*'fnd base rates'!G$14)\n+($M761*'fnd base rates'!G$16)\n+($N761*'fnd base rates'!G$17)\n+($O761*'fnd base rates'!G$18)\n+($P761*VLOOKUP($S761+12,rate_basefnd,7)))\n*$R761","v":180.01437598000001},{"$f":"(($D761*'fnd base rates'!H$7)\n+($E761*'fnd base rates'!H$8)\n+($F761*'fnd base rates'!H$9)\n+($G761*'fnd base rates'!H$10)\n+($H761*'fnd base rates'!H$11)\n+($I761*'fnd base rates'!H$12)\n+($J761*'fnd base rates'!H$13)\n+($K761*'fnd base rates'!H$14)\n+($M761*'fnd base rates'!H$16)\n+($N761*'fnd base rates'!H$17)\n+($O761*'fnd base rates'!H$18)\n+($P761*VLOOKUP($S761+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D761*'fnd base rates'!I$7)\n+($E761*'fnd base rates'!I$8)\n+($F761*'fnd base rates'!I$9)\n+($G761*'fnd base rates'!I$10)\n+($H761*'fnd base rates'!I$11)\n+($I761*'fnd base rates'!I$12)\n+($J761*'fnd base rates'!I$13)\n+($K761*'fnd base rates'!I$14)\n+($M761*'fnd base rates'!I$16)\n+($N761*'fnd base rates'!I$17)\n+($O761*'fnd base rates'!I$18)\n+($P761*VLOOKUP($S761+12,rate_basefnd,9)))\n*$R761","v":438.22520000000003},{"$f":"(($D761*'fnd base rates'!J$7)\n+($E761*'fnd base rates'!J$8)\n+($F761*'fnd base rates'!J$9)\n+($G761*'fnd base rates'!J$10)\n+($H761*'fnd base rates'!J$11)\n+($I761*'fnd base rates'!J$12)\n+($J761*'fnd base rates'!J$13)\n+($K761*'fnd base rates'!J$14)\n+($M761*'fnd base rates'!J$16)\n+($N761*'fnd base rates'!J$17)\n+($O761*'fnd base rates'!J$18)\n+($P761*VLOOKUP($S761+12,rate_basefnd,10)))\n*$R761","v":174.29580000000001},{"$f":"(($D761*'fnd base rates'!K$7)\n+($E761*'fnd base rates'!K$8)\n+($F761*'fnd base rates'!K$9)\n+($G761*'fnd base rates'!K$10)\n+($H761*'fnd base rates'!K$11)\n+($I761*'fnd base rates'!K$12)\n+($J761*'fnd base rates'!K$13)\n+($K761*'fnd base rates'!K$14)\n+($M761*'fnd base rates'!K$16)\n+($N761*'fnd base rates'!K$17)\n+($O761*'fnd base rates'!K$18)\n+($P761*VLOOKUP($S761+12,rate_basefnd,11)))\n*$R761","v":1263.1022783800001},{"$f":"(($D761*'fnd base rates'!L$7)\n+($E761*'fnd base rates'!L$8)\n+($F761*'fnd base rates'!L$9)\n+($G761*'fnd base rates'!L$10)\n+($H761*'fnd base rates'!L$11)\n+($I761*'fnd base rates'!L$12)\n+($J761*'fnd base rates'!L$13)\n+($K761*'fnd base rates'!L$14)\n+($M761*'fnd base rates'!L$16)\n+($N761*'fnd base rates'!L$17)\n+($O761*'fnd base rates'!L$18)\n+($P761*VLOOKUP($S761+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D761*'fnd base rates'!M$7)\n+($E761*'fnd base rates'!M$8)\n+($F761*'fnd base rates'!M$9)\n+($G761*'fnd base rates'!M$10)\n+($H761*'fnd base rates'!M$11)\n+($I761*'fnd base rates'!M$12)\n+($J761*'fnd base rates'!M$13)\n+($K761*'fnd base rates'!M$14)\n+($M761*'fnd base rates'!M$16)\n+($N761*'fnd base rates'!M$17)\n+($O761*'fnd base rates'!M$18)\n+($P761*VLOOKUP($S761+12,rate_basefnd,13)))","v":0},11996.515497940001,null,488219118,"488","219","118",1,1,11996.515497940001,11997,-4181,16178,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B762","v":488219122},{"$f":"'fnd enro'!C762","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D762","v":0},{"$f":"'fnd enro'!E762","v":0},{"$f":"'fnd enro'!F762","v":0},{"$f":"'fnd enro'!G762","v":11},{"$f":"'fnd enro'!H762","v":9},{"$f":"'fnd enro'!I762","v":4},{"$f":"'fnd enro'!J762","v":0},{"$f":"'fnd enro'!K762","v":0.9516},{"$f":"'fnd enro'!L762","v":0},{"$f":"'fnd enro'!M762","v":2},{"$f":"'fnd enro'!N762","v":1},{"$f":"'fnd enro'!O762","v":0},{"$f":"'fnd enro'!P762","v":6},{"$f":"'fnd enro'!R762","v":24},1.06,{"$f":"VALUE('fnd enro'!Q762)","v":3},null,{"$f":"(($D762*'fnd base rates'!C$7)\n+($E762*'fnd base rates'!C$8)\n+($F762*'fnd base rates'!C$9)\n+($G762*'fnd base rates'!C$10)\n+($H762*'fnd base rates'!C$11)\n+($I762*'fnd base rates'!C$12)\n+($J762*'fnd base rates'!C$13)\n+($K762*'fnd base rates'!C$14)\n+($M762*'fnd base rates'!C$16)\n+($N762*'fnd base rates'!C$17)\n+($O762*'fnd base rates'!C$18)\n+($P762*VLOOKUP($S762+12,rate_basefnd,3)))\n*$R762","v":15589.251854320002},{"$f":"(($D762*'fnd base rates'!D$7)\n+($E762*'fnd base rates'!D$8)\n+($F762*'fnd base rates'!D$9)\n+($G762*'fnd base rates'!D$10)\n+($H762*'fnd base rates'!D$11)\n+($I762*'fnd base rates'!D$12)\n+($J762*'fnd base rates'!D$13)\n+($K762*'fnd base rates'!D$14)\n+($M762*'fnd base rates'!D$16)\n+($N762*'fnd base rates'!D$17)\n+($O762*'fnd base rates'!D$18)\n+($P762*VLOOKUP($S762+12,rate_basefnd,4)))\n*$R762","v":23547.963600000006},{"$f":"(($D762*'fnd base rates'!E$7)\n+($E762*'fnd base rates'!E$8)\n+($F762*'fnd base rates'!E$9)\n+($G762*'fnd base rates'!E$10)\n+($H762*'fnd base rates'!E$11)\n+($I762*'fnd base rates'!E$12)\n+($J762*'fnd base rates'!E$13)\n+($K762*'fnd base rates'!E$14)\n+($M762*'fnd base rates'!E$16)\n+($N762*'fnd base rates'!E$17)\n+($O762*'fnd base rates'!E$18)\n+($P762*VLOOKUP($S762+12,rate_basefnd,5)))\n*$R762","v":130180.94718767999},{"$f":"(($D762*'fnd base rates'!F$7)\n+($E762*'fnd base rates'!F$8)\n+($F762*'fnd base rates'!F$9)\n+($G762*'fnd base rates'!F$10)\n+($H762*'fnd base rates'!F$11)\n+($I762*'fnd base rates'!F$12)\n+($J762*'fnd base rates'!F$13)\n+($K762*'fnd base rates'!F$14)\n+($M762*'fnd base rates'!F$16)\n+($N762*'fnd base rates'!F$17)\n+($O762*'fnd base rates'!F$18)\n+($P762*VLOOKUP($S762+12,rate_basefnd,6)))\n*$R762","v":30928.797982240005},{"$f":"(($D762*'fnd base rates'!G$7)\n+($E762*'fnd base rates'!G$8)\n+($F762*'fnd base rates'!G$9)\n+($G762*'fnd base rates'!G$10)\n+($H762*'fnd base rates'!G$11)\n+($I762*'fnd base rates'!G$12)\n+($J762*'fnd base rates'!G$13)\n+($K762*'fnd base rates'!G$14)\n+($M762*'fnd base rates'!G$16)\n+($N762*'fnd base rates'!G$17)\n+($O762*'fnd base rates'!G$18)\n+($P762*VLOOKUP($S762+12,rate_basefnd,7)))\n*$R762","v":5549.9419834400005},{"$f":"(($D762*'fnd base rates'!H$7)\n+($E762*'fnd base rates'!H$8)\n+($F762*'fnd base rates'!H$9)\n+($G762*'fnd base rates'!H$10)\n+($H762*'fnd base rates'!H$11)\n+($I762*'fnd base rates'!H$12)\n+($J762*'fnd base rates'!H$13)\n+($K762*'fnd base rates'!H$14)\n+($M762*'fnd base rates'!H$16)\n+($N762*'fnd base rates'!H$17)\n+($O762*'fnd base rates'!H$18)\n+($P762*VLOOKUP($S762+12,rate_basefnd,8)))","v":15459.206599999998},{"$f":"(($D762*'fnd base rates'!I$7)\n+($E762*'fnd base rates'!I$8)\n+($F762*'fnd base rates'!I$9)\n+($G762*'fnd base rates'!I$10)\n+($H762*'fnd base rates'!I$11)\n+($I762*'fnd base rates'!I$12)\n+($J762*'fnd base rates'!I$13)\n+($K762*'fnd base rates'!I$14)\n+($M762*'fnd base rates'!I$16)\n+($N762*'fnd base rates'!I$17)\n+($O762*'fnd base rates'!I$18)\n+($P762*VLOOKUP($S762+12,rate_basefnd,9)))\n*$R762","v":11883.585800000003},{"$f":"(($D762*'fnd base rates'!J$7)\n+($E762*'fnd base rates'!J$8)\n+($F762*'fnd base rates'!J$9)\n+($G762*'fnd base rates'!J$10)\n+($H762*'fnd base rates'!J$11)\n+($I762*'fnd base rates'!J$12)\n+($J762*'fnd base rates'!J$13)\n+($K762*'fnd base rates'!J$14)\n+($M762*'fnd base rates'!J$16)\n+($N762*'fnd base rates'!J$17)\n+($O762*'fnd base rates'!J$18)\n+($P762*VLOOKUP($S762+12,rate_basefnd,10)))\n*$R762","v":11061.407400000002},{"$f":"(($D762*'fnd base rates'!K$7)\n+($E762*'fnd base rates'!K$8)\n+($F762*'fnd base rates'!K$9)\n+($G762*'fnd base rates'!K$10)\n+($H762*'fnd base rates'!K$11)\n+($I762*'fnd base rates'!K$12)\n+($J762*'fnd base rates'!K$13)\n+($K762*'fnd base rates'!K$14)\n+($M762*'fnd base rates'!K$16)\n+($N762*'fnd base rates'!K$17)\n+($O762*'fnd base rates'!K$18)\n+($P762*VLOOKUP($S762+12,rate_basefnd,11)))\n*$R762","v":32506.650530639999},{"$f":"(($D762*'fnd base rates'!L$7)\n+($E762*'fnd base rates'!L$8)\n+($F762*'fnd base rates'!L$9)\n+($G762*'fnd base rates'!L$10)\n+($H762*'fnd base rates'!L$11)\n+($I762*'fnd base rates'!L$12)\n+($J762*'fnd base rates'!L$13)\n+($K762*'fnd base rates'!L$14)\n+($M762*'fnd base rates'!L$16)\n+($N762*'fnd base rates'!L$17)\n+($O762*'fnd base rates'!L$18)\n+($P762*VLOOKUP($S762+12,rate_basefnd,12)))","v":52783.056571999994},{"$f":"(($D762*'fnd base rates'!M$7)\n+($E762*'fnd base rates'!M$8)\n+($F762*'fnd base rates'!M$9)\n+($G762*'fnd base rates'!M$10)\n+($H762*'fnd base rates'!M$11)\n+($I762*'fnd base rates'!M$12)\n+($J762*'fnd base rates'!M$13)\n+($K762*'fnd base rates'!M$14)\n+($M762*'fnd base rates'!M$16)\n+($N762*'fnd base rates'!M$17)\n+($O762*'fnd base rates'!M$18)\n+($P762*VLOOKUP($S762+12,rate_basefnd,13)))","v":0},329490.80951031996,null,488219122,"488","219","122",1,24,329490.80951031996,13729,99,13630,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B763","v":488219131},{"$f":"'fnd enro'!C763","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D763","v":0},{"$f":"'fnd enro'!E763","v":0},{"$f":"'fnd enro'!F763","v":0},{"$f":"'fnd enro'!G763","v":1},{"$f":"'fnd enro'!H763","v":0},{"$f":"'fnd enro'!I763","v":4},{"$f":"'fnd enro'!J763","v":0},{"$f":"'fnd enro'!K763","v":0.1983},{"$f":"'fnd enro'!L763","v":0},{"$f":"'fnd enro'!M763","v":0},{"$f":"'fnd enro'!N763","v":0},{"$f":"'fnd enro'!O763","v":0},{"$f":"'fnd enro'!P763","v":0},{"$f":"'fnd enro'!R763","v":5},1.06,{"$f":"VALUE('fnd enro'!Q763)","v":2},null,{"$f":"(($D763*'fnd base rates'!C$7)\n+($E763*'fnd base rates'!C$8)\n+($F763*'fnd base rates'!C$9)\n+($G763*'fnd base rates'!C$10)\n+($H763*'fnd base rates'!C$11)\n+($I763*'fnd base rates'!C$12)\n+($J763*'fnd base rates'!C$13)\n+($K763*'fnd base rates'!C$14)\n+($M763*'fnd base rates'!C$16)\n+($N763*'fnd base rates'!C$17)\n+($O763*'fnd base rates'!C$18)\n+($P763*VLOOKUP($S763+12,rate_basefnd,3)))\n*$R763","v":3087.1636216600004},{"$f":"(($D763*'fnd base rates'!D$7)\n+($E763*'fnd base rates'!D$8)\n+($F763*'fnd base rates'!D$9)\n+($G763*'fnd base rates'!D$10)\n+($H763*'fnd base rates'!D$11)\n+($I763*'fnd base rates'!D$12)\n+($J763*'fnd base rates'!D$13)\n+($K763*'fnd base rates'!D$14)\n+($M763*'fnd base rates'!D$16)\n+($N763*'fnd base rates'!D$17)\n+($O763*'fnd base rates'!D$18)\n+($P763*VLOOKUP($S763+12,rate_basefnd,4)))\n*$R763","v":4377.4820000000009},{"$f":"(($D763*'fnd base rates'!E$7)\n+($E763*'fnd base rates'!E$8)\n+($F763*'fnd base rates'!E$9)\n+($G763*'fnd base rates'!E$10)\n+($H763*'fnd base rates'!E$11)\n+($I763*'fnd base rates'!E$12)\n+($J763*'fnd base rates'!E$13)\n+($K763*'fnd base rates'!E$14)\n+($M763*'fnd base rates'!E$16)\n+($N763*'fnd base rates'!E$17)\n+($O763*'fnd base rates'!E$18)\n+($P763*VLOOKUP($S763+12,rate_basefnd,5)))\n*$R763","v":26983.530886840002},{"$f":"(($D763*'fnd base rates'!F$7)\n+($E763*'fnd base rates'!F$8)\n+($F763*'fnd base rates'!F$9)\n+($G763*'fnd base rates'!F$10)\n+($H763*'fnd base rates'!F$11)\n+($I763*'fnd base rates'!F$12)\n+($J763*'fnd base rates'!F$13)\n+($K763*'fnd base rates'!F$14)\n+($M763*'fnd base rates'!F$16)\n+($N763*'fnd base rates'!F$17)\n+($O763*'fnd base rates'!F$18)\n+($P763*VLOOKUP($S763+12,rate_basefnd,6)))\n*$R763","v":5541.6241401200004},{"$f":"(($D763*'fnd base rates'!G$7)\n+($E763*'fnd base rates'!G$8)\n+($F763*'fnd base rates'!G$9)\n+($G763*'fnd base rates'!G$10)\n+($H763*'fnd base rates'!G$11)\n+($I763*'fnd base rates'!G$12)\n+($J763*'fnd base rates'!G$13)\n+($K763*'fnd base rates'!G$14)\n+($M763*'fnd base rates'!G$16)\n+($N763*'fnd base rates'!G$17)\n+($O763*'fnd base rates'!G$18)\n+($P763*VLOOKUP($S763+12,rate_basefnd,7)))\n*$R763","v":932.40137321999998},{"$f":"(($D763*'fnd base rates'!H$7)\n+($E763*'fnd base rates'!H$8)\n+($F763*'fnd base rates'!H$9)\n+($G763*'fnd base rates'!H$10)\n+($H763*'fnd base rates'!H$11)\n+($I763*'fnd base rates'!H$12)\n+($J763*'fnd base rates'!H$13)\n+($K763*'fnd base rates'!H$14)\n+($M763*'fnd base rates'!H$16)\n+($N763*'fnd base rates'!H$17)\n+($O763*'fnd base rates'!H$18)\n+($P763*VLOOKUP($S763+12,rate_basefnd,8)))","v":4143.2245499999999},{"$f":"(($D763*'fnd base rates'!I$7)\n+($E763*'fnd base rates'!I$8)\n+($F763*'fnd base rates'!I$9)\n+($G763*'fnd base rates'!I$10)\n+($H763*'fnd base rates'!I$11)\n+($I763*'fnd base rates'!I$12)\n+($J763*'fnd base rates'!I$13)\n+($K763*'fnd base rates'!I$14)\n+($M763*'fnd base rates'!I$16)\n+($N763*'fnd base rates'!I$17)\n+($O763*'fnd base rates'!I$18)\n+($P763*VLOOKUP($S763+12,rate_basefnd,9)))\n*$R763","v":2387.9043999999999},{"$f":"(($D763*'fnd base rates'!J$7)\n+($E763*'fnd base rates'!J$8)\n+($F763*'fnd base rates'!J$9)\n+($G763*'fnd base rates'!J$10)\n+($H763*'fnd base rates'!J$11)\n+($I763*'fnd base rates'!J$12)\n+($J763*'fnd base rates'!J$13)\n+($K763*'fnd base rates'!J$14)\n+($M763*'fnd base rates'!J$16)\n+($N763*'fnd base rates'!J$17)\n+($O763*'fnd base rates'!J$18)\n+($P763*VLOOKUP($S763+12,rate_basefnd,10)))\n*$R763","v":2800.5093999999999},{"$f":"(($D763*'fnd base rates'!K$7)\n+($E763*'fnd base rates'!K$8)\n+($F763*'fnd base rates'!K$9)\n+($G763*'fnd base rates'!K$10)\n+($H763*'fnd base rates'!K$11)\n+($I763*'fnd base rates'!K$12)\n+($J763*'fnd base rates'!K$13)\n+($K763*'fnd base rates'!K$14)\n+($M763*'fnd base rates'!K$16)\n+($N763*'fnd base rates'!K$17)\n+($O763*'fnd base rates'!K$18)\n+($P763*VLOOKUP($S763+12,rate_basefnd,11)))\n*$R763","v":6542.9607668200006},{"$f":"(($D763*'fnd base rates'!L$7)\n+($E763*'fnd base rates'!L$8)\n+($F763*'fnd base rates'!L$9)\n+($G763*'fnd base rates'!L$10)\n+($H763*'fnd base rates'!L$11)\n+($I763*'fnd base rates'!L$12)\n+($J763*'fnd base rates'!L$13)\n+($K763*'fnd base rates'!L$14)\n+($M763*'fnd base rates'!L$16)\n+($N763*'fnd base rates'!L$17)\n+($O763*'fnd base rates'!L$18)\n+($P763*VLOOKUP($S763+12,rate_basefnd,12)))","v":9596.9336110000004},{"$f":"(($D763*'fnd base rates'!M$7)\n+($E763*'fnd base rates'!M$8)\n+($F763*'fnd base rates'!M$9)\n+($G763*'fnd base rates'!M$10)\n+($H763*'fnd base rates'!M$11)\n+($I763*'fnd base rates'!M$12)\n+($J763*'fnd base rates'!M$13)\n+($K763*'fnd base rates'!M$14)\n+($M763*'fnd base rates'!M$16)\n+($N763*'fnd base rates'!M$17)\n+($O763*'fnd base rates'!M$18)\n+($P763*VLOOKUP($S763+12,rate_basefnd,13)))","v":0},66393.734749660012,null,488219131,"488","219","131",1,5,66393.734749660012,13279,-5479,18758,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B764","v":488219133},{"$f":"'fnd enro'!C764","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D764","v":0},{"$f":"'fnd enro'!E764","v":0},{"$f":"'fnd enro'!F764","v":3},{"$f":"'fnd enro'!G764","v":15},{"$f":"'fnd enro'!H764","v":8},{"$f":"'fnd enro'!I764","v":7},{"$f":"'fnd enro'!J764","v":0},{"$f":"'fnd enro'!K764","v":1.3085},{"$f":"'fnd enro'!L764","v":0},{"$f":"'fnd enro'!M764","v":2},{"$f":"'fnd enro'!N764","v":0},{"$f":"'fnd enro'!O764","v":0},{"$f":"'fnd enro'!P764","v":11},{"$f":"'fnd enro'!R764","v":33},1.06,{"$f":"VALUE('fnd enro'!Q764)","v":9},null,{"$f":"(($D764*'fnd base rates'!C$7)\n+($E764*'fnd base rates'!C$8)\n+($F764*'fnd base rates'!C$9)\n+($G764*'fnd base rates'!C$10)\n+($H764*'fnd base rates'!C$11)\n+($I764*'fnd base rates'!C$12)\n+($J764*'fnd base rates'!C$13)\n+($K764*'fnd base rates'!C$14)\n+($M764*'fnd base rates'!C$16)\n+($N764*'fnd base rates'!C$17)\n+($O764*'fnd base rates'!C$18)\n+($P764*VLOOKUP($S764+12,rate_basefnd,3)))\n*$R764","v":21758.904551699998},{"$f":"(($D764*'fnd base rates'!D$7)\n+($E764*'fnd base rates'!D$8)\n+($F764*'fnd base rates'!D$9)\n+($G764*'fnd base rates'!D$10)\n+($H764*'fnd base rates'!D$11)\n+($I764*'fnd base rates'!D$12)\n+($J764*'fnd base rates'!D$13)\n+($K764*'fnd base rates'!D$14)\n+($M764*'fnd base rates'!D$16)\n+($N764*'fnd base rates'!D$17)\n+($O764*'fnd base rates'!D$18)\n+($P764*VLOOKUP($S764+12,rate_basefnd,4)))\n*$R764","v":34721.137400000007},{"$f":"(($D764*'fnd base rates'!E$7)\n+($E764*'fnd base rates'!E$8)\n+($F764*'fnd base rates'!E$9)\n+($G764*'fnd base rates'!E$10)\n+($H764*'fnd base rates'!E$11)\n+($I764*'fnd base rates'!E$12)\n+($J764*'fnd base rates'!E$13)\n+($K764*'fnd base rates'!E$14)\n+($M764*'fnd base rates'!E$16)\n+($N764*'fnd base rates'!E$17)\n+($O764*'fnd base rates'!E$18)\n+($P764*VLOOKUP($S764+12,rate_basefnd,5)))\n*$R764","v":207058.06580580006},{"$f":"(($D764*'fnd base rates'!F$7)\n+($E764*'fnd base rates'!F$8)\n+($F764*'fnd base rates'!F$9)\n+($G764*'fnd base rates'!F$10)\n+($H764*'fnd base rates'!F$11)\n+($I764*'fnd base rates'!F$12)\n+($J764*'fnd base rates'!F$13)\n+($K764*'fnd base rates'!F$14)\n+($M764*'fnd base rates'!F$16)\n+($N764*'fnd base rates'!F$17)\n+($O764*'fnd base rates'!F$18)\n+($P764*VLOOKUP($S764+12,rate_basefnd,6)))\n*$R764","v":42696.233419400007},{"$f":"(($D764*'fnd base rates'!G$7)\n+($E764*'fnd base rates'!G$8)\n+($F764*'fnd base rates'!G$9)\n+($G764*'fnd base rates'!G$10)\n+($H764*'fnd base rates'!G$11)\n+($I764*'fnd base rates'!G$12)\n+($J764*'fnd base rates'!G$13)\n+($K764*'fnd base rates'!G$14)\n+($M764*'fnd base rates'!G$16)\n+($N764*'fnd base rates'!G$17)\n+($O764*'fnd base rates'!G$18)\n+($P764*VLOOKUP($S764+12,rate_basefnd,7)))\n*$R764","v":8783.570553900001},{"$f":"(($D764*'fnd base rates'!H$7)\n+($E764*'fnd base rates'!H$8)\n+($F764*'fnd base rates'!H$9)\n+($G764*'fnd base rates'!H$10)\n+($H764*'fnd base rates'!H$11)\n+($I764*'fnd base rates'!H$12)\n+($J764*'fnd base rates'!H$13)\n+($K764*'fnd base rates'!H$14)\n+($M764*'fnd base rates'!H$16)\n+($N764*'fnd base rates'!H$17)\n+($O764*'fnd base rates'!H$18)\n+($P764*VLOOKUP($S764+12,rate_basefnd,8)))","v":21622.897250000002},{"$f":"(($D764*'fnd base rates'!I$7)\n+($E764*'fnd base rates'!I$8)\n+($F764*'fnd base rates'!I$9)\n+($G764*'fnd base rates'!I$10)\n+($H764*'fnd base rates'!I$11)\n+($I764*'fnd base rates'!I$12)\n+($J764*'fnd base rates'!I$13)\n+($K764*'fnd base rates'!I$14)\n+($M764*'fnd base rates'!I$16)\n+($N764*'fnd base rates'!I$17)\n+($O764*'fnd base rates'!I$18)\n+($P764*VLOOKUP($S764+12,rate_basefnd,9)))\n*$R764","v":17253.418600000001},{"$f":"(($D764*'fnd base rates'!J$7)\n+($E764*'fnd base rates'!J$8)\n+($F764*'fnd base rates'!J$9)\n+($G764*'fnd base rates'!J$10)\n+($H764*'fnd base rates'!J$11)\n+($I764*'fnd base rates'!J$12)\n+($J764*'fnd base rates'!J$13)\n+($K764*'fnd base rates'!J$14)\n+($M764*'fnd base rates'!J$16)\n+($N764*'fnd base rates'!J$17)\n+($O764*'fnd base rates'!J$18)\n+($P764*VLOOKUP($S764+12,rate_basefnd,10)))\n*$R764","v":20994.232799999998},{"$f":"(($D764*'fnd base rates'!K$7)\n+($E764*'fnd base rates'!K$8)\n+($F764*'fnd base rates'!K$9)\n+($G764*'fnd base rates'!K$10)\n+($H764*'fnd base rates'!K$11)\n+($I764*'fnd base rates'!K$12)\n+($J764*'fnd base rates'!K$13)\n+($K764*'fnd base rates'!K$14)\n+($M764*'fnd base rates'!K$16)\n+($N764*'fnd base rates'!K$17)\n+($O764*'fnd base rates'!K$18)\n+($P764*VLOOKUP($S764+12,rate_basefnd,11)))\n*$R764","v":43558.892185900004},{"$f":"(($D764*'fnd base rates'!L$7)\n+($E764*'fnd base rates'!L$8)\n+($F764*'fnd base rates'!L$9)\n+($G764*'fnd base rates'!L$10)\n+($H764*'fnd base rates'!L$11)\n+($I764*'fnd base rates'!L$12)\n+($J764*'fnd base rates'!L$13)\n+($K764*'fnd base rates'!L$14)\n+($M764*'fnd base rates'!L$16)\n+($N764*'fnd base rates'!L$17)\n+($O764*'fnd base rates'!L$18)\n+($P764*VLOOKUP($S764+12,rate_basefnd,12)))","v":75698.942945000003},{"$f":"(($D764*'fnd base rates'!M$7)\n+($E764*'fnd base rates'!M$8)\n+($F764*'fnd base rates'!M$9)\n+($G764*'fnd base rates'!M$10)\n+($H764*'fnd base rates'!M$11)\n+($I764*'fnd base rates'!M$12)\n+($J764*'fnd base rates'!M$13)\n+($K764*'fnd base rates'!M$14)\n+($M764*'fnd base rates'!M$16)\n+($N764*'fnd base rates'!M$17)\n+($O764*'fnd base rates'!M$18)\n+($P764*VLOOKUP($S764+12,rate_basefnd,13)))","v":0},494146.29551170004,null,488219133,"488","219","133",1,33,494146.29551170004,14974,-5342,20316,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B765","v":488219142},{"$f":"'fnd enro'!C765","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D765","v":0},{"$f":"'fnd enro'!E765","v":0},{"$f":"'fnd enro'!F765","v":0},{"$f":"'fnd enro'!G765","v":3},{"$f":"'fnd enro'!H765","v":3},{"$f":"'fnd enro'!I765","v":9},{"$f":"'fnd enro'!J765","v":0},{"$f":"'fnd enro'!K765","v":0.5948},{"$f":"'fnd enro'!L765","v":0},{"$f":"'fnd enro'!M765","v":0},{"$f":"'fnd enro'!N765","v":0},{"$f":"'fnd enro'!O765","v":0},{"$f":"'fnd enro'!P765","v":3},{"$f":"'fnd enro'!R765","v":15},1.06,{"$f":"VALUE('fnd enro'!Q765)","v":7},null,{"$f":"(($D765*'fnd base rates'!C$7)\n+($E765*'fnd base rates'!C$8)\n+($F765*'fnd base rates'!C$9)\n+($G765*'fnd base rates'!C$10)\n+($H765*'fnd base rates'!C$11)\n+($I765*'fnd base rates'!C$12)\n+($J765*'fnd base rates'!C$13)\n+($K765*'fnd base rates'!C$14)\n+($M765*'fnd base rates'!C$16)\n+($N765*'fnd base rates'!C$17)\n+($O765*'fnd base rates'!C$18)\n+($P765*VLOOKUP($S765+12,rate_basefnd,3)))\n*$R765","v":9526.113910959999},{"$f":"(($D765*'fnd base rates'!D$7)\n+($E765*'fnd base rates'!D$8)\n+($F765*'fnd base rates'!D$9)\n+($G765*'fnd base rates'!D$10)\n+($H765*'fnd base rates'!D$11)\n+($I765*'fnd base rates'!D$12)\n+($J765*'fnd base rates'!D$13)\n+($K765*'fnd base rates'!D$14)\n+($M765*'fnd base rates'!D$16)\n+($N765*'fnd base rates'!D$17)\n+($O765*'fnd base rates'!D$18)\n+($P765*VLOOKUP($S765+12,rate_basefnd,4)))\n*$R765","v":14387.846400000004},{"$f":"(($D765*'fnd base rates'!E$7)\n+($E765*'fnd base rates'!E$8)\n+($F765*'fnd base rates'!E$9)\n+($G765*'fnd base rates'!E$10)\n+($H765*'fnd base rates'!E$11)\n+($I765*'fnd base rates'!E$12)\n+($J765*'fnd base rates'!E$13)\n+($K765*'fnd base rates'!E$14)\n+($M765*'fnd base rates'!E$16)\n+($N765*'fnd base rates'!E$17)\n+($O765*'fnd base rates'!E$18)\n+($P765*VLOOKUP($S765+12,rate_basefnd,5)))\n*$R765","v":88217.728515039984},{"$f":"(($D765*'fnd base rates'!F$7)\n+($E765*'fnd base rates'!F$8)\n+($F765*'fnd base rates'!F$9)\n+($G765*'fnd base rates'!F$10)\n+($H765*'fnd base rates'!F$11)\n+($I765*'fnd base rates'!F$12)\n+($J765*'fnd base rates'!F$13)\n+($K765*'fnd base rates'!F$14)\n+($M765*'fnd base rates'!F$16)\n+($N765*'fnd base rates'!F$17)\n+($O765*'fnd base rates'!F$18)\n+($P765*VLOOKUP($S765+12,rate_basefnd,6)))\n*$R765","v":16996.315082720001},{"$f":"(($D765*'fnd base rates'!G$7)\n+($E765*'fnd base rates'!G$8)\n+($F765*'fnd base rates'!G$9)\n+($G765*'fnd base rates'!G$10)\n+($H765*'fnd base rates'!G$11)\n+($I765*'fnd base rates'!G$12)\n+($J765*'fnd base rates'!G$13)\n+($K765*'fnd base rates'!G$14)\n+($M765*'fnd base rates'!G$16)\n+($N765*'fnd base rates'!G$17)\n+($O765*'fnd base rates'!G$18)\n+($P765*VLOOKUP($S765+12,rate_basefnd,7)))\n*$R765","v":3407.3928663199999},{"$f":"(($D765*'fnd base rates'!H$7)\n+($E765*'fnd base rates'!H$8)\n+($F765*'fnd base rates'!H$9)\n+($G765*'fnd base rates'!H$10)\n+($H765*'fnd base rates'!H$11)\n+($I765*'fnd base rates'!H$12)\n+($J765*'fnd base rates'!H$13)\n+($K765*'fnd base rates'!H$14)\n+($M765*'fnd base rates'!H$16)\n+($N765*'fnd base rates'!H$17)\n+($O765*'fnd base rates'!H$18)\n+($P765*VLOOKUP($S765+12,rate_basefnd,8)))","v":11528.969799999997},{"$f":"(($D765*'fnd base rates'!I$7)\n+($E765*'fnd base rates'!I$8)\n+($F765*'fnd base rates'!I$9)\n+($G765*'fnd base rates'!I$10)\n+($H765*'fnd base rates'!I$11)\n+($I765*'fnd base rates'!I$12)\n+($J765*'fnd base rates'!I$13)\n+($K765*'fnd base rates'!I$14)\n+($M765*'fnd base rates'!I$16)\n+($N765*'fnd base rates'!I$17)\n+($O765*'fnd base rates'!I$18)\n+($P765*VLOOKUP($S765+12,rate_basefnd,9)))\n*$R765","v":7560.7680000000009},{"$f":"(($D765*'fnd base rates'!J$7)\n+($E765*'fnd base rates'!J$8)\n+($F765*'fnd base rates'!J$9)\n+($G765*'fnd base rates'!J$10)\n+($H765*'fnd base rates'!J$11)\n+($I765*'fnd base rates'!J$12)\n+($J765*'fnd base rates'!J$13)\n+($K765*'fnd base rates'!J$14)\n+($M765*'fnd base rates'!J$16)\n+($N765*'fnd base rates'!J$17)\n+($O765*'fnd base rates'!J$18)\n+($P765*VLOOKUP($S765+12,rate_basefnd,10)))\n*$R765","v":9864.7734},{"$f":"(($D765*'fnd base rates'!K$7)\n+($E765*'fnd base rates'!K$8)\n+($F765*'fnd base rates'!K$9)\n+($G765*'fnd base rates'!K$10)\n+($H765*'fnd base rates'!K$11)\n+($I765*'fnd base rates'!K$12)\n+($J765*'fnd base rates'!K$13)\n+($K765*'fnd base rates'!K$14)\n+($M765*'fnd base rates'!K$16)\n+($N765*'fnd base rates'!K$17)\n+($O765*'fnd base rates'!K$18)\n+($P765*VLOOKUP($S765+12,rate_basefnd,11)))\n*$R765","v":19738.69558792},{"$f":"(($D765*'fnd base rates'!L$7)\n+($E765*'fnd base rates'!L$8)\n+($F765*'fnd base rates'!L$9)\n+($G765*'fnd base rates'!L$10)\n+($H765*'fnd base rates'!L$11)\n+($I765*'fnd base rates'!L$12)\n+($J765*'fnd base rates'!L$13)\n+($K765*'fnd base rates'!L$14)\n+($M765*'fnd base rates'!L$16)\n+($N765*'fnd base rates'!L$17)\n+($O765*'fnd base rates'!L$18)\n+($P765*VLOOKUP($S765+12,rate_basefnd,12)))","v":31519.945516},{"$f":"(($D765*'fnd base rates'!M$7)\n+($E765*'fnd base rates'!M$8)\n+($F765*'fnd base rates'!M$9)\n+($G765*'fnd base rates'!M$10)\n+($H765*'fnd base rates'!M$11)\n+($I765*'fnd base rates'!M$12)\n+($J765*'fnd base rates'!M$13)\n+($K765*'fnd base rates'!M$14)\n+($M765*'fnd base rates'!M$16)\n+($N765*'fnd base rates'!M$17)\n+($O765*'fnd base rates'!M$18)\n+($P765*VLOOKUP($S765+12,rate_basefnd,13)))","v":0},212748.54907896,null,488219142,"488","219","142",1,15,212748.54907896,14183,-1289,15472,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B766","v":488219145},{"$f":"'fnd enro'!C766","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D766","v":0},{"$f":"'fnd enro'!E766","v":0},{"$f":"'fnd enro'!F766","v":1},{"$f":"'fnd enro'!G766","v":3},{"$f":"'fnd enro'!H766","v":2},{"$f":"'fnd enro'!I766","v":0},{"$f":"'fnd enro'!J766","v":0},{"$f":"'fnd enro'!K766","v":0.2379},{"$f":"'fnd enro'!L766","v":0},{"$f":"'fnd enro'!M766","v":0},{"$f":"'fnd enro'!N766","v":0},{"$f":"'fnd enro'!O766","v":0},{"$f":"'fnd enro'!P766","v":2},{"$f":"'fnd enro'!R766","v":6},1.06,{"$f":"VALUE('fnd enro'!Q766)","v":5},null,{"$f":"(($D766*'fnd base rates'!C$7)\n+($E766*'fnd base rates'!C$8)\n+($F766*'fnd base rates'!C$9)\n+($G766*'fnd base rates'!C$10)\n+($H766*'fnd base rates'!C$11)\n+($I766*'fnd base rates'!C$12)\n+($J766*'fnd base rates'!C$13)\n+($K766*'fnd base rates'!C$14)\n+($M766*'fnd base rates'!C$16)\n+($N766*'fnd base rates'!C$17)\n+($O766*'fnd base rates'!C$18)\n+($P766*VLOOKUP($S766+12,rate_basefnd,3)))\n*$R766","v":3849.4248135800008},{"$f":"(($D766*'fnd base rates'!D$7)\n+($E766*'fnd base rates'!D$8)\n+($F766*'fnd base rates'!D$9)\n+($G766*'fnd base rates'!D$10)\n+($H766*'fnd base rates'!D$11)\n+($I766*'fnd base rates'!D$12)\n+($J766*'fnd base rates'!D$13)\n+($K766*'fnd base rates'!D$14)\n+($M766*'fnd base rates'!D$16)\n+($N766*'fnd base rates'!D$17)\n+($O766*'fnd base rates'!D$18)\n+($P766*VLOOKUP($S766+12,rate_basefnd,4)))\n*$R766","v":5940.1764000000012},{"$f":"(($D766*'fnd base rates'!E$7)\n+($E766*'fnd base rates'!E$8)\n+($F766*'fnd base rates'!E$9)\n+($G766*'fnd base rates'!E$10)\n+($H766*'fnd base rates'!E$11)\n+($I766*'fnd base rates'!E$12)\n+($J766*'fnd base rates'!E$13)\n+($K766*'fnd base rates'!E$14)\n+($M766*'fnd base rates'!E$16)\n+($N766*'fnd base rates'!E$17)\n+($O766*'fnd base rates'!E$18)\n+($P766*VLOOKUP($S766+12,rate_basefnd,5)))\n*$R766","v":32457.304496920005},{"$f":"(($D766*'fnd base rates'!F$7)\n+($E766*'fnd base rates'!F$8)\n+($F766*'fnd base rates'!F$9)\n+($G766*'fnd base rates'!F$10)\n+($H766*'fnd base rates'!F$11)\n+($I766*'fnd base rates'!F$12)\n+($J766*'fnd base rates'!F$13)\n+($K766*'fnd base rates'!F$14)\n+($M766*'fnd base rates'!F$16)\n+($N766*'fnd base rates'!F$17)\n+($O766*'fnd base rates'!F$18)\n+($P766*VLOOKUP($S766+12,rate_basefnd,6)))\n*$R766","v":8052.9104455600009},{"$f":"(($D766*'fnd base rates'!G$7)\n+($E766*'fnd base rates'!G$8)\n+($F766*'fnd base rates'!G$9)\n+($G766*'fnd base rates'!G$10)\n+($H766*'fnd base rates'!G$11)\n+($I766*'fnd base rates'!G$12)\n+($J766*'fnd base rates'!G$13)\n+($K766*'fnd base rates'!G$14)\n+($M766*'fnd base rates'!G$16)\n+($N766*'fnd base rates'!G$17)\n+($O766*'fnd base rates'!G$18)\n+($P766*VLOOKUP($S766+12,rate_basefnd,7)))\n*$R766","v":1432.0584958600002},{"$f":"(($D766*'fnd base rates'!H$7)\n+($E766*'fnd base rates'!H$8)\n+($F766*'fnd base rates'!H$9)\n+($G766*'fnd base rates'!H$10)\n+($H766*'fnd base rates'!H$11)\n+($I766*'fnd base rates'!H$12)\n+($J766*'fnd base rates'!H$13)\n+($K766*'fnd base rates'!H$14)\n+($M766*'fnd base rates'!H$16)\n+($N766*'fnd base rates'!H$17)\n+($O766*'fnd base rates'!H$18)\n+($P766*VLOOKUP($S766+12,rate_basefnd,8)))","v":3440.2791499999994},{"$f":"(($D766*'fnd base rates'!I$7)\n+($E766*'fnd base rates'!I$8)\n+($F766*'fnd base rates'!I$9)\n+($G766*'fnd base rates'!I$10)\n+($H766*'fnd base rates'!I$11)\n+($I766*'fnd base rates'!I$12)\n+($J766*'fnd base rates'!I$13)\n+($K766*'fnd base rates'!I$14)\n+($M766*'fnd base rates'!I$16)\n+($N766*'fnd base rates'!I$17)\n+($O766*'fnd base rates'!I$18)\n+($P766*VLOOKUP($S766+12,rate_basefnd,9)))\n*$R766","v":2933.2532000000006},{"$f":"(($D766*'fnd base rates'!J$7)\n+($E766*'fnd base rates'!J$8)\n+($F766*'fnd base rates'!J$9)\n+($G766*'fnd base rates'!J$10)\n+($H766*'fnd base rates'!J$11)\n+($I766*'fnd base rates'!J$12)\n+($J766*'fnd base rates'!J$13)\n+($K766*'fnd base rates'!J$14)\n+($M766*'fnd base rates'!J$16)\n+($N766*'fnd base rates'!J$17)\n+($O766*'fnd base rates'!J$18)\n+($P766*VLOOKUP($S766+12,rate_basefnd,10)))\n*$R766","v":2620.0762},{"$f":"(($D766*'fnd base rates'!K$7)\n+($E766*'fnd base rates'!K$8)\n+($F766*'fnd base rates'!K$9)\n+($G766*'fnd base rates'!K$10)\n+($H766*'fnd base rates'!K$11)\n+($I766*'fnd base rates'!K$12)\n+($J766*'fnd base rates'!K$13)\n+($K766*'fnd base rates'!K$14)\n+($M766*'fnd base rates'!K$16)\n+($N766*'fnd base rates'!K$17)\n+($O766*'fnd base rates'!K$18)\n+($P766*VLOOKUP($S766+12,rate_basefnd,11)))\n*$R766","v":7765.0489326600009},{"$f":"(($D766*'fnd base rates'!L$7)\n+($E766*'fnd base rates'!L$8)\n+($F766*'fnd base rates'!L$9)\n+($G766*'fnd base rates'!L$10)\n+($H766*'fnd base rates'!L$11)\n+($I766*'fnd base rates'!L$12)\n+($J766*'fnd base rates'!L$13)\n+($K766*'fnd base rates'!L$14)\n+($M766*'fnd base rates'!L$16)\n+($N766*'fnd base rates'!L$17)\n+($O766*'fnd base rates'!L$18)\n+($P766*VLOOKUP($S766+12,rate_basefnd,12)))","v":13339.729143},{"$f":"(($D766*'fnd base rates'!M$7)\n+($E766*'fnd base rates'!M$8)\n+($F766*'fnd base rates'!M$9)\n+($G766*'fnd base rates'!M$10)\n+($H766*'fnd base rates'!M$11)\n+($I766*'fnd base rates'!M$12)\n+($J766*'fnd base rates'!M$13)\n+($K766*'fnd base rates'!M$14)\n+($M766*'fnd base rates'!M$16)\n+($N766*'fnd base rates'!M$17)\n+($O766*'fnd base rates'!M$18)\n+($P766*VLOOKUP($S766+12,rate_basefnd,13)))","v":0},81830.261277580023,null,488219145,"488","219","145",1,6,81830.261277580023,13638,-4260,17898,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B767","v":488219171},{"$f":"'fnd enro'!C767","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D767","v":0},{"$f":"'fnd enro'!E767","v":0},{"$f":"'fnd enro'!F767","v":0},{"$f":"'fnd enro'!G767","v":3},{"$f":"'fnd enro'!H767","v":2},{"$f":"'fnd enro'!I767","v":5},{"$f":"'fnd enro'!J767","v":0},{"$f":"'fnd enro'!K767","v":0.39650000000000002},{"$f":"'fnd enro'!L767","v":0},{"$f":"'fnd enro'!M767","v":0},{"$f":"'fnd enro'!N767","v":0},{"$f":"'fnd enro'!O767","v":0},{"$f":"'fnd enro'!P767","v":7},{"$f":"'fnd enro'!R767","v":10},1.06,{"$f":"VALUE('fnd enro'!Q767)","v":4},null,{"$f":"(($D767*'fnd base rates'!C$7)\n+($E767*'fnd base rates'!C$8)\n+($F767*'fnd base rates'!C$9)\n+($G767*'fnd base rates'!C$10)\n+($H767*'fnd base rates'!C$11)\n+($I767*'fnd base rates'!C$12)\n+($J767*'fnd base rates'!C$13)\n+($K767*'fnd base rates'!C$14)\n+($M767*'fnd base rates'!C$16)\n+($N767*'fnd base rates'!C$17)\n+($O767*'fnd base rates'!C$18)\n+($P767*VLOOKUP($S767+12,rate_basefnd,3)))\n*$R767","v":6659.2606893000011},{"$f":"(($D767*'fnd base rates'!D$7)\n+($E767*'fnd base rates'!D$8)\n+($F767*'fnd base rates'!D$9)\n+($G767*'fnd base rates'!D$10)\n+($H767*'fnd base rates'!D$11)\n+($I767*'fnd base rates'!D$12)\n+($J767*'fnd base rates'!D$13)\n+($K767*'fnd base rates'!D$14)\n+($M767*'fnd base rates'!D$16)\n+($N767*'fnd base rates'!D$17)\n+($O767*'fnd base rates'!D$18)\n+($P767*VLOOKUP($S767+12,rate_basefnd,4)))\n*$R767","v":11054.199400000003},{"$f":"(($D767*'fnd base rates'!E$7)\n+($E767*'fnd base rates'!E$8)\n+($F767*'fnd base rates'!E$9)\n+($G767*'fnd base rates'!E$10)\n+($H767*'fnd base rates'!E$11)\n+($I767*'fnd base rates'!E$12)\n+($J767*'fnd base rates'!E$13)\n+($K767*'fnd base rates'!E$14)\n+($M767*'fnd base rates'!E$16)\n+($N767*'fnd base rates'!E$17)\n+($O767*'fnd base rates'!E$18)\n+($P767*VLOOKUP($S767+12,rate_basefnd,5)))\n*$R767","v":71905.853628199999},{"$f":"(($D767*'fnd base rates'!F$7)\n+($E767*'fnd base rates'!F$8)\n+($F767*'fnd base rates'!F$9)\n+($G767*'fnd base rates'!F$10)\n+($H767*'fnd base rates'!F$11)\n+($I767*'fnd base rates'!F$12)\n+($J767*'fnd base rates'!F$13)\n+($K767*'fnd base rates'!F$14)\n+($M767*'fnd base rates'!F$16)\n+($N767*'fnd base rates'!F$17)\n+($O767*'fnd base rates'!F$18)\n+($P767*VLOOKUP($S767+12,rate_basefnd,6)))\n*$R767","v":11743.127542600001},{"$f":"(($D767*'fnd base rates'!G$7)\n+($E767*'fnd base rates'!G$8)\n+($F767*'fnd base rates'!G$9)\n+($G767*'fnd base rates'!G$10)\n+($H767*'fnd base rates'!G$11)\n+($I767*'fnd base rates'!G$12)\n+($J767*'fnd base rates'!G$13)\n+($K767*'fnd base rates'!G$14)\n+($M767*'fnd base rates'!G$16)\n+($N767*'fnd base rates'!G$17)\n+($O767*'fnd base rates'!G$18)\n+($P767*VLOOKUP($S767+12,rate_basefnd,7)))\n*$R767","v":2956.0512931000003},{"$f":"(($D767*'fnd base rates'!H$7)\n+($E767*'fnd base rates'!H$8)\n+($F767*'fnd base rates'!H$9)\n+($G767*'fnd base rates'!H$10)\n+($H767*'fnd base rates'!H$11)\n+($I767*'fnd base rates'!H$12)\n+($J767*'fnd base rates'!H$13)\n+($K767*'fnd base rates'!H$14)\n+($M767*'fnd base rates'!H$16)\n+($N767*'fnd base rates'!H$17)\n+($O767*'fnd base rates'!H$18)\n+($P767*VLOOKUP($S767+12,rate_basefnd,8)))","v":7457.1952499999998},{"$f":"(($D767*'fnd base rates'!I$7)\n+($E767*'fnd base rates'!I$8)\n+($F767*'fnd base rates'!I$9)\n+($G767*'fnd base rates'!I$10)\n+($H767*'fnd base rates'!I$11)\n+($I767*'fnd base rates'!I$12)\n+($J767*'fnd base rates'!I$13)\n+($K767*'fnd base rates'!I$14)\n+($M767*'fnd base rates'!I$16)\n+($N767*'fnd base rates'!I$17)\n+($O767*'fnd base rates'!I$18)\n+($P767*VLOOKUP($S767+12,rate_basefnd,9)))\n*$R767","v":5569.3460000000005},{"$f":"(($D767*'fnd base rates'!J$7)\n+($E767*'fnd base rates'!J$8)\n+($F767*'fnd base rates'!J$9)\n+($G767*'fnd base rates'!J$10)\n+($H767*'fnd base rates'!J$11)\n+($I767*'fnd base rates'!J$12)\n+($J767*'fnd base rates'!J$13)\n+($K767*'fnd base rates'!J$14)\n+($M767*'fnd base rates'!J$16)\n+($N767*'fnd base rates'!J$17)\n+($O767*'fnd base rates'!J$18)\n+($P767*VLOOKUP($S767+12,rate_basefnd,10)))\n*$R767","v":9097.9375999999993},{"$f":"(($D767*'fnd base rates'!K$7)\n+($E767*'fnd base rates'!K$8)\n+($F767*'fnd base rates'!K$9)\n+($G767*'fnd base rates'!K$10)\n+($H767*'fnd base rates'!K$11)\n+($I767*'fnd base rates'!K$12)\n+($J767*'fnd base rates'!K$13)\n+($K767*'fnd base rates'!K$14)\n+($M767*'fnd base rates'!K$16)\n+($N767*'fnd base rates'!K$17)\n+($O767*'fnd base rates'!K$18)\n+($P767*VLOOKUP($S767+12,rate_basefnd,11)))\n*$R767","v":13101.9566211},{"$f":"(($D767*'fnd base rates'!L$7)\n+($E767*'fnd base rates'!L$8)\n+($F767*'fnd base rates'!L$9)\n+($G767*'fnd base rates'!L$10)\n+($H767*'fnd base rates'!L$11)\n+($I767*'fnd base rates'!L$12)\n+($J767*'fnd base rates'!L$13)\n+($K767*'fnd base rates'!L$14)\n+($M767*'fnd base rates'!L$16)\n+($N767*'fnd base rates'!L$17)\n+($O767*'fnd base rates'!L$18)\n+($P767*VLOOKUP($S767+12,rate_basefnd,12)))","v":23499.881904999998},{"$f":"(($D767*'fnd base rates'!M$7)\n+($E767*'fnd base rates'!M$8)\n+($F767*'fnd base rates'!M$9)\n+($G767*'fnd base rates'!M$10)\n+($H767*'fnd base rates'!M$11)\n+($I767*'fnd base rates'!M$12)\n+($J767*'fnd base rates'!M$13)\n+($K767*'fnd base rates'!M$14)\n+($M767*'fnd base rates'!M$16)\n+($N767*'fnd base rates'!M$17)\n+($O767*'fnd base rates'!M$18)\n+($P767*VLOOKUP($S767+12,rate_basefnd,13)))","v":0},163044.80992930001,null,488219171,"488","219","171",1,10,163044.80992930001,16304,4954,11350,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B768","v":488219219},{"$f":"'fnd enro'!C768","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D768","v":0},{"$f":"'fnd enro'!E768","v":0},{"$f":"'fnd enro'!F768","v":0},{"$f":"'fnd enro'!G768","v":2},{"$f":"'fnd enro'!H768","v":3},{"$f":"'fnd enro'!I768","v":3},{"$f":"'fnd enro'!J768","v":0},{"$f":"'fnd enro'!K768","v":0.31719999999999998},{"$f":"'fnd enro'!L768","v":0},{"$f":"'fnd enro'!M768","v":2},{"$f":"'fnd enro'!N768","v":0},{"$f":"'fnd enro'!O768","v":0},{"$f":"'fnd enro'!P768","v":2},{"$f":"'fnd enro'!R768","v":8},1.06,{"$f":"VALUE('fnd enro'!Q768)","v":2},null,{"$f":"(($D768*'fnd base rates'!C$7)\n+($E768*'fnd base rates'!C$8)\n+($F768*'fnd base rates'!C$9)\n+($G768*'fnd base rates'!C$10)\n+($H768*'fnd base rates'!C$11)\n+($I768*'fnd base rates'!C$12)\n+($J768*'fnd base rates'!C$13)\n+($K768*'fnd base rates'!C$14)\n+($M768*'fnd base rates'!C$16)\n+($N768*'fnd base rates'!C$17)\n+($O768*'fnd base rates'!C$18)\n+($P768*VLOOKUP($S768+12,rate_basefnd,3)))\n*$R768","v":5309.4097514400009},{"$f":"(($D768*'fnd base rates'!D$7)\n+($E768*'fnd base rates'!D$8)\n+($F768*'fnd base rates'!D$9)\n+($G768*'fnd base rates'!D$10)\n+($H768*'fnd base rates'!D$11)\n+($I768*'fnd base rates'!D$12)\n+($J768*'fnd base rates'!D$13)\n+($K768*'fnd base rates'!D$14)\n+($M768*'fnd base rates'!D$16)\n+($N768*'fnd base rates'!D$17)\n+($O768*'fnd base rates'!D$18)\n+($P768*VLOOKUP($S768+12,rate_basefnd,4)))\n*$R768","v":8027.9524000000001},{"$f":"(($D768*'fnd base rates'!E$7)\n+($E768*'fnd base rates'!E$8)\n+($F768*'fnd base rates'!E$9)\n+($G768*'fnd base rates'!E$10)\n+($H768*'fnd base rates'!E$11)\n+($I768*'fnd base rates'!E$12)\n+($J768*'fnd base rates'!E$13)\n+($K768*'fnd base rates'!E$14)\n+($M768*'fnd base rates'!E$16)\n+($N768*'fnd base rates'!E$17)\n+($O768*'fnd base rates'!E$18)\n+($P768*VLOOKUP($S768+12,rate_basefnd,5)))\n*$R768","v":46528.291662560005},{"$f":"(($D768*'fnd base rates'!F$7)\n+($E768*'fnd base rates'!F$8)\n+($F768*'fnd base rates'!F$9)\n+($G768*'fnd base rates'!F$10)\n+($H768*'fnd base rates'!F$11)\n+($I768*'fnd base rates'!F$12)\n+($J768*'fnd base rates'!F$13)\n+($K768*'fnd base rates'!F$14)\n+($M768*'fnd base rates'!F$16)\n+($N768*'fnd base rates'!F$17)\n+($O768*'fnd base rates'!F$18)\n+($P768*VLOOKUP($S768+12,rate_basefnd,6)))\n*$R768","v":9830.8467940800001},{"$f":"(($D768*'fnd base rates'!G$7)\n+($E768*'fnd base rates'!G$8)\n+($F768*'fnd base rates'!G$9)\n+($G768*'fnd base rates'!G$10)\n+($H768*'fnd base rates'!G$11)\n+($I768*'fnd base rates'!G$12)\n+($J768*'fnd base rates'!G$13)\n+($K768*'fnd base rates'!G$14)\n+($M768*'fnd base rates'!G$16)\n+($N768*'fnd base rates'!G$17)\n+($O768*'fnd base rates'!G$18)\n+($P768*VLOOKUP($S768+12,rate_basefnd,7)))\n*$R768","v":1908.8353944800001},{"$f":"(($D768*'fnd base rates'!H$7)\n+($E768*'fnd base rates'!H$8)\n+($F768*'fnd base rates'!H$9)\n+($G768*'fnd base rates'!H$10)\n+($H768*'fnd base rates'!H$11)\n+($I768*'fnd base rates'!H$12)\n+($J768*'fnd base rates'!H$13)\n+($K768*'fnd base rates'!H$14)\n+($M768*'fnd base rates'!H$16)\n+($N768*'fnd base rates'!H$17)\n+($O768*'fnd base rates'!H$18)\n+($P768*VLOOKUP($S768+12,rate_basefnd,8)))","v":5839.8721999999998},{"$f":"(($D768*'fnd base rates'!I$7)\n+($E768*'fnd base rates'!I$8)\n+($F768*'fnd base rates'!I$9)\n+($G768*'fnd base rates'!I$10)\n+($H768*'fnd base rates'!I$11)\n+($I768*'fnd base rates'!I$12)\n+($J768*'fnd base rates'!I$13)\n+($K768*'fnd base rates'!I$14)\n+($M768*'fnd base rates'!I$16)\n+($N768*'fnd base rates'!I$17)\n+($O768*'fnd base rates'!I$18)\n+($P768*VLOOKUP($S768+12,rate_basefnd,9)))\n*$R768","v":4120.7288000000008},{"$f":"(($D768*'fnd base rates'!J$7)\n+($E768*'fnd base rates'!J$8)\n+($F768*'fnd base rates'!J$9)\n+($G768*'fnd base rates'!J$10)\n+($H768*'fnd base rates'!J$11)\n+($I768*'fnd base rates'!J$12)\n+($J768*'fnd base rates'!J$13)\n+($K768*'fnd base rates'!J$14)\n+($M768*'fnd base rates'!J$16)\n+($N768*'fnd base rates'!J$17)\n+($O768*'fnd base rates'!J$18)\n+($P768*VLOOKUP($S768+12,rate_basefnd,10)))\n*$R768","v":4458.5932000000003},{"$f":"(($D768*'fnd base rates'!K$7)\n+($E768*'fnd base rates'!K$8)\n+($F768*'fnd base rates'!K$9)\n+($G768*'fnd base rates'!K$10)\n+($H768*'fnd base rates'!K$11)\n+($I768*'fnd base rates'!K$12)\n+($J768*'fnd base rates'!K$13)\n+($K768*'fnd base rates'!K$14)\n+($M768*'fnd base rates'!K$16)\n+($N768*'fnd base rates'!K$17)\n+($O768*'fnd base rates'!K$18)\n+($P768*VLOOKUP($S768+12,rate_basefnd,11)))\n*$R768","v":11288.731976880003},{"$f":"(($D768*'fnd base rates'!L$7)\n+($E768*'fnd base rates'!L$8)\n+($F768*'fnd base rates'!L$9)\n+($G768*'fnd base rates'!L$10)\n+($H768*'fnd base rates'!L$11)\n+($I768*'fnd base rates'!L$12)\n+($J768*'fnd base rates'!L$13)\n+($K768*'fnd base rates'!L$14)\n+($M768*'fnd base rates'!L$16)\n+($N768*'fnd base rates'!L$17)\n+($O768*'fnd base rates'!L$18)\n+($P768*VLOOKUP($S768+12,rate_basefnd,12)))","v":17737.095524},{"$f":"(($D768*'fnd base rates'!M$7)\n+($E768*'fnd base rates'!M$8)\n+($F768*'fnd base rates'!M$9)\n+($G768*'fnd base rates'!M$10)\n+($H768*'fnd base rates'!M$11)\n+($I768*'fnd base rates'!M$12)\n+($J768*'fnd base rates'!M$13)\n+($K768*'fnd base rates'!M$14)\n+($M768*'fnd base rates'!M$16)\n+($N768*'fnd base rates'!M$17)\n+($O768*'fnd base rates'!M$18)\n+($P768*VLOOKUP($S768+12,rate_basefnd,13)))","v":0},115050.35770344002,null,488219219,"488","219","219",1,8,115050.35770344002,14381,918,13463,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B769","v":488219231},{"$f":"'fnd enro'!C769","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D769","v":0},{"$f":"'fnd enro'!E769","v":0},{"$f":"'fnd enro'!F769","v":1},{"$f":"'fnd enro'!G769","v":5},{"$f":"'fnd enro'!H769","v":5},{"$f":"'fnd enro'!I769","v":8},{"$f":"'fnd enro'!J769","v":0},{"$f":"'fnd enro'!K769","v":0.75339999999999996},{"$f":"'fnd enro'!L769","v":0},{"$f":"'fnd enro'!M769","v":0},{"$f":"'fnd enro'!N769","v":0},{"$f":"'fnd enro'!O769","v":0},{"$f":"'fnd enro'!P769","v":6},{"$f":"'fnd enro'!R769","v":19},1.06,{"$f":"VALUE('fnd enro'!Q769)","v":4},null,{"$f":"(($D769*'fnd base rates'!C$7)\n+($E769*'fnd base rates'!C$8)\n+($F769*'fnd base rates'!C$9)\n+($G769*'fnd base rates'!C$10)\n+($H769*'fnd base rates'!C$11)\n+($I769*'fnd base rates'!C$12)\n+($J769*'fnd base rates'!C$13)\n+($K769*'fnd base rates'!C$14)\n+($M769*'fnd base rates'!C$16)\n+($N769*'fnd base rates'!C$17)\n+($O769*'fnd base rates'!C$18)\n+($P769*VLOOKUP($S769+12,rate_basefnd,3)))\n*$R769","v":12146.69738668},{"$f":"(($D769*'fnd base rates'!D$7)\n+($E769*'fnd base rates'!D$8)\n+($F769*'fnd base rates'!D$9)\n+($G769*'fnd base rates'!D$10)\n+($H769*'fnd base rates'!D$11)\n+($I769*'fnd base rates'!D$12)\n+($J769*'fnd base rates'!D$13)\n+($K769*'fnd base rates'!D$14)\n+($M769*'fnd base rates'!D$16)\n+($N769*'fnd base rates'!D$17)\n+($O769*'fnd base rates'!D$18)\n+($P769*VLOOKUP($S769+12,rate_basefnd,4)))\n*$R769","v":18605.204800000003},{"$f":"(($D769*'fnd base rates'!E$7)\n+($E769*'fnd base rates'!E$8)\n+($F769*'fnd base rates'!E$9)\n+($G769*'fnd base rates'!E$10)\n+($H769*'fnd base rates'!E$11)\n+($I769*'fnd base rates'!E$12)\n+($J769*'fnd base rates'!E$13)\n+($K769*'fnd base rates'!E$14)\n+($M769*'fnd base rates'!E$16)\n+($N769*'fnd base rates'!E$17)\n+($O769*'fnd base rates'!E$18)\n+($P769*VLOOKUP($S769+12,rate_basefnd,5)))\n*$R769","v":110865.36244632},{"$f":"(($D769*'fnd base rates'!F$7)\n+($E769*'fnd base rates'!F$8)\n+($F769*'fnd base rates'!F$9)\n+($G769*'fnd base rates'!F$10)\n+($H769*'fnd base rates'!F$11)\n+($I769*'fnd base rates'!F$12)\n+($J769*'fnd base rates'!F$13)\n+($K769*'fnd base rates'!F$14)\n+($M769*'fnd base rates'!F$16)\n+($N769*'fnd base rates'!F$17)\n+($O769*'fnd base rates'!F$18)\n+($P769*VLOOKUP($S769+12,rate_basefnd,6)))\n*$R769","v":22585.225379760002},{"$f":"(($D769*'fnd base rates'!G$7)\n+($E769*'fnd base rates'!G$8)\n+($F769*'fnd base rates'!G$9)\n+($G769*'fnd base rates'!G$10)\n+($H769*'fnd base rates'!G$11)\n+($I769*'fnd base rates'!G$12)\n+($J769*'fnd base rates'!G$13)\n+($K769*'fnd base rates'!G$14)\n+($M769*'fnd base rates'!G$16)\n+($N769*'fnd base rates'!G$17)\n+($O769*'fnd base rates'!G$18)\n+($P769*VLOOKUP($S769+12,rate_basefnd,7)))\n*$R769","v":4484.7122635599999},{"$f":"(($D769*'fnd base rates'!H$7)\n+($E769*'fnd base rates'!H$8)\n+($F769*'fnd base rates'!H$9)\n+($G769*'fnd base rates'!H$10)\n+($H769*'fnd base rates'!H$11)\n+($I769*'fnd base rates'!H$12)\n+($J769*'fnd base rates'!H$13)\n+($K769*'fnd base rates'!H$14)\n+($M769*'fnd base rates'!H$16)\n+($N769*'fnd base rates'!H$17)\n+($O769*'fnd base rates'!H$18)\n+($P769*VLOOKUP($S769+12,rate_basefnd,8)))","v":13511.195900000001},{"$f":"(($D769*'fnd base rates'!I$7)\n+($E769*'fnd base rates'!I$8)\n+($F769*'fnd base rates'!I$9)\n+($G769*'fnd base rates'!I$10)\n+($H769*'fnd base rates'!I$11)\n+($I769*'fnd base rates'!I$12)\n+($J769*'fnd base rates'!I$13)\n+($K769*'fnd base rates'!I$14)\n+($M769*'fnd base rates'!I$16)\n+($N769*'fnd base rates'!I$17)\n+($O769*'fnd base rates'!I$18)\n+($P769*VLOOKUP($S769+12,rate_basefnd,9)))\n*$R769","v":9579.4850000000006},{"$f":"(($D769*'fnd base rates'!J$7)\n+($E769*'fnd base rates'!J$8)\n+($F769*'fnd base rates'!J$9)\n+($G769*'fnd base rates'!J$10)\n+($H769*'fnd base rates'!J$11)\n+($I769*'fnd base rates'!J$12)\n+($J769*'fnd base rates'!J$13)\n+($K769*'fnd base rates'!J$14)\n+($M769*'fnd base rates'!J$16)\n+($N769*'fnd base rates'!J$17)\n+($O769*'fnd base rates'!J$18)\n+($P769*VLOOKUP($S769+12,rate_basefnd,10)))\n*$R769","v":11711.8976},{"$f":"(($D769*'fnd base rates'!K$7)\n+($E769*'fnd base rates'!K$8)\n+($F769*'fnd base rates'!K$9)\n+($G769*'fnd base rates'!K$10)\n+($H769*'fnd base rates'!K$11)\n+($I769*'fnd base rates'!K$12)\n+($J769*'fnd base rates'!K$13)\n+($K769*'fnd base rates'!K$14)\n+($M769*'fnd base rates'!K$16)\n+($N769*'fnd base rates'!K$17)\n+($O769*'fnd base rates'!K$18)\n+($P769*VLOOKUP($S769+12,rate_basefnd,11)))\n*$R769","v":24920.864476360002},{"$f":"(($D769*'fnd base rates'!L$7)\n+($E769*'fnd base rates'!L$8)\n+($F769*'fnd base rates'!L$9)\n+($G769*'fnd base rates'!L$10)\n+($H769*'fnd base rates'!L$11)\n+($I769*'fnd base rates'!L$12)\n+($J769*'fnd base rates'!L$13)\n+($K769*'fnd base rates'!L$14)\n+($M769*'fnd base rates'!L$16)\n+($N769*'fnd base rates'!L$17)\n+($O769*'fnd base rates'!L$18)\n+($P769*VLOOKUP($S769+12,rate_basefnd,12)))","v":41013.798278000002},{"$f":"(($D769*'fnd base rates'!M$7)\n+($E769*'fnd base rates'!M$8)\n+($F769*'fnd base rates'!M$9)\n+($G769*'fnd base rates'!M$10)\n+($H769*'fnd base rates'!M$11)\n+($I769*'fnd base rates'!M$12)\n+($J769*'fnd base rates'!M$13)\n+($K769*'fnd base rates'!M$14)\n+($M769*'fnd base rates'!M$16)\n+($N769*'fnd base rates'!M$17)\n+($O769*'fnd base rates'!M$18)\n+($P769*VLOOKUP($S769+12,rate_basefnd,13)))","v":0},269424.44353068003,null,488219231,"488","219","231",1,19,269424.44353068003,14180,150,14030,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B770","v":488219239},{"$f":"'fnd enro'!C770","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D770","v":0},{"$f":"'fnd enro'!E770","v":0},{"$f":"'fnd enro'!F770","v":0},{"$f":"'fnd enro'!G770","v":2},{"$f":"'fnd enro'!H770","v":0},{"$f":"'fnd enro'!I770","v":3},{"$f":"'fnd enro'!J770","v":0},{"$f":"'fnd enro'!K770","v":0.1983},{"$f":"'fnd enro'!L770","v":0},{"$f":"'fnd enro'!M770","v":0},{"$f":"'fnd enro'!N770","v":0},{"$f":"'fnd enro'!O770","v":0},{"$f":"'fnd enro'!P770","v":3},{"$f":"'fnd enro'!R770","v":5},1.06,{"$f":"VALUE('fnd enro'!Q770)","v":7},null,{"$f":"(($D770*'fnd base rates'!C$7)\n+($E770*'fnd base rates'!C$8)\n+($F770*'fnd base rates'!C$9)\n+($G770*'fnd base rates'!C$10)\n+($H770*'fnd base rates'!C$11)\n+($I770*'fnd base rates'!C$12)\n+($J770*'fnd base rates'!C$13)\n+($K770*'fnd base rates'!C$14)\n+($M770*'fnd base rates'!C$16)\n+($N770*'fnd base rates'!C$17)\n+($O770*'fnd base rates'!C$18)\n+($P770*VLOOKUP($S770+12,rate_basefnd,3)))\n*$R770","v":3352.1212216600006},{"$f":"(($D770*'fnd base rates'!D$7)\n+($E770*'fnd base rates'!D$8)\n+($F770*'fnd base rates'!D$9)\n+($G770*'fnd base rates'!D$10)\n+($H770*'fnd base rates'!D$11)\n+($I770*'fnd base rates'!D$12)\n+($J770*'fnd base rates'!D$13)\n+($K770*'fnd base rates'!D$14)\n+($M770*'fnd base rates'!D$16)\n+($N770*'fnd base rates'!D$17)\n+($O770*'fnd base rates'!D$18)\n+($P770*VLOOKUP($S770+12,rate_basefnd,4)))\n*$R770","v":5632.8824000000013},{"$f":"(($D770*'fnd base rates'!E$7)\n+($E770*'fnd base rates'!E$8)\n+($F770*'fnd base rates'!E$9)\n+($G770*'fnd base rates'!E$10)\n+($H770*'fnd base rates'!E$11)\n+($I770*'fnd base rates'!E$12)\n+($J770*'fnd base rates'!E$13)\n+($K770*'fnd base rates'!E$14)\n+($M770*'fnd base rates'!E$16)\n+($N770*'fnd base rates'!E$17)\n+($O770*'fnd base rates'!E$18)\n+($P770*VLOOKUP($S770+12,rate_basefnd,5)))\n*$R770","v":38058.25188684},{"$f":"(($D770*'fnd base rates'!F$7)\n+($E770*'fnd base rates'!F$8)\n+($F770*'fnd base rates'!F$9)\n+($G770*'fnd base rates'!F$10)\n+($H770*'fnd base rates'!F$11)\n+($I770*'fnd base rates'!F$12)\n+($J770*'fnd base rates'!F$13)\n+($K770*'fnd base rates'!F$14)\n+($M770*'fnd base rates'!F$16)\n+($N770*'fnd base rates'!F$17)\n+($O770*'fnd base rates'!F$18)\n+($P770*VLOOKUP($S770+12,rate_basefnd,6)))\n*$R770","v":5954.2185401200004},{"$f":"(($D770*'fnd base rates'!G$7)\n+($E770*'fnd base rates'!G$8)\n+($F770*'fnd base rates'!G$9)\n+($G770*'fnd base rates'!G$10)\n+($H770*'fnd base rates'!G$11)\n+($I770*'fnd base rates'!G$12)\n+($J770*'fnd base rates'!G$13)\n+($K770*'fnd base rates'!G$14)\n+($M770*'fnd base rates'!G$16)\n+($N770*'fnd base rates'!G$17)\n+($O770*'fnd base rates'!G$18)\n+($P770*VLOOKUP($S770+12,rate_basefnd,7)))\n*$R770","v":1518.8569732200001},{"$f":"(($D770*'fnd base rates'!H$7)\n+($E770*'fnd base rates'!H$8)\n+($F770*'fnd base rates'!H$9)\n+($G770*'fnd base rates'!H$10)\n+($H770*'fnd base rates'!H$11)\n+($I770*'fnd base rates'!H$12)\n+($J770*'fnd base rates'!H$13)\n+($K770*'fnd base rates'!H$14)\n+($M770*'fnd base rates'!H$16)\n+($N770*'fnd base rates'!H$17)\n+($O770*'fnd base rates'!H$18)\n+($P770*VLOOKUP($S770+12,rate_basefnd,8)))","v":3900.3245500000003},{"$f":"(($D770*'fnd base rates'!I$7)\n+($E770*'fnd base rates'!I$8)\n+($F770*'fnd base rates'!I$9)\n+($G770*'fnd base rates'!I$10)\n+($H770*'fnd base rates'!I$11)\n+($I770*'fnd base rates'!I$12)\n+($J770*'fnd base rates'!I$13)\n+($K770*'fnd base rates'!I$14)\n+($M770*'fnd base rates'!I$16)\n+($N770*'fnd base rates'!I$17)\n+($O770*'fnd base rates'!I$18)\n+($P770*VLOOKUP($S770+12,rate_basefnd,9)))\n*$R770","v":2834.9805999999999},{"$f":"(($D770*'fnd base rates'!J$7)\n+($E770*'fnd base rates'!J$8)\n+($F770*'fnd base rates'!J$9)\n+($G770*'fnd base rates'!J$10)\n+($H770*'fnd base rates'!J$11)\n+($I770*'fnd base rates'!J$12)\n+($J770*'fnd base rates'!J$13)\n+($K770*'fnd base rates'!J$14)\n+($M770*'fnd base rates'!J$16)\n+($N770*'fnd base rates'!J$17)\n+($O770*'fnd base rates'!J$18)\n+($P770*VLOOKUP($S770+12,rate_basefnd,10)))\n*$R770","v":4896.9773999999998},{"$f":"(($D770*'fnd base rates'!K$7)\n+($E770*'fnd base rates'!K$8)\n+($F770*'fnd base rates'!K$9)\n+($G770*'fnd base rates'!K$10)\n+($H770*'fnd base rates'!K$11)\n+($I770*'fnd base rates'!K$12)\n+($J770*'fnd base rates'!K$13)\n+($K770*'fnd base rates'!K$14)\n+($M770*'fnd base rates'!K$16)\n+($N770*'fnd base rates'!K$17)\n+($O770*'fnd base rates'!K$18)\n+($P770*VLOOKUP($S770+12,rate_basefnd,11)))\n*$R770","v":6485.9115668200002},{"$f":"(($D770*'fnd base rates'!L$7)\n+($E770*'fnd base rates'!L$8)\n+($F770*'fnd base rates'!L$9)\n+($G770*'fnd base rates'!L$10)\n+($H770*'fnd base rates'!L$11)\n+($I770*'fnd base rates'!L$12)\n+($J770*'fnd base rates'!L$13)\n+($K770*'fnd base rates'!L$14)\n+($M770*'fnd base rates'!L$16)\n+($N770*'fnd base rates'!L$17)\n+($O770*'fnd base rates'!L$18)\n+($P770*VLOOKUP($S770+12,rate_basefnd,12)))","v":11744.363610999999},{"$f":"(($D770*'fnd base rates'!M$7)\n+($E770*'fnd base rates'!M$8)\n+($F770*'fnd base rates'!M$9)\n+($G770*'fnd base rates'!M$10)\n+($H770*'fnd base rates'!M$11)\n+($I770*'fnd base rates'!M$12)\n+($J770*'fnd base rates'!M$13)\n+($K770*'fnd base rates'!M$14)\n+($M770*'fnd base rates'!M$16)\n+($N770*'fnd base rates'!M$17)\n+($O770*'fnd base rates'!M$18)\n+($P770*VLOOKUP($S770+12,rate_basefnd,13)))","v":0},84378.888749659993,null,488219239,"488","219","239",1,5,84378.888749659993,16876,5326,11550,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B771","v":488219243},{"$f":"'fnd enro'!C771","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D771","v":0},{"$f":"'fnd enro'!E771","v":0},{"$f":"'fnd enro'!F771","v":7},{"$f":"'fnd enro'!G771","v":20},{"$f":"'fnd enro'!H771","v":8},{"$f":"'fnd enro'!I771","v":5},{"$f":"'fnd enro'!J771","v":0},{"$f":"'fnd enro'!K771","v":1.5860000000000001},{"$f":"'fnd enro'!L771","v":0},{"$f":"'fnd enro'!M771","v":5},{"$f":"'fnd enro'!N771","v":2},{"$f":"'fnd enro'!O771","v":0},{"$f":"'fnd enro'!P771","v":12},{"$f":"'fnd enro'!R771","v":40},1.06,{"$f":"VALUE('fnd enro'!Q771)","v":9},null,{"$f":"(($D771*'fnd base rates'!C$7)\n+($E771*'fnd base rates'!C$8)\n+($F771*'fnd base rates'!C$9)\n+($G771*'fnd base rates'!C$10)\n+($H771*'fnd base rates'!C$11)\n+($I771*'fnd base rates'!C$12)\n+($J771*'fnd base rates'!C$13)\n+($K771*'fnd base rates'!C$14)\n+($M771*'fnd base rates'!C$16)\n+($N771*'fnd base rates'!C$17)\n+($O771*'fnd base rates'!C$18)\n+($P771*VLOOKUP($S771+12,rate_basefnd,3)))\n*$R771","v":26811.762557200003},{"$f":"(($D771*'fnd base rates'!D$7)\n+($E771*'fnd base rates'!D$8)\n+($F771*'fnd base rates'!D$9)\n+($G771*'fnd base rates'!D$10)\n+($H771*'fnd base rates'!D$11)\n+($I771*'fnd base rates'!D$12)\n+($J771*'fnd base rates'!D$13)\n+($K771*'fnd base rates'!D$14)\n+($M771*'fnd base rates'!D$16)\n+($N771*'fnd base rates'!D$17)\n+($O771*'fnd base rates'!D$18)\n+($P771*VLOOKUP($S771+12,rate_basefnd,4)))\n*$R771","v":42438.880800000014},{"$f":"(($D771*'fnd base rates'!E$7)\n+($E771*'fnd base rates'!E$8)\n+($F771*'fnd base rates'!E$9)\n+($G771*'fnd base rates'!E$10)\n+($H771*'fnd base rates'!E$11)\n+($I771*'fnd base rates'!E$12)\n+($J771*'fnd base rates'!E$13)\n+($K771*'fnd base rates'!E$14)\n+($M771*'fnd base rates'!E$16)\n+($N771*'fnd base rates'!E$17)\n+($O771*'fnd base rates'!E$18)\n+($P771*VLOOKUP($S771+12,rate_basefnd,5)))\n*$R771","v":248341.83911279999},{"$f":"(($D771*'fnd base rates'!F$7)\n+($E771*'fnd base rates'!F$8)\n+($F771*'fnd base rates'!F$9)\n+($G771*'fnd base rates'!F$10)\n+($H771*'fnd base rates'!F$11)\n+($I771*'fnd base rates'!F$12)\n+($J771*'fnd base rates'!F$13)\n+($K771*'fnd base rates'!F$14)\n+($M771*'fnd base rates'!F$16)\n+($N771*'fnd base rates'!F$17)\n+($O771*'fnd base rates'!F$18)\n+($P771*VLOOKUP($S771+12,rate_basefnd,6)))\n*$R771","v":54687.147770400014},{"$f":"(($D771*'fnd base rates'!G$7)\n+($E771*'fnd base rates'!G$8)\n+($F771*'fnd base rates'!G$9)\n+($G771*'fnd base rates'!G$10)\n+($H771*'fnd base rates'!G$11)\n+($I771*'fnd base rates'!G$12)\n+($J771*'fnd base rates'!G$13)\n+($K771*'fnd base rates'!G$14)\n+($M771*'fnd base rates'!G$16)\n+($N771*'fnd base rates'!G$17)\n+($O771*'fnd base rates'!G$18)\n+($P771*VLOOKUP($S771+12,rate_basefnd,7)))\n*$R771","v":10573.4475724},{"$f":"(($D771*'fnd base rates'!H$7)\n+($E771*'fnd base rates'!H$8)\n+($F771*'fnd base rates'!H$9)\n+($G771*'fnd base rates'!H$10)\n+($H771*'fnd base rates'!H$11)\n+($I771*'fnd base rates'!H$12)\n+($J771*'fnd base rates'!H$13)\n+($K771*'fnd base rates'!H$14)\n+($M771*'fnd base rates'!H$16)\n+($N771*'fnd base rates'!H$17)\n+($O771*'fnd base rates'!H$18)\n+($P771*VLOOKUP($S771+12,rate_basefnd,8)))","v":25697.441000000003},{"$f":"(($D771*'fnd base rates'!I$7)\n+($E771*'fnd base rates'!I$8)\n+($F771*'fnd base rates'!I$9)\n+($G771*'fnd base rates'!I$10)\n+($H771*'fnd base rates'!I$11)\n+($I771*'fnd base rates'!I$12)\n+($J771*'fnd base rates'!I$13)\n+($K771*'fnd base rates'!I$14)\n+($M771*'fnd base rates'!I$16)\n+($N771*'fnd base rates'!I$17)\n+($O771*'fnd base rates'!I$18)\n+($P771*VLOOKUP($S771+12,rate_basefnd,9)))\n*$R771","v":20887.384800000007},{"$f":"(($D771*'fnd base rates'!J$7)\n+($E771*'fnd base rates'!J$8)\n+($F771*'fnd base rates'!J$9)\n+($G771*'fnd base rates'!J$10)\n+($H771*'fnd base rates'!J$11)\n+($I771*'fnd base rates'!J$12)\n+($J771*'fnd base rates'!J$13)\n+($K771*'fnd base rates'!J$14)\n+($M771*'fnd base rates'!J$16)\n+($N771*'fnd base rates'!J$17)\n+($O771*'fnd base rates'!J$18)\n+($P771*VLOOKUP($S771+12,rate_basefnd,10)))\n*$R771","v":22183.160600000003},{"$f":"(($D771*'fnd base rates'!K$7)\n+($E771*'fnd base rates'!K$8)\n+($F771*'fnd base rates'!K$9)\n+($G771*'fnd base rates'!K$10)\n+($H771*'fnd base rates'!K$11)\n+($I771*'fnd base rates'!K$12)\n+($J771*'fnd base rates'!K$13)\n+($K771*'fnd base rates'!K$14)\n+($M771*'fnd base rates'!K$16)\n+($N771*'fnd base rates'!K$17)\n+($O771*'fnd base rates'!K$18)\n+($P771*VLOOKUP($S771+12,rate_basefnd,11)))\n*$R771","v":54167.51128440001},{"$f":"(($D771*'fnd base rates'!L$7)\n+($E771*'fnd base rates'!L$8)\n+($F771*'fnd base rates'!L$9)\n+($G771*'fnd base rates'!L$10)\n+($H771*'fnd base rates'!L$11)\n+($I771*'fnd base rates'!L$12)\n+($J771*'fnd base rates'!L$13)\n+($K771*'fnd base rates'!L$14)\n+($M771*'fnd base rates'!L$16)\n+($N771*'fnd base rates'!L$17)\n+($O771*'fnd base rates'!L$18)\n+($P771*VLOOKUP($S771+12,rate_basefnd,12)))","v":92408.177620000002},{"$f":"(($D771*'fnd base rates'!M$7)\n+($E771*'fnd base rates'!M$8)\n+($F771*'fnd base rates'!M$9)\n+($G771*'fnd base rates'!M$10)\n+($H771*'fnd base rates'!M$11)\n+($I771*'fnd base rates'!M$12)\n+($J771*'fnd base rates'!M$13)\n+($K771*'fnd base rates'!M$14)\n+($M771*'fnd base rates'!M$16)\n+($N771*'fnd base rates'!M$17)\n+($O771*'fnd base rates'!M$18)\n+($P771*VLOOKUP($S771+12,rate_basefnd,13)))","v":0},598196.7531172001,null,488219243,"488","219","243",1,40,598196.7531172001,14955,1612,13343,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B772","v":488219244},{"$f":"'fnd enro'!C772","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D772","v":0},{"$f":"'fnd enro'!E772","v":0},{"$f":"'fnd enro'!F772","v":3},{"$f":"'fnd enro'!G772","v":34},{"$f":"'fnd enro'!H772","v":37},{"$f":"'fnd enro'!I772","v":58},{"$f":"'fnd enro'!J772","v":0},{"$f":"'fnd enro'!K772","v":5.2337999999999996},{"$f":"'fnd enro'!L772","v":0},{"$f":"'fnd enro'!M772","v":9},{"$f":"'fnd enro'!N772","v":2},{"$f":"'fnd enro'!O772","v":1},{"$f":"'fnd enro'!P772","v":70},{"$f":"'fnd enro'!R772","v":132},1.06,{"$f":"VALUE('fnd enro'!Q772)","v":10},null,{"$f":"(($D772*'fnd base rates'!C$7)\n+($E772*'fnd base rates'!C$8)\n+($F772*'fnd base rates'!C$9)\n+($G772*'fnd base rates'!C$10)\n+($H772*'fnd base rates'!C$11)\n+($I772*'fnd base rates'!C$12)\n+($J772*'fnd base rates'!C$13)\n+($K772*'fnd base rates'!C$14)\n+($M772*'fnd base rates'!C$16)\n+($N772*'fnd base rates'!C$17)\n+($O772*'fnd base rates'!C$18)\n+($P772*VLOOKUP($S772+12,rate_basefnd,3)))\n*$R772","v":90797.48269876001},{"$f":"(($D772*'fnd base rates'!D$7)\n+($E772*'fnd base rates'!D$8)\n+($F772*'fnd base rates'!D$9)\n+($G772*'fnd base rates'!D$10)\n+($H772*'fnd base rates'!D$11)\n+($I772*'fnd base rates'!D$12)\n+($J772*'fnd base rates'!D$13)\n+($K772*'fnd base rates'!D$14)\n+($M772*'fnd base rates'!D$16)\n+($N772*'fnd base rates'!D$17)\n+($O772*'fnd base rates'!D$18)\n+($P772*VLOOKUP($S772+12,rate_basefnd,4)))\n*$R772","v":155125.90140000003},{"$f":"(($D772*'fnd base rates'!E$7)\n+($E772*'fnd base rates'!E$8)\n+($F772*'fnd base rates'!E$9)\n+($G772*'fnd base rates'!E$10)\n+($H772*'fnd base rates'!E$11)\n+($I772*'fnd base rates'!E$12)\n+($J772*'fnd base rates'!E$13)\n+($K772*'fnd base rates'!E$14)\n+($M772*'fnd base rates'!E$16)\n+($N772*'fnd base rates'!E$17)\n+($O772*'fnd base rates'!E$18)\n+($P772*VLOOKUP($S772+12,rate_basefnd,5)))\n*$R772","v":1017217.9323322399},{"$f":"(($D772*'fnd base rates'!F$7)\n+($E772*'fnd base rates'!F$8)\n+($F772*'fnd base rates'!F$9)\n+($G772*'fnd base rates'!F$10)\n+($H772*'fnd base rates'!F$11)\n+($I772*'fnd base rates'!F$12)\n+($J772*'fnd base rates'!F$13)\n+($K772*'fnd base rates'!F$14)\n+($M772*'fnd base rates'!F$16)\n+($N772*'fnd base rates'!F$17)\n+($O772*'fnd base rates'!F$18)\n+($P772*VLOOKUP($S772+12,rate_basefnd,6)))\n*$R772","v":157893.29340232001},{"$f":"(($D772*'fnd base rates'!G$7)\n+($E772*'fnd base rates'!G$8)\n+($F772*'fnd base rates'!G$9)\n+($G772*'fnd base rates'!G$10)\n+($H772*'fnd base rates'!G$11)\n+($I772*'fnd base rates'!G$12)\n+($J772*'fnd base rates'!G$13)\n+($K772*'fnd base rates'!G$14)\n+($M772*'fnd base rates'!G$16)\n+($N772*'fnd base rates'!G$17)\n+($O772*'fnd base rates'!G$18)\n+($P772*VLOOKUP($S772+12,rate_basefnd,7)))\n*$R772","v":42961.597308920005},{"$f":"(($D772*'fnd base rates'!H$7)\n+($E772*'fnd base rates'!H$8)\n+($F772*'fnd base rates'!H$9)\n+($G772*'fnd base rates'!H$10)\n+($H772*'fnd base rates'!H$11)\n+($I772*'fnd base rates'!H$12)\n+($J772*'fnd base rates'!H$13)\n+($K772*'fnd base rates'!H$14)\n+($M772*'fnd base rates'!H$16)\n+($N772*'fnd base rates'!H$17)\n+($O772*'fnd base rates'!H$18)\n+($P772*VLOOKUP($S772+12,rate_basefnd,8)))","v":98033.521299999993},{"$f":"(($D772*'fnd base rates'!I$7)\n+($E772*'fnd base rates'!I$8)\n+($F772*'fnd base rates'!I$9)\n+($G772*'fnd base rates'!I$10)\n+($H772*'fnd base rates'!I$11)\n+($I772*'fnd base rates'!I$12)\n+($J772*'fnd base rates'!I$13)\n+($K772*'fnd base rates'!I$14)\n+($M772*'fnd base rates'!I$16)\n+($N772*'fnd base rates'!I$17)\n+($O772*'fnd base rates'!I$18)\n+($P772*VLOOKUP($S772+12,rate_basefnd,9)))\n*$R772","v":77020.903800000015},{"$f":"(($D772*'fnd base rates'!J$7)\n+($E772*'fnd base rates'!J$8)\n+($F772*'fnd base rates'!J$9)\n+($G772*'fnd base rates'!J$10)\n+($H772*'fnd base rates'!J$11)\n+($I772*'fnd base rates'!J$12)\n+($J772*'fnd base rates'!J$13)\n+($K772*'fnd base rates'!J$14)\n+($M772*'fnd base rates'!J$16)\n+($N772*'fnd base rates'!J$17)\n+($O772*'fnd base rates'!J$18)\n+($P772*VLOOKUP($S772+12,rate_basefnd,10)))\n*$R772","v":131100.9166},{"$f":"(($D772*'fnd base rates'!K$7)\n+($E772*'fnd base rates'!K$8)\n+($F772*'fnd base rates'!K$9)\n+($G772*'fnd base rates'!K$10)\n+($H772*'fnd base rates'!K$11)\n+($I772*'fnd base rates'!K$12)\n+($J772*'fnd base rates'!K$13)\n+($K772*'fnd base rates'!K$14)\n+($M772*'fnd base rates'!K$16)\n+($N772*'fnd base rates'!K$17)\n+($O772*'fnd base rates'!K$18)\n+($P772*VLOOKUP($S772+12,rate_basefnd,11)))\n*$R772","v":178010.18091852},{"$f":"(($D772*'fnd base rates'!L$7)\n+($E772*'fnd base rates'!L$8)\n+($F772*'fnd base rates'!L$9)\n+($G772*'fnd base rates'!L$10)\n+($H772*'fnd base rates'!L$11)\n+($I772*'fnd base rates'!L$12)\n+($J772*'fnd base rates'!L$13)\n+($K772*'fnd base rates'!L$14)\n+($M772*'fnd base rates'!L$16)\n+($N772*'fnd base rates'!L$17)\n+($O772*'fnd base rates'!L$18)\n+($P772*VLOOKUP($S772+12,rate_basefnd,12)))","v":327417.46114600002},{"$f":"(($D772*'fnd base rates'!M$7)\n+($E772*'fnd base rates'!M$8)\n+($F772*'fnd base rates'!M$9)\n+($G772*'fnd base rates'!M$10)\n+($H772*'fnd base rates'!M$11)\n+($I772*'fnd base rates'!M$12)\n+($J772*'fnd base rates'!M$13)\n+($K772*'fnd base rates'!M$14)\n+($M772*'fnd base rates'!M$16)\n+($N772*'fnd base rates'!M$17)\n+($O772*'fnd base rates'!M$18)\n+($P772*VLOOKUP($S772+12,rate_basefnd,13)))","v":0},2275579.1909067598,null,488219244,"488","219","244",1,132,2275579.1909067598,17239,4887,12352,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B773","v":488219251},{"$f":"'fnd enro'!C773","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D773","v":0},{"$f":"'fnd enro'!E773","v":0},{"$f":"'fnd enro'!F773","v":8},{"$f":"'fnd enro'!G773","v":31},{"$f":"'fnd enro'!H773","v":28},{"$f":"'fnd enro'!I773","v":31},{"$f":"'fnd enro'!J773","v":0},{"$f":"'fnd enro'!K773","v":3.8856999999999999},{"$f":"'fnd enro'!L773","v":0},{"$f":"'fnd enro'!M773","v":5},{"$f":"'fnd enro'!N773","v":2},{"$f":"'fnd enro'!O773","v":1},{"$f":"'fnd enro'!P773","v":36},{"$f":"'fnd enro'!R773","v":98},1.06,{"$f":"VALUE('fnd enro'!Q773)","v":9},null,{"$f":"(($D773*'fnd base rates'!C$7)\n+($E773*'fnd base rates'!C$8)\n+($F773*'fnd base rates'!C$9)\n+($G773*'fnd base rates'!C$10)\n+($H773*'fnd base rates'!C$11)\n+($I773*'fnd base rates'!C$12)\n+($J773*'fnd base rates'!C$13)\n+($K773*'fnd base rates'!C$14)\n+($M773*'fnd base rates'!C$16)\n+($N773*'fnd base rates'!C$17)\n+($O773*'fnd base rates'!C$18)\n+($P773*VLOOKUP($S773+12,rate_basefnd,3)))\n*$R773","v":65257.171955140017},{"$f":"(($D773*'fnd base rates'!D$7)\n+($E773*'fnd base rates'!D$8)\n+($F773*'fnd base rates'!D$9)\n+($G773*'fnd base rates'!D$10)\n+($H773*'fnd base rates'!D$11)\n+($I773*'fnd base rates'!D$12)\n+($J773*'fnd base rates'!D$13)\n+($K773*'fnd base rates'!D$14)\n+($M773*'fnd base rates'!D$16)\n+($N773*'fnd base rates'!D$17)\n+($O773*'fnd base rates'!D$18)\n+($P773*VLOOKUP($S773+12,rate_basefnd,4)))\n*$R773","v":105264.11620000002},{"$f":"(($D773*'fnd base rates'!E$7)\n+($E773*'fnd base rates'!E$8)\n+($F773*'fnd base rates'!E$9)\n+($G773*'fnd base rates'!E$10)\n+($H773*'fnd base rates'!E$11)\n+($I773*'fnd base rates'!E$12)\n+($J773*'fnd base rates'!E$13)\n+($K773*'fnd base rates'!E$14)\n+($M773*'fnd base rates'!E$16)\n+($N773*'fnd base rates'!E$17)\n+($O773*'fnd base rates'!E$18)\n+($P773*VLOOKUP($S773+12,rate_basefnd,5)))\n*$R773","v":644502.9845163601},{"$f":"(($D773*'fnd base rates'!F$7)\n+($E773*'fnd base rates'!F$8)\n+($F773*'fnd base rates'!F$9)\n+($G773*'fnd base rates'!F$10)\n+($H773*'fnd base rates'!F$11)\n+($I773*'fnd base rates'!F$12)\n+($J773*'fnd base rates'!F$13)\n+($K773*'fnd base rates'!F$14)\n+($M773*'fnd base rates'!F$16)\n+($N773*'fnd base rates'!F$17)\n+($O773*'fnd base rates'!F$18)\n+($P773*VLOOKUP($S773+12,rate_basefnd,6)))\n*$R773","v":121872.04107748001},{"$f":"(($D773*'fnd base rates'!G$7)\n+($E773*'fnd base rates'!G$8)\n+($F773*'fnd base rates'!G$9)\n+($G773*'fnd base rates'!G$10)\n+($H773*'fnd base rates'!G$11)\n+($I773*'fnd base rates'!G$12)\n+($J773*'fnd base rates'!G$13)\n+($K773*'fnd base rates'!G$14)\n+($M773*'fnd base rates'!G$16)\n+($N773*'fnd base rates'!G$17)\n+($O773*'fnd base rates'!G$18)\n+($P773*VLOOKUP($S773+12,rate_basefnd,7)))\n*$R773","v":27146.522432379999},{"$f":"(($D773*'fnd base rates'!H$7)\n+($E773*'fnd base rates'!H$8)\n+($F773*'fnd base rates'!H$9)\n+($G773*'fnd base rates'!H$10)\n+($H773*'fnd base rates'!H$11)\n+($I773*'fnd base rates'!H$12)\n+($J773*'fnd base rates'!H$13)\n+($K773*'fnd base rates'!H$14)\n+($M773*'fnd base rates'!H$16)\n+($N773*'fnd base rates'!H$17)\n+($O773*'fnd base rates'!H$18)\n+($P773*VLOOKUP($S773+12,rate_basefnd,8)))","v":68031.639449999988},{"$f":"(($D773*'fnd base rates'!I$7)\n+($E773*'fnd base rates'!I$8)\n+($F773*'fnd base rates'!I$9)\n+($G773*'fnd base rates'!I$10)\n+($H773*'fnd base rates'!I$11)\n+($I773*'fnd base rates'!I$12)\n+($J773*'fnd base rates'!I$13)\n+($K773*'fnd base rates'!I$14)\n+($M773*'fnd base rates'!I$16)\n+($N773*'fnd base rates'!I$17)\n+($O773*'fnd base rates'!I$18)\n+($P773*VLOOKUP($S773+12,rate_basefnd,9)))\n*$R773","v":52676.392600000006},{"$f":"(($D773*'fnd base rates'!J$7)\n+($E773*'fnd base rates'!J$8)\n+($F773*'fnd base rates'!J$9)\n+($G773*'fnd base rates'!J$10)\n+($H773*'fnd base rates'!J$11)\n+($I773*'fnd base rates'!J$12)\n+($J773*'fnd base rates'!J$13)\n+($K773*'fnd base rates'!J$14)\n+($M773*'fnd base rates'!J$16)\n+($N773*'fnd base rates'!J$17)\n+($O773*'fnd base rates'!J$18)\n+($P773*VLOOKUP($S773+12,rate_basefnd,10)))\n*$R773","v":71228.904800000004},{"$f":"(($D773*'fnd base rates'!K$7)\n+($E773*'fnd base rates'!K$8)\n+($F773*'fnd base rates'!K$9)\n+($G773*'fnd base rates'!K$10)\n+($H773*'fnd base rates'!K$11)\n+($I773*'fnd base rates'!K$12)\n+($J773*'fnd base rates'!K$13)\n+($K773*'fnd base rates'!K$14)\n+($M773*'fnd base rates'!K$16)\n+($N773*'fnd base rates'!K$17)\n+($O773*'fnd base rates'!K$18)\n+($P773*VLOOKUP($S773+12,rate_basefnd,11)))\n*$R773","v":131220.87156678003},{"$f":"(($D773*'fnd base rates'!L$7)\n+($E773*'fnd base rates'!L$8)\n+($F773*'fnd base rates'!L$9)\n+($G773*'fnd base rates'!L$10)\n+($H773*'fnd base rates'!L$11)\n+($I773*'fnd base rates'!L$12)\n+($J773*'fnd base rates'!L$13)\n+($K773*'fnd base rates'!L$14)\n+($M773*'fnd base rates'!L$16)\n+($N773*'fnd base rates'!L$17)\n+($O773*'fnd base rates'!L$18)\n+($P773*VLOOKUP($S773+12,rate_basefnd,12)))","v":227989.21266899997},{"$f":"(($D773*'fnd base rates'!M$7)\n+($E773*'fnd base rates'!M$8)\n+($F773*'fnd base rates'!M$9)\n+($G773*'fnd base rates'!M$10)\n+($H773*'fnd base rates'!M$11)\n+($I773*'fnd base rates'!M$12)\n+($J773*'fnd base rates'!M$13)\n+($K773*'fnd base rates'!M$14)\n+($M773*'fnd base rates'!M$16)\n+($N773*'fnd base rates'!M$17)\n+($O773*'fnd base rates'!M$18)\n+($P773*VLOOKUP($S773+12,rate_basefnd,13)))","v":0},1515189.8572671399,null,488219251,"488","219","251",1,98,1515189.8572671399,15461,795,14666,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B774","v":488219264},{"$f":"'fnd enro'!C774","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D774","v":0},{"$f":"'fnd enro'!E774","v":0},{"$f":"'fnd enro'!F774","v":0},{"$f":"'fnd enro'!G774","v":4},{"$f":"'fnd enro'!H774","v":2},{"$f":"'fnd enro'!I774","v":4},{"$f":"'fnd enro'!J774","v":0},{"$f":"'fnd enro'!K774","v":0.39650000000000002},{"$f":"'fnd enro'!L774","v":0},{"$f":"'fnd enro'!M774","v":0},{"$f":"'fnd enro'!N774","v":0},{"$f":"'fnd enro'!O774","v":0},{"$f":"'fnd enro'!P774","v":0},{"$f":"'fnd enro'!R774","v":10},1.06,{"$f":"VALUE('fnd enro'!Q774)","v":3},null,{"$f":"(($D774*'fnd base rates'!C$7)\n+($E774*'fnd base rates'!C$8)\n+($F774*'fnd base rates'!C$9)\n+($G774*'fnd base rates'!C$10)\n+($H774*'fnd base rates'!C$11)\n+($I774*'fnd base rates'!C$12)\n+($J774*'fnd base rates'!C$13)\n+($K774*'fnd base rates'!C$14)\n+($M774*'fnd base rates'!C$16)\n+($N774*'fnd base rates'!C$17)\n+($O774*'fnd base rates'!C$18)\n+($P774*VLOOKUP($S774+12,rate_basefnd,3)))\n*$R774","v":6173.9926893000011},{"$f":"(($D774*'fnd base rates'!D$7)\n+($E774*'fnd base rates'!D$8)\n+($F774*'fnd base rates'!D$9)\n+($G774*'fnd base rates'!D$10)\n+($H774*'fnd base rates'!D$11)\n+($I774*'fnd base rates'!D$12)\n+($J774*'fnd base rates'!D$13)\n+($K774*'fnd base rates'!D$14)\n+($M774*'fnd base rates'!D$16)\n+($N774*'fnd base rates'!D$17)\n+($O774*'fnd base rates'!D$18)\n+($P774*VLOOKUP($S774+12,rate_basefnd,4)))\n*$R774","v":8754.9640000000018},{"$f":"(($D774*'fnd base rates'!E$7)\n+($E774*'fnd base rates'!E$8)\n+($F774*'fnd base rates'!E$9)\n+($G774*'fnd base rates'!E$10)\n+($H774*'fnd base rates'!E$11)\n+($I774*'fnd base rates'!E$12)\n+($J774*'fnd base rates'!E$13)\n+($K774*'fnd base rates'!E$14)\n+($M774*'fnd base rates'!E$16)\n+($N774*'fnd base rates'!E$17)\n+($O774*'fnd base rates'!E$18)\n+($P774*VLOOKUP($S774+12,rate_basefnd,5)))\n*$R774","v":48279.821028199993},{"$f":"(($D774*'fnd base rates'!F$7)\n+($E774*'fnd base rates'!F$8)\n+($F774*'fnd base rates'!F$9)\n+($G774*'fnd base rates'!F$10)\n+($H774*'fnd base rates'!F$11)\n+($I774*'fnd base rates'!F$12)\n+($J774*'fnd base rates'!F$13)\n+($K774*'fnd base rates'!F$14)\n+($M774*'fnd base rates'!F$16)\n+($N774*'fnd base rates'!F$17)\n+($O774*'fnd base rates'!F$18)\n+($P774*VLOOKUP($S774+12,rate_basefnd,6)))\n*$R774","v":12155.721942600003},{"$f":"(($D774*'fnd base rates'!G$7)\n+($E774*'fnd base rates'!G$8)\n+($F774*'fnd base rates'!G$9)\n+($G774*'fnd base rates'!G$10)\n+($H774*'fnd base rates'!G$11)\n+($I774*'fnd base rates'!G$12)\n+($J774*'fnd base rates'!G$13)\n+($K774*'fnd base rates'!G$14)\n+($M774*'fnd base rates'!G$16)\n+($N774*'fnd base rates'!G$17)\n+($O774*'fnd base rates'!G$18)\n+($P774*VLOOKUP($S774+12,rate_basefnd,7)))\n*$R774","v":1858.9830931000001},{"$f":"(($D774*'fnd base rates'!H$7)\n+($E774*'fnd base rates'!H$8)\n+($F774*'fnd base rates'!H$9)\n+($G774*'fnd base rates'!H$10)\n+($H774*'fnd base rates'!H$11)\n+($I774*'fnd base rates'!H$12)\n+($J774*'fnd base rates'!H$13)\n+($K774*'fnd base rates'!H$14)\n+($M774*'fnd base rates'!H$16)\n+($N774*'fnd base rates'!H$17)\n+($O774*'fnd base rates'!H$18)\n+($P774*VLOOKUP($S774+12,rate_basefnd,8)))","v":6970.8852499999994},{"$f":"(($D774*'fnd base rates'!I$7)\n+($E774*'fnd base rates'!I$8)\n+($F774*'fnd base rates'!I$9)\n+($G774*'fnd base rates'!I$10)\n+($H774*'fnd base rates'!I$11)\n+($I774*'fnd base rates'!I$12)\n+($J774*'fnd base rates'!I$13)\n+($K774*'fnd base rates'!I$14)\n+($M774*'fnd base rates'!I$16)\n+($N774*'fnd base rates'!I$17)\n+($O774*'fnd base rates'!I$18)\n+($P774*VLOOKUP($S774+12,rate_basefnd,9)))\n*$R774","v":4611.2756000000008},{"$f":"(($D774*'fnd base rates'!J$7)\n+($E774*'fnd base rates'!J$8)\n+($F774*'fnd base rates'!J$9)\n+($G774*'fnd base rates'!J$10)\n+($H774*'fnd base rates'!J$11)\n+($I774*'fnd base rates'!J$12)\n+($J774*'fnd base rates'!J$13)\n+($K774*'fnd base rates'!J$14)\n+($M774*'fnd base rates'!J$16)\n+($N774*'fnd base rates'!J$17)\n+($O774*'fnd base rates'!J$18)\n+($P774*VLOOKUP($S774+12,rate_basefnd,10)))\n*$R774","v":3892.8500000000004},{"$f":"(($D774*'fnd base rates'!K$7)\n+($E774*'fnd base rates'!K$8)\n+($F774*'fnd base rates'!K$9)\n+($G774*'fnd base rates'!K$10)\n+($H774*'fnd base rates'!K$11)\n+($I774*'fnd base rates'!K$12)\n+($J774*'fnd base rates'!K$13)\n+($K774*'fnd base rates'!K$14)\n+($M774*'fnd base rates'!K$16)\n+($N774*'fnd base rates'!K$17)\n+($O774*'fnd base rates'!K$18)\n+($P774*VLOOKUP($S774+12,rate_basefnd,11)))\n*$R774","v":13044.907421100002},{"$f":"(($D774*'fnd base rates'!L$7)\n+($E774*'fnd base rates'!L$8)\n+($F774*'fnd base rates'!L$9)\n+($G774*'fnd base rates'!L$10)\n+($H774*'fnd base rates'!L$11)\n+($I774*'fnd base rates'!L$12)\n+($J774*'fnd base rates'!L$13)\n+($K774*'fnd base rates'!L$14)\n+($M774*'fnd base rates'!L$16)\n+($N774*'fnd base rates'!L$17)\n+($O774*'fnd base rates'!L$18)\n+($P774*VLOOKUP($S774+12,rate_basefnd,12)))","v":19819.131904999998},{"$f":"(($D774*'fnd base rates'!M$7)\n+($E774*'fnd base rates'!M$8)\n+($F774*'fnd base rates'!M$9)\n+($G774*'fnd base rates'!M$10)\n+($H774*'fnd base rates'!M$11)\n+($I774*'fnd base rates'!M$12)\n+($J774*'fnd base rates'!M$13)\n+($K774*'fnd base rates'!M$14)\n+($M774*'fnd base rates'!M$16)\n+($N774*'fnd base rates'!M$17)\n+($O774*'fnd base rates'!M$18)\n+($P774*VLOOKUP($S774+12,rate_basefnd,13)))","v":0},125562.53292930001,null,488219264,"488","219","264",1,10,125562.53292930001,12556,-1457,14013,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B775","v":488219285},{"$f":"'fnd enro'!C775","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D775","v":0},{"$f":"'fnd enro'!E775","v":0},{"$f":"'fnd enro'!F775","v":0},{"$f":"'fnd enro'!G775","v":2},{"$f":"'fnd enro'!H775","v":0},{"$f":"'fnd enro'!I775","v":2},{"$f":"'fnd enro'!J775","v":0},{"$f":"'fnd enro'!K775","v":0.15859999999999999},{"$f":"'fnd enro'!L775","v":0},{"$f":"'fnd enro'!M775","v":0},{"$f":"'fnd enro'!N775","v":0},{"$f":"'fnd enro'!O775","v":0},{"$f":"'fnd enro'!P775","v":1},{"$f":"'fnd enro'!R775","v":4},1.06,{"$f":"VALUE('fnd enro'!Q775)","v":9},null,{"$f":"(($D775*'fnd base rates'!C$7)\n+($E775*'fnd base rates'!C$8)\n+($F775*'fnd base rates'!C$9)\n+($G775*'fnd base rates'!C$10)\n+($H775*'fnd base rates'!C$11)\n+($I775*'fnd base rates'!C$12)\n+($J775*'fnd base rates'!C$13)\n+($K775*'fnd base rates'!C$14)\n+($M775*'fnd base rates'!C$16)\n+($N775*'fnd base rates'!C$17)\n+($O775*'fnd base rates'!C$18)\n+($P775*VLOOKUP($S775+12,rate_basefnd,3)))\n*$R775","v":2573.2544757200003},{"$f":"(($D775*'fnd base rates'!D$7)\n+($E775*'fnd base rates'!D$8)\n+($F775*'fnd base rates'!D$9)\n+($G775*'fnd base rates'!D$10)\n+($H775*'fnd base rates'!D$11)\n+($I775*'fnd base rates'!D$12)\n+($J775*'fnd base rates'!D$13)\n+($K775*'fnd base rates'!D$14)\n+($M775*'fnd base rates'!D$16)\n+($N775*'fnd base rates'!D$17)\n+($O775*'fnd base rates'!D$18)\n+($P775*VLOOKUP($S775+12,rate_basefnd,4)))\n*$R775","v":3993.0942000000005},{"$f":"(($D775*'fnd base rates'!E$7)\n+($E775*'fnd base rates'!E$8)\n+($F775*'fnd base rates'!E$9)\n+($G775*'fnd base rates'!E$10)\n+($H775*'fnd base rates'!E$11)\n+($I775*'fnd base rates'!E$12)\n+($J775*'fnd base rates'!E$13)\n+($K775*'fnd base rates'!E$14)\n+($M775*'fnd base rates'!E$16)\n+($N775*'fnd base rates'!E$17)\n+($O775*'fnd base rates'!E$18)\n+($P775*VLOOKUP($S775+12,rate_basefnd,5)))\n*$R775","v":24963.723331280002},{"$f":"(($D775*'fnd base rates'!F$7)\n+($E775*'fnd base rates'!F$8)\n+($F775*'fnd base rates'!F$9)\n+($G775*'fnd base rates'!F$10)\n+($H775*'fnd base rates'!F$11)\n+($I775*'fnd base rates'!F$12)\n+($J775*'fnd base rates'!F$13)\n+($K775*'fnd base rates'!F$14)\n+($M775*'fnd base rates'!F$16)\n+($N775*'fnd base rates'!F$17)\n+($O775*'fnd base rates'!F$18)\n+($P775*VLOOKUP($S775+12,rate_basefnd,6)))\n*$R775","v":4928.0002970400001},{"$f":"(($D775*'fnd base rates'!G$7)\n+($E775*'fnd base rates'!G$8)\n+($F775*'fnd base rates'!G$9)\n+($G775*'fnd base rates'!G$10)\n+($H775*'fnd base rates'!G$11)\n+($I775*'fnd base rates'!G$12)\n+($J775*'fnd base rates'!G$13)\n+($K775*'fnd base rates'!G$14)\n+($M775*'fnd base rates'!G$16)\n+($N775*'fnd base rates'!G$17)\n+($O775*'fnd base rates'!G$18)\n+($P775*VLOOKUP($S775+12,rate_basefnd,7)))\n*$R775","v":968.75419723999994},{"$f":"(($D775*'fnd base rates'!H$7)\n+($E775*'fnd base rates'!H$8)\n+($F775*'fnd base rates'!H$9)\n+($G775*'fnd base rates'!H$10)\n+($H775*'fnd base rates'!H$11)\n+($I775*'fnd base rates'!H$12)\n+($J775*'fnd base rates'!H$13)\n+($K775*'fnd base rates'!H$14)\n+($M775*'fnd base rates'!H$16)\n+($N775*'fnd base rates'!H$17)\n+($O775*'fnd base rates'!H$18)\n+($P775*VLOOKUP($S775+12,rate_basefnd,8)))","v":2953.5360999999998},{"$f":"(($D775*'fnd base rates'!I$7)\n+($E775*'fnd base rates'!I$8)\n+($F775*'fnd base rates'!I$9)\n+($G775*'fnd base rates'!I$10)\n+($H775*'fnd base rates'!I$11)\n+($I775*'fnd base rates'!I$12)\n+($J775*'fnd base rates'!I$13)\n+($K775*'fnd base rates'!I$14)\n+($M775*'fnd base rates'!I$16)\n+($N775*'fnd base rates'!I$17)\n+($O775*'fnd base rates'!I$18)\n+($P775*VLOOKUP($S775+12,rate_basefnd,9)))\n*$R775","v":2045.4184},{"$f":"(($D775*'fnd base rates'!J$7)\n+($E775*'fnd base rates'!J$8)\n+($F775*'fnd base rates'!J$9)\n+($G775*'fnd base rates'!J$10)\n+($H775*'fnd base rates'!J$11)\n+($I775*'fnd base rates'!J$12)\n+($J775*'fnd base rates'!J$13)\n+($K775*'fnd base rates'!J$14)\n+($M775*'fnd base rates'!J$16)\n+($N775*'fnd base rates'!J$17)\n+($O775*'fnd base rates'!J$18)\n+($P775*VLOOKUP($S775+12,rate_basefnd,10)))\n*$R775","v":2670.4579999999996},{"$f":"(($D775*'fnd base rates'!K$7)\n+($E775*'fnd base rates'!K$8)\n+($F775*'fnd base rates'!K$9)\n+($G775*'fnd base rates'!K$10)\n+($H775*'fnd base rates'!K$11)\n+($I775*'fnd base rates'!K$12)\n+($J775*'fnd base rates'!K$13)\n+($K775*'fnd base rates'!K$14)\n+($M775*'fnd base rates'!K$16)\n+($N775*'fnd base rates'!K$17)\n+($O775*'fnd base rates'!K$18)\n+($P775*VLOOKUP($S775+12,rate_basefnd,11)))\n*$R775","v":5165.7600884400008},{"$f":"(($D775*'fnd base rates'!L$7)\n+($E775*'fnd base rates'!L$8)\n+($F775*'fnd base rates'!L$9)\n+($G775*'fnd base rates'!L$10)\n+($H775*'fnd base rates'!L$11)\n+($I775*'fnd base rates'!L$12)\n+($J775*'fnd base rates'!L$13)\n+($K775*'fnd base rates'!L$14)\n+($M775*'fnd base rates'!L$16)\n+($N775*'fnd base rates'!L$17)\n+($O775*'fnd base rates'!L$18)\n+($P775*VLOOKUP($S775+12,rate_basefnd,12)))","v":8589.4827619999996},{"$f":"(($D775*'fnd base rates'!M$7)\n+($E775*'fnd base rates'!M$8)\n+($F775*'fnd base rates'!M$9)\n+($G775*'fnd base rates'!M$10)\n+($H775*'fnd base rates'!M$11)\n+($I775*'fnd base rates'!M$12)\n+($J775*'fnd base rates'!M$13)\n+($K775*'fnd base rates'!M$14)\n+($M775*'fnd base rates'!M$16)\n+($N775*'fnd base rates'!M$17)\n+($O775*'fnd base rates'!M$18)\n+($P775*VLOOKUP($S775+12,rate_basefnd,13)))","v":0},58851.481851720004,null,488219285,"488","219","285",1,4,58851.481851720004,14713,2429,12284,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B776","v":488219293},{"$f":"'fnd enro'!C776","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D776","v":0},{"$f":"'fnd enro'!E776","v":0},{"$f":"'fnd enro'!F776","v":0},{"$f":"'fnd enro'!G776","v":1},{"$f":"'fnd enro'!H776","v":0},{"$f":"'fnd enro'!I776","v":1},{"$f":"'fnd enro'!J776","v":0},{"$f":"'fnd enro'!K776","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L776","v":0},{"$f":"'fnd enro'!M776","v":0},{"$f":"'fnd enro'!N776","v":0},{"$f":"'fnd enro'!O776","v":0},{"$f":"'fnd enro'!P776","v":2},{"$f":"'fnd enro'!R776","v":2},1.06,{"$f":"VALUE('fnd enro'!Q776)","v":10},null,{"$f":"(($D776*'fnd base rates'!C$7)\n+($E776*'fnd base rates'!C$8)\n+($F776*'fnd base rates'!C$9)\n+($G776*'fnd base rates'!C$10)\n+($H776*'fnd base rates'!C$11)\n+($I776*'fnd base rates'!C$12)\n+($J776*'fnd base rates'!C$13)\n+($K776*'fnd base rates'!C$14)\n+($M776*'fnd base rates'!C$16)\n+($N776*'fnd base rates'!C$17)\n+($O776*'fnd base rates'!C$18)\n+($P776*VLOOKUP($S776+12,rate_basefnd,3)))\n*$R776","v":1457.4197378600002},{"$f":"(($D776*'fnd base rates'!D$7)\n+($E776*'fnd base rates'!D$8)\n+($F776*'fnd base rates'!D$9)\n+($G776*'fnd base rates'!D$10)\n+($H776*'fnd base rates'!D$11)\n+($I776*'fnd base rates'!D$12)\n+($J776*'fnd base rates'!D$13)\n+($K776*'fnd base rates'!D$14)\n+($M776*'fnd base rates'!D$16)\n+($N776*'fnd base rates'!D$17)\n+($O776*'fnd base rates'!D$18)\n+($P776*VLOOKUP($S776+12,rate_basefnd,4)))\n*$R776","v":2805.8412000000003},{"$f":"(($D776*'fnd base rates'!E$7)\n+($E776*'fnd base rates'!E$8)\n+($F776*'fnd base rates'!E$9)\n+($G776*'fnd base rates'!E$10)\n+($H776*'fnd base rates'!E$11)\n+($I776*'fnd base rates'!E$12)\n+($J776*'fnd base rates'!E$13)\n+($K776*'fnd base rates'!E$14)\n+($M776*'fnd base rates'!E$16)\n+($N776*'fnd base rates'!E$17)\n+($O776*'fnd base rates'!E$18)\n+($P776*VLOOKUP($S776+12,rate_basefnd,5)))\n*$R776","v":20382.11056564},{"$f":"(($D776*'fnd base rates'!F$7)\n+($E776*'fnd base rates'!F$8)\n+($F776*'fnd base rates'!F$9)\n+($G776*'fnd base rates'!F$10)\n+($H776*'fnd base rates'!F$11)\n+($I776*'fnd base rates'!F$12)\n+($J776*'fnd base rates'!F$13)\n+($K776*'fnd base rates'!F$14)\n+($M776*'fnd base rates'!F$16)\n+($N776*'fnd base rates'!F$17)\n+($O776*'fnd base rates'!F$18)\n+($P776*VLOOKUP($S776+12,rate_basefnd,6)))\n*$R776","v":2464.00014852},{"$f":"(($D776*'fnd base rates'!G$7)\n+($E776*'fnd base rates'!G$8)\n+($F776*'fnd base rates'!G$9)\n+($G776*'fnd base rates'!G$10)\n+($H776*'fnd base rates'!G$11)\n+($I776*'fnd base rates'!G$12)\n+($J776*'fnd base rates'!G$13)\n+($K776*'fnd base rates'!G$14)\n+($M776*'fnd base rates'!G$16)\n+($N776*'fnd base rates'!G$17)\n+($O776*'fnd base rates'!G$18)\n+($P776*VLOOKUP($S776+12,rate_basefnd,7)))\n*$R776","v":867.66249861999995},{"$f":"(($D776*'fnd base rates'!H$7)\n+($E776*'fnd base rates'!H$8)\n+($F776*'fnd base rates'!H$9)\n+($G776*'fnd base rates'!H$10)\n+($H776*'fnd base rates'!H$11)\n+($I776*'fnd base rates'!H$12)\n+($J776*'fnd base rates'!H$13)\n+($K776*'fnd base rates'!H$14)\n+($M776*'fnd base rates'!H$16)\n+($N776*'fnd base rates'!H$17)\n+($O776*'fnd base rates'!H$18)\n+($P776*VLOOKUP($S776+12,rate_basefnd,8)))","v":1532.1930499999999},{"$f":"(($D776*'fnd base rates'!I$7)\n+($E776*'fnd base rates'!I$8)\n+($F776*'fnd base rates'!I$9)\n+($G776*'fnd base rates'!I$10)\n+($H776*'fnd base rates'!I$11)\n+($I776*'fnd base rates'!I$12)\n+($J776*'fnd base rates'!I$13)\n+($K776*'fnd base rates'!I$14)\n+($M776*'fnd base rates'!I$16)\n+($N776*'fnd base rates'!I$17)\n+($O776*'fnd base rates'!I$18)\n+($P776*VLOOKUP($S776+12,rate_basefnd,9)))\n*$R776","v":1342.6066000000003},{"$f":"(($D776*'fnd base rates'!J$7)\n+($E776*'fnd base rates'!J$8)\n+($F776*'fnd base rates'!J$9)\n+($G776*'fnd base rates'!J$10)\n+($H776*'fnd base rates'!J$11)\n+($I776*'fnd base rates'!J$12)\n+($J776*'fnd base rates'!J$13)\n+($K776*'fnd base rates'!J$14)\n+($M776*'fnd base rates'!J$16)\n+($N776*'fnd base rates'!J$17)\n+($O776*'fnd base rates'!J$18)\n+($P776*VLOOKUP($S776+12,rate_basefnd,10)))\n*$R776","v":2997.5315999999998},{"$f":"(($D776*'fnd base rates'!K$7)\n+($E776*'fnd base rates'!K$8)\n+($F776*'fnd base rates'!K$9)\n+($G776*'fnd base rates'!K$10)\n+($H776*'fnd base rates'!K$11)\n+($I776*'fnd base rates'!K$12)\n+($J776*'fnd base rates'!K$13)\n+($K776*'fnd base rates'!K$14)\n+($M776*'fnd base rates'!K$16)\n+($N776*'fnd base rates'!K$17)\n+($O776*'fnd base rates'!K$18)\n+($P776*VLOOKUP($S776+12,rate_basefnd,11)))\n*$R776","v":2582.8800442200004},{"$f":"(($D776*'fnd base rates'!L$7)\n+($E776*'fnd base rates'!L$8)\n+($F776*'fnd base rates'!L$9)\n+($G776*'fnd base rates'!L$10)\n+($H776*'fnd base rates'!L$11)\n+($I776*'fnd base rates'!L$12)\n+($J776*'fnd base rates'!L$13)\n+($K776*'fnd base rates'!L$14)\n+($M776*'fnd base rates'!L$16)\n+($N776*'fnd base rates'!L$17)\n+($O776*'fnd base rates'!L$18)\n+($P776*VLOOKUP($S776+12,rate_basefnd,12)))","v":5621.6463810000005},{"$f":"(($D776*'fnd base rates'!M$7)\n+($E776*'fnd base rates'!M$8)\n+($F776*'fnd base rates'!M$9)\n+($G776*'fnd base rates'!M$10)\n+($H776*'fnd base rates'!M$11)\n+($I776*'fnd base rates'!M$12)\n+($J776*'fnd base rates'!M$13)\n+($K776*'fnd base rates'!M$14)\n+($M776*'fnd base rates'!M$16)\n+($N776*'fnd base rates'!M$17)\n+($O776*'fnd base rates'!M$18)\n+($P776*VLOOKUP($S776+12,rate_basefnd,13)))","v":0},42053.891825860002,null,488219293,"488","219","293",1,2,42053.891825860002,21027,5886,15141,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B777","v":488219336},{"$f":"'fnd enro'!C777","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D777","v":0},{"$f":"'fnd enro'!E777","v":0},{"$f":"'fnd enro'!F777","v":29},{"$f":"'fnd enro'!G777","v":124},{"$f":"'fnd enro'!H777","v":42},{"$f":"'fnd enro'!I777","v":60},{"$f":"'fnd enro'!J777","v":0},{"$f":"'fnd enro'!K777","v":10.110799999999999},{"$f":"'fnd enro'!L777","v":0},{"$f":"'fnd enro'!M777","v":18},{"$f":"'fnd enro'!N777","v":1},{"$f":"'fnd enro'!O777","v":0},{"$f":"'fnd enro'!P777","v":64},{"$f":"'fnd enro'!R777","v":255},1.06,{"$f":"VALUE('fnd enro'!Q777)","v":8},null,{"$f":"(($D777*'fnd base rates'!C$7)\n+($E777*'fnd base rates'!C$8)\n+($F777*'fnd base rates'!C$9)\n+($G777*'fnd base rates'!C$10)\n+($H777*'fnd base rates'!C$11)\n+($I777*'fnd base rates'!C$12)\n+($J777*'fnd base rates'!C$13)\n+($K777*'fnd base rates'!C$14)\n+($M777*'fnd base rates'!C$16)\n+($N777*'fnd base rates'!C$17)\n+($O777*'fnd base rates'!C$18)\n+($P777*VLOOKUP($S777+12,rate_basefnd,3)))\n*$R777","v":165910.08025416001},{"$f":"(($D777*'fnd base rates'!D$7)\n+($E777*'fnd base rates'!D$8)\n+($F777*'fnd base rates'!D$9)\n+($G777*'fnd base rates'!D$10)\n+($H777*'fnd base rates'!D$11)\n+($I777*'fnd base rates'!D$12)\n+($J777*'fnd base rates'!D$13)\n+($K777*'fnd base rates'!D$14)\n+($M777*'fnd base rates'!D$16)\n+($N777*'fnd base rates'!D$17)\n+($O777*'fnd base rates'!D$18)\n+($P777*VLOOKUP($S777+12,rate_basefnd,4)))\n*$R777","v":256434.79720000003},{"$f":"(($D777*'fnd base rates'!E$7)\n+($E777*'fnd base rates'!E$8)\n+($F777*'fnd base rates'!E$9)\n+($G777*'fnd base rates'!E$10)\n+($H777*'fnd base rates'!E$11)\n+($I777*'fnd base rates'!E$12)\n+($J777*'fnd base rates'!E$13)\n+($K777*'fnd base rates'!E$14)\n+($M777*'fnd base rates'!E$16)\n+($N777*'fnd base rates'!E$17)\n+($O777*'fnd base rates'!E$18)\n+($P777*VLOOKUP($S777+12,rate_basefnd,5)))\n*$R777","v":1498555.5547918403},{"$f":"(($D777*'fnd base rates'!F$7)\n+($E777*'fnd base rates'!F$8)\n+($F777*'fnd base rates'!F$9)\n+($G777*'fnd base rates'!F$10)\n+($H777*'fnd base rates'!F$11)\n+($I777*'fnd base rates'!F$12)\n+($J777*'fnd base rates'!F$13)\n+($K777*'fnd base rates'!F$14)\n+($M777*'fnd base rates'!F$16)\n+($N777*'fnd base rates'!F$17)\n+($O777*'fnd base rates'!F$18)\n+($P777*VLOOKUP($S777+12,rate_basefnd,6)))\n*$R777","v":333972.78230511997},{"$f":"(($D777*'fnd base rates'!G$7)\n+($E777*'fnd base rates'!G$8)\n+($F777*'fnd base rates'!G$9)\n+($G777*'fnd base rates'!G$10)\n+($H777*'fnd base rates'!G$11)\n+($I777*'fnd base rates'!G$12)\n+($J777*'fnd base rates'!G$13)\n+($K777*'fnd base rates'!G$14)\n+($M777*'fnd base rates'!G$16)\n+($N777*'fnd base rates'!G$17)\n+($O777*'fnd base rates'!G$18)\n+($P777*VLOOKUP($S777+12,rate_basefnd,7)))\n*$R777","v":61892.429900719988},{"$f":"(($D777*'fnd base rates'!H$7)\n+($E777*'fnd base rates'!H$8)\n+($F777*'fnd base rates'!H$9)\n+($G777*'fnd base rates'!H$10)\n+($H777*'fnd base rates'!H$11)\n+($I777*'fnd base rates'!H$12)\n+($J777*'fnd base rates'!H$13)\n+($K777*'fnd base rates'!H$14)\n+($M777*'fnd base rates'!H$16)\n+($N777*'fnd base rates'!H$17)\n+($O777*'fnd base rates'!H$18)\n+($P777*VLOOKUP($S777+12,rate_basefnd,8)))","v":168685.50579999998},{"$f":"(($D777*'fnd base rates'!I$7)\n+($E777*'fnd base rates'!I$8)\n+($F777*'fnd base rates'!I$9)\n+($G777*'fnd base rates'!I$10)\n+($H777*'fnd base rates'!I$11)\n+($I777*'fnd base rates'!I$12)\n+($J777*'fnd base rates'!I$13)\n+($K777*'fnd base rates'!I$14)\n+($M777*'fnd base rates'!I$16)\n+($N777*'fnd base rates'!I$17)\n+($O777*'fnd base rates'!I$18)\n+($P777*VLOOKUP($S777+12,rate_basefnd,9)))\n*$R777","v":128628.90120000001},{"$f":"(($D777*'fnd base rates'!J$7)\n+($E777*'fnd base rates'!J$8)\n+($F777*'fnd base rates'!J$9)\n+($G777*'fnd base rates'!J$10)\n+($H777*'fnd base rates'!J$11)\n+($I777*'fnd base rates'!J$12)\n+($J777*'fnd base rates'!J$13)\n+($K777*'fnd base rates'!J$14)\n+($M777*'fnd base rates'!J$16)\n+($N777*'fnd base rates'!J$17)\n+($O777*'fnd base rates'!J$18)\n+($P777*VLOOKUP($S777+12,rate_basefnd,10)))\n*$R777","v":136703.2922},{"$f":"(($D777*'fnd base rates'!K$7)\n+($E777*'fnd base rates'!K$8)\n+($F777*'fnd base rates'!K$9)\n+($G777*'fnd base rates'!K$10)\n+($H777*'fnd base rates'!K$11)\n+($I777*'fnd base rates'!K$12)\n+($J777*'fnd base rates'!K$13)\n+($K777*'fnd base rates'!K$14)\n+($M777*'fnd base rates'!K$16)\n+($N777*'fnd base rates'!K$17)\n+($O777*'fnd base rates'!K$18)\n+($P777*VLOOKUP($S777+12,rate_basefnd,11)))\n*$R777","v":336393.14689432009},{"$f":"(($D777*'fnd base rates'!L$7)\n+($E777*'fnd base rates'!L$8)\n+($F777*'fnd base rates'!L$9)\n+($G777*'fnd base rates'!L$10)\n+($H777*'fnd base rates'!L$11)\n+($I777*'fnd base rates'!L$12)\n+($J777*'fnd base rates'!L$13)\n+($K777*'fnd base rates'!L$14)\n+($M777*'fnd base rates'!L$16)\n+($N777*'fnd base rates'!L$17)\n+($O777*'fnd base rates'!L$18)\n+($P777*VLOOKUP($S777+12,rate_basefnd,12)))","v":562290.81123600004},{"$f":"(($D777*'fnd base rates'!M$7)\n+($E777*'fnd base rates'!M$8)\n+($F777*'fnd base rates'!M$9)\n+($G777*'fnd base rates'!M$10)\n+($H777*'fnd base rates'!M$11)\n+($I777*'fnd base rates'!M$12)\n+($J777*'fnd base rates'!M$13)\n+($K777*'fnd base rates'!M$14)\n+($M777*'fnd base rates'!M$16)\n+($N777*'fnd base rates'!M$17)\n+($O777*'fnd base rates'!M$18)\n+($P777*VLOOKUP($S777+12,rate_basefnd,13)))","v":0},3649467.3017821601,null,488219336,"488","219","336",1,255,3649467.3017821601,14312,658,13654,null,null,null,null,null,null,0,null,0]
["488",{"$f":"'fnd enro'!B778","v":488219625},{"$f":"'fnd enro'!C778","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D778","v":0},{"$f":"'fnd enro'!E778","v":0},{"$f":"'fnd enro'!F778","v":1},{"$f":"'fnd enro'!G778","v":1},{"$f":"'fnd enro'!H778","v":2},{"$f":"'fnd enro'!I778","v":2},{"$f":"'fnd enro'!J778","v":0},{"$f":"'fnd enro'!K778","v":0.2379},{"$f":"'fnd enro'!L778","v":0},{"$f":"'fnd enro'!M778","v":0},{"$f":"'fnd enro'!N778","v":0},{"$f":"'fnd enro'!O778","v":0},{"$f":"'fnd enro'!P778","v":2},{"$f":"'fnd enro'!R778","v":6},{"$f":"VLOOKUP(B778,charterinfo_b,6)","v":1.06},{"$f":"VALUE('fnd enro'!Q778)","v":6},null,{"$f":"(($D778*'fnd base rates'!C$7)\n+($E778*'fnd base rates'!C$8)\n+($F778*'fnd base rates'!C$9)\n+($G778*'fnd base rates'!C$10)\n+($H778*'fnd base rates'!C$11)\n+($I778*'fnd base rates'!C$12)\n+($J778*'fnd base rates'!C$13)\n+($K778*'fnd base rates'!C$14)\n+($M778*'fnd base rates'!C$16)\n+($N778*'fnd base rates'!C$17)\n+($O778*'fnd base rates'!C$18)\n+($P778*VLOOKUP($S778+12,rate_basefnd,3)))\n*$R778","v":3865.7064135800001},{"$f":"(($D778*'fnd base rates'!D$7)\n+($E778*'fnd base rates'!D$8)\n+($F778*'fnd base rates'!D$9)\n+($G778*'fnd base rates'!D$10)\n+($H778*'fnd base rates'!D$11)\n+($I778*'fnd base rates'!D$12)\n+($J778*'fnd base rates'!D$13)\n+($K778*'fnd base rates'!D$14)\n+($M778*'fnd base rates'!D$16)\n+($N778*'fnd base rates'!D$17)\n+($O778*'fnd base rates'!D$18)\n+($P778*VLOOKUP($S778+12,rate_basefnd,4)))\n*$R778","v":6017.3020000000015},{"$f":"(($D778*'fnd base rates'!E$7)\n+($E778*'fnd base rates'!E$8)\n+($F778*'fnd base rates'!E$9)\n+($G778*'fnd base rates'!E$10)\n+($H778*'fnd base rates'!E$11)\n+($I778*'fnd base rates'!E$12)\n+($J778*'fnd base rates'!E$13)\n+($K778*'fnd base rates'!E$14)\n+($M778*'fnd base rates'!E$16)\n+($N778*'fnd base rates'!E$17)\n+($O778*'fnd base rates'!E$18)\n+($P778*VLOOKUP($S778+12,rate_basefnd,5)))\n*$R778","v":35571.563296920001},{"$f":"(($D778*'fnd base rates'!F$7)\n+($E778*'fnd base rates'!F$8)\n+($F778*'fnd base rates'!F$9)\n+($G778*'fnd base rates'!F$10)\n+($H778*'fnd base rates'!F$11)\n+($I778*'fnd base rates'!F$12)\n+($J778*'fnd base rates'!F$13)\n+($K778*'fnd base rates'!F$14)\n+($M778*'fnd base rates'!F$16)\n+($N778*'fnd base rates'!F$17)\n+($O778*'fnd base rates'!F$18)\n+($P778*VLOOKUP($S778+12,rate_basefnd,6)))\n*$R778","v":7227.721645560001},{"$f":"(($D778*'fnd base rates'!G$7)\n+($E778*'fnd base rates'!G$8)\n+($F778*'fnd base rates'!G$9)\n+($G778*'fnd base rates'!G$10)\n+($H778*'fnd base rates'!G$11)\n+($I778*'fnd base rates'!G$12)\n+($J778*'fnd base rates'!G$13)\n+($K778*'fnd base rates'!G$14)\n+($M778*'fnd base rates'!G$16)\n+($N778*'fnd base rates'!G$17)\n+($O778*'fnd base rates'!G$18)\n+($P778*VLOOKUP($S778+12,rate_basefnd,7)))\n*$R778","v":1484.7616958600001},{"$f":"(($D778*'fnd base rates'!H$7)\n+($E778*'fnd base rates'!H$8)\n+($F778*'fnd base rates'!H$9)\n+($G778*'fnd base rates'!H$10)\n+($H778*'fnd base rates'!H$11)\n+($I778*'fnd base rates'!H$12)\n+($J778*'fnd base rates'!H$13)\n+($K778*'fnd base rates'!H$14)\n+($M778*'fnd base rates'!H$16)\n+($N778*'fnd base rates'!H$17)\n+($O778*'fnd base rates'!H$18)\n+($P778*VLOOKUP($S778+12,rate_basefnd,8)))","v":4103.3391499999998},{"$f":"(($D778*'fnd base rates'!I$7)\n+($E778*'fnd base rates'!I$8)\n+($F778*'fnd base rates'!I$9)\n+($G778*'fnd base rates'!I$10)\n+($H778*'fnd base rates'!I$11)\n+($I778*'fnd base rates'!I$12)\n+($J778*'fnd base rates'!I$13)\n+($K778*'fnd base rates'!I$14)\n+($M778*'fnd base rates'!I$16)\n+($N778*'fnd base rates'!I$17)\n+($O778*'fnd base rates'!I$18)\n+($P778*VLOOKUP($S778+12,rate_basefnd,9)))\n*$R778","v":3062.1068},{"$f":"(($D778*'fnd base rates'!J$7)\n+($E778*'fnd base rates'!J$8)\n+($F778*'fnd base rates'!J$9)\n+($G778*'fnd base rates'!J$10)\n+($H778*'fnd base rates'!J$11)\n+($I778*'fnd base rates'!J$12)\n+($J778*'fnd base rates'!J$13)\n+($K778*'fnd base rates'!J$14)\n+($M778*'fnd base rates'!J$16)\n+($N778*'fnd base rates'!J$17)\n+($O778*'fnd base rates'!J$18)\n+($P778*VLOOKUP($S778+12,rate_basefnd,10)))\n*$R778","v":3743.0189999999998},{"$f":"(($D778*'fnd base rates'!K$7)\n+($E778*'fnd base rates'!K$8)\n+($F778*'fnd base rates'!K$9)\n+($G778*'fnd base rates'!K$10)\n+($H778*'fnd base rates'!K$11)\n+($I778*'fnd base rates'!K$12)\n+($J778*'fnd base rates'!K$13)\n+($K778*'fnd base rates'!K$14)\n+($M778*'fnd base rates'!K$16)\n+($N778*'fnd base rates'!K$17)\n+($O778*'fnd base rates'!K$18)\n+($P778*VLOOKUP($S778+12,rate_basefnd,11)))\n*$R778","v":7879.1473326599998},{"$f":"(($D778*'fnd base rates'!L$7)\n+($E778*'fnd base rates'!L$8)\n+($F778*'fnd base rates'!L$9)\n+($G778*'fnd base rates'!L$10)\n+($H778*'fnd base rates'!L$11)\n+($I778*'fnd base rates'!L$12)\n+($J778*'fnd base rates'!L$13)\n+($K778*'fnd base rates'!L$14)\n+($M778*'fnd base rates'!L$16)\n+($N778*'fnd base rates'!L$17)\n+($O778*'fnd base rates'!L$18)\n+($P778*VLOOKUP($S778+12,rate_basefnd,12)))","v":13287.989142999999},{"$f":"(($D778*'fnd base rates'!M$7)\n+($E778*'fnd base rates'!M$8)\n+($F778*'fnd base rates'!M$9)\n+($G778*'fnd base rates'!M$10)\n+($H778*'fnd base rates'!M$11)\n+($I778*'fnd base rates'!M$12)\n+($J778*'fnd base rates'!M$13)\n+($K778*'fnd base rates'!M$14)\n+($M778*'fnd base rates'!M$16)\n+($N778*'fnd base rates'!M$17)\n+($O778*'fnd base rates'!M$18)\n+($P778*VLOOKUP($S778+12,rate_basefnd,13)))","v":0},86242.656477580007,null,488219625,"488","219","625",1,6,86242.656477580007,14374,{"$f":"AO778-AQ778","v":1873},12501,null,null,null,null,null,null,0,null,0]
[{"$f":"LEFT(B779,3)","v":"488"},{"$f":"'fnd enro'!B779","v":488219760},{"$f":"'fnd enro'!C779","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D779","v":0},{"$f":"'fnd enro'!E779","v":0},{"$f":"'fnd enro'!F779","v":0},{"$f":"'fnd enro'!G779","v":0},{"$f":"'fnd enro'!H779","v":1},{"$f":"'fnd enro'!I779","v":4},{"$f":"'fnd enro'!J779","v":0},{"$f":"'fnd enro'!K779","v":0.1983},{"$f":"'fnd enro'!L779","v":0},{"$f":"'fnd enro'!M779","v":0},{"$f":"'fnd enro'!N779","v":0},{"$f":"'fnd enro'!O779","v":0},{"$f":"'fnd enro'!P779","v":3},{"$f":"'fnd enro'!R779","v":5},1.06,{"$f":"VALUE('fnd enro'!Q779)","v":5},null,{"$f":"(($D779*'fnd base rates'!C$7)\n+($E779*'fnd base rates'!C$8)\n+($F779*'fnd base rates'!C$9)\n+($G779*'fnd base rates'!C$10)\n+($H779*'fnd base rates'!C$11)\n+($I779*'fnd base rates'!C$12)\n+($J779*'fnd base rates'!C$13)\n+($K779*'fnd base rates'!C$14)\n+($M779*'fnd base rates'!C$16)\n+($N779*'fnd base rates'!C$17)\n+($O779*'fnd base rates'!C$18)\n+($P779*VLOOKUP($S779+12,rate_basefnd,3)))\n*$R779","v":3304.7074216600004},{"$f":"(($D779*'fnd base rates'!D$7)\n+($E779*'fnd base rates'!D$8)\n+($F779*'fnd base rates'!D$9)\n+($G779*'fnd base rates'!D$10)\n+($H779*'fnd base rates'!D$11)\n+($I779*'fnd base rates'!D$12)\n+($J779*'fnd base rates'!D$13)\n+($K779*'fnd base rates'!D$14)\n+($M779*'fnd base rates'!D$16)\n+($N779*'fnd base rates'!D$17)\n+($O779*'fnd base rates'!D$18)\n+($P779*VLOOKUP($S779+12,rate_basefnd,4)))\n*$R779","v":5408.2790000000005},{"$f":"(($D779*'fnd base rates'!E$7)\n+($E779*'fnd base rates'!E$8)\n+($F779*'fnd base rates'!E$9)\n+($G779*'fnd base rates'!E$10)\n+($H779*'fnd base rates'!E$11)\n+($I779*'fnd base rates'!E$12)\n+($J779*'fnd base rates'!E$13)\n+($K779*'fnd base rates'!E$14)\n+($M779*'fnd base rates'!E$16)\n+($N779*'fnd base rates'!E$17)\n+($O779*'fnd base rates'!E$18)\n+($P779*VLOOKUP($S779+12,rate_basefnd,5)))\n*$R779","v":36564.362086840003},{"$f":"(($D779*'fnd base rates'!F$7)\n+($E779*'fnd base rates'!F$8)\n+($F779*'fnd base rates'!F$9)\n+($G779*'fnd base rates'!F$10)\n+($H779*'fnd base rates'!F$11)\n+($I779*'fnd base rates'!F$12)\n+($J779*'fnd base rates'!F$13)\n+($K779*'fnd base rates'!F$14)\n+($M779*'fnd base rates'!F$16)\n+($N779*'fnd base rates'!F$17)\n+($O779*'fnd base rates'!F$18)\n+($P779*VLOOKUP($S779+12,rate_basefnd,6)))\n*$R779","v":5253.1875401200004},{"$f":"(($D779*'fnd base rates'!G$7)\n+($E779*'fnd base rates'!G$8)\n+($F779*'fnd base rates'!G$9)\n+($G779*'fnd base rates'!G$10)\n+($H779*'fnd base rates'!G$11)\n+($I779*'fnd base rates'!G$12)\n+($J779*'fnd base rates'!G$13)\n+($K779*'fnd base rates'!G$14)\n+($M779*'fnd base rates'!G$16)\n+($N779*'fnd base rates'!G$17)\n+($O779*'fnd base rates'!G$18)\n+($P779*VLOOKUP($S779+12,rate_basefnd,7)))\n*$R779","v":1433.96157322},{"$f":"(($D779*'fnd base rates'!H$7)\n+($E779*'fnd base rates'!H$8)\n+($F779*'fnd base rates'!H$9)\n+($G779*'fnd base rates'!H$10)\n+($H779*'fnd base rates'!H$11)\n+($I779*'fnd base rates'!H$12)\n+($J779*'fnd base rates'!H$13)\n+($K779*'fnd base rates'!H$14)\n+($M779*'fnd base rates'!H$16)\n+($N779*'fnd base rates'!H$17)\n+($O779*'fnd base rates'!H$18)\n+($P779*VLOOKUP($S779+12,rate_basefnd,8)))","v":4213.8145500000001},{"$f":"(($D779*'fnd base rates'!I$7)\n+($E779*'fnd base rates'!I$8)\n+($F779*'fnd base rates'!I$9)\n+($G779*'fnd base rates'!I$10)\n+($H779*'fnd base rates'!I$11)\n+($I779*'fnd base rates'!I$12)\n+($J779*'fnd base rates'!I$13)\n+($K779*'fnd base rates'!I$14)\n+($M779*'fnd base rates'!I$16)\n+($N779*'fnd base rates'!I$17)\n+($O779*'fnd base rates'!I$18)\n+($P779*VLOOKUP($S779+12,rate_basefnd,9)))\n*$R779","v":2811.5122000000001},{"$f":"(($D779*'fnd base rates'!J$7)\n+($E779*'fnd base rates'!J$8)\n+($F779*'fnd base rates'!J$9)\n+($G779*'fnd base rates'!J$10)\n+($H779*'fnd base rates'!J$11)\n+($I779*'fnd base rates'!J$12)\n+($J779*'fnd base rates'!J$13)\n+($K779*'fnd base rates'!J$14)\n+($M779*'fnd base rates'!J$16)\n+($N779*'fnd base rates'!J$17)\n+($O779*'fnd base rates'!J$18)\n+($P779*VLOOKUP($S779+12,rate_basefnd,10)))\n*$R779","v":5028.2160000000003},{"$f":"(($D779*'fnd base rates'!K$7)\n+($E779*'fnd base rates'!K$8)\n+($F779*'fnd base rates'!K$9)\n+($G779*'fnd base rates'!K$10)\n+($H779*'fnd base rates'!K$11)\n+($I779*'fnd base rates'!K$12)\n+($J779*'fnd base rates'!K$13)\n+($K779*'fnd base rates'!K$14)\n+($M779*'fnd base rates'!K$16)\n+($N779*'fnd base rates'!K$17)\n+($O779*'fnd base rates'!K$18)\n+($P779*VLOOKUP($S779+12,rate_basefnd,11)))\n*$R779","v":6636.7389668200003},{"$f":"(($D779*'fnd base rates'!L$7)\n+($E779*'fnd base rates'!L$8)\n+($F779*'fnd base rates'!L$9)\n+($G779*'fnd base rates'!L$10)\n+($H779*'fnd base rates'!L$11)\n+($I779*'fnd base rates'!L$12)\n+($J779*'fnd base rates'!L$13)\n+($K779*'fnd base rates'!L$14)\n+($M779*'fnd base rates'!L$16)\n+($N779*'fnd base rates'!L$17)\n+($O779*'fnd base rates'!L$18)\n+($P779*VLOOKUP($S779+12,rate_basefnd,12)))","v":11421.633611000001},{"$f":"(($D779*'fnd base rates'!M$7)\n+($E779*'fnd base rates'!M$8)\n+($F779*'fnd base rates'!M$9)\n+($G779*'fnd base rates'!M$10)\n+($H779*'fnd base rates'!M$11)\n+($I779*'fnd base rates'!M$12)\n+($J779*'fnd base rates'!M$13)\n+($K779*'fnd base rates'!M$14)\n+($M779*'fnd base rates'!M$16)\n+($N779*'fnd base rates'!M$17)\n+($O779*'fnd base rates'!M$18)\n+($P779*VLOOKUP($S779+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U779:AE779)","v":82076.412949659993},null,{"$f":"B779","v":488219760},{"$f":"IF($B779<499999999,MID($B779,1,3),MID($B779,1,4))","v":"488"},{"$f":"IF($B779<499999999,MID($B779,4,3),MID($B779,5,3))","v":"219"},{"$f":"IF($B779<499999999,MID($B779,7,3),MID($B779,8,3))","v":"760"},{"$f":"IF(VLOOKUP(VALUE(IF(AH779<499999999,MID(AH779,4,3),MID(AH779,5,3))),distinfo,4)=R779,1,0)","v":1},5,{"$f":"AF779","v":82076.412949659993},{"$f":"IF(OR(AF779=0,AM779=0),0,ROUND(AN779/AM779,0))","v":16415},2312,14103,null,null,null,null,null,null,{"$f":"AY779-AW779","v":0},null,{"$f":"BA779-AY779","v":0}]
["488",{"$f":"'fnd enro'!B780","v":488219780},{"$f":"'fnd enro'!C780","v":"SOUTH SHORE"},{"$f":"'fnd enro'!D780","v":0},{"$f":"'fnd enro'!E780","v":0},{"$f":"'fnd enro'!F780","v":4},{"$f":"'fnd enro'!G780","v":32},{"$f":"'fnd enro'!H780","v":18},{"$f":"'fnd enro'!I780","v":8},{"$f":"'fnd enro'!J780","v":0},{"$f":"'fnd enro'!K780","v":2.4582999999999999},{"$f":"'fnd enro'!L780","v":0},{"$f":"'fnd enro'!M780","v":4},{"$f":"'fnd enro'!N780","v":2},{"$f":"'fnd enro'!O780","v":0},{"$f":"'fnd enro'!P780","v":16},{"$f":"'fnd enro'!R780","v":62},1.06,{"$f":"VALUE('fnd enro'!Q780)","v":6},null,{"$f":"(($D780*'fnd base rates'!C$7)\n+($E780*'fnd base rates'!C$8)\n+($F780*'fnd base rates'!C$9)\n+($G780*'fnd base rates'!C$10)\n+($H780*'fnd base rates'!C$11)\n+($I780*'fnd base rates'!C$12)\n+($J780*'fnd base rates'!C$13)\n+($K780*'fnd base rates'!C$14)\n+($M780*'fnd base rates'!C$16)\n+($N780*'fnd base rates'!C$17)\n+($O780*'fnd base rates'!C$18)\n+($P780*VLOOKUP($S780+12,rate_basefnd,3)))\n*$R780","v":40318.979073660004},{"$f":"(($D780*'fnd base rates'!D$7)\n+($E780*'fnd base rates'!D$8)\n+($F780*'fnd base rates'!D$9)\n+($G780*'fnd base rates'!D$10)\n+($H780*'fnd base rates'!D$11)\n+($I780*'fnd base rates'!D$12)\n+($J780*'fnd base rates'!D$13)\n+($K780*'fnd base rates'!D$14)\n+($M780*'fnd base rates'!D$16)\n+($N780*'fnd base rates'!D$17)\n+($O780*'fnd base rates'!D$18)\n+($P780*VLOOKUP($S780+12,rate_basefnd,4)))\n*$R780","v":61707.306400000023},{"$f":"(($D780*'fnd base rates'!E$7)\n+($E780*'fnd base rates'!E$8)\n+($F780*'fnd base rates'!E$9)\n+($G780*'fnd base rates'!E$10)\n+($H780*'fnd base rates'!E$11)\n+($I780*'fnd base rates'!E$12)\n+($J780*'fnd base rates'!E$13)\n+($K780*'fnd base rates'!E$14)\n+($M780*'fnd base rates'!E$16)\n+($N780*'fnd base rates'!E$17)\n+($O780*'fnd base rates'!E$18)\n+($P780*VLOOKUP($S780+12,rate_basefnd,5)))\n*$R780","v":345675.52093483997},{"$f":"(($D780*'fnd base rates'!F$7)\n+($E780*'fnd base rates'!F$8)\n+($F780*'fnd base rates'!F$9)\n+($G780*'fnd base rates'!F$10)\n+($H780*'fnd base rates'!F$11)\n+($I780*'fnd base rates'!F$12)\n+($J780*'fnd base rates'!F$13)\n+($K780*'fnd base rates'!F$14)\n+($M780*'fnd base rates'!F$16)\n+($N780*'fnd base rates'!F$17)\n+($O780*'fnd base rates'!F$18)\n+($P780*VLOOKUP($S780+12,rate_basefnd,6)))\n*$R780","v":81993.757804120018},{"$f":"(($D780*'fnd base rates'!G$7)\n+($E780*'fnd base rates'!G$8)\n+($F780*'fnd base rates'!G$9)\n+($G780*'fnd base rates'!G$10)\n+($H780*'fnd base rates'!G$11)\n+($I780*'fnd base rates'!G$12)\n+($J780*'fnd base rates'!G$13)\n+($K780*'fnd base rates'!G$14)\n+($M780*'fnd base rates'!G$16)\n+($N780*'fnd base rates'!G$17)\n+($O780*'fnd base rates'!G$18)\n+($P780*VLOOKUP($S780+12,rate_basefnd,7)))\n*$R780","v":14734.578057220004},{"$f":"(($D780*'fnd base rates'!H$7)\n+($E780*'fnd base rates'!H$8)\n+($F780*'fnd base rates'!H$9)\n+($G780*'fnd base rates'!H$10)\n+($H780*'fnd base rates'!H$11)\n+($I780*'fnd base rates'!H$12)\n+($J780*'fnd base rates'!H$13)\n+($K780*'fnd base rates'!H$14)\n+($M780*'fnd base rates'!H$16)\n+($N780*'fnd base rates'!H$17)\n+($O780*'fnd base rates'!H$18)\n+($P780*VLOOKUP($S780+12,rate_basefnd,8)))","v":38997.164549999994},{"$f":"(($D780*'fnd base rates'!I$7)\n+($E780*'fnd base rates'!I$8)\n+($F780*'fnd base rates'!I$9)\n+($G780*'fnd base rates'!I$10)\n+($H780*'fnd base rates'!I$11)\n+($I780*'fnd base rates'!I$12)\n+($J780*'fnd base rates'!I$13)\n+($K780*'fnd base rates'!I$14)\n+($M780*'fnd base rates'!I$16)\n+($N780*'fnd base rates'!I$17)\n+($O780*'fnd base rates'!I$18)\n+($P780*VLOOKUP($S780+12,rate_basefnd,9)))\n*$R780","v":30832.962000000003},{"$f":"(($D780*'fnd base rates'!J$7)\n+($E780*'fnd base rates'!J$8)\n+($F780*'fnd base rates'!J$9)\n+($G780*'fnd base rates'!J$10)\n+($H780*'fnd base rates'!J$11)\n+($I780*'fnd base rates'!J$12)\n+($J780*'fnd base rates'!J$13)\n+($K780*'fnd base rates'!J$14)\n+($M780*'fnd base rates'!J$16)\n+($N780*'fnd base rates'!J$17)\n+($O780*'fnd base rates'!J$18)\n+($P780*VLOOKUP($S780+12,rate_basefnd,10)))\n*$R780","v":29166.875200000002},{"$f":"(($D780*'fnd base rates'!K$7)\n+($E780*'fnd base rates'!K$8)\n+($F780*'fnd base rates'!K$9)\n+($G780*'fnd base rates'!K$10)\n+($H780*'fnd base rates'!K$11)\n+($I780*'fnd base rates'!K$12)\n+($J780*'fnd base rates'!K$13)\n+($K780*'fnd base rates'!K$14)\n+($M780*'fnd base rates'!K$16)\n+($N780*'fnd base rates'!K$17)\n+($O780*'fnd base rates'!K$18)\n+($P780*VLOOKUP($S780+12,rate_basefnd,11)))\n*$R780","v":82694.116970820018},{"$f":"(($D780*'fnd base rates'!L$7)\n+($E780*'fnd base rates'!L$8)\n+($F780*'fnd base rates'!L$9)\n+($G780*'fnd base rates'!L$10)\n+($H780*'fnd base rates'!L$11)\n+($I780*'fnd base rates'!L$12)\n+($J780*'fnd base rates'!L$13)\n+($K780*'fnd base rates'!L$14)\n+($M780*'fnd base rates'!L$16)\n+($N780*'fnd base rates'!L$17)\n+($O780*'fnd base rates'!L$18)\n+($P780*VLOOKUP($S780+12,rate_basefnd,12)))","v":137295.31781099999},{"$f":"(($D780*'fnd base rates'!M$7)\n+($E780*'fnd base rates'!M$8)\n+($F780*'fnd base rates'!M$9)\n+($G780*'fnd base rates'!M$10)\n+($H780*'fnd base rates'!M$11)\n+($I780*'fnd base rates'!M$12)\n+($J780*'fnd base rates'!M$13)\n+($K780*'fnd base rates'!M$14)\n+($M780*'fnd base rates'!M$16)\n+($N780*'fnd base rates'!M$17)\n+($O780*'fnd base rates'!M$18)\n+($P780*VLOOKUP($S780+12,rate_basefnd,13)))","v":0},863416.5788016601,null,488219780,"488","219","780",1,62,863416.5788016601,13926,-995,14921,null,null,null,null,null,null,0,null,0]
["489",{"$f":"'fnd enro'!B781","v":489020020},{"$f":"'fnd enro'!C781","v":"STURGIS"},{"$f":"'fnd enro'!D781","v":0},{"$f":"'fnd enro'!E781","v":0},{"$f":"'fnd enro'!F781","v":0},{"$f":"'fnd enro'!G781","v":0},{"$f":"'fnd enro'!H781","v":0},{"$f":"'fnd enro'!I781","v":277},{"$f":"'fnd enro'!J781","v":0},{"$f":"'fnd enro'!K781","v":10.9831},{"$f":"'fnd enro'!L781","v":0},{"$f":"'fnd enro'!M781","v":0},{"$f":"'fnd enro'!N781","v":0},{"$f":"'fnd enro'!O781","v":12},{"$f":"'fnd enro'!P781","v":89},{"$f":"'fnd enro'!R781","v":277},1,{"$f":"VALUE('fnd enro'!Q781)","v":10},null,{"$f":"(($D781*'fnd base rates'!C$7)\n+($E781*'fnd base rates'!C$8)\n+($F781*'fnd base rates'!C$9)\n+($G781*'fnd base rates'!C$10)\n+($H781*'fnd base rates'!C$11)\n+($I781*'fnd base rates'!C$12)\n+($J781*'fnd base rates'!C$13)\n+($K781*'fnd base rates'!C$14)\n+($M781*'fnd base rates'!C$16)\n+($N781*'fnd base rates'!C$17)\n+($O781*'fnd base rates'!C$18)\n+($P781*VLOOKUP($S781+12,rate_basefnd,3)))\n*$R781","v":172366.13072700001},{"$f":"(($D781*'fnd base rates'!D$7)\n+($E781*'fnd base rates'!D$8)\n+($F781*'fnd base rates'!D$9)\n+($G781*'fnd base rates'!D$10)\n+($H781*'fnd base rates'!D$11)\n+($I781*'fnd base rates'!D$12)\n+($J781*'fnd base rates'!D$13)\n+($K781*'fnd base rates'!D$14)\n+($M781*'fnd base rates'!D$16)\n+($N781*'fnd base rates'!D$17)\n+($O781*'fnd base rates'!D$18)\n+($P781*VLOOKUP($S781+12,rate_basefnd,4)))\n*$R781","v":276010.67},{"$f":"(($D781*'fnd base rates'!E$7)\n+($E781*'fnd base rates'!E$8)\n+($F781*'fnd base rates'!E$9)\n+($G781*'fnd base rates'!E$10)\n+($H781*'fnd base rates'!E$11)\n+($I781*'fnd base rates'!E$12)\n+($J781*'fnd base rates'!E$13)\n+($K781*'fnd base rates'!E$14)\n+($M781*'fnd base rates'!E$16)\n+($N781*'fnd base rates'!E$17)\n+($O781*'fnd base rates'!E$18)\n+($P781*VLOOKUP($S781+12,rate_basefnd,5)))\n*$R781","v":1924833.7235979999},{"$f":"(($D781*'fnd base rates'!F$7)\n+($E781*'fnd base rates'!F$8)\n+($F781*'fnd base rates'!F$9)\n+($G781*'fnd base rates'!F$10)\n+($H781*'fnd base rates'!F$11)\n+($I781*'fnd base rates'!F$12)\n+($J781*'fnd base rates'!F$13)\n+($K781*'fnd base rates'!F$14)\n+($M781*'fnd base rates'!F$16)\n+($N781*'fnd base rates'!F$17)\n+($O781*'fnd base rates'!F$18)\n+($P781*VLOOKUP($S781+12,rate_basefnd,6)))\n*$R781","v":270979.49541400006},{"$f":"(($D781*'fnd base rates'!G$7)\n+($E781*'fnd base rates'!G$8)\n+($F781*'fnd base rates'!G$9)\n+($G781*'fnd base rates'!G$10)\n+($H781*'fnd base rates'!G$11)\n+($I781*'fnd base rates'!G$12)\n+($J781*'fnd base rates'!G$13)\n+($K781*'fnd base rates'!G$14)\n+($M781*'fnd base rates'!G$16)\n+($N781*'fnd base rates'!G$17)\n+($O781*'fnd base rates'!G$18)\n+($P781*VLOOKUP($S781+12,rate_basefnd,7)))\n*$R781","v":70966.819608999998},{"$f":"(($D781*'fnd base rates'!H$7)\n+($E781*'fnd base rates'!H$8)\n+($F781*'fnd base rates'!H$9)\n+($G781*'fnd base rates'!H$10)\n+($H781*'fnd base rates'!H$11)\n+($I781*'fnd base rates'!H$12)\n+($J781*'fnd base rates'!H$13)\n+($K781*'fnd base rates'!H$14)\n+($M781*'fnd base rates'!H$16)\n+($N781*'fnd base rates'!H$17)\n+($O781*'fnd base rates'!H$18)\n+($P781*VLOOKUP($S781+12,rate_basefnd,8)))","v":253069.03934999998},{"$f":"(($D781*'fnd base rates'!I$7)\n+($E781*'fnd base rates'!I$8)\n+($F781*'fnd base rates'!I$9)\n+($G781*'fnd base rates'!I$10)\n+($H781*'fnd base rates'!I$11)\n+($I781*'fnd base rates'!I$12)\n+($J781*'fnd base rates'!I$13)\n+($K781*'fnd base rates'!I$14)\n+($M781*'fnd base rates'!I$16)\n+($N781*'fnd base rates'!I$17)\n+($O781*'fnd base rates'!I$18)\n+($P781*VLOOKUP($S781+12,rate_basefnd,9)))\n*$R781","v":146138.03},{"$f":"(($D781*'fnd base rates'!J$7)\n+($E781*'fnd base rates'!J$8)\n+($F781*'fnd base rates'!J$9)\n+($G781*'fnd base rates'!J$10)\n+($H781*'fnd base rates'!J$11)\n+($I781*'fnd base rates'!J$12)\n+($J781*'fnd base rates'!J$13)\n+($K781*'fnd base rates'!J$14)\n+($M781*'fnd base rates'!J$16)\n+($N781*'fnd base rates'!J$17)\n+($O781*'fnd base rates'!J$18)\n+($P781*VLOOKUP($S781+12,rate_basefnd,10)))\n*$R781","v":262951.05},{"$f":"(($D781*'fnd base rates'!K$7)\n+($E781*'fnd base rates'!K$8)\n+($F781*'fnd base rates'!K$9)\n+($G781*'fnd base rates'!K$10)\n+($H781*'fnd base rates'!K$11)\n+($I781*'fnd base rates'!K$12)\n+($J781*'fnd base rates'!K$13)\n+($K781*'fnd base rates'!K$14)\n+($M781*'fnd base rates'!K$16)\n+($N781*'fnd base rates'!K$17)\n+($O781*'fnd base rates'!K$18)\n+($P781*VLOOKUP($S781+12,rate_basefnd,11)))\n*$R781","v":349976.84752900002},{"$f":"(($D781*'fnd base rates'!L$7)\n+($E781*'fnd base rates'!L$8)\n+($F781*'fnd base rates'!L$9)\n+($G781*'fnd base rates'!L$10)\n+($H781*'fnd base rates'!L$11)\n+($I781*'fnd base rates'!L$12)\n+($J781*'fnd base rates'!L$13)\n+($K781*'fnd base rates'!L$14)\n+($M781*'fnd base rates'!L$16)\n+($N781*'fnd base rates'!L$17)\n+($O781*'fnd base rates'!L$18)\n+($P781*VLOOKUP($S781+12,rate_basefnd,12)))","v":608772.17142700008},{"$f":"(($D781*'fnd base rates'!M$7)\n+($E781*'fnd base rates'!M$8)\n+($F781*'fnd base rates'!M$9)\n+($G781*'fnd base rates'!M$10)\n+($H781*'fnd base rates'!M$11)\n+($I781*'fnd base rates'!M$12)\n+($J781*'fnd base rates'!M$13)\n+($K781*'fnd base rates'!M$14)\n+($M781*'fnd base rates'!M$16)\n+($N781*'fnd base rates'!M$17)\n+($O781*'fnd base rates'!M$18)\n+($P781*VLOOKUP($S781+12,rate_basefnd,13)))","v":0},4336063.9776539998,null,489020020,"489","020","020",1,277,4336063.9776539998,15654,-420,16074,null,null,null,null,null,null,0,null,0]
["489",{"$f":"'fnd enro'!B782","v":489020036},{"$f":"'fnd enro'!C782","v":"STURGIS"},{"$f":"'fnd enro'!D782","v":0},{"$f":"'fnd enro'!E782","v":0},{"$f":"'fnd enro'!F782","v":0},{"$f":"'fnd enro'!G782","v":0},{"$f":"'fnd enro'!H782","v":0},{"$f":"'fnd enro'!I782","v":77},{"$f":"'fnd enro'!J782","v":0},{"$f":"'fnd enro'!K782","v":3.0531000000000001},{"$f":"'fnd enro'!L782","v":0},{"$f":"'fnd enro'!M782","v":0},{"$f":"'fnd enro'!N782","v":0},{"$f":"'fnd enro'!O782","v":0},{"$f":"'fnd enro'!P782","v":18},{"$f":"'fnd enro'!R782","v":77},1,{"$f":"VALUE('fnd enro'!Q782)","v":7},null,{"$f":"(($D782*'fnd base rates'!C$7)\n+($E782*'fnd base rates'!C$8)\n+($F782*'fnd base rates'!C$9)\n+($G782*'fnd base rates'!C$10)\n+($H782*'fnd base rates'!C$11)\n+($I782*'fnd base rates'!C$12)\n+($J782*'fnd base rates'!C$13)\n+($K782*'fnd base rates'!C$14)\n+($M782*'fnd base rates'!C$16)\n+($N782*'fnd base rates'!C$17)\n+($O782*'fnd base rates'!C$18)\n+($P782*VLOOKUP($S782+12,rate_basefnd,3)))\n*$R782","v":46348.732627000005},{"$f":"(($D782*'fnd base rates'!D$7)\n+($E782*'fnd base rates'!D$8)\n+($F782*'fnd base rates'!D$9)\n+($G782*'fnd base rates'!D$10)\n+($H782*'fnd base rates'!D$11)\n+($I782*'fnd base rates'!D$12)\n+($J782*'fnd base rates'!D$13)\n+($K782*'fnd base rates'!D$14)\n+($M782*'fnd base rates'!D$16)\n+($N782*'fnd base rates'!D$17)\n+($O782*'fnd base rates'!D$18)\n+($P782*VLOOKUP($S782+12,rate_basefnd,4)))\n*$R782","v":70703.42},{"$f":"(($D782*'fnd base rates'!E$7)\n+($E782*'fnd base rates'!E$8)\n+($F782*'fnd base rates'!E$9)\n+($G782*'fnd base rates'!E$10)\n+($H782*'fnd base rates'!E$11)\n+($I782*'fnd base rates'!E$12)\n+($J782*'fnd base rates'!E$13)\n+($K782*'fnd base rates'!E$14)\n+($M782*'fnd base rates'!E$16)\n+($N782*'fnd base rates'!E$17)\n+($O782*'fnd base rates'!E$18)\n+($P782*VLOOKUP($S782+12,rate_basefnd,5)))\n*$R782","v":478540.874198},{"$f":"(($D782*'fnd base rates'!F$7)\n+($E782*'fnd base rates'!F$8)\n+($F782*'fnd base rates'!F$9)\n+($G782*'fnd base rates'!F$10)\n+($H782*'fnd base rates'!F$11)\n+($I782*'fnd base rates'!F$12)\n+($J782*'fnd base rates'!F$13)\n+($K782*'fnd base rates'!F$14)\n+($M782*'fnd base rates'!F$16)\n+($N782*'fnd base rates'!F$17)\n+($O782*'fnd base rates'!F$18)\n+($P782*VLOOKUP($S782+12,rate_basefnd,6)))\n*$R782","v":74509.091214},{"$f":"(($D782*'fnd base rates'!G$7)\n+($E782*'fnd base rates'!G$8)\n+($F782*'fnd base rates'!G$9)\n+($G782*'fnd base rates'!G$10)\n+($H782*'fnd base rates'!G$11)\n+($I782*'fnd base rates'!G$12)\n+($J782*'fnd base rates'!G$13)\n+($K782*'fnd base rates'!G$14)\n+($M782*'fnd base rates'!G$16)\n+($N782*'fnd base rates'!G$17)\n+($O782*'fnd base rates'!G$18)\n+($P782*VLOOKUP($S782+12,rate_basefnd,7)))\n*$R782","v":17029.116909},{"$f":"(($D782*'fnd base rates'!H$7)\n+($E782*'fnd base rates'!H$8)\n+($F782*'fnd base rates'!H$9)\n+($G782*'fnd base rates'!H$10)\n+($H782*'fnd base rates'!H$11)\n+($I782*'fnd base rates'!H$12)\n+($J782*'fnd base rates'!H$13)\n+($K782*'fnd base rates'!H$14)\n+($M782*'fnd base rates'!H$16)\n+($N782*'fnd base rates'!H$17)\n+($O782*'fnd base rates'!H$18)\n+($P782*VLOOKUP($S782+12,rate_basefnd,8)))","v":69385.974350000004},{"$f":"(($D782*'fnd base rates'!I$7)\n+($E782*'fnd base rates'!I$8)\n+($F782*'fnd base rates'!I$9)\n+($G782*'fnd base rates'!I$10)\n+($H782*'fnd base rates'!I$11)\n+($I782*'fnd base rates'!I$12)\n+($J782*'fnd base rates'!I$13)\n+($K782*'fnd base rates'!I$14)\n+($M782*'fnd base rates'!I$16)\n+($N782*'fnd base rates'!I$17)\n+($O782*'fnd base rates'!I$18)\n+($P782*VLOOKUP($S782+12,rate_basefnd,9)))\n*$R782","v":38215.99},{"$f":"(($D782*'fnd base rates'!J$7)\n+($E782*'fnd base rates'!J$8)\n+($F782*'fnd base rates'!J$9)\n+($G782*'fnd base rates'!J$10)\n+($H782*'fnd base rates'!J$11)\n+($I782*'fnd base rates'!J$12)\n+($J782*'fnd base rates'!J$13)\n+($K782*'fnd base rates'!J$14)\n+($M782*'fnd base rates'!J$16)\n+($N782*'fnd base rates'!J$17)\n+($O782*'fnd base rates'!J$18)\n+($P782*VLOOKUP($S782+12,rate_basefnd,10)))\n*$R782","v":62289.59},{"$f":"(($D782*'fnd base rates'!K$7)\n+($E782*'fnd base rates'!K$8)\n+($F782*'fnd base rates'!K$9)\n+($G782*'fnd base rates'!K$10)\n+($H782*'fnd base rates'!K$11)\n+($I782*'fnd base rates'!K$12)\n+($J782*'fnd base rates'!K$13)\n+($K782*'fnd base rates'!K$14)\n+($M782*'fnd base rates'!K$16)\n+($N782*'fnd base rates'!K$17)\n+($O782*'fnd base rates'!K$18)\n+($P782*VLOOKUP($S782+12,rate_basefnd,11)))\n*$R782","v":95884.398828999998},{"$f":"(($D782*'fnd base rates'!L$7)\n+($E782*'fnd base rates'!L$8)\n+($F782*'fnd base rates'!L$9)\n+($G782*'fnd base rates'!L$10)\n+($H782*'fnd base rates'!L$11)\n+($I782*'fnd base rates'!L$12)\n+($J782*'fnd base rates'!L$13)\n+($K782*'fnd base rates'!L$14)\n+($M782*'fnd base rates'!L$16)\n+($N782*'fnd base rates'!L$17)\n+($O782*'fnd base rates'!L$18)\n+($P782*VLOOKUP($S782+12,rate_basefnd,12)))","v":158767.48332699999},{"$f":"(($D782*'fnd base rates'!M$7)\n+($E782*'fnd base rates'!M$8)\n+($F782*'fnd base rates'!M$9)\n+($G782*'fnd base rates'!M$10)\n+($H782*'fnd base rates'!M$11)\n+($I782*'fnd base rates'!M$12)\n+($J782*'fnd base rates'!M$13)\n+($K782*'fnd base rates'!M$14)\n+($M782*'fnd base rates'!M$16)\n+($N782*'fnd base rates'!M$17)\n+($O782*'fnd base rates'!M$18)\n+($P782*VLOOKUP($S782+12,rate_basefnd,13)))","v":0},1111674.6714540001,null,489020036,"489","020","036",1,77,1111674.6714540001,14437,-475,14912,null,null,null,null,null,null,0,null,0]
["489",{"$f":"'fnd enro'!B783","v":489020082},{"$f":"'fnd enro'!C783","v":"STURGIS"},{"$f":"'fnd enro'!D783","v":0},{"$f":"'fnd enro'!E783","v":0},{"$f":"'fnd enro'!F783","v":0},{"$f":"'fnd enro'!G783","v":0},{"$f":"'fnd enro'!H783","v":0},{"$f":"'fnd enro'!I783","v":1},{"$f":"'fnd enro'!J783","v":0},{"$f":"'fnd enro'!K783","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L783","v":0},{"$f":"'fnd enro'!M783","v":0},{"$f":"'fnd enro'!N783","v":0},{"$f":"'fnd enro'!O783","v":0},{"$f":"'fnd enro'!P783","v":0},{"$f":"'fnd enro'!R783","v":1},1,{"$f":"VALUE('fnd enro'!Q783)","v":2},null,{"$f":"(($D783*'fnd base rates'!C$7)\n+($E783*'fnd base rates'!C$8)\n+($F783*'fnd base rates'!C$9)\n+($G783*'fnd base rates'!C$10)\n+($H783*'fnd base rates'!C$11)\n+($I783*'fnd base rates'!C$12)\n+($J783*'fnd base rates'!C$13)\n+($K783*'fnd base rates'!C$14)\n+($M783*'fnd base rates'!C$16)\n+($N783*'fnd base rates'!C$17)\n+($O783*'fnd base rates'!C$18)\n+($P783*VLOOKUP($S783+12,rate_basefnd,3)))\n*$R783","v":582.60994900000003},{"$f":"(($D783*'fnd base rates'!D$7)\n+($E783*'fnd base rates'!D$8)\n+($F783*'fnd base rates'!D$9)\n+($G783*'fnd base rates'!D$10)\n+($H783*'fnd base rates'!D$11)\n+($I783*'fnd base rates'!D$12)\n+($J783*'fnd base rates'!D$13)\n+($K783*'fnd base rates'!D$14)\n+($M783*'fnd base rates'!D$16)\n+($N783*'fnd base rates'!D$17)\n+($O783*'fnd base rates'!D$18)\n+($P783*VLOOKUP($S783+12,rate_basefnd,4)))\n*$R783","v":825.94},{"$f":"(($D783*'fnd base rates'!E$7)\n+($E783*'fnd base rates'!E$8)\n+($F783*'fnd base rates'!E$9)\n+($G783*'fnd base rates'!E$10)\n+($H783*'fnd base rates'!E$11)\n+($I783*'fnd base rates'!E$12)\n+($J783*'fnd base rates'!E$13)\n+($K783*'fnd base rates'!E$14)\n+($M783*'fnd base rates'!E$16)\n+($N783*'fnd base rates'!E$17)\n+($O783*'fnd base rates'!E$18)\n+($P783*VLOOKUP($S783+12,rate_basefnd,5)))\n*$R783","v":5314.4188260000001},{"$f":"(($D783*'fnd base rates'!F$7)\n+($E783*'fnd base rates'!F$8)\n+($F783*'fnd base rates'!F$9)\n+($G783*'fnd base rates'!F$10)\n+($H783*'fnd base rates'!F$11)\n+($I783*'fnd base rates'!F$12)\n+($J783*'fnd base rates'!F$13)\n+($K783*'fnd base rates'!F$14)\n+($M783*'fnd base rates'!F$16)\n+($N783*'fnd base rates'!F$17)\n+($O783*'fnd base rates'!F$18)\n+($P783*VLOOKUP($S783+12,rate_basefnd,6)))\n*$R783","v":968.13041799999996},{"$f":"(($D783*'fnd base rates'!G$7)\n+($E783*'fnd base rates'!G$8)\n+($F783*'fnd base rates'!G$9)\n+($G783*'fnd base rates'!G$10)\n+($H783*'fnd base rates'!G$11)\n+($I783*'fnd base rates'!G$12)\n+($J783*'fnd base rates'!G$13)\n+($K783*'fnd base rates'!G$14)\n+($M783*'fnd base rates'!G$16)\n+($N783*'fnd base rates'!G$17)\n+($O783*'fnd base rates'!G$18)\n+($P783*VLOOKUP($S783+12,rate_basefnd,7)))\n*$R783","v":177.47488300000001},{"$f":"(($D783*'fnd base rates'!H$7)\n+($E783*'fnd base rates'!H$8)\n+($F783*'fnd base rates'!H$9)\n+($G783*'fnd base rates'!H$10)\n+($H783*'fnd base rates'!H$11)\n+($I783*'fnd base rates'!H$12)\n+($J783*'fnd base rates'!H$13)\n+($K783*'fnd base rates'!H$14)\n+($M783*'fnd base rates'!H$16)\n+($N783*'fnd base rates'!H$17)\n+($O783*'fnd base rates'!H$18)\n+($P783*VLOOKUP($S783+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D783*'fnd base rates'!I$7)\n+($E783*'fnd base rates'!I$8)\n+($F783*'fnd base rates'!I$9)\n+($G783*'fnd base rates'!I$10)\n+($H783*'fnd base rates'!I$11)\n+($I783*'fnd base rates'!I$12)\n+($J783*'fnd base rates'!I$13)\n+($K783*'fnd base rates'!I$14)\n+($M783*'fnd base rates'!I$16)\n+($N783*'fnd base rates'!I$17)\n+($O783*'fnd base rates'!I$18)\n+($P783*VLOOKUP($S783+12,rate_basefnd,9)))\n*$R783","v":459.83},{"$f":"(($D783*'fnd base rates'!J$7)\n+($E783*'fnd base rates'!J$8)\n+($F783*'fnd base rates'!J$9)\n+($G783*'fnd base rates'!J$10)\n+($H783*'fnd base rates'!J$11)\n+($I783*'fnd base rates'!J$12)\n+($J783*'fnd base rates'!J$13)\n+($K783*'fnd base rates'!J$14)\n+($M783*'fnd base rates'!J$16)\n+($N783*'fnd base rates'!J$17)\n+($O783*'fnd base rates'!J$18)\n+($P783*VLOOKUP($S783+12,rate_basefnd,10)))\n*$R783","v":619.39},{"$f":"(($D783*'fnd base rates'!K$7)\n+($E783*'fnd base rates'!K$8)\n+($F783*'fnd base rates'!K$9)\n+($G783*'fnd base rates'!K$10)\n+($H783*'fnd base rates'!K$11)\n+($I783*'fnd base rates'!K$12)\n+($J783*'fnd base rates'!K$13)\n+($K783*'fnd base rates'!K$14)\n+($M783*'fnd base rates'!K$16)\n+($N783*'fnd base rates'!K$17)\n+($O783*'fnd base rates'!K$18)\n+($P783*VLOOKUP($S783+12,rate_basefnd,11)))\n*$R783","v":1245.425923},{"$f":"(($D783*'fnd base rates'!L$7)\n+($E783*'fnd base rates'!L$8)\n+($F783*'fnd base rates'!L$9)\n+($G783*'fnd base rates'!L$10)\n+($H783*'fnd base rates'!L$11)\n+($I783*'fnd base rates'!L$12)\n+($J783*'fnd base rates'!L$13)\n+($K783*'fnd base rates'!L$14)\n+($M783*'fnd base rates'!L$16)\n+($N783*'fnd base rates'!L$17)\n+($O783*'fnd base rates'!L$18)\n+($P783*VLOOKUP($S783+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D783*'fnd base rates'!M$7)\n+($E783*'fnd base rates'!M$8)\n+($F783*'fnd base rates'!M$9)\n+($G783*'fnd base rates'!M$10)\n+($H783*'fnd base rates'!M$11)\n+($I783*'fnd base rates'!M$12)\n+($J783*'fnd base rates'!M$13)\n+($K783*'fnd base rates'!M$14)\n+($M783*'fnd base rates'!M$16)\n+($N783*'fnd base rates'!M$17)\n+($O783*'fnd base rates'!M$18)\n+($P783*VLOOKUP($S783+12,rate_basefnd,13)))","v":0},12989.399298,null,489020082,"489","020","082",1,1,12989.399298,12989,653,12336,null,null,null,null,null,null,0,null,0]
["489",{"$f":"'fnd enro'!B784","v":489020096},{"$f":"'fnd enro'!C784","v":"STURGIS"},{"$f":"'fnd enro'!D784","v":0},{"$f":"'fnd enro'!E784","v":0},{"$f":"'fnd enro'!F784","v":0},{"$f":"'fnd enro'!G784","v":0},{"$f":"'fnd enro'!H784","v":0},{"$f":"'fnd enro'!I784","v":96},{"$f":"'fnd enro'!J784","v":0},{"$f":"'fnd enro'!K784","v":3.8064},{"$f":"'fnd enro'!L784","v":0},{"$f":"'fnd enro'!M784","v":0},{"$f":"'fnd enro'!N784","v":0},{"$f":"'fnd enro'!O784","v":1},{"$f":"'fnd enro'!P784","v":15},{"$f":"'fnd enro'!R784","v":96},1,{"$f":"VALUE('fnd enro'!Q784)","v":8},null,{"$f":"(($D784*'fnd base rates'!C$7)\n+($E784*'fnd base rates'!C$8)\n+($F784*'fnd base rates'!C$9)\n+($G784*'fnd base rates'!C$10)\n+($H784*'fnd base rates'!C$11)\n+($I784*'fnd base rates'!C$12)\n+($J784*'fnd base rates'!C$13)\n+($K784*'fnd base rates'!C$14)\n+($M784*'fnd base rates'!C$16)\n+($N784*'fnd base rates'!C$17)\n+($O784*'fnd base rates'!C$18)\n+($P784*VLOOKUP($S784+12,rate_basefnd,3)))\n*$R784","v":57413.875488000005},{"$f":"(($D784*'fnd base rates'!D$7)\n+($E784*'fnd base rates'!D$8)\n+($F784*'fnd base rates'!D$9)\n+($G784*'fnd base rates'!D$10)\n+($H784*'fnd base rates'!D$11)\n+($I784*'fnd base rates'!D$12)\n+($J784*'fnd base rates'!D$13)\n+($K784*'fnd base rates'!D$14)\n+($M784*'fnd base rates'!D$16)\n+($N784*'fnd base rates'!D$17)\n+($O784*'fnd base rates'!D$18)\n+($P784*VLOOKUP($S784+12,rate_basefnd,4)))\n*$R784","v":85971.12000000001},{"$f":"(($D784*'fnd base rates'!E$7)\n+($E784*'fnd base rates'!E$8)\n+($F784*'fnd base rates'!E$9)\n+($G784*'fnd base rates'!E$10)\n+($H784*'fnd base rates'!E$11)\n+($I784*'fnd base rates'!E$12)\n+($J784*'fnd base rates'!E$13)\n+($K784*'fnd base rates'!E$14)\n+($M784*'fnd base rates'!E$16)\n+($N784*'fnd base rates'!E$17)\n+($O784*'fnd base rates'!E$18)\n+($P784*VLOOKUP($S784+12,rate_basefnd,5)))\n*$R784","v":574675.14731200004},{"$f":"(($D784*'fnd base rates'!F$7)\n+($E784*'fnd base rates'!F$8)\n+($F784*'fnd base rates'!F$9)\n+($G784*'fnd base rates'!F$10)\n+($H784*'fnd base rates'!F$11)\n+($I784*'fnd base rates'!F$12)\n+($J784*'fnd base rates'!F$13)\n+($K784*'fnd base rates'!F$14)\n+($M784*'fnd base rates'!F$16)\n+($N784*'fnd base rates'!F$17)\n+($O784*'fnd base rates'!F$18)\n+($P784*VLOOKUP($S784+12,rate_basefnd,6)))\n*$R784","v":93138.975216000006},{"$f":"(($D784*'fnd base rates'!G$7)\n+($E784*'fnd base rates'!G$8)\n+($F784*'fnd base rates'!G$9)\n+($G784*'fnd base rates'!G$10)\n+($H784*'fnd base rates'!G$11)\n+($I784*'fnd base rates'!G$12)\n+($J784*'fnd base rates'!G$13)\n+($K784*'fnd base rates'!G$14)\n+($M784*'fnd base rates'!G$16)\n+($N784*'fnd base rates'!G$17)\n+($O784*'fnd base rates'!G$18)\n+($P784*VLOOKUP($S784+12,rate_basefnd,7)))\n*$R784","v":20153.207296},{"$f":"(($D784*'fnd base rates'!H$7)\n+($E784*'fnd base rates'!H$8)\n+($F784*'fnd base rates'!H$9)\n+($G784*'fnd base rates'!H$10)\n+($H784*'fnd base rates'!H$11)\n+($I784*'fnd base rates'!H$12)\n+($J784*'fnd base rates'!H$13)\n+($K784*'fnd base rates'!H$14)\n+($M784*'fnd base rates'!H$16)\n+($N784*'fnd base rates'!H$17)\n+($O784*'fnd base rates'!H$18)\n+($P784*VLOOKUP($S784+12,rate_basefnd,8)))","v":86506.466400000005},{"$f":"(($D784*'fnd base rates'!I$7)\n+($E784*'fnd base rates'!I$8)\n+($F784*'fnd base rates'!I$9)\n+($G784*'fnd base rates'!I$10)\n+($H784*'fnd base rates'!I$11)\n+($I784*'fnd base rates'!I$12)\n+($J784*'fnd base rates'!I$13)\n+($K784*'fnd base rates'!I$14)\n+($M784*'fnd base rates'!I$16)\n+($N784*'fnd base rates'!I$17)\n+($O784*'fnd base rates'!I$18)\n+($P784*VLOOKUP($S784+12,rate_basefnd,9)))\n*$R784","v":46792.73},{"$f":"(($D784*'fnd base rates'!J$7)\n+($E784*'fnd base rates'!J$8)\n+($F784*'fnd base rates'!J$9)\n+($G784*'fnd base rates'!J$10)\n+($H784*'fnd base rates'!J$11)\n+($I784*'fnd base rates'!J$12)\n+($J784*'fnd base rates'!J$13)\n+($K784*'fnd base rates'!J$14)\n+($M784*'fnd base rates'!J$16)\n+($N784*'fnd base rates'!J$17)\n+($O784*'fnd base rates'!J$18)\n+($P784*VLOOKUP($S784+12,rate_basefnd,10)))\n*$R784","v":72715.66},{"$f":"(($D784*'fnd base rates'!K$7)\n+($E784*'fnd base rates'!K$8)\n+($F784*'fnd base rates'!K$9)\n+($G784*'fnd base rates'!K$10)\n+($H784*'fnd base rates'!K$11)\n+($I784*'fnd base rates'!K$12)\n+($J784*'fnd base rates'!K$13)\n+($K784*'fnd base rates'!K$14)\n+($M784*'fnd base rates'!K$16)\n+($N784*'fnd base rates'!K$17)\n+($O784*'fnd base rates'!K$18)\n+($P784*VLOOKUP($S784+12,rate_basefnd,11)))\n*$R784","v":119964.175776},{"$f":"(($D784*'fnd base rates'!L$7)\n+($E784*'fnd base rates'!L$8)\n+($F784*'fnd base rates'!L$9)\n+($G784*'fnd base rates'!L$10)\n+($H784*'fnd base rates'!L$11)\n+($I784*'fnd base rates'!L$12)\n+($J784*'fnd base rates'!L$13)\n+($K784*'fnd base rates'!L$14)\n+($M784*'fnd base rates'!L$16)\n+($N784*'fnd base rates'!L$17)\n+($O784*'fnd base rates'!L$18)\n+($P784*VLOOKUP($S784+12,rate_basefnd,12)))","v":194154.91628800001},{"$f":"(($D784*'fnd base rates'!M$7)\n+($E784*'fnd base rates'!M$8)\n+($F784*'fnd base rates'!M$9)\n+($G784*'fnd base rates'!M$10)\n+($H784*'fnd base rates'!M$11)\n+($I784*'fnd base rates'!M$12)\n+($J784*'fnd base rates'!M$13)\n+($K784*'fnd base rates'!M$14)\n+($M784*'fnd base rates'!M$16)\n+($N784*'fnd base rates'!M$17)\n+($O784*'fnd base rates'!M$18)\n+($P784*VLOOKUP($S784+12,rate_basefnd,13)))","v":0},1351486.2737760001,null,489020096,"489","020","096",1,96,1351486.2737760001,14078,-4720,18798,null,null,null,null,null,null,0,null,0]
["489",{"$f":"'fnd enro'!B785","v":489020122},{"$f":"'fnd enro'!C785","v":"STURGIS"},{"$f":"'fnd enro'!D785","v":0},{"$f":"'fnd enro'!E785","v":0},{"$f":"'fnd enro'!F785","v":0},{"$f":"'fnd enro'!G785","v":0},{"$f":"'fnd enro'!H785","v":0},{"$f":"'fnd enro'!I785","v":1},{"$f":"'fnd enro'!J785","v":0},{"$f":"'fnd enro'!K785","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L785","v":0},{"$f":"'fnd enro'!M785","v":0},{"$f":"'fnd enro'!N785","v":0},{"$f":"'fnd enro'!O785","v":0},{"$f":"'fnd enro'!P785","v":0},{"$f":"'fnd enro'!R785","v":1},1,{"$f":"VALUE('fnd enro'!Q785)","v":3},null,{"$f":"(($D785*'fnd base rates'!C$7)\n+($E785*'fnd base rates'!C$8)\n+($F785*'fnd base rates'!C$9)\n+($G785*'fnd base rates'!C$10)\n+($H785*'fnd base rates'!C$11)\n+($I785*'fnd base rates'!C$12)\n+($J785*'fnd base rates'!C$13)\n+($K785*'fnd base rates'!C$14)\n+($M785*'fnd base rates'!C$16)\n+($N785*'fnd base rates'!C$17)\n+($O785*'fnd base rates'!C$18)\n+($P785*VLOOKUP($S785+12,rate_basefnd,3)))\n*$R785","v":582.60994900000003},{"$f":"(($D785*'fnd base rates'!D$7)\n+($E785*'fnd base rates'!D$8)\n+($F785*'fnd base rates'!D$9)\n+($G785*'fnd base rates'!D$10)\n+($H785*'fnd base rates'!D$11)\n+($I785*'fnd base rates'!D$12)\n+($J785*'fnd base rates'!D$13)\n+($K785*'fnd base rates'!D$14)\n+($M785*'fnd base rates'!D$16)\n+($N785*'fnd base rates'!D$17)\n+($O785*'fnd base rates'!D$18)\n+($P785*VLOOKUP($S785+12,rate_basefnd,4)))\n*$R785","v":825.94},{"$f":"(($D785*'fnd base rates'!E$7)\n+($E785*'fnd base rates'!E$8)\n+($F785*'fnd base rates'!E$9)\n+($G785*'fnd base rates'!E$10)\n+($H785*'fnd base rates'!E$11)\n+($I785*'fnd base rates'!E$12)\n+($J785*'fnd base rates'!E$13)\n+($K785*'fnd base rates'!E$14)\n+($M785*'fnd base rates'!E$16)\n+($N785*'fnd base rates'!E$17)\n+($O785*'fnd base rates'!E$18)\n+($P785*VLOOKUP($S785+12,rate_basefnd,5)))\n*$R785","v":5314.4188260000001},{"$f":"(($D785*'fnd base rates'!F$7)\n+($E785*'fnd base rates'!F$8)\n+($F785*'fnd base rates'!F$9)\n+($G785*'fnd base rates'!F$10)\n+($H785*'fnd base rates'!F$11)\n+($I785*'fnd base rates'!F$12)\n+($J785*'fnd base rates'!F$13)\n+($K785*'fnd base rates'!F$14)\n+($M785*'fnd base rates'!F$16)\n+($N785*'fnd base rates'!F$17)\n+($O785*'fnd base rates'!F$18)\n+($P785*VLOOKUP($S785+12,rate_basefnd,6)))\n*$R785","v":968.13041799999996},{"$f":"(($D785*'fnd base rates'!G$7)\n+($E785*'fnd base rates'!G$8)\n+($F785*'fnd base rates'!G$9)\n+($G785*'fnd base rates'!G$10)\n+($H785*'fnd base rates'!G$11)\n+($I785*'fnd base rates'!G$12)\n+($J785*'fnd base rates'!G$13)\n+($K785*'fnd base rates'!G$14)\n+($M785*'fnd base rates'!G$16)\n+($N785*'fnd base rates'!G$17)\n+($O785*'fnd base rates'!G$18)\n+($P785*VLOOKUP($S785+12,rate_basefnd,7)))\n*$R785","v":177.47488300000001},{"$f":"(($D785*'fnd base rates'!H$7)\n+($E785*'fnd base rates'!H$8)\n+($F785*'fnd base rates'!H$9)\n+($G785*'fnd base rates'!H$10)\n+($H785*'fnd base rates'!H$11)\n+($I785*'fnd base rates'!H$12)\n+($J785*'fnd base rates'!H$13)\n+($K785*'fnd base rates'!H$14)\n+($M785*'fnd base rates'!H$16)\n+($N785*'fnd base rates'!H$17)\n+($O785*'fnd base rates'!H$18)\n+($P785*VLOOKUP($S785+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D785*'fnd base rates'!I$7)\n+($E785*'fnd base rates'!I$8)\n+($F785*'fnd base rates'!I$9)\n+($G785*'fnd base rates'!I$10)\n+($H785*'fnd base rates'!I$11)\n+($I785*'fnd base rates'!I$12)\n+($J785*'fnd base rates'!I$13)\n+($K785*'fnd base rates'!I$14)\n+($M785*'fnd base rates'!I$16)\n+($N785*'fnd base rates'!I$17)\n+($O785*'fnd base rates'!I$18)\n+($P785*VLOOKUP($S785+12,rate_basefnd,9)))\n*$R785","v":459.83},{"$f":"(($D785*'fnd base rates'!J$7)\n+($E785*'fnd base rates'!J$8)\n+($F785*'fnd base rates'!J$9)\n+($G785*'fnd base rates'!J$10)\n+($H785*'fnd base rates'!J$11)\n+($I785*'fnd base rates'!J$12)\n+($J785*'fnd base rates'!J$13)\n+($K785*'fnd base rates'!J$14)\n+($M785*'fnd base rates'!J$16)\n+($N785*'fnd base rates'!J$17)\n+($O785*'fnd base rates'!J$18)\n+($P785*VLOOKUP($S785+12,rate_basefnd,10)))\n*$R785","v":619.39},{"$f":"(($D785*'fnd base rates'!K$7)\n+($E785*'fnd base rates'!K$8)\n+($F785*'fnd base rates'!K$9)\n+($G785*'fnd base rates'!K$10)\n+($H785*'fnd base rates'!K$11)\n+($I785*'fnd base rates'!K$12)\n+($J785*'fnd base rates'!K$13)\n+($K785*'fnd base rates'!K$14)\n+($M785*'fnd base rates'!K$16)\n+($N785*'fnd base rates'!K$17)\n+($O785*'fnd base rates'!K$18)\n+($P785*VLOOKUP($S785+12,rate_basefnd,11)))\n*$R785","v":1245.425923},{"$f":"(($D785*'fnd base rates'!L$7)\n+($E785*'fnd base rates'!L$8)\n+($F785*'fnd base rates'!L$9)\n+($G785*'fnd base rates'!L$10)\n+($H785*'fnd base rates'!L$11)\n+($I785*'fnd base rates'!L$12)\n+($J785*'fnd base rates'!L$13)\n+($K785*'fnd base rates'!L$14)\n+($M785*'fnd base rates'!L$16)\n+($N785*'fnd base rates'!L$17)\n+($O785*'fnd base rates'!L$18)\n+($P785*VLOOKUP($S785+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D785*'fnd base rates'!M$7)\n+($E785*'fnd base rates'!M$8)\n+($F785*'fnd base rates'!M$9)\n+($G785*'fnd base rates'!M$10)\n+($H785*'fnd base rates'!M$11)\n+($I785*'fnd base rates'!M$12)\n+($J785*'fnd base rates'!M$13)\n+($K785*'fnd base rates'!M$14)\n+($M785*'fnd base rates'!M$16)\n+($N785*'fnd base rates'!M$17)\n+($O785*'fnd base rates'!M$18)\n+($P785*VLOOKUP($S785+12,rate_basefnd,13)))","v":0},12989.399298,null,489020122,"489","020","122",1,1,12989.399298,12989,-3434,16423,null,null,null,null,null,null,0,null,0]
["489",{"$f":"'fnd enro'!B786","v":489020172},{"$f":"'fnd enro'!C786","v":"STURGIS"},{"$f":"'fnd enro'!D786","v":0},{"$f":"'fnd enro'!E786","v":0},{"$f":"'fnd enro'!F786","v":0},{"$f":"'fnd enro'!G786","v":0},{"$f":"'fnd enro'!H786","v":0},{"$f":"'fnd enro'!I786","v":37},{"$f":"'fnd enro'!J786","v":0},{"$f":"'fnd enro'!K786","v":1.4671000000000001},{"$f":"'fnd enro'!L786","v":0},{"$f":"'fnd enro'!M786","v":0},{"$f":"'fnd enro'!N786","v":0},{"$f":"'fnd enro'!O786","v":0},{"$f":"'fnd enro'!P786","v":8},{"$f":"'fnd enro'!R786","v":37},1,{"$f":"VALUE('fnd enro'!Q786)","v":8},null,{"$f":"(($D786*'fnd base rates'!C$7)\n+($E786*'fnd base rates'!C$8)\n+($F786*'fnd base rates'!C$9)\n+($G786*'fnd base rates'!C$10)\n+($H786*'fnd base rates'!C$11)\n+($I786*'fnd base rates'!C$12)\n+($J786*'fnd base rates'!C$13)\n+($K786*'fnd base rates'!C$14)\n+($M786*'fnd base rates'!C$16)\n+($N786*'fnd base rates'!C$17)\n+($O786*'fnd base rates'!C$18)\n+($P786*VLOOKUP($S786+12,rate_basefnd,3)))\n*$R786","v":22275.367007000001},{"$f":"(($D786*'fnd base rates'!D$7)\n+($E786*'fnd base rates'!D$8)\n+($F786*'fnd base rates'!D$9)\n+($G786*'fnd base rates'!D$10)\n+($H786*'fnd base rates'!D$11)\n+($I786*'fnd base rates'!D$12)\n+($J786*'fnd base rates'!D$13)\n+($K786*'fnd base rates'!D$14)\n+($M786*'fnd base rates'!D$16)\n+($N786*'fnd base rates'!D$17)\n+($O786*'fnd base rates'!D$18)\n+($P786*VLOOKUP($S786+12,rate_basefnd,4)))\n*$R786","v":33992.18},{"$f":"(($D786*'fnd base rates'!E$7)\n+($E786*'fnd base rates'!E$8)\n+($F786*'fnd base rates'!E$9)\n+($G786*'fnd base rates'!E$10)\n+($H786*'fnd base rates'!E$11)\n+($I786*'fnd base rates'!E$12)\n+($J786*'fnd base rates'!E$13)\n+($K786*'fnd base rates'!E$14)\n+($M786*'fnd base rates'!E$16)\n+($N786*'fnd base rates'!E$17)\n+($O786*'fnd base rates'!E$18)\n+($P786*VLOOKUP($S786+12,rate_basefnd,5)))\n*$R786","v":230121.47031799998},{"$f":"(($D786*'fnd base rates'!F$7)\n+($E786*'fnd base rates'!F$8)\n+($F786*'fnd base rates'!F$9)\n+($G786*'fnd base rates'!F$10)\n+($H786*'fnd base rates'!F$11)\n+($I786*'fnd base rates'!F$12)\n+($J786*'fnd base rates'!F$13)\n+($K786*'fnd base rates'!F$14)\n+($M786*'fnd base rates'!F$16)\n+($N786*'fnd base rates'!F$17)\n+($O786*'fnd base rates'!F$18)\n+($P786*VLOOKUP($S786+12,rate_basefnd,6)))\n*$R786","v":35803.322374000003},{"$f":"(($D786*'fnd base rates'!G$7)\n+($E786*'fnd base rates'!G$8)\n+($F786*'fnd base rates'!G$9)\n+($G786*'fnd base rates'!G$10)\n+($H786*'fnd base rates'!G$11)\n+($I786*'fnd base rates'!G$12)\n+($J786*'fnd base rates'!G$13)\n+($K786*'fnd base rates'!G$14)\n+($M786*'fnd base rates'!G$16)\n+($N786*'fnd base rates'!G$17)\n+($O786*'fnd base rates'!G$18)\n+($P786*VLOOKUP($S786+12,rate_basefnd,7)))\n*$R786","v":8191.266368999999},{"$f":"(($D786*'fnd base rates'!H$7)\n+($E786*'fnd base rates'!H$8)\n+($F786*'fnd base rates'!H$9)\n+($G786*'fnd base rates'!H$10)\n+($H786*'fnd base rates'!H$11)\n+($I786*'fnd base rates'!H$12)\n+($J786*'fnd base rates'!H$13)\n+($K786*'fnd base rates'!H$14)\n+($M786*'fnd base rates'!H$16)\n+($N786*'fnd base rates'!H$17)\n+($O786*'fnd base rates'!H$18)\n+($P786*VLOOKUP($S786+12,rate_basefnd,8)))","v":33342.713349999998},{"$f":"(($D786*'fnd base rates'!I$7)\n+($E786*'fnd base rates'!I$8)\n+($F786*'fnd base rates'!I$9)\n+($G786*'fnd base rates'!I$10)\n+($H786*'fnd base rates'!I$11)\n+($I786*'fnd base rates'!I$12)\n+($J786*'fnd base rates'!I$13)\n+($K786*'fnd base rates'!I$14)\n+($M786*'fnd base rates'!I$16)\n+($N786*'fnd base rates'!I$17)\n+($O786*'fnd base rates'!I$18)\n+($P786*VLOOKUP($S786+12,rate_basefnd,9)))\n*$R786","v":18370.509999999998},{"$f":"(($D786*'fnd base rates'!J$7)\n+($E786*'fnd base rates'!J$8)\n+($F786*'fnd base rates'!J$9)\n+($G786*'fnd base rates'!J$10)\n+($H786*'fnd base rates'!J$11)\n+($I786*'fnd base rates'!J$12)\n+($J786*'fnd base rates'!J$13)\n+($K786*'fnd base rates'!J$14)\n+($M786*'fnd base rates'!J$16)\n+($N786*'fnd base rates'!J$17)\n+($O786*'fnd base rates'!J$18)\n+($P786*VLOOKUP($S786+12,rate_basefnd,10)))\n*$R786","v":29967.67},{"$f":"(($D786*'fnd base rates'!K$7)\n+($E786*'fnd base rates'!K$8)\n+($F786*'fnd base rates'!K$9)\n+($G786*'fnd base rates'!K$10)\n+($H786*'fnd base rates'!K$11)\n+($I786*'fnd base rates'!K$12)\n+($J786*'fnd base rates'!K$13)\n+($K786*'fnd base rates'!K$14)\n+($M786*'fnd base rates'!K$16)\n+($N786*'fnd base rates'!K$17)\n+($O786*'fnd base rates'!K$18)\n+($P786*VLOOKUP($S786+12,rate_basefnd,11)))\n*$R786","v":46074.413089000001},{"$f":"(($D786*'fnd base rates'!L$7)\n+($E786*'fnd base rates'!L$8)\n+($F786*'fnd base rates'!L$9)\n+($G786*'fnd base rates'!L$10)\n+($H786*'fnd base rates'!L$11)\n+($I786*'fnd base rates'!L$12)\n+($J786*'fnd base rates'!L$13)\n+($K786*'fnd base rates'!L$14)\n+($M786*'fnd base rates'!L$16)\n+($N786*'fnd base rates'!L$17)\n+($O786*'fnd base rates'!L$18)\n+($P786*VLOOKUP($S786+12,rate_basefnd,12)))","v":76321.775706999993},{"$f":"(($D786*'fnd base rates'!M$7)\n+($E786*'fnd base rates'!M$8)\n+($F786*'fnd base rates'!M$9)\n+($G786*'fnd base rates'!M$10)\n+($H786*'fnd base rates'!M$11)\n+($I786*'fnd base rates'!M$12)\n+($J786*'fnd base rates'!M$13)\n+($K786*'fnd base rates'!M$14)\n+($M786*'fnd base rates'!M$16)\n+($N786*'fnd base rates'!M$17)\n+($O786*'fnd base rates'!M$18)\n+($P786*VLOOKUP($S786+12,rate_basefnd,13)))","v":0},534460.68821399985,null,489020172,"489","020","172",1,37,534460.68821399985,14445,850,13595,null,null,null,null,null,null,0,null,0]
["489",{"$f":"'fnd enro'!B787","v":489020197},{"$f":"'fnd enro'!C787","v":"STURGIS"},{"$f":"'fnd enro'!D787","v":0},{"$f":"'fnd enro'!E787","v":0},{"$f":"'fnd enro'!F787","v":0},{"$f":"'fnd enro'!G787","v":0},{"$f":"'fnd enro'!H787","v":0},{"$f":"'fnd enro'!I787","v":1},{"$f":"'fnd enro'!J787","v":0},{"$f":"'fnd enro'!K787","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L787","v":0},{"$f":"'fnd enro'!M787","v":0},{"$f":"'fnd enro'!N787","v":0},{"$f":"'fnd enro'!O787","v":0},{"$f":"'fnd enro'!P787","v":0},{"$f":"'fnd enro'!R787","v":1},1,{"$f":"VALUE('fnd enro'!Q787)","v":8},null,{"$f":"(($D787*'fnd base rates'!C$7)\n+($E787*'fnd base rates'!C$8)\n+($F787*'fnd base rates'!C$9)\n+($G787*'fnd base rates'!C$10)\n+($H787*'fnd base rates'!C$11)\n+($I787*'fnd base rates'!C$12)\n+($J787*'fnd base rates'!C$13)\n+($K787*'fnd base rates'!C$14)\n+($M787*'fnd base rates'!C$16)\n+($N787*'fnd base rates'!C$17)\n+($O787*'fnd base rates'!C$18)\n+($P787*VLOOKUP($S787+12,rate_basefnd,3)))\n*$R787","v":582.60994900000003},{"$f":"(($D787*'fnd base rates'!D$7)\n+($E787*'fnd base rates'!D$8)\n+($F787*'fnd base rates'!D$9)\n+($G787*'fnd base rates'!D$10)\n+($H787*'fnd base rates'!D$11)\n+($I787*'fnd base rates'!D$12)\n+($J787*'fnd base rates'!D$13)\n+($K787*'fnd base rates'!D$14)\n+($M787*'fnd base rates'!D$16)\n+($N787*'fnd base rates'!D$17)\n+($O787*'fnd base rates'!D$18)\n+($P787*VLOOKUP($S787+12,rate_basefnd,4)))\n*$R787","v":825.94},{"$f":"(($D787*'fnd base rates'!E$7)\n+($E787*'fnd base rates'!E$8)\n+($F787*'fnd base rates'!E$9)\n+($G787*'fnd base rates'!E$10)\n+($H787*'fnd base rates'!E$11)\n+($I787*'fnd base rates'!E$12)\n+($J787*'fnd base rates'!E$13)\n+($K787*'fnd base rates'!E$14)\n+($M787*'fnd base rates'!E$16)\n+($N787*'fnd base rates'!E$17)\n+($O787*'fnd base rates'!E$18)\n+($P787*VLOOKUP($S787+12,rate_basefnd,5)))\n*$R787","v":5314.4188260000001},{"$f":"(($D787*'fnd base rates'!F$7)\n+($E787*'fnd base rates'!F$8)\n+($F787*'fnd base rates'!F$9)\n+($G787*'fnd base rates'!F$10)\n+($H787*'fnd base rates'!F$11)\n+($I787*'fnd base rates'!F$12)\n+($J787*'fnd base rates'!F$13)\n+($K787*'fnd base rates'!F$14)\n+($M787*'fnd base rates'!F$16)\n+($N787*'fnd base rates'!F$17)\n+($O787*'fnd base rates'!F$18)\n+($P787*VLOOKUP($S787+12,rate_basefnd,6)))\n*$R787","v":968.13041799999996},{"$f":"(($D787*'fnd base rates'!G$7)\n+($E787*'fnd base rates'!G$8)\n+($F787*'fnd base rates'!G$9)\n+($G787*'fnd base rates'!G$10)\n+($H787*'fnd base rates'!G$11)\n+($I787*'fnd base rates'!G$12)\n+($J787*'fnd base rates'!G$13)\n+($K787*'fnd base rates'!G$14)\n+($M787*'fnd base rates'!G$16)\n+($N787*'fnd base rates'!G$17)\n+($O787*'fnd base rates'!G$18)\n+($P787*VLOOKUP($S787+12,rate_basefnd,7)))\n*$R787","v":177.47488300000001},{"$f":"(($D787*'fnd base rates'!H$7)\n+($E787*'fnd base rates'!H$8)\n+($F787*'fnd base rates'!H$9)\n+($G787*'fnd base rates'!H$10)\n+($H787*'fnd base rates'!H$11)\n+($I787*'fnd base rates'!H$12)\n+($J787*'fnd base rates'!H$13)\n+($K787*'fnd base rates'!H$14)\n+($M787*'fnd base rates'!H$16)\n+($N787*'fnd base rates'!H$17)\n+($O787*'fnd base rates'!H$18)\n+($P787*VLOOKUP($S787+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D787*'fnd base rates'!I$7)\n+($E787*'fnd base rates'!I$8)\n+($F787*'fnd base rates'!I$9)\n+($G787*'fnd base rates'!I$10)\n+($H787*'fnd base rates'!I$11)\n+($I787*'fnd base rates'!I$12)\n+($J787*'fnd base rates'!I$13)\n+($K787*'fnd base rates'!I$14)\n+($M787*'fnd base rates'!I$16)\n+($N787*'fnd base rates'!I$17)\n+($O787*'fnd base rates'!I$18)\n+($P787*VLOOKUP($S787+12,rate_basefnd,9)))\n*$R787","v":459.83},{"$f":"(($D787*'fnd base rates'!J$7)\n+($E787*'fnd base rates'!J$8)\n+($F787*'fnd base rates'!J$9)\n+($G787*'fnd base rates'!J$10)\n+($H787*'fnd base rates'!J$11)\n+($I787*'fnd base rates'!J$12)\n+($J787*'fnd base rates'!J$13)\n+($K787*'fnd base rates'!J$14)\n+($M787*'fnd base rates'!J$16)\n+($N787*'fnd base rates'!J$17)\n+($O787*'fnd base rates'!J$18)\n+($P787*VLOOKUP($S787+12,rate_basefnd,10)))\n*$R787","v":619.39},{"$f":"(($D787*'fnd base rates'!K$7)\n+($E787*'fnd base rates'!K$8)\n+($F787*'fnd base rates'!K$9)\n+($G787*'fnd base rates'!K$10)\n+($H787*'fnd base rates'!K$11)\n+($I787*'fnd base rates'!K$12)\n+($J787*'fnd base rates'!K$13)\n+($K787*'fnd base rates'!K$14)\n+($M787*'fnd base rates'!K$16)\n+($N787*'fnd base rates'!K$17)\n+($O787*'fnd base rates'!K$18)\n+($P787*VLOOKUP($S787+12,rate_basefnd,11)))\n*$R787","v":1245.425923},{"$f":"(($D787*'fnd base rates'!L$7)\n+($E787*'fnd base rates'!L$8)\n+($F787*'fnd base rates'!L$9)\n+($G787*'fnd base rates'!L$10)\n+($H787*'fnd base rates'!L$11)\n+($I787*'fnd base rates'!L$12)\n+($J787*'fnd base rates'!L$13)\n+($K787*'fnd base rates'!L$14)\n+($M787*'fnd base rates'!L$16)\n+($N787*'fnd base rates'!L$17)\n+($O787*'fnd base rates'!L$18)\n+($P787*VLOOKUP($S787+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D787*'fnd base rates'!M$7)\n+($E787*'fnd base rates'!M$8)\n+($F787*'fnd base rates'!M$9)\n+($G787*'fnd base rates'!M$10)\n+($H787*'fnd base rates'!M$11)\n+($I787*'fnd base rates'!M$12)\n+($J787*'fnd base rates'!M$13)\n+($K787*'fnd base rates'!M$14)\n+($M787*'fnd base rates'!M$16)\n+($N787*'fnd base rates'!M$17)\n+($O787*'fnd base rates'!M$18)\n+($P787*VLOOKUP($S787+12,rate_basefnd,13)))","v":0},12989.399298,null,489020197,"489","020","197",1,1,12989.399298,12989,-3196,16185,null,null,null,null,null,null,0,null,0]
["489",{"$f":"'fnd enro'!B788","v":489020239},{"$f":"'fnd enro'!C788","v":"STURGIS"},{"$f":"'fnd enro'!D788","v":0},{"$f":"'fnd enro'!E788","v":0},{"$f":"'fnd enro'!F788","v":0},{"$f":"'fnd enro'!G788","v":0},{"$f":"'fnd enro'!H788","v":0},{"$f":"'fnd enro'!I788","v":39},{"$f":"'fnd enro'!J788","v":0},{"$f":"'fnd enro'!K788","v":1.5464},{"$f":"'fnd enro'!L788","v":0},{"$f":"'fnd enro'!M788","v":0},{"$f":"'fnd enro'!N788","v":0},{"$f":"'fnd enro'!O788","v":0},{"$f":"'fnd enro'!P788","v":6},{"$f":"'fnd enro'!R788","v":39},1,{"$f":"VALUE('fnd enro'!Q788)","v":7},null,{"$f":"(($D788*'fnd base rates'!C$7)\n+($E788*'fnd base rates'!C$8)\n+($F788*'fnd base rates'!C$9)\n+($G788*'fnd base rates'!C$10)\n+($H788*'fnd base rates'!C$11)\n+($I788*'fnd base rates'!C$12)\n+($J788*'fnd base rates'!C$13)\n+($K788*'fnd base rates'!C$14)\n+($M788*'fnd base rates'!C$16)\n+($N788*'fnd base rates'!C$17)\n+($O788*'fnd base rates'!C$18)\n+($P788*VLOOKUP($S788+12,rate_basefnd,3)))\n*$R788","v":23215.711287999999},{"$f":"(($D788*'fnd base rates'!D$7)\n+($E788*'fnd base rates'!D$8)\n+($F788*'fnd base rates'!D$9)\n+($G788*'fnd base rates'!D$10)\n+($H788*'fnd base rates'!D$11)\n+($I788*'fnd base rates'!D$12)\n+($J788*'fnd base rates'!D$13)\n+($K788*'fnd base rates'!D$14)\n+($M788*'fnd base rates'!D$16)\n+($N788*'fnd base rates'!D$17)\n+($O788*'fnd base rates'!D$18)\n+($P788*VLOOKUP($S788+12,rate_basefnd,4)))\n*$R788","v":34580.340000000004},{"$f":"(($D788*'fnd base rates'!E$7)\n+($E788*'fnd base rates'!E$8)\n+($F788*'fnd base rates'!E$9)\n+($G788*'fnd base rates'!E$10)\n+($H788*'fnd base rates'!E$11)\n+($I788*'fnd base rates'!E$12)\n+($J788*'fnd base rates'!E$13)\n+($K788*'fnd base rates'!E$14)\n+($M788*'fnd base rates'!E$16)\n+($N788*'fnd base rates'!E$17)\n+($O788*'fnd base rates'!E$18)\n+($P788*VLOOKUP($S788+12,rate_basefnd,5)))\n*$R788","v":230365.94651199999},{"$f":"(($D788*'fnd base rates'!F$7)\n+($E788*'fnd base rates'!F$8)\n+($F788*'fnd base rates'!F$9)\n+($G788*'fnd base rates'!F$10)\n+($H788*'fnd base rates'!F$11)\n+($I788*'fnd base rates'!F$12)\n+($J788*'fnd base rates'!F$13)\n+($K788*'fnd base rates'!F$14)\n+($M788*'fnd base rates'!F$16)\n+($N788*'fnd base rates'!F$17)\n+($O788*'fnd base rates'!F$18)\n+($P788*VLOOKUP($S788+12,rate_basefnd,6)))\n*$R788","v":37738.610816},{"$f":"(($D788*'fnd base rates'!G$7)\n+($E788*'fnd base rates'!G$8)\n+($F788*'fnd base rates'!G$9)\n+($G788*'fnd base rates'!G$10)\n+($H788*'fnd base rates'!G$11)\n+($I788*'fnd base rates'!G$12)\n+($J788*'fnd base rates'!G$13)\n+($K788*'fnd base rates'!G$14)\n+($M788*'fnd base rates'!G$16)\n+($N788*'fnd base rates'!G$17)\n+($O788*'fnd base rates'!G$18)\n+($P788*VLOOKUP($S788+12,rate_basefnd,7)))\n*$R788","v":8042.3858959999998},{"$f":"(($D788*'fnd base rates'!H$7)\n+($E788*'fnd base rates'!H$8)\n+($F788*'fnd base rates'!H$9)\n+($G788*'fnd base rates'!H$10)\n+($H788*'fnd base rates'!H$11)\n+($I788*'fnd base rates'!H$12)\n+($J788*'fnd base rates'!H$13)\n+($K788*'fnd base rates'!H$14)\n+($M788*'fnd base rates'!H$16)\n+($N788*'fnd base rates'!H$17)\n+($O788*'fnd base rates'!H$18)\n+($P788*VLOOKUP($S788+12,rate_basefnd,8)))","v":35054.2264},{"$f":"(($D788*'fnd base rates'!I$7)\n+($E788*'fnd base rates'!I$8)\n+($F788*'fnd base rates'!I$9)\n+($G788*'fnd base rates'!I$10)\n+($H788*'fnd base rates'!I$11)\n+($I788*'fnd base rates'!I$12)\n+($J788*'fnd base rates'!I$13)\n+($K788*'fnd base rates'!I$14)\n+($M788*'fnd base rates'!I$16)\n+($N788*'fnd base rates'!I$17)\n+($O788*'fnd base rates'!I$18)\n+($P788*VLOOKUP($S788+12,rate_basefnd,9)))\n*$R788","v":18869.73},{"$f":"(($D788*'fnd base rates'!J$7)\n+($E788*'fnd base rates'!J$8)\n+($F788*'fnd base rates'!J$9)\n+($G788*'fnd base rates'!J$10)\n+($H788*'fnd base rates'!J$11)\n+($I788*'fnd base rates'!J$12)\n+($J788*'fnd base rates'!J$13)\n+($K788*'fnd base rates'!J$14)\n+($M788*'fnd base rates'!J$16)\n+($N788*'fnd base rates'!J$17)\n+($O788*'fnd base rates'!J$18)\n+($P788*VLOOKUP($S788+12,rate_basefnd,10)))\n*$R788","v":29021.73},{"$f":"(($D788*'fnd base rates'!K$7)\n+($E788*'fnd base rates'!K$8)\n+($F788*'fnd base rates'!K$9)\n+($G788*'fnd base rates'!K$10)\n+($H788*'fnd base rates'!K$11)\n+($I788*'fnd base rates'!K$12)\n+($J788*'fnd base rates'!K$13)\n+($K788*'fnd base rates'!K$14)\n+($M788*'fnd base rates'!K$16)\n+($N788*'fnd base rates'!K$17)\n+($O788*'fnd base rates'!K$18)\n+($P788*VLOOKUP($S788+12,rate_basefnd,11)))\n*$R788","v":48564.912376},{"$f":"(($D788*'fnd base rates'!L$7)\n+($E788*'fnd base rates'!L$8)\n+($F788*'fnd base rates'!L$9)\n+($G788*'fnd base rates'!L$10)\n+($H788*'fnd base rates'!L$11)\n+($I788*'fnd base rates'!L$12)\n+($J788*'fnd base rates'!L$13)\n+($K788*'fnd base rates'!L$14)\n+($M788*'fnd base rates'!L$16)\n+($N788*'fnd base rates'!L$17)\n+($O788*'fnd base rates'!L$18)\n+($P788*VLOOKUP($S788+12,rate_basefnd,12)))","v":78276.282088000007},{"$f":"(($D788*'fnd base rates'!M$7)\n+($E788*'fnd base rates'!M$8)\n+($F788*'fnd base rates'!M$9)\n+($G788*'fnd base rates'!M$10)\n+($H788*'fnd base rates'!M$11)\n+($I788*'fnd base rates'!M$12)\n+($J788*'fnd base rates'!M$13)\n+($K788*'fnd base rates'!M$14)\n+($M788*'fnd base rates'!M$16)\n+($N788*'fnd base rates'!M$17)\n+($O788*'fnd base rates'!M$18)\n+($P788*VLOOKUP($S788+12,rate_basefnd,13)))","v":0},543729.87537600007,null,489020239,"489","020","239",1,39,543729.87537600007,13942,-1969,15911,null,null,null,null,null,null,0,null,0]
["489",{"$f":"'fnd enro'!B789","v":489020261},{"$f":"'fnd enro'!C789","v":"STURGIS"},{"$f":"'fnd enro'!D789","v":0},{"$f":"'fnd enro'!E789","v":0},{"$f":"'fnd enro'!F789","v":0},{"$f":"'fnd enro'!G789","v":0},{"$f":"'fnd enro'!H789","v":0},{"$f":"'fnd enro'!I789","v":120},{"$f":"'fnd enro'!J789","v":0},{"$f":"'fnd enro'!K789","v":4.758},{"$f":"'fnd enro'!L789","v":0},{"$f":"'fnd enro'!M789","v":0},{"$f":"'fnd enro'!N789","v":0},{"$f":"'fnd enro'!O789","v":0},{"$f":"'fnd enro'!P789","v":22},{"$f":"'fnd enro'!R789","v":120},1,{"$f":"VALUE('fnd enro'!Q789)","v":5},null,{"$f":"(($D789*'fnd base rates'!C$7)\n+($E789*'fnd base rates'!C$8)\n+($F789*'fnd base rates'!C$9)\n+($G789*'fnd base rates'!C$10)\n+($H789*'fnd base rates'!C$11)\n+($I789*'fnd base rates'!C$12)\n+($J789*'fnd base rates'!C$13)\n+($K789*'fnd base rates'!C$14)\n+($M789*'fnd base rates'!C$16)\n+($N789*'fnd base rates'!C$17)\n+($O789*'fnd base rates'!C$18)\n+($P789*VLOOKUP($S789+12,rate_basefnd,3)))\n*$R789","v":71399.276859999998},{"$f":"(($D789*'fnd base rates'!D$7)\n+($E789*'fnd base rates'!D$8)\n+($F789*'fnd base rates'!D$9)\n+($G789*'fnd base rates'!D$10)\n+($H789*'fnd base rates'!D$11)\n+($I789*'fnd base rates'!D$12)\n+($J789*'fnd base rates'!D$13)\n+($K789*'fnd base rates'!D$14)\n+($M789*'fnd base rates'!D$16)\n+($N789*'fnd base rates'!D$17)\n+($O789*'fnd base rates'!D$18)\n+($P789*VLOOKUP($S789+12,rate_basefnd,4)))\n*$R789","v":106244.1},{"$f":"(($D789*'fnd base rates'!E$7)\n+($E789*'fnd base rates'!E$8)\n+($F789*'fnd base rates'!E$9)\n+($G789*'fnd base rates'!E$10)\n+($H789*'fnd base rates'!E$11)\n+($I789*'fnd base rates'!E$12)\n+($J789*'fnd base rates'!E$13)\n+($K789*'fnd base rates'!E$14)\n+($M789*'fnd base rates'!E$16)\n+($N789*'fnd base rates'!E$17)\n+($O789*'fnd base rates'!E$18)\n+($P789*VLOOKUP($S789+12,rate_basefnd,5)))\n*$R789","v":707282.81163999997},{"$f":"(($D789*'fnd base rates'!F$7)\n+($E789*'fnd base rates'!F$8)\n+($F789*'fnd base rates'!F$9)\n+($G789*'fnd base rates'!F$10)\n+($H789*'fnd base rates'!F$11)\n+($I789*'fnd base rates'!F$12)\n+($J789*'fnd base rates'!F$13)\n+($K789*'fnd base rates'!F$14)\n+($M789*'fnd base rates'!F$16)\n+($N789*'fnd base rates'!F$17)\n+($O789*'fnd base rates'!F$18)\n+($P789*VLOOKUP($S789+12,rate_basefnd,6)))\n*$R789","v":116117.30652000001},{"$f":"(($D789*'fnd base rates'!G$7)\n+($E789*'fnd base rates'!G$8)\n+($F789*'fnd base rates'!G$9)\n+($G789*'fnd base rates'!G$10)\n+($H789*'fnd base rates'!G$11)\n+($I789*'fnd base rates'!G$12)\n+($J789*'fnd base rates'!G$13)\n+($K789*'fnd base rates'!G$14)\n+($M789*'fnd base rates'!G$16)\n+($N789*'fnd base rates'!G$17)\n+($O789*'fnd base rates'!G$18)\n+($P789*VLOOKUP($S789+12,rate_basefnd,7)))\n*$R789","v":24671.631619999996},{"$f":"(($D789*'fnd base rates'!H$7)\n+($E789*'fnd base rates'!H$8)\n+($F789*'fnd base rates'!H$9)\n+($G789*'fnd base rates'!H$10)\n+($H789*'fnd base rates'!H$11)\n+($I789*'fnd base rates'!H$12)\n+($J789*'fnd base rates'!H$13)\n+($K789*'fnd base rates'!H$14)\n+($M789*'fnd base rates'!H$16)\n+($N789*'fnd base rates'!H$17)\n+($O789*'fnd base rates'!H$18)\n+($P789*VLOOKUP($S789+12,rate_basefnd,8)))","v":107847.643},{"$f":"(($D789*'fnd base rates'!I$7)\n+($E789*'fnd base rates'!I$8)\n+($F789*'fnd base rates'!I$9)\n+($G789*'fnd base rates'!I$10)\n+($H789*'fnd base rates'!I$11)\n+($I789*'fnd base rates'!I$12)\n+($J789*'fnd base rates'!I$13)\n+($K789*'fnd base rates'!I$14)\n+($M789*'fnd base rates'!I$16)\n+($N789*'fnd base rates'!I$17)\n+($O789*'fnd base rates'!I$18)\n+($P789*VLOOKUP($S789+12,rate_basefnd,9)))\n*$R789","v":57998.68},{"$f":"(($D789*'fnd base rates'!J$7)\n+($E789*'fnd base rates'!J$8)\n+($F789*'fnd base rates'!J$9)\n+($G789*'fnd base rates'!J$10)\n+($H789*'fnd base rates'!J$11)\n+($I789*'fnd base rates'!J$12)\n+($J789*'fnd base rates'!J$13)\n+($K789*'fnd base rates'!J$14)\n+($M789*'fnd base rates'!J$16)\n+($N789*'fnd base rates'!J$17)\n+($O789*'fnd base rates'!J$18)\n+($P789*VLOOKUP($S789+12,rate_basefnd,10)))\n*$R789","v":88974.62},{"$f":"(($D789*'fnd base rates'!K$7)\n+($E789*'fnd base rates'!K$8)\n+($F789*'fnd base rates'!K$9)\n+($G789*'fnd base rates'!K$10)\n+($H789*'fnd base rates'!K$11)\n+($I789*'fnd base rates'!K$12)\n+($J789*'fnd base rates'!K$13)\n+($K789*'fnd base rates'!K$14)\n+($M789*'fnd base rates'!K$16)\n+($N789*'fnd base rates'!K$17)\n+($O789*'fnd base rates'!K$18)\n+($P789*VLOOKUP($S789+12,rate_basefnd,11)))\n*$R789","v":149429.95722000001},{"$f":"(($D789*'fnd base rates'!L$7)\n+($E789*'fnd base rates'!L$8)\n+($F789*'fnd base rates'!L$9)\n+($G789*'fnd base rates'!L$10)\n+($H789*'fnd base rates'!L$11)\n+($I789*'fnd base rates'!L$12)\n+($J789*'fnd base rates'!L$13)\n+($K789*'fnd base rates'!L$14)\n+($M789*'fnd base rates'!L$16)\n+($N789*'fnd base rates'!L$17)\n+($O789*'fnd base rates'!L$18)\n+($P789*VLOOKUP($S789+12,rate_basefnd,12)))","v":240576.48286000005},{"$f":"(($D789*'fnd base rates'!M$7)\n+($E789*'fnd base rates'!M$8)\n+($F789*'fnd base rates'!M$9)\n+($G789*'fnd base rates'!M$10)\n+($H789*'fnd base rates'!M$11)\n+($I789*'fnd base rates'!M$12)\n+($J789*'fnd base rates'!M$13)\n+($K789*'fnd base rates'!M$14)\n+($M789*'fnd base rates'!M$16)\n+($N789*'fnd base rates'!M$17)\n+($O789*'fnd base rates'!M$18)\n+($P789*VLOOKUP($S789+12,rate_basefnd,13)))","v":0},1670542.50972,null,489020261,"489","020","261",1,120,1670542.50972,13921,24,13897,null,null,null,null,null,null,0,null,0]
["489",{"$f":"'fnd enro'!B790","v":489020310},{"$f":"'fnd enro'!C790","v":"STURGIS"},{"$f":"'fnd enro'!D790","v":0},{"$f":"'fnd enro'!E790","v":0},{"$f":"'fnd enro'!F790","v":0},{"$f":"'fnd enro'!G790","v":0},{"$f":"'fnd enro'!H790","v":0},{"$f":"'fnd enro'!I790","v":18},{"$f":"'fnd enro'!J790","v":0},{"$f":"'fnd enro'!K790","v":0.7137},{"$f":"'fnd enro'!L790","v":0},{"$f":"'fnd enro'!M790","v":0},{"$f":"'fnd enro'!N790","v":0},{"$f":"'fnd enro'!O790","v":0},{"$f":"'fnd enro'!P790","v":4},{"$f":"'fnd enro'!R790","v":18},1,{"$f":"VALUE('fnd enro'!Q790)","v":10},null,{"$f":"(($D790*'fnd base rates'!C$7)\n+($E790*'fnd base rates'!C$8)\n+($F790*'fnd base rates'!C$9)\n+($G790*'fnd base rates'!C$10)\n+($H790*'fnd base rates'!C$11)\n+($I790*'fnd base rates'!C$12)\n+($J790*'fnd base rates'!C$13)\n+($K790*'fnd base rates'!C$14)\n+($M790*'fnd base rates'!C$16)\n+($N790*'fnd base rates'!C$17)\n+($O790*'fnd base rates'!C$18)\n+($P790*VLOOKUP($S790+12,rate_basefnd,3)))\n*$R790","v":10904.178529000001},{"$f":"(($D790*'fnd base rates'!D$7)\n+($E790*'fnd base rates'!D$8)\n+($F790*'fnd base rates'!D$9)\n+($G790*'fnd base rates'!D$10)\n+($H790*'fnd base rates'!D$11)\n+($I790*'fnd base rates'!D$12)\n+($J790*'fnd base rates'!D$13)\n+($K790*'fnd base rates'!D$14)\n+($M790*'fnd base rates'!D$16)\n+($N790*'fnd base rates'!D$17)\n+($O790*'fnd base rates'!D$18)\n+($P790*VLOOKUP($S790+12,rate_basefnd,4)))\n*$R790","v":16857.2},{"$f":"(($D790*'fnd base rates'!E$7)\n+($E790*'fnd base rates'!E$8)\n+($F790*'fnd base rates'!E$9)\n+($G790*'fnd base rates'!E$10)\n+($H790*'fnd base rates'!E$11)\n+($I790*'fnd base rates'!E$12)\n+($J790*'fnd base rates'!E$13)\n+($K790*'fnd base rates'!E$14)\n+($M790*'fnd base rates'!E$16)\n+($N790*'fnd base rates'!E$17)\n+($O790*'fnd base rates'!E$18)\n+($P790*VLOOKUP($S790+12,rate_basefnd,5)))\n*$R790","v":115079.085746},{"$f":"(($D790*'fnd base rates'!F$7)\n+($E790*'fnd base rates'!F$8)\n+($F790*'fnd base rates'!F$9)\n+($G790*'fnd base rates'!F$10)\n+($H790*'fnd base rates'!F$11)\n+($I790*'fnd base rates'!F$12)\n+($J790*'fnd base rates'!F$13)\n+($K790*'fnd base rates'!F$14)\n+($M790*'fnd base rates'!F$16)\n+($N790*'fnd base rates'!F$17)\n+($O790*'fnd base rates'!F$18)\n+($P790*VLOOKUP($S790+12,rate_basefnd,6)))\n*$R790","v":17417.595978000001},{"$f":"(($D790*'fnd base rates'!G$7)\n+($E790*'fnd base rates'!G$8)\n+($F790*'fnd base rates'!G$9)\n+($G790*'fnd base rates'!G$10)\n+($H790*'fnd base rates'!G$11)\n+($I790*'fnd base rates'!G$12)\n+($J790*'fnd base rates'!G$13)\n+($K790*'fnd base rates'!G$14)\n+($M790*'fnd base rates'!G$16)\n+($N790*'fnd base rates'!G$17)\n+($O790*'fnd base rates'!G$18)\n+($P790*VLOOKUP($S790+12,rate_basefnd,7)))\n*$R790","v":4136.6957430000002},{"$f":"(($D790*'fnd base rates'!H$7)\n+($E790*'fnd base rates'!H$8)\n+($F790*'fnd base rates'!H$9)\n+($G790*'fnd base rates'!H$10)\n+($H790*'fnd base rates'!H$11)\n+($I790*'fnd base rates'!H$12)\n+($J790*'fnd base rates'!H$13)\n+($K790*'fnd base rates'!H$14)\n+($M790*'fnd base rates'!H$16)\n+($N790*'fnd base rates'!H$17)\n+($O790*'fnd base rates'!H$18)\n+($P790*VLOOKUP($S790+12,rate_basefnd,8)))","v":16243.977449999998},{"$f":"(($D790*'fnd base rates'!I$7)\n+($E790*'fnd base rates'!I$8)\n+($F790*'fnd base rates'!I$9)\n+($G790*'fnd base rates'!I$10)\n+($H790*'fnd base rates'!I$11)\n+($I790*'fnd base rates'!I$12)\n+($J790*'fnd base rates'!I$13)\n+($K790*'fnd base rates'!I$14)\n+($M790*'fnd base rates'!I$16)\n+($N790*'fnd base rates'!I$17)\n+($O790*'fnd base rates'!I$18)\n+($P790*VLOOKUP($S790+12,rate_basefnd,9)))\n*$R790","v":9063.66},{"$f":"(($D790*'fnd base rates'!J$7)\n+($E790*'fnd base rates'!J$8)\n+($F790*'fnd base rates'!J$9)\n+($G790*'fnd base rates'!J$10)\n+($H790*'fnd base rates'!J$11)\n+($I790*'fnd base rates'!J$12)\n+($J790*'fnd base rates'!J$13)\n+($K790*'fnd base rates'!J$14)\n+($M790*'fnd base rates'!J$16)\n+($N790*'fnd base rates'!J$17)\n+($O790*'fnd base rates'!J$18)\n+($P790*VLOOKUP($S790+12,rate_basefnd,10)))\n*$R790","v":15237.1},{"$f":"(($D790*'fnd base rates'!K$7)\n+($E790*'fnd base rates'!K$8)\n+($F790*'fnd base rates'!K$9)\n+($G790*'fnd base rates'!K$10)\n+($H790*'fnd base rates'!K$11)\n+($I790*'fnd base rates'!K$12)\n+($J790*'fnd base rates'!K$13)\n+($K790*'fnd base rates'!K$14)\n+($M790*'fnd base rates'!K$16)\n+($N790*'fnd base rates'!K$17)\n+($O790*'fnd base rates'!K$18)\n+($P790*VLOOKUP($S790+12,rate_basefnd,11)))\n*$R790","v":22414.493582999999},{"$f":"(($D790*'fnd base rates'!L$7)\n+($E790*'fnd base rates'!L$8)\n+($F790*'fnd base rates'!L$9)\n+($G790*'fnd base rates'!L$10)\n+($H790*'fnd base rates'!L$11)\n+($I790*'fnd base rates'!L$12)\n+($J790*'fnd base rates'!L$13)\n+($K790*'fnd base rates'!L$14)\n+($M790*'fnd base rates'!L$16)\n+($N790*'fnd base rates'!L$17)\n+($O790*'fnd base rates'!L$18)\n+($P790*VLOOKUP($S790+12,rate_basefnd,12)))","v":37686.417429000001},{"$f":"(($D790*'fnd base rates'!M$7)\n+($E790*'fnd base rates'!M$8)\n+($F790*'fnd base rates'!M$9)\n+($G790*'fnd base rates'!M$10)\n+($H790*'fnd base rates'!M$11)\n+($I790*'fnd base rates'!M$12)\n+($J790*'fnd base rates'!M$13)\n+($K790*'fnd base rates'!M$14)\n+($M790*'fnd base rates'!M$16)\n+($N790*'fnd base rates'!M$17)\n+($O790*'fnd base rates'!M$18)\n+($P790*VLOOKUP($S790+12,rate_basefnd,13)))","v":0},265040.40445800003,null,489020310,"489","020","310",1,{"$f":"enro","v":18},265040.40445800003,14724,-374,15098,null,null,null,null,null,null,0,null,0]
["489",{"$f":"'fnd enro'!B791","v":489020645},{"$f":"'fnd enro'!C791","v":"STURGIS"},{"$f":"'fnd enro'!D791","v":0},{"$f":"'fnd enro'!E791","v":0},{"$f":"'fnd enro'!F791","v":0},{"$f":"'fnd enro'!G791","v":0},{"$f":"'fnd enro'!H791","v":0},{"$f":"'fnd enro'!I791","v":95},{"$f":"'fnd enro'!J791","v":0},{"$f":"'fnd enro'!K791","v":3.7667999999999999},{"$f":"'fnd enro'!L791","v":0},{"$f":"'fnd enro'!M791","v":0},{"$f":"'fnd enro'!N791","v":0},{"$f":"'fnd enro'!O791","v":3},{"$f":"'fnd enro'!P791","v":31},{"$f":"'fnd enro'!R791","v":95},1,{"$f":"VALUE('fnd enro'!Q791)","v":10},null,{"$f":"(($D791*'fnd base rates'!C$7)\n+($E791*'fnd base rates'!C$8)\n+($F791*'fnd base rates'!C$9)\n+($G791*'fnd base rates'!C$10)\n+($H791*'fnd base rates'!C$11)\n+($I791*'fnd base rates'!C$12)\n+($J791*'fnd base rates'!C$13)\n+($K791*'fnd base rates'!C$14)\n+($M791*'fnd base rates'!C$16)\n+($N791*'fnd base rates'!C$17)\n+($O791*'fnd base rates'!C$18)\n+($P791*VLOOKUP($S791+12,rate_basefnd,3)))\n*$R791","v":59008.631155999996},{"$f":"(($D791*'fnd base rates'!D$7)\n+($E791*'fnd base rates'!D$8)\n+($F791*'fnd base rates'!D$9)\n+($G791*'fnd base rates'!D$10)\n+($H791*'fnd base rates'!D$11)\n+($I791*'fnd base rates'!D$12)\n+($J791*'fnd base rates'!D$13)\n+($K791*'fnd base rates'!D$14)\n+($M791*'fnd base rates'!D$16)\n+($N791*'fnd base rates'!D$17)\n+($O791*'fnd base rates'!D$18)\n+($P791*VLOOKUP($S791+12,rate_basefnd,4)))\n*$R791","v":94624.36},{"$f":"(($D791*'fnd base rates'!E$7)\n+($E791*'fnd base rates'!E$8)\n+($F791*'fnd base rates'!E$9)\n+($G791*'fnd base rates'!E$10)\n+($H791*'fnd base rates'!E$11)\n+($I791*'fnd base rates'!E$12)\n+($J791*'fnd base rates'!E$13)\n+($K791*'fnd base rates'!E$14)\n+($M791*'fnd base rates'!E$16)\n+($N791*'fnd base rates'!E$17)\n+($O791*'fnd base rates'!E$18)\n+($P791*VLOOKUP($S791+12,rate_basefnd,5)))\n*$R791","v":660542.459944},{"$f":"(($D791*'fnd base rates'!F$7)\n+($E791*'fnd base rates'!F$8)\n+($F791*'fnd base rates'!F$9)\n+($G791*'fnd base rates'!F$10)\n+($H791*'fnd base rates'!F$11)\n+($I791*'fnd base rates'!F$12)\n+($J791*'fnd base rates'!F$13)\n+($K791*'fnd base rates'!F$14)\n+($M791*'fnd base rates'!F$16)\n+($N791*'fnd base rates'!F$17)\n+($O791*'fnd base rates'!F$18)\n+($P791*VLOOKUP($S791+12,rate_basefnd,6)))\n*$R791","v":92662.077192000012},{"$f":"(($D791*'fnd base rates'!G$7)\n+($E791*'fnd base rates'!G$8)\n+($F791*'fnd base rates'!G$9)\n+($G791*'fnd base rates'!G$10)\n+($H791*'fnd base rates'!G$11)\n+($I791*'fnd base rates'!G$12)\n+($J791*'fnd base rates'!G$13)\n+($K791*'fnd base rates'!G$14)\n+($M791*'fnd base rates'!G$16)\n+($N791*'fnd base rates'!G$17)\n+($O791*'fnd base rates'!G$18)\n+($P791*VLOOKUP($S791+12,rate_basefnd,7)))\n*$R791","v":24372.992652000001},{"$f":"(($D791*'fnd base rates'!H$7)\n+($E791*'fnd base rates'!H$8)\n+($F791*'fnd base rates'!H$9)\n+($G791*'fnd base rates'!H$10)\n+($H791*'fnd base rates'!H$11)\n+($I791*'fnd base rates'!H$12)\n+($J791*'fnd base rates'!H$13)\n+($K791*'fnd base rates'!H$14)\n+($M791*'fnd base rates'!H$16)\n+($N791*'fnd base rates'!H$17)\n+($O791*'fnd base rates'!H$18)\n+($P791*VLOOKUP($S791+12,rate_basefnd,8)))","v":86614.551800000001},{"$f":"(($D791*'fnd base rates'!I$7)\n+($E791*'fnd base rates'!I$8)\n+($F791*'fnd base rates'!I$9)\n+($G791*'fnd base rates'!I$10)\n+($H791*'fnd base rates'!I$11)\n+($I791*'fnd base rates'!I$12)\n+($J791*'fnd base rates'!I$13)\n+($K791*'fnd base rates'!I$14)\n+($M791*'fnd base rates'!I$16)\n+($N791*'fnd base rates'!I$17)\n+($O791*'fnd base rates'!I$18)\n+($P791*VLOOKUP($S791+12,rate_basefnd,9)))\n*$R791","v":50096.08},{"$f":"(($D791*'fnd base rates'!J$7)\n+($E791*'fnd base rates'!J$8)\n+($F791*'fnd base rates'!J$9)\n+($G791*'fnd base rates'!J$10)\n+($H791*'fnd base rates'!J$11)\n+($I791*'fnd base rates'!J$12)\n+($J791*'fnd base rates'!J$13)\n+($K791*'fnd base rates'!J$14)\n+($M791*'fnd base rates'!J$16)\n+($N791*'fnd base rates'!J$17)\n+($O791*'fnd base rates'!J$18)\n+($P791*VLOOKUP($S791+12,rate_basefnd,10)))\n*$R791","v":90629.73},{"$f":"(($D791*'fnd base rates'!K$7)\n+($E791*'fnd base rates'!K$8)\n+($F791*'fnd base rates'!K$9)\n+($G791*'fnd base rates'!K$10)\n+($H791*'fnd base rates'!K$11)\n+($I791*'fnd base rates'!K$12)\n+($J791*'fnd base rates'!K$13)\n+($K791*'fnd base rates'!K$14)\n+($M791*'fnd base rates'!K$16)\n+($N791*'fnd base rates'!K$17)\n+($O791*'fnd base rates'!K$18)\n+($P791*VLOOKUP($S791+12,rate_basefnd,11)))\n*$R791","v":119559.52241200001},{"$f":"(($D791*'fnd base rates'!L$7)\n+($E791*'fnd base rates'!L$8)\n+($F791*'fnd base rates'!L$9)\n+($G791*'fnd base rates'!L$10)\n+($H791*'fnd base rates'!L$11)\n+($I791*'fnd base rates'!L$12)\n+($J791*'fnd base rates'!L$13)\n+($K791*'fnd base rates'!L$14)\n+($M791*'fnd base rates'!L$16)\n+($N791*'fnd base rates'!L$17)\n+($O791*'fnd base rates'!L$18)\n+($P791*VLOOKUP($S791+12,rate_basefnd,12)))","v":208723.99075600001},{"$f":"(($D791*'fnd base rates'!M$7)\n+($E791*'fnd base rates'!M$8)\n+($F791*'fnd base rates'!M$9)\n+($G791*'fnd base rates'!M$10)\n+($H791*'fnd base rates'!M$11)\n+($I791*'fnd base rates'!M$12)\n+($J791*'fnd base rates'!M$13)\n+($K791*'fnd base rates'!M$14)\n+($M791*'fnd base rates'!M$16)\n+($N791*'fnd base rates'!M$17)\n+($O791*'fnd base rates'!M$18)\n+($P791*VLOOKUP($S791+12,rate_basefnd,13)))","v":0},1486834.395912,null,489020645,"489","020","645",1,95,1486834.395912,15651,1782,13869,null,null,null,null,null,null,0,null,0]
["489",{"$f":"'fnd enro'!B792","v":489020660},{"$f":"'fnd enro'!C792","v":"STURGIS"},{"$f":"'fnd enro'!D792","v":0},{"$f":"'fnd enro'!E792","v":0},{"$f":"'fnd enro'!F792","v":0},{"$f":"'fnd enro'!G792","v":0},{"$f":"'fnd enro'!H792","v":0},{"$f":"'fnd enro'!I792","v":45},{"$f":"'fnd enro'!J792","v":0},{"$f":"'fnd enro'!K792","v":1.7843},{"$f":"'fnd enro'!L792","v":0},{"$f":"'fnd enro'!M792","v":0},{"$f":"'fnd enro'!N792","v":0},{"$f":"'fnd enro'!O792","v":0},{"$f":"'fnd enro'!P792","v":12},{"$f":"'fnd enro'!R792","v":45},1,{"$f":"VALUE('fnd enro'!Q792)","v":7},null,{"$f":"(($D792*'fnd base rates'!C$7)\n+($E792*'fnd base rates'!C$8)\n+($F792*'fnd base rates'!C$9)\n+($G792*'fnd base rates'!C$10)\n+($H792*'fnd base rates'!C$11)\n+($I792*'fnd base rates'!C$12)\n+($J792*'fnd base rates'!C$13)\n+($K792*'fnd base rates'!C$14)\n+($M792*'fnd base rates'!C$16)\n+($N792*'fnd base rates'!C$17)\n+($O792*'fnd base rates'!C$18)\n+($P792*VLOOKUP($S792+12,rate_basefnd,3)))\n*$R792","v":27210.344131000002},{"$f":"(($D792*'fnd base rates'!D$7)\n+($E792*'fnd base rates'!D$8)\n+($F792*'fnd base rates'!D$9)\n+($G792*'fnd base rates'!D$10)\n+($H792*'fnd base rates'!D$11)\n+($I792*'fnd base rates'!D$12)\n+($J792*'fnd base rates'!D$13)\n+($K792*'fnd base rates'!D$14)\n+($M792*'fnd base rates'!D$16)\n+($N792*'fnd base rates'!D$17)\n+($O792*'fnd base rates'!D$18)\n+($P792*VLOOKUP($S792+12,rate_basefnd,4)))\n*$R792","v":41904.660000000003},{"$f":"(($D792*'fnd base rates'!E$7)\n+($E792*'fnd base rates'!E$8)\n+($F792*'fnd base rates'!E$9)\n+($G792*'fnd base rates'!E$10)\n+($H792*'fnd base rates'!E$11)\n+($I792*'fnd base rates'!E$12)\n+($J792*'fnd base rates'!E$13)\n+($K792*'fnd base rates'!E$14)\n+($M792*'fnd base rates'!E$16)\n+($N792*'fnd base rates'!E$17)\n+($O792*'fnd base rates'!E$18)\n+($P792*VLOOKUP($S792+12,rate_basefnd,5)))\n*$R792","v":285372.735094},{"$f":"(($D792*'fnd base rates'!F$7)\n+($E792*'fnd base rates'!F$8)\n+($F792*'fnd base rates'!F$9)\n+($G792*'fnd base rates'!F$10)\n+($H792*'fnd base rates'!F$11)\n+($I792*'fnd base rates'!F$12)\n+($J792*'fnd base rates'!F$13)\n+($K792*'fnd base rates'!F$14)\n+($M792*'fnd base rates'!F$16)\n+($N792*'fnd base rates'!F$17)\n+($O792*'fnd base rates'!F$18)\n+($P792*VLOOKUP($S792+12,rate_basefnd,6)))\n*$R792","v":43544.476142},{"$f":"(($D792*'fnd base rates'!G$7)\n+($E792*'fnd base rates'!G$8)\n+($F792*'fnd base rates'!G$9)\n+($G792*'fnd base rates'!G$10)\n+($H792*'fnd base rates'!G$11)\n+($I792*'fnd base rates'!G$12)\n+($J792*'fnd base rates'!G$13)\n+($K792*'fnd base rates'!G$14)\n+($M792*'fnd base rates'!G$16)\n+($N792*'fnd base rates'!G$17)\n+($O792*'fnd base rates'!G$18)\n+($P792*VLOOKUP($S792+12,rate_basefnd,7)))\n*$R792","v":10228.904477},{"$f":"(($D792*'fnd base rates'!H$7)\n+($E792*'fnd base rates'!H$8)\n+($F792*'fnd base rates'!H$9)\n+($G792*'fnd base rates'!H$10)\n+($H792*'fnd base rates'!H$11)\n+($I792*'fnd base rates'!H$12)\n+($J792*'fnd base rates'!H$13)\n+($K792*'fnd base rates'!H$14)\n+($M792*'fnd base rates'!H$16)\n+($N792*'fnd base rates'!H$17)\n+($O792*'fnd base rates'!H$18)\n+($P792*VLOOKUP($S792+12,rate_basefnd,8)))","v":40592.685549999995},{"$f":"(($D792*'fnd base rates'!I$7)\n+($E792*'fnd base rates'!I$8)\n+($F792*'fnd base rates'!I$9)\n+($G792*'fnd base rates'!I$10)\n+($H792*'fnd base rates'!I$11)\n+($I792*'fnd base rates'!I$12)\n+($J792*'fnd base rates'!I$13)\n+($K792*'fnd base rates'!I$14)\n+($M792*'fnd base rates'!I$16)\n+($N792*'fnd base rates'!I$17)\n+($O792*'fnd base rates'!I$18)\n+($P792*VLOOKUP($S792+12,rate_basefnd,9)))\n*$R792","v":22565.07},{"$f":"(($D792*'fnd base rates'!J$7)\n+($E792*'fnd base rates'!J$8)\n+($F792*'fnd base rates'!J$9)\n+($G792*'fnd base rates'!J$10)\n+($H792*'fnd base rates'!J$11)\n+($I792*'fnd base rates'!J$12)\n+($J792*'fnd base rates'!J$13)\n+($K792*'fnd base rates'!J$14)\n+($M792*'fnd base rates'!J$16)\n+($N792*'fnd base rates'!J$17)\n+($O792*'fnd base rates'!J$18)\n+($P792*VLOOKUP($S792+12,rate_basefnd,10)))\n*$R792","v":37603.589999999997},{"$f":"(($D792*'fnd base rates'!K$7)\n+($E792*'fnd base rates'!K$8)\n+($F792*'fnd base rates'!K$9)\n+($G792*'fnd base rates'!K$10)\n+($H792*'fnd base rates'!K$11)\n+($I792*'fnd base rates'!K$12)\n+($J792*'fnd base rates'!K$13)\n+($K792*'fnd base rates'!K$14)\n+($M792*'fnd base rates'!K$16)\n+($N792*'fnd base rates'!K$17)\n+($O792*'fnd base rates'!K$18)\n+($P792*VLOOKUP($S792+12,rate_basefnd,11)))\n*$R792","v":56036.410237000004},{"$f":"(($D792*'fnd base rates'!L$7)\n+($E792*'fnd base rates'!L$8)\n+($F792*'fnd base rates'!L$9)\n+($G792*'fnd base rates'!L$10)\n+($H792*'fnd base rates'!L$11)\n+($I792*'fnd base rates'!L$12)\n+($J792*'fnd base rates'!L$13)\n+($K792*'fnd base rates'!L$14)\n+($M792*'fnd base rates'!L$16)\n+($N792*'fnd base rates'!L$17)\n+($O792*'fnd base rates'!L$18)\n+($P792*VLOOKUP($S792+12,rate_basefnd,12)))","v":93802.081231000018},{"$f":"(($D792*'fnd base rates'!M$7)\n+($E792*'fnd base rates'!M$8)\n+($F792*'fnd base rates'!M$9)\n+($G792*'fnd base rates'!M$10)\n+($H792*'fnd base rates'!M$11)\n+($I792*'fnd base rates'!M$12)\n+($J792*'fnd base rates'!M$13)\n+($K792*'fnd base rates'!M$14)\n+($M792*'fnd base rates'!M$16)\n+($N792*'fnd base rates'!M$17)\n+($O792*'fnd base rates'!M$18)\n+($P792*VLOOKUP($S792+12,rate_basefnd,13)))","v":0},658860.95686200005,null,489020660,"489","020","660",1,45,658860.95686200005,14641,2076,12565,null,null,null,null,null,null,0,null,0]
["489",{"$f":"'fnd enro'!B793","v":489020712},{"$f":"'fnd enro'!C793","v":"STURGIS"},{"$f":"'fnd enro'!D793","v":0},{"$f":"'fnd enro'!E793","v":0},{"$f":"'fnd enro'!F793","v":0},{"$f":"'fnd enro'!G793","v":0},{"$f":"'fnd enro'!H793","v":0},{"$f":"'fnd enro'!I793","v":17},{"$f":"'fnd enro'!J793","v":0},{"$f":"'fnd enro'!K793","v":0.67410000000000003},{"$f":"'fnd enro'!L793","v":0},{"$f":"'fnd enro'!M793","v":0},{"$f":"'fnd enro'!N793","v":0},{"$f":"'fnd enro'!O793","v":0},{"$f":"'fnd enro'!P793","v":5},{"$f":"'fnd enro'!R793","v":17},1,{"$f":"VALUE('fnd enro'!Q793)","v":8},null,{"$f":"(($D793*'fnd base rates'!C$7)\n+($E793*'fnd base rates'!C$8)\n+($F793*'fnd base rates'!C$9)\n+($G793*'fnd base rates'!C$10)\n+($H793*'fnd base rates'!C$11)\n+($I793*'fnd base rates'!C$12)\n+($J793*'fnd base rates'!C$13)\n+($K793*'fnd base rates'!C$14)\n+($M793*'fnd base rates'!C$16)\n+($N793*'fnd base rates'!C$17)\n+($O793*'fnd base rates'!C$18)\n+($P793*VLOOKUP($S793+12,rate_basefnd,3)))\n*$R793","v":10354.644197},{"$f":"(($D793*'fnd base rates'!D$7)\n+($E793*'fnd base rates'!D$8)\n+($F793*'fnd base rates'!D$9)\n+($G793*'fnd base rates'!D$10)\n+($H793*'fnd base rates'!D$11)\n+($I793*'fnd base rates'!D$12)\n+($J793*'fnd base rates'!D$13)\n+($K793*'fnd base rates'!D$14)\n+($M793*'fnd base rates'!D$16)\n+($N793*'fnd base rates'!D$17)\n+($O793*'fnd base rates'!D$18)\n+($P793*VLOOKUP($S793+12,rate_basefnd,4)))\n*$R793","v":16186.230000000001},{"$f":"(($D793*'fnd base rates'!E$7)\n+($E793*'fnd base rates'!E$8)\n+($F793*'fnd base rates'!E$9)\n+($G793*'fnd base rates'!E$10)\n+($H793*'fnd base rates'!E$11)\n+($I793*'fnd base rates'!E$12)\n+($J793*'fnd base rates'!E$13)\n+($K793*'fnd base rates'!E$14)\n+($M793*'fnd base rates'!E$16)\n+($N793*'fnd base rates'!E$17)\n+($O793*'fnd base rates'!E$18)\n+($P793*VLOOKUP($S793+12,rate_basefnd,5)))\n*$R793","v":111278.48837800001},{"$f":"(($D793*'fnd base rates'!F$7)\n+($E793*'fnd base rates'!F$8)\n+($F793*'fnd base rates'!F$9)\n+($G793*'fnd base rates'!F$10)\n+($H793*'fnd base rates'!F$11)\n+($I793*'fnd base rates'!F$12)\n+($J793*'fnd base rates'!F$13)\n+($K793*'fnd base rates'!F$14)\n+($M793*'fnd base rates'!F$16)\n+($N793*'fnd base rates'!F$17)\n+($O793*'fnd base rates'!F$18)\n+($P793*VLOOKUP($S793+12,rate_basefnd,6)))\n*$R793","v":16450.437954000001},{"$f":"(($D793*'fnd base rates'!G$7)\n+($E793*'fnd base rates'!G$8)\n+($F793*'fnd base rates'!G$9)\n+($G793*'fnd base rates'!G$10)\n+($H793*'fnd base rates'!G$11)\n+($I793*'fnd base rates'!G$12)\n+($J793*'fnd base rates'!G$13)\n+($K793*'fnd base rates'!G$14)\n+($M793*'fnd base rates'!G$16)\n+($N793*'fnd base rates'!G$17)\n+($O793*'fnd base rates'!G$18)\n+($P793*VLOOKUP($S793+12,rate_basefnd,7)))\n*$R793","v":4032.6710990000001},{"$f":"(($D793*'fnd base rates'!H$7)\n+($E793*'fnd base rates'!H$8)\n+($F793*'fnd base rates'!H$9)\n+($G793*'fnd base rates'!H$10)\n+($H793*'fnd base rates'!H$11)\n+($I793*'fnd base rates'!H$12)\n+($J793*'fnd base rates'!H$13)\n+($K793*'fnd base rates'!H$14)\n+($M793*'fnd base rates'!H$16)\n+($N793*'fnd base rates'!H$17)\n+($O793*'fnd base rates'!H$18)\n+($P793*VLOOKUP($S793+12,rate_basefnd,8)))","v":15360.902849999999},{"$f":"(($D793*'fnd base rates'!I$7)\n+($E793*'fnd base rates'!I$8)\n+($F793*'fnd base rates'!I$9)\n+($G793*'fnd base rates'!I$10)\n+($H793*'fnd base rates'!I$11)\n+($I793*'fnd base rates'!I$12)\n+($J793*'fnd base rates'!I$13)\n+($K793*'fnd base rates'!I$14)\n+($M793*'fnd base rates'!I$16)\n+($N793*'fnd base rates'!I$17)\n+($O793*'fnd base rates'!I$18)\n+($P793*VLOOKUP($S793+12,rate_basefnd,9)))\n*$R793","v":8665.11},{"$f":"(($D793*'fnd base rates'!J$7)\n+($E793*'fnd base rates'!J$8)\n+($F793*'fnd base rates'!J$9)\n+($G793*'fnd base rates'!J$10)\n+($H793*'fnd base rates'!J$11)\n+($I793*'fnd base rates'!J$12)\n+($J793*'fnd base rates'!J$13)\n+($K793*'fnd base rates'!J$14)\n+($M793*'fnd base rates'!J$16)\n+($N793*'fnd base rates'!J$17)\n+($O793*'fnd base rates'!J$18)\n+($P793*VLOOKUP($S793+12,rate_basefnd,10)))\n*$R793","v":14936.029999999999},{"$f":"(($D793*'fnd base rates'!K$7)\n+($E793*'fnd base rates'!K$8)\n+($F793*'fnd base rates'!K$9)\n+($G793*'fnd base rates'!K$10)\n+($H793*'fnd base rates'!K$11)\n+($I793*'fnd base rates'!K$12)\n+($J793*'fnd base rates'!K$13)\n+($K793*'fnd base rates'!K$14)\n+($M793*'fnd base rates'!K$16)\n+($N793*'fnd base rates'!K$17)\n+($O793*'fnd base rates'!K$18)\n+($P793*VLOOKUP($S793+12,rate_basefnd,11)))\n*$R793","v":21169.420219},{"$f":"(($D793*'fnd base rates'!L$7)\n+($E793*'fnd base rates'!L$8)\n+($F793*'fnd base rates'!L$9)\n+($G793*'fnd base rates'!L$10)\n+($H793*'fnd base rates'!L$11)\n+($I793*'fnd base rates'!L$12)\n+($J793*'fnd base rates'!L$13)\n+($K793*'fnd base rates'!L$14)\n+($M793*'fnd base rates'!L$16)\n+($N793*'fnd base rates'!L$17)\n+($O793*'fnd base rates'!L$18)\n+($P793*VLOOKUP($S793+12,rate_basefnd,12)))","v":36054.361896999995},{"$f":"(($D793*'fnd base rates'!M$7)\n+($E793*'fnd base rates'!M$8)\n+($F793*'fnd base rates'!M$9)\n+($G793*'fnd base rates'!M$10)\n+($H793*'fnd base rates'!M$11)\n+($I793*'fnd base rates'!M$12)\n+($J793*'fnd base rates'!M$13)\n+($K793*'fnd base rates'!M$14)\n+($M793*'fnd base rates'!M$16)\n+($N793*'fnd base rates'!M$17)\n+($O793*'fnd base rates'!M$18)\n+($P793*VLOOKUP($S793+12,rate_basefnd,13)))","v":0},254488.29659399996,null,489020712,"489","020","712",1,17,254488.29659399996,14970,1038,13932,null,null,null,null,null,null,0,null,0]
["489",{"$f":"'fnd enro'!B794","v":489020760},{"$f":"'fnd enro'!C794","v":"STURGIS"},{"$f":"'fnd enro'!D794","v":0},{"$f":"'fnd enro'!E794","v":0},{"$f":"'fnd enro'!F794","v":0},{"$f":"'fnd enro'!G794","v":0},{"$f":"'fnd enro'!H794","v":0},{"$f":"'fnd enro'!I794","v":1},{"$f":"'fnd enro'!J794","v":0},{"$f":"'fnd enro'!K794","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L794","v":0},{"$f":"'fnd enro'!M794","v":0},{"$f":"'fnd enro'!N794","v":0},{"$f":"'fnd enro'!O794","v":0},{"$f":"'fnd enro'!P794","v":0},{"$f":"'fnd enro'!R794","v":1},1,{"$f":"VALUE('fnd enro'!Q794)","v":5},null,{"$f":"(($D794*'fnd base rates'!C$7)\n+($E794*'fnd base rates'!C$8)\n+($F794*'fnd base rates'!C$9)\n+($G794*'fnd base rates'!C$10)\n+($H794*'fnd base rates'!C$11)\n+($I794*'fnd base rates'!C$12)\n+($J794*'fnd base rates'!C$13)\n+($K794*'fnd base rates'!C$14)\n+($M794*'fnd base rates'!C$16)\n+($N794*'fnd base rates'!C$17)\n+($O794*'fnd base rates'!C$18)\n+($P794*VLOOKUP($S794+12,rate_basefnd,3)))\n*$R794","v":582.60994900000003},{"$f":"(($D794*'fnd base rates'!D$7)\n+($E794*'fnd base rates'!D$8)\n+($F794*'fnd base rates'!D$9)\n+($G794*'fnd base rates'!D$10)\n+($H794*'fnd base rates'!D$11)\n+($I794*'fnd base rates'!D$12)\n+($J794*'fnd base rates'!D$13)\n+($K794*'fnd base rates'!D$14)\n+($M794*'fnd base rates'!D$16)\n+($N794*'fnd base rates'!D$17)\n+($O794*'fnd base rates'!D$18)\n+($P794*VLOOKUP($S794+12,rate_basefnd,4)))\n*$R794","v":825.94},{"$f":"(($D794*'fnd base rates'!E$7)\n+($E794*'fnd base rates'!E$8)\n+($F794*'fnd base rates'!E$9)\n+($G794*'fnd base rates'!E$10)\n+($H794*'fnd base rates'!E$11)\n+($I794*'fnd base rates'!E$12)\n+($J794*'fnd base rates'!E$13)\n+($K794*'fnd base rates'!E$14)\n+($M794*'fnd base rates'!E$16)\n+($N794*'fnd base rates'!E$17)\n+($O794*'fnd base rates'!E$18)\n+($P794*VLOOKUP($S794+12,rate_basefnd,5)))\n*$R794","v":5314.4188260000001},{"$f":"(($D794*'fnd base rates'!F$7)\n+($E794*'fnd base rates'!F$8)\n+($F794*'fnd base rates'!F$9)\n+($G794*'fnd base rates'!F$10)\n+($H794*'fnd base rates'!F$11)\n+($I794*'fnd base rates'!F$12)\n+($J794*'fnd base rates'!F$13)\n+($K794*'fnd base rates'!F$14)\n+($M794*'fnd base rates'!F$16)\n+($N794*'fnd base rates'!F$17)\n+($O794*'fnd base rates'!F$18)\n+($P794*VLOOKUP($S794+12,rate_basefnd,6)))\n*$R794","v":968.13041799999996},{"$f":"(($D794*'fnd base rates'!G$7)\n+($E794*'fnd base rates'!G$8)\n+($F794*'fnd base rates'!G$9)\n+($G794*'fnd base rates'!G$10)\n+($H794*'fnd base rates'!G$11)\n+($I794*'fnd base rates'!G$12)\n+($J794*'fnd base rates'!G$13)\n+($K794*'fnd base rates'!G$14)\n+($M794*'fnd base rates'!G$16)\n+($N794*'fnd base rates'!G$17)\n+($O794*'fnd base rates'!G$18)\n+($P794*VLOOKUP($S794+12,rate_basefnd,7)))\n*$R794","v":177.47488300000001},{"$f":"(($D794*'fnd base rates'!H$7)\n+($E794*'fnd base rates'!H$8)\n+($F794*'fnd base rates'!H$9)\n+($G794*'fnd base rates'!H$10)\n+($H794*'fnd base rates'!H$11)\n+($I794*'fnd base rates'!H$12)\n+($J794*'fnd base rates'!H$13)\n+($K794*'fnd base rates'!H$14)\n+($M794*'fnd base rates'!H$16)\n+($N794*'fnd base rates'!H$17)\n+($O794*'fnd base rates'!H$18)\n+($P794*VLOOKUP($S794+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D794*'fnd base rates'!I$7)\n+($E794*'fnd base rates'!I$8)\n+($F794*'fnd base rates'!I$9)\n+($G794*'fnd base rates'!I$10)\n+($H794*'fnd base rates'!I$11)\n+($I794*'fnd base rates'!I$12)\n+($J794*'fnd base rates'!I$13)\n+($K794*'fnd base rates'!I$14)\n+($M794*'fnd base rates'!I$16)\n+($N794*'fnd base rates'!I$17)\n+($O794*'fnd base rates'!I$18)\n+($P794*VLOOKUP($S794+12,rate_basefnd,9)))\n*$R794","v":459.83},{"$f":"(($D794*'fnd base rates'!J$7)\n+($E794*'fnd base rates'!J$8)\n+($F794*'fnd base rates'!J$9)\n+($G794*'fnd base rates'!J$10)\n+($H794*'fnd base rates'!J$11)\n+($I794*'fnd base rates'!J$12)\n+($J794*'fnd base rates'!J$13)\n+($K794*'fnd base rates'!J$14)\n+($M794*'fnd base rates'!J$16)\n+($N794*'fnd base rates'!J$17)\n+($O794*'fnd base rates'!J$18)\n+($P794*VLOOKUP($S794+12,rate_basefnd,10)))\n*$R794","v":619.39},{"$f":"(($D794*'fnd base rates'!K$7)\n+($E794*'fnd base rates'!K$8)\n+($F794*'fnd base rates'!K$9)\n+($G794*'fnd base rates'!K$10)\n+($H794*'fnd base rates'!K$11)\n+($I794*'fnd base rates'!K$12)\n+($J794*'fnd base rates'!K$13)\n+($K794*'fnd base rates'!K$14)\n+($M794*'fnd base rates'!K$16)\n+($N794*'fnd base rates'!K$17)\n+($O794*'fnd base rates'!K$18)\n+($P794*VLOOKUP($S794+12,rate_basefnd,11)))\n*$R794","v":1245.425923},{"$f":"(($D794*'fnd base rates'!L$7)\n+($E794*'fnd base rates'!L$8)\n+($F794*'fnd base rates'!L$9)\n+($G794*'fnd base rates'!L$10)\n+($H794*'fnd base rates'!L$11)\n+($I794*'fnd base rates'!L$12)\n+($J794*'fnd base rates'!L$13)\n+($K794*'fnd base rates'!L$14)\n+($M794*'fnd base rates'!L$16)\n+($N794*'fnd base rates'!L$17)\n+($O794*'fnd base rates'!L$18)\n+($P794*VLOOKUP($S794+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D794*'fnd base rates'!M$7)\n+($E794*'fnd base rates'!M$8)\n+($F794*'fnd base rates'!M$9)\n+($G794*'fnd base rates'!M$10)\n+($H794*'fnd base rates'!M$11)\n+($I794*'fnd base rates'!M$12)\n+($J794*'fnd base rates'!M$13)\n+($K794*'fnd base rates'!M$14)\n+($M794*'fnd base rates'!M$16)\n+($N794*'fnd base rates'!M$17)\n+($O794*'fnd base rates'!M$18)\n+($P794*VLOOKUP($S794+12,rate_basefnd,13)))","v":0},12989.399298,null,489020760,"489","020","760",1,1,12989.399298,12989,424,12565,null,null,null,null,null,null,0,null,0]
["491",{"$f":"'fnd enro'!B795","v":491095072},{"$f":"'fnd enro'!C795","v":"ATLANTIS"},{"$f":"'fnd enro'!D795","v":0},{"$f":"'fnd enro'!E795","v":0},{"$f":"'fnd enro'!F795","v":0},{"$f":"'fnd enro'!G795","v":0},{"$f":"'fnd enro'!H795","v":1},{"$f":"'fnd enro'!I795","v":1},{"$f":"'fnd enro'!J795","v":0},{"$f":"'fnd enro'!K795","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L795","v":0},{"$f":"'fnd enro'!M795","v":0},{"$f":"'fnd enro'!N795","v":1},{"$f":"'fnd enro'!O795","v":1},{"$f":"'fnd enro'!P795","v":2},{"$f":"'fnd enro'!R795","v":2},1,{"$f":"VALUE('fnd enro'!Q795)","v":6},null,{"$f":"(($D795*'fnd base rates'!C$7)\n+($E795*'fnd base rates'!C$8)\n+($F795*'fnd base rates'!C$9)\n+($G795*'fnd base rates'!C$10)\n+($H795*'fnd base rates'!C$11)\n+($I795*'fnd base rates'!C$12)\n+($J795*'fnd base rates'!C$13)\n+($K795*'fnd base rates'!C$14)\n+($M795*'fnd base rates'!C$16)\n+($N795*'fnd base rates'!C$17)\n+($O795*'fnd base rates'!C$18)\n+($P795*VLOOKUP($S795+12,rate_basefnd,3)))\n*$R795","v":1580.3042810000002},{"$f":"(($D795*'fnd base rates'!D$7)\n+($E795*'fnd base rates'!D$8)\n+($F795*'fnd base rates'!D$9)\n+($G795*'fnd base rates'!D$10)\n+($H795*'fnd base rates'!D$11)\n+($I795*'fnd base rates'!D$12)\n+($J795*'fnd base rates'!D$13)\n+($K795*'fnd base rates'!D$14)\n+($M795*'fnd base rates'!D$16)\n+($N795*'fnd base rates'!D$17)\n+($O795*'fnd base rates'!D$18)\n+($P795*VLOOKUP($S795+12,rate_basefnd,4)))\n*$R795","v":2833.55},{"$f":"(($D795*'fnd base rates'!E$7)\n+($E795*'fnd base rates'!E$8)\n+($F795*'fnd base rates'!E$9)\n+($G795*'fnd base rates'!E$10)\n+($H795*'fnd base rates'!E$11)\n+($I795*'fnd base rates'!E$12)\n+($J795*'fnd base rates'!E$13)\n+($K795*'fnd base rates'!E$14)\n+($M795*'fnd base rates'!E$16)\n+($N795*'fnd base rates'!E$17)\n+($O795*'fnd base rates'!E$18)\n+($P795*VLOOKUP($S795+12,rate_basefnd,5)))\n*$R795","v":19322.616194000002},{"$f":"(($D795*'fnd base rates'!F$7)\n+($E795*'fnd base rates'!F$8)\n+($F795*'fnd base rates'!F$9)\n+($G795*'fnd base rates'!F$10)\n+($H795*'fnd base rates'!F$11)\n+($I795*'fnd base rates'!F$12)\n+($J795*'fnd base rates'!F$13)\n+($K795*'fnd base rates'!F$14)\n+($M795*'fnd base rates'!F$16)\n+($N795*'fnd base rates'!F$17)\n+($O795*'fnd base rates'!F$18)\n+($P795*VLOOKUP($S795+12,rate_basefnd,6)))\n*$R795","v":2513.0284420000003},{"$f":"(($D795*'fnd base rates'!G$7)\n+($E795*'fnd base rates'!G$8)\n+($F795*'fnd base rates'!G$9)\n+($G795*'fnd base rates'!G$10)\n+($H795*'fnd base rates'!G$11)\n+($I795*'fnd base rates'!G$12)\n+($J795*'fnd base rates'!G$13)\n+($K795*'fnd base rates'!G$14)\n+($M795*'fnd base rates'!G$16)\n+($N795*'fnd base rates'!G$17)\n+($O795*'fnd base rates'!G$18)\n+($P795*VLOOKUP($S795+12,rate_basefnd,7)))\n*$R795","v":832.89952700000003},{"$f":"(($D795*'fnd base rates'!H$7)\n+($E795*'fnd base rates'!H$8)\n+($F795*'fnd base rates'!H$9)\n+($G795*'fnd base rates'!H$10)\n+($H795*'fnd base rates'!H$11)\n+($I795*'fnd base rates'!H$12)\n+($J795*'fnd base rates'!H$13)\n+($K795*'fnd base rates'!H$14)\n+($M795*'fnd base rates'!H$16)\n+($N795*'fnd base rates'!H$17)\n+($O795*'fnd base rates'!H$18)\n+($P795*VLOOKUP($S795+12,rate_basefnd,8)))","v":1841.3030499999998},{"$f":"(($D795*'fnd base rates'!I$7)\n+($E795*'fnd base rates'!I$8)\n+($F795*'fnd base rates'!I$9)\n+($G795*'fnd base rates'!I$10)\n+($H795*'fnd base rates'!I$11)\n+($I795*'fnd base rates'!I$12)\n+($J795*'fnd base rates'!I$13)\n+($K795*'fnd base rates'!I$14)\n+($M795*'fnd base rates'!I$16)\n+($N795*'fnd base rates'!I$17)\n+($O795*'fnd base rates'!I$18)\n+($P795*VLOOKUP($S795+12,rate_basefnd,9)))\n*$R795","v":1370.89},{"$f":"(($D795*'fnd base rates'!J$7)\n+($E795*'fnd base rates'!J$8)\n+($F795*'fnd base rates'!J$9)\n+($G795*'fnd base rates'!J$10)\n+($H795*'fnd base rates'!J$11)\n+($I795*'fnd base rates'!J$12)\n+($J795*'fnd base rates'!J$13)\n+($K795*'fnd base rates'!J$14)\n+($M795*'fnd base rates'!J$16)\n+($N795*'fnd base rates'!J$17)\n+($O795*'fnd base rates'!J$18)\n+($P795*VLOOKUP($S795+12,rate_basefnd,10)))\n*$R795","v":2434.89},{"$f":"(($D795*'fnd base rates'!K$7)\n+($E795*'fnd base rates'!K$8)\n+($F795*'fnd base rates'!K$9)\n+($G795*'fnd base rates'!K$10)\n+($H795*'fnd base rates'!K$11)\n+($I795*'fnd base rates'!K$12)\n+($J795*'fnd base rates'!K$13)\n+($K795*'fnd base rates'!K$14)\n+($M795*'fnd base rates'!K$16)\n+($N795*'fnd base rates'!K$17)\n+($O795*'fnd base rates'!K$18)\n+($P795*VLOOKUP($S795+12,rate_basefnd,11)))\n*$R795","v":3314.7492869999996},{"$f":"(($D795*'fnd base rates'!L$7)\n+($E795*'fnd base rates'!L$8)\n+($F795*'fnd base rates'!L$9)\n+($G795*'fnd base rates'!L$10)\n+($H795*'fnd base rates'!L$11)\n+($I795*'fnd base rates'!L$12)\n+($J795*'fnd base rates'!L$13)\n+($K795*'fnd base rates'!L$14)\n+($M795*'fnd base rates'!L$16)\n+($N795*'fnd base rates'!L$17)\n+($O795*'fnd base rates'!L$18)\n+($P795*VLOOKUP($S795+12,rate_basefnd,12)))","v":6076.5663809999996},{"$f":"(($D795*'fnd base rates'!M$7)\n+($E795*'fnd base rates'!M$8)\n+($F795*'fnd base rates'!M$9)\n+($G795*'fnd base rates'!M$10)\n+($H795*'fnd base rates'!M$11)\n+($I795*'fnd base rates'!M$12)\n+($J795*'fnd base rates'!M$13)\n+($K795*'fnd base rates'!M$14)\n+($M795*'fnd base rates'!M$16)\n+($N795*'fnd base rates'!M$17)\n+($O795*'fnd base rates'!M$18)\n+($P795*VLOOKUP($S795+12,rate_basefnd,13)))","v":0},42120.797161999995,null,491095072,"491","095","072",1,2,42120.797161999995,21060,7202,13858,null,null,null,null,null,null,0,null,0]
["491",{"$f":"'fnd enro'!B796","v":491095095},{"$f":"'fnd enro'!C796","v":"ATLANTIS"},{"$f":"'fnd enro'!D796","v":0},{"$f":"'fnd enro'!E796","v":0},{"$f":"'fnd enro'!F796","v":108},{"$f":"'fnd enro'!G796","v":531},{"$f":"'fnd enro'!H796","v":301},{"$f":"'fnd enro'!I796","v":245},{"$f":"'fnd enro'!J796","v":0},{"$f":"'fnd enro'!K796","v":46.985300000000002},{"$f":"'fnd enro'!L796","v":0},{"$f":"'fnd enro'!M796","v":159},{"$f":"'fnd enro'!N796","v":32},{"$f":"'fnd enro'!O796","v":39},{"$f":"'fnd enro'!P796","v":797},{"$f":"'fnd enro'!R796","v":1185},1,{"$f":"VALUE('fnd enro'!Q796)","v":12},null,{"$f":"(($D796*'fnd base rates'!C$7)\n+($E796*'fnd base rates'!C$8)\n+($F796*'fnd base rates'!C$9)\n+($G796*'fnd base rates'!C$10)\n+($H796*'fnd base rates'!C$11)\n+($I796*'fnd base rates'!C$12)\n+($J796*'fnd base rates'!C$13)\n+($K796*'fnd base rates'!C$14)\n+($M796*'fnd base rates'!C$16)\n+($N796*'fnd base rates'!C$17)\n+($O796*'fnd base rates'!C$18)\n+($P796*VLOOKUP($S796+12,rate_basefnd,3)))\n*$R796","v":820141.50430100004},{"$f":"(($D796*'fnd base rates'!D$7)\n+($E796*'fnd base rates'!D$8)\n+($F796*'fnd base rates'!D$9)\n+($G796*'fnd base rates'!D$10)\n+($H796*'fnd base rates'!D$11)\n+($I796*'fnd base rates'!D$12)\n+($J796*'fnd base rates'!D$13)\n+($K796*'fnd base rates'!D$14)\n+($M796*'fnd base rates'!D$16)\n+($N796*'fnd base rates'!D$17)\n+($O796*'fnd base rates'!D$18)\n+($P796*VLOOKUP($S796+12,rate_basefnd,4)))\n*$R796","v":1511526.62},{"$f":"(($D796*'fnd base rates'!E$7)\n+($E796*'fnd base rates'!E$8)\n+($F796*'fnd base rates'!E$9)\n+($G796*'fnd base rates'!E$10)\n+($H796*'fnd base rates'!E$11)\n+($I796*'fnd base rates'!E$12)\n+($J796*'fnd base rates'!E$13)\n+($K796*'fnd base rates'!E$14)\n+($M796*'fnd base rates'!E$16)\n+($N796*'fnd base rates'!E$17)\n+($O796*'fnd base rates'!E$18)\n+($P796*VLOOKUP($S796+12,rate_basefnd,5)))\n*$R796","v":10180182.155673999},{"$f":"(($D796*'fnd base rates'!F$7)\n+($E796*'fnd base rates'!F$8)\n+($F796*'fnd base rates'!F$9)\n+($G796*'fnd base rates'!F$10)\n+($H796*'fnd base rates'!F$11)\n+($I796*'fnd base rates'!F$12)\n+($J796*'fnd base rates'!F$13)\n+($K796*'fnd base rates'!F$14)\n+($M796*'fnd base rates'!F$16)\n+($N796*'fnd base rates'!F$17)\n+($O796*'fnd base rates'!F$18)\n+($P796*VLOOKUP($S796+12,rate_basefnd,6)))\n*$R796","v":1479161.9280820005},{"$f":"(($D796*'fnd base rates'!G$7)\n+($E796*'fnd base rates'!G$8)\n+($F796*'fnd base rates'!G$9)\n+($G796*'fnd base rates'!G$10)\n+($H796*'fnd base rates'!G$11)\n+($I796*'fnd base rates'!G$12)\n+($J796*'fnd base rates'!G$13)\n+($K796*'fnd base rates'!G$14)\n+($M796*'fnd base rates'!G$16)\n+($N796*'fnd base rates'!G$17)\n+($O796*'fnd base rates'!G$18)\n+($P796*VLOOKUP($S796+12,rate_basefnd,7)))\n*$R796","v":450077.214867},{"$f":"(($D796*'fnd base rates'!H$7)\n+($E796*'fnd base rates'!H$8)\n+($F796*'fnd base rates'!H$9)\n+($G796*'fnd base rates'!H$10)\n+($H796*'fnd base rates'!H$11)\n+($I796*'fnd base rates'!H$12)\n+($J796*'fnd base rates'!H$13)\n+($K796*'fnd base rates'!H$14)\n+($M796*'fnd base rates'!H$16)\n+($N796*'fnd base rates'!H$17)\n+($O796*'fnd base rates'!H$18)\n+($P796*VLOOKUP($S796+12,rate_basefnd,8)))","v":820547.67405000003},{"$f":"(($D796*'fnd base rates'!I$7)\n+($E796*'fnd base rates'!I$8)\n+($F796*'fnd base rates'!I$9)\n+($G796*'fnd base rates'!I$10)\n+($H796*'fnd base rates'!I$11)\n+($I796*'fnd base rates'!I$12)\n+($J796*'fnd base rates'!I$13)\n+($K796*'fnd base rates'!I$14)\n+($M796*'fnd base rates'!I$16)\n+($N796*'fnd base rates'!I$17)\n+($O796*'fnd base rates'!I$18)\n+($P796*VLOOKUP($S796+12,rate_basefnd,9)))\n*$R796","v":718069.65999999992},{"$f":"(($D796*'fnd base rates'!J$7)\n+($E796*'fnd base rates'!J$8)\n+($F796*'fnd base rates'!J$9)\n+($G796*'fnd base rates'!J$10)\n+($H796*'fnd base rates'!J$11)\n+($I796*'fnd base rates'!J$12)\n+($J796*'fnd base rates'!J$13)\n+($K796*'fnd base rates'!J$14)\n+($M796*'fnd base rates'!J$16)\n+($N796*'fnd base rates'!J$17)\n+($O796*'fnd base rates'!J$18)\n+($P796*VLOOKUP($S796+12,rate_basefnd,10)))\n*$R796","v":1333392.8700000001},{"$f":"(($D796*'fnd base rates'!K$7)\n+($E796*'fnd base rates'!K$8)\n+($F796*'fnd base rates'!K$9)\n+($G796*'fnd base rates'!K$10)\n+($H796*'fnd base rates'!K$11)\n+($I796*'fnd base rates'!K$12)\n+($J796*'fnd base rates'!K$13)\n+($K796*'fnd base rates'!K$14)\n+($M796*'fnd base rates'!K$16)\n+($N796*'fnd base rates'!K$17)\n+($O796*'fnd base rates'!K$18)\n+($P796*VLOOKUP($S796+12,rate_basefnd,11)))\n*$R796","v":1534837.8238269999},{"$f":"(($D796*'fnd base rates'!L$7)\n+($E796*'fnd base rates'!L$8)\n+($F796*'fnd base rates'!L$9)\n+($G796*'fnd base rates'!L$10)\n+($H796*'fnd base rates'!L$11)\n+($I796*'fnd base rates'!L$12)\n+($J796*'fnd base rates'!L$13)\n+($K796*'fnd base rates'!L$14)\n+($M796*'fnd base rates'!L$16)\n+($N796*'fnd base rates'!L$17)\n+($O796*'fnd base rates'!L$18)\n+($P796*VLOOKUP($S796+12,rate_basefnd,12)))","v":3303114.1584010003},{"$f":"(($D796*'fnd base rates'!M$7)\n+($E796*'fnd base rates'!M$8)\n+($F796*'fnd base rates'!M$9)\n+($G796*'fnd base rates'!M$10)\n+($H796*'fnd base rates'!M$11)\n+($I796*'fnd base rates'!M$12)\n+($J796*'fnd base rates'!M$13)\n+($K796*'fnd base rates'!M$14)\n+($M796*'fnd base rates'!M$16)\n+($N796*'fnd base rates'!M$17)\n+($O796*'fnd base rates'!M$18)\n+($P796*VLOOKUP($S796+12,rate_basefnd,13)))","v":0},22151051.609201998,null,491095095,"491","095","095",1,1185,22151051.609201998,18693,6128,12565,null,null,null,null,null,null,0,null,0]
["491",{"$f":"'fnd enro'!B797","v":491095201},{"$f":"'fnd enro'!C797","v":"ATLANTIS"},{"$f":"'fnd enro'!D797","v":0},{"$f":"'fnd enro'!E797","v":0},{"$f":"'fnd enro'!F797","v":1},{"$f":"'fnd enro'!G797","v":2},{"$f":"'fnd enro'!H797","v":4},{"$f":"'fnd enro'!I797","v":7},{"$f":"'fnd enro'!J797","v":0},{"$f":"'fnd enro'!K797","v":0.55510000000000004},{"$f":"'fnd enro'!L797","v":0},{"$f":"'fnd enro'!M797","v":1},{"$f":"'fnd enro'!N797","v":0},{"$f":"'fnd enro'!O797","v":0},{"$f":"'fnd enro'!P797","v":14},{"$f":"'fnd enro'!R797","v":14},1,{"$f":"VALUE('fnd enro'!Q797)","v":12},null,{"$f":"(($D797*'fnd base rates'!C$7)\n+($E797*'fnd base rates'!C$8)\n+($F797*'fnd base rates'!C$9)\n+($G797*'fnd base rates'!C$10)\n+($H797*'fnd base rates'!C$11)\n+($I797*'fnd base rates'!C$12)\n+($J797*'fnd base rates'!C$13)\n+($K797*'fnd base rates'!C$14)\n+($M797*'fnd base rates'!C$16)\n+($N797*'fnd base rates'!C$17)\n+($O797*'fnd base rates'!C$18)\n+($P797*VLOOKUP($S797+12,rate_basefnd,3)))\n*$R797","v":10064.939967000002},{"$f":"(($D797*'fnd base rates'!D$7)\n+($E797*'fnd base rates'!D$8)\n+($F797*'fnd base rates'!D$9)\n+($G797*'fnd base rates'!D$10)\n+($H797*'fnd base rates'!D$11)\n+($I797*'fnd base rates'!D$12)\n+($J797*'fnd base rates'!D$13)\n+($K797*'fnd base rates'!D$14)\n+($M797*'fnd base rates'!D$16)\n+($N797*'fnd base rates'!D$17)\n+($O797*'fnd base rates'!D$18)\n+($P797*VLOOKUP($S797+12,rate_basefnd,4)))\n*$R797","v":20271.38},{"$f":"(($D797*'fnd base rates'!E$7)\n+($E797*'fnd base rates'!E$8)\n+($F797*'fnd base rates'!E$9)\n+($G797*'fnd base rates'!E$10)\n+($H797*'fnd base rates'!E$11)\n+($I797*'fnd base rates'!E$12)\n+($J797*'fnd base rates'!E$13)\n+($K797*'fnd base rates'!E$14)\n+($M797*'fnd base rates'!E$16)\n+($N797*'fnd base rates'!E$17)\n+($O797*'fnd base rates'!E$18)\n+($P797*VLOOKUP($S797+12,rate_basefnd,5)))\n*$R797","v":149231.923358},{"$f":"(($D797*'fnd base rates'!F$7)\n+($E797*'fnd base rates'!F$8)\n+($F797*'fnd base rates'!F$9)\n+($G797*'fnd base rates'!F$10)\n+($H797*'fnd base rates'!F$11)\n+($I797*'fnd base rates'!F$12)\n+($J797*'fnd base rates'!F$13)\n+($K797*'fnd base rates'!F$14)\n+($M797*'fnd base rates'!F$16)\n+($N797*'fnd base rates'!F$17)\n+($O797*'fnd base rates'!F$18)\n+($P797*VLOOKUP($S797+12,rate_basefnd,6)))\n*$R797","v":15384.939094000001},{"$f":"(($D797*'fnd base rates'!G$7)\n+($E797*'fnd base rates'!G$8)\n+($F797*'fnd base rates'!G$9)\n+($G797*'fnd base rates'!G$10)\n+($H797*'fnd base rates'!G$11)\n+($I797*'fnd base rates'!G$12)\n+($J797*'fnd base rates'!G$13)\n+($K797*'fnd base rates'!G$14)\n+($M797*'fnd base rates'!G$16)\n+($N797*'fnd base rates'!G$17)\n+($O797*'fnd base rates'!G$18)\n+($P797*VLOOKUP($S797+12,rate_basefnd,7)))\n*$R797","v":6567.2966890000007},{"$f":"(($D797*'fnd base rates'!H$7)\n+($E797*'fnd base rates'!H$8)\n+($F797*'fnd base rates'!H$9)\n+($G797*'fnd base rates'!H$10)\n+($H797*'fnd base rates'!H$11)\n+($I797*'fnd base rates'!H$12)\n+($J797*'fnd base rates'!H$13)\n+($K797*'fnd base rates'!H$14)\n+($M797*'fnd base rates'!H$16)\n+($N797*'fnd base rates'!H$17)\n+($O797*'fnd base rates'!H$18)\n+($P797*VLOOKUP($S797+12,rate_basefnd,8)))","v":10981.251350000002},{"$f":"(($D797*'fnd base rates'!I$7)\n+($E797*'fnd base rates'!I$8)\n+($F797*'fnd base rates'!I$9)\n+($G797*'fnd base rates'!I$10)\n+($H797*'fnd base rates'!I$11)\n+($I797*'fnd base rates'!I$12)\n+($J797*'fnd base rates'!I$13)\n+($K797*'fnd base rates'!I$14)\n+($M797*'fnd base rates'!I$16)\n+($N797*'fnd base rates'!I$17)\n+($O797*'fnd base rates'!I$18)\n+($P797*VLOOKUP($S797+12,rate_basefnd,9)))\n*$R797","v":9622.5400000000009},{"$f":"(($D797*'fnd base rates'!J$7)\n+($E797*'fnd base rates'!J$8)\n+($F797*'fnd base rates'!J$9)\n+($G797*'fnd base rates'!J$10)\n+($H797*'fnd base rates'!J$11)\n+($I797*'fnd base rates'!J$12)\n+($J797*'fnd base rates'!J$13)\n+($K797*'fnd base rates'!J$14)\n+($M797*'fnd base rates'!J$16)\n+($N797*'fnd base rates'!J$17)\n+($O797*'fnd base rates'!J$18)\n+($P797*VLOOKUP($S797+12,rate_basefnd,10)))\n*$R797","v":23350.33},{"$f":"(($D797*'fnd base rates'!K$7)\n+($E797*'fnd base rates'!K$8)\n+($F797*'fnd base rates'!K$9)\n+($G797*'fnd base rates'!K$10)\n+($H797*'fnd base rates'!K$11)\n+($I797*'fnd base rates'!K$12)\n+($J797*'fnd base rates'!K$13)\n+($K797*'fnd base rates'!K$14)\n+($M797*'fnd base rates'!K$16)\n+($N797*'fnd base rates'!K$17)\n+($O797*'fnd base rates'!K$18)\n+($P797*VLOOKUP($S797+12,rate_basefnd,11)))\n*$R797","v":17756.355009000003},{"$f":"(($D797*'fnd base rates'!L$7)\n+($E797*'fnd base rates'!L$8)\n+($F797*'fnd base rates'!L$9)\n+($G797*'fnd base rates'!L$10)\n+($H797*'fnd base rates'!L$11)\n+($I797*'fnd base rates'!L$12)\n+($J797*'fnd base rates'!L$13)\n+($K797*'fnd base rates'!L$14)\n+($M797*'fnd base rates'!L$16)\n+($N797*'fnd base rates'!L$17)\n+($O797*'fnd base rates'!L$18)\n+($P797*VLOOKUP($S797+12,rate_basefnd,12)))","v":42915.994666999999},{"$f":"(($D797*'fnd base rates'!M$7)\n+($E797*'fnd base rates'!M$8)\n+($F797*'fnd base rates'!M$9)\n+($G797*'fnd base rates'!M$10)\n+($H797*'fnd base rates'!M$11)\n+($I797*'fnd base rates'!M$12)\n+($J797*'fnd base rates'!M$13)\n+($K797*'fnd base rates'!M$14)\n+($M797*'fnd base rates'!M$16)\n+($N797*'fnd base rates'!M$17)\n+($O797*'fnd base rates'!M$18)\n+($P797*VLOOKUP($S797+12,rate_basefnd,13)))","v":0},306146.95013400004,null,491095201,"491","095","201",1,14,306146.95013400004,21868,9303,12565,null,null,null,null,null,null,0,null,0]
["491",{"$f":"'fnd enro'!B798","v":491095265},{"$f":"'fnd enro'!C798","v":"ATLANTIS"},{"$f":"'fnd enro'!D798","v":0},{"$f":"'fnd enro'!E798","v":0},{"$f":"'fnd enro'!F798","v":0},{"$f":"'fnd enro'!G798","v":0},{"$f":"'fnd enro'!H798","v":1},{"$f":"'fnd enro'!I798","v":0},{"$f":"'fnd enro'!J798","v":0},{"$f":"'fnd enro'!K798","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L798","v":0},{"$f":"'fnd enro'!M798","v":0},{"$f":"'fnd enro'!N798","v":0},{"$f":"'fnd enro'!O798","v":0},{"$f":"'fnd enro'!P798","v":0},{"$f":"'fnd enro'!R798","v":1},1,{"$f":"VALUE('fnd enro'!Q798)","v":4},null,{"$f":"(($D798*'fnd base rates'!C$7)\n+($E798*'fnd base rates'!C$8)\n+($F798*'fnd base rates'!C$9)\n+($G798*'fnd base rates'!C$10)\n+($H798*'fnd base rates'!C$11)\n+($I798*'fnd base rates'!C$12)\n+($J798*'fnd base rates'!C$13)\n+($K798*'fnd base rates'!C$14)\n+($M798*'fnd base rates'!C$16)\n+($N798*'fnd base rates'!C$17)\n+($O798*'fnd base rates'!C$18)\n+($P798*VLOOKUP($S798+12,rate_basefnd,3)))\n*$R798","v":582.60994900000003},{"$f":"(($D798*'fnd base rates'!D$7)\n+($E798*'fnd base rates'!D$8)\n+($F798*'fnd base rates'!D$9)\n+($G798*'fnd base rates'!D$10)\n+($H798*'fnd base rates'!D$11)\n+($I798*'fnd base rates'!D$12)\n+($J798*'fnd base rates'!D$13)\n+($K798*'fnd base rates'!D$14)\n+($M798*'fnd base rates'!D$16)\n+($N798*'fnd base rates'!D$17)\n+($O798*'fnd base rates'!D$18)\n+($P798*VLOOKUP($S798+12,rate_basefnd,4)))\n*$R798","v":825.94},{"$f":"(($D798*'fnd base rates'!E$7)\n+($E798*'fnd base rates'!E$8)\n+($F798*'fnd base rates'!E$9)\n+($G798*'fnd base rates'!E$10)\n+($H798*'fnd base rates'!E$11)\n+($I798*'fnd base rates'!E$12)\n+($J798*'fnd base rates'!E$13)\n+($K798*'fnd base rates'!E$14)\n+($M798*'fnd base rates'!E$16)\n+($N798*'fnd base rates'!E$17)\n+($O798*'fnd base rates'!E$18)\n+($P798*VLOOKUP($S798+12,rate_basefnd,5)))\n*$R798","v":3746.1288260000001},{"$f":"(($D798*'fnd base rates'!F$7)\n+($E798*'fnd base rates'!F$8)\n+($F798*'fnd base rates'!F$9)\n+($G798*'fnd base rates'!F$10)\n+($H798*'fnd base rates'!F$11)\n+($I798*'fnd base rates'!F$12)\n+($J798*'fnd base rates'!F$13)\n+($K798*'fnd base rates'!F$14)\n+($M798*'fnd base rates'!F$16)\n+($N798*'fnd base rates'!F$17)\n+($O798*'fnd base rates'!F$18)\n+($P798*VLOOKUP($S798+12,rate_basefnd,6)))\n*$R798","v":1085.2604180000001},{"$f":"(($D798*'fnd base rates'!G$7)\n+($E798*'fnd base rates'!G$8)\n+($F798*'fnd base rates'!G$9)\n+($G798*'fnd base rates'!G$10)\n+($H798*'fnd base rates'!G$11)\n+($I798*'fnd base rates'!G$12)\n+($J798*'fnd base rates'!G$13)\n+($K798*'fnd base rates'!G$14)\n+($M798*'fnd base rates'!G$16)\n+($N798*'fnd base rates'!G$17)\n+($O798*'fnd base rates'!G$18)\n+($P798*VLOOKUP($S798+12,rate_basefnd,7)))\n*$R798","v":182.40488300000001},{"$f":"(($D798*'fnd base rates'!H$7)\n+($E798*'fnd base rates'!H$8)\n+($F798*'fnd base rates'!H$9)\n+($G798*'fnd base rates'!H$10)\n+($H798*'fnd base rates'!H$11)\n+($I798*'fnd base rates'!H$12)\n+($J798*'fnd base rates'!H$13)\n+($K798*'fnd base rates'!H$14)\n+($M798*'fnd base rates'!H$16)\n+($N798*'fnd base rates'!H$17)\n+($O798*'fnd base rates'!H$18)\n+($P798*VLOOKUP($S798+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D798*'fnd base rates'!I$7)\n+($E798*'fnd base rates'!I$8)\n+($F798*'fnd base rates'!I$9)\n+($G798*'fnd base rates'!I$10)\n+($H798*'fnd base rates'!I$11)\n+($I798*'fnd base rates'!I$12)\n+($J798*'fnd base rates'!I$13)\n+($K798*'fnd base rates'!I$14)\n+($M798*'fnd base rates'!I$16)\n+($N798*'fnd base rates'!I$17)\n+($O798*'fnd base rates'!I$18)\n+($P798*VLOOKUP($S798+12,rate_basefnd,9)))\n*$R798","v":428.63},{"$f":"(($D798*'fnd base rates'!J$7)\n+($E798*'fnd base rates'!J$8)\n+($F798*'fnd base rates'!J$9)\n+($G798*'fnd base rates'!J$10)\n+($H798*'fnd base rates'!J$11)\n+($I798*'fnd base rates'!J$12)\n+($J798*'fnd base rates'!J$13)\n+($K798*'fnd base rates'!J$14)\n+($M798*'fnd base rates'!J$16)\n+($N798*'fnd base rates'!J$17)\n+($O798*'fnd base rates'!J$18)\n+($P798*VLOOKUP($S798+12,rate_basefnd,10)))\n*$R798","v":268.61},{"$f":"(($D798*'fnd base rates'!K$7)\n+($E798*'fnd base rates'!K$8)\n+($F798*'fnd base rates'!K$9)\n+($G798*'fnd base rates'!K$10)\n+($H798*'fnd base rates'!K$11)\n+($I798*'fnd base rates'!K$12)\n+($J798*'fnd base rates'!K$13)\n+($K798*'fnd base rates'!K$14)\n+($M798*'fnd base rates'!K$16)\n+($N798*'fnd base rates'!K$17)\n+($O798*'fnd base rates'!K$18)\n+($P798*VLOOKUP($S798+12,rate_basefnd,11)))\n*$R798","v":1280.0759229999999},{"$f":"(($D798*'fnd base rates'!L$7)\n+($E798*'fnd base rates'!L$8)\n+($F798*'fnd base rates'!L$9)\n+($G798*'fnd base rates'!L$10)\n+($H798*'fnd base rates'!L$11)\n+($I798*'fnd base rates'!L$12)\n+($J798*'fnd base rates'!L$13)\n+($K798*'fnd base rates'!L$14)\n+($M798*'fnd base rates'!L$16)\n+($N798*'fnd base rates'!L$17)\n+($O798*'fnd base rates'!L$18)\n+($P798*VLOOKUP($S798+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D798*'fnd base rates'!M$7)\n+($E798*'fnd base rates'!M$8)\n+($F798*'fnd base rates'!M$9)\n+($G798*'fnd base rates'!M$10)\n+($H798*'fnd base rates'!M$11)\n+($I798*'fnd base rates'!M$12)\n+($J798*'fnd base rates'!M$13)\n+($K798*'fnd base rates'!M$14)\n+($M798*'fnd base rates'!M$16)\n+($N798*'fnd base rates'!M$17)\n+($O798*'fnd base rates'!M$18)\n+($P798*VLOOKUP($S798+12,rate_basefnd,13)))","v":0},11090.709298,null,491095265,"491","095","265",1,1,11090.709298,11091,-2162,13253,null,null,null,null,null,null,0,null,0]
["491",{"$f":"'fnd enro'!B799","v":491095273},{"$f":"'fnd enro'!C799","v":"ATLANTIS"},{"$f":"'fnd enro'!D799","v":0},{"$f":"'fnd enro'!E799","v":0},{"$f":"'fnd enro'!F799","v":0},{"$f":"'fnd enro'!G799","v":7},{"$f":"'fnd enro'!H799","v":4},{"$f":"'fnd enro'!I799","v":0},{"$f":"'fnd enro'!J799","v":0},{"$f":"'fnd enro'!K799","v":0.43619999999999998},{"$f":"'fnd enro'!L799","v":0},{"$f":"'fnd enro'!M799","v":1},{"$f":"'fnd enro'!N799","v":0},{"$f":"'fnd enro'!O799","v":0},{"$f":"'fnd enro'!P799","v":4},{"$f":"'fnd enro'!R799","v":11},1,{"$f":"VALUE('fnd enro'!Q799)","v":6},null,{"$f":"(($D799*'fnd base rates'!C$7)\n+($E799*'fnd base rates'!C$8)\n+($F799*'fnd base rates'!C$9)\n+($G799*'fnd base rates'!C$10)\n+($H799*'fnd base rates'!C$11)\n+($I799*'fnd base rates'!C$12)\n+($J799*'fnd base rates'!C$13)\n+($K799*'fnd base rates'!C$14)\n+($M799*'fnd base rates'!C$16)\n+($N799*'fnd base rates'!C$17)\n+($O799*'fnd base rates'!C$18)\n+($P799*VLOOKUP($S799+12,rate_basefnd,3)))\n*$R799","v":6826.7413539999998},{"$f":"(($D799*'fnd base rates'!D$7)\n+($E799*'fnd base rates'!D$8)\n+($F799*'fnd base rates'!D$9)\n+($G799*'fnd base rates'!D$10)\n+($H799*'fnd base rates'!D$11)\n+($I799*'fnd base rates'!D$12)\n+($J799*'fnd base rates'!D$13)\n+($K799*'fnd base rates'!D$14)\n+($M799*'fnd base rates'!D$16)\n+($N799*'fnd base rates'!D$17)\n+($O799*'fnd base rates'!D$18)\n+($P799*VLOOKUP($S799+12,rate_basefnd,4)))\n*$R799","v":10729.14},{"$f":"(($D799*'fnd base rates'!E$7)\n+($E799*'fnd base rates'!E$8)\n+($F799*'fnd base rates'!E$9)\n+($G799*'fnd base rates'!E$10)\n+($H799*'fnd base rates'!E$11)\n+($I799*'fnd base rates'!E$12)\n+($J799*'fnd base rates'!E$13)\n+($K799*'fnd base rates'!E$14)\n+($M799*'fnd base rates'!E$16)\n+($N799*'fnd base rates'!E$17)\n+($O799*'fnd base rates'!E$18)\n+($P799*VLOOKUP($S799+12,rate_basefnd,5)))\n*$R799","v":59872.839796},{"$f":"(($D799*'fnd base rates'!F$7)\n+($E799*'fnd base rates'!F$8)\n+($F799*'fnd base rates'!F$9)\n+($G799*'fnd base rates'!F$10)\n+($H799*'fnd base rates'!F$11)\n+($I799*'fnd base rates'!F$12)\n+($J799*'fnd base rates'!F$13)\n+($K799*'fnd base rates'!F$14)\n+($M799*'fnd base rates'!F$16)\n+($N799*'fnd base rates'!F$17)\n+($O799*'fnd base rates'!F$18)\n+($P799*VLOOKUP($S799+12,rate_basefnd,6)))\n*$R799","v":14039.452628000001},{"$f":"(($D799*'fnd base rates'!G$7)\n+($E799*'fnd base rates'!G$8)\n+($F799*'fnd base rates'!G$9)\n+($G799*'fnd base rates'!G$10)\n+($H799*'fnd base rates'!G$11)\n+($I799*'fnd base rates'!G$12)\n+($J799*'fnd base rates'!G$13)\n+($K799*'fnd base rates'!G$14)\n+($M799*'fnd base rates'!G$16)\n+($N799*'fnd base rates'!G$17)\n+($O799*'fnd base rates'!G$18)\n+($P799*VLOOKUP($S799+12,rate_basefnd,7)))\n*$R799","v":2658.7125180000003},{"$f":"(($D799*'fnd base rates'!H$7)\n+($E799*'fnd base rates'!H$8)\n+($F799*'fnd base rates'!H$9)\n+($G799*'fnd base rates'!H$10)\n+($H799*'fnd base rates'!H$11)\n+($I799*'fnd base rates'!H$12)\n+($J799*'fnd base rates'!H$13)\n+($K799*'fnd base rates'!H$14)\n+($M799*'fnd base rates'!H$16)\n+($N799*'fnd base rates'!H$17)\n+($O799*'fnd base rates'!H$18)\n+($P799*VLOOKUP($S799+12,rate_basefnd,8)))","v":6469.6836999999996},{"$f":"(($D799*'fnd base rates'!I$7)\n+($E799*'fnd base rates'!I$8)\n+($F799*'fnd base rates'!I$9)\n+($G799*'fnd base rates'!I$10)\n+($H799*'fnd base rates'!I$11)\n+($I799*'fnd base rates'!I$12)\n+($J799*'fnd base rates'!I$13)\n+($K799*'fnd base rates'!I$14)\n+($M799*'fnd base rates'!I$16)\n+($N799*'fnd base rates'!I$17)\n+($O799*'fnd base rates'!I$18)\n+($P799*VLOOKUP($S799+12,rate_basefnd,9)))\n*$R799","v":5264.93},{"$f":"(($D799*'fnd base rates'!J$7)\n+($E799*'fnd base rates'!J$8)\n+($F799*'fnd base rates'!J$9)\n+($G799*'fnd base rates'!J$10)\n+($H799*'fnd base rates'!J$11)\n+($I799*'fnd base rates'!J$12)\n+($J799*'fnd base rates'!J$13)\n+($K799*'fnd base rates'!J$14)\n+($M799*'fnd base rates'!J$16)\n+($N799*'fnd base rates'!J$17)\n+($O799*'fnd base rates'!J$18)\n+($P799*VLOOKUP($S799+12,rate_basefnd,10)))\n*$R799","v":5216.43},{"$f":"(($D799*'fnd base rates'!K$7)\n+($E799*'fnd base rates'!K$8)\n+($F799*'fnd base rates'!K$9)\n+($G799*'fnd base rates'!K$10)\n+($H799*'fnd base rates'!K$11)\n+($I799*'fnd base rates'!K$12)\n+($J799*'fnd base rates'!K$13)\n+($K799*'fnd base rates'!K$14)\n+($M799*'fnd base rates'!K$16)\n+($N799*'fnd base rates'!K$17)\n+($O799*'fnd base rates'!K$18)\n+($P799*VLOOKUP($S799+12,rate_basefnd,11)))\n*$R799","v":13805.502358},{"$f":"(($D799*'fnd base rates'!L$7)\n+($E799*'fnd base rates'!L$8)\n+($F799*'fnd base rates'!L$9)\n+($G799*'fnd base rates'!L$10)\n+($H799*'fnd base rates'!L$11)\n+($I799*'fnd base rates'!L$12)\n+($J799*'fnd base rates'!L$13)\n+($K799*'fnd base rates'!L$14)\n+($M799*'fnd base rates'!L$16)\n+($N799*'fnd base rates'!L$17)\n+($O799*'fnd base rates'!L$18)\n+($P799*VLOOKUP($S799+12,rate_basefnd,12)))","v":25290.792753999998},{"$f":"(($D799*'fnd base rates'!M$7)\n+($E799*'fnd base rates'!M$8)\n+($F799*'fnd base rates'!M$9)\n+($G799*'fnd base rates'!M$10)\n+($H799*'fnd base rates'!M$11)\n+($I799*'fnd base rates'!M$12)\n+($J799*'fnd base rates'!M$13)\n+($K799*'fnd base rates'!M$14)\n+($M799*'fnd base rates'!M$16)\n+($N799*'fnd base rates'!M$17)\n+($O799*'fnd base rates'!M$18)\n+($P799*VLOOKUP($S799+12,rate_basefnd,13)))","v":0},150174.22510799998,null,491095273,"491","095","273",1,11,150174.22510799998,13652,125,13527,null,null,null,null,null,null,0,null,0]
["491",{"$f":"'fnd enro'!B800","v":491095292},{"$f":"'fnd enro'!C800","v":"ATLANTIS"},{"$f":"'fnd enro'!D800","v":0},{"$f":"'fnd enro'!E800","v":0},{"$f":"'fnd enro'!F800","v":0},{"$f":"'fnd enro'!G800","v":2},{"$f":"'fnd enro'!H800","v":6},{"$f":"'fnd enro'!I800","v":3},{"$f":"'fnd enro'!J800","v":0},{"$f":"'fnd enro'!K800","v":0.43619999999999998},{"$f":"'fnd enro'!L800","v":0},{"$f":"'fnd enro'!M800","v":0},{"$f":"'fnd enro'!N800","v":1},{"$f":"'fnd enro'!O800","v":0},{"$f":"'fnd enro'!P800","v":8},{"$f":"'fnd enro'!R800","v":11},1,{"$f":"VALUE('fnd enro'!Q800)","v":6},null,{"$f":"(($D800*'fnd base rates'!C$7)\n+($E800*'fnd base rates'!C$8)\n+($F800*'fnd base rates'!C$9)\n+($G800*'fnd base rates'!C$10)\n+($H800*'fnd base rates'!C$11)\n+($I800*'fnd base rates'!C$12)\n+($J800*'fnd base rates'!C$13)\n+($K800*'fnd base rates'!C$14)\n+($M800*'fnd base rates'!C$16)\n+($N800*'fnd base rates'!C$17)\n+($O800*'fnd base rates'!C$18)\n+($P800*VLOOKUP($S800+12,rate_basefnd,3)))\n*$R800","v":7139.001354},{"$f":"(($D800*'fnd base rates'!D$7)\n+($E800*'fnd base rates'!D$8)\n+($F800*'fnd base rates'!D$9)\n+($G800*'fnd base rates'!D$10)\n+($H800*'fnd base rates'!D$11)\n+($I800*'fnd base rates'!D$12)\n+($J800*'fnd base rates'!D$13)\n+($K800*'fnd base rates'!D$14)\n+($M800*'fnd base rates'!D$16)\n+($N800*'fnd base rates'!D$17)\n+($O800*'fnd base rates'!D$18)\n+($P800*VLOOKUP($S800+12,rate_basefnd,4)))\n*$R800","v":12185.06},{"$f":"(($D800*'fnd base rates'!E$7)\n+($E800*'fnd base rates'!E$8)\n+($F800*'fnd base rates'!E$9)\n+($G800*'fnd base rates'!E$10)\n+($H800*'fnd base rates'!E$11)\n+($I800*'fnd base rates'!E$12)\n+($J800*'fnd base rates'!E$13)\n+($K800*'fnd base rates'!E$14)\n+($M800*'fnd base rates'!E$16)\n+($N800*'fnd base rates'!E$17)\n+($O800*'fnd base rates'!E$18)\n+($P800*VLOOKUP($S800+12,rate_basefnd,5)))\n*$R800","v":76479.999796000004},{"$f":"(($D800*'fnd base rates'!F$7)\n+($E800*'fnd base rates'!F$8)\n+($F800*'fnd base rates'!F$9)\n+($G800*'fnd base rates'!F$10)\n+($H800*'fnd base rates'!F$11)\n+($I800*'fnd base rates'!F$12)\n+($J800*'fnd base rates'!F$13)\n+($K800*'fnd base rates'!F$14)\n+($M800*'fnd base rates'!F$16)\n+($N800*'fnd base rates'!F$17)\n+($O800*'fnd base rates'!F$18)\n+($P800*VLOOKUP($S800+12,rate_basefnd,6)))\n*$R800","v":12341.312628},{"$f":"(($D800*'fnd base rates'!G$7)\n+($E800*'fnd base rates'!G$8)\n+($F800*'fnd base rates'!G$9)\n+($G800*'fnd base rates'!G$10)\n+($H800*'fnd base rates'!G$11)\n+($I800*'fnd base rates'!G$12)\n+($J800*'fnd base rates'!G$13)\n+($K800*'fnd base rates'!G$14)\n+($M800*'fnd base rates'!G$16)\n+($N800*'fnd base rates'!G$17)\n+($O800*'fnd base rates'!G$18)\n+($P800*VLOOKUP($S800+12,rate_basefnd,7)))\n*$R800","v":3393.7325180000003},{"$f":"(($D800*'fnd base rates'!H$7)\n+($E800*'fnd base rates'!H$8)\n+($F800*'fnd base rates'!H$9)\n+($G800*'fnd base rates'!H$10)\n+($H800*'fnd base rates'!H$11)\n+($I800*'fnd base rates'!H$12)\n+($J800*'fnd base rates'!H$13)\n+($K800*'fnd base rates'!H$14)\n+($M800*'fnd base rates'!H$16)\n+($N800*'fnd base rates'!H$17)\n+($O800*'fnd base rates'!H$18)\n+($P800*VLOOKUP($S800+12,rate_basefnd,8)))","v":7570.9136999999992},{"$f":"(($D800*'fnd base rates'!I$7)\n+($E800*'fnd base rates'!I$8)\n+($F800*'fnd base rates'!I$9)\n+($G800*'fnd base rates'!I$10)\n+($H800*'fnd base rates'!I$11)\n+($I800*'fnd base rates'!I$12)\n+($J800*'fnd base rates'!I$13)\n+($K800*'fnd base rates'!I$14)\n+($M800*'fnd base rates'!I$16)\n+($N800*'fnd base rates'!I$17)\n+($O800*'fnd base rates'!I$18)\n+($P800*VLOOKUP($S800+12,rate_basefnd,9)))\n*$R800","v":6010.5499999999993},{"$f":"(($D800*'fnd base rates'!J$7)\n+($E800*'fnd base rates'!J$8)\n+($F800*'fnd base rates'!J$9)\n+($G800*'fnd base rates'!J$10)\n+($H800*'fnd base rates'!J$11)\n+($I800*'fnd base rates'!J$12)\n+($J800*'fnd base rates'!J$13)\n+($K800*'fnd base rates'!J$14)\n+($M800*'fnd base rates'!J$16)\n+($N800*'fnd base rates'!J$17)\n+($O800*'fnd base rates'!J$18)\n+($P800*VLOOKUP($S800+12,rate_basefnd,10)))\n*$R800","v":9753.7999999999993},{"$f":"(($D800*'fnd base rates'!K$7)\n+($E800*'fnd base rates'!K$8)\n+($F800*'fnd base rates'!K$9)\n+($G800*'fnd base rates'!K$10)\n+($H800*'fnd base rates'!K$11)\n+($I800*'fnd base rates'!K$12)\n+($J800*'fnd base rates'!K$13)\n+($K800*'fnd base rates'!K$14)\n+($M800*'fnd base rates'!K$16)\n+($N800*'fnd base rates'!K$17)\n+($O800*'fnd base rates'!K$18)\n+($P800*VLOOKUP($S800+12,rate_basefnd,11)))\n*$R800","v":14167.572357999999},{"$f":"(($D800*'fnd base rates'!L$7)\n+($E800*'fnd base rates'!L$8)\n+($F800*'fnd base rates'!L$9)\n+($G800*'fnd base rates'!L$10)\n+($H800*'fnd base rates'!L$11)\n+($I800*'fnd base rates'!L$12)\n+($J800*'fnd base rates'!L$13)\n+($K800*'fnd base rates'!L$14)\n+($M800*'fnd base rates'!L$16)\n+($N800*'fnd base rates'!L$17)\n+($O800*'fnd base rates'!L$18)\n+($P800*VLOOKUP($S800+12,rate_basefnd,12)))","v":27822.982753999997},{"$f":"(($D800*'fnd base rates'!M$7)\n+($E800*'fnd base rates'!M$8)\n+($F800*'fnd base rates'!M$9)\n+($G800*'fnd base rates'!M$10)\n+($H800*'fnd base rates'!M$11)\n+($I800*'fnd base rates'!M$12)\n+($J800*'fnd base rates'!M$13)\n+($K800*'fnd base rates'!M$14)\n+($M800*'fnd base rates'!M$16)\n+($N800*'fnd base rates'!M$17)\n+($O800*'fnd base rates'!M$18)\n+($P800*VLOOKUP($S800+12,rate_basefnd,13)))","v":0},176864.925108,null,491095292,"491","095","292",1,11,176864.925108,16079,1863,14216,null,null,null,null,null,null,0,null,0]
["491",{"$f":"'fnd enro'!B801","v":491095331},{"$f":"'fnd enro'!C801","v":"ATLANTIS"},{"$f":"'fnd enro'!D801","v":0},{"$f":"'fnd enro'!E801","v":0},{"$f":"'fnd enro'!F801","v":0},{"$f":"'fnd enro'!G801","v":4},{"$f":"'fnd enro'!H801","v":6},{"$f":"'fnd enro'!I801","v":6},{"$f":"'fnd enro'!J801","v":0},{"$f":"'fnd enro'!K801","v":0.63439999999999996},{"$f":"'fnd enro'!L801","v":0},{"$f":"'fnd enro'!M801","v":1},{"$f":"'fnd enro'!N801","v":0},{"$f":"'fnd enro'!O801","v":0},{"$f":"'fnd enro'!P801","v":8},{"$f":"'fnd enro'!R801","v":16},1,{"$f":"VALUE('fnd enro'!Q801)","v":7},null,{"$f":"(($D801*'fnd base rates'!C$7)\n+($E801*'fnd base rates'!C$8)\n+($F801*'fnd base rates'!C$9)\n+($G801*'fnd base rates'!C$10)\n+($H801*'fnd base rates'!C$11)\n+($I801*'fnd base rates'!C$12)\n+($J801*'fnd base rates'!C$13)\n+($K801*'fnd base rates'!C$14)\n+($M801*'fnd base rates'!C$16)\n+($N801*'fnd base rates'!C$17)\n+($O801*'fnd base rates'!C$18)\n+($P801*VLOOKUP($S801+12,rate_basefnd,3)))\n*$R801","v":10101.044248},{"$f":"(($D801*'fnd base rates'!D$7)\n+($E801*'fnd base rates'!D$8)\n+($F801*'fnd base rates'!D$9)\n+($G801*'fnd base rates'!D$10)\n+($H801*'fnd base rates'!D$11)\n+($I801*'fnd base rates'!D$12)\n+($J801*'fnd base rates'!D$13)\n+($K801*'fnd base rates'!D$14)\n+($M801*'fnd base rates'!D$16)\n+($N801*'fnd base rates'!D$17)\n+($O801*'fnd base rates'!D$18)\n+($P801*VLOOKUP($S801+12,rate_basefnd,4)))\n*$R801","v":16574.96},{"$f":"(($D801*'fnd base rates'!E$7)\n+($E801*'fnd base rates'!E$8)\n+($F801*'fnd base rates'!E$9)\n+($G801*'fnd base rates'!E$10)\n+($H801*'fnd base rates'!E$11)\n+($I801*'fnd base rates'!E$12)\n+($J801*'fnd base rates'!E$13)\n+($K801*'fnd base rates'!E$14)\n+($M801*'fnd base rates'!E$16)\n+($N801*'fnd base rates'!E$17)\n+($O801*'fnd base rates'!E$18)\n+($P801*VLOOKUP($S801+12,rate_basefnd,5)))\n*$R801","v":103400.13955200001},{"$f":"(($D801*'fnd base rates'!F$7)\n+($E801*'fnd base rates'!F$8)\n+($F801*'fnd base rates'!F$9)\n+($G801*'fnd base rates'!F$10)\n+($H801*'fnd base rates'!F$11)\n+($I801*'fnd base rates'!F$12)\n+($J801*'fnd base rates'!F$13)\n+($K801*'fnd base rates'!F$14)\n+($M801*'fnd base rates'!F$16)\n+($N801*'fnd base rates'!F$17)\n+($O801*'fnd base rates'!F$18)\n+($P801*VLOOKUP($S801+12,rate_basefnd,6)))\n*$R801","v":17943.727535999999},{"$f":"(($D801*'fnd base rates'!G$7)\n+($E801*'fnd base rates'!G$8)\n+($F801*'fnd base rates'!G$9)\n+($G801*'fnd base rates'!G$10)\n+($H801*'fnd base rates'!G$11)\n+($I801*'fnd base rates'!G$12)\n+($J801*'fnd base rates'!G$13)\n+($K801*'fnd base rates'!G$14)\n+($M801*'fnd base rates'!G$16)\n+($N801*'fnd base rates'!G$17)\n+($O801*'fnd base rates'!G$18)\n+($P801*VLOOKUP($S801+12,rate_basefnd,7)))\n*$R801","v":4391.5462159999997},{"$f":"(($D801*'fnd base rates'!H$7)\n+($E801*'fnd base rates'!H$8)\n+($F801*'fnd base rates'!H$9)\n+($G801*'fnd base rates'!H$10)\n+($H801*'fnd base rates'!H$11)\n+($I801*'fnd base rates'!H$12)\n+($J801*'fnd base rates'!H$13)\n+($K801*'fnd base rates'!H$14)\n+($M801*'fnd base rates'!H$16)\n+($N801*'fnd base rates'!H$17)\n+($O801*'fnd base rates'!H$18)\n+($P801*VLOOKUP($S801+12,rate_basefnd,8)))","v":11395.184400000002},{"$f":"(($D801*'fnd base rates'!I$7)\n+($E801*'fnd base rates'!I$8)\n+($F801*'fnd base rates'!I$9)\n+($G801*'fnd base rates'!I$10)\n+($H801*'fnd base rates'!I$11)\n+($I801*'fnd base rates'!I$12)\n+($J801*'fnd base rates'!I$13)\n+($K801*'fnd base rates'!I$14)\n+($M801*'fnd base rates'!I$16)\n+($N801*'fnd base rates'!I$17)\n+($O801*'fnd base rates'!I$18)\n+($P801*VLOOKUP($S801+12,rate_basefnd,9)))\n*$R801","v":8319.35},{"$f":"(($D801*'fnd base rates'!J$7)\n+($E801*'fnd base rates'!J$8)\n+($F801*'fnd base rates'!J$9)\n+($G801*'fnd base rates'!J$10)\n+($H801*'fnd base rates'!J$11)\n+($I801*'fnd base rates'!J$12)\n+($J801*'fnd base rates'!J$13)\n+($K801*'fnd base rates'!J$14)\n+($M801*'fnd base rates'!J$16)\n+($N801*'fnd base rates'!J$17)\n+($O801*'fnd base rates'!J$18)\n+($P801*VLOOKUP($S801+12,rate_basefnd,10)))\n*$R801","v":12501.9},{"$f":"(($D801*'fnd base rates'!K$7)\n+($E801*'fnd base rates'!K$8)\n+($F801*'fnd base rates'!K$9)\n+($G801*'fnd base rates'!K$10)\n+($H801*'fnd base rates'!K$11)\n+($I801*'fnd base rates'!K$12)\n+($J801*'fnd base rates'!K$13)\n+($K801*'fnd base rates'!K$14)\n+($M801*'fnd base rates'!K$16)\n+($N801*'fnd base rates'!K$17)\n+($O801*'fnd base rates'!K$18)\n+($P801*VLOOKUP($S801+12,rate_basefnd,11)))\n*$R801","v":20262.334296000005},{"$f":"(($D801*'fnd base rates'!L$7)\n+($E801*'fnd base rates'!L$8)\n+($F801*'fnd base rates'!L$9)\n+($G801*'fnd base rates'!L$10)\n+($H801*'fnd base rates'!L$11)\n+($I801*'fnd base rates'!L$12)\n+($J801*'fnd base rates'!L$13)\n+($K801*'fnd base rates'!L$14)\n+($M801*'fnd base rates'!L$16)\n+($N801*'fnd base rates'!L$17)\n+($O801*'fnd base rates'!L$18)\n+($P801*VLOOKUP($S801+12,rate_basefnd,12)))","v":37960.951047999995},{"$f":"(($D801*'fnd base rates'!M$7)\n+($E801*'fnd base rates'!M$8)\n+($F801*'fnd base rates'!M$9)\n+($G801*'fnd base rates'!M$10)\n+($H801*'fnd base rates'!M$11)\n+($I801*'fnd base rates'!M$12)\n+($J801*'fnd base rates'!M$13)\n+($K801*'fnd base rates'!M$14)\n+($M801*'fnd base rates'!M$16)\n+($N801*'fnd base rates'!M$17)\n+($O801*'fnd base rates'!M$18)\n+($P801*VLOOKUP($S801+12,rate_basefnd,13)))","v":0},242851.137296,null,491095331,"491","095","331",1,16,242851.137296,15178,153,15025,null,null,null,null,null,null,0,null,0]
["491",{"$f":"'fnd enro'!B802","v":491095665},{"$f":"'fnd enro'!C802","v":"ATLANTIS"},{"$f":"'fnd enro'!D802","v":0},{"$f":"'fnd enro'!E802","v":0},{"$f":"'fnd enro'!F802","v":0},{"$f":"'fnd enro'!G802","v":1},{"$f":"'fnd enro'!H802","v":0},{"$f":"'fnd enro'!I802","v":2},{"$f":"'fnd enro'!J802","v":0},{"$f":"'fnd enro'!K802","v":0.11899999999999999},{"$f":"'fnd enro'!L802","v":0},{"$f":"'fnd enro'!M802","v":0},{"$f":"'fnd enro'!N802","v":0},{"$f":"'fnd enro'!O802","v":0},{"$f":"'fnd enro'!P802","v":1},{"$f":"'fnd enro'!R802","v":3},1,{"$f":"VALUE('fnd enro'!Q802)","v":5},null,{"$f":"(($D802*'fnd base rates'!C$7)\n+($E802*'fnd base rates'!C$8)\n+($F802*'fnd base rates'!C$9)\n+($G802*'fnd base rates'!C$10)\n+($H802*'fnd base rates'!C$11)\n+($I802*'fnd base rates'!C$12)\n+($J802*'fnd base rates'!C$13)\n+($K802*'fnd base rates'!C$14)\n+($M802*'fnd base rates'!C$16)\n+($N802*'fnd base rates'!C$17)\n+($O802*'fnd base rates'!C$18)\n+($P802*VLOOKUP($S802+12,rate_basefnd,3)))\n*$R802","v":1815.9242300000001},{"$f":"(($D802*'fnd base rates'!D$7)\n+($E802*'fnd base rates'!D$8)\n+($F802*'fnd base rates'!D$9)\n+($G802*'fnd base rates'!D$10)\n+($H802*'fnd base rates'!D$11)\n+($I802*'fnd base rates'!D$12)\n+($J802*'fnd base rates'!D$13)\n+($K802*'fnd base rates'!D$14)\n+($M802*'fnd base rates'!D$16)\n+($N802*'fnd base rates'!D$17)\n+($O802*'fnd base rates'!D$18)\n+($P802*VLOOKUP($S802+12,rate_basefnd,4)))\n*$R802","v":2801.9700000000003},{"$f":"(($D802*'fnd base rates'!E$7)\n+($E802*'fnd base rates'!E$8)\n+($F802*'fnd base rates'!E$9)\n+($G802*'fnd base rates'!E$10)\n+($H802*'fnd base rates'!E$11)\n+($I802*'fnd base rates'!E$12)\n+($J802*'fnd base rates'!E$13)\n+($K802*'fnd base rates'!E$14)\n+($M802*'fnd base rates'!E$16)\n+($N802*'fnd base rates'!E$17)\n+($O802*'fnd base rates'!E$18)\n+($P802*VLOOKUP($S802+12,rate_basefnd,5)))\n*$R802","v":17992.685020000001},{"$f":"(($D802*'fnd base rates'!F$7)\n+($E802*'fnd base rates'!F$8)\n+($F802*'fnd base rates'!F$9)\n+($G802*'fnd base rates'!F$10)\n+($H802*'fnd base rates'!F$11)\n+($I802*'fnd base rates'!F$12)\n+($J802*'fnd base rates'!F$13)\n+($K802*'fnd base rates'!F$14)\n+($M802*'fnd base rates'!F$16)\n+($N802*'fnd base rates'!F$17)\n+($O802*'fnd base rates'!F$18)\n+($P802*VLOOKUP($S802+12,rate_basefnd,6)))\n*$R802","v":3292.6588600000005},{"$f":"(($D802*'fnd base rates'!G$7)\n+($E802*'fnd base rates'!G$8)\n+($F802*'fnd base rates'!G$9)\n+($G802*'fnd base rates'!G$10)\n+($H802*'fnd base rates'!G$11)\n+($I802*'fnd base rates'!G$12)\n+($J802*'fnd base rates'!G$13)\n+($K802*'fnd base rates'!G$14)\n+($M802*'fnd base rates'!G$16)\n+($N802*'fnd base rates'!G$17)\n+($O802*'fnd base rates'!G$18)\n+($P802*VLOOKUP($S802+12,rate_basefnd,7)))\n*$R802","v":678.25441000000001},{"$f":"(($D802*'fnd base rates'!H$7)\n+($E802*'fnd base rates'!H$8)\n+($F802*'fnd base rates'!H$9)\n+($G802*'fnd base rates'!H$10)\n+($H802*'fnd base rates'!H$11)\n+($I802*'fnd base rates'!H$12)\n+($J802*'fnd base rates'!H$13)\n+($K802*'fnd base rates'!H$14)\n+($M802*'fnd base rates'!H$16)\n+($N802*'fnd base rates'!H$17)\n+($O802*'fnd base rates'!H$18)\n+($P802*VLOOKUP($S802+12,rate_basefnd,8)))","v":2377.9215000000004},{"$f":"(($D802*'fnd base rates'!I$7)\n+($E802*'fnd base rates'!I$8)\n+($F802*'fnd base rates'!I$9)\n+($G802*'fnd base rates'!I$10)\n+($H802*'fnd base rates'!I$11)\n+($I802*'fnd base rates'!I$12)\n+($J802*'fnd base rates'!I$13)\n+($K802*'fnd base rates'!I$14)\n+($M802*'fnd base rates'!I$16)\n+($N802*'fnd base rates'!I$17)\n+($O802*'fnd base rates'!I$18)\n+($P802*VLOOKUP($S802+12,rate_basefnd,9)))\n*$R802","v":1461.2199999999998},{"$f":"(($D802*'fnd base rates'!J$7)\n+($E802*'fnd base rates'!J$8)\n+($F802*'fnd base rates'!J$9)\n+($G802*'fnd base rates'!J$10)\n+($H802*'fnd base rates'!J$11)\n+($I802*'fnd base rates'!J$12)\n+($J802*'fnd base rates'!J$13)\n+($K802*'fnd base rates'!J$14)\n+($M802*'fnd base rates'!J$16)\n+($N802*'fnd base rates'!J$17)\n+($O802*'fnd base rates'!J$18)\n+($P802*VLOOKUP($S802+12,rate_basefnd,10)))\n*$R802","v":2069.02},{"$f":"(($D802*'fnd base rates'!K$7)\n+($E802*'fnd base rates'!K$8)\n+($F802*'fnd base rates'!K$9)\n+($G802*'fnd base rates'!K$10)\n+($H802*'fnd base rates'!K$11)\n+($I802*'fnd base rates'!K$12)\n+($J802*'fnd base rates'!K$13)\n+($K802*'fnd base rates'!K$14)\n+($M802*'fnd base rates'!K$16)\n+($N802*'fnd base rates'!K$17)\n+($O802*'fnd base rates'!K$18)\n+($P802*VLOOKUP($S802+12,rate_basefnd,11)))\n*$R802","v":3682.1052100000006},{"$f":"(($D802*'fnd base rates'!L$7)\n+($E802*'fnd base rates'!L$8)\n+($F802*'fnd base rates'!L$9)\n+($G802*'fnd base rates'!L$10)\n+($H802*'fnd base rates'!L$11)\n+($I802*'fnd base rates'!L$12)\n+($J802*'fnd base rates'!L$13)\n+($K802*'fnd base rates'!L$14)\n+($M802*'fnd base rates'!L$16)\n+($N802*'fnd base rates'!L$17)\n+($O802*'fnd base rates'!L$18)\n+($P802*VLOOKUP($S802+12,rate_basefnd,12)))","v":6357.2372300000006},{"$f":"(($D802*'fnd base rates'!M$7)\n+($E802*'fnd base rates'!M$8)\n+($F802*'fnd base rates'!M$9)\n+($G802*'fnd base rates'!M$10)\n+($H802*'fnd base rates'!M$11)\n+($I802*'fnd base rates'!M$12)\n+($J802*'fnd base rates'!M$13)\n+($K802*'fnd base rates'!M$14)\n+($M802*'fnd base rates'!M$16)\n+($N802*'fnd base rates'!M$17)\n+($O802*'fnd base rates'!M$18)\n+($P802*VLOOKUP($S802+12,rate_basefnd,13)))","v":0},42528.996460000002,null,491095665,"491","095","665",1,3,42528.996460000002,14176,-239,14415,null,null,null,null,null,null,0,null,0]
["491",{"$f":"'fnd enro'!B803","v":491095763},{"$f":"'fnd enro'!C803","v":"ATLANTIS"},{"$f":"'fnd enro'!D803","v":0},{"$f":"'fnd enro'!E803","v":0},{"$f":"'fnd enro'!F803","v":0},{"$f":"'fnd enro'!G803","v":0},{"$f":"'fnd enro'!H803","v":0},{"$f":"'fnd enro'!I803","v":3},{"$f":"'fnd enro'!J803","v":0},{"$f":"'fnd enro'!K803","v":0.11899999999999999},{"$f":"'fnd enro'!L803","v":0},{"$f":"'fnd enro'!M803","v":0},{"$f":"'fnd enro'!N803","v":0},{"$f":"'fnd enro'!O803","v":0},{"$f":"'fnd enro'!P803","v":1},{"$f":"'fnd enro'!R803","v":3},1,{"$f":"VALUE('fnd enro'!Q803)","v":6},null,{"$f":"(($D803*'fnd base rates'!C$7)\n+($E803*'fnd base rates'!C$8)\n+($F803*'fnd base rates'!C$9)\n+($G803*'fnd base rates'!C$10)\n+($H803*'fnd base rates'!C$11)\n+($I803*'fnd base rates'!C$12)\n+($J803*'fnd base rates'!C$13)\n+($K803*'fnd base rates'!C$14)\n+($M803*'fnd base rates'!C$16)\n+($N803*'fnd base rates'!C$17)\n+($O803*'fnd base rates'!C$18)\n+($P803*VLOOKUP($S803+12,rate_basefnd,3)))\n*$R803","v":1823.6042299999999},{"$f":"(($D803*'fnd base rates'!D$7)\n+($E803*'fnd base rates'!D$8)\n+($F803*'fnd base rates'!D$9)\n+($G803*'fnd base rates'!D$10)\n+($H803*'fnd base rates'!D$11)\n+($I803*'fnd base rates'!D$12)\n+($J803*'fnd base rates'!D$13)\n+($K803*'fnd base rates'!D$14)\n+($M803*'fnd base rates'!D$16)\n+($N803*'fnd base rates'!D$17)\n+($O803*'fnd base rates'!D$18)\n+($P803*VLOOKUP($S803+12,rate_basefnd,4)))\n*$R803","v":2838.3500000000004},{"$f":"(($D803*'fnd base rates'!E$7)\n+($E803*'fnd base rates'!E$8)\n+($F803*'fnd base rates'!E$9)\n+($G803*'fnd base rates'!E$10)\n+($H803*'fnd base rates'!E$11)\n+($I803*'fnd base rates'!E$12)\n+($J803*'fnd base rates'!E$13)\n+($K803*'fnd base rates'!E$14)\n+($M803*'fnd base rates'!E$16)\n+($N803*'fnd base rates'!E$17)\n+($O803*'fnd base rates'!E$18)\n+($P803*VLOOKUP($S803+12,rate_basefnd,5)))\n*$R803","v":19461.675020000002},{"$f":"(($D803*'fnd base rates'!F$7)\n+($E803*'fnd base rates'!F$8)\n+($F803*'fnd base rates'!F$9)\n+($G803*'fnd base rates'!F$10)\n+($H803*'fnd base rates'!F$11)\n+($I803*'fnd base rates'!F$12)\n+($J803*'fnd base rates'!F$13)\n+($K803*'fnd base rates'!F$14)\n+($M803*'fnd base rates'!F$16)\n+($N803*'fnd base rates'!F$17)\n+($O803*'fnd base rates'!F$18)\n+($P803*VLOOKUP($S803+12,rate_basefnd,6)))\n*$R803","v":2903.4188599999998},{"$f":"(($D803*'fnd base rates'!G$7)\n+($E803*'fnd base rates'!G$8)\n+($F803*'fnd base rates'!G$9)\n+($G803*'fnd base rates'!G$10)\n+($H803*'fnd base rates'!G$11)\n+($I803*'fnd base rates'!G$12)\n+($J803*'fnd base rates'!G$13)\n+($K803*'fnd base rates'!G$14)\n+($M803*'fnd base rates'!G$16)\n+($N803*'fnd base rates'!G$17)\n+($O803*'fnd base rates'!G$18)\n+($P803*VLOOKUP($S803+12,rate_basefnd,7)))\n*$R803","v":703.11441000000002},{"$f":"(($D803*'fnd base rates'!H$7)\n+($E803*'fnd base rates'!H$8)\n+($F803*'fnd base rates'!H$9)\n+($G803*'fnd base rates'!H$10)\n+($H803*'fnd base rates'!H$11)\n+($I803*'fnd base rates'!H$12)\n+($J803*'fnd base rates'!H$13)\n+($K803*'fnd base rates'!H$14)\n+($M803*'fnd base rates'!H$16)\n+($N803*'fnd base rates'!H$17)\n+($O803*'fnd base rates'!H$18)\n+($P803*VLOOKUP($S803+12,rate_basefnd,8)))","v":2709.4515000000001},{"$f":"(($D803*'fnd base rates'!I$7)\n+($E803*'fnd base rates'!I$8)\n+($F803*'fnd base rates'!I$9)\n+($G803*'fnd base rates'!I$10)\n+($H803*'fnd base rates'!I$11)\n+($I803*'fnd base rates'!I$12)\n+($J803*'fnd base rates'!I$13)\n+($K803*'fnd base rates'!I$14)\n+($M803*'fnd base rates'!I$16)\n+($N803*'fnd base rates'!I$17)\n+($O803*'fnd base rates'!I$18)\n+($P803*VLOOKUP($S803+12,rate_basefnd,9)))\n*$R803","v":1522},{"$f":"(($D803*'fnd base rates'!J$7)\n+($E803*'fnd base rates'!J$8)\n+($F803*'fnd base rates'!J$9)\n+($G803*'fnd base rates'!J$10)\n+($H803*'fnd base rates'!J$11)\n+($I803*'fnd base rates'!J$12)\n+($J803*'fnd base rates'!J$13)\n+($K803*'fnd base rates'!J$14)\n+($M803*'fnd base rates'!J$16)\n+($N803*'fnd base rates'!J$17)\n+($O803*'fnd base rates'!J$18)\n+($P803*VLOOKUP($S803+12,rate_basefnd,10)))\n*$R803","v":2598.71},{"$f":"(($D803*'fnd base rates'!K$7)\n+($E803*'fnd base rates'!K$8)\n+($F803*'fnd base rates'!K$9)\n+($G803*'fnd base rates'!K$10)\n+($H803*'fnd base rates'!K$11)\n+($I803*'fnd base rates'!K$12)\n+($J803*'fnd base rates'!K$13)\n+($K803*'fnd base rates'!K$14)\n+($M803*'fnd base rates'!K$16)\n+($N803*'fnd base rates'!K$17)\n+($O803*'fnd base rates'!K$18)\n+($P803*VLOOKUP($S803+12,rate_basefnd,11)))\n*$R803","v":3735.9252100000003},{"$f":"(($D803*'fnd base rates'!L$7)\n+($E803*'fnd base rates'!L$8)\n+($F803*'fnd base rates'!L$9)\n+($G803*'fnd base rates'!L$10)\n+($H803*'fnd base rates'!L$11)\n+($I803*'fnd base rates'!L$12)\n+($J803*'fnd base rates'!L$13)\n+($K803*'fnd base rates'!L$14)\n+($M803*'fnd base rates'!L$16)\n+($N803*'fnd base rates'!L$17)\n+($O803*'fnd base rates'!L$18)\n+($P803*VLOOKUP($S803+12,rate_basefnd,12)))","v":6331.3672299999998},{"$f":"(($D803*'fnd base rates'!M$7)\n+($E803*'fnd base rates'!M$8)\n+($F803*'fnd base rates'!M$9)\n+($G803*'fnd base rates'!M$10)\n+($H803*'fnd base rates'!M$11)\n+($I803*'fnd base rates'!M$12)\n+($J803*'fnd base rates'!M$13)\n+($K803*'fnd base rates'!M$14)\n+($M803*'fnd base rates'!M$16)\n+($N803*'fnd base rates'!M$17)\n+($O803*'fnd base rates'!M$18)\n+($P803*VLOOKUP($S803+12,rate_basefnd,13)))","v":0},44627.616460000005,null,491095763,"491","095","763",1,3,44627.616460000005,14876,1586,13290,null,null,null,null,null,null,0,null,0]
["492",{"$f":"'fnd enro'!B804","v":492281061},{"$f":"'fnd enro'!C804","v":"MARTIN LUTHER KING JR CS OF EXCELLENCE"},{"$f":"'fnd enro'!D804","v":0},{"$f":"'fnd enro'!E804","v":0},{"$f":"'fnd enro'!F804","v":1},{"$f":"'fnd enro'!G804","v":1},{"$f":"'fnd enro'!H804","v":0},{"$f":"'fnd enro'!I804","v":0},{"$f":"'fnd enro'!J804","v":0},{"$f":"'fnd enro'!K804","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L804","v":0},{"$f":"'fnd enro'!M804","v":0},{"$f":"'fnd enro'!N804","v":0},{"$f":"'fnd enro'!O804","v":0},{"$f":"'fnd enro'!P804","v":1},{"$f":"'fnd enro'!R804","v":2},1,{"$f":"VALUE('fnd enro'!Q804)","v":11},null,{"$f":"(($D804*'fnd base rates'!C$7)\n+($E804*'fnd base rates'!C$8)\n+($F804*'fnd base rates'!C$9)\n+($G804*'fnd base rates'!C$10)\n+($H804*'fnd base rates'!C$11)\n+($I804*'fnd base rates'!C$12)\n+($J804*'fnd base rates'!C$13)\n+($K804*'fnd base rates'!C$14)\n+($M804*'fnd base rates'!C$16)\n+($N804*'fnd base rates'!C$17)\n+($O804*'fnd base rates'!C$18)\n+($P804*VLOOKUP($S804+12,rate_basefnd,3)))\n*$R804","v":1281.5342810000002},{"$f":"(($D804*'fnd base rates'!D$7)\n+($E804*'fnd base rates'!D$8)\n+($F804*'fnd base rates'!D$9)\n+($G804*'fnd base rates'!D$10)\n+($H804*'fnd base rates'!D$11)\n+($I804*'fnd base rates'!D$12)\n+($J804*'fnd base rates'!D$13)\n+($K804*'fnd base rates'!D$14)\n+($M804*'fnd base rates'!D$16)\n+($N804*'fnd base rates'!D$17)\n+($O804*'fnd base rates'!D$18)\n+($P804*VLOOKUP($S804+12,rate_basefnd,4)))\n*$R804","v":2204.46},{"$f":"(($D804*'fnd base rates'!E$7)\n+($E804*'fnd base rates'!E$8)\n+($F804*'fnd base rates'!E$9)\n+($G804*'fnd base rates'!E$10)\n+($H804*'fnd base rates'!E$11)\n+($I804*'fnd base rates'!E$12)\n+($J804*'fnd base rates'!E$13)\n+($K804*'fnd base rates'!E$14)\n+($M804*'fnd base rates'!E$16)\n+($N804*'fnd base rates'!E$17)\n+($O804*'fnd base rates'!E$18)\n+($P804*VLOOKUP($S804+12,rate_basefnd,5)))\n*$R804","v":13794.486194000001},{"$f":"(($D804*'fnd base rates'!F$7)\n+($E804*'fnd base rates'!F$8)\n+($F804*'fnd base rates'!F$9)\n+($G804*'fnd base rates'!F$10)\n+($H804*'fnd base rates'!F$11)\n+($I804*'fnd base rates'!F$12)\n+($J804*'fnd base rates'!F$13)\n+($K804*'fnd base rates'!F$14)\n+($M804*'fnd base rates'!F$16)\n+($N804*'fnd base rates'!F$17)\n+($O804*'fnd base rates'!F$18)\n+($P804*VLOOKUP($S804+12,rate_basefnd,6)))\n*$R804","v":2713.7684420000001},{"$f":"(($D804*'fnd base rates'!G$7)\n+($E804*'fnd base rates'!G$8)\n+($F804*'fnd base rates'!G$9)\n+($G804*'fnd base rates'!G$10)\n+($H804*'fnd base rates'!G$11)\n+($I804*'fnd base rates'!G$12)\n+($J804*'fnd base rates'!G$13)\n+($K804*'fnd base rates'!G$14)\n+($M804*'fnd base rates'!G$16)\n+($N804*'fnd base rates'!G$17)\n+($O804*'fnd base rates'!G$18)\n+($P804*VLOOKUP($S804+12,rate_basefnd,7)))\n*$R804","v":601.27952699999992},{"$f":"(($D804*'fnd base rates'!H$7)\n+($E804*'fnd base rates'!H$8)\n+($F804*'fnd base rates'!H$9)\n+($G804*'fnd base rates'!H$10)\n+($H804*'fnd base rates'!H$11)\n+($I804*'fnd base rates'!H$12)\n+($J804*'fnd base rates'!H$13)\n+($K804*'fnd base rates'!H$14)\n+($M804*'fnd base rates'!H$16)\n+($N804*'fnd base rates'!H$17)\n+($O804*'fnd base rates'!H$18)\n+($P804*VLOOKUP($S804+12,rate_basefnd,8)))","v":1171.1930499999999},{"$f":"(($D804*'fnd base rates'!I$7)\n+($E804*'fnd base rates'!I$8)\n+($F804*'fnd base rates'!I$9)\n+($G804*'fnd base rates'!I$10)\n+($H804*'fnd base rates'!I$11)\n+($I804*'fnd base rates'!I$12)\n+($J804*'fnd base rates'!I$13)\n+($K804*'fnd base rates'!I$14)\n+($M804*'fnd base rates'!I$16)\n+($N804*'fnd base rates'!I$17)\n+($O804*'fnd base rates'!I$18)\n+($P804*VLOOKUP($S804+12,rate_basefnd,9)))\n*$R804","v":1045.28},{"$f":"(($D804*'fnd base rates'!J$7)\n+($E804*'fnd base rates'!J$8)\n+($F804*'fnd base rates'!J$9)\n+($G804*'fnd base rates'!J$10)\n+($H804*'fnd base rates'!J$11)\n+($I804*'fnd base rates'!J$12)\n+($J804*'fnd base rates'!J$13)\n+($K804*'fnd base rates'!J$14)\n+($M804*'fnd base rates'!J$16)\n+($N804*'fnd base rates'!J$17)\n+($O804*'fnd base rates'!J$18)\n+($P804*VLOOKUP($S804+12,rate_basefnd,10)))\n*$R804","v":1409.11},{"$f":"(($D804*'fnd base rates'!K$7)\n+($E804*'fnd base rates'!K$8)\n+($F804*'fnd base rates'!K$9)\n+($G804*'fnd base rates'!K$10)\n+($H804*'fnd base rates'!K$11)\n+($I804*'fnd base rates'!K$12)\n+($J804*'fnd base rates'!K$13)\n+($K804*'fnd base rates'!K$14)\n+($M804*'fnd base rates'!K$16)\n+($N804*'fnd base rates'!K$17)\n+($O804*'fnd base rates'!K$18)\n+($P804*VLOOKUP($S804+12,rate_basefnd,11)))\n*$R804","v":2382.8592870000002},{"$f":"(($D804*'fnd base rates'!L$7)\n+($E804*'fnd base rates'!L$8)\n+($F804*'fnd base rates'!L$9)\n+($G804*'fnd base rates'!L$10)\n+($H804*'fnd base rates'!L$11)\n+($I804*'fnd base rates'!L$12)\n+($J804*'fnd base rates'!L$13)\n+($K804*'fnd base rates'!L$14)\n+($M804*'fnd base rates'!L$16)\n+($N804*'fnd base rates'!L$17)\n+($O804*'fnd base rates'!L$18)\n+($P804*VLOOKUP($S804+12,rate_basefnd,12)))","v":4941.5963809999994},{"$f":"(($D804*'fnd base rates'!M$7)\n+($E804*'fnd base rates'!M$8)\n+($F804*'fnd base rates'!M$9)\n+($G804*'fnd base rates'!M$10)\n+($H804*'fnd base rates'!M$11)\n+($I804*'fnd base rates'!M$12)\n+($J804*'fnd base rates'!M$13)\n+($K804*'fnd base rates'!M$14)\n+($M804*'fnd base rates'!M$16)\n+($N804*'fnd base rates'!M$17)\n+($O804*'fnd base rates'!M$18)\n+($P804*VLOOKUP($S804+12,rate_basefnd,13)))","v":0},31545.567161999996,null,492281061,"492","281","061",1,2,31545.567161999996,15773,-3285,19058,null,null,null,null,null,null,0,null,0]
["492",{"$f":"'fnd enro'!B805","v":492281086},{"$f":"'fnd enro'!C805","v":"MARTIN LUTHER KING JR CS OF EXCELLENCE"},{"$f":"'fnd enro'!D805","v":0},{"$f":"'fnd enro'!E805","v":0},{"$f":"'fnd enro'!F805","v":0},{"$f":"'fnd enro'!G805","v":1},{"$f":"'fnd enro'!H805","v":0},{"$f":"'fnd enro'!I805","v":0},{"$f":"'fnd enro'!J805","v":0},{"$f":"'fnd enro'!K805","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L805","v":0},{"$f":"'fnd enro'!M805","v":0},{"$f":"'fnd enro'!N805","v":0},{"$f":"'fnd enro'!O805","v":0},{"$f":"'fnd enro'!P805","v":0},{"$f":"'fnd enro'!R805","v":1},1,{"$f":"VALUE('fnd enro'!Q805)","v":8},null,{"$f":"(($D805*'fnd base rates'!C$7)\n+($E805*'fnd base rates'!C$8)\n+($F805*'fnd base rates'!C$9)\n+($G805*'fnd base rates'!C$10)\n+($H805*'fnd base rates'!C$11)\n+($I805*'fnd base rates'!C$12)\n+($J805*'fnd base rates'!C$13)\n+($K805*'fnd base rates'!C$14)\n+($M805*'fnd base rates'!C$16)\n+($N805*'fnd base rates'!C$17)\n+($O805*'fnd base rates'!C$18)\n+($P805*VLOOKUP($S805+12,rate_basefnd,3)))\n*$R805","v":582.60994900000003},{"$f":"(($D805*'fnd base rates'!D$7)\n+($E805*'fnd base rates'!D$8)\n+($F805*'fnd base rates'!D$9)\n+($G805*'fnd base rates'!D$10)\n+($H805*'fnd base rates'!D$11)\n+($I805*'fnd base rates'!D$12)\n+($J805*'fnd base rates'!D$13)\n+($K805*'fnd base rates'!D$14)\n+($M805*'fnd base rates'!D$16)\n+($N805*'fnd base rates'!D$17)\n+($O805*'fnd base rates'!D$18)\n+($P805*VLOOKUP($S805+12,rate_basefnd,4)))\n*$R805","v":825.94},{"$f":"(($D805*'fnd base rates'!E$7)\n+($E805*'fnd base rates'!E$8)\n+($F805*'fnd base rates'!E$9)\n+($G805*'fnd base rates'!E$10)\n+($H805*'fnd base rates'!E$11)\n+($I805*'fnd base rates'!E$12)\n+($J805*'fnd base rates'!E$13)\n+($K805*'fnd base rates'!E$14)\n+($M805*'fnd base rates'!E$16)\n+($N805*'fnd base rates'!E$17)\n+($O805*'fnd base rates'!E$18)\n+($P805*VLOOKUP($S805+12,rate_basefnd,5)))\n*$R805","v":4200.5688259999997},{"$f":"(($D805*'fnd base rates'!F$7)\n+($E805*'fnd base rates'!F$8)\n+($F805*'fnd base rates'!F$9)\n+($G805*'fnd base rates'!F$10)\n+($H805*'fnd base rates'!F$11)\n+($I805*'fnd base rates'!F$12)\n+($J805*'fnd base rates'!F$13)\n+($K805*'fnd base rates'!F$14)\n+($M805*'fnd base rates'!F$16)\n+($N805*'fnd base rates'!F$17)\n+($O805*'fnd base rates'!F$18)\n+($P805*VLOOKUP($S805+12,rate_basefnd,6)))\n*$R805","v":1357.370418},{"$f":"(($D805*'fnd base rates'!G$7)\n+($E805*'fnd base rates'!G$8)\n+($F805*'fnd base rates'!G$9)\n+($G805*'fnd base rates'!G$10)\n+($H805*'fnd base rates'!G$11)\n+($I805*'fnd base rates'!G$12)\n+($J805*'fnd base rates'!G$13)\n+($K805*'fnd base rates'!G$14)\n+($M805*'fnd base rates'!G$16)\n+($N805*'fnd base rates'!G$17)\n+($O805*'fnd base rates'!G$18)\n+($P805*VLOOKUP($S805+12,rate_basefnd,7)))\n*$R805","v":169.824883},{"$f":"(($D805*'fnd base rates'!H$7)\n+($E805*'fnd base rates'!H$8)\n+($F805*'fnd base rates'!H$9)\n+($G805*'fnd base rates'!H$10)\n+($H805*'fnd base rates'!H$11)\n+($I805*'fnd base rates'!H$12)\n+($J805*'fnd base rates'!H$13)\n+($K805*'fnd base rates'!H$14)\n+($M805*'fnd base rates'!H$16)\n+($N805*'fnd base rates'!H$17)\n+($O805*'fnd base rates'!H$18)\n+($P805*VLOOKUP($S805+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D805*'fnd base rates'!I$7)\n+($E805*'fnd base rates'!I$8)\n+($F805*'fnd base rates'!I$9)\n+($G805*'fnd base rates'!I$10)\n+($H805*'fnd base rates'!I$11)\n+($I805*'fnd base rates'!I$12)\n+($J805*'fnd base rates'!I$13)\n+($K805*'fnd base rates'!I$14)\n+($M805*'fnd base rates'!I$16)\n+($N805*'fnd base rates'!I$17)\n+($O805*'fnd base rates'!I$18)\n+($P805*VLOOKUP($S805+12,rate_basefnd,9)))\n*$R805","v":413.42},{"$f":"(($D805*'fnd base rates'!J$7)\n+($E805*'fnd base rates'!J$8)\n+($F805*'fnd base rates'!J$9)\n+($G805*'fnd base rates'!J$10)\n+($H805*'fnd base rates'!J$11)\n+($I805*'fnd base rates'!J$12)\n+($J805*'fnd base rates'!J$13)\n+($K805*'fnd base rates'!J$14)\n+($M805*'fnd base rates'!J$16)\n+($N805*'fnd base rates'!J$17)\n+($O805*'fnd base rates'!J$18)\n+($P805*VLOOKUP($S805+12,rate_basefnd,10)))\n*$R805","v":164.43},{"$f":"(($D805*'fnd base rates'!K$7)\n+($E805*'fnd base rates'!K$8)\n+($F805*'fnd base rates'!K$9)\n+($G805*'fnd base rates'!K$10)\n+($H805*'fnd base rates'!K$11)\n+($I805*'fnd base rates'!K$12)\n+($J805*'fnd base rates'!K$13)\n+($K805*'fnd base rates'!K$14)\n+($M805*'fnd base rates'!K$16)\n+($N805*'fnd base rates'!K$17)\n+($O805*'fnd base rates'!K$18)\n+($P805*VLOOKUP($S805+12,rate_basefnd,11)))\n*$R805","v":1191.6059230000001},{"$f":"(($D805*'fnd base rates'!L$7)\n+($E805*'fnd base rates'!L$8)\n+($F805*'fnd base rates'!L$9)\n+($G805*'fnd base rates'!L$10)\n+($H805*'fnd base rates'!L$11)\n+($I805*'fnd base rates'!L$12)\n+($J805*'fnd base rates'!L$13)\n+($K805*'fnd base rates'!L$14)\n+($M805*'fnd base rates'!L$16)\n+($N805*'fnd base rates'!L$17)\n+($O805*'fnd base rates'!L$18)\n+($P805*VLOOKUP($S805+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D805*'fnd base rates'!M$7)\n+($E805*'fnd base rates'!M$8)\n+($F805*'fnd base rates'!M$9)\n+($G805*'fnd base rates'!M$10)\n+($H805*'fnd base rates'!M$11)\n+($I805*'fnd base rates'!M$12)\n+($J805*'fnd base rates'!M$13)\n+($K805*'fnd base rates'!M$14)\n+($M805*'fnd base rates'!M$16)\n+($N805*'fnd base rates'!M$17)\n+($O805*'fnd base rates'!M$18)\n+($P805*VLOOKUP($S805+12,rate_basefnd,13)))","v":0},11462.169298000001,null,492281086,"492","281","086",1,1,11462.169298000001,11462,-6017,17479,null,null,null,null,null,null,0,null,0]
["492",{"$f":"'fnd enro'!B806","v":492281087},{"$f":"'fnd enro'!C806","v":"MARTIN LUTHER KING JR CS OF EXCELLENCE"},{"$f":"'fnd enro'!D806","v":0},{"$f":"'fnd enro'!E806","v":0},{"$f":"'fnd enro'!F806","v":1},{"$f":"'fnd enro'!G806","v":1},{"$f":"'fnd enro'!H806","v":0},{"$f":"'fnd enro'!I806","v":0},{"$f":"'fnd enro'!J806","v":0},{"$f":"'fnd enro'!K806","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L806","v":0},{"$f":"'fnd enro'!M806","v":0},{"$f":"'fnd enro'!N806","v":0},{"$f":"'fnd enro'!O806","v":0},{"$f":"'fnd enro'!P806","v":2},{"$f":"'fnd enro'!R806","v":2},1,{"$f":"VALUE('fnd enro'!Q806)","v":6},null,{"$f":"(($D806*'fnd base rates'!C$7)\n+($E806*'fnd base rates'!C$8)\n+($F806*'fnd base rates'!C$9)\n+($G806*'fnd base rates'!C$10)\n+($H806*'fnd base rates'!C$11)\n+($I806*'fnd base rates'!C$12)\n+($J806*'fnd base rates'!C$13)\n+($K806*'fnd base rates'!C$14)\n+($M806*'fnd base rates'!C$16)\n+($N806*'fnd base rates'!C$17)\n+($O806*'fnd base rates'!C$18)\n+($P806*VLOOKUP($S806+12,rate_basefnd,3)))\n*$R806","v":1317.0842810000001},{"$f":"(($D806*'fnd base rates'!D$7)\n+($E806*'fnd base rates'!D$8)\n+($F806*'fnd base rates'!D$9)\n+($G806*'fnd base rates'!D$10)\n+($H806*'fnd base rates'!D$11)\n+($I806*'fnd base rates'!D$12)\n+($J806*'fnd base rates'!D$13)\n+($K806*'fnd base rates'!D$14)\n+($M806*'fnd base rates'!D$16)\n+($N806*'fnd base rates'!D$17)\n+($O806*'fnd base rates'!D$18)\n+($P806*VLOOKUP($S806+12,rate_basefnd,4)))\n*$R806","v":2372.94},{"$f":"(($D806*'fnd base rates'!E$7)\n+($E806*'fnd base rates'!E$8)\n+($F806*'fnd base rates'!E$9)\n+($G806*'fnd base rates'!E$10)\n+($H806*'fnd base rates'!E$11)\n+($I806*'fnd base rates'!E$12)\n+($J806*'fnd base rates'!E$13)\n+($K806*'fnd base rates'!E$14)\n+($M806*'fnd base rates'!E$16)\n+($N806*'fnd base rates'!E$17)\n+($O806*'fnd base rates'!E$18)\n+($P806*VLOOKUP($S806+12,rate_basefnd,5)))\n*$R806","v":15439.066194000001},{"$f":"(($D806*'fnd base rates'!F$7)\n+($E806*'fnd base rates'!F$8)\n+($F806*'fnd base rates'!F$9)\n+($G806*'fnd base rates'!F$10)\n+($H806*'fnd base rates'!F$11)\n+($I806*'fnd base rates'!F$12)\n+($J806*'fnd base rates'!F$13)\n+($K806*'fnd base rates'!F$14)\n+($M806*'fnd base rates'!F$16)\n+($N806*'fnd base rates'!F$17)\n+($O806*'fnd base rates'!F$18)\n+($P806*VLOOKUP($S806+12,rate_basefnd,6)))\n*$R806","v":2713.7684420000001},{"$f":"(($D806*'fnd base rates'!G$7)\n+($E806*'fnd base rates'!G$8)\n+($F806*'fnd base rates'!G$9)\n+($G806*'fnd base rates'!G$10)\n+($H806*'fnd base rates'!G$11)\n+($I806*'fnd base rates'!G$12)\n+($J806*'fnd base rates'!G$13)\n+($K806*'fnd base rates'!G$14)\n+($M806*'fnd base rates'!G$16)\n+($N806*'fnd base rates'!G$17)\n+($O806*'fnd base rates'!G$18)\n+($P806*VLOOKUP($S806+12,rate_basefnd,7)))\n*$R806","v":681.059527},{"$f":"(($D806*'fnd base rates'!H$7)\n+($E806*'fnd base rates'!H$8)\n+($F806*'fnd base rates'!H$9)\n+($G806*'fnd base rates'!H$10)\n+($H806*'fnd base rates'!H$11)\n+($I806*'fnd base rates'!H$12)\n+($J806*'fnd base rates'!H$13)\n+($K806*'fnd base rates'!H$14)\n+($M806*'fnd base rates'!H$16)\n+($N806*'fnd base rates'!H$17)\n+($O806*'fnd base rates'!H$18)\n+($P806*VLOOKUP($S806+12,rate_basefnd,8)))","v":1183.4330499999999},{"$f":"(($D806*'fnd base rates'!I$7)\n+($E806*'fnd base rates'!I$8)\n+($F806*'fnd base rates'!I$9)\n+($G806*'fnd base rates'!I$10)\n+($H806*'fnd base rates'!I$11)\n+($I806*'fnd base rates'!I$12)\n+($J806*'fnd base rates'!I$13)\n+($K806*'fnd base rates'!I$14)\n+($M806*'fnd base rates'!I$16)\n+($N806*'fnd base rates'!I$17)\n+($O806*'fnd base rates'!I$18)\n+($P806*VLOOKUP($S806+12,rate_basefnd,9)))\n*$R806","v":1111.8600000000001},{"$f":"(($D806*'fnd base rates'!J$7)\n+($E806*'fnd base rates'!J$8)\n+($F806*'fnd base rates'!J$9)\n+($G806*'fnd base rates'!J$10)\n+($H806*'fnd base rates'!J$11)\n+($I806*'fnd base rates'!J$12)\n+($J806*'fnd base rates'!J$13)\n+($K806*'fnd base rates'!J$14)\n+($M806*'fnd base rates'!J$16)\n+($N806*'fnd base rates'!J$17)\n+($O806*'fnd base rates'!J$18)\n+($P806*VLOOKUP($S806+12,rate_basefnd,10)))\n*$R806","v":1755.1499999999999},{"$f":"(($D806*'fnd base rates'!K$7)\n+($E806*'fnd base rates'!K$8)\n+($F806*'fnd base rates'!K$9)\n+($G806*'fnd base rates'!K$10)\n+($H806*'fnd base rates'!K$11)\n+($I806*'fnd base rates'!K$12)\n+($J806*'fnd base rates'!K$13)\n+($K806*'fnd base rates'!K$14)\n+($M806*'fnd base rates'!K$16)\n+($N806*'fnd base rates'!K$17)\n+($O806*'fnd base rates'!K$18)\n+($P806*VLOOKUP($S806+12,rate_basefnd,11)))\n*$R806","v":2382.8592870000002},{"$f":"(($D806*'fnd base rates'!L$7)\n+($E806*'fnd base rates'!L$8)\n+($F806*'fnd base rates'!L$9)\n+($G806*'fnd base rates'!L$10)\n+($H806*'fnd base rates'!L$11)\n+($I806*'fnd base rates'!L$12)\n+($J806*'fnd base rates'!L$13)\n+($K806*'fnd base rates'!L$14)\n+($M806*'fnd base rates'!L$16)\n+($N806*'fnd base rates'!L$17)\n+($O806*'fnd base rates'!L$18)\n+($P806*VLOOKUP($S806+12,rate_basefnd,12)))","v":5234.3963809999996},{"$f":"(($D806*'fnd base rates'!M$7)\n+($E806*'fnd base rates'!M$8)\n+($F806*'fnd base rates'!M$9)\n+($G806*'fnd base rates'!M$10)\n+($H806*'fnd base rates'!M$11)\n+($I806*'fnd base rates'!M$12)\n+($J806*'fnd base rates'!M$13)\n+($K806*'fnd base rates'!M$14)\n+($M806*'fnd base rates'!M$16)\n+($N806*'fnd base rates'!M$17)\n+($O806*'fnd base rates'!M$18)\n+($P806*VLOOKUP($S806+12,rate_basefnd,13)))","v":0},34191.617162000002,null,492281087,"492","281","087",1,2,34191.617162000002,17096,-3202,20298,null,null,null,null,null,null,0,null,0]
["492",{"$f":"'fnd enro'!B807","v":492281137},{"$f":"'fnd enro'!C807","v":"MARTIN LUTHER KING JR CS OF EXCELLENCE"},{"$f":"'fnd enro'!D807","v":0},{"$f":"'fnd enro'!E807","v":0},{"$f":"'fnd enro'!F807","v":1},{"$f":"'fnd enro'!G807","v":2},{"$f":"'fnd enro'!H807","v":0},{"$f":"'fnd enro'!I807","v":0},{"$f":"'fnd enro'!J807","v":0},{"$f":"'fnd enro'!K807","v":0.11899999999999999},{"$f":"'fnd enro'!L807","v":0},{"$f":"'fnd enro'!M807","v":0},{"$f":"'fnd enro'!N807","v":0},{"$f":"'fnd enro'!O807","v":0},{"$f":"'fnd enro'!P807","v":3},{"$f":"'fnd enro'!R807","v":3},1,{"$f":"VALUE('fnd enro'!Q807)","v":12},null,{"$f":"(($D807*'fnd base rates'!C$7)\n+($E807*'fnd base rates'!C$8)\n+($F807*'fnd base rates'!C$9)\n+($G807*'fnd base rates'!C$10)\n+($H807*'fnd base rates'!C$11)\n+($I807*'fnd base rates'!C$12)\n+($J807*'fnd base rates'!C$13)\n+($K807*'fnd base rates'!C$14)\n+($M807*'fnd base rates'!C$16)\n+($N807*'fnd base rates'!C$17)\n+($O807*'fnd base rates'!C$18)\n+($P807*VLOOKUP($S807+12,rate_basefnd,3)))\n*$R807","v":2132.23423},{"$f":"(($D807*'fnd base rates'!D$7)\n+($E807*'fnd base rates'!D$8)\n+($F807*'fnd base rates'!D$9)\n+($G807*'fnd base rates'!D$10)\n+($H807*'fnd base rates'!D$11)\n+($I807*'fnd base rates'!D$12)\n+($J807*'fnd base rates'!D$13)\n+($K807*'fnd base rates'!D$14)\n+($M807*'fnd base rates'!D$16)\n+($N807*'fnd base rates'!D$17)\n+($O807*'fnd base rates'!D$18)\n+($P807*VLOOKUP($S807+12,rate_basefnd,4)))\n*$R807","v":4300.6499999999996},{"$f":"(($D807*'fnd base rates'!E$7)\n+($E807*'fnd base rates'!E$8)\n+($F807*'fnd base rates'!E$9)\n+($G807*'fnd base rates'!E$10)\n+($H807*'fnd base rates'!E$11)\n+($I807*'fnd base rates'!E$12)\n+($J807*'fnd base rates'!E$13)\n+($K807*'fnd base rates'!E$14)\n+($M807*'fnd base rates'!E$16)\n+($N807*'fnd base rates'!E$17)\n+($O807*'fnd base rates'!E$18)\n+($P807*VLOOKUP($S807+12,rate_basefnd,5)))\n*$R807","v":30395.065020000002},{"$f":"(($D807*'fnd base rates'!F$7)\n+($E807*'fnd base rates'!F$8)\n+($F807*'fnd base rates'!F$9)\n+($G807*'fnd base rates'!F$10)\n+($H807*'fnd base rates'!F$11)\n+($I807*'fnd base rates'!F$12)\n+($J807*'fnd base rates'!F$13)\n+($K807*'fnd base rates'!F$14)\n+($M807*'fnd base rates'!F$16)\n+($N807*'fnd base rates'!F$17)\n+($O807*'fnd base rates'!F$18)\n+($P807*VLOOKUP($S807+12,rate_basefnd,6)))\n*$R807","v":4071.13886},{"$f":"(($D807*'fnd base rates'!G$7)\n+($E807*'fnd base rates'!G$8)\n+($F807*'fnd base rates'!G$9)\n+($G807*'fnd base rates'!G$10)\n+($H807*'fnd base rates'!G$11)\n+($I807*'fnd base rates'!G$12)\n+($J807*'fnd base rates'!G$13)\n+($K807*'fnd base rates'!G$14)\n+($M807*'fnd base rates'!G$16)\n+($N807*'fnd base rates'!G$17)\n+($O807*'fnd base rates'!G$18)\n+($P807*VLOOKUP($S807+12,rate_basefnd,7)))\n*$R807","v":1372.6844099999998},{"$f":"(($D807*'fnd base rates'!H$7)\n+($E807*'fnd base rates'!H$8)\n+($F807*'fnd base rates'!H$9)\n+($G807*'fnd base rates'!H$10)\n+($H807*'fnd base rates'!H$11)\n+($I807*'fnd base rates'!H$12)\n+($J807*'fnd base rates'!H$13)\n+($K807*'fnd base rates'!H$14)\n+($M807*'fnd base rates'!H$16)\n+($N807*'fnd base rates'!H$17)\n+($O807*'fnd base rates'!H$18)\n+($P807*VLOOKUP($S807+12,rate_basefnd,8)))","v":1828.9614999999997},{"$f":"(($D807*'fnd base rates'!I$7)\n+($E807*'fnd base rates'!I$8)\n+($F807*'fnd base rates'!I$9)\n+($G807*'fnd base rates'!I$10)\n+($H807*'fnd base rates'!I$11)\n+($I807*'fnd base rates'!I$12)\n+($J807*'fnd base rates'!I$13)\n+($K807*'fnd base rates'!I$14)\n+($M807*'fnd base rates'!I$16)\n+($N807*'fnd base rates'!I$17)\n+($O807*'fnd base rates'!I$18)\n+($P807*VLOOKUP($S807+12,rate_basefnd,9)))\n*$R807","v":1960.8},{"$f":"(($D807*'fnd base rates'!J$7)\n+($E807*'fnd base rates'!J$8)\n+($F807*'fnd base rates'!J$9)\n+($G807*'fnd base rates'!J$10)\n+($H807*'fnd base rates'!J$11)\n+($I807*'fnd base rates'!J$12)\n+($J807*'fnd base rates'!J$13)\n+($K807*'fnd base rates'!J$14)\n+($M807*'fnd base rates'!J$16)\n+($N807*'fnd base rates'!J$17)\n+($O807*'fnd base rates'!J$18)\n+($P807*VLOOKUP($S807+12,rate_basefnd,10)))\n*$R807","v":4182.68},{"$f":"(($D807*'fnd base rates'!K$7)\n+($E807*'fnd base rates'!K$8)\n+($F807*'fnd base rates'!K$9)\n+($G807*'fnd base rates'!K$10)\n+($H807*'fnd base rates'!K$11)\n+($I807*'fnd base rates'!K$12)\n+($J807*'fnd base rates'!K$13)\n+($K807*'fnd base rates'!K$14)\n+($M807*'fnd base rates'!K$16)\n+($N807*'fnd base rates'!K$17)\n+($O807*'fnd base rates'!K$18)\n+($P807*VLOOKUP($S807+12,rate_basefnd,11)))\n*$R807","v":3574.4652100000003},{"$f":"(($D807*'fnd base rates'!L$7)\n+($E807*'fnd base rates'!L$8)\n+($F807*'fnd base rates'!L$9)\n+($G807*'fnd base rates'!L$10)\n+($H807*'fnd base rates'!L$11)\n+($I807*'fnd base rates'!L$12)\n+($J807*'fnd base rates'!L$13)\n+($K807*'fnd base rates'!L$14)\n+($M807*'fnd base rates'!L$16)\n+($N807*'fnd base rates'!L$17)\n+($O807*'fnd base rates'!L$18)\n+($P807*VLOOKUP($S807+12,rate_basefnd,12)))","v":9139.9872299999988},{"$f":"(($D807*'fnd base rates'!M$7)\n+($E807*'fnd base rates'!M$8)\n+($F807*'fnd base rates'!M$9)\n+($G807*'fnd base rates'!M$10)\n+($H807*'fnd base rates'!M$11)\n+($I807*'fnd base rates'!M$12)\n+($J807*'fnd base rates'!M$13)\n+($K807*'fnd base rates'!M$14)\n+($M807*'fnd base rates'!M$16)\n+($N807*'fnd base rates'!M$17)\n+($O807*'fnd base rates'!M$18)\n+($P807*VLOOKUP($S807+12,rate_basefnd,13)))","v":0},62958.666460000008,null,492281137,"492","281","137",1,3,62958.666460000008,20986,8632,12354,null,null,null,null,null,null,0,null,0]
["492",{"$f":"'fnd enro'!B808","v":492281281},{"$f":"'fnd enro'!C808","v":"MARTIN LUTHER KING JR CS OF EXCELLENCE"},{"$f":"'fnd enro'!D808","v":0},{"$f":"'fnd enro'!E808","v":0},{"$f":"'fnd enro'!F808","v":55},{"$f":"'fnd enro'!G808","v":287},{"$f":"'fnd enro'!H808","v":0},{"$f":"'fnd enro'!I808","v":0},{"$f":"'fnd enro'!J808","v":0},{"$f":"'fnd enro'!K808","v":13.5603},{"$f":"'fnd enro'!L808","v":0},{"$f":"'fnd enro'!M808","v":64},{"$f":"'fnd enro'!N808","v":0},{"$f":"'fnd enro'!O808","v":0},{"$f":"'fnd enro'!P808","v":298},{"$f":"'fnd enro'!R808","v":342},1,{"$f":"VALUE('fnd enro'!Q808)","v":12},null,{"$f":"(($D808*'fnd base rates'!C$7)\n+($E808*'fnd base rates'!C$8)\n+($F808*'fnd base rates'!C$9)\n+($G808*'fnd base rates'!C$10)\n+($H808*'fnd base rates'!C$11)\n+($I808*'fnd base rates'!C$12)\n+($J808*'fnd base rates'!C$13)\n+($K808*'fnd base rates'!C$14)\n+($M808*'fnd base rates'!C$16)\n+($N808*'fnd base rates'!C$17)\n+($O808*'fnd base rates'!C$18)\n+($P808*VLOOKUP($S808+12,rate_basefnd,3)))\n*$R808","v":244790.15205099998},{"$f":"(($D808*'fnd base rates'!D$7)\n+($E808*'fnd base rates'!D$8)\n+($F808*'fnd base rates'!D$9)\n+($G808*'fnd base rates'!D$10)\n+($H808*'fnd base rates'!D$11)\n+($I808*'fnd base rates'!D$12)\n+($J808*'fnd base rates'!D$13)\n+($K808*'fnd base rates'!D$14)\n+($M808*'fnd base rates'!D$16)\n+($N808*'fnd base rates'!D$17)\n+($O808*'fnd base rates'!D$18)\n+($P808*VLOOKUP($S808+12,rate_basefnd,4)))\n*$R808","v":476446.78},{"$f":"(($D808*'fnd base rates'!E$7)\n+($E808*'fnd base rates'!E$8)\n+($F808*'fnd base rates'!E$9)\n+($G808*'fnd base rates'!E$10)\n+($H808*'fnd base rates'!E$11)\n+($I808*'fnd base rates'!E$12)\n+($J808*'fnd base rates'!E$13)\n+($K808*'fnd base rates'!E$14)\n+($M808*'fnd base rates'!E$16)\n+($N808*'fnd base rates'!E$17)\n+($O808*'fnd base rates'!E$18)\n+($P808*VLOOKUP($S808+12,rate_basefnd,5)))\n*$R808","v":3294340.739174},{"$f":"(($D808*'fnd base rates'!F$7)\n+($E808*'fnd base rates'!F$8)\n+($F808*'fnd base rates'!F$9)\n+($G808*'fnd base rates'!F$10)\n+($H808*'fnd base rates'!F$11)\n+($I808*'fnd base rates'!F$12)\n+($J808*'fnd base rates'!F$13)\n+($K808*'fnd base rates'!F$14)\n+($M808*'fnd base rates'!F$16)\n+($N808*'fnd base rates'!F$17)\n+($O808*'fnd base rates'!F$18)\n+($P808*VLOOKUP($S808+12,rate_basefnd,6)))\n*$R808","v":476961.92358200008},{"$f":"(($D808*'fnd base rates'!G$7)\n+($E808*'fnd base rates'!G$8)\n+($F808*'fnd base rates'!G$9)\n+($G808*'fnd base rates'!G$10)\n+($H808*'fnd base rates'!G$11)\n+($I808*'fnd base rates'!G$12)\n+($J808*'fnd base rates'!G$13)\n+($K808*'fnd base rates'!G$14)\n+($M808*'fnd base rates'!G$16)\n+($N808*'fnd base rates'!G$17)\n+($O808*'fnd base rates'!G$18)\n+($P808*VLOOKUP($S808+12,rate_basefnd,7)))\n*$R808","v":147509.939117},{"$f":"(($D808*'fnd base rates'!H$7)\n+($E808*'fnd base rates'!H$8)\n+($F808*'fnd base rates'!H$9)\n+($G808*'fnd base rates'!H$10)\n+($H808*'fnd base rates'!H$11)\n+($I808*'fnd base rates'!H$12)\n+($J808*'fnd base rates'!H$13)\n+($K808*'fnd base rates'!H$14)\n+($M808*'fnd base rates'!H$16)\n+($N808*'fnd base rates'!H$17)\n+($O808*'fnd base rates'!H$18)\n+($P808*VLOOKUP($S808+12,rate_basefnd,8)))","v":215776.83154999997},{"$f":"(($D808*'fnd base rates'!I$7)\n+($E808*'fnd base rates'!I$8)\n+($F808*'fnd base rates'!I$9)\n+($G808*'fnd base rates'!I$10)\n+($H808*'fnd base rates'!I$11)\n+($I808*'fnd base rates'!I$12)\n+($J808*'fnd base rates'!I$13)\n+($K808*'fnd base rates'!I$14)\n+($M808*'fnd base rates'!I$16)\n+($N808*'fnd base rates'!I$17)\n+($O808*'fnd base rates'!I$18)\n+($P808*VLOOKUP($S808+12,rate_basefnd,9)))\n*$R808","v":218494.8},{"$f":"(($D808*'fnd base rates'!J$7)\n+($E808*'fnd base rates'!J$8)\n+($F808*'fnd base rates'!J$9)\n+($G808*'fnd base rates'!J$10)\n+($H808*'fnd base rates'!J$11)\n+($I808*'fnd base rates'!J$12)\n+($J808*'fnd base rates'!J$13)\n+($K808*'fnd base rates'!J$14)\n+($M808*'fnd base rates'!J$16)\n+($N808*'fnd base rates'!J$17)\n+($O808*'fnd base rates'!J$18)\n+($P808*VLOOKUP($S808+12,rate_basefnd,10)))\n*$R808","v":426987.97000000003},{"$f":"(($D808*'fnd base rates'!K$7)\n+($E808*'fnd base rates'!K$8)\n+($F808*'fnd base rates'!K$9)\n+($G808*'fnd base rates'!K$10)\n+($H808*'fnd base rates'!K$11)\n+($I808*'fnd base rates'!K$12)\n+($J808*'fnd base rates'!K$13)\n+($K808*'fnd base rates'!K$14)\n+($M808*'fnd base rates'!K$16)\n+($N808*'fnd base rates'!K$17)\n+($O808*'fnd base rates'!K$18)\n+($P808*VLOOKUP($S808+12,rate_basefnd,11)))\n*$R808","v":429595.0180770001},{"$f":"(($D808*'fnd base rates'!L$7)\n+($E808*'fnd base rates'!L$8)\n+($F808*'fnd base rates'!L$9)\n+($G808*'fnd base rates'!L$10)\n+($H808*'fnd base rates'!L$11)\n+($I808*'fnd base rates'!L$12)\n+($J808*'fnd base rates'!L$13)\n+($K808*'fnd base rates'!L$14)\n+($M808*'fnd base rates'!L$16)\n+($N808*'fnd base rates'!L$17)\n+($O808*'fnd base rates'!L$18)\n+($P808*VLOOKUP($S808+12,rate_basefnd,12)))","v":1017794.841151},{"$f":"(($D808*'fnd base rates'!M$7)\n+($E808*'fnd base rates'!M$8)\n+($F808*'fnd base rates'!M$9)\n+($G808*'fnd base rates'!M$10)\n+($H808*'fnd base rates'!M$11)\n+($I808*'fnd base rates'!M$12)\n+($J808*'fnd base rates'!M$13)\n+($K808*'fnd base rates'!M$14)\n+($M808*'fnd base rates'!M$16)\n+($N808*'fnd base rates'!M$17)\n+($O808*'fnd base rates'!M$18)\n+($P808*VLOOKUP($S808+12,rate_basefnd,13)))","v":0},6948698.9947020002,null,492281281,"492","281","281",1,342,6948698.9947020002,20318,6605,13713,null,null,null,null,null,null,0,null,0]
["492",{"$f":"'fnd enro'!B809","v":492281325},{"$f":"'fnd enro'!C809","v":"MARTIN LUTHER KING JR CS OF EXCELLENCE"},{"$f":"'fnd enro'!D809","v":0},{"$f":"'fnd enro'!E809","v":0},{"$f":"'fnd enro'!F809","v":1},{"$f":"'fnd enro'!G809","v":0},{"$f":"'fnd enro'!H809","v":0},{"$f":"'fnd enro'!I809","v":0},{"$f":"'fnd enro'!J809","v":0},{"$f":"'fnd enro'!K809","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L809","v":0},{"$f":"'fnd enro'!M809","v":0},{"$f":"'fnd enro'!N809","v":0},{"$f":"'fnd enro'!O809","v":0},{"$f":"'fnd enro'!P809","v":1},{"$f":"'fnd enro'!R809","v":1},1,{"$f":"VALUE('fnd enro'!Q809)","v":9},null,{"$f":"(($D809*'fnd base rates'!C$7)\n+($E809*'fnd base rates'!C$8)\n+($F809*'fnd base rates'!C$9)\n+($G809*'fnd base rates'!C$10)\n+($H809*'fnd base rates'!C$11)\n+($I809*'fnd base rates'!C$12)\n+($J809*'fnd base rates'!C$13)\n+($K809*'fnd base rates'!C$14)\n+($M809*'fnd base rates'!C$16)\n+($N809*'fnd base rates'!C$17)\n+($O809*'fnd base rates'!C$18)\n+($P809*VLOOKUP($S809+12,rate_basefnd,3)))\n*$R809","v":680.39994899999999},{"$f":"(($D809*'fnd base rates'!D$7)\n+($E809*'fnd base rates'!D$8)\n+($F809*'fnd base rates'!D$9)\n+($G809*'fnd base rates'!D$10)\n+($H809*'fnd base rates'!D$11)\n+($I809*'fnd base rates'!D$12)\n+($J809*'fnd base rates'!D$13)\n+($K809*'fnd base rates'!D$14)\n+($M809*'fnd base rates'!D$16)\n+($N809*'fnd base rates'!D$17)\n+($O809*'fnd base rates'!D$18)\n+($P809*VLOOKUP($S809+12,rate_basefnd,4)))\n*$R809","v":1289.25},{"$f":"(($D809*'fnd base rates'!E$7)\n+($E809*'fnd base rates'!E$8)\n+($F809*'fnd base rates'!E$9)\n+($G809*'fnd base rates'!E$10)\n+($H809*'fnd base rates'!E$11)\n+($I809*'fnd base rates'!E$12)\n+($J809*'fnd base rates'!E$13)\n+($K809*'fnd base rates'!E$14)\n+($M809*'fnd base rates'!E$16)\n+($N809*'fnd base rates'!E$17)\n+($O809*'fnd base rates'!E$18)\n+($P809*VLOOKUP($S809+12,rate_basefnd,5)))\n*$R809","v":8723.408825999999},{"$f":"(($D809*'fnd base rates'!F$7)\n+($E809*'fnd base rates'!F$8)\n+($F809*'fnd base rates'!F$9)\n+($G809*'fnd base rates'!F$10)\n+($H809*'fnd base rates'!F$11)\n+($I809*'fnd base rates'!F$12)\n+($J809*'fnd base rates'!F$13)\n+($K809*'fnd base rates'!F$14)\n+($M809*'fnd base rates'!F$16)\n+($N809*'fnd base rates'!F$17)\n+($O809*'fnd base rates'!F$18)\n+($P809*VLOOKUP($S809+12,rate_basefnd,6)))\n*$R809","v":1357.370418},{"$f":"(($D809*'fnd base rates'!G$7)\n+($E809*'fnd base rates'!G$8)\n+($F809*'fnd base rates'!G$9)\n+($G809*'fnd base rates'!G$10)\n+($H809*'fnd base rates'!G$11)\n+($I809*'fnd base rates'!G$12)\n+($J809*'fnd base rates'!G$13)\n+($K809*'fnd base rates'!G$14)\n+($M809*'fnd base rates'!G$16)\n+($N809*'fnd base rates'!G$17)\n+($O809*'fnd base rates'!G$18)\n+($P809*VLOOKUP($S809+12,rate_basefnd,7)))\n*$R809","v":389.22488299999998},{"$f":"(($D809*'fnd base rates'!H$7)\n+($E809*'fnd base rates'!H$8)\n+($F809*'fnd base rates'!H$9)\n+($G809*'fnd base rates'!H$10)\n+($H809*'fnd base rates'!H$11)\n+($I809*'fnd base rates'!H$12)\n+($J809*'fnd base rates'!H$13)\n+($K809*'fnd base rates'!H$14)\n+($M809*'fnd base rates'!H$16)\n+($N809*'fnd base rates'!H$17)\n+($O809*'fnd base rates'!H$18)\n+($P809*VLOOKUP($S809+12,rate_basefnd,8)))","v":599.18844999999999},{"$f":"(($D809*'fnd base rates'!I$7)\n+($E809*'fnd base rates'!I$8)\n+($F809*'fnd base rates'!I$9)\n+($G809*'fnd base rates'!I$10)\n+($H809*'fnd base rates'!I$11)\n+($I809*'fnd base rates'!I$12)\n+($J809*'fnd base rates'!I$13)\n+($K809*'fnd base rates'!I$14)\n+($M809*'fnd base rates'!I$16)\n+($N809*'fnd base rates'!I$17)\n+($O809*'fnd base rates'!I$18)\n+($P809*VLOOKUP($S809+12,rate_basefnd,9)))\n*$R809","v":596.55999999999995},{"$f":"(($D809*'fnd base rates'!J$7)\n+($E809*'fnd base rates'!J$8)\n+($F809*'fnd base rates'!J$9)\n+($G809*'fnd base rates'!J$10)\n+($H809*'fnd base rates'!J$11)\n+($I809*'fnd base rates'!J$12)\n+($J809*'fnd base rates'!J$13)\n+($K809*'fnd base rates'!J$14)\n+($M809*'fnd base rates'!J$16)\n+($N809*'fnd base rates'!J$17)\n+($O809*'fnd base rates'!J$18)\n+($P809*VLOOKUP($S809+12,rate_basefnd,10)))\n*$R809","v":1061.3},{"$f":"(($D809*'fnd base rates'!K$7)\n+($E809*'fnd base rates'!K$8)\n+($F809*'fnd base rates'!K$9)\n+($G809*'fnd base rates'!K$10)\n+($H809*'fnd base rates'!K$11)\n+($I809*'fnd base rates'!K$12)\n+($J809*'fnd base rates'!K$13)\n+($K809*'fnd base rates'!K$14)\n+($M809*'fnd base rates'!K$16)\n+($N809*'fnd base rates'!K$17)\n+($O809*'fnd base rates'!K$18)\n+($P809*VLOOKUP($S809+12,rate_basefnd,11)))\n*$R809","v":1191.6059230000001},{"$f":"(($D809*'fnd base rates'!L$7)\n+($E809*'fnd base rates'!L$8)\n+($F809*'fnd base rates'!L$9)\n+($G809*'fnd base rates'!L$10)\n+($H809*'fnd base rates'!L$11)\n+($I809*'fnd base rates'!L$12)\n+($J809*'fnd base rates'!L$13)\n+($K809*'fnd base rates'!L$14)\n+($M809*'fnd base rates'!L$16)\n+($N809*'fnd base rates'!L$17)\n+($O809*'fnd base rates'!L$18)\n+($P809*VLOOKUP($S809+12,rate_basefnd,12)))","v":2796.020849},{"$f":"(($D809*'fnd base rates'!M$7)\n+($E809*'fnd base rates'!M$8)\n+($F809*'fnd base rates'!M$9)\n+($G809*'fnd base rates'!M$10)\n+($H809*'fnd base rates'!M$11)\n+($I809*'fnd base rates'!M$12)\n+($J809*'fnd base rates'!M$13)\n+($K809*'fnd base rates'!M$14)\n+($M809*'fnd base rates'!M$16)\n+($N809*'fnd base rates'!M$17)\n+($O809*'fnd base rates'!M$18)\n+($P809*VLOOKUP($S809+12,rate_basefnd,13)))","v":0},18684.329298000001,null,492281325,"492","281","325",1,1,18684.329298000001,18684,2705,15979,null,null,null,null,null,null,0,null,0]
["492",{"$f":"'fnd enro'!B810","v":492281332},{"$f":"'fnd enro'!C810","v":"MARTIN LUTHER KING JR CS OF EXCELLENCE"},{"$f":"'fnd enro'!D810","v":0},{"$f":"'fnd enro'!E810","v":0},{"$f":"'fnd enro'!F810","v":1},{"$f":"'fnd enro'!G810","v":2},{"$f":"'fnd enro'!H810","v":0},{"$f":"'fnd enro'!I810","v":0},{"$f":"'fnd enro'!J810","v":0},{"$f":"'fnd enro'!K810","v":0.11899999999999999},{"$f":"'fnd enro'!L810","v":0},{"$f":"'fnd enro'!M810","v":1},{"$f":"'fnd enro'!N810","v":0},{"$f":"'fnd enro'!O810","v":0},{"$f":"'fnd enro'!P810","v":2},{"$f":"'fnd enro'!R810","v":3},1,{"$f":"VALUE('fnd enro'!Q810)","v":10},null,{"$f":"(($D810*'fnd base rates'!C$7)\n+($E810*'fnd base rates'!C$8)\n+($F810*'fnd base rates'!C$9)\n+($G810*'fnd base rates'!C$10)\n+($H810*'fnd base rates'!C$11)\n+($I810*'fnd base rates'!C$12)\n+($J810*'fnd base rates'!C$13)\n+($K810*'fnd base rates'!C$14)\n+($M810*'fnd base rates'!C$16)\n+($N810*'fnd base rates'!C$17)\n+($O810*'fnd base rates'!C$18)\n+($P810*VLOOKUP($S810+12,rate_basefnd,3)))\n*$R810","v":2072.7842300000002},{"$f":"(($D810*'fnd base rates'!D$7)\n+($E810*'fnd base rates'!D$8)\n+($F810*'fnd base rates'!D$9)\n+($G810*'fnd base rates'!D$10)\n+($H810*'fnd base rates'!D$11)\n+($I810*'fnd base rates'!D$12)\n+($J810*'fnd base rates'!D$13)\n+($K810*'fnd base rates'!D$14)\n+($M810*'fnd base rates'!D$16)\n+($N810*'fnd base rates'!D$17)\n+($O810*'fnd base rates'!D$18)\n+($P810*VLOOKUP($S810+12,rate_basefnd,4)))\n*$R810","v":3674.64},{"$f":"(($D810*'fnd base rates'!E$7)\n+($E810*'fnd base rates'!E$8)\n+($F810*'fnd base rates'!E$9)\n+($G810*'fnd base rates'!E$10)\n+($H810*'fnd base rates'!E$11)\n+($I810*'fnd base rates'!E$12)\n+($J810*'fnd base rates'!E$13)\n+($K810*'fnd base rates'!E$14)\n+($M810*'fnd base rates'!E$16)\n+($N810*'fnd base rates'!E$17)\n+($O810*'fnd base rates'!E$18)\n+($P810*VLOOKUP($S810+12,rate_basefnd,5)))\n*$R810","v":23726.885020000002},{"$f":"(($D810*'fnd base rates'!F$7)\n+($E810*'fnd base rates'!F$8)\n+($F810*'fnd base rates'!F$9)\n+($G810*'fnd base rates'!F$10)\n+($H810*'fnd base rates'!F$11)\n+($I810*'fnd base rates'!F$12)\n+($J810*'fnd base rates'!F$13)\n+($K810*'fnd base rates'!F$14)\n+($M810*'fnd base rates'!F$16)\n+($N810*'fnd base rates'!F$17)\n+($O810*'fnd base rates'!F$18)\n+($P810*VLOOKUP($S810+12,rate_basefnd,6)))\n*$R810","v":4272.8188600000003},{"$f":"(($D810*'fnd base rates'!G$7)\n+($E810*'fnd base rates'!G$8)\n+($F810*'fnd base rates'!G$9)\n+($G810*'fnd base rates'!G$10)\n+($H810*'fnd base rates'!G$11)\n+($I810*'fnd base rates'!G$12)\n+($J810*'fnd base rates'!G$13)\n+($K810*'fnd base rates'!G$14)\n+($M810*'fnd base rates'!G$16)\n+($N810*'fnd base rates'!G$17)\n+($O810*'fnd base rates'!G$18)\n+($P810*VLOOKUP($S810+12,rate_basefnd,7)))\n*$R810","v":1038.31441},{"$f":"(($D810*'fnd base rates'!H$7)\n+($E810*'fnd base rates'!H$8)\n+($F810*'fnd base rates'!H$9)\n+($G810*'fnd base rates'!H$10)\n+($H810*'fnd base rates'!H$11)\n+($I810*'fnd base rates'!H$12)\n+($J810*'fnd base rates'!H$13)\n+($K810*'fnd base rates'!H$14)\n+($M810*'fnd base rates'!H$16)\n+($N810*'fnd base rates'!H$17)\n+($O810*'fnd base rates'!H$18)\n+($P810*VLOOKUP($S810+12,rate_basefnd,8)))","v":1912.9114999999997},{"$f":"(($D810*'fnd base rates'!I$7)\n+($E810*'fnd base rates'!I$8)\n+($F810*'fnd base rates'!I$9)\n+($G810*'fnd base rates'!I$10)\n+($H810*'fnd base rates'!I$11)\n+($I810*'fnd base rates'!I$12)\n+($J810*'fnd base rates'!I$13)\n+($K810*'fnd base rates'!I$14)\n+($M810*'fnd base rates'!I$16)\n+($N810*'fnd base rates'!I$17)\n+($O810*'fnd base rates'!I$18)\n+($P810*VLOOKUP($S810+12,rate_basefnd,9)))\n*$R810","v":1720.0500000000002},{"$f":"(($D810*'fnd base rates'!J$7)\n+($E810*'fnd base rates'!J$8)\n+($F810*'fnd base rates'!J$9)\n+($G810*'fnd base rates'!J$10)\n+($H810*'fnd base rates'!J$11)\n+($I810*'fnd base rates'!J$12)\n+($J810*'fnd base rates'!J$13)\n+($K810*'fnd base rates'!J$14)\n+($M810*'fnd base rates'!J$16)\n+($N810*'fnd base rates'!J$17)\n+($O810*'fnd base rates'!J$18)\n+($P810*VLOOKUP($S810+12,rate_basefnd,10)))\n*$R810","v":2511.36},{"$f":"(($D810*'fnd base rates'!K$7)\n+($E810*'fnd base rates'!K$8)\n+($F810*'fnd base rates'!K$9)\n+($G810*'fnd base rates'!K$10)\n+($H810*'fnd base rates'!K$11)\n+($I810*'fnd base rates'!K$12)\n+($J810*'fnd base rates'!K$13)\n+($K810*'fnd base rates'!K$14)\n+($M810*'fnd base rates'!K$16)\n+($N810*'fnd base rates'!K$17)\n+($O810*'fnd base rates'!K$18)\n+($P810*VLOOKUP($S810+12,rate_basefnd,11)))\n*$R810","v":3920.1852100000006},{"$f":"(($D810*'fnd base rates'!L$7)\n+($E810*'fnd base rates'!L$8)\n+($F810*'fnd base rates'!L$9)\n+($G810*'fnd base rates'!L$10)\n+($H810*'fnd base rates'!L$11)\n+($I810*'fnd base rates'!L$12)\n+($J810*'fnd base rates'!L$13)\n+($K810*'fnd base rates'!L$14)\n+($M810*'fnd base rates'!L$16)\n+($N810*'fnd base rates'!L$17)\n+($O810*'fnd base rates'!L$18)\n+($P810*VLOOKUP($S810+12,rate_basefnd,12)))","v":8050.3772300000001},{"$f":"(($D810*'fnd base rates'!M$7)\n+($E810*'fnd base rates'!M$8)\n+($F810*'fnd base rates'!M$9)\n+($G810*'fnd base rates'!M$10)\n+($H810*'fnd base rates'!M$11)\n+($I810*'fnd base rates'!M$12)\n+($J810*'fnd base rates'!M$13)\n+($K810*'fnd base rates'!M$14)\n+($M810*'fnd base rates'!M$16)\n+($N810*'fnd base rates'!M$17)\n+($O810*'fnd base rates'!M$18)\n+($P810*VLOOKUP($S810+12,rate_basefnd,13)))","v":0},52900.326460000011,null,492281332,"492","281","332",1,3,52900.326460000011,17633,3593,14040,null,null,null,null,null,null,0,null,0]
["493",{"$f":"'fnd enro'!B811","v":493057035},{"$f":"'fnd enro'!C811","v":"PHOENIX ACADEMY CHELSEA"},{"$f":"'fnd enro'!D811","v":0},{"$f":"'fnd enro'!E811","v":0},{"$f":"'fnd enro'!F811","v":0},{"$f":"'fnd enro'!G811","v":0},{"$f":"'fnd enro'!H811","v":0},{"$f":"'fnd enro'!I811","v":14},{"$f":"'fnd enro'!J811","v":0},{"$f":"'fnd enro'!K811","v":0.55510000000000004},{"$f":"'fnd enro'!L811","v":0},{"$f":"'fnd enro'!M811","v":0},{"$f":"'fnd enro'!N811","v":0},{"$f":"'fnd enro'!O811","v":10},{"$f":"'fnd enro'!P811","v":12},{"$f":"'fnd enro'!R811","v":14},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q811)","v":11},null,{"$f":"(($D811*'fnd base rates'!C$7)\n+($E811*'fnd base rates'!C$8)\n+($F811*'fnd base rates'!C$9)\n+($G811*'fnd base rates'!C$10)\n+($H811*'fnd base rates'!C$11)\n+($I811*'fnd base rates'!C$12)\n+($J811*'fnd base rates'!C$13)\n+($K811*'fnd base rates'!C$14)\n+($M811*'fnd base rates'!C$16)\n+($N811*'fnd base rates'!C$17)\n+($O811*'fnd base rates'!C$18)\n+($P811*VLOOKUP($S811+12,rate_basefnd,3)))\n*$R811","v":11381.818975712999},{"$f":"(($D811*'fnd base rates'!D$7)\n+($E811*'fnd base rates'!D$8)\n+($F811*'fnd base rates'!D$9)\n+($G811*'fnd base rates'!D$10)\n+($H811*'fnd base rates'!D$11)\n+($I811*'fnd base rates'!D$12)\n+($J811*'fnd base rates'!D$13)\n+($K811*'fnd base rates'!D$14)\n+($M811*'fnd base rates'!D$16)\n+($N811*'fnd base rates'!D$17)\n+($O811*'fnd base rates'!D$18)\n+($P811*VLOOKUP($S811+12,rate_basefnd,4)))\n*$R811","v":21450.591379999998},{"$f":"(($D811*'fnd base rates'!E$7)\n+($E811*'fnd base rates'!E$8)\n+($F811*'fnd base rates'!E$9)\n+($G811*'fnd base rates'!E$10)\n+($H811*'fnd base rates'!E$11)\n+($I811*'fnd base rates'!E$12)\n+($J811*'fnd base rates'!E$13)\n+($K811*'fnd base rates'!E$14)\n+($M811*'fnd base rates'!E$16)\n+($N811*'fnd base rates'!E$17)\n+($O811*'fnd base rates'!E$18)\n+($P811*VLOOKUP($S811+12,rate_basefnd,5)))\n*$R811","v":162380.06653896201},{"$f":"(($D811*'fnd base rates'!F$7)\n+($E811*'fnd base rates'!F$8)\n+($F811*'fnd base rates'!F$9)\n+($G811*'fnd base rates'!F$10)\n+($H811*'fnd base rates'!F$11)\n+($I811*'fnd base rates'!F$12)\n+($J811*'fnd base rates'!F$13)\n+($K811*'fnd base rates'!F$14)\n+($M811*'fnd base rates'!F$16)\n+($N811*'fnd base rates'!F$17)\n+($O811*'fnd base rates'!F$18)\n+($P811*VLOOKUP($S811+12,rate_basefnd,6)))\n*$R811","v":16622.253538666002},{"$f":"(($D811*'fnd base rates'!G$7)\n+($E811*'fnd base rates'!G$8)\n+($F811*'fnd base rates'!G$9)\n+($G811*'fnd base rates'!G$10)\n+($H811*'fnd base rates'!G$11)\n+($I811*'fnd base rates'!G$12)\n+($J811*'fnd base rates'!G$13)\n+($K811*'fnd base rates'!G$14)\n+($M811*'fnd base rates'!G$16)\n+($N811*'fnd base rates'!G$17)\n+($O811*'fnd base rates'!G$18)\n+($P811*VLOOKUP($S811+12,rate_basefnd,7)))\n*$R811","v":6571.6715598709989},{"$f":"(($D811*'fnd base rates'!H$7)\n+($E811*'fnd base rates'!H$8)\n+($F811*'fnd base rates'!H$9)\n+($G811*'fnd base rates'!H$10)\n+($H811*'fnd base rates'!H$11)\n+($I811*'fnd base rates'!H$12)\n+($J811*'fnd base rates'!H$13)\n+($K811*'fnd base rates'!H$14)\n+($M811*'fnd base rates'!H$16)\n+($N811*'fnd base rates'!H$17)\n+($O811*'fnd base rates'!H$18)\n+($P811*VLOOKUP($S811+12,rate_basefnd,8)))","v":14754.07135},{"$f":"(($D811*'fnd base rates'!I$7)\n+($E811*'fnd base rates'!I$8)\n+($F811*'fnd base rates'!I$9)\n+($G811*'fnd base rates'!I$10)\n+($H811*'fnd base rates'!I$11)\n+($I811*'fnd base rates'!I$12)\n+($J811*'fnd base rates'!I$13)\n+($K811*'fnd base rates'!I$14)\n+($M811*'fnd base rates'!I$16)\n+($N811*'fnd base rates'!I$17)\n+($O811*'fnd base rates'!I$18)\n+($P811*VLOOKUP($S811+12,rate_basefnd,9)))\n*$R811","v":10503.666599999999},{"$f":"(($D811*'fnd base rates'!J$7)\n+($E811*'fnd base rates'!J$8)\n+($F811*'fnd base rates'!J$9)\n+($G811*'fnd base rates'!J$10)\n+($H811*'fnd base rates'!J$11)\n+($I811*'fnd base rates'!J$12)\n+($J811*'fnd base rates'!J$13)\n+($K811*'fnd base rates'!J$14)\n+($M811*'fnd base rates'!J$16)\n+($N811*'fnd base rates'!J$17)\n+($O811*'fnd base rates'!J$18)\n+($P811*VLOOKUP($S811+12,rate_basefnd,10)))\n*$R811","v":23525.183459999997},{"$f":"(($D811*'fnd base rates'!K$7)\n+($E811*'fnd base rates'!K$8)\n+($F811*'fnd base rates'!K$9)\n+($G811*'fnd base rates'!K$10)\n+($H811*'fnd base rates'!K$11)\n+($I811*'fnd base rates'!K$12)\n+($J811*'fnd base rates'!K$13)\n+($K811*'fnd base rates'!K$14)\n+($M811*'fnd base rates'!K$16)\n+($N811*'fnd base rates'!K$17)\n+($O811*'fnd base rates'!K$18)\n+($P811*VLOOKUP($S811+12,rate_basefnd,11)))\n*$R811","v":22479.383214350997},{"$f":"(($D811*'fnd base rates'!L$7)\n+($E811*'fnd base rates'!L$8)\n+($F811*'fnd base rates'!L$9)\n+($G811*'fnd base rates'!L$10)\n+($H811*'fnd base rates'!L$11)\n+($I811*'fnd base rates'!L$12)\n+($J811*'fnd base rates'!L$13)\n+($K811*'fnd base rates'!L$14)\n+($M811*'fnd base rates'!L$16)\n+($N811*'fnd base rates'!L$17)\n+($O811*'fnd base rates'!L$18)\n+($P811*VLOOKUP($S811+12,rate_basefnd,12)))","v":42385.044667000002},{"$f":"(($D811*'fnd base rates'!M$7)\n+($E811*'fnd base rates'!M$8)\n+($F811*'fnd base rates'!M$9)\n+($G811*'fnd base rates'!M$10)\n+($H811*'fnd base rates'!M$11)\n+($I811*'fnd base rates'!M$12)\n+($J811*'fnd base rates'!M$13)\n+($K811*'fnd base rates'!M$14)\n+($M811*'fnd base rates'!M$16)\n+($N811*'fnd base rates'!M$17)\n+($O811*'fnd base rates'!M$18)\n+($P811*VLOOKUP($S811+12,rate_basefnd,13)))","v":0},332053.75128456304,null,493057035,"493","057","035",1,14,332053.75128456304,23718,11662,12056,null,null,null,null,null,null,0,null,0]
["493",{"$f":"'fnd enro'!B812","v":493057044},{"$f":"'fnd enro'!C812","v":"PHOENIX ACADEMY CHELSEA"},{"$f":"'fnd enro'!D812","v":0},{"$f":"'fnd enro'!E812","v":0},{"$f":"'fnd enro'!F812","v":0},{"$f":"'fnd enro'!G812","v":0},{"$f":"'fnd enro'!H812","v":0},{"$f":"'fnd enro'!I812","v":2},{"$f":"'fnd enro'!J812","v":0},{"$f":"'fnd enro'!K812","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L812","v":0},{"$f":"'fnd enro'!M812","v":0},{"$f":"'fnd enro'!N812","v":0},{"$f":"'fnd enro'!O812","v":2},{"$f":"'fnd enro'!P812","v":0},{"$f":"'fnd enro'!R812","v":2},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q812)","v":11},null,{"$f":"(($D812*'fnd base rates'!C$7)\n+($E812*'fnd base rates'!C$8)\n+($F812*'fnd base rates'!C$9)\n+($G812*'fnd base rates'!C$10)\n+($H812*'fnd base rates'!C$11)\n+($I812*'fnd base rates'!C$12)\n+($J812*'fnd base rates'!C$13)\n+($K812*'fnd base rates'!C$14)\n+($M812*'fnd base rates'!C$16)\n+($N812*'fnd base rates'!C$17)\n+($O812*'fnd base rates'!C$18)\n+($P812*VLOOKUP($S812+12,rate_basefnd,3)))\n*$R812","v":1501.4010079589998},{"$f":"(($D812*'fnd base rates'!D$7)\n+($E812*'fnd base rates'!D$8)\n+($F812*'fnd base rates'!D$9)\n+($G812*'fnd base rates'!D$10)\n+($H812*'fnd base rates'!D$11)\n+($I812*'fnd base rates'!D$12)\n+($J812*'fnd base rates'!D$13)\n+($K812*'fnd base rates'!D$14)\n+($M812*'fnd base rates'!D$16)\n+($N812*'fnd base rates'!D$17)\n+($O812*'fnd base rates'!D$18)\n+($P812*VLOOKUP($S812+12,rate_basefnd,4)))\n*$R812","v":2225.6834600000002},{"$f":"(($D812*'fnd base rates'!E$7)\n+($E812*'fnd base rates'!E$8)\n+($F812*'fnd base rates'!E$9)\n+($G812*'fnd base rates'!E$10)\n+($H812*'fnd base rates'!E$11)\n+($I812*'fnd base rates'!E$12)\n+($J812*'fnd base rates'!E$13)\n+($K812*'fnd base rates'!E$14)\n+($M812*'fnd base rates'!E$16)\n+($N812*'fnd base rates'!E$17)\n+($O812*'fnd base rates'!E$18)\n+($P812*VLOOKUP($S812+12,rate_basefnd,5)))\n*$R812","v":14607.774985565999},{"$f":"(($D812*'fnd base rates'!F$7)\n+($E812*'fnd base rates'!F$8)\n+($F812*'fnd base rates'!F$9)\n+($G812*'fnd base rates'!F$10)\n+($H812*'fnd base rates'!F$11)\n+($I812*'fnd base rates'!F$12)\n+($J812*'fnd base rates'!F$13)\n+($K812*'fnd base rates'!F$14)\n+($M812*'fnd base rates'!F$16)\n+($N812*'fnd base rates'!F$17)\n+($O812*'fnd base rates'!F$18)\n+($P812*VLOOKUP($S812+12,rate_basefnd,6)))\n*$R812","v":2520.1448312380003},{"$f":"(($D812*'fnd base rates'!G$7)\n+($E812*'fnd base rates'!G$8)\n+($F812*'fnd base rates'!G$9)\n+($G812*'fnd base rates'!G$10)\n+($H812*'fnd base rates'!G$11)\n+($I812*'fnd base rates'!G$12)\n+($J812*'fnd base rates'!G$13)\n+($K812*'fnd base rates'!G$14)\n+($M812*'fnd base rates'!G$16)\n+($N812*'fnd base rates'!G$17)\n+($O812*'fnd base rates'!G$18)\n+($P812*VLOOKUP($S812+12,rate_basefnd,7)))\n*$R812","v":514.26294855299989},{"$f":"(($D812*'fnd base rates'!H$7)\n+($E812*'fnd base rates'!H$8)\n+($F812*'fnd base rates'!H$9)\n+($G812*'fnd base rates'!H$10)\n+($H812*'fnd base rates'!H$11)\n+($I812*'fnd base rates'!H$12)\n+($J812*'fnd base rates'!H$13)\n+($K812*'fnd base rates'!H$14)\n+($M812*'fnd base rates'!H$16)\n+($N812*'fnd base rates'!H$17)\n+($O812*'fnd base rates'!H$18)\n+($P812*VLOOKUP($S812+12,rate_basefnd,8)))","v":2138.99305},{"$f":"(($D812*'fnd base rates'!I$7)\n+($E812*'fnd base rates'!I$8)\n+($F812*'fnd base rates'!I$9)\n+($G812*'fnd base rates'!I$10)\n+($H812*'fnd base rates'!I$11)\n+($I812*'fnd base rates'!I$12)\n+($J812*'fnd base rates'!I$13)\n+($K812*'fnd base rates'!I$14)\n+($M812*'fnd base rates'!I$16)\n+($N812*'fnd base rates'!I$17)\n+($O812*'fnd base rates'!I$18)\n+($P812*VLOOKUP($S812+12,rate_basefnd,9)))\n*$R812","v":1173.8206399999999},{"$f":"(($D812*'fnd base rates'!J$7)\n+($E812*'fnd base rates'!J$8)\n+($F812*'fnd base rates'!J$9)\n+($G812*'fnd base rates'!J$10)\n+($H812*'fnd base rates'!J$11)\n+($I812*'fnd base rates'!J$12)\n+($J812*'fnd base rates'!J$13)\n+($K812*'fnd base rates'!J$14)\n+($M812*'fnd base rates'!J$16)\n+($N812*'fnd base rates'!J$17)\n+($O812*'fnd base rates'!J$18)\n+($P812*VLOOKUP($S812+12,rate_basefnd,10)))\n*$R812","v":1359.8639799999999},{"$f":"(($D812*'fnd base rates'!K$7)\n+($E812*'fnd base rates'!K$8)\n+($F812*'fnd base rates'!K$9)\n+($G812*'fnd base rates'!K$10)\n+($H812*'fnd base rates'!K$11)\n+($I812*'fnd base rates'!K$12)\n+($J812*'fnd base rates'!K$13)\n+($K812*'fnd base rates'!K$14)\n+($M812*'fnd base rates'!K$16)\n+($N812*'fnd base rates'!K$17)\n+($O812*'fnd base rates'!K$18)\n+($P812*VLOOKUP($S812+12,rate_basefnd,11)))\n*$R812","v":3460.8251391929998},{"$f":"(($D812*'fnd base rates'!L$7)\n+($E812*'fnd base rates'!L$8)\n+($F812*'fnd base rates'!L$9)\n+($G812*'fnd base rates'!L$10)\n+($H812*'fnd base rates'!L$11)\n+($I812*'fnd base rates'!L$12)\n+($J812*'fnd base rates'!L$13)\n+($K812*'fnd base rates'!L$14)\n+($M812*'fnd base rates'!L$16)\n+($N812*'fnd base rates'!L$17)\n+($O812*'fnd base rates'!L$18)\n+($P812*VLOOKUP($S812+12,rate_basefnd,12)))","v":4650.9263810000002},{"$f":"(($D812*'fnd base rates'!M$7)\n+($E812*'fnd base rates'!M$8)\n+($F812*'fnd base rates'!M$9)\n+($G812*'fnd base rates'!M$10)\n+($H812*'fnd base rates'!M$11)\n+($I812*'fnd base rates'!M$12)\n+($J812*'fnd base rates'!M$13)\n+($K812*'fnd base rates'!M$14)\n+($M812*'fnd base rates'!M$16)\n+($N812*'fnd base rates'!M$17)\n+($O812*'fnd base rates'!M$18)\n+($P812*VLOOKUP($S812+12,rate_basefnd,13)))","v":0},34153.696423508998,null,493057044,"493","057","044",1,2,34153.696423508998,17077,1817,15260,null,null,null,null,null,null,0,null,0]
["493",{"$f":"'fnd enro'!B813","v":493057057},{"$f":"'fnd enro'!C813","v":"PHOENIX ACADEMY CHELSEA"},{"$f":"'fnd enro'!D813","v":0},{"$f":"'fnd enro'!E813","v":0},{"$f":"'fnd enro'!F813","v":0},{"$f":"'fnd enro'!G813","v":0},{"$f":"'fnd enro'!H813","v":0},{"$f":"'fnd enro'!I813","v":88},{"$f":"'fnd enro'!J813","v":0},{"$f":"'fnd enro'!K813","v":3.4891999999999999},{"$f":"'fnd enro'!L813","v":0},{"$f":"'fnd enro'!M813","v":0},{"$f":"'fnd enro'!N813","v":0},{"$f":"'fnd enro'!O813","v":56},{"$f":"'fnd enro'!P813","v":79},{"$f":"'fnd enro'!R813","v":88},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q813)","v":12},null,{"$f":"(($D813*'fnd base rates'!C$7)\n+($E813*'fnd base rates'!C$8)\n+($F813*'fnd base rates'!C$9)\n+($G813*'fnd base rates'!C$10)\n+($H813*'fnd base rates'!C$11)\n+($I813*'fnd base rates'!C$12)\n+($J813*'fnd base rates'!C$13)\n+($K813*'fnd base rates'!C$14)\n+($M813*'fnd base rates'!C$16)\n+($N813*'fnd base rates'!C$17)\n+($O813*'fnd base rates'!C$18)\n+($P813*VLOOKUP($S813+12,rate_basefnd,3)))\n*$R813","v":71930.66443019599},{"$f":"(($D813*'fnd base rates'!D$7)\n+($E813*'fnd base rates'!D$8)\n+($F813*'fnd base rates'!D$9)\n+($G813*'fnd base rates'!D$10)\n+($H813*'fnd base rates'!D$11)\n+($I813*'fnd base rates'!D$12)\n+($J813*'fnd base rates'!D$13)\n+($K813*'fnd base rates'!D$14)\n+($M813*'fnd base rates'!D$16)\n+($N813*'fnd base rates'!D$17)\n+($O813*'fnd base rates'!D$18)\n+($P813*VLOOKUP($S813+12,rate_basefnd,4)))\n*$R813","v":139653.22641},{"$f":"(($D813*'fnd base rates'!E$7)\n+($E813*'fnd base rates'!E$8)\n+($F813*'fnd base rates'!E$9)\n+($G813*'fnd base rates'!E$10)\n+($H813*'fnd base rates'!E$11)\n+($I813*'fnd base rates'!E$12)\n+($J813*'fnd base rates'!E$13)\n+($K813*'fnd base rates'!E$14)\n+($M813*'fnd base rates'!E$16)\n+($N813*'fnd base rates'!E$17)\n+($O813*'fnd base rates'!E$18)\n+($P813*VLOOKUP($S813+12,rate_basefnd,5)))\n*$R813","v":1072553.5309749041},{"$f":"(($D813*'fnd base rates'!F$7)\n+($E813*'fnd base rates'!F$8)\n+($F813*'fnd base rates'!F$9)\n+($G813*'fnd base rates'!F$10)\n+($H813*'fnd base rates'!F$11)\n+($I813*'fnd base rates'!F$12)\n+($J813*'fnd base rates'!F$13)\n+($K813*'fnd base rates'!F$14)\n+($M813*'fnd base rates'!F$16)\n+($N813*'fnd base rates'!F$17)\n+($O813*'fnd base rates'!F$18)\n+($P813*VLOOKUP($S813+12,rate_basefnd,6)))\n*$R813","v":102736.290334472},{"$f":"(($D813*'fnd base rates'!G$7)\n+($E813*'fnd base rates'!G$8)\n+($F813*'fnd base rates'!G$9)\n+($G813*'fnd base rates'!G$10)\n+($H813*'fnd base rates'!G$11)\n+($I813*'fnd base rates'!G$12)\n+($J813*'fnd base rates'!G$13)\n+($K813*'fnd base rates'!G$14)\n+($M813*'fnd base rates'!G$16)\n+($N813*'fnd base rates'!G$17)\n+($O813*'fnd base rates'!G$18)\n+($P813*VLOOKUP($S813+12,rate_basefnd,7)))\n*$R813","v":43918.840856332004},{"$f":"(($D813*'fnd base rates'!H$7)\n+($E813*'fnd base rates'!H$8)\n+($F813*'fnd base rates'!H$9)\n+($G813*'fnd base rates'!H$10)\n+($H813*'fnd base rates'!H$11)\n+($I813*'fnd base rates'!H$12)\n+($J813*'fnd base rates'!H$13)\n+($K813*'fnd base rates'!H$14)\n+($M813*'fnd base rates'!H$16)\n+($N813*'fnd base rates'!H$17)\n+($O813*'fnd base rates'!H$18)\n+($P813*VLOOKUP($S813+12,rate_basefnd,8)))","v":91997.824200000003},{"$f":"(($D813*'fnd base rates'!I$7)\n+($E813*'fnd base rates'!I$8)\n+($F813*'fnd base rates'!I$9)\n+($G813*'fnd base rates'!I$10)\n+($H813*'fnd base rates'!I$11)\n+($I813*'fnd base rates'!I$12)\n+($J813*'fnd base rates'!I$13)\n+($K813*'fnd base rates'!I$14)\n+($M813*'fnd base rates'!I$16)\n+($N813*'fnd base rates'!I$17)\n+($O813*'fnd base rates'!I$18)\n+($P813*VLOOKUP($S813+12,rate_basefnd,9)))\n*$R813","v":67869.620339999994},{"$f":"(($D813*'fnd base rates'!J$7)\n+($E813*'fnd base rates'!J$8)\n+($F813*'fnd base rates'!J$9)\n+($G813*'fnd base rates'!J$10)\n+($H813*'fnd base rates'!J$11)\n+($I813*'fnd base rates'!J$12)\n+($J813*'fnd base rates'!J$13)\n+($K813*'fnd base rates'!J$14)\n+($M813*'fnd base rates'!J$16)\n+($N813*'fnd base rates'!J$17)\n+($O813*'fnd base rates'!J$18)\n+($P813*VLOOKUP($S813+12,rate_basefnd,10)))\n*$R813","v":161111.68301999997},{"$f":"(($D813*'fnd base rates'!K$7)\n+($E813*'fnd base rates'!K$8)\n+($F813*'fnd base rates'!K$9)\n+($G813*'fnd base rates'!K$10)\n+($H813*'fnd base rates'!K$11)\n+($I813*'fnd base rates'!K$12)\n+($J813*'fnd base rates'!K$13)\n+($K813*'fnd base rates'!K$14)\n+($M813*'fnd base rates'!K$16)\n+($N813*'fnd base rates'!K$17)\n+($O813*'fnd base rates'!K$18)\n+($P813*VLOOKUP($S813+12,rate_basefnd,11)))\n*$R813","v":138305.164044492},{"$f":"(($D813*'fnd base rates'!L$7)\n+($E813*'fnd base rates'!L$8)\n+($F813*'fnd base rates'!L$9)\n+($G813*'fnd base rates'!L$10)\n+($H813*'fnd base rates'!L$11)\n+($I813*'fnd base rates'!L$12)\n+($J813*'fnd base rates'!L$13)\n+($K813*'fnd base rates'!L$14)\n+($M813*'fnd base rates'!L$16)\n+($N813*'fnd base rates'!L$17)\n+($O813*'fnd base rates'!L$18)\n+($P813*VLOOKUP($S813+12,rate_basefnd,12)))","v":274496.31076400005},{"$f":"(($D813*'fnd base rates'!M$7)\n+($E813*'fnd base rates'!M$8)\n+($F813*'fnd base rates'!M$9)\n+($G813*'fnd base rates'!M$10)\n+($H813*'fnd base rates'!M$11)\n+($I813*'fnd base rates'!M$12)\n+($J813*'fnd base rates'!M$13)\n+($K813*'fnd base rates'!M$14)\n+($M813*'fnd base rates'!M$16)\n+($N813*'fnd base rates'!M$17)\n+($O813*'fnd base rates'!M$18)\n+($P813*VLOOKUP($S813+12,rate_basefnd,13)))","v":0},2164573.1553743957,null,493057057,"493","057","057",1,88,2164573.1553743957,24597,9668,14929,null,null,null,null,null,null,0,null,0]
["493",{"$f":"'fnd enro'!B814","v":493057093},{"$f":"'fnd enro'!C814","v":"PHOENIX ACADEMY CHELSEA"},{"$f":"'fnd enro'!D814","v":0},{"$f":"'fnd enro'!E814","v":0},{"$f":"'fnd enro'!F814","v":0},{"$f":"'fnd enro'!G814","v":0},{"$f":"'fnd enro'!H814","v":0},{"$f":"'fnd enro'!I814","v":38},{"$f":"'fnd enro'!J814","v":0},{"$f":"'fnd enro'!K814","v":1.5066999999999999},{"$f":"'fnd enro'!L814","v":0},{"$f":"'fnd enro'!M814","v":0},{"$f":"'fnd enro'!N814","v":0},{"$f":"'fnd enro'!O814","v":26},{"$f":"'fnd enro'!P814","v":36},{"$f":"'fnd enro'!R814","v":38},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q814)","v":11},null,{"$f":"(($D814*'fnd base rates'!C$7)\n+($E814*'fnd base rates'!C$8)\n+($F814*'fnd base rates'!C$9)\n+($G814*'fnd base rates'!C$10)\n+($H814*'fnd base rates'!C$11)\n+($I814*'fnd base rates'!C$12)\n+($J814*'fnd base rates'!C$13)\n+($K814*'fnd base rates'!C$14)\n+($M814*'fnd base rates'!C$16)\n+($N814*'fnd base rates'!C$17)\n+($O814*'fnd base rates'!C$18)\n+($P814*VLOOKUP($S814+12,rate_basefnd,3)))\n*$R814","v":31142.654911220998},{"$f":"(($D814*'fnd base rates'!D$7)\n+($E814*'fnd base rates'!D$8)\n+($F814*'fnd base rates'!D$9)\n+($G814*'fnd base rates'!D$10)\n+($H814*'fnd base rates'!D$11)\n+($I814*'fnd base rates'!D$12)\n+($J814*'fnd base rates'!D$13)\n+($K814*'fnd base rates'!D$14)\n+($M814*'fnd base rates'!D$16)\n+($N814*'fnd base rates'!D$17)\n+($O814*'fnd base rates'!D$18)\n+($P814*VLOOKUP($S814+12,rate_basefnd,4)))\n*$R814","v":59900.407219999994},{"$f":"(($D814*'fnd base rates'!E$7)\n+($E814*'fnd base rates'!E$8)\n+($F814*'fnd base rates'!E$9)\n+($G814*'fnd base rates'!E$10)\n+($H814*'fnd base rates'!E$11)\n+($I814*'fnd base rates'!E$12)\n+($J814*'fnd base rates'!E$13)\n+($K814*'fnd base rates'!E$14)\n+($M814*'fnd base rates'!E$16)\n+($N814*'fnd base rates'!E$17)\n+($O814*'fnd base rates'!E$18)\n+($P814*VLOOKUP($S814+12,rate_basefnd,5)))\n*$R814","v":457924.64964575402},{"$f":"(($D814*'fnd base rates'!F$7)\n+($E814*'fnd base rates'!F$8)\n+($F814*'fnd base rates'!F$9)\n+($G814*'fnd base rates'!F$10)\n+($H814*'fnd base rates'!F$11)\n+($I814*'fnd base rates'!F$12)\n+($J814*'fnd base rates'!F$13)\n+($K814*'fnd base rates'!F$14)\n+($M814*'fnd base rates'!F$16)\n+($N814*'fnd base rates'!F$17)\n+($O814*'fnd base rates'!F$18)\n+($P814*VLOOKUP($S814+12,rate_basefnd,6)))\n*$R814","v":44826.470953521995},{"$f":"(($D814*'fnd base rates'!G$7)\n+($E814*'fnd base rates'!G$8)\n+($F814*'fnd base rates'!G$9)\n+($G814*'fnd base rates'!G$10)\n+($H814*'fnd base rates'!G$11)\n+($I814*'fnd base rates'!G$12)\n+($J814*'fnd base rates'!G$13)\n+($K814*'fnd base rates'!G$14)\n+($M814*'fnd base rates'!G$16)\n+($N814*'fnd base rates'!G$17)\n+($O814*'fnd base rates'!G$18)\n+($P814*VLOOKUP($S814+12,rate_basefnd,7)))\n*$R814","v":18686.488782507},{"$f":"(($D814*'fnd base rates'!H$7)\n+($E814*'fnd base rates'!H$8)\n+($F814*'fnd base rates'!H$9)\n+($G814*'fnd base rates'!H$10)\n+($H814*'fnd base rates'!H$11)\n+($I814*'fnd base rates'!H$12)\n+($J814*'fnd base rates'!H$13)\n+($K814*'fnd base rates'!H$14)\n+($M814*'fnd base rates'!H$16)\n+($N814*'fnd base rates'!H$17)\n+($O814*'fnd base rates'!H$18)\n+($P814*VLOOKUP($S814+12,rate_basefnd,8)))","v":39984.22795},{"$f":"(($D814*'fnd base rates'!I$7)\n+($E814*'fnd base rates'!I$8)\n+($F814*'fnd base rates'!I$9)\n+($G814*'fnd base rates'!I$10)\n+($H814*'fnd base rates'!I$11)\n+($I814*'fnd base rates'!I$12)\n+($J814*'fnd base rates'!I$13)\n+($K814*'fnd base rates'!I$14)\n+($M814*'fnd base rates'!I$16)\n+($N814*'fnd base rates'!I$17)\n+($O814*'fnd base rates'!I$18)\n+($P814*VLOOKUP($S814+12,rate_basefnd,9)))\n*$R814","v":29163.358519999998},{"$f":"(($D814*'fnd base rates'!J$7)\n+($E814*'fnd base rates'!J$8)\n+($F814*'fnd base rates'!J$9)\n+($G814*'fnd base rates'!J$10)\n+($H814*'fnd base rates'!J$11)\n+($I814*'fnd base rates'!J$12)\n+($J814*'fnd base rates'!J$13)\n+($K814*'fnd base rates'!J$14)\n+($M814*'fnd base rates'!J$16)\n+($N814*'fnd base rates'!J$17)\n+($O814*'fnd base rates'!J$18)\n+($P814*VLOOKUP($S814+12,rate_basefnd,10)))\n*$R814","v":67855.822419999997},{"$f":"(($D814*'fnd base rates'!K$7)\n+($E814*'fnd base rates'!K$8)\n+($F814*'fnd base rates'!K$9)\n+($G814*'fnd base rates'!K$10)\n+($H814*'fnd base rates'!K$11)\n+($I814*'fnd base rates'!K$12)\n+($J814*'fnd base rates'!K$13)\n+($K814*'fnd base rates'!K$14)\n+($M814*'fnd base rates'!K$16)\n+($N814*'fnd base rates'!K$17)\n+($O814*'fnd base rates'!K$18)\n+($P814*VLOOKUP($S814+12,rate_basefnd,11)))\n*$R814","v":60516.499364666997},{"$f":"(($D814*'fnd base rates'!L$7)\n+($E814*'fnd base rates'!L$8)\n+($F814*'fnd base rates'!L$9)\n+($G814*'fnd base rates'!L$10)\n+($H814*'fnd base rates'!L$11)\n+($I814*'fnd base rates'!L$12)\n+($J814*'fnd base rates'!L$13)\n+($K814*'fnd base rates'!L$14)\n+($M814*'fnd base rates'!L$16)\n+($N814*'fnd base rates'!L$17)\n+($O814*'fnd base rates'!L$18)\n+($P814*VLOOKUP($S814+12,rate_basefnd,12)))","v":117853.281239},{"$f":"(($D814*'fnd base rates'!M$7)\n+($E814*'fnd base rates'!M$8)\n+($F814*'fnd base rates'!M$9)\n+($G814*'fnd base rates'!M$10)\n+($H814*'fnd base rates'!M$11)\n+($I814*'fnd base rates'!M$12)\n+($J814*'fnd base rates'!M$13)\n+($K814*'fnd base rates'!M$14)\n+($M814*'fnd base rates'!M$16)\n+($N814*'fnd base rates'!M$17)\n+($O814*'fnd base rates'!M$18)\n+($P814*VLOOKUP($S814+12,rate_basefnd,13)))","v":0},927853.8610066711,null,493057093,"493","057","093",1,38,927853.8610066711,24417,13380,11037,null,null,null,null,null,null,0,null,0]
["493",{"$f":"'fnd enro'!B815","v":493057100},{"$f":"'fnd enro'!C815","v":"PHOENIX ACADEMY CHELSEA"},{"$f":"'fnd enro'!D815","v":0},{"$f":"'fnd enro'!E815","v":0},{"$f":"'fnd enro'!F815","v":0},{"$f":"'fnd enro'!G815","v":0},{"$f":"'fnd enro'!H815","v":0},{"$f":"'fnd enro'!I815","v":1},{"$f":"'fnd enro'!J815","v":0},{"$f":"'fnd enro'!K815","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L815","v":0},{"$f":"'fnd enro'!M815","v":0},{"$f":"'fnd enro'!N815","v":0},{"$f":"'fnd enro'!O815","v":0},{"$f":"'fnd enro'!P815","v":1},{"$f":"'fnd enro'!R815","v":1},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q815)","v":10},null,{"$f":"(($D815*'fnd base rates'!C$7)\n+($E815*'fnd base rates'!C$8)\n+($F815*'fnd base rates'!C$9)\n+($G815*'fnd base rates'!C$10)\n+($H815*'fnd base rates'!C$11)\n+($I815*'fnd base rates'!C$12)\n+($J815*'fnd base rates'!C$13)\n+($K815*'fnd base rates'!C$14)\n+($M815*'fnd base rates'!C$16)\n+($N815*'fnd base rates'!C$17)\n+($O815*'fnd base rates'!C$18)\n+($P815*VLOOKUP($S815+12,rate_basefnd,3)))\n*$R815","v":714.43712701099992},{"$f":"(($D815*'fnd base rates'!D$7)\n+($E815*'fnd base rates'!D$8)\n+($F815*'fnd base rates'!D$9)\n+($G815*'fnd base rates'!D$10)\n+($H815*'fnd base rates'!D$11)\n+($I815*'fnd base rates'!D$12)\n+($J815*'fnd base rates'!D$13)\n+($K815*'fnd base rates'!D$14)\n+($M815*'fnd base rates'!D$16)\n+($N815*'fnd base rates'!D$17)\n+($O815*'fnd base rates'!D$18)\n+($P815*VLOOKUP($S815+12,rate_basefnd,4)))\n*$R815","v":1375.12689},{"$f":"(($D815*'fnd base rates'!E$7)\n+($E815*'fnd base rates'!E$8)\n+($F815*'fnd base rates'!E$9)\n+($G815*'fnd base rates'!E$10)\n+($H815*'fnd base rates'!E$11)\n+($I815*'fnd base rates'!E$12)\n+($J815*'fnd base rates'!E$13)\n+($K815*'fnd base rates'!E$14)\n+($M815*'fnd base rates'!E$16)\n+($N815*'fnd base rates'!E$17)\n+($O815*'fnd base rates'!E$18)\n+($P815*VLOOKUP($S815+12,rate_basefnd,5)))\n*$R815","v":10568.343130214},{"$f":"(($D815*'fnd base rates'!F$7)\n+($E815*'fnd base rates'!F$8)\n+($F815*'fnd base rates'!F$9)\n+($G815*'fnd base rates'!F$10)\n+($H815*'fnd base rates'!F$11)\n+($I815*'fnd base rates'!F$12)\n+($J815*'fnd base rates'!F$13)\n+($K815*'fnd base rates'!F$14)\n+($M815*'fnd base rates'!F$16)\n+($N815*'fnd base rates'!F$17)\n+($O815*'fnd base rates'!F$18)\n+($P815*VLOOKUP($S815+12,rate_basefnd,6)))\n*$R815","v":1005.8875043019999},{"$f":"(($D815*'fnd base rates'!G$7)\n+($E815*'fnd base rates'!G$8)\n+($F815*'fnd base rates'!G$9)\n+($G815*'fnd base rates'!G$10)\n+($H815*'fnd base rates'!G$11)\n+($I815*'fnd base rates'!G$12)\n+($J815*'fnd base rates'!G$13)\n+($K815*'fnd base rates'!G$14)\n+($M815*'fnd base rates'!G$16)\n+($N815*'fnd base rates'!G$17)\n+($O815*'fnd base rates'!G$18)\n+($P815*VLOOKUP($S815+12,rate_basefnd,7)))\n*$R815","v":429.236753437},{"$f":"(($D815*'fnd base rates'!H$7)\n+($E815*'fnd base rates'!H$8)\n+($F815*'fnd base rates'!H$9)\n+($G815*'fnd base rates'!H$10)\n+($H815*'fnd base rates'!H$11)\n+($I815*'fnd base rates'!H$12)\n+($J815*'fnd base rates'!H$13)\n+($K815*'fnd base rates'!H$14)\n+($M815*'fnd base rates'!H$16)\n+($N815*'fnd base rates'!H$17)\n+($O815*'fnd base rates'!H$18)\n+($P815*VLOOKUP($S815+12,rate_basefnd,8)))","v":930.55844999999999},{"$f":"(($D815*'fnd base rates'!I$7)\n+($E815*'fnd base rates'!I$8)\n+($F815*'fnd base rates'!I$9)\n+($G815*'fnd base rates'!I$10)\n+($H815*'fnd base rates'!I$11)\n+($I815*'fnd base rates'!I$12)\n+($J815*'fnd base rates'!I$13)\n+($K815*'fnd base rates'!I$14)\n+($M815*'fnd base rates'!I$16)\n+($N815*'fnd base rates'!I$17)\n+($O815*'fnd base rates'!I$18)\n+($P815*VLOOKUP($S815+12,rate_basefnd,9)))\n*$R815","v":682.11388999999997},{"$f":"(($D815*'fnd base rates'!J$7)\n+($E815*'fnd base rates'!J$8)\n+($F815*'fnd base rates'!J$9)\n+($G815*'fnd base rates'!J$10)\n+($H815*'fnd base rates'!J$11)\n+($I815*'fnd base rates'!J$12)\n+($J815*'fnd base rates'!J$13)\n+($K815*'fnd base rates'!J$14)\n+($M815*'fnd base rates'!J$16)\n+($N815*'fnd base rates'!J$17)\n+($O815*'fnd base rates'!J$18)\n+($P815*VLOOKUP($S815+12,rate_basefnd,10)))\n*$R815","v":1705.4249899999998},{"$f":"(($D815*'fnd base rates'!K$7)\n+($E815*'fnd base rates'!K$8)\n+($F815*'fnd base rates'!K$9)\n+($G815*'fnd base rates'!K$10)\n+($H815*'fnd base rates'!K$11)\n+($I815*'fnd base rates'!K$12)\n+($J815*'fnd base rates'!K$13)\n+($K815*'fnd base rates'!K$14)\n+($M815*'fnd base rates'!K$16)\n+($N815*'fnd base rates'!K$17)\n+($O815*'fnd base rates'!K$18)\n+($P815*VLOOKUP($S815+12,rate_basefnd,11)))\n*$R815","v":1293.9975339969999},{"$f":"(($D815*'fnd base rates'!L$7)\n+($E815*'fnd base rates'!L$8)\n+($F815*'fnd base rates'!L$9)\n+($G815*'fnd base rates'!L$10)\n+($H815*'fnd base rates'!L$11)\n+($I815*'fnd base rates'!L$12)\n+($J815*'fnd base rates'!L$13)\n+($K815*'fnd base rates'!L$14)\n+($M815*'fnd base rates'!L$16)\n+($N815*'fnd base rates'!L$17)\n+($O815*'fnd base rates'!L$18)\n+($P815*VLOOKUP($S815+12,rate_basefnd,12)))","v":2766.4908489999998},{"$f":"(($D815*'fnd base rates'!M$7)\n+($E815*'fnd base rates'!M$8)\n+($F815*'fnd base rates'!M$9)\n+($G815*'fnd base rates'!M$10)\n+($H815*'fnd base rates'!M$11)\n+($I815*'fnd base rates'!M$12)\n+($J815*'fnd base rates'!M$13)\n+($K815*'fnd base rates'!M$14)\n+($M815*'fnd base rates'!M$16)\n+($N815*'fnd base rates'!M$17)\n+($O815*'fnd base rates'!M$18)\n+($P815*VLOOKUP($S815+12,rate_basefnd,13)))","v":0},21471.617117961003,null,493057100,"493","057","100",1,1,21471.617117961003,21472,5045,16427,null,null,null,null,null,null,0,null,0]
["493",{"$f":"'fnd enro'!B816","v":493057149},{"$f":"'fnd enro'!C816","v":"PHOENIX ACADEMY CHELSEA"},{"$f":"'fnd enro'!D816","v":0},{"$f":"'fnd enro'!E816","v":0},{"$f":"'fnd enro'!F816","v":0},{"$f":"'fnd enro'!G816","v":0},{"$f":"'fnd enro'!H816","v":0},{"$f":"'fnd enro'!I816","v":1},{"$f":"'fnd enro'!J816","v":0},{"$f":"'fnd enro'!K816","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L816","v":0},{"$f":"'fnd enro'!M816","v":0},{"$f":"'fnd enro'!N816","v":0},{"$f":"'fnd enro'!O816","v":0},{"$f":"'fnd enro'!P816","v":1},{"$f":"'fnd enro'!R816","v":1},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q816)","v":12},null,{"$f":"(($D816*'fnd base rates'!C$7)\n+($E816*'fnd base rates'!C$8)\n+($F816*'fnd base rates'!C$9)\n+($G816*'fnd base rates'!C$10)\n+($H816*'fnd base rates'!C$11)\n+($I816*'fnd base rates'!C$12)\n+($J816*'fnd base rates'!C$13)\n+($K816*'fnd base rates'!C$14)\n+($M816*'fnd base rates'!C$16)\n+($N816*'fnd base rates'!C$17)\n+($O816*'fnd base rates'!C$18)\n+($P816*VLOOKUP($S816+12,rate_basefnd,3)))\n*$R816","v":738.57309701099996},{"$f":"(($D816*'fnd base rates'!D$7)\n+($E816*'fnd base rates'!D$8)\n+($F816*'fnd base rates'!D$9)\n+($G816*'fnd base rates'!D$10)\n+($H816*'fnd base rates'!D$11)\n+($I816*'fnd base rates'!D$12)\n+($J816*'fnd base rates'!D$13)\n+($K816*'fnd base rates'!D$14)\n+($M816*'fnd base rates'!D$16)\n+($N816*'fnd base rates'!D$17)\n+($O816*'fnd base rates'!D$18)\n+($P816*VLOOKUP($S816+12,rate_basefnd,4)))\n*$R816","v":1489.4584500000001},{"$f":"(($D816*'fnd base rates'!E$7)\n+($E816*'fnd base rates'!E$8)\n+($F816*'fnd base rates'!E$9)\n+($G816*'fnd base rates'!E$10)\n+($H816*'fnd base rates'!E$11)\n+($I816*'fnd base rates'!E$12)\n+($J816*'fnd base rates'!E$13)\n+($K816*'fnd base rates'!E$14)\n+($M816*'fnd base rates'!E$16)\n+($N816*'fnd base rates'!E$17)\n+($O816*'fnd base rates'!E$18)\n+($P816*VLOOKUP($S816+12,rate_basefnd,5)))\n*$R816","v":11684.457710213999},{"$f":"(($D816*'fnd base rates'!F$7)\n+($E816*'fnd base rates'!F$8)\n+($F816*'fnd base rates'!F$9)\n+($G816*'fnd base rates'!F$10)\n+($H816*'fnd base rates'!F$11)\n+($I816*'fnd base rates'!F$12)\n+($J816*'fnd base rates'!F$13)\n+($K816*'fnd base rates'!F$14)\n+($M816*'fnd base rates'!F$16)\n+($N816*'fnd base rates'!F$17)\n+($O816*'fnd base rates'!F$18)\n+($P816*VLOOKUP($S816+12,rate_basefnd,6)))\n*$R816","v":1005.8875043019999},{"$f":"(($D816*'fnd base rates'!G$7)\n+($E816*'fnd base rates'!G$8)\n+($F816*'fnd base rates'!G$9)\n+($G816*'fnd base rates'!G$10)\n+($H816*'fnd base rates'!G$11)\n+($I816*'fnd base rates'!G$12)\n+($J816*'fnd base rates'!G$13)\n+($K816*'fnd base rates'!G$14)\n+($M816*'fnd base rates'!G$16)\n+($N816*'fnd base rates'!G$17)\n+($O816*'fnd base rates'!G$18)\n+($P816*VLOOKUP($S816+12,rate_basefnd,7)))\n*$R816","v":483.37904343699995},{"$f":"(($D816*'fnd base rates'!H$7)\n+($E816*'fnd base rates'!H$8)\n+($F816*'fnd base rates'!H$9)\n+($G816*'fnd base rates'!H$10)\n+($H816*'fnd base rates'!H$11)\n+($I816*'fnd base rates'!H$12)\n+($J816*'fnd base rates'!H$13)\n+($K816*'fnd base rates'!H$14)\n+($M816*'fnd base rates'!H$16)\n+($N816*'fnd base rates'!H$17)\n+($O816*'fnd base rates'!H$18)\n+($P816*VLOOKUP($S816+12,rate_basefnd,8)))","v":938.54845},{"$f":"(($D816*'fnd base rates'!I$7)\n+($E816*'fnd base rates'!I$8)\n+($F816*'fnd base rates'!I$9)\n+($G816*'fnd base rates'!I$10)\n+($H816*'fnd base rates'!I$11)\n+($I816*'fnd base rates'!I$12)\n+($J816*'fnd base rates'!I$13)\n+($K816*'fnd base rates'!I$14)\n+($M816*'fnd base rates'!I$16)\n+($N816*'fnd base rates'!I$17)\n+($O816*'fnd base rates'!I$18)\n+($P816*VLOOKUP($S816+12,rate_basefnd,9)))\n*$R816","v":727.31038999999998},{"$f":"(($D816*'fnd base rates'!J$7)\n+($E816*'fnd base rates'!J$8)\n+($F816*'fnd base rates'!J$9)\n+($G816*'fnd base rates'!J$10)\n+($H816*'fnd base rates'!J$11)\n+($I816*'fnd base rates'!J$12)\n+($J816*'fnd base rates'!J$13)\n+($K816*'fnd base rates'!J$14)\n+($M816*'fnd base rates'!J$16)\n+($N816*'fnd base rates'!J$17)\n+($O816*'fnd base rates'!J$18)\n+($P816*VLOOKUP($S816+12,rate_basefnd,10)))\n*$R816","v":1940.2805499999997},{"$f":"(($D816*'fnd base rates'!K$7)\n+($E816*'fnd base rates'!K$8)\n+($F816*'fnd base rates'!K$9)\n+($G816*'fnd base rates'!K$10)\n+($H816*'fnd base rates'!K$11)\n+($I816*'fnd base rates'!K$12)\n+($J816*'fnd base rates'!K$13)\n+($K816*'fnd base rates'!K$14)\n+($M816*'fnd base rates'!K$16)\n+($N816*'fnd base rates'!K$17)\n+($O816*'fnd base rates'!K$18)\n+($P816*VLOOKUP($S816+12,rate_basefnd,11)))\n*$R816","v":1293.9975339969999},{"$f":"(($D816*'fnd base rates'!L$7)\n+($E816*'fnd base rates'!L$8)\n+($F816*'fnd base rates'!L$9)\n+($G816*'fnd base rates'!L$10)\n+($H816*'fnd base rates'!L$11)\n+($I816*'fnd base rates'!L$12)\n+($J816*'fnd base rates'!L$13)\n+($K816*'fnd base rates'!L$14)\n+($M816*'fnd base rates'!L$16)\n+($N816*'fnd base rates'!L$17)\n+($O816*'fnd base rates'!L$18)\n+($P816*VLOOKUP($S816+12,rate_basefnd,12)))","v":2957.7108490000001},{"$f":"(($D816*'fnd base rates'!M$7)\n+($E816*'fnd base rates'!M$8)\n+($F816*'fnd base rates'!M$9)\n+($G816*'fnd base rates'!M$10)\n+($H816*'fnd base rates'!M$11)\n+($I816*'fnd base rates'!M$12)\n+($J816*'fnd base rates'!M$13)\n+($K816*'fnd base rates'!M$14)\n+($M816*'fnd base rates'!M$16)\n+($N816*'fnd base rates'!M$17)\n+($O816*'fnd base rates'!M$18)\n+($P816*VLOOKUP($S816+12,rate_basefnd,13)))","v":0},23259.603577960999,null,493057149,"493","057","149",1,1,23259.603577960999,23260,3912,19348,null,null,null,null,null,null,0,null,0]
["493",{"$f":"'fnd enro'!B817","v":493057163},{"$f":"'fnd enro'!C817","v":"PHOENIX ACADEMY CHELSEA"},{"$f":"'fnd enro'!D817","v":0},{"$f":"'fnd enro'!E817","v":0},{"$f":"'fnd enro'!F817","v":0},{"$f":"'fnd enro'!G817","v":0},{"$f":"'fnd enro'!H817","v":0},{"$f":"'fnd enro'!I817","v":6},{"$f":"'fnd enro'!J817","v":0},{"$f":"'fnd enro'!K817","v":0.2379},{"$f":"'fnd enro'!L817","v":0},{"$f":"'fnd enro'!M817","v":0},{"$f":"'fnd enro'!N817","v":0},{"$f":"'fnd enro'!O817","v":2},{"$f":"'fnd enro'!P817","v":4},{"$f":"'fnd enro'!R817","v":6},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q817)","v":11},null,{"$f":"(($D817*'fnd base rates'!C$7)\n+($E817*'fnd base rates'!C$8)\n+($F817*'fnd base rates'!C$9)\n+($G817*'fnd base rates'!C$10)\n+($H817*'fnd base rates'!C$11)\n+($I817*'fnd base rates'!C$12)\n+($J817*'fnd base rates'!C$13)\n+($K817*'fnd base rates'!C$14)\n+($M817*'fnd base rates'!C$16)\n+($N817*'fnd base rates'!C$17)\n+($O817*'fnd base rates'!C$18)\n+($P817*VLOOKUP($S817+12,rate_basefnd,3)))\n*$R817","v":4406.7863838769999},{"$f":"(($D817*'fnd base rates'!D$7)\n+($E817*'fnd base rates'!D$8)\n+($F817*'fnd base rates'!D$9)\n+($G817*'fnd base rates'!D$10)\n+($H817*'fnd base rates'!D$11)\n+($I817*'fnd base rates'!D$12)\n+($J817*'fnd base rates'!D$13)\n+($K817*'fnd base rates'!D$14)\n+($M817*'fnd base rates'!D$16)\n+($N817*'fnd base rates'!D$17)\n+($O817*'fnd base rates'!D$18)\n+($P817*VLOOKUP($S817+12,rate_basefnd,4)))\n*$R817","v":7954.8125800000007},{"$f":"(($D817*'fnd base rates'!E$7)\n+($E817*'fnd base rates'!E$8)\n+($F817*'fnd base rates'!E$9)\n+($G817*'fnd base rates'!E$10)\n+($H817*'fnd base rates'!E$11)\n+($I817*'fnd base rates'!E$12)\n+($J817*'fnd base rates'!E$13)\n+($K817*'fnd base rates'!E$14)\n+($M817*'fnd base rates'!E$16)\n+($N817*'fnd base rates'!E$17)\n+($O817*'fnd base rates'!E$18)\n+($P817*VLOOKUP($S817+12,rate_basefnd,5)))\n*$R817","v":59111.212516697997},{"$f":"(($D817*'fnd base rates'!F$7)\n+($E817*'fnd base rates'!F$8)\n+($F817*'fnd base rates'!F$9)\n+($G817*'fnd base rates'!F$10)\n+($H817*'fnd base rates'!F$11)\n+($I817*'fnd base rates'!F$12)\n+($J817*'fnd base rates'!F$13)\n+($K817*'fnd base rates'!F$14)\n+($M817*'fnd base rates'!F$16)\n+($N817*'fnd base rates'!F$17)\n+($O817*'fnd base rates'!F$18)\n+($P817*VLOOKUP($S817+12,rate_basefnd,6)))\n*$R817","v":6541.674213714},{"$f":"(($D817*'fnd base rates'!G$7)\n+($E817*'fnd base rates'!G$8)\n+($F817*'fnd base rates'!G$9)\n+($G817*'fnd base rates'!G$10)\n+($H817*'fnd base rates'!G$11)\n+($I817*'fnd base rates'!G$12)\n+($J817*'fnd base rates'!G$13)\n+($K817*'fnd base rates'!G$14)\n+($M817*'fnd base rates'!G$16)\n+($N817*'fnd base rates'!G$17)\n+($O817*'fnd base rates'!G$18)\n+($P817*VLOOKUP($S817+12,rate_basefnd,7)))\n*$R817","v":2339.3693656589999},{"$f":"(($D817*'fnd base rates'!H$7)\n+($E817*'fnd base rates'!H$8)\n+($F817*'fnd base rates'!H$9)\n+($G817*'fnd base rates'!H$10)\n+($H817*'fnd base rates'!H$11)\n+($I817*'fnd base rates'!H$12)\n+($J817*'fnd base rates'!H$13)\n+($K817*'fnd base rates'!H$14)\n+($M817*'fnd base rates'!H$16)\n+($N817*'fnd base rates'!H$17)\n+($O817*'fnd base rates'!H$18)\n+($P817*VLOOKUP($S817+12,rate_basefnd,8)))","v":5877.13915},{"$f":"(($D817*'fnd base rates'!I$7)\n+($E817*'fnd base rates'!I$8)\n+($F817*'fnd base rates'!I$9)\n+($G817*'fnd base rates'!I$10)\n+($H817*'fnd base rates'!I$11)\n+($I817*'fnd base rates'!I$12)\n+($J817*'fnd base rates'!I$13)\n+($K817*'fnd base rates'!I$14)\n+($M817*'fnd base rates'!I$16)\n+($N817*'fnd base rates'!I$17)\n+($O817*'fnd base rates'!I$18)\n+($P817*VLOOKUP($S817+12,rate_basefnd,9)))\n*$R817","v":3992.7107599999999},{"$f":"(($D817*'fnd base rates'!J$7)\n+($E817*'fnd base rates'!J$8)\n+($F817*'fnd base rates'!J$9)\n+($G817*'fnd base rates'!J$10)\n+($H817*'fnd base rates'!J$11)\n+($I817*'fnd base rates'!J$12)\n+($J817*'fnd base rates'!J$13)\n+($K817*'fnd base rates'!J$14)\n+($M817*'fnd base rates'!J$16)\n+($N817*'fnd base rates'!J$17)\n+($O817*'fnd base rates'!J$18)\n+($P817*VLOOKUP($S817+12,rate_basefnd,10)))\n*$R817","v":8651.2750599999999},{"$f":"(($D817*'fnd base rates'!K$7)\n+($E817*'fnd base rates'!K$8)\n+($F817*'fnd base rates'!K$9)\n+($G817*'fnd base rates'!K$10)\n+($H817*'fnd base rates'!K$11)\n+($I817*'fnd base rates'!K$12)\n+($J817*'fnd base rates'!K$13)\n+($K817*'fnd base rates'!K$14)\n+($M817*'fnd base rates'!K$16)\n+($N817*'fnd base rates'!K$17)\n+($O817*'fnd base rates'!K$18)\n+($P817*VLOOKUP($S817+12,rate_basefnd,11)))\n*$R817","v":8636.0826575789997},{"$f":"(($D817*'fnd base rates'!L$7)\n+($E817*'fnd base rates'!L$8)\n+($F817*'fnd base rates'!L$9)\n+($G817*'fnd base rates'!L$10)\n+($H817*'fnd base rates'!L$11)\n+($I817*'fnd base rates'!L$12)\n+($J817*'fnd base rates'!L$13)\n+($K817*'fnd base rates'!L$14)\n+($M817*'fnd base rates'!L$16)\n+($N817*'fnd base rates'!L$17)\n+($O817*'fnd base rates'!L$18)\n+($P817*VLOOKUP($S817+12,rate_basefnd,12)))","v":16098.459143},{"$f":"(($D817*'fnd base rates'!M$7)\n+($E817*'fnd base rates'!M$8)\n+($F817*'fnd base rates'!M$9)\n+($G817*'fnd base rates'!M$10)\n+($H817*'fnd base rates'!M$11)\n+($I817*'fnd base rates'!M$12)\n+($J817*'fnd base rates'!M$13)\n+($K817*'fnd base rates'!M$14)\n+($M817*'fnd base rates'!M$16)\n+($N817*'fnd base rates'!M$17)\n+($O817*'fnd base rates'!M$18)\n+($P817*VLOOKUP($S817+12,rate_basefnd,13)))","v":0},123609.521830527,null,493057163,"493","057","163",1,6,123609.521830527,20602,3867,16735,null,null,null,null,null,null,0,null,0]
["493",{"$f":"'fnd enro'!B818","v":493057165},{"$f":"'fnd enro'!C818","v":"PHOENIX ACADEMY CHELSEA"},{"$f":"'fnd enro'!D818","v":0},{"$f":"'fnd enro'!E818","v":0},{"$f":"'fnd enro'!F818","v":0},{"$f":"'fnd enro'!G818","v":0},{"$f":"'fnd enro'!H818","v":0},{"$f":"'fnd enro'!I818","v":1},{"$f":"'fnd enro'!J818","v":0},{"$f":"'fnd enro'!K818","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L818","v":0},{"$f":"'fnd enro'!M818","v":0},{"$f":"'fnd enro'!N818","v":0},{"$f":"'fnd enro'!O818","v":1},{"$f":"'fnd enro'!P818","v":0},{"$f":"'fnd enro'!R818","v":1},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q818)","v":10},null,{"$f":"(($D818*'fnd base rates'!C$7)\n+($E818*'fnd base rates'!C$8)\n+($F818*'fnd base rates'!C$9)\n+($G818*'fnd base rates'!C$10)\n+($H818*'fnd base rates'!C$11)\n+($I818*'fnd base rates'!C$12)\n+($J818*'fnd base rates'!C$13)\n+($K818*'fnd base rates'!C$14)\n+($M818*'fnd base rates'!C$16)\n+($N818*'fnd base rates'!C$17)\n+($O818*'fnd base rates'!C$18)\n+($P818*VLOOKUP($S818+12,rate_basefnd,3)))\n*$R818","v":750.86446701099999},{"$f":"(($D818*'fnd base rates'!D$7)\n+($E818*'fnd base rates'!D$8)\n+($F818*'fnd base rates'!D$9)\n+($G818*'fnd base rates'!D$10)\n+($H818*'fnd base rates'!D$11)\n+($I818*'fnd base rates'!D$12)\n+($J818*'fnd base rates'!D$13)\n+($K818*'fnd base rates'!D$14)\n+($M818*'fnd base rates'!D$16)\n+($N818*'fnd base rates'!D$17)\n+($O818*'fnd base rates'!D$18)\n+($P818*VLOOKUP($S818+12,rate_basefnd,4)))\n*$R818","v":1112.8417300000001},{"$f":"(($D818*'fnd base rates'!E$7)\n+($E818*'fnd base rates'!E$8)\n+($F818*'fnd base rates'!E$9)\n+($G818*'fnd base rates'!E$10)\n+($H818*'fnd base rates'!E$11)\n+($I818*'fnd base rates'!E$12)\n+($J818*'fnd base rates'!E$13)\n+($K818*'fnd base rates'!E$14)\n+($M818*'fnd base rates'!E$16)\n+($N818*'fnd base rates'!E$17)\n+($O818*'fnd base rates'!E$18)\n+($P818*VLOOKUP($S818+12,rate_basefnd,5)))\n*$R818","v":7304.4285302139997},{"$f":"(($D818*'fnd base rates'!F$7)\n+($E818*'fnd base rates'!F$8)\n+($F818*'fnd base rates'!F$9)\n+($G818*'fnd base rates'!F$10)\n+($H818*'fnd base rates'!F$11)\n+($I818*'fnd base rates'!F$12)\n+($J818*'fnd base rates'!F$13)\n+($K818*'fnd base rates'!F$14)\n+($M818*'fnd base rates'!F$16)\n+($N818*'fnd base rates'!F$17)\n+($O818*'fnd base rates'!F$18)\n+($P818*VLOOKUP($S818+12,rate_basefnd,6)))\n*$R818","v":1260.5775743019997},{"$f":"(($D818*'fnd base rates'!G$7)\n+($E818*'fnd base rates'!G$8)\n+($F818*'fnd base rates'!G$9)\n+($G818*'fnd base rates'!G$10)\n+($H818*'fnd base rates'!G$11)\n+($I818*'fnd base rates'!G$12)\n+($J818*'fnd base rates'!G$13)\n+($K818*'fnd base rates'!G$14)\n+($M818*'fnd base rates'!G$16)\n+($N818*'fnd base rates'!G$17)\n+($O818*'fnd base rates'!G$18)\n+($P818*VLOOKUP($S818+12,rate_basefnd,7)))\n*$R818","v":257.157573437},{"$f":"(($D818*'fnd base rates'!H$7)\n+($E818*'fnd base rates'!H$8)\n+($F818*'fnd base rates'!H$9)\n+($G818*'fnd base rates'!H$10)\n+($H818*'fnd base rates'!H$11)\n+($I818*'fnd base rates'!H$12)\n+($J818*'fnd base rates'!H$13)\n+($K818*'fnd base rates'!H$14)\n+($M818*'fnd base rates'!H$16)\n+($N818*'fnd base rates'!H$17)\n+($O818*'fnd base rates'!H$18)\n+($P818*VLOOKUP($S818+12,rate_basefnd,8)))","v":1069.51845},{"$f":"(($D818*'fnd base rates'!I$7)\n+($E818*'fnd base rates'!I$8)\n+($F818*'fnd base rates'!I$9)\n+($G818*'fnd base rates'!I$10)\n+($H818*'fnd base rates'!I$11)\n+($I818*'fnd base rates'!I$12)\n+($J818*'fnd base rates'!I$13)\n+($K818*'fnd base rates'!I$14)\n+($M818*'fnd base rates'!I$16)\n+($N818*'fnd base rates'!I$17)\n+($O818*'fnd base rates'!I$18)\n+($P818*VLOOKUP($S818+12,rate_basefnd,9)))\n*$R818","v":586.91031999999996},{"$f":"(($D818*'fnd base rates'!J$7)\n+($E818*'fnd base rates'!J$8)\n+($F818*'fnd base rates'!J$9)\n+($G818*'fnd base rates'!J$10)\n+($H818*'fnd base rates'!J$11)\n+($I818*'fnd base rates'!J$12)\n+($J818*'fnd base rates'!J$13)\n+($K818*'fnd base rates'!J$14)\n+($M818*'fnd base rates'!J$16)\n+($N818*'fnd base rates'!J$17)\n+($O818*'fnd base rates'!J$18)\n+($P818*VLOOKUP($S818+12,rate_basefnd,10)))\n*$R818","v":679.93198999999993},{"$f":"(($D818*'fnd base rates'!K$7)\n+($E818*'fnd base rates'!K$8)\n+($F818*'fnd base rates'!K$9)\n+($G818*'fnd base rates'!K$10)\n+($H818*'fnd base rates'!K$11)\n+($I818*'fnd base rates'!K$12)\n+($J818*'fnd base rates'!K$13)\n+($K818*'fnd base rates'!K$14)\n+($M818*'fnd base rates'!K$16)\n+($N818*'fnd base rates'!K$17)\n+($O818*'fnd base rates'!K$18)\n+($P818*VLOOKUP($S818+12,rate_basefnd,11)))\n*$R818","v":1730.5957239969998},{"$f":"(($D818*'fnd base rates'!L$7)\n+($E818*'fnd base rates'!L$8)\n+($F818*'fnd base rates'!L$9)\n+($G818*'fnd base rates'!L$10)\n+($H818*'fnd base rates'!L$11)\n+($I818*'fnd base rates'!L$12)\n+($J818*'fnd base rates'!L$13)\n+($K818*'fnd base rates'!L$14)\n+($M818*'fnd base rates'!L$16)\n+($N818*'fnd base rates'!L$17)\n+($O818*'fnd base rates'!L$18)\n+($P818*VLOOKUP($S818+12,rate_basefnd,12)))","v":2325.6808489999999},{"$f":"(($D818*'fnd base rates'!M$7)\n+($E818*'fnd base rates'!M$8)\n+($F818*'fnd base rates'!M$9)\n+($G818*'fnd base rates'!M$10)\n+($H818*'fnd base rates'!M$11)\n+($I818*'fnd base rates'!M$12)\n+($J818*'fnd base rates'!M$13)\n+($K818*'fnd base rates'!M$14)\n+($M818*'fnd base rates'!M$16)\n+($N818*'fnd base rates'!M$17)\n+($O818*'fnd base rates'!M$18)\n+($P818*VLOOKUP($S818+12,rate_basefnd,13)))","v":0},17078.507207961,null,493057165,"493","057","165",1,1,17078.507207961,17079,-4974,22053,null,null,null,null,null,null,0,null,0]
["493",{"$f":"'fnd enro'!B819","v":493057168},{"$f":"'fnd enro'!C819","v":"PHOENIX ACADEMY CHELSEA"},{"$f":"'fnd enro'!D819","v":0},{"$f":"'fnd enro'!E819","v":0},{"$f":"'fnd enro'!F819","v":0},{"$f":"'fnd enro'!G819","v":0},{"$f":"'fnd enro'!H819","v":0},{"$f":"'fnd enro'!I819","v":1},{"$f":"'fnd enro'!J819","v":0},{"$f":"'fnd enro'!K819","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L819","v":0},{"$f":"'fnd enro'!M819","v":0},{"$f":"'fnd enro'!N819","v":0},{"$f":"'fnd enro'!O819","v":1},{"$f":"'fnd enro'!P819","v":1},{"$f":"'fnd enro'!R819","v":1},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q819)","v":3},null,{"$f":"(($D819*'fnd base rates'!C$7)\n+($E819*'fnd base rates'!C$8)\n+($F819*'fnd base rates'!C$9)\n+($G819*'fnd base rates'!C$10)\n+($H819*'fnd base rates'!C$11)\n+($I819*'fnd base rates'!C$12)\n+($J819*'fnd base rates'!C$13)\n+($K819*'fnd base rates'!C$14)\n+($M819*'fnd base rates'!C$16)\n+($N819*'fnd base rates'!C$17)\n+($O819*'fnd base rates'!C$18)\n+($P819*VLOOKUP($S819+12,rate_basefnd,3)))\n*$R819","v":815.68767701100001},{"$f":"(($D819*'fnd base rates'!D$7)\n+($E819*'fnd base rates'!D$8)\n+($F819*'fnd base rates'!D$9)\n+($G819*'fnd base rates'!D$10)\n+($H819*'fnd base rates'!D$11)\n+($I819*'fnd base rates'!D$12)\n+($J819*'fnd base rates'!D$13)\n+($K819*'fnd base rates'!D$14)\n+($M819*'fnd base rates'!D$16)\n+($N819*'fnd base rates'!D$17)\n+($O819*'fnd base rates'!D$18)\n+($P819*VLOOKUP($S819+12,rate_basefnd,4)))\n*$R819","v":1419.9805200000003},{"$f":"(($D819*'fnd base rates'!E$7)\n+($E819*'fnd base rates'!E$8)\n+($F819*'fnd base rates'!E$9)\n+($G819*'fnd base rates'!E$10)\n+($H819*'fnd base rates'!E$11)\n+($I819*'fnd base rates'!E$12)\n+($J819*'fnd base rates'!E$13)\n+($K819*'fnd base rates'!E$14)\n+($M819*'fnd base rates'!E$16)\n+($N819*'fnd base rates'!E$17)\n+($O819*'fnd base rates'!E$18)\n+($P819*VLOOKUP($S819+12,rate_basefnd,5)))\n*$R819","v":10302.608490213999},{"$f":"(($D819*'fnd base rates'!F$7)\n+($E819*'fnd base rates'!F$8)\n+($F819*'fnd base rates'!F$9)\n+($G819*'fnd base rates'!F$10)\n+($H819*'fnd base rates'!F$11)\n+($I819*'fnd base rates'!F$12)\n+($J819*'fnd base rates'!F$13)\n+($K819*'fnd base rates'!F$14)\n+($M819*'fnd base rates'!F$16)\n+($N819*'fnd base rates'!F$17)\n+($O819*'fnd base rates'!F$18)\n+($P819*VLOOKUP($S819+12,rate_basefnd,6)))\n*$R819","v":1260.5775743019997},{"$f":"(($D819*'fnd base rates'!G$7)\n+($E819*'fnd base rates'!G$8)\n+($F819*'fnd base rates'!G$9)\n+($G819*'fnd base rates'!G$10)\n+($H819*'fnd base rates'!G$11)\n+($I819*'fnd base rates'!G$12)\n+($J819*'fnd base rates'!G$13)\n+($K819*'fnd base rates'!G$14)\n+($M819*'fnd base rates'!G$16)\n+($N819*'fnd base rates'!G$17)\n+($O819*'fnd base rates'!G$18)\n+($P819*VLOOKUP($S819+12,rate_basefnd,7)))\n*$R819","v":402.61757343699998},{"$f":"(($D819*'fnd base rates'!H$7)\n+($E819*'fnd base rates'!H$8)\n+($F819*'fnd base rates'!H$9)\n+($G819*'fnd base rates'!H$10)\n+($H819*'fnd base rates'!H$11)\n+($I819*'fnd base rates'!H$12)\n+($J819*'fnd base rates'!H$13)\n+($K819*'fnd base rates'!H$14)\n+($M819*'fnd base rates'!H$16)\n+($N819*'fnd base rates'!H$17)\n+($O819*'fnd base rates'!H$18)\n+($P819*VLOOKUP($S819+12,rate_basefnd,8)))","v":1090.9884500000001},{"$f":"(($D819*'fnd base rates'!I$7)\n+($E819*'fnd base rates'!I$8)\n+($F819*'fnd base rates'!I$9)\n+($G819*'fnd base rates'!I$10)\n+($H819*'fnd base rates'!I$11)\n+($I819*'fnd base rates'!I$12)\n+($J819*'fnd base rates'!I$13)\n+($K819*'fnd base rates'!I$14)\n+($M819*'fnd base rates'!I$16)\n+($N819*'fnd base rates'!I$17)\n+($O819*'fnd base rates'!I$18)\n+($P819*VLOOKUP($S819+12,rate_basefnd,9)))\n*$R819","v":708.31746999999996},{"$f":"(($D819*'fnd base rates'!J$7)\n+($E819*'fnd base rates'!J$8)\n+($F819*'fnd base rates'!J$9)\n+($G819*'fnd base rates'!J$10)\n+($H819*'fnd base rates'!J$11)\n+($I819*'fnd base rates'!J$12)\n+($J819*'fnd base rates'!J$13)\n+($K819*'fnd base rates'!J$14)\n+($M819*'fnd base rates'!J$16)\n+($N819*'fnd base rates'!J$17)\n+($O819*'fnd base rates'!J$18)\n+($P819*VLOOKUP($S819+12,rate_basefnd,10)))\n*$R819","v":1310.7920099999999},{"$f":"(($D819*'fnd base rates'!K$7)\n+($E819*'fnd base rates'!K$8)\n+($F819*'fnd base rates'!K$9)\n+($G819*'fnd base rates'!K$10)\n+($H819*'fnd base rates'!K$11)\n+($I819*'fnd base rates'!K$12)\n+($J819*'fnd base rates'!K$13)\n+($K819*'fnd base rates'!K$14)\n+($M819*'fnd base rates'!K$16)\n+($N819*'fnd base rates'!K$17)\n+($O819*'fnd base rates'!K$18)\n+($P819*VLOOKUP($S819+12,rate_basefnd,11)))\n*$R819","v":1730.5957239969998},{"$f":"(($D819*'fnd base rates'!L$7)\n+($E819*'fnd base rates'!L$8)\n+($F819*'fnd base rates'!L$9)\n+($G819*'fnd base rates'!L$10)\n+($H819*'fnd base rates'!L$11)\n+($I819*'fnd base rates'!L$12)\n+($J819*'fnd base rates'!L$13)\n+($K819*'fnd base rates'!L$14)\n+($M819*'fnd base rates'!L$16)\n+($N819*'fnd base rates'!L$17)\n+($O819*'fnd base rates'!L$18)\n+($P819*VLOOKUP($S819+12,rate_basefnd,12)))","v":2839.4108489999999},{"$f":"(($D819*'fnd base rates'!M$7)\n+($E819*'fnd base rates'!M$8)\n+($F819*'fnd base rates'!M$9)\n+($G819*'fnd base rates'!M$10)\n+($H819*'fnd base rates'!M$11)\n+($I819*'fnd base rates'!M$12)\n+($J819*'fnd base rates'!M$13)\n+($K819*'fnd base rates'!M$14)\n+($M819*'fnd base rates'!M$16)\n+($N819*'fnd base rates'!M$17)\n+($O819*'fnd base rates'!M$18)\n+($P819*VLOOKUP($S819+12,rate_basefnd,13)))","v":0},21881.576337961003,null,493057168,"493","057","168",1,1,21881.576337961003,21882,5588,16294,null,null,null,null,null,null,0,null,0]
["493",{"$f":"'fnd enro'!B820","v":493057176},{"$f":"'fnd enro'!C820","v":"PHOENIX ACADEMY CHELSEA"},{"$f":"'fnd enro'!D820","v":0},{"$f":"'fnd enro'!E820","v":0},{"$f":"'fnd enro'!F820","v":0},{"$f":"'fnd enro'!G820","v":0},{"$f":"'fnd enro'!H820","v":0},{"$f":"'fnd enro'!I820","v":2},{"$f":"'fnd enro'!J820","v":0},{"$f":"'fnd enro'!K820","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L820","v":0},{"$f":"'fnd enro'!M820","v":0},{"$f":"'fnd enro'!N820","v":0},{"$f":"'fnd enro'!O820","v":1},{"$f":"'fnd enro'!P820","v":1},{"$f":"'fnd enro'!R820","v":2},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q820)","v":8},null,{"$f":"(($D820*'fnd base rates'!C$7)\n+($E820*'fnd base rates'!C$8)\n+($F820*'fnd base rates'!C$9)\n+($G820*'fnd base rates'!C$10)\n+($H820*'fnd base rates'!C$11)\n+($I820*'fnd base rates'!C$12)\n+($J820*'fnd base rates'!C$13)\n+($K820*'fnd base rates'!C$14)\n+($M820*'fnd base rates'!C$16)\n+($N820*'fnd base rates'!C$17)\n+($O820*'fnd base rates'!C$18)\n+($P820*VLOOKUP($S820+12,rate_basefnd,3)))\n*$R820","v":1449.9601179589999},{"$f":"(($D820*'fnd base rates'!D$7)\n+($E820*'fnd base rates'!D$8)\n+($F820*'fnd base rates'!D$9)\n+($G820*'fnd base rates'!D$10)\n+($H820*'fnd base rates'!D$11)\n+($I820*'fnd base rates'!D$12)\n+($J820*'fnd base rates'!D$13)\n+($K820*'fnd base rates'!D$14)\n+($M820*'fnd base rates'!D$16)\n+($N820*'fnd base rates'!D$17)\n+($O820*'fnd base rates'!D$18)\n+($P820*VLOOKUP($S820+12,rate_basefnd,4)))\n*$R820","v":2416.7763400000003},{"$f":"(($D820*'fnd base rates'!E$7)\n+($E820*'fnd base rates'!E$8)\n+($F820*'fnd base rates'!E$9)\n+($G820*'fnd base rates'!E$10)\n+($H820*'fnd base rates'!E$11)\n+($I820*'fnd base rates'!E$12)\n+($J820*'fnd base rates'!E$13)\n+($K820*'fnd base rates'!E$14)\n+($M820*'fnd base rates'!E$16)\n+($N820*'fnd base rates'!E$17)\n+($O820*'fnd base rates'!E$18)\n+($P820*VLOOKUP($S820+12,rate_basefnd,5)))\n*$R820","v":17176.712875565998},{"$f":"(($D820*'fnd base rates'!F$7)\n+($E820*'fnd base rates'!F$8)\n+($F820*'fnd base rates'!F$9)\n+($G820*'fnd base rates'!F$10)\n+($H820*'fnd base rates'!F$11)\n+($I820*'fnd base rates'!F$12)\n+($J820*'fnd base rates'!F$13)\n+($K820*'fnd base rates'!F$14)\n+($M820*'fnd base rates'!F$16)\n+($N820*'fnd base rates'!F$17)\n+($O820*'fnd base rates'!F$18)\n+($P820*VLOOKUP($S820+12,rate_basefnd,6)))\n*$R820","v":2265.4547612380002},{"$f":"(($D820*'fnd base rates'!G$7)\n+($E820*'fnd base rates'!G$8)\n+($F820*'fnd base rates'!G$9)\n+($G820*'fnd base rates'!G$10)\n+($H820*'fnd base rates'!G$11)\n+($I820*'fnd base rates'!G$12)\n+($J820*'fnd base rates'!G$13)\n+($K820*'fnd base rates'!G$14)\n+($M820*'fnd base rates'!G$16)\n+($N820*'fnd base rates'!G$17)\n+($O820*'fnd base rates'!G$18)\n+($P820*VLOOKUP($S820+12,rate_basefnd,7)))\n*$R820","v":652.62657855300006},{"$f":"(($D820*'fnd base rates'!H$7)\n+($E820*'fnd base rates'!H$8)\n+($F820*'fnd base rates'!H$9)\n+($G820*'fnd base rates'!H$10)\n+($H820*'fnd base rates'!H$11)\n+($I820*'fnd base rates'!H$12)\n+($J820*'fnd base rates'!H$13)\n+($K820*'fnd base rates'!H$14)\n+($M820*'fnd base rates'!H$16)\n+($N820*'fnd base rates'!H$17)\n+($O820*'fnd base rates'!H$18)\n+($P820*VLOOKUP($S820+12,rate_basefnd,8)))","v":1995.07305},{"$f":"(($D820*'fnd base rates'!I$7)\n+($E820*'fnd base rates'!I$8)\n+($F820*'fnd base rates'!I$9)\n+($G820*'fnd base rates'!I$10)\n+($H820*'fnd base rates'!I$11)\n+($I820*'fnd base rates'!I$12)\n+($J820*'fnd base rates'!I$13)\n+($K820*'fnd base rates'!I$14)\n+($M820*'fnd base rates'!I$16)\n+($N820*'fnd base rates'!I$17)\n+($O820*'fnd base rates'!I$18)\n+($P820*VLOOKUP($S820+12,rate_basefnd,9)))\n*$R820","v":1240.8880899999999},{"$f":"(($D820*'fnd base rates'!J$7)\n+($E820*'fnd base rates'!J$8)\n+($F820*'fnd base rates'!J$9)\n+($G820*'fnd base rates'!J$10)\n+($H820*'fnd base rates'!J$11)\n+($I820*'fnd base rates'!J$12)\n+($J820*'fnd base rates'!J$13)\n+($K820*'fnd base rates'!J$14)\n+($M820*'fnd base rates'!J$16)\n+($N820*'fnd base rates'!J$17)\n+($O820*'fnd base rates'!J$18)\n+($P820*VLOOKUP($S820+12,rate_basefnd,10)))\n*$R820","v":2239.1281199999999},{"$f":"(($D820*'fnd base rates'!K$7)\n+($E820*'fnd base rates'!K$8)\n+($F820*'fnd base rates'!K$9)\n+($G820*'fnd base rates'!K$10)\n+($H820*'fnd base rates'!K$11)\n+($I820*'fnd base rates'!K$12)\n+($J820*'fnd base rates'!K$13)\n+($K820*'fnd base rates'!K$14)\n+($M820*'fnd base rates'!K$16)\n+($N820*'fnd base rates'!K$17)\n+($O820*'fnd base rates'!K$18)\n+($P820*VLOOKUP($S820+12,rate_basefnd,11)))\n*$R820","v":3024.2269491930001},{"$f":"(($D820*'fnd base rates'!L$7)\n+($E820*'fnd base rates'!L$8)\n+($F820*'fnd base rates'!L$9)\n+($G820*'fnd base rates'!L$10)\n+($H820*'fnd base rates'!L$11)\n+($I820*'fnd base rates'!L$12)\n+($J820*'fnd base rates'!L$13)\n+($K820*'fnd base rates'!L$14)\n+($M820*'fnd base rates'!L$16)\n+($N820*'fnd base rates'!L$17)\n+($O820*'fnd base rates'!L$18)\n+($P820*VLOOKUP($S820+12,rate_basefnd,12)))","v":4972.6363809999993},{"$f":"(($D820*'fnd base rates'!M$7)\n+($E820*'fnd base rates'!M$8)\n+($F820*'fnd base rates'!M$9)\n+($G820*'fnd base rates'!M$10)\n+($H820*'fnd base rates'!M$11)\n+($I820*'fnd base rates'!M$12)\n+($J820*'fnd base rates'!M$13)\n+($K820*'fnd base rates'!M$14)\n+($M820*'fnd base rates'!M$16)\n+($N820*'fnd base rates'!M$17)\n+($O820*'fnd base rates'!M$18)\n+($P820*VLOOKUP($S820+12,rate_basefnd,13)))","v":0},37433.483263508999,null,493057176,"493","057","176",1,2,37433.483263508999,18717,-3747,22464,null,null,null,null,null,null,0,null,0]
["493",{"$f":"'fnd enro'!B821","v":493057207},{"$f":"'fnd enro'!C821","v":"PHOENIX ACADEMY CHELSEA"},{"$f":"'fnd enro'!D821","v":0},{"$f":"'fnd enro'!E821","v":0},{"$f":"'fnd enro'!F821","v":0},{"$f":"'fnd enro'!G821","v":0},{"$f":"'fnd enro'!H821","v":0},{"$f":"'fnd enro'!I821","v":1},{"$f":"'fnd enro'!J821","v":0},{"$f":"'fnd enro'!K821","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L821","v":0},{"$f":"'fnd enro'!M821","v":0},{"$f":"'fnd enro'!N821","v":0},{"$f":"'fnd enro'!O821","v":0},{"$f":"'fnd enro'!P821","v":0},{"$f":"'fnd enro'!R821","v":1},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q821)","v":3},null,{"$f":"(($D821*'fnd base rates'!C$7)\n+($E821*'fnd base rates'!C$8)\n+($F821*'fnd base rates'!C$9)\n+($G821*'fnd base rates'!C$10)\n+($H821*'fnd base rates'!C$11)\n+($I821*'fnd base rates'!C$12)\n+($J821*'fnd base rates'!C$13)\n+($K821*'fnd base rates'!C$14)\n+($M821*'fnd base rates'!C$16)\n+($N821*'fnd base rates'!C$17)\n+($O821*'fnd base rates'!C$18)\n+($P821*VLOOKUP($S821+12,rate_basefnd,3)))\n*$R821","v":605.33173701099997},{"$f":"(($D821*'fnd base rates'!D$7)\n+($E821*'fnd base rates'!D$8)\n+($F821*'fnd base rates'!D$9)\n+($G821*'fnd base rates'!D$10)\n+($H821*'fnd base rates'!D$11)\n+($I821*'fnd base rates'!D$12)\n+($J821*'fnd base rates'!D$13)\n+($K821*'fnd base rates'!D$14)\n+($M821*'fnd base rates'!D$16)\n+($N821*'fnd base rates'!D$17)\n+($O821*'fnd base rates'!D$18)\n+($P821*VLOOKUP($S821+12,rate_basefnd,4)))\n*$R821","v":858.15165999999999},{"$f":"(($D821*'fnd base rates'!E$7)\n+($E821*'fnd base rates'!E$8)\n+($F821*'fnd base rates'!E$9)\n+($G821*'fnd base rates'!E$10)\n+($H821*'fnd base rates'!E$11)\n+($I821*'fnd base rates'!E$12)\n+($J821*'fnd base rates'!E$13)\n+($K821*'fnd base rates'!E$14)\n+($M821*'fnd base rates'!E$16)\n+($N821*'fnd base rates'!E$17)\n+($O821*'fnd base rates'!E$18)\n+($P821*VLOOKUP($S821+12,rate_basefnd,5)))\n*$R821","v":5521.6811602139996},{"$f":"(($D821*'fnd base rates'!F$7)\n+($E821*'fnd base rates'!F$8)\n+($F821*'fnd base rates'!F$9)\n+($G821*'fnd base rates'!F$10)\n+($H821*'fnd base rates'!F$11)\n+($I821*'fnd base rates'!F$12)\n+($J821*'fnd base rates'!F$13)\n+($K821*'fnd base rates'!F$14)\n+($M821*'fnd base rates'!F$16)\n+($N821*'fnd base rates'!F$17)\n+($O821*'fnd base rates'!F$18)\n+($P821*VLOOKUP($S821+12,rate_basefnd,6)))\n*$R821","v":1005.8875043019999},{"$f":"(($D821*'fnd base rates'!G$7)\n+($E821*'fnd base rates'!G$8)\n+($F821*'fnd base rates'!G$9)\n+($G821*'fnd base rates'!G$10)\n+($H821*'fnd base rates'!G$11)\n+($I821*'fnd base rates'!G$12)\n+($J821*'fnd base rates'!G$13)\n+($K821*'fnd base rates'!G$14)\n+($M821*'fnd base rates'!G$16)\n+($N821*'fnd base rates'!G$17)\n+($O821*'fnd base rates'!G$18)\n+($P821*VLOOKUP($S821+12,rate_basefnd,7)))\n*$R821","v":184.396403437},{"$f":"(($D821*'fnd base rates'!H$7)\n+($E821*'fnd base rates'!H$8)\n+($F821*'fnd base rates'!H$9)\n+($G821*'fnd base rates'!H$10)\n+($H821*'fnd base rates'!H$11)\n+($I821*'fnd base rates'!H$12)\n+($J821*'fnd base rates'!H$13)\n+($K821*'fnd base rates'!H$14)\n+($M821*'fnd base rates'!H$16)\n+($N821*'fnd base rates'!H$17)\n+($O821*'fnd base rates'!H$18)\n+($P821*VLOOKUP($S821+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D821*'fnd base rates'!I$7)\n+($E821*'fnd base rates'!I$8)\n+($F821*'fnd base rates'!I$9)\n+($G821*'fnd base rates'!I$10)\n+($H821*'fnd base rates'!I$11)\n+($I821*'fnd base rates'!I$12)\n+($J821*'fnd base rates'!I$13)\n+($K821*'fnd base rates'!I$14)\n+($M821*'fnd base rates'!I$16)\n+($N821*'fnd base rates'!I$17)\n+($O821*'fnd base rates'!I$18)\n+($P821*VLOOKUP($S821+12,rate_basefnd,9)))\n*$R821","v":477.76336999999995},{"$f":"(($D821*'fnd base rates'!J$7)\n+($E821*'fnd base rates'!J$8)\n+($F821*'fnd base rates'!J$9)\n+($G821*'fnd base rates'!J$10)\n+($H821*'fnd base rates'!J$11)\n+($I821*'fnd base rates'!J$12)\n+($J821*'fnd base rates'!J$13)\n+($K821*'fnd base rates'!J$14)\n+($M821*'fnd base rates'!J$16)\n+($N821*'fnd base rates'!J$17)\n+($O821*'fnd base rates'!J$18)\n+($P821*VLOOKUP($S821+12,rate_basefnd,10)))\n*$R821","v":643.54620999999997},{"$f":"(($D821*'fnd base rates'!K$7)\n+($E821*'fnd base rates'!K$8)\n+($F821*'fnd base rates'!K$9)\n+($G821*'fnd base rates'!K$10)\n+($H821*'fnd base rates'!K$11)\n+($I821*'fnd base rates'!K$12)\n+($J821*'fnd base rates'!K$13)\n+($K821*'fnd base rates'!K$14)\n+($M821*'fnd base rates'!K$16)\n+($N821*'fnd base rates'!K$17)\n+($O821*'fnd base rates'!K$18)\n+($P821*VLOOKUP($S821+12,rate_basefnd,11)))\n*$R821","v":1293.9975339969999},{"$f":"(($D821*'fnd base rates'!L$7)\n+($E821*'fnd base rates'!L$8)\n+($F821*'fnd base rates'!L$9)\n+($G821*'fnd base rates'!L$10)\n+($H821*'fnd base rates'!L$11)\n+($I821*'fnd base rates'!L$12)\n+($J821*'fnd base rates'!L$13)\n+($K821*'fnd base rates'!L$14)\n+($M821*'fnd base rates'!L$16)\n+($N821*'fnd base rates'!L$17)\n+($O821*'fnd base rates'!L$18)\n+($P821*VLOOKUP($S821+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D821*'fnd base rates'!M$7)\n+($E821*'fnd base rates'!M$8)\n+($F821*'fnd base rates'!M$9)\n+($G821*'fnd base rates'!M$10)\n+($H821*'fnd base rates'!M$11)\n+($I821*'fnd base rates'!M$12)\n+($J821*'fnd base rates'!M$13)\n+($K821*'fnd base rates'!M$14)\n+($M821*'fnd base rates'!M$16)\n+($N821*'fnd base rates'!M$17)\n+($O821*'fnd base rates'!M$18)\n+($P821*VLOOKUP($S821+12,rate_basefnd,13)))","v":0},13386.934877961001,null,493057207,"493","057","207",1,1,13386.934877961001,13387,-9322,22709,null,null,null,null,null,null,0,null,0]
["493",{"$f":"'fnd enro'!B822","v":493057244},{"$f":"'fnd enro'!C822","v":"PHOENIX ACADEMY CHELSEA"},{"$f":"'fnd enro'!D822","v":0},{"$f":"'fnd enro'!E822","v":0},{"$f":"'fnd enro'!F822","v":0},{"$f":"'fnd enro'!G822","v":0},{"$f":"'fnd enro'!H822","v":0},{"$f":"'fnd enro'!I822","v":1},{"$f":"'fnd enro'!J822","v":0},{"$f":"'fnd enro'!K822","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L822","v":0},{"$f":"'fnd enro'!M822","v":0},{"$f":"'fnd enro'!N822","v":0},{"$f":"'fnd enro'!O822","v":0},{"$f":"'fnd enro'!P822","v":1},{"$f":"'fnd enro'!R822","v":1},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q822)","v":10},null,{"$f":"(($D822*'fnd base rates'!C$7)\n+($E822*'fnd base rates'!C$8)\n+($F822*'fnd base rates'!C$9)\n+($G822*'fnd base rates'!C$10)\n+($H822*'fnd base rates'!C$11)\n+($I822*'fnd base rates'!C$12)\n+($J822*'fnd base rates'!C$13)\n+($K822*'fnd base rates'!C$14)\n+($M822*'fnd base rates'!C$16)\n+($N822*'fnd base rates'!C$17)\n+($O822*'fnd base rates'!C$18)\n+($P822*VLOOKUP($S822+12,rate_basefnd,3)))\n*$R822","v":714.43712701099992},{"$f":"(($D822*'fnd base rates'!D$7)\n+($E822*'fnd base rates'!D$8)\n+($F822*'fnd base rates'!D$9)\n+($G822*'fnd base rates'!D$10)\n+($H822*'fnd base rates'!D$11)\n+($I822*'fnd base rates'!D$12)\n+($J822*'fnd base rates'!D$13)\n+($K822*'fnd base rates'!D$14)\n+($M822*'fnd base rates'!D$16)\n+($N822*'fnd base rates'!D$17)\n+($O822*'fnd base rates'!D$18)\n+($P822*VLOOKUP($S822+12,rate_basefnd,4)))\n*$R822","v":1375.12689},{"$f":"(($D822*'fnd base rates'!E$7)\n+($E822*'fnd base rates'!E$8)\n+($F822*'fnd base rates'!E$9)\n+($G822*'fnd base rates'!E$10)\n+($H822*'fnd base rates'!E$11)\n+($I822*'fnd base rates'!E$12)\n+($J822*'fnd base rates'!E$13)\n+($K822*'fnd base rates'!E$14)\n+($M822*'fnd base rates'!E$16)\n+($N822*'fnd base rates'!E$17)\n+($O822*'fnd base rates'!E$18)\n+($P822*VLOOKUP($S822+12,rate_basefnd,5)))\n*$R822","v":10568.343130214},{"$f":"(($D822*'fnd base rates'!F$7)\n+($E822*'fnd base rates'!F$8)\n+($F822*'fnd base rates'!F$9)\n+($G822*'fnd base rates'!F$10)\n+($H822*'fnd base rates'!F$11)\n+($I822*'fnd base rates'!F$12)\n+($J822*'fnd base rates'!F$13)\n+($K822*'fnd base rates'!F$14)\n+($M822*'fnd base rates'!F$16)\n+($N822*'fnd base rates'!F$17)\n+($O822*'fnd base rates'!F$18)\n+($P822*VLOOKUP($S822+12,rate_basefnd,6)))\n*$R822","v":1005.8875043019999},{"$f":"(($D822*'fnd base rates'!G$7)\n+($E822*'fnd base rates'!G$8)\n+($F822*'fnd base rates'!G$9)\n+($G822*'fnd base rates'!G$10)\n+($H822*'fnd base rates'!G$11)\n+($I822*'fnd base rates'!G$12)\n+($J822*'fnd base rates'!G$13)\n+($K822*'fnd base rates'!G$14)\n+($M822*'fnd base rates'!G$16)\n+($N822*'fnd base rates'!G$17)\n+($O822*'fnd base rates'!G$18)\n+($P822*VLOOKUP($S822+12,rate_basefnd,7)))\n*$R822","v":429.236753437},{"$f":"(($D822*'fnd base rates'!H$7)\n+($E822*'fnd base rates'!H$8)\n+($F822*'fnd base rates'!H$9)\n+($G822*'fnd base rates'!H$10)\n+($H822*'fnd base rates'!H$11)\n+($I822*'fnd base rates'!H$12)\n+($J822*'fnd base rates'!H$13)\n+($K822*'fnd base rates'!H$14)\n+($M822*'fnd base rates'!H$16)\n+($N822*'fnd base rates'!H$17)\n+($O822*'fnd base rates'!H$18)\n+($P822*VLOOKUP($S822+12,rate_basefnd,8)))","v":930.55844999999999},{"$f":"(($D822*'fnd base rates'!I$7)\n+($E822*'fnd base rates'!I$8)\n+($F822*'fnd base rates'!I$9)\n+($G822*'fnd base rates'!I$10)\n+($H822*'fnd base rates'!I$11)\n+($I822*'fnd base rates'!I$12)\n+($J822*'fnd base rates'!I$13)\n+($K822*'fnd base rates'!I$14)\n+($M822*'fnd base rates'!I$16)\n+($N822*'fnd base rates'!I$17)\n+($O822*'fnd base rates'!I$18)\n+($P822*VLOOKUP($S822+12,rate_basefnd,9)))\n*$R822","v":682.11388999999997},{"$f":"(($D822*'fnd base rates'!J$7)\n+($E822*'fnd base rates'!J$8)\n+($F822*'fnd base rates'!J$9)\n+($G822*'fnd base rates'!J$10)\n+($H822*'fnd base rates'!J$11)\n+($I822*'fnd base rates'!J$12)\n+($J822*'fnd base rates'!J$13)\n+($K822*'fnd base rates'!J$14)\n+($M822*'fnd base rates'!J$16)\n+($N822*'fnd base rates'!J$17)\n+($O822*'fnd base rates'!J$18)\n+($P822*VLOOKUP($S822+12,rate_basefnd,10)))\n*$R822","v":1705.4249899999998},{"$f":"(($D822*'fnd base rates'!K$7)\n+($E822*'fnd base rates'!K$8)\n+($F822*'fnd base rates'!K$9)\n+($G822*'fnd base rates'!K$10)\n+($H822*'fnd base rates'!K$11)\n+($I822*'fnd base rates'!K$12)\n+($J822*'fnd base rates'!K$13)\n+($K822*'fnd base rates'!K$14)\n+($M822*'fnd base rates'!K$16)\n+($N822*'fnd base rates'!K$17)\n+($O822*'fnd base rates'!K$18)\n+($P822*VLOOKUP($S822+12,rate_basefnd,11)))\n*$R822","v":1293.9975339969999},{"$f":"(($D822*'fnd base rates'!L$7)\n+($E822*'fnd base rates'!L$8)\n+($F822*'fnd base rates'!L$9)\n+($G822*'fnd base rates'!L$10)\n+($H822*'fnd base rates'!L$11)\n+($I822*'fnd base rates'!L$12)\n+($J822*'fnd base rates'!L$13)\n+($K822*'fnd base rates'!L$14)\n+($M822*'fnd base rates'!L$16)\n+($N822*'fnd base rates'!L$17)\n+($O822*'fnd base rates'!L$18)\n+($P822*VLOOKUP($S822+12,rate_basefnd,12)))","v":2766.4908489999998},{"$f":"(($D822*'fnd base rates'!M$7)\n+($E822*'fnd base rates'!M$8)\n+($F822*'fnd base rates'!M$9)\n+($G822*'fnd base rates'!M$10)\n+($H822*'fnd base rates'!M$11)\n+($I822*'fnd base rates'!M$12)\n+($J822*'fnd base rates'!M$13)\n+($K822*'fnd base rates'!M$14)\n+($M822*'fnd base rates'!M$16)\n+($N822*'fnd base rates'!M$17)\n+($O822*'fnd base rates'!M$18)\n+($P822*VLOOKUP($S822+12,rate_basefnd,13)))","v":0},21471.617117961003,null,493057244,"493","057","244",1,1,21471.617117961003,21472,1089,20383,null,null,null,null,null,null,0,null,0]
["493",{"$f":"'fnd enro'!B823","v":493057248},{"$f":"'fnd enro'!C823","v":"PHOENIX ACADEMY CHELSEA"},{"$f":"'fnd enro'!D823","v":0},{"$f":"'fnd enro'!E823","v":0},{"$f":"'fnd enro'!F823","v":0},{"$f":"'fnd enro'!G823","v":0},{"$f":"'fnd enro'!H823","v":0},{"$f":"'fnd enro'!I823","v":36},{"$f":"'fnd enro'!J823","v":0},{"$f":"'fnd enro'!K823","v":1.4274},{"$f":"'fnd enro'!L823","v":0},{"$f":"'fnd enro'!M823","v":0},{"$f":"'fnd enro'!N823","v":0},{"$f":"'fnd enro'!O823","v":22},{"$f":"'fnd enro'!P823","v":31},{"$f":"'fnd enro'!R823","v":36},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q823)","v":11},null,{"$f":"(($D823*'fnd base rates'!C$7)\n+($E823*'fnd base rates'!C$8)\n+($F823*'fnd base rates'!C$9)\n+($G823*'fnd base rates'!C$10)\n+($H823*'fnd base rates'!C$11)\n+($I823*'fnd base rates'!C$12)\n+($J823*'fnd base rates'!C$13)\n+($K823*'fnd base rates'!C$14)\n+($M823*'fnd base rates'!C$16)\n+($N823*'fnd base rates'!C$17)\n+($O823*'fnd base rates'!C$18)\n+($P823*VLOOKUP($S823+12,rate_basefnd,3)))\n*$R823","v":28744.295593261999},{"$f":"(($D823*'fnd base rates'!D$7)\n+($E823*'fnd base rates'!D$8)\n+($F823*'fnd base rates'!D$9)\n+($G823*'fnd base rates'!D$10)\n+($H823*'fnd base rates'!D$11)\n+($I823*'fnd base rates'!D$12)\n+($J823*'fnd base rates'!D$13)\n+($K823*'fnd base rates'!D$14)\n+($M823*'fnd base rates'!D$16)\n+($N823*'fnd base rates'!D$17)\n+($O823*'fnd base rates'!D$18)\n+($P823*VLOOKUP($S823+12,rate_basefnd,4)))\n*$R823","v":54294.690520000004},{"$f":"(($D823*'fnd base rates'!E$7)\n+($E823*'fnd base rates'!E$8)\n+($F823*'fnd base rates'!E$9)\n+($G823*'fnd base rates'!E$10)\n+($H823*'fnd base rates'!E$11)\n+($I823*'fnd base rates'!E$12)\n+($J823*'fnd base rates'!E$13)\n+($K823*'fnd base rates'!E$14)\n+($M823*'fnd base rates'!E$16)\n+($N823*'fnd base rates'!E$17)\n+($O823*'fnd base rates'!E$18)\n+($P823*VLOOKUP($S823+12,rate_basefnd,5)))\n*$R823","v":411727.7836201879},{"$f":"(($D823*'fnd base rates'!F$7)\n+($E823*'fnd base rates'!F$8)\n+($F823*'fnd base rates'!F$9)\n+($G823*'fnd base rates'!F$10)\n+($H823*'fnd base rates'!F$11)\n+($I823*'fnd base rates'!F$12)\n+($J823*'fnd base rates'!F$13)\n+($K823*'fnd base rates'!F$14)\n+($M823*'fnd base rates'!F$16)\n+($N823*'fnd base rates'!F$17)\n+($O823*'fnd base rates'!F$18)\n+($P823*VLOOKUP($S823+12,rate_basefnd,6)))\n*$R823","v":41796.945982284},{"$f":"(($D823*'fnd base rates'!G$7)\n+($E823*'fnd base rates'!G$8)\n+($F823*'fnd base rates'!G$9)\n+($G823*'fnd base rates'!G$10)\n+($H823*'fnd base rates'!G$11)\n+($I823*'fnd base rates'!G$12)\n+($J823*'fnd base rates'!G$13)\n+($K823*'fnd base rates'!G$14)\n+($M823*'fnd base rates'!G$16)\n+($N823*'fnd base rates'!G$17)\n+($O823*'fnd base rates'!G$18)\n+($P823*VLOOKUP($S823+12,rate_basefnd,7)))\n*$R823","v":16667.171993953998},{"$f":"(($D823*'fnd base rates'!H$7)\n+($E823*'fnd base rates'!H$8)\n+($F823*'fnd base rates'!H$9)\n+($G823*'fnd base rates'!H$10)\n+($H823*'fnd base rates'!H$11)\n+($I823*'fnd base rates'!H$12)\n+($J823*'fnd base rates'!H$13)\n+($K823*'fnd base rates'!H$14)\n+($M823*'fnd base rates'!H$16)\n+($N823*'fnd base rates'!H$17)\n+($O823*'fnd base rates'!H$18)\n+($P823*VLOOKUP($S823+12,rate_basefnd,8)))","v":37294.474900000001},{"$f":"(($D823*'fnd base rates'!I$7)\n+($E823*'fnd base rates'!I$8)\n+($F823*'fnd base rates'!I$9)\n+($G823*'fnd base rates'!I$10)\n+($H823*'fnd base rates'!I$11)\n+($I823*'fnd base rates'!I$12)\n+($J823*'fnd base rates'!I$13)\n+($K823*'fnd base rates'!I$14)\n+($M823*'fnd base rates'!I$16)\n+($N823*'fnd base rates'!I$17)\n+($O823*'fnd base rates'!I$18)\n+($P823*VLOOKUP($S823+12,rate_basefnd,9)))\n*$R823","v":26636.448179999996},{"$f":"(($D823*'fnd base rates'!J$7)\n+($E823*'fnd base rates'!J$8)\n+($F823*'fnd base rates'!J$9)\n+($G823*'fnd base rates'!J$10)\n+($H823*'fnd base rates'!J$11)\n+($I823*'fnd base rates'!J$12)\n+($J823*'fnd base rates'!J$13)\n+($K823*'fnd base rates'!J$14)\n+($M823*'fnd base rates'!J$16)\n+($N823*'fnd base rates'!J$17)\n+($O823*'fnd base rates'!J$18)\n+($P823*VLOOKUP($S823+12,rate_basefnd,10)))\n*$R823","v":60526.65408},{"$f":"(($D823*'fnd base rates'!K$7)\n+($E823*'fnd base rates'!K$8)\n+($F823*'fnd base rates'!K$9)\n+($G823*'fnd base rates'!K$10)\n+($H823*'fnd base rates'!K$11)\n+($I823*'fnd base rates'!K$12)\n+($J823*'fnd base rates'!K$13)\n+($K823*'fnd base rates'!K$14)\n+($M823*'fnd base rates'!K$16)\n+($N823*'fnd base rates'!K$17)\n+($O823*'fnd base rates'!K$18)\n+($P823*VLOOKUP($S823+12,rate_basefnd,11)))\n*$R823","v":56182.477845474001},{"$f":"(($D823*'fnd base rates'!L$7)\n+($E823*'fnd base rates'!L$8)\n+($F823*'fnd base rates'!L$9)\n+($G823*'fnd base rates'!L$10)\n+($H823*'fnd base rates'!L$11)\n+($I823*'fnd base rates'!L$12)\n+($J823*'fnd base rates'!L$13)\n+($K823*'fnd base rates'!L$14)\n+($M823*'fnd base rates'!L$16)\n+($N823*'fnd base rates'!L$17)\n+($O823*'fnd base rates'!L$18)\n+($P823*VLOOKUP($S823+12,rate_basefnd,12)))","v":107552.67485800001},{"$f":"(($D823*'fnd base rates'!M$7)\n+($E823*'fnd base rates'!M$8)\n+($F823*'fnd base rates'!M$9)\n+($G823*'fnd base rates'!M$10)\n+($H823*'fnd base rates'!M$11)\n+($I823*'fnd base rates'!M$12)\n+($J823*'fnd base rates'!M$13)\n+($K823*'fnd base rates'!M$14)\n+($M823*'fnd base rates'!M$16)\n+($N823*'fnd base rates'!M$17)\n+($O823*'fnd base rates'!M$18)\n+($P823*VLOOKUP($S823+12,rate_basefnd,13)))","v":0},841423.61757316196,null,493057248,"493","057","248",1,36,841423.61757316196,23373,3575,19798,null,null,null,null,null,null,0,null,0]
["493",{"$f":"'fnd enro'!B824","v":493057262},{"$f":"'fnd enro'!C824","v":"PHOENIX ACADEMY CHELSEA"},{"$f":"'fnd enro'!D824","v":0},{"$f":"'fnd enro'!E824","v":0},{"$f":"'fnd enro'!F824","v":0},{"$f":"'fnd enro'!G824","v":0},{"$f":"'fnd enro'!H824","v":0},{"$f":"'fnd enro'!I824","v":1},{"$f":"'fnd enro'!J824","v":0},{"$f":"'fnd enro'!K824","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L824","v":0},{"$f":"'fnd enro'!M824","v":0},{"$f":"'fnd enro'!N824","v":0},{"$f":"'fnd enro'!O824","v":0},{"$f":"'fnd enro'!P824","v":1},{"$f":"'fnd enro'!R824","v":1},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q824)","v":10},null,{"$f":"(($D824*'fnd base rates'!C$7)\n+($E824*'fnd base rates'!C$8)\n+($F824*'fnd base rates'!C$9)\n+($G824*'fnd base rates'!C$10)\n+($H824*'fnd base rates'!C$11)\n+($I824*'fnd base rates'!C$12)\n+($J824*'fnd base rates'!C$13)\n+($K824*'fnd base rates'!C$14)\n+($M824*'fnd base rates'!C$16)\n+($N824*'fnd base rates'!C$17)\n+($O824*'fnd base rates'!C$18)\n+($P824*VLOOKUP($S824+12,rate_basefnd,3)))\n*$R824","v":714.43712701099992},{"$f":"(($D824*'fnd base rates'!D$7)\n+($E824*'fnd base rates'!D$8)\n+($F824*'fnd base rates'!D$9)\n+($G824*'fnd base rates'!D$10)\n+($H824*'fnd base rates'!D$11)\n+($I824*'fnd base rates'!D$12)\n+($J824*'fnd base rates'!D$13)\n+($K824*'fnd base rates'!D$14)\n+($M824*'fnd base rates'!D$16)\n+($N824*'fnd base rates'!D$17)\n+($O824*'fnd base rates'!D$18)\n+($P824*VLOOKUP($S824+12,rate_basefnd,4)))\n*$R824","v":1375.12689},{"$f":"(($D824*'fnd base rates'!E$7)\n+($E824*'fnd base rates'!E$8)\n+($F824*'fnd base rates'!E$9)\n+($G824*'fnd base rates'!E$10)\n+($H824*'fnd base rates'!E$11)\n+($I824*'fnd base rates'!E$12)\n+($J824*'fnd base rates'!E$13)\n+($K824*'fnd base rates'!E$14)\n+($M824*'fnd base rates'!E$16)\n+($N824*'fnd base rates'!E$17)\n+($O824*'fnd base rates'!E$18)\n+($P824*VLOOKUP($S824+12,rate_basefnd,5)))\n*$R824","v":10568.343130214},{"$f":"(($D824*'fnd base rates'!F$7)\n+($E824*'fnd base rates'!F$8)\n+($F824*'fnd base rates'!F$9)\n+($G824*'fnd base rates'!F$10)\n+($H824*'fnd base rates'!F$11)\n+($I824*'fnd base rates'!F$12)\n+($J824*'fnd base rates'!F$13)\n+($K824*'fnd base rates'!F$14)\n+($M824*'fnd base rates'!F$16)\n+($N824*'fnd base rates'!F$17)\n+($O824*'fnd base rates'!F$18)\n+($P824*VLOOKUP($S824+12,rate_basefnd,6)))\n*$R824","v":1005.8875043019999},{"$f":"(($D824*'fnd base rates'!G$7)\n+($E824*'fnd base rates'!G$8)\n+($F824*'fnd base rates'!G$9)\n+($G824*'fnd base rates'!G$10)\n+($H824*'fnd base rates'!G$11)\n+($I824*'fnd base rates'!G$12)\n+($J824*'fnd base rates'!G$13)\n+($K824*'fnd base rates'!G$14)\n+($M824*'fnd base rates'!G$16)\n+($N824*'fnd base rates'!G$17)\n+($O824*'fnd base rates'!G$18)\n+($P824*VLOOKUP($S824+12,rate_basefnd,7)))\n*$R824","v":429.236753437},{"$f":"(($D824*'fnd base rates'!H$7)\n+($E824*'fnd base rates'!H$8)\n+($F824*'fnd base rates'!H$9)\n+($G824*'fnd base rates'!H$10)\n+($H824*'fnd base rates'!H$11)\n+($I824*'fnd base rates'!H$12)\n+($J824*'fnd base rates'!H$13)\n+($K824*'fnd base rates'!H$14)\n+($M824*'fnd base rates'!H$16)\n+($N824*'fnd base rates'!H$17)\n+($O824*'fnd base rates'!H$18)\n+($P824*VLOOKUP($S824+12,rate_basefnd,8)))","v":930.55844999999999},{"$f":"(($D824*'fnd base rates'!I$7)\n+($E824*'fnd base rates'!I$8)\n+($F824*'fnd base rates'!I$9)\n+($G824*'fnd base rates'!I$10)\n+($H824*'fnd base rates'!I$11)\n+($I824*'fnd base rates'!I$12)\n+($J824*'fnd base rates'!I$13)\n+($K824*'fnd base rates'!I$14)\n+($M824*'fnd base rates'!I$16)\n+($N824*'fnd base rates'!I$17)\n+($O824*'fnd base rates'!I$18)\n+($P824*VLOOKUP($S824+12,rate_basefnd,9)))\n*$R824","v":682.11388999999997},{"$f":"(($D824*'fnd base rates'!J$7)\n+($E824*'fnd base rates'!J$8)\n+($F824*'fnd base rates'!J$9)\n+($G824*'fnd base rates'!J$10)\n+($H824*'fnd base rates'!J$11)\n+($I824*'fnd base rates'!J$12)\n+($J824*'fnd base rates'!J$13)\n+($K824*'fnd base rates'!J$14)\n+($M824*'fnd base rates'!J$16)\n+($N824*'fnd base rates'!J$17)\n+($O824*'fnd base rates'!J$18)\n+($P824*VLOOKUP($S824+12,rate_basefnd,10)))\n*$R824","v":1705.4249899999998},{"$f":"(($D824*'fnd base rates'!K$7)\n+($E824*'fnd base rates'!K$8)\n+($F824*'fnd base rates'!K$9)\n+($G824*'fnd base rates'!K$10)\n+($H824*'fnd base rates'!K$11)\n+($I824*'fnd base rates'!K$12)\n+($J824*'fnd base rates'!K$13)\n+($K824*'fnd base rates'!K$14)\n+($M824*'fnd base rates'!K$16)\n+($N824*'fnd base rates'!K$17)\n+($O824*'fnd base rates'!K$18)\n+($P824*VLOOKUP($S824+12,rate_basefnd,11)))\n*$R824","v":1293.9975339969999},{"$f":"(($D824*'fnd base rates'!L$7)\n+($E824*'fnd base rates'!L$8)\n+($F824*'fnd base rates'!L$9)\n+($G824*'fnd base rates'!L$10)\n+($H824*'fnd base rates'!L$11)\n+($I824*'fnd base rates'!L$12)\n+($J824*'fnd base rates'!L$13)\n+($K824*'fnd base rates'!L$14)\n+($M824*'fnd base rates'!L$16)\n+($N824*'fnd base rates'!L$17)\n+($O824*'fnd base rates'!L$18)\n+($P824*VLOOKUP($S824+12,rate_basefnd,12)))","v":2766.4908489999998},{"$f":"(($D824*'fnd base rates'!M$7)\n+($E824*'fnd base rates'!M$8)\n+($F824*'fnd base rates'!M$9)\n+($G824*'fnd base rates'!M$10)\n+($H824*'fnd base rates'!M$11)\n+($I824*'fnd base rates'!M$12)\n+($J824*'fnd base rates'!M$13)\n+($K824*'fnd base rates'!M$14)\n+($M824*'fnd base rates'!M$16)\n+($N824*'fnd base rates'!M$17)\n+($O824*'fnd base rates'!M$18)\n+($P824*VLOOKUP($S824+12,rate_basefnd,13)))","v":0},21471.617117961003,null,493057262,"493","057","262",1,1,21471.617117961003,21472,575,20897,null,null,null,null,null,null,0,null,0]
["493",{"$f":"'fnd enro'!B825","v":493057274},{"$f":"'fnd enro'!C825","v":"PHOENIX ACADEMY CHELSEA"},{"$f":"'fnd enro'!D825","v":0},{"$f":"'fnd enro'!E825","v":0},{"$f":"'fnd enro'!F825","v":0},{"$f":"'fnd enro'!G825","v":0},{"$f":"'fnd enro'!H825","v":0},{"$f":"'fnd enro'!I825","v":1},{"$f":"'fnd enro'!J825","v":0},{"$f":"'fnd enro'!K825","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L825","v":0},{"$f":"'fnd enro'!M825","v":0},{"$f":"'fnd enro'!N825","v":0},{"$f":"'fnd enro'!O825","v":1},{"$f":"'fnd enro'!P825","v":1},{"$f":"'fnd enro'!R825","v":1},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q825)","v":9},null,{"$f":"(($D825*'fnd base rates'!C$7)\n+($E825*'fnd base rates'!C$8)\n+($F825*'fnd base rates'!C$9)\n+($G825*'fnd base rates'!C$10)\n+($H825*'fnd base rates'!C$11)\n+($I825*'fnd base rates'!C$12)\n+($J825*'fnd base rates'!C$13)\n+($K825*'fnd base rates'!C$14)\n+($M825*'fnd base rates'!C$16)\n+($N825*'fnd base rates'!C$17)\n+($O825*'fnd base rates'!C$18)\n+($P825*VLOOKUP($S825+12,rate_basefnd,3)))\n*$R825","v":852.46827701099994},{"$f":"(($D825*'fnd base rates'!D$7)\n+($E825*'fnd base rates'!D$8)\n+($F825*'fnd base rates'!D$9)\n+($G825*'fnd base rates'!D$10)\n+($H825*'fnd base rates'!D$11)\n+($I825*'fnd base rates'!D$12)\n+($J825*'fnd base rates'!D$13)\n+($K825*'fnd base rates'!D$14)\n+($M825*'fnd base rates'!D$16)\n+($N825*'fnd base rates'!D$17)\n+($O825*'fnd base rates'!D$18)\n+($P825*VLOOKUP($S825+12,rate_basefnd,4)))\n*$R825","v":1594.22082},{"$f":"(($D825*'fnd base rates'!E$7)\n+($E825*'fnd base rates'!E$8)\n+($F825*'fnd base rates'!E$9)\n+($G825*'fnd base rates'!E$10)\n+($H825*'fnd base rates'!E$11)\n+($I825*'fnd base rates'!E$12)\n+($J825*'fnd base rates'!E$13)\n+($K825*'fnd base rates'!E$14)\n+($M825*'fnd base rates'!E$16)\n+($N825*'fnd base rates'!E$17)\n+($O825*'fnd base rates'!E$18)\n+($P825*VLOOKUP($S825+12,rate_basefnd,5)))\n*$R825","v":12003.607340213999},{"$f":"(($D825*'fnd base rates'!F$7)\n+($E825*'fnd base rates'!F$8)\n+($F825*'fnd base rates'!F$9)\n+($G825*'fnd base rates'!F$10)\n+($H825*'fnd base rates'!F$11)\n+($I825*'fnd base rates'!F$12)\n+($J825*'fnd base rates'!F$13)\n+($K825*'fnd base rates'!F$14)\n+($M825*'fnd base rates'!F$16)\n+($N825*'fnd base rates'!F$17)\n+($O825*'fnd base rates'!F$18)\n+($P825*VLOOKUP($S825+12,rate_basefnd,6)))\n*$R825","v":1260.5775743019997},{"$f":"(($D825*'fnd base rates'!G$7)\n+($E825*'fnd base rates'!G$8)\n+($F825*'fnd base rates'!G$9)\n+($G825*'fnd base rates'!G$10)\n+($H825*'fnd base rates'!G$11)\n+($I825*'fnd base rates'!G$12)\n+($J825*'fnd base rates'!G$13)\n+($K825*'fnd base rates'!G$14)\n+($M825*'fnd base rates'!G$16)\n+($N825*'fnd base rates'!G$17)\n+($O825*'fnd base rates'!G$18)\n+($P825*VLOOKUP($S825+12,rate_basefnd,7)))\n*$R825","v":485.13495343699998},{"$f":"(($D825*'fnd base rates'!H$7)\n+($E825*'fnd base rates'!H$8)\n+($F825*'fnd base rates'!H$9)\n+($G825*'fnd base rates'!H$10)\n+($H825*'fnd base rates'!H$11)\n+($I825*'fnd base rates'!H$12)\n+($J825*'fnd base rates'!H$13)\n+($K825*'fnd base rates'!H$14)\n+($M825*'fnd base rates'!H$16)\n+($N825*'fnd base rates'!H$17)\n+($O825*'fnd base rates'!H$18)\n+($P825*VLOOKUP($S825+12,rate_basefnd,8)))","v":1103.1484500000001},{"$f":"(($D825*'fnd base rates'!I$7)\n+($E825*'fnd base rates'!I$8)\n+($F825*'fnd base rates'!I$9)\n+($G825*'fnd base rates'!I$10)\n+($H825*'fnd base rates'!I$11)\n+($I825*'fnd base rates'!I$12)\n+($J825*'fnd base rates'!I$13)\n+($K825*'fnd base rates'!I$14)\n+($M825*'fnd base rates'!I$16)\n+($N825*'fnd base rates'!I$17)\n+($O825*'fnd base rates'!I$18)\n+($P825*VLOOKUP($S825+12,rate_basefnd,9)))\n*$R825","v":777.19277999999997},{"$f":"(($D825*'fnd base rates'!J$7)\n+($E825*'fnd base rates'!J$8)\n+($F825*'fnd base rates'!J$9)\n+($G825*'fnd base rates'!J$10)\n+($H825*'fnd base rates'!J$11)\n+($I825*'fnd base rates'!J$12)\n+($J825*'fnd base rates'!J$13)\n+($K825*'fnd base rates'!J$14)\n+($M825*'fnd base rates'!J$16)\n+($N825*'fnd base rates'!J$17)\n+($O825*'fnd base rates'!J$18)\n+($P825*VLOOKUP($S825+12,rate_basefnd,10)))\n*$R825","v":1668.7067299999999},{"$f":"(($D825*'fnd base rates'!K$7)\n+($E825*'fnd base rates'!K$8)\n+($F825*'fnd base rates'!K$9)\n+($G825*'fnd base rates'!K$10)\n+($H825*'fnd base rates'!K$11)\n+($I825*'fnd base rates'!K$12)\n+($J825*'fnd base rates'!K$13)\n+($K825*'fnd base rates'!K$14)\n+($M825*'fnd base rates'!K$16)\n+($N825*'fnd base rates'!K$17)\n+($O825*'fnd base rates'!K$18)\n+($P825*VLOOKUP($S825+12,rate_basefnd,11)))\n*$R825","v":1730.5957239969998},{"$f":"(($D825*'fnd base rates'!L$7)\n+($E825*'fnd base rates'!L$8)\n+($F825*'fnd base rates'!L$9)\n+($G825*'fnd base rates'!L$10)\n+($H825*'fnd base rates'!L$11)\n+($I825*'fnd base rates'!L$12)\n+($J825*'fnd base rates'!L$13)\n+($K825*'fnd base rates'!L$14)\n+($M825*'fnd base rates'!L$16)\n+($N825*'fnd base rates'!L$17)\n+($O825*'fnd base rates'!L$18)\n+($P825*VLOOKUP($S825+12,rate_basefnd,12)))","v":3130.8708489999999},{"$f":"(($D825*'fnd base rates'!M$7)\n+($E825*'fnd base rates'!M$8)\n+($F825*'fnd base rates'!M$9)\n+($G825*'fnd base rates'!M$10)\n+($H825*'fnd base rates'!M$11)\n+($I825*'fnd base rates'!M$12)\n+($J825*'fnd base rates'!M$13)\n+($K825*'fnd base rates'!M$14)\n+($M825*'fnd base rates'!M$16)\n+($N825*'fnd base rates'!M$17)\n+($O825*'fnd base rates'!M$18)\n+($P825*VLOOKUP($S825+12,rate_basefnd,13)))","v":0},24606.523497961003,null,493057274,"493","057","274",1,1,24606.523497961003,24607,4271,20336,null,null,null,null,null,null,0,null,0]
["493",{"$f":"'fnd enro'!B826","v":493057346},{"$f":"'fnd enro'!C826","v":"PHOENIX ACADEMY CHELSEA"},{"$f":"'fnd enro'!D826","v":0},{"$f":"'fnd enro'!E826","v":0},{"$f":"'fnd enro'!F826","v":0},{"$f":"'fnd enro'!G826","v":0},{"$f":"'fnd enro'!H826","v":0},{"$f":"'fnd enro'!I826","v":4},{"$f":"'fnd enro'!J826","v":0},{"$f":"'fnd enro'!K826","v":0.15859999999999999},{"$f":"'fnd enro'!L826","v":0},{"$f":"'fnd enro'!M826","v":0},{"$f":"'fnd enro'!N826","v":0},{"$f":"'fnd enro'!O826","v":2},{"$f":"'fnd enro'!P826","v":4},{"$f":"'fnd enro'!R826","v":4},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q826)","v":8},null,{"$f":"(($D826*'fnd base rates'!C$7)\n+($E826*'fnd base rates'!C$8)\n+($F826*'fnd base rates'!C$9)\n+($G826*'fnd base rates'!C$10)\n+($H826*'fnd base rates'!C$11)\n+($I826*'fnd base rates'!C$12)\n+($J826*'fnd base rates'!C$13)\n+($K826*'fnd base rates'!C$14)\n+($M826*'fnd base rates'!C$16)\n+($N826*'fnd base rates'!C$17)\n+($O826*'fnd base rates'!C$18)\n+($P826*VLOOKUP($S826+12,rate_basefnd,3)))\n*$R826","v":3088.103915918},{"$f":"(($D826*'fnd base rates'!D$7)\n+($E826*'fnd base rates'!D$8)\n+($F826*'fnd base rates'!D$9)\n+($G826*'fnd base rates'!D$10)\n+($H826*'fnd base rates'!D$11)\n+($I826*'fnd base rates'!D$12)\n+($J826*'fnd base rates'!D$13)\n+($K826*'fnd base rates'!D$14)\n+($M826*'fnd base rates'!D$16)\n+($N826*'fnd base rates'!D$17)\n+($O826*'fnd base rates'!D$18)\n+($P826*VLOOKUP($S826+12,rate_basefnd,4)))\n*$R826","v":5725.1185800000003},{"$f":"(($D826*'fnd base rates'!E$7)\n+($E826*'fnd base rates'!E$8)\n+($F826*'fnd base rates'!E$9)\n+($G826*'fnd base rates'!E$10)\n+($H826*'fnd base rates'!E$11)\n+($I826*'fnd base rates'!E$12)\n+($J826*'fnd base rates'!E$13)\n+($K826*'fnd base rates'!E$14)\n+($M826*'fnd base rates'!E$16)\n+($N826*'fnd base rates'!E$17)\n+($O826*'fnd base rates'!E$18)\n+($P826*VLOOKUP($S826+12,rate_basefnd,5)))\n*$R826","v":43056.796271132},{"$f":"(($D826*'fnd base rates'!F$7)\n+($E826*'fnd base rates'!F$8)\n+($F826*'fnd base rates'!F$9)\n+($G826*'fnd base rates'!F$10)\n+($H826*'fnd base rates'!F$11)\n+($I826*'fnd base rates'!F$12)\n+($J826*'fnd base rates'!F$13)\n+($K826*'fnd base rates'!F$14)\n+($M826*'fnd base rates'!F$16)\n+($N826*'fnd base rates'!F$17)\n+($O826*'fnd base rates'!F$18)\n+($P826*VLOOKUP($S826+12,rate_basefnd,6)))\n*$R826","v":4530.9095224760003},{"$f":"(($D826*'fnd base rates'!G$7)\n+($E826*'fnd base rates'!G$8)\n+($F826*'fnd base rates'!G$9)\n+($G826*'fnd base rates'!G$10)\n+($H826*'fnd base rates'!G$11)\n+($I826*'fnd base rates'!G$12)\n+($J826*'fnd base rates'!G$13)\n+($K826*'fnd base rates'!G$14)\n+($M826*'fnd base rates'!G$16)\n+($N826*'fnd base rates'!G$17)\n+($O826*'fnd base rates'!G$18)\n+($P826*VLOOKUP($S826+12,rate_basefnd,7)))\n*$R826","v":1727.5027571059998},{"$f":"(($D826*'fnd base rates'!H$7)\n+($E826*'fnd base rates'!H$8)\n+($F826*'fnd base rates'!H$9)\n+($G826*'fnd base rates'!H$10)\n+($H826*'fnd base rates'!H$11)\n+($I826*'fnd base rates'!H$12)\n+($J826*'fnd base rates'!H$13)\n+($K826*'fnd base rates'!H$14)\n+($M826*'fnd base rates'!H$16)\n+($N826*'fnd base rates'!H$17)\n+($O826*'fnd base rates'!H$18)\n+($P826*VLOOKUP($S826+12,rate_basefnd,8)))","v":4052.4660999999996},{"$f":"(($D826*'fnd base rates'!I$7)\n+($E826*'fnd base rates'!I$8)\n+($F826*'fnd base rates'!I$9)\n+($G826*'fnd base rates'!I$10)\n+($H826*'fnd base rates'!I$11)\n+($I826*'fnd base rates'!I$12)\n+($J826*'fnd base rates'!I$13)\n+($K826*'fnd base rates'!I$14)\n+($M826*'fnd base rates'!I$16)\n+($N826*'fnd base rates'!I$17)\n+($O826*'fnd base rates'!I$18)\n+($P826*VLOOKUP($S826+12,rate_basefnd,9)))\n*$R826","v":2834.20498},{"$f":"(($D826*'fnd base rates'!J$7)\n+($E826*'fnd base rates'!J$8)\n+($F826*'fnd base rates'!J$9)\n+($G826*'fnd base rates'!J$10)\n+($H826*'fnd base rates'!J$11)\n+($I826*'fnd base rates'!J$12)\n+($J826*'fnd base rates'!J$13)\n+($K826*'fnd base rates'!J$14)\n+($M826*'fnd base rates'!J$16)\n+($N826*'fnd base rates'!J$17)\n+($O826*'fnd base rates'!J$18)\n+($P826*VLOOKUP($S826+12,rate_basefnd,10)))\n*$R826","v":6309.5560799999985},{"$f":"(($D826*'fnd base rates'!K$7)\n+($E826*'fnd base rates'!K$8)\n+($F826*'fnd base rates'!K$9)\n+($G826*'fnd base rates'!K$10)\n+($H826*'fnd base rates'!K$11)\n+($I826*'fnd base rates'!K$12)\n+($J826*'fnd base rates'!K$13)\n+($K826*'fnd base rates'!K$14)\n+($M826*'fnd base rates'!K$16)\n+($N826*'fnd base rates'!K$17)\n+($O826*'fnd base rates'!K$18)\n+($P826*VLOOKUP($S826+12,rate_basefnd,11)))\n*$R826","v":6048.4538983860002},{"$f":"(($D826*'fnd base rates'!L$7)\n+($E826*'fnd base rates'!L$8)\n+($F826*'fnd base rates'!L$9)\n+($G826*'fnd base rates'!L$10)\n+($H826*'fnd base rates'!L$11)\n+($I826*'fnd base rates'!L$12)\n+($J826*'fnd base rates'!L$13)\n+($K826*'fnd base rates'!L$14)\n+($M826*'fnd base rates'!L$16)\n+($N826*'fnd base rates'!L$17)\n+($O826*'fnd base rates'!L$18)\n+($P826*VLOOKUP($S826+12,rate_basefnd,12)))","v":11436.572762},{"$f":"(($D826*'fnd base rates'!M$7)\n+($E826*'fnd base rates'!M$8)\n+($F826*'fnd base rates'!M$9)\n+($G826*'fnd base rates'!M$10)\n+($H826*'fnd base rates'!M$11)\n+($I826*'fnd base rates'!M$12)\n+($J826*'fnd base rates'!M$13)\n+($K826*'fnd base rates'!M$14)\n+($M826*'fnd base rates'!M$16)\n+($N826*'fnd base rates'!M$17)\n+($O826*'fnd base rates'!M$18)\n+($P826*VLOOKUP($S826+12,rate_basefnd,13)))","v":0},88809.68486701799,null,493057346,"493","057","346",1,4,88809.68486701799,22202,4565,17637,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B827","v":494093035},{"$f":"'fnd enro'!C827","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D827","v":0},{"$f":"'fnd enro'!E827","v":0},{"$f":"'fnd enro'!F827","v":0},{"$f":"'fnd enro'!G827","v":2},{"$f":"'fnd enro'!H827","v":1},{"$f":"'fnd enro'!I827","v":2},{"$f":"'fnd enro'!J827","v":0},{"$f":"'fnd enro'!K827","v":0.1983},{"$f":"'fnd enro'!L827","v":0},{"$f":"'fnd enro'!M827","v":1},{"$f":"'fnd enro'!N827","v":0},{"$f":"'fnd enro'!O827","v":0},{"$f":"'fnd enro'!P827","v":5},{"$f":"'fnd enro'!R827","v":5},1.042,{"$f":"VALUE('fnd enro'!Q827)","v":11},null,{"$f":"(($D827*'fnd base rates'!C$7)\n+($E827*'fnd base rates'!C$8)\n+($F827*'fnd base rates'!C$9)\n+($G827*'fnd base rates'!C$10)\n+($H827*'fnd base rates'!C$11)\n+($I827*'fnd base rates'!C$12)\n+($J827*'fnd base rates'!C$13)\n+($K827*'fnd base rates'!C$14)\n+($M827*'fnd base rates'!C$16)\n+($N827*'fnd base rates'!C$17)\n+($O827*'fnd base rates'!C$18)\n+($P827*VLOOKUP($S827+12,rate_basefnd,3)))\n*$R827","v":3762.4728884620004},{"$f":"(($D827*'fnd base rates'!D$7)\n+($E827*'fnd base rates'!D$8)\n+($F827*'fnd base rates'!D$9)\n+($G827*'fnd base rates'!D$10)\n+($H827*'fnd base rates'!D$11)\n+($I827*'fnd base rates'!D$12)\n+($J827*'fnd base rates'!D$13)\n+($K827*'fnd base rates'!D$14)\n+($M827*'fnd base rates'!D$16)\n+($N827*'fnd base rates'!D$17)\n+($O827*'fnd base rates'!D$18)\n+($P827*VLOOKUP($S827+12,rate_basefnd,4)))\n*$R827","v":7392.2397600000013},{"$f":"(($D827*'fnd base rates'!E$7)\n+($E827*'fnd base rates'!E$8)\n+($F827*'fnd base rates'!E$9)\n+($G827*'fnd base rates'!E$10)\n+($H827*'fnd base rates'!E$11)\n+($I827*'fnd base rates'!E$12)\n+($J827*'fnd base rates'!E$13)\n+($K827*'fnd base rates'!E$14)\n+($M827*'fnd base rates'!E$16)\n+($N827*'fnd base rates'!E$17)\n+($O827*'fnd base rates'!E$18)\n+($P827*VLOOKUP($S827+12,rate_basefnd,5)))\n*$R827","v":53306.043324988001},{"$f":"(($D827*'fnd base rates'!F$7)\n+($E827*'fnd base rates'!F$8)\n+($F827*'fnd base rates'!F$9)\n+($G827*'fnd base rates'!F$10)\n+($H827*'fnd base rates'!F$11)\n+($I827*'fnd base rates'!F$12)\n+($J827*'fnd base rates'!F$13)\n+($K827*'fnd base rates'!F$14)\n+($M827*'fnd base rates'!F$16)\n+($N827*'fnd base rates'!F$17)\n+($O827*'fnd base rates'!F$18)\n+($P827*VLOOKUP($S827+12,rate_basefnd,6)))\n*$R827","v":6185.3091886840011},{"$f":"(($D827*'fnd base rates'!G$7)\n+($E827*'fnd base rates'!G$8)\n+($F827*'fnd base rates'!G$9)\n+($G827*'fnd base rates'!G$10)\n+($H827*'fnd base rates'!G$11)\n+($I827*'fnd base rates'!G$12)\n+($J827*'fnd base rates'!G$13)\n+($K827*'fnd base rates'!G$14)\n+($M827*'fnd base rates'!G$16)\n+($N827*'fnd base rates'!G$17)\n+($O827*'fnd base rates'!G$18)\n+($P827*VLOOKUP($S827+12,rate_basefnd,7)))\n*$R827","v":2337.220522354},{"$f":"(($D827*'fnd base rates'!H$7)\n+($E827*'fnd base rates'!H$8)\n+($F827*'fnd base rates'!H$9)\n+($G827*'fnd base rates'!H$10)\n+($H827*'fnd base rates'!H$11)\n+($I827*'fnd base rates'!H$12)\n+($J827*'fnd base rates'!H$13)\n+($K827*'fnd base rates'!H$14)\n+($M827*'fnd base rates'!H$16)\n+($N827*'fnd base rates'!H$17)\n+($O827*'fnd base rates'!H$18)\n+($P827*VLOOKUP($S827+12,rate_basefnd,8)))","v":3830.1045499999996},{"$f":"(($D827*'fnd base rates'!I$7)\n+($E827*'fnd base rates'!I$8)\n+($F827*'fnd base rates'!I$9)\n+($G827*'fnd base rates'!I$10)\n+($H827*'fnd base rates'!I$11)\n+($I827*'fnd base rates'!I$12)\n+($J827*'fnd base rates'!I$13)\n+($K827*'fnd base rates'!I$14)\n+($M827*'fnd base rates'!I$16)\n+($N827*'fnd base rates'!I$17)\n+($O827*'fnd base rates'!I$18)\n+($P827*VLOOKUP($S827+12,rate_basefnd,9)))\n*$R827","v":3494.6179200000001},{"$f":"(($D827*'fnd base rates'!J$7)\n+($E827*'fnd base rates'!J$8)\n+($F827*'fnd base rates'!J$9)\n+($G827*'fnd base rates'!J$10)\n+($H827*'fnd base rates'!J$11)\n+($I827*'fnd base rates'!J$12)\n+($J827*'fnd base rates'!J$13)\n+($K827*'fnd base rates'!J$14)\n+($M827*'fnd base rates'!J$16)\n+($N827*'fnd base rates'!J$17)\n+($O827*'fnd base rates'!J$18)\n+($P827*VLOOKUP($S827+12,rate_basefnd,10)))\n*$R827","v":7856.9613399999998},{"$f":"(($D827*'fnd base rates'!K$7)\n+($E827*'fnd base rates'!K$8)\n+($F827*'fnd base rates'!K$9)\n+($G827*'fnd base rates'!K$10)\n+($H827*'fnd base rates'!K$11)\n+($I827*'fnd base rates'!K$12)\n+($J827*'fnd base rates'!K$13)\n+($K827*'fnd base rates'!K$14)\n+($M827*'fnd base rates'!K$16)\n+($N827*'fnd base rates'!K$17)\n+($O827*'fnd base rates'!K$18)\n+($P827*VLOOKUP($S827+12,rate_basefnd,11)))\n*$R827","v":6772.1189858740008},{"$f":"(($D827*'fnd base rates'!L$7)\n+($E827*'fnd base rates'!L$8)\n+($F827*'fnd base rates'!L$9)\n+($G827*'fnd base rates'!L$10)\n+($H827*'fnd base rates'!L$11)\n+($I827*'fnd base rates'!L$12)\n+($J827*'fnd base rates'!L$13)\n+($K827*'fnd base rates'!L$14)\n+($M827*'fnd base rates'!L$16)\n+($N827*'fnd base rates'!L$17)\n+($O827*'fnd base rates'!L$18)\n+($P827*VLOOKUP($S827+12,rate_basefnd,12)))","v":15060.383610999997},{"$f":"(($D827*'fnd base rates'!M$7)\n+($E827*'fnd base rates'!M$8)\n+($F827*'fnd base rates'!M$9)\n+($G827*'fnd base rates'!M$10)\n+($H827*'fnd base rates'!M$11)\n+($I827*'fnd base rates'!M$12)\n+($J827*'fnd base rates'!M$13)\n+($K827*'fnd base rates'!M$14)\n+($M827*'fnd base rates'!M$16)\n+($N827*'fnd base rates'!M$17)\n+($O827*'fnd base rates'!M$18)\n+($P827*VLOOKUP($S827+12,rate_basefnd,13)))","v":0},109997.472091362,null,494093035,"494","093","035",1,5,109997.472091362,21999,1616,20383,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B828","v":494093049},{"$f":"'fnd enro'!C828","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D828","v":0},{"$f":"'fnd enro'!E828","v":0},{"$f":"'fnd enro'!F828","v":0},{"$f":"'fnd enro'!G828","v":0},{"$f":"'fnd enro'!H828","v":0},{"$f":"'fnd enro'!I828","v":2},{"$f":"'fnd enro'!J828","v":0},{"$f":"'fnd enro'!K828","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L828","v":0},{"$f":"'fnd enro'!M828","v":0},{"$f":"'fnd enro'!N828","v":0},{"$f":"'fnd enro'!O828","v":0},{"$f":"'fnd enro'!P828","v":2},{"$f":"'fnd enro'!R828","v":2},1.042,{"$f":"VALUE('fnd enro'!Q828)","v":8},null,{"$f":"(($D828*'fnd base rates'!C$7)\n+($E828*'fnd base rates'!C$8)\n+($F828*'fnd base rates'!C$9)\n+($G828*'fnd base rates'!C$10)\n+($H828*'fnd base rates'!C$11)\n+($I828*'fnd base rates'!C$12)\n+($J828*'fnd base rates'!C$13)\n+($K828*'fnd base rates'!C$14)\n+($M828*'fnd base rates'!C$16)\n+($N828*'fnd base rates'!C$17)\n+($O828*'fnd base rates'!C$18)\n+($P828*VLOOKUP($S828+12,rate_basefnd,3)))\n*$R828","v":1402.5573008020001},{"$f":"(($D828*'fnd base rates'!D$7)\n+($E828*'fnd base rates'!D$8)\n+($F828*'fnd base rates'!D$9)\n+($G828*'fnd base rates'!D$10)\n+($H828*'fnd base rates'!D$11)\n+($I828*'fnd base rates'!D$12)\n+($J828*'fnd base rates'!D$13)\n+($K828*'fnd base rates'!D$14)\n+($M828*'fnd base rates'!D$16)\n+($N828*'fnd base rates'!D$17)\n+($O828*'fnd base rates'!D$18)\n+($P828*VLOOKUP($S828+12,rate_basefnd,4)))\n*$R828","v":2615.3991599999999},{"$f":"(($D828*'fnd base rates'!E$7)\n+($E828*'fnd base rates'!E$8)\n+($F828*'fnd base rates'!E$9)\n+($G828*'fnd base rates'!E$10)\n+($H828*'fnd base rates'!E$11)\n+($I828*'fnd base rates'!E$12)\n+($J828*'fnd base rates'!E$13)\n+($K828*'fnd base rates'!E$14)\n+($M828*'fnd base rates'!E$16)\n+($N828*'fnd base rates'!E$17)\n+($O828*'fnd base rates'!E$18)\n+($P828*VLOOKUP($S828+12,rate_basefnd,5)))\n*$R828","v":19802.664194148005},{"$f":"(($D828*'fnd base rates'!F$7)\n+($E828*'fnd base rates'!F$8)\n+($F828*'fnd base rates'!F$9)\n+($G828*'fnd base rates'!F$10)\n+($H828*'fnd base rates'!F$11)\n+($I828*'fnd base rates'!F$12)\n+($J828*'fnd base rates'!F$13)\n+($K828*'fnd base rates'!F$14)\n+($M828*'fnd base rates'!F$16)\n+($N828*'fnd base rates'!F$17)\n+($O828*'fnd base rates'!F$18)\n+($P828*VLOOKUP($S828+12,rate_basefnd,6)))\n*$R828","v":2016.5705565640001},{"$f":"(($D828*'fnd base rates'!G$7)\n+($E828*'fnd base rates'!G$8)\n+($F828*'fnd base rates'!G$9)\n+($G828*'fnd base rates'!G$10)\n+($H828*'fnd base rates'!G$11)\n+($I828*'fnd base rates'!G$12)\n+($J828*'fnd base rates'!G$13)\n+($K828*'fnd base rates'!G$14)\n+($M828*'fnd base rates'!G$16)\n+($N828*'fnd base rates'!G$17)\n+($O828*'fnd base rates'!G$18)\n+($P828*VLOOKUP($S828+12,rate_basefnd,7)))\n*$R828","v":793.27410713399991},{"$f":"(($D828*'fnd base rates'!H$7)\n+($E828*'fnd base rates'!H$8)\n+($F828*'fnd base rates'!H$9)\n+($G828*'fnd base rates'!H$10)\n+($H828*'fnd base rates'!H$11)\n+($I828*'fnd base rates'!H$12)\n+($J828*'fnd base rates'!H$13)\n+($K828*'fnd base rates'!H$14)\n+($M828*'fnd base rates'!H$16)\n+($N828*'fnd base rates'!H$17)\n+($O828*'fnd base rates'!H$18)\n+($P828*VLOOKUP($S828+12,rate_basefnd,8)))","v":1851.1530499999999},{"$f":"(($D828*'fnd base rates'!I$7)\n+($E828*'fnd base rates'!I$8)\n+($F828*'fnd base rates'!I$9)\n+($G828*'fnd base rates'!I$10)\n+($H828*'fnd base rates'!I$11)\n+($I828*'fnd base rates'!I$12)\n+($J828*'fnd base rates'!I$13)\n+($K828*'fnd base rates'!I$14)\n+($M828*'fnd base rates'!I$16)\n+($N828*'fnd base rates'!I$17)\n+($O828*'fnd base rates'!I$18)\n+($P828*VLOOKUP($S828+12,rate_basefnd,9)))\n*$R828","v":1311.7321199999999},{"$f":"(($D828*'fnd base rates'!J$7)\n+($E828*'fnd base rates'!J$8)\n+($F828*'fnd base rates'!J$9)\n+($G828*'fnd base rates'!J$10)\n+($H828*'fnd base rates'!J$11)\n+($I828*'fnd base rates'!J$12)\n+($J828*'fnd base rates'!J$13)\n+($K828*'fnd base rates'!J$14)\n+($M828*'fnd base rates'!J$16)\n+($N828*'fnd base rates'!J$17)\n+($O828*'fnd base rates'!J$18)\n+($P828*VLOOKUP($S828+12,rate_basefnd,10)))\n*$R828","v":3127.3962800000004},{"$f":"(($D828*'fnd base rates'!K$7)\n+($E828*'fnd base rates'!K$8)\n+($F828*'fnd base rates'!K$9)\n+($G828*'fnd base rates'!K$10)\n+($H828*'fnd base rates'!K$11)\n+($I828*'fnd base rates'!K$12)\n+($J828*'fnd base rates'!K$13)\n+($K828*'fnd base rates'!K$14)\n+($M828*'fnd base rates'!K$16)\n+($N828*'fnd base rates'!K$17)\n+($O828*'fnd base rates'!K$18)\n+($P828*VLOOKUP($S828+12,rate_basefnd,11)))\n*$R828","v":2595.1002570540004},{"$f":"(($D828*'fnd base rates'!L$7)\n+($E828*'fnd base rates'!L$8)\n+($F828*'fnd base rates'!L$9)\n+($G828*'fnd base rates'!L$10)\n+($H828*'fnd base rates'!L$11)\n+($I828*'fnd base rates'!L$12)\n+($J828*'fnd base rates'!L$13)\n+($K828*'fnd base rates'!L$14)\n+($M828*'fnd base rates'!L$16)\n+($N828*'fnd base rates'!L$17)\n+($O828*'fnd base rates'!L$18)\n+($P828*VLOOKUP($S828+12,rate_basefnd,12)))","v":5294.3463810000003},{"$f":"(($D828*'fnd base rates'!M$7)\n+($E828*'fnd base rates'!M$8)\n+($F828*'fnd base rates'!M$9)\n+($G828*'fnd base rates'!M$10)\n+($H828*'fnd base rates'!M$11)\n+($I828*'fnd base rates'!M$12)\n+($J828*'fnd base rates'!M$13)\n+($K828*'fnd base rates'!M$14)\n+($M828*'fnd base rates'!M$16)\n+($N828*'fnd base rates'!M$17)\n+($O828*'fnd base rates'!M$18)\n+($P828*VLOOKUP($S828+12,rate_basefnd,13)))","v":0},40810.193406702012,null,494093049,"494","093","049",1,2,40810.193406702012,20405,-1891,22296,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B829","v":494093056},{"$f":"'fnd enro'!C829","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D829","v":0},{"$f":"'fnd enro'!E829","v":0},{"$f":"'fnd enro'!F829","v":0},{"$f":"'fnd enro'!G829","v":0},{"$f":"'fnd enro'!H829","v":0},{"$f":"'fnd enro'!I829","v":1},{"$f":"'fnd enro'!J829","v":0},{"$f":"'fnd enro'!K829","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L829","v":0},{"$f":"'fnd enro'!M829","v":0},{"$f":"'fnd enro'!N829","v":0},{"$f":"'fnd enro'!O829","v":0},{"$f":"'fnd enro'!P829","v":0},{"$f":"'fnd enro'!R829","v":1},1.042,{"$f":"VALUE('fnd enro'!Q829)","v":4},null,{"$f":"(($D829*'fnd base rates'!C$7)\n+($E829*'fnd base rates'!C$8)\n+($F829*'fnd base rates'!C$9)\n+($G829*'fnd base rates'!C$10)\n+($H829*'fnd base rates'!C$11)\n+($I829*'fnd base rates'!C$12)\n+($J829*'fnd base rates'!C$13)\n+($K829*'fnd base rates'!C$14)\n+($M829*'fnd base rates'!C$16)\n+($N829*'fnd base rates'!C$17)\n+($O829*'fnd base rates'!C$18)\n+($P829*VLOOKUP($S829+12,rate_basefnd,3)))\n*$R829","v":607.07956685800002},{"$f":"(($D829*'fnd base rates'!D$7)\n+($E829*'fnd base rates'!D$8)\n+($F829*'fnd base rates'!D$9)\n+($G829*'fnd base rates'!D$10)\n+($H829*'fnd base rates'!D$11)\n+($I829*'fnd base rates'!D$12)\n+($J829*'fnd base rates'!D$13)\n+($K829*'fnd base rates'!D$14)\n+($M829*'fnd base rates'!D$16)\n+($N829*'fnd base rates'!D$17)\n+($O829*'fnd base rates'!D$18)\n+($P829*VLOOKUP($S829+12,rate_basefnd,4)))\n*$R829","v":860.62948000000006},{"$f":"(($D829*'fnd base rates'!E$7)\n+($E829*'fnd base rates'!E$8)\n+($F829*'fnd base rates'!E$9)\n+($G829*'fnd base rates'!E$10)\n+($H829*'fnd base rates'!E$11)\n+($I829*'fnd base rates'!E$12)\n+($J829*'fnd base rates'!E$13)\n+($K829*'fnd base rates'!E$14)\n+($M829*'fnd base rates'!E$16)\n+($N829*'fnd base rates'!E$17)\n+($O829*'fnd base rates'!E$18)\n+($P829*VLOOKUP($S829+12,rate_basefnd,5)))\n*$R829","v":5537.6244166920005},{"$f":"(($D829*'fnd base rates'!F$7)\n+($E829*'fnd base rates'!F$8)\n+($F829*'fnd base rates'!F$9)\n+($G829*'fnd base rates'!F$10)\n+($H829*'fnd base rates'!F$11)\n+($I829*'fnd base rates'!F$12)\n+($J829*'fnd base rates'!F$13)\n+($K829*'fnd base rates'!F$14)\n+($M829*'fnd base rates'!F$16)\n+($N829*'fnd base rates'!F$17)\n+($O829*'fnd base rates'!F$18)\n+($P829*VLOOKUP($S829+12,rate_basefnd,6)))\n*$R829","v":1008.791895556},{"$f":"(($D829*'fnd base rates'!G$7)\n+($E829*'fnd base rates'!G$8)\n+($F829*'fnd base rates'!G$9)\n+($G829*'fnd base rates'!G$10)\n+($H829*'fnd base rates'!G$11)\n+($I829*'fnd base rates'!G$12)\n+($J829*'fnd base rates'!G$13)\n+($K829*'fnd base rates'!G$14)\n+($M829*'fnd base rates'!G$16)\n+($N829*'fnd base rates'!G$17)\n+($O829*'fnd base rates'!G$18)\n+($P829*VLOOKUP($S829+12,rate_basefnd,7)))\n*$R829","v":184.92882808600001},{"$f":"(($D829*'fnd base rates'!H$7)\n+($E829*'fnd base rates'!H$8)\n+($F829*'fnd base rates'!H$9)\n+($G829*'fnd base rates'!H$10)\n+($H829*'fnd base rates'!H$11)\n+($I829*'fnd base rates'!H$12)\n+($J829*'fnd base rates'!H$13)\n+($K829*'fnd base rates'!H$14)\n+($M829*'fnd base rates'!H$16)\n+($N829*'fnd base rates'!H$17)\n+($O829*'fnd base rates'!H$18)\n+($P829*VLOOKUP($S829+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D829*'fnd base rates'!I$7)\n+($E829*'fnd base rates'!I$8)\n+($F829*'fnd base rates'!I$9)\n+($G829*'fnd base rates'!I$10)\n+($H829*'fnd base rates'!I$11)\n+($I829*'fnd base rates'!I$12)\n+($J829*'fnd base rates'!I$13)\n+($K829*'fnd base rates'!I$14)\n+($M829*'fnd base rates'!I$16)\n+($N829*'fnd base rates'!I$17)\n+($O829*'fnd base rates'!I$18)\n+($P829*VLOOKUP($S829+12,rate_basefnd,9)))\n*$R829","v":479.14285999999998},{"$f":"(($D829*'fnd base rates'!J$7)\n+($E829*'fnd base rates'!J$8)\n+($F829*'fnd base rates'!J$9)\n+($G829*'fnd base rates'!J$10)\n+($H829*'fnd base rates'!J$11)\n+($I829*'fnd base rates'!J$12)\n+($J829*'fnd base rates'!J$13)\n+($K829*'fnd base rates'!J$14)\n+($M829*'fnd base rates'!J$16)\n+($N829*'fnd base rates'!J$17)\n+($O829*'fnd base rates'!J$18)\n+($P829*VLOOKUP($S829+12,rate_basefnd,10)))\n*$R829","v":645.40438000000006},{"$f":"(($D829*'fnd base rates'!K$7)\n+($E829*'fnd base rates'!K$8)\n+($F829*'fnd base rates'!K$9)\n+($G829*'fnd base rates'!K$10)\n+($H829*'fnd base rates'!K$11)\n+($I829*'fnd base rates'!K$12)\n+($J829*'fnd base rates'!K$13)\n+($K829*'fnd base rates'!K$14)\n+($M829*'fnd base rates'!K$16)\n+($N829*'fnd base rates'!K$17)\n+($O829*'fnd base rates'!K$18)\n+($P829*VLOOKUP($S829+12,rate_basefnd,11)))\n*$R829","v":1297.7338117660001},{"$f":"(($D829*'fnd base rates'!L$7)\n+($E829*'fnd base rates'!L$8)\n+($F829*'fnd base rates'!L$9)\n+($G829*'fnd base rates'!L$10)\n+($H829*'fnd base rates'!L$11)\n+($I829*'fnd base rates'!L$12)\n+($J829*'fnd base rates'!L$13)\n+($K829*'fnd base rates'!L$14)\n+($M829*'fnd base rates'!L$16)\n+($N829*'fnd base rates'!L$17)\n+($O829*'fnd base rates'!L$18)\n+($P829*VLOOKUP($S829+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D829*'fnd base rates'!M$7)\n+($E829*'fnd base rates'!M$8)\n+($F829*'fnd base rates'!M$9)\n+($G829*'fnd base rates'!M$10)\n+($H829*'fnd base rates'!M$11)\n+($I829*'fnd base rates'!M$12)\n+($J829*'fnd base rates'!M$13)\n+($K829*'fnd base rates'!M$14)\n+($M829*'fnd base rates'!M$16)\n+($N829*'fnd base rates'!M$17)\n+($O829*'fnd base rates'!M$18)\n+($P829*VLOOKUP($S829+12,rate_basefnd,13)))","v":0},13417.514537957999,null,494093056,"494","093","056",1,1,13417.514537957999,13418,-6506,19924,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B830","v":494093057},{"$f":"'fnd enro'!C830","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D830","v":0},{"$f":"'fnd enro'!E830","v":0},{"$f":"'fnd enro'!F830","v":7},{"$f":"'fnd enro'!G830","v":40},{"$f":"'fnd enro'!H830","v":17},{"$f":"'fnd enro'!I830","v":19},{"$f":"'fnd enro'!J830","v":0},{"$f":"'fnd enro'!K830","v":3.2909999999999999},{"$f":"'fnd enro'!L830","v":0},{"$f":"'fnd enro'!M830","v":22},{"$f":"'fnd enro'!N830","v":1},{"$f":"'fnd enro'!O830","v":0},{"$f":"'fnd enro'!P830","v":59},{"$f":"'fnd enro'!R830","v":83},1.042,{"$f":"VALUE('fnd enro'!Q830)","v":12},null,{"$f":"(($D830*'fnd base rates'!C$7)\n+($E830*'fnd base rates'!C$8)\n+($F830*'fnd base rates'!C$9)\n+($G830*'fnd base rates'!C$10)\n+($H830*'fnd base rates'!C$11)\n+($I830*'fnd base rates'!C$12)\n+($J830*'fnd base rates'!C$13)\n+($K830*'fnd base rates'!C$14)\n+($M830*'fnd base rates'!C$16)\n+($N830*'fnd base rates'!C$17)\n+($O830*'fnd base rates'!C$18)\n+($P830*VLOOKUP($S830+12,rate_basefnd,3)))\n*$R830","v":61028.372279740004},{"$f":"(($D830*'fnd base rates'!D$7)\n+($E830*'fnd base rates'!D$8)\n+($F830*'fnd base rates'!D$9)\n+($G830*'fnd base rates'!D$10)\n+($H830*'fnd base rates'!D$11)\n+($I830*'fnd base rates'!D$12)\n+($J830*'fnd base rates'!D$13)\n+($K830*'fnd base rates'!D$14)\n+($M830*'fnd base rates'!D$16)\n+($N830*'fnd base rates'!D$17)\n+($O830*'fnd base rates'!D$18)\n+($P830*VLOOKUP($S830+12,rate_basefnd,4)))\n*$R830","v":113634.73690000002},{"$f":"(($D830*'fnd base rates'!E$7)\n+($E830*'fnd base rates'!E$8)\n+($F830*'fnd base rates'!E$9)\n+($G830*'fnd base rates'!E$10)\n+($H830*'fnd base rates'!E$11)\n+($I830*'fnd base rates'!E$12)\n+($J830*'fnd base rates'!E$13)\n+($K830*'fnd base rates'!E$14)\n+($M830*'fnd base rates'!E$16)\n+($N830*'fnd base rates'!E$17)\n+($O830*'fnd base rates'!E$18)\n+($P830*VLOOKUP($S830+12,rate_basefnd,5)))\n*$R830","v":775835.75341675989},{"$f":"(($D830*'fnd base rates'!F$7)\n+($E830*'fnd base rates'!F$8)\n+($F830*'fnd base rates'!F$9)\n+($G830*'fnd base rates'!F$10)\n+($H830*'fnd base rates'!F$11)\n+($I830*'fnd base rates'!F$12)\n+($J830*'fnd base rates'!F$13)\n+($K830*'fnd base rates'!F$14)\n+($M830*'fnd base rates'!F$16)\n+($N830*'fnd base rates'!F$17)\n+($O830*'fnd base rates'!F$18)\n+($P830*VLOOKUP($S830+12,rate_basefnd,6)))\n*$R830","v":109673.50777468001},{"$f":"(($D830*'fnd base rates'!G$7)\n+($E830*'fnd base rates'!G$8)\n+($F830*'fnd base rates'!G$9)\n+($G830*'fnd base rates'!G$10)\n+($H830*'fnd base rates'!G$11)\n+($I830*'fnd base rates'!G$12)\n+($J830*'fnd base rates'!G$13)\n+($K830*'fnd base rates'!G$14)\n+($M830*'fnd base rates'!G$16)\n+($N830*'fnd base rates'!G$17)\n+($O830*'fnd base rates'!G$18)\n+($P830*VLOOKUP($S830+12,rate_basefnd,7)))\n*$R830","v":34135.18590058},{"$f":"(($D830*'fnd base rates'!H$7)\n+($E830*'fnd base rates'!H$8)\n+($F830*'fnd base rates'!H$9)\n+($G830*'fnd base rates'!H$10)\n+($H830*'fnd base rates'!H$11)\n+($I830*'fnd base rates'!H$12)\n+($J830*'fnd base rates'!H$13)\n+($K830*'fnd base rates'!H$14)\n+($M830*'fnd base rates'!H$16)\n+($N830*'fnd base rates'!H$17)\n+($O830*'fnd base rates'!H$18)\n+($P830*VLOOKUP($S830+12,rate_basefnd,8)))","v":59113.553499999995},{"$f":"(($D830*'fnd base rates'!I$7)\n+($E830*'fnd base rates'!I$8)\n+($F830*'fnd base rates'!I$9)\n+($G830*'fnd base rates'!I$10)\n+($H830*'fnd base rates'!I$11)\n+($I830*'fnd base rates'!I$12)\n+($J830*'fnd base rates'!I$13)\n+($K830*'fnd base rates'!I$14)\n+($M830*'fnd base rates'!I$16)\n+($N830*'fnd base rates'!I$17)\n+($O830*'fnd base rates'!I$18)\n+($P830*VLOOKUP($S830+12,rate_basefnd,9)))\n*$R830","v":53786.643720000007},{"$f":"(($D830*'fnd base rates'!J$7)\n+($E830*'fnd base rates'!J$8)\n+($F830*'fnd base rates'!J$9)\n+($G830*'fnd base rates'!J$10)\n+($H830*'fnd base rates'!J$11)\n+($I830*'fnd base rates'!J$12)\n+($J830*'fnd base rates'!J$13)\n+($K830*'fnd base rates'!J$14)\n+($M830*'fnd base rates'!J$16)\n+($N830*'fnd base rates'!J$17)\n+($O830*'fnd base rates'!J$18)\n+($P830*VLOOKUP($S830+12,rate_basefnd,10)))\n*$R830","v":102094.98285999999},{"$f":"(($D830*'fnd base rates'!K$7)\n+($E830*'fnd base rates'!K$8)\n+($F830*'fnd base rates'!K$9)\n+($G830*'fnd base rates'!K$10)\n+($H830*'fnd base rates'!K$11)\n+($I830*'fnd base rates'!K$12)\n+($J830*'fnd base rates'!K$13)\n+($K830*'fnd base rates'!K$14)\n+($M830*'fnd base rates'!K$16)\n+($N830*'fnd base rates'!K$17)\n+($O830*'fnd base rates'!K$18)\n+($P830*VLOOKUP($S830+12,rate_basefnd,11)))\n*$R830","v":113985.04343098002},{"$f":"(($D830*'fnd base rates'!L$7)\n+($E830*'fnd base rates'!L$8)\n+($F830*'fnd base rates'!L$9)\n+($G830*'fnd base rates'!L$10)\n+($H830*'fnd base rates'!L$11)\n+($I830*'fnd base rates'!L$12)\n+($J830*'fnd base rates'!L$13)\n+($K830*'fnd base rates'!L$14)\n+($M830*'fnd base rates'!L$16)\n+($N830*'fnd base rates'!L$17)\n+($O830*'fnd base rates'!L$18)\n+($P830*VLOOKUP($S830+12,rate_basefnd,12)))","v":236166.52247000003},{"$f":"(($D830*'fnd base rates'!M$7)\n+($E830*'fnd base rates'!M$8)\n+($F830*'fnd base rates'!M$9)\n+($G830*'fnd base rates'!M$10)\n+($H830*'fnd base rates'!M$11)\n+($I830*'fnd base rates'!M$12)\n+($J830*'fnd base rates'!M$13)\n+($K830*'fnd base rates'!M$14)\n+($M830*'fnd base rates'!M$16)\n+($N830*'fnd base rates'!M$17)\n+($O830*'fnd base rates'!M$18)\n+($P830*VLOOKUP($S830+12,rate_basefnd,13)))","v":0},1659454.3022527397,null,494093057,"494","093","057",1,83,1659454.3022527397,19993,3699,16294,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B831","v":494093071},{"$f":"'fnd enro'!C831","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D831","v":0},{"$f":"'fnd enro'!E831","v":0},{"$f":"'fnd enro'!F831","v":0},{"$f":"'fnd enro'!G831","v":1},{"$f":"'fnd enro'!H831","v":0},{"$f":"'fnd enro'!I831","v":1},{"$f":"'fnd enro'!J831","v":0},{"$f":"'fnd enro'!K831","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L831","v":0},{"$f":"'fnd enro'!M831","v":0},{"$f":"'fnd enro'!N831","v":0},{"$f":"'fnd enro'!O831","v":0},{"$f":"'fnd enro'!P831","v":0},{"$f":"'fnd enro'!R831","v":2},1.042,{"$f":"VALUE('fnd enro'!Q831)","v":6},null,{"$f":"(($D831*'fnd base rates'!C$7)\n+($E831*'fnd base rates'!C$8)\n+($F831*'fnd base rates'!C$9)\n+($G831*'fnd base rates'!C$10)\n+($H831*'fnd base rates'!C$11)\n+($I831*'fnd base rates'!C$12)\n+($J831*'fnd base rates'!C$13)\n+($K831*'fnd base rates'!C$14)\n+($M831*'fnd base rates'!C$16)\n+($N831*'fnd base rates'!C$17)\n+($O831*'fnd base rates'!C$18)\n+($P831*VLOOKUP($S831+12,rate_basefnd,3)))\n*$R831","v":1213.8302608020001},{"$f":"(($D831*'fnd base rates'!D$7)\n+($E831*'fnd base rates'!D$8)\n+($F831*'fnd base rates'!D$9)\n+($G831*'fnd base rates'!D$10)\n+($H831*'fnd base rates'!D$11)\n+($I831*'fnd base rates'!D$12)\n+($J831*'fnd base rates'!D$13)\n+($K831*'fnd base rates'!D$14)\n+($M831*'fnd base rates'!D$16)\n+($N831*'fnd base rates'!D$17)\n+($O831*'fnd base rates'!D$18)\n+($P831*VLOOKUP($S831+12,rate_basefnd,4)))\n*$R831","v":1721.2589600000001},{"$f":"(($D831*'fnd base rates'!E$7)\n+($E831*'fnd base rates'!E$8)\n+($F831*'fnd base rates'!E$9)\n+($G831*'fnd base rates'!E$10)\n+($H831*'fnd base rates'!E$11)\n+($I831*'fnd base rates'!E$12)\n+($J831*'fnd base rates'!E$13)\n+($K831*'fnd base rates'!E$14)\n+($M831*'fnd base rates'!E$16)\n+($N831*'fnd base rates'!E$17)\n+($O831*'fnd base rates'!E$18)\n+($P831*VLOOKUP($S831+12,rate_basefnd,5)))\n*$R831","v":9913.5319341480008},{"$f":"(($D831*'fnd base rates'!F$7)\n+($E831*'fnd base rates'!F$8)\n+($F831*'fnd base rates'!F$9)\n+($G831*'fnd base rates'!F$10)\n+($H831*'fnd base rates'!F$11)\n+($I831*'fnd base rates'!F$12)\n+($J831*'fnd base rates'!F$13)\n+($K831*'fnd base rates'!F$14)\n+($M831*'fnd base rates'!F$16)\n+($N831*'fnd base rates'!F$17)\n+($O831*'fnd base rates'!F$18)\n+($P831*VLOOKUP($S831+12,rate_basefnd,6)))\n*$R831","v":2422.1586365640001},{"$f":"(($D831*'fnd base rates'!G$7)\n+($E831*'fnd base rates'!G$8)\n+($F831*'fnd base rates'!G$9)\n+($G831*'fnd base rates'!G$10)\n+($H831*'fnd base rates'!G$11)\n+($I831*'fnd base rates'!G$12)\n+($J831*'fnd base rates'!G$13)\n+($K831*'fnd base rates'!G$14)\n+($M831*'fnd base rates'!G$16)\n+($N831*'fnd base rates'!G$17)\n+($O831*'fnd base rates'!G$18)\n+($P831*VLOOKUP($S831+12,rate_basefnd,7)))\n*$R831","v":361.83400713399993},{"$f":"(($D831*'fnd base rates'!H$7)\n+($E831*'fnd base rates'!H$8)\n+($F831*'fnd base rates'!H$9)\n+($G831*'fnd base rates'!H$10)\n+($H831*'fnd base rates'!H$11)\n+($I831*'fnd base rates'!H$12)\n+($J831*'fnd base rates'!H$13)\n+($K831*'fnd base rates'!H$14)\n+($M831*'fnd base rates'!H$16)\n+($N831*'fnd base rates'!H$17)\n+($O831*'fnd base rates'!H$18)\n+($P831*VLOOKUP($S831+12,rate_basefnd,8)))","v":1459.9530499999998},{"$f":"(($D831*'fnd base rates'!I$7)\n+($E831*'fnd base rates'!I$8)\n+($F831*'fnd base rates'!I$9)\n+($G831*'fnd base rates'!I$10)\n+($H831*'fnd base rates'!I$11)\n+($I831*'fnd base rates'!I$12)\n+($J831*'fnd base rates'!I$13)\n+($K831*'fnd base rates'!I$14)\n+($M831*'fnd base rates'!I$16)\n+($N831*'fnd base rates'!I$17)\n+($O831*'fnd base rates'!I$18)\n+($P831*VLOOKUP($S831+12,rate_basefnd,9)))\n*$R831","v":909.92650000000003},{"$f":"(($D831*'fnd base rates'!J$7)\n+($E831*'fnd base rates'!J$8)\n+($F831*'fnd base rates'!J$9)\n+($G831*'fnd base rates'!J$10)\n+($H831*'fnd base rates'!J$11)\n+($I831*'fnd base rates'!J$12)\n+($J831*'fnd base rates'!J$13)\n+($K831*'fnd base rates'!J$14)\n+($M831*'fnd base rates'!J$16)\n+($N831*'fnd base rates'!J$17)\n+($O831*'fnd base rates'!J$18)\n+($P831*VLOOKUP($S831+12,rate_basefnd,10)))\n*$R831","v":816.74043999999992},{"$f":"(($D831*'fnd base rates'!K$7)\n+($E831*'fnd base rates'!K$8)\n+($F831*'fnd base rates'!K$9)\n+($G831*'fnd base rates'!K$10)\n+($H831*'fnd base rates'!K$11)\n+($I831*'fnd base rates'!K$12)\n+($J831*'fnd base rates'!K$13)\n+($K831*'fnd base rates'!K$14)\n+($M831*'fnd base rates'!K$16)\n+($N831*'fnd base rates'!K$17)\n+($O831*'fnd base rates'!K$18)\n+($P831*VLOOKUP($S831+12,rate_basefnd,11)))\n*$R831","v":2539.0198170540007},{"$f":"(($D831*'fnd base rates'!L$7)\n+($E831*'fnd base rates'!L$8)\n+($F831*'fnd base rates'!L$9)\n+($G831*'fnd base rates'!L$10)\n+($H831*'fnd base rates'!L$11)\n+($I831*'fnd base rates'!L$12)\n+($J831*'fnd base rates'!L$13)\n+($K831*'fnd base rates'!L$14)\n+($M831*'fnd base rates'!L$16)\n+($N831*'fnd base rates'!L$17)\n+($O831*'fnd base rates'!L$18)\n+($P831*VLOOKUP($S831+12,rate_basefnd,12)))","v":3892.146381},{"$f":"(($D831*'fnd base rates'!M$7)\n+($E831*'fnd base rates'!M$8)\n+($F831*'fnd base rates'!M$9)\n+($G831*'fnd base rates'!M$10)\n+($H831*'fnd base rates'!M$11)\n+($I831*'fnd base rates'!M$12)\n+($J831*'fnd base rates'!M$13)\n+($K831*'fnd base rates'!M$14)\n+($M831*'fnd base rates'!M$16)\n+($N831*'fnd base rates'!M$17)\n+($O831*'fnd base rates'!M$18)\n+($P831*VLOOKUP($S831+12,rate_basefnd,13)))","v":0},25250.399986702003,null,494093071,"494","093","071",1,2,25250.399986702003,12625,-9503,22128,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B832","v":494093093},{"$f":"'fnd enro'!C832","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D832","v":0},{"$f":"'fnd enro'!E832","v":0},{"$f":"'fnd enro'!F832","v":28},{"$f":"'fnd enro'!G832","v":111},{"$f":"'fnd enro'!H832","v":59},{"$f":"'fnd enro'!I832","v":78},{"$f":"'fnd enro'!J832","v":0},{"$f":"'fnd enro'!K832","v":10.9434},{"$f":"'fnd enro'!L832","v":0},{"$f":"'fnd enro'!M832","v":59},{"$f":"'fnd enro'!N832","v":9},{"$f":"'fnd enro'!O832","v":4},{"$f":"'fnd enro'!P832","v":160},{"$f":"'fnd enro'!R832","v":276},1.042,{"$f":"VALUE('fnd enro'!Q832)","v":11},null,{"$f":"(($D832*'fnd base rates'!C$7)\n+($E832*'fnd base rates'!C$8)\n+($F832*'fnd base rates'!C$9)\n+($G832*'fnd base rates'!C$10)\n+($H832*'fnd base rates'!C$11)\n+($I832*'fnd base rates'!C$12)\n+($J832*'fnd base rates'!C$13)\n+($K832*'fnd base rates'!C$14)\n+($M832*'fnd base rates'!C$16)\n+($N832*'fnd base rates'!C$17)\n+($O832*'fnd base rates'!C$18)\n+($P832*VLOOKUP($S832+12,rate_basefnd,3)))\n*$R832","v":195777.181550676},{"$f":"(($D832*'fnd base rates'!D$7)\n+($E832*'fnd base rates'!D$8)\n+($F832*'fnd base rates'!D$9)\n+($G832*'fnd base rates'!D$10)\n+($H832*'fnd base rates'!D$11)\n+($I832*'fnd base rates'!D$12)\n+($J832*'fnd base rates'!D$13)\n+($K832*'fnd base rates'!D$14)\n+($M832*'fnd base rates'!D$16)\n+($N832*'fnd base rates'!D$17)\n+($O832*'fnd base rates'!D$18)\n+($P832*VLOOKUP($S832+12,rate_basefnd,4)))\n*$R832","v":345101.2304},{"$f":"(($D832*'fnd base rates'!E$7)\n+($E832*'fnd base rates'!E$8)\n+($F832*'fnd base rates'!E$9)\n+($G832*'fnd base rates'!E$10)\n+($H832*'fnd base rates'!E$11)\n+($I832*'fnd base rates'!E$12)\n+($J832*'fnd base rates'!E$13)\n+($K832*'fnd base rates'!E$14)\n+($M832*'fnd base rates'!E$16)\n+($N832*'fnd base rates'!E$17)\n+($O832*'fnd base rates'!E$18)\n+($P832*VLOOKUP($S832+12,rate_basefnd,5)))\n*$R832","v":2277923.3530924241},{"$f":"(($D832*'fnd base rates'!F$7)\n+($E832*'fnd base rates'!F$8)\n+($F832*'fnd base rates'!F$9)\n+($G832*'fnd base rates'!F$10)\n+($H832*'fnd base rates'!F$11)\n+($I832*'fnd base rates'!F$12)\n+($J832*'fnd base rates'!F$13)\n+($K832*'fnd base rates'!F$14)\n+($M832*'fnd base rates'!F$16)\n+($N832*'fnd base rates'!F$17)\n+($O832*'fnd base rates'!F$18)\n+($P832*VLOOKUP($S832+12,rate_basefnd,6)))\n*$R832","v":357305.754385832},{"$f":"(($D832*'fnd base rates'!G$7)\n+($E832*'fnd base rates'!G$8)\n+($F832*'fnd base rates'!G$9)\n+($G832*'fnd base rates'!G$10)\n+($H832*'fnd base rates'!G$11)\n+($I832*'fnd base rates'!G$12)\n+($J832*'fnd base rates'!G$13)\n+($K832*'fnd base rates'!G$14)\n+($M832*'fnd base rates'!G$16)\n+($N832*'fnd base rates'!G$17)\n+($O832*'fnd base rates'!G$18)\n+($P832*VLOOKUP($S832+12,rate_basefnd,7)))\n*$R832","v":98269.191004492008},{"$f":"(($D832*'fnd base rates'!H$7)\n+($E832*'fnd base rates'!H$8)\n+($F832*'fnd base rates'!H$9)\n+($G832*'fnd base rates'!H$10)\n+($H832*'fnd base rates'!H$11)\n+($I832*'fnd base rates'!H$12)\n+($J832*'fnd base rates'!H$13)\n+($K832*'fnd base rates'!H$14)\n+($M832*'fnd base rates'!H$16)\n+($N832*'fnd base rates'!H$17)\n+($O832*'fnd base rates'!H$18)\n+($P832*VLOOKUP($S832+12,rate_basefnd,8)))","v":198743.79089999999},{"$f":"(($D832*'fnd base rates'!I$7)\n+($E832*'fnd base rates'!I$8)\n+($F832*'fnd base rates'!I$9)\n+($G832*'fnd base rates'!I$10)\n+($H832*'fnd base rates'!I$11)\n+($I832*'fnd base rates'!I$12)\n+($J832*'fnd base rates'!I$13)\n+($K832*'fnd base rates'!I$14)\n+($M832*'fnd base rates'!I$16)\n+($N832*'fnd base rates'!I$17)\n+($O832*'fnd base rates'!I$18)\n+($P832*VLOOKUP($S832+12,rate_basefnd,9)))\n*$R832","v":166639.245},{"$f":"(($D832*'fnd base rates'!J$7)\n+($E832*'fnd base rates'!J$8)\n+($F832*'fnd base rates'!J$9)\n+($G832*'fnd base rates'!J$10)\n+($H832*'fnd base rates'!J$11)\n+($I832*'fnd base rates'!J$12)\n+($J832*'fnd base rates'!J$13)\n+($K832*'fnd base rates'!J$14)\n+($M832*'fnd base rates'!J$16)\n+($N832*'fnd base rates'!J$17)\n+($O832*'fnd base rates'!J$18)\n+($P832*VLOOKUP($S832+12,rate_basefnd,10)))\n*$R832","v":280512.68326000002},{"$f":"(($D832*'fnd base rates'!K$7)\n+($E832*'fnd base rates'!K$8)\n+($F832*'fnd base rates'!K$9)\n+($G832*'fnd base rates'!K$10)\n+($H832*'fnd base rates'!K$11)\n+($I832*'fnd base rates'!K$12)\n+($J832*'fnd base rates'!K$13)\n+($K832*'fnd base rates'!K$14)\n+($M832*'fnd base rates'!K$16)\n+($N832*'fnd base rates'!K$17)\n+($O832*'fnd base rates'!K$18)\n+($P832*VLOOKUP($S832+12,rate_basefnd,11)))\n*$R832","v":378928.61587345204},{"$f":"(($D832*'fnd base rates'!L$7)\n+($E832*'fnd base rates'!L$8)\n+($F832*'fnd base rates'!L$9)\n+($G832*'fnd base rates'!L$10)\n+($H832*'fnd base rates'!L$11)\n+($I832*'fnd base rates'!L$12)\n+($J832*'fnd base rates'!L$13)\n+($K832*'fnd base rates'!L$14)\n+($M832*'fnd base rates'!L$16)\n+($N832*'fnd base rates'!L$17)\n+($O832*'fnd base rates'!L$18)\n+($P832*VLOOKUP($S832+12,rate_basefnd,12)))","v":729692.86057799996},{"$f":"(($D832*'fnd base rates'!M$7)\n+($E832*'fnd base rates'!M$8)\n+($F832*'fnd base rates'!M$9)\n+($G832*'fnd base rates'!M$10)\n+($H832*'fnd base rates'!M$11)\n+($I832*'fnd base rates'!M$12)\n+($J832*'fnd base rates'!M$13)\n+($K832*'fnd base rates'!M$14)\n+($M832*'fnd base rates'!M$16)\n+($N832*'fnd base rates'!M$17)\n+($O832*'fnd base rates'!M$18)\n+($P832*VLOOKUP($S832+12,rate_basefnd,13)))","v":0},5028893.9060448753,null,494093093,"494","093","093",1,276,5028893.9060448753,18221,7015,11206,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B833","v":494093097},{"$f":"'fnd enro'!C833","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D833","v":0},{"$f":"'fnd enro'!E833","v":0},{"$f":"'fnd enro'!F833","v":0},{"$f":"'fnd enro'!G833","v":1},{"$f":"'fnd enro'!H833","v":2},{"$f":"'fnd enro'!I833","v":0},{"$f":"'fnd enro'!J833","v":0},{"$f":"'fnd enro'!K833","v":0.11899999999999999},{"$f":"'fnd enro'!L833","v":0},{"$f":"'fnd enro'!M833","v":1},{"$f":"'fnd enro'!N833","v":1},{"$f":"'fnd enro'!O833","v":0},{"$f":"'fnd enro'!P833","v":3},{"$f":"'fnd enro'!R833","v":3},1.042,{"$f":"VALUE('fnd enro'!Q833)","v":11},null,{"$f":"(($D833*'fnd base rates'!C$7)\n+($E833*'fnd base rates'!C$8)\n+($F833*'fnd base rates'!C$9)\n+($G833*'fnd base rates'!C$10)\n+($H833*'fnd base rates'!C$11)\n+($I833*'fnd base rates'!C$12)\n+($J833*'fnd base rates'!C$13)\n+($K833*'fnd base rates'!C$14)\n+($M833*'fnd base rates'!C$16)\n+($N833*'fnd base rates'!C$17)\n+($O833*'fnd base rates'!C$18)\n+($P833*VLOOKUP($S833+12,rate_basefnd,3)))\n*$R833","v":2433.9080076600003},{"$f":"(($D833*'fnd base rates'!D$7)\n+($E833*'fnd base rates'!D$8)\n+($F833*'fnd base rates'!D$9)\n+($G833*'fnd base rates'!D$10)\n+($H833*'fnd base rates'!D$11)\n+($I833*'fnd base rates'!D$12)\n+($J833*'fnd base rates'!D$13)\n+($K833*'fnd base rates'!D$14)\n+($M833*'fnd base rates'!D$16)\n+($N833*'fnd base rates'!D$17)\n+($O833*'fnd base rates'!D$18)\n+($P833*VLOOKUP($S833+12,rate_basefnd,4)))\n*$R833","v":4743.9342400000005},{"$f":"(($D833*'fnd base rates'!E$7)\n+($E833*'fnd base rates'!E$8)\n+($F833*'fnd base rates'!E$9)\n+($G833*'fnd base rates'!E$10)\n+($H833*'fnd base rates'!E$11)\n+($I833*'fnd base rates'!E$12)\n+($J833*'fnd base rates'!E$13)\n+($K833*'fnd base rates'!E$14)\n+($M833*'fnd base rates'!E$16)\n+($N833*'fnd base rates'!E$17)\n+($O833*'fnd base rates'!E$18)\n+($P833*VLOOKUP($S833+12,rate_basefnd,5)))\n*$R833","v":32088.259770840003},{"$f":"(($D833*'fnd base rates'!F$7)\n+($E833*'fnd base rates'!F$8)\n+($F833*'fnd base rates'!F$9)\n+($G833*'fnd base rates'!F$10)\n+($H833*'fnd base rates'!F$11)\n+($I833*'fnd base rates'!F$12)\n+($J833*'fnd base rates'!F$13)\n+($K833*'fnd base rates'!F$14)\n+($M833*'fnd base rates'!F$16)\n+($N833*'fnd base rates'!F$17)\n+($O833*'fnd base rates'!F$18)\n+($P833*VLOOKUP($S833+12,rate_basefnd,6)))\n*$R833","v":4109.7301721200001},{"$f":"(($D833*'fnd base rates'!G$7)\n+($E833*'fnd base rates'!G$8)\n+($F833*'fnd base rates'!G$9)\n+($G833*'fnd base rates'!G$10)\n+($H833*'fnd base rates'!G$11)\n+($I833*'fnd base rates'!G$12)\n+($J833*'fnd base rates'!G$13)\n+($K833*'fnd base rates'!G$14)\n+($M833*'fnd base rates'!G$16)\n+($N833*'fnd base rates'!G$17)\n+($O833*'fnd base rates'!G$18)\n+($P833*VLOOKUP($S833+12,rate_basefnd,7)))\n*$R833","v":1499.2862952200001},{"$f":"(($D833*'fnd base rates'!H$7)\n+($E833*'fnd base rates'!H$8)\n+($F833*'fnd base rates'!H$9)\n+($G833*'fnd base rates'!H$10)\n+($H833*'fnd base rates'!H$11)\n+($I833*'fnd base rates'!H$12)\n+($J833*'fnd base rates'!H$13)\n+($K833*'fnd base rates'!H$14)\n+($M833*'fnd base rates'!H$16)\n+($N833*'fnd base rates'!H$17)\n+($O833*'fnd base rates'!H$18)\n+($P833*VLOOKUP($S833+12,rate_basefnd,8)))","v":2114.9414999999999},{"$f":"(($D833*'fnd base rates'!I$7)\n+($E833*'fnd base rates'!I$8)\n+($F833*'fnd base rates'!I$9)\n+($G833*'fnd base rates'!I$10)\n+($H833*'fnd base rates'!I$11)\n+($I833*'fnd base rates'!I$12)\n+($J833*'fnd base rates'!I$13)\n+($K833*'fnd base rates'!I$14)\n+($M833*'fnd base rates'!I$16)\n+($N833*'fnd base rates'!I$17)\n+($O833*'fnd base rates'!I$18)\n+($P833*VLOOKUP($S833+12,rate_basefnd,9)))\n*$R833","v":2193.1911800000003},{"$f":"(($D833*'fnd base rates'!J$7)\n+($E833*'fnd base rates'!J$8)\n+($F833*'fnd base rates'!J$9)\n+($G833*'fnd base rates'!J$10)\n+($H833*'fnd base rates'!J$11)\n+($I833*'fnd base rates'!J$12)\n+($J833*'fnd base rates'!J$13)\n+($K833*'fnd base rates'!J$14)\n+($M833*'fnd base rates'!J$16)\n+($N833*'fnd base rates'!J$17)\n+($O833*'fnd base rates'!J$18)\n+($P833*VLOOKUP($S833+12,rate_basefnd,10)))\n*$R833","v":4341.3679600000005},{"$f":"(($D833*'fnd base rates'!K$7)\n+($E833*'fnd base rates'!K$8)\n+($F833*'fnd base rates'!K$9)\n+($G833*'fnd base rates'!K$10)\n+($H833*'fnd base rates'!K$11)\n+($I833*'fnd base rates'!K$12)\n+($J833*'fnd base rates'!K$13)\n+($K833*'fnd base rates'!K$14)\n+($M833*'fnd base rates'!K$16)\n+($N833*'fnd base rates'!K$17)\n+($O833*'fnd base rates'!K$18)\n+($P833*VLOOKUP($S833+12,rate_basefnd,11)))\n*$R833","v":4654.1088488200003},{"$f":"(($D833*'fnd base rates'!L$7)\n+($E833*'fnd base rates'!L$8)\n+($F833*'fnd base rates'!L$9)\n+($G833*'fnd base rates'!L$10)\n+($H833*'fnd base rates'!L$11)\n+($I833*'fnd base rates'!L$12)\n+($J833*'fnd base rates'!L$13)\n+($K833*'fnd base rates'!L$14)\n+($M833*'fnd base rates'!L$16)\n+($N833*'fnd base rates'!L$17)\n+($O833*'fnd base rates'!L$18)\n+($P833*VLOOKUP($S833+12,rate_basefnd,12)))","v":9843.9372299999995},{"$f":"(($D833*'fnd base rates'!M$7)\n+($E833*'fnd base rates'!M$8)\n+($F833*'fnd base rates'!M$9)\n+($G833*'fnd base rates'!M$10)\n+($H833*'fnd base rates'!M$11)\n+($I833*'fnd base rates'!M$12)\n+($J833*'fnd base rates'!M$13)\n+($K833*'fnd base rates'!M$14)\n+($M833*'fnd base rates'!M$16)\n+($N833*'fnd base rates'!M$17)\n+($O833*'fnd base rates'!M$18)\n+($P833*VLOOKUP($S833+12,rate_basefnd,13)))","v":0},68022.665204660007,null,494093097,"494","093","097",1,3,68022.665204660007,22674,2082,20592,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B834","v":494093128},{"$f":"'fnd enro'!C834","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D834","v":0},{"$f":"'fnd enro'!E834","v":0},{"$f":"'fnd enro'!F834","v":0},{"$f":"'fnd enro'!G834","v":0},{"$f":"'fnd enro'!H834","v":1},{"$f":"'fnd enro'!I834","v":0},{"$f":"'fnd enro'!J834","v":0},{"$f":"'fnd enro'!K834","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L834","v":0},{"$f":"'fnd enro'!M834","v":0},{"$f":"'fnd enro'!N834","v":0},{"$f":"'fnd enro'!O834","v":0},{"$f":"'fnd enro'!P834","v":0},{"$f":"'fnd enro'!R834","v":1},1.042,{"$f":"VALUE('fnd enro'!Q834)","v":10},null,{"$f":"(($D834*'fnd base rates'!C$7)\n+($E834*'fnd base rates'!C$8)\n+($F834*'fnd base rates'!C$9)\n+($G834*'fnd base rates'!C$10)\n+($H834*'fnd base rates'!C$11)\n+($I834*'fnd base rates'!C$12)\n+($J834*'fnd base rates'!C$13)\n+($K834*'fnd base rates'!C$14)\n+($M834*'fnd base rates'!C$16)\n+($N834*'fnd base rates'!C$17)\n+($O834*'fnd base rates'!C$18)\n+($P834*VLOOKUP($S834+12,rate_basefnd,3)))\n*$R834","v":607.07956685800002},{"$f":"(($D834*'fnd base rates'!D$7)\n+($E834*'fnd base rates'!D$8)\n+($F834*'fnd base rates'!D$9)\n+($G834*'fnd base rates'!D$10)\n+($H834*'fnd base rates'!D$11)\n+($I834*'fnd base rates'!D$12)\n+($J834*'fnd base rates'!D$13)\n+($K834*'fnd base rates'!D$14)\n+($M834*'fnd base rates'!D$16)\n+($N834*'fnd base rates'!D$17)\n+($O834*'fnd base rates'!D$18)\n+($P834*VLOOKUP($S834+12,rate_basefnd,4)))\n*$R834","v":860.62948000000006},{"$f":"(($D834*'fnd base rates'!E$7)\n+($E834*'fnd base rates'!E$8)\n+($F834*'fnd base rates'!E$9)\n+($G834*'fnd base rates'!E$10)\n+($H834*'fnd base rates'!E$11)\n+($I834*'fnd base rates'!E$12)\n+($J834*'fnd base rates'!E$13)\n+($K834*'fnd base rates'!E$14)\n+($M834*'fnd base rates'!E$16)\n+($N834*'fnd base rates'!E$17)\n+($O834*'fnd base rates'!E$18)\n+($P834*VLOOKUP($S834+12,rate_basefnd,5)))\n*$R834","v":3903.4662366920002},{"$f":"(($D834*'fnd base rates'!F$7)\n+($E834*'fnd base rates'!F$8)\n+($F834*'fnd base rates'!F$9)\n+($G834*'fnd base rates'!F$10)\n+($H834*'fnd base rates'!F$11)\n+($I834*'fnd base rates'!F$12)\n+($J834*'fnd base rates'!F$13)\n+($K834*'fnd base rates'!F$14)\n+($M834*'fnd base rates'!F$16)\n+($N834*'fnd base rates'!F$17)\n+($O834*'fnd base rates'!F$18)\n+($P834*VLOOKUP($S834+12,rate_basefnd,6)))\n*$R834","v":1130.8413555560001},{"$f":"(($D834*'fnd base rates'!G$7)\n+($E834*'fnd base rates'!G$8)\n+($F834*'fnd base rates'!G$9)\n+($G834*'fnd base rates'!G$10)\n+($H834*'fnd base rates'!G$11)\n+($I834*'fnd base rates'!G$12)\n+($J834*'fnd base rates'!G$13)\n+($K834*'fnd base rates'!G$14)\n+($M834*'fnd base rates'!G$16)\n+($N834*'fnd base rates'!G$17)\n+($O834*'fnd base rates'!G$18)\n+($P834*VLOOKUP($S834+12,rate_basefnd,7)))\n*$R834","v":190.06588808600003},{"$f":"(($D834*'fnd base rates'!H$7)\n+($E834*'fnd base rates'!H$8)\n+($F834*'fnd base rates'!H$9)\n+($G834*'fnd base rates'!H$10)\n+($H834*'fnd base rates'!H$11)\n+($I834*'fnd base rates'!H$12)\n+($J834*'fnd base rates'!H$13)\n+($K834*'fnd base rates'!H$14)\n+($M834*'fnd base rates'!H$16)\n+($N834*'fnd base rates'!H$17)\n+($O834*'fnd base rates'!H$18)\n+($P834*VLOOKUP($S834+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D834*'fnd base rates'!I$7)\n+($E834*'fnd base rates'!I$8)\n+($F834*'fnd base rates'!I$9)\n+($G834*'fnd base rates'!I$10)\n+($H834*'fnd base rates'!I$11)\n+($I834*'fnd base rates'!I$12)\n+($J834*'fnd base rates'!I$13)\n+($K834*'fnd base rates'!I$14)\n+($M834*'fnd base rates'!I$16)\n+($N834*'fnd base rates'!I$17)\n+($O834*'fnd base rates'!I$18)\n+($P834*VLOOKUP($S834+12,rate_basefnd,9)))\n*$R834","v":446.63246000000004},{"$f":"(($D834*'fnd base rates'!J$7)\n+($E834*'fnd base rates'!J$8)\n+($F834*'fnd base rates'!J$9)\n+($G834*'fnd base rates'!J$10)\n+($H834*'fnd base rates'!J$11)\n+($I834*'fnd base rates'!J$12)\n+($J834*'fnd base rates'!J$13)\n+($K834*'fnd base rates'!J$14)\n+($M834*'fnd base rates'!J$16)\n+($N834*'fnd base rates'!J$17)\n+($O834*'fnd base rates'!J$18)\n+($P834*VLOOKUP($S834+12,rate_basefnd,10)))\n*$R834","v":279.89162000000005},{"$f":"(($D834*'fnd base rates'!K$7)\n+($E834*'fnd base rates'!K$8)\n+($F834*'fnd base rates'!K$9)\n+($G834*'fnd base rates'!K$10)\n+($H834*'fnd base rates'!K$11)\n+($I834*'fnd base rates'!K$12)\n+($J834*'fnd base rates'!K$13)\n+($K834*'fnd base rates'!K$14)\n+($M834*'fnd base rates'!K$16)\n+($N834*'fnd base rates'!K$17)\n+($O834*'fnd base rates'!K$18)\n+($P834*VLOOKUP($S834+12,rate_basefnd,11)))\n*$R834","v":1333.8391117659999},{"$f":"(($D834*'fnd base rates'!L$7)\n+($E834*'fnd base rates'!L$8)\n+($F834*'fnd base rates'!L$9)\n+($G834*'fnd base rates'!L$10)\n+($H834*'fnd base rates'!L$11)\n+($I834*'fnd base rates'!L$12)\n+($J834*'fnd base rates'!L$13)\n+($K834*'fnd base rates'!L$14)\n+($M834*'fnd base rates'!L$16)\n+($N834*'fnd base rates'!L$17)\n+($O834*'fnd base rates'!L$18)\n+($P834*VLOOKUP($S834+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D834*'fnd base rates'!M$7)\n+($E834*'fnd base rates'!M$8)\n+($F834*'fnd base rates'!M$9)\n+($G834*'fnd base rates'!M$10)\n+($H834*'fnd base rates'!M$11)\n+($I834*'fnd base rates'!M$12)\n+($J834*'fnd base rates'!M$13)\n+($K834*'fnd base rates'!M$14)\n+($M834*'fnd base rates'!M$16)\n+($N834*'fnd base rates'!M$17)\n+($O834*'fnd base rates'!M$18)\n+($P834*VLOOKUP($S834+12,rate_basefnd,13)))","v":0},11443.495017958001,null,494093128,"494","093","128",1,1,11443.495017958001,11443,-6605,18048,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B835","v":494093149},{"$f":"'fnd enro'!C835","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D835","v":0},{"$f":"'fnd enro'!E835","v":0},{"$f":"'fnd enro'!F835","v":0},{"$f":"'fnd enro'!G835","v":0},{"$f":"'fnd enro'!H835","v":2},{"$f":"'fnd enro'!I835","v":0},{"$f":"'fnd enro'!J835","v":0},{"$f":"'fnd enro'!K835","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L835","v":0},{"$f":"'fnd enro'!M835","v":0},{"$f":"'fnd enro'!N835","v":0},{"$f":"'fnd enro'!O835","v":0},{"$f":"'fnd enro'!P835","v":2},{"$f":"'fnd enro'!R835","v":2},1.042,{"$f":"VALUE('fnd enro'!Q835)","v":12},null,{"$f":"(($D835*'fnd base rates'!C$7)\n+($E835*'fnd base rates'!C$8)\n+($F835*'fnd base rates'!C$9)\n+($G835*'fnd base rates'!C$10)\n+($H835*'fnd base rates'!C$11)\n+($I835*'fnd base rates'!C$12)\n+($J835*'fnd base rates'!C$13)\n+($K835*'fnd base rates'!C$14)\n+($M835*'fnd base rates'!C$16)\n+($N835*'fnd base rates'!C$17)\n+($O835*'fnd base rates'!C$18)\n+($P835*VLOOKUP($S835+12,rate_basefnd,3)))\n*$R835","v":1481.0824208020001},{"$f":"(($D835*'fnd base rates'!D$7)\n+($E835*'fnd base rates'!D$8)\n+($F835*'fnd base rates'!D$9)\n+($G835*'fnd base rates'!D$10)\n+($H835*'fnd base rates'!D$11)\n+($I835*'fnd base rates'!D$12)\n+($J835*'fnd base rates'!D$13)\n+($K835*'fnd base rates'!D$14)\n+($M835*'fnd base rates'!D$16)\n+($N835*'fnd base rates'!D$17)\n+($O835*'fnd base rates'!D$18)\n+($P835*VLOOKUP($S835+12,rate_basefnd,4)))\n*$R835","v":2987.5182000000004},{"$f":"(($D835*'fnd base rates'!E$7)\n+($E835*'fnd base rates'!E$8)\n+($F835*'fnd base rates'!E$9)\n+($G835*'fnd base rates'!E$10)\n+($H835*'fnd base rates'!E$11)\n+($I835*'fnd base rates'!E$12)\n+($J835*'fnd base rates'!E$13)\n+($K835*'fnd base rates'!E$14)\n+($M835*'fnd base rates'!E$16)\n+($N835*'fnd base rates'!E$17)\n+($O835*'fnd base rates'!E$18)\n+($P835*VLOOKUP($S835+12,rate_basefnd,5)))\n*$R835","v":20166.989074148001},{"$f":"(($D835*'fnd base rates'!F$7)\n+($E835*'fnd base rates'!F$8)\n+($F835*'fnd base rates'!F$9)\n+($G835*'fnd base rates'!F$10)\n+($H835*'fnd base rates'!F$11)\n+($I835*'fnd base rates'!F$12)\n+($J835*'fnd base rates'!F$13)\n+($K835*'fnd base rates'!F$14)\n+($M835*'fnd base rates'!F$16)\n+($N835*'fnd base rates'!F$17)\n+($O835*'fnd base rates'!F$18)\n+($P835*VLOOKUP($S835+12,rate_basefnd,6)))\n*$R835","v":2260.6694765640004},{"$f":"(($D835*'fnd base rates'!G$7)\n+($E835*'fnd base rates'!G$8)\n+($F835*'fnd base rates'!G$9)\n+($G835*'fnd base rates'!G$10)\n+($H835*'fnd base rates'!G$11)\n+($I835*'fnd base rates'!G$12)\n+($J835*'fnd base rates'!G$13)\n+($K835*'fnd base rates'!G$14)\n+($M835*'fnd base rates'!G$16)\n+($N835*'fnd base rates'!G$17)\n+($O835*'fnd base rates'!G$18)\n+($P835*VLOOKUP($S835+12,rate_basefnd,7)))\n*$R835","v":979.77126713399991},{"$f":"(($D835*'fnd base rates'!H$7)\n+($E835*'fnd base rates'!H$8)\n+($F835*'fnd base rates'!H$9)\n+($G835*'fnd base rates'!H$10)\n+($H835*'fnd base rates'!H$11)\n+($I835*'fnd base rates'!H$12)\n+($J835*'fnd base rates'!H$13)\n+($K835*'fnd base rates'!H$14)\n+($M835*'fnd base rates'!H$16)\n+($N835*'fnd base rates'!H$17)\n+($O835*'fnd base rates'!H$18)\n+($P835*VLOOKUP($S835+12,rate_basefnd,8)))","v":1219.29305},{"$f":"(($D835*'fnd base rates'!I$7)\n+($E835*'fnd base rates'!I$8)\n+($F835*'fnd base rates'!I$9)\n+($G835*'fnd base rates'!I$10)\n+($H835*'fnd base rates'!I$11)\n+($I835*'fnd base rates'!I$12)\n+($J835*'fnd base rates'!I$13)\n+($K835*'fnd base rates'!I$14)\n+($M835*'fnd base rates'!I$16)\n+($N835*'fnd base rates'!I$17)\n+($O835*'fnd base rates'!I$18)\n+($P835*VLOOKUP($S835+12,rate_basefnd,9)))\n*$R835","v":1393.8000399999999},{"$f":"(($D835*'fnd base rates'!J$7)\n+($E835*'fnd base rates'!J$8)\n+($F835*'fnd base rates'!J$9)\n+($G835*'fnd base rates'!J$10)\n+($H835*'fnd base rates'!J$11)\n+($I835*'fnd base rates'!J$12)\n+($J835*'fnd base rates'!J$13)\n+($K835*'fnd base rates'!J$14)\n+($M835*'fnd base rates'!J$16)\n+($N835*'fnd base rates'!J$17)\n+($O835*'fnd base rates'!J$18)\n+($P835*VLOOKUP($S835+12,rate_basefnd,10)))\n*$R835","v":3160.7402800000004},{"$f":"(($D835*'fnd base rates'!K$7)\n+($E835*'fnd base rates'!K$8)\n+($F835*'fnd base rates'!K$9)\n+($G835*'fnd base rates'!K$10)\n+($H835*'fnd base rates'!K$11)\n+($I835*'fnd base rates'!K$12)\n+($J835*'fnd base rates'!K$13)\n+($K835*'fnd base rates'!K$14)\n+($M835*'fnd base rates'!K$16)\n+($N835*'fnd base rates'!K$17)\n+($O835*'fnd base rates'!K$18)\n+($P835*VLOOKUP($S835+12,rate_basefnd,11)))\n*$R835","v":2667.3108570539998},{"$f":"(($D835*'fnd base rates'!L$7)\n+($E835*'fnd base rates'!L$8)\n+($F835*'fnd base rates'!L$9)\n+($G835*'fnd base rates'!L$10)\n+($H835*'fnd base rates'!L$11)\n+($I835*'fnd base rates'!L$12)\n+($J835*'fnd base rates'!L$13)\n+($K835*'fnd base rates'!L$14)\n+($M835*'fnd base rates'!L$16)\n+($N835*'fnd base rates'!L$17)\n+($O835*'fnd base rates'!L$18)\n+($P835*VLOOKUP($S835+12,rate_basefnd,12)))","v":6362.4863810000006},{"$f":"(($D835*'fnd base rates'!M$7)\n+($E835*'fnd base rates'!M$8)\n+($F835*'fnd base rates'!M$9)\n+($G835*'fnd base rates'!M$10)\n+($H835*'fnd base rates'!M$11)\n+($I835*'fnd base rates'!M$12)\n+($J835*'fnd base rates'!M$13)\n+($K835*'fnd base rates'!M$14)\n+($M835*'fnd base rates'!M$16)\n+($N835*'fnd base rates'!M$17)\n+($O835*'fnd base rates'!M$18)\n+($P835*VLOOKUP($S835+12,rate_basefnd,13)))","v":0},42679.661046702,null,494093149,"494","093","149",1,2,42679.661046702,21340,8355,12985,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B836","v":494093163},{"$f":"'fnd enro'!C836","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D836","v":0},{"$f":"'fnd enro'!E836","v":0},{"$f":"'fnd enro'!F836","v":0},{"$f":"'fnd enro'!G836","v":4},{"$f":"'fnd enro'!H836","v":7},{"$f":"'fnd enro'!I836","v":5},{"$f":"'fnd enro'!J836","v":0},{"$f":"'fnd enro'!K836","v":0.63439999999999996},{"$f":"'fnd enro'!L836","v":0},{"$f":"'fnd enro'!M836","v":1},{"$f":"'fnd enro'!N836","v":1},{"$f":"'fnd enro'!O836","v":0},{"$f":"'fnd enro'!P836","v":12},{"$f":"'fnd enro'!R836","v":16},1.042,{"$f":"VALUE('fnd enro'!Q836)","v":11},null,{"$f":"(($D836*'fnd base rates'!C$7)\n+($E836*'fnd base rates'!C$8)\n+($F836*'fnd base rates'!C$9)\n+($G836*'fnd base rates'!C$10)\n+($H836*'fnd base rates'!C$11)\n+($I836*'fnd base rates'!C$12)\n+($J836*'fnd base rates'!C$13)\n+($K836*'fnd base rates'!C$14)\n+($M836*'fnd base rates'!C$16)\n+($N836*'fnd base rates'!C$17)\n+($O836*'fnd base rates'!C$18)\n+($P836*VLOOKUP($S836+12,rate_basefnd,3)))\n*$R836","v":11417.396406416001},{"$f":"(($D836*'fnd base rates'!D$7)\n+($E836*'fnd base rates'!D$8)\n+($F836*'fnd base rates'!D$9)\n+($G836*'fnd base rates'!D$10)\n+($H836*'fnd base rates'!D$11)\n+($I836*'fnd base rates'!D$12)\n+($J836*'fnd base rates'!D$13)\n+($K836*'fnd base rates'!D$14)\n+($M836*'fnd base rates'!D$16)\n+($N836*'fnd base rates'!D$17)\n+($O836*'fnd base rates'!D$18)\n+($P836*VLOOKUP($S836+12,rate_basefnd,4)))\n*$R836","v":21114.212720000003},{"$f":"(($D836*'fnd base rates'!E$7)\n+($E836*'fnd base rates'!E$8)\n+($F836*'fnd base rates'!E$9)\n+($G836*'fnd base rates'!E$10)\n+($H836*'fnd base rates'!E$11)\n+($I836*'fnd base rates'!E$12)\n+($J836*'fnd base rates'!E$13)\n+($K836*'fnd base rates'!E$14)\n+($M836*'fnd base rates'!E$16)\n+($N836*'fnd base rates'!E$17)\n+($O836*'fnd base rates'!E$18)\n+($P836*VLOOKUP($S836+12,rate_basefnd,5)))\n*$R836","v":143005.21531318402},{"$f":"(($D836*'fnd base rates'!F$7)\n+($E836*'fnd base rates'!F$8)\n+($F836*'fnd base rates'!F$9)\n+($G836*'fnd base rates'!F$10)\n+($H836*'fnd base rates'!F$11)\n+($I836*'fnd base rates'!F$12)\n+($J836*'fnd base rates'!F$13)\n+($K836*'fnd base rates'!F$14)\n+($M836*'fnd base rates'!F$16)\n+($N836*'fnd base rates'!F$17)\n+($O836*'fnd base rates'!F$18)\n+($P836*VLOOKUP($S836+12,rate_basefnd,6)))\n*$R836","v":19043.943712512002},{"$f":"(($D836*'fnd base rates'!G$7)\n+($E836*'fnd base rates'!G$8)\n+($F836*'fnd base rates'!G$9)\n+($G836*'fnd base rates'!G$10)\n+($H836*'fnd base rates'!G$11)\n+($I836*'fnd base rates'!G$12)\n+($J836*'fnd base rates'!G$13)\n+($K836*'fnd base rates'!G$14)\n+($M836*'fnd base rates'!G$16)\n+($N836*'fnd base rates'!G$17)\n+($O836*'fnd base rates'!G$18)\n+($P836*VLOOKUP($S836+12,rate_basefnd,7)))\n*$R836","v":6358.9886170720001},{"$f":"(($D836*'fnd base rates'!H$7)\n+($E836*'fnd base rates'!H$8)\n+($F836*'fnd base rates'!H$9)\n+($G836*'fnd base rates'!H$10)\n+($H836*'fnd base rates'!H$11)\n+($I836*'fnd base rates'!H$12)\n+($J836*'fnd base rates'!H$13)\n+($K836*'fnd base rates'!H$14)\n+($M836*'fnd base rates'!H$16)\n+($N836*'fnd base rates'!H$17)\n+($O836*'fnd base rates'!H$18)\n+($P836*VLOOKUP($S836+12,rate_basefnd,8)))","v":11472.374400000001},{"$f":"(($D836*'fnd base rates'!I$7)\n+($E836*'fnd base rates'!I$8)\n+($F836*'fnd base rates'!I$9)\n+($G836*'fnd base rates'!I$10)\n+($H836*'fnd base rates'!I$11)\n+($I836*'fnd base rates'!I$12)\n+($J836*'fnd base rates'!I$13)\n+($K836*'fnd base rates'!I$14)\n+($M836*'fnd base rates'!I$16)\n+($N836*'fnd base rates'!I$17)\n+($O836*'fnd base rates'!I$18)\n+($P836*VLOOKUP($S836+12,rate_basefnd,9)))\n*$R836","v":10162.94902},{"$f":"(($D836*'fnd base rates'!J$7)\n+($E836*'fnd base rates'!J$8)\n+($F836*'fnd base rates'!J$9)\n+($G836*'fnd base rates'!J$10)\n+($H836*'fnd base rates'!J$11)\n+($I836*'fnd base rates'!J$12)\n+($J836*'fnd base rates'!J$13)\n+($K836*'fnd base rates'!J$14)\n+($M836*'fnd base rates'!J$16)\n+($N836*'fnd base rates'!J$17)\n+($O836*'fnd base rates'!J$18)\n+($P836*VLOOKUP($S836+12,rate_basefnd,10)))\n*$R836","v":20126.261259999999},{"$f":"(($D836*'fnd base rates'!K$7)\n+($E836*'fnd base rates'!K$8)\n+($F836*'fnd base rates'!K$9)\n+($G836*'fnd base rates'!K$10)\n+($H836*'fnd base rates'!K$11)\n+($I836*'fnd base rates'!K$12)\n+($J836*'fnd base rates'!K$13)\n+($K836*'fnd base rates'!K$14)\n+($M836*'fnd base rates'!K$16)\n+($N836*'fnd base rates'!K$17)\n+($O836*'fnd base rates'!K$18)\n+($P836*VLOOKUP($S836+12,rate_basefnd,11)))\n*$R836","v":21534.362016432002},{"$f":"(($D836*'fnd base rates'!L$7)\n+($E836*'fnd base rates'!L$8)\n+($F836*'fnd base rates'!L$9)\n+($G836*'fnd base rates'!L$10)\n+($H836*'fnd base rates'!L$11)\n+($I836*'fnd base rates'!L$12)\n+($J836*'fnd base rates'!L$13)\n+($K836*'fnd base rates'!L$14)\n+($M836*'fnd base rates'!L$16)\n+($N836*'fnd base rates'!L$17)\n+($O836*'fnd base rates'!L$18)\n+($P836*VLOOKUP($S836+12,rate_basefnd,12)))","v":44592.811048000003},{"$f":"(($D836*'fnd base rates'!M$7)\n+($E836*'fnd base rates'!M$8)\n+($F836*'fnd base rates'!M$9)\n+($G836*'fnd base rates'!M$10)\n+($H836*'fnd base rates'!M$11)\n+($I836*'fnd base rates'!M$12)\n+($J836*'fnd base rates'!M$13)\n+($K836*'fnd base rates'!M$14)\n+($M836*'fnd base rates'!M$16)\n+($N836*'fnd base rates'!M$17)\n+($O836*'fnd base rates'!M$18)\n+($P836*VLOOKUP($S836+12,rate_basefnd,13)))","v":0},308828.51451361604,null,494093163,"494","093","163",1,16,308828.51451361604,19302,-47,19349,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B837","v":494093165},{"$f":"'fnd enro'!C837","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D837","v":0},{"$f":"'fnd enro'!E837","v":0},{"$f":"'fnd enro'!F837","v":2},{"$f":"'fnd enro'!G837","v":11},{"$f":"'fnd enro'!H837","v":8},{"$f":"'fnd enro'!I837","v":14},{"$f":"'fnd enro'!J837","v":0},{"$f":"'fnd enro'!K837","v":1.3877999999999999},{"$f":"'fnd enro'!L837","v":0},{"$f":"'fnd enro'!M837","v":4},{"$f":"'fnd enro'!N837","v":1},{"$f":"'fnd enro'!O837","v":0},{"$f":"'fnd enro'!P837","v":20},{"$f":"'fnd enro'!R837","v":35},1.042,{"$f":"VALUE('fnd enro'!Q837)","v":10},null,{"$f":"(($D837*'fnd base rates'!C$7)\n+($E837*'fnd base rates'!C$8)\n+($F837*'fnd base rates'!C$9)\n+($G837*'fnd base rates'!C$10)\n+($H837*'fnd base rates'!C$11)\n+($I837*'fnd base rates'!C$12)\n+($J837*'fnd base rates'!C$13)\n+($K837*'fnd base rates'!C$14)\n+($M837*'fnd base rates'!C$16)\n+($N837*'fnd base rates'!C$17)\n+($O837*'fnd base rates'!C$18)\n+($P837*VLOOKUP($S837+12,rate_basefnd,3)))\n*$R837","v":24039.286700492004},{"$f":"(($D837*'fnd base rates'!D$7)\n+($E837*'fnd base rates'!D$8)\n+($F837*'fnd base rates'!D$9)\n+($G837*'fnd base rates'!D$10)\n+($H837*'fnd base rates'!D$11)\n+($I837*'fnd base rates'!D$12)\n+($J837*'fnd base rates'!D$13)\n+($K837*'fnd base rates'!D$14)\n+($M837*'fnd base rates'!D$16)\n+($N837*'fnd base rates'!D$17)\n+($O837*'fnd base rates'!D$18)\n+($P837*VLOOKUP($S837+12,rate_basefnd,4)))\n*$R837","v":41556.523000000001},{"$f":"(($D837*'fnd base rates'!E$7)\n+($E837*'fnd base rates'!E$8)\n+($F837*'fnd base rates'!E$9)\n+($G837*'fnd base rates'!E$10)\n+($H837*'fnd base rates'!E$11)\n+($I837*'fnd base rates'!E$12)\n+($J837*'fnd base rates'!E$13)\n+($K837*'fnd base rates'!E$14)\n+($M837*'fnd base rates'!E$16)\n+($N837*'fnd base rates'!E$17)\n+($O837*'fnd base rates'!E$18)\n+($P837*VLOOKUP($S837+12,rate_basefnd,5)))\n*$R837","v":274317.42445720802},{"$f":"(($D837*'fnd base rates'!F$7)\n+($E837*'fnd base rates'!F$8)\n+($F837*'fnd base rates'!F$9)\n+($G837*'fnd base rates'!F$10)\n+($H837*'fnd base rates'!F$11)\n+($I837*'fnd base rates'!F$12)\n+($J837*'fnd base rates'!F$13)\n+($K837*'fnd base rates'!F$14)\n+($M837*'fnd base rates'!F$16)\n+($N837*'fnd base rates'!F$17)\n+($O837*'fnd base rates'!F$18)\n+($P837*VLOOKUP($S837+12,rate_basefnd,6)))\n*$R837","v":42604.664477144019},{"$f":"(($D837*'fnd base rates'!G$7)\n+($E837*'fnd base rates'!G$8)\n+($F837*'fnd base rates'!G$9)\n+($G837*'fnd base rates'!G$10)\n+($H837*'fnd base rates'!G$11)\n+($I837*'fnd base rates'!G$12)\n+($J837*'fnd base rates'!G$13)\n+($K837*'fnd base rates'!G$14)\n+($M837*'fnd base rates'!G$16)\n+($N837*'fnd base rates'!G$17)\n+($O837*'fnd base rates'!G$18)\n+($P837*VLOOKUP($S837+12,rate_basefnd,7)))\n*$R837","v":11624.256949364},{"$f":"(($D837*'fnd base rates'!H$7)\n+($E837*'fnd base rates'!H$8)\n+($F837*'fnd base rates'!H$9)\n+($G837*'fnd base rates'!H$10)\n+($H837*'fnd base rates'!H$11)\n+($I837*'fnd base rates'!H$12)\n+($J837*'fnd base rates'!H$13)\n+($K837*'fnd base rates'!H$14)\n+($M837*'fnd base rates'!H$16)\n+($N837*'fnd base rates'!H$17)\n+($O837*'fnd base rates'!H$18)\n+($P837*VLOOKUP($S837+12,rate_basefnd,8)))","v":25850.5903},{"$f":"(($D837*'fnd base rates'!I$7)\n+($E837*'fnd base rates'!I$8)\n+($F837*'fnd base rates'!I$9)\n+($G837*'fnd base rates'!I$10)\n+($H837*'fnd base rates'!I$11)\n+($I837*'fnd base rates'!I$12)\n+($J837*'fnd base rates'!I$13)\n+($K837*'fnd base rates'!I$14)\n+($M837*'fnd base rates'!I$16)\n+($N837*'fnd base rates'!I$17)\n+($O837*'fnd base rates'!I$18)\n+($P837*VLOOKUP($S837+12,rate_basefnd,9)))\n*$R837","v":20436.5376},{"$f":"(($D837*'fnd base rates'!J$7)\n+($E837*'fnd base rates'!J$8)\n+($F837*'fnd base rates'!J$9)\n+($G837*'fnd base rates'!J$10)\n+($H837*'fnd base rates'!J$11)\n+($I837*'fnd base rates'!J$12)\n+($J837*'fnd base rates'!J$13)\n+($K837*'fnd base rates'!J$14)\n+($M837*'fnd base rates'!J$16)\n+($N837*'fnd base rates'!J$17)\n+($O837*'fnd base rates'!J$18)\n+($P837*VLOOKUP($S837+12,rate_basefnd,10)))\n*$R837","v":34839.082439999998},{"$f":"(($D837*'fnd base rates'!K$7)\n+($E837*'fnd base rates'!K$8)\n+($F837*'fnd base rates'!K$9)\n+($G837*'fnd base rates'!K$10)\n+($H837*'fnd base rates'!K$11)\n+($I837*'fnd base rates'!K$12)\n+($J837*'fnd base rates'!K$13)\n+($K837*'fnd base rates'!K$14)\n+($M837*'fnd base rates'!K$16)\n+($N837*'fnd base rates'!K$17)\n+($O837*'fnd base rates'!K$18)\n+($P837*VLOOKUP($S837+12,rate_basefnd,11)))\n*$R837","v":46800.100201683992},{"$f":"(($D837*'fnd base rates'!L$7)\n+($E837*'fnd base rates'!L$8)\n+($F837*'fnd base rates'!L$9)\n+($G837*'fnd base rates'!L$10)\n+($H837*'fnd base rates'!L$11)\n+($I837*'fnd base rates'!L$12)\n+($J837*'fnd base rates'!L$13)\n+($K837*'fnd base rates'!L$14)\n+($M837*'fnd base rates'!L$16)\n+($N837*'fnd base rates'!L$17)\n+($O837*'fnd base rates'!L$18)\n+($P837*VLOOKUP($S837+12,rate_basefnd,12)))","v":88564.679326000012},{"$f":"(($D837*'fnd base rates'!M$7)\n+($E837*'fnd base rates'!M$8)\n+($F837*'fnd base rates'!M$9)\n+($G837*'fnd base rates'!M$10)\n+($H837*'fnd base rates'!M$11)\n+($I837*'fnd base rates'!M$12)\n+($J837*'fnd base rates'!M$13)\n+($K837*'fnd base rates'!M$14)\n+($M837*'fnd base rates'!M$16)\n+($N837*'fnd base rates'!M$17)\n+($O837*'fnd base rates'!M$18)\n+($P837*VLOOKUP($S837+12,rate_basefnd,13)))","v":0},610633.14545189193,null,494093165,"494","093","165",1,35,610633.14545189193,17447,5648,11799,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B838","v":494093176},{"$f":"'fnd enro'!C838","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D838","v":0},{"$f":"'fnd enro'!E838","v":0},{"$f":"'fnd enro'!F838","v":1},{"$f":"'fnd enro'!G838","v":5},{"$f":"'fnd enro'!H838","v":6},{"$f":"'fnd enro'!I838","v":2},{"$f":"'fnd enro'!J838","v":0},{"$f":"'fnd enro'!K838","v":0.55510000000000004},{"$f":"'fnd enro'!L838","v":0},{"$f":"'fnd enro'!M838","v":2},{"$f":"'fnd enro'!N838","v":1},{"$f":"'fnd enro'!O838","v":0},{"$f":"'fnd enro'!P838","v":13},{"$f":"'fnd enro'!R838","v":14},1.042,{"$f":"VALUE('fnd enro'!Q838)","v":8},null,{"$f":"(($D838*'fnd base rates'!C$7)\n+($E838*'fnd base rates'!C$8)\n+($F838*'fnd base rates'!C$9)\n+($G838*'fnd base rates'!C$10)\n+($H838*'fnd base rates'!C$11)\n+($I838*'fnd base rates'!C$12)\n+($J838*'fnd base rates'!C$13)\n+($K838*'fnd base rates'!C$14)\n+($M838*'fnd base rates'!C$16)\n+($N838*'fnd base rates'!C$17)\n+($O838*'fnd base rates'!C$18)\n+($P838*VLOOKUP($S838+12,rate_basefnd,3)))\n*$R838","v":10092.040885614002},{"$f":"(($D838*'fnd base rates'!D$7)\n+($E838*'fnd base rates'!D$8)\n+($F838*'fnd base rates'!D$9)\n+($G838*'fnd base rates'!D$10)\n+($H838*'fnd base rates'!D$11)\n+($I838*'fnd base rates'!D$12)\n+($J838*'fnd base rates'!D$13)\n+($K838*'fnd base rates'!D$14)\n+($M838*'fnd base rates'!D$16)\n+($N838*'fnd base rates'!D$17)\n+($O838*'fnd base rates'!D$18)\n+($P838*VLOOKUP($S838+12,rate_basefnd,4)))\n*$R838","v":18505.555300000007},{"$f":"(($D838*'fnd base rates'!E$7)\n+($E838*'fnd base rates'!E$8)\n+($F838*'fnd base rates'!E$9)\n+($G838*'fnd base rates'!E$10)\n+($H838*'fnd base rates'!E$11)\n+($I838*'fnd base rates'!E$12)\n+($J838*'fnd base rates'!E$13)\n+($K838*'fnd base rates'!E$14)\n+($M838*'fnd base rates'!E$16)\n+($N838*'fnd base rates'!E$17)\n+($O838*'fnd base rates'!E$18)\n+($P838*VLOOKUP($S838+12,rate_basefnd,5)))\n*$R838","v":121999.42665903601},{"$f":"(($D838*'fnd base rates'!F$7)\n+($E838*'fnd base rates'!F$8)\n+($F838*'fnd base rates'!F$9)\n+($G838*'fnd base rates'!F$10)\n+($H838*'fnd base rates'!F$11)\n+($I838*'fnd base rates'!F$12)\n+($J838*'fnd base rates'!F$13)\n+($K838*'fnd base rates'!F$14)\n+($M838*'fnd base rates'!F$16)\n+($N838*'fnd base rates'!F$17)\n+($O838*'fnd base rates'!F$18)\n+($P838*VLOOKUP($S838+12,rate_basefnd,6)))\n*$R838","v":17926.650415948003},{"$f":"(($D838*'fnd base rates'!G$7)\n+($E838*'fnd base rates'!G$8)\n+($F838*'fnd base rates'!G$9)\n+($G838*'fnd base rates'!G$10)\n+($H838*'fnd base rates'!G$11)\n+($I838*'fnd base rates'!G$12)\n+($J838*'fnd base rates'!G$13)\n+($K838*'fnd base rates'!G$14)\n+($M838*'fnd base rates'!G$16)\n+($N838*'fnd base rates'!G$17)\n+($O838*'fnd base rates'!G$18)\n+($P838*VLOOKUP($S838+12,rate_basefnd,7)))\n*$R838","v":5508.3628299379998},{"$f":"(($D838*'fnd base rates'!H$7)\n+($E838*'fnd base rates'!H$8)\n+($F838*'fnd base rates'!H$9)\n+($G838*'fnd base rates'!H$10)\n+($H838*'fnd base rates'!H$11)\n+($I838*'fnd base rates'!H$12)\n+($J838*'fnd base rates'!H$13)\n+($K838*'fnd base rates'!H$14)\n+($M838*'fnd base rates'!H$16)\n+($N838*'fnd base rates'!H$17)\n+($O838*'fnd base rates'!H$18)\n+($P838*VLOOKUP($S838+12,rate_basefnd,8)))","v":9422.3413499999988},{"$f":"(($D838*'fnd base rates'!I$7)\n+($E838*'fnd base rates'!I$8)\n+($F838*'fnd base rates'!I$9)\n+($G838*'fnd base rates'!I$10)\n+($H838*'fnd base rates'!I$11)\n+($I838*'fnd base rates'!I$12)\n+($J838*'fnd base rates'!I$13)\n+($K838*'fnd base rates'!I$14)\n+($M838*'fnd base rates'!I$16)\n+($N838*'fnd base rates'!I$17)\n+($O838*'fnd base rates'!I$18)\n+($P838*VLOOKUP($S838+12,rate_basefnd,9)))\n*$R838","v":8796.5431599999974},{"$f":"(($D838*'fnd base rates'!J$7)\n+($E838*'fnd base rates'!J$8)\n+($F838*'fnd base rates'!J$9)\n+($G838*'fnd base rates'!J$10)\n+($H838*'fnd base rates'!J$11)\n+($I838*'fnd base rates'!J$12)\n+($J838*'fnd base rates'!J$13)\n+($K838*'fnd base rates'!J$14)\n+($M838*'fnd base rates'!J$16)\n+($N838*'fnd base rates'!J$17)\n+($O838*'fnd base rates'!J$18)\n+($P838*VLOOKUP($S838+12,rate_basefnd,10)))\n*$R838","v":15971.0466},{"$f":"(($D838*'fnd base rates'!K$7)\n+($E838*'fnd base rates'!K$8)\n+($F838*'fnd base rates'!K$9)\n+($G838*'fnd base rates'!K$10)\n+($H838*'fnd base rates'!K$11)\n+($I838*'fnd base rates'!K$12)\n+($J838*'fnd base rates'!K$13)\n+($K838*'fnd base rates'!K$14)\n+($M838*'fnd base rates'!K$16)\n+($N838*'fnd base rates'!K$17)\n+($O838*'fnd base rates'!K$18)\n+($P838*VLOOKUP($S838+12,rate_basefnd,11)))\n*$R838","v":19151.235819378002},{"$f":"(($D838*'fnd base rates'!L$7)\n+($E838*'fnd base rates'!L$8)\n+($F838*'fnd base rates'!L$9)\n+($G838*'fnd base rates'!L$10)\n+($H838*'fnd base rates'!L$11)\n+($I838*'fnd base rates'!L$12)\n+($J838*'fnd base rates'!L$13)\n+($K838*'fnd base rates'!L$14)\n+($M838*'fnd base rates'!L$16)\n+($N838*'fnd base rates'!L$17)\n+($O838*'fnd base rates'!L$18)\n+($P838*VLOOKUP($S838+12,rate_basefnd,12)))","v":39262.134666999998},{"$f":"(($D838*'fnd base rates'!M$7)\n+($E838*'fnd base rates'!M$8)\n+($F838*'fnd base rates'!M$9)\n+($G838*'fnd base rates'!M$10)\n+($H838*'fnd base rates'!M$11)\n+($I838*'fnd base rates'!M$12)\n+($J838*'fnd base rates'!M$13)\n+($K838*'fnd base rates'!M$14)\n+($M838*'fnd base rates'!M$16)\n+($N838*'fnd base rates'!M$17)\n+($O838*'fnd base rates'!M$18)\n+($P838*VLOOKUP($S838+12,rate_basefnd,13)))","v":0},266635.33768691402,null,494093176,"494","093","176",1,14,266635.33768691402,19045,1658,17387,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B839","v":494093178},{"$f":"'fnd enro'!C839","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D839","v":0},{"$f":"'fnd enro'!E839","v":0},{"$f":"'fnd enro'!F839","v":0},{"$f":"'fnd enro'!G839","v":0},{"$f":"'fnd enro'!H839","v":1},{"$f":"'fnd enro'!I839","v":1},{"$f":"'fnd enro'!J839","v":0},{"$f":"'fnd enro'!K839","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L839","v":0},{"$f":"'fnd enro'!M839","v":0},{"$f":"'fnd enro'!N839","v":0},{"$f":"'fnd enro'!O839","v":0},{"$f":"'fnd enro'!P839","v":0},{"$f":"'fnd enro'!R839","v":2},1.042,{"$f":"VALUE('fnd enro'!Q839)","v":4},null,{"$f":"(($D839*'fnd base rates'!C$7)\n+($E839*'fnd base rates'!C$8)\n+($F839*'fnd base rates'!C$9)\n+($G839*'fnd base rates'!C$10)\n+($H839*'fnd base rates'!C$11)\n+($I839*'fnd base rates'!C$12)\n+($J839*'fnd base rates'!C$13)\n+($K839*'fnd base rates'!C$14)\n+($M839*'fnd base rates'!C$16)\n+($N839*'fnd base rates'!C$17)\n+($O839*'fnd base rates'!C$18)\n+($P839*VLOOKUP($S839+12,rate_basefnd,3)))\n*$R839","v":1213.8302608020001},{"$f":"(($D839*'fnd base rates'!D$7)\n+($E839*'fnd base rates'!D$8)\n+($F839*'fnd base rates'!D$9)\n+($G839*'fnd base rates'!D$10)\n+($H839*'fnd base rates'!D$11)\n+($I839*'fnd base rates'!D$12)\n+($J839*'fnd base rates'!D$13)\n+($K839*'fnd base rates'!D$14)\n+($M839*'fnd base rates'!D$16)\n+($N839*'fnd base rates'!D$17)\n+($O839*'fnd base rates'!D$18)\n+($P839*VLOOKUP($S839+12,rate_basefnd,4)))\n*$R839","v":1721.2589600000001},{"$f":"(($D839*'fnd base rates'!E$7)\n+($E839*'fnd base rates'!E$8)\n+($F839*'fnd base rates'!E$9)\n+($G839*'fnd base rates'!E$10)\n+($H839*'fnd base rates'!E$11)\n+($I839*'fnd base rates'!E$12)\n+($J839*'fnd base rates'!E$13)\n+($K839*'fnd base rates'!E$14)\n+($M839*'fnd base rates'!E$16)\n+($N839*'fnd base rates'!E$17)\n+($O839*'fnd base rates'!E$18)\n+($P839*VLOOKUP($S839+12,rate_basefnd,5)))\n*$R839","v":9440.0054541480022},{"$f":"(($D839*'fnd base rates'!F$7)\n+($E839*'fnd base rates'!F$8)\n+($F839*'fnd base rates'!F$9)\n+($G839*'fnd base rates'!F$10)\n+($H839*'fnd base rates'!F$11)\n+($I839*'fnd base rates'!F$12)\n+($J839*'fnd base rates'!F$13)\n+($K839*'fnd base rates'!F$14)\n+($M839*'fnd base rates'!F$16)\n+($N839*'fnd base rates'!F$17)\n+($O839*'fnd base rates'!F$18)\n+($P839*VLOOKUP($S839+12,rate_basefnd,6)))\n*$R839","v":2138.6200165640003},{"$f":"(($D839*'fnd base rates'!G$7)\n+($E839*'fnd base rates'!G$8)\n+($F839*'fnd base rates'!G$9)\n+($G839*'fnd base rates'!G$10)\n+($H839*'fnd base rates'!G$11)\n+($I839*'fnd base rates'!G$12)\n+($J839*'fnd base rates'!G$13)\n+($K839*'fnd base rates'!G$14)\n+($M839*'fnd base rates'!G$16)\n+($N839*'fnd base rates'!G$17)\n+($O839*'fnd base rates'!G$18)\n+($P839*VLOOKUP($S839+12,rate_basefnd,7)))\n*$R839","v":374.94236713399999},{"$f":"(($D839*'fnd base rates'!H$7)\n+($E839*'fnd base rates'!H$8)\n+($F839*'fnd base rates'!H$9)\n+($G839*'fnd base rates'!H$10)\n+($H839*'fnd base rates'!H$11)\n+($I839*'fnd base rates'!H$12)\n+($J839*'fnd base rates'!H$13)\n+($K839*'fnd base rates'!H$14)\n+($M839*'fnd base rates'!H$16)\n+($N839*'fnd base rates'!H$17)\n+($O839*'fnd base rates'!H$18)\n+($P839*VLOOKUP($S839+12,rate_basefnd,8)))","v":1459.9530499999998},{"$f":"(($D839*'fnd base rates'!I$7)\n+($E839*'fnd base rates'!I$8)\n+($F839*'fnd base rates'!I$9)\n+($G839*'fnd base rates'!I$10)\n+($H839*'fnd base rates'!I$11)\n+($I839*'fnd base rates'!I$12)\n+($J839*'fnd base rates'!I$13)\n+($K839*'fnd base rates'!I$14)\n+($M839*'fnd base rates'!I$16)\n+($N839*'fnd base rates'!I$17)\n+($O839*'fnd base rates'!I$18)\n+($P839*VLOOKUP($S839+12,rate_basefnd,9)))\n*$R839","v":925.77532000000008},{"$f":"(($D839*'fnd base rates'!J$7)\n+($E839*'fnd base rates'!J$8)\n+($F839*'fnd base rates'!J$9)\n+($G839*'fnd base rates'!J$10)\n+($H839*'fnd base rates'!J$11)\n+($I839*'fnd base rates'!J$12)\n+($J839*'fnd base rates'!J$13)\n+($K839*'fnd base rates'!J$14)\n+($M839*'fnd base rates'!J$16)\n+($N839*'fnd base rates'!J$17)\n+($O839*'fnd base rates'!J$18)\n+($P839*VLOOKUP($S839+12,rate_basefnd,10)))\n*$R839","v":925.29600000000005},{"$f":"(($D839*'fnd base rates'!K$7)\n+($E839*'fnd base rates'!K$8)\n+($F839*'fnd base rates'!K$9)\n+($G839*'fnd base rates'!K$10)\n+($H839*'fnd base rates'!K$11)\n+($I839*'fnd base rates'!K$12)\n+($J839*'fnd base rates'!K$13)\n+($K839*'fnd base rates'!K$14)\n+($M839*'fnd base rates'!K$16)\n+($N839*'fnd base rates'!K$17)\n+($O839*'fnd base rates'!K$18)\n+($P839*VLOOKUP($S839+12,rate_basefnd,11)))\n*$R839","v":2631.2055570539997},{"$f":"(($D839*'fnd base rates'!L$7)\n+($E839*'fnd base rates'!L$8)\n+($F839*'fnd base rates'!L$9)\n+($G839*'fnd base rates'!L$10)\n+($H839*'fnd base rates'!L$11)\n+($I839*'fnd base rates'!L$12)\n+($J839*'fnd base rates'!L$13)\n+($K839*'fnd base rates'!L$14)\n+($M839*'fnd base rates'!L$16)\n+($N839*'fnd base rates'!L$17)\n+($O839*'fnd base rates'!L$18)\n+($P839*VLOOKUP($S839+12,rate_basefnd,12)))","v":4026.7963810000001},{"$f":"(($D839*'fnd base rates'!M$7)\n+($E839*'fnd base rates'!M$8)\n+($F839*'fnd base rates'!M$9)\n+($G839*'fnd base rates'!M$10)\n+($H839*'fnd base rates'!M$11)\n+($I839*'fnd base rates'!M$12)\n+($J839*'fnd base rates'!M$13)\n+($K839*'fnd base rates'!M$14)\n+($M839*'fnd base rates'!M$16)\n+($N839*'fnd base rates'!M$17)\n+($O839*'fnd base rates'!M$18)\n+($P839*VLOOKUP($S839+12,rate_basefnd,13)))","v":0},24857.683366702,null,494093178,"494","093","178",1,2,24857.683366702,12429,-9939,22368,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B840","v":494093181},{"$f":"'fnd enro'!C840","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D840","v":0},{"$f":"'fnd enro'!E840","v":0},{"$f":"'fnd enro'!F840","v":0},{"$f":"'fnd enro'!G840","v":1},{"$f":"'fnd enro'!H840","v":2},{"$f":"'fnd enro'!I840","v":1},{"$f":"'fnd enro'!J840","v":0},{"$f":"'fnd enro'!K840","v":0.15859999999999999},{"$f":"'fnd enro'!L840","v":0},{"$f":"'fnd enro'!M840","v":0},{"$f":"'fnd enro'!N840","v":0},{"$f":"'fnd enro'!O840","v":0},{"$f":"'fnd enro'!P840","v":4},{"$f":"'fnd enro'!R840","v":4},1.042,{"$f":"VALUE('fnd enro'!Q840)","v":10},null,{"$f":"(($D840*'fnd base rates'!C$7)\n+($E840*'fnd base rates'!C$8)\n+($F840*'fnd base rates'!C$9)\n+($G840*'fnd base rates'!C$10)\n+($H840*'fnd base rates'!C$11)\n+($I840*'fnd base rates'!C$12)\n+($J840*'fnd base rates'!C$13)\n+($K840*'fnd base rates'!C$14)\n+($M840*'fnd base rates'!C$16)\n+($N840*'fnd base rates'!C$17)\n+($O840*'fnd base rates'!C$18)\n+($P840*VLOOKUP($S840+12,rate_basefnd,3)))\n*$R840","v":2865.3422016040004},{"$f":"(($D840*'fnd base rates'!D$7)\n+($E840*'fnd base rates'!D$8)\n+($F840*'fnd base rates'!D$9)\n+($G840*'fnd base rates'!D$10)\n+($H840*'fnd base rates'!D$11)\n+($I840*'fnd base rates'!D$12)\n+($J840*'fnd base rates'!D$13)\n+($K840*'fnd base rates'!D$14)\n+($M840*'fnd base rates'!D$16)\n+($N840*'fnd base rates'!D$17)\n+($O840*'fnd base rates'!D$18)\n+($P840*VLOOKUP($S840+12,rate_basefnd,4)))\n*$R840","v":5516.3896800000002},{"$f":"(($D840*'fnd base rates'!E$7)\n+($E840*'fnd base rates'!E$8)\n+($F840*'fnd base rates'!E$9)\n+($G840*'fnd base rates'!E$10)\n+($H840*'fnd base rates'!E$11)\n+($I840*'fnd base rates'!E$12)\n+($J840*'fnd base rates'!E$13)\n+($K840*'fnd base rates'!E$14)\n+($M840*'fnd base rates'!E$16)\n+($N840*'fnd base rates'!E$17)\n+($O840*'fnd base rates'!E$18)\n+($P840*VLOOKUP($S840+12,rate_basefnd,5)))\n*$R840","v":37964.313848295998},{"$f":"(($D840*'fnd base rates'!F$7)\n+($E840*'fnd base rates'!F$8)\n+($F840*'fnd base rates'!F$9)\n+($G840*'fnd base rates'!F$10)\n+($H840*'fnd base rates'!F$11)\n+($I840*'fnd base rates'!F$12)\n+($J840*'fnd base rates'!F$13)\n+($K840*'fnd base rates'!F$14)\n+($M840*'fnd base rates'!F$16)\n+($N840*'fnd base rates'!F$17)\n+($O840*'fnd base rates'!F$18)\n+($P840*VLOOKUP($S840+12,rate_basefnd,6)))\n*$R840","v":4682.828113128},{"$f":"(($D840*'fnd base rates'!G$7)\n+($E840*'fnd base rates'!G$8)\n+($F840*'fnd base rates'!G$9)\n+($G840*'fnd base rates'!G$10)\n+($H840*'fnd base rates'!G$11)\n+($I840*'fnd base rates'!G$12)\n+($J840*'fnd base rates'!G$13)\n+($K840*'fnd base rates'!G$14)\n+($M840*'fnd base rates'!G$16)\n+($N840*'fnd base rates'!G$17)\n+($O840*'fnd base rates'!G$18)\n+($P840*VLOOKUP($S840+12,rate_basefnd,7)))\n*$R840","v":1724.102634268},{"$f":"(($D840*'fnd base rates'!H$7)\n+($E840*'fnd base rates'!H$8)\n+($F840*'fnd base rates'!H$9)\n+($G840*'fnd base rates'!H$10)\n+($H840*'fnd base rates'!H$11)\n+($I840*'fnd base rates'!H$12)\n+($J840*'fnd base rates'!H$13)\n+($K840*'fnd base rates'!H$14)\n+($M840*'fnd base rates'!H$16)\n+($N840*'fnd base rates'!H$17)\n+($O840*'fnd base rates'!H$18)\n+($P840*VLOOKUP($S840+12,rate_basefnd,8)))","v":2735.5060999999996},{"$f":"(($D840*'fnd base rates'!I$7)\n+($E840*'fnd base rates'!I$8)\n+($F840*'fnd base rates'!I$9)\n+($G840*'fnd base rates'!I$10)\n+($H840*'fnd base rates'!I$11)\n+($I840*'fnd base rates'!I$12)\n+($J840*'fnd base rates'!I$13)\n+($K840*'fnd base rates'!I$14)\n+($M840*'fnd base rates'!I$16)\n+($N840*'fnd base rates'!I$17)\n+($O840*'fnd base rates'!I$18)\n+($P840*VLOOKUP($S840+12,rate_basefnd,9)))\n*$R840","v":2622.9536600000001},{"$f":"(($D840*'fnd base rates'!J$7)\n+($E840*'fnd base rates'!J$8)\n+($F840*'fnd base rates'!J$9)\n+($G840*'fnd base rates'!J$10)\n+($H840*'fnd base rates'!J$11)\n+($I840*'fnd base rates'!J$12)\n+($J840*'fnd base rates'!J$13)\n+($K840*'fnd base rates'!J$14)\n+($M840*'fnd base rates'!J$16)\n+($N840*'fnd base rates'!J$17)\n+($O840*'fnd base rates'!J$18)\n+($P840*VLOOKUP($S840+12,rate_basefnd,10)))\n*$R840","v":5636.3030399999998},{"$f":"(($D840*'fnd base rates'!K$7)\n+($E840*'fnd base rates'!K$8)\n+($F840*'fnd base rates'!K$9)\n+($G840*'fnd base rates'!K$10)\n+($H840*'fnd base rates'!K$11)\n+($I840*'fnd base rates'!K$12)\n+($J840*'fnd base rates'!K$13)\n+($K840*'fnd base rates'!K$14)\n+($M840*'fnd base rates'!K$16)\n+($N840*'fnd base rates'!K$17)\n+($O840*'fnd base rates'!K$18)\n+($P840*VLOOKUP($S840+12,rate_basefnd,11)))\n*$R840","v":5206.3306741079996},{"$f":"(($D840*'fnd base rates'!L$7)\n+($E840*'fnd base rates'!L$8)\n+($F840*'fnd base rates'!L$9)\n+($G840*'fnd base rates'!L$10)\n+($H840*'fnd base rates'!L$11)\n+($I840*'fnd base rates'!L$12)\n+($J840*'fnd base rates'!L$13)\n+($K840*'fnd base rates'!L$14)\n+($M840*'fnd base rates'!L$16)\n+($N840*'fnd base rates'!L$17)\n+($O840*'fnd base rates'!L$18)\n+($P840*VLOOKUP($S840+12,rate_basefnd,12)))","v":11601.692762000001},{"$f":"(($D840*'fnd base rates'!M$7)\n+($E840*'fnd base rates'!M$8)\n+($F840*'fnd base rates'!M$9)\n+($G840*'fnd base rates'!M$10)\n+($H840*'fnd base rates'!M$11)\n+($I840*'fnd base rates'!M$12)\n+($J840*'fnd base rates'!M$13)\n+($K840*'fnd base rates'!M$14)\n+($M840*'fnd base rates'!M$16)\n+($N840*'fnd base rates'!M$17)\n+($O840*'fnd base rates'!M$18)\n+($P840*VLOOKUP($S840+12,rate_basefnd,13)))","v":0},80555.762713403994,null,494093181,"494","093","181",1,4,80555.762713403994,20139,9130,11009,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B841","v":494093229},{"$f":"'fnd enro'!C841","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D841","v":0},{"$f":"'fnd enro'!E841","v":0},{"$f":"'fnd enro'!F841","v":0},{"$f":"'fnd enro'!G841","v":1},{"$f":"'fnd enro'!H841","v":2},{"$f":"'fnd enro'!I841","v":1},{"$f":"'fnd enro'!J841","v":0},{"$f":"'fnd enro'!K841","v":0.15859999999999999},{"$f":"'fnd enro'!L841","v":0},{"$f":"'fnd enro'!M841","v":0},{"$f":"'fnd enro'!N841","v":0},{"$f":"'fnd enro'!O841","v":0},{"$f":"'fnd enro'!P841","v":0},{"$f":"'fnd enro'!R841","v":4},1.042,{"$f":"VALUE('fnd enro'!Q841)","v":9},null,{"$f":"(($D841*'fnd base rates'!C$7)\n+($E841*'fnd base rates'!C$8)\n+($F841*'fnd base rates'!C$9)\n+($G841*'fnd base rates'!C$10)\n+($H841*'fnd base rates'!C$11)\n+($I841*'fnd base rates'!C$12)\n+($J841*'fnd base rates'!C$13)\n+($K841*'fnd base rates'!C$14)\n+($M841*'fnd base rates'!C$16)\n+($N841*'fnd base rates'!C$17)\n+($O841*'fnd base rates'!C$18)\n+($P841*VLOOKUP($S841+12,rate_basefnd,3)))\n*$R841","v":2427.6605216040002},{"$f":"(($D841*'fnd base rates'!D$7)\n+($E841*'fnd base rates'!D$8)\n+($F841*'fnd base rates'!D$9)\n+($G841*'fnd base rates'!D$10)\n+($H841*'fnd base rates'!D$11)\n+($I841*'fnd base rates'!D$12)\n+($J841*'fnd base rates'!D$13)\n+($K841*'fnd base rates'!D$14)\n+($M841*'fnd base rates'!D$16)\n+($N841*'fnd base rates'!D$17)\n+($O841*'fnd base rates'!D$18)\n+($P841*VLOOKUP($S841+12,rate_basefnd,4)))\n*$R841","v":3442.5179200000002},{"$f":"(($D841*'fnd base rates'!E$7)\n+($E841*'fnd base rates'!E$8)\n+($F841*'fnd base rates'!E$9)\n+($G841*'fnd base rates'!E$10)\n+($H841*'fnd base rates'!E$11)\n+($I841*'fnd base rates'!E$12)\n+($J841*'fnd base rates'!E$13)\n+($K841*'fnd base rates'!E$14)\n+($M841*'fnd base rates'!E$16)\n+($N841*'fnd base rates'!E$17)\n+($O841*'fnd base rates'!E$18)\n+($P841*VLOOKUP($S841+12,rate_basefnd,5)))\n*$R841","v":17719.379208296003},{"$f":"(($D841*'fnd base rates'!F$7)\n+($E841*'fnd base rates'!F$8)\n+($F841*'fnd base rates'!F$9)\n+($G841*'fnd base rates'!F$10)\n+($H841*'fnd base rates'!F$11)\n+($I841*'fnd base rates'!F$12)\n+($J841*'fnd base rates'!F$13)\n+($K841*'fnd base rates'!F$14)\n+($M841*'fnd base rates'!F$16)\n+($N841*'fnd base rates'!F$17)\n+($O841*'fnd base rates'!F$18)\n+($P841*VLOOKUP($S841+12,rate_basefnd,6)))\n*$R841","v":4682.828113128},{"$f":"(($D841*'fnd base rates'!G$7)\n+($E841*'fnd base rates'!G$8)\n+($F841*'fnd base rates'!G$9)\n+($G841*'fnd base rates'!G$10)\n+($H841*'fnd base rates'!G$11)\n+($I841*'fnd base rates'!G$12)\n+($J841*'fnd base rates'!G$13)\n+($K841*'fnd base rates'!G$14)\n+($M841*'fnd base rates'!G$16)\n+($N841*'fnd base rates'!G$17)\n+($O841*'fnd base rates'!G$18)\n+($P841*VLOOKUP($S841+12,rate_basefnd,7)))\n*$R841","v":741.91343426800006},{"$f":"(($D841*'fnd base rates'!H$7)\n+($E841*'fnd base rates'!H$8)\n+($F841*'fnd base rates'!H$9)\n+($G841*'fnd base rates'!H$10)\n+($H841*'fnd base rates'!H$11)\n+($I841*'fnd base rates'!H$12)\n+($J841*'fnd base rates'!H$13)\n+($K841*'fnd base rates'!H$14)\n+($M841*'fnd base rates'!H$16)\n+($N841*'fnd base rates'!H$17)\n+($O841*'fnd base rates'!H$18)\n+($P841*VLOOKUP($S841+12,rate_basefnd,8)))","v":2591.0260999999996},{"$f":"(($D841*'fnd base rates'!I$7)\n+($E841*'fnd base rates'!I$8)\n+($F841*'fnd base rates'!I$9)\n+($G841*'fnd base rates'!I$10)\n+($H841*'fnd base rates'!I$11)\n+($I841*'fnd base rates'!I$12)\n+($J841*'fnd base rates'!I$13)\n+($K841*'fnd base rates'!I$14)\n+($M841*'fnd base rates'!I$16)\n+($N841*'fnd base rates'!I$17)\n+($O841*'fnd base rates'!I$18)\n+($P841*VLOOKUP($S841+12,rate_basefnd,9)))\n*$R841","v":1803.1914200000001},{"$f":"(($D841*'fnd base rates'!J$7)\n+($E841*'fnd base rates'!J$8)\n+($F841*'fnd base rates'!J$9)\n+($G841*'fnd base rates'!J$10)\n+($H841*'fnd base rates'!J$11)\n+($I841*'fnd base rates'!J$12)\n+($J841*'fnd base rates'!J$13)\n+($K841*'fnd base rates'!J$14)\n+($M841*'fnd base rates'!J$16)\n+($N841*'fnd base rates'!J$17)\n+($O841*'fnd base rates'!J$18)\n+($P841*VLOOKUP($S841+12,rate_basefnd,10)))\n*$R841","v":1376.52368},{"$f":"(($D841*'fnd base rates'!K$7)\n+($E841*'fnd base rates'!K$8)\n+($F841*'fnd base rates'!K$9)\n+($G841*'fnd base rates'!K$10)\n+($H841*'fnd base rates'!K$11)\n+($I841*'fnd base rates'!K$12)\n+($J841*'fnd base rates'!K$13)\n+($K841*'fnd base rates'!K$14)\n+($M841*'fnd base rates'!K$16)\n+($N841*'fnd base rates'!K$17)\n+($O841*'fnd base rates'!K$18)\n+($P841*VLOOKUP($S841+12,rate_basefnd,11)))\n*$R841","v":5206.3306741079996},{"$f":"(($D841*'fnd base rates'!L$7)\n+($E841*'fnd base rates'!L$8)\n+($F841*'fnd base rates'!L$9)\n+($G841*'fnd base rates'!L$10)\n+($H841*'fnd base rates'!L$11)\n+($I841*'fnd base rates'!L$12)\n+($J841*'fnd base rates'!L$13)\n+($K841*'fnd base rates'!L$14)\n+($M841*'fnd base rates'!L$16)\n+($N841*'fnd base rates'!L$17)\n+($O841*'fnd base rates'!L$18)\n+($P841*VLOOKUP($S841+12,rate_basefnd,12)))","v":8142.6927620000006},{"$f":"(($D841*'fnd base rates'!M$7)\n+($E841*'fnd base rates'!M$8)\n+($F841*'fnd base rates'!M$9)\n+($G841*'fnd base rates'!M$10)\n+($H841*'fnd base rates'!M$11)\n+($I841*'fnd base rates'!M$12)\n+($J841*'fnd base rates'!M$13)\n+($K841*'fnd base rates'!M$14)\n+($M841*'fnd base rates'!M$16)\n+($N841*'fnd base rates'!M$17)\n+($O841*'fnd base rates'!M$18)\n+($P841*VLOOKUP($S841+12,rate_basefnd,13)))","v":0},48134.063833404005,null,494093229,"494","093","229",1,4,48134.063833404005,12034,-8912,20946,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B842","v":494093248},{"$f":"'fnd enro'!C842","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D842","v":0},{"$f":"'fnd enro'!E842","v":0},{"$f":"'fnd enro'!F842","v":25},{"$f":"'fnd enro'!G842","v":124},{"$f":"'fnd enro'!H842","v":74},{"$f":"'fnd enro'!I842","v":93},{"$f":"'fnd enro'!J842","v":0},{"$f":"'fnd enro'!K842","v":12.529400000000001},{"$f":"'fnd enro'!L842","v":0},{"$f":"'fnd enro'!M842","v":63},{"$f":"'fnd enro'!N842","v":3},{"$f":"'fnd enro'!O842","v":6},{"$f":"'fnd enro'!P842","v":182},{"$f":"'fnd enro'!R842","v":316},{"$f":"VLOOKUP(B842,charterinfo_b,6)","v":1.042},{"$f":"VALUE('fnd enro'!Q842)","v":11},null,{"$f":"(($D842*'fnd base rates'!C$7)\n+($E842*'fnd base rates'!C$8)\n+($F842*'fnd base rates'!C$9)\n+($G842*'fnd base rates'!C$10)\n+($H842*'fnd base rates'!C$11)\n+($I842*'fnd base rates'!C$12)\n+($J842*'fnd base rates'!C$13)\n+($K842*'fnd base rates'!C$14)\n+($M842*'fnd base rates'!C$16)\n+($N842*'fnd base rates'!C$17)\n+($O842*'fnd base rates'!C$18)\n+($P842*VLOOKUP($S842+12,rate_basefnd,3)))\n*$R842","v":222729.74696671605},{"$f":"(($D842*'fnd base rates'!D$7)\n+($E842*'fnd base rates'!D$8)\n+($F842*'fnd base rates'!D$9)\n+($G842*'fnd base rates'!D$10)\n+($H842*'fnd base rates'!D$11)\n+($I842*'fnd base rates'!D$12)\n+($J842*'fnd base rates'!D$13)\n+($K842*'fnd base rates'!D$14)\n+($M842*'fnd base rates'!D$16)\n+($N842*'fnd base rates'!D$17)\n+($O842*'fnd base rates'!D$18)\n+($P842*VLOOKUP($S842+12,rate_basefnd,4)))\n*$R842","v":392198.02572000009},{"$f":"(($D842*'fnd base rates'!E$7)\n+($E842*'fnd base rates'!E$8)\n+($F842*'fnd base rates'!E$9)\n+($G842*'fnd base rates'!E$10)\n+($H842*'fnd base rates'!E$11)\n+($I842*'fnd base rates'!E$12)\n+($J842*'fnd base rates'!E$13)\n+($K842*'fnd base rates'!E$14)\n+($M842*'fnd base rates'!E$16)\n+($N842*'fnd base rates'!E$17)\n+($O842*'fnd base rates'!E$18)\n+($P842*VLOOKUP($S842+12,rate_basefnd,5)))\n*$R842","v":2586977.1602153839},{"$f":"(($D842*'fnd base rates'!F$7)\n+($E842*'fnd base rates'!F$8)\n+($F842*'fnd base rates'!F$9)\n+($G842*'fnd base rates'!F$10)\n+($H842*'fnd base rates'!F$11)\n+($I842*'fnd base rates'!F$12)\n+($J842*'fnd base rates'!F$13)\n+($K842*'fnd base rates'!F$14)\n+($M842*'fnd base rates'!F$16)\n+($N842*'fnd base rates'!F$17)\n+($O842*'fnd base rates'!F$18)\n+($P842*VLOOKUP($S842+12,rate_basefnd,6)))\n*$R842","v":403528.06041711208},{"$f":"(($D842*'fnd base rates'!G$7)\n+($E842*'fnd base rates'!G$8)\n+($F842*'fnd base rates'!G$9)\n+($G842*'fnd base rates'!G$10)\n+($H842*'fnd base rates'!G$11)\n+($I842*'fnd base rates'!G$12)\n+($J842*'fnd base rates'!G$13)\n+($K842*'fnd base rates'!G$14)\n+($M842*'fnd base rates'!G$16)\n+($N842*'fnd base rates'!G$17)\n+($O842*'fnd base rates'!G$18)\n+($P842*VLOOKUP($S842+12,rate_basefnd,7)))\n*$R842","v":111663.10124717202},{"$f":"(($D842*'fnd base rates'!H$7)\n+($E842*'fnd base rates'!H$8)\n+($F842*'fnd base rates'!H$9)\n+($G842*'fnd base rates'!H$10)\n+($H842*'fnd base rates'!H$11)\n+($I842*'fnd base rates'!H$12)\n+($J842*'fnd base rates'!H$13)\n+($K842*'fnd base rates'!H$14)\n+($M842*'fnd base rates'!H$16)\n+($N842*'fnd base rates'!H$17)\n+($O842*'fnd base rates'!H$18)\n+($P842*VLOOKUP($S842+12,rate_basefnd,8)))","v":227183.95189999999},{"$f":"(($D842*'fnd base rates'!I$7)\n+($E842*'fnd base rates'!I$8)\n+($F842*'fnd base rates'!I$9)\n+($G842*'fnd base rates'!I$10)\n+($H842*'fnd base rates'!I$11)\n+($I842*'fnd base rates'!I$12)\n+($J842*'fnd base rates'!I$13)\n+($K842*'fnd base rates'!I$14)\n+($M842*'fnd base rates'!I$16)\n+($N842*'fnd base rates'!I$17)\n+($O842*'fnd base rates'!I$18)\n+($P842*VLOOKUP($S842+12,rate_basefnd,9)))\n*$R842","v":189842.95947999996},{"$f":"(($D842*'fnd base rates'!J$7)\n+($E842*'fnd base rates'!J$8)\n+($F842*'fnd base rates'!J$9)\n+($G842*'fnd base rates'!J$10)\n+($H842*'fnd base rates'!J$11)\n+($I842*'fnd base rates'!J$12)\n+($J842*'fnd base rates'!J$13)\n+($K842*'fnd base rates'!J$14)\n+($M842*'fnd base rates'!J$16)\n+($N842*'fnd base rates'!J$17)\n+($O842*'fnd base rates'!J$18)\n+($P842*VLOOKUP($S842+12,rate_basefnd,10)))\n*$R842","v":322297.01871999999},{"$f":"(($D842*'fnd base rates'!K$7)\n+($E842*'fnd base rates'!K$8)\n+($F842*'fnd base rates'!K$9)\n+($G842*'fnd base rates'!K$10)\n+($H842*'fnd base rates'!K$11)\n+($I842*'fnd base rates'!K$12)\n+($J842*'fnd base rates'!K$13)\n+($K842*'fnd base rates'!K$14)\n+($M842*'fnd base rates'!K$16)\n+($N842*'fnd base rates'!K$17)\n+($O842*'fnd base rates'!K$18)\n+($P842*VLOOKUP($S842+12,rate_basefnd,11)))\n*$R842","v":430818.64843453205},{"$f":"(($D842*'fnd base rates'!L$7)\n+($E842*'fnd base rates'!L$8)\n+($F842*'fnd base rates'!L$9)\n+($G842*'fnd base rates'!L$10)\n+($H842*'fnd base rates'!L$11)\n+($I842*'fnd base rates'!L$12)\n+($J842*'fnd base rates'!L$13)\n+($K842*'fnd base rates'!L$14)\n+($M842*'fnd base rates'!L$16)\n+($N842*'fnd base rates'!L$17)\n+($O842*'fnd base rates'!L$18)\n+($P842*VLOOKUP($S842+12,rate_basefnd,12)))","v":831136.04819800006},{"$f":"(($D842*'fnd base rates'!M$7)\n+($E842*'fnd base rates'!M$8)\n+($F842*'fnd base rates'!M$9)\n+($G842*'fnd base rates'!M$10)\n+($H842*'fnd base rates'!M$11)\n+($I842*'fnd base rates'!M$12)\n+($J842*'fnd base rates'!M$13)\n+($K842*'fnd base rates'!M$14)\n+($M842*'fnd base rates'!M$16)\n+($N842*'fnd base rates'!M$17)\n+($O842*'fnd base rates'!M$18)\n+($P842*VLOOKUP($S842+12,rate_basefnd,13)))","v":0},5718374.7212989163,null,494093248,"494","093","248",1,316,5718374.7212989163,18096,{"$f":"AO842-AQ842","v":184},17912,null,null,null,null,null,null,0,null,0]
[{"$f":"LEFT(B843,3)","v":"494"},{"$f":"'fnd enro'!B843","v":494093262},{"$f":"'fnd enro'!C843","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D843","v":0},{"$f":"'fnd enro'!E843","v":0},{"$f":"'fnd enro'!F843","v":0},{"$f":"'fnd enro'!G843","v":11},{"$f":"'fnd enro'!H843","v":5},{"$f":"'fnd enro'!I843","v":4},{"$f":"'fnd enro'!J843","v":0},{"$f":"'fnd enro'!K843","v":0.79300000000000004},{"$f":"'fnd enro'!L843","v":0},{"$f":"'fnd enro'!M843","v":4},{"$f":"'fnd enro'!N843","v":0},{"$f":"'fnd enro'!O843","v":0},{"$f":"'fnd enro'!P843","v":7},{"$f":"'fnd enro'!R843","v":20},1.042,{"$f":"VALUE('fnd enro'!Q843)","v":10},null,{"$f":"(($D843*'fnd base rates'!C$7)\n+($E843*'fnd base rates'!C$8)\n+($F843*'fnd base rates'!C$9)\n+($G843*'fnd base rates'!C$10)\n+($H843*'fnd base rates'!C$11)\n+($I843*'fnd base rates'!C$12)\n+($J843*'fnd base rates'!C$13)\n+($K843*'fnd base rates'!C$14)\n+($M843*'fnd base rates'!C$16)\n+($N843*'fnd base rates'!C$17)\n+($O843*'fnd base rates'!C$18)\n+($P843*VLOOKUP($S843+12,rate_basefnd,3)))\n*$R843","v":13384.607548020002},{"$f":"(($D843*'fnd base rates'!D$7)\n+($E843*'fnd base rates'!D$8)\n+($F843*'fnd base rates'!D$9)\n+($G843*'fnd base rates'!D$10)\n+($H843*'fnd base rates'!D$11)\n+($I843*'fnd base rates'!D$12)\n+($J843*'fnd base rates'!D$13)\n+($K843*'fnd base rates'!D$14)\n+($M843*'fnd base rates'!D$16)\n+($N843*'fnd base rates'!D$17)\n+($O843*'fnd base rates'!D$18)\n+($P843*VLOOKUP($S843+12,rate_basefnd,4)))\n*$R843","v":21682.467420000004},{"$f":"(($D843*'fnd base rates'!E$7)\n+($E843*'fnd base rates'!E$8)\n+($F843*'fnd base rates'!E$9)\n+($G843*'fnd base rates'!E$10)\n+($H843*'fnd base rates'!E$11)\n+($I843*'fnd base rates'!E$12)\n+($J843*'fnd base rates'!E$13)\n+($K843*'fnd base rates'!E$14)\n+($M843*'fnd base rates'!E$16)\n+($N843*'fnd base rates'!E$17)\n+($O843*'fnd base rates'!E$18)\n+($P843*VLOOKUP($S843+12,rate_basefnd,5)))\n*$R843","v":131116.53964147999},{"$f":"(($D843*'fnd base rates'!F$7)\n+($E843*'fnd base rates'!F$8)\n+($F843*'fnd base rates'!F$9)\n+($G843*'fnd base rates'!F$10)\n+($H843*'fnd base rates'!F$11)\n+($I843*'fnd base rates'!F$12)\n+($J843*'fnd base rates'!F$13)\n+($K843*'fnd base rates'!F$14)\n+($M843*'fnd base rates'!F$16)\n+($N843*'fnd base rates'!F$17)\n+($O843*'fnd base rates'!F$18)\n+($P843*VLOOKUP($S843+12,rate_basefnd,6)))\n*$R843","v":26078.023985640004},{"$f":"(($D843*'fnd base rates'!G$7)\n+($E843*'fnd base rates'!G$8)\n+($F843*'fnd base rates'!G$9)\n+($G843*'fnd base rates'!G$10)\n+($H843*'fnd base rates'!G$11)\n+($I843*'fnd base rates'!G$12)\n+($J843*'fnd base rates'!G$13)\n+($K843*'fnd base rates'!G$14)\n+($M843*'fnd base rates'!G$16)\n+($N843*'fnd base rates'!G$17)\n+($O843*'fnd base rates'!G$18)\n+($P843*VLOOKUP($S843+12,rate_basefnd,7)))\n*$R843","v":5595.00365134},{"$f":"(($D843*'fnd base rates'!H$7)\n+($E843*'fnd base rates'!H$8)\n+($F843*'fnd base rates'!H$9)\n+($G843*'fnd base rates'!H$10)\n+($H843*'fnd base rates'!H$11)\n+($I843*'fnd base rates'!H$12)\n+($J843*'fnd base rates'!H$13)\n+($K843*'fnd base rates'!H$14)\n+($M843*'fnd base rates'!H$16)\n+($N843*'fnd base rates'!H$17)\n+($O843*'fnd base rates'!H$18)\n+($P843*VLOOKUP($S843+12,rate_basefnd,8)))","v":13455.2505},{"$f":"(($D843*'fnd base rates'!I$7)\n+($E843*'fnd base rates'!I$8)\n+($F843*'fnd base rates'!I$9)\n+($G843*'fnd base rates'!I$10)\n+($H843*'fnd base rates'!I$11)\n+($I843*'fnd base rates'!I$12)\n+($J843*'fnd base rates'!I$13)\n+($K843*'fnd base rates'!I$14)\n+($M843*'fnd base rates'!I$16)\n+($N843*'fnd base rates'!I$17)\n+($O843*'fnd base rates'!I$18)\n+($P843*VLOOKUP($S843+12,rate_basefnd,9)))\n*$R843","v":10683.17794},{"$f":"(($D843*'fnd base rates'!J$7)\n+($E843*'fnd base rates'!J$8)\n+($F843*'fnd base rates'!J$9)\n+($G843*'fnd base rates'!J$10)\n+($H843*'fnd base rates'!J$11)\n+($I843*'fnd base rates'!J$12)\n+($J843*'fnd base rates'!J$13)\n+($K843*'fnd base rates'!J$14)\n+($M843*'fnd base rates'!J$16)\n+($N843*'fnd base rates'!J$17)\n+($O843*'fnd base rates'!J$18)\n+($P843*VLOOKUP($S843+12,rate_basefnd,10)))\n*$R843","v":13440.507919999998},{"$f":"(($D843*'fnd base rates'!K$7)\n+($E843*'fnd base rates'!K$8)\n+($F843*'fnd base rates'!K$9)\n+($G843*'fnd base rates'!K$10)\n+($H843*'fnd base rates'!K$11)\n+($I843*'fnd base rates'!K$12)\n+($J843*'fnd base rates'!K$13)\n+($K843*'fnd base rates'!K$14)\n+($M843*'fnd base rates'!K$16)\n+($N843*'fnd base rates'!K$17)\n+($O843*'fnd base rates'!K$18)\n+($P843*VLOOKUP($S843+12,rate_basefnd,11)))\n*$R843","v":26955.605190540002},{"$f":"(($D843*'fnd base rates'!L$7)\n+($E843*'fnd base rates'!L$8)\n+($F843*'fnd base rates'!L$9)\n+($G843*'fnd base rates'!L$10)\n+($H843*'fnd base rates'!L$11)\n+($I843*'fnd base rates'!L$12)\n+($J843*'fnd base rates'!L$13)\n+($K843*'fnd base rates'!L$14)\n+($M843*'fnd base rates'!L$16)\n+($N843*'fnd base rates'!L$17)\n+($O843*'fnd base rates'!L$18)\n+($P843*VLOOKUP($S843+12,rate_basefnd,12)))","v":47577.763809999997},{"$f":"(($D843*'fnd base rates'!M$7)\n+($E843*'fnd base rates'!M$8)\n+($F843*'fnd base rates'!M$9)\n+($G843*'fnd base rates'!M$10)\n+($H843*'fnd base rates'!M$11)\n+($I843*'fnd base rates'!M$12)\n+($J843*'fnd base rates'!M$13)\n+($K843*'fnd base rates'!M$14)\n+($M843*'fnd base rates'!M$16)\n+($N843*'fnd base rates'!M$17)\n+($O843*'fnd base rates'!M$18)\n+($P843*VLOOKUP($S843+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U843:AE843)","v":309968.94760701997},null,{"$f":"B843","v":494093262},{"$f":"IF($B843<499999999,MID($B843,1,3),MID($B843,1,4))","v":"494"},{"$f":"IF($B843<499999999,MID($B843,4,3),MID($B843,5,3))","v":"093"},{"$f":"IF($B843<499999999,MID($B843,7,3),MID($B843,8,3))","v":"262"},{"$f":"IF(VLOOKUP(VALUE(IF(AH843<499999999,MID(AH843,4,3),MID(AH843,5,3))),distinfo,4)=R843,1,0)","v":1},20,{"$f":"AF843","v":309968.94760701997},{"$f":"IF(OR(AF843=0,AM843=0),0,ROUND(AN843/AM843,0))","v":15498},-1058,16556,null,null,null,null,null,null,{"$f":"AY843-AW843","v":0},null,{"$f":"BA843-AY843","v":0}]
["494",{"$f":"'fnd enro'!B844","v":494093284},{"$f":"'fnd enro'!C844","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D844","v":0},{"$f":"'fnd enro'!E844","v":0},{"$f":"'fnd enro'!F844","v":0},{"$f":"'fnd enro'!G844","v":2},{"$f":"'fnd enro'!H844","v":2},{"$f":"'fnd enro'!I844","v":0},{"$f":"'fnd enro'!J844","v":0},{"$f":"'fnd enro'!K844","v":0.15859999999999999},{"$f":"'fnd enro'!L844","v":0},{"$f":"'fnd enro'!M844","v":1},{"$f":"'fnd enro'!N844","v":0},{"$f":"'fnd enro'!O844","v":0},{"$f":"'fnd enro'!P844","v":1},{"$f":"'fnd enro'!R844","v":4},1.042,{"$f":"VALUE('fnd enro'!Q844)","v":5},null,{"$f":"(($D844*'fnd base rates'!C$7)\n+($E844*'fnd base rates'!C$8)\n+($F844*'fnd base rates'!C$9)\n+($G844*'fnd base rates'!C$10)\n+($H844*'fnd base rates'!C$11)\n+($I844*'fnd base rates'!C$12)\n+($J844*'fnd base rates'!C$13)\n+($K844*'fnd base rates'!C$14)\n+($M844*'fnd base rates'!C$16)\n+($N844*'fnd base rates'!C$17)\n+($O844*'fnd base rates'!C$18)\n+($P844*VLOOKUP($S844+12,rate_basefnd,3)))\n*$R844","v":2619.0342416040003},{"$f":"(($D844*'fnd base rates'!D$7)\n+($E844*'fnd base rates'!D$8)\n+($F844*'fnd base rates'!D$9)\n+($G844*'fnd base rates'!D$10)\n+($H844*'fnd base rates'!D$11)\n+($I844*'fnd base rates'!D$12)\n+($J844*'fnd base rates'!D$13)\n+($K844*'fnd base rates'!D$14)\n+($M844*'fnd base rates'!D$16)\n+($N844*'fnd base rates'!D$17)\n+($O844*'fnd base rates'!D$18)\n+($P844*VLOOKUP($S844+12,rate_basefnd,4)))\n*$R844","v":3990.4327800000001},{"$f":"(($D844*'fnd base rates'!E$7)\n+($E844*'fnd base rates'!E$8)\n+($F844*'fnd base rates'!E$9)\n+($G844*'fnd base rates'!E$10)\n+($H844*'fnd base rates'!E$11)\n+($I844*'fnd base rates'!E$12)\n+($J844*'fnd base rates'!E$13)\n+($K844*'fnd base rates'!E$14)\n+($M844*'fnd base rates'!E$16)\n+($N844*'fnd base rates'!E$17)\n+($O844*'fnd base rates'!E$18)\n+($P844*VLOOKUP($S844+12,rate_basefnd,5)))\n*$R844","v":21326.970768296003},{"$f":"(($D844*'fnd base rates'!F$7)\n+($E844*'fnd base rates'!F$8)\n+($F844*'fnd base rates'!F$9)\n+($G844*'fnd base rates'!F$10)\n+($H844*'fnd base rates'!F$11)\n+($I844*'fnd base rates'!F$12)\n+($J844*'fnd base rates'!F$13)\n+($K844*'fnd base rates'!F$14)\n+($M844*'fnd base rates'!F$16)\n+($N844*'fnd base rates'!F$17)\n+($O844*'fnd base rates'!F$18)\n+($P844*VLOOKUP($S844+12,rate_basefnd,6)))\n*$R844","v":5298.5667531280005},{"$f":"(($D844*'fnd base rates'!G$7)\n+($E844*'fnd base rates'!G$8)\n+($F844*'fnd base rates'!G$9)\n+($G844*'fnd base rates'!G$10)\n+($H844*'fnd base rates'!G$11)\n+($I844*'fnd base rates'!G$12)\n+($J844*'fnd base rates'!G$13)\n+($K844*'fnd base rates'!G$14)\n+($M844*'fnd base rates'!G$16)\n+($N844*'fnd base rates'!G$17)\n+($O844*'fnd base rates'!G$18)\n+($P844*VLOOKUP($S844+12,rate_basefnd,7)))\n*$R844","v":953.95001426800002},{"$f":"(($D844*'fnd base rates'!H$7)\n+($E844*'fnd base rates'!H$8)\n+($F844*'fnd base rates'!H$9)\n+($G844*'fnd base rates'!H$10)\n+($H844*'fnd base rates'!H$11)\n+($I844*'fnd base rates'!H$12)\n+($J844*'fnd base rates'!H$13)\n+($K844*'fnd base rates'!H$14)\n+($M844*'fnd base rates'!H$16)\n+($N844*'fnd base rates'!H$17)\n+($O844*'fnd base rates'!H$18)\n+($P844*VLOOKUP($S844+12,rate_basefnd,8)))","v":2429.7161000000001},{"$f":"(($D844*'fnd base rates'!I$7)\n+($E844*'fnd base rates'!I$8)\n+($F844*'fnd base rates'!I$9)\n+($G844*'fnd base rates'!I$10)\n+($H844*'fnd base rates'!I$11)\n+($I844*'fnd base rates'!I$12)\n+($J844*'fnd base rates'!I$13)\n+($K844*'fnd base rates'!I$14)\n+($M844*'fnd base rates'!I$16)\n+($N844*'fnd base rates'!I$17)\n+($O844*'fnd base rates'!I$18)\n+($P844*VLOOKUP($S844+12,rate_basefnd,9)))\n*$R844","v":1978.4141400000001},{"$f":"(($D844*'fnd base rates'!J$7)\n+($E844*'fnd base rates'!J$8)\n+($F844*'fnd base rates'!J$9)\n+($G844*'fnd base rates'!J$10)\n+($H844*'fnd base rates'!J$11)\n+($I844*'fnd base rates'!J$12)\n+($J844*'fnd base rates'!J$13)\n+($K844*'fnd base rates'!J$14)\n+($M844*'fnd base rates'!J$16)\n+($N844*'fnd base rates'!J$17)\n+($O844*'fnd base rates'!J$18)\n+($P844*VLOOKUP($S844+12,rate_basefnd,10)))\n*$R844","v":1626.25982},{"$f":"(($D844*'fnd base rates'!K$7)\n+($E844*'fnd base rates'!K$8)\n+($F844*'fnd base rates'!K$9)\n+($G844*'fnd base rates'!K$10)\n+($H844*'fnd base rates'!K$11)\n+($I844*'fnd base rates'!K$12)\n+($J844*'fnd base rates'!K$13)\n+($K844*'fnd base rates'!K$14)\n+($M844*'fnd base rates'!K$16)\n+($N844*'fnd base rates'!K$17)\n+($O844*'fnd base rates'!K$18)\n+($P844*VLOOKUP($S844+12,rate_basefnd,11)))\n*$R844","v":5510.4904741080009},{"$f":"(($D844*'fnd base rates'!L$7)\n+($E844*'fnd base rates'!L$8)\n+($F844*'fnd base rates'!L$9)\n+($G844*'fnd base rates'!L$10)\n+($H844*'fnd base rates'!L$11)\n+($I844*'fnd base rates'!L$12)\n+($J844*'fnd base rates'!L$13)\n+($K844*'fnd base rates'!L$14)\n+($M844*'fnd base rates'!L$16)\n+($N844*'fnd base rates'!L$17)\n+($O844*'fnd base rates'!L$18)\n+($P844*VLOOKUP($S844+12,rate_basefnd,12)))","v":9143.9427620000006},{"$f":"(($D844*'fnd base rates'!M$7)\n+($E844*'fnd base rates'!M$8)\n+($F844*'fnd base rates'!M$9)\n+($G844*'fnd base rates'!M$10)\n+($H844*'fnd base rates'!M$11)\n+($I844*'fnd base rates'!M$12)\n+($J844*'fnd base rates'!M$13)\n+($K844*'fnd base rates'!M$14)\n+($M844*'fnd base rates'!M$16)\n+($N844*'fnd base rates'!M$17)\n+($O844*'fnd base rates'!M$18)\n+($P844*VLOOKUP($S844+12,rate_basefnd,13)))","v":0},54877.777853403997,null,494093284,"494","093","284",1,4,54877.777853403997,13719,-4529,18248,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B845","v":494093295},{"$f":"'fnd enro'!C845","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D845","v":0},{"$f":"'fnd enro'!E845","v":0},{"$f":"'fnd enro'!F845","v":0},{"$f":"'fnd enro'!G845","v":0},{"$f":"'fnd enro'!H845","v":0},{"$f":"'fnd enro'!I845","v":1},{"$f":"'fnd enro'!J845","v":0},{"$f":"'fnd enro'!K845","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L845","v":0},{"$f":"'fnd enro'!M845","v":0},{"$f":"'fnd enro'!N845","v":0},{"$f":"'fnd enro'!O845","v":0},{"$f":"'fnd enro'!P845","v":1},{"$f":"'fnd enro'!R845","v":1},1.042,{"$f":"VALUE('fnd enro'!Q845)","v":5},null,{"$f":"(($D845*'fnd base rates'!C$7)\n+($E845*'fnd base rates'!C$8)\n+($F845*'fnd base rates'!C$9)\n+($G845*'fnd base rates'!C$10)\n+($H845*'fnd base rates'!C$11)\n+($I845*'fnd base rates'!C$12)\n+($J845*'fnd base rates'!C$13)\n+($K845*'fnd base rates'!C$14)\n+($M845*'fnd base rates'!C$16)\n+($N845*'fnd base rates'!C$17)\n+($O845*'fnd base rates'!C$18)\n+($P845*VLOOKUP($S845+12,rate_basefnd,3)))\n*$R845","v":678.36278685800005},{"$f":"(($D845*'fnd base rates'!D$7)\n+($E845*'fnd base rates'!D$8)\n+($F845*'fnd base rates'!D$9)\n+($G845*'fnd base rates'!D$10)\n+($H845*'fnd base rates'!D$11)\n+($I845*'fnd base rates'!D$12)\n+($J845*'fnd base rates'!D$13)\n+($K845*'fnd base rates'!D$14)\n+($M845*'fnd base rates'!D$16)\n+($N845*'fnd base rates'!D$17)\n+($O845*'fnd base rates'!D$18)\n+($P845*VLOOKUP($S845+12,rate_basefnd,4)))\n*$R845","v":1198.3937800000001},{"$f":"(($D845*'fnd base rates'!E$7)\n+($E845*'fnd base rates'!E$8)\n+($F845*'fnd base rates'!E$9)\n+($G845*'fnd base rates'!E$10)\n+($H845*'fnd base rates'!E$11)\n+($I845*'fnd base rates'!E$12)\n+($J845*'fnd base rates'!E$13)\n+($K845*'fnd base rates'!E$14)\n+($M845*'fnd base rates'!E$16)\n+($N845*'fnd base rates'!E$17)\n+($O845*'fnd base rates'!E$18)\n+($P845*VLOOKUP($S845+12,rate_basefnd,5)))\n*$R845","v":8834.8458566920017},{"$f":"(($D845*'fnd base rates'!F$7)\n+($E845*'fnd base rates'!F$8)\n+($F845*'fnd base rates'!F$9)\n+($G845*'fnd base rates'!F$10)\n+($H845*'fnd base rates'!F$11)\n+($I845*'fnd base rates'!F$12)\n+($J845*'fnd base rates'!F$13)\n+($K845*'fnd base rates'!F$14)\n+($M845*'fnd base rates'!F$16)\n+($N845*'fnd base rates'!F$17)\n+($O845*'fnd base rates'!F$18)\n+($P845*VLOOKUP($S845+12,rate_basefnd,6)))\n*$R845","v":1008.791895556},{"$f":"(($D845*'fnd base rates'!G$7)\n+($E845*'fnd base rates'!G$8)\n+($F845*'fnd base rates'!G$9)\n+($G845*'fnd base rates'!G$10)\n+($H845*'fnd base rates'!G$11)\n+($I845*'fnd base rates'!G$12)\n+($J845*'fnd base rates'!G$13)\n+($K845*'fnd base rates'!G$14)\n+($M845*'fnd base rates'!G$16)\n+($N845*'fnd base rates'!G$17)\n+($O845*'fnd base rates'!G$18)\n+($P845*VLOOKUP($S845+12,rate_basefnd,7)))\n*$R845","v":344.90708808600004},{"$f":"(($D845*'fnd base rates'!H$7)\n+($E845*'fnd base rates'!H$8)\n+($F845*'fnd base rates'!H$9)\n+($G845*'fnd base rates'!H$10)\n+($H845*'fnd base rates'!H$11)\n+($I845*'fnd base rates'!H$12)\n+($J845*'fnd base rates'!H$13)\n+($K845*'fnd base rates'!H$14)\n+($M845*'fnd base rates'!H$16)\n+($N845*'fnd base rates'!H$17)\n+($O845*'fnd base rates'!H$18)\n+($P845*VLOOKUP($S845+12,rate_basefnd,8)))","v":917.96844999999996},{"$f":"(($D845*'fnd base rates'!I$7)\n+($E845*'fnd base rates'!I$8)\n+($F845*'fnd base rates'!I$9)\n+($G845*'fnd base rates'!I$10)\n+($H845*'fnd base rates'!I$11)\n+($I845*'fnd base rates'!I$12)\n+($J845*'fnd base rates'!I$13)\n+($K845*'fnd base rates'!I$14)\n+($M845*'fnd base rates'!I$16)\n+($N845*'fnd base rates'!I$17)\n+($O845*'fnd base rates'!I$18)\n+($P845*VLOOKUP($S845+12,rate_basefnd,9)))\n*$R845","v":612.66474000000005},{"$f":"(($D845*'fnd base rates'!J$7)\n+($E845*'fnd base rates'!J$8)\n+($F845*'fnd base rates'!J$9)\n+($G845*'fnd base rates'!J$10)\n+($H845*'fnd base rates'!J$11)\n+($I845*'fnd base rates'!J$12)\n+($J845*'fnd base rates'!J$13)\n+($K845*'fnd base rates'!J$14)\n+($M845*'fnd base rates'!J$16)\n+($N845*'fnd base rates'!J$17)\n+($O845*'fnd base rates'!J$18)\n+($P845*VLOOKUP($S845+12,rate_basefnd,10)))\n*$R845","v":1339.1783999999998},{"$f":"(($D845*'fnd base rates'!K$7)\n+($E845*'fnd base rates'!K$8)\n+($F845*'fnd base rates'!K$9)\n+($G845*'fnd base rates'!K$10)\n+($H845*'fnd base rates'!K$11)\n+($I845*'fnd base rates'!K$12)\n+($J845*'fnd base rates'!K$13)\n+($K845*'fnd base rates'!K$14)\n+($M845*'fnd base rates'!K$16)\n+($N845*'fnd base rates'!K$17)\n+($O845*'fnd base rates'!K$18)\n+($P845*VLOOKUP($S845+12,rate_basefnd,11)))\n*$R845","v":1297.7338117660001},{"$f":"(($D845*'fnd base rates'!L$7)\n+($E845*'fnd base rates'!L$8)\n+($F845*'fnd base rates'!L$9)\n+($G845*'fnd base rates'!L$10)\n+($H845*'fnd base rates'!L$11)\n+($I845*'fnd base rates'!L$12)\n+($J845*'fnd base rates'!L$13)\n+($K845*'fnd base rates'!L$14)\n+($M845*'fnd base rates'!L$16)\n+($N845*'fnd base rates'!L$17)\n+($O845*'fnd base rates'!L$18)\n+($P845*VLOOKUP($S845+12,rate_basefnd,12)))","v":2465.0908490000002},{"$f":"(($D845*'fnd base rates'!M$7)\n+($E845*'fnd base rates'!M$8)\n+($F845*'fnd base rates'!M$9)\n+($G845*'fnd base rates'!M$10)\n+($H845*'fnd base rates'!M$11)\n+($I845*'fnd base rates'!M$12)\n+($J845*'fnd base rates'!M$13)\n+($K845*'fnd base rates'!M$14)\n+($M845*'fnd base rates'!M$16)\n+($N845*'fnd base rates'!M$17)\n+($O845*'fnd base rates'!M$18)\n+($P845*VLOOKUP($S845+12,rate_basefnd,13)))","v":0},18697.937657958002,null,494093295,"494","093","295",1,1,18697.937657958002,18698,6701,11997,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B846","v":494093346},{"$f":"'fnd enro'!C846","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D846","v":0},{"$f":"'fnd enro'!E846","v":0},{"$f":"'fnd enro'!F846","v":0},{"$f":"'fnd enro'!G846","v":0},{"$f":"'fnd enro'!H846","v":0},{"$f":"'fnd enro'!I846","v":1},{"$f":"'fnd enro'!J846","v":0},{"$f":"'fnd enro'!K846","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L846","v":0},{"$f":"'fnd enro'!M846","v":0},{"$f":"'fnd enro'!N846","v":0},{"$f":"'fnd enro'!O846","v":0},{"$f":"'fnd enro'!P846","v":0},{"$f":"'fnd enro'!R846","v":1},1.042,{"$f":"VALUE('fnd enro'!Q846)","v":8},null,{"$f":"(($D846*'fnd base rates'!C$7)\n+($E846*'fnd base rates'!C$8)\n+($F846*'fnd base rates'!C$9)\n+($G846*'fnd base rates'!C$10)\n+($H846*'fnd base rates'!C$11)\n+($I846*'fnd base rates'!C$12)\n+($J846*'fnd base rates'!C$13)\n+($K846*'fnd base rates'!C$14)\n+($M846*'fnd base rates'!C$16)\n+($N846*'fnd base rates'!C$17)\n+($O846*'fnd base rates'!C$18)\n+($P846*VLOOKUP($S846+12,rate_basefnd,3)))\n*$R846","v":607.07956685800002},{"$f":"(($D846*'fnd base rates'!D$7)\n+($E846*'fnd base rates'!D$8)\n+($F846*'fnd base rates'!D$9)\n+($G846*'fnd base rates'!D$10)\n+($H846*'fnd base rates'!D$11)\n+($I846*'fnd base rates'!D$12)\n+($J846*'fnd base rates'!D$13)\n+($K846*'fnd base rates'!D$14)\n+($M846*'fnd base rates'!D$16)\n+($N846*'fnd base rates'!D$17)\n+($O846*'fnd base rates'!D$18)\n+($P846*VLOOKUP($S846+12,rate_basefnd,4)))\n*$R846","v":860.62948000000006},{"$f":"(($D846*'fnd base rates'!E$7)\n+($E846*'fnd base rates'!E$8)\n+($F846*'fnd base rates'!E$9)\n+($G846*'fnd base rates'!E$10)\n+($H846*'fnd base rates'!E$11)\n+($I846*'fnd base rates'!E$12)\n+($J846*'fnd base rates'!E$13)\n+($K846*'fnd base rates'!E$14)\n+($M846*'fnd base rates'!E$16)\n+($N846*'fnd base rates'!E$17)\n+($O846*'fnd base rates'!E$18)\n+($P846*VLOOKUP($S846+12,rate_basefnd,5)))\n*$R846","v":5537.6244166920005},{"$f":"(($D846*'fnd base rates'!F$7)\n+($E846*'fnd base rates'!F$8)\n+($F846*'fnd base rates'!F$9)\n+($G846*'fnd base rates'!F$10)\n+($H846*'fnd base rates'!F$11)\n+($I846*'fnd base rates'!F$12)\n+($J846*'fnd base rates'!F$13)\n+($K846*'fnd base rates'!F$14)\n+($M846*'fnd base rates'!F$16)\n+($N846*'fnd base rates'!F$17)\n+($O846*'fnd base rates'!F$18)\n+($P846*VLOOKUP($S846+12,rate_basefnd,6)))\n*$R846","v":1008.791895556},{"$f":"(($D846*'fnd base rates'!G$7)\n+($E846*'fnd base rates'!G$8)\n+($F846*'fnd base rates'!G$9)\n+($G846*'fnd base rates'!G$10)\n+($H846*'fnd base rates'!G$11)\n+($I846*'fnd base rates'!G$12)\n+($J846*'fnd base rates'!G$13)\n+($K846*'fnd base rates'!G$14)\n+($M846*'fnd base rates'!G$16)\n+($N846*'fnd base rates'!G$17)\n+($O846*'fnd base rates'!G$18)\n+($P846*VLOOKUP($S846+12,rate_basefnd,7)))\n*$R846","v":184.92882808600001},{"$f":"(($D846*'fnd base rates'!H$7)\n+($E846*'fnd base rates'!H$8)\n+($F846*'fnd base rates'!H$9)\n+($G846*'fnd base rates'!H$10)\n+($H846*'fnd base rates'!H$11)\n+($I846*'fnd base rates'!H$12)\n+($J846*'fnd base rates'!H$13)\n+($K846*'fnd base rates'!H$14)\n+($M846*'fnd base rates'!H$16)\n+($N846*'fnd base rates'!H$17)\n+($O846*'fnd base rates'!H$18)\n+($P846*VLOOKUP($S846+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D846*'fnd base rates'!I$7)\n+($E846*'fnd base rates'!I$8)\n+($F846*'fnd base rates'!I$9)\n+($G846*'fnd base rates'!I$10)\n+($H846*'fnd base rates'!I$11)\n+($I846*'fnd base rates'!I$12)\n+($J846*'fnd base rates'!I$13)\n+($K846*'fnd base rates'!I$14)\n+($M846*'fnd base rates'!I$16)\n+($N846*'fnd base rates'!I$17)\n+($O846*'fnd base rates'!I$18)\n+($P846*VLOOKUP($S846+12,rate_basefnd,9)))\n*$R846","v":479.14285999999998},{"$f":"(($D846*'fnd base rates'!J$7)\n+($E846*'fnd base rates'!J$8)\n+($F846*'fnd base rates'!J$9)\n+($G846*'fnd base rates'!J$10)\n+($H846*'fnd base rates'!J$11)\n+($I846*'fnd base rates'!J$12)\n+($J846*'fnd base rates'!J$13)\n+($K846*'fnd base rates'!J$14)\n+($M846*'fnd base rates'!J$16)\n+($N846*'fnd base rates'!J$17)\n+($O846*'fnd base rates'!J$18)\n+($P846*VLOOKUP($S846+12,rate_basefnd,10)))\n*$R846","v":645.40438000000006},{"$f":"(($D846*'fnd base rates'!K$7)\n+($E846*'fnd base rates'!K$8)\n+($F846*'fnd base rates'!K$9)\n+($G846*'fnd base rates'!K$10)\n+($H846*'fnd base rates'!K$11)\n+($I846*'fnd base rates'!K$12)\n+($J846*'fnd base rates'!K$13)\n+($K846*'fnd base rates'!K$14)\n+($M846*'fnd base rates'!K$16)\n+($N846*'fnd base rates'!K$17)\n+($O846*'fnd base rates'!K$18)\n+($P846*VLOOKUP($S846+12,rate_basefnd,11)))\n*$R846","v":1297.7338117660001},{"$f":"(($D846*'fnd base rates'!L$7)\n+($E846*'fnd base rates'!L$8)\n+($F846*'fnd base rates'!L$9)\n+($G846*'fnd base rates'!L$10)\n+($H846*'fnd base rates'!L$11)\n+($I846*'fnd base rates'!L$12)\n+($J846*'fnd base rates'!L$13)\n+($K846*'fnd base rates'!L$14)\n+($M846*'fnd base rates'!L$16)\n+($N846*'fnd base rates'!L$17)\n+($O846*'fnd base rates'!L$18)\n+($P846*VLOOKUP($S846+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D846*'fnd base rates'!M$7)\n+($E846*'fnd base rates'!M$8)\n+($F846*'fnd base rates'!M$9)\n+($G846*'fnd base rates'!M$10)\n+($H846*'fnd base rates'!M$11)\n+($I846*'fnd base rates'!M$12)\n+($J846*'fnd base rates'!M$13)\n+($K846*'fnd base rates'!M$14)\n+($M846*'fnd base rates'!M$16)\n+($N846*'fnd base rates'!M$17)\n+($O846*'fnd base rates'!M$18)\n+($P846*VLOOKUP($S846+12,rate_basefnd,13)))","v":0},13417.514537957999,null,494093346,"494","093","346",1,1,13417.514537957999,13418,-5959,19377,null,null,null,null,null,null,0,null,0]
["494",{"$f":"'fnd enro'!B847","v":494093347},{"$f":"'fnd enro'!C847","v":"PIONEER CS OF SCIENCE"},{"$f":"'fnd enro'!D847","v":0},{"$f":"'fnd enro'!E847","v":0},{"$f":"'fnd enro'!F847","v":0},{"$f":"'fnd enro'!G847","v":1},{"$f":"'fnd enro'!H847","v":0},{"$f":"'fnd enro'!I847","v":2},{"$f":"'fnd enro'!J847","v":0},{"$f":"'fnd enro'!K847","v":0.11899999999999999},{"$f":"'fnd enro'!L847","v":0},{"$f":"'fnd enro'!M847","v":0},{"$f":"'fnd enro'!N847","v":0},{"$f":"'fnd enro'!O847","v":0},{"$f":"'fnd enro'!P847","v":0},{"$f":"'fnd enro'!R847","v":3},1.042,{"$f":"VALUE('fnd enro'!Q847)","v":8},null,{"$f":"(($D847*'fnd base rates'!C$7)\n+($E847*'fnd base rates'!C$8)\n+($F847*'fnd base rates'!C$9)\n+($G847*'fnd base rates'!C$10)\n+($H847*'fnd base rates'!C$11)\n+($I847*'fnd base rates'!C$12)\n+($J847*'fnd base rates'!C$13)\n+($K847*'fnd base rates'!C$14)\n+($M847*'fnd base rates'!C$16)\n+($N847*'fnd base rates'!C$17)\n+($O847*'fnd base rates'!C$18)\n+($P847*VLOOKUP($S847+12,rate_basefnd,3)))\n*$R847","v":1820.90982766},{"$f":"(($D847*'fnd base rates'!D$7)\n+($E847*'fnd base rates'!D$8)\n+($F847*'fnd base rates'!D$9)\n+($G847*'fnd base rates'!D$10)\n+($H847*'fnd base rates'!D$11)\n+($I847*'fnd base rates'!D$12)\n+($J847*'fnd base rates'!D$13)\n+($K847*'fnd base rates'!D$14)\n+($M847*'fnd base rates'!D$16)\n+($N847*'fnd base rates'!D$17)\n+($O847*'fnd base rates'!D$18)\n+($P847*VLOOKUP($S847+12,rate_basefnd,4)))\n*$R847","v":2581.8884400000002},{"$f":"(($D847*'fnd base rates'!E$7)\n+($E847*'fnd base rates'!E$8)\n+($F847*'fnd base rates'!E$9)\n+($G847*'fnd base rates'!E$10)\n+($H847*'fnd base rates'!E$11)\n+($I847*'fnd base rates'!E$12)\n+($J847*'fnd base rates'!E$13)\n+($K847*'fnd base rates'!E$14)\n+($M847*'fnd base rates'!E$16)\n+($N847*'fnd base rates'!E$17)\n+($O847*'fnd base rates'!E$18)\n+($P847*VLOOKUP($S847+12,rate_basefnd,5)))\n*$R847","v":15451.156350840001},{"$f":"(($D847*'fnd base rates'!F$7)\n+($E847*'fnd base rates'!F$8)\n+($F847*'fnd base rates'!F$9)\n+($G847*'fnd base rates'!F$10)\n+($H847*'fnd base rates'!F$11)\n+($I847*'fnd base rates'!F$12)\n+($J847*'fnd base rates'!F$13)\n+($K847*'fnd base rates'!F$14)\n+($M847*'fnd base rates'!F$16)\n+($N847*'fnd base rates'!F$17)\n+($O847*'fnd base rates'!F$18)\n+($P847*VLOOKUP($S847+12,rate_basefnd,6)))\n*$R847","v":3430.9505321200004},{"$f":"(($D847*'fnd base rates'!G$7)\n+($E847*'fnd base rates'!G$8)\n+($F847*'fnd base rates'!G$9)\n+($G847*'fnd base rates'!G$10)\n+($H847*'fnd base rates'!G$11)\n+($I847*'fnd base rates'!G$12)\n+($J847*'fnd base rates'!G$13)\n+($K847*'fnd base rates'!G$14)\n+($M847*'fnd base rates'!G$16)\n+($N847*'fnd base rates'!G$17)\n+($O847*'fnd base rates'!G$18)\n+($P847*VLOOKUP($S847+12,rate_basefnd,7)))\n*$R847","v":546.76283522000006},{"$f":"(($D847*'fnd base rates'!H$7)\n+($E847*'fnd base rates'!H$8)\n+($F847*'fnd base rates'!H$9)\n+($G847*'fnd base rates'!H$10)\n+($H847*'fnd base rates'!H$11)\n+($I847*'fnd base rates'!H$12)\n+($J847*'fnd base rates'!H$13)\n+($K847*'fnd base rates'!H$14)\n+($M847*'fnd base rates'!H$16)\n+($N847*'fnd base rates'!H$17)\n+($O847*'fnd base rates'!H$18)\n+($P847*VLOOKUP($S847+12,rate_basefnd,8)))","v":2354.3915000000002},{"$f":"(($D847*'fnd base rates'!I$7)\n+($E847*'fnd base rates'!I$8)\n+($F847*'fnd base rates'!I$9)\n+($G847*'fnd base rates'!I$10)\n+($H847*'fnd base rates'!I$11)\n+($I847*'fnd base rates'!I$12)\n+($J847*'fnd base rates'!I$13)\n+($K847*'fnd base rates'!I$14)\n+($M847*'fnd base rates'!I$16)\n+($N847*'fnd base rates'!I$17)\n+($O847*'fnd base rates'!I$18)\n+($P847*VLOOKUP($S847+12,rate_basefnd,9)))\n*$R847","v":1389.06936},{"$f":"(($D847*'fnd base rates'!J$7)\n+($E847*'fnd base rates'!J$8)\n+($F847*'fnd base rates'!J$9)\n+($G847*'fnd base rates'!J$10)\n+($H847*'fnd base rates'!J$11)\n+($I847*'fnd base rates'!J$12)\n+($J847*'fnd base rates'!J$13)\n+($K847*'fnd base rates'!J$14)\n+($M847*'fnd base rates'!J$16)\n+($N847*'fnd base rates'!J$17)\n+($O847*'fnd base rates'!J$18)\n+($P847*VLOOKUP($S847+12,rate_basefnd,10)))\n*$R847","v":1462.14482},{"$f":"(($D847*'fnd base rates'!K$7)\n+($E847*'fnd base rates'!K$8)\n+($F847*'fnd base rates'!K$9)\n+($G847*'fnd base rates'!K$10)\n+($H847*'fnd base rates'!K$11)\n+($I847*'fnd base rates'!K$12)\n+($J847*'fnd base rates'!K$13)\n+($K847*'fnd base rates'!K$14)\n+($M847*'fnd base rates'!K$16)\n+($N847*'fnd base rates'!K$17)\n+($O847*'fnd base rates'!K$18)\n+($P847*VLOOKUP($S847+12,rate_basefnd,11)))\n*$R847","v":3836.7536288200008},{"$f":"(($D847*'fnd base rates'!L$7)\n+($E847*'fnd base rates'!L$8)\n+($F847*'fnd base rates'!L$9)\n+($G847*'fnd base rates'!L$10)\n+($H847*'fnd base rates'!L$11)\n+($I847*'fnd base rates'!L$12)\n+($J847*'fnd base rates'!L$13)\n+($K847*'fnd base rates'!L$14)\n+($M847*'fnd base rates'!L$16)\n+($N847*'fnd base rates'!L$17)\n+($O847*'fnd base rates'!L$18)\n+($P847*VLOOKUP($S847+12,rate_basefnd,12)))","v":5793.8872300000003},{"$f":"(($D847*'fnd base rates'!M$7)\n+($E847*'fnd base rates'!M$8)\n+($F847*'fnd base rates'!M$9)\n+($G847*'fnd base rates'!M$10)\n+($H847*'fnd base rates'!M$11)\n+($I847*'fnd base rates'!M$12)\n+($J847*'fnd base rates'!M$13)\n+($K847*'fnd base rates'!M$14)\n+($M847*'fnd base rates'!M$16)\n+($N847*'fnd base rates'!M$17)\n+($O847*'fnd base rates'!M$18)\n+($P847*VLOOKUP($S847+12,rate_basefnd,13)))","v":0},38667.914524660009,null,494093347,"494","093","347",1,3,38667.914524660009,12889,1287,11602,null,null,null,null,null,null,0,null,0]
["496",{"$f":"'fnd enro'!B848","v":496201003},{"$f":"'fnd enro'!C848","v":"GLOBAL LEARNING"},{"$f":"'fnd enro'!D848","v":0},{"$f":"'fnd enro'!E848","v":0},{"$f":"'fnd enro'!F848","v":0},{"$f":"'fnd enro'!G848","v":0},{"$f":"'fnd enro'!H848","v":1},{"$f":"'fnd enro'!I848","v":0},{"$f":"'fnd enro'!J848","v":0},{"$f":"'fnd enro'!K848","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L848","v":0},{"$f":"'fnd enro'!M848","v":0},{"$f":"'fnd enro'!N848","v":0},{"$f":"'fnd enro'!O848","v":0},{"$f":"'fnd enro'!P848","v":1},{"$f":"'fnd enro'!R848","v":1},1,{"$f":"VALUE('fnd enro'!Q848)","v":7},null,{"$f":"(($D848*'fnd base rates'!C$7)\n+($E848*'fnd base rates'!C$8)\n+($F848*'fnd base rates'!C$9)\n+($G848*'fnd base rates'!C$10)\n+($H848*'fnd base rates'!C$11)\n+($I848*'fnd base rates'!C$12)\n+($J848*'fnd base rates'!C$13)\n+($K848*'fnd base rates'!C$14)\n+($M848*'fnd base rates'!C$16)\n+($N848*'fnd base rates'!C$17)\n+($O848*'fnd base rates'!C$18)\n+($P848*VLOOKUP($S848+12,rate_basefnd,3)))\n*$R848","v":665.92994900000008},{"$f":"(($D848*'fnd base rates'!D$7)\n+($E848*'fnd base rates'!D$8)\n+($F848*'fnd base rates'!D$9)\n+($G848*'fnd base rates'!D$10)\n+($H848*'fnd base rates'!D$11)\n+($I848*'fnd base rates'!D$12)\n+($J848*'fnd base rates'!D$13)\n+($K848*'fnd base rates'!D$14)\n+($M848*'fnd base rates'!D$16)\n+($N848*'fnd base rates'!D$17)\n+($O848*'fnd base rates'!D$18)\n+($P848*VLOOKUP($S848+12,rate_basefnd,4)))\n*$R848","v":1220.72},{"$f":"(($D848*'fnd base rates'!E$7)\n+($E848*'fnd base rates'!E$8)\n+($F848*'fnd base rates'!E$9)\n+($G848*'fnd base rates'!E$10)\n+($H848*'fnd base rates'!E$11)\n+($I848*'fnd base rates'!E$12)\n+($J848*'fnd base rates'!E$13)\n+($K848*'fnd base rates'!E$14)\n+($M848*'fnd base rates'!E$16)\n+($N848*'fnd base rates'!E$17)\n+($O848*'fnd base rates'!E$18)\n+($P848*VLOOKUP($S848+12,rate_basefnd,5)))\n*$R848","v":7600.0288259999998},{"$f":"(($D848*'fnd base rates'!F$7)\n+($E848*'fnd base rates'!F$8)\n+($F848*'fnd base rates'!F$9)\n+($G848*'fnd base rates'!F$10)\n+($H848*'fnd base rates'!F$11)\n+($I848*'fnd base rates'!F$12)\n+($J848*'fnd base rates'!F$13)\n+($K848*'fnd base rates'!F$14)\n+($M848*'fnd base rates'!F$16)\n+($N848*'fnd base rates'!F$17)\n+($O848*'fnd base rates'!F$18)\n+($P848*VLOOKUP($S848+12,rate_basefnd,6)))\n*$R848","v":1085.2604180000001},{"$f":"(($D848*'fnd base rates'!G$7)\n+($E848*'fnd base rates'!G$8)\n+($F848*'fnd base rates'!G$9)\n+($G848*'fnd base rates'!G$10)\n+($H848*'fnd base rates'!G$11)\n+($I848*'fnd base rates'!G$12)\n+($J848*'fnd base rates'!G$13)\n+($K848*'fnd base rates'!G$14)\n+($M848*'fnd base rates'!G$16)\n+($N848*'fnd base rates'!G$17)\n+($O848*'fnd base rates'!G$18)\n+($P848*VLOOKUP($S848+12,rate_basefnd,7)))\n*$R848","v":369.37488300000001},{"$f":"(($D848*'fnd base rates'!H$7)\n+($E848*'fnd base rates'!H$8)\n+($F848*'fnd base rates'!H$9)\n+($G848*'fnd base rates'!H$10)\n+($H848*'fnd base rates'!H$11)\n+($I848*'fnd base rates'!H$12)\n+($J848*'fnd base rates'!H$13)\n+($K848*'fnd base rates'!H$14)\n+($M848*'fnd base rates'!H$16)\n+($N848*'fnd base rates'!H$17)\n+($O848*'fnd base rates'!H$18)\n+($P848*VLOOKUP($S848+12,rate_basefnd,8)))","v":594.21844999999996},{"$f":"(($D848*'fnd base rates'!I$7)\n+($E848*'fnd base rates'!I$8)\n+($F848*'fnd base rates'!I$9)\n+($G848*'fnd base rates'!I$10)\n+($H848*'fnd base rates'!I$11)\n+($I848*'fnd base rates'!I$12)\n+($J848*'fnd base rates'!I$13)\n+($K848*'fnd base rates'!I$14)\n+($M848*'fnd base rates'!I$16)\n+($N848*'fnd base rates'!I$17)\n+($O848*'fnd base rates'!I$18)\n+($P848*VLOOKUP($S848+12,rate_basefnd,9)))\n*$R848","v":584.69000000000005},{"$f":"(($D848*'fnd base rates'!J$7)\n+($E848*'fnd base rates'!J$8)\n+($F848*'fnd base rates'!J$9)\n+($G848*'fnd base rates'!J$10)\n+($H848*'fnd base rates'!J$11)\n+($I848*'fnd base rates'!J$12)\n+($J848*'fnd base rates'!J$13)\n+($K848*'fnd base rates'!J$14)\n+($M848*'fnd base rates'!J$16)\n+($N848*'fnd base rates'!J$17)\n+($O848*'fnd base rates'!J$18)\n+($P848*VLOOKUP($S848+12,rate_basefnd,10)))\n*$R848","v":1079.53},{"$f":"(($D848*'fnd base rates'!K$7)\n+($E848*'fnd base rates'!K$8)\n+($F848*'fnd base rates'!K$9)\n+($G848*'fnd base rates'!K$10)\n+($H848*'fnd base rates'!K$11)\n+($I848*'fnd base rates'!K$12)\n+($J848*'fnd base rates'!K$13)\n+($K848*'fnd base rates'!K$14)\n+($M848*'fnd base rates'!K$16)\n+($N848*'fnd base rates'!K$17)\n+($O848*'fnd base rates'!K$18)\n+($P848*VLOOKUP($S848+12,rate_basefnd,11)))\n*$R848","v":1280.0759229999999},{"$f":"(($D848*'fnd base rates'!L$7)\n+($E848*'fnd base rates'!L$8)\n+($F848*'fnd base rates'!L$9)\n+($G848*'fnd base rates'!L$10)\n+($H848*'fnd base rates'!L$11)\n+($I848*'fnd base rates'!L$12)\n+($J848*'fnd base rates'!L$13)\n+($K848*'fnd base rates'!L$14)\n+($M848*'fnd base rates'!L$16)\n+($N848*'fnd base rates'!L$17)\n+($O848*'fnd base rates'!L$18)\n+($P848*VLOOKUP($S848+12,rate_basefnd,12)))","v":2811.6008490000004},{"$f":"(($D848*'fnd base rates'!M$7)\n+($E848*'fnd base rates'!M$8)\n+($F848*'fnd base rates'!M$9)\n+($G848*'fnd base rates'!M$10)\n+($H848*'fnd base rates'!M$11)\n+($I848*'fnd base rates'!M$12)\n+($J848*'fnd base rates'!M$13)\n+($K848*'fnd base rates'!M$14)\n+($M848*'fnd base rates'!M$16)\n+($N848*'fnd base rates'!M$17)\n+($O848*'fnd base rates'!M$18)\n+($P848*VLOOKUP($S848+12,rate_basefnd,13)))","v":0},17291.429298000003,null,496201003,"496","201","003",1,1,17291.429298000003,17291,377,16914,null,null,null,null,null,null,0,null,0]
["496",{"$f":"'fnd enro'!B849","v":496201072},{"$f":"'fnd enro'!C849","v":"GLOBAL LEARNING"},{"$f":"'fnd enro'!D849","v":0},{"$f":"'fnd enro'!E849","v":0},{"$f":"'fnd enro'!F849","v":0},{"$f":"'fnd enro'!G849","v":0},{"$f":"'fnd enro'!H849","v":0},{"$f":"'fnd enro'!I849","v":1},{"$f":"'fnd enro'!J849","v":0},{"$f":"'fnd enro'!K849","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L849","v":0},{"$f":"'fnd enro'!M849","v":0},{"$f":"'fnd enro'!N849","v":0},{"$f":"'fnd enro'!O849","v":0},{"$f":"'fnd enro'!P849","v":0},{"$f":"'fnd enro'!R849","v":1},1,{"$f":"VALUE('fnd enro'!Q849)","v":6},null,{"$f":"(($D849*'fnd base rates'!C$7)\n+($E849*'fnd base rates'!C$8)\n+($F849*'fnd base rates'!C$9)\n+($G849*'fnd base rates'!C$10)\n+($H849*'fnd base rates'!C$11)\n+($I849*'fnd base rates'!C$12)\n+($J849*'fnd base rates'!C$13)\n+($K849*'fnd base rates'!C$14)\n+($M849*'fnd base rates'!C$16)\n+($N849*'fnd base rates'!C$17)\n+($O849*'fnd base rates'!C$18)\n+($P849*VLOOKUP($S849+12,rate_basefnd,3)))\n*$R849","v":582.60994900000003},{"$f":"(($D849*'fnd base rates'!D$7)\n+($E849*'fnd base rates'!D$8)\n+($F849*'fnd base rates'!D$9)\n+($G849*'fnd base rates'!D$10)\n+($H849*'fnd base rates'!D$11)\n+($I849*'fnd base rates'!D$12)\n+($J849*'fnd base rates'!D$13)\n+($K849*'fnd base rates'!D$14)\n+($M849*'fnd base rates'!D$16)\n+($N849*'fnd base rates'!D$17)\n+($O849*'fnd base rates'!D$18)\n+($P849*VLOOKUP($S849+12,rate_basefnd,4)))\n*$R849","v":825.94},{"$f":"(($D849*'fnd base rates'!E$7)\n+($E849*'fnd base rates'!E$8)\n+($F849*'fnd base rates'!E$9)\n+($G849*'fnd base rates'!E$10)\n+($H849*'fnd base rates'!E$11)\n+($I849*'fnd base rates'!E$12)\n+($J849*'fnd base rates'!E$13)\n+($K849*'fnd base rates'!E$14)\n+($M849*'fnd base rates'!E$16)\n+($N849*'fnd base rates'!E$17)\n+($O849*'fnd base rates'!E$18)\n+($P849*VLOOKUP($S849+12,rate_basefnd,5)))\n*$R849","v":5314.4188260000001},{"$f":"(($D849*'fnd base rates'!F$7)\n+($E849*'fnd base rates'!F$8)\n+($F849*'fnd base rates'!F$9)\n+($G849*'fnd base rates'!F$10)\n+($H849*'fnd base rates'!F$11)\n+($I849*'fnd base rates'!F$12)\n+($J849*'fnd base rates'!F$13)\n+($K849*'fnd base rates'!F$14)\n+($M849*'fnd base rates'!F$16)\n+($N849*'fnd base rates'!F$17)\n+($O849*'fnd base rates'!F$18)\n+($P849*VLOOKUP($S849+12,rate_basefnd,6)))\n*$R849","v":968.13041799999996},{"$f":"(($D849*'fnd base rates'!G$7)\n+($E849*'fnd base rates'!G$8)\n+($F849*'fnd base rates'!G$9)\n+($G849*'fnd base rates'!G$10)\n+($H849*'fnd base rates'!G$11)\n+($I849*'fnd base rates'!G$12)\n+($J849*'fnd base rates'!G$13)\n+($K849*'fnd base rates'!G$14)\n+($M849*'fnd base rates'!G$16)\n+($N849*'fnd base rates'!G$17)\n+($O849*'fnd base rates'!G$18)\n+($P849*VLOOKUP($S849+12,rate_basefnd,7)))\n*$R849","v":177.47488300000001},{"$f":"(($D849*'fnd base rates'!H$7)\n+($E849*'fnd base rates'!H$8)\n+($F849*'fnd base rates'!H$9)\n+($G849*'fnd base rates'!H$10)\n+($H849*'fnd base rates'!H$11)\n+($I849*'fnd base rates'!H$12)\n+($J849*'fnd base rates'!H$13)\n+($K849*'fnd base rates'!H$14)\n+($M849*'fnd base rates'!H$16)\n+($N849*'fnd base rates'!H$17)\n+($O849*'fnd base rates'!H$18)\n+($P849*VLOOKUP($S849+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D849*'fnd base rates'!I$7)\n+($E849*'fnd base rates'!I$8)\n+($F849*'fnd base rates'!I$9)\n+($G849*'fnd base rates'!I$10)\n+($H849*'fnd base rates'!I$11)\n+($I849*'fnd base rates'!I$12)\n+($J849*'fnd base rates'!I$13)\n+($K849*'fnd base rates'!I$14)\n+($M849*'fnd base rates'!I$16)\n+($N849*'fnd base rates'!I$17)\n+($O849*'fnd base rates'!I$18)\n+($P849*VLOOKUP($S849+12,rate_basefnd,9)))\n*$R849","v":459.83},{"$f":"(($D849*'fnd base rates'!J$7)\n+($E849*'fnd base rates'!J$8)\n+($F849*'fnd base rates'!J$9)\n+($G849*'fnd base rates'!J$10)\n+($H849*'fnd base rates'!J$11)\n+($I849*'fnd base rates'!J$12)\n+($J849*'fnd base rates'!J$13)\n+($K849*'fnd base rates'!J$14)\n+($M849*'fnd base rates'!J$16)\n+($N849*'fnd base rates'!J$17)\n+($O849*'fnd base rates'!J$18)\n+($P849*VLOOKUP($S849+12,rate_basefnd,10)))\n*$R849","v":619.39},{"$f":"(($D849*'fnd base rates'!K$7)\n+($E849*'fnd base rates'!K$8)\n+($F849*'fnd base rates'!K$9)\n+($G849*'fnd base rates'!K$10)\n+($H849*'fnd base rates'!K$11)\n+($I849*'fnd base rates'!K$12)\n+($J849*'fnd base rates'!K$13)\n+($K849*'fnd base rates'!K$14)\n+($M849*'fnd base rates'!K$16)\n+($N849*'fnd base rates'!K$17)\n+($O849*'fnd base rates'!K$18)\n+($P849*VLOOKUP($S849+12,rate_basefnd,11)))\n*$R849","v":1245.425923},{"$f":"(($D849*'fnd base rates'!L$7)\n+($E849*'fnd base rates'!L$8)\n+($F849*'fnd base rates'!L$9)\n+($G849*'fnd base rates'!L$10)\n+($H849*'fnd base rates'!L$11)\n+($I849*'fnd base rates'!L$12)\n+($J849*'fnd base rates'!L$13)\n+($K849*'fnd base rates'!L$14)\n+($M849*'fnd base rates'!L$16)\n+($N849*'fnd base rates'!L$17)\n+($O849*'fnd base rates'!L$18)\n+($P849*VLOOKUP($S849+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D849*'fnd base rates'!M$7)\n+($E849*'fnd base rates'!M$8)\n+($F849*'fnd base rates'!M$9)\n+($G849*'fnd base rates'!M$10)\n+($H849*'fnd base rates'!M$11)\n+($I849*'fnd base rates'!M$12)\n+($J849*'fnd base rates'!M$13)\n+($K849*'fnd base rates'!M$14)\n+($M849*'fnd base rates'!M$16)\n+($N849*'fnd base rates'!M$17)\n+($O849*'fnd base rates'!M$18)\n+($P849*VLOOKUP($S849+12,rate_basefnd,13)))","v":0},12989.399298,null,496201072,"496","201","072",1,1,12989.399298,12989,-1820,14809,null,null,null,null,null,null,0,null,0]
["496",{"$f":"'fnd enro'!B850","v":496201094},{"$f":"'fnd enro'!C850","v":"GLOBAL LEARNING"},{"$f":"'fnd enro'!D850","v":0},{"$f":"'fnd enro'!E850","v":0},{"$f":"'fnd enro'!F850","v":0},{"$f":"'fnd enro'!G850","v":0},{"$f":"'fnd enro'!H850","v":0},{"$f":"'fnd enro'!I850","v":1},{"$f":"'fnd enro'!J850","v":0},{"$f":"'fnd enro'!K850","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L850","v":0},{"$f":"'fnd enro'!M850","v":0},{"$f":"'fnd enro'!N850","v":0},{"$f":"'fnd enro'!O850","v":1},{"$f":"'fnd enro'!P850","v":1},{"$f":"'fnd enro'!R850","v":1},1,{"$f":"VALUE('fnd enro'!Q850)","v":8},null,{"$f":"(($D850*'fnd base rates'!C$7)\n+($E850*'fnd base rates'!C$8)\n+($F850*'fnd base rates'!C$9)\n+($G850*'fnd base rates'!C$10)\n+($H850*'fnd base rates'!C$11)\n+($I850*'fnd base rates'!C$12)\n+($J850*'fnd base rates'!C$13)\n+($K850*'fnd base rates'!C$14)\n+($M850*'fnd base rates'!C$16)\n+($N850*'fnd base rates'!C$17)\n+($O850*'fnd base rates'!C$18)\n+($P850*VLOOKUP($S850+12,rate_basefnd,3)))\n*$R850","v":813.23994900000002},{"$f":"(($D850*'fnd base rates'!D$7)\n+($E850*'fnd base rates'!D$8)\n+($F850*'fnd base rates'!D$9)\n+($G850*'fnd base rates'!D$10)\n+($H850*'fnd base rates'!D$11)\n+($I850*'fnd base rates'!D$12)\n+($J850*'fnd base rates'!D$13)\n+($K850*'fnd base rates'!D$14)\n+($M850*'fnd base rates'!D$16)\n+($N850*'fnd base rates'!D$17)\n+($O850*'fnd base rates'!D$18)\n+($P850*VLOOKUP($S850+12,rate_basefnd,4)))\n*$R850","v":1500.1200000000001},{"$f":"(($D850*'fnd base rates'!E$7)\n+($E850*'fnd base rates'!E$8)\n+($F850*'fnd base rates'!E$9)\n+($G850*'fnd base rates'!E$10)\n+($H850*'fnd base rates'!E$11)\n+($I850*'fnd base rates'!E$12)\n+($J850*'fnd base rates'!E$13)\n+($K850*'fnd base rates'!E$14)\n+($M850*'fnd base rates'!E$16)\n+($N850*'fnd base rates'!E$17)\n+($O850*'fnd base rates'!E$18)\n+($P850*VLOOKUP($S850+12,rate_basefnd,5)))\n*$R850","v":11218.588825999999},{"$f":"(($D850*'fnd base rates'!F$7)\n+($E850*'fnd base rates'!F$8)\n+($F850*'fnd base rates'!F$9)\n+($G850*'fnd base rates'!F$10)\n+($H850*'fnd base rates'!F$11)\n+($I850*'fnd base rates'!F$12)\n+($J850*'fnd base rates'!F$13)\n+($K850*'fnd base rates'!F$14)\n+($M850*'fnd base rates'!F$16)\n+($N850*'fnd base rates'!F$17)\n+($O850*'fnd base rates'!F$18)\n+($P850*VLOOKUP($S850+12,rate_basefnd,6)))\n*$R850","v":1213.2604179999998},{"$f":"(($D850*'fnd base rates'!G$7)\n+($E850*'fnd base rates'!G$8)\n+($F850*'fnd base rates'!G$9)\n+($G850*'fnd base rates'!G$10)\n+($H850*'fnd base rates'!G$11)\n+($I850*'fnd base rates'!G$12)\n+($J850*'fnd base rates'!G$13)\n+($K850*'fnd base rates'!G$14)\n+($M850*'fnd base rates'!G$16)\n+($N850*'fnd base rates'!G$17)\n+($O850*'fnd base rates'!G$18)\n+($P850*VLOOKUP($S850+12,rate_basefnd,7)))\n*$R850","v":450.704883},{"$f":"(($D850*'fnd base rates'!H$7)\n+($E850*'fnd base rates'!H$8)\n+($F850*'fnd base rates'!H$9)\n+($G850*'fnd base rates'!H$10)\n+($H850*'fnd base rates'!H$11)\n+($I850*'fnd base rates'!H$12)\n+($J850*'fnd base rates'!H$13)\n+($K850*'fnd base rates'!H$14)\n+($M850*'fnd base rates'!H$16)\n+($N850*'fnd base rates'!H$17)\n+($O850*'fnd base rates'!H$18)\n+($P850*VLOOKUP($S850+12,rate_basefnd,8)))","v":1100.6784500000001},{"$f":"(($D850*'fnd base rates'!I$7)\n+($E850*'fnd base rates'!I$8)\n+($F850*'fnd base rates'!I$9)\n+($G850*'fnd base rates'!I$10)\n+($H850*'fnd base rates'!I$11)\n+($I850*'fnd base rates'!I$12)\n+($J850*'fnd base rates'!I$13)\n+($K850*'fnd base rates'!I$14)\n+($M850*'fnd base rates'!I$16)\n+($N850*'fnd base rates'!I$17)\n+($O850*'fnd base rates'!I$18)\n+($P850*VLOOKUP($S850+12,rate_basefnd,9)))\n*$R850","v":734.48},{"$f":"(($D850*'fnd base rates'!J$7)\n+($E850*'fnd base rates'!J$8)\n+($F850*'fnd base rates'!J$9)\n+($G850*'fnd base rates'!J$10)\n+($H850*'fnd base rates'!J$11)\n+($I850*'fnd base rates'!J$12)\n+($J850*'fnd base rates'!J$13)\n+($K850*'fnd base rates'!J$14)\n+($M850*'fnd base rates'!J$16)\n+($N850*'fnd base rates'!J$17)\n+($O850*'fnd base rates'!J$18)\n+($P850*VLOOKUP($S850+12,rate_basefnd,10)))\n*$R850","v":1535.69},{"$f":"(($D850*'fnd base rates'!K$7)\n+($E850*'fnd base rates'!K$8)\n+($F850*'fnd base rates'!K$9)\n+($G850*'fnd base rates'!K$10)\n+($H850*'fnd base rates'!K$11)\n+($I850*'fnd base rates'!K$12)\n+($J850*'fnd base rates'!K$13)\n+($K850*'fnd base rates'!K$14)\n+($M850*'fnd base rates'!K$16)\n+($N850*'fnd base rates'!K$17)\n+($O850*'fnd base rates'!K$18)\n+($P850*VLOOKUP($S850+12,rate_basefnd,11)))\n*$R850","v":1665.635923},{"$f":"(($D850*'fnd base rates'!L$7)\n+($E850*'fnd base rates'!L$8)\n+($F850*'fnd base rates'!L$9)\n+($G850*'fnd base rates'!L$10)\n+($H850*'fnd base rates'!L$11)\n+($I850*'fnd base rates'!L$12)\n+($J850*'fnd base rates'!L$13)\n+($K850*'fnd base rates'!L$14)\n+($M850*'fnd base rates'!L$16)\n+($N850*'fnd base rates'!L$17)\n+($O850*'fnd base rates'!L$18)\n+($P850*VLOOKUP($S850+12,rate_basefnd,12)))","v":3071.3308489999999},{"$f":"(($D850*'fnd base rates'!M$7)\n+($E850*'fnd base rates'!M$8)\n+($F850*'fnd base rates'!M$9)\n+($G850*'fnd base rates'!M$10)\n+($H850*'fnd base rates'!M$11)\n+($I850*'fnd base rates'!M$12)\n+($J850*'fnd base rates'!M$13)\n+($K850*'fnd base rates'!M$14)\n+($M850*'fnd base rates'!M$16)\n+($N850*'fnd base rates'!M$17)\n+($O850*'fnd base rates'!M$18)\n+($P850*VLOOKUP($S850+12,rate_basefnd,13)))","v":0},23303.729297999998,null,496201094,"496","201","094",1,1,23303.729297999998,23304,9273,14031,null,null,null,null,null,null,0,null,0]
["496",{"$f":"'fnd enro'!B851","v":496201095},{"$f":"'fnd enro'!C851","v":"GLOBAL LEARNING"},{"$f":"'fnd enro'!D851","v":0},{"$f":"'fnd enro'!E851","v":0},{"$f":"'fnd enro'!F851","v":0},{"$f":"'fnd enro'!G851","v":1},{"$f":"'fnd enro'!H851","v":1},{"$f":"'fnd enro'!I851","v":1},{"$f":"'fnd enro'!J851","v":0},{"$f":"'fnd enro'!K851","v":0.11899999999999999},{"$f":"'fnd enro'!L851","v":0},{"$f":"'fnd enro'!M851","v":0},{"$f":"'fnd enro'!N851","v":0},{"$f":"'fnd enro'!O851","v":0},{"$f":"'fnd enro'!P851","v":3},{"$f":"'fnd enro'!R851","v":3},1,{"$f":"VALUE('fnd enro'!Q851)","v":12},null,{"$f":"(($D851*'fnd base rates'!C$7)\n+($E851*'fnd base rates'!C$8)\n+($F851*'fnd base rates'!C$9)\n+($G851*'fnd base rates'!C$10)\n+($H851*'fnd base rates'!C$11)\n+($I851*'fnd base rates'!C$12)\n+($J851*'fnd base rates'!C$13)\n+($K851*'fnd base rates'!C$14)\n+($M851*'fnd base rates'!C$16)\n+($N851*'fnd base rates'!C$17)\n+($O851*'fnd base rates'!C$18)\n+($P851*VLOOKUP($S851+12,rate_basefnd,3)))\n*$R851","v":2132.23423},{"$f":"(($D851*'fnd base rates'!D$7)\n+($E851*'fnd base rates'!D$8)\n+($F851*'fnd base rates'!D$9)\n+($G851*'fnd base rates'!D$10)\n+($H851*'fnd base rates'!D$11)\n+($I851*'fnd base rates'!D$12)\n+($J851*'fnd base rates'!D$13)\n+($K851*'fnd base rates'!D$14)\n+($M851*'fnd base rates'!D$16)\n+($N851*'fnd base rates'!D$17)\n+($O851*'fnd base rates'!D$18)\n+($P851*VLOOKUP($S851+12,rate_basefnd,4)))\n*$R851","v":4300.6499999999996},{"$f":"(($D851*'fnd base rates'!E$7)\n+($E851*'fnd base rates'!E$8)\n+($F851*'fnd base rates'!E$9)\n+($G851*'fnd base rates'!E$10)\n+($H851*'fnd base rates'!E$11)\n+($I851*'fnd base rates'!E$12)\n+($J851*'fnd base rates'!E$13)\n+($K851*'fnd base rates'!E$14)\n+($M851*'fnd base rates'!E$16)\n+($N851*'fnd base rates'!E$17)\n+($O851*'fnd base rates'!E$18)\n+($P851*VLOOKUP($S851+12,rate_basefnd,5)))\n*$R851","v":31054.425020000002},{"$f":"(($D851*'fnd base rates'!F$7)\n+($E851*'fnd base rates'!F$8)\n+($F851*'fnd base rates'!F$9)\n+($G851*'fnd base rates'!F$10)\n+($H851*'fnd base rates'!F$11)\n+($I851*'fnd base rates'!F$12)\n+($J851*'fnd base rates'!F$13)\n+($K851*'fnd base rates'!F$14)\n+($M851*'fnd base rates'!F$16)\n+($N851*'fnd base rates'!F$17)\n+($O851*'fnd base rates'!F$18)\n+($P851*VLOOKUP($S851+12,rate_basefnd,6)))\n*$R851","v":3409.7888600000006},{"$f":"(($D851*'fnd base rates'!G$7)\n+($E851*'fnd base rates'!G$8)\n+($F851*'fnd base rates'!G$9)\n+($G851*'fnd base rates'!G$10)\n+($H851*'fnd base rates'!G$11)\n+($I851*'fnd base rates'!G$12)\n+($J851*'fnd base rates'!G$13)\n+($K851*'fnd base rates'!G$14)\n+($M851*'fnd base rates'!G$16)\n+($N851*'fnd base rates'!G$17)\n+($O851*'fnd base rates'!G$18)\n+($P851*VLOOKUP($S851+12,rate_basefnd,7)))\n*$R851","v":1392.9344099999998},{"$f":"(($D851*'fnd base rates'!H$7)\n+($E851*'fnd base rates'!H$8)\n+($F851*'fnd base rates'!H$9)\n+($G851*'fnd base rates'!H$10)\n+($H851*'fnd base rates'!H$11)\n+($I851*'fnd base rates'!H$12)\n+($J851*'fnd base rates'!H$13)\n+($K851*'fnd base rates'!H$14)\n+($M851*'fnd base rates'!H$16)\n+($N851*'fnd base rates'!H$17)\n+($O851*'fnd base rates'!H$18)\n+($P851*VLOOKUP($S851+12,rate_basefnd,8)))","v":2157.8415},{"$f":"(($D851*'fnd base rates'!I$7)\n+($E851*'fnd base rates'!I$8)\n+($F851*'fnd base rates'!I$9)\n+($G851*'fnd base rates'!I$10)\n+($H851*'fnd base rates'!I$11)\n+($I851*'fnd base rates'!I$12)\n+($J851*'fnd base rates'!I$13)\n+($K851*'fnd base rates'!I$14)\n+($M851*'fnd base rates'!I$16)\n+($N851*'fnd base rates'!I$17)\n+($O851*'fnd base rates'!I$18)\n+($P851*VLOOKUP($S851+12,rate_basefnd,9)))\n*$R851","v":2022.4199999999998},{"$f":"(($D851*'fnd base rates'!J$7)\n+($E851*'fnd base rates'!J$8)\n+($F851*'fnd base rates'!J$9)\n+($G851*'fnd base rates'!J$10)\n+($H851*'fnd base rates'!J$11)\n+($I851*'fnd base rates'!J$12)\n+($J851*'fnd base rates'!J$13)\n+($K851*'fnd base rates'!J$14)\n+($M851*'fnd base rates'!J$16)\n+($N851*'fnd base rates'!J$17)\n+($O851*'fnd base rates'!J$18)\n+($P851*VLOOKUP($S851+12,rate_basefnd,10)))\n*$R851","v":4796.6099999999997},{"$f":"(($D851*'fnd base rates'!K$7)\n+($E851*'fnd base rates'!K$8)\n+($F851*'fnd base rates'!K$9)\n+($G851*'fnd base rates'!K$10)\n+($H851*'fnd base rates'!K$11)\n+($I851*'fnd base rates'!K$12)\n+($J851*'fnd base rates'!K$13)\n+($K851*'fnd base rates'!K$14)\n+($M851*'fnd base rates'!K$16)\n+($N851*'fnd base rates'!K$17)\n+($O851*'fnd base rates'!K$18)\n+($P851*VLOOKUP($S851+12,rate_basefnd,11)))\n*$R851","v":3716.7552100000003},{"$f":"(($D851*'fnd base rates'!L$7)\n+($E851*'fnd base rates'!L$8)\n+($F851*'fnd base rates'!L$9)\n+($G851*'fnd base rates'!L$10)\n+($H851*'fnd base rates'!L$11)\n+($I851*'fnd base rates'!L$12)\n+($J851*'fnd base rates'!L$13)\n+($K851*'fnd base rates'!L$14)\n+($M851*'fnd base rates'!L$16)\n+($N851*'fnd base rates'!L$17)\n+($O851*'fnd base rates'!L$18)\n+($P851*VLOOKUP($S851+12,rate_basefnd,12)))","v":9185.5472300000001},{"$f":"(($D851*'fnd base rates'!M$7)\n+($E851*'fnd base rates'!M$8)\n+($F851*'fnd base rates'!M$9)\n+($G851*'fnd base rates'!M$10)\n+($H851*'fnd base rates'!M$11)\n+($I851*'fnd base rates'!M$12)\n+($J851*'fnd base rates'!M$13)\n+($K851*'fnd base rates'!M$14)\n+($M851*'fnd base rates'!M$16)\n+($N851*'fnd base rates'!M$17)\n+($O851*'fnd base rates'!M$18)\n+($P851*VLOOKUP($S851+12,rate_basefnd,13)))","v":0},64169.206460000016,null,496201095,"496","201","095",1,3,64169.206460000016,21390,3342,18048,null,null,null,null,null,null,0,null,0]
["496",{"$f":"'fnd enro'!B852","v":496201201},{"$f":"'fnd enro'!C852","v":"GLOBAL LEARNING"},{"$f":"'fnd enro'!D852","v":0},{"$f":"'fnd enro'!E852","v":0},{"$f":"'fnd enro'!F852","v":0},{"$f":"'fnd enro'!G852","v":86},{"$f":"'fnd enro'!H852","v":247},{"$f":"'fnd enro'!I852","v":169},{"$f":"'fnd enro'!J852","v":0},{"$f":"'fnd enro'!K852","v":19.904299999999999},{"$f":"'fnd enro'!L852","v":0},{"$f":"'fnd enro'!M852","v":17},{"$f":"'fnd enro'!N852","v":32},{"$f":"'fnd enro'!O852","v":12},{"$f":"'fnd enro'!P852","v":401},{"$f":"'fnd enro'!R852","v":502},1,{"$f":"VALUE('fnd enro'!Q852)","v":12},null,{"$f":"(($D852*'fnd base rates'!C$7)\n+($E852*'fnd base rates'!C$8)\n+($F852*'fnd base rates'!C$9)\n+($G852*'fnd base rates'!C$10)\n+($H852*'fnd base rates'!C$11)\n+($I852*'fnd base rates'!C$12)\n+($J852*'fnd base rates'!C$13)\n+($K852*'fnd base rates'!C$14)\n+($M852*'fnd base rates'!C$16)\n+($N852*'fnd base rates'!C$17)\n+($O852*'fnd base rates'!C$18)\n+($P852*VLOOKUP($S852+12,rate_basefnd,3)))\n*$R852","v":351396.10453100002},{"$f":"(($D852*'fnd base rates'!D$7)\n+($E852*'fnd base rates'!D$8)\n+($F852*'fnd base rates'!D$9)\n+($G852*'fnd base rates'!D$10)\n+($H852*'fnd base rates'!D$11)\n+($I852*'fnd base rates'!D$12)\n+($J852*'fnd base rates'!D$13)\n+($K852*'fnd base rates'!D$14)\n+($M852*'fnd base rates'!D$16)\n+($N852*'fnd base rates'!D$17)\n+($O852*'fnd base rates'!D$18)\n+($P852*VLOOKUP($S852+12,rate_basefnd,4)))\n*$R852","v":671538.97},{"$f":"(($D852*'fnd base rates'!E$7)\n+($E852*'fnd base rates'!E$8)\n+($F852*'fnd base rates'!E$9)\n+($G852*'fnd base rates'!E$10)\n+($H852*'fnd base rates'!E$11)\n+($I852*'fnd base rates'!E$12)\n+($J852*'fnd base rates'!E$13)\n+($K852*'fnd base rates'!E$14)\n+($M852*'fnd base rates'!E$16)\n+($N852*'fnd base rates'!E$17)\n+($O852*'fnd base rates'!E$18)\n+($P852*VLOOKUP($S852+12,rate_basefnd,5)))\n*$R852","v":4655786.1146939993},{"$f":"(($D852*'fnd base rates'!F$7)\n+($E852*'fnd base rates'!F$8)\n+($F852*'fnd base rates'!F$9)\n+($G852*'fnd base rates'!F$10)\n+($H852*'fnd base rates'!F$11)\n+($I852*'fnd base rates'!F$12)\n+($J852*'fnd base rates'!F$13)\n+($K852*'fnd base rates'!F$14)\n+($M852*'fnd base rates'!F$16)\n+($N852*'fnd base rates'!F$17)\n+($O852*'fnd base rates'!F$18)\n+($P852*VLOOKUP($S852+12,rate_basefnd,6)))\n*$R852","v":561428.6289420001},{"$f":"(($D852*'fnd base rates'!G$7)\n+($E852*'fnd base rates'!G$8)\n+($F852*'fnd base rates'!G$9)\n+($G852*'fnd base rates'!G$10)\n+($H852*'fnd base rates'!G$11)\n+($I852*'fnd base rates'!G$12)\n+($J852*'fnd base rates'!G$13)\n+($K852*'fnd base rates'!G$14)\n+($M852*'fnd base rates'!G$16)\n+($N852*'fnd base rates'!G$17)\n+($O852*'fnd base rates'!G$18)\n+($P852*VLOOKUP($S852+12,rate_basefnd,7)))\n*$R852","v":208821.001277},{"$f":"(($D852*'fnd base rates'!H$7)\n+($E852*'fnd base rates'!H$8)\n+($F852*'fnd base rates'!H$9)\n+($G852*'fnd base rates'!H$10)\n+($H852*'fnd base rates'!H$11)\n+($I852*'fnd base rates'!H$12)\n+($J852*'fnd base rates'!H$13)\n+($K852*'fnd base rates'!H$14)\n+($M852*'fnd base rates'!H$16)\n+($N852*'fnd base rates'!H$17)\n+($O852*'fnd base rates'!H$18)\n+($P852*VLOOKUP($S852+12,rate_basefnd,8)))","v":366642.92555000004},{"$f":"(($D852*'fnd base rates'!I$7)\n+($E852*'fnd base rates'!I$8)\n+($F852*'fnd base rates'!I$9)\n+($G852*'fnd base rates'!I$10)\n+($H852*'fnd base rates'!I$11)\n+($I852*'fnd base rates'!I$12)\n+($J852*'fnd base rates'!I$13)\n+($K852*'fnd base rates'!I$14)\n+($M852*'fnd base rates'!I$16)\n+($N852*'fnd base rates'!I$17)\n+($O852*'fnd base rates'!I$18)\n+($P852*VLOOKUP($S852+12,rate_basefnd,9)))\n*$R852","v":321134.61},{"$f":"(($D852*'fnd base rates'!J$7)\n+($E852*'fnd base rates'!J$8)\n+($F852*'fnd base rates'!J$9)\n+($G852*'fnd base rates'!J$10)\n+($H852*'fnd base rates'!J$11)\n+($I852*'fnd base rates'!J$12)\n+($J852*'fnd base rates'!J$13)\n+($K852*'fnd base rates'!J$14)\n+($M852*'fnd base rates'!J$16)\n+($N852*'fnd base rates'!J$17)\n+($O852*'fnd base rates'!J$18)\n+($P852*VLOOKUP($S852+12,rate_basefnd,10)))\n*$R852","v":687532.08},{"$f":"(($D852*'fnd base rates'!K$7)\n+($E852*'fnd base rates'!K$8)\n+($F852*'fnd base rates'!K$9)\n+($G852*'fnd base rates'!K$10)\n+($H852*'fnd base rates'!K$11)\n+($I852*'fnd base rates'!K$12)\n+($J852*'fnd base rates'!K$13)\n+($K852*'fnd base rates'!K$14)\n+($M852*'fnd base rates'!K$16)\n+($N852*'fnd base rates'!K$17)\n+($O852*'fnd base rates'!K$18)\n+($P852*VLOOKUP($S852+12,rate_basefnd,11)))\n*$R852","v":651785.59103699995},{"$f":"(($D852*'fnd base rates'!L$7)\n+($E852*'fnd base rates'!L$8)\n+($F852*'fnd base rates'!L$9)\n+($G852*'fnd base rates'!L$10)\n+($H852*'fnd base rates'!L$11)\n+($I852*'fnd base rates'!L$12)\n+($J852*'fnd base rates'!L$13)\n+($K852*'fnd base rates'!L$14)\n+($M852*'fnd base rates'!L$16)\n+($N852*'fnd base rates'!L$17)\n+($O852*'fnd base rates'!L$18)\n+($P852*VLOOKUP($S852+12,rate_basefnd,12)))","v":1463879.7816309999},{"$f":"(($D852*'fnd base rates'!M$7)\n+($E852*'fnd base rates'!M$8)\n+($F852*'fnd base rates'!M$9)\n+($G852*'fnd base rates'!M$10)\n+($H852*'fnd base rates'!M$11)\n+($I852*'fnd base rates'!M$12)\n+($J852*'fnd base rates'!M$13)\n+($K852*'fnd base rates'!M$14)\n+($M852*'fnd base rates'!M$16)\n+($N852*'fnd base rates'!M$17)\n+($O852*'fnd base rates'!M$18)\n+($P852*VLOOKUP($S852+12,rate_basefnd,13)))","v":0},9939945.807661999,null,496201201,"496","201","201",1,502,9939945.807661999,19801,305,19496,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B853","v":497117005},{"$f":"'fnd enro'!C853","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D853","v":0},{"$f":"'fnd enro'!E853","v":0},{"$f":"'fnd enro'!F853","v":1},{"$f":"'fnd enro'!G853","v":3},{"$f":"'fnd enro'!H853","v":2},{"$f":"'fnd enro'!I853","v":2},{"$f":"'fnd enro'!J853","v":0},{"$f":"'fnd enro'!K853","v":0.31719999999999998},{"$f":"'fnd enro'!L853","v":0},{"$f":"'fnd enro'!M853","v":2},{"$f":"'fnd enro'!N853","v":0},{"$f":"'fnd enro'!O853","v":0},{"$f":"'fnd enro'!P853","v":2},{"$f":"'fnd enro'!R853","v":8},1,{"$f":"VALUE('fnd enro'!Q853)","v":8},null,{"$f":"(($D853*'fnd base rates'!C$7)\n+($E853*'fnd base rates'!C$8)\n+($F853*'fnd base rates'!C$9)\n+($G853*'fnd base rates'!C$10)\n+($H853*'fnd base rates'!C$11)\n+($I853*'fnd base rates'!C$12)\n+($J853*'fnd base rates'!C$13)\n+($K853*'fnd base rates'!C$14)\n+($M853*'fnd base rates'!C$16)\n+($N853*'fnd base rates'!C$17)\n+($O853*'fnd base rates'!C$18)\n+($P853*VLOOKUP($S853+12,rate_basefnd,3)))\n*$R853","v":5071.2371240000002},{"$f":"(($D853*'fnd base rates'!D$7)\n+($E853*'fnd base rates'!D$8)\n+($F853*'fnd base rates'!D$9)\n+($G853*'fnd base rates'!D$10)\n+($H853*'fnd base rates'!D$11)\n+($I853*'fnd base rates'!D$12)\n+($J853*'fnd base rates'!D$13)\n+($K853*'fnd base rates'!D$14)\n+($M853*'fnd base rates'!D$16)\n+($N853*'fnd base rates'!D$17)\n+($O853*'fnd base rates'!D$18)\n+($P853*VLOOKUP($S853+12,rate_basefnd,4)))\n*$R853","v":7868.9800000000005},{"$f":"(($D853*'fnd base rates'!E$7)\n+($E853*'fnd base rates'!E$8)\n+($F853*'fnd base rates'!E$9)\n+($G853*'fnd base rates'!E$10)\n+($H853*'fnd base rates'!E$11)\n+($I853*'fnd base rates'!E$12)\n+($J853*'fnd base rates'!E$13)\n+($K853*'fnd base rates'!E$14)\n+($M853*'fnd base rates'!E$16)\n+($N853*'fnd base rates'!E$17)\n+($O853*'fnd base rates'!E$18)\n+($P853*VLOOKUP($S853+12,rate_basefnd,5)))\n*$R853","v":46119.354776},{"$f":"(($D853*'fnd base rates'!F$7)\n+($E853*'fnd base rates'!F$8)\n+($F853*'fnd base rates'!F$9)\n+($G853*'fnd base rates'!F$10)\n+($H853*'fnd base rates'!F$11)\n+($I853*'fnd base rates'!F$12)\n+($J853*'fnd base rates'!F$13)\n+($K853*'fnd base rates'!F$14)\n+($M853*'fnd base rates'!F$16)\n+($N853*'fnd base rates'!F$17)\n+($O853*'fnd base rates'!F$18)\n+($P853*VLOOKUP($S853+12,rate_basefnd,6)))\n*$R853","v":9935.7337680000019},{"$f":"(($D853*'fnd base rates'!G$7)\n+($E853*'fnd base rates'!G$8)\n+($F853*'fnd base rates'!G$9)\n+($G853*'fnd base rates'!G$10)\n+($H853*'fnd base rates'!G$11)\n+($I853*'fnd base rates'!G$12)\n+($J853*'fnd base rates'!G$13)\n+($K853*'fnd base rates'!G$14)\n+($M853*'fnd base rates'!G$16)\n+($N853*'fnd base rates'!G$17)\n+($O853*'fnd base rates'!G$18)\n+($P853*VLOOKUP($S853+12,rate_basefnd,7)))\n*$R853","v":1920.4581079999998},{"$f":"(($D853*'fnd base rates'!H$7)\n+($E853*'fnd base rates'!H$8)\n+($F853*'fnd base rates'!H$9)\n+($G853*'fnd base rates'!H$10)\n+($H853*'fnd base rates'!H$11)\n+($I853*'fnd base rates'!H$12)\n+($J853*'fnd base rates'!H$13)\n+($K853*'fnd base rates'!H$14)\n+($M853*'fnd base rates'!H$16)\n+($N853*'fnd base rates'!H$17)\n+($O853*'fnd base rates'!H$18)\n+($P853*VLOOKUP($S853+12,rate_basefnd,8)))","v":5532.4521999999988},{"$f":"(($D853*'fnd base rates'!I$7)\n+($E853*'fnd base rates'!I$8)\n+($F853*'fnd base rates'!I$9)\n+($G853*'fnd base rates'!I$10)\n+($H853*'fnd base rates'!I$11)\n+($I853*'fnd base rates'!I$12)\n+($J853*'fnd base rates'!I$13)\n+($K853*'fnd base rates'!I$14)\n+($M853*'fnd base rates'!I$16)\n+($N853*'fnd base rates'!I$17)\n+($O853*'fnd base rates'!I$18)\n+($P853*VLOOKUP($S853+12,rate_basefnd,9)))\n*$R853","v":3942.66},{"$f":"(($D853*'fnd base rates'!J$7)\n+($E853*'fnd base rates'!J$8)\n+($F853*'fnd base rates'!J$9)\n+($G853*'fnd base rates'!J$10)\n+($H853*'fnd base rates'!J$11)\n+($I853*'fnd base rates'!J$12)\n+($J853*'fnd base rates'!J$13)\n+($K853*'fnd base rates'!J$14)\n+($M853*'fnd base rates'!J$16)\n+($N853*'fnd base rates'!J$17)\n+($O853*'fnd base rates'!J$18)\n+($P853*VLOOKUP($S853+12,rate_basefnd,10)))\n*$R853","v":4199.13},{"$f":"(($D853*'fnd base rates'!K$7)\n+($E853*'fnd base rates'!K$8)\n+($F853*'fnd base rates'!K$9)\n+($G853*'fnd base rates'!K$10)\n+($H853*'fnd base rates'!K$11)\n+($I853*'fnd base rates'!K$12)\n+($J853*'fnd base rates'!K$13)\n+($K853*'fnd base rates'!K$14)\n+($M853*'fnd base rates'!K$16)\n+($N853*'fnd base rates'!K$17)\n+($O853*'fnd base rates'!K$18)\n+($P853*VLOOKUP($S853+12,rate_basefnd,11)))\n*$R853","v":10507.457148000001},{"$f":"(($D853*'fnd base rates'!L$7)\n+($E853*'fnd base rates'!L$8)\n+($F853*'fnd base rates'!L$9)\n+($G853*'fnd base rates'!L$10)\n+($H853*'fnd base rates'!L$11)\n+($I853*'fnd base rates'!L$12)\n+($J853*'fnd base rates'!L$13)\n+($K853*'fnd base rates'!L$14)\n+($M853*'fnd base rates'!L$16)\n+($N853*'fnd base rates'!L$17)\n+($O853*'fnd base rates'!L$18)\n+($P853*VLOOKUP($S853+12,rate_basefnd,12)))","v":18204.975523999998},{"$f":"(($D853*'fnd base rates'!M$7)\n+($E853*'fnd base rates'!M$8)\n+($F853*'fnd base rates'!M$9)\n+($G853*'fnd base rates'!M$10)\n+($H853*'fnd base rates'!M$11)\n+($I853*'fnd base rates'!M$12)\n+($J853*'fnd base rates'!M$13)\n+($K853*'fnd base rates'!M$14)\n+($M853*'fnd base rates'!M$16)\n+($N853*'fnd base rates'!M$17)\n+($O853*'fnd base rates'!M$18)\n+($P853*VLOOKUP($S853+12,rate_basefnd,13)))","v":0},113302.43864800001,null,497117005,"497","117","005",1,8,113302.43864800001,14163,-1438,15601,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B854","v":497117008},{"$f":"'fnd enro'!C854","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D854","v":0},{"$f":"'fnd enro'!E854","v":0},{"$f":"'fnd enro'!F854","v":9},{"$f":"'fnd enro'!G854","v":48},{"$f":"'fnd enro'!H854","v":10},{"$f":"'fnd enro'!I854","v":0},{"$f":"'fnd enro'!J854","v":0},{"$f":"'fnd enro'!K854","v":2.6566000000000001},{"$f":"'fnd enro'!L854","v":0},{"$f":"'fnd enro'!M854","v":2},{"$f":"'fnd enro'!N854","v":0},{"$f":"'fnd enro'!O854","v":0},{"$f":"'fnd enro'!P854","v":5},{"$f":"'fnd enro'!R854","v":67},1,{"$f":"VALUE('fnd enro'!Q854)","v":7},null,{"$f":"(($D854*'fnd base rates'!C$7)\n+($E854*'fnd base rates'!C$8)\n+($F854*'fnd base rates'!C$9)\n+($G854*'fnd base rates'!C$10)\n+($H854*'fnd base rates'!C$11)\n+($I854*'fnd base rates'!C$12)\n+($J854*'fnd base rates'!C$13)\n+($K854*'fnd base rates'!C$14)\n+($M854*'fnd base rates'!C$16)\n+($N854*'fnd base rates'!C$17)\n+($O854*'fnd base rates'!C$18)\n+($P854*VLOOKUP($S854+12,rate_basefnd,3)))\n*$R854","v":39671.551222000002},{"$f":"(($D854*'fnd base rates'!D$7)\n+($E854*'fnd base rates'!D$8)\n+($F854*'fnd base rates'!D$9)\n+($G854*'fnd base rates'!D$10)\n+($H854*'fnd base rates'!D$11)\n+($I854*'fnd base rates'!D$12)\n+($J854*'fnd base rates'!D$13)\n+($K854*'fnd base rates'!D$14)\n+($M854*'fnd base rates'!D$16)\n+($N854*'fnd base rates'!D$17)\n+($O854*'fnd base rates'!D$18)\n+($P854*VLOOKUP($S854+12,rate_basefnd,4)))\n*$R854","v":57715.240000000005},{"$f":"(($D854*'fnd base rates'!E$7)\n+($E854*'fnd base rates'!E$8)\n+($F854*'fnd base rates'!E$9)\n+($G854*'fnd base rates'!E$10)\n+($H854*'fnd base rates'!E$11)\n+($I854*'fnd base rates'!E$12)\n+($J854*'fnd base rates'!E$13)\n+($K854*'fnd base rates'!E$14)\n+($M854*'fnd base rates'!E$16)\n+($N854*'fnd base rates'!E$17)\n+($O854*'fnd base rates'!E$18)\n+($P854*VLOOKUP($S854+12,rate_basefnd,5)))\n*$R854","v":298952.71322799998},{"$f":"(($D854*'fnd base rates'!F$7)\n+($E854*'fnd base rates'!F$8)\n+($F854*'fnd base rates'!F$9)\n+($G854*'fnd base rates'!F$10)\n+($H854*'fnd base rates'!F$11)\n+($I854*'fnd base rates'!F$12)\n+($J854*'fnd base rates'!F$13)\n+($K854*'fnd base rates'!F$14)\n+($M854*'fnd base rates'!F$16)\n+($N854*'fnd base rates'!F$17)\n+($O854*'fnd base rates'!F$18)\n+($P854*VLOOKUP($S854+12,rate_basefnd,6)))\n*$R854","v":88593.989004000017},{"$f":"(($D854*'fnd base rates'!G$7)\n+($E854*'fnd base rates'!G$8)\n+($F854*'fnd base rates'!G$9)\n+($G854*'fnd base rates'!G$10)\n+($H854*'fnd base rates'!G$11)\n+($I854*'fnd base rates'!G$12)\n+($J854*'fnd base rates'!G$13)\n+($K854*'fnd base rates'!G$14)\n+($M854*'fnd base rates'!G$16)\n+($N854*'fnd base rates'!G$17)\n+($O854*'fnd base rates'!G$18)\n+($P854*VLOOKUP($S854+12,rate_basefnd,7)))\n*$R854","v":12552.299273999999},{"$f":"(($D854*'fnd base rates'!H$7)\n+($E854*'fnd base rates'!H$8)\n+($F854*'fnd base rates'!H$9)\n+($G854*'fnd base rates'!H$10)\n+($H854*'fnd base rates'!H$11)\n+($I854*'fnd base rates'!H$12)\n+($J854*'fnd base rates'!H$13)\n+($K854*'fnd base rates'!H$14)\n+($M854*'fnd base rates'!H$16)\n+($N854*'fnd base rates'!H$17)\n+($O854*'fnd base rates'!H$18)\n+($P854*VLOOKUP($S854+12,rate_basefnd,8)))","v":38322.349099999999},{"$f":"(($D854*'fnd base rates'!I$7)\n+($E854*'fnd base rates'!I$8)\n+($F854*'fnd base rates'!I$9)\n+($G854*'fnd base rates'!I$10)\n+($H854*'fnd base rates'!I$11)\n+($I854*'fnd base rates'!I$12)\n+($J854*'fnd base rates'!I$13)\n+($K854*'fnd base rates'!I$14)\n+($M854*'fnd base rates'!I$16)\n+($N854*'fnd base rates'!I$17)\n+($O854*'fnd base rates'!I$18)\n+($P854*VLOOKUP($S854+12,rate_basefnd,9)))\n*$R854","v":28804.399999999998},{"$f":"(($D854*'fnd base rates'!J$7)\n+($E854*'fnd base rates'!J$8)\n+($F854*'fnd base rates'!J$9)\n+($G854*'fnd base rates'!J$10)\n+($H854*'fnd base rates'!J$11)\n+($I854*'fnd base rates'!J$12)\n+($J854*'fnd base rates'!J$13)\n+($K854*'fnd base rates'!J$14)\n+($M854*'fnd base rates'!J$16)\n+($N854*'fnd base rates'!J$17)\n+($O854*'fnd base rates'!J$18)\n+($P854*VLOOKUP($S854+12,rate_basefnd,10)))\n*$R854","v":15677.74},{"$f":"(($D854*'fnd base rates'!K$7)\n+($E854*'fnd base rates'!K$8)\n+($F854*'fnd base rates'!K$9)\n+($G854*'fnd base rates'!K$10)\n+($H854*'fnd base rates'!K$11)\n+($I854*'fnd base rates'!K$12)\n+($J854*'fnd base rates'!K$13)\n+($K854*'fnd base rates'!K$14)\n+($M854*'fnd base rates'!K$16)\n+($N854*'fnd base rates'!K$17)\n+($O854*'fnd base rates'!K$18)\n+($P854*VLOOKUP($S854+12,rate_basefnd,11)))\n*$R854","v":81402.102394000001},{"$f":"(($D854*'fnd base rates'!L$7)\n+($E854*'fnd base rates'!L$8)\n+($F854*'fnd base rates'!L$9)\n+($G854*'fnd base rates'!L$10)\n+($H854*'fnd base rates'!L$11)\n+($I854*'fnd base rates'!L$12)\n+($J854*'fnd base rates'!L$13)\n+($K854*'fnd base rates'!L$14)\n+($M854*'fnd base rates'!L$16)\n+($N854*'fnd base rates'!L$17)\n+($O854*'fnd base rates'!L$18)\n+($P854*VLOOKUP($S854+12,rate_basefnd,12)))","v":138846.53142199997},{"$f":"(($D854*'fnd base rates'!M$7)\n+($E854*'fnd base rates'!M$8)\n+($F854*'fnd base rates'!M$9)\n+($G854*'fnd base rates'!M$10)\n+($H854*'fnd base rates'!M$11)\n+($I854*'fnd base rates'!M$12)\n+($J854*'fnd base rates'!M$13)\n+($K854*'fnd base rates'!M$14)\n+($M854*'fnd base rates'!M$16)\n+($N854*'fnd base rates'!M$17)\n+($O854*'fnd base rates'!M$18)\n+($P854*VLOOKUP($S854+12,rate_basefnd,13)))","v":0},800538.91564400005,null,497117008,"497","117","008",1,{"$f":"enro","v":67},800538.91564400005,11948,-4550,16498,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B855","v":497117024},{"$f":"'fnd enro'!C855","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D855","v":0},{"$f":"'fnd enro'!E855","v":0},{"$f":"'fnd enro'!F855","v":1},{"$f":"'fnd enro'!G855","v":7},{"$f":"'fnd enro'!H855","v":5},{"$f":"'fnd enro'!I855","v":9},{"$f":"'fnd enro'!J855","v":0},{"$f":"'fnd enro'!K855","v":0.87229999999999996},{"$f":"'fnd enro'!L855","v":0},{"$f":"'fnd enro'!M855","v":2},{"$f":"'fnd enro'!N855","v":0},{"$f":"'fnd enro'!O855","v":0},{"$f":"'fnd enro'!P855","v":3},{"$f":"'fnd enro'!R855","v":22},1,{"$f":"VALUE('fnd enro'!Q855)","v":5},null,{"$f":"(($D855*'fnd base rates'!C$7)\n+($E855*'fnd base rates'!C$8)\n+($F855*'fnd base rates'!C$9)\n+($G855*'fnd base rates'!C$10)\n+($H855*'fnd base rates'!C$11)\n+($I855*'fnd base rates'!C$12)\n+($J855*'fnd base rates'!C$13)\n+($K855*'fnd base rates'!C$14)\n+($M855*'fnd base rates'!C$16)\n+($N855*'fnd base rates'!C$17)\n+($O855*'fnd base rates'!C$18)\n+($P855*VLOOKUP($S855+12,rate_basefnd,3)))\n*$R855","v":13249.677091},{"$f":"(($D855*'fnd base rates'!D$7)\n+($E855*'fnd base rates'!D$8)\n+($F855*'fnd base rates'!D$9)\n+($G855*'fnd base rates'!D$10)\n+($H855*'fnd base rates'!D$11)\n+($I855*'fnd base rates'!D$12)\n+($J855*'fnd base rates'!D$13)\n+($K855*'fnd base rates'!D$14)\n+($M855*'fnd base rates'!D$16)\n+($N855*'fnd base rates'!D$17)\n+($O855*'fnd base rates'!D$18)\n+($P855*VLOOKUP($S855+12,rate_basefnd,4)))\n*$R855","v":19546.490000000002},{"$f":"(($D855*'fnd base rates'!E$7)\n+($E855*'fnd base rates'!E$8)\n+($F855*'fnd base rates'!E$9)\n+($G855*'fnd base rates'!E$10)\n+($H855*'fnd base rates'!E$11)\n+($I855*'fnd base rates'!E$12)\n+($J855*'fnd base rates'!E$13)\n+($K855*'fnd base rates'!E$14)\n+($M855*'fnd base rates'!E$16)\n+($N855*'fnd base rates'!E$17)\n+($O855*'fnd base rates'!E$18)\n+($P855*VLOOKUP($S855+12,rate_basefnd,5)))\n*$R855","v":112469.938134},{"$f":"(($D855*'fnd base rates'!F$7)\n+($E855*'fnd base rates'!F$8)\n+($F855*'fnd base rates'!F$9)\n+($G855*'fnd base rates'!F$10)\n+($H855*'fnd base rates'!F$11)\n+($I855*'fnd base rates'!F$12)\n+($J855*'fnd base rates'!F$13)\n+($K855*'fnd base rates'!F$14)\n+($M855*'fnd base rates'!F$16)\n+($N855*'fnd base rates'!F$17)\n+($O855*'fnd base rates'!F$18)\n+($P855*VLOOKUP($S855+12,rate_basefnd,6)))\n*$R855","v":25391.102862000003},{"$f":"(($D855*'fnd base rates'!G$7)\n+($E855*'fnd base rates'!G$8)\n+($F855*'fnd base rates'!G$9)\n+($G855*'fnd base rates'!G$10)\n+($H855*'fnd base rates'!G$11)\n+($I855*'fnd base rates'!G$12)\n+($J855*'fnd base rates'!G$13)\n+($K855*'fnd base rates'!G$14)\n+($M855*'fnd base rates'!G$16)\n+($N855*'fnd base rates'!G$17)\n+($O855*'fnd base rates'!G$18)\n+($P855*VLOOKUP($S855+12,rate_basefnd,7)))\n*$R855","v":4443.1347969999997},{"$f":"(($D855*'fnd base rates'!H$7)\n+($E855*'fnd base rates'!H$8)\n+($F855*'fnd base rates'!H$9)\n+($G855*'fnd base rates'!H$10)\n+($H855*'fnd base rates'!H$11)\n+($I855*'fnd base rates'!H$12)\n+($J855*'fnd base rates'!H$13)\n+($K855*'fnd base rates'!H$14)\n+($M855*'fnd base rates'!H$16)\n+($N855*'fnd base rates'!H$17)\n+($O855*'fnd base rates'!H$18)\n+($P855*VLOOKUP($S855+12,rate_basefnd,8)))","v":15760.393549999999},{"$f":"(($D855*'fnd base rates'!I$7)\n+($E855*'fnd base rates'!I$8)\n+($F855*'fnd base rates'!I$9)\n+($G855*'fnd base rates'!I$10)\n+($H855*'fnd base rates'!I$11)\n+($I855*'fnd base rates'!I$12)\n+($J855*'fnd base rates'!I$13)\n+($K855*'fnd base rates'!I$14)\n+($M855*'fnd base rates'!I$16)\n+($N855*'fnd base rates'!I$17)\n+($O855*'fnd base rates'!I$18)\n+($P855*VLOOKUP($S855+12,rate_basefnd,9)))\n*$R855","v":10146.26},{"$f":"(($D855*'fnd base rates'!J$7)\n+($E855*'fnd base rates'!J$8)\n+($F855*'fnd base rates'!J$9)\n+($G855*'fnd base rates'!J$10)\n+($H855*'fnd base rates'!J$11)\n+($I855*'fnd base rates'!J$12)\n+($J855*'fnd base rates'!J$13)\n+($K855*'fnd base rates'!J$14)\n+($M855*'fnd base rates'!J$16)\n+($N855*'fnd base rates'!J$17)\n+($O855*'fnd base rates'!J$18)\n+($P855*VLOOKUP($S855+12,rate_basefnd,10)))\n*$R855","v":10233.280000000001},{"$f":"(($D855*'fnd base rates'!K$7)\n+($E855*'fnd base rates'!K$8)\n+($F855*'fnd base rates'!K$9)\n+($G855*'fnd base rates'!K$10)\n+($H855*'fnd base rates'!K$11)\n+($I855*'fnd base rates'!K$12)\n+($J855*'fnd base rates'!K$13)\n+($K855*'fnd base rates'!K$14)\n+($M855*'fnd base rates'!K$16)\n+($N855*'fnd base rates'!K$17)\n+($O855*'fnd base rates'!K$18)\n+($P855*VLOOKUP($S855+12,rate_basefnd,11)))\n*$R855","v":27829.622156999994},{"$f":"(($D855*'fnd base rates'!L$7)\n+($E855*'fnd base rates'!L$8)\n+($F855*'fnd base rates'!L$9)\n+($G855*'fnd base rates'!L$10)\n+($H855*'fnd base rates'!L$11)\n+($I855*'fnd base rates'!L$12)\n+($J855*'fnd base rates'!L$13)\n+($K855*'fnd base rates'!L$14)\n+($M855*'fnd base rates'!L$16)\n+($N855*'fnd base rates'!L$17)\n+($O855*'fnd base rates'!L$18)\n+($P855*VLOOKUP($S855+12,rate_basefnd,12)))","v":46052.700191000004},{"$f":"(($D855*'fnd base rates'!M$7)\n+($E855*'fnd base rates'!M$8)\n+($F855*'fnd base rates'!M$9)\n+($G855*'fnd base rates'!M$10)\n+($H855*'fnd base rates'!M$11)\n+($I855*'fnd base rates'!M$12)\n+($J855*'fnd base rates'!M$13)\n+($K855*'fnd base rates'!M$14)\n+($M855*'fnd base rates'!M$16)\n+($N855*'fnd base rates'!M$17)\n+($O855*'fnd base rates'!M$18)\n+($P855*VLOOKUP($S855+12,rate_basefnd,13)))","v":0},285122.59878200002,null,497117024,"497","117","024",1,22,285122.59878200002,12960,-1536,14496,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B856","v":497117061},{"$f":"'fnd enro'!C856","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D856","v":0},{"$f":"'fnd enro'!E856","v":0},{"$f":"'fnd enro'!F856","v":1},{"$f":"'fnd enro'!G856","v":16},{"$f":"'fnd enro'!H856","v":6},{"$f":"'fnd enro'!I856","v":3},{"$f":"'fnd enro'!J856","v":0},{"$f":"'fnd enro'!K856","v":1.0308999999999999},{"$f":"'fnd enro'!L856","v":0},{"$f":"'fnd enro'!M856","v":2},{"$f":"'fnd enro'!N856","v":0},{"$f":"'fnd enro'!O856","v":0},{"$f":"'fnd enro'!P856","v":15},{"$f":"'fnd enro'!R856","v":26},1,{"$f":"VALUE('fnd enro'!Q856)","v":11},null,{"$f":"(($D856*'fnd base rates'!C$7)\n+($E856*'fnd base rates'!C$8)\n+($F856*'fnd base rates'!C$9)\n+($G856*'fnd base rates'!C$10)\n+($H856*'fnd base rates'!C$11)\n+($I856*'fnd base rates'!C$12)\n+($J856*'fnd base rates'!C$13)\n+($K856*'fnd base rates'!C$14)\n+($M856*'fnd base rates'!C$16)\n+($N856*'fnd base rates'!C$17)\n+($O856*'fnd base rates'!C$18)\n+($P856*VLOOKUP($S856+12,rate_basefnd,3)))\n*$R856","v":17123.705653000001},{"$f":"(($D856*'fnd base rates'!D$7)\n+($E856*'fnd base rates'!D$8)\n+($F856*'fnd base rates'!D$9)\n+($G856*'fnd base rates'!D$10)\n+($H856*'fnd base rates'!D$11)\n+($I856*'fnd base rates'!D$12)\n+($J856*'fnd base rates'!D$13)\n+($K856*'fnd base rates'!D$14)\n+($M856*'fnd base rates'!D$16)\n+($N856*'fnd base rates'!D$17)\n+($O856*'fnd base rates'!D$18)\n+($P856*VLOOKUP($S856+12,rate_basefnd,4)))\n*$R856","v":30166.500000000004},{"$f":"(($D856*'fnd base rates'!E$7)\n+($E856*'fnd base rates'!E$8)\n+($F856*'fnd base rates'!E$9)\n+($G856*'fnd base rates'!E$10)\n+($H856*'fnd base rates'!E$11)\n+($I856*'fnd base rates'!E$12)\n+($J856*'fnd base rates'!E$13)\n+($K856*'fnd base rates'!E$14)\n+($M856*'fnd base rates'!E$16)\n+($N856*'fnd base rates'!E$17)\n+($O856*'fnd base rates'!E$18)\n+($P856*VLOOKUP($S856+12,rate_basefnd,5)))\n*$R856","v":193554.730522},{"$f":"(($D856*'fnd base rates'!F$7)\n+($E856*'fnd base rates'!F$8)\n+($F856*'fnd base rates'!F$9)\n+($G856*'fnd base rates'!F$10)\n+($H856*'fnd base rates'!F$11)\n+($I856*'fnd base rates'!F$12)\n+($J856*'fnd base rates'!F$13)\n+($K856*'fnd base rates'!F$14)\n+($M856*'fnd base rates'!F$16)\n+($N856*'fnd base rates'!F$17)\n+($O856*'fnd base rates'!F$18)\n+($P856*VLOOKUP($S856+12,rate_basefnd,6)))\n*$R856","v":32881.969746000002},{"$f":"(($D856*'fnd base rates'!G$7)\n+($E856*'fnd base rates'!G$8)\n+($F856*'fnd base rates'!G$9)\n+($G856*'fnd base rates'!G$10)\n+($H856*'fnd base rates'!G$11)\n+($I856*'fnd base rates'!G$12)\n+($J856*'fnd base rates'!G$13)\n+($K856*'fnd base rates'!G$14)\n+($M856*'fnd base rates'!G$16)\n+($N856*'fnd base rates'!G$17)\n+($O856*'fnd base rates'!G$18)\n+($P856*VLOOKUP($S856+12,rate_basefnd,7)))\n*$R856","v":8553.9238509999996},{"$f":"(($D856*'fnd base rates'!H$7)\n+($E856*'fnd base rates'!H$8)\n+($F856*'fnd base rates'!H$9)\n+($G856*'fnd base rates'!H$10)\n+($H856*'fnd base rates'!H$11)\n+($I856*'fnd base rates'!H$12)\n+($J856*'fnd base rates'!H$13)\n+($K856*'fnd base rates'!H$14)\n+($M856*'fnd base rates'!H$16)\n+($N856*'fnd base rates'!H$17)\n+($O856*'fnd base rates'!H$18)\n+($P856*VLOOKUP($S856+12,rate_basefnd,8)))","v":16580.469649999999},{"$f":"(($D856*'fnd base rates'!I$7)\n+($E856*'fnd base rates'!I$8)\n+($F856*'fnd base rates'!I$9)\n+($G856*'fnd base rates'!I$10)\n+($H856*'fnd base rates'!I$11)\n+($I856*'fnd base rates'!I$12)\n+($J856*'fnd base rates'!I$13)\n+($K856*'fnd base rates'!I$14)\n+($M856*'fnd base rates'!I$16)\n+($N856*'fnd base rates'!I$17)\n+($O856*'fnd base rates'!I$18)\n+($P856*VLOOKUP($S856+12,rate_basefnd,9)))\n*$R856","v":14428.87},{"$f":"(($D856*'fnd base rates'!J$7)\n+($E856*'fnd base rates'!J$8)\n+($F856*'fnd base rates'!J$9)\n+($G856*'fnd base rates'!J$10)\n+($H856*'fnd base rates'!J$11)\n+($I856*'fnd base rates'!J$12)\n+($J856*'fnd base rates'!J$13)\n+($K856*'fnd base rates'!J$14)\n+($M856*'fnd base rates'!J$16)\n+($N856*'fnd base rates'!J$17)\n+($O856*'fnd base rates'!J$18)\n+($P856*VLOOKUP($S856+12,rate_basefnd,10)))\n*$R856","v":23293.59},{"$f":"(($D856*'fnd base rates'!K$7)\n+($E856*'fnd base rates'!K$8)\n+($F856*'fnd base rates'!K$9)\n+($G856*'fnd base rates'!K$10)\n+($H856*'fnd base rates'!K$11)\n+($I856*'fnd base rates'!K$12)\n+($J856*'fnd base rates'!K$13)\n+($K856*'fnd base rates'!K$14)\n+($M856*'fnd base rates'!K$16)\n+($N856*'fnd base rates'!K$17)\n+($O856*'fnd base rates'!K$18)\n+($P856*VLOOKUP($S856+12,rate_basefnd,11)))\n*$R856","v":32360.890731},{"$f":"(($D856*'fnd base rates'!L$7)\n+($E856*'fnd base rates'!L$8)\n+($F856*'fnd base rates'!L$9)\n+($G856*'fnd base rates'!L$10)\n+($H856*'fnd base rates'!L$11)\n+($I856*'fnd base rates'!L$12)\n+($J856*'fnd base rates'!L$13)\n+($K856*'fnd base rates'!L$14)\n+($M856*'fnd base rates'!L$16)\n+($N856*'fnd base rates'!L$17)\n+($O856*'fnd base rates'!L$18)\n+($P856*VLOOKUP($S856+12,rate_basefnd,12)))","v":67399.792952999996},{"$f":"(($D856*'fnd base rates'!M$7)\n+($E856*'fnd base rates'!M$8)\n+($F856*'fnd base rates'!M$9)\n+($G856*'fnd base rates'!M$10)\n+($H856*'fnd base rates'!M$11)\n+($I856*'fnd base rates'!M$12)\n+($J856*'fnd base rates'!M$13)\n+($K856*'fnd base rates'!M$14)\n+($M856*'fnd base rates'!M$16)\n+($N856*'fnd base rates'!M$17)\n+($O856*'fnd base rates'!M$18)\n+($P856*VLOOKUP($S856+12,rate_basefnd,13)))","v":0},436344.44310599996,null,497117061,"497","117","061",1,26,436344.44310599996,16782,-2720,19502,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B857","v":497117074},{"$f":"'fnd enro'!C857","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D857","v":0},{"$f":"'fnd enro'!E857","v":0},{"$f":"'fnd enro'!F857","v":1},{"$f":"'fnd enro'!G857","v":2},{"$f":"'fnd enro'!H857","v":0},{"$f":"'fnd enro'!I857","v":0},{"$f":"'fnd enro'!J857","v":0},{"$f":"'fnd enro'!K857","v":0.11899999999999999},{"$f":"'fnd enro'!L857","v":0},{"$f":"'fnd enro'!M857","v":0},{"$f":"'fnd enro'!N857","v":0},{"$f":"'fnd enro'!O857","v":0},{"$f":"'fnd enro'!P857","v":0},{"$f":"'fnd enro'!R857","v":3},1,{"$f":"VALUE('fnd enro'!Q857)","v":5},null,{"$f":"(($D857*'fnd base rates'!C$7)\n+($E857*'fnd base rates'!C$8)\n+($F857*'fnd base rates'!C$9)\n+($G857*'fnd base rates'!C$10)\n+($H857*'fnd base rates'!C$11)\n+($I857*'fnd base rates'!C$12)\n+($J857*'fnd base rates'!C$13)\n+($K857*'fnd base rates'!C$14)\n+($M857*'fnd base rates'!C$16)\n+($N857*'fnd base rates'!C$17)\n+($O857*'fnd base rates'!C$18)\n+($P857*VLOOKUP($S857+12,rate_basefnd,3)))\n*$R857","v":1747.51423},{"$f":"(($D857*'fnd base rates'!D$7)\n+($E857*'fnd base rates'!D$8)\n+($F857*'fnd base rates'!D$9)\n+($G857*'fnd base rates'!D$10)\n+($H857*'fnd base rates'!D$11)\n+($I857*'fnd base rates'!D$12)\n+($J857*'fnd base rates'!D$13)\n+($K857*'fnd base rates'!D$14)\n+($M857*'fnd base rates'!D$16)\n+($N857*'fnd base rates'!D$17)\n+($O857*'fnd base rates'!D$18)\n+($P857*VLOOKUP($S857+12,rate_basefnd,4)))\n*$R857","v":2477.8200000000002},{"$f":"(($D857*'fnd base rates'!E$7)\n+($E857*'fnd base rates'!E$8)\n+($F857*'fnd base rates'!E$9)\n+($G857*'fnd base rates'!E$10)\n+($H857*'fnd base rates'!E$11)\n+($I857*'fnd base rates'!E$12)\n+($J857*'fnd base rates'!E$13)\n+($K857*'fnd base rates'!E$14)\n+($M857*'fnd base rates'!E$16)\n+($N857*'fnd base rates'!E$17)\n+($O857*'fnd base rates'!E$18)\n+($P857*VLOOKUP($S857+12,rate_basefnd,5)))\n*$R857","v":12600.715020000001},{"$f":"(($D857*'fnd base rates'!F$7)\n+($E857*'fnd base rates'!F$8)\n+($F857*'fnd base rates'!F$9)\n+($G857*'fnd base rates'!F$10)\n+($H857*'fnd base rates'!F$11)\n+($I857*'fnd base rates'!F$12)\n+($J857*'fnd base rates'!F$13)\n+($K857*'fnd base rates'!F$14)\n+($M857*'fnd base rates'!F$16)\n+($N857*'fnd base rates'!F$17)\n+($O857*'fnd base rates'!F$18)\n+($P857*VLOOKUP($S857+12,rate_basefnd,6)))\n*$R857","v":4071.13886},{"$f":"(($D857*'fnd base rates'!G$7)\n+($E857*'fnd base rates'!G$8)\n+($F857*'fnd base rates'!G$9)\n+($G857*'fnd base rates'!G$10)\n+($H857*'fnd base rates'!G$11)\n+($I857*'fnd base rates'!G$12)\n+($J857*'fnd base rates'!G$13)\n+($K857*'fnd base rates'!G$14)\n+($M857*'fnd base rates'!G$16)\n+($N857*'fnd base rates'!G$17)\n+($O857*'fnd base rates'!G$18)\n+($P857*VLOOKUP($S857+12,rate_basefnd,7)))\n*$R857","v":509.40440999999998},{"$f":"(($D857*'fnd base rates'!H$7)\n+($E857*'fnd base rates'!H$8)\n+($F857*'fnd base rates'!H$9)\n+($G857*'fnd base rates'!H$10)\n+($H857*'fnd base rates'!H$11)\n+($I857*'fnd base rates'!H$12)\n+($J857*'fnd base rates'!H$13)\n+($K857*'fnd base rates'!H$14)\n+($M857*'fnd base rates'!H$16)\n+($N857*'fnd base rates'!H$17)\n+($O857*'fnd base rates'!H$18)\n+($P857*VLOOKUP($S857+12,rate_basefnd,8)))","v":1696.6314999999997},{"$f":"(($D857*'fnd base rates'!I$7)\n+($E857*'fnd base rates'!I$8)\n+($F857*'fnd base rates'!I$9)\n+($G857*'fnd base rates'!I$10)\n+($H857*'fnd base rates'!I$11)\n+($I857*'fnd base rates'!I$12)\n+($J857*'fnd base rates'!I$13)\n+($K857*'fnd base rates'!I$14)\n+($M857*'fnd base rates'!I$16)\n+($N857*'fnd base rates'!I$17)\n+($O857*'fnd base rates'!I$18)\n+($P857*VLOOKUP($S857+12,rate_basefnd,9)))\n*$R857","v":1240.26},{"$f":"(($D857*'fnd base rates'!J$7)\n+($E857*'fnd base rates'!J$8)\n+($F857*'fnd base rates'!J$9)\n+($G857*'fnd base rates'!J$10)\n+($H857*'fnd base rates'!J$11)\n+($I857*'fnd base rates'!J$12)\n+($J857*'fnd base rates'!J$13)\n+($K857*'fnd base rates'!J$14)\n+($M857*'fnd base rates'!J$16)\n+($N857*'fnd base rates'!J$17)\n+($O857*'fnd base rates'!J$18)\n+($P857*VLOOKUP($S857+12,rate_basefnd,10)))\n*$R857","v":438.5},{"$f":"(($D857*'fnd base rates'!K$7)\n+($E857*'fnd base rates'!K$8)\n+($F857*'fnd base rates'!K$9)\n+($G857*'fnd base rates'!K$10)\n+($H857*'fnd base rates'!K$11)\n+($I857*'fnd base rates'!K$12)\n+($J857*'fnd base rates'!K$13)\n+($K857*'fnd base rates'!K$14)\n+($M857*'fnd base rates'!K$16)\n+($N857*'fnd base rates'!K$17)\n+($O857*'fnd base rates'!K$18)\n+($P857*VLOOKUP($S857+12,rate_basefnd,11)))\n*$R857","v":3574.4652100000003},{"$f":"(($D857*'fnd base rates'!L$7)\n+($E857*'fnd base rates'!L$8)\n+($F857*'fnd base rates'!L$9)\n+($G857*'fnd base rates'!L$10)\n+($H857*'fnd base rates'!L$11)\n+($I857*'fnd base rates'!L$12)\n+($J857*'fnd base rates'!L$13)\n+($K857*'fnd base rates'!L$14)\n+($M857*'fnd base rates'!L$16)\n+($N857*'fnd base rates'!L$17)\n+($O857*'fnd base rates'!L$18)\n+($P857*VLOOKUP($S857+12,rate_basefnd,12)))","v":5972.0772299999999},{"$f":"(($D857*'fnd base rates'!M$7)\n+($E857*'fnd base rates'!M$8)\n+($F857*'fnd base rates'!M$9)\n+($G857*'fnd base rates'!M$10)\n+($H857*'fnd base rates'!M$11)\n+($I857*'fnd base rates'!M$12)\n+($J857*'fnd base rates'!M$13)\n+($K857*'fnd base rates'!M$14)\n+($M857*'fnd base rates'!M$16)\n+($N857*'fnd base rates'!M$17)\n+($O857*'fnd base rates'!M$18)\n+($P857*VLOOKUP($S857+12,rate_basefnd,13)))","v":0},34328.526460000001,null,497117074,"497","117","074",1,3,34328.526460000001,11443,-8686,20129,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B858","v":497117086},{"$f":"'fnd enro'!C858","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D858","v":0},{"$f":"'fnd enro'!E858","v":0},{"$f":"'fnd enro'!F858","v":2},{"$f":"'fnd enro'!G858","v":8},{"$f":"'fnd enro'!H858","v":4},{"$f":"'fnd enro'!I858","v":5},{"$f":"'fnd enro'!J858","v":0},{"$f":"'fnd enro'!K858","v":0.75339999999999996},{"$f":"'fnd enro'!L858","v":0},{"$f":"'fnd enro'!M858","v":0},{"$f":"'fnd enro'!N858","v":0},{"$f":"'fnd enro'!O858","v":0},{"$f":"'fnd enro'!P858","v":1},{"$f":"'fnd enro'!R858","v":19},1,{"$f":"VALUE('fnd enro'!Q858)","v":8},null,{"$f":"(($D858*'fnd base rates'!C$7)\n+($E858*'fnd base rates'!C$8)\n+($F858*'fnd base rates'!C$9)\n+($G858*'fnd base rates'!C$10)\n+($H858*'fnd base rates'!C$11)\n+($I858*'fnd base rates'!C$12)\n+($J858*'fnd base rates'!C$13)\n+($K858*'fnd base rates'!C$14)\n+($M858*'fnd base rates'!C$16)\n+($N858*'fnd base rates'!C$17)\n+($O858*'fnd base rates'!C$18)\n+($P858*VLOOKUP($S858+12,rate_basefnd,3)))\n*$R858","v":11157.308477999999},{"$f":"(($D858*'fnd base rates'!D$7)\n+($E858*'fnd base rates'!D$8)\n+($F858*'fnd base rates'!D$9)\n+($G858*'fnd base rates'!D$10)\n+($H858*'fnd base rates'!D$11)\n+($I858*'fnd base rates'!D$12)\n+($J858*'fnd base rates'!D$13)\n+($K858*'fnd base rates'!D$14)\n+($M858*'fnd base rates'!D$16)\n+($N858*'fnd base rates'!D$17)\n+($O858*'fnd base rates'!D$18)\n+($P858*VLOOKUP($S858+12,rate_basefnd,4)))\n*$R858","v":16121.910000000002},{"$f":"(($D858*'fnd base rates'!E$7)\n+($E858*'fnd base rates'!E$8)\n+($F858*'fnd base rates'!E$9)\n+($G858*'fnd base rates'!E$10)\n+($H858*'fnd base rates'!E$11)\n+($I858*'fnd base rates'!E$12)\n+($J858*'fnd base rates'!E$13)\n+($K858*'fnd base rates'!E$14)\n+($M858*'fnd base rates'!E$16)\n+($N858*'fnd base rates'!E$17)\n+($O858*'fnd base rates'!E$18)\n+($P858*VLOOKUP($S858+12,rate_basefnd,5)))\n*$R858","v":87741.364571999991},{"$f":"(($D858*'fnd base rates'!F$7)\n+($E858*'fnd base rates'!F$8)\n+($F858*'fnd base rates'!F$9)\n+($G858*'fnd base rates'!F$10)\n+($H858*'fnd base rates'!F$11)\n+($I858*'fnd base rates'!F$12)\n+($J858*'fnd base rates'!F$13)\n+($K858*'fnd base rates'!F$14)\n+($M858*'fnd base rates'!F$16)\n+($N858*'fnd base rates'!F$17)\n+($O858*'fnd base rates'!F$18)\n+($P858*VLOOKUP($S858+12,rate_basefnd,6)))\n*$R858","v":22746.646396},{"$f":"(($D858*'fnd base rates'!G$7)\n+($E858*'fnd base rates'!G$8)\n+($F858*'fnd base rates'!G$9)\n+($G858*'fnd base rates'!G$10)\n+($H858*'fnd base rates'!G$11)\n+($I858*'fnd base rates'!G$12)\n+($J858*'fnd base rates'!G$13)\n+($K858*'fnd base rates'!G$14)\n+($M858*'fnd base rates'!G$16)\n+($N858*'fnd base rates'!G$17)\n+($O858*'fnd base rates'!G$18)\n+($P858*VLOOKUP($S858+12,rate_basefnd,7)))\n*$R858","v":3517.9506259999998},{"$f":"(($D858*'fnd base rates'!H$7)\n+($E858*'fnd base rates'!H$8)\n+($F858*'fnd base rates'!H$9)\n+($G858*'fnd base rates'!H$10)\n+($H858*'fnd base rates'!H$11)\n+($I858*'fnd base rates'!H$12)\n+($J858*'fnd base rates'!H$13)\n+($K858*'fnd base rates'!H$14)\n+($M858*'fnd base rates'!H$16)\n+($N858*'fnd base rates'!H$17)\n+($O858*'fnd base rates'!H$18)\n+($P858*VLOOKUP($S858+12,rate_basefnd,8)))","v":12420.775900000001},{"$f":"(($D858*'fnd base rates'!I$7)\n+($E858*'fnd base rates'!I$8)\n+($F858*'fnd base rates'!I$9)\n+($G858*'fnd base rates'!I$10)\n+($H858*'fnd base rates'!I$11)\n+($I858*'fnd base rates'!I$12)\n+($J858*'fnd base rates'!I$13)\n+($K858*'fnd base rates'!I$14)\n+($M858*'fnd base rates'!I$16)\n+($N858*'fnd base rates'!I$17)\n+($O858*'fnd base rates'!I$18)\n+($P858*VLOOKUP($S858+12,rate_basefnd,9)))\n*$R858","v":8317.4699999999993},{"$f":"(($D858*'fnd base rates'!J$7)\n+($E858*'fnd base rates'!J$8)\n+($F858*'fnd base rates'!J$9)\n+($G858*'fnd base rates'!J$10)\n+($H858*'fnd base rates'!J$11)\n+($I858*'fnd base rates'!J$12)\n+($J858*'fnd base rates'!J$13)\n+($K858*'fnd base rates'!J$14)\n+($M858*'fnd base rates'!J$16)\n+($N858*'fnd base rates'!J$17)\n+($O858*'fnd base rates'!J$18)\n+($P858*VLOOKUP($S858+12,rate_basefnd,10)))\n*$R858","v":6587.3899999999994},{"$f":"(($D858*'fnd base rates'!K$7)\n+($E858*'fnd base rates'!K$8)\n+($F858*'fnd base rates'!K$9)\n+($G858*'fnd base rates'!K$10)\n+($H858*'fnd base rates'!K$11)\n+($I858*'fnd base rates'!K$12)\n+($J858*'fnd base rates'!K$13)\n+($K858*'fnd base rates'!K$14)\n+($M858*'fnd base rates'!K$16)\n+($N858*'fnd base rates'!K$17)\n+($O858*'fnd base rates'!K$18)\n+($P858*VLOOKUP($S858+12,rate_basefnd,11)))\n*$R858","v":23260.319506},{"$f":"(($D858*'fnd base rates'!L$7)\n+($E858*'fnd base rates'!L$8)\n+($F858*'fnd base rates'!L$9)\n+($G858*'fnd base rates'!L$10)\n+($H858*'fnd base rates'!L$11)\n+($I858*'fnd base rates'!L$12)\n+($J858*'fnd base rates'!L$13)\n+($K858*'fnd base rates'!L$14)\n+($M858*'fnd base rates'!L$16)\n+($N858*'fnd base rates'!L$17)\n+($O858*'fnd base rates'!L$18)\n+($P858*VLOOKUP($S858+12,rate_basefnd,12)))","v":38660.788278},{"$f":"(($D858*'fnd base rates'!M$7)\n+($E858*'fnd base rates'!M$8)\n+($F858*'fnd base rates'!M$9)\n+($G858*'fnd base rates'!M$10)\n+($H858*'fnd base rates'!M$11)\n+($I858*'fnd base rates'!M$12)\n+($J858*'fnd base rates'!M$13)\n+($K858*'fnd base rates'!M$14)\n+($M858*'fnd base rates'!M$16)\n+($N858*'fnd base rates'!M$17)\n+($O858*'fnd base rates'!M$18)\n+($P858*VLOOKUP($S858+12,rate_basefnd,13)))","v":0},230531.923756,null,497117086,"497","117","086",1,19,230531.923756,12133,-6284,18417,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B859","v":497117087},{"$f":"'fnd enro'!C859","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D859","v":0},{"$f":"'fnd enro'!E859","v":0},{"$f":"'fnd enro'!F859","v":0},{"$f":"'fnd enro'!G859","v":2},{"$f":"'fnd enro'!H859","v":0},{"$f":"'fnd enro'!I859","v":1},{"$f":"'fnd enro'!J859","v":0},{"$f":"'fnd enro'!K859","v":0.11899999999999999},{"$f":"'fnd enro'!L859","v":0},{"$f":"'fnd enro'!M859","v":0},{"$f":"'fnd enro'!N859","v":0},{"$f":"'fnd enro'!O859","v":0},{"$f":"'fnd enro'!P859","v":2},{"$f":"'fnd enro'!R859","v":3},1,{"$f":"VALUE('fnd enro'!Q859)","v":6},null,{"$f":"(($D859*'fnd base rates'!C$7)\n+($E859*'fnd base rates'!C$8)\n+($F859*'fnd base rates'!C$9)\n+($G859*'fnd base rates'!C$10)\n+($H859*'fnd base rates'!C$11)\n+($I859*'fnd base rates'!C$12)\n+($J859*'fnd base rates'!C$13)\n+($K859*'fnd base rates'!C$14)\n+($M859*'fnd base rates'!C$16)\n+($N859*'fnd base rates'!C$17)\n+($O859*'fnd base rates'!C$18)\n+($P859*VLOOKUP($S859+12,rate_basefnd,3)))\n*$R859","v":1899.6942300000001},{"$f":"(($D859*'fnd base rates'!D$7)\n+($E859*'fnd base rates'!D$8)\n+($F859*'fnd base rates'!D$9)\n+($G859*'fnd base rates'!D$10)\n+($H859*'fnd base rates'!D$11)\n+($I859*'fnd base rates'!D$12)\n+($J859*'fnd base rates'!D$13)\n+($K859*'fnd base rates'!D$14)\n+($M859*'fnd base rates'!D$16)\n+($N859*'fnd base rates'!D$17)\n+($O859*'fnd base rates'!D$18)\n+($P859*VLOOKUP($S859+12,rate_basefnd,4)))\n*$R859","v":3198.88},{"$f":"(($D859*'fnd base rates'!E$7)\n+($E859*'fnd base rates'!E$8)\n+($F859*'fnd base rates'!E$9)\n+($G859*'fnd base rates'!E$10)\n+($H859*'fnd base rates'!E$11)\n+($I859*'fnd base rates'!E$12)\n+($J859*'fnd base rates'!E$13)\n+($K859*'fnd base rates'!E$14)\n+($M859*'fnd base rates'!E$16)\n+($N859*'fnd base rates'!E$17)\n+($O859*'fnd base rates'!E$18)\n+($P859*VLOOKUP($S859+12,rate_basefnd,5)))\n*$R859","v":20753.435020000001},{"$f":"(($D859*'fnd base rates'!F$7)\n+($E859*'fnd base rates'!F$8)\n+($F859*'fnd base rates'!F$9)\n+($G859*'fnd base rates'!F$10)\n+($H859*'fnd base rates'!F$11)\n+($I859*'fnd base rates'!F$12)\n+($J859*'fnd base rates'!F$13)\n+($K859*'fnd base rates'!F$14)\n+($M859*'fnd base rates'!F$16)\n+($N859*'fnd base rates'!F$17)\n+($O859*'fnd base rates'!F$18)\n+($P859*VLOOKUP($S859+12,rate_basefnd,6)))\n*$R859","v":3681.8988600000002},{"$f":"(($D859*'fnd base rates'!G$7)\n+($E859*'fnd base rates'!G$8)\n+($F859*'fnd base rates'!G$9)\n+($G859*'fnd base rates'!G$10)\n+($H859*'fnd base rates'!G$11)\n+($I859*'fnd base rates'!G$12)\n+($J859*'fnd base rates'!G$13)\n+($K859*'fnd base rates'!G$14)\n+($M859*'fnd base rates'!G$16)\n+($N859*'fnd base rates'!G$17)\n+($O859*'fnd base rates'!G$18)\n+($P859*VLOOKUP($S859+12,rate_basefnd,7)))\n*$R859","v":858.55440999999996},{"$f":"(($D859*'fnd base rates'!H$7)\n+($E859*'fnd base rates'!H$8)\n+($F859*'fnd base rates'!H$9)\n+($G859*'fnd base rates'!H$10)\n+($H859*'fnd base rates'!H$11)\n+($I859*'fnd base rates'!H$12)\n+($J859*'fnd base rates'!H$13)\n+($K859*'fnd base rates'!H$14)\n+($M859*'fnd base rates'!H$16)\n+($N859*'fnd base rates'!H$17)\n+($O859*'fnd base rates'!H$18)\n+($P859*VLOOKUP($S859+12,rate_basefnd,8)))","v":2077.8714999999997},{"$f":"(($D859*'fnd base rates'!I$7)\n+($E859*'fnd base rates'!I$8)\n+($F859*'fnd base rates'!I$9)\n+($G859*'fnd base rates'!I$10)\n+($H859*'fnd base rates'!I$11)\n+($I859*'fnd base rates'!I$12)\n+($J859*'fnd base rates'!I$13)\n+($K859*'fnd base rates'!I$14)\n+($M859*'fnd base rates'!I$16)\n+($N859*'fnd base rates'!I$17)\n+($O859*'fnd base rates'!I$18)\n+($P859*VLOOKUP($S859+12,rate_basefnd,9)))\n*$R859","v":1571.69},{"$f":"(($D859*'fnd base rates'!J$7)\n+($E859*'fnd base rates'!J$8)\n+($F859*'fnd base rates'!J$9)\n+($G859*'fnd base rates'!J$10)\n+($H859*'fnd base rates'!J$11)\n+($I859*'fnd base rates'!J$12)\n+($J859*'fnd base rates'!J$13)\n+($K859*'fnd base rates'!J$14)\n+($M859*'fnd base rates'!J$16)\n+($N859*'fnd base rates'!J$17)\n+($O859*'fnd base rates'!J$18)\n+($P859*VLOOKUP($S859+12,rate_basefnd,10)))\n*$R859","v":2429.33},{"$f":"(($D859*'fnd base rates'!K$7)\n+($E859*'fnd base rates'!K$8)\n+($F859*'fnd base rates'!K$9)\n+($G859*'fnd base rates'!K$10)\n+($H859*'fnd base rates'!K$11)\n+($I859*'fnd base rates'!K$12)\n+($J859*'fnd base rates'!K$13)\n+($K859*'fnd base rates'!K$14)\n+($M859*'fnd base rates'!K$16)\n+($N859*'fnd base rates'!K$17)\n+($O859*'fnd base rates'!K$18)\n+($P859*VLOOKUP($S859+12,rate_basefnd,11)))\n*$R859","v":3628.28521},{"$f":"(($D859*'fnd base rates'!L$7)\n+($E859*'fnd base rates'!L$8)\n+($F859*'fnd base rates'!L$9)\n+($G859*'fnd base rates'!L$10)\n+($H859*'fnd base rates'!L$11)\n+($I859*'fnd base rates'!L$12)\n+($J859*'fnd base rates'!L$13)\n+($K859*'fnd base rates'!L$14)\n+($M859*'fnd base rates'!L$16)\n+($N859*'fnd base rates'!L$17)\n+($O859*'fnd base rates'!L$18)\n+($P859*VLOOKUP($S859+12,rate_basefnd,12)))","v":7136.1472299999996},{"$f":"(($D859*'fnd base rates'!M$7)\n+($E859*'fnd base rates'!M$8)\n+($F859*'fnd base rates'!M$9)\n+($G859*'fnd base rates'!M$10)\n+($H859*'fnd base rates'!M$11)\n+($I859*'fnd base rates'!M$12)\n+($J859*'fnd base rates'!M$13)\n+($K859*'fnd base rates'!M$14)\n+($M859*'fnd base rates'!M$16)\n+($N859*'fnd base rates'!M$17)\n+($O859*'fnd base rates'!M$18)\n+($P859*VLOOKUP($S859+12,rate_basefnd,13)))","v":0},47235.78646000001,null,497117087,"497","117","087",1,3,47235.78646000001,15745,3180,12565,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B860","v":497117111},{"$f":"'fnd enro'!C860","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D860","v":0},{"$f":"'fnd enro'!E860","v":0},{"$f":"'fnd enro'!F860","v":2},{"$f":"'fnd enro'!G860","v":6},{"$f":"'fnd enro'!H860","v":3},{"$f":"'fnd enro'!I860","v":3},{"$f":"'fnd enro'!J860","v":0},{"$f":"'fnd enro'!K860","v":0.55510000000000004},{"$f":"'fnd enro'!L860","v":0},{"$f":"'fnd enro'!M860","v":0},{"$f":"'fnd enro'!N860","v":0},{"$f":"'fnd enro'!O860","v":0},{"$f":"'fnd enro'!P860","v":0},{"$f":"'fnd enro'!R860","v":14},1,{"$f":"VALUE('fnd enro'!Q860)","v":7},null,{"$f":"(($D860*'fnd base rates'!C$7)\n+($E860*'fnd base rates'!C$8)\n+($F860*'fnd base rates'!C$9)\n+($G860*'fnd base rates'!C$10)\n+($H860*'fnd base rates'!C$11)\n+($I860*'fnd base rates'!C$12)\n+($J860*'fnd base rates'!C$13)\n+($K860*'fnd base rates'!C$14)\n+($M860*'fnd base rates'!C$16)\n+($N860*'fnd base rates'!C$17)\n+($O860*'fnd base rates'!C$18)\n+($P860*VLOOKUP($S860+12,rate_basefnd,3)))\n*$R860","v":8154.3299670000006},{"$f":"(($D860*'fnd base rates'!D$7)\n+($E860*'fnd base rates'!D$8)\n+($F860*'fnd base rates'!D$9)\n+($G860*'fnd base rates'!D$10)\n+($H860*'fnd base rates'!D$11)\n+($I860*'fnd base rates'!D$12)\n+($J860*'fnd base rates'!D$13)\n+($K860*'fnd base rates'!D$14)\n+($M860*'fnd base rates'!D$16)\n+($N860*'fnd base rates'!D$17)\n+($O860*'fnd base rates'!D$18)\n+($P860*VLOOKUP($S860+12,rate_basefnd,4)))\n*$R860","v":11563.16},{"$f":"(($D860*'fnd base rates'!E$7)\n+($E860*'fnd base rates'!E$8)\n+($F860*'fnd base rates'!E$9)\n+($G860*'fnd base rates'!E$10)\n+($H860*'fnd base rates'!E$11)\n+($I860*'fnd base rates'!E$12)\n+($J860*'fnd base rates'!E$13)\n+($K860*'fnd base rates'!E$14)\n+($M860*'fnd base rates'!E$16)\n+($N860*'fnd base rates'!E$17)\n+($O860*'fnd base rates'!E$18)\n+($P860*VLOOKUP($S860+12,rate_basefnd,5)))\n*$R860","v":60779.003357999994},{"$f":"(($D860*'fnd base rates'!F$7)\n+($E860*'fnd base rates'!F$8)\n+($F860*'fnd base rates'!F$9)\n+($G860*'fnd base rates'!F$10)\n+($H860*'fnd base rates'!F$11)\n+($I860*'fnd base rates'!F$12)\n+($J860*'fnd base rates'!F$13)\n+($K860*'fnd base rates'!F$14)\n+($M860*'fnd base rates'!F$16)\n+($N860*'fnd base rates'!F$17)\n+($O860*'fnd base rates'!F$18)\n+($P860*VLOOKUP($S860+12,rate_basefnd,6)))\n*$R860","v":17012.329094000001},{"$f":"(($D860*'fnd base rates'!G$7)\n+($E860*'fnd base rates'!G$8)\n+($F860*'fnd base rates'!G$9)\n+($G860*'fnd base rates'!G$10)\n+($H860*'fnd base rates'!G$11)\n+($I860*'fnd base rates'!G$12)\n+($J860*'fnd base rates'!G$13)\n+($K860*'fnd base rates'!G$14)\n+($M860*'fnd base rates'!G$16)\n+($N860*'fnd base rates'!G$17)\n+($O860*'fnd base rates'!G$18)\n+($P860*VLOOKUP($S860+12,rate_basefnd,7)))\n*$R860","v":2437.8466890000004},{"$f":"(($D860*'fnd base rates'!H$7)\n+($E860*'fnd base rates'!H$8)\n+($F860*'fnd base rates'!H$9)\n+($G860*'fnd base rates'!H$10)\n+($H860*'fnd base rates'!H$11)\n+($I860*'fnd base rates'!H$12)\n+($J860*'fnd base rates'!H$13)\n+($K860*'fnd base rates'!H$14)\n+($M860*'fnd base rates'!H$16)\n+($N860*'fnd base rates'!H$17)\n+($O860*'fnd base rates'!H$18)\n+($P860*VLOOKUP($S860+12,rate_basefnd,8)))","v":8904.1513500000001},{"$f":"(($D860*'fnd base rates'!I$7)\n+($E860*'fnd base rates'!I$8)\n+($F860*'fnd base rates'!I$9)\n+($G860*'fnd base rates'!I$10)\n+($H860*'fnd base rates'!I$11)\n+($I860*'fnd base rates'!I$12)\n+($J860*'fnd base rates'!I$13)\n+($K860*'fnd base rates'!I$14)\n+($M860*'fnd base rates'!I$16)\n+($N860*'fnd base rates'!I$17)\n+($O860*'fnd base rates'!I$18)\n+($P860*VLOOKUP($S860+12,rate_basefnd,9)))\n*$R860","v":5972.74},{"$f":"(($D860*'fnd base rates'!J$7)\n+($E860*'fnd base rates'!J$8)\n+($F860*'fnd base rates'!J$9)\n+($G860*'fnd base rates'!J$10)\n+($H860*'fnd base rates'!J$11)\n+($I860*'fnd base rates'!J$12)\n+($J860*'fnd base rates'!J$13)\n+($K860*'fnd base rates'!J$14)\n+($M860*'fnd base rates'!J$16)\n+($N860*'fnd base rates'!J$17)\n+($O860*'fnd base rates'!J$18)\n+($P860*VLOOKUP($S860+12,rate_basefnd,10)))\n*$R860","v":3869.86},{"$f":"(($D860*'fnd base rates'!K$7)\n+($E860*'fnd base rates'!K$8)\n+($F860*'fnd base rates'!K$9)\n+($G860*'fnd base rates'!K$10)\n+($H860*'fnd base rates'!K$11)\n+($I860*'fnd base rates'!K$12)\n+($J860*'fnd base rates'!K$13)\n+($K860*'fnd base rates'!K$14)\n+($M860*'fnd base rates'!K$16)\n+($N860*'fnd base rates'!K$17)\n+($O860*'fnd base rates'!K$18)\n+($P860*VLOOKUP($S860+12,rate_basefnd,11)))\n*$R860","v":17106.885009000001},{"$f":"(($D860*'fnd base rates'!L$7)\n+($E860*'fnd base rates'!L$8)\n+($F860*'fnd base rates'!L$9)\n+($G860*'fnd base rates'!L$10)\n+($H860*'fnd base rates'!L$11)\n+($I860*'fnd base rates'!L$12)\n+($J860*'fnd base rates'!L$13)\n+($K860*'fnd base rates'!L$14)\n+($M860*'fnd base rates'!L$16)\n+($N860*'fnd base rates'!L$17)\n+($O860*'fnd base rates'!L$18)\n+($P860*VLOOKUP($S860+12,rate_basefnd,12)))","v":28005.354667000003},{"$f":"(($D860*'fnd base rates'!M$7)\n+($E860*'fnd base rates'!M$8)\n+($F860*'fnd base rates'!M$9)\n+($G860*'fnd base rates'!M$10)\n+($H860*'fnd base rates'!M$11)\n+($I860*'fnd base rates'!M$12)\n+($J860*'fnd base rates'!M$13)\n+($K860*'fnd base rates'!M$14)\n+($M860*'fnd base rates'!M$16)\n+($N860*'fnd base rates'!M$17)\n+($O860*'fnd base rates'!M$18)\n+($P860*VLOOKUP($S860+12,rate_basefnd,13)))","v":0},163805.66013400001,null,497117111,"497","117","111",1,14,163805.66013400001,11700,-1514,13214,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B861","v":497117114},{"$f":"'fnd enro'!C861","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D861","v":0},{"$f":"'fnd enro'!E861","v":0},{"$f":"'fnd enro'!F861","v":0},{"$f":"'fnd enro'!G861","v":3},{"$f":"'fnd enro'!H861","v":6},{"$f":"'fnd enro'!I861","v":8},{"$f":"'fnd enro'!J861","v":0},{"$f":"'fnd enro'!K861","v":0.67410000000000003},{"$f":"'fnd enro'!L861","v":0},{"$f":"'fnd enro'!M861","v":1},{"$f":"'fnd enro'!N861","v":0},{"$f":"'fnd enro'!O861","v":0},{"$f":"'fnd enro'!P861","v":8},{"$f":"'fnd enro'!R861","v":17},1,{"$f":"VALUE('fnd enro'!Q861)","v":10},null,{"$f":"(($D861*'fnd base rates'!C$7)\n+($E861*'fnd base rates'!C$8)\n+($F861*'fnd base rates'!C$9)\n+($G861*'fnd base rates'!C$10)\n+($H861*'fnd base rates'!C$11)\n+($I861*'fnd base rates'!C$12)\n+($J861*'fnd base rates'!C$13)\n+($K861*'fnd base rates'!C$14)\n+($M861*'fnd base rates'!C$16)\n+($N861*'fnd base rates'!C$17)\n+($O861*'fnd base rates'!C$18)\n+($P861*VLOOKUP($S861+12,rate_basefnd,3)))\n*$R861","v":10857.174197},{"$f":"(($D861*'fnd base rates'!D$7)\n+($E861*'fnd base rates'!D$8)\n+($F861*'fnd base rates'!D$9)\n+($G861*'fnd base rates'!D$10)\n+($H861*'fnd base rates'!D$11)\n+($I861*'fnd base rates'!D$12)\n+($J861*'fnd base rates'!D$13)\n+($K861*'fnd base rates'!D$14)\n+($M861*'fnd base rates'!D$16)\n+($N861*'fnd base rates'!D$17)\n+($O861*'fnd base rates'!D$18)\n+($P861*VLOOKUP($S861+12,rate_basefnd,4)))\n*$R861","v":18223.22},{"$f":"(($D861*'fnd base rates'!E$7)\n+($E861*'fnd base rates'!E$8)\n+($F861*'fnd base rates'!E$9)\n+($G861*'fnd base rates'!E$10)\n+($H861*'fnd base rates'!E$11)\n+($I861*'fnd base rates'!E$12)\n+($J861*'fnd base rates'!E$13)\n+($K861*'fnd base rates'!E$14)\n+($M861*'fnd base rates'!E$16)\n+($N861*'fnd base rates'!E$17)\n+($O861*'fnd base rates'!E$18)\n+($P861*VLOOKUP($S861+12,rate_basefnd,5)))\n*$R861","v":117855.04837800001},{"$f":"(($D861*'fnd base rates'!F$7)\n+($E861*'fnd base rates'!F$8)\n+($F861*'fnd base rates'!F$9)\n+($G861*'fnd base rates'!F$10)\n+($H861*'fnd base rates'!F$11)\n+($I861*'fnd base rates'!F$12)\n+($J861*'fnd base rates'!F$13)\n+($K861*'fnd base rates'!F$14)\n+($M861*'fnd base rates'!F$16)\n+($N861*'fnd base rates'!F$17)\n+($O861*'fnd base rates'!F$18)\n+($P861*VLOOKUP($S861+12,rate_basefnd,6)))\n*$R861","v":18522.617954000001},{"$f":"(($D861*'fnd base rates'!G$7)\n+($E861*'fnd base rates'!G$8)\n+($F861*'fnd base rates'!G$9)\n+($G861*'fnd base rates'!G$10)\n+($H861*'fnd base rates'!G$11)\n+($I861*'fnd base rates'!G$12)\n+($J861*'fnd base rates'!G$13)\n+($K861*'fnd base rates'!G$14)\n+($M861*'fnd base rates'!G$16)\n+($N861*'fnd base rates'!G$17)\n+($O861*'fnd base rates'!G$18)\n+($P861*VLOOKUP($S861+12,rate_basefnd,7)))\n*$R861","v":4966.1110990000006},{"$f":"(($D861*'fnd base rates'!H$7)\n+($E861*'fnd base rates'!H$8)\n+($F861*'fnd base rates'!H$9)\n+($G861*'fnd base rates'!H$10)\n+($H861*'fnd base rates'!H$11)\n+($I861*'fnd base rates'!H$12)\n+($J861*'fnd base rates'!H$13)\n+($K861*'fnd base rates'!H$14)\n+($M861*'fnd base rates'!H$16)\n+($N861*'fnd base rates'!H$17)\n+($O861*'fnd base rates'!H$18)\n+($P861*VLOOKUP($S861+12,rate_basefnd,8)))","v":12678.182850000001},{"$f":"(($D861*'fnd base rates'!I$7)\n+($E861*'fnd base rates'!I$8)\n+($F861*'fnd base rates'!I$9)\n+($G861*'fnd base rates'!I$10)\n+($H861*'fnd base rates'!I$11)\n+($I861*'fnd base rates'!I$12)\n+($J861*'fnd base rates'!I$13)\n+($K861*'fnd base rates'!I$14)\n+($M861*'fnd base rates'!I$16)\n+($N861*'fnd base rates'!I$17)\n+($O861*'fnd base rates'!I$18)\n+($P861*VLOOKUP($S861+12,rate_basefnd,9)))\n*$R861","v":9150.5500000000011},{"$f":"(($D861*'fnd base rates'!J$7)\n+($E861*'fnd base rates'!J$8)\n+($F861*'fnd base rates'!J$9)\n+($G861*'fnd base rates'!J$10)\n+($H861*'fnd base rates'!J$11)\n+($I861*'fnd base rates'!J$12)\n+($J861*'fnd base rates'!J$13)\n+($K861*'fnd base rates'!J$14)\n+($M861*'fnd base rates'!J$16)\n+($N861*'fnd base rates'!J$17)\n+($O861*'fnd base rates'!J$18)\n+($P861*VLOOKUP($S861+12,rate_basefnd,10)))\n*$R861","v":15265.05},{"$f":"(($D861*'fnd base rates'!K$7)\n+($E861*'fnd base rates'!K$8)\n+($F861*'fnd base rates'!K$9)\n+($G861*'fnd base rates'!K$10)\n+($H861*'fnd base rates'!K$11)\n+($I861*'fnd base rates'!K$12)\n+($J861*'fnd base rates'!K$13)\n+($K861*'fnd base rates'!K$14)\n+($M861*'fnd base rates'!K$16)\n+($N861*'fnd base rates'!K$17)\n+($O861*'fnd base rates'!K$18)\n+($P861*VLOOKUP($S861+12,rate_basefnd,11)))\n*$R861","v":21561.580219000003},{"$f":"(($D861*'fnd base rates'!L$7)\n+($E861*'fnd base rates'!L$8)\n+($F861*'fnd base rates'!L$9)\n+($G861*'fnd base rates'!L$10)\n+($H861*'fnd base rates'!L$11)\n+($I861*'fnd base rates'!L$12)\n+($J861*'fnd base rates'!L$13)\n+($K861*'fnd base rates'!L$14)\n+($M861*'fnd base rates'!L$16)\n+($N861*'fnd base rates'!L$17)\n+($O861*'fnd base rates'!L$18)\n+($P861*VLOOKUP($S861+12,rate_basefnd,12)))","v":41202.711897000008},{"$f":"(($D861*'fnd base rates'!M$7)\n+($E861*'fnd base rates'!M$8)\n+($F861*'fnd base rates'!M$9)\n+($G861*'fnd base rates'!M$10)\n+($H861*'fnd base rates'!M$11)\n+($I861*'fnd base rates'!M$12)\n+($J861*'fnd base rates'!M$13)\n+($K861*'fnd base rates'!M$14)\n+($M861*'fnd base rates'!M$16)\n+($N861*'fnd base rates'!M$17)\n+($O861*'fnd base rates'!M$18)\n+($P861*VLOOKUP($S861+12,rate_basefnd,13)))","v":0},270282.24659400003,null,497117114,"497","117","114",1,17,270282.24659400003,15899,4166,11733,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B862","v":497117117},{"$f":"'fnd enro'!C862","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D862","v":0},{"$f":"'fnd enro'!E862","v":0},{"$f":"'fnd enro'!F862","v":5},{"$f":"'fnd enro'!G862","v":10},{"$f":"'fnd enro'!H862","v":12},{"$f":"'fnd enro'!I862","v":7},{"$f":"'fnd enro'!J862","v":0},{"$f":"'fnd enro'!K862","v":1.3481000000000001},{"$f":"'fnd enro'!L862","v":0},{"$f":"'fnd enro'!M862","v":4},{"$f":"'fnd enro'!N862","v":0},{"$f":"'fnd enro'!O862","v":0},{"$f":"'fnd enro'!P862","v":3},{"$f":"'fnd enro'!R862","v":34},1,{"$f":"VALUE('fnd enro'!Q862)","v":6},null,{"$f":"(($D862*'fnd base rates'!C$7)\n+($E862*'fnd base rates'!C$8)\n+($F862*'fnd base rates'!C$9)\n+($G862*'fnd base rates'!C$10)\n+($H862*'fnd base rates'!C$11)\n+($I862*'fnd base rates'!C$12)\n+($J862*'fnd base rates'!C$13)\n+($K862*'fnd base rates'!C$14)\n+($M862*'fnd base rates'!C$16)\n+($N862*'fnd base rates'!C$17)\n+($O862*'fnd base rates'!C$18)\n+($P862*VLOOKUP($S862+12,rate_basefnd,3)))\n*$R862","v":20492.642777000001},{"$f":"(($D862*'fnd base rates'!D$7)\n+($E862*'fnd base rates'!D$8)\n+($F862*'fnd base rates'!D$9)\n+($G862*'fnd base rates'!D$10)\n+($H862*'fnd base rates'!D$11)\n+($I862*'fnd base rates'!D$12)\n+($J862*'fnd base rates'!D$13)\n+($K862*'fnd base rates'!D$14)\n+($M862*'fnd base rates'!D$16)\n+($N862*'fnd base rates'!D$17)\n+($O862*'fnd base rates'!D$18)\n+($P862*VLOOKUP($S862+12,rate_basefnd,4)))\n*$R862","v":29970.270000000008},{"$f":"(($D862*'fnd base rates'!E$7)\n+($E862*'fnd base rates'!E$8)\n+($F862*'fnd base rates'!E$9)\n+($G862*'fnd base rates'!E$10)\n+($H862*'fnd base rates'!E$11)\n+($I862*'fnd base rates'!E$12)\n+($J862*'fnd base rates'!E$13)\n+($K862*'fnd base rates'!E$14)\n+($M862*'fnd base rates'!E$16)\n+($N862*'fnd base rates'!E$17)\n+($O862*'fnd base rates'!E$18)\n+($P862*VLOOKUP($S862+12,rate_basefnd,5)))\n*$R862","v":161350.77529799999},{"$f":"(($D862*'fnd base rates'!F$7)\n+($E862*'fnd base rates'!F$8)\n+($F862*'fnd base rates'!F$9)\n+($G862*'fnd base rates'!F$10)\n+($H862*'fnd base rates'!F$11)\n+($I862*'fnd base rates'!F$12)\n+($J862*'fnd base rates'!F$13)\n+($K862*'fnd base rates'!F$14)\n+($M862*'fnd base rates'!F$16)\n+($N862*'fnd base rates'!F$17)\n+($O862*'fnd base rates'!F$18)\n+($P862*VLOOKUP($S862+12,rate_basefnd,6)))\n*$R862","v":40950.783514000002},{"$f":"(($D862*'fnd base rates'!G$7)\n+($E862*'fnd base rates'!G$8)\n+($F862*'fnd base rates'!G$9)\n+($G862*'fnd base rates'!G$10)\n+($H862*'fnd base rates'!G$11)\n+($I862*'fnd base rates'!G$12)\n+($J862*'fnd base rates'!G$13)\n+($K862*'fnd base rates'!G$14)\n+($M862*'fnd base rates'!G$16)\n+($N862*'fnd base rates'!G$17)\n+($O862*'fnd base rates'!G$18)\n+($P862*VLOOKUP($S862+12,rate_basefnd,7)))\n*$R862","v":6720.2619589999995},{"$f":"(($D862*'fnd base rates'!H$7)\n+($E862*'fnd base rates'!H$8)\n+($F862*'fnd base rates'!H$9)\n+($G862*'fnd base rates'!H$10)\n+($H862*'fnd base rates'!H$11)\n+($I862*'fnd base rates'!H$12)\n+($J862*'fnd base rates'!H$13)\n+($K862*'fnd base rates'!H$14)\n+($M862*'fnd base rates'!H$16)\n+($N862*'fnd base rates'!H$17)\n+($O862*'fnd base rates'!H$18)\n+($P862*VLOOKUP($S862+12,rate_basefnd,8)))","v":22185.101849999999},{"$f":"(($D862*'fnd base rates'!I$7)\n+($E862*'fnd base rates'!I$8)\n+($F862*'fnd base rates'!I$9)\n+($G862*'fnd base rates'!I$10)\n+($H862*'fnd base rates'!I$11)\n+($I862*'fnd base rates'!I$12)\n+($J862*'fnd base rates'!I$13)\n+($K862*'fnd base rates'!I$14)\n+($M862*'fnd base rates'!I$16)\n+($N862*'fnd base rates'!I$17)\n+($O862*'fnd base rates'!I$18)\n+($P862*VLOOKUP($S862+12,rate_basefnd,9)))\n*$R862","v":15336.919999999998},{"$f":"(($D862*'fnd base rates'!J$7)\n+($E862*'fnd base rates'!J$8)\n+($F862*'fnd base rates'!J$9)\n+($G862*'fnd base rates'!J$10)\n+($H862*'fnd base rates'!J$11)\n+($I862*'fnd base rates'!J$12)\n+($J862*'fnd base rates'!J$13)\n+($K862*'fnd base rates'!J$14)\n+($M862*'fnd base rates'!J$16)\n+($N862*'fnd base rates'!J$17)\n+($O862*'fnd base rates'!J$18)\n+($P862*VLOOKUP($S862+12,rate_basefnd,10)))\n*$R862","v":12088.45},{"$f":"(($D862*'fnd base rates'!K$7)\n+($E862*'fnd base rates'!K$8)\n+($F862*'fnd base rates'!K$9)\n+($G862*'fnd base rates'!K$10)\n+($H862*'fnd base rates'!K$11)\n+($I862*'fnd base rates'!K$12)\n+($J862*'fnd base rates'!K$13)\n+($K862*'fnd base rates'!K$14)\n+($M862*'fnd base rates'!K$16)\n+($N862*'fnd base rates'!K$17)\n+($O862*'fnd base rates'!K$18)\n+($P862*VLOOKUP($S862+12,rate_basefnd,11)))\n*$R862","v":43329.867878999998},{"$f":"(($D862*'fnd base rates'!L$7)\n+($E862*'fnd base rates'!L$8)\n+($F862*'fnd base rates'!L$9)\n+($G862*'fnd base rates'!L$10)\n+($H862*'fnd base rates'!L$11)\n+($I862*'fnd base rates'!L$12)\n+($J862*'fnd base rates'!L$13)\n+($K862*'fnd base rates'!L$14)\n+($M862*'fnd base rates'!L$16)\n+($N862*'fnd base rates'!L$17)\n+($O862*'fnd base rates'!L$18)\n+($P862*VLOOKUP($S862+12,rate_basefnd,12)))","v":71948.178477000009},{"$f":"(($D862*'fnd base rates'!M$7)\n+($E862*'fnd base rates'!M$8)\n+($F862*'fnd base rates'!M$9)\n+($G862*'fnd base rates'!M$10)\n+($H862*'fnd base rates'!M$11)\n+($I862*'fnd base rates'!M$12)\n+($J862*'fnd base rates'!M$13)\n+($K862*'fnd base rates'!M$14)\n+($M862*'fnd base rates'!M$16)\n+($N862*'fnd base rates'!M$17)\n+($O862*'fnd base rates'!M$18)\n+($P862*VLOOKUP($S862+12,rate_basefnd,13)))","v":0},424373.25175399997,null,497117117,"497","117","117",1,34,424373.25175399997,12482,-19,12501,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B863","v":497117127},{"$f":"'fnd enro'!C863","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D863","v":0},{"$f":"'fnd enro'!E863","v":0},{"$f":"'fnd enro'!F863","v":0},{"$f":"'fnd enro'!G863","v":1},{"$f":"'fnd enro'!H863","v":2},{"$f":"'fnd enro'!I863","v":1},{"$f":"'fnd enro'!J863","v":0},{"$f":"'fnd enro'!K863","v":0.15859999999999999},{"$f":"'fnd enro'!L863","v":0},{"$f":"'fnd enro'!M863","v":0},{"$f":"'fnd enro'!N863","v":0},{"$f":"'fnd enro'!O863","v":0},{"$f":"'fnd enro'!P863","v":0},{"$f":"'fnd enro'!R863","v":4},1,{"$f":"VALUE('fnd enro'!Q863)","v":5},null,{"$f":"(($D863*'fnd base rates'!C$7)\n+($E863*'fnd base rates'!C$8)\n+($F863*'fnd base rates'!C$9)\n+($G863*'fnd base rates'!C$10)\n+($H863*'fnd base rates'!C$11)\n+($I863*'fnd base rates'!C$12)\n+($J863*'fnd base rates'!C$13)\n+($K863*'fnd base rates'!C$14)\n+($M863*'fnd base rates'!C$16)\n+($N863*'fnd base rates'!C$17)\n+($O863*'fnd base rates'!C$18)\n+($P863*VLOOKUP($S863+12,rate_basefnd,3)))\n*$R863","v":2329.8085620000002},{"$f":"(($D863*'fnd base rates'!D$7)\n+($E863*'fnd base rates'!D$8)\n+($F863*'fnd base rates'!D$9)\n+($G863*'fnd base rates'!D$10)\n+($H863*'fnd base rates'!D$11)\n+($I863*'fnd base rates'!D$12)\n+($J863*'fnd base rates'!D$13)\n+($K863*'fnd base rates'!D$14)\n+($M863*'fnd base rates'!D$16)\n+($N863*'fnd base rates'!D$17)\n+($O863*'fnd base rates'!D$18)\n+($P863*VLOOKUP($S863+12,rate_basefnd,4)))\n*$R863","v":3303.76},{"$f":"(($D863*'fnd base rates'!E$7)\n+($E863*'fnd base rates'!E$8)\n+($F863*'fnd base rates'!E$9)\n+($G863*'fnd base rates'!E$10)\n+($H863*'fnd base rates'!E$11)\n+($I863*'fnd base rates'!E$12)\n+($J863*'fnd base rates'!E$13)\n+($K863*'fnd base rates'!E$14)\n+($M863*'fnd base rates'!E$16)\n+($N863*'fnd base rates'!E$17)\n+($O863*'fnd base rates'!E$18)\n+($P863*VLOOKUP($S863+12,rate_basefnd,5)))\n*$R863","v":17005.162388000001},{"$f":"(($D863*'fnd base rates'!F$7)\n+($E863*'fnd base rates'!F$8)\n+($F863*'fnd base rates'!F$9)\n+($G863*'fnd base rates'!F$10)\n+($H863*'fnd base rates'!F$11)\n+($I863*'fnd base rates'!F$12)\n+($J863*'fnd base rates'!F$13)\n+($K863*'fnd base rates'!F$14)\n+($M863*'fnd base rates'!F$16)\n+($N863*'fnd base rates'!F$17)\n+($O863*'fnd base rates'!F$18)\n+($P863*VLOOKUP($S863+12,rate_basefnd,6)))\n*$R863","v":4494.0768840000001},{"$f":"(($D863*'fnd base rates'!G$7)\n+($E863*'fnd base rates'!G$8)\n+($F863*'fnd base rates'!G$9)\n+($G863*'fnd base rates'!G$10)\n+($H863*'fnd base rates'!G$11)\n+($I863*'fnd base rates'!G$12)\n+($J863*'fnd base rates'!G$13)\n+($K863*'fnd base rates'!G$14)\n+($M863*'fnd base rates'!G$16)\n+($N863*'fnd base rates'!G$17)\n+($O863*'fnd base rates'!G$18)\n+($P863*VLOOKUP($S863+12,rate_basefnd,7)))\n*$R863","v":712.00905399999999},{"$f":"(($D863*'fnd base rates'!H$7)\n+($E863*'fnd base rates'!H$8)\n+($F863*'fnd base rates'!H$9)\n+($G863*'fnd base rates'!H$10)\n+($H863*'fnd base rates'!H$11)\n+($I863*'fnd base rates'!H$12)\n+($J863*'fnd base rates'!H$13)\n+($K863*'fnd base rates'!H$14)\n+($M863*'fnd base rates'!H$16)\n+($N863*'fnd base rates'!H$17)\n+($O863*'fnd base rates'!H$18)\n+($P863*VLOOKUP($S863+12,rate_basefnd,8)))","v":2591.0260999999996},{"$f":"(($D863*'fnd base rates'!I$7)\n+($E863*'fnd base rates'!I$8)\n+($F863*'fnd base rates'!I$9)\n+($G863*'fnd base rates'!I$10)\n+($H863*'fnd base rates'!I$11)\n+($I863*'fnd base rates'!I$12)\n+($J863*'fnd base rates'!I$13)\n+($K863*'fnd base rates'!I$14)\n+($M863*'fnd base rates'!I$16)\n+($N863*'fnd base rates'!I$17)\n+($O863*'fnd base rates'!I$18)\n+($P863*VLOOKUP($S863+12,rate_basefnd,9)))\n*$R863","v":1730.51},{"$f":"(($D863*'fnd base rates'!J$7)\n+($E863*'fnd base rates'!J$8)\n+($F863*'fnd base rates'!J$9)\n+($G863*'fnd base rates'!J$10)\n+($H863*'fnd base rates'!J$11)\n+($I863*'fnd base rates'!J$12)\n+($J863*'fnd base rates'!J$13)\n+($K863*'fnd base rates'!J$14)\n+($M863*'fnd base rates'!J$16)\n+($N863*'fnd base rates'!J$17)\n+($O863*'fnd base rates'!J$18)\n+($P863*VLOOKUP($S863+12,rate_basefnd,10)))\n*$R863","v":1321.04},{"$f":"(($D863*'fnd base rates'!K$7)\n+($E863*'fnd base rates'!K$8)\n+($F863*'fnd base rates'!K$9)\n+($G863*'fnd base rates'!K$10)\n+($H863*'fnd base rates'!K$11)\n+($I863*'fnd base rates'!K$12)\n+($J863*'fnd base rates'!K$13)\n+($K863*'fnd base rates'!K$14)\n+($M863*'fnd base rates'!K$16)\n+($N863*'fnd base rates'!K$17)\n+($O863*'fnd base rates'!K$18)\n+($P863*VLOOKUP($S863+12,rate_basefnd,11)))\n*$R863","v":4996.4785739999998},{"$f":"(($D863*'fnd base rates'!L$7)\n+($E863*'fnd base rates'!L$8)\n+($F863*'fnd base rates'!L$9)\n+($G863*'fnd base rates'!L$10)\n+($H863*'fnd base rates'!L$11)\n+($I863*'fnd base rates'!L$12)\n+($J863*'fnd base rates'!L$13)\n+($K863*'fnd base rates'!L$14)\n+($M863*'fnd base rates'!L$16)\n+($N863*'fnd base rates'!L$17)\n+($O863*'fnd base rates'!L$18)\n+($P863*VLOOKUP($S863+12,rate_basefnd,12)))","v":8142.6927620000006},{"$f":"(($D863*'fnd base rates'!M$7)\n+($E863*'fnd base rates'!M$8)\n+($F863*'fnd base rates'!M$9)\n+($G863*'fnd base rates'!M$10)\n+($H863*'fnd base rates'!M$11)\n+($I863*'fnd base rates'!M$12)\n+($J863*'fnd base rates'!M$13)\n+($K863*'fnd base rates'!M$14)\n+($M863*'fnd base rates'!M$16)\n+($N863*'fnd base rates'!M$17)\n+($O863*'fnd base rates'!M$18)\n+($P863*VLOOKUP($S863+12,rate_basefnd,13)))","v":0},46626.564323999992,null,497117127,"497","117","127",1,4,46626.564323999992,11657,-3495,15152,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B864","v":497117137},{"$f":"'fnd enro'!C864","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D864","v":0},{"$f":"'fnd enro'!E864","v":0},{"$f":"'fnd enro'!F864","v":3},{"$f":"'fnd enro'!G864","v":14},{"$f":"'fnd enro'!H864","v":5},{"$f":"'fnd enro'!I864","v":10},{"$f":"'fnd enro'!J864","v":0},{"$f":"'fnd enro'!K864","v":1.2687999999999999},{"$f":"'fnd enro'!L864","v":0},{"$f":"'fnd enro'!M864","v":0},{"$f":"'fnd enro'!N864","v":0},{"$f":"'fnd enro'!O864","v":0},{"$f":"'fnd enro'!P864","v":9},{"$f":"'fnd enro'!R864","v":32},1,{"$f":"VALUE('fnd enro'!Q864)","v":12},null,{"$f":"(($D864*'fnd base rates'!C$7)\n+($E864*'fnd base rates'!C$8)\n+($F864*'fnd base rates'!C$9)\n+($G864*'fnd base rates'!C$10)\n+($H864*'fnd base rates'!C$11)\n+($I864*'fnd base rates'!C$12)\n+($J864*'fnd base rates'!C$13)\n+($K864*'fnd base rates'!C$14)\n+($M864*'fnd base rates'!C$16)\n+($N864*'fnd base rates'!C$17)\n+($O864*'fnd base rates'!C$18)\n+($P864*VLOOKUP($S864+12,rate_basefnd,3)))\n*$R864","v":19792.628496000001},{"$f":"(($D864*'fnd base rates'!D$7)\n+($E864*'fnd base rates'!D$8)\n+($F864*'fnd base rates'!D$9)\n+($G864*'fnd base rates'!D$10)\n+($H864*'fnd base rates'!D$11)\n+($I864*'fnd base rates'!D$12)\n+($J864*'fnd base rates'!D$13)\n+($K864*'fnd base rates'!D$14)\n+($M864*'fnd base rates'!D$16)\n+($N864*'fnd base rates'!D$17)\n+($O864*'fnd base rates'!D$18)\n+($P864*VLOOKUP($S864+12,rate_basefnd,4)))\n*$R864","v":31898.57},{"$f":"(($D864*'fnd base rates'!E$7)\n+($E864*'fnd base rates'!E$8)\n+($F864*'fnd base rates'!E$9)\n+($G864*'fnd base rates'!E$10)\n+($H864*'fnd base rates'!E$11)\n+($I864*'fnd base rates'!E$12)\n+($J864*'fnd base rates'!E$13)\n+($K864*'fnd base rates'!E$14)\n+($M864*'fnd base rates'!E$16)\n+($N864*'fnd base rates'!E$17)\n+($O864*'fnd base rates'!E$18)\n+($P864*VLOOKUP($S864+12,rate_basefnd,5)))\n*$R864","v":196651.039104},{"$f":"(($D864*'fnd base rates'!F$7)\n+($E864*'fnd base rates'!F$8)\n+($F864*'fnd base rates'!F$9)\n+($G864*'fnd base rates'!F$10)\n+($H864*'fnd base rates'!F$11)\n+($I864*'fnd base rates'!F$12)\n+($J864*'fnd base rates'!F$13)\n+($K864*'fnd base rates'!F$14)\n+($M864*'fnd base rates'!F$16)\n+($N864*'fnd base rates'!F$17)\n+($O864*'fnd base rates'!F$18)\n+($P864*VLOOKUP($S864+12,rate_basefnd,6)))\n*$R864","v":38167.345071999996},{"$f":"(($D864*'fnd base rates'!G$7)\n+($E864*'fnd base rates'!G$8)\n+($F864*'fnd base rates'!G$9)\n+($G864*'fnd base rates'!G$10)\n+($H864*'fnd base rates'!G$11)\n+($I864*'fnd base rates'!G$12)\n+($J864*'fnd base rates'!G$13)\n+($K864*'fnd base rates'!G$14)\n+($M864*'fnd base rates'!G$16)\n+($N864*'fnd base rates'!G$17)\n+($O864*'fnd base rates'!G$18)\n+($P864*VLOOKUP($S864+12,rate_basefnd,7)))\n*$R864","v":8162.7724319999998},{"$f":"(($D864*'fnd base rates'!H$7)\n+($E864*'fnd base rates'!H$8)\n+($F864*'fnd base rates'!H$9)\n+($G864*'fnd base rates'!H$10)\n+($H864*'fnd base rates'!H$11)\n+($I864*'fnd base rates'!H$12)\n+($J864*'fnd base rates'!H$13)\n+($K864*'fnd base rates'!H$14)\n+($M864*'fnd base rates'!H$16)\n+($N864*'fnd base rates'!H$17)\n+($O864*'fnd base rates'!H$18)\n+($P864*VLOOKUP($S864+12,rate_basefnd,8)))","v":21782.9588},{"$f":"(($D864*'fnd base rates'!I$7)\n+($E864*'fnd base rates'!I$8)\n+($F864*'fnd base rates'!I$9)\n+($G864*'fnd base rates'!I$10)\n+($H864*'fnd base rates'!I$11)\n+($I864*'fnd base rates'!I$12)\n+($J864*'fnd base rates'!I$13)\n+($K864*'fnd base rates'!I$14)\n+($M864*'fnd base rates'!I$16)\n+($N864*'fnd base rates'!I$17)\n+($O864*'fnd base rates'!I$18)\n+($P864*VLOOKUP($S864+12,rate_basefnd,9)))\n*$R864","v":15931.21},{"$f":"(($D864*'fnd base rates'!J$7)\n+($E864*'fnd base rates'!J$8)\n+($F864*'fnd base rates'!J$9)\n+($G864*'fnd base rates'!J$10)\n+($H864*'fnd base rates'!J$11)\n+($I864*'fnd base rates'!J$12)\n+($J864*'fnd base rates'!J$13)\n+($K864*'fnd base rates'!J$14)\n+($M864*'fnd base rates'!J$16)\n+($N864*'fnd base rates'!J$17)\n+($O864*'fnd base rates'!J$18)\n+($P864*VLOOKUP($S864+12,rate_basefnd,10)))\n*$R864","v":21400.43},{"$f":"(($D864*'fnd base rates'!K$7)\n+($E864*'fnd base rates'!K$8)\n+($F864*'fnd base rates'!K$9)\n+($G864*'fnd base rates'!K$10)\n+($H864*'fnd base rates'!K$11)\n+($I864*'fnd base rates'!K$12)\n+($J864*'fnd base rates'!K$13)\n+($K864*'fnd base rates'!K$14)\n+($M864*'fnd base rates'!K$16)\n+($N864*'fnd base rates'!K$17)\n+($O864*'fnd base rates'!K$18)\n+($P864*VLOOKUP($S864+12,rate_basefnd,11)))\n*$R864","v":39106.298591999999},{"$f":"(($D864*'fnd base rates'!L$7)\n+($E864*'fnd base rates'!L$8)\n+($F864*'fnd base rates'!L$9)\n+($G864*'fnd base rates'!L$10)\n+($H864*'fnd base rates'!L$11)\n+($I864*'fnd base rates'!L$12)\n+($J864*'fnd base rates'!L$13)\n+($K864*'fnd base rates'!L$14)\n+($M864*'fnd base rates'!L$16)\n+($N864*'fnd base rates'!L$17)\n+($O864*'fnd base rates'!L$18)\n+($P864*VLOOKUP($S864+12,rate_basefnd,12)))","v":72985.892095999996},{"$f":"(($D864*'fnd base rates'!M$7)\n+($E864*'fnd base rates'!M$8)\n+($F864*'fnd base rates'!M$9)\n+($G864*'fnd base rates'!M$10)\n+($H864*'fnd base rates'!M$11)\n+($I864*'fnd base rates'!M$12)\n+($J864*'fnd base rates'!M$13)\n+($K864*'fnd base rates'!M$14)\n+($M864*'fnd base rates'!M$16)\n+($N864*'fnd base rates'!M$17)\n+($O864*'fnd base rates'!M$18)\n+($P864*VLOOKUP($S864+12,rate_basefnd,13)))","v":0},465879.14459200006,null,497117137,"497","117","137",1,32,465879.14459200006,14559,2371,12188,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B865","v":497117159},{"$f":"'fnd enro'!C865","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D865","v":0},{"$f":"'fnd enro'!E865","v":0},{"$f":"'fnd enro'!F865","v":1},{"$f":"'fnd enro'!G865","v":4},{"$f":"'fnd enro'!H865","v":4},{"$f":"'fnd enro'!I865","v":2},{"$f":"'fnd enro'!J865","v":0},{"$f":"'fnd enro'!K865","v":0.43619999999999998},{"$f":"'fnd enro'!L865","v":0},{"$f":"'fnd enro'!M865","v":0},{"$f":"'fnd enro'!N865","v":0},{"$f":"'fnd enro'!O865","v":0},{"$f":"'fnd enro'!P865","v":0},{"$f":"'fnd enro'!R865","v":11},1,{"$f":"VALUE('fnd enro'!Q865)","v":3},null,{"$f":"(($D865*'fnd base rates'!C$7)\n+($E865*'fnd base rates'!C$8)\n+($F865*'fnd base rates'!C$9)\n+($G865*'fnd base rates'!C$10)\n+($H865*'fnd base rates'!C$11)\n+($I865*'fnd base rates'!C$12)\n+($J865*'fnd base rates'!C$13)\n+($K865*'fnd base rates'!C$14)\n+($M865*'fnd base rates'!C$16)\n+($N865*'fnd base rates'!C$17)\n+($O865*'fnd base rates'!C$18)\n+($P865*VLOOKUP($S865+12,rate_basefnd,3)))\n*$R865","v":6407.1313540000001},{"$f":"(($D865*'fnd base rates'!D$7)\n+($E865*'fnd base rates'!D$8)\n+($F865*'fnd base rates'!D$9)\n+($G865*'fnd base rates'!D$10)\n+($H865*'fnd base rates'!D$11)\n+($I865*'fnd base rates'!D$12)\n+($J865*'fnd base rates'!D$13)\n+($K865*'fnd base rates'!D$14)\n+($M865*'fnd base rates'!D$16)\n+($N865*'fnd base rates'!D$17)\n+($O865*'fnd base rates'!D$18)\n+($P865*VLOOKUP($S865+12,rate_basefnd,4)))\n*$R865","v":9085.34},{"$f":"(($D865*'fnd base rates'!E$7)\n+($E865*'fnd base rates'!E$8)\n+($F865*'fnd base rates'!E$9)\n+($G865*'fnd base rates'!E$10)\n+($H865*'fnd base rates'!E$11)\n+($I865*'fnd base rates'!E$12)\n+($J865*'fnd base rates'!E$13)\n+($K865*'fnd base rates'!E$14)\n+($M865*'fnd base rates'!E$16)\n+($N865*'fnd base rates'!E$17)\n+($O865*'fnd base rates'!E$18)\n+($P865*VLOOKUP($S865+12,rate_basefnd,5)))\n*$R865","v":46611.039795999997},{"$f":"(($D865*'fnd base rates'!F$7)\n+($E865*'fnd base rates'!F$8)\n+($F865*'fnd base rates'!F$9)\n+($G865*'fnd base rates'!F$10)\n+($H865*'fnd base rates'!F$11)\n+($I865*'fnd base rates'!F$12)\n+($J865*'fnd base rates'!F$13)\n+($K865*'fnd base rates'!F$14)\n+($M865*'fnd base rates'!F$16)\n+($N865*'fnd base rates'!F$17)\n+($O865*'fnd base rates'!F$18)\n+($P865*VLOOKUP($S865+12,rate_basefnd,6)))\n*$R865","v":13059.292628000001},{"$f":"(($D865*'fnd base rates'!G$7)\n+($E865*'fnd base rates'!G$8)\n+($F865*'fnd base rates'!G$9)\n+($G865*'fnd base rates'!G$10)\n+($H865*'fnd base rates'!G$11)\n+($I865*'fnd base rates'!G$12)\n+($J865*'fnd base rates'!G$13)\n+($K865*'fnd base rates'!G$14)\n+($M865*'fnd base rates'!G$16)\n+($N865*'fnd base rates'!G$17)\n+($O865*'fnd base rates'!G$18)\n+($P865*VLOOKUP($S865+12,rate_basefnd,7)))\n*$R865","v":1933.4225179999999},{"$f":"(($D865*'fnd base rates'!H$7)\n+($E865*'fnd base rates'!H$8)\n+($F865*'fnd base rates'!H$9)\n+($G865*'fnd base rates'!H$10)\n+($H865*'fnd base rates'!H$11)\n+($I865*'fnd base rates'!H$12)\n+($J865*'fnd base rates'!H$13)\n+($K865*'fnd base rates'!H$14)\n+($M865*'fnd base rates'!H$16)\n+($N865*'fnd base rates'!H$17)\n+($O865*'fnd base rates'!H$18)\n+($P865*VLOOKUP($S865+12,rate_basefnd,8)))","v":6878.6836999999996},{"$f":"(($D865*'fnd base rates'!I$7)\n+($E865*'fnd base rates'!I$8)\n+($F865*'fnd base rates'!I$9)\n+($G865*'fnd base rates'!I$10)\n+($H865*'fnd base rates'!I$11)\n+($I865*'fnd base rates'!I$12)\n+($J865*'fnd base rates'!I$13)\n+($K865*'fnd base rates'!I$14)\n+($M865*'fnd base rates'!I$16)\n+($N865*'fnd base rates'!I$17)\n+($O865*'fnd base rates'!I$18)\n+($P865*VLOOKUP($S865+12,rate_basefnd,9)))\n*$R865","v":4701.28},{"$f":"(($D865*'fnd base rates'!J$7)\n+($E865*'fnd base rates'!J$8)\n+($F865*'fnd base rates'!J$9)\n+($G865*'fnd base rates'!J$10)\n+($H865*'fnd base rates'!J$11)\n+($I865*'fnd base rates'!J$12)\n+($J865*'fnd base rates'!J$13)\n+($K865*'fnd base rates'!J$14)\n+($M865*'fnd base rates'!J$16)\n+($N865*'fnd base rates'!J$17)\n+($O865*'fnd base rates'!J$18)\n+($P865*VLOOKUP($S865+12,rate_basefnd,10)))\n*$R865","v":3080.58},{"$f":"(($D865*'fnd base rates'!K$7)\n+($E865*'fnd base rates'!K$8)\n+($F865*'fnd base rates'!K$9)\n+($G865*'fnd base rates'!K$10)\n+($H865*'fnd base rates'!K$11)\n+($I865*'fnd base rates'!K$12)\n+($J865*'fnd base rates'!K$13)\n+($K865*'fnd base rates'!K$14)\n+($M865*'fnd base rates'!K$16)\n+($N865*'fnd base rates'!K$17)\n+($O865*'fnd base rates'!K$18)\n+($P865*VLOOKUP($S865+12,rate_basefnd,11)))\n*$R865","v":13567.422358},{"$f":"(($D865*'fnd base rates'!L$7)\n+($E865*'fnd base rates'!L$8)\n+($F865*'fnd base rates'!L$9)\n+($G865*'fnd base rates'!L$10)\n+($H865*'fnd base rates'!L$11)\n+($I865*'fnd base rates'!L$12)\n+($J865*'fnd base rates'!L$13)\n+($K865*'fnd base rates'!L$14)\n+($M865*'fnd base rates'!L$16)\n+($N865*'fnd base rates'!L$17)\n+($O865*'fnd base rates'!L$18)\n+($P865*VLOOKUP($S865+12,rate_basefnd,12)))","v":22257.462754},{"$f":"(($D865*'fnd base rates'!M$7)\n+($E865*'fnd base rates'!M$8)\n+($F865*'fnd base rates'!M$9)\n+($G865*'fnd base rates'!M$10)\n+($H865*'fnd base rates'!M$11)\n+($I865*'fnd base rates'!M$12)\n+($J865*'fnd base rates'!M$13)\n+($K865*'fnd base rates'!M$14)\n+($M865*'fnd base rates'!M$16)\n+($N865*'fnd base rates'!M$17)\n+($O865*'fnd base rates'!M$18)\n+($P865*VLOOKUP($S865+12,rate_basefnd,13)))","v":0},127581.65510800001,null,497117159,"497","117","159",1,11,127581.65510800001,11598,-1276,12874,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B866","v":497117161},{"$f":"'fnd enro'!C866","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D866","v":0},{"$f":"'fnd enro'!E866","v":0},{"$f":"'fnd enro'!F866","v":2},{"$f":"'fnd enro'!G866","v":3},{"$f":"'fnd enro'!H866","v":2},{"$f":"'fnd enro'!I866","v":0},{"$f":"'fnd enro'!J866","v":0},{"$f":"'fnd enro'!K866","v":0.27760000000000001},{"$f":"'fnd enro'!L866","v":0},{"$f":"'fnd enro'!M866","v":1},{"$f":"'fnd enro'!N866","v":0},{"$f":"'fnd enro'!O866","v":0},{"$f":"'fnd enro'!P866","v":3},{"$f":"'fnd enro'!R866","v":7},1,{"$f":"VALUE('fnd enro'!Q866)","v":8},null,{"$f":"(($D866*'fnd base rates'!C$7)\n+($E866*'fnd base rates'!C$8)\n+($F866*'fnd base rates'!C$9)\n+($G866*'fnd base rates'!C$10)\n+($H866*'fnd base rates'!C$11)\n+($I866*'fnd base rates'!C$12)\n+($J866*'fnd base rates'!C$13)\n+($K866*'fnd base rates'!C$14)\n+($M866*'fnd base rates'!C$16)\n+($N866*'fnd base rates'!C$17)\n+($O866*'fnd base rates'!C$18)\n+($P866*VLOOKUP($S866+12,rate_basefnd,3)))\n*$R866","v":4464.2527920000002},{"$f":"(($D866*'fnd base rates'!D$7)\n+($E866*'fnd base rates'!D$8)\n+($F866*'fnd base rates'!D$9)\n+($G866*'fnd base rates'!D$10)\n+($H866*'fnd base rates'!D$11)\n+($I866*'fnd base rates'!D$12)\n+($J866*'fnd base rates'!D$13)\n+($K866*'fnd base rates'!D$14)\n+($M866*'fnd base rates'!D$16)\n+($N866*'fnd base rates'!D$17)\n+($O866*'fnd base rates'!D$18)\n+($P866*VLOOKUP($S866+12,rate_basefnd,4)))\n*$R866","v":7270.4100000000017},{"$f":"(($D866*'fnd base rates'!E$7)\n+($E866*'fnd base rates'!E$8)\n+($F866*'fnd base rates'!E$9)\n+($G866*'fnd base rates'!E$10)\n+($H866*'fnd base rates'!E$11)\n+($I866*'fnd base rates'!E$12)\n+($J866*'fnd base rates'!E$13)\n+($K866*'fnd base rates'!E$14)\n+($M866*'fnd base rates'!E$16)\n+($N866*'fnd base rates'!E$17)\n+($O866*'fnd base rates'!E$18)\n+($P866*VLOOKUP($S866+12,rate_basefnd,5)))\n*$R866","v":42468.807408000001},{"$f":"(($D866*'fnd base rates'!F$7)\n+($E866*'fnd base rates'!F$8)\n+($F866*'fnd base rates'!F$9)\n+($G866*'fnd base rates'!F$10)\n+($H866*'fnd base rates'!F$11)\n+($I866*'fnd base rates'!F$12)\n+($J866*'fnd base rates'!F$13)\n+($K866*'fnd base rates'!F$14)\n+($M866*'fnd base rates'!F$16)\n+($N866*'fnd base rates'!F$17)\n+($O866*'fnd base rates'!F$18)\n+($P866*VLOOKUP($S866+12,rate_basefnd,6)))\n*$R866","v":9156.1357440000011},{"$f":"(($D866*'fnd base rates'!G$7)\n+($E866*'fnd base rates'!G$8)\n+($F866*'fnd base rates'!G$9)\n+($G866*'fnd base rates'!G$10)\n+($H866*'fnd base rates'!G$11)\n+($I866*'fnd base rates'!G$12)\n+($J866*'fnd base rates'!G$13)\n+($K866*'fnd base rates'!G$14)\n+($M866*'fnd base rates'!G$16)\n+($N866*'fnd base rates'!G$17)\n+($O866*'fnd base rates'!G$18)\n+($P866*VLOOKUP($S866+12,rate_basefnd,7)))\n*$R866","v":1880.9534639999997},{"$f":"(($D866*'fnd base rates'!H$7)\n+($E866*'fnd base rates'!H$8)\n+($F866*'fnd base rates'!H$9)\n+($G866*'fnd base rates'!H$10)\n+($H866*'fnd base rates'!H$11)\n+($I866*'fnd base rates'!H$12)\n+($J866*'fnd base rates'!H$13)\n+($K866*'fnd base rates'!H$14)\n+($M866*'fnd base rates'!H$16)\n+($N866*'fnd base rates'!H$17)\n+($O866*'fnd base rates'!H$18)\n+($P866*VLOOKUP($S866+12,rate_basefnd,8)))","v":4196.2975999999999},{"$f":"(($D866*'fnd base rates'!I$7)\n+($E866*'fnd base rates'!I$8)\n+($F866*'fnd base rates'!I$9)\n+($G866*'fnd base rates'!I$10)\n+($H866*'fnd base rates'!I$11)\n+($I866*'fnd base rates'!I$12)\n+($J866*'fnd base rates'!I$13)\n+($K866*'fnd base rates'!I$14)\n+($M866*'fnd base rates'!I$16)\n+($N866*'fnd base rates'!I$17)\n+($O866*'fnd base rates'!I$18)\n+($P866*VLOOKUP($S866+12,rate_basefnd,9)))\n*$R866","v":3519.5899999999992},{"$f":"(($D866*'fnd base rates'!J$7)\n+($E866*'fnd base rates'!J$8)\n+($F866*'fnd base rates'!J$9)\n+($G866*'fnd base rates'!J$10)\n+($H866*'fnd base rates'!J$11)\n+($I866*'fnd base rates'!J$12)\n+($J866*'fnd base rates'!J$13)\n+($K866*'fnd base rates'!J$14)\n+($M866*'fnd base rates'!J$16)\n+($N866*'fnd base rates'!J$17)\n+($O866*'fnd base rates'!J$18)\n+($P866*VLOOKUP($S866+12,rate_basefnd,10)))\n*$R866","v":3922.45},{"$f":"(($D866*'fnd base rates'!K$7)\n+($E866*'fnd base rates'!K$8)\n+($F866*'fnd base rates'!K$9)\n+($G866*'fnd base rates'!K$10)\n+($H866*'fnd base rates'!K$11)\n+($I866*'fnd base rates'!K$12)\n+($J866*'fnd base rates'!K$13)\n+($K866*'fnd base rates'!K$14)\n+($M866*'fnd base rates'!K$16)\n+($N866*'fnd base rates'!K$17)\n+($O866*'fnd base rates'!K$18)\n+($P866*VLOOKUP($S866+12,rate_basefnd,11)))\n*$R866","v":8862.8437839999988},{"$f":"(($D866*'fnd base rates'!L$7)\n+($E866*'fnd base rates'!L$8)\n+($F866*'fnd base rates'!L$9)\n+($G866*'fnd base rates'!L$10)\n+($H866*'fnd base rates'!L$11)\n+($I866*'fnd base rates'!L$12)\n+($J866*'fnd base rates'!L$13)\n+($K866*'fnd base rates'!L$14)\n+($M866*'fnd base rates'!L$16)\n+($N866*'fnd base rates'!L$17)\n+($O866*'fnd base rates'!L$18)\n+($P866*VLOOKUP($S866+12,rate_basefnd,12)))","v":16789.609991999998},{"$f":"(($D866*'fnd base rates'!M$7)\n+($E866*'fnd base rates'!M$8)\n+($F866*'fnd base rates'!M$9)\n+($G866*'fnd base rates'!M$10)\n+($H866*'fnd base rates'!M$11)\n+($I866*'fnd base rates'!M$12)\n+($J866*'fnd base rates'!M$13)\n+($K866*'fnd base rates'!M$14)\n+($M866*'fnd base rates'!M$16)\n+($N866*'fnd base rates'!M$17)\n+($O866*'fnd base rates'!M$18)\n+($P866*VLOOKUP($S866+12,rate_basefnd,13)))","v":0},102531.35078399999,null,497117161,"497","117","161",1,7,102531.35078399999,14647,-814,15461,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B867","v":497117210},{"$f":"'fnd enro'!C867","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D867","v":0},{"$f":"'fnd enro'!E867","v":0},{"$f":"'fnd enro'!F867","v":7},{"$f":"'fnd enro'!G867","v":15},{"$f":"'fnd enro'!H867","v":18},{"$f":"'fnd enro'!I867","v":5},{"$f":"'fnd enro'!J867","v":0},{"$f":"'fnd enro'!K867","v":1.7843},{"$f":"'fnd enro'!L867","v":0},{"$f":"'fnd enro'!M867","v":1},{"$f":"'fnd enro'!N867","v":0},{"$f":"'fnd enro'!O867","v":0},{"$f":"'fnd enro'!P867","v":3},{"$f":"'fnd enro'!R867","v":45},1,{"$f":"VALUE('fnd enro'!Q867)","v":6},null,{"$f":"(($D867*'fnd base rates'!C$7)\n+($E867*'fnd base rates'!C$8)\n+($F867*'fnd base rates'!C$9)\n+($G867*'fnd base rates'!C$10)\n+($H867*'fnd base rates'!C$11)\n+($I867*'fnd base rates'!C$12)\n+($J867*'fnd base rates'!C$13)\n+($K867*'fnd base rates'!C$14)\n+($M867*'fnd base rates'!C$16)\n+($N867*'fnd base rates'!C$17)\n+($O867*'fnd base rates'!C$18)\n+($P867*VLOOKUP($S867+12,rate_basefnd,3)))\n*$R867","v":26554.024131000002},{"$f":"(($D867*'fnd base rates'!D$7)\n+($E867*'fnd base rates'!D$8)\n+($F867*'fnd base rates'!D$9)\n+($G867*'fnd base rates'!D$10)\n+($H867*'fnd base rates'!D$11)\n+($I867*'fnd base rates'!D$12)\n+($J867*'fnd base rates'!D$13)\n+($K867*'fnd base rates'!D$14)\n+($M867*'fnd base rates'!D$16)\n+($N867*'fnd base rates'!D$17)\n+($O867*'fnd base rates'!D$18)\n+($P867*VLOOKUP($S867+12,rate_basefnd,4)))\n*$R867","v":38450.57},{"$f":"(($D867*'fnd base rates'!E$7)\n+($E867*'fnd base rates'!E$8)\n+($F867*'fnd base rates'!E$9)\n+($G867*'fnd base rates'!E$10)\n+($H867*'fnd base rates'!E$11)\n+($I867*'fnd base rates'!E$12)\n+($J867*'fnd base rates'!E$13)\n+($K867*'fnd base rates'!E$14)\n+($M867*'fnd base rates'!E$16)\n+($N867*'fnd base rates'!E$17)\n+($O867*'fnd base rates'!E$18)\n+($P867*VLOOKUP($S867+12,rate_basefnd,5)))\n*$R867","v":198362.455094},{"$f":"(($D867*'fnd base rates'!F$7)\n+($E867*'fnd base rates'!F$8)\n+($F867*'fnd base rates'!F$9)\n+($G867*'fnd base rates'!F$10)\n+($H867*'fnd base rates'!F$11)\n+($I867*'fnd base rates'!F$12)\n+($J867*'fnd base rates'!F$13)\n+($K867*'fnd base rates'!F$14)\n+($M867*'fnd base rates'!F$16)\n+($N867*'fnd base rates'!F$17)\n+($O867*'fnd base rates'!F$18)\n+($P867*VLOOKUP($S867+12,rate_basefnd,6)))\n*$R867","v":54417.776141999995},{"$f":"(($D867*'fnd base rates'!G$7)\n+($E867*'fnd base rates'!G$8)\n+($F867*'fnd base rates'!G$9)\n+($G867*'fnd base rates'!G$10)\n+($H867*'fnd base rates'!G$11)\n+($I867*'fnd base rates'!G$12)\n+($J867*'fnd base rates'!G$13)\n+($K867*'fnd base rates'!G$14)\n+($M867*'fnd base rates'!G$16)\n+($N867*'fnd base rates'!G$17)\n+($O867*'fnd base rates'!G$18)\n+($P867*VLOOKUP($S867+12,rate_basefnd,7)))\n*$R867","v":8475.3944769999998},{"$f":"(($D867*'fnd base rates'!H$7)\n+($E867*'fnd base rates'!H$8)\n+($F867*'fnd base rates'!H$9)\n+($G867*'fnd base rates'!H$10)\n+($H867*'fnd base rates'!H$11)\n+($I867*'fnd base rates'!H$12)\n+($J867*'fnd base rates'!H$13)\n+($K867*'fnd base rates'!H$14)\n+($M867*'fnd base rates'!H$16)\n+($N867*'fnd base rates'!H$17)\n+($O867*'fnd base rates'!H$18)\n+($P867*VLOOKUP($S867+12,rate_basefnd,8)))","v":27316.145550000005},{"$f":"(($D867*'fnd base rates'!I$7)\n+($E867*'fnd base rates'!I$8)\n+($F867*'fnd base rates'!I$9)\n+($G867*'fnd base rates'!I$10)\n+($H867*'fnd base rates'!I$11)\n+($I867*'fnd base rates'!I$12)\n+($J867*'fnd base rates'!I$13)\n+($K867*'fnd base rates'!I$14)\n+($M867*'fnd base rates'!I$16)\n+($N867*'fnd base rates'!I$17)\n+($O867*'fnd base rates'!I$18)\n+($P867*VLOOKUP($S867+12,rate_basefnd,9)))\n*$R867","v":19623.690000000002},{"$f":"(($D867*'fnd base rates'!J$7)\n+($E867*'fnd base rates'!J$8)\n+($F867*'fnd base rates'!J$9)\n+($G867*'fnd base rates'!J$10)\n+($H867*'fnd base rates'!J$11)\n+($I867*'fnd base rates'!J$12)\n+($J867*'fnd base rates'!J$13)\n+($K867*'fnd base rates'!J$14)\n+($M867*'fnd base rates'!J$16)\n+($N867*'fnd base rates'!J$17)\n+($O867*'fnd base rates'!J$18)\n+($P867*VLOOKUP($S867+12,rate_basefnd,10)))\n*$R867","v":13416.3},{"$f":"(($D867*'fnd base rates'!K$7)\n+($E867*'fnd base rates'!K$8)\n+($F867*'fnd base rates'!K$9)\n+($G867*'fnd base rates'!K$10)\n+($H867*'fnd base rates'!K$11)\n+($I867*'fnd base rates'!K$12)\n+($J867*'fnd base rates'!K$13)\n+($K867*'fnd base rates'!K$14)\n+($M867*'fnd base rates'!K$16)\n+($N867*'fnd base rates'!K$17)\n+($O867*'fnd base rates'!K$18)\n+($P867*VLOOKUP($S867+12,rate_basefnd,11)))\n*$R867","v":55821.790237000001},{"$f":"(($D867*'fnd base rates'!L$7)\n+($E867*'fnd base rates'!L$8)\n+($F867*'fnd base rates'!L$9)\n+($G867*'fnd base rates'!L$10)\n+($H867*'fnd base rates'!L$11)\n+($I867*'fnd base rates'!L$12)\n+($J867*'fnd base rates'!L$13)\n+($K867*'fnd base rates'!L$14)\n+($M867*'fnd base rates'!L$16)\n+($N867*'fnd base rates'!L$17)\n+($O867*'fnd base rates'!L$18)\n+($P867*VLOOKUP($S867+12,rate_basefnd,12)))","v":93784.93123100001},{"$f":"(($D867*'fnd base rates'!M$7)\n+($E867*'fnd base rates'!M$8)\n+($F867*'fnd base rates'!M$9)\n+($G867*'fnd base rates'!M$10)\n+($H867*'fnd base rates'!M$11)\n+($I867*'fnd base rates'!M$12)\n+($J867*'fnd base rates'!M$13)\n+($K867*'fnd base rates'!M$14)\n+($M867*'fnd base rates'!M$16)\n+($N867*'fnd base rates'!M$17)\n+($O867*'fnd base rates'!M$18)\n+($P867*VLOOKUP($S867+12,rate_basefnd,13)))","v":0},536223.07686200005,null,497117210,"497","117","210",1,45,536223.07686200005,11916,-472,12388,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B868","v":497117223},{"$f":"'fnd enro'!C868","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D868","v":0},{"$f":"'fnd enro'!E868","v":0},{"$f":"'fnd enro'!F868","v":0},{"$f":"'fnd enro'!G868","v":1},{"$f":"'fnd enro'!H868","v":1},{"$f":"'fnd enro'!I868","v":0},{"$f":"'fnd enro'!J868","v":0},{"$f":"'fnd enro'!K868","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L868","v":0},{"$f":"'fnd enro'!M868","v":0},{"$f":"'fnd enro'!N868","v":0},{"$f":"'fnd enro'!O868","v":0},{"$f":"'fnd enro'!P868","v":0},{"$f":"'fnd enro'!R868","v":2},1,{"$f":"VALUE('fnd enro'!Q868)","v":11},null,{"$f":"(($D868*'fnd base rates'!C$7)\n+($E868*'fnd base rates'!C$8)\n+($F868*'fnd base rates'!C$9)\n+($G868*'fnd base rates'!C$10)\n+($H868*'fnd base rates'!C$11)\n+($I868*'fnd base rates'!C$12)\n+($J868*'fnd base rates'!C$13)\n+($K868*'fnd base rates'!C$14)\n+($M868*'fnd base rates'!C$16)\n+($N868*'fnd base rates'!C$17)\n+($O868*'fnd base rates'!C$18)\n+($P868*VLOOKUP($S868+12,rate_basefnd,3)))\n*$R868","v":1164.9042810000001},{"$f":"(($D868*'fnd base rates'!D$7)\n+($E868*'fnd base rates'!D$8)\n+($F868*'fnd base rates'!D$9)\n+($G868*'fnd base rates'!D$10)\n+($H868*'fnd base rates'!D$11)\n+($I868*'fnd base rates'!D$12)\n+($J868*'fnd base rates'!D$13)\n+($K868*'fnd base rates'!D$14)\n+($M868*'fnd base rates'!D$16)\n+($N868*'fnd base rates'!D$17)\n+($O868*'fnd base rates'!D$18)\n+($P868*VLOOKUP($S868+12,rate_basefnd,4)))\n*$R868","v":1651.88},{"$f":"(($D868*'fnd base rates'!E$7)\n+($E868*'fnd base rates'!E$8)\n+($F868*'fnd base rates'!E$9)\n+($G868*'fnd base rates'!E$10)\n+($H868*'fnd base rates'!E$11)\n+($I868*'fnd base rates'!E$12)\n+($J868*'fnd base rates'!E$13)\n+($K868*'fnd base rates'!E$14)\n+($M868*'fnd base rates'!E$16)\n+($N868*'fnd base rates'!E$17)\n+($O868*'fnd base rates'!E$18)\n+($P868*VLOOKUP($S868+12,rate_basefnd,5)))\n*$R868","v":7945.6561940000011},{"$f":"(($D868*'fnd base rates'!F$7)\n+($E868*'fnd base rates'!F$8)\n+($F868*'fnd base rates'!F$9)\n+($G868*'fnd base rates'!F$10)\n+($H868*'fnd base rates'!F$11)\n+($I868*'fnd base rates'!F$12)\n+($J868*'fnd base rates'!F$13)\n+($K868*'fnd base rates'!F$14)\n+($M868*'fnd base rates'!F$16)\n+($N868*'fnd base rates'!F$17)\n+($O868*'fnd base rates'!F$18)\n+($P868*VLOOKUP($S868+12,rate_basefnd,6)))\n*$R868","v":2441.6584419999999},{"$f":"(($D868*'fnd base rates'!G$7)\n+($E868*'fnd base rates'!G$8)\n+($F868*'fnd base rates'!G$9)\n+($G868*'fnd base rates'!G$10)\n+($H868*'fnd base rates'!G$11)\n+($I868*'fnd base rates'!G$12)\n+($J868*'fnd base rates'!G$13)\n+($K868*'fnd base rates'!G$14)\n+($M868*'fnd base rates'!G$16)\n+($N868*'fnd base rates'!G$17)\n+($O868*'fnd base rates'!G$18)\n+($P868*VLOOKUP($S868+12,rate_basefnd,7)))\n*$R868","v":352.17952700000001},{"$f":"(($D868*'fnd base rates'!H$7)\n+($E868*'fnd base rates'!H$8)\n+($F868*'fnd base rates'!H$9)\n+($G868*'fnd base rates'!H$10)\n+($H868*'fnd base rates'!H$11)\n+($I868*'fnd base rates'!H$12)\n+($J868*'fnd base rates'!H$13)\n+($K868*'fnd base rates'!H$14)\n+($M868*'fnd base rates'!H$16)\n+($N868*'fnd base rates'!H$17)\n+($O868*'fnd base rates'!H$18)\n+($P868*VLOOKUP($S868+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D868*'fnd base rates'!I$7)\n+($E868*'fnd base rates'!I$8)\n+($F868*'fnd base rates'!I$9)\n+($G868*'fnd base rates'!I$10)\n+($H868*'fnd base rates'!I$11)\n+($I868*'fnd base rates'!I$12)\n+($J868*'fnd base rates'!I$13)\n+($K868*'fnd base rates'!I$14)\n+($M868*'fnd base rates'!I$16)\n+($N868*'fnd base rates'!I$17)\n+($O868*'fnd base rates'!I$18)\n+($P868*VLOOKUP($S868+12,rate_basefnd,9)))\n*$R868","v":842.05},{"$f":"(($D868*'fnd base rates'!J$7)\n+($E868*'fnd base rates'!J$8)\n+($F868*'fnd base rates'!J$9)\n+($G868*'fnd base rates'!J$10)\n+($H868*'fnd base rates'!J$11)\n+($I868*'fnd base rates'!J$12)\n+($J868*'fnd base rates'!J$13)\n+($K868*'fnd base rates'!J$14)\n+($M868*'fnd base rates'!J$16)\n+($N868*'fnd base rates'!J$17)\n+($O868*'fnd base rates'!J$18)\n+($P868*VLOOKUP($S868+12,rate_basefnd,10)))\n*$R868","v":433.04},{"$f":"(($D868*'fnd base rates'!K$7)\n+($E868*'fnd base rates'!K$8)\n+($F868*'fnd base rates'!K$9)\n+($G868*'fnd base rates'!K$10)\n+($H868*'fnd base rates'!K$11)\n+($I868*'fnd base rates'!K$12)\n+($J868*'fnd base rates'!K$13)\n+($K868*'fnd base rates'!K$14)\n+($M868*'fnd base rates'!K$16)\n+($N868*'fnd base rates'!K$17)\n+($O868*'fnd base rates'!K$18)\n+($P868*VLOOKUP($S868+12,rate_basefnd,11)))\n*$R868","v":2471.329287},{"$f":"(($D868*'fnd base rates'!L$7)\n+($E868*'fnd base rates'!L$8)\n+($F868*'fnd base rates'!L$9)\n+($G868*'fnd base rates'!L$10)\n+($H868*'fnd base rates'!L$11)\n+($I868*'fnd base rates'!L$12)\n+($J868*'fnd base rates'!L$13)\n+($K868*'fnd base rates'!L$14)\n+($M868*'fnd base rates'!L$16)\n+($N868*'fnd base rates'!L$17)\n+($O868*'fnd base rates'!L$18)\n+($P868*VLOOKUP($S868+12,rate_basefnd,12)))","v":4115.8963810000005},{"$f":"(($D868*'fnd base rates'!M$7)\n+($E868*'fnd base rates'!M$8)\n+($F868*'fnd base rates'!M$9)\n+($G868*'fnd base rates'!M$10)\n+($H868*'fnd base rates'!M$11)\n+($I868*'fnd base rates'!M$12)\n+($J868*'fnd base rates'!M$13)\n+($K868*'fnd base rates'!M$14)\n+($M868*'fnd base rates'!M$16)\n+($N868*'fnd base rates'!M$17)\n+($O868*'fnd base rates'!M$18)\n+($P868*VLOOKUP($S868+12,rate_basefnd,13)))","v":0},22549.667162000005,null,497117223,"497","117","223",1,2,22549.667162000005,11275,-4069,15344,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B869","v":497117227},{"$f":"'fnd enro'!C869","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D869","v":0},{"$f":"'fnd enro'!E869","v":0},{"$f":"'fnd enro'!F869","v":1},{"$f":"'fnd enro'!G869","v":2},{"$f":"'fnd enro'!H869","v":1},{"$f":"'fnd enro'!I869","v":0},{"$f":"'fnd enro'!J869","v":0},{"$f":"'fnd enro'!K869","v":0.15859999999999999},{"$f":"'fnd enro'!L869","v":0},{"$f":"'fnd enro'!M869","v":0},{"$f":"'fnd enro'!N869","v":0},{"$f":"'fnd enro'!O869","v":0},{"$f":"'fnd enro'!P869","v":2},{"$f":"'fnd enro'!R869","v":4},1,{"$f":"VALUE('fnd enro'!Q869)","v":10},null,{"$f":"(($D869*'fnd base rates'!C$7)\n+($E869*'fnd base rates'!C$8)\n+($F869*'fnd base rates'!C$9)\n+($G869*'fnd base rates'!C$10)\n+($H869*'fnd base rates'!C$11)\n+($I869*'fnd base rates'!C$12)\n+($J869*'fnd base rates'!C$13)\n+($K869*'fnd base rates'!C$14)\n+($M869*'fnd base rates'!C$16)\n+($N869*'fnd base rates'!C$17)\n+($O869*'fnd base rates'!C$18)\n+($P869*VLOOKUP($S869+12,rate_basefnd,3)))\n*$R869","v":2539.8285620000001},{"$f":"(($D869*'fnd base rates'!D$7)\n+($E869*'fnd base rates'!D$8)\n+($F869*'fnd base rates'!D$9)\n+($G869*'fnd base rates'!D$10)\n+($H869*'fnd base rates'!D$11)\n+($I869*'fnd base rates'!D$12)\n+($J869*'fnd base rates'!D$13)\n+($K869*'fnd base rates'!D$14)\n+($M869*'fnd base rates'!D$16)\n+($N869*'fnd base rates'!D$17)\n+($O869*'fnd base rates'!D$18)\n+($P869*VLOOKUP($S869+12,rate_basefnd,4)))\n*$R869","v":4298.9000000000005},{"$f":"(($D869*'fnd base rates'!E$7)\n+($E869*'fnd base rates'!E$8)\n+($F869*'fnd base rates'!E$9)\n+($G869*'fnd base rates'!E$10)\n+($H869*'fnd base rates'!E$11)\n+($I869*'fnd base rates'!E$12)\n+($J869*'fnd base rates'!E$13)\n+($K869*'fnd base rates'!E$14)\n+($M869*'fnd base rates'!E$16)\n+($N869*'fnd base rates'!E$17)\n+($O869*'fnd base rates'!E$18)\n+($P869*VLOOKUP($S869+12,rate_basefnd,5)))\n*$R869","v":26060.262387999999},{"$f":"(($D869*'fnd base rates'!F$7)\n+($E869*'fnd base rates'!F$8)\n+($F869*'fnd base rates'!F$9)\n+($G869*'fnd base rates'!F$10)\n+($H869*'fnd base rates'!F$11)\n+($I869*'fnd base rates'!F$12)\n+($J869*'fnd base rates'!F$13)\n+($K869*'fnd base rates'!F$14)\n+($M869*'fnd base rates'!F$16)\n+($N869*'fnd base rates'!F$17)\n+($O869*'fnd base rates'!F$18)\n+($P869*VLOOKUP($S869+12,rate_basefnd,6)))\n*$R869","v":5155.4268840000004},{"$f":"(($D869*'fnd base rates'!G$7)\n+($E869*'fnd base rates'!G$8)\n+($F869*'fnd base rates'!G$9)\n+($G869*'fnd base rates'!G$10)\n+($H869*'fnd base rates'!G$11)\n+($I869*'fnd base rates'!G$12)\n+($J869*'fnd base rates'!G$13)\n+($K869*'fnd base rates'!G$14)\n+($M869*'fnd base rates'!G$16)\n+($N869*'fnd base rates'!G$17)\n+($O869*'fnd base rates'!G$18)\n+($P869*VLOOKUP($S869+12,rate_basefnd,7)))\n*$R869","v":1163.0590540000001},{"$f":"(($D869*'fnd base rates'!H$7)\n+($E869*'fnd base rates'!H$8)\n+($F869*'fnd base rates'!H$9)\n+($G869*'fnd base rates'!H$10)\n+($H869*'fnd base rates'!H$11)\n+($I869*'fnd base rates'!H$12)\n+($J869*'fnd base rates'!H$13)\n+($K869*'fnd base rates'!H$14)\n+($M869*'fnd base rates'!H$16)\n+($N869*'fnd base rates'!H$17)\n+($O869*'fnd base rates'!H$18)\n+($P869*VLOOKUP($S869+12,rate_basefnd,8)))","v":2334.3860999999997},{"$f":"(($D869*'fnd base rates'!I$7)\n+($E869*'fnd base rates'!I$8)\n+($F869*'fnd base rates'!I$9)\n+($G869*'fnd base rates'!I$10)\n+($H869*'fnd base rates'!I$11)\n+($I869*'fnd base rates'!I$12)\n+($J869*'fnd base rates'!I$13)\n+($K869*'fnd base rates'!I$14)\n+($M869*'fnd base rates'!I$16)\n+($N869*'fnd base rates'!I$17)\n+($O869*'fnd base rates'!I$18)\n+($P869*VLOOKUP($S869+12,rate_basefnd,9)))\n*$R869","v":2062.25},{"$f":"(($D869*'fnd base rates'!J$7)\n+($E869*'fnd base rates'!J$8)\n+($F869*'fnd base rates'!J$9)\n+($G869*'fnd base rates'!J$10)\n+($H869*'fnd base rates'!J$11)\n+($I869*'fnd base rates'!J$12)\n+($J869*'fnd base rates'!J$13)\n+($K869*'fnd base rates'!J$14)\n+($M869*'fnd base rates'!J$16)\n+($N869*'fnd base rates'!J$17)\n+($O869*'fnd base rates'!J$18)\n+($P869*VLOOKUP($S869+12,rate_basefnd,10)))\n*$R869","v":2751.15},{"$f":"(($D869*'fnd base rates'!K$7)\n+($E869*'fnd base rates'!K$8)\n+($F869*'fnd base rates'!K$9)\n+($G869*'fnd base rates'!K$10)\n+($H869*'fnd base rates'!K$11)\n+($I869*'fnd base rates'!K$12)\n+($J869*'fnd base rates'!K$13)\n+($K869*'fnd base rates'!K$14)\n+($M869*'fnd base rates'!K$16)\n+($N869*'fnd base rates'!K$17)\n+($O869*'fnd base rates'!K$18)\n+($P869*VLOOKUP($S869+12,rate_basefnd,11)))\n*$R869","v":4854.1885739999998},{"$f":"(($D869*'fnd base rates'!L$7)\n+($E869*'fnd base rates'!L$8)\n+($F869*'fnd base rates'!L$9)\n+($G869*'fnd base rates'!L$10)\n+($H869*'fnd base rates'!L$11)\n+($I869*'fnd base rates'!L$12)\n+($J869*'fnd base rates'!L$13)\n+($K869*'fnd base rates'!L$14)\n+($M869*'fnd base rates'!L$16)\n+($N869*'fnd base rates'!L$17)\n+($O869*'fnd base rates'!L$18)\n+($P869*VLOOKUP($S869+12,rate_basefnd,12)))","v":9826.6327620000011},{"$f":"(($D869*'fnd base rates'!M$7)\n+($E869*'fnd base rates'!M$8)\n+($F869*'fnd base rates'!M$9)\n+($G869*'fnd base rates'!M$10)\n+($H869*'fnd base rates'!M$11)\n+($I869*'fnd base rates'!M$12)\n+($J869*'fnd base rates'!M$13)\n+($K869*'fnd base rates'!M$14)\n+($M869*'fnd base rates'!M$16)\n+($N869*'fnd base rates'!M$17)\n+($O869*'fnd base rates'!M$18)\n+($P869*VLOOKUP($S869+12,rate_basefnd,13)))","v":0},61046.084323999996,null,497117227,"497","117","227",1,4,61046.084323999996,15262,3482,11780,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B870","v":497117230},{"$f":"'fnd enro'!C870","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D870","v":0},{"$f":"'fnd enro'!E870","v":0},{"$f":"'fnd enro'!F870","v":0},{"$f":"'fnd enro'!G870","v":1},{"$f":"'fnd enro'!H870","v":1},{"$f":"'fnd enro'!I870","v":0},{"$f":"'fnd enro'!J870","v":0},{"$f":"'fnd enro'!K870","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L870","v":0},{"$f":"'fnd enro'!M870","v":0},{"$f":"'fnd enro'!N870","v":1},{"$f":"'fnd enro'!O870","v":0},{"$f":"'fnd enro'!P870","v":1},{"$f":"'fnd enro'!R870","v":2},1,{"$f":"VALUE('fnd enro'!Q870)","v":5},null,{"$f":"(($D870*'fnd base rates'!C$7)\n+($E870*'fnd base rates'!C$8)\n+($F870*'fnd base rates'!C$9)\n+($G870*'fnd base rates'!C$10)\n+($H870*'fnd base rates'!C$11)\n+($I870*'fnd base rates'!C$12)\n+($J870*'fnd base rates'!C$13)\n+($K870*'fnd base rates'!C$14)\n+($M870*'fnd base rates'!C$16)\n+($N870*'fnd base rates'!C$17)\n+($O870*'fnd base rates'!C$18)\n+($P870*VLOOKUP($S870+12,rate_basefnd,3)))\n*$R870","v":1356.4642810000003},{"$f":"(($D870*'fnd base rates'!D$7)\n+($E870*'fnd base rates'!D$8)\n+($F870*'fnd base rates'!D$9)\n+($G870*'fnd base rates'!D$10)\n+($H870*'fnd base rates'!D$11)\n+($I870*'fnd base rates'!D$12)\n+($J870*'fnd base rates'!D$13)\n+($K870*'fnd base rates'!D$14)\n+($M870*'fnd base rates'!D$16)\n+($N870*'fnd base rates'!D$17)\n+($O870*'fnd base rates'!D$18)\n+($P870*VLOOKUP($S870+12,rate_basefnd,4)))\n*$R870","v":2191.5100000000002},{"$f":"(($D870*'fnd base rates'!E$7)\n+($E870*'fnd base rates'!E$8)\n+($F870*'fnd base rates'!E$9)\n+($G870*'fnd base rates'!E$10)\n+($H870*'fnd base rates'!E$11)\n+($I870*'fnd base rates'!E$12)\n+($J870*'fnd base rates'!E$13)\n+($K870*'fnd base rates'!E$14)\n+($M870*'fnd base rates'!E$16)\n+($N870*'fnd base rates'!E$17)\n+($O870*'fnd base rates'!E$18)\n+($P870*VLOOKUP($S870+12,rate_basefnd,5)))\n*$R870","v":12618.336194000001},{"$f":"(($D870*'fnd base rates'!F$7)\n+($E870*'fnd base rates'!F$8)\n+($F870*'fnd base rates'!F$9)\n+($G870*'fnd base rates'!F$10)\n+($H870*'fnd base rates'!F$11)\n+($I870*'fnd base rates'!F$12)\n+($J870*'fnd base rates'!F$13)\n+($K870*'fnd base rates'!F$14)\n+($M870*'fnd base rates'!F$16)\n+($N870*'fnd base rates'!F$17)\n+($O870*'fnd base rates'!F$18)\n+($P870*VLOOKUP($S870+12,rate_basefnd,6)))\n*$R870","v":2657.1384419999999},{"$f":"(($D870*'fnd base rates'!G$7)\n+($E870*'fnd base rates'!G$8)\n+($F870*'fnd base rates'!G$9)\n+($G870*'fnd base rates'!G$10)\n+($H870*'fnd base rates'!G$11)\n+($I870*'fnd base rates'!G$12)\n+($J870*'fnd base rates'!G$13)\n+($K870*'fnd base rates'!G$14)\n+($M870*'fnd base rates'!G$16)\n+($N870*'fnd base rates'!G$17)\n+($O870*'fnd base rates'!G$18)\n+($P870*VLOOKUP($S870+12,rate_basefnd,7)))\n*$R870","v":567.26952700000004},{"$f":"(($D870*'fnd base rates'!H$7)\n+($E870*'fnd base rates'!H$8)\n+($F870*'fnd base rates'!H$9)\n+($G870*'fnd base rates'!H$10)\n+($H870*'fnd base rates'!H$11)\n+($I870*'fnd base rates'!H$12)\n+($J870*'fnd base rates'!H$13)\n+($K870*'fnd base rates'!H$14)\n+($M870*'fnd base rates'!H$16)\n+($N870*'fnd base rates'!H$17)\n+($O870*'fnd base rates'!H$18)\n+($P870*VLOOKUP($S870+12,rate_basefnd,8)))","v":1308.51305},{"$f":"(($D870*'fnd base rates'!I$7)\n+($E870*'fnd base rates'!I$8)\n+($F870*'fnd base rates'!I$9)\n+($G870*'fnd base rates'!I$10)\n+($H870*'fnd base rates'!I$11)\n+($I870*'fnd base rates'!I$12)\n+($J870*'fnd base rates'!I$13)\n+($K870*'fnd base rates'!I$14)\n+($M870*'fnd base rates'!I$16)\n+($N870*'fnd base rates'!I$17)\n+($O870*'fnd base rates'!I$18)\n+($P870*VLOOKUP($S870+12,rate_basefnd,9)))\n*$R870","v":1062.55},{"$f":"(($D870*'fnd base rates'!J$7)\n+($E870*'fnd base rates'!J$8)\n+($F870*'fnd base rates'!J$9)\n+($G870*'fnd base rates'!J$10)\n+($H870*'fnd base rates'!J$11)\n+($I870*'fnd base rates'!J$12)\n+($J870*'fnd base rates'!J$13)\n+($K870*'fnd base rates'!J$14)\n+($M870*'fnd base rates'!J$16)\n+($N870*'fnd base rates'!J$17)\n+($O870*'fnd base rates'!J$18)\n+($P870*VLOOKUP($S870+12,rate_basefnd,10)))\n*$R870","v":1129.6399999999999},{"$f":"(($D870*'fnd base rates'!K$7)\n+($E870*'fnd base rates'!K$8)\n+($F870*'fnd base rates'!K$9)\n+($G870*'fnd base rates'!K$10)\n+($H870*'fnd base rates'!K$11)\n+($I870*'fnd base rates'!K$12)\n+($J870*'fnd base rates'!K$13)\n+($K870*'fnd base rates'!K$14)\n+($M870*'fnd base rates'!K$16)\n+($N870*'fnd base rates'!K$17)\n+($O870*'fnd base rates'!K$18)\n+($P870*VLOOKUP($S870+12,rate_basefnd,11)))\n*$R870","v":2840.7192869999999},{"$f":"(($D870*'fnd base rates'!L$7)\n+($E870*'fnd base rates'!L$8)\n+($F870*'fnd base rates'!L$9)\n+($G870*'fnd base rates'!L$10)\n+($H870*'fnd base rates'!L$11)\n+($I870*'fnd base rates'!L$12)\n+($J870*'fnd base rates'!L$13)\n+($K870*'fnd base rates'!L$14)\n+($M870*'fnd base rates'!L$16)\n+($N870*'fnd base rates'!L$17)\n+($O870*'fnd base rates'!L$18)\n+($P870*VLOOKUP($S870+12,rate_basefnd,12)))","v":5051.9163810000009},{"$f":"(($D870*'fnd base rates'!M$7)\n+($E870*'fnd base rates'!M$8)\n+($F870*'fnd base rates'!M$9)\n+($G870*'fnd base rates'!M$10)\n+($H870*'fnd base rates'!M$11)\n+($I870*'fnd base rates'!M$12)\n+($J870*'fnd base rates'!M$13)\n+($K870*'fnd base rates'!M$14)\n+($M870*'fnd base rates'!M$16)\n+($N870*'fnd base rates'!M$17)\n+($O870*'fnd base rates'!M$18)\n+($P870*VLOOKUP($S870+12,rate_basefnd,13)))","v":0},30784.057162000005,null,497117230,"497","117","230",1,2,30784.057162000005,15392,3970,11422,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B871","v":497117272},{"$f":"'fnd enro'!C871","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D871","v":0},{"$f":"'fnd enro'!E871","v":0},{"$f":"'fnd enro'!F871","v":0},{"$f":"'fnd enro'!G871","v":2},{"$f":"'fnd enro'!H871","v":1},{"$f":"'fnd enro'!I871","v":0},{"$f":"'fnd enro'!J871","v":0},{"$f":"'fnd enro'!K871","v":0.11899999999999999},{"$f":"'fnd enro'!L871","v":0},{"$f":"'fnd enro'!M871","v":0},{"$f":"'fnd enro'!N871","v":0},{"$f":"'fnd enro'!O871","v":0},{"$f":"'fnd enro'!P871","v":0},{"$f":"'fnd enro'!R871","v":3},1,{"$f":"VALUE('fnd enro'!Q871)","v":6},null,{"$f":"(($D871*'fnd base rates'!C$7)\n+($E871*'fnd base rates'!C$8)\n+($F871*'fnd base rates'!C$9)\n+($G871*'fnd base rates'!C$10)\n+($H871*'fnd base rates'!C$11)\n+($I871*'fnd base rates'!C$12)\n+($J871*'fnd base rates'!C$13)\n+($K871*'fnd base rates'!C$14)\n+($M871*'fnd base rates'!C$16)\n+($N871*'fnd base rates'!C$17)\n+($O871*'fnd base rates'!C$18)\n+($P871*VLOOKUP($S871+12,rate_basefnd,3)))\n*$R871","v":1747.51423},{"$f":"(($D871*'fnd base rates'!D$7)\n+($E871*'fnd base rates'!D$8)\n+($F871*'fnd base rates'!D$9)\n+($G871*'fnd base rates'!D$10)\n+($H871*'fnd base rates'!D$11)\n+($I871*'fnd base rates'!D$12)\n+($J871*'fnd base rates'!D$13)\n+($K871*'fnd base rates'!D$14)\n+($M871*'fnd base rates'!D$16)\n+($N871*'fnd base rates'!D$17)\n+($O871*'fnd base rates'!D$18)\n+($P871*VLOOKUP($S871+12,rate_basefnd,4)))\n*$R871","v":2477.8200000000002},{"$f":"(($D871*'fnd base rates'!E$7)\n+($E871*'fnd base rates'!E$8)\n+($F871*'fnd base rates'!E$9)\n+($G871*'fnd base rates'!E$10)\n+($H871*'fnd base rates'!E$11)\n+($I871*'fnd base rates'!E$12)\n+($J871*'fnd base rates'!E$13)\n+($K871*'fnd base rates'!E$14)\n+($M871*'fnd base rates'!E$16)\n+($N871*'fnd base rates'!E$17)\n+($O871*'fnd base rates'!E$18)\n+($P871*VLOOKUP($S871+12,rate_basefnd,5)))\n*$R871","v":12146.22502},{"$f":"(($D871*'fnd base rates'!F$7)\n+($E871*'fnd base rates'!F$8)\n+($F871*'fnd base rates'!F$9)\n+($G871*'fnd base rates'!F$10)\n+($H871*'fnd base rates'!F$11)\n+($I871*'fnd base rates'!F$12)\n+($J871*'fnd base rates'!F$13)\n+($K871*'fnd base rates'!F$14)\n+($M871*'fnd base rates'!F$16)\n+($N871*'fnd base rates'!F$17)\n+($O871*'fnd base rates'!F$18)\n+($P871*VLOOKUP($S871+12,rate_basefnd,6)))\n*$R871","v":3799.0288600000003},{"$f":"(($D871*'fnd base rates'!G$7)\n+($E871*'fnd base rates'!G$8)\n+($F871*'fnd base rates'!G$9)\n+($G871*'fnd base rates'!G$10)\n+($H871*'fnd base rates'!G$11)\n+($I871*'fnd base rates'!G$12)\n+($J871*'fnd base rates'!G$13)\n+($K871*'fnd base rates'!G$14)\n+($M871*'fnd base rates'!G$16)\n+($N871*'fnd base rates'!G$17)\n+($O871*'fnd base rates'!G$18)\n+($P871*VLOOKUP($S871+12,rate_basefnd,7)))\n*$R871","v":522.00441000000001},{"$f":"(($D871*'fnd base rates'!H$7)\n+($E871*'fnd base rates'!H$8)\n+($F871*'fnd base rates'!H$9)\n+($G871*'fnd base rates'!H$10)\n+($H871*'fnd base rates'!H$11)\n+($I871*'fnd base rates'!H$12)\n+($J871*'fnd base rates'!H$13)\n+($K871*'fnd base rates'!H$14)\n+($M871*'fnd base rates'!H$16)\n+($N871*'fnd base rates'!H$17)\n+($O871*'fnd base rates'!H$18)\n+($P871*VLOOKUP($S871+12,rate_basefnd,8)))","v":1696.6314999999997},{"$f":"(($D871*'fnd base rates'!I$7)\n+($E871*'fnd base rates'!I$8)\n+($F871*'fnd base rates'!I$9)\n+($G871*'fnd base rates'!I$10)\n+($H871*'fnd base rates'!I$11)\n+($I871*'fnd base rates'!I$12)\n+($J871*'fnd base rates'!I$13)\n+($K871*'fnd base rates'!I$14)\n+($M871*'fnd base rates'!I$16)\n+($N871*'fnd base rates'!I$17)\n+($O871*'fnd base rates'!I$18)\n+($P871*VLOOKUP($S871+12,rate_basefnd,9)))\n*$R871","v":1255.47},{"$f":"(($D871*'fnd base rates'!J$7)\n+($E871*'fnd base rates'!J$8)\n+($F871*'fnd base rates'!J$9)\n+($G871*'fnd base rates'!J$10)\n+($H871*'fnd base rates'!J$11)\n+($I871*'fnd base rates'!J$12)\n+($J871*'fnd base rates'!J$13)\n+($K871*'fnd base rates'!J$14)\n+($M871*'fnd base rates'!J$16)\n+($N871*'fnd base rates'!J$17)\n+($O871*'fnd base rates'!J$18)\n+($P871*VLOOKUP($S871+12,rate_basefnd,10)))\n*$R871","v":597.47},{"$f":"(($D871*'fnd base rates'!K$7)\n+($E871*'fnd base rates'!K$8)\n+($F871*'fnd base rates'!K$9)\n+($G871*'fnd base rates'!K$10)\n+($H871*'fnd base rates'!K$11)\n+($I871*'fnd base rates'!K$12)\n+($J871*'fnd base rates'!K$13)\n+($K871*'fnd base rates'!K$14)\n+($M871*'fnd base rates'!K$16)\n+($N871*'fnd base rates'!K$17)\n+($O871*'fnd base rates'!K$18)\n+($P871*VLOOKUP($S871+12,rate_basefnd,11)))\n*$R871","v":3662.9352100000006},{"$f":"(($D871*'fnd base rates'!L$7)\n+($E871*'fnd base rates'!L$8)\n+($F871*'fnd base rates'!L$9)\n+($G871*'fnd base rates'!L$10)\n+($H871*'fnd base rates'!L$11)\n+($I871*'fnd base rates'!L$12)\n+($J871*'fnd base rates'!L$13)\n+($K871*'fnd base rates'!L$14)\n+($M871*'fnd base rates'!L$16)\n+($N871*'fnd base rates'!L$17)\n+($O871*'fnd base rates'!L$18)\n+($P871*VLOOKUP($S871+12,rate_basefnd,12)))","v":6106.7372299999997},{"$f":"(($D871*'fnd base rates'!M$7)\n+($E871*'fnd base rates'!M$8)\n+($F871*'fnd base rates'!M$9)\n+($G871*'fnd base rates'!M$10)\n+($H871*'fnd base rates'!M$11)\n+($I871*'fnd base rates'!M$12)\n+($J871*'fnd base rates'!M$13)\n+($K871*'fnd base rates'!M$14)\n+($M871*'fnd base rates'!M$16)\n+($N871*'fnd base rates'!M$17)\n+($O871*'fnd base rates'!M$18)\n+($P871*VLOOKUP($S871+12,rate_basefnd,13)))","v":0},34011.836460000006,null,497117272,"497","117","272",1,3,34011.836460000006,11337,-2346,13683,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B872","v":497117275},{"$f":"'fnd enro'!C872","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D872","v":0},{"$f":"'fnd enro'!E872","v":0},{"$f":"'fnd enro'!F872","v":1},{"$f":"'fnd enro'!G872","v":2},{"$f":"'fnd enro'!H872","v":1},{"$f":"'fnd enro'!I872","v":0},{"$f":"'fnd enro'!J872","v":0},{"$f":"'fnd enro'!K872","v":0.15859999999999999},{"$f":"'fnd enro'!L872","v":0},{"$f":"'fnd enro'!M872","v":0},{"$f":"'fnd enro'!N872","v":0},{"$f":"'fnd enro'!O872","v":0},{"$f":"'fnd enro'!P872","v":0},{"$f":"'fnd enro'!R872","v":4},1,{"$f":"VALUE('fnd enro'!Q872)","v":4},null,{"$f":"(($D872*'fnd base rates'!C$7)\n+($E872*'fnd base rates'!C$8)\n+($F872*'fnd base rates'!C$9)\n+($G872*'fnd base rates'!C$10)\n+($H872*'fnd base rates'!C$11)\n+($I872*'fnd base rates'!C$12)\n+($J872*'fnd base rates'!C$13)\n+($K872*'fnd base rates'!C$14)\n+($M872*'fnd base rates'!C$16)\n+($N872*'fnd base rates'!C$17)\n+($O872*'fnd base rates'!C$18)\n+($P872*VLOOKUP($S872+12,rate_basefnd,3)))\n*$R872","v":2329.8085620000002},{"$f":"(($D872*'fnd base rates'!D$7)\n+($E872*'fnd base rates'!D$8)\n+($F872*'fnd base rates'!D$9)\n+($G872*'fnd base rates'!D$10)\n+($H872*'fnd base rates'!D$11)\n+($I872*'fnd base rates'!D$12)\n+($J872*'fnd base rates'!D$13)\n+($K872*'fnd base rates'!D$14)\n+($M872*'fnd base rates'!D$16)\n+($N872*'fnd base rates'!D$17)\n+($O872*'fnd base rates'!D$18)\n+($P872*VLOOKUP($S872+12,rate_basefnd,4)))\n*$R872","v":3303.76},{"$f":"(($D872*'fnd base rates'!E$7)\n+($E872*'fnd base rates'!E$8)\n+($F872*'fnd base rates'!E$9)\n+($G872*'fnd base rates'!E$10)\n+($H872*'fnd base rates'!E$11)\n+($I872*'fnd base rates'!E$12)\n+($J872*'fnd base rates'!E$13)\n+($K872*'fnd base rates'!E$14)\n+($M872*'fnd base rates'!E$16)\n+($N872*'fnd base rates'!E$17)\n+($O872*'fnd base rates'!E$18)\n+($P872*VLOOKUP($S872+12,rate_basefnd,5)))\n*$R872","v":16345.802388},{"$f":"(($D872*'fnd base rates'!F$7)\n+($E872*'fnd base rates'!F$8)\n+($F872*'fnd base rates'!F$9)\n+($G872*'fnd base rates'!F$10)\n+($H872*'fnd base rates'!F$11)\n+($I872*'fnd base rates'!F$12)\n+($J872*'fnd base rates'!F$13)\n+($K872*'fnd base rates'!F$14)\n+($M872*'fnd base rates'!F$16)\n+($N872*'fnd base rates'!F$17)\n+($O872*'fnd base rates'!F$18)\n+($P872*VLOOKUP($S872+12,rate_basefnd,6)))\n*$R872","v":5155.4268840000004},{"$f":"(($D872*'fnd base rates'!G$7)\n+($E872*'fnd base rates'!G$8)\n+($F872*'fnd base rates'!G$9)\n+($G872*'fnd base rates'!G$10)\n+($H872*'fnd base rates'!G$11)\n+($I872*'fnd base rates'!G$12)\n+($J872*'fnd base rates'!G$13)\n+($K872*'fnd base rates'!G$14)\n+($M872*'fnd base rates'!G$16)\n+($N872*'fnd base rates'!G$17)\n+($O872*'fnd base rates'!G$18)\n+($P872*VLOOKUP($S872+12,rate_basefnd,7)))\n*$R872","v":691.75905399999999},{"$f":"(($D872*'fnd base rates'!H$7)\n+($E872*'fnd base rates'!H$8)\n+($F872*'fnd base rates'!H$9)\n+($G872*'fnd base rates'!H$10)\n+($H872*'fnd base rates'!H$11)\n+($I872*'fnd base rates'!H$12)\n+($J872*'fnd base rates'!H$13)\n+($K872*'fnd base rates'!H$14)\n+($M872*'fnd base rates'!H$16)\n+($N872*'fnd base rates'!H$17)\n+($O872*'fnd base rates'!H$18)\n+($P872*VLOOKUP($S872+12,rate_basefnd,8)))","v":2262.1460999999999},{"$f":"(($D872*'fnd base rates'!I$7)\n+($E872*'fnd base rates'!I$8)\n+($F872*'fnd base rates'!I$9)\n+($G872*'fnd base rates'!I$10)\n+($H872*'fnd base rates'!I$11)\n+($I872*'fnd base rates'!I$12)\n+($J872*'fnd base rates'!I$13)\n+($K872*'fnd base rates'!I$14)\n+($M872*'fnd base rates'!I$16)\n+($N872*'fnd base rates'!I$17)\n+($O872*'fnd base rates'!I$18)\n+($P872*VLOOKUP($S872+12,rate_basefnd,9)))\n*$R872","v":1668.8899999999999},{"$f":"(($D872*'fnd base rates'!J$7)\n+($E872*'fnd base rates'!J$8)\n+($F872*'fnd base rates'!J$9)\n+($G872*'fnd base rates'!J$10)\n+($H872*'fnd base rates'!J$11)\n+($I872*'fnd base rates'!J$12)\n+($J872*'fnd base rates'!J$13)\n+($K872*'fnd base rates'!J$14)\n+($M872*'fnd base rates'!J$16)\n+($N872*'fnd base rates'!J$17)\n+($O872*'fnd base rates'!J$18)\n+($P872*VLOOKUP($S872+12,rate_basefnd,10)))\n*$R872","v":707.11},{"$f":"(($D872*'fnd base rates'!K$7)\n+($E872*'fnd base rates'!K$8)\n+($F872*'fnd base rates'!K$9)\n+($G872*'fnd base rates'!K$10)\n+($H872*'fnd base rates'!K$11)\n+($I872*'fnd base rates'!K$12)\n+($J872*'fnd base rates'!K$13)\n+($K872*'fnd base rates'!K$14)\n+($M872*'fnd base rates'!K$16)\n+($N872*'fnd base rates'!K$17)\n+($O872*'fnd base rates'!K$18)\n+($P872*VLOOKUP($S872+12,rate_basefnd,11)))\n*$R872","v":4854.1885739999998},{"$f":"(($D872*'fnd base rates'!L$7)\n+($E872*'fnd base rates'!L$8)\n+($F872*'fnd base rates'!L$9)\n+($G872*'fnd base rates'!L$10)\n+($H872*'fnd base rates'!L$11)\n+($I872*'fnd base rates'!L$12)\n+($J872*'fnd base rates'!L$13)\n+($K872*'fnd base rates'!L$14)\n+($M872*'fnd base rates'!L$16)\n+($N872*'fnd base rates'!L$17)\n+($O872*'fnd base rates'!L$18)\n+($P872*VLOOKUP($S872+12,rate_basefnd,12)))","v":8097.1327620000002},{"$f":"(($D872*'fnd base rates'!M$7)\n+($E872*'fnd base rates'!M$8)\n+($F872*'fnd base rates'!M$9)\n+($G872*'fnd base rates'!M$10)\n+($H872*'fnd base rates'!M$11)\n+($I872*'fnd base rates'!M$12)\n+($J872*'fnd base rates'!M$13)\n+($K872*'fnd base rates'!M$14)\n+($M872*'fnd base rates'!M$16)\n+($N872*'fnd base rates'!M$17)\n+($O872*'fnd base rates'!M$18)\n+($P872*VLOOKUP($S872+12,rate_basefnd,13)))","v":0},45416.024323999998,null,497117275,"497","117","275",1,4,45416.024323999998,11354,31,11323,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B873","v":497117278},{"$f":"'fnd enro'!C873","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D873","v":0},{"$f":"'fnd enro'!E873","v":0},{"$f":"'fnd enro'!F873","v":5},{"$f":"'fnd enro'!G873","v":24},{"$f":"'fnd enro'!H873","v":21},{"$f":"'fnd enro'!I873","v":22},{"$f":"'fnd enro'!J873","v":0},{"$f":"'fnd enro'!K873","v":2.8548},{"$f":"'fnd enro'!L873","v":0},{"$f":"'fnd enro'!M873","v":3},{"$f":"'fnd enro'!N873","v":0},{"$f":"'fnd enro'!O873","v":0},{"$f":"'fnd enro'!P873","v":9},{"$f":"'fnd enro'!R873","v":72},1,{"$f":"VALUE('fnd enro'!Q873)","v":7},null,{"$f":"(($D873*'fnd base rates'!C$7)\n+($E873*'fnd base rates'!C$8)\n+($F873*'fnd base rates'!C$9)\n+($G873*'fnd base rates'!C$10)\n+($H873*'fnd base rates'!C$11)\n+($I873*'fnd base rates'!C$12)\n+($J873*'fnd base rates'!C$13)\n+($K873*'fnd base rates'!C$14)\n+($M873*'fnd base rates'!C$16)\n+($N873*'fnd base rates'!C$17)\n+($O873*'fnd base rates'!C$18)\n+($P873*VLOOKUP($S873+12,rate_basefnd,3)))\n*$R873","v":43032.184115999997},{"$f":"(($D873*'fnd base rates'!D$7)\n+($E873*'fnd base rates'!D$8)\n+($F873*'fnd base rates'!D$9)\n+($G873*'fnd base rates'!D$10)\n+($H873*'fnd base rates'!D$11)\n+($I873*'fnd base rates'!D$12)\n+($J873*'fnd base rates'!D$13)\n+($K873*'fnd base rates'!D$14)\n+($M873*'fnd base rates'!D$16)\n+($N873*'fnd base rates'!D$17)\n+($O873*'fnd base rates'!D$18)\n+($P873*VLOOKUP($S873+12,rate_basefnd,4)))\n*$R873","v":63625.74},{"$f":"(($D873*'fnd base rates'!E$7)\n+($E873*'fnd base rates'!E$8)\n+($F873*'fnd base rates'!E$9)\n+($G873*'fnd base rates'!E$10)\n+($H873*'fnd base rates'!E$11)\n+($I873*'fnd base rates'!E$12)\n+($J873*'fnd base rates'!E$13)\n+($K873*'fnd base rates'!E$14)\n+($M873*'fnd base rates'!E$16)\n+($N873*'fnd base rates'!E$17)\n+($O873*'fnd base rates'!E$18)\n+($P873*VLOOKUP($S873+12,rate_basefnd,5)))\n*$R873","v":356285.40298399999},{"$f":"(($D873*'fnd base rates'!F$7)\n+($E873*'fnd base rates'!F$8)\n+($F873*'fnd base rates'!F$9)\n+($G873*'fnd base rates'!F$10)\n+($H873*'fnd base rates'!F$11)\n+($I873*'fnd base rates'!F$12)\n+($J873*'fnd base rates'!F$13)\n+($K873*'fnd base rates'!F$14)\n+($M873*'fnd base rates'!F$16)\n+($N873*'fnd base rates'!F$17)\n+($O873*'fnd base rates'!F$18)\n+($P873*VLOOKUP($S873+12,rate_basefnd,6)))\n*$R873","v":84023.113912000001},{"$f":"(($D873*'fnd base rates'!G$7)\n+($E873*'fnd base rates'!G$8)\n+($F873*'fnd base rates'!G$9)\n+($G873*'fnd base rates'!G$10)\n+($H873*'fnd base rates'!G$11)\n+($I873*'fnd base rates'!G$12)\n+($J873*'fnd base rates'!G$13)\n+($K873*'fnd base rates'!G$14)\n+($M873*'fnd base rates'!G$16)\n+($N873*'fnd base rates'!G$17)\n+($O873*'fnd base rates'!G$18)\n+($P873*VLOOKUP($S873+12,rate_basefnd,7)))\n*$R873","v":14513.522971999999},{"$f":"(($D873*'fnd base rates'!H$7)\n+($E873*'fnd base rates'!H$8)\n+($F873*'fnd base rates'!H$9)\n+($G873*'fnd base rates'!H$10)\n+($H873*'fnd base rates'!H$11)\n+($I873*'fnd base rates'!H$12)\n+($J873*'fnd base rates'!H$13)\n+($K873*'fnd base rates'!H$14)\n+($M873*'fnd base rates'!H$16)\n+($N873*'fnd base rates'!H$17)\n+($O873*'fnd base rates'!H$18)\n+($P873*VLOOKUP($S873+12,rate_basefnd,8)))","v":48644.049800000008},{"$f":"(($D873*'fnd base rates'!I$7)\n+($E873*'fnd base rates'!I$8)\n+($F873*'fnd base rates'!I$9)\n+($G873*'fnd base rates'!I$10)\n+($H873*'fnd base rates'!I$11)\n+($I873*'fnd base rates'!I$12)\n+($J873*'fnd base rates'!I$13)\n+($K873*'fnd base rates'!I$14)\n+($M873*'fnd base rates'!I$16)\n+($N873*'fnd base rates'!I$17)\n+($O873*'fnd base rates'!I$18)\n+($P873*VLOOKUP($S873+12,rate_basefnd,9)))\n*$R873","v":32770.5},{"$f":"(($D873*'fnd base rates'!J$7)\n+($E873*'fnd base rates'!J$8)\n+($F873*'fnd base rates'!J$9)\n+($G873*'fnd base rates'!J$10)\n+($H873*'fnd base rates'!J$11)\n+($I873*'fnd base rates'!J$12)\n+($J873*'fnd base rates'!J$13)\n+($K873*'fnd base rates'!J$14)\n+($M873*'fnd base rates'!J$16)\n+($N873*'fnd base rates'!J$17)\n+($O873*'fnd base rates'!J$18)\n+($P873*VLOOKUP($S873+12,rate_basefnd,10)))\n*$R873","v":31146.65},{"$f":"(($D873*'fnd base rates'!K$7)\n+($E873*'fnd base rates'!K$8)\n+($F873*'fnd base rates'!K$9)\n+($G873*'fnd base rates'!K$10)\n+($H873*'fnd base rates'!K$11)\n+($I873*'fnd base rates'!K$12)\n+($J873*'fnd base rates'!K$13)\n+($K873*'fnd base rates'!K$14)\n+($M873*'fnd base rates'!K$16)\n+($N873*'fnd base rates'!K$17)\n+($O873*'fnd base rates'!K$18)\n+($P873*VLOOKUP($S873+12,rate_basefnd,11)))\n*$R873","v":89862.004331999997},{"$f":"(($D873*'fnd base rates'!L$7)\n+($E873*'fnd base rates'!L$8)\n+($F873*'fnd base rates'!L$9)\n+($G873*'fnd base rates'!L$10)\n+($H873*'fnd base rates'!L$11)\n+($I873*'fnd base rates'!L$12)\n+($J873*'fnd base rates'!L$13)\n+($K873*'fnd base rates'!L$14)\n+($M873*'fnd base rates'!L$16)\n+($N873*'fnd base rates'!L$17)\n+($O873*'fnd base rates'!L$18)\n+($P873*VLOOKUP($S873+12,rate_basefnd,12)))","v":151413.65971600002},{"$f":"(($D873*'fnd base rates'!M$7)\n+($E873*'fnd base rates'!M$8)\n+($F873*'fnd base rates'!M$9)\n+($G873*'fnd base rates'!M$10)\n+($H873*'fnd base rates'!M$11)\n+($I873*'fnd base rates'!M$12)\n+($J873*'fnd base rates'!M$13)\n+($K873*'fnd base rates'!M$14)\n+($M873*'fnd base rates'!M$16)\n+($N873*'fnd base rates'!M$17)\n+($O873*'fnd base rates'!M$18)\n+($P873*VLOOKUP($S873+12,rate_basefnd,13)))","v":0},915316.8278320001,null,497117278,"497","117","278",1,72,915316.8278320001,12713,107,12606,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B874","v":497117281},{"$f":"'fnd enro'!C874","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D874","v":0},{"$f":"'fnd enro'!E874","v":0},{"$f":"'fnd enro'!F874","v":2},{"$f":"'fnd enro'!G874","v":23},{"$f":"'fnd enro'!H874","v":27},{"$f":"'fnd enro'!I874","v":21},{"$f":"'fnd enro'!J874","v":0},{"$f":"'fnd enro'!K874","v":2.8944999999999999},{"$f":"'fnd enro'!L874","v":0},{"$f":"'fnd enro'!M874","v":0},{"$f":"'fnd enro'!N874","v":0},{"$f":"'fnd enro'!O874","v":1},{"$f":"'fnd enro'!P874","v":47},{"$f":"'fnd enro'!R874","v":73},1,{"$f":"VALUE('fnd enro'!Q874)","v":12},null,{"$f":"(($D874*'fnd base rates'!C$7)\n+($E874*'fnd base rates'!C$8)\n+($F874*'fnd base rates'!C$9)\n+($G874*'fnd base rates'!C$10)\n+($H874*'fnd base rates'!C$11)\n+($I874*'fnd base rates'!C$12)\n+($J874*'fnd base rates'!C$13)\n+($K874*'fnd base rates'!C$14)\n+($M874*'fnd base rates'!C$16)\n+($N874*'fnd base rates'!C$17)\n+($O874*'fnd base rates'!C$18)\n+($P874*VLOOKUP($S874+12,rate_basefnd,3)))\n*$R874","v":48686.514065000003},{"$f":"(($D874*'fnd base rates'!D$7)\n+($E874*'fnd base rates'!D$8)\n+($F874*'fnd base rates'!D$9)\n+($G874*'fnd base rates'!D$10)\n+($H874*'fnd base rates'!D$11)\n+($I874*'fnd base rates'!D$12)\n+($J874*'fnd base rates'!D$13)\n+($K874*'fnd base rates'!D$14)\n+($M874*'fnd base rates'!D$16)\n+($N874*'fnd base rates'!D$17)\n+($O874*'fnd base rates'!D$18)\n+($P874*VLOOKUP($S874+12,rate_basefnd,4)))\n*$R874","v":89096.420000000013},{"$f":"(($D874*'fnd base rates'!E$7)\n+($E874*'fnd base rates'!E$8)\n+($F874*'fnd base rates'!E$9)\n+($G874*'fnd base rates'!E$10)\n+($H874*'fnd base rates'!E$11)\n+($I874*'fnd base rates'!E$12)\n+($J874*'fnd base rates'!E$13)\n+($K874*'fnd base rates'!E$14)\n+($M874*'fnd base rates'!E$16)\n+($N874*'fnd base rates'!E$17)\n+($O874*'fnd base rates'!E$18)\n+($P874*VLOOKUP($S874+12,rate_basefnd,5)))\n*$R874","v":598219.08180999989},{"$f":"(($D874*'fnd base rates'!F$7)\n+($E874*'fnd base rates'!F$8)\n+($F874*'fnd base rates'!F$9)\n+($G874*'fnd base rates'!F$10)\n+($H874*'fnd base rates'!F$11)\n+($I874*'fnd base rates'!F$12)\n+($J874*'fnd base rates'!F$13)\n+($K874*'fnd base rates'!F$14)\n+($M874*'fnd base rates'!F$16)\n+($N874*'fnd base rates'!F$17)\n+($O874*'fnd base rates'!F$18)\n+($P874*VLOOKUP($S874+12,rate_basefnd,6)))\n*$R874","v":83777.154330000005},{"$f":"(($D874*'fnd base rates'!G$7)\n+($E874*'fnd base rates'!G$8)\n+($F874*'fnd base rates'!G$9)\n+($G874*'fnd base rates'!G$10)\n+($H874*'fnd base rates'!G$11)\n+($I874*'fnd base rates'!G$12)\n+($J874*'fnd base rates'!G$13)\n+($K874*'fnd base rates'!G$14)\n+($M874*'fnd base rates'!G$16)\n+($N874*'fnd base rates'!G$17)\n+($O874*'fnd base rates'!G$18)\n+($P874*VLOOKUP($S874+12,rate_basefnd,7)))\n*$R874","v":26490.427855000002},{"$f":"(($D874*'fnd base rates'!H$7)\n+($E874*'fnd base rates'!H$8)\n+($F874*'fnd base rates'!H$9)\n+($G874*'fnd base rates'!H$10)\n+($H874*'fnd base rates'!H$11)\n+($I874*'fnd base rates'!H$12)\n+($J874*'fnd base rates'!H$13)\n+($K874*'fnd base rates'!H$14)\n+($M874*'fnd base rates'!H$16)\n+($N874*'fnd base rates'!H$17)\n+($O874*'fnd base rates'!H$18)\n+($P874*VLOOKUP($S874+12,rate_basefnd,8)))","v":50438.918249999995},{"$f":"(($D874*'fnd base rates'!I$7)\n+($E874*'fnd base rates'!I$8)\n+($F874*'fnd base rates'!I$9)\n+($G874*'fnd base rates'!I$10)\n+($H874*'fnd base rates'!I$11)\n+($I874*'fnd base rates'!I$12)\n+($J874*'fnd base rates'!I$13)\n+($K874*'fnd base rates'!I$14)\n+($M874*'fnd base rates'!I$16)\n+($N874*'fnd base rates'!I$17)\n+($O874*'fnd base rates'!I$18)\n+($P874*VLOOKUP($S874+12,rate_basefnd,9)))\n*$R874","v":42958.450000000004},{"$f":"(($D874*'fnd base rates'!J$7)\n+($E874*'fnd base rates'!J$8)\n+($F874*'fnd base rates'!J$9)\n+($G874*'fnd base rates'!J$10)\n+($H874*'fnd base rates'!J$11)\n+($I874*'fnd base rates'!J$12)\n+($J874*'fnd base rates'!J$13)\n+($K874*'fnd base rates'!J$14)\n+($M874*'fnd base rates'!J$16)\n+($N874*'fnd base rates'!J$17)\n+($O874*'fnd base rates'!J$18)\n+($P874*VLOOKUP($S874+12,rate_basefnd,10)))\n*$R874","v":82954.67},{"$f":"(($D874*'fnd base rates'!K$7)\n+($E874*'fnd base rates'!K$8)\n+($F874*'fnd base rates'!K$9)\n+($G874*'fnd base rates'!K$10)\n+($H874*'fnd base rates'!K$11)\n+($I874*'fnd base rates'!K$12)\n+($J874*'fnd base rates'!K$13)\n+($K874*'fnd base rates'!K$14)\n+($M874*'fnd base rates'!K$16)\n+($N874*'fnd base rates'!K$17)\n+($O874*'fnd base rates'!K$18)\n+($P874*VLOOKUP($S874+12,rate_basefnd,11)))\n*$R874","v":90913.66025500001},{"$f":"(($D874*'fnd base rates'!L$7)\n+($E874*'fnd base rates'!L$8)\n+($F874*'fnd base rates'!L$9)\n+($G874*'fnd base rates'!L$10)\n+($H874*'fnd base rates'!L$11)\n+($I874*'fnd base rates'!L$12)\n+($J874*'fnd base rates'!L$13)\n+($K874*'fnd base rates'!L$14)\n+($M874*'fnd base rates'!L$16)\n+($N874*'fnd base rates'!L$17)\n+($O874*'fnd base rates'!L$18)\n+($P874*VLOOKUP($S874+12,rate_basefnd,12)))","v":197134.67056500001},{"$f":"(($D874*'fnd base rates'!M$7)\n+($E874*'fnd base rates'!M$8)\n+($F874*'fnd base rates'!M$9)\n+($G874*'fnd base rates'!M$10)\n+($H874*'fnd base rates'!M$11)\n+($I874*'fnd base rates'!M$12)\n+($J874*'fnd base rates'!M$13)\n+($K874*'fnd base rates'!M$14)\n+($M874*'fnd base rates'!M$16)\n+($N874*'fnd base rates'!M$17)\n+($O874*'fnd base rates'!M$18)\n+($P874*VLOOKUP($S874+12,rate_basefnd,13)))","v":0},1310669.96713,null,497117281,"497","117","281",1,73,1310669.96713,17954,6144,11810,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B875","v":497117289},{"$f":"'fnd enro'!C875","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D875","v":0},{"$f":"'fnd enro'!E875","v":0},{"$f":"'fnd enro'!F875","v":0},{"$f":"'fnd enro'!G875","v":0},{"$f":"'fnd enro'!H875","v":1},{"$f":"'fnd enro'!I875","v":0},{"$f":"'fnd enro'!J875","v":0},{"$f":"'fnd enro'!K875","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L875","v":0},{"$f":"'fnd enro'!M875","v":0},{"$f":"'fnd enro'!N875","v":0},{"$f":"'fnd enro'!O875","v":0},{"$f":"'fnd enro'!P875","v":0},{"$f":"'fnd enro'!R875","v":1},1,{"$f":"VALUE('fnd enro'!Q875)","v":7},null,{"$f":"(($D875*'fnd base rates'!C$7)\n+($E875*'fnd base rates'!C$8)\n+($F875*'fnd base rates'!C$9)\n+($G875*'fnd base rates'!C$10)\n+($H875*'fnd base rates'!C$11)\n+($I875*'fnd base rates'!C$12)\n+($J875*'fnd base rates'!C$13)\n+($K875*'fnd base rates'!C$14)\n+($M875*'fnd base rates'!C$16)\n+($N875*'fnd base rates'!C$17)\n+($O875*'fnd base rates'!C$18)\n+($P875*VLOOKUP($S875+12,rate_basefnd,3)))\n*$R875","v":582.60994900000003},{"$f":"(($D875*'fnd base rates'!D$7)\n+($E875*'fnd base rates'!D$8)\n+($F875*'fnd base rates'!D$9)\n+($G875*'fnd base rates'!D$10)\n+($H875*'fnd base rates'!D$11)\n+($I875*'fnd base rates'!D$12)\n+($J875*'fnd base rates'!D$13)\n+($K875*'fnd base rates'!D$14)\n+($M875*'fnd base rates'!D$16)\n+($N875*'fnd base rates'!D$17)\n+($O875*'fnd base rates'!D$18)\n+($P875*VLOOKUP($S875+12,rate_basefnd,4)))\n*$R875","v":825.94},{"$f":"(($D875*'fnd base rates'!E$7)\n+($E875*'fnd base rates'!E$8)\n+($F875*'fnd base rates'!E$9)\n+($G875*'fnd base rates'!E$10)\n+($H875*'fnd base rates'!E$11)\n+($I875*'fnd base rates'!E$12)\n+($J875*'fnd base rates'!E$13)\n+($K875*'fnd base rates'!E$14)\n+($M875*'fnd base rates'!E$16)\n+($N875*'fnd base rates'!E$17)\n+($O875*'fnd base rates'!E$18)\n+($P875*VLOOKUP($S875+12,rate_basefnd,5)))\n*$R875","v":3746.1288260000001},{"$f":"(($D875*'fnd base rates'!F$7)\n+($E875*'fnd base rates'!F$8)\n+($F875*'fnd base rates'!F$9)\n+($G875*'fnd base rates'!F$10)\n+($H875*'fnd base rates'!F$11)\n+($I875*'fnd base rates'!F$12)\n+($J875*'fnd base rates'!F$13)\n+($K875*'fnd base rates'!F$14)\n+($M875*'fnd base rates'!F$16)\n+($N875*'fnd base rates'!F$17)\n+($O875*'fnd base rates'!F$18)\n+($P875*VLOOKUP($S875+12,rate_basefnd,6)))\n*$R875","v":1085.2604180000001},{"$f":"(($D875*'fnd base rates'!G$7)\n+($E875*'fnd base rates'!G$8)\n+($F875*'fnd base rates'!G$9)\n+($G875*'fnd base rates'!G$10)\n+($H875*'fnd base rates'!G$11)\n+($I875*'fnd base rates'!G$12)\n+($J875*'fnd base rates'!G$13)\n+($K875*'fnd base rates'!G$14)\n+($M875*'fnd base rates'!G$16)\n+($N875*'fnd base rates'!G$17)\n+($O875*'fnd base rates'!G$18)\n+($P875*VLOOKUP($S875+12,rate_basefnd,7)))\n*$R875","v":182.40488300000001},{"$f":"(($D875*'fnd base rates'!H$7)\n+($E875*'fnd base rates'!H$8)\n+($F875*'fnd base rates'!H$9)\n+($G875*'fnd base rates'!H$10)\n+($H875*'fnd base rates'!H$11)\n+($I875*'fnd base rates'!H$12)\n+($J875*'fnd base rates'!H$13)\n+($K875*'fnd base rates'!H$14)\n+($M875*'fnd base rates'!H$16)\n+($N875*'fnd base rates'!H$17)\n+($O875*'fnd base rates'!H$18)\n+($P875*VLOOKUP($S875+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D875*'fnd base rates'!I$7)\n+($E875*'fnd base rates'!I$8)\n+($F875*'fnd base rates'!I$9)\n+($G875*'fnd base rates'!I$10)\n+($H875*'fnd base rates'!I$11)\n+($I875*'fnd base rates'!I$12)\n+($J875*'fnd base rates'!I$13)\n+($K875*'fnd base rates'!I$14)\n+($M875*'fnd base rates'!I$16)\n+($N875*'fnd base rates'!I$17)\n+($O875*'fnd base rates'!I$18)\n+($P875*VLOOKUP($S875+12,rate_basefnd,9)))\n*$R875","v":428.63},{"$f":"(($D875*'fnd base rates'!J$7)\n+($E875*'fnd base rates'!J$8)\n+($F875*'fnd base rates'!J$9)\n+($G875*'fnd base rates'!J$10)\n+($H875*'fnd base rates'!J$11)\n+($I875*'fnd base rates'!J$12)\n+($J875*'fnd base rates'!J$13)\n+($K875*'fnd base rates'!J$14)\n+($M875*'fnd base rates'!J$16)\n+($N875*'fnd base rates'!J$17)\n+($O875*'fnd base rates'!J$18)\n+($P875*VLOOKUP($S875+12,rate_basefnd,10)))\n*$R875","v":268.61},{"$f":"(($D875*'fnd base rates'!K$7)\n+($E875*'fnd base rates'!K$8)\n+($F875*'fnd base rates'!K$9)\n+($G875*'fnd base rates'!K$10)\n+($H875*'fnd base rates'!K$11)\n+($I875*'fnd base rates'!K$12)\n+($J875*'fnd base rates'!K$13)\n+($K875*'fnd base rates'!K$14)\n+($M875*'fnd base rates'!K$16)\n+($N875*'fnd base rates'!K$17)\n+($O875*'fnd base rates'!K$18)\n+($P875*VLOOKUP($S875+12,rate_basefnd,11)))\n*$R875","v":1280.0759229999999},{"$f":"(($D875*'fnd base rates'!L$7)\n+($E875*'fnd base rates'!L$8)\n+($F875*'fnd base rates'!L$9)\n+($G875*'fnd base rates'!L$10)\n+($H875*'fnd base rates'!L$11)\n+($I875*'fnd base rates'!L$12)\n+($J875*'fnd base rates'!L$13)\n+($K875*'fnd base rates'!L$14)\n+($M875*'fnd base rates'!L$16)\n+($N875*'fnd base rates'!L$17)\n+($O875*'fnd base rates'!L$18)\n+($P875*VLOOKUP($S875+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D875*'fnd base rates'!M$7)\n+($E875*'fnd base rates'!M$8)\n+($F875*'fnd base rates'!M$9)\n+($G875*'fnd base rates'!M$10)\n+($H875*'fnd base rates'!M$11)\n+($I875*'fnd base rates'!M$12)\n+($J875*'fnd base rates'!M$13)\n+($K875*'fnd base rates'!M$14)\n+($M875*'fnd base rates'!M$16)\n+($N875*'fnd base rates'!M$17)\n+($O875*'fnd base rates'!M$18)\n+($P875*VLOOKUP($S875+12,rate_basefnd,13)))","v":0},11090.709298,null,497117289,"497","117","289",1,1,11090.709298,11091,178,10913,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B876","v":497117325},{"$f":"'fnd enro'!C876","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D876","v":0},{"$f":"'fnd enro'!E876","v":0},{"$f":"'fnd enro'!F876","v":0},{"$f":"'fnd enro'!G876","v":8},{"$f":"'fnd enro'!H876","v":4},{"$f":"'fnd enro'!I876","v":3},{"$f":"'fnd enro'!J876","v":0},{"$f":"'fnd enro'!K876","v":0.5948},{"$f":"'fnd enro'!L876","v":0},{"$f":"'fnd enro'!M876","v":0},{"$f":"'fnd enro'!N876","v":0},{"$f":"'fnd enro'!O876","v":0},{"$f":"'fnd enro'!P876","v":2},{"$f":"'fnd enro'!R876","v":15},1,{"$f":"VALUE('fnd enro'!Q876)","v":9},null,{"$f":"(($D876*'fnd base rates'!C$7)\n+($E876*'fnd base rates'!C$8)\n+($F876*'fnd base rates'!C$9)\n+($G876*'fnd base rates'!C$10)\n+($H876*'fnd base rates'!C$11)\n+($I876*'fnd base rates'!C$12)\n+($J876*'fnd base rates'!C$13)\n+($K876*'fnd base rates'!C$14)\n+($M876*'fnd base rates'!C$16)\n+($N876*'fnd base rates'!C$17)\n+($O876*'fnd base rates'!C$18)\n+($P876*VLOOKUP($S876+12,rate_basefnd,3)))\n*$R876","v":8932.5199160000011},{"$f":"(($D876*'fnd base rates'!D$7)\n+($E876*'fnd base rates'!D$8)\n+($F876*'fnd base rates'!D$9)\n+($G876*'fnd base rates'!D$10)\n+($H876*'fnd base rates'!D$11)\n+($I876*'fnd base rates'!D$12)\n+($J876*'fnd base rates'!D$13)\n+($K876*'fnd base rates'!D$14)\n+($M876*'fnd base rates'!D$16)\n+($N876*'fnd base rates'!D$17)\n+($O876*'fnd base rates'!D$18)\n+($P876*VLOOKUP($S876+12,rate_basefnd,4)))\n*$R876","v":13315.720000000001},{"$f":"(($D876*'fnd base rates'!E$7)\n+($E876*'fnd base rates'!E$8)\n+($F876*'fnd base rates'!E$9)\n+($G876*'fnd base rates'!E$10)\n+($H876*'fnd base rates'!E$11)\n+($I876*'fnd base rates'!E$12)\n+($J876*'fnd base rates'!E$13)\n+($K876*'fnd base rates'!E$14)\n+($M876*'fnd base rates'!E$16)\n+($N876*'fnd base rates'!E$17)\n+($O876*'fnd base rates'!E$18)\n+($P876*VLOOKUP($S876+12,rate_basefnd,5)))\n*$R876","v":73570.612183999998},{"$f":"(($D876*'fnd base rates'!F$7)\n+($E876*'fnd base rates'!F$8)\n+($F876*'fnd base rates'!F$9)\n+($G876*'fnd base rates'!F$10)\n+($H876*'fnd base rates'!F$11)\n+($I876*'fnd base rates'!F$12)\n+($J876*'fnd base rates'!F$13)\n+($K876*'fnd base rates'!F$14)\n+($M876*'fnd base rates'!F$16)\n+($N876*'fnd base rates'!F$17)\n+($O876*'fnd base rates'!F$18)\n+($P876*VLOOKUP($S876+12,rate_basefnd,6)))\n*$R876","v":18097.589512000002},{"$f":"(($D876*'fnd base rates'!G$7)\n+($E876*'fnd base rates'!G$8)\n+($F876*'fnd base rates'!G$9)\n+($G876*'fnd base rates'!G$10)\n+($H876*'fnd base rates'!G$11)\n+($I876*'fnd base rates'!G$12)\n+($J876*'fnd base rates'!G$13)\n+($K876*'fnd base rates'!G$14)\n+($M876*'fnd base rates'!G$16)\n+($N876*'fnd base rates'!G$17)\n+($O876*'fnd base rates'!G$18)\n+($P876*VLOOKUP($S876+12,rate_basefnd,7)))\n*$R876","v":3059.1315720000002},{"$f":"(($D876*'fnd base rates'!H$7)\n+($E876*'fnd base rates'!H$8)\n+($F876*'fnd base rates'!H$9)\n+($G876*'fnd base rates'!H$10)\n+($H876*'fnd base rates'!H$11)\n+($I876*'fnd base rates'!H$12)\n+($J876*'fnd base rates'!H$13)\n+($K876*'fnd base rates'!H$14)\n+($M876*'fnd base rates'!H$16)\n+($N876*'fnd base rates'!H$17)\n+($O876*'fnd base rates'!H$18)\n+($P876*VLOOKUP($S876+12,rate_basefnd,8)))","v":9536.9697999999989},{"$f":"(($D876*'fnd base rates'!I$7)\n+($E876*'fnd base rates'!I$8)\n+($F876*'fnd base rates'!I$9)\n+($G876*'fnd base rates'!I$10)\n+($H876*'fnd base rates'!I$11)\n+($I876*'fnd base rates'!I$12)\n+($J876*'fnd base rates'!I$13)\n+($K876*'fnd base rates'!I$14)\n+($M876*'fnd base rates'!I$16)\n+($N876*'fnd base rates'!I$17)\n+($O876*'fnd base rates'!I$18)\n+($P876*VLOOKUP($S876+12,rate_basefnd,9)))\n*$R876","v":6767.65},{"$f":"(($D876*'fnd base rates'!J$7)\n+($E876*'fnd base rates'!J$8)\n+($F876*'fnd base rates'!J$9)\n+($G876*'fnd base rates'!J$10)\n+($H876*'fnd base rates'!J$11)\n+($I876*'fnd base rates'!J$12)\n+($J876*'fnd base rates'!J$13)\n+($K876*'fnd base rates'!J$14)\n+($M876*'fnd base rates'!J$16)\n+($N876*'fnd base rates'!J$17)\n+($O876*'fnd base rates'!J$18)\n+($P876*VLOOKUP($S876+12,rate_basefnd,10)))\n*$R876","v":6151.37},{"$f":"(($D876*'fnd base rates'!K$7)\n+($E876*'fnd base rates'!K$8)\n+($F876*'fnd base rates'!K$9)\n+($G876*'fnd base rates'!K$10)\n+($H876*'fnd base rates'!K$11)\n+($I876*'fnd base rates'!K$12)\n+($J876*'fnd base rates'!K$13)\n+($K876*'fnd base rates'!K$14)\n+($M876*'fnd base rates'!K$16)\n+($N876*'fnd base rates'!K$17)\n+($O876*'fnd base rates'!K$18)\n+($P876*VLOOKUP($S876+12,rate_basefnd,11)))\n*$R876","v":18386.960932000002},{"$f":"(($D876*'fnd base rates'!L$7)\n+($E876*'fnd base rates'!L$8)\n+($F876*'fnd base rates'!L$9)\n+($G876*'fnd base rates'!L$10)\n+($H876*'fnd base rates'!L$11)\n+($I876*'fnd base rates'!L$12)\n+($J876*'fnd base rates'!L$13)\n+($K876*'fnd base rates'!L$14)\n+($M876*'fnd base rates'!L$16)\n+($N876*'fnd base rates'!L$17)\n+($O876*'fnd base rates'!L$18)\n+($P876*VLOOKUP($S876+12,rate_basefnd,12)))","v":31741.245515999999},{"$f":"(($D876*'fnd base rates'!M$7)\n+($E876*'fnd base rates'!M$8)\n+($F876*'fnd base rates'!M$9)\n+($G876*'fnd base rates'!M$10)\n+($H876*'fnd base rates'!M$11)\n+($I876*'fnd base rates'!M$12)\n+($J876*'fnd base rates'!M$13)\n+($K876*'fnd base rates'!M$14)\n+($M876*'fnd base rates'!M$16)\n+($N876*'fnd base rates'!M$17)\n+($O876*'fnd base rates'!M$18)\n+($P876*VLOOKUP($S876+12,rate_basefnd,13)))","v":0},189559.76943199997,null,497117325,"497","117","325",1,15,189559.76943199997,12637,-646,13283,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B877","v":497117332},{"$f":"'fnd enro'!C877","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D877","v":0},{"$f":"'fnd enro'!E877","v":0},{"$f":"'fnd enro'!F877","v":0},{"$f":"'fnd enro'!G877","v":6},{"$f":"'fnd enro'!H877","v":4},{"$f":"'fnd enro'!I877","v":3},{"$f":"'fnd enro'!J877","v":0},{"$f":"'fnd enro'!K877","v":0.51549999999999996},{"$f":"'fnd enro'!L877","v":0},{"$f":"'fnd enro'!M877","v":0},{"$f":"'fnd enro'!N877","v":0},{"$f":"'fnd enro'!O877","v":0},{"$f":"'fnd enro'!P877","v":4},{"$f":"'fnd enro'!R877","v":13},1,{"$f":"VALUE('fnd enro'!Q877)","v":10},null,{"$f":"(($D877*'fnd base rates'!C$7)\n+($E877*'fnd base rates'!C$8)\n+($F877*'fnd base rates'!C$9)\n+($G877*'fnd base rates'!C$10)\n+($H877*'fnd base rates'!C$11)\n+($I877*'fnd base rates'!C$12)\n+($J877*'fnd base rates'!C$13)\n+($K877*'fnd base rates'!C$14)\n+($M877*'fnd base rates'!C$16)\n+($N877*'fnd base rates'!C$17)\n+($O877*'fnd base rates'!C$18)\n+($P877*VLOOKUP($S877+12,rate_basefnd,3)))\n*$R877","v":7992.0756350000001},{"$f":"(($D877*'fnd base rates'!D$7)\n+($E877*'fnd base rates'!D$8)\n+($F877*'fnd base rates'!D$9)\n+($G877*'fnd base rates'!D$10)\n+($H877*'fnd base rates'!D$11)\n+($I877*'fnd base rates'!D$12)\n+($J877*'fnd base rates'!D$13)\n+($K877*'fnd base rates'!D$14)\n+($M877*'fnd base rates'!D$16)\n+($N877*'fnd base rates'!D$17)\n+($O877*'fnd base rates'!D$18)\n+($P877*VLOOKUP($S877+12,rate_basefnd,4)))\n*$R877","v":12727.500000000002},{"$f":"(($D877*'fnd base rates'!E$7)\n+($E877*'fnd base rates'!E$8)\n+($F877*'fnd base rates'!E$9)\n+($G877*'fnd base rates'!E$10)\n+($H877*'fnd base rates'!E$11)\n+($I877*'fnd base rates'!E$12)\n+($J877*'fnd base rates'!E$13)\n+($K877*'fnd base rates'!E$14)\n+($M877*'fnd base rates'!E$16)\n+($N877*'fnd base rates'!E$17)\n+($O877*'fnd base rates'!E$18)\n+($P877*VLOOKUP($S877+12,rate_basefnd,5)))\n*$R877","v":75553.855989999996},{"$f":"(($D877*'fnd base rates'!F$7)\n+($E877*'fnd base rates'!F$8)\n+($F877*'fnd base rates'!F$9)\n+($G877*'fnd base rates'!F$10)\n+($H877*'fnd base rates'!F$11)\n+($I877*'fnd base rates'!F$12)\n+($J877*'fnd base rates'!F$13)\n+($K877*'fnd base rates'!F$14)\n+($M877*'fnd base rates'!F$16)\n+($N877*'fnd base rates'!F$17)\n+($O877*'fnd base rates'!F$18)\n+($P877*VLOOKUP($S877+12,rate_basefnd,6)))\n*$R877","v":15383.821070000002},{"$f":"(($D877*'fnd base rates'!G$7)\n+($E877*'fnd base rates'!G$8)\n+($F877*'fnd base rates'!G$9)\n+($G877*'fnd base rates'!G$10)\n+($H877*'fnd base rates'!G$11)\n+($I877*'fnd base rates'!G$12)\n+($J877*'fnd base rates'!G$13)\n+($K877*'fnd base rates'!G$14)\n+($M877*'fnd base rates'!G$16)\n+($N877*'fnd base rates'!G$17)\n+($O877*'fnd base rates'!G$18)\n+($P877*VLOOKUP($S877+12,rate_basefnd,7)))\n*$R877","v":3223.2920449999997},{"$f":"(($D877*'fnd base rates'!H$7)\n+($E877*'fnd base rates'!H$8)\n+($F877*'fnd base rates'!H$9)\n+($G877*'fnd base rates'!H$10)\n+($H877*'fnd base rates'!H$11)\n+($I877*'fnd base rates'!H$12)\n+($J877*'fnd base rates'!H$13)\n+($K877*'fnd base rates'!H$14)\n+($M877*'fnd base rates'!H$16)\n+($N877*'fnd base rates'!H$17)\n+($O877*'fnd base rates'!H$18)\n+($P877*VLOOKUP($S877+12,rate_basefnd,8)))","v":8483.1167499999992},{"$f":"(($D877*'fnd base rates'!I$7)\n+($E877*'fnd base rates'!I$8)\n+($F877*'fnd base rates'!I$9)\n+($G877*'fnd base rates'!I$10)\n+($H877*'fnd base rates'!I$11)\n+($I877*'fnd base rates'!I$12)\n+($J877*'fnd base rates'!I$13)\n+($K877*'fnd base rates'!I$14)\n+($M877*'fnd base rates'!I$16)\n+($N877*'fnd base rates'!I$17)\n+($O877*'fnd base rates'!I$18)\n+($P877*VLOOKUP($S877+12,rate_basefnd,9)))\n*$R877","v":6361.25},{"$f":"(($D877*'fnd base rates'!J$7)\n+($E877*'fnd base rates'!J$8)\n+($F877*'fnd base rates'!J$9)\n+($G877*'fnd base rates'!J$10)\n+($H877*'fnd base rates'!J$11)\n+($I877*'fnd base rates'!J$12)\n+($J877*'fnd base rates'!J$13)\n+($K877*'fnd base rates'!J$14)\n+($M877*'fnd base rates'!J$16)\n+($N877*'fnd base rates'!J$17)\n+($O877*'fnd base rates'!J$18)\n+($P877*VLOOKUP($S877+12,rate_basefnd,10)))\n*$R877","v":8007.27},{"$f":"(($D877*'fnd base rates'!K$7)\n+($E877*'fnd base rates'!K$8)\n+($F877*'fnd base rates'!K$9)\n+($G877*'fnd base rates'!K$10)\n+($H877*'fnd base rates'!K$11)\n+($I877*'fnd base rates'!K$12)\n+($J877*'fnd base rates'!K$13)\n+($K877*'fnd base rates'!K$14)\n+($M877*'fnd base rates'!K$16)\n+($N877*'fnd base rates'!K$17)\n+($O877*'fnd base rates'!K$18)\n+($P877*VLOOKUP($S877+12,rate_basefnd,11)))\n*$R877","v":16004.101644999999},{"$f":"(($D877*'fnd base rates'!L$7)\n+($E877*'fnd base rates'!L$8)\n+($F877*'fnd base rates'!L$9)\n+($G877*'fnd base rates'!L$10)\n+($H877*'fnd base rates'!L$11)\n+($I877*'fnd base rates'!L$12)\n+($J877*'fnd base rates'!L$13)\n+($K877*'fnd base rates'!L$14)\n+($M877*'fnd base rates'!L$16)\n+($N877*'fnd base rates'!L$17)\n+($O877*'fnd base rates'!L$18)\n+($P877*VLOOKUP($S877+12,rate_basefnd,12)))","v":29608.619134999997},{"$f":"(($D877*'fnd base rates'!M$7)\n+($E877*'fnd base rates'!M$8)\n+($F877*'fnd base rates'!M$9)\n+($G877*'fnd base rates'!M$10)\n+($H877*'fnd base rates'!M$11)\n+($I877*'fnd base rates'!M$12)\n+($J877*'fnd base rates'!M$13)\n+($K877*'fnd base rates'!M$14)\n+($M877*'fnd base rates'!M$16)\n+($N877*'fnd base rates'!M$17)\n+($O877*'fnd base rates'!M$18)\n+($P877*VLOOKUP($S877+12,rate_basefnd,13)))","v":0},183344.90226999996,null,497117332,"497","117","332",1,13,183344.90226999996,14103,3120,10983,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B878","v":497117340},{"$f":"'fnd enro'!C878","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D878","v":0},{"$f":"'fnd enro'!E878","v":0},{"$f":"'fnd enro'!F878","v":0},{"$f":"'fnd enro'!G878","v":1},{"$f":"'fnd enro'!H878","v":0},{"$f":"'fnd enro'!I878","v":0},{"$f":"'fnd enro'!J878","v":0},{"$f":"'fnd enro'!K878","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L878","v":0},{"$f":"'fnd enro'!M878","v":0},{"$f":"'fnd enro'!N878","v":0},{"$f":"'fnd enro'!O878","v":0},{"$f":"'fnd enro'!P878","v":0},{"$f":"'fnd enro'!R878","v":1},1,{"$f":"VALUE('fnd enro'!Q878)","v":7},null,{"$f":"(($D878*'fnd base rates'!C$7)\n+($E878*'fnd base rates'!C$8)\n+($F878*'fnd base rates'!C$9)\n+($G878*'fnd base rates'!C$10)\n+($H878*'fnd base rates'!C$11)\n+($I878*'fnd base rates'!C$12)\n+($J878*'fnd base rates'!C$13)\n+($K878*'fnd base rates'!C$14)\n+($M878*'fnd base rates'!C$16)\n+($N878*'fnd base rates'!C$17)\n+($O878*'fnd base rates'!C$18)\n+($P878*VLOOKUP($S878+12,rate_basefnd,3)))\n*$R878","v":582.60994900000003},{"$f":"(($D878*'fnd base rates'!D$7)\n+($E878*'fnd base rates'!D$8)\n+($F878*'fnd base rates'!D$9)\n+($G878*'fnd base rates'!D$10)\n+($H878*'fnd base rates'!D$11)\n+($I878*'fnd base rates'!D$12)\n+($J878*'fnd base rates'!D$13)\n+($K878*'fnd base rates'!D$14)\n+($M878*'fnd base rates'!D$16)\n+($N878*'fnd base rates'!D$17)\n+($O878*'fnd base rates'!D$18)\n+($P878*VLOOKUP($S878+12,rate_basefnd,4)))\n*$R878","v":825.94},{"$f":"(($D878*'fnd base rates'!E$7)\n+($E878*'fnd base rates'!E$8)\n+($F878*'fnd base rates'!E$9)\n+($G878*'fnd base rates'!E$10)\n+($H878*'fnd base rates'!E$11)\n+($I878*'fnd base rates'!E$12)\n+($J878*'fnd base rates'!E$13)\n+($K878*'fnd base rates'!E$14)\n+($M878*'fnd base rates'!E$16)\n+($N878*'fnd base rates'!E$17)\n+($O878*'fnd base rates'!E$18)\n+($P878*VLOOKUP($S878+12,rate_basefnd,5)))\n*$R878","v":4200.5688259999997},{"$f":"(($D878*'fnd base rates'!F$7)\n+($E878*'fnd base rates'!F$8)\n+($F878*'fnd base rates'!F$9)\n+($G878*'fnd base rates'!F$10)\n+($H878*'fnd base rates'!F$11)\n+($I878*'fnd base rates'!F$12)\n+($J878*'fnd base rates'!F$13)\n+($K878*'fnd base rates'!F$14)\n+($M878*'fnd base rates'!F$16)\n+($N878*'fnd base rates'!F$17)\n+($O878*'fnd base rates'!F$18)\n+($P878*VLOOKUP($S878+12,rate_basefnd,6)))\n*$R878","v":1357.370418},{"$f":"(($D878*'fnd base rates'!G$7)\n+($E878*'fnd base rates'!G$8)\n+($F878*'fnd base rates'!G$9)\n+($G878*'fnd base rates'!G$10)\n+($H878*'fnd base rates'!G$11)\n+($I878*'fnd base rates'!G$12)\n+($J878*'fnd base rates'!G$13)\n+($K878*'fnd base rates'!G$14)\n+($M878*'fnd base rates'!G$16)\n+($N878*'fnd base rates'!G$17)\n+($O878*'fnd base rates'!G$18)\n+($P878*VLOOKUP($S878+12,rate_basefnd,7)))\n*$R878","v":169.824883},{"$f":"(($D878*'fnd base rates'!H$7)\n+($E878*'fnd base rates'!H$8)\n+($F878*'fnd base rates'!H$9)\n+($G878*'fnd base rates'!H$10)\n+($H878*'fnd base rates'!H$11)\n+($I878*'fnd base rates'!H$12)\n+($J878*'fnd base rates'!H$13)\n+($K878*'fnd base rates'!H$14)\n+($M878*'fnd base rates'!H$16)\n+($N878*'fnd base rates'!H$17)\n+($O878*'fnd base rates'!H$18)\n+($P878*VLOOKUP($S878+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D878*'fnd base rates'!I$7)\n+($E878*'fnd base rates'!I$8)\n+($F878*'fnd base rates'!I$9)\n+($G878*'fnd base rates'!I$10)\n+($H878*'fnd base rates'!I$11)\n+($I878*'fnd base rates'!I$12)\n+($J878*'fnd base rates'!I$13)\n+($K878*'fnd base rates'!I$14)\n+($M878*'fnd base rates'!I$16)\n+($N878*'fnd base rates'!I$17)\n+($O878*'fnd base rates'!I$18)\n+($P878*VLOOKUP($S878+12,rate_basefnd,9)))\n*$R878","v":413.42},{"$f":"(($D878*'fnd base rates'!J$7)\n+($E878*'fnd base rates'!J$8)\n+($F878*'fnd base rates'!J$9)\n+($G878*'fnd base rates'!J$10)\n+($H878*'fnd base rates'!J$11)\n+($I878*'fnd base rates'!J$12)\n+($J878*'fnd base rates'!J$13)\n+($K878*'fnd base rates'!J$14)\n+($M878*'fnd base rates'!J$16)\n+($N878*'fnd base rates'!J$17)\n+($O878*'fnd base rates'!J$18)\n+($P878*VLOOKUP($S878+12,rate_basefnd,10)))\n*$R878","v":164.43},{"$f":"(($D878*'fnd base rates'!K$7)\n+($E878*'fnd base rates'!K$8)\n+($F878*'fnd base rates'!K$9)\n+($G878*'fnd base rates'!K$10)\n+($H878*'fnd base rates'!K$11)\n+($I878*'fnd base rates'!K$12)\n+($J878*'fnd base rates'!K$13)\n+($K878*'fnd base rates'!K$14)\n+($M878*'fnd base rates'!K$16)\n+($N878*'fnd base rates'!K$17)\n+($O878*'fnd base rates'!K$18)\n+($P878*VLOOKUP($S878+12,rate_basefnd,11)))\n*$R878","v":1191.6059230000001},{"$f":"(($D878*'fnd base rates'!L$7)\n+($E878*'fnd base rates'!L$8)\n+($F878*'fnd base rates'!L$9)\n+($G878*'fnd base rates'!L$10)\n+($H878*'fnd base rates'!L$11)\n+($I878*'fnd base rates'!L$12)\n+($J878*'fnd base rates'!L$13)\n+($K878*'fnd base rates'!L$14)\n+($M878*'fnd base rates'!L$16)\n+($N878*'fnd base rates'!L$17)\n+($O878*'fnd base rates'!L$18)\n+($P878*VLOOKUP($S878+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D878*'fnd base rates'!M$7)\n+($E878*'fnd base rates'!M$8)\n+($F878*'fnd base rates'!M$9)\n+($G878*'fnd base rates'!M$10)\n+($H878*'fnd base rates'!M$11)\n+($I878*'fnd base rates'!M$12)\n+($J878*'fnd base rates'!M$13)\n+($K878*'fnd base rates'!M$14)\n+($M878*'fnd base rates'!M$16)\n+($N878*'fnd base rates'!M$17)\n+($O878*'fnd base rates'!M$18)\n+($P878*VLOOKUP($S878+12,rate_basefnd,13)))","v":0},11462.169298000001,null,497117340,"497","117","340",1,1,11462.169298000001,11462,443,11019,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B879","v":497117605},{"$f":"'fnd enro'!C879","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D879","v":0},{"$f":"'fnd enro'!E879","v":0},{"$f":"'fnd enro'!F879","v":0},{"$f":"'fnd enro'!G879","v":0},{"$f":"'fnd enro'!H879","v":18},{"$f":"'fnd enro'!I879","v":36},{"$f":"'fnd enro'!J879","v":0},{"$f":"'fnd enro'!K879","v":2.1410999999999998},{"$f":"'fnd enro'!L879","v":0},{"$f":"'fnd enro'!M879","v":0},{"$f":"'fnd enro'!N879","v":0},{"$f":"'fnd enro'!O879","v":1},{"$f":"'fnd enro'!P879","v":11},{"$f":"'fnd enro'!R879","v":54},1,{"$f":"VALUE('fnd enro'!Q879)","v":6},null,{"$f":"(($D879*'fnd base rates'!C$7)\n+($E879*'fnd base rates'!C$8)\n+($F879*'fnd base rates'!C$9)\n+($G879*'fnd base rates'!C$10)\n+($H879*'fnd base rates'!C$11)\n+($I879*'fnd base rates'!C$12)\n+($J879*'fnd base rates'!C$13)\n+($K879*'fnd base rates'!C$14)\n+($M879*'fnd base rates'!C$16)\n+($N879*'fnd base rates'!C$17)\n+($O879*'fnd base rates'!C$18)\n+($P879*VLOOKUP($S879+12,rate_basefnd,3)))\n*$R879","v":32429.475586999997},{"$f":"(($D879*'fnd base rates'!D$7)\n+($E879*'fnd base rates'!D$8)\n+($F879*'fnd base rates'!D$9)\n+($G879*'fnd base rates'!D$10)\n+($H879*'fnd base rates'!D$11)\n+($I879*'fnd base rates'!D$12)\n+($J879*'fnd base rates'!D$13)\n+($K879*'fnd base rates'!D$14)\n+($M879*'fnd base rates'!D$16)\n+($N879*'fnd base rates'!D$17)\n+($O879*'fnd base rates'!D$18)\n+($P879*VLOOKUP($S879+12,rate_basefnd,4)))\n*$R879","v":48811.720000000008},{"$f":"(($D879*'fnd base rates'!E$7)\n+($E879*'fnd base rates'!E$8)\n+($F879*'fnd base rates'!E$9)\n+($G879*'fnd base rates'!E$10)\n+($H879*'fnd base rates'!E$11)\n+($I879*'fnd base rates'!E$12)\n+($J879*'fnd base rates'!E$13)\n+($K879*'fnd base rates'!E$14)\n+($M879*'fnd base rates'!E$16)\n+($N879*'fnd base rates'!E$17)\n+($O879*'fnd base rates'!E$18)\n+($P879*VLOOKUP($S879+12,rate_basefnd,5)))\n*$R879","v":299151.16723799997},{"$f":"(($D879*'fnd base rates'!F$7)\n+($E879*'fnd base rates'!F$8)\n+($F879*'fnd base rates'!F$9)\n+($G879*'fnd base rates'!F$10)\n+($H879*'fnd base rates'!F$11)\n+($I879*'fnd base rates'!F$12)\n+($J879*'fnd base rates'!F$13)\n+($K879*'fnd base rates'!F$14)\n+($M879*'fnd base rates'!F$16)\n+($N879*'fnd base rates'!F$17)\n+($O879*'fnd base rates'!F$18)\n+($P879*VLOOKUP($S879+12,rate_basefnd,6)))\n*$R879","v":54606.257934000001},{"$f":"(($D879*'fnd base rates'!G$7)\n+($E879*'fnd base rates'!G$8)\n+($F879*'fnd base rates'!G$9)\n+($G879*'fnd base rates'!G$10)\n+($H879*'fnd base rates'!G$11)\n+($I879*'fnd base rates'!G$12)\n+($J879*'fnd base rates'!G$13)\n+($K879*'fnd base rates'!G$14)\n+($M879*'fnd base rates'!G$16)\n+($N879*'fnd base rates'!G$17)\n+($O879*'fnd base rates'!G$18)\n+($P879*VLOOKUP($S879+12,rate_basefnd,7)))\n*$R879","v":11619.197229000001},{"$f":"(($D879*'fnd base rates'!H$7)\n+($E879*'fnd base rates'!H$8)\n+($F879*'fnd base rates'!H$9)\n+($G879*'fnd base rates'!H$10)\n+($H879*'fnd base rates'!H$11)\n+($I879*'fnd base rates'!H$12)\n+($J879*'fnd base rates'!H$13)\n+($K879*'fnd base rates'!H$14)\n+($M879*'fnd base rates'!H$16)\n+($N879*'fnd base rates'!H$17)\n+($O879*'fnd base rates'!H$18)\n+($P879*VLOOKUP($S879+12,rate_basefnd,8)))","v":42841.712350000002},{"$f":"(($D879*'fnd base rates'!I$7)\n+($E879*'fnd base rates'!I$8)\n+($F879*'fnd base rates'!I$9)\n+($G879*'fnd base rates'!I$10)\n+($H879*'fnd base rates'!I$11)\n+($I879*'fnd base rates'!I$12)\n+($J879*'fnd base rates'!I$13)\n+($K879*'fnd base rates'!I$14)\n+($M879*'fnd base rates'!I$16)\n+($N879*'fnd base rates'!I$17)\n+($O879*'fnd base rates'!I$18)\n+($P879*VLOOKUP($S879+12,rate_basefnd,9)))\n*$R879","v":25941.88},{"$f":"(($D879*'fnd base rates'!J$7)\n+($E879*'fnd base rates'!J$8)\n+($F879*'fnd base rates'!J$9)\n+($G879*'fnd base rates'!J$10)\n+($H879*'fnd base rates'!J$11)\n+($I879*'fnd base rates'!J$12)\n+($J879*'fnd base rates'!J$13)\n+($K879*'fnd base rates'!J$14)\n+($M879*'fnd base rates'!J$16)\n+($N879*'fnd base rates'!J$17)\n+($O879*'fnd base rates'!J$18)\n+($P879*VLOOKUP($S879+12,rate_basefnd,10)))\n*$R879","v":35313.980000000003},{"$f":"(($D879*'fnd base rates'!K$7)\n+($E879*'fnd base rates'!K$8)\n+($F879*'fnd base rates'!K$9)\n+($G879*'fnd base rates'!K$10)\n+($H879*'fnd base rates'!K$11)\n+($I879*'fnd base rates'!K$12)\n+($J879*'fnd base rates'!K$13)\n+($K879*'fnd base rates'!K$14)\n+($M879*'fnd base rates'!K$16)\n+($N879*'fnd base rates'!K$17)\n+($O879*'fnd base rates'!K$18)\n+($P879*VLOOKUP($S879+12,rate_basefnd,11)))\n*$R879","v":68287.390748999998},{"$f":"(($D879*'fnd base rates'!L$7)\n+($E879*'fnd base rates'!L$8)\n+($F879*'fnd base rates'!L$9)\n+($G879*'fnd base rates'!L$10)\n+($H879*'fnd base rates'!L$11)\n+($I879*'fnd base rates'!L$12)\n+($J879*'fnd base rates'!L$13)\n+($K879*'fnd base rates'!L$14)\n+($M879*'fnd base rates'!L$16)\n+($N879*'fnd base rates'!L$17)\n+($O879*'fnd base rates'!L$18)\n+($P879*VLOOKUP($S879+12,rate_basefnd,12)))","v":114026.072287},{"$f":"(($D879*'fnd base rates'!M$7)\n+($E879*'fnd base rates'!M$8)\n+($F879*'fnd base rates'!M$9)\n+($G879*'fnd base rates'!M$10)\n+($H879*'fnd base rates'!M$11)\n+($I879*'fnd base rates'!M$12)\n+($J879*'fnd base rates'!M$13)\n+($K879*'fnd base rates'!M$14)\n+($M879*'fnd base rates'!M$16)\n+($N879*'fnd base rates'!M$17)\n+($O879*'fnd base rates'!M$18)\n+($P879*VLOOKUP($S879+12,rate_basefnd,13)))","v":0},733028.85337399994,null,497117605,"497","117","605",1,54,733028.85337399994,13575,1457,12118,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B880","v":497117632},{"$f":"'fnd enro'!C880","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D880","v":0},{"$f":"'fnd enro'!E880","v":0},{"$f":"'fnd enro'!F880","v":0},{"$f":"'fnd enro'!G880","v":1},{"$f":"'fnd enro'!H880","v":0},{"$f":"'fnd enro'!I880","v":0},{"$f":"'fnd enro'!J880","v":0},{"$f":"'fnd enro'!K880","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L880","v":0},{"$f":"'fnd enro'!M880","v":0},{"$f":"'fnd enro'!N880","v":0},{"$f":"'fnd enro'!O880","v":0},{"$f":"'fnd enro'!P880","v":0},{"$f":"'fnd enro'!R880","v":1},1,{"$f":"VALUE('fnd enro'!Q880)","v":7},null,{"$f":"(($D880*'fnd base rates'!C$7)\n+($E880*'fnd base rates'!C$8)\n+($F880*'fnd base rates'!C$9)\n+($G880*'fnd base rates'!C$10)\n+($H880*'fnd base rates'!C$11)\n+($I880*'fnd base rates'!C$12)\n+($J880*'fnd base rates'!C$13)\n+($K880*'fnd base rates'!C$14)\n+($M880*'fnd base rates'!C$16)\n+($N880*'fnd base rates'!C$17)\n+($O880*'fnd base rates'!C$18)\n+($P880*VLOOKUP($S880+12,rate_basefnd,3)))\n*$R880","v":582.60994900000003},{"$f":"(($D880*'fnd base rates'!D$7)\n+($E880*'fnd base rates'!D$8)\n+($F880*'fnd base rates'!D$9)\n+($G880*'fnd base rates'!D$10)\n+($H880*'fnd base rates'!D$11)\n+($I880*'fnd base rates'!D$12)\n+($J880*'fnd base rates'!D$13)\n+($K880*'fnd base rates'!D$14)\n+($M880*'fnd base rates'!D$16)\n+($N880*'fnd base rates'!D$17)\n+($O880*'fnd base rates'!D$18)\n+($P880*VLOOKUP($S880+12,rate_basefnd,4)))\n*$R880","v":825.94},{"$f":"(($D880*'fnd base rates'!E$7)\n+($E880*'fnd base rates'!E$8)\n+($F880*'fnd base rates'!E$9)\n+($G880*'fnd base rates'!E$10)\n+($H880*'fnd base rates'!E$11)\n+($I880*'fnd base rates'!E$12)\n+($J880*'fnd base rates'!E$13)\n+($K880*'fnd base rates'!E$14)\n+($M880*'fnd base rates'!E$16)\n+($N880*'fnd base rates'!E$17)\n+($O880*'fnd base rates'!E$18)\n+($P880*VLOOKUP($S880+12,rate_basefnd,5)))\n*$R880","v":4200.5688259999997},{"$f":"(($D880*'fnd base rates'!F$7)\n+($E880*'fnd base rates'!F$8)\n+($F880*'fnd base rates'!F$9)\n+($G880*'fnd base rates'!F$10)\n+($H880*'fnd base rates'!F$11)\n+($I880*'fnd base rates'!F$12)\n+($J880*'fnd base rates'!F$13)\n+($K880*'fnd base rates'!F$14)\n+($M880*'fnd base rates'!F$16)\n+($N880*'fnd base rates'!F$17)\n+($O880*'fnd base rates'!F$18)\n+($P880*VLOOKUP($S880+12,rate_basefnd,6)))\n*$R880","v":1357.370418},{"$f":"(($D880*'fnd base rates'!G$7)\n+($E880*'fnd base rates'!G$8)\n+($F880*'fnd base rates'!G$9)\n+($G880*'fnd base rates'!G$10)\n+($H880*'fnd base rates'!G$11)\n+($I880*'fnd base rates'!G$12)\n+($J880*'fnd base rates'!G$13)\n+($K880*'fnd base rates'!G$14)\n+($M880*'fnd base rates'!G$16)\n+($N880*'fnd base rates'!G$17)\n+($O880*'fnd base rates'!G$18)\n+($P880*VLOOKUP($S880+12,rate_basefnd,7)))\n*$R880","v":169.824883},{"$f":"(($D880*'fnd base rates'!H$7)\n+($E880*'fnd base rates'!H$8)\n+($F880*'fnd base rates'!H$9)\n+($G880*'fnd base rates'!H$10)\n+($H880*'fnd base rates'!H$11)\n+($I880*'fnd base rates'!H$12)\n+($J880*'fnd base rates'!H$13)\n+($K880*'fnd base rates'!H$14)\n+($M880*'fnd base rates'!H$16)\n+($N880*'fnd base rates'!H$17)\n+($O880*'fnd base rates'!H$18)\n+($P880*VLOOKUP($S880+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D880*'fnd base rates'!I$7)\n+($E880*'fnd base rates'!I$8)\n+($F880*'fnd base rates'!I$9)\n+($G880*'fnd base rates'!I$10)\n+($H880*'fnd base rates'!I$11)\n+($I880*'fnd base rates'!I$12)\n+($J880*'fnd base rates'!I$13)\n+($K880*'fnd base rates'!I$14)\n+($M880*'fnd base rates'!I$16)\n+($N880*'fnd base rates'!I$17)\n+($O880*'fnd base rates'!I$18)\n+($P880*VLOOKUP($S880+12,rate_basefnd,9)))\n*$R880","v":413.42},{"$f":"(($D880*'fnd base rates'!J$7)\n+($E880*'fnd base rates'!J$8)\n+($F880*'fnd base rates'!J$9)\n+($G880*'fnd base rates'!J$10)\n+($H880*'fnd base rates'!J$11)\n+($I880*'fnd base rates'!J$12)\n+($J880*'fnd base rates'!J$13)\n+($K880*'fnd base rates'!J$14)\n+($M880*'fnd base rates'!J$16)\n+($N880*'fnd base rates'!J$17)\n+($O880*'fnd base rates'!J$18)\n+($P880*VLOOKUP($S880+12,rate_basefnd,10)))\n*$R880","v":164.43},{"$f":"(($D880*'fnd base rates'!K$7)\n+($E880*'fnd base rates'!K$8)\n+($F880*'fnd base rates'!K$9)\n+($G880*'fnd base rates'!K$10)\n+($H880*'fnd base rates'!K$11)\n+($I880*'fnd base rates'!K$12)\n+($J880*'fnd base rates'!K$13)\n+($K880*'fnd base rates'!K$14)\n+($M880*'fnd base rates'!K$16)\n+($N880*'fnd base rates'!K$17)\n+($O880*'fnd base rates'!K$18)\n+($P880*VLOOKUP($S880+12,rate_basefnd,11)))\n*$R880","v":1191.6059230000001},{"$f":"(($D880*'fnd base rates'!L$7)\n+($E880*'fnd base rates'!L$8)\n+($F880*'fnd base rates'!L$9)\n+($G880*'fnd base rates'!L$10)\n+($H880*'fnd base rates'!L$11)\n+($I880*'fnd base rates'!L$12)\n+($J880*'fnd base rates'!L$13)\n+($K880*'fnd base rates'!L$14)\n+($M880*'fnd base rates'!L$16)\n+($N880*'fnd base rates'!L$17)\n+($O880*'fnd base rates'!L$18)\n+($P880*VLOOKUP($S880+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D880*'fnd base rates'!M$7)\n+($E880*'fnd base rates'!M$8)\n+($F880*'fnd base rates'!M$9)\n+($G880*'fnd base rates'!M$10)\n+($H880*'fnd base rates'!M$11)\n+($I880*'fnd base rates'!M$12)\n+($J880*'fnd base rates'!M$13)\n+($K880*'fnd base rates'!M$14)\n+($M880*'fnd base rates'!M$16)\n+($N880*'fnd base rates'!M$17)\n+($O880*'fnd base rates'!M$18)\n+($P880*VLOOKUP($S880+12,rate_basefnd,13)))","v":0},11462.169298000001,null,497117632,"497","117","632",1,1,11462.169298000001,11462,-1139,12601,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B881","v":497117670},{"$f":"'fnd enro'!C881","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D881","v":0},{"$f":"'fnd enro'!E881","v":0},{"$f":"'fnd enro'!F881","v":0},{"$f":"'fnd enro'!G881","v":0},{"$f":"'fnd enro'!H881","v":2},{"$f":"'fnd enro'!I881","v":2},{"$f":"'fnd enro'!J881","v":0},{"$f":"'fnd enro'!K881","v":0.15859999999999999},{"$f":"'fnd enro'!L881","v":0},{"$f":"'fnd enro'!M881","v":0},{"$f":"'fnd enro'!N881","v":0},{"$f":"'fnd enro'!O881","v":0},{"$f":"'fnd enro'!P881","v":1},{"$f":"'fnd enro'!R881","v":4},1,{"$f":"VALUE('fnd enro'!Q881)","v":5},null,{"$f":"(($D881*'fnd base rates'!C$7)\n+($E881*'fnd base rates'!C$8)\n+($F881*'fnd base rates'!C$9)\n+($G881*'fnd base rates'!C$10)\n+($H881*'fnd base rates'!C$11)\n+($I881*'fnd base rates'!C$12)\n+($J881*'fnd base rates'!C$13)\n+($K881*'fnd base rates'!C$14)\n+($M881*'fnd base rates'!C$16)\n+($N881*'fnd base rates'!C$17)\n+($O881*'fnd base rates'!C$18)\n+($P881*VLOOKUP($S881+12,rate_basefnd,3)))\n*$R881","v":2398.218562},{"$f":"(($D881*'fnd base rates'!D$7)\n+($E881*'fnd base rates'!D$8)\n+($F881*'fnd base rates'!D$9)\n+($G881*'fnd base rates'!D$10)\n+($H881*'fnd base rates'!D$11)\n+($I881*'fnd base rates'!D$12)\n+($J881*'fnd base rates'!D$13)\n+($K881*'fnd base rates'!D$14)\n+($M881*'fnd base rates'!D$16)\n+($N881*'fnd base rates'!D$17)\n+($O881*'fnd base rates'!D$18)\n+($P881*VLOOKUP($S881+12,rate_basefnd,4)))\n*$R881","v":3627.9100000000003},{"$f":"(($D881*'fnd base rates'!E$7)\n+($E881*'fnd base rates'!E$8)\n+($F881*'fnd base rates'!E$9)\n+($G881*'fnd base rates'!E$10)\n+($H881*'fnd base rates'!E$11)\n+($I881*'fnd base rates'!E$12)\n+($J881*'fnd base rates'!E$13)\n+($K881*'fnd base rates'!E$14)\n+($M881*'fnd base rates'!E$16)\n+($N881*'fnd base rates'!E$17)\n+($O881*'fnd base rates'!E$18)\n+($P881*VLOOKUP($S881+12,rate_basefnd,5)))\n*$R881","v":21283.332388000003},{"$f":"(($D881*'fnd base rates'!F$7)\n+($E881*'fnd base rates'!F$8)\n+($F881*'fnd base rates'!F$9)\n+($G881*'fnd base rates'!F$10)\n+($H881*'fnd base rates'!F$11)\n+($I881*'fnd base rates'!F$12)\n+($J881*'fnd base rates'!F$13)\n+($K881*'fnd base rates'!F$14)\n+($M881*'fnd base rates'!F$16)\n+($N881*'fnd base rates'!F$17)\n+($O881*'fnd base rates'!F$18)\n+($P881*VLOOKUP($S881+12,rate_basefnd,6)))\n*$R881","v":4104.8368840000003},{"$f":"(($D881*'fnd base rates'!G$7)\n+($E881*'fnd base rates'!G$8)\n+($F881*'fnd base rates'!G$9)\n+($G881*'fnd base rates'!G$10)\n+($H881*'fnd base rates'!G$11)\n+($I881*'fnd base rates'!G$12)\n+($J881*'fnd base rates'!G$13)\n+($K881*'fnd base rates'!G$14)\n+($M881*'fnd base rates'!G$16)\n+($N881*'fnd base rates'!G$17)\n+($O881*'fnd base rates'!G$18)\n+($P881*VLOOKUP($S881+12,rate_basefnd,7)))\n*$R881","v":873.18905399999994},{"$f":"(($D881*'fnd base rates'!H$7)\n+($E881*'fnd base rates'!H$8)\n+($F881*'fnd base rates'!H$9)\n+($G881*'fnd base rates'!H$10)\n+($H881*'fnd base rates'!H$11)\n+($I881*'fnd base rates'!H$12)\n+($J881*'fnd base rates'!H$13)\n+($K881*'fnd base rates'!H$14)\n+($M881*'fnd base rates'!H$16)\n+($N881*'fnd base rates'!H$17)\n+($O881*'fnd base rates'!H$18)\n+($P881*VLOOKUP($S881+12,rate_basefnd,8)))","v":2943.4360999999999},{"$f":"(($D881*'fnd base rates'!I$7)\n+($E881*'fnd base rates'!I$8)\n+($F881*'fnd base rates'!I$9)\n+($G881*'fnd base rates'!I$10)\n+($H881*'fnd base rates'!I$11)\n+($I881*'fnd base rates'!I$12)\n+($J881*'fnd base rates'!I$13)\n+($K881*'fnd base rates'!I$14)\n+($M881*'fnd base rates'!I$16)\n+($N881*'fnd base rates'!I$17)\n+($O881*'fnd base rates'!I$18)\n+($P881*VLOOKUP($S881+12,rate_basefnd,9)))\n*$R881","v":1905.06},{"$f":"(($D881*'fnd base rates'!J$7)\n+($E881*'fnd base rates'!J$8)\n+($F881*'fnd base rates'!J$9)\n+($G881*'fnd base rates'!J$10)\n+($H881*'fnd base rates'!J$11)\n+($I881*'fnd base rates'!J$12)\n+($J881*'fnd base rates'!J$13)\n+($K881*'fnd base rates'!J$14)\n+($M881*'fnd base rates'!J$16)\n+($N881*'fnd base rates'!J$17)\n+($O881*'fnd base rates'!J$18)\n+($P881*VLOOKUP($S881+12,rate_basefnd,10)))\n*$R881","v":2441.81},{"$f":"(($D881*'fnd base rates'!K$7)\n+($E881*'fnd base rates'!K$8)\n+($F881*'fnd base rates'!K$9)\n+($G881*'fnd base rates'!K$10)\n+($H881*'fnd base rates'!K$11)\n+($I881*'fnd base rates'!K$12)\n+($J881*'fnd base rates'!K$13)\n+($K881*'fnd base rates'!K$14)\n+($M881*'fnd base rates'!K$16)\n+($N881*'fnd base rates'!K$17)\n+($O881*'fnd base rates'!K$18)\n+($P881*VLOOKUP($S881+12,rate_basefnd,11)))\n*$R881","v":5050.2985739999995},{"$f":"(($D881*'fnd base rates'!L$7)\n+($E881*'fnd base rates'!L$8)\n+($F881*'fnd base rates'!L$9)\n+($G881*'fnd base rates'!L$10)\n+($H881*'fnd base rates'!L$11)\n+($I881*'fnd base rates'!L$12)\n+($J881*'fnd base rates'!L$13)\n+($K881*'fnd base rates'!L$14)\n+($M881*'fnd base rates'!L$16)\n+($N881*'fnd base rates'!L$17)\n+($O881*'fnd base rates'!L$18)\n+($P881*VLOOKUP($S881+12,rate_basefnd,12)))","v":8616.9427620000006},{"$f":"(($D881*'fnd base rates'!M$7)\n+($E881*'fnd base rates'!M$8)\n+($F881*'fnd base rates'!M$9)\n+($G881*'fnd base rates'!M$10)\n+($H881*'fnd base rates'!M$11)\n+($I881*'fnd base rates'!M$12)\n+($J881*'fnd base rates'!M$13)\n+($K881*'fnd base rates'!M$14)\n+($M881*'fnd base rates'!M$16)\n+($N881*'fnd base rates'!M$17)\n+($O881*'fnd base rates'!M$18)\n+($P881*VLOOKUP($S881+12,rate_basefnd,13)))","v":0},53245.034323999993,null,497117670,"497","117","670",1,4,53245.034323999993,13311,-3647,16958,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B882","v":497117674},{"$f":"'fnd enro'!C882","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D882","v":0},{"$f":"'fnd enro'!E882","v":0},{"$f":"'fnd enro'!F882","v":0},{"$f":"'fnd enro'!G882","v":2},{"$f":"'fnd enro'!H882","v":2},{"$f":"'fnd enro'!I882","v":0},{"$f":"'fnd enro'!J882","v":0},{"$f":"'fnd enro'!K882","v":0.15859999999999999},{"$f":"'fnd enro'!L882","v":0},{"$f":"'fnd enro'!M882","v":0},{"$f":"'fnd enro'!N882","v":0},{"$f":"'fnd enro'!O882","v":0},{"$f":"'fnd enro'!P882","v":2},{"$f":"'fnd enro'!R882","v":4},1,{"$f":"VALUE('fnd enro'!Q882)","v":10},null,{"$f":"(($D882*'fnd base rates'!C$7)\n+($E882*'fnd base rates'!C$8)\n+($F882*'fnd base rates'!C$9)\n+($G882*'fnd base rates'!C$10)\n+($H882*'fnd base rates'!C$11)\n+($I882*'fnd base rates'!C$12)\n+($J882*'fnd base rates'!C$13)\n+($K882*'fnd base rates'!C$14)\n+($M882*'fnd base rates'!C$16)\n+($N882*'fnd base rates'!C$17)\n+($O882*'fnd base rates'!C$18)\n+($P882*VLOOKUP($S882+12,rate_basefnd,3)))\n*$R882","v":2539.8285620000001},{"$f":"(($D882*'fnd base rates'!D$7)\n+($E882*'fnd base rates'!D$8)\n+($F882*'fnd base rates'!D$9)\n+($G882*'fnd base rates'!D$10)\n+($H882*'fnd base rates'!D$11)\n+($I882*'fnd base rates'!D$12)\n+($J882*'fnd base rates'!D$13)\n+($K882*'fnd base rates'!D$14)\n+($M882*'fnd base rates'!D$16)\n+($N882*'fnd base rates'!D$17)\n+($O882*'fnd base rates'!D$18)\n+($P882*VLOOKUP($S882+12,rate_basefnd,4)))\n*$R882","v":4298.9000000000005},{"$f":"(($D882*'fnd base rates'!E$7)\n+($E882*'fnd base rates'!E$8)\n+($F882*'fnd base rates'!E$9)\n+($G882*'fnd base rates'!E$10)\n+($H882*'fnd base rates'!E$11)\n+($I882*'fnd base rates'!E$12)\n+($J882*'fnd base rates'!E$13)\n+($K882*'fnd base rates'!E$14)\n+($M882*'fnd base rates'!E$16)\n+($N882*'fnd base rates'!E$17)\n+($O882*'fnd base rates'!E$18)\n+($P882*VLOOKUP($S882+12,rate_basefnd,5)))\n*$R882","v":25605.772388000001},{"$f":"(($D882*'fnd base rates'!F$7)\n+($E882*'fnd base rates'!F$8)\n+($F882*'fnd base rates'!F$9)\n+($G882*'fnd base rates'!F$10)\n+($H882*'fnd base rates'!F$11)\n+($I882*'fnd base rates'!F$12)\n+($J882*'fnd base rates'!F$13)\n+($K882*'fnd base rates'!F$14)\n+($M882*'fnd base rates'!F$16)\n+($N882*'fnd base rates'!F$17)\n+($O882*'fnd base rates'!F$18)\n+($P882*VLOOKUP($S882+12,rate_basefnd,6)))\n*$R882","v":4883.3168839999998},{"$f":"(($D882*'fnd base rates'!G$7)\n+($E882*'fnd base rates'!G$8)\n+($F882*'fnd base rates'!G$9)\n+($G882*'fnd base rates'!G$10)\n+($H882*'fnd base rates'!G$11)\n+($I882*'fnd base rates'!G$12)\n+($J882*'fnd base rates'!G$13)\n+($K882*'fnd base rates'!G$14)\n+($M882*'fnd base rates'!G$16)\n+($N882*'fnd base rates'!G$17)\n+($O882*'fnd base rates'!G$18)\n+($P882*VLOOKUP($S882+12,rate_basefnd,7)))\n*$R882","v":1175.659054},{"$f":"(($D882*'fnd base rates'!H$7)\n+($E882*'fnd base rates'!H$8)\n+($F882*'fnd base rates'!H$9)\n+($G882*'fnd base rates'!H$10)\n+($H882*'fnd base rates'!H$11)\n+($I882*'fnd base rates'!H$12)\n+($J882*'fnd base rates'!H$13)\n+($K882*'fnd base rates'!H$14)\n+($M882*'fnd base rates'!H$16)\n+($N882*'fnd base rates'!H$17)\n+($O882*'fnd base rates'!H$18)\n+($P882*VLOOKUP($S882+12,rate_basefnd,8)))","v":2334.3860999999997},{"$f":"(($D882*'fnd base rates'!I$7)\n+($E882*'fnd base rates'!I$8)\n+($F882*'fnd base rates'!I$9)\n+($G882*'fnd base rates'!I$10)\n+($H882*'fnd base rates'!I$11)\n+($I882*'fnd base rates'!I$12)\n+($J882*'fnd base rates'!I$13)\n+($K882*'fnd base rates'!I$14)\n+($M882*'fnd base rates'!I$16)\n+($N882*'fnd base rates'!I$17)\n+($O882*'fnd base rates'!I$18)\n+($P882*VLOOKUP($S882+12,rate_basefnd,9)))\n*$R882","v":2077.46},{"$f":"(($D882*'fnd base rates'!J$7)\n+($E882*'fnd base rates'!J$8)\n+($F882*'fnd base rates'!J$9)\n+($G882*'fnd base rates'!J$10)\n+($H882*'fnd base rates'!J$11)\n+($I882*'fnd base rates'!J$12)\n+($J882*'fnd base rates'!J$13)\n+($K882*'fnd base rates'!J$14)\n+($M882*'fnd base rates'!J$16)\n+($N882*'fnd base rates'!J$17)\n+($O882*'fnd base rates'!J$18)\n+($P882*VLOOKUP($S882+12,rate_basefnd,10)))\n*$R882","v":2910.12},{"$f":"(($D882*'fnd base rates'!K$7)\n+($E882*'fnd base rates'!K$8)\n+($F882*'fnd base rates'!K$9)\n+($G882*'fnd base rates'!K$10)\n+($H882*'fnd base rates'!K$11)\n+($I882*'fnd base rates'!K$12)\n+($J882*'fnd base rates'!K$13)\n+($K882*'fnd base rates'!K$14)\n+($M882*'fnd base rates'!K$16)\n+($N882*'fnd base rates'!K$17)\n+($O882*'fnd base rates'!K$18)\n+($P882*VLOOKUP($S882+12,rate_basefnd,11)))\n*$R882","v":4942.658574},{"$f":"(($D882*'fnd base rates'!L$7)\n+($E882*'fnd base rates'!L$8)\n+($F882*'fnd base rates'!L$9)\n+($G882*'fnd base rates'!L$10)\n+($H882*'fnd base rates'!L$11)\n+($I882*'fnd base rates'!L$12)\n+($J882*'fnd base rates'!L$13)\n+($K882*'fnd base rates'!L$14)\n+($M882*'fnd base rates'!L$16)\n+($N882*'fnd base rates'!L$17)\n+($O882*'fnd base rates'!L$18)\n+($P882*VLOOKUP($S882+12,rate_basefnd,12)))","v":9961.2927620000009},{"$f":"(($D882*'fnd base rates'!M$7)\n+($E882*'fnd base rates'!M$8)\n+($F882*'fnd base rates'!M$9)\n+($G882*'fnd base rates'!M$10)\n+($H882*'fnd base rates'!M$11)\n+($I882*'fnd base rates'!M$12)\n+($J882*'fnd base rates'!M$13)\n+($K882*'fnd base rates'!M$14)\n+($M882*'fnd base rates'!M$16)\n+($N882*'fnd base rates'!M$17)\n+($O882*'fnd base rates'!M$18)\n+($P882*VLOOKUP($S882+12,rate_basefnd,13)))","v":0},60729.394324000008,null,497117674,"497","117","674",1,4,60729.394324000008,15182,1124,14058,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B883","v":497117680},{"$f":"'fnd enro'!C883","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D883","v":0},{"$f":"'fnd enro'!E883","v":0},{"$f":"'fnd enro'!F883","v":0},{"$f":"'fnd enro'!G883","v":3},{"$f":"'fnd enro'!H883","v":0},{"$f":"'fnd enro'!I883","v":1},{"$f":"'fnd enro'!J883","v":0},{"$f":"'fnd enro'!K883","v":0.15859999999999999},{"$f":"'fnd enro'!L883","v":0},{"$f":"'fnd enro'!M883","v":0},{"$f":"'fnd enro'!N883","v":0},{"$f":"'fnd enro'!O883","v":0},{"$f":"'fnd enro'!P883","v":0},{"$f":"'fnd enro'!R883","v":4},1,{"$f":"VALUE('fnd enro'!Q883)","v":5},null,{"$f":"(($D883*'fnd base rates'!C$7)\n+($E883*'fnd base rates'!C$8)\n+($F883*'fnd base rates'!C$9)\n+($G883*'fnd base rates'!C$10)\n+($H883*'fnd base rates'!C$11)\n+($I883*'fnd base rates'!C$12)\n+($J883*'fnd base rates'!C$13)\n+($K883*'fnd base rates'!C$14)\n+($M883*'fnd base rates'!C$16)\n+($N883*'fnd base rates'!C$17)\n+($O883*'fnd base rates'!C$18)\n+($P883*VLOOKUP($S883+12,rate_basefnd,3)))\n*$R883","v":2329.8085620000002},{"$f":"(($D883*'fnd base rates'!D$7)\n+($E883*'fnd base rates'!D$8)\n+($F883*'fnd base rates'!D$9)\n+($G883*'fnd base rates'!D$10)\n+($H883*'fnd base rates'!D$11)\n+($I883*'fnd base rates'!D$12)\n+($J883*'fnd base rates'!D$13)\n+($K883*'fnd base rates'!D$14)\n+($M883*'fnd base rates'!D$16)\n+($N883*'fnd base rates'!D$17)\n+($O883*'fnd base rates'!D$18)\n+($P883*VLOOKUP($S883+12,rate_basefnd,4)))\n*$R883","v":3303.76},{"$f":"(($D883*'fnd base rates'!E$7)\n+($E883*'fnd base rates'!E$8)\n+($F883*'fnd base rates'!E$9)\n+($G883*'fnd base rates'!E$10)\n+($H883*'fnd base rates'!E$11)\n+($I883*'fnd base rates'!E$12)\n+($J883*'fnd base rates'!E$13)\n+($K883*'fnd base rates'!E$14)\n+($M883*'fnd base rates'!E$16)\n+($N883*'fnd base rates'!E$17)\n+($O883*'fnd base rates'!E$18)\n+($P883*VLOOKUP($S883+12,rate_basefnd,5)))\n*$R883","v":17914.042388000002},{"$f":"(($D883*'fnd base rates'!F$7)\n+($E883*'fnd base rates'!F$8)\n+($F883*'fnd base rates'!F$9)\n+($G883*'fnd base rates'!F$10)\n+($H883*'fnd base rates'!F$11)\n+($I883*'fnd base rates'!F$12)\n+($J883*'fnd base rates'!F$13)\n+($K883*'fnd base rates'!F$14)\n+($M883*'fnd base rates'!F$16)\n+($N883*'fnd base rates'!F$17)\n+($O883*'fnd base rates'!F$18)\n+($P883*VLOOKUP($S883+12,rate_basefnd,6)))\n*$R883","v":5038.2968840000003},{"$f":"(($D883*'fnd base rates'!G$7)\n+($E883*'fnd base rates'!G$8)\n+($F883*'fnd base rates'!G$9)\n+($G883*'fnd base rates'!G$10)\n+($H883*'fnd base rates'!G$11)\n+($I883*'fnd base rates'!G$12)\n+($J883*'fnd base rates'!G$13)\n+($K883*'fnd base rates'!G$14)\n+($M883*'fnd base rates'!G$16)\n+($N883*'fnd base rates'!G$17)\n+($O883*'fnd base rates'!G$18)\n+($P883*VLOOKUP($S883+12,rate_basefnd,7)))\n*$R883","v":686.84905399999991},{"$f":"(($D883*'fnd base rates'!H$7)\n+($E883*'fnd base rates'!H$8)\n+($F883*'fnd base rates'!H$9)\n+($G883*'fnd base rates'!H$10)\n+($H883*'fnd base rates'!H$11)\n+($I883*'fnd base rates'!H$12)\n+($J883*'fnd base rates'!H$13)\n+($K883*'fnd base rates'!H$14)\n+($M883*'fnd base rates'!H$16)\n+($N883*'fnd base rates'!H$17)\n+($O883*'fnd base rates'!H$18)\n+($P883*VLOOKUP($S883+12,rate_basefnd,8)))","v":2591.0260999999996},{"$f":"(($D883*'fnd base rates'!I$7)\n+($E883*'fnd base rates'!I$8)\n+($F883*'fnd base rates'!I$9)\n+($G883*'fnd base rates'!I$10)\n+($H883*'fnd base rates'!I$11)\n+($I883*'fnd base rates'!I$12)\n+($J883*'fnd base rates'!I$13)\n+($K883*'fnd base rates'!I$14)\n+($M883*'fnd base rates'!I$16)\n+($N883*'fnd base rates'!I$17)\n+($O883*'fnd base rates'!I$18)\n+($P883*VLOOKUP($S883+12,rate_basefnd,9)))\n*$R883","v":1700.09},{"$f":"(($D883*'fnd base rates'!J$7)\n+($E883*'fnd base rates'!J$8)\n+($F883*'fnd base rates'!J$9)\n+($G883*'fnd base rates'!J$10)\n+($H883*'fnd base rates'!J$11)\n+($I883*'fnd base rates'!J$12)\n+($J883*'fnd base rates'!J$13)\n+($K883*'fnd base rates'!J$14)\n+($M883*'fnd base rates'!J$16)\n+($N883*'fnd base rates'!J$17)\n+($O883*'fnd base rates'!J$18)\n+($P883*VLOOKUP($S883+12,rate_basefnd,10)))\n*$R883","v":1112.68},{"$f":"(($D883*'fnd base rates'!K$7)\n+($E883*'fnd base rates'!K$8)\n+($F883*'fnd base rates'!K$9)\n+($G883*'fnd base rates'!K$10)\n+($H883*'fnd base rates'!K$11)\n+($I883*'fnd base rates'!K$12)\n+($J883*'fnd base rates'!K$13)\n+($K883*'fnd base rates'!K$14)\n+($M883*'fnd base rates'!K$16)\n+($N883*'fnd base rates'!K$17)\n+($O883*'fnd base rates'!K$18)\n+($P883*VLOOKUP($S883+12,rate_basefnd,11)))\n*$R883","v":4819.5385740000002},{"$f":"(($D883*'fnd base rates'!L$7)\n+($E883*'fnd base rates'!L$8)\n+($F883*'fnd base rates'!L$9)\n+($G883*'fnd base rates'!L$10)\n+($H883*'fnd base rates'!L$11)\n+($I883*'fnd base rates'!L$12)\n+($J883*'fnd base rates'!L$13)\n+($K883*'fnd base rates'!L$14)\n+($M883*'fnd base rates'!L$16)\n+($N883*'fnd base rates'!L$17)\n+($O883*'fnd base rates'!L$18)\n+($P883*VLOOKUP($S883+12,rate_basefnd,12)))","v":7873.3927619999995},{"$f":"(($D883*'fnd base rates'!M$7)\n+($E883*'fnd base rates'!M$8)\n+($F883*'fnd base rates'!M$9)\n+($G883*'fnd base rates'!M$10)\n+($H883*'fnd base rates'!M$11)\n+($I883*'fnd base rates'!M$12)\n+($J883*'fnd base rates'!M$13)\n+($K883*'fnd base rates'!M$14)\n+($M883*'fnd base rates'!M$16)\n+($N883*'fnd base rates'!M$17)\n+($O883*'fnd base rates'!M$18)\n+($P883*VLOOKUP($S883+12,rate_basefnd,13)))","v":0},47369.48432399999,null,497117680,"497","117","680",1,4,47369.48432399999,11842,-832,12674,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B884","v":497117683},{"$f":"'fnd enro'!C884","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D884","v":0},{"$f":"'fnd enro'!E884","v":0},{"$f":"'fnd enro'!F884","v":0},{"$f":"'fnd enro'!G884","v":0},{"$f":"'fnd enro'!H884","v":1},{"$f":"'fnd enro'!I884","v":3},{"$f":"'fnd enro'!J884","v":0},{"$f":"'fnd enro'!K884","v":0.15859999999999999},{"$f":"'fnd enro'!L884","v":0},{"$f":"'fnd enro'!M884","v":0},{"$f":"'fnd enro'!N884","v":0},{"$f":"'fnd enro'!O884","v":0},{"$f":"'fnd enro'!P884","v":2},{"$f":"'fnd enro'!R884","v":4},1,{"$f":"VALUE('fnd enro'!Q884)","v":5},null,{"$f":"(($D884*'fnd base rates'!C$7)\n+($E884*'fnd base rates'!C$8)\n+($F884*'fnd base rates'!C$9)\n+($G884*'fnd base rates'!C$10)\n+($H884*'fnd base rates'!C$11)\n+($I884*'fnd base rates'!C$12)\n+($J884*'fnd base rates'!C$13)\n+($K884*'fnd base rates'!C$14)\n+($M884*'fnd base rates'!C$16)\n+($N884*'fnd base rates'!C$17)\n+($O884*'fnd base rates'!C$18)\n+($P884*VLOOKUP($S884+12,rate_basefnd,3)))\n*$R884","v":2466.6285620000003},{"$f":"(($D884*'fnd base rates'!D$7)\n+($E884*'fnd base rates'!D$8)\n+($F884*'fnd base rates'!D$9)\n+($G884*'fnd base rates'!D$10)\n+($H884*'fnd base rates'!D$11)\n+($I884*'fnd base rates'!D$12)\n+($J884*'fnd base rates'!D$13)\n+($K884*'fnd base rates'!D$14)\n+($M884*'fnd base rates'!D$16)\n+($N884*'fnd base rates'!D$17)\n+($O884*'fnd base rates'!D$18)\n+($P884*VLOOKUP($S884+12,rate_basefnd,4)))\n*$R884","v":3952.0600000000004},{"$f":"(($D884*'fnd base rates'!E$7)\n+($E884*'fnd base rates'!E$8)\n+($F884*'fnd base rates'!E$9)\n+($G884*'fnd base rates'!E$10)\n+($H884*'fnd base rates'!E$11)\n+($I884*'fnd base rates'!E$12)\n+($J884*'fnd base rates'!E$13)\n+($K884*'fnd base rates'!E$14)\n+($M884*'fnd base rates'!E$16)\n+($N884*'fnd base rates'!E$17)\n+($O884*'fnd base rates'!E$18)\n+($P884*VLOOKUP($S884+12,rate_basefnd,5)))\n*$R884","v":26015.942388000003},{"$f":"(($D884*'fnd base rates'!F$7)\n+($E884*'fnd base rates'!F$8)\n+($F884*'fnd base rates'!F$9)\n+($G884*'fnd base rates'!F$10)\n+($H884*'fnd base rates'!F$11)\n+($I884*'fnd base rates'!F$12)\n+($J884*'fnd base rates'!F$13)\n+($K884*'fnd base rates'!F$14)\n+($M884*'fnd base rates'!F$16)\n+($N884*'fnd base rates'!F$17)\n+($O884*'fnd base rates'!F$18)\n+($P884*VLOOKUP($S884+12,rate_basefnd,6)))\n*$R884","v":3987.7068839999997},{"$f":"(($D884*'fnd base rates'!G$7)\n+($E884*'fnd base rates'!G$8)\n+($F884*'fnd base rates'!G$9)\n+($G884*'fnd base rates'!G$10)\n+($H884*'fnd base rates'!G$11)\n+($I884*'fnd base rates'!G$12)\n+($J884*'fnd base rates'!G$13)\n+($K884*'fnd base rates'!G$14)\n+($M884*'fnd base rates'!G$16)\n+($N884*'fnd base rates'!G$17)\n+($O884*'fnd base rates'!G$18)\n+($P884*VLOOKUP($S884+12,rate_basefnd,7)))\n*$R884","v":1021.7890540000001},{"$f":"(($D884*'fnd base rates'!H$7)\n+($E884*'fnd base rates'!H$8)\n+($F884*'fnd base rates'!H$9)\n+($G884*'fnd base rates'!H$10)\n+($H884*'fnd base rates'!H$11)\n+($I884*'fnd base rates'!H$12)\n+($J884*'fnd base rates'!H$13)\n+($K884*'fnd base rates'!H$14)\n+($M884*'fnd base rates'!H$16)\n+($N884*'fnd base rates'!H$17)\n+($O884*'fnd base rates'!H$18)\n+($P884*VLOOKUP($S884+12,rate_basefnd,8)))","v":3295.8461000000002},{"$f":"(($D884*'fnd base rates'!I$7)\n+($E884*'fnd base rates'!I$8)\n+($F884*'fnd base rates'!I$9)\n+($G884*'fnd base rates'!I$10)\n+($H884*'fnd base rates'!I$11)\n+($I884*'fnd base rates'!I$12)\n+($J884*'fnd base rates'!I$13)\n+($K884*'fnd base rates'!I$14)\n+($M884*'fnd base rates'!I$16)\n+($N884*'fnd base rates'!I$17)\n+($O884*'fnd base rates'!I$18)\n+($P884*VLOOKUP($S884+12,rate_basefnd,9)))\n*$R884","v":2064.3999999999996},{"$f":"(($D884*'fnd base rates'!J$7)\n+($E884*'fnd base rates'!J$8)\n+($F884*'fnd base rates'!J$9)\n+($G884*'fnd base rates'!J$10)\n+($H884*'fnd base rates'!J$11)\n+($I884*'fnd base rates'!J$12)\n+($J884*'fnd base rates'!J$13)\n+($K884*'fnd base rates'!J$14)\n+($M884*'fnd base rates'!J$16)\n+($N884*'fnd base rates'!J$17)\n+($O884*'fnd base rates'!J$18)\n+($P884*VLOOKUP($S884+12,rate_basefnd,10)))\n*$R884","v":3458.4},{"$f":"(($D884*'fnd base rates'!K$7)\n+($E884*'fnd base rates'!K$8)\n+($F884*'fnd base rates'!K$9)\n+($G884*'fnd base rates'!K$10)\n+($H884*'fnd base rates'!K$11)\n+($I884*'fnd base rates'!K$12)\n+($J884*'fnd base rates'!K$13)\n+($K884*'fnd base rates'!K$14)\n+($M884*'fnd base rates'!K$16)\n+($N884*'fnd base rates'!K$17)\n+($O884*'fnd base rates'!K$18)\n+($P884*VLOOKUP($S884+12,rate_basefnd,11)))\n*$R884","v":5015.6485739999998},{"$f":"(($D884*'fnd base rates'!L$7)\n+($E884*'fnd base rates'!L$8)\n+($F884*'fnd base rates'!L$9)\n+($G884*'fnd base rates'!L$10)\n+($H884*'fnd base rates'!L$11)\n+($I884*'fnd base rates'!L$12)\n+($J884*'fnd base rates'!L$13)\n+($K884*'fnd base rates'!L$14)\n+($M884*'fnd base rates'!L$16)\n+($N884*'fnd base rates'!L$17)\n+($O884*'fnd base rates'!L$18)\n+($P884*VLOOKUP($S884+12,rate_basefnd,12)))","v":8956.5427620000009},{"$f":"(($D884*'fnd base rates'!M$7)\n+($E884*'fnd base rates'!M$8)\n+($F884*'fnd base rates'!M$9)\n+($G884*'fnd base rates'!M$10)\n+($H884*'fnd base rates'!M$11)\n+($I884*'fnd base rates'!M$12)\n+($J884*'fnd base rates'!M$13)\n+($K884*'fnd base rates'!M$14)\n+($M884*'fnd base rates'!M$16)\n+($N884*'fnd base rates'!M$17)\n+($O884*'fnd base rates'!M$18)\n+($P884*VLOOKUP($S884+12,rate_basefnd,13)))","v":0},60234.964324000015,null,497117683,"497","117","683",1,4,60234.964324000015,15059,1105,13954,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B885","v":497117717},{"$f":"'fnd enro'!C885","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D885","v":0},{"$f":"'fnd enro'!E885","v":0},{"$f":"'fnd enro'!F885","v":0},{"$f":"'fnd enro'!G885","v":0},{"$f":"'fnd enro'!H885","v":3},{"$f":"'fnd enro'!I885","v":0},{"$f":"'fnd enro'!J885","v":0},{"$f":"'fnd enro'!K885","v":0.11899999999999999},{"$f":"'fnd enro'!L885","v":0},{"$f":"'fnd enro'!M885","v":0},{"$f":"'fnd enro'!N885","v":0},{"$f":"'fnd enro'!O885","v":0},{"$f":"'fnd enro'!P885","v":2},{"$f":"'fnd enro'!R885","v":3},1,{"$f":"VALUE('fnd enro'!Q885)","v":9},null,{"$f":"(($D885*'fnd base rates'!C$7)\n+($E885*'fnd base rates'!C$8)\n+($F885*'fnd base rates'!C$9)\n+($G885*'fnd base rates'!C$10)\n+($H885*'fnd base rates'!C$11)\n+($I885*'fnd base rates'!C$12)\n+($J885*'fnd base rates'!C$13)\n+($K885*'fnd base rates'!C$14)\n+($M885*'fnd base rates'!C$16)\n+($N885*'fnd base rates'!C$17)\n+($O885*'fnd base rates'!C$18)\n+($P885*VLOOKUP($S885+12,rate_basefnd,3)))\n*$R885","v":1943.0942299999999},{"$f":"(($D885*'fnd base rates'!D$7)\n+($E885*'fnd base rates'!D$8)\n+($F885*'fnd base rates'!D$9)\n+($G885*'fnd base rates'!D$10)\n+($H885*'fnd base rates'!D$11)\n+($I885*'fnd base rates'!D$12)\n+($J885*'fnd base rates'!D$13)\n+($K885*'fnd base rates'!D$14)\n+($M885*'fnd base rates'!D$16)\n+($N885*'fnd base rates'!D$17)\n+($O885*'fnd base rates'!D$18)\n+($P885*VLOOKUP($S885+12,rate_basefnd,4)))\n*$R885","v":3404.44},{"$f":"(($D885*'fnd base rates'!E$7)\n+($E885*'fnd base rates'!E$8)\n+($F885*'fnd base rates'!E$9)\n+($G885*'fnd base rates'!E$10)\n+($H885*'fnd base rates'!E$11)\n+($I885*'fnd base rates'!E$12)\n+($J885*'fnd base rates'!E$13)\n+($K885*'fnd base rates'!E$14)\n+($M885*'fnd base rates'!E$16)\n+($N885*'fnd base rates'!E$17)\n+($O885*'fnd base rates'!E$18)\n+($P885*VLOOKUP($S885+12,rate_basefnd,5)))\n*$R885","v":20282.925020000002},{"$f":"(($D885*'fnd base rates'!F$7)\n+($E885*'fnd base rates'!F$8)\n+($F885*'fnd base rates'!F$9)\n+($G885*'fnd base rates'!F$10)\n+($H885*'fnd base rates'!F$11)\n+($I885*'fnd base rates'!F$12)\n+($J885*'fnd base rates'!F$13)\n+($K885*'fnd base rates'!F$14)\n+($M885*'fnd base rates'!F$16)\n+($N885*'fnd base rates'!F$17)\n+($O885*'fnd base rates'!F$18)\n+($P885*VLOOKUP($S885+12,rate_basefnd,6)))\n*$R885","v":3254.8088600000001},{"$f":"(($D885*'fnd base rates'!G$7)\n+($E885*'fnd base rates'!G$8)\n+($F885*'fnd base rates'!G$9)\n+($G885*'fnd base rates'!G$10)\n+($H885*'fnd base rates'!G$11)\n+($I885*'fnd base rates'!G$12)\n+($J885*'fnd base rates'!G$13)\n+($K885*'fnd base rates'!G$14)\n+($M885*'fnd base rates'!G$16)\n+($N885*'fnd base rates'!G$17)\n+($O885*'fnd base rates'!G$18)\n+($P885*VLOOKUP($S885+12,rate_basefnd,7)))\n*$R885","v":986.00441000000001},{"$f":"(($D885*'fnd base rates'!H$7)\n+($E885*'fnd base rates'!H$8)\n+($F885*'fnd base rates'!H$9)\n+($G885*'fnd base rates'!H$10)\n+($H885*'fnd base rates'!H$11)\n+($I885*'fnd base rates'!H$12)\n+($J885*'fnd base rates'!H$13)\n+($K885*'fnd base rates'!H$14)\n+($M885*'fnd base rates'!H$16)\n+($N885*'fnd base rates'!H$17)\n+($O885*'fnd base rates'!H$18)\n+($P885*VLOOKUP($S885+12,rate_basefnd,8)))","v":1763.8914999999997},{"$f":"(($D885*'fnd base rates'!I$7)\n+($E885*'fnd base rates'!I$8)\n+($F885*'fnd base rates'!I$9)\n+($G885*'fnd base rates'!I$10)\n+($H885*'fnd base rates'!I$11)\n+($I885*'fnd base rates'!I$12)\n+($J885*'fnd base rates'!I$13)\n+($K885*'fnd base rates'!I$14)\n+($M885*'fnd base rates'!I$16)\n+($N885*'fnd base rates'!I$17)\n+($O885*'fnd base rates'!I$18)\n+($P885*VLOOKUP($S885+12,rate_basefnd,9)))\n*$R885","v":1652.1699999999998},{"$f":"(($D885*'fnd base rates'!J$7)\n+($E885*'fnd base rates'!J$8)\n+($F885*'fnd base rates'!J$9)\n+($G885*'fnd base rates'!J$10)\n+($H885*'fnd base rates'!J$11)\n+($I885*'fnd base rates'!J$12)\n+($J885*'fnd base rates'!J$13)\n+($K885*'fnd base rates'!J$14)\n+($M885*'fnd base rates'!J$16)\n+($N885*'fnd base rates'!J$17)\n+($O885*'fnd base rates'!J$18)\n+($P885*VLOOKUP($S885+12,rate_basefnd,10)))\n*$R885","v":2709.15},{"$f":"(($D885*'fnd base rates'!K$7)\n+($E885*'fnd base rates'!K$8)\n+($F885*'fnd base rates'!K$9)\n+($G885*'fnd base rates'!K$10)\n+($H885*'fnd base rates'!K$11)\n+($I885*'fnd base rates'!K$12)\n+($J885*'fnd base rates'!K$13)\n+($K885*'fnd base rates'!K$14)\n+($M885*'fnd base rates'!K$16)\n+($N885*'fnd base rates'!K$17)\n+($O885*'fnd base rates'!K$18)\n+($P885*VLOOKUP($S885+12,rate_basefnd,11)))\n*$R885","v":3839.8752100000002},{"$f":"(($D885*'fnd base rates'!L$7)\n+($E885*'fnd base rates'!L$8)\n+($F885*'fnd base rates'!L$9)\n+($G885*'fnd base rates'!L$10)\n+($H885*'fnd base rates'!L$11)\n+($I885*'fnd base rates'!L$12)\n+($J885*'fnd base rates'!L$13)\n+($K885*'fnd base rates'!L$14)\n+($M885*'fnd base rates'!L$16)\n+($N885*'fnd base rates'!L$17)\n+($O885*'fnd base rates'!L$18)\n+($P885*VLOOKUP($S885+12,rate_basefnd,12)))","v":7986.41723},{"$f":"(($D885*'fnd base rates'!M$7)\n+($E885*'fnd base rates'!M$8)\n+($F885*'fnd base rates'!M$9)\n+($G885*'fnd base rates'!M$10)\n+($H885*'fnd base rates'!M$11)\n+($I885*'fnd base rates'!M$12)\n+($J885*'fnd base rates'!M$13)\n+($K885*'fnd base rates'!M$14)\n+($M885*'fnd base rates'!M$16)\n+($N885*'fnd base rates'!M$17)\n+($O885*'fnd base rates'!M$18)\n+($P885*VLOOKUP($S885+12,rate_basefnd,13)))","v":0},47822.776460000001,null,497117717,"497","117","717",1,3,47822.776460000001,15941,3534,12407,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B886","v":497117750},{"$f":"'fnd enro'!C886","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D886","v":0},{"$f":"'fnd enro'!E886","v":0},{"$f":"'fnd enro'!F886","v":0},{"$f":"'fnd enro'!G886","v":0},{"$f":"'fnd enro'!H886","v":0},{"$f":"'fnd enro'!I886","v":2},{"$f":"'fnd enro'!J886","v":0},{"$f":"'fnd enro'!K886","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L886","v":0},{"$f":"'fnd enro'!M886","v":0},{"$f":"'fnd enro'!N886","v":0},{"$f":"'fnd enro'!O886","v":0},{"$f":"'fnd enro'!P886","v":0},{"$f":"'fnd enro'!R886","v":2},1,{"$f":"VALUE('fnd enro'!Q886)","v":7},null,{"$f":"(($D886*'fnd base rates'!C$7)\n+($E886*'fnd base rates'!C$8)\n+($F886*'fnd base rates'!C$9)\n+($G886*'fnd base rates'!C$10)\n+($H886*'fnd base rates'!C$11)\n+($I886*'fnd base rates'!C$12)\n+($J886*'fnd base rates'!C$13)\n+($K886*'fnd base rates'!C$14)\n+($M886*'fnd base rates'!C$16)\n+($N886*'fnd base rates'!C$17)\n+($O886*'fnd base rates'!C$18)\n+($P886*VLOOKUP($S886+12,rate_basefnd,3)))\n*$R886","v":1164.9042810000001},{"$f":"(($D886*'fnd base rates'!D$7)\n+($E886*'fnd base rates'!D$8)\n+($F886*'fnd base rates'!D$9)\n+($G886*'fnd base rates'!D$10)\n+($H886*'fnd base rates'!D$11)\n+($I886*'fnd base rates'!D$12)\n+($J886*'fnd base rates'!D$13)\n+($K886*'fnd base rates'!D$14)\n+($M886*'fnd base rates'!D$16)\n+($N886*'fnd base rates'!D$17)\n+($O886*'fnd base rates'!D$18)\n+($P886*VLOOKUP($S886+12,rate_basefnd,4)))\n*$R886","v":1651.88},{"$f":"(($D886*'fnd base rates'!E$7)\n+($E886*'fnd base rates'!E$8)\n+($F886*'fnd base rates'!E$9)\n+($G886*'fnd base rates'!E$10)\n+($H886*'fnd base rates'!E$11)\n+($I886*'fnd base rates'!E$12)\n+($J886*'fnd base rates'!E$13)\n+($K886*'fnd base rates'!E$14)\n+($M886*'fnd base rates'!E$16)\n+($N886*'fnd base rates'!E$17)\n+($O886*'fnd base rates'!E$18)\n+($P886*VLOOKUP($S886+12,rate_basefnd,5)))\n*$R886","v":10627.796194},{"$f":"(($D886*'fnd base rates'!F$7)\n+($E886*'fnd base rates'!F$8)\n+($F886*'fnd base rates'!F$9)\n+($G886*'fnd base rates'!F$10)\n+($H886*'fnd base rates'!F$11)\n+($I886*'fnd base rates'!F$12)\n+($J886*'fnd base rates'!F$13)\n+($K886*'fnd base rates'!F$14)\n+($M886*'fnd base rates'!F$16)\n+($N886*'fnd base rates'!F$17)\n+($O886*'fnd base rates'!F$18)\n+($P886*VLOOKUP($S886+12,rate_basefnd,6)))\n*$R886","v":1935.288442},{"$f":"(($D886*'fnd base rates'!G$7)\n+($E886*'fnd base rates'!G$8)\n+($F886*'fnd base rates'!G$9)\n+($G886*'fnd base rates'!G$10)\n+($H886*'fnd base rates'!G$11)\n+($I886*'fnd base rates'!G$12)\n+($J886*'fnd base rates'!G$13)\n+($K886*'fnd base rates'!G$14)\n+($M886*'fnd base rates'!G$16)\n+($N886*'fnd base rates'!G$17)\n+($O886*'fnd base rates'!G$18)\n+($P886*VLOOKUP($S886+12,rate_basefnd,7)))\n*$R886","v":354.89952699999998},{"$f":"(($D886*'fnd base rates'!H$7)\n+($E886*'fnd base rates'!H$8)\n+($F886*'fnd base rates'!H$9)\n+($G886*'fnd base rates'!H$10)\n+($H886*'fnd base rates'!H$11)\n+($I886*'fnd base rates'!H$12)\n+($J886*'fnd base rates'!H$13)\n+($K886*'fnd base rates'!H$14)\n+($M886*'fnd base rates'!H$16)\n+($N886*'fnd base rates'!H$17)\n+($O886*'fnd base rates'!H$18)\n+($P886*VLOOKUP($S886+12,rate_basefnd,8)))","v":1788.83305},{"$f":"(($D886*'fnd base rates'!I$7)\n+($E886*'fnd base rates'!I$8)\n+($F886*'fnd base rates'!I$9)\n+($G886*'fnd base rates'!I$10)\n+($H886*'fnd base rates'!I$11)\n+($I886*'fnd base rates'!I$12)\n+($J886*'fnd base rates'!I$13)\n+($K886*'fnd base rates'!I$14)\n+($M886*'fnd base rates'!I$16)\n+($N886*'fnd base rates'!I$17)\n+($O886*'fnd base rates'!I$18)\n+($P886*VLOOKUP($S886+12,rate_basefnd,9)))\n*$R886","v":919.66},{"$f":"(($D886*'fnd base rates'!J$7)\n+($E886*'fnd base rates'!J$8)\n+($F886*'fnd base rates'!J$9)\n+($G886*'fnd base rates'!J$10)\n+($H886*'fnd base rates'!J$11)\n+($I886*'fnd base rates'!J$12)\n+($J886*'fnd base rates'!J$13)\n+($K886*'fnd base rates'!J$14)\n+($M886*'fnd base rates'!J$16)\n+($N886*'fnd base rates'!J$17)\n+($O886*'fnd base rates'!J$18)\n+($P886*VLOOKUP($S886+12,rate_basefnd,10)))\n*$R886","v":1238.78},{"$f":"(($D886*'fnd base rates'!K$7)\n+($E886*'fnd base rates'!K$8)\n+($F886*'fnd base rates'!K$9)\n+($G886*'fnd base rates'!K$10)\n+($H886*'fnd base rates'!K$11)\n+($I886*'fnd base rates'!K$12)\n+($J886*'fnd base rates'!K$13)\n+($K886*'fnd base rates'!K$14)\n+($M886*'fnd base rates'!K$16)\n+($N886*'fnd base rates'!K$17)\n+($O886*'fnd base rates'!K$18)\n+($P886*VLOOKUP($S886+12,rate_basefnd,11)))\n*$R886","v":2490.4992870000001},{"$f":"(($D886*'fnd base rates'!L$7)\n+($E886*'fnd base rates'!L$8)\n+($F886*'fnd base rates'!L$9)\n+($G886*'fnd base rates'!L$10)\n+($H886*'fnd base rates'!L$11)\n+($I886*'fnd base rates'!L$12)\n+($J886*'fnd base rates'!L$13)\n+($K886*'fnd base rates'!L$14)\n+($M886*'fnd base rates'!L$16)\n+($N886*'fnd base rates'!L$17)\n+($O886*'fnd base rates'!L$18)\n+($P886*VLOOKUP($S886+12,rate_basefnd,12)))","v":3803.0463810000001},{"$f":"(($D886*'fnd base rates'!M$7)\n+($E886*'fnd base rates'!M$8)\n+($F886*'fnd base rates'!M$9)\n+($G886*'fnd base rates'!M$10)\n+($H886*'fnd base rates'!M$11)\n+($I886*'fnd base rates'!M$12)\n+($J886*'fnd base rates'!M$13)\n+($K886*'fnd base rates'!M$14)\n+($M886*'fnd base rates'!M$16)\n+($N886*'fnd base rates'!M$17)\n+($O886*'fnd base rates'!M$18)\n+($P886*VLOOKUP($S886+12,rate_basefnd,13)))","v":0},25975.587161999996,null,497117750,"497","117","750",1,2,25975.587161999996,12988,1951,11037,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B887","v":497117755},{"$f":"'fnd enro'!C887","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D887","v":0},{"$f":"'fnd enro'!E887","v":0},{"$f":"'fnd enro'!F887","v":0},{"$f":"'fnd enro'!G887","v":0},{"$f":"'fnd enro'!H887","v":2},{"$f":"'fnd enro'!I887","v":1},{"$f":"'fnd enro'!J887","v":0},{"$f":"'fnd enro'!K887","v":0.11899999999999999},{"$f":"'fnd enro'!L887","v":0},{"$f":"'fnd enro'!M887","v":0},{"$f":"'fnd enro'!N887","v":0},{"$f":"'fnd enro'!O887","v":0},{"$f":"'fnd enro'!P887","v":0},{"$f":"'fnd enro'!R887","v":3},1,{"$f":"VALUE('fnd enro'!Q887)","v":10},null,{"$f":"(($D887*'fnd base rates'!C$7)\n+($E887*'fnd base rates'!C$8)\n+($F887*'fnd base rates'!C$9)\n+($G887*'fnd base rates'!C$10)\n+($H887*'fnd base rates'!C$11)\n+($I887*'fnd base rates'!C$12)\n+($J887*'fnd base rates'!C$13)\n+($K887*'fnd base rates'!C$14)\n+($M887*'fnd base rates'!C$16)\n+($N887*'fnd base rates'!C$17)\n+($O887*'fnd base rates'!C$18)\n+($P887*VLOOKUP($S887+12,rate_basefnd,3)))\n*$R887","v":1747.51423},{"$f":"(($D887*'fnd base rates'!D$7)\n+($E887*'fnd base rates'!D$8)\n+($F887*'fnd base rates'!D$9)\n+($G887*'fnd base rates'!D$10)\n+($H887*'fnd base rates'!D$11)\n+($I887*'fnd base rates'!D$12)\n+($J887*'fnd base rates'!D$13)\n+($K887*'fnd base rates'!D$14)\n+($M887*'fnd base rates'!D$16)\n+($N887*'fnd base rates'!D$17)\n+($O887*'fnd base rates'!D$18)\n+($P887*VLOOKUP($S887+12,rate_basefnd,4)))\n*$R887","v":2477.8200000000002},{"$f":"(($D887*'fnd base rates'!E$7)\n+($E887*'fnd base rates'!E$8)\n+($F887*'fnd base rates'!E$9)\n+($G887*'fnd base rates'!E$10)\n+($H887*'fnd base rates'!E$11)\n+($I887*'fnd base rates'!E$12)\n+($J887*'fnd base rates'!E$13)\n+($K887*'fnd base rates'!E$14)\n+($M887*'fnd base rates'!E$16)\n+($N887*'fnd base rates'!E$17)\n+($O887*'fnd base rates'!E$18)\n+($P887*VLOOKUP($S887+12,rate_basefnd,5)))\n*$R887","v":12805.63502},{"$f":"(($D887*'fnd base rates'!F$7)\n+($E887*'fnd base rates'!F$8)\n+($F887*'fnd base rates'!F$9)\n+($G887*'fnd base rates'!F$10)\n+($H887*'fnd base rates'!F$11)\n+($I887*'fnd base rates'!F$12)\n+($J887*'fnd base rates'!F$13)\n+($K887*'fnd base rates'!F$14)\n+($M887*'fnd base rates'!F$16)\n+($N887*'fnd base rates'!F$17)\n+($O887*'fnd base rates'!F$18)\n+($P887*VLOOKUP($S887+12,rate_basefnd,6)))\n*$R887","v":3137.67886},{"$f":"(($D887*'fnd base rates'!G$7)\n+($E887*'fnd base rates'!G$8)\n+($F887*'fnd base rates'!G$9)\n+($G887*'fnd base rates'!G$10)\n+($H887*'fnd base rates'!G$11)\n+($I887*'fnd base rates'!G$12)\n+($J887*'fnd base rates'!G$13)\n+($K887*'fnd base rates'!G$14)\n+($M887*'fnd base rates'!G$16)\n+($N887*'fnd base rates'!G$17)\n+($O887*'fnd base rates'!G$18)\n+($P887*VLOOKUP($S887+12,rate_basefnd,7)))\n*$R887","v":542.23441000000003},{"$f":"(($D887*'fnd base rates'!H$7)\n+($E887*'fnd base rates'!H$8)\n+($F887*'fnd base rates'!H$9)\n+($G887*'fnd base rates'!H$10)\n+($H887*'fnd base rates'!H$11)\n+($I887*'fnd base rates'!H$12)\n+($J887*'fnd base rates'!H$13)\n+($K887*'fnd base rates'!H$14)\n+($M887*'fnd base rates'!H$16)\n+($N887*'fnd base rates'!H$17)\n+($O887*'fnd base rates'!H$18)\n+($P887*VLOOKUP($S887+12,rate_basefnd,8)))","v":2025.5114999999998},{"$f":"(($D887*'fnd base rates'!I$7)\n+($E887*'fnd base rates'!I$8)\n+($F887*'fnd base rates'!I$9)\n+($G887*'fnd base rates'!I$10)\n+($H887*'fnd base rates'!I$11)\n+($I887*'fnd base rates'!I$12)\n+($J887*'fnd base rates'!I$13)\n+($K887*'fnd base rates'!I$14)\n+($M887*'fnd base rates'!I$16)\n+($N887*'fnd base rates'!I$17)\n+($O887*'fnd base rates'!I$18)\n+($P887*VLOOKUP($S887+12,rate_basefnd,9)))\n*$R887","v":1317.09},{"$f":"(($D887*'fnd base rates'!J$7)\n+($E887*'fnd base rates'!J$8)\n+($F887*'fnd base rates'!J$9)\n+($G887*'fnd base rates'!J$10)\n+($H887*'fnd base rates'!J$11)\n+($I887*'fnd base rates'!J$12)\n+($J887*'fnd base rates'!J$13)\n+($K887*'fnd base rates'!J$14)\n+($M887*'fnd base rates'!J$16)\n+($N887*'fnd base rates'!J$17)\n+($O887*'fnd base rates'!J$18)\n+($P887*VLOOKUP($S887+12,rate_basefnd,10)))\n*$R887","v":1156.6100000000001},{"$f":"(($D887*'fnd base rates'!K$7)\n+($E887*'fnd base rates'!K$8)\n+($F887*'fnd base rates'!K$9)\n+($G887*'fnd base rates'!K$10)\n+($H887*'fnd base rates'!K$11)\n+($I887*'fnd base rates'!K$12)\n+($J887*'fnd base rates'!K$13)\n+($K887*'fnd base rates'!K$14)\n+($M887*'fnd base rates'!K$16)\n+($N887*'fnd base rates'!K$17)\n+($O887*'fnd base rates'!K$18)\n+($P887*VLOOKUP($S887+12,rate_basefnd,11)))\n*$R887","v":3805.2252099999996},{"$f":"(($D887*'fnd base rates'!L$7)\n+($E887*'fnd base rates'!L$8)\n+($F887*'fnd base rates'!L$9)\n+($G887*'fnd base rates'!L$10)\n+($H887*'fnd base rates'!L$11)\n+($I887*'fnd base rates'!L$12)\n+($J887*'fnd base rates'!L$13)\n+($K887*'fnd base rates'!L$14)\n+($M887*'fnd base rates'!L$16)\n+($N887*'fnd base rates'!L$17)\n+($O887*'fnd base rates'!L$18)\n+($P887*VLOOKUP($S887+12,rate_basefnd,12)))","v":6152.2872299999999},{"$f":"(($D887*'fnd base rates'!M$7)\n+($E887*'fnd base rates'!M$8)\n+($F887*'fnd base rates'!M$9)\n+($G887*'fnd base rates'!M$10)\n+($H887*'fnd base rates'!M$11)\n+($I887*'fnd base rates'!M$12)\n+($J887*'fnd base rates'!M$13)\n+($K887*'fnd base rates'!M$14)\n+($M887*'fnd base rates'!M$16)\n+($N887*'fnd base rates'!M$17)\n+($O887*'fnd base rates'!M$18)\n+($P887*VLOOKUP($S887+12,rate_basefnd,13)))","v":0},35167.606460000003,null,497117755,"497","117","755",1,3,35167.606460000003,11723,-1372,13095,null,null,null,null,null,null,0,null,0]
["497",{"$f":"'fnd enro'!B888","v":497117766},{"$f":"'fnd enro'!C888","v":"PIONEER VALLEY CHINESE IMMERSION"},{"$f":"'fnd enro'!D888","v":0},{"$f":"'fnd enro'!E888","v":0},{"$f":"'fnd enro'!F888","v":0},{"$f":"'fnd enro'!G888","v":2},{"$f":"'fnd enro'!H888","v":0},{"$f":"'fnd enro'!I888","v":1},{"$f":"'fnd enro'!J888","v":0},{"$f":"'fnd enro'!K888","v":0.11899999999999999},{"$f":"'fnd enro'!L888","v":0},{"$f":"'fnd enro'!M888","v":0},{"$f":"'fnd enro'!N888","v":0},{"$f":"'fnd enro'!O888","v":0},{"$f":"'fnd enro'!P888","v":2},{"$f":"'fnd enro'!R888","v":3},1,{"$f":"VALUE('fnd enro'!Q888)","v":7},null,{"$f":"(($D888*'fnd base rates'!C$7)\n+($E888*'fnd base rates'!C$8)\n+($F888*'fnd base rates'!C$9)\n+($G888*'fnd base rates'!C$10)\n+($H888*'fnd base rates'!C$11)\n+($I888*'fnd base rates'!C$12)\n+($J888*'fnd base rates'!C$13)\n+($K888*'fnd base rates'!C$14)\n+($M888*'fnd base rates'!C$16)\n+($N888*'fnd base rates'!C$17)\n+($O888*'fnd base rates'!C$18)\n+($P888*VLOOKUP($S888+12,rate_basefnd,3)))\n*$R888","v":1914.1542300000001},{"$f":"(($D888*'fnd base rates'!D$7)\n+($E888*'fnd base rates'!D$8)\n+($F888*'fnd base rates'!D$9)\n+($G888*'fnd base rates'!D$10)\n+($H888*'fnd base rates'!D$11)\n+($I888*'fnd base rates'!D$12)\n+($J888*'fnd base rates'!D$13)\n+($K888*'fnd base rates'!D$14)\n+($M888*'fnd base rates'!D$16)\n+($N888*'fnd base rates'!D$17)\n+($O888*'fnd base rates'!D$18)\n+($P888*VLOOKUP($S888+12,rate_basefnd,4)))\n*$R888","v":3267.38},{"$f":"(($D888*'fnd base rates'!E$7)\n+($E888*'fnd base rates'!E$8)\n+($F888*'fnd base rates'!E$9)\n+($G888*'fnd base rates'!E$10)\n+($H888*'fnd base rates'!E$11)\n+($I888*'fnd base rates'!E$12)\n+($J888*'fnd base rates'!E$13)\n+($K888*'fnd base rates'!E$14)\n+($M888*'fnd base rates'!E$16)\n+($N888*'fnd base rates'!E$17)\n+($O888*'fnd base rates'!E$18)\n+($P888*VLOOKUP($S888+12,rate_basefnd,5)))\n*$R888","v":21422.315020000002},{"$f":"(($D888*'fnd base rates'!F$7)\n+($E888*'fnd base rates'!F$8)\n+($F888*'fnd base rates'!F$9)\n+($G888*'fnd base rates'!F$10)\n+($H888*'fnd base rates'!F$11)\n+($I888*'fnd base rates'!F$12)\n+($J888*'fnd base rates'!F$13)\n+($K888*'fnd base rates'!F$14)\n+($M888*'fnd base rates'!F$16)\n+($N888*'fnd base rates'!F$17)\n+($O888*'fnd base rates'!F$18)\n+($P888*VLOOKUP($S888+12,rate_basefnd,6)))\n*$R888","v":3681.8988600000002},{"$f":"(($D888*'fnd base rates'!G$7)\n+($E888*'fnd base rates'!G$8)\n+($F888*'fnd base rates'!G$9)\n+($G888*'fnd base rates'!G$10)\n+($H888*'fnd base rates'!G$11)\n+($I888*'fnd base rates'!G$12)\n+($J888*'fnd base rates'!G$13)\n+($K888*'fnd base rates'!G$14)\n+($M888*'fnd base rates'!G$16)\n+($N888*'fnd base rates'!G$17)\n+($O888*'fnd base rates'!G$18)\n+($P888*VLOOKUP($S888+12,rate_basefnd,7)))\n*$R888","v":891.01441},{"$f":"(($D888*'fnd base rates'!H$7)\n+($E888*'fnd base rates'!H$8)\n+($F888*'fnd base rates'!H$9)\n+($G888*'fnd base rates'!H$10)\n+($H888*'fnd base rates'!H$11)\n+($I888*'fnd base rates'!H$12)\n+($J888*'fnd base rates'!H$13)\n+($K888*'fnd base rates'!H$14)\n+($M888*'fnd base rates'!H$16)\n+($N888*'fnd base rates'!H$17)\n+($O888*'fnd base rates'!H$18)\n+($P888*VLOOKUP($S888+12,rate_basefnd,8)))","v":2082.8314999999998},{"$f":"(($D888*'fnd base rates'!I$7)\n+($E888*'fnd base rates'!I$8)\n+($F888*'fnd base rates'!I$9)\n+($G888*'fnd base rates'!I$10)\n+($H888*'fnd base rates'!I$11)\n+($I888*'fnd base rates'!I$12)\n+($J888*'fnd base rates'!I$13)\n+($K888*'fnd base rates'!I$14)\n+($M888*'fnd base rates'!I$16)\n+($N888*'fnd base rates'!I$17)\n+($O888*'fnd base rates'!I$18)\n+($P888*VLOOKUP($S888+12,rate_basefnd,9)))\n*$R888","v":1598.79},{"$f":"(($D888*'fnd base rates'!J$7)\n+($E888*'fnd base rates'!J$8)\n+($F888*'fnd base rates'!J$9)\n+($G888*'fnd base rates'!J$10)\n+($H888*'fnd base rates'!J$11)\n+($I888*'fnd base rates'!J$12)\n+($J888*'fnd base rates'!J$13)\n+($K888*'fnd base rates'!J$14)\n+($M888*'fnd base rates'!J$16)\n+($N888*'fnd base rates'!J$17)\n+($O888*'fnd base rates'!J$18)\n+($P888*VLOOKUP($S888+12,rate_basefnd,10)))\n*$R888","v":2570.09},{"$f":"(($D888*'fnd base rates'!K$7)\n+($E888*'fnd base rates'!K$8)\n+($F888*'fnd base rates'!K$9)\n+($G888*'fnd base rates'!K$10)\n+($H888*'fnd base rates'!K$11)\n+($I888*'fnd base rates'!K$12)\n+($J888*'fnd base rates'!K$13)\n+($K888*'fnd base rates'!K$14)\n+($M888*'fnd base rates'!K$16)\n+($N888*'fnd base rates'!K$17)\n+($O888*'fnd base rates'!K$18)\n+($P888*VLOOKUP($S888+12,rate_basefnd,11)))\n*$R888","v":3628.28521},{"$f":"(($D888*'fnd base rates'!L$7)\n+($E888*'fnd base rates'!L$8)\n+($F888*'fnd base rates'!L$9)\n+($G888*'fnd base rates'!L$10)\n+($H888*'fnd base rates'!L$11)\n+($I888*'fnd base rates'!L$12)\n+($J888*'fnd base rates'!L$13)\n+($K888*'fnd base rates'!L$14)\n+($M888*'fnd base rates'!L$16)\n+($N888*'fnd base rates'!L$17)\n+($O888*'fnd base rates'!L$18)\n+($P888*VLOOKUP($S888+12,rate_basefnd,12)))","v":7255.20723},{"$f":"(($D888*'fnd base rates'!M$7)\n+($E888*'fnd base rates'!M$8)\n+($F888*'fnd base rates'!M$9)\n+($G888*'fnd base rates'!M$10)\n+($H888*'fnd base rates'!M$11)\n+($I888*'fnd base rates'!M$12)\n+($J888*'fnd base rates'!M$13)\n+($K888*'fnd base rates'!M$14)\n+($M888*'fnd base rates'!M$16)\n+($N888*'fnd base rates'!M$17)\n+($O888*'fnd base rates'!M$18)\n+($P888*VLOOKUP($S888+12,rate_basefnd,13)))","v":0},48311.966460000011,null,497117766,"497","117","766",1,3,48311.966460000011,16104,2056,14048,null,null,null,null,null,null,0,null,0]
["498",{"$f":"'fnd enro'!B889","v":498281005},{"$f":"'fnd enro'!C889","v":"VERITAS PREPARATORY"},{"$f":"'fnd enro'!D889","v":0},{"$f":"'fnd enro'!E889","v":0},{"$f":"'fnd enro'!F889","v":0},{"$f":"'fnd enro'!G889","v":0},{"$f":"'fnd enro'!H889","v":0},{"$f":"'fnd enro'!I889","v":1},{"$f":"'fnd enro'!J889","v":0},{"$f":"'fnd enro'!K889","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L889","v":0},{"$f":"'fnd enro'!M889","v":0},{"$f":"'fnd enro'!N889","v":0},{"$f":"'fnd enro'!O889","v":0},{"$f":"'fnd enro'!P889","v":1},{"$f":"'fnd enro'!R889","v":1},1,{"$f":"VALUE('fnd enro'!Q889)","v":8},null,{"$f":"(($D889*'fnd base rates'!C$7)\n+($E889*'fnd base rates'!C$8)\n+($F889*'fnd base rates'!C$9)\n+($G889*'fnd base rates'!C$10)\n+($H889*'fnd base rates'!C$11)\n+($I889*'fnd base rates'!C$12)\n+($J889*'fnd base rates'!C$13)\n+($K889*'fnd base rates'!C$14)\n+($M889*'fnd base rates'!C$16)\n+($N889*'fnd base rates'!C$17)\n+($O889*'fnd base rates'!C$18)\n+($P889*VLOOKUP($S889+12,rate_basefnd,3)))\n*$R889","v":673.16994900000009},{"$f":"(($D889*'fnd base rates'!D$7)\n+($E889*'fnd base rates'!D$8)\n+($F889*'fnd base rates'!D$9)\n+($G889*'fnd base rates'!D$10)\n+($H889*'fnd base rates'!D$11)\n+($I889*'fnd base rates'!D$12)\n+($J889*'fnd base rates'!D$13)\n+($K889*'fnd base rates'!D$14)\n+($M889*'fnd base rates'!D$16)\n+($N889*'fnd base rates'!D$17)\n+($O889*'fnd base rates'!D$18)\n+($P889*VLOOKUP($S889+12,rate_basefnd,4)))\n*$R889","v":1254.99},{"$f":"(($D889*'fnd base rates'!E$7)\n+($E889*'fnd base rates'!E$8)\n+($F889*'fnd base rates'!E$9)\n+($G889*'fnd base rates'!E$10)\n+($H889*'fnd base rates'!E$11)\n+($I889*'fnd base rates'!E$12)\n+($J889*'fnd base rates'!E$13)\n+($K889*'fnd base rates'!E$14)\n+($M889*'fnd base rates'!E$16)\n+($N889*'fnd base rates'!E$17)\n+($O889*'fnd base rates'!E$18)\n+($P889*VLOOKUP($S889+12,rate_basefnd,5)))\n*$R889","v":9502.7588260000011},{"$f":"(($D889*'fnd base rates'!F$7)\n+($E889*'fnd base rates'!F$8)\n+($F889*'fnd base rates'!F$9)\n+($G889*'fnd base rates'!F$10)\n+($H889*'fnd base rates'!F$11)\n+($I889*'fnd base rates'!F$12)\n+($J889*'fnd base rates'!F$13)\n+($K889*'fnd base rates'!F$14)\n+($M889*'fnd base rates'!F$16)\n+($N889*'fnd base rates'!F$17)\n+($O889*'fnd base rates'!F$18)\n+($P889*VLOOKUP($S889+12,rate_basefnd,6)))\n*$R889","v":968.13041799999996},{"$f":"(($D889*'fnd base rates'!G$7)\n+($E889*'fnd base rates'!G$8)\n+($F889*'fnd base rates'!G$9)\n+($G889*'fnd base rates'!G$10)\n+($H889*'fnd base rates'!G$11)\n+($I889*'fnd base rates'!G$12)\n+($J889*'fnd base rates'!G$13)\n+($K889*'fnd base rates'!G$14)\n+($M889*'fnd base rates'!G$16)\n+($N889*'fnd base rates'!G$17)\n+($O889*'fnd base rates'!G$18)\n+($P889*VLOOKUP($S889+12,rate_basefnd,7)))\n*$R889","v":380.67488300000002},{"$f":"(($D889*'fnd base rates'!H$7)\n+($E889*'fnd base rates'!H$8)\n+($F889*'fnd base rates'!H$9)\n+($G889*'fnd base rates'!H$10)\n+($H889*'fnd base rates'!H$11)\n+($I889*'fnd base rates'!H$12)\n+($J889*'fnd base rates'!H$13)\n+($K889*'fnd base rates'!H$14)\n+($M889*'fnd base rates'!H$16)\n+($N889*'fnd base rates'!H$17)\n+($O889*'fnd base rates'!H$18)\n+($P889*VLOOKUP($S889+12,rate_basefnd,8)))","v":925.59844999999996},{"$f":"(($D889*'fnd base rates'!I$7)\n+($E889*'fnd base rates'!I$8)\n+($F889*'fnd base rates'!I$9)\n+($G889*'fnd base rates'!I$10)\n+($H889*'fnd base rates'!I$11)\n+($I889*'fnd base rates'!I$12)\n+($J889*'fnd base rates'!I$13)\n+($K889*'fnd base rates'!I$14)\n+($M889*'fnd base rates'!I$16)\n+($N889*'fnd base rates'!I$17)\n+($O889*'fnd base rates'!I$18)\n+($P889*VLOOKUP($S889+12,rate_basefnd,9)))\n*$R889","v":629.42999999999995},{"$f":"(($D889*'fnd base rates'!J$7)\n+($E889*'fnd base rates'!J$8)\n+($F889*'fnd base rates'!J$9)\n+($G889*'fnd base rates'!J$10)\n+($H889*'fnd base rates'!J$11)\n+($I889*'fnd base rates'!J$12)\n+($J889*'fnd base rates'!J$13)\n+($K889*'fnd base rates'!J$14)\n+($M889*'fnd base rates'!J$16)\n+($N889*'fnd base rates'!J$17)\n+($O889*'fnd base rates'!J$18)\n+($P889*VLOOKUP($S889+12,rate_basefnd,10)))\n*$R889","v":1500.67},{"$f":"(($D889*'fnd base rates'!K$7)\n+($E889*'fnd base rates'!K$8)\n+($F889*'fnd base rates'!K$9)\n+($G889*'fnd base rates'!K$10)\n+($H889*'fnd base rates'!K$11)\n+($I889*'fnd base rates'!K$12)\n+($J889*'fnd base rates'!K$13)\n+($K889*'fnd base rates'!K$14)\n+($M889*'fnd base rates'!K$16)\n+($N889*'fnd base rates'!K$17)\n+($O889*'fnd base rates'!K$18)\n+($P889*VLOOKUP($S889+12,rate_basefnd,11)))\n*$R889","v":1245.425923},{"$f":"(($D889*'fnd base rates'!L$7)\n+($E889*'fnd base rates'!L$8)\n+($F889*'fnd base rates'!L$9)\n+($G889*'fnd base rates'!L$10)\n+($H889*'fnd base rates'!L$11)\n+($I889*'fnd base rates'!L$12)\n+($J889*'fnd base rates'!L$13)\n+($K889*'fnd base rates'!L$14)\n+($M889*'fnd base rates'!L$16)\n+($N889*'fnd base rates'!L$17)\n+($O889*'fnd base rates'!L$18)\n+($P889*VLOOKUP($S889+12,rate_basefnd,12)))","v":2647.3908489999999},{"$f":"(($D889*'fnd base rates'!M$7)\n+($E889*'fnd base rates'!M$8)\n+($F889*'fnd base rates'!M$9)\n+($G889*'fnd base rates'!M$10)\n+($H889*'fnd base rates'!M$11)\n+($I889*'fnd base rates'!M$12)\n+($J889*'fnd base rates'!M$13)\n+($K889*'fnd base rates'!M$14)\n+($M889*'fnd base rates'!M$16)\n+($N889*'fnd base rates'!M$17)\n+($O889*'fnd base rates'!M$18)\n+($P889*VLOOKUP($S889+12,rate_basefnd,13)))","v":0},19728.239298,null,498281005,"498","281","005",1,1,19728.239298,19728,8811,10917,null,null,null,null,null,null,0,null,0]
["498",{"$f":"'fnd enro'!B890","v":498281061},{"$f":"'fnd enro'!C890","v":"VERITAS PREPARATORY"},{"$f":"'fnd enro'!D890","v":0},{"$f":"'fnd enro'!E890","v":0},{"$f":"'fnd enro'!F890","v":0},{"$f":"'fnd enro'!G890","v":1},{"$f":"'fnd enro'!H890","v":1},{"$f":"'fnd enro'!I890","v":9},{"$f":"'fnd enro'!J890","v":0},{"$f":"'fnd enro'!K890","v":0.43619999999999998},{"$f":"'fnd enro'!L890","v":0},{"$f":"'fnd enro'!M890","v":0},{"$f":"'fnd enro'!N890","v":0},{"$f":"'fnd enro'!O890","v":0},{"$f":"'fnd enro'!P890","v":9},{"$f":"'fnd enro'!R890","v":11},1,{"$f":"VALUE('fnd enro'!Q890)","v":11},null,{"$f":"(($D890*'fnd base rates'!C$7)\n+($E890*'fnd base rates'!C$8)\n+($F890*'fnd base rates'!C$9)\n+($G890*'fnd base rates'!C$10)\n+($H890*'fnd base rates'!C$11)\n+($I890*'fnd base rates'!C$12)\n+($J890*'fnd base rates'!C$13)\n+($K890*'fnd base rates'!C$14)\n+($M890*'fnd base rates'!C$16)\n+($N890*'fnd base rates'!C$17)\n+($O890*'fnd base rates'!C$18)\n+($P890*VLOOKUP($S890+12,rate_basefnd,3)))\n*$R890","v":7456.8013540000002},{"$f":"(($D890*'fnd base rates'!D$7)\n+($E890*'fnd base rates'!D$8)\n+($F890*'fnd base rates'!D$9)\n+($G890*'fnd base rates'!D$10)\n+($H890*'fnd base rates'!D$11)\n+($I890*'fnd base rates'!D$12)\n+($J890*'fnd base rates'!D$13)\n+($K890*'fnd base rates'!D$14)\n+($M890*'fnd base rates'!D$16)\n+($N890*'fnd base rates'!D$17)\n+($O890*'fnd base rates'!D$18)\n+($P890*VLOOKUP($S890+12,rate_basefnd,4)))\n*$R890","v":14058.560000000001},{"$f":"(($D890*'fnd base rates'!E$7)\n+($E890*'fnd base rates'!E$8)\n+($F890*'fnd base rates'!E$9)\n+($G890*'fnd base rates'!E$10)\n+($H890*'fnd base rates'!E$11)\n+($I890*'fnd base rates'!E$12)\n+($J890*'fnd base rates'!E$13)\n+($K890*'fnd base rates'!E$14)\n+($M890*'fnd base rates'!E$16)\n+($N890*'fnd base rates'!E$17)\n+($O890*'fnd base rates'!E$18)\n+($P890*VLOOKUP($S890+12,rate_basefnd,5)))\n*$R890","v":104320.319796},{"$f":"(($D890*'fnd base rates'!F$7)\n+($E890*'fnd base rates'!F$8)\n+($F890*'fnd base rates'!F$9)\n+($G890*'fnd base rates'!F$10)\n+($H890*'fnd base rates'!F$11)\n+($I890*'fnd base rates'!F$12)\n+($J890*'fnd base rates'!F$13)\n+($K890*'fnd base rates'!F$14)\n+($M890*'fnd base rates'!F$16)\n+($N890*'fnd base rates'!F$17)\n+($O890*'fnd base rates'!F$18)\n+($P890*VLOOKUP($S890+12,rate_basefnd,6)))\n*$R890","v":11150.942628000001},{"$f":"(($D890*'fnd base rates'!G$7)\n+($E890*'fnd base rates'!G$8)\n+($F890*'fnd base rates'!G$9)\n+($G890*'fnd base rates'!G$10)\n+($H890*'fnd base rates'!G$11)\n+($I890*'fnd base rates'!G$12)\n+($J890*'fnd base rates'!G$13)\n+($K890*'fnd base rates'!G$14)\n+($M890*'fnd base rates'!G$16)\n+($N890*'fnd base rates'!G$17)\n+($O890*'fnd base rates'!G$18)\n+($P890*VLOOKUP($S890+12,rate_basefnd,7)))\n*$R890","v":4304.5525180000004},{"$f":"(($D890*'fnd base rates'!H$7)\n+($E890*'fnd base rates'!H$8)\n+($F890*'fnd base rates'!H$9)\n+($G890*'fnd base rates'!H$10)\n+($H890*'fnd base rates'!H$11)\n+($I890*'fnd base rates'!H$12)\n+($J890*'fnd base rates'!H$13)\n+($K890*'fnd base rates'!H$14)\n+($M890*'fnd base rates'!H$16)\n+($N890*'fnd base rates'!H$17)\n+($O890*'fnd base rates'!H$18)\n+($P890*VLOOKUP($S890+12,rate_basefnd,8)))","v":9541.9236999999994},{"$f":"(($D890*'fnd base rates'!I$7)\n+($E890*'fnd base rates'!I$8)\n+($F890*'fnd base rates'!I$9)\n+($G890*'fnd base rates'!I$10)\n+($H890*'fnd base rates'!I$11)\n+($I890*'fnd base rates'!I$12)\n+($J890*'fnd base rates'!I$13)\n+($K890*'fnd base rates'!I$14)\n+($M890*'fnd base rates'!I$16)\n+($N890*'fnd base rates'!I$17)\n+($O890*'fnd base rates'!I$18)\n+($P890*VLOOKUP($S890+12,rate_basefnd,9)))\n*$R890","v":6946.4800000000005},{"$f":"(($D890*'fnd base rates'!J$7)\n+($E890*'fnd base rates'!J$8)\n+($F890*'fnd base rates'!J$9)\n+($G890*'fnd base rates'!J$10)\n+($H890*'fnd base rates'!J$11)\n+($I890*'fnd base rates'!J$12)\n+($J890*'fnd base rates'!J$13)\n+($K890*'fnd base rates'!J$14)\n+($M890*'fnd base rates'!J$16)\n+($N890*'fnd base rates'!J$17)\n+($O890*'fnd base rates'!J$18)\n+($P890*VLOOKUP($S890+12,rate_basefnd,10)))\n*$R890","v":16222.91},{"$f":"(($D890*'fnd base rates'!K$7)\n+($E890*'fnd base rates'!K$8)\n+($F890*'fnd base rates'!K$9)\n+($G890*'fnd base rates'!K$10)\n+($H890*'fnd base rates'!K$11)\n+($I890*'fnd base rates'!K$12)\n+($J890*'fnd base rates'!K$13)\n+($K890*'fnd base rates'!K$14)\n+($M890*'fnd base rates'!K$16)\n+($N890*'fnd base rates'!K$17)\n+($O890*'fnd base rates'!K$18)\n+($P890*VLOOKUP($S890+12,rate_basefnd,11)))\n*$R890","v":13678.752358},{"$f":"(($D890*'fnd base rates'!L$7)\n+($E890*'fnd base rates'!L$8)\n+($F890*'fnd base rates'!L$9)\n+($G890*'fnd base rates'!L$10)\n+($H890*'fnd base rates'!L$11)\n+($I890*'fnd base rates'!L$12)\n+($J890*'fnd base rates'!L$13)\n+($K890*'fnd base rates'!L$14)\n+($M890*'fnd base rates'!L$16)\n+($N890*'fnd base rates'!L$17)\n+($O890*'fnd base rates'!L$18)\n+($P890*VLOOKUP($S890+12,rate_basefnd,12)))","v":29873.062753999999},{"$f":"(($D890*'fnd base rates'!M$7)\n+($E890*'fnd base rates'!M$8)\n+($F890*'fnd base rates'!M$9)\n+($G890*'fnd base rates'!M$10)\n+($H890*'fnd base rates'!M$11)\n+($I890*'fnd base rates'!M$12)\n+($J890*'fnd base rates'!M$13)\n+($K890*'fnd base rates'!M$14)\n+($M890*'fnd base rates'!M$16)\n+($N890*'fnd base rates'!M$17)\n+($O890*'fnd base rates'!M$18)\n+($P890*VLOOKUP($S890+12,rate_basefnd,13)))","v":0},217554.305108,null,498281061,"498","281","061",1,11,217554.305108,19778,6514,13264,null,null,null,null,null,null,0,null,0]
["498",{"$f":"'fnd enro'!B891","v":498281137},{"$f":"'fnd enro'!C891","v":"VERITAS PREPARATORY"},{"$f":"'fnd enro'!D891","v":0},{"$f":"'fnd enro'!E891","v":0},{"$f":"'fnd enro'!F891","v":0},{"$f":"'fnd enro'!G891","v":3},{"$f":"'fnd enro'!H891","v":3},{"$f":"'fnd enro'!I891","v":3},{"$f":"'fnd enro'!J891","v":0},{"$f":"'fnd enro'!K891","v":0.3569},{"$f":"'fnd enro'!L891","v":0},{"$f":"'fnd enro'!M891","v":0},{"$f":"'fnd enro'!N891","v":0},{"$f":"'fnd enro'!O891","v":0},{"$f":"'fnd enro'!P891","v":9},{"$f":"'fnd enro'!R891","v":9},1,{"$f":"VALUE('fnd enro'!Q891)","v":12},null,{"$f":"(($D891*'fnd base rates'!C$7)\n+($E891*'fnd base rates'!C$8)\n+($F891*'fnd base rates'!C$9)\n+($G891*'fnd base rates'!C$10)\n+($H891*'fnd base rates'!C$11)\n+($I891*'fnd base rates'!C$12)\n+($J891*'fnd base rates'!C$13)\n+($K891*'fnd base rates'!C$14)\n+($M891*'fnd base rates'!C$16)\n+($N891*'fnd base rates'!C$17)\n+($O891*'fnd base rates'!C$18)\n+($P891*VLOOKUP($S891+12,rate_basefnd,3)))\n*$R891","v":6396.3870729999999},{"$f":"(($D891*'fnd base rates'!D$7)\n+($E891*'fnd base rates'!D$8)\n+($F891*'fnd base rates'!D$9)\n+($G891*'fnd base rates'!D$10)\n+($H891*'fnd base rates'!D$11)\n+($I891*'fnd base rates'!D$12)\n+($J891*'fnd base rates'!D$13)\n+($K891*'fnd base rates'!D$14)\n+($M891*'fnd base rates'!D$16)\n+($N891*'fnd base rates'!D$17)\n+($O891*'fnd base rates'!D$18)\n+($P891*VLOOKUP($S891+12,rate_basefnd,4)))\n*$R891","v":12901.95},{"$f":"(($D891*'fnd base rates'!E$7)\n+($E891*'fnd base rates'!E$8)\n+($F891*'fnd base rates'!E$9)\n+($G891*'fnd base rates'!E$10)\n+($H891*'fnd base rates'!E$11)\n+($I891*'fnd base rates'!E$12)\n+($J891*'fnd base rates'!E$13)\n+($K891*'fnd base rates'!E$14)\n+($M891*'fnd base rates'!E$16)\n+($N891*'fnd base rates'!E$17)\n+($O891*'fnd base rates'!E$18)\n+($P891*VLOOKUP($S891+12,rate_basefnd,5)))\n*$R891","v":93162.233601999993},{"$f":"(($D891*'fnd base rates'!F$7)\n+($E891*'fnd base rates'!F$8)\n+($F891*'fnd base rates'!F$9)\n+($G891*'fnd base rates'!F$10)\n+($H891*'fnd base rates'!F$11)\n+($I891*'fnd base rates'!F$12)\n+($J891*'fnd base rates'!F$13)\n+($K891*'fnd base rates'!F$14)\n+($M891*'fnd base rates'!F$16)\n+($N891*'fnd base rates'!F$17)\n+($O891*'fnd base rates'!F$18)\n+($P891*VLOOKUP($S891+12,rate_basefnd,6)))\n*$R891","v":10228.394186},{"$f":"(($D891*'fnd base rates'!G$7)\n+($E891*'fnd base rates'!G$8)\n+($F891*'fnd base rates'!G$9)\n+($G891*'fnd base rates'!G$10)\n+($H891*'fnd base rates'!G$11)\n+($I891*'fnd base rates'!G$12)\n+($J891*'fnd base rates'!G$13)\n+($K891*'fnd base rates'!G$14)\n+($M891*'fnd base rates'!G$16)\n+($N891*'fnd base rates'!G$17)\n+($O891*'fnd base rates'!G$18)\n+($P891*VLOOKUP($S891+12,rate_basefnd,7)))\n*$R891","v":4178.7529910000003},{"$f":"(($D891*'fnd base rates'!H$7)\n+($E891*'fnd base rates'!H$8)\n+($F891*'fnd base rates'!H$9)\n+($G891*'fnd base rates'!H$10)\n+($H891*'fnd base rates'!H$11)\n+($I891*'fnd base rates'!H$12)\n+($J891*'fnd base rates'!H$13)\n+($K891*'fnd base rates'!H$14)\n+($M891*'fnd base rates'!H$16)\n+($N891*'fnd base rates'!H$17)\n+($O891*'fnd base rates'!H$18)\n+($P891*VLOOKUP($S891+12,rate_basefnd,8)))","v":6473.4806499999995},{"$f":"(($D891*'fnd base rates'!I$7)\n+($E891*'fnd base rates'!I$8)\n+($F891*'fnd base rates'!I$9)\n+($G891*'fnd base rates'!I$10)\n+($H891*'fnd base rates'!I$11)\n+($I891*'fnd base rates'!I$12)\n+($J891*'fnd base rates'!I$13)\n+($K891*'fnd base rates'!I$14)\n+($M891*'fnd base rates'!I$16)\n+($N891*'fnd base rates'!I$17)\n+($O891*'fnd base rates'!I$18)\n+($P891*VLOOKUP($S891+12,rate_basefnd,9)))\n*$R891","v":6067.2599999999993},{"$f":"(($D891*'fnd base rates'!J$7)\n+($E891*'fnd base rates'!J$8)\n+($F891*'fnd base rates'!J$9)\n+($G891*'fnd base rates'!J$10)\n+($H891*'fnd base rates'!J$11)\n+($I891*'fnd base rates'!J$12)\n+($J891*'fnd base rates'!J$13)\n+($K891*'fnd base rates'!J$14)\n+($M891*'fnd base rates'!J$16)\n+($N891*'fnd base rates'!J$17)\n+($O891*'fnd base rates'!J$18)\n+($P891*VLOOKUP($S891+12,rate_basefnd,10)))\n*$R891","v":14389.829999999998},{"$f":"(($D891*'fnd base rates'!K$7)\n+($E891*'fnd base rates'!K$8)\n+($F891*'fnd base rates'!K$9)\n+($G891*'fnd base rates'!K$10)\n+($H891*'fnd base rates'!K$11)\n+($I891*'fnd base rates'!K$12)\n+($J891*'fnd base rates'!K$13)\n+($K891*'fnd base rates'!K$14)\n+($M891*'fnd base rates'!K$16)\n+($N891*'fnd base rates'!K$17)\n+($O891*'fnd base rates'!K$18)\n+($P891*VLOOKUP($S891+12,rate_basefnd,11)))\n*$R891","v":11149.913071000001},{"$f":"(($D891*'fnd base rates'!L$7)\n+($E891*'fnd base rates'!L$8)\n+($F891*'fnd base rates'!L$9)\n+($G891*'fnd base rates'!L$10)\n+($H891*'fnd base rates'!L$11)\n+($I891*'fnd base rates'!L$12)\n+($J891*'fnd base rates'!L$13)\n+($K891*'fnd base rates'!L$14)\n+($M891*'fnd base rates'!L$16)\n+($N891*'fnd base rates'!L$17)\n+($O891*'fnd base rates'!L$18)\n+($P891*VLOOKUP($S891+12,rate_basefnd,12)))","v":27556.206373000001},{"$f":"(($D891*'fnd base rates'!M$7)\n+($E891*'fnd base rates'!M$8)\n+($F891*'fnd base rates'!M$9)\n+($G891*'fnd base rates'!M$10)\n+($H891*'fnd base rates'!M$11)\n+($I891*'fnd base rates'!M$12)\n+($J891*'fnd base rates'!M$13)\n+($K891*'fnd base rates'!M$14)\n+($M891*'fnd base rates'!M$16)\n+($N891*'fnd base rates'!M$17)\n+($O891*'fnd base rates'!M$18)\n+($P891*VLOOKUP($S891+12,rate_basefnd,13)))","v":0},192504.40794599999,null,498281137,"498","281","137",1,9,192504.40794599999,21389,3561,17828,null,null,null,null,null,null,0,null,0]
["498",{"$f":"'fnd enro'!B892","v":498281281},{"$f":"'fnd enro'!C892","v":"VERITAS PREPARATORY"},{"$f":"'fnd enro'!D892","v":0},{"$f":"'fnd enro'!E892","v":0},{"$f":"'fnd enro'!F892","v":0},{"$f":"'fnd enro'!G892","v":100},{"$f":"'fnd enro'!H892","v":322},{"$f":"'fnd enro'!I892","v":263},{"$f":"'fnd enro'!J892","v":0},{"$f":"'fnd enro'!K892","v":27.160299999999999},{"$f":"'fnd enro'!L892","v":0},{"$f":"'fnd enro'!M892","v":13},{"$f":"'fnd enro'!N892","v":31},{"$f":"'fnd enro'!O892","v":12},{"$f":"'fnd enro'!P892","v":614},{"$f":"'fnd enro'!R892","v":685},1,{"$f":"VALUE('fnd enro'!Q892)","v":12},null,{"$f":"(($D892*'fnd base rates'!C$7)\n+($E892*'fnd base rates'!C$8)\n+($F892*'fnd base rates'!C$9)\n+($G892*'fnd base rates'!C$10)\n+($H892*'fnd base rates'!C$11)\n+($I892*'fnd base rates'!C$12)\n+($J892*'fnd base rates'!C$13)\n+($K892*'fnd base rates'!C$14)\n+($M892*'fnd base rates'!C$16)\n+($N892*'fnd base rates'!C$17)\n+($O892*'fnd base rates'!C$18)\n+($P892*VLOOKUP($S892+12,rate_basefnd,3)))\n*$R892","v":484715.97405100003},{"$f":"(($D892*'fnd base rates'!D$7)\n+($E892*'fnd base rates'!D$8)\n+($F892*'fnd base rates'!D$9)\n+($G892*'fnd base rates'!D$10)\n+($H892*'fnd base rates'!D$11)\n+($I892*'fnd base rates'!D$12)\n+($J892*'fnd base rates'!D$13)\n+($K892*'fnd base rates'!D$14)\n+($M892*'fnd base rates'!D$16)\n+($N892*'fnd base rates'!D$17)\n+($O892*'fnd base rates'!D$18)\n+($P892*VLOOKUP($S892+12,rate_basefnd,4)))\n*$R892","v":951084.72000000009},{"$f":"(($D892*'fnd base rates'!E$7)\n+($E892*'fnd base rates'!E$8)\n+($F892*'fnd base rates'!E$9)\n+($G892*'fnd base rates'!E$10)\n+($H892*'fnd base rates'!E$11)\n+($I892*'fnd base rates'!E$12)\n+($J892*'fnd base rates'!E$13)\n+($K892*'fnd base rates'!E$14)\n+($M892*'fnd base rates'!E$16)\n+($N892*'fnd base rates'!E$17)\n+($O892*'fnd base rates'!E$18)\n+($P892*VLOOKUP($S892+12,rate_basefnd,5)))\n*$R892","v":6751257.9871739997},{"$f":"(($D892*'fnd base rates'!F$7)\n+($E892*'fnd base rates'!F$8)\n+($F892*'fnd base rates'!F$9)\n+($G892*'fnd base rates'!F$10)\n+($H892*'fnd base rates'!F$11)\n+($I892*'fnd base rates'!F$12)\n+($J892*'fnd base rates'!F$13)\n+($K892*'fnd base rates'!F$14)\n+($M892*'fnd base rates'!F$16)\n+($N892*'fnd base rates'!F$17)\n+($O892*'fnd base rates'!F$18)\n+($P892*VLOOKUP($S892+12,rate_basefnd,6)))\n*$R892","v":751719.91758200002},{"$f":"(($D892*'fnd base rates'!G$7)\n+($E892*'fnd base rates'!G$8)\n+($F892*'fnd base rates'!G$9)\n+($G892*'fnd base rates'!G$10)\n+($H892*'fnd base rates'!G$11)\n+($I892*'fnd base rates'!G$12)\n+($J892*'fnd base rates'!G$13)\n+($K892*'fnd base rates'!G$14)\n+($M892*'fnd base rates'!G$16)\n+($N892*'fnd base rates'!G$17)\n+($O892*'fnd base rates'!G$18)\n+($P892*VLOOKUP($S892+12,rate_basefnd,7)))\n*$R892","v":302557.86311699997},{"$f":"(($D892*'fnd base rates'!H$7)\n+($E892*'fnd base rates'!H$8)\n+($F892*'fnd base rates'!H$9)\n+($G892*'fnd base rates'!H$10)\n+($H892*'fnd base rates'!H$11)\n+($I892*'fnd base rates'!H$12)\n+($J892*'fnd base rates'!H$13)\n+($K892*'fnd base rates'!H$14)\n+($M892*'fnd base rates'!H$16)\n+($N892*'fnd base rates'!H$17)\n+($O892*'fnd base rates'!H$18)\n+($P892*VLOOKUP($S892+12,rate_basefnd,8)))","v":509716.21155000001},{"$f":"(($D892*'fnd base rates'!I$7)\n+($E892*'fnd base rates'!I$8)\n+($F892*'fnd base rates'!I$9)\n+($G892*'fnd base rates'!I$10)\n+($H892*'fnd base rates'!I$11)\n+($I892*'fnd base rates'!I$12)\n+($J892*'fnd base rates'!I$13)\n+($K892*'fnd base rates'!I$14)\n+($M892*'fnd base rates'!I$16)\n+($N892*'fnd base rates'!I$17)\n+($O892*'fnd base rates'!I$18)\n+($P892*VLOOKUP($S892+12,rate_basefnd,9)))\n*$R892","v":453014.01999999996},{"$f":"(($D892*'fnd base rates'!J$7)\n+($E892*'fnd base rates'!J$8)\n+($F892*'fnd base rates'!J$9)\n+($G892*'fnd base rates'!J$10)\n+($H892*'fnd base rates'!J$11)\n+($I892*'fnd base rates'!J$12)\n+($J892*'fnd base rates'!J$13)\n+($K892*'fnd base rates'!J$14)\n+($M892*'fnd base rates'!J$16)\n+($N892*'fnd base rates'!J$17)\n+($O892*'fnd base rates'!J$18)\n+($P892*VLOOKUP($S892+12,rate_basefnd,10)))\n*$R892","v":1033893.22},{"$f":"(($D892*'fnd base rates'!K$7)\n+($E892*'fnd base rates'!K$8)\n+($F892*'fnd base rates'!K$9)\n+($G892*'fnd base rates'!K$10)\n+($H892*'fnd base rates'!K$11)\n+($I892*'fnd base rates'!K$12)\n+($J892*'fnd base rates'!K$13)\n+($K892*'fnd base rates'!K$14)\n+($M892*'fnd base rates'!K$16)\n+($N892*'fnd base rates'!K$17)\n+($O892*'fnd base rates'!K$18)\n+($P892*VLOOKUP($S892+12,rate_basefnd,11)))\n*$R892","v":879759.45207699994},{"$f":"(($D892*'fnd base rates'!L$7)\n+($E892*'fnd base rates'!L$8)\n+($F892*'fnd base rates'!L$9)\n+($G892*'fnd base rates'!L$10)\n+($H892*'fnd base rates'!L$11)\n+($I892*'fnd base rates'!L$12)\n+($J892*'fnd base rates'!L$13)\n+($K892*'fnd base rates'!L$14)\n+($M892*'fnd base rates'!L$16)\n+($N892*'fnd base rates'!L$17)\n+($O892*'fnd base rates'!L$18)\n+($P892*VLOOKUP($S892+12,rate_basefnd,12)))","v":2053041.1331509999},{"$f":"(($D892*'fnd base rates'!M$7)\n+($E892*'fnd base rates'!M$8)\n+($F892*'fnd base rates'!M$9)\n+($G892*'fnd base rates'!M$10)\n+($H892*'fnd base rates'!M$11)\n+($I892*'fnd base rates'!M$12)\n+($J892*'fnd base rates'!M$13)\n+($K892*'fnd base rates'!M$14)\n+($M892*'fnd base rates'!M$16)\n+($N892*'fnd base rates'!M$17)\n+($O892*'fnd base rates'!M$18)\n+($P892*VLOOKUP($S892+12,rate_basefnd,13)))","v":0},14170760.498701999,null,498281281,"498","281","281",1,685,14170760.498701999,20687,6663,14024,null,null,null,null,null,null,0,null,0]
["498",{"$f":"'fnd enro'!B893","v":498281325},{"$f":"'fnd enro'!C893","v":"VERITAS PREPARATORY"},{"$f":"'fnd enro'!D893","v":0},{"$f":"'fnd enro'!E893","v":0},{"$f":"'fnd enro'!F893","v":0},{"$f":"'fnd enro'!G893","v":0},{"$f":"'fnd enro'!H893","v":0},{"$f":"'fnd enro'!I893","v":1},{"$f":"'fnd enro'!J893","v":0},{"$f":"'fnd enro'!K893","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L893","v":0},{"$f":"'fnd enro'!M893","v":0},{"$f":"'fnd enro'!N893","v":0},{"$f":"'fnd enro'!O893","v":0},{"$f":"'fnd enro'!P893","v":1},{"$f":"'fnd enro'!R893","v":1},1,{"$f":"VALUE('fnd enro'!Q893)","v":9},null,{"$f":"(($D893*'fnd base rates'!C$7)\n+($E893*'fnd base rates'!C$8)\n+($F893*'fnd base rates'!C$9)\n+($G893*'fnd base rates'!C$10)\n+($H893*'fnd base rates'!C$11)\n+($I893*'fnd base rates'!C$12)\n+($J893*'fnd base rates'!C$13)\n+($K893*'fnd base rates'!C$14)\n+($M893*'fnd base rates'!C$16)\n+($N893*'fnd base rates'!C$17)\n+($O893*'fnd base rates'!C$18)\n+($P893*VLOOKUP($S893+12,rate_basefnd,3)))\n*$R893","v":680.39994899999999},{"$f":"(($D893*'fnd base rates'!D$7)\n+($E893*'fnd base rates'!D$8)\n+($F893*'fnd base rates'!D$9)\n+($G893*'fnd base rates'!D$10)\n+($H893*'fnd base rates'!D$11)\n+($I893*'fnd base rates'!D$12)\n+($J893*'fnd base rates'!D$13)\n+($K893*'fnd base rates'!D$14)\n+($M893*'fnd base rates'!D$16)\n+($N893*'fnd base rates'!D$17)\n+($O893*'fnd base rates'!D$18)\n+($P893*VLOOKUP($S893+12,rate_basefnd,4)))\n*$R893","v":1289.25},{"$f":"(($D893*'fnd base rates'!E$7)\n+($E893*'fnd base rates'!E$8)\n+($F893*'fnd base rates'!E$9)\n+($G893*'fnd base rates'!E$10)\n+($H893*'fnd base rates'!E$11)\n+($I893*'fnd base rates'!E$12)\n+($J893*'fnd base rates'!E$13)\n+($K893*'fnd base rates'!E$14)\n+($M893*'fnd base rates'!E$16)\n+($N893*'fnd base rates'!E$17)\n+($O893*'fnd base rates'!E$18)\n+($P893*VLOOKUP($S893+12,rate_basefnd,5)))\n*$R893","v":9837.208826},{"$f":"(($D893*'fnd base rates'!F$7)\n+($E893*'fnd base rates'!F$8)\n+($F893*'fnd base rates'!F$9)\n+($G893*'fnd base rates'!F$10)\n+($H893*'fnd base rates'!F$11)\n+($I893*'fnd base rates'!F$12)\n+($J893*'fnd base rates'!F$13)\n+($K893*'fnd base rates'!F$14)\n+($M893*'fnd base rates'!F$16)\n+($N893*'fnd base rates'!F$17)\n+($O893*'fnd base rates'!F$18)\n+($P893*VLOOKUP($S893+12,rate_basefnd,6)))\n*$R893","v":968.13041799999996},{"$f":"(($D893*'fnd base rates'!G$7)\n+($E893*'fnd base rates'!G$8)\n+($F893*'fnd base rates'!G$9)\n+($G893*'fnd base rates'!G$10)\n+($H893*'fnd base rates'!G$11)\n+($I893*'fnd base rates'!G$12)\n+($J893*'fnd base rates'!G$13)\n+($K893*'fnd base rates'!G$14)\n+($M893*'fnd base rates'!G$16)\n+($N893*'fnd base rates'!G$17)\n+($O893*'fnd base rates'!G$18)\n+($P893*VLOOKUP($S893+12,rate_basefnd,7)))\n*$R893","v":396.89488299999999},{"$f":"(($D893*'fnd base rates'!H$7)\n+($E893*'fnd base rates'!H$8)\n+($F893*'fnd base rates'!H$9)\n+($G893*'fnd base rates'!H$10)\n+($H893*'fnd base rates'!H$11)\n+($I893*'fnd base rates'!H$12)\n+($J893*'fnd base rates'!H$13)\n+($K893*'fnd base rates'!H$14)\n+($M893*'fnd base rates'!H$16)\n+($N893*'fnd base rates'!H$17)\n+($O893*'fnd base rates'!H$18)\n+($P893*VLOOKUP($S893+12,rate_basefnd,8)))","v":928.06844999999998},{"$f":"(($D893*'fnd base rates'!I$7)\n+($E893*'fnd base rates'!I$8)\n+($F893*'fnd base rates'!I$9)\n+($G893*'fnd base rates'!I$10)\n+($H893*'fnd base rates'!I$11)\n+($I893*'fnd base rates'!I$12)\n+($J893*'fnd base rates'!I$13)\n+($K893*'fnd base rates'!I$14)\n+($M893*'fnd base rates'!I$16)\n+($N893*'fnd base rates'!I$17)\n+($O893*'fnd base rates'!I$18)\n+($P893*VLOOKUP($S893+12,rate_basefnd,9)))\n*$R893","v":642.97},{"$f":"(($D893*'fnd base rates'!J$7)\n+($E893*'fnd base rates'!J$8)\n+($F893*'fnd base rates'!J$9)\n+($G893*'fnd base rates'!J$10)\n+($H893*'fnd base rates'!J$11)\n+($I893*'fnd base rates'!J$12)\n+($J893*'fnd base rates'!J$13)\n+($K893*'fnd base rates'!J$14)\n+($M893*'fnd base rates'!J$16)\n+($N893*'fnd base rates'!J$17)\n+($O893*'fnd base rates'!J$18)\n+($P893*VLOOKUP($S893+12,rate_basefnd,10)))\n*$R893","v":1571.05},{"$f":"(($D893*'fnd base rates'!K$7)\n+($E893*'fnd base rates'!K$8)\n+($F893*'fnd base rates'!K$9)\n+($G893*'fnd base rates'!K$10)\n+($H893*'fnd base rates'!K$11)\n+($I893*'fnd base rates'!K$12)\n+($J893*'fnd base rates'!K$13)\n+($K893*'fnd base rates'!K$14)\n+($M893*'fnd base rates'!K$16)\n+($N893*'fnd base rates'!K$17)\n+($O893*'fnd base rates'!K$18)\n+($P893*VLOOKUP($S893+12,rate_basefnd,11)))\n*$R893","v":1245.425923},{"$f":"(($D893*'fnd base rates'!L$7)\n+($E893*'fnd base rates'!L$8)\n+($F893*'fnd base rates'!L$9)\n+($G893*'fnd base rates'!L$10)\n+($H893*'fnd base rates'!L$11)\n+($I893*'fnd base rates'!L$12)\n+($J893*'fnd base rates'!L$13)\n+($K893*'fnd base rates'!L$14)\n+($M893*'fnd base rates'!L$16)\n+($N893*'fnd base rates'!L$17)\n+($O893*'fnd base rates'!L$18)\n+($P893*VLOOKUP($S893+12,rate_basefnd,12)))","v":2706.9308490000003},{"$f":"(($D893*'fnd base rates'!M$7)\n+($E893*'fnd base rates'!M$8)\n+($F893*'fnd base rates'!M$9)\n+($G893*'fnd base rates'!M$10)\n+($H893*'fnd base rates'!M$11)\n+($I893*'fnd base rates'!M$12)\n+($J893*'fnd base rates'!M$13)\n+($K893*'fnd base rates'!M$14)\n+($M893*'fnd base rates'!M$16)\n+($N893*'fnd base rates'!M$17)\n+($O893*'fnd base rates'!M$18)\n+($P893*VLOOKUP($S893+12,rate_basefnd,13)))","v":0},20266.329298000001,null,498281325,"498","281","325",1,1,20266.329298000001,20266,7701,12565,null,null,null,null,null,null,0,null,0]
["498",{"$f":"'fnd enro'!B894","v":498281332},{"$f":"'fnd enro'!C894","v":"VERITAS PREPARATORY"},{"$f":"'fnd enro'!D894","v":0},{"$f":"'fnd enro'!E894","v":0},{"$f":"'fnd enro'!F894","v":0},{"$f":"'fnd enro'!G894","v":0},{"$f":"'fnd enro'!H894","v":2},{"$f":"'fnd enro'!I894","v":3},{"$f":"'fnd enro'!J894","v":0},{"$f":"'fnd enro'!K894","v":0.1983},{"$f":"'fnd enro'!L894","v":0},{"$f":"'fnd enro'!M894","v":0},{"$f":"'fnd enro'!N894","v":1},{"$f":"'fnd enro'!O894","v":0},{"$f":"'fnd enro'!P894","v":3},{"$f":"'fnd enro'!R894","v":5},1,{"$f":"VALUE('fnd enro'!Q894)","v":10},null,{"$f":"(($D894*'fnd base rates'!C$7)\n+($E894*'fnd base rates'!C$8)\n+($F894*'fnd base rates'!C$9)\n+($G894*'fnd base rates'!C$10)\n+($H894*'fnd base rates'!C$11)\n+($I894*'fnd base rates'!C$12)\n+($J894*'fnd base rates'!C$13)\n+($K894*'fnd base rates'!C$14)\n+($M894*'fnd base rates'!C$16)\n+($N894*'fnd base rates'!C$17)\n+($O894*'fnd base rates'!C$18)\n+($P894*VLOOKUP($S894+12,rate_basefnd,3)))\n*$R894","v":3350.5985110000006},{"$f":"(($D894*'fnd base rates'!D$7)\n+($E894*'fnd base rates'!D$8)\n+($F894*'fnd base rates'!D$9)\n+($G894*'fnd base rates'!D$10)\n+($H894*'fnd base rates'!D$11)\n+($I894*'fnd base rates'!D$12)\n+($J894*'fnd base rates'!D$13)\n+($K894*'fnd base rates'!D$14)\n+($M894*'fnd base rates'!D$16)\n+($N894*'fnd base rates'!D$17)\n+($O894*'fnd base rates'!D$18)\n+($P894*VLOOKUP($S894+12,rate_basefnd,4)))\n*$R894","v":5837.89},{"$f":"(($D894*'fnd base rates'!E$7)\n+($E894*'fnd base rates'!E$8)\n+($F894*'fnd base rates'!E$9)\n+($G894*'fnd base rates'!E$10)\n+($H894*'fnd base rates'!E$11)\n+($I894*'fnd base rates'!E$12)\n+($J894*'fnd base rates'!E$13)\n+($K894*'fnd base rates'!E$14)\n+($M894*'fnd base rates'!E$16)\n+($N894*'fnd base rates'!E$17)\n+($O894*'fnd base rates'!E$18)\n+($P894*VLOOKUP($S894+12,rate_basefnd,5)))\n*$R894","v":39513.481213999999},{"$f":"(($D894*'fnd base rates'!F$7)\n+($E894*'fnd base rates'!F$8)\n+($F894*'fnd base rates'!F$9)\n+($G894*'fnd base rates'!F$10)\n+($H894*'fnd base rates'!F$11)\n+($I894*'fnd base rates'!F$12)\n+($J894*'fnd base rates'!F$13)\n+($K894*'fnd base rates'!F$14)\n+($M894*'fnd base rates'!F$16)\n+($N894*'fnd base rates'!F$17)\n+($O894*'fnd base rates'!F$18)\n+($P894*VLOOKUP($S894+12,rate_basefnd,6)))\n*$R894","v":5288.4473019999996},{"$f":"(($D894*'fnd base rates'!G$7)\n+($E894*'fnd base rates'!G$8)\n+($F894*'fnd base rates'!G$9)\n+($G894*'fnd base rates'!G$10)\n+($H894*'fnd base rates'!G$11)\n+($I894*'fnd base rates'!G$12)\n+($J894*'fnd base rates'!G$13)\n+($K894*'fnd base rates'!G$14)\n+($M894*'fnd base rates'!G$16)\n+($N894*'fnd base rates'!G$17)\n+($O894*'fnd base rates'!G$18)\n+($P894*VLOOKUP($S894+12,rate_basefnd,7)))\n*$R894","v":1665.6439370000001},{"$f":"(($D894*'fnd base rates'!H$7)\n+($E894*'fnd base rates'!H$8)\n+($F894*'fnd base rates'!H$9)\n+($G894*'fnd base rates'!H$10)\n+($H894*'fnd base rates'!H$11)\n+($I894*'fnd base rates'!H$12)\n+($J894*'fnd base rates'!H$13)\n+($K894*'fnd base rates'!H$14)\n+($M894*'fnd base rates'!H$16)\n+($N894*'fnd base rates'!H$17)\n+($O894*'fnd base rates'!H$18)\n+($P894*VLOOKUP($S894+12,rate_basefnd,8)))","v":4076.6145500000002},{"$f":"(($D894*'fnd base rates'!I$7)\n+($E894*'fnd base rates'!I$8)\n+($F894*'fnd base rates'!I$9)\n+($G894*'fnd base rates'!I$10)\n+($H894*'fnd base rates'!I$11)\n+($I894*'fnd base rates'!I$12)\n+($J894*'fnd base rates'!I$13)\n+($K894*'fnd base rates'!I$14)\n+($M894*'fnd base rates'!I$16)\n+($N894*'fnd base rates'!I$17)\n+($O894*'fnd base rates'!I$18)\n+($P894*VLOOKUP($S894+12,rate_basefnd,9)))\n*$R894","v":2919.15},{"$f":"(($D894*'fnd base rates'!J$7)\n+($E894*'fnd base rates'!J$8)\n+($F894*'fnd base rates'!J$9)\n+($G894*'fnd base rates'!J$10)\n+($H894*'fnd base rates'!J$11)\n+($I894*'fnd base rates'!J$12)\n+($J894*'fnd base rates'!J$13)\n+($K894*'fnd base rates'!J$14)\n+($M894*'fnd base rates'!J$16)\n+($N894*'fnd base rates'!J$17)\n+($O894*'fnd base rates'!J$18)\n+($P894*VLOOKUP($S894+12,rate_basefnd,10)))\n*$R894","v":5492.24},{"$f":"(($D894*'fnd base rates'!K$7)\n+($E894*'fnd base rates'!K$8)\n+($F894*'fnd base rates'!K$9)\n+($G894*'fnd base rates'!K$10)\n+($H894*'fnd base rates'!K$11)\n+($I894*'fnd base rates'!K$12)\n+($J894*'fnd base rates'!K$13)\n+($K894*'fnd base rates'!K$14)\n+($M894*'fnd base rates'!K$16)\n+($N894*'fnd base rates'!K$17)\n+($O894*'fnd base rates'!K$18)\n+($P894*VLOOKUP($S894+12,rate_basefnd,11)))\n*$R894","v":6665.1144970000005},{"$f":"(($D894*'fnd base rates'!L$7)\n+($E894*'fnd base rates'!L$8)\n+($F894*'fnd base rates'!L$9)\n+($G894*'fnd base rates'!L$10)\n+($H894*'fnd base rates'!L$11)\n+($I894*'fnd base rates'!L$12)\n+($J894*'fnd base rates'!L$13)\n+($K894*'fnd base rates'!L$14)\n+($M894*'fnd base rates'!L$16)\n+($N894*'fnd base rates'!L$17)\n+($O894*'fnd base rates'!L$18)\n+($P894*VLOOKUP($S894+12,rate_basefnd,12)))","v":12922.253611},{"$f":"(($D894*'fnd base rates'!M$7)\n+($E894*'fnd base rates'!M$8)\n+($F894*'fnd base rates'!M$9)\n+($G894*'fnd base rates'!M$10)\n+($H894*'fnd base rates'!M$11)\n+($I894*'fnd base rates'!M$12)\n+($J894*'fnd base rates'!M$13)\n+($K894*'fnd base rates'!M$14)\n+($M894*'fnd base rates'!M$16)\n+($N894*'fnd base rates'!M$17)\n+($O894*'fnd base rates'!M$18)\n+($P894*VLOOKUP($S894+12,rate_basefnd,13)))","v":0},87731.433622000011,null,498281332,"498","281","332",1,5,87731.433622000011,17546,5614,11932,null,null,null,null,null,null,0,null,0]
["499",{"$f":"'fnd enro'!B895","v":499061005},{"$f":"'fnd enro'!C895","v":"HAMPDEN CS OF SCIENCE"},{"$f":"'fnd enro'!D895","v":0},{"$f":"'fnd enro'!E895","v":0},{"$f":"'fnd enro'!F895","v":0},{"$f":"'fnd enro'!G895","v":0},{"$f":"'fnd enro'!H895","v":18},{"$f":"'fnd enro'!I895","v":32},{"$f":"'fnd enro'!J895","v":0},{"$f":"'fnd enro'!K895","v":1.9824999999999999},{"$f":"'fnd enro'!L895","v":0},{"$f":"'fnd enro'!M895","v":0},{"$f":"'fnd enro'!N895","v":2},{"$f":"'fnd enro'!O895","v":2},{"$f":"'fnd enro'!P895","v":23},{"$f":"'fnd enro'!R895","v":50},1,{"$f":"VALUE('fnd enro'!Q895)","v":8},null,{"$f":"(($D895*'fnd base rates'!C$7)\n+($E895*'fnd base rates'!C$8)\n+($F895*'fnd base rates'!C$9)\n+($G895*'fnd base rates'!C$10)\n+($H895*'fnd base rates'!C$11)\n+($I895*'fnd base rates'!C$12)\n+($J895*'fnd base rates'!C$13)\n+($K895*'fnd base rates'!C$14)\n+($M895*'fnd base rates'!C$16)\n+($N895*'fnd base rates'!C$17)\n+($O895*'fnd base rates'!C$18)\n+($P895*VLOOKUP($S895+12,rate_basefnd,3)))\n*$R895","v":31731.927025000001},{"$f":"(($D895*'fnd base rates'!D$7)\n+($E895*'fnd base rates'!D$8)\n+($F895*'fnd base rates'!D$9)\n+($G895*'fnd base rates'!D$10)\n+($H895*'fnd base rates'!D$11)\n+($I895*'fnd base rates'!D$12)\n+($J895*'fnd base rates'!D$13)\n+($K895*'fnd base rates'!D$14)\n+($M895*'fnd base rates'!D$16)\n+($N895*'fnd base rates'!D$17)\n+($O895*'fnd base rates'!D$18)\n+($P895*VLOOKUP($S895+12,rate_basefnd,4)))\n*$R895","v":52086.37},{"$f":"(($D895*'fnd base rates'!E$7)\n+($E895*'fnd base rates'!E$8)\n+($F895*'fnd base rates'!E$9)\n+($G895*'fnd base rates'!E$10)\n+($H895*'fnd base rates'!E$11)\n+($I895*'fnd base rates'!E$12)\n+($J895*'fnd base rates'!E$13)\n+($K895*'fnd base rates'!E$14)\n+($M895*'fnd base rates'!E$16)\n+($N895*'fnd base rates'!E$17)\n+($O895*'fnd base rates'!E$18)\n+($P895*VLOOKUP($S895+12,rate_basefnd,5)))\n*$R895","v":340245.88485000003},{"$f":"(($D895*'fnd base rates'!F$7)\n+($E895*'fnd base rates'!F$8)\n+($F895*'fnd base rates'!F$9)\n+($G895*'fnd base rates'!F$10)\n+($H895*'fnd base rates'!F$11)\n+($I895*'fnd base rates'!F$12)\n+($J895*'fnd base rates'!F$13)\n+($K895*'fnd base rates'!F$14)\n+($M895*'fnd base rates'!F$16)\n+($N895*'fnd base rates'!F$17)\n+($O895*'fnd base rates'!F$18)\n+($P895*VLOOKUP($S895+12,rate_basefnd,6)))\n*$R895","v":51411.77105000001},{"$f":"(($D895*'fnd base rates'!G$7)\n+($E895*'fnd base rates'!G$8)\n+($F895*'fnd base rates'!G$9)\n+($G895*'fnd base rates'!G$10)\n+($H895*'fnd base rates'!G$11)\n+($I895*'fnd base rates'!G$12)\n+($J895*'fnd base rates'!G$13)\n+($K895*'fnd base rates'!G$14)\n+($M895*'fnd base rates'!G$16)\n+($N895*'fnd base rates'!G$17)\n+($O895*'fnd base rates'!G$18)\n+($P895*VLOOKUP($S895+12,rate_basefnd,7)))\n*$R895","v":13898.008174999999},{"$f":"(($D895*'fnd base rates'!H$7)\n+($E895*'fnd base rates'!H$8)\n+($F895*'fnd base rates'!H$9)\n+($G895*'fnd base rates'!H$10)\n+($H895*'fnd base rates'!H$11)\n+($I895*'fnd base rates'!H$12)\n+($J895*'fnd base rates'!H$13)\n+($K895*'fnd base rates'!H$14)\n+($M895*'fnd base rates'!H$16)\n+($N895*'fnd base rates'!H$17)\n+($O895*'fnd base rates'!H$18)\n+($P895*VLOOKUP($S895+12,rate_basefnd,8)))","v":40175.646249999998},{"$f":"(($D895*'fnd base rates'!I$7)\n+($E895*'fnd base rates'!I$8)\n+($F895*'fnd base rates'!I$9)\n+($G895*'fnd base rates'!I$10)\n+($H895*'fnd base rates'!I$11)\n+($I895*'fnd base rates'!I$12)\n+($J895*'fnd base rates'!I$13)\n+($K895*'fnd base rates'!I$14)\n+($M895*'fnd base rates'!I$16)\n+($N895*'fnd base rates'!I$17)\n+($O895*'fnd base rates'!I$18)\n+($P895*VLOOKUP($S895+12,rate_basefnd,9)))\n*$R895","v":26725.52},{"$f":"(($D895*'fnd base rates'!J$7)\n+($E895*'fnd base rates'!J$8)\n+($F895*'fnd base rates'!J$9)\n+($G895*'fnd base rates'!J$10)\n+($H895*'fnd base rates'!J$11)\n+($I895*'fnd base rates'!J$12)\n+($J895*'fnd base rates'!J$13)\n+($K895*'fnd base rates'!J$14)\n+($M895*'fnd base rates'!J$16)\n+($N895*'fnd base rates'!J$17)\n+($O895*'fnd base rates'!J$18)\n+($P895*VLOOKUP($S895+12,rate_basefnd,10)))\n*$R895","v":45056.520000000004},{"$f":"(($D895*'fnd base rates'!K$7)\n+($E895*'fnd base rates'!K$8)\n+($F895*'fnd base rates'!K$9)\n+($G895*'fnd base rates'!K$10)\n+($H895*'fnd base rates'!K$11)\n+($I895*'fnd base rates'!K$12)\n+($J895*'fnd base rates'!K$13)\n+($K895*'fnd base rates'!K$14)\n+($M895*'fnd base rates'!K$16)\n+($N895*'fnd base rates'!K$17)\n+($O895*'fnd base rates'!K$18)\n+($P895*VLOOKUP($S895+12,rate_basefnd,11)))\n*$R895","v":64465.382174999992},{"$f":"(($D895*'fnd base rates'!L$7)\n+($E895*'fnd base rates'!L$8)\n+($F895*'fnd base rates'!L$9)\n+($G895*'fnd base rates'!L$10)\n+($H895*'fnd base rates'!L$11)\n+($I895*'fnd base rates'!L$12)\n+($J895*'fnd base rates'!L$13)\n+($K895*'fnd base rates'!L$14)\n+($M895*'fnd base rates'!L$16)\n+($N895*'fnd base rates'!L$17)\n+($O895*'fnd base rates'!L$18)\n+($P895*VLOOKUP($S895+12,rate_basefnd,12)))","v":117846.82952499999},{"$f":"(($D895*'fnd base rates'!M$7)\n+($E895*'fnd base rates'!M$8)\n+($F895*'fnd base rates'!M$9)\n+($G895*'fnd base rates'!M$10)\n+($H895*'fnd base rates'!M$11)\n+($I895*'fnd base rates'!M$12)\n+($J895*'fnd base rates'!M$13)\n+($K895*'fnd base rates'!M$14)\n+($M895*'fnd base rates'!M$16)\n+($N895*'fnd base rates'!M$17)\n+($O895*'fnd base rates'!M$18)\n+($P895*VLOOKUP($S895+12,rate_basefnd,13)))","v":0},783643.85905000009,null,499061005,"499","061","005",1,50,783643.85905000009,15673,4127,11546,null,null,null,null,null,null,0,null,0]
["499",{"$f":"'fnd enro'!B896","v":499061024},{"$f":"'fnd enro'!C896","v":"HAMPDEN CS OF SCIENCE"},{"$f":"'fnd enro'!D896","v":0},{"$f":"'fnd enro'!E896","v":0},{"$f":"'fnd enro'!F896","v":0},{"$f":"'fnd enro'!G896","v":0},{"$f":"'fnd enro'!H896","v":0},{"$f":"'fnd enro'!I896","v":1},{"$f":"'fnd enro'!J896","v":0},{"$f":"'fnd enro'!K896","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L896","v":0},{"$f":"'fnd enro'!M896","v":0},{"$f":"'fnd enro'!N896","v":0},{"$f":"'fnd enro'!O896","v":0},{"$f":"'fnd enro'!P896","v":1},{"$f":"'fnd enro'!R896","v":1},1,{"$f":"VALUE('fnd enro'!Q896)","v":5},null,{"$f":"(($D896*'fnd base rates'!C$7)\n+($E896*'fnd base rates'!C$8)\n+($F896*'fnd base rates'!C$9)\n+($G896*'fnd base rates'!C$10)\n+($H896*'fnd base rates'!C$11)\n+($I896*'fnd base rates'!C$12)\n+($J896*'fnd base rates'!C$13)\n+($K896*'fnd base rates'!C$14)\n+($M896*'fnd base rates'!C$16)\n+($N896*'fnd base rates'!C$17)\n+($O896*'fnd base rates'!C$18)\n+($P896*VLOOKUP($S896+12,rate_basefnd,3)))\n*$R896","v":651.019949},{"$f":"(($D896*'fnd base rates'!D$7)\n+($E896*'fnd base rates'!D$8)\n+($F896*'fnd base rates'!D$9)\n+($G896*'fnd base rates'!D$10)\n+($H896*'fnd base rates'!D$11)\n+($I896*'fnd base rates'!D$12)\n+($J896*'fnd base rates'!D$13)\n+($K896*'fnd base rates'!D$14)\n+($M896*'fnd base rates'!D$16)\n+($N896*'fnd base rates'!D$17)\n+($O896*'fnd base rates'!D$18)\n+($P896*VLOOKUP($S896+12,rate_basefnd,4)))\n*$R896","v":1150.0900000000001},{"$f":"(($D896*'fnd base rates'!E$7)\n+($E896*'fnd base rates'!E$8)\n+($F896*'fnd base rates'!E$9)\n+($G896*'fnd base rates'!E$10)\n+($H896*'fnd base rates'!E$11)\n+($I896*'fnd base rates'!E$12)\n+($J896*'fnd base rates'!E$13)\n+($K896*'fnd base rates'!E$14)\n+($M896*'fnd base rates'!E$16)\n+($N896*'fnd base rates'!E$17)\n+($O896*'fnd base rates'!E$18)\n+($P896*VLOOKUP($S896+12,rate_basefnd,5)))\n*$R896","v":8478.7388260000007},{"$f":"(($D896*'fnd base rates'!F$7)\n+($E896*'fnd base rates'!F$8)\n+($F896*'fnd base rates'!F$9)\n+($G896*'fnd base rates'!F$10)\n+($H896*'fnd base rates'!F$11)\n+($I896*'fnd base rates'!F$12)\n+($J896*'fnd base rates'!F$13)\n+($K896*'fnd base rates'!F$14)\n+($M896*'fnd base rates'!F$16)\n+($N896*'fnd base rates'!F$17)\n+($O896*'fnd base rates'!F$18)\n+($P896*VLOOKUP($S896+12,rate_basefnd,6)))\n*$R896","v":968.13041799999996},{"$f":"(($D896*'fnd base rates'!G$7)\n+($E896*'fnd base rates'!G$8)\n+($F896*'fnd base rates'!G$9)\n+($G896*'fnd base rates'!G$10)\n+($H896*'fnd base rates'!G$11)\n+($I896*'fnd base rates'!G$12)\n+($J896*'fnd base rates'!G$13)\n+($K896*'fnd base rates'!G$14)\n+($M896*'fnd base rates'!G$16)\n+($N896*'fnd base rates'!G$17)\n+($O896*'fnd base rates'!G$18)\n+($P896*VLOOKUP($S896+12,rate_basefnd,7)))\n*$R896","v":331.00488300000001},{"$f":"(($D896*'fnd base rates'!H$7)\n+($E896*'fnd base rates'!H$8)\n+($F896*'fnd base rates'!H$9)\n+($G896*'fnd base rates'!H$10)\n+($H896*'fnd base rates'!H$11)\n+($I896*'fnd base rates'!H$12)\n+($J896*'fnd base rates'!H$13)\n+($K896*'fnd base rates'!H$14)\n+($M896*'fnd base rates'!H$16)\n+($N896*'fnd base rates'!H$17)\n+($O896*'fnd base rates'!H$18)\n+($P896*VLOOKUP($S896+12,rate_basefnd,8)))","v":917.96844999999996},{"$f":"(($D896*'fnd base rates'!I$7)\n+($E896*'fnd base rates'!I$8)\n+($F896*'fnd base rates'!I$9)\n+($G896*'fnd base rates'!I$10)\n+($H896*'fnd base rates'!I$11)\n+($I896*'fnd base rates'!I$12)\n+($J896*'fnd base rates'!I$13)\n+($K896*'fnd base rates'!I$14)\n+($M896*'fnd base rates'!I$16)\n+($N896*'fnd base rates'!I$17)\n+($O896*'fnd base rates'!I$18)\n+($P896*VLOOKUP($S896+12,rate_basefnd,9)))\n*$R896","v":587.97},{"$f":"(($D896*'fnd base rates'!J$7)\n+($E896*'fnd base rates'!J$8)\n+($F896*'fnd base rates'!J$9)\n+($G896*'fnd base rates'!J$10)\n+($H896*'fnd base rates'!J$11)\n+($I896*'fnd base rates'!J$12)\n+($J896*'fnd base rates'!J$13)\n+($K896*'fnd base rates'!J$14)\n+($M896*'fnd base rates'!J$16)\n+($N896*'fnd base rates'!J$17)\n+($O896*'fnd base rates'!J$18)\n+($P896*VLOOKUP($S896+12,rate_basefnd,10)))\n*$R896","v":1285.1999999999998},{"$f":"(($D896*'fnd base rates'!K$7)\n+($E896*'fnd base rates'!K$8)\n+($F896*'fnd base rates'!K$9)\n+($G896*'fnd base rates'!K$10)\n+($H896*'fnd base rates'!K$11)\n+($I896*'fnd base rates'!K$12)\n+($J896*'fnd base rates'!K$13)\n+($K896*'fnd base rates'!K$14)\n+($M896*'fnd base rates'!K$16)\n+($N896*'fnd base rates'!K$17)\n+($O896*'fnd base rates'!K$18)\n+($P896*VLOOKUP($S896+12,rate_basefnd,11)))\n*$R896","v":1245.425923},{"$f":"(($D896*'fnd base rates'!L$7)\n+($E896*'fnd base rates'!L$8)\n+($F896*'fnd base rates'!L$9)\n+($G896*'fnd base rates'!L$10)\n+($H896*'fnd base rates'!L$11)\n+($I896*'fnd base rates'!L$12)\n+($J896*'fnd base rates'!L$13)\n+($K896*'fnd base rates'!L$14)\n+($M896*'fnd base rates'!L$16)\n+($N896*'fnd base rates'!L$17)\n+($O896*'fnd base rates'!L$18)\n+($P896*VLOOKUP($S896+12,rate_basefnd,12)))","v":2465.0908490000002},{"$f":"(($D896*'fnd base rates'!M$7)\n+($E896*'fnd base rates'!M$8)\n+($F896*'fnd base rates'!M$9)\n+($G896*'fnd base rates'!M$10)\n+($H896*'fnd base rates'!M$11)\n+($I896*'fnd base rates'!M$12)\n+($J896*'fnd base rates'!M$13)\n+($K896*'fnd base rates'!M$14)\n+($M896*'fnd base rates'!M$16)\n+($N896*'fnd base rates'!M$17)\n+($O896*'fnd base rates'!M$18)\n+($P896*VLOOKUP($S896+12,rate_basefnd,13)))","v":0},18080.639298000002,null,499061024,"499","061","024",1,1,18080.639298000002,18081,290,17791,null,null,null,null,null,null,0,null,0]
["499",{"$f":"'fnd enro'!B897","v":499061061},{"$f":"'fnd enro'!C897","v":"HAMPDEN CS OF SCIENCE"},{"$f":"'fnd enro'!D897","v":0},{"$f":"'fnd enro'!E897","v":0},{"$f":"'fnd enro'!F897","v":0},{"$f":"'fnd enro'!G897","v":0},{"$f":"'fnd enro'!H897","v":108},{"$f":"'fnd enro'!I897","v":97},{"$f":"'fnd enro'!J897","v":0},{"$f":"'fnd enro'!K897","v":8.1282999999999994},{"$f":"'fnd enro'!L897","v":0},{"$f":"'fnd enro'!M897","v":0},{"$f":"'fnd enro'!N897","v":1},{"$f":"'fnd enro'!O897","v":0},{"$f":"'fnd enro'!P897","v":108},{"$f":"'fnd enro'!R897","v":205},1,{"$f":"VALUE('fnd enro'!Q897)","v":11},null,{"$f":"(($D897*'fnd base rates'!C$7)\n+($E897*'fnd base rates'!C$8)\n+($F897*'fnd base rates'!C$9)\n+($G897*'fnd base rates'!C$10)\n+($H897*'fnd base rates'!C$11)\n+($I897*'fnd base rates'!C$12)\n+($J897*'fnd base rates'!C$13)\n+($K897*'fnd base rates'!C$14)\n+($M897*'fnd base rates'!C$16)\n+($N897*'fnd base rates'!C$17)\n+($O897*'fnd base rates'!C$18)\n+($P897*VLOOKUP($S897+12,rate_basefnd,3)))\n*$R897","v":132122.03661099999},{"$f":"(($D897*'fnd base rates'!D$7)\n+($E897*'fnd base rates'!D$8)\n+($F897*'fnd base rates'!D$9)\n+($G897*'fnd base rates'!D$10)\n+($H897*'fnd base rates'!D$11)\n+($I897*'fnd base rates'!D$12)\n+($J897*'fnd base rates'!D$13)\n+($K897*'fnd base rates'!D$14)\n+($M897*'fnd base rates'!D$16)\n+($N897*'fnd base rates'!D$17)\n+($O897*'fnd base rates'!D$18)\n+($P897*VLOOKUP($S897+12,rate_basefnd,4)))\n*$R897","v":229211.82000000004},{"$f":"(($D897*'fnd base rates'!E$7)\n+($E897*'fnd base rates'!E$8)\n+($F897*'fnd base rates'!E$9)\n+($G897*'fnd base rates'!E$10)\n+($H897*'fnd base rates'!E$11)\n+($I897*'fnd base rates'!E$12)\n+($J897*'fnd base rates'!E$13)\n+($K897*'fnd base rates'!E$14)\n+($M897*'fnd base rates'!E$16)\n+($N897*'fnd base rates'!E$17)\n+($O897*'fnd base rates'!E$18)\n+($P897*VLOOKUP($S897+12,rate_basefnd,5)))\n*$R897","v":1504071.3906139999},{"$f":"(($D897*'fnd base rates'!F$7)\n+($E897*'fnd base rates'!F$8)\n+($F897*'fnd base rates'!F$9)\n+($G897*'fnd base rates'!F$10)\n+($H897*'fnd base rates'!F$11)\n+($I897*'fnd base rates'!F$12)\n+($J897*'fnd base rates'!F$13)\n+($K897*'fnd base rates'!F$14)\n+($M897*'fnd base rates'!F$16)\n+($N897*'fnd base rates'!F$17)\n+($O897*'fnd base rates'!F$18)\n+($P897*VLOOKUP($S897+12,rate_basefnd,6)))\n*$R897","v":211233.07150200004},{"$f":"(($D897*'fnd base rates'!G$7)\n+($E897*'fnd base rates'!G$8)\n+($F897*'fnd base rates'!G$9)\n+($G897*'fnd base rates'!G$10)\n+($H897*'fnd base rates'!G$11)\n+($I897*'fnd base rates'!G$12)\n+($J897*'fnd base rates'!G$13)\n+($K897*'fnd base rates'!G$14)\n+($M897*'fnd base rates'!G$16)\n+($N897*'fnd base rates'!G$17)\n+($O897*'fnd base rates'!G$18)\n+($P897*VLOOKUP($S897+12,rate_basefnd,7)))\n*$R897","v":65234.826636999991},{"$f":"(($D897*'fnd base rates'!H$7)\n+($E897*'fnd base rates'!H$8)\n+($F897*'fnd base rates'!H$9)\n+($G897*'fnd base rates'!H$10)\n+($H897*'fnd base rates'!H$11)\n+($I897*'fnd base rates'!H$12)\n+($J897*'fnd base rates'!H$13)\n+($K897*'fnd base rates'!H$14)\n+($M897*'fnd base rates'!H$16)\n+($N897*'fnd base rates'!H$17)\n+($O897*'fnd base rates'!H$18)\n+($P897*VLOOKUP($S897+12,rate_basefnd,8)))","v":152323.23954999997},{"$f":"(($D897*'fnd base rates'!I$7)\n+($E897*'fnd base rates'!I$8)\n+($F897*'fnd base rates'!I$9)\n+($G897*'fnd base rates'!I$10)\n+($H897*'fnd base rates'!I$11)\n+($I897*'fnd base rates'!I$12)\n+($J897*'fnd base rates'!I$13)\n+($K897*'fnd base rates'!I$14)\n+($M897*'fnd base rates'!I$16)\n+($N897*'fnd base rates'!I$17)\n+($O897*'fnd base rates'!I$18)\n+($P897*VLOOKUP($S897+12,rate_basefnd,9)))\n*$R897","v":114579.43000000001},{"$f":"(($D897*'fnd base rates'!J$7)\n+($E897*'fnd base rates'!J$8)\n+($F897*'fnd base rates'!J$9)\n+($G897*'fnd base rates'!J$10)\n+($H897*'fnd base rates'!J$11)\n+($I897*'fnd base rates'!J$12)\n+($J897*'fnd base rates'!J$13)\n+($K897*'fnd base rates'!J$14)\n+($M897*'fnd base rates'!J$16)\n+($N897*'fnd base rates'!J$17)\n+($O897*'fnd base rates'!J$18)\n+($P897*VLOOKUP($S897+12,rate_basefnd,10)))\n*$R897","v":211705.82},{"$f":"(($D897*'fnd base rates'!K$7)\n+($E897*'fnd base rates'!K$8)\n+($F897*'fnd base rates'!K$9)\n+($G897*'fnd base rates'!K$10)\n+($H897*'fnd base rates'!K$11)\n+($I897*'fnd base rates'!K$12)\n+($J897*'fnd base rates'!K$13)\n+($K897*'fnd base rates'!K$14)\n+($M897*'fnd base rates'!K$16)\n+($N897*'fnd base rates'!K$17)\n+($O897*'fnd base rates'!K$18)\n+($P897*VLOOKUP($S897+12,rate_basefnd,11)))\n*$R897","v":259387.94319700002},{"$f":"(($D897*'fnd base rates'!L$7)\n+($E897*'fnd base rates'!L$8)\n+($F897*'fnd base rates'!L$9)\n+($G897*'fnd base rates'!L$10)\n+($H897*'fnd base rates'!L$11)\n+($I897*'fnd base rates'!L$12)\n+($J897*'fnd base rates'!L$13)\n+($K897*'fnd base rates'!L$14)\n+($M897*'fnd base rates'!L$16)\n+($N897*'fnd base rates'!L$17)\n+($O897*'fnd base rates'!L$18)\n+($P897*VLOOKUP($S897+12,rate_basefnd,12)))","v":518069.02171100001},{"$f":"(($D897*'fnd base rates'!M$7)\n+($E897*'fnd base rates'!M$8)\n+($F897*'fnd base rates'!M$9)\n+($G897*'fnd base rates'!M$10)\n+($H897*'fnd base rates'!M$11)\n+($I897*'fnd base rates'!M$12)\n+($J897*'fnd base rates'!M$13)\n+($K897*'fnd base rates'!M$14)\n+($M897*'fnd base rates'!M$16)\n+($N897*'fnd base rates'!M$17)\n+($O897*'fnd base rates'!M$18)\n+($P897*VLOOKUP($S897+12,rate_basefnd,13)))","v":0},3397938.5998219997,null,499061061,"499","061","061",1,205,3397938.5998219997,16575,-1380,17955,null,null,null,null,null,null,0,null,0]
["499",{"$f":"'fnd enro'!B898","v":499061086},{"$f":"'fnd enro'!C898","v":"HAMPDEN CS OF SCIENCE"},{"$f":"'fnd enro'!D898","v":0},{"$f":"'fnd enro'!E898","v":0},{"$f":"'fnd enro'!F898","v":0},{"$f":"'fnd enro'!G898","v":0},{"$f":"'fnd enro'!H898","v":1},{"$f":"'fnd enro'!I898","v":2},{"$f":"'fnd enro'!J898","v":0},{"$f":"'fnd enro'!K898","v":0.11899999999999999},{"$f":"'fnd enro'!L898","v":0},{"$f":"'fnd enro'!M898","v":0},{"$f":"'fnd enro'!N898","v":0},{"$f":"'fnd enro'!O898","v":0},{"$f":"'fnd enro'!P898","v":2},{"$f":"'fnd enro'!R898","v":3},1,{"$f":"VALUE('fnd enro'!Q898)","v":8},null,{"$f":"(($D898*'fnd base rates'!C$7)\n+($E898*'fnd base rates'!C$8)\n+($F898*'fnd base rates'!C$9)\n+($G898*'fnd base rates'!C$10)\n+($H898*'fnd base rates'!C$11)\n+($I898*'fnd base rates'!C$12)\n+($J898*'fnd base rates'!C$13)\n+($K898*'fnd base rates'!C$14)\n+($M898*'fnd base rates'!C$16)\n+($N898*'fnd base rates'!C$17)\n+($O898*'fnd base rates'!C$18)\n+($P898*VLOOKUP($S898+12,rate_basefnd,3)))\n*$R898","v":1928.6342300000001},{"$f":"(($D898*'fnd base rates'!D$7)\n+($E898*'fnd base rates'!D$8)\n+($F898*'fnd base rates'!D$9)\n+($G898*'fnd base rates'!D$10)\n+($H898*'fnd base rates'!D$11)\n+($I898*'fnd base rates'!D$12)\n+($J898*'fnd base rates'!D$13)\n+($K898*'fnd base rates'!D$14)\n+($M898*'fnd base rates'!D$16)\n+($N898*'fnd base rates'!D$17)\n+($O898*'fnd base rates'!D$18)\n+($P898*VLOOKUP($S898+12,rate_basefnd,4)))\n*$R898","v":3335.92},{"$f":"(($D898*'fnd base rates'!E$7)\n+($E898*'fnd base rates'!E$8)\n+($F898*'fnd base rates'!E$9)\n+($G898*'fnd base rates'!E$10)\n+($H898*'fnd base rates'!E$11)\n+($I898*'fnd base rates'!E$12)\n+($J898*'fnd base rates'!E$13)\n+($K898*'fnd base rates'!E$14)\n+($M898*'fnd base rates'!E$16)\n+($N898*'fnd base rates'!E$17)\n+($O898*'fnd base rates'!E$18)\n+($P898*VLOOKUP($S898+12,rate_basefnd,5)))\n*$R898","v":22750.605020000003},{"$f":"(($D898*'fnd base rates'!F$7)\n+($E898*'fnd base rates'!F$8)\n+($F898*'fnd base rates'!F$9)\n+($G898*'fnd base rates'!F$10)\n+($H898*'fnd base rates'!F$11)\n+($I898*'fnd base rates'!F$12)\n+($J898*'fnd base rates'!F$13)\n+($K898*'fnd base rates'!F$14)\n+($M898*'fnd base rates'!F$16)\n+($N898*'fnd base rates'!F$17)\n+($O898*'fnd base rates'!F$18)\n+($P898*VLOOKUP($S898+12,rate_basefnd,6)))\n*$R898","v":3020.5488599999999},{"$f":"(($D898*'fnd base rates'!G$7)\n+($E898*'fnd base rates'!G$8)\n+($F898*'fnd base rates'!G$9)\n+($G898*'fnd base rates'!G$10)\n+($H898*'fnd base rates'!G$11)\n+($I898*'fnd base rates'!G$12)\n+($J898*'fnd base rates'!G$13)\n+($K898*'fnd base rates'!G$14)\n+($M898*'fnd base rates'!G$16)\n+($N898*'fnd base rates'!G$17)\n+($O898*'fnd base rates'!G$18)\n+($P898*VLOOKUP($S898+12,rate_basefnd,7)))\n*$R898","v":943.70440999999994},{"$f":"(($D898*'fnd base rates'!H$7)\n+($E898*'fnd base rates'!H$8)\n+($F898*'fnd base rates'!H$9)\n+($G898*'fnd base rates'!H$10)\n+($H898*'fnd base rates'!H$11)\n+($I898*'fnd base rates'!H$12)\n+($J898*'fnd base rates'!H$13)\n+($K898*'fnd base rates'!H$14)\n+($M898*'fnd base rates'!H$16)\n+($N898*'fnd base rates'!H$17)\n+($O898*'fnd base rates'!H$18)\n+($P898*VLOOKUP($S898+12,rate_basefnd,8)))","v":2416.7115000000003},{"$f":"(($D898*'fnd base rates'!I$7)\n+($E898*'fnd base rates'!I$8)\n+($F898*'fnd base rates'!I$9)\n+($G898*'fnd base rates'!I$10)\n+($H898*'fnd base rates'!I$11)\n+($I898*'fnd base rates'!I$12)\n+($J898*'fnd base rates'!I$13)\n+($K898*'fnd base rates'!I$14)\n+($M898*'fnd base rates'!I$16)\n+($N898*'fnd base rates'!I$17)\n+($O898*'fnd base rates'!I$18)\n+($P898*VLOOKUP($S898+12,rate_basefnd,9)))\n*$R898","v":1687.49},{"$f":"(($D898*'fnd base rates'!J$7)\n+($E898*'fnd base rates'!J$8)\n+($F898*'fnd base rates'!J$9)\n+($G898*'fnd base rates'!J$10)\n+($H898*'fnd base rates'!J$11)\n+($I898*'fnd base rates'!J$12)\n+($J898*'fnd base rates'!J$13)\n+($K898*'fnd base rates'!J$14)\n+($M898*'fnd base rates'!J$16)\n+($N898*'fnd base rates'!J$17)\n+($O898*'fnd base rates'!J$18)\n+($P898*VLOOKUP($S898+12,rate_basefnd,10)))\n*$R898","v":3269.95},{"$f":"(($D898*'fnd base rates'!K$7)\n+($E898*'fnd base rates'!K$8)\n+($F898*'fnd base rates'!K$9)\n+($G898*'fnd base rates'!K$10)\n+($H898*'fnd base rates'!K$11)\n+($I898*'fnd base rates'!K$12)\n+($J898*'fnd base rates'!K$13)\n+($K898*'fnd base rates'!K$14)\n+($M898*'fnd base rates'!K$16)\n+($N898*'fnd base rates'!K$17)\n+($O898*'fnd base rates'!K$18)\n+($P898*VLOOKUP($S898+12,rate_basefnd,11)))\n*$R898","v":3770.57521},{"$f":"(($D898*'fnd base rates'!L$7)\n+($E898*'fnd base rates'!L$8)\n+($F898*'fnd base rates'!L$9)\n+($G898*'fnd base rates'!L$10)\n+($H898*'fnd base rates'!L$11)\n+($I898*'fnd base rates'!L$12)\n+($J898*'fnd base rates'!L$13)\n+($K898*'fnd base rates'!L$14)\n+($M898*'fnd base rates'!L$16)\n+($N898*'fnd base rates'!L$17)\n+($O898*'fnd base rates'!L$18)\n+($P898*VLOOKUP($S898+12,rate_basefnd,12)))","v":7419.8372300000001},{"$f":"(($D898*'fnd base rates'!M$7)\n+($E898*'fnd base rates'!M$8)\n+($F898*'fnd base rates'!M$9)\n+($G898*'fnd base rates'!M$10)\n+($H898*'fnd base rates'!M$11)\n+($I898*'fnd base rates'!M$12)\n+($J898*'fnd base rates'!M$13)\n+($K898*'fnd base rates'!M$14)\n+($M898*'fnd base rates'!M$16)\n+($N898*'fnd base rates'!M$17)\n+($O898*'fnd base rates'!M$18)\n+($P898*VLOOKUP($S898+12,rate_basefnd,13)))","v":0},50543.976459999998,null,499061086,"499","061","086",1,3,50543.976459999998,16848,-93,16941,null,null,null,null,null,null,0,null,0]
["499",{"$f":"'fnd enro'!B899","v":499061087},{"$f":"'fnd enro'!C899","v":"HAMPDEN CS OF SCIENCE"},{"$f":"'fnd enro'!D899","v":0},{"$f":"'fnd enro'!E899","v":0},{"$f":"'fnd enro'!F899","v":0},{"$f":"'fnd enro'!G899","v":0},{"$f":"'fnd enro'!H899","v":0},{"$f":"'fnd enro'!I899","v":2},{"$f":"'fnd enro'!J899","v":0},{"$f":"'fnd enro'!K899","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L899","v":0},{"$f":"'fnd enro'!M899","v":0},{"$f":"'fnd enro'!N899","v":0},{"$f":"'fnd enro'!O899","v":0},{"$f":"'fnd enro'!P899","v":1},{"$f":"'fnd enro'!R899","v":2},1,{"$f":"VALUE('fnd enro'!Q899)","v":6},null,{"$f":"(($D899*'fnd base rates'!C$7)\n+($E899*'fnd base rates'!C$8)\n+($F899*'fnd base rates'!C$9)\n+($G899*'fnd base rates'!C$10)\n+($H899*'fnd base rates'!C$11)\n+($I899*'fnd base rates'!C$12)\n+($J899*'fnd base rates'!C$13)\n+($K899*'fnd base rates'!C$14)\n+($M899*'fnd base rates'!C$16)\n+($N899*'fnd base rates'!C$17)\n+($O899*'fnd base rates'!C$18)\n+($P899*VLOOKUP($S899+12,rate_basefnd,3)))\n*$R899","v":1240.994281},{"$f":"(($D899*'fnd base rates'!D$7)\n+($E899*'fnd base rates'!D$8)\n+($F899*'fnd base rates'!D$9)\n+($G899*'fnd base rates'!D$10)\n+($H899*'fnd base rates'!D$11)\n+($I899*'fnd base rates'!D$12)\n+($J899*'fnd base rates'!D$13)\n+($K899*'fnd base rates'!D$14)\n+($M899*'fnd base rates'!D$16)\n+($N899*'fnd base rates'!D$17)\n+($O899*'fnd base rates'!D$18)\n+($P899*VLOOKUP($S899+12,rate_basefnd,4)))\n*$R899","v":2012.41},{"$f":"(($D899*'fnd base rates'!E$7)\n+($E899*'fnd base rates'!E$8)\n+($F899*'fnd base rates'!E$9)\n+($G899*'fnd base rates'!E$10)\n+($H899*'fnd base rates'!E$11)\n+($I899*'fnd base rates'!E$12)\n+($J899*'fnd base rates'!E$13)\n+($K899*'fnd base rates'!E$14)\n+($M899*'fnd base rates'!E$16)\n+($N899*'fnd base rates'!E$17)\n+($O899*'fnd base rates'!E$18)\n+($P899*VLOOKUP($S899+12,rate_basefnd,5)))\n*$R899","v":14147.256194000001},{"$f":"(($D899*'fnd base rates'!F$7)\n+($E899*'fnd base rates'!F$8)\n+($F899*'fnd base rates'!F$9)\n+($G899*'fnd base rates'!F$10)\n+($H899*'fnd base rates'!F$11)\n+($I899*'fnd base rates'!F$12)\n+($J899*'fnd base rates'!F$13)\n+($K899*'fnd base rates'!F$14)\n+($M899*'fnd base rates'!F$16)\n+($N899*'fnd base rates'!F$17)\n+($O899*'fnd base rates'!F$18)\n+($P899*VLOOKUP($S899+12,rate_basefnd,6)))\n*$R899","v":1935.288442},{"$f":"(($D899*'fnd base rates'!G$7)\n+($E899*'fnd base rates'!G$8)\n+($F899*'fnd base rates'!G$9)\n+($G899*'fnd base rates'!G$10)\n+($H899*'fnd base rates'!G$11)\n+($I899*'fnd base rates'!G$12)\n+($J899*'fnd base rates'!G$13)\n+($K899*'fnd base rates'!G$14)\n+($M899*'fnd base rates'!G$16)\n+($N899*'fnd base rates'!G$17)\n+($O899*'fnd base rates'!G$18)\n+($P899*VLOOKUP($S899+12,rate_basefnd,7)))\n*$R899","v":525.63952700000004},{"$f":"(($D899*'fnd base rates'!H$7)\n+($E899*'fnd base rates'!H$8)\n+($F899*'fnd base rates'!H$9)\n+($G899*'fnd base rates'!H$10)\n+($H899*'fnd base rates'!H$11)\n+($I899*'fnd base rates'!H$12)\n+($J899*'fnd base rates'!H$13)\n+($K899*'fnd base rates'!H$14)\n+($M899*'fnd base rates'!H$16)\n+($N899*'fnd base rates'!H$17)\n+($O899*'fnd base rates'!H$18)\n+($P899*VLOOKUP($S899+12,rate_basefnd,8)))","v":1815.01305},{"$f":"(($D899*'fnd base rates'!I$7)\n+($E899*'fnd base rates'!I$8)\n+($F899*'fnd base rates'!I$9)\n+($G899*'fnd base rates'!I$10)\n+($H899*'fnd base rates'!I$11)\n+($I899*'fnd base rates'!I$12)\n+($J899*'fnd base rates'!I$13)\n+($K899*'fnd base rates'!I$14)\n+($M899*'fnd base rates'!I$16)\n+($N899*'fnd base rates'!I$17)\n+($O899*'fnd base rates'!I$18)\n+($P899*VLOOKUP($S899+12,rate_basefnd,9)))\n*$R899","v":1062.17},{"$f":"(($D899*'fnd base rates'!J$7)\n+($E899*'fnd base rates'!J$8)\n+($F899*'fnd base rates'!J$9)\n+($G899*'fnd base rates'!J$10)\n+($H899*'fnd base rates'!J$11)\n+($I899*'fnd base rates'!J$12)\n+($J899*'fnd base rates'!J$13)\n+($K899*'fnd base rates'!J$14)\n+($M899*'fnd base rates'!J$16)\n+($N899*'fnd base rates'!J$17)\n+($O899*'fnd base rates'!J$18)\n+($P899*VLOOKUP($S899+12,rate_basefnd,10)))\n*$R899","v":1979.32},{"$f":"(($D899*'fnd base rates'!K$7)\n+($E899*'fnd base rates'!K$8)\n+($F899*'fnd base rates'!K$9)\n+($G899*'fnd base rates'!K$10)\n+($H899*'fnd base rates'!K$11)\n+($I899*'fnd base rates'!K$12)\n+($J899*'fnd base rates'!K$13)\n+($K899*'fnd base rates'!K$14)\n+($M899*'fnd base rates'!K$16)\n+($N899*'fnd base rates'!K$17)\n+($O899*'fnd base rates'!K$18)\n+($P899*VLOOKUP($S899+12,rate_basefnd,11)))\n*$R899","v":2490.4992870000001},{"$f":"(($D899*'fnd base rates'!L$7)\n+($E899*'fnd base rates'!L$8)\n+($F899*'fnd base rates'!L$9)\n+($G899*'fnd base rates'!L$10)\n+($H899*'fnd base rates'!L$11)\n+($I899*'fnd base rates'!L$12)\n+($J899*'fnd base rates'!L$13)\n+($K899*'fnd base rates'!L$14)\n+($M899*'fnd base rates'!L$16)\n+($N899*'fnd base rates'!L$17)\n+($O899*'fnd base rates'!L$18)\n+($P899*VLOOKUP($S899+12,rate_basefnd,12)))","v":4429.626381},{"$f":"(($D899*'fnd base rates'!M$7)\n+($E899*'fnd base rates'!M$8)\n+($F899*'fnd base rates'!M$9)\n+($G899*'fnd base rates'!M$10)\n+($H899*'fnd base rates'!M$11)\n+($I899*'fnd base rates'!M$12)\n+($J899*'fnd base rates'!M$13)\n+($K899*'fnd base rates'!M$14)\n+($M899*'fnd base rates'!M$16)\n+($N899*'fnd base rates'!M$17)\n+($O899*'fnd base rates'!M$18)\n+($P899*VLOOKUP($S899+12,rate_basefnd,13)))","v":0},31638.217162000001,null,499061087,"499","061","087",1,2,31638.217162000001,15819,-4955,20774,null,null,null,null,null,null,0,null,0]
["499",{"$f":"'fnd enro'!B900","v":499061137},{"$f":"'fnd enro'!C900","v":"HAMPDEN CS OF SCIENCE"},{"$f":"'fnd enro'!D900","v":0},{"$f":"'fnd enro'!E900","v":0},{"$f":"'fnd enro'!F900","v":0},{"$f":"'fnd enro'!G900","v":0},{"$f":"'fnd enro'!H900","v":28},{"$f":"'fnd enro'!I900","v":50},{"$f":"'fnd enro'!J900","v":0},{"$f":"'fnd enro'!K900","v":3.0926999999999998},{"$f":"'fnd enro'!L900","v":0},{"$f":"'fnd enro'!M900","v":0},{"$f":"'fnd enro'!N900","v":0},{"$f":"'fnd enro'!O900","v":1},{"$f":"'fnd enro'!P900","v":51},{"$f":"'fnd enro'!R900","v":78},1,{"$f":"VALUE('fnd enro'!Q900)","v":12},null,{"$f":"(($D900*'fnd base rates'!C$7)\n+($E900*'fnd base rates'!C$8)\n+($F900*'fnd base rates'!C$9)\n+($G900*'fnd base rates'!C$10)\n+($H900*'fnd base rates'!C$11)\n+($I900*'fnd base rates'!C$12)\n+($J900*'fnd base rates'!C$13)\n+($K900*'fnd base rates'!C$14)\n+($M900*'fnd base rates'!C$16)\n+($N900*'fnd base rates'!C$17)\n+($O900*'fnd base rates'!C$18)\n+($P900*VLOOKUP($S900+12,rate_basefnd,3)))\n*$R900","v":52111.576958999998},{"$f":"(($D900*'fnd base rates'!D$7)\n+($E900*'fnd base rates'!D$8)\n+($F900*'fnd base rates'!D$9)\n+($G900*'fnd base rates'!D$10)\n+($H900*'fnd base rates'!D$11)\n+($I900*'fnd base rates'!D$12)\n+($J900*'fnd base rates'!D$13)\n+($K900*'fnd base rates'!D$14)\n+($M900*'fnd base rates'!D$16)\n+($N900*'fnd base rates'!D$17)\n+($O900*'fnd base rates'!D$18)\n+($P900*VLOOKUP($S900+12,rate_basefnd,4)))\n*$R900","v":95656.56},{"$f":"(($D900*'fnd base rates'!E$7)\n+($E900*'fnd base rates'!E$8)\n+($F900*'fnd base rates'!E$9)\n+($G900*'fnd base rates'!E$10)\n+($H900*'fnd base rates'!E$11)\n+($I900*'fnd base rates'!E$12)\n+($J900*'fnd base rates'!E$13)\n+($K900*'fnd base rates'!E$14)\n+($M900*'fnd base rates'!E$16)\n+($N900*'fnd base rates'!E$17)\n+($O900*'fnd base rates'!E$18)\n+($P900*VLOOKUP($S900+12,rate_basefnd,5)))\n*$R900","v":674791.71156600001},{"$f":"(($D900*'fnd base rates'!F$7)\n+($E900*'fnd base rates'!F$8)\n+($F900*'fnd base rates'!F$9)\n+($G900*'fnd base rates'!F$10)\n+($H900*'fnd base rates'!F$11)\n+($I900*'fnd base rates'!F$12)\n+($J900*'fnd base rates'!F$13)\n+($K900*'fnd base rates'!F$14)\n+($M900*'fnd base rates'!F$16)\n+($N900*'fnd base rates'!F$17)\n+($O900*'fnd base rates'!F$18)\n+($P900*VLOOKUP($S900+12,rate_basefnd,6)))\n*$R900","v":79001.019238000008},{"$f":"(($D900*'fnd base rates'!G$7)\n+($E900*'fnd base rates'!G$8)\n+($F900*'fnd base rates'!G$9)\n+($G900*'fnd base rates'!G$10)\n+($H900*'fnd base rates'!G$11)\n+($I900*'fnd base rates'!G$12)\n+($J900*'fnd base rates'!G$13)\n+($K900*'fnd base rates'!G$14)\n+($M900*'fnd base rates'!G$16)\n+($N900*'fnd base rates'!G$17)\n+($O900*'fnd base rates'!G$18)\n+($P900*VLOOKUP($S900+12,rate_basefnd,7)))\n*$R900","v":28724.911553000002},{"$f":"(($D900*'fnd base rates'!H$7)\n+($E900*'fnd base rates'!H$8)\n+($F900*'fnd base rates'!H$9)\n+($G900*'fnd base rates'!H$10)\n+($H900*'fnd base rates'!H$11)\n+($I900*'fnd base rates'!H$12)\n+($J900*'fnd base rates'!H$13)\n+($K900*'fnd base rates'!H$14)\n+($M900*'fnd base rates'!H$16)\n+($N900*'fnd base rates'!H$17)\n+($O900*'fnd base rates'!H$18)\n+($P900*VLOOKUP($S900+12,rate_basefnd,8)))","v":62980.538950000002},{"$f":"(($D900*'fnd base rates'!I$7)\n+($E900*'fnd base rates'!I$8)\n+($F900*'fnd base rates'!I$9)\n+($G900*'fnd base rates'!I$10)\n+($H900*'fnd base rates'!I$11)\n+($I900*'fnd base rates'!I$12)\n+($J900*'fnd base rates'!I$13)\n+($K900*'fnd base rates'!I$14)\n+($M900*'fnd base rates'!I$16)\n+($N900*'fnd base rates'!I$17)\n+($O900*'fnd base rates'!I$18)\n+($P900*VLOOKUP($S900+12,rate_basefnd,9)))\n*$R900","v":47347.37},{"$f":"(($D900*'fnd base rates'!J$7)\n+($E900*'fnd base rates'!J$8)\n+($F900*'fnd base rates'!J$9)\n+($G900*'fnd base rates'!J$10)\n+($H900*'fnd base rates'!J$11)\n+($I900*'fnd base rates'!J$12)\n+($J900*'fnd base rates'!J$13)\n+($K900*'fnd base rates'!J$14)\n+($M900*'fnd base rates'!J$16)\n+($N900*'fnd base rates'!J$17)\n+($O900*'fnd base rates'!J$18)\n+($P900*VLOOKUP($S900+12,rate_basefnd,10)))\n*$R900","v":102176.66},{"$f":"(($D900*'fnd base rates'!K$7)\n+($E900*'fnd base rates'!K$8)\n+($F900*'fnd base rates'!K$9)\n+($G900*'fnd base rates'!K$10)\n+($H900*'fnd base rates'!K$11)\n+($I900*'fnd base rates'!K$12)\n+($J900*'fnd base rates'!K$13)\n+($K900*'fnd base rates'!K$14)\n+($M900*'fnd base rates'!K$16)\n+($N900*'fnd base rates'!K$17)\n+($O900*'fnd base rates'!K$18)\n+($P900*VLOOKUP($S900+12,rate_basefnd,11)))\n*$R900","v":98519.882193000012},{"$f":"(($D900*'fnd base rates'!L$7)\n+($E900*'fnd base rates'!L$8)\n+($F900*'fnd base rates'!L$9)\n+($G900*'fnd base rates'!L$10)\n+($H900*'fnd base rates'!L$11)\n+($I900*'fnd base rates'!L$12)\n+($J900*'fnd base rates'!L$13)\n+($K900*'fnd base rates'!L$14)\n+($M900*'fnd base rates'!L$16)\n+($N900*'fnd base rates'!L$17)\n+($O900*'fnd base rates'!L$18)\n+($P900*VLOOKUP($S900+12,rate_basefnd,12)))","v":208862.21885900002},{"$f":"(($D900*'fnd base rates'!M$7)\n+($E900*'fnd base rates'!M$8)\n+($F900*'fnd base rates'!M$9)\n+($G900*'fnd base rates'!M$10)\n+($H900*'fnd base rates'!M$11)\n+($I900*'fnd base rates'!M$12)\n+($J900*'fnd base rates'!M$13)\n+($K900*'fnd base rates'!M$14)\n+($M900*'fnd base rates'!M$16)\n+($N900*'fnd base rates'!M$17)\n+($O900*'fnd base rates'!M$18)\n+($P900*VLOOKUP($S900+12,rate_basefnd,13)))","v":0},1450172.4493180001,null,499061137,"499","061","137",1,78,1450172.4493180001,18592,-488,19080,null,null,null,null,null,null,0,null,0]
["499",{"$f":"'fnd enro'!B901","v":499061161},{"$f":"'fnd enro'!C901","v":"HAMPDEN CS OF SCIENCE"},{"$f":"'fnd enro'!D901","v":0},{"$f":"'fnd enro'!E901","v":0},{"$f":"'fnd enro'!F901","v":0},{"$f":"'fnd enro'!G901","v":0},{"$f":"'fnd enro'!H901","v":4},{"$f":"'fnd enro'!I901","v":3},{"$f":"'fnd enro'!J901","v":0},{"$f":"'fnd enro'!K901","v":0.27760000000000001},{"$f":"'fnd enro'!L901","v":0},{"$f":"'fnd enro'!M901","v":0},{"$f":"'fnd enro'!N901","v":0},{"$f":"'fnd enro'!O901","v":0},{"$f":"'fnd enro'!P901","v":2},{"$f":"'fnd enro'!R901","v":7},1,{"$f":"VALUE('fnd enro'!Q901)","v":8},null,{"$f":"(($D901*'fnd base rates'!C$7)\n+($E901*'fnd base rates'!C$8)\n+($F901*'fnd base rates'!C$9)\n+($G901*'fnd base rates'!C$10)\n+($H901*'fnd base rates'!C$11)\n+($I901*'fnd base rates'!C$12)\n+($J901*'fnd base rates'!C$13)\n+($K901*'fnd base rates'!C$14)\n+($M901*'fnd base rates'!C$16)\n+($N901*'fnd base rates'!C$17)\n+($O901*'fnd base rates'!C$18)\n+($P901*VLOOKUP($S901+12,rate_basefnd,3)))\n*$R901","v":4258.4427919999998},{"$f":"(($D901*'fnd base rates'!D$7)\n+($E901*'fnd base rates'!D$8)\n+($F901*'fnd base rates'!D$9)\n+($G901*'fnd base rates'!D$10)\n+($H901*'fnd base rates'!D$11)\n+($I901*'fnd base rates'!D$12)\n+($J901*'fnd base rates'!D$13)\n+($K901*'fnd base rates'!D$14)\n+($M901*'fnd base rates'!D$16)\n+($N901*'fnd base rates'!D$17)\n+($O901*'fnd base rates'!D$18)\n+($P901*VLOOKUP($S901+12,rate_basefnd,4)))\n*$R901","v":6639.68},{"$f":"(($D901*'fnd base rates'!E$7)\n+($E901*'fnd base rates'!E$8)\n+($F901*'fnd base rates'!E$9)\n+($G901*'fnd base rates'!E$10)\n+($H901*'fnd base rates'!E$11)\n+($I901*'fnd base rates'!E$12)\n+($J901*'fnd base rates'!E$13)\n+($K901*'fnd base rates'!E$14)\n+($M901*'fnd base rates'!E$16)\n+($N901*'fnd base rates'!E$17)\n+($O901*'fnd base rates'!E$18)\n+($P901*VLOOKUP($S901+12,rate_basefnd,5)))\n*$R901","v":39301.327407999997},{"$f":"(($D901*'fnd base rates'!F$7)\n+($E901*'fnd base rates'!F$8)\n+($F901*'fnd base rates'!F$9)\n+($G901*'fnd base rates'!F$10)\n+($H901*'fnd base rates'!F$11)\n+($I901*'fnd base rates'!F$12)\n+($J901*'fnd base rates'!F$13)\n+($K901*'fnd base rates'!F$14)\n+($M901*'fnd base rates'!F$16)\n+($N901*'fnd base rates'!F$17)\n+($O901*'fnd base rates'!F$18)\n+($P901*VLOOKUP($S901+12,rate_basefnd,6)))\n*$R901","v":7242.5157440000003},{"$f":"(($D901*'fnd base rates'!G$7)\n+($E901*'fnd base rates'!G$8)\n+($F901*'fnd base rates'!G$9)\n+($G901*'fnd base rates'!G$10)\n+($H901*'fnd base rates'!G$11)\n+($I901*'fnd base rates'!G$12)\n+($J901*'fnd base rates'!G$13)\n+($K901*'fnd base rates'!G$14)\n+($M901*'fnd base rates'!G$16)\n+($N901*'fnd base rates'!G$17)\n+($O901*'fnd base rates'!G$18)\n+($P901*VLOOKUP($S901+12,rate_basefnd,7)))\n*$R901","v":1668.2934639999999},{"$f":"(($D901*'fnd base rates'!H$7)\n+($E901*'fnd base rates'!H$8)\n+($F901*'fnd base rates'!H$9)\n+($G901*'fnd base rates'!H$10)\n+($H901*'fnd base rates'!H$11)\n+($I901*'fnd base rates'!H$12)\n+($J901*'fnd base rates'!H$13)\n+($K901*'fnd base rates'!H$14)\n+($M901*'fnd base rates'!H$16)\n+($N901*'fnd base rates'!H$17)\n+($O901*'fnd base rates'!H$18)\n+($P901*VLOOKUP($S901+12,rate_basefnd,8)))","v":5007.7376000000004},{"$f":"(($D901*'fnd base rates'!I$7)\n+($E901*'fnd base rates'!I$8)\n+($F901*'fnd base rates'!I$9)\n+($G901*'fnd base rates'!I$10)\n+($H901*'fnd base rates'!I$11)\n+($I901*'fnd base rates'!I$12)\n+($J901*'fnd base rates'!I$13)\n+($K901*'fnd base rates'!I$14)\n+($M901*'fnd base rates'!I$16)\n+($N901*'fnd base rates'!I$17)\n+($O901*'fnd base rates'!I$18)\n+($P901*VLOOKUP($S901+12,rate_basefnd,9)))\n*$R901","v":3433.21},{"$f":"(($D901*'fnd base rates'!J$7)\n+($E901*'fnd base rates'!J$8)\n+($F901*'fnd base rates'!J$9)\n+($G901*'fnd base rates'!J$10)\n+($H901*'fnd base rates'!J$11)\n+($I901*'fnd base rates'!J$12)\n+($J901*'fnd base rates'!J$13)\n+($K901*'fnd base rates'!J$14)\n+($M901*'fnd base rates'!J$16)\n+($N901*'fnd base rates'!J$17)\n+($O901*'fnd base rates'!J$18)\n+($P901*VLOOKUP($S901+12,rate_basefnd,10)))\n*$R901","v":4695.17},{"$f":"(($D901*'fnd base rates'!K$7)\n+($E901*'fnd base rates'!K$8)\n+($F901*'fnd base rates'!K$9)\n+($G901*'fnd base rates'!K$10)\n+($H901*'fnd base rates'!K$11)\n+($I901*'fnd base rates'!K$12)\n+($J901*'fnd base rates'!K$13)\n+($K901*'fnd base rates'!K$14)\n+($M901*'fnd base rates'!K$16)\n+($N901*'fnd base rates'!K$17)\n+($O901*'fnd base rates'!K$18)\n+($P901*VLOOKUP($S901+12,rate_basefnd,11)))\n*$R901","v":8855.5237839999991},{"$f":"(($D901*'fnd base rates'!L$7)\n+($E901*'fnd base rates'!L$8)\n+($F901*'fnd base rates'!L$9)\n+($G901*'fnd base rates'!L$10)\n+($H901*'fnd base rates'!L$11)\n+($I901*'fnd base rates'!L$12)\n+($J901*'fnd base rates'!L$13)\n+($K901*'fnd base rates'!L$14)\n+($M901*'fnd base rates'!L$16)\n+($N901*'fnd base rates'!L$17)\n+($O901*'fnd base rates'!L$18)\n+($P901*VLOOKUP($S901+12,rate_basefnd,12)))","v":15697.179991999999},{"$f":"(($D901*'fnd base rates'!M$7)\n+($E901*'fnd base rates'!M$8)\n+($F901*'fnd base rates'!M$9)\n+($G901*'fnd base rates'!M$10)\n+($H901*'fnd base rates'!M$11)\n+($I901*'fnd base rates'!M$12)\n+($J901*'fnd base rates'!M$13)\n+($K901*'fnd base rates'!M$14)\n+($M901*'fnd base rates'!M$16)\n+($N901*'fnd base rates'!M$17)\n+($O901*'fnd base rates'!M$18)\n+($P901*VLOOKUP($S901+12,rate_basefnd,13)))","v":0},96799.080784000005,null,499061161,"499","061","161",1,7,96799.080784000005,13828,-5457,19285,null,null,null,null,null,null,0,null,0]
["499",{"$f":"'fnd enro'!B902","v":499061191},{"$f":"'fnd enro'!C902","v":"HAMPDEN CS OF SCIENCE"},{"$f":"'fnd enro'!D902","v":0},{"$f":"'fnd enro'!E902","v":0},{"$f":"'fnd enro'!F902","v":0},{"$f":"'fnd enro'!G902","v":0},{"$f":"'fnd enro'!H902","v":2},{"$f":"'fnd enro'!I902","v":1},{"$f":"'fnd enro'!J902","v":0},{"$f":"'fnd enro'!K902","v":0.11899999999999999},{"$f":"'fnd enro'!L902","v":0},{"$f":"'fnd enro'!M902","v":0},{"$f":"'fnd enro'!N902","v":0},{"$f":"'fnd enro'!O902","v":0},{"$f":"'fnd enro'!P902","v":2},{"$f":"'fnd enro'!R902","v":3},1,{"$f":"VALUE('fnd enro'!Q902)","v":8},null,{"$f":"(($D902*'fnd base rates'!C$7)\n+($E902*'fnd base rates'!C$8)\n+($F902*'fnd base rates'!C$9)\n+($G902*'fnd base rates'!C$10)\n+($H902*'fnd base rates'!C$11)\n+($I902*'fnd base rates'!C$12)\n+($J902*'fnd base rates'!C$13)\n+($K902*'fnd base rates'!C$14)\n+($M902*'fnd base rates'!C$16)\n+($N902*'fnd base rates'!C$17)\n+($O902*'fnd base rates'!C$18)\n+($P902*VLOOKUP($S902+12,rate_basefnd,3)))\n*$R902","v":1928.6342300000001},{"$f":"(($D902*'fnd base rates'!D$7)\n+($E902*'fnd base rates'!D$8)\n+($F902*'fnd base rates'!D$9)\n+($G902*'fnd base rates'!D$10)\n+($H902*'fnd base rates'!D$11)\n+($I902*'fnd base rates'!D$12)\n+($J902*'fnd base rates'!D$13)\n+($K902*'fnd base rates'!D$14)\n+($M902*'fnd base rates'!D$16)\n+($N902*'fnd base rates'!D$17)\n+($O902*'fnd base rates'!D$18)\n+($P902*VLOOKUP($S902+12,rate_basefnd,4)))\n*$R902","v":3335.92},{"$f":"(($D902*'fnd base rates'!E$7)\n+($E902*'fnd base rates'!E$8)\n+($F902*'fnd base rates'!E$9)\n+($G902*'fnd base rates'!E$10)\n+($H902*'fnd base rates'!E$11)\n+($I902*'fnd base rates'!E$12)\n+($J902*'fnd base rates'!E$13)\n+($K902*'fnd base rates'!E$14)\n+($M902*'fnd base rates'!E$16)\n+($N902*'fnd base rates'!E$17)\n+($O902*'fnd base rates'!E$18)\n+($P902*VLOOKUP($S902+12,rate_basefnd,5)))\n*$R902","v":21182.315020000002},{"$f":"(($D902*'fnd base rates'!F$7)\n+($E902*'fnd base rates'!F$8)\n+($F902*'fnd base rates'!F$9)\n+($G902*'fnd base rates'!F$10)\n+($H902*'fnd base rates'!F$11)\n+($I902*'fnd base rates'!F$12)\n+($J902*'fnd base rates'!F$13)\n+($K902*'fnd base rates'!F$14)\n+($M902*'fnd base rates'!F$16)\n+($N902*'fnd base rates'!F$17)\n+($O902*'fnd base rates'!F$18)\n+($P902*VLOOKUP($S902+12,rate_basefnd,6)))\n*$R902","v":3137.67886},{"$f":"(($D902*'fnd base rates'!G$7)\n+($E902*'fnd base rates'!G$8)\n+($F902*'fnd base rates'!G$9)\n+($G902*'fnd base rates'!G$10)\n+($H902*'fnd base rates'!G$11)\n+($I902*'fnd base rates'!G$12)\n+($J902*'fnd base rates'!G$13)\n+($K902*'fnd base rates'!G$14)\n+($M902*'fnd base rates'!G$16)\n+($N902*'fnd base rates'!G$17)\n+($O902*'fnd base rates'!G$18)\n+($P902*VLOOKUP($S902+12,rate_basefnd,7)))\n*$R902","v":948.63441},{"$f":"(($D902*'fnd base rates'!H$7)\n+($E902*'fnd base rates'!H$8)\n+($F902*'fnd base rates'!H$9)\n+($G902*'fnd base rates'!H$10)\n+($H902*'fnd base rates'!H$11)\n+($I902*'fnd base rates'!H$12)\n+($J902*'fnd base rates'!H$13)\n+($K902*'fnd base rates'!H$14)\n+($M902*'fnd base rates'!H$16)\n+($N902*'fnd base rates'!H$17)\n+($O902*'fnd base rates'!H$18)\n+($P902*VLOOKUP($S902+12,rate_basefnd,8)))","v":2087.8314999999998},{"$f":"(($D902*'fnd base rates'!I$7)\n+($E902*'fnd base rates'!I$8)\n+($F902*'fnd base rates'!I$9)\n+($G902*'fnd base rates'!I$10)\n+($H902*'fnd base rates'!I$11)\n+($I902*'fnd base rates'!I$12)\n+($J902*'fnd base rates'!I$13)\n+($K902*'fnd base rates'!I$14)\n+($M902*'fnd base rates'!I$16)\n+($N902*'fnd base rates'!I$17)\n+($O902*'fnd base rates'!I$18)\n+($P902*VLOOKUP($S902+12,rate_basefnd,9)))\n*$R902","v":1656.29},{"$f":"(($D902*'fnd base rates'!J$7)\n+($E902*'fnd base rates'!J$8)\n+($F902*'fnd base rates'!J$9)\n+($G902*'fnd base rates'!J$10)\n+($H902*'fnd base rates'!J$11)\n+($I902*'fnd base rates'!J$12)\n+($J902*'fnd base rates'!J$13)\n+($K902*'fnd base rates'!J$14)\n+($M902*'fnd base rates'!J$16)\n+($N902*'fnd base rates'!J$17)\n+($O902*'fnd base rates'!J$18)\n+($P902*VLOOKUP($S902+12,rate_basefnd,10)))\n*$R902","v":2919.17},{"$f":"(($D902*'fnd base rates'!K$7)\n+($E902*'fnd base rates'!K$8)\n+($F902*'fnd base rates'!K$9)\n+($G902*'fnd base rates'!K$10)\n+($H902*'fnd base rates'!K$11)\n+($I902*'fnd base rates'!K$12)\n+($J902*'fnd base rates'!K$13)\n+($K902*'fnd base rates'!K$14)\n+($M902*'fnd base rates'!K$16)\n+($N902*'fnd base rates'!K$17)\n+($O902*'fnd base rates'!K$18)\n+($P902*VLOOKUP($S902+12,rate_basefnd,11)))\n*$R902","v":3805.2252099999996},{"$f":"(($D902*'fnd base rates'!L$7)\n+($E902*'fnd base rates'!L$8)\n+($F902*'fnd base rates'!L$9)\n+($G902*'fnd base rates'!L$10)\n+($H902*'fnd base rates'!L$11)\n+($I902*'fnd base rates'!L$12)\n+($J902*'fnd base rates'!L$13)\n+($K902*'fnd base rates'!L$14)\n+($M902*'fnd base rates'!L$16)\n+($N902*'fnd base rates'!L$17)\n+($O902*'fnd base rates'!L$18)\n+($P902*VLOOKUP($S902+12,rate_basefnd,12)))","v":7643.5872300000001},{"$f":"(($D902*'fnd base rates'!M$7)\n+($E902*'fnd base rates'!M$8)\n+($F902*'fnd base rates'!M$9)\n+($G902*'fnd base rates'!M$10)\n+($H902*'fnd base rates'!M$11)\n+($I902*'fnd base rates'!M$12)\n+($J902*'fnd base rates'!M$13)\n+($K902*'fnd base rates'!M$14)\n+($M902*'fnd base rates'!M$16)\n+($N902*'fnd base rates'!M$17)\n+($O902*'fnd base rates'!M$18)\n+($P902*VLOOKUP($S902+12,rate_basefnd,13)))","v":0},48645.286459999996,null,499061191,"499","061","191",1,3,48645.286459999996,16215,-1232,17447,null,null,null,null,null,null,0,null,0]
["499",{"$f":"'fnd enro'!B903","v":499061278},{"$f":"'fnd enro'!C903","v":"HAMPDEN CS OF SCIENCE"},{"$f":"'fnd enro'!D903","v":0},{"$f":"'fnd enro'!E903","v":0},{"$f":"'fnd enro'!F903","v":0},{"$f":"'fnd enro'!G903","v":0},{"$f":"'fnd enro'!H903","v":0},{"$f":"'fnd enro'!I903","v":3},{"$f":"'fnd enro'!J903","v":0},{"$f":"'fnd enro'!K903","v":0.11899999999999999},{"$f":"'fnd enro'!L903","v":0},{"$f":"'fnd enro'!M903","v":0},{"$f":"'fnd enro'!N903","v":0},{"$f":"'fnd enro'!O903","v":0},{"$f":"'fnd enro'!P903","v":3},{"$f":"'fnd enro'!R903","v":3},1,{"$f":"VALUE('fnd enro'!Q903)","v":7},null,{"$f":"(($D903*'fnd base rates'!C$7)\n+($E903*'fnd base rates'!C$8)\n+($F903*'fnd base rates'!C$9)\n+($G903*'fnd base rates'!C$10)\n+($H903*'fnd base rates'!C$11)\n+($I903*'fnd base rates'!C$12)\n+($J903*'fnd base rates'!C$13)\n+($K903*'fnd base rates'!C$14)\n+($M903*'fnd base rates'!C$16)\n+($N903*'fnd base rates'!C$17)\n+($O903*'fnd base rates'!C$18)\n+($P903*VLOOKUP($S903+12,rate_basefnd,3)))\n*$R903","v":1997.47423},{"$f":"(($D903*'fnd base rates'!D$7)\n+($E903*'fnd base rates'!D$8)\n+($F903*'fnd base rates'!D$9)\n+($G903*'fnd base rates'!D$10)\n+($H903*'fnd base rates'!D$11)\n+($I903*'fnd base rates'!D$12)\n+($J903*'fnd base rates'!D$13)\n+($K903*'fnd base rates'!D$14)\n+($M903*'fnd base rates'!D$16)\n+($N903*'fnd base rates'!D$17)\n+($O903*'fnd base rates'!D$18)\n+($P903*VLOOKUP($S903+12,rate_basefnd,4)))\n*$R903","v":3662.16},{"$f":"(($D903*'fnd base rates'!E$7)\n+($E903*'fnd base rates'!E$8)\n+($F903*'fnd base rates'!E$9)\n+($G903*'fnd base rates'!E$10)\n+($H903*'fnd base rates'!E$11)\n+($I903*'fnd base rates'!E$12)\n+($J903*'fnd base rates'!E$13)\n+($K903*'fnd base rates'!E$14)\n+($M903*'fnd base rates'!E$16)\n+($N903*'fnd base rates'!E$17)\n+($O903*'fnd base rates'!E$18)\n+($P903*VLOOKUP($S903+12,rate_basefnd,5)))\n*$R903","v":27503.91502},{"$f":"(($D903*'fnd base rates'!F$7)\n+($E903*'fnd base rates'!F$8)\n+($F903*'fnd base rates'!F$9)\n+($G903*'fnd base rates'!F$10)\n+($H903*'fnd base rates'!F$11)\n+($I903*'fnd base rates'!F$12)\n+($J903*'fnd base rates'!F$13)\n+($K903*'fnd base rates'!F$14)\n+($M903*'fnd base rates'!F$16)\n+($N903*'fnd base rates'!F$17)\n+($O903*'fnd base rates'!F$18)\n+($P903*VLOOKUP($S903+12,rate_basefnd,6)))\n*$R903","v":2903.4188599999998},{"$f":"(($D903*'fnd base rates'!G$7)\n+($E903*'fnd base rates'!G$8)\n+($F903*'fnd base rates'!G$9)\n+($G903*'fnd base rates'!G$10)\n+($H903*'fnd base rates'!G$11)\n+($I903*'fnd base rates'!G$12)\n+($J903*'fnd base rates'!G$13)\n+($K903*'fnd base rates'!G$14)\n+($M903*'fnd base rates'!G$16)\n+($N903*'fnd base rates'!G$17)\n+($O903*'fnd base rates'!G$18)\n+($P903*VLOOKUP($S903+12,rate_basefnd,7)))\n*$R903","v":1093.28441},{"$f":"(($D903*'fnd base rates'!H$7)\n+($E903*'fnd base rates'!H$8)\n+($F903*'fnd base rates'!H$9)\n+($G903*'fnd base rates'!H$10)\n+($H903*'fnd base rates'!H$11)\n+($I903*'fnd base rates'!H$12)\n+($J903*'fnd base rates'!H$13)\n+($K903*'fnd base rates'!H$14)\n+($M903*'fnd base rates'!H$16)\n+($N903*'fnd base rates'!H$17)\n+($O903*'fnd base rates'!H$18)\n+($P903*VLOOKUP($S903+12,rate_basefnd,8)))","v":2769.2515000000003},{"$f":"(($D903*'fnd base rates'!I$7)\n+($E903*'fnd base rates'!I$8)\n+($F903*'fnd base rates'!I$9)\n+($G903*'fnd base rates'!I$10)\n+($H903*'fnd base rates'!I$11)\n+($I903*'fnd base rates'!I$12)\n+($J903*'fnd base rates'!I$13)\n+($K903*'fnd base rates'!I$14)\n+($M903*'fnd base rates'!I$16)\n+($N903*'fnd base rates'!I$17)\n+($O903*'fnd base rates'!I$18)\n+($P903*VLOOKUP($S903+12,rate_basefnd,9)))\n*$R903","v":1847.67},{"$f":"(($D903*'fnd base rates'!J$7)\n+($E903*'fnd base rates'!J$8)\n+($F903*'fnd base rates'!J$9)\n+($G903*'fnd base rates'!J$10)\n+($H903*'fnd base rates'!J$11)\n+($I903*'fnd base rates'!J$12)\n+($J903*'fnd base rates'!J$13)\n+($K903*'fnd base rates'!J$14)\n+($M903*'fnd base rates'!J$16)\n+($N903*'fnd base rates'!J$17)\n+($O903*'fnd base rates'!J$18)\n+($P903*VLOOKUP($S903+12,rate_basefnd,10)))\n*$R903","v":4290.93},{"$f":"(($D903*'fnd base rates'!K$7)\n+($E903*'fnd base rates'!K$8)\n+($F903*'fnd base rates'!K$9)\n+($G903*'fnd base rates'!K$10)\n+($H903*'fnd base rates'!K$11)\n+($I903*'fnd base rates'!K$12)\n+($J903*'fnd base rates'!K$13)\n+($K903*'fnd base rates'!K$14)\n+($M903*'fnd base rates'!K$16)\n+($N903*'fnd base rates'!K$17)\n+($O903*'fnd base rates'!K$18)\n+($P903*VLOOKUP($S903+12,rate_basefnd,11)))\n*$R903","v":3735.9252100000003},{"$f":"(($D903*'fnd base rates'!L$7)\n+($E903*'fnd base rates'!L$8)\n+($F903*'fnd base rates'!L$9)\n+($G903*'fnd base rates'!L$10)\n+($H903*'fnd base rates'!L$11)\n+($I903*'fnd base rates'!L$12)\n+($J903*'fnd base rates'!L$13)\n+($K903*'fnd base rates'!L$14)\n+($M903*'fnd base rates'!L$16)\n+($N903*'fnd base rates'!L$17)\n+($O903*'fnd base rates'!L$18)\n+($P903*VLOOKUP($S903+12,rate_basefnd,12)))","v":7763.1172299999998},{"$f":"(($D903*'fnd base rates'!M$7)\n+($E903*'fnd base rates'!M$8)\n+($F903*'fnd base rates'!M$9)\n+($G903*'fnd base rates'!M$10)\n+($H903*'fnd base rates'!M$11)\n+($I903*'fnd base rates'!M$12)\n+($J903*'fnd base rates'!M$13)\n+($K903*'fnd base rates'!M$14)\n+($M903*'fnd base rates'!M$16)\n+($N903*'fnd base rates'!M$17)\n+($O903*'fnd base rates'!M$18)\n+($P903*VLOOKUP($S903+12,rate_basefnd,13)))","v":0},57567.146459999989,null,499061278,"499","061","278",1,3,57567.146459999989,19189,3855,15334,null,null,null,null,null,null,0,null,0]
["499",{"$f":"'fnd enro'!B904","v":499061281},{"$f":"'fnd enro'!C904","v":"HAMPDEN CS OF SCIENCE"},{"$f":"'fnd enro'!D904","v":0},{"$f":"'fnd enro'!E904","v":0},{"$f":"'fnd enro'!F904","v":0},{"$f":"'fnd enro'!G904","v":0},{"$f":"'fnd enro'!H904","v":228},{"$f":"'fnd enro'!I904","v":256},{"$f":"'fnd enro'!J904","v":0},{"$f":"'fnd enro'!K904","v":19.1906},{"$f":"'fnd enro'!L904","v":0},{"$f":"'fnd enro'!M904","v":0},{"$f":"'fnd enro'!N904","v":13},{"$f":"'fnd enro'!O904","v":9},{"$f":"'fnd enro'!P904","v":359},{"$f":"'fnd enro'!R904","v":484},1,{"$f":"VALUE('fnd enro'!Q904)","v":12},null,{"$f":"(($D904*'fnd base rates'!C$7)\n+($E904*'fnd base rates'!C$8)\n+($F904*'fnd base rates'!C$9)\n+($G904*'fnd base rates'!C$10)\n+($H904*'fnd base rates'!C$11)\n+($I904*'fnd base rates'!C$12)\n+($J904*'fnd base rates'!C$13)\n+($K904*'fnd base rates'!C$14)\n+($M904*'fnd base rates'!C$16)\n+($N904*'fnd base rates'!C$17)\n+($O904*'fnd base rates'!C$18)\n+($P904*VLOOKUP($S904+12,rate_basefnd,3)))\n*$R904","v":330806.57600200002},{"$f":"(($D904*'fnd base rates'!D$7)\n+($E904*'fnd base rates'!D$8)\n+($F904*'fnd base rates'!D$9)\n+($G904*'fnd base rates'!D$10)\n+($H904*'fnd base rates'!D$11)\n+($I904*'fnd base rates'!D$12)\n+($J904*'fnd base rates'!D$13)\n+($K904*'fnd base rates'!D$14)\n+($M904*'fnd base rates'!D$16)\n+($N904*'fnd base rates'!D$17)\n+($O904*'fnd base rates'!D$18)\n+($P904*VLOOKUP($S904+12,rate_basefnd,4)))\n*$R904","v":622894.36},{"$f":"(($D904*'fnd base rates'!E$7)\n+($E904*'fnd base rates'!E$8)\n+($F904*'fnd base rates'!E$9)\n+($G904*'fnd base rates'!E$10)\n+($H904*'fnd base rates'!E$11)\n+($I904*'fnd base rates'!E$12)\n+($J904*'fnd base rates'!E$13)\n+($K904*'fnd base rates'!E$14)\n+($M904*'fnd base rates'!E$16)\n+($N904*'fnd base rates'!E$17)\n+($O904*'fnd base rates'!E$18)\n+($P904*VLOOKUP($S904+12,rate_basefnd,5)))\n*$R904","v":4378798.2589480001},{"$f":"(($D904*'fnd base rates'!F$7)\n+($E904*'fnd base rates'!F$8)\n+($F904*'fnd base rates'!F$9)\n+($G904*'fnd base rates'!F$10)\n+($H904*'fnd base rates'!F$11)\n+($I904*'fnd base rates'!F$12)\n+($J904*'fnd base rates'!F$13)\n+($K904*'fnd base rates'!F$14)\n+($M904*'fnd base rates'!F$16)\n+($N904*'fnd base rates'!F$17)\n+($O904*'fnd base rates'!F$18)\n+($P904*VLOOKUP($S904+12,rate_basefnd,6)))\n*$R904","v":500052.85296400002},{"$f":"(($D904*'fnd base rates'!G$7)\n+($E904*'fnd base rates'!G$8)\n+($F904*'fnd base rates'!G$9)\n+($G904*'fnd base rates'!G$10)\n+($H904*'fnd base rates'!G$11)\n+($I904*'fnd base rates'!G$12)\n+($J904*'fnd base rates'!G$13)\n+($K904*'fnd base rates'!G$14)\n+($M904*'fnd base rates'!G$16)\n+($N904*'fnd base rates'!G$17)\n+($O904*'fnd base rates'!G$18)\n+($P904*VLOOKUP($S904+12,rate_basefnd,7)))\n*$R904","v":191746.11553399998},{"$f":"(($D904*'fnd base rates'!H$7)\n+($E904*'fnd base rates'!H$8)\n+($F904*'fnd base rates'!H$9)\n+($G904*'fnd base rates'!H$10)\n+($H904*'fnd base rates'!H$11)\n+($I904*'fnd base rates'!H$12)\n+($J904*'fnd base rates'!H$13)\n+($K904*'fnd base rates'!H$14)\n+($M904*'fnd base rates'!H$16)\n+($N904*'fnd base rates'!H$17)\n+($O904*'fnd base rates'!H$18)\n+($P904*VLOOKUP($S904+12,rate_basefnd,8)))","v":377324.99809999997},{"$f":"(($D904*'fnd base rates'!I$7)\n+($E904*'fnd base rates'!I$8)\n+($F904*'fnd base rates'!I$9)\n+($G904*'fnd base rates'!I$10)\n+($H904*'fnd base rates'!I$11)\n+($I904*'fnd base rates'!I$12)\n+($J904*'fnd base rates'!I$13)\n+($K904*'fnd base rates'!I$14)\n+($M904*'fnd base rates'!I$16)\n+($N904*'fnd base rates'!I$17)\n+($O904*'fnd base rates'!I$18)\n+($P904*VLOOKUP($S904+12,rate_basefnd,9)))\n*$R904","v":303814.87},{"$f":"(($D904*'fnd base rates'!J$7)\n+($E904*'fnd base rates'!J$8)\n+($F904*'fnd base rates'!J$9)\n+($G904*'fnd base rates'!J$10)\n+($H904*'fnd base rates'!J$11)\n+($I904*'fnd base rates'!J$12)\n+($J904*'fnd base rates'!J$13)\n+($K904*'fnd base rates'!J$14)\n+($M904*'fnd base rates'!J$16)\n+($N904*'fnd base rates'!J$17)\n+($O904*'fnd base rates'!J$18)\n+($P904*VLOOKUP($S904+12,rate_basefnd,10)))\n*$R904","v":668575.90999999992},{"$f":"(($D904*'fnd base rates'!K$7)\n+($E904*'fnd base rates'!K$8)\n+($F904*'fnd base rates'!K$9)\n+($G904*'fnd base rates'!K$10)\n+($H904*'fnd base rates'!K$11)\n+($I904*'fnd base rates'!K$12)\n+($J904*'fnd base rates'!K$13)\n+($K904*'fnd base rates'!K$14)\n+($M904*'fnd base rates'!K$16)\n+($N904*'fnd base rates'!K$17)\n+($O904*'fnd base rates'!K$18)\n+($P904*VLOOKUP($S904+12,rate_basefnd,11)))\n*$R904","v":619184.98745399993},{"$f":"(($D904*'fnd base rates'!L$7)\n+($E904*'fnd base rates'!L$8)\n+($F904*'fnd base rates'!L$9)\n+($G904*'fnd base rates'!L$10)\n+($H904*'fnd base rates'!L$11)\n+($I904*'fnd base rates'!L$12)\n+($J904*'fnd base rates'!L$13)\n+($K904*'fnd base rates'!L$14)\n+($M904*'fnd base rates'!L$16)\n+($N904*'fnd base rates'!L$17)\n+($O904*'fnd base rates'!L$18)\n+($P904*VLOOKUP($S904+12,rate_basefnd,12)))","v":1359105.624202},{"$f":"(($D904*'fnd base rates'!M$7)\n+($E904*'fnd base rates'!M$8)\n+($F904*'fnd base rates'!M$9)\n+($G904*'fnd base rates'!M$10)\n+($H904*'fnd base rates'!M$11)\n+($I904*'fnd base rates'!M$12)\n+($J904*'fnd base rates'!M$13)\n+($K904*'fnd base rates'!M$14)\n+($M904*'fnd base rates'!M$16)\n+($N904*'fnd base rates'!M$17)\n+($O904*'fnd base rates'!M$18)\n+($P904*VLOOKUP($S904+12,rate_basefnd,13)))","v":0},9352304.553204,null,499061281,"499","061","281",1,484,9352304.553204,19323,6758,12565,null,null,null,null,null,null,0,null,0]
["499",{"$f":"'fnd enro'!B905","v":499061325},{"$f":"'fnd enro'!C905","v":"HAMPDEN CS OF SCIENCE"},{"$f":"'fnd enro'!D905","v":0},{"$f":"'fnd enro'!E905","v":0},{"$f":"'fnd enro'!F905","v":0},{"$f":"'fnd enro'!G905","v":0},{"$f":"'fnd enro'!H905","v":17},{"$f":"'fnd enro'!I905","v":14},{"$f":"'fnd enro'!J905","v":0},{"$f":"'fnd enro'!K905","v":1.2292000000000001},{"$f":"'fnd enro'!L905","v":0},{"$f":"'fnd enro'!M905","v":0},{"$f":"'fnd enro'!N905","v":1},{"$f":"'fnd enro'!O905","v":0},{"$f":"'fnd enro'!P905","v":11},{"$f":"'fnd enro'!R905","v":31},1,{"$f":"VALUE('fnd enro'!Q905)","v":9},null,{"$f":"(($D905*'fnd base rates'!C$7)\n+($E905*'fnd base rates'!C$8)\n+($F905*'fnd base rates'!C$9)\n+($G905*'fnd base rates'!C$10)\n+($H905*'fnd base rates'!C$11)\n+($I905*'fnd base rates'!C$12)\n+($J905*'fnd base rates'!C$13)\n+($K905*'fnd base rates'!C$14)\n+($M905*'fnd base rates'!C$16)\n+($N905*'fnd base rates'!C$17)\n+($O905*'fnd base rates'!C$18)\n+($P905*VLOOKUP($S905+12,rate_basefnd,3)))\n*$R905","v":19255.014164},{"$f":"(($D905*'fnd base rates'!D$7)\n+($E905*'fnd base rates'!D$8)\n+($F905*'fnd base rates'!D$9)\n+($G905*'fnd base rates'!D$10)\n+($H905*'fnd base rates'!D$11)\n+($I905*'fnd base rates'!D$12)\n+($J905*'fnd base rates'!D$13)\n+($K905*'fnd base rates'!D$14)\n+($M905*'fnd base rates'!D$16)\n+($N905*'fnd base rates'!D$17)\n+($O905*'fnd base rates'!D$18)\n+($P905*VLOOKUP($S905+12,rate_basefnd,4)))\n*$R905","v":30916.03},{"$f":"(($D905*'fnd base rates'!E$7)\n+($E905*'fnd base rates'!E$8)\n+($F905*'fnd base rates'!E$9)\n+($G905*'fnd base rates'!E$10)\n+($H905*'fnd base rates'!E$11)\n+($I905*'fnd base rates'!E$12)\n+($J905*'fnd base rates'!E$13)\n+($K905*'fnd base rates'!E$14)\n+($M905*'fnd base rates'!E$16)\n+($N905*'fnd base rates'!E$17)\n+($O905*'fnd base rates'!E$18)\n+($P905*VLOOKUP($S905+12,rate_basefnd,5)))\n*$R905","v":189329.48173599999},{"$f":"(($D905*'fnd base rates'!F$7)\n+($E905*'fnd base rates'!F$8)\n+($F905*'fnd base rates'!F$9)\n+($G905*'fnd base rates'!F$10)\n+($H905*'fnd base rates'!F$11)\n+($I905*'fnd base rates'!F$12)\n+($J905*'fnd base rates'!F$13)\n+($K905*'fnd base rates'!F$14)\n+($M905*'fnd base rates'!F$16)\n+($N905*'fnd base rates'!F$17)\n+($O905*'fnd base rates'!F$18)\n+($P905*VLOOKUP($S905+12,rate_basefnd,6)))\n*$R905","v":32204.147048000003},{"$f":"(($D905*'fnd base rates'!G$7)\n+($E905*'fnd base rates'!G$8)\n+($F905*'fnd base rates'!G$9)\n+($G905*'fnd base rates'!G$10)\n+($H905*'fnd base rates'!G$11)\n+($I905*'fnd base rates'!G$12)\n+($J905*'fnd base rates'!G$13)\n+($K905*'fnd base rates'!G$14)\n+($M905*'fnd base rates'!G$16)\n+($N905*'fnd base rates'!G$17)\n+($O905*'fnd base rates'!G$18)\n+($P905*VLOOKUP($S905+12,rate_basefnd,7)))\n*$R905","v":8059.9577879999997},{"$f":"(($D905*'fnd base rates'!H$7)\n+($E905*'fnd base rates'!H$8)\n+($F905*'fnd base rates'!H$9)\n+($G905*'fnd base rates'!H$10)\n+($H905*'fnd base rates'!H$11)\n+($I905*'fnd base rates'!H$12)\n+($J905*'fnd base rates'!H$13)\n+($K905*'fnd base rates'!H$14)\n+($M905*'fnd base rates'!H$16)\n+($N905*'fnd base rates'!H$17)\n+($O905*'fnd base rates'!H$18)\n+($P905*VLOOKUP($S905+12,rate_basefnd,8)))","v":22659.814200000001},{"$f":"(($D905*'fnd base rates'!I$7)\n+($E905*'fnd base rates'!I$8)\n+($F905*'fnd base rates'!I$9)\n+($G905*'fnd base rates'!I$10)\n+($H905*'fnd base rates'!I$11)\n+($I905*'fnd base rates'!I$12)\n+($J905*'fnd base rates'!I$13)\n+($K905*'fnd base rates'!I$14)\n+($M905*'fnd base rates'!I$16)\n+($N905*'fnd base rates'!I$17)\n+($O905*'fnd base rates'!I$18)\n+($P905*VLOOKUP($S905+12,rate_basefnd,9)))\n*$R905","v":15831.23},{"$f":"(($D905*'fnd base rates'!J$7)\n+($E905*'fnd base rates'!J$8)\n+($F905*'fnd base rates'!J$9)\n+($G905*'fnd base rates'!J$10)\n+($H905*'fnd base rates'!J$11)\n+($I905*'fnd base rates'!J$12)\n+($J905*'fnd base rates'!J$13)\n+($K905*'fnd base rates'!J$14)\n+($M905*'fnd base rates'!J$16)\n+($N905*'fnd base rates'!J$17)\n+($O905*'fnd base rates'!J$18)\n+($P905*VLOOKUP($S905+12,rate_basefnd,10)))\n*$R905","v":23736.879999999997},{"$f":"(($D905*'fnd base rates'!K$7)\n+($E905*'fnd base rates'!K$8)\n+($F905*'fnd base rates'!K$9)\n+($G905*'fnd base rates'!K$10)\n+($H905*'fnd base rates'!K$11)\n+($I905*'fnd base rates'!K$12)\n+($J905*'fnd base rates'!K$13)\n+($K905*'fnd base rates'!K$14)\n+($M905*'fnd base rates'!K$16)\n+($N905*'fnd base rates'!K$17)\n+($O905*'fnd base rates'!K$18)\n+($P905*VLOOKUP($S905+12,rate_basefnd,11)))\n*$R905","v":39561.355228},{"$f":"(($D905*'fnd base rates'!L$7)\n+($E905*'fnd base rates'!L$8)\n+($F905*'fnd base rates'!L$9)\n+($G905*'fnd base rates'!L$10)\n+($H905*'fnd base rates'!L$11)\n+($I905*'fnd base rates'!L$12)\n+($J905*'fnd base rates'!L$13)\n+($K905*'fnd base rates'!L$14)\n+($M905*'fnd base rates'!L$16)\n+($N905*'fnd base rates'!L$17)\n+($O905*'fnd base rates'!L$18)\n+($P905*VLOOKUP($S905+12,rate_basefnd,12)))","v":71980.946563999998},{"$f":"(($D905*'fnd base rates'!M$7)\n+($E905*'fnd base rates'!M$8)\n+($F905*'fnd base rates'!M$9)\n+($G905*'fnd base rates'!M$10)\n+($H905*'fnd base rates'!M$11)\n+($I905*'fnd base rates'!M$12)\n+($J905*'fnd base rates'!M$13)\n+($K905*'fnd base rates'!M$14)\n+($M905*'fnd base rates'!M$16)\n+($N905*'fnd base rates'!M$17)\n+($O905*'fnd base rates'!M$18)\n+($P905*VLOOKUP($S905+12,rate_basefnd,13)))","v":0},453534.85672799998,null,499061325,"499","061","325",1,31,453534.85672799998,14630,-4212,18842,null,null,null,null,null,null,0,null,0]
["499",{"$f":"'fnd enro'!B906","v":499061332},{"$f":"'fnd enro'!C906","v":"HAMPDEN CS OF SCIENCE"},{"$f":"'fnd enro'!D906","v":0},{"$f":"'fnd enro'!E906","v":0},{"$f":"'fnd enro'!F906","v":0},{"$f":"'fnd enro'!G906","v":0},{"$f":"'fnd enro'!H906","v":37},{"$f":"'fnd enro'!I906","v":33},{"$f":"'fnd enro'!J906","v":0},{"$f":"'fnd enro'!K906","v":2.7755000000000001},{"$f":"'fnd enro'!L906","v":0},{"$f":"'fnd enro'!M906","v":0},{"$f":"'fnd enro'!N906","v":7},{"$f":"'fnd enro'!O906","v":5},{"$f":"'fnd enro'!P906","v":55},{"$f":"'fnd enro'!R906","v":70},{"$f":"VLOOKUP(B906,charterinfo_b,6)","v":1},{"$f":"VALUE('fnd enro'!Q906)","v":10},null,{"$f":"(($D906*'fnd base rates'!C$7)\n+($E906*'fnd base rates'!C$8)\n+($F906*'fnd base rates'!C$9)\n+($G906*'fnd base rates'!C$10)\n+($H906*'fnd base rates'!C$11)\n+($I906*'fnd base rates'!C$12)\n+($J906*'fnd base rates'!C$13)\n+($K906*'fnd base rates'!C$14)\n+($M906*'fnd base rates'!C$16)\n+($N906*'fnd base rates'!C$17)\n+($O906*'fnd base rates'!C$18)\n+($P906*VLOOKUP($S906+12,rate_basefnd,3)))\n*$R906","v":48109.599835000008},{"$f":"(($D906*'fnd base rates'!D$7)\n+($E906*'fnd base rates'!D$8)\n+($F906*'fnd base rates'!D$9)\n+($G906*'fnd base rates'!D$10)\n+($H906*'fnd base rates'!D$11)\n+($I906*'fnd base rates'!D$12)\n+($J906*'fnd base rates'!D$13)\n+($K906*'fnd base rates'!D$14)\n+($M906*'fnd base rates'!D$16)\n+($N906*'fnd base rates'!D$17)\n+($O906*'fnd base rates'!D$18)\n+($P906*VLOOKUP($S906+12,rate_basefnd,4)))\n*$R906","v":87916.160000000003},{"$f":"(($D906*'fnd base rates'!E$7)\n+($E906*'fnd base rates'!E$8)\n+($F906*'fnd base rates'!E$9)\n+($G906*'fnd base rates'!E$10)\n+($H906*'fnd base rates'!E$11)\n+($I906*'fnd base rates'!E$12)\n+($J906*'fnd base rates'!E$13)\n+($K906*'fnd base rates'!E$14)\n+($M906*'fnd base rates'!E$16)\n+($N906*'fnd base rates'!E$17)\n+($O906*'fnd base rates'!E$18)\n+($P906*VLOOKUP($S906+12,rate_basefnd,5)))\n*$R906","v":600231.45678999997},{"$f":"(($D906*'fnd base rates'!F$7)\n+($E906*'fnd base rates'!F$8)\n+($F906*'fnd base rates'!F$9)\n+($G906*'fnd base rates'!F$10)\n+($H906*'fnd base rates'!F$11)\n+($I906*'fnd base rates'!F$12)\n+($J906*'fnd base rates'!F$13)\n+($K906*'fnd base rates'!F$14)\n+($M906*'fnd base rates'!F$16)\n+($N906*'fnd base rates'!F$17)\n+($O906*'fnd base rates'!F$18)\n+($P906*VLOOKUP($S906+12,rate_basefnd,6)))\n*$R906","v":74802.915469999993},{"$f":"(($D906*'fnd base rates'!G$7)\n+($E906*'fnd base rates'!G$8)\n+($F906*'fnd base rates'!G$9)\n+($G906*'fnd base rates'!G$10)\n+($H906*'fnd base rates'!G$11)\n+($I906*'fnd base rates'!G$12)\n+($J906*'fnd base rates'!G$13)\n+($K906*'fnd base rates'!G$14)\n+($M906*'fnd base rates'!G$16)\n+($N906*'fnd base rates'!G$17)\n+($O906*'fnd base rates'!G$18)\n+($P906*VLOOKUP($S906+12,rate_basefnd,7)))\n*$R906","v":26345.713445000001},{"$f":"(($D906*'fnd base rates'!H$7)\n+($E906*'fnd base rates'!H$8)\n+($F906*'fnd base rates'!H$9)\n+($G906*'fnd base rates'!H$10)\n+($H906*'fnd base rates'!H$11)\n+($I906*'fnd base rates'!H$12)\n+($J906*'fnd base rates'!H$13)\n+($K906*'fnd base rates'!H$14)\n+($M906*'fnd base rates'!H$16)\n+($N906*'fnd base rates'!H$17)\n+($O906*'fnd base rates'!H$18)\n+($P906*VLOOKUP($S906+12,rate_basefnd,8)))","v":54379.96675},{"$f":"(($D906*'fnd base rates'!I$7)\n+($E906*'fnd base rates'!I$8)\n+($F906*'fnd base rates'!I$9)\n+($G906*'fnd base rates'!I$10)\n+($H906*'fnd base rates'!I$11)\n+($I906*'fnd base rates'!I$12)\n+($J906*'fnd base rates'!I$13)\n+($K906*'fnd base rates'!I$14)\n+($M906*'fnd base rates'!I$16)\n+($N906*'fnd base rates'!I$17)\n+($O906*'fnd base rates'!I$18)\n+($P906*VLOOKUP($S906+12,rate_basefnd,9)))\n*$R906","v":43022.869999999995},{"$f":"(($D906*'fnd base rates'!J$7)\n+($E906*'fnd base rates'!J$8)\n+($F906*'fnd base rates'!J$9)\n+($G906*'fnd base rates'!J$10)\n+($H906*'fnd base rates'!J$11)\n+($I906*'fnd base rates'!J$12)\n+($J906*'fnd base rates'!J$13)\n+($K906*'fnd base rates'!J$14)\n+($M906*'fnd base rates'!J$16)\n+($N906*'fnd base rates'!J$17)\n+($O906*'fnd base rates'!J$18)\n+($P906*VLOOKUP($S906+12,rate_basefnd,10)))\n*$R906","v":86980.17},{"$f":"(($D906*'fnd base rates'!K$7)\n+($E906*'fnd base rates'!K$8)\n+($F906*'fnd base rates'!K$9)\n+($G906*'fnd base rates'!K$10)\n+($H906*'fnd base rates'!K$11)\n+($I906*'fnd base rates'!K$12)\n+($J906*'fnd base rates'!K$13)\n+($K906*'fnd base rates'!K$14)\n+($M906*'fnd base rates'!K$16)\n+($N906*'fnd base rates'!K$17)\n+($O906*'fnd base rates'!K$18)\n+($P906*VLOOKUP($S906+12,rate_basefnd,11)))\n*$R906","v":93136.305045000001},{"$f":"(($D906*'fnd base rates'!L$7)\n+($E906*'fnd base rates'!L$8)\n+($F906*'fnd base rates'!L$9)\n+($G906*'fnd base rates'!L$10)\n+($H906*'fnd base rates'!L$11)\n+($I906*'fnd base rates'!L$12)\n+($J906*'fnd base rates'!L$13)\n+($K906*'fnd base rates'!L$14)\n+($M906*'fnd base rates'!L$16)\n+($N906*'fnd base rates'!L$17)\n+($O906*'fnd base rates'!L$18)\n+($P906*VLOOKUP($S906+12,rate_basefnd,12)))","v":193675.01333500003},{"$f":"(($D906*'fnd base rates'!M$7)\n+($E906*'fnd base rates'!M$8)\n+($F906*'fnd base rates'!M$9)\n+($G906*'fnd base rates'!M$10)\n+($H906*'fnd base rates'!M$11)\n+($I906*'fnd base rates'!M$12)\n+($J906*'fnd base rates'!M$13)\n+($K906*'fnd base rates'!M$14)\n+($M906*'fnd base rates'!M$16)\n+($N906*'fnd base rates'!M$17)\n+($O906*'fnd base rates'!M$18)\n+($P906*VLOOKUP($S906+12,rate_basefnd,13)))","v":0},1308600.1706700001,null,499061332,"499","061","332",1,70,1308600.1706700001,18694,{"$f":"AO906-AQ906","v":-1435},20129,null,null,null,null,null,null,0,null,0]
[{"$f":"LEFT(B907,3)","v":"499"},{"$f":"'fnd enro'!B907","v":499061683},{"$f":"'fnd enro'!C907","v":"HAMPDEN CS OF SCIENCE"},{"$f":"'fnd enro'!D907","v":0},{"$f":"'fnd enro'!E907","v":0},{"$f":"'fnd enro'!F907","v":0},{"$f":"'fnd enro'!G907","v":0},{"$f":"'fnd enro'!H907","v":1},{"$f":"'fnd enro'!I907","v":0},{"$f":"'fnd enro'!J907","v":0},{"$f":"'fnd enro'!K907","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L907","v":0},{"$f":"'fnd enro'!M907","v":0},{"$f":"'fnd enro'!N907","v":0},{"$f":"'fnd enro'!O907","v":0},{"$f":"'fnd enro'!P907","v":0},{"$f":"'fnd enro'!R907","v":1},1,{"$f":"VALUE('fnd enro'!Q907)","v":5},null,{"$f":"(($D907*'fnd base rates'!C$7)\n+($E907*'fnd base rates'!C$8)\n+($F907*'fnd base rates'!C$9)\n+($G907*'fnd base rates'!C$10)\n+($H907*'fnd base rates'!C$11)\n+($I907*'fnd base rates'!C$12)\n+($J907*'fnd base rates'!C$13)\n+($K907*'fnd base rates'!C$14)\n+($M907*'fnd base rates'!C$16)\n+($N907*'fnd base rates'!C$17)\n+($O907*'fnd base rates'!C$18)\n+($P907*VLOOKUP($S907+12,rate_basefnd,3)))\n*$R907","v":582.60994900000003},{"$f":"(($D907*'fnd base rates'!D$7)\n+($E907*'fnd base rates'!D$8)\n+($F907*'fnd base rates'!D$9)\n+($G907*'fnd base rates'!D$10)\n+($H907*'fnd base rates'!D$11)\n+($I907*'fnd base rates'!D$12)\n+($J907*'fnd base rates'!D$13)\n+($K907*'fnd base rates'!D$14)\n+($M907*'fnd base rates'!D$16)\n+($N907*'fnd base rates'!D$17)\n+($O907*'fnd base rates'!D$18)\n+($P907*VLOOKUP($S907+12,rate_basefnd,4)))\n*$R907","v":825.94},{"$f":"(($D907*'fnd base rates'!E$7)\n+($E907*'fnd base rates'!E$8)\n+($F907*'fnd base rates'!E$9)\n+($G907*'fnd base rates'!E$10)\n+($H907*'fnd base rates'!E$11)\n+($I907*'fnd base rates'!E$12)\n+($J907*'fnd base rates'!E$13)\n+($K907*'fnd base rates'!E$14)\n+($M907*'fnd base rates'!E$16)\n+($N907*'fnd base rates'!E$17)\n+($O907*'fnd base rates'!E$18)\n+($P907*VLOOKUP($S907+12,rate_basefnd,5)))\n*$R907","v":3746.1288260000001},{"$f":"(($D907*'fnd base rates'!F$7)\n+($E907*'fnd base rates'!F$8)\n+($F907*'fnd base rates'!F$9)\n+($G907*'fnd base rates'!F$10)\n+($H907*'fnd base rates'!F$11)\n+($I907*'fnd base rates'!F$12)\n+($J907*'fnd base rates'!F$13)\n+($K907*'fnd base rates'!F$14)\n+($M907*'fnd base rates'!F$16)\n+($N907*'fnd base rates'!F$17)\n+($O907*'fnd base rates'!F$18)\n+($P907*VLOOKUP($S907+12,rate_basefnd,6)))\n*$R907","v":1085.2604180000001},{"$f":"(($D907*'fnd base rates'!G$7)\n+($E907*'fnd base rates'!G$8)\n+($F907*'fnd base rates'!G$9)\n+($G907*'fnd base rates'!G$10)\n+($H907*'fnd base rates'!G$11)\n+($I907*'fnd base rates'!G$12)\n+($J907*'fnd base rates'!G$13)\n+($K907*'fnd base rates'!G$14)\n+($M907*'fnd base rates'!G$16)\n+($N907*'fnd base rates'!G$17)\n+($O907*'fnd base rates'!G$18)\n+($P907*VLOOKUP($S907+12,rate_basefnd,7)))\n*$R907","v":182.40488300000001},{"$f":"(($D907*'fnd base rates'!H$7)\n+($E907*'fnd base rates'!H$8)\n+($F907*'fnd base rates'!H$9)\n+($G907*'fnd base rates'!H$10)\n+($H907*'fnd base rates'!H$11)\n+($I907*'fnd base rates'!H$12)\n+($J907*'fnd base rates'!H$13)\n+($K907*'fnd base rates'!H$14)\n+($M907*'fnd base rates'!H$16)\n+($N907*'fnd base rates'!H$17)\n+($O907*'fnd base rates'!H$18)\n+($P907*VLOOKUP($S907+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D907*'fnd base rates'!I$7)\n+($E907*'fnd base rates'!I$8)\n+($F907*'fnd base rates'!I$9)\n+($G907*'fnd base rates'!I$10)\n+($H907*'fnd base rates'!I$11)\n+($I907*'fnd base rates'!I$12)\n+($J907*'fnd base rates'!I$13)\n+($K907*'fnd base rates'!I$14)\n+($M907*'fnd base rates'!I$16)\n+($N907*'fnd base rates'!I$17)\n+($O907*'fnd base rates'!I$18)\n+($P907*VLOOKUP($S907+12,rate_basefnd,9)))\n*$R907","v":428.63},{"$f":"(($D907*'fnd base rates'!J$7)\n+($E907*'fnd base rates'!J$8)\n+($F907*'fnd base rates'!J$9)\n+($G907*'fnd base rates'!J$10)\n+($H907*'fnd base rates'!J$11)\n+($I907*'fnd base rates'!J$12)\n+($J907*'fnd base rates'!J$13)\n+($K907*'fnd base rates'!J$14)\n+($M907*'fnd base rates'!J$16)\n+($N907*'fnd base rates'!J$17)\n+($O907*'fnd base rates'!J$18)\n+($P907*VLOOKUP($S907+12,rate_basefnd,10)))\n*$R907","v":268.61},{"$f":"(($D907*'fnd base rates'!K$7)\n+($E907*'fnd base rates'!K$8)\n+($F907*'fnd base rates'!K$9)\n+($G907*'fnd base rates'!K$10)\n+($H907*'fnd base rates'!K$11)\n+($I907*'fnd base rates'!K$12)\n+($J907*'fnd base rates'!K$13)\n+($K907*'fnd base rates'!K$14)\n+($M907*'fnd base rates'!K$16)\n+($N907*'fnd base rates'!K$17)\n+($O907*'fnd base rates'!K$18)\n+($P907*VLOOKUP($S907+12,rate_basefnd,11)))\n*$R907","v":1280.0759229999999},{"$f":"(($D907*'fnd base rates'!L$7)\n+($E907*'fnd base rates'!L$8)\n+($F907*'fnd base rates'!L$9)\n+($G907*'fnd base rates'!L$10)\n+($H907*'fnd base rates'!L$11)\n+($I907*'fnd base rates'!L$12)\n+($J907*'fnd base rates'!L$13)\n+($K907*'fnd base rates'!L$14)\n+($M907*'fnd base rates'!L$16)\n+($N907*'fnd base rates'!L$17)\n+($O907*'fnd base rates'!L$18)\n+($P907*VLOOKUP($S907+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D907*'fnd base rates'!M$7)\n+($E907*'fnd base rates'!M$8)\n+($F907*'fnd base rates'!M$9)\n+($G907*'fnd base rates'!M$10)\n+($H907*'fnd base rates'!M$11)\n+($I907*'fnd base rates'!M$12)\n+($J907*'fnd base rates'!M$13)\n+($K907*'fnd base rates'!M$14)\n+($M907*'fnd base rates'!M$16)\n+($N907*'fnd base rates'!M$17)\n+($O907*'fnd base rates'!M$18)\n+($P907*VLOOKUP($S907+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U907:AE907)","v":11090.709298},null,{"$f":"B907","v":499061683},{"$f":"IF($B907<499999999,MID($B907,1,3),MID($B907,1,4))","v":"499"},{"$f":"IF($B907<499999999,MID($B907,4,3),MID($B907,5,3))","v":"061"},{"$f":"IF($B907<499999999,MID($B907,7,3),MID($B907,8,3))","v":"683"},{"$f":"IF(VLOOKUP(VALUE(IF(AH907<499999999,MID(AH907,4,3),MID(AH907,5,3))),distinfo,4)=R907,1,0)","v":1},1,{"$f":"AF907","v":11090.709298},{"$f":"IF(OR(AF907=0,AM907=0),0,ROUND(AN907/AM907,0))","v":11091},-841,11932,null,null,null,null,null,null,{"$f":"AY907-AW907","v":0},null,{"$f":"BA907-AY907","v":0}]
["350",{"$f":"'fnd enro'!B908","v":3502281061},{"$f":"'fnd enro'!C908","v":"BAYSTATE ACADEMY"},{"$f":"'fnd enro'!D908","v":0},{"$f":"'fnd enro'!E908","v":0},{"$f":"'fnd enro'!F908","v":0},{"$f":"'fnd enro'!G908","v":0},{"$f":"'fnd enro'!H908","v":3},{"$f":"'fnd enro'!I908","v":2},{"$f":"'fnd enro'!J908","v":0},{"$f":"'fnd enro'!K908","v":0.1983},{"$f":"'fnd enro'!L908","v":0},{"$f":"'fnd enro'!M908","v":0},{"$f":"'fnd enro'!N908","v":0},{"$f":"'fnd enro'!O908","v":0},{"$f":"'fnd enro'!P908","v":4},{"$f":"'fnd enro'!R908","v":5},1,{"$f":"VALUE('fnd enro'!Q908)","v":11},null,{"$f":"(($D908*'fnd base rates'!C$7)\n+($E908*'fnd base rates'!C$8)\n+($F908*'fnd base rates'!C$9)\n+($G908*'fnd base rates'!C$10)\n+($H908*'fnd base rates'!C$11)\n+($I908*'fnd base rates'!C$12)\n+($J908*'fnd base rates'!C$13)\n+($K908*'fnd base rates'!C$14)\n+($M908*'fnd base rates'!C$16)\n+($N908*'fnd base rates'!C$17)\n+($O908*'fnd base rates'!C$18)\n+($P908*VLOOKUP($S908+12,rate_basefnd,3)))\n*$R908","v":3378.9385110000003},{"$f":"(($D908*'fnd base rates'!D$7)\n+($E908*'fnd base rates'!D$8)\n+($F908*'fnd base rates'!D$9)\n+($G908*'fnd base rates'!D$10)\n+($H908*'fnd base rates'!D$11)\n+($I908*'fnd base rates'!D$12)\n+($J908*'fnd base rates'!D$13)\n+($K908*'fnd base rates'!D$14)\n+($M908*'fnd base rates'!D$16)\n+($N908*'fnd base rates'!D$17)\n+($O908*'fnd base rates'!D$18)\n+($P908*VLOOKUP($S908+12,rate_basefnd,4)))\n*$R908","v":6340.02},{"$f":"(($D908*'fnd base rates'!E$7)\n+($E908*'fnd base rates'!E$8)\n+($F908*'fnd base rates'!E$9)\n+($G908*'fnd base rates'!E$10)\n+($H908*'fnd base rates'!E$11)\n+($I908*'fnd base rates'!E$12)\n+($J908*'fnd base rates'!E$13)\n+($K908*'fnd base rates'!E$14)\n+($M908*'fnd base rates'!E$16)\n+($N908*'fnd base rates'!E$17)\n+($O908*'fnd base rates'!E$18)\n+($P908*VLOOKUP($S908+12,rate_basefnd,5)))\n*$R908","v":43442.501214000004},{"$f":"(($D908*'fnd base rates'!F$7)\n+($E908*'fnd base rates'!F$8)\n+($F908*'fnd base rates'!F$9)\n+($G908*'fnd base rates'!F$10)\n+($H908*'fnd base rates'!F$11)\n+($I908*'fnd base rates'!F$12)\n+($J908*'fnd base rates'!F$13)\n+($K908*'fnd base rates'!F$14)\n+($M908*'fnd base rates'!F$16)\n+($N908*'fnd base rates'!F$17)\n+($O908*'fnd base rates'!F$18)\n+($P908*VLOOKUP($S908+12,rate_basefnd,6)))\n*$R908","v":5190.0973020000001},{"$f":"(($D908*'fnd base rates'!G$7)\n+($E908*'fnd base rates'!G$8)\n+($F908*'fnd base rates'!G$9)\n+($G908*'fnd base rates'!G$10)\n+($H908*'fnd base rates'!G$11)\n+($I908*'fnd base rates'!G$12)\n+($J908*'fnd base rates'!G$13)\n+($K908*'fnd base rates'!G$14)\n+($M908*'fnd base rates'!G$16)\n+($N908*'fnd base rates'!G$17)\n+($O908*'fnd base rates'!G$18)\n+($P908*VLOOKUP($S908+12,rate_basefnd,7)))\n*$R908","v":1948.8639370000001},{"$f":"(($D908*'fnd base rates'!H$7)\n+($E908*'fnd base rates'!H$8)\n+($F908*'fnd base rates'!H$9)\n+($G908*'fnd base rates'!H$10)\n+($H908*'fnd base rates'!H$11)\n+($I908*'fnd base rates'!H$12)\n+($J908*'fnd base rates'!H$13)\n+($K908*'fnd base rates'!H$14)\n+($M908*'fnd base rates'!H$16)\n+($N908*'fnd base rates'!H$17)\n+($O908*'fnd base rates'!H$18)\n+($P908*VLOOKUP($S908+12,rate_basefnd,8)))","v":3645.9445499999997},{"$f":"(($D908*'fnd base rates'!I$7)\n+($E908*'fnd base rates'!I$8)\n+($F908*'fnd base rates'!I$9)\n+($G908*'fnd base rates'!I$10)\n+($H908*'fnd base rates'!I$11)\n+($I908*'fnd base rates'!I$12)\n+($J908*'fnd base rates'!I$13)\n+($K908*'fnd base rates'!I$14)\n+($M908*'fnd base rates'!I$16)\n+($N908*'fnd base rates'!I$17)\n+($O908*'fnd base rates'!I$18)\n+($P908*VLOOKUP($S908+12,rate_basefnd,9)))\n*$R908","v":3079.3099999999995},{"$f":"(($D908*'fnd base rates'!J$7)\n+($E908*'fnd base rates'!J$8)\n+($F908*'fnd base rates'!J$9)\n+($G908*'fnd base rates'!J$10)\n+($H908*'fnd base rates'!J$11)\n+($I908*'fnd base rates'!J$12)\n+($J908*'fnd base rates'!J$13)\n+($K908*'fnd base rates'!J$14)\n+($M908*'fnd base rates'!J$16)\n+($N908*'fnd base rates'!J$17)\n+($O908*'fnd base rates'!J$18)\n+($P908*VLOOKUP($S908+12,rate_basefnd,10)))\n*$R908","v":6584.77},{"$f":"(($D908*'fnd base rates'!K$7)\n+($E908*'fnd base rates'!K$8)\n+($F908*'fnd base rates'!K$9)\n+($G908*'fnd base rates'!K$10)\n+($H908*'fnd base rates'!K$11)\n+($I908*'fnd base rates'!K$12)\n+($J908*'fnd base rates'!K$13)\n+($K908*'fnd base rates'!K$14)\n+($M908*'fnd base rates'!K$16)\n+($N908*'fnd base rates'!K$17)\n+($O908*'fnd base rates'!K$18)\n+($P908*VLOOKUP($S908+12,rate_basefnd,11)))\n*$R908","v":6330.3744969999998},{"$f":"(($D908*'fnd base rates'!L$7)\n+($E908*'fnd base rates'!L$8)\n+($F908*'fnd base rates'!L$9)\n+($G908*'fnd base rates'!L$10)\n+($H908*'fnd base rates'!L$11)\n+($I908*'fnd base rates'!L$12)\n+($J908*'fnd base rates'!L$13)\n+($K908*'fnd base rates'!L$14)\n+($M908*'fnd base rates'!L$16)\n+($N908*'fnd base rates'!L$17)\n+($O908*'fnd base rates'!L$18)\n+($P908*VLOOKUP($S908+12,rate_basefnd,12)))","v":14020.523611000001},{"$f":"(($D908*'fnd base rates'!M$7)\n+($E908*'fnd base rates'!M$8)\n+($F908*'fnd base rates'!M$9)\n+($G908*'fnd base rates'!M$10)\n+($H908*'fnd base rates'!M$11)\n+($I908*'fnd base rates'!M$12)\n+($J908*'fnd base rates'!M$13)\n+($K908*'fnd base rates'!M$14)\n+($M908*'fnd base rates'!M$16)\n+($N908*'fnd base rates'!M$17)\n+($O908*'fnd base rates'!M$18)\n+($P908*VLOOKUP($S908+12,rate_basefnd,13)))","v":0},93961.343622000015,null,3502281061,"3502","281","061",1,5,93961.343622000015,18792,1851,16941,null,null,null,null,null,null,0,null,0]
["350",{"$f":"'fnd enro'!B909","v":3502281137},{"$f":"'fnd enro'!C909","v":"BAYSTATE ACADEMY"},{"$f":"'fnd enro'!D909","v":0},{"$f":"'fnd enro'!E909","v":0},{"$f":"'fnd enro'!F909","v":0},{"$f":"'fnd enro'!G909","v":0},{"$f":"'fnd enro'!H909","v":3},{"$f":"'fnd enro'!I909","v":2},{"$f":"'fnd enro'!J909","v":0},{"$f":"'fnd enro'!K909","v":0.1983},{"$f":"'fnd enro'!L909","v":0},{"$f":"'fnd enro'!M909","v":0},{"$f":"'fnd enro'!N909","v":0},{"$f":"'fnd enro'!O909","v":0},{"$f":"'fnd enro'!P909","v":5},{"$f":"'fnd enro'!R909","v":5},1,{"$f":"VALUE('fnd enro'!Q909)","v":12},null,{"$f":"(($D909*'fnd base rates'!C$7)\n+($E909*'fnd base rates'!C$8)\n+($F909*'fnd base rates'!C$9)\n+($G909*'fnd base rates'!C$10)\n+($H909*'fnd base rates'!C$11)\n+($I909*'fnd base rates'!C$12)\n+($J909*'fnd base rates'!C$13)\n+($K909*'fnd base rates'!C$14)\n+($M909*'fnd base rates'!C$16)\n+($N909*'fnd base rates'!C$17)\n+($O909*'fnd base rates'!C$18)\n+($P909*VLOOKUP($S909+12,rate_basefnd,3)))\n*$R909","v":3553.6185110000006},{"$f":"(($D909*'fnd base rates'!D$7)\n+($E909*'fnd base rates'!D$8)\n+($F909*'fnd base rates'!D$9)\n+($G909*'fnd base rates'!D$10)\n+($H909*'fnd base rates'!D$11)\n+($I909*'fnd base rates'!D$12)\n+($J909*'fnd base rates'!D$13)\n+($K909*'fnd base rates'!D$14)\n+($M909*'fnd base rates'!D$16)\n+($N909*'fnd base rates'!D$17)\n+($O909*'fnd base rates'!D$18)\n+($P909*VLOOKUP($S909+12,rate_basefnd,4)))\n*$R909","v":7167.7500000000009},{"$f":"(($D909*'fnd base rates'!E$7)\n+($E909*'fnd base rates'!E$8)\n+($F909*'fnd base rates'!E$9)\n+($G909*'fnd base rates'!E$10)\n+($H909*'fnd base rates'!E$11)\n+($I909*'fnd base rates'!E$12)\n+($J909*'fnd base rates'!E$13)\n+($K909*'fnd base rates'!E$14)\n+($M909*'fnd base rates'!E$16)\n+($N909*'fnd base rates'!E$17)\n+($O909*'fnd base rates'!E$18)\n+($P909*VLOOKUP($S909+12,rate_basefnd,5)))\n*$R909","v":51522.391214000003},{"$f":"(($D909*'fnd base rates'!F$7)\n+($E909*'fnd base rates'!F$8)\n+($F909*'fnd base rates'!F$9)\n+($G909*'fnd base rates'!F$10)\n+($H909*'fnd base rates'!F$11)\n+($I909*'fnd base rates'!F$12)\n+($J909*'fnd base rates'!F$13)\n+($K909*'fnd base rates'!F$14)\n+($M909*'fnd base rates'!F$16)\n+($N909*'fnd base rates'!F$17)\n+($O909*'fnd base rates'!F$18)\n+($P909*VLOOKUP($S909+12,rate_basefnd,6)))\n*$R909","v":5190.0973020000001},{"$f":"(($D909*'fnd base rates'!G$7)\n+($E909*'fnd base rates'!G$8)\n+($F909*'fnd base rates'!G$9)\n+($G909*'fnd base rates'!G$10)\n+($H909*'fnd base rates'!G$11)\n+($I909*'fnd base rates'!G$12)\n+($J909*'fnd base rates'!G$13)\n+($K909*'fnd base rates'!G$14)\n+($M909*'fnd base rates'!G$16)\n+($N909*'fnd base rates'!G$17)\n+($O909*'fnd base rates'!G$18)\n+($P909*VLOOKUP($S909+12,rate_basefnd,7)))\n*$R909","v":2340.8639370000001},{"$f":"(($D909*'fnd base rates'!H$7)\n+($E909*'fnd base rates'!H$8)\n+($F909*'fnd base rates'!H$9)\n+($G909*'fnd base rates'!H$10)\n+($H909*'fnd base rates'!H$11)\n+($I909*'fnd base rates'!H$12)\n+($J909*'fnd base rates'!H$13)\n+($K909*'fnd base rates'!H$14)\n+($M909*'fnd base rates'!H$16)\n+($N909*'fnd base rates'!H$17)\n+($O909*'fnd base rates'!H$18)\n+($P909*VLOOKUP($S909+12,rate_basefnd,8)))","v":3706.0145499999999},{"$f":"(($D909*'fnd base rates'!I$7)\n+($E909*'fnd base rates'!I$8)\n+($F909*'fnd base rates'!I$9)\n+($G909*'fnd base rates'!I$10)\n+($H909*'fnd base rates'!I$11)\n+($I909*'fnd base rates'!I$12)\n+($J909*'fnd base rates'!I$13)\n+($K909*'fnd base rates'!I$14)\n+($M909*'fnd base rates'!I$16)\n+($N909*'fnd base rates'!I$17)\n+($O909*'fnd base rates'!I$18)\n+($P909*VLOOKUP($S909+12,rate_basefnd,9)))\n*$R909","v":3406.45},{"$f":"(($D909*'fnd base rates'!J$7)\n+($E909*'fnd base rates'!J$8)\n+($F909*'fnd base rates'!J$9)\n+($G909*'fnd base rates'!J$10)\n+($H909*'fnd base rates'!J$11)\n+($I909*'fnd base rates'!J$12)\n+($J909*'fnd base rates'!J$13)\n+($K909*'fnd base rates'!J$14)\n+($M909*'fnd base rates'!J$16)\n+($N909*'fnd base rates'!J$17)\n+($O909*'fnd base rates'!J$18)\n+($P909*VLOOKUP($S909+12,rate_basefnd,10)))\n*$R909","v":8284.91},{"$f":"(($D909*'fnd base rates'!K$7)\n+($E909*'fnd base rates'!K$8)\n+($F909*'fnd base rates'!K$9)\n+($G909*'fnd base rates'!K$10)\n+($H909*'fnd base rates'!K$11)\n+($I909*'fnd base rates'!K$12)\n+($J909*'fnd base rates'!K$13)\n+($K909*'fnd base rates'!K$14)\n+($M909*'fnd base rates'!K$16)\n+($N909*'fnd base rates'!K$17)\n+($O909*'fnd base rates'!K$18)\n+($P909*VLOOKUP($S909+12,rate_basefnd,11)))\n*$R909","v":6330.3744969999998},{"$f":"(($D909*'fnd base rates'!L$7)\n+($E909*'fnd base rates'!L$8)\n+($F909*'fnd base rates'!L$9)\n+($G909*'fnd base rates'!L$10)\n+($H909*'fnd base rates'!L$11)\n+($I909*'fnd base rates'!L$12)\n+($J909*'fnd base rates'!L$13)\n+($K909*'fnd base rates'!L$14)\n+($M909*'fnd base rates'!L$16)\n+($N909*'fnd base rates'!L$17)\n+($O909*'fnd base rates'!L$18)\n+($P909*VLOOKUP($S909+12,rate_basefnd,12)))","v":15458.933611},{"$f":"(($D909*'fnd base rates'!M$7)\n+($E909*'fnd base rates'!M$8)\n+($F909*'fnd base rates'!M$9)\n+($G909*'fnd base rates'!M$10)\n+($H909*'fnd base rates'!M$11)\n+($I909*'fnd base rates'!M$12)\n+($J909*'fnd base rates'!M$13)\n+($K909*'fnd base rates'!M$14)\n+($M909*'fnd base rates'!M$16)\n+($N909*'fnd base rates'!M$17)\n+($O909*'fnd base rates'!M$18)\n+($P909*VLOOKUP($S909+12,rate_basefnd,13)))","v":0},106961.403622,null,3502281137,"3502","281","137",1,5,106961.403622,21392,8827,12565,null,null,null,null,null,null,0,null,0]
["350",{"$f":"'fnd enro'!B910","v":3502281281},{"$f":"'fnd enro'!C910","v":"BAYSTATE ACADEMY"},{"$f":"'fnd enro'!D910","v":0},{"$f":"'fnd enro'!E910","v":0},{"$f":"'fnd enro'!F910","v":0},{"$f":"'fnd enro'!G910","v":0},{"$f":"'fnd enro'!H910","v":196},{"$f":"'fnd enro'!I910","v":183},{"$f":"'fnd enro'!J910","v":0},{"$f":"'fnd enro'!K910","v":15.0274},{"$f":"'fnd enro'!L910","v":0},{"$f":"'fnd enro'!M910","v":0},{"$f":"'fnd enro'!N910","v":12},{"$f":"'fnd enro'!O910","v":27},{"$f":"'fnd enro'!P910","v":335},{"$f":"'fnd enro'!R910","v":379},1,{"$f":"VALUE('fnd enro'!Q910)","v":12},null,{"$f":"(($D910*'fnd base rates'!C$7)\n+($E910*'fnd base rates'!C$8)\n+($F910*'fnd base rates'!C$9)\n+($G910*'fnd base rates'!C$10)\n+($H910*'fnd base rates'!C$11)\n+($I910*'fnd base rates'!C$12)\n+($J910*'fnd base rates'!C$13)\n+($K910*'fnd base rates'!C$14)\n+($M910*'fnd base rates'!C$16)\n+($N910*'fnd base rates'!C$17)\n+($O910*'fnd base rates'!C$18)\n+($P910*VLOOKUP($S910+12,rate_basefnd,3)))\n*$R910","v":268969.60905800003},{"$f":"(($D910*'fnd base rates'!D$7)\n+($E910*'fnd base rates'!D$8)\n+($F910*'fnd base rates'!D$9)\n+($G910*'fnd base rates'!D$10)\n+($H910*'fnd base rates'!D$11)\n+($I910*'fnd base rates'!D$12)\n+($J910*'fnd base rates'!D$13)\n+($K910*'fnd base rates'!D$14)\n+($M910*'fnd base rates'!D$16)\n+($N910*'fnd base rates'!D$17)\n+($O910*'fnd base rates'!D$18)\n+($P910*VLOOKUP($S910+12,rate_basefnd,4)))\n*$R910","v":525784.88},{"$f":"(($D910*'fnd base rates'!E$7)\n+($E910*'fnd base rates'!E$8)\n+($F910*'fnd base rates'!E$9)\n+($G910*'fnd base rates'!E$10)\n+($H910*'fnd base rates'!E$11)\n+($I910*'fnd base rates'!E$12)\n+($J910*'fnd base rates'!E$13)\n+($K910*'fnd base rates'!E$14)\n+($M910*'fnd base rates'!E$16)\n+($N910*'fnd base rates'!E$17)\n+($O910*'fnd base rates'!E$18)\n+($P910*VLOOKUP($S910+12,rate_basefnd,5)))\n*$R910","v":3758046.5394919999},{"$f":"(($D910*'fnd base rates'!F$7)\n+($E910*'fnd base rates'!F$8)\n+($F910*'fnd base rates'!F$9)\n+($G910*'fnd base rates'!F$10)\n+($H910*'fnd base rates'!F$11)\n+($I910*'fnd base rates'!F$12)\n+($J910*'fnd base rates'!F$13)\n+($K910*'fnd base rates'!F$14)\n+($M910*'fnd base rates'!F$16)\n+($N910*'fnd base rates'!F$17)\n+($O910*'fnd base rates'!F$18)\n+($P910*VLOOKUP($S910+12,rate_basefnd,6)))\n*$R910","v":398899.39595600002},{"$f":"(($D910*'fnd base rates'!G$7)\n+($E910*'fnd base rates'!G$8)\n+($F910*'fnd base rates'!G$9)\n+($G910*'fnd base rates'!G$10)\n+($H910*'fnd base rates'!G$11)\n+($I910*'fnd base rates'!G$12)\n+($J910*'fnd base rates'!G$13)\n+($K910*'fnd base rates'!G$14)\n+($M910*'fnd base rates'!G$16)\n+($N910*'fnd base rates'!G$17)\n+($O910*'fnd base rates'!G$18)\n+($P910*VLOOKUP($S910+12,rate_basefnd,7)))\n*$R910","v":167248.89548599999},{"$f":"(($D910*'fnd base rates'!H$7)\n+($E910*'fnd base rates'!H$8)\n+($F910*'fnd base rates'!H$9)\n+($G910*'fnd base rates'!H$10)\n+($H910*'fnd base rates'!H$11)\n+($I910*'fnd base rates'!H$12)\n+($J910*'fnd base rates'!H$13)\n+($K910*'fnd base rates'!H$14)\n+($M910*'fnd base rates'!H$16)\n+($N910*'fnd base rates'!H$17)\n+($O910*'fnd base rates'!H$18)\n+($P910*VLOOKUP($S910+12,rate_basefnd,8)))","v":295874.33489999996},{"$f":"(($D910*'fnd base rates'!I$7)\n+($E910*'fnd base rates'!I$8)\n+($F910*'fnd base rates'!I$9)\n+($G910*'fnd base rates'!I$10)\n+($H910*'fnd base rates'!I$11)\n+($I910*'fnd base rates'!I$12)\n+($J910*'fnd base rates'!I$13)\n+($K910*'fnd base rates'!I$14)\n+($M910*'fnd base rates'!I$16)\n+($N910*'fnd base rates'!I$17)\n+($O910*'fnd base rates'!I$18)\n+($P910*VLOOKUP($S910+12,rate_basefnd,9)))\n*$R910","v":252565.34000000003},{"$f":"(($D910*'fnd base rates'!J$7)\n+($E910*'fnd base rates'!J$8)\n+($F910*'fnd base rates'!J$9)\n+($G910*'fnd base rates'!J$10)\n+($H910*'fnd base rates'!J$11)\n+($I910*'fnd base rates'!J$12)\n+($J910*'fnd base rates'!J$13)\n+($K910*'fnd base rates'!J$14)\n+($M910*'fnd base rates'!J$16)\n+($N910*'fnd base rates'!J$17)\n+($O910*'fnd base rates'!J$18)\n+($P910*VLOOKUP($S910+12,rate_basefnd,10)))\n*$R910","v":585411.05000000005},{"$f":"(($D910*'fnd base rates'!K$7)\n+($E910*'fnd base rates'!K$8)\n+($F910*'fnd base rates'!K$9)\n+($G910*'fnd base rates'!K$10)\n+($H910*'fnd base rates'!K$11)\n+($I910*'fnd base rates'!K$12)\n+($J910*'fnd base rates'!K$13)\n+($K910*'fnd base rates'!K$14)\n+($M910*'fnd base rates'!K$16)\n+($N910*'fnd base rates'!K$17)\n+($O910*'fnd base rates'!K$18)\n+($P910*VLOOKUP($S910+12,rate_basefnd,11)))\n*$R910","v":494519.54116599995},{"$f":"(($D910*'fnd base rates'!L$7)\n+($E910*'fnd base rates'!L$8)\n+($F910*'fnd base rates'!L$9)\n+($G910*'fnd base rates'!L$10)\n+($H910*'fnd base rates'!L$11)\n+($I910*'fnd base rates'!L$12)\n+($J910*'fnd base rates'!L$13)\n+($K910*'fnd base rates'!L$14)\n+($M910*'fnd base rates'!L$16)\n+($N910*'fnd base rates'!L$17)\n+($O910*'fnd base rates'!L$18)\n+($P910*VLOOKUP($S910+12,rate_basefnd,12)))","v":1134200.8768579999},{"$f":"(($D910*'fnd base rates'!M$7)\n+($E910*'fnd base rates'!M$8)\n+($F910*'fnd base rates'!M$9)\n+($G910*'fnd base rates'!M$10)\n+($H910*'fnd base rates'!M$11)\n+($I910*'fnd base rates'!M$12)\n+($J910*'fnd base rates'!M$13)\n+($K910*'fnd base rates'!M$14)\n+($M910*'fnd base rates'!M$16)\n+($N910*'fnd base rates'!M$17)\n+($O910*'fnd base rates'!M$18)\n+($P910*VLOOKUP($S910+12,rate_basefnd,13)))","v":0},7881520.4629159998,null,3502281281,"3502","281","281",1,379,7881520.4629159998,20796,2674,18122,null,null,null,null,null,null,0,null,0]
["350",{"$f":"'fnd enro'!B911","v":3503160031},{"$f":"'fnd enro'!C911","v":"COLLEGIATE CS OF LOWELL"},{"$f":"'fnd enro'!D911","v":0},{"$f":"'fnd enro'!E911","v":0},{"$f":"'fnd enro'!F911","v":0},{"$f":"'fnd enro'!G911","v":2},{"$f":"'fnd enro'!H911","v":1},{"$f":"'fnd enro'!I911","v":1},{"$f":"'fnd enro'!J911","v":0},{"$f":"'fnd enro'!K911","v":0.15859999999999999},{"$f":"'fnd enro'!L911","v":0},{"$f":"'fnd enro'!M911","v":0},{"$f":"'fnd enro'!N911","v":0},{"$f":"'fnd enro'!O911","v":0},{"$f":"'fnd enro'!P911","v":1},{"$f":"'fnd enro'!R911","v":4},1,{"$f":"VALUE('fnd enro'!Q911)","v":5},null,{"$f":"(($D911*'fnd base rates'!C$7)\n+($E911*'fnd base rates'!C$8)\n+($F911*'fnd base rates'!C$9)\n+($G911*'fnd base rates'!C$10)\n+($H911*'fnd base rates'!C$11)\n+($I911*'fnd base rates'!C$12)\n+($J911*'fnd base rates'!C$13)\n+($K911*'fnd base rates'!C$14)\n+($M911*'fnd base rates'!C$16)\n+($N911*'fnd base rates'!C$17)\n+($O911*'fnd base rates'!C$18)\n+($P911*VLOOKUP($S911+12,rate_basefnd,3)))\n*$R911","v":2398.218562},{"$f":"(($D911*'fnd base rates'!D$7)\n+($E911*'fnd base rates'!D$8)\n+($F911*'fnd base rates'!D$9)\n+($G911*'fnd base rates'!D$10)\n+($H911*'fnd base rates'!D$11)\n+($I911*'fnd base rates'!D$12)\n+($J911*'fnd base rates'!D$13)\n+($K911*'fnd base rates'!D$14)\n+($M911*'fnd base rates'!D$16)\n+($N911*'fnd base rates'!D$17)\n+($O911*'fnd base rates'!D$18)\n+($P911*VLOOKUP($S911+12,rate_basefnd,4)))\n*$R911","v":3627.9100000000003},{"$f":"(($D911*'fnd base rates'!E$7)\n+($E911*'fnd base rates'!E$8)\n+($F911*'fnd base rates'!E$9)\n+($G911*'fnd base rates'!E$10)\n+($H911*'fnd base rates'!E$11)\n+($I911*'fnd base rates'!E$12)\n+($J911*'fnd base rates'!E$13)\n+($K911*'fnd base rates'!E$14)\n+($M911*'fnd base rates'!E$16)\n+($N911*'fnd base rates'!E$17)\n+($O911*'fnd base rates'!E$18)\n+($P911*VLOOKUP($S911+12,rate_basefnd,5)))\n*$R911","v":20623.922387999999},{"$f":"(($D911*'fnd base rates'!F$7)\n+($E911*'fnd base rates'!F$8)\n+($F911*'fnd base rates'!F$9)\n+($G911*'fnd base rates'!F$10)\n+($H911*'fnd base rates'!F$11)\n+($I911*'fnd base rates'!F$12)\n+($J911*'fnd base rates'!F$13)\n+($K911*'fnd base rates'!F$14)\n+($M911*'fnd base rates'!F$16)\n+($N911*'fnd base rates'!F$17)\n+($O911*'fnd base rates'!F$18)\n+($P911*VLOOKUP($S911+12,rate_basefnd,6)))\n*$R911","v":4766.1868840000006},{"$f":"(($D911*'fnd base rates'!G$7)\n+($E911*'fnd base rates'!G$8)\n+($F911*'fnd base rates'!G$9)\n+($G911*'fnd base rates'!G$10)\n+($H911*'fnd base rates'!G$11)\n+($I911*'fnd base rates'!G$12)\n+($J911*'fnd base rates'!G$13)\n+($K911*'fnd base rates'!G$14)\n+($M911*'fnd base rates'!G$16)\n+($N911*'fnd base rates'!G$17)\n+($O911*'fnd base rates'!G$18)\n+($P911*VLOOKUP($S911+12,rate_basefnd,7)))\n*$R911","v":852.95905399999992},{"$f":"(($D911*'fnd base rates'!H$7)\n+($E911*'fnd base rates'!H$8)\n+($F911*'fnd base rates'!H$9)\n+($G911*'fnd base rates'!H$10)\n+($H911*'fnd base rates'!H$11)\n+($I911*'fnd base rates'!H$12)\n+($J911*'fnd base rates'!H$13)\n+($K911*'fnd base rates'!H$14)\n+($M911*'fnd base rates'!H$16)\n+($N911*'fnd base rates'!H$17)\n+($O911*'fnd base rates'!H$18)\n+($P911*VLOOKUP($S911+12,rate_basefnd,8)))","v":2614.5560999999998},{"$f":"(($D911*'fnd base rates'!I$7)\n+($E911*'fnd base rates'!I$8)\n+($F911*'fnd base rates'!I$9)\n+($G911*'fnd base rates'!I$10)\n+($H911*'fnd base rates'!I$11)\n+($I911*'fnd base rates'!I$12)\n+($J911*'fnd base rates'!I$13)\n+($K911*'fnd base rates'!I$14)\n+($M911*'fnd base rates'!I$16)\n+($N911*'fnd base rates'!I$17)\n+($O911*'fnd base rates'!I$18)\n+($P911*VLOOKUP($S911+12,rate_basefnd,9)))\n*$R911","v":1843.44},{"$f":"(($D911*'fnd base rates'!J$7)\n+($E911*'fnd base rates'!J$8)\n+($F911*'fnd base rates'!J$9)\n+($G911*'fnd base rates'!J$10)\n+($H911*'fnd base rates'!J$11)\n+($I911*'fnd base rates'!J$12)\n+($J911*'fnd base rates'!J$13)\n+($K911*'fnd base rates'!J$14)\n+($M911*'fnd base rates'!J$16)\n+($N911*'fnd base rates'!J$17)\n+($O911*'fnd base rates'!J$18)\n+($P911*VLOOKUP($S911+12,rate_basefnd,10)))\n*$R911","v":1882.67},{"$f":"(($D911*'fnd base rates'!K$7)\n+($E911*'fnd base rates'!K$8)\n+($F911*'fnd base rates'!K$9)\n+($G911*'fnd base rates'!K$10)\n+($H911*'fnd base rates'!K$11)\n+($I911*'fnd base rates'!K$12)\n+($J911*'fnd base rates'!K$13)\n+($K911*'fnd base rates'!K$14)\n+($M911*'fnd base rates'!K$16)\n+($N911*'fnd base rates'!K$17)\n+($O911*'fnd base rates'!K$18)\n+($P911*VLOOKUP($S911+12,rate_basefnd,11)))\n*$R911","v":4908.0085740000004},{"$f":"(($D911*'fnd base rates'!L$7)\n+($E911*'fnd base rates'!L$8)\n+($F911*'fnd base rates'!L$9)\n+($G911*'fnd base rates'!L$10)\n+($H911*'fnd base rates'!L$11)\n+($I911*'fnd base rates'!L$12)\n+($J911*'fnd base rates'!L$13)\n+($K911*'fnd base rates'!L$14)\n+($M911*'fnd base rates'!L$16)\n+($N911*'fnd base rates'!L$17)\n+($O911*'fnd base rates'!L$18)\n+($P911*VLOOKUP($S911+12,rate_basefnd,12)))","v":8571.3927619999995},{"$f":"(($D911*'fnd base rates'!M$7)\n+($E911*'fnd base rates'!M$8)\n+($F911*'fnd base rates'!M$9)\n+($G911*'fnd base rates'!M$10)\n+($H911*'fnd base rates'!M$11)\n+($I911*'fnd base rates'!M$12)\n+($J911*'fnd base rates'!M$13)\n+($K911*'fnd base rates'!M$14)\n+($M911*'fnd base rates'!M$16)\n+($N911*'fnd base rates'!M$17)\n+($O911*'fnd base rates'!M$18)\n+($P911*VLOOKUP($S911+12,rate_basefnd,13)))","v":0},52089.264324000003,null,3503160031,"3503","160","031",1,4,52089.264324000003,13022,-3125,16147,null,null,null,null,null,null,0,null,0]
["350",{"$f":"'fnd enro'!B912","v":3503160056},{"$f":"'fnd enro'!C912","v":"COLLEGIATE CS OF LOWELL"},{"$f":"'fnd enro'!D912","v":0},{"$f":"'fnd enro'!E912","v":0},{"$f":"'fnd enro'!F912","v":1},{"$f":"'fnd enro'!G912","v":1},{"$f":"'fnd enro'!H912","v":6},{"$f":"'fnd enro'!I912","v":0},{"$f":"'fnd enro'!J912","v":0},{"$f":"'fnd enro'!K912","v":0.31719999999999998},{"$f":"'fnd enro'!L912","v":0},{"$f":"'fnd enro'!M912","v":0},{"$f":"'fnd enro'!N912","v":1},{"$f":"'fnd enro'!O912","v":0},{"$f":"'fnd enro'!P912","v":5},{"$f":"'fnd enro'!R912","v":8},1,{"$f":"VALUE('fnd enro'!Q912)","v":4},null,{"$f":"(($D912*'fnd base rates'!C$7)\n+($E912*'fnd base rates'!C$8)\n+($F912*'fnd base rates'!C$9)\n+($G912*'fnd base rates'!C$10)\n+($H912*'fnd base rates'!C$11)\n+($I912*'fnd base rates'!C$12)\n+($J912*'fnd base rates'!C$13)\n+($K912*'fnd base rates'!C$14)\n+($M912*'fnd base rates'!C$16)\n+($N912*'fnd base rates'!C$17)\n+($O912*'fnd base rates'!C$18)\n+($P912*VLOOKUP($S912+12,rate_basefnd,3)))\n*$R912","v":5109.767124},{"$f":"(($D912*'fnd base rates'!D$7)\n+($E912*'fnd base rates'!D$8)\n+($F912*'fnd base rates'!D$9)\n+($G912*'fnd base rates'!D$10)\n+($H912*'fnd base rates'!D$11)\n+($I912*'fnd base rates'!D$12)\n+($J912*'fnd base rates'!D$13)\n+($K912*'fnd base rates'!D$14)\n+($M912*'fnd base rates'!D$16)\n+($N912*'fnd base rates'!D$17)\n+($O912*'fnd base rates'!D$18)\n+($P912*VLOOKUP($S912+12,rate_basefnd,4)))\n*$R912","v":8372.35},{"$f":"(($D912*'fnd base rates'!E$7)\n+($E912*'fnd base rates'!E$8)\n+($F912*'fnd base rates'!E$9)\n+($G912*'fnd base rates'!E$10)\n+($H912*'fnd base rates'!E$11)\n+($I912*'fnd base rates'!E$12)\n+($J912*'fnd base rates'!E$13)\n+($K912*'fnd base rates'!E$14)\n+($M912*'fnd base rates'!E$16)\n+($N912*'fnd base rates'!E$17)\n+($O912*'fnd base rates'!E$18)\n+($P912*VLOOKUP($S912+12,rate_basefnd,5)))\n*$R912","v":47507.054776000004},{"$f":"(($D912*'fnd base rates'!F$7)\n+($E912*'fnd base rates'!F$8)\n+($F912*'fnd base rates'!F$9)\n+($G912*'fnd base rates'!F$10)\n+($H912*'fnd base rates'!F$11)\n+($I912*'fnd base rates'!F$12)\n+($J912*'fnd base rates'!F$13)\n+($K912*'fnd base rates'!F$14)\n+($M912*'fnd base rates'!F$16)\n+($N912*'fnd base rates'!F$17)\n+($O912*'fnd base rates'!F$18)\n+($P912*VLOOKUP($S912+12,rate_basefnd,6)))\n*$R912","v":9437.8937679999981},{"$f":"(($D912*'fnd base rates'!G$7)\n+($E912*'fnd base rates'!G$8)\n+($F912*'fnd base rates'!G$9)\n+($G912*'fnd base rates'!G$10)\n+($H912*'fnd base rates'!G$11)\n+($I912*'fnd base rates'!G$12)\n+($J912*'fnd base rates'!G$13)\n+($K912*'fnd base rates'!G$14)\n+($M912*'fnd base rates'!G$16)\n+($N912*'fnd base rates'!G$17)\n+($O912*'fnd base rates'!G$18)\n+($P912*VLOOKUP($S912+12,rate_basefnd,7)))\n*$R912","v":2229.218108},{"$f":"(($D912*'fnd base rates'!H$7)\n+($E912*'fnd base rates'!H$8)\n+($F912*'fnd base rates'!H$9)\n+($G912*'fnd base rates'!H$10)\n+($H912*'fnd base rates'!H$11)\n+($I912*'fnd base rates'!H$12)\n+($J912*'fnd base rates'!H$13)\n+($K912*'fnd base rates'!H$14)\n+($M912*'fnd base rates'!H$16)\n+($N912*'fnd base rates'!H$17)\n+($O912*'fnd base rates'!H$18)\n+($P912*VLOOKUP($S912+12,rate_basefnd,8)))","v":4790.6521999999995},{"$f":"(($D912*'fnd base rates'!I$7)\n+($E912*'fnd base rates'!I$8)\n+($F912*'fnd base rates'!I$9)\n+($G912*'fnd base rates'!I$10)\n+($H912*'fnd base rates'!I$11)\n+($I912*'fnd base rates'!I$12)\n+($J912*'fnd base rates'!I$13)\n+($K912*'fnd base rates'!I$14)\n+($M912*'fnd base rates'!I$16)\n+($N912*'fnd base rates'!I$17)\n+($O912*'fnd base rates'!I$18)\n+($P912*VLOOKUP($S912+12,rate_basefnd,9)))\n*$R912","v":4103.43},{"$f":"(($D912*'fnd base rates'!J$7)\n+($E912*'fnd base rates'!J$8)\n+($F912*'fnd base rates'!J$9)\n+($G912*'fnd base rates'!J$10)\n+($H912*'fnd base rates'!J$11)\n+($I912*'fnd base rates'!J$12)\n+($J912*'fnd base rates'!J$13)\n+($K912*'fnd base rates'!J$14)\n+($M912*'fnd base rates'!J$16)\n+($N912*'fnd base rates'!J$17)\n+($O912*'fnd base rates'!J$18)\n+($P912*VLOOKUP($S912+12,rate_basefnd,10)))\n*$R912","v":5099.0200000000004},{"$f":"(($D912*'fnd base rates'!K$7)\n+($E912*'fnd base rates'!K$8)\n+($F912*'fnd base rates'!K$9)\n+($G912*'fnd base rates'!K$10)\n+($H912*'fnd base rates'!K$11)\n+($I912*'fnd base rates'!K$12)\n+($J912*'fnd base rates'!K$13)\n+($K912*'fnd base rates'!K$14)\n+($M912*'fnd base rates'!K$16)\n+($N912*'fnd base rates'!K$17)\n+($O912*'fnd base rates'!K$18)\n+($P912*VLOOKUP($S912+12,rate_basefnd,11)))\n*$R912","v":10431.647148},{"$f":"(($D912*'fnd base rates'!L$7)\n+($E912*'fnd base rates'!L$8)\n+($F912*'fnd base rates'!L$9)\n+($G912*'fnd base rates'!L$10)\n+($H912*'fnd base rates'!L$11)\n+($I912*'fnd base rates'!L$12)\n+($J912*'fnd base rates'!L$13)\n+($K912*'fnd base rates'!L$14)\n+($M912*'fnd base rates'!L$16)\n+($N912*'fnd base rates'!L$17)\n+($O912*'fnd base rates'!L$18)\n+($P912*VLOOKUP($S912+12,rate_basefnd,12)))","v":19798.295523999997},{"$f":"(($D912*'fnd base rates'!M$7)\n+($E912*'fnd base rates'!M$8)\n+($F912*'fnd base rates'!M$9)\n+($G912*'fnd base rates'!M$10)\n+($H912*'fnd base rates'!M$11)\n+($I912*'fnd base rates'!M$12)\n+($J912*'fnd base rates'!M$13)\n+($K912*'fnd base rates'!M$14)\n+($M912*'fnd base rates'!M$16)\n+($N912*'fnd base rates'!M$17)\n+($O912*'fnd base rates'!M$18)\n+($P912*VLOOKUP($S912+12,rate_basefnd,13)))","v":0},116879.32864800001,null,3503160056,"3503","160","056",1,8,116879.32864800001,14610,-3789,18399,null,null,null,null,null,null,0,null,0]
["350",{"$f":"'fnd enro'!B913","v":3503160079},{"$f":"'fnd enro'!C913","v":"COLLEGIATE CS OF LOWELL"},{"$f":"'fnd enro'!D913","v":0},{"$f":"'fnd enro'!E913","v":0},{"$f":"'fnd enro'!F913","v":2},{"$f":"'fnd enro'!G913","v":14},{"$f":"'fnd enro'!H913","v":17},{"$f":"'fnd enro'!I913","v":4},{"$f":"'fnd enro'!J913","v":0},{"$f":"'fnd enro'!K913","v":1.4671000000000001},{"$f":"'fnd enro'!L913","v":0},{"$f":"'fnd enro'!M913","v":5},{"$f":"'fnd enro'!N913","v":2},{"$f":"'fnd enro'!O913","v":0},{"$f":"'fnd enro'!P913","v":15},{"$f":"'fnd enro'!R913","v":37},1,{"$f":"VALUE('fnd enro'!Q913)","v":7},null,{"$f":"(($D913*'fnd base rates'!C$7)\n+($E913*'fnd base rates'!C$8)\n+($F913*'fnd base rates'!C$9)\n+($G913*'fnd base rates'!C$10)\n+($H913*'fnd base rates'!C$11)\n+($I913*'fnd base rates'!C$12)\n+($J913*'fnd base rates'!C$13)\n+($K913*'fnd base rates'!C$14)\n+($M913*'fnd base rates'!C$16)\n+($N913*'fnd base rates'!C$17)\n+($O913*'fnd base rates'!C$18)\n+($P913*VLOOKUP($S913+12,rate_basefnd,3)))\n*$R913","v":23623.237007},{"$f":"(($D913*'fnd base rates'!D$7)\n+($E913*'fnd base rates'!D$8)\n+($F913*'fnd base rates'!D$9)\n+($G913*'fnd base rates'!D$10)\n+($H913*'fnd base rates'!D$11)\n+($I913*'fnd base rates'!D$12)\n+($J913*'fnd base rates'!D$13)\n+($K913*'fnd base rates'!D$14)\n+($M913*'fnd base rates'!D$16)\n+($N913*'fnd base rates'!D$17)\n+($O913*'fnd base rates'!D$18)\n+($P913*VLOOKUP($S913+12,rate_basefnd,4)))\n*$R913","v":37920.840000000004},{"$f":"(($D913*'fnd base rates'!E$7)\n+($E913*'fnd base rates'!E$8)\n+($F913*'fnd base rates'!E$9)\n+($G913*'fnd base rates'!E$10)\n+($H913*'fnd base rates'!E$11)\n+($I913*'fnd base rates'!E$12)\n+($J913*'fnd base rates'!E$13)\n+($K913*'fnd base rates'!E$14)\n+($M913*'fnd base rates'!E$16)\n+($N913*'fnd base rates'!E$17)\n+($O913*'fnd base rates'!E$18)\n+($P913*VLOOKUP($S913+12,rate_basefnd,5)))\n*$R913","v":220016.09031799997},{"$f":"(($D913*'fnd base rates'!F$7)\n+($E913*'fnd base rates'!F$8)\n+($F913*'fnd base rates'!F$9)\n+($G913*'fnd base rates'!F$10)\n+($H913*'fnd base rates'!F$11)\n+($I913*'fnd base rates'!F$12)\n+($J913*'fnd base rates'!F$13)\n+($K913*'fnd base rates'!F$14)\n+($M913*'fnd base rates'!F$16)\n+($N913*'fnd base rates'!F$17)\n+($O913*'fnd base rates'!F$18)\n+($P913*VLOOKUP($S913+12,rate_basefnd,6)))\n*$R913","v":45461.732373999999},{"$f":"(($D913*'fnd base rates'!G$7)\n+($E913*'fnd base rates'!G$8)\n+($F913*'fnd base rates'!G$9)\n+($G913*'fnd base rates'!G$10)\n+($H913*'fnd base rates'!G$11)\n+($I913*'fnd base rates'!G$12)\n+($J913*'fnd base rates'!G$13)\n+($K913*'fnd base rates'!G$14)\n+($M913*'fnd base rates'!G$16)\n+($N913*'fnd base rates'!G$17)\n+($O913*'fnd base rates'!G$18)\n+($P913*VLOOKUP($S913+12,rate_basefnd,7)))\n*$R913","v":9742.7563690000006},{"$f":"(($D913*'fnd base rates'!H$7)\n+($E913*'fnd base rates'!H$8)\n+($F913*'fnd base rates'!H$9)\n+($G913*'fnd base rates'!H$10)\n+($H913*'fnd base rates'!H$11)\n+($I913*'fnd base rates'!H$12)\n+($J913*'fnd base rates'!H$13)\n+($K913*'fnd base rates'!H$14)\n+($M913*'fnd base rates'!H$16)\n+($N913*'fnd base rates'!H$17)\n+($O913*'fnd base rates'!H$18)\n+($P913*VLOOKUP($S913+12,rate_basefnd,8)))","v":23698.313349999997},{"$f":"(($D913*'fnd base rates'!I$7)\n+($E913*'fnd base rates'!I$8)\n+($F913*'fnd base rates'!I$9)\n+($G913*'fnd base rates'!I$10)\n+($H913*'fnd base rates'!I$11)\n+($I913*'fnd base rates'!I$12)\n+($J913*'fnd base rates'!I$13)\n+($K913*'fnd base rates'!I$14)\n+($M913*'fnd base rates'!I$16)\n+($N913*'fnd base rates'!I$17)\n+($O913*'fnd base rates'!I$18)\n+($P913*VLOOKUP($S913+12,rate_basefnd,9)))\n*$R913","v":18698.52},{"$f":"(($D913*'fnd base rates'!J$7)\n+($E913*'fnd base rates'!J$8)\n+($F913*'fnd base rates'!J$9)\n+($G913*'fnd base rates'!J$10)\n+($H913*'fnd base rates'!J$11)\n+($I913*'fnd base rates'!J$12)\n+($J913*'fnd base rates'!J$13)\n+($K913*'fnd base rates'!J$14)\n+($M913*'fnd base rates'!J$16)\n+($N913*'fnd base rates'!J$17)\n+($O913*'fnd base rates'!J$18)\n+($P913*VLOOKUP($S913+12,rate_basefnd,10)))\n*$R913","v":21934.71},{"$f":"(($D913*'fnd base rates'!K$7)\n+($E913*'fnd base rates'!K$8)\n+($F913*'fnd base rates'!K$9)\n+($G913*'fnd base rates'!K$10)\n+($H913*'fnd base rates'!K$11)\n+($I913*'fnd base rates'!K$12)\n+($J913*'fnd base rates'!K$13)\n+($K913*'fnd base rates'!K$14)\n+($M913*'fnd base rates'!K$16)\n+($N913*'fnd base rates'!K$17)\n+($O913*'fnd base rates'!K$18)\n+($P913*VLOOKUP($S913+12,rate_basefnd,11)))\n*$R913","v":48269.723088999992},{"$f":"(($D913*'fnd base rates'!L$7)\n+($E913*'fnd base rates'!L$8)\n+($F913*'fnd base rates'!L$9)\n+($G913*'fnd base rates'!L$10)\n+($H913*'fnd base rates'!L$11)\n+($I913*'fnd base rates'!L$12)\n+($J913*'fnd base rates'!L$13)\n+($K913*'fnd base rates'!L$14)\n+($M913*'fnd base rates'!L$16)\n+($N913*'fnd base rates'!L$17)\n+($O913*'fnd base rates'!L$18)\n+($P913*VLOOKUP($S913+12,rate_basefnd,12)))","v":88366.895706999989},{"$f":"(($D913*'fnd base rates'!M$7)\n+($E913*'fnd base rates'!M$8)\n+($F913*'fnd base rates'!M$9)\n+($G913*'fnd base rates'!M$10)\n+($H913*'fnd base rates'!M$11)\n+($I913*'fnd base rates'!M$12)\n+($J913*'fnd base rates'!M$13)\n+($K913*'fnd base rates'!M$14)\n+($M913*'fnd base rates'!M$16)\n+($N913*'fnd base rates'!M$17)\n+($O913*'fnd base rates'!M$18)\n+($P913*VLOOKUP($S913+12,rate_basefnd,13)))","v":0},537732.81821399997,null,3503160079,"3503","160","079",1,37,537732.81821399997,14533,-3543,18076,null,null,null,null,null,null,0,null,0]
["350",{"$f":"'fnd enro'!B914","v":3503160128},{"$f":"'fnd enro'!C914","v":"COLLEGIATE CS OF LOWELL"},{"$f":"'fnd enro'!D914","v":0},{"$f":"'fnd enro'!E914","v":0},{"$f":"'fnd enro'!F914","v":0},{"$f":"'fnd enro'!G914","v":1},{"$f":"'fnd enro'!H914","v":1},{"$f":"'fnd enro'!I914","v":1},{"$f":"'fnd enro'!J914","v":0},{"$f":"'fnd enro'!K914","v":0.11899999999999999},{"$f":"'fnd enro'!L914","v":0},{"$f":"'fnd enro'!M914","v":0},{"$f":"'fnd enro'!N914","v":0},{"$f":"'fnd enro'!O914","v":0},{"$f":"'fnd enro'!P914","v":0},{"$f":"'fnd enro'!R914","v":3},1,{"$f":"VALUE('fnd enro'!Q914)","v":10},null,{"$f":"(($D914*'fnd base rates'!C$7)\n+($E914*'fnd base rates'!C$8)\n+($F914*'fnd base rates'!C$9)\n+($G914*'fnd base rates'!C$10)\n+($H914*'fnd base rates'!C$11)\n+($I914*'fnd base rates'!C$12)\n+($J914*'fnd base rates'!C$13)\n+($K914*'fnd base rates'!C$14)\n+($M914*'fnd base rates'!C$16)\n+($N914*'fnd base rates'!C$17)\n+($O914*'fnd base rates'!C$18)\n+($P914*VLOOKUP($S914+12,rate_basefnd,3)))\n*$R914","v":1747.51423},{"$f":"(($D914*'fnd base rates'!D$7)\n+($E914*'fnd base rates'!D$8)\n+($F914*'fnd base rates'!D$9)\n+($G914*'fnd base rates'!D$10)\n+($H914*'fnd base rates'!D$11)\n+($I914*'fnd base rates'!D$12)\n+($J914*'fnd base rates'!D$13)\n+($K914*'fnd base rates'!D$14)\n+($M914*'fnd base rates'!D$16)\n+($N914*'fnd base rates'!D$17)\n+($O914*'fnd base rates'!D$18)\n+($P914*VLOOKUP($S914+12,rate_basefnd,4)))\n*$R914","v":2477.8200000000002},{"$f":"(($D914*'fnd base rates'!E$7)\n+($E914*'fnd base rates'!E$8)\n+($F914*'fnd base rates'!E$9)\n+($G914*'fnd base rates'!E$10)\n+($H914*'fnd base rates'!E$11)\n+($I914*'fnd base rates'!E$12)\n+($J914*'fnd base rates'!E$13)\n+($K914*'fnd base rates'!E$14)\n+($M914*'fnd base rates'!E$16)\n+($N914*'fnd base rates'!E$17)\n+($O914*'fnd base rates'!E$18)\n+($P914*VLOOKUP($S914+12,rate_basefnd,5)))\n*$R914","v":13260.075020000002},{"$f":"(($D914*'fnd base rates'!F$7)\n+($E914*'fnd base rates'!F$8)\n+($F914*'fnd base rates'!F$9)\n+($G914*'fnd base rates'!F$10)\n+($H914*'fnd base rates'!F$11)\n+($I914*'fnd base rates'!F$12)\n+($J914*'fnd base rates'!F$13)\n+($K914*'fnd base rates'!F$14)\n+($M914*'fnd base rates'!F$16)\n+($N914*'fnd base rates'!F$17)\n+($O914*'fnd base rates'!F$18)\n+($P914*VLOOKUP($S914+12,rate_basefnd,6)))\n*$R914","v":3409.7888600000006},{"$f":"(($D914*'fnd base rates'!G$7)\n+($E914*'fnd base rates'!G$8)\n+($F914*'fnd base rates'!G$9)\n+($G914*'fnd base rates'!G$10)\n+($H914*'fnd base rates'!G$11)\n+($I914*'fnd base rates'!G$12)\n+($J914*'fnd base rates'!G$13)\n+($K914*'fnd base rates'!G$14)\n+($M914*'fnd base rates'!G$16)\n+($N914*'fnd base rates'!G$17)\n+($O914*'fnd base rates'!G$18)\n+($P914*VLOOKUP($S914+12,rate_basefnd,7)))\n*$R914","v":529.65440999999998},{"$f":"(($D914*'fnd base rates'!H$7)\n+($E914*'fnd base rates'!H$8)\n+($F914*'fnd base rates'!H$9)\n+($G914*'fnd base rates'!H$10)\n+($H914*'fnd base rates'!H$11)\n+($I914*'fnd base rates'!H$12)\n+($J914*'fnd base rates'!H$13)\n+($K914*'fnd base rates'!H$14)\n+($M914*'fnd base rates'!H$16)\n+($N914*'fnd base rates'!H$17)\n+($O914*'fnd base rates'!H$18)\n+($P914*VLOOKUP($S914+12,rate_basefnd,8)))","v":2025.5114999999998},{"$f":"(($D914*'fnd base rates'!I$7)\n+($E914*'fnd base rates'!I$8)\n+($F914*'fnd base rates'!I$9)\n+($G914*'fnd base rates'!I$10)\n+($H914*'fnd base rates'!I$11)\n+($I914*'fnd base rates'!I$12)\n+($J914*'fnd base rates'!I$13)\n+($K914*'fnd base rates'!I$14)\n+($M914*'fnd base rates'!I$16)\n+($N914*'fnd base rates'!I$17)\n+($O914*'fnd base rates'!I$18)\n+($P914*VLOOKUP($S914+12,rate_basefnd,9)))\n*$R914","v":1301.8799999999999},{"$f":"(($D914*'fnd base rates'!J$7)\n+($E914*'fnd base rates'!J$8)\n+($F914*'fnd base rates'!J$9)\n+($G914*'fnd base rates'!J$10)\n+($H914*'fnd base rates'!J$11)\n+($I914*'fnd base rates'!J$12)\n+($J914*'fnd base rates'!J$13)\n+($K914*'fnd base rates'!J$14)\n+($M914*'fnd base rates'!J$16)\n+($N914*'fnd base rates'!J$17)\n+($O914*'fnd base rates'!J$18)\n+($P914*VLOOKUP($S914+12,rate_basefnd,10)))\n*$R914","v":1052.43},{"$f":"(($D914*'fnd base rates'!K$7)\n+($E914*'fnd base rates'!K$8)\n+($F914*'fnd base rates'!K$9)\n+($G914*'fnd base rates'!K$10)\n+($H914*'fnd base rates'!K$11)\n+($I914*'fnd base rates'!K$12)\n+($J914*'fnd base rates'!K$13)\n+($K914*'fnd base rates'!K$14)\n+($M914*'fnd base rates'!K$16)\n+($N914*'fnd base rates'!K$17)\n+($O914*'fnd base rates'!K$18)\n+($P914*VLOOKUP($S914+12,rate_basefnd,11)))\n*$R914","v":3716.7552100000003},{"$f":"(($D914*'fnd base rates'!L$7)\n+($E914*'fnd base rates'!L$8)\n+($F914*'fnd base rates'!L$9)\n+($G914*'fnd base rates'!L$10)\n+($H914*'fnd base rates'!L$11)\n+($I914*'fnd base rates'!L$12)\n+($J914*'fnd base rates'!L$13)\n+($K914*'fnd base rates'!L$14)\n+($M914*'fnd base rates'!L$16)\n+($N914*'fnd base rates'!L$17)\n+($O914*'fnd base rates'!L$18)\n+($P914*VLOOKUP($S914+12,rate_basefnd,12)))","v":6017.6372300000003},{"$f":"(($D914*'fnd base rates'!M$7)\n+($E914*'fnd base rates'!M$8)\n+($F914*'fnd base rates'!M$9)\n+($G914*'fnd base rates'!M$10)\n+($H914*'fnd base rates'!M$11)\n+($I914*'fnd base rates'!M$12)\n+($J914*'fnd base rates'!M$13)\n+($K914*'fnd base rates'!M$14)\n+($M914*'fnd base rates'!M$16)\n+($N914*'fnd base rates'!M$17)\n+($O914*'fnd base rates'!M$18)\n+($P914*VLOOKUP($S914+12,rate_basefnd,13)))","v":0},35539.066460000002,null,3503160128,"3503","160","128",1,3,35539.066460000002,11846,-8600,20446,null,null,null,null,null,null,0,null,0]
["350",{"$f":"'fnd enro'!B915","v":3503160149},{"$f":"'fnd enro'!C915","v":"COLLEGIATE CS OF LOWELL"},{"$f":"'fnd enro'!D915","v":0},{"$f":"'fnd enro'!E915","v":0},{"$f":"'fnd enro'!F915","v":1},{"$f":"'fnd enro'!G915","v":1},{"$f":"'fnd enro'!H915","v":0},{"$f":"'fnd enro'!I915","v":1},{"$f":"'fnd enro'!J915","v":0},{"$f":"'fnd enro'!K915","v":0.11899999999999999},{"$f":"'fnd enro'!L915","v":0},{"$f":"'fnd enro'!M915","v":1},{"$f":"'fnd enro'!N915","v":0},{"$f":"'fnd enro'!O915","v":0},{"$f":"'fnd enro'!P915","v":2},{"$f":"'fnd enro'!R915","v":3},1,{"$f":"VALUE('fnd enro'!Q915)","v":12},null,{"$f":"(($D915*'fnd base rates'!C$7)\n+($E915*'fnd base rates'!C$8)\n+($F915*'fnd base rates'!C$9)\n+($G915*'fnd base rates'!C$10)\n+($H915*'fnd base rates'!C$11)\n+($I915*'fnd base rates'!C$12)\n+($J915*'fnd base rates'!C$13)\n+($K915*'fnd base rates'!C$14)\n+($M915*'fnd base rates'!C$16)\n+($N915*'fnd base rates'!C$17)\n+($O915*'fnd base rates'!C$18)\n+($P915*VLOOKUP($S915+12,rate_basefnd,3)))\n*$R915","v":2119.2442300000002},{"$f":"(($D915*'fnd base rates'!D$7)\n+($E915*'fnd base rates'!D$8)\n+($F915*'fnd base rates'!D$9)\n+($G915*'fnd base rates'!D$10)\n+($H915*'fnd base rates'!D$11)\n+($I915*'fnd base rates'!D$12)\n+($J915*'fnd base rates'!D$13)\n+($K915*'fnd base rates'!D$14)\n+($M915*'fnd base rates'!D$16)\n+($N915*'fnd base rates'!D$17)\n+($O915*'fnd base rates'!D$18)\n+($P915*VLOOKUP($S915+12,rate_basefnd,4)))\n*$R915","v":3894.7200000000003},{"$f":"(($D915*'fnd base rates'!E$7)\n+($E915*'fnd base rates'!E$8)\n+($F915*'fnd base rates'!E$9)\n+($G915*'fnd base rates'!E$10)\n+($H915*'fnd base rates'!E$11)\n+($I915*'fnd base rates'!E$12)\n+($J915*'fnd base rates'!E$13)\n+($K915*'fnd base rates'!E$14)\n+($M915*'fnd base rates'!E$16)\n+($N915*'fnd base rates'!E$17)\n+($O915*'fnd base rates'!E$18)\n+($P915*VLOOKUP($S915+12,rate_basefnd,5)))\n*$R915","v":26989.175020000002},{"$f":"(($D915*'fnd base rates'!F$7)\n+($E915*'fnd base rates'!F$8)\n+($F915*'fnd base rates'!F$9)\n+($G915*'fnd base rates'!F$10)\n+($H915*'fnd base rates'!F$11)\n+($I915*'fnd base rates'!F$12)\n+($J915*'fnd base rates'!F$13)\n+($K915*'fnd base rates'!F$14)\n+($M915*'fnd base rates'!F$16)\n+($N915*'fnd base rates'!F$17)\n+($O915*'fnd base rates'!F$18)\n+($P915*VLOOKUP($S915+12,rate_basefnd,6)))\n*$R915","v":3883.5788600000001},{"$f":"(($D915*'fnd base rates'!G$7)\n+($E915*'fnd base rates'!G$8)\n+($F915*'fnd base rates'!G$9)\n+($G915*'fnd base rates'!G$10)\n+($H915*'fnd base rates'!G$11)\n+($I915*'fnd base rates'!G$12)\n+($J915*'fnd base rates'!G$13)\n+($K915*'fnd base rates'!G$14)\n+($M915*'fnd base rates'!G$16)\n+($N915*'fnd base rates'!G$17)\n+($O915*'fnd base rates'!G$18)\n+($P915*VLOOKUP($S915+12,rate_basefnd,7)))\n*$R915","v":1150.1844099999998},{"$f":"(($D915*'fnd base rates'!H$7)\n+($E915*'fnd base rates'!H$8)\n+($F915*'fnd base rates'!H$9)\n+($G915*'fnd base rates'!H$10)\n+($H915*'fnd base rates'!H$11)\n+($I915*'fnd base rates'!H$12)\n+($J915*'fnd base rates'!H$13)\n+($K915*'fnd base rates'!H$14)\n+($M915*'fnd base rates'!H$16)\n+($N915*'fnd base rates'!H$17)\n+($O915*'fnd base rates'!H$18)\n+($P915*VLOOKUP($S915+12,rate_basefnd,8)))","v":2257.7714999999998},{"$f":"(($D915*'fnd base rates'!I$7)\n+($E915*'fnd base rates'!I$8)\n+($F915*'fnd base rates'!I$9)\n+($G915*'fnd base rates'!I$10)\n+($H915*'fnd base rates'!I$11)\n+($I915*'fnd base rates'!I$12)\n+($J915*'fnd base rates'!I$13)\n+($K915*'fnd base rates'!I$14)\n+($M915*'fnd base rates'!I$16)\n+($N915*'fnd base rates'!I$17)\n+($O915*'fnd base rates'!I$18)\n+($P915*VLOOKUP($S915+12,rate_basefnd,9)))\n*$R915","v":1853.46},{"$f":"(($D915*'fnd base rates'!J$7)\n+($E915*'fnd base rates'!J$8)\n+($F915*'fnd base rates'!J$9)\n+($G915*'fnd base rates'!J$10)\n+($H915*'fnd base rates'!J$11)\n+($I915*'fnd base rates'!J$12)\n+($J915*'fnd base rates'!J$13)\n+($K915*'fnd base rates'!J$14)\n+($M915*'fnd base rates'!J$16)\n+($N915*'fnd base rates'!J$17)\n+($O915*'fnd base rates'!J$18)\n+($P915*VLOOKUP($S915+12,rate_basefnd,10)))\n*$R915","v":3418.4},{"$f":"(($D915*'fnd base rates'!K$7)\n+($E915*'fnd base rates'!K$8)\n+($F915*'fnd base rates'!K$9)\n+($G915*'fnd base rates'!K$10)\n+($H915*'fnd base rates'!K$11)\n+($I915*'fnd base rates'!K$12)\n+($J915*'fnd base rates'!K$13)\n+($K915*'fnd base rates'!K$14)\n+($M915*'fnd base rates'!K$16)\n+($N915*'fnd base rates'!K$17)\n+($O915*'fnd base rates'!K$18)\n+($P915*VLOOKUP($S915+12,rate_basefnd,11)))\n*$R915","v":3974.0052100000003},{"$f":"(($D915*'fnd base rates'!L$7)\n+($E915*'fnd base rates'!L$8)\n+($F915*'fnd base rates'!L$9)\n+($G915*'fnd base rates'!L$10)\n+($H915*'fnd base rates'!L$11)\n+($I915*'fnd base rates'!L$12)\n+($J915*'fnd base rates'!L$13)\n+($K915*'fnd base rates'!L$14)\n+($M915*'fnd base rates'!L$16)\n+($N915*'fnd base rates'!L$17)\n+($O915*'fnd base rates'!L$18)\n+($P915*VLOOKUP($S915+12,rate_basefnd,12)))","v":8343.7172300000002},{"$f":"(($D915*'fnd base rates'!M$7)\n+($E915*'fnd base rates'!M$8)\n+($F915*'fnd base rates'!M$9)\n+($G915*'fnd base rates'!M$10)\n+($H915*'fnd base rates'!M$11)\n+($I915*'fnd base rates'!M$12)\n+($J915*'fnd base rates'!M$13)\n+($K915*'fnd base rates'!M$14)\n+($M915*'fnd base rates'!M$16)\n+($N915*'fnd base rates'!M$17)\n+($O915*'fnd base rates'!M$18)\n+($P915*VLOOKUP($S915+12,rate_basefnd,13)))","v":0},57884.256460000011,null,3503160149,"3503","160","149",1,3,57884.256460000011,19295,-157,19452,null,null,null,null,null,null,0,null,0]
["350",{"$f":"'fnd enro'!B916","v":3503160160},{"$f":"'fnd enro'!C916","v":"COLLEGIATE CS OF LOWELL"},{"$f":"'fnd enro'!D916","v":0},{"$f":"'fnd enro'!E916","v":0},{"$f":"'fnd enro'!F916","v":72},{"$f":"'fnd enro'!G916","v":500},{"$f":"'fnd enro'!H916","v":309},{"$f":"'fnd enro'!I916","v":269},{"$f":"'fnd enro'!J916","v":0},{"$f":"'fnd enro'!K916","v":45.597499999999997},{"$f":"'fnd enro'!L916","v":0},{"$f":"'fnd enro'!M916","v":231},{"$f":"'fnd enro'!N916","v":50},{"$f":"'fnd enro'!O916","v":58},{"$f":"'fnd enro'!P916","v":837},{"$f":"'fnd enro'!R916","v":1150},1,{"$f":"VALUE('fnd enro'!Q916)","v":11},null,{"$f":"(($D916*'fnd base rates'!C$7)\n+($E916*'fnd base rates'!C$8)\n+($F916*'fnd base rates'!C$9)\n+($G916*'fnd base rates'!C$10)\n+($H916*'fnd base rates'!C$11)\n+($I916*'fnd base rates'!C$12)\n+($J916*'fnd base rates'!C$13)\n+($K916*'fnd base rates'!C$14)\n+($M916*'fnd base rates'!C$16)\n+($N916*'fnd base rates'!C$17)\n+($O916*'fnd base rates'!C$18)\n+($P916*VLOOKUP($S916+12,rate_basefnd,3)))\n*$R916","v":808343.58157499996},{"$f":"(($D916*'fnd base rates'!D$7)\n+($E916*'fnd base rates'!D$8)\n+($F916*'fnd base rates'!D$9)\n+($G916*'fnd base rates'!D$10)\n+($H916*'fnd base rates'!D$11)\n+($I916*'fnd base rates'!D$12)\n+($J916*'fnd base rates'!D$13)\n+($K916*'fnd base rates'!D$14)\n+($M916*'fnd base rates'!D$16)\n+($N916*'fnd base rates'!D$17)\n+($O916*'fnd base rates'!D$18)\n+($P916*VLOOKUP($S916+12,rate_basefnd,4)))\n*$R916","v":1483920.08},{"$f":"(($D916*'fnd base rates'!E$7)\n+($E916*'fnd base rates'!E$8)\n+($F916*'fnd base rates'!E$9)\n+($G916*'fnd base rates'!E$10)\n+($H916*'fnd base rates'!E$11)\n+($I916*'fnd base rates'!E$12)\n+($J916*'fnd base rates'!E$13)\n+($K916*'fnd base rates'!E$14)\n+($M916*'fnd base rates'!E$16)\n+($N916*'fnd base rates'!E$17)\n+($O916*'fnd base rates'!E$18)\n+($P916*VLOOKUP($S916+12,rate_basefnd,5)))\n*$R916","v":10005366.331549998},{"$f":"(($D916*'fnd base rates'!F$7)\n+($E916*'fnd base rates'!F$8)\n+($F916*'fnd base rates'!F$9)\n+($G916*'fnd base rates'!F$10)\n+($H916*'fnd base rates'!F$11)\n+($I916*'fnd base rates'!F$12)\n+($J916*'fnd base rates'!F$13)\n+($K916*'fnd base rates'!F$14)\n+($M916*'fnd base rates'!F$16)\n+($N916*'fnd base rates'!F$17)\n+($O916*'fnd base rates'!F$18)\n+($P916*VLOOKUP($S916+12,rate_basefnd,6)))\n*$R916","v":1443208.9241500001},{"$f":"(($D916*'fnd base rates'!G$7)\n+($E916*'fnd base rates'!G$8)\n+($F916*'fnd base rates'!G$9)\n+($G916*'fnd base rates'!G$10)\n+($H916*'fnd base rates'!G$11)\n+($I916*'fnd base rates'!G$12)\n+($J916*'fnd base rates'!G$13)\n+($K916*'fnd base rates'!G$14)\n+($M916*'fnd base rates'!G$16)\n+($N916*'fnd base rates'!G$17)\n+($O916*'fnd base rates'!G$18)\n+($P916*VLOOKUP($S916+12,rate_basefnd,7)))\n*$R916","v":440703.90802500001},{"$f":"(($D916*'fnd base rates'!H$7)\n+($E916*'fnd base rates'!H$8)\n+($F916*'fnd base rates'!H$9)\n+($G916*'fnd base rates'!H$10)\n+($H916*'fnd base rates'!H$11)\n+($I916*'fnd base rates'!H$12)\n+($J916*'fnd base rates'!H$13)\n+($K916*'fnd base rates'!H$14)\n+($M916*'fnd base rates'!H$16)\n+($N916*'fnd base rates'!H$17)\n+($O916*'fnd base rates'!H$18)\n+($P916*VLOOKUP($S916+12,rate_basefnd,8)))","v":823539.54374999995},{"$f":"(($D916*'fnd base rates'!I$7)\n+($E916*'fnd base rates'!I$8)\n+($F916*'fnd base rates'!I$9)\n+($G916*'fnd base rates'!I$10)\n+($H916*'fnd base rates'!I$11)\n+($I916*'fnd base rates'!I$12)\n+($J916*'fnd base rates'!I$13)\n+($K916*'fnd base rates'!I$14)\n+($M916*'fnd base rates'!I$16)\n+($N916*'fnd base rates'!I$17)\n+($O916*'fnd base rates'!I$18)\n+($P916*VLOOKUP($S916+12,rate_basefnd,9)))\n*$R916","v":706127.69000000006},{"$f":"(($D916*'fnd base rates'!J$7)\n+($E916*'fnd base rates'!J$8)\n+($F916*'fnd base rates'!J$9)\n+($G916*'fnd base rates'!J$10)\n+($H916*'fnd base rates'!J$11)\n+($I916*'fnd base rates'!J$12)\n+($J916*'fnd base rates'!J$13)\n+($K916*'fnd base rates'!J$14)\n+($M916*'fnd base rates'!J$16)\n+($N916*'fnd base rates'!J$17)\n+($O916*'fnd base rates'!J$18)\n+($P916*VLOOKUP($S916+12,rate_basefnd,10)))\n*$R916","v":1299982.04},{"$f":"(($D916*'fnd base rates'!K$7)\n+($E916*'fnd base rates'!K$8)\n+($F916*'fnd base rates'!K$9)\n+($G916*'fnd base rates'!K$10)\n+($H916*'fnd base rates'!K$11)\n+($I916*'fnd base rates'!K$12)\n+($J916*'fnd base rates'!K$13)\n+($K916*'fnd base rates'!K$14)\n+($M916*'fnd base rates'!K$16)\n+($N916*'fnd base rates'!K$17)\n+($O916*'fnd base rates'!K$18)\n+($P916*VLOOKUP($S916+12,rate_basefnd,11)))\n*$R916","v":1534661.9000250001},{"$f":"(($D916*'fnd base rates'!L$7)\n+($E916*'fnd base rates'!L$8)\n+($F916*'fnd base rates'!L$9)\n+($G916*'fnd base rates'!L$10)\n+($H916*'fnd base rates'!L$11)\n+($I916*'fnd base rates'!L$12)\n+($J916*'fnd base rates'!L$13)\n+($K916*'fnd base rates'!L$14)\n+($M916*'fnd base rates'!L$16)\n+($N916*'fnd base rates'!L$17)\n+($O916*'fnd base rates'!L$18)\n+($P916*VLOOKUP($S916+12,rate_basefnd,12)))","v":3234471.0390750002},{"$f":"(($D916*'fnd base rates'!M$7)\n+($E916*'fnd base rates'!M$8)\n+($F916*'fnd base rates'!M$9)\n+($G916*'fnd base rates'!M$10)\n+($H916*'fnd base rates'!M$11)\n+($I916*'fnd base rates'!M$12)\n+($J916*'fnd base rates'!M$13)\n+($K916*'fnd base rates'!M$14)\n+($M916*'fnd base rates'!M$16)\n+($N916*'fnd base rates'!M$17)\n+($O916*'fnd base rates'!M$18)\n+($P916*VLOOKUP($S916+12,rate_basefnd,13)))","v":0},21780325.038149998,null,3503160160,"3503","160","160",1,1150,21780325.038149998,18939,-4011,22950,null,null,null,null,null,null,0,null,0]
["350",{"$f":"'fnd enro'!B917","v":3503160181},{"$f":"'fnd enro'!C917","v":"COLLEGIATE CS OF LOWELL"},{"$f":"'fnd enro'!D917","v":0},{"$f":"'fnd enro'!E917","v":0},{"$f":"'fnd enro'!F917","v":0},{"$f":"'fnd enro'!G917","v":0},{"$f":"'fnd enro'!H917","v":0},{"$f":"'fnd enro'!I917","v":1},{"$f":"'fnd enro'!J917","v":0},{"$f":"'fnd enro'!K917","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L917","v":0},{"$f":"'fnd enro'!M917","v":0},{"$f":"'fnd enro'!N917","v":0},{"$f":"'fnd enro'!O917","v":0},{"$f":"'fnd enro'!P917","v":0},{"$f":"'fnd enro'!R917","v":1},1,{"$f":"VALUE('fnd enro'!Q917)","v":10},null,{"$f":"(($D917*'fnd base rates'!C$7)\n+($E917*'fnd base rates'!C$8)\n+($F917*'fnd base rates'!C$9)\n+($G917*'fnd base rates'!C$10)\n+($H917*'fnd base rates'!C$11)\n+($I917*'fnd base rates'!C$12)\n+($J917*'fnd base rates'!C$13)\n+($K917*'fnd base rates'!C$14)\n+($M917*'fnd base rates'!C$16)\n+($N917*'fnd base rates'!C$17)\n+($O917*'fnd base rates'!C$18)\n+($P917*VLOOKUP($S917+12,rate_basefnd,3)))\n*$R917","v":582.60994900000003},{"$f":"(($D917*'fnd base rates'!D$7)\n+($E917*'fnd base rates'!D$8)\n+($F917*'fnd base rates'!D$9)\n+($G917*'fnd base rates'!D$10)\n+($H917*'fnd base rates'!D$11)\n+($I917*'fnd base rates'!D$12)\n+($J917*'fnd base rates'!D$13)\n+($K917*'fnd base rates'!D$14)\n+($M917*'fnd base rates'!D$16)\n+($N917*'fnd base rates'!D$17)\n+($O917*'fnd base rates'!D$18)\n+($P917*VLOOKUP($S917+12,rate_basefnd,4)))\n*$R917","v":825.94},{"$f":"(($D917*'fnd base rates'!E$7)\n+($E917*'fnd base rates'!E$8)\n+($F917*'fnd base rates'!E$9)\n+($G917*'fnd base rates'!E$10)\n+($H917*'fnd base rates'!E$11)\n+($I917*'fnd base rates'!E$12)\n+($J917*'fnd base rates'!E$13)\n+($K917*'fnd base rates'!E$14)\n+($M917*'fnd base rates'!E$16)\n+($N917*'fnd base rates'!E$17)\n+($O917*'fnd base rates'!E$18)\n+($P917*VLOOKUP($S917+12,rate_basefnd,5)))\n*$R917","v":5314.4188260000001},{"$f":"(($D917*'fnd base rates'!F$7)\n+($E917*'fnd base rates'!F$8)\n+($F917*'fnd base rates'!F$9)\n+($G917*'fnd base rates'!F$10)\n+($H917*'fnd base rates'!F$11)\n+($I917*'fnd base rates'!F$12)\n+($J917*'fnd base rates'!F$13)\n+($K917*'fnd base rates'!F$14)\n+($M917*'fnd base rates'!F$16)\n+($N917*'fnd base rates'!F$17)\n+($O917*'fnd base rates'!F$18)\n+($P917*VLOOKUP($S917+12,rate_basefnd,6)))\n*$R917","v":968.13041799999996},{"$f":"(($D917*'fnd base rates'!G$7)\n+($E917*'fnd base rates'!G$8)\n+($F917*'fnd base rates'!G$9)\n+($G917*'fnd base rates'!G$10)\n+($H917*'fnd base rates'!G$11)\n+($I917*'fnd base rates'!G$12)\n+($J917*'fnd base rates'!G$13)\n+($K917*'fnd base rates'!G$14)\n+($M917*'fnd base rates'!G$16)\n+($N917*'fnd base rates'!G$17)\n+($O917*'fnd base rates'!G$18)\n+($P917*VLOOKUP($S917+12,rate_basefnd,7)))\n*$R917","v":177.47488300000001},{"$f":"(($D917*'fnd base rates'!H$7)\n+($E917*'fnd base rates'!H$8)\n+($F917*'fnd base rates'!H$9)\n+($G917*'fnd base rates'!H$10)\n+($H917*'fnd base rates'!H$11)\n+($I917*'fnd base rates'!H$12)\n+($J917*'fnd base rates'!H$13)\n+($K917*'fnd base rates'!H$14)\n+($M917*'fnd base rates'!H$16)\n+($N917*'fnd base rates'!H$17)\n+($O917*'fnd base rates'!H$18)\n+($P917*VLOOKUP($S917+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D917*'fnd base rates'!I$7)\n+($E917*'fnd base rates'!I$8)\n+($F917*'fnd base rates'!I$9)\n+($G917*'fnd base rates'!I$10)\n+($H917*'fnd base rates'!I$11)\n+($I917*'fnd base rates'!I$12)\n+($J917*'fnd base rates'!I$13)\n+($K917*'fnd base rates'!I$14)\n+($M917*'fnd base rates'!I$16)\n+($N917*'fnd base rates'!I$17)\n+($O917*'fnd base rates'!I$18)\n+($P917*VLOOKUP($S917+12,rate_basefnd,9)))\n*$R917","v":459.83},{"$f":"(($D917*'fnd base rates'!J$7)\n+($E917*'fnd base rates'!J$8)\n+($F917*'fnd base rates'!J$9)\n+($G917*'fnd base rates'!J$10)\n+($H917*'fnd base rates'!J$11)\n+($I917*'fnd base rates'!J$12)\n+($J917*'fnd base rates'!J$13)\n+($K917*'fnd base rates'!J$14)\n+($M917*'fnd base rates'!J$16)\n+($N917*'fnd base rates'!J$17)\n+($O917*'fnd base rates'!J$18)\n+($P917*VLOOKUP($S917+12,rate_basefnd,10)))\n*$R917","v":619.39},{"$f":"(($D917*'fnd base rates'!K$7)\n+($E917*'fnd base rates'!K$8)\n+($F917*'fnd base rates'!K$9)\n+($G917*'fnd base rates'!K$10)\n+($H917*'fnd base rates'!K$11)\n+($I917*'fnd base rates'!K$12)\n+($J917*'fnd base rates'!K$13)\n+($K917*'fnd base rates'!K$14)\n+($M917*'fnd base rates'!K$16)\n+($N917*'fnd base rates'!K$17)\n+($O917*'fnd base rates'!K$18)\n+($P917*VLOOKUP($S917+12,rate_basefnd,11)))\n*$R917","v":1245.425923},{"$f":"(($D917*'fnd base rates'!L$7)\n+($E917*'fnd base rates'!L$8)\n+($F917*'fnd base rates'!L$9)\n+($G917*'fnd base rates'!L$10)\n+($H917*'fnd base rates'!L$11)\n+($I917*'fnd base rates'!L$12)\n+($J917*'fnd base rates'!L$13)\n+($K917*'fnd base rates'!L$14)\n+($M917*'fnd base rates'!L$16)\n+($N917*'fnd base rates'!L$17)\n+($O917*'fnd base rates'!L$18)\n+($P917*VLOOKUP($S917+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D917*'fnd base rates'!M$7)\n+($E917*'fnd base rates'!M$8)\n+($F917*'fnd base rates'!M$9)\n+($G917*'fnd base rates'!M$10)\n+($H917*'fnd base rates'!M$11)\n+($I917*'fnd base rates'!M$12)\n+($J917*'fnd base rates'!M$13)\n+($K917*'fnd base rates'!M$14)\n+($M917*'fnd base rates'!M$16)\n+($N917*'fnd base rates'!M$17)\n+($O917*'fnd base rates'!M$18)\n+($P917*VLOOKUP($S917+12,rate_basefnd,13)))","v":0},12989.399298,null,3503160181,"3503","160","181",1,1,12989.399298,12989,-624,13613,null,null,null,null,null,null,0,null,0]
["350",{"$f":"'fnd enro'!B918","v":3503160301},{"$f":"'fnd enro'!C918","v":"COLLEGIATE CS OF LOWELL"},{"$f":"'fnd enro'!D918","v":0},{"$f":"'fnd enro'!E918","v":0},{"$f":"'fnd enro'!F918","v":0},{"$f":"'fnd enro'!G918","v":0},{"$f":"'fnd enro'!H918","v":0},{"$f":"'fnd enro'!I918","v":3},{"$f":"'fnd enro'!J918","v":0},{"$f":"'fnd enro'!K918","v":0.11899999999999999},{"$f":"'fnd enro'!L918","v":0},{"$f":"'fnd enro'!M918","v":0},{"$f":"'fnd enro'!N918","v":0},{"$f":"'fnd enro'!O918","v":0},{"$f":"'fnd enro'!P918","v":2},{"$f":"'fnd enro'!R918","v":3},1,{"$f":"VALUE('fnd enro'!Q918)","v":5},null,{"$f":"(($D918*'fnd base rates'!C$7)\n+($E918*'fnd base rates'!C$8)\n+($F918*'fnd base rates'!C$9)\n+($G918*'fnd base rates'!C$10)\n+($H918*'fnd base rates'!C$11)\n+($I918*'fnd base rates'!C$12)\n+($J918*'fnd base rates'!C$13)\n+($K918*'fnd base rates'!C$14)\n+($M918*'fnd base rates'!C$16)\n+($N918*'fnd base rates'!C$17)\n+($O918*'fnd base rates'!C$18)\n+($P918*VLOOKUP($S918+12,rate_basefnd,3)))\n*$R918","v":1884.3342299999999},{"$f":"(($D918*'fnd base rates'!D$7)\n+($E918*'fnd base rates'!D$8)\n+($F918*'fnd base rates'!D$9)\n+($G918*'fnd base rates'!D$10)\n+($H918*'fnd base rates'!D$11)\n+($I918*'fnd base rates'!D$12)\n+($J918*'fnd base rates'!D$13)\n+($K918*'fnd base rates'!D$14)\n+($M918*'fnd base rates'!D$16)\n+($N918*'fnd base rates'!D$17)\n+($O918*'fnd base rates'!D$18)\n+($P918*VLOOKUP($S918+12,rate_basefnd,4)))\n*$R918","v":3126.12},{"$f":"(($D918*'fnd base rates'!E$7)\n+($E918*'fnd base rates'!E$8)\n+($F918*'fnd base rates'!E$9)\n+($G918*'fnd base rates'!E$10)\n+($H918*'fnd base rates'!E$11)\n+($I918*'fnd base rates'!E$12)\n+($J918*'fnd base rates'!E$13)\n+($K918*'fnd base rates'!E$14)\n+($M918*'fnd base rates'!E$16)\n+($N918*'fnd base rates'!E$17)\n+($O918*'fnd base rates'!E$18)\n+($P918*VLOOKUP($S918+12,rate_basefnd,5)))\n*$R918","v":22270.855020000003},{"$f":"(($D918*'fnd base rates'!F$7)\n+($E918*'fnd base rates'!F$8)\n+($F918*'fnd base rates'!F$9)\n+($G918*'fnd base rates'!F$10)\n+($H918*'fnd base rates'!F$11)\n+($I918*'fnd base rates'!F$12)\n+($J918*'fnd base rates'!F$13)\n+($K918*'fnd base rates'!F$14)\n+($M918*'fnd base rates'!F$16)\n+($N918*'fnd base rates'!F$17)\n+($O918*'fnd base rates'!F$18)\n+($P918*VLOOKUP($S918+12,rate_basefnd,6)))\n*$R918","v":2903.4188599999998},{"$f":"(($D918*'fnd base rates'!G$7)\n+($E918*'fnd base rates'!G$8)\n+($F918*'fnd base rates'!G$9)\n+($G918*'fnd base rates'!G$10)\n+($H918*'fnd base rates'!G$11)\n+($I918*'fnd base rates'!G$12)\n+($J918*'fnd base rates'!G$13)\n+($K918*'fnd base rates'!G$14)\n+($M918*'fnd base rates'!G$16)\n+($N918*'fnd base rates'!G$17)\n+($O918*'fnd base rates'!G$18)\n+($P918*VLOOKUP($S918+12,rate_basefnd,7)))\n*$R918","v":839.43441000000007},{"$f":"(($D918*'fnd base rates'!H$7)\n+($E918*'fnd base rates'!H$8)\n+($F918*'fnd base rates'!H$9)\n+($G918*'fnd base rates'!H$10)\n+($H918*'fnd base rates'!H$11)\n+($I918*'fnd base rates'!H$12)\n+($J918*'fnd base rates'!H$13)\n+($K918*'fnd base rates'!H$14)\n+($M918*'fnd base rates'!H$16)\n+($N918*'fnd base rates'!H$17)\n+($O918*'fnd base rates'!H$18)\n+($P918*VLOOKUP($S918+12,rate_basefnd,8)))","v":2730.3315000000002},{"$f":"(($D918*'fnd base rates'!I$7)\n+($E918*'fnd base rates'!I$8)\n+($F918*'fnd base rates'!I$9)\n+($G918*'fnd base rates'!I$10)\n+($H918*'fnd base rates'!I$11)\n+($I918*'fnd base rates'!I$12)\n+($J918*'fnd base rates'!I$13)\n+($K918*'fnd base rates'!I$14)\n+($M918*'fnd base rates'!I$16)\n+($N918*'fnd base rates'!I$17)\n+($O918*'fnd base rates'!I$18)\n+($P918*VLOOKUP($S918+12,rate_basefnd,9)))\n*$R918","v":1635.77},{"$f":"(($D918*'fnd base rates'!J$7)\n+($E918*'fnd base rates'!J$8)\n+($F918*'fnd base rates'!J$9)\n+($G918*'fnd base rates'!J$10)\n+($H918*'fnd base rates'!J$11)\n+($I918*'fnd base rates'!J$12)\n+($J918*'fnd base rates'!J$13)\n+($K918*'fnd base rates'!J$14)\n+($M918*'fnd base rates'!J$16)\n+($N918*'fnd base rates'!J$17)\n+($O918*'fnd base rates'!J$18)\n+($P918*VLOOKUP($S918+12,rate_basefnd,10)))\n*$R918","v":3189.79},{"$f":"(($D918*'fnd base rates'!K$7)\n+($E918*'fnd base rates'!K$8)\n+($F918*'fnd base rates'!K$9)\n+($G918*'fnd base rates'!K$10)\n+($H918*'fnd base rates'!K$11)\n+($I918*'fnd base rates'!K$12)\n+($J918*'fnd base rates'!K$13)\n+($K918*'fnd base rates'!K$14)\n+($M918*'fnd base rates'!K$16)\n+($N918*'fnd base rates'!K$17)\n+($O918*'fnd base rates'!K$18)\n+($P918*VLOOKUP($S918+12,rate_basefnd,11)))\n*$R918","v":3735.9252100000003},{"$f":"(($D918*'fnd base rates'!L$7)\n+($E918*'fnd base rates'!L$8)\n+($F918*'fnd base rates'!L$9)\n+($G918*'fnd base rates'!L$10)\n+($H918*'fnd base rates'!L$11)\n+($I918*'fnd base rates'!L$12)\n+($J918*'fnd base rates'!L$13)\n+($K918*'fnd base rates'!L$14)\n+($M918*'fnd base rates'!L$16)\n+($N918*'fnd base rates'!L$17)\n+($O918*'fnd base rates'!L$18)\n+($P918*VLOOKUP($S918+12,rate_basefnd,12)))","v":6831.4872299999997},{"$f":"(($D918*'fnd base rates'!M$7)\n+($E918*'fnd base rates'!M$8)\n+($F918*'fnd base rates'!M$9)\n+($G918*'fnd base rates'!M$10)\n+($H918*'fnd base rates'!M$11)\n+($I918*'fnd base rates'!M$12)\n+($J918*'fnd base rates'!M$13)\n+($K918*'fnd base rates'!M$14)\n+($M918*'fnd base rates'!M$16)\n+($N918*'fnd base rates'!M$17)\n+($O918*'fnd base rates'!M$18)\n+($P918*VLOOKUP($S918+12,rate_basefnd,13)))","v":0},49147.466460000003,null,3503160301,"3503","160","301",1,{"$f":"enro","v":3},49147.466460000003,16382,1855,14527,null,null,null,null,null,null,0,null,0]
["350",{"$f":"'fnd enro'!B919","v":3503160600},{"$f":"'fnd enro'!C919","v":"COLLEGIATE CS OF LOWELL"},{"$f":"'fnd enro'!D919","v":0},{"$f":"'fnd enro'!E919","v":0},{"$f":"'fnd enro'!F919","v":0},{"$f":"'fnd enro'!G919","v":1},{"$f":"'fnd enro'!H919","v":0},{"$f":"'fnd enro'!I919","v":1},{"$f":"'fnd enro'!J919","v":0},{"$f":"'fnd enro'!K919","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L919","v":0},{"$f":"'fnd enro'!M919","v":0},{"$f":"'fnd enro'!N919","v":0},{"$f":"'fnd enro'!O919","v":0},{"$f":"'fnd enro'!P919","v":2},{"$f":"'fnd enro'!R919","v":2},1,{"$f":"VALUE('fnd enro'!Q919)","v":3},null,{"$f":"(($D919*'fnd base rates'!C$7)\n+($E919*'fnd base rates'!C$8)\n+($F919*'fnd base rates'!C$9)\n+($G919*'fnd base rates'!C$10)\n+($H919*'fnd base rates'!C$11)\n+($I919*'fnd base rates'!C$12)\n+($J919*'fnd base rates'!C$13)\n+($K919*'fnd base rates'!C$14)\n+($M919*'fnd base rates'!C$16)\n+($N919*'fnd base rates'!C$17)\n+($O919*'fnd base rates'!C$18)\n+($P919*VLOOKUP($S919+12,rate_basefnd,3)))\n*$R919","v":1289.6842810000001},{"$f":"(($D919*'fnd base rates'!D$7)\n+($E919*'fnd base rates'!D$8)\n+($F919*'fnd base rates'!D$9)\n+($G919*'fnd base rates'!D$10)\n+($H919*'fnd base rates'!D$11)\n+($I919*'fnd base rates'!D$12)\n+($J919*'fnd base rates'!D$13)\n+($K919*'fnd base rates'!D$14)\n+($M919*'fnd base rates'!D$16)\n+($N919*'fnd base rates'!D$17)\n+($O919*'fnd base rates'!D$18)\n+($P919*VLOOKUP($S919+12,rate_basefnd,4)))\n*$R919","v":2243.1000000000004},{"$f":"(($D919*'fnd base rates'!E$7)\n+($E919*'fnd base rates'!E$8)\n+($F919*'fnd base rates'!E$9)\n+($G919*'fnd base rates'!E$10)\n+($H919*'fnd base rates'!E$11)\n+($I919*'fnd base rates'!E$12)\n+($J919*'fnd base rates'!E$13)\n+($K919*'fnd base rates'!E$14)\n+($M919*'fnd base rates'!E$16)\n+($N919*'fnd base rates'!E$17)\n+($O919*'fnd base rates'!E$18)\n+($P919*VLOOKUP($S919+12,rate_basefnd,5)))\n*$R919","v":15285.226193999999},{"$f":"(($D919*'fnd base rates'!F$7)\n+($E919*'fnd base rates'!F$8)\n+($F919*'fnd base rates'!F$9)\n+($G919*'fnd base rates'!F$10)\n+($H919*'fnd base rates'!F$11)\n+($I919*'fnd base rates'!F$12)\n+($J919*'fnd base rates'!F$13)\n+($K919*'fnd base rates'!F$14)\n+($M919*'fnd base rates'!F$16)\n+($N919*'fnd base rates'!F$17)\n+($O919*'fnd base rates'!F$18)\n+($P919*VLOOKUP($S919+12,rate_basefnd,6)))\n*$R919","v":2324.5284419999998},{"$f":"(($D919*'fnd base rates'!G$7)\n+($E919*'fnd base rates'!G$8)\n+($F919*'fnd base rates'!G$9)\n+($G919*'fnd base rates'!G$10)\n+($H919*'fnd base rates'!G$11)\n+($I919*'fnd base rates'!G$12)\n+($J919*'fnd base rates'!G$13)\n+($K919*'fnd base rates'!G$14)\n+($M919*'fnd base rates'!G$16)\n+($N919*'fnd base rates'!G$17)\n+($O919*'fnd base rates'!G$18)\n+($P919*VLOOKUP($S919+12,rate_basefnd,7)))\n*$R919","v":627.24952699999994},{"$f":"(($D919*'fnd base rates'!H$7)\n+($E919*'fnd base rates'!H$8)\n+($F919*'fnd base rates'!H$9)\n+($G919*'fnd base rates'!H$10)\n+($H919*'fnd base rates'!H$11)\n+($I919*'fnd base rates'!H$12)\n+($J919*'fnd base rates'!H$13)\n+($K919*'fnd base rates'!H$14)\n+($M919*'fnd base rates'!H$16)\n+($N919*'fnd base rates'!H$17)\n+($O919*'fnd base rates'!H$18)\n+($P919*VLOOKUP($S919+12,rate_basefnd,8)))","v":1502.8930499999999},{"$f":"(($D919*'fnd base rates'!I$7)\n+($E919*'fnd base rates'!I$8)\n+($F919*'fnd base rates'!I$9)\n+($G919*'fnd base rates'!I$10)\n+($H919*'fnd base rates'!I$11)\n+($I919*'fnd base rates'!I$12)\n+($J919*'fnd base rates'!I$13)\n+($K919*'fnd base rates'!I$14)\n+($M919*'fnd base rates'!I$16)\n+($N919*'fnd base rates'!I$17)\n+($O919*'fnd base rates'!I$18)\n+($P919*VLOOKUP($S919+12,rate_basefnd,9)))\n*$R919","v":1106.95},{"$f":"(($D919*'fnd base rates'!J$7)\n+($E919*'fnd base rates'!J$8)\n+($F919*'fnd base rates'!J$9)\n+($G919*'fnd base rates'!J$10)\n+($H919*'fnd base rates'!J$11)\n+($I919*'fnd base rates'!J$12)\n+($J919*'fnd base rates'!J$13)\n+($K919*'fnd base rates'!J$14)\n+($M919*'fnd base rates'!J$16)\n+($N919*'fnd base rates'!J$17)\n+($O919*'fnd base rates'!J$18)\n+($P919*VLOOKUP($S919+12,rate_basefnd,10)))\n*$R919","v":1998.1799999999998},{"$f":"(($D919*'fnd base rates'!K$7)\n+($E919*'fnd base rates'!K$8)\n+($F919*'fnd base rates'!K$9)\n+($G919*'fnd base rates'!K$10)\n+($H919*'fnd base rates'!K$11)\n+($I919*'fnd base rates'!K$12)\n+($J919*'fnd base rates'!K$13)\n+($K919*'fnd base rates'!K$14)\n+($M919*'fnd base rates'!K$16)\n+($N919*'fnd base rates'!K$17)\n+($O919*'fnd base rates'!K$18)\n+($P919*VLOOKUP($S919+12,rate_basefnd,11)))\n*$R919","v":2436.6792870000004},{"$f":"(($D919*'fnd base rates'!L$7)\n+($E919*'fnd base rates'!L$8)\n+($F919*'fnd base rates'!L$9)\n+($G919*'fnd base rates'!L$10)\n+($H919*'fnd base rates'!L$11)\n+($I919*'fnd base rates'!L$12)\n+($J919*'fnd base rates'!L$13)\n+($K919*'fnd base rates'!L$14)\n+($M919*'fnd base rates'!L$16)\n+($N919*'fnd base rates'!L$17)\n+($O919*'fnd base rates'!L$18)\n+($P919*VLOOKUP($S919+12,rate_basefnd,12)))","v":4919.6063809999996},{"$f":"(($D919*'fnd base rates'!M$7)\n+($E919*'fnd base rates'!M$8)\n+($F919*'fnd base rates'!M$9)\n+($G919*'fnd base rates'!M$10)\n+($H919*'fnd base rates'!M$11)\n+($I919*'fnd base rates'!M$12)\n+($J919*'fnd base rates'!M$13)\n+($K919*'fnd base rates'!M$14)\n+($M919*'fnd base rates'!M$16)\n+($N919*'fnd base rates'!M$17)\n+($O919*'fnd base rates'!M$18)\n+($P919*VLOOKUP($S919+12,rate_basefnd,13)))","v":0},33734.097161999998,null,3503160600,"3503","160","600",1,2,33734.097161999998,16867,2648,14219,null,null,null,null,null,null,0,null,0]
["350",{"$f":"'fnd enro'!B920","v":3503160735},{"$f":"'fnd enro'!C920","v":"COLLEGIATE CS OF LOWELL"},{"$f":"'fnd enro'!D920","v":0},{"$f":"'fnd enro'!E920","v":0},{"$f":"'fnd enro'!F920","v":0},{"$f":"'fnd enro'!G920","v":1},{"$f":"'fnd enro'!H920","v":0},{"$f":"'fnd enro'!I920","v":0},{"$f":"'fnd enro'!J920","v":0},{"$f":"'fnd enro'!K920","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L920","v":0},{"$f":"'fnd enro'!M920","v":1},{"$f":"'fnd enro'!N920","v":0},{"$f":"'fnd enro'!O920","v":0},{"$f":"'fnd enro'!P920","v":0},{"$f":"'fnd enro'!R920","v":1},1,{"$f":"VALUE('fnd enro'!Q920)","v":6},null,{"$f":"(($D920*'fnd base rates'!C$7)\n+($E920*'fnd base rates'!C$8)\n+($F920*'fnd base rates'!C$9)\n+($G920*'fnd base rates'!C$10)\n+($H920*'fnd base rates'!C$11)\n+($I920*'fnd base rates'!C$12)\n+($J920*'fnd base rates'!C$13)\n+($K920*'fnd base rates'!C$14)\n+($M920*'fnd base rates'!C$16)\n+($N920*'fnd base rates'!C$17)\n+($O920*'fnd base rates'!C$18)\n+($P920*VLOOKUP($S920+12,rate_basefnd,3)))\n*$R920","v":697.85994900000003},{"$f":"(($D920*'fnd base rates'!D$7)\n+($E920*'fnd base rates'!D$8)\n+($F920*'fnd base rates'!D$9)\n+($G920*'fnd base rates'!D$10)\n+($H920*'fnd base rates'!D$11)\n+($I920*'fnd base rates'!D$12)\n+($J920*'fnd base rates'!D$13)\n+($K920*'fnd base rates'!D$14)\n+($M920*'fnd base rates'!D$16)\n+($N920*'fnd base rates'!D$17)\n+($O920*'fnd base rates'!D$18)\n+($P920*VLOOKUP($S920+12,rate_basefnd,4)))\n*$R920","v":1027.6200000000001},{"$f":"(($D920*'fnd base rates'!E$7)\n+($E920*'fnd base rates'!E$8)\n+($F920*'fnd base rates'!E$9)\n+($G920*'fnd base rates'!E$10)\n+($H920*'fnd base rates'!E$11)\n+($I920*'fnd base rates'!E$12)\n+($J920*'fnd base rates'!E$13)\n+($K920*'fnd base rates'!E$14)\n+($M920*'fnd base rates'!E$16)\n+($N920*'fnd base rates'!E$17)\n+($O920*'fnd base rates'!E$18)\n+($P920*VLOOKUP($S920+12,rate_basefnd,5)))\n*$R920","v":5612.2788259999998},{"$f":"(($D920*'fnd base rates'!F$7)\n+($E920*'fnd base rates'!F$8)\n+($F920*'fnd base rates'!F$9)\n+($G920*'fnd base rates'!F$10)\n+($H920*'fnd base rates'!F$11)\n+($I920*'fnd base rates'!F$12)\n+($J920*'fnd base rates'!F$13)\n+($K920*'fnd base rates'!F$14)\n+($M920*'fnd base rates'!F$16)\n+($N920*'fnd base rates'!F$17)\n+($O920*'fnd base rates'!F$18)\n+($P920*VLOOKUP($S920+12,rate_basefnd,6)))\n*$R920","v":1559.050418},{"$f":"(($D920*'fnd base rates'!G$7)\n+($E920*'fnd base rates'!G$8)\n+($F920*'fnd base rates'!G$9)\n+($G920*'fnd base rates'!G$10)\n+($H920*'fnd base rates'!G$11)\n+($I920*'fnd base rates'!G$12)\n+($J920*'fnd base rates'!G$13)\n+($K920*'fnd base rates'!G$14)\n+($M920*'fnd base rates'!G$16)\n+($N920*'fnd base rates'!G$17)\n+($O920*'fnd base rates'!G$18)\n+($P920*VLOOKUP($S920+12,rate_basefnd,7)))\n*$R920","v":227.43488300000001},{"$f":"(($D920*'fnd base rates'!H$7)\n+($E920*'fnd base rates'!H$8)\n+($F920*'fnd base rates'!H$9)\n+($G920*'fnd base rates'!H$10)\n+($H920*'fnd base rates'!H$11)\n+($I920*'fnd base rates'!H$12)\n+($J920*'fnd base rates'!H$13)\n+($K920*'fnd base rates'!H$14)\n+($M920*'fnd base rates'!H$16)\n+($N920*'fnd base rates'!H$17)\n+($O920*'fnd base rates'!H$18)\n+($P920*VLOOKUP($S920+12,rate_basefnd,8)))","v":709.59844999999996},{"$f":"(($D920*'fnd base rates'!I$7)\n+($E920*'fnd base rates'!I$8)\n+($F920*'fnd base rates'!I$9)\n+($G920*'fnd base rates'!I$10)\n+($H920*'fnd base rates'!I$11)\n+($I920*'fnd base rates'!I$12)\n+($J920*'fnd base rates'!I$13)\n+($K920*'fnd base rates'!I$14)\n+($M920*'fnd base rates'!I$16)\n+($N920*'fnd base rates'!I$17)\n+($O920*'fnd base rates'!I$18)\n+($P920*VLOOKUP($S920+12,rate_basefnd,9)))\n*$R920","v":499.85},{"$f":"(($D920*'fnd base rates'!J$7)\n+($E920*'fnd base rates'!J$8)\n+($F920*'fnd base rates'!J$9)\n+($G920*'fnd base rates'!J$10)\n+($H920*'fnd base rates'!J$11)\n+($I920*'fnd base rates'!J$12)\n+($J920*'fnd base rates'!J$13)\n+($K920*'fnd base rates'!J$14)\n+($M920*'fnd base rates'!J$16)\n+($N920*'fnd base rates'!J$17)\n+($O920*'fnd base rates'!J$18)\n+($P920*VLOOKUP($S920+12,rate_basefnd,10)))\n*$R920","v":193.25},{"$f":"(($D920*'fnd base rates'!K$7)\n+($E920*'fnd base rates'!K$8)\n+($F920*'fnd base rates'!K$9)\n+($G920*'fnd base rates'!K$10)\n+($H920*'fnd base rates'!K$11)\n+($I920*'fnd base rates'!K$12)\n+($J920*'fnd base rates'!K$13)\n+($K920*'fnd base rates'!K$14)\n+($M920*'fnd base rates'!K$16)\n+($N920*'fnd base rates'!K$17)\n+($O920*'fnd base rates'!K$18)\n+($P920*VLOOKUP($S920+12,rate_basefnd,11)))\n*$R920","v":1537.3259230000001},{"$f":"(($D920*'fnd base rates'!L$7)\n+($E920*'fnd base rates'!L$8)\n+($F920*'fnd base rates'!L$9)\n+($G920*'fnd base rates'!L$10)\n+($H920*'fnd base rates'!L$11)\n+($I920*'fnd base rates'!L$12)\n+($J920*'fnd base rates'!L$13)\n+($K920*'fnd base rates'!L$14)\n+($M920*'fnd base rates'!L$16)\n+($N920*'fnd base rates'!L$17)\n+($O920*'fnd base rates'!L$18)\n+($P920*VLOOKUP($S920+12,rate_basefnd,12)))","v":2339.6408489999999},{"$f":"(($D920*'fnd base rates'!M$7)\n+($E920*'fnd base rates'!M$8)\n+($F920*'fnd base rates'!M$9)\n+($G920*'fnd base rates'!M$10)\n+($H920*'fnd base rates'!M$11)\n+($I920*'fnd base rates'!M$12)\n+($J920*'fnd base rates'!M$13)\n+($K920*'fnd base rates'!M$14)\n+($M920*'fnd base rates'!M$16)\n+($N920*'fnd base rates'!M$17)\n+($O920*'fnd base rates'!M$18)\n+($P920*VLOOKUP($S920+12,rate_basefnd,13)))","v":0},14403.909298,null,3503160735,"3503","160","735",1,1,14403.909298,14404,-895,15299,null,null,null,null,null,null,0,null,0]
["350",{"$f":"'fnd enro'!B921","v":3506262007},{"$f":"'fnd enro'!C921","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D921","v":0},{"$f":"'fnd enro'!E921","v":0},{"$f":"'fnd enro'!F921","v":0},{"$f":"'fnd enro'!G921","v":0},{"$f":"'fnd enro'!H921","v":0},{"$f":"'fnd enro'!I921","v":1},{"$f":"'fnd enro'!J921","v":0},{"$f":"'fnd enro'!K921","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L921","v":0},{"$f":"'fnd enro'!M921","v":0},{"$f":"'fnd enro'!N921","v":0},{"$f":"'fnd enro'!O921","v":0},{"$f":"'fnd enro'!P921","v":0},{"$f":"'fnd enro'!R921","v":1},1,{"$f":"VALUE('fnd enro'!Q921)","v":7},null,{"$f":"(($D921*'fnd base rates'!C$7)\n+($E921*'fnd base rates'!C$8)\n+($F921*'fnd base rates'!C$9)\n+($G921*'fnd base rates'!C$10)\n+($H921*'fnd base rates'!C$11)\n+($I921*'fnd base rates'!C$12)\n+($J921*'fnd base rates'!C$13)\n+($K921*'fnd base rates'!C$14)\n+($M921*'fnd base rates'!C$16)\n+($N921*'fnd base rates'!C$17)\n+($O921*'fnd base rates'!C$18)\n+($P921*VLOOKUP($S921+12,rate_basefnd,3)))\n*$R921","v":582.60994900000003},{"$f":"(($D921*'fnd base rates'!D$7)\n+($E921*'fnd base rates'!D$8)\n+($F921*'fnd base rates'!D$9)\n+($G921*'fnd base rates'!D$10)\n+($H921*'fnd base rates'!D$11)\n+($I921*'fnd base rates'!D$12)\n+($J921*'fnd base rates'!D$13)\n+($K921*'fnd base rates'!D$14)\n+($M921*'fnd base rates'!D$16)\n+($N921*'fnd base rates'!D$17)\n+($O921*'fnd base rates'!D$18)\n+($P921*VLOOKUP($S921+12,rate_basefnd,4)))\n*$R921","v":825.94},{"$f":"(($D921*'fnd base rates'!E$7)\n+($E921*'fnd base rates'!E$8)\n+($F921*'fnd base rates'!E$9)\n+($G921*'fnd base rates'!E$10)\n+($H921*'fnd base rates'!E$11)\n+($I921*'fnd base rates'!E$12)\n+($J921*'fnd base rates'!E$13)\n+($K921*'fnd base rates'!E$14)\n+($M921*'fnd base rates'!E$16)\n+($N921*'fnd base rates'!E$17)\n+($O921*'fnd base rates'!E$18)\n+($P921*VLOOKUP($S921+12,rate_basefnd,5)))\n*$R921","v":5314.4188260000001},{"$f":"(($D921*'fnd base rates'!F$7)\n+($E921*'fnd base rates'!F$8)\n+($F921*'fnd base rates'!F$9)\n+($G921*'fnd base rates'!F$10)\n+($H921*'fnd base rates'!F$11)\n+($I921*'fnd base rates'!F$12)\n+($J921*'fnd base rates'!F$13)\n+($K921*'fnd base rates'!F$14)\n+($M921*'fnd base rates'!F$16)\n+($N921*'fnd base rates'!F$17)\n+($O921*'fnd base rates'!F$18)\n+($P921*VLOOKUP($S921+12,rate_basefnd,6)))\n*$R921","v":968.13041799999996},{"$f":"(($D921*'fnd base rates'!G$7)\n+($E921*'fnd base rates'!G$8)\n+($F921*'fnd base rates'!G$9)\n+($G921*'fnd base rates'!G$10)\n+($H921*'fnd base rates'!G$11)\n+($I921*'fnd base rates'!G$12)\n+($J921*'fnd base rates'!G$13)\n+($K921*'fnd base rates'!G$14)\n+($M921*'fnd base rates'!G$16)\n+($N921*'fnd base rates'!G$17)\n+($O921*'fnd base rates'!G$18)\n+($P921*VLOOKUP($S921+12,rate_basefnd,7)))\n*$R921","v":177.47488300000001},{"$f":"(($D921*'fnd base rates'!H$7)\n+($E921*'fnd base rates'!H$8)\n+($F921*'fnd base rates'!H$9)\n+($G921*'fnd base rates'!H$10)\n+($H921*'fnd base rates'!H$11)\n+($I921*'fnd base rates'!H$12)\n+($J921*'fnd base rates'!H$13)\n+($K921*'fnd base rates'!H$14)\n+($M921*'fnd base rates'!H$16)\n+($N921*'fnd base rates'!H$17)\n+($O921*'fnd base rates'!H$18)\n+($P921*VLOOKUP($S921+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D921*'fnd base rates'!I$7)\n+($E921*'fnd base rates'!I$8)\n+($F921*'fnd base rates'!I$9)\n+($G921*'fnd base rates'!I$10)\n+($H921*'fnd base rates'!I$11)\n+($I921*'fnd base rates'!I$12)\n+($J921*'fnd base rates'!I$13)\n+($K921*'fnd base rates'!I$14)\n+($M921*'fnd base rates'!I$16)\n+($N921*'fnd base rates'!I$17)\n+($O921*'fnd base rates'!I$18)\n+($P921*VLOOKUP($S921+12,rate_basefnd,9)))\n*$R921","v":459.83},{"$f":"(($D921*'fnd base rates'!J$7)\n+($E921*'fnd base rates'!J$8)\n+($F921*'fnd base rates'!J$9)\n+($G921*'fnd base rates'!J$10)\n+($H921*'fnd base rates'!J$11)\n+($I921*'fnd base rates'!J$12)\n+($J921*'fnd base rates'!J$13)\n+($K921*'fnd base rates'!J$14)\n+($M921*'fnd base rates'!J$16)\n+($N921*'fnd base rates'!J$17)\n+($O921*'fnd base rates'!J$18)\n+($P921*VLOOKUP($S921+12,rate_basefnd,10)))\n*$R921","v":619.39},{"$f":"(($D921*'fnd base rates'!K$7)\n+($E921*'fnd base rates'!K$8)\n+($F921*'fnd base rates'!K$9)\n+($G921*'fnd base rates'!K$10)\n+($H921*'fnd base rates'!K$11)\n+($I921*'fnd base rates'!K$12)\n+($J921*'fnd base rates'!K$13)\n+($K921*'fnd base rates'!K$14)\n+($M921*'fnd base rates'!K$16)\n+($N921*'fnd base rates'!K$17)\n+($O921*'fnd base rates'!K$18)\n+($P921*VLOOKUP($S921+12,rate_basefnd,11)))\n*$R921","v":1245.425923},{"$f":"(($D921*'fnd base rates'!L$7)\n+($E921*'fnd base rates'!L$8)\n+($F921*'fnd base rates'!L$9)\n+($G921*'fnd base rates'!L$10)\n+($H921*'fnd base rates'!L$11)\n+($I921*'fnd base rates'!L$12)\n+($J921*'fnd base rates'!L$13)\n+($K921*'fnd base rates'!L$14)\n+($M921*'fnd base rates'!L$16)\n+($N921*'fnd base rates'!L$17)\n+($O921*'fnd base rates'!L$18)\n+($P921*VLOOKUP($S921+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D921*'fnd base rates'!M$7)\n+($E921*'fnd base rates'!M$8)\n+($F921*'fnd base rates'!M$9)\n+($G921*'fnd base rates'!M$10)\n+($H921*'fnd base rates'!M$11)\n+($I921*'fnd base rates'!M$12)\n+($J921*'fnd base rates'!M$13)\n+($K921*'fnd base rates'!M$14)\n+($M921*'fnd base rates'!M$16)\n+($N921*'fnd base rates'!M$17)\n+($O921*'fnd base rates'!M$18)\n+($P921*VLOOKUP($S921+12,rate_basefnd,13)))","v":0},12989.399298,null,3506262007,"3506","262","007",1,1,12989.399298,12989,424,12565,null,null,null,null,null,null,0,null,0]
["350",{"$f":"'fnd enro'!B922","v":3506262016},{"$f":"'fnd enro'!C922","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D922","v":0},{"$f":"'fnd enro'!E922","v":0},{"$f":"'fnd enro'!F922","v":0},{"$f":"'fnd enro'!G922","v":0},{"$f":"'fnd enro'!H922","v":1},{"$f":"'fnd enro'!I922","v":0},{"$f":"'fnd enro'!J922","v":0},{"$f":"'fnd enro'!K922","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L922","v":0},{"$f":"'fnd enro'!M922","v":0},{"$f":"'fnd enro'!N922","v":0},{"$f":"'fnd enro'!O922","v":0},{"$f":"'fnd enro'!P922","v":1},{"$f":"'fnd enro'!R922","v":1},1,{"$f":"VALUE('fnd enro'!Q922)","v":8},null,{"$f":"(($D922*'fnd base rates'!C$7)\n+($E922*'fnd base rates'!C$8)\n+($F922*'fnd base rates'!C$9)\n+($G922*'fnd base rates'!C$10)\n+($H922*'fnd base rates'!C$11)\n+($I922*'fnd base rates'!C$12)\n+($J922*'fnd base rates'!C$13)\n+($K922*'fnd base rates'!C$14)\n+($M922*'fnd base rates'!C$16)\n+($N922*'fnd base rates'!C$17)\n+($O922*'fnd base rates'!C$18)\n+($P922*VLOOKUP($S922+12,rate_basefnd,3)))\n*$R922","v":673.16994900000009},{"$f":"(($D922*'fnd base rates'!D$7)\n+($E922*'fnd base rates'!D$8)\n+($F922*'fnd base rates'!D$9)\n+($G922*'fnd base rates'!D$10)\n+($H922*'fnd base rates'!D$11)\n+($I922*'fnd base rates'!D$12)\n+($J922*'fnd base rates'!D$13)\n+($K922*'fnd base rates'!D$14)\n+($M922*'fnd base rates'!D$16)\n+($N922*'fnd base rates'!D$17)\n+($O922*'fnd base rates'!D$18)\n+($P922*VLOOKUP($S922+12,rate_basefnd,4)))\n*$R922","v":1254.99},{"$f":"(($D922*'fnd base rates'!E$7)\n+($E922*'fnd base rates'!E$8)\n+($F922*'fnd base rates'!E$9)\n+($G922*'fnd base rates'!E$10)\n+($H922*'fnd base rates'!E$11)\n+($I922*'fnd base rates'!E$12)\n+($J922*'fnd base rates'!E$13)\n+($K922*'fnd base rates'!E$14)\n+($M922*'fnd base rates'!E$16)\n+($N922*'fnd base rates'!E$17)\n+($O922*'fnd base rates'!E$18)\n+($P922*VLOOKUP($S922+12,rate_basefnd,5)))\n*$R922","v":7934.4688260000003},{"$f":"(($D922*'fnd base rates'!F$7)\n+($E922*'fnd base rates'!F$8)\n+($F922*'fnd base rates'!F$9)\n+($G922*'fnd base rates'!F$10)\n+($H922*'fnd base rates'!F$11)\n+($I922*'fnd base rates'!F$12)\n+($J922*'fnd base rates'!F$13)\n+($K922*'fnd base rates'!F$14)\n+($M922*'fnd base rates'!F$16)\n+($N922*'fnd base rates'!F$17)\n+($O922*'fnd base rates'!F$18)\n+($P922*VLOOKUP($S922+12,rate_basefnd,6)))\n*$R922","v":1085.2604180000001},{"$f":"(($D922*'fnd base rates'!G$7)\n+($E922*'fnd base rates'!G$8)\n+($F922*'fnd base rates'!G$9)\n+($G922*'fnd base rates'!G$10)\n+($H922*'fnd base rates'!G$11)\n+($I922*'fnd base rates'!G$12)\n+($J922*'fnd base rates'!G$13)\n+($K922*'fnd base rates'!G$14)\n+($M922*'fnd base rates'!G$16)\n+($N922*'fnd base rates'!G$17)\n+($O922*'fnd base rates'!G$18)\n+($P922*VLOOKUP($S922+12,rate_basefnd,7)))\n*$R922","v":385.60488299999997},{"$f":"(($D922*'fnd base rates'!H$7)\n+($E922*'fnd base rates'!H$8)\n+($F922*'fnd base rates'!H$9)\n+($G922*'fnd base rates'!H$10)\n+($H922*'fnd base rates'!H$11)\n+($I922*'fnd base rates'!H$12)\n+($J922*'fnd base rates'!H$13)\n+($K922*'fnd base rates'!H$14)\n+($M922*'fnd base rates'!H$16)\n+($N922*'fnd base rates'!H$17)\n+($O922*'fnd base rates'!H$18)\n+($P922*VLOOKUP($S922+12,rate_basefnd,8)))","v":596.71844999999996},{"$f":"(($D922*'fnd base rates'!I$7)\n+($E922*'fnd base rates'!I$8)\n+($F922*'fnd base rates'!I$9)\n+($G922*'fnd base rates'!I$10)\n+($H922*'fnd base rates'!I$11)\n+($I922*'fnd base rates'!I$12)\n+($J922*'fnd base rates'!I$13)\n+($K922*'fnd base rates'!I$14)\n+($M922*'fnd base rates'!I$16)\n+($N922*'fnd base rates'!I$17)\n+($O922*'fnd base rates'!I$18)\n+($P922*VLOOKUP($S922+12,rate_basefnd,9)))\n*$R922","v":598.23},{"$f":"(($D922*'fnd base rates'!J$7)\n+($E922*'fnd base rates'!J$8)\n+($F922*'fnd base rates'!J$9)\n+($G922*'fnd base rates'!J$10)\n+($H922*'fnd base rates'!J$11)\n+($I922*'fnd base rates'!J$12)\n+($J922*'fnd base rates'!J$13)\n+($K922*'fnd base rates'!J$14)\n+($M922*'fnd base rates'!J$16)\n+($N922*'fnd base rates'!J$17)\n+($O922*'fnd base rates'!J$18)\n+($P922*VLOOKUP($S922+12,rate_basefnd,10)))\n*$R922","v":1149.8899999999999},{"$f":"(($D922*'fnd base rates'!K$7)\n+($E922*'fnd base rates'!K$8)\n+($F922*'fnd base rates'!K$9)\n+($G922*'fnd base rates'!K$10)\n+($H922*'fnd base rates'!K$11)\n+($I922*'fnd base rates'!K$12)\n+($J922*'fnd base rates'!K$13)\n+($K922*'fnd base rates'!K$14)\n+($M922*'fnd base rates'!K$16)\n+($N922*'fnd base rates'!K$17)\n+($O922*'fnd base rates'!K$18)\n+($P922*VLOOKUP($S922+12,rate_basefnd,11)))\n*$R922","v":1280.0759229999999},{"$f":"(($D922*'fnd base rates'!L$7)\n+($E922*'fnd base rates'!L$8)\n+($F922*'fnd base rates'!L$9)\n+($G922*'fnd base rates'!L$10)\n+($H922*'fnd base rates'!L$11)\n+($I922*'fnd base rates'!L$12)\n+($J922*'fnd base rates'!L$13)\n+($K922*'fnd base rates'!L$14)\n+($M922*'fnd base rates'!L$16)\n+($N922*'fnd base rates'!L$17)\n+($O922*'fnd base rates'!L$18)\n+($P922*VLOOKUP($S922+12,rate_basefnd,12)))","v":2871.1408490000003},{"$f":"(($D922*'fnd base rates'!M$7)\n+($E922*'fnd base rates'!M$8)\n+($F922*'fnd base rates'!M$9)\n+($G922*'fnd base rates'!M$10)\n+($H922*'fnd base rates'!M$11)\n+($I922*'fnd base rates'!M$12)\n+($J922*'fnd base rates'!M$13)\n+($K922*'fnd base rates'!M$14)\n+($M922*'fnd base rates'!M$16)\n+($N922*'fnd base rates'!M$17)\n+($O922*'fnd base rates'!M$18)\n+($P922*VLOOKUP($S922+12,rate_basefnd,13)))","v":0},17829.549298000002,null,3506262016,"3506","262","016",1,1,17829.549298000002,17830,-176,18006,null,null,null,null,null,null,0,null,0]
["350",{"$f":"'fnd enro'!B923","v":3506262030},{"$f":"'fnd enro'!C923","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D923","v":0},{"$f":"'fnd enro'!E923","v":0},{"$f":"'fnd enro'!F923","v":1},{"$f":"'fnd enro'!G923","v":6},{"$f":"'fnd enro'!H923","v":1},{"$f":"'fnd enro'!I923","v":0},{"$f":"'fnd enro'!J923","v":0},{"$f":"'fnd enro'!K923","v":0.31719999999999998},{"$f":"'fnd enro'!L923","v":0},{"$f":"'fnd enro'!M923","v":3},{"$f":"'fnd enro'!N923","v":0},{"$f":"'fnd enro'!O923","v":0},{"$f":"'fnd enro'!P923","v":5},{"$f":"'fnd enro'!R923","v":8},1,{"$f":"VALUE('fnd enro'!Q923)","v":6},null,{"$f":"(($D923*'fnd base rates'!C$7)\n+($E923*'fnd base rates'!C$8)\n+($F923*'fnd base rates'!C$9)\n+($G923*'fnd base rates'!C$10)\n+($H923*'fnd base rates'!C$11)\n+($I923*'fnd base rates'!C$12)\n+($J923*'fnd base rates'!C$13)\n+($K923*'fnd base rates'!C$14)\n+($M923*'fnd base rates'!C$16)\n+($N923*'fnd base rates'!C$17)\n+($O923*'fnd base rates'!C$18)\n+($P923*VLOOKUP($S923+12,rate_basefnd,3)))\n*$R923","v":5385.8171240000001},{"$f":"(($D923*'fnd base rates'!D$7)\n+($E923*'fnd base rates'!D$8)\n+($F923*'fnd base rates'!D$9)\n+($G923*'fnd base rates'!D$10)\n+($H923*'fnd base rates'!D$11)\n+($I923*'fnd base rates'!D$12)\n+($J923*'fnd base rates'!D$13)\n+($K923*'fnd base rates'!D$14)\n+($M923*'fnd base rates'!D$16)\n+($N923*'fnd base rates'!D$17)\n+($O923*'fnd base rates'!D$18)\n+($P923*VLOOKUP($S923+12,rate_basefnd,4)))\n*$R923","v":9015.2100000000009},{"$f":"(($D923*'fnd base rates'!E$7)\n+($E923*'fnd base rates'!E$8)\n+($F923*'fnd base rates'!E$9)\n+($G923*'fnd base rates'!E$10)\n+($H923*'fnd base rates'!E$11)\n+($I923*'fnd base rates'!E$12)\n+($J923*'fnd base rates'!E$13)\n+($K923*'fnd base rates'!E$14)\n+($M923*'fnd base rates'!E$16)\n+($N923*'fnd base rates'!E$17)\n+($O923*'fnd base rates'!E$18)\n+($P923*VLOOKUP($S923+12,rate_basefnd,5)))\n*$R923","v":54978.424776},{"$f":"(($D923*'fnd base rates'!F$7)\n+($E923*'fnd base rates'!F$8)\n+($F923*'fnd base rates'!F$9)\n+($G923*'fnd base rates'!F$10)\n+($H923*'fnd base rates'!F$11)\n+($I923*'fnd base rates'!F$12)\n+($J923*'fnd base rates'!F$13)\n+($K923*'fnd base rates'!F$14)\n+($M923*'fnd base rates'!F$16)\n+($N923*'fnd base rates'!F$17)\n+($O923*'fnd base rates'!F$18)\n+($P923*VLOOKUP($S923+12,rate_basefnd,6)))\n*$R923","v":11188.003768000002},{"$f":"(($D923*'fnd base rates'!G$7)\n+($E923*'fnd base rates'!G$8)\n+($F923*'fnd base rates'!G$9)\n+($G923*'fnd base rates'!G$10)\n+($H923*'fnd base rates'!G$11)\n+($I923*'fnd base rates'!G$12)\n+($J923*'fnd base rates'!G$13)\n+($K923*'fnd base rates'!G$14)\n+($M923*'fnd base rates'!G$16)\n+($N923*'fnd base rates'!G$17)\n+($O923*'fnd base rates'!G$18)\n+($P923*VLOOKUP($S923+12,rate_basefnd,7)))\n*$R923","v":2397.4881079999996},{"$f":"(($D923*'fnd base rates'!H$7)\n+($E923*'fnd base rates'!H$8)\n+($F923*'fnd base rates'!H$9)\n+($G923*'fnd base rates'!H$10)\n+($H923*'fnd base rates'!H$11)\n+($I923*'fnd base rates'!H$12)\n+($J923*'fnd base rates'!H$13)\n+($K923*'fnd base rates'!H$14)\n+($M923*'fnd base rates'!H$16)\n+($N923*'fnd base rates'!H$17)\n+($O923*'fnd base rates'!H$18)\n+($P923*VLOOKUP($S923+12,rate_basefnd,8)))","v":5087.3121999999994},{"$f":"(($D923*'fnd base rates'!I$7)\n+($E923*'fnd base rates'!I$8)\n+($F923*'fnd base rates'!I$9)\n+($G923*'fnd base rates'!I$10)\n+($H923*'fnd base rates'!I$11)\n+($I923*'fnd base rates'!I$12)\n+($J923*'fnd base rates'!I$13)\n+($K923*'fnd base rates'!I$14)\n+($M923*'fnd base rates'!I$16)\n+($N923*'fnd base rates'!I$17)\n+($O923*'fnd base rates'!I$18)\n+($P923*VLOOKUP($S923+12,rate_basefnd,9)))\n*$R923","v":4294.41},{"$f":"(($D923*'fnd base rates'!J$7)\n+($E923*'fnd base rates'!J$8)\n+($F923*'fnd base rates'!J$9)\n+($G923*'fnd base rates'!J$10)\n+($H923*'fnd base rates'!J$11)\n+($I923*'fnd base rates'!J$12)\n+($J923*'fnd base rates'!J$13)\n+($K923*'fnd base rates'!J$14)\n+($M923*'fnd base rates'!J$16)\n+($N923*'fnd base rates'!J$17)\n+($O923*'fnd base rates'!J$18)\n+($P923*VLOOKUP($S923+12,rate_basefnd,10)))\n*$R923","v":5153.99},{"$f":"(($D923*'fnd base rates'!K$7)\n+($E923*'fnd base rates'!K$8)\n+($F923*'fnd base rates'!K$9)\n+($G923*'fnd base rates'!K$10)\n+($H923*'fnd base rates'!K$11)\n+($I923*'fnd base rates'!K$12)\n+($J923*'fnd base rates'!K$13)\n+($K923*'fnd base rates'!K$14)\n+($M923*'fnd base rates'!K$16)\n+($N923*'fnd base rates'!K$17)\n+($O923*'fnd base rates'!K$18)\n+($P923*VLOOKUP($S923+12,rate_basefnd,11)))\n*$R923","v":10657.067148},{"$f":"(($D923*'fnd base rates'!L$7)\n+($E923*'fnd base rates'!L$8)\n+($F923*'fnd base rates'!L$9)\n+($G923*'fnd base rates'!L$10)\n+($H923*'fnd base rates'!L$11)\n+($I923*'fnd base rates'!L$12)\n+($J923*'fnd base rates'!L$13)\n+($K923*'fnd base rates'!L$14)\n+($M923*'fnd base rates'!L$16)\n+($N923*'fnd base rates'!L$17)\n+($O923*'fnd base rates'!L$18)\n+($P923*VLOOKUP($S923+12,rate_basefnd,12)))","v":20238.925524000002},{"$f":"(($D923*'fnd base rates'!M$7)\n+($E923*'fnd base rates'!M$8)\n+($F923*'fnd base rates'!M$9)\n+($G923*'fnd base rates'!M$10)\n+($H923*'fnd base rates'!M$11)\n+($I923*'fnd base rates'!M$12)\n+($J923*'fnd base rates'!M$13)\n+($K923*'fnd base rates'!M$14)\n+($M923*'fnd base rates'!M$16)\n+($N923*'fnd base rates'!M$17)\n+($O923*'fnd base rates'!M$18)\n+($P923*VLOOKUP($S923+12,rate_basefnd,13)))","v":0},128396.64864800003,null,3506262030,"3506","262","030",1,8,128396.64864800003,16050,-3679,19729,null,null,null,null,null,null,0,null,0]
["350",{"$f":"'fnd enro'!B924","v":3506262035},{"$f":"'fnd enro'!C924","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D924","v":0},{"$f":"'fnd enro'!E924","v":0},{"$f":"'fnd enro'!F924","v":0},{"$f":"'fnd enro'!G924","v":0},{"$f":"'fnd enro'!H924","v":1},{"$f":"'fnd enro'!I924","v":1},{"$f":"'fnd enro'!J924","v":0},{"$f":"'fnd enro'!K924","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L924","v":0},{"$f":"'fnd enro'!M924","v":0},{"$f":"'fnd enro'!N924","v":0},{"$f":"'fnd enro'!O924","v":0},{"$f":"'fnd enro'!P924","v":1},{"$f":"'fnd enro'!R924","v":2},1,{"$f":"VALUE('fnd enro'!Q924)","v":11},null,{"$f":"(($D924*'fnd base rates'!C$7)\n+($E924*'fnd base rates'!C$8)\n+($F924*'fnd base rates'!C$9)\n+($G924*'fnd base rates'!C$10)\n+($H924*'fnd base rates'!C$11)\n+($I924*'fnd base rates'!C$12)\n+($J924*'fnd base rates'!C$13)\n+($K924*'fnd base rates'!C$14)\n+($M924*'fnd base rates'!C$16)\n+($N924*'fnd base rates'!C$17)\n+($O924*'fnd base rates'!C$18)\n+($P924*VLOOKUP($S924+12,rate_basefnd,3)))\n*$R924","v":1281.5342810000002},{"$f":"(($D924*'fnd base rates'!D$7)\n+($E924*'fnd base rates'!D$8)\n+($F924*'fnd base rates'!D$9)\n+($G924*'fnd base rates'!D$10)\n+($H924*'fnd base rates'!D$11)\n+($I924*'fnd base rates'!D$12)\n+($J924*'fnd base rates'!D$13)\n+($K924*'fnd base rates'!D$14)\n+($M924*'fnd base rates'!D$16)\n+($N924*'fnd base rates'!D$17)\n+($O924*'fnd base rates'!D$18)\n+($P924*VLOOKUP($S924+12,rate_basefnd,4)))\n*$R924","v":2204.46},{"$f":"(($D924*'fnd base rates'!E$7)\n+($E924*'fnd base rates'!E$8)\n+($F924*'fnd base rates'!E$9)\n+($G924*'fnd base rates'!E$10)\n+($H924*'fnd base rates'!E$11)\n+($I924*'fnd base rates'!E$12)\n+($J924*'fnd base rates'!E$13)\n+($K924*'fnd base rates'!E$14)\n+($M924*'fnd base rates'!E$16)\n+($N924*'fnd base rates'!E$17)\n+($O924*'fnd base rates'!E$18)\n+($P924*VLOOKUP($S924+12,rate_basefnd,5)))\n*$R924","v":14453.846194000002},{"$f":"(($D924*'fnd base rates'!F$7)\n+($E924*'fnd base rates'!F$8)\n+($F924*'fnd base rates'!F$9)\n+($G924*'fnd base rates'!F$10)\n+($H924*'fnd base rates'!F$11)\n+($I924*'fnd base rates'!F$12)\n+($J924*'fnd base rates'!F$13)\n+($K924*'fnd base rates'!F$14)\n+($M924*'fnd base rates'!F$16)\n+($N924*'fnd base rates'!F$17)\n+($O924*'fnd base rates'!F$18)\n+($P924*VLOOKUP($S924+12,rate_basefnd,6)))\n*$R924","v":2052.4184420000001},{"$f":"(($D924*'fnd base rates'!G$7)\n+($E924*'fnd base rates'!G$8)\n+($F924*'fnd base rates'!G$9)\n+($G924*'fnd base rates'!G$10)\n+($H924*'fnd base rates'!G$11)\n+($I924*'fnd base rates'!G$12)\n+($J924*'fnd base rates'!G$13)\n+($K924*'fnd base rates'!G$14)\n+($M924*'fnd base rates'!G$16)\n+($N924*'fnd base rates'!G$17)\n+($O924*'fnd base rates'!G$18)\n+($P924*VLOOKUP($S924+12,rate_basefnd,7)))\n*$R924","v":621.52952699999992},{"$f":"(($D924*'fnd base rates'!H$7)\n+($E924*'fnd base rates'!H$8)\n+($F924*'fnd base rates'!H$9)\n+($G924*'fnd base rates'!H$10)\n+($H924*'fnd base rates'!H$11)\n+($I924*'fnd base rates'!H$12)\n+($J924*'fnd base rates'!H$13)\n+($K924*'fnd base rates'!H$14)\n+($M924*'fnd base rates'!H$16)\n+($N924*'fnd base rates'!H$17)\n+($O924*'fnd base rates'!H$18)\n+($P924*VLOOKUP($S924+12,rate_basefnd,8)))","v":1500.0730499999997},{"$f":"(($D924*'fnd base rates'!I$7)\n+($E924*'fnd base rates'!I$8)\n+($F924*'fnd base rates'!I$9)\n+($G924*'fnd base rates'!I$10)\n+($H924*'fnd base rates'!I$11)\n+($I924*'fnd base rates'!I$12)\n+($J924*'fnd base rates'!I$13)\n+($K924*'fnd base rates'!I$14)\n+($M924*'fnd base rates'!I$16)\n+($N924*'fnd base rates'!I$17)\n+($O924*'fnd base rates'!I$18)\n+($P924*VLOOKUP($S924+12,rate_basefnd,9)))\n*$R924","v":1106.9000000000001},{"$f":"(($D924*'fnd base rates'!J$7)\n+($E924*'fnd base rates'!J$8)\n+($F924*'fnd base rates'!J$9)\n+($G924*'fnd base rates'!J$10)\n+($H924*'fnd base rates'!J$11)\n+($I924*'fnd base rates'!J$12)\n+($J924*'fnd base rates'!J$13)\n+($K924*'fnd base rates'!J$14)\n+($M924*'fnd base rates'!J$16)\n+($N924*'fnd base rates'!J$17)\n+($O924*'fnd base rates'!J$18)\n+($P924*VLOOKUP($S924+12,rate_basefnd,10)))\n*$R924","v":2023.04},{"$f":"(($D924*'fnd base rates'!K$7)\n+($E924*'fnd base rates'!K$8)\n+($F924*'fnd base rates'!K$9)\n+($G924*'fnd base rates'!K$10)\n+($H924*'fnd base rates'!K$11)\n+($I924*'fnd base rates'!K$12)\n+($J924*'fnd base rates'!K$13)\n+($K924*'fnd base rates'!K$14)\n+($M924*'fnd base rates'!K$16)\n+($N924*'fnd base rates'!K$17)\n+($O924*'fnd base rates'!K$18)\n+($P924*VLOOKUP($S924+12,rate_basefnd,11)))\n*$R924","v":2525.1492869999997},{"$f":"(($D924*'fnd base rates'!L$7)\n+($E924*'fnd base rates'!L$8)\n+($F924*'fnd base rates'!L$9)\n+($G924*'fnd base rates'!L$10)\n+($H924*'fnd base rates'!L$11)\n+($I924*'fnd base rates'!L$12)\n+($J924*'fnd base rates'!L$13)\n+($K924*'fnd base rates'!L$14)\n+($M924*'fnd base rates'!L$16)\n+($N924*'fnd base rates'!L$17)\n+($O924*'fnd base rates'!L$18)\n+($P924*VLOOKUP($S924+12,rate_basefnd,12)))","v":4987.1563809999998},{"$f":"(($D924*'fnd base rates'!M$7)\n+($E924*'fnd base rates'!M$8)\n+($F924*'fnd base rates'!M$9)\n+($G924*'fnd base rates'!M$10)\n+($H924*'fnd base rates'!M$11)\n+($I924*'fnd base rates'!M$12)\n+($J924*'fnd base rates'!M$13)\n+($K924*'fnd base rates'!M$14)\n+($M924*'fnd base rates'!M$16)\n+($N924*'fnd base rates'!M$17)\n+($O924*'fnd base rates'!M$18)\n+($P924*VLOOKUP($S924+12,rate_basefnd,13)))","v":0},32756.107162,null,3506262035,"3506","262","035",1,2,32756.107162,16378,-541,16919,null,null,null,null,null,null,0,null,0]
[{"$f":"LEFT(B925,4)","v":"3506"},{"$f":"'fnd enro'!B925","v":3506262057},{"$f":"'fnd enro'!C925","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D925","v":0},{"$f":"'fnd enro'!E925","v":0},{"$f":"'fnd enro'!F925","v":0},{"$f":"'fnd enro'!G925","v":0},{"$f":"'fnd enro'!H925","v":0},{"$f":"'fnd enro'!I925","v":3},{"$f":"'fnd enro'!J925","v":0},{"$f":"'fnd enro'!K925","v":0.11899999999999999},{"$f":"'fnd enro'!L925","v":0},{"$f":"'fnd enro'!M925","v":0},{"$f":"'fnd enro'!N925","v":0},{"$f":"'fnd enro'!O925","v":1},{"$f":"'fnd enro'!P925","v":0},{"$f":"'fnd enro'!R925","v":3},1,{"$f":"VALUE('fnd enro'!Q925)","v":12},null,{"$f":"(($D925*'fnd base rates'!C$7)\n+($E925*'fnd base rates'!C$8)\n+($F925*'fnd base rates'!C$9)\n+($G925*'fnd base rates'!C$10)\n+($H925*'fnd base rates'!C$11)\n+($I925*'fnd base rates'!C$12)\n+($J925*'fnd base rates'!C$13)\n+($K925*'fnd base rates'!C$14)\n+($M925*'fnd base rates'!C$16)\n+($N925*'fnd base rates'!C$17)\n+($O925*'fnd base rates'!C$18)\n+($P925*VLOOKUP($S925+12,rate_basefnd,3)))\n*$R925","v":1887.5842299999999},{"$f":"(($D925*'fnd base rates'!D$7)\n+($E925*'fnd base rates'!D$8)\n+($F925*'fnd base rates'!D$9)\n+($G925*'fnd base rates'!D$10)\n+($H925*'fnd base rates'!D$11)\n+($I925*'fnd base rates'!D$12)\n+($J925*'fnd base rates'!D$13)\n+($K925*'fnd base rates'!D$14)\n+($M925*'fnd base rates'!D$16)\n+($N925*'fnd base rates'!D$17)\n+($O925*'fnd base rates'!D$18)\n+($P925*VLOOKUP($S925+12,rate_basefnd,4)))\n*$R925","v":2722.9500000000003},{"$f":"(($D925*'fnd base rates'!E$7)\n+($E925*'fnd base rates'!E$8)\n+($F925*'fnd base rates'!E$9)\n+($G925*'fnd base rates'!E$10)\n+($H925*'fnd base rates'!E$11)\n+($I925*'fnd base rates'!E$12)\n+($J925*'fnd base rates'!E$13)\n+($K925*'fnd base rates'!E$14)\n+($M925*'fnd base rates'!E$16)\n+($N925*'fnd base rates'!E$17)\n+($O925*'fnd base rates'!E$18)\n+($P925*VLOOKUP($S925+12,rate_basefnd,5)))\n*$R925","v":17658.045020000001},{"$f":"(($D925*'fnd base rates'!F$7)\n+($E925*'fnd base rates'!F$8)\n+($F925*'fnd base rates'!F$9)\n+($G925*'fnd base rates'!F$10)\n+($H925*'fnd base rates'!F$11)\n+($I925*'fnd base rates'!F$12)\n+($J925*'fnd base rates'!F$13)\n+($K925*'fnd base rates'!F$14)\n+($M925*'fnd base rates'!F$16)\n+($N925*'fnd base rates'!F$17)\n+($O925*'fnd base rates'!F$18)\n+($P925*VLOOKUP($S925+12,rate_basefnd,6)))\n*$R925","v":3148.5488599999999},{"$f":"(($D925*'fnd base rates'!G$7)\n+($E925*'fnd base rates'!G$8)\n+($F925*'fnd base rates'!G$9)\n+($G925*'fnd base rates'!G$10)\n+($H925*'fnd base rates'!G$11)\n+($I925*'fnd base rates'!G$12)\n+($J925*'fnd base rates'!G$13)\n+($K925*'fnd base rates'!G$14)\n+($M925*'fnd base rates'!G$16)\n+($N925*'fnd base rates'!G$17)\n+($O925*'fnd base rates'!G$18)\n+($P925*VLOOKUP($S925+12,rate_basefnd,7)))\n*$R925","v":602.40440999999998},{"$f":"(($D925*'fnd base rates'!H$7)\n+($E925*'fnd base rates'!H$8)\n+($F925*'fnd base rates'!H$9)\n+($G925*'fnd base rates'!H$10)\n+($H925*'fnd base rates'!H$11)\n+($I925*'fnd base rates'!H$12)\n+($J925*'fnd base rates'!H$13)\n+($K925*'fnd base rates'!H$14)\n+($M925*'fnd base rates'!H$16)\n+($N925*'fnd base rates'!H$17)\n+($O925*'fnd base rates'!H$18)\n+($P925*VLOOKUP($S925+12,rate_basefnd,8)))","v":2858.3515000000002},{"$f":"(($D925*'fnd base rates'!I$7)\n+($E925*'fnd base rates'!I$8)\n+($F925*'fnd base rates'!I$9)\n+($G925*'fnd base rates'!I$10)\n+($H925*'fnd base rates'!I$11)\n+($I925*'fnd base rates'!I$12)\n+($J925*'fnd base rates'!I$13)\n+($K925*'fnd base rates'!I$14)\n+($M925*'fnd base rates'!I$16)\n+($N925*'fnd base rates'!I$17)\n+($O925*'fnd base rates'!I$18)\n+($P925*VLOOKUP($S925+12,rate_basefnd,9)))\n*$R925","v":1484.54},{"$f":"(($D925*'fnd base rates'!J$7)\n+($E925*'fnd base rates'!J$8)\n+($F925*'fnd base rates'!J$9)\n+($G925*'fnd base rates'!J$10)\n+($H925*'fnd base rates'!J$11)\n+($I925*'fnd base rates'!J$12)\n+($J925*'fnd base rates'!J$13)\n+($K925*'fnd base rates'!J$14)\n+($M925*'fnd base rates'!J$16)\n+($N925*'fnd base rates'!J$17)\n+($O925*'fnd base rates'!J$18)\n+($P925*VLOOKUP($S925+12,rate_basefnd,10)))\n*$R925","v":1893.19},{"$f":"(($D925*'fnd base rates'!K$7)\n+($E925*'fnd base rates'!K$8)\n+($F925*'fnd base rates'!K$9)\n+($G925*'fnd base rates'!K$10)\n+($H925*'fnd base rates'!K$11)\n+($I925*'fnd base rates'!K$12)\n+($J925*'fnd base rates'!K$13)\n+($K925*'fnd base rates'!K$14)\n+($M925*'fnd base rates'!K$16)\n+($N925*'fnd base rates'!K$17)\n+($O925*'fnd base rates'!K$18)\n+($P925*VLOOKUP($S925+12,rate_basefnd,11)))\n*$R925","v":4156.1352100000004},{"$f":"(($D925*'fnd base rates'!L$7)\n+($E925*'fnd base rates'!L$8)\n+($F925*'fnd base rates'!L$9)\n+($G925*'fnd base rates'!L$10)\n+($H925*'fnd base rates'!L$11)\n+($I925*'fnd base rates'!L$12)\n+($J925*'fnd base rates'!L$13)\n+($K925*'fnd base rates'!L$14)\n+($M925*'fnd base rates'!L$16)\n+($N925*'fnd base rates'!L$17)\n+($O925*'fnd base rates'!L$18)\n+($P925*VLOOKUP($S925+12,rate_basefnd,12)))","v":6128.7272299999995},{"$f":"(($D925*'fnd base rates'!M$7)\n+($E925*'fnd base rates'!M$8)\n+($F925*'fnd base rates'!M$9)\n+($G925*'fnd base rates'!M$10)\n+($H925*'fnd base rates'!M$11)\n+($I925*'fnd base rates'!M$12)\n+($J925*'fnd base rates'!M$13)\n+($K925*'fnd base rates'!M$14)\n+($M925*'fnd base rates'!M$16)\n+($N925*'fnd base rates'!M$17)\n+($O925*'fnd base rates'!M$18)\n+($P925*VLOOKUP($S925+12,rate_basefnd,13)))","v":0},42540.476459999998,null,3506262057,"3506","262","057",1,3,42540.476459999998,14180,-1640,15820,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B926","v":3506262071},{"$f":"'fnd enro'!C926","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D926","v":0},{"$f":"'fnd enro'!E926","v":0},{"$f":"'fnd enro'!F926","v":0},{"$f":"'fnd enro'!G926","v":1},{"$f":"'fnd enro'!H926","v":5},{"$f":"'fnd enro'!I926","v":1},{"$f":"'fnd enro'!J926","v":0},{"$f":"'fnd enro'!K926","v":0.27760000000000001},{"$f":"'fnd enro'!L926","v":0},{"$f":"'fnd enro'!M926","v":0},{"$f":"'fnd enro'!N926","v":0},{"$f":"'fnd enro'!O926","v":0},{"$f":"'fnd enro'!P926","v":3},{"$f":"'fnd enro'!R926","v":7},1,{"$f":"VALUE('fnd enro'!Q926)","v":6},null,{"$f":"(($D926*'fnd base rates'!C$7)\n+($E926*'fnd base rates'!C$8)\n+($F926*'fnd base rates'!C$9)\n+($G926*'fnd base rates'!C$10)\n+($H926*'fnd base rates'!C$11)\n+($I926*'fnd base rates'!C$12)\n+($J926*'fnd base rates'!C$13)\n+($K926*'fnd base rates'!C$14)\n+($M926*'fnd base rates'!C$16)\n+($N926*'fnd base rates'!C$17)\n+($O926*'fnd base rates'!C$18)\n+($P926*VLOOKUP($S926+12,rate_basefnd,3)))\n*$R926","v":4305.5927920000004},{"$f":"(($D926*'fnd base rates'!D$7)\n+($E926*'fnd base rates'!D$8)\n+($F926*'fnd base rates'!D$9)\n+($G926*'fnd base rates'!D$10)\n+($H926*'fnd base rates'!D$11)\n+($I926*'fnd base rates'!D$12)\n+($J926*'fnd base rates'!D$13)\n+($K926*'fnd base rates'!D$14)\n+($M926*'fnd base rates'!D$16)\n+($N926*'fnd base rates'!D$17)\n+($O926*'fnd base rates'!D$18)\n+($P926*VLOOKUP($S926+12,rate_basefnd,4)))\n*$R926","v":6863.1700000000019},{"$f":"(($D926*'fnd base rates'!E$7)\n+($E926*'fnd base rates'!E$8)\n+($F926*'fnd base rates'!E$9)\n+($G926*'fnd base rates'!E$10)\n+($H926*'fnd base rates'!E$11)\n+($I926*'fnd base rates'!E$12)\n+($J926*'fnd base rates'!E$13)\n+($K926*'fnd base rates'!E$14)\n+($M926*'fnd base rates'!E$16)\n+($N926*'fnd base rates'!E$17)\n+($O926*'fnd base rates'!E$18)\n+($P926*VLOOKUP($S926+12,rate_basefnd,5)))\n*$R926","v":38800.887407999995},{"$f":"(($D926*'fnd base rates'!F$7)\n+($E926*'fnd base rates'!F$8)\n+($F926*'fnd base rates'!F$9)\n+($G926*'fnd base rates'!F$10)\n+($H926*'fnd base rates'!F$11)\n+($I926*'fnd base rates'!F$12)\n+($J926*'fnd base rates'!F$13)\n+($K926*'fnd base rates'!F$14)\n+($M926*'fnd base rates'!F$16)\n+($N926*'fnd base rates'!F$17)\n+($O926*'fnd base rates'!F$18)\n+($P926*VLOOKUP($S926+12,rate_basefnd,6)))\n*$R926","v":7748.8857440000011},{"$f":"(($D926*'fnd base rates'!G$7)\n+($E926*'fnd base rates'!G$8)\n+($F926*'fnd base rates'!G$9)\n+($G926*'fnd base rates'!G$10)\n+($H926*'fnd base rates'!G$11)\n+($I926*'fnd base rates'!G$12)\n+($J926*'fnd base rates'!G$13)\n+($K926*'fnd base rates'!G$14)\n+($M926*'fnd base rates'!G$16)\n+($N926*'fnd base rates'!G$17)\n+($O926*'fnd base rates'!G$18)\n+($P926*VLOOKUP($S926+12,rate_basefnd,7)))\n*$R926","v":1771.393464},{"$f":"(($D926*'fnd base rates'!H$7)\n+($E926*'fnd base rates'!H$8)\n+($F926*'fnd base rates'!H$9)\n+($G926*'fnd base rates'!H$10)\n+($H926*'fnd base rates'!H$11)\n+($I926*'fnd base rates'!H$12)\n+($J926*'fnd base rates'!H$13)\n+($K926*'fnd base rates'!H$14)\n+($M926*'fnd base rates'!H$16)\n+($N926*'fnd base rates'!H$17)\n+($O926*'fnd base rates'!H$18)\n+($P926*VLOOKUP($S926+12,rate_basefnd,8)))","v":4366.1976000000004},{"$f":"(($D926*'fnd base rates'!I$7)\n+($E926*'fnd base rates'!I$8)\n+($F926*'fnd base rates'!I$9)\n+($G926*'fnd base rates'!I$10)\n+($H926*'fnd base rates'!I$11)\n+($I926*'fnd base rates'!I$12)\n+($J926*'fnd base rates'!I$13)\n+($K926*'fnd base rates'!I$14)\n+($M926*'fnd base rates'!I$16)\n+($N926*'fnd base rates'!I$17)\n+($O926*'fnd base rates'!I$18)\n+($P926*VLOOKUP($S926+12,rate_basefnd,9)))\n*$R926","v":3443.9300000000003},{"$f":"(($D926*'fnd base rates'!J$7)\n+($E926*'fnd base rates'!J$8)\n+($F926*'fnd base rates'!J$9)\n+($G926*'fnd base rates'!J$10)\n+($H926*'fnd base rates'!J$11)\n+($I926*'fnd base rates'!J$12)\n+($J926*'fnd base rates'!J$13)\n+($K926*'fnd base rates'!J$14)\n+($M926*'fnd base rates'!J$16)\n+($N926*'fnd base rates'!J$17)\n+($O926*'fnd base rates'!J$18)\n+($P926*VLOOKUP($S926+12,rate_basefnd,10)))\n*$R926","v":4348.49},{"$f":"(($D926*'fnd base rates'!K$7)\n+($E926*'fnd base rates'!K$8)\n+($F926*'fnd base rates'!K$9)\n+($G926*'fnd base rates'!K$10)\n+($H926*'fnd base rates'!K$11)\n+($I926*'fnd base rates'!K$12)\n+($J926*'fnd base rates'!K$13)\n+($K926*'fnd base rates'!K$14)\n+($M926*'fnd base rates'!K$16)\n+($N926*'fnd base rates'!K$17)\n+($O926*'fnd base rates'!K$18)\n+($P926*VLOOKUP($S926+12,rate_basefnd,11)))\n*$R926","v":8836.353783999999},{"$f":"(($D926*'fnd base rates'!L$7)\n+($E926*'fnd base rates'!L$8)\n+($F926*'fnd base rates'!L$9)\n+($G926*'fnd base rates'!L$10)\n+($H926*'fnd base rates'!L$11)\n+($I926*'fnd base rates'!L$12)\n+($J926*'fnd base rates'!L$13)\n+($K926*'fnd base rates'!L$14)\n+($M926*'fnd base rates'!L$16)\n+($N926*'fnd base rates'!L$17)\n+($O926*'fnd base rates'!L$18)\n+($P926*VLOOKUP($S926+12,rate_basefnd,12)))","v":16398.469992000002},{"$f":"(($D926*'fnd base rates'!M$7)\n+($E926*'fnd base rates'!M$8)\n+($F926*'fnd base rates'!M$9)\n+($G926*'fnd base rates'!M$10)\n+($H926*'fnd base rates'!M$11)\n+($I926*'fnd base rates'!M$12)\n+($J926*'fnd base rates'!M$13)\n+($K926*'fnd base rates'!M$14)\n+($M926*'fnd base rates'!M$16)\n+($N926*'fnd base rates'!M$17)\n+($O926*'fnd base rates'!M$18)\n+($P926*VLOOKUP($S926+12,rate_basefnd,13)))","v":0},96883.370783999999,null,3506262071,"3506","262","071",1,7,96883.370783999999,13840,-1336,15176,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B927","v":3506262093},{"$f":"'fnd enro'!C927","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D927","v":0},{"$f":"'fnd enro'!E927","v":0},{"$f":"'fnd enro'!F927","v":3},{"$f":"'fnd enro'!G927","v":4},{"$f":"'fnd enro'!H927","v":7},{"$f":"'fnd enro'!I927","v":9},{"$f":"'fnd enro'!J927","v":0},{"$f":"'fnd enro'!K927","v":0.91200000000000003},{"$f":"'fnd enro'!L927","v":0},{"$f":"'fnd enro'!M927","v":6},{"$f":"'fnd enro'!N927","v":1},{"$f":"'fnd enro'!O927","v":0},{"$f":"'fnd enro'!P927","v":13},{"$f":"'fnd enro'!R927","v":23},1,{"$f":"VALUE('fnd enro'!Q927)","v":11},null,{"$f":"(($D927*'fnd base rates'!C$7)\n+($E927*'fnd base rates'!C$8)\n+($F927*'fnd base rates'!C$9)\n+($G927*'fnd base rates'!C$10)\n+($H927*'fnd base rates'!C$11)\n+($I927*'fnd base rates'!C$12)\n+($J927*'fnd base rates'!C$13)\n+($K927*'fnd base rates'!C$14)\n+($M927*'fnd base rates'!C$16)\n+($N927*'fnd base rates'!C$17)\n+($O927*'fnd base rates'!C$18)\n+($P927*VLOOKUP($S927+12,rate_basefnd,3)))\n*$R927","v":15727.397040000002},{"$f":"(($D927*'fnd base rates'!D$7)\n+($E927*'fnd base rates'!D$8)\n+($F927*'fnd base rates'!D$9)\n+($G927*'fnd base rates'!D$10)\n+($H927*'fnd base rates'!D$11)\n+($I927*'fnd base rates'!D$12)\n+($J927*'fnd base rates'!D$13)\n+($K927*'fnd base rates'!D$14)\n+($M927*'fnd base rates'!D$16)\n+($N927*'fnd base rates'!D$17)\n+($O927*'fnd base rates'!D$18)\n+($P927*VLOOKUP($S927+12,rate_basefnd,4)))\n*$R927","v":27605.720000000005},{"$f":"(($D927*'fnd base rates'!E$7)\n+($E927*'fnd base rates'!E$8)\n+($F927*'fnd base rates'!E$9)\n+($G927*'fnd base rates'!E$10)\n+($H927*'fnd base rates'!E$11)\n+($I927*'fnd base rates'!E$12)\n+($J927*'fnd base rates'!E$13)\n+($K927*'fnd base rates'!E$14)\n+($M927*'fnd base rates'!E$16)\n+($N927*'fnd base rates'!E$17)\n+($O927*'fnd base rates'!E$18)\n+($P927*VLOOKUP($S927+12,rate_basefnd,5)))\n*$R927","v":183550.38695999997},{"$f":"(($D927*'fnd base rates'!F$7)\n+($E927*'fnd base rates'!F$8)\n+($F927*'fnd base rates'!F$9)\n+($G927*'fnd base rates'!F$10)\n+($H927*'fnd base rates'!F$11)\n+($I927*'fnd base rates'!F$12)\n+($J927*'fnd base rates'!F$13)\n+($K927*'fnd base rates'!F$14)\n+($M927*'fnd base rates'!F$16)\n+($N927*'fnd base rates'!F$17)\n+($O927*'fnd base rates'!F$18)\n+($P927*VLOOKUP($S927+12,rate_basefnd,6)))\n*$R927","v":27226.453279999998},{"$f":"(($D927*'fnd base rates'!G$7)\n+($E927*'fnd base rates'!G$8)\n+($F927*'fnd base rates'!G$9)\n+($G927*'fnd base rates'!G$10)\n+($H927*'fnd base rates'!G$11)\n+($I927*'fnd base rates'!G$12)\n+($J927*'fnd base rates'!G$13)\n+($K927*'fnd base rates'!G$14)\n+($M927*'fnd base rates'!G$16)\n+($N927*'fnd base rates'!G$17)\n+($O927*'fnd base rates'!G$18)\n+($P927*VLOOKUP($S927+12,rate_basefnd,7)))\n*$R927","v":7871.589680000001},{"$f":"(($D927*'fnd base rates'!H$7)\n+($E927*'fnd base rates'!H$8)\n+($F927*'fnd base rates'!H$9)\n+($G927*'fnd base rates'!H$10)\n+($H927*'fnd base rates'!H$11)\n+($I927*'fnd base rates'!H$12)\n+($J927*'fnd base rates'!H$13)\n+($K927*'fnd base rates'!H$14)\n+($M927*'fnd base rates'!H$16)\n+($N927*'fnd base rates'!H$17)\n+($O927*'fnd base rates'!H$18)\n+($P927*VLOOKUP($S927+12,rate_basefnd,8)))","v":17506.992000000002},{"$f":"(($D927*'fnd base rates'!I$7)\n+($E927*'fnd base rates'!I$8)\n+($F927*'fnd base rates'!I$9)\n+($G927*'fnd base rates'!I$10)\n+($H927*'fnd base rates'!I$11)\n+($I927*'fnd base rates'!I$12)\n+($J927*'fnd base rates'!I$13)\n+($K927*'fnd base rates'!I$14)\n+($M927*'fnd base rates'!I$16)\n+($N927*'fnd base rates'!I$17)\n+($O927*'fnd base rates'!I$18)\n+($P927*VLOOKUP($S927+12,rate_basefnd,9)))\n*$R927","v":13483.48},{"$f":"(($D927*'fnd base rates'!J$7)\n+($E927*'fnd base rates'!J$8)\n+($F927*'fnd base rates'!J$9)\n+($G927*'fnd base rates'!J$10)\n+($H927*'fnd base rates'!J$11)\n+($I927*'fnd base rates'!J$12)\n+($J927*'fnd base rates'!J$13)\n+($K927*'fnd base rates'!J$14)\n+($M927*'fnd base rates'!J$16)\n+($N927*'fnd base rates'!J$17)\n+($O927*'fnd base rates'!J$18)\n+($P927*VLOOKUP($S927+12,rate_basefnd,10)))\n*$R927","v":23400.65},{"$f":"(($D927*'fnd base rates'!K$7)\n+($E927*'fnd base rates'!K$8)\n+($F927*'fnd base rates'!K$9)\n+($G927*'fnd base rates'!K$10)\n+($H927*'fnd base rates'!K$11)\n+($I927*'fnd base rates'!K$12)\n+($J927*'fnd base rates'!K$13)\n+($K927*'fnd base rates'!K$14)\n+($M927*'fnd base rates'!K$16)\n+($N927*'fnd base rates'!K$17)\n+($O927*'fnd base rates'!K$18)\n+($P927*VLOOKUP($S927+12,rate_basefnd,11)))\n*$R927","v":30950.43808},{"$f":"(($D927*'fnd base rates'!L$7)\n+($E927*'fnd base rates'!L$8)\n+($F927*'fnd base rates'!L$9)\n+($G927*'fnd base rates'!L$10)\n+($H927*'fnd base rates'!L$11)\n+($I927*'fnd base rates'!L$12)\n+($J927*'fnd base rates'!L$13)\n+($K927*'fnd base rates'!L$14)\n+($M927*'fnd base rates'!L$16)\n+($N927*'fnd base rates'!L$17)\n+($O927*'fnd base rates'!L$18)\n+($P927*VLOOKUP($S927+12,rate_basefnd,12)))","v":60875.321040000003},{"$f":"(($D927*'fnd base rates'!M$7)\n+($E927*'fnd base rates'!M$8)\n+($F927*'fnd base rates'!M$9)\n+($G927*'fnd base rates'!M$10)\n+($H927*'fnd base rates'!M$11)\n+($I927*'fnd base rates'!M$12)\n+($J927*'fnd base rates'!M$13)\n+($K927*'fnd base rates'!M$14)\n+($M927*'fnd base rates'!M$16)\n+($N927*'fnd base rates'!M$17)\n+($O927*'fnd base rates'!M$18)\n+($P927*VLOOKUP($S927+12,rate_basefnd,13)))","v":0},408198.42807999998,null,3506262093,"3506","262","093",1,23,408198.42807999998,17748,2448,15300,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B928","v":3506262100},{"$f":"'fnd enro'!C928","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D928","v":0},{"$f":"'fnd enro'!E928","v":0},{"$f":"'fnd enro'!F928","v":0},{"$f":"'fnd enro'!G928","v":0},{"$f":"'fnd enro'!H928","v":0},{"$f":"'fnd enro'!I928","v":1},{"$f":"'fnd enro'!J928","v":0},{"$f":"'fnd enro'!K928","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L928","v":0},{"$f":"'fnd enro'!M928","v":0},{"$f":"'fnd enro'!N928","v":0},{"$f":"'fnd enro'!O928","v":0},{"$f":"'fnd enro'!P928","v":1},{"$f":"'fnd enro'!R928","v":1},1,{"$f":"VALUE('fnd enro'!Q928)","v":10},null,{"$f":"(($D928*'fnd base rates'!C$7)\n+($E928*'fnd base rates'!C$8)\n+($F928*'fnd base rates'!C$9)\n+($G928*'fnd base rates'!C$10)\n+($H928*'fnd base rates'!C$11)\n+($I928*'fnd base rates'!C$12)\n+($J928*'fnd base rates'!C$13)\n+($K928*'fnd base rates'!C$14)\n+($M928*'fnd base rates'!C$16)\n+($N928*'fnd base rates'!C$17)\n+($O928*'fnd base rates'!C$18)\n+($P928*VLOOKUP($S928+12,rate_basefnd,3)))\n*$R928","v":687.61994900000002},{"$f":"(($D928*'fnd base rates'!D$7)\n+($E928*'fnd base rates'!D$8)\n+($F928*'fnd base rates'!D$9)\n+($G928*'fnd base rates'!D$10)\n+($H928*'fnd base rates'!D$11)\n+($I928*'fnd base rates'!D$12)\n+($J928*'fnd base rates'!D$13)\n+($K928*'fnd base rates'!D$14)\n+($M928*'fnd base rates'!D$16)\n+($N928*'fnd base rates'!D$17)\n+($O928*'fnd base rates'!D$18)\n+($P928*VLOOKUP($S928+12,rate_basefnd,4)))\n*$R928","v":1323.51},{"$f":"(($D928*'fnd base rates'!E$7)\n+($E928*'fnd base rates'!E$8)\n+($F928*'fnd base rates'!E$9)\n+($G928*'fnd base rates'!E$10)\n+($H928*'fnd base rates'!E$11)\n+($I928*'fnd base rates'!E$12)\n+($J928*'fnd base rates'!E$13)\n+($K928*'fnd base rates'!E$14)\n+($M928*'fnd base rates'!E$16)\n+($N928*'fnd base rates'!E$17)\n+($O928*'fnd base rates'!E$18)\n+($P928*VLOOKUP($S928+12,rate_basefnd,5)))\n*$R928","v":10171.648826000001},{"$f":"(($D928*'fnd base rates'!F$7)\n+($E928*'fnd base rates'!F$8)\n+($F928*'fnd base rates'!F$9)\n+($G928*'fnd base rates'!F$10)\n+($H928*'fnd base rates'!F$11)\n+($I928*'fnd base rates'!F$12)\n+($J928*'fnd base rates'!F$13)\n+($K928*'fnd base rates'!F$14)\n+($M928*'fnd base rates'!F$16)\n+($N928*'fnd base rates'!F$17)\n+($O928*'fnd base rates'!F$18)\n+($P928*VLOOKUP($S928+12,rate_basefnd,6)))\n*$R928","v":968.13041799999996},{"$f":"(($D928*'fnd base rates'!G$7)\n+($E928*'fnd base rates'!G$8)\n+($F928*'fnd base rates'!G$9)\n+($G928*'fnd base rates'!G$10)\n+($H928*'fnd base rates'!G$11)\n+($I928*'fnd base rates'!G$12)\n+($J928*'fnd base rates'!G$13)\n+($K928*'fnd base rates'!G$14)\n+($M928*'fnd base rates'!G$16)\n+($N928*'fnd base rates'!G$17)\n+($O928*'fnd base rates'!G$18)\n+($P928*VLOOKUP($S928+12,rate_basefnd,7)))\n*$R928","v":413.12488300000001},{"$f":"(($D928*'fnd base rates'!H$7)\n+($E928*'fnd base rates'!H$8)\n+($F928*'fnd base rates'!H$9)\n+($G928*'fnd base rates'!H$10)\n+($H928*'fnd base rates'!H$11)\n+($I928*'fnd base rates'!H$12)\n+($J928*'fnd base rates'!H$13)\n+($K928*'fnd base rates'!H$14)\n+($M928*'fnd base rates'!H$16)\n+($N928*'fnd base rates'!H$17)\n+($O928*'fnd base rates'!H$18)\n+($P928*VLOOKUP($S928+12,rate_basefnd,8)))","v":930.55844999999999},{"$f":"(($D928*'fnd base rates'!I$7)\n+($E928*'fnd base rates'!I$8)\n+($F928*'fnd base rates'!I$9)\n+($G928*'fnd base rates'!I$10)\n+($H928*'fnd base rates'!I$11)\n+($I928*'fnd base rates'!I$12)\n+($J928*'fnd base rates'!I$13)\n+($K928*'fnd base rates'!I$14)\n+($M928*'fnd base rates'!I$16)\n+($N928*'fnd base rates'!I$17)\n+($O928*'fnd base rates'!I$18)\n+($P928*VLOOKUP($S928+12,rate_basefnd,9)))\n*$R928","v":656.51},{"$f":"(($D928*'fnd base rates'!J$7)\n+($E928*'fnd base rates'!J$8)\n+($F928*'fnd base rates'!J$9)\n+($G928*'fnd base rates'!J$10)\n+($H928*'fnd base rates'!J$11)\n+($I928*'fnd base rates'!J$12)\n+($J928*'fnd base rates'!J$13)\n+($K928*'fnd base rates'!J$14)\n+($M928*'fnd base rates'!J$16)\n+($N928*'fnd base rates'!J$17)\n+($O928*'fnd base rates'!J$18)\n+($P928*VLOOKUP($S928+12,rate_basefnd,10)))\n*$R928","v":1641.4099999999999},{"$f":"(($D928*'fnd base rates'!K$7)\n+($E928*'fnd base rates'!K$8)\n+($F928*'fnd base rates'!K$9)\n+($G928*'fnd base rates'!K$10)\n+($H928*'fnd base rates'!K$11)\n+($I928*'fnd base rates'!K$12)\n+($J928*'fnd base rates'!K$13)\n+($K928*'fnd base rates'!K$14)\n+($M928*'fnd base rates'!K$16)\n+($N928*'fnd base rates'!K$17)\n+($O928*'fnd base rates'!K$18)\n+($P928*VLOOKUP($S928+12,rate_basefnd,11)))\n*$R928","v":1245.425923},{"$f":"(($D928*'fnd base rates'!L$7)\n+($E928*'fnd base rates'!L$8)\n+($F928*'fnd base rates'!L$9)\n+($G928*'fnd base rates'!L$10)\n+($H928*'fnd base rates'!L$11)\n+($I928*'fnd base rates'!L$12)\n+($J928*'fnd base rates'!L$13)\n+($K928*'fnd base rates'!L$14)\n+($M928*'fnd base rates'!L$16)\n+($N928*'fnd base rates'!L$17)\n+($O928*'fnd base rates'!L$18)\n+($P928*VLOOKUP($S928+12,rate_basefnd,12)))","v":2766.4908489999998},{"$f":"(($D928*'fnd base rates'!M$7)\n+($E928*'fnd base rates'!M$8)\n+($F928*'fnd base rates'!M$9)\n+($G928*'fnd base rates'!M$10)\n+($H928*'fnd base rates'!M$11)\n+($I928*'fnd base rates'!M$12)\n+($J928*'fnd base rates'!M$13)\n+($K928*'fnd base rates'!M$14)\n+($M928*'fnd base rates'!M$16)\n+($N928*'fnd base rates'!M$17)\n+($O928*'fnd base rates'!M$18)\n+($P928*VLOOKUP($S928+12,rate_basefnd,13)))","v":0},20804.429298000003,null,3506262100,"3506","262","100",1,1,20804.429298000003,20804,8239,12565,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B929","v":3506262163},{"$f":"'fnd enro'!C929","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D929","v":0},{"$f":"'fnd enro'!E929","v":0},{"$f":"'fnd enro'!F929","v":26},{"$f":"'fnd enro'!G929","v":88},{"$f":"'fnd enro'!H929","v":54},{"$f":"'fnd enro'!I929","v":72},{"$f":"'fnd enro'!J929","v":0},{"$f":"'fnd enro'!K929","v":9.516},{"$f":"'fnd enro'!L929","v":0},{"$f":"'fnd enro'!M929","v":51},{"$f":"'fnd enro'!N929","v":15},{"$f":"'fnd enro'!O929","v":5},{"$f":"'fnd enro'!P929","v":139},{"$f":"'fnd enro'!R929","v":240},1,{"$f":"VALUE('fnd enro'!Q929)","v":11},null,{"$f":"(($D929*'fnd base rates'!C$7)\n+($E929*'fnd base rates'!C$8)\n+($F929*'fnd base rates'!C$9)\n+($G929*'fnd base rates'!C$10)\n+($H929*'fnd base rates'!C$11)\n+($I929*'fnd base rates'!C$12)\n+($J929*'fnd base rates'!C$13)\n+($K929*'fnd base rates'!C$14)\n+($M929*'fnd base rates'!C$16)\n+($N929*'fnd base rates'!C$17)\n+($O929*'fnd base rates'!C$18)\n+($P929*VLOOKUP($S929+12,rate_basefnd,3)))\n*$R929","v":164425.43372},{"$f":"(($D929*'fnd base rates'!D$7)\n+($E929*'fnd base rates'!D$8)\n+($F929*'fnd base rates'!D$9)\n+($G929*'fnd base rates'!D$10)\n+($H929*'fnd base rates'!D$11)\n+($I929*'fnd base rates'!D$12)\n+($J929*'fnd base rates'!D$13)\n+($K929*'fnd base rates'!D$14)\n+($M929*'fnd base rates'!D$16)\n+($N929*'fnd base rates'!D$17)\n+($O929*'fnd base rates'!D$18)\n+($P929*VLOOKUP($S929+12,rate_basefnd,4)))\n*$R929","v":289777.75000000006},{"$f":"(($D929*'fnd base rates'!E$7)\n+($E929*'fnd base rates'!E$8)\n+($F929*'fnd base rates'!E$9)\n+($G929*'fnd base rates'!E$10)\n+($H929*'fnd base rates'!E$11)\n+($I929*'fnd base rates'!E$12)\n+($J929*'fnd base rates'!E$13)\n+($K929*'fnd base rates'!E$14)\n+($M929*'fnd base rates'!E$16)\n+($N929*'fnd base rates'!E$17)\n+($O929*'fnd base rates'!E$18)\n+($P929*VLOOKUP($S929+12,rate_basefnd,5)))\n*$R929","v":1916685.3032799999},{"$f":"(($D929*'fnd base rates'!F$7)\n+($E929*'fnd base rates'!F$8)\n+($F929*'fnd base rates'!F$9)\n+($G929*'fnd base rates'!F$10)\n+($H929*'fnd base rates'!F$11)\n+($I929*'fnd base rates'!F$12)\n+($J929*'fnd base rates'!F$13)\n+($K929*'fnd base rates'!F$14)\n+($M929*'fnd base rates'!F$16)\n+($N929*'fnd base rates'!F$17)\n+($O929*'fnd base rates'!F$18)\n+($P929*VLOOKUP($S929+12,rate_basefnd,6)))\n*$R929","v":297676.52304000006},{"$f":"(($D929*'fnd base rates'!G$7)\n+($E929*'fnd base rates'!G$8)\n+($F929*'fnd base rates'!G$9)\n+($G929*'fnd base rates'!G$10)\n+($H929*'fnd base rates'!G$11)\n+($I929*'fnd base rates'!G$12)\n+($J929*'fnd base rates'!G$13)\n+($K929*'fnd base rates'!G$14)\n+($M929*'fnd base rates'!G$16)\n+($N929*'fnd base rates'!G$17)\n+($O929*'fnd base rates'!G$18)\n+($P929*VLOOKUP($S929+12,rate_basefnd,7)))\n*$R929","v":82569.503239999991},{"$f":"(($D929*'fnd base rates'!H$7)\n+($E929*'fnd base rates'!H$8)\n+($F929*'fnd base rates'!H$9)\n+($G929*'fnd base rates'!H$10)\n+($H929*'fnd base rates'!H$11)\n+($I929*'fnd base rates'!H$12)\n+($J929*'fnd base rates'!H$13)\n+($K929*'fnd base rates'!H$14)\n+($M929*'fnd base rates'!H$16)\n+($N929*'fnd base rates'!H$17)\n+($O929*'fnd base rates'!H$18)\n+($P929*VLOOKUP($S929+12,rate_basefnd,8)))","v":175514.89599999998},{"$f":"(($D929*'fnd base rates'!I$7)\n+($E929*'fnd base rates'!I$8)\n+($F929*'fnd base rates'!I$9)\n+($G929*'fnd base rates'!I$10)\n+($H929*'fnd base rates'!I$11)\n+($I929*'fnd base rates'!I$12)\n+($J929*'fnd base rates'!I$13)\n+($K929*'fnd base rates'!I$14)\n+($M929*'fnd base rates'!I$16)\n+($N929*'fnd base rates'!I$17)\n+($O929*'fnd base rates'!I$18)\n+($P929*VLOOKUP($S929+12,rate_basefnd,9)))\n*$R929","v":140065.4},{"$f":"(($D929*'fnd base rates'!J$7)\n+($E929*'fnd base rates'!J$8)\n+($F929*'fnd base rates'!J$9)\n+($G929*'fnd base rates'!J$10)\n+($H929*'fnd base rates'!J$11)\n+($I929*'fnd base rates'!J$12)\n+($J929*'fnd base rates'!J$13)\n+($K929*'fnd base rates'!J$14)\n+($M929*'fnd base rates'!J$16)\n+($N929*'fnd base rates'!J$17)\n+($O929*'fnd base rates'!J$18)\n+($P929*VLOOKUP($S929+12,rate_basefnd,10)))\n*$R929","v":236298.83000000002},{"$f":"(($D929*'fnd base rates'!K$7)\n+($E929*'fnd base rates'!K$8)\n+($F929*'fnd base rates'!K$9)\n+($G929*'fnd base rates'!K$10)\n+($H929*'fnd base rates'!K$11)\n+($I929*'fnd base rates'!K$12)\n+($J929*'fnd base rates'!K$13)\n+($K929*'fnd base rates'!K$14)\n+($M929*'fnd base rates'!K$16)\n+($N929*'fnd base rates'!K$17)\n+($O929*'fnd base rates'!K$18)\n+($P929*VLOOKUP($S929+12,rate_basefnd,11)))\n*$R929","v":319869.1544399999},{"$f":"(($D929*'fnd base rates'!L$7)\n+($E929*'fnd base rates'!L$8)\n+($F929*'fnd base rates'!L$9)\n+($G929*'fnd base rates'!L$10)\n+($H929*'fnd base rates'!L$11)\n+($I929*'fnd base rates'!L$12)\n+($J929*'fnd base rates'!L$13)\n+($K929*'fnd base rates'!L$14)\n+($M929*'fnd base rates'!L$16)\n+($N929*'fnd base rates'!L$17)\n+($O929*'fnd base rates'!L$18)\n+($P929*VLOOKUP($S929+12,rate_basefnd,12)))","v":637593.79572000005},{"$f":"(($D929*'fnd base rates'!M$7)\n+($E929*'fnd base rates'!M$8)\n+($F929*'fnd base rates'!M$9)\n+($G929*'fnd base rates'!M$10)\n+($H929*'fnd base rates'!M$11)\n+($I929*'fnd base rates'!M$12)\n+($J929*'fnd base rates'!M$13)\n+($K929*'fnd base rates'!M$14)\n+($M929*'fnd base rates'!M$16)\n+($N929*'fnd base rates'!M$17)\n+($O929*'fnd base rates'!M$18)\n+($P929*VLOOKUP($S929+12,rate_basefnd,13)))","v":0},4260476.5894399993,null,3506262163,"3506","262","163",1,240,4260476.5894399993,17752,-165,17917,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B930","v":3506262164},{"$f":"'fnd enro'!C930","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D930","v":0},{"$f":"'fnd enro'!E930","v":0},{"$f":"'fnd enro'!F930","v":0},{"$f":"'fnd enro'!G930","v":1},{"$f":"'fnd enro'!H930","v":2},{"$f":"'fnd enro'!I930","v":1},{"$f":"'fnd enro'!J930","v":0},{"$f":"'fnd enro'!K930","v":0.15859999999999999},{"$f":"'fnd enro'!L930","v":0},{"$f":"'fnd enro'!M930","v":1},{"$f":"'fnd enro'!N930","v":0},{"$f":"'fnd enro'!O930","v":0},{"$f":"'fnd enro'!P930","v":1},{"$f":"'fnd enro'!R930","v":4},1,{"$f":"VALUE('fnd enro'!Q930)","v":2},null,{"$f":"(($D930*'fnd base rates'!C$7)\n+($E930*'fnd base rates'!C$8)\n+($F930*'fnd base rates'!C$9)\n+($G930*'fnd base rates'!C$10)\n+($H930*'fnd base rates'!C$11)\n+($I930*'fnd base rates'!C$12)\n+($J930*'fnd base rates'!C$13)\n+($K930*'fnd base rates'!C$14)\n+($M930*'fnd base rates'!C$16)\n+($N930*'fnd base rates'!C$17)\n+($O930*'fnd base rates'!C$18)\n+($P930*VLOOKUP($S930+12,rate_basefnd,3)))\n*$R930","v":2504.4385620000003},{"$f":"(($D930*'fnd base rates'!D$7)\n+($E930*'fnd base rates'!D$8)\n+($F930*'fnd base rates'!D$9)\n+($G930*'fnd base rates'!D$10)\n+($H930*'fnd base rates'!D$11)\n+($I930*'fnd base rates'!D$12)\n+($J930*'fnd base rates'!D$13)\n+($K930*'fnd base rates'!D$14)\n+($M930*'fnd base rates'!D$16)\n+($N930*'fnd base rates'!D$17)\n+($O930*'fnd base rates'!D$18)\n+($P930*VLOOKUP($S930+12,rate_basefnd,4)))\n*$R930","v":3786.77},{"$f":"(($D930*'fnd base rates'!E$7)\n+($E930*'fnd base rates'!E$8)\n+($F930*'fnd base rates'!E$9)\n+($G930*'fnd base rates'!E$10)\n+($H930*'fnd base rates'!E$11)\n+($I930*'fnd base rates'!E$12)\n+($J930*'fnd base rates'!E$13)\n+($K930*'fnd base rates'!E$14)\n+($M930*'fnd base rates'!E$16)\n+($N930*'fnd base rates'!E$17)\n+($O930*'fnd base rates'!E$18)\n+($P930*VLOOKUP($S930+12,rate_basefnd,5)))\n*$R930","v":21163.162388000001},{"$f":"(($D930*'fnd base rates'!F$7)\n+($E930*'fnd base rates'!F$8)\n+($F930*'fnd base rates'!F$9)\n+($G930*'fnd base rates'!F$10)\n+($H930*'fnd base rates'!F$11)\n+($I930*'fnd base rates'!F$12)\n+($J930*'fnd base rates'!F$13)\n+($K930*'fnd base rates'!F$14)\n+($M930*'fnd base rates'!F$16)\n+($N930*'fnd base rates'!F$17)\n+($O930*'fnd base rates'!F$18)\n+($P930*VLOOKUP($S930+12,rate_basefnd,6)))\n*$R930","v":4695.7568840000004},{"$f":"(($D930*'fnd base rates'!G$7)\n+($E930*'fnd base rates'!G$8)\n+($F930*'fnd base rates'!G$9)\n+($G930*'fnd base rates'!G$10)\n+($H930*'fnd base rates'!G$11)\n+($I930*'fnd base rates'!G$12)\n+($J930*'fnd base rates'!G$13)\n+($K930*'fnd base rates'!G$14)\n+($M930*'fnd base rates'!G$16)\n+($N930*'fnd base rates'!G$17)\n+($O930*'fnd base rates'!G$18)\n+($P930*VLOOKUP($S930+12,rate_basefnd,7)))\n*$R930","v":902.85905400000001},{"$f":"(($D930*'fnd base rates'!H$7)\n+($E930*'fnd base rates'!H$8)\n+($F930*'fnd base rates'!H$9)\n+($G930*'fnd base rates'!H$10)\n+($H930*'fnd base rates'!H$11)\n+($I930*'fnd base rates'!H$12)\n+($J930*'fnd base rates'!H$13)\n+($K930*'fnd base rates'!H$14)\n+($M930*'fnd base rates'!H$16)\n+($N930*'fnd base rates'!H$17)\n+($O930*'fnd base rates'!H$18)\n+($P930*VLOOKUP($S930+12,rate_basefnd,8)))","v":2755.4960999999994},{"$f":"(($D930*'fnd base rates'!I$7)\n+($E930*'fnd base rates'!I$8)\n+($F930*'fnd base rates'!I$9)\n+($G930*'fnd base rates'!I$10)\n+($H930*'fnd base rates'!I$11)\n+($I930*'fnd base rates'!I$12)\n+($J930*'fnd base rates'!I$13)\n+($K930*'fnd base rates'!I$14)\n+($M930*'fnd base rates'!I$16)\n+($N930*'fnd base rates'!I$17)\n+($O930*'fnd base rates'!I$18)\n+($P930*VLOOKUP($S930+12,rate_basefnd,9)))\n*$R930","v":1928.14},{"$f":"(($D930*'fnd base rates'!J$7)\n+($E930*'fnd base rates'!J$8)\n+($F930*'fnd base rates'!J$9)\n+($G930*'fnd base rates'!J$10)\n+($H930*'fnd base rates'!J$11)\n+($I930*'fnd base rates'!J$12)\n+($J930*'fnd base rates'!J$13)\n+($K930*'fnd base rates'!J$14)\n+($M930*'fnd base rates'!J$16)\n+($N930*'fnd base rates'!J$17)\n+($O930*'fnd base rates'!J$18)\n+($P930*VLOOKUP($S930+12,rate_basefnd,10)))\n*$R930","v":1927.7199999999998},{"$f":"(($D930*'fnd base rates'!K$7)\n+($E930*'fnd base rates'!K$8)\n+($F930*'fnd base rates'!K$9)\n+($G930*'fnd base rates'!K$10)\n+($H930*'fnd base rates'!K$11)\n+($I930*'fnd base rates'!K$12)\n+($J930*'fnd base rates'!K$13)\n+($K930*'fnd base rates'!K$14)\n+($M930*'fnd base rates'!K$16)\n+($N930*'fnd base rates'!K$17)\n+($O930*'fnd base rates'!K$18)\n+($P930*VLOOKUP($S930+12,rate_basefnd,11)))\n*$R930","v":5342.198574},{"$f":"(($D930*'fnd base rates'!L$7)\n+($E930*'fnd base rates'!L$8)\n+($F930*'fnd base rates'!L$9)\n+($G930*'fnd base rates'!L$10)\n+($H930*'fnd base rates'!L$11)\n+($I930*'fnd base rates'!L$12)\n+($J930*'fnd base rates'!L$13)\n+($K930*'fnd base rates'!L$14)\n+($M930*'fnd base rates'!L$16)\n+($N930*'fnd base rates'!L$17)\n+($O930*'fnd base rates'!L$18)\n+($P930*VLOOKUP($S930+12,rate_basefnd,12)))","v":8980.4227620000001},{"$f":"(($D930*'fnd base rates'!M$7)\n+($E930*'fnd base rates'!M$8)\n+($F930*'fnd base rates'!M$9)\n+($G930*'fnd base rates'!M$10)\n+($H930*'fnd base rates'!M$11)\n+($I930*'fnd base rates'!M$12)\n+($J930*'fnd base rates'!M$13)\n+($K930*'fnd base rates'!M$14)\n+($M930*'fnd base rates'!M$16)\n+($N930*'fnd base rates'!M$17)\n+($O930*'fnd base rates'!M$18)\n+($P930*VLOOKUP($S930+12,rate_basefnd,13)))","v":0},53986.964324,null,3506262164,"3506","262","164",1,4,53986.964324,13497,-10128,23625,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B931","v":3506262165},{"$f":"'fnd enro'!C931","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D931","v":0},{"$f":"'fnd enro'!E931","v":0},{"$f":"'fnd enro'!F931","v":0},{"$f":"'fnd enro'!G931","v":8},{"$f":"'fnd enro'!H931","v":26},{"$f":"'fnd enro'!I931","v":19},{"$f":"'fnd enro'!J931","v":0},{"$f":"'fnd enro'!K931","v":2.1015000000000001},{"$f":"'fnd enro'!L931","v":0},{"$f":"'fnd enro'!M931","v":2},{"$f":"'fnd enro'!N931","v":7},{"$f":"'fnd enro'!O931","v":0},{"$f":"'fnd enro'!P931","v":25},{"$f":"'fnd enro'!R931","v":53},1,{"$f":"VALUE('fnd enro'!Q931)","v":10},null,{"$f":"(($D931*'fnd base rates'!C$7)\n+($E931*'fnd base rates'!C$8)\n+($F931*'fnd base rates'!C$9)\n+($G931*'fnd base rates'!C$10)\n+($H931*'fnd base rates'!C$11)\n+($I931*'fnd base rates'!C$12)\n+($J931*'fnd base rates'!C$13)\n+($K931*'fnd base rates'!C$14)\n+($M931*'fnd base rates'!C$16)\n+($N931*'fnd base rates'!C$17)\n+($O931*'fnd base rates'!C$18)\n+($P931*VLOOKUP($S931+12,rate_basefnd,3)))\n*$R931","v":34587.921255000001},{"$f":"(($D931*'fnd base rates'!D$7)\n+($E931*'fnd base rates'!D$8)\n+($F931*'fnd base rates'!D$9)\n+($G931*'fnd base rates'!D$10)\n+($H931*'fnd base rates'!D$11)\n+($I931*'fnd base rates'!D$12)\n+($J931*'fnd base rates'!D$13)\n+($K931*'fnd base rates'!D$14)\n+($M931*'fnd base rates'!D$16)\n+($N931*'fnd base rates'!D$17)\n+($O931*'fnd base rates'!D$18)\n+($P931*VLOOKUP($S931+12,rate_basefnd,4)))\n*$R931","v":58125.790000000008},{"$f":"(($D931*'fnd base rates'!E$7)\n+($E931*'fnd base rates'!E$8)\n+($F931*'fnd base rates'!E$9)\n+($G931*'fnd base rates'!E$10)\n+($H931*'fnd base rates'!E$11)\n+($I931*'fnd base rates'!E$12)\n+($J931*'fnd base rates'!E$13)\n+($K931*'fnd base rates'!E$14)\n+($M931*'fnd base rates'!E$16)\n+($N931*'fnd base rates'!E$17)\n+($O931*'fnd base rates'!E$18)\n+($P931*VLOOKUP($S931+12,rate_basefnd,5)))\n*$R931","v":366763.46986999997},{"$f":"(($D931*'fnd base rates'!F$7)\n+($E931*'fnd base rates'!F$8)\n+($F931*'fnd base rates'!F$9)\n+($G931*'fnd base rates'!F$10)\n+($H931*'fnd base rates'!F$11)\n+($I931*'fnd base rates'!F$12)\n+($J931*'fnd base rates'!F$13)\n+($K931*'fnd base rates'!F$14)\n+($M931*'fnd base rates'!F$16)\n+($N931*'fnd base rates'!F$17)\n+($O931*'fnd base rates'!F$18)\n+($P931*VLOOKUP($S931+12,rate_basefnd,6)))\n*$R931","v":59356.649910000007},{"$f":"(($D931*'fnd base rates'!G$7)\n+($E931*'fnd base rates'!G$8)\n+($F931*'fnd base rates'!G$9)\n+($G931*'fnd base rates'!G$10)\n+($H931*'fnd base rates'!G$11)\n+($I931*'fnd base rates'!G$12)\n+($J931*'fnd base rates'!G$13)\n+($K931*'fnd base rates'!G$14)\n+($M931*'fnd base rates'!G$16)\n+($N931*'fnd base rates'!G$17)\n+($O931*'fnd base rates'!G$18)\n+($P931*VLOOKUP($S931+12,rate_basefnd,7)))\n*$R931","v":15909.232585},{"$f":"(($D931*'fnd base rates'!H$7)\n+($E931*'fnd base rates'!H$8)\n+($F931*'fnd base rates'!H$9)\n+($G931*'fnd base rates'!H$10)\n+($H931*'fnd base rates'!H$11)\n+($I931*'fnd base rates'!H$12)\n+($J931*'fnd base rates'!H$13)\n+($K931*'fnd base rates'!H$14)\n+($M931*'fnd base rates'!H$16)\n+($N931*'fnd base rates'!H$17)\n+($O931*'fnd base rates'!H$18)\n+($P931*VLOOKUP($S931+12,rate_basefnd,8)))","v":38490.62775},{"$f":"(($D931*'fnd base rates'!I$7)\n+($E931*'fnd base rates'!I$8)\n+($F931*'fnd base rates'!I$9)\n+($G931*'fnd base rates'!I$10)\n+($H931*'fnd base rates'!I$11)\n+($I931*'fnd base rates'!I$12)\n+($J931*'fnd base rates'!I$13)\n+($K931*'fnd base rates'!I$14)\n+($M931*'fnd base rates'!I$16)\n+($N931*'fnd base rates'!I$17)\n+($O931*'fnd base rates'!I$18)\n+($P931*VLOOKUP($S931+12,rate_basefnd,9)))\n*$R931","v":28924.890000000003},{"$f":"(($D931*'fnd base rates'!J$7)\n+($E931*'fnd base rates'!J$8)\n+($F931*'fnd base rates'!J$9)\n+($G931*'fnd base rates'!J$10)\n+($H931*'fnd base rates'!J$11)\n+($I931*'fnd base rates'!J$12)\n+($J931*'fnd base rates'!J$13)\n+($K931*'fnd base rates'!J$14)\n+($M931*'fnd base rates'!J$16)\n+($N931*'fnd base rates'!J$17)\n+($O931*'fnd base rates'!J$18)\n+($P931*VLOOKUP($S931+12,rate_basefnd,10)))\n*$R931","v":45891.38},{"$f":"(($D931*'fnd base rates'!K$7)\n+($E931*'fnd base rates'!K$8)\n+($F931*'fnd base rates'!K$9)\n+($G931*'fnd base rates'!K$10)\n+($H931*'fnd base rates'!K$11)\n+($I931*'fnd base rates'!K$12)\n+($J931*'fnd base rates'!K$13)\n+($K931*'fnd base rates'!K$14)\n+($M931*'fnd base rates'!K$16)\n+($N931*'fnd base rates'!K$17)\n+($O931*'fnd base rates'!K$18)\n+($P931*VLOOKUP($S931+12,rate_basefnd,11)))\n*$R931","v":69745.917384999993},{"$f":"(($D931*'fnd base rates'!L$7)\n+($E931*'fnd base rates'!L$8)\n+($F931*'fnd base rates'!L$9)\n+($G931*'fnd base rates'!L$10)\n+($H931*'fnd base rates'!L$11)\n+($I931*'fnd base rates'!L$12)\n+($J931*'fnd base rates'!L$13)\n+($K931*'fnd base rates'!L$14)\n+($M931*'fnd base rates'!L$16)\n+($N931*'fnd base rates'!L$17)\n+($O931*'fnd base rates'!L$18)\n+($P931*VLOOKUP($S931+12,rate_basefnd,12)))","v":132236.28675500001},{"$f":"(($D931*'fnd base rates'!M$7)\n+($E931*'fnd base rates'!M$8)\n+($F931*'fnd base rates'!M$9)\n+($G931*'fnd base rates'!M$10)\n+($H931*'fnd base rates'!M$11)\n+($I931*'fnd base rates'!M$12)\n+($J931*'fnd base rates'!M$13)\n+($K931*'fnd base rates'!M$14)\n+($M931*'fnd base rates'!M$16)\n+($N931*'fnd base rates'!M$17)\n+($O931*'fnd base rates'!M$18)\n+($P931*VLOOKUP($S931+12,rate_basefnd,13)))","v":0},850032.16551000008,null,3506262165,"3506","262","165",1,53,850032.16551000008,16038,3473,12565,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B932","v":3506262176},{"$f":"'fnd enro'!C932","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D932","v":0},{"$f":"'fnd enro'!E932","v":0},{"$f":"'fnd enro'!F932","v":0},{"$f":"'fnd enro'!G932","v":2},{"$f":"'fnd enro'!H932","v":2},{"$f":"'fnd enro'!I932","v":4},{"$f":"'fnd enro'!J932","v":0},{"$f":"'fnd enro'!K932","v":0.31719999999999998},{"$f":"'fnd enro'!L932","v":0},{"$f":"'fnd enro'!M932","v":1},{"$f":"'fnd enro'!N932","v":0},{"$f":"'fnd enro'!O932","v":0},{"$f":"'fnd enro'!P932","v":4},{"$f":"'fnd enro'!R932","v":8},1,{"$f":"VALUE('fnd enro'!Q932)","v":8},null,{"$f":"(($D932*'fnd base rates'!C$7)\n+($E932*'fnd base rates'!C$8)\n+($F932*'fnd base rates'!C$9)\n+($G932*'fnd base rates'!C$10)\n+($H932*'fnd base rates'!C$11)\n+($I932*'fnd base rates'!C$12)\n+($J932*'fnd base rates'!C$13)\n+($K932*'fnd base rates'!C$14)\n+($M932*'fnd base rates'!C$16)\n+($N932*'fnd base rates'!C$17)\n+($O932*'fnd base rates'!C$18)\n+($P932*VLOOKUP($S932+12,rate_basefnd,3)))\n*$R932","v":5137.1071240000001},{"$f":"(($D932*'fnd base rates'!D$7)\n+($E932*'fnd base rates'!D$8)\n+($F932*'fnd base rates'!D$9)\n+($G932*'fnd base rates'!D$10)\n+($H932*'fnd base rates'!D$11)\n+($I932*'fnd base rates'!D$12)\n+($J932*'fnd base rates'!D$13)\n+($K932*'fnd base rates'!D$14)\n+($M932*'fnd base rates'!D$16)\n+($N932*'fnd base rates'!D$17)\n+($O932*'fnd base rates'!D$18)\n+($P932*VLOOKUP($S932+12,rate_basefnd,4)))\n*$R932","v":8525.4000000000015},{"$f":"(($D932*'fnd base rates'!E$7)\n+($E932*'fnd base rates'!E$8)\n+($F932*'fnd base rates'!E$9)\n+($G932*'fnd base rates'!E$10)\n+($H932*'fnd base rates'!E$11)\n+($I932*'fnd base rates'!E$12)\n+($J932*'fnd base rates'!E$13)\n+($K932*'fnd base rates'!E$14)\n+($M932*'fnd base rates'!E$16)\n+($N932*'fnd base rates'!E$17)\n+($O932*'fnd base rates'!E$18)\n+($P932*VLOOKUP($S932+12,rate_basefnd,5)))\n*$R932","v":55311.974776000003},{"$f":"(($D932*'fnd base rates'!F$7)\n+($E932*'fnd base rates'!F$8)\n+($F932*'fnd base rates'!F$9)\n+($G932*'fnd base rates'!F$10)\n+($H932*'fnd base rates'!F$11)\n+($I932*'fnd base rates'!F$12)\n+($J932*'fnd base rates'!F$13)\n+($K932*'fnd base rates'!F$14)\n+($M932*'fnd base rates'!F$16)\n+($N932*'fnd base rates'!F$17)\n+($O932*'fnd base rates'!F$18)\n+($P932*VLOOKUP($S932+12,rate_basefnd,6)))\n*$R932","v":8955.573768000002},{"$f":"(($D932*'fnd base rates'!G$7)\n+($E932*'fnd base rates'!G$8)\n+($F932*'fnd base rates'!G$9)\n+($G932*'fnd base rates'!G$10)\n+($H932*'fnd base rates'!G$11)\n+($I932*'fnd base rates'!G$12)\n+($J932*'fnd base rates'!G$13)\n+($K932*'fnd base rates'!G$14)\n+($M932*'fnd base rates'!G$16)\n+($N932*'fnd base rates'!G$17)\n+($O932*'fnd base rates'!G$18)\n+($P932*VLOOKUP($S932+12,rate_basefnd,7)))\n*$R932","v":2284.5681079999999},{"$f":"(($D932*'fnd base rates'!H$7)\n+($E932*'fnd base rates'!H$8)\n+($F932*'fnd base rates'!H$9)\n+($G932*'fnd base rates'!H$10)\n+($H932*'fnd base rates'!H$11)\n+($I932*'fnd base rates'!H$12)\n+($J932*'fnd base rates'!H$13)\n+($K932*'fnd base rates'!H$14)\n+($M932*'fnd base rates'!H$16)\n+($N932*'fnd base rates'!H$17)\n+($O932*'fnd base rates'!H$18)\n+($P932*VLOOKUP($S932+12,rate_basefnd,8)))","v":6108.4921999999997},{"$f":"(($D932*'fnd base rates'!I$7)\n+($E932*'fnd base rates'!I$8)\n+($F932*'fnd base rates'!I$9)\n+($G932*'fnd base rates'!I$10)\n+($H932*'fnd base rates'!I$11)\n+($I932*'fnd base rates'!I$12)\n+($J932*'fnd base rates'!I$13)\n+($K932*'fnd base rates'!I$14)\n+($M932*'fnd base rates'!I$16)\n+($N932*'fnd base rates'!I$17)\n+($O932*'fnd base rates'!I$18)\n+($P932*VLOOKUP($S932+12,rate_basefnd,9)))\n*$R932","v":4288.25},{"$f":"(($D932*'fnd base rates'!J$7)\n+($E932*'fnd base rates'!J$8)\n+($F932*'fnd base rates'!J$9)\n+($G932*'fnd base rates'!J$10)\n+($H932*'fnd base rates'!J$11)\n+($I932*'fnd base rates'!J$12)\n+($J932*'fnd base rates'!J$13)\n+($K932*'fnd base rates'!J$14)\n+($M932*'fnd base rates'!J$16)\n+($N932*'fnd base rates'!J$17)\n+($O932*'fnd base rates'!J$18)\n+($P932*VLOOKUP($S932+12,rate_basefnd,10)))\n*$R932","v":6897.58},{"$f":"(($D932*'fnd base rates'!K$7)\n+($E932*'fnd base rates'!K$8)\n+($F932*'fnd base rates'!K$9)\n+($G932*'fnd base rates'!K$10)\n+($H932*'fnd base rates'!K$11)\n+($I932*'fnd base rates'!K$12)\n+($J932*'fnd base rates'!K$13)\n+($K932*'fnd base rates'!K$14)\n+($M932*'fnd base rates'!K$16)\n+($N932*'fnd base rates'!K$17)\n+($O932*'fnd base rates'!K$18)\n+($P932*VLOOKUP($S932+12,rate_basefnd,11)))\n*$R932","v":10269.377148},{"$f":"(($D932*'fnd base rates'!L$7)\n+($E932*'fnd base rates'!L$8)\n+($F932*'fnd base rates'!L$9)\n+($G932*'fnd base rates'!L$10)\n+($H932*'fnd base rates'!L$11)\n+($I932*'fnd base rates'!L$12)\n+($J932*'fnd base rates'!L$13)\n+($K932*'fnd base rates'!L$14)\n+($M932*'fnd base rates'!L$16)\n+($N932*'fnd base rates'!L$17)\n+($O932*'fnd base rates'!L$18)\n+($P932*VLOOKUP($S932+12,rate_basefnd,12)))","v":19169.285523999999},{"$f":"(($D932*'fnd base rates'!M$7)\n+($E932*'fnd base rates'!M$8)\n+($F932*'fnd base rates'!M$9)\n+($G932*'fnd base rates'!M$10)\n+($H932*'fnd base rates'!M$11)\n+($I932*'fnd base rates'!M$12)\n+($J932*'fnd base rates'!M$13)\n+($K932*'fnd base rates'!M$14)\n+($M932*'fnd base rates'!M$16)\n+($N932*'fnd base rates'!M$17)\n+($O932*'fnd base rates'!M$18)\n+($P932*VLOOKUP($S932+12,rate_basefnd,13)))","v":0},126947.60864799999,null,3506262176,"3506","262","176",1,8,126947.60864799999,15868,-1378,17246,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B933","v":3506262178},{"$f":"'fnd enro'!C933","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D933","v":0},{"$f":"'fnd enro'!E933","v":0},{"$f":"'fnd enro'!F933","v":0},{"$f":"'fnd enro'!G933","v":0},{"$f":"'fnd enro'!H933","v":4},{"$f":"'fnd enro'!I933","v":1},{"$f":"'fnd enro'!J933","v":0},{"$f":"'fnd enro'!K933","v":0.1983},{"$f":"'fnd enro'!L933","v":0},{"$f":"'fnd enro'!M933","v":0},{"$f":"'fnd enro'!N933","v":0},{"$f":"'fnd enro'!O933","v":0},{"$f":"'fnd enro'!P933","v":2},{"$f":"'fnd enro'!R933","v":5},1,{"$f":"VALUE('fnd enro'!Q933)","v":4},null,{"$f":"(($D933*'fnd base rates'!C$7)\n+($E933*'fnd base rates'!C$8)\n+($F933*'fnd base rates'!C$9)\n+($G933*'fnd base rates'!C$10)\n+($H933*'fnd base rates'!C$11)\n+($I933*'fnd base rates'!C$12)\n+($J933*'fnd base rates'!C$13)\n+($K933*'fnd base rates'!C$14)\n+($M933*'fnd base rates'!C$16)\n+($N933*'fnd base rates'!C$17)\n+($O933*'fnd base rates'!C$18)\n+($P933*VLOOKUP($S933+12,rate_basefnd,3)))\n*$R933","v":3043.2185110000005},{"$f":"(($D933*'fnd base rates'!D$7)\n+($E933*'fnd base rates'!D$8)\n+($F933*'fnd base rates'!D$9)\n+($G933*'fnd base rates'!D$10)\n+($H933*'fnd base rates'!D$11)\n+($I933*'fnd base rates'!D$12)\n+($J933*'fnd base rates'!D$13)\n+($K933*'fnd base rates'!D$14)\n+($M933*'fnd base rates'!D$16)\n+($N933*'fnd base rates'!D$17)\n+($O933*'fnd base rates'!D$18)\n+($P933*VLOOKUP($S933+12,rate_basefnd,4)))\n*$R933","v":4749.4400000000005},{"$f":"(($D933*'fnd base rates'!E$7)\n+($E933*'fnd base rates'!E$8)\n+($F933*'fnd base rates'!E$9)\n+($G933*'fnd base rates'!E$10)\n+($H933*'fnd base rates'!E$11)\n+($I933*'fnd base rates'!E$12)\n+($J933*'fnd base rates'!E$13)\n+($K933*'fnd base rates'!E$14)\n+($M933*'fnd base rates'!E$16)\n+($N933*'fnd base rates'!E$17)\n+($O933*'fnd base rates'!E$18)\n+($P933*VLOOKUP($S933+12,rate_basefnd,5)))\n*$R933","v":26346.811213999998},{"$f":"(($D933*'fnd base rates'!F$7)\n+($E933*'fnd base rates'!F$8)\n+($F933*'fnd base rates'!F$9)\n+($G933*'fnd base rates'!F$10)\n+($H933*'fnd base rates'!F$11)\n+($I933*'fnd base rates'!F$12)\n+($J933*'fnd base rates'!F$13)\n+($K933*'fnd base rates'!F$14)\n+($M933*'fnd base rates'!F$16)\n+($N933*'fnd base rates'!F$17)\n+($O933*'fnd base rates'!F$18)\n+($P933*VLOOKUP($S933+12,rate_basefnd,6)))\n*$R933","v":5307.2273020000002},{"$f":"(($D933*'fnd base rates'!G$7)\n+($E933*'fnd base rates'!G$8)\n+($F933*'fnd base rates'!G$9)\n+($G933*'fnd base rates'!G$10)\n+($H933*'fnd base rates'!G$11)\n+($I933*'fnd base rates'!G$12)\n+($J933*'fnd base rates'!G$13)\n+($K933*'fnd base rates'!G$14)\n+($M933*'fnd base rates'!G$16)\n+($N933*'fnd base rates'!G$17)\n+($O933*'fnd base rates'!G$18)\n+($P933*VLOOKUP($S933+12,rate_basefnd,7)))\n*$R933","v":1200.5139369999999},{"$f":"(($D933*'fnd base rates'!H$7)\n+($E933*'fnd base rates'!H$8)\n+($F933*'fnd base rates'!H$9)\n+($G933*'fnd base rates'!H$10)\n+($H933*'fnd base rates'!H$11)\n+($I933*'fnd base rates'!H$12)\n+($J933*'fnd base rates'!H$13)\n+($K933*'fnd base rates'!H$14)\n+($M933*'fnd base rates'!H$16)\n+($N933*'fnd base rates'!H$17)\n+($O933*'fnd base rates'!H$18)\n+($P933*VLOOKUP($S933+12,rate_basefnd,8)))","v":3201.5645500000001},{"$f":"(($D933*'fnd base rates'!I$7)\n+($E933*'fnd base rates'!I$8)\n+($F933*'fnd base rates'!I$9)\n+($G933*'fnd base rates'!I$10)\n+($H933*'fnd base rates'!I$11)\n+($I933*'fnd base rates'!I$12)\n+($J933*'fnd base rates'!I$13)\n+($K933*'fnd base rates'!I$14)\n+($M933*'fnd base rates'!I$16)\n+($N933*'fnd base rates'!I$17)\n+($O933*'fnd base rates'!I$18)\n+($P933*VLOOKUP($S933+12,rate_basefnd,9)))\n*$R933","v":2419.33},{"$f":"(($D933*'fnd base rates'!J$7)\n+($E933*'fnd base rates'!J$8)\n+($F933*'fnd base rates'!J$9)\n+($G933*'fnd base rates'!J$10)\n+($H933*'fnd base rates'!J$11)\n+($I933*'fnd base rates'!J$12)\n+($J933*'fnd base rates'!J$13)\n+($K933*'fnd base rates'!J$14)\n+($M933*'fnd base rates'!J$16)\n+($N933*'fnd base rates'!J$17)\n+($O933*'fnd base rates'!J$18)\n+($P933*VLOOKUP($S933+12,rate_basefnd,10)))\n*$R933","v":2966.83},{"$f":"(($D933*'fnd base rates'!K$7)\n+($E933*'fnd base rates'!K$8)\n+($F933*'fnd base rates'!K$9)\n+($G933*'fnd base rates'!K$10)\n+($H933*'fnd base rates'!K$11)\n+($I933*'fnd base rates'!K$12)\n+($J933*'fnd base rates'!K$13)\n+($K933*'fnd base rates'!K$14)\n+($M933*'fnd base rates'!K$16)\n+($N933*'fnd base rates'!K$17)\n+($O933*'fnd base rates'!K$18)\n+($P933*VLOOKUP($S933+12,rate_basefnd,11)))\n*$R933","v":6365.0244969999994},{"$f":"(($D933*'fnd base rates'!L$7)\n+($E933*'fnd base rates'!L$8)\n+($F933*'fnd base rates'!L$9)\n+($G933*'fnd base rates'!L$10)\n+($H933*'fnd base rates'!L$11)\n+($I933*'fnd base rates'!L$12)\n+($J933*'fnd base rates'!L$13)\n+($K933*'fnd base rates'!L$14)\n+($M933*'fnd base rates'!L$16)\n+($N933*'fnd base rates'!L$17)\n+($O933*'fnd base rates'!L$18)\n+($P933*VLOOKUP($S933+12,rate_basefnd,12)))","v":11479.933611},{"$f":"(($D933*'fnd base rates'!M$7)\n+($E933*'fnd base rates'!M$8)\n+($F933*'fnd base rates'!M$9)\n+($G933*'fnd base rates'!M$10)\n+($H933*'fnd base rates'!M$11)\n+($I933*'fnd base rates'!M$12)\n+($J933*'fnd base rates'!M$13)\n+($K933*'fnd base rates'!M$14)\n+($M933*'fnd base rates'!M$16)\n+($N933*'fnd base rates'!M$17)\n+($O933*'fnd base rates'!M$18)\n+($P933*VLOOKUP($S933+12,rate_basefnd,13)))","v":0},67079.893622000003,null,3506262178,"3506","262","178",1,5,67079.893622000003,13416,-68,13484,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B934","v":3506262181},{"$f":"'fnd enro'!C934","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D934","v":0},{"$f":"'fnd enro'!E934","v":0},{"$f":"'fnd enro'!F934","v":1},{"$f":"'fnd enro'!G934","v":4},{"$f":"'fnd enro'!H934","v":0},{"$f":"'fnd enro'!I934","v":1},{"$f":"'fnd enro'!J934","v":0},{"$f":"'fnd enro'!K934","v":0.2379},{"$f":"'fnd enro'!L934","v":0},{"$f":"'fnd enro'!M934","v":4},{"$f":"'fnd enro'!N934","v":0},{"$f":"'fnd enro'!O934","v":0},{"$f":"'fnd enro'!P934","v":6},{"$f":"'fnd enro'!R934","v":6},1,{"$f":"VALUE('fnd enro'!Q934)","v":10},null,{"$f":"(($D934*'fnd base rates'!C$7)\n+($E934*'fnd base rates'!C$8)\n+($F934*'fnd base rates'!C$9)\n+($G934*'fnd base rates'!C$10)\n+($H934*'fnd base rates'!C$11)\n+($I934*'fnd base rates'!C$12)\n+($J934*'fnd base rates'!C$13)\n+($K934*'fnd base rates'!C$14)\n+($M934*'fnd base rates'!C$16)\n+($N934*'fnd base rates'!C$17)\n+($O934*'fnd base rates'!C$18)\n+($P934*VLOOKUP($S934+12,rate_basefnd,3)))\n*$R934","v":4585.7728430000006},{"$f":"(($D934*'fnd base rates'!D$7)\n+($E934*'fnd base rates'!D$8)\n+($F934*'fnd base rates'!D$9)\n+($G934*'fnd base rates'!D$10)\n+($H934*'fnd base rates'!D$11)\n+($I934*'fnd base rates'!D$12)\n+($J934*'fnd base rates'!D$13)\n+($K934*'fnd base rates'!D$14)\n+($M934*'fnd base rates'!D$16)\n+($N934*'fnd base rates'!D$17)\n+($O934*'fnd base rates'!D$18)\n+($P934*VLOOKUP($S934+12,rate_basefnd,4)))\n*$R934","v":8747.7800000000025},{"$f":"(($D934*'fnd base rates'!E$7)\n+($E934*'fnd base rates'!E$8)\n+($F934*'fnd base rates'!E$9)\n+($G934*'fnd base rates'!E$10)\n+($H934*'fnd base rates'!E$11)\n+($I934*'fnd base rates'!E$12)\n+($J934*'fnd base rates'!E$13)\n+($K934*'fnd base rates'!E$14)\n+($M934*'fnd base rates'!E$16)\n+($N934*'fnd base rates'!E$17)\n+($O934*'fnd base rates'!E$18)\n+($P934*VLOOKUP($S934+12,rate_basefnd,5)))\n*$R934","v":61104.408581999996},{"$f":"(($D934*'fnd base rates'!F$7)\n+($E934*'fnd base rates'!F$8)\n+($F934*'fnd base rates'!F$9)\n+($G934*'fnd base rates'!F$10)\n+($H934*'fnd base rates'!F$11)\n+($I934*'fnd base rates'!F$12)\n+($J934*'fnd base rates'!F$13)\n+($K934*'fnd base rates'!F$14)\n+($M934*'fnd base rates'!F$16)\n+($N934*'fnd base rates'!F$17)\n+($O934*'fnd base rates'!F$18)\n+($P934*VLOOKUP($S934+12,rate_basefnd,6)))\n*$R934","v":8558.7853260000011},{"$f":"(($D934*'fnd base rates'!G$7)\n+($E934*'fnd base rates'!G$8)\n+($F934*'fnd base rates'!G$9)\n+($G934*'fnd base rates'!G$10)\n+($H934*'fnd base rates'!G$11)\n+($I934*'fnd base rates'!G$12)\n+($J934*'fnd base rates'!G$13)\n+($K934*'fnd base rates'!G$14)\n+($M934*'fnd base rates'!G$16)\n+($N934*'fnd base rates'!G$17)\n+($O934*'fnd base rates'!G$18)\n+($P934*VLOOKUP($S934+12,rate_basefnd,7)))\n*$R934","v":2670.7685810000003},{"$f":"(($D934*'fnd base rates'!H$7)\n+($E934*'fnd base rates'!H$8)\n+($F934*'fnd base rates'!H$9)\n+($G934*'fnd base rates'!H$10)\n+($H934*'fnd base rates'!H$11)\n+($I934*'fnd base rates'!H$12)\n+($J934*'fnd base rates'!H$13)\n+($K934*'fnd base rates'!H$14)\n+($M934*'fnd base rates'!H$16)\n+($N934*'fnd base rates'!H$17)\n+($O934*'fnd base rates'!H$18)\n+($P934*VLOOKUP($S934+12,rate_basefnd,8)))","v":4514.9791500000001},{"$f":"(($D934*'fnd base rates'!I$7)\n+($E934*'fnd base rates'!I$8)\n+($F934*'fnd base rates'!I$9)\n+($G934*'fnd base rates'!I$10)\n+($H934*'fnd base rates'!I$11)\n+($I934*'fnd base rates'!I$12)\n+($J934*'fnd base rates'!I$13)\n+($K934*'fnd base rates'!I$14)\n+($M934*'fnd base rates'!I$16)\n+($N934*'fnd base rates'!I$17)\n+($O934*'fnd base rates'!I$18)\n+($P934*VLOOKUP($S934+12,rate_basefnd,9)))\n*$R934","v":4052.7299999999996},{"$f":"(($D934*'fnd base rates'!J$7)\n+($E934*'fnd base rates'!J$8)\n+($F934*'fnd base rates'!J$9)\n+($G934*'fnd base rates'!J$10)\n+($H934*'fnd base rates'!J$11)\n+($I934*'fnd base rates'!J$12)\n+($J934*'fnd base rates'!J$13)\n+($K934*'fnd base rates'!J$14)\n+($M934*'fnd base rates'!J$16)\n+($N934*'fnd base rates'!J$17)\n+($O934*'fnd base rates'!J$18)\n+($P934*VLOOKUP($S934+12,rate_basefnd,10)))\n*$R934","v":7634.15},{"$f":"(($D934*'fnd base rates'!K$7)\n+($E934*'fnd base rates'!K$8)\n+($F934*'fnd base rates'!K$9)\n+($G934*'fnd base rates'!K$10)\n+($H934*'fnd base rates'!K$11)\n+($I934*'fnd base rates'!K$12)\n+($J934*'fnd base rates'!K$13)\n+($K934*'fnd base rates'!K$14)\n+($M934*'fnd base rates'!K$16)\n+($N934*'fnd base rates'!K$17)\n+($O934*'fnd base rates'!K$18)\n+($P934*VLOOKUP($S934+12,rate_basefnd,11)))\n*$R934","v":8585.2778610000023},{"$f":"(($D934*'fnd base rates'!L$7)\n+($E934*'fnd base rates'!L$8)\n+($F934*'fnd base rates'!L$9)\n+($G934*'fnd base rates'!L$10)\n+($H934*'fnd base rates'!L$11)\n+($I934*'fnd base rates'!L$12)\n+($J934*'fnd base rates'!L$13)\n+($K934*'fnd base rates'!L$14)\n+($M934*'fnd base rates'!L$16)\n+($N934*'fnd base rates'!L$17)\n+($O934*'fnd base rates'!L$18)\n+($P934*VLOOKUP($S934+12,rate_basefnd,12)))","v":18438.329143000003},{"$f":"(($D934*'fnd base rates'!M$7)\n+($E934*'fnd base rates'!M$8)\n+($F934*'fnd base rates'!M$9)\n+($G934*'fnd base rates'!M$10)\n+($H934*'fnd base rates'!M$11)\n+($I934*'fnd base rates'!M$12)\n+($J934*'fnd base rates'!M$13)\n+($K934*'fnd base rates'!M$14)\n+($M934*'fnd base rates'!M$16)\n+($N934*'fnd base rates'!M$17)\n+($O934*'fnd base rates'!M$18)\n+($P934*VLOOKUP($S934+12,rate_basefnd,13)))","v":0},128892.981486,null,3506262181,"3506","262","181",1,6,128892.981486,21482,5451,16031,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B935","v":3506262229},{"$f":"'fnd enro'!C935","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D935","v":0},{"$f":"'fnd enro'!E935","v":0},{"$f":"'fnd enro'!F935","v":9},{"$f":"'fnd enro'!G935","v":38},{"$f":"'fnd enro'!H935","v":11},{"$f":"'fnd enro'!I935","v":18},{"$f":"'fnd enro'!J935","v":0},{"$f":"'fnd enro'!K935","v":3.0133999999999999},{"$f":"'fnd enro'!L935","v":0},{"$f":"'fnd enro'!M935","v":23},{"$f":"'fnd enro'!N935","v":1},{"$f":"'fnd enro'!O935","v":0},{"$f":"'fnd enro'!P935","v":41},{"$f":"'fnd enro'!R935","v":76},1,{"$f":"VALUE('fnd enro'!Q935)","v":9},null,{"$f":"(($D935*'fnd base rates'!C$7)\n+($E935*'fnd base rates'!C$8)\n+($F935*'fnd base rates'!C$9)\n+($G935*'fnd base rates'!C$10)\n+($H935*'fnd base rates'!C$11)\n+($I935*'fnd base rates'!C$12)\n+($J935*'fnd base rates'!C$13)\n+($K935*'fnd base rates'!C$14)\n+($M935*'fnd base rates'!C$16)\n+($N935*'fnd base rates'!C$17)\n+($O935*'fnd base rates'!C$18)\n+($P935*VLOOKUP($S935+12,rate_basefnd,3)))\n*$R935","v":51049.652677999999},{"$f":"(($D935*'fnd base rates'!D$7)\n+($E935*'fnd base rates'!D$8)\n+($F935*'fnd base rates'!D$9)\n+($G935*'fnd base rates'!D$10)\n+($H935*'fnd base rates'!D$11)\n+($I935*'fnd base rates'!D$12)\n+($J935*'fnd base rates'!D$13)\n+($K935*'fnd base rates'!D$14)\n+($M935*'fnd base rates'!D$16)\n+($N935*'fnd base rates'!D$17)\n+($O935*'fnd base rates'!D$18)\n+($P935*VLOOKUP($S935+12,rate_basefnd,4)))\n*$R935","v":86621.26999999999},{"$f":"(($D935*'fnd base rates'!E$7)\n+($E935*'fnd base rates'!E$8)\n+($F935*'fnd base rates'!E$9)\n+($G935*'fnd base rates'!E$10)\n+($H935*'fnd base rates'!E$11)\n+($I935*'fnd base rates'!E$12)\n+($J935*'fnd base rates'!E$13)\n+($K935*'fnd base rates'!E$14)\n+($M935*'fnd base rates'!E$16)\n+($N935*'fnd base rates'!E$17)\n+($O935*'fnd base rates'!E$18)\n+($P935*VLOOKUP($S935+12,rate_basefnd,5)))\n*$R935","v":553666.64537200006},{"$f":"(($D935*'fnd base rates'!F$7)\n+($E935*'fnd base rates'!F$8)\n+($F935*'fnd base rates'!F$9)\n+($G935*'fnd base rates'!F$10)\n+($H935*'fnd base rates'!F$11)\n+($I935*'fnd base rates'!F$12)\n+($J935*'fnd base rates'!F$13)\n+($K935*'fnd base rates'!F$14)\n+($M935*'fnd base rates'!F$16)\n+($N935*'fnd base rates'!F$17)\n+($O935*'fnd base rates'!F$18)\n+($P935*VLOOKUP($S935+12,rate_basefnd,6)))\n*$R935","v":97977.790796000001},{"$f":"(($D935*'fnd base rates'!G$7)\n+($E935*'fnd base rates'!G$8)\n+($F935*'fnd base rates'!G$9)\n+($G935*'fnd base rates'!G$10)\n+($H935*'fnd base rates'!G$11)\n+($I935*'fnd base rates'!G$12)\n+($J935*'fnd base rates'!G$13)\n+($K935*'fnd base rates'!G$14)\n+($M935*'fnd base rates'!G$16)\n+($N935*'fnd base rates'!G$17)\n+($O935*'fnd base rates'!G$18)\n+($P935*VLOOKUP($S935+12,rate_basefnd,7)))\n*$R935","v":23563.492026},{"$f":"(($D935*'fnd base rates'!H$7)\n+($E935*'fnd base rates'!H$8)\n+($F935*'fnd base rates'!H$9)\n+($G935*'fnd base rates'!H$10)\n+($H935*'fnd base rates'!H$11)\n+($I935*'fnd base rates'!H$12)\n+($J935*'fnd base rates'!H$13)\n+($K935*'fnd base rates'!H$14)\n+($M935*'fnd base rates'!H$16)\n+($N935*'fnd base rates'!H$17)\n+($O935*'fnd base rates'!H$18)\n+($P935*VLOOKUP($S935+12,rate_basefnd,8)))","v":53746.275900000001},{"$f":"(($D935*'fnd base rates'!I$7)\n+($E935*'fnd base rates'!I$8)\n+($F935*'fnd base rates'!I$9)\n+($G935*'fnd base rates'!I$10)\n+($H935*'fnd base rates'!I$11)\n+($I935*'fnd base rates'!I$12)\n+($J935*'fnd base rates'!I$13)\n+($K935*'fnd base rates'!I$14)\n+($M935*'fnd base rates'!I$16)\n+($N935*'fnd base rates'!I$17)\n+($O935*'fnd base rates'!I$18)\n+($P935*VLOOKUP($S935+12,rate_basefnd,9)))\n*$R935","v":42011.6},{"$f":"(($D935*'fnd base rates'!J$7)\n+($E935*'fnd base rates'!J$8)\n+($F935*'fnd base rates'!J$9)\n+($G935*'fnd base rates'!J$10)\n+($H935*'fnd base rates'!J$11)\n+($I935*'fnd base rates'!J$12)\n+($J935*'fnd base rates'!J$13)\n+($K935*'fnd base rates'!J$14)\n+($M935*'fnd base rates'!J$16)\n+($N935*'fnd base rates'!J$17)\n+($O935*'fnd base rates'!J$18)\n+($P935*VLOOKUP($S935+12,rate_basefnd,10)))\n*$R935","v":61050.54},{"$f":"(($D935*'fnd base rates'!K$7)\n+($E935*'fnd base rates'!K$8)\n+($F935*'fnd base rates'!K$9)\n+($G935*'fnd base rates'!K$10)\n+($H935*'fnd base rates'!K$11)\n+($I935*'fnd base rates'!K$12)\n+($J935*'fnd base rates'!K$13)\n+($K935*'fnd base rates'!K$14)\n+($M935*'fnd base rates'!K$16)\n+($N935*'fnd base rates'!K$17)\n+($O935*'fnd base rates'!K$18)\n+($P935*VLOOKUP($S935+12,rate_basefnd,11)))\n*$R935","v":100811.53290600001},{"$f":"(($D935*'fnd base rates'!L$7)\n+($E935*'fnd base rates'!L$8)\n+($F935*'fnd base rates'!L$9)\n+($G935*'fnd base rates'!L$10)\n+($H935*'fnd base rates'!L$11)\n+($I935*'fnd base rates'!L$12)\n+($J935*'fnd base rates'!L$13)\n+($K935*'fnd base rates'!L$14)\n+($M935*'fnd base rates'!L$16)\n+($N935*'fnd base rates'!L$17)\n+($O935*'fnd base rates'!L$18)\n+($P935*VLOOKUP($S935+12,rate_basefnd,12)))","v":192572.48247800002},{"$f":"(($D935*'fnd base rates'!M$7)\n+($E935*'fnd base rates'!M$8)\n+($F935*'fnd base rates'!M$9)\n+($G935*'fnd base rates'!M$10)\n+($H935*'fnd base rates'!M$11)\n+($I935*'fnd base rates'!M$12)\n+($J935*'fnd base rates'!M$13)\n+($K935*'fnd base rates'!M$14)\n+($M935*'fnd base rates'!M$16)\n+($N935*'fnd base rates'!M$17)\n+($O935*'fnd base rates'!M$18)\n+($P935*VLOOKUP($S935+12,rate_basefnd,13)))","v":0},1263071.2821560001,null,3506262229,"3506","262","229",1,76,1263071.2821560001,16619,-407,17026,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B936","v":3506262244},{"$f":"'fnd enro'!C936","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D936","v":0},{"$f":"'fnd enro'!E936","v":0},{"$f":"'fnd enro'!F936","v":0},{"$f":"'fnd enro'!G936","v":0},{"$f":"'fnd enro'!H936","v":0},{"$f":"'fnd enro'!I936","v":1},{"$f":"'fnd enro'!J936","v":0},{"$f":"'fnd enro'!K936","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L936","v":0},{"$f":"'fnd enro'!M936","v":0},{"$f":"'fnd enro'!N936","v":0},{"$f":"'fnd enro'!O936","v":0},{"$f":"'fnd enro'!P936","v":0},{"$f":"'fnd enro'!R936","v":1},1,{"$f":"VALUE('fnd enro'!Q936)","v":10},null,{"$f":"(($D936*'fnd base rates'!C$7)\n+($E936*'fnd base rates'!C$8)\n+($F936*'fnd base rates'!C$9)\n+($G936*'fnd base rates'!C$10)\n+($H936*'fnd base rates'!C$11)\n+($I936*'fnd base rates'!C$12)\n+($J936*'fnd base rates'!C$13)\n+($K936*'fnd base rates'!C$14)\n+($M936*'fnd base rates'!C$16)\n+($N936*'fnd base rates'!C$17)\n+($O936*'fnd base rates'!C$18)\n+($P936*VLOOKUP($S936+12,rate_basefnd,3)))\n*$R936","v":582.60994900000003},{"$f":"(($D936*'fnd base rates'!D$7)\n+($E936*'fnd base rates'!D$8)\n+($F936*'fnd base rates'!D$9)\n+($G936*'fnd base rates'!D$10)\n+($H936*'fnd base rates'!D$11)\n+($I936*'fnd base rates'!D$12)\n+($J936*'fnd base rates'!D$13)\n+($K936*'fnd base rates'!D$14)\n+($M936*'fnd base rates'!D$16)\n+($N936*'fnd base rates'!D$17)\n+($O936*'fnd base rates'!D$18)\n+($P936*VLOOKUP($S936+12,rate_basefnd,4)))\n*$R936","v":825.94},{"$f":"(($D936*'fnd base rates'!E$7)\n+($E936*'fnd base rates'!E$8)\n+($F936*'fnd base rates'!E$9)\n+($G936*'fnd base rates'!E$10)\n+($H936*'fnd base rates'!E$11)\n+($I936*'fnd base rates'!E$12)\n+($J936*'fnd base rates'!E$13)\n+($K936*'fnd base rates'!E$14)\n+($M936*'fnd base rates'!E$16)\n+($N936*'fnd base rates'!E$17)\n+($O936*'fnd base rates'!E$18)\n+($P936*VLOOKUP($S936+12,rate_basefnd,5)))\n*$R936","v":5314.4188260000001},{"$f":"(($D936*'fnd base rates'!F$7)\n+($E936*'fnd base rates'!F$8)\n+($F936*'fnd base rates'!F$9)\n+($G936*'fnd base rates'!F$10)\n+($H936*'fnd base rates'!F$11)\n+($I936*'fnd base rates'!F$12)\n+($J936*'fnd base rates'!F$13)\n+($K936*'fnd base rates'!F$14)\n+($M936*'fnd base rates'!F$16)\n+($N936*'fnd base rates'!F$17)\n+($O936*'fnd base rates'!F$18)\n+($P936*VLOOKUP($S936+12,rate_basefnd,6)))\n*$R936","v":968.13041799999996},{"$f":"(($D936*'fnd base rates'!G$7)\n+($E936*'fnd base rates'!G$8)\n+($F936*'fnd base rates'!G$9)\n+($G936*'fnd base rates'!G$10)\n+($H936*'fnd base rates'!G$11)\n+($I936*'fnd base rates'!G$12)\n+($J936*'fnd base rates'!G$13)\n+($K936*'fnd base rates'!G$14)\n+($M936*'fnd base rates'!G$16)\n+($N936*'fnd base rates'!G$17)\n+($O936*'fnd base rates'!G$18)\n+($P936*VLOOKUP($S936+12,rate_basefnd,7)))\n*$R936","v":177.47488300000001},{"$f":"(($D936*'fnd base rates'!H$7)\n+($E936*'fnd base rates'!H$8)\n+($F936*'fnd base rates'!H$9)\n+($G936*'fnd base rates'!H$10)\n+($H936*'fnd base rates'!H$11)\n+($I936*'fnd base rates'!H$12)\n+($J936*'fnd base rates'!H$13)\n+($K936*'fnd base rates'!H$14)\n+($M936*'fnd base rates'!H$16)\n+($N936*'fnd base rates'!H$17)\n+($O936*'fnd base rates'!H$18)\n+($P936*VLOOKUP($S936+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D936*'fnd base rates'!I$7)\n+($E936*'fnd base rates'!I$8)\n+($F936*'fnd base rates'!I$9)\n+($G936*'fnd base rates'!I$10)\n+($H936*'fnd base rates'!I$11)\n+($I936*'fnd base rates'!I$12)\n+($J936*'fnd base rates'!I$13)\n+($K936*'fnd base rates'!I$14)\n+($M936*'fnd base rates'!I$16)\n+($N936*'fnd base rates'!I$17)\n+($O936*'fnd base rates'!I$18)\n+($P936*VLOOKUP($S936+12,rate_basefnd,9)))\n*$R936","v":459.83},{"$f":"(($D936*'fnd base rates'!J$7)\n+($E936*'fnd base rates'!J$8)\n+($F936*'fnd base rates'!J$9)\n+($G936*'fnd base rates'!J$10)\n+($H936*'fnd base rates'!J$11)\n+($I936*'fnd base rates'!J$12)\n+($J936*'fnd base rates'!J$13)\n+($K936*'fnd base rates'!J$14)\n+($M936*'fnd base rates'!J$16)\n+($N936*'fnd base rates'!J$17)\n+($O936*'fnd base rates'!J$18)\n+($P936*VLOOKUP($S936+12,rate_basefnd,10)))\n*$R936","v":619.39},{"$f":"(($D936*'fnd base rates'!K$7)\n+($E936*'fnd base rates'!K$8)\n+($F936*'fnd base rates'!K$9)\n+($G936*'fnd base rates'!K$10)\n+($H936*'fnd base rates'!K$11)\n+($I936*'fnd base rates'!K$12)\n+($J936*'fnd base rates'!K$13)\n+($K936*'fnd base rates'!K$14)\n+($M936*'fnd base rates'!K$16)\n+($N936*'fnd base rates'!K$17)\n+($O936*'fnd base rates'!K$18)\n+($P936*VLOOKUP($S936+12,rate_basefnd,11)))\n*$R936","v":1245.425923},{"$f":"(($D936*'fnd base rates'!L$7)\n+($E936*'fnd base rates'!L$8)\n+($F936*'fnd base rates'!L$9)\n+($G936*'fnd base rates'!L$10)\n+($H936*'fnd base rates'!L$11)\n+($I936*'fnd base rates'!L$12)\n+($J936*'fnd base rates'!L$13)\n+($K936*'fnd base rates'!L$14)\n+($M936*'fnd base rates'!L$16)\n+($N936*'fnd base rates'!L$17)\n+($O936*'fnd base rates'!L$18)\n+($P936*VLOOKUP($S936+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D936*'fnd base rates'!M$7)\n+($E936*'fnd base rates'!M$8)\n+($F936*'fnd base rates'!M$9)\n+($G936*'fnd base rates'!M$10)\n+($H936*'fnd base rates'!M$11)\n+($I936*'fnd base rates'!M$12)\n+($J936*'fnd base rates'!M$13)\n+($K936*'fnd base rates'!M$14)\n+($M936*'fnd base rates'!M$16)\n+($N936*'fnd base rates'!M$17)\n+($O936*'fnd base rates'!M$18)\n+($P936*VLOOKUP($S936+12,rate_basefnd,13)))","v":0},12989.399298,null,3506262244,"3506","262","244",1,1,12989.399298,12989,2325,10664,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B937","v":3506262246},{"$f":"'fnd enro'!C937","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D937","v":0},{"$f":"'fnd enro'!E937","v":0},{"$f":"'fnd enro'!F937","v":0},{"$f":"'fnd enro'!G937","v":0},{"$f":"'fnd enro'!H937","v":1},{"$f":"'fnd enro'!I937","v":1},{"$f":"'fnd enro'!J937","v":0},{"$f":"'fnd enro'!K937","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L937","v":0},{"$f":"'fnd enro'!M937","v":0},{"$f":"'fnd enro'!N937","v":0},{"$f":"'fnd enro'!O937","v":0},{"$f":"'fnd enro'!P937","v":2},{"$f":"'fnd enro'!R937","v":2},1,{"$f":"VALUE('fnd enro'!Q937)","v":3},null,{"$f":"(($D937*'fnd base rates'!C$7)\n+($E937*'fnd base rates'!C$8)\n+($F937*'fnd base rates'!C$9)\n+($G937*'fnd base rates'!C$10)\n+($H937*'fnd base rates'!C$11)\n+($I937*'fnd base rates'!C$12)\n+($J937*'fnd base rates'!C$13)\n+($K937*'fnd base rates'!C$14)\n+($M937*'fnd base rates'!C$16)\n+($N937*'fnd base rates'!C$17)\n+($O937*'fnd base rates'!C$18)\n+($P937*VLOOKUP($S937+12,rate_basefnd,3)))\n*$R937","v":1289.6842810000001},{"$f":"(($D937*'fnd base rates'!D$7)\n+($E937*'fnd base rates'!D$8)\n+($F937*'fnd base rates'!D$9)\n+($G937*'fnd base rates'!D$10)\n+($H937*'fnd base rates'!D$11)\n+($I937*'fnd base rates'!D$12)\n+($J937*'fnd base rates'!D$13)\n+($K937*'fnd base rates'!D$14)\n+($M937*'fnd base rates'!D$16)\n+($N937*'fnd base rates'!D$17)\n+($O937*'fnd base rates'!D$18)\n+($P937*VLOOKUP($S937+12,rate_basefnd,4)))\n*$R937","v":2243.1000000000004},{"$f":"(($D937*'fnd base rates'!E$7)\n+($E937*'fnd base rates'!E$8)\n+($F937*'fnd base rates'!E$9)\n+($G937*'fnd base rates'!E$10)\n+($H937*'fnd base rates'!E$11)\n+($I937*'fnd base rates'!E$12)\n+($J937*'fnd base rates'!E$13)\n+($K937*'fnd base rates'!E$14)\n+($M937*'fnd base rates'!E$16)\n+($N937*'fnd base rates'!E$17)\n+($O937*'fnd base rates'!E$18)\n+($P937*VLOOKUP($S937+12,rate_basefnd,5)))\n*$R937","v":14830.786194},{"$f":"(($D937*'fnd base rates'!F$7)\n+($E937*'fnd base rates'!F$8)\n+($F937*'fnd base rates'!F$9)\n+($G937*'fnd base rates'!F$10)\n+($H937*'fnd base rates'!F$11)\n+($I937*'fnd base rates'!F$12)\n+($J937*'fnd base rates'!F$13)\n+($K937*'fnd base rates'!F$14)\n+($M937*'fnd base rates'!F$16)\n+($N937*'fnd base rates'!F$17)\n+($O937*'fnd base rates'!F$18)\n+($P937*VLOOKUP($S937+12,rate_basefnd,6)))\n*$R937","v":2052.4184420000001},{"$f":"(($D937*'fnd base rates'!G$7)\n+($E937*'fnd base rates'!G$8)\n+($F937*'fnd base rates'!G$9)\n+($G937*'fnd base rates'!G$10)\n+($H937*'fnd base rates'!G$11)\n+($I937*'fnd base rates'!G$12)\n+($J937*'fnd base rates'!G$13)\n+($K937*'fnd base rates'!G$14)\n+($M937*'fnd base rates'!G$16)\n+($N937*'fnd base rates'!G$17)\n+($O937*'fnd base rates'!G$18)\n+($P937*VLOOKUP($S937+12,rate_basefnd,7)))\n*$R937","v":639.82952699999998},{"$f":"(($D937*'fnd base rates'!H$7)\n+($E937*'fnd base rates'!H$8)\n+($F937*'fnd base rates'!H$9)\n+($G937*'fnd base rates'!H$10)\n+($H937*'fnd base rates'!H$11)\n+($I937*'fnd base rates'!H$12)\n+($J937*'fnd base rates'!H$13)\n+($K937*'fnd base rates'!H$14)\n+($M937*'fnd base rates'!H$16)\n+($N937*'fnd base rates'!H$17)\n+($O937*'fnd base rates'!H$18)\n+($P937*VLOOKUP($S937+12,rate_basefnd,8)))","v":1502.8930499999999},{"$f":"(($D937*'fnd base rates'!I$7)\n+($E937*'fnd base rates'!I$8)\n+($F937*'fnd base rates'!I$9)\n+($G937*'fnd base rates'!I$10)\n+($H937*'fnd base rates'!I$11)\n+($I937*'fnd base rates'!I$12)\n+($J937*'fnd base rates'!I$13)\n+($K937*'fnd base rates'!I$14)\n+($M937*'fnd base rates'!I$16)\n+($N937*'fnd base rates'!I$17)\n+($O937*'fnd base rates'!I$18)\n+($P937*VLOOKUP($S937+12,rate_basefnd,9)))\n*$R937","v":1122.1600000000001},{"$f":"(($D937*'fnd base rates'!J$7)\n+($E937*'fnd base rates'!J$8)\n+($F937*'fnd base rates'!J$9)\n+($G937*'fnd base rates'!J$10)\n+($H937*'fnd base rates'!J$11)\n+($I937*'fnd base rates'!J$12)\n+($J937*'fnd base rates'!J$13)\n+($K937*'fnd base rates'!J$14)\n+($M937*'fnd base rates'!J$16)\n+($N937*'fnd base rates'!J$17)\n+($O937*'fnd base rates'!J$18)\n+($P937*VLOOKUP($S937+12,rate_basefnd,10)))\n*$R937","v":2102.3599999999997},{"$f":"(($D937*'fnd base rates'!K$7)\n+($E937*'fnd base rates'!K$8)\n+($F937*'fnd base rates'!K$9)\n+($G937*'fnd base rates'!K$10)\n+($H937*'fnd base rates'!K$11)\n+($I937*'fnd base rates'!K$12)\n+($J937*'fnd base rates'!K$13)\n+($K937*'fnd base rates'!K$14)\n+($M937*'fnd base rates'!K$16)\n+($N937*'fnd base rates'!K$17)\n+($O937*'fnd base rates'!K$18)\n+($P937*VLOOKUP($S937+12,rate_basefnd,11)))\n*$R937","v":2525.1492869999997},{"$f":"(($D937*'fnd base rates'!L$7)\n+($E937*'fnd base rates'!L$8)\n+($F937*'fnd base rates'!L$9)\n+($G937*'fnd base rates'!L$10)\n+($H937*'fnd base rates'!L$11)\n+($I937*'fnd base rates'!L$12)\n+($J937*'fnd base rates'!L$13)\n+($K937*'fnd base rates'!L$14)\n+($M937*'fnd base rates'!L$16)\n+($N937*'fnd base rates'!L$17)\n+($O937*'fnd base rates'!L$18)\n+($P937*VLOOKUP($S937+12,rate_basefnd,12)))","v":5054.2563810000001},{"$f":"(($D937*'fnd base rates'!M$7)\n+($E937*'fnd base rates'!M$8)\n+($F937*'fnd base rates'!M$9)\n+($G937*'fnd base rates'!M$10)\n+($H937*'fnd base rates'!M$11)\n+($I937*'fnd base rates'!M$12)\n+($J937*'fnd base rates'!M$13)\n+($K937*'fnd base rates'!M$14)\n+($M937*'fnd base rates'!M$16)\n+($N937*'fnd base rates'!M$17)\n+($O937*'fnd base rates'!M$18)\n+($P937*VLOOKUP($S937+12,rate_basefnd,13)))","v":0},33362.637162000006,null,3506262246,"3506","262","246",1,2,33362.637162000006,16681,1259,15422,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B938","v":3506262248},{"$f":"'fnd enro'!C938","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D938","v":0},{"$f":"'fnd enro'!E938","v":0},{"$f":"'fnd enro'!F938","v":2},{"$f":"'fnd enro'!G938","v":1},{"$f":"'fnd enro'!H938","v":10},{"$f":"'fnd enro'!I938","v":18},{"$f":"'fnd enro'!J938","v":0},{"$f":"'fnd enro'!K938","v":1.2292000000000001},{"$f":"'fnd enro'!L938","v":0},{"$f":"'fnd enro'!M938","v":2},{"$f":"'fnd enro'!N938","v":6},{"$f":"'fnd enro'!O938","v":1},{"$f":"'fnd enro'!P938","v":17},{"$f":"'fnd enro'!R938","v":31},1,{"$f":"VALUE('fnd enro'!Q938)","v":11},null,{"$f":"(($D938*'fnd base rates'!C$7)\n+($E938*'fnd base rates'!C$8)\n+($F938*'fnd base rates'!C$9)\n+($G938*'fnd base rates'!C$10)\n+($H938*'fnd base rates'!C$11)\n+($I938*'fnd base rates'!C$12)\n+($J938*'fnd base rates'!C$13)\n+($K938*'fnd base rates'!C$14)\n+($M938*'fnd base rates'!C$16)\n+($N938*'fnd base rates'!C$17)\n+($O938*'fnd base rates'!C$18)\n+($P938*VLOOKUP($S938+12,rate_basefnd,3)))\n*$R938","v":21148.354164},{"$f":"(($D938*'fnd base rates'!D$7)\n+($E938*'fnd base rates'!D$8)\n+($F938*'fnd base rates'!D$9)\n+($G938*'fnd base rates'!D$10)\n+($H938*'fnd base rates'!D$11)\n+($I938*'fnd base rates'!D$12)\n+($J938*'fnd base rates'!D$13)\n+($K938*'fnd base rates'!D$14)\n+($M938*'fnd base rates'!D$16)\n+($N938*'fnd base rates'!D$17)\n+($O938*'fnd base rates'!D$18)\n+($P938*VLOOKUP($S938+12,rate_basefnd,4)))\n*$R938","v":36939.37000000001},{"$f":"(($D938*'fnd base rates'!E$7)\n+($E938*'fnd base rates'!E$8)\n+($F938*'fnd base rates'!E$9)\n+($G938*'fnd base rates'!E$10)\n+($H938*'fnd base rates'!E$11)\n+($I938*'fnd base rates'!E$12)\n+($J938*'fnd base rates'!E$13)\n+($K938*'fnd base rates'!E$14)\n+($M938*'fnd base rates'!E$16)\n+($N938*'fnd base rates'!E$17)\n+($O938*'fnd base rates'!E$18)\n+($P938*VLOOKUP($S938+12,rate_basefnd,5)))\n*$R938","v":251000.20173600002},{"$f":"(($D938*'fnd base rates'!F$7)\n+($E938*'fnd base rates'!F$8)\n+($F938*'fnd base rates'!F$9)\n+($G938*'fnd base rates'!F$10)\n+($H938*'fnd base rates'!F$11)\n+($I938*'fnd base rates'!F$12)\n+($J938*'fnd base rates'!F$13)\n+($K938*'fnd base rates'!F$14)\n+($M938*'fnd base rates'!F$16)\n+($N938*'fnd base rates'!F$17)\n+($O938*'fnd base rates'!F$18)\n+($P938*VLOOKUP($S938+12,rate_basefnd,6)))\n*$R938","v":34277.847047999996},{"$f":"(($D938*'fnd base rates'!G$7)\n+($E938*'fnd base rates'!G$8)\n+($F938*'fnd base rates'!G$9)\n+($G938*'fnd base rates'!G$10)\n+($H938*'fnd base rates'!G$11)\n+($I938*'fnd base rates'!G$12)\n+($J938*'fnd base rates'!G$13)\n+($K938*'fnd base rates'!G$14)\n+($M938*'fnd base rates'!G$16)\n+($N938*'fnd base rates'!G$17)\n+($O938*'fnd base rates'!G$18)\n+($P938*VLOOKUP($S938+12,rate_basefnd,7)))\n*$R938","v":10530.787787999998},{"$f":"(($D938*'fnd base rates'!H$7)\n+($E938*'fnd base rates'!H$8)\n+($F938*'fnd base rates'!H$9)\n+($G938*'fnd base rates'!H$10)\n+($H938*'fnd base rates'!H$11)\n+($I938*'fnd base rates'!H$12)\n+($J938*'fnd base rates'!H$13)\n+($K938*'fnd base rates'!H$14)\n+($M938*'fnd base rates'!H$16)\n+($N938*'fnd base rates'!H$17)\n+($O938*'fnd base rates'!H$18)\n+($P938*VLOOKUP($S938+12,rate_basefnd,8)))","v":25520.154200000001},{"$f":"(($D938*'fnd base rates'!I$7)\n+($E938*'fnd base rates'!I$8)\n+($F938*'fnd base rates'!I$9)\n+($G938*'fnd base rates'!I$10)\n+($H938*'fnd base rates'!I$11)\n+($I938*'fnd base rates'!I$12)\n+($J938*'fnd base rates'!I$13)\n+($K938*'fnd base rates'!I$14)\n+($M938*'fnd base rates'!I$16)\n+($N938*'fnd base rates'!I$17)\n+($O938*'fnd base rates'!I$18)\n+($P938*VLOOKUP($S938+12,rate_basefnd,9)))\n*$R938","v":18349.05},{"$f":"(($D938*'fnd base rates'!J$7)\n+($E938*'fnd base rates'!J$8)\n+($F938*'fnd base rates'!J$9)\n+($G938*'fnd base rates'!J$10)\n+($H938*'fnd base rates'!J$11)\n+($I938*'fnd base rates'!J$12)\n+($J938*'fnd base rates'!J$13)\n+($K938*'fnd base rates'!J$14)\n+($M938*'fnd base rates'!J$16)\n+($N938*'fnd base rates'!J$17)\n+($O938*'fnd base rates'!J$18)\n+($P938*VLOOKUP($S938+12,rate_basefnd,10)))\n*$R938","v":33791.910000000003},{"$f":"(($D938*'fnd base rates'!K$7)\n+($E938*'fnd base rates'!K$8)\n+($F938*'fnd base rates'!K$9)\n+($G938*'fnd base rates'!K$10)\n+($H938*'fnd base rates'!K$11)\n+($I938*'fnd base rates'!K$12)\n+($J938*'fnd base rates'!K$13)\n+($K938*'fnd base rates'!K$14)\n+($M938*'fnd base rates'!K$16)\n+($N938*'fnd base rates'!K$17)\n+($O938*'fnd base rates'!K$18)\n+($P938*VLOOKUP($S938+12,rate_basefnd,11)))\n*$R938","v":42115.945228000004},{"$f":"(($D938*'fnd base rates'!L$7)\n+($E938*'fnd base rates'!L$8)\n+($F938*'fnd base rates'!L$9)\n+($G938*'fnd base rates'!L$10)\n+($H938*'fnd base rates'!L$11)\n+($I938*'fnd base rates'!L$12)\n+($J938*'fnd base rates'!L$13)\n+($K938*'fnd base rates'!L$14)\n+($M938*'fnd base rates'!L$16)\n+($N938*'fnd base rates'!L$17)\n+($O938*'fnd base rates'!L$18)\n+($P938*VLOOKUP($S938+12,rate_basefnd,12)))","v":81135.896563999995},{"$f":"(($D938*'fnd base rates'!M$7)\n+($E938*'fnd base rates'!M$8)\n+($F938*'fnd base rates'!M$9)\n+($G938*'fnd base rates'!M$10)\n+($H938*'fnd base rates'!M$11)\n+($I938*'fnd base rates'!M$12)\n+($J938*'fnd base rates'!M$13)\n+($K938*'fnd base rates'!M$14)\n+($M938*'fnd base rates'!M$16)\n+($N938*'fnd base rates'!M$17)\n+($O938*'fnd base rates'!M$18)\n+($P938*VLOOKUP($S938+12,rate_basefnd,13)))","v":0},554809.51672800002,null,3506262248,"3506","262","248",1,31,554809.51672800002,17897,1670,16227,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B939","v":3506262258},{"$f":"'fnd enro'!C939","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D939","v":0},{"$f":"'fnd enro'!E939","v":0},{"$f":"'fnd enro'!F939","v":0},{"$f":"'fnd enro'!G939","v":3},{"$f":"'fnd enro'!H939","v":2},{"$f":"'fnd enro'!I939","v":4},{"$f":"'fnd enro'!J939","v":0},{"$f":"'fnd enro'!K939","v":0.3569},{"$f":"'fnd enro'!L939","v":0},{"$f":"'fnd enro'!M939","v":1},{"$f":"'fnd enro'!N939","v":0},{"$f":"'fnd enro'!O939","v":0},{"$f":"'fnd enro'!P939","v":3},{"$f":"'fnd enro'!R939","v":9},1,{"$f":"VALUE('fnd enro'!Q939)","v":10},null,{"$f":"(($D939*'fnd base rates'!C$7)\n+($E939*'fnd base rates'!C$8)\n+($F939*'fnd base rates'!C$9)\n+($G939*'fnd base rates'!C$10)\n+($H939*'fnd base rates'!C$11)\n+($I939*'fnd base rates'!C$12)\n+($J939*'fnd base rates'!C$13)\n+($K939*'fnd base rates'!C$14)\n+($M939*'fnd base rates'!C$16)\n+($N939*'fnd base rates'!C$17)\n+($O939*'fnd base rates'!C$18)\n+($P939*VLOOKUP($S939+12,rate_basefnd,3)))\n*$R939","v":5672.5070729999998},{"$f":"(($D939*'fnd base rates'!D$7)\n+($E939*'fnd base rates'!D$8)\n+($F939*'fnd base rates'!D$9)\n+($G939*'fnd base rates'!D$10)\n+($H939*'fnd base rates'!D$11)\n+($I939*'fnd base rates'!D$12)\n+($J939*'fnd base rates'!D$13)\n+($K939*'fnd base rates'!D$14)\n+($M939*'fnd base rates'!D$16)\n+($N939*'fnd base rates'!D$17)\n+($O939*'fnd base rates'!D$18)\n+($P939*VLOOKUP($S939+12,rate_basefnd,4)))\n*$R939","v":9127.8500000000022},{"$f":"(($D939*'fnd base rates'!E$7)\n+($E939*'fnd base rates'!E$8)\n+($F939*'fnd base rates'!E$9)\n+($G939*'fnd base rates'!E$10)\n+($H939*'fnd base rates'!E$11)\n+($I939*'fnd base rates'!E$12)\n+($J939*'fnd base rates'!E$13)\n+($K939*'fnd base rates'!E$14)\n+($M939*'fnd base rates'!E$16)\n+($N939*'fnd base rates'!E$17)\n+($O939*'fnd base rates'!E$18)\n+($P939*VLOOKUP($S939+12,rate_basefnd,5)))\n*$R939","v":57330.873601999992},{"$f":"(($D939*'fnd base rates'!F$7)\n+($E939*'fnd base rates'!F$8)\n+($F939*'fnd base rates'!F$9)\n+($G939*'fnd base rates'!F$10)\n+($H939*'fnd base rates'!F$11)\n+($I939*'fnd base rates'!F$12)\n+($J939*'fnd base rates'!F$13)\n+($K939*'fnd base rates'!F$14)\n+($M939*'fnd base rates'!F$16)\n+($N939*'fnd base rates'!F$17)\n+($O939*'fnd base rates'!F$18)\n+($P939*VLOOKUP($S939+12,rate_basefnd,6)))\n*$R939","v":10312.944186000001},{"$f":"(($D939*'fnd base rates'!G$7)\n+($E939*'fnd base rates'!G$8)\n+($F939*'fnd base rates'!G$9)\n+($G939*'fnd base rates'!G$10)\n+($H939*'fnd base rates'!G$11)\n+($I939*'fnd base rates'!G$12)\n+($J939*'fnd base rates'!G$13)\n+($K939*'fnd base rates'!G$14)\n+($M939*'fnd base rates'!G$16)\n+($N939*'fnd base rates'!G$17)\n+($O939*'fnd base rates'!G$18)\n+($P939*VLOOKUP($S939+12,rate_basefnd,7)))\n*$R939","v":2348.5429909999998},{"$f":"(($D939*'fnd base rates'!H$7)\n+($E939*'fnd base rates'!H$8)\n+($F939*'fnd base rates'!H$9)\n+($G939*'fnd base rates'!H$10)\n+($H939*'fnd base rates'!H$11)\n+($I939*'fnd base rates'!H$12)\n+($J939*'fnd base rates'!H$13)\n+($K939*'fnd base rates'!H$14)\n+($M939*'fnd base rates'!H$16)\n+($N939*'fnd base rates'!H$17)\n+($O939*'fnd base rates'!H$18)\n+($P939*VLOOKUP($S939+12,rate_basefnd,8)))","v":6657.7706499999995},{"$f":"(($D939*'fnd base rates'!I$7)\n+($E939*'fnd base rates'!I$8)\n+($F939*'fnd base rates'!I$9)\n+($G939*'fnd base rates'!I$10)\n+($H939*'fnd base rates'!I$11)\n+($I939*'fnd base rates'!I$12)\n+($J939*'fnd base rates'!I$13)\n+($K939*'fnd base rates'!I$14)\n+($M939*'fnd base rates'!I$16)\n+($N939*'fnd base rates'!I$17)\n+($O939*'fnd base rates'!I$18)\n+($P939*VLOOKUP($S939+12,rate_basefnd,9)))\n*$R939","v":4613.3099999999995},{"$f":"(($D939*'fnd base rates'!J$7)\n+($E939*'fnd base rates'!J$8)\n+($F939*'fnd base rates'!J$9)\n+($G939*'fnd base rates'!J$10)\n+($H939*'fnd base rates'!J$11)\n+($I939*'fnd base rates'!J$12)\n+($J939*'fnd base rates'!J$13)\n+($K939*'fnd base rates'!J$14)\n+($M939*'fnd base rates'!J$16)\n+($N939*'fnd base rates'!J$17)\n+($O939*'fnd base rates'!J$18)\n+($P939*VLOOKUP($S939+12,rate_basefnd,10)))\n*$R939","v":6602.95},{"$f":"(($D939*'fnd base rates'!K$7)\n+($E939*'fnd base rates'!K$8)\n+($F939*'fnd base rates'!K$9)\n+($G939*'fnd base rates'!K$10)\n+($H939*'fnd base rates'!K$11)\n+($I939*'fnd base rates'!K$12)\n+($J939*'fnd base rates'!K$13)\n+($K939*'fnd base rates'!K$14)\n+($M939*'fnd base rates'!K$16)\n+($N939*'fnd base rates'!K$17)\n+($O939*'fnd base rates'!K$18)\n+($P939*VLOOKUP($S939+12,rate_basefnd,11)))\n*$R939","v":11460.983070999999},{"$f":"(($D939*'fnd base rates'!L$7)\n+($E939*'fnd base rates'!L$8)\n+($F939*'fnd base rates'!L$9)\n+($G939*'fnd base rates'!L$10)\n+($H939*'fnd base rates'!L$11)\n+($I939*'fnd base rates'!L$12)\n+($J939*'fnd base rates'!L$13)\n+($K939*'fnd base rates'!L$14)\n+($M939*'fnd base rates'!L$16)\n+($N939*'fnd base rates'!L$17)\n+($O939*'fnd base rates'!L$18)\n+($P939*VLOOKUP($S939+12,rate_basefnd,12)))","v":20771.776373000001},{"$f":"(($D939*'fnd base rates'!M$7)\n+($E939*'fnd base rates'!M$8)\n+($F939*'fnd base rates'!M$9)\n+($G939*'fnd base rates'!M$10)\n+($H939*'fnd base rates'!M$11)\n+($I939*'fnd base rates'!M$12)\n+($J939*'fnd base rates'!M$13)\n+($K939*'fnd base rates'!M$14)\n+($M939*'fnd base rates'!M$16)\n+($N939*'fnd base rates'!M$17)\n+($O939*'fnd base rates'!M$18)\n+($P939*VLOOKUP($S939+12,rate_basefnd,13)))","v":0},134899.507946,null,3506262258,"3506","262","258",1,9,134899.507946,14989,418,14571,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B940","v":3506262262},{"$f":"'fnd enro'!C940","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D940","v":0},{"$f":"'fnd enro'!E940","v":0},{"$f":"'fnd enro'!F940","v":4},{"$f":"'fnd enro'!G940","v":42},{"$f":"'fnd enro'!H940","v":22},{"$f":"'fnd enro'!I940","v":61},{"$f":"'fnd enro'!J940","v":0},{"$f":"'fnd enro'!K940","v":5.1148999999999996},{"$f":"'fnd enro'!L940","v":0},{"$f":"'fnd enro'!M940","v":14},{"$f":"'fnd enro'!N940","v":4},{"$f":"'fnd enro'!O940","v":4},{"$f":"'fnd enro'!P940","v":60},{"$f":"'fnd enro'!R940","v":129},1,{"$f":"VALUE('fnd enro'!Q940)","v":10},null,{"$f":"(($D940*'fnd base rates'!C$7)\n+($E940*'fnd base rates'!C$8)\n+($F940*'fnd base rates'!C$9)\n+($G940*'fnd base rates'!C$10)\n+($H940*'fnd base rates'!C$11)\n+($I940*'fnd base rates'!C$12)\n+($J940*'fnd base rates'!C$13)\n+($K940*'fnd base rates'!C$14)\n+($M940*'fnd base rates'!C$16)\n+($N940*'fnd base rates'!C$17)\n+($O940*'fnd base rates'!C$18)\n+($P940*VLOOKUP($S940+12,rate_basefnd,3)))\n*$R940","v":84103.463933000021},{"$f":"(($D940*'fnd base rates'!D$7)\n+($E940*'fnd base rates'!D$8)\n+($F940*'fnd base rates'!D$9)\n+($G940*'fnd base rates'!D$10)\n+($H940*'fnd base rates'!D$11)\n+($I940*'fnd base rates'!D$12)\n+($J940*'fnd base rates'!D$13)\n+($K940*'fnd base rates'!D$14)\n+($M940*'fnd base rates'!D$16)\n+($N940*'fnd base rates'!D$17)\n+($O940*'fnd base rates'!D$18)\n+($P940*VLOOKUP($S940+12,rate_basefnd,4)))\n*$R940","v":141066.42000000001},{"$f":"(($D940*'fnd base rates'!E$7)\n+($E940*'fnd base rates'!E$8)\n+($F940*'fnd base rates'!E$9)\n+($G940*'fnd base rates'!E$10)\n+($H940*'fnd base rates'!E$11)\n+($I940*'fnd base rates'!E$12)\n+($J940*'fnd base rates'!E$13)\n+($K940*'fnd base rates'!E$14)\n+($M940*'fnd base rates'!E$16)\n+($N940*'fnd base rates'!E$17)\n+($O940*'fnd base rates'!E$18)\n+($P940*VLOOKUP($S940+12,rate_basefnd,5)))\n*$R940","v":923848.59524199995},{"$f":"(($D940*'fnd base rates'!F$7)\n+($E940*'fnd base rates'!F$8)\n+($F940*'fnd base rates'!F$9)\n+($G940*'fnd base rates'!F$10)\n+($H940*'fnd base rates'!F$11)\n+($I940*'fnd base rates'!F$12)\n+($J940*'fnd base rates'!F$13)\n+($K940*'fnd base rates'!F$14)\n+($M940*'fnd base rates'!F$16)\n+($N940*'fnd base rates'!F$17)\n+($O940*'fnd base rates'!F$18)\n+($P940*VLOOKUP($S940+12,rate_basefnd,6)))\n*$R940","v":149974.450706},{"$f":"(($D940*'fnd base rates'!G$7)\n+($E940*'fnd base rates'!G$8)\n+($F940*'fnd base rates'!G$9)\n+($G940*'fnd base rates'!G$10)\n+($H940*'fnd base rates'!G$11)\n+($I940*'fnd base rates'!G$12)\n+($J940*'fnd base rates'!G$13)\n+($K940*'fnd base rates'!G$14)\n+($M940*'fnd base rates'!G$16)\n+($N940*'fnd base rates'!G$17)\n+($O940*'fnd base rates'!G$18)\n+($P940*VLOOKUP($S940+12,rate_basefnd,7)))\n*$R940","v":38119.424610999995},{"$f":"(($D940*'fnd base rates'!H$7)\n+($E940*'fnd base rates'!H$8)\n+($F940*'fnd base rates'!H$9)\n+($G940*'fnd base rates'!H$10)\n+($H940*'fnd base rates'!H$11)\n+($I940*'fnd base rates'!H$12)\n+($J940*'fnd base rates'!H$13)\n+($K940*'fnd base rates'!H$14)\n+($M940*'fnd base rates'!H$16)\n+($N940*'fnd base rates'!H$17)\n+($O940*'fnd base rates'!H$18)\n+($P940*VLOOKUP($S940+12,rate_basefnd,8)))","v":98515.633650000003},{"$f":"(($D940*'fnd base rates'!I$7)\n+($E940*'fnd base rates'!I$8)\n+($F940*'fnd base rates'!I$9)\n+($G940*'fnd base rates'!I$10)\n+($H940*'fnd base rates'!I$11)\n+($I940*'fnd base rates'!I$12)\n+($J940*'fnd base rates'!I$13)\n+($K940*'fnd base rates'!I$14)\n+($M940*'fnd base rates'!I$16)\n+($N940*'fnd base rates'!I$17)\n+($O940*'fnd base rates'!I$18)\n+($P940*VLOOKUP($S940+12,rate_basefnd,9)))\n*$R940","v":70297.26999999999},{"$f":"(($D940*'fnd base rates'!J$7)\n+($E940*'fnd base rates'!J$8)\n+($F940*'fnd base rates'!J$9)\n+($G940*'fnd base rates'!J$10)\n+($H940*'fnd base rates'!J$11)\n+($I940*'fnd base rates'!J$12)\n+($J940*'fnd base rates'!J$13)\n+($K940*'fnd base rates'!J$14)\n+($M940*'fnd base rates'!J$16)\n+($N940*'fnd base rates'!J$17)\n+($O940*'fnd base rates'!J$18)\n+($P940*VLOOKUP($S940+12,rate_basefnd,10)))\n*$R940","v":113024.75},{"$f":"(($D940*'fnd base rates'!K$7)\n+($E940*'fnd base rates'!K$8)\n+($F940*'fnd base rates'!K$9)\n+($G940*'fnd base rates'!K$10)\n+($H940*'fnd base rates'!K$11)\n+($I940*'fnd base rates'!K$12)\n+($J940*'fnd base rates'!K$13)\n+($K940*'fnd base rates'!K$14)\n+($M940*'fnd base rates'!K$16)\n+($N940*'fnd base rates'!K$17)\n+($O940*'fnd base rates'!K$18)\n+($P940*VLOOKUP($S940+12,rate_basefnd,11)))\n*$R940","v":166922.44029099995},{"$f":"(($D940*'fnd base rates'!L$7)\n+($E940*'fnd base rates'!L$8)\n+($F940*'fnd base rates'!L$9)\n+($G940*'fnd base rates'!L$10)\n+($H940*'fnd base rates'!L$11)\n+($I940*'fnd base rates'!L$12)\n+($J940*'fnd base rates'!L$13)\n+($K940*'fnd base rates'!L$14)\n+($M940*'fnd base rates'!L$16)\n+($N940*'fnd base rates'!L$17)\n+($O940*'fnd base rates'!L$18)\n+($P940*VLOOKUP($S940+12,rate_basefnd,12)))","v":314272.40923300001},{"$f":"(($D940*'fnd base rates'!M$7)\n+($E940*'fnd base rates'!M$8)\n+($F940*'fnd base rates'!M$9)\n+($G940*'fnd base rates'!M$10)\n+($H940*'fnd base rates'!M$11)\n+($I940*'fnd base rates'!M$12)\n+($J940*'fnd base rates'!M$13)\n+($K940*'fnd base rates'!M$14)\n+($M940*'fnd base rates'!M$16)\n+($N940*'fnd base rates'!M$17)\n+($O940*'fnd base rates'!M$18)\n+($P940*VLOOKUP($S940+12,rate_basefnd,13)))","v":0},2100144.8576659998,null,3506262262,"3506","262","262",1,129,2100144.8576659998,16280,-3449,19729,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B941","v":3506262284},{"$f":"'fnd enro'!C941","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D941","v":0},{"$f":"'fnd enro'!E941","v":0},{"$f":"'fnd enro'!F941","v":0},{"$f":"'fnd enro'!G941","v":0},{"$f":"'fnd enro'!H941","v":0},{"$f":"'fnd enro'!I941","v":1},{"$f":"'fnd enro'!J941","v":0},{"$f":"'fnd enro'!K941","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L941","v":0},{"$f":"'fnd enro'!M941","v":0},{"$f":"'fnd enro'!N941","v":0},{"$f":"'fnd enro'!O941","v":1},{"$f":"'fnd enro'!P941","v":0},{"$f":"'fnd enro'!R941","v":1},1,{"$f":"VALUE('fnd enro'!Q941)","v":5},null,{"$f":"(($D941*'fnd base rates'!C$7)\n+($E941*'fnd base rates'!C$8)\n+($F941*'fnd base rates'!C$9)\n+($G941*'fnd base rates'!C$10)\n+($H941*'fnd base rates'!C$11)\n+($I941*'fnd base rates'!C$12)\n+($J941*'fnd base rates'!C$13)\n+($K941*'fnd base rates'!C$14)\n+($M941*'fnd base rates'!C$16)\n+($N941*'fnd base rates'!C$17)\n+($O941*'fnd base rates'!C$18)\n+($P941*VLOOKUP($S941+12,rate_basefnd,3)))\n*$R941","v":722.67994900000008},{"$f":"(($D941*'fnd base rates'!D$7)\n+($E941*'fnd base rates'!D$8)\n+($F941*'fnd base rates'!D$9)\n+($G941*'fnd base rates'!D$10)\n+($H941*'fnd base rates'!D$11)\n+($I941*'fnd base rates'!D$12)\n+($J941*'fnd base rates'!D$13)\n+($K941*'fnd base rates'!D$14)\n+($M941*'fnd base rates'!D$16)\n+($N941*'fnd base rates'!D$17)\n+($O941*'fnd base rates'!D$18)\n+($P941*VLOOKUP($S941+12,rate_basefnd,4)))\n*$R941","v":1071.0700000000002},{"$f":"(($D941*'fnd base rates'!E$7)\n+($E941*'fnd base rates'!E$8)\n+($F941*'fnd base rates'!E$9)\n+($G941*'fnd base rates'!E$10)\n+($H941*'fnd base rates'!E$11)\n+($I941*'fnd base rates'!E$12)\n+($J941*'fnd base rates'!E$13)\n+($K941*'fnd base rates'!E$14)\n+($M941*'fnd base rates'!E$16)\n+($N941*'fnd base rates'!E$17)\n+($O941*'fnd base rates'!E$18)\n+($P941*VLOOKUP($S941+12,rate_basefnd,5)))\n*$R941","v":7030.248826},{"$f":"(($D941*'fnd base rates'!F$7)\n+($E941*'fnd base rates'!F$8)\n+($F941*'fnd base rates'!F$9)\n+($G941*'fnd base rates'!F$10)\n+($H941*'fnd base rates'!F$11)\n+($I941*'fnd base rates'!F$12)\n+($J941*'fnd base rates'!F$13)\n+($K941*'fnd base rates'!F$14)\n+($M941*'fnd base rates'!F$16)\n+($N941*'fnd base rates'!F$17)\n+($O941*'fnd base rates'!F$18)\n+($P941*VLOOKUP($S941+12,rate_basefnd,6)))\n*$R941","v":1213.2604179999998},{"$f":"(($D941*'fnd base rates'!G$7)\n+($E941*'fnd base rates'!G$8)\n+($F941*'fnd base rates'!G$9)\n+($G941*'fnd base rates'!G$10)\n+($H941*'fnd base rates'!G$11)\n+($I941*'fnd base rates'!G$12)\n+($J941*'fnd base rates'!G$13)\n+($K941*'fnd base rates'!G$14)\n+($M941*'fnd base rates'!G$16)\n+($N941*'fnd base rates'!G$17)\n+($O941*'fnd base rates'!G$18)\n+($P941*VLOOKUP($S941+12,rate_basefnd,7)))\n*$R941","v":247.50488300000001},{"$f":"(($D941*'fnd base rates'!H$7)\n+($E941*'fnd base rates'!H$8)\n+($F941*'fnd base rates'!H$9)\n+($G941*'fnd base rates'!H$10)\n+($H941*'fnd base rates'!H$11)\n+($I941*'fnd base rates'!H$12)\n+($J941*'fnd base rates'!H$13)\n+($K941*'fnd base rates'!H$14)\n+($M941*'fnd base rates'!H$16)\n+($N941*'fnd base rates'!H$17)\n+($O941*'fnd base rates'!H$18)\n+($P941*VLOOKUP($S941+12,rate_basefnd,8)))","v":1069.51845},{"$f":"(($D941*'fnd base rates'!I$7)\n+($E941*'fnd base rates'!I$8)\n+($F941*'fnd base rates'!I$9)\n+($G941*'fnd base rates'!I$10)\n+($H941*'fnd base rates'!I$11)\n+($I941*'fnd base rates'!I$12)\n+($J941*'fnd base rates'!I$13)\n+($K941*'fnd base rates'!I$14)\n+($M941*'fnd base rates'!I$16)\n+($N941*'fnd base rates'!I$17)\n+($O941*'fnd base rates'!I$18)\n+($P941*VLOOKUP($S941+12,rate_basefnd,9)))\n*$R941","v":564.88},{"$f":"(($D941*'fnd base rates'!J$7)\n+($E941*'fnd base rates'!J$8)\n+($F941*'fnd base rates'!J$9)\n+($G941*'fnd base rates'!J$10)\n+($H941*'fnd base rates'!J$11)\n+($I941*'fnd base rates'!J$12)\n+($J941*'fnd base rates'!J$13)\n+($K941*'fnd base rates'!J$14)\n+($M941*'fnd base rates'!J$16)\n+($N941*'fnd base rates'!J$17)\n+($O941*'fnd base rates'!J$18)\n+($P941*VLOOKUP($S941+12,rate_basefnd,10)))\n*$R941","v":654.41},{"$f":"(($D941*'fnd base rates'!K$7)\n+($E941*'fnd base rates'!K$8)\n+($F941*'fnd base rates'!K$9)\n+($G941*'fnd base rates'!K$10)\n+($H941*'fnd base rates'!K$11)\n+($I941*'fnd base rates'!K$12)\n+($J941*'fnd base rates'!K$13)\n+($K941*'fnd base rates'!K$14)\n+($M941*'fnd base rates'!K$16)\n+($N941*'fnd base rates'!K$17)\n+($O941*'fnd base rates'!K$18)\n+($P941*VLOOKUP($S941+12,rate_basefnd,11)))\n*$R941","v":1665.635923},{"$f":"(($D941*'fnd base rates'!L$7)\n+($E941*'fnd base rates'!L$8)\n+($F941*'fnd base rates'!L$9)\n+($G941*'fnd base rates'!L$10)\n+($H941*'fnd base rates'!L$11)\n+($I941*'fnd base rates'!L$12)\n+($J941*'fnd base rates'!L$13)\n+($K941*'fnd base rates'!L$14)\n+($M941*'fnd base rates'!L$16)\n+($N941*'fnd base rates'!L$17)\n+($O941*'fnd base rates'!L$18)\n+($P941*VLOOKUP($S941+12,rate_basefnd,12)))","v":2325.6808489999999},{"$f":"(($D941*'fnd base rates'!M$7)\n+($E941*'fnd base rates'!M$8)\n+($F941*'fnd base rates'!M$9)\n+($G941*'fnd base rates'!M$10)\n+($H941*'fnd base rates'!M$11)\n+($I941*'fnd base rates'!M$12)\n+($J941*'fnd base rates'!M$13)\n+($K941*'fnd base rates'!M$14)\n+($M941*'fnd base rates'!M$16)\n+($N941*'fnd base rates'!M$17)\n+($O941*'fnd base rates'!M$18)\n+($P941*VLOOKUP($S941+12,rate_basefnd,13)))","v":0},16564.889297999998,null,3506262284,"3506","262","284",1,1,16564.889297999998,16565,4000,12565,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B942","v":3506262291},{"$f":"'fnd enro'!C942","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D942","v":0},{"$f":"'fnd enro'!E942","v":0},{"$f":"'fnd enro'!F942","v":0},{"$f":"'fnd enro'!G942","v":1},{"$f":"'fnd enro'!H942","v":0},{"$f":"'fnd enro'!I942","v":2},{"$f":"'fnd enro'!J942","v":0},{"$f":"'fnd enro'!K942","v":0.11899999999999999},{"$f":"'fnd enro'!L942","v":0},{"$f":"'fnd enro'!M942","v":1},{"$f":"'fnd enro'!N942","v":0},{"$f":"'fnd enro'!O942","v":0},{"$f":"'fnd enro'!P942","v":3},{"$f":"'fnd enro'!R942","v":3},1,{"$f":"VALUE('fnd enro'!Q942)","v":5},null,{"$f":"(($D942*'fnd base rates'!C$7)\n+($E942*'fnd base rates'!C$8)\n+($F942*'fnd base rates'!C$9)\n+($G942*'fnd base rates'!C$10)\n+($H942*'fnd base rates'!C$11)\n+($I942*'fnd base rates'!C$12)\n+($J942*'fnd base rates'!C$13)\n+($K942*'fnd base rates'!C$14)\n+($M942*'fnd base rates'!C$16)\n+($N942*'fnd base rates'!C$17)\n+($O942*'fnd base rates'!C$18)\n+($P942*VLOOKUP($S942+12,rate_basefnd,3)))\n*$R942","v":2067.9942299999998},{"$f":"(($D942*'fnd base rates'!D$7)\n+($E942*'fnd base rates'!D$8)\n+($F942*'fnd base rates'!D$9)\n+($G942*'fnd base rates'!D$10)\n+($H942*'fnd base rates'!D$11)\n+($I942*'fnd base rates'!D$12)\n+($J942*'fnd base rates'!D$13)\n+($K942*'fnd base rates'!D$14)\n+($M942*'fnd base rates'!D$16)\n+($N942*'fnd base rates'!D$17)\n+($O942*'fnd base rates'!D$18)\n+($P942*VLOOKUP($S942+12,rate_basefnd,4)))\n*$R942","v":3651.95},{"$f":"(($D942*'fnd base rates'!E$7)\n+($E942*'fnd base rates'!E$8)\n+($F942*'fnd base rates'!E$9)\n+($G942*'fnd base rates'!E$10)\n+($H942*'fnd base rates'!E$11)\n+($I942*'fnd base rates'!E$12)\n+($J942*'fnd base rates'!E$13)\n+($K942*'fnd base rates'!E$14)\n+($M942*'fnd base rates'!E$16)\n+($N942*'fnd base rates'!E$17)\n+($O942*'fnd base rates'!E$18)\n+($P942*VLOOKUP($S942+12,rate_basefnd,5)))\n*$R942","v":25733.035020000003},{"$f":"(($D942*'fnd base rates'!F$7)\n+($E942*'fnd base rates'!F$8)\n+($F942*'fnd base rates'!F$9)\n+($G942*'fnd base rates'!F$10)\n+($H942*'fnd base rates'!F$11)\n+($I942*'fnd base rates'!F$12)\n+($J942*'fnd base rates'!F$13)\n+($K942*'fnd base rates'!F$14)\n+($M942*'fnd base rates'!F$16)\n+($N942*'fnd base rates'!F$17)\n+($O942*'fnd base rates'!F$18)\n+($P942*VLOOKUP($S942+12,rate_basefnd,6)))\n*$R942","v":3494.3388600000003},{"$f":"(($D942*'fnd base rates'!G$7)\n+($E942*'fnd base rates'!G$8)\n+($F942*'fnd base rates'!G$9)\n+($G942*'fnd base rates'!G$10)\n+($H942*'fnd base rates'!G$11)\n+($I942*'fnd base rates'!G$12)\n+($J942*'fnd base rates'!G$13)\n+($K942*'fnd base rates'!G$14)\n+($M942*'fnd base rates'!G$16)\n+($N942*'fnd base rates'!G$17)\n+($O942*'fnd base rates'!G$18)\n+($P942*VLOOKUP($S942+12,rate_basefnd,7)))\n*$R942","v":1042.9244100000001},{"$f":"(($D942*'fnd base rates'!H$7)\n+($E942*'fnd base rates'!H$8)\n+($F942*'fnd base rates'!H$9)\n+($G942*'fnd base rates'!H$10)\n+($H942*'fnd base rates'!H$11)\n+($I942*'fnd base rates'!H$12)\n+($J942*'fnd base rates'!H$13)\n+($K942*'fnd base rates'!H$14)\n+($M942*'fnd base rates'!H$16)\n+($N942*'fnd base rates'!H$17)\n+($O942*'fnd base rates'!H$18)\n+($P942*VLOOKUP($S942+12,rate_basefnd,8)))","v":2569.0215000000003},{"$f":"(($D942*'fnd base rates'!I$7)\n+($E942*'fnd base rates'!I$8)\n+($F942*'fnd base rates'!I$9)\n+($G942*'fnd base rates'!I$10)\n+($H942*'fnd base rates'!I$11)\n+($I942*'fnd base rates'!I$12)\n+($J942*'fnd base rates'!I$13)\n+($K942*'fnd base rates'!I$14)\n+($M942*'fnd base rates'!I$16)\n+($N942*'fnd base rates'!I$17)\n+($O942*'fnd base rates'!I$18)\n+($P942*VLOOKUP($S942+12,rate_basefnd,9)))\n*$R942","v":1803.9299999999998},{"$f":"(($D942*'fnd base rates'!J$7)\n+($E942*'fnd base rates'!J$8)\n+($F942*'fnd base rates'!J$9)\n+($G942*'fnd base rates'!J$10)\n+($H942*'fnd base rates'!J$11)\n+($I942*'fnd base rates'!J$12)\n+($J942*'fnd base rates'!J$13)\n+($K942*'fnd base rates'!J$14)\n+($M942*'fnd base rates'!J$16)\n+($N942*'fnd base rates'!J$17)\n+($O942*'fnd base rates'!J$18)\n+($P942*VLOOKUP($S942+12,rate_basefnd,10)))\n*$R942","v":3429.46},{"$f":"(($D942*'fnd base rates'!K$7)\n+($E942*'fnd base rates'!K$8)\n+($F942*'fnd base rates'!K$9)\n+($G942*'fnd base rates'!K$10)\n+($H942*'fnd base rates'!K$11)\n+($I942*'fnd base rates'!K$12)\n+($J942*'fnd base rates'!K$13)\n+($K942*'fnd base rates'!K$14)\n+($M942*'fnd base rates'!K$16)\n+($N942*'fnd base rates'!K$17)\n+($O942*'fnd base rates'!K$18)\n+($P942*VLOOKUP($S942+12,rate_basefnd,11)))\n*$R942","v":4027.8252100000009},{"$f":"(($D942*'fnd base rates'!L$7)\n+($E942*'fnd base rates'!L$8)\n+($F942*'fnd base rates'!L$9)\n+($G942*'fnd base rates'!L$10)\n+($H942*'fnd base rates'!L$11)\n+($I942*'fnd base rates'!L$12)\n+($J942*'fnd base rates'!L$13)\n+($K942*'fnd base rates'!L$14)\n+($M942*'fnd base rates'!L$16)\n+($N942*'fnd base rates'!L$17)\n+($O942*'fnd base rates'!L$18)\n+($P942*VLOOKUP($S942+12,rate_basefnd,12)))","v":7832.7372300000006},{"$f":"(($D942*'fnd base rates'!M$7)\n+($E942*'fnd base rates'!M$8)\n+($F942*'fnd base rates'!M$9)\n+($G942*'fnd base rates'!M$10)\n+($H942*'fnd base rates'!M$11)\n+($I942*'fnd base rates'!M$12)\n+($J942*'fnd base rates'!M$13)\n+($K942*'fnd base rates'!M$14)\n+($M942*'fnd base rates'!M$16)\n+($N942*'fnd base rates'!M$17)\n+($O942*'fnd base rates'!M$18)\n+($P942*VLOOKUP($S942+12,rate_basefnd,13)))","v":0},55653.216460000011,null,3506262291,"3506","262","291",1,3,55653.216460000011,18551,2234,16317,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B943","v":3506262295},{"$f":"'fnd enro'!C943","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D943","v":0},{"$f":"'fnd enro'!E943","v":0},{"$f":"'fnd enro'!F943","v":0},{"$f":"'fnd enro'!G943","v":0},{"$f":"'fnd enro'!H943","v":1},{"$f":"'fnd enro'!I943","v":0},{"$f":"'fnd enro'!J943","v":0},{"$f":"'fnd enro'!K943","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L943","v":0},{"$f":"'fnd enro'!M943","v":0},{"$f":"'fnd enro'!N943","v":0},{"$f":"'fnd enro'!O943","v":0},{"$f":"'fnd enro'!P943","v":0},{"$f":"'fnd enro'!R943","v":1},1,{"$f":"VALUE('fnd enro'!Q943)","v":5},null,{"$f":"(($D943*'fnd base rates'!C$7)\n+($E943*'fnd base rates'!C$8)\n+($F943*'fnd base rates'!C$9)\n+($G943*'fnd base rates'!C$10)\n+($H943*'fnd base rates'!C$11)\n+($I943*'fnd base rates'!C$12)\n+($J943*'fnd base rates'!C$13)\n+($K943*'fnd base rates'!C$14)\n+($M943*'fnd base rates'!C$16)\n+($N943*'fnd base rates'!C$17)\n+($O943*'fnd base rates'!C$18)\n+($P943*VLOOKUP($S943+12,rate_basefnd,3)))\n*$R943","v":582.60994900000003},{"$f":"(($D943*'fnd base rates'!D$7)\n+($E943*'fnd base rates'!D$8)\n+($F943*'fnd base rates'!D$9)\n+($G943*'fnd base rates'!D$10)\n+($H943*'fnd base rates'!D$11)\n+($I943*'fnd base rates'!D$12)\n+($J943*'fnd base rates'!D$13)\n+($K943*'fnd base rates'!D$14)\n+($M943*'fnd base rates'!D$16)\n+($N943*'fnd base rates'!D$17)\n+($O943*'fnd base rates'!D$18)\n+($P943*VLOOKUP($S943+12,rate_basefnd,4)))\n*$R943","v":825.94},{"$f":"(($D943*'fnd base rates'!E$7)\n+($E943*'fnd base rates'!E$8)\n+($F943*'fnd base rates'!E$9)\n+($G943*'fnd base rates'!E$10)\n+($H943*'fnd base rates'!E$11)\n+($I943*'fnd base rates'!E$12)\n+($J943*'fnd base rates'!E$13)\n+($K943*'fnd base rates'!E$14)\n+($M943*'fnd base rates'!E$16)\n+($N943*'fnd base rates'!E$17)\n+($O943*'fnd base rates'!E$18)\n+($P943*VLOOKUP($S943+12,rate_basefnd,5)))\n*$R943","v":3746.1288260000001},{"$f":"(($D943*'fnd base rates'!F$7)\n+($E943*'fnd base rates'!F$8)\n+($F943*'fnd base rates'!F$9)\n+($G943*'fnd base rates'!F$10)\n+($H943*'fnd base rates'!F$11)\n+($I943*'fnd base rates'!F$12)\n+($J943*'fnd base rates'!F$13)\n+($K943*'fnd base rates'!F$14)\n+($M943*'fnd base rates'!F$16)\n+($N943*'fnd base rates'!F$17)\n+($O943*'fnd base rates'!F$18)\n+($P943*VLOOKUP($S943+12,rate_basefnd,6)))\n*$R943","v":1085.2604180000001},{"$f":"(($D943*'fnd base rates'!G$7)\n+($E943*'fnd base rates'!G$8)\n+($F943*'fnd base rates'!G$9)\n+($G943*'fnd base rates'!G$10)\n+($H943*'fnd base rates'!G$11)\n+($I943*'fnd base rates'!G$12)\n+($J943*'fnd base rates'!G$13)\n+($K943*'fnd base rates'!G$14)\n+($M943*'fnd base rates'!G$16)\n+($N943*'fnd base rates'!G$17)\n+($O943*'fnd base rates'!G$18)\n+($P943*VLOOKUP($S943+12,rate_basefnd,7)))\n*$R943","v":182.40488300000001},{"$f":"(($D943*'fnd base rates'!H$7)\n+($E943*'fnd base rates'!H$8)\n+($F943*'fnd base rates'!H$9)\n+($G943*'fnd base rates'!H$10)\n+($H943*'fnd base rates'!H$11)\n+($I943*'fnd base rates'!H$12)\n+($J943*'fnd base rates'!H$13)\n+($K943*'fnd base rates'!H$14)\n+($M943*'fnd base rates'!H$16)\n+($N943*'fnd base rates'!H$17)\n+($O943*'fnd base rates'!H$18)\n+($P943*VLOOKUP($S943+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D943*'fnd base rates'!I$7)\n+($E943*'fnd base rates'!I$8)\n+($F943*'fnd base rates'!I$9)\n+($G943*'fnd base rates'!I$10)\n+($H943*'fnd base rates'!I$11)\n+($I943*'fnd base rates'!I$12)\n+($J943*'fnd base rates'!I$13)\n+($K943*'fnd base rates'!I$14)\n+($M943*'fnd base rates'!I$16)\n+($N943*'fnd base rates'!I$17)\n+($O943*'fnd base rates'!I$18)\n+($P943*VLOOKUP($S943+12,rate_basefnd,9)))\n*$R943","v":428.63},{"$f":"(($D943*'fnd base rates'!J$7)\n+($E943*'fnd base rates'!J$8)\n+($F943*'fnd base rates'!J$9)\n+($G943*'fnd base rates'!J$10)\n+($H943*'fnd base rates'!J$11)\n+($I943*'fnd base rates'!J$12)\n+($J943*'fnd base rates'!J$13)\n+($K943*'fnd base rates'!J$14)\n+($M943*'fnd base rates'!J$16)\n+($N943*'fnd base rates'!J$17)\n+($O943*'fnd base rates'!J$18)\n+($P943*VLOOKUP($S943+12,rate_basefnd,10)))\n*$R943","v":268.61},{"$f":"(($D943*'fnd base rates'!K$7)\n+($E943*'fnd base rates'!K$8)\n+($F943*'fnd base rates'!K$9)\n+($G943*'fnd base rates'!K$10)\n+($H943*'fnd base rates'!K$11)\n+($I943*'fnd base rates'!K$12)\n+($J943*'fnd base rates'!K$13)\n+($K943*'fnd base rates'!K$14)\n+($M943*'fnd base rates'!K$16)\n+($N943*'fnd base rates'!K$17)\n+($O943*'fnd base rates'!K$18)\n+($P943*VLOOKUP($S943+12,rate_basefnd,11)))\n*$R943","v":1280.0759229999999},{"$f":"(($D943*'fnd base rates'!L$7)\n+($E943*'fnd base rates'!L$8)\n+($F943*'fnd base rates'!L$9)\n+($G943*'fnd base rates'!L$10)\n+($H943*'fnd base rates'!L$11)\n+($I943*'fnd base rates'!L$12)\n+($J943*'fnd base rates'!L$13)\n+($K943*'fnd base rates'!L$14)\n+($M943*'fnd base rates'!L$16)\n+($N943*'fnd base rates'!L$17)\n+($O943*'fnd base rates'!L$18)\n+($P943*VLOOKUP($S943+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D943*'fnd base rates'!M$7)\n+($E943*'fnd base rates'!M$8)\n+($F943*'fnd base rates'!M$9)\n+($G943*'fnd base rates'!M$10)\n+($H943*'fnd base rates'!M$11)\n+($I943*'fnd base rates'!M$12)\n+($J943*'fnd base rates'!M$13)\n+($K943*'fnd base rates'!M$14)\n+($M943*'fnd base rates'!M$16)\n+($N943*'fnd base rates'!M$17)\n+($O943*'fnd base rates'!M$18)\n+($P943*VLOOKUP($S943+12,rate_basefnd,13)))","v":0},11090.709298,null,3506262295,"3506","262","295",1,1,11090.709298,11091,-1474,12565,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B944","v":3506262305},{"$f":"'fnd enro'!C944","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D944","v":0},{"$f":"'fnd enro'!E944","v":0},{"$f":"'fnd enro'!F944","v":0},{"$f":"'fnd enro'!G944","v":0},{"$f":"'fnd enro'!H944","v":0},{"$f":"'fnd enro'!I944","v":1},{"$f":"'fnd enro'!J944","v":0},{"$f":"'fnd enro'!K944","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L944","v":0},{"$f":"'fnd enro'!M944","v":0},{"$f":"'fnd enro'!N944","v":0},{"$f":"'fnd enro'!O944","v":0},{"$f":"'fnd enro'!P944","v":0},{"$f":"'fnd enro'!R944","v":1},1,{"$f":"VALUE('fnd enro'!Q944)","v":4},null,{"$f":"(($D944*'fnd base rates'!C$7)\n+($E944*'fnd base rates'!C$8)\n+($F944*'fnd base rates'!C$9)\n+($G944*'fnd base rates'!C$10)\n+($H944*'fnd base rates'!C$11)\n+($I944*'fnd base rates'!C$12)\n+($J944*'fnd base rates'!C$13)\n+($K944*'fnd base rates'!C$14)\n+($M944*'fnd base rates'!C$16)\n+($N944*'fnd base rates'!C$17)\n+($O944*'fnd base rates'!C$18)\n+($P944*VLOOKUP($S944+12,rate_basefnd,3)))\n*$R944","v":582.60994900000003},{"$f":"(($D944*'fnd base rates'!D$7)\n+($E944*'fnd base rates'!D$8)\n+($F944*'fnd base rates'!D$9)\n+($G944*'fnd base rates'!D$10)\n+($H944*'fnd base rates'!D$11)\n+($I944*'fnd base rates'!D$12)\n+($J944*'fnd base rates'!D$13)\n+($K944*'fnd base rates'!D$14)\n+($M944*'fnd base rates'!D$16)\n+($N944*'fnd base rates'!D$17)\n+($O944*'fnd base rates'!D$18)\n+($P944*VLOOKUP($S944+12,rate_basefnd,4)))\n*$R944","v":825.94},{"$f":"(($D944*'fnd base rates'!E$7)\n+($E944*'fnd base rates'!E$8)\n+($F944*'fnd base rates'!E$9)\n+($G944*'fnd base rates'!E$10)\n+($H944*'fnd base rates'!E$11)\n+($I944*'fnd base rates'!E$12)\n+($J944*'fnd base rates'!E$13)\n+($K944*'fnd base rates'!E$14)\n+($M944*'fnd base rates'!E$16)\n+($N944*'fnd base rates'!E$17)\n+($O944*'fnd base rates'!E$18)\n+($P944*VLOOKUP($S944+12,rate_basefnd,5)))\n*$R944","v":5314.4188260000001},{"$f":"(($D944*'fnd base rates'!F$7)\n+($E944*'fnd base rates'!F$8)\n+($F944*'fnd base rates'!F$9)\n+($G944*'fnd base rates'!F$10)\n+($H944*'fnd base rates'!F$11)\n+($I944*'fnd base rates'!F$12)\n+($J944*'fnd base rates'!F$13)\n+($K944*'fnd base rates'!F$14)\n+($M944*'fnd base rates'!F$16)\n+($N944*'fnd base rates'!F$17)\n+($O944*'fnd base rates'!F$18)\n+($P944*VLOOKUP($S944+12,rate_basefnd,6)))\n*$R944","v":968.13041799999996},{"$f":"(($D944*'fnd base rates'!G$7)\n+($E944*'fnd base rates'!G$8)\n+($F944*'fnd base rates'!G$9)\n+($G944*'fnd base rates'!G$10)\n+($H944*'fnd base rates'!G$11)\n+($I944*'fnd base rates'!G$12)\n+($J944*'fnd base rates'!G$13)\n+($K944*'fnd base rates'!G$14)\n+($M944*'fnd base rates'!G$16)\n+($N944*'fnd base rates'!G$17)\n+($O944*'fnd base rates'!G$18)\n+($P944*VLOOKUP($S944+12,rate_basefnd,7)))\n*$R944","v":177.47488300000001},{"$f":"(($D944*'fnd base rates'!H$7)\n+($E944*'fnd base rates'!H$8)\n+($F944*'fnd base rates'!H$9)\n+($G944*'fnd base rates'!H$10)\n+($H944*'fnd base rates'!H$11)\n+($I944*'fnd base rates'!H$12)\n+($J944*'fnd base rates'!H$13)\n+($K944*'fnd base rates'!H$14)\n+($M944*'fnd base rates'!H$16)\n+($N944*'fnd base rates'!H$17)\n+($O944*'fnd base rates'!H$18)\n+($P944*VLOOKUP($S944+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D944*'fnd base rates'!I$7)\n+($E944*'fnd base rates'!I$8)\n+($F944*'fnd base rates'!I$9)\n+($G944*'fnd base rates'!I$10)\n+($H944*'fnd base rates'!I$11)\n+($I944*'fnd base rates'!I$12)\n+($J944*'fnd base rates'!I$13)\n+($K944*'fnd base rates'!I$14)\n+($M944*'fnd base rates'!I$16)\n+($N944*'fnd base rates'!I$17)\n+($O944*'fnd base rates'!I$18)\n+($P944*VLOOKUP($S944+12,rate_basefnd,9)))\n*$R944","v":459.83},{"$f":"(($D944*'fnd base rates'!J$7)\n+($E944*'fnd base rates'!J$8)\n+($F944*'fnd base rates'!J$9)\n+($G944*'fnd base rates'!J$10)\n+($H944*'fnd base rates'!J$11)\n+($I944*'fnd base rates'!J$12)\n+($J944*'fnd base rates'!J$13)\n+($K944*'fnd base rates'!J$14)\n+($M944*'fnd base rates'!J$16)\n+($N944*'fnd base rates'!J$17)\n+($O944*'fnd base rates'!J$18)\n+($P944*VLOOKUP($S944+12,rate_basefnd,10)))\n*$R944","v":619.39},{"$f":"(($D944*'fnd base rates'!K$7)\n+($E944*'fnd base rates'!K$8)\n+($F944*'fnd base rates'!K$9)\n+($G944*'fnd base rates'!K$10)\n+($H944*'fnd base rates'!K$11)\n+($I944*'fnd base rates'!K$12)\n+($J944*'fnd base rates'!K$13)\n+($K944*'fnd base rates'!K$14)\n+($M944*'fnd base rates'!K$16)\n+($N944*'fnd base rates'!K$17)\n+($O944*'fnd base rates'!K$18)\n+($P944*VLOOKUP($S944+12,rate_basefnd,11)))\n*$R944","v":1245.425923},{"$f":"(($D944*'fnd base rates'!L$7)\n+($E944*'fnd base rates'!L$8)\n+($F944*'fnd base rates'!L$9)\n+($G944*'fnd base rates'!L$10)\n+($H944*'fnd base rates'!L$11)\n+($I944*'fnd base rates'!L$12)\n+($J944*'fnd base rates'!L$13)\n+($K944*'fnd base rates'!L$14)\n+($M944*'fnd base rates'!L$16)\n+($N944*'fnd base rates'!L$17)\n+($O944*'fnd base rates'!L$18)\n+($P944*VLOOKUP($S944+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D944*'fnd base rates'!M$7)\n+($E944*'fnd base rates'!M$8)\n+($F944*'fnd base rates'!M$9)\n+($G944*'fnd base rates'!M$10)\n+($H944*'fnd base rates'!M$11)\n+($I944*'fnd base rates'!M$12)\n+($J944*'fnd base rates'!M$13)\n+($K944*'fnd base rates'!M$14)\n+($M944*'fnd base rates'!M$16)\n+($N944*'fnd base rates'!M$17)\n+($O944*'fnd base rates'!M$18)\n+($P944*VLOOKUP($S944+12,rate_basefnd,13)))","v":0},12989.399298,null,3506262305,"3506","262","305",1,1,12989.399298,12989,-4088,17077,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B945","v":3506262347},{"$f":"'fnd enro'!C945","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D945","v":0},{"$f":"'fnd enro'!E945","v":0},{"$f":"'fnd enro'!F945","v":0},{"$f":"'fnd enro'!G945","v":1},{"$f":"'fnd enro'!H945","v":1},{"$f":"'fnd enro'!I945","v":2},{"$f":"'fnd enro'!J945","v":0},{"$f":"'fnd enro'!K945","v":0.15859999999999999},{"$f":"'fnd enro'!L945","v":0},{"$f":"'fnd enro'!M945","v":0},{"$f":"'fnd enro'!N945","v":0},{"$f":"'fnd enro'!O945","v":0},{"$f":"'fnd enro'!P945","v":0},{"$f":"'fnd enro'!R945","v":4},1,{"$f":"VALUE('fnd enro'!Q945)","v":8},null,{"$f":"(($D945*'fnd base rates'!C$7)\n+($E945*'fnd base rates'!C$8)\n+($F945*'fnd base rates'!C$9)\n+($G945*'fnd base rates'!C$10)\n+($H945*'fnd base rates'!C$11)\n+($I945*'fnd base rates'!C$12)\n+($J945*'fnd base rates'!C$13)\n+($K945*'fnd base rates'!C$14)\n+($M945*'fnd base rates'!C$16)\n+($N945*'fnd base rates'!C$17)\n+($O945*'fnd base rates'!C$18)\n+($P945*VLOOKUP($S945+12,rate_basefnd,3)))\n*$R945","v":2329.8085620000002},{"$f":"(($D945*'fnd base rates'!D$7)\n+($E945*'fnd base rates'!D$8)\n+($F945*'fnd base rates'!D$9)\n+($G945*'fnd base rates'!D$10)\n+($H945*'fnd base rates'!D$11)\n+($I945*'fnd base rates'!D$12)\n+($J945*'fnd base rates'!D$13)\n+($K945*'fnd base rates'!D$14)\n+($M945*'fnd base rates'!D$16)\n+($N945*'fnd base rates'!D$17)\n+($O945*'fnd base rates'!D$18)\n+($P945*VLOOKUP($S945+12,rate_basefnd,4)))\n*$R945","v":3303.76},{"$f":"(($D945*'fnd base rates'!E$7)\n+($E945*'fnd base rates'!E$8)\n+($F945*'fnd base rates'!E$9)\n+($G945*'fnd base rates'!E$10)\n+($H945*'fnd base rates'!E$11)\n+($I945*'fnd base rates'!E$12)\n+($J945*'fnd base rates'!E$13)\n+($K945*'fnd base rates'!E$14)\n+($M945*'fnd base rates'!E$16)\n+($N945*'fnd base rates'!E$17)\n+($O945*'fnd base rates'!E$18)\n+($P945*VLOOKUP($S945+12,rate_basefnd,5)))\n*$R945","v":18573.452388000002},{"$f":"(($D945*'fnd base rates'!F$7)\n+($E945*'fnd base rates'!F$8)\n+($F945*'fnd base rates'!F$9)\n+($G945*'fnd base rates'!F$10)\n+($H945*'fnd base rates'!F$11)\n+($I945*'fnd base rates'!F$12)\n+($J945*'fnd base rates'!F$13)\n+($K945*'fnd base rates'!F$14)\n+($M945*'fnd base rates'!F$16)\n+($N945*'fnd base rates'!F$17)\n+($O945*'fnd base rates'!F$18)\n+($P945*VLOOKUP($S945+12,rate_basefnd,6)))\n*$R945","v":4376.9468840000009},{"$f":"(($D945*'fnd base rates'!G$7)\n+($E945*'fnd base rates'!G$8)\n+($F945*'fnd base rates'!G$9)\n+($G945*'fnd base rates'!G$10)\n+($H945*'fnd base rates'!G$11)\n+($I945*'fnd base rates'!G$12)\n+($J945*'fnd base rates'!G$13)\n+($K945*'fnd base rates'!G$14)\n+($M945*'fnd base rates'!G$16)\n+($N945*'fnd base rates'!G$17)\n+($O945*'fnd base rates'!G$18)\n+($P945*VLOOKUP($S945+12,rate_basefnd,7)))\n*$R945","v":707.07905400000004},{"$f":"(($D945*'fnd base rates'!H$7)\n+($E945*'fnd base rates'!H$8)\n+($F945*'fnd base rates'!H$9)\n+($G945*'fnd base rates'!H$10)\n+($H945*'fnd base rates'!H$11)\n+($I945*'fnd base rates'!H$12)\n+($J945*'fnd base rates'!H$13)\n+($K945*'fnd base rates'!H$14)\n+($M945*'fnd base rates'!H$16)\n+($N945*'fnd base rates'!H$17)\n+($O945*'fnd base rates'!H$18)\n+($P945*VLOOKUP($S945+12,rate_basefnd,8)))","v":2919.9060999999997},{"$f":"(($D945*'fnd base rates'!I$7)\n+($E945*'fnd base rates'!I$8)\n+($F945*'fnd base rates'!I$9)\n+($G945*'fnd base rates'!I$10)\n+($H945*'fnd base rates'!I$11)\n+($I945*'fnd base rates'!I$12)\n+($J945*'fnd base rates'!I$13)\n+($K945*'fnd base rates'!I$14)\n+($M945*'fnd base rates'!I$16)\n+($N945*'fnd base rates'!I$17)\n+($O945*'fnd base rates'!I$18)\n+($P945*VLOOKUP($S945+12,rate_basefnd,9)))\n*$R945","v":1761.71},{"$f":"(($D945*'fnd base rates'!J$7)\n+($E945*'fnd base rates'!J$8)\n+($F945*'fnd base rates'!J$9)\n+($G945*'fnd base rates'!J$10)\n+($H945*'fnd base rates'!J$11)\n+($I945*'fnd base rates'!J$12)\n+($J945*'fnd base rates'!J$13)\n+($K945*'fnd base rates'!J$14)\n+($M945*'fnd base rates'!J$16)\n+($N945*'fnd base rates'!J$17)\n+($O945*'fnd base rates'!J$18)\n+($P945*VLOOKUP($S945+12,rate_basefnd,10)))\n*$R945","v":1671.82},{"$f":"(($D945*'fnd base rates'!K$7)\n+($E945*'fnd base rates'!K$8)\n+($F945*'fnd base rates'!K$9)\n+($G945*'fnd base rates'!K$10)\n+($H945*'fnd base rates'!K$11)\n+($I945*'fnd base rates'!K$12)\n+($J945*'fnd base rates'!K$13)\n+($K945*'fnd base rates'!K$14)\n+($M945*'fnd base rates'!K$16)\n+($N945*'fnd base rates'!K$17)\n+($O945*'fnd base rates'!K$18)\n+($P945*VLOOKUP($S945+12,rate_basefnd,11)))\n*$R945","v":4961.8285740000001},{"$f":"(($D945*'fnd base rates'!L$7)\n+($E945*'fnd base rates'!L$8)\n+($F945*'fnd base rates'!L$9)\n+($G945*'fnd base rates'!L$10)\n+($H945*'fnd base rates'!L$11)\n+($I945*'fnd base rates'!L$12)\n+($J945*'fnd base rates'!L$13)\n+($K945*'fnd base rates'!L$14)\n+($M945*'fnd base rates'!L$16)\n+($N945*'fnd base rates'!L$17)\n+($O945*'fnd base rates'!L$18)\n+($P945*VLOOKUP($S945+12,rate_basefnd,12)))","v":7918.9427620000006},{"$f":"(($D945*'fnd base rates'!M$7)\n+($E945*'fnd base rates'!M$8)\n+($F945*'fnd base rates'!M$9)\n+($G945*'fnd base rates'!M$10)\n+($H945*'fnd base rates'!M$11)\n+($I945*'fnd base rates'!M$12)\n+($J945*'fnd base rates'!M$13)\n+($K945*'fnd base rates'!M$14)\n+($M945*'fnd base rates'!M$16)\n+($N945*'fnd base rates'!M$17)\n+($O945*'fnd base rates'!M$18)\n+($P945*VLOOKUP($S945+12,rate_basefnd,13)))","v":0},48525.254324000001,null,3506262347,"3506","262","347",1,4,48525.254324000001,12131,-3708,15839,null,null,null,null,null,null,0,null,0]
["3506",{"$f":"'fnd enro'!B946","v":3506262705},{"$f":"'fnd enro'!C946","v":"PIONEER CS OF SCIENCE II"},{"$f":"'fnd enro'!D946","v":0},{"$f":"'fnd enro'!E946","v":0},{"$f":"'fnd enro'!F946","v":0},{"$f":"'fnd enro'!G946","v":0},{"$f":"'fnd enro'!H946","v":0},{"$f":"'fnd enro'!I946","v":1},{"$f":"'fnd enro'!J946","v":0},{"$f":"'fnd enro'!K946","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L946","v":0},{"$f":"'fnd enro'!M946","v":0},{"$f":"'fnd enro'!N946","v":0},{"$f":"'fnd enro'!O946","v":0},{"$f":"'fnd enro'!P946","v":0},{"$f":"'fnd enro'!R946","v":1},1,{"$f":"VALUE('fnd enro'!Q946)","v":3},null,{"$f":"(($D946*'fnd base rates'!C$7)\n+($E946*'fnd base rates'!C$8)\n+($F946*'fnd base rates'!C$9)\n+($G946*'fnd base rates'!C$10)\n+($H946*'fnd base rates'!C$11)\n+($I946*'fnd base rates'!C$12)\n+($J946*'fnd base rates'!C$13)\n+($K946*'fnd base rates'!C$14)\n+($M946*'fnd base rates'!C$16)\n+($N946*'fnd base rates'!C$17)\n+($O946*'fnd base rates'!C$18)\n+($P946*VLOOKUP($S946+12,rate_basefnd,3)))\n*$R946","v":582.60994900000003},{"$f":"(($D946*'fnd base rates'!D$7)\n+($E946*'fnd base rates'!D$8)\n+($F946*'fnd base rates'!D$9)\n+($G946*'fnd base rates'!D$10)\n+($H946*'fnd base rates'!D$11)\n+($I946*'fnd base rates'!D$12)\n+($J946*'fnd base rates'!D$13)\n+($K946*'fnd base rates'!D$14)\n+($M946*'fnd base rates'!D$16)\n+($N946*'fnd base rates'!D$17)\n+($O946*'fnd base rates'!D$18)\n+($P946*VLOOKUP($S946+12,rate_basefnd,4)))\n*$R946","v":825.94},{"$f":"(($D946*'fnd base rates'!E$7)\n+($E946*'fnd base rates'!E$8)\n+($F946*'fnd base rates'!E$9)\n+($G946*'fnd base rates'!E$10)\n+($H946*'fnd base rates'!E$11)\n+($I946*'fnd base rates'!E$12)\n+($J946*'fnd base rates'!E$13)\n+($K946*'fnd base rates'!E$14)\n+($M946*'fnd base rates'!E$16)\n+($N946*'fnd base rates'!E$17)\n+($O946*'fnd base rates'!E$18)\n+($P946*VLOOKUP($S946+12,rate_basefnd,5)))\n*$R946","v":5314.4188260000001},{"$f":"(($D946*'fnd base rates'!F$7)\n+($E946*'fnd base rates'!F$8)\n+($F946*'fnd base rates'!F$9)\n+($G946*'fnd base rates'!F$10)\n+($H946*'fnd base rates'!F$11)\n+($I946*'fnd base rates'!F$12)\n+($J946*'fnd base rates'!F$13)\n+($K946*'fnd base rates'!F$14)\n+($M946*'fnd base rates'!F$16)\n+($N946*'fnd base rates'!F$17)\n+($O946*'fnd base rates'!F$18)\n+($P946*VLOOKUP($S946+12,rate_basefnd,6)))\n*$R946","v":968.13041799999996},{"$f":"(($D946*'fnd base rates'!G$7)\n+($E946*'fnd base rates'!G$8)\n+($F946*'fnd base rates'!G$9)\n+($G946*'fnd base rates'!G$10)\n+($H946*'fnd base rates'!G$11)\n+($I946*'fnd base rates'!G$12)\n+($J946*'fnd base rates'!G$13)\n+($K946*'fnd base rates'!G$14)\n+($M946*'fnd base rates'!G$16)\n+($N946*'fnd base rates'!G$17)\n+($O946*'fnd base rates'!G$18)\n+($P946*VLOOKUP($S946+12,rate_basefnd,7)))\n*$R946","v":177.47488300000001},{"$f":"(($D946*'fnd base rates'!H$7)\n+($E946*'fnd base rates'!H$8)\n+($F946*'fnd base rates'!H$9)\n+($G946*'fnd base rates'!H$10)\n+($H946*'fnd base rates'!H$11)\n+($I946*'fnd base rates'!H$12)\n+($J946*'fnd base rates'!H$13)\n+($K946*'fnd base rates'!H$14)\n+($M946*'fnd base rates'!H$16)\n+($N946*'fnd base rates'!H$17)\n+($O946*'fnd base rates'!H$18)\n+($P946*VLOOKUP($S946+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D946*'fnd base rates'!I$7)\n+($E946*'fnd base rates'!I$8)\n+($F946*'fnd base rates'!I$9)\n+($G946*'fnd base rates'!I$10)\n+($H946*'fnd base rates'!I$11)\n+($I946*'fnd base rates'!I$12)\n+($J946*'fnd base rates'!I$13)\n+($K946*'fnd base rates'!I$14)\n+($M946*'fnd base rates'!I$16)\n+($N946*'fnd base rates'!I$17)\n+($O946*'fnd base rates'!I$18)\n+($P946*VLOOKUP($S946+12,rate_basefnd,9)))\n*$R946","v":459.83},{"$f":"(($D946*'fnd base rates'!J$7)\n+($E946*'fnd base rates'!J$8)\n+($F946*'fnd base rates'!J$9)\n+($G946*'fnd base rates'!J$10)\n+($H946*'fnd base rates'!J$11)\n+($I946*'fnd base rates'!J$12)\n+($J946*'fnd base rates'!J$13)\n+($K946*'fnd base rates'!J$14)\n+($M946*'fnd base rates'!J$16)\n+($N946*'fnd base rates'!J$17)\n+($O946*'fnd base rates'!J$18)\n+($P946*VLOOKUP($S946+12,rate_basefnd,10)))\n*$R946","v":619.39},{"$f":"(($D946*'fnd base rates'!K$7)\n+($E946*'fnd base rates'!K$8)\n+($F946*'fnd base rates'!K$9)\n+($G946*'fnd base rates'!K$10)\n+($H946*'fnd base rates'!K$11)\n+($I946*'fnd base rates'!K$12)\n+($J946*'fnd base rates'!K$13)\n+($K946*'fnd base rates'!K$14)\n+($M946*'fnd base rates'!K$16)\n+($N946*'fnd base rates'!K$17)\n+($O946*'fnd base rates'!K$18)\n+($P946*VLOOKUP($S946+12,rate_basefnd,11)))\n*$R946","v":1245.425923},{"$f":"(($D946*'fnd base rates'!L$7)\n+($E946*'fnd base rates'!L$8)\n+($F946*'fnd base rates'!L$9)\n+($G946*'fnd base rates'!L$10)\n+($H946*'fnd base rates'!L$11)\n+($I946*'fnd base rates'!L$12)\n+($J946*'fnd base rates'!L$13)\n+($K946*'fnd base rates'!L$14)\n+($M946*'fnd base rates'!L$16)\n+($N946*'fnd base rates'!L$17)\n+($O946*'fnd base rates'!L$18)\n+($P946*VLOOKUP($S946+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D946*'fnd base rates'!M$7)\n+($E946*'fnd base rates'!M$8)\n+($F946*'fnd base rates'!M$9)\n+($G946*'fnd base rates'!M$10)\n+($H946*'fnd base rates'!M$11)\n+($I946*'fnd base rates'!M$12)\n+($J946*'fnd base rates'!M$13)\n+($K946*'fnd base rates'!M$14)\n+($M946*'fnd base rates'!M$16)\n+($N946*'fnd base rates'!M$17)\n+($O946*'fnd base rates'!M$18)\n+($P946*VLOOKUP($S946+12,rate_basefnd,13)))","v":0},12989.399298,null,3506262705,"3506","262","705",1,1,12989.399298,12989,-2499,15488,null,null,null,null,null,null,0,null,0]
["3508",{"$f":"'fnd enro'!B947","v":3508281061},{"$f":"'fnd enro'!C947","v":"PHOENIX ACADEMY SPRINGFIELD"},{"$f":"'fnd enro'!D947","v":0},{"$f":"'fnd enro'!E947","v":0},{"$f":"'fnd enro'!F947","v":0},{"$f":"'fnd enro'!G947","v":0},{"$f":"'fnd enro'!H947","v":0},{"$f":"'fnd enro'!I947","v":4},{"$f":"'fnd enro'!J947","v":0},{"$f":"'fnd enro'!K947","v":0.15859999999999999},{"$f":"'fnd enro'!L947","v":0},{"$f":"'fnd enro'!M947","v":0},{"$f":"'fnd enro'!N947","v":0},{"$f":"'fnd enro'!O947","v":0},{"$f":"'fnd enro'!P947","v":4},{"$f":"'fnd enro'!R947","v":4},1,{"$f":"VALUE('fnd enro'!Q947)","v":11},null,{"$f":"(($D947*'fnd base rates'!C$7)\n+($E947*'fnd base rates'!C$8)\n+($F947*'fnd base rates'!C$9)\n+($G947*'fnd base rates'!C$10)\n+($H947*'fnd base rates'!C$11)\n+($I947*'fnd base rates'!C$12)\n+($J947*'fnd base rates'!C$13)\n+($K947*'fnd base rates'!C$14)\n+($M947*'fnd base rates'!C$16)\n+($N947*'fnd base rates'!C$17)\n+($O947*'fnd base rates'!C$18)\n+($P947*VLOOKUP($S947+12,rate_basefnd,3)))\n*$R947","v":2796.3285620000001},{"$f":"(($D947*'fnd base rates'!D$7)\n+($E947*'fnd base rates'!D$8)\n+($F947*'fnd base rates'!D$9)\n+($G947*'fnd base rates'!D$10)\n+($H947*'fnd base rates'!D$11)\n+($I947*'fnd base rates'!D$12)\n+($J947*'fnd base rates'!D$13)\n+($K947*'fnd base rates'!D$14)\n+($M947*'fnd base rates'!D$16)\n+($N947*'fnd base rates'!D$17)\n+($O947*'fnd base rates'!D$18)\n+($P947*VLOOKUP($S947+12,rate_basefnd,4)))\n*$R947","v":5514.08},{"$f":"(($D947*'fnd base rates'!E$7)\n+($E947*'fnd base rates'!E$8)\n+($F947*'fnd base rates'!E$9)\n+($G947*'fnd base rates'!E$10)\n+($H947*'fnd base rates'!E$11)\n+($I947*'fnd base rates'!E$12)\n+($J947*'fnd base rates'!E$13)\n+($K947*'fnd base rates'!E$14)\n+($M947*'fnd base rates'!E$16)\n+($N947*'fnd base rates'!E$17)\n+($O947*'fnd base rates'!E$18)\n+($P947*VLOOKUP($S947+12,rate_basefnd,5)))\n*$R947","v":42832.952388000005},{"$f":"(($D947*'fnd base rates'!F$7)\n+($E947*'fnd base rates'!F$8)\n+($F947*'fnd base rates'!F$9)\n+($G947*'fnd base rates'!F$10)\n+($H947*'fnd base rates'!F$11)\n+($I947*'fnd base rates'!F$12)\n+($J947*'fnd base rates'!F$13)\n+($K947*'fnd base rates'!F$14)\n+($M947*'fnd base rates'!F$16)\n+($N947*'fnd base rates'!F$17)\n+($O947*'fnd base rates'!F$18)\n+($P947*VLOOKUP($S947+12,rate_basefnd,6)))\n*$R947","v":3870.5768840000001},{"$f":"(($D947*'fnd base rates'!G$7)\n+($E947*'fnd base rates'!G$8)\n+($F947*'fnd base rates'!G$9)\n+($G947*'fnd base rates'!G$10)\n+($H947*'fnd base rates'!G$11)\n+($I947*'fnd base rates'!G$12)\n+($J947*'fnd base rates'!G$13)\n+($K947*'fnd base rates'!G$14)\n+($M947*'fnd base rates'!G$16)\n+($N947*'fnd base rates'!G$17)\n+($O947*'fnd base rates'!G$18)\n+($P947*VLOOKUP($S947+12,rate_basefnd,7)))\n*$R947","v":1756.5990539999998},{"$f":"(($D947*'fnd base rates'!H$7)\n+($E947*'fnd base rates'!H$8)\n+($F947*'fnd base rates'!H$9)\n+($G947*'fnd base rates'!H$10)\n+($H947*'fnd base rates'!H$11)\n+($I947*'fnd base rates'!H$12)\n+($J947*'fnd base rates'!H$13)\n+($K947*'fnd base rates'!H$14)\n+($M947*'fnd base rates'!H$16)\n+($N947*'fnd base rates'!H$17)\n+($O947*'fnd base rates'!H$18)\n+($P947*VLOOKUP($S947+12,rate_basefnd,8)))","v":3738.1460999999999},{"$f":"(($D947*'fnd base rates'!I$7)\n+($E947*'fnd base rates'!I$8)\n+($F947*'fnd base rates'!I$9)\n+($G947*'fnd base rates'!I$10)\n+($H947*'fnd base rates'!I$11)\n+($I947*'fnd base rates'!I$12)\n+($J947*'fnd base rates'!I$13)\n+($K947*'fnd base rates'!I$14)\n+($M947*'fnd base rates'!I$16)\n+($N947*'fnd base rates'!I$17)\n+($O947*'fnd base rates'!I$18)\n+($P947*VLOOKUP($S947+12,rate_basefnd,9)))\n*$R947","v":2713.08},{"$f":"(($D947*'fnd base rates'!J$7)\n+($E947*'fnd base rates'!J$8)\n+($F947*'fnd base rates'!J$9)\n+($G947*'fnd base rates'!J$10)\n+($H947*'fnd base rates'!J$11)\n+($I947*'fnd base rates'!J$12)\n+($J947*'fnd base rates'!J$13)\n+($K947*'fnd base rates'!J$14)\n+($M947*'fnd base rates'!J$16)\n+($N947*'fnd base rates'!J$17)\n+($O947*'fnd base rates'!J$18)\n+($P947*VLOOKUP($S947+12,rate_basefnd,10)))\n*$R947","v":7017.7199999999993},{"$f":"(($D947*'fnd base rates'!K$7)\n+($E947*'fnd base rates'!K$8)\n+($F947*'fnd base rates'!K$9)\n+($G947*'fnd base rates'!K$10)\n+($H947*'fnd base rates'!K$11)\n+($I947*'fnd base rates'!K$12)\n+($J947*'fnd base rates'!K$13)\n+($K947*'fnd base rates'!K$14)\n+($M947*'fnd base rates'!K$16)\n+($N947*'fnd base rates'!K$17)\n+($O947*'fnd base rates'!K$18)\n+($P947*VLOOKUP($S947+12,rate_basefnd,11)))\n*$R947","v":4980.9985740000002},{"$f":"(($D947*'fnd base rates'!L$7)\n+($E947*'fnd base rates'!L$8)\n+($F947*'fnd base rates'!L$9)\n+($G947*'fnd base rates'!L$10)\n+($H947*'fnd base rates'!L$11)\n+($I947*'fnd base rates'!L$12)\n+($J947*'fnd base rates'!L$13)\n+($K947*'fnd base rates'!L$14)\n+($M947*'fnd base rates'!L$16)\n+($N947*'fnd base rates'!L$17)\n+($O947*'fnd base rates'!L$18)\n+($P947*VLOOKUP($S947+12,rate_basefnd,12)))","v":11447.532762000001},{"$f":"(($D947*'fnd base rates'!M$7)\n+($E947*'fnd base rates'!M$8)\n+($F947*'fnd base rates'!M$9)\n+($G947*'fnd base rates'!M$10)\n+($H947*'fnd base rates'!M$11)\n+($I947*'fnd base rates'!M$12)\n+($J947*'fnd base rates'!M$13)\n+($K947*'fnd base rates'!M$14)\n+($M947*'fnd base rates'!M$16)\n+($N947*'fnd base rates'!M$17)\n+($O947*'fnd base rates'!M$18)\n+($P947*VLOOKUP($S947+12,rate_basefnd,13)))","v":0},86668.014324000003,null,3508281061,"3508","281","061",1,4,86668.014324000003,21667,6158,15509,null,null,null,null,null,null,0,null,0]
["3508",{"$f":"'fnd enro'!B948","v":3508281137},{"$f":"'fnd enro'!C948","v":"PHOENIX ACADEMY SPRINGFIELD"},{"$f":"'fnd enro'!D948","v":0},{"$f":"'fnd enro'!E948","v":0},{"$f":"'fnd enro'!F948","v":0},{"$f":"'fnd enro'!G948","v":0},{"$f":"'fnd enro'!H948","v":0},{"$f":"'fnd enro'!I948","v":4},{"$f":"'fnd enro'!J948","v":0},{"$f":"'fnd enro'!K948","v":0.15859999999999999},{"$f":"'fnd enro'!L948","v":0},{"$f":"'fnd enro'!M948","v":0},{"$f":"'fnd enro'!N948","v":0},{"$f":"'fnd enro'!O948","v":0},{"$f":"'fnd enro'!P948","v":4},{"$f":"'fnd enro'!R948","v":4},1,{"$f":"VALUE('fnd enro'!Q948)","v":12},null,{"$f":"(($D948*'fnd base rates'!C$7)\n+($E948*'fnd base rates'!C$8)\n+($F948*'fnd base rates'!C$9)\n+($G948*'fnd base rates'!C$10)\n+($H948*'fnd base rates'!C$11)\n+($I948*'fnd base rates'!C$12)\n+($J948*'fnd base rates'!C$13)\n+($K948*'fnd base rates'!C$14)\n+($M948*'fnd base rates'!C$16)\n+($N948*'fnd base rates'!C$17)\n+($O948*'fnd base rates'!C$18)\n+($P948*VLOOKUP($S948+12,rate_basefnd,3)))\n*$R948","v":2842.7685620000002},{"$f":"(($D948*'fnd base rates'!D$7)\n+($E948*'fnd base rates'!D$8)\n+($F948*'fnd base rates'!D$9)\n+($G948*'fnd base rates'!D$10)\n+($H948*'fnd base rates'!D$11)\n+($I948*'fnd base rates'!D$12)\n+($J948*'fnd base rates'!D$13)\n+($K948*'fnd base rates'!D$14)\n+($M948*'fnd base rates'!D$16)\n+($N948*'fnd base rates'!D$17)\n+($O948*'fnd base rates'!D$18)\n+($P948*VLOOKUP($S948+12,rate_basefnd,4)))\n*$R948","v":5734.2000000000007},{"$f":"(($D948*'fnd base rates'!E$7)\n+($E948*'fnd base rates'!E$8)\n+($F948*'fnd base rates'!E$9)\n+($G948*'fnd base rates'!E$10)\n+($H948*'fnd base rates'!E$11)\n+($I948*'fnd base rates'!E$12)\n+($J948*'fnd base rates'!E$13)\n+($K948*'fnd base rates'!E$14)\n+($M948*'fnd base rates'!E$16)\n+($N948*'fnd base rates'!E$17)\n+($O948*'fnd base rates'!E$18)\n+($P948*VLOOKUP($S948+12,rate_basefnd,5)))\n*$R948","v":44981.392388},{"$f":"(($D948*'fnd base rates'!F$7)\n+($E948*'fnd base rates'!F$8)\n+($F948*'fnd base rates'!F$9)\n+($G948*'fnd base rates'!F$10)\n+($H948*'fnd base rates'!F$11)\n+($I948*'fnd base rates'!F$12)\n+($J948*'fnd base rates'!F$13)\n+($K948*'fnd base rates'!F$14)\n+($M948*'fnd base rates'!F$16)\n+($N948*'fnd base rates'!F$17)\n+($O948*'fnd base rates'!F$18)\n+($P948*VLOOKUP($S948+12,rate_basefnd,6)))\n*$R948","v":3870.5768840000001},{"$f":"(($D948*'fnd base rates'!G$7)\n+($E948*'fnd base rates'!G$8)\n+($F948*'fnd base rates'!G$9)\n+($G948*'fnd base rates'!G$10)\n+($H948*'fnd base rates'!G$11)\n+($I948*'fnd base rates'!G$12)\n+($J948*'fnd base rates'!G$13)\n+($K948*'fnd base rates'!G$14)\n+($M948*'fnd base rates'!G$16)\n+($N948*'fnd base rates'!G$17)\n+($O948*'fnd base rates'!G$18)\n+($P948*VLOOKUP($S948+12,rate_basefnd,7)))\n*$R948","v":1860.839054},{"$f":"(($D948*'fnd base rates'!H$7)\n+($E948*'fnd base rates'!H$8)\n+($F948*'fnd base rates'!H$9)\n+($G948*'fnd base rates'!H$10)\n+($H948*'fnd base rates'!H$11)\n+($I948*'fnd base rates'!H$12)\n+($J948*'fnd base rates'!H$13)\n+($K948*'fnd base rates'!H$14)\n+($M948*'fnd base rates'!H$16)\n+($N948*'fnd base rates'!H$17)\n+($O948*'fnd base rates'!H$18)\n+($P948*VLOOKUP($S948+12,rate_basefnd,8)))","v":3754.1061},{"$f":"(($D948*'fnd base rates'!I$7)\n+($E948*'fnd base rates'!I$8)\n+($F948*'fnd base rates'!I$9)\n+($G948*'fnd base rates'!I$10)\n+($H948*'fnd base rates'!I$11)\n+($I948*'fnd base rates'!I$12)\n+($J948*'fnd base rates'!I$13)\n+($K948*'fnd base rates'!I$14)\n+($M948*'fnd base rates'!I$16)\n+($N948*'fnd base rates'!I$17)\n+($O948*'fnd base rates'!I$18)\n+($P948*VLOOKUP($S948+12,rate_basefnd,9)))\n*$R948","v":2800.04},{"$f":"(($D948*'fnd base rates'!J$7)\n+($E948*'fnd base rates'!J$8)\n+($F948*'fnd base rates'!J$9)\n+($G948*'fnd base rates'!J$10)\n+($H948*'fnd base rates'!J$11)\n+($I948*'fnd base rates'!J$12)\n+($J948*'fnd base rates'!J$13)\n+($K948*'fnd base rates'!J$14)\n+($M948*'fnd base rates'!J$16)\n+($N948*'fnd base rates'!J$17)\n+($O948*'fnd base rates'!J$18)\n+($P948*VLOOKUP($S948+12,rate_basefnd,10)))\n*$R948","v":7469.7999999999993},{"$f":"(($D948*'fnd base rates'!K$7)\n+($E948*'fnd base rates'!K$8)\n+($F948*'fnd base rates'!K$9)\n+($G948*'fnd base rates'!K$10)\n+($H948*'fnd base rates'!K$11)\n+($I948*'fnd base rates'!K$12)\n+($J948*'fnd base rates'!K$13)\n+($K948*'fnd base rates'!K$14)\n+($M948*'fnd base rates'!K$16)\n+($N948*'fnd base rates'!K$17)\n+($O948*'fnd base rates'!K$18)\n+($P948*VLOOKUP($S948+12,rate_basefnd,11)))\n*$R948","v":4980.9985740000002},{"$f":"(($D948*'fnd base rates'!L$7)\n+($E948*'fnd base rates'!L$8)\n+($F948*'fnd base rates'!L$9)\n+($G948*'fnd base rates'!L$10)\n+($H948*'fnd base rates'!L$11)\n+($I948*'fnd base rates'!L$12)\n+($J948*'fnd base rates'!L$13)\n+($K948*'fnd base rates'!L$14)\n+($M948*'fnd base rates'!L$16)\n+($N948*'fnd base rates'!L$17)\n+($O948*'fnd base rates'!L$18)\n+($P948*VLOOKUP($S948+12,rate_basefnd,12)))","v":11829.972762000001},{"$f":"(($D948*'fnd base rates'!M$7)\n+($E948*'fnd base rates'!M$8)\n+($F948*'fnd base rates'!M$9)\n+($G948*'fnd base rates'!M$10)\n+($H948*'fnd base rates'!M$11)\n+($I948*'fnd base rates'!M$12)\n+($J948*'fnd base rates'!M$13)\n+($K948*'fnd base rates'!M$14)\n+($M948*'fnd base rates'!M$16)\n+($N948*'fnd base rates'!M$17)\n+($O948*'fnd base rates'!M$18)\n+($P948*VLOOKUP($S948+12,rate_basefnd,13)))","v":0},90124.694324000011,null,3508281137,"3508","281","137",1,4,90124.694324000011,22531,6745,15786,null,null,null,null,null,null,0,null,0]
["3508",{"$f":"'fnd enro'!B949","v":3508281161},{"$f":"'fnd enro'!C949","v":"PHOENIX ACADEMY SPRINGFIELD"},{"$f":"'fnd enro'!D949","v":0},{"$f":"'fnd enro'!E949","v":0},{"$f":"'fnd enro'!F949","v":0},{"$f":"'fnd enro'!G949","v":0},{"$f":"'fnd enro'!H949","v":0},{"$f":"'fnd enro'!I949","v":1},{"$f":"'fnd enro'!J949","v":0},{"$f":"'fnd enro'!K949","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L949","v":0},{"$f":"'fnd enro'!M949","v":0},{"$f":"'fnd enro'!N949","v":0},{"$f":"'fnd enro'!O949","v":0},{"$f":"'fnd enro'!P949","v":1},{"$f":"'fnd enro'!R949","v":1},1,{"$f":"VALUE('fnd enro'!Q949)","v":8},null,{"$f":"(($D949*'fnd base rates'!C$7)\n+($E949*'fnd base rates'!C$8)\n+($F949*'fnd base rates'!C$9)\n+($G949*'fnd base rates'!C$10)\n+($H949*'fnd base rates'!C$11)\n+($I949*'fnd base rates'!C$12)\n+($J949*'fnd base rates'!C$13)\n+($K949*'fnd base rates'!C$14)\n+($M949*'fnd base rates'!C$16)\n+($N949*'fnd base rates'!C$17)\n+($O949*'fnd base rates'!C$18)\n+($P949*VLOOKUP($S949+12,rate_basefnd,3)))\n*$R949","v":673.16994900000009},{"$f":"(($D949*'fnd base rates'!D$7)\n+($E949*'fnd base rates'!D$8)\n+($F949*'fnd base rates'!D$9)\n+($G949*'fnd base rates'!D$10)\n+($H949*'fnd base rates'!D$11)\n+($I949*'fnd base rates'!D$12)\n+($J949*'fnd base rates'!D$13)\n+($K949*'fnd base rates'!D$14)\n+($M949*'fnd base rates'!D$16)\n+($N949*'fnd base rates'!D$17)\n+($O949*'fnd base rates'!D$18)\n+($P949*VLOOKUP($S949+12,rate_basefnd,4)))\n*$R949","v":1254.99},{"$f":"(($D949*'fnd base rates'!E$7)\n+($E949*'fnd base rates'!E$8)\n+($F949*'fnd base rates'!E$9)\n+($G949*'fnd base rates'!E$10)\n+($H949*'fnd base rates'!E$11)\n+($I949*'fnd base rates'!E$12)\n+($J949*'fnd base rates'!E$13)\n+($K949*'fnd base rates'!E$14)\n+($M949*'fnd base rates'!E$16)\n+($N949*'fnd base rates'!E$17)\n+($O949*'fnd base rates'!E$18)\n+($P949*VLOOKUP($S949+12,rate_basefnd,5)))\n*$R949","v":9502.7588260000011},{"$f":"(($D949*'fnd base rates'!F$7)\n+($E949*'fnd base rates'!F$8)\n+($F949*'fnd base rates'!F$9)\n+($G949*'fnd base rates'!F$10)\n+($H949*'fnd base rates'!F$11)\n+($I949*'fnd base rates'!F$12)\n+($J949*'fnd base rates'!F$13)\n+($K949*'fnd base rates'!F$14)\n+($M949*'fnd base rates'!F$16)\n+($N949*'fnd base rates'!F$17)\n+($O949*'fnd base rates'!F$18)\n+($P949*VLOOKUP($S949+12,rate_basefnd,6)))\n*$R949","v":968.13041799999996},{"$f":"(($D949*'fnd base rates'!G$7)\n+($E949*'fnd base rates'!G$8)\n+($F949*'fnd base rates'!G$9)\n+($G949*'fnd base rates'!G$10)\n+($H949*'fnd base rates'!G$11)\n+($I949*'fnd base rates'!G$12)\n+($J949*'fnd base rates'!G$13)\n+($K949*'fnd base rates'!G$14)\n+($M949*'fnd base rates'!G$16)\n+($N949*'fnd base rates'!G$17)\n+($O949*'fnd base rates'!G$18)\n+($P949*VLOOKUP($S949+12,rate_basefnd,7)))\n*$R949","v":380.67488300000002},{"$f":"(($D949*'fnd base rates'!H$7)\n+($E949*'fnd base rates'!H$8)\n+($F949*'fnd base rates'!H$9)\n+($G949*'fnd base rates'!H$10)\n+($H949*'fnd base rates'!H$11)\n+($I949*'fnd base rates'!H$12)\n+($J949*'fnd base rates'!H$13)\n+($K949*'fnd base rates'!H$14)\n+($M949*'fnd base rates'!H$16)\n+($N949*'fnd base rates'!H$17)\n+($O949*'fnd base rates'!H$18)\n+($P949*VLOOKUP($S949+12,rate_basefnd,8)))","v":925.59844999999996},{"$f":"(($D949*'fnd base rates'!I$7)\n+($E949*'fnd base rates'!I$8)\n+($F949*'fnd base rates'!I$9)\n+($G949*'fnd base rates'!I$10)\n+($H949*'fnd base rates'!I$11)\n+($I949*'fnd base rates'!I$12)\n+($J949*'fnd base rates'!I$13)\n+($K949*'fnd base rates'!I$14)\n+($M949*'fnd base rates'!I$16)\n+($N949*'fnd base rates'!I$17)\n+($O949*'fnd base rates'!I$18)\n+($P949*VLOOKUP($S949+12,rate_basefnd,9)))\n*$R949","v":629.42999999999995},{"$f":"(($D949*'fnd base rates'!J$7)\n+($E949*'fnd base rates'!J$8)\n+($F949*'fnd base rates'!J$9)\n+($G949*'fnd base rates'!J$10)\n+($H949*'fnd base rates'!J$11)\n+($I949*'fnd base rates'!J$12)\n+($J949*'fnd base rates'!J$13)\n+($K949*'fnd base rates'!J$14)\n+($M949*'fnd base rates'!J$16)\n+($N949*'fnd base rates'!J$17)\n+($O949*'fnd base rates'!J$18)\n+($P949*VLOOKUP($S949+12,rate_basefnd,10)))\n*$R949","v":1500.67},{"$f":"(($D949*'fnd base rates'!K$7)\n+($E949*'fnd base rates'!K$8)\n+($F949*'fnd base rates'!K$9)\n+($G949*'fnd base rates'!K$10)\n+($H949*'fnd base rates'!K$11)\n+($I949*'fnd base rates'!K$12)\n+($J949*'fnd base rates'!K$13)\n+($K949*'fnd base rates'!K$14)\n+($M949*'fnd base rates'!K$16)\n+($N949*'fnd base rates'!K$17)\n+($O949*'fnd base rates'!K$18)\n+($P949*VLOOKUP($S949+12,rate_basefnd,11)))\n*$R949","v":1245.425923},{"$f":"(($D949*'fnd base rates'!L$7)\n+($E949*'fnd base rates'!L$8)\n+($F949*'fnd base rates'!L$9)\n+($G949*'fnd base rates'!L$10)\n+($H949*'fnd base rates'!L$11)\n+($I949*'fnd base rates'!L$12)\n+($J949*'fnd base rates'!L$13)\n+($K949*'fnd base rates'!L$14)\n+($M949*'fnd base rates'!L$16)\n+($N949*'fnd base rates'!L$17)\n+($O949*'fnd base rates'!L$18)\n+($P949*VLOOKUP($S949+12,rate_basefnd,12)))","v":2647.3908489999999},{"$f":"(($D949*'fnd base rates'!M$7)\n+($E949*'fnd base rates'!M$8)\n+($F949*'fnd base rates'!M$9)\n+($G949*'fnd base rates'!M$10)\n+($H949*'fnd base rates'!M$11)\n+($I949*'fnd base rates'!M$12)\n+($J949*'fnd base rates'!M$13)\n+($K949*'fnd base rates'!M$14)\n+($M949*'fnd base rates'!M$16)\n+($N949*'fnd base rates'!M$17)\n+($O949*'fnd base rates'!M$18)\n+($P949*VLOOKUP($S949+12,rate_basefnd,13)))","v":0},19728.239298,null,3508281161,"3508","281","161",1,1,19728.239298,19728,1730,17998,null,null,null,null,null,null,0,null,0]
["3508",{"$f":"'fnd enro'!B950","v":3508281281},{"$f":"'fnd enro'!C950","v":"PHOENIX ACADEMY SPRINGFIELD"},{"$f":"'fnd enro'!D950","v":0},{"$f":"'fnd enro'!E950","v":0},{"$f":"'fnd enro'!F950","v":0},{"$f":"'fnd enro'!G950","v":0},{"$f":"'fnd enro'!H950","v":0},{"$f":"'fnd enro'!I950","v":148},{"$f":"'fnd enro'!J950","v":0},{"$f":"'fnd enro'!K950","v":5.8681999999999999},{"$f":"'fnd enro'!L950","v":0},{"$f":"'fnd enro'!M950","v":0},{"$f":"'fnd enro'!N950","v":0},{"$f":"'fnd enro'!O950","v":18},{"$f":"'fnd enro'!P950","v":143},{"$f":"'fnd enro'!R950","v":148},1,{"$f":"VALUE('fnd enro'!Q950)","v":12},null,{"$f":"(($D950*'fnd base rates'!C$7)\n+($E950*'fnd base rates'!C$8)\n+($F950*'fnd base rates'!C$9)\n+($G950*'fnd base rates'!C$10)\n+($H950*'fnd base rates'!C$11)\n+($I950*'fnd base rates'!C$12)\n+($J950*'fnd base rates'!C$13)\n+($K950*'fnd base rates'!C$14)\n+($M950*'fnd base rates'!C$16)\n+($N950*'fnd base rates'!C$17)\n+($O950*'fnd base rates'!C$18)\n+($P950*VLOOKUP($S950+12,rate_basefnd,3)))\n*$R950","v":107062.49679400001},{"$f":"(($D950*'fnd base rates'!D$7)\n+($E950*'fnd base rates'!D$8)\n+($F950*'fnd base rates'!D$9)\n+($G950*'fnd base rates'!D$10)\n+($H950*'fnd base rates'!D$11)\n+($I950*'fnd base rates'!D$12)\n+($J950*'fnd base rates'!D$13)\n+($K950*'fnd base rates'!D$14)\n+($M950*'fnd base rates'!D$16)\n+($N950*'fnd base rates'!D$17)\n+($O950*'fnd base rates'!D$18)\n+($P950*VLOOKUP($S950+12,rate_basefnd,4)))\n*$R950","v":213539.69},{"$f":"(($D950*'fnd base rates'!E$7)\n+($E950*'fnd base rates'!E$8)\n+($F950*'fnd base rates'!E$9)\n+($G950*'fnd base rates'!E$10)\n+($H950*'fnd base rates'!E$11)\n+($I950*'fnd base rates'!E$12)\n+($J950*'fnd base rates'!E$13)\n+($K950*'fnd base rates'!E$14)\n+($M950*'fnd base rates'!E$16)\n+($N950*'fnd base rates'!E$17)\n+($O950*'fnd base rates'!E$18)\n+($P950*VLOOKUP($S950+12,rate_basefnd,5)))\n*$R950","v":1665539.208356},{"$f":"(($D950*'fnd base rates'!F$7)\n+($E950*'fnd base rates'!F$8)\n+($F950*'fnd base rates'!F$9)\n+($G950*'fnd base rates'!F$10)\n+($H950*'fnd base rates'!F$11)\n+($I950*'fnd base rates'!F$12)\n+($J950*'fnd base rates'!F$13)\n+($K950*'fnd base rates'!F$14)\n+($M950*'fnd base rates'!F$16)\n+($N950*'fnd base rates'!F$17)\n+($O950*'fnd base rates'!F$18)\n+($P950*VLOOKUP($S950+12,rate_basefnd,6)))\n*$R950","v":147623.68470800002},{"$f":"(($D950*'fnd base rates'!G$7)\n+($E950*'fnd base rates'!G$8)\n+($F950*'fnd base rates'!G$9)\n+($G950*'fnd base rates'!G$10)\n+($H950*'fnd base rates'!G$11)\n+($I950*'fnd base rates'!G$12)\n+($J950*'fnd base rates'!G$13)\n+($K950*'fnd base rates'!G$14)\n+($M950*'fnd base rates'!G$16)\n+($N950*'fnd base rates'!G$17)\n+($O950*'fnd base rates'!G$18)\n+($P950*VLOOKUP($S950+12,rate_basefnd,7)))\n*$R950","v":68672.784998000003},{"$f":"(($D950*'fnd base rates'!H$7)\n+($E950*'fnd base rates'!H$8)\n+($F950*'fnd base rates'!H$9)\n+($G950*'fnd base rates'!H$10)\n+($H950*'fnd base rates'!H$11)\n+($I950*'fnd base rates'!H$12)\n+($J950*'fnd base rates'!H$13)\n+($K950*'fnd base rates'!H$14)\n+($M950*'fnd base rates'!H$16)\n+($N950*'fnd base rates'!H$17)\n+($O950*'fnd base rates'!H$18)\n+($P950*VLOOKUP($S950+12,rate_basefnd,8)))","v":141832.81570000001},{"$f":"(($D950*'fnd base rates'!I$7)\n+($E950*'fnd base rates'!I$8)\n+($F950*'fnd base rates'!I$9)\n+($G950*'fnd base rates'!I$10)\n+($H950*'fnd base rates'!I$11)\n+($I950*'fnd base rates'!I$12)\n+($J950*'fnd base rates'!I$13)\n+($K950*'fnd base rates'!I$14)\n+($M950*'fnd base rates'!I$16)\n+($N950*'fnd base rates'!I$17)\n+($O950*'fnd base rates'!I$18)\n+($P950*VLOOKUP($S950+12,rate_basefnd,9)))\n*$R950","v":104291.47999999998},{"$f":"(($D950*'fnd base rates'!J$7)\n+($E950*'fnd base rates'!J$8)\n+($F950*'fnd base rates'!J$9)\n+($G950*'fnd base rates'!J$10)\n+($H950*'fnd base rates'!J$11)\n+($I950*'fnd base rates'!J$12)\n+($J950*'fnd base rates'!J$13)\n+($K950*'fnd base rates'!J$14)\n+($M950*'fnd base rates'!J$16)\n+($N950*'fnd base rates'!J$17)\n+($O950*'fnd base rates'!J$18)\n+($P950*VLOOKUP($S950+12,rate_basefnd,10)))\n*$R950","v":270772.65999999997},{"$f":"(($D950*'fnd base rates'!K$7)\n+($E950*'fnd base rates'!K$8)\n+($F950*'fnd base rates'!K$9)\n+($G950*'fnd base rates'!K$10)\n+($H950*'fnd base rates'!K$11)\n+($I950*'fnd base rates'!K$12)\n+($J950*'fnd base rates'!K$13)\n+($K950*'fnd base rates'!K$14)\n+($M950*'fnd base rates'!K$16)\n+($N950*'fnd base rates'!K$17)\n+($O950*'fnd base rates'!K$18)\n+($P950*VLOOKUP($S950+12,rate_basefnd,11)))\n*$R950","v":191860.72723800002},{"$f":"(($D950*'fnd base rates'!L$7)\n+($E950*'fnd base rates'!L$8)\n+($F950*'fnd base rates'!L$9)\n+($G950*'fnd base rates'!L$10)\n+($H950*'fnd base rates'!L$11)\n+($I950*'fnd base rates'!L$12)\n+($J950*'fnd base rates'!L$13)\n+($K950*'fnd base rates'!L$14)\n+($M950*'fnd base rates'!L$16)\n+($N950*'fnd base rates'!L$17)\n+($O950*'fnd base rates'!L$18)\n+($P950*VLOOKUP($S950+12,rate_basefnd,12)))","v":440060.062194},{"$f":"(($D950*'fnd base rates'!M$7)\n+($E950*'fnd base rates'!M$8)\n+($F950*'fnd base rates'!M$9)\n+($G950*'fnd base rates'!M$10)\n+($H950*'fnd base rates'!M$11)\n+($I950*'fnd base rates'!M$12)\n+($J950*'fnd base rates'!M$13)\n+($K950*'fnd base rates'!M$14)\n+($M950*'fnd base rates'!M$16)\n+($N950*'fnd base rates'!M$17)\n+($O950*'fnd base rates'!M$18)\n+($P950*VLOOKUP($S950+12,rate_basefnd,13)))","v":0},3351255.6099880002,null,3508281281,"3508","281","281",1,148,3351255.6099880002,22644,8976,13668,null,null,null,null,null,null,0,null,0]
["3508",{"$f":"'fnd enro'!B951","v":3508281325},{"$f":"'fnd enro'!C951","v":"PHOENIX ACADEMY SPRINGFIELD"},{"$f":"'fnd enro'!D951","v":0},{"$f":"'fnd enro'!E951","v":0},{"$f":"'fnd enro'!F951","v":0},{"$f":"'fnd enro'!G951","v":0},{"$f":"'fnd enro'!H951","v":0},{"$f":"'fnd enro'!I951","v":1},{"$f":"'fnd enro'!J951","v":0},{"$f":"'fnd enro'!K951","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L951","v":0},{"$f":"'fnd enro'!M951","v":0},{"$f":"'fnd enro'!N951","v":0},{"$f":"'fnd enro'!O951","v":0},{"$f":"'fnd enro'!P951","v":1},{"$f":"'fnd enro'!R951","v":1},1,{"$f":"VALUE('fnd enro'!Q951)","v":9},null,{"$f":"(($D951*'fnd base rates'!C$7)\n+($E951*'fnd base rates'!C$8)\n+($F951*'fnd base rates'!C$9)\n+($G951*'fnd base rates'!C$10)\n+($H951*'fnd base rates'!C$11)\n+($I951*'fnd base rates'!C$12)\n+($J951*'fnd base rates'!C$13)\n+($K951*'fnd base rates'!C$14)\n+($M951*'fnd base rates'!C$16)\n+($N951*'fnd base rates'!C$17)\n+($O951*'fnd base rates'!C$18)\n+($P951*VLOOKUP($S951+12,rate_basefnd,3)))\n*$R951","v":680.39994899999999},{"$f":"(($D951*'fnd base rates'!D$7)\n+($E951*'fnd base rates'!D$8)\n+($F951*'fnd base rates'!D$9)\n+($G951*'fnd base rates'!D$10)\n+($H951*'fnd base rates'!D$11)\n+($I951*'fnd base rates'!D$12)\n+($J951*'fnd base rates'!D$13)\n+($K951*'fnd base rates'!D$14)\n+($M951*'fnd base rates'!D$16)\n+($N951*'fnd base rates'!D$17)\n+($O951*'fnd base rates'!D$18)\n+($P951*VLOOKUP($S951+12,rate_basefnd,4)))\n*$R951","v":1289.25},{"$f":"(($D951*'fnd base rates'!E$7)\n+($E951*'fnd base rates'!E$8)\n+($F951*'fnd base rates'!E$9)\n+($G951*'fnd base rates'!E$10)\n+($H951*'fnd base rates'!E$11)\n+($I951*'fnd base rates'!E$12)\n+($J951*'fnd base rates'!E$13)\n+($K951*'fnd base rates'!E$14)\n+($M951*'fnd base rates'!E$16)\n+($N951*'fnd base rates'!E$17)\n+($O951*'fnd base rates'!E$18)\n+($P951*VLOOKUP($S951+12,rate_basefnd,5)))\n*$R951","v":9837.208826},{"$f":"(($D951*'fnd base rates'!F$7)\n+($E951*'fnd base rates'!F$8)\n+($F951*'fnd base rates'!F$9)\n+($G951*'fnd base rates'!F$10)\n+($H951*'fnd base rates'!F$11)\n+($I951*'fnd base rates'!F$12)\n+($J951*'fnd base rates'!F$13)\n+($K951*'fnd base rates'!F$14)\n+($M951*'fnd base rates'!F$16)\n+($N951*'fnd base rates'!F$17)\n+($O951*'fnd base rates'!F$18)\n+($P951*VLOOKUP($S951+12,rate_basefnd,6)))\n*$R951","v":968.13041799999996},{"$f":"(($D951*'fnd base rates'!G$7)\n+($E951*'fnd base rates'!G$8)\n+($F951*'fnd base rates'!G$9)\n+($G951*'fnd base rates'!G$10)\n+($H951*'fnd base rates'!G$11)\n+($I951*'fnd base rates'!G$12)\n+($J951*'fnd base rates'!G$13)\n+($K951*'fnd base rates'!G$14)\n+($M951*'fnd base rates'!G$16)\n+($N951*'fnd base rates'!G$17)\n+($O951*'fnd base rates'!G$18)\n+($P951*VLOOKUP($S951+12,rate_basefnd,7)))\n*$R951","v":396.89488299999999},{"$f":"(($D951*'fnd base rates'!H$7)\n+($E951*'fnd base rates'!H$8)\n+($F951*'fnd base rates'!H$9)\n+($G951*'fnd base rates'!H$10)\n+($H951*'fnd base rates'!H$11)\n+($I951*'fnd base rates'!H$12)\n+($J951*'fnd base rates'!H$13)\n+($K951*'fnd base rates'!H$14)\n+($M951*'fnd base rates'!H$16)\n+($N951*'fnd base rates'!H$17)\n+($O951*'fnd base rates'!H$18)\n+($P951*VLOOKUP($S951+12,rate_basefnd,8)))","v":928.06844999999998},{"$f":"(($D951*'fnd base rates'!I$7)\n+($E951*'fnd base rates'!I$8)\n+($F951*'fnd base rates'!I$9)\n+($G951*'fnd base rates'!I$10)\n+($H951*'fnd base rates'!I$11)\n+($I951*'fnd base rates'!I$12)\n+($J951*'fnd base rates'!I$13)\n+($K951*'fnd base rates'!I$14)\n+($M951*'fnd base rates'!I$16)\n+($N951*'fnd base rates'!I$17)\n+($O951*'fnd base rates'!I$18)\n+($P951*VLOOKUP($S951+12,rate_basefnd,9)))\n*$R951","v":642.97},{"$f":"(($D951*'fnd base rates'!J$7)\n+($E951*'fnd base rates'!J$8)\n+($F951*'fnd base rates'!J$9)\n+($G951*'fnd base rates'!J$10)\n+($H951*'fnd base rates'!J$11)\n+($I951*'fnd base rates'!J$12)\n+($J951*'fnd base rates'!J$13)\n+($K951*'fnd base rates'!J$14)\n+($M951*'fnd base rates'!J$16)\n+($N951*'fnd base rates'!J$17)\n+($O951*'fnd base rates'!J$18)\n+($P951*VLOOKUP($S951+12,rate_basefnd,10)))\n*$R951","v":1571.05},{"$f":"(($D951*'fnd base rates'!K$7)\n+($E951*'fnd base rates'!K$8)\n+($F951*'fnd base rates'!K$9)\n+($G951*'fnd base rates'!K$10)\n+($H951*'fnd base rates'!K$11)\n+($I951*'fnd base rates'!K$12)\n+($J951*'fnd base rates'!K$13)\n+($K951*'fnd base rates'!K$14)\n+($M951*'fnd base rates'!K$16)\n+($N951*'fnd base rates'!K$17)\n+($O951*'fnd base rates'!K$18)\n+($P951*VLOOKUP($S951+12,rate_basefnd,11)))\n*$R951","v":1245.425923},{"$f":"(($D951*'fnd base rates'!L$7)\n+($E951*'fnd base rates'!L$8)\n+($F951*'fnd base rates'!L$9)\n+($G951*'fnd base rates'!L$10)\n+($H951*'fnd base rates'!L$11)\n+($I951*'fnd base rates'!L$12)\n+($J951*'fnd base rates'!L$13)\n+($K951*'fnd base rates'!L$14)\n+($M951*'fnd base rates'!L$16)\n+($N951*'fnd base rates'!L$17)\n+($O951*'fnd base rates'!L$18)\n+($P951*VLOOKUP($S951+12,rate_basefnd,12)))","v":2706.9308490000003},{"$f":"(($D951*'fnd base rates'!M$7)\n+($E951*'fnd base rates'!M$8)\n+($F951*'fnd base rates'!M$9)\n+($G951*'fnd base rates'!M$10)\n+($H951*'fnd base rates'!M$11)\n+($I951*'fnd base rates'!M$12)\n+($J951*'fnd base rates'!M$13)\n+($K951*'fnd base rates'!M$14)\n+($M951*'fnd base rates'!M$16)\n+($N951*'fnd base rates'!M$17)\n+($O951*'fnd base rates'!M$18)\n+($P951*VLOOKUP($S951+12,rate_basefnd,13)))","v":0},20266.329298000001,null,3508281325,"3508","281","325",1,1,20266.329298000001,20266,7701,12565,null,null,null,null,null,null,0,null,0]
["3509",{"$f":"'fnd enro'!B952","v":3509095095},{"$f":"'fnd enro'!C952","v":"ARGOSY COLLEGIATE"},{"$f":"'fnd enro'!D952","v":0},{"$f":"'fnd enro'!E952","v":0},{"$f":"'fnd enro'!F952","v":0},{"$f":"'fnd enro'!G952","v":0},{"$f":"'fnd enro'!H952","v":306},{"$f":"'fnd enro'!I952","v":261},{"$f":"'fnd enro'!J952","v":0},{"$f":"'fnd enro'!K952","v":22.4816},{"$f":"'fnd enro'!L952","v":0},{"$f":"'fnd enro'!M952","v":0},{"$f":"'fnd enro'!N952","v":39},{"$f":"'fnd enro'!O952","v":44},{"$f":"'fnd enro'!P952","v":452},{"$f":"'fnd enro'!R952","v":567},1,{"$f":"VALUE('fnd enro'!Q952)","v":12},null,{"$f":"(($D952*'fnd base rates'!C$7)\n+($E952*'fnd base rates'!C$8)\n+($F952*'fnd base rates'!C$9)\n+($G952*'fnd base rates'!C$10)\n+($H952*'fnd base rates'!C$11)\n+($I952*'fnd base rates'!C$12)\n+($J952*'fnd base rates'!C$13)\n+($K952*'fnd base rates'!C$14)\n+($M952*'fnd base rates'!C$16)\n+($N952*'fnd base rates'!C$17)\n+($O952*'fnd base rates'!C$18)\n+($P952*VLOOKUP($S952+12,rate_basefnd,3)))\n*$R952","v":399180.93147200003},{"$f":"(($D952*'fnd base rates'!D$7)\n+($E952*'fnd base rates'!D$8)\n+($F952*'fnd base rates'!D$9)\n+($G952*'fnd base rates'!D$10)\n+($H952*'fnd base rates'!D$11)\n+($I952*'fnd base rates'!D$12)\n+($J952*'fnd base rates'!D$13)\n+($K952*'fnd base rates'!D$14)\n+($M952*'fnd base rates'!D$16)\n+($N952*'fnd base rates'!D$17)\n+($O952*'fnd base rates'!D$18)\n+($P952*VLOOKUP($S952+12,rate_basefnd,4)))\n*$R952","v":762137.14},{"$f":"(($D952*'fnd base rates'!E$7)\n+($E952*'fnd base rates'!E$8)\n+($F952*'fnd base rates'!E$9)\n+($G952*'fnd base rates'!E$10)\n+($H952*'fnd base rates'!E$11)\n+($I952*'fnd base rates'!E$12)\n+($J952*'fnd base rates'!E$13)\n+($K952*'fnd base rates'!E$14)\n+($M952*'fnd base rates'!E$16)\n+($N952*'fnd base rates'!E$17)\n+($O952*'fnd base rates'!E$18)\n+($P952*VLOOKUP($S952+12,rate_basefnd,5)))\n*$R952","v":5348421.9617280001},{"$f":"(($D952*'fnd base rates'!F$7)\n+($E952*'fnd base rates'!F$8)\n+($F952*'fnd base rates'!F$9)\n+($G952*'fnd base rates'!F$10)\n+($H952*'fnd base rates'!F$11)\n+($I952*'fnd base rates'!F$12)\n+($J952*'fnd base rates'!F$13)\n+($K952*'fnd base rates'!F$14)\n+($M952*'fnd base rates'!F$16)\n+($N952*'fnd base rates'!F$17)\n+($O952*'fnd base rates'!F$18)\n+($P952*VLOOKUP($S952+12,rate_basefnd,6)))\n*$R952","v":603685.97950400005},{"$f":"(($D952*'fnd base rates'!G$7)\n+($E952*'fnd base rates'!G$8)\n+($F952*'fnd base rates'!G$9)\n+($G952*'fnd base rates'!G$10)\n+($H952*'fnd base rates'!G$11)\n+($I952*'fnd base rates'!G$12)\n+($J952*'fnd base rates'!G$13)\n+($K952*'fnd base rates'!G$14)\n+($M952*'fnd base rates'!G$16)\n+($N952*'fnd base rates'!G$17)\n+($O952*'fnd base rates'!G$18)\n+($P952*VLOOKUP($S952+12,rate_basefnd,7)))\n*$R952","v":237672.30102399999},{"$f":"(($D952*'fnd base rates'!H$7)\n+($E952*'fnd base rates'!H$8)\n+($F952*'fnd base rates'!H$9)\n+($G952*'fnd base rates'!H$10)\n+($H952*'fnd base rates'!H$11)\n+($I952*'fnd base rates'!H$12)\n+($J952*'fnd base rates'!H$13)\n+($K952*'fnd base rates'!H$14)\n+($M952*'fnd base rates'!H$16)\n+($N952*'fnd base rates'!H$17)\n+($O952*'fnd base rates'!H$18)\n+($P952*VLOOKUP($S952+12,rate_basefnd,8)))","v":440140.64159999997},{"$f":"(($D952*'fnd base rates'!I$7)\n+($E952*'fnd base rates'!I$8)\n+($F952*'fnd base rates'!I$9)\n+($G952*'fnd base rates'!I$10)\n+($H952*'fnd base rates'!I$11)\n+($I952*'fnd base rates'!I$12)\n+($J952*'fnd base rates'!I$13)\n+($K952*'fnd base rates'!I$14)\n+($M952*'fnd base rates'!I$16)\n+($N952*'fnd base rates'!I$17)\n+($O952*'fnd base rates'!I$18)\n+($P952*VLOOKUP($S952+12,rate_basefnd,9)))\n*$R952","v":367962.01},{"$f":"(($D952*'fnd base rates'!J$7)\n+($E952*'fnd base rates'!J$8)\n+($F952*'fnd base rates'!J$9)\n+($G952*'fnd base rates'!J$10)\n+($H952*'fnd base rates'!J$11)\n+($I952*'fnd base rates'!J$12)\n+($J952*'fnd base rates'!J$13)\n+($K952*'fnd base rates'!J$14)\n+($M952*'fnd base rates'!J$16)\n+($N952*'fnd base rates'!J$17)\n+($O952*'fnd base rates'!J$18)\n+($P952*VLOOKUP($S952+12,rate_basefnd,10)))\n*$R952","v":810720.26},{"$f":"(($D952*'fnd base rates'!K$7)\n+($E952*'fnd base rates'!K$8)\n+($F952*'fnd base rates'!K$9)\n+($G952*'fnd base rates'!K$10)\n+($H952*'fnd base rates'!K$11)\n+($I952*'fnd base rates'!K$12)\n+($J952*'fnd base rates'!K$13)\n+($K952*'fnd base rates'!K$14)\n+($M952*'fnd base rates'!K$16)\n+($N952*'fnd base rates'!K$17)\n+($O952*'fnd base rates'!K$18)\n+($P952*VLOOKUP($S952+12,rate_basefnd,11)))\n*$R952","v":749555.07414399995},{"$f":"(($D952*'fnd base rates'!L$7)\n+($E952*'fnd base rates'!L$8)\n+($F952*'fnd base rates'!L$9)\n+($G952*'fnd base rates'!L$10)\n+($H952*'fnd base rates'!L$11)\n+($I952*'fnd base rates'!L$12)\n+($J952*'fnd base rates'!L$13)\n+($K952*'fnd base rates'!L$14)\n+($M952*'fnd base rates'!L$16)\n+($N952*'fnd base rates'!L$17)\n+($O952*'fnd base rates'!L$18)\n+($P952*VLOOKUP($S952+12,rate_basefnd,12)))","v":1657117.2966720001},{"$f":"(($D952*'fnd base rates'!M$7)\n+($E952*'fnd base rates'!M$8)\n+($F952*'fnd base rates'!M$9)\n+($G952*'fnd base rates'!M$10)\n+($H952*'fnd base rates'!M$11)\n+($I952*'fnd base rates'!M$12)\n+($J952*'fnd base rates'!M$13)\n+($K952*'fnd base rates'!M$14)\n+($M952*'fnd base rates'!M$16)\n+($N952*'fnd base rates'!M$17)\n+($O952*'fnd base rates'!M$18)\n+($P952*VLOOKUP($S952+12,rate_basefnd,13)))","v":0},11376593.596144,null,3509095095,"3509","095","095",1,567,11376593.596144,20065,3124,16941,null,null,null,null,null,null,0,null,0]
["3509",{"$f":"'fnd enro'!B953","v":3509095201},{"$f":"'fnd enro'!C953","v":"ARGOSY COLLEGIATE"},{"$f":"'fnd enro'!D953","v":0},{"$f":"'fnd enro'!E953","v":0},{"$f":"'fnd enro'!F953","v":0},{"$f":"'fnd enro'!G953","v":0},{"$f":"'fnd enro'!H953","v":6},{"$f":"'fnd enro'!I953","v":4},{"$f":"'fnd enro'!J953","v":0},{"$f":"'fnd enro'!K953","v":0.39650000000000002},{"$f":"'fnd enro'!L953","v":0},{"$f":"'fnd enro'!M953","v":0},{"$f":"'fnd enro'!N953","v":0},{"$f":"'fnd enro'!O953","v":0},{"$f":"'fnd enro'!P953","v":10},{"$f":"'fnd enro'!R953","v":10},1,{"$f":"VALUE('fnd enro'!Q953)","v":12},null,{"$f":"(($D953*'fnd base rates'!C$7)\n+($E953*'fnd base rates'!C$8)\n+($F953*'fnd base rates'!C$9)\n+($G953*'fnd base rates'!C$10)\n+($H953*'fnd base rates'!C$11)\n+($I953*'fnd base rates'!C$12)\n+($J953*'fnd base rates'!C$13)\n+($K953*'fnd base rates'!C$14)\n+($M953*'fnd base rates'!C$16)\n+($N953*'fnd base rates'!C$17)\n+($O953*'fnd base rates'!C$18)\n+($P953*VLOOKUP($S953+12,rate_basefnd,3)))\n*$R953","v":7106.921405000001},{"$f":"(($D953*'fnd base rates'!D$7)\n+($E953*'fnd base rates'!D$8)\n+($F953*'fnd base rates'!D$9)\n+($G953*'fnd base rates'!D$10)\n+($H953*'fnd base rates'!D$11)\n+($I953*'fnd base rates'!D$12)\n+($J953*'fnd base rates'!D$13)\n+($K953*'fnd base rates'!D$14)\n+($M953*'fnd base rates'!D$16)\n+($N953*'fnd base rates'!D$17)\n+($O953*'fnd base rates'!D$18)\n+($P953*VLOOKUP($S953+12,rate_basefnd,4)))\n*$R953","v":14335.500000000002},{"$f":"(($D953*'fnd base rates'!E$7)\n+($E953*'fnd base rates'!E$8)\n+($F953*'fnd base rates'!E$9)\n+($G953*'fnd base rates'!E$10)\n+($H953*'fnd base rates'!E$11)\n+($I953*'fnd base rates'!E$12)\n+($J953*'fnd base rates'!E$13)\n+($K953*'fnd base rates'!E$14)\n+($M953*'fnd base rates'!E$16)\n+($N953*'fnd base rates'!E$17)\n+($O953*'fnd base rates'!E$18)\n+($P953*VLOOKUP($S953+12,rate_basefnd,5)))\n*$R953","v":103043.74097},{"$f":"(($D953*'fnd base rates'!F$7)\n+($E953*'fnd base rates'!F$8)\n+($F953*'fnd base rates'!F$9)\n+($G953*'fnd base rates'!F$10)\n+($H953*'fnd base rates'!F$11)\n+($I953*'fnd base rates'!F$12)\n+($J953*'fnd base rates'!F$13)\n+($K953*'fnd base rates'!F$14)\n+($M953*'fnd base rates'!F$16)\n+($N953*'fnd base rates'!F$17)\n+($O953*'fnd base rates'!F$18)\n+($P953*VLOOKUP($S953+12,rate_basefnd,6)))\n*$R953","v":10379.22221},{"$f":"(($D953*'fnd base rates'!G$7)\n+($E953*'fnd base rates'!G$8)\n+($F953*'fnd base rates'!G$9)\n+($G953*'fnd base rates'!G$10)\n+($H953*'fnd base rates'!G$11)\n+($I953*'fnd base rates'!G$12)\n+($J953*'fnd base rates'!G$13)\n+($K953*'fnd base rates'!G$14)\n+($M953*'fnd base rates'!G$16)\n+($N953*'fnd base rates'!G$17)\n+($O953*'fnd base rates'!G$18)\n+($P953*VLOOKUP($S953+12,rate_basefnd,7)))\n*$R953","v":4681.677635},{"$f":"(($D953*'fnd base rates'!H$7)\n+($E953*'fnd base rates'!H$8)\n+($F953*'fnd base rates'!H$9)\n+($G953*'fnd base rates'!H$10)\n+($H953*'fnd base rates'!H$11)\n+($I953*'fnd base rates'!H$12)\n+($J953*'fnd base rates'!H$13)\n+($K953*'fnd base rates'!H$14)\n+($M953*'fnd base rates'!H$16)\n+($N953*'fnd base rates'!H$17)\n+($O953*'fnd base rates'!H$18)\n+($P953*VLOOKUP($S953+12,rate_basefnd,8)))","v":7411.9852499999997},{"$f":"(($D953*'fnd base rates'!I$7)\n+($E953*'fnd base rates'!I$8)\n+($F953*'fnd base rates'!I$9)\n+($G953*'fnd base rates'!I$10)\n+($H953*'fnd base rates'!I$11)\n+($I953*'fnd base rates'!I$12)\n+($J953*'fnd base rates'!I$13)\n+($K953*'fnd base rates'!I$14)\n+($M953*'fnd base rates'!I$16)\n+($N953*'fnd base rates'!I$17)\n+($O953*'fnd base rates'!I$18)\n+($P953*VLOOKUP($S953+12,rate_basefnd,9)))\n*$R953","v":6812.9},{"$f":"(($D953*'fnd base rates'!J$7)\n+($E953*'fnd base rates'!J$8)\n+($F953*'fnd base rates'!J$9)\n+($G953*'fnd base rates'!J$10)\n+($H953*'fnd base rates'!J$11)\n+($I953*'fnd base rates'!J$12)\n+($J953*'fnd base rates'!J$13)\n+($K953*'fnd base rates'!J$14)\n+($M953*'fnd base rates'!J$16)\n+($N953*'fnd base rates'!J$17)\n+($O953*'fnd base rates'!J$18)\n+($P953*VLOOKUP($S953+12,rate_basefnd,10)))\n*$R953","v":16569.82},{"$f":"(($D953*'fnd base rates'!K$7)\n+($E953*'fnd base rates'!K$8)\n+($F953*'fnd base rates'!K$9)\n+($G953*'fnd base rates'!K$10)\n+($H953*'fnd base rates'!K$11)\n+($I953*'fnd base rates'!K$12)\n+($J953*'fnd base rates'!K$13)\n+($K953*'fnd base rates'!K$14)\n+($M953*'fnd base rates'!K$16)\n+($N953*'fnd base rates'!K$17)\n+($O953*'fnd base rates'!K$18)\n+($P953*VLOOKUP($S953+12,rate_basefnd,11)))\n*$R953","v":12660.396435000001},{"$f":"(($D953*'fnd base rates'!L$7)\n+($E953*'fnd base rates'!L$8)\n+($F953*'fnd base rates'!L$9)\n+($G953*'fnd base rates'!L$10)\n+($H953*'fnd base rates'!L$11)\n+($I953*'fnd base rates'!L$12)\n+($J953*'fnd base rates'!L$13)\n+($K953*'fnd base rates'!L$14)\n+($M953*'fnd base rates'!L$16)\n+($N953*'fnd base rates'!L$17)\n+($O953*'fnd base rates'!L$18)\n+($P953*VLOOKUP($S953+12,rate_basefnd,12)))","v":30917.431905000001},{"$f":"(($D953*'fnd base rates'!M$7)\n+($E953*'fnd base rates'!M$8)\n+($F953*'fnd base rates'!M$9)\n+($G953*'fnd base rates'!M$10)\n+($H953*'fnd base rates'!M$11)\n+($I953*'fnd base rates'!M$12)\n+($J953*'fnd base rates'!M$13)\n+($K953*'fnd base rates'!M$14)\n+($M953*'fnd base rates'!M$16)\n+($N953*'fnd base rates'!M$17)\n+($O953*'fnd base rates'!M$18)\n+($P953*VLOOKUP($S953+12,rate_basefnd,13)))","v":0},213919.59581,null,3509095201,"3509","095","201",1,10,213919.59581,21392,6549,14843,null,null,null,null,null,null,0,null,0]
["3509",{"$f":"'fnd enro'!B954","v":3509095273},{"$f":"'fnd enro'!C954","v":"ARGOSY COLLEGIATE"},{"$f":"'fnd enro'!D954","v":0},{"$f":"'fnd enro'!E954","v":0},{"$f":"'fnd enro'!F954","v":0},{"$f":"'fnd enro'!G954","v":0},{"$f":"'fnd enro'!H954","v":1},{"$f":"'fnd enro'!I954","v":0},{"$f":"'fnd enro'!J954","v":0},{"$f":"'fnd enro'!K954","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L954","v":0},{"$f":"'fnd enro'!M954","v":0},{"$f":"'fnd enro'!N954","v":0},{"$f":"'fnd enro'!O954","v":0},{"$f":"'fnd enro'!P954","v":1},{"$f":"'fnd enro'!R954","v":1},1,{"$f":"VALUE('fnd enro'!Q954)","v":6},null,{"$f":"(($D954*'fnd base rates'!C$7)\n+($E954*'fnd base rates'!C$8)\n+($F954*'fnd base rates'!C$9)\n+($G954*'fnd base rates'!C$10)\n+($H954*'fnd base rates'!C$11)\n+($I954*'fnd base rates'!C$12)\n+($J954*'fnd base rates'!C$13)\n+($K954*'fnd base rates'!C$14)\n+($M954*'fnd base rates'!C$16)\n+($N954*'fnd base rates'!C$17)\n+($O954*'fnd base rates'!C$18)\n+($P954*VLOOKUP($S954+12,rate_basefnd,3)))\n*$R954","v":658.69994900000006},{"$f":"(($D954*'fnd base rates'!D$7)\n+($E954*'fnd base rates'!D$8)\n+($F954*'fnd base rates'!D$9)\n+($G954*'fnd base rates'!D$10)\n+($H954*'fnd base rates'!D$11)\n+($I954*'fnd base rates'!D$12)\n+($J954*'fnd base rates'!D$13)\n+($K954*'fnd base rates'!D$14)\n+($M954*'fnd base rates'!D$16)\n+($N954*'fnd base rates'!D$17)\n+($O954*'fnd base rates'!D$18)\n+($P954*VLOOKUP($S954+12,rate_basefnd,4)))\n*$R954","v":1186.47},{"$f":"(($D954*'fnd base rates'!E$7)\n+($E954*'fnd base rates'!E$8)\n+($F954*'fnd base rates'!E$9)\n+($G954*'fnd base rates'!E$10)\n+($H954*'fnd base rates'!E$11)\n+($I954*'fnd base rates'!E$12)\n+($J954*'fnd base rates'!E$13)\n+($K954*'fnd base rates'!E$14)\n+($M954*'fnd base rates'!E$16)\n+($N954*'fnd base rates'!E$17)\n+($O954*'fnd base rates'!E$18)\n+($P954*VLOOKUP($S954+12,rate_basefnd,5)))\n*$R954","v":7265.5888260000002},{"$f":"(($D954*'fnd base rates'!F$7)\n+($E954*'fnd base rates'!F$8)\n+($F954*'fnd base rates'!F$9)\n+($G954*'fnd base rates'!F$10)\n+($H954*'fnd base rates'!F$11)\n+($I954*'fnd base rates'!F$12)\n+($J954*'fnd base rates'!F$13)\n+($K954*'fnd base rates'!F$14)\n+($M954*'fnd base rates'!F$16)\n+($N954*'fnd base rates'!F$17)\n+($O954*'fnd base rates'!F$18)\n+($P954*VLOOKUP($S954+12,rate_basefnd,6)))\n*$R954","v":1085.2604180000001},{"$f":"(($D954*'fnd base rates'!G$7)\n+($E954*'fnd base rates'!G$8)\n+($F954*'fnd base rates'!G$9)\n+($G954*'fnd base rates'!G$10)\n+($H954*'fnd base rates'!G$11)\n+($I954*'fnd base rates'!G$12)\n+($J954*'fnd base rates'!G$13)\n+($K954*'fnd base rates'!G$14)\n+($M954*'fnd base rates'!G$16)\n+($N954*'fnd base rates'!G$17)\n+($O954*'fnd base rates'!G$18)\n+($P954*VLOOKUP($S954+12,rate_basefnd,7)))\n*$R954","v":353.14488300000005},{"$f":"(($D954*'fnd base rates'!H$7)\n+($E954*'fnd base rates'!H$8)\n+($F954*'fnd base rates'!H$9)\n+($G954*'fnd base rates'!H$10)\n+($H954*'fnd base rates'!H$11)\n+($I954*'fnd base rates'!H$12)\n+($J954*'fnd base rates'!H$13)\n+($K954*'fnd base rates'!H$14)\n+($M954*'fnd base rates'!H$16)\n+($N954*'fnd base rates'!H$17)\n+($O954*'fnd base rates'!H$18)\n+($P954*VLOOKUP($S954+12,rate_basefnd,8)))","v":591.73844999999994},{"$f":"(($D954*'fnd base rates'!I$7)\n+($E954*'fnd base rates'!I$8)\n+($F954*'fnd base rates'!I$9)\n+($G954*'fnd base rates'!I$10)\n+($H954*'fnd base rates'!I$11)\n+($I954*'fnd base rates'!I$12)\n+($J954*'fnd base rates'!I$13)\n+($K954*'fnd base rates'!I$14)\n+($M954*'fnd base rates'!I$16)\n+($N954*'fnd base rates'!I$17)\n+($O954*'fnd base rates'!I$18)\n+($P954*VLOOKUP($S954+12,rate_basefnd,9)))\n*$R954","v":571.14},{"$f":"(($D954*'fnd base rates'!J$7)\n+($E954*'fnd base rates'!J$8)\n+($F954*'fnd base rates'!J$9)\n+($G954*'fnd base rates'!J$10)\n+($H954*'fnd base rates'!J$11)\n+($I954*'fnd base rates'!J$12)\n+($J954*'fnd base rates'!J$13)\n+($K954*'fnd base rates'!J$14)\n+($M954*'fnd base rates'!J$16)\n+($N954*'fnd base rates'!J$17)\n+($O954*'fnd base rates'!J$18)\n+($P954*VLOOKUP($S954+12,rate_basefnd,10)))\n*$R954","v":1009.15},{"$f":"(($D954*'fnd base rates'!K$7)\n+($E954*'fnd base rates'!K$8)\n+($F954*'fnd base rates'!K$9)\n+($G954*'fnd base rates'!K$10)\n+($H954*'fnd base rates'!K$11)\n+($I954*'fnd base rates'!K$12)\n+($J954*'fnd base rates'!K$13)\n+($K954*'fnd base rates'!K$14)\n+($M954*'fnd base rates'!K$16)\n+($N954*'fnd base rates'!K$17)\n+($O954*'fnd base rates'!K$18)\n+($P954*VLOOKUP($S954+12,rate_basefnd,11)))\n*$R954","v":1280.0759229999999},{"$f":"(($D954*'fnd base rates'!L$7)\n+($E954*'fnd base rates'!L$8)\n+($F954*'fnd base rates'!L$9)\n+($G954*'fnd base rates'!L$10)\n+($H954*'fnd base rates'!L$11)\n+($I954*'fnd base rates'!L$12)\n+($J954*'fnd base rates'!L$13)\n+($K954*'fnd base rates'!L$14)\n+($M954*'fnd base rates'!L$16)\n+($N954*'fnd base rates'!L$17)\n+($O954*'fnd base rates'!L$18)\n+($P954*VLOOKUP($S954+12,rate_basefnd,12)))","v":2752.0708490000002},{"$f":"(($D954*'fnd base rates'!M$7)\n+($E954*'fnd base rates'!M$8)\n+($F954*'fnd base rates'!M$9)\n+($G954*'fnd base rates'!M$10)\n+($H954*'fnd base rates'!M$11)\n+($I954*'fnd base rates'!M$12)\n+($J954*'fnd base rates'!M$13)\n+($K954*'fnd base rates'!M$14)\n+($M954*'fnd base rates'!M$16)\n+($N954*'fnd base rates'!M$17)\n+($O954*'fnd base rates'!M$18)\n+($P954*VLOOKUP($S954+12,rate_basefnd,13)))","v":0},16753.339298000003,null,3509095273,"3509","095","273",1,1,16753.339298000003,16753,4188,12565,null,null,null,null,null,null,0,null,0]
["3509",{"$f":"'fnd enro'!B955","v":3509095292},{"$f":"'fnd enro'!C955","v":"ARGOSY COLLEGIATE"},{"$f":"'fnd enro'!D955","v":0},{"$f":"'fnd enro'!E955","v":0},{"$f":"'fnd enro'!F955","v":0},{"$f":"'fnd enro'!G955","v":0},{"$f":"'fnd enro'!H955","v":1},{"$f":"'fnd enro'!I955","v":3},{"$f":"'fnd enro'!J955","v":0},{"$f":"'fnd enro'!K955","v":0.15859999999999999},{"$f":"'fnd enro'!L955","v":0},{"$f":"'fnd enro'!M955","v":0},{"$f":"'fnd enro'!N955","v":0},{"$f":"'fnd enro'!O955","v":0},{"$f":"'fnd enro'!P955","v":4},{"$f":"'fnd enro'!R955","v":4},1,{"$f":"VALUE('fnd enro'!Q955)","v":6},null,{"$f":"(($D955*'fnd base rates'!C$7)\n+($E955*'fnd base rates'!C$8)\n+($F955*'fnd base rates'!C$9)\n+($G955*'fnd base rates'!C$10)\n+($H955*'fnd base rates'!C$11)\n+($I955*'fnd base rates'!C$12)\n+($J955*'fnd base rates'!C$13)\n+($K955*'fnd base rates'!C$14)\n+($M955*'fnd base rates'!C$16)\n+($N955*'fnd base rates'!C$17)\n+($O955*'fnd base rates'!C$18)\n+($P955*VLOOKUP($S955+12,rate_basefnd,3)))\n*$R955","v":2634.1685620000003},{"$f":"(($D955*'fnd base rates'!D$7)\n+($E955*'fnd base rates'!D$8)\n+($F955*'fnd base rates'!D$9)\n+($G955*'fnd base rates'!D$10)\n+($H955*'fnd base rates'!D$11)\n+($I955*'fnd base rates'!D$12)\n+($J955*'fnd base rates'!D$13)\n+($K955*'fnd base rates'!D$14)\n+($M955*'fnd base rates'!D$16)\n+($N955*'fnd base rates'!D$17)\n+($O955*'fnd base rates'!D$18)\n+($P955*VLOOKUP($S955+12,rate_basefnd,4)))\n*$R955","v":4745.88},{"$f":"(($D955*'fnd base rates'!E$7)\n+($E955*'fnd base rates'!E$8)\n+($F955*'fnd base rates'!E$9)\n+($G955*'fnd base rates'!E$10)\n+($H955*'fnd base rates'!E$11)\n+($I955*'fnd base rates'!E$12)\n+($J955*'fnd base rates'!E$13)\n+($K955*'fnd base rates'!E$14)\n+($M955*'fnd base rates'!E$16)\n+($N955*'fnd base rates'!E$17)\n+($O955*'fnd base rates'!E$18)\n+($P955*VLOOKUP($S955+12,rate_basefnd,5)))\n*$R955","v":33765.142388000007},{"$f":"(($D955*'fnd base rates'!F$7)\n+($E955*'fnd base rates'!F$8)\n+($F955*'fnd base rates'!F$9)\n+($G955*'fnd base rates'!F$10)\n+($H955*'fnd base rates'!F$11)\n+($I955*'fnd base rates'!F$12)\n+($J955*'fnd base rates'!F$13)\n+($K955*'fnd base rates'!F$14)\n+($M955*'fnd base rates'!F$16)\n+($N955*'fnd base rates'!F$17)\n+($O955*'fnd base rates'!F$18)\n+($P955*VLOOKUP($S955+12,rate_basefnd,6)))\n*$R955","v":3987.7068839999997},{"$f":"(($D955*'fnd base rates'!G$7)\n+($E955*'fnd base rates'!G$8)\n+($F955*'fnd base rates'!G$9)\n+($G955*'fnd base rates'!G$10)\n+($H955*'fnd base rates'!G$11)\n+($I955*'fnd base rates'!G$12)\n+($J955*'fnd base rates'!G$13)\n+($K955*'fnd base rates'!G$14)\n+($M955*'fnd base rates'!G$16)\n+($N955*'fnd base rates'!G$17)\n+($O955*'fnd base rates'!G$18)\n+($P955*VLOOKUP($S955+12,rate_basefnd,7)))\n*$R955","v":1397.6890539999999},{"$f":"(($D955*'fnd base rates'!H$7)\n+($E955*'fnd base rates'!H$8)\n+($F955*'fnd base rates'!H$9)\n+($G955*'fnd base rates'!H$10)\n+($H955*'fnd base rates'!H$11)\n+($I955*'fnd base rates'!H$12)\n+($J955*'fnd base rates'!H$13)\n+($K955*'fnd base rates'!H$14)\n+($M955*'fnd base rates'!H$16)\n+($N955*'fnd base rates'!H$17)\n+($O955*'fnd base rates'!H$18)\n+($P955*VLOOKUP($S955+12,rate_basefnd,8)))","v":3353.5061000000001},{"$f":"(($D955*'fnd base rates'!I$7)\n+($E955*'fnd base rates'!I$8)\n+($F955*'fnd base rates'!I$9)\n+($G955*'fnd base rates'!I$10)\n+($H955*'fnd base rates'!I$11)\n+($I955*'fnd base rates'!I$12)\n+($J955*'fnd base rates'!I$13)\n+($K955*'fnd base rates'!I$14)\n+($M955*'fnd base rates'!I$16)\n+($N955*'fnd base rates'!I$17)\n+($O955*'fnd base rates'!I$18)\n+($P955*VLOOKUP($S955+12,rate_basefnd,9)))\n*$R955","v":2378.16},{"$f":"(($D955*'fnd base rates'!J$7)\n+($E955*'fnd base rates'!J$8)\n+($F955*'fnd base rates'!J$9)\n+($G955*'fnd base rates'!J$10)\n+($H955*'fnd base rates'!J$11)\n+($I955*'fnd base rates'!J$12)\n+($J955*'fnd base rates'!J$13)\n+($K955*'fnd base rates'!J$14)\n+($M955*'fnd base rates'!J$16)\n+($N955*'fnd base rates'!J$17)\n+($O955*'fnd base rates'!J$18)\n+($P955*VLOOKUP($S955+12,rate_basefnd,10)))\n*$R955","v":5088.9400000000005},{"$f":"(($D955*'fnd base rates'!K$7)\n+($E955*'fnd base rates'!K$8)\n+($F955*'fnd base rates'!K$9)\n+($G955*'fnd base rates'!K$10)\n+($H955*'fnd base rates'!K$11)\n+($I955*'fnd base rates'!K$12)\n+($J955*'fnd base rates'!K$13)\n+($K955*'fnd base rates'!K$14)\n+($M955*'fnd base rates'!K$16)\n+($N955*'fnd base rates'!K$17)\n+($O955*'fnd base rates'!K$18)\n+($P955*VLOOKUP($S955+12,rate_basefnd,11)))\n*$R955","v":5015.6485739999998},{"$f":"(($D955*'fnd base rates'!L$7)\n+($E955*'fnd base rates'!L$8)\n+($F955*'fnd base rates'!L$9)\n+($G955*'fnd base rates'!L$10)\n+($H955*'fnd base rates'!L$11)\n+($I955*'fnd base rates'!L$12)\n+($J955*'fnd base rates'!L$13)\n+($K955*'fnd base rates'!L$14)\n+($M955*'fnd base rates'!L$16)\n+($N955*'fnd base rates'!L$17)\n+($O955*'fnd base rates'!L$18)\n+($P955*VLOOKUP($S955+12,rate_basefnd,12)))","v":10336.162762},{"$f":"(($D955*'fnd base rates'!M$7)\n+($E955*'fnd base rates'!M$8)\n+($F955*'fnd base rates'!M$9)\n+($G955*'fnd base rates'!M$10)\n+($H955*'fnd base rates'!M$11)\n+($I955*'fnd base rates'!M$12)\n+($J955*'fnd base rates'!M$13)\n+($K955*'fnd base rates'!M$14)\n+($M955*'fnd base rates'!M$16)\n+($N955*'fnd base rates'!M$17)\n+($O955*'fnd base rates'!M$18)\n+($P955*VLOOKUP($S955+12,rate_basefnd,13)))","v":0},72703.004324000009,null,3509095292,"3509","095","292",1,4,72703.004324000009,18176,-2228,20404,null,null,null,null,null,null,0,null,0]
["3509",{"$f":"'fnd enro'!B956","v":3509095293},{"$f":"'fnd enro'!C956","v":"ARGOSY COLLEGIATE"},{"$f":"'fnd enro'!D956","v":0},{"$f":"'fnd enro'!E956","v":0},{"$f":"'fnd enro'!F956","v":0},{"$f":"'fnd enro'!G956","v":0},{"$f":"'fnd enro'!H956","v":1},{"$f":"'fnd enro'!I956","v":1},{"$f":"'fnd enro'!J956","v":0},{"$f":"'fnd enro'!K956","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L956","v":0},{"$f":"'fnd enro'!M956","v":0},{"$f":"'fnd enro'!N956","v":0},{"$f":"'fnd enro'!O956","v":0},{"$f":"'fnd enro'!P956","v":2},{"$f":"'fnd enro'!R956","v":2},1,{"$f":"VALUE('fnd enro'!Q956)","v":10},null,{"$f":"(($D956*'fnd base rates'!C$7)\n+($E956*'fnd base rates'!C$8)\n+($F956*'fnd base rates'!C$9)\n+($G956*'fnd base rates'!C$10)\n+($H956*'fnd base rates'!C$11)\n+($I956*'fnd base rates'!C$12)\n+($J956*'fnd base rates'!C$13)\n+($K956*'fnd base rates'!C$14)\n+($M956*'fnd base rates'!C$16)\n+($N956*'fnd base rates'!C$17)\n+($O956*'fnd base rates'!C$18)\n+($P956*VLOOKUP($S956+12,rate_basefnd,3)))\n*$R956","v":1374.9242810000001},{"$f":"(($D956*'fnd base rates'!D$7)\n+($E956*'fnd base rates'!D$8)\n+($F956*'fnd base rates'!D$9)\n+($G956*'fnd base rates'!D$10)\n+($H956*'fnd base rates'!D$11)\n+($I956*'fnd base rates'!D$12)\n+($J956*'fnd base rates'!D$13)\n+($K956*'fnd base rates'!D$14)\n+($M956*'fnd base rates'!D$16)\n+($N956*'fnd base rates'!D$17)\n+($O956*'fnd base rates'!D$18)\n+($P956*VLOOKUP($S956+12,rate_basefnd,4)))\n*$R956","v":2647.02},{"$f":"(($D956*'fnd base rates'!E$7)\n+($E956*'fnd base rates'!E$8)\n+($F956*'fnd base rates'!E$9)\n+($G956*'fnd base rates'!E$10)\n+($H956*'fnd base rates'!E$11)\n+($I956*'fnd base rates'!E$12)\n+($J956*'fnd base rates'!E$13)\n+($K956*'fnd base rates'!E$14)\n+($M956*'fnd base rates'!E$16)\n+($N956*'fnd base rates'!E$17)\n+($O956*'fnd base rates'!E$18)\n+($P956*VLOOKUP($S956+12,rate_basefnd,5)))\n*$R956","v":18773.966194000001},{"$f":"(($D956*'fnd base rates'!F$7)\n+($E956*'fnd base rates'!F$8)\n+($F956*'fnd base rates'!F$9)\n+($G956*'fnd base rates'!F$10)\n+($H956*'fnd base rates'!F$11)\n+($I956*'fnd base rates'!F$12)\n+($J956*'fnd base rates'!F$13)\n+($K956*'fnd base rates'!F$14)\n+($M956*'fnd base rates'!F$16)\n+($N956*'fnd base rates'!F$17)\n+($O956*'fnd base rates'!F$18)\n+($P956*VLOOKUP($S956+12,rate_basefnd,6)))\n*$R956","v":2052.4184420000001},{"$f":"(($D956*'fnd base rates'!G$7)\n+($E956*'fnd base rates'!G$8)\n+($F956*'fnd base rates'!G$9)\n+($G956*'fnd base rates'!G$10)\n+($H956*'fnd base rates'!G$11)\n+($I956*'fnd base rates'!G$12)\n+($J956*'fnd base rates'!G$13)\n+($K956*'fnd base rates'!G$14)\n+($M956*'fnd base rates'!G$16)\n+($N956*'fnd base rates'!G$17)\n+($O956*'fnd base rates'!G$18)\n+($P956*VLOOKUP($S956+12,rate_basefnd,7)))\n*$R956","v":831.12952700000005},{"$f":"(($D956*'fnd base rates'!H$7)\n+($E956*'fnd base rates'!H$8)\n+($F956*'fnd base rates'!H$9)\n+($G956*'fnd base rates'!H$10)\n+($H956*'fnd base rates'!H$11)\n+($I956*'fnd base rates'!H$12)\n+($J956*'fnd base rates'!H$13)\n+($K956*'fnd base rates'!H$14)\n+($M956*'fnd base rates'!H$16)\n+($N956*'fnd base rates'!H$17)\n+($O956*'fnd base rates'!H$18)\n+($P956*VLOOKUP($S956+12,rate_basefnd,8)))","v":1532.1930499999999},{"$f":"(($D956*'fnd base rates'!I$7)\n+($E956*'fnd base rates'!I$8)\n+($F956*'fnd base rates'!I$9)\n+($G956*'fnd base rates'!I$10)\n+($H956*'fnd base rates'!I$11)\n+($I956*'fnd base rates'!I$12)\n+($J956*'fnd base rates'!I$13)\n+($K956*'fnd base rates'!I$14)\n+($M956*'fnd base rates'!I$16)\n+($N956*'fnd base rates'!I$17)\n+($O956*'fnd base rates'!I$18)\n+($P956*VLOOKUP($S956+12,rate_basefnd,9)))\n*$R956","v":1281.8200000000002},{"$f":"(($D956*'fnd base rates'!J$7)\n+($E956*'fnd base rates'!J$8)\n+($F956*'fnd base rates'!J$9)\n+($G956*'fnd base rates'!J$10)\n+($H956*'fnd base rates'!J$11)\n+($I956*'fnd base rates'!J$12)\n+($J956*'fnd base rates'!J$13)\n+($K956*'fnd base rates'!J$14)\n+($M956*'fnd base rates'!J$16)\n+($N956*'fnd base rates'!J$17)\n+($O956*'fnd base rates'!J$18)\n+($P956*VLOOKUP($S956+12,rate_basefnd,10)))\n*$R956","v":2932.04},{"$f":"(($D956*'fnd base rates'!K$7)\n+($E956*'fnd base rates'!K$8)\n+($F956*'fnd base rates'!K$9)\n+($G956*'fnd base rates'!K$10)\n+($H956*'fnd base rates'!K$11)\n+($I956*'fnd base rates'!K$12)\n+($J956*'fnd base rates'!K$13)\n+($K956*'fnd base rates'!K$14)\n+($M956*'fnd base rates'!K$16)\n+($N956*'fnd base rates'!K$17)\n+($O956*'fnd base rates'!K$18)\n+($P956*VLOOKUP($S956+12,rate_basefnd,11)))\n*$R956","v":2525.1492869999997},{"$f":"(($D956*'fnd base rates'!L$7)\n+($E956*'fnd base rates'!L$8)\n+($F956*'fnd base rates'!L$9)\n+($G956*'fnd base rates'!L$10)\n+($H956*'fnd base rates'!L$11)\n+($I956*'fnd base rates'!L$12)\n+($J956*'fnd base rates'!L$13)\n+($K956*'fnd base rates'!L$14)\n+($M956*'fnd base rates'!L$16)\n+($N956*'fnd base rates'!L$17)\n+($O956*'fnd base rates'!L$18)\n+($P956*VLOOKUP($S956+12,rate_basefnd,12)))","v":5756.2963810000001},{"$f":"(($D956*'fnd base rates'!M$7)\n+($E956*'fnd base rates'!M$8)\n+($F956*'fnd base rates'!M$9)\n+($G956*'fnd base rates'!M$10)\n+($H956*'fnd base rates'!M$11)\n+($I956*'fnd base rates'!M$12)\n+($J956*'fnd base rates'!M$13)\n+($K956*'fnd base rates'!M$14)\n+($M956*'fnd base rates'!M$16)\n+($N956*'fnd base rates'!M$17)\n+($O956*'fnd base rates'!M$18)\n+($P956*VLOOKUP($S956+12,rate_basefnd,13)))","v":0},39706.957161999999,null,3509095293,"3509","095","293",1,2,39706.957161999999,19853,-1227,21080,null,null,null,null,null,null,0,null,0]
["3509",{"$f":"'fnd enro'!B957","v":3509095331},{"$f":"'fnd enro'!C957","v":"ARGOSY COLLEGIATE"},{"$f":"'fnd enro'!D957","v":0},{"$f":"'fnd enro'!E957","v":0},{"$f":"'fnd enro'!F957","v":0},{"$f":"'fnd enro'!G957","v":0},{"$f":"'fnd enro'!H957","v":2},{"$f":"'fnd enro'!I957","v":0},{"$f":"'fnd enro'!J957","v":0},{"$f":"'fnd enro'!K957","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L957","v":0},{"$f":"'fnd enro'!M957","v":0},{"$f":"'fnd enro'!N957","v":0},{"$f":"'fnd enro'!O957","v":0},{"$f":"'fnd enro'!P957","v":2},{"$f":"'fnd enro'!R957","v":2},1,{"$f":"VALUE('fnd enro'!Q957)","v":7},null,{"$f":"(($D957*'fnd base rates'!C$7)\n+($E957*'fnd base rates'!C$8)\n+($F957*'fnd base rates'!C$9)\n+($G957*'fnd base rates'!C$10)\n+($H957*'fnd base rates'!C$11)\n+($I957*'fnd base rates'!C$12)\n+($J957*'fnd base rates'!C$13)\n+($K957*'fnd base rates'!C$14)\n+($M957*'fnd base rates'!C$16)\n+($N957*'fnd base rates'!C$17)\n+($O957*'fnd base rates'!C$18)\n+($P957*VLOOKUP($S957+12,rate_basefnd,3)))\n*$R957","v":1331.544281},{"$f":"(($D957*'fnd base rates'!D$7)\n+($E957*'fnd base rates'!D$8)\n+($F957*'fnd base rates'!D$9)\n+($G957*'fnd base rates'!D$10)\n+($H957*'fnd base rates'!D$11)\n+($I957*'fnd base rates'!D$12)\n+($J957*'fnd base rates'!D$13)\n+($K957*'fnd base rates'!D$14)\n+($M957*'fnd base rates'!D$16)\n+($N957*'fnd base rates'!D$17)\n+($O957*'fnd base rates'!D$18)\n+($P957*VLOOKUP($S957+12,rate_basefnd,4)))\n*$R957","v":2441.44},{"$f":"(($D957*'fnd base rates'!E$7)\n+($E957*'fnd base rates'!E$8)\n+($F957*'fnd base rates'!E$9)\n+($G957*'fnd base rates'!E$10)\n+($H957*'fnd base rates'!E$11)\n+($I957*'fnd base rates'!E$12)\n+($J957*'fnd base rates'!E$13)\n+($K957*'fnd base rates'!E$14)\n+($M957*'fnd base rates'!E$16)\n+($N957*'fnd base rates'!E$17)\n+($O957*'fnd base rates'!E$18)\n+($P957*VLOOKUP($S957+12,rate_basefnd,5)))\n*$R957","v":15199.016194},{"$f":"(($D957*'fnd base rates'!F$7)\n+($E957*'fnd base rates'!F$8)\n+($F957*'fnd base rates'!F$9)\n+($G957*'fnd base rates'!F$10)\n+($H957*'fnd base rates'!F$11)\n+($I957*'fnd base rates'!F$12)\n+($J957*'fnd base rates'!F$13)\n+($K957*'fnd base rates'!F$14)\n+($M957*'fnd base rates'!F$16)\n+($N957*'fnd base rates'!F$17)\n+($O957*'fnd base rates'!F$18)\n+($P957*VLOOKUP($S957+12,rate_basefnd,6)))\n*$R957","v":2169.5484420000003},{"$f":"(($D957*'fnd base rates'!G$7)\n+($E957*'fnd base rates'!G$8)\n+($F957*'fnd base rates'!G$9)\n+($G957*'fnd base rates'!G$10)\n+($H957*'fnd base rates'!G$11)\n+($I957*'fnd base rates'!G$12)\n+($J957*'fnd base rates'!G$13)\n+($K957*'fnd base rates'!G$14)\n+($M957*'fnd base rates'!G$16)\n+($N957*'fnd base rates'!G$17)\n+($O957*'fnd base rates'!G$18)\n+($P957*VLOOKUP($S957+12,rate_basefnd,7)))\n*$R957","v":738.69952699999999},{"$f":"(($D957*'fnd base rates'!H$7)\n+($E957*'fnd base rates'!H$8)\n+($F957*'fnd base rates'!H$9)\n+($G957*'fnd base rates'!H$10)\n+($H957*'fnd base rates'!H$11)\n+($I957*'fnd base rates'!H$12)\n+($J957*'fnd base rates'!H$13)\n+($K957*'fnd base rates'!H$14)\n+($M957*'fnd base rates'!H$16)\n+($N957*'fnd base rates'!H$17)\n+($O957*'fnd base rates'!H$18)\n+($P957*VLOOKUP($S957+12,rate_basefnd,8)))","v":1188.3930499999999},{"$f":"(($D957*'fnd base rates'!I$7)\n+($E957*'fnd base rates'!I$8)\n+($F957*'fnd base rates'!I$9)\n+($G957*'fnd base rates'!I$10)\n+($H957*'fnd base rates'!I$11)\n+($I957*'fnd base rates'!I$12)\n+($J957*'fnd base rates'!I$13)\n+($K957*'fnd base rates'!I$14)\n+($M957*'fnd base rates'!I$16)\n+($N957*'fnd base rates'!I$17)\n+($O957*'fnd base rates'!I$18)\n+($P957*VLOOKUP($S957+12,rate_basefnd,9)))\n*$R957","v":1169.3800000000001},{"$f":"(($D957*'fnd base rates'!J$7)\n+($E957*'fnd base rates'!J$8)\n+($F957*'fnd base rates'!J$9)\n+($G957*'fnd base rates'!J$10)\n+($H957*'fnd base rates'!J$11)\n+($I957*'fnd base rates'!J$12)\n+($J957*'fnd base rates'!J$13)\n+($K957*'fnd base rates'!J$14)\n+($M957*'fnd base rates'!J$16)\n+($N957*'fnd base rates'!J$17)\n+($O957*'fnd base rates'!J$18)\n+($P957*VLOOKUP($S957+12,rate_basefnd,10)))\n*$R957","v":2159.06},{"$f":"(($D957*'fnd base rates'!K$7)\n+($E957*'fnd base rates'!K$8)\n+($F957*'fnd base rates'!K$9)\n+($G957*'fnd base rates'!K$10)\n+($H957*'fnd base rates'!K$11)\n+($I957*'fnd base rates'!K$12)\n+($J957*'fnd base rates'!K$13)\n+($K957*'fnd base rates'!K$14)\n+($M957*'fnd base rates'!K$16)\n+($N957*'fnd base rates'!K$17)\n+($O957*'fnd base rates'!K$18)\n+($P957*VLOOKUP($S957+12,rate_basefnd,11)))\n*$R957","v":2559.7992869999998},{"$f":"(($D957*'fnd base rates'!L$7)\n+($E957*'fnd base rates'!L$8)\n+($F957*'fnd base rates'!L$9)\n+($G957*'fnd base rates'!L$10)\n+($H957*'fnd base rates'!L$11)\n+($I957*'fnd base rates'!L$12)\n+($J957*'fnd base rates'!L$13)\n+($K957*'fnd base rates'!L$14)\n+($M957*'fnd base rates'!L$16)\n+($N957*'fnd base rates'!L$17)\n+($O957*'fnd base rates'!L$18)\n+($P957*VLOOKUP($S957+12,rate_basefnd,12)))","v":5622.7663810000004},{"$f":"(($D957*'fnd base rates'!M$7)\n+($E957*'fnd base rates'!M$8)\n+($F957*'fnd base rates'!M$9)\n+($G957*'fnd base rates'!M$10)\n+($H957*'fnd base rates'!M$11)\n+($I957*'fnd base rates'!M$12)\n+($J957*'fnd base rates'!M$13)\n+($K957*'fnd base rates'!M$14)\n+($M957*'fnd base rates'!M$16)\n+($N957*'fnd base rates'!M$17)\n+($O957*'fnd base rates'!M$18)\n+($P957*VLOOKUP($S957+12,rate_basefnd,13)))","v":0},34579.647162000001,null,3509095331,"3509","095","331",1,2,34579.647162000001,17290,-1552,18842,null,null,null,null,null,null,0,null,0]
["3509",{"$f":"'fnd enro'!B958","v":3509095763},{"$f":"'fnd enro'!C958","v":"ARGOSY COLLEGIATE"},{"$f":"'fnd enro'!D958","v":0},{"$f":"'fnd enro'!E958","v":0},{"$f":"'fnd enro'!F958","v":0},{"$f":"'fnd enro'!G958","v":0},{"$f":"'fnd enro'!H958","v":0},{"$f":"'fnd enro'!I958","v":1},{"$f":"'fnd enro'!J958","v":0},{"$f":"'fnd enro'!K958","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L958","v":0},{"$f":"'fnd enro'!M958","v":0},{"$f":"'fnd enro'!N958","v":0},{"$f":"'fnd enro'!O958","v":0},{"$f":"'fnd enro'!P958","v":1},{"$f":"'fnd enro'!R958","v":1},1,{"$f":"VALUE('fnd enro'!Q958)","v":6},null,{"$f":"(($D958*'fnd base rates'!C$7)\n+($E958*'fnd base rates'!C$8)\n+($F958*'fnd base rates'!C$9)\n+($G958*'fnd base rates'!C$10)\n+($H958*'fnd base rates'!C$11)\n+($I958*'fnd base rates'!C$12)\n+($J958*'fnd base rates'!C$13)\n+($K958*'fnd base rates'!C$14)\n+($M958*'fnd base rates'!C$16)\n+($N958*'fnd base rates'!C$17)\n+($O958*'fnd base rates'!C$18)\n+($P958*VLOOKUP($S958+12,rate_basefnd,3)))\n*$R958","v":658.69994900000006},{"$f":"(($D958*'fnd base rates'!D$7)\n+($E958*'fnd base rates'!D$8)\n+($F958*'fnd base rates'!D$9)\n+($G958*'fnd base rates'!D$10)\n+($H958*'fnd base rates'!D$11)\n+($I958*'fnd base rates'!D$12)\n+($J958*'fnd base rates'!D$13)\n+($K958*'fnd base rates'!D$14)\n+($M958*'fnd base rates'!D$16)\n+($N958*'fnd base rates'!D$17)\n+($O958*'fnd base rates'!D$18)\n+($P958*VLOOKUP($S958+12,rate_basefnd,4)))\n*$R958","v":1186.47},{"$f":"(($D958*'fnd base rates'!E$7)\n+($E958*'fnd base rates'!E$8)\n+($F958*'fnd base rates'!E$9)\n+($G958*'fnd base rates'!E$10)\n+($H958*'fnd base rates'!E$11)\n+($I958*'fnd base rates'!E$12)\n+($J958*'fnd base rates'!E$13)\n+($K958*'fnd base rates'!E$14)\n+($M958*'fnd base rates'!E$16)\n+($N958*'fnd base rates'!E$17)\n+($O958*'fnd base rates'!E$18)\n+($P958*VLOOKUP($S958+12,rate_basefnd,5)))\n*$R958","v":8833.8788260000001},{"$f":"(($D958*'fnd base rates'!F$7)\n+($E958*'fnd base rates'!F$8)\n+($F958*'fnd base rates'!F$9)\n+($G958*'fnd base rates'!F$10)\n+($H958*'fnd base rates'!F$11)\n+($I958*'fnd base rates'!F$12)\n+($J958*'fnd base rates'!F$13)\n+($K958*'fnd base rates'!F$14)\n+($M958*'fnd base rates'!F$16)\n+($N958*'fnd base rates'!F$17)\n+($O958*'fnd base rates'!F$18)\n+($P958*VLOOKUP($S958+12,rate_basefnd,6)))\n*$R958","v":968.13041799999996},{"$f":"(($D958*'fnd base rates'!G$7)\n+($E958*'fnd base rates'!G$8)\n+($F958*'fnd base rates'!G$9)\n+($G958*'fnd base rates'!G$10)\n+($H958*'fnd base rates'!G$11)\n+($I958*'fnd base rates'!G$12)\n+($J958*'fnd base rates'!G$13)\n+($K958*'fnd base rates'!G$14)\n+($M958*'fnd base rates'!G$16)\n+($N958*'fnd base rates'!G$17)\n+($O958*'fnd base rates'!G$18)\n+($P958*VLOOKUP($S958+12,rate_basefnd,7)))\n*$R958","v":348.21488299999999},{"$f":"(($D958*'fnd base rates'!H$7)\n+($E958*'fnd base rates'!H$8)\n+($F958*'fnd base rates'!H$9)\n+($G958*'fnd base rates'!H$10)\n+($H958*'fnd base rates'!H$11)\n+($I958*'fnd base rates'!H$12)\n+($J958*'fnd base rates'!H$13)\n+($K958*'fnd base rates'!H$14)\n+($M958*'fnd base rates'!H$16)\n+($N958*'fnd base rates'!H$17)\n+($O958*'fnd base rates'!H$18)\n+($P958*VLOOKUP($S958+12,rate_basefnd,8)))","v":920.61844999999994},{"$f":"(($D958*'fnd base rates'!I$7)\n+($E958*'fnd base rates'!I$8)\n+($F958*'fnd base rates'!I$9)\n+($G958*'fnd base rates'!I$10)\n+($H958*'fnd base rates'!I$11)\n+($I958*'fnd base rates'!I$12)\n+($J958*'fnd base rates'!I$13)\n+($K958*'fnd base rates'!I$14)\n+($M958*'fnd base rates'!I$16)\n+($N958*'fnd base rates'!I$17)\n+($O958*'fnd base rates'!I$18)\n+($P958*VLOOKUP($S958+12,rate_basefnd,9)))\n*$R958","v":602.33999999999992},{"$f":"(($D958*'fnd base rates'!J$7)\n+($E958*'fnd base rates'!J$8)\n+($F958*'fnd base rates'!J$9)\n+($G958*'fnd base rates'!J$10)\n+($H958*'fnd base rates'!J$11)\n+($I958*'fnd base rates'!J$12)\n+($J958*'fnd base rates'!J$13)\n+($K958*'fnd base rates'!J$14)\n+($M958*'fnd base rates'!J$16)\n+($N958*'fnd base rates'!J$17)\n+($O958*'fnd base rates'!J$18)\n+($P958*VLOOKUP($S958+12,rate_basefnd,10)))\n*$R958","v":1359.9299999999998},{"$f":"(($D958*'fnd base rates'!K$7)\n+($E958*'fnd base rates'!K$8)\n+($F958*'fnd base rates'!K$9)\n+($G958*'fnd base rates'!K$10)\n+($H958*'fnd base rates'!K$11)\n+($I958*'fnd base rates'!K$12)\n+($J958*'fnd base rates'!K$13)\n+($K958*'fnd base rates'!K$14)\n+($M958*'fnd base rates'!K$16)\n+($N958*'fnd base rates'!K$17)\n+($O958*'fnd base rates'!K$18)\n+($P958*VLOOKUP($S958+12,rate_basefnd,11)))\n*$R958","v":1245.425923},{"$f":"(($D958*'fnd base rates'!L$7)\n+($E958*'fnd base rates'!L$8)\n+($F958*'fnd base rates'!L$9)\n+($G958*'fnd base rates'!L$10)\n+($H958*'fnd base rates'!L$11)\n+($I958*'fnd base rates'!L$12)\n+($J958*'fnd base rates'!L$13)\n+($K958*'fnd base rates'!L$14)\n+($M958*'fnd base rates'!L$16)\n+($N958*'fnd base rates'!L$17)\n+($O958*'fnd base rates'!L$18)\n+($P958*VLOOKUP($S958+12,rate_basefnd,12)))","v":2528.3208490000002},{"$f":"(($D958*'fnd base rates'!M$7)\n+($E958*'fnd base rates'!M$8)\n+($F958*'fnd base rates'!M$9)\n+($G958*'fnd base rates'!M$10)\n+($H958*'fnd base rates'!M$11)\n+($I958*'fnd base rates'!M$12)\n+($J958*'fnd base rates'!M$13)\n+($K958*'fnd base rates'!M$14)\n+($M958*'fnd base rates'!M$16)\n+($N958*'fnd base rates'!M$17)\n+($O958*'fnd base rates'!M$18)\n+($P958*VLOOKUP($S958+12,rate_basefnd,13)))","v":0},18652.029298000001,null,3509095763,"3509","095","763",1,1,18652.029298000001,18652,-2580,21232,null,null,null,null,null,null,0,null,0]
["3510",{"$f":"'fnd enro'!B959","v":3510281005},{"$f":"'fnd enro'!C959","v":"SPRINGFIELD PREPARATORY"},{"$f":"'fnd enro'!D959","v":0},{"$f":"'fnd enro'!E959","v":0},{"$f":"'fnd enro'!F959","v":1},{"$f":"'fnd enro'!G959","v":1},{"$f":"'fnd enro'!H959","v":3},{"$f":"'fnd enro'!I959","v":0},{"$f":"'fnd enro'!J959","v":0},{"$f":"'fnd enro'!K959","v":0.1983},{"$f":"'fnd enro'!L959","v":0},{"$f":"'fnd enro'!M959","v":0},{"$f":"'fnd enro'!N959","v":0},{"$f":"'fnd enro'!O959","v":0},{"$f":"'fnd enro'!P959","v":5},{"$f":"'fnd enro'!R959","v":5},1,{"$f":"VALUE('fnd enro'!Q959)","v":8},null,{"$f":"(($D959*'fnd base rates'!C$7)\n+($E959*'fnd base rates'!C$8)\n+($F959*'fnd base rates'!C$9)\n+($G959*'fnd base rates'!C$10)\n+($H959*'fnd base rates'!C$11)\n+($I959*'fnd base rates'!C$12)\n+($J959*'fnd base rates'!C$13)\n+($K959*'fnd base rates'!C$14)\n+($M959*'fnd base rates'!C$16)\n+($N959*'fnd base rates'!C$17)\n+($O959*'fnd base rates'!C$18)\n+($P959*VLOOKUP($S959+12,rate_basefnd,3)))\n*$R959","v":3365.2185110000005},{"$f":"(($D959*'fnd base rates'!D$7)\n+($E959*'fnd base rates'!D$8)\n+($F959*'fnd base rates'!D$9)\n+($G959*'fnd base rates'!D$10)\n+($H959*'fnd base rates'!D$11)\n+($I959*'fnd base rates'!D$12)\n+($J959*'fnd base rates'!D$13)\n+($K959*'fnd base rates'!D$14)\n+($M959*'fnd base rates'!D$16)\n+($N959*'fnd base rates'!D$17)\n+($O959*'fnd base rates'!D$18)\n+($P959*VLOOKUP($S959+12,rate_basefnd,4)))\n*$R959","v":6274.9500000000007},{"$f":"(($D959*'fnd base rates'!E$7)\n+($E959*'fnd base rates'!E$8)\n+($F959*'fnd base rates'!E$9)\n+($G959*'fnd base rates'!E$10)\n+($H959*'fnd base rates'!E$11)\n+($I959*'fnd base rates'!E$12)\n+($J959*'fnd base rates'!E$13)\n+($K959*'fnd base rates'!E$14)\n+($M959*'fnd base rates'!E$16)\n+($N959*'fnd base rates'!E$17)\n+($O959*'fnd base rates'!E$18)\n+($P959*VLOOKUP($S959+12,rate_basefnd,5)))\n*$R959","v":40579.191213999999},{"$f":"(($D959*'fnd base rates'!F$7)\n+($E959*'fnd base rates'!F$8)\n+($F959*'fnd base rates'!F$9)\n+($G959*'fnd base rates'!F$10)\n+($H959*'fnd base rates'!F$11)\n+($I959*'fnd base rates'!F$12)\n+($J959*'fnd base rates'!F$13)\n+($K959*'fnd base rates'!F$14)\n+($M959*'fnd base rates'!F$16)\n+($N959*'fnd base rates'!F$17)\n+($O959*'fnd base rates'!F$18)\n+($P959*VLOOKUP($S959+12,rate_basefnd,6)))\n*$R959","v":5968.5773019999997},{"$f":"(($D959*'fnd base rates'!G$7)\n+($E959*'fnd base rates'!G$8)\n+($F959*'fnd base rates'!G$9)\n+($G959*'fnd base rates'!G$10)\n+($H959*'fnd base rates'!G$11)\n+($I959*'fnd base rates'!G$12)\n+($J959*'fnd base rates'!G$13)\n+($K959*'fnd base rates'!G$14)\n+($M959*'fnd base rates'!G$16)\n+($N959*'fnd base rates'!G$17)\n+($O959*'fnd base rates'!G$18)\n+($P959*VLOOKUP($S959+12,rate_basefnd,7)))\n*$R959","v":1902.743937},{"$f":"(($D959*'fnd base rates'!H$7)\n+($E959*'fnd base rates'!H$8)\n+($F959*'fnd base rates'!H$9)\n+($G959*'fnd base rates'!H$10)\n+($H959*'fnd base rates'!H$11)\n+($I959*'fnd base rates'!H$12)\n+($J959*'fnd base rates'!H$13)\n+($K959*'fnd base rates'!H$14)\n+($M959*'fnd base rates'!H$16)\n+($N959*'fnd base rates'!H$17)\n+($O959*'fnd base rates'!H$18)\n+($P959*VLOOKUP($S959+12,rate_basefnd,8)))","v":2983.5045500000001},{"$f":"(($D959*'fnd base rates'!I$7)\n+($E959*'fnd base rates'!I$8)\n+($F959*'fnd base rates'!I$9)\n+($G959*'fnd base rates'!I$10)\n+($H959*'fnd base rates'!I$11)\n+($I959*'fnd base rates'!I$12)\n+($J959*'fnd base rates'!I$13)\n+($K959*'fnd base rates'!I$14)\n+($M959*'fnd base rates'!I$16)\n+($N959*'fnd base rates'!I$17)\n+($O959*'fnd base rates'!I$18)\n+($P959*VLOOKUP($S959+12,rate_basefnd,9)))\n*$R959","v":2960.73},{"$f":"(($D959*'fnd base rates'!J$7)\n+($E959*'fnd base rates'!J$8)\n+($F959*'fnd base rates'!J$9)\n+($G959*'fnd base rates'!J$10)\n+($H959*'fnd base rates'!J$11)\n+($I959*'fnd base rates'!J$12)\n+($J959*'fnd base rates'!J$13)\n+($K959*'fnd base rates'!J$14)\n+($M959*'fnd base rates'!J$16)\n+($N959*'fnd base rates'!J$17)\n+($O959*'fnd base rates'!J$18)\n+($P959*VLOOKUP($S959+12,rate_basefnd,10)))\n*$R959","v":5486.2999999999993},{"$f":"(($D959*'fnd base rates'!K$7)\n+($E959*'fnd base rates'!K$8)\n+($F959*'fnd base rates'!K$9)\n+($G959*'fnd base rates'!K$10)\n+($H959*'fnd base rates'!K$11)\n+($I959*'fnd base rates'!K$12)\n+($J959*'fnd base rates'!K$13)\n+($K959*'fnd base rates'!K$14)\n+($M959*'fnd base rates'!K$16)\n+($N959*'fnd base rates'!K$17)\n+($O959*'fnd base rates'!K$18)\n+($P959*VLOOKUP($S959+12,rate_basefnd,11)))\n*$R959","v":6222.7344970000004},{"$f":"(($D959*'fnd base rates'!L$7)\n+($E959*'fnd base rates'!L$8)\n+($F959*'fnd base rates'!L$9)\n+($G959*'fnd base rates'!L$10)\n+($H959*'fnd base rates'!L$11)\n+($I959*'fnd base rates'!L$12)\n+($J959*'fnd base rates'!L$13)\n+($K959*'fnd base rates'!L$14)\n+($M959*'fnd base rates'!L$16)\n+($N959*'fnd base rates'!L$17)\n+($O959*'fnd base rates'!L$18)\n+($P959*VLOOKUP($S959+12,rate_basefnd,12)))","v":14085.523611000001},{"$f":"(($D959*'fnd base rates'!M$7)\n+($E959*'fnd base rates'!M$8)\n+($F959*'fnd base rates'!M$9)\n+($G959*'fnd base rates'!M$10)\n+($H959*'fnd base rates'!M$11)\n+($I959*'fnd base rates'!M$12)\n+($J959*'fnd base rates'!M$13)\n+($K959*'fnd base rates'!M$14)\n+($M959*'fnd base rates'!M$16)\n+($N959*'fnd base rates'!M$17)\n+($O959*'fnd base rates'!M$18)\n+($P959*VLOOKUP($S959+12,rate_basefnd,13)))","v":0},89829.47362199999,null,3510281005,"3510","281","005",1,5,89829.47362199999,17966,-862,18828,null,null,null,null,null,null,0,null,0]
["3510",{"$f":"'fnd enro'!B960","v":3510281061},{"$f":"'fnd enro'!C960","v":"SPRINGFIELD PREPARATORY"},{"$f":"'fnd enro'!D960","v":0},{"$f":"'fnd enro'!E960","v":0},{"$f":"'fnd enro'!F960","v":0},{"$f":"'fnd enro'!G960","v":1},{"$f":"'fnd enro'!H960","v":1},{"$f":"'fnd enro'!I960","v":0},{"$f":"'fnd enro'!J960","v":0},{"$f":"'fnd enro'!K960","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L960","v":0},{"$f":"'fnd enro'!M960","v":0},{"$f":"'fnd enro'!N960","v":0},{"$f":"'fnd enro'!O960","v":0},{"$f":"'fnd enro'!P960","v":1},{"$f":"'fnd enro'!R960","v":2},1,{"$f":"VALUE('fnd enro'!Q960)","v":11},null,{"$f":"(($D960*'fnd base rates'!C$7)\n+($E960*'fnd base rates'!C$8)\n+($F960*'fnd base rates'!C$9)\n+($G960*'fnd base rates'!C$10)\n+($H960*'fnd base rates'!C$11)\n+($I960*'fnd base rates'!C$12)\n+($J960*'fnd base rates'!C$13)\n+($K960*'fnd base rates'!C$14)\n+($M960*'fnd base rates'!C$16)\n+($N960*'fnd base rates'!C$17)\n+($O960*'fnd base rates'!C$18)\n+($P960*VLOOKUP($S960+12,rate_basefnd,3)))\n*$R960","v":1281.5342810000002},{"$f":"(($D960*'fnd base rates'!D$7)\n+($E960*'fnd base rates'!D$8)\n+($F960*'fnd base rates'!D$9)\n+($G960*'fnd base rates'!D$10)\n+($H960*'fnd base rates'!D$11)\n+($I960*'fnd base rates'!D$12)\n+($J960*'fnd base rates'!D$13)\n+($K960*'fnd base rates'!D$14)\n+($M960*'fnd base rates'!D$16)\n+($N960*'fnd base rates'!D$17)\n+($O960*'fnd base rates'!D$18)\n+($P960*VLOOKUP($S960+12,rate_basefnd,4)))\n*$R960","v":2204.46},{"$f":"(($D960*'fnd base rates'!E$7)\n+($E960*'fnd base rates'!E$8)\n+($F960*'fnd base rates'!E$9)\n+($G960*'fnd base rates'!E$10)\n+($H960*'fnd base rates'!E$11)\n+($I960*'fnd base rates'!E$12)\n+($J960*'fnd base rates'!E$13)\n+($K960*'fnd base rates'!E$14)\n+($M960*'fnd base rates'!E$16)\n+($N960*'fnd base rates'!E$17)\n+($O960*'fnd base rates'!E$18)\n+($P960*VLOOKUP($S960+12,rate_basefnd,5)))\n*$R960","v":13339.996194000001},{"$f":"(($D960*'fnd base rates'!F$7)\n+($E960*'fnd base rates'!F$8)\n+($F960*'fnd base rates'!F$9)\n+($G960*'fnd base rates'!F$10)\n+($H960*'fnd base rates'!F$11)\n+($I960*'fnd base rates'!F$12)\n+($J960*'fnd base rates'!F$13)\n+($K960*'fnd base rates'!F$14)\n+($M960*'fnd base rates'!F$16)\n+($N960*'fnd base rates'!F$17)\n+($O960*'fnd base rates'!F$18)\n+($P960*VLOOKUP($S960+12,rate_basefnd,6)))\n*$R960","v":2441.6584419999999},{"$f":"(($D960*'fnd base rates'!G$7)\n+($E960*'fnd base rates'!G$8)\n+($F960*'fnd base rates'!G$9)\n+($G960*'fnd base rates'!G$10)\n+($H960*'fnd base rates'!G$11)\n+($I960*'fnd base rates'!G$12)\n+($J960*'fnd base rates'!G$13)\n+($K960*'fnd base rates'!G$14)\n+($M960*'fnd base rates'!G$16)\n+($N960*'fnd base rates'!G$17)\n+($O960*'fnd base rates'!G$18)\n+($P960*VLOOKUP($S960+12,rate_basefnd,7)))\n*$R960","v":613.87952700000005},{"$f":"(($D960*'fnd base rates'!H$7)\n+($E960*'fnd base rates'!H$8)\n+($F960*'fnd base rates'!H$9)\n+($G960*'fnd base rates'!H$10)\n+($H960*'fnd base rates'!H$11)\n+($I960*'fnd base rates'!H$12)\n+($J960*'fnd base rates'!H$13)\n+($K960*'fnd base rates'!H$14)\n+($M960*'fnd base rates'!H$16)\n+($N960*'fnd base rates'!H$17)\n+($O960*'fnd base rates'!H$18)\n+($P960*VLOOKUP($S960+12,rate_basefnd,8)))","v":1171.1930499999999},{"$f":"(($D960*'fnd base rates'!I$7)\n+($E960*'fnd base rates'!I$8)\n+($F960*'fnd base rates'!I$9)\n+($G960*'fnd base rates'!I$10)\n+($H960*'fnd base rates'!I$11)\n+($I960*'fnd base rates'!I$12)\n+($J960*'fnd base rates'!I$13)\n+($K960*'fnd base rates'!I$14)\n+($M960*'fnd base rates'!I$16)\n+($N960*'fnd base rates'!I$17)\n+($O960*'fnd base rates'!I$18)\n+($P960*VLOOKUP($S960+12,rate_basefnd,9)))\n*$R960","v":1060.49},{"$f":"(($D960*'fnd base rates'!J$7)\n+($E960*'fnd base rates'!J$8)\n+($F960*'fnd base rates'!J$9)\n+($G960*'fnd base rates'!J$10)\n+($H960*'fnd base rates'!J$11)\n+($I960*'fnd base rates'!J$12)\n+($J960*'fnd base rates'!J$13)\n+($K960*'fnd base rates'!J$14)\n+($M960*'fnd base rates'!J$16)\n+($N960*'fnd base rates'!J$17)\n+($O960*'fnd base rates'!J$18)\n+($P960*VLOOKUP($S960+12,rate_basefnd,10)))\n*$R960","v":1568.08},{"$f":"(($D960*'fnd base rates'!K$7)\n+($E960*'fnd base rates'!K$8)\n+($F960*'fnd base rates'!K$9)\n+($G960*'fnd base rates'!K$10)\n+($H960*'fnd base rates'!K$11)\n+($I960*'fnd base rates'!K$12)\n+($J960*'fnd base rates'!K$13)\n+($K960*'fnd base rates'!K$14)\n+($M960*'fnd base rates'!K$16)\n+($N960*'fnd base rates'!K$17)\n+($O960*'fnd base rates'!K$18)\n+($P960*VLOOKUP($S960+12,rate_basefnd,11)))\n*$R960","v":2471.329287},{"$f":"(($D960*'fnd base rates'!L$7)\n+($E960*'fnd base rates'!L$8)\n+($F960*'fnd base rates'!L$9)\n+($G960*'fnd base rates'!L$10)\n+($H960*'fnd base rates'!L$11)\n+($I960*'fnd base rates'!L$12)\n+($J960*'fnd base rates'!L$13)\n+($K960*'fnd base rates'!L$14)\n+($M960*'fnd base rates'!L$16)\n+($N960*'fnd base rates'!L$17)\n+($O960*'fnd base rates'!L$18)\n+($P960*VLOOKUP($S960+12,rate_basefnd,12)))","v":5076.2563810000001},{"$f":"(($D960*'fnd base rates'!M$7)\n+($E960*'fnd base rates'!M$8)\n+($F960*'fnd base rates'!M$9)\n+($G960*'fnd base rates'!M$10)\n+($H960*'fnd base rates'!M$11)\n+($I960*'fnd base rates'!M$12)\n+($J960*'fnd base rates'!M$13)\n+($K960*'fnd base rates'!M$14)\n+($M960*'fnd base rates'!M$16)\n+($N960*'fnd base rates'!M$17)\n+($O960*'fnd base rates'!M$18)\n+($P960*VLOOKUP($S960+12,rate_basefnd,13)))","v":0},31228.877162000004,null,3510281061,"3510","281","061",1,2,31228.877162000004,15614,-2622,18236,null,null,null,null,null,null,0,null,0]
["3510",{"$f":"'fnd enro'!B961","v":3510281278},{"$f":"'fnd enro'!C961","v":"SPRINGFIELD PREPARATORY"},{"$f":"'fnd enro'!D961","v":0},{"$f":"'fnd enro'!E961","v":0},{"$f":"'fnd enro'!F961","v":0},{"$f":"'fnd enro'!G961","v":2},{"$f":"'fnd enro'!H961","v":0},{"$f":"'fnd enro'!I961","v":0},{"$f":"'fnd enro'!J961","v":0},{"$f":"'fnd enro'!K961","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L961","v":0},{"$f":"'fnd enro'!M961","v":2},{"$f":"'fnd enro'!N961","v":0},{"$f":"'fnd enro'!O961","v":0},{"$f":"'fnd enro'!P961","v":2},{"$f":"'fnd enro'!R961","v":2},1,{"$f":"VALUE('fnd enro'!Q961)","v":7},null,{"$f":"(($D961*'fnd base rates'!C$7)\n+($E961*'fnd base rates'!C$8)\n+($F961*'fnd base rates'!C$9)\n+($G961*'fnd base rates'!C$10)\n+($H961*'fnd base rates'!C$11)\n+($I961*'fnd base rates'!C$12)\n+($J961*'fnd base rates'!C$13)\n+($K961*'fnd base rates'!C$14)\n+($M961*'fnd base rates'!C$16)\n+($N961*'fnd base rates'!C$17)\n+($O961*'fnd base rates'!C$18)\n+($P961*VLOOKUP($S961+12,rate_basefnd,3)))\n*$R961","v":1562.044281},{"$f":"(($D961*'fnd base rates'!D$7)\n+($E961*'fnd base rates'!D$8)\n+($F961*'fnd base rates'!D$9)\n+($G961*'fnd base rates'!D$10)\n+($H961*'fnd base rates'!D$11)\n+($I961*'fnd base rates'!D$12)\n+($J961*'fnd base rates'!D$13)\n+($K961*'fnd base rates'!D$14)\n+($M961*'fnd base rates'!D$16)\n+($N961*'fnd base rates'!D$17)\n+($O961*'fnd base rates'!D$18)\n+($P961*VLOOKUP($S961+12,rate_basefnd,4)))\n*$R961","v":2844.8},{"$f":"(($D961*'fnd base rates'!E$7)\n+($E961*'fnd base rates'!E$8)\n+($F961*'fnd base rates'!E$9)\n+($G961*'fnd base rates'!E$10)\n+($H961*'fnd base rates'!E$11)\n+($I961*'fnd base rates'!E$12)\n+($J961*'fnd base rates'!E$13)\n+($K961*'fnd base rates'!E$14)\n+($M961*'fnd base rates'!E$16)\n+($N961*'fnd base rates'!E$17)\n+($O961*'fnd base rates'!E$18)\n+($P961*VLOOKUP($S961+12,rate_basefnd,5)))\n*$R961","v":18931.316193999999},{"$f":"(($D961*'fnd base rates'!F$7)\n+($E961*'fnd base rates'!F$8)\n+($F961*'fnd base rates'!F$9)\n+($G961*'fnd base rates'!F$10)\n+($H961*'fnd base rates'!F$11)\n+($I961*'fnd base rates'!F$12)\n+($J961*'fnd base rates'!F$13)\n+($K961*'fnd base rates'!F$14)\n+($M961*'fnd base rates'!F$16)\n+($N961*'fnd base rates'!F$17)\n+($O961*'fnd base rates'!F$18)\n+($P961*VLOOKUP($S961+12,rate_basefnd,6)))\n*$R961","v":3117.1284420000002},{"$f":"(($D961*'fnd base rates'!G$7)\n+($E961*'fnd base rates'!G$8)\n+($F961*'fnd base rates'!G$9)\n+($G961*'fnd base rates'!G$10)\n+($H961*'fnd base rates'!G$11)\n+($I961*'fnd base rates'!G$12)\n+($J961*'fnd base rates'!G$13)\n+($K961*'fnd base rates'!G$14)\n+($M961*'fnd base rates'!G$16)\n+($N961*'fnd base rates'!G$17)\n+($O961*'fnd base rates'!G$18)\n+($P961*VLOOKUP($S961+12,rate_basefnd,7)))\n*$R961","v":828.75952699999993},{"$f":"(($D961*'fnd base rates'!H$7)\n+($E961*'fnd base rates'!H$8)\n+($F961*'fnd base rates'!H$9)\n+($G961*'fnd base rates'!H$10)\n+($H961*'fnd base rates'!H$11)\n+($I961*'fnd base rates'!H$12)\n+($J961*'fnd base rates'!H$13)\n+($K961*'fnd base rates'!H$14)\n+($M961*'fnd base rates'!H$16)\n+($N961*'fnd base rates'!H$17)\n+($O961*'fnd base rates'!H$18)\n+($P961*VLOOKUP($S961+12,rate_basefnd,8)))","v":1476.4730499999998},{"$f":"(($D961*'fnd base rates'!I$7)\n+($E961*'fnd base rates'!I$8)\n+($F961*'fnd base rates'!I$9)\n+($G961*'fnd base rates'!I$10)\n+($H961*'fnd base rates'!I$11)\n+($I961*'fnd base rates'!I$12)\n+($J961*'fnd base rates'!I$13)\n+($K961*'fnd base rates'!I$14)\n+($M961*'fnd base rates'!I$16)\n+($N961*'fnd base rates'!I$17)\n+($O961*'fnd base rates'!I$18)\n+($P961*VLOOKUP($S961+12,rate_basefnd,9)))\n*$R961","v":1311.8200000000002},{"$f":"(($D961*'fnd base rates'!J$7)\n+($E961*'fnd base rates'!J$8)\n+($F961*'fnd base rates'!J$9)\n+($G961*'fnd base rates'!J$10)\n+($H961*'fnd base rates'!J$11)\n+($I961*'fnd base rates'!J$12)\n+($J961*'fnd base rates'!J$13)\n+($K961*'fnd base rates'!J$14)\n+($M961*'fnd base rates'!J$16)\n+($N961*'fnd base rates'!J$17)\n+($O961*'fnd base rates'!J$18)\n+($P961*VLOOKUP($S961+12,rate_basefnd,10)))\n*$R961","v":2008.34},{"$f":"(($D961*'fnd base rates'!K$7)\n+($E961*'fnd base rates'!K$8)\n+($F961*'fnd base rates'!K$9)\n+($G961*'fnd base rates'!K$10)\n+($H961*'fnd base rates'!K$11)\n+($I961*'fnd base rates'!K$12)\n+($J961*'fnd base rates'!K$13)\n+($K961*'fnd base rates'!K$14)\n+($M961*'fnd base rates'!K$16)\n+($N961*'fnd base rates'!K$17)\n+($O961*'fnd base rates'!K$18)\n+($P961*VLOOKUP($S961+12,rate_basefnd,11)))\n*$R961","v":3074.2992870000003},{"$f":"(($D961*'fnd base rates'!L$7)\n+($E961*'fnd base rates'!L$8)\n+($F961*'fnd base rates'!L$9)\n+($G961*'fnd base rates'!L$10)\n+($H961*'fnd base rates'!L$11)\n+($I961*'fnd base rates'!L$12)\n+($J961*'fnd base rates'!L$13)\n+($K961*'fnd base rates'!L$14)\n+($M961*'fnd base rates'!L$16)\n+($N961*'fnd base rates'!L$17)\n+($O961*'fnd base rates'!L$18)\n+($P961*VLOOKUP($S961+12,rate_basefnd,12)))","v":6051.0663810000005},{"$f":"(($D961*'fnd base rates'!M$7)\n+($E961*'fnd base rates'!M$8)\n+($F961*'fnd base rates'!M$9)\n+($G961*'fnd base rates'!M$10)\n+($H961*'fnd base rates'!M$11)\n+($I961*'fnd base rates'!M$12)\n+($J961*'fnd base rates'!M$13)\n+($K961*'fnd base rates'!M$14)\n+($M961*'fnd base rates'!M$16)\n+($N961*'fnd base rates'!M$17)\n+($O961*'fnd base rates'!M$18)\n+($P961*VLOOKUP($S961+12,rate_basefnd,13)))","v":0},41206.047162000003,null,3510281278,"3510","281","278",1,2,41206.047162000003,20603,2648,17955,null,null,null,null,null,null,0,null,0]
["3510",{"$f":"'fnd enro'!B962","v":3510281281},{"$f":"'fnd enro'!C962","v":"SPRINGFIELD PREPARATORY"},{"$f":"'fnd enro'!D962","v":0},{"$f":"'fnd enro'!E962","v":0},{"$f":"'fnd enro'!F962","v":53},{"$f":"'fnd enro'!G962","v":265},{"$f":"'fnd enro'!H962","v":156},{"$f":"'fnd enro'!I962","v":0},{"$f":"'fnd enro'!J962","v":0},{"$f":"'fnd enro'!K962","v":18.7941},{"$f":"'fnd enro'!L962","v":0},{"$f":"'fnd enro'!M962","v":36},{"$f":"'fnd enro'!N962","v":1},{"$f":"'fnd enro'!O962","v":0},{"$f":"'fnd enro'!P962","v":385},{"$f":"'fnd enro'!R962","v":474},1,{"$f":"VALUE('fnd enro'!Q962)","v":12},null,{"$f":"(($D962*'fnd base rates'!C$7)\n+($E962*'fnd base rates'!C$8)\n+($F962*'fnd base rates'!C$9)\n+($G962*'fnd base rates'!C$10)\n+($H962*'fnd base rates'!C$11)\n+($I962*'fnd base rates'!C$12)\n+($J962*'fnd base rates'!C$13)\n+($K962*'fnd base rates'!C$14)\n+($M962*'fnd base rates'!C$16)\n+($N962*'fnd base rates'!C$17)\n+($O962*'fnd base rates'!C$18)\n+($P962*VLOOKUP($S962+12,rate_basefnd,3)))\n*$R962","v":329726.86459700007},{"$f":"(($D962*'fnd base rates'!D$7)\n+($E962*'fnd base rates'!D$8)\n+($F962*'fnd base rates'!D$9)\n+($G962*'fnd base rates'!D$10)\n+($H962*'fnd base rates'!D$11)\n+($I962*'fnd base rates'!D$12)\n+($J962*'fnd base rates'!D$13)\n+($K962*'fnd base rates'!D$14)\n+($M962*'fnd base rates'!D$16)\n+($N962*'fnd base rates'!D$17)\n+($O962*'fnd base rates'!D$18)\n+($P962*VLOOKUP($S962+12,rate_basefnd,4)))\n*$R962","v":632901.37},{"$f":"(($D962*'fnd base rates'!E$7)\n+($E962*'fnd base rates'!E$8)\n+($F962*'fnd base rates'!E$9)\n+($G962*'fnd base rates'!E$10)\n+($H962*'fnd base rates'!E$11)\n+($I962*'fnd base rates'!E$12)\n+($J962*'fnd base rates'!E$13)\n+($K962*'fnd base rates'!E$14)\n+($M962*'fnd base rates'!E$16)\n+($N962*'fnd base rates'!E$17)\n+($O962*'fnd base rates'!E$18)\n+($P962*VLOOKUP($S962+12,rate_basefnd,5)))\n*$R962","v":4255870.9779780004},{"$f":"(($D962*'fnd base rates'!F$7)\n+($E962*'fnd base rates'!F$8)\n+($F962*'fnd base rates'!F$9)\n+($G962*'fnd base rates'!F$10)\n+($H962*'fnd base rates'!F$11)\n+($I962*'fnd base rates'!F$12)\n+($J962*'fnd base rates'!F$13)\n+($K962*'fnd base rates'!F$14)\n+($M962*'fnd base rates'!F$16)\n+($N962*'fnd base rates'!F$17)\n+($O962*'fnd base rates'!F$18)\n+($P962*VLOOKUP($S962+12,rate_basefnd,6)))\n*$R962","v":608189.92075399996},{"$f":"(($D962*'fnd base rates'!G$7)\n+($E962*'fnd base rates'!G$8)\n+($F962*'fnd base rates'!G$9)\n+($G962*'fnd base rates'!G$10)\n+($H962*'fnd base rates'!G$11)\n+($I962*'fnd base rates'!G$12)\n+($J962*'fnd base rates'!G$13)\n+($K962*'fnd base rates'!G$14)\n+($M962*'fnd base rates'!G$16)\n+($N962*'fnd base rates'!G$17)\n+($O962*'fnd base rates'!G$18)\n+($P962*VLOOKUP($S962+12,rate_basefnd,7)))\n*$R962","v":195369.62789900001},{"$f":"(($D962*'fnd base rates'!H$7)\n+($E962*'fnd base rates'!H$8)\n+($F962*'fnd base rates'!H$9)\n+($G962*'fnd base rates'!H$10)\n+($H962*'fnd base rates'!H$11)\n+($I962*'fnd base rates'!H$12)\n+($J962*'fnd base rates'!H$13)\n+($K962*'fnd base rates'!H$14)\n+($M962*'fnd base rates'!H$16)\n+($N962*'fnd base rates'!H$17)\n+($O962*'fnd base rates'!H$18)\n+($P962*VLOOKUP($S962+12,rate_basefnd,8)))","v":290386.01284999994},{"$f":"(($D962*'fnd base rates'!I$7)\n+($E962*'fnd base rates'!I$8)\n+($F962*'fnd base rates'!I$9)\n+($G962*'fnd base rates'!I$10)\n+($H962*'fnd base rates'!I$11)\n+($I962*'fnd base rates'!I$12)\n+($J962*'fnd base rates'!I$13)\n+($K962*'fnd base rates'!I$14)\n+($M962*'fnd base rates'!I$16)\n+($N962*'fnd base rates'!I$17)\n+($O962*'fnd base rates'!I$18)\n+($P962*VLOOKUP($S962+12,rate_basefnd,9)))\n*$R962","v":294006.98},{"$f":"(($D962*'fnd base rates'!J$7)\n+($E962*'fnd base rates'!J$8)\n+($F962*'fnd base rates'!J$9)\n+($G962*'fnd base rates'!J$10)\n+($H962*'fnd base rates'!J$11)\n+($I962*'fnd base rates'!J$12)\n+($J962*'fnd base rates'!J$13)\n+($K962*'fnd base rates'!J$14)\n+($M962*'fnd base rates'!J$16)\n+($N962*'fnd base rates'!J$17)\n+($O962*'fnd base rates'!J$18)\n+($P962*VLOOKUP($S962+12,rate_basefnd,10)))\n*$R962","v":572859.43999999994},{"$f":"(($D962*'fnd base rates'!K$7)\n+($E962*'fnd base rates'!K$8)\n+($F962*'fnd base rates'!K$9)\n+($G962*'fnd base rates'!K$10)\n+($H962*'fnd base rates'!K$11)\n+($I962*'fnd base rates'!K$12)\n+($J962*'fnd base rates'!K$13)\n+($K962*'fnd base rates'!K$14)\n+($M962*'fnd base rates'!K$16)\n+($N962*'fnd base rates'!K$17)\n+($O962*'fnd base rates'!K$18)\n+($P962*VLOOKUP($S962+12,rate_basefnd,11)))\n*$R962","v":591354.2810190001},{"$f":"(($D962*'fnd base rates'!L$7)\n+($E962*'fnd base rates'!L$8)\n+($F962*'fnd base rates'!L$9)\n+($G962*'fnd base rates'!L$10)\n+($H962*'fnd base rates'!L$11)\n+($I962*'fnd base rates'!L$12)\n+($J962*'fnd base rates'!L$13)\n+($K962*'fnd base rates'!L$14)\n+($M962*'fnd base rates'!L$16)\n+($N962*'fnd base rates'!L$17)\n+($O962*'fnd base rates'!L$18)\n+($P962*VLOOKUP($S962+12,rate_basefnd,12)))","v":1384038.1822970002},{"$f":"(($D962*'fnd base rates'!M$7)\n+($E962*'fnd base rates'!M$8)\n+($F962*'fnd base rates'!M$9)\n+($G962*'fnd base rates'!M$10)\n+($H962*'fnd base rates'!M$11)\n+($I962*'fnd base rates'!M$12)\n+($J962*'fnd base rates'!M$13)\n+($K962*'fnd base rates'!M$14)\n+($M962*'fnd base rates'!M$16)\n+($N962*'fnd base rates'!M$17)\n+($O962*'fnd base rates'!M$18)\n+($P962*VLOOKUP($S962+12,rate_basefnd,13)))","v":0},9154703.6573940013,null,3510281281,"3510","281","281",1,474,9154703.6573940013,19314,-415,19729,null,null,null,null,null,null,0,null,0]
["3510",{"$f":"'fnd enro'!B963","v":3510281332},{"$f":"'fnd enro'!C963","v":"SPRINGFIELD PREPARATORY"},{"$f":"'fnd enro'!D963","v":0},{"$f":"'fnd enro'!E963","v":0},{"$f":"'fnd enro'!F963","v":0},{"$f":"'fnd enro'!G963","v":1},{"$f":"'fnd enro'!H963","v":1},{"$f":"'fnd enro'!I963","v":0},{"$f":"'fnd enro'!J963","v":0},{"$f":"'fnd enro'!K963","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L963","v":0},{"$f":"'fnd enro'!M963","v":0},{"$f":"'fnd enro'!N963","v":0},{"$f":"'fnd enro'!O963","v":0},{"$f":"'fnd enro'!P963","v":2},{"$f":"'fnd enro'!R963","v":2},1,{"$f":"VALUE('fnd enro'!Q963)","v":10},null,{"$f":"(($D963*'fnd base rates'!C$7)\n+($E963*'fnd base rates'!C$8)\n+($F963*'fnd base rates'!C$9)\n+($G963*'fnd base rates'!C$10)\n+($H963*'fnd base rates'!C$11)\n+($I963*'fnd base rates'!C$12)\n+($J963*'fnd base rates'!C$13)\n+($K963*'fnd base rates'!C$14)\n+($M963*'fnd base rates'!C$16)\n+($N963*'fnd base rates'!C$17)\n+($O963*'fnd base rates'!C$18)\n+($P963*VLOOKUP($S963+12,rate_basefnd,3)))\n*$R963","v":1374.9242810000001},{"$f":"(($D963*'fnd base rates'!D$7)\n+($E963*'fnd base rates'!D$8)\n+($F963*'fnd base rates'!D$9)\n+($G963*'fnd base rates'!D$10)\n+($H963*'fnd base rates'!D$11)\n+($I963*'fnd base rates'!D$12)\n+($J963*'fnd base rates'!D$13)\n+($K963*'fnd base rates'!D$14)\n+($M963*'fnd base rates'!D$16)\n+($N963*'fnd base rates'!D$17)\n+($O963*'fnd base rates'!D$18)\n+($P963*VLOOKUP($S963+12,rate_basefnd,4)))\n*$R963","v":2647.02},{"$f":"(($D963*'fnd base rates'!E$7)\n+($E963*'fnd base rates'!E$8)\n+($F963*'fnd base rates'!E$9)\n+($G963*'fnd base rates'!E$10)\n+($H963*'fnd base rates'!E$11)\n+($I963*'fnd base rates'!E$12)\n+($J963*'fnd base rates'!E$13)\n+($K963*'fnd base rates'!E$14)\n+($M963*'fnd base rates'!E$16)\n+($N963*'fnd base rates'!E$17)\n+($O963*'fnd base rates'!E$18)\n+($P963*VLOOKUP($S963+12,rate_basefnd,5)))\n*$R963","v":17660.116194000002},{"$f":"(($D963*'fnd base rates'!F$7)\n+($E963*'fnd base rates'!F$8)\n+($F963*'fnd base rates'!F$9)\n+($G963*'fnd base rates'!F$10)\n+($H963*'fnd base rates'!F$11)\n+($I963*'fnd base rates'!F$12)\n+($J963*'fnd base rates'!F$13)\n+($K963*'fnd base rates'!F$14)\n+($M963*'fnd base rates'!F$16)\n+($N963*'fnd base rates'!F$17)\n+($O963*'fnd base rates'!F$18)\n+($P963*VLOOKUP($S963+12,rate_basefnd,6)))\n*$R963","v":2441.6584419999999},{"$f":"(($D963*'fnd base rates'!G$7)\n+($E963*'fnd base rates'!G$8)\n+($F963*'fnd base rates'!G$9)\n+($G963*'fnd base rates'!G$10)\n+($H963*'fnd base rates'!G$11)\n+($I963*'fnd base rates'!G$12)\n+($J963*'fnd base rates'!G$13)\n+($K963*'fnd base rates'!G$14)\n+($M963*'fnd base rates'!G$16)\n+($N963*'fnd base rates'!G$17)\n+($O963*'fnd base rates'!G$18)\n+($P963*VLOOKUP($S963+12,rate_basefnd,7)))\n*$R963","v":823.47952699999996},{"$f":"(($D963*'fnd base rates'!H$7)\n+($E963*'fnd base rates'!H$8)\n+($F963*'fnd base rates'!H$9)\n+($G963*'fnd base rates'!H$10)\n+($H963*'fnd base rates'!H$11)\n+($I963*'fnd base rates'!H$12)\n+($J963*'fnd base rates'!H$13)\n+($K963*'fnd base rates'!H$14)\n+($M963*'fnd base rates'!H$16)\n+($N963*'fnd base rates'!H$17)\n+($O963*'fnd base rates'!H$18)\n+($P963*VLOOKUP($S963+12,rate_basefnd,8)))","v":1203.31305},{"$f":"(($D963*'fnd base rates'!I$7)\n+($E963*'fnd base rates'!I$8)\n+($F963*'fnd base rates'!I$9)\n+($G963*'fnd base rates'!I$10)\n+($H963*'fnd base rates'!I$11)\n+($I963*'fnd base rates'!I$12)\n+($J963*'fnd base rates'!I$13)\n+($K963*'fnd base rates'!I$14)\n+($M963*'fnd base rates'!I$16)\n+($N963*'fnd base rates'!I$17)\n+($O963*'fnd base rates'!I$18)\n+($P963*VLOOKUP($S963+12,rate_basefnd,9)))\n*$R963","v":1235.4099999999999},{"$f":"(($D963*'fnd base rates'!J$7)\n+($E963*'fnd base rates'!J$8)\n+($F963*'fnd base rates'!J$9)\n+($G963*'fnd base rates'!J$10)\n+($H963*'fnd base rates'!J$11)\n+($I963*'fnd base rates'!J$12)\n+($J963*'fnd base rates'!J$13)\n+($K963*'fnd base rates'!J$14)\n+($M963*'fnd base rates'!J$16)\n+($N963*'fnd base rates'!J$17)\n+($O963*'fnd base rates'!J$18)\n+($P963*VLOOKUP($S963+12,rate_basefnd,10)))\n*$R963","v":2477.08},{"$f":"(($D963*'fnd base rates'!K$7)\n+($E963*'fnd base rates'!K$8)\n+($F963*'fnd base rates'!K$9)\n+($G963*'fnd base rates'!K$10)\n+($H963*'fnd base rates'!K$11)\n+($I963*'fnd base rates'!K$12)\n+($J963*'fnd base rates'!K$13)\n+($K963*'fnd base rates'!K$14)\n+($M963*'fnd base rates'!K$16)\n+($N963*'fnd base rates'!K$17)\n+($O963*'fnd base rates'!K$18)\n+($P963*VLOOKUP($S963+12,rate_basefnd,11)))\n*$R963","v":2471.329287},{"$f":"(($D963*'fnd base rates'!L$7)\n+($E963*'fnd base rates'!L$8)\n+($F963*'fnd base rates'!L$9)\n+($G963*'fnd base rates'!L$10)\n+($H963*'fnd base rates'!L$11)\n+($I963*'fnd base rates'!L$12)\n+($J963*'fnd base rates'!L$13)\n+($K963*'fnd base rates'!L$14)\n+($M963*'fnd base rates'!L$16)\n+($N963*'fnd base rates'!L$17)\n+($O963*'fnd base rates'!L$18)\n+($P963*VLOOKUP($S963+12,rate_basefnd,12)))","v":5845.3963810000005},{"$f":"(($D963*'fnd base rates'!M$7)\n+($E963*'fnd base rates'!M$8)\n+($F963*'fnd base rates'!M$9)\n+($G963*'fnd base rates'!M$10)\n+($H963*'fnd base rates'!M$11)\n+($I963*'fnd base rates'!M$12)\n+($J963*'fnd base rates'!M$13)\n+($K963*'fnd base rates'!M$14)\n+($M963*'fnd base rates'!M$16)\n+($N963*'fnd base rates'!M$17)\n+($O963*'fnd base rates'!M$18)\n+($P963*VLOOKUP($S963+12,rate_basefnd,13)))","v":0},38179.727162000003,null,3510281332,"3510","281","332",1,2,38179.727162000003,19090,{"$f":"AO963-AQ963","v":2592},16498,null,null,null,null,null,null,0,null,0]
["3510",{"$f":"'fnd enro'!B964","v":3510281672},{"$f":"'fnd enro'!C964","v":"SPRINGFIELD PREPARATORY"},{"$f":"'fnd enro'!D964","v":0},{"$f":"'fnd enro'!E964","v":0},{"$f":"'fnd enro'!F964","v":0},{"$f":"'fnd enro'!G964","v":0},{"$f":"'fnd enro'!H964","v":1},{"$f":"'fnd enro'!I964","v":0},{"$f":"'fnd enro'!J964","v":0},{"$f":"'fnd enro'!K964","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L964","v":0},{"$f":"'fnd enro'!M964","v":0},{"$f":"'fnd enro'!N964","v":0},{"$f":"'fnd enro'!O964","v":0},{"$f":"'fnd enro'!P964","v":1},{"$f":"'fnd enro'!R964","v":1},1,{"$f":"VALUE('fnd enro'!Q964)","v":9},null,{"$f":"(($D964*'fnd base rates'!C$7)\n+($E964*'fnd base rates'!C$8)\n+($F964*'fnd base rates'!C$9)\n+($G964*'fnd base rates'!C$10)\n+($H964*'fnd base rates'!C$11)\n+($I964*'fnd base rates'!C$12)\n+($J964*'fnd base rates'!C$13)\n+($K964*'fnd base rates'!C$14)\n+($M964*'fnd base rates'!C$16)\n+($N964*'fnd base rates'!C$17)\n+($O964*'fnd base rates'!C$18)\n+($P964*VLOOKUP($S964+12,rate_basefnd,3)))\n*$R964","v":680.39994899999999},{"$f":"(($D964*'fnd base rates'!D$7)\n+($E964*'fnd base rates'!D$8)\n+($F964*'fnd base rates'!D$9)\n+($G964*'fnd base rates'!D$10)\n+($H964*'fnd base rates'!D$11)\n+($I964*'fnd base rates'!D$12)\n+($J964*'fnd base rates'!D$13)\n+($K964*'fnd base rates'!D$14)\n+($M964*'fnd base rates'!D$16)\n+($N964*'fnd base rates'!D$17)\n+($O964*'fnd base rates'!D$18)\n+($P964*VLOOKUP($S964+12,rate_basefnd,4)))\n*$R964","v":1289.25},{"$f":"(($D964*'fnd base rates'!E$7)\n+($E964*'fnd base rates'!E$8)\n+($F964*'fnd base rates'!E$9)\n+($G964*'fnd base rates'!E$10)\n+($H964*'fnd base rates'!E$11)\n+($I964*'fnd base rates'!E$12)\n+($J964*'fnd base rates'!E$13)\n+($K964*'fnd base rates'!E$14)\n+($M964*'fnd base rates'!E$16)\n+($N964*'fnd base rates'!E$17)\n+($O964*'fnd base rates'!E$18)\n+($P964*VLOOKUP($S964+12,rate_basefnd,5)))\n*$R964","v":8268.918826000001},{"$f":"(($D964*'fnd base rates'!F$7)\n+($E964*'fnd base rates'!F$8)\n+($F964*'fnd base rates'!F$9)\n+($G964*'fnd base rates'!F$10)\n+($H964*'fnd base rates'!F$11)\n+($I964*'fnd base rates'!F$12)\n+($J964*'fnd base rates'!F$13)\n+($K964*'fnd base rates'!F$14)\n+($M964*'fnd base rates'!F$16)\n+($N964*'fnd base rates'!F$17)\n+($O964*'fnd base rates'!F$18)\n+($P964*VLOOKUP($S964+12,rate_basefnd,6)))\n*$R964","v":1085.2604180000001},{"$f":"(($D964*'fnd base rates'!G$7)\n+($E964*'fnd base rates'!G$8)\n+($F964*'fnd base rates'!G$9)\n+($G964*'fnd base rates'!G$10)\n+($H964*'fnd base rates'!G$11)\n+($I964*'fnd base rates'!G$12)\n+($J964*'fnd base rates'!G$13)\n+($K964*'fnd base rates'!G$14)\n+($M964*'fnd base rates'!G$16)\n+($N964*'fnd base rates'!G$17)\n+($O964*'fnd base rates'!G$18)\n+($P964*VLOOKUP($S964+12,rate_basefnd,7)))\n*$R964","v":401.824883},{"$f":"(($D964*'fnd base rates'!H$7)\n+($E964*'fnd base rates'!H$8)\n+($F964*'fnd base rates'!H$9)\n+($G964*'fnd base rates'!H$10)\n+($H964*'fnd base rates'!H$11)\n+($I964*'fnd base rates'!H$12)\n+($J964*'fnd base rates'!H$13)\n+($K964*'fnd base rates'!H$14)\n+($M964*'fnd base rates'!H$16)\n+($N964*'fnd base rates'!H$17)\n+($O964*'fnd base rates'!H$18)\n+($P964*VLOOKUP($S964+12,rate_basefnd,8)))","v":599.18844999999999},{"$f":"(($D964*'fnd base rates'!I$7)\n+($E964*'fnd base rates'!I$8)\n+($F964*'fnd base rates'!I$9)\n+($G964*'fnd base rates'!I$10)\n+($H964*'fnd base rates'!I$11)\n+($I964*'fnd base rates'!I$12)\n+($J964*'fnd base rates'!I$13)\n+($K964*'fnd base rates'!I$14)\n+($M964*'fnd base rates'!I$16)\n+($N964*'fnd base rates'!I$17)\n+($O964*'fnd base rates'!I$18)\n+($P964*VLOOKUP($S964+12,rate_basefnd,9)))\n*$R964","v":611.77},{"$f":"(($D964*'fnd base rates'!J$7)\n+($E964*'fnd base rates'!J$8)\n+($F964*'fnd base rates'!J$9)\n+($G964*'fnd base rates'!J$10)\n+($H964*'fnd base rates'!J$11)\n+($I964*'fnd base rates'!J$12)\n+($J964*'fnd base rates'!J$13)\n+($K964*'fnd base rates'!J$14)\n+($M964*'fnd base rates'!J$16)\n+($N964*'fnd base rates'!J$17)\n+($O964*'fnd base rates'!J$18)\n+($P964*VLOOKUP($S964+12,rate_basefnd,10)))\n*$R964","v":1220.27},{"$f":"(($D964*'fnd base rates'!K$7)\n+($E964*'fnd base rates'!K$8)\n+($F964*'fnd base rates'!K$9)\n+($G964*'fnd base rates'!K$10)\n+($H964*'fnd base rates'!K$11)\n+($I964*'fnd base rates'!K$12)\n+($J964*'fnd base rates'!K$13)\n+($K964*'fnd base rates'!K$14)\n+($M964*'fnd base rates'!K$16)\n+($N964*'fnd base rates'!K$17)\n+($O964*'fnd base rates'!K$18)\n+($P964*VLOOKUP($S964+12,rate_basefnd,11)))\n*$R964","v":1280.0759229999999},{"$f":"(($D964*'fnd base rates'!L$7)\n+($E964*'fnd base rates'!L$8)\n+($F964*'fnd base rates'!L$9)\n+($G964*'fnd base rates'!L$10)\n+($H964*'fnd base rates'!L$11)\n+($I964*'fnd base rates'!L$12)\n+($J964*'fnd base rates'!L$13)\n+($K964*'fnd base rates'!L$14)\n+($M964*'fnd base rates'!L$16)\n+($N964*'fnd base rates'!L$17)\n+($O964*'fnd base rates'!L$18)\n+($P964*VLOOKUP($S964+12,rate_basefnd,12)))","v":2930.6808490000003},{"$f":"(($D964*'fnd base rates'!M$7)\n+($E964*'fnd base rates'!M$8)\n+($F964*'fnd base rates'!M$9)\n+($G964*'fnd base rates'!M$10)\n+($H964*'fnd base rates'!M$11)\n+($I964*'fnd base rates'!M$12)\n+($J964*'fnd base rates'!M$13)\n+($K964*'fnd base rates'!M$14)\n+($M964*'fnd base rates'!M$16)\n+($N964*'fnd base rates'!M$17)\n+($O964*'fnd base rates'!M$18)\n+($P964*VLOOKUP($S964+12,rate_basefnd,13)))","v":0},18367.639298000002,null,3510281672,"3510","281","672",1,1,18367.639298000002,18368,1054,17314,null,null,null,null,null,null,0,null,0]
["3513",{"$f":"'fnd enro'!B965","v":3513044016},{"$f":"'fnd enro'!C965","v":"NEW HEIGHTS CS OF BROCKTON"},{"$f":"'fnd enro'!D965","v":0},{"$f":"'fnd enro'!E965","v":0},{"$f":"'fnd enro'!F965","v":0},{"$f":"'fnd enro'!G965","v":0},{"$f":"'fnd enro'!H965","v":0},{"$f":"'fnd enro'!I965","v":1},{"$f":"'fnd enro'!J965","v":0},{"$f":"'fnd enro'!K965","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L965","v":0},{"$f":"'fnd enro'!M965","v":0},{"$f":"'fnd enro'!N965","v":0},{"$f":"'fnd enro'!O965","v":0},{"$f":"'fnd enro'!P965","v":1},{"$f":"'fnd enro'!R965","v":1},1,{"$f":"VALUE('fnd enro'!Q965)","v":8},null,{"$f":"(($D965*'fnd base rates'!C$7)\n+($E965*'fnd base rates'!C$8)\n+($F965*'fnd base rates'!C$9)\n+($G965*'fnd base rates'!C$10)\n+($H965*'fnd base rates'!C$11)\n+($I965*'fnd base rates'!C$12)\n+($J965*'fnd base rates'!C$13)\n+($K965*'fnd base rates'!C$14)\n+($M965*'fnd base rates'!C$16)\n+($N965*'fnd base rates'!C$17)\n+($O965*'fnd base rates'!C$18)\n+($P965*VLOOKUP($S965+12,rate_basefnd,3)))\n*$R965","v":673.16994900000009},{"$f":"(($D965*'fnd base rates'!D$7)\n+($E965*'fnd base rates'!D$8)\n+($F965*'fnd base rates'!D$9)\n+($G965*'fnd base rates'!D$10)\n+($H965*'fnd base rates'!D$11)\n+($I965*'fnd base rates'!D$12)\n+($J965*'fnd base rates'!D$13)\n+($K965*'fnd base rates'!D$14)\n+($M965*'fnd base rates'!D$16)\n+($N965*'fnd base rates'!D$17)\n+($O965*'fnd base rates'!D$18)\n+($P965*VLOOKUP($S965+12,rate_basefnd,4)))\n*$R965","v":1254.99},{"$f":"(($D965*'fnd base rates'!E$7)\n+($E965*'fnd base rates'!E$8)\n+($F965*'fnd base rates'!E$9)\n+($G965*'fnd base rates'!E$10)\n+($H965*'fnd base rates'!E$11)\n+($I965*'fnd base rates'!E$12)\n+($J965*'fnd base rates'!E$13)\n+($K965*'fnd base rates'!E$14)\n+($M965*'fnd base rates'!E$16)\n+($N965*'fnd base rates'!E$17)\n+($O965*'fnd base rates'!E$18)\n+($P965*VLOOKUP($S965+12,rate_basefnd,5)))\n*$R965","v":9502.7588260000011},{"$f":"(($D965*'fnd base rates'!F$7)\n+($E965*'fnd base rates'!F$8)\n+($F965*'fnd base rates'!F$9)\n+($G965*'fnd base rates'!F$10)\n+($H965*'fnd base rates'!F$11)\n+($I965*'fnd base rates'!F$12)\n+($J965*'fnd base rates'!F$13)\n+($K965*'fnd base rates'!F$14)\n+($M965*'fnd base rates'!F$16)\n+($N965*'fnd base rates'!F$17)\n+($O965*'fnd base rates'!F$18)\n+($P965*VLOOKUP($S965+12,rate_basefnd,6)))\n*$R965","v":968.13041799999996},{"$f":"(($D965*'fnd base rates'!G$7)\n+($E965*'fnd base rates'!G$8)\n+($F965*'fnd base rates'!G$9)\n+($G965*'fnd base rates'!G$10)\n+($H965*'fnd base rates'!G$11)\n+($I965*'fnd base rates'!G$12)\n+($J965*'fnd base rates'!G$13)\n+($K965*'fnd base rates'!G$14)\n+($M965*'fnd base rates'!G$16)\n+($N965*'fnd base rates'!G$17)\n+($O965*'fnd base rates'!G$18)\n+($P965*VLOOKUP($S965+12,rate_basefnd,7)))\n*$R965","v":380.67488300000002},{"$f":"(($D965*'fnd base rates'!H$7)\n+($E965*'fnd base rates'!H$8)\n+($F965*'fnd base rates'!H$9)\n+($G965*'fnd base rates'!H$10)\n+($H965*'fnd base rates'!H$11)\n+($I965*'fnd base rates'!H$12)\n+($J965*'fnd base rates'!H$13)\n+($K965*'fnd base rates'!H$14)\n+($M965*'fnd base rates'!H$16)\n+($N965*'fnd base rates'!H$17)\n+($O965*'fnd base rates'!H$18)\n+($P965*VLOOKUP($S965+12,rate_basefnd,8)))","v":925.59844999999996},{"$f":"(($D965*'fnd base rates'!I$7)\n+($E965*'fnd base rates'!I$8)\n+($F965*'fnd base rates'!I$9)\n+($G965*'fnd base rates'!I$10)\n+($H965*'fnd base rates'!I$11)\n+($I965*'fnd base rates'!I$12)\n+($J965*'fnd base rates'!I$13)\n+($K965*'fnd base rates'!I$14)\n+($M965*'fnd base rates'!I$16)\n+($N965*'fnd base rates'!I$17)\n+($O965*'fnd base rates'!I$18)\n+($P965*VLOOKUP($S965+12,rate_basefnd,9)))\n*$R965","v":629.42999999999995},{"$f":"(($D965*'fnd base rates'!J$7)\n+($E965*'fnd base rates'!J$8)\n+($F965*'fnd base rates'!J$9)\n+($G965*'fnd base rates'!J$10)\n+($H965*'fnd base rates'!J$11)\n+($I965*'fnd base rates'!J$12)\n+($J965*'fnd base rates'!J$13)\n+($K965*'fnd base rates'!J$14)\n+($M965*'fnd base rates'!J$16)\n+($N965*'fnd base rates'!J$17)\n+($O965*'fnd base rates'!J$18)\n+($P965*VLOOKUP($S965+12,rate_basefnd,10)))\n*$R965","v":1500.67},{"$f":"(($D965*'fnd base rates'!K$7)\n+($E965*'fnd base rates'!K$8)\n+($F965*'fnd base rates'!K$9)\n+($G965*'fnd base rates'!K$10)\n+($H965*'fnd base rates'!K$11)\n+($I965*'fnd base rates'!K$12)\n+($J965*'fnd base rates'!K$13)\n+($K965*'fnd base rates'!K$14)\n+($M965*'fnd base rates'!K$16)\n+($N965*'fnd base rates'!K$17)\n+($O965*'fnd base rates'!K$18)\n+($P965*VLOOKUP($S965+12,rate_basefnd,11)))\n*$R965","v":1245.425923},{"$f":"(($D965*'fnd base rates'!L$7)\n+($E965*'fnd base rates'!L$8)\n+($F965*'fnd base rates'!L$9)\n+($G965*'fnd base rates'!L$10)\n+($H965*'fnd base rates'!L$11)\n+($I965*'fnd base rates'!L$12)\n+($J965*'fnd base rates'!L$13)\n+($K965*'fnd base rates'!L$14)\n+($M965*'fnd base rates'!L$16)\n+($N965*'fnd base rates'!L$17)\n+($O965*'fnd base rates'!L$18)\n+($P965*VLOOKUP($S965+12,rate_basefnd,12)))","v":2647.3908489999999},{"$f":"(($D965*'fnd base rates'!M$7)\n+($E965*'fnd base rates'!M$8)\n+($F965*'fnd base rates'!M$9)\n+($G965*'fnd base rates'!M$10)\n+($H965*'fnd base rates'!M$11)\n+($I965*'fnd base rates'!M$12)\n+($J965*'fnd base rates'!M$13)\n+($K965*'fnd base rates'!M$14)\n+($M965*'fnd base rates'!M$16)\n+($N965*'fnd base rates'!M$17)\n+($O965*'fnd base rates'!M$18)\n+($P965*VLOOKUP($S965+12,rate_basefnd,13)))","v":0},19728.239298,null,3513044016,"3513","044","016",1,1,19728.239298,19728,4958,14770,null,null,null,null,null,null,0,null,0]
["3513",{"$f":"'fnd enro'!B966","v":3513044018},{"$f":"'fnd enro'!C966","v":"NEW HEIGHTS CS OF BROCKTON"},{"$f":"'fnd enro'!D966","v":0},{"$f":"'fnd enro'!E966","v":0},{"$f":"'fnd enro'!F966","v":0},{"$f":"'fnd enro'!G966","v":0},{"$f":"'fnd enro'!H966","v":1},{"$f":"'fnd enro'!I966","v":1},{"$f":"'fnd enro'!J966","v":0},{"$f":"'fnd enro'!K966","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L966","v":0},{"$f":"'fnd enro'!M966","v":0},{"$f":"'fnd enro'!N966","v":0},{"$f":"'fnd enro'!O966","v":0},{"$f":"'fnd enro'!P966","v":2},{"$f":"'fnd enro'!R966","v":2},1,{"$f":"VALUE('fnd enro'!Q966)","v":9},null,{"$f":"(($D966*'fnd base rates'!C$7)\n+($E966*'fnd base rates'!C$8)\n+($F966*'fnd base rates'!C$9)\n+($G966*'fnd base rates'!C$10)\n+($H966*'fnd base rates'!C$11)\n+($I966*'fnd base rates'!C$12)\n+($J966*'fnd base rates'!C$13)\n+($K966*'fnd base rates'!C$14)\n+($M966*'fnd base rates'!C$16)\n+($N966*'fnd base rates'!C$17)\n+($O966*'fnd base rates'!C$18)\n+($P966*VLOOKUP($S966+12,rate_basefnd,3)))\n*$R966","v":1360.484281},{"$f":"(($D966*'fnd base rates'!D$7)\n+($E966*'fnd base rates'!D$8)\n+($F966*'fnd base rates'!D$9)\n+($G966*'fnd base rates'!D$10)\n+($H966*'fnd base rates'!D$11)\n+($I966*'fnd base rates'!D$12)\n+($J966*'fnd base rates'!D$13)\n+($K966*'fnd base rates'!D$14)\n+($M966*'fnd base rates'!D$16)\n+($N966*'fnd base rates'!D$17)\n+($O966*'fnd base rates'!D$18)\n+($P966*VLOOKUP($S966+12,rate_basefnd,4)))\n*$R966","v":2578.5},{"$f":"(($D966*'fnd base rates'!E$7)\n+($E966*'fnd base rates'!E$8)\n+($F966*'fnd base rates'!E$9)\n+($G966*'fnd base rates'!E$10)\n+($H966*'fnd base rates'!E$11)\n+($I966*'fnd base rates'!E$12)\n+($J966*'fnd base rates'!E$13)\n+($K966*'fnd base rates'!E$14)\n+($M966*'fnd base rates'!E$16)\n+($N966*'fnd base rates'!E$17)\n+($O966*'fnd base rates'!E$18)\n+($P966*VLOOKUP($S966+12,rate_basefnd,5)))\n*$R966","v":18105.086194000003},{"$f":"(($D966*'fnd base rates'!F$7)\n+($E966*'fnd base rates'!F$8)\n+($F966*'fnd base rates'!F$9)\n+($G966*'fnd base rates'!F$10)\n+($H966*'fnd base rates'!F$11)\n+($I966*'fnd base rates'!F$12)\n+($J966*'fnd base rates'!F$13)\n+($K966*'fnd base rates'!F$14)\n+($M966*'fnd base rates'!F$16)\n+($N966*'fnd base rates'!F$17)\n+($O966*'fnd base rates'!F$18)\n+($P966*VLOOKUP($S966+12,rate_basefnd,6)))\n*$R966","v":2052.4184420000001},{"$f":"(($D966*'fnd base rates'!G$7)\n+($E966*'fnd base rates'!G$8)\n+($F966*'fnd base rates'!G$9)\n+($G966*'fnd base rates'!G$10)\n+($H966*'fnd base rates'!G$11)\n+($I966*'fnd base rates'!G$12)\n+($J966*'fnd base rates'!G$13)\n+($K966*'fnd base rates'!G$14)\n+($M966*'fnd base rates'!G$16)\n+($N966*'fnd base rates'!G$17)\n+($O966*'fnd base rates'!G$18)\n+($P966*VLOOKUP($S966+12,rate_basefnd,7)))\n*$R966","v":798.66952700000002},{"$f":"(($D966*'fnd base rates'!H$7)\n+($E966*'fnd base rates'!H$8)\n+($F966*'fnd base rates'!H$9)\n+($G966*'fnd base rates'!H$10)\n+($H966*'fnd base rates'!H$11)\n+($I966*'fnd base rates'!H$12)\n+($J966*'fnd base rates'!H$13)\n+($K966*'fnd base rates'!H$14)\n+($M966*'fnd base rates'!H$16)\n+($N966*'fnd base rates'!H$17)\n+($O966*'fnd base rates'!H$18)\n+($P966*VLOOKUP($S966+12,rate_basefnd,8)))","v":1527.2130499999998},{"$f":"(($D966*'fnd base rates'!I$7)\n+($E966*'fnd base rates'!I$8)\n+($F966*'fnd base rates'!I$9)\n+($G966*'fnd base rates'!I$10)\n+($H966*'fnd base rates'!I$11)\n+($I966*'fnd base rates'!I$12)\n+($J966*'fnd base rates'!I$13)\n+($K966*'fnd base rates'!I$14)\n+($M966*'fnd base rates'!I$16)\n+($N966*'fnd base rates'!I$17)\n+($O966*'fnd base rates'!I$18)\n+($P966*VLOOKUP($S966+12,rate_basefnd,9)))\n*$R966","v":1254.74},{"$f":"(($D966*'fnd base rates'!J$7)\n+($E966*'fnd base rates'!J$8)\n+($F966*'fnd base rates'!J$9)\n+($G966*'fnd base rates'!J$10)\n+($H966*'fnd base rates'!J$11)\n+($I966*'fnd base rates'!J$12)\n+($J966*'fnd base rates'!J$13)\n+($K966*'fnd base rates'!J$14)\n+($M966*'fnd base rates'!J$16)\n+($N966*'fnd base rates'!J$17)\n+($O966*'fnd base rates'!J$18)\n+($P966*VLOOKUP($S966+12,rate_basefnd,10)))\n*$R966","v":2791.3199999999997},{"$f":"(($D966*'fnd base rates'!K$7)\n+($E966*'fnd base rates'!K$8)\n+($F966*'fnd base rates'!K$9)\n+($G966*'fnd base rates'!K$10)\n+($H966*'fnd base rates'!K$11)\n+($I966*'fnd base rates'!K$12)\n+($J966*'fnd base rates'!K$13)\n+($K966*'fnd base rates'!K$14)\n+($M966*'fnd base rates'!K$16)\n+($N966*'fnd base rates'!K$17)\n+($O966*'fnd base rates'!K$18)\n+($P966*VLOOKUP($S966+12,rate_basefnd,11)))\n*$R966","v":2525.1492869999997},{"$f":"(($D966*'fnd base rates'!L$7)\n+($E966*'fnd base rates'!L$8)\n+($F966*'fnd base rates'!L$9)\n+($G966*'fnd base rates'!L$10)\n+($H966*'fnd base rates'!L$11)\n+($I966*'fnd base rates'!L$12)\n+($J966*'fnd base rates'!L$13)\n+($K966*'fnd base rates'!L$14)\n+($M966*'fnd base rates'!L$16)\n+($N966*'fnd base rates'!L$17)\n+($O966*'fnd base rates'!L$18)\n+($P966*VLOOKUP($S966+12,rate_basefnd,12)))","v":5637.1763810000002},{"$f":"(($D966*'fnd base rates'!M$7)\n+($E966*'fnd base rates'!M$8)\n+($F966*'fnd base rates'!M$9)\n+($G966*'fnd base rates'!M$10)\n+($H966*'fnd base rates'!M$11)\n+($I966*'fnd base rates'!M$12)\n+($J966*'fnd base rates'!M$13)\n+($K966*'fnd base rates'!M$14)\n+($M966*'fnd base rates'!M$16)\n+($N966*'fnd base rates'!M$17)\n+($O966*'fnd base rates'!M$18)\n+($P966*VLOOKUP($S966+12,rate_basefnd,13)))","v":0},38630.757161999994,null,3513044018,"3513","044","018",1,2,38630.757161999994,19315,-236,19551,null,null,null,null,null,null,0,null,0]
["3513",{"$f":"'fnd enro'!B967","v":3513044035},{"$f":"'fnd enro'!C967","v":"NEW HEIGHTS CS OF BROCKTON"},{"$f":"'fnd enro'!D967","v":0},{"$f":"'fnd enro'!E967","v":0},{"$f":"'fnd enro'!F967","v":0},{"$f":"'fnd enro'!G967","v":0},{"$f":"'fnd enro'!H967","v":0},{"$f":"'fnd enro'!I967","v":2},{"$f":"'fnd enro'!J967","v":0},{"$f":"'fnd enro'!K967","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L967","v":0},{"$f":"'fnd enro'!M967","v":0},{"$f":"'fnd enro'!N967","v":0},{"$f":"'fnd enro'!O967","v":0},{"$f":"'fnd enro'!P967","v":1},{"$f":"'fnd enro'!R967","v":2},1,{"$f":"VALUE('fnd enro'!Q967)","v":11},null,{"$f":"(($D967*'fnd base rates'!C$7)\n+($E967*'fnd base rates'!C$8)\n+($F967*'fnd base rates'!C$9)\n+($G967*'fnd base rates'!C$10)\n+($H967*'fnd base rates'!C$11)\n+($I967*'fnd base rates'!C$12)\n+($J967*'fnd base rates'!C$13)\n+($K967*'fnd base rates'!C$14)\n+($M967*'fnd base rates'!C$16)\n+($N967*'fnd base rates'!C$17)\n+($O967*'fnd base rates'!C$18)\n+($P967*VLOOKUP($S967+12,rate_basefnd,3)))\n*$R967","v":1281.5342810000002},{"$f":"(($D967*'fnd base rates'!D$7)\n+($E967*'fnd base rates'!D$8)\n+($F967*'fnd base rates'!D$9)\n+($G967*'fnd base rates'!D$10)\n+($H967*'fnd base rates'!D$11)\n+($I967*'fnd base rates'!D$12)\n+($J967*'fnd base rates'!D$13)\n+($K967*'fnd base rates'!D$14)\n+($M967*'fnd base rates'!D$16)\n+($N967*'fnd base rates'!D$17)\n+($O967*'fnd base rates'!D$18)\n+($P967*VLOOKUP($S967+12,rate_basefnd,4)))\n*$R967","v":2204.46},{"$f":"(($D967*'fnd base rates'!E$7)\n+($E967*'fnd base rates'!E$8)\n+($F967*'fnd base rates'!E$9)\n+($G967*'fnd base rates'!E$10)\n+($H967*'fnd base rates'!E$11)\n+($I967*'fnd base rates'!E$12)\n+($J967*'fnd base rates'!E$13)\n+($K967*'fnd base rates'!E$14)\n+($M967*'fnd base rates'!E$16)\n+($N967*'fnd base rates'!E$17)\n+($O967*'fnd base rates'!E$18)\n+($P967*VLOOKUP($S967+12,rate_basefnd,5)))\n*$R967","v":16022.136194000001},{"$f":"(($D967*'fnd base rates'!F$7)\n+($E967*'fnd base rates'!F$8)\n+($F967*'fnd base rates'!F$9)\n+($G967*'fnd base rates'!F$10)\n+($H967*'fnd base rates'!F$11)\n+($I967*'fnd base rates'!F$12)\n+($J967*'fnd base rates'!F$13)\n+($K967*'fnd base rates'!F$14)\n+($M967*'fnd base rates'!F$16)\n+($N967*'fnd base rates'!F$17)\n+($O967*'fnd base rates'!F$18)\n+($P967*VLOOKUP($S967+12,rate_basefnd,6)))\n*$R967","v":1935.288442},{"$f":"(($D967*'fnd base rates'!G$7)\n+($E967*'fnd base rates'!G$8)\n+($F967*'fnd base rates'!G$9)\n+($G967*'fnd base rates'!G$10)\n+($H967*'fnd base rates'!G$11)\n+($I967*'fnd base rates'!G$12)\n+($J967*'fnd base rates'!G$13)\n+($K967*'fnd base rates'!G$14)\n+($M967*'fnd base rates'!G$16)\n+($N967*'fnd base rates'!G$17)\n+($O967*'fnd base rates'!G$18)\n+($P967*VLOOKUP($S967+12,rate_basefnd,7)))\n*$R967","v":616.59952699999997},{"$f":"(($D967*'fnd base rates'!H$7)\n+($E967*'fnd base rates'!H$8)\n+($F967*'fnd base rates'!H$9)\n+($G967*'fnd base rates'!H$10)\n+($H967*'fnd base rates'!H$11)\n+($I967*'fnd base rates'!H$12)\n+($J967*'fnd base rates'!H$13)\n+($K967*'fnd base rates'!H$14)\n+($M967*'fnd base rates'!H$16)\n+($N967*'fnd base rates'!H$17)\n+($O967*'fnd base rates'!H$18)\n+($P967*VLOOKUP($S967+12,rate_basefnd,8)))","v":1828.9530499999998},{"$f":"(($D967*'fnd base rates'!I$7)\n+($E967*'fnd base rates'!I$8)\n+($F967*'fnd base rates'!I$9)\n+($G967*'fnd base rates'!I$10)\n+($H967*'fnd base rates'!I$11)\n+($I967*'fnd base rates'!I$12)\n+($J967*'fnd base rates'!I$13)\n+($K967*'fnd base rates'!I$14)\n+($M967*'fnd base rates'!I$16)\n+($N967*'fnd base rates'!I$17)\n+($O967*'fnd base rates'!I$18)\n+($P967*VLOOKUP($S967+12,rate_basefnd,9)))\n*$R967","v":1138.0999999999999},{"$f":"(($D967*'fnd base rates'!J$7)\n+($E967*'fnd base rates'!J$8)\n+($F967*'fnd base rates'!J$9)\n+($G967*'fnd base rates'!J$10)\n+($H967*'fnd base rates'!J$11)\n+($I967*'fnd base rates'!J$12)\n+($J967*'fnd base rates'!J$13)\n+($K967*'fnd base rates'!J$14)\n+($M967*'fnd base rates'!J$16)\n+($N967*'fnd base rates'!J$17)\n+($O967*'fnd base rates'!J$18)\n+($P967*VLOOKUP($S967+12,rate_basefnd,10)))\n*$R967","v":2373.8199999999997},{"$f":"(($D967*'fnd base rates'!K$7)\n+($E967*'fnd base rates'!K$8)\n+($F967*'fnd base rates'!K$9)\n+($G967*'fnd base rates'!K$10)\n+($H967*'fnd base rates'!K$11)\n+($I967*'fnd base rates'!K$12)\n+($J967*'fnd base rates'!K$13)\n+($K967*'fnd base rates'!K$14)\n+($M967*'fnd base rates'!K$16)\n+($N967*'fnd base rates'!K$17)\n+($O967*'fnd base rates'!K$18)\n+($P967*VLOOKUP($S967+12,rate_basefnd,11)))\n*$R967","v":2490.4992870000001},{"$f":"(($D967*'fnd base rates'!L$7)\n+($E967*'fnd base rates'!L$8)\n+($F967*'fnd base rates'!L$9)\n+($G967*'fnd base rates'!L$10)\n+($H967*'fnd base rates'!L$11)\n+($I967*'fnd base rates'!L$12)\n+($J967*'fnd base rates'!L$13)\n+($K967*'fnd base rates'!L$14)\n+($M967*'fnd base rates'!L$16)\n+($N967*'fnd base rates'!L$17)\n+($O967*'fnd base rates'!L$18)\n+($P967*VLOOKUP($S967+12,rate_basefnd,12)))","v":4763.4063809999998},{"$f":"(($D967*'fnd base rates'!M$7)\n+($E967*'fnd base rates'!M$8)\n+($F967*'fnd base rates'!M$9)\n+($G967*'fnd base rates'!M$10)\n+($H967*'fnd base rates'!M$11)\n+($I967*'fnd base rates'!M$12)\n+($J967*'fnd base rates'!M$13)\n+($K967*'fnd base rates'!M$14)\n+($M967*'fnd base rates'!M$16)\n+($N967*'fnd base rates'!M$17)\n+($O967*'fnd base rates'!M$18)\n+($P967*VLOOKUP($S967+12,rate_basefnd,13)))","v":0},34654.797161999995,null,3513044035,"3513","044","035",1,2,34654.797161999995,17327,-2365,19692,null,null,null,null,null,null,0,null,0]
["3513",{"$f":"'fnd enro'!B968","v":3513044044},{"$f":"'fnd enro'!C968","v":"NEW HEIGHTS CS OF BROCKTON"},{"$f":"'fnd enro'!D968","v":0},{"$f":"'fnd enro'!E968","v":0},{"$f":"'fnd enro'!F968","v":0},{"$f":"'fnd enro'!G968","v":0},{"$f":"'fnd enro'!H968","v":310},{"$f":"'fnd enro'!I968","v":322},{"$f":"'fnd enro'!J968","v":0},{"$f":"'fnd enro'!K968","v":25.058800000000002},{"$f":"'fnd enro'!L968","v":0},{"$f":"'fnd enro'!M968","v":0},{"$f":"'fnd enro'!N968","v":63},{"$f":"'fnd enro'!O968","v":41},{"$f":"'fnd enro'!P968","v":411},{"$f":"'fnd enro'!R968","v":632},1,{"$f":"VALUE('fnd enro'!Q968)","v":11},null,{"$f":"(($D968*'fnd base rates'!C$7)\n+($E968*'fnd base rates'!C$8)\n+($F968*'fnd base rates'!C$9)\n+($G968*'fnd base rates'!C$10)\n+($H968*'fnd base rates'!C$11)\n+($I968*'fnd base rates'!C$12)\n+($J968*'fnd base rates'!C$13)\n+($K968*'fnd base rates'!C$14)\n+($M968*'fnd base rates'!C$16)\n+($N968*'fnd base rates'!C$17)\n+($O968*'fnd base rates'!C$18)\n+($P968*VLOOKUP($S968+12,rate_basefnd,3)))\n*$R968","v":429546.00279600004},{"$f":"(($D968*'fnd base rates'!D$7)\n+($E968*'fnd base rates'!D$8)\n+($F968*'fnd base rates'!D$9)\n+($G968*'fnd base rates'!D$10)\n+($H968*'fnd base rates'!D$11)\n+($I968*'fnd base rates'!D$12)\n+($J968*'fnd base rates'!D$13)\n+($K968*'fnd base rates'!D$14)\n+($M968*'fnd base rates'!D$16)\n+($N968*'fnd base rates'!D$17)\n+($O968*'fnd base rates'!D$18)\n+($P968*VLOOKUP($S968+12,rate_basefnd,4)))\n*$R968","v":772730.03},{"$f":"(($D968*'fnd base rates'!E$7)\n+($E968*'fnd base rates'!E$8)\n+($F968*'fnd base rates'!E$9)\n+($G968*'fnd base rates'!E$10)\n+($H968*'fnd base rates'!E$11)\n+($I968*'fnd base rates'!E$12)\n+($J968*'fnd base rates'!E$13)\n+($K968*'fnd base rates'!E$14)\n+($M968*'fnd base rates'!E$16)\n+($N968*'fnd base rates'!E$17)\n+($O968*'fnd base rates'!E$18)\n+($P968*VLOOKUP($S968+12,rate_basefnd,5)))\n*$R968","v":5254663.1473040003},{"$f":"(($D968*'fnd base rates'!F$7)\n+($E968*'fnd base rates'!F$8)\n+($F968*'fnd base rates'!F$9)\n+($G968*'fnd base rates'!F$10)\n+($H968*'fnd base rates'!F$11)\n+($I968*'fnd base rates'!F$12)\n+($J968*'fnd base rates'!F$13)\n+($K968*'fnd base rates'!F$14)\n+($M968*'fnd base rates'!F$16)\n+($N968*'fnd base rates'!F$17)\n+($O968*'fnd base rates'!F$18)\n+($P968*VLOOKUP($S968+12,rate_basefnd,6)))\n*$R968","v":671487.01767199999},{"$f":"(($D968*'fnd base rates'!G$7)\n+($E968*'fnd base rates'!G$8)\n+($F968*'fnd base rates'!G$9)\n+($G968*'fnd base rates'!G$10)\n+($H968*'fnd base rates'!G$11)\n+($I968*'fnd base rates'!G$12)\n+($J968*'fnd base rates'!G$13)\n+($K968*'fnd base rates'!G$14)\n+($M968*'fnd base rates'!G$16)\n+($N968*'fnd base rates'!G$17)\n+($O968*'fnd base rates'!G$18)\n+($P968*VLOOKUP($S968+12,rate_basefnd,7)))\n*$R968","v":227984.76053199999},{"$f":"(($D968*'fnd base rates'!H$7)\n+($E968*'fnd base rates'!H$8)\n+($F968*'fnd base rates'!H$9)\n+($G968*'fnd base rates'!H$10)\n+($H968*'fnd base rates'!H$11)\n+($I968*'fnd base rates'!H$12)\n+($J968*'fnd base rates'!H$13)\n+($K968*'fnd base rates'!H$14)\n+($M968*'fnd base rates'!H$16)\n+($N968*'fnd base rates'!H$17)\n+($O968*'fnd base rates'!H$18)\n+($P968*VLOOKUP($S968+12,rate_basefnd,8)))","v":496682.3738},{"$f":"(($D968*'fnd base rates'!I$7)\n+($E968*'fnd base rates'!I$8)\n+($F968*'fnd base rates'!I$9)\n+($G968*'fnd base rates'!I$10)\n+($H968*'fnd base rates'!I$11)\n+($I968*'fnd base rates'!I$12)\n+($J968*'fnd base rates'!I$13)\n+($K968*'fnd base rates'!I$14)\n+($M968*'fnd base rates'!I$16)\n+($N968*'fnd base rates'!I$17)\n+($O968*'fnd base rates'!I$18)\n+($P968*VLOOKUP($S968+12,rate_basefnd,9)))\n*$R968","v":380845.13},{"$f":"(($D968*'fnd base rates'!J$7)\n+($E968*'fnd base rates'!J$8)\n+($F968*'fnd base rates'!J$9)\n+($G968*'fnd base rates'!J$10)\n+($H968*'fnd base rates'!J$11)\n+($I968*'fnd base rates'!J$12)\n+($J968*'fnd base rates'!J$13)\n+($K968*'fnd base rates'!J$14)\n+($M968*'fnd base rates'!J$16)\n+($N968*'fnd base rates'!J$17)\n+($O968*'fnd base rates'!J$18)\n+($P968*VLOOKUP($S968+12,rate_basefnd,10)))\n*$R968","v":752589.71},{"$f":"(($D968*'fnd base rates'!K$7)\n+($E968*'fnd base rates'!K$8)\n+($F968*'fnd base rates'!K$9)\n+($G968*'fnd base rates'!K$10)\n+($H968*'fnd base rates'!K$11)\n+($I968*'fnd base rates'!K$12)\n+($J968*'fnd base rates'!K$13)\n+($K968*'fnd base rates'!K$14)\n+($M968*'fnd base rates'!K$16)\n+($N968*'fnd base rates'!K$17)\n+($O968*'fnd base rates'!K$18)\n+($P968*VLOOKUP($S968+12,rate_basefnd,11)))\n*$R968","v":838239.45469199994},{"$f":"(($D968*'fnd base rates'!L$7)\n+($E968*'fnd base rates'!L$8)\n+($F968*'fnd base rates'!L$9)\n+($G968*'fnd base rates'!L$10)\n+($H968*'fnd base rates'!L$11)\n+($I968*'fnd base rates'!L$12)\n+($J968*'fnd base rates'!L$13)\n+($K968*'fnd base rates'!L$14)\n+($M968*'fnd base rates'!L$16)\n+($N968*'fnd base rates'!L$17)\n+($O968*'fnd base rates'!L$18)\n+($P968*VLOOKUP($S968+12,rate_basefnd,12)))","v":1706692.8663959999},{"$f":"(($D968*'fnd base rates'!M$7)\n+($E968*'fnd base rates'!M$8)\n+($F968*'fnd base rates'!M$9)\n+($G968*'fnd base rates'!M$10)\n+($H968*'fnd base rates'!M$11)\n+($I968*'fnd base rates'!M$12)\n+($J968*'fnd base rates'!M$13)\n+($K968*'fnd base rates'!M$14)\n+($M968*'fnd base rates'!M$16)\n+($N968*'fnd base rates'!M$17)\n+($O968*'fnd base rates'!M$18)\n+($P968*VLOOKUP($S968+12,rate_basefnd,13)))","v":0},11531460.493192002,null,3513044044,"3513","044","044",1,632,11531460.493192002,18246,321,17925,null,null,null,null,null,null,0,null,0]
["3513",{"$f":"'fnd enro'!B969","v":3513044050},{"$f":"'fnd enro'!C969","v":"NEW HEIGHTS CS OF BROCKTON"},{"$f":"'fnd enro'!D969","v":0},{"$f":"'fnd enro'!E969","v":0},{"$f":"'fnd enro'!F969","v":0},{"$f":"'fnd enro'!G969","v":0},{"$f":"'fnd enro'!H969","v":0},{"$f":"'fnd enro'!I969","v":1},{"$f":"'fnd enro'!J969","v":0},{"$f":"'fnd enro'!K969","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L969","v":0},{"$f":"'fnd enro'!M969","v":0},{"$f":"'fnd enro'!N969","v":0},{"$f":"'fnd enro'!O969","v":1},{"$f":"'fnd enro'!P969","v":1},{"$f":"'fnd enro'!R969","v":1},1,{"$f":"VALUE('fnd enro'!Q969)","v":5},null,{"$f":"(($D969*'fnd base rates'!C$7)\n+($E969*'fnd base rates'!C$8)\n+($F969*'fnd base rates'!C$9)\n+($G969*'fnd base rates'!C$10)\n+($H969*'fnd base rates'!C$11)\n+($I969*'fnd base rates'!C$12)\n+($J969*'fnd base rates'!C$13)\n+($K969*'fnd base rates'!C$14)\n+($M969*'fnd base rates'!C$16)\n+($N969*'fnd base rates'!C$17)\n+($O969*'fnd base rates'!C$18)\n+($P969*VLOOKUP($S969+12,rate_basefnd,3)))\n*$R969","v":791.08994900000005},{"$f":"(($D969*'fnd base rates'!D$7)\n+($E969*'fnd base rates'!D$8)\n+($F969*'fnd base rates'!D$9)\n+($G969*'fnd base rates'!D$10)\n+($H969*'fnd base rates'!D$11)\n+($I969*'fnd base rates'!D$12)\n+($J969*'fnd base rates'!D$13)\n+($K969*'fnd base rates'!D$14)\n+($M969*'fnd base rates'!D$16)\n+($N969*'fnd base rates'!D$17)\n+($O969*'fnd base rates'!D$18)\n+($P969*VLOOKUP($S969+12,rate_basefnd,4)))\n*$R969","v":1395.2200000000003},{"$f":"(($D969*'fnd base rates'!E$7)\n+($E969*'fnd base rates'!E$8)\n+($F969*'fnd base rates'!E$9)\n+($G969*'fnd base rates'!E$10)\n+($H969*'fnd base rates'!E$11)\n+($I969*'fnd base rates'!E$12)\n+($J969*'fnd base rates'!E$13)\n+($K969*'fnd base rates'!E$14)\n+($M969*'fnd base rates'!E$16)\n+($N969*'fnd base rates'!E$17)\n+($O969*'fnd base rates'!E$18)\n+($P969*VLOOKUP($S969+12,rate_basefnd,5)))\n*$R969","v":10194.568826000001},{"$f":"(($D969*'fnd base rates'!F$7)\n+($E969*'fnd base rates'!F$8)\n+($F969*'fnd base rates'!F$9)\n+($G969*'fnd base rates'!F$10)\n+($H969*'fnd base rates'!F$11)\n+($I969*'fnd base rates'!F$12)\n+($J969*'fnd base rates'!F$13)\n+($K969*'fnd base rates'!F$14)\n+($M969*'fnd base rates'!F$16)\n+($N969*'fnd base rates'!F$17)\n+($O969*'fnd base rates'!F$18)\n+($P969*VLOOKUP($S969+12,rate_basefnd,6)))\n*$R969","v":1213.2604179999998},{"$f":"(($D969*'fnd base rates'!G$7)\n+($E969*'fnd base rates'!G$8)\n+($F969*'fnd base rates'!G$9)\n+($G969*'fnd base rates'!G$10)\n+($H969*'fnd base rates'!G$11)\n+($I969*'fnd base rates'!G$12)\n+($J969*'fnd base rates'!G$13)\n+($K969*'fnd base rates'!G$14)\n+($M969*'fnd base rates'!G$16)\n+($N969*'fnd base rates'!G$17)\n+($O969*'fnd base rates'!G$18)\n+($P969*VLOOKUP($S969+12,rate_basefnd,7)))\n*$R969","v":401.03488300000004},{"$f":"(($D969*'fnd base rates'!H$7)\n+($E969*'fnd base rates'!H$8)\n+($F969*'fnd base rates'!H$9)\n+($G969*'fnd base rates'!H$10)\n+($H969*'fnd base rates'!H$11)\n+($I969*'fnd base rates'!H$12)\n+($J969*'fnd base rates'!H$13)\n+($K969*'fnd base rates'!H$14)\n+($M969*'fnd base rates'!H$16)\n+($N969*'fnd base rates'!H$17)\n+($O969*'fnd base rates'!H$18)\n+($P969*VLOOKUP($S969+12,rate_basefnd,8)))","v":1093.04845},{"$f":"(($D969*'fnd base rates'!I$7)\n+($E969*'fnd base rates'!I$8)\n+($F969*'fnd base rates'!I$9)\n+($G969*'fnd base rates'!I$10)\n+($H969*'fnd base rates'!I$11)\n+($I969*'fnd base rates'!I$12)\n+($J969*'fnd base rates'!I$13)\n+($K969*'fnd base rates'!I$14)\n+($M969*'fnd base rates'!I$16)\n+($N969*'fnd base rates'!I$17)\n+($O969*'fnd base rates'!I$18)\n+($P969*VLOOKUP($S969+12,rate_basefnd,9)))\n*$R969","v":693.02},{"$f":"(($D969*'fnd base rates'!J$7)\n+($E969*'fnd base rates'!J$8)\n+($F969*'fnd base rates'!J$9)\n+($G969*'fnd base rates'!J$10)\n+($H969*'fnd base rates'!J$11)\n+($I969*'fnd base rates'!J$12)\n+($J969*'fnd base rates'!J$13)\n+($K969*'fnd base rates'!J$14)\n+($M969*'fnd base rates'!J$16)\n+($N969*'fnd base rates'!J$17)\n+($O969*'fnd base rates'!J$18)\n+($P969*VLOOKUP($S969+12,rate_basefnd,10)))\n*$R969","v":1320.2199999999998},{"$f":"(($D969*'fnd base rates'!K$7)\n+($E969*'fnd base rates'!K$8)\n+($F969*'fnd base rates'!K$9)\n+($G969*'fnd base rates'!K$10)\n+($H969*'fnd base rates'!K$11)\n+($I969*'fnd base rates'!K$12)\n+($J969*'fnd base rates'!K$13)\n+($K969*'fnd base rates'!K$14)\n+($M969*'fnd base rates'!K$16)\n+($N969*'fnd base rates'!K$17)\n+($O969*'fnd base rates'!K$18)\n+($P969*VLOOKUP($S969+12,rate_basefnd,11)))\n*$R969","v":1665.635923},{"$f":"(($D969*'fnd base rates'!L$7)\n+($E969*'fnd base rates'!L$8)\n+($F969*'fnd base rates'!L$9)\n+($G969*'fnd base rates'!L$10)\n+($H969*'fnd base rates'!L$11)\n+($I969*'fnd base rates'!L$12)\n+($J969*'fnd base rates'!L$13)\n+($K969*'fnd base rates'!L$14)\n+($M969*'fnd base rates'!L$16)\n+($N969*'fnd base rates'!L$17)\n+($O969*'fnd base rates'!L$18)\n+($P969*VLOOKUP($S969+12,rate_basefnd,12)))","v":2889.0308489999998},{"$f":"(($D969*'fnd base rates'!M$7)\n+($E969*'fnd base rates'!M$8)\n+($F969*'fnd base rates'!M$9)\n+($G969*'fnd base rates'!M$10)\n+($H969*'fnd base rates'!M$11)\n+($I969*'fnd base rates'!M$12)\n+($J969*'fnd base rates'!M$13)\n+($K969*'fnd base rates'!M$14)\n+($M969*'fnd base rates'!M$16)\n+($N969*'fnd base rates'!M$17)\n+($O969*'fnd base rates'!M$18)\n+($P969*VLOOKUP($S969+12,rate_basefnd,13)))","v":0},21656.129298000003,null,3513044050,"3513","044","050",1,1,21656.129298000003,21656,3580,18076,null,null,null,null,null,null,0,null,0]
["3513",{"$f":"'fnd enro'!B970","v":3513044083},{"$f":"'fnd enro'!C970","v":"NEW HEIGHTS CS OF BROCKTON"},{"$f":"'fnd enro'!D970","v":0},{"$f":"'fnd enro'!E970","v":0},{"$f":"'fnd enro'!F970","v":0},{"$f":"'fnd enro'!G970","v":0},{"$f":"'fnd enro'!H970","v":0},{"$f":"'fnd enro'!I970","v":2},{"$f":"'fnd enro'!J970","v":0},{"$f":"'fnd enro'!K970","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L970","v":0},{"$f":"'fnd enro'!M970","v":0},{"$f":"'fnd enro'!N970","v":0},{"$f":"'fnd enro'!O970","v":1},{"$f":"'fnd enro'!P970","v":2},{"$f":"'fnd enro'!R970","v":2},{"$f":"VLOOKUP(B970,charterinfo_b,6)","v":1},{"$f":"VALUE('fnd enro'!Q970)","v":6},null,{"$f":"(($D970*'fnd base rates'!C$7)\n+($E970*'fnd base rates'!C$8)\n+($F970*'fnd base rates'!C$9)\n+($G970*'fnd base rates'!C$10)\n+($H970*'fnd base rates'!C$11)\n+($I970*'fnd base rates'!C$12)\n+($J970*'fnd base rates'!C$13)\n+($K970*'fnd base rates'!C$14)\n+($M970*'fnd base rates'!C$16)\n+($N970*'fnd base rates'!C$17)\n+($O970*'fnd base rates'!C$18)\n+($P970*VLOOKUP($S970+12,rate_basefnd,3)))\n*$R970","v":1457.1542810000001},{"$f":"(($D970*'fnd base rates'!D$7)\n+($E970*'fnd base rates'!D$8)\n+($F970*'fnd base rates'!D$9)\n+($G970*'fnd base rates'!D$10)\n+($H970*'fnd base rates'!D$11)\n+($I970*'fnd base rates'!D$12)\n+($J970*'fnd base rates'!D$13)\n+($K970*'fnd base rates'!D$14)\n+($M970*'fnd base rates'!D$16)\n+($N970*'fnd base rates'!D$17)\n+($O970*'fnd base rates'!D$18)\n+($P970*VLOOKUP($S970+12,rate_basefnd,4)))\n*$R970","v":2618.0700000000002},{"$f":"(($D970*'fnd base rates'!E$7)\n+($E970*'fnd base rates'!E$8)\n+($F970*'fnd base rates'!E$9)\n+($G970*'fnd base rates'!E$10)\n+($H970*'fnd base rates'!E$11)\n+($I970*'fnd base rates'!E$12)\n+($J970*'fnd base rates'!E$13)\n+($K970*'fnd base rates'!E$14)\n+($M970*'fnd base rates'!E$16)\n+($N970*'fnd base rates'!E$17)\n+($O970*'fnd base rates'!E$18)\n+($P970*VLOOKUP($S970+12,rate_basefnd,5)))\n*$R970","v":19382.546194000002},{"$f":"(($D970*'fnd base rates'!F$7)\n+($E970*'fnd base rates'!F$8)\n+($F970*'fnd base rates'!F$9)\n+($G970*'fnd base rates'!F$10)\n+($H970*'fnd base rates'!F$11)\n+($I970*'fnd base rates'!F$12)\n+($J970*'fnd base rates'!F$13)\n+($K970*'fnd base rates'!F$14)\n+($M970*'fnd base rates'!F$16)\n+($N970*'fnd base rates'!F$17)\n+($O970*'fnd base rates'!F$18)\n+($P970*VLOOKUP($S970+12,rate_basefnd,6)))\n*$R970","v":2180.4184420000001},{"$f":"(($D970*'fnd base rates'!G$7)\n+($E970*'fnd base rates'!G$8)\n+($F970*'fnd base rates'!G$9)\n+($G970*'fnd base rates'!G$10)\n+($H970*'fnd base rates'!G$11)\n+($I970*'fnd base rates'!G$12)\n+($J970*'fnd base rates'!G$13)\n+($K970*'fnd base rates'!G$14)\n+($M970*'fnd base rates'!G$16)\n+($N970*'fnd base rates'!G$17)\n+($O970*'fnd base rates'!G$18)\n+($P970*VLOOKUP($S970+12,rate_basefnd,7)))\n*$R970","v":766.40952700000003},{"$f":"(($D970*'fnd base rates'!H$7)\n+($E970*'fnd base rates'!H$8)\n+($F970*'fnd base rates'!H$9)\n+($G970*'fnd base rates'!H$10)\n+($H970*'fnd base rates'!H$11)\n+($I970*'fnd base rates'!H$12)\n+($J970*'fnd base rates'!H$13)\n+($K970*'fnd base rates'!H$14)\n+($M970*'fnd base rates'!H$16)\n+($N970*'fnd base rates'!H$17)\n+($O970*'fnd base rates'!H$18)\n+($P970*VLOOKUP($S970+12,rate_basefnd,8)))","v":2016.2730499999998},{"$f":"(($D970*'fnd base rates'!I$7)\n+($E970*'fnd base rates'!I$8)\n+($F970*'fnd base rates'!I$9)\n+($G970*'fnd base rates'!I$10)\n+($H970*'fnd base rates'!I$11)\n+($I970*'fnd base rates'!I$12)\n+($J970*'fnd base rates'!I$13)\n+($K970*'fnd base rates'!I$14)\n+($M970*'fnd base rates'!I$16)\n+($N970*'fnd base rates'!I$17)\n+($O970*'fnd base rates'!I$18)\n+($P970*VLOOKUP($S970+12,rate_basefnd,9)))\n*$R970","v":1309.73},{"$f":"(($D970*'fnd base rates'!J$7)\n+($E970*'fnd base rates'!J$8)\n+($F970*'fnd base rates'!J$9)\n+($G970*'fnd base rates'!J$10)\n+($H970*'fnd base rates'!J$11)\n+($I970*'fnd base rates'!J$12)\n+($J970*'fnd base rates'!J$13)\n+($K970*'fnd base rates'!J$14)\n+($M970*'fnd base rates'!J$16)\n+($N970*'fnd base rates'!J$17)\n+($O970*'fnd base rates'!J$18)\n+($P970*VLOOKUP($S970+12,rate_basefnd,10)))\n*$R970","v":2754.88},{"$f":"(($D970*'fnd base rates'!K$7)\n+($E970*'fnd base rates'!K$8)\n+($F970*'fnd base rates'!K$9)\n+($G970*'fnd base rates'!K$10)\n+($H970*'fnd base rates'!K$11)\n+($I970*'fnd base rates'!K$12)\n+($J970*'fnd base rates'!K$13)\n+($K970*'fnd base rates'!K$14)\n+($M970*'fnd base rates'!K$16)\n+($N970*'fnd base rates'!K$17)\n+($O970*'fnd base rates'!K$18)\n+($P970*VLOOKUP($S970+12,rate_basefnd,11)))\n*$R970","v":2910.7092870000001},{"$f":"(($D970*'fnd base rates'!L$7)\n+($E970*'fnd base rates'!L$8)\n+($F970*'fnd base rates'!L$9)\n+($G970*'fnd base rates'!L$10)\n+($H970*'fnd base rates'!L$11)\n+($I970*'fnd base rates'!L$12)\n+($J970*'fnd base rates'!L$13)\n+($K970*'fnd base rates'!L$14)\n+($M970*'fnd base rates'!L$16)\n+($N970*'fnd base rates'!L$17)\n+($O970*'fnd base rates'!L$18)\n+($P970*VLOOKUP($S970+12,rate_basefnd,12)))","v":5480.1463809999996},{"$f":"(($D970*'fnd base rates'!M$7)\n+($E970*'fnd base rates'!M$8)\n+($F970*'fnd base rates'!M$9)\n+($G970*'fnd base rates'!M$10)\n+($H970*'fnd base rates'!M$11)\n+($I970*'fnd base rates'!M$12)\n+($J970*'fnd base rates'!M$13)\n+($K970*'fnd base rates'!M$14)\n+($M970*'fnd base rates'!M$16)\n+($N970*'fnd base rates'!M$17)\n+($O970*'fnd base rates'!M$18)\n+($P970*VLOOKUP($S970+12,rate_basefnd,13)))","v":0},40876.337161999996,null,3513044083,"3513","044","083",1,2,40876.337161999996,20438,2610,17828,null,null,null,null,null,null,0,null,0]
["3513",{"$f":"'fnd enro'!B971","v":3513044182},{"$f":"'fnd enro'!C971","v":"NEW HEIGHTS CS OF BROCKTON"},{"$f":"'fnd enro'!D971","v":0},{"$f":"'fnd enro'!E971","v":0},{"$f":"'fnd enro'!F971","v":0},{"$f":"'fnd enro'!G971","v":0},{"$f":"'fnd enro'!H971","v":1},{"$f":"'fnd enro'!I971","v":0},{"$f":"'fnd enro'!J971","v":0},{"$f":"'fnd enro'!K971","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L971","v":0},{"$f":"'fnd enro'!M971","v":0},{"$f":"'fnd enro'!N971","v":0},{"$f":"'fnd enro'!O971","v":0},{"$f":"'fnd enro'!P971","v":1},{"$f":"'fnd enro'!R971","v":1},1,{"$f":"VALUE('fnd enro'!Q971)","v":8},null,{"$f":"(($D971*'fnd base rates'!C$7)\n+($E971*'fnd base rates'!C$8)\n+($F971*'fnd base rates'!C$9)\n+($G971*'fnd base rates'!C$10)\n+($H971*'fnd base rates'!C$11)\n+($I971*'fnd base rates'!C$12)\n+($J971*'fnd base rates'!C$13)\n+($K971*'fnd base rates'!C$14)\n+($M971*'fnd base rates'!C$16)\n+($N971*'fnd base rates'!C$17)\n+($O971*'fnd base rates'!C$18)\n+($P971*VLOOKUP($S971+12,rate_basefnd,3)))\n*$R971","v":673.16994900000009},{"$f":"(($D971*'fnd base rates'!D$7)\n+($E971*'fnd base rates'!D$8)\n+($F971*'fnd base rates'!D$9)\n+($G971*'fnd base rates'!D$10)\n+($H971*'fnd base rates'!D$11)\n+($I971*'fnd base rates'!D$12)\n+($J971*'fnd base rates'!D$13)\n+($K971*'fnd base rates'!D$14)\n+($M971*'fnd base rates'!D$16)\n+($N971*'fnd base rates'!D$17)\n+($O971*'fnd base rates'!D$18)\n+($P971*VLOOKUP($S971+12,rate_basefnd,4)))\n*$R971","v":1254.99},{"$f":"(($D971*'fnd base rates'!E$7)\n+($E971*'fnd base rates'!E$8)\n+($F971*'fnd base rates'!E$9)\n+($G971*'fnd base rates'!E$10)\n+($H971*'fnd base rates'!E$11)\n+($I971*'fnd base rates'!E$12)\n+($J971*'fnd base rates'!E$13)\n+($K971*'fnd base rates'!E$14)\n+($M971*'fnd base rates'!E$16)\n+($N971*'fnd base rates'!E$17)\n+($O971*'fnd base rates'!E$18)\n+($P971*VLOOKUP($S971+12,rate_basefnd,5)))\n*$R971","v":7934.4688260000003},{"$f":"(($D971*'fnd base rates'!F$7)\n+($E971*'fnd base rates'!F$8)\n+($F971*'fnd base rates'!F$9)\n+($G971*'fnd base rates'!F$10)\n+($H971*'fnd base rates'!F$11)\n+($I971*'fnd base rates'!F$12)\n+($J971*'fnd base rates'!F$13)\n+($K971*'fnd base rates'!F$14)\n+($M971*'fnd base rates'!F$16)\n+($N971*'fnd base rates'!F$17)\n+($O971*'fnd base rates'!F$18)\n+($P971*VLOOKUP($S971+12,rate_basefnd,6)))\n*$R971","v":1085.2604180000001},{"$f":"(($D971*'fnd base rates'!G$7)\n+($E971*'fnd base rates'!G$8)\n+($F971*'fnd base rates'!G$9)\n+($G971*'fnd base rates'!G$10)\n+($H971*'fnd base rates'!G$11)\n+($I971*'fnd base rates'!G$12)\n+($J971*'fnd base rates'!G$13)\n+($K971*'fnd base rates'!G$14)\n+($M971*'fnd base rates'!G$16)\n+($N971*'fnd base rates'!G$17)\n+($O971*'fnd base rates'!G$18)\n+($P971*VLOOKUP($S971+12,rate_basefnd,7)))\n*$R971","v":385.60488299999997},{"$f":"(($D971*'fnd base rates'!H$7)\n+($E971*'fnd base rates'!H$8)\n+($F971*'fnd base rates'!H$9)\n+($G971*'fnd base rates'!H$10)\n+($H971*'fnd base rates'!H$11)\n+($I971*'fnd base rates'!H$12)\n+($J971*'fnd base rates'!H$13)\n+($K971*'fnd base rates'!H$14)\n+($M971*'fnd base rates'!H$16)\n+($N971*'fnd base rates'!H$17)\n+($O971*'fnd base rates'!H$18)\n+($P971*VLOOKUP($S971+12,rate_basefnd,8)))","v":596.71844999999996},{"$f":"(($D971*'fnd base rates'!I$7)\n+($E971*'fnd base rates'!I$8)\n+($F971*'fnd base rates'!I$9)\n+($G971*'fnd base rates'!I$10)\n+($H971*'fnd base rates'!I$11)\n+($I971*'fnd base rates'!I$12)\n+($J971*'fnd base rates'!I$13)\n+($K971*'fnd base rates'!I$14)\n+($M971*'fnd base rates'!I$16)\n+($N971*'fnd base rates'!I$17)\n+($O971*'fnd base rates'!I$18)\n+($P971*VLOOKUP($S971+12,rate_basefnd,9)))\n*$R971","v":598.23},{"$f":"(($D971*'fnd base rates'!J$7)\n+($E971*'fnd base rates'!J$8)\n+($F971*'fnd base rates'!J$9)\n+($G971*'fnd base rates'!J$10)\n+($H971*'fnd base rates'!J$11)\n+($I971*'fnd base rates'!J$12)\n+($J971*'fnd base rates'!J$13)\n+($K971*'fnd base rates'!J$14)\n+($M971*'fnd base rates'!J$16)\n+($N971*'fnd base rates'!J$17)\n+($O971*'fnd base rates'!J$18)\n+($P971*VLOOKUP($S971+12,rate_basefnd,10)))\n*$R971","v":1149.8899999999999},{"$f":"(($D971*'fnd base rates'!K$7)\n+($E971*'fnd base rates'!K$8)\n+($F971*'fnd base rates'!K$9)\n+($G971*'fnd base rates'!K$10)\n+($H971*'fnd base rates'!K$11)\n+($I971*'fnd base rates'!K$12)\n+($J971*'fnd base rates'!K$13)\n+($K971*'fnd base rates'!K$14)\n+($M971*'fnd base rates'!K$16)\n+($N971*'fnd base rates'!K$17)\n+($O971*'fnd base rates'!K$18)\n+($P971*VLOOKUP($S971+12,rate_basefnd,11)))\n*$R971","v":1280.0759229999999},{"$f":"(($D971*'fnd base rates'!L$7)\n+($E971*'fnd base rates'!L$8)\n+($F971*'fnd base rates'!L$9)\n+($G971*'fnd base rates'!L$10)\n+($H971*'fnd base rates'!L$11)\n+($I971*'fnd base rates'!L$12)\n+($J971*'fnd base rates'!L$13)\n+($K971*'fnd base rates'!L$14)\n+($M971*'fnd base rates'!L$16)\n+($N971*'fnd base rates'!L$17)\n+($O971*'fnd base rates'!L$18)\n+($P971*VLOOKUP($S971+12,rate_basefnd,12)))","v":2871.1408490000003},{"$f":"(($D971*'fnd base rates'!M$7)\n+($E971*'fnd base rates'!M$8)\n+($F971*'fnd base rates'!M$9)\n+($G971*'fnd base rates'!M$10)\n+($H971*'fnd base rates'!M$11)\n+($I971*'fnd base rates'!M$12)\n+($J971*'fnd base rates'!M$13)\n+($K971*'fnd base rates'!M$14)\n+($M971*'fnd base rates'!M$16)\n+($N971*'fnd base rates'!M$17)\n+($O971*'fnd base rates'!M$18)\n+($P971*VLOOKUP($S971+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U971:AE971)","v":17829.549298000002},null,{"$f":"B971","v":3513044182},{"$f":"IF($B971<499999999,MID($B971,1,3),MID($B971,1,4))","v":"3513"},{"$f":"IF($B971<499999999,MID($B971,4,3),MID($B971,5,3))","v":"044"},{"$f":"IF($B971<499999999,MID($B971,7,3),MID($B971,8,3))","v":"182"},{"$f":"IF(VLOOKUP(VALUE(IF(AH971<499999999,MID(AH971,4,3),MID(AH971,5,3))),distinfo,4)=R971,1,0)","v":1},1,{"$f":"AF971","v":17829.549298000002},{"$f":"IF(OR(AF971=0,AM971=0),0,ROUND(AN971/AM971,0))","v":17830},2098,15732,null,null,null,null,null,null,{"$f":"AY971-AW971","v":0},null,{"$f":"BA971-AY971","v":0}]
["3513",{"$f":"'fnd enro'!B972","v":3513044218},{"$f":"'fnd enro'!C972","v":"NEW HEIGHTS CS OF BROCKTON"},{"$f":"'fnd enro'!D972","v":0},{"$f":"'fnd enro'!E972","v":0},{"$f":"'fnd enro'!F972","v":0},{"$f":"'fnd enro'!G972","v":0},{"$f":"'fnd enro'!H972","v":1},{"$f":"'fnd enro'!I972","v":0},{"$f":"'fnd enro'!J972","v":0},{"$f":"'fnd enro'!K972","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L972","v":0},{"$f":"'fnd enro'!M972","v":0},{"$f":"'fnd enro'!N972","v":1},{"$f":"'fnd enro'!O972","v":0},{"$f":"'fnd enro'!P972","v":0},{"$f":"'fnd enro'!R972","v":1},1,{"$f":"VALUE('fnd enro'!Q972)","v":5},null,{"$f":"(($D972*'fnd base rates'!C$7)\n+($E972*'fnd base rates'!C$8)\n+($F972*'fnd base rates'!C$9)\n+($G972*'fnd base rates'!C$10)\n+($H972*'fnd base rates'!C$11)\n+($I972*'fnd base rates'!C$12)\n+($J972*'fnd base rates'!C$13)\n+($K972*'fnd base rates'!C$14)\n+($M972*'fnd base rates'!C$16)\n+($N972*'fnd base rates'!C$17)\n+($O972*'fnd base rates'!C$18)\n+($P972*VLOOKUP($S972+12,rate_basefnd,3)))\n*$R972","v":705.75994900000001},{"$f":"(($D972*'fnd base rates'!D$7)\n+($E972*'fnd base rates'!D$8)\n+($F972*'fnd base rates'!D$9)\n+($G972*'fnd base rates'!D$10)\n+($H972*'fnd base rates'!D$11)\n+($I972*'fnd base rates'!D$12)\n+($J972*'fnd base rates'!D$13)\n+($K972*'fnd base rates'!D$14)\n+($M972*'fnd base rates'!D$16)\n+($N972*'fnd base rates'!D$17)\n+($O972*'fnd base rates'!D$18)\n+($P972*VLOOKUP($S972+12,rate_basefnd,4)))\n*$R972","v":1041.42},{"$f":"(($D972*'fnd base rates'!E$7)\n+($E972*'fnd base rates'!E$8)\n+($F972*'fnd base rates'!E$9)\n+($G972*'fnd base rates'!E$10)\n+($H972*'fnd base rates'!E$11)\n+($I972*'fnd base rates'!E$12)\n+($J972*'fnd base rates'!E$13)\n+($K972*'fnd base rates'!E$14)\n+($M972*'fnd base rates'!E$16)\n+($N972*'fnd base rates'!E$17)\n+($O972*'fnd base rates'!E$18)\n+($P972*VLOOKUP($S972+12,rate_basefnd,5)))\n*$R972","v":5254.4888259999998},{"$f":"(($D972*'fnd base rates'!F$7)\n+($E972*'fnd base rates'!F$8)\n+($F972*'fnd base rates'!F$9)\n+($G972*'fnd base rates'!F$10)\n+($H972*'fnd base rates'!F$11)\n+($I972*'fnd base rates'!F$12)\n+($J972*'fnd base rates'!F$13)\n+($K972*'fnd base rates'!F$14)\n+($M972*'fnd base rates'!F$16)\n+($N972*'fnd base rates'!F$17)\n+($O972*'fnd base rates'!F$18)\n+($P972*VLOOKUP($S972+12,rate_basefnd,6)))\n*$R972","v":1300.7404180000001},{"$f":"(($D972*'fnd base rates'!G$7)\n+($E972*'fnd base rates'!G$8)\n+($F972*'fnd base rates'!G$9)\n+($G972*'fnd base rates'!G$10)\n+($H972*'fnd base rates'!G$11)\n+($I972*'fnd base rates'!G$12)\n+($J972*'fnd base rates'!G$13)\n+($K972*'fnd base rates'!G$14)\n+($M972*'fnd base rates'!G$16)\n+($N972*'fnd base rates'!G$17)\n+($O972*'fnd base rates'!G$18)\n+($P972*VLOOKUP($S972+12,rate_basefnd,7)))\n*$R972","v":243.96488300000001},{"$f":"(($D972*'fnd base rates'!H$7)\n+($E972*'fnd base rates'!H$8)\n+($F972*'fnd base rates'!H$9)\n+($G972*'fnd base rates'!H$10)\n+($H972*'fnd base rates'!H$11)\n+($I972*'fnd base rates'!H$12)\n+($J972*'fnd base rates'!H$13)\n+($K972*'fnd base rates'!H$14)\n+($M972*'fnd base rates'!H$16)\n+($N972*'fnd base rates'!H$17)\n+($O972*'fnd base rates'!H$18)\n+($P972*VLOOKUP($S972+12,rate_basefnd,8)))","v":719.46844999999996},{"$f":"(($D972*'fnd base rates'!I$7)\n+($E972*'fnd base rates'!I$8)\n+($F972*'fnd base rates'!I$9)\n+($G972*'fnd base rates'!I$10)\n+($H972*'fnd base rates'!I$11)\n+($I972*'fnd base rates'!I$12)\n+($J972*'fnd base rates'!I$13)\n+($K972*'fnd base rates'!I$14)\n+($M972*'fnd base rates'!I$16)\n+($N972*'fnd base rates'!I$17)\n+($O972*'fnd base rates'!I$18)\n+($P972*VLOOKUP($S972+12,rate_basefnd,9)))\n*$R972","v":520.99},{"$f":"(($D972*'fnd base rates'!J$7)\n+($E972*'fnd base rates'!J$8)\n+($F972*'fnd base rates'!J$9)\n+($G972*'fnd base rates'!J$10)\n+($H972*'fnd base rates'!J$11)\n+($I972*'fnd base rates'!J$12)\n+($J972*'fnd base rates'!J$13)\n+($K972*'fnd base rates'!J$14)\n+($M972*'fnd base rates'!J$16)\n+($N972*'fnd base rates'!J$17)\n+($O972*'fnd base rates'!J$18)\n+($P972*VLOOKUP($S972+12,rate_basefnd,10)))\n*$R972","v":299.40000000000003},{"$f":"(($D972*'fnd base rates'!K$7)\n+($E972*'fnd base rates'!K$8)\n+($F972*'fnd base rates'!K$9)\n+($G972*'fnd base rates'!K$10)\n+($H972*'fnd base rates'!K$11)\n+($I972*'fnd base rates'!K$12)\n+($J972*'fnd base rates'!K$13)\n+($K972*'fnd base rates'!K$14)\n+($M972*'fnd base rates'!K$16)\n+($N972*'fnd base rates'!K$17)\n+($O972*'fnd base rates'!K$18)\n+($P972*VLOOKUP($S972+12,rate_basefnd,11)))\n*$R972","v":1649.4659229999997},{"$f":"(($D972*'fnd base rates'!L$7)\n+($E972*'fnd base rates'!L$8)\n+($F972*'fnd base rates'!L$9)\n+($G972*'fnd base rates'!L$10)\n+($H972*'fnd base rates'!L$11)\n+($I972*'fnd base rates'!L$12)\n+($J972*'fnd base rates'!L$13)\n+($K972*'fnd base rates'!L$14)\n+($M972*'fnd base rates'!L$16)\n+($N972*'fnd base rates'!L$17)\n+($O972*'fnd base rates'!L$18)\n+($P972*VLOOKUP($S972+12,rate_basefnd,12)))","v":2498.1608490000003},{"$f":"(($D972*'fnd base rates'!M$7)\n+($E972*'fnd base rates'!M$8)\n+($F972*'fnd base rates'!M$9)\n+($G972*'fnd base rates'!M$10)\n+($H972*'fnd base rates'!M$11)\n+($I972*'fnd base rates'!M$12)\n+($J972*'fnd base rates'!M$13)\n+($K972*'fnd base rates'!M$14)\n+($M972*'fnd base rates'!M$16)\n+($N972*'fnd base rates'!M$17)\n+($O972*'fnd base rates'!M$18)\n+($P972*VLOOKUP($S972+12,rate_basefnd,13)))","v":0},14233.859297999999,null,3513044218,"3513","044","218",1,1,14233.859297999999,14234,1669,12565,null,null,null,null,null,null,0,null,0]
["3513",{"$f":"'fnd enro'!B973","v":3513044243},{"$f":"'fnd enro'!C973","v":"NEW HEIGHTS CS OF BROCKTON"},{"$f":"'fnd enro'!D973","v":0},{"$f":"'fnd enro'!E973","v":0},{"$f":"'fnd enro'!F973","v":0},{"$f":"'fnd enro'!G973","v":0},{"$f":"'fnd enro'!H973","v":1},{"$f":"'fnd enro'!I973","v":1},{"$f":"'fnd enro'!J973","v":0},{"$f":"'fnd enro'!K973","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L973","v":0},{"$f":"'fnd enro'!M973","v":0},{"$f":"'fnd enro'!N973","v":0},{"$f":"'fnd enro'!O973","v":0},{"$f":"'fnd enro'!P973","v":2},{"$f":"'fnd enro'!R973","v":2},1,{"$f":"VALUE('fnd enro'!Q973)","v":9},null,{"$f":"(($D973*'fnd base rates'!C$7)\n+($E973*'fnd base rates'!C$8)\n+($F973*'fnd base rates'!C$9)\n+($G973*'fnd base rates'!C$10)\n+($H973*'fnd base rates'!C$11)\n+($I973*'fnd base rates'!C$12)\n+($J973*'fnd base rates'!C$13)\n+($K973*'fnd base rates'!C$14)\n+($M973*'fnd base rates'!C$16)\n+($N973*'fnd base rates'!C$17)\n+($O973*'fnd base rates'!C$18)\n+($P973*VLOOKUP($S973+12,rate_basefnd,3)))\n*$R973","v":1360.484281},{"$f":"(($D973*'fnd base rates'!D$7)\n+($E973*'fnd base rates'!D$8)\n+($F973*'fnd base rates'!D$9)\n+($G973*'fnd base rates'!D$10)\n+($H973*'fnd base rates'!D$11)\n+($I973*'fnd base rates'!D$12)\n+($J973*'fnd base rates'!D$13)\n+($K973*'fnd base rates'!D$14)\n+($M973*'fnd base rates'!D$16)\n+($N973*'fnd base rates'!D$17)\n+($O973*'fnd base rates'!D$18)\n+($P973*VLOOKUP($S973+12,rate_basefnd,4)))\n*$R973","v":2578.5},{"$f":"(($D973*'fnd base rates'!E$7)\n+($E973*'fnd base rates'!E$8)\n+($F973*'fnd base rates'!E$9)\n+($G973*'fnd base rates'!E$10)\n+($H973*'fnd base rates'!E$11)\n+($I973*'fnd base rates'!E$12)\n+($J973*'fnd base rates'!E$13)\n+($K973*'fnd base rates'!E$14)\n+($M973*'fnd base rates'!E$16)\n+($N973*'fnd base rates'!E$17)\n+($O973*'fnd base rates'!E$18)\n+($P973*VLOOKUP($S973+12,rate_basefnd,5)))\n*$R973","v":18105.086194000003},{"$f":"(($D973*'fnd base rates'!F$7)\n+($E973*'fnd base rates'!F$8)\n+($F973*'fnd base rates'!F$9)\n+($G973*'fnd base rates'!F$10)\n+($H973*'fnd base rates'!F$11)\n+($I973*'fnd base rates'!F$12)\n+($J973*'fnd base rates'!F$13)\n+($K973*'fnd base rates'!F$14)\n+($M973*'fnd base rates'!F$16)\n+($N973*'fnd base rates'!F$17)\n+($O973*'fnd base rates'!F$18)\n+($P973*VLOOKUP($S973+12,rate_basefnd,6)))\n*$R973","v":2052.4184420000001},{"$f":"(($D973*'fnd base rates'!G$7)\n+($E973*'fnd base rates'!G$8)\n+($F973*'fnd base rates'!G$9)\n+($G973*'fnd base rates'!G$10)\n+($H973*'fnd base rates'!G$11)\n+($I973*'fnd base rates'!G$12)\n+($J973*'fnd base rates'!G$13)\n+($K973*'fnd base rates'!G$14)\n+($M973*'fnd base rates'!G$16)\n+($N973*'fnd base rates'!G$17)\n+($O973*'fnd base rates'!G$18)\n+($P973*VLOOKUP($S973+12,rate_basefnd,7)))\n*$R973","v":798.66952700000002},{"$f":"(($D973*'fnd base rates'!H$7)\n+($E973*'fnd base rates'!H$8)\n+($F973*'fnd base rates'!H$9)\n+($G973*'fnd base rates'!H$10)\n+($H973*'fnd base rates'!H$11)\n+($I973*'fnd base rates'!H$12)\n+($J973*'fnd base rates'!H$13)\n+($K973*'fnd base rates'!H$14)\n+($M973*'fnd base rates'!H$16)\n+($N973*'fnd base rates'!H$17)\n+($O973*'fnd base rates'!H$18)\n+($P973*VLOOKUP($S973+12,rate_basefnd,8)))","v":1527.2130499999998},{"$f":"(($D973*'fnd base rates'!I$7)\n+($E973*'fnd base rates'!I$8)\n+($F973*'fnd base rates'!I$9)\n+($G973*'fnd base rates'!I$10)\n+($H973*'fnd base rates'!I$11)\n+($I973*'fnd base rates'!I$12)\n+($J973*'fnd base rates'!I$13)\n+($K973*'fnd base rates'!I$14)\n+($M973*'fnd base rates'!I$16)\n+($N973*'fnd base rates'!I$17)\n+($O973*'fnd base rates'!I$18)\n+($P973*VLOOKUP($S973+12,rate_basefnd,9)))\n*$R973","v":1254.74},{"$f":"(($D973*'fnd base rates'!J$7)\n+($E973*'fnd base rates'!J$8)\n+($F973*'fnd base rates'!J$9)\n+($G973*'fnd base rates'!J$10)\n+($H973*'fnd base rates'!J$11)\n+($I973*'fnd base rates'!J$12)\n+($J973*'fnd base rates'!J$13)\n+($K973*'fnd base rates'!J$14)\n+($M973*'fnd base rates'!J$16)\n+($N973*'fnd base rates'!J$17)\n+($O973*'fnd base rates'!J$18)\n+($P973*VLOOKUP($S973+12,rate_basefnd,10)))\n*$R973","v":2791.3199999999997},{"$f":"(($D973*'fnd base rates'!K$7)\n+($E973*'fnd base rates'!K$8)\n+($F973*'fnd base rates'!K$9)\n+($G973*'fnd base rates'!K$10)\n+($H973*'fnd base rates'!K$11)\n+($I973*'fnd base rates'!K$12)\n+($J973*'fnd base rates'!K$13)\n+($K973*'fnd base rates'!K$14)\n+($M973*'fnd base rates'!K$16)\n+($N973*'fnd base rates'!K$17)\n+($O973*'fnd base rates'!K$18)\n+($P973*VLOOKUP($S973+12,rate_basefnd,11)))\n*$R973","v":2525.1492869999997},{"$f":"(($D973*'fnd base rates'!L$7)\n+($E973*'fnd base rates'!L$8)\n+($F973*'fnd base rates'!L$9)\n+($G973*'fnd base rates'!L$10)\n+($H973*'fnd base rates'!L$11)\n+($I973*'fnd base rates'!L$12)\n+($J973*'fnd base rates'!L$13)\n+($K973*'fnd base rates'!L$14)\n+($M973*'fnd base rates'!L$16)\n+($N973*'fnd base rates'!L$17)\n+($O973*'fnd base rates'!L$18)\n+($P973*VLOOKUP($S973+12,rate_basefnd,12)))","v":5637.1763810000002},{"$f":"(($D973*'fnd base rates'!M$7)\n+($E973*'fnd base rates'!M$8)\n+($F973*'fnd base rates'!M$9)\n+($G973*'fnd base rates'!M$10)\n+($H973*'fnd base rates'!M$11)\n+($I973*'fnd base rates'!M$12)\n+($J973*'fnd base rates'!M$13)\n+($K973*'fnd base rates'!M$14)\n+($M973*'fnd base rates'!M$16)\n+($N973*'fnd base rates'!M$17)\n+($O973*'fnd base rates'!M$18)\n+($P973*VLOOKUP($S973+12,rate_basefnd,13)))","v":0},38630.757161999994,null,3513044243,"3513","044","243",1,2,38630.757161999994,19315,473,18842,null,null,null,null,null,null,0,null,0]
["3513",{"$f":"'fnd enro'!B974","v":3513044244},{"$f":"'fnd enro'!C974","v":"NEW HEIGHTS CS OF BROCKTON"},{"$f":"'fnd enro'!D974","v":0},{"$f":"'fnd enro'!E974","v":0},{"$f":"'fnd enro'!F974","v":0},{"$f":"'fnd enro'!G974","v":0},{"$f":"'fnd enro'!H974","v":6},{"$f":"'fnd enro'!I974","v":27},{"$f":"'fnd enro'!J974","v":0},{"$f":"'fnd enro'!K974","v":1.3085},{"$f":"'fnd enro'!L974","v":0},{"$f":"'fnd enro'!M974","v":0},{"$f":"'fnd enro'!N974","v":0},{"$f":"'fnd enro'!O974","v":5},{"$f":"'fnd enro'!P974","v":16},{"$f":"'fnd enro'!R974","v":33},1,{"$f":"VALUE('fnd enro'!Q974)","v":10},null,{"$f":"(($D974*'fnd base rates'!C$7)\n+($E974*'fnd base rates'!C$8)\n+($F974*'fnd base rates'!C$9)\n+($G974*'fnd base rates'!C$10)\n+($H974*'fnd base rates'!C$11)\n+($I974*'fnd base rates'!C$12)\n+($J974*'fnd base rates'!C$13)\n+($K974*'fnd base rates'!C$14)\n+($M974*'fnd base rates'!C$16)\n+($N974*'fnd base rates'!C$17)\n+($O974*'fnd base rates'!C$18)\n+($P974*VLOOKUP($S974+12,rate_basefnd,3)))\n*$R974","v":21601.588445000001},{"$f":"(($D974*'fnd base rates'!D$7)\n+($E974*'fnd base rates'!D$8)\n+($F974*'fnd base rates'!D$9)\n+($G974*'fnd base rates'!D$10)\n+($H974*'fnd base rates'!D$11)\n+($I974*'fnd base rates'!D$12)\n+($J974*'fnd base rates'!D$13)\n+($K974*'fnd base rates'!D$14)\n+($M974*'fnd base rates'!D$16)\n+($N974*'fnd base rates'!D$17)\n+($O974*'fnd base rates'!D$18)\n+($P974*VLOOKUP($S974+12,rate_basefnd,4)))\n*$R974","v":36442.79},{"$f":"(($D974*'fnd base rates'!E$7)\n+($E974*'fnd base rates'!E$8)\n+($F974*'fnd base rates'!E$9)\n+($G974*'fnd base rates'!E$10)\n+($H974*'fnd base rates'!E$11)\n+($I974*'fnd base rates'!E$12)\n+($J974*'fnd base rates'!E$13)\n+($K974*'fnd base rates'!E$14)\n+($M974*'fnd base rates'!E$16)\n+($N974*'fnd base rates'!E$17)\n+($O974*'fnd base rates'!E$18)\n+($P974*VLOOKUP($S974+12,rate_basefnd,5)))\n*$R974","v":252244.24792999998},{"$f":"(($D974*'fnd base rates'!F$7)\n+($E974*'fnd base rates'!F$8)\n+($F974*'fnd base rates'!F$9)\n+($G974*'fnd base rates'!F$10)\n+($H974*'fnd base rates'!F$11)\n+($I974*'fnd base rates'!F$12)\n+($J974*'fnd base rates'!F$13)\n+($K974*'fnd base rates'!F$14)\n+($M974*'fnd base rates'!F$16)\n+($N974*'fnd base rates'!F$17)\n+($O974*'fnd base rates'!F$18)\n+($P974*VLOOKUP($S974+12,rate_basefnd,6)))\n*$R974","v":33861.175490000001},{"$f":"(($D974*'fnd base rates'!G$7)\n+($E974*'fnd base rates'!G$8)\n+($F974*'fnd base rates'!G$9)\n+($G974*'fnd base rates'!G$10)\n+($H974*'fnd base rates'!G$11)\n+($I974*'fnd base rates'!G$12)\n+($J974*'fnd base rates'!G$13)\n+($K974*'fnd base rates'!G$14)\n+($M974*'fnd base rates'!G$16)\n+($N974*'fnd base rates'!G$17)\n+($O974*'fnd base rates'!G$18)\n+($P974*VLOOKUP($S974+12,rate_basefnd,7)))\n*$R974","v":10005.997315000001},{"$f":"(($D974*'fnd base rates'!H$7)\n+($E974*'fnd base rates'!H$8)\n+($F974*'fnd base rates'!H$9)\n+($G974*'fnd base rates'!H$10)\n+($H974*'fnd base rates'!H$11)\n+($I974*'fnd base rates'!H$12)\n+($J974*'fnd base rates'!H$13)\n+($K974*'fnd base rates'!H$14)\n+($M974*'fnd base rates'!H$16)\n+($N974*'fnd base rates'!H$17)\n+($O974*'fnd base rates'!H$18)\n+($P974*VLOOKUP($S974+12,rate_basefnd,8)))","v":28995.807249999998},{"$f":"(($D974*'fnd base rates'!I$7)\n+($E974*'fnd base rates'!I$8)\n+($F974*'fnd base rates'!I$9)\n+($G974*'fnd base rates'!I$10)\n+($H974*'fnd base rates'!I$11)\n+($I974*'fnd base rates'!I$12)\n+($J974*'fnd base rates'!I$13)\n+($K974*'fnd base rates'!I$14)\n+($M974*'fnd base rates'!I$16)\n+($N974*'fnd base rates'!I$17)\n+($O974*'fnd base rates'!I$18)\n+($P974*VLOOKUP($S974+12,rate_basefnd,9)))\n*$R974","v":18659.32},{"$f":"(($D974*'fnd base rates'!J$7)\n+($E974*'fnd base rates'!J$8)\n+($F974*'fnd base rates'!J$9)\n+($G974*'fnd base rates'!J$10)\n+($H974*'fnd base rates'!J$11)\n+($I974*'fnd base rates'!J$12)\n+($J974*'fnd base rates'!J$13)\n+($K974*'fnd base rates'!J$14)\n+($M974*'fnd base rates'!J$16)\n+($N974*'fnd base rates'!J$17)\n+($O974*'fnd base rates'!J$18)\n+($P974*VLOOKUP($S974+12,rate_basefnd,10)))\n*$R974","v":34862.61},{"$f":"(($D974*'fnd base rates'!K$7)\n+($E974*'fnd base rates'!K$8)\n+($F974*'fnd base rates'!K$9)\n+($G974*'fnd base rates'!K$10)\n+($H974*'fnd base rates'!K$11)\n+($I974*'fnd base rates'!K$12)\n+($J974*'fnd base rates'!K$13)\n+($K974*'fnd base rates'!K$14)\n+($M974*'fnd base rates'!K$16)\n+($N974*'fnd base rates'!K$17)\n+($O974*'fnd base rates'!K$18)\n+($P974*VLOOKUP($S974+12,rate_basefnd,11)))\n*$R974","v":43402.364515000008},{"$f":"(($D974*'fnd base rates'!L$7)\n+($E974*'fnd base rates'!L$8)\n+($F974*'fnd base rates'!L$9)\n+($G974*'fnd base rates'!L$10)\n+($H974*'fnd base rates'!L$11)\n+($I974*'fnd base rates'!L$12)\n+($J974*'fnd base rates'!L$13)\n+($K974*'fnd base rates'!L$14)\n+($M974*'fnd base rates'!L$16)\n+($N974*'fnd base rates'!L$17)\n+($O974*'fnd base rates'!L$18)\n+($P974*VLOOKUP($S974+12,rate_basefnd,12)))","v":80048.682945000008},{"$f":"(($D974*'fnd base rates'!M$7)\n+($E974*'fnd base rates'!M$8)\n+($F974*'fnd base rates'!M$9)\n+($G974*'fnd base rates'!M$10)\n+($H974*'fnd base rates'!M$11)\n+($I974*'fnd base rates'!M$12)\n+($J974*'fnd base rates'!M$13)\n+($K974*'fnd base rates'!M$14)\n+($M974*'fnd base rates'!M$16)\n+($N974*'fnd base rates'!M$17)\n+($O974*'fnd base rates'!M$18)\n+($P974*VLOOKUP($S974+12,rate_basefnd,13)))","v":0},560124.58389000001,null,3513044244,"3513","044","244",1,33,560124.58389000001,16973,-2312,19285,null,null,null,null,null,null,0,null,0]
["3513",{"$f":"'fnd enro'!B975","v":3513044285},{"$f":"'fnd enro'!C975","v":"NEW HEIGHTS CS OF BROCKTON"},{"$f":"'fnd enro'!D975","v":0},{"$f":"'fnd enro'!E975","v":0},{"$f":"'fnd enro'!F975","v":0},{"$f":"'fnd enro'!G975","v":0},{"$f":"'fnd enro'!H975","v":1},{"$f":"'fnd enro'!I975","v":1},{"$f":"'fnd enro'!J975","v":0},{"$f":"'fnd enro'!K975","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L975","v":0},{"$f":"'fnd enro'!M975","v":0},{"$f":"'fnd enro'!N975","v":0},{"$f":"'fnd enro'!O975","v":0},{"$f":"'fnd enro'!P975","v":1},{"$f":"'fnd enro'!R975","v":2},1,{"$f":"VALUE('fnd enro'!Q975)","v":9},null,{"$f":"(($D975*'fnd base rates'!C$7)\n+($E975*'fnd base rates'!C$8)\n+($F975*'fnd base rates'!C$9)\n+($G975*'fnd base rates'!C$10)\n+($H975*'fnd base rates'!C$11)\n+($I975*'fnd base rates'!C$12)\n+($J975*'fnd base rates'!C$13)\n+($K975*'fnd base rates'!C$14)\n+($M975*'fnd base rates'!C$16)\n+($N975*'fnd base rates'!C$17)\n+($O975*'fnd base rates'!C$18)\n+($P975*VLOOKUP($S975+12,rate_basefnd,3)))\n*$R975","v":1262.694281},{"$f":"(($D975*'fnd base rates'!D$7)\n+($E975*'fnd base rates'!D$8)\n+($F975*'fnd base rates'!D$9)\n+($G975*'fnd base rates'!D$10)\n+($H975*'fnd base rates'!D$11)\n+($I975*'fnd base rates'!D$12)\n+($J975*'fnd base rates'!D$13)\n+($K975*'fnd base rates'!D$14)\n+($M975*'fnd base rates'!D$16)\n+($N975*'fnd base rates'!D$17)\n+($O975*'fnd base rates'!D$18)\n+($P975*VLOOKUP($S975+12,rate_basefnd,4)))\n*$R975","v":2115.19},{"$f":"(($D975*'fnd base rates'!E$7)\n+($E975*'fnd base rates'!E$8)\n+($F975*'fnd base rates'!E$9)\n+($G975*'fnd base rates'!E$10)\n+($H975*'fnd base rates'!E$11)\n+($I975*'fnd base rates'!E$12)\n+($J975*'fnd base rates'!E$13)\n+($K975*'fnd base rates'!E$14)\n+($M975*'fnd base rates'!E$16)\n+($N975*'fnd base rates'!E$17)\n+($O975*'fnd base rates'!E$18)\n+($P975*VLOOKUP($S975+12,rate_basefnd,5)))\n*$R975","v":13582.296194000002},{"$f":"(($D975*'fnd base rates'!F$7)\n+($E975*'fnd base rates'!F$8)\n+($F975*'fnd base rates'!F$9)\n+($G975*'fnd base rates'!F$10)\n+($H975*'fnd base rates'!F$11)\n+($I975*'fnd base rates'!F$12)\n+($J975*'fnd base rates'!F$13)\n+($K975*'fnd base rates'!F$14)\n+($M975*'fnd base rates'!F$16)\n+($N975*'fnd base rates'!F$17)\n+($O975*'fnd base rates'!F$18)\n+($P975*VLOOKUP($S975+12,rate_basefnd,6)))\n*$R975","v":2052.4184420000001},{"$f":"(($D975*'fnd base rates'!G$7)\n+($E975*'fnd base rates'!G$8)\n+($F975*'fnd base rates'!G$9)\n+($G975*'fnd base rates'!G$10)\n+($H975*'fnd base rates'!G$11)\n+($I975*'fnd base rates'!G$12)\n+($J975*'fnd base rates'!G$13)\n+($K975*'fnd base rates'!G$14)\n+($M975*'fnd base rates'!G$16)\n+($N975*'fnd base rates'!G$17)\n+($O975*'fnd base rates'!G$18)\n+($P975*VLOOKUP($S975+12,rate_basefnd,7)))\n*$R975","v":579.24952699999994},{"$f":"(($D975*'fnd base rates'!H$7)\n+($E975*'fnd base rates'!H$8)\n+($F975*'fnd base rates'!H$9)\n+($G975*'fnd base rates'!H$10)\n+($H975*'fnd base rates'!H$11)\n+($I975*'fnd base rates'!H$12)\n+($J975*'fnd base rates'!H$13)\n+($K975*'fnd base rates'!H$14)\n+($M975*'fnd base rates'!H$16)\n+($N975*'fnd base rates'!H$17)\n+($O975*'fnd base rates'!H$18)\n+($P975*VLOOKUP($S975+12,rate_basefnd,8)))","v":1493.58305},{"$f":"(($D975*'fnd base rates'!I$7)\n+($E975*'fnd base rates'!I$8)\n+($F975*'fnd base rates'!I$9)\n+($G975*'fnd base rates'!I$10)\n+($H975*'fnd base rates'!I$11)\n+($I975*'fnd base rates'!I$12)\n+($J975*'fnd base rates'!I$13)\n+($K975*'fnd base rates'!I$14)\n+($M975*'fnd base rates'!I$16)\n+($N975*'fnd base rates'!I$17)\n+($O975*'fnd base rates'!I$18)\n+($P975*VLOOKUP($S975+12,rate_basefnd,9)))\n*$R975","v":1071.5999999999999},{"$f":"(($D975*'fnd base rates'!J$7)\n+($E975*'fnd base rates'!J$8)\n+($F975*'fnd base rates'!J$9)\n+($G975*'fnd base rates'!J$10)\n+($H975*'fnd base rates'!J$11)\n+($I975*'fnd base rates'!J$12)\n+($J975*'fnd base rates'!J$13)\n+($K975*'fnd base rates'!J$14)\n+($M975*'fnd base rates'!J$16)\n+($N975*'fnd base rates'!J$17)\n+($O975*'fnd base rates'!J$18)\n+($P975*VLOOKUP($S975+12,rate_basefnd,10)))\n*$R975","v":1839.6599999999999},{"$f":"(($D975*'fnd base rates'!K$7)\n+($E975*'fnd base rates'!K$8)\n+($F975*'fnd base rates'!K$9)\n+($G975*'fnd base rates'!K$10)\n+($H975*'fnd base rates'!K$11)\n+($I975*'fnd base rates'!K$12)\n+($J975*'fnd base rates'!K$13)\n+($K975*'fnd base rates'!K$14)\n+($M975*'fnd base rates'!K$16)\n+($N975*'fnd base rates'!K$17)\n+($O975*'fnd base rates'!K$18)\n+($P975*VLOOKUP($S975+12,rate_basefnd,11)))\n*$R975","v":2525.1492869999997},{"$f":"(($D975*'fnd base rates'!L$7)\n+($E975*'fnd base rates'!L$8)\n+($F975*'fnd base rates'!L$9)\n+($G975*'fnd base rates'!L$10)\n+($H975*'fnd base rates'!L$11)\n+($I975*'fnd base rates'!L$12)\n+($J975*'fnd base rates'!L$13)\n+($K975*'fnd base rates'!L$14)\n+($M975*'fnd base rates'!L$16)\n+($N975*'fnd base rates'!L$17)\n+($O975*'fnd base rates'!L$18)\n+($P975*VLOOKUP($S975+12,rate_basefnd,12)))","v":4831.9863810000006},{"$f":"(($D975*'fnd base rates'!M$7)\n+($E975*'fnd base rates'!M$8)\n+($F975*'fnd base rates'!M$9)\n+($G975*'fnd base rates'!M$10)\n+($H975*'fnd base rates'!M$11)\n+($I975*'fnd base rates'!M$12)\n+($J975*'fnd base rates'!M$13)\n+($K975*'fnd base rates'!M$14)\n+($M975*'fnd base rates'!M$16)\n+($N975*'fnd base rates'!M$17)\n+($O975*'fnd base rates'!M$18)\n+($P975*VLOOKUP($S975+12,rate_basefnd,13)))","v":0},31353.827162000001,null,3513044285,"3513","044","285",1,2,31353.827162000001,15677,-4727,20404,null,null,null,null,null,null,0,null,0]
["3513",{"$f":"'fnd enro'!B976","v":3513044293},{"$f":"'fnd enro'!C976","v":"NEW HEIGHTS CS OF BROCKTON"},{"$f":"'fnd enro'!D976","v":0},{"$f":"'fnd enro'!E976","v":0},{"$f":"'fnd enro'!F976","v":0},{"$f":"'fnd enro'!G976","v":0},{"$f":"'fnd enro'!H976","v":13},{"$f":"'fnd enro'!I976","v":31},{"$f":"'fnd enro'!J976","v":0},{"$f":"'fnd enro'!K976","v":1.7445999999999999},{"$f":"'fnd enro'!L976","v":0},{"$f":"'fnd enro'!M976","v":0},{"$f":"'fnd enro'!N976","v":3},{"$f":"'fnd enro'!O976","v":2},{"$f":"'fnd enro'!P976","v":30},{"$f":"'fnd enro'!R976","v":44},1,{"$f":"VALUE('fnd enro'!Q976)","v":10},null,{"$f":"(($D976*'fnd base rates'!C$7)\n+($E976*'fnd base rates'!C$8)\n+($F976*'fnd base rates'!C$9)\n+($G976*'fnd base rates'!C$10)\n+($H976*'fnd base rates'!C$11)\n+($I976*'fnd base rates'!C$12)\n+($J976*'fnd base rates'!C$13)\n+($K976*'fnd base rates'!C$14)\n+($M976*'fnd base rates'!C$16)\n+($N976*'fnd base rates'!C$17)\n+($O976*'fnd base rates'!C$18)\n+($P976*VLOOKUP($S976+12,rate_basefnd,3)))\n*$R976","v":29427.784181999999},{"$f":"(($D976*'fnd base rates'!D$7)\n+($E976*'fnd base rates'!D$8)\n+($F976*'fnd base rates'!D$9)\n+($G976*'fnd base rates'!D$10)\n+($H976*'fnd base rates'!D$11)\n+($I976*'fnd base rates'!D$12)\n+($J976*'fnd base rates'!D$13)\n+($K976*'fnd base rates'!D$14)\n+($M976*'fnd base rates'!D$16)\n+($N976*'fnd base rates'!D$17)\n+($O976*'fnd base rates'!D$18)\n+($P976*VLOOKUP($S976+12,rate_basefnd,4)))\n*$R976","v":52405.16},{"$f":"(($D976*'fnd base rates'!E$7)\n+($E976*'fnd base rates'!E$8)\n+($F976*'fnd base rates'!E$9)\n+($G976*'fnd base rates'!E$10)\n+($H976*'fnd base rates'!E$11)\n+($I976*'fnd base rates'!E$12)\n+($J976*'fnd base rates'!E$13)\n+($K976*'fnd base rates'!E$14)\n+($M976*'fnd base rates'!E$16)\n+($N976*'fnd base rates'!E$17)\n+($O976*'fnd base rates'!E$18)\n+($P976*VLOOKUP($S976+12,rate_basefnd,5)))\n*$R976","v":367097.386268},{"$f":"(($D976*'fnd base rates'!F$7)\n+($E976*'fnd base rates'!F$8)\n+($F976*'fnd base rates'!F$9)\n+($G976*'fnd base rates'!F$10)\n+($H976*'fnd base rates'!F$11)\n+($I976*'fnd base rates'!F$12)\n+($J976*'fnd base rates'!F$13)\n+($K976*'fnd base rates'!F$14)\n+($M976*'fnd base rates'!F$16)\n+($N976*'fnd base rates'!F$17)\n+($O976*'fnd base rates'!F$18)\n+($P976*VLOOKUP($S976+12,rate_basefnd,6)))\n*$R976","v":45235.735724000006},{"$f":"(($D976*'fnd base rates'!G$7)\n+($E976*'fnd base rates'!G$8)\n+($F976*'fnd base rates'!G$9)\n+($G976*'fnd base rates'!G$10)\n+($H976*'fnd base rates'!G$11)\n+($I976*'fnd base rates'!G$12)\n+($J976*'fnd base rates'!G$13)\n+($K976*'fnd base rates'!G$14)\n+($M976*'fnd base rates'!G$16)\n+($N976*'fnd base rates'!G$17)\n+($O976*'fnd base rates'!G$18)\n+($P976*VLOOKUP($S976+12,rate_basefnd,7)))\n*$R976","v":15266.119594},{"$f":"(($D976*'fnd base rates'!H$7)\n+($E976*'fnd base rates'!H$8)\n+($F976*'fnd base rates'!H$9)\n+($G976*'fnd base rates'!H$10)\n+($H976*'fnd base rates'!H$11)\n+($I976*'fnd base rates'!H$12)\n+($J976*'fnd base rates'!H$13)\n+($K976*'fnd base rates'!H$14)\n+($M976*'fnd base rates'!H$16)\n+($N976*'fnd base rates'!H$17)\n+($O976*'fnd base rates'!H$18)\n+($P976*VLOOKUP($S976+12,rate_basefnd,8)))","v":36974.377100000005},{"$f":"(($D976*'fnd base rates'!I$7)\n+($E976*'fnd base rates'!I$8)\n+($F976*'fnd base rates'!I$9)\n+($G976*'fnd base rates'!I$10)\n+($H976*'fnd base rates'!I$11)\n+($I976*'fnd base rates'!I$12)\n+($J976*'fnd base rates'!I$13)\n+($K976*'fnd base rates'!I$14)\n+($M976*'fnd base rates'!I$16)\n+($N976*'fnd base rates'!I$17)\n+($O976*'fnd base rates'!I$18)\n+($P976*VLOOKUP($S976+12,rate_basefnd,9)))\n*$R976","v":26214.5},{"$f":"(($D976*'fnd base rates'!J$7)\n+($E976*'fnd base rates'!J$8)\n+($F976*'fnd base rates'!J$9)\n+($G976*'fnd base rates'!J$10)\n+($H976*'fnd base rates'!J$11)\n+($I976*'fnd base rates'!J$12)\n+($J976*'fnd base rates'!J$13)\n+($K976*'fnd base rates'!J$14)\n+($M976*'fnd base rates'!J$16)\n+($N976*'fnd base rates'!J$17)\n+($O976*'fnd base rates'!J$18)\n+($P976*VLOOKUP($S976+12,rate_basefnd,10)))\n*$R976","v":53516.03},{"$f":"(($D976*'fnd base rates'!K$7)\n+($E976*'fnd base rates'!K$8)\n+($F976*'fnd base rates'!K$9)\n+($G976*'fnd base rates'!K$10)\n+($H976*'fnd base rates'!K$11)\n+($I976*'fnd base rates'!K$12)\n+($J976*'fnd base rates'!K$13)\n+($K976*'fnd base rates'!K$14)\n+($M976*'fnd base rates'!K$16)\n+($N976*'fnd base rates'!K$17)\n+($O976*'fnd base rates'!K$18)\n+($P976*VLOOKUP($S976+12,rate_basefnd,11)))\n*$R976","v":57190.024313999995},{"$f":"(($D976*'fnd base rates'!L$7)\n+($E976*'fnd base rates'!L$8)\n+($F976*'fnd base rates'!L$9)\n+($G976*'fnd base rates'!L$10)\n+($H976*'fnd base rates'!L$11)\n+($I976*'fnd base rates'!L$12)\n+($J976*'fnd base rates'!L$13)\n+($K976*'fnd base rates'!L$14)\n+($M976*'fnd base rates'!L$16)\n+($N976*'fnd base rates'!L$17)\n+($O976*'fnd base rates'!L$18)\n+($P976*VLOOKUP($S976+12,rate_basefnd,12)))","v":114484.16038200002},{"$f":"(($D976*'fnd base rates'!M$7)\n+($E976*'fnd base rates'!M$8)\n+($F976*'fnd base rates'!M$9)\n+($G976*'fnd base rates'!M$10)\n+($H976*'fnd base rates'!M$11)\n+($I976*'fnd base rates'!M$12)\n+($J976*'fnd base rates'!M$13)\n+($K976*'fnd base rates'!M$14)\n+($M976*'fnd base rates'!M$16)\n+($N976*'fnd base rates'!M$17)\n+($O976*'fnd base rates'!M$18)\n+($P976*VLOOKUP($S976+12,rate_basefnd,13)))","v":0},797811.27756400011,null,3513044293,"3513","044","293",1,44,797811.27756400011,18132,791,17341,null,null,null,null,null,null,0,null,0]
["3513",{"$f":"'fnd enro'!B977","v":3513044323},{"$f":"'fnd enro'!C977","v":"NEW HEIGHTS CS OF BROCKTON"},{"$f":"'fnd enro'!D977","v":0},{"$f":"'fnd enro'!E977","v":0},{"$f":"'fnd enro'!F977","v":0},{"$f":"'fnd enro'!G977","v":0},{"$f":"'fnd enro'!H977","v":0},{"$f":"'fnd enro'!I977","v":1},{"$f":"'fnd enro'!J977","v":0},{"$f":"'fnd enro'!K977","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L977","v":0},{"$f":"'fnd enro'!M977","v":0},{"$f":"'fnd enro'!N977","v":0},{"$f":"'fnd enro'!O977","v":0},{"$f":"'fnd enro'!P977","v":1},{"$f":"'fnd enro'!R977","v":1},1,{"$f":"VALUE('fnd enro'!Q977)","v":5},null,{"$f":"(($D977*'fnd base rates'!C$7)\n+($E977*'fnd base rates'!C$8)\n+($F977*'fnd base rates'!C$9)\n+($G977*'fnd base rates'!C$10)\n+($H977*'fnd base rates'!C$11)\n+($I977*'fnd base rates'!C$12)\n+($J977*'fnd base rates'!C$13)\n+($K977*'fnd base rates'!C$14)\n+($M977*'fnd base rates'!C$16)\n+($N977*'fnd base rates'!C$17)\n+($O977*'fnd base rates'!C$18)\n+($P977*VLOOKUP($S977+12,rate_basefnd,3)))\n*$R977","v":651.019949},{"$f":"(($D977*'fnd base rates'!D$7)\n+($E977*'fnd base rates'!D$8)\n+($F977*'fnd base rates'!D$9)\n+($G977*'fnd base rates'!D$10)\n+($H977*'fnd base rates'!D$11)\n+($I977*'fnd base rates'!D$12)\n+($J977*'fnd base rates'!D$13)\n+($K977*'fnd base rates'!D$14)\n+($M977*'fnd base rates'!D$16)\n+($N977*'fnd base rates'!D$17)\n+($O977*'fnd base rates'!D$18)\n+($P977*VLOOKUP($S977+12,rate_basefnd,4)))\n*$R977","v":1150.0900000000001},{"$f":"(($D977*'fnd base rates'!E$7)\n+($E977*'fnd base rates'!E$8)\n+($F977*'fnd base rates'!E$9)\n+($G977*'fnd base rates'!E$10)\n+($H977*'fnd base rates'!E$11)\n+($I977*'fnd base rates'!E$12)\n+($J977*'fnd base rates'!E$13)\n+($K977*'fnd base rates'!E$14)\n+($M977*'fnd base rates'!E$16)\n+($N977*'fnd base rates'!E$17)\n+($O977*'fnd base rates'!E$18)\n+($P977*VLOOKUP($S977+12,rate_basefnd,5)))\n*$R977","v":8478.7388260000007},{"$f":"(($D977*'fnd base rates'!F$7)\n+($E977*'fnd base rates'!F$8)\n+($F977*'fnd base rates'!F$9)\n+($G977*'fnd base rates'!F$10)\n+($H977*'fnd base rates'!F$11)\n+($I977*'fnd base rates'!F$12)\n+($J977*'fnd base rates'!F$13)\n+($K977*'fnd base rates'!F$14)\n+($M977*'fnd base rates'!F$16)\n+($N977*'fnd base rates'!F$17)\n+($O977*'fnd base rates'!F$18)\n+($P977*VLOOKUP($S977+12,rate_basefnd,6)))\n*$R977","v":968.13041799999996},{"$f":"(($D977*'fnd base rates'!G$7)\n+($E977*'fnd base rates'!G$8)\n+($F977*'fnd base rates'!G$9)\n+($G977*'fnd base rates'!G$10)\n+($H977*'fnd base rates'!G$11)\n+($I977*'fnd base rates'!G$12)\n+($J977*'fnd base rates'!G$13)\n+($K977*'fnd base rates'!G$14)\n+($M977*'fnd base rates'!G$16)\n+($N977*'fnd base rates'!G$17)\n+($O977*'fnd base rates'!G$18)\n+($P977*VLOOKUP($S977+12,rate_basefnd,7)))\n*$R977","v":331.00488300000001},{"$f":"(($D977*'fnd base rates'!H$7)\n+($E977*'fnd base rates'!H$8)\n+($F977*'fnd base rates'!H$9)\n+($G977*'fnd base rates'!H$10)\n+($H977*'fnd base rates'!H$11)\n+($I977*'fnd base rates'!H$12)\n+($J977*'fnd base rates'!H$13)\n+($K977*'fnd base rates'!H$14)\n+($M977*'fnd base rates'!H$16)\n+($N977*'fnd base rates'!H$17)\n+($O977*'fnd base rates'!H$18)\n+($P977*VLOOKUP($S977+12,rate_basefnd,8)))","v":917.96844999999996},{"$f":"(($D977*'fnd base rates'!I$7)\n+($E977*'fnd base rates'!I$8)\n+($F977*'fnd base rates'!I$9)\n+($G977*'fnd base rates'!I$10)\n+($H977*'fnd base rates'!I$11)\n+($I977*'fnd base rates'!I$12)\n+($J977*'fnd base rates'!I$13)\n+($K977*'fnd base rates'!I$14)\n+($M977*'fnd base rates'!I$16)\n+($N977*'fnd base rates'!I$17)\n+($O977*'fnd base rates'!I$18)\n+($P977*VLOOKUP($S977+12,rate_basefnd,9)))\n*$R977","v":587.97},{"$f":"(($D977*'fnd base rates'!J$7)\n+($E977*'fnd base rates'!J$8)\n+($F977*'fnd base rates'!J$9)\n+($G977*'fnd base rates'!J$10)\n+($H977*'fnd base rates'!J$11)\n+($I977*'fnd base rates'!J$12)\n+($J977*'fnd base rates'!J$13)\n+($K977*'fnd base rates'!J$14)\n+($M977*'fnd base rates'!J$16)\n+($N977*'fnd base rates'!J$17)\n+($O977*'fnd base rates'!J$18)\n+($P977*VLOOKUP($S977+12,rate_basefnd,10)))\n*$R977","v":1285.1999999999998},{"$f":"(($D977*'fnd base rates'!K$7)\n+($E977*'fnd base rates'!K$8)\n+($F977*'fnd base rates'!K$9)\n+($G977*'fnd base rates'!K$10)\n+($H977*'fnd base rates'!K$11)\n+($I977*'fnd base rates'!K$12)\n+($J977*'fnd base rates'!K$13)\n+($K977*'fnd base rates'!K$14)\n+($M977*'fnd base rates'!K$16)\n+($N977*'fnd base rates'!K$17)\n+($O977*'fnd base rates'!K$18)\n+($P977*VLOOKUP($S977+12,rate_basefnd,11)))\n*$R977","v":1245.425923},{"$f":"(($D977*'fnd base rates'!L$7)\n+($E977*'fnd base rates'!L$8)\n+($F977*'fnd base rates'!L$9)\n+($G977*'fnd base rates'!L$10)\n+($H977*'fnd base rates'!L$11)\n+($I977*'fnd base rates'!L$12)\n+($J977*'fnd base rates'!L$13)\n+($K977*'fnd base rates'!L$14)\n+($M977*'fnd base rates'!L$16)\n+($N977*'fnd base rates'!L$17)\n+($O977*'fnd base rates'!L$18)\n+($P977*VLOOKUP($S977+12,rate_basefnd,12)))","v":2465.0908490000002},{"$f":"(($D977*'fnd base rates'!M$7)\n+($E977*'fnd base rates'!M$8)\n+($F977*'fnd base rates'!M$9)\n+($G977*'fnd base rates'!M$10)\n+($H977*'fnd base rates'!M$11)\n+($I977*'fnd base rates'!M$12)\n+($J977*'fnd base rates'!M$13)\n+($K977*'fnd base rates'!M$14)\n+($M977*'fnd base rates'!M$16)\n+($N977*'fnd base rates'!M$17)\n+($O977*'fnd base rates'!M$18)\n+($P977*VLOOKUP($S977+12,rate_basefnd,13)))","v":0},18080.639298000002,null,3513044323,"3513","044","323",1,1,18080.639298000002,18081,2815,15266,null,null,null,null,null,null,0,null,0]
[{"$f":"LEFT(B978,4)","v":"3513"},{"$f":"'fnd enro'!B978","v":3513044625},{"$f":"'fnd enro'!C978","v":"NEW HEIGHTS CS OF BROCKTON"},{"$f":"'fnd enro'!D978","v":0},{"$f":"'fnd enro'!E978","v":0},{"$f":"'fnd enro'!F978","v":0},{"$f":"'fnd enro'!G978","v":0},{"$f":"'fnd enro'!H978","v":4},{"$f":"'fnd enro'!I978","v":3},{"$f":"'fnd enro'!J978","v":0},{"$f":"'fnd enro'!K978","v":0.27760000000000001},{"$f":"'fnd enro'!L978","v":0},{"$f":"'fnd enro'!M978","v":0},{"$f":"'fnd enro'!N978","v":1},{"$f":"'fnd enro'!O978","v":0},{"$f":"'fnd enro'!P978","v":4},{"$f":"'fnd enro'!R978","v":7},1,{"$f":"VALUE('fnd enro'!Q978)","v":6},null,{"$f":"(($D978*'fnd base rates'!C$7)\n+($E978*'fnd base rates'!C$8)\n+($F978*'fnd base rates'!C$9)\n+($G978*'fnd base rates'!C$10)\n+($H978*'fnd base rates'!C$11)\n+($I978*'fnd base rates'!C$12)\n+($J978*'fnd base rates'!C$13)\n+($K978*'fnd base rates'!C$14)\n+($M978*'fnd base rates'!C$16)\n+($N978*'fnd base rates'!C$17)\n+($O978*'fnd base rates'!C$18)\n+($P978*VLOOKUP($S978+12,rate_basefnd,3)))\n*$R978","v":4504.8327919999992},{"$f":"(($D978*'fnd base rates'!D$7)\n+($E978*'fnd base rates'!D$8)\n+($F978*'fnd base rates'!D$9)\n+($G978*'fnd base rates'!D$10)\n+($H978*'fnd base rates'!D$11)\n+($I978*'fnd base rates'!D$12)\n+($J978*'fnd base rates'!D$13)\n+($K978*'fnd base rates'!D$14)\n+($M978*'fnd base rates'!D$16)\n+($N978*'fnd base rates'!D$17)\n+($O978*'fnd base rates'!D$18)\n+($P978*VLOOKUP($S978+12,rate_basefnd,4)))\n*$R978","v":7439.1799999999994},{"$f":"(($D978*'fnd base rates'!E$7)\n+($E978*'fnd base rates'!E$8)\n+($F978*'fnd base rates'!E$9)\n+($G978*'fnd base rates'!E$10)\n+($H978*'fnd base rates'!E$11)\n+($I978*'fnd base rates'!E$12)\n+($J978*'fnd base rates'!E$13)\n+($K978*'fnd base rates'!E$14)\n+($M978*'fnd base rates'!E$16)\n+($N978*'fnd base rates'!E$17)\n+($O978*'fnd base rates'!E$18)\n+($P978*VLOOKUP($S978+12,rate_basefnd,5)))\n*$R978","v":46510.847408000001},{"$f":"(($D978*'fnd base rates'!F$7)\n+($E978*'fnd base rates'!F$8)\n+($F978*'fnd base rates'!F$9)\n+($G978*'fnd base rates'!F$10)\n+($H978*'fnd base rates'!F$11)\n+($I978*'fnd base rates'!F$12)\n+($J978*'fnd base rates'!F$13)\n+($K978*'fnd base rates'!F$14)\n+($M978*'fnd base rates'!F$16)\n+($N978*'fnd base rates'!F$17)\n+($O978*'fnd base rates'!F$18)\n+($P978*VLOOKUP($S978+12,rate_basefnd,6)))\n*$R978","v":7457.9957439999998},{"$f":"(($D978*'fnd base rates'!G$7)\n+($E978*'fnd base rates'!G$8)\n+($F978*'fnd base rates'!G$9)\n+($G978*'fnd base rates'!G$10)\n+($H978*'fnd base rates'!G$11)\n+($I978*'fnd base rates'!G$12)\n+($J978*'fnd base rates'!G$13)\n+($K978*'fnd base rates'!G$14)\n+($M978*'fnd base rates'!G$16)\n+($N978*'fnd base rates'!G$17)\n+($O978*'fnd base rates'!G$18)\n+($P978*VLOOKUP($S978+12,rate_basefnd,7)))\n*$R978","v":2006.413464},{"$f":"(($D978*'fnd base rates'!H$7)\n+($E978*'fnd base rates'!H$8)\n+($F978*'fnd base rates'!H$9)\n+($G978*'fnd base rates'!H$10)\n+($H978*'fnd base rates'!H$11)\n+($I978*'fnd base rates'!H$12)\n+($J978*'fnd base rates'!H$13)\n+($K978*'fnd base rates'!H$14)\n+($M978*'fnd base rates'!H$16)\n+($N978*'fnd base rates'!H$17)\n+($O978*'fnd base rates'!H$18)\n+($P978*VLOOKUP($S978+12,rate_basefnd,8)))","v":5204.0476000000008},{"$f":"(($D978*'fnd base rates'!I$7)\n+($E978*'fnd base rates'!I$8)\n+($F978*'fnd base rates'!I$9)\n+($G978*'fnd base rates'!I$10)\n+($H978*'fnd base rates'!I$11)\n+($I978*'fnd base rates'!I$12)\n+($J978*'fnd base rates'!I$13)\n+($K978*'fnd base rates'!I$14)\n+($M978*'fnd base rates'!I$16)\n+($N978*'fnd base rates'!I$17)\n+($O978*'fnd base rates'!I$18)\n+($P978*VLOOKUP($S978+12,rate_basefnd,9)))\n*$R978","v":3756.4100000000003},{"$f":"(($D978*'fnd base rates'!J$7)\n+($E978*'fnd base rates'!J$8)\n+($F978*'fnd base rates'!J$9)\n+($G978*'fnd base rates'!J$10)\n+($H978*'fnd base rates'!J$11)\n+($I978*'fnd base rates'!J$12)\n+($J978*'fnd base rates'!J$13)\n+($K978*'fnd base rates'!J$14)\n+($M978*'fnd base rates'!J$16)\n+($N978*'fnd base rates'!J$17)\n+($O978*'fnd base rates'!J$18)\n+($P978*VLOOKUP($S978+12,rate_basefnd,10)))\n*$R978","v":5925.5599999999995},{"$f":"(($D978*'fnd base rates'!K$7)\n+($E978*'fnd base rates'!K$8)\n+($F978*'fnd base rates'!K$9)\n+($G978*'fnd base rates'!K$10)\n+($H978*'fnd base rates'!K$11)\n+($I978*'fnd base rates'!K$12)\n+($J978*'fnd base rates'!K$13)\n+($K978*'fnd base rates'!K$14)\n+($M978*'fnd base rates'!K$16)\n+($N978*'fnd base rates'!K$17)\n+($O978*'fnd base rates'!K$18)\n+($P978*VLOOKUP($S978+12,rate_basefnd,11)))\n*$R978","v":9224.9137839999985},{"$f":"(($D978*'fnd base rates'!L$7)\n+($E978*'fnd base rates'!L$8)\n+($F978*'fnd base rates'!L$9)\n+($G978*'fnd base rates'!L$10)\n+($H978*'fnd base rates'!L$11)\n+($I978*'fnd base rates'!L$12)\n+($J978*'fnd base rates'!L$13)\n+($K978*'fnd base rates'!L$14)\n+($M978*'fnd base rates'!L$16)\n+($N978*'fnd base rates'!L$17)\n+($O978*'fnd base rates'!L$18)\n+($P978*VLOOKUP($S978+12,rate_basefnd,12)))","v":17084.869992},{"$f":"(($D978*'fnd base rates'!M$7)\n+($E978*'fnd base rates'!M$8)\n+($F978*'fnd base rates'!M$9)\n+($G978*'fnd base rates'!M$10)\n+($H978*'fnd base rates'!M$11)\n+($I978*'fnd base rates'!M$12)\n+($J978*'fnd base rates'!M$13)\n+($K978*'fnd base rates'!M$14)\n+($M978*'fnd base rates'!M$16)\n+($N978*'fnd base rates'!M$17)\n+($O978*'fnd base rates'!M$18)\n+($P978*VLOOKUP($S978+12,rate_basefnd,13)))","v":0},109115.07078400001,null,3513044625,"3513","044","625",1,7,109115.07078400001,15588,-1644,17232,null,null,null,null,null,null,0,null,0]
["3513",{"$f":"'fnd enro'!B979","v":3513044780},{"$f":"'fnd enro'!C979","v":"NEW HEIGHTS CS OF BROCKTON"},{"$f":"'fnd enro'!D979","v":0},{"$f":"'fnd enro'!E979","v":0},{"$f":"'fnd enro'!F979","v":0},{"$f":"'fnd enro'!G979","v":0},{"$f":"'fnd enro'!H979","v":0},{"$f":"'fnd enro'!I979","v":3},{"$f":"'fnd enro'!J979","v":0},{"$f":"'fnd enro'!K979","v":0.11899999999999999},{"$f":"'fnd enro'!L979","v":0},{"$f":"'fnd enro'!M979","v":0},{"$f":"'fnd enro'!N979","v":0},{"$f":"'fnd enro'!O979","v":0},{"$f":"'fnd enro'!P979","v":2},{"$f":"'fnd enro'!R979","v":3},1,{"$f":"VALUE('fnd enro'!Q979)","v":6},null,{"$f":"(($D979*'fnd base rates'!C$7)\n+($E979*'fnd base rates'!C$8)\n+($F979*'fnd base rates'!C$9)\n+($G979*'fnd base rates'!C$10)\n+($H979*'fnd base rates'!C$11)\n+($I979*'fnd base rates'!C$12)\n+($J979*'fnd base rates'!C$13)\n+($K979*'fnd base rates'!C$14)\n+($M979*'fnd base rates'!C$16)\n+($N979*'fnd base rates'!C$17)\n+($O979*'fnd base rates'!C$18)\n+($P979*VLOOKUP($S979+12,rate_basefnd,3)))\n*$R979","v":1899.6942300000001},{"$f":"(($D979*'fnd base rates'!D$7)\n+($E979*'fnd base rates'!D$8)\n+($F979*'fnd base rates'!D$9)\n+($G979*'fnd base rates'!D$10)\n+($H979*'fnd base rates'!D$11)\n+($I979*'fnd base rates'!D$12)\n+($J979*'fnd base rates'!D$13)\n+($K979*'fnd base rates'!D$14)\n+($M979*'fnd base rates'!D$16)\n+($N979*'fnd base rates'!D$17)\n+($O979*'fnd base rates'!D$18)\n+($P979*VLOOKUP($S979+12,rate_basefnd,4)))\n*$R979","v":3198.88},{"$f":"(($D979*'fnd base rates'!E$7)\n+($E979*'fnd base rates'!E$8)\n+($F979*'fnd base rates'!E$9)\n+($G979*'fnd base rates'!E$10)\n+($H979*'fnd base rates'!E$11)\n+($I979*'fnd base rates'!E$12)\n+($J979*'fnd base rates'!E$13)\n+($K979*'fnd base rates'!E$14)\n+($M979*'fnd base rates'!E$16)\n+($N979*'fnd base rates'!E$17)\n+($O979*'fnd base rates'!E$18)\n+($P979*VLOOKUP($S979+12,rate_basefnd,5)))\n*$R979","v":22981.135020000002},{"$f":"(($D979*'fnd base rates'!F$7)\n+($E979*'fnd base rates'!F$8)\n+($F979*'fnd base rates'!F$9)\n+($G979*'fnd base rates'!F$10)\n+($H979*'fnd base rates'!F$11)\n+($I979*'fnd base rates'!F$12)\n+($J979*'fnd base rates'!F$13)\n+($K979*'fnd base rates'!F$14)\n+($M979*'fnd base rates'!F$16)\n+($N979*'fnd base rates'!F$17)\n+($O979*'fnd base rates'!F$18)\n+($P979*VLOOKUP($S979+12,rate_basefnd,6)))\n*$R979","v":2903.4188599999998},{"$f":"(($D979*'fnd base rates'!G$7)\n+($E979*'fnd base rates'!G$8)\n+($F979*'fnd base rates'!G$9)\n+($G979*'fnd base rates'!G$10)\n+($H979*'fnd base rates'!G$11)\n+($I979*'fnd base rates'!G$12)\n+($J979*'fnd base rates'!G$13)\n+($K979*'fnd base rates'!G$14)\n+($M979*'fnd base rates'!G$16)\n+($N979*'fnd base rates'!G$17)\n+($O979*'fnd base rates'!G$18)\n+($P979*VLOOKUP($S979+12,rate_basefnd,7)))\n*$R979","v":873.85441000000003},{"$f":"(($D979*'fnd base rates'!H$7)\n+($E979*'fnd base rates'!H$8)\n+($F979*'fnd base rates'!H$9)\n+($G979*'fnd base rates'!H$10)\n+($H979*'fnd base rates'!H$11)\n+($I979*'fnd base rates'!H$12)\n+($J979*'fnd base rates'!H$13)\n+($K979*'fnd base rates'!H$14)\n+($M979*'fnd base rates'!H$16)\n+($N979*'fnd base rates'!H$17)\n+($O979*'fnd base rates'!H$18)\n+($P979*VLOOKUP($S979+12,rate_basefnd,8)))","v":2735.6315000000004},{"$f":"(($D979*'fnd base rates'!I$7)\n+($E979*'fnd base rates'!I$8)\n+($F979*'fnd base rates'!I$9)\n+($G979*'fnd base rates'!I$10)\n+($H979*'fnd base rates'!I$11)\n+($I979*'fnd base rates'!I$12)\n+($J979*'fnd base rates'!I$13)\n+($K979*'fnd base rates'!I$14)\n+($M979*'fnd base rates'!I$16)\n+($N979*'fnd base rates'!I$17)\n+($O979*'fnd base rates'!I$18)\n+($P979*VLOOKUP($S979+12,rate_basefnd,9)))\n*$R979","v":1664.51},{"$f":"(($D979*'fnd base rates'!J$7)\n+($E979*'fnd base rates'!J$8)\n+($F979*'fnd base rates'!J$9)\n+($G979*'fnd base rates'!J$10)\n+($H979*'fnd base rates'!J$11)\n+($I979*'fnd base rates'!J$12)\n+($J979*'fnd base rates'!J$13)\n+($K979*'fnd base rates'!J$14)\n+($M979*'fnd base rates'!J$16)\n+($N979*'fnd base rates'!J$17)\n+($O979*'fnd base rates'!J$18)\n+($P979*VLOOKUP($S979+12,rate_basefnd,10)))\n*$R979","v":3339.25},{"$f":"(($D979*'fnd base rates'!K$7)\n+($E979*'fnd base rates'!K$8)\n+($F979*'fnd base rates'!K$9)\n+($G979*'fnd base rates'!K$10)\n+($H979*'fnd base rates'!K$11)\n+($I979*'fnd base rates'!K$12)\n+($J979*'fnd base rates'!K$13)\n+($K979*'fnd base rates'!K$14)\n+($M979*'fnd base rates'!K$16)\n+($N979*'fnd base rates'!K$17)\n+($O979*'fnd base rates'!K$18)\n+($P979*VLOOKUP($S979+12,rate_basefnd,11)))\n*$R979","v":3735.9252100000003},{"$f":"(($D979*'fnd base rates'!L$7)\n+($E979*'fnd base rates'!L$8)\n+($F979*'fnd base rates'!L$9)\n+($G979*'fnd base rates'!L$10)\n+($H979*'fnd base rates'!L$11)\n+($I979*'fnd base rates'!L$12)\n+($J979*'fnd base rates'!L$13)\n+($K979*'fnd base rates'!L$14)\n+($M979*'fnd base rates'!L$16)\n+($N979*'fnd base rates'!L$17)\n+($O979*'fnd base rates'!L$18)\n+($P979*VLOOKUP($S979+12,rate_basefnd,12)))","v":6957.9472299999998},{"$f":"(($D979*'fnd base rates'!M$7)\n+($E979*'fnd base rates'!M$8)\n+($F979*'fnd base rates'!M$9)\n+($G979*'fnd base rates'!M$10)\n+($H979*'fnd base rates'!M$11)\n+($I979*'fnd base rates'!M$12)\n+($J979*'fnd base rates'!M$13)\n+($K979*'fnd base rates'!M$14)\n+($M979*'fnd base rates'!M$16)\n+($N979*'fnd base rates'!M$17)\n+($O979*'fnd base rates'!M$18)\n+($P979*VLOOKUP($S979+12,rate_basefnd,13)))","v":0},50290.246460000002,null,3513044780,"3513","044","780",1,3,50290.246460000002,16763,-7538,24301,null,null,null,null,null,null,0,null,0]
["3514",{"$f":"'fnd enro'!B980","v":3514281061},{"$f":"'fnd enro'!C980","v":"LIBERTAS ACADEMY"},{"$f":"'fnd enro'!D980","v":0},{"$f":"'fnd enro'!E980","v":0},{"$f":"'fnd enro'!F980","v":0},{"$f":"'fnd enro'!G980","v":0},{"$f":"'fnd enro'!H980","v":1},{"$f":"'fnd enro'!I980","v":1},{"$f":"'fnd enro'!J980","v":0},{"$f":"'fnd enro'!K980","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L980","v":0},{"$f":"'fnd enro'!M980","v":0},{"$f":"'fnd enro'!N980","v":0},{"$f":"'fnd enro'!O980","v":0},{"$f":"'fnd enro'!P980","v":1},{"$f":"'fnd enro'!R980","v":2},1,{"$f":"VALUE('fnd enro'!Q980)","v":11},null,{"$f":"(($D980*'fnd base rates'!C$7)\n+($E980*'fnd base rates'!C$8)\n+($F980*'fnd base rates'!C$9)\n+($G980*'fnd base rates'!C$10)\n+($H980*'fnd base rates'!C$11)\n+($I980*'fnd base rates'!C$12)\n+($J980*'fnd base rates'!C$13)\n+($K980*'fnd base rates'!C$14)\n+($M980*'fnd base rates'!C$16)\n+($N980*'fnd base rates'!C$17)\n+($O980*'fnd base rates'!C$18)\n+($P980*VLOOKUP($S980+12,rate_basefnd,3)))\n*$R980","v":1281.5342810000002},{"$f":"(($D980*'fnd base rates'!D$7)\n+($E980*'fnd base rates'!D$8)\n+($F980*'fnd base rates'!D$9)\n+($G980*'fnd base rates'!D$10)\n+($H980*'fnd base rates'!D$11)\n+($I980*'fnd base rates'!D$12)\n+($J980*'fnd base rates'!D$13)\n+($K980*'fnd base rates'!D$14)\n+($M980*'fnd base rates'!D$16)\n+($N980*'fnd base rates'!D$17)\n+($O980*'fnd base rates'!D$18)\n+($P980*VLOOKUP($S980+12,rate_basefnd,4)))\n*$R980","v":2204.46},{"$f":"(($D980*'fnd base rates'!E$7)\n+($E980*'fnd base rates'!E$8)\n+($F980*'fnd base rates'!E$9)\n+($G980*'fnd base rates'!E$10)\n+($H980*'fnd base rates'!E$11)\n+($I980*'fnd base rates'!E$12)\n+($J980*'fnd base rates'!E$13)\n+($K980*'fnd base rates'!E$14)\n+($M980*'fnd base rates'!E$16)\n+($N980*'fnd base rates'!E$17)\n+($O980*'fnd base rates'!E$18)\n+($P980*VLOOKUP($S980+12,rate_basefnd,5)))\n*$R980","v":14453.846194000002},{"$f":"(($D980*'fnd base rates'!F$7)\n+($E980*'fnd base rates'!F$8)\n+($F980*'fnd base rates'!F$9)\n+($G980*'fnd base rates'!F$10)\n+($H980*'fnd base rates'!F$11)\n+($I980*'fnd base rates'!F$12)\n+($J980*'fnd base rates'!F$13)\n+($K980*'fnd base rates'!F$14)\n+($M980*'fnd base rates'!F$16)\n+($N980*'fnd base rates'!F$17)\n+($O980*'fnd base rates'!F$18)\n+($P980*VLOOKUP($S980+12,rate_basefnd,6)))\n*$R980","v":2052.4184420000001},{"$f":"(($D980*'fnd base rates'!G$7)\n+($E980*'fnd base rates'!G$8)\n+($F980*'fnd base rates'!G$9)\n+($G980*'fnd base rates'!G$10)\n+($H980*'fnd base rates'!G$11)\n+($I980*'fnd base rates'!G$12)\n+($J980*'fnd base rates'!G$13)\n+($K980*'fnd base rates'!G$14)\n+($M980*'fnd base rates'!G$16)\n+($N980*'fnd base rates'!G$17)\n+($O980*'fnd base rates'!G$18)\n+($P980*VLOOKUP($S980+12,rate_basefnd,7)))\n*$R980","v":621.52952699999992},{"$f":"(($D980*'fnd base rates'!H$7)\n+($E980*'fnd base rates'!H$8)\n+($F980*'fnd base rates'!H$9)\n+($G980*'fnd base rates'!H$10)\n+($H980*'fnd base rates'!H$11)\n+($I980*'fnd base rates'!H$12)\n+($J980*'fnd base rates'!H$13)\n+($K980*'fnd base rates'!H$14)\n+($M980*'fnd base rates'!H$16)\n+($N980*'fnd base rates'!H$17)\n+($O980*'fnd base rates'!H$18)\n+($P980*VLOOKUP($S980+12,rate_basefnd,8)))","v":1500.0730499999997},{"$f":"(($D980*'fnd base rates'!I$7)\n+($E980*'fnd base rates'!I$8)\n+($F980*'fnd base rates'!I$9)\n+($G980*'fnd base rates'!I$10)\n+($H980*'fnd base rates'!I$11)\n+($I980*'fnd base rates'!I$12)\n+($J980*'fnd base rates'!I$13)\n+($K980*'fnd base rates'!I$14)\n+($M980*'fnd base rates'!I$16)\n+($N980*'fnd base rates'!I$17)\n+($O980*'fnd base rates'!I$18)\n+($P980*VLOOKUP($S980+12,rate_basefnd,9)))\n*$R980","v":1106.9000000000001},{"$f":"(($D980*'fnd base rates'!J$7)\n+($E980*'fnd base rates'!J$8)\n+($F980*'fnd base rates'!J$9)\n+($G980*'fnd base rates'!J$10)\n+($H980*'fnd base rates'!J$11)\n+($I980*'fnd base rates'!J$12)\n+($J980*'fnd base rates'!J$13)\n+($K980*'fnd base rates'!J$14)\n+($M980*'fnd base rates'!J$16)\n+($N980*'fnd base rates'!J$17)\n+($O980*'fnd base rates'!J$18)\n+($P980*VLOOKUP($S980+12,rate_basefnd,10)))\n*$R980","v":2023.04},{"$f":"(($D980*'fnd base rates'!K$7)\n+($E980*'fnd base rates'!K$8)\n+($F980*'fnd base rates'!K$9)\n+($G980*'fnd base rates'!K$10)\n+($H980*'fnd base rates'!K$11)\n+($I980*'fnd base rates'!K$12)\n+($J980*'fnd base rates'!K$13)\n+($K980*'fnd base rates'!K$14)\n+($M980*'fnd base rates'!K$16)\n+($N980*'fnd base rates'!K$17)\n+($O980*'fnd base rates'!K$18)\n+($P980*VLOOKUP($S980+12,rate_basefnd,11)))\n*$R980","v":2525.1492869999997},{"$f":"(($D980*'fnd base rates'!L$7)\n+($E980*'fnd base rates'!L$8)\n+($F980*'fnd base rates'!L$9)\n+($G980*'fnd base rates'!L$10)\n+($H980*'fnd base rates'!L$11)\n+($I980*'fnd base rates'!L$12)\n+($J980*'fnd base rates'!L$13)\n+($K980*'fnd base rates'!L$14)\n+($M980*'fnd base rates'!L$16)\n+($N980*'fnd base rates'!L$17)\n+($O980*'fnd base rates'!L$18)\n+($P980*VLOOKUP($S980+12,rate_basefnd,12)))","v":4987.1563809999998},{"$f":"(($D980*'fnd base rates'!M$7)\n+($E980*'fnd base rates'!M$8)\n+($F980*'fnd base rates'!M$9)\n+($G980*'fnd base rates'!M$10)\n+($H980*'fnd base rates'!M$11)\n+($I980*'fnd base rates'!M$12)\n+($J980*'fnd base rates'!M$13)\n+($K980*'fnd base rates'!M$14)\n+($M980*'fnd base rates'!M$16)\n+($N980*'fnd base rates'!M$17)\n+($O980*'fnd base rates'!M$18)\n+($P980*VLOOKUP($S980+12,rate_basefnd,13)))","v":0},32756.107162,null,3514281061,"3514","281","061",1,2,32756.107162,16378,3813,12565,null,null,null,null,null,null,0,null,0]
["3514",{"$f":"'fnd enro'!B981","v":3514281137},{"$f":"'fnd enro'!C981","v":"LIBERTAS ACADEMY"},{"$f":"'fnd enro'!D981","v":0},{"$f":"'fnd enro'!E981","v":0},{"$f":"'fnd enro'!F981","v":0},{"$f":"'fnd enro'!G981","v":0},{"$f":"'fnd enro'!H981","v":2},{"$f":"'fnd enro'!I981","v":3},{"$f":"'fnd enro'!J981","v":0},{"$f":"'fnd enro'!K981","v":0.1983},{"$f":"'fnd enro'!L981","v":0},{"$f":"'fnd enro'!M981","v":0},{"$f":"'fnd enro'!N981","v":0},{"$f":"'fnd enro'!O981","v":0},{"$f":"'fnd enro'!P981","v":5},{"$f":"'fnd enro'!R981","v":5},1,{"$f":"VALUE('fnd enro'!Q981)","v":12},null,{"$f":"(($D981*'fnd base rates'!C$7)\n+($E981*'fnd base rates'!C$8)\n+($F981*'fnd base rates'!C$9)\n+($G981*'fnd base rates'!C$10)\n+($H981*'fnd base rates'!C$11)\n+($I981*'fnd base rates'!C$12)\n+($J981*'fnd base rates'!C$13)\n+($K981*'fnd base rates'!C$14)\n+($M981*'fnd base rates'!C$16)\n+($N981*'fnd base rates'!C$17)\n+($O981*'fnd base rates'!C$18)\n+($P981*VLOOKUP($S981+12,rate_basefnd,3)))\n*$R981","v":3553.6185110000006},{"$f":"(($D981*'fnd base rates'!D$7)\n+($E981*'fnd base rates'!D$8)\n+($F981*'fnd base rates'!D$9)\n+($G981*'fnd base rates'!D$10)\n+($H981*'fnd base rates'!D$11)\n+($I981*'fnd base rates'!D$12)\n+($J981*'fnd base rates'!D$13)\n+($K981*'fnd base rates'!D$14)\n+($M981*'fnd base rates'!D$16)\n+($N981*'fnd base rates'!D$17)\n+($O981*'fnd base rates'!D$18)\n+($P981*VLOOKUP($S981+12,rate_basefnd,4)))\n*$R981","v":7167.7500000000009},{"$f":"(($D981*'fnd base rates'!E$7)\n+($E981*'fnd base rates'!E$8)\n+($F981*'fnd base rates'!E$9)\n+($G981*'fnd base rates'!E$10)\n+($H981*'fnd base rates'!E$11)\n+($I981*'fnd base rates'!E$12)\n+($J981*'fnd base rates'!E$13)\n+($K981*'fnd base rates'!E$14)\n+($M981*'fnd base rates'!E$16)\n+($N981*'fnd base rates'!E$17)\n+($O981*'fnd base rates'!E$18)\n+($P981*VLOOKUP($S981+12,rate_basefnd,5)))\n*$R981","v":53090.681213999997},{"$f":"(($D981*'fnd base rates'!F$7)\n+($E981*'fnd base rates'!F$8)\n+($F981*'fnd base rates'!F$9)\n+($G981*'fnd base rates'!F$10)\n+($H981*'fnd base rates'!F$11)\n+($I981*'fnd base rates'!F$12)\n+($J981*'fnd base rates'!F$13)\n+($K981*'fnd base rates'!F$14)\n+($M981*'fnd base rates'!F$16)\n+($N981*'fnd base rates'!F$17)\n+($O981*'fnd base rates'!F$18)\n+($P981*VLOOKUP($S981+12,rate_basefnd,6)))\n*$R981","v":5072.967302},{"$f":"(($D981*'fnd base rates'!G$7)\n+($E981*'fnd base rates'!G$8)\n+($F981*'fnd base rates'!G$9)\n+($G981*'fnd base rates'!G$10)\n+($H981*'fnd base rates'!G$11)\n+($I981*'fnd base rates'!G$12)\n+($J981*'fnd base rates'!G$13)\n+($K981*'fnd base rates'!G$14)\n+($M981*'fnd base rates'!G$16)\n+($N981*'fnd base rates'!G$17)\n+($O981*'fnd base rates'!G$18)\n+($P981*VLOOKUP($S981+12,rate_basefnd,7)))\n*$R981","v":2335.9339369999998},{"$f":"(($D981*'fnd base rates'!H$7)\n+($E981*'fnd base rates'!H$8)\n+($F981*'fnd base rates'!H$9)\n+($G981*'fnd base rates'!H$10)\n+($H981*'fnd base rates'!H$11)\n+($I981*'fnd base rates'!H$12)\n+($J981*'fnd base rates'!H$13)\n+($K981*'fnd base rates'!H$14)\n+($M981*'fnd base rates'!H$16)\n+($N981*'fnd base rates'!H$17)\n+($O981*'fnd base rates'!H$18)\n+($P981*VLOOKUP($S981+12,rate_basefnd,8)))","v":4034.8945500000004},{"$f":"(($D981*'fnd base rates'!I$7)\n+($E981*'fnd base rates'!I$8)\n+($F981*'fnd base rates'!I$9)\n+($G981*'fnd base rates'!I$10)\n+($H981*'fnd base rates'!I$11)\n+($I981*'fnd base rates'!I$12)\n+($J981*'fnd base rates'!I$13)\n+($K981*'fnd base rates'!I$14)\n+($M981*'fnd base rates'!I$16)\n+($N981*'fnd base rates'!I$17)\n+($O981*'fnd base rates'!I$18)\n+($P981*VLOOKUP($S981+12,rate_basefnd,9)))\n*$R981","v":3437.65},{"$f":"(($D981*'fnd base rates'!J$7)\n+($E981*'fnd base rates'!J$8)\n+($F981*'fnd base rates'!J$9)\n+($G981*'fnd base rates'!J$10)\n+($H981*'fnd base rates'!J$11)\n+($I981*'fnd base rates'!J$12)\n+($J981*'fnd base rates'!J$13)\n+($K981*'fnd base rates'!J$14)\n+($M981*'fnd base rates'!J$16)\n+($N981*'fnd base rates'!J$17)\n+($O981*'fnd base rates'!J$18)\n+($P981*VLOOKUP($S981+12,rate_basefnd,10)))\n*$R981","v":8635.6899999999987},{"$f":"(($D981*'fnd base rates'!K$7)\n+($E981*'fnd base rates'!K$8)\n+($F981*'fnd base rates'!K$9)\n+($G981*'fnd base rates'!K$10)\n+($H981*'fnd base rates'!K$11)\n+($I981*'fnd base rates'!K$12)\n+($J981*'fnd base rates'!K$13)\n+($K981*'fnd base rates'!K$14)\n+($M981*'fnd base rates'!K$16)\n+($N981*'fnd base rates'!K$17)\n+($O981*'fnd base rates'!K$18)\n+($P981*VLOOKUP($S981+12,rate_basefnd,11)))\n*$R981","v":6295.7244970000002},{"$f":"(($D981*'fnd base rates'!L$7)\n+($E981*'fnd base rates'!L$8)\n+($F981*'fnd base rates'!L$9)\n+($G981*'fnd base rates'!L$10)\n+($H981*'fnd base rates'!L$11)\n+($I981*'fnd base rates'!L$12)\n+($J981*'fnd base rates'!L$13)\n+($K981*'fnd base rates'!L$14)\n+($M981*'fnd base rates'!L$16)\n+($N981*'fnd base rates'!L$17)\n+($O981*'fnd base rates'!L$18)\n+($P981*VLOOKUP($S981+12,rate_basefnd,12)))","v":15235.183611},{"$f":"(($D981*'fnd base rates'!M$7)\n+($E981*'fnd base rates'!M$8)\n+($F981*'fnd base rates'!M$9)\n+($G981*'fnd base rates'!M$10)\n+($H981*'fnd base rates'!M$11)\n+($I981*'fnd base rates'!M$12)\n+($J981*'fnd base rates'!M$13)\n+($K981*'fnd base rates'!M$14)\n+($M981*'fnd base rates'!M$16)\n+($N981*'fnd base rates'!M$17)\n+($O981*'fnd base rates'!M$18)\n+($P981*VLOOKUP($S981+12,rate_basefnd,13)))","v":0},108860.09362199999,null,3514281137,"3514","281","137",1,5,108860.09362199999,21772,2594,19178,null,null,null,null,null,null,0,null,0]
["3514",{"$f":"'fnd enro'!B982","v":3514281227},{"$f":"'fnd enro'!C982","v":"LIBERTAS ACADEMY"},{"$f":"'fnd enro'!D982","v":0},{"$f":"'fnd enro'!E982","v":0},{"$f":"'fnd enro'!F982","v":0},{"$f":"'fnd enro'!G982","v":0},{"$f":"'fnd enro'!H982","v":0},{"$f":"'fnd enro'!I982","v":1},{"$f":"'fnd enro'!J982","v":0},{"$f":"'fnd enro'!K982","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L982","v":0},{"$f":"'fnd enro'!M982","v":0},{"$f":"'fnd enro'!N982","v":0},{"$f":"'fnd enro'!O982","v":0},{"$f":"'fnd enro'!P982","v":1},{"$f":"'fnd enro'!R982","v":1},1,{"$f":"VALUE('fnd enro'!Q982)","v":10},null,{"$f":"(($D982*'fnd base rates'!C$7)\n+($E982*'fnd base rates'!C$8)\n+($F982*'fnd base rates'!C$9)\n+($G982*'fnd base rates'!C$10)\n+($H982*'fnd base rates'!C$11)\n+($I982*'fnd base rates'!C$12)\n+($J982*'fnd base rates'!C$13)\n+($K982*'fnd base rates'!C$14)\n+($M982*'fnd base rates'!C$16)\n+($N982*'fnd base rates'!C$17)\n+($O982*'fnd base rates'!C$18)\n+($P982*VLOOKUP($S982+12,rate_basefnd,3)))\n*$R982","v":687.61994900000002},{"$f":"(($D982*'fnd base rates'!D$7)\n+($E982*'fnd base rates'!D$8)\n+($F982*'fnd base rates'!D$9)\n+($G982*'fnd base rates'!D$10)\n+($H982*'fnd base rates'!D$11)\n+($I982*'fnd base rates'!D$12)\n+($J982*'fnd base rates'!D$13)\n+($K982*'fnd base rates'!D$14)\n+($M982*'fnd base rates'!D$16)\n+($N982*'fnd base rates'!D$17)\n+($O982*'fnd base rates'!D$18)\n+($P982*VLOOKUP($S982+12,rate_basefnd,4)))\n*$R982","v":1323.51},{"$f":"(($D982*'fnd base rates'!E$7)\n+($E982*'fnd base rates'!E$8)\n+($F982*'fnd base rates'!E$9)\n+($G982*'fnd base rates'!E$10)\n+($H982*'fnd base rates'!E$11)\n+($I982*'fnd base rates'!E$12)\n+($J982*'fnd base rates'!E$13)\n+($K982*'fnd base rates'!E$14)\n+($M982*'fnd base rates'!E$16)\n+($N982*'fnd base rates'!E$17)\n+($O982*'fnd base rates'!E$18)\n+($P982*VLOOKUP($S982+12,rate_basefnd,5)))\n*$R982","v":10171.648826000001},{"$f":"(($D982*'fnd base rates'!F$7)\n+($E982*'fnd base rates'!F$8)\n+($F982*'fnd base rates'!F$9)\n+($G982*'fnd base rates'!F$10)\n+($H982*'fnd base rates'!F$11)\n+($I982*'fnd base rates'!F$12)\n+($J982*'fnd base rates'!F$13)\n+($K982*'fnd base rates'!F$14)\n+($M982*'fnd base rates'!F$16)\n+($N982*'fnd base rates'!F$17)\n+($O982*'fnd base rates'!F$18)\n+($P982*VLOOKUP($S982+12,rate_basefnd,6)))\n*$R982","v":968.13041799999996},{"$f":"(($D982*'fnd base rates'!G$7)\n+($E982*'fnd base rates'!G$8)\n+($F982*'fnd base rates'!G$9)\n+($G982*'fnd base rates'!G$10)\n+($H982*'fnd base rates'!G$11)\n+($I982*'fnd base rates'!G$12)\n+($J982*'fnd base rates'!G$13)\n+($K982*'fnd base rates'!G$14)\n+($M982*'fnd base rates'!G$16)\n+($N982*'fnd base rates'!G$17)\n+($O982*'fnd base rates'!G$18)\n+($P982*VLOOKUP($S982+12,rate_basefnd,7)))\n*$R982","v":413.12488300000001},{"$f":"(($D982*'fnd base rates'!H$7)\n+($E982*'fnd base rates'!H$8)\n+($F982*'fnd base rates'!H$9)\n+($G982*'fnd base rates'!H$10)\n+($H982*'fnd base rates'!H$11)\n+($I982*'fnd base rates'!H$12)\n+($J982*'fnd base rates'!H$13)\n+($K982*'fnd base rates'!H$14)\n+($M982*'fnd base rates'!H$16)\n+($N982*'fnd base rates'!H$17)\n+($O982*'fnd base rates'!H$18)\n+($P982*VLOOKUP($S982+12,rate_basefnd,8)))","v":930.55844999999999},{"$f":"(($D982*'fnd base rates'!I$7)\n+($E982*'fnd base rates'!I$8)\n+($F982*'fnd base rates'!I$9)\n+($G982*'fnd base rates'!I$10)\n+($H982*'fnd base rates'!I$11)\n+($I982*'fnd base rates'!I$12)\n+($J982*'fnd base rates'!I$13)\n+($K982*'fnd base rates'!I$14)\n+($M982*'fnd base rates'!I$16)\n+($N982*'fnd base rates'!I$17)\n+($O982*'fnd base rates'!I$18)\n+($P982*VLOOKUP($S982+12,rate_basefnd,9)))\n*$R982","v":656.51},{"$f":"(($D982*'fnd base rates'!J$7)\n+($E982*'fnd base rates'!J$8)\n+($F982*'fnd base rates'!J$9)\n+($G982*'fnd base rates'!J$10)\n+($H982*'fnd base rates'!J$11)\n+($I982*'fnd base rates'!J$12)\n+($J982*'fnd base rates'!J$13)\n+($K982*'fnd base rates'!J$14)\n+($M982*'fnd base rates'!J$16)\n+($N982*'fnd base rates'!J$17)\n+($O982*'fnd base rates'!J$18)\n+($P982*VLOOKUP($S982+12,rate_basefnd,10)))\n*$R982","v":1641.4099999999999},{"$f":"(($D982*'fnd base rates'!K$7)\n+($E982*'fnd base rates'!K$8)\n+($F982*'fnd base rates'!K$9)\n+($G982*'fnd base rates'!K$10)\n+($H982*'fnd base rates'!K$11)\n+($I982*'fnd base rates'!K$12)\n+($J982*'fnd base rates'!K$13)\n+($K982*'fnd base rates'!K$14)\n+($M982*'fnd base rates'!K$16)\n+($N982*'fnd base rates'!K$17)\n+($O982*'fnd base rates'!K$18)\n+($P982*VLOOKUP($S982+12,rate_basefnd,11)))\n*$R982","v":1245.425923},{"$f":"(($D982*'fnd base rates'!L$7)\n+($E982*'fnd base rates'!L$8)\n+($F982*'fnd base rates'!L$9)\n+($G982*'fnd base rates'!L$10)\n+($H982*'fnd base rates'!L$11)\n+($I982*'fnd base rates'!L$12)\n+($J982*'fnd base rates'!L$13)\n+($K982*'fnd base rates'!L$14)\n+($M982*'fnd base rates'!L$16)\n+($N982*'fnd base rates'!L$17)\n+($O982*'fnd base rates'!L$18)\n+($P982*VLOOKUP($S982+12,rate_basefnd,12)))","v":2766.4908489999998},{"$f":"(($D982*'fnd base rates'!M$7)\n+($E982*'fnd base rates'!M$8)\n+($F982*'fnd base rates'!M$9)\n+($G982*'fnd base rates'!M$10)\n+($H982*'fnd base rates'!M$11)\n+($I982*'fnd base rates'!M$12)\n+($J982*'fnd base rates'!M$13)\n+($K982*'fnd base rates'!M$14)\n+($M982*'fnd base rates'!M$16)\n+($N982*'fnd base rates'!M$17)\n+($O982*'fnd base rates'!M$18)\n+($P982*VLOOKUP($S982+12,rate_basefnd,13)))","v":0},20804.429298000003,null,3514281227,"3514","281","227",1,{"$f":"enro","v":1},20804.429298000003,20804,5247,15557,null,null,null,null,null,null,0,null,0]
["3514",{"$f":"'fnd enro'!B983","v":3514281281},{"$f":"'fnd enro'!C983","v":"LIBERTAS ACADEMY"},{"$f":"'fnd enro'!D983","v":0},{"$f":"'fnd enro'!E983","v":0},{"$f":"'fnd enro'!F983","v":0},{"$f":"'fnd enro'!G983","v":0},{"$f":"'fnd enro'!H983","v":275},{"$f":"'fnd enro'!I983","v":280},{"$f":"'fnd enro'!J983","v":0},{"$f":"'fnd enro'!K983","v":22.005800000000001},{"$f":"'fnd enro'!L983","v":0},{"$f":"'fnd enro'!M983","v":0},{"$f":"'fnd enro'!N983","v":25},{"$f":"'fnd enro'!O983","v":44},{"$f":"'fnd enro'!P983","v":497},{"$f":"'fnd enro'!R983","v":555},1,{"$f":"VALUE('fnd enro'!Q983)","v":12},null,{"$f":"(($D983*'fnd base rates'!C$7)\n+($E983*'fnd base rates'!C$8)\n+($F983*'fnd base rates'!C$9)\n+($G983*'fnd base rates'!C$10)\n+($H983*'fnd base rates'!C$11)\n+($I983*'fnd base rates'!C$12)\n+($J983*'fnd base rates'!C$13)\n+($K983*'fnd base rates'!C$14)\n+($M983*'fnd base rates'!C$16)\n+($N983*'fnd base rates'!C$17)\n+($O983*'fnd base rates'!C$18)\n+($P983*VLOOKUP($S983+12,rate_basefnd,3)))\n*$R983","v":396238.20578600006},{"$f":"(($D983*'fnd base rates'!D$7)\n+($E983*'fnd base rates'!D$8)\n+($F983*'fnd base rates'!D$9)\n+($G983*'fnd base rates'!D$10)\n+($H983*'fnd base rates'!D$11)\n+($I983*'fnd base rates'!D$12)\n+($J983*'fnd base rates'!D$13)\n+($K983*'fnd base rates'!D$14)\n+($M983*'fnd base rates'!D$16)\n+($N983*'fnd base rates'!D$17)\n+($O983*'fnd base rates'!D$18)\n+($P983*VLOOKUP($S983+12,rate_basefnd,4)))\n*$R983","v":776551.59000000008},{"$f":"(($D983*'fnd base rates'!E$7)\n+($E983*'fnd base rates'!E$8)\n+($F983*'fnd base rates'!E$9)\n+($G983*'fnd base rates'!E$10)\n+($H983*'fnd base rates'!E$11)\n+($I983*'fnd base rates'!E$12)\n+($J983*'fnd base rates'!E$13)\n+($K983*'fnd base rates'!E$14)\n+($M983*'fnd base rates'!E$16)\n+($N983*'fnd base rates'!E$17)\n+($O983*'fnd base rates'!E$18)\n+($P983*VLOOKUP($S983+12,rate_basefnd,5)))\n*$R983","v":5579070.3845639993},{"$f":"(($D983*'fnd base rates'!F$7)\n+($E983*'fnd base rates'!F$8)\n+($F983*'fnd base rates'!F$9)\n+($G983*'fnd base rates'!F$10)\n+($H983*'fnd base rates'!F$11)\n+($I983*'fnd base rates'!F$12)\n+($J983*'fnd base rates'!F$13)\n+($K983*'fnd base rates'!F$14)\n+($M983*'fnd base rates'!F$16)\n+($N983*'fnd base rates'!F$17)\n+($O983*'fnd base rates'!F$18)\n+($P983*VLOOKUP($S983+12,rate_basefnd,6)))\n*$R983","v":585426.49885199999},{"$f":"(($D983*'fnd base rates'!G$7)\n+($E983*'fnd base rates'!G$8)\n+($F983*'fnd base rates'!G$9)\n+($G983*'fnd base rates'!G$10)\n+($H983*'fnd base rates'!G$11)\n+($I983*'fnd base rates'!G$12)\n+($J983*'fnd base rates'!G$13)\n+($K983*'fnd base rates'!G$14)\n+($M983*'fnd base rates'!G$16)\n+($N983*'fnd base rates'!G$17)\n+($O983*'fnd base rates'!G$18)\n+($P983*VLOOKUP($S983+12,rate_basefnd,7)))\n*$R983","v":247477.43386200001},{"$f":"(($D983*'fnd base rates'!H$7)\n+($E983*'fnd base rates'!H$8)\n+($F983*'fnd base rates'!H$9)\n+($G983*'fnd base rates'!H$10)\n+($H983*'fnd base rates'!H$11)\n+($I983*'fnd base rates'!H$12)\n+($J983*'fnd base rates'!H$13)\n+($K983*'fnd base rates'!H$14)\n+($M983*'fnd base rates'!H$16)\n+($N983*'fnd base rates'!H$17)\n+($O983*'fnd base rates'!H$18)\n+($P983*VLOOKUP($S983+12,rate_basefnd,8)))","v":439433.13330000004},{"$f":"(($D983*'fnd base rates'!I$7)\n+($E983*'fnd base rates'!I$8)\n+($F983*'fnd base rates'!I$9)\n+($G983*'fnd base rates'!I$10)\n+($H983*'fnd base rates'!I$11)\n+($I983*'fnd base rates'!I$12)\n+($J983*'fnd base rates'!I$13)\n+($K983*'fnd base rates'!I$14)\n+($M983*'fnd base rates'!I$16)\n+($N983*'fnd base rates'!I$17)\n+($O983*'fnd base rates'!I$18)\n+($P983*VLOOKUP($S983+12,rate_basefnd,9)))\n*$R983","v":372926.31},{"$f":"(($D983*'fnd base rates'!J$7)\n+($E983*'fnd base rates'!J$8)\n+($F983*'fnd base rates'!J$9)\n+($G983*'fnd base rates'!J$10)\n+($H983*'fnd base rates'!J$11)\n+($I983*'fnd base rates'!J$12)\n+($J983*'fnd base rates'!J$13)\n+($K983*'fnd base rates'!J$14)\n+($M983*'fnd base rates'!J$16)\n+($N983*'fnd base rates'!J$17)\n+($O983*'fnd base rates'!J$18)\n+($P983*VLOOKUP($S983+12,rate_basefnd,10)))\n*$R983","v":869893.39999999991},{"$f":"(($D983*'fnd base rates'!K$7)\n+($E983*'fnd base rates'!K$8)\n+($F983*'fnd base rates'!K$9)\n+($G983*'fnd base rates'!K$10)\n+($H983*'fnd base rates'!K$11)\n+($I983*'fnd base rates'!K$12)\n+($J983*'fnd base rates'!K$13)\n+($K983*'fnd base rates'!K$14)\n+($M983*'fnd base rates'!K$16)\n+($N983*'fnd base rates'!K$17)\n+($O983*'fnd base rates'!K$18)\n+($P983*VLOOKUP($S983+12,rate_basefnd,11)))\n*$R983","v":728366.46842200006},{"$f":"(($D983*'fnd base rates'!L$7)\n+($E983*'fnd base rates'!L$8)\n+($F983*'fnd base rates'!L$9)\n+($G983*'fnd base rates'!L$10)\n+($H983*'fnd base rates'!L$11)\n+($I983*'fnd base rates'!L$12)\n+($J983*'fnd base rates'!L$13)\n+($K983*'fnd base rates'!L$14)\n+($M983*'fnd base rates'!L$16)\n+($N983*'fnd base rates'!L$17)\n+($O983*'fnd base rates'!L$18)\n+($P983*VLOOKUP($S983+12,rate_basefnd,12)))","v":1669664.0383860003},{"$f":"(($D983*'fnd base rates'!M$7)\n+($E983*'fnd base rates'!M$8)\n+($F983*'fnd base rates'!M$9)\n+($G983*'fnd base rates'!M$10)\n+($H983*'fnd base rates'!M$11)\n+($I983*'fnd base rates'!M$12)\n+($J983*'fnd base rates'!M$13)\n+($K983*'fnd base rates'!M$14)\n+($M983*'fnd base rates'!M$16)\n+($N983*'fnd base rates'!M$17)\n+($O983*'fnd base rates'!M$18)\n+($P983*VLOOKUP($S983+12,rate_basefnd,13)))","v":0},11665047.463171998,null,3514281281,"3514","281","281",1,555,11665047.463171998,21018,2683,18335,null,null,null,null,null,null,0,null,0]
["3515",{"$f":"'fnd enro'!B984","v":3515287043},{"$f":"'fnd enro'!C984","v":"OLD STURBRIDGE ACADEMY"},{"$f":"'fnd enro'!D984","v":0},{"$f":"'fnd enro'!E984","v":0},{"$f":"'fnd enro'!F984","v":1},{"$f":"'fnd enro'!G984","v":6},{"$f":"'fnd enro'!H984","v":0},{"$f":"'fnd enro'!I984","v":0},{"$f":"'fnd enro'!J984","v":0},{"$f":"'fnd enro'!K984","v":0.27760000000000001},{"$f":"'fnd enro'!L984","v":0},{"$f":"'fnd enro'!M984","v":0},{"$f":"'fnd enro'!N984","v":0},{"$f":"'fnd enro'!O984","v":0},{"$f":"'fnd enro'!P984","v":1},{"$f":"'fnd enro'!R984","v":7},1,{"$f":"VALUE('fnd enro'!Q984)","v":6},null,{"$f":"(($D984*'fnd base rates'!C$7)\n+($E984*'fnd base rates'!C$8)\n+($F984*'fnd base rates'!C$9)\n+($G984*'fnd base rates'!C$10)\n+($H984*'fnd base rates'!C$11)\n+($I984*'fnd base rates'!C$12)\n+($J984*'fnd base rates'!C$13)\n+($K984*'fnd base rates'!C$14)\n+($M984*'fnd base rates'!C$16)\n+($N984*'fnd base rates'!C$17)\n+($O984*'fnd base rates'!C$18)\n+($P984*VLOOKUP($S984+12,rate_basefnd,3)))\n*$R984","v":4153.4127920000001},{"$f":"(($D984*'fnd base rates'!D$7)\n+($E984*'fnd base rates'!D$8)\n+($F984*'fnd base rates'!D$9)\n+($G984*'fnd base rates'!D$10)\n+($H984*'fnd base rates'!D$11)\n+($I984*'fnd base rates'!D$12)\n+($J984*'fnd base rates'!D$13)\n+($K984*'fnd base rates'!D$14)\n+($M984*'fnd base rates'!D$16)\n+($N984*'fnd base rates'!D$17)\n+($O984*'fnd base rates'!D$18)\n+($P984*VLOOKUP($S984+12,rate_basefnd,4)))\n*$R984","v":6142.11},{"$f":"(($D984*'fnd base rates'!E$7)\n+($E984*'fnd base rates'!E$8)\n+($F984*'fnd base rates'!E$9)\n+($G984*'fnd base rates'!E$10)\n+($H984*'fnd base rates'!E$11)\n+($I984*'fnd base rates'!E$12)\n+($J984*'fnd base rates'!E$13)\n+($K984*'fnd base rates'!E$14)\n+($M984*'fnd base rates'!E$16)\n+($N984*'fnd base rates'!E$17)\n+($O984*'fnd base rates'!E$18)\n+($P984*VLOOKUP($S984+12,rate_basefnd,5)))\n*$R984","v":32920.367407999998},{"$f":"(($D984*'fnd base rates'!F$7)\n+($E984*'fnd base rates'!F$8)\n+($F984*'fnd base rates'!F$9)\n+($G984*'fnd base rates'!F$10)\n+($H984*'fnd base rates'!F$11)\n+($I984*'fnd base rates'!F$12)\n+($J984*'fnd base rates'!F$13)\n+($K984*'fnd base rates'!F$14)\n+($M984*'fnd base rates'!F$16)\n+($N984*'fnd base rates'!F$17)\n+($O984*'fnd base rates'!F$18)\n+($P984*VLOOKUP($S984+12,rate_basefnd,6)))\n*$R984","v":9498.6757440000001},{"$f":"(($D984*'fnd base rates'!G$7)\n+($E984*'fnd base rates'!G$8)\n+($F984*'fnd base rates'!G$9)\n+($G984*'fnd base rates'!G$10)\n+($H984*'fnd base rates'!G$11)\n+($I984*'fnd base rates'!G$12)\n+($J984*'fnd base rates'!G$13)\n+($K984*'fnd base rates'!G$14)\n+($M984*'fnd base rates'!G$16)\n+($N984*'fnd base rates'!G$17)\n+($O984*'fnd base rates'!G$18)\n+($P984*VLOOKUP($S984+12,rate_basefnd,7)))\n*$R984","v":1359.3434639999998},{"$f":"(($D984*'fnd base rates'!H$7)\n+($E984*'fnd base rates'!H$8)\n+($F984*'fnd base rates'!H$9)\n+($G984*'fnd base rates'!H$10)\n+($H984*'fnd base rates'!H$11)\n+($I984*'fnd base rates'!H$12)\n+($J984*'fnd base rates'!H$13)\n+($K984*'fnd base rates'!H$14)\n+($M984*'fnd base rates'!H$16)\n+($N984*'fnd base rates'!H$17)\n+($O984*'fnd base rates'!H$18)\n+($P984*VLOOKUP($S984+12,rate_basefnd,8)))","v":3984.9575999999997},{"$f":"(($D984*'fnd base rates'!I$7)\n+($E984*'fnd base rates'!I$8)\n+($F984*'fnd base rates'!I$9)\n+($G984*'fnd base rates'!I$10)\n+($H984*'fnd base rates'!I$11)\n+($I984*'fnd base rates'!I$12)\n+($J984*'fnd base rates'!I$13)\n+($K984*'fnd base rates'!I$14)\n+($M984*'fnd base rates'!I$16)\n+($N984*'fnd base rates'!I$17)\n+($O984*'fnd base rates'!I$18)\n+($P984*VLOOKUP($S984+12,rate_basefnd,9)))\n*$R984","v":3036.45},{"$f":"(($D984*'fnd base rates'!J$7)\n+($E984*'fnd base rates'!J$8)\n+($F984*'fnd base rates'!J$9)\n+($G984*'fnd base rates'!J$10)\n+($H984*'fnd base rates'!J$11)\n+($I984*'fnd base rates'!J$12)\n+($J984*'fnd base rates'!J$13)\n+($K984*'fnd base rates'!J$14)\n+($M984*'fnd base rates'!J$16)\n+($N984*'fnd base rates'!J$17)\n+($O984*'fnd base rates'!J$18)\n+($P984*VLOOKUP($S984+12,rate_basefnd,10)))\n*$R984","v":1836.76},{"$f":"(($D984*'fnd base rates'!K$7)\n+($E984*'fnd base rates'!K$8)\n+($F984*'fnd base rates'!K$9)\n+($G984*'fnd base rates'!K$10)\n+($H984*'fnd base rates'!K$11)\n+($I984*'fnd base rates'!K$12)\n+($J984*'fnd base rates'!K$13)\n+($K984*'fnd base rates'!K$14)\n+($M984*'fnd base rates'!K$16)\n+($N984*'fnd base rates'!K$17)\n+($O984*'fnd base rates'!K$18)\n+($P984*VLOOKUP($S984+12,rate_basefnd,11)))\n*$R984","v":8340.1837840000007},{"$f":"(($D984*'fnd base rates'!L$7)\n+($E984*'fnd base rates'!L$8)\n+($F984*'fnd base rates'!L$9)\n+($G984*'fnd base rates'!L$10)\n+($H984*'fnd base rates'!L$11)\n+($I984*'fnd base rates'!L$12)\n+($J984*'fnd base rates'!L$13)\n+($K984*'fnd base rates'!L$14)\n+($M984*'fnd base rates'!L$16)\n+($N984*'fnd base rates'!L$17)\n+($O984*'fnd base rates'!L$18)\n+($P984*VLOOKUP($S984+12,rate_basefnd,12)))","v":14561.149991999999},{"$f":"(($D984*'fnd base rates'!M$7)\n+($E984*'fnd base rates'!M$8)\n+($F984*'fnd base rates'!M$9)\n+($G984*'fnd base rates'!M$10)\n+($H984*'fnd base rates'!M$11)\n+($I984*'fnd base rates'!M$12)\n+($J984*'fnd base rates'!M$13)\n+($K984*'fnd base rates'!M$14)\n+($M984*'fnd base rates'!M$16)\n+($N984*'fnd base rates'!M$17)\n+($O984*'fnd base rates'!M$18)\n+($P984*VLOOKUP($S984+12,rate_basefnd,13)))","v":0},85833.410783999978,null,3515287043,"3515","287","043",1,7,85833.410783999978,12262,-4545,16807,null,null,null,null,null,null,0,null,0]
["3515",{"$f":"'fnd enro'!B985","v":3515287045},{"$f":"'fnd enro'!C985","v":"OLD STURBRIDGE ACADEMY"},{"$f":"'fnd enro'!D985","v":0},{"$f":"'fnd enro'!E985","v":0},{"$f":"'fnd enro'!F985","v":1},{"$f":"'fnd enro'!G985","v":0},{"$f":"'fnd enro'!H985","v":1},{"$f":"'fnd enro'!I985","v":0},{"$f":"'fnd enro'!J985","v":0},{"$f":"'fnd enro'!K985","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L985","v":0},{"$f":"'fnd enro'!M985","v":0},{"$f":"'fnd enro'!N985","v":0},{"$f":"'fnd enro'!O985","v":0},{"$f":"'fnd enro'!P985","v":0},{"$f":"'fnd enro'!R985","v":2},1,{"$f":"VALUE('fnd enro'!Q985)","v":7},null,{"$f":"(($D985*'fnd base rates'!C$7)\n+($E985*'fnd base rates'!C$8)\n+($F985*'fnd base rates'!C$9)\n+($G985*'fnd base rates'!C$10)\n+($H985*'fnd base rates'!C$11)\n+($I985*'fnd base rates'!C$12)\n+($J985*'fnd base rates'!C$13)\n+($K985*'fnd base rates'!C$14)\n+($M985*'fnd base rates'!C$16)\n+($N985*'fnd base rates'!C$17)\n+($O985*'fnd base rates'!C$18)\n+($P985*VLOOKUP($S985+12,rate_basefnd,3)))\n*$R985","v":1164.9042810000001},{"$f":"(($D985*'fnd base rates'!D$7)\n+($E985*'fnd base rates'!D$8)\n+($F985*'fnd base rates'!D$9)\n+($G985*'fnd base rates'!D$10)\n+($H985*'fnd base rates'!D$11)\n+($I985*'fnd base rates'!D$12)\n+($J985*'fnd base rates'!D$13)\n+($K985*'fnd base rates'!D$14)\n+($M985*'fnd base rates'!D$16)\n+($N985*'fnd base rates'!D$17)\n+($O985*'fnd base rates'!D$18)\n+($P985*VLOOKUP($S985+12,rate_basefnd,4)))\n*$R985","v":1651.88},{"$f":"(($D985*'fnd base rates'!E$7)\n+($E985*'fnd base rates'!E$8)\n+($F985*'fnd base rates'!E$9)\n+($G985*'fnd base rates'!E$10)\n+($H985*'fnd base rates'!E$11)\n+($I985*'fnd base rates'!E$12)\n+($J985*'fnd base rates'!E$13)\n+($K985*'fnd base rates'!E$14)\n+($M985*'fnd base rates'!E$16)\n+($N985*'fnd base rates'!E$17)\n+($O985*'fnd base rates'!E$18)\n+($P985*VLOOKUP($S985+12,rate_basefnd,5)))\n*$R985","v":7945.7061940000003},{"$f":"(($D985*'fnd base rates'!F$7)\n+($E985*'fnd base rates'!F$8)\n+($F985*'fnd base rates'!F$9)\n+($G985*'fnd base rates'!F$10)\n+($H985*'fnd base rates'!F$11)\n+($I985*'fnd base rates'!F$12)\n+($J985*'fnd base rates'!F$13)\n+($K985*'fnd base rates'!F$14)\n+($M985*'fnd base rates'!F$16)\n+($N985*'fnd base rates'!F$17)\n+($O985*'fnd base rates'!F$18)\n+($P985*VLOOKUP($S985+12,rate_basefnd,6)))\n*$R985","v":2441.6584419999999},{"$f":"(($D985*'fnd base rates'!G$7)\n+($E985*'fnd base rates'!G$8)\n+($F985*'fnd base rates'!G$9)\n+($G985*'fnd base rates'!G$10)\n+($H985*'fnd base rates'!G$11)\n+($I985*'fnd base rates'!G$12)\n+($J985*'fnd base rates'!G$13)\n+($K985*'fnd base rates'!G$14)\n+($M985*'fnd base rates'!G$16)\n+($N985*'fnd base rates'!G$17)\n+($O985*'fnd base rates'!G$18)\n+($P985*VLOOKUP($S985+12,rate_basefnd,7)))\n*$R985","v":352.15952700000003},{"$f":"(($D985*'fnd base rates'!H$7)\n+($E985*'fnd base rates'!H$8)\n+($F985*'fnd base rates'!H$9)\n+($G985*'fnd base rates'!H$10)\n+($H985*'fnd base rates'!H$11)\n+($I985*'fnd base rates'!H$12)\n+($J985*'fnd base rates'!H$13)\n+($K985*'fnd base rates'!H$14)\n+($M985*'fnd base rates'!H$16)\n+($N985*'fnd base rates'!H$17)\n+($O985*'fnd base rates'!H$18)\n+($P985*VLOOKUP($S985+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D985*'fnd base rates'!I$7)\n+($E985*'fnd base rates'!I$8)\n+($F985*'fnd base rates'!I$9)\n+($G985*'fnd base rates'!I$10)\n+($H985*'fnd base rates'!I$11)\n+($I985*'fnd base rates'!I$12)\n+($J985*'fnd base rates'!I$13)\n+($K985*'fnd base rates'!I$14)\n+($M985*'fnd base rates'!I$16)\n+($N985*'fnd base rates'!I$17)\n+($O985*'fnd base rates'!I$18)\n+($P985*VLOOKUP($S985+12,rate_basefnd,9)))\n*$R985","v":842.05},{"$f":"(($D985*'fnd base rates'!J$7)\n+($E985*'fnd base rates'!J$8)\n+($F985*'fnd base rates'!J$9)\n+($G985*'fnd base rates'!J$10)\n+($H985*'fnd base rates'!J$11)\n+($I985*'fnd base rates'!J$12)\n+($J985*'fnd base rates'!J$13)\n+($K985*'fnd base rates'!J$14)\n+($M985*'fnd base rates'!J$16)\n+($N985*'fnd base rates'!J$17)\n+($O985*'fnd base rates'!J$18)\n+($P985*VLOOKUP($S985+12,rate_basefnd,10)))\n*$R985","v":378.25},{"$f":"(($D985*'fnd base rates'!K$7)\n+($E985*'fnd base rates'!K$8)\n+($F985*'fnd base rates'!K$9)\n+($G985*'fnd base rates'!K$10)\n+($H985*'fnd base rates'!K$11)\n+($I985*'fnd base rates'!K$12)\n+($J985*'fnd base rates'!K$13)\n+($K985*'fnd base rates'!K$14)\n+($M985*'fnd base rates'!K$16)\n+($N985*'fnd base rates'!K$17)\n+($O985*'fnd base rates'!K$18)\n+($P985*VLOOKUP($S985+12,rate_basefnd,11)))\n*$R985","v":2471.329287},{"$f":"(($D985*'fnd base rates'!L$7)\n+($E985*'fnd base rates'!L$8)\n+($F985*'fnd base rates'!L$9)\n+($G985*'fnd base rates'!L$10)\n+($H985*'fnd base rates'!L$11)\n+($I985*'fnd base rates'!L$12)\n+($J985*'fnd base rates'!L$13)\n+($K985*'fnd base rates'!L$14)\n+($M985*'fnd base rates'!L$16)\n+($N985*'fnd base rates'!L$17)\n+($O985*'fnd base rates'!L$18)\n+($P985*VLOOKUP($S985+12,rate_basefnd,12)))","v":4115.8863810000003},{"$f":"(($D985*'fnd base rates'!M$7)\n+($E985*'fnd base rates'!M$8)\n+($F985*'fnd base rates'!M$9)\n+($G985*'fnd base rates'!M$10)\n+($H985*'fnd base rates'!M$11)\n+($I985*'fnd base rates'!M$12)\n+($J985*'fnd base rates'!M$13)\n+($K985*'fnd base rates'!M$14)\n+($M985*'fnd base rates'!M$16)\n+($N985*'fnd base rates'!M$17)\n+($O985*'fnd base rates'!M$18)\n+($P985*VLOOKUP($S985+12,rate_basefnd,13)))","v":0},22494.897162000001,null,3515287045,"3515","287","045",1,2,22494.897162000001,11247,-1318,12565,null,null,null,null,null,null,0,null,0]
["3515",{"$f":"'fnd enro'!B986","v":3515287151},{"$f":"'fnd enro'!C986","v":"OLD STURBRIDGE ACADEMY"},{"$f":"'fnd enro'!D986","v":0},{"$f":"'fnd enro'!E986","v":0},{"$f":"'fnd enro'!F986","v":0},{"$f":"'fnd enro'!G986","v":0},{"$f":"'fnd enro'!H986","v":1},{"$f":"'fnd enro'!I986","v":0},{"$f":"'fnd enro'!J986","v":0},{"$f":"'fnd enro'!K986","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L986","v":0},{"$f":"'fnd enro'!M986","v":0},{"$f":"'fnd enro'!N986","v":0},{"$f":"'fnd enro'!O986","v":0},{"$f":"'fnd enro'!P986","v":0},{"$f":"'fnd enro'!R986","v":1},1,{"$f":"VALUE('fnd enro'!Q986)","v":8},null,{"$f":"(($D986*'fnd base rates'!C$7)\n+($E986*'fnd base rates'!C$8)\n+($F986*'fnd base rates'!C$9)\n+($G986*'fnd base rates'!C$10)\n+($H986*'fnd base rates'!C$11)\n+($I986*'fnd base rates'!C$12)\n+($J986*'fnd base rates'!C$13)\n+($K986*'fnd base rates'!C$14)\n+($M986*'fnd base rates'!C$16)\n+($N986*'fnd base rates'!C$17)\n+($O986*'fnd base rates'!C$18)\n+($P986*VLOOKUP($S986+12,rate_basefnd,3)))\n*$R986","v":582.60994900000003},{"$f":"(($D986*'fnd base rates'!D$7)\n+($E986*'fnd base rates'!D$8)\n+($F986*'fnd base rates'!D$9)\n+($G986*'fnd base rates'!D$10)\n+($H986*'fnd base rates'!D$11)\n+($I986*'fnd base rates'!D$12)\n+($J986*'fnd base rates'!D$13)\n+($K986*'fnd base rates'!D$14)\n+($M986*'fnd base rates'!D$16)\n+($N986*'fnd base rates'!D$17)\n+($O986*'fnd base rates'!D$18)\n+($P986*VLOOKUP($S986+12,rate_basefnd,4)))\n*$R986","v":825.94},{"$f":"(($D986*'fnd base rates'!E$7)\n+($E986*'fnd base rates'!E$8)\n+($F986*'fnd base rates'!E$9)\n+($G986*'fnd base rates'!E$10)\n+($H986*'fnd base rates'!E$11)\n+($I986*'fnd base rates'!E$12)\n+($J986*'fnd base rates'!E$13)\n+($K986*'fnd base rates'!E$14)\n+($M986*'fnd base rates'!E$16)\n+($N986*'fnd base rates'!E$17)\n+($O986*'fnd base rates'!E$18)\n+($P986*VLOOKUP($S986+12,rate_basefnd,5)))\n*$R986","v":3746.1288260000001},{"$f":"(($D986*'fnd base rates'!F$7)\n+($E986*'fnd base rates'!F$8)\n+($F986*'fnd base rates'!F$9)\n+($G986*'fnd base rates'!F$10)\n+($H986*'fnd base rates'!F$11)\n+($I986*'fnd base rates'!F$12)\n+($J986*'fnd base rates'!F$13)\n+($K986*'fnd base rates'!F$14)\n+($M986*'fnd base rates'!F$16)\n+($N986*'fnd base rates'!F$17)\n+($O986*'fnd base rates'!F$18)\n+($P986*VLOOKUP($S986+12,rate_basefnd,6)))\n*$R986","v":1085.2604180000001},{"$f":"(($D986*'fnd base rates'!G$7)\n+($E986*'fnd base rates'!G$8)\n+($F986*'fnd base rates'!G$9)\n+($G986*'fnd base rates'!G$10)\n+($H986*'fnd base rates'!G$11)\n+($I986*'fnd base rates'!G$12)\n+($J986*'fnd base rates'!G$13)\n+($K986*'fnd base rates'!G$14)\n+($M986*'fnd base rates'!G$16)\n+($N986*'fnd base rates'!G$17)\n+($O986*'fnd base rates'!G$18)\n+($P986*VLOOKUP($S986+12,rate_basefnd,7)))\n*$R986","v":182.40488300000001},{"$f":"(($D986*'fnd base rates'!H$7)\n+($E986*'fnd base rates'!H$8)\n+($F986*'fnd base rates'!H$9)\n+($G986*'fnd base rates'!H$10)\n+($H986*'fnd base rates'!H$11)\n+($I986*'fnd base rates'!H$12)\n+($J986*'fnd base rates'!H$13)\n+($K986*'fnd base rates'!H$14)\n+($M986*'fnd base rates'!H$16)\n+($N986*'fnd base rates'!H$17)\n+($O986*'fnd base rates'!H$18)\n+($P986*VLOOKUP($S986+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D986*'fnd base rates'!I$7)\n+($E986*'fnd base rates'!I$8)\n+($F986*'fnd base rates'!I$9)\n+($G986*'fnd base rates'!I$10)\n+($H986*'fnd base rates'!I$11)\n+($I986*'fnd base rates'!I$12)\n+($J986*'fnd base rates'!I$13)\n+($K986*'fnd base rates'!I$14)\n+($M986*'fnd base rates'!I$16)\n+($N986*'fnd base rates'!I$17)\n+($O986*'fnd base rates'!I$18)\n+($P986*VLOOKUP($S986+12,rate_basefnd,9)))\n*$R986","v":428.63},{"$f":"(($D986*'fnd base rates'!J$7)\n+($E986*'fnd base rates'!J$8)\n+($F986*'fnd base rates'!J$9)\n+($G986*'fnd base rates'!J$10)\n+($H986*'fnd base rates'!J$11)\n+($I986*'fnd base rates'!J$12)\n+($J986*'fnd base rates'!J$13)\n+($K986*'fnd base rates'!J$14)\n+($M986*'fnd base rates'!J$16)\n+($N986*'fnd base rates'!J$17)\n+($O986*'fnd base rates'!J$18)\n+($P986*VLOOKUP($S986+12,rate_basefnd,10)))\n*$R986","v":268.61},{"$f":"(($D986*'fnd base rates'!K$7)\n+($E986*'fnd base rates'!K$8)\n+($F986*'fnd base rates'!K$9)\n+($G986*'fnd base rates'!K$10)\n+($H986*'fnd base rates'!K$11)\n+($I986*'fnd base rates'!K$12)\n+($J986*'fnd base rates'!K$13)\n+($K986*'fnd base rates'!K$14)\n+($M986*'fnd base rates'!K$16)\n+($N986*'fnd base rates'!K$17)\n+($O986*'fnd base rates'!K$18)\n+($P986*VLOOKUP($S986+12,rate_basefnd,11)))\n*$R986","v":1280.0759229999999},{"$f":"(($D986*'fnd base rates'!L$7)\n+($E986*'fnd base rates'!L$8)\n+($F986*'fnd base rates'!L$9)\n+($G986*'fnd base rates'!L$10)\n+($H986*'fnd base rates'!L$11)\n+($I986*'fnd base rates'!L$12)\n+($J986*'fnd base rates'!L$13)\n+($K986*'fnd base rates'!L$14)\n+($M986*'fnd base rates'!L$16)\n+($N986*'fnd base rates'!L$17)\n+($O986*'fnd base rates'!L$18)\n+($P986*VLOOKUP($S986+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D986*'fnd base rates'!M$7)\n+($E986*'fnd base rates'!M$8)\n+($F986*'fnd base rates'!M$9)\n+($G986*'fnd base rates'!M$10)\n+($H986*'fnd base rates'!M$11)\n+($I986*'fnd base rates'!M$12)\n+($J986*'fnd base rates'!M$13)\n+($K986*'fnd base rates'!M$14)\n+($M986*'fnd base rates'!M$16)\n+($N986*'fnd base rates'!M$17)\n+($O986*'fnd base rates'!M$18)\n+($P986*VLOOKUP($S986+12,rate_basefnd,13)))","v":0},11090.709298,null,3515287151,"3515","287","151",1,1,11090.709298,11091,-6722,17813,null,null,null,null,null,null,0,null,0]
["3515",{"$f":"'fnd enro'!B987","v":3515287191},{"$f":"'fnd enro'!C987","v":"OLD STURBRIDGE ACADEMY"},{"$f":"'fnd enro'!D987","v":0},{"$f":"'fnd enro'!E987","v":0},{"$f":"'fnd enro'!F987","v":2},{"$f":"'fnd enro'!G987","v":17},{"$f":"'fnd enro'!H987","v":7},{"$f":"'fnd enro'!I987","v":0},{"$f":"'fnd enro'!J987","v":0},{"$f":"'fnd enro'!K987","v":1.0308999999999999},{"$f":"'fnd enro'!L987","v":0},{"$f":"'fnd enro'!M987","v":0},{"$f":"'fnd enro'!N987","v":0},{"$f":"'fnd enro'!O987","v":0},{"$f":"'fnd enro'!P987","v":6},{"$f":"'fnd enro'!R987","v":26},1,{"$f":"VALUE('fnd enro'!Q987)","v":8},null,{"$f":"(($D987*'fnd base rates'!C$7)\n+($E987*'fnd base rates'!C$8)\n+($F987*'fnd base rates'!C$9)\n+($G987*'fnd base rates'!C$10)\n+($H987*'fnd base rates'!C$11)\n+($I987*'fnd base rates'!C$12)\n+($J987*'fnd base rates'!C$13)\n+($K987*'fnd base rates'!C$14)\n+($M987*'fnd base rates'!C$16)\n+($N987*'fnd base rates'!C$17)\n+($O987*'fnd base rates'!C$18)\n+($P987*VLOOKUP($S987+12,rate_basefnd,3)))\n*$R987","v":15687.115653000001},{"$f":"(($D987*'fnd base rates'!D$7)\n+($E987*'fnd base rates'!D$8)\n+($F987*'fnd base rates'!D$9)\n+($G987*'fnd base rates'!D$10)\n+($H987*'fnd base rates'!D$11)\n+($I987*'fnd base rates'!D$12)\n+($J987*'fnd base rates'!D$13)\n+($K987*'fnd base rates'!D$14)\n+($M987*'fnd base rates'!D$16)\n+($N987*'fnd base rates'!D$17)\n+($O987*'fnd base rates'!D$18)\n+($P987*VLOOKUP($S987+12,rate_basefnd,4)))\n*$R987","v":24048.74},{"$f":"(($D987*'fnd base rates'!E$7)\n+($E987*'fnd base rates'!E$8)\n+($F987*'fnd base rates'!E$9)\n+($G987*'fnd base rates'!E$10)\n+($H987*'fnd base rates'!E$11)\n+($I987*'fnd base rates'!E$12)\n+($J987*'fnd base rates'!E$13)\n+($K987*'fnd base rates'!E$14)\n+($M987*'fnd base rates'!E$16)\n+($N987*'fnd base rates'!E$17)\n+($O987*'fnd base rates'!E$18)\n+($P987*VLOOKUP($S987+12,rate_basefnd,5)))\n*$R987","v":131150.31052200001},{"$f":"(($D987*'fnd base rates'!F$7)\n+($E987*'fnd base rates'!F$8)\n+($F987*'fnd base rates'!F$9)\n+($G987*'fnd base rates'!F$10)\n+($H987*'fnd base rates'!F$11)\n+($I987*'fnd base rates'!F$12)\n+($J987*'fnd base rates'!F$13)\n+($K987*'fnd base rates'!F$14)\n+($M987*'fnd base rates'!F$16)\n+($N987*'fnd base rates'!F$17)\n+($O987*'fnd base rates'!F$18)\n+($P987*VLOOKUP($S987+12,rate_basefnd,6)))\n*$R987","v":33374.219746000002},{"$f":"(($D987*'fnd base rates'!G$7)\n+($E987*'fnd base rates'!G$8)\n+($F987*'fnd base rates'!G$9)\n+($G987*'fnd base rates'!G$10)\n+($H987*'fnd base rates'!G$11)\n+($I987*'fnd base rates'!G$12)\n+($J987*'fnd base rates'!G$13)\n+($K987*'fnd base rates'!G$14)\n+($M987*'fnd base rates'!G$16)\n+($N987*'fnd base rates'!G$17)\n+($O987*'fnd base rates'!G$18)\n+($P987*VLOOKUP($S987+12,rate_basefnd,7)))\n*$R987","v":5722.0138510000006},{"$f":"(($D987*'fnd base rates'!H$7)\n+($E987*'fnd base rates'!H$8)\n+($F987*'fnd base rates'!H$9)\n+($G987*'fnd base rates'!H$10)\n+($H987*'fnd base rates'!H$11)\n+($I987*'fnd base rates'!H$12)\n+($J987*'fnd base rates'!H$13)\n+($K987*'fnd base rates'!H$14)\n+($M987*'fnd base rates'!H$16)\n+($N987*'fnd base rates'!H$17)\n+($O987*'fnd base rates'!H$18)\n+($P987*VLOOKUP($S987+12,rate_basefnd,8)))","v":14890.909649999998},{"$f":"(($D987*'fnd base rates'!I$7)\n+($E987*'fnd base rates'!I$8)\n+($F987*'fnd base rates'!I$9)\n+($G987*'fnd base rates'!I$10)\n+($H987*'fnd base rates'!I$11)\n+($I987*'fnd base rates'!I$12)\n+($J987*'fnd base rates'!I$13)\n+($K987*'fnd base rates'!I$14)\n+($M987*'fnd base rates'!I$16)\n+($N987*'fnd base rates'!I$17)\n+($O987*'fnd base rates'!I$18)\n+($P987*VLOOKUP($S987+12,rate_basefnd,9)))\n*$R987","v":11872.99},{"$f":"(($D987*'fnd base rates'!J$7)\n+($E987*'fnd base rates'!J$8)\n+($F987*'fnd base rates'!J$9)\n+($G987*'fnd base rates'!J$10)\n+($H987*'fnd base rates'!J$11)\n+($I987*'fnd base rates'!J$12)\n+($J987*'fnd base rates'!J$13)\n+($K987*'fnd base rates'!J$14)\n+($M987*'fnd base rates'!J$16)\n+($N987*'fnd base rates'!J$17)\n+($O987*'fnd base rates'!J$18)\n+($P987*VLOOKUP($S987+12,rate_basefnd,10)))\n*$R987","v":10182.540000000001},{"$f":"(($D987*'fnd base rates'!K$7)\n+($E987*'fnd base rates'!K$8)\n+($F987*'fnd base rates'!K$9)\n+($G987*'fnd base rates'!K$10)\n+($H987*'fnd base rates'!K$11)\n+($I987*'fnd base rates'!K$12)\n+($J987*'fnd base rates'!K$13)\n+($K987*'fnd base rates'!K$14)\n+($M987*'fnd base rates'!K$16)\n+($N987*'fnd base rates'!K$17)\n+($O987*'fnd base rates'!K$18)\n+($P987*VLOOKUP($S987+12,rate_basefnd,11)))\n*$R987","v":31596.460730999999},{"$f":"(($D987*'fnd base rates'!L$7)\n+($E987*'fnd base rates'!L$8)\n+($F987*'fnd base rates'!L$9)\n+($G987*'fnd base rates'!L$10)\n+($H987*'fnd base rates'!L$11)\n+($I987*'fnd base rates'!L$12)\n+($J987*'fnd base rates'!L$13)\n+($K987*'fnd base rates'!L$14)\n+($M987*'fnd base rates'!L$16)\n+($N987*'fnd base rates'!L$17)\n+($O987*'fnd base rates'!L$18)\n+($P987*VLOOKUP($S987+12,rate_basefnd,12)))","v":57172.632953},{"$f":"(($D987*'fnd base rates'!M$7)\n+($E987*'fnd base rates'!M$8)\n+($F987*'fnd base rates'!M$9)\n+($G987*'fnd base rates'!M$10)\n+($H987*'fnd base rates'!M$11)\n+($I987*'fnd base rates'!M$12)\n+($J987*'fnd base rates'!M$13)\n+($K987*'fnd base rates'!M$14)\n+($M987*'fnd base rates'!M$16)\n+($N987*'fnd base rates'!M$17)\n+($O987*'fnd base rates'!M$18)\n+($P987*VLOOKUP($S987+12,rate_basefnd,13)))","v":0},335697.93310600007,null,3515287191,"3515","287","191",1,26,335697.93310600007,12911,-5044,17955,null,null,null,null,null,null,0,null,0]
["3515",{"$f":"'fnd enro'!B988","v":3515287215},{"$f":"'fnd enro'!C988","v":"OLD STURBRIDGE ACADEMY"},{"$f":"'fnd enro'!D988","v":0},{"$f":"'fnd enro'!E988","v":0},{"$f":"'fnd enro'!F988","v":3},{"$f":"'fnd enro'!G988","v":11},{"$f":"'fnd enro'!H988","v":1},{"$f":"'fnd enro'!I988","v":0},{"$f":"'fnd enro'!J988","v":0},{"$f":"'fnd enro'!K988","v":0.5948},{"$f":"'fnd enro'!L988","v":0},{"$f":"'fnd enro'!M988","v":0},{"$f":"'fnd enro'!N988","v":0},{"$f":"'fnd enro'!O988","v":0},{"$f":"'fnd enro'!P988","v":5},{"$f":"'fnd enro'!R988","v":15},1,{"$f":"VALUE('fnd enro'!Q988)","v":9},null,{"$f":"(($D988*'fnd base rates'!C$7)\n+($E988*'fnd base rates'!C$8)\n+($F988*'fnd base rates'!C$9)\n+($G988*'fnd base rates'!C$10)\n+($H988*'fnd base rates'!C$11)\n+($I988*'fnd base rates'!C$12)\n+($J988*'fnd base rates'!C$13)\n+($K988*'fnd base rates'!C$14)\n+($M988*'fnd base rates'!C$16)\n+($N988*'fnd base rates'!C$17)\n+($O988*'fnd base rates'!C$18)\n+($P988*VLOOKUP($S988+12,rate_basefnd,3)))\n*$R988","v":9225.8899160000019},{"$f":"(($D988*'fnd base rates'!D$7)\n+($E988*'fnd base rates'!D$8)\n+($F988*'fnd base rates'!D$9)\n+($G988*'fnd base rates'!D$10)\n+($H988*'fnd base rates'!D$11)\n+($I988*'fnd base rates'!D$12)\n+($J988*'fnd base rates'!D$13)\n+($K988*'fnd base rates'!D$14)\n+($M988*'fnd base rates'!D$16)\n+($N988*'fnd base rates'!D$17)\n+($O988*'fnd base rates'!D$18)\n+($P988*VLOOKUP($S988+12,rate_basefnd,4)))\n*$R988","v":14705.650000000001},{"$f":"(($D988*'fnd base rates'!E$7)\n+($E988*'fnd base rates'!E$8)\n+($F988*'fnd base rates'!E$9)\n+($G988*'fnd base rates'!E$10)\n+($H988*'fnd base rates'!E$11)\n+($I988*'fnd base rates'!E$12)\n+($J988*'fnd base rates'!E$13)\n+($K988*'fnd base rates'!E$14)\n+($M988*'fnd base rates'!E$16)\n+($N988*'fnd base rates'!E$17)\n+($O988*'fnd base rates'!E$18)\n+($P988*VLOOKUP($S988+12,rate_basefnd,5)))\n*$R988","v":85160.902184000006},{"$f":"(($D988*'fnd base rates'!F$7)\n+($E988*'fnd base rates'!F$8)\n+($F988*'fnd base rates'!F$9)\n+($G988*'fnd base rates'!F$10)\n+($H988*'fnd base rates'!F$11)\n+($I988*'fnd base rates'!F$12)\n+($J988*'fnd base rates'!F$13)\n+($K988*'fnd base rates'!F$14)\n+($M988*'fnd base rates'!F$16)\n+($N988*'fnd base rates'!F$17)\n+($O988*'fnd base rates'!F$18)\n+($P988*VLOOKUP($S988+12,rate_basefnd,6)))\n*$R988","v":20081.639512000002},{"$f":"(($D988*'fnd base rates'!G$7)\n+($E988*'fnd base rates'!G$8)\n+($F988*'fnd base rates'!G$9)\n+($G988*'fnd base rates'!G$10)\n+($H988*'fnd base rates'!G$11)\n+($I988*'fnd base rates'!G$12)\n+($J988*'fnd base rates'!G$13)\n+($K988*'fnd base rates'!G$14)\n+($M988*'fnd base rates'!G$16)\n+($N988*'fnd base rates'!G$17)\n+($O988*'fnd base rates'!G$18)\n+($P988*VLOOKUP($S988+12,rate_basefnd,7)))\n*$R988","v":3656.6415719999995},{"$f":"(($D988*'fnd base rates'!H$7)\n+($E988*'fnd base rates'!H$8)\n+($F988*'fnd base rates'!H$9)\n+($G988*'fnd base rates'!H$10)\n+($H988*'fnd base rates'!H$11)\n+($I988*'fnd base rates'!H$12)\n+($J988*'fnd base rates'!H$13)\n+($K988*'fnd base rates'!H$14)\n+($M988*'fnd base rates'!H$16)\n+($N988*'fnd base rates'!H$17)\n+($O988*'fnd base rates'!H$18)\n+($P988*VLOOKUP($S988+12,rate_basefnd,8)))","v":8651.2197999999989},{"$f":"(($D988*'fnd base rates'!I$7)\n+($E988*'fnd base rates'!I$8)\n+($F988*'fnd base rates'!I$9)\n+($G988*'fnd base rates'!I$10)\n+($H988*'fnd base rates'!I$11)\n+($I988*'fnd base rates'!I$12)\n+($J988*'fnd base rates'!I$13)\n+($K988*'fnd base rates'!I$14)\n+($M988*'fnd base rates'!I$16)\n+($N988*'fnd base rates'!I$17)\n+($O988*'fnd base rates'!I$18)\n+($P988*VLOOKUP($S988+12,rate_basefnd,9)))\n*$R988","v":7132.21},{"$f":"(($D988*'fnd base rates'!J$7)\n+($E988*'fnd base rates'!J$8)\n+($F988*'fnd base rates'!J$9)\n+($G988*'fnd base rates'!J$10)\n+($H988*'fnd base rates'!J$11)\n+($I988*'fnd base rates'!J$12)\n+($J988*'fnd base rates'!J$13)\n+($K988*'fnd base rates'!J$14)\n+($M988*'fnd base rates'!J$16)\n+($N988*'fnd base rates'!J$17)\n+($O988*'fnd base rates'!J$18)\n+($P988*VLOOKUP($S988+12,rate_basefnd,10)))\n*$R988","v":7164.56},{"$f":"(($D988*'fnd base rates'!K$7)\n+($E988*'fnd base rates'!K$8)\n+($F988*'fnd base rates'!K$9)\n+($G988*'fnd base rates'!K$10)\n+($H988*'fnd base rates'!K$11)\n+($I988*'fnd base rates'!K$12)\n+($J988*'fnd base rates'!K$13)\n+($K988*'fnd base rates'!K$14)\n+($M988*'fnd base rates'!K$16)\n+($N988*'fnd base rates'!K$17)\n+($O988*'fnd base rates'!K$18)\n+($P988*VLOOKUP($S988+12,rate_basefnd,11)))\n*$R988","v":17960.090932000003},{"$f":"(($D988*'fnd base rates'!L$7)\n+($E988*'fnd base rates'!L$8)\n+($F988*'fnd base rates'!L$9)\n+($G988*'fnd base rates'!L$10)\n+($H988*'fnd base rates'!L$11)\n+($I988*'fnd base rates'!L$12)\n+($J988*'fnd base rates'!L$13)\n+($K988*'fnd base rates'!L$14)\n+($M988*'fnd base rates'!L$16)\n+($N988*'fnd base rates'!L$17)\n+($O988*'fnd base rates'!L$18)\n+($P988*VLOOKUP($S988+12,rate_basefnd,12)))","v":34020.135515999995},{"$f":"(($D988*'fnd base rates'!M$7)\n+($E988*'fnd base rates'!M$8)\n+($F988*'fnd base rates'!M$9)\n+($G988*'fnd base rates'!M$10)\n+($H988*'fnd base rates'!M$11)\n+($I988*'fnd base rates'!M$12)\n+($J988*'fnd base rates'!M$13)\n+($K988*'fnd base rates'!M$14)\n+($M988*'fnd base rates'!M$16)\n+($N988*'fnd base rates'!M$17)\n+($O988*'fnd base rates'!M$18)\n+($P988*VLOOKUP($S988+12,rate_basefnd,13)))","v":0},207758.93943199998,null,3515287215,"3515","287","215",1,15,207758.93943199998,13851,2185,11666,null,null,null,null,null,null,0,null,0]
["3515",{"$f":"'fnd enro'!B989","v":3515287226},{"$f":"'fnd enro'!C989","v":"OLD STURBRIDGE ACADEMY"},{"$f":"'fnd enro'!D989","v":0},{"$f":"'fnd enro'!E989","v":0},{"$f":"'fnd enro'!F989","v":0},{"$f":"'fnd enro'!G989","v":0},{"$f":"'fnd enro'!H989","v":1},{"$f":"'fnd enro'!I989","v":0},{"$f":"'fnd enro'!J989","v":0},{"$f":"'fnd enro'!K989","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L989","v":0},{"$f":"'fnd enro'!M989","v":0},{"$f":"'fnd enro'!N989","v":0},{"$f":"'fnd enro'!O989","v":0},{"$f":"'fnd enro'!P989","v":0},{"$f":"'fnd enro'!R989","v":1},1,{"$f":"VALUE('fnd enro'!Q989)","v":9},null,{"$f":"(($D989*'fnd base rates'!C$7)\n+($E989*'fnd base rates'!C$8)\n+($F989*'fnd base rates'!C$9)\n+($G989*'fnd base rates'!C$10)\n+($H989*'fnd base rates'!C$11)\n+($I989*'fnd base rates'!C$12)\n+($J989*'fnd base rates'!C$13)\n+($K989*'fnd base rates'!C$14)\n+($M989*'fnd base rates'!C$16)\n+($N989*'fnd base rates'!C$17)\n+($O989*'fnd base rates'!C$18)\n+($P989*VLOOKUP($S989+12,rate_basefnd,3)))\n*$R989","v":582.60994900000003},{"$f":"(($D989*'fnd base rates'!D$7)\n+($E989*'fnd base rates'!D$8)\n+($F989*'fnd base rates'!D$9)\n+($G989*'fnd base rates'!D$10)\n+($H989*'fnd base rates'!D$11)\n+($I989*'fnd base rates'!D$12)\n+($J989*'fnd base rates'!D$13)\n+($K989*'fnd base rates'!D$14)\n+($M989*'fnd base rates'!D$16)\n+($N989*'fnd base rates'!D$17)\n+($O989*'fnd base rates'!D$18)\n+($P989*VLOOKUP($S989+12,rate_basefnd,4)))\n*$R989","v":825.94},{"$f":"(($D989*'fnd base rates'!E$7)\n+($E989*'fnd base rates'!E$8)\n+($F989*'fnd base rates'!E$9)\n+($G989*'fnd base rates'!E$10)\n+($H989*'fnd base rates'!E$11)\n+($I989*'fnd base rates'!E$12)\n+($J989*'fnd base rates'!E$13)\n+($K989*'fnd base rates'!E$14)\n+($M989*'fnd base rates'!E$16)\n+($N989*'fnd base rates'!E$17)\n+($O989*'fnd base rates'!E$18)\n+($P989*VLOOKUP($S989+12,rate_basefnd,5)))\n*$R989","v":3746.1288260000001},{"$f":"(($D989*'fnd base rates'!F$7)\n+($E989*'fnd base rates'!F$8)\n+($F989*'fnd base rates'!F$9)\n+($G989*'fnd base rates'!F$10)\n+($H989*'fnd base rates'!F$11)\n+($I989*'fnd base rates'!F$12)\n+($J989*'fnd base rates'!F$13)\n+($K989*'fnd base rates'!F$14)\n+($M989*'fnd base rates'!F$16)\n+($N989*'fnd base rates'!F$17)\n+($O989*'fnd base rates'!F$18)\n+($P989*VLOOKUP($S989+12,rate_basefnd,6)))\n*$R989","v":1085.2604180000001},{"$f":"(($D989*'fnd base rates'!G$7)\n+($E989*'fnd base rates'!G$8)\n+($F989*'fnd base rates'!G$9)\n+($G989*'fnd base rates'!G$10)\n+($H989*'fnd base rates'!G$11)\n+($I989*'fnd base rates'!G$12)\n+($J989*'fnd base rates'!G$13)\n+($K989*'fnd base rates'!G$14)\n+($M989*'fnd base rates'!G$16)\n+($N989*'fnd base rates'!G$17)\n+($O989*'fnd base rates'!G$18)\n+($P989*VLOOKUP($S989+12,rate_basefnd,7)))\n*$R989","v":182.40488300000001},{"$f":"(($D989*'fnd base rates'!H$7)\n+($E989*'fnd base rates'!H$8)\n+($F989*'fnd base rates'!H$9)\n+($G989*'fnd base rates'!H$10)\n+($H989*'fnd base rates'!H$11)\n+($I989*'fnd base rates'!H$12)\n+($J989*'fnd base rates'!H$13)\n+($K989*'fnd base rates'!H$14)\n+($M989*'fnd base rates'!H$16)\n+($N989*'fnd base rates'!H$17)\n+($O989*'fnd base rates'!H$18)\n+($P989*VLOOKUP($S989+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D989*'fnd base rates'!I$7)\n+($E989*'fnd base rates'!I$8)\n+($F989*'fnd base rates'!I$9)\n+($G989*'fnd base rates'!I$10)\n+($H989*'fnd base rates'!I$11)\n+($I989*'fnd base rates'!I$12)\n+($J989*'fnd base rates'!I$13)\n+($K989*'fnd base rates'!I$14)\n+($M989*'fnd base rates'!I$16)\n+($N989*'fnd base rates'!I$17)\n+($O989*'fnd base rates'!I$18)\n+($P989*VLOOKUP($S989+12,rate_basefnd,9)))\n*$R989","v":428.63},{"$f":"(($D989*'fnd base rates'!J$7)\n+($E989*'fnd base rates'!J$8)\n+($F989*'fnd base rates'!J$9)\n+($G989*'fnd base rates'!J$10)\n+($H989*'fnd base rates'!J$11)\n+($I989*'fnd base rates'!J$12)\n+($J989*'fnd base rates'!J$13)\n+($K989*'fnd base rates'!J$14)\n+($M989*'fnd base rates'!J$16)\n+($N989*'fnd base rates'!J$17)\n+($O989*'fnd base rates'!J$18)\n+($P989*VLOOKUP($S989+12,rate_basefnd,10)))\n*$R989","v":268.61},{"$f":"(($D989*'fnd base rates'!K$7)\n+($E989*'fnd base rates'!K$8)\n+($F989*'fnd base rates'!K$9)\n+($G989*'fnd base rates'!K$10)\n+($H989*'fnd base rates'!K$11)\n+($I989*'fnd base rates'!K$12)\n+($J989*'fnd base rates'!K$13)\n+($K989*'fnd base rates'!K$14)\n+($M989*'fnd base rates'!K$16)\n+($N989*'fnd base rates'!K$17)\n+($O989*'fnd base rates'!K$18)\n+($P989*VLOOKUP($S989+12,rate_basefnd,11)))\n*$R989","v":1280.0759229999999},{"$f":"(($D989*'fnd base rates'!L$7)\n+($E989*'fnd base rates'!L$8)\n+($F989*'fnd base rates'!L$9)\n+($G989*'fnd base rates'!L$10)\n+($H989*'fnd base rates'!L$11)\n+($I989*'fnd base rates'!L$12)\n+($J989*'fnd base rates'!L$13)\n+($K989*'fnd base rates'!L$14)\n+($M989*'fnd base rates'!L$16)\n+($N989*'fnd base rates'!L$17)\n+($O989*'fnd base rates'!L$18)\n+($P989*VLOOKUP($S989+12,rate_basefnd,12)))","v":2125.4908490000003},{"$f":"(($D989*'fnd base rates'!M$7)\n+($E989*'fnd base rates'!M$8)\n+($F989*'fnd base rates'!M$9)\n+($G989*'fnd base rates'!M$10)\n+($H989*'fnd base rates'!M$11)\n+($I989*'fnd base rates'!M$12)\n+($J989*'fnd base rates'!M$13)\n+($K989*'fnd base rates'!M$14)\n+($M989*'fnd base rates'!M$16)\n+($N989*'fnd base rates'!M$17)\n+($O989*'fnd base rates'!M$18)\n+($P989*VLOOKUP($S989+12,rate_basefnd,13)))","v":0},11090.709298,null,3515287226,"3515","287","226",1,1,11090.709298,11091,-6171,17262,null,null,null,null,null,null,0,null,0]
["3515",{"$f":"'fnd enro'!B990","v":3515287227},{"$f":"'fnd enro'!C990","v":"OLD STURBRIDGE ACADEMY"},{"$f":"'fnd enro'!D990","v":0},{"$f":"'fnd enro'!E990","v":0},{"$f":"'fnd enro'!F990","v":4},{"$f":"'fnd enro'!G990","v":11},{"$f":"'fnd enro'!H990","v":9},{"$f":"'fnd enro'!I990","v":0},{"$f":"'fnd enro'!J990","v":0},{"$f":"'fnd enro'!K990","v":0.9516},{"$f":"'fnd enro'!L990","v":0},{"$f":"'fnd enro'!M990","v":0},{"$f":"'fnd enro'!N990","v":0},{"$f":"'fnd enro'!O990","v":0},{"$f":"'fnd enro'!P990","v":13},{"$f":"'fnd enro'!R990","v":24},1,{"$f":"VALUE('fnd enro'!Q990)","v":10},null,{"$f":"(($D990*'fnd base rates'!C$7)\n+($E990*'fnd base rates'!C$8)\n+($F990*'fnd base rates'!C$9)\n+($G990*'fnd base rates'!C$10)\n+($H990*'fnd base rates'!C$11)\n+($I990*'fnd base rates'!C$12)\n+($J990*'fnd base rates'!C$13)\n+($K990*'fnd base rates'!C$14)\n+($M990*'fnd base rates'!C$16)\n+($N990*'fnd base rates'!C$17)\n+($O990*'fnd base rates'!C$18)\n+($P990*VLOOKUP($S990+12,rate_basefnd,3)))\n*$R990","v":15343.981371999998},{"$f":"(($D990*'fnd base rates'!D$7)\n+($E990*'fnd base rates'!D$8)\n+($F990*'fnd base rates'!D$9)\n+($G990*'fnd base rates'!D$10)\n+($H990*'fnd base rates'!D$11)\n+($I990*'fnd base rates'!D$12)\n+($J990*'fnd base rates'!D$13)\n+($K990*'fnd base rates'!D$14)\n+($M990*'fnd base rates'!D$16)\n+($N990*'fnd base rates'!D$17)\n+($O990*'fnd base rates'!D$18)\n+($P990*VLOOKUP($S990+12,rate_basefnd,4)))\n*$R990","v":26290.97},{"$f":"(($D990*'fnd base rates'!E$7)\n+($E990*'fnd base rates'!E$8)\n+($F990*'fnd base rates'!E$9)\n+($G990*'fnd base rates'!E$10)\n+($H990*'fnd base rates'!E$11)\n+($I990*'fnd base rates'!E$12)\n+($J990*'fnd base rates'!E$13)\n+($K990*'fnd base rates'!E$14)\n+($M990*'fnd base rates'!E$16)\n+($N990*'fnd base rates'!E$17)\n+($O990*'fnd base rates'!E$18)\n+($P990*VLOOKUP($S990+12,rate_basefnd,5)))\n*$R990","v":159855.38432800001},{"$f":"(($D990*'fnd base rates'!F$7)\n+($E990*'fnd base rates'!F$8)\n+($F990*'fnd base rates'!F$9)\n+($G990*'fnd base rates'!F$10)\n+($H990*'fnd base rates'!F$11)\n+($I990*'fnd base rates'!F$12)\n+($J990*'fnd base rates'!F$13)\n+($K990*'fnd base rates'!F$14)\n+($M990*'fnd base rates'!F$16)\n+($N990*'fnd base rates'!F$17)\n+($O990*'fnd base rates'!F$18)\n+($P990*VLOOKUP($S990+12,rate_basefnd,6)))\n*$R990","v":30116.231304000001},{"$f":"(($D990*'fnd base rates'!G$7)\n+($E990*'fnd base rates'!G$8)\n+($F990*'fnd base rates'!G$9)\n+($G990*'fnd base rates'!G$10)\n+($H990*'fnd base rates'!G$11)\n+($I990*'fnd base rates'!G$12)\n+($J990*'fnd base rates'!G$13)\n+($K990*'fnd base rates'!G$14)\n+($M990*'fnd base rates'!G$16)\n+($N990*'fnd base rates'!G$17)\n+($O990*'fnd base rates'!G$18)\n+($P990*VLOOKUP($S990+12,rate_basefnd,7)))\n*$R990","v":7251.7843240000002},{"$f":"(($D990*'fnd base rates'!H$7)\n+($E990*'fnd base rates'!H$8)\n+($F990*'fnd base rates'!H$9)\n+($G990*'fnd base rates'!H$10)\n+($H990*'fnd base rates'!H$11)\n+($I990*'fnd base rates'!H$12)\n+($J990*'fnd base rates'!H$13)\n+($K990*'fnd base rates'!H$14)\n+($M990*'fnd base rates'!H$16)\n+($N990*'fnd base rates'!H$17)\n+($O990*'fnd base rates'!H$18)\n+($P990*VLOOKUP($S990+12,rate_basefnd,8)))","v":14042.436599999997},{"$f":"(($D990*'fnd base rates'!I$7)\n+($E990*'fnd base rates'!I$8)\n+($F990*'fnd base rates'!I$9)\n+($G990*'fnd base rates'!I$10)\n+($H990*'fnd base rates'!I$11)\n+($I990*'fnd base rates'!I$12)\n+($J990*'fnd base rates'!I$13)\n+($K990*'fnd base rates'!I$14)\n+($M990*'fnd base rates'!I$16)\n+($N990*'fnd base rates'!I$17)\n+($O990*'fnd base rates'!I$18)\n+($P990*VLOOKUP($S990+12,rate_basefnd,9)))\n*$R990","v":12615.810000000001},{"$f":"(($D990*'fnd base rates'!J$7)\n+($E990*'fnd base rates'!J$8)\n+($F990*'fnd base rates'!J$9)\n+($G990*'fnd base rates'!J$10)\n+($H990*'fnd base rates'!J$11)\n+($I990*'fnd base rates'!J$12)\n+($J990*'fnd base rates'!J$13)\n+($K990*'fnd base rates'!J$14)\n+($M990*'fnd base rates'!J$16)\n+($N990*'fnd base rates'!J$17)\n+($O990*'fnd base rates'!J$18)\n+($P990*VLOOKUP($S990+12,rate_basefnd,10)))\n*$R990","v":17951.04},{"$f":"(($D990*'fnd base rates'!K$7)\n+($E990*'fnd base rates'!K$8)\n+($F990*'fnd base rates'!K$9)\n+($G990*'fnd base rates'!K$10)\n+($H990*'fnd base rates'!K$11)\n+($I990*'fnd base rates'!K$12)\n+($J990*'fnd base rates'!K$13)\n+($K990*'fnd base rates'!K$14)\n+($M990*'fnd base rates'!K$16)\n+($N990*'fnd base rates'!K$17)\n+($O990*'fnd base rates'!K$18)\n+($P990*VLOOKUP($S990+12,rate_basefnd,11)))\n*$R990","v":29390.541444000002},{"$f":"(($D990*'fnd base rates'!L$7)\n+($E990*'fnd base rates'!L$8)\n+($F990*'fnd base rates'!L$9)\n+($G990*'fnd base rates'!L$10)\n+($H990*'fnd base rates'!L$11)\n+($I990*'fnd base rates'!L$12)\n+($J990*'fnd base rates'!L$13)\n+($K990*'fnd base rates'!L$14)\n+($M990*'fnd base rates'!L$16)\n+($N990*'fnd base rates'!L$17)\n+($O990*'fnd base rates'!L$18)\n+($P990*VLOOKUP($S990+12,rate_basefnd,12)))","v":60228.516572},{"$f":"(($D990*'fnd base rates'!M$7)\n+($E990*'fnd base rates'!M$8)\n+($F990*'fnd base rates'!M$9)\n+($G990*'fnd base rates'!M$10)\n+($H990*'fnd base rates'!M$11)\n+($I990*'fnd base rates'!M$12)\n+($J990*'fnd base rates'!M$13)\n+($K990*'fnd base rates'!M$14)\n+($M990*'fnd base rates'!M$16)\n+($N990*'fnd base rates'!M$17)\n+($O990*'fnd base rates'!M$18)\n+($P990*VLOOKUP($S990+12,rate_basefnd,13)))","v":0},373086.69594400004,null,3515287227,"3515","287","227",1,24,373086.69594400004,15545,126,15419,null,null,null,null,null,null,0,null,0]
["3515",{"$f":"'fnd enro'!B991","v":3515287277},{"$f":"'fnd enro'!C991","v":"OLD STURBRIDGE ACADEMY"},{"$f":"'fnd enro'!D991","v":0},{"$f":"'fnd enro'!E991","v":0},{"$f":"'fnd enro'!F991","v":14},{"$f":"'fnd enro'!G991","v":99},{"$f":"'fnd enro'!H991","v":53},{"$f":"'fnd enro'!I991","v":0},{"$f":"'fnd enro'!J991","v":0},{"$f":"'fnd enro'!K991","v":6.5819000000000001},{"$f":"'fnd enro'!L991","v":0},{"$f":"'fnd enro'!M991","v":17},{"$f":"'fnd enro'!N991","v":5},{"$f":"'fnd enro'!O991","v":0},{"$f":"'fnd enro'!P991","v":121},{"$f":"'fnd enro'!R991","v":166},1,{"$f":"VALUE('fnd enro'!Q991)","v":12},null,{"$f":"(($D991*'fnd base rates'!C$7)\n+($E991*'fnd base rates'!C$8)\n+($F991*'fnd base rates'!C$9)\n+($G991*'fnd base rates'!C$10)\n+($H991*'fnd base rates'!C$11)\n+($I991*'fnd base rates'!C$12)\n+($J991*'fnd base rates'!C$13)\n+($K991*'fnd base rates'!C$14)\n+($M991*'fnd base rates'!C$16)\n+($N991*'fnd base rates'!C$17)\n+($O991*'fnd base rates'!C$18)\n+($P991*VLOOKUP($S991+12,rate_basefnd,3)))\n*$R991","v":114779.09532299999},{"$f":"(($D991*'fnd base rates'!D$7)\n+($E991*'fnd base rates'!D$8)\n+($F991*'fnd base rates'!D$9)\n+($G991*'fnd base rates'!D$10)\n+($H991*'fnd base rates'!D$11)\n+($I991*'fnd base rates'!D$12)\n+($J991*'fnd base rates'!D$13)\n+($K991*'fnd base rates'!D$14)\n+($M991*'fnd base rates'!D$16)\n+($N991*'fnd base rates'!D$17)\n+($O991*'fnd base rates'!D$18)\n+($P991*VLOOKUP($S991+12,rate_basefnd,4)))\n*$R991","v":215132.81},{"$f":"(($D991*'fnd base rates'!E$7)\n+($E991*'fnd base rates'!E$8)\n+($F991*'fnd base rates'!E$9)\n+($G991*'fnd base rates'!E$10)\n+($H991*'fnd base rates'!E$11)\n+($I991*'fnd base rates'!E$12)\n+($J991*'fnd base rates'!E$13)\n+($K991*'fnd base rates'!E$14)\n+($M991*'fnd base rates'!E$16)\n+($N991*'fnd base rates'!E$17)\n+($O991*'fnd base rates'!E$18)\n+($P991*VLOOKUP($S991+12,rate_basefnd,5)))\n*$R991","v":1422369.684102},{"$f":"(($D991*'fnd base rates'!F$7)\n+($E991*'fnd base rates'!F$8)\n+($F991*'fnd base rates'!F$9)\n+($G991*'fnd base rates'!F$10)\n+($H991*'fnd base rates'!F$11)\n+($I991*'fnd base rates'!F$12)\n+($J991*'fnd base rates'!F$13)\n+($K991*'fnd base rates'!F$14)\n+($M991*'fnd base rates'!F$16)\n+($N991*'fnd base rates'!F$17)\n+($O991*'fnd base rates'!F$18)\n+($P991*VLOOKUP($S991+12,rate_basefnd,6)))\n*$R991","v":215326.91068600002},{"$f":"(($D991*'fnd base rates'!G$7)\n+($E991*'fnd base rates'!G$8)\n+($F991*'fnd base rates'!G$9)\n+($G991*'fnd base rates'!G$10)\n+($H991*'fnd base rates'!G$11)\n+($I991*'fnd base rates'!G$12)\n+($J991*'fnd base rates'!G$13)\n+($K991*'fnd base rates'!G$14)\n+($M991*'fnd base rates'!G$16)\n+($N991*'fnd base rates'!G$17)\n+($O991*'fnd base rates'!G$18)\n+($P991*VLOOKUP($S991+12,rate_basefnd,7)))\n*$R991","v":64959.350741000002},{"$f":"(($D991*'fnd base rates'!H$7)\n+($E991*'fnd base rates'!H$8)\n+($F991*'fnd base rates'!H$9)\n+($G991*'fnd base rates'!H$10)\n+($H991*'fnd base rates'!H$11)\n+($I991*'fnd base rates'!H$12)\n+($J991*'fnd base rates'!H$13)\n+($K991*'fnd base rates'!H$14)\n+($M991*'fnd base rates'!H$16)\n+($N991*'fnd base rates'!H$17)\n+($O991*'fnd base rates'!H$18)\n+($P991*VLOOKUP($S991+12,rate_basefnd,8)))","v":102434.60314999998},{"$f":"(($D991*'fnd base rates'!I$7)\n+($E991*'fnd base rates'!I$8)\n+($F991*'fnd base rates'!I$9)\n+($G991*'fnd base rates'!I$10)\n+($H991*'fnd base rates'!I$11)\n+($I991*'fnd base rates'!I$12)\n+($J991*'fnd base rates'!I$13)\n+($K991*'fnd base rates'!I$14)\n+($M991*'fnd base rates'!I$16)\n+($N991*'fnd base rates'!I$17)\n+($O991*'fnd base rates'!I$18)\n+($P991*VLOOKUP($S991+12,rate_basefnd,9)))\n*$R991","v":100426.74},{"$f":"(($D991*'fnd base rates'!J$7)\n+($E991*'fnd base rates'!J$8)\n+($F991*'fnd base rates'!J$9)\n+($G991*'fnd base rates'!J$10)\n+($H991*'fnd base rates'!J$11)\n+($I991*'fnd base rates'!J$12)\n+($J991*'fnd base rates'!J$13)\n+($K991*'fnd base rates'!J$14)\n+($M991*'fnd base rates'!J$16)\n+($N991*'fnd base rates'!J$17)\n+($O991*'fnd base rates'!J$18)\n+($P991*VLOOKUP($S991+12,rate_basefnd,10)))\n*$R991","v":183709.00999999998},{"$f":"(($D991*'fnd base rates'!K$7)\n+($E991*'fnd base rates'!K$8)\n+($F991*'fnd base rates'!K$9)\n+($G991*'fnd base rates'!K$10)\n+($H991*'fnd base rates'!K$11)\n+($I991*'fnd base rates'!K$12)\n+($J991*'fnd base rates'!K$13)\n+($K991*'fnd base rates'!K$14)\n+($M991*'fnd base rates'!K$16)\n+($N991*'fnd base rates'!K$17)\n+($O991*'fnd base rates'!K$18)\n+($P991*VLOOKUP($S991+12,rate_basefnd,11)))\n*$R991","v":210190.42082100004},{"$f":"(($D991*'fnd base rates'!L$7)\n+($E991*'fnd base rates'!L$8)\n+($F991*'fnd base rates'!L$9)\n+($G991*'fnd base rates'!L$10)\n+($H991*'fnd base rates'!L$11)\n+($I991*'fnd base rates'!L$12)\n+($J991*'fnd base rates'!L$13)\n+($K991*'fnd base rates'!L$14)\n+($M991*'fnd base rates'!L$16)\n+($N991*'fnd base rates'!L$17)\n+($O991*'fnd base rates'!L$18)\n+($P991*VLOOKUP($S991+12,rate_basefnd,12)))","v":473145.07962299994},{"$f":"(($D991*'fnd base rates'!M$7)\n+($E991*'fnd base rates'!M$8)\n+($F991*'fnd base rates'!M$9)\n+($G991*'fnd base rates'!M$10)\n+($H991*'fnd base rates'!M$11)\n+($I991*'fnd base rates'!M$12)\n+($J991*'fnd base rates'!M$13)\n+($K991*'fnd base rates'!M$14)\n+($M991*'fnd base rates'!M$16)\n+($N991*'fnd base rates'!M$17)\n+($O991*'fnd base rates'!M$18)\n+($P991*VLOOKUP($S991+12,rate_basefnd,13)))","v":0},3102473.7044459996,null,3515287277,"3515","287","277",1,166,3102473.7044459996,18690,721,17969,null,null,null,null,null,null,0,null,0]
["3515",{"$f":"'fnd enro'!B992","v":3515287287},{"$f":"'fnd enro'!C992","v":"OLD STURBRIDGE ACADEMY"},{"$f":"'fnd enro'!D992","v":0},{"$f":"'fnd enro'!E992","v":0},{"$f":"'fnd enro'!F992","v":4},{"$f":"'fnd enro'!G992","v":17},{"$f":"'fnd enro'!H992","v":1},{"$f":"'fnd enro'!I992","v":0},{"$f":"'fnd enro'!J992","v":0},{"$f":"'fnd enro'!K992","v":0.87229999999999996},{"$f":"'fnd enro'!L992","v":0},{"$f":"'fnd enro'!M992","v":0},{"$f":"'fnd enro'!N992","v":0},{"$f":"'fnd enro'!O992","v":0},{"$f":"'fnd enro'!P992","v":7},{"$f":"'fnd enro'!R992","v":22},1,{"$f":"VALUE('fnd enro'!Q992)","v":5},null,{"$f":"(($D992*'fnd base rates'!C$7)\n+($E992*'fnd base rates'!C$8)\n+($F992*'fnd base rates'!C$9)\n+($G992*'fnd base rates'!C$10)\n+($H992*'fnd base rates'!C$11)\n+($I992*'fnd base rates'!C$12)\n+($J992*'fnd base rates'!C$13)\n+($K992*'fnd base rates'!C$14)\n+($M992*'fnd base rates'!C$16)\n+($N992*'fnd base rates'!C$17)\n+($O992*'fnd base rates'!C$18)\n+($P992*VLOOKUP($S992+12,rate_basefnd,3)))\n*$R992","v":13292.817091000001},{"$f":"(($D992*'fnd base rates'!D$7)\n+($E992*'fnd base rates'!D$8)\n+($F992*'fnd base rates'!D$9)\n+($G992*'fnd base rates'!D$10)\n+($H992*'fnd base rates'!D$11)\n+($I992*'fnd base rates'!D$12)\n+($J992*'fnd base rates'!D$13)\n+($K992*'fnd base rates'!D$14)\n+($M992*'fnd base rates'!D$16)\n+($N992*'fnd base rates'!D$17)\n+($O992*'fnd base rates'!D$18)\n+($P992*VLOOKUP($S992+12,rate_basefnd,4)))\n*$R992","v":20439.73},{"$f":"(($D992*'fnd base rates'!E$7)\n+($E992*'fnd base rates'!E$8)\n+($F992*'fnd base rates'!E$9)\n+($G992*'fnd base rates'!E$10)\n+($H992*'fnd base rates'!E$11)\n+($I992*'fnd base rates'!E$12)\n+($J992*'fnd base rates'!E$13)\n+($K992*'fnd base rates'!E$14)\n+($M992*'fnd base rates'!E$16)\n+($N992*'fnd base rates'!E$17)\n+($O992*'fnd base rates'!E$18)\n+($P992*VLOOKUP($S992+12,rate_basefnd,5)))\n*$R992","v":114097.05813400001},{"$f":"(($D992*'fnd base rates'!F$7)\n+($E992*'fnd base rates'!F$8)\n+($F992*'fnd base rates'!F$9)\n+($G992*'fnd base rates'!F$10)\n+($H992*'fnd base rates'!F$11)\n+($I992*'fnd base rates'!F$12)\n+($J992*'fnd base rates'!F$13)\n+($K992*'fnd base rates'!F$14)\n+($M992*'fnd base rates'!F$16)\n+($N992*'fnd base rates'!F$17)\n+($O992*'fnd base rates'!F$18)\n+($P992*VLOOKUP($S992+12,rate_basefnd,6)))\n*$R992","v":29579.342862000001},{"$f":"(($D992*'fnd base rates'!G$7)\n+($E992*'fnd base rates'!G$8)\n+($F992*'fnd base rates'!G$9)\n+($G992*'fnd base rates'!G$10)\n+($H992*'fnd base rates'!G$11)\n+($I992*'fnd base rates'!G$12)\n+($J992*'fnd base rates'!G$13)\n+($K992*'fnd base rates'!G$14)\n+($M992*'fnd base rates'!G$16)\n+($N992*'fnd base rates'!G$17)\n+($O992*'fnd base rates'!G$18)\n+($P992*VLOOKUP($S992+12,rate_basefnd,7)))\n*$R992","v":4822.8047970000007},{"$f":"(($D992*'fnd base rates'!H$7)\n+($E992*'fnd base rates'!H$8)\n+($F992*'fnd base rates'!H$9)\n+($G992*'fnd base rates'!H$10)\n+($H992*'fnd base rates'!H$11)\n+($I992*'fnd base rates'!H$12)\n+($J992*'fnd base rates'!H$13)\n+($K992*'fnd base rates'!H$14)\n+($M992*'fnd base rates'!H$16)\n+($N992*'fnd base rates'!H$17)\n+($O992*'fnd base rates'!H$18)\n+($P992*VLOOKUP($S992+12,rate_basefnd,8)))","v":12606.513549999998},{"$f":"(($D992*'fnd base rates'!I$7)\n+($E992*'fnd base rates'!I$8)\n+($F992*'fnd base rates'!I$9)\n+($G992*'fnd base rates'!I$10)\n+($H992*'fnd base rates'!I$11)\n+($I992*'fnd base rates'!I$12)\n+($J992*'fnd base rates'!I$13)\n+($K992*'fnd base rates'!I$14)\n+($M992*'fnd base rates'!I$16)\n+($N992*'fnd base rates'!I$17)\n+($O992*'fnd base rates'!I$18)\n+($P992*VLOOKUP($S992+12,rate_basefnd,9)))\n*$R992","v":10007.429999999998},{"$f":"(($D992*'fnd base rates'!J$7)\n+($E992*'fnd base rates'!J$8)\n+($F992*'fnd base rates'!J$9)\n+($G992*'fnd base rates'!J$10)\n+($H992*'fnd base rates'!J$11)\n+($I992*'fnd base rates'!J$12)\n+($J992*'fnd base rates'!J$13)\n+($K992*'fnd base rates'!J$14)\n+($M992*'fnd base rates'!J$16)\n+($N992*'fnd base rates'!J$17)\n+($O992*'fnd base rates'!J$18)\n+($P992*VLOOKUP($S992+12,rate_basefnd,10)))\n*$R992","v":8163.15},{"$f":"(($D992*'fnd base rates'!K$7)\n+($E992*'fnd base rates'!K$8)\n+($F992*'fnd base rates'!K$9)\n+($G992*'fnd base rates'!K$10)\n+($H992*'fnd base rates'!K$11)\n+($I992*'fnd base rates'!K$12)\n+($J992*'fnd base rates'!K$13)\n+($K992*'fnd base rates'!K$14)\n+($M992*'fnd base rates'!K$16)\n+($N992*'fnd base rates'!K$17)\n+($O992*'fnd base rates'!K$18)\n+($P992*VLOOKUP($S992+12,rate_basefnd,11)))\n*$R992","v":26299.922157000001},{"$f":"(($D992*'fnd base rates'!L$7)\n+($E992*'fnd base rates'!L$8)\n+($F992*'fnd base rates'!L$9)\n+($G992*'fnd base rates'!L$10)\n+($H992*'fnd base rates'!L$11)\n+($I992*'fnd base rates'!L$12)\n+($J992*'fnd base rates'!L$13)\n+($K992*'fnd base rates'!L$14)\n+($M992*'fnd base rates'!L$16)\n+($N992*'fnd base rates'!L$17)\n+($O992*'fnd base rates'!L$18)\n+($P992*VLOOKUP($S992+12,rate_basefnd,12)))","v":47871.770190999996},{"$f":"(($D992*'fnd base rates'!M$7)\n+($E992*'fnd base rates'!M$8)\n+($F992*'fnd base rates'!M$9)\n+($G992*'fnd base rates'!M$10)\n+($H992*'fnd base rates'!M$11)\n+($I992*'fnd base rates'!M$12)\n+($J992*'fnd base rates'!M$13)\n+($K992*'fnd base rates'!M$14)\n+($M992*'fnd base rates'!M$16)\n+($N992*'fnd base rates'!M$17)\n+($O992*'fnd base rates'!M$18)\n+($P992*VLOOKUP($S992+12,rate_basefnd,13)))","v":0},287180.53878199996,null,3515287287,"3515","287","287",1,22,287180.53878199996,13054,-7880,20934,null,null,null,null,null,null,0,null,0]
["3515",{"$f":"'fnd enro'!B993","v":3515287306},{"$f":"'fnd enro'!C993","v":"OLD STURBRIDGE ACADEMY"},{"$f":"'fnd enro'!D993","v":0},{"$f":"'fnd enro'!E993","v":0},{"$f":"'fnd enro'!F993","v":0},{"$f":"'fnd enro'!G993","v":3},{"$f":"'fnd enro'!H993","v":1},{"$f":"'fnd enro'!I993","v":0},{"$f":"'fnd enro'!J993","v":0},{"$f":"'fnd enro'!K993","v":0.15859999999999999},{"$f":"'fnd enro'!L993","v":0},{"$f":"'fnd enro'!M993","v":0},{"$f":"'fnd enro'!N993","v":0},{"$f":"'fnd enro'!O993","v":0},{"$f":"'fnd enro'!P993","v":3},{"$f":"'fnd enro'!R993","v":4},1,{"$f":"VALUE('fnd enro'!Q993)","v":10},null,{"$f":"(($D993*'fnd base rates'!C$7)\n+($E993*'fnd base rates'!C$8)\n+($F993*'fnd base rates'!C$9)\n+($G993*'fnd base rates'!C$10)\n+($H993*'fnd base rates'!C$11)\n+($I993*'fnd base rates'!C$12)\n+($J993*'fnd base rates'!C$13)\n+($K993*'fnd base rates'!C$14)\n+($M993*'fnd base rates'!C$16)\n+($N993*'fnd base rates'!C$17)\n+($O993*'fnd base rates'!C$18)\n+($P993*VLOOKUP($S993+12,rate_basefnd,3)))\n*$R993","v":2644.8385620000004},{"$f":"(($D993*'fnd base rates'!D$7)\n+($E993*'fnd base rates'!D$8)\n+($F993*'fnd base rates'!D$9)\n+($G993*'fnd base rates'!D$10)\n+($H993*'fnd base rates'!D$11)\n+($I993*'fnd base rates'!D$12)\n+($J993*'fnd base rates'!D$13)\n+($K993*'fnd base rates'!D$14)\n+($M993*'fnd base rates'!D$16)\n+($N993*'fnd base rates'!D$17)\n+($O993*'fnd base rates'!D$18)\n+($P993*VLOOKUP($S993+12,rate_basefnd,4)))\n*$R993","v":4796.47},{"$f":"(($D993*'fnd base rates'!E$7)\n+($E993*'fnd base rates'!E$8)\n+($F993*'fnd base rates'!E$9)\n+($G993*'fnd base rates'!E$10)\n+($H993*'fnd base rates'!E$11)\n+($I993*'fnd base rates'!E$12)\n+($J993*'fnd base rates'!E$13)\n+($K993*'fnd base rates'!E$14)\n+($M993*'fnd base rates'!E$16)\n+($N993*'fnd base rates'!E$17)\n+($O993*'fnd base rates'!E$18)\n+($P993*VLOOKUP($S993+12,rate_basefnd,5)))\n*$R993","v":30917.442387999999},{"$f":"(($D993*'fnd base rates'!F$7)\n+($E993*'fnd base rates'!F$8)\n+($F993*'fnd base rates'!F$9)\n+($G993*'fnd base rates'!F$10)\n+($H993*'fnd base rates'!F$11)\n+($I993*'fnd base rates'!F$12)\n+($J993*'fnd base rates'!F$13)\n+($K993*'fnd base rates'!F$14)\n+($M993*'fnd base rates'!F$16)\n+($N993*'fnd base rates'!F$17)\n+($O993*'fnd base rates'!F$18)\n+($P993*VLOOKUP($S993+12,rate_basefnd,6)))\n*$R993","v":5155.4268840000004},{"$f":"(($D993*'fnd base rates'!G$7)\n+($E993*'fnd base rates'!G$8)\n+($F993*'fnd base rates'!G$9)\n+($G993*'fnd base rates'!G$10)\n+($H993*'fnd base rates'!G$11)\n+($I993*'fnd base rates'!G$12)\n+($J993*'fnd base rates'!G$13)\n+($K993*'fnd base rates'!G$14)\n+($M993*'fnd base rates'!G$16)\n+($N993*'fnd base rates'!G$17)\n+($O993*'fnd base rates'!G$18)\n+($P993*VLOOKUP($S993+12,rate_basefnd,7)))\n*$R993","v":1398.7290539999999},{"$f":"(($D993*'fnd base rates'!H$7)\n+($E993*'fnd base rates'!H$8)\n+($F993*'fnd base rates'!H$9)\n+($G993*'fnd base rates'!H$10)\n+($H993*'fnd base rates'!H$11)\n+($I993*'fnd base rates'!H$12)\n+($J993*'fnd base rates'!H$13)\n+($K993*'fnd base rates'!H$14)\n+($M993*'fnd base rates'!H$16)\n+($N993*'fnd base rates'!H$17)\n+($O993*'fnd base rates'!H$18)\n+($P993*VLOOKUP($S993+12,rate_basefnd,8)))","v":2370.5061000000001},{"$f":"(($D993*'fnd base rates'!I$7)\n+($E993*'fnd base rates'!I$8)\n+($F993*'fnd base rates'!I$9)\n+($G993*'fnd base rates'!I$10)\n+($H993*'fnd base rates'!I$11)\n+($I993*'fnd base rates'!I$12)\n+($J993*'fnd base rates'!I$13)\n+($K993*'fnd base rates'!I$14)\n+($M993*'fnd base rates'!I$16)\n+($N993*'fnd base rates'!I$17)\n+($O993*'fnd base rates'!I$18)\n+($P993*VLOOKUP($S993+12,rate_basefnd,9)))\n*$R993","v":2258.9299999999998},{"$f":"(($D993*'fnd base rates'!J$7)\n+($E993*'fnd base rates'!J$8)\n+($F993*'fnd base rates'!J$9)\n+($G993*'fnd base rates'!J$10)\n+($H993*'fnd base rates'!J$11)\n+($I993*'fnd base rates'!J$12)\n+($J993*'fnd base rates'!J$13)\n+($K993*'fnd base rates'!J$14)\n+($M993*'fnd base rates'!J$16)\n+($N993*'fnd base rates'!J$17)\n+($O993*'fnd base rates'!J$18)\n+($P993*VLOOKUP($S993+12,rate_basefnd,10)))\n*$R993","v":3827.96},{"$f":"(($D993*'fnd base rates'!K$7)\n+($E993*'fnd base rates'!K$8)\n+($F993*'fnd base rates'!K$9)\n+($G993*'fnd base rates'!K$10)\n+($H993*'fnd base rates'!K$11)\n+($I993*'fnd base rates'!K$12)\n+($J993*'fnd base rates'!K$13)\n+($K993*'fnd base rates'!K$14)\n+($M993*'fnd base rates'!K$16)\n+($N993*'fnd base rates'!K$17)\n+($O993*'fnd base rates'!K$18)\n+($P993*VLOOKUP($S993+12,rate_basefnd,11)))\n*$R993","v":4854.1885739999998},{"$f":"(($D993*'fnd base rates'!L$7)\n+($E993*'fnd base rates'!L$8)\n+($F993*'fnd base rates'!L$9)\n+($G993*'fnd base rates'!L$10)\n+($H993*'fnd base rates'!L$11)\n+($I993*'fnd base rates'!L$12)\n+($J993*'fnd base rates'!L$13)\n+($K993*'fnd base rates'!L$14)\n+($M993*'fnd base rates'!L$16)\n+($N993*'fnd base rates'!L$17)\n+($O993*'fnd base rates'!L$18)\n+($P993*VLOOKUP($S993+12,rate_basefnd,12)))","v":10691.392761999999},{"$f":"(($D993*'fnd base rates'!M$7)\n+($E993*'fnd base rates'!M$8)\n+($F993*'fnd base rates'!M$9)\n+($G993*'fnd base rates'!M$10)\n+($H993*'fnd base rates'!M$11)\n+($I993*'fnd base rates'!M$12)\n+($J993*'fnd base rates'!M$13)\n+($K993*'fnd base rates'!M$14)\n+($M993*'fnd base rates'!M$16)\n+($N993*'fnd base rates'!M$17)\n+($O993*'fnd base rates'!M$18)\n+($P993*VLOOKUP($S993+12,rate_basefnd,13)))","v":0},68915.884323999999,null,3515287306,"3515","287","306",1,4,68915.884323999999,17229,-2365,19594,null,null,null,null,null,null,0,null,0]
["3515",{"$f":"'fnd enro'!B994","v":3515287316},{"$f":"'fnd enro'!C994","v":"OLD STURBRIDGE ACADEMY"},{"$f":"'fnd enro'!D994","v":0},{"$f":"'fnd enro'!E994","v":0},{"$f":"'fnd enro'!F994","v":5},{"$f":"'fnd enro'!G994","v":13},{"$f":"'fnd enro'!H994","v":6},{"$f":"'fnd enro'!I994","v":0},{"$f":"'fnd enro'!J994","v":0},{"$f":"'fnd enro'!K994","v":0.9516},{"$f":"'fnd enro'!L994","v":0},{"$f":"'fnd enro'!M994","v":4},{"$f":"'fnd enro'!N994","v":0},{"$f":"'fnd enro'!O994","v":0},{"$f":"'fnd enro'!P994","v":17},{"$f":"'fnd enro'!R994","v":24},1,{"$f":"VALUE('fnd enro'!Q994)","v":11},null,{"$f":"(($D994*'fnd base rates'!C$7)\n+($E994*'fnd base rates'!C$8)\n+($F994*'fnd base rates'!C$9)\n+($G994*'fnd base rates'!C$10)\n+($H994*'fnd base rates'!C$11)\n+($I994*'fnd base rates'!C$12)\n+($J994*'fnd base rates'!C$13)\n+($K994*'fnd base rates'!C$14)\n+($M994*'fnd base rates'!C$16)\n+($N994*'fnd base rates'!C$17)\n+($O994*'fnd base rates'!C$18)\n+($P994*VLOOKUP($S994+12,rate_basefnd,3)))\n*$R994","v":16422.561372},{"$f":"(($D994*'fnd base rates'!D$7)\n+($E994*'fnd base rates'!D$8)\n+($F994*'fnd base rates'!D$9)\n+($G994*'fnd base rates'!D$10)\n+($H994*'fnd base rates'!D$11)\n+($I994*'fnd base rates'!D$12)\n+($J994*'fnd base rates'!D$13)\n+($K994*'fnd base rates'!D$14)\n+($M994*'fnd base rates'!D$16)\n+($N994*'fnd base rates'!D$17)\n+($O994*'fnd base rates'!D$18)\n+($P994*VLOOKUP($S994+12,rate_basefnd,4)))\n*$R994","v":30023.140000000003},{"$f":"(($D994*'fnd base rates'!E$7)\n+($E994*'fnd base rates'!E$8)\n+($F994*'fnd base rates'!E$9)\n+($G994*'fnd base rates'!E$10)\n+($H994*'fnd base rates'!E$11)\n+($I994*'fnd base rates'!E$12)\n+($J994*'fnd base rates'!E$13)\n+($K994*'fnd base rates'!E$14)\n+($M994*'fnd base rates'!E$16)\n+($N994*'fnd base rates'!E$17)\n+($O994*'fnd base rates'!E$18)\n+($P994*VLOOKUP($S994+12,rate_basefnd,5)))\n*$R994","v":195425.38432800001},{"$f":"(($D994*'fnd base rates'!F$7)\n+($E994*'fnd base rates'!F$8)\n+($F994*'fnd base rates'!F$9)\n+($G994*'fnd base rates'!F$10)\n+($H994*'fnd base rates'!F$11)\n+($I994*'fnd base rates'!F$12)\n+($J994*'fnd base rates'!F$13)\n+($K994*'fnd base rates'!F$14)\n+($M994*'fnd base rates'!F$16)\n+($N994*'fnd base rates'!F$17)\n+($O994*'fnd base rates'!F$18)\n+($P994*VLOOKUP($S994+12,rate_basefnd,6)))\n*$R994","v":31739.281304000004},{"$f":"(($D994*'fnd base rates'!G$7)\n+($E994*'fnd base rates'!G$8)\n+($F994*'fnd base rates'!G$9)\n+($G994*'fnd base rates'!G$10)\n+($H994*'fnd base rates'!G$11)\n+($I994*'fnd base rates'!G$12)\n+($J994*'fnd base rates'!G$13)\n+($K994*'fnd base rates'!G$14)\n+($M994*'fnd base rates'!G$16)\n+($N994*'fnd base rates'!G$17)\n+($O994*'fnd base rates'!G$18)\n+($P994*VLOOKUP($S994+12,rate_basefnd,7)))\n*$R994","v":8829.9143239999994},{"$f":"(($D994*'fnd base rates'!H$7)\n+($E994*'fnd base rates'!H$8)\n+($F994*'fnd base rates'!H$9)\n+($G994*'fnd base rates'!H$10)\n+($H994*'fnd base rates'!H$11)\n+($I994*'fnd base rates'!H$12)\n+($J994*'fnd base rates'!H$13)\n+($K994*'fnd base rates'!H$14)\n+($M994*'fnd base rates'!H$16)\n+($N994*'fnd base rates'!H$17)\n+($O994*'fnd base rates'!H$18)\n+($P994*VLOOKUP($S994+12,rate_basefnd,8)))","v":14831.0766},{"$f":"(($D994*'fnd base rates'!I$7)\n+($E994*'fnd base rates'!I$8)\n+($F994*'fnd base rates'!I$9)\n+($G994*'fnd base rates'!I$10)\n+($H994*'fnd base rates'!I$11)\n+($I994*'fnd base rates'!I$12)\n+($J994*'fnd base rates'!I$13)\n+($K994*'fnd base rates'!I$14)\n+($M994*'fnd base rates'!I$16)\n+($N994*'fnd base rates'!I$17)\n+($O994*'fnd base rates'!I$18)\n+($P994*VLOOKUP($S994+12,rate_basefnd,9)))\n*$R994","v":14072.539999999999},{"$f":"(($D994*'fnd base rates'!J$7)\n+($E994*'fnd base rates'!J$8)\n+($F994*'fnd base rates'!J$9)\n+($G994*'fnd base rates'!J$10)\n+($H994*'fnd base rates'!J$11)\n+($I994*'fnd base rates'!J$12)\n+($J994*'fnd base rates'!J$13)\n+($K994*'fnd base rates'!J$14)\n+($M994*'fnd base rates'!J$16)\n+($N994*'fnd base rates'!J$17)\n+($O994*'fnd base rates'!J$18)\n+($P994*VLOOKUP($S994+12,rate_basefnd,10)))\n*$R994","v":23708.41},{"$f":"(($D994*'fnd base rates'!K$7)\n+($E994*'fnd base rates'!K$8)\n+($F994*'fnd base rates'!K$9)\n+($G994*'fnd base rates'!K$10)\n+($H994*'fnd base rates'!K$11)\n+($I994*'fnd base rates'!K$12)\n+($J994*'fnd base rates'!K$13)\n+($K994*'fnd base rates'!K$14)\n+($M994*'fnd base rates'!K$16)\n+($N994*'fnd base rates'!K$17)\n+($O994*'fnd base rates'!K$18)\n+($P994*VLOOKUP($S994+12,rate_basefnd,11)))\n*$R994","v":30508.011444000007},{"$f":"(($D994*'fnd base rates'!L$7)\n+($E994*'fnd base rates'!L$8)\n+($F994*'fnd base rates'!L$9)\n+($G994*'fnd base rates'!L$10)\n+($H994*'fnd base rates'!L$11)\n+($I994*'fnd base rates'!L$12)\n+($J994*'fnd base rates'!L$13)\n+($K994*'fnd base rates'!L$14)\n+($M994*'fnd base rates'!L$16)\n+($N994*'fnd base rates'!L$17)\n+($O994*'fnd base rates'!L$18)\n+($P994*VLOOKUP($S994+12,rate_basefnd,12)))","v":66304.126571999994},{"$f":"(($D994*'fnd base rates'!M$7)\n+($E994*'fnd base rates'!M$8)\n+($F994*'fnd base rates'!M$9)\n+($G994*'fnd base rates'!M$10)\n+($H994*'fnd base rates'!M$11)\n+($I994*'fnd base rates'!M$12)\n+($J994*'fnd base rates'!M$13)\n+($K994*'fnd base rates'!M$14)\n+($M994*'fnd base rates'!M$16)\n+($N994*'fnd base rates'!M$17)\n+($O994*'fnd base rates'!M$18)\n+($P994*VLOOKUP($S994+12,rate_basefnd,13)))","v":0},431864.44594399998,null,3515287316,"3515","287","316",1,24,431864.44594399998,17994,5592,12402,null,null,null,null,null,null,0,null,0]
["3515",{"$f":"'fnd enro'!B995","v":3515287348},{"$f":"'fnd enro'!C995","v":"OLD STURBRIDGE ACADEMY"},{"$f":"'fnd enro'!D995","v":0},{"$f":"'fnd enro'!E995","v":0},{"$f":"'fnd enro'!F995","v":0},{"$f":"'fnd enro'!G995","v":1},{"$f":"'fnd enro'!H995","v":0},{"$f":"'fnd enro'!I995","v":0},{"$f":"'fnd enro'!J995","v":0},{"$f":"'fnd enro'!K995","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L995","v":0},{"$f":"'fnd enro'!M995","v":0},{"$f":"'fnd enro'!N995","v":0},{"$f":"'fnd enro'!O995","v":0},{"$f":"'fnd enro'!P995","v":1},{"$f":"'fnd enro'!R995","v":1},1,{"$f":"VALUE('fnd enro'!Q995)","v":11},null,{"$f":"(($D995*'fnd base rates'!C$7)\n+($E995*'fnd base rates'!C$8)\n+($F995*'fnd base rates'!C$9)\n+($G995*'fnd base rates'!C$10)\n+($H995*'fnd base rates'!C$11)\n+($I995*'fnd base rates'!C$12)\n+($J995*'fnd base rates'!C$13)\n+($K995*'fnd base rates'!C$14)\n+($M995*'fnd base rates'!C$16)\n+($N995*'fnd base rates'!C$17)\n+($O995*'fnd base rates'!C$18)\n+($P995*VLOOKUP($S995+12,rate_basefnd,3)))\n*$R995","v":699.23994900000002},{"$f":"(($D995*'fnd base rates'!D$7)\n+($E995*'fnd base rates'!D$8)\n+($F995*'fnd base rates'!D$9)\n+($G995*'fnd base rates'!D$10)\n+($H995*'fnd base rates'!D$11)\n+($I995*'fnd base rates'!D$12)\n+($J995*'fnd base rates'!D$13)\n+($K995*'fnd base rates'!D$14)\n+($M995*'fnd base rates'!D$16)\n+($N995*'fnd base rates'!D$17)\n+($O995*'fnd base rates'!D$18)\n+($P995*VLOOKUP($S995+12,rate_basefnd,4)))\n*$R995","v":1378.52},{"$f":"(($D995*'fnd base rates'!E$7)\n+($E995*'fnd base rates'!E$8)\n+($F995*'fnd base rates'!E$9)\n+($G995*'fnd base rates'!E$10)\n+($H995*'fnd base rates'!E$11)\n+($I995*'fnd base rates'!E$12)\n+($J995*'fnd base rates'!E$13)\n+($K995*'fnd base rates'!E$14)\n+($M995*'fnd base rates'!E$16)\n+($N995*'fnd base rates'!E$17)\n+($O995*'fnd base rates'!E$18)\n+($P995*VLOOKUP($S995+12,rate_basefnd,5)))\n*$R995","v":9594.908825999999},{"$f":"(($D995*'fnd base rates'!F$7)\n+($E995*'fnd base rates'!F$8)\n+($F995*'fnd base rates'!F$9)\n+($G995*'fnd base rates'!F$10)\n+($H995*'fnd base rates'!F$11)\n+($I995*'fnd base rates'!F$12)\n+($J995*'fnd base rates'!F$13)\n+($K995*'fnd base rates'!F$14)\n+($M995*'fnd base rates'!F$16)\n+($N995*'fnd base rates'!F$17)\n+($O995*'fnd base rates'!F$18)\n+($P995*VLOOKUP($S995+12,rate_basefnd,6)))\n*$R995","v":1357.370418},{"$f":"(($D995*'fnd base rates'!G$7)\n+($E995*'fnd base rates'!G$8)\n+($F995*'fnd base rates'!G$9)\n+($G995*'fnd base rates'!G$10)\n+($H995*'fnd base rates'!G$11)\n+($I995*'fnd base rates'!G$12)\n+($J995*'fnd base rates'!G$13)\n+($K995*'fnd base rates'!G$14)\n+($M995*'fnd base rates'!G$16)\n+($N995*'fnd base rates'!G$17)\n+($O995*'fnd base rates'!G$18)\n+($P995*VLOOKUP($S995+12,rate_basefnd,7)))\n*$R995","v":431.52488299999999},{"$f":"(($D995*'fnd base rates'!H$7)\n+($E995*'fnd base rates'!H$8)\n+($F995*'fnd base rates'!H$9)\n+($G995*'fnd base rates'!H$10)\n+($H995*'fnd base rates'!H$11)\n+($I995*'fnd base rates'!H$12)\n+($J995*'fnd base rates'!H$13)\n+($K995*'fnd base rates'!H$14)\n+($M995*'fnd base rates'!H$16)\n+($N995*'fnd base rates'!H$17)\n+($O995*'fnd base rates'!H$18)\n+($P995*VLOOKUP($S995+12,rate_basefnd,8)))","v":605.67845},{"$f":"(($D995*'fnd base rates'!I$7)\n+($E995*'fnd base rates'!I$8)\n+($F995*'fnd base rates'!I$9)\n+($G995*'fnd base rates'!I$10)\n+($H995*'fnd base rates'!I$11)\n+($I995*'fnd base rates'!I$12)\n+($J995*'fnd base rates'!I$13)\n+($K995*'fnd base rates'!I$14)\n+($M995*'fnd base rates'!I$16)\n+($N995*'fnd base rates'!I$17)\n+($O995*'fnd base rates'!I$18)\n+($P995*VLOOKUP($S995+12,rate_basefnd,9)))\n*$R995","v":631.86},{"$f":"(($D995*'fnd base rates'!J$7)\n+($E995*'fnd base rates'!J$8)\n+($F995*'fnd base rates'!J$9)\n+($G995*'fnd base rates'!J$10)\n+($H995*'fnd base rates'!J$11)\n+($I995*'fnd base rates'!J$12)\n+($J995*'fnd base rates'!J$13)\n+($K995*'fnd base rates'!J$14)\n+($M995*'fnd base rates'!J$16)\n+($N995*'fnd base rates'!J$17)\n+($O995*'fnd base rates'!J$18)\n+($P995*VLOOKUP($S995+12,rate_basefnd,10)))\n*$R995","v":1299.47},{"$f":"(($D995*'fnd base rates'!K$7)\n+($E995*'fnd base rates'!K$8)\n+($F995*'fnd base rates'!K$9)\n+($G995*'fnd base rates'!K$10)\n+($H995*'fnd base rates'!K$11)\n+($I995*'fnd base rates'!K$12)\n+($J995*'fnd base rates'!K$13)\n+($K995*'fnd base rates'!K$14)\n+($M995*'fnd base rates'!K$16)\n+($N995*'fnd base rates'!K$17)\n+($O995*'fnd base rates'!K$18)\n+($P995*VLOOKUP($S995+12,rate_basefnd,11)))\n*$R995","v":1191.6059230000001},{"$f":"(($D995*'fnd base rates'!L$7)\n+($E995*'fnd base rates'!L$8)\n+($F995*'fnd base rates'!L$9)\n+($G995*'fnd base rates'!L$10)\n+($H995*'fnd base rates'!L$11)\n+($I995*'fnd base rates'!L$12)\n+($J995*'fnd base rates'!L$13)\n+($K995*'fnd base rates'!L$14)\n+($M995*'fnd base rates'!L$16)\n+($N995*'fnd base rates'!L$17)\n+($O995*'fnd base rates'!L$18)\n+($P995*VLOOKUP($S995+12,rate_basefnd,12)))","v":2951.2008489999998},{"$f":"(($D995*'fnd base rates'!M$7)\n+($E995*'fnd base rates'!M$8)\n+($F995*'fnd base rates'!M$9)\n+($G995*'fnd base rates'!M$10)\n+($H995*'fnd base rates'!M$11)\n+($I995*'fnd base rates'!M$12)\n+($J995*'fnd base rates'!M$13)\n+($K995*'fnd base rates'!M$14)\n+($M995*'fnd base rates'!M$16)\n+($N995*'fnd base rates'!M$17)\n+($O995*'fnd base rates'!M$18)\n+($P995*VLOOKUP($S995+12,rate_basefnd,13)))","v":0},20141.379298,null,3515287348,"3515","287","348",1,1,20141.379298,20141,9104,11037,null,null,null,null,null,null,0,null,0]
["3515",{"$f":"'fnd enro'!B996","v":3515287658},{"$f":"'fnd enro'!C996","v":"OLD STURBRIDGE ACADEMY"},{"$f":"'fnd enro'!D996","v":0},{"$f":"'fnd enro'!E996","v":0},{"$f":"'fnd enro'!F996","v":0},{"$f":"'fnd enro'!G996","v":2},{"$f":"'fnd enro'!H996","v":1},{"$f":"'fnd enro'!I996","v":0},{"$f":"'fnd enro'!J996","v":0},{"$f":"'fnd enro'!K996","v":0.11899999999999999},{"$f":"'fnd enro'!L996","v":0},{"$f":"'fnd enro'!M996","v":0},{"$f":"'fnd enro'!N996","v":0},{"$f":"'fnd enro'!O996","v":0},{"$f":"'fnd enro'!P996","v":2},{"$f":"'fnd enro'!R996","v":3},1,{"$f":"VALUE('fnd enro'!Q996)","v":7},null,{"$f":"(($D996*'fnd base rates'!C$7)\n+($E996*'fnd base rates'!C$8)\n+($F996*'fnd base rates'!C$9)\n+($G996*'fnd base rates'!C$10)\n+($H996*'fnd base rates'!C$11)\n+($I996*'fnd base rates'!C$12)\n+($J996*'fnd base rates'!C$13)\n+($K996*'fnd base rates'!C$14)\n+($M996*'fnd base rates'!C$16)\n+($N996*'fnd base rates'!C$17)\n+($O996*'fnd base rates'!C$18)\n+($P996*VLOOKUP($S996+12,rate_basefnd,3)))\n*$R996","v":1914.1542300000001},{"$f":"(($D996*'fnd base rates'!D$7)\n+($E996*'fnd base rates'!D$8)\n+($F996*'fnd base rates'!D$9)\n+($G996*'fnd base rates'!D$10)\n+($H996*'fnd base rates'!D$11)\n+($I996*'fnd base rates'!D$12)\n+($J996*'fnd base rates'!D$13)\n+($K996*'fnd base rates'!D$14)\n+($M996*'fnd base rates'!D$16)\n+($N996*'fnd base rates'!D$17)\n+($O996*'fnd base rates'!D$18)\n+($P996*VLOOKUP($S996+12,rate_basefnd,4)))\n*$R996","v":3267.38},{"$f":"(($D996*'fnd base rates'!E$7)\n+($E996*'fnd base rates'!E$8)\n+($F996*'fnd base rates'!E$9)\n+($G996*'fnd base rates'!E$10)\n+($H996*'fnd base rates'!E$11)\n+($I996*'fnd base rates'!E$12)\n+($J996*'fnd base rates'!E$13)\n+($K996*'fnd base rates'!E$14)\n+($M996*'fnd base rates'!E$16)\n+($N996*'fnd base rates'!E$17)\n+($O996*'fnd base rates'!E$18)\n+($P996*VLOOKUP($S996+12,rate_basefnd,5)))\n*$R996","v":19854.025020000001},{"$f":"(($D996*'fnd base rates'!F$7)\n+($E996*'fnd base rates'!F$8)\n+($F996*'fnd base rates'!F$9)\n+($G996*'fnd base rates'!F$10)\n+($H996*'fnd base rates'!F$11)\n+($I996*'fnd base rates'!F$12)\n+($J996*'fnd base rates'!F$13)\n+($K996*'fnd base rates'!F$14)\n+($M996*'fnd base rates'!F$16)\n+($N996*'fnd base rates'!F$17)\n+($O996*'fnd base rates'!F$18)\n+($P996*VLOOKUP($S996+12,rate_basefnd,6)))\n*$R996","v":3799.0288600000003},{"$f":"(($D996*'fnd base rates'!G$7)\n+($E996*'fnd base rates'!G$8)\n+($F996*'fnd base rates'!G$9)\n+($G996*'fnd base rates'!G$10)\n+($H996*'fnd base rates'!G$11)\n+($I996*'fnd base rates'!G$12)\n+($J996*'fnd base rates'!G$13)\n+($K996*'fnd base rates'!G$14)\n+($M996*'fnd base rates'!G$16)\n+($N996*'fnd base rates'!G$17)\n+($O996*'fnd base rates'!G$18)\n+($P996*VLOOKUP($S996+12,rate_basefnd,7)))\n*$R996","v":895.94441000000006},{"$f":"(($D996*'fnd base rates'!H$7)\n+($E996*'fnd base rates'!H$8)\n+($F996*'fnd base rates'!H$9)\n+($G996*'fnd base rates'!H$10)\n+($H996*'fnd base rates'!H$11)\n+($I996*'fnd base rates'!H$12)\n+($J996*'fnd base rates'!H$13)\n+($K996*'fnd base rates'!H$14)\n+($M996*'fnd base rates'!H$16)\n+($N996*'fnd base rates'!H$17)\n+($O996*'fnd base rates'!H$18)\n+($P996*VLOOKUP($S996+12,rate_basefnd,8)))","v":1753.9514999999997},{"$f":"(($D996*'fnd base rates'!I$7)\n+($E996*'fnd base rates'!I$8)\n+($F996*'fnd base rates'!I$9)\n+($G996*'fnd base rates'!I$10)\n+($H996*'fnd base rates'!I$11)\n+($I996*'fnd base rates'!I$12)\n+($J996*'fnd base rates'!I$13)\n+($K996*'fnd base rates'!I$14)\n+($M996*'fnd base rates'!I$16)\n+($N996*'fnd base rates'!I$17)\n+($O996*'fnd base rates'!I$18)\n+($P996*VLOOKUP($S996+12,rate_basefnd,9)))\n*$R996","v":1567.5900000000001},{"$f":"(($D996*'fnd base rates'!J$7)\n+($E996*'fnd base rates'!J$8)\n+($F996*'fnd base rates'!J$9)\n+($G996*'fnd base rates'!J$10)\n+($H996*'fnd base rates'!J$11)\n+($I996*'fnd base rates'!J$12)\n+($J996*'fnd base rates'!J$13)\n+($K996*'fnd base rates'!J$14)\n+($M996*'fnd base rates'!J$16)\n+($N996*'fnd base rates'!J$17)\n+($O996*'fnd base rates'!J$18)\n+($P996*VLOOKUP($S996+12,rate_basefnd,10)))\n*$R996","v":2219.31},{"$f":"(($D996*'fnd base rates'!K$7)\n+($E996*'fnd base rates'!K$8)\n+($F996*'fnd base rates'!K$9)\n+($G996*'fnd base rates'!K$10)\n+($H996*'fnd base rates'!K$11)\n+($I996*'fnd base rates'!K$12)\n+($J996*'fnd base rates'!K$13)\n+($K996*'fnd base rates'!K$14)\n+($M996*'fnd base rates'!K$16)\n+($N996*'fnd base rates'!K$17)\n+($O996*'fnd base rates'!K$18)\n+($P996*VLOOKUP($S996+12,rate_basefnd,11)))\n*$R996","v":3662.9352100000006},{"$f":"(($D996*'fnd base rates'!L$7)\n+($E996*'fnd base rates'!L$8)\n+($F996*'fnd base rates'!L$9)\n+($G996*'fnd base rates'!L$10)\n+($H996*'fnd base rates'!L$11)\n+($I996*'fnd base rates'!L$12)\n+($J996*'fnd base rates'!L$13)\n+($K996*'fnd base rates'!L$14)\n+($M996*'fnd base rates'!L$16)\n+($N996*'fnd base rates'!L$17)\n+($O996*'fnd base rates'!L$18)\n+($P996*VLOOKUP($S996+12,rate_basefnd,12)))","v":7478.95723},{"$f":"(($D996*'fnd base rates'!M$7)\n+($E996*'fnd base rates'!M$8)\n+($F996*'fnd base rates'!M$9)\n+($G996*'fnd base rates'!M$10)\n+($H996*'fnd base rates'!M$11)\n+($I996*'fnd base rates'!M$12)\n+($J996*'fnd base rates'!M$13)\n+($K996*'fnd base rates'!M$14)\n+($M996*'fnd base rates'!M$16)\n+($N996*'fnd base rates'!M$17)\n+($O996*'fnd base rates'!M$18)\n+($P996*VLOOKUP($S996+12,rate_basefnd,13)))","v":0},46413.276460000001,null,3515287658,"3515","287","658",1,3,46413.276460000001,15471,2342,13129,null,null,null,null,null,null,0,null,0]
["3515",{"$f":"'fnd enro'!B997","v":3515287680},{"$f":"'fnd enro'!C997","v":"OLD STURBRIDGE ACADEMY"},{"$f":"'fnd enro'!D997","v":0},{"$f":"'fnd enro'!E997","v":0},{"$f":"'fnd enro'!F997","v":0},{"$f":"'fnd enro'!G997","v":1},{"$f":"'fnd enro'!H997","v":0},{"$f":"'fnd enro'!I997","v":0},{"$f":"'fnd enro'!J997","v":0},{"$f":"'fnd enro'!K997","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L997","v":0},{"$f":"'fnd enro'!M997","v":0},{"$f":"'fnd enro'!N997","v":0},{"$f":"'fnd enro'!O997","v":0},{"$f":"'fnd enro'!P997","v":0},{"$f":"'fnd enro'!R997","v":1},1,{"$f":"VALUE('fnd enro'!Q997)","v":5},null,{"$f":"(($D997*'fnd base rates'!C$7)\n+($E997*'fnd base rates'!C$8)\n+($F997*'fnd base rates'!C$9)\n+($G997*'fnd base rates'!C$10)\n+($H997*'fnd base rates'!C$11)\n+($I997*'fnd base rates'!C$12)\n+($J997*'fnd base rates'!C$13)\n+($K997*'fnd base rates'!C$14)\n+($M997*'fnd base rates'!C$16)\n+($N997*'fnd base rates'!C$17)\n+($O997*'fnd base rates'!C$18)\n+($P997*VLOOKUP($S997+12,rate_basefnd,3)))\n*$R997","v":582.60994900000003},{"$f":"(($D997*'fnd base rates'!D$7)\n+($E997*'fnd base rates'!D$8)\n+($F997*'fnd base rates'!D$9)\n+($G997*'fnd base rates'!D$10)\n+($H997*'fnd base rates'!D$11)\n+($I997*'fnd base rates'!D$12)\n+($J997*'fnd base rates'!D$13)\n+($K997*'fnd base rates'!D$14)\n+($M997*'fnd base rates'!D$16)\n+($N997*'fnd base rates'!D$17)\n+($O997*'fnd base rates'!D$18)\n+($P997*VLOOKUP($S997+12,rate_basefnd,4)))\n*$R997","v":825.94},{"$f":"(($D997*'fnd base rates'!E$7)\n+($E997*'fnd base rates'!E$8)\n+($F997*'fnd base rates'!E$9)\n+($G997*'fnd base rates'!E$10)\n+($H997*'fnd base rates'!E$11)\n+($I997*'fnd base rates'!E$12)\n+($J997*'fnd base rates'!E$13)\n+($K997*'fnd base rates'!E$14)\n+($M997*'fnd base rates'!E$16)\n+($N997*'fnd base rates'!E$17)\n+($O997*'fnd base rates'!E$18)\n+($P997*VLOOKUP($S997+12,rate_basefnd,5)))\n*$R997","v":4200.5688259999997},{"$f":"(($D997*'fnd base rates'!F$7)\n+($E997*'fnd base rates'!F$8)\n+($F997*'fnd base rates'!F$9)\n+($G997*'fnd base rates'!F$10)\n+($H997*'fnd base rates'!F$11)\n+($I997*'fnd base rates'!F$12)\n+($J997*'fnd base rates'!F$13)\n+($K997*'fnd base rates'!F$14)\n+($M997*'fnd base rates'!F$16)\n+($N997*'fnd base rates'!F$17)\n+($O997*'fnd base rates'!F$18)\n+($P997*VLOOKUP($S997+12,rate_basefnd,6)))\n*$R997","v":1357.370418},{"$f":"(($D997*'fnd base rates'!G$7)\n+($E997*'fnd base rates'!G$8)\n+($F997*'fnd base rates'!G$9)\n+($G997*'fnd base rates'!G$10)\n+($H997*'fnd base rates'!G$11)\n+($I997*'fnd base rates'!G$12)\n+($J997*'fnd base rates'!G$13)\n+($K997*'fnd base rates'!G$14)\n+($M997*'fnd base rates'!G$16)\n+($N997*'fnd base rates'!G$17)\n+($O997*'fnd base rates'!G$18)\n+($P997*VLOOKUP($S997+12,rate_basefnd,7)))\n*$R997","v":169.824883},{"$f":"(($D997*'fnd base rates'!H$7)\n+($E997*'fnd base rates'!H$8)\n+($F997*'fnd base rates'!H$9)\n+($G997*'fnd base rates'!H$10)\n+($H997*'fnd base rates'!H$11)\n+($I997*'fnd base rates'!H$12)\n+($J997*'fnd base rates'!H$13)\n+($K997*'fnd base rates'!H$14)\n+($M997*'fnd base rates'!H$16)\n+($N997*'fnd base rates'!H$17)\n+($O997*'fnd base rates'!H$18)\n+($P997*VLOOKUP($S997+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D997*'fnd base rates'!I$7)\n+($E997*'fnd base rates'!I$8)\n+($F997*'fnd base rates'!I$9)\n+($G997*'fnd base rates'!I$10)\n+($H997*'fnd base rates'!I$11)\n+($I997*'fnd base rates'!I$12)\n+($J997*'fnd base rates'!I$13)\n+($K997*'fnd base rates'!I$14)\n+($M997*'fnd base rates'!I$16)\n+($N997*'fnd base rates'!I$17)\n+($O997*'fnd base rates'!I$18)\n+($P997*VLOOKUP($S997+12,rate_basefnd,9)))\n*$R997","v":413.42},{"$f":"(($D997*'fnd base rates'!J$7)\n+($E997*'fnd base rates'!J$8)\n+($F997*'fnd base rates'!J$9)\n+($G997*'fnd base rates'!J$10)\n+($H997*'fnd base rates'!J$11)\n+($I997*'fnd base rates'!J$12)\n+($J997*'fnd base rates'!J$13)\n+($K997*'fnd base rates'!J$14)\n+($M997*'fnd base rates'!J$16)\n+($N997*'fnd base rates'!J$17)\n+($O997*'fnd base rates'!J$18)\n+($P997*VLOOKUP($S997+12,rate_basefnd,10)))\n*$R997","v":164.43},{"$f":"(($D997*'fnd base rates'!K$7)\n+($E997*'fnd base rates'!K$8)\n+($F997*'fnd base rates'!K$9)\n+($G997*'fnd base rates'!K$10)\n+($H997*'fnd base rates'!K$11)\n+($I997*'fnd base rates'!K$12)\n+($J997*'fnd base rates'!K$13)\n+($K997*'fnd base rates'!K$14)\n+($M997*'fnd base rates'!K$16)\n+($N997*'fnd base rates'!K$17)\n+($O997*'fnd base rates'!K$18)\n+($P997*VLOOKUP($S997+12,rate_basefnd,11)))\n*$R997","v":1191.6059230000001},{"$f":"(($D997*'fnd base rates'!L$7)\n+($E997*'fnd base rates'!L$8)\n+($F997*'fnd base rates'!L$9)\n+($G997*'fnd base rates'!L$10)\n+($H997*'fnd base rates'!L$11)\n+($I997*'fnd base rates'!L$12)\n+($J997*'fnd base rates'!L$13)\n+($K997*'fnd base rates'!L$14)\n+($M997*'fnd base rates'!L$16)\n+($N997*'fnd base rates'!L$17)\n+($O997*'fnd base rates'!L$18)\n+($P997*VLOOKUP($S997+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D997*'fnd base rates'!M$7)\n+($E997*'fnd base rates'!M$8)\n+($F997*'fnd base rates'!M$9)\n+($G997*'fnd base rates'!M$10)\n+($H997*'fnd base rates'!M$11)\n+($I997*'fnd base rates'!M$12)\n+($J997*'fnd base rates'!M$13)\n+($K997*'fnd base rates'!M$14)\n+($M997*'fnd base rates'!M$16)\n+($N997*'fnd base rates'!M$17)\n+($O997*'fnd base rates'!M$18)\n+($P997*VLOOKUP($S997+12,rate_basefnd,13)))","v":0},11462.169298000001,null,3515287680,"3515","287","680",1,1,11462.169298000001,11462,611,10851,null,null,null,null,null,null,0,null,0]
["3515",{"$f":"'fnd enro'!B998","v":3515287767},{"$f":"'fnd enro'!C998","v":"OLD STURBRIDGE ACADEMY"},{"$f":"'fnd enro'!D998","v":0},{"$f":"'fnd enro'!E998","v":0},{"$f":"'fnd enro'!F998","v":5},{"$f":"'fnd enro'!G998","v":30},{"$f":"'fnd enro'!H998","v":14},{"$f":"'fnd enro'!I998","v":0},{"$f":"'fnd enro'!J998","v":0},{"$f":"'fnd enro'!K998","v":1.9429000000000001},{"$f":"'fnd enro'!L998","v":0},{"$f":"'fnd enro'!M998","v":0},{"$f":"'fnd enro'!N998","v":0},{"$f":"'fnd enro'!O998","v":0},{"$f":"'fnd enro'!P998","v":16},{"$f":"'fnd enro'!R998","v":49},1,{"$f":"VALUE('fnd enro'!Q998)","v":10},null,{"$f":"(($D998*'fnd base rates'!C$7)\n+($E998*'fnd base rates'!C$8)\n+($F998*'fnd base rates'!C$9)\n+($G998*'fnd base rates'!C$10)\n+($H998*'fnd base rates'!C$11)\n+($I998*'fnd base rates'!C$12)\n+($J998*'fnd base rates'!C$13)\n+($K998*'fnd base rates'!C$14)\n+($M998*'fnd base rates'!C$16)\n+($N998*'fnd base rates'!C$17)\n+($O998*'fnd base rates'!C$18)\n+($P998*VLOOKUP($S998+12,rate_basefnd,3)))\n*$R998","v":30220.472693},{"$f":"(($D998*'fnd base rates'!D$7)\n+($E998*'fnd base rates'!D$8)\n+($F998*'fnd base rates'!D$9)\n+($G998*'fnd base rates'!D$10)\n+($H998*'fnd base rates'!D$11)\n+($I998*'fnd base rates'!D$12)\n+($J998*'fnd base rates'!D$13)\n+($K998*'fnd base rates'!D$14)\n+($M998*'fnd base rates'!D$16)\n+($N998*'fnd base rates'!D$17)\n+($O998*'fnd base rates'!D$18)\n+($P998*VLOOKUP($S998+12,rate_basefnd,4)))\n*$R998","v":48432.18},{"$f":"(($D998*'fnd base rates'!E$7)\n+($E998*'fnd base rates'!E$8)\n+($F998*'fnd base rates'!E$9)\n+($G998*'fnd base rates'!E$10)\n+($H998*'fnd base rates'!E$11)\n+($I998*'fnd base rates'!E$12)\n+($J998*'fnd base rates'!E$13)\n+($K998*'fnd base rates'!E$14)\n+($M998*'fnd base rates'!E$16)\n+($N998*'fnd base rates'!E$17)\n+($O998*'fnd base rates'!E$18)\n+($P998*VLOOKUP($S998+12,rate_basefnd,5)))\n*$R998","v":277156.647482},{"$f":"(($D998*'fnd base rates'!F$7)\n+($E998*'fnd base rates'!F$8)\n+($F998*'fnd base rates'!F$9)\n+($G998*'fnd base rates'!F$10)\n+($H998*'fnd base rates'!F$11)\n+($I998*'fnd base rates'!F$12)\n+($J998*'fnd base rates'!F$13)\n+($K998*'fnd base rates'!F$14)\n+($M998*'fnd base rates'!F$16)\n+($N998*'fnd base rates'!F$17)\n+($O998*'fnd base rates'!F$18)\n+($P998*VLOOKUP($S998+12,rate_basefnd,6)))\n*$R998","v":62678.27302600001},{"$f":"(($D998*'fnd base rates'!G$7)\n+($E998*'fnd base rates'!G$8)\n+($F998*'fnd base rates'!G$9)\n+($G998*'fnd base rates'!G$10)\n+($H998*'fnd base rates'!G$11)\n+($I998*'fnd base rates'!G$12)\n+($J998*'fnd base rates'!G$13)\n+($K998*'fnd base rates'!G$14)\n+($M998*'fnd base rates'!G$16)\n+($N998*'fnd base rates'!G$17)\n+($O998*'fnd base rates'!G$18)\n+($P998*VLOOKUP($S998+12,rate_basefnd,7)))\n*$R998","v":12266.633530999999},{"$f":"(($D998*'fnd base rates'!H$7)\n+($E998*'fnd base rates'!H$8)\n+($F998*'fnd base rates'!H$9)\n+($G998*'fnd base rates'!H$10)\n+($H998*'fnd base rates'!H$11)\n+($I998*'fnd base rates'!H$12)\n+($J998*'fnd base rates'!H$13)\n+($K998*'fnd base rates'!H$14)\n+($M998*'fnd base rates'!H$16)\n+($N998*'fnd base rates'!H$17)\n+($O998*'fnd base rates'!H$18)\n+($P998*VLOOKUP($S998+12,rate_basefnd,8)))","v":28289.231649999998},{"$f":"(($D998*'fnd base rates'!I$7)\n+($E998*'fnd base rates'!I$8)\n+($F998*'fnd base rates'!I$9)\n+($G998*'fnd base rates'!I$10)\n+($H998*'fnd base rates'!I$11)\n+($I998*'fnd base rates'!I$12)\n+($J998*'fnd base rates'!I$13)\n+($K998*'fnd base rates'!I$14)\n+($M998*'fnd base rates'!I$16)\n+($N998*'fnd base rates'!I$17)\n+($O998*'fnd base rates'!I$18)\n+($P998*VLOOKUP($S998+12,rate_basefnd,9)))\n*$R998","v":23617.4},{"$f":"(($D998*'fnd base rates'!J$7)\n+($E998*'fnd base rates'!J$8)\n+($F998*'fnd base rates'!J$9)\n+($G998*'fnd base rates'!J$10)\n+($H998*'fnd base rates'!J$11)\n+($I998*'fnd base rates'!J$12)\n+($J998*'fnd base rates'!J$13)\n+($K998*'fnd base rates'!J$14)\n+($M998*'fnd base rates'!J$16)\n+($N998*'fnd base rates'!J$17)\n+($O998*'fnd base rates'!J$18)\n+($P998*VLOOKUP($S998+12,rate_basefnd,10)))\n*$R998","v":25593.96},{"$f":"(($D998*'fnd base rates'!K$7)\n+($E998*'fnd base rates'!K$8)\n+($F998*'fnd base rates'!K$9)\n+($G998*'fnd base rates'!K$10)\n+($H998*'fnd base rates'!K$11)\n+($I998*'fnd base rates'!K$12)\n+($J998*'fnd base rates'!K$13)\n+($K998*'fnd base rates'!K$14)\n+($M998*'fnd base rates'!K$16)\n+($N998*'fnd base rates'!K$17)\n+($O998*'fnd base rates'!K$18)\n+($P998*VLOOKUP($S998+12,rate_basefnd,11)))\n*$R998","v":59618.80881100001},{"$f":"(($D998*'fnd base rates'!L$7)\n+($E998*'fnd base rates'!L$8)\n+($F998*'fnd base rates'!L$9)\n+($G998*'fnd base rates'!L$10)\n+($H998*'fnd base rates'!L$11)\n+($I998*'fnd base rates'!L$12)\n+($J998*'fnd base rates'!L$13)\n+($K998*'fnd base rates'!L$14)\n+($M998*'fnd base rates'!L$16)\n+($N998*'fnd base rates'!L$17)\n+($O998*'fnd base rates'!L$18)\n+($P998*VLOOKUP($S998+12,rate_basefnd,12)))","v":113261.80399299999},{"$f":"(($D998*'fnd base rates'!M$7)\n+($E998*'fnd base rates'!M$8)\n+($F998*'fnd base rates'!M$9)\n+($G998*'fnd base rates'!M$10)\n+($H998*'fnd base rates'!M$11)\n+($I998*'fnd base rates'!M$12)\n+($J998*'fnd base rates'!M$13)\n+($K998*'fnd base rates'!M$14)\n+($M998*'fnd base rates'!M$16)\n+($N998*'fnd base rates'!M$17)\n+($O998*'fnd base rates'!M$18)\n+($P998*VLOOKUP($S998+12,rate_basefnd,13)))","v":0},681135.41118599998,null,3515287767,"3515","287","767",1,49,681135.41118599998,13901,2864,11037,null,null,null,null,null,null,0,null,0]
["3515",{"$f":"'fnd enro'!B999","v":3515287770},{"$f":"'fnd enro'!C999","v":"OLD STURBRIDGE ACADEMY"},{"$f":"'fnd enro'!D999","v":0},{"$f":"'fnd enro'!E999","v":0},{"$f":"'fnd enro'!F999","v":0},{"$f":"'fnd enro'!G999","v":0},{"$f":"'fnd enro'!H999","v":5},{"$f":"'fnd enro'!I999","v":0},{"$f":"'fnd enro'!J999","v":0},{"$f":"'fnd enro'!K999","v":0.1983},{"$f":"'fnd enro'!L999","v":0},{"$f":"'fnd enro'!M999","v":0},{"$f":"'fnd enro'!N999","v":0},{"$f":"'fnd enro'!O999","v":0},{"$f":"'fnd enro'!P999","v":3},{"$f":"'fnd enro'!R999","v":5},1,{"$f":"VALUE('fnd enro'!Q999)","v":6},null,{"$f":"(($D999*'fnd base rates'!C$7)\n+($E999*'fnd base rates'!C$8)\n+($F999*'fnd base rates'!C$9)\n+($G999*'fnd base rates'!C$10)\n+($H999*'fnd base rates'!C$11)\n+($I999*'fnd base rates'!C$12)\n+($J999*'fnd base rates'!C$13)\n+($K999*'fnd base rates'!C$14)\n+($M999*'fnd base rates'!C$16)\n+($N999*'fnd base rates'!C$17)\n+($O999*'fnd base rates'!C$18)\n+($P999*VLOOKUP($S999+12,rate_basefnd,3)))\n*$R999","v":3140.6885110000003},{"$f":"(($D999*'fnd base rates'!D$7)\n+($E999*'fnd base rates'!D$8)\n+($F999*'fnd base rates'!D$9)\n+($G999*'fnd base rates'!D$10)\n+($H999*'fnd base rates'!D$11)\n+($I999*'fnd base rates'!D$12)\n+($J999*'fnd base rates'!D$13)\n+($K999*'fnd base rates'!D$14)\n+($M999*'fnd base rates'!D$16)\n+($N999*'fnd base rates'!D$17)\n+($O999*'fnd base rates'!D$18)\n+($P999*VLOOKUP($S999+12,rate_basefnd,4)))\n*$R999","v":5211.2900000000009},{"$f":"(($D999*'fnd base rates'!E$7)\n+($E999*'fnd base rates'!E$8)\n+($F999*'fnd base rates'!E$9)\n+($G999*'fnd base rates'!E$10)\n+($H999*'fnd base rates'!E$11)\n+($I999*'fnd base rates'!E$12)\n+($J999*'fnd base rates'!E$13)\n+($K999*'fnd base rates'!E$14)\n+($M999*'fnd base rates'!E$16)\n+($N999*'fnd base rates'!E$17)\n+($O999*'fnd base rates'!E$18)\n+($P999*VLOOKUP($S999+12,rate_basefnd,5)))\n*$R999","v":29286.941213999999},{"$f":"(($D999*'fnd base rates'!F$7)\n+($E999*'fnd base rates'!F$8)\n+($F999*'fnd base rates'!F$9)\n+($G999*'fnd base rates'!F$10)\n+($H999*'fnd base rates'!F$11)\n+($I999*'fnd base rates'!F$12)\n+($J999*'fnd base rates'!F$13)\n+($K999*'fnd base rates'!F$14)\n+($M999*'fnd base rates'!F$16)\n+($N999*'fnd base rates'!F$17)\n+($O999*'fnd base rates'!F$18)\n+($P999*VLOOKUP($S999+12,rate_basefnd,6)))\n*$R999","v":5424.3573020000003},{"$f":"(($D999*'fnd base rates'!G$7)\n+($E999*'fnd base rates'!G$8)\n+($F999*'fnd base rates'!G$9)\n+($G999*'fnd base rates'!G$10)\n+($H999*'fnd base rates'!G$11)\n+($I999*'fnd base rates'!G$12)\n+($J999*'fnd base rates'!G$13)\n+($K999*'fnd base rates'!G$14)\n+($M999*'fnd base rates'!G$16)\n+($N999*'fnd base rates'!G$17)\n+($O999*'fnd base rates'!G$18)\n+($P999*VLOOKUP($S999+12,rate_basefnd,7)))\n*$R999","v":1424.1439370000001},{"$f":"(($D999*'fnd base rates'!H$7)\n+($E999*'fnd base rates'!H$8)\n+($F999*'fnd base rates'!H$9)\n+($G999*'fnd base rates'!H$10)\n+($H999*'fnd base rates'!H$11)\n+($I999*'fnd base rates'!H$12)\n+($J999*'fnd base rates'!H$13)\n+($K999*'fnd base rates'!H$14)\n+($M999*'fnd base rates'!H$16)\n+($N999*'fnd base rates'!H$17)\n+($O999*'fnd base rates'!H$18)\n+($P999*VLOOKUP($S999+12,rate_basefnd,8)))","v":2906.2445499999999},{"$f":"(($D999*'fnd base rates'!I$7)\n+($E999*'fnd base rates'!I$8)\n+($F999*'fnd base rates'!I$9)\n+($G999*'fnd base rates'!I$10)\n+($H999*'fnd base rates'!I$11)\n+($I999*'fnd base rates'!I$12)\n+($J999*'fnd base rates'!I$13)\n+($K999*'fnd base rates'!I$14)\n+($M999*'fnd base rates'!I$16)\n+($N999*'fnd base rates'!I$17)\n+($O999*'fnd base rates'!I$18)\n+($P999*VLOOKUP($S999+12,rate_basefnd,9)))\n*$R999","v":2570.6800000000003},{"$f":"(($D999*'fnd base rates'!J$7)\n+($E999*'fnd base rates'!J$8)\n+($F999*'fnd base rates'!J$9)\n+($G999*'fnd base rates'!J$10)\n+($H999*'fnd base rates'!J$11)\n+($I999*'fnd base rates'!J$12)\n+($J999*'fnd base rates'!J$13)\n+($K999*'fnd base rates'!J$14)\n+($M999*'fnd base rates'!J$16)\n+($N999*'fnd base rates'!J$17)\n+($O999*'fnd base rates'!J$18)\n+($P999*VLOOKUP($S999+12,rate_basefnd,10)))\n*$R999","v":3564.67},{"$f":"(($D999*'fnd base rates'!K$7)\n+($E999*'fnd base rates'!K$8)\n+($F999*'fnd base rates'!K$9)\n+($G999*'fnd base rates'!K$10)\n+($H999*'fnd base rates'!K$11)\n+($I999*'fnd base rates'!K$12)\n+($J999*'fnd base rates'!K$13)\n+($K999*'fnd base rates'!K$14)\n+($M999*'fnd base rates'!K$16)\n+($N999*'fnd base rates'!K$17)\n+($O999*'fnd base rates'!K$18)\n+($P999*VLOOKUP($S999+12,rate_basefnd,11)))\n*$R999","v":6399.6744969999991},{"$f":"(($D999*'fnd base rates'!L$7)\n+($E999*'fnd base rates'!L$8)\n+($F999*'fnd base rates'!L$9)\n+($G999*'fnd base rates'!L$10)\n+($H999*'fnd base rates'!L$11)\n+($I999*'fnd base rates'!L$12)\n+($J999*'fnd base rates'!L$13)\n+($K999*'fnd base rates'!L$14)\n+($M999*'fnd base rates'!L$16)\n+($N999*'fnd base rates'!L$17)\n+($O999*'fnd base rates'!L$18)\n+($P999*VLOOKUP($S999+12,rate_basefnd,12)))","v":12506.323611},{"$f":"(($D999*'fnd base rates'!M$7)\n+($E999*'fnd base rates'!M$8)\n+($F999*'fnd base rates'!M$9)\n+($G999*'fnd base rates'!M$10)\n+($H999*'fnd base rates'!M$11)\n+($I999*'fnd base rates'!M$12)\n+($J999*'fnd base rates'!M$13)\n+($K999*'fnd base rates'!M$14)\n+($M999*'fnd base rates'!M$16)\n+($N999*'fnd base rates'!M$17)\n+($O999*'fnd base rates'!M$18)\n+($P999*VLOOKUP($S999+12,rate_basefnd,13)))","v":0},72435.013621999999,null,3515287770,"3515","287","770",1,5,72435.013621999999,14487,1795,12692,null,null,null,null,null,null,0,null,0]
["3515",{"$f":"'fnd enro'!B1000","v":3515287778},{"$f":"'fnd enro'!C1000","v":"OLD STURBRIDGE ACADEMY"},{"$f":"'fnd enro'!D1000","v":0},{"$f":"'fnd enro'!E1000","v":0},{"$f":"'fnd enro'!F1000","v":1},{"$f":"'fnd enro'!G1000","v":3},{"$f":"'fnd enro'!H1000","v":1},{"$f":"'fnd enro'!I1000","v":0},{"$f":"'fnd enro'!J1000","v":0},{"$f":"'fnd enro'!K1000","v":0.1983},{"$f":"'fnd enro'!L1000","v":0},{"$f":"'fnd enro'!M1000","v":0},{"$f":"'fnd enro'!N1000","v":0},{"$f":"'fnd enro'!O1000","v":0},{"$f":"'fnd enro'!P1000","v":3},{"$f":"'fnd enro'!R1000","v":5},1,{"$f":"VALUE('fnd enro'!Q1000)","v":9},null,{"$f":"(($D1000*'fnd base rates'!C$7)\n+($E1000*'fnd base rates'!C$8)\n+($F1000*'fnd base rates'!C$9)\n+($G1000*'fnd base rates'!C$10)\n+($H1000*'fnd base rates'!C$11)\n+($I1000*'fnd base rates'!C$12)\n+($J1000*'fnd base rates'!C$13)\n+($K1000*'fnd base rates'!C$14)\n+($M1000*'fnd base rates'!C$16)\n+($N1000*'fnd base rates'!C$17)\n+($O1000*'fnd base rates'!C$18)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,3)))\n*$R1000","v":3205.7885110000002},{"$f":"(($D1000*'fnd base rates'!D$7)\n+($E1000*'fnd base rates'!D$8)\n+($F1000*'fnd base rates'!D$9)\n+($G1000*'fnd base rates'!D$10)\n+($H1000*'fnd base rates'!D$11)\n+($I1000*'fnd base rates'!D$12)\n+($J1000*'fnd base rates'!D$13)\n+($K1000*'fnd base rates'!D$14)\n+($M1000*'fnd base rates'!D$16)\n+($N1000*'fnd base rates'!D$17)\n+($O1000*'fnd base rates'!D$18)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,4)))\n*$R1000","v":5519.630000000001},{"$f":"(($D1000*'fnd base rates'!E$7)\n+($E1000*'fnd base rates'!E$8)\n+($F1000*'fnd base rates'!E$9)\n+($G1000*'fnd base rates'!E$10)\n+($H1000*'fnd base rates'!E$11)\n+($I1000*'fnd base rates'!E$12)\n+($J1000*'fnd base rates'!E$13)\n+($K1000*'fnd base rates'!E$14)\n+($M1000*'fnd base rates'!E$16)\n+($N1000*'fnd base rates'!E$17)\n+($O1000*'fnd base rates'!E$18)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,5)))\n*$R1000","v":34114.741213999994},{"$f":"(($D1000*'fnd base rates'!F$7)\n+($E1000*'fnd base rates'!F$8)\n+($F1000*'fnd base rates'!F$9)\n+($G1000*'fnd base rates'!F$10)\n+($H1000*'fnd base rates'!F$11)\n+($I1000*'fnd base rates'!F$12)\n+($J1000*'fnd base rates'!F$13)\n+($K1000*'fnd base rates'!F$14)\n+($M1000*'fnd base rates'!F$16)\n+($N1000*'fnd base rates'!F$17)\n+($O1000*'fnd base rates'!F$18)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,6)))\n*$R1000","v":6512.7973019999999},{"$f":"(($D1000*'fnd base rates'!G$7)\n+($E1000*'fnd base rates'!G$8)\n+($F1000*'fnd base rates'!G$9)\n+($G1000*'fnd base rates'!G$10)\n+($H1000*'fnd base rates'!G$11)\n+($I1000*'fnd base rates'!G$12)\n+($J1000*'fnd base rates'!G$13)\n+($K1000*'fnd base rates'!G$14)\n+($M1000*'fnd base rates'!G$16)\n+($N1000*'fnd base rates'!G$17)\n+($O1000*'fnd base rates'!G$18)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,7)))\n*$R1000","v":1519.8439370000001},{"$f":"(($D1000*'fnd base rates'!H$7)\n+($E1000*'fnd base rates'!H$8)\n+($F1000*'fnd base rates'!H$9)\n+($G1000*'fnd base rates'!H$10)\n+($H1000*'fnd base rates'!H$11)\n+($I1000*'fnd base rates'!H$12)\n+($J1000*'fnd base rates'!H$13)\n+($K1000*'fnd base rates'!H$14)\n+($M1000*'fnd base rates'!H$16)\n+($N1000*'fnd base rates'!H$17)\n+($O1000*'fnd base rates'!H$18)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,8)))","v":2928.5945499999998},{"$f":"(($D1000*'fnd base rates'!I$7)\n+($E1000*'fnd base rates'!I$8)\n+($F1000*'fnd base rates'!I$9)\n+($G1000*'fnd base rates'!I$10)\n+($H1000*'fnd base rates'!I$11)\n+($I1000*'fnd base rates'!I$12)\n+($J1000*'fnd base rates'!I$13)\n+($K1000*'fnd base rates'!I$14)\n+($M1000*'fnd base rates'!I$16)\n+($N1000*'fnd base rates'!I$17)\n+($O1000*'fnd base rates'!I$18)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,9)))\n*$R1000","v":2631.73},{"$f":"(($D1000*'fnd base rates'!J$7)\n+($E1000*'fnd base rates'!J$8)\n+($F1000*'fnd base rates'!J$9)\n+($G1000*'fnd base rates'!J$10)\n+($H1000*'fnd base rates'!J$11)\n+($I1000*'fnd base rates'!J$12)\n+($J1000*'fnd base rates'!J$13)\n+($K1000*'fnd base rates'!J$14)\n+($M1000*'fnd base rates'!J$16)\n+($N1000*'fnd base rates'!J$17)\n+($O1000*'fnd base rates'!J$18)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,10)))\n*$R1000","v":3726.52},{"$f":"(($D1000*'fnd base rates'!K$7)\n+($E1000*'fnd base rates'!K$8)\n+($F1000*'fnd base rates'!K$9)\n+($G1000*'fnd base rates'!K$10)\n+($H1000*'fnd base rates'!K$11)\n+($I1000*'fnd base rates'!K$12)\n+($J1000*'fnd base rates'!K$13)\n+($K1000*'fnd base rates'!K$14)\n+($M1000*'fnd base rates'!K$16)\n+($N1000*'fnd base rates'!K$17)\n+($O1000*'fnd base rates'!K$18)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,11)))\n*$R1000","v":6045.7944969999999},{"$f":"(($D1000*'fnd base rates'!L$7)\n+($E1000*'fnd base rates'!L$8)\n+($F1000*'fnd base rates'!L$9)\n+($G1000*'fnd base rates'!L$10)\n+($H1000*'fnd base rates'!L$11)\n+($I1000*'fnd base rates'!L$12)\n+($J1000*'fnd base rates'!L$13)\n+($K1000*'fnd base rates'!L$14)\n+($M1000*'fnd base rates'!L$16)\n+($N1000*'fnd base rates'!L$17)\n+($O1000*'fnd base rates'!L$18)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,12)))","v":12503.543610999999},{"$f":"(($D1000*'fnd base rates'!M$7)\n+($E1000*'fnd base rates'!M$8)\n+($F1000*'fnd base rates'!M$9)\n+($G1000*'fnd base rates'!M$10)\n+($H1000*'fnd base rates'!M$11)\n+($I1000*'fnd base rates'!M$12)\n+($J1000*'fnd base rates'!M$13)\n+($K1000*'fnd base rates'!M$14)\n+($M1000*'fnd base rates'!M$16)\n+($N1000*'fnd base rates'!M$17)\n+($O1000*'fnd base rates'!M$18)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,13)))","v":0},78708.983622,null,3515287778,"3515","287","778",1,5,78708.983622,15742,2705,13037,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1001","v":3517239003},{"$f":"'fnd enro'!C1001","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1001","v":0},{"$f":"'fnd enro'!E1001","v":0},{"$f":"'fnd enro'!F1001","v":0},{"$f":"'fnd enro'!G1001","v":0},{"$f":"'fnd enro'!H1001","v":0},{"$f":"'fnd enro'!I1001","v":1},{"$f":"'fnd enro'!J1001","v":0},{"$f":"'fnd enro'!K1001","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1001","v":0},{"$f":"'fnd enro'!M1001","v":0},{"$f":"'fnd enro'!N1001","v":0},{"$f":"'fnd enro'!O1001","v":0},{"$f":"'fnd enro'!P1001","v":1},{"$f":"'fnd enro'!R1001","v":1},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1001)","v":7},null,{"$f":"(($D1001*'fnd base rates'!C$7)\n+($E1001*'fnd base rates'!C$8)\n+($F1001*'fnd base rates'!C$9)\n+($G1001*'fnd base rates'!C$10)\n+($H1001*'fnd base rates'!C$11)\n+($I1001*'fnd base rates'!C$12)\n+($J1001*'fnd base rates'!C$13)\n+($K1001*'fnd base rates'!C$14)\n+($M1001*'fnd base rates'!C$16)\n+($N1001*'fnd base rates'!C$17)\n+($O1001*'fnd base rates'!C$18)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,3)))\n*$R1001","v":689.23749721500008},{"$f":"(($D1001*'fnd base rates'!D$7)\n+($E1001*'fnd base rates'!D$8)\n+($F1001*'fnd base rates'!D$9)\n+($G1001*'fnd base rates'!D$10)\n+($H1001*'fnd base rates'!D$11)\n+($I1001*'fnd base rates'!D$12)\n+($J1001*'fnd base rates'!D$13)\n+($K1001*'fnd base rates'!D$14)\n+($M1001*'fnd base rates'!D$16)\n+($N1001*'fnd base rates'!D$17)\n+($O1001*'fnd base rates'!D$18)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,4)))\n*$R1001","v":1263.4451999999999},{"$f":"(($D1001*'fnd base rates'!E$7)\n+($E1001*'fnd base rates'!E$8)\n+($F1001*'fnd base rates'!E$9)\n+($G1001*'fnd base rates'!E$10)\n+($H1001*'fnd base rates'!E$11)\n+($I1001*'fnd base rates'!E$12)\n+($J1001*'fnd base rates'!E$13)\n+($K1001*'fnd base rates'!E$14)\n+($M1001*'fnd base rates'!E$16)\n+($N1001*'fnd base rates'!E$17)\n+($O1001*'fnd base rates'!E$18)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,5)))\n*$R1001","v":9489.2099849099995},{"$f":"(($D1001*'fnd base rates'!F$7)\n+($E1001*'fnd base rates'!F$8)\n+($F1001*'fnd base rates'!F$9)\n+($G1001*'fnd base rates'!F$10)\n+($H1001*'fnd base rates'!F$11)\n+($I1001*'fnd base rates'!F$12)\n+($J1001*'fnd base rates'!F$13)\n+($K1001*'fnd base rates'!F$14)\n+($M1001*'fnd base rates'!F$16)\n+($N1001*'fnd base rates'!F$17)\n+($O1001*'fnd base rates'!F$18)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,6)))\n*$R1001","v":1002.0149826299998},{"$f":"(($D1001*'fnd base rates'!G$7)\n+($E1001*'fnd base rates'!G$8)\n+($F1001*'fnd base rates'!G$9)\n+($G1001*'fnd base rates'!G$10)\n+($H1001*'fnd base rates'!G$11)\n+($I1001*'fnd base rates'!G$12)\n+($J1001*'fnd base rates'!G$13)\n+($K1001*'fnd base rates'!G$14)\n+($M1001*'fnd base rates'!G$16)\n+($N1001*'fnd base rates'!G$17)\n+($O1001*'fnd base rates'!G$18)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,7)))\n*$R1001","v":377.20045390499996},{"$f":"(($D1001*'fnd base rates'!H$7)\n+($E1001*'fnd base rates'!H$8)\n+($F1001*'fnd base rates'!H$9)\n+($G1001*'fnd base rates'!H$10)\n+($H1001*'fnd base rates'!H$11)\n+($I1001*'fnd base rates'!H$12)\n+($J1001*'fnd base rates'!H$13)\n+($K1001*'fnd base rates'!H$14)\n+($M1001*'fnd base rates'!H$16)\n+($N1001*'fnd base rates'!H$17)\n+($O1001*'fnd base rates'!H$18)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,8)))","v":923.09844999999996},{"$f":"(($D1001*'fnd base rates'!I$7)\n+($E1001*'fnd base rates'!I$8)\n+($F1001*'fnd base rates'!I$9)\n+($G1001*'fnd base rates'!I$10)\n+($H1001*'fnd base rates'!I$11)\n+($I1001*'fnd base rates'!I$12)\n+($J1001*'fnd base rates'!I$13)\n+($K1001*'fnd base rates'!I$14)\n+($M1001*'fnd base rates'!I$16)\n+($N1001*'fnd base rates'!I$17)\n+($O1001*'fnd base rates'!I$18)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,9)))\n*$R1001","v":637.44614999999999},{"$f":"(($D1001*'fnd base rates'!J$7)\n+($E1001*'fnd base rates'!J$8)\n+($F1001*'fnd base rates'!J$9)\n+($G1001*'fnd base rates'!J$10)\n+($H1001*'fnd base rates'!J$11)\n+($I1001*'fnd base rates'!J$12)\n+($J1001*'fnd base rates'!J$13)\n+($K1001*'fnd base rates'!J$14)\n+($M1001*'fnd base rates'!J$16)\n+($N1001*'fnd base rates'!J$17)\n+($O1001*'fnd base rates'!J$18)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,10)))\n*$R1001","v":1480.3708499999998},{"$f":"(($D1001*'fnd base rates'!K$7)\n+($E1001*'fnd base rates'!K$8)\n+($F1001*'fnd base rates'!K$9)\n+($G1001*'fnd base rates'!K$10)\n+($H1001*'fnd base rates'!K$11)\n+($I1001*'fnd base rates'!K$12)\n+($J1001*'fnd base rates'!K$13)\n+($K1001*'fnd base rates'!K$14)\n+($M1001*'fnd base rates'!K$16)\n+($N1001*'fnd base rates'!K$17)\n+($O1001*'fnd base rates'!K$18)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,11)))\n*$R1001","v":1289.015830305},{"$f":"(($D1001*'fnd base rates'!L$7)\n+($E1001*'fnd base rates'!L$8)\n+($F1001*'fnd base rates'!L$9)\n+($G1001*'fnd base rates'!L$10)\n+($H1001*'fnd base rates'!L$11)\n+($I1001*'fnd base rates'!L$12)\n+($J1001*'fnd base rates'!L$13)\n+($K1001*'fnd base rates'!L$14)\n+($M1001*'fnd base rates'!L$16)\n+($N1001*'fnd base rates'!L$17)\n+($O1001*'fnd base rates'!L$18)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,12)))","v":2587.8508489999999},{"$f":"(($D1001*'fnd base rates'!M$7)\n+($E1001*'fnd base rates'!M$8)\n+($F1001*'fnd base rates'!M$9)\n+($G1001*'fnd base rates'!M$10)\n+($H1001*'fnd base rates'!M$11)\n+($I1001*'fnd base rates'!M$12)\n+($J1001*'fnd base rates'!M$13)\n+($K1001*'fnd base rates'!M$14)\n+($M1001*'fnd base rates'!M$16)\n+($N1001*'fnd base rates'!M$17)\n+($O1001*'fnd base rates'!M$18)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,13)))","v":0},19738.890247964995,null,3517239003,"3517","239","003",1,1,19738.890247964995,19739,2355,17384,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1002","v":3517239020},{"$f":"'fnd enro'!C1002","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1002","v":0},{"$f":"'fnd enro'!E1002","v":0},{"$f":"'fnd enro'!F1002","v":0},{"$f":"'fnd enro'!G1002","v":0},{"$f":"'fnd enro'!H1002","v":0},{"$f":"'fnd enro'!I1002","v":2},{"$f":"'fnd enro'!J1002","v":0},{"$f":"'fnd enro'!K1002","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L1002","v":0},{"$f":"'fnd enro'!M1002","v":0},{"$f":"'fnd enro'!N1002","v":0},{"$f":"'fnd enro'!O1002","v":1},{"$f":"'fnd enro'!P1002","v":2},{"$f":"'fnd enro'!R1002","v":2},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1002)","v":10},null,{"$f":"(($D1002*'fnd base rates'!C$7)\n+($E1002*'fnd base rates'!C$8)\n+($F1002*'fnd base rates'!C$9)\n+($G1002*'fnd base rates'!C$10)\n+($H1002*'fnd base rates'!C$11)\n+($I1002*'fnd base rates'!C$12)\n+($J1002*'fnd base rates'!C$13)\n+($K1002*'fnd base rates'!C$14)\n+($M1002*'fnd base rates'!C$16)\n+($N1002*'fnd base rates'!C$17)\n+($O1002*'fnd base rates'!C$18)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,3)))\n*$R1002","v":1568.0190808349998},{"$f":"(($D1002*'fnd base rates'!D$7)\n+($E1002*'fnd base rates'!D$8)\n+($F1002*'fnd base rates'!D$9)\n+($G1002*'fnd base rates'!D$10)\n+($H1002*'fnd base rates'!D$11)\n+($I1002*'fnd base rates'!D$12)\n+($J1002*'fnd base rates'!D$13)\n+($K1002*'fnd base rates'!D$14)\n+($M1002*'fnd base rates'!D$16)\n+($N1002*'fnd base rates'!D$17)\n+($O1002*'fnd base rates'!D$18)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,4)))\n*$R1002","v":2993.3752500000001},{"$f":"(($D1002*'fnd base rates'!E$7)\n+($E1002*'fnd base rates'!E$8)\n+($F1002*'fnd base rates'!E$9)\n+($G1002*'fnd base rates'!E$10)\n+($H1002*'fnd base rates'!E$11)\n+($I1002*'fnd base rates'!E$12)\n+($J1002*'fnd base rates'!E$13)\n+($K1002*'fnd base rates'!E$14)\n+($M1002*'fnd base rates'!E$16)\n+($N1002*'fnd base rates'!E$17)\n+($O1002*'fnd base rates'!E$18)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,5)))\n*$R1002","v":22830.119210789999},{"$f":"(($D1002*'fnd base rates'!F$7)\n+($E1002*'fnd base rates'!F$8)\n+($F1002*'fnd base rates'!F$9)\n+($G1002*'fnd base rates'!F$10)\n+($H1002*'fnd base rates'!F$11)\n+($I1002*'fnd base rates'!F$12)\n+($J1002*'fnd base rates'!F$13)\n+($K1002*'fnd base rates'!F$14)\n+($M1002*'fnd base rates'!F$16)\n+($N1002*'fnd base rates'!F$17)\n+($O1002*'fnd base rates'!F$18)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,6)))\n*$R1002","v":2256.7330874700001},{"$f":"(($D1002*'fnd base rates'!G$7)\n+($E1002*'fnd base rates'!G$8)\n+($F1002*'fnd base rates'!G$9)\n+($G1002*'fnd base rates'!G$10)\n+($H1002*'fnd base rates'!G$11)\n+($I1002*'fnd base rates'!G$12)\n+($J1002*'fnd base rates'!G$13)\n+($K1002*'fnd base rates'!G$14)\n+($M1002*'fnd base rates'!G$16)\n+($N1002*'fnd base rates'!G$17)\n+($O1002*'fnd base rates'!G$18)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,7)))\n*$R1002","v":927.59756044499989},{"$f":"(($D1002*'fnd base rates'!H$7)\n+($E1002*'fnd base rates'!H$8)\n+($F1002*'fnd base rates'!H$9)\n+($G1002*'fnd base rates'!H$10)\n+($H1002*'fnd base rates'!H$11)\n+($I1002*'fnd base rates'!H$12)\n+($J1002*'fnd base rates'!H$13)\n+($K1002*'fnd base rates'!H$14)\n+($M1002*'fnd base rates'!H$16)\n+($N1002*'fnd base rates'!H$17)\n+($O1002*'fnd base rates'!H$18)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,8)))","v":2036.1530499999999},{"$f":"(($D1002*'fnd base rates'!I$7)\n+($E1002*'fnd base rates'!I$8)\n+($F1002*'fnd base rates'!I$9)\n+($G1002*'fnd base rates'!I$10)\n+($H1002*'fnd base rates'!I$11)\n+($I1002*'fnd base rates'!I$12)\n+($J1002*'fnd base rates'!I$13)\n+($K1002*'fnd base rates'!I$14)\n+($M1002*'fnd base rates'!I$16)\n+($N1002*'fnd base rates'!I$17)\n+($O1002*'fnd base rates'!I$18)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,9)))\n*$R1002","v":1467.70245},{"$f":"(($D1002*'fnd base rates'!J$7)\n+($E1002*'fnd base rates'!J$8)\n+($F1002*'fnd base rates'!J$9)\n+($G1002*'fnd base rates'!J$10)\n+($H1002*'fnd base rates'!J$11)\n+($I1002*'fnd base rates'!J$12)\n+($J1002*'fnd base rates'!J$13)\n+($K1002*'fnd base rates'!J$14)\n+($M1002*'fnd base rates'!J$16)\n+($N1002*'fnd base rates'!J$17)\n+($O1002*'fnd base rates'!J$18)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,10)))\n*$R1002","v":3433.9643999999998},{"$f":"(($D1002*'fnd base rates'!K$7)\n+($E1002*'fnd base rates'!K$8)\n+($F1002*'fnd base rates'!K$9)\n+($G1002*'fnd base rates'!K$10)\n+($H1002*'fnd base rates'!K$11)\n+($I1002*'fnd base rates'!K$12)\n+($J1002*'fnd base rates'!K$13)\n+($K1002*'fnd base rates'!K$14)\n+($M1002*'fnd base rates'!K$16)\n+($N1002*'fnd base rates'!K$17)\n+($O1002*'fnd base rates'!K$18)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,11)))\n*$R1002","v":3012.584112045},{"$f":"(($D1002*'fnd base rates'!L$7)\n+($E1002*'fnd base rates'!L$8)\n+($F1002*'fnd base rates'!L$9)\n+($G1002*'fnd base rates'!L$10)\n+($H1002*'fnd base rates'!L$11)\n+($I1002*'fnd base rates'!L$12)\n+($J1002*'fnd base rates'!L$13)\n+($K1002*'fnd base rates'!L$14)\n+($M1002*'fnd base rates'!L$16)\n+($N1002*'fnd base rates'!L$17)\n+($O1002*'fnd base rates'!L$18)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,12)))","v":5956.4863809999997},{"$f":"(($D1002*'fnd base rates'!M$7)\n+($E1002*'fnd base rates'!M$8)\n+($F1002*'fnd base rates'!M$9)\n+($G1002*'fnd base rates'!M$10)\n+($H1002*'fnd base rates'!M$11)\n+($I1002*'fnd base rates'!M$12)\n+($J1002*'fnd base rates'!M$13)\n+($K1002*'fnd base rates'!M$14)\n+($M1002*'fnd base rates'!M$16)\n+($N1002*'fnd base rates'!M$17)\n+($O1002*'fnd base rates'!M$18)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,13)))","v":0},46482.734582584992,null,3517239020,"3517","239","020",1,2,46482.734582584992,23241,8633,14608,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1003","v":3517239036},{"$f":"'fnd enro'!C1003","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1003","v":0},{"$f":"'fnd enro'!E1003","v":0},{"$f":"'fnd enro'!F1003","v":0},{"$f":"'fnd enro'!G1003","v":0},{"$f":"'fnd enro'!H1003","v":0},{"$f":"'fnd enro'!I1003","v":5},{"$f":"'fnd enro'!J1003","v":0},{"$f":"'fnd enro'!K1003","v":0.1983},{"$f":"'fnd enro'!L1003","v":0},{"$f":"'fnd enro'!M1003","v":0},{"$f":"'fnd enro'!N1003","v":0},{"$f":"'fnd enro'!O1003","v":0},{"$f":"'fnd enro'!P1003","v":4},{"$f":"'fnd enro'!R1003","v":5},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1003)","v":7},null,{"$f":"(($D1003*'fnd base rates'!C$7)\n+($E1003*'fnd base rates'!C$8)\n+($F1003*'fnd base rates'!C$9)\n+($G1003*'fnd base rates'!C$10)\n+($H1003*'fnd base rates'!C$11)\n+($I1003*'fnd base rates'!C$12)\n+($J1003*'fnd base rates'!C$13)\n+($K1003*'fnd base rates'!C$14)\n+($M1003*'fnd base rates'!C$16)\n+($N1003*'fnd base rates'!C$17)\n+($O1003*'fnd base rates'!C$18)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,3)))\n*$R1003","v":3359.2979588850003},{"$f":"(($D1003*'fnd base rates'!D$7)\n+($E1003*'fnd base rates'!D$8)\n+($F1003*'fnd base rates'!D$9)\n+($G1003*'fnd base rates'!D$10)\n+($H1003*'fnd base rates'!D$11)\n+($I1003*'fnd base rates'!D$12)\n+($J1003*'fnd base rates'!D$13)\n+($K1003*'fnd base rates'!D$14)\n+($M1003*'fnd base rates'!D$16)\n+($N1003*'fnd base rates'!D$17)\n+($O1003*'fnd base rates'!D$18)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,4)))\n*$R1003","v":5908.6287000000002},{"$f":"(($D1003*'fnd base rates'!E$7)\n+($E1003*'fnd base rates'!E$8)\n+($F1003*'fnd base rates'!E$9)\n+($G1003*'fnd base rates'!E$10)\n+($H1003*'fnd base rates'!E$11)\n+($I1003*'fnd base rates'!E$12)\n+($J1003*'fnd base rates'!E$13)\n+($K1003*'fnd base rates'!E$14)\n+($M1003*'fnd base rates'!E$16)\n+($N1003*'fnd base rates'!E$17)\n+($O1003*'fnd base rates'!E$18)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,5)))\n*$R1003","v":43455.10760648999},{"$f":"(($D1003*'fnd base rates'!F$7)\n+($E1003*'fnd base rates'!F$8)\n+($F1003*'fnd base rates'!F$9)\n+($G1003*'fnd base rates'!F$10)\n+($H1003*'fnd base rates'!F$11)\n+($I1003*'fnd base rates'!F$12)\n+($J1003*'fnd base rates'!F$13)\n+($K1003*'fnd base rates'!F$14)\n+($M1003*'fnd base rates'!F$16)\n+($N1003*'fnd base rates'!F$17)\n+($O1003*'fnd base rates'!F$18)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,6)))\n*$R1003","v":5008.0620575700004},{"$f":"(($D1003*'fnd base rates'!G$7)\n+($E1003*'fnd base rates'!G$8)\n+($F1003*'fnd base rates'!G$9)\n+($G1003*'fnd base rates'!G$10)\n+($H1003*'fnd base rates'!G$11)\n+($I1003*'fnd base rates'!G$12)\n+($J1003*'fnd base rates'!G$13)\n+($K1003*'fnd base rates'!G$14)\n+($M1003*'fnd base rates'!G$16)\n+($N1003*'fnd base rates'!G$17)\n+($O1003*'fnd base rates'!G$18)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,7)))\n*$R1003","v":1692.3843247949999},{"$f":"(($D1003*'fnd base rates'!H$7)\n+($E1003*'fnd base rates'!H$8)\n+($F1003*'fnd base rates'!H$9)\n+($G1003*'fnd base rates'!H$10)\n+($H1003*'fnd base rates'!H$11)\n+($I1003*'fnd base rates'!H$12)\n+($J1003*'fnd base rates'!H$13)\n+($K1003*'fnd base rates'!H$14)\n+($M1003*'fnd base rates'!H$16)\n+($N1003*'fnd base rates'!H$17)\n+($O1003*'fnd base rates'!H$18)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,8)))","v":4586.7445500000003},{"$f":"(($D1003*'fnd base rates'!I$7)\n+($E1003*'fnd base rates'!I$8)\n+($F1003*'fnd base rates'!I$9)\n+($G1003*'fnd base rates'!I$10)\n+($H1003*'fnd base rates'!I$11)\n+($I1003*'fnd base rates'!I$12)\n+($J1003*'fnd base rates'!I$13)\n+($K1003*'fnd base rates'!I$14)\n+($M1003*'fnd base rates'!I$16)\n+($N1003*'fnd base rates'!I$17)\n+($O1003*'fnd base rates'!I$18)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,9)))\n*$R1003","v":3025.70865},{"$f":"(($D1003*'fnd base rates'!J$7)\n+($E1003*'fnd base rates'!J$8)\n+($F1003*'fnd base rates'!J$9)\n+($G1003*'fnd base rates'!J$10)\n+($H1003*'fnd base rates'!J$11)\n+($I1003*'fnd base rates'!J$12)\n+($J1003*'fnd base rates'!J$13)\n+($K1003*'fnd base rates'!J$14)\n+($M1003*'fnd base rates'!J$16)\n+($N1003*'fnd base rates'!J$17)\n+($O1003*'fnd base rates'!J$18)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,10)))\n*$R1003","v":6562.5520499999984},{"$f":"(($D1003*'fnd base rates'!K$7)\n+($E1003*'fnd base rates'!K$8)\n+($F1003*'fnd base rates'!K$9)\n+($G1003*'fnd base rates'!K$10)\n+($H1003*'fnd base rates'!K$11)\n+($I1003*'fnd base rates'!K$12)\n+($J1003*'fnd base rates'!K$13)\n+($K1003*'fnd base rates'!K$14)\n+($M1003*'fnd base rates'!K$16)\n+($N1003*'fnd base rates'!K$17)\n+($O1003*'fnd base rates'!K$18)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,11)))\n*$R1003","v":6444.3493543949999},{"$f":"(($D1003*'fnd base rates'!L$7)\n+($E1003*'fnd base rates'!L$8)\n+($F1003*'fnd base rates'!L$9)\n+($G1003*'fnd base rates'!L$10)\n+($H1003*'fnd base rates'!L$11)\n+($I1003*'fnd base rates'!L$12)\n+($J1003*'fnd base rates'!L$13)\n+($K1003*'fnd base rates'!L$14)\n+($M1003*'fnd base rates'!L$16)\n+($N1003*'fnd base rates'!L$17)\n+($O1003*'fnd base rates'!L$18)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,12)))","v":12252.273611000001},{"$f":"(($D1003*'fnd base rates'!M$7)\n+($E1003*'fnd base rates'!M$8)\n+($F1003*'fnd base rates'!M$9)\n+($G1003*'fnd base rates'!M$10)\n+($H1003*'fnd base rates'!M$11)\n+($I1003*'fnd base rates'!M$12)\n+($J1003*'fnd base rates'!M$13)\n+($K1003*'fnd base rates'!M$14)\n+($M1003*'fnd base rates'!M$16)\n+($N1003*'fnd base rates'!M$17)\n+($O1003*'fnd base rates'!M$18)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,13)))","v":0},92295.108863134985,null,3517239036,"3517","239","036",1,5,92295.108863134985,18459,1709,16750,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1004","v":3517239040},{"$f":"'fnd enro'!C1004","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1004","v":0},{"$f":"'fnd enro'!E1004","v":0},{"$f":"'fnd enro'!F1004","v":0},{"$f":"'fnd enro'!G1004","v":0},{"$f":"'fnd enro'!H1004","v":0},{"$f":"'fnd enro'!I1004","v":1},{"$f":"'fnd enro'!J1004","v":0},{"$f":"'fnd enro'!K1004","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1004","v":0},{"$f":"'fnd enro'!M1004","v":0},{"$f":"'fnd enro'!N1004","v":0},{"$f":"'fnd enro'!O1004","v":0},{"$f":"'fnd enro'!P1004","v":1},{"$f":"'fnd enro'!R1004","v":1},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1004)","v":6},null,{"$f":"(($D1004*'fnd base rates'!C$7)\n+($E1004*'fnd base rates'!C$8)\n+($F1004*'fnd base rates'!C$9)\n+($G1004*'fnd base rates'!C$10)\n+($H1004*'fnd base rates'!C$11)\n+($I1004*'fnd base rates'!C$12)\n+($J1004*'fnd base rates'!C$13)\n+($K1004*'fnd base rates'!C$14)\n+($M1004*'fnd base rates'!C$16)\n+($N1004*'fnd base rates'!C$17)\n+($O1004*'fnd base rates'!C$18)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,3)))\n*$R1004","v":681.75444721500003},{"$f":"(($D1004*'fnd base rates'!D$7)\n+($E1004*'fnd base rates'!D$8)\n+($F1004*'fnd base rates'!D$9)\n+($G1004*'fnd base rates'!D$10)\n+($H1004*'fnd base rates'!D$11)\n+($I1004*'fnd base rates'!D$12)\n+($J1004*'fnd base rates'!D$13)\n+($K1004*'fnd base rates'!D$14)\n+($M1004*'fnd base rates'!D$16)\n+($N1004*'fnd base rates'!D$17)\n+($O1004*'fnd base rates'!D$18)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,4)))\n*$R1004","v":1227.9964499999999},{"$f":"(($D1004*'fnd base rates'!E$7)\n+($E1004*'fnd base rates'!E$8)\n+($F1004*'fnd base rates'!E$9)\n+($G1004*'fnd base rates'!E$10)\n+($H1004*'fnd base rates'!E$11)\n+($I1004*'fnd base rates'!E$12)\n+($J1004*'fnd base rates'!E$13)\n+($K1004*'fnd base rates'!E$14)\n+($M1004*'fnd base rates'!E$16)\n+($N1004*'fnd base rates'!E$17)\n+($O1004*'fnd base rates'!E$18)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,5)))\n*$R1004","v":9143.0645849100001},{"$f":"(($D1004*'fnd base rates'!F$7)\n+($E1004*'fnd base rates'!F$8)\n+($F1004*'fnd base rates'!F$9)\n+($G1004*'fnd base rates'!F$10)\n+($H1004*'fnd base rates'!F$11)\n+($I1004*'fnd base rates'!F$12)\n+($J1004*'fnd base rates'!F$13)\n+($K1004*'fnd base rates'!F$14)\n+($M1004*'fnd base rates'!F$16)\n+($N1004*'fnd base rates'!F$17)\n+($O1004*'fnd base rates'!F$18)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,6)))\n*$R1004","v":1002.0149826299998},{"$f":"(($D1004*'fnd base rates'!G$7)\n+($E1004*'fnd base rates'!G$8)\n+($F1004*'fnd base rates'!G$9)\n+($G1004*'fnd base rates'!G$10)\n+($H1004*'fnd base rates'!G$11)\n+($I1004*'fnd base rates'!G$12)\n+($J1004*'fnd base rates'!G$13)\n+($K1004*'fnd base rates'!G$14)\n+($M1004*'fnd base rates'!G$16)\n+($N1004*'fnd base rates'!G$17)\n+($O1004*'fnd base rates'!G$18)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,7)))\n*$R1004","v":360.40240390499997},{"$f":"(($D1004*'fnd base rates'!H$7)\n+($E1004*'fnd base rates'!H$8)\n+($F1004*'fnd base rates'!H$9)\n+($G1004*'fnd base rates'!H$10)\n+($H1004*'fnd base rates'!H$11)\n+($I1004*'fnd base rates'!H$12)\n+($J1004*'fnd base rates'!H$13)\n+($K1004*'fnd base rates'!H$14)\n+($M1004*'fnd base rates'!H$16)\n+($N1004*'fnd base rates'!H$17)\n+($O1004*'fnd base rates'!H$18)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,8)))","v":920.61844999999994},{"$f":"(($D1004*'fnd base rates'!I$7)\n+($E1004*'fnd base rates'!I$8)\n+($F1004*'fnd base rates'!I$9)\n+($G1004*'fnd base rates'!I$10)\n+($H1004*'fnd base rates'!I$11)\n+($I1004*'fnd base rates'!I$12)\n+($J1004*'fnd base rates'!I$13)\n+($K1004*'fnd base rates'!I$14)\n+($M1004*'fnd base rates'!I$16)\n+($N1004*'fnd base rates'!I$17)\n+($O1004*'fnd base rates'!I$18)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,9)))\n*$R1004","v":623.42189999999982},{"$f":"(($D1004*'fnd base rates'!J$7)\n+($E1004*'fnd base rates'!J$8)\n+($F1004*'fnd base rates'!J$9)\n+($G1004*'fnd base rates'!J$10)\n+($H1004*'fnd base rates'!J$11)\n+($I1004*'fnd base rates'!J$12)\n+($J1004*'fnd base rates'!J$13)\n+($K1004*'fnd base rates'!J$14)\n+($M1004*'fnd base rates'!J$16)\n+($N1004*'fnd base rates'!J$17)\n+($O1004*'fnd base rates'!J$18)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,10)))\n*$R1004","v":1407.5275499999998},{"$f":"(($D1004*'fnd base rates'!K$7)\n+($E1004*'fnd base rates'!K$8)\n+($F1004*'fnd base rates'!K$9)\n+($G1004*'fnd base rates'!K$10)\n+($H1004*'fnd base rates'!K$11)\n+($I1004*'fnd base rates'!K$12)\n+($J1004*'fnd base rates'!K$13)\n+($K1004*'fnd base rates'!K$14)\n+($M1004*'fnd base rates'!K$16)\n+($N1004*'fnd base rates'!K$17)\n+($O1004*'fnd base rates'!K$18)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,11)))\n*$R1004","v":1289.015830305},{"$f":"(($D1004*'fnd base rates'!L$7)\n+($E1004*'fnd base rates'!L$8)\n+($F1004*'fnd base rates'!L$9)\n+($G1004*'fnd base rates'!L$10)\n+($H1004*'fnd base rates'!L$11)\n+($I1004*'fnd base rates'!L$12)\n+($J1004*'fnd base rates'!L$13)\n+($K1004*'fnd base rates'!L$14)\n+($M1004*'fnd base rates'!L$16)\n+($N1004*'fnd base rates'!L$17)\n+($O1004*'fnd base rates'!L$18)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,12)))","v":2528.3208490000002},{"$f":"(($D1004*'fnd base rates'!M$7)\n+($E1004*'fnd base rates'!M$8)\n+($F1004*'fnd base rates'!M$9)\n+($G1004*'fnd base rates'!M$10)\n+($H1004*'fnd base rates'!M$11)\n+($I1004*'fnd base rates'!M$12)\n+($J1004*'fnd base rates'!M$13)\n+($K1004*'fnd base rates'!M$14)\n+($M1004*'fnd base rates'!M$16)\n+($N1004*'fnd base rates'!M$17)\n+($O1004*'fnd base rates'!M$18)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,13)))","v":0},19184.137447965,null,3517239040,"3517","239","040",1,1,19184.137447965,19184,6496,12688,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1005","v":3517239044},{"$f":"'fnd enro'!C1005","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1005","v":0},{"$f":"'fnd enro'!E1005","v":0},{"$f":"'fnd enro'!F1005","v":0},{"$f":"'fnd enro'!G1005","v":0},{"$f":"'fnd enro'!H1005","v":0},{"$f":"'fnd enro'!I1005","v":8},{"$f":"'fnd enro'!J1005","v":0},{"$f":"'fnd enro'!K1005","v":0.31719999999999998},{"$f":"'fnd enro'!L1005","v":0},{"$f":"'fnd enro'!M1005","v":0},{"$f":"'fnd enro'!N1005","v":0},{"$f":"'fnd enro'!O1005","v":0},{"$f":"'fnd enro'!P1005","v":8},{"$f":"'fnd enro'!R1005","v":8},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1005)","v":11},null,{"$f":"(($D1005*'fnd base rates'!C$7)\n+($E1005*'fnd base rates'!C$8)\n+($F1005*'fnd base rates'!C$9)\n+($G1005*'fnd base rates'!C$10)\n+($H1005*'fnd base rates'!C$11)\n+($I1005*'fnd base rates'!C$12)\n+($J1005*'fnd base rates'!C$13)\n+($K1005*'fnd base rates'!C$14)\n+($M1005*'fnd base rates'!C$16)\n+($N1005*'fnd base rates'!C$17)\n+($O1005*'fnd base rates'!C$18)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,3)))\n*$R1005","v":5788.4001233399995},{"$f":"(($D1005*'fnd base rates'!D$7)\n+($E1005*'fnd base rates'!D$8)\n+($F1005*'fnd base rates'!D$9)\n+($G1005*'fnd base rates'!D$10)\n+($H1005*'fnd base rates'!D$11)\n+($I1005*'fnd base rates'!D$12)\n+($J1005*'fnd base rates'!D$13)\n+($K1005*'fnd base rates'!D$14)\n+($M1005*'fnd base rates'!D$16)\n+($N1005*'fnd base rates'!D$17)\n+($O1005*'fnd base rates'!D$18)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,4)))\n*$R1005","v":11414.1456},{"$f":"(($D1005*'fnd base rates'!E$7)\n+($E1005*'fnd base rates'!E$8)\n+($F1005*'fnd base rates'!E$9)\n+($G1005*'fnd base rates'!E$10)\n+($H1005*'fnd base rates'!E$11)\n+($I1005*'fnd base rates'!E$12)\n+($J1005*'fnd base rates'!E$13)\n+($K1005*'fnd base rates'!E$14)\n+($M1005*'fnd base rates'!E$16)\n+($N1005*'fnd base rates'!E$17)\n+($O1005*'fnd base rates'!E$18)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,5)))\n*$R1005","v":88664.211443160006},{"$f":"(($D1005*'fnd base rates'!F$7)\n+($E1005*'fnd base rates'!F$8)\n+($F1005*'fnd base rates'!F$9)\n+($G1005*'fnd base rates'!F$10)\n+($H1005*'fnd base rates'!F$11)\n+($I1005*'fnd base rates'!F$12)\n+($J1005*'fnd base rates'!F$13)\n+($K1005*'fnd base rates'!F$14)\n+($M1005*'fnd base rates'!F$16)\n+($N1005*'fnd base rates'!F$17)\n+($O1005*'fnd base rates'!F$18)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,6)))\n*$R1005","v":8012.0941498799993},{"$f":"(($D1005*'fnd base rates'!G$7)\n+($E1005*'fnd base rates'!G$8)\n+($F1005*'fnd base rates'!G$9)\n+($G1005*'fnd base rates'!G$10)\n+($H1005*'fnd base rates'!G$11)\n+($I1005*'fnd base rates'!G$12)\n+($J1005*'fnd base rates'!G$13)\n+($K1005*'fnd base rates'!G$14)\n+($M1005*'fnd base rates'!G$16)\n+($N1005*'fnd base rates'!G$17)\n+($O1005*'fnd base rates'!G$18)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,7)))\n*$R1005","v":3636.1600417799991},{"$f":"(($D1005*'fnd base rates'!H$7)\n+($E1005*'fnd base rates'!H$8)\n+($F1005*'fnd base rates'!H$9)\n+($G1005*'fnd base rates'!H$10)\n+($H1005*'fnd base rates'!H$11)\n+($I1005*'fnd base rates'!H$12)\n+($J1005*'fnd base rates'!H$13)\n+($K1005*'fnd base rates'!H$14)\n+($M1005*'fnd base rates'!H$16)\n+($N1005*'fnd base rates'!H$17)\n+($O1005*'fnd base rates'!H$18)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,8)))","v":7476.2921999999999},{"$f":"(($D1005*'fnd base rates'!I$7)\n+($E1005*'fnd base rates'!I$8)\n+($F1005*'fnd base rates'!I$9)\n+($G1005*'fnd base rates'!I$10)\n+($H1005*'fnd base rates'!I$11)\n+($I1005*'fnd base rates'!I$12)\n+($J1005*'fnd base rates'!I$13)\n+($K1005*'fnd base rates'!I$14)\n+($M1005*'fnd base rates'!I$16)\n+($N1005*'fnd base rates'!I$17)\n+($O1005*'fnd base rates'!I$18)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,9)))\n*$R1005","v":5616.0755999999992},{"$f":"(($D1005*'fnd base rates'!J$7)\n+($E1005*'fnd base rates'!J$8)\n+($F1005*'fnd base rates'!J$9)\n+($G1005*'fnd base rates'!J$10)\n+($H1005*'fnd base rates'!J$11)\n+($I1005*'fnd base rates'!J$12)\n+($J1005*'fnd base rates'!J$13)\n+($K1005*'fnd base rates'!J$14)\n+($M1005*'fnd base rates'!J$16)\n+($N1005*'fnd base rates'!J$17)\n+($O1005*'fnd base rates'!J$18)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,10)))\n*$R1005","v":14526.680399999997},{"$f":"(($D1005*'fnd base rates'!K$7)\n+($E1005*'fnd base rates'!K$8)\n+($F1005*'fnd base rates'!K$9)\n+($G1005*'fnd base rates'!K$10)\n+($H1005*'fnd base rates'!K$11)\n+($I1005*'fnd base rates'!K$12)\n+($J1005*'fnd base rates'!K$13)\n+($K1005*'fnd base rates'!K$14)\n+($M1005*'fnd base rates'!K$16)\n+($N1005*'fnd base rates'!K$17)\n+($O1005*'fnd base rates'!K$18)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,11)))\n*$R1005","v":10310.667048179999},{"$f":"(($D1005*'fnd base rates'!L$7)\n+($E1005*'fnd base rates'!L$8)\n+($F1005*'fnd base rates'!L$9)\n+($G1005*'fnd base rates'!L$10)\n+($H1005*'fnd base rates'!L$11)\n+($I1005*'fnd base rates'!L$12)\n+($J1005*'fnd base rates'!L$13)\n+($K1005*'fnd base rates'!L$14)\n+($M1005*'fnd base rates'!L$16)\n+($N1005*'fnd base rates'!L$17)\n+($O1005*'fnd base rates'!L$18)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,12)))","v":22895.065524000001},{"$f":"(($D1005*'fnd base rates'!M$7)\n+($E1005*'fnd base rates'!M$8)\n+($F1005*'fnd base rates'!M$9)\n+($G1005*'fnd base rates'!M$10)\n+($H1005*'fnd base rates'!M$11)\n+($I1005*'fnd base rates'!M$12)\n+($J1005*'fnd base rates'!M$13)\n+($K1005*'fnd base rates'!M$14)\n+($M1005*'fnd base rates'!M$16)\n+($N1005*'fnd base rates'!M$17)\n+($O1005*'fnd base rates'!M$18)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,13)))","v":0},178339.79213033998,null,3517239044,"3517","239","044",1,8,178339.79213033998,22292,8400,13892,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1006","v":3517239052},{"$f":"'fnd enro'!C1006","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1006","v":0},{"$f":"'fnd enro'!E1006","v":0},{"$f":"'fnd enro'!F1006","v":0},{"$f":"'fnd enro'!G1006","v":0},{"$f":"'fnd enro'!H1006","v":0},{"$f":"'fnd enro'!I1006","v":18},{"$f":"'fnd enro'!J1006","v":0},{"$f":"'fnd enro'!K1006","v":0.7137},{"$f":"'fnd enro'!L1006","v":0},{"$f":"'fnd enro'!M1006","v":0},{"$f":"'fnd enro'!N1006","v":0},{"$f":"'fnd enro'!O1006","v":0},{"$f":"'fnd enro'!P1006","v":13},{"$f":"'fnd enro'!R1006","v":18},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1006)","v":6},null,{"$f":"(($D1006*'fnd base rates'!C$7)\n+($E1006*'fnd base rates'!C$8)\n+($F1006*'fnd base rates'!C$9)\n+($G1006*'fnd base rates'!C$10)\n+($H1006*'fnd base rates'!C$11)\n+($I1006*'fnd base rates'!C$12)\n+($J1006*'fnd base rates'!C$13)\n+($K1006*'fnd base rates'!C$14)\n+($M1006*'fnd base rates'!C$16)\n+($N1006*'fnd base rates'!C$17)\n+($O1006*'fnd base rates'!C$18)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,3)))\n*$R1006","v":11874.874327514999},{"$f":"(($D1006*'fnd base rates'!D$7)\n+($E1006*'fnd base rates'!D$8)\n+($F1006*'fnd base rates'!D$9)\n+($G1006*'fnd base rates'!D$10)\n+($H1006*'fnd base rates'!D$11)\n+($I1006*'fnd base rates'!D$12)\n+($J1006*'fnd base rates'!D$13)\n+($K1006*'fnd base rates'!D$14)\n+($M1006*'fnd base rates'!D$16)\n+($N1006*'fnd base rates'!D$17)\n+($O1006*'fnd base rates'!D$18)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,4)))\n*$R1006","v":20238.193350000001},{"$f":"(($D1006*'fnd base rates'!E$7)\n+($E1006*'fnd base rates'!E$8)\n+($F1006*'fnd base rates'!E$9)\n+($G1006*'fnd base rates'!E$10)\n+($H1006*'fnd base rates'!E$11)\n+($I1006*'fnd base rates'!E$12)\n+($J1006*'fnd base rates'!E$13)\n+($K1006*'fnd base rates'!E$14)\n+($M1006*'fnd base rates'!E$16)\n+($N1006*'fnd base rates'!E$17)\n+($O1006*'fnd base rates'!E$18)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,5)))\n*$R1006","v":146352.25584710998},{"$f":"(($D1006*'fnd base rates'!F$7)\n+($E1006*'fnd base rates'!F$8)\n+($F1006*'fnd base rates'!F$9)\n+($G1006*'fnd base rates'!F$10)\n+($H1006*'fnd base rates'!F$11)\n+($I1006*'fnd base rates'!F$12)\n+($J1006*'fnd base rates'!F$13)\n+($K1006*'fnd base rates'!F$14)\n+($M1006*'fnd base rates'!F$16)\n+($N1006*'fnd base rates'!F$17)\n+($O1006*'fnd base rates'!F$18)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,6)))\n*$R1006","v":18027.211837229999},{"$f":"(($D1006*'fnd base rates'!G$7)\n+($E1006*'fnd base rates'!G$8)\n+($F1006*'fnd base rates'!G$9)\n+($G1006*'fnd base rates'!G$10)\n+($H1006*'fnd base rates'!G$11)\n+($I1006*'fnd base rates'!G$12)\n+($J1006*'fnd base rates'!G$13)\n+($K1006*'fnd base rates'!G$14)\n+($M1006*'fnd base rates'!G$16)\n+($N1006*'fnd base rates'!G$17)\n+($O1006*'fnd base rates'!G$18)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,7)))\n*$R1006","v":5603.1957940049997},{"$f":"(($D1006*'fnd base rates'!H$7)\n+($E1006*'fnd base rates'!H$8)\n+($F1006*'fnd base rates'!H$9)\n+($G1006*'fnd base rates'!H$10)\n+($H1006*'fnd base rates'!H$11)\n+($I1006*'fnd base rates'!H$12)\n+($J1006*'fnd base rates'!H$13)\n+($K1006*'fnd base rates'!H$14)\n+($M1006*'fnd base rates'!H$16)\n+($N1006*'fnd base rates'!H$17)\n+($O1006*'fnd base rates'!H$18)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,8)))","v":16439.837449999999},{"$f":"(($D1006*'fnd base rates'!I$7)\n+($E1006*'fnd base rates'!I$8)\n+($F1006*'fnd base rates'!I$9)\n+($G1006*'fnd base rates'!I$10)\n+($H1006*'fnd base rates'!I$11)\n+($I1006*'fnd base rates'!I$12)\n+($J1006*'fnd base rates'!I$13)\n+($K1006*'fnd base rates'!I$14)\n+($M1006*'fnd base rates'!I$16)\n+($N1006*'fnd base rates'!I$17)\n+($O1006*'fnd base rates'!I$18)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,9)))\n*$R1006","v":10484.104949999999},{"$f":"(($D1006*'fnd base rates'!J$7)\n+($E1006*'fnd base rates'!J$8)\n+($F1006*'fnd base rates'!J$9)\n+($G1006*'fnd base rates'!J$10)\n+($H1006*'fnd base rates'!J$11)\n+($I1006*'fnd base rates'!J$12)\n+($J1006*'fnd base rates'!J$13)\n+($K1006*'fnd base rates'!J$14)\n+($M1006*'fnd base rates'!J$16)\n+($N1006*'fnd base rates'!J$17)\n+($O1006*'fnd base rates'!J$18)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,10)))\n*$R1006","v":21503.201399999998},{"$f":"(($D1006*'fnd base rates'!K$7)\n+($E1006*'fnd base rates'!K$8)\n+($F1006*'fnd base rates'!K$9)\n+($G1006*'fnd base rates'!K$10)\n+($H1006*'fnd base rates'!K$11)\n+($I1006*'fnd base rates'!K$12)\n+($J1006*'fnd base rates'!K$13)\n+($K1006*'fnd base rates'!K$14)\n+($M1006*'fnd base rates'!K$16)\n+($N1006*'fnd base rates'!K$17)\n+($O1006*'fnd base rates'!K$18)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,11)))\n*$R1006","v":23199.000858404997},{"$f":"(($D1006*'fnd base rates'!L$7)\n+($E1006*'fnd base rates'!L$8)\n+($F1006*'fnd base rates'!L$9)\n+($G1006*'fnd base rates'!L$10)\n+($H1006*'fnd base rates'!L$11)\n+($I1006*'fnd base rates'!L$12)\n+($J1006*'fnd base rates'!L$13)\n+($K1006*'fnd base rates'!L$14)\n+($M1006*'fnd base rates'!L$16)\n+($N1006*'fnd base rates'!L$17)\n+($O1006*'fnd base rates'!L$18)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,12)))","v":42372.957429000002},{"$f":"(($D1006*'fnd base rates'!M$7)\n+($E1006*'fnd base rates'!M$8)\n+($F1006*'fnd base rates'!M$9)\n+($G1006*'fnd base rates'!M$10)\n+($H1006*'fnd base rates'!M$11)\n+($I1006*'fnd base rates'!M$12)\n+($J1006*'fnd base rates'!M$13)\n+($K1006*'fnd base rates'!M$14)\n+($M1006*'fnd base rates'!M$16)\n+($N1006*'fnd base rates'!M$17)\n+($O1006*'fnd base rates'!M$18)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,13)))","v":0},316094.83324326499,null,3517239052,"3517","239","052",1,18,316094.83324326499,17561,1978,15583,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1007","v":3517239072},{"$f":"'fnd enro'!C1007","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1007","v":0},{"$f":"'fnd enro'!E1007","v":0},{"$f":"'fnd enro'!F1007","v":0},{"$f":"'fnd enro'!G1007","v":0},{"$f":"'fnd enro'!H1007","v":0},{"$f":"'fnd enro'!I1007","v":1},{"$f":"'fnd enro'!J1007","v":0},{"$f":"'fnd enro'!K1007","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1007","v":0},{"$f":"'fnd enro'!M1007","v":0},{"$f":"'fnd enro'!N1007","v":0},{"$f":"'fnd enro'!O1007","v":0},{"$f":"'fnd enro'!P1007","v":1},{"$f":"'fnd enro'!R1007","v":1},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1007)","v":6},null,{"$f":"(($D1007*'fnd base rates'!C$7)\n+($E1007*'fnd base rates'!C$8)\n+($F1007*'fnd base rates'!C$9)\n+($G1007*'fnd base rates'!C$10)\n+($H1007*'fnd base rates'!C$11)\n+($I1007*'fnd base rates'!C$12)\n+($J1007*'fnd base rates'!C$13)\n+($K1007*'fnd base rates'!C$14)\n+($M1007*'fnd base rates'!C$16)\n+($N1007*'fnd base rates'!C$17)\n+($O1007*'fnd base rates'!C$18)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,3)))\n*$R1007","v":681.75444721500003},{"$f":"(($D1007*'fnd base rates'!D$7)\n+($E1007*'fnd base rates'!D$8)\n+($F1007*'fnd base rates'!D$9)\n+($G1007*'fnd base rates'!D$10)\n+($H1007*'fnd base rates'!D$11)\n+($I1007*'fnd base rates'!D$12)\n+($J1007*'fnd base rates'!D$13)\n+($K1007*'fnd base rates'!D$14)\n+($M1007*'fnd base rates'!D$16)\n+($N1007*'fnd base rates'!D$17)\n+($O1007*'fnd base rates'!D$18)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,4)))\n*$R1007","v":1227.9964499999999},{"$f":"(($D1007*'fnd base rates'!E$7)\n+($E1007*'fnd base rates'!E$8)\n+($F1007*'fnd base rates'!E$9)\n+($G1007*'fnd base rates'!E$10)\n+($H1007*'fnd base rates'!E$11)\n+($I1007*'fnd base rates'!E$12)\n+($J1007*'fnd base rates'!E$13)\n+($K1007*'fnd base rates'!E$14)\n+($M1007*'fnd base rates'!E$16)\n+($N1007*'fnd base rates'!E$17)\n+($O1007*'fnd base rates'!E$18)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,5)))\n*$R1007","v":9143.0645849100001},{"$f":"(($D1007*'fnd base rates'!F$7)\n+($E1007*'fnd base rates'!F$8)\n+($F1007*'fnd base rates'!F$9)\n+($G1007*'fnd base rates'!F$10)\n+($H1007*'fnd base rates'!F$11)\n+($I1007*'fnd base rates'!F$12)\n+($J1007*'fnd base rates'!F$13)\n+($K1007*'fnd base rates'!F$14)\n+($M1007*'fnd base rates'!F$16)\n+($N1007*'fnd base rates'!F$17)\n+($O1007*'fnd base rates'!F$18)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,6)))\n*$R1007","v":1002.0149826299998},{"$f":"(($D1007*'fnd base rates'!G$7)\n+($E1007*'fnd base rates'!G$8)\n+($F1007*'fnd base rates'!G$9)\n+($G1007*'fnd base rates'!G$10)\n+($H1007*'fnd base rates'!G$11)\n+($I1007*'fnd base rates'!G$12)\n+($J1007*'fnd base rates'!G$13)\n+($K1007*'fnd base rates'!G$14)\n+($M1007*'fnd base rates'!G$16)\n+($N1007*'fnd base rates'!G$17)\n+($O1007*'fnd base rates'!G$18)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,7)))\n*$R1007","v":360.40240390499997},{"$f":"(($D1007*'fnd base rates'!H$7)\n+($E1007*'fnd base rates'!H$8)\n+($F1007*'fnd base rates'!H$9)\n+($G1007*'fnd base rates'!H$10)\n+($H1007*'fnd base rates'!H$11)\n+($I1007*'fnd base rates'!H$12)\n+($J1007*'fnd base rates'!H$13)\n+($K1007*'fnd base rates'!H$14)\n+($M1007*'fnd base rates'!H$16)\n+($N1007*'fnd base rates'!H$17)\n+($O1007*'fnd base rates'!H$18)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,8)))","v":920.61844999999994},{"$f":"(($D1007*'fnd base rates'!I$7)\n+($E1007*'fnd base rates'!I$8)\n+($F1007*'fnd base rates'!I$9)\n+($G1007*'fnd base rates'!I$10)\n+($H1007*'fnd base rates'!I$11)\n+($I1007*'fnd base rates'!I$12)\n+($J1007*'fnd base rates'!I$13)\n+($K1007*'fnd base rates'!I$14)\n+($M1007*'fnd base rates'!I$16)\n+($N1007*'fnd base rates'!I$17)\n+($O1007*'fnd base rates'!I$18)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,9)))\n*$R1007","v":623.42189999999982},{"$f":"(($D1007*'fnd base rates'!J$7)\n+($E1007*'fnd base rates'!J$8)\n+($F1007*'fnd base rates'!J$9)\n+($G1007*'fnd base rates'!J$10)\n+($H1007*'fnd base rates'!J$11)\n+($I1007*'fnd base rates'!J$12)\n+($J1007*'fnd base rates'!J$13)\n+($K1007*'fnd base rates'!J$14)\n+($M1007*'fnd base rates'!J$16)\n+($N1007*'fnd base rates'!J$17)\n+($O1007*'fnd base rates'!J$18)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,10)))\n*$R1007","v":1407.5275499999998},{"$f":"(($D1007*'fnd base rates'!K$7)\n+($E1007*'fnd base rates'!K$8)\n+($F1007*'fnd base rates'!K$9)\n+($G1007*'fnd base rates'!K$10)\n+($H1007*'fnd base rates'!K$11)\n+($I1007*'fnd base rates'!K$12)\n+($J1007*'fnd base rates'!K$13)\n+($K1007*'fnd base rates'!K$14)\n+($M1007*'fnd base rates'!K$16)\n+($N1007*'fnd base rates'!K$17)\n+($O1007*'fnd base rates'!K$18)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,11)))\n*$R1007","v":1289.015830305},{"$f":"(($D1007*'fnd base rates'!L$7)\n+($E1007*'fnd base rates'!L$8)\n+($F1007*'fnd base rates'!L$9)\n+($G1007*'fnd base rates'!L$10)\n+($H1007*'fnd base rates'!L$11)\n+($I1007*'fnd base rates'!L$12)\n+($J1007*'fnd base rates'!L$13)\n+($K1007*'fnd base rates'!L$14)\n+($M1007*'fnd base rates'!L$16)\n+($N1007*'fnd base rates'!L$17)\n+($O1007*'fnd base rates'!L$18)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,12)))","v":2528.3208490000002},{"$f":"(($D1007*'fnd base rates'!M$7)\n+($E1007*'fnd base rates'!M$8)\n+($F1007*'fnd base rates'!M$9)\n+($G1007*'fnd base rates'!M$10)\n+($H1007*'fnd base rates'!M$11)\n+($I1007*'fnd base rates'!M$12)\n+($J1007*'fnd base rates'!M$13)\n+($K1007*'fnd base rates'!M$14)\n+($M1007*'fnd base rates'!M$16)\n+($N1007*'fnd base rates'!M$17)\n+($O1007*'fnd base rates'!M$18)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,13)))","v":0},19184.137447965,null,3517239072,"3517","239","072",1,1,19184.137447965,19184,8333,10851,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1008","v":3517239082},{"$f":"'fnd enro'!C1008","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1008","v":0},{"$f":"'fnd enro'!E1008","v":0},{"$f":"'fnd enro'!F1008","v":0},{"$f":"'fnd enro'!G1008","v":0},{"$f":"'fnd enro'!H1008","v":0},{"$f":"'fnd enro'!I1008","v":2},{"$f":"'fnd enro'!J1008","v":0},{"$f":"'fnd enro'!K1008","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L1008","v":0},{"$f":"'fnd enro'!M1008","v":0},{"$f":"'fnd enro'!N1008","v":0},{"$f":"'fnd enro'!O1008","v":0},{"$f":"'fnd enro'!P1008","v":1},{"$f":"'fnd enro'!R1008","v":2},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1008)","v":2},null,{"$f":"(($D1008*'fnd base rates'!C$7)\n+($E1008*'fnd base rates'!C$8)\n+($F1008*'fnd base rates'!C$9)\n+($G1008*'fnd base rates'!C$10)\n+($H1008*'fnd base rates'!C$11)\n+($I1008*'fnd base rates'!C$12)\n+($J1008*'fnd base rates'!C$13)\n+($K1008*'fnd base rates'!C$14)\n+($M1008*'fnd base rates'!C$16)\n+($N1008*'fnd base rates'!C$17)\n+($O1008*'fnd base rates'!C$18)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,3)))\n*$R1008","v":1267.1342308350002},{"$f":"(($D1008*'fnd base rates'!D$7)\n+($E1008*'fnd base rates'!D$8)\n+($F1008*'fnd base rates'!D$9)\n+($G1008*'fnd base rates'!D$10)\n+($H1008*'fnd base rates'!D$11)\n+($I1008*'fnd base rates'!D$12)\n+($J1008*'fnd base rates'!D$13)\n+($K1008*'fnd base rates'!D$14)\n+($M1008*'fnd base rates'!D$16)\n+($N1008*'fnd base rates'!D$17)\n+($O1008*'fnd base rates'!D$18)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,4)))\n*$R1008","v":2000.8723499999999},{"$f":"(($D1008*'fnd base rates'!E$7)\n+($E1008*'fnd base rates'!E$8)\n+($F1008*'fnd base rates'!E$9)\n+($G1008*'fnd base rates'!E$10)\n+($H1008*'fnd base rates'!E$11)\n+($I1008*'fnd base rates'!E$12)\n+($J1008*'fnd base rates'!E$13)\n+($K1008*'fnd base rates'!E$14)\n+($M1008*'fnd base rates'!E$16)\n+($N1008*'fnd base rates'!E$17)\n+($O1008*'fnd base rates'!E$18)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,5)))\n*$R1008","v":13842.179210789998},{"$f":"(($D1008*'fnd base rates'!F$7)\n+($E1008*'fnd base rates'!F$8)\n+($F1008*'fnd base rates'!F$9)\n+($G1008*'fnd base rates'!F$10)\n+($H1008*'fnd base rates'!F$11)\n+($I1008*'fnd base rates'!F$12)\n+($J1008*'fnd base rates'!F$13)\n+($K1008*'fnd base rates'!F$14)\n+($M1008*'fnd base rates'!F$16)\n+($N1008*'fnd base rates'!F$17)\n+($O1008*'fnd base rates'!F$18)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,6)))\n*$R1008","v":2003.0235374699998},{"$f":"(($D1008*'fnd base rates'!G$7)\n+($E1008*'fnd base rates'!G$8)\n+($F1008*'fnd base rates'!G$9)\n+($G1008*'fnd base rates'!G$10)\n+($H1008*'fnd base rates'!G$11)\n+($I1008*'fnd base rates'!G$12)\n+($J1008*'fnd base rates'!G$13)\n+($K1008*'fnd base rates'!G$14)\n+($M1008*'fnd base rates'!G$16)\n+($N1008*'fnd base rates'!G$17)\n+($O1008*'fnd base rates'!G$18)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,7)))\n*$R1008","v":505.22441044499993},{"$f":"(($D1008*'fnd base rates'!H$7)\n+($E1008*'fnd base rates'!H$8)\n+($F1008*'fnd base rates'!H$9)\n+($G1008*'fnd base rates'!H$10)\n+($H1008*'fnd base rates'!H$11)\n+($I1008*'fnd base rates'!H$12)\n+($J1008*'fnd base rates'!H$13)\n+($K1008*'fnd base rates'!H$14)\n+($M1008*'fnd base rates'!H$16)\n+($N1008*'fnd base rates'!H$17)\n+($O1008*'fnd base rates'!H$18)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,8)))","v":1809.26305},{"$f":"(($D1008*'fnd base rates'!I$7)\n+($E1008*'fnd base rates'!I$8)\n+($F1008*'fnd base rates'!I$9)\n+($G1008*'fnd base rates'!I$10)\n+($H1008*'fnd base rates'!I$11)\n+($I1008*'fnd base rates'!I$12)\n+($J1008*'fnd base rates'!I$13)\n+($K1008*'fnd base rates'!I$14)\n+($M1008*'fnd base rates'!I$16)\n+($N1008*'fnd base rates'!I$17)\n+($O1008*'fnd base rates'!I$18)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,9)))\n*$R1008","v":1066.9400999999998},{"$f":"(($D1008*'fnd base rates'!J$7)\n+($E1008*'fnd base rates'!J$8)\n+($F1008*'fnd base rates'!J$9)\n+($G1008*'fnd base rates'!J$10)\n+($H1008*'fnd base rates'!J$11)\n+($I1008*'fnd base rates'!J$12)\n+($J1008*'fnd base rates'!J$13)\n+($K1008*'fnd base rates'!J$14)\n+($M1008*'fnd base rates'!J$16)\n+($N1008*'fnd base rates'!J$17)\n+($O1008*'fnd base rates'!J$18)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,10)))\n*$R1008","v":1880.2223999999997},{"$f":"(($D1008*'fnd base rates'!K$7)\n+($E1008*'fnd base rates'!K$8)\n+($F1008*'fnd base rates'!K$9)\n+($G1008*'fnd base rates'!K$10)\n+($H1008*'fnd base rates'!K$11)\n+($I1008*'fnd base rates'!K$12)\n+($J1008*'fnd base rates'!K$13)\n+($K1008*'fnd base rates'!K$14)\n+($M1008*'fnd base rates'!K$16)\n+($N1008*'fnd base rates'!K$17)\n+($O1008*'fnd base rates'!K$18)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,11)))\n*$R1008","v":2577.6667620449998},{"$f":"(($D1008*'fnd base rates'!L$7)\n+($E1008*'fnd base rates'!L$8)\n+($F1008*'fnd base rates'!L$9)\n+($G1008*'fnd base rates'!L$10)\n+($H1008*'fnd base rates'!L$11)\n+($I1008*'fnd base rates'!L$12)\n+($J1008*'fnd base rates'!L$13)\n+($K1008*'fnd base rates'!L$14)\n+($M1008*'fnd base rates'!L$16)\n+($N1008*'fnd base rates'!L$17)\n+($O1008*'fnd base rates'!L$18)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,12)))","v":4291.9763810000004},{"$f":"(($D1008*'fnd base rates'!M$7)\n+($E1008*'fnd base rates'!M$8)\n+($F1008*'fnd base rates'!M$9)\n+($G1008*'fnd base rates'!M$10)\n+($H1008*'fnd base rates'!M$11)\n+($I1008*'fnd base rates'!M$12)\n+($J1008*'fnd base rates'!M$13)\n+($K1008*'fnd base rates'!M$14)\n+($M1008*'fnd base rates'!M$16)\n+($N1008*'fnd base rates'!M$17)\n+($O1008*'fnd base rates'!M$18)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,13)))","v":0},31244.502432584995,null,3517239082,"3517","239","082",1,2,31244.502432584995,15622,2965,12657,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1009","v":3517239094},{"$f":"'fnd enro'!C1009","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1009","v":0},{"$f":"'fnd enro'!E1009","v":0},{"$f":"'fnd enro'!F1009","v":0},{"$f":"'fnd enro'!G1009","v":0},{"$f":"'fnd enro'!H1009","v":0},{"$f":"'fnd enro'!I1009","v":1},{"$f":"'fnd enro'!J1009","v":0},{"$f":"'fnd enro'!K1009","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1009","v":0},{"$f":"'fnd enro'!M1009","v":0},{"$f":"'fnd enro'!N1009","v":0},{"$f":"'fnd enro'!O1009","v":0},{"$f":"'fnd enro'!P1009","v":1},{"$f":"'fnd enro'!R1009","v":1},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1009)","v":8},null,{"$f":"(($D1009*'fnd base rates'!C$7)\n+($E1009*'fnd base rates'!C$8)\n+($F1009*'fnd base rates'!C$9)\n+($G1009*'fnd base rates'!C$10)\n+($H1009*'fnd base rates'!C$11)\n+($I1009*'fnd base rates'!C$12)\n+($J1009*'fnd base rates'!C$13)\n+($K1009*'fnd base rates'!C$14)\n+($M1009*'fnd base rates'!C$16)\n+($N1009*'fnd base rates'!C$17)\n+($O1009*'fnd base rates'!C$18)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,3)))\n*$R1009","v":696.73089721500003},{"$f":"(($D1009*'fnd base rates'!D$7)\n+($E1009*'fnd base rates'!D$8)\n+($F1009*'fnd base rates'!D$9)\n+($G1009*'fnd base rates'!D$10)\n+($H1009*'fnd base rates'!D$11)\n+($I1009*'fnd base rates'!D$12)\n+($J1009*'fnd base rates'!D$13)\n+($K1009*'fnd base rates'!D$14)\n+($M1009*'fnd base rates'!D$16)\n+($N1009*'fnd base rates'!D$17)\n+($O1009*'fnd base rates'!D$18)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,4)))\n*$R1009","v":1298.9146499999999},{"$f":"(($D1009*'fnd base rates'!E$7)\n+($E1009*'fnd base rates'!E$8)\n+($F1009*'fnd base rates'!E$9)\n+($G1009*'fnd base rates'!E$10)\n+($H1009*'fnd base rates'!E$11)\n+($I1009*'fnd base rates'!E$12)\n+($J1009*'fnd base rates'!E$13)\n+($K1009*'fnd base rates'!E$14)\n+($M1009*'fnd base rates'!E$16)\n+($N1009*'fnd base rates'!E$17)\n+($O1009*'fnd base rates'!E$18)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,5)))\n*$R1009","v":9835.3553849100008},{"$f":"(($D1009*'fnd base rates'!F$7)\n+($E1009*'fnd base rates'!F$8)\n+($F1009*'fnd base rates'!F$9)\n+($G1009*'fnd base rates'!F$10)\n+($H1009*'fnd base rates'!F$11)\n+($I1009*'fnd base rates'!F$12)\n+($J1009*'fnd base rates'!F$13)\n+($K1009*'fnd base rates'!F$14)\n+($M1009*'fnd base rates'!F$16)\n+($N1009*'fnd base rates'!F$17)\n+($O1009*'fnd base rates'!F$18)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,6)))\n*$R1009","v":1002.0149826299998},{"$f":"(($D1009*'fnd base rates'!G$7)\n+($E1009*'fnd base rates'!G$8)\n+($F1009*'fnd base rates'!G$9)\n+($G1009*'fnd base rates'!G$10)\n+($H1009*'fnd base rates'!G$11)\n+($I1009*'fnd base rates'!G$12)\n+($J1009*'fnd base rates'!G$13)\n+($K1009*'fnd base rates'!G$14)\n+($M1009*'fnd base rates'!G$16)\n+($N1009*'fnd base rates'!G$17)\n+($O1009*'fnd base rates'!G$18)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,7)))\n*$R1009","v":393.99850390500001},{"$f":"(($D1009*'fnd base rates'!H$7)\n+($E1009*'fnd base rates'!H$8)\n+($F1009*'fnd base rates'!H$9)\n+($G1009*'fnd base rates'!H$10)\n+($H1009*'fnd base rates'!H$11)\n+($I1009*'fnd base rates'!H$12)\n+($J1009*'fnd base rates'!H$13)\n+($K1009*'fnd base rates'!H$14)\n+($M1009*'fnd base rates'!H$16)\n+($N1009*'fnd base rates'!H$17)\n+($O1009*'fnd base rates'!H$18)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,8)))","v":925.59844999999996},{"$f":"(($D1009*'fnd base rates'!I$7)\n+($E1009*'fnd base rates'!I$8)\n+($F1009*'fnd base rates'!I$9)\n+($G1009*'fnd base rates'!I$10)\n+($H1009*'fnd base rates'!I$11)\n+($I1009*'fnd base rates'!I$12)\n+($J1009*'fnd base rates'!I$13)\n+($K1009*'fnd base rates'!I$14)\n+($M1009*'fnd base rates'!I$16)\n+($N1009*'fnd base rates'!I$17)\n+($O1009*'fnd base rates'!I$18)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,9)))\n*$R1009","v":651.46004999999991},{"$f":"(($D1009*'fnd base rates'!J$7)\n+($E1009*'fnd base rates'!J$8)\n+($F1009*'fnd base rates'!J$9)\n+($G1009*'fnd base rates'!J$10)\n+($H1009*'fnd base rates'!J$11)\n+($I1009*'fnd base rates'!J$12)\n+($J1009*'fnd base rates'!J$13)\n+($K1009*'fnd base rates'!J$14)\n+($M1009*'fnd base rates'!J$16)\n+($N1009*'fnd base rates'!J$17)\n+($O1009*'fnd base rates'!J$18)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,10)))\n*$R1009","v":1553.19345},{"$f":"(($D1009*'fnd base rates'!K$7)\n+($E1009*'fnd base rates'!K$8)\n+($F1009*'fnd base rates'!K$9)\n+($G1009*'fnd base rates'!K$10)\n+($H1009*'fnd base rates'!K$11)\n+($I1009*'fnd base rates'!K$12)\n+($J1009*'fnd base rates'!K$13)\n+($K1009*'fnd base rates'!K$14)\n+($M1009*'fnd base rates'!K$16)\n+($N1009*'fnd base rates'!K$17)\n+($O1009*'fnd base rates'!K$18)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,11)))\n*$R1009","v":1289.015830305},{"$f":"(($D1009*'fnd base rates'!L$7)\n+($E1009*'fnd base rates'!L$8)\n+($F1009*'fnd base rates'!L$9)\n+($G1009*'fnd base rates'!L$10)\n+($H1009*'fnd base rates'!L$11)\n+($I1009*'fnd base rates'!L$12)\n+($J1009*'fnd base rates'!L$13)\n+($K1009*'fnd base rates'!L$14)\n+($M1009*'fnd base rates'!L$16)\n+($N1009*'fnd base rates'!L$17)\n+($O1009*'fnd base rates'!L$18)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,12)))","v":2647.3908489999999},{"$f":"(($D1009*'fnd base rates'!M$7)\n+($E1009*'fnd base rates'!M$8)\n+($F1009*'fnd base rates'!M$9)\n+($G1009*'fnd base rates'!M$10)\n+($H1009*'fnd base rates'!M$11)\n+($I1009*'fnd base rates'!M$12)\n+($J1009*'fnd base rates'!M$13)\n+($K1009*'fnd base rates'!M$14)\n+($M1009*'fnd base rates'!M$16)\n+($N1009*'fnd base rates'!M$17)\n+($O1009*'fnd base rates'!M$18)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,13)))","v":0},20293.673047965,null,3517239094,"3517","239","094",1,1,20293.673047965,20294,6261,14033,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1010","v":3517239095},{"$f":"'fnd enro'!C1010","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1010","v":0},{"$f":"'fnd enro'!E1010","v":0},{"$f":"'fnd enro'!F1010","v":0},{"$f":"'fnd enro'!G1010","v":0},{"$f":"'fnd enro'!H1010","v":0},{"$f":"'fnd enro'!I1010","v":3},{"$f":"'fnd enro'!J1010","v":0},{"$f":"'fnd enro'!K1010","v":0.11899999999999999},{"$f":"'fnd enro'!L1010","v":0},{"$f":"'fnd enro'!M1010","v":0},{"$f":"'fnd enro'!N1010","v":0},{"$f":"'fnd enro'!O1010","v":0},{"$f":"'fnd enro'!P1010","v":3},{"$f":"'fnd enro'!R1010","v":3},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1010)","v":12},null,{"$f":"(($D1010*'fnd base rates'!C$7)\n+($E1010*'fnd base rates'!C$8)\n+($F1010*'fnd base rates'!C$9)\n+($G1010*'fnd base rates'!C$10)\n+($H1010*'fnd base rates'!C$11)\n+($I1010*'fnd base rates'!C$12)\n+($J1010*'fnd base rates'!C$13)\n+($K1010*'fnd base rates'!C$14)\n+($M1010*'fnd base rates'!C$16)\n+($N1010*'fnd base rates'!C$17)\n+($O1010*'fnd base rates'!C$18)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,3)))\n*$R1010","v":2206.8624280499998},{"$f":"(($D1010*'fnd base rates'!D$7)\n+($E1010*'fnd base rates'!D$8)\n+($F1010*'fnd base rates'!D$9)\n+($G1010*'fnd base rates'!D$10)\n+($H1010*'fnd base rates'!D$11)\n+($I1010*'fnd base rates'!D$12)\n+($J1010*'fnd base rates'!D$13)\n+($K1010*'fnd base rates'!D$14)\n+($M1010*'fnd base rates'!D$16)\n+($N1010*'fnd base rates'!D$17)\n+($O1010*'fnd base rates'!D$18)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,4)))\n*$R1010","v":4451.1727499999997},{"$f":"(($D1010*'fnd base rates'!E$7)\n+($E1010*'fnd base rates'!E$8)\n+($F1010*'fnd base rates'!E$9)\n+($G1010*'fnd base rates'!E$10)\n+($H1010*'fnd base rates'!E$11)\n+($I1010*'fnd base rates'!E$12)\n+($J1010*'fnd base rates'!E$13)\n+($K1010*'fnd base rates'!E$14)\n+($M1010*'fnd base rates'!E$16)\n+($N1010*'fnd base rates'!E$17)\n+($O1010*'fnd base rates'!E$18)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,5)))\n*$R1010","v":34917.344795700003},{"$f":"(($D1010*'fnd base rates'!F$7)\n+($E1010*'fnd base rates'!F$8)\n+($F1010*'fnd base rates'!F$9)\n+($G1010*'fnd base rates'!F$10)\n+($H1010*'fnd base rates'!F$11)\n+($I1010*'fnd base rates'!F$12)\n+($J1010*'fnd base rates'!F$13)\n+($K1010*'fnd base rates'!F$14)\n+($M1010*'fnd base rates'!F$16)\n+($N1010*'fnd base rates'!F$17)\n+($O1010*'fnd base rates'!F$18)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,6)))\n*$R1010","v":3005.0385200999995},{"$f":"(($D1010*'fnd base rates'!G$7)\n+($E1010*'fnd base rates'!G$8)\n+($F1010*'fnd base rates'!G$9)\n+($G1010*'fnd base rates'!G$10)\n+($H1010*'fnd base rates'!G$11)\n+($I1010*'fnd base rates'!G$12)\n+($J1010*'fnd base rates'!G$13)\n+($K1010*'fnd base rates'!G$14)\n+($M1010*'fnd base rates'!G$16)\n+($N1010*'fnd base rates'!G$17)\n+($O1010*'fnd base rates'!G$18)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,7)))\n*$R1010","v":1444.50231435},{"$f":"(($D1010*'fnd base rates'!H$7)\n+($E1010*'fnd base rates'!H$8)\n+($F1010*'fnd base rates'!H$9)\n+($G1010*'fnd base rates'!H$10)\n+($H1010*'fnd base rates'!H$11)\n+($I1010*'fnd base rates'!H$12)\n+($J1010*'fnd base rates'!H$13)\n+($K1010*'fnd base rates'!H$14)\n+($M1010*'fnd base rates'!H$16)\n+($N1010*'fnd base rates'!H$17)\n+($O1010*'fnd base rates'!H$18)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,8)))","v":2815.6015000000002},{"$f":"(($D1010*'fnd base rates'!I$7)\n+($E1010*'fnd base rates'!I$8)\n+($F1010*'fnd base rates'!I$9)\n+($G1010*'fnd base rates'!I$10)\n+($H1010*'fnd base rates'!I$11)\n+($I1010*'fnd base rates'!I$12)\n+($J1010*'fnd base rates'!I$13)\n+($K1010*'fnd base rates'!I$14)\n+($M1010*'fnd base rates'!I$16)\n+($N1010*'fnd base rates'!I$17)\n+($O1010*'fnd base rates'!I$18)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,9)))\n*$R1010","v":2173.5310499999996},{"$f":"(($D1010*'fnd base rates'!J$7)\n+($E1010*'fnd base rates'!J$8)\n+($F1010*'fnd base rates'!J$9)\n+($G1010*'fnd base rates'!J$10)\n+($H1010*'fnd base rates'!J$11)\n+($I1010*'fnd base rates'!J$12)\n+($J1010*'fnd base rates'!J$13)\n+($K1010*'fnd base rates'!J$14)\n+($M1010*'fnd base rates'!J$16)\n+($N1010*'fnd base rates'!J$17)\n+($O1010*'fnd base rates'!J$18)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,10)))\n*$R1010","v":5798.4322499999998},{"$f":"(($D1010*'fnd base rates'!K$7)\n+($E1010*'fnd base rates'!K$8)\n+($F1010*'fnd base rates'!K$9)\n+($G1010*'fnd base rates'!K$10)\n+($H1010*'fnd base rates'!K$11)\n+($I1010*'fnd base rates'!K$12)\n+($J1010*'fnd base rates'!K$13)\n+($K1010*'fnd base rates'!K$14)\n+($M1010*'fnd base rates'!K$16)\n+($N1010*'fnd base rates'!K$17)\n+($O1010*'fnd base rates'!K$18)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,11)))\n*$R1010","v":3866.68259235},{"$f":"(($D1010*'fnd base rates'!L$7)\n+($E1010*'fnd base rates'!L$8)\n+($F1010*'fnd base rates'!L$9)\n+($G1010*'fnd base rates'!L$10)\n+($H1010*'fnd base rates'!L$11)\n+($I1010*'fnd base rates'!L$12)\n+($J1010*'fnd base rates'!L$13)\n+($K1010*'fnd base rates'!L$14)\n+($M1010*'fnd base rates'!L$16)\n+($N1010*'fnd base rates'!L$17)\n+($O1010*'fnd base rates'!L$18)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,12)))","v":8872.6972299999998},{"$f":"(($D1010*'fnd base rates'!M$7)\n+($E1010*'fnd base rates'!M$8)\n+($F1010*'fnd base rates'!M$9)\n+($G1010*'fnd base rates'!M$10)\n+($H1010*'fnd base rates'!M$11)\n+($I1010*'fnd base rates'!M$12)\n+($J1010*'fnd base rates'!M$13)\n+($K1010*'fnd base rates'!M$14)\n+($M1010*'fnd base rates'!M$16)\n+($N1010*'fnd base rates'!M$17)\n+($O1010*'fnd base rates'!M$18)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,13)))","v":0},69551.865430549995,null,3517239095,"3517","239","095",1,3,69551.865430549995,23184,7718,15466,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1011","v":3517239096},{"$f":"'fnd enro'!C1011","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1011","v":0},{"$f":"'fnd enro'!E1011","v":0},{"$f":"'fnd enro'!F1011","v":0},{"$f":"'fnd enro'!G1011","v":0},{"$f":"'fnd enro'!H1011","v":0},{"$f":"'fnd enro'!I1011","v":9},{"$f":"'fnd enro'!J1011","v":0},{"$f":"'fnd enro'!K1011","v":0.3569},{"$f":"'fnd enro'!L1011","v":0},{"$f":"'fnd enro'!M1011","v":0},{"$f":"'fnd enro'!N1011","v":0},{"$f":"'fnd enro'!O1011","v":1},{"$f":"'fnd enro'!P1011","v":9},{"$f":"'fnd enro'!R1011","v":9},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1011)","v":8},null,{"$f":"(($D1011*'fnd base rates'!C$7)\n+($E1011*'fnd base rates'!C$8)\n+($F1011*'fnd base rates'!C$9)\n+($G1011*'fnd base rates'!C$10)\n+($H1011*'fnd base rates'!C$11)\n+($I1011*'fnd base rates'!C$12)\n+($J1011*'fnd base rates'!C$13)\n+($K1011*'fnd base rates'!C$14)\n+($M1011*'fnd base rates'!C$16)\n+($N1011*'fnd base rates'!C$17)\n+($O1011*'fnd base rates'!C$18)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,3)))\n*$R1011","v":6414.2438705549994},{"$f":"(($D1011*'fnd base rates'!D$7)\n+($E1011*'fnd base rates'!D$8)\n+($F1011*'fnd base rates'!D$9)\n+($G1011*'fnd base rates'!D$10)\n+($H1011*'fnd base rates'!D$11)\n+($I1011*'fnd base rates'!D$12)\n+($J1011*'fnd base rates'!D$13)\n+($K1011*'fnd base rates'!D$14)\n+($M1011*'fnd base rates'!D$16)\n+($N1011*'fnd base rates'!D$17)\n+($O1011*'fnd base rates'!D$18)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,4)))\n*$R1011","v":11943.9414},{"$f":"(($D1011*'fnd base rates'!E$7)\n+($E1011*'fnd base rates'!E$8)\n+($F1011*'fnd base rates'!E$9)\n+($G1011*'fnd base rates'!E$10)\n+($H1011*'fnd base rates'!E$11)\n+($I1011*'fnd base rates'!E$12)\n+($J1011*'fnd base rates'!E$13)\n+($K1011*'fnd base rates'!E$14)\n+($M1011*'fnd base rates'!E$16)\n+($N1011*'fnd base rates'!E$17)\n+($O1011*'fnd base rates'!E$18)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,5)))\n*$R1011","v":90289.77087806999},{"$f":"(($D1011*'fnd base rates'!F$7)\n+($E1011*'fnd base rates'!F$8)\n+($F1011*'fnd base rates'!F$9)\n+($G1011*'fnd base rates'!F$10)\n+($H1011*'fnd base rates'!F$11)\n+($I1011*'fnd base rates'!F$12)\n+($J1011*'fnd base rates'!F$13)\n+($K1011*'fnd base rates'!F$14)\n+($M1011*'fnd base rates'!F$16)\n+($N1011*'fnd base rates'!F$17)\n+($O1011*'fnd base rates'!F$18)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,6)))\n*$R1011","v":9267.8186825100001},{"$f":"(($D1011*'fnd base rates'!G$7)\n+($E1011*'fnd base rates'!G$8)\n+($F1011*'fnd base rates'!G$9)\n+($G1011*'fnd base rates'!G$10)\n+($H1011*'fnd base rates'!G$11)\n+($I1011*'fnd base rates'!G$12)\n+($J1011*'fnd base rates'!G$13)\n+($K1011*'fnd base rates'!G$14)\n+($M1011*'fnd base rates'!G$16)\n+($N1011*'fnd base rates'!G$17)\n+($O1011*'fnd base rates'!G$18)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,7)))\n*$R1011","v":3618.2595956849996},{"$f":"(($D1011*'fnd base rates'!H$7)\n+($E1011*'fnd base rates'!H$8)\n+($F1011*'fnd base rates'!H$9)\n+($G1011*'fnd base rates'!H$10)\n+($H1011*'fnd base rates'!H$11)\n+($I1011*'fnd base rates'!H$12)\n+($J1011*'fnd base rates'!H$13)\n+($K1011*'fnd base rates'!H$14)\n+($M1011*'fnd base rates'!H$16)\n+($N1011*'fnd base rates'!H$17)\n+($O1011*'fnd base rates'!H$18)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,8)))","v":8505.2906500000008},{"$f":"(($D1011*'fnd base rates'!I$7)\n+($E1011*'fnd base rates'!I$8)\n+($F1011*'fnd base rates'!I$9)\n+($G1011*'fnd base rates'!I$10)\n+($H1011*'fnd base rates'!I$11)\n+($I1011*'fnd base rates'!I$12)\n+($J1011*'fnd base rates'!I$13)\n+($K1011*'fnd base rates'!I$14)\n+($M1011*'fnd base rates'!I$16)\n+($N1011*'fnd base rates'!I$17)\n+($O1011*'fnd base rates'!I$18)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,9)))\n*$R1011","v":5971.8671999999997},{"$f":"(($D1011*'fnd base rates'!J$7)\n+($E1011*'fnd base rates'!J$8)\n+($F1011*'fnd base rates'!J$9)\n+($G1011*'fnd base rates'!J$10)\n+($H1011*'fnd base rates'!J$11)\n+($I1011*'fnd base rates'!J$12)\n+($J1011*'fnd base rates'!J$13)\n+($K1011*'fnd base rates'!J$14)\n+($M1011*'fnd base rates'!J$16)\n+($N1011*'fnd base rates'!J$17)\n+($O1011*'fnd base rates'!J$18)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,10)))\n*$R1011","v":14014.986749999998},{"$f":"(($D1011*'fnd base rates'!K$7)\n+($E1011*'fnd base rates'!K$8)\n+($F1011*'fnd base rates'!K$9)\n+($G1011*'fnd base rates'!K$10)\n+($H1011*'fnd base rates'!K$11)\n+($I1011*'fnd base rates'!K$12)\n+($J1011*'fnd base rates'!K$13)\n+($K1011*'fnd base rates'!K$14)\n+($M1011*'fnd base rates'!K$16)\n+($N1011*'fnd base rates'!K$17)\n+($O1011*'fnd base rates'!K$18)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,11)))\n*$R1011","v":12034.600228484998},{"$f":"(($D1011*'fnd base rates'!L$7)\n+($E1011*'fnd base rates'!L$8)\n+($F1011*'fnd base rates'!L$9)\n+($G1011*'fnd base rates'!L$10)\n+($H1011*'fnd base rates'!L$11)\n+($I1011*'fnd base rates'!L$12)\n+($J1011*'fnd base rates'!L$13)\n+($K1011*'fnd base rates'!L$14)\n+($M1011*'fnd base rates'!L$16)\n+($N1011*'fnd base rates'!L$17)\n+($O1011*'fnd base rates'!L$18)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,12)))","v":24248.716372999999},{"$f":"(($D1011*'fnd base rates'!M$7)\n+($E1011*'fnd base rates'!M$8)\n+($F1011*'fnd base rates'!M$9)\n+($G1011*'fnd base rates'!M$10)\n+($H1011*'fnd base rates'!M$11)\n+($I1011*'fnd base rates'!M$12)\n+($J1011*'fnd base rates'!M$13)\n+($K1011*'fnd base rates'!M$14)\n+($M1011*'fnd base rates'!M$16)\n+($N1011*'fnd base rates'!M$17)\n+($O1011*'fnd base rates'!M$18)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,13)))","v":0},186309.49562830501,null,3517239096,"3517","239","096",1,9,186309.49562830501,20701,5901,14800,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1012","v":3517239171},{"$f":"'fnd enro'!C1012","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1012","v":0},{"$f":"'fnd enro'!E1012","v":0},{"$f":"'fnd enro'!F1012","v":0},{"$f":"'fnd enro'!G1012","v":0},{"$f":"'fnd enro'!H1012","v":0},{"$f":"'fnd enro'!I1012","v":11},{"$f":"'fnd enro'!J1012","v":0},{"$f":"'fnd enro'!K1012","v":0.43619999999999998},{"$f":"'fnd enro'!L1012","v":0},{"$f":"'fnd enro'!M1012","v":0},{"$f":"'fnd enro'!N1012","v":0},{"$f":"'fnd enro'!O1012","v":0},{"$f":"'fnd enro'!P1012","v":6},{"$f":"'fnd enro'!R1012","v":11},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1012)","v":4},null,{"$f":"(($D1012*'fnd base rates'!C$7)\n+($E1012*'fnd base rates'!C$8)\n+($F1012*'fnd base rates'!C$9)\n+($G1012*'fnd base rates'!C$10)\n+($H1012*'fnd base rates'!C$11)\n+($I1012*'fnd base rates'!C$12)\n+($J1012*'fnd base rates'!C$13)\n+($K1012*'fnd base rates'!C$14)\n+($M1012*'fnd base rates'!C$16)\n+($N1012*'fnd base rates'!C$17)\n+($O1012*'fnd base rates'!C$18)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,3)))\n*$R1012","v":7037.5149513899996},{"$f":"(($D1012*'fnd base rates'!D$7)\n+($E1012*'fnd base rates'!D$8)\n+($F1012*'fnd base rates'!D$9)\n+($G1012*'fnd base rates'!D$10)\n+($H1012*'fnd base rates'!D$11)\n+($I1012*'fnd base rates'!D$12)\n+($J1012*'fnd base rates'!D$13)\n+($K1012*'fnd base rates'!D$14)\n+($M1012*'fnd base rates'!D$16)\n+($N1012*'fnd base rates'!D$17)\n+($O1012*'fnd base rates'!D$18)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,4)))\n*$R1012","v":11327.619599999998},{"$f":"(($D1012*'fnd base rates'!E$7)\n+($E1012*'fnd base rates'!E$8)\n+($F1012*'fnd base rates'!E$9)\n+($G1012*'fnd base rates'!E$10)\n+($H1012*'fnd base rates'!E$11)\n+($I1012*'fnd base rates'!E$12)\n+($J1012*'fnd base rates'!E$13)\n+($K1012*'fnd base rates'!E$14)\n+($M1012*'fnd base rates'!E$16)\n+($N1012*'fnd base rates'!E$17)\n+($O1012*'fnd base rates'!E$18)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,5)))\n*$R1012","v":79284.394588859999},{"$f":"(($D1012*'fnd base rates'!F$7)\n+($E1012*'fnd base rates'!F$8)\n+($F1012*'fnd base rates'!F$9)\n+($G1012*'fnd base rates'!F$10)\n+($H1012*'fnd base rates'!F$11)\n+($I1012*'fnd base rates'!F$12)\n+($J1012*'fnd base rates'!F$13)\n+($K1012*'fnd base rates'!F$14)\n+($M1012*'fnd base rates'!F$16)\n+($N1012*'fnd base rates'!F$17)\n+($O1012*'fnd base rates'!F$18)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,6)))\n*$R1012","v":11017.132669980001},{"$f":"(($D1012*'fnd base rates'!G$7)\n+($E1012*'fnd base rates'!G$8)\n+($F1012*'fnd base rates'!G$9)\n+($G1012*'fnd base rates'!G$10)\n+($H1012*'fnd base rates'!G$11)\n+($I1012*'fnd base rates'!G$12)\n+($J1012*'fnd base rates'!G$13)\n+($K1012*'fnd base rates'!G$14)\n+($M1012*'fnd base rates'!G$16)\n+($N1012*'fnd base rates'!G$17)\n+($O1012*'fnd base rates'!G$18)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,7)))\n*$R1012","v":2931.6711561299999},{"$f":"(($D1012*'fnd base rates'!H$7)\n+($E1012*'fnd base rates'!H$8)\n+($F1012*'fnd base rates'!H$9)\n+($G1012*'fnd base rates'!H$10)\n+($H1012*'fnd base rates'!H$11)\n+($I1012*'fnd base rates'!H$12)\n+($J1012*'fnd base rates'!H$13)\n+($K1012*'fnd base rates'!H$14)\n+($M1012*'fnd base rates'!H$16)\n+($N1012*'fnd base rates'!H$17)\n+($O1012*'fnd base rates'!H$18)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,8)))","v":9973.5437000000002},{"$f":"(($D1012*'fnd base rates'!I$7)\n+($E1012*'fnd base rates'!I$8)\n+($F1012*'fnd base rates'!I$9)\n+($G1012*'fnd base rates'!I$10)\n+($H1012*'fnd base rates'!I$11)\n+($I1012*'fnd base rates'!I$12)\n+($J1012*'fnd base rates'!I$13)\n+($K1012*'fnd base rates'!I$14)\n+($M1012*'fnd base rates'!I$16)\n+($N1012*'fnd base rates'!I$17)\n+($O1012*'fnd base rates'!I$18)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,9)))\n*$R1012","v":5995.8274499999989},{"$f":"(($D1012*'fnd base rates'!J$7)\n+($E1012*'fnd base rates'!J$8)\n+($F1012*'fnd base rates'!J$9)\n+($G1012*'fnd base rates'!J$10)\n+($H1012*'fnd base rates'!J$11)\n+($I1012*'fnd base rates'!J$12)\n+($J1012*'fnd base rates'!J$13)\n+($K1012*'fnd base rates'!J$14)\n+($M1012*'fnd base rates'!J$16)\n+($N1012*'fnd base rates'!J$17)\n+($O1012*'fnd base rates'!J$18)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,10)))\n*$R1012","v":11004.42015},{"$f":"(($D1012*'fnd base rates'!K$7)\n+($E1012*'fnd base rates'!K$8)\n+($F1012*'fnd base rates'!K$9)\n+($G1012*'fnd base rates'!K$10)\n+($H1012*'fnd base rates'!K$11)\n+($I1012*'fnd base rates'!K$12)\n+($J1012*'fnd base rates'!K$13)\n+($K1012*'fnd base rates'!K$14)\n+($M1012*'fnd base rates'!K$16)\n+($N1012*'fnd base rates'!K$17)\n+($O1012*'fnd base rates'!K$18)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,11)))\n*$R1012","v":14177.349640530001},{"$f":"(($D1012*'fnd base rates'!L$7)\n+($E1012*'fnd base rates'!L$8)\n+($F1012*'fnd base rates'!L$9)\n+($G1012*'fnd base rates'!L$10)\n+($H1012*'fnd base rates'!L$11)\n+($I1012*'fnd base rates'!L$12)\n+($J1012*'fnd base rates'!L$13)\n+($K1012*'fnd base rates'!L$14)\n+($M1012*'fnd base rates'!L$16)\n+($N1012*'fnd base rates'!L$17)\n+($O1012*'fnd base rates'!L$18)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,12)))","v":24148.272754000001},{"$f":"(($D1012*'fnd base rates'!M$7)\n+($E1012*'fnd base rates'!M$8)\n+($F1012*'fnd base rates'!M$9)\n+($G1012*'fnd base rates'!M$10)\n+($H1012*'fnd base rates'!M$11)\n+($I1012*'fnd base rates'!M$12)\n+($J1012*'fnd base rates'!M$13)\n+($K1012*'fnd base rates'!M$14)\n+($M1012*'fnd base rates'!M$16)\n+($N1012*'fnd base rates'!M$17)\n+($O1012*'fnd base rates'!M$18)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,13)))","v":0},176897.74666089,null,3517239171,"3517","239","171",1,11,176897.74666089,16082,-2065,18147,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1013","v":3517239172},{"$f":"'fnd enro'!C1013","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1013","v":0},{"$f":"'fnd enro'!E1013","v":0},{"$f":"'fnd enro'!F1013","v":0},{"$f":"'fnd enro'!G1013","v":0},{"$f":"'fnd enro'!H1013","v":0},{"$f":"'fnd enro'!I1013","v":4},{"$f":"'fnd enro'!J1013","v":0},{"$f":"'fnd enro'!K1013","v":0.15859999999999999},{"$f":"'fnd enro'!L1013","v":0},{"$f":"'fnd enro'!M1013","v":0},{"$f":"'fnd enro'!N1013","v":0},{"$f":"'fnd enro'!O1013","v":0},{"$f":"'fnd enro'!P1013","v":3},{"$f":"'fnd enro'!R1013","v":4},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1013)","v":8},null,{"$f":"(($D1013*'fnd base rates'!C$7)\n+($E1013*'fnd base rates'!C$8)\n+($F1013*'fnd base rates'!C$9)\n+($G1013*'fnd base rates'!C$10)\n+($H1013*'fnd base rates'!C$11)\n+($I1013*'fnd base rates'!C$12)\n+($J1013*'fnd base rates'!C$13)\n+($K1013*'fnd base rates'!C$14)\n+($M1013*'fnd base rates'!C$16)\n+($N1013*'fnd base rates'!C$17)\n+($O1013*'fnd base rates'!C$18)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,3)))\n*$R1013","v":2692.5406616699997},{"$f":"(($D1013*'fnd base rates'!D$7)\n+($E1013*'fnd base rates'!D$8)\n+($F1013*'fnd base rates'!D$9)\n+($G1013*'fnd base rates'!D$10)\n+($H1013*'fnd base rates'!D$11)\n+($I1013*'fnd base rates'!D$12)\n+($J1013*'fnd base rates'!D$13)\n+($K1013*'fnd base rates'!D$14)\n+($M1013*'fnd base rates'!D$16)\n+($N1013*'fnd base rates'!D$17)\n+($O1013*'fnd base rates'!D$18)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,4)))\n*$R1013","v":4751.5918499999998},{"$f":"(($D1013*'fnd base rates'!E$7)\n+($E1013*'fnd base rates'!E$8)\n+($F1013*'fnd base rates'!E$9)\n+($G1013*'fnd base rates'!E$10)\n+($H1013*'fnd base rates'!E$11)\n+($I1013*'fnd base rates'!E$12)\n+($J1013*'fnd base rates'!E$13)\n+($K1013*'fnd base rates'!E$14)\n+($M1013*'fnd base rates'!E$16)\n+($N1013*'fnd base rates'!E$17)\n+($O1013*'fnd base rates'!E$18)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,5)))\n*$R1013","v":35004.333821579996},{"$f":"(($D1013*'fnd base rates'!F$7)\n+($E1013*'fnd base rates'!F$8)\n+($F1013*'fnd base rates'!F$9)\n+($G1013*'fnd base rates'!F$10)\n+($H1013*'fnd base rates'!F$11)\n+($I1013*'fnd base rates'!F$12)\n+($J1013*'fnd base rates'!F$13)\n+($K1013*'fnd base rates'!F$14)\n+($M1013*'fnd base rates'!F$16)\n+($N1013*'fnd base rates'!F$17)\n+($O1013*'fnd base rates'!F$18)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,6)))\n*$R1013","v":4006.0470749399997},{"$f":"(($D1013*'fnd base rates'!G$7)\n+($E1013*'fnd base rates'!G$8)\n+($F1013*'fnd base rates'!G$9)\n+($G1013*'fnd base rates'!G$10)\n+($H1013*'fnd base rates'!G$11)\n+($I1013*'fnd base rates'!G$12)\n+($J1013*'fnd base rates'!G$13)\n+($K1013*'fnd base rates'!G$14)\n+($M1013*'fnd base rates'!G$16)\n+($N1013*'fnd base rates'!G$17)\n+($O1013*'fnd base rates'!G$18)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,7)))\n*$R1013","v":1365.5780208899998},{"$f":"(($D1013*'fnd base rates'!H$7)\n+($E1013*'fnd base rates'!H$8)\n+($F1013*'fnd base rates'!H$9)\n+($G1013*'fnd base rates'!H$10)\n+($H1013*'fnd base rates'!H$11)\n+($I1013*'fnd base rates'!H$12)\n+($J1013*'fnd base rates'!H$13)\n+($K1013*'fnd base rates'!H$14)\n+($M1013*'fnd base rates'!H$16)\n+($N1013*'fnd base rates'!H$17)\n+($O1013*'fnd base rates'!H$18)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,8)))","v":3671.1460999999999},{"$f":"(($D1013*'fnd base rates'!I$7)\n+($E1013*'fnd base rates'!I$8)\n+($F1013*'fnd base rates'!I$9)\n+($G1013*'fnd base rates'!I$10)\n+($H1013*'fnd base rates'!I$11)\n+($I1013*'fnd base rates'!I$12)\n+($J1013*'fnd base rates'!I$13)\n+($K1013*'fnd base rates'!I$14)\n+($M1013*'fnd base rates'!I$16)\n+($N1013*'fnd base rates'!I$17)\n+($O1013*'fnd base rates'!I$18)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,9)))\n*$R1013","v":2430.3041999999996},{"$f":"(($D1013*'fnd base rates'!J$7)\n+($E1013*'fnd base rates'!J$8)\n+($F1013*'fnd base rates'!J$9)\n+($G1013*'fnd base rates'!J$10)\n+($H1013*'fnd base rates'!J$11)\n+($I1013*'fnd base rates'!J$12)\n+($J1013*'fnd base rates'!J$13)\n+($K1013*'fnd base rates'!J$14)\n+($M1013*'fnd base rates'!J$16)\n+($N1013*'fnd base rates'!J$17)\n+($O1013*'fnd base rates'!J$18)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,10)))\n*$R1013","v":5300.6489999999994},{"$f":"(($D1013*'fnd base rates'!K$7)\n+($E1013*'fnd base rates'!K$8)\n+($F1013*'fnd base rates'!K$9)\n+($G1013*'fnd base rates'!K$10)\n+($H1013*'fnd base rates'!K$11)\n+($I1013*'fnd base rates'!K$12)\n+($J1013*'fnd base rates'!K$13)\n+($K1013*'fnd base rates'!K$14)\n+($M1013*'fnd base rates'!K$16)\n+($N1013*'fnd base rates'!K$17)\n+($O1013*'fnd base rates'!K$18)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,11)))\n*$R1013","v":5155.3335240899996},{"$f":"(($D1013*'fnd base rates'!L$7)\n+($E1013*'fnd base rates'!L$8)\n+($F1013*'fnd base rates'!L$9)\n+($G1013*'fnd base rates'!L$10)\n+($H1013*'fnd base rates'!L$11)\n+($I1013*'fnd base rates'!L$12)\n+($J1013*'fnd base rates'!L$13)\n+($K1013*'fnd base rates'!L$14)\n+($M1013*'fnd base rates'!L$16)\n+($N1013*'fnd base rates'!L$17)\n+($O1013*'fnd base rates'!L$18)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,12)))","v":9843.0427620000009},{"$f":"(($D1013*'fnd base rates'!M$7)\n+($E1013*'fnd base rates'!M$8)\n+($F1013*'fnd base rates'!M$9)\n+($G1013*'fnd base rates'!M$10)\n+($H1013*'fnd base rates'!M$11)\n+($I1013*'fnd base rates'!M$12)\n+($J1013*'fnd base rates'!M$13)\n+($K1013*'fnd base rates'!M$14)\n+($M1013*'fnd base rates'!M$16)\n+($N1013*'fnd base rates'!M$17)\n+($O1013*'fnd base rates'!M$18)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,13)))","v":0},74220.567015169989,null,3517239172,"3517","239","172",1,4,74220.567015169989,18555,5990,12565,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1014","v":3517239182},{"$f":"'fnd enro'!C1014","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1014","v":0},{"$f":"'fnd enro'!E1014","v":0},{"$f":"'fnd enro'!F1014","v":0},{"$f":"'fnd enro'!G1014","v":0},{"$f":"'fnd enro'!H1014","v":0},{"$f":"'fnd enro'!I1014","v":17},{"$f":"'fnd enro'!J1014","v":0},{"$f":"'fnd enro'!K1014","v":0.67410000000000003},{"$f":"'fnd enro'!L1014","v":0},{"$f":"'fnd enro'!M1014","v":0},{"$f":"'fnd enro'!N1014","v":0},{"$f":"'fnd enro'!O1014","v":0},{"$f":"'fnd enro'!P1014","v":14},{"$f":"'fnd enro'!R1014","v":17},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1014)","v":8},null,{"$f":"(($D1014*'fnd base rates'!C$7)\n+($E1014*'fnd base rates'!C$8)\n+($F1014*'fnd base rates'!C$9)\n+($G1014*'fnd base rates'!C$10)\n+($H1014*'fnd base rates'!C$11)\n+($I1014*'fnd base rates'!C$12)\n+($J1014*'fnd base rates'!C$13)\n+($K1014*'fnd base rates'!C$14)\n+($M1014*'fnd base rates'!C$16)\n+($N1014*'fnd base rates'!C$17)\n+($O1014*'fnd base rates'!C$18)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,3)))\n*$R1014","v":11560.623143895},{"$f":"(($D1014*'fnd base rates'!D$7)\n+($E1014*'fnd base rates'!D$8)\n+($F1014*'fnd base rates'!D$9)\n+($G1014*'fnd base rates'!D$10)\n+($H1014*'fnd base rates'!D$11)\n+($I1014*'fnd base rates'!D$12)\n+($J1014*'fnd base rates'!D$13)\n+($K1014*'fnd base rates'!D$14)\n+($M1014*'fnd base rates'!D$16)\n+($N1014*'fnd base rates'!D$17)\n+($O1014*'fnd base rates'!D$18)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,4)))\n*$R1014","v":20749.3488},{"$f":"(($D1014*'fnd base rates'!E$7)\n+($E1014*'fnd base rates'!E$8)\n+($F1014*'fnd base rates'!E$9)\n+($G1014*'fnd base rates'!E$10)\n+($H1014*'fnd base rates'!E$11)\n+($I1014*'fnd base rates'!E$12)\n+($J1014*'fnd base rates'!E$13)\n+($K1014*'fnd base rates'!E$14)\n+($M1014*'fnd base rates'!E$16)\n+($N1014*'fnd base rates'!E$17)\n+($O1014*'fnd base rates'!E$18)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,5)))\n*$R1014","v":154187.62257122999},{"$f":"(($D1014*'fnd base rates'!F$7)\n+($E1014*'fnd base rates'!F$8)\n+($F1014*'fnd base rates'!F$9)\n+($G1014*'fnd base rates'!F$10)\n+($H1014*'fnd base rates'!F$11)\n+($I1014*'fnd base rates'!F$12)\n+($J1014*'fnd base rates'!F$13)\n+($K1014*'fnd base rates'!F$14)\n+($M1014*'fnd base rates'!F$16)\n+($N1014*'fnd base rates'!F$17)\n+($O1014*'fnd base rates'!F$18)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,6)))\n*$R1014","v":17026.203282390001},{"$f":"(($D1014*'fnd base rates'!G$7)\n+($E1014*'fnd base rates'!G$8)\n+($F1014*'fnd base rates'!G$9)\n+($G1014*'fnd base rates'!G$10)\n+($H1014*'fnd base rates'!G$11)\n+($I1014*'fnd base rates'!G$12)\n+($J1014*'fnd base rates'!G$13)\n+($K1014*'fnd base rates'!G$14)\n+($M1014*'fnd base rates'!G$16)\n+($N1014*'fnd base rates'!G$17)\n+($O1014*'fnd base rates'!G$18)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,7)))\n*$R1014","v":6066.6225874649999},{"$f":"(($D1014*'fnd base rates'!H$7)\n+($E1014*'fnd base rates'!H$8)\n+($F1014*'fnd base rates'!H$9)\n+($G1014*'fnd base rates'!H$10)\n+($H1014*'fnd base rates'!H$11)\n+($I1014*'fnd base rates'!H$12)\n+($J1014*'fnd base rates'!H$13)\n+($K1014*'fnd base rates'!H$14)\n+($M1014*'fnd base rates'!H$16)\n+($N1014*'fnd base rates'!H$17)\n+($O1014*'fnd base rates'!H$18)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,8)))","v":15641.342849999999},{"$f":"(($D1014*'fnd base rates'!I$7)\n+($E1014*'fnd base rates'!I$8)\n+($F1014*'fnd base rates'!I$9)\n+($G1014*'fnd base rates'!I$10)\n+($H1014*'fnd base rates'!I$11)\n+($I1014*'fnd base rates'!I$12)\n+($J1014*'fnd base rates'!I$13)\n+($K1014*'fnd base rates'!I$14)\n+($M1014*'fnd base rates'!I$16)\n+($N1014*'fnd base rates'!I$17)\n+($O1014*'fnd base rates'!I$18)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,9)))\n*$R1014","v":10548.21285},{"$f":"(($D1014*'fnd base rates'!J$7)\n+($E1014*'fnd base rates'!J$8)\n+($F1014*'fnd base rates'!J$9)\n+($G1014*'fnd base rates'!J$10)\n+($H1014*'fnd base rates'!J$11)\n+($I1014*'fnd base rates'!J$12)\n+($J1014*'fnd base rates'!J$13)\n+($K1014*'fnd base rates'!J$14)\n+($M1014*'fnd base rates'!J$16)\n+($N1014*'fnd base rates'!J$17)\n+($O1014*'fnd base rates'!J$18)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,10)))\n*$R1014","v":23667.914249999998},{"$f":"(($D1014*'fnd base rates'!K$7)\n+($E1014*'fnd base rates'!K$8)\n+($F1014*'fnd base rates'!K$9)\n+($G1014*'fnd base rates'!K$10)\n+($H1014*'fnd base rates'!K$11)\n+($I1014*'fnd base rates'!K$12)\n+($J1014*'fnd base rates'!K$13)\n+($K1014*'fnd base rates'!K$14)\n+($M1014*'fnd base rates'!K$16)\n+($N1014*'fnd base rates'!K$17)\n+($O1014*'fnd base rates'!K$18)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,11)))\n*$R1014","v":21910.349926665},{"$f":"(($D1014*'fnd base rates'!L$7)\n+($E1014*'fnd base rates'!L$8)\n+($F1014*'fnd base rates'!L$9)\n+($G1014*'fnd base rates'!L$10)\n+($H1014*'fnd base rates'!L$11)\n+($I1014*'fnd base rates'!L$12)\n+($J1014*'fnd base rates'!L$13)\n+($K1014*'fnd base rates'!L$14)\n+($M1014*'fnd base rates'!L$16)\n+($N1014*'fnd base rates'!L$17)\n+($O1014*'fnd base rates'!L$18)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,12)))","v":42765.211897000001},{"$f":"(($D1014*'fnd base rates'!M$7)\n+($E1014*'fnd base rates'!M$8)\n+($F1014*'fnd base rates'!M$9)\n+($G1014*'fnd base rates'!M$10)\n+($H1014*'fnd base rates'!M$11)\n+($I1014*'fnd base rates'!M$12)\n+($J1014*'fnd base rates'!M$13)\n+($K1014*'fnd base rates'!M$14)\n+($M1014*'fnd base rates'!M$16)\n+($N1014*'fnd base rates'!M$17)\n+($O1014*'fnd base rates'!M$18)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,13)))","v":0},324123.45215864503,null,3517239182,"3517","239","182",1,17,324123.45215864503,19066,1810,17256,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1015","v":3517239189},{"$f":"'fnd enro'!C1015","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1015","v":0},{"$f":"'fnd enro'!E1015","v":0},{"$f":"'fnd enro'!F1015","v":0},{"$f":"'fnd enro'!G1015","v":0},{"$f":"'fnd enro'!H1015","v":0},{"$f":"'fnd enro'!I1015","v":1},{"$f":"'fnd enro'!J1015","v":0},{"$f":"'fnd enro'!K1015","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1015","v":0},{"$f":"'fnd enro'!M1015","v":0},{"$f":"'fnd enro'!N1015","v":0},{"$f":"'fnd enro'!O1015","v":0},{"$f":"'fnd enro'!P1015","v":1},{"$f":"'fnd enro'!R1015","v":1},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1015)","v":3},null,{"$f":"(($D1015*'fnd base rates'!C$7)\n+($E1015*'fnd base rates'!C$8)\n+($F1015*'fnd base rates'!C$9)\n+($G1015*'fnd base rates'!C$10)\n+($H1015*'fnd base rates'!C$11)\n+($I1015*'fnd base rates'!C$12)\n+($J1015*'fnd base rates'!C$13)\n+($K1015*'fnd base rates'!C$14)\n+($M1015*'fnd base rates'!C$16)\n+($N1015*'fnd base rates'!C$17)\n+($O1015*'fnd base rates'!C$18)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,3)))\n*$R1015","v":667.57494721499995},{"$f":"(($D1015*'fnd base rates'!D$7)\n+($E1015*'fnd base rates'!D$8)\n+($F1015*'fnd base rates'!D$9)\n+($G1015*'fnd base rates'!D$10)\n+($H1015*'fnd base rates'!D$11)\n+($I1015*'fnd base rates'!D$12)\n+($J1015*'fnd base rates'!D$13)\n+($K1015*'fnd base rates'!D$14)\n+($M1015*'fnd base rates'!D$16)\n+($N1015*'fnd base rates'!D$17)\n+($O1015*'fnd base rates'!D$18)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,4)))\n*$R1015","v":1160.8042500000001},{"$f":"(($D1015*'fnd base rates'!E$7)\n+($E1015*'fnd base rates'!E$8)\n+($F1015*'fnd base rates'!E$9)\n+($G1015*'fnd base rates'!E$10)\n+($H1015*'fnd base rates'!E$11)\n+($I1015*'fnd base rates'!E$12)\n+($J1015*'fnd base rates'!E$13)\n+($K1015*'fnd base rates'!E$14)\n+($M1015*'fnd base rates'!E$16)\n+($N1015*'fnd base rates'!E$17)\n+($O1015*'fnd base rates'!E$18)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,5)))\n*$R1015","v":8487.060884909999},{"$f":"(($D1015*'fnd base rates'!F$7)\n+($E1015*'fnd base rates'!F$8)\n+($F1015*'fnd base rates'!F$9)\n+($G1015*'fnd base rates'!F$10)\n+($H1015*'fnd base rates'!F$11)\n+($I1015*'fnd base rates'!F$12)\n+($J1015*'fnd base rates'!F$13)\n+($K1015*'fnd base rates'!F$14)\n+($M1015*'fnd base rates'!F$16)\n+($N1015*'fnd base rates'!F$17)\n+($O1015*'fnd base rates'!F$18)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,6)))\n*$R1015","v":1002.0149826299998},{"$f":"(($D1015*'fnd base rates'!G$7)\n+($E1015*'fnd base rates'!G$8)\n+($F1015*'fnd base rates'!G$9)\n+($G1015*'fnd base rates'!G$10)\n+($H1015*'fnd base rates'!G$11)\n+($I1015*'fnd base rates'!G$12)\n+($J1015*'fnd base rates'!G$13)\n+($K1015*'fnd base rates'!G$14)\n+($M1015*'fnd base rates'!G$16)\n+($N1015*'fnd base rates'!G$17)\n+($O1015*'fnd base rates'!G$18)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,7)))\n*$R1015","v":328.58650390499997},{"$f":"(($D1015*'fnd base rates'!H$7)\n+($E1015*'fnd base rates'!H$8)\n+($F1015*'fnd base rates'!H$9)\n+($G1015*'fnd base rates'!H$10)\n+($H1015*'fnd base rates'!H$11)\n+($I1015*'fnd base rates'!H$12)\n+($J1015*'fnd base rates'!H$13)\n+($K1015*'fnd base rates'!H$14)\n+($M1015*'fnd base rates'!H$16)\n+($N1015*'fnd base rates'!H$17)\n+($O1015*'fnd base rates'!H$18)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,8)))","v":915.90845000000002},{"$f":"(($D1015*'fnd base rates'!I$7)\n+($E1015*'fnd base rates'!I$8)\n+($F1015*'fnd base rates'!I$9)\n+($G1015*'fnd base rates'!I$10)\n+($H1015*'fnd base rates'!I$11)\n+($I1015*'fnd base rates'!I$12)\n+($J1015*'fnd base rates'!I$13)\n+($K1015*'fnd base rates'!I$14)\n+($M1015*'fnd base rates'!I$16)\n+($N1015*'fnd base rates'!I$17)\n+($O1015*'fnd base rates'!I$18)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,9)))\n*$R1015","v":596.86379999999986},{"$f":"(($D1015*'fnd base rates'!J$7)\n+($E1015*'fnd base rates'!J$8)\n+($F1015*'fnd base rates'!J$9)\n+($G1015*'fnd base rates'!J$10)\n+($H1015*'fnd base rates'!J$11)\n+($I1015*'fnd base rates'!J$12)\n+($J1015*'fnd base rates'!J$13)\n+($K1015*'fnd base rates'!J$14)\n+($M1015*'fnd base rates'!J$16)\n+($N1015*'fnd base rates'!J$17)\n+($O1015*'fnd base rates'!J$18)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,10)))\n*$R1015","v":1269.4999499999999},{"$f":"(($D1015*'fnd base rates'!K$7)\n+($E1015*'fnd base rates'!K$8)\n+($F1015*'fnd base rates'!K$9)\n+($G1015*'fnd base rates'!K$10)\n+($H1015*'fnd base rates'!K$11)\n+($I1015*'fnd base rates'!K$12)\n+($J1015*'fnd base rates'!K$13)\n+($K1015*'fnd base rates'!K$14)\n+($M1015*'fnd base rates'!K$16)\n+($N1015*'fnd base rates'!K$17)\n+($O1015*'fnd base rates'!K$18)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,11)))\n*$R1015","v":1289.015830305},{"$f":"(($D1015*'fnd base rates'!L$7)\n+($E1015*'fnd base rates'!L$8)\n+($F1015*'fnd base rates'!L$9)\n+($G1015*'fnd base rates'!L$10)\n+($H1015*'fnd base rates'!L$11)\n+($I1015*'fnd base rates'!L$12)\n+($J1015*'fnd base rates'!L$13)\n+($K1015*'fnd base rates'!L$14)\n+($M1015*'fnd base rates'!L$16)\n+($N1015*'fnd base rates'!L$17)\n+($O1015*'fnd base rates'!L$18)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,12)))","v":2415.4708490000003},{"$f":"(($D1015*'fnd base rates'!M$7)\n+($E1015*'fnd base rates'!M$8)\n+($F1015*'fnd base rates'!M$9)\n+($G1015*'fnd base rates'!M$10)\n+($H1015*'fnd base rates'!M$11)\n+($I1015*'fnd base rates'!M$12)\n+($J1015*'fnd base rates'!M$13)\n+($K1015*'fnd base rates'!M$14)\n+($M1015*'fnd base rates'!M$16)\n+($N1015*'fnd base rates'!M$17)\n+($O1015*'fnd base rates'!M$18)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,13)))","v":0},18132.800447964997,null,3517239189,"3517","239","189",1,1,18132.800447964997,18133,5568,12565,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1016","v":3517239201},{"$f":"'fnd enro'!C1016","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1016","v":0},{"$f":"'fnd enro'!E1016","v":0},{"$f":"'fnd enro'!F1016","v":0},{"$f":"'fnd enro'!G1016","v":0},{"$f":"'fnd enro'!H1016","v":0},{"$f":"'fnd enro'!I1016","v":8},{"$f":"'fnd enro'!J1016","v":0},{"$f":"'fnd enro'!K1016","v":0.31719999999999998},{"$f":"'fnd enro'!L1016","v":0},{"$f":"'fnd enro'!M1016","v":0},{"$f":"'fnd enro'!N1016","v":0},{"$f":"'fnd enro'!O1016","v":1},{"$f":"'fnd enro'!P1016","v":8},{"$f":"'fnd enro'!R1016","v":8},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1016)","v":12},null,{"$f":"(($D1016*'fnd base rates'!C$7)\n+($E1016*'fnd base rates'!C$8)\n+($F1016*'fnd base rates'!C$9)\n+($G1016*'fnd base rates'!C$10)\n+($H1016*'fnd base rates'!C$11)\n+($I1016*'fnd base rates'!C$12)\n+($J1016*'fnd base rates'!C$13)\n+($K1016*'fnd base rates'!C$14)\n+($M1016*'fnd base rates'!C$16)\n+($N1016*'fnd base rates'!C$17)\n+($O1016*'fnd base rates'!C$18)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,3)))\n*$R1016","v":6029.5033733399996},{"$f":"(($D1016*'fnd base rates'!D$7)\n+($E1016*'fnd base rates'!D$8)\n+($F1016*'fnd base rates'!D$9)\n+($G1016*'fnd base rates'!D$10)\n+($H1016*'fnd base rates'!D$11)\n+($I1016*'fnd base rates'!D$12)\n+($J1016*'fnd base rates'!D$13)\n+($K1016*'fnd base rates'!D$14)\n+($M1016*'fnd base rates'!D$16)\n+($N1016*'fnd base rates'!D$17)\n+($O1016*'fnd base rates'!D$18)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,4)))\n*$R1016","v":12123.503549999999},{"$f":"(($D1016*'fnd base rates'!E$7)\n+($E1016*'fnd base rates'!E$8)\n+($F1016*'fnd base rates'!E$9)\n+($G1016*'fnd base rates'!E$10)\n+($H1016*'fnd base rates'!E$11)\n+($I1016*'fnd base rates'!E$12)\n+($J1016*'fnd base rates'!E$13)\n+($K1016*'fnd base rates'!E$14)\n+($M1016*'fnd base rates'!E$16)\n+($N1016*'fnd base rates'!E$17)\n+($O1016*'fnd base rates'!E$18)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,5)))\n*$R1016","v":94887.366293159997},{"$f":"(($D1016*'fnd base rates'!F$7)\n+($E1016*'fnd base rates'!F$8)\n+($F1016*'fnd base rates'!F$9)\n+($G1016*'fnd base rates'!F$10)\n+($H1016*'fnd base rates'!F$11)\n+($I1016*'fnd base rates'!F$12)\n+($J1016*'fnd base rates'!F$13)\n+($K1016*'fnd base rates'!F$14)\n+($M1016*'fnd base rates'!F$16)\n+($N1016*'fnd base rates'!F$17)\n+($O1016*'fnd base rates'!F$18)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,6)))\n*$R1016","v":8265.8036998799998},{"$f":"(($D1016*'fnd base rates'!G$7)\n+($E1016*'fnd base rates'!G$8)\n+($F1016*'fnd base rates'!G$9)\n+($G1016*'fnd base rates'!G$10)\n+($H1016*'fnd base rates'!G$11)\n+($I1016*'fnd base rates'!G$12)\n+($J1016*'fnd base rates'!G$13)\n+($K1016*'fnd base rates'!G$14)\n+($M1016*'fnd base rates'!G$16)\n+($N1016*'fnd base rates'!G$17)\n+($O1016*'fnd base rates'!G$18)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,7)))\n*$R1016","v":3924.4178917799995},{"$f":"(($D1016*'fnd base rates'!H$7)\n+($E1016*'fnd base rates'!H$8)\n+($F1016*'fnd base rates'!H$9)\n+($G1016*'fnd base rates'!H$10)\n+($H1016*'fnd base rates'!H$11)\n+($I1016*'fnd base rates'!H$12)\n+($J1016*'fnd base rates'!H$13)\n+($K1016*'fnd base rates'!H$14)\n+($M1016*'fnd base rates'!H$16)\n+($N1016*'fnd base rates'!H$17)\n+($O1016*'fnd base rates'!H$18)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,8)))","v":7683.2921999999999},{"$f":"(($D1016*'fnd base rates'!I$7)\n+($E1016*'fnd base rates'!I$8)\n+($F1016*'fnd base rates'!I$9)\n+($G1016*'fnd base rates'!I$10)\n+($H1016*'fnd base rates'!I$11)\n+($I1016*'fnd base rates'!I$12)\n+($J1016*'fnd base rates'!I$13)\n+($K1016*'fnd base rates'!I$14)\n+($M1016*'fnd base rates'!I$16)\n+($N1016*'fnd base rates'!I$17)\n+($O1016*'fnd base rates'!I$18)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,9)))\n*$R1016","v":5904.8095499999999},{"$f":"(($D1016*'fnd base rates'!J$7)\n+($E1016*'fnd base rates'!J$8)\n+($F1016*'fnd base rates'!J$9)\n+($G1016*'fnd base rates'!J$10)\n+($H1016*'fnd base rates'!J$11)\n+($I1016*'fnd base rates'!J$12)\n+($J1016*'fnd base rates'!J$13)\n+($K1016*'fnd base rates'!J$14)\n+($M1016*'fnd base rates'!J$16)\n+($N1016*'fnd base rates'!J$17)\n+($O1016*'fnd base rates'!J$18)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,10)))\n*$R1016","v":15498.731699999998},{"$f":"(($D1016*'fnd base rates'!K$7)\n+($E1016*'fnd base rates'!K$8)\n+($F1016*'fnd base rates'!K$9)\n+($G1016*'fnd base rates'!K$10)\n+($H1016*'fnd base rates'!K$11)\n+($I1016*'fnd base rates'!K$12)\n+($J1016*'fnd base rates'!K$13)\n+($K1016*'fnd base rates'!K$14)\n+($M1016*'fnd base rates'!K$16)\n+($N1016*'fnd base rates'!K$17)\n+($O1016*'fnd base rates'!K$18)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,11)))\n*$R1016","v":10745.584398179999},{"$f":"(($D1016*'fnd base rates'!L$7)\n+($E1016*'fnd base rates'!L$8)\n+($F1016*'fnd base rates'!L$9)\n+($G1016*'fnd base rates'!L$10)\n+($H1016*'fnd base rates'!L$11)\n+($I1016*'fnd base rates'!L$12)\n+($J1016*'fnd base rates'!L$13)\n+($K1016*'fnd base rates'!L$14)\n+($M1016*'fnd base rates'!L$16)\n+($N1016*'fnd base rates'!L$17)\n+($O1016*'fnd base rates'!L$18)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,12)))","v":24083.885524000001},{"$f":"(($D1016*'fnd base rates'!M$7)\n+($E1016*'fnd base rates'!M$8)\n+($F1016*'fnd base rates'!M$9)\n+($G1016*'fnd base rates'!M$10)\n+($H1016*'fnd base rates'!M$11)\n+($I1016*'fnd base rates'!M$12)\n+($J1016*'fnd base rates'!M$13)\n+($K1016*'fnd base rates'!M$14)\n+($M1016*'fnd base rates'!M$16)\n+($N1016*'fnd base rates'!M$17)\n+($O1016*'fnd base rates'!M$18)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,13)))","v":0},189146.89818034004,null,3517239201,"3517","239","201",1,8,189146.89818034004,23643,12979,10664,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1017","v":3517239219},{"$f":"'fnd enro'!C1017","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1017","v":0},{"$f":"'fnd enro'!E1017","v":0},{"$f":"'fnd enro'!F1017","v":0},{"$f":"'fnd enro'!G1017","v":0},{"$f":"'fnd enro'!H1017","v":0},{"$f":"'fnd enro'!I1017","v":1},{"$f":"'fnd enro'!J1017","v":0},{"$f":"'fnd enro'!K1017","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1017","v":0},{"$f":"'fnd enro'!M1017","v":0},{"$f":"'fnd enro'!N1017","v":0},{"$f":"'fnd enro'!O1017","v":0},{"$f":"'fnd enro'!P1017","v":1},{"$f":"'fnd enro'!R1017","v":1},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1017)","v":2},null,{"$f":"(($D1017*'fnd base rates'!C$7)\n+($E1017*'fnd base rates'!C$8)\n+($F1017*'fnd base rates'!C$9)\n+($G1017*'fnd base rates'!C$10)\n+($H1017*'fnd base rates'!C$11)\n+($I1017*'fnd base rates'!C$12)\n+($J1017*'fnd base rates'!C$13)\n+($K1017*'fnd base rates'!C$14)\n+($M1017*'fnd base rates'!C$16)\n+($N1017*'fnd base rates'!C$17)\n+($O1017*'fnd base rates'!C$18)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,3)))\n*$R1017","v":664.45959721499992},{"$f":"(($D1017*'fnd base rates'!D$7)\n+($E1017*'fnd base rates'!D$8)\n+($F1017*'fnd base rates'!D$9)\n+($G1017*'fnd base rates'!D$10)\n+($H1017*'fnd base rates'!D$11)\n+($I1017*'fnd base rates'!D$12)\n+($J1017*'fnd base rates'!D$13)\n+($K1017*'fnd base rates'!D$14)\n+($M1017*'fnd base rates'!D$16)\n+($N1017*'fnd base rates'!D$17)\n+($O1017*'fnd base rates'!D$18)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,4)))\n*$R1017","v":1146.0244499999999},{"$f":"(($D1017*'fnd base rates'!E$7)\n+($E1017*'fnd base rates'!E$8)\n+($F1017*'fnd base rates'!E$9)\n+($G1017*'fnd base rates'!E$10)\n+($H1017*'fnd base rates'!E$11)\n+($I1017*'fnd base rates'!E$12)\n+($J1017*'fnd base rates'!E$13)\n+($K1017*'fnd base rates'!E$14)\n+($M1017*'fnd base rates'!E$16)\n+($N1017*'fnd base rates'!E$17)\n+($O1017*'fnd base rates'!E$18)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,5)))\n*$R1017","v":8342.8336349099991},{"$f":"(($D1017*'fnd base rates'!F$7)\n+($E1017*'fnd base rates'!F$8)\n+($F1017*'fnd base rates'!F$9)\n+($G1017*'fnd base rates'!F$10)\n+($H1017*'fnd base rates'!F$11)\n+($I1017*'fnd base rates'!F$12)\n+($J1017*'fnd base rates'!F$13)\n+($K1017*'fnd base rates'!F$14)\n+($M1017*'fnd base rates'!F$16)\n+($N1017*'fnd base rates'!F$17)\n+($O1017*'fnd base rates'!F$18)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,6)))\n*$R1017","v":1002.0149826299998},{"$f":"(($D1017*'fnd base rates'!G$7)\n+($E1017*'fnd base rates'!G$8)\n+($F1017*'fnd base rates'!G$9)\n+($G1017*'fnd base rates'!G$10)\n+($H1017*'fnd base rates'!G$11)\n+($I1017*'fnd base rates'!G$12)\n+($J1017*'fnd base rates'!G$13)\n+($K1017*'fnd base rates'!G$14)\n+($M1017*'fnd base rates'!G$16)\n+($N1017*'fnd base rates'!G$17)\n+($O1017*'fnd base rates'!G$18)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,7)))\n*$R1017","v":321.58990390499997},{"$f":"(($D1017*'fnd base rates'!H$7)\n+($E1017*'fnd base rates'!H$8)\n+($F1017*'fnd base rates'!H$9)\n+($G1017*'fnd base rates'!H$10)\n+($H1017*'fnd base rates'!H$11)\n+($I1017*'fnd base rates'!H$12)\n+($J1017*'fnd base rates'!H$13)\n+($K1017*'fnd base rates'!H$14)\n+($M1017*'fnd base rates'!H$16)\n+($N1017*'fnd base rates'!H$17)\n+($O1017*'fnd base rates'!H$18)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,8)))","v":914.86844999999994},{"$f":"(($D1017*'fnd base rates'!I$7)\n+($E1017*'fnd base rates'!I$8)\n+($F1017*'fnd base rates'!I$9)\n+($G1017*'fnd base rates'!I$10)\n+($H1017*'fnd base rates'!I$11)\n+($I1017*'fnd base rates'!I$12)\n+($J1017*'fnd base rates'!I$13)\n+($K1017*'fnd base rates'!I$14)\n+($M1017*'fnd base rates'!I$16)\n+($N1017*'fnd base rates'!I$17)\n+($O1017*'fnd base rates'!I$18)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,9)))\n*$R1017","v":591.01604999999995},{"$f":"(($D1017*'fnd base rates'!J$7)\n+($E1017*'fnd base rates'!J$8)\n+($F1017*'fnd base rates'!J$9)\n+($G1017*'fnd base rates'!J$10)\n+($H1017*'fnd base rates'!J$11)\n+($I1017*'fnd base rates'!J$12)\n+($J1017*'fnd base rates'!J$13)\n+($K1017*'fnd base rates'!J$14)\n+($M1017*'fnd base rates'!J$16)\n+($N1017*'fnd base rates'!J$17)\n+($O1017*'fnd base rates'!J$18)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,10)))\n*$R1017","v":1239.1537499999999},{"$f":"(($D1017*'fnd base rates'!K$7)\n+($E1017*'fnd base rates'!K$8)\n+($F1017*'fnd base rates'!K$9)\n+($G1017*'fnd base rates'!K$10)\n+($H1017*'fnd base rates'!K$11)\n+($I1017*'fnd base rates'!K$12)\n+($J1017*'fnd base rates'!K$13)\n+($K1017*'fnd base rates'!K$14)\n+($M1017*'fnd base rates'!K$16)\n+($N1017*'fnd base rates'!K$17)\n+($O1017*'fnd base rates'!K$18)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,11)))\n*$R1017","v":1289.015830305},{"$f":"(($D1017*'fnd base rates'!L$7)\n+($E1017*'fnd base rates'!L$8)\n+($F1017*'fnd base rates'!L$9)\n+($G1017*'fnd base rates'!L$10)\n+($H1017*'fnd base rates'!L$11)\n+($I1017*'fnd base rates'!L$12)\n+($J1017*'fnd base rates'!L$13)\n+($K1017*'fnd base rates'!L$14)\n+($M1017*'fnd base rates'!L$16)\n+($N1017*'fnd base rates'!L$17)\n+($O1017*'fnd base rates'!L$18)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,12)))","v":2390.6708490000001},{"$f":"(($D1017*'fnd base rates'!M$7)\n+($E1017*'fnd base rates'!M$8)\n+($F1017*'fnd base rates'!M$9)\n+($G1017*'fnd base rates'!M$10)\n+($H1017*'fnd base rates'!M$11)\n+($I1017*'fnd base rates'!M$12)\n+($J1017*'fnd base rates'!M$13)\n+($K1017*'fnd base rates'!M$14)\n+($M1017*'fnd base rates'!M$16)\n+($N1017*'fnd base rates'!M$17)\n+($O1017*'fnd base rates'!M$18)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,13)))","v":0},17901.647497964997,null,3517239219,"3517","239","219",1,1,17901.647497964997,17902,7238,10664,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1018","v":3517239231},{"$f":"'fnd enro'!C1018","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1018","v":0},{"$f":"'fnd enro'!E1018","v":0},{"$f":"'fnd enro'!F1018","v":0},{"$f":"'fnd enro'!G1018","v":0},{"$f":"'fnd enro'!H1018","v":0},{"$f":"'fnd enro'!I1018","v":18},{"$f":"'fnd enro'!J1018","v":0},{"$f":"'fnd enro'!K1018","v":0.7137},{"$f":"'fnd enro'!L1018","v":0},{"$f":"'fnd enro'!M1018","v":0},{"$f":"'fnd enro'!N1018","v":0},{"$f":"'fnd enro'!O1018","v":0},{"$f":"'fnd enro'!P1018","v":12},{"$f":"'fnd enro'!R1018","v":18},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1018)","v":4},null,{"$f":"(($D1018*'fnd base rates'!C$7)\n+($E1018*'fnd base rates'!C$8)\n+($F1018*'fnd base rates'!C$9)\n+($G1018*'fnd base rates'!C$10)\n+($H1018*'fnd base rates'!C$11)\n+($I1018*'fnd base rates'!C$12)\n+($J1018*'fnd base rates'!C$13)\n+($K1018*'fnd base rates'!C$14)\n+($M1018*'fnd base rates'!C$16)\n+($N1018*'fnd base rates'!C$17)\n+($O1018*'fnd base rates'!C$18)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,3)))\n*$R1018","v":11663.351377514999},{"$f":"(($D1018*'fnd base rates'!D$7)\n+($E1018*'fnd base rates'!D$8)\n+($F1018*'fnd base rates'!D$9)\n+($G1018*'fnd base rates'!D$10)\n+($H1018*'fnd base rates'!D$11)\n+($I1018*'fnd base rates'!D$12)\n+($J1018*'fnd base rates'!D$13)\n+($K1018*'fnd base rates'!D$14)\n+($M1018*'fnd base rates'!D$16)\n+($N1018*'fnd base rates'!D$17)\n+($O1018*'fnd base rates'!D$18)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,4)))\n*$R1018","v":19235.847599999997},{"$f":"(($D1018*'fnd base rates'!E$7)\n+($E1018*'fnd base rates'!E$8)\n+($F1018*'fnd base rates'!E$9)\n+($G1018*'fnd base rates'!E$10)\n+($H1018*'fnd base rates'!E$11)\n+($I1018*'fnd base rates'!E$12)\n+($J1018*'fnd base rates'!E$13)\n+($K1018*'fnd base rates'!E$14)\n+($M1018*'fnd base rates'!E$16)\n+($N1018*'fnd base rates'!E$17)\n+($O1018*'fnd base rates'!E$18)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,5)))\n*$R1018","v":136568.17314710998},{"$f":"(($D1018*'fnd base rates'!F$7)\n+($E1018*'fnd base rates'!F$8)\n+($F1018*'fnd base rates'!F$9)\n+($G1018*'fnd base rates'!F$10)\n+($H1018*'fnd base rates'!F$11)\n+($I1018*'fnd base rates'!F$12)\n+($J1018*'fnd base rates'!F$13)\n+($K1018*'fnd base rates'!F$14)\n+($M1018*'fnd base rates'!F$16)\n+($N1018*'fnd base rates'!F$17)\n+($O1018*'fnd base rates'!F$18)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,6)))\n*$R1018","v":18027.211837229999},{"$f":"(($D1018*'fnd base rates'!G$7)\n+($E1018*'fnd base rates'!G$8)\n+($F1018*'fnd base rates'!G$9)\n+($G1018*'fnd base rates'!G$10)\n+($H1018*'fnd base rates'!G$11)\n+($I1018*'fnd base rates'!G$12)\n+($J1018*'fnd base rates'!G$13)\n+($K1018*'fnd base rates'!G$14)\n+($M1018*'fnd base rates'!G$16)\n+($N1018*'fnd base rates'!G$17)\n+($O1018*'fnd base rates'!G$18)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,7)))\n*$R1018","v":5128.6482940049991},{"$f":"(($D1018*'fnd base rates'!H$7)\n+($E1018*'fnd base rates'!H$8)\n+($F1018*'fnd base rates'!H$9)\n+($G1018*'fnd base rates'!H$10)\n+($H1018*'fnd base rates'!H$11)\n+($I1018*'fnd base rates'!H$12)\n+($J1018*'fnd base rates'!H$13)\n+($K1018*'fnd base rates'!H$14)\n+($M1018*'fnd base rates'!H$16)\n+($N1018*'fnd base rates'!H$17)\n+($O1018*'fnd base rates'!H$18)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,8)))","v":16369.377449999998},{"$f":"(($D1018*'fnd base rates'!I$7)\n+($E1018*'fnd base rates'!I$8)\n+($F1018*'fnd base rates'!I$9)\n+($G1018*'fnd base rates'!I$10)\n+($H1018*'fnd base rates'!I$11)\n+($I1018*'fnd base rates'!I$12)\n+($J1018*'fnd base rates'!I$13)\n+($K1018*'fnd base rates'!I$14)\n+($M1018*'fnd base rates'!I$16)\n+($N1018*'fnd base rates'!I$17)\n+($O1018*'fnd base rates'!I$18)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,9)))\n*$R1018","v":10087.958699999999},{"$f":"(($D1018*'fnd base rates'!J$7)\n+($E1018*'fnd base rates'!J$8)\n+($F1018*'fnd base rates'!J$9)\n+($G1018*'fnd base rates'!J$10)\n+($H1018*'fnd base rates'!J$11)\n+($I1018*'fnd base rates'!J$12)\n+($J1018*'fnd base rates'!J$13)\n+($K1018*'fnd base rates'!J$14)\n+($M1018*'fnd base rates'!J$16)\n+($N1018*'fnd base rates'!J$17)\n+($O1018*'fnd base rates'!J$18)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,10)))\n*$R1018","v":19444.565699999999},{"$f":"(($D1018*'fnd base rates'!K$7)\n+($E1018*'fnd base rates'!K$8)\n+($F1018*'fnd base rates'!K$9)\n+($G1018*'fnd base rates'!K$10)\n+($H1018*'fnd base rates'!K$11)\n+($I1018*'fnd base rates'!K$12)\n+($J1018*'fnd base rates'!K$13)\n+($K1018*'fnd base rates'!K$14)\n+($M1018*'fnd base rates'!K$16)\n+($N1018*'fnd base rates'!K$17)\n+($O1018*'fnd base rates'!K$18)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,11)))\n*$R1018","v":23199.000858404997},{"$f":"(($D1018*'fnd base rates'!L$7)\n+($E1018*'fnd base rates'!L$8)\n+($F1018*'fnd base rates'!L$9)\n+($G1018*'fnd base rates'!L$10)\n+($H1018*'fnd base rates'!L$11)\n+($I1018*'fnd base rates'!L$12)\n+($J1018*'fnd base rates'!L$13)\n+($K1018*'fnd base rates'!L$14)\n+($M1018*'fnd base rates'!L$16)\n+($N1018*'fnd base rates'!L$17)\n+($O1018*'fnd base rates'!L$18)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,12)))","v":40690.017429},{"$f":"(($D1018*'fnd base rates'!M$7)\n+($E1018*'fnd base rates'!M$8)\n+($F1018*'fnd base rates'!M$9)\n+($G1018*'fnd base rates'!M$10)\n+($H1018*'fnd base rates'!M$11)\n+($I1018*'fnd base rates'!M$12)\n+($J1018*'fnd base rates'!M$13)\n+($K1018*'fnd base rates'!M$14)\n+($M1018*'fnd base rates'!M$16)\n+($N1018*'fnd base rates'!M$17)\n+($O1018*'fnd base rates'!M$18)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,13)))","v":0},300414.15239326493,null,3517239231,"3517","239","231",1,18,300414.15239326493,16690,-1709,18399,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1019","v":3517239239},{"$f":"'fnd enro'!C1019","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1019","v":0},{"$f":"'fnd enro'!E1019","v":0},{"$f":"'fnd enro'!F1019","v":0},{"$f":"'fnd enro'!G1019","v":0},{"$f":"'fnd enro'!H1019","v":0},{"$f":"'fnd enro'!I1019","v":104},{"$f":"'fnd enro'!J1019","v":0},{"$f":"'fnd enro'!K1019","v":4.1235999999999997},{"$f":"'fnd enro'!L1019","v":0},{"$f":"'fnd enro'!M1019","v":0},{"$f":"'fnd enro'!N1019","v":0},{"$f":"'fnd enro'!O1019","v":0},{"$f":"'fnd enro'!P1019","v":82},{"$f":"'fnd enro'!R1019","v":104},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1019)","v":7},null,{"$f":"(($D1019*'fnd base rates'!C$7)\n+($E1019*'fnd base rates'!C$8)\n+($F1019*'fnd base rates'!C$9)\n+($G1019*'fnd base rates'!C$10)\n+($H1019*'fnd base rates'!C$11)\n+($I1019*'fnd base rates'!C$12)\n+($J1019*'fnd base rates'!C$13)\n+($K1019*'fnd base rates'!C$14)\n+($M1019*'fnd base rates'!C$16)\n+($N1019*'fnd base rates'!C$17)\n+($O1019*'fnd base rates'!C$18)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,3)))\n*$R1019","v":69766.516803420003},{"$f":"(($D1019*'fnd base rates'!D$7)\n+($E1019*'fnd base rates'!D$8)\n+($F1019*'fnd base rates'!D$9)\n+($G1019*'fnd base rates'!D$10)\n+($H1019*'fnd base rates'!D$11)\n+($I1019*'fnd base rates'!D$12)\n+($J1019*'fnd base rates'!D$13)\n+($K1019*'fnd base rates'!D$14)\n+($M1019*'fnd base rates'!D$16)\n+($N1019*'fnd base rates'!D$17)\n+($O1019*'fnd base rates'!D$18)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,4)))\n*$R1019","v":122409.1602},{"$f":"(($D1019*'fnd base rates'!E$7)\n+($E1019*'fnd base rates'!E$8)\n+($F1019*'fnd base rates'!E$9)\n+($G1019*'fnd base rates'!E$10)\n+($H1019*'fnd base rates'!E$11)\n+($I1019*'fnd base rates'!E$12)\n+($J1019*'fnd base rates'!E$13)\n+($K1019*'fnd base rates'!E$14)\n+($M1019*'fnd base rates'!E$16)\n+($N1019*'fnd base rates'!E$17)\n+($O1019*'fnd base rates'!E$18)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,5)))\n*$R1019","v":899068.48416107998},{"$f":"(($D1019*'fnd base rates'!F$7)\n+($E1019*'fnd base rates'!F$8)\n+($F1019*'fnd base rates'!F$9)\n+($G1019*'fnd base rates'!F$10)\n+($H1019*'fnd base rates'!F$11)\n+($I1019*'fnd base rates'!F$12)\n+($J1019*'fnd base rates'!F$13)\n+($K1019*'fnd base rates'!F$14)\n+($M1019*'fnd base rates'!F$16)\n+($N1019*'fnd base rates'!F$17)\n+($O1019*'fnd base rates'!F$18)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,6)))\n*$R1019","v":104157.22394843999},{"$f":"(($D1019*'fnd base rates'!G$7)\n+($E1019*'fnd base rates'!G$8)\n+($F1019*'fnd base rates'!G$9)\n+($G1019*'fnd base rates'!G$10)\n+($H1019*'fnd base rates'!G$11)\n+($I1019*'fnd base rates'!G$12)\n+($J1019*'fnd base rates'!G$13)\n+($K1019*'fnd base rates'!G$14)\n+($M1019*'fnd base rates'!G$16)\n+($N1019*'fnd base rates'!G$17)\n+($O1019*'fnd base rates'!G$18)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,7)))\n*$R1019","v":34968.836443139997},{"$f":"(($D1019*'fnd base rates'!H$7)\n+($E1019*'fnd base rates'!H$8)\n+($F1019*'fnd base rates'!H$9)\n+($G1019*'fnd base rates'!H$10)\n+($H1019*'fnd base rates'!H$11)\n+($I1019*'fnd base rates'!H$12)\n+($J1019*'fnd base rates'!H$13)\n+($K1019*'fnd base rates'!H$14)\n+($M1019*'fnd base rates'!H$16)\n+($N1019*'fnd base rates'!H$17)\n+($O1019*'fnd base rates'!H$18)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,8)))","v":95369.438599999994},{"$f":"(($D1019*'fnd base rates'!I$7)\n+($E1019*'fnd base rates'!I$8)\n+($F1019*'fnd base rates'!I$9)\n+($G1019*'fnd base rates'!I$10)\n+($H1019*'fnd base rates'!I$11)\n+($I1019*'fnd base rates'!I$12)\n+($J1019*'fnd base rates'!I$13)\n+($K1019*'fnd base rates'!I$14)\n+($M1019*'fnd base rates'!I$16)\n+($N1019*'fnd base rates'!I$17)\n+($O1019*'fnd base rates'!I$18)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,9)))\n*$R1019","v":62740.91339999999},{"$f":"(($D1019*'fnd base rates'!J$7)\n+($E1019*'fnd base rates'!J$8)\n+($F1019*'fnd base rates'!J$9)\n+($G1019*'fnd base rates'!J$10)\n+($H1019*'fnd base rates'!J$11)\n+($I1019*'fnd base rates'!J$12)\n+($J1019*'fnd base rates'!J$13)\n+($K1019*'fnd base rates'!J$14)\n+($M1019*'fnd base rates'!J$16)\n+($N1019*'fnd base rates'!J$17)\n+($O1019*'fnd base rates'!J$18)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,10)))\n*$R1019","v":135493.91999999998},{"$f":"(($D1019*'fnd base rates'!K$7)\n+($E1019*'fnd base rates'!K$8)\n+($F1019*'fnd base rates'!K$9)\n+($G1019*'fnd base rates'!K$10)\n+($H1019*'fnd base rates'!K$11)\n+($I1019*'fnd base rates'!K$12)\n+($J1019*'fnd base rates'!K$13)\n+($K1019*'fnd base rates'!K$14)\n+($M1019*'fnd base rates'!K$16)\n+($N1019*'fnd base rates'!K$17)\n+($O1019*'fnd base rates'!K$18)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,11)))\n*$R1019","v":134038.67162633999},{"$f":"(($D1019*'fnd base rates'!L$7)\n+($E1019*'fnd base rates'!L$8)\n+($F1019*'fnd base rates'!L$9)\n+($G1019*'fnd base rates'!L$10)\n+($H1019*'fnd base rates'!L$11)\n+($I1019*'fnd base rates'!L$12)\n+($J1019*'fnd base rates'!L$13)\n+($K1019*'fnd base rates'!L$14)\n+($M1019*'fnd base rates'!L$16)\n+($N1019*'fnd base rates'!L$17)\n+($O1019*'fnd base rates'!L$18)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,12)))","v":254019.431812},{"$f":"(($D1019*'fnd base rates'!M$7)\n+($E1019*'fnd base rates'!M$8)\n+($F1019*'fnd base rates'!M$9)\n+($G1019*'fnd base rates'!M$10)\n+($H1019*'fnd base rates'!M$11)\n+($I1019*'fnd base rates'!M$12)\n+($J1019*'fnd base rates'!M$13)\n+($K1019*'fnd base rates'!M$14)\n+($M1019*'fnd base rates'!M$16)\n+($N1019*'fnd base rates'!M$17)\n+($O1019*'fnd base rates'!M$18)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,13)))","v":0},1912032.5969944198,null,3517239239,"3517","239","239",1,104,1912032.5969944198,18385,259,18126,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1020","v":3517239251},{"$f":"'fnd enro'!C1020","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1020","v":0},{"$f":"'fnd enro'!E1020","v":0},{"$f":"'fnd enro'!F1020","v":0},{"$f":"'fnd enro'!G1020","v":0},{"$f":"'fnd enro'!H1020","v":0},{"$f":"'fnd enro'!I1020","v":1},{"$f":"'fnd enro'!J1020","v":0},{"$f":"'fnd enro'!K1020","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1020","v":0},{"$f":"'fnd enro'!M1020","v":0},{"$f":"'fnd enro'!N1020","v":0},{"$f":"'fnd enro'!O1020","v":0},{"$f":"'fnd enro'!P1020","v":1},{"$f":"'fnd enro'!R1020","v":1},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1020)","v":9},null,{"$f":"(($D1020*'fnd base rates'!C$7)\n+($E1020*'fnd base rates'!C$8)\n+($F1020*'fnd base rates'!C$9)\n+($G1020*'fnd base rates'!C$10)\n+($H1020*'fnd base rates'!C$11)\n+($I1020*'fnd base rates'!C$12)\n+($J1020*'fnd base rates'!C$13)\n+($K1020*'fnd base rates'!C$14)\n+($M1020*'fnd base rates'!C$16)\n+($N1020*'fnd base rates'!C$17)\n+($O1020*'fnd base rates'!C$18)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,3)))\n*$R1020","v":704.21394721499996},{"$f":"(($D1020*'fnd base rates'!D$7)\n+($E1020*'fnd base rates'!D$8)\n+($F1020*'fnd base rates'!D$9)\n+($G1020*'fnd base rates'!D$10)\n+($H1020*'fnd base rates'!D$11)\n+($I1020*'fnd base rates'!D$12)\n+($J1020*'fnd base rates'!D$13)\n+($K1020*'fnd base rates'!D$14)\n+($M1020*'fnd base rates'!D$16)\n+($N1020*'fnd base rates'!D$17)\n+($O1020*'fnd base rates'!D$18)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,4)))\n*$R1020","v":1334.37375},{"$f":"(($D1020*'fnd base rates'!E$7)\n+($E1020*'fnd base rates'!E$8)\n+($F1020*'fnd base rates'!E$9)\n+($G1020*'fnd base rates'!E$10)\n+($H1020*'fnd base rates'!E$11)\n+($I1020*'fnd base rates'!E$12)\n+($J1020*'fnd base rates'!E$13)\n+($K1020*'fnd base rates'!E$14)\n+($M1020*'fnd base rates'!E$16)\n+($N1020*'fnd base rates'!E$17)\n+($O1020*'fnd base rates'!E$18)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,5)))\n*$R1020","v":10181.511134909999},{"$f":"(($D1020*'fnd base rates'!F$7)\n+($E1020*'fnd base rates'!F$8)\n+($F1020*'fnd base rates'!F$9)\n+($G1020*'fnd base rates'!F$10)\n+($H1020*'fnd base rates'!F$11)\n+($I1020*'fnd base rates'!F$12)\n+($J1020*'fnd base rates'!F$13)\n+($K1020*'fnd base rates'!F$14)\n+($M1020*'fnd base rates'!F$16)\n+($N1020*'fnd base rates'!F$17)\n+($O1020*'fnd base rates'!F$18)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,6)))\n*$R1020","v":1002.0149826299998},{"$f":"(($D1020*'fnd base rates'!G$7)\n+($E1020*'fnd base rates'!G$8)\n+($F1020*'fnd base rates'!G$9)\n+($G1020*'fnd base rates'!G$10)\n+($H1020*'fnd base rates'!G$11)\n+($I1020*'fnd base rates'!G$12)\n+($J1020*'fnd base rates'!G$13)\n+($K1020*'fnd base rates'!G$14)\n+($M1020*'fnd base rates'!G$16)\n+($N1020*'fnd base rates'!G$17)\n+($O1020*'fnd base rates'!G$18)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,7)))\n*$R1020","v":410.78620390499998},{"$f":"(($D1020*'fnd base rates'!H$7)\n+($E1020*'fnd base rates'!H$8)\n+($F1020*'fnd base rates'!H$9)\n+($G1020*'fnd base rates'!H$10)\n+($H1020*'fnd base rates'!H$11)\n+($I1020*'fnd base rates'!H$12)\n+($J1020*'fnd base rates'!H$13)\n+($K1020*'fnd base rates'!H$14)\n+($M1020*'fnd base rates'!H$16)\n+($N1020*'fnd base rates'!H$17)\n+($O1020*'fnd base rates'!H$18)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,8)))","v":928.06844999999998},{"$f":"(($D1020*'fnd base rates'!I$7)\n+($E1020*'fnd base rates'!I$8)\n+($F1020*'fnd base rates'!I$9)\n+($G1020*'fnd base rates'!I$10)\n+($H1020*'fnd base rates'!I$11)\n+($I1020*'fnd base rates'!I$12)\n+($J1020*'fnd base rates'!I$13)\n+($K1020*'fnd base rates'!I$14)\n+($M1020*'fnd base rates'!I$16)\n+($N1020*'fnd base rates'!I$17)\n+($O1020*'fnd base rates'!I$18)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,9)))\n*$R1020","v":665.47394999999995},{"$f":"(($D1020*'fnd base rates'!J$7)\n+($E1020*'fnd base rates'!J$8)\n+($F1020*'fnd base rates'!J$9)\n+($G1020*'fnd base rates'!J$10)\n+($H1020*'fnd base rates'!J$11)\n+($I1020*'fnd base rates'!J$12)\n+($J1020*'fnd base rates'!J$13)\n+($K1020*'fnd base rates'!J$14)\n+($M1020*'fnd base rates'!J$16)\n+($N1020*'fnd base rates'!J$17)\n+($O1020*'fnd base rates'!J$18)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,10)))\n*$R1020","v":1626.0367499999998},{"$f":"(($D1020*'fnd base rates'!K$7)\n+($E1020*'fnd base rates'!K$8)\n+($F1020*'fnd base rates'!K$9)\n+($G1020*'fnd base rates'!K$10)\n+($H1020*'fnd base rates'!K$11)\n+($I1020*'fnd base rates'!K$12)\n+($J1020*'fnd base rates'!K$13)\n+($K1020*'fnd base rates'!K$14)\n+($M1020*'fnd base rates'!K$16)\n+($N1020*'fnd base rates'!K$17)\n+($O1020*'fnd base rates'!K$18)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,11)))\n*$R1020","v":1289.015830305},{"$f":"(($D1020*'fnd base rates'!L$7)\n+($E1020*'fnd base rates'!L$8)\n+($F1020*'fnd base rates'!L$9)\n+($G1020*'fnd base rates'!L$10)\n+($H1020*'fnd base rates'!L$11)\n+($I1020*'fnd base rates'!L$12)\n+($J1020*'fnd base rates'!L$13)\n+($K1020*'fnd base rates'!L$14)\n+($M1020*'fnd base rates'!L$16)\n+($N1020*'fnd base rates'!L$17)\n+($O1020*'fnd base rates'!L$18)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,12)))","v":2706.9308490000003},{"$f":"(($D1020*'fnd base rates'!M$7)\n+($E1020*'fnd base rates'!M$8)\n+($F1020*'fnd base rates'!M$9)\n+($G1020*'fnd base rates'!M$10)\n+($H1020*'fnd base rates'!M$11)\n+($I1020*'fnd base rates'!M$12)\n+($J1020*'fnd base rates'!M$13)\n+($K1020*'fnd base rates'!M$14)\n+($M1020*'fnd base rates'!M$16)\n+($N1020*'fnd base rates'!M$17)\n+($O1020*'fnd base rates'!M$18)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,13)))","v":0},20848.425847965002,null,3517239251,"3517","239","251",1,1,20848.425847965002,20848,6944,13904,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1021","v":3517239261},{"$f":"'fnd enro'!C1021","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1021","v":0},{"$f":"'fnd enro'!E1021","v":0},{"$f":"'fnd enro'!F1021","v":0},{"$f":"'fnd enro'!G1021","v":0},{"$f":"'fnd enro'!H1021","v":0},{"$f":"'fnd enro'!I1021","v":1},{"$f":"'fnd enro'!J1021","v":0},{"$f":"'fnd enro'!K1021","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1021","v":0},{"$f":"'fnd enro'!M1021","v":0},{"$f":"'fnd enro'!N1021","v":0},{"$f":"'fnd enro'!O1021","v":0},{"$f":"'fnd enro'!P1021","v":0},{"$f":"'fnd enro'!R1021","v":1},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1021)","v":5},null,{"$f":"(($D1021*'fnd base rates'!C$7)\n+($E1021*'fnd base rates'!C$8)\n+($F1021*'fnd base rates'!C$9)\n+($G1021*'fnd base rates'!C$10)\n+($H1021*'fnd base rates'!C$11)\n+($I1021*'fnd base rates'!C$12)\n+($J1021*'fnd base rates'!C$13)\n+($K1021*'fnd base rates'!C$14)\n+($M1021*'fnd base rates'!C$16)\n+($N1021*'fnd base rates'!C$17)\n+($O1021*'fnd base rates'!C$18)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,3)))\n*$R1021","v":603.00129721500002},{"$f":"(($D1021*'fnd base rates'!D$7)\n+($E1021*'fnd base rates'!D$8)\n+($F1021*'fnd base rates'!D$9)\n+($G1021*'fnd base rates'!D$10)\n+($H1021*'fnd base rates'!D$11)\n+($I1021*'fnd base rates'!D$12)\n+($J1021*'fnd base rates'!D$13)\n+($K1021*'fnd base rates'!D$14)\n+($M1021*'fnd base rates'!D$16)\n+($N1021*'fnd base rates'!D$17)\n+($O1021*'fnd base rates'!D$18)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,4)))\n*$R1021","v":854.84789999999998},{"$f":"(($D1021*'fnd base rates'!E$7)\n+($E1021*'fnd base rates'!E$8)\n+($F1021*'fnd base rates'!E$9)\n+($G1021*'fnd base rates'!E$10)\n+($H1021*'fnd base rates'!E$11)\n+($I1021*'fnd base rates'!E$12)\n+($J1021*'fnd base rates'!E$13)\n+($K1021*'fnd base rates'!E$14)\n+($M1021*'fnd base rates'!E$16)\n+($N1021*'fnd base rates'!E$17)\n+($O1021*'fnd base rates'!E$18)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,5)))\n*$R1021","v":5500.4234849099994},{"$f":"(($D1021*'fnd base rates'!F$7)\n+($E1021*'fnd base rates'!F$8)\n+($F1021*'fnd base rates'!F$9)\n+($G1021*'fnd base rates'!F$10)\n+($H1021*'fnd base rates'!F$11)\n+($I1021*'fnd base rates'!F$12)\n+($J1021*'fnd base rates'!F$13)\n+($K1021*'fnd base rates'!F$14)\n+($M1021*'fnd base rates'!F$16)\n+($N1021*'fnd base rates'!F$17)\n+($O1021*'fnd base rates'!F$18)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,6)))\n*$R1021","v":1002.0149826299998},{"$f":"(($D1021*'fnd base rates'!G$7)\n+($E1021*'fnd base rates'!G$8)\n+($F1021*'fnd base rates'!G$9)\n+($G1021*'fnd base rates'!G$10)\n+($H1021*'fnd base rates'!G$11)\n+($I1021*'fnd base rates'!G$12)\n+($J1021*'fnd base rates'!G$13)\n+($K1021*'fnd base rates'!G$14)\n+($M1021*'fnd base rates'!G$16)\n+($N1021*'fnd base rates'!G$17)\n+($O1021*'fnd base rates'!G$18)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,7)))\n*$R1021","v":183.686503905},{"$f":"(($D1021*'fnd base rates'!H$7)\n+($E1021*'fnd base rates'!H$8)\n+($F1021*'fnd base rates'!H$9)\n+($G1021*'fnd base rates'!H$10)\n+($H1021*'fnd base rates'!H$11)\n+($I1021*'fnd base rates'!H$12)\n+($J1021*'fnd base rates'!H$13)\n+($K1021*'fnd base rates'!H$14)\n+($M1021*'fnd base rates'!H$16)\n+($N1021*'fnd base rates'!H$17)\n+($O1021*'fnd base rates'!H$18)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D1021*'fnd base rates'!I$7)\n+($E1021*'fnd base rates'!I$8)\n+($F1021*'fnd base rates'!I$9)\n+($G1021*'fnd base rates'!I$10)\n+($H1021*'fnd base rates'!I$11)\n+($I1021*'fnd base rates'!I$12)\n+($J1021*'fnd base rates'!I$13)\n+($K1021*'fnd base rates'!I$14)\n+($M1021*'fnd base rates'!I$16)\n+($N1021*'fnd base rates'!I$17)\n+($O1021*'fnd base rates'!I$18)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,9)))\n*$R1021","v":475.92404999999997},{"$f":"(($D1021*'fnd base rates'!J$7)\n+($E1021*'fnd base rates'!J$8)\n+($F1021*'fnd base rates'!J$9)\n+($G1021*'fnd base rates'!J$10)\n+($H1021*'fnd base rates'!J$11)\n+($I1021*'fnd base rates'!J$12)\n+($J1021*'fnd base rates'!J$13)\n+($K1021*'fnd base rates'!J$14)\n+($M1021*'fnd base rates'!J$16)\n+($N1021*'fnd base rates'!J$17)\n+($O1021*'fnd base rates'!J$18)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,10)))\n*$R1021","v":641.06864999999993},{"$f":"(($D1021*'fnd base rates'!K$7)\n+($E1021*'fnd base rates'!K$8)\n+($F1021*'fnd base rates'!K$9)\n+($G1021*'fnd base rates'!K$10)\n+($H1021*'fnd base rates'!K$11)\n+($I1021*'fnd base rates'!K$12)\n+($J1021*'fnd base rates'!K$13)\n+($K1021*'fnd base rates'!K$14)\n+($M1021*'fnd base rates'!K$16)\n+($N1021*'fnd base rates'!K$17)\n+($O1021*'fnd base rates'!K$18)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,11)))\n*$R1021","v":1289.015830305},{"$f":"(($D1021*'fnd base rates'!L$7)\n+($E1021*'fnd base rates'!L$8)\n+($F1021*'fnd base rates'!L$9)\n+($G1021*'fnd base rates'!L$10)\n+($H1021*'fnd base rates'!L$11)\n+($I1021*'fnd base rates'!L$12)\n+($J1021*'fnd base rates'!L$13)\n+($K1021*'fnd base rates'!L$14)\n+($M1021*'fnd base rates'!L$16)\n+($N1021*'fnd base rates'!L$17)\n+($O1021*'fnd base rates'!L$18)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D1021*'fnd base rates'!M$7)\n+($E1021*'fnd base rates'!M$8)\n+($F1021*'fnd base rates'!M$9)\n+($G1021*'fnd base rates'!M$10)\n+($H1021*'fnd base rates'!M$11)\n+($I1021*'fnd base rates'!M$12)\n+($J1021*'fnd base rates'!M$13)\n+($K1021*'fnd base rates'!M$14)\n+($M1021*'fnd base rates'!M$16)\n+($N1021*'fnd base rates'!M$17)\n+($O1021*'fnd base rates'!M$18)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,13)))","v":0},13346.161997964999,null,3517239261,"3517","239","261",1,1,13346.161997964999,13346,-3917,17263,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1022","v":3517239264},{"$f":"'fnd enro'!C1022","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1022","v":0},{"$f":"'fnd enro'!E1022","v":0},{"$f":"'fnd enro'!F1022","v":0},{"$f":"'fnd enro'!G1022","v":0},{"$f":"'fnd enro'!H1022","v":0},{"$f":"'fnd enro'!I1022","v":2},{"$f":"'fnd enro'!J1022","v":0},{"$f":"'fnd enro'!K1022","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L1022","v":0},{"$f":"'fnd enro'!M1022","v":0},{"$f":"'fnd enro'!N1022","v":0},{"$f":"'fnd enro'!O1022","v":0},{"$f":"'fnd enro'!P1022","v":0},{"$f":"'fnd enro'!R1022","v":2},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1022)","v":3},null,{"$f":"(($D1022*'fnd base rates'!C$7)\n+($E1022*'fnd base rates'!C$8)\n+($F1022*'fnd base rates'!C$9)\n+($G1022*'fnd base rates'!C$10)\n+($H1022*'fnd base rates'!C$11)\n+($I1022*'fnd base rates'!C$12)\n+($J1022*'fnd base rates'!C$13)\n+($K1022*'fnd base rates'!C$14)\n+($M1022*'fnd base rates'!C$16)\n+($N1022*'fnd base rates'!C$17)\n+($O1022*'fnd base rates'!C$18)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,3)))\n*$R1022","v":1205.6759308349999},{"$f":"(($D1022*'fnd base rates'!D$7)\n+($E1022*'fnd base rates'!D$8)\n+($F1022*'fnd base rates'!D$9)\n+($G1022*'fnd base rates'!D$10)\n+($H1022*'fnd base rates'!D$11)\n+($I1022*'fnd base rates'!D$12)\n+($J1022*'fnd base rates'!D$13)\n+($K1022*'fnd base rates'!D$14)\n+($M1022*'fnd base rates'!D$16)\n+($N1022*'fnd base rates'!D$17)\n+($O1022*'fnd base rates'!D$18)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,4)))\n*$R1022","v":1709.6958},{"$f":"(($D1022*'fnd base rates'!E$7)\n+($E1022*'fnd base rates'!E$8)\n+($F1022*'fnd base rates'!E$9)\n+($G1022*'fnd base rates'!E$10)\n+($H1022*'fnd base rates'!E$11)\n+($I1022*'fnd base rates'!E$12)\n+($J1022*'fnd base rates'!E$13)\n+($K1022*'fnd base rates'!E$14)\n+($M1022*'fnd base rates'!E$16)\n+($N1022*'fnd base rates'!E$17)\n+($O1022*'fnd base rates'!E$18)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,5)))\n*$R1022","v":10999.76906079},{"$f":"(($D1022*'fnd base rates'!F$7)\n+($E1022*'fnd base rates'!F$8)\n+($F1022*'fnd base rates'!F$9)\n+($G1022*'fnd base rates'!F$10)\n+($H1022*'fnd base rates'!F$11)\n+($I1022*'fnd base rates'!F$12)\n+($J1022*'fnd base rates'!F$13)\n+($K1022*'fnd base rates'!F$14)\n+($M1022*'fnd base rates'!F$16)\n+($N1022*'fnd base rates'!F$17)\n+($O1022*'fnd base rates'!F$18)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,6)))\n*$R1022","v":2003.0235374699998},{"$f":"(($D1022*'fnd base rates'!G$7)\n+($E1022*'fnd base rates'!G$8)\n+($F1022*'fnd base rates'!G$9)\n+($G1022*'fnd base rates'!G$10)\n+($H1022*'fnd base rates'!G$11)\n+($I1022*'fnd base rates'!G$12)\n+($J1022*'fnd base rates'!G$13)\n+($K1022*'fnd base rates'!G$14)\n+($M1022*'fnd base rates'!G$16)\n+($N1022*'fnd base rates'!G$17)\n+($O1022*'fnd base rates'!G$18)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,7)))\n*$R1022","v":367.32101044499996},{"$f":"(($D1022*'fnd base rates'!H$7)\n+($E1022*'fnd base rates'!H$8)\n+($F1022*'fnd base rates'!H$9)\n+($G1022*'fnd base rates'!H$10)\n+($H1022*'fnd base rates'!H$11)\n+($I1022*'fnd base rates'!H$12)\n+($J1022*'fnd base rates'!H$13)\n+($K1022*'fnd base rates'!H$14)\n+($M1022*'fnd base rates'!H$16)\n+($N1022*'fnd base rates'!H$17)\n+($O1022*'fnd base rates'!H$18)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,8)))","v":1788.83305},{"$f":"(($D1022*'fnd base rates'!I$7)\n+($E1022*'fnd base rates'!I$8)\n+($F1022*'fnd base rates'!I$9)\n+($G1022*'fnd base rates'!I$10)\n+($H1022*'fnd base rates'!I$11)\n+($I1022*'fnd base rates'!I$12)\n+($J1022*'fnd base rates'!I$13)\n+($K1022*'fnd base rates'!I$14)\n+($M1022*'fnd base rates'!I$16)\n+($N1022*'fnd base rates'!I$17)\n+($O1022*'fnd base rates'!I$18)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,9)))\n*$R1022","v":951.84809999999993},{"$f":"(($D1022*'fnd base rates'!J$7)\n+($E1022*'fnd base rates'!J$8)\n+($F1022*'fnd base rates'!J$9)\n+($G1022*'fnd base rates'!J$10)\n+($H1022*'fnd base rates'!J$11)\n+($I1022*'fnd base rates'!J$12)\n+($J1022*'fnd base rates'!J$13)\n+($K1022*'fnd base rates'!J$14)\n+($M1022*'fnd base rates'!J$16)\n+($N1022*'fnd base rates'!J$17)\n+($O1022*'fnd base rates'!J$18)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,10)))\n*$R1022","v":1282.1372999999999},{"$f":"(($D1022*'fnd base rates'!K$7)\n+($E1022*'fnd base rates'!K$8)\n+($F1022*'fnd base rates'!K$9)\n+($G1022*'fnd base rates'!K$10)\n+($H1022*'fnd base rates'!K$11)\n+($I1022*'fnd base rates'!K$12)\n+($J1022*'fnd base rates'!K$13)\n+($K1022*'fnd base rates'!K$14)\n+($M1022*'fnd base rates'!K$16)\n+($N1022*'fnd base rates'!K$17)\n+($O1022*'fnd base rates'!K$18)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,11)))\n*$R1022","v":2577.6667620449998},{"$f":"(($D1022*'fnd base rates'!L$7)\n+($E1022*'fnd base rates'!L$8)\n+($F1022*'fnd base rates'!L$9)\n+($G1022*'fnd base rates'!L$10)\n+($H1022*'fnd base rates'!L$11)\n+($I1022*'fnd base rates'!L$12)\n+($J1022*'fnd base rates'!L$13)\n+($K1022*'fnd base rates'!L$14)\n+($M1022*'fnd base rates'!L$16)\n+($N1022*'fnd base rates'!L$17)\n+($O1022*'fnd base rates'!L$18)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,12)))","v":3803.0463810000001},{"$f":"(($D1022*'fnd base rates'!M$7)\n+($E1022*'fnd base rates'!M$8)\n+($F1022*'fnd base rates'!M$9)\n+($G1022*'fnd base rates'!M$10)\n+($H1022*'fnd base rates'!M$11)\n+($I1022*'fnd base rates'!M$12)\n+($J1022*'fnd base rates'!M$13)\n+($K1022*'fnd base rates'!M$14)\n+($M1022*'fnd base rates'!M$16)\n+($N1022*'fnd base rates'!M$17)\n+($O1022*'fnd base rates'!M$18)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,13)))","v":0},26689.016932584997,null,3517239264,"3517","239","264",1,2,26689.016932584997,13345,-5600,18945,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1023","v":3517239293},{"$f":"'fnd enro'!C1023","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1023","v":0},{"$f":"'fnd enro'!E1023","v":0},{"$f":"'fnd enro'!F1023","v":0},{"$f":"'fnd enro'!G1023","v":0},{"$f":"'fnd enro'!H1023","v":0},{"$f":"'fnd enro'!I1023","v":4},{"$f":"'fnd enro'!J1023","v":0},{"$f":"'fnd enro'!K1023","v":0.15859999999999999},{"$f":"'fnd enro'!L1023","v":0},{"$f":"'fnd enro'!M1023","v":0},{"$f":"'fnd enro'!N1023","v":0},{"$f":"'fnd enro'!O1023","v":0},{"$f":"'fnd enro'!P1023","v":3},{"$f":"'fnd enro'!R1023","v":4},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1023)","v":10},null,{"$f":"(($D1023*'fnd base rates'!C$7)\n+($E1023*'fnd base rates'!C$8)\n+($F1023*'fnd base rates'!C$9)\n+($G1023*'fnd base rates'!C$10)\n+($H1023*'fnd base rates'!C$11)\n+($I1023*'fnd base rates'!C$12)\n+($J1023*'fnd base rates'!C$13)\n+($K1023*'fnd base rates'!C$14)\n+($M1023*'fnd base rates'!C$16)\n+($N1023*'fnd base rates'!C$17)\n+($O1023*'fnd base rates'!C$18)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,3)))\n*$R1023","v":2737.40791167},{"$f":"(($D1023*'fnd base rates'!D$7)\n+($E1023*'fnd base rates'!D$8)\n+($F1023*'fnd base rates'!D$9)\n+($G1023*'fnd base rates'!D$10)\n+($H1023*'fnd base rates'!D$11)\n+($I1023*'fnd base rates'!D$12)\n+($J1023*'fnd base rates'!D$13)\n+($K1023*'fnd base rates'!D$14)\n+($M1023*'fnd base rates'!D$16)\n+($N1023*'fnd base rates'!D$17)\n+($O1023*'fnd base rates'!D$18)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,4)))\n*$R1023","v":4964.34645},{"$f":"(($D1023*'fnd base rates'!E$7)\n+($E1023*'fnd base rates'!E$8)\n+($F1023*'fnd base rates'!E$9)\n+($G1023*'fnd base rates'!E$10)\n+($H1023*'fnd base rates'!E$11)\n+($I1023*'fnd base rates'!E$12)\n+($J1023*'fnd base rates'!E$13)\n+($K1023*'fnd base rates'!E$14)\n+($M1023*'fnd base rates'!E$16)\n+($N1023*'fnd base rates'!E$17)\n+($O1023*'fnd base rates'!E$18)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,5)))\n*$R1023","v":37081.237271579994},{"$f":"(($D1023*'fnd base rates'!F$7)\n+($E1023*'fnd base rates'!F$8)\n+($F1023*'fnd base rates'!F$9)\n+($G1023*'fnd base rates'!F$10)\n+($H1023*'fnd base rates'!F$11)\n+($I1023*'fnd base rates'!F$12)\n+($J1023*'fnd base rates'!F$13)\n+($K1023*'fnd base rates'!F$14)\n+($M1023*'fnd base rates'!F$16)\n+($N1023*'fnd base rates'!F$17)\n+($O1023*'fnd base rates'!F$18)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,6)))\n*$R1023","v":4006.0470749399997},{"$f":"(($D1023*'fnd base rates'!G$7)\n+($E1023*'fnd base rates'!G$8)\n+($F1023*'fnd base rates'!G$9)\n+($G1023*'fnd base rates'!G$10)\n+($H1023*'fnd base rates'!G$11)\n+($I1023*'fnd base rates'!G$12)\n+($J1023*'fnd base rates'!G$13)\n+($K1023*'fnd base rates'!G$14)\n+($M1023*'fnd base rates'!G$16)\n+($N1023*'fnd base rates'!G$17)\n+($O1023*'fnd base rates'!G$18)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,7)))\n*$R1023","v":1466.3352708899997},{"$f":"(($D1023*'fnd base rates'!H$7)\n+($E1023*'fnd base rates'!H$8)\n+($F1023*'fnd base rates'!H$9)\n+($G1023*'fnd base rates'!H$10)\n+($H1023*'fnd base rates'!H$11)\n+($I1023*'fnd base rates'!H$12)\n+($J1023*'fnd base rates'!H$13)\n+($K1023*'fnd base rates'!H$14)\n+($M1023*'fnd base rates'!H$16)\n+($N1023*'fnd base rates'!H$17)\n+($O1023*'fnd base rates'!H$18)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,8)))","v":3686.0261},{"$f":"(($D1023*'fnd base rates'!I$7)\n+($E1023*'fnd base rates'!I$8)\n+($F1023*'fnd base rates'!I$9)\n+($G1023*'fnd base rates'!I$10)\n+($H1023*'fnd base rates'!I$11)\n+($I1023*'fnd base rates'!I$12)\n+($J1023*'fnd base rates'!I$13)\n+($K1023*'fnd base rates'!I$14)\n+($M1023*'fnd base rates'!I$16)\n+($N1023*'fnd base rates'!I$17)\n+($O1023*'fnd base rates'!I$18)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,9)))\n*$R1023","v":2514.3875999999996},{"$f":"(($D1023*'fnd base rates'!J$7)\n+($E1023*'fnd base rates'!J$8)\n+($F1023*'fnd base rates'!J$9)\n+($G1023*'fnd base rates'!J$10)\n+($H1023*'fnd base rates'!J$11)\n+($I1023*'fnd base rates'!J$12)\n+($J1023*'fnd base rates'!J$13)\n+($K1023*'fnd base rates'!J$14)\n+($M1023*'fnd base rates'!J$16)\n+($N1023*'fnd base rates'!J$17)\n+($O1023*'fnd base rates'!J$18)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,10)))\n*$R1023","v":5737.6466999999993},{"$f":"(($D1023*'fnd base rates'!K$7)\n+($E1023*'fnd base rates'!K$8)\n+($F1023*'fnd base rates'!K$9)\n+($G1023*'fnd base rates'!K$10)\n+($H1023*'fnd base rates'!K$11)\n+($I1023*'fnd base rates'!K$12)\n+($J1023*'fnd base rates'!K$13)\n+($K1023*'fnd base rates'!K$14)\n+($M1023*'fnd base rates'!K$16)\n+($N1023*'fnd base rates'!K$17)\n+($O1023*'fnd base rates'!K$18)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,11)))\n*$R1023","v":5155.3335240899996},{"$f":"(($D1023*'fnd base rates'!L$7)\n+($E1023*'fnd base rates'!L$8)\n+($F1023*'fnd base rates'!L$9)\n+($G1023*'fnd base rates'!L$10)\n+($H1023*'fnd base rates'!L$11)\n+($I1023*'fnd base rates'!L$12)\n+($J1023*'fnd base rates'!L$13)\n+($K1023*'fnd base rates'!L$14)\n+($M1023*'fnd base rates'!L$16)\n+($N1023*'fnd base rates'!L$17)\n+($O1023*'fnd base rates'!L$18)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,12)))","v":10200.342762},{"$f":"(($D1023*'fnd base rates'!M$7)\n+($E1023*'fnd base rates'!M$8)\n+($F1023*'fnd base rates'!M$9)\n+($G1023*'fnd base rates'!M$10)\n+($H1023*'fnd base rates'!M$11)\n+($I1023*'fnd base rates'!M$12)\n+($J1023*'fnd base rates'!M$13)\n+($K1023*'fnd base rates'!M$14)\n+($M1023*'fnd base rates'!M$16)\n+($N1023*'fnd base rates'!M$17)\n+($O1023*'fnd base rates'!M$18)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,13)))","v":0},77549.110665169996,null,3517239293,"3517","239","293",1,4,77549.110665169996,19387,6462,12925,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1024","v":3517239310},{"$f":"'fnd enro'!C1024","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1024","v":0},{"$f":"'fnd enro'!E1024","v":0},{"$f":"'fnd enro'!F1024","v":0},{"$f":"'fnd enro'!G1024","v":0},{"$f":"'fnd enro'!H1024","v":0},{"$f":"'fnd enro'!I1024","v":35},{"$f":"'fnd enro'!J1024","v":0},{"$f":"'fnd enro'!K1024","v":1.3877999999999999},{"$f":"'fnd enro'!L1024","v":0},{"$f":"'fnd enro'!M1024","v":0},{"$f":"'fnd enro'!N1024","v":0},{"$f":"'fnd enro'!O1024","v":0},{"$f":"'fnd enro'!P1024","v":26},{"$f":"'fnd enro'!R1024","v":35},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1024)","v":10},null,{"$f":"(($D1024*'fnd base rates'!C$7)\n+($E1024*'fnd base rates'!C$8)\n+($F1024*'fnd base rates'!C$9)\n+($G1024*'fnd base rates'!C$10)\n+($H1024*'fnd base rates'!C$11)\n+($I1024*'fnd base rates'!C$12)\n+($J1024*'fnd base rates'!C$13)\n+($K1024*'fnd base rates'!C$14)\n+($M1024*'fnd base rates'!C$16)\n+($N1024*'fnd base rates'!C$17)\n+($O1024*'fnd base rates'!C$18)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,3)))\n*$R1024","v":23925.311221410004},{"$f":"(($D1024*'fnd base rates'!D$7)\n+($E1024*'fnd base rates'!D$8)\n+($F1024*'fnd base rates'!D$9)\n+($G1024*'fnd base rates'!D$10)\n+($H1024*'fnd base rates'!D$11)\n+($I1024*'fnd base rates'!D$12)\n+($J1024*'fnd base rates'!D$13)\n+($K1024*'fnd base rates'!D$14)\n+($M1024*'fnd base rates'!D$16)\n+($N1024*'fnd base rates'!D$17)\n+($O1024*'fnd base rates'!D$18)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,4)))\n*$R1024","v":43309.285199999998},{"$f":"(($D1024*'fnd base rates'!E$7)\n+($E1024*'fnd base rates'!E$8)\n+($F1024*'fnd base rates'!E$9)\n+($G1024*'fnd base rates'!E$10)\n+($H1024*'fnd base rates'!E$11)\n+($I1024*'fnd base rates'!E$12)\n+($J1024*'fnd base rates'!E$13)\n+($K1024*'fnd base rates'!E$14)\n+($M1024*'fnd base rates'!E$16)\n+($N1024*'fnd base rates'!E$17)\n+($O1024*'fnd base rates'!E$18)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,5)))\n*$R1024","v":323204.55681833997},{"$f":"(($D1024*'fnd base rates'!F$7)\n+($E1024*'fnd base rates'!F$8)\n+($F1024*'fnd base rates'!F$9)\n+($G1024*'fnd base rates'!F$10)\n+($H1024*'fnd base rates'!F$11)\n+($I1024*'fnd base rates'!F$12)\n+($J1024*'fnd base rates'!F$13)\n+($K1024*'fnd base rates'!F$14)\n+($M1024*'fnd base rates'!F$16)\n+($N1024*'fnd base rates'!F$17)\n+($O1024*'fnd base rates'!F$18)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,6)))\n*$R1024","v":35053.415119620004},{"$f":"(($D1024*'fnd base rates'!G$7)\n+($E1024*'fnd base rates'!G$8)\n+($F1024*'fnd base rates'!G$9)\n+($G1024*'fnd base rates'!G$10)\n+($H1024*'fnd base rates'!G$11)\n+($I1024*'fnd base rates'!G$12)\n+($J1024*'fnd base rates'!G$13)\n+($K1024*'fnd base rates'!G$14)\n+($M1024*'fnd base rates'!G$16)\n+($N1024*'fnd base rates'!G$17)\n+($O1024*'fnd base rates'!G$18)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,7)))\n*$R1024","v":12769.48518147},{"$f":"(($D1024*'fnd base rates'!H$7)\n+($E1024*'fnd base rates'!H$8)\n+($F1024*'fnd base rates'!H$9)\n+($G1024*'fnd base rates'!H$10)\n+($H1024*'fnd base rates'!H$11)\n+($I1024*'fnd base rates'!H$12)\n+($J1024*'fnd base rates'!H$13)\n+($K1024*'fnd base rates'!H$14)\n+($M1024*'fnd base rates'!H$16)\n+($N1024*'fnd base rates'!H$17)\n+($O1024*'fnd base rates'!H$18)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,8)))","v":32243.720299999997},{"$f":"(($D1024*'fnd base rates'!I$7)\n+($E1024*'fnd base rates'!I$8)\n+($F1024*'fnd base rates'!I$9)\n+($G1024*'fnd base rates'!I$10)\n+($H1024*'fnd base rates'!I$11)\n+($I1024*'fnd base rates'!I$12)\n+($J1024*'fnd base rates'!I$13)\n+($K1024*'fnd base rates'!I$14)\n+($M1024*'fnd base rates'!I$16)\n+($N1024*'fnd base rates'!I$17)\n+($O1024*'fnd base rates'!I$18)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,9)))\n*$R1024","v":21950.000549999997},{"$f":"(($D1024*'fnd base rates'!J$7)\n+($E1024*'fnd base rates'!J$8)\n+($F1024*'fnd base rates'!J$9)\n+($G1024*'fnd base rates'!J$10)\n+($H1024*'fnd base rates'!J$11)\n+($I1024*'fnd base rates'!J$12)\n+($J1024*'fnd base rates'!J$13)\n+($K1024*'fnd base rates'!J$14)\n+($M1024*'fnd base rates'!J$16)\n+($N1024*'fnd base rates'!J$17)\n+($O1024*'fnd base rates'!J$18)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,10)))\n*$R1024","v":49939.960949999993},{"$f":"(($D1024*'fnd base rates'!K$7)\n+($E1024*'fnd base rates'!K$8)\n+($F1024*'fnd base rates'!K$9)\n+($G1024*'fnd base rates'!K$10)\n+($H1024*'fnd base rates'!K$11)\n+($I1024*'fnd base rates'!K$12)\n+($J1024*'fnd base rates'!K$13)\n+($K1024*'fnd base rates'!K$14)\n+($M1024*'fnd base rates'!K$16)\n+($N1024*'fnd base rates'!K$17)\n+($O1024*'fnd base rates'!K$18)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,11)))\n*$R1024","v":45109.35078506999},{"$f":"(($D1024*'fnd base rates'!L$7)\n+($E1024*'fnd base rates'!L$8)\n+($F1024*'fnd base rates'!L$9)\n+($G1024*'fnd base rates'!L$10)\n+($H1024*'fnd base rates'!L$11)\n+($I1024*'fnd base rates'!L$12)\n+($J1024*'fnd base rates'!L$13)\n+($K1024*'fnd base rates'!L$14)\n+($M1024*'fnd base rates'!L$16)\n+($N1024*'fnd base rates'!L$17)\n+($O1024*'fnd base rates'!L$18)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,12)))","v":89037.029326000003},{"$f":"(($D1024*'fnd base rates'!M$7)\n+($E1024*'fnd base rates'!M$8)\n+($F1024*'fnd base rates'!M$9)\n+($G1024*'fnd base rates'!M$10)\n+($H1024*'fnd base rates'!M$11)\n+($I1024*'fnd base rates'!M$12)\n+($J1024*'fnd base rates'!M$13)\n+($K1024*'fnd base rates'!M$14)\n+($M1024*'fnd base rates'!M$16)\n+($N1024*'fnd base rates'!M$17)\n+($O1024*'fnd base rates'!M$18)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,13)))","v":0},676542.11545190995,null,3517239310,"3517","239","310",1,35,676542.11545190995,19330,385,18945,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1025","v":3517239323},{"$f":"'fnd enro'!C1025","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1025","v":0},{"$f":"'fnd enro'!E1025","v":0},{"$f":"'fnd enro'!F1025","v":0},{"$f":"'fnd enro'!G1025","v":0},{"$f":"'fnd enro'!H1025","v":0},{"$f":"'fnd enro'!I1025","v":1},{"$f":"'fnd enro'!J1025","v":0},{"$f":"'fnd enro'!K1025","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1025","v":0},{"$f":"'fnd enro'!M1025","v":0},{"$f":"'fnd enro'!N1025","v":0},{"$f":"'fnd enro'!O1025","v":0},{"$f":"'fnd enro'!P1025","v":0},{"$f":"'fnd enro'!R1025","v":1},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1025)","v":5},null,{"$f":"(($D1025*'fnd base rates'!C$7)\n+($E1025*'fnd base rates'!C$8)\n+($F1025*'fnd base rates'!C$9)\n+($G1025*'fnd base rates'!C$10)\n+($H1025*'fnd base rates'!C$11)\n+($I1025*'fnd base rates'!C$12)\n+($J1025*'fnd base rates'!C$13)\n+($K1025*'fnd base rates'!C$14)\n+($M1025*'fnd base rates'!C$16)\n+($N1025*'fnd base rates'!C$17)\n+($O1025*'fnd base rates'!C$18)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,3)))\n*$R1025","v":603.00129721500002},{"$f":"(($D1025*'fnd base rates'!D$7)\n+($E1025*'fnd base rates'!D$8)\n+($F1025*'fnd base rates'!D$9)\n+($G1025*'fnd base rates'!D$10)\n+($H1025*'fnd base rates'!D$11)\n+($I1025*'fnd base rates'!D$12)\n+($J1025*'fnd base rates'!D$13)\n+($K1025*'fnd base rates'!D$14)\n+($M1025*'fnd base rates'!D$16)\n+($N1025*'fnd base rates'!D$17)\n+($O1025*'fnd base rates'!D$18)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,4)))\n*$R1025","v":854.84789999999998},{"$f":"(($D1025*'fnd base rates'!E$7)\n+($E1025*'fnd base rates'!E$8)\n+($F1025*'fnd base rates'!E$9)\n+($G1025*'fnd base rates'!E$10)\n+($H1025*'fnd base rates'!E$11)\n+($I1025*'fnd base rates'!E$12)\n+($J1025*'fnd base rates'!E$13)\n+($K1025*'fnd base rates'!E$14)\n+($M1025*'fnd base rates'!E$16)\n+($N1025*'fnd base rates'!E$17)\n+($O1025*'fnd base rates'!E$18)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,5)))\n*$R1025","v":5500.4234849099994},{"$f":"(($D1025*'fnd base rates'!F$7)\n+($E1025*'fnd base rates'!F$8)\n+($F1025*'fnd base rates'!F$9)\n+($G1025*'fnd base rates'!F$10)\n+($H1025*'fnd base rates'!F$11)\n+($I1025*'fnd base rates'!F$12)\n+($J1025*'fnd base rates'!F$13)\n+($K1025*'fnd base rates'!F$14)\n+($M1025*'fnd base rates'!F$16)\n+($N1025*'fnd base rates'!F$17)\n+($O1025*'fnd base rates'!F$18)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,6)))\n*$R1025","v":1002.0149826299998},{"$f":"(($D1025*'fnd base rates'!G$7)\n+($E1025*'fnd base rates'!G$8)\n+($F1025*'fnd base rates'!G$9)\n+($G1025*'fnd base rates'!G$10)\n+($H1025*'fnd base rates'!G$11)\n+($I1025*'fnd base rates'!G$12)\n+($J1025*'fnd base rates'!G$13)\n+($K1025*'fnd base rates'!G$14)\n+($M1025*'fnd base rates'!G$16)\n+($N1025*'fnd base rates'!G$17)\n+($O1025*'fnd base rates'!G$18)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,7)))\n*$R1025","v":183.686503905},{"$f":"(($D1025*'fnd base rates'!H$7)\n+($E1025*'fnd base rates'!H$8)\n+($F1025*'fnd base rates'!H$9)\n+($G1025*'fnd base rates'!H$10)\n+($H1025*'fnd base rates'!H$11)\n+($I1025*'fnd base rates'!H$12)\n+($J1025*'fnd base rates'!H$13)\n+($K1025*'fnd base rates'!H$14)\n+($M1025*'fnd base rates'!H$16)\n+($N1025*'fnd base rates'!H$17)\n+($O1025*'fnd base rates'!H$18)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D1025*'fnd base rates'!I$7)\n+($E1025*'fnd base rates'!I$8)\n+($F1025*'fnd base rates'!I$9)\n+($G1025*'fnd base rates'!I$10)\n+($H1025*'fnd base rates'!I$11)\n+($I1025*'fnd base rates'!I$12)\n+($J1025*'fnd base rates'!I$13)\n+($K1025*'fnd base rates'!I$14)\n+($M1025*'fnd base rates'!I$16)\n+($N1025*'fnd base rates'!I$17)\n+($O1025*'fnd base rates'!I$18)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,9)))\n*$R1025","v":475.92404999999997},{"$f":"(($D1025*'fnd base rates'!J$7)\n+($E1025*'fnd base rates'!J$8)\n+($F1025*'fnd base rates'!J$9)\n+($G1025*'fnd base rates'!J$10)\n+($H1025*'fnd base rates'!J$11)\n+($I1025*'fnd base rates'!J$12)\n+($J1025*'fnd base rates'!J$13)\n+($K1025*'fnd base rates'!J$14)\n+($M1025*'fnd base rates'!J$16)\n+($N1025*'fnd base rates'!J$17)\n+($O1025*'fnd base rates'!J$18)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,10)))\n*$R1025","v":641.06864999999993},{"$f":"(($D1025*'fnd base rates'!K$7)\n+($E1025*'fnd base rates'!K$8)\n+($F1025*'fnd base rates'!K$9)\n+($G1025*'fnd base rates'!K$10)\n+($H1025*'fnd base rates'!K$11)\n+($I1025*'fnd base rates'!K$12)\n+($J1025*'fnd base rates'!K$13)\n+($K1025*'fnd base rates'!K$14)\n+($M1025*'fnd base rates'!K$16)\n+($N1025*'fnd base rates'!K$17)\n+($O1025*'fnd base rates'!K$18)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,11)))\n*$R1025","v":1289.015830305},{"$f":"(($D1025*'fnd base rates'!L$7)\n+($E1025*'fnd base rates'!L$8)\n+($F1025*'fnd base rates'!L$9)\n+($G1025*'fnd base rates'!L$10)\n+($H1025*'fnd base rates'!L$11)\n+($I1025*'fnd base rates'!L$12)\n+($J1025*'fnd base rates'!L$13)\n+($K1025*'fnd base rates'!L$14)\n+($M1025*'fnd base rates'!L$16)\n+($N1025*'fnd base rates'!L$17)\n+($O1025*'fnd base rates'!L$18)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D1025*'fnd base rates'!M$7)\n+($E1025*'fnd base rates'!M$8)\n+($F1025*'fnd base rates'!M$9)\n+($G1025*'fnd base rates'!M$10)\n+($H1025*'fnd base rates'!M$11)\n+($I1025*'fnd base rates'!M$12)\n+($J1025*'fnd base rates'!M$13)\n+($K1025*'fnd base rates'!M$14)\n+($M1025*'fnd base rates'!M$16)\n+($N1025*'fnd base rates'!M$17)\n+($O1025*'fnd base rates'!M$18)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,13)))","v":0},13346.161997964999,null,3517239323,"3517","239","323",1,1,13346.161997964999,13346,-5141,18487,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1026","v":3517239336},{"$f":"'fnd enro'!C1026","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1026","v":0},{"$f":"'fnd enro'!E1026","v":0},{"$f":"'fnd enro'!F1026","v":0},{"$f":"'fnd enro'!G1026","v":0},{"$f":"'fnd enro'!H1026","v":0},{"$f":"'fnd enro'!I1026","v":1},{"$f":"'fnd enro'!J1026","v":0},{"$f":"'fnd enro'!K1026","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1026","v":0},{"$f":"'fnd enro'!M1026","v":0},{"$f":"'fnd enro'!N1026","v":0},{"$f":"'fnd enro'!O1026","v":0},{"$f":"'fnd enro'!P1026","v":0},{"$f":"'fnd enro'!R1026","v":1},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1026)","v":8},null,{"$f":"(($D1026*'fnd base rates'!C$7)\n+($E1026*'fnd base rates'!C$8)\n+($F1026*'fnd base rates'!C$9)\n+($G1026*'fnd base rates'!C$10)\n+($H1026*'fnd base rates'!C$11)\n+($I1026*'fnd base rates'!C$12)\n+($J1026*'fnd base rates'!C$13)\n+($K1026*'fnd base rates'!C$14)\n+($M1026*'fnd base rates'!C$16)\n+($N1026*'fnd base rates'!C$17)\n+($O1026*'fnd base rates'!C$18)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,3)))\n*$R1026","v":603.00129721500002},{"$f":"(($D1026*'fnd base rates'!D$7)\n+($E1026*'fnd base rates'!D$8)\n+($F1026*'fnd base rates'!D$9)\n+($G1026*'fnd base rates'!D$10)\n+($H1026*'fnd base rates'!D$11)\n+($I1026*'fnd base rates'!D$12)\n+($J1026*'fnd base rates'!D$13)\n+($K1026*'fnd base rates'!D$14)\n+($M1026*'fnd base rates'!D$16)\n+($N1026*'fnd base rates'!D$17)\n+($O1026*'fnd base rates'!D$18)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,4)))\n*$R1026","v":854.84789999999998},{"$f":"(($D1026*'fnd base rates'!E$7)\n+($E1026*'fnd base rates'!E$8)\n+($F1026*'fnd base rates'!E$9)\n+($G1026*'fnd base rates'!E$10)\n+($H1026*'fnd base rates'!E$11)\n+($I1026*'fnd base rates'!E$12)\n+($J1026*'fnd base rates'!E$13)\n+($K1026*'fnd base rates'!E$14)\n+($M1026*'fnd base rates'!E$16)\n+($N1026*'fnd base rates'!E$17)\n+($O1026*'fnd base rates'!E$18)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,5)))\n*$R1026","v":5500.4234849099994},{"$f":"(($D1026*'fnd base rates'!F$7)\n+($E1026*'fnd base rates'!F$8)\n+($F1026*'fnd base rates'!F$9)\n+($G1026*'fnd base rates'!F$10)\n+($H1026*'fnd base rates'!F$11)\n+($I1026*'fnd base rates'!F$12)\n+($J1026*'fnd base rates'!F$13)\n+($K1026*'fnd base rates'!F$14)\n+($M1026*'fnd base rates'!F$16)\n+($N1026*'fnd base rates'!F$17)\n+($O1026*'fnd base rates'!F$18)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,6)))\n*$R1026","v":1002.0149826299998},{"$f":"(($D1026*'fnd base rates'!G$7)\n+($E1026*'fnd base rates'!G$8)\n+($F1026*'fnd base rates'!G$9)\n+($G1026*'fnd base rates'!G$10)\n+($H1026*'fnd base rates'!G$11)\n+($I1026*'fnd base rates'!G$12)\n+($J1026*'fnd base rates'!G$13)\n+($K1026*'fnd base rates'!G$14)\n+($M1026*'fnd base rates'!G$16)\n+($N1026*'fnd base rates'!G$17)\n+($O1026*'fnd base rates'!G$18)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,7)))\n*$R1026","v":183.686503905},{"$f":"(($D1026*'fnd base rates'!H$7)\n+($E1026*'fnd base rates'!H$8)\n+($F1026*'fnd base rates'!H$9)\n+($G1026*'fnd base rates'!H$10)\n+($H1026*'fnd base rates'!H$11)\n+($I1026*'fnd base rates'!H$12)\n+($J1026*'fnd base rates'!H$13)\n+($K1026*'fnd base rates'!H$14)\n+($M1026*'fnd base rates'!H$16)\n+($N1026*'fnd base rates'!H$17)\n+($O1026*'fnd base rates'!H$18)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D1026*'fnd base rates'!I$7)\n+($E1026*'fnd base rates'!I$8)\n+($F1026*'fnd base rates'!I$9)\n+($G1026*'fnd base rates'!I$10)\n+($H1026*'fnd base rates'!I$11)\n+($I1026*'fnd base rates'!I$12)\n+($J1026*'fnd base rates'!I$13)\n+($K1026*'fnd base rates'!I$14)\n+($M1026*'fnd base rates'!I$16)\n+($N1026*'fnd base rates'!I$17)\n+($O1026*'fnd base rates'!I$18)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,9)))\n*$R1026","v":475.92404999999997},{"$f":"(($D1026*'fnd base rates'!J$7)\n+($E1026*'fnd base rates'!J$8)\n+($F1026*'fnd base rates'!J$9)\n+($G1026*'fnd base rates'!J$10)\n+($H1026*'fnd base rates'!J$11)\n+($I1026*'fnd base rates'!J$12)\n+($J1026*'fnd base rates'!J$13)\n+($K1026*'fnd base rates'!J$14)\n+($M1026*'fnd base rates'!J$16)\n+($N1026*'fnd base rates'!J$17)\n+($O1026*'fnd base rates'!J$18)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,10)))\n*$R1026","v":641.06864999999993},{"$f":"(($D1026*'fnd base rates'!K$7)\n+($E1026*'fnd base rates'!K$8)\n+($F1026*'fnd base rates'!K$9)\n+($G1026*'fnd base rates'!K$10)\n+($H1026*'fnd base rates'!K$11)\n+($I1026*'fnd base rates'!K$12)\n+($J1026*'fnd base rates'!K$13)\n+($K1026*'fnd base rates'!K$14)\n+($M1026*'fnd base rates'!K$16)\n+($N1026*'fnd base rates'!K$17)\n+($O1026*'fnd base rates'!K$18)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,11)))\n*$R1026","v":1289.015830305},{"$f":"(($D1026*'fnd base rates'!L$7)\n+($E1026*'fnd base rates'!L$8)\n+($F1026*'fnd base rates'!L$9)\n+($G1026*'fnd base rates'!L$10)\n+($H1026*'fnd base rates'!L$11)\n+($I1026*'fnd base rates'!L$12)\n+($J1026*'fnd base rates'!L$13)\n+($K1026*'fnd base rates'!L$14)\n+($M1026*'fnd base rates'!L$16)\n+($N1026*'fnd base rates'!L$17)\n+($O1026*'fnd base rates'!L$18)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D1026*'fnd base rates'!M$7)\n+($E1026*'fnd base rates'!M$8)\n+($F1026*'fnd base rates'!M$9)\n+($G1026*'fnd base rates'!M$10)\n+($H1026*'fnd base rates'!M$11)\n+($I1026*'fnd base rates'!M$12)\n+($J1026*'fnd base rates'!M$13)\n+($K1026*'fnd base rates'!M$14)\n+($M1026*'fnd base rates'!M$16)\n+($N1026*'fnd base rates'!M$17)\n+($O1026*'fnd base rates'!M$18)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,13)))","v":0},13346.161997964999,null,3517239336,"3517","239","336",1,1,13346.161997964999,13346,-7669,21015,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1027","v":3517239625},{"$f":"'fnd enro'!C1027","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1027","v":0},{"$f":"'fnd enro'!E1027","v":0},{"$f":"'fnd enro'!F1027","v":0},{"$f":"'fnd enro'!G1027","v":0},{"$f":"'fnd enro'!H1027","v":0},{"$f":"'fnd enro'!I1027","v":2},{"$f":"'fnd enro'!J1027","v":0},{"$f":"'fnd enro'!K1027","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L1027","v":0},{"$f":"'fnd enro'!M1027","v":0},{"$f":"'fnd enro'!N1027","v":0},{"$f":"'fnd enro'!O1027","v":0},{"$f":"'fnd enro'!P1027","v":1},{"$f":"'fnd enro'!R1027","v":2},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1027)","v":6},null,{"$f":"(($D1027*'fnd base rates'!C$7)\n+($E1027*'fnd base rates'!C$8)\n+($F1027*'fnd base rates'!C$9)\n+($G1027*'fnd base rates'!C$10)\n+($H1027*'fnd base rates'!C$11)\n+($I1027*'fnd base rates'!C$12)\n+($J1027*'fnd base rates'!C$13)\n+($K1027*'fnd base rates'!C$14)\n+($M1027*'fnd base rates'!C$16)\n+($N1027*'fnd base rates'!C$17)\n+($O1027*'fnd base rates'!C$18)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,3)))\n*$R1027","v":1284.4290808349999},{"$f":"(($D1027*'fnd base rates'!D$7)\n+($E1027*'fnd base rates'!D$8)\n+($F1027*'fnd base rates'!D$9)\n+($G1027*'fnd base rates'!D$10)\n+($H1027*'fnd base rates'!D$11)\n+($I1027*'fnd base rates'!D$12)\n+($J1027*'fnd base rates'!D$13)\n+($K1027*'fnd base rates'!D$14)\n+($M1027*'fnd base rates'!D$16)\n+($N1027*'fnd base rates'!D$17)\n+($O1027*'fnd base rates'!D$18)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,4)))\n*$R1027","v":2082.8443499999998},{"$f":"(($D1027*'fnd base rates'!E$7)\n+($E1027*'fnd base rates'!E$8)\n+($F1027*'fnd base rates'!E$9)\n+($G1027*'fnd base rates'!E$10)\n+($H1027*'fnd base rates'!E$11)\n+($I1027*'fnd base rates'!E$12)\n+($J1027*'fnd base rates'!E$13)\n+($K1027*'fnd base rates'!E$14)\n+($M1027*'fnd base rates'!E$16)\n+($N1027*'fnd base rates'!E$17)\n+($O1027*'fnd base rates'!E$18)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,5)))\n*$R1027","v":14642.410160790001},{"$f":"(($D1027*'fnd base rates'!F$7)\n+($E1027*'fnd base rates'!F$8)\n+($F1027*'fnd base rates'!F$9)\n+($G1027*'fnd base rates'!F$10)\n+($H1027*'fnd base rates'!F$11)\n+($I1027*'fnd base rates'!F$12)\n+($J1027*'fnd base rates'!F$13)\n+($K1027*'fnd base rates'!F$14)\n+($M1027*'fnd base rates'!F$16)\n+($N1027*'fnd base rates'!F$17)\n+($O1027*'fnd base rates'!F$18)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,6)))\n*$R1027","v":2003.0235374699998},{"$f":"(($D1027*'fnd base rates'!G$7)\n+($E1027*'fnd base rates'!G$8)\n+($F1027*'fnd base rates'!G$9)\n+($G1027*'fnd base rates'!G$10)\n+($H1027*'fnd base rates'!G$11)\n+($I1027*'fnd base rates'!G$12)\n+($J1027*'fnd base rates'!G$13)\n+($K1027*'fnd base rates'!G$14)\n+($M1027*'fnd base rates'!G$16)\n+($N1027*'fnd base rates'!G$17)\n+($O1027*'fnd base rates'!G$18)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,7)))\n*$R1027","v":544.03691044499999},{"$f":"(($D1027*'fnd base rates'!H$7)\n+($E1027*'fnd base rates'!H$8)\n+($F1027*'fnd base rates'!H$9)\n+($G1027*'fnd base rates'!H$10)\n+($H1027*'fnd base rates'!H$11)\n+($I1027*'fnd base rates'!H$12)\n+($J1027*'fnd base rates'!H$13)\n+($K1027*'fnd base rates'!H$14)\n+($M1027*'fnd base rates'!H$16)\n+($N1027*'fnd base rates'!H$17)\n+($O1027*'fnd base rates'!H$18)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,8)))","v":1815.01305},{"$f":"(($D1027*'fnd base rates'!I$7)\n+($E1027*'fnd base rates'!I$8)\n+($F1027*'fnd base rates'!I$9)\n+($G1027*'fnd base rates'!I$10)\n+($H1027*'fnd base rates'!I$11)\n+($I1027*'fnd base rates'!I$12)\n+($J1027*'fnd base rates'!I$13)\n+($K1027*'fnd base rates'!I$14)\n+($M1027*'fnd base rates'!I$16)\n+($N1027*'fnd base rates'!I$17)\n+($O1027*'fnd base rates'!I$18)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,9)))\n*$R1027","v":1099.3459499999999},{"$f":"(($D1027*'fnd base rates'!J$7)\n+($E1027*'fnd base rates'!J$8)\n+($F1027*'fnd base rates'!J$9)\n+($G1027*'fnd base rates'!J$10)\n+($H1027*'fnd base rates'!J$11)\n+($I1027*'fnd base rates'!J$12)\n+($J1027*'fnd base rates'!J$13)\n+($K1027*'fnd base rates'!J$14)\n+($M1027*'fnd base rates'!J$16)\n+($N1027*'fnd base rates'!J$17)\n+($O1027*'fnd base rates'!J$18)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,10)))\n*$R1027","v":2048.5962},{"$f":"(($D1027*'fnd base rates'!K$7)\n+($E1027*'fnd base rates'!K$8)\n+($F1027*'fnd base rates'!K$9)\n+($G1027*'fnd base rates'!K$10)\n+($H1027*'fnd base rates'!K$11)\n+($I1027*'fnd base rates'!K$12)\n+($J1027*'fnd base rates'!K$13)\n+($K1027*'fnd base rates'!K$14)\n+($M1027*'fnd base rates'!K$16)\n+($N1027*'fnd base rates'!K$17)\n+($O1027*'fnd base rates'!K$18)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,11)))\n*$R1027","v":2577.6667620449998},{"$f":"(($D1027*'fnd base rates'!L$7)\n+($E1027*'fnd base rates'!L$8)\n+($F1027*'fnd base rates'!L$9)\n+($G1027*'fnd base rates'!L$10)\n+($H1027*'fnd base rates'!L$11)\n+($I1027*'fnd base rates'!L$12)\n+($J1027*'fnd base rates'!L$13)\n+($K1027*'fnd base rates'!L$14)\n+($M1027*'fnd base rates'!L$16)\n+($N1027*'fnd base rates'!L$17)\n+($O1027*'fnd base rates'!L$18)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,12)))","v":4429.626381},{"$f":"(($D1027*'fnd base rates'!M$7)\n+($E1027*'fnd base rates'!M$8)\n+($F1027*'fnd base rates'!M$9)\n+($G1027*'fnd base rates'!M$10)\n+($H1027*'fnd base rates'!M$11)\n+($I1027*'fnd base rates'!M$12)\n+($J1027*'fnd base rates'!M$13)\n+($K1027*'fnd base rates'!M$14)\n+($M1027*'fnd base rates'!M$16)\n+($N1027*'fnd base rates'!M$17)\n+($O1027*'fnd base rates'!M$18)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,13)))","v":0},32526.992382584998,null,3517239625,"3517","239","625",1,2,32526.992382584998,16263,{"$f":"AO1027-AQ1027","v":393},15870,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1028","v":3517239645},{"$f":"'fnd enro'!C1028","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1028","v":0},{"$f":"'fnd enro'!E1028","v":0},{"$f":"'fnd enro'!F1028","v":0},{"$f":"'fnd enro'!G1028","v":0},{"$f":"'fnd enro'!H1028","v":0},{"$f":"'fnd enro'!I1028","v":1},{"$f":"'fnd enro'!J1028","v":0},{"$f":"'fnd enro'!K1028","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1028","v":0},{"$f":"'fnd enro'!M1028","v":0},{"$f":"'fnd enro'!N1028","v":0},{"$f":"'fnd enro'!O1028","v":0},{"$f":"'fnd enro'!P1028","v":0},{"$f":"'fnd enro'!R1028","v":1},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1028)","v":10},null,{"$f":"(($D1028*'fnd base rates'!C$7)\n+($E1028*'fnd base rates'!C$8)\n+($F1028*'fnd base rates'!C$9)\n+($G1028*'fnd base rates'!C$10)\n+($H1028*'fnd base rates'!C$11)\n+($I1028*'fnd base rates'!C$12)\n+($J1028*'fnd base rates'!C$13)\n+($K1028*'fnd base rates'!C$14)\n+($M1028*'fnd base rates'!C$16)\n+($N1028*'fnd base rates'!C$17)\n+($O1028*'fnd base rates'!C$18)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,3)))\n*$R1028","v":603.00129721500002},{"$f":"(($D1028*'fnd base rates'!D$7)\n+($E1028*'fnd base rates'!D$8)\n+($F1028*'fnd base rates'!D$9)\n+($G1028*'fnd base rates'!D$10)\n+($H1028*'fnd base rates'!D$11)\n+($I1028*'fnd base rates'!D$12)\n+($J1028*'fnd base rates'!D$13)\n+($K1028*'fnd base rates'!D$14)\n+($M1028*'fnd base rates'!D$16)\n+($N1028*'fnd base rates'!D$17)\n+($O1028*'fnd base rates'!D$18)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,4)))\n*$R1028","v":854.84789999999998},{"$f":"(($D1028*'fnd base rates'!E$7)\n+($E1028*'fnd base rates'!E$8)\n+($F1028*'fnd base rates'!E$9)\n+($G1028*'fnd base rates'!E$10)\n+($H1028*'fnd base rates'!E$11)\n+($I1028*'fnd base rates'!E$12)\n+($J1028*'fnd base rates'!E$13)\n+($K1028*'fnd base rates'!E$14)\n+($M1028*'fnd base rates'!E$16)\n+($N1028*'fnd base rates'!E$17)\n+($O1028*'fnd base rates'!E$18)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,5)))\n*$R1028","v":5500.4234849099994},{"$f":"(($D1028*'fnd base rates'!F$7)\n+($E1028*'fnd base rates'!F$8)\n+($F1028*'fnd base rates'!F$9)\n+($G1028*'fnd base rates'!F$10)\n+($H1028*'fnd base rates'!F$11)\n+($I1028*'fnd base rates'!F$12)\n+($J1028*'fnd base rates'!F$13)\n+($K1028*'fnd base rates'!F$14)\n+($M1028*'fnd base rates'!F$16)\n+($N1028*'fnd base rates'!F$17)\n+($O1028*'fnd base rates'!F$18)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,6)))\n*$R1028","v":1002.0149826299998},{"$f":"(($D1028*'fnd base rates'!G$7)\n+($E1028*'fnd base rates'!G$8)\n+($F1028*'fnd base rates'!G$9)\n+($G1028*'fnd base rates'!G$10)\n+($H1028*'fnd base rates'!G$11)\n+($I1028*'fnd base rates'!G$12)\n+($J1028*'fnd base rates'!G$13)\n+($K1028*'fnd base rates'!G$14)\n+($M1028*'fnd base rates'!G$16)\n+($N1028*'fnd base rates'!G$17)\n+($O1028*'fnd base rates'!G$18)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,7)))\n*$R1028","v":183.686503905},{"$f":"(($D1028*'fnd base rates'!H$7)\n+($E1028*'fnd base rates'!H$8)\n+($F1028*'fnd base rates'!H$9)\n+($G1028*'fnd base rates'!H$10)\n+($H1028*'fnd base rates'!H$11)\n+($I1028*'fnd base rates'!H$12)\n+($J1028*'fnd base rates'!H$13)\n+($K1028*'fnd base rates'!H$14)\n+($M1028*'fnd base rates'!H$16)\n+($N1028*'fnd base rates'!H$17)\n+($O1028*'fnd base rates'!H$18)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,8)))","v":894.43844999999999},{"$f":"(($D1028*'fnd base rates'!I$7)\n+($E1028*'fnd base rates'!I$8)\n+($F1028*'fnd base rates'!I$9)\n+($G1028*'fnd base rates'!I$10)\n+($H1028*'fnd base rates'!I$11)\n+($I1028*'fnd base rates'!I$12)\n+($J1028*'fnd base rates'!I$13)\n+($K1028*'fnd base rates'!I$14)\n+($M1028*'fnd base rates'!I$16)\n+($N1028*'fnd base rates'!I$17)\n+($O1028*'fnd base rates'!I$18)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,9)))\n*$R1028","v":475.92404999999997},{"$f":"(($D1028*'fnd base rates'!J$7)\n+($E1028*'fnd base rates'!J$8)\n+($F1028*'fnd base rates'!J$9)\n+($G1028*'fnd base rates'!J$10)\n+($H1028*'fnd base rates'!J$11)\n+($I1028*'fnd base rates'!J$12)\n+($J1028*'fnd base rates'!J$13)\n+($K1028*'fnd base rates'!J$14)\n+($M1028*'fnd base rates'!J$16)\n+($N1028*'fnd base rates'!J$17)\n+($O1028*'fnd base rates'!J$18)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,10)))\n*$R1028","v":641.06864999999993},{"$f":"(($D1028*'fnd base rates'!K$7)\n+($E1028*'fnd base rates'!K$8)\n+($F1028*'fnd base rates'!K$9)\n+($G1028*'fnd base rates'!K$10)\n+($H1028*'fnd base rates'!K$11)\n+($I1028*'fnd base rates'!K$12)\n+($J1028*'fnd base rates'!K$13)\n+($K1028*'fnd base rates'!K$14)\n+($M1028*'fnd base rates'!K$16)\n+($N1028*'fnd base rates'!K$17)\n+($O1028*'fnd base rates'!K$18)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,11)))\n*$R1028","v":1289.015830305},{"$f":"(($D1028*'fnd base rates'!L$7)\n+($E1028*'fnd base rates'!L$8)\n+($F1028*'fnd base rates'!L$9)\n+($G1028*'fnd base rates'!L$10)\n+($H1028*'fnd base rates'!L$11)\n+($I1028*'fnd base rates'!L$12)\n+($J1028*'fnd base rates'!L$13)\n+($K1028*'fnd base rates'!L$14)\n+($M1028*'fnd base rates'!L$16)\n+($N1028*'fnd base rates'!L$17)\n+($O1028*'fnd base rates'!L$18)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,12)))","v":1901.740849},{"$f":"(($D1028*'fnd base rates'!M$7)\n+($E1028*'fnd base rates'!M$8)\n+($F1028*'fnd base rates'!M$9)\n+($G1028*'fnd base rates'!M$10)\n+($H1028*'fnd base rates'!M$11)\n+($I1028*'fnd base rates'!M$12)\n+($J1028*'fnd base rates'!M$13)\n+($K1028*'fnd base rates'!M$14)\n+($M1028*'fnd base rates'!M$16)\n+($N1028*'fnd base rates'!M$17)\n+($O1028*'fnd base rates'!M$18)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,13)))","v":0},13346.161997964999,null,3517239645,"3517","239","645",1,1,13346.161997964999,13346,-5141,18487,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1029","v":3517239665},{"$f":"'fnd enro'!C1029","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1029","v":0},{"$f":"'fnd enro'!E1029","v":0},{"$f":"'fnd enro'!F1029","v":0},{"$f":"'fnd enro'!G1029","v":0},{"$f":"'fnd enro'!H1029","v":0},{"$f":"'fnd enro'!I1029","v":4},{"$f":"'fnd enro'!J1029","v":0},{"$f":"'fnd enro'!K1029","v":0.15859999999999999},{"$f":"'fnd enro'!L1029","v":0},{"$f":"'fnd enro'!M1029","v":0},{"$f":"'fnd enro'!N1029","v":0},{"$f":"'fnd enro'!O1029","v":0},{"$f":"'fnd enro'!P1029","v":4},{"$f":"'fnd enro'!R1029","v":4},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1029)","v":5},null,{"$f":"(($D1029*'fnd base rates'!C$7)\n+($E1029*'fnd base rates'!C$8)\n+($F1029*'fnd base rates'!C$9)\n+($G1029*'fnd base rates'!C$10)\n+($H1029*'fnd base rates'!C$11)\n+($I1029*'fnd base rates'!C$12)\n+($J1029*'fnd base rates'!C$13)\n+($K1029*'fnd base rates'!C$14)\n+($M1029*'fnd base rates'!C$16)\n+($N1029*'fnd base rates'!C$17)\n+($O1029*'fnd base rates'!C$18)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,3)))\n*$R1029","v":2694.5692616699998},{"$f":"(($D1029*'fnd base rates'!D$7)\n+($E1029*'fnd base rates'!D$8)\n+($F1029*'fnd base rates'!D$9)\n+($G1029*'fnd base rates'!D$10)\n+($H1029*'fnd base rates'!D$11)\n+($I1029*'fnd base rates'!D$12)\n+($J1029*'fnd base rates'!D$13)\n+($K1029*'fnd base rates'!D$14)\n+($M1029*'fnd base rates'!D$16)\n+($N1029*'fnd base rates'!D$17)\n+($O1029*'fnd base rates'!D$18)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,4)))\n*$R1029","v":4761.3726000000006},{"$f":"(($D1029*'fnd base rates'!E$7)\n+($E1029*'fnd base rates'!E$8)\n+($F1029*'fnd base rates'!E$9)\n+($G1029*'fnd base rates'!E$10)\n+($H1029*'fnd base rates'!E$11)\n+($I1029*'fnd base rates'!E$12)\n+($J1029*'fnd base rates'!E$13)\n+($K1029*'fnd base rates'!E$14)\n+($M1029*'fnd base rates'!E$16)\n+($N1029*'fnd base rates'!E$17)\n+($O1029*'fnd base rates'!E$18)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,5)))\n*$R1029","v":35099.822921580002},{"$f":"(($D1029*'fnd base rates'!F$7)\n+($E1029*'fnd base rates'!F$8)\n+($F1029*'fnd base rates'!F$9)\n+($G1029*'fnd base rates'!F$10)\n+($H1029*'fnd base rates'!F$11)\n+($I1029*'fnd base rates'!F$12)\n+($J1029*'fnd base rates'!F$13)\n+($K1029*'fnd base rates'!F$14)\n+($M1029*'fnd base rates'!F$16)\n+($N1029*'fnd base rates'!F$17)\n+($O1029*'fnd base rates'!F$18)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,6)))\n*$R1029","v":4006.0470749399997},{"$f":"(($D1029*'fnd base rates'!G$7)\n+($E1029*'fnd base rates'!G$8)\n+($F1029*'fnd base rates'!G$9)\n+($G1029*'fnd base rates'!G$10)\n+($H1029*'fnd base rates'!G$11)\n+($I1029*'fnd base rates'!G$12)\n+($J1029*'fnd base rates'!G$13)\n+($K1029*'fnd base rates'!G$14)\n+($M1029*'fnd base rates'!G$16)\n+($N1029*'fnd base rates'!G$17)\n+($O1029*'fnd base rates'!G$18)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,7)))\n*$R1029","v":1370.2562208899999},{"$f":"(($D1029*'fnd base rates'!H$7)\n+($E1029*'fnd base rates'!H$8)\n+($F1029*'fnd base rates'!H$9)\n+($G1029*'fnd base rates'!H$10)\n+($H1029*'fnd base rates'!H$11)\n+($I1029*'fnd base rates'!H$12)\n+($J1029*'fnd base rates'!H$13)\n+($K1029*'fnd base rates'!H$14)\n+($M1029*'fnd base rates'!H$16)\n+($N1029*'fnd base rates'!H$17)\n+($O1029*'fnd base rates'!H$18)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,8)))","v":3671.7860999999998},{"$f":"(($D1029*'fnd base rates'!I$7)\n+($E1029*'fnd base rates'!I$8)\n+($F1029*'fnd base rates'!I$9)\n+($G1029*'fnd base rates'!I$10)\n+($H1029*'fnd base rates'!I$11)\n+($I1029*'fnd base rates'!I$12)\n+($J1029*'fnd base rates'!I$13)\n+($K1029*'fnd base rates'!I$14)\n+($M1029*'fnd base rates'!I$16)\n+($N1029*'fnd base rates'!I$17)\n+($O1029*'fnd base rates'!I$18)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,9)))\n*$R1029","v":2434.1958},{"$f":"(($D1029*'fnd base rates'!J$7)\n+($E1029*'fnd base rates'!J$8)\n+($F1029*'fnd base rates'!J$9)\n+($G1029*'fnd base rates'!J$10)\n+($H1029*'fnd base rates'!J$11)\n+($I1029*'fnd base rates'!J$12)\n+($J1029*'fnd base rates'!J$13)\n+($K1029*'fnd base rates'!J$14)\n+($M1029*'fnd base rates'!J$16)\n+($N1029*'fnd base rates'!J$17)\n+($O1029*'fnd base rates'!J$18)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,10)))\n*$R1029","v":5320.7279999999992},{"$f":"(($D1029*'fnd base rates'!K$7)\n+($E1029*'fnd base rates'!K$8)\n+($F1029*'fnd base rates'!K$9)\n+($G1029*'fnd base rates'!K$10)\n+($H1029*'fnd base rates'!K$11)\n+($I1029*'fnd base rates'!K$12)\n+($J1029*'fnd base rates'!K$13)\n+($K1029*'fnd base rates'!K$14)\n+($M1029*'fnd base rates'!K$16)\n+($N1029*'fnd base rates'!K$17)\n+($O1029*'fnd base rates'!K$18)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,11)))\n*$R1029","v":5155.3335240899996},{"$f":"(($D1029*'fnd base rates'!L$7)\n+($E1029*'fnd base rates'!L$8)\n+($F1029*'fnd base rates'!L$9)\n+($G1029*'fnd base rates'!L$10)\n+($H1029*'fnd base rates'!L$11)\n+($I1029*'fnd base rates'!L$12)\n+($J1029*'fnd base rates'!L$13)\n+($K1029*'fnd base rates'!L$14)\n+($M1029*'fnd base rates'!L$16)\n+($N1029*'fnd base rates'!L$17)\n+($O1029*'fnd base rates'!L$18)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,12)))","v":9859.4927619999999},{"$f":"(($D1029*'fnd base rates'!M$7)\n+($E1029*'fnd base rates'!M$8)\n+($F1029*'fnd base rates'!M$9)\n+($G1029*'fnd base rates'!M$10)\n+($H1029*'fnd base rates'!M$11)\n+($I1029*'fnd base rates'!M$12)\n+($J1029*'fnd base rates'!M$13)\n+($K1029*'fnd base rates'!M$14)\n+($M1029*'fnd base rates'!M$16)\n+($N1029*'fnd base rates'!M$17)\n+($O1029*'fnd base rates'!M$18)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,13)))","v":0},74373.604265169997,null,3517239665,"3517","239","665",1,4,74373.604265169997,18593,5668,12925,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1030","v":3517239712},{"$f":"'fnd enro'!C1030","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1030","v":0},{"$f":"'fnd enro'!E1030","v":0},{"$f":"'fnd enro'!F1030","v":0},{"$f":"'fnd enro'!G1030","v":0},{"$f":"'fnd enro'!H1030","v":0},{"$f":"'fnd enro'!I1030","v":2},{"$f":"'fnd enro'!J1030","v":0},{"$f":"'fnd enro'!K1030","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L1030","v":0},{"$f":"'fnd enro'!M1030","v":0},{"$f":"'fnd enro'!N1030","v":0},{"$f":"'fnd enro'!O1030","v":0},{"$f":"'fnd enro'!P1030","v":0},{"$f":"'fnd enro'!R1030","v":2},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1030)","v":8},null,{"$f":"(($D1030*'fnd base rates'!C$7)\n+($E1030*'fnd base rates'!C$8)\n+($F1030*'fnd base rates'!C$9)\n+($G1030*'fnd base rates'!C$10)\n+($H1030*'fnd base rates'!C$11)\n+($I1030*'fnd base rates'!C$12)\n+($J1030*'fnd base rates'!C$13)\n+($K1030*'fnd base rates'!C$14)\n+($M1030*'fnd base rates'!C$16)\n+($N1030*'fnd base rates'!C$17)\n+($O1030*'fnd base rates'!C$18)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,3)))\n*$R1030","v":1205.6759308349999},{"$f":"(($D1030*'fnd base rates'!D$7)\n+($E1030*'fnd base rates'!D$8)\n+($F1030*'fnd base rates'!D$9)\n+($G1030*'fnd base rates'!D$10)\n+($H1030*'fnd base rates'!D$11)\n+($I1030*'fnd base rates'!D$12)\n+($J1030*'fnd base rates'!D$13)\n+($K1030*'fnd base rates'!D$14)\n+($M1030*'fnd base rates'!D$16)\n+($N1030*'fnd base rates'!D$17)\n+($O1030*'fnd base rates'!D$18)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,4)))\n*$R1030","v":1709.6958},{"$f":"(($D1030*'fnd base rates'!E$7)\n+($E1030*'fnd base rates'!E$8)\n+($F1030*'fnd base rates'!E$9)\n+($G1030*'fnd base rates'!E$10)\n+($H1030*'fnd base rates'!E$11)\n+($I1030*'fnd base rates'!E$12)\n+($J1030*'fnd base rates'!E$13)\n+($K1030*'fnd base rates'!E$14)\n+($M1030*'fnd base rates'!E$16)\n+($N1030*'fnd base rates'!E$17)\n+($O1030*'fnd base rates'!E$18)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,5)))\n*$R1030","v":10999.76906079},{"$f":"(($D1030*'fnd base rates'!F$7)\n+($E1030*'fnd base rates'!F$8)\n+($F1030*'fnd base rates'!F$9)\n+($G1030*'fnd base rates'!F$10)\n+($H1030*'fnd base rates'!F$11)\n+($I1030*'fnd base rates'!F$12)\n+($J1030*'fnd base rates'!F$13)\n+($K1030*'fnd base rates'!F$14)\n+($M1030*'fnd base rates'!F$16)\n+($N1030*'fnd base rates'!F$17)\n+($O1030*'fnd base rates'!F$18)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,6)))\n*$R1030","v":2003.0235374699998},{"$f":"(($D1030*'fnd base rates'!G$7)\n+($E1030*'fnd base rates'!G$8)\n+($F1030*'fnd base rates'!G$9)\n+($G1030*'fnd base rates'!G$10)\n+($H1030*'fnd base rates'!G$11)\n+($I1030*'fnd base rates'!G$12)\n+($J1030*'fnd base rates'!G$13)\n+($K1030*'fnd base rates'!G$14)\n+($M1030*'fnd base rates'!G$16)\n+($N1030*'fnd base rates'!G$17)\n+($O1030*'fnd base rates'!G$18)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,7)))\n*$R1030","v":367.32101044499996},{"$f":"(($D1030*'fnd base rates'!H$7)\n+($E1030*'fnd base rates'!H$8)\n+($F1030*'fnd base rates'!H$9)\n+($G1030*'fnd base rates'!H$10)\n+($H1030*'fnd base rates'!H$11)\n+($I1030*'fnd base rates'!H$12)\n+($J1030*'fnd base rates'!H$13)\n+($K1030*'fnd base rates'!H$14)\n+($M1030*'fnd base rates'!H$16)\n+($N1030*'fnd base rates'!H$17)\n+($O1030*'fnd base rates'!H$18)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,8)))","v":1788.83305},{"$f":"(($D1030*'fnd base rates'!I$7)\n+($E1030*'fnd base rates'!I$8)\n+($F1030*'fnd base rates'!I$9)\n+($G1030*'fnd base rates'!I$10)\n+($H1030*'fnd base rates'!I$11)\n+($I1030*'fnd base rates'!I$12)\n+($J1030*'fnd base rates'!I$13)\n+($K1030*'fnd base rates'!I$14)\n+($M1030*'fnd base rates'!I$16)\n+($N1030*'fnd base rates'!I$17)\n+($O1030*'fnd base rates'!I$18)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,9)))\n*$R1030","v":951.84809999999993},{"$f":"(($D1030*'fnd base rates'!J$7)\n+($E1030*'fnd base rates'!J$8)\n+($F1030*'fnd base rates'!J$9)\n+($G1030*'fnd base rates'!J$10)\n+($H1030*'fnd base rates'!J$11)\n+($I1030*'fnd base rates'!J$12)\n+($J1030*'fnd base rates'!J$13)\n+($K1030*'fnd base rates'!J$14)\n+($M1030*'fnd base rates'!J$16)\n+($N1030*'fnd base rates'!J$17)\n+($O1030*'fnd base rates'!J$18)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,10)))\n*$R1030","v":1282.1372999999999},{"$f":"(($D1030*'fnd base rates'!K$7)\n+($E1030*'fnd base rates'!K$8)\n+($F1030*'fnd base rates'!K$9)\n+($G1030*'fnd base rates'!K$10)\n+($H1030*'fnd base rates'!K$11)\n+($I1030*'fnd base rates'!K$12)\n+($J1030*'fnd base rates'!K$13)\n+($K1030*'fnd base rates'!K$14)\n+($M1030*'fnd base rates'!K$16)\n+($N1030*'fnd base rates'!K$17)\n+($O1030*'fnd base rates'!K$18)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,11)))\n*$R1030","v":2577.6667620449998},{"$f":"(($D1030*'fnd base rates'!L$7)\n+($E1030*'fnd base rates'!L$8)\n+($F1030*'fnd base rates'!L$9)\n+($G1030*'fnd base rates'!L$10)\n+($H1030*'fnd base rates'!L$11)\n+($I1030*'fnd base rates'!L$12)\n+($J1030*'fnd base rates'!L$13)\n+($K1030*'fnd base rates'!L$14)\n+($M1030*'fnd base rates'!L$16)\n+($N1030*'fnd base rates'!L$17)\n+($O1030*'fnd base rates'!L$18)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,12)))","v":3803.0463810000001},{"$f":"(($D1030*'fnd base rates'!M$7)\n+($E1030*'fnd base rates'!M$8)\n+($F1030*'fnd base rates'!M$9)\n+($G1030*'fnd base rates'!M$10)\n+($H1030*'fnd base rates'!M$11)\n+($I1030*'fnd base rates'!M$12)\n+($J1030*'fnd base rates'!M$13)\n+($K1030*'fnd base rates'!M$14)\n+($M1030*'fnd base rates'!M$16)\n+($N1030*'fnd base rates'!M$17)\n+($O1030*'fnd base rates'!M$18)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,13)))","v":0},26689.016932584997,null,3517239712,"3517","239","712",1,2,26689.016932584997,13345,-2361,15706,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1031","v":3517239740},{"$f":"'fnd enro'!C1031","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1031","v":0},{"$f":"'fnd enro'!E1031","v":0},{"$f":"'fnd enro'!F1031","v":0},{"$f":"'fnd enro'!G1031","v":0},{"$f":"'fnd enro'!H1031","v":0},{"$f":"'fnd enro'!I1031","v":4},{"$f":"'fnd enro'!J1031","v":0},{"$f":"'fnd enro'!K1031","v":0.15859999999999999},{"$f":"'fnd enro'!L1031","v":0},{"$f":"'fnd enro'!M1031","v":0},{"$f":"'fnd enro'!N1031","v":0},{"$f":"'fnd enro'!O1031","v":0},{"$f":"'fnd enro'!P1031","v":0},{"$f":"'fnd enro'!R1031","v":4},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1031)","v":5},null,{"$f":"(($D1031*'fnd base rates'!C$7)\n+($E1031*'fnd base rates'!C$8)\n+($F1031*'fnd base rates'!C$9)\n+($G1031*'fnd base rates'!C$10)\n+($H1031*'fnd base rates'!C$11)\n+($I1031*'fnd base rates'!C$12)\n+($J1031*'fnd base rates'!C$13)\n+($K1031*'fnd base rates'!C$14)\n+($M1031*'fnd base rates'!C$16)\n+($N1031*'fnd base rates'!C$17)\n+($O1031*'fnd base rates'!C$18)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,3)))\n*$R1031","v":2411.3518616699998},{"$f":"(($D1031*'fnd base rates'!D$7)\n+($E1031*'fnd base rates'!D$8)\n+($F1031*'fnd base rates'!D$9)\n+($G1031*'fnd base rates'!D$10)\n+($H1031*'fnd base rates'!D$11)\n+($I1031*'fnd base rates'!D$12)\n+($J1031*'fnd base rates'!D$13)\n+($K1031*'fnd base rates'!D$14)\n+($M1031*'fnd base rates'!D$16)\n+($N1031*'fnd base rates'!D$17)\n+($O1031*'fnd base rates'!D$18)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,4)))\n*$R1031","v":3419.3915999999999},{"$f":"(($D1031*'fnd base rates'!E$7)\n+($E1031*'fnd base rates'!E$8)\n+($F1031*'fnd base rates'!E$9)\n+($G1031*'fnd base rates'!E$10)\n+($H1031*'fnd base rates'!E$11)\n+($I1031*'fnd base rates'!E$12)\n+($J1031*'fnd base rates'!E$13)\n+($K1031*'fnd base rates'!E$14)\n+($M1031*'fnd base rates'!E$16)\n+($N1031*'fnd base rates'!E$17)\n+($O1031*'fnd base rates'!E$18)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,5)))\n*$R1031","v":21999.538121580001},{"$f":"(($D1031*'fnd base rates'!F$7)\n+($E1031*'fnd base rates'!F$8)\n+($F1031*'fnd base rates'!F$9)\n+($G1031*'fnd base rates'!F$10)\n+($H1031*'fnd base rates'!F$11)\n+($I1031*'fnd base rates'!F$12)\n+($J1031*'fnd base rates'!F$13)\n+($K1031*'fnd base rates'!F$14)\n+($M1031*'fnd base rates'!F$16)\n+($N1031*'fnd base rates'!F$17)\n+($O1031*'fnd base rates'!F$18)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,6)))\n*$R1031","v":4006.0470749399997},{"$f":"(($D1031*'fnd base rates'!G$7)\n+($E1031*'fnd base rates'!G$8)\n+($F1031*'fnd base rates'!G$9)\n+($G1031*'fnd base rates'!G$10)\n+($H1031*'fnd base rates'!G$11)\n+($I1031*'fnd base rates'!G$12)\n+($J1031*'fnd base rates'!G$13)\n+($K1031*'fnd base rates'!G$14)\n+($M1031*'fnd base rates'!G$16)\n+($N1031*'fnd base rates'!G$17)\n+($O1031*'fnd base rates'!G$18)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,7)))\n*$R1031","v":734.64202088999991},{"$f":"(($D1031*'fnd base rates'!H$7)\n+($E1031*'fnd base rates'!H$8)\n+($F1031*'fnd base rates'!H$9)\n+($G1031*'fnd base rates'!H$10)\n+($H1031*'fnd base rates'!H$11)\n+($I1031*'fnd base rates'!H$12)\n+($J1031*'fnd base rates'!H$13)\n+($K1031*'fnd base rates'!H$14)\n+($M1031*'fnd base rates'!H$16)\n+($N1031*'fnd base rates'!H$17)\n+($O1031*'fnd base rates'!H$18)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,8)))","v":3577.6660999999999},{"$f":"(($D1031*'fnd base rates'!I$7)\n+($E1031*'fnd base rates'!I$8)\n+($F1031*'fnd base rates'!I$9)\n+($G1031*'fnd base rates'!I$10)\n+($H1031*'fnd base rates'!I$11)\n+($I1031*'fnd base rates'!I$12)\n+($J1031*'fnd base rates'!I$13)\n+($K1031*'fnd base rates'!I$14)\n+($M1031*'fnd base rates'!I$16)\n+($N1031*'fnd base rates'!I$17)\n+($O1031*'fnd base rates'!I$18)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,9)))\n*$R1031","v":1903.6961999999999},{"$f":"(($D1031*'fnd base rates'!J$7)\n+($E1031*'fnd base rates'!J$8)\n+($F1031*'fnd base rates'!J$9)\n+($G1031*'fnd base rates'!J$10)\n+($H1031*'fnd base rates'!J$11)\n+($I1031*'fnd base rates'!J$12)\n+($J1031*'fnd base rates'!J$13)\n+($K1031*'fnd base rates'!J$14)\n+($M1031*'fnd base rates'!J$16)\n+($N1031*'fnd base rates'!J$17)\n+($O1031*'fnd base rates'!J$18)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,10)))\n*$R1031","v":2564.2745999999997},{"$f":"(($D1031*'fnd base rates'!K$7)\n+($E1031*'fnd base rates'!K$8)\n+($F1031*'fnd base rates'!K$9)\n+($G1031*'fnd base rates'!K$10)\n+($H1031*'fnd base rates'!K$11)\n+($I1031*'fnd base rates'!K$12)\n+($J1031*'fnd base rates'!K$13)\n+($K1031*'fnd base rates'!K$14)\n+($M1031*'fnd base rates'!K$16)\n+($N1031*'fnd base rates'!K$17)\n+($O1031*'fnd base rates'!K$18)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,11)))\n*$R1031","v":5155.3335240899996},{"$f":"(($D1031*'fnd base rates'!L$7)\n+($E1031*'fnd base rates'!L$8)\n+($F1031*'fnd base rates'!L$9)\n+($G1031*'fnd base rates'!L$10)\n+($H1031*'fnd base rates'!L$11)\n+($I1031*'fnd base rates'!L$12)\n+($J1031*'fnd base rates'!L$13)\n+($K1031*'fnd base rates'!L$14)\n+($M1031*'fnd base rates'!L$16)\n+($N1031*'fnd base rates'!L$17)\n+($O1031*'fnd base rates'!L$18)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,12)))","v":7606.0927620000002},{"$f":"(($D1031*'fnd base rates'!M$7)\n+($E1031*'fnd base rates'!M$8)\n+($F1031*'fnd base rates'!M$9)\n+($G1031*'fnd base rates'!M$10)\n+($H1031*'fnd base rates'!M$11)\n+($I1031*'fnd base rates'!M$12)\n+($J1031*'fnd base rates'!M$13)\n+($K1031*'fnd base rates'!M$14)\n+($M1031*'fnd base rates'!M$16)\n+($N1031*'fnd base rates'!M$17)\n+($O1031*'fnd base rates'!M$18)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,13)))","v":0},53378.033865169993,null,3517239740,"3517","239","740",1,4,53378.033865169993,13345,-6057,19402,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1032","v":3517239760},{"$f":"'fnd enro'!C1032","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1032","v":0},{"$f":"'fnd enro'!E1032","v":0},{"$f":"'fnd enro'!F1032","v":0},{"$f":"'fnd enro'!G1032","v":0},{"$f":"'fnd enro'!H1032","v":0},{"$f":"'fnd enro'!I1032","v":24},{"$f":"'fnd enro'!J1032","v":0},{"$f":"'fnd enro'!K1032","v":0.9516},{"$f":"'fnd enro'!L1032","v":0},{"$f":"'fnd enro'!M1032","v":0},{"$f":"'fnd enro'!N1032","v":0},{"$f":"'fnd enro'!O1032","v":0},{"$f":"'fnd enro'!P1032","v":12},{"$f":"'fnd enro'!R1032","v":24},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1032)","v":5},null,{"$f":"(($D1032*'fnd base rates'!C$7)\n+($E1032*'fnd base rates'!C$8)\n+($F1032*'fnd base rates'!C$9)\n+($G1032*'fnd base rates'!C$10)\n+($H1032*'fnd base rates'!C$11)\n+($I1032*'fnd base rates'!C$12)\n+($J1032*'fnd base rates'!C$13)\n+($K1032*'fnd base rates'!C$14)\n+($M1032*'fnd base rates'!C$16)\n+($N1032*'fnd base rates'!C$17)\n+($O1032*'fnd base rates'!C$18)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,3)))\n*$R1032","v":15317.76337002},{"$f":"(($D1032*'fnd base rates'!D$7)\n+($E1032*'fnd base rates'!D$8)\n+($F1032*'fnd base rates'!D$9)\n+($G1032*'fnd base rates'!D$10)\n+($H1032*'fnd base rates'!D$11)\n+($I1032*'fnd base rates'!D$12)\n+($J1032*'fnd base rates'!D$13)\n+($K1032*'fnd base rates'!D$14)\n+($M1032*'fnd base rates'!D$16)\n+($N1032*'fnd base rates'!D$17)\n+($O1032*'fnd base rates'!D$18)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,4)))\n*$R1032","v":24542.292599999997},{"$f":"(($D1032*'fnd base rates'!E$7)\n+($E1032*'fnd base rates'!E$8)\n+($F1032*'fnd base rates'!E$9)\n+($G1032*'fnd base rates'!E$10)\n+($H1032*'fnd base rates'!E$11)\n+($I1032*'fnd base rates'!E$12)\n+($J1032*'fnd base rates'!E$13)\n+($K1032*'fnd base rates'!E$14)\n+($M1032*'fnd base rates'!E$16)\n+($N1032*'fnd base rates'!E$17)\n+($O1032*'fnd base rates'!E$18)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,5)))\n*$R1032","v":171298.08312948002},{"$f":"(($D1032*'fnd base rates'!F$7)\n+($E1032*'fnd base rates'!F$8)\n+($F1032*'fnd base rates'!F$9)\n+($G1032*'fnd base rates'!F$10)\n+($H1032*'fnd base rates'!F$11)\n+($I1032*'fnd base rates'!F$12)\n+($J1032*'fnd base rates'!F$13)\n+($K1032*'fnd base rates'!F$14)\n+($M1032*'fnd base rates'!F$16)\n+($N1032*'fnd base rates'!F$17)\n+($O1032*'fnd base rates'!F$18)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,6)))\n*$R1032","v":24036.282449639999},{"$f":"(($D1032*'fnd base rates'!G$7)\n+($E1032*'fnd base rates'!G$8)\n+($F1032*'fnd base rates'!G$9)\n+($G1032*'fnd base rates'!G$10)\n+($H1032*'fnd base rates'!G$11)\n+($I1032*'fnd base rates'!G$12)\n+($J1032*'fnd base rates'!G$13)\n+($K1032*'fnd base rates'!G$14)\n+($M1032*'fnd base rates'!G$16)\n+($N1032*'fnd base rates'!G$17)\n+($O1032*'fnd base rates'!G$18)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,7)))\n*$R1032","v":6314.6947253400003},{"$f":"(($D1032*'fnd base rates'!H$7)\n+($E1032*'fnd base rates'!H$8)\n+($F1032*'fnd base rates'!H$9)\n+($G1032*'fnd base rates'!H$10)\n+($H1032*'fnd base rates'!H$11)\n+($I1032*'fnd base rates'!H$12)\n+($J1032*'fnd base rates'!H$13)\n+($K1032*'fnd base rates'!H$14)\n+($M1032*'fnd base rates'!H$16)\n+($N1032*'fnd base rates'!H$17)\n+($O1032*'fnd base rates'!H$18)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,8)))","v":21748.356600000003},{"$f":"(($D1032*'fnd base rates'!I$7)\n+($E1032*'fnd base rates'!I$8)\n+($F1032*'fnd base rates'!I$9)\n+($G1032*'fnd base rates'!I$10)\n+($H1032*'fnd base rates'!I$11)\n+($I1032*'fnd base rates'!I$12)\n+($J1032*'fnd base rates'!I$13)\n+($K1032*'fnd base rates'!I$14)\n+($M1032*'fnd base rates'!I$16)\n+($N1032*'fnd base rates'!I$17)\n+($O1032*'fnd base rates'!I$18)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,9)))\n*$R1032","v":13013.675999999999},{"$f":"(($D1032*'fnd base rates'!J$7)\n+($E1032*'fnd base rates'!J$8)\n+($F1032*'fnd base rates'!J$9)\n+($G1032*'fnd base rates'!J$10)\n+($H1032*'fnd base rates'!J$11)\n+($I1032*'fnd base rates'!J$12)\n+($J1032*'fnd base rates'!J$13)\n+($K1032*'fnd base rates'!J$14)\n+($M1032*'fnd base rates'!J$16)\n+($N1032*'fnd base rates'!J$17)\n+($O1032*'fnd base rates'!J$18)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,10)))\n*$R1032","v":23655.007799999999},{"$f":"(($D1032*'fnd base rates'!K$7)\n+($E1032*'fnd base rates'!K$8)\n+($F1032*'fnd base rates'!K$9)\n+($G1032*'fnd base rates'!K$10)\n+($H1032*'fnd base rates'!K$11)\n+($I1032*'fnd base rates'!K$12)\n+($J1032*'fnd base rates'!K$13)\n+($K1032*'fnd base rates'!K$14)\n+($M1032*'fnd base rates'!K$16)\n+($N1032*'fnd base rates'!K$17)\n+($O1032*'fnd base rates'!K$18)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,11)))\n*$R1032","v":30932.001144539998},{"$f":"(($D1032*'fnd base rates'!L$7)\n+($E1032*'fnd base rates'!L$8)\n+($F1032*'fnd base rates'!L$9)\n+($G1032*'fnd base rates'!L$10)\n+($H1032*'fnd base rates'!L$11)\n+($I1032*'fnd base rates'!L$12)\n+($J1032*'fnd base rates'!L$13)\n+($K1032*'fnd base rates'!L$14)\n+($M1032*'fnd base rates'!L$16)\n+($N1032*'fnd base rates'!L$17)\n+($O1032*'fnd base rates'!L$18)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,12)))","v":52396.756571999998},{"$f":"(($D1032*'fnd base rates'!M$7)\n+($E1032*'fnd base rates'!M$8)\n+($F1032*'fnd base rates'!M$9)\n+($G1032*'fnd base rates'!M$10)\n+($H1032*'fnd base rates'!M$11)\n+($I1032*'fnd base rates'!M$12)\n+($J1032*'fnd base rates'!M$13)\n+($K1032*'fnd base rates'!M$14)\n+($M1032*'fnd base rates'!M$16)\n+($N1032*'fnd base rates'!M$17)\n+($O1032*'fnd base rates'!M$18)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,13)))","v":0},383254.91439101996,null,3517239760,"3517","239","760",1,24,383254.91439101996,15969,-5743,21712,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1033","v":3517239763},{"$f":"'fnd enro'!C1033","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1033","v":0},{"$f":"'fnd enro'!E1033","v":0},{"$f":"'fnd enro'!F1033","v":0},{"$f":"'fnd enro'!G1033","v":0},{"$f":"'fnd enro'!H1033","v":0},{"$f":"'fnd enro'!I1033","v":1},{"$f":"'fnd enro'!J1033","v":0},{"$f":"'fnd enro'!K1033","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1033","v":0},{"$f":"'fnd enro'!M1033","v":0},{"$f":"'fnd enro'!N1033","v":0},{"$f":"'fnd enro'!O1033","v":0},{"$f":"'fnd enro'!P1033","v":1},{"$f":"'fnd enro'!R1033","v":1},1.0349999999999999,{"$f":"VALUE('fnd enro'!Q1033)","v":6},null,{"$f":"(($D1033*'fnd base rates'!C$7)\n+($E1033*'fnd base rates'!C$8)\n+($F1033*'fnd base rates'!C$9)\n+($G1033*'fnd base rates'!C$10)\n+($H1033*'fnd base rates'!C$11)\n+($I1033*'fnd base rates'!C$12)\n+($J1033*'fnd base rates'!C$13)\n+($K1033*'fnd base rates'!C$14)\n+($M1033*'fnd base rates'!C$16)\n+($N1033*'fnd base rates'!C$17)\n+($O1033*'fnd base rates'!C$18)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,3)))\n*$R1033","v":681.75444721500003},{"$f":"(($D1033*'fnd base rates'!D$7)\n+($E1033*'fnd base rates'!D$8)\n+($F1033*'fnd base rates'!D$9)\n+($G1033*'fnd base rates'!D$10)\n+($H1033*'fnd base rates'!D$11)\n+($I1033*'fnd base rates'!D$12)\n+($J1033*'fnd base rates'!D$13)\n+($K1033*'fnd base rates'!D$14)\n+($M1033*'fnd base rates'!D$16)\n+($N1033*'fnd base rates'!D$17)\n+($O1033*'fnd base rates'!D$18)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,4)))\n*$R1033","v":1227.9964499999999},{"$f":"(($D1033*'fnd base rates'!E$7)\n+($E1033*'fnd base rates'!E$8)\n+($F1033*'fnd base rates'!E$9)\n+($G1033*'fnd base rates'!E$10)\n+($H1033*'fnd base rates'!E$11)\n+($I1033*'fnd base rates'!E$12)\n+($J1033*'fnd base rates'!E$13)\n+($K1033*'fnd base rates'!E$14)\n+($M1033*'fnd base rates'!E$16)\n+($N1033*'fnd base rates'!E$17)\n+($O1033*'fnd base rates'!E$18)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,5)))\n*$R1033","v":9143.0645849100001},{"$f":"(($D1033*'fnd base rates'!F$7)\n+($E1033*'fnd base rates'!F$8)\n+($F1033*'fnd base rates'!F$9)\n+($G1033*'fnd base rates'!F$10)\n+($H1033*'fnd base rates'!F$11)\n+($I1033*'fnd base rates'!F$12)\n+($J1033*'fnd base rates'!F$13)\n+($K1033*'fnd base rates'!F$14)\n+($M1033*'fnd base rates'!F$16)\n+($N1033*'fnd base rates'!F$17)\n+($O1033*'fnd base rates'!F$18)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,6)))\n*$R1033","v":1002.0149826299998},{"$f":"(($D1033*'fnd base rates'!G$7)\n+($E1033*'fnd base rates'!G$8)\n+($F1033*'fnd base rates'!G$9)\n+($G1033*'fnd base rates'!G$10)\n+($H1033*'fnd base rates'!G$11)\n+($I1033*'fnd base rates'!G$12)\n+($J1033*'fnd base rates'!G$13)\n+($K1033*'fnd base rates'!G$14)\n+($M1033*'fnd base rates'!G$16)\n+($N1033*'fnd base rates'!G$17)\n+($O1033*'fnd base rates'!G$18)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,7)))\n*$R1033","v":360.40240390499997},{"$f":"(($D1033*'fnd base rates'!H$7)\n+($E1033*'fnd base rates'!H$8)\n+($F1033*'fnd base rates'!H$9)\n+($G1033*'fnd base rates'!H$10)\n+($H1033*'fnd base rates'!H$11)\n+($I1033*'fnd base rates'!H$12)\n+($J1033*'fnd base rates'!H$13)\n+($K1033*'fnd base rates'!H$14)\n+($M1033*'fnd base rates'!H$16)\n+($N1033*'fnd base rates'!H$17)\n+($O1033*'fnd base rates'!H$18)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,8)))","v":920.61844999999994},{"$f":"(($D1033*'fnd base rates'!I$7)\n+($E1033*'fnd base rates'!I$8)\n+($F1033*'fnd base rates'!I$9)\n+($G1033*'fnd base rates'!I$10)\n+($H1033*'fnd base rates'!I$11)\n+($I1033*'fnd base rates'!I$12)\n+($J1033*'fnd base rates'!I$13)\n+($K1033*'fnd base rates'!I$14)\n+($M1033*'fnd base rates'!I$16)\n+($N1033*'fnd base rates'!I$17)\n+($O1033*'fnd base rates'!I$18)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,9)))\n*$R1033","v":623.42189999999982},{"$f":"(($D1033*'fnd base rates'!J$7)\n+($E1033*'fnd base rates'!J$8)\n+($F1033*'fnd base rates'!J$9)\n+($G1033*'fnd base rates'!J$10)\n+($H1033*'fnd base rates'!J$11)\n+($I1033*'fnd base rates'!J$12)\n+($J1033*'fnd base rates'!J$13)\n+($K1033*'fnd base rates'!J$14)\n+($M1033*'fnd base rates'!J$16)\n+($N1033*'fnd base rates'!J$17)\n+($O1033*'fnd base rates'!J$18)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,10)))\n*$R1033","v":1407.5275499999998},{"$f":"(($D1033*'fnd base rates'!K$7)\n+($E1033*'fnd base rates'!K$8)\n+($F1033*'fnd base rates'!K$9)\n+($G1033*'fnd base rates'!K$10)\n+($H1033*'fnd base rates'!K$11)\n+($I1033*'fnd base rates'!K$12)\n+($J1033*'fnd base rates'!K$13)\n+($K1033*'fnd base rates'!K$14)\n+($M1033*'fnd base rates'!K$16)\n+($N1033*'fnd base rates'!K$17)\n+($O1033*'fnd base rates'!K$18)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,11)))\n*$R1033","v":1289.015830305},{"$f":"(($D1033*'fnd base rates'!L$7)\n+($E1033*'fnd base rates'!L$8)\n+($F1033*'fnd base rates'!L$9)\n+($G1033*'fnd base rates'!L$10)\n+($H1033*'fnd base rates'!L$11)\n+($I1033*'fnd base rates'!L$12)\n+($J1033*'fnd base rates'!L$13)\n+($K1033*'fnd base rates'!L$14)\n+($M1033*'fnd base rates'!L$16)\n+($N1033*'fnd base rates'!L$17)\n+($O1033*'fnd base rates'!L$18)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,12)))","v":2528.3208490000002},{"$f":"(($D1033*'fnd base rates'!M$7)\n+($E1033*'fnd base rates'!M$8)\n+($F1033*'fnd base rates'!M$9)\n+($G1033*'fnd base rates'!M$10)\n+($H1033*'fnd base rates'!M$11)\n+($I1033*'fnd base rates'!M$12)\n+($J1033*'fnd base rates'!M$13)\n+($K1033*'fnd base rates'!M$14)\n+($M1033*'fnd base rates'!M$16)\n+($N1033*'fnd base rates'!M$17)\n+($O1033*'fnd base rates'!M$18)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,13)))","v":0},19184.137447965,null,3517239763,"3517","239","763",1,1,19184.137447965,19184,-218,19402,null,null,null,null,null,null,0,null,0]
["3517",{"$f":"'fnd enro'!B1034","v":3517239780},{"$f":"'fnd enro'!C1034","v":"MAP ACADEMY"},{"$f":"'fnd enro'!D1034","v":0},{"$f":"'fnd enro'!E1034","v":0},{"$f":"'fnd enro'!F1034","v":0},{"$f":"'fnd enro'!G1034","v":0},{"$f":"'fnd enro'!H1034","v":0},{"$f":"'fnd enro'!I1034","v":3},{"$f":"'fnd enro'!J1034","v":0},{"$f":"'fnd enro'!K1034","v":0.11899999999999999},{"$f":"'fnd enro'!L1034","v":0},{"$f":"'fnd enro'!M1034","v":0},{"$f":"'fnd enro'!N1034","v":0},{"$f":"'fnd enro'!O1034","v":0},{"$f":"'fnd enro'!P1034","v":0},{"$f":"'fnd enro'!R1034","v":3},{"$f":"VLOOKUP(B1034,charterinfo_b,6)","v":1.0349999999999999},{"$f":"VALUE('fnd enro'!Q1034)","v":6},null,{"$f":"(($D1034*'fnd base rates'!C$7)\n+($E1034*'fnd base rates'!C$8)\n+($F1034*'fnd base rates'!C$9)\n+($G1034*'fnd base rates'!C$10)\n+($H1034*'fnd base rates'!C$11)\n+($I1034*'fnd base rates'!C$12)\n+($J1034*'fnd base rates'!C$13)\n+($K1034*'fnd base rates'!C$14)\n+($M1034*'fnd base rates'!C$16)\n+($N1034*'fnd base rates'!C$17)\n+($O1034*'fnd base rates'!C$18)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,3)))\n*$R1034","v":1808.6772280499999},{"$f":"(($D1034*'fnd base rates'!D$7)\n+($E1034*'fnd base rates'!D$8)\n+($F1034*'fnd base rates'!D$9)\n+($G1034*'fnd base rates'!D$10)\n+($H1034*'fnd base rates'!D$11)\n+($I1034*'fnd base rates'!D$12)\n+($J1034*'fnd base rates'!D$13)\n+($K1034*'fnd base rates'!D$14)\n+($M1034*'fnd base rates'!D$16)\n+($N1034*'fnd base rates'!D$17)\n+($O1034*'fnd base rates'!D$18)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,4)))\n*$R1034","v":2564.5437000000002},{"$f":"(($D1034*'fnd base rates'!E$7)\n+($E1034*'fnd base rates'!E$8)\n+($F1034*'fnd base rates'!E$9)\n+($G1034*'fnd base rates'!E$10)\n+($H1034*'fnd base rates'!E$11)\n+($I1034*'fnd base rates'!E$12)\n+($J1034*'fnd base rates'!E$13)\n+($K1034*'fnd base rates'!E$14)\n+($M1034*'fnd base rates'!E$16)\n+($N1034*'fnd base rates'!E$17)\n+($O1034*'fnd base rates'!E$18)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,5)))\n*$R1034","v":16500.1925457},{"$f":"(($D1034*'fnd base rates'!F$7)\n+($E1034*'fnd base rates'!F$8)\n+($F1034*'fnd base rates'!F$9)\n+($G1034*'fnd base rates'!F$10)\n+($H1034*'fnd base rates'!F$11)\n+($I1034*'fnd base rates'!F$12)\n+($J1034*'fnd base rates'!F$13)\n+($K1034*'fnd base rates'!F$14)\n+($M1034*'fnd base rates'!F$16)\n+($N1034*'fnd base rates'!F$17)\n+($O1034*'fnd base rates'!F$18)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,6)))\n*$R1034","v":3005.0385200999995},{"$f":"(($D1034*'fnd base rates'!G$7)\n+($E1034*'fnd base rates'!G$8)\n+($F1034*'fnd base rates'!G$9)\n+($G1034*'fnd base rates'!G$10)\n+($H1034*'fnd base rates'!G$11)\n+($I1034*'fnd base rates'!G$12)\n+($J1034*'fnd base rates'!G$13)\n+($K1034*'fnd base rates'!G$14)\n+($M1034*'fnd base rates'!G$16)\n+($N1034*'fnd base rates'!G$17)\n+($O1034*'fnd base rates'!G$18)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,7)))\n*$R1034","v":551.00751434999995},{"$f":"(($D1034*'fnd base rates'!H$7)\n+($E1034*'fnd base rates'!H$8)\n+($F1034*'fnd base rates'!H$9)\n+($G1034*'fnd base rates'!H$10)\n+($H1034*'fnd base rates'!H$11)\n+($I1034*'fnd base rates'!H$12)\n+($J1034*'fnd base rates'!H$13)\n+($K1034*'fnd base rates'!H$14)\n+($M1034*'fnd base rates'!H$16)\n+($N1034*'fnd base rates'!H$17)\n+($O1034*'fnd base rates'!H$18)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,8)))","v":2683.2715000000003},{"$f":"(($D1034*'fnd base rates'!I$7)\n+($E1034*'fnd base rates'!I$8)\n+($F1034*'fnd base rates'!I$9)\n+($G1034*'fnd base rates'!I$10)\n+($H1034*'fnd base rates'!I$11)\n+($I1034*'fnd base rates'!I$12)\n+($J1034*'fnd base rates'!I$13)\n+($K1034*'fnd base rates'!I$14)\n+($M1034*'fnd base rates'!I$16)\n+($N1034*'fnd base rates'!I$17)\n+($O1034*'fnd base rates'!I$18)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,9)))\n*$R1034","v":1427.77215},{"$f":"(($D1034*'fnd base rates'!J$7)\n+($E1034*'fnd base rates'!J$8)\n+($F1034*'fnd base rates'!J$9)\n+($G1034*'fnd base rates'!J$10)\n+($H1034*'fnd base rates'!J$11)\n+($I1034*'fnd base rates'!J$12)\n+($J1034*'fnd base rates'!J$13)\n+($K1034*'fnd base rates'!J$14)\n+($M1034*'fnd base rates'!J$16)\n+($N1034*'fnd base rates'!J$17)\n+($O1034*'fnd base rates'!J$18)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,10)))\n*$R1034","v":1923.20595},{"$f":"(($D1034*'fnd base rates'!K$7)\n+($E1034*'fnd base rates'!K$8)\n+($F1034*'fnd base rates'!K$9)\n+($G1034*'fnd base rates'!K$10)\n+($H1034*'fnd base rates'!K$11)\n+($I1034*'fnd base rates'!K$12)\n+($J1034*'fnd base rates'!K$13)\n+($K1034*'fnd base rates'!K$14)\n+($M1034*'fnd base rates'!K$16)\n+($N1034*'fnd base rates'!K$17)\n+($O1034*'fnd base rates'!K$18)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,11)))\n*$R1034","v":3866.68259235},{"$f":"(($D1034*'fnd base rates'!L$7)\n+($E1034*'fnd base rates'!L$8)\n+($F1034*'fnd base rates'!L$9)\n+($G1034*'fnd base rates'!L$10)\n+($H1034*'fnd base rates'!L$11)\n+($I1034*'fnd base rates'!L$12)\n+($J1034*'fnd base rates'!L$13)\n+($K1034*'fnd base rates'!L$14)\n+($M1034*'fnd base rates'!L$16)\n+($N1034*'fnd base rates'!L$17)\n+($O1034*'fnd base rates'!L$18)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,12)))","v":5704.7872299999999},{"$f":"(($D1034*'fnd base rates'!M$7)\n+($E1034*'fnd base rates'!M$8)\n+($F1034*'fnd base rates'!M$9)\n+($G1034*'fnd base rates'!M$10)\n+($H1034*'fnd base rates'!M$11)\n+($I1034*'fnd base rates'!M$12)\n+($J1034*'fnd base rates'!M$13)\n+($K1034*'fnd base rates'!M$14)\n+($M1034*'fnd base rates'!M$16)\n+($N1034*'fnd base rates'!M$17)\n+($O1034*'fnd base rates'!M$18)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,13)))","v":0},40035.178930549999,null,3517239780,"3517","239","780",1,3,40035.178930549999,13345,-1444,14789,null,null,null,null,null,null,0,null,0]
["3518",{"$f":"'fnd enro'!B1035","v":3518149007},{"$f":"'fnd enro'!C1035","v":"PHOENIX ACADEMY LAWRENCE"},{"$f":"'fnd enro'!D1035","v":0},{"$f":"'fnd enro'!E1035","v":0},{"$f":"'fnd enro'!F1035","v":0},{"$f":"'fnd enro'!G1035","v":0},{"$f":"'fnd enro'!H1035","v":0},{"$f":"'fnd enro'!I1035","v":1},{"$f":"'fnd enro'!J1035","v":0},{"$f":"'fnd enro'!K1035","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1035","v":0},{"$f":"'fnd enro'!M1035","v":0},{"$f":"'fnd enro'!N1035","v":0},{"$f":"'fnd enro'!O1035","v":0},{"$f":"'fnd enro'!P1035","v":1},{"$f":"'fnd enro'!R1035","v":1},1,{"$f":"VALUE('fnd enro'!Q1035)","v":7},null,{"$f":"(($D1035*'fnd base rates'!C$7)\n+($E1035*'fnd base rates'!C$8)\n+($F1035*'fnd base rates'!C$9)\n+($G1035*'fnd base rates'!C$10)\n+($H1035*'fnd base rates'!C$11)\n+($I1035*'fnd base rates'!C$12)\n+($J1035*'fnd base rates'!C$13)\n+($K1035*'fnd base rates'!C$14)\n+($M1035*'fnd base rates'!C$16)\n+($N1035*'fnd base rates'!C$17)\n+($O1035*'fnd base rates'!C$18)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,3)))\n*$R1035","v":665.92994900000008},{"$f":"(($D1035*'fnd base rates'!D$7)\n+($E1035*'fnd base rates'!D$8)\n+($F1035*'fnd base rates'!D$9)\n+($G1035*'fnd base rates'!D$10)\n+($H1035*'fnd base rates'!D$11)\n+($I1035*'fnd base rates'!D$12)\n+($J1035*'fnd base rates'!D$13)\n+($K1035*'fnd base rates'!D$14)\n+($M1035*'fnd base rates'!D$16)\n+($N1035*'fnd base rates'!D$17)\n+($O1035*'fnd base rates'!D$18)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,4)))\n*$R1035","v":1220.72},{"$f":"(($D1035*'fnd base rates'!E$7)\n+($E1035*'fnd base rates'!E$8)\n+($F1035*'fnd base rates'!E$9)\n+($G1035*'fnd base rates'!E$10)\n+($H1035*'fnd base rates'!E$11)\n+($I1035*'fnd base rates'!E$12)\n+($J1035*'fnd base rates'!E$13)\n+($K1035*'fnd base rates'!E$14)\n+($M1035*'fnd base rates'!E$16)\n+($N1035*'fnd base rates'!E$17)\n+($O1035*'fnd base rates'!E$18)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,5)))\n*$R1035","v":9168.3188260000006},{"$f":"(($D1035*'fnd base rates'!F$7)\n+($E1035*'fnd base rates'!F$8)\n+($F1035*'fnd base rates'!F$9)\n+($G1035*'fnd base rates'!F$10)\n+($H1035*'fnd base rates'!F$11)\n+($I1035*'fnd base rates'!F$12)\n+($J1035*'fnd base rates'!F$13)\n+($K1035*'fnd base rates'!F$14)\n+($M1035*'fnd base rates'!F$16)\n+($N1035*'fnd base rates'!F$17)\n+($O1035*'fnd base rates'!F$18)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,6)))\n*$R1035","v":968.13041799999996},{"$f":"(($D1035*'fnd base rates'!G$7)\n+($E1035*'fnd base rates'!G$8)\n+($F1035*'fnd base rates'!G$9)\n+($G1035*'fnd base rates'!G$10)\n+($H1035*'fnd base rates'!G$11)\n+($I1035*'fnd base rates'!G$12)\n+($J1035*'fnd base rates'!G$13)\n+($K1035*'fnd base rates'!G$14)\n+($M1035*'fnd base rates'!G$16)\n+($N1035*'fnd base rates'!G$17)\n+($O1035*'fnd base rates'!G$18)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,7)))\n*$R1035","v":364.444883},{"$f":"(($D1035*'fnd base rates'!H$7)\n+($E1035*'fnd base rates'!H$8)\n+($F1035*'fnd base rates'!H$9)\n+($G1035*'fnd base rates'!H$10)\n+($H1035*'fnd base rates'!H$11)\n+($I1035*'fnd base rates'!H$12)\n+($J1035*'fnd base rates'!H$13)\n+($K1035*'fnd base rates'!H$14)\n+($M1035*'fnd base rates'!H$16)\n+($N1035*'fnd base rates'!H$17)\n+($O1035*'fnd base rates'!H$18)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,8)))","v":923.09844999999996},{"$f":"(($D1035*'fnd base rates'!I$7)\n+($E1035*'fnd base rates'!I$8)\n+($F1035*'fnd base rates'!I$9)\n+($G1035*'fnd base rates'!I$10)\n+($H1035*'fnd base rates'!I$11)\n+($I1035*'fnd base rates'!I$12)\n+($J1035*'fnd base rates'!I$13)\n+($K1035*'fnd base rates'!I$14)\n+($M1035*'fnd base rates'!I$16)\n+($N1035*'fnd base rates'!I$17)\n+($O1035*'fnd base rates'!I$18)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,9)))\n*$R1035","v":615.89},{"$f":"(($D1035*'fnd base rates'!J$7)\n+($E1035*'fnd base rates'!J$8)\n+($F1035*'fnd base rates'!J$9)\n+($G1035*'fnd base rates'!J$10)\n+($H1035*'fnd base rates'!J$11)\n+($I1035*'fnd base rates'!J$12)\n+($J1035*'fnd base rates'!J$13)\n+($K1035*'fnd base rates'!J$14)\n+($M1035*'fnd base rates'!J$16)\n+($N1035*'fnd base rates'!J$17)\n+($O1035*'fnd base rates'!J$18)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,10)))\n*$R1035","v":1430.31},{"$f":"(($D1035*'fnd base rates'!K$7)\n+($E1035*'fnd base rates'!K$8)\n+($F1035*'fnd base rates'!K$9)\n+($G1035*'fnd base rates'!K$10)\n+($H1035*'fnd base rates'!K$11)\n+($I1035*'fnd base rates'!K$12)\n+($J1035*'fnd base rates'!K$13)\n+($K1035*'fnd base rates'!K$14)\n+($M1035*'fnd base rates'!K$16)\n+($N1035*'fnd base rates'!K$17)\n+($O1035*'fnd base rates'!K$18)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,11)))\n*$R1035","v":1245.425923},{"$f":"(($D1035*'fnd base rates'!L$7)\n+($E1035*'fnd base rates'!L$8)\n+($F1035*'fnd base rates'!L$9)\n+($G1035*'fnd base rates'!L$10)\n+($H1035*'fnd base rates'!L$11)\n+($I1035*'fnd base rates'!L$12)\n+($J1035*'fnd base rates'!L$13)\n+($K1035*'fnd base rates'!L$14)\n+($M1035*'fnd base rates'!L$16)\n+($N1035*'fnd base rates'!L$17)\n+($O1035*'fnd base rates'!L$18)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,12)))","v":2587.8508489999999},{"$f":"(($D1035*'fnd base rates'!M$7)\n+($E1035*'fnd base rates'!M$8)\n+($F1035*'fnd base rates'!M$9)\n+($G1035*'fnd base rates'!M$10)\n+($H1035*'fnd base rates'!M$11)\n+($I1035*'fnd base rates'!M$12)\n+($J1035*'fnd base rates'!M$13)\n+($K1035*'fnd base rates'!M$14)\n+($M1035*'fnd base rates'!M$16)\n+($N1035*'fnd base rates'!M$17)\n+($O1035*'fnd base rates'!M$18)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U1035:AE1035)","v":19190.119297999998},null,{"$f":"B1035","v":3518149007},{"$f":"IF($B1035<499999999,MID($B1035,1,3),MID($B1035,1,4))","v":"3518"},{"$f":"IF($B1035<499999999,MID($B1035,4,3),MID($B1035,5,3))","v":"149"},{"$f":"IF($B1035<499999999,MID($B1035,7,3),MID($B1035,8,3))","v":"007"},{"$f":"IF(VLOOKUP(VALUE(IF(AH1035<499999999,MID(AH1035,4,3),MID(AH1035,5,3))),distinfo,4)=R1035,1,0)","v":1},1,{"$f":"AF1035","v":19190.119297999998},{"$f":"IF(OR(AF1035=0,AM1035=0),0,ROUND(AN1035/AM1035,0))","v":19190},-212,19402,null,null,null,null,null,null,{"$f":"AY1035-AW1035","v":0},null,{"$f":"BA1035-AY1035","v":0}]
["3518",{"$f":"'fnd enro'!B1036","v":3518149009},{"$f":"'fnd enro'!C1036","v":"PHOENIX ACADEMY LAWRENCE"},{"$f":"'fnd enro'!D1036","v":0},{"$f":"'fnd enro'!E1036","v":0},{"$f":"'fnd enro'!F1036","v":0},{"$f":"'fnd enro'!G1036","v":0},{"$f":"'fnd enro'!H1036","v":0},{"$f":"'fnd enro'!I1036","v":1},{"$f":"'fnd enro'!J1036","v":0},{"$f":"'fnd enro'!K1036","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1036","v":0},{"$f":"'fnd enro'!M1036","v":0},{"$f":"'fnd enro'!N1036","v":0},{"$f":"'fnd enro'!O1036","v":0},{"$f":"'fnd enro'!P1036","v":1},{"$f":"'fnd enro'!R1036","v":1},1,{"$f":"VALUE('fnd enro'!Q1036)","v":3},null,{"$f":"(($D1036*'fnd base rates'!C$7)\n+($E1036*'fnd base rates'!C$8)\n+($F1036*'fnd base rates'!C$9)\n+($G1036*'fnd base rates'!C$10)\n+($H1036*'fnd base rates'!C$11)\n+($I1036*'fnd base rates'!C$12)\n+($J1036*'fnd base rates'!C$13)\n+($K1036*'fnd base rates'!C$14)\n+($M1036*'fnd base rates'!C$16)\n+($N1036*'fnd base rates'!C$17)\n+($O1036*'fnd base rates'!C$18)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,3)))\n*$R1036","v":644.99994900000002},{"$f":"(($D1036*'fnd base rates'!D$7)\n+($E1036*'fnd base rates'!D$8)\n+($F1036*'fnd base rates'!D$9)\n+($G1036*'fnd base rates'!D$10)\n+($H1036*'fnd base rates'!D$11)\n+($I1036*'fnd base rates'!D$12)\n+($J1036*'fnd base rates'!D$13)\n+($K1036*'fnd base rates'!D$14)\n+($M1036*'fnd base rates'!D$16)\n+($N1036*'fnd base rates'!D$17)\n+($O1036*'fnd base rates'!D$18)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,4)))\n*$R1036","v":1121.5500000000002},{"$f":"(($D1036*'fnd base rates'!E$7)\n+($E1036*'fnd base rates'!E$8)\n+($F1036*'fnd base rates'!E$9)\n+($G1036*'fnd base rates'!E$10)\n+($H1036*'fnd base rates'!E$11)\n+($I1036*'fnd base rates'!E$12)\n+($J1036*'fnd base rates'!E$13)\n+($K1036*'fnd base rates'!E$14)\n+($M1036*'fnd base rates'!E$16)\n+($N1036*'fnd base rates'!E$17)\n+($O1036*'fnd base rates'!E$18)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,5)))\n*$R1036","v":8200.0588260000004},{"$f":"(($D1036*'fnd base rates'!F$7)\n+($E1036*'fnd base rates'!F$8)\n+($F1036*'fnd base rates'!F$9)\n+($G1036*'fnd base rates'!F$10)\n+($H1036*'fnd base rates'!F$11)\n+($I1036*'fnd base rates'!F$12)\n+($J1036*'fnd base rates'!F$13)\n+($K1036*'fnd base rates'!F$14)\n+($M1036*'fnd base rates'!F$16)\n+($N1036*'fnd base rates'!F$17)\n+($O1036*'fnd base rates'!F$18)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,6)))\n*$R1036","v":968.13041799999996},{"$f":"(($D1036*'fnd base rates'!G$7)\n+($E1036*'fnd base rates'!G$8)\n+($F1036*'fnd base rates'!G$9)\n+($G1036*'fnd base rates'!G$10)\n+($H1036*'fnd base rates'!G$11)\n+($I1036*'fnd base rates'!G$12)\n+($J1036*'fnd base rates'!G$13)\n+($K1036*'fnd base rates'!G$14)\n+($M1036*'fnd base rates'!G$16)\n+($N1036*'fnd base rates'!G$17)\n+($O1036*'fnd base rates'!G$18)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,7)))\n*$R1036","v":317.47488299999998},{"$f":"(($D1036*'fnd base rates'!H$7)\n+($E1036*'fnd base rates'!H$8)\n+($F1036*'fnd base rates'!H$9)\n+($G1036*'fnd base rates'!H$10)\n+($H1036*'fnd base rates'!H$11)\n+($I1036*'fnd base rates'!H$12)\n+($J1036*'fnd base rates'!H$13)\n+($K1036*'fnd base rates'!H$14)\n+($M1036*'fnd base rates'!H$16)\n+($N1036*'fnd base rates'!H$17)\n+($O1036*'fnd base rates'!H$18)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,8)))","v":915.90845000000002},{"$f":"(($D1036*'fnd base rates'!I$7)\n+($E1036*'fnd base rates'!I$8)\n+($F1036*'fnd base rates'!I$9)\n+($G1036*'fnd base rates'!I$10)\n+($H1036*'fnd base rates'!I$11)\n+($I1036*'fnd base rates'!I$12)\n+($J1036*'fnd base rates'!I$13)\n+($K1036*'fnd base rates'!I$14)\n+($M1036*'fnd base rates'!I$16)\n+($N1036*'fnd base rates'!I$17)\n+($O1036*'fnd base rates'!I$18)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,9)))\n*$R1036","v":576.67999999999995},{"$f":"(($D1036*'fnd base rates'!J$7)\n+($E1036*'fnd base rates'!J$8)\n+($F1036*'fnd base rates'!J$9)\n+($G1036*'fnd base rates'!J$10)\n+($H1036*'fnd base rates'!J$11)\n+($I1036*'fnd base rates'!J$12)\n+($J1036*'fnd base rates'!J$13)\n+($K1036*'fnd base rates'!J$14)\n+($M1036*'fnd base rates'!J$16)\n+($N1036*'fnd base rates'!J$17)\n+($O1036*'fnd base rates'!J$18)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,10)))\n*$R1036","v":1226.57},{"$f":"(($D1036*'fnd base rates'!K$7)\n+($E1036*'fnd base rates'!K$8)\n+($F1036*'fnd base rates'!K$9)\n+($G1036*'fnd base rates'!K$10)\n+($H1036*'fnd base rates'!K$11)\n+($I1036*'fnd base rates'!K$12)\n+($J1036*'fnd base rates'!K$13)\n+($K1036*'fnd base rates'!K$14)\n+($M1036*'fnd base rates'!K$16)\n+($N1036*'fnd base rates'!K$17)\n+($O1036*'fnd base rates'!K$18)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,11)))\n*$R1036","v":1245.425923},{"$f":"(($D1036*'fnd base rates'!L$7)\n+($E1036*'fnd base rates'!L$8)\n+($F1036*'fnd base rates'!L$9)\n+($G1036*'fnd base rates'!L$10)\n+($H1036*'fnd base rates'!L$11)\n+($I1036*'fnd base rates'!L$12)\n+($J1036*'fnd base rates'!L$13)\n+($K1036*'fnd base rates'!L$14)\n+($M1036*'fnd base rates'!L$16)\n+($N1036*'fnd base rates'!L$17)\n+($O1036*'fnd base rates'!L$18)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,12)))","v":2415.4708490000003},{"$f":"(($D1036*'fnd base rates'!M$7)\n+($E1036*'fnd base rates'!M$8)\n+($F1036*'fnd base rates'!M$9)\n+($G1036*'fnd base rates'!M$10)\n+($H1036*'fnd base rates'!M$11)\n+($I1036*'fnd base rates'!M$12)\n+($J1036*'fnd base rates'!M$13)\n+($K1036*'fnd base rates'!M$14)\n+($M1036*'fnd base rates'!M$16)\n+($N1036*'fnd base rates'!M$17)\n+($O1036*'fnd base rates'!M$18)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,13)))","v":0},17632.269298000003,null,3518149009,"3518","149","009",1,1,17632.269298000003,17632,-151,17783,null,null,null,null,null,null,0,null,0]
["3518",{"$f":"'fnd enro'!B1037","v":3518149128},{"$f":"'fnd enro'!C1037","v":"PHOENIX ACADEMY LAWRENCE"},{"$f":"'fnd enro'!D1037","v":0},{"$f":"'fnd enro'!E1037","v":0},{"$f":"'fnd enro'!F1037","v":0},{"$f":"'fnd enro'!G1037","v":0},{"$f":"'fnd enro'!H1037","v":0},{"$f":"'fnd enro'!I1037","v":35},{"$f":"'fnd enro'!J1037","v":1},{"$f":"'fnd enro'!K1037","v":1.4771000000000001},{"$f":"'fnd enro'!L1037","v":0},{"$f":"'fnd enro'!M1037","v":0},{"$f":"'fnd enro'!N1037","v":0},{"$f":"'fnd enro'!O1037","v":4},{"$f":"'fnd enro'!P1037","v":33},{"$f":"'fnd enro'!R1037","v":36},1,{"$f":"VALUE('fnd enro'!Q1037)","v":10},null,{"$f":"(($D1037*'fnd base rates'!C$7)\n+($E1037*'fnd base rates'!C$8)\n+($F1037*'fnd base rates'!C$9)\n+($G1037*'fnd base rates'!C$10)\n+($H1037*'fnd base rates'!C$11)\n+($I1037*'fnd base rates'!C$12)\n+($J1037*'fnd base rates'!C$13)\n+($K1037*'fnd base rates'!C$14)\n+($M1037*'fnd base rates'!C$16)\n+($N1037*'fnd base rates'!C$17)\n+($O1037*'fnd base rates'!C$18)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,3)))\n*$R1037","v":25150.748706999999},{"$f":"(($D1037*'fnd base rates'!D$7)\n+($E1037*'fnd base rates'!D$8)\n+($F1037*'fnd base rates'!D$9)\n+($G1037*'fnd base rates'!D$10)\n+($H1037*'fnd base rates'!D$11)\n+($I1037*'fnd base rates'!D$12)\n+($J1037*'fnd base rates'!D$13)\n+($K1037*'fnd base rates'!D$14)\n+($M1037*'fnd base rates'!D$16)\n+($N1037*'fnd base rates'!D$17)\n+($O1037*'fnd base rates'!D$18)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,4)))\n*$R1037","v":47134.17},{"$f":"(($D1037*'fnd base rates'!E$7)\n+($E1037*'fnd base rates'!E$8)\n+($F1037*'fnd base rates'!E$9)\n+($G1037*'fnd base rates'!E$10)\n+($H1037*'fnd base rates'!E$11)\n+($I1037*'fnd base rates'!E$12)\n+($J1037*'fnd base rates'!E$13)\n+($K1037*'fnd base rates'!E$14)\n+($M1037*'fnd base rates'!E$16)\n+($N1037*'fnd base rates'!E$17)\n+($O1037*'fnd base rates'!E$18)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,5)))\n*$R1037","v":362400.57611799997},{"$f":"(($D1037*'fnd base rates'!F$7)\n+($E1037*'fnd base rates'!F$8)\n+($F1037*'fnd base rates'!F$9)\n+($G1037*'fnd base rates'!F$10)\n+($H1037*'fnd base rates'!F$11)\n+($I1037*'fnd base rates'!F$12)\n+($J1037*'fnd base rates'!F$13)\n+($K1037*'fnd base rates'!F$14)\n+($M1037*'fnd base rates'!F$16)\n+($N1037*'fnd base rates'!F$17)\n+($O1037*'fnd base rates'!F$18)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,6)))\n*$R1037","v":36298.991774000002},{"$f":"(($D1037*'fnd base rates'!G$7)\n+($E1037*'fnd base rates'!G$8)\n+($F1037*'fnd base rates'!G$9)\n+($G1037*'fnd base rates'!G$10)\n+($H1037*'fnd base rates'!G$11)\n+($I1037*'fnd base rates'!G$12)\n+($J1037*'fnd base rates'!G$13)\n+($K1037*'fnd base rates'!G$14)\n+($M1037*'fnd base rates'!G$16)\n+($N1037*'fnd base rates'!G$17)\n+($O1037*'fnd base rates'!G$18)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,7)))\n*$R1037","v":14572.640269},{"$f":"(($D1037*'fnd base rates'!H$7)\n+($E1037*'fnd base rates'!H$8)\n+($F1037*'fnd base rates'!H$9)\n+($G1037*'fnd base rates'!H$10)\n+($H1037*'fnd base rates'!H$11)\n+($I1037*'fnd base rates'!H$12)\n+($J1037*'fnd base rates'!H$13)\n+($K1037*'fnd base rates'!H$14)\n+($M1037*'fnd base rates'!H$16)\n+($N1037*'fnd base rates'!H$17)\n+($O1037*'fnd base rates'!H$18)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,8)))","v":34770.828349999996},{"$f":"(($D1037*'fnd base rates'!I$7)\n+($E1037*'fnd base rates'!I$8)\n+($F1037*'fnd base rates'!I$9)\n+($G1037*'fnd base rates'!I$10)\n+($H1037*'fnd base rates'!I$11)\n+($I1037*'fnd base rates'!I$12)\n+($J1037*'fnd base rates'!I$13)\n+($K1037*'fnd base rates'!I$14)\n+($M1037*'fnd base rates'!I$16)\n+($N1037*'fnd base rates'!I$17)\n+($O1037*'fnd base rates'!I$18)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,9)))\n*$R1037","v":23464.520000000004},{"$f":"(($D1037*'fnd base rates'!J$7)\n+($E1037*'fnd base rates'!J$8)\n+($F1037*'fnd base rates'!J$9)\n+($G1037*'fnd base rates'!J$10)\n+($H1037*'fnd base rates'!J$11)\n+($I1037*'fnd base rates'!J$12)\n+($J1037*'fnd base rates'!J$13)\n+($K1037*'fnd base rates'!J$14)\n+($M1037*'fnd base rates'!J$16)\n+($N1037*'fnd base rates'!J$17)\n+($O1037*'fnd base rates'!J$18)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,10)))\n*$R1037","v":56164.78},{"$f":"(($D1037*'fnd base rates'!K$7)\n+($E1037*'fnd base rates'!K$8)\n+($F1037*'fnd base rates'!K$9)\n+($G1037*'fnd base rates'!K$10)\n+($H1037*'fnd base rates'!K$11)\n+($I1037*'fnd base rates'!K$12)\n+($J1037*'fnd base rates'!K$13)\n+($K1037*'fnd base rates'!K$14)\n+($M1037*'fnd base rates'!K$16)\n+($N1037*'fnd base rates'!K$17)\n+($O1037*'fnd base rates'!K$18)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,11)))\n*$R1037","v":47648.508988999994},{"$f":"(($D1037*'fnd base rates'!L$7)\n+($E1037*'fnd base rates'!L$8)\n+($F1037*'fnd base rates'!L$9)\n+($G1037*'fnd base rates'!L$10)\n+($H1037*'fnd base rates'!L$11)\n+($I1037*'fnd base rates'!L$12)\n+($J1037*'fnd base rates'!L$13)\n+($K1037*'fnd base rates'!L$14)\n+($M1037*'fnd base rates'!L$16)\n+($N1037*'fnd base rates'!L$17)\n+($O1037*'fnd base rates'!L$18)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,12)))","v":99388.667407000001},{"$f":"(($D1037*'fnd base rates'!M$7)\n+($E1037*'fnd base rates'!M$8)\n+($F1037*'fnd base rates'!M$9)\n+($G1037*'fnd base rates'!M$10)\n+($H1037*'fnd base rates'!M$11)\n+($I1037*'fnd base rates'!M$12)\n+($J1037*'fnd base rates'!M$13)\n+($K1037*'fnd base rates'!M$14)\n+($M1037*'fnd base rates'!M$16)\n+($N1037*'fnd base rates'!M$17)\n+($O1037*'fnd base rates'!M$18)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,13)))","v":0},746994.431614,null,3518149128,"3518","149","128",1,36,746994.431614,20750,3169,17581,null,null,null,null,null,null,0,null,0]
["3518",{"$f":"'fnd enro'!B1038","v":3518149149},{"$f":"'fnd enro'!C1038","v":"PHOENIX ACADEMY LAWRENCE"},{"$f":"'fnd enro'!D1038","v":0},{"$f":"'fnd enro'!E1038","v":0},{"$f":"'fnd enro'!F1038","v":0},{"$f":"'fnd enro'!G1038","v":0},{"$f":"'fnd enro'!H1038","v":0},{"$f":"'fnd enro'!I1038","v":89},{"$f":"'fnd enro'!J1038","v":0},{"$f":"'fnd enro'!K1038","v":3.5289000000000001},{"$f":"'fnd enro'!L1038","v":0},{"$f":"'fnd enro'!M1038","v":0},{"$f":"'fnd enro'!N1038","v":0},{"$f":"'fnd enro'!O1038","v":18},{"$f":"'fnd enro'!P1038","v":85},{"$f":"'fnd enro'!R1038","v":89},1,{"$f":"VALUE('fnd enro'!Q1038)","v":12},null,{"$f":"(($D1038*'fnd base rates'!C$7)\n+($E1038*'fnd base rates'!C$8)\n+($F1038*'fnd base rates'!C$9)\n+($G1038*'fnd base rates'!C$10)\n+($H1038*'fnd base rates'!C$11)\n+($I1038*'fnd base rates'!C$12)\n+($J1038*'fnd base rates'!C$13)\n+($K1038*'fnd base rates'!C$14)\n+($M1038*'fnd base rates'!C$16)\n+($N1038*'fnd base rates'!C$17)\n+($O1038*'fnd base rates'!C$18)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,3)))\n*$R1038","v":65260.058313000009},{"$f":"(($D1038*'fnd base rates'!D$7)\n+($E1038*'fnd base rates'!D$8)\n+($F1038*'fnd base rates'!D$9)\n+($G1038*'fnd base rates'!D$10)\n+($H1038*'fnd base rates'!D$11)\n+($I1038*'fnd base rates'!D$12)\n+($J1038*'fnd base rates'!D$13)\n+($K1038*'fnd base rates'!D$14)\n+($M1038*'fnd base rates'!D$16)\n+($N1038*'fnd base rates'!D$17)\n+($O1038*'fnd base rates'!D$18)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,4)))\n*$R1038","v":129567.85},{"$f":"(($D1038*'fnd base rates'!E$7)\n+($E1038*'fnd base rates'!E$8)\n+($F1038*'fnd base rates'!E$9)\n+($G1038*'fnd base rates'!E$10)\n+($H1038*'fnd base rates'!E$11)\n+($I1038*'fnd base rates'!E$12)\n+($J1038*'fnd base rates'!E$13)\n+($K1038*'fnd base rates'!E$14)\n+($M1038*'fnd base rates'!E$16)\n+($N1038*'fnd base rates'!E$17)\n+($O1038*'fnd base rates'!E$18)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,5)))\n*$R1038","v":1007995.641362},{"$f":"(($D1038*'fnd base rates'!F$7)\n+($E1038*'fnd base rates'!F$8)\n+($F1038*'fnd base rates'!F$9)\n+($G1038*'fnd base rates'!F$10)\n+($H1038*'fnd base rates'!F$11)\n+($I1038*'fnd base rates'!F$12)\n+($J1038*'fnd base rates'!F$13)\n+($K1038*'fnd base rates'!F$14)\n+($M1038*'fnd base rates'!F$16)\n+($N1038*'fnd base rates'!F$17)\n+($O1038*'fnd base rates'!F$18)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,6)))\n*$R1038","v":90533.161866000009},{"$f":"(($D1038*'fnd base rates'!G$7)\n+($E1038*'fnd base rates'!G$8)\n+($F1038*'fnd base rates'!G$9)\n+($G1038*'fnd base rates'!G$10)\n+($H1038*'fnd base rates'!G$11)\n+($I1038*'fnd base rates'!G$12)\n+($J1038*'fnd base rates'!G$13)\n+($K1038*'fnd base rates'!G$14)\n+($M1038*'fnd base rates'!G$16)\n+($N1038*'fnd base rates'!G$17)\n+($O1038*'fnd base rates'!G$18)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,7)))\n*$R1038","v":41513.194070999998},{"$f":"(($D1038*'fnd base rates'!H$7)\n+($E1038*'fnd base rates'!H$8)\n+($F1038*'fnd base rates'!H$9)\n+($G1038*'fnd base rates'!H$10)\n+($H1038*'fnd base rates'!H$11)\n+($I1038*'fnd base rates'!H$12)\n+($J1038*'fnd base rates'!H$13)\n+($K1038*'fnd base rates'!H$14)\n+($M1038*'fnd base rates'!H$16)\n+($N1038*'fnd base rates'!H$17)\n+($O1038*'fnd base rates'!H$18)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,8)))","v":86503.88265},{"$f":"(($D1038*'fnd base rates'!I$7)\n+($E1038*'fnd base rates'!I$8)\n+($F1038*'fnd base rates'!I$9)\n+($G1038*'fnd base rates'!I$10)\n+($H1038*'fnd base rates'!I$11)\n+($I1038*'fnd base rates'!I$12)\n+($J1038*'fnd base rates'!I$13)\n+($K1038*'fnd base rates'!I$14)\n+($M1038*'fnd base rates'!I$16)\n+($N1038*'fnd base rates'!I$17)\n+($O1038*'fnd base rates'!I$18)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,9)))\n*$R1038","v":63231.069999999992},{"$f":"(($D1038*'fnd base rates'!J$7)\n+($E1038*'fnd base rates'!J$8)\n+($F1038*'fnd base rates'!J$9)\n+($G1038*'fnd base rates'!J$10)\n+($H1038*'fnd base rates'!J$11)\n+($I1038*'fnd base rates'!J$12)\n+($J1038*'fnd base rates'!J$13)\n+($K1038*'fnd base rates'!J$14)\n+($M1038*'fnd base rates'!J$16)\n+($N1038*'fnd base rates'!J$17)\n+($O1038*'fnd base rates'!J$18)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,10)))\n*$R1038","v":161841.16999999998},{"$f":"(($D1038*'fnd base rates'!K$7)\n+($E1038*'fnd base rates'!K$8)\n+($F1038*'fnd base rates'!K$9)\n+($G1038*'fnd base rates'!K$10)\n+($H1038*'fnd base rates'!K$11)\n+($I1038*'fnd base rates'!K$12)\n+($J1038*'fnd base rates'!K$13)\n+($K1038*'fnd base rates'!K$14)\n+($M1038*'fnd base rates'!K$16)\n+($N1038*'fnd base rates'!K$17)\n+($O1038*'fnd base rates'!K$18)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,11)))\n*$R1038","v":118391.174551},{"$f":"(($D1038*'fnd base rates'!L$7)\n+($E1038*'fnd base rates'!L$8)\n+($F1038*'fnd base rates'!L$9)\n+($G1038*'fnd base rates'!L$10)\n+($H1038*'fnd base rates'!L$11)\n+($I1038*'fnd base rates'!L$12)\n+($J1038*'fnd base rates'!L$13)\n+($K1038*'fnd base rates'!L$14)\n+($M1038*'fnd base rates'!L$16)\n+($N1038*'fnd base rates'!L$17)\n+($O1038*'fnd base rates'!L$18)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,12)))","v":266624.15161300002},{"$f":"(($D1038*'fnd base rates'!M$7)\n+($E1038*'fnd base rates'!M$8)\n+($F1038*'fnd base rates'!M$9)\n+($G1038*'fnd base rates'!M$10)\n+($H1038*'fnd base rates'!M$11)\n+($I1038*'fnd base rates'!M$12)\n+($J1038*'fnd base rates'!M$13)\n+($K1038*'fnd base rates'!M$14)\n+($M1038*'fnd base rates'!M$16)\n+($N1038*'fnd base rates'!M$17)\n+($O1038*'fnd base rates'!M$18)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,13)))","v":0},2031461.354426,null,3518149149,"3518","149","149",1,89,2031461.354426,22825,1113,21712,null,null,null,null,null,null,0,null,0]
["3518",{"$f":"'fnd enro'!B1039","v":3518149160},{"$f":"'fnd enro'!C1039","v":"PHOENIX ACADEMY LAWRENCE"},{"$f":"'fnd enro'!D1039","v":0},{"$f":"'fnd enro'!E1039","v":0},{"$f":"'fnd enro'!F1039","v":0},{"$f":"'fnd enro'!G1039","v":0},{"$f":"'fnd enro'!H1039","v":0},{"$f":"'fnd enro'!I1039","v":3},{"$f":"'fnd enro'!J1039","v":0},{"$f":"'fnd enro'!K1039","v":0.11899999999999999},{"$f":"'fnd enro'!L1039","v":0},{"$f":"'fnd enro'!M1039","v":0},{"$f":"'fnd enro'!N1039","v":0},{"$f":"'fnd enro'!O1039","v":0},{"$f":"'fnd enro'!P1039","v":2},{"$f":"'fnd enro'!R1039","v":3},1,{"$f":"VALUE('fnd enro'!Q1039)","v":11},null,{"$f":"(($D1039*'fnd base rates'!C$7)\n+($E1039*'fnd base rates'!C$8)\n+($F1039*'fnd base rates'!C$9)\n+($G1039*'fnd base rates'!C$10)\n+($H1039*'fnd base rates'!C$11)\n+($I1039*'fnd base rates'!C$12)\n+($J1039*'fnd base rates'!C$13)\n+($K1039*'fnd base rates'!C$14)\n+($M1039*'fnd base rates'!C$16)\n+($N1039*'fnd base rates'!C$17)\n+($O1039*'fnd base rates'!C$18)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,3)))\n*$R1039","v":1980.77423},{"$f":"(($D1039*'fnd base rates'!D$7)\n+($E1039*'fnd base rates'!D$8)\n+($F1039*'fnd base rates'!D$9)\n+($G1039*'fnd base rates'!D$10)\n+($H1039*'fnd base rates'!D$11)\n+($I1039*'fnd base rates'!D$12)\n+($J1039*'fnd base rates'!D$13)\n+($K1039*'fnd base rates'!D$14)\n+($M1039*'fnd base rates'!D$16)\n+($N1039*'fnd base rates'!D$17)\n+($O1039*'fnd base rates'!D$18)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,4)))\n*$R1039","v":3582.9800000000005},{"$f":"(($D1039*'fnd base rates'!E$7)\n+($E1039*'fnd base rates'!E$8)\n+($F1039*'fnd base rates'!E$9)\n+($G1039*'fnd base rates'!E$10)\n+($H1039*'fnd base rates'!E$11)\n+($I1039*'fnd base rates'!E$12)\n+($J1039*'fnd base rates'!E$13)\n+($K1039*'fnd base rates'!E$14)\n+($M1039*'fnd base rates'!E$16)\n+($N1039*'fnd base rates'!E$17)\n+($O1039*'fnd base rates'!E$18)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,5)))\n*$R1039","v":26730.895020000004},{"$f":"(($D1039*'fnd base rates'!F$7)\n+($E1039*'fnd base rates'!F$8)\n+($F1039*'fnd base rates'!F$9)\n+($G1039*'fnd base rates'!F$10)\n+($H1039*'fnd base rates'!F$11)\n+($I1039*'fnd base rates'!F$12)\n+($J1039*'fnd base rates'!F$13)\n+($K1039*'fnd base rates'!F$14)\n+($M1039*'fnd base rates'!F$16)\n+($N1039*'fnd base rates'!F$17)\n+($O1039*'fnd base rates'!F$18)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,6)))\n*$R1039","v":2903.4188599999998},{"$f":"(($D1039*'fnd base rates'!G$7)\n+($E1039*'fnd base rates'!G$8)\n+($F1039*'fnd base rates'!G$9)\n+($G1039*'fnd base rates'!G$10)\n+($H1039*'fnd base rates'!G$11)\n+($I1039*'fnd base rates'!G$12)\n+($J1039*'fnd base rates'!G$13)\n+($K1039*'fnd base rates'!G$14)\n+($M1039*'fnd base rates'!G$16)\n+($N1039*'fnd base rates'!G$17)\n+($O1039*'fnd base rates'!G$18)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,7)))\n*$R1039","v":1055.77441},{"$f":"(($D1039*'fnd base rates'!H$7)\n+($E1039*'fnd base rates'!H$8)\n+($F1039*'fnd base rates'!H$9)\n+($G1039*'fnd base rates'!H$10)\n+($H1039*'fnd base rates'!H$11)\n+($I1039*'fnd base rates'!H$12)\n+($J1039*'fnd base rates'!H$13)\n+($K1039*'fnd base rates'!H$14)\n+($M1039*'fnd base rates'!H$16)\n+($N1039*'fnd base rates'!H$17)\n+($O1039*'fnd base rates'!H$18)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,8)))","v":2763.5115000000001},{"$f":"(($D1039*'fnd base rates'!I$7)\n+($E1039*'fnd base rates'!I$8)\n+($F1039*'fnd base rates'!I$9)\n+($G1039*'fnd base rates'!I$10)\n+($H1039*'fnd base rates'!I$11)\n+($I1039*'fnd base rates'!I$12)\n+($J1039*'fnd base rates'!I$13)\n+($K1039*'fnd base rates'!I$14)\n+($M1039*'fnd base rates'!I$16)\n+($N1039*'fnd base rates'!I$17)\n+($O1039*'fnd base rates'!I$18)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,9)))\n*$R1039","v":1816.37},{"$f":"(($D1039*'fnd base rates'!J$7)\n+($E1039*'fnd base rates'!J$8)\n+($F1039*'fnd base rates'!J$9)\n+($G1039*'fnd base rates'!J$10)\n+($H1039*'fnd base rates'!J$11)\n+($I1039*'fnd base rates'!J$12)\n+($J1039*'fnd base rates'!J$13)\n+($K1039*'fnd base rates'!J$14)\n+($M1039*'fnd base rates'!J$16)\n+($N1039*'fnd base rates'!J$17)\n+($O1039*'fnd base rates'!J$18)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,10)))\n*$R1039","v":4128.25},{"$f":"(($D1039*'fnd base rates'!K$7)\n+($E1039*'fnd base rates'!K$8)\n+($F1039*'fnd base rates'!K$9)\n+($G1039*'fnd base rates'!K$10)\n+($H1039*'fnd base rates'!K$11)\n+($I1039*'fnd base rates'!K$12)\n+($J1039*'fnd base rates'!K$13)\n+($K1039*'fnd base rates'!K$14)\n+($M1039*'fnd base rates'!K$16)\n+($N1039*'fnd base rates'!K$17)\n+($O1039*'fnd base rates'!K$18)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,11)))\n*$R1039","v":3735.9252100000003},{"$f":"(($D1039*'fnd base rates'!L$7)\n+($E1039*'fnd base rates'!L$8)\n+($F1039*'fnd base rates'!L$9)\n+($G1039*'fnd base rates'!L$10)\n+($H1039*'fnd base rates'!L$11)\n+($I1039*'fnd base rates'!L$12)\n+($J1039*'fnd base rates'!L$13)\n+($K1039*'fnd base rates'!L$14)\n+($M1039*'fnd base rates'!L$16)\n+($N1039*'fnd base rates'!L$17)\n+($O1039*'fnd base rates'!L$18)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,12)))","v":7625.5072300000002},{"$f":"(($D1039*'fnd base rates'!M$7)\n+($E1039*'fnd base rates'!M$8)\n+($F1039*'fnd base rates'!M$9)\n+($G1039*'fnd base rates'!M$10)\n+($H1039*'fnd base rates'!M$11)\n+($I1039*'fnd base rates'!M$12)\n+($J1039*'fnd base rates'!M$13)\n+($K1039*'fnd base rates'!M$14)\n+($M1039*'fnd base rates'!M$16)\n+($N1039*'fnd base rates'!M$17)\n+($O1039*'fnd base rates'!M$18)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,13)))","v":0},56323.406460000006,null,3518149160,"3518","149","160",1,3,56323.406460000006,18774,1384,17390,null,null,null,null,null,null,0,null,0]
["3518",{"$f":"'fnd enro'!B1040","v":3518149181},{"$f":"'fnd enro'!C1040","v":"PHOENIX ACADEMY LAWRENCE"},{"$f":"'fnd enro'!D1040","v":0},{"$f":"'fnd enro'!E1040","v":0},{"$f":"'fnd enro'!F1040","v":0},{"$f":"'fnd enro'!G1040","v":0},{"$f":"'fnd enro'!H1040","v":0},{"$f":"'fnd enro'!I1040","v":8},{"$f":"'fnd enro'!J1040","v":0},{"$f":"'fnd enro'!K1040","v":0.31719999999999998},{"$f":"'fnd enro'!L1040","v":0},{"$f":"'fnd enro'!M1040","v":0},{"$f":"'fnd enro'!N1040","v":0},{"$f":"'fnd enro'!O1040","v":1},{"$f":"'fnd enro'!P1040","v":6},{"$f":"'fnd enro'!R1040","v":8},1,{"$f":"VALUE('fnd enro'!Q1040)","v":10},null,{"$f":"(($D1040*'fnd base rates'!C$7)\n+($E1040*'fnd base rates'!C$8)\n+($F1040*'fnd base rates'!C$9)\n+($G1040*'fnd base rates'!C$10)\n+($H1040*'fnd base rates'!C$11)\n+($I1040*'fnd base rates'!C$12)\n+($J1040*'fnd base rates'!C$13)\n+($K1040*'fnd base rates'!C$14)\n+($M1040*'fnd base rates'!C$16)\n+($N1040*'fnd base rates'!C$17)\n+($O1040*'fnd base rates'!C$18)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,3)))\n*$R1040","v":5429.7471240000004},{"$f":"(($D1040*'fnd base rates'!D$7)\n+($E1040*'fnd base rates'!D$8)\n+($F1040*'fnd base rates'!D$9)\n+($G1040*'fnd base rates'!D$10)\n+($H1040*'fnd base rates'!D$11)\n+($I1040*'fnd base rates'!D$12)\n+($J1040*'fnd base rates'!D$13)\n+($K1040*'fnd base rates'!D$14)\n+($M1040*'fnd base rates'!D$16)\n+($N1040*'fnd base rates'!D$17)\n+($O1040*'fnd base rates'!D$18)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,4)))\n*$R1040","v":9838.07},{"$f":"(($D1040*'fnd base rates'!E$7)\n+($E1040*'fnd base rates'!E$8)\n+($F1040*'fnd base rates'!E$9)\n+($G1040*'fnd base rates'!E$10)\n+($H1040*'fnd base rates'!E$11)\n+($I1040*'fnd base rates'!E$12)\n+($J1040*'fnd base rates'!E$13)\n+($K1040*'fnd base rates'!E$14)\n+($M1040*'fnd base rates'!E$16)\n+($N1040*'fnd base rates'!E$17)\n+($O1040*'fnd base rates'!E$18)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,5)))\n*$R1040","v":73370.394776000001},{"$f":"(($D1040*'fnd base rates'!F$7)\n+($E1040*'fnd base rates'!F$8)\n+($F1040*'fnd base rates'!F$9)\n+($G1040*'fnd base rates'!F$10)\n+($H1040*'fnd base rates'!F$11)\n+($I1040*'fnd base rates'!F$12)\n+($J1040*'fnd base rates'!F$13)\n+($K1040*'fnd base rates'!F$14)\n+($M1040*'fnd base rates'!F$16)\n+($N1040*'fnd base rates'!F$17)\n+($O1040*'fnd base rates'!F$18)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,6)))\n*$R1040","v":7986.2837680000002},{"$f":"(($D1040*'fnd base rates'!G$7)\n+($E1040*'fnd base rates'!G$8)\n+($F1040*'fnd base rates'!G$9)\n+($G1040*'fnd base rates'!G$10)\n+($H1040*'fnd base rates'!G$11)\n+($I1040*'fnd base rates'!G$12)\n+($J1040*'fnd base rates'!G$13)\n+($K1040*'fnd base rates'!G$14)\n+($M1040*'fnd base rates'!G$16)\n+($N1040*'fnd base rates'!G$17)\n+($O1040*'fnd base rates'!G$18)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,7)))\n*$R1040","v":2903.528108},{"$f":"(($D1040*'fnd base rates'!H$7)\n+($E1040*'fnd base rates'!H$8)\n+($F1040*'fnd base rates'!H$9)\n+($G1040*'fnd base rates'!H$10)\n+($H1040*'fnd base rates'!H$11)\n+($I1040*'fnd base rates'!H$12)\n+($J1040*'fnd base rates'!H$13)\n+($K1040*'fnd base rates'!H$14)\n+($M1040*'fnd base rates'!H$16)\n+($N1040*'fnd base rates'!H$17)\n+($O1040*'fnd base rates'!H$18)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,8)))","v":7547.1322},{"$f":"(($D1040*'fnd base rates'!I$7)\n+($E1040*'fnd base rates'!I$8)\n+($F1040*'fnd base rates'!I$9)\n+($G1040*'fnd base rates'!I$10)\n+($H1040*'fnd base rates'!I$11)\n+($I1040*'fnd base rates'!I$12)\n+($J1040*'fnd base rates'!I$13)\n+($K1040*'fnd base rates'!I$14)\n+($M1040*'fnd base rates'!I$16)\n+($N1040*'fnd base rates'!I$17)\n+($O1040*'fnd base rates'!I$18)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,9)))\n*$R1040","v":4963.7700000000004},{"$f":"(($D1040*'fnd base rates'!J$7)\n+($E1040*'fnd base rates'!J$8)\n+($F1040*'fnd base rates'!J$9)\n+($G1040*'fnd base rates'!J$10)\n+($H1040*'fnd base rates'!J$11)\n+($I1040*'fnd base rates'!J$12)\n+($J1040*'fnd base rates'!J$13)\n+($K1040*'fnd base rates'!J$14)\n+($M1040*'fnd base rates'!J$16)\n+($N1040*'fnd base rates'!J$17)\n+($O1040*'fnd base rates'!J$18)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,10)))\n*$R1040","v":11122.26},{"$f":"(($D1040*'fnd base rates'!K$7)\n+($E1040*'fnd base rates'!K$8)\n+($F1040*'fnd base rates'!K$9)\n+($G1040*'fnd base rates'!K$10)\n+($H1040*'fnd base rates'!K$11)\n+($I1040*'fnd base rates'!K$12)\n+($J1040*'fnd base rates'!K$13)\n+($K1040*'fnd base rates'!K$14)\n+($M1040*'fnd base rates'!K$16)\n+($N1040*'fnd base rates'!K$17)\n+($O1040*'fnd base rates'!K$18)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,11)))\n*$R1040","v":10382.207148},{"$f":"(($D1040*'fnd base rates'!L$7)\n+($E1040*'fnd base rates'!L$8)\n+($F1040*'fnd base rates'!L$9)\n+($G1040*'fnd base rates'!L$10)\n+($H1040*'fnd base rates'!L$11)\n+($I1040*'fnd base rates'!L$12)\n+($J1040*'fnd base rates'!L$13)\n+($K1040*'fnd base rates'!L$14)\n+($M1040*'fnd base rates'!L$16)\n+($N1040*'fnd base rates'!L$17)\n+($O1040*'fnd base rates'!L$18)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,12)))","v":20824.625524000003},{"$f":"(($D1040*'fnd base rates'!M$7)\n+($E1040*'fnd base rates'!M$8)\n+($F1040*'fnd base rates'!M$9)\n+($G1040*'fnd base rates'!M$10)\n+($H1040*'fnd base rates'!M$11)\n+($I1040*'fnd base rates'!M$12)\n+($J1040*'fnd base rates'!M$13)\n+($K1040*'fnd base rates'!M$14)\n+($M1040*'fnd base rates'!M$16)\n+($N1040*'fnd base rates'!M$17)\n+($O1040*'fnd base rates'!M$18)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,13)))","v":0},154368.01864799997,null,3518149181,"3518","149","181",1,8,154368.01864799997,19296,2494,16802,null,null,null,null,null,null,0,null,0]
["3518",{"$f":"'fnd enro'!B1041","v":3518149211},{"$f":"'fnd enro'!C1041","v":"PHOENIX ACADEMY LAWRENCE"},{"$f":"'fnd enro'!D1041","v":0},{"$f":"'fnd enro'!E1041","v":0},{"$f":"'fnd enro'!F1041","v":0},{"$f":"'fnd enro'!G1041","v":0},{"$f":"'fnd enro'!H1041","v":0},{"$f":"'fnd enro'!I1041","v":1},{"$f":"'fnd enro'!J1041","v":0},{"$f":"'fnd enro'!K1041","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1041","v":0},{"$f":"'fnd enro'!M1041","v":0},{"$f":"'fnd enro'!N1041","v":0},{"$f":"'fnd enro'!O1041","v":1},{"$f":"'fnd enro'!P1041","v":1},{"$f":"'fnd enro'!R1041","v":1},1,{"$f":"VALUE('fnd enro'!Q1041)","v":5},null,{"$f":"(($D1041*'fnd base rates'!C$7)\n+($E1041*'fnd base rates'!C$8)\n+($F1041*'fnd base rates'!C$9)\n+($G1041*'fnd base rates'!C$10)\n+($H1041*'fnd base rates'!C$11)\n+($I1041*'fnd base rates'!C$12)\n+($J1041*'fnd base rates'!C$13)\n+($K1041*'fnd base rates'!C$14)\n+($M1041*'fnd base rates'!C$16)\n+($N1041*'fnd base rates'!C$17)\n+($O1041*'fnd base rates'!C$18)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,3)))\n*$R1041","v":791.08994900000005},{"$f":"(($D1041*'fnd base rates'!D$7)\n+($E1041*'fnd base rates'!D$8)\n+($F1041*'fnd base rates'!D$9)\n+($G1041*'fnd base rates'!D$10)\n+($H1041*'fnd base rates'!D$11)\n+($I1041*'fnd base rates'!D$12)\n+($J1041*'fnd base rates'!D$13)\n+($K1041*'fnd base rates'!D$14)\n+($M1041*'fnd base rates'!D$16)\n+($N1041*'fnd base rates'!D$17)\n+($O1041*'fnd base rates'!D$18)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,4)))\n*$R1041","v":1395.2200000000003},{"$f":"(($D1041*'fnd base rates'!E$7)\n+($E1041*'fnd base rates'!E$8)\n+($F1041*'fnd base rates'!E$9)\n+($G1041*'fnd base rates'!E$10)\n+($H1041*'fnd base rates'!E$11)\n+($I1041*'fnd base rates'!E$12)\n+($J1041*'fnd base rates'!E$13)\n+($K1041*'fnd base rates'!E$14)\n+($M1041*'fnd base rates'!E$16)\n+($N1041*'fnd base rates'!E$17)\n+($O1041*'fnd base rates'!E$18)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,5)))\n*$R1041","v":10194.568826000001},{"$f":"(($D1041*'fnd base rates'!F$7)\n+($E1041*'fnd base rates'!F$8)\n+($F1041*'fnd base rates'!F$9)\n+($G1041*'fnd base rates'!F$10)\n+($H1041*'fnd base rates'!F$11)\n+($I1041*'fnd base rates'!F$12)\n+($J1041*'fnd base rates'!F$13)\n+($K1041*'fnd base rates'!F$14)\n+($M1041*'fnd base rates'!F$16)\n+($N1041*'fnd base rates'!F$17)\n+($O1041*'fnd base rates'!F$18)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,6)))\n*$R1041","v":1213.2604179999998},{"$f":"(($D1041*'fnd base rates'!G$7)\n+($E1041*'fnd base rates'!G$8)\n+($F1041*'fnd base rates'!G$9)\n+($G1041*'fnd base rates'!G$10)\n+($H1041*'fnd base rates'!G$11)\n+($I1041*'fnd base rates'!G$12)\n+($J1041*'fnd base rates'!G$13)\n+($K1041*'fnd base rates'!G$14)\n+($M1041*'fnd base rates'!G$16)\n+($N1041*'fnd base rates'!G$17)\n+($O1041*'fnd base rates'!G$18)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,7)))\n*$R1041","v":401.03488300000004},{"$f":"(($D1041*'fnd base rates'!H$7)\n+($E1041*'fnd base rates'!H$8)\n+($F1041*'fnd base rates'!H$9)\n+($G1041*'fnd base rates'!H$10)\n+($H1041*'fnd base rates'!H$11)\n+($I1041*'fnd base rates'!H$12)\n+($J1041*'fnd base rates'!H$13)\n+($K1041*'fnd base rates'!H$14)\n+($M1041*'fnd base rates'!H$16)\n+($N1041*'fnd base rates'!H$17)\n+($O1041*'fnd base rates'!H$18)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,8)))","v":1093.04845},{"$f":"(($D1041*'fnd base rates'!I$7)\n+($E1041*'fnd base rates'!I$8)\n+($F1041*'fnd base rates'!I$9)\n+($G1041*'fnd base rates'!I$10)\n+($H1041*'fnd base rates'!I$11)\n+($I1041*'fnd base rates'!I$12)\n+($J1041*'fnd base rates'!I$13)\n+($K1041*'fnd base rates'!I$14)\n+($M1041*'fnd base rates'!I$16)\n+($N1041*'fnd base rates'!I$17)\n+($O1041*'fnd base rates'!I$18)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,9)))\n*$R1041","v":693.02},{"$f":"(($D1041*'fnd base rates'!J$7)\n+($E1041*'fnd base rates'!J$8)\n+($F1041*'fnd base rates'!J$9)\n+($G1041*'fnd base rates'!J$10)\n+($H1041*'fnd base rates'!J$11)\n+($I1041*'fnd base rates'!J$12)\n+($J1041*'fnd base rates'!J$13)\n+($K1041*'fnd base rates'!J$14)\n+($M1041*'fnd base rates'!J$16)\n+($N1041*'fnd base rates'!J$17)\n+($O1041*'fnd base rates'!J$18)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,10)))\n*$R1041","v":1320.2199999999998},{"$f":"(($D1041*'fnd base rates'!K$7)\n+($E1041*'fnd base rates'!K$8)\n+($F1041*'fnd base rates'!K$9)\n+($G1041*'fnd base rates'!K$10)\n+($H1041*'fnd base rates'!K$11)\n+($I1041*'fnd base rates'!K$12)\n+($J1041*'fnd base rates'!K$13)\n+($K1041*'fnd base rates'!K$14)\n+($M1041*'fnd base rates'!K$16)\n+($N1041*'fnd base rates'!K$17)\n+($O1041*'fnd base rates'!K$18)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,11)))\n*$R1041","v":1665.635923},{"$f":"(($D1041*'fnd base rates'!L$7)\n+($E1041*'fnd base rates'!L$8)\n+($F1041*'fnd base rates'!L$9)\n+($G1041*'fnd base rates'!L$10)\n+($H1041*'fnd base rates'!L$11)\n+($I1041*'fnd base rates'!L$12)\n+($J1041*'fnd base rates'!L$13)\n+($K1041*'fnd base rates'!L$14)\n+($M1041*'fnd base rates'!L$16)\n+($N1041*'fnd base rates'!L$17)\n+($O1041*'fnd base rates'!L$18)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,12)))","v":2889.0308489999998},{"$f":"(($D1041*'fnd base rates'!M$7)\n+($E1041*'fnd base rates'!M$8)\n+($F1041*'fnd base rates'!M$9)\n+($G1041*'fnd base rates'!M$10)\n+($H1041*'fnd base rates'!M$11)\n+($I1041*'fnd base rates'!M$12)\n+($J1041*'fnd base rates'!M$13)\n+($K1041*'fnd base rates'!M$14)\n+($M1041*'fnd base rates'!M$16)\n+($N1041*'fnd base rates'!M$17)\n+($O1041*'fnd base rates'!M$18)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,13)))","v":0},21656.129298000003,null,3518149211,"3518","149","211",1,1,21656.129298000003,21656,4765,16891,null,null,null,null,null,null,0,null,0]
[{"$f":"LEFT(B1042,4)","v":"3518"},{"$f":"'fnd enro'!B1042","v":3518149600},{"$f":"'fnd enro'!C1042","v":"PHOENIX ACADEMY LAWRENCE"},{"$f":"'fnd enro'!D1042","v":0},{"$f":"'fnd enro'!E1042","v":0},{"$f":"'fnd enro'!F1042","v":0},{"$f":"'fnd enro'!G1042","v":0},{"$f":"'fnd enro'!H1042","v":0},{"$f":"'fnd enro'!I1042","v":1},{"$f":"'fnd enro'!J1042","v":0},{"$f":"'fnd enro'!K1042","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1042","v":0},{"$f":"'fnd enro'!M1042","v":0},{"$f":"'fnd enro'!N1042","v":0},{"$f":"'fnd enro'!O1042","v":0},{"$f":"'fnd enro'!P1042","v":1},{"$f":"'fnd enro'!R1042","v":1},1,{"$f":"VALUE('fnd enro'!Q1042)","v":3},null,{"$f":"(($D1042*'fnd base rates'!C$7)\n+($E1042*'fnd base rates'!C$8)\n+($F1042*'fnd base rates'!C$9)\n+($G1042*'fnd base rates'!C$10)\n+($H1042*'fnd base rates'!C$11)\n+($I1042*'fnd base rates'!C$12)\n+($J1042*'fnd base rates'!C$13)\n+($K1042*'fnd base rates'!C$14)\n+($M1042*'fnd base rates'!C$16)\n+($N1042*'fnd base rates'!C$17)\n+($O1042*'fnd base rates'!C$18)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,3)))\n*$R1042","v":644.99994900000002},{"$f":"(($D1042*'fnd base rates'!D$7)\n+($E1042*'fnd base rates'!D$8)\n+($F1042*'fnd base rates'!D$9)\n+($G1042*'fnd base rates'!D$10)\n+($H1042*'fnd base rates'!D$11)\n+($I1042*'fnd base rates'!D$12)\n+($J1042*'fnd base rates'!D$13)\n+($K1042*'fnd base rates'!D$14)\n+($M1042*'fnd base rates'!D$16)\n+($N1042*'fnd base rates'!D$17)\n+($O1042*'fnd base rates'!D$18)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,4)))\n*$R1042","v":1121.5500000000002},{"$f":"(($D1042*'fnd base rates'!E$7)\n+($E1042*'fnd base rates'!E$8)\n+($F1042*'fnd base rates'!E$9)\n+($G1042*'fnd base rates'!E$10)\n+($H1042*'fnd base rates'!E$11)\n+($I1042*'fnd base rates'!E$12)\n+($J1042*'fnd base rates'!E$13)\n+($K1042*'fnd base rates'!E$14)\n+($M1042*'fnd base rates'!E$16)\n+($N1042*'fnd base rates'!E$17)\n+($O1042*'fnd base rates'!E$18)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,5)))\n*$R1042","v":8200.0588260000004},{"$f":"(($D1042*'fnd base rates'!F$7)\n+($E1042*'fnd base rates'!F$8)\n+($F1042*'fnd base rates'!F$9)\n+($G1042*'fnd base rates'!F$10)\n+($H1042*'fnd base rates'!F$11)\n+($I1042*'fnd base rates'!F$12)\n+($J1042*'fnd base rates'!F$13)\n+($K1042*'fnd base rates'!F$14)\n+($M1042*'fnd base rates'!F$16)\n+($N1042*'fnd base rates'!F$17)\n+($O1042*'fnd base rates'!F$18)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,6)))\n*$R1042","v":968.13041799999996},{"$f":"(($D1042*'fnd base rates'!G$7)\n+($E1042*'fnd base rates'!G$8)\n+($F1042*'fnd base rates'!G$9)\n+($G1042*'fnd base rates'!G$10)\n+($H1042*'fnd base rates'!G$11)\n+($I1042*'fnd base rates'!G$12)\n+($J1042*'fnd base rates'!G$13)\n+($K1042*'fnd base rates'!G$14)\n+($M1042*'fnd base rates'!G$16)\n+($N1042*'fnd base rates'!G$17)\n+($O1042*'fnd base rates'!G$18)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,7)))\n*$R1042","v":317.47488299999998},{"$f":"(($D1042*'fnd base rates'!H$7)\n+($E1042*'fnd base rates'!H$8)\n+($F1042*'fnd base rates'!H$9)\n+($G1042*'fnd base rates'!H$10)\n+($H1042*'fnd base rates'!H$11)\n+($I1042*'fnd base rates'!H$12)\n+($J1042*'fnd base rates'!H$13)\n+($K1042*'fnd base rates'!H$14)\n+($M1042*'fnd base rates'!H$16)\n+($N1042*'fnd base rates'!H$17)\n+($O1042*'fnd base rates'!H$18)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,8)))","v":915.90845000000002},{"$f":"(($D1042*'fnd base rates'!I$7)\n+($E1042*'fnd base rates'!I$8)\n+($F1042*'fnd base rates'!I$9)\n+($G1042*'fnd base rates'!I$10)\n+($H1042*'fnd base rates'!I$11)\n+($I1042*'fnd base rates'!I$12)\n+($J1042*'fnd base rates'!I$13)\n+($K1042*'fnd base rates'!I$14)\n+($M1042*'fnd base rates'!I$16)\n+($N1042*'fnd base rates'!I$17)\n+($O1042*'fnd base rates'!I$18)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,9)))\n*$R1042","v":576.67999999999995},{"$f":"(($D1042*'fnd base rates'!J$7)\n+($E1042*'fnd base rates'!J$8)\n+($F1042*'fnd base rates'!J$9)\n+($G1042*'fnd base rates'!J$10)\n+($H1042*'fnd base rates'!J$11)\n+($I1042*'fnd base rates'!J$12)\n+($J1042*'fnd base rates'!J$13)\n+($K1042*'fnd base rates'!J$14)\n+($M1042*'fnd base rates'!J$16)\n+($N1042*'fnd base rates'!J$17)\n+($O1042*'fnd base rates'!J$18)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,10)))\n*$R1042","v":1226.57},{"$f":"(($D1042*'fnd base rates'!K$7)\n+($E1042*'fnd base rates'!K$8)\n+($F1042*'fnd base rates'!K$9)\n+($G1042*'fnd base rates'!K$10)\n+($H1042*'fnd base rates'!K$11)\n+($I1042*'fnd base rates'!K$12)\n+($J1042*'fnd base rates'!K$13)\n+($K1042*'fnd base rates'!K$14)\n+($M1042*'fnd base rates'!K$16)\n+($N1042*'fnd base rates'!K$17)\n+($O1042*'fnd base rates'!K$18)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,11)))\n*$R1042","v":1245.425923},{"$f":"(($D1042*'fnd base rates'!L$7)\n+($E1042*'fnd base rates'!L$8)\n+($F1042*'fnd base rates'!L$9)\n+($G1042*'fnd base rates'!L$10)\n+($H1042*'fnd base rates'!L$11)\n+($I1042*'fnd base rates'!L$12)\n+($J1042*'fnd base rates'!L$13)\n+($K1042*'fnd base rates'!L$14)\n+($M1042*'fnd base rates'!L$16)\n+($N1042*'fnd base rates'!L$17)\n+($O1042*'fnd base rates'!L$18)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,12)))","v":2415.4708490000003},{"$f":"(($D1042*'fnd base rates'!M$7)\n+($E1042*'fnd base rates'!M$8)\n+($F1042*'fnd base rates'!M$9)\n+($G1042*'fnd base rates'!M$10)\n+($H1042*'fnd base rates'!M$11)\n+($I1042*'fnd base rates'!M$12)\n+($J1042*'fnd base rates'!M$13)\n+($K1042*'fnd base rates'!M$14)\n+($M1042*'fnd base rates'!M$16)\n+($N1042*'fnd base rates'!M$17)\n+($O1042*'fnd base rates'!M$18)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,13)))","v":0},17632.269298000003,null,3518149600,"3518","149","600",1,1,17632.269298000003,17632,4707,12925,null,null,null,null,null,null,0,null,0]
["3519",{"$f":"'fnd enro'!B1043","v":3519348097},{"$f":"'fnd enro'!C1043","v":"WORCESTER CULTURAL ACADEMY"},{"$f":"'fnd enro'!D1043","v":0},{"$f":"'fnd enro'!E1043","v":0},{"$f":"'fnd enro'!F1043","v":0},{"$f":"'fnd enro'!G1043","v":1},{"$f":"'fnd enro'!H1043","v":0},{"$f":"'fnd enro'!I1043","v":0},{"$f":"'fnd enro'!J1043","v":0},{"$f":"'fnd enro'!K1043","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1043","v":0},{"$f":"'fnd enro'!M1043","v":0},{"$f":"'fnd enro'!N1043","v":0},{"$f":"'fnd enro'!O1043","v":0},{"$f":"'fnd enro'!P1043","v":1},{"$f":"'fnd enro'!R1043","v":1},1,{"$f":"VALUE('fnd enro'!Q1043)","v":11},null,{"$f":"(($D1043*'fnd base rates'!C$7)\n+($E1043*'fnd base rates'!C$8)\n+($F1043*'fnd base rates'!C$9)\n+($G1043*'fnd base rates'!C$10)\n+($H1043*'fnd base rates'!C$11)\n+($I1043*'fnd base rates'!C$12)\n+($J1043*'fnd base rates'!C$13)\n+($K1043*'fnd base rates'!C$14)\n+($M1043*'fnd base rates'!C$16)\n+($N1043*'fnd base rates'!C$17)\n+($O1043*'fnd base rates'!C$18)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,3)))\n*$R1043","v":699.23994900000002},{"$f":"(($D1043*'fnd base rates'!D$7)\n+($E1043*'fnd base rates'!D$8)\n+($F1043*'fnd base rates'!D$9)\n+($G1043*'fnd base rates'!D$10)\n+($H1043*'fnd base rates'!D$11)\n+($I1043*'fnd base rates'!D$12)\n+($J1043*'fnd base rates'!D$13)\n+($K1043*'fnd base rates'!D$14)\n+($M1043*'fnd base rates'!D$16)\n+($N1043*'fnd base rates'!D$17)\n+($O1043*'fnd base rates'!D$18)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,4)))\n*$R1043","v":1378.52},{"$f":"(($D1043*'fnd base rates'!E$7)\n+($E1043*'fnd base rates'!E$8)\n+($F1043*'fnd base rates'!E$9)\n+($G1043*'fnd base rates'!E$10)\n+($H1043*'fnd base rates'!E$11)\n+($I1043*'fnd base rates'!E$12)\n+($J1043*'fnd base rates'!E$13)\n+($K1043*'fnd base rates'!E$14)\n+($M1043*'fnd base rates'!E$16)\n+($N1043*'fnd base rates'!E$17)\n+($O1043*'fnd base rates'!E$18)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,5)))\n*$R1043","v":9594.908825999999},{"$f":"(($D1043*'fnd base rates'!F$7)\n+($E1043*'fnd base rates'!F$8)\n+($F1043*'fnd base rates'!F$9)\n+($G1043*'fnd base rates'!F$10)\n+($H1043*'fnd base rates'!F$11)\n+($I1043*'fnd base rates'!F$12)\n+($J1043*'fnd base rates'!F$13)\n+($K1043*'fnd base rates'!F$14)\n+($M1043*'fnd base rates'!F$16)\n+($N1043*'fnd base rates'!F$17)\n+($O1043*'fnd base rates'!F$18)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,6)))\n*$R1043","v":1357.370418},{"$f":"(($D1043*'fnd base rates'!G$7)\n+($E1043*'fnd base rates'!G$8)\n+($F1043*'fnd base rates'!G$9)\n+($G1043*'fnd base rates'!G$10)\n+($H1043*'fnd base rates'!G$11)\n+($I1043*'fnd base rates'!G$12)\n+($J1043*'fnd base rates'!G$13)\n+($K1043*'fnd base rates'!G$14)\n+($M1043*'fnd base rates'!G$16)\n+($N1043*'fnd base rates'!G$17)\n+($O1043*'fnd base rates'!G$18)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,7)))\n*$R1043","v":431.52488299999999},{"$f":"(($D1043*'fnd base rates'!H$7)\n+($E1043*'fnd base rates'!H$8)\n+($F1043*'fnd base rates'!H$9)\n+($G1043*'fnd base rates'!H$10)\n+($H1043*'fnd base rates'!H$11)\n+($I1043*'fnd base rates'!H$12)\n+($J1043*'fnd base rates'!H$13)\n+($K1043*'fnd base rates'!H$14)\n+($M1043*'fnd base rates'!H$16)\n+($N1043*'fnd base rates'!H$17)\n+($O1043*'fnd base rates'!H$18)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,8)))","v":605.67845},{"$f":"(($D1043*'fnd base rates'!I$7)\n+($E1043*'fnd base rates'!I$8)\n+($F1043*'fnd base rates'!I$9)\n+($G1043*'fnd base rates'!I$10)\n+($H1043*'fnd base rates'!I$11)\n+($I1043*'fnd base rates'!I$12)\n+($J1043*'fnd base rates'!I$13)\n+($K1043*'fnd base rates'!I$14)\n+($M1043*'fnd base rates'!I$16)\n+($N1043*'fnd base rates'!I$17)\n+($O1043*'fnd base rates'!I$18)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,9)))\n*$R1043","v":631.86},{"$f":"(($D1043*'fnd base rates'!J$7)\n+($E1043*'fnd base rates'!J$8)\n+($F1043*'fnd base rates'!J$9)\n+($G1043*'fnd base rates'!J$10)\n+($H1043*'fnd base rates'!J$11)\n+($I1043*'fnd base rates'!J$12)\n+($J1043*'fnd base rates'!J$13)\n+($K1043*'fnd base rates'!J$14)\n+($M1043*'fnd base rates'!J$16)\n+($N1043*'fnd base rates'!J$17)\n+($O1043*'fnd base rates'!J$18)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,10)))\n*$R1043","v":1299.47},{"$f":"(($D1043*'fnd base rates'!K$7)\n+($E1043*'fnd base rates'!K$8)\n+($F1043*'fnd base rates'!K$9)\n+($G1043*'fnd base rates'!K$10)\n+($H1043*'fnd base rates'!K$11)\n+($I1043*'fnd base rates'!K$12)\n+($J1043*'fnd base rates'!K$13)\n+($K1043*'fnd base rates'!K$14)\n+($M1043*'fnd base rates'!K$16)\n+($N1043*'fnd base rates'!K$17)\n+($O1043*'fnd base rates'!K$18)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,11)))\n*$R1043","v":1191.6059230000001},{"$f":"(($D1043*'fnd base rates'!L$7)\n+($E1043*'fnd base rates'!L$8)\n+($F1043*'fnd base rates'!L$9)\n+($G1043*'fnd base rates'!L$10)\n+($H1043*'fnd base rates'!L$11)\n+($I1043*'fnd base rates'!L$12)\n+($J1043*'fnd base rates'!L$13)\n+($K1043*'fnd base rates'!L$14)\n+($M1043*'fnd base rates'!L$16)\n+($N1043*'fnd base rates'!L$17)\n+($O1043*'fnd base rates'!L$18)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,12)))","v":2951.2008489999998},{"$f":"(($D1043*'fnd base rates'!M$7)\n+($E1043*'fnd base rates'!M$8)\n+($F1043*'fnd base rates'!M$9)\n+($G1043*'fnd base rates'!M$10)\n+($H1043*'fnd base rates'!M$11)\n+($I1043*'fnd base rates'!M$12)\n+($J1043*'fnd base rates'!M$13)\n+($K1043*'fnd base rates'!M$14)\n+($M1043*'fnd base rates'!M$16)\n+($N1043*'fnd base rates'!M$17)\n+($O1043*'fnd base rates'!M$18)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,13)))","v":0},20141.379298,null,3519348097,"3519","348","097",1,1,20141.379298,20141,7216,12925,null,null,null,null,null,null,0,null,0]
["3519",{"$f":"'fnd enro'!B1044","v":3519348151},{"$f":"'fnd enro'!C1044","v":"WORCESTER CULTURAL ACADEMY"},{"$f":"'fnd enro'!D1044","v":0},{"$f":"'fnd enro'!E1044","v":0},{"$f":"'fnd enro'!F1044","v":1},{"$f":"'fnd enro'!G1044","v":0},{"$f":"'fnd enro'!H1044","v":0},{"$f":"'fnd enro'!I1044","v":0},{"$f":"'fnd enro'!J1044","v":0},{"$f":"'fnd enro'!K1044","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1044","v":0},{"$f":"'fnd enro'!M1044","v":1},{"$f":"'fnd enro'!N1044","v":0},{"$f":"'fnd enro'!O1044","v":0},{"$f":"'fnd enro'!P1044","v":1},{"$f":"'fnd enro'!R1044","v":1},1,{"$f":"VALUE('fnd enro'!Q1044)","v":8},null,{"$f":"(($D1044*'fnd base rates'!C$7)\n+($E1044*'fnd base rates'!C$8)\n+($F1044*'fnd base rates'!C$9)\n+($G1044*'fnd base rates'!C$10)\n+($H1044*'fnd base rates'!C$11)\n+($I1044*'fnd base rates'!C$12)\n+($J1044*'fnd base rates'!C$13)\n+($K1044*'fnd base rates'!C$14)\n+($M1044*'fnd base rates'!C$16)\n+($N1044*'fnd base rates'!C$17)\n+($O1044*'fnd base rates'!C$18)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,3)))\n*$R1044","v":788.41994900000009},{"$f":"(($D1044*'fnd base rates'!D$7)\n+($E1044*'fnd base rates'!D$8)\n+($F1044*'fnd base rates'!D$9)\n+($G1044*'fnd base rates'!D$10)\n+($H1044*'fnd base rates'!D$11)\n+($I1044*'fnd base rates'!D$12)\n+($J1044*'fnd base rates'!D$13)\n+($K1044*'fnd base rates'!D$14)\n+($M1044*'fnd base rates'!D$16)\n+($N1044*'fnd base rates'!D$17)\n+($O1044*'fnd base rates'!D$18)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,4)))\n*$R1044","v":1456.67},{"$f":"(($D1044*'fnd base rates'!E$7)\n+($E1044*'fnd base rates'!E$8)\n+($F1044*'fnd base rates'!E$9)\n+($G1044*'fnd base rates'!E$10)\n+($H1044*'fnd base rates'!E$11)\n+($I1044*'fnd base rates'!E$12)\n+($J1044*'fnd base rates'!E$13)\n+($K1044*'fnd base rates'!E$14)\n+($M1044*'fnd base rates'!E$16)\n+($N1044*'fnd base rates'!E$17)\n+($O1044*'fnd base rates'!E$18)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,5)))\n*$R1044","v":9800.668826000001},{"$f":"(($D1044*'fnd base rates'!F$7)\n+($E1044*'fnd base rates'!F$8)\n+($F1044*'fnd base rates'!F$9)\n+($G1044*'fnd base rates'!F$10)\n+($H1044*'fnd base rates'!F$11)\n+($I1044*'fnd base rates'!F$12)\n+($J1044*'fnd base rates'!F$13)\n+($K1044*'fnd base rates'!F$14)\n+($M1044*'fnd base rates'!F$16)\n+($N1044*'fnd base rates'!F$17)\n+($O1044*'fnd base rates'!F$18)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,6)))\n*$R1044","v":1559.050418},{"$f":"(($D1044*'fnd base rates'!G$7)\n+($E1044*'fnd base rates'!G$8)\n+($F1044*'fnd base rates'!G$9)\n+($G1044*'fnd base rates'!G$10)\n+($H1044*'fnd base rates'!G$11)\n+($I1044*'fnd base rates'!G$12)\n+($J1044*'fnd base rates'!G$13)\n+($K1044*'fnd base rates'!G$14)\n+($M1044*'fnd base rates'!G$16)\n+($N1044*'fnd base rates'!G$17)\n+($O1044*'fnd base rates'!G$18)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,7)))\n*$R1044","v":430.61488300000002},{"$f":"(($D1044*'fnd base rates'!H$7)\n+($E1044*'fnd base rates'!H$8)\n+($F1044*'fnd base rates'!H$9)\n+($G1044*'fnd base rates'!H$10)\n+($H1044*'fnd base rates'!H$11)\n+($I1044*'fnd base rates'!H$12)\n+($J1044*'fnd base rates'!H$13)\n+($K1044*'fnd base rates'!H$14)\n+($M1044*'fnd base rates'!H$16)\n+($N1044*'fnd base rates'!H$17)\n+($O1044*'fnd base rates'!H$18)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,8)))","v":740.75844999999993},{"$f":"(($D1044*'fnd base rates'!I$7)\n+($E1044*'fnd base rates'!I$8)\n+($F1044*'fnd base rates'!I$9)\n+($G1044*'fnd base rates'!I$10)\n+($H1044*'fnd base rates'!I$11)\n+($I1044*'fnd base rates'!I$12)\n+($J1044*'fnd base rates'!I$13)\n+($K1044*'fnd base rates'!I$14)\n+($M1044*'fnd base rates'!I$16)\n+($N1044*'fnd base rates'!I$17)\n+($O1044*'fnd base rates'!I$18)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,9)))\n*$R1044","v":669.45},{"$f":"(($D1044*'fnd base rates'!J$7)\n+($E1044*'fnd base rates'!J$8)\n+($F1044*'fnd base rates'!J$9)\n+($G1044*'fnd base rates'!J$10)\n+($H1044*'fnd base rates'!J$11)\n+($I1044*'fnd base rates'!J$12)\n+($J1044*'fnd base rates'!J$13)\n+($K1044*'fnd base rates'!J$14)\n+($M1044*'fnd base rates'!J$16)\n+($N1044*'fnd base rates'!J$17)\n+($O1044*'fnd base rates'!J$18)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,10)))\n*$R1044","v":1019.74},{"$f":"(($D1044*'fnd base rates'!K$7)\n+($E1044*'fnd base rates'!K$8)\n+($F1044*'fnd base rates'!K$9)\n+($G1044*'fnd base rates'!K$10)\n+($H1044*'fnd base rates'!K$11)\n+($I1044*'fnd base rates'!K$12)\n+($J1044*'fnd base rates'!K$13)\n+($K1044*'fnd base rates'!K$14)\n+($M1044*'fnd base rates'!K$16)\n+($N1044*'fnd base rates'!K$17)\n+($O1044*'fnd base rates'!K$18)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,11)))\n*$R1044","v":1537.3259230000001},{"$f":"(($D1044*'fnd base rates'!L$7)\n+($E1044*'fnd base rates'!L$8)\n+($F1044*'fnd base rates'!L$9)\n+($G1044*'fnd base rates'!L$10)\n+($H1044*'fnd base rates'!L$11)\n+($I1044*'fnd base rates'!L$12)\n+($J1044*'fnd base rates'!L$13)\n+($K1044*'fnd base rates'!L$14)\n+($M1044*'fnd base rates'!L$16)\n+($N1044*'fnd base rates'!L$17)\n+($O1044*'fnd base rates'!L$18)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,12)))","v":3085.2808490000002},{"$f":"(($D1044*'fnd base rates'!M$7)\n+($E1044*'fnd base rates'!M$8)\n+($F1044*'fnd base rates'!M$9)\n+($G1044*'fnd base rates'!M$10)\n+($H1044*'fnd base rates'!M$11)\n+($I1044*'fnd base rates'!M$12)\n+($J1044*'fnd base rates'!M$13)\n+($K1044*'fnd base rates'!M$14)\n+($M1044*'fnd base rates'!M$16)\n+($N1044*'fnd base rates'!M$17)\n+($O1044*'fnd base rates'!M$18)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,13)))","v":0},21087.979298000002,null,3519348151,"3519","348","151",1,1,21087.979298000002,21088,1228,19860,null,null,null,null,null,null,0,null,0]
["3519",{"$f":"'fnd enro'!B1045","v":3519348153},{"$f":"'fnd enro'!C1045","v":"WORCESTER CULTURAL ACADEMY"},{"$f":"'fnd enro'!D1045","v":0},{"$f":"'fnd enro'!E1045","v":0},{"$f":"'fnd enro'!F1045","v":0},{"$f":"'fnd enro'!G1045","v":1},{"$f":"'fnd enro'!H1045","v":0},{"$f":"'fnd enro'!I1045","v":0},{"$f":"'fnd enro'!J1045","v":0},{"$f":"'fnd enro'!K1045","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1045","v":0},{"$f":"'fnd enro'!M1045","v":0},{"$f":"'fnd enro'!N1045","v":0},{"$f":"'fnd enro'!O1045","v":0},{"$f":"'fnd enro'!P1045","v":1},{"$f":"'fnd enro'!R1045","v":1},1,{"$f":"VALUE('fnd enro'!Q1045)","v":10},null,{"$f":"(($D1045*'fnd base rates'!C$7)\n+($E1045*'fnd base rates'!C$8)\n+($F1045*'fnd base rates'!C$9)\n+($G1045*'fnd base rates'!C$10)\n+($H1045*'fnd base rates'!C$11)\n+($I1045*'fnd base rates'!C$12)\n+($J1045*'fnd base rates'!C$13)\n+($K1045*'fnd base rates'!C$14)\n+($M1045*'fnd base rates'!C$16)\n+($N1045*'fnd base rates'!C$17)\n+($O1045*'fnd base rates'!C$18)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,3)))\n*$R1045","v":687.61994900000002},{"$f":"(($D1045*'fnd base rates'!D$7)\n+($E1045*'fnd base rates'!D$8)\n+($F1045*'fnd base rates'!D$9)\n+($G1045*'fnd base rates'!D$10)\n+($H1045*'fnd base rates'!D$11)\n+($I1045*'fnd base rates'!D$12)\n+($J1045*'fnd base rates'!D$13)\n+($K1045*'fnd base rates'!D$14)\n+($M1045*'fnd base rates'!D$16)\n+($N1045*'fnd base rates'!D$17)\n+($O1045*'fnd base rates'!D$18)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,4)))\n*$R1045","v":1323.51},{"$f":"(($D1045*'fnd base rates'!E$7)\n+($E1045*'fnd base rates'!E$8)\n+($F1045*'fnd base rates'!E$9)\n+($G1045*'fnd base rates'!E$10)\n+($H1045*'fnd base rates'!E$11)\n+($I1045*'fnd base rates'!E$12)\n+($J1045*'fnd base rates'!E$13)\n+($K1045*'fnd base rates'!E$14)\n+($M1045*'fnd base rates'!E$16)\n+($N1045*'fnd base rates'!E$17)\n+($O1045*'fnd base rates'!E$18)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,5)))\n*$R1045","v":9057.7988259999984},{"$f":"(($D1045*'fnd base rates'!F$7)\n+($E1045*'fnd base rates'!F$8)\n+($F1045*'fnd base rates'!F$9)\n+($G1045*'fnd base rates'!F$10)\n+($H1045*'fnd base rates'!F$11)\n+($I1045*'fnd base rates'!F$12)\n+($J1045*'fnd base rates'!F$13)\n+($K1045*'fnd base rates'!F$14)\n+($M1045*'fnd base rates'!F$16)\n+($N1045*'fnd base rates'!F$17)\n+($O1045*'fnd base rates'!F$18)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,6)))\n*$R1045","v":1357.370418},{"$f":"(($D1045*'fnd base rates'!G$7)\n+($E1045*'fnd base rates'!G$8)\n+($F1045*'fnd base rates'!G$9)\n+($G1045*'fnd base rates'!G$10)\n+($H1045*'fnd base rates'!G$11)\n+($I1045*'fnd base rates'!G$12)\n+($J1045*'fnd base rates'!G$13)\n+($K1045*'fnd base rates'!G$14)\n+($M1045*'fnd base rates'!G$16)\n+($N1045*'fnd base rates'!G$17)\n+($O1045*'fnd base rates'!G$18)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,7)))\n*$R1045","v":405.47488299999998},{"$f":"(($D1045*'fnd base rates'!H$7)\n+($E1045*'fnd base rates'!H$8)\n+($F1045*'fnd base rates'!H$9)\n+($G1045*'fnd base rates'!H$10)\n+($H1045*'fnd base rates'!H$11)\n+($I1045*'fnd base rates'!H$12)\n+($J1045*'fnd base rates'!H$13)\n+($K1045*'fnd base rates'!H$14)\n+($M1045*'fnd base rates'!H$16)\n+($N1045*'fnd base rates'!H$17)\n+($O1045*'fnd base rates'!H$18)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,8)))","v":601.67845},{"$f":"(($D1045*'fnd base rates'!I$7)\n+($E1045*'fnd base rates'!I$8)\n+($F1045*'fnd base rates'!I$9)\n+($G1045*'fnd base rates'!I$10)\n+($H1045*'fnd base rates'!I$11)\n+($I1045*'fnd base rates'!I$12)\n+($J1045*'fnd base rates'!I$13)\n+($K1045*'fnd base rates'!I$14)\n+($M1045*'fnd base rates'!I$16)\n+($N1045*'fnd base rates'!I$17)\n+($O1045*'fnd base rates'!I$18)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,9)))\n*$R1045","v":610.1},{"$f":"(($D1045*'fnd base rates'!J$7)\n+($E1045*'fnd base rates'!J$8)\n+($F1045*'fnd base rates'!J$9)\n+($G1045*'fnd base rates'!J$10)\n+($H1045*'fnd base rates'!J$11)\n+($I1045*'fnd base rates'!J$12)\n+($J1045*'fnd base rates'!J$13)\n+($K1045*'fnd base rates'!J$14)\n+($M1045*'fnd base rates'!J$16)\n+($N1045*'fnd base rates'!J$17)\n+($O1045*'fnd base rates'!J$18)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,10)))\n*$R1045","v":1186.45},{"$f":"(($D1045*'fnd base rates'!K$7)\n+($E1045*'fnd base rates'!K$8)\n+($F1045*'fnd base rates'!K$9)\n+($G1045*'fnd base rates'!K$10)\n+($H1045*'fnd base rates'!K$11)\n+($I1045*'fnd base rates'!K$12)\n+($J1045*'fnd base rates'!K$13)\n+($K1045*'fnd base rates'!K$14)\n+($M1045*'fnd base rates'!K$16)\n+($N1045*'fnd base rates'!K$17)\n+($O1045*'fnd base rates'!K$18)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,11)))\n*$R1045","v":1191.6059230000001},{"$f":"(($D1045*'fnd base rates'!L$7)\n+($E1045*'fnd base rates'!L$8)\n+($F1045*'fnd base rates'!L$9)\n+($G1045*'fnd base rates'!L$10)\n+($H1045*'fnd base rates'!L$11)\n+($I1045*'fnd base rates'!L$12)\n+($J1045*'fnd base rates'!L$13)\n+($K1045*'fnd base rates'!L$14)\n+($M1045*'fnd base rates'!L$16)\n+($N1045*'fnd base rates'!L$17)\n+($O1045*'fnd base rates'!L$18)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,12)))","v":2855.5908490000002},{"$f":"(($D1045*'fnd base rates'!M$7)\n+($E1045*'fnd base rates'!M$8)\n+($F1045*'fnd base rates'!M$9)\n+($G1045*'fnd base rates'!M$10)\n+($H1045*'fnd base rates'!M$11)\n+($I1045*'fnd base rates'!M$12)\n+($J1045*'fnd base rates'!M$13)\n+($K1045*'fnd base rates'!M$14)\n+($M1045*'fnd base rates'!M$16)\n+($N1045*'fnd base rates'!M$17)\n+($O1045*'fnd base rates'!M$18)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,13)))","v":0},19277.199298,null,3519348153,"3519","348","153",1,1,19277.199298,19277,1424,17853,null,null,null,null,null,null,0,null,0]
["3519",{"$f":"'fnd enro'!B1046","v":3519348215},{"$f":"'fnd enro'!C1046","v":"WORCESTER CULTURAL ACADEMY"},{"$f":"'fnd enro'!D1046","v":0},{"$f":"'fnd enro'!E1046","v":0},{"$f":"'fnd enro'!F1046","v":0},{"$f":"'fnd enro'!G1046","v":3},{"$f":"'fnd enro'!H1046","v":0},{"$f":"'fnd enro'!I1046","v":0},{"$f":"'fnd enro'!J1046","v":0},{"$f":"'fnd enro'!K1046","v":0.11899999999999999},{"$f":"'fnd enro'!L1046","v":0},{"$f":"'fnd enro'!M1046","v":2},{"$f":"'fnd enro'!N1046","v":0},{"$f":"'fnd enro'!O1046","v":0},{"$f":"'fnd enro'!P1046","v":3},{"$f":"'fnd enro'!R1046","v":3},1,{"$f":"VALUE('fnd enro'!Q1046)","v":9},null,{"$f":"(($D1046*'fnd base rates'!C$7)\n+($E1046*'fnd base rates'!C$8)\n+($F1046*'fnd base rates'!C$9)\n+($G1046*'fnd base rates'!C$10)\n+($H1046*'fnd base rates'!C$11)\n+($I1046*'fnd base rates'!C$12)\n+($J1046*'fnd base rates'!C$13)\n+($K1046*'fnd base rates'!C$14)\n+($M1046*'fnd base rates'!C$16)\n+($N1046*'fnd base rates'!C$17)\n+($O1046*'fnd base rates'!C$18)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,3)))\n*$R1046","v":2271.3842300000001},{"$f":"(($D1046*'fnd base rates'!D$7)\n+($E1046*'fnd base rates'!D$8)\n+($F1046*'fnd base rates'!D$9)\n+($G1046*'fnd base rates'!D$10)\n+($H1046*'fnd base rates'!D$11)\n+($I1046*'fnd base rates'!D$12)\n+($J1046*'fnd base rates'!D$13)\n+($K1046*'fnd base rates'!D$14)\n+($M1046*'fnd base rates'!D$16)\n+($N1046*'fnd base rates'!D$17)\n+($O1046*'fnd base rates'!D$18)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,4)))\n*$R1046","v":4271.1100000000006},{"$f":"(($D1046*'fnd base rates'!E$7)\n+($E1046*'fnd base rates'!E$8)\n+($F1046*'fnd base rates'!E$9)\n+($G1046*'fnd base rates'!E$10)\n+($H1046*'fnd base rates'!E$11)\n+($I1046*'fnd base rates'!E$12)\n+($J1046*'fnd base rates'!E$13)\n+($K1046*'fnd base rates'!E$14)\n+($M1046*'fnd base rates'!E$16)\n+($N1046*'fnd base rates'!E$17)\n+($O1046*'fnd base rates'!E$18)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,5)))\n*$R1046","v":28992.455020000001},{"$f":"(($D1046*'fnd base rates'!F$7)\n+($E1046*'fnd base rates'!F$8)\n+($F1046*'fnd base rates'!F$9)\n+($G1046*'fnd base rates'!F$10)\n+($H1046*'fnd base rates'!F$11)\n+($I1046*'fnd base rates'!F$12)\n+($J1046*'fnd base rates'!F$13)\n+($K1046*'fnd base rates'!F$14)\n+($M1046*'fnd base rates'!F$16)\n+($N1046*'fnd base rates'!F$17)\n+($O1046*'fnd base rates'!F$18)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,6)))\n*$R1046","v":4474.4988599999997},{"$f":"(($D1046*'fnd base rates'!G$7)\n+($E1046*'fnd base rates'!G$8)\n+($F1046*'fnd base rates'!G$9)\n+($G1046*'fnd base rates'!G$10)\n+($H1046*'fnd base rates'!G$11)\n+($I1046*'fnd base rates'!G$12)\n+($J1046*'fnd base rates'!G$13)\n+($K1046*'fnd base rates'!G$14)\n+($M1046*'fnd base rates'!G$16)\n+($N1046*'fnd base rates'!G$17)\n+($O1046*'fnd base rates'!G$18)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,7)))\n*$R1046","v":1282.9044100000001},{"$f":"(($D1046*'fnd base rates'!H$7)\n+($E1046*'fnd base rates'!H$8)\n+($F1046*'fnd base rates'!H$9)\n+($G1046*'fnd base rates'!H$10)\n+($H1046*'fnd base rates'!H$11)\n+($I1046*'fnd base rates'!H$12)\n+($J1046*'fnd base rates'!H$13)\n+($K1046*'fnd base rates'!H$14)\n+($M1046*'fnd base rates'!H$16)\n+($N1046*'fnd base rates'!H$17)\n+($O1046*'fnd base rates'!H$18)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,8)))","v":2085.6014999999998},{"$f":"(($D1046*'fnd base rates'!I$7)\n+($E1046*'fnd base rates'!I$8)\n+($F1046*'fnd base rates'!I$9)\n+($G1046*'fnd base rates'!I$10)\n+($H1046*'fnd base rates'!I$11)\n+($I1046*'fnd base rates'!I$12)\n+($J1046*'fnd base rates'!I$13)\n+($K1046*'fnd base rates'!I$14)\n+($M1046*'fnd base rates'!I$16)\n+($N1046*'fnd base rates'!I$17)\n+($O1046*'fnd base rates'!I$18)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,9)))\n*$R1046","v":1962.54},{"$f":"(($D1046*'fnd base rates'!J$7)\n+($E1046*'fnd base rates'!J$8)\n+($F1046*'fnd base rates'!J$9)\n+($G1046*'fnd base rates'!J$10)\n+($H1046*'fnd base rates'!J$11)\n+($I1046*'fnd base rates'!J$12)\n+($J1046*'fnd base rates'!J$13)\n+($K1046*'fnd base rates'!J$14)\n+($M1046*'fnd base rates'!J$16)\n+($N1046*'fnd base rates'!J$17)\n+($O1046*'fnd base rates'!J$18)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,10)))\n*$R1046","v":3405.91},{"$f":"(($D1046*'fnd base rates'!K$7)\n+($E1046*'fnd base rates'!K$8)\n+($F1046*'fnd base rates'!K$9)\n+($G1046*'fnd base rates'!K$10)\n+($H1046*'fnd base rates'!K$11)\n+($I1046*'fnd base rates'!K$12)\n+($J1046*'fnd base rates'!K$13)\n+($K1046*'fnd base rates'!K$14)\n+($M1046*'fnd base rates'!K$16)\n+($N1046*'fnd base rates'!K$17)\n+($O1046*'fnd base rates'!K$18)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,11)))\n*$R1046","v":4265.9052100000008},{"$f":"(($D1046*'fnd base rates'!L$7)\n+($E1046*'fnd base rates'!L$8)\n+($F1046*'fnd base rates'!L$9)\n+($G1046*'fnd base rates'!L$10)\n+($H1046*'fnd base rates'!L$11)\n+($I1046*'fnd base rates'!L$12)\n+($J1046*'fnd base rates'!L$13)\n+($K1046*'fnd base rates'!L$14)\n+($M1046*'fnd base rates'!L$16)\n+($N1046*'fnd base rates'!L$17)\n+($O1046*'fnd base rates'!L$18)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,12)))","v":9085.2572299999993},{"$f":"(($D1046*'fnd base rates'!M$7)\n+($E1046*'fnd base rates'!M$8)\n+($F1046*'fnd base rates'!M$9)\n+($G1046*'fnd base rates'!M$10)\n+($H1046*'fnd base rates'!M$11)\n+($I1046*'fnd base rates'!M$12)\n+($J1046*'fnd base rates'!M$13)\n+($K1046*'fnd base rates'!M$14)\n+($M1046*'fnd base rates'!M$16)\n+($N1046*'fnd base rates'!M$17)\n+($O1046*'fnd base rates'!M$18)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,13)))","v":0},62097.566460000002,null,3519348215,"3519","348","215",1,{"$f":"enro","v":3},62097.566460000002,20699,1112,19587,null,null,null,null,null,null,0,null,0]
["3519",{"$f":"'fnd enro'!B1047","v":3519348226},{"$f":"'fnd enro'!C1047","v":"WORCESTER CULTURAL ACADEMY"},{"$f":"'fnd enro'!D1047","v":0},{"$f":"'fnd enro'!E1047","v":0},{"$f":"'fnd enro'!F1047","v":0},{"$f":"'fnd enro'!G1047","v":1},{"$f":"'fnd enro'!H1047","v":0},{"$f":"'fnd enro'!I1047","v":0},{"$f":"'fnd enro'!J1047","v":0},{"$f":"'fnd enro'!K1047","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1047","v":0},{"$f":"'fnd enro'!M1047","v":0},{"$f":"'fnd enro'!N1047","v":0},{"$f":"'fnd enro'!O1047","v":0},{"$f":"'fnd enro'!P1047","v":0},{"$f":"'fnd enro'!R1047","v":1},1,{"$f":"VALUE('fnd enro'!Q1047)","v":9},null,{"$f":"(($D1047*'fnd base rates'!C$7)\n+($E1047*'fnd base rates'!C$8)\n+($F1047*'fnd base rates'!C$9)\n+($G1047*'fnd base rates'!C$10)\n+($H1047*'fnd base rates'!C$11)\n+($I1047*'fnd base rates'!C$12)\n+($J1047*'fnd base rates'!C$13)\n+($K1047*'fnd base rates'!C$14)\n+($M1047*'fnd base rates'!C$16)\n+($N1047*'fnd base rates'!C$17)\n+($O1047*'fnd base rates'!C$18)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,3)))\n*$R1047","v":582.60994900000003},{"$f":"(($D1047*'fnd base rates'!D$7)\n+($E1047*'fnd base rates'!D$8)\n+($F1047*'fnd base rates'!D$9)\n+($G1047*'fnd base rates'!D$10)\n+($H1047*'fnd base rates'!D$11)\n+($I1047*'fnd base rates'!D$12)\n+($J1047*'fnd base rates'!D$13)\n+($K1047*'fnd base rates'!D$14)\n+($M1047*'fnd base rates'!D$16)\n+($N1047*'fnd base rates'!D$17)\n+($O1047*'fnd base rates'!D$18)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,4)))\n*$R1047","v":825.94},{"$f":"(($D1047*'fnd base rates'!E$7)\n+($E1047*'fnd base rates'!E$8)\n+($F1047*'fnd base rates'!E$9)\n+($G1047*'fnd base rates'!E$10)\n+($H1047*'fnd base rates'!E$11)\n+($I1047*'fnd base rates'!E$12)\n+($J1047*'fnd base rates'!E$13)\n+($K1047*'fnd base rates'!E$14)\n+($M1047*'fnd base rates'!E$16)\n+($N1047*'fnd base rates'!E$17)\n+($O1047*'fnd base rates'!E$18)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,5)))\n*$R1047","v":4200.5688259999997},{"$f":"(($D1047*'fnd base rates'!F$7)\n+($E1047*'fnd base rates'!F$8)\n+($F1047*'fnd base rates'!F$9)\n+($G1047*'fnd base rates'!F$10)\n+($H1047*'fnd base rates'!F$11)\n+($I1047*'fnd base rates'!F$12)\n+($J1047*'fnd base rates'!F$13)\n+($K1047*'fnd base rates'!F$14)\n+($M1047*'fnd base rates'!F$16)\n+($N1047*'fnd base rates'!F$17)\n+($O1047*'fnd base rates'!F$18)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,6)))\n*$R1047","v":1357.370418},{"$f":"(($D1047*'fnd base rates'!G$7)\n+($E1047*'fnd base rates'!G$8)\n+($F1047*'fnd base rates'!G$9)\n+($G1047*'fnd base rates'!G$10)\n+($H1047*'fnd base rates'!G$11)\n+($I1047*'fnd base rates'!G$12)\n+($J1047*'fnd base rates'!G$13)\n+($K1047*'fnd base rates'!G$14)\n+($M1047*'fnd base rates'!G$16)\n+($N1047*'fnd base rates'!G$17)\n+($O1047*'fnd base rates'!G$18)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,7)))\n*$R1047","v":169.824883},{"$f":"(($D1047*'fnd base rates'!H$7)\n+($E1047*'fnd base rates'!H$8)\n+($F1047*'fnd base rates'!H$9)\n+($G1047*'fnd base rates'!H$10)\n+($H1047*'fnd base rates'!H$11)\n+($I1047*'fnd base rates'!H$12)\n+($J1047*'fnd base rates'!H$13)\n+($K1047*'fnd base rates'!H$14)\n+($M1047*'fnd base rates'!H$16)\n+($N1047*'fnd base rates'!H$17)\n+($O1047*'fnd base rates'!H$18)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,8)))","v":565.55844999999999},{"$f":"(($D1047*'fnd base rates'!I$7)\n+($E1047*'fnd base rates'!I$8)\n+($F1047*'fnd base rates'!I$9)\n+($G1047*'fnd base rates'!I$10)\n+($H1047*'fnd base rates'!I$11)\n+($I1047*'fnd base rates'!I$12)\n+($J1047*'fnd base rates'!I$13)\n+($K1047*'fnd base rates'!I$14)\n+($M1047*'fnd base rates'!I$16)\n+($N1047*'fnd base rates'!I$17)\n+($O1047*'fnd base rates'!I$18)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,9)))\n*$R1047","v":413.42},{"$f":"(($D1047*'fnd base rates'!J$7)\n+($E1047*'fnd base rates'!J$8)\n+($F1047*'fnd base rates'!J$9)\n+($G1047*'fnd base rates'!J$10)\n+($H1047*'fnd base rates'!J$11)\n+($I1047*'fnd base rates'!J$12)\n+($J1047*'fnd base rates'!J$13)\n+($K1047*'fnd base rates'!J$14)\n+($M1047*'fnd base rates'!J$16)\n+($N1047*'fnd base rates'!J$17)\n+($O1047*'fnd base rates'!J$18)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,10)))\n*$R1047","v":164.43},{"$f":"(($D1047*'fnd base rates'!K$7)\n+($E1047*'fnd base rates'!K$8)\n+($F1047*'fnd base rates'!K$9)\n+($G1047*'fnd base rates'!K$10)\n+($H1047*'fnd base rates'!K$11)\n+($I1047*'fnd base rates'!K$12)\n+($J1047*'fnd base rates'!K$13)\n+($K1047*'fnd base rates'!K$14)\n+($M1047*'fnd base rates'!K$16)\n+($N1047*'fnd base rates'!K$17)\n+($O1047*'fnd base rates'!K$18)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,11)))\n*$R1047","v":1191.6059230000001},{"$f":"(($D1047*'fnd base rates'!L$7)\n+($E1047*'fnd base rates'!L$8)\n+($F1047*'fnd base rates'!L$9)\n+($G1047*'fnd base rates'!L$10)\n+($H1047*'fnd base rates'!L$11)\n+($I1047*'fnd base rates'!L$12)\n+($J1047*'fnd base rates'!L$13)\n+($K1047*'fnd base rates'!L$14)\n+($M1047*'fnd base rates'!L$16)\n+($N1047*'fnd base rates'!L$17)\n+($O1047*'fnd base rates'!L$18)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,12)))","v":1990.8408489999999},{"$f":"(($D1047*'fnd base rates'!M$7)\n+($E1047*'fnd base rates'!M$8)\n+($F1047*'fnd base rates'!M$9)\n+($G1047*'fnd base rates'!M$10)\n+($H1047*'fnd base rates'!M$11)\n+($I1047*'fnd base rates'!M$12)\n+($J1047*'fnd base rates'!M$13)\n+($K1047*'fnd base rates'!M$14)\n+($M1047*'fnd base rates'!M$16)\n+($N1047*'fnd base rates'!M$17)\n+($O1047*'fnd base rates'!M$18)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,13)))","v":0},11462.169298000001,null,3519348226,"3519","348","226",1,1,11462.169298000001,11462,-1463,12925,null,null,null,null,null,null,0,null,0]
["3519",{"$f":"'fnd enro'!B1048","v":3519348271},{"$f":"'fnd enro'!C1048","v":"WORCESTER CULTURAL ACADEMY"},{"$f":"'fnd enro'!D1048","v":0},{"$f":"'fnd enro'!E1048","v":0},{"$f":"'fnd enro'!F1048","v":1},{"$f":"'fnd enro'!G1048","v":0},{"$f":"'fnd enro'!H1048","v":0},{"$f":"'fnd enro'!I1048","v":0},{"$f":"'fnd enro'!J1048","v":0},{"$f":"'fnd enro'!K1048","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1048","v":0},{"$f":"'fnd enro'!M1048","v":1},{"$f":"'fnd enro'!N1048","v":0},{"$f":"'fnd enro'!O1048","v":0},{"$f":"'fnd enro'!P1048","v":1},{"$f":"'fnd enro'!R1048","v":1},1,{"$f":"VALUE('fnd enro'!Q1048)","v":4},null,{"$f":"(($D1048*'fnd base rates'!C$7)\n+($E1048*'fnd base rates'!C$8)\n+($F1048*'fnd base rates'!C$9)\n+($G1048*'fnd base rates'!C$10)\n+($H1048*'fnd base rates'!C$11)\n+($I1048*'fnd base rates'!C$12)\n+($J1048*'fnd base rates'!C$13)\n+($K1048*'fnd base rates'!C$14)\n+($M1048*'fnd base rates'!C$16)\n+($N1048*'fnd base rates'!C$17)\n+($O1048*'fnd base rates'!C$18)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,3)))\n*$R1048","v":763.25994900000001},{"$f":"(($D1048*'fnd base rates'!D$7)\n+($E1048*'fnd base rates'!D$8)\n+($F1048*'fnd base rates'!D$9)\n+($G1048*'fnd base rates'!D$10)\n+($H1048*'fnd base rates'!D$11)\n+($I1048*'fnd base rates'!D$12)\n+($J1048*'fnd base rates'!D$13)\n+($K1048*'fnd base rates'!D$14)\n+($M1048*'fnd base rates'!D$16)\n+($N1048*'fnd base rates'!D$17)\n+($O1048*'fnd base rates'!D$18)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,4)))\n*$R1048","v":1337.4900000000002},{"$f":"(($D1048*'fnd base rates'!E$7)\n+($E1048*'fnd base rates'!E$8)\n+($F1048*'fnd base rates'!E$9)\n+($G1048*'fnd base rates'!E$10)\n+($H1048*'fnd base rates'!E$11)\n+($I1048*'fnd base rates'!E$12)\n+($J1048*'fnd base rates'!E$13)\n+($K1048*'fnd base rates'!E$14)\n+($M1048*'fnd base rates'!E$16)\n+($N1048*'fnd base rates'!E$17)\n+($O1048*'fnd base rates'!E$18)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,5)))\n*$R1048","v":8637.3088260000004},{"$f":"(($D1048*'fnd base rates'!F$7)\n+($E1048*'fnd base rates'!F$8)\n+($F1048*'fnd base rates'!F$9)\n+($G1048*'fnd base rates'!F$10)\n+($H1048*'fnd base rates'!F$11)\n+($I1048*'fnd base rates'!F$12)\n+($J1048*'fnd base rates'!F$13)\n+($K1048*'fnd base rates'!F$14)\n+($M1048*'fnd base rates'!F$16)\n+($N1048*'fnd base rates'!F$17)\n+($O1048*'fnd base rates'!F$18)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,6)))\n*$R1048","v":1559.050418},{"$f":"(($D1048*'fnd base rates'!G$7)\n+($E1048*'fnd base rates'!G$8)\n+($F1048*'fnd base rates'!G$9)\n+($G1048*'fnd base rates'!G$10)\n+($H1048*'fnd base rates'!G$11)\n+($I1048*'fnd base rates'!G$12)\n+($J1048*'fnd base rates'!G$13)\n+($K1048*'fnd base rates'!G$14)\n+($M1048*'fnd base rates'!G$16)\n+($N1048*'fnd base rates'!G$17)\n+($O1048*'fnd base rates'!G$18)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,7)))\n*$R1048","v":374.17488300000002},{"$f":"(($D1048*'fnd base rates'!H$7)\n+($E1048*'fnd base rates'!H$8)\n+($F1048*'fnd base rates'!H$9)\n+($G1048*'fnd base rates'!H$10)\n+($H1048*'fnd base rates'!H$11)\n+($I1048*'fnd base rates'!H$12)\n+($J1048*'fnd base rates'!H$13)\n+($K1048*'fnd base rates'!H$14)\n+($M1048*'fnd base rates'!H$16)\n+($N1048*'fnd base rates'!H$17)\n+($O1048*'fnd base rates'!H$18)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,8)))","v":732.08844999999997},{"$f":"(($D1048*'fnd base rates'!I$7)\n+($E1048*'fnd base rates'!I$8)\n+($F1048*'fnd base rates'!I$9)\n+($G1048*'fnd base rates'!I$10)\n+($H1048*'fnd base rates'!I$11)\n+($I1048*'fnd base rates'!I$12)\n+($J1048*'fnd base rates'!I$13)\n+($K1048*'fnd base rates'!I$14)\n+($M1048*'fnd base rates'!I$16)\n+($N1048*'fnd base rates'!I$17)\n+($O1048*'fnd base rates'!I$18)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,9)))\n*$R1048","v":622.34},{"$f":"(($D1048*'fnd base rates'!J$7)\n+($E1048*'fnd base rates'!J$8)\n+($F1048*'fnd base rates'!J$9)\n+($G1048*'fnd base rates'!J$10)\n+($H1048*'fnd base rates'!J$11)\n+($I1048*'fnd base rates'!J$12)\n+($J1048*'fnd base rates'!J$13)\n+($K1048*'fnd base rates'!J$14)\n+($M1048*'fnd base rates'!J$16)\n+($N1048*'fnd base rates'!J$17)\n+($O1048*'fnd base rates'!J$18)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,10)))\n*$R1048","v":774.96},{"$f":"(($D1048*'fnd base rates'!K$7)\n+($E1048*'fnd base rates'!K$8)\n+($F1048*'fnd base rates'!K$9)\n+($G1048*'fnd base rates'!K$10)\n+($H1048*'fnd base rates'!K$11)\n+($I1048*'fnd base rates'!K$12)\n+($J1048*'fnd base rates'!K$13)\n+($K1048*'fnd base rates'!K$14)\n+($M1048*'fnd base rates'!K$16)\n+($N1048*'fnd base rates'!K$17)\n+($O1048*'fnd base rates'!K$18)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,11)))\n*$R1048","v":1537.3259230000001},{"$f":"(($D1048*'fnd base rates'!L$7)\n+($E1048*'fnd base rates'!L$8)\n+($F1048*'fnd base rates'!L$9)\n+($G1048*'fnd base rates'!L$10)\n+($H1048*'fnd base rates'!L$11)\n+($I1048*'fnd base rates'!L$12)\n+($J1048*'fnd base rates'!L$13)\n+($K1048*'fnd base rates'!L$14)\n+($M1048*'fnd base rates'!L$16)\n+($N1048*'fnd base rates'!L$17)\n+($O1048*'fnd base rates'!L$18)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,12)))","v":2878.1808490000003},{"$f":"(($D1048*'fnd base rates'!M$7)\n+($E1048*'fnd base rates'!M$8)\n+($F1048*'fnd base rates'!M$9)\n+($G1048*'fnd base rates'!M$10)\n+($H1048*'fnd base rates'!M$11)\n+($I1048*'fnd base rates'!M$12)\n+($J1048*'fnd base rates'!M$13)\n+($K1048*'fnd base rates'!M$14)\n+($M1048*'fnd base rates'!M$16)\n+($N1048*'fnd base rates'!M$17)\n+($O1048*'fnd base rates'!M$18)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,13)))","v":0},19216.179298000003,null,3519348271,"3519","348","271",1,1,19216.179298000003,19216,271,18945,null,null,null,null,null,null,0,null,0]
["3519",{"$f":"'fnd enro'!B1049","v":3519348277},{"$f":"'fnd enro'!C1049","v":"WORCESTER CULTURAL ACADEMY"},{"$f":"'fnd enro'!D1049","v":0},{"$f":"'fnd enro'!E1049","v":0},{"$f":"'fnd enro'!F1049","v":1},{"$f":"'fnd enro'!G1049","v":2},{"$f":"'fnd enro'!H1049","v":0},{"$f":"'fnd enro'!I1049","v":0},{"$f":"'fnd enro'!J1049","v":0},{"$f":"'fnd enro'!K1049","v":0.11899999999999999},{"$f":"'fnd enro'!L1049","v":0},{"$f":"'fnd enro'!M1049","v":1},{"$f":"'fnd enro'!N1049","v":0},{"$f":"'fnd enro'!O1049","v":0},{"$f":"'fnd enro'!P1049","v":0},{"$f":"'fnd enro'!R1049","v":3},1,{"$f":"VALUE('fnd enro'!Q1049)","v":12},null,{"$f":"(($D1049*'fnd base rates'!C$7)\n+($E1049*'fnd base rates'!C$8)\n+($F1049*'fnd base rates'!C$9)\n+($G1049*'fnd base rates'!C$10)\n+($H1049*'fnd base rates'!C$11)\n+($I1049*'fnd base rates'!C$12)\n+($J1049*'fnd base rates'!C$13)\n+($K1049*'fnd base rates'!C$14)\n+($M1049*'fnd base rates'!C$16)\n+($N1049*'fnd base rates'!C$17)\n+($O1049*'fnd base rates'!C$18)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,3)))\n*$R1049","v":1862.76423},{"$f":"(($D1049*'fnd base rates'!D$7)\n+($E1049*'fnd base rates'!D$8)\n+($F1049*'fnd base rates'!D$9)\n+($G1049*'fnd base rates'!D$10)\n+($H1049*'fnd base rates'!D$11)\n+($I1049*'fnd base rates'!D$12)\n+($J1049*'fnd base rates'!D$13)\n+($K1049*'fnd base rates'!D$14)\n+($M1049*'fnd base rates'!D$16)\n+($N1049*'fnd base rates'!D$17)\n+($O1049*'fnd base rates'!D$18)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,4)))\n*$R1049","v":2679.5},{"$f":"(($D1049*'fnd base rates'!E$7)\n+($E1049*'fnd base rates'!E$8)\n+($F1049*'fnd base rates'!E$9)\n+($G1049*'fnd base rates'!E$10)\n+($H1049*'fnd base rates'!E$11)\n+($I1049*'fnd base rates'!E$12)\n+($J1049*'fnd base rates'!E$13)\n+($K1049*'fnd base rates'!E$14)\n+($M1049*'fnd base rates'!E$16)\n+($N1049*'fnd base rates'!E$17)\n+($O1049*'fnd base rates'!E$18)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,5)))\n*$R1049","v":14012.425020000002},{"$f":"(($D1049*'fnd base rates'!F$7)\n+($E1049*'fnd base rates'!F$8)\n+($F1049*'fnd base rates'!F$9)\n+($G1049*'fnd base rates'!F$10)\n+($H1049*'fnd base rates'!F$11)\n+($I1049*'fnd base rates'!F$12)\n+($J1049*'fnd base rates'!F$13)\n+($K1049*'fnd base rates'!F$14)\n+($M1049*'fnd base rates'!F$16)\n+($N1049*'fnd base rates'!F$17)\n+($O1049*'fnd base rates'!F$18)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,6)))\n*$R1049","v":4272.8188600000003},{"$f":"(($D1049*'fnd base rates'!G$7)\n+($E1049*'fnd base rates'!G$8)\n+($F1049*'fnd base rates'!G$9)\n+($G1049*'fnd base rates'!G$10)\n+($H1049*'fnd base rates'!G$11)\n+($I1049*'fnd base rates'!G$12)\n+($J1049*'fnd base rates'!G$13)\n+($K1049*'fnd base rates'!G$14)\n+($M1049*'fnd base rates'!G$16)\n+($N1049*'fnd base rates'!G$17)\n+($O1049*'fnd base rates'!G$18)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,7)))\n*$R1049","v":567.01441},{"$f":"(($D1049*'fnd base rates'!H$7)\n+($E1049*'fnd base rates'!H$8)\n+($F1049*'fnd base rates'!H$9)\n+($G1049*'fnd base rates'!H$10)\n+($H1049*'fnd base rates'!H$11)\n+($I1049*'fnd base rates'!H$12)\n+($J1049*'fnd base rates'!H$13)\n+($K1049*'fnd base rates'!H$14)\n+($M1049*'fnd base rates'!H$16)\n+($N1049*'fnd base rates'!H$17)\n+($O1049*'fnd base rates'!H$18)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,8)))","v":1840.6714999999997},{"$f":"(($D1049*'fnd base rates'!I$7)\n+($E1049*'fnd base rates'!I$8)\n+($F1049*'fnd base rates'!I$9)\n+($G1049*'fnd base rates'!I$10)\n+($H1049*'fnd base rates'!I$11)\n+($I1049*'fnd base rates'!I$12)\n+($J1049*'fnd base rates'!I$13)\n+($K1049*'fnd base rates'!I$14)\n+($M1049*'fnd base rates'!I$16)\n+($N1049*'fnd base rates'!I$17)\n+($O1049*'fnd base rates'!I$18)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,9)))\n*$R1049","v":1326.69},{"$f":"(($D1049*'fnd base rates'!J$7)\n+($E1049*'fnd base rates'!J$8)\n+($F1049*'fnd base rates'!J$9)\n+($G1049*'fnd base rates'!J$10)\n+($H1049*'fnd base rates'!J$11)\n+($I1049*'fnd base rates'!J$12)\n+($J1049*'fnd base rates'!J$13)\n+($K1049*'fnd base rates'!J$14)\n+($M1049*'fnd base rates'!J$16)\n+($N1049*'fnd base rates'!J$17)\n+($O1049*'fnd base rates'!J$18)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,10)))\n*$R1049","v":467.32},{"$f":"(($D1049*'fnd base rates'!K$7)\n+($E1049*'fnd base rates'!K$8)\n+($F1049*'fnd base rates'!K$9)\n+($G1049*'fnd base rates'!K$10)\n+($H1049*'fnd base rates'!K$11)\n+($I1049*'fnd base rates'!K$12)\n+($J1049*'fnd base rates'!K$13)\n+($K1049*'fnd base rates'!K$14)\n+($M1049*'fnd base rates'!K$16)\n+($N1049*'fnd base rates'!K$17)\n+($O1049*'fnd base rates'!K$18)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,11)))\n*$R1049","v":3920.1852100000006},{"$f":"(($D1049*'fnd base rates'!L$7)\n+($E1049*'fnd base rates'!L$8)\n+($F1049*'fnd base rates'!L$9)\n+($G1049*'fnd base rates'!L$10)\n+($H1049*'fnd base rates'!L$11)\n+($I1049*'fnd base rates'!L$12)\n+($J1049*'fnd base rates'!L$13)\n+($K1049*'fnd base rates'!L$14)\n+($M1049*'fnd base rates'!L$16)\n+($N1049*'fnd base rates'!L$17)\n+($O1049*'fnd base rates'!L$18)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,12)))","v":6320.8772300000001},{"$f":"(($D1049*'fnd base rates'!M$7)\n+($E1049*'fnd base rates'!M$8)\n+($F1049*'fnd base rates'!M$9)\n+($G1049*'fnd base rates'!M$10)\n+($H1049*'fnd base rates'!M$11)\n+($I1049*'fnd base rates'!M$12)\n+($J1049*'fnd base rates'!M$13)\n+($K1049*'fnd base rates'!M$14)\n+($M1049*'fnd base rates'!M$16)\n+($N1049*'fnd base rates'!M$17)\n+($O1049*'fnd base rates'!M$18)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,13)))","v":0},37270.266459999999,null,3519348277,"3519","348","277",1,3,37270.266459999999,12423,-502,12925,null,null,null,null,null,null,0,null,0]
["3519",{"$f":"'fnd enro'!B1050","v":3519348290},{"$f":"'fnd enro'!C1050","v":"WORCESTER CULTURAL ACADEMY"},{"$f":"'fnd enro'!D1050","v":0},{"$f":"'fnd enro'!E1050","v":0},{"$f":"'fnd enro'!F1050","v":1},{"$f":"'fnd enro'!G1050","v":0},{"$f":"'fnd enro'!H1050","v":0},{"$f":"'fnd enro'!I1050","v":0},{"$f":"'fnd enro'!J1050","v":0},{"$f":"'fnd enro'!K1050","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1050","v":0},{"$f":"'fnd enro'!M1050","v":0},{"$f":"'fnd enro'!N1050","v":0},{"$f":"'fnd enro'!O1050","v":0},{"$f":"'fnd enro'!P1050","v":1},{"$f":"'fnd enro'!R1050","v":1},1,{"$f":"VALUE('fnd enro'!Q1050)","v":4},null,{"$f":"(($D1050*'fnd base rates'!C$7)\n+($E1050*'fnd base rates'!C$8)\n+($F1050*'fnd base rates'!C$9)\n+($G1050*'fnd base rates'!C$10)\n+($H1050*'fnd base rates'!C$11)\n+($I1050*'fnd base rates'!C$12)\n+($J1050*'fnd base rates'!C$13)\n+($K1050*'fnd base rates'!C$14)\n+($M1050*'fnd base rates'!C$16)\n+($N1050*'fnd base rates'!C$17)\n+($O1050*'fnd base rates'!C$18)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,3)))\n*$R1050","v":648.00994900000001},{"$f":"(($D1050*'fnd base rates'!D$7)\n+($E1050*'fnd base rates'!D$8)\n+($F1050*'fnd base rates'!D$9)\n+($G1050*'fnd base rates'!D$10)\n+($H1050*'fnd base rates'!D$11)\n+($I1050*'fnd base rates'!D$12)\n+($J1050*'fnd base rates'!D$13)\n+($K1050*'fnd base rates'!D$14)\n+($M1050*'fnd base rates'!D$16)\n+($N1050*'fnd base rates'!D$17)\n+($O1050*'fnd base rates'!D$18)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,4)))\n*$R1050","v":1135.81},{"$f":"(($D1050*'fnd base rates'!E$7)\n+($E1050*'fnd base rates'!E$8)\n+($F1050*'fnd base rates'!E$9)\n+($G1050*'fnd base rates'!E$10)\n+($H1050*'fnd base rates'!E$11)\n+($I1050*'fnd base rates'!E$12)\n+($J1050*'fnd base rates'!E$13)\n+($K1050*'fnd base rates'!E$14)\n+($M1050*'fnd base rates'!E$16)\n+($N1050*'fnd base rates'!E$17)\n+($O1050*'fnd base rates'!E$18)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,5)))\n*$R1050","v":7225.5988259999995},{"$f":"(($D1050*'fnd base rates'!F$7)\n+($E1050*'fnd base rates'!F$8)\n+($F1050*'fnd base rates'!F$9)\n+($G1050*'fnd base rates'!F$10)\n+($H1050*'fnd base rates'!F$11)\n+($I1050*'fnd base rates'!F$12)\n+($J1050*'fnd base rates'!F$13)\n+($K1050*'fnd base rates'!F$14)\n+($M1050*'fnd base rates'!F$16)\n+($N1050*'fnd base rates'!F$17)\n+($O1050*'fnd base rates'!F$18)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,6)))\n*$R1050","v":1357.370418},{"$f":"(($D1050*'fnd base rates'!G$7)\n+($E1050*'fnd base rates'!G$8)\n+($F1050*'fnd base rates'!G$9)\n+($G1050*'fnd base rates'!G$10)\n+($H1050*'fnd base rates'!G$11)\n+($I1050*'fnd base rates'!G$12)\n+($J1050*'fnd base rates'!G$13)\n+($K1050*'fnd base rates'!G$14)\n+($M1050*'fnd base rates'!G$16)\n+($N1050*'fnd base rates'!G$17)\n+($O1050*'fnd base rates'!G$18)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,7)))\n*$R1050","v":316.56488300000001},{"$f":"(($D1050*'fnd base rates'!H$7)\n+($E1050*'fnd base rates'!H$8)\n+($F1050*'fnd base rates'!H$9)\n+($G1050*'fnd base rates'!H$10)\n+($H1050*'fnd base rates'!H$11)\n+($I1050*'fnd base rates'!H$12)\n+($J1050*'fnd base rates'!H$13)\n+($K1050*'fnd base rates'!H$14)\n+($M1050*'fnd base rates'!H$16)\n+($N1050*'fnd base rates'!H$17)\n+($O1050*'fnd base rates'!H$18)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,8)))","v":588.04845},{"$f":"(($D1050*'fnd base rates'!I$7)\n+($E1050*'fnd base rates'!I$8)\n+($F1050*'fnd base rates'!I$9)\n+($G1050*'fnd base rates'!I$10)\n+($H1050*'fnd base rates'!I$11)\n+($I1050*'fnd base rates'!I$12)\n+($J1050*'fnd base rates'!I$13)\n+($K1050*'fnd base rates'!I$14)\n+($M1050*'fnd base rates'!I$16)\n+($N1050*'fnd base rates'!I$17)\n+($O1050*'fnd base rates'!I$18)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,9)))\n*$R1050","v":535.91},{"$f":"(($D1050*'fnd base rates'!J$7)\n+($E1050*'fnd base rates'!J$8)\n+($F1050*'fnd base rates'!J$9)\n+($G1050*'fnd base rates'!J$10)\n+($H1050*'fnd base rates'!J$11)\n+($I1050*'fnd base rates'!J$12)\n+($J1050*'fnd base rates'!J$13)\n+($K1050*'fnd base rates'!J$14)\n+($M1050*'fnd base rates'!J$16)\n+($N1050*'fnd base rates'!J$17)\n+($O1050*'fnd base rates'!J$18)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,10)))\n*$R1050","v":746.14},{"$f":"(($D1050*'fnd base rates'!K$7)\n+($E1050*'fnd base rates'!K$8)\n+($F1050*'fnd base rates'!K$9)\n+($G1050*'fnd base rates'!K$10)\n+($H1050*'fnd base rates'!K$11)\n+($I1050*'fnd base rates'!K$12)\n+($J1050*'fnd base rates'!K$13)\n+($K1050*'fnd base rates'!K$14)\n+($M1050*'fnd base rates'!K$16)\n+($N1050*'fnd base rates'!K$17)\n+($O1050*'fnd base rates'!K$18)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,11)))\n*$R1050","v":1191.6059230000001},{"$f":"(($D1050*'fnd base rates'!L$7)\n+($E1050*'fnd base rates'!L$8)\n+($F1050*'fnd base rates'!L$9)\n+($G1050*'fnd base rates'!L$10)\n+($H1050*'fnd base rates'!L$11)\n+($I1050*'fnd base rates'!L$12)\n+($J1050*'fnd base rates'!L$13)\n+($K1050*'fnd base rates'!L$14)\n+($M1050*'fnd base rates'!L$16)\n+($N1050*'fnd base rates'!L$17)\n+($O1050*'fnd base rates'!L$18)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,12)))","v":2529.3808490000001},{"$f":"(($D1050*'fnd base rates'!M$7)\n+($E1050*'fnd base rates'!M$8)\n+($F1050*'fnd base rates'!M$9)\n+($G1050*'fnd base rates'!M$10)\n+($H1050*'fnd base rates'!M$11)\n+($I1050*'fnd base rates'!M$12)\n+($J1050*'fnd base rates'!M$13)\n+($K1050*'fnd base rates'!M$14)\n+($M1050*'fnd base rates'!M$16)\n+($N1050*'fnd base rates'!M$17)\n+($O1050*'fnd base rates'!M$18)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,13)))","v":0},16274.439298000001,null,3519348290,"3519","348","290",1,1,16274.439298000001,16274,-2213,18487,null,null,null,null,null,null,0,null,0]
["3519",{"$f":"'fnd enro'!B1051","v":3519348321},{"$f":"'fnd enro'!C1051","v":"WORCESTER CULTURAL ACADEMY"},{"$f":"'fnd enro'!D1051","v":0},{"$f":"'fnd enro'!E1051","v":0},{"$f":"'fnd enro'!F1051","v":0},{"$f":"'fnd enro'!G1051","v":2},{"$f":"'fnd enro'!H1051","v":0},{"$f":"'fnd enro'!I1051","v":0},{"$f":"'fnd enro'!J1051","v":0},{"$f":"'fnd enro'!K1051","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L1051","v":0},{"$f":"'fnd enro'!M1051","v":0},{"$f":"'fnd enro'!N1051","v":0},{"$f":"'fnd enro'!O1051","v":0},{"$f":"'fnd enro'!P1051","v":0},{"$f":"'fnd enro'!R1051","v":2},1,{"$f":"VALUE('fnd enro'!Q1051)","v":4},null,{"$f":"(($D1051*'fnd base rates'!C$7)\n+($E1051*'fnd base rates'!C$8)\n+($F1051*'fnd base rates'!C$9)\n+($G1051*'fnd base rates'!C$10)\n+($H1051*'fnd base rates'!C$11)\n+($I1051*'fnd base rates'!C$12)\n+($J1051*'fnd base rates'!C$13)\n+($K1051*'fnd base rates'!C$14)\n+($M1051*'fnd base rates'!C$16)\n+($N1051*'fnd base rates'!C$17)\n+($O1051*'fnd base rates'!C$18)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,3)))\n*$R1051","v":1164.9042810000001},{"$f":"(($D1051*'fnd base rates'!D$7)\n+($E1051*'fnd base rates'!D$8)\n+($F1051*'fnd base rates'!D$9)\n+($G1051*'fnd base rates'!D$10)\n+($H1051*'fnd base rates'!D$11)\n+($I1051*'fnd base rates'!D$12)\n+($J1051*'fnd base rates'!D$13)\n+($K1051*'fnd base rates'!D$14)\n+($M1051*'fnd base rates'!D$16)\n+($N1051*'fnd base rates'!D$17)\n+($O1051*'fnd base rates'!D$18)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,4)))\n*$R1051","v":1651.88},{"$f":"(($D1051*'fnd base rates'!E$7)\n+($E1051*'fnd base rates'!E$8)\n+($F1051*'fnd base rates'!E$9)\n+($G1051*'fnd base rates'!E$10)\n+($H1051*'fnd base rates'!E$11)\n+($I1051*'fnd base rates'!E$12)\n+($J1051*'fnd base rates'!E$13)\n+($K1051*'fnd base rates'!E$14)\n+($M1051*'fnd base rates'!E$16)\n+($N1051*'fnd base rates'!E$17)\n+($O1051*'fnd base rates'!E$18)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,5)))\n*$R1051","v":8400.0961939999997},{"$f":"(($D1051*'fnd base rates'!F$7)\n+($E1051*'fnd base rates'!F$8)\n+($F1051*'fnd base rates'!F$9)\n+($G1051*'fnd base rates'!F$10)\n+($H1051*'fnd base rates'!F$11)\n+($I1051*'fnd base rates'!F$12)\n+($J1051*'fnd base rates'!F$13)\n+($K1051*'fnd base rates'!F$14)\n+($M1051*'fnd base rates'!F$16)\n+($N1051*'fnd base rates'!F$17)\n+($O1051*'fnd base rates'!F$18)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,6)))\n*$R1051","v":2713.7684420000001},{"$f":"(($D1051*'fnd base rates'!G$7)\n+($E1051*'fnd base rates'!G$8)\n+($F1051*'fnd base rates'!G$9)\n+($G1051*'fnd base rates'!G$10)\n+($H1051*'fnd base rates'!G$11)\n+($I1051*'fnd base rates'!G$12)\n+($J1051*'fnd base rates'!G$13)\n+($K1051*'fnd base rates'!G$14)\n+($M1051*'fnd base rates'!G$16)\n+($N1051*'fnd base rates'!G$17)\n+($O1051*'fnd base rates'!G$18)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,7)))\n*$R1051","v":339.59952699999997},{"$f":"(($D1051*'fnd base rates'!H$7)\n+($E1051*'fnd base rates'!H$8)\n+($F1051*'fnd base rates'!H$9)\n+($G1051*'fnd base rates'!H$10)\n+($H1051*'fnd base rates'!H$11)\n+($I1051*'fnd base rates'!H$12)\n+($J1051*'fnd base rates'!H$13)\n+($K1051*'fnd base rates'!H$14)\n+($M1051*'fnd base rates'!H$16)\n+($N1051*'fnd base rates'!H$17)\n+($O1051*'fnd base rates'!H$18)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D1051*'fnd base rates'!I$7)\n+($E1051*'fnd base rates'!I$8)\n+($F1051*'fnd base rates'!I$9)\n+($G1051*'fnd base rates'!I$10)\n+($H1051*'fnd base rates'!I$11)\n+($I1051*'fnd base rates'!I$12)\n+($J1051*'fnd base rates'!I$13)\n+($K1051*'fnd base rates'!I$14)\n+($M1051*'fnd base rates'!I$16)\n+($N1051*'fnd base rates'!I$17)\n+($O1051*'fnd base rates'!I$18)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,9)))\n*$R1051","v":826.84},{"$f":"(($D1051*'fnd base rates'!J$7)\n+($E1051*'fnd base rates'!J$8)\n+($F1051*'fnd base rates'!J$9)\n+($G1051*'fnd base rates'!J$10)\n+($H1051*'fnd base rates'!J$11)\n+($I1051*'fnd base rates'!J$12)\n+($J1051*'fnd base rates'!J$13)\n+($K1051*'fnd base rates'!J$14)\n+($M1051*'fnd base rates'!J$16)\n+($N1051*'fnd base rates'!J$17)\n+($O1051*'fnd base rates'!J$18)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,10)))\n*$R1051","v":328.86},{"$f":"(($D1051*'fnd base rates'!K$7)\n+($E1051*'fnd base rates'!K$8)\n+($F1051*'fnd base rates'!K$9)\n+($G1051*'fnd base rates'!K$10)\n+($H1051*'fnd base rates'!K$11)\n+($I1051*'fnd base rates'!K$12)\n+($J1051*'fnd base rates'!K$13)\n+($K1051*'fnd base rates'!K$14)\n+($M1051*'fnd base rates'!K$16)\n+($N1051*'fnd base rates'!K$17)\n+($O1051*'fnd base rates'!K$18)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,11)))\n*$R1051","v":2382.8592870000002},{"$f":"(($D1051*'fnd base rates'!L$7)\n+($E1051*'fnd base rates'!L$8)\n+($F1051*'fnd base rates'!L$9)\n+($G1051*'fnd base rates'!L$10)\n+($H1051*'fnd base rates'!L$11)\n+($I1051*'fnd base rates'!L$12)\n+($J1051*'fnd base rates'!L$13)\n+($K1051*'fnd base rates'!L$14)\n+($M1051*'fnd base rates'!L$16)\n+($N1051*'fnd base rates'!L$17)\n+($O1051*'fnd base rates'!L$18)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,12)))","v":3981.2463809999999},{"$f":"(($D1051*'fnd base rates'!M$7)\n+($E1051*'fnd base rates'!M$8)\n+($F1051*'fnd base rates'!M$9)\n+($G1051*'fnd base rates'!M$10)\n+($H1051*'fnd base rates'!M$11)\n+($I1051*'fnd base rates'!M$12)\n+($J1051*'fnd base rates'!M$13)\n+($K1051*'fnd base rates'!M$14)\n+($M1051*'fnd base rates'!M$16)\n+($N1051*'fnd base rates'!M$17)\n+($O1051*'fnd base rates'!M$18)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,13)))","v":0},22921.127162000001,null,3519348321,"3519","348","321",1,2,22921.127162000001,11461,-6501,17962,null,null,null,null,null,null,0,null,0]
["3519",{"$f":"'fnd enro'!B1052","v":3519348348},{"$f":"'fnd enro'!C1052","v":"WORCESTER CULTURAL ACADEMY"},{"$f":"'fnd enro'!D1052","v":0},{"$f":"'fnd enro'!E1052","v":0},{"$f":"'fnd enro'!F1052","v":37},{"$f":"'fnd enro'!G1052","v":140},{"$f":"'fnd enro'!H1052","v":0},{"$f":"'fnd enro'!I1052","v":0},{"$f":"'fnd enro'!J1052","v":0},{"$f":"'fnd enro'!K1052","v":7.0180999999999996},{"$f":"'fnd enro'!L1052","v":0},{"$f":"'fnd enro'!M1052","v":88},{"$f":"'fnd enro'!N1052","v":0},{"$f":"'fnd enro'!O1052","v":0},{"$f":"'fnd enro'!P1052","v":147},{"$f":"'fnd enro'!R1052","v":177},1,{"$f":"VALUE('fnd enro'!Q1052)","v":11},null,{"$f":"(($D1052*'fnd base rates'!C$7)\n+($E1052*'fnd base rates'!C$8)\n+($F1052*'fnd base rates'!C$9)\n+($G1052*'fnd base rates'!C$10)\n+($H1052*'fnd base rates'!C$11)\n+($I1052*'fnd base rates'!C$12)\n+($J1052*'fnd base rates'!C$13)\n+($K1052*'fnd base rates'!C$14)\n+($M1052*'fnd base rates'!C$16)\n+($N1052*'fnd base rates'!C$17)\n+($O1052*'fnd base rates'!C$18)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,3)))\n*$R1052","v":130380.79667699999},{"$f":"(($D1052*'fnd base rates'!D$7)\n+($E1052*'fnd base rates'!D$8)\n+($F1052*'fnd base rates'!D$9)\n+($G1052*'fnd base rates'!D$10)\n+($H1052*'fnd base rates'!D$11)\n+($I1052*'fnd base rates'!D$12)\n+($J1052*'fnd base rates'!D$13)\n+($K1052*'fnd base rates'!D$14)\n+($M1052*'fnd base rates'!D$16)\n+($N1052*'fnd base rates'!D$17)\n+($O1052*'fnd base rates'!D$18)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,4)))\n*$R1052","v":245168.48},{"$f":"(($D1052*'fnd base rates'!E$7)\n+($E1052*'fnd base rates'!E$8)\n+($F1052*'fnd base rates'!E$9)\n+($G1052*'fnd base rates'!E$10)\n+($H1052*'fnd base rates'!E$11)\n+($I1052*'fnd base rates'!E$12)\n+($J1052*'fnd base rates'!E$13)\n+($K1052*'fnd base rates'!E$14)\n+($M1052*'fnd base rates'!E$16)\n+($N1052*'fnd base rates'!E$17)\n+($O1052*'fnd base rates'!E$18)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,5)))\n*$R1052","v":1660609.343898},{"$f":"(($D1052*'fnd base rates'!F$7)\n+($E1052*'fnd base rates'!F$8)\n+($F1052*'fnd base rates'!F$9)\n+($G1052*'fnd base rates'!F$10)\n+($H1052*'fnd base rates'!F$11)\n+($I1052*'fnd base rates'!F$12)\n+($J1052*'fnd base rates'!F$13)\n+($K1052*'fnd base rates'!F$14)\n+($M1052*'fnd base rates'!F$16)\n+($N1052*'fnd base rates'!F$17)\n+($O1052*'fnd base rates'!F$18)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,6)))\n*$R1052","v":257916.83331400002},{"$f":"(($D1052*'fnd base rates'!G$7)\n+($E1052*'fnd base rates'!G$8)\n+($F1052*'fnd base rates'!G$9)\n+($G1052*'fnd base rates'!G$10)\n+($H1052*'fnd base rates'!G$11)\n+($I1052*'fnd base rates'!G$12)\n+($J1052*'fnd base rates'!G$13)\n+($K1052*'fnd base rates'!G$14)\n+($M1052*'fnd base rates'!G$16)\n+($N1052*'fnd base rates'!G$17)\n+($O1052*'fnd base rates'!G$18)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,7)))\n*$R1052","v":73593.423259000003},{"$f":"(($D1052*'fnd base rates'!H$7)\n+($E1052*'fnd base rates'!H$8)\n+($F1052*'fnd base rates'!H$9)\n+($G1052*'fnd base rates'!H$10)\n+($H1052*'fnd base rates'!H$11)\n+($I1052*'fnd base rates'!H$12)\n+($J1052*'fnd base rates'!H$13)\n+($K1052*'fnd base rates'!H$14)\n+($M1052*'fnd base rates'!H$16)\n+($N1052*'fnd base rates'!H$17)\n+($O1052*'fnd base rates'!H$18)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,8)))","v":118673.14685},{"$f":"(($D1052*'fnd base rates'!I$7)\n+($E1052*'fnd base rates'!I$8)\n+($F1052*'fnd base rates'!I$9)\n+($G1052*'fnd base rates'!I$10)\n+($H1052*'fnd base rates'!I$11)\n+($I1052*'fnd base rates'!I$12)\n+($J1052*'fnd base rates'!I$13)\n+($K1052*'fnd base rates'!I$14)\n+($M1052*'fnd base rates'!I$16)\n+($N1052*'fnd base rates'!I$17)\n+($O1052*'fnd base rates'!I$18)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,9)))\n*$R1052","v":112891.85999999999},{"$f":"(($D1052*'fnd base rates'!J$7)\n+($E1052*'fnd base rates'!J$8)\n+($F1052*'fnd base rates'!J$9)\n+($G1052*'fnd base rates'!J$10)\n+($H1052*'fnd base rates'!J$11)\n+($I1052*'fnd base rates'!J$12)\n+($J1052*'fnd base rates'!J$13)\n+($K1052*'fnd base rates'!J$14)\n+($M1052*'fnd base rates'!J$16)\n+($N1052*'fnd base rates'!J$17)\n+($O1052*'fnd base rates'!J$18)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,10)))\n*$R1052","v":196463.92},{"$f":"(($D1052*'fnd base rates'!K$7)\n+($E1052*'fnd base rates'!K$8)\n+($F1052*'fnd base rates'!K$9)\n+($G1052*'fnd base rates'!K$10)\n+($H1052*'fnd base rates'!K$11)\n+($I1052*'fnd base rates'!K$12)\n+($J1052*'fnd base rates'!K$13)\n+($K1052*'fnd base rates'!K$14)\n+($M1052*'fnd base rates'!K$16)\n+($N1052*'fnd base rates'!K$17)\n+($O1052*'fnd base rates'!K$18)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,11)))\n*$R1052","v":241306.58317900001},{"$f":"(($D1052*'fnd base rates'!L$7)\n+($E1052*'fnd base rates'!L$8)\n+($F1052*'fnd base rates'!L$9)\n+($G1052*'fnd base rates'!L$10)\n+($H1052*'fnd base rates'!L$11)\n+($I1052*'fnd base rates'!L$12)\n+($J1052*'fnd base rates'!L$13)\n+($K1052*'fnd base rates'!L$14)\n+($M1052*'fnd base rates'!L$16)\n+($N1052*'fnd base rates'!L$17)\n+($O1052*'fnd base rates'!L$18)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,12)))","v":524207.47237700003},{"$f":"(($D1052*'fnd base rates'!M$7)\n+($E1052*'fnd base rates'!M$8)\n+($F1052*'fnd base rates'!M$9)\n+($G1052*'fnd base rates'!M$10)\n+($H1052*'fnd base rates'!M$11)\n+($I1052*'fnd base rates'!M$12)\n+($J1052*'fnd base rates'!M$13)\n+($K1052*'fnd base rates'!M$14)\n+($M1052*'fnd base rates'!M$16)\n+($N1052*'fnd base rates'!M$17)\n+($O1052*'fnd base rates'!M$18)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,13)))","v":0},3561211.8595539997,null,3519348348,"3519","348","348",1,177,3561211.8595539997,20120,718,19402,null,null,null,null,null,null,0,null,0]
["3519",{"$f":"'fnd enro'!B1053","v":3519348710},{"$f":"'fnd enro'!C1053","v":"WORCESTER CULTURAL ACADEMY"},{"$f":"'fnd enro'!D1053","v":0},{"$f":"'fnd enro'!E1053","v":0},{"$f":"'fnd enro'!F1053","v":0},{"$f":"'fnd enro'!G1053","v":1},{"$f":"'fnd enro'!H1053","v":0},{"$f":"'fnd enro'!I1053","v":0},{"$f":"'fnd enro'!J1053","v":0},{"$f":"'fnd enro'!K1053","v":3.9699999999999999E-2},{"$f":"'fnd enro'!L1053","v":0},{"$f":"'fnd enro'!M1053","v":1},{"$f":"'fnd enro'!N1053","v":0},{"$f":"'fnd enro'!O1053","v":0},{"$f":"'fnd enro'!P1053","v":1},{"$f":"'fnd enro'!R1053","v":1},1,{"$f":"VALUE('fnd enro'!Q1053)","v":3},null,{"$f":"(($D1053*'fnd base rates'!C$7)\n+($E1053*'fnd base rates'!C$8)\n+($F1053*'fnd base rates'!C$9)\n+($G1053*'fnd base rates'!C$10)\n+($H1053*'fnd base rates'!C$11)\n+($I1053*'fnd base rates'!C$12)\n+($J1053*'fnd base rates'!C$13)\n+($K1053*'fnd base rates'!C$14)\n+($M1053*'fnd base rates'!C$16)\n+($N1053*'fnd base rates'!C$17)\n+($O1053*'fnd base rates'!C$18)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,3)))\n*$R1053","v":760.24994900000002},{"$f":"(($D1053*'fnd base rates'!D$7)\n+($E1053*'fnd base rates'!D$8)\n+($F1053*'fnd base rates'!D$9)\n+($G1053*'fnd base rates'!D$10)\n+($H1053*'fnd base rates'!D$11)\n+($I1053*'fnd base rates'!D$12)\n+($J1053*'fnd base rates'!D$13)\n+($K1053*'fnd base rates'!D$14)\n+($M1053*'fnd base rates'!D$16)\n+($N1053*'fnd base rates'!D$17)\n+($O1053*'fnd base rates'!D$18)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,4)))\n*$R1053","v":1323.23},{"$f":"(($D1053*'fnd base rates'!E$7)\n+($E1053*'fnd base rates'!E$8)\n+($F1053*'fnd base rates'!E$9)\n+($G1053*'fnd base rates'!E$10)\n+($H1053*'fnd base rates'!E$11)\n+($I1053*'fnd base rates'!E$12)\n+($J1053*'fnd base rates'!E$13)\n+($K1053*'fnd base rates'!E$14)\n+($M1053*'fnd base rates'!E$16)\n+($N1053*'fnd base rates'!E$17)\n+($O1053*'fnd base rates'!E$18)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,5)))\n*$R1053","v":8497.9188259999992},{"$f":"(($D1053*'fnd base rates'!F$7)\n+($E1053*'fnd base rates'!F$8)\n+($F1053*'fnd base rates'!F$9)\n+($G1053*'fnd base rates'!F$10)\n+($H1053*'fnd base rates'!F$11)\n+($I1053*'fnd base rates'!F$12)\n+($J1053*'fnd base rates'!F$13)\n+($K1053*'fnd base rates'!F$14)\n+($M1053*'fnd base rates'!F$16)\n+($N1053*'fnd base rates'!F$17)\n+($O1053*'fnd base rates'!F$18)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,6)))\n*$R1053","v":1559.050418},{"$f":"(($D1053*'fnd base rates'!G$7)\n+($E1053*'fnd base rates'!G$8)\n+($F1053*'fnd base rates'!G$9)\n+($G1053*'fnd base rates'!G$10)\n+($H1053*'fnd base rates'!G$11)\n+($I1053*'fnd base rates'!G$12)\n+($J1053*'fnd base rates'!G$13)\n+($K1053*'fnd base rates'!G$14)\n+($M1053*'fnd base rates'!G$16)\n+($N1053*'fnd base rates'!G$17)\n+($O1053*'fnd base rates'!G$18)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,7)))\n*$R1053","v":367.43488300000001},{"$f":"(($D1053*'fnd base rates'!H$7)\n+($E1053*'fnd base rates'!H$8)\n+($F1053*'fnd base rates'!H$9)\n+($G1053*'fnd base rates'!H$10)\n+($H1053*'fnd base rates'!H$11)\n+($I1053*'fnd base rates'!H$12)\n+($J1053*'fnd base rates'!H$13)\n+($K1053*'fnd base rates'!H$14)\n+($M1053*'fnd base rates'!H$16)\n+($N1053*'fnd base rates'!H$17)\n+($O1053*'fnd base rates'!H$18)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,8)))","v":731.06844999999998},{"$f":"(($D1053*'fnd base rates'!I$7)\n+($E1053*'fnd base rates'!I$8)\n+($F1053*'fnd base rates'!I$9)\n+($G1053*'fnd base rates'!I$10)\n+($H1053*'fnd base rates'!I$11)\n+($I1053*'fnd base rates'!I$12)\n+($J1053*'fnd base rates'!I$13)\n+($K1053*'fnd base rates'!I$14)\n+($M1053*'fnd base rates'!I$16)\n+($N1053*'fnd base rates'!I$17)\n+($O1053*'fnd base rates'!I$18)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,9)))\n*$R1053","v":616.70000000000005},{"$f":"(($D1053*'fnd base rates'!J$7)\n+($E1053*'fnd base rates'!J$8)\n+($F1053*'fnd base rates'!J$9)\n+($G1053*'fnd base rates'!J$10)\n+($H1053*'fnd base rates'!J$11)\n+($I1053*'fnd base rates'!J$12)\n+($J1053*'fnd base rates'!J$13)\n+($K1053*'fnd base rates'!J$14)\n+($M1053*'fnd base rates'!J$16)\n+($N1053*'fnd base rates'!J$17)\n+($O1053*'fnd base rates'!J$18)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,10)))\n*$R1053","v":800.43},{"$f":"(($D1053*'fnd base rates'!K$7)\n+($E1053*'fnd base rates'!K$8)\n+($F1053*'fnd base rates'!K$9)\n+($G1053*'fnd base rates'!K$10)\n+($H1053*'fnd base rates'!K$11)\n+($I1053*'fnd base rates'!K$12)\n+($J1053*'fnd base rates'!K$13)\n+($K1053*'fnd base rates'!K$14)\n+($M1053*'fnd base rates'!K$16)\n+($N1053*'fnd base rates'!K$17)\n+($O1053*'fnd base rates'!K$18)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,11)))\n*$R1053","v":1537.3259230000001},{"$f":"(($D1053*'fnd base rates'!L$7)\n+($E1053*'fnd base rates'!L$8)\n+($F1053*'fnd base rates'!L$9)\n+($G1053*'fnd base rates'!L$10)\n+($H1053*'fnd base rates'!L$11)\n+($I1053*'fnd base rates'!L$12)\n+($J1053*'fnd base rates'!L$13)\n+($K1053*'fnd base rates'!L$14)\n+($M1053*'fnd base rates'!L$16)\n+($N1053*'fnd base rates'!L$17)\n+($O1053*'fnd base rates'!L$18)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,12)))","v":2853.3708489999999},{"$f":"(($D1053*'fnd base rates'!M$7)\n+($E1053*'fnd base rates'!M$8)\n+($F1053*'fnd base rates'!M$9)\n+($G1053*'fnd base rates'!M$10)\n+($H1053*'fnd base rates'!M$11)\n+($I1053*'fnd base rates'!M$12)\n+($J1053*'fnd base rates'!M$13)\n+($K1053*'fnd base rates'!M$14)\n+($M1053*'fnd base rates'!M$16)\n+($N1053*'fnd base rates'!M$17)\n+($O1053*'fnd base rates'!M$18)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,13)))","v":0},19046.779298000001,null,3519348710,"3519","348","710",1,1,19046.779298000001,19047,4107,14940,null,null,null,null,null,null,0,null,0]
["3519",{"$f":"'fnd enro'!B1054","v":3519348767},{"$f":"'fnd enro'!C1054","v":"WORCESTER CULTURAL ACADEMY"},{"$f":"'fnd enro'!D1054","v":0},{"$f":"'fnd enro'!E1054","v":0},{"$f":"'fnd enro'!F1054","v":1},{"$f":"'fnd enro'!G1054","v":1},{"$f":"'fnd enro'!H1054","v":0},{"$f":"'fnd enro'!I1054","v":0},{"$f":"'fnd enro'!J1054","v":0},{"$f":"'fnd enro'!K1054","v":7.9299999999999995E-2},{"$f":"'fnd enro'!L1054","v":0},{"$f":"'fnd enro'!M1054","v":0},{"$f":"'fnd enro'!N1054","v":0},{"$f":"'fnd enro'!O1054","v":0},{"$f":"'fnd enro'!P1054","v":0},{"$f":"'fnd enro'!R1054","v":2},1,{"$f":"VALUE('fnd enro'!Q1054)","v":10},null,{"$f":"(($D1054*'fnd base rates'!C$7)\n+($E1054*'fnd base rates'!C$8)\n+($F1054*'fnd base rates'!C$9)\n+($G1054*'fnd base rates'!C$10)\n+($H1054*'fnd base rates'!C$11)\n+($I1054*'fnd base rates'!C$12)\n+($J1054*'fnd base rates'!C$13)\n+($K1054*'fnd base rates'!C$14)\n+($M1054*'fnd base rates'!C$16)\n+($N1054*'fnd base rates'!C$17)\n+($O1054*'fnd base rates'!C$18)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,3)))\n*$R1054","v":1164.9042810000001},{"$f":"(($D1054*'fnd base rates'!D$7)\n+($E1054*'fnd base rates'!D$8)\n+($F1054*'fnd base rates'!D$9)\n+($G1054*'fnd base rates'!D$10)\n+($H1054*'fnd base rates'!D$11)\n+($I1054*'fnd base rates'!D$12)\n+($J1054*'fnd base rates'!D$13)\n+($K1054*'fnd base rates'!D$14)\n+($M1054*'fnd base rates'!D$16)\n+($N1054*'fnd base rates'!D$17)\n+($O1054*'fnd base rates'!D$18)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,4)))\n*$R1054","v":1651.88},{"$f":"(($D1054*'fnd base rates'!E$7)\n+($E1054*'fnd base rates'!E$8)\n+($F1054*'fnd base rates'!E$9)\n+($G1054*'fnd base rates'!E$10)\n+($H1054*'fnd base rates'!E$11)\n+($I1054*'fnd base rates'!E$12)\n+($J1054*'fnd base rates'!E$13)\n+($K1054*'fnd base rates'!E$14)\n+($M1054*'fnd base rates'!E$16)\n+($N1054*'fnd base rates'!E$17)\n+($O1054*'fnd base rates'!E$18)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,5)))\n*$R1054","v":8400.1461940000008},{"$f":"(($D1054*'fnd base rates'!F$7)\n+($E1054*'fnd base rates'!F$8)\n+($F1054*'fnd base rates'!F$9)\n+($G1054*'fnd base rates'!F$10)\n+($H1054*'fnd base rates'!F$11)\n+($I1054*'fnd base rates'!F$12)\n+($J1054*'fnd base rates'!F$13)\n+($K1054*'fnd base rates'!F$14)\n+($M1054*'fnd base rates'!F$16)\n+($N1054*'fnd base rates'!F$17)\n+($O1054*'fnd base rates'!F$18)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,6)))\n*$R1054","v":2713.7684420000001},{"$f":"(($D1054*'fnd base rates'!G$7)\n+($E1054*'fnd base rates'!G$8)\n+($F1054*'fnd base rates'!G$9)\n+($G1054*'fnd base rates'!G$10)\n+($H1054*'fnd base rates'!G$11)\n+($I1054*'fnd base rates'!G$12)\n+($J1054*'fnd base rates'!G$13)\n+($K1054*'fnd base rates'!G$14)\n+($M1054*'fnd base rates'!G$16)\n+($N1054*'fnd base rates'!G$17)\n+($O1054*'fnd base rates'!G$18)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,7)))\n*$R1054","v":339.57952699999998},{"$f":"(($D1054*'fnd base rates'!H$7)\n+($E1054*'fnd base rates'!H$8)\n+($F1054*'fnd base rates'!H$9)\n+($G1054*'fnd base rates'!H$10)\n+($H1054*'fnd base rates'!H$11)\n+($I1054*'fnd base rates'!H$12)\n+($J1054*'fnd base rates'!H$13)\n+($K1054*'fnd base rates'!H$14)\n+($M1054*'fnd base rates'!H$16)\n+($N1054*'fnd base rates'!H$17)\n+($O1054*'fnd base rates'!H$18)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,8)))","v":1131.07305},{"$f":"(($D1054*'fnd base rates'!I$7)\n+($E1054*'fnd base rates'!I$8)\n+($F1054*'fnd base rates'!I$9)\n+($G1054*'fnd base rates'!I$10)\n+($H1054*'fnd base rates'!I$11)\n+($I1054*'fnd base rates'!I$12)\n+($J1054*'fnd base rates'!I$13)\n+($K1054*'fnd base rates'!I$14)\n+($M1054*'fnd base rates'!I$16)\n+($N1054*'fnd base rates'!I$17)\n+($O1054*'fnd base rates'!I$18)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,9)))\n*$R1054","v":826.84},{"$f":"(($D1054*'fnd base rates'!J$7)\n+($E1054*'fnd base rates'!J$8)\n+($F1054*'fnd base rates'!J$9)\n+($G1054*'fnd base rates'!J$10)\n+($H1054*'fnd base rates'!J$11)\n+($I1054*'fnd base rates'!J$12)\n+($J1054*'fnd base rates'!J$13)\n+($K1054*'fnd base rates'!J$14)\n+($M1054*'fnd base rates'!J$16)\n+($N1054*'fnd base rates'!J$17)\n+($O1054*'fnd base rates'!J$18)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,10)))\n*$R1054","v":274.07},{"$f":"(($D1054*'fnd base rates'!K$7)\n+($E1054*'fnd base rates'!K$8)\n+($F1054*'fnd base rates'!K$9)\n+($G1054*'fnd base rates'!K$10)\n+($H1054*'fnd base rates'!K$11)\n+($I1054*'fnd base rates'!K$12)\n+($J1054*'fnd base rates'!K$13)\n+($K1054*'fnd base rates'!K$14)\n+($M1054*'fnd base rates'!K$16)\n+($N1054*'fnd base rates'!K$17)\n+($O1054*'fnd base rates'!K$18)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,11)))\n*$R1054","v":2382.8592870000002},{"$f":"(($D1054*'fnd base rates'!L$7)\n+($E1054*'fnd base rates'!L$8)\n+($F1054*'fnd base rates'!L$9)\n+($G1054*'fnd base rates'!L$10)\n+($H1054*'fnd base rates'!L$11)\n+($I1054*'fnd base rates'!L$12)\n+($J1054*'fnd base rates'!L$13)\n+($K1054*'fnd base rates'!L$14)\n+($M1054*'fnd base rates'!L$16)\n+($N1054*'fnd base rates'!L$17)\n+($O1054*'fnd base rates'!L$18)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,12)))","v":3981.2363809999997},{"$f":"(($D1054*'fnd base rates'!M$7)\n+($E1054*'fnd base rates'!M$8)\n+($F1054*'fnd base rates'!M$9)\n+($G1054*'fnd base rates'!M$10)\n+($H1054*'fnd base rates'!M$11)\n+($I1054*'fnd base rates'!M$12)\n+($J1054*'fnd base rates'!M$13)\n+($K1054*'fnd base rates'!M$14)\n+($M1054*'fnd base rates'!M$16)\n+($N1054*'fnd base rates'!M$17)\n+($O1054*'fnd base rates'!M$18)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,13)))","v":0},22866.357162,null,3519348767,"3519","348","767",1,2,22866.357162,11433,-4592,16025,null,null,null,null,null,null,0,null,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"check",1087.0835,1087.0835,{"$f":"W1788-X1788","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1763.98,1763.98,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10869.391250000001,10869.391250000001,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1778.3987500000003,1778.3987500000003,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,449.31274999999999,449.31274999999999,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1454.9064999999978,1454.9064999999978,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,827.94,827.94,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1387.3600000000001,1387.3600000000001,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2256.0792500000002,2256.0792500000002,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2716.9312563649696,2716.9312563649696,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24591.383256364967]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,W1788:W1807)","v":24591.383256364967},{"$f":"SUBTOTAL(9,X1788:X1807)","v":49182.766512729933}]

{"sheet":"projnss","index":13,"n_rows":865,"n_cols":28,"rows_kept":865,"cut":false,"hidden":true,"merged":[]}
[null,null,null,"From: \"H:\\FINANCE\\SCHFIN\\FY25data\\eoy25\\compliance\\nsscalc2526_2026-3-9.xlsm\"","H:\\FINANCE\\SCHFIN\\FY26data\\c70fy26\\5-Final\\c70fy26.xlsm","H:\\FINANCE\\SCHFIN\\FY26data\\c70fy26\\5-Final\\c70fy26.xlsm","H:\\FINANCE\\SCHFIN\\FY26data\\c70fy26\\5-Final\\c70fy26.xlsm","derived","derived","derived","derived","derived","derived",null,null,"From: \"H:\\FINANCE\\SCHFIN\\FY25data\\eoy25\\compliance\\nsscalc2526_2026-3-9.xlsm\"","From: \"H:\\FINANCE\\SCHFIN\\FY25data\\eoy25\\compliance\\nsscalc2526_2026-3-9.xlsm\""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"add 352"]
[null,null,null,"Col R","aid436 col AA","aid436 col F","aid436 col Y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q10:Q448)","v":271},"17 as of 3/9/26"]
[null,null,null,"updated 3/9",null,null,null,null,null,null,null,null,null,null,null,"updated 3/9","updated 3/9"]
[null,null,null,null,null,null,null,null,null,null,null,"Projected"]
[null,null,null,"FY25","FY26",null,null,null,"Assumed","Required","Estimated","FY26","Estimated",null,null,"FY26","Is EOY","FY26","new"]
[null,null,"op","Proj or Budg","Required","FY25","FY26","Aid","3.0 pct increase","Increase in","Increase in ","Budgeted","pct increase",null,null,"budgeted","Data Good","Proj or Budg","distr"]
["Lea","District","status","NSS","NSS","c70","c70","Change","in local cont","NSS","NSS","NSS","in nss "," ","LEA","nss","1=yes","NSS"," ","diff"]
[1,"ABINGTON",1,36979140.009999998,33612890,14482278,14812278,{"$f":"G10-F10","v":330000},{"$f":"ROUND((D10-F10)*0.03,0)","v":674906},{"$f":"MAX(0,E10-D10)","v":0},{"$f":"MAX(H10+I10,J10)","v":1004906},{"$f":"D10+K10","v":37984046.009999998},{"$f":"IF(D10>0,L10/D10,0)","v":1.0271749424061309},null,1,38802069.460000001,1,{"$f":"IF(Q10=1,P10,L10)","v":38802069.460000001},null,{"$f":"U10-A10","v":-1},null,null,38889043.229999997,1]
[2,"ACTON",0,0,0,0,0,{"$f":"G11-F11","v":0},{"$f":"ROUND((D11-F11)*0.03,0)","v":0},{"$f":"MAX(0,E11-D11)","v":0},{"$f":"MAX(H11+I11,J11)","v":0},{"$f":"D11+K11","v":0},{"$f":"IF(D11>0,L11/D11,0)","v":0},null,2,0,"Non-op",{"$f":"IF(Q11=1,P11,L11)","v":0},"fy15",{"$f":"U11-A11","v":-2},null,null,0,"Non-op"]
[3,"ACUSHNET",1,17418459.620000001,16750670,7292322,7461972,{"$f":"G12-F12","v":169650},303784,0,{"$f":"MAX(H12+I12,J12)","v":473434},{"$f":"D12+K12","v":17891893.620000001},1.0271800153589012,null,3,17842100.68,1,17842100.68,null,-3,null,null,17832250.635360952,1]
[4,"ADAMS",0,0,0,0,0,0,0,0,0,0,0,null,4,0,"Non-op",0,null,-4,null,null,0,"Non-op"]
[5,"AGAWAM",1,72907548.879106522,55345476,26085741,27210280,1124539,1404654,0,2529193,75436741.879106522,1.0346904132546528,null,5,75385826.799999997,1,75385826.799999997,null,-5,null,null,75377290.290795565,1]
[6,"ALFORD",0,0,0,0,0,0,0,0,0,0,0,null,6,0,"Non-op",0,null,-6,null,null,0,"Non-op"]
[7,"AMESBURY",1,40684157.140000001,30244289,9669679,9957529,287850,930434,0,1218284,41902441.140000001,1.0299449241582592,null,7,43081471.630000003,1,43081471.630000003,null,-7,null,null,43074237.620611936,1]
[8,"AMHERST",1,30187465.32,18435029,6383109,6538659,155550,714131,0,869681,31057146.32,1.028809341585357,null,8,31275551.600000001,1,31275551.600000001,null,-8,null,null,31290597.678381544,1]
[9,"ANDOVER",1,124981153.39,77426406,14519160,15338760,819600,3313860,0,4133460,129114613.39,1.0330726664611716,null,9,130367464.25,1,130367464.25,null,-9,null,null,130365652.89,1]
[10,"ARLINGTON",1,116802413.90737532,82152454,19329593,20246693,917100,2924185,0,3841285,120643698.90737532,1.0328870343642569,null,10,125959291.8098,1,125959291.8098,null,-10,null,null,125986119.65581538,1]
[11,"ASHBURNHAM",0,0,0,0,0,0,0,0,0,0,0,null,11,0,"Non-op",0,null,-11,null,null,0,"Non-op"]
[12,"ASHBY",0,0,0,0,0,0,0,0,0,0,0,null,12,0,"Non-op",0,null,-12,null,null,0,"Non-op"]
[13,"ASHFIELD",0,300000,275866,93683,93683,0,6190,0,6190,306190,1.0206333333333333,null,13,0,"Non-op",306190,null,-13,null,null,0,"Non-op"]
[14,"ASHLAND",1,47531511.799999997,40537648,11570628,11996178,425550,1078827,0,1504377,49035888.799999997,1.0316500978620251,null,14,50380923.560000002,1,50380923.560000002,null,-14,null,null,50417954.911916368,1]
[15,"ATHOL",0,0,0,0,0,0,0,0,0,0,0,null,15,0,"Non-op",0,null,-15,null,null,0,"Non-op"]
[16,"ATTLEBORO",1,104387752.20999999,110074456,55975743,61796457,5820714,1452360,5686703.7900000066,7273074,111660826.20999999,1.0696736336018475,null,16,111307496.68999998,1,111307496.68999998,null,-16,null,null,111700152.40999998,1]
[17,"AUBURN",1,40041169.310000002,34548898,15380489,15740489,360000,739820,0,1099820,41140989.310000002,1.0274672298275098,null,17,41923632.010000005,1,41923632.010000005,null,-17,null,null,41280200.150000006,1]
[18,"AVON",1,14323225.58,10349489,4205555,4399731,194176,303530,0,497706,14820931.58,1.0347481785593717,null,18,16409138.800000001,1,16409138.800000001,null,-18,null,null,16320138.860745192,1]
[19,"AYER",0,0,0,0,0,0,0,0,0,0,0,null,19,0,"Non-op",0,"fy12",-19,null,null,0,"Non-op"]
[20,"BARNSTABLE",1,107622144.26800001,94547936,25303877,26088377,784500,2469548,0,3254048,110876192.26800001,1.0302358591917364,null,20,113793036.454,1,113793036.454,null,-20,null,null,114089989.30843005,1]
[21,"BARRE",0,0,0,0,0,0,0,0,0,0,0,null,21,0,"Non-op",0,null,-21,null,null,0,"Non-op"]
[22,"BECKET",0,425689.94,364414,76923,76923,0,10463,0,10463,436152.94,1.024578922395958,null,22,14643,"Non-op",436152.94,null,-22,null,null,25689.94,"Non-op"]
[23,"BEDFORD",1,56984841.900236309,35745088,6288709,6667909,379200,1520884,0,1900084,58884925.900236309,1.0333436741533211,null,23,61147439,1,61147439,null,-23,null,null,61180578.720236316,1]
[24,"BELCHERTOWN",1,34049912.739311293,29787660,14429030,14735480,306450,588626,0,895076,34944988.739311293,1.0262871745620252,null,24,36147990.799999997,1,36147990.799999997,null,-24,null,null,36292386.647350319,1]
[25,"BELLINGHAM",1,43838159.850000001,32694776,10200632,10531532,330900,1009126,0,1340026,45178185.850000001,1.0305675695463754,null,25,45992668.5,0,45178185.850000001,null,-25,null,null,4029457.1756210872,0]
[26,"BELMONT",1,85369186.599999994,62812297,12254719,12935419,680700,2193434,0,2874134,88243320.599999994,1.0336671123911119,null,26,89594835.5,1,89594835.5,null,-26,null,null,89582641.900000006,1]
[27,"BERKLEY",1,9647879.0600000005,9551060,4222848,4318848,96000,162751,0,258751,9906630.0600000005,1.0268194696876725,null,27,10978585,1,10978585,"fy12",-27,null,null,10983735.060000001,1]
[28,"BERLIN",0,0,0,0,0,0,0,0,0,0,0,null,28,0,"Non-op",0,"fy20",-28,null,null,0,"Non-op"]
[29,"BERNARDSTON",0,0,0,0,0,0,0,0,0,0,0,null,29,0,"Non-op",0,null,-29,null,null,0,"Non-op"]
[30,"BEVERLY",1,82767662.745068491,67260044,15008945,15674495,665550,2032762,0,2698312,85465974.745068491,1.0326010414032234,null,30,89995454.799999997,1,89995454.799999997,null,-30,null,null,89870837.935121447,1]
[31,"BILLERICA",1,94913966.659999996,76486743,20582134,21331984,749850,2229955,0,2979805,97893771.659999996,1.0313947999947597,null,31,97836268.200000003,1,97836268.200000003,null,-31,null,null,97906990.170000002,1]
[32,"BLACKSTONE",0,0,354213,234189,234189,0,-7026,354213,354213,354213,0,null,32,0,"Non-op",354213,null,-32,null,null,0,"Non-op"]
[33,"BLANDFORD",0,275000,240370,77586,77586,0,5922,0,5922,280922,1.0215345454545455,null,33,0,"Non-op",280922,null,-33,null,null,0,"Non-op"]
[34,"BOLTON",0,0,17899,0,3474,3474,0,17899,17899,17899,0,null,34,0,"Non-op",17899,null,-34,null,null,0,"Non-op"]
[35,"BOSTON",1,1602126909.263737,1252532101,236667161,245309561,8642400,40963792,0,49606192,1651733101.263737,1.0309627107023605,null,35,1669053924.2388425,1,1669053924.2388425,null,-35,null,null,1679466571.199404,1]
[36,"BOURNE",1,35844826.549999997,25664708,5649175,5892775,243600,905870,0,1149470,36994296.549999997,1.0320679470549705,null,36,37562600.049999997,1,37562600.049999997,null,-36,null,null,37565295.149999999,1]
[37,"BOXBOROUGH",0,90300,90780,32909,32909,0,1722,480,1722,92022,1.0190697674418605,null,37,159277,"Non-op",92022,"fy15",-37,null,null,159277,"Non-op"]
[38,"BOXFORD",1,16025416.879999999,9568097,1932573,2044923,112350,422785,0,535135,16560551.879999999,1.0333928910559487,null,38,17266464.199999999,1,17266464.199999999,null,-38,null,null,17267074.309494097,1]
[39,"BOYLSTON",0,0,242328,113472,113472,0,-3404,242328,242328,242328,0,null,39,0,"Non-op",242328,"fy20",-39,null,null,0,"Non-op"]
[40,"BRAINTREE",1,98633538.055999994,79564346,21191400,21959550,768150,2323264,0,3091414,101724952.05599999,1.0313424222726839,null,40,103170962.99473259,1,103170962.99473259,null,-40,null,null,103138216.46736057,1]
[41,"BREWSTER",1,11891396.77,6500974,1421235,1484085,62850,314105,0,{"$f":"MAX(H50+I50,J50)","v":376955},{"$f":"D50+K50","v":12268351.77},1.031699808465814,null,41,60000,0,12268351.77,null,-41,null,null,87253.57,0]
[42,"BRIDGEWATER",0,2751823.69,448617,139434,190196,50762,78372,0,129134,2880957.69,1.0469266982725918,null,42,3838404,"Non-op",2880957.69,null,-42,null,null,3838404,"Non-op"]
[43,"BRIMFIELD",1,4976727.45,3708078,1753417,1791067,37650,96699,0,134349,5111076.45,1.0269954505947478,null,43,5103911.2,1,5103911.2,null,-43,null,null,5137515.2208431615,1]
[44,"BROCKTON",1,317849159.14966017,344720845,256490752,282074317,25583565,1840752,26871685.85033983,27424317,345273476.14966017,1.0862809172544867,null,44,351050737.63530827,0,345273476.14966017,null,-44,null,null,31425131.418196231,0]
[45,"BROOKFIELD",1,4453842.51,3413899,1935136,1968286,33150,75561,0,108711,4562553.51,1.0244083619382403,null,45,4448825.37,1,4448825.37,null,-45,null,null,4488266.82,1]
[46,"BROOKLINE",1,184128605.47,96417427,16752743,17784893,1032150,5021276,0,6053426,190182031.47,1.0328760758522459,null,46,192945104.30000001,1,192945104.30000001,null,-46,null,null,192927424.3089132,1]
[47,"BUCKLAND",0,21000,0,13134,0,-13134,236,0,0,21000,1,null,47,21693,"Non-op",21000,null,-47,null,null,0,"Non-op"]
[48,"BURLINGTON",1,91922274.189999998,51628002,9975106,10503556,528450,2458415,0,2986865,94909139.189999998,1.0324933758038477,null,48,97404930.400000006,1,97404930.400000006,null,-48,null,null,97424436.289881915,1]
[49,"CAMBRIDGE",1,288175152.69393694,129510667,20818606,22664367,1845761,8020696,0,9866457,298041609.69393694,1.0342377089341874,null,49,298393998.81956065,1,298393998.81956065,null,-49,null,null,299094537.29705173,1]
[50,"CANTON",1,67107608.700000003,47593994,9007450,9502600,495150,1743005,0,2238155,69345763.700000003,1.0333517322902313,null,50,70908840,0,69345763.700000003,null,-50,null,null,460182.4,0]
[51,"CARLISLE",1,14116461,7504857,1447374,1533774,86400,380073,0,466473,14582934,1.0330446136606051,null,51,14111523,0,14582934,null,-51,null,null,0,0]
[52,"CARVER",1,32412597.460000001,22700467,10619393,10839443,220050,653796,0,873846,33286443.460000001,1.0269600731961825,null,52,34156541.808159292,1,34156541.808159292,null,-52,null,null,34237111.745988742,1]
[53,"CHARLEMONT",0,317249,240366,102815,106868,4053,6433,0,10486,327735,1.0330529016639927,null,53,272000,"Non-op",327735,null,-53,null,null,272000,"Non-op"]
[54,"CHARLTON",0,0,0,0,0,0,0,0,0,0,0,null,54,0,"Non-op",0,null,-54,null,null,0,"Non-op"]
[55,"CHATHAM",0,0,0,0,0,0,0,0,0,0,0,null,55,0,"Non-op",0,"fy13",-55,null,null,0,"Non-op"]
[56,"CHELMSFORD",1,88410526.670000002,70603389,14680624,15450424,769800,2211897,0,2981697,91392223.670000002,1.0337255880301386,null,56,92089035,1,92089035,null,-56,null,null,92168286.219999999,1]
[57,"CHELSEA",1,150714136.44999999,155824471,123197898,130754505,7556607,825487,5110334.5500000119,8382094,159096230.44999999,1.0556158446542325,null,57,163701781.19999999,1,163701781.19999999,null,-57,null,null,164618884.87517864,1]
[58,"CHESHIRE",0,547430,24984,16351,16351,0,15932,0,15932,563362,1.0291032643442997,null,58,586213,"Non-op",563362,null,-58,null,null,586213,"Non-op"]
[59,"CHESTER",0,168000,156189,72014,79282,7268,2880,0,10148,178148,1.0604047619047619,null,59,234793,"Non-op",178148,null,-59,null,null,0,"Non-op"]
[60,"CHESTERFIELD",0,400000,360640,133594,133594,0,7992,0,7992,407992,1.0199800000000001,null,60,350000,"Non-op",407992,null,-60,null,null,0,"Non-op"]
[61,"CHICOPEE",1,140877894.04301369,136705069,94025858,100241158,6215300,1405561,0,7620861,148498755.04301369,1.0540955062663924,null,61,151740798.05000001,1,151740798.05000001,null,-61,null,null,152008494.52347183,1]
[62,"CHILMARK",0,0,0,0,0,0,0,0,0,0,0,null,62,0,"Non-op",0,null,-62,null,null,0,"Non-op"]
[63,"CLARKSBURG",1,3391267.23,2998079,2082907,2204261,121354,39251,0,160605,3551872.23,1.0473584029531049,null,63,3144349.84,1,3144349.84,null,-63,null,null,3206793.59,1]
[64,"CLINTON",1,38055449.329999998,36558782,20413188,21848135,1434947,529268,0,1964215,40019664.329999998,1.0516145528322947,null,64,40823307.799999997,1,40823307.799999997,null,-64,null,null,40941640.551585212,1]
[65,"COHASSET",1,30910142.850000001,18340792,3121835,3333035,211200,833649,0,1044849,31954991.850000001,1.0338027878120919,null,65,32129093.712460004,1,32129093.712460004,null,-65,null,null,32121469.082460001,1]
[66,"COLRAIN",0,317249,0,0,0,{"$f":"G75-F75","v":0},{"$f":"ROUND((D75-F75)*0.03,0)","v":9517},{"$f":"MAX(0,E75-D75)","v":0},{"$f":"MAX(H75+I75,J75)","v":9517},{"$f":"D75+K75","v":326766},{"$f":"IF(D75>0,L75/D75,0)","v":1.0299985185138487},null,66,378894,"Non-op",{"$f":"IF(Q75=1,P75,L75)","v":326766},null,{"$f":"U75-A75","v":-66},null,null,378894,"Non-op"]
[67,"CONCORD",1,49963980.799999997,24705221,4240305,4524105,283800,1371710,0,1655510,51619490.799999997,1.0331340692533451,null,67,52590442.369999997,1,52590442.369999997,null,-67,null,null,52595437.170000002,1]
[68,"CONWAY",1,2734298.8,1644083,644516,656966,12450,62693,0,75143,2809441.8,1.0274816344139126,null,68,3006035.65,1,3006035.65,null,-68,null,null,3004035.65,1]
[69,"CUMMINGTON",0,0,131397.12,59811.12,59811.12,0,-1794,131397.12,131397.12,131397.12,0,null,69,0,"Non-op",131397.12,null,-69,null,null,0,"Non-op"]
[70,"DALTON",0,478578,483326,212169.47999999998,261687,49517.520000000019,7992,4748,57509.520000000019,536087.52,1.1201674962075148,null,70,635020,"Non-op",536087.52,null,-70,null,null,625020,"Non-op"]
[71,"DANVERS",1,64450358.284931511,46865547,9640400,10137350,496950,1644299,0,2141249,66591607.284931511,1.0332232288071024,null,71,67349159,1,67349159,null,-71,null,null,67407608.974931508,1]
[72,"DARTMOUTH",1,57799358.310102746,48722739,10790867,11271317,480450,1410255,0,1890705,59690063.310102746,1.0327115223296437,null,72,60770625.5,1,60770625.5,null,-72,null,null,60889124.469751097,1]
[73,"DEDHAM",1,67720031.969999999,40986144,9739513,10145563,406050,1739416,0,2145466,69865497.969999999,1.031681408552058,null,73,71272735.599999994,1,71272735.599999994,null,-73,null,null,71430040.439999998,1]
[74,"DEERFIELD",1,6723994.70738676,4106958,1186069,1225219,39150,166138,0,205288,6929282.70738676,1.0305306605572544,null,74,7042176.7999999998,1,7042176.7999999998,null,-74,null,null,7057742.1073867595,1]
[75,"DENNIS",0,0,0,0,0,0,0,0,0,0,0,null,75,0,"Non-op",0,null,-75,null,null,0,"Non-op"]
[76,"DIGHTON",0,41716,17727,8253,8253,0,1004,0,1004,42720,1.024067504075175,null,76,0,"Non-op",42720,null,-76,null,null,0,"Non-op"]
[77,"DOUGLAS",1,19242342.280000001,18517197,9039013,9195163,156150,306100,0,462250,19704592.280000001,1.0240225432680536,null,77,19884190.399999999,1,19884190.399999999,null,-77,null,null,19826007,1]
[78,"DOVER",1,13485432,6115302,1083811,1154911,71100,372049,0,443149,13928581,1.0328613128596844,null,78,0,0,13928581,null,-78,null,null,0,0]
[79,"DRACUT",1,55858662.43,56922608,27570439,28136689,566250,848647,1063945.5700000003,1414897,57273559.43,1.0253299477368099,null,79,59296775,1,59296775,null,-79,null,null,58912134.960000001,1]
[80,"DUDLEY",0,0,17354,0,10983,10983,0,17354,17354,17354,0,null,80,0,"Non-op",17354,null,-80,null,null,0,"Non-op"]
[81,"DUNSTABLE",0,0,0,0,0,0,0,0,0,0,0,null,81,0,"Non-op",0,null,-81,null,null,0,"Non-op"]
[82,"DUXBURY",1,50517171.649999999,36200931,6947940,7351890,403950,1307077,0,1711027,52228198.649999999,1.0338702057956564,null,82,52042111.100000001,1,52042111.100000001,null,-82,null,null,52056222.792998955,1]
[83,"EAST BRIDGEWATER",1,30987798.318366237,28847459,13077469,13370869,293400,537310,0,830710,31818508.318366237,1.026807648335172,null,83,33657046,1,33657046,null,-83,null,null,33740765.93,1]
[84,"EAST BROOKFIELD",0,215405.1022260274,448617,186676,221080,34404,862,233211.8977739726,233211.8977739726,448617,2.0826665448679127,null,84,218580,"Non-op",448617,null,-84,null,null,95405.102226027404,"Non-op"]
[85,"EASTHAM",1,5504602.4800000004,2875855,527429,556679,29250,149315,0,178565,5683167.4800000004,1.0324392180268755,null,85,70000,0,5683167.4800000004,null,-85,null,null,130427.07999999999,0]
[86,"EASTHAMPTON",1,27215380.329999998,24878449,8828792,9063542,234750,551598,0,786348,28001728.329999998,1.028893515007512,null,86,30057648.649999999,0,28001728.329999998,null,-86,null,null,2930078.2636562097,0]
[87,"EAST LONGMEADOW",1,45748553.689999998,36308859,15299736,15669936,370200,913465,0,1283665,47032218.689999998,1.0280591384090159,null,87,47440456.200000003,1,47440456.200000003,null,-87,null,null,46730653.222307175,1]
[88,"EASTON",1,57658769.609999999,47823059,11009437,11511787,502350,1399480,0,1901830,59560599.609999999,1.0329842279476973,null,88,59597026.600000001,1,59597026.600000001,null,-88,null,null,59653890.619999997,1]
[89,"EDGARTOWN",1,14356858.816756755,6443899,1210787,1269737,58950,394382,0,453332,14810190.816756755,1.0315759878805026,null,89,15959017.699999999,1,15959017.699999999,null,-89,null,null,15970837.944597928,1]
[90,"EGREMONT",0,0,0,0,0,0,0,0,0,0,0,null,90,0,"Non-op",0,null,-90,null,null,0,"Non-op"]
[91,"ERVING",1,6021142.5935051553,2653776,577216,603466,26250,163318,0,189568,6210710.5935051553,1.0314837253986449,null,91,5780849.7000000002,1,5780849.7000000002,null,-91,null,null,5766562.6593739688,1]
[92,"ESSEX",0,0,0,0,0,0,0,0,0,0,0,null,92,0,"Non-op",0,null,-92,null,null,0,"Non-op"]
[93,"EVERETT",1,163492569.78,172711735,118072876,126865323,8792447,1362591,9219165.2199999988,10155038,173647607.78,1.0621131468767351,null,93,172464381.19999999,1,172464381.19999999,null,-93,null,null,173457122.11352935,1]
[94,"FAIRHAVEN",1,26384270.740000002,25896938,9797583,10036083,238500,497601,0,736101,27120371.740000002,1.0278992361492119,null,94,26564654.550000001,1,26564654.550000001,null,-94,null,null,26612788.332066346,1]
[95,"FALL RIVER",1,246793998.28989726,273966514,202331602,230788276,28456674,1333872,27172515.710102737,29790546,276584544.28989726,1.1207101720723631,null,95,274160924,1,274160924,null,-95,null,null,275705360.91398716,1]
[96,"FALMOUTH",1,72598362.771086037,46216368,9621389,10042889,421500,1889309,0,2310809,74909171.771086037,1.0318300428797043,null,96,76726237.5,1,76726237.5,null,-96,null,null,76762783.026947618,1]
[97,"FITCHBURG",1,101326250.62750432,110532275,77953093,86211388,8258295,701195,9206024.372495681,9206024.372495681,110532275,1.0908552750692304,null,97,111300832.2,1,111300832.2,null,-97,null,null,111423877.93023711,1]
[98,"FLORIDA",1,1622124.49,1021800,565437,572487,7050,31701,0,38751,1660875.49,1.0238890419563298,null,98,1627486.4200000002,1,1627486.4200000002,null,-98,null,null,1622794.5661187563,1]
[99,"FOXBOROUGH",1,52318928.899999999,39846694,9695632,10082632,387000,1278699,0,1665699,53984627.899999999,1.0318374063655573,null,99,54503762.010000005,1,54503762.010000005,null,-99,null,null,54732995.004789785,1]
[100,"FRAMINGHAM",1,213975846.72,173968070,85986718,92499182,6512464,3839674,0,10352138,224327984.72,1.0483799370755447,null,100,226239171.3643167,1,226239171.3643167,null,-100,null,null,226112669.15431672,1]
[101,"FRANKLIN",1,98426335.315052629,82899665,29717993,30460643,742650,2061250,0,2803900,101230235.31505263,1.0284872944931354,null,101,93859157.539999992,1,93859157.539999992,null,-101,null,null,94267558.145777836,1]
[102,"FREETOWN",0,1111311,30031.330000000016,16860.330000000016,16860.330000000016,0,32834,0,32834,1144145,1.0295452848032638,null,102,2016906,"Non-op",1144145,"fy12",-102,null,null,2016906,"Non-op"]
[103,"GARDNER",1,40389680.515258215,45038410,29677210,32375957,2698747,321374,4648729.4847417846,4648729.4847417846,45038410,1.1150969610414623,null,103,45188316.200000003,1,45188316.200000003,null,-103,null,null,45258504.285832807,1]
[104,"AQUINNAH",0,0,0,0,0,0,0,0,0,0,0,null,104,0,"Non-op",0,null,-104,null,null,0,"Non-op"]
[105,"GEORGETOWN",1,21738704.289999999,18217536,5837882,6011432,173550,477025,0,650575,22389279.289999999,1.0299270366495243,null,105,25092549,1,25092549,null,-105,null,null,24911831.93,1]
[106,"GILL",0,0,0,0,0,0,0,0,0,0,0,null,106,0,"Non-op",0,null,-106,null,null,0,"Non-op"]
[107,"GLOUCESTER",1,67775027.620000005,51506331,11710391,12161741,451350,1681939,0,2133289,69908316.620000005,1.0314760329123123,null,107,67324839.710999995,1,67324839.710999995,null,-107,null,null,67410100.370999992,1]
[108,"GOSHEN",0,255164,252231,96381,96381,0,4763,0,4763,259927,1.0186664262983807,null,108,330395,"Non-op",259927,null,-108,null,null,0,"Non-op"]
[109,"GOSNOLD",0,0,0,0,0,0,0,0,0,0,0,null,109,0,0,0,null,-109,null,null,0,0]
[110,"GRAFTON",1,49471104.920000002,41165405,13096328,13539728,443400,1091243,0,1534643,51005747.920000002,1.0310209970543751,null,110,53144753.649999999,1,53144753.649999999,null,-110,null,null,53094009.571420297,1]
[111,"GRANBY",1,13477568.559999999,11268606,4833550,4929700,96150,259321,0,355471,13833039.559999999,1.0263750095885247,null,111,12908727.35,0,13833039.559999999,null,-111,null,null,704638.73,0]
[112,"GRANVILLE",0,0,465972,0,139520,139520,0,465972,465972,465972,0,null,112,5000,"Non-op",465972,"fy13",-112,null,null,0,"Non-op"]
[113,"GREAT BARRINGTON",0,0,0,0,0,0,0,0,0,0,0,null,113,0,"Non-op",0,null,-113,null,null,0,"Non-op"]
[114,"GREENFIELD",1,35130880.731431127,28729790,16495164,16748064,252900,559072,0,811972,35942852.731431127,1.0231127709608925,null,114,37185326.200000003,0,35942852.731431127,null,-114,null,null,4607027.8202000652,0]
[115,"GROTON",0,0,0,0,0,0,0,0,0,0,0,null,115,0,"Non-op",0,null,-115,null,null,0,"Non-op"]
[116,"GROVELAND",0,0,167175,65470,65470,0,-1964,167175,167175,167175,0,null,116,255535,"Non-op",167175,null,-116,null,null,255535,"Non-op"]
[117,"HADLEY",1,10005274.629999999,6836473,1396796,1462046,65250,258254,0,323504,10328778.629999999,1.0323333453566581,null,117,8480400.8960078917,1,8480400.8960078917,null,-117,null,null,8720914.1240798905,1]
[118,"HALIFAX",1,7969537.7999999998,7822514,3567733,3649183,81450,132054,0,213504,8183041.7999999998,1.0267900103315903,null,118,17297.599999999999,0,8183041.7999999998,null,-118,null,null,52625,0]
[119,"HAMILTON",0,0,0,0,0,0,0,0,0,0,0,null,119,0,"Non-op",0,null,-119,null,null,0,"Non-op"]
[120,"HAMPDEN",0,0,0,0,0,0,0,0,0,0,0,null,120,0,"Non-op",0,null,-120,null,null,0,"Non-op"]
[121,"HANCOCK",1,2591781.34,1318205,450256,463156,12900,64246,0,77146,2668927.34,1.0297656282994923,null,121,1973825.6,1,1973825.6,null,-121,null,null,1986793.94,1]
[122,"HANOVER",1,41665173.480000004,33740690,7718131,8088931,370800,1018411,0,1389211,43054384.480000004,1.0333422588691932,null,122,44925203.399999999,1,44925203.399999999,null,-122,null,null,44906037.060000002,1]
[123,"HANSON",0,0,94932,40519,40519,0,-1216,94932,94932,94932,0,null,123,0,"Non-op",94932,null,-123,null,null,0,"Non-op"]
[124,"HARDWICK",0,0,0,0,0,0,0,0,0,0,0,null,124,0,"Non-op",0,null,-124,null,null,0,"Non-op"]
[125,"HARVARD",1,18978956.98,11501305,2288491,2418691,130200,500714,0,630914,19609870.98,1.0332428173299963,null,125,18114573.399999999,1,18114573.399999999,null,-125,null,null,18153549.67592296,1]
[126,"HARWICH",0,0,0,0,0,0,0,0,0,0,0,null,126,0,"Non-op",0,"fy13",-126,null,null,0,"Non-op"]
[127,"HATFIELD",1,8685687.7611724138,4254180,927396,969096,41700,232749,0,274449,8960136.7611724138,1.0315978432044113,null,127,8335346.5,1,8335346.5,null,-127,null,null,8374462.7961928835,1]
[128,"HAVERHILL",1,149536532.13,149713125,87968052,94219635,6251583,1847054,176592.87000000477,8098637,157635169.13,1.0541582507273837,null,128,158525349.73000002,1,158525349.73000002,null,-128,null,null,158572310.31626195,1]
[129,"HAWLEY",0,102500,41935,13300,13300,0,2676,0,2676,105176,1.0261073170731707,null,129,130000,"Non-op",105176,null,-129,null,null,130000,"Non-op"]
[130,"HEATH",0,97950,0,0,0,{"$f":"G139-F139","v":0},{"$f":"ROUND((D139-F139)*0.03,0)","v":2939},{"$f":"MAX(0,E139-D139)","v":0},{"$f":"MAX(H139+I139,J139)","v":2939},{"$f":"D139+K139","v":100889},{"$f":"IF(D139>0,L139/D139,0)","v":1.0300051046452272},null,130,117973,"Non-op",{"$f":"IF(Q139=1,P139,L139)","v":100889},null,{"$f":"U139-A139","v":-130},null,null,0,"Non-op"]
[131,"HINGHAM",1,80646778.870000005,47912626,8910217,9439417,529200,2152097,0,2681297,83328075.870000005,1.0332474159237304,null,131,78290726.299999997,1,78290726.299999997,null,-131,null,null,78334908.992275059,1]
[132,"HINSDALE",0,255244,227948,104923,104923,0,4510,0,4510,259754,1.0176693673504569,null,132,0,"Non-op",259754,null,-132,null,null,0,"Non-op"]
[133,"HOLBROOK",1,21665741.09,23413602,11269814,12796989,1527175,311878,1747860.9100000001,1839053,23504794.09,1.0848829953409178,null,133,22928343.82,1,22928343.82,null,-133,null,null,22943762.68,1]
[134,"HOLDEN",0,55810,24843,14521,14521,0,1239,0,1239,57049,1.0222003225228453,null,134,29300,"Non-op",57049,null,-134,null,null,29300,"Non-op"]
[135,"HOLLAND",1,3732618.2060000002,2560481,1029684,1052634,22950,81088,0,104038,3836656.2060000002,1.0278726604914383,null,135,4072824.2,1,4072824.2,null,-135,null,null,4056965.2,1]
[136,"HOLLISTON",1,46274338.030000001,36123739,9188590,9575140,386550,1112572,0,1499122,47773460.030000001,1.0323964007659734,null,136,46978204.864999995,1,46978204.864999995,null,-136,null,null,46985564.901260436,1]
[137,"HOLYOKE",1,117058348.86,120721754,101191130,106764120,5572990,476017,3663405.1400000006,6049007,123107355.86,1.0516751437117442,null,137,124743104.40000001,1,124743104.40000001,null,-137,null,null,124931826.43818802,1]
[138,"HOPEDALE",1,18705929.299075343,13655027,6311210,6443660,132450,371842,0,504292,19210221.299075343,1.0269589386304869,null,138,19295045.100000001,1,19295045.100000001,null,-138,null,null,19462611.614853136,1]
[139,"HOPKINTON",1,69958177.329999998,56589708,10232819,10864019,631200,1791761,0,2422961,72381138.329999998,1.0346344214854346,null,139,73455881.200000003,1,73455881.200000003,null,-139,null,null,73502063.884041145,1]
[140,"HUBBARDSTON",0,0,0,0,0,0,0,0,0,0,0,null,140,0,"Non-op",0,null,-140,null,null,0,"Non-op"]
[141,"HUDSON",1,55727651.50999999,37349316,13248275,13867740,619465,1274381,0,1893846,57621497.50999999,1.0339839549789778,null,141,58663122.349000007,0,57621497.50999999,null,-141,null,null,4525351.3999479972,0]
[142,"HULL",1,21645576.759999998,12817624,4075024,4180024,105000,527117,0,632117,22277693.759999998,1.0292030564493029,null,142,22296713.350000001,1,22296713.350000001,null,-142,null,null,22310949.798886918,1]
[143,"HUNTINGTON",0,735081,741046,421182,436448,15266,9417,5965,24683,759764,1.0335786124250252,null,143,905132,"Non-op",759764,null,-143,null,null,905132,"Non-op"]
[144,"IPSWICH",1,38368004,22263375,4308646,4538746,230100,1021781,0,1251881,39619885,1.0326282545216583,null,144,39680666,0,39619885,null,-144,null,null,137264.04999999999,0]
[145,"KINGSTON",1,16121069.99,16585038,5550621,6045617,494996,317113,463968.00999999978,812109,16933178.990000002,1.0503756264629927,null,145,193849.8,0,16933178.990000002,null,-145,null,null,236595.93,0]
[146,"LAKEVILLE",0,3109395,379200,86418,101399,14981,90689,0,105670,3215065,1.0339841030168249,null,146,3193975,"Non-op",3215065,"fy12",-146,null,null,3193975,"Non-op"]
[147,"LANCASTER",0,58110,23685,11693,11693,0,1393,0,1393,59503,1.0239717776630528,null,147,27905,"Non-op",59503,null,-147,null,null,0,"Non-op"]
[148,"LANESBOROUGH",0,0,0,0,0,0,0,0,0,0,0,null,148,0,"Non-op",0,"fy19",-148,null,null,0,"Non-op"]
[149,"LAWRENCE",1,303748752.57999998,333930425,286250811,317611710,31360899,524938,30181672.420000017,31885837,335634589.57999998,1.1049743800728928,null,149,339533798.85000002,1,339533798.85000002,null,-149,null,null,341822368.57776105,1]
[150,"LEE",1,13961783.17,9569336,2227335,2307885,80550,352033,0,432583,14394366.17,1.0309833632805228,null,150,16449908,1,16449908,null,-150,null,null,16467118.128954509,1]
[151,"LEICESTER",1,24099334.170000002,23315301,11244367,11448367,204000,385649,0,589649,24688983.170000002,1.0244674394670217,null,151,27096879.800000001,1,27096879.800000001,null,-151,null,null,26975587.870000001,1]
[152,"LENOX",1,17448154.75,6840967,1395373,1461523,66150,481583,0,547733,17995887.75,1.0313920301514978,null,152,18193443,1,18193443,null,-152,null,null,192154.87,0]
[153,"LEOMINSTER",1,103828807.7,111313888,66770493,72723191,5952698,1111749,7485080.299999997,7485080.299999997,111313888,1.0720905928307216,null,153,111194053.40000001,1,111194053.40000001,null,-153,null,null,111318708.43000001,1]
[154,"LEVERETT",1,3124734,1498441,407888,422288,14400,81505,0,95905,3220639,1.0306922125211297,null,154,2924227,1,2924227,null,-154,null,null,2904227,1]
[155,"LEXINGTON",1,176704389.56999999,97403751,18321635,19344035,1022400,4751483,0,5773883,182478272.56999999,1.0326753795649921,null,155,185160348.80000001,1,185160348.80000001,null,-155,null,null,185286483.40225095,1]
[156,"LEYDEN",0,0,0,0,0,0,0,0,0,0,0,null,156,0,"Non-op",0,null,-156,null,null,0,"Non-op"]
[157,"LINCOLN",1,15325266.392757,8265929,1348018,1446538,98520,419317,0,517837,15843103.392757,1.0337897552139608,null,157,15949544.506421369,0,15843103.392757,null,-157,null,null,-9088.6038309983815,0]
[158,"LITTLETON",1,31183749.649999999,21926879,5019100,5259250,240150,784939,0,1025089,32208838.649999999,1.0328725381490484,null,158,30323865.44922154,1,30323865.44922154,null,-158,null,null,30328330.299221542,1]
[159,"LONGMEADOW",1,49246412.460000001,36472170,7382561,7791911,409350,1255916,0,1665266,50911678.460000001,1.033814970813409,null,159,50843500.840000004,1,50843500.840000004,null,-159,null,null,50936388.274407774,1]
[160,"LOWELL",1,313895920.68000001,330445792,243051046,261489114,18438068,2125346,16549871.319999993,20563414,334459334.68000001,1.0655102938434275,null,160,335718292.48000002,1,335718292.48000002,null,-160,null,null,338563409.61968219,1]
[161,"LUDLOW",1,45847107.318762884,34988620,14690003,15020153,330150,934713,0,1264863,47111970.318762884,1.0275887198554479,null,161,46704242,1,46704242,null,-161,null,null,47045582.675955459,1]
[162,"LUNENBURG",1,24234658.710547946,22564041,8988960,9229410,240450,457371,0,697821,24932479.710547946,1.0287943398887758,null,162,27085833,1,27085833,null,-162,null,null,27074509.810547944,1]
[163,"LYNN",1,353779722.97000003,384629299,287568487,317126307,29557820,1986337,30849576.029999971,31544157,385323879.97000003,1.0891632701139147,null,163,383274264.19999999,1,383274264.19999999,null,-163,null,null,384684153.29897988,1]
[164,"LYNNFIELD",1,40765446.380000003,29707299,6173290,6502690,329400,1037765,0,1367165,42132611.380000003,1.0335373489414492,null,164,45147645.5,1,45147645.5,null,-164,null,null,45145315.650829345,1]
[165,"MALDEN",1,120918884.61000001,130437793,63910729,69770045,5859316,1710245,9518908.3899999857,9518908.3899999857,130437793,1.0787214372734362,null,165,128102141.15000001,1,128102141.15000001,null,-165,null,null,128253528.35861862,1]
[166,"MANCHESTER",0,0,0,0,0,0,0,0,0,0,0,null,166,0,"Non-op",0,null,-166,null,null,0,"Non-op"]
[167,"MANSFIELD",1,71099979.8659091,57194761,19845997,20336797,490800,1537619,0,2028419,73128398.8659091,1.0285291079382231,null,167,73605562.829999998,1,73605562.829999998,null,-167,null,null,73699866.495909095,1]
[168,"MARBLEHEAD",1,57566537.490000002,34598464,6623479,7006279,382800,1528292,0,1911092,59477629.490000002,1.03319796679333,null,168,59630134.659999996,1,59630134.659999996,null,-168,null,null,59669999.870529011,1]
[169,"MARION",1,8073820.5999999996,5255862,1195102,1250902,55800,206362,0,262162,8335982.5999999996,1.0324706248736812,null,169,8803364.5999999996,0,8335982.5999999996,null,-169,null,null,20000,0]
[170,"MARLBOROUGH",1,97496391.341934174,97477475,47863814,51900943,4037129,1488977,0,5526106,103022497.34193417,1.0566801080936332,null,170,109131074.19999999,1,109131074.19999999,null,-170,null,null,109242646.83209994,1]
[171,"MARSHFIELD",1,64539797.25,58039482,15590973,16133973,543000,1468465,0,2011465,66551262.25,1.0311662739225602,null,171,65964310.129999995,0,66551262.25,null,-171,null,null,700273.49,0]
[172,"MASHPEE",1,36553391.717459016,23337211,5005530,5216280,210750,946436,0,1157186,37710577.717459016,1.0316574179749041,null,172,39745424.700000003,0,37710577.717459016,null,-172,null,null,1791042.1200430319,0]
[173,"MATTAPOISETT",1,9536628.0899999999,5011904,1045053,1099653,54600,254747,0,309347,9845975.0899999999,1.0324377753940492,null,173,10246017.4,0,9845975.0899999999,null,-173,null,null,4347.8474162593047,0]
[174,"MAYNARD",1,29384244.829999998,19588909,5794050,5983800,189750,707706,0,897456,30281700.829999998,1.0305420814859172,null,174,30770746.259999998,1,30770746.259999998,null,-174,null,null,31011607.931543402,1]
[175,"MEDFIELD",1,47986522,32894595,6899678,7255778,356100,1232605,0,1588705,49575227,1.0331073170920784,null,175,49811857.600000001,1,49811857.600000001,null,-175,null,null,49826205.83338394,1]
[176,"MEDFORD",1,99154389.870000005,79381199,17877796,18554446,676650,2438298,0,3114948,102269337.87,1.0314151295175531,null,176,109367745,0,102269337.87,null,-176,null,null,7490954.3088368727,0]
[177,"MEDWAY",1,37883270.600000001,32960870,11042877,11364627,321750,805212,0,1126962,39010232.600000001,1.0297482762747523,null,177,41050278.700000003,1,41050278.700000003,null,-177,null,null,41044910.398584887,1]
[178,"MELROSE",1,59189742.460000001,56510054,12688006,13285756,597750,1395052,0,1992802,61182544.460000001,1.0336680295804077,null,178,61874159.410000004,1,61874159.410000004,null,-178,null,null,62114687.45156721,1]
[179,"MENDON",0,0,152590,38052,38052,0,-1142,152590,152590,152590,0,null,179,0,"Non-op",152590,null,-179,null,null,0,"Non-op"]
[180,"MERRIMAC",0,0,158369,56805,56805,0,-1704,158369,158369,158369,0,null,180,0,"Non-op",158369,null,-180,null,null,0,"Non-op"]
[181,"METHUEN",1,116565366.28,120570223,68616821,71034365,2417544,1438456,4004856.7199999988,4004856.7199999988,120570223,1.0343571752726277,null,181,122549798.8,1,122549798.8,null,-181,null,null,122141557.83,1]
[182,"MIDDLEBOROUGH",1,54051494.859999999,48162088,22651805,23101805,450000,941991,0,1391991,55443485.859999999,1.0257530527806016,null,182,55574468.600000001,1,55574468.600000001,null,-182,null,null,55729467.237158008,1]
[183,"MIDDLEFIELD",0,62541,55249,13290,13290,0,1478,0,1478,64019,1.0236324970819142,null,183,51422,"Non-op",64019,null,-183,null,null,51422,"Non-op"]
[184,"MIDDLETON",1,15643222.73,9330790,1842179,1943879,101700,414031,0,515731,16158953.73,1.0329683345242506,null,184,17038401.600000001,1,17038401.600000001,null,-184,null,null,17039069.827808417,1]
[185,"MILFORD",1,92394883.594947368,86368279,48802403,54536658,5734255,1307774,0,7042029,99436912.594947368,1.0762166553601795,null,185,99437523.433501348,1,99437523.433501348,null,-185,null,null,99742143.967469573,1]
[186,"MILLBURY",1,31479701.280000001,24450359,9023943,9261393,237450,673673,0,911123,32390824.280000001,1.0289431907849413,null,186,32798612,1,32798612,null,-186,null,null,32700435.556286953,1]
[187,"MILLIS",1,23738862.34,17495071,5104966,5267116,162150,559017,0,721167,24460029.34,1.0303791727535667,null,187,24960696.869999997,1,24960696.869999997,null,-187,null,null,24958487.77,1]
[188,"MILLVILLE",0,0,132039,73662,73662,0,-2210,132039,132039,132039,0,null,188,0,"Non-op",132039,null,-188,null,null,0,"Non-op"]
[189,"MILTON",1,79511521.780000001,59591134,12123394,12776644,653250,2021644,0,2674894,82186415.780000001,1.0336415897987861,null,189,87152045.200000003,1,87152045.200000003,null,-189,null,null,87153090.949033558,1]
[190,"MONROE",0,273911.49,234622,140582,141132,550,4000,0,4550,278461.49,1.0166112053203755,null,190,391696,"Non-op",278461.49,null,-190,null,null,288951.67999999999,"Non-op"]
[191,"MONSON",1,14956850.800000001,14675260,7751629,7867879,116250,216157,0,332407,15289257.800000001,1.022224397665316,null,191,15697825.34,1,15697825.34,null,-191,null,null,15755774.309999999,1]
[192,"MONTAGUE",0,36000,17359,9046,9046,0,809,0,809,36809,1.0224722222222222,null,192,23000,"Non-op",36809,null,-192,null,null,23000,"Non-op"]
[193,"MONTEREY",0,0,0,0,0,0,0,0,0,0,0,null,193,0,"Non-op",0,null,-193,null,null,0,"Non-op"]
[194,"MONTGOMERY",0,88300.160000000003,121480,21162,31236,{"$f":"G203-F203","v":10074},{"$f":"ROUND((D203-F203)*0.03,0)","v":2014},{"$f":"MAX(0,E203-D203)","v":33179.839999999997},{"$f":"MAX(H203+I203,J203)","v":33179.839999999997},{"$f":"D203+K203","v":121480},{"$f":"IF(D203>0,L203/D203,0)","v":1.3757619465242192},null,194,6388,"Non-op",{"$f":"IF(Q203=1,P203,L203)","v":121480},null,{"$f":"U203-A203","v":-194},null,null,6388.16,"Non-op"]
[195,"MOUNT WASHINGTON",0,161908,55489,13818,13818,0,4443,0,4443,166351,1.0274415099933296,null,195,166650,"Non-op",166351,null,-195,null,null,156650,"Non-op"]
[196,"NAHANT",1,5108532.78,3229140,586155,622905,36750,135671,0,172421,5280953.78,1.0337515696630217,null,196,5593612.2999999998,1,5593612.2999999998,null,-196,null,null,5647938.0043102475,1]
[197,"NANTUCKET",1,50194157.93,27205001,4583727,4838877,255150,1368313,0,1623463,51817620.93,1.0323436644213468,null,197,53593652.100000001,1,53593652.100000001,null,-197,null,null,53596656.268019125,1]
[198,"NATICK",1,102175411.58,71136040,13716207,14509257,793050,2653776,0,3446826,105622237.58,1.0337343979994762,null,198,111076232.89,1,111076232.89,null,-198,null,null,111111891.85222436,1]
[199,"NEEDHAM",1,134673706.88999999,76281733,13892984,14721434,828450,3623422,0,4451872,139125578.88999999,1.0330567272766631,null,199,146083100.94,1,146083100.94,null,-199,null,null,146093563.53999999,1]
[200,"NEW ASHFORD",0,279988.75,224607.46000000002,180257,123072.46,-57184.539999999994,2992,0,0,279988.75,1,null,200,242862.9,"Non-op",279988.75,null,-200,null,null,10000,"Non-op"]
[201,"NEW BEDFORD",1,274121468.90020549,295054095,236331190,254298042,17966852,1133708,20932626.099794507,20932626.099794507,295054095,1.0763625927723854,null,201,293343882.19999999,1,293343882.19999999,null,-201,null,null,294691190.99990714,1]
[202,"NEW BRAINTREE",0,0,0,16860.330000000002,0,-16860.330000000002,-506,0,0,0,0,null,202,0,"Non-op",0,null,-202,null,null,0,"Non-op"]
[203,"NEWBURY",0,0,31644,16934,16934,0,-508,31644,31644,31644,0,null,203,0,"Non-op",31644,null,-203,null,null,0,"Non-op"]
[204,"NEWBURYPORT",1,45820281.460581228,28247232,5887385,6192935,305550,1197987,0,1503537,47323818.460581228,1.0328137879574895,null,204,49203050.243181631,1,49203050.243181631,null,-204,null,null,49218942.713181637,1]
[205,"NEW MARLBOROUGH",0,0,0,0,0,0,0,0,0,0,0,null,205,0,"Non-op",0,null,-205,null,null,0,"Non-op"]
[206,"NEW SALEM",0,0,0,0,0,0,0,0,0,0,0,null,206,0,"Non-op",0,null,-206,null,null,0,"Non-op"]
[207,"NEWTON",1,295856419.9586665,165580949,28656534,30401034,1744500,8015997,0,9760497,305616916.9586665,1.0329906547282754,null,207,309149863.63975656,1,309149863.63975656,null,-207,null,null,309247935.83975661,1]
[208,"NORFOLK",1,18514220.800000001,14168382,3719629,3873979,154350,443838,0,598188,19112408.800000001,1.0323096503202553,null,208,19201645,1,19201645,null,-208,null,null,19191645,1]
[209,"NORTH ADAMS",1,26342672.300000001,22791831,16418826,16707282,288456,297715,0,586171,26928843.300000001,1.0222517667655153,null,209,27862651.127,1,27862651.127,null,-209,null,null,27972799.357185256,1]
[210,"NORTHAMPTON",1,52277112.814192444,38824158,8229089,8619389,390300,1321441,0,1711741,53988853.814192444,1.0327436024648877,null,210,56805760.799999997,1,56805760.799999997,null,-210,null,null,56583016.951994747,1]
[211,"NORTH ANDOVER",1,77161278.799999997,62988354,12406539,13071489,664950,1942642,0,2607592,79768870.799999997,1.0337940485247634,null,211,82415723,1,82415723,null,-211,null,null,82325594.099999994,1]
[212,"NORTH ATTLEBOROUGH",1,63513582.363145538,58590829,21706827,22282527,575700,1254203,0,1829903,65343485.363145538,1.0288112074916091,null,212,64531233,1,64531233,null,-212,null,null,64727461.023145542,1]
[213,"NORTHBOROUGH",1,35740453.880000003,21615001,4406358,4644408,238050,940023,0,1178073,36918526.880000003,1.0329618925365478,null,213,35591421,1,35591421,null,-213,null,null,35655372.563861571,1]
[214,"NORTHBRIDGE",1,31280605.657397259,32478648,16105353,16390353,285000,455258,1198042.342602741,1198042.342602741,32478648,1.0382998448215603,null,214,31686654.399999999,0,32478648,null,-214,null,null,1382808.4822963611,0]
[215,"NORTH BROOKFIELD",1,9496910.1140202712,8781584,4964316,5046966,82650,135978,0,218628,9715538.1140202712,1.0230209612784731,null,215,10215767.289999999,1,10215767.289999999,null,-215,null,null,3337211.5620263619,1]
[216,"NORTHFIELD",0,727489,0,0,0,0,21825,0,21825,749314,1.0300004536151062,null,216,912638,"Non-op",749314,null,-216,null,null,912638,"Non-op"]
[217,"NORTH READING",1,47732636.450000003,32692246,7727287,8066587,339300,1200160,0,1539460,49272096.450000003,1.0322517278427012,null,217,50045975.792947888,1,50045975.792947888,null,-217,null,null,50061990.311188757,1]
[218,"NORTON",1,42117218.029999994,37367401,13386532,13707982,321450,861921,0,1183371,43300589.029999994,1.0280970836952499,null,218,44516983.539999992,1,44516983.539999992,null,-218,null,null,44444518.149999991,1]
[219,"NORWELL",1,40164957.289999999,28419435,5232088,5549338,317250,1047986,0,1365236,41530193.289999999,1.0339907245548077,null,219,40793633.299999997,1,40793633.299999997,null,-219,null,null,40880670.299999997,1]
[220,"NORWOOD",1,79192326.090000004,59825304,17416586,18520131,1103545,1853272,0,2956817,82149143.090000004,1.0373371656824382,null,220,83672709.200000003,1,83672709.200000003,null,-220,null,null,83830708.92342189,1]
[221,"OAK BLUFFS",1,13517709.93,7008100,1995349,2053849,58500,345671,{"$f":"MAX(0,E230-D230)","v":0},404171,{"$f":"D230+K230","v":13921880.93},{"$f":"IF(D230>0,L230/D230,0)","v":1.029899369204766},null,221,14615594.25,1,14615594.25,null,-221,null,null,14627041.18,1]
[222,"OAKHAM",0,0,0,0,0,0,0,0,0,0,0,null,222,0,"Non-op",0,null,-222,null,null,0,"Non-op"]
[223,"ORANGE",1,10181528.51,9504883,6971225,7047875,76650,96309,0,172959,10354487.51,1.0169875279365101,null,223,10448753,1,10448753,null,-223,null,null,10548689.51,1]
[224,"ORLEANS",1,6110371.4000000004,2370793,469634,492134,22500,169222,0,191722,6302093.4000000004,1.0313764888333956,null,224,26924,0,6302093.4000000004,null,-224,null,null,10374,0]
[225,"OTIS",0,0,0,0,0,0,0,0,0,0,0,null,225,0,"Non-op",0,null,-225,null,null,0,"Non-op"]
[226,"OXFORD",1,25590689.535599999,24697484,12225213,12453663,228450,400964,0,629414,26220103.535599999,1.0245954294871344,null,226,26303597.638720002,1,26303597.638720002,null,-226,null,null,26328907.210898973,1]
[227,"PALMER",1,23630865.48,20132069,11845054,12171699,326645,353574,0,680219,24311084.48,1.0287851920013553,null,227,23013514.399999999,0,24311084.48,null,-227,null,null,1624390.87,0]
[228,"PAXTON",0,0,0,0,0,0,0,0,0,0,0,null,228,0,"Non-op",0,null,-228,null,null,0,"Non-op"]
[229,"PEABODY",1,105805320.19,98600552,37072720,38124801,1052081,2061978,0,3114059,108919379.19,1.0294319699085823,null,229,110378306.2,0,108919379.19,null,-229,null,null,2993898.7793714623,0]
[230,"PELHAM",1,2961871.34,994542,254815,292599,37784,81212,0,118996,3080867.34,1.0401759517346219,null,230,2924937,1,2924937,null,-230,null,null,2944842.7497055577,1]
[231,"PEMBROKE",1,45311004.18,41125478,14267124,14632674,365550,931316,0,1296866,46607870.18,1.0286214358624264,null,231,46535326.599999994,1,46535326.599999994,null,-231,null,null,46585405.097413972,1]
[232,"PEPPERELL",0,0,0,0,0,0,0,0,0,0,0,null,232,0,"Non-op",0,null,-232,null,null,0,"Non-op"]
[233,"PERU",0,208470,137263,91030,91030,0,3523,0,3523,211993,1.0168993140499831,null,233,216930,"Non-op",211993,null,-233,null,null,0,"Non-op"]
[234,"PETERSHAM",1,2439278,1523839,537750,714028,176278,57046,0,233324,2672602,1.0956528940120807,null,234,2292745,1,2292745,null,-234,null,null,2307317.7999999998,1]
[235,"PHILLIPSTON",0,0,0,0,0,0,0,0,0,0,0,null,235,0,"Non-op",0,null,-235,null,null,0,"Non-op"]
[236,"PITTSFIELD",1,114032109.34,104024895,63960959,68450361,4489402,1502135,0,5991537,120023646.34,1.0525425429265325,null,236,119416859,1,119416859,null,-236,null,null,119378119.63,1]
[237,"PLAINFIELD",0,187376,156189,37431,53056,15625,4498,0,20123,207499,1.1073936896934506,null,237,0,"Non-op",207499,null,-237,null,null,0,"Non-op"]
[238,"PLAINVILLE",1,12219445.879999999,10295536,3092873,3190373,97500,273797,0,371297,12590742.879999999,1.0303857477373597,null,238,12798610.012799999,1,12798610.012799999,null,-238,null,null,12946880.093904337,1]
[239,"PLYMOUTH",1,151136683.21905768,123029891,29055747,30162897,1107150,3662428,0,4769578,155906261.21905768,1.031558043344692,null,239,162037754.80000001,1,162037754.80000001,null,-239,null,null,161512089.32905769,1]
[240,"PLYMPTON",1,4362426.1100000003,3688777,1107042,1145742,38700,97662,0,136362,4498788.1100000003,1.0312582944814623,null,240,28756.6,0,4498788.1100000003,null,-240,null,null,34120.910000000003,0]
[241,"PRINCETON",0,0,0,0,0,0,0,0,0,0,0,null,241,0,"Non-op",0,null,-241,null,null,0,"Non-op"]
[242,"PROVINCETOWN",1,8316712.3399999999,1696815,314499,328599,14100,240066,0,254166,8570878.3399999999,1.0305608742504613,null,242,8728242.3000000007,1,8728242.3000000007,null,-242,null,null,8843828.7028298657,1]
[243,"QUINCY",1,193955741.15000001,182770122,46126903,47604553,1477650,4434865,0,5912515,199868256.15000001,1.0304838359769275,null,243,202917176.95499998,1,202917176.95499998,null,-243,null,null,203079669.60500002,1]
[244,"RANDOLPH",1,67640789.539950699,60202190,25914984,30617365,4702381,1251774,0,5954155,73594944.539950699,1.0880261014174486,null,244,75723761.044537216,0,73594944.539950699,null,-244,null,null,6268786.6488888888,0]
[245,"RAYNHAM",0,0,0,0,0,0,0,0,0,0,0,null,245,0,"Non-op",0,null,-245,null,null,0,"Non-op"]
[246,"READING",1,66920067.109999999,52562445,11776583,12326033,549450,1654305,0,2203755,69123822.109999999,1.032931153466681,null,246,71157434,1,71157434,null,-246,null,null,71160580.557884157,1]
[247,"REHOBOTH",0,0,0,0,0,0,0,0,0,0,0,null,247,0,"Non-op",0,null,-247,null,null,0,"Non-op"]
[248,"REVERE",1,158898051.43921155,159415532,102193765,107214598,5020833,1701129,517480.56078845263,6721962,165620013.43921155,1.042303615048241,null,248,166029726.09999999,1,166029726.09999999,null,-248,null,null,166250691.04230201,1]
[249,"RICHMOND",1,4889929.09,2029918,535143,553593,18450,130644,0,149094,5039023.09,1.030490012688507,null,249,5493425.2999999998,1,5493425.2999999998,null,-249,null,null,5491620.79,1]
[250,"ROCHESTER",1,7934360.3899999997,6779729,2466282,2537232,70950,164042,0,234992,8169352.3899999997,1.0296170060911489,null,250,8053561.5,0,8169352.3899999997,null,-250,null,null,49422.467862529193,0]
[251,"ROCKLAND",1,40843585.390000001,37854417,18764880,19893378,1128498,662361,0,1790859,42634444.390000001,1.0438467627878347,null,251,44305730.799999997,1,44305730.799999997,null,-251,null,null,44284827.977615476,1]
[252,"ROCKPORT",1,19054654.25,8017687,1648466,1726466,78000,522186,0,600186,19654840.25,1.0314981312242912,null,252,19511912,1,19511912,null,-252,null,null,19604925.25,1]
[253,"ROWE",1,2154596.09,738129,150845,156995,6150,60113,0,66263,2220859.09,1.0307542561260288,null,253,2142601.2600000002,1,2142601.2600000002,null,-253,null,null,2156313.46,1]
[254,"ROWLEY",0,0,108200,34649,34649,0,-1039,108200,108200,108200,0,null,254,0,"Non-op",108200,null,-254,null,null,0,"Non-op"]
[255,"ROYALSTON",0,0,0,0,0,0,0,0,0,0,0,null,255,0,"Non-op",0,null,-255,null,null,0,"Non-op"]
[256,"RUSSELL",0,15732.23,448617,207425,255579,48154,-5751,432884.77,432884.77,448617,28.515792103217407,null,256,11388,"Non-op",448617,null,-256,null,null,15732.23,"Non-op"]
[257,"RUTLAND",0,170980,0,0,0,0,5129,0,5129,176109,1.0299976605450929,null,257,0,"Non-op",176109,null,-257,null,null,0,"Non-op"]
[258,"SALEM",1,92848294.135839745,79288062,29642316,31038303,{"$f":"G267-F267","v":1395987},{"$f":"ROUND((D267-F267)*0.03,0)","v":1896179},{"$f":"MAX(0,E267-D267)","v":0},{"$f":"MAX(H267+I267,J267)","v":3292166},{"$f":"D267+K267","v":96140460.135839745},{"$f":"IF(D267>0,L267/D267,0)","v":1.0354574742663927},null,258,97895926.621178091,1,{"$f":"IF(Q267=1,P267,L267)","v":97895926.621178091},null,{"$f":"U267-A267","v":-258},null,null,97967051.994622916,1]
[259,"SALISBURY",0,69500,57395,14443,14443,0,1652,0,1652,71152,1.0237697841726618,null,259,80144,"Non-op",71152,null,-259,null,null,80144,"Non-op"]
[260,"SANDISFIELD",0,0,0,0,0,0,0,0,0,0,0,null,260,0,"Non-op",0,null,-260,null,null,0,"Non-op"]
[261,"SANDWICH",1,55464620.219999999,32544087,7739676,8063976,324300,1431748,0,1756048,57220668.219999999,1.0316606873541123,null,261,57354624,1,57354624,null,-261,null,null,57261044.629999995,1]
[262,"SAUGUS",1,49778020.288713723,50782366,14065891,16170602,2104711,1071364,1004345.7112862766,3176075,52954095.288713723,1.063804767276374,null,262,51335929.477366552,1,51335929.477366552,null,-262,null,null,51402166.335181437,1]
[263,"SAVOY",1,1112405.44,951147,525939,531339,5400,17594,0,22994,1135399.44,1.0206705209927776,null,263,1091466.04,1,1091466.04,null,-263,null,null,1107534.2927154766,1]
[264,"SCITUATE",1,55257254.780000001,36731134,6827035,7234435,407400,1452907,0,1860307,57117561.780000001,1.0336662942704371,null,264,58544175.299999997,1,58544175.299999997,null,-264,null,null,58638215.329999998,1]
[265,"SEEKONK",1,37406937.219999999,28651529,7970778,8276778,306000,883085,0,1189085,38596022.219999999,1.0317878203448381,null,265,38434555,1,38434555,null,-265,null,null,38471766.960000001,1]
[266,"SHARON",1,69924933.319999993,48374289,10864366,11377366,513000,1771817,0,2284817,72209750.319999993,1.0326752832146999,null,266,72792036.460000008,1,72792036.460000008,null,-266,null,null,72861285.885420814,1]
[267,"SHEFFIELD",0,55000,86771,14170,15185,1015,1225,31771,31771,86771,1.5776545454545454,null,267,0,"Non-op",86771,null,-267,null,null,0,"Non-op"]
[268,"SHELBURNE",0,0,0,0,0,0,0,0,0,0,0,null,268,0,"Non-op",0,null,-268,null,null,0,"Non-op"]
[269,"SHERBORN",1,9428828.1999999993,5113436,888765,948465,59700,256202,0,315902,9744730.1999999993,1.0335038451543745,null,269,9664277.1699999999,0,9744730.1999999993,null,-269,null,null,5000,0]
[270,"SHIRLEY",0,0,0,0,0,0,0,0,0,0,0,null,270,0,"Non-op",0,"fy12",-270,null,null,0,"Non-op"]
[271,"SHREWSBURY",1,102639262.2,86948576,21595260,22487010,891750,2431320,0,3323070,105962332.2,1.0323762070066789,null,271,109395883.2,1,109395883.2,null,-271,null,null,109500291.632376,1]
[272,"SHUTESBURY",1,3155657.98,1613950,656282,672182,15900,74981,0,90881,3246538.98,1.0287993821180836,null,272,3027153.2,1,3027153.2,null,-272,null,null,3050969.2549820505,1]
[273,"SOMERSET",1,30676763.609999999,22919162,10798977,11039877,240900,596334,0,837234,31513997.609999999,1.0272921228146465,null,273,32467864.056692351,1,32467864.056692351,"fy12",-273,null,null,32538345.714169785,1]
[274,"SOMERVILLE",1,138294830.03606367,101310910,21780232,22553482,773250,3495438,0,4268688,142563518.03606367,1.0308665768553087,null,274,148622544.53743428,1,148622544.53743428,null,-274,null,null,148551389.53743428,1]
[275,"SOUTHAMPTON",1,9237303.8831939995,7479307,2671398,2742798,71400,196977,0,268377,9505680.8831939995,1.0290536073505467,null,275,304775.8,0,9505680.8831939995,null,-275,null,null,298962.69917028723,0]
[276,"SOUTHBOROUGH",1,29308623.109999999,15955210,3290363,3473063,182700,780548,0,963248,30271871.109999999,1.0328656858558238,null,276,30114091.399999999,1,30114091.399999999,null,-276,null,null,30106984.047545251,1]
[277,"SOUTHBRIDGE",1,42048270.128098436,44392356,32272495,34297908,2025413,293273,2344085.8719015643,2344085.8719015643,44392356,1.0557474984050568,null,277,44440747,0,44392356,null,-277,null,null,4339500.1556976605,0]
[278,"SOUTH HADLEY",1,32362928.348750304,27826753,10867199,11136899,269700,644872,0,914572,33277500.348750304,1.0282598654282569,null,278,34443035.943999998,0,33277500.348750304,null,-278,null,null,3053528.0567503059,0]
[279,"SOUTHWICK",0,0,671629,0,220059,220059,0,671629,671629,671629,0,null,279,21005,"Non-op",671629,null,-279,null,null,0,"Non-op"]
[280,"SPENCER",0,1285607,50320.58,37431,34708.58,-2722.4199999999983,37445,0,34722.58,1320329.58,1.0270087048374814,null,280,1391069,"Non-op",1320329.58,null,-280,null,null,1391069,"Non-op"]
[281,"SPRINGFIELD",1,558650696.45915115,600170350,506119464,545839651,39720187,1575937,41519653.540848851,41519653.540848851,600170350,1.0743213134862435,null,281,594180713.99279392,1,594180713.99279392,null,-281,null,null,600237748.75270057,1]
[282,"STERLING",0,0,0,6178,0,-6178,-185,0,0,0,0,null,282,0,"Non-op",0,null,-282,null,null,0,"Non-op"]
[283,"STOCKBRIDGE",0,0,0,0,0,0,0,0,0,0,0,null,283,0,"Non-op",0,null,-283,null,null,0,"Non-op"]
[284,"STONEHAM",1,49294261.340000004,35464502,7515053,7891703,376650,1253376,0,1630026,50924287.340000004,1.0330672568305088,null,284,54125345.590000004,1,54125345.590000004,null,-284,null,null,54364967.001236483,1]
[285,"STOUGHTON",1,73397200.789999992,65412011,28594530,31413964,2819434,1344080,0,4163514,77560714.789999992,1.056725787294156,null,285,80955634.799999997,1,80955634.799999997,null,-285,null,null,81112589.560000002,1]
[286,"STOW",0,0,0,0,0,0,0,0,0,0,0,null,286,0,"Non-op",0,null,-286,null,null,0,"Non-op"]
[287,"STURBRIDGE",1,15580215.050000001,11681458,5180104,5304154,124050,312003,0,436053,16016268.050000001,1.0279876111209389,null,287,16217251.4,1,16217251.4,null,-287,null,null,16193344.550000001,1]
[288,"SUDBURY",1,53263730.399999999,31133950,5818444,6192244,373800,1423359,0,1797159,55060889.399999999,1.0337407648038111,null,288,55811681.5,0,55060889.399999999,null,-288,null,null,82906.841246920871,0]
[289,"SUNDERLAND",1,4516342.88,2644032,910256,931556,21300,108183,0,129483,4645825.88,1.0286698781382162,null,289,4820218.0999999996,1,4820218.0999999996,null,-289,null,null,4849626.9914479023,1]
[290,"SUTTON",1,22917618.059999999,20095465,5805981,5997981,192000,513349,0,705349,23622967.059999999,1.0307775877123593,null,290,24321746.869999997,1,24321746.869999997,null,-290,null,null,24325529.741535585,1]
[291,"SWAMPSCOTT",1,38582685.890000001,28287967,5343940,5783630,439690,997162,0,1436852,40019537.890000001,1.0372408495379635,null,291,40591357.299999997,1,40591357.299999997,null,-291,null,null,40823145.236303851,1]
[292,"SWANSEA",1,35027969.527999997,29437735,11023888,11323738,299850,720122,0,1019972,36047941.527999997,1.0291187874645338,null,292,37007484.627000004,1,37007484.627000004,null,-292,null,null,37018322.06358932,1]
[293,"TAUNTON",1,142290299.17111111,153498975,94965614,105442130,10476516,1419741,11208675.828888893,11896257,154186556.17111111,1.0836055378989271,null,293,156555251.06,1,156555251.06,null,-293,null,null,156722988.26604533,1]
[294,"TEMPLETON",0,0,17354,11077,11493,416,-332,17354,17354,17354,0,null,294,45643,"Non-op",17354,null,-294,null,null,45643,"Non-op"]
[295,"TEWKSBURY",1,66204434.183924235,50439483,14151347,14642447,491100,1561593,0,2052693,68257127.183924228,1.0310053703396567,null,295,69049622.812908649,1,69049622.812908649,null,-295,null,null,69118297.182908639,1]
[296,"TISBURY",1,13449404.327087788,6777327,1677249,1736199,58950,353165,0,412115,13861519.327087788,1.030641877512001,null,296,13704606.159899428,1,13704606.159899428,null,-296,null,null,13833985.245051302,1]
[297,"TOLLAND",0,0,0,0,0,0,0,0,0,0,0,null,297,0,"Non-op",0,null,-297,null,null,0,"Non-op"]
[298,"TOPSFIELD",1,13371711.83,7207299,1552387,1635187,82800,354580,0,437380,13809091.83,1.0327093498245092,null,298,14580928,1,14580928,null,-298,null,null,14575928,1]
[299,"TOWNSEND",0,0,0,0,0,0,0,0,0,0,0,null,299,0,"Non-op",0,null,-299,null,null,0,"Non-op"]
[300,"TRURO",1,7113524.8799999999,2240515,447576,470826,23250,199978,0,223228,7336752.8799999999,1.0313807857237718,null,300,7311221.1799999997,1,7311221.1799999997,null,-300,null,null,7328234.3399999999,1]
[301,"TYNGSBOROUGH",1,28564459.920000002,23593615,7820610,8055660,235050,622315,0,857365,29421824.920000002,1.0300150957658996,null,301,29325853.800000001,1,29325853.800000001,null,-301,null,null,29434379.935890816,1]
[302,"TYRINGHAM",0,215715.31363013698,415290,57162,72676,15514,4757,199574.68636986302,199574.68636986302,415290,1.9251762566660033,null,302,379206,"Non-op",415290,null,-302,null,null,368070.31363013701,"Non-op"]
[303,"UPTON",0,0,165100,39979,39979,0,-1199,165100,165100,165100,0,null,303,0,"Non-op",165100,null,-303,null,null,0,"Non-op"]
[304,"UXBRIDGE",1,30784842.120000001,27343432,9861420,10102020,240600,627703,0,868303,31653145.120000001,1.0282055368877754,null,304,32346475.100000001,0,31653145.120000001,null,-304,null,null,973181.12000000023,0]
[305,"WAKEFIELD",1,66025517.43,47239977,8893073,9402623,509550,1713973,0,2223523,68249040.430000007,1.0336767220697267,null,305,70179391.200000003,1,70179391.200000003,null,-305,null,null,70296275.291917458,1]
[306,"WALES",1,2338483.7539999997,1866060,1188268,1203868,15600,34506,0,50106,2388589.7539999997,1.0214267043396359,null,306,2787596.74,1,2787596.74,null,-306,null,null,2812179.16,1]
[307,"WALPOLE",1,67511170.460000008,50887257,10263450,10801800,538350,1717432,0,2255782,69766952.460000008,1.0334134630555181,null,307,69856692,1,69856692,null,-307,null,null,69247194.293397844,1]
[308,"WALTHAM",1,147687051.95666665,111848741,24311937,26380926,2068989,3701253,0,5770242,153457293.95666665,1.0390707372349275,null,308,159473614.19999999,1,159473614.19999999,null,-308,null,null,159447552.21501952,1]
[309,"WARE",1,18911630.890000001,21252179,14107338,14743900,636562,144129,2340548.1099999994,2340548.1099999994,21252179,1.1237623620941979,null,309,21948497,0,21252179,null,-309,null,null,1388317.08,0]
[310,"WAREHAM",1,46758245.992191784,41051460,16460832,16793832,333000,908922,0,1241922,48000167.992191784,1.026560491602003,null,310,4056286.2,0,48000167.992191784,null,-310,null,null,4246095.0998042943,0]
[311,"WARREN",0,0,17354,11646,11789,143,-349,17354,17354,17354,0,null,311,0,"Non-op",17354,null,-311,null,null,0,"Non-op"]
[312,"WARWICK",0,1161237.3500000001,883257,385484,392384,6900,23273,0,30173,1191410.3500000001,1.0259834907997061,null,312,1606208.8599999999,1,1606208.8599999999,null,-312,null,null,1594693.4504341064,1]
[313,"WASHINGTON",0,136595,102045,37233,37233,0,2981,0,2981,139576,1.0218236392254474,null,313,126585,"Non-op",139576,null,-313,null,null,0,"Non-op"]
[314,"WATERTOWN",1,68506406.640000001,45882158,8090116,8513866,423750,1812489,0,2236239,70742645.640000001,1.0326427718176987,null,314,71490169.784444213,1,71490169.784444213,null,-314,null,null,71442870.564444214,1]
[315,"WAYLAND",1,59817793.869999997,36934326,7544860,7949860,405000,1568188,0,1973188,61790981.869999997,1.0329866394653113,null,315,62211124.810000002,1,62211124.810000002,null,-315,null,null,62213802.93,1]
[316,"WEBSTER",1,35137918.993527398,35685384,20078696,21361821,1283125,451777,547465.00647260249,1734902,36872820.993527398,1.0493740679497718,null,316,36767752.765340328,1,36767752.765340328,null,-316,null,null,36860462.947012722,1]
[317,"WELLESLEY",1,112529228.51000001,55002556,10345036,10942336,597300,3065526,0,3662826,116192054.51000001,1.0325499965520024,null,317,116193655.18799999,0,116192054.51000001,null,-317,null,null,30040.64847433125,0]
[318,"WELLFLEET",1,3881914.49,1433973,313313,327563,14250,107058,0,121308,4003222.49,1.031249529146635,null,318,100115,0,4003222.49,null,-318,null,null,134102.49,0]
[319,"WENDELL",0,0,0,0,0,0,0,0,0,0,0,null,319,0,"Non-op",0,null,-319,null,null,0,"Non-op"]
[320,"WENHAM",0,0,0,0,0,0,0,0,0,0,0,null,320,0,"Non-op",0,null,-320,null,null,0,"Non-op"]
[321,"WESTBOROUGH",1,77599002.086854458,53792142,12309756,12875256,565500,1958677,0,2524177,80123179.086854458,1.0325284724302866,null,321,81301477.600000009,0,80123179.086854458,null,-321,null,null,402587.75335054635,0]
[322,"WEST BOYLSTON",1,16686747.359999999,12735237,3244345,3370195,{"$f":"G331-F331","v":125850},{"$f":"ROUND((D331-F331)*0.03,0)","v":403272},{"$f":"MAX(0,E331-D331)","v":0},{"$f":"MAX(H331+I331,J331)","v":529122},{"$f":"D331+K331","v":17215869.359999999},{"$f":"IF(D331>0,L331/D331,0)","v":1.0317091155385001},null,322,17725541.199999999,1,{"$f":"IF(Q331=1,P331,L331)","v":17725541.199999999},null,{"$f":"U331-A331","v":-322},null,null,17678024.247317839,1]
[323,"WEST BRIDGEWATER",1,21045623.530000001,16643729,6931273,7102423,171150,423431,0,594581,21640204.530000001,1.0282520020921424,null,323,22687328.795529999,1,22687328.795529999,null,-323,null,null,22699339.606673654,1]
[324,"WEST BROOKFIELD",0,370147.76,620166,328719,328719,0,1243,250018.24,250018.24,620166,1.6754552290144886,null,324,76383,"Non-op",620166,null,-324,null,null,89114.76,"Non-op"]
[325,"WESTFIELD",1,83354926.291237116,80715329,44029063,45142610,1113547,1179776,0,2293323,85648249.291237116,1.0275127470209411,null,325,86831789.200000003,1,86831789.200000003,null,-325,null,null,86981989.046057582,1]
[326,"WESTFORD",1,78353218.989999995,64490714,18305619,18982269,676650,1801428,0,2478078,80831296.989999995,1.0316270094827409,null,326,80543420.599999994,1,80543420.599999994,null,-326,null,null,80604073.357731104,1]
[327,"WESTHAMPTON",1,3499025.9598920001,1598463,501198,514848,13650,89935,0,103585,3602610.9598920001,1.0296039529821599,null,327,74169.600000000006,0,3602610.9598920001,null,-327,null,null,76597.683736446139,0]
[328,"WESTMINSTER",0,0,0,0,0,0,0,0,0,0,0,null,328,0,"Non-op",0,null,-328,null,null,0,"Non-op"]
[329,"WEST NEWBURY",0,0,56103,13151,13151,0,-395,56103,56103,56103,0,null,329,0,"Non-op",56103,null,-329,null,null,0,"Non-op"]
[330,"WESTON",1,58675238.859999999,27629589,4655909,4962659,306750,1620580,0,1927330,60602568.859999999,1.0328474163453965,null,330,10000,0,60602568.859999999,null,-330,null,null,0,0]
[331,"WESTPORT",1,26078512.850000001,23789023,5595902,5829452,233550,614478,0,848028,26926540.850000001,1.0325182653197189,null,331,27361991,1,27361991,null,-331,null,null,27363236.629999999,1]
[332,"WEST SPRINGFIELD",1,71922883.640000001,72601734,44356107,47140802,2784695,827003,678850.3599999994,3611698,75534581.640000001,1.0502162568742077,null,332,74844262.835999995,1,74844262.835999995,null,-332,null,null,74855473.327921882,1]
[333,"WEST STOCKBRIDGE",0,0,0,0,0,0,0,0,0,0,0,null,333,0,"Non-op",0,null,-333,null,null,0,"Non-op"]
[334,"WEST TISBURY",0,0,0,0,0,0,0,0,0,0,0,null,334,0,"Non-op",0,null,-334,null,null,0,"Non-op"]
[335,"WESTWOOD",1,66750916.140000001,38653799,7370026,7796626,426600,1781427,0,2208027,68958943.140000001,1.0330786021778187,null,335,69713844.900000006,1,69713844.900000006,null,-335,null,null,69718391.760000005,1]
[336,"WEYMOUTH",1,108054872.8,104369623,29927183,30801983,874800,2343831,0,3218631,111273503.8,1.0297870046634305,null,336,118313219.40000001,1,118313219.40000001,"fy13",-336,null,null,118346074.03,1]
[337,"WHATELY",1,2462897.79,1318482,338183,351983,13800,63741,0,77541,2540438.79,1.0314836451252003,null,337,2695332.1,1,2695332.1,null,-337,null,null,2676030.0751427361,1]
[338,"WHITMAN",0,443600,327137,140137,174351,34214,9104,0,43318,486918,1.0976510369702435,null,338,515000,"Non-op",486918,null,-338,null,null,515000,"Non-op"]
[339,"WILBRAHAM",0,0,0,0,0,0,0,0,0,0,0,null,339,0,"Non-op",0,null,-339,null,null,0,"Non-op"]
[340,"WILLIAMSBURG",1,3599912.5700000003,2194406,857581,875431,17850,82270,0,100120,3700032.5700000003,1.0278117865512495,null,340,137241.79999999999,0,3700032.5700000003,null,-340,null,null,138297,0]
[341,"WILLIAMSTOWN",0,0,0,0,0,0,0,0,0,0,0,null,341,416728,"Non-op",0,"fy19",-341,null,null,0,"Non-op"]
[342,"WILMINGTON",1,67344680.620000005,43931946,12185870,12602570,416700,1654764,0,2071464,69416144.620000005,1.0307591331776962,null,342,70837920.799999997,1,70837920.799999997,null,-342,null,null,70804336.918452248,1]
[343,"WINCHENDON",1,21032660.219999999,21245551,14135502,14394811,259309,206915,212890.78000000119,466224,21498884.219999999,1.0221666681781254,null,343,22019859.295000002,1,22019859.295000002,null,-343,null,null,22188620.305,1]
[344,"WINCHESTER",1,81341879.349999994,58676705,10729103,11388803,659700,2118383,0,2778083,84119962.349999994,1.03415316958742,null,344,87634179.700000003,1,87634179.700000003,null,-344,null,null,87634255.00999999,1]
[345,"WINDSOR",0,147889,121480,26462,28984,2522,3643,0,6165,154054,1.0416866704082115,null,345,125394,"Non-op",154054,null,-345,null,null,125394,"Non-op"]
[346,"WINTHROP",1,33288417.710000001,31770290,10148796,10448196,299400,694189,0,993589,34282006.710000001,1.0298478890963183,null,346,37102909.600000001,1,37102909.600000001,null,-346,null,null,37198922.760000005,1]
[347,"WOBURN",1,106789296.98,75880567,14729389,15419389,690000,2761797,0,3451797,110241093.98,1.0323234359399001,null,347,112859874.59999999,1,112859874.59999999,null,-347,null,null,113031924.88646773,1]
[348,"WORCESTER",1,512118925.38589132,547442459,377439670,411779259,34339589,4040378,35323533.614108682,38379967,550498892.38589132,1.0749434654676742,null,348,549481526.72389054,1,549481526.72389054,null,-348,null,null,552004675.80865443,0]
[349,"WORTHINGTON",1,1957813.12,1747390,477342,495642,18300,44414,0,62714,2020527.12,1.032032679400984,null,349,2527862.2000000002,1,2527862.2000000002,"fy16",-349,null,null,2744816.0835757609,1]
[350,"WRENTHAM",1,17938478,13890259,4023497,4163597,140100,{"$f":"ROUND((D359-F359)*0.03,0)","v":417449},0,557549,18496027,1.0310811764520937,null,350,18386025,1,18386025,null,-350,null,null,18386025,1]
[351,"YARMOUTH",0,0,0,0,0,0,0,0,0,0,0,null,351,0,"Non-op",0,null,-351,null,null,0,"Non-op"]
[352,"DEVENS",0,0,0,0,0,0,0,0,0,10000000,0,null,352,0,0,10000000,null,-352,null,null,4703827,1]
[406,"NORTHAMPTON SMITH",1,4406296,4540275,942921,963771,20850,103901,133979,133979,4540275,1.030406264127512,null,406,4703827,1,4703827,null,-406,null,null,103608501.36,1]
[600,"ACTON BOXBOROUGH",1,102040346.87,71830941,16458771,17200971,742200,2567447,0,3309647,105349993.87,1.032434689821434,null,600,103555108,1,103555108,"fy15",-600,null,null,21411060.649999999,1]
[603,"HOOSAC VALLEY",1,20555068.300000001,19020586,11830683,12259184,428501,261732,0,690233,21245301.300000001,1.0335796986867711,null,603,21285380,1,21285380,"FY20",-603,null,null,34809708.258801371,1]
[605,"AMHERST PELHAM",1,32946143.908801369,24752128.999999106,9885460.9999991078,10072810.999999108,187350,691820,0,879170,33825313.908801369,1.0266850652517527,null,605,34584356,1,34584356,null,-605,null,null,35758770.914741784,1]
[610,"ASHBURNHAM WESTMINSTER",1,34601989.354741782,31926145,15928887,16262637,333750,560193,0,893943,35495932.354741782,1.025835017485129,null,610,35610610,1,35610610,null,-610,null,null,31899037.949999999,1]
[615,"ATHOL ROYALSTON",1,31099924.09,30499121,24764149,25520562,756413,190073,0,946486,32046410.09,1.0304337077242043,null,615,31781979,1,31781979,null,{"$f":"U367-A367","v":-615},null,null,30622007.390000001,1]
[616,"AYER SHIRLEY",1,29640402.809999999,25948809,8729483,8993333,263850,627328,0,891178,30531580.809999999,1.0300663255392513,null,616,30614062.73,1,30614062.73,"fy12",-616,null,null,31401386.35636986,1]
[618,"BERKSHIRE HILLS",1,29381854.556369863,15924817.99999864,3398268,3534167.9999986412,135899.9999986412,779508,0,915407.9999986412,30297262.556368504,1.0311555554889296,null,618,31381265,1,31381265,null,-618,null,null,23115813.57,1]
[620,"BERLIN BOYLSTON",1,23159616.080000002,14031796,2991521,3149921,158400,605043,0,763443,23923059.080000002,1.0329644065498689,null,620,23113141.399999999,1,23113141.399999999,"fy20",-620,null,null,28935436.800000001,1]
[622,"BLACKSTONE MILLVILLE",1,25807829.949999999,23905844,11394117,12080008,685891,432411,0,1118302,26926131.949999999,1.0433318881194813,null,622,29013366,1,29013366,null,-622,null,null,87387475.698802888,1]
[625,"BRIDGEWATER RAYNHAM",1,80595818.675085619,81321445,31528709,34209990,2681281,1472013,725626.32491438091,4153294,84749112.675085619,1.0515323756030521,null,625,87671635.168802887,1,87671635.168802887,null,-625,null,null,93269.09,0]
[632,"CHESTERFIELD GOSHEN",1,2947726.12,1876016,781022,796622,15600,65001,0,80601,3028327.12,1.0273434493975309,null,632,2669961,0,3028327.12,null,-632,null,null,31272224.719999999,1]
[635,"CENTRAL BERKSHIRE",1,29075767.350000001,23093648,9857137,10080937,223800,576559,0,800359,29876126.350000001,1.0275266681826714,null,635,31092942,1,31092942,null,-635,null,null,34563084.149999999,1]
[640,"CONCORD CARLISLE",1,32865652.190000001,18326678,3425673,3610473,184800,883199,0,1067999,33933651.189999998,1.0324959016125947,null,640,34518118,1,34518118,null,-640,null,null,73400924.060000002,1]
[645,"DENNIS YARMOUTH",1,70653049.680000007,57336714,12573510,13956285,1382775,1742386,0,3125161,73778210.680000007,1.0442324997173427,null,645,73588194.140000001,1,73588194.140000001,null,-645,null,null,48462990.969999999,1]
[650,"DIGHTON REHOBOTH",1,46448908.549999997,39048412,13618578,14005428,386850,984910,0,1371760,47820668.549999997,1.0295326637981894,null,650,48462063,1,48462063,null,-650,null,null,27384362.130000003,1]
[655,"DOVER SHERBORN",1,26528435.77,15491744,2774402,2942852,168450,712621,0,881071,27409506.77,1.0332123238489761,null,655,27408279.780000001,1,27408279.780000001,null,-655,null,null,56719206.210000001,1]
[658,"DUDLEY CHARLTON",1,54672102.850000001,49677289,25328187,25823037,494850,880317,0,1375167,56047269.850000001,1.025152992629037,null,658,56810390,1,56810390,null,-658,null,null,41546889.960000008,0]
[660,"NAUSET",1,33196255.517996721,18521954.999999631,3828228.9999996317,4000728.9999996317,172500,881041,0,1053541,34249796.517996721,1.0317367420981816,null,660,34146596,1,34146596,null,-660,null,null,5433516.426,1]
[662,"FARMINGTON RIVER",1,4246830.5999999996,3424818,735044,768194,33150,105354,0,138504,4385334.5999999996,1.0326134976987309,null,662,5453916.2259999998,1,5453916.2259999998,null,-662,null,null,42469855.829999998,1]
[665,"FREETOWN LAKEVILLE",1,39989928.369999997,38506101,11940339,12333339,393000,841488,0,1234488,41224416.369999997,1.030869972773597,null,665,42512723,1,42512723,"fy12",-665,null,null,12058431.470000001,1]
[670,"FRONTIER",1,12458028.73,8654535.0000007078,2982227,3053027.0000007078,70800.000000707805,284274,0,355074.00000070781,12813102.730000708,1.0285016199349146,null,670,12036106,1,12036106,null,-670,null,null,15261122.02,1]
[672,"GATEWAY",1,14931640.859999999,12400899.000001119,6228930,6340830.0000011194,111900.00000111945,261081,0,372981.00000111945,15304621.860001119,1.0249792372786228,null,672,15133920.6,1,15133920.6,"fy16",-672,null,null,47951782.060000002,1]
[673,"GROTON DUNSTABLE",1,45079758.920000002,35217653,11495903,11831303,335400,1007516,0,1342916,46422674.920000002,1.0297897777666287,null,673,47961231,1,47961231,null,-673,null,null,23988258.859999999,1]
[674,"GILL MONTAGUE",1,22100786.170000002,15721672,7932423,8069823,137400,425051,0,562451,22663237.170000002,1.0254493661751942,null,674,23908685,1,23908685,null,-674,null,null,41305203.670000002,1]
[675,"HAMILTON WENHAM",1,38370165.729999997,21760603,4188792,4436892,248100,1025441,0,1273541,39643706.729999997,1.0331909173643281,null,675,41287050.030000001,1,41287050.030000001,null,-675,null,null,51634548.751198627,1]
[680,"HAMPDEN WILBRAHAM",1,48646166.121198632,38952702,12629980,13043530,413550,1080486,0,1494036,50140202.121198632,1.0307123072407742,null,680,51666527,1,51666527,null,-680,null,null,554348.37,0]
[683,"HAMPSHIRE",1,15552179.66,9682727.0000007115,3423417.000000712,3510417.000000712,87000,363863,0,450863,16003042.66,1.0289903415377597,null,683,483409,0,16003042.66,null,-683,null,null,2344040.4000000004,1]
[685,"HAWLEMONT",1,2095921.0964600733,1433004,657220,669970,12750,43161,0,55911,2151832.0964600733,1.026676099636781,null,685,2291143.2200000002,1,2291143.2200000002,null,-685,null,null,38664406.434090912,1]
[690,"KING PHILIP",1,37618853.544090912,29580374.999997687,8089227.9999976857,8379177.9999976857,289950,885889,0,1175839,38794692.544090912,1.0312566409984256,null,690,38625513,1,38625513,null,-690,null,null,36841694.460000001,1]
[695,"LINCOLN SUDBURY",1,35795898.770000003,21203438,4001267,4225817,224550,953839,0,1178389,36974287.770000003,1.0329196651150323,null,695,36805549,1,36805549,null,-695,null,null,30777815.969999999,1]
[698,"MANCHESTER ESSEX",1,29032920.16,15858804,3348466,3514666,166200,770534,0,936734,29969654.16,1.0322645464127504,null,698,30756941,1,30756941,null,-698,null,null,27255506.099999998,1]
[700,"MARTHAS VINEYARD",1,25146104.32,16185981,3630738,3749388,118650,645461,0,764111,25910215.32,1.0303868539745245,null,700,27369696.399999999,1,27369696.399999999,null,-700,null,null,41660279.969999999,1]
[705,"MASCONOMET",1,38536069.57,22704349.000002269,5615603,5842553.0000022696,{"$f":"G395-F395","v":226950.00000226963},{"$f":"ROUND((D395-F395)*0.03,0)","v":987614},{"$f":"MAX(0,E395-D395)","v":0},{"$f":"MAX(H395+I395,J395)","v":1214564.0000022696},{"$f":"D395+K395","v":39750633.570002273},{"$f":"IF(D395>0,L395/D395,0)","v":1.0315175889382295},null,705,41677253,1,{"$f":"IF(Q395=1,P395,L395)","v":41677253},null,{"$f":"U395-A395","v":-705},null,null,38898704.829999998,1]
[710,"MENDON UPTON",1,37403139.640000001,33796669,12963694,13252594,288900,733183,0,1022083,38425222.640000001,1.0273261284971638,null,710,38881276,1,38881276,null,-710,null,null,45180039.490000002,1]
[712,"MONOMOY",1,41963631.640000001,25452803,4383065,4624715,241650,1127417,0,1369067,43332698.640000001,1.0326250838284214,null,712,44979383,1,44979383,"fy13",-712,null,null,24899902.48,1]
[715,"MOUNT GREYLOCK",1,22895020.859999999,15912315,4972446,5133546,161100,537677,0,698777,23593797.859999999,1.0305209156293382,null,715,24966875,1,24966875,"fy19",-715,null,null,19490104.405462731,1]
[717,"MOHAWK TRAIL",1,19170529.185462732,13760775.000000896,6259634.0000008959,6372134.0000008959,112500,387327,0,499827,19670356.185462732,1.0260726761981629,null,717,19537920.209999997,1,19537920.209999997,null,-717,null,null,23245991.719999999,1]
[720,"NARRAGANSETT",1,22599004.93,20521967,12479169,13040917,561748,303595,0,865343,23464347.93,1.0382911992222836,null,720,23322114,1,23322114,null,-720,null,null,53299532.28932862,1]
[725,"NASHOBA",1,52208468.059328616,41699137,10097148,10547898,450750,1263340,0,1714090,53922558.059328616,1.0328316471200063,null,725,53378007,1,53378007,null,-725,null,null,3754386.6,1]
[728,"NEW SALEM WENDELL",1,3562330.2,1726325,924140,938840,14700,79146,0,93846,3656176.2,1.0263439924799784,null,728,3745095.6,1,3745095.6,null,-728,null,null,27129911.420000002,1]
[730,"NORTHBORO SOUTHBORO",1,25964712.120000001,17853684,3489416,3673616,184200,674259,0,858459,26823171.120000001,1.0330625271727449,null,730,27143307,1,27143307,null,-730,null,null,58090101.070996568,1]
[735,"NORTH MIDDLESEX",1,56879460.310996562,44970269.000000894,21174929.000000898,21623879.000000898,448950,1071136,0,1520086,58399546.310996562,1.0267246909813967,null,735,57985650,1,57985650,null,-735,null,null,574470.23,0]
[740,"OLD ROCHESTER",1,20398902.440000001,14492519.999998562,3567021,3710720.999998563,143699.99999856297,504956,0,648655.99999856297,21047558.439998563,1.0317985735706359,null,740,21532180,0,21047558.439998563,null,-740,null,null,43420192.490000002,1]
[745,"PENTUCKET",1,42327404.780000001,36627690,13760290,14101990,341700,857013,0,1198713,43526117.780000001,1.0283200211832122,null,745,43171355.600000001,1,43171355.600000001,null,-745,null,null,20135552.908827588,0]
[750,"PIONEER",1,12990871.308827586,9260407,4071949,4151899,79950,267568,0,347518,13338389.308827586,1.02675093854281,null,750,20247166,1,20247166,null,-750,null,null,37074194.079999998,1]
[753,"QUABBIN",1,35744238.630000003,30788290.000001181,17139362.000001181,17421662.000001181,282300,558146,0,840446,36584684.630000003,1.0235127682729439,null,753,37072513.039999999,1,37072513.039999999,null,-753,null,null,14179394.560000001,1]
[755,"RALPH C MAHAR",1,13040742.560000001,9593236,6277170,6511146,233976,202907,0,436883,13477625.560000001,1.0335013898165628,null,755,14233996,1,14233996,null,-755,null,null,1969080,0]
[760,"SILVER LAKE",1,37368780.18,27637094,10536858,10796658,259800,804958,0,1064758,38433538.18,1.0284932501106865,null,760,1656177,0,38433538.18,null,-760,null,null,18434740.780000001,1]
[763,"SOMERSET BERKLEY",1,18147362.640000001,14872589,7069701,7204101,134400,332330,0,466730,18614092.640000001,1.0257188887034883,null,763,18425184,1,18425184,"fy12",-763,null,null,17695548.57,1]
[765,"SOUTHERN BERKSHIRE",1,16688098.109999999,10042759.999999352,2149694.9999993518,2243594.9999993518,93900,436152,0,530052,17218150.109999999,1.0317622773132173,null,765,17626394,1,17626394,null,-765,null,null,24694882.309999999,1]
[766,"SOUTHWICK TOLLAND GRANVILLE",1,24097201,22470980.000000767,10171940.000000769,10169546.000000769,-2394,417758,0,415364,24512565,1.0172370226732972,null,766,24813228,1,24813228,"fy13",-766,null,null,2230988.9377739723,0]
[767,"SPENCER EAST BROOKFIELD",1,26090255.937773973,25877046,14079530,14306180,226650,360322,0,586972,26677227.937773973,1.0224977478718471,null,767,26359454,0,26677227.937773973,null,-767,null,null,28394562.690000001,1]
[770,"TANTASQUA",1,27332808.040000003,25312677,11460949,11688349,227400,476156,0,703556,28036364.040000003,1.0257403483378065,null,770,28283123,1,28283123,null,-770,null,null,51318620.380000003,1]
[773,"TRITON",1,48794071.600000001,34531713.999998666,9331284.9999986663,9645084.9999986663,313800,1183884,0,1497684,50291755.600000001,1.0306939747163875,null,773,51302682,1,51302682,null,-773,null,null,17515001.783240002,1]
[774,"UPISLAND",1,15967137.52324,5407027,1007712,1064412,56700,448783,0,505483,16472620.52324,1.0316577094212582,null,774,17709335.642308313,1,17709335.642308313,null,-774,null,null,117462907.93000001,1]
[775,"WACHUSETT",1,110565482.15000001,91051333.000010028,36558963,37561713.000010028,1002750.0000100285,2220196,0,3222946.0000100285,113788428.15001003,1.0291496580789796,null,775,117591283,1,117591283,null,-775,null,null,949344.48523489945,0]
[778,"QUABOAG",1,18766269.035234898,17771376,10445665,10600015,154350,249618,0,403968,19170237.035234898,1.0215262820351516,null,778,19459358.930000003,0,19170237.035234898,null,-778,null,null,1781357.6400000001,0]
[780,"WHITMAN HANSON",1,58577522.259999998,52568695,25670796,26188146,517350,987202,0,1504552,60082074.259999998,1.0256848009603743,null,780,60205915,0,60082074.259999998,null,-780,null,null,26519850,1]
[801,"ASSABET VALLEY",1,23822188.460000001,25966110,9848481,11083668,1235187,419211,2143921.5399999991,2143921.5399999991,25966110,1.0899968339852517,null,801,26524850,1,26524850,null,-801,null,null,29236115.309999999,1]
[805,"BLACKSTONE VALLEY",1,27158919.309999999,25466211.999998115,9407272,9595821.999998115,188549.999998115,532549,0,721098.999998115,27880018.309998114,1.0265510932805271,null,805,29223260,1,29223260,null,-805,null,null,24054079.859999999,1]
[806,"BLUE HILLS",1,22785058,20652851,7475667,7641944,166277,459282,0,625559,23410617,1.0274547907668263,null,806,24054079.859999999,1,24054079.859999999,null,-806,null,null,29406425.640000001,1]
[810,"BRISTOL PLYMOUTH",1,28028514.640000001,28839784.000001416,14460069.000001416,14666169.000001416,206100,407053,811269.36000141501,811269.36000141501,28839784.000001416,1.0289444292864396,null,810,29451426,1,29451426,null,-810,null,null,16687772.059999999,1]
[815,"CAPE COD",1,16059533.060000001,15338059.000001721,3476640.0000006938,3579390.0000017215,102750.00000102771,377487,0,480237.00000102771,16539770.060001029,1.0299035468968378,null,815,16703933,1,16703933,null,-815,null,null,31133829.960000001,1]
[817,"ESSEX NORTH SHORE",1,28590777.960000001,31042516,8091780,8666224,574444,614970,2451738.0399999991,2451738.0399999991,31042516,1.0857527571803085,null,817,31159553,1,31159553,"fy15",-817,null,null,14397204.4,1]
[818,"FRANKLIN COUNTY",1,13052539.4,13399888,6017077.0000011874,6198918,181840.99999881256,211064,347348.59999999963,392904.99999881256,13445444.399998814,1.0301018053237068,null,818,14391457,1,14391457,null,-818,null,null,35109151.829999998,1,null,null,37989282.200000003,1]
[821,"GREATER FALL RIVER",1,33831413.829999998,33636942,23044631,23833067,788436,323603,0,1112039,34943452.829999998,1.0328700126334625,null,821,35104942,1,35104942,null,-821,null,null,50255642.539999999,1,null,null,0,"Non-op"]
[823,"GREATER LAWRENCE",1,46181460.539999999,50261021,38270554,41447422,3176868,237327,4079560.4600000009,4079560.4600000009,50261021,1.0883376231998227,null,823,50254693,1,50254693,null,-823,null,null,51573526.970000006,1,null,null,17885214.800000001,1]
[825,"GREATER NEW BEDFORD",1,49345459.670000002,51145207,35443094,36903254,1460160,417071,1799747.3299999982,1877231,51222690.670000002,1.0380426286947992,null,825,51599910.300000004,1,51599910.300000004,null,-825,null,null,55468222.100000001,1,null,null,0,"Non-op"]
[828,"GREATER LOWELL",1,53619926.100000001,55200722,37683807,38330600,646793,478084,1580795.8999999985,1580795.8999999985,55200722,1.0294815009079246,null,828,55455681,1,55455681,null,-828,null,null,24717335.740000002,1,null,null,75425343.599999994,1]
[829,"SOUTH MIDDLESEX",1,23602746.799999997,21738500,9063820,9913729,849909,436168,0,1286077,24888823.799999997,1.0544884462345714,null,829,24717335.740000002,1,24717335.740000002,null,-829,null,null,18221506,1,null,null,0,"Non-op"]
[830,"MINUTEMAN",1,17262086,14008620.000002585,3046779.0000006803,3142029.0000025854,95250.00000190502,426459,0,521709.00000190502,17783795.000001904,1.0302228247502592,null,830,18221506,1,18221506,null,-830,null,null,31499823.719452053,1,null,null,41863586.049999997,1]
[832,"MONTACHUSETT",1,30137212.719452053,30990414,18472208.000001535,18762805,290596.99999846518,349950,853201.28054794669,853201.28054794669,30990414,1.0283105570674507,null,832,31546479,1,31546479,null,-832,null,null,11500559,1,null,null,31049279,1]
[851,"NORTHERN BERKSHIRE",1,11197003,11128802,7034602,7106152,71550,124872,0,196422,11393425,1.0175423727224151,null,851,11510559,1,11510559,null,-851,null,null,17074285,1,null,null,129119303.49000001,1]
[852,"NASHOBA VALLEY",1,16186877.73,16218588.000001147,4887064,5001664.0000011465,114600.00000114646,338994,31710.270001146942,453594.00000114646,16640471.730001148,1.0280223281825671,null,852,17075635,1,17075635,null,-852,null,null,34526131.932850346,1,null,null,120634825.07737532,1]
[853,"NORTHEAST METROPOLITAN",1,32078762.088049565,34145598,15282683,16193577,910894,503882,2066835.9119504355,2066835.9119504355,34145598,1.0644300396093029,null,853,34531131.932850346,1,34531131.932850346,null,-853,null,null,13942523,1,null,null,0,"Non-op"]
[855,"OLD COLONY",1,12869421,11670683.999999424,4229114.9999994244,4312664.9999994244,83550,259209,0,342759,13212180,1.026633599133947,null,855,13937523,1,13937523,null,-855,null,null,15384675.439999999,1,null,null,0,"Non-op"]
[860,"PATHFINDER",1,14856555.91,14168219,7684005,7831316,147311,215177,0,362488,15219043.91,1.0243991946852236,null,860,15378299.6,1,15378299.6,null,-860,null,null,37371107,1,null,null,275866,"Non-op"]
[871,"SHAWSHEEN VALLEY",1,37990357.640000001,28235090.000003286,6803073.0000013607,6995373.0000032838,192300.00000192318,935619,0,1127919.0000019232,39118276.640001923,1.0296896125772277,null,871,37367807,1,37367807,null,-871,null,null,38842804,1,null,null,49024746,1]
[872,"SOUTHEASTERN",1,37191817,38734575,23161972,24546392,1384420,420895,1542758,1805315,38997132,1.0485406507565898,null,872,38854804,1,38854804,null,-872,null,null,15446442,1,null,null,0,"Non-op"]
[873,"SOUTH SHORE",1,14731400,14848258,5861247,5963097,101850,266105,116858,367955,15099355,1.0249775988704399,null,873,15446442,1,15446442,null,-873,null,null,28431809.729999997,1,null,null,111711145.23999999,1]
[876,"SOUTHERN WORCESTER",1,26190896.989999998,26258181.999998145,14458987,14644386.999998147,185399.99999814667,351957,67285.009998146445,537356.99999814667,26728253.989998147,1.020516937629258,null,876,28473551.739999998,1,28473551.739999998,null,-876,null,null,22171098,1,null,null,41170589.879999995,1]
[878,"TRI COUNTY",1,20841643,22245823.000001542,5951816.0000015404,6100766.0000015404,148950,446695,1404180.0000015423,1404180.0000015423,22245823.000001542,1.0673737670298615,null,878,22176098,1,22176098,null,-878,null,null,19613674.917266857,1,null,null,14825271.6,1]
[879,"UPPER CAPE COD",1,18446121.745393619,19383684,4589560,4720060,130500,415697,937562.25460638106,937562.25460638106,19383684,1.0508270663908261,null,879,19632324.917266857,1,19632324.917266857,null,-879,null,null,29680087,1,null,null,0,"Non-op"]
[885,"WHITTIER",1,28668215,28238744,13520415,13953373,432958,454434,0,887392,29555607,1.0309538630151895,null,885,29685087,1,29685087,null,-885,null,null,12677116.419896921,1,null,null,110985895.35800001,1]
[910,"BRISTOL COUNTY",1,12187634.82,11148674,5148716,5240855,92139,211168,0,303307,12490941.82,1.0248864529073574,null,910,12677116.419896921,1,12677116.419896921,null,-910,null,null,7089589.0199999996,1,null,null,0,"Non-op"]
[915,"NORFOLK COUNTY",1,6566252.1500000004,6011804.0000000149,1492004.9999992263,1531455.0000000154,39450.000000789063,152227,0,191677.00000078906,6757929.1500007892,1.0291912335411593,null,915,7089589.0199999996,1,7089589.0199999996,null,-915,null,null,null,null,null,null,364414,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58866371,1]
[999,"STATE TOTAL"," ",{"$f":"SUM(D10:D448)","v":18750453039.701874},15738736542.490017,6901610127.2600069,7361555994.4900179,459945867.23001158,355465295,336736957.32053781,832858158.63364983,19593311198.335499,1.0449513490073532,null,"--",{"$f":"SUM(P10:P448)","v":19587118819.015884},"--",{"$f":"SUM(R10:R448)","v":19817734897.763767},{"$f":"SUM(S10:S448)","v":0},null,null,null,null,null,null,null,34911297.309311293,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45173717.200000003,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88243252.599999994,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9906168,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85406667.799999997,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97880407,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,402554,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,312467,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17899,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1651609917.943737,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36922575.18,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202591,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16565701.879999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,340677,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101709976.736,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12260880.199999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2801192,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5162185.4000000004,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344720845,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4592193.12,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190170679.80000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40806,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94962718,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,298048330.79393691,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69306833.610000014,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14582934,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33311225.059999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240366,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91310575,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159055064,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,597825,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181114,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,416224,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148320424.74000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3530052.6,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40016567.600000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32007958.259999998,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,222789,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51619490.799999997,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2816651.8,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131446.12,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,483326,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66636272,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59678854.040000007,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69907526.199999988,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6972531.4000000004,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34776,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19664446.960000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13928581,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56980571.600000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17354,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52220607.399999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31787495.908366241,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,448617,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5674916.4000000004,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27767804.899999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47043556,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59561806.399999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14821467.799999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6220290.7999999998,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173650437,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27159948.800000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,276640207.39999998,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72896035.799999997,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110806194.8,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1652277.8,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53918486,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224104993,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101075550.8,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1018508,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45038410,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22315920.800000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241408,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69695127.319999993,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,252231,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51010590.120000005,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13826298.189999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,465972,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35605413.200000003,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191742,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10380361.68,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8193644.7999999998,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2689190.4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43100117,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103547,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19599617.399999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8888991.8000000007,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157589070.16,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108588,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82247.360000000001,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83321732.400000006,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230613,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23522804,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74086,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3828159.2060000002,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47755788.229999997,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122678463.2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19215088.199999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72326995.140000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57591083.549999997,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22284681.600000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,741046,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39623054,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16961740.199999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2983235,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58233,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,335572585.36000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14381860.6,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24702372.199999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18049687,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111313888,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3220639,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182465444.59999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15843103.392757,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32219224,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50920892.200000003,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,334373809.54000002,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47121326.399999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24937194,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,385258203,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42139627.799999997,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130437793,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73105049.549999997,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59461478.710000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8335982.5999999996,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103109245.81999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66494028.600000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37679867.269999996,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9845249.1999999993,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30202777.399999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49575227,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102270313,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38982827.600000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61180995.380000003,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177635,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158369,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120570223,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55458034.600000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55249,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16161948.6,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99381504.400000006,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32409365,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24448389.789999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158733,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82155078.799999997,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,312153.73,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15264679.199999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23850,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,126130,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213976,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5277470.5999999996,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51813481.399999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105620436,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139128210.80000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344458,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,295054095,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27975.33,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61141,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47295750.310581222,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,305623373.74866652,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19116613.800000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26946968.420000002,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53901890.200000003,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79804832.200000003,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65299745,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36919780.799999997,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32478648,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9803090.1500000004,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,722593,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49244801.200000003,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43261566.169999994,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41534098.399999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82109191,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13938270,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10261468,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6296558.4000000004,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26302311.595600002,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24138409.600000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5517,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108847447.40000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3013837,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46612451,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186144,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2672089.2000000002,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119950046.2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177400,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12578678,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155917833,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4501359.2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30900,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8576322.5999999996,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199860454.03,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73561872.111061811,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69120769.400000006,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1812950,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165583184.82921153,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5030710.5999999996,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8163605.7999999998,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42609562.200000003,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19666974,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2167853.09,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108200,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,448617,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96130077.025839746,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57395,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57264031.399999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52931377.568713725,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1131572.8,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57136090.390000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38603261,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72228770.879999995,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86771,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9744730.1999999993,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106019662,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3241336.6,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31523522,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142835920.48606366,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9474101.0631939992,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30271695.09,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44431184.899999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33204036.302000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,671629,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1484194.58,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600170350,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15008719,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50931788.259999998,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77567088,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16042657.6,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55068904,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4574607.1499999994,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23561255.129999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40029298.399999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36046562.097999997,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154212759.34999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17449,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68226594.933924228,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13805140.722863186,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13809091.83,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7291783.6899999995,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29423586.399999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,415290,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165100,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31654595,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68258808,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2363573.3339999998,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69750462,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153470633,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21252179,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48078122.219999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20732,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1194921.8,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141841,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70762800.859999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61803707.060000002,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36798199.200000003,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116200693,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3956834,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80128378.459999993,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17224881.579999998,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21627600,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,620166,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85573325.400000006,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80795603.200000003,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3601813.9398919996,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69070,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60602568.859999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26974993.199999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75534987.409999996,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68948168.799999997,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119072867.59999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2540438.79,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,423564,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3683695.5700000003,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69541573.799999997,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21554613.5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84105853.599999994,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121480,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34208256.200000003,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110202874,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,550676893.7999115,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016221,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18519403,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Non-op"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4540275,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105370003,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21039467,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34981491,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35569374,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32036121,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30475827.879999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30298118.99999864,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23905153.800000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26825841,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84692621.995085627,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3023512,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29839006,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33932446,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73735272,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47869874,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27404342,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55946889,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34316081.755519144,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4363339.4000000004,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41174557,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12782648.000000708,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15112193.600001119,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46421891,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22650011.5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39653440.839999996,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50140980,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15998790,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2184699.9164600736,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38799705.590000004,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36982866,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30267959,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25996860.199999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39752799.000002272,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38417658,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43359926.329999998,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23688151,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19763446.02,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23396272,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54065013.999999993,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3660450.2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26771893,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58286864.539999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21058277.999998562,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43449378.600000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13461609,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36563363.299999997,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13508369,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38319098,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18628031,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17250224,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24479729,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26512058,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28021546.600000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50295941,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16444864.036,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113819986.00001003,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19083151.879999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60072097,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25966110,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27881197.999998115,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23410617,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28839784.000001416,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16548323.000001028,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31042516,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13445759.999998812,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34949860,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50261021,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51222920,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55200722,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24888823.799999997,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17783795.000001904,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30990414,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11388275,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16636712.730001148,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34145598,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13212180,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15217344.07,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39114877.640001923,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38999192,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15099355,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26736491.999998145,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22245823.000001542,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19383684,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29555607,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12490941.82,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6757929.1500007892,1]