{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["Instructions","CoverSheet","Schools Served","Lack of Capacity","PreA","preCon","Assurances and Waivers","LEA Level Budget","School1","Brighton High Scho","PreB","Implementation Comb_Budget","Implementation Amendment","Pre-Implementation Comb_Budget","Pre-Implementation Amendment","Indirect Cost Calculator","Sheet1","supt list 013006"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":43,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":56,"n_cols":10,"rows_kept":56,"cut":false,"hidden":false,"merged":[[0,8,0,10],[12,5,12,8],[7,1,7,10],[0,1,0,7],[3,1,3,10],[8,1,8,10],[9,1,9,10],[12,9,12,10],[12,1,12,2],[4,1,4,10],[21,1,21,10],[10,1,10,10],[11,1,11,10],[5,1,5,10],[14,9,14,10],[13,1,13,10],[17,1,17,10],[14,1,14,2],[15,1,15,10],[16,1,16,5],[16,9,16,10],[18,1,18,10],[37,1,37,2],[36,1,36,3],[29,1,29,10],[20,1,20,10],[32,1,32,10],[30,1,30,10],[28,1,28,4],[31,1,31,10],[25,1,25,10],[24,1,24,4],[23,1,23,10],[26,1,26,4],[26,9,26,10],[27,1,27,10],[19,1,19,10],[28,9,28,10],[22,1,22,10],[24,9,24,10],[38,1,38,2],[54,1,54,3],[52,1,52,3],[39,1,39,2],[44,1,44,2],[49,1,49,2],[45,1,45,2],[46,1,46,2],[40,1,40,2],[47,1,47,2],[53,1,53,3],[48,1,48,2],[41,1,41,2],[42,1,42,2],[43,1,43,2]]}
[null,"Name of Grant Program: FY18  School Redesign Grant - Cohort VII",null,null,null,null,null,null,"Fund Code:  511"]
[]
[null,"Overview  | "," Table of Contents"]
[]
[]
[]
[]
[null,"Step One - Before you begin"]
[null,"The budget workbook is a Microsoft Excel file which includes macros that enable the workbook to compute totals and summary tables.\n\n"]
[null,"Please do NOT use the copy and paste functions within this workbook.  It will create problems with the formulas embedded in the workbook."]
[null,"For Microsoft Office 2000/2003, you may need to change the security setting in Excel.  In Excel, click 'Tools', 'Macro', and then 'Security'. When the dialog box appears, change the security setting to 'Medium' and then click 'OK'.  Close the Excel Application.  You can now open the budget file. "]
[null,"For Microsoft Office 2007 you may need to change the security setting in Excel.  In Excel, click on the 'Office Button' located on the upper left of Excel.  Select 'Trust Center' located on the left panel.  Click on 'Trust Center Setting'. Select 'Macro Settings' and then select 'Enable all macros (not recommended, potentially dangerous code can run)' .  Close the Excel Application.  You must save the workbook as an earlier version of Excel (.xls not .xlsx)."]
[null,"Step Two -Select your LEA -  !DO NOT SKIP THIS STEP",null,null,null,null,null,null,null,"Table of Contents"]
[null,"Access the Cover Sheet by clicking the link in the Table of Contents below or the appropriate tab at the bottom of this workbook. Select your LEA's name from the drop-down list. Doing so prepopulates information on other sheets in the workbook. Enter your contact information, including an alternative telephone number/email address."]
[null,"Step Three - Identify schools to be served",null,null,null,null,null,null,null,"Table of Contents"]
[null,"Access the Schools Served sheet by clicking the link in the Table of Contents below or the appropriate tab at the bottom of this workbook. For each eligible school in your LEA, select the intervention model you will implement.  Then complete the school-level budget detail page. For the eligible schools that the LEA elects not to serve with School Redesign Grant (SRG) funds, explain the LEA's lack of capacity to do so on the corresponding page. Also complete the LEA-level budget detail page for any LEA-level expenditures designed to directly support implementation of these interventions at the selected schools only."]
[null,"Step Four - Complete budget pages for each identified school and for LEA-level activities.",null,null,null,null,null,null,null,"Table of Contents"]
[null,"Access each budget page through links within the Schools Served sheet. Please provide complete narrative and budget information in each sheet. Be sure to fill in the row that identifies what type of implementation is occuring for each fiscal year (Planning Year, Full Implementation, or Sustainability)"]
[null,"Allowable uses of Funds"]
[null,"These are possible, but not exhaustive, activities that an LEA may carry out, depending on school context, using SRG funds: \n"]
[null,"Family and Community Engagement: Hold community meetings to review school performance, discuss the school intervention model to be implemented, and develop school improvement plans in line with the intervention model selected; survey students and parents to gauge needs of students, families, and the community; communicate with parents and the community about school status, improvement plans, choice options, and local service providers for health, nutrition, or social services through press releases, newsletters, newspaper announcements, parent outreach coordinators, hotlines, and direct mail; assist families in transitioning to new schools if their current school is implementing the closure model by providing counseling or holding meetings specifically regarding their choices; or hold open houses or orientation activities specifically for students attending a new school if their prior school is implementing the closure model."]
[null,"Rigorous Review of External Providers: Conduct the required rigorous review process to select a charter school operator, a CMO, or an EMO and contract with that entity; or properly recruit, screen, and select any external providers that may be necessary to assist in planning for the implementation of an intervention model.\nStaffing: Recruit and hire the incoming principal, leadership team, instructional staff, and administrative support; or evaluate the strengths and areas of need of current staff."]
[null,"Instructional Programs: Provide remediation and enrichment to students in schools that will implement an intervention model at the start of the 2015-2016 school year through programs with evidence of raising achievement; identify and purchase instructional materials that are research-based, aligned with State academic standards, and have data-based evidence of raising student achievement; or compensate staff for instructional planning, such as examining student data, developing a curriculum that is aligned to State standards and aligned vertically from one grade level to another, collaborating within and across disciplines, and devising student assessments.\n"]
[null,"Professional Development and Support: Train staff on the implementation of new or revised instructional programs and policies that are aligned with the school’s comprehensive instructional plan and the school’s intervention model; provide instructional support for returning staff members, such as classroom coaching, structured common planning time, mentoring, consultation with outside experts, and observations of classroom practice, that is aligned with the school’s comprehensive instructional plan and the school’s intervention model; or train staff on the new evaluation system and locally adopted competencies.\nPreparation for Accountability Measures: Develop and pilot a data system for use in SRG-funded schools; analyze data on leading baseline indicators; or develop and adopt interim assessments for use in SRG-funded schools.                                                                                                               "]
[null,"Step Five - Check Combined Budget Page",null,null,null,null,null,null,null,"Table of Contents"]
[null,"In Step Four you entered budget information on one or more worksheets on your LEA's proposed activities. This information will transfer automatically to the Combined Budget page to create a combined total LEA grant budget. While you cannot change most details on the Combined Budget in this step you should ensure that the details from your school-level budget worksheet(s) are accurately represented. If not, please make the appropriate changes in the respective budget sheet. If applicable, you can enter the indirect costs directly on the Combined Budget Page.\n \nMake sure that the total amount requested is at least $50,000 but no more than $2 million per year per school (LEA-level activities should be prorated equally between schools served)."]
[null,"Step Six - Read and Sign the Assurances and Waivers Tab",null,null,null,null,null,null,null,"Table of Contents"]
[null,"Please review and obtain the Superintendent's signature on the Assurances and Waivers tab to submit as part of the Budget package.  "]
[null,"Step Seven - Submit Grant Application",null,null,null,null,null,null,null,"Table of Contents"]
[null,"Grant application must be submitted by the deadline and in accordance with instructions outlined in the RFP."]
[]
[null,"Questions? Please contact :"]
[null,"SRG@doe.mass.edu"]
[null,"Overview","|  Table of Contents"]
[null,"Click the links below to access worksheets in the budget workbook."]
[]
[null,"Cover Sheet - Including Signature Page"]
[null,"Schools Served"]
[null,"Lack of Capacity"]
[null,"LEA-Level Budget"]
[null,"School-Level Budget Sheet \n(Tabs with school names will appear after an intervention model is selected and the “Go to Budget Detail” link is clicked for each school on the Schools Served page.)"]
[]
[null,{"$f":"IF(OR('Schools Served'!$M17=\"\",'Schools Served'!$N17),\"\",#REF!)","v":""}]
[null,{"$f":"IF(OR('Schools Served'!$M18=\"\",'Schools Served'!$N18),\"\",#REF!)","v":""}]
[null,{"$f":"IF(OR('Schools Served'!$M19=\"\",'Schools Served'!$N19),\"\",#REF!)","v":""}]
[null,{"$f":"IF(OR('Schools Served'!$M20=\"\",'Schools Served'!$N20),\"\",#REF!)","v":""}]
[null,{"$f":"IF(OR('Schools Served'!$M21=\"\",'Schools Served'!$N21),\"\",#REF!)","v":""}]
[null,{"$f":"IF(OR('Schools Served'!$M24=\"\",'Schools Served'!$N24),\"\",#REF!)","v":""}]
[null,{"$f":"IF(OR('Schools Served'!$M29=\"\",'Schools Served'!$N29),\"\",#REF!)","v":""}]
[null,{"$f":"IF(OR('Schools Served'!$M30=\"\",'Schools Served'!$N30),\"\",#REF!)","v":""}]
[null,"School-by-School Summary (Read-only)"]
[]
[]
[]
[]
[null,"Indirect Cost Calculator"]

{"sheet":"CoverSheet","index":1,"n_rows":32,"n_cols":16,"rows_kept":32,"cut":false,"hidden":false,"merged":[[29,1,29,16],[21,3,21,9],[15,9,15,11],[24,1,24,16],[25,1,25,16],[28,1,28,16],[20,5,20,8],[21,13,21,16],[27,1,27,16],[0,1,0,16],[1,1,1,16],[3,9,3,11],[3,12,3,13],[14,15,15,16],[23,1,23,16],[26,1,26,16],[17,4,17,8],[20,13,20,16],[16,1,16,3],[15,4,15,8],[15,1,15,3],[16,4,16,8],[19,1,19,16],[13,1,13,3],[13,9,13,14],[14,9,14,11],[13,15,13,16],[17,1,17,3],[16,15,17,16],[16,9,16,11],[17,12,17,14],[16,12,16,14],[15,12,15,14],[17,9,17,11],[14,12,14,14],[13,4,13,8],[5,13,5,16],[6,5,6,9],[9,2,9,3],[7,5,7,9],[9,11,9,13],[9,8,9,9],[6,1,6,3],[8,5,8,7],[5,5,5,8],[9,15,9,16],[5,1,5,3],[14,4,14,8],[14,1,14,3],[12,1,12,16]]}
[1,"MASSACHUSETTS DEPARTMENT OF ELEMENTARY AND SECONDARY EDUCATION"]
[null,"Cover Sheet"]
[null,"PART I - GENERAL"]
[null,"A. APPLICANT",null,"Select a LEA Name:",null,null,null,1,null,"LEA Code:",null,null,{"$f":"LEFT(VLOOKUP($H$4,suptlist,2,FALSE),4)","v":"Org "}]
[]
[null,"Coordinator Name:",null,null,null,null,null,null,null,null,null,"Email:"]
[null,"Address: ",null,null,null,{"$f":"VLOOKUP(CoverSheet!$H$4,suptlist,6,FALSE)","v":"Address 1"}]
[null,null,null,null,null,{"$f":"VLOOKUP(CoverSheet!$H$4,suptlist,7,FALSE)","v":"Address 2"}]
[null,null,null,null,null,{"$f":"VLOOKUP(CoverSheet!$H$4,suptlist,8,FALSE)","v":"Town"},null,null,null,"MA",null,{"$f":"VLOOKUP(CoverSheet!$H$4,suptlist,10,FALSE)","v":"Zip"}]
[null,"Contact Tel:",null,null,"ext",null,null,"Alternative Tel:",null,null,null,"Submission date:"]
[]
[]
[null,"B. APPLICATION FOR PROGRAM FUNDING"]
[null,"Fund Code",null,null,"Program Name",null,null,null,null,"PROJECT DURATION",null,null,null,null,null,"TOTAL AMOUNT REQUESTED:\nThis amount is linked to the grand total on the budget page and cannot be edited here."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pre-Implementation Comb_Budget'!M128","v":0}]
[]
[null,null,null,null,"FY18",null,null,null,null,"FROM:",null,null,"TO:",null,null,{"$f":"'Implementation Comb_Budget'!M129","v":0}]
[null,511,null,null,"School Redesign Grant - Cohort VII",null,null,null,null,"Upon Approval",null,null,"8/31/2018"]
[]
[null,"C. I CERTIFY THAT THE INFORMATION CONTAINED IN THIS APPLICATION IS CORRECT AND COMPLETE; THAT THE APPLICANT AGENCY HAS AUTHORIZED ME, AS ITS REPRESENTATIVE, TO FILE THIS APPLICATION; AND THAT I UNDERSTAND THAT FOR ANY FUNDS RECEIVED THROUGH THIS APPLICATION THE AGENCY AGREES TO COMPLY WITH ALL APPLICATION STATE AND FEDERAL GRANT REQUIREMENTS COVERING BOTH THE PROGRAMMATIC AND FISCAL ADMINISTRATION OF GRANT FUNDS"]
[null,"AUTHORIZED SIGNATORY:",null,null,null,null,null,null,null,null,null,"TITLE:"]
[null,"TYPED NAME: ",null,null,null,null,null,null,null,null,null,"DATE: "," "]
[]
[null,"REQUESTED SUBMISSION DUE: Per Completion of Each Grant"]
[null,"Mail or hand-deliver by Monday, May 8 at noon:\n• Five (5) hard copies of the SRG Application Package (double-sided) \n• Five (5) hard copies of  the Budget Workbook (double-sided)\n• one (1) hard copy with original superintendent signature of the Assurances and Waivers page \n• One (1) hard copy with original superintendent signature of the Grant Cover Sheet (this page) contained within the Budget Workbook to:"]
[null,"Amanda Trainor"]
[null,"Office of District and School Turnaround"]
[null,"MA Department of Elementary and Secondary Education"]
[null,"75 Pleasant Street, Malden, MA 02148"]
[null,"Email a web accessible electronic copy of the all submission documents to: SRG@doe.mass.edu "]
[]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Schools Served","index":2,"n_rows":35,"n_cols":21,"rows_kept":35,"cut":false,"hidden":false,"merged":[[32,5,32,12],[34,5,34,12],[3,6,3,11],[2,5,2,20],[33,0,33,12]]}
[null,null,null,null,null,{"$f":"'Implementation Comb_Budget'!I2","v":"Org "},{"$f":"'Implementation Comb_Budget'!E2","v":"Org Name"},null,null,null,"School Allocation Form"]
[]
[null,null,null,null,null,"Instructions: For each eligible school in your LEA, select the intervention model you will implement. Next, click on \"Go to Budget Detail\" to complete the school-level budget detail page. For the eligible schools that the LEA elects not to serve with SRG funds, explain the LEA's lack of capacity to do so on the corresponding page. Also complete the LEA-level budget detail page for any LEA-level expenditures designed to directly support implementation of these interventions at the selected schools only.\n\nINDIRECT COST FOR FY19 - FY21: If applicable, please enter the estimate indirect cost for FY19 - FY21 in the yellow shaded cells below. "]
[null,null,null,null,null,null,"This section is pre-populated",null,null,null,null,null,null,null,"Pre-Implementation","FY17","FY18","FY19","FY20","FY21","Total"]
[null,null,"Grant type","LEA Code","Participating LEA","Participating School","Level ","School Code","NCES #","FY16 Title I status\nSW = School Wide\nTA = Targeted Assistance\nTAP = School Wide Planning\nNS = Not Served","Grades Served","2015-16\nEnrollment","Intervention Model Selected\n(select a model from the drop down list by clicking in the cell)","Go to Budget Detail Page\n(click link below to access budget detail or lack of capacity page)","Amount Requested (Populates when Budget Detail Page is Completed)","Amount Requested (Populates when Budget Detail Page is Completed)","Amount Requested (Populates when Budget Detail Page is Completed)","Amount Requested (Populates when Budget Detail Page is Completed)","Amount Requested (Populates when Budget Detail Page is Completed)","Amount Requested (Populates when Budget Detail Page is Completed)","Amount Requested"]
[null,null,null,null,null,"LEA-Level Activities Budget",null,null,null,null,null,null,"LEA-Level Budget","Go to Budget Detail",{"$f":"'LEA Level Budget'!M272","v":0},{"$f":"'LEA Level Budget'!M139","v":0},{"$f":"'LEA Level Budget'!G288","v":0},{"$f":"'LEA Level Budget'!H288","v":0},{"$f":"'LEA Level Budget'!I288","v":0},{"$f":"'LEA Level Budget'!J288","v":0},{"$f":"SUM(O6:T6)","v":0}]
[null,null,null,"ATTRIBUTING FUNDS TO ELIGIBLE TIER I SCHOOLS",null,"PRIORITY SCHOOLS"]
[0,null,null,{"$f":"$F$1","v":"Org "},{"$f":"$G$1","v":"Org Name"},{"$f":"TRIM(IF(ISNA(VLOOKUP($H8,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H8,Sheet1!$B$2:$I$8,2,FALSE)))","v":""},{"$f":"IF(ISNA(VLOOKUP($H8,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H8,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H8,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},{"$f":"IF(ISERROR(INDEX(schllist,MATCH($F$1,distrlist,FALSE)+A8,2)),\"\",IF(LEFT(INDEX(schllist,MATCH($F$1,distrlist,FALSE)+A8,2),4)<>$F$1,\"\",INDEX(schllist,MATCH($F$1,distrlist,FALSE)+A8,2)))","v":""},{"$f":"IF(ISNA(VLOOKUP($H8,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H8,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H8,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H8,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H8,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H8,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H8,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H8,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,{"$f":"IF(OR($M8=\"\",$F8=\"\"),\"\",IF($M8=\"Not Being Served\",\"Go to Lack of Capacity Page\",\"Go to Budget Detail\"))","v":""},{"$f":"'Brighton High Scho'!E288","v":0},{"$f":"'Brighton High Scho'!F288","v":0},{"$f":"'Brighton High Scho'!G288","v":0},{"$f":"'Brighton High Scho'!H288","v":0},{"$f":"'Brighton High Scho'!I288","v":0},{"$f":"'Brighton High Scho'!J288","v":0},{"$f":"SUM(O8:T8)","v":0}]
[1,null,null,"Org ","Org Name",{"$f":"TRIM(IF(ISNA(VLOOKUP($H9,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H9,Sheet1!$B$2:$I$8,2,FALSE)))","v":""},{"$f":"IF(ISNA(VLOOKUP($H9,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H9,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H9,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},{"$f":"IF(ISERROR(INDEX(schllist,MATCH($F$1,distrlist,FALSE)+A9,2)),\"\",IF(LEFT(INDEX(schllist,MATCH($F$1,distrlist,FALSE)+A9,2),4)<>$F$1,\"\",INDEX(schllist,MATCH($F$1,distrlist,FALSE)+A9,2)))","v":""},{"$f":"IF(ISNA(VLOOKUP($H9,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H9,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H9,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H9,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H9,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H9,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H9,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H9,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,{"$f":"IF(OR($M9=\"\",$F9=\"\"),\"\",IF($M9=\"Not Being Served\",\"Go to Lack of Capacity Page\",\"Go to Budget Detail\"))","v":""},null,null,null,null,null,null,{"$f":"SUM(O9:T9)","v":0}]
[2,null,null,"Org ","Org Name",{"$f":"TRIM(IF(ISNA(VLOOKUP($H10,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H10,Sheet1!$B$2:$I$8,2,FALSE)))","v":""},{"$f":"IF(ISNA(VLOOKUP($H10,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H10,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H10,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},"",{"$f":"IF(ISNA(VLOOKUP($H10,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H10,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H10,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H10,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H10,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H10,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H10,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H10,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,{"$f":"IF(OR($M10=\"\",$F10=\"\"),\"\",IF($M10=\"Not Being Served\",\"Go to Lack of Capacity Page\",\"Go to Budget Detail\"))","v":""},null,null,null,null,null,null,{"$f":"SUM(O10:T10)","v":0}]
[3,null,null,"Org ","Org Name",{"$f":"TRIM(IF(ISNA(VLOOKUP($H11,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H11,Sheet1!$B$2:$I$8,2,FALSE)))","v":""},{"$f":"IF(ISNA(VLOOKUP($H11,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H11,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H11,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},"",{"$f":"IF(ISNA(VLOOKUP($H11,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H11,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H11,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H11,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H11,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H11,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H11,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H11,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,{"$f":"IF(OR(M11=\"\",F11=\"\"),\"\",IF(M11=\"Not Being Served\",\"Go to Lack of Capacity Page\",\"Go to Budget Detail\"))","v":""},null,null,null,null,null,null,0]
[4,null,null,"Org ","Org Name",{"$f":"TRIM(IF(ISNA(VLOOKUP($H12,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H12,Sheet1!$B$2:$I$8,2,FALSE)))","v":""},{"$f":"IF(ISNA(VLOOKUP($H12,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H12,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H12,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},"",{"$f":"IF(ISNA(VLOOKUP($H12,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H12,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H12,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H12,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H12,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H12,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H12,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H12,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,"",null,null,null,null,null,null,0]
[5,null,null,"Org ","Org Name",{"$f":"TRIM(IF(ISNA(VLOOKUP($H13,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H13,Sheet1!$B$2:$I$8,2,FALSE)))","v":""},{"$f":"IF(ISNA(VLOOKUP($H13,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H13,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H13,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},"",{"$f":"IF(ISNA(VLOOKUP($H13,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H13,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H13,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H13,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H13,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H13,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H13,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H13,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,"",null,null,null,null,null,null,0]
[6,null,null,"Org ","Org Name",{"$f":"TRIM(IF(ISNA(VLOOKUP($H14,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H14,Sheet1!$B$2:$I$8,2,FALSE)))","v":""},{"$f":"IF(ISNA(VLOOKUP($H14,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H14,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H14,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},"",{"$f":"IF(ISNA(VLOOKUP($H14,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H14,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H14,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H14,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H14,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H14,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H14,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H14,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,"",null,null,null,null,null,null,0]
[7,null,null,"Org ","Org Name",{"$f":"TRIM(IF(ISNA(VLOOKUP($H15,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H15,Sheet1!$B$2:$I$8,2,FALSE)))","v":""},{"$f":"IF(ISNA(VLOOKUP($H15,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H15,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H15,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},"",{"$f":"IF(ISNA(VLOOKUP($H15,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H15,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H15,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H15,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H15,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H15,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H15,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H15,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,"",null,null,null,null,null,null,0]
[8,null,null,"Org ","Org Name",{"$f":"TRIM(IF(ISNA(VLOOKUP($H16,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H16,Sheet1!$B$2:$I$8,2,FALSE)))","v":""},{"$f":"IF(ISNA(VLOOKUP($H16,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H16,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H16,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},"",{"$f":"IF(ISNA(VLOOKUP($H16,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H16,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H16,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H16,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H16,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H16,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H16,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H16,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,"",null,null,null,null,null,null,0]
[9,null,null,"Org ","Org Name",{"$f":"TRIM(IF(ISNA(VLOOKUP($H17,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H17,Sheet1!$B$2:$I$8,2,FALSE)))","v":""},{"$f":"IF(ISNA(VLOOKUP($H17,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H17,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H17,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},"",{"$f":"IF(ISNA(VLOOKUP($H17,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H17,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H17,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H17,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H17,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H17,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H17,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H17,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,"",null,null,null,null,null,null,0]
[10,null,null,"Org ","Org Name",{"$f":"TRIM(IF(ISNA(VLOOKUP($H18,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H18,Sheet1!$B$2:$I$8,2,FALSE)))","v":""},{"$f":"IF(ISNA(VLOOKUP($H18,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H18,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H18,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},"",{"$f":"IF(ISNA(VLOOKUP($H18,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H18,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H18,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H18,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H18,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H18,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H18,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H18,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,"",null,null,null,null,null,null,0]
[11,null,null,"Org ","Org Name",{"$f":"TRIM(IF(ISNA(VLOOKUP($H19,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H19,Sheet1!$B$2:$I$8,2,FALSE)))","v":""},{"$f":"IF(ISNA(VLOOKUP($H19,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H19,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H19,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},"",{"$f":"IF(ISNA(VLOOKUP($H19,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H19,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H19,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H19,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H19,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H19,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H19,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H19,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,"",null,null,null,null,null,null,0]
[12,null,null,"Org ","Org Name",{"$f":"TRIM(IF(ISNA(VLOOKUP($H20,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H20,Sheet1!$B$2:$I$8,2,FALSE)))","v":""},{"$f":"IF(ISNA(VLOOKUP($H20,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H20,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H20,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},"",{"$f":"IF(ISNA(VLOOKUP($H20,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H20,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H20,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H20,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H20,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H20,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H20,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H20,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,"",null,null,null,null,null,null,0]
[13,null,null,"Org ","Org Name",{"$f":"TRIM(IF(ISNA(VLOOKUP($H21,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H21,Sheet1!$B$2:$I$8,2,FALSE)))","v":""},{"$f":"IF(ISNA(VLOOKUP($H21,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H21,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H21,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},"",{"$f":"IF(ISNA(VLOOKUP($H21,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H21,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H21,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H21,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H21,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H21,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H21,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H21,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,"",null,null,null,null,null,null,0]
[]
[null,null,null,"ATTRIBUTING FUNDS TO ELIGIBLE TIER II SCHOOLS"]
[0,null,null,{"$f":"$F$1","v":"Org "},{"$f":"$G$1","v":"Org Name"},{"$f":"IF(ISNA(VLOOKUP($H24,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H24,Sheet1!$B$2:$I$8,2,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H24,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H24,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H24,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},{"$f":"IF(ISERROR(INDEX(tier2sch,MATCH($F$1,tier2distr,FALSE)+A24,2)),\"\",IF(LEFT(INDEX(tier2sch,MATCH(D24,tier2distr,FALSE)+A24,2),4)<>$F$1,\"\",INDEX(tier2sch,MATCH($F$1,tier2distr,FALSE)+A24,2)))","v":""},{"$f":"IF(ISNA(VLOOKUP($H24,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H24,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H24,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H24,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H24,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H24,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H24,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H24,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,{"$f":"IF(OR($M24=\"\",$F24=\"\"),\"\",IF($M24=\"Not Being Served\",\"\",\"Go to Budget Detail\"))","v":""},null,null,null,null,null,null,{"$f":"SUM(O24:T24)","v":0}]
[1,null,null,{"$f":"$F$1","v":"Org "},{"$f":"$G$1","v":"Org Name"},{"$f":"IF(ISNA(VLOOKUP($H25,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H25,Sheet1!$B$2:$I$8,2,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H25,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H25,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H25,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},"",{"$f":"IF(ISNA(VLOOKUP($H25,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H25,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H25,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H25,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H25,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H25,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H25,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H25,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,"",null,null,null,null,null,null,0]
[2,null,null,"Org ","Org Name",{"$f":"IF(ISNA(VLOOKUP($H26,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H26,Sheet1!$B$2:$I$8,2,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H26,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H26,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H26,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},"",{"$f":"IF(ISNA(VLOOKUP($H26,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H26,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H26,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H26,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H26,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H26,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H26,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H26,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,"",null,null,null,null,null,null,0]
[3,null,null,"Org ","Org Name",{"$f":"IF(ISNA(VLOOKUP($H27,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H27,Sheet1!$B$2:$I$8,2,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H27,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H27,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H27,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},"",{"$f":"IF(ISNA(VLOOKUP($H27,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H27,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H27,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H27,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H27,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H27,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H27,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H27,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,"",null,null,null,null,null,null,0]
[4,null,null,"Org ","Org Name",{"$f":"IF(ISNA(VLOOKUP($H28,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H28,Sheet1!$B$2:$I$8,2,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H28,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H28,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H28,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},"",{"$f":"IF(ISNA(VLOOKUP($H28,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H28,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H28,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H28,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H28,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H28,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H28,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H28,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,"",null,null,null,null,null,null,0]
[5,null,null,"Org ","Org Name",{"$f":"IF(ISNA(VLOOKUP($H29,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H29,Sheet1!$B$2:$I$8,2,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H29,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H29,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H29,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},"",{"$f":"IF(ISNA(VLOOKUP($H29,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H29,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H29,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H29,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H29,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H29,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H29,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H29,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,"",null,null,null,null,null,null,0]
[6,null,null,"Org ","Org Name",{"$f":"IF(ISNA(VLOOKUP($H30,Sheet1!$B$2:$I$8,2,FALSE)),\"\",VLOOKUP($H30,Sheet1!$B$2:$I$8,2,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H30,Sheet1!$B$2:$I$8,3,FALSE)),\"\",IF(VLOOKUP($H30,Sheet1!$B$2:$I$8,3,FALSE)=0,\"\",VLOOKUP($H30,Sheet1!$B$2:$I$8,3,FALSE)))","v":""},"",{"$f":"IF(ISNA(VLOOKUP($H30,Sheet1!$B$2:$I$8,8,FALSE)),\"\",VLOOKUP($H30,Sheet1!$B$2:$I$8,8,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H30,Sheet1!$B$2:$I$8,7,FALSE)),\"\",VLOOKUP($H30,Sheet1!$B$2:$I$8,7,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H30,Sheet1!$B$2:$I$8,5,FALSE)),\"\",VLOOKUP($H30,Sheet1!$B$2:$I$8,5,FALSE))","v":""},{"$f":"IF(ISNA(VLOOKUP($H30,Sheet1!$B$2:$I$8,69,FALSE)),\"\",VLOOKUP($H30,Sheet1!$B$2:$I$8,6,FALSE))","v":""},null,"",null,null,null,null,null,null,0]
[]
[null,null,null,"ATTRIBUTING FUNDS TO ELIGIBLE TIER I SCHOOLS"]
[null,null,null,null,null,"Total Amount Requested",null,null,null,null,null,null,null,null,{"$f":"SUM(O6)+SUM(O8:O21)+SUM(O24:O30)","v":0},{"$f":"SUM(P6)+SUM(P8:P21)+SUM(P24:P30)","v":0},{"$f":"SUM(Q8:Q21,Q6,Q24:Q30)","v":0},{"$f":"SUM(R8:R21,R6,R24:R30)","v":0},{"$f":"SUM(S8:S21,S6,S24:S30)","v":0},{"$f":"SUM(T8:T21,T6,T24:T30)","v":0},{"$f":"SUM(U6)+SUM(U8:U21)+SUM(U24:U30)","v":0}]
["Enter estimated indirect cost for FY17 - FY20 (yellow-shaded cells)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pre-Implementation Comb_Budget'!M122","v":0},{"$f":"'Implementation Comb_Budget'!M123","v":0},null,null,null,null,{"$f":"SUM(O34:T34)","v":0}]
[null,null,null,null,null,"Total Amount Requested including indirect cost",null,null,null,null,null,null,null,null,{"$f":"'Pre-Implementation Comb_Budget'!M128","v":0},{"$f":"'Implementation Comb_Budget'!M129","v":0},{"$f":"SUM(Q33:Q34)","v":0},{"$f":"SUM(R33:R34)","v":0},{"$f":"SUM(S33:S34)","v":0},{"$f":"SUM(T33:T34)","v":0},{"$f":"SUM(O35:T35)","v":0}]

{"sheet":"Lack of Capacity","index":3,"n_rows":2,"n_cols":10,"rows_kept":2,"cut":false,"hidden":false,"merged":[[1,0,1,10],[2,0,2,10],[0,9,0,10]]}
["Lack of Capacity to Serve all Priority schools",null,null,null,null,null,null,null,null,{"$f":"'Schools Served'!G1","v":"Org Name"}]
["An LEA must serve all of its priority schools if it has the capacity to do so.  If the LEA is not applying to serve each priority school, the LEA must explain why it lacks capacity to serve each priority school.  A LEA might demonstrate that it lacks sufficient capacity to serve one or more of its priority schools by documenting efforts such as its unsuccessful attempts to recruit a sufficient number of new principals to implement the turnaround or transformation model or the unavailability of CMOs or EMOs willing to restart schools in the LEA."]

{"sheet":"PreA","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"preCon","index":5,"n_rows":103,"n_cols":30,"rows_kept":103,"cut":false,"hidden":true,"merged":[[1,2,2,2],[3,2,4,2],[44,1,47,1],[48,1,49,1],[1,1,4,1],[32,2,35,2],[36,2,39,2],[32,1,43,1],[13,2,16,2],[17,2,20,2],[21,2,24,2],[27,2,28,2],[13,1,31,1],[5,1,8,1],[5,2,6,2],[7,2,8,2],[9,1,12,1],[9,2,10,2],[11,2,12,2],[52,1,55,1],[52,2,53,2],[54,2,55,2],[78,2,79,2],[68,2,71,2],[72,2,75,2],[56,1,59,1],[56,2,57,2],[58,2,59,2],[99,1,100,1],[60,1,63,1],[60,2,61,2],[62,2,63,2],[64,1,82,1],[64,2,67,2],[83,1,94,1],[83,2,86,2],[87,2,90,2],[95,1,98,1]]}
[null,null,null,null,"concat - cleaned","Concat","Trimmed","Brighton High Scho",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"District"]
[null,"Administrators","Not Stipends","MTRS",{"$f":"IF(F2=\"\",\"\",LEFT(F2,LEN(F2)-1-COUNTIF(H2:AE2,\"@\")))","v":""},{"$f":"IF(COUNTA(H2:AE2)=COUNTIF(H2:AE2,\"@\"),\"\",(TRIM(SUBSTITUTE(G2,\"@\",\",\"))))","v":""},{"$f":"H2&I2&J2&K2&L2&M2&N2&O2&P2&Q2&R2&S2&T2&U2&V2&W2&X2&Y2&Z2&AA2&AB2&AC2&AD2&AE2","v":""},{"$f":"IF('Brighton High Scho'!AE26 =\"\",\"\",'Brighton High Scho'!AE26 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE26 =\"\",\"\",'LEA Level Budget'!AE26 & \"@\" )","v":""}]
[null,null,null,"No MTRS",{"$f":"IF(F3=\"\",\"\",LEFT(F3,LEN(F3)-1-COUNTIF(H3:AE3,\"@\")))","v":""},{"$f":"IF(COUNTA(H3:AE3)=COUNTIF(H3:AE3,\"@\"),\"\",(TRIM(SUBSTITUTE(G3,\"@\",\",\"))))","v":""},{"$f":"H3&I3&J3&K3&L3&M3&N3&O3&P3&Q3&R3&S3&T3&U3&V3&W3&X3&Y3&Z3&AA3&AB3&AC3&AD3&AE3","v":""},{"$f":"IF('Brighton High Scho'!AE27 =\"\",\"\",'Brighton High Scho'!AE27 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE27 =\"\",\"\",'LEA Level Budget'!AE27 & \"@\" )","v":""}]
[null,null,"Stipends","MTRS","","",{"$f":"H4&I4&J4&K4&L4&M4&N4&O4&P4&Q4&R4&S4&T4&U4&V4&W4&X4&Y4&Z4&AA4&AB4&AC4&AD4&AE4","v":""},{"$f":"IF('Brighton High Scho'!AE28 =\"\",\"\",'Brighton High Scho'!AE28 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE28 =\"\",\"\",'LEA Level Budget'!AE28 & \"@\" )","v":""}]
[null,null,null,"No MTRS","","","",{"$f":"IF('Brighton High Scho'!AE29 =\"\",\"\",'Brighton High Scho'!AE29 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE29 =\"\",\"\",'LEA Level Budget'!AE29 & \"@\" )","v":""}]
[null,"Instructional Staff","Not Stipends","MTRS","","","",{"$f":"IF('Brighton High Scho'!AE30 =\"\",\"\",'Brighton High Scho'!AE30 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE30 =\"\",\"\",'LEA Level Budget'!AE30 & \"@\" )","v":""}]
[null,null,null,"No MTRS","","","",{"$f":"IF('Brighton High Scho'!AE31 =\"\",\"\",'Brighton High Scho'!AE31 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE31 =\"\",\"\",'LEA Level Budget'!AE31 & \"@\" )","v":""}]
[null,null,"Stipends","MTRS","","","",{"$f":"IF('Brighton High Scho'!AE32 =\"\",\"\",'Brighton High Scho'!AE32 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE32 =\"\",\"\",'LEA Level Budget'!AE32 & \"@\" )","v":""}]
[null,null,null,"No MTRS","","","",{"$f":"IF('Brighton High Scho'!AE33 =\"\",\"\",'Brighton High Scho'!AE33 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE33 =\"\",\"\",'LEA Level Budget'!AE33 & \"@\" )","v":""}]
[null,"Support Staff","Not Stipends","MTRS","","","",{"$f":"IF('Brighton High Scho'!AE34 =\"\",\"\",'Brighton High Scho'!AE34 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE34 =\"\",\"\",'LEA Level Budget'!AE34 & \"@\" )","v":""}]
[null,null,null,"No MTRS","","","",{"$f":"IF('Brighton High Scho'!AE35 =\"\",\"\",'Brighton High Scho'!AE35 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE35 =\"\",\"\",'LEA Level Budget'!AE35 & \"@\" )","v":""}]
[null,null,"Other","MTRS","","","",{"$f":"IF('Brighton High Scho'!AE36 =\"\",\"\",'Brighton High Scho'!AE36 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE36 =\"\",\"\",'LEA Level Budget'!AE36 & \"@\" )","v":""}]
[null,null,null,"No MTRS","","","",{"$f":"IF('Brighton High Scho'!AE37 =\"\",\"\",'Brighton High Scho'!AE37 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE37 =\"\",\"\",'LEA Level Budget'!AE37 & \"@\" )","v":""}]
[null,"Contractual Services","Consultant","Consultant","","","",{"$f":"IF('Brighton High Scho'!AE38 =\"\",\"\",'Brighton High Scho'!AE38 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE38 =\"\",\"\",'LEA Level Budget'!AE38 & \"@\" )","v":""}]
[null,null,null,1,"","","",{"$f":"IF('Brighton High Scho'!AE39 =\"\",\"\",'Brighton High Scho'!AE39 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE39 =\"\",\"\",'LEA Level Budget'!AE39 & \"@\" )","v":""}]
[null,null,null,2,"","","",{"$f":"IF('Brighton High Scho'!AE40 =\"\",\"\",'Brighton High Scho'!AE40 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE40 =\"\",\"\",'LEA Level Budget'!AE40 & \"@\" )","v":""}]
[null,null,null,3,"","","",{"$f":"IF('Brighton High Scho'!AE41 =\"\",\"\",'Brighton High Scho'!AE41 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE41 =\"\",\"\",'LEA Level Budget'!AE41 & \"@\" )","v":""}]
[null,null,"Specialists","Specialist","","","",{"$f":"IF('Brighton High Scho'!AE42 =\"\",\"\",'Brighton High Scho'!AE42 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE42 =\"\",\"\",'LEA Level Budget'!AE42 & \"@\" )","v":""}]
[null,null,null,1,"","","",{"$f":"IF('Brighton High Scho'!AE43 =\"\",\"\",'Brighton High Scho'!AE43 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE43 =\"\",\"\",'LEA Level Budget'!AE43 & \"@\" )","v":""}]
[null,null,null,2,"","","",{"$f":"IF('Brighton High Scho'!AE44 =\"\",\"\",'Brighton High Scho'!AE44 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE44 =\"\",\"\",'LEA Level Budget'!AE44 & \"@\" )","v":""}]
[null,null,null,3,"","","",{"$f":"IF('Brighton High Scho'!AE45 =\"\",\"\",'Brighton High Scho'!AE45 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE45 =\"\",\"\",'LEA Level Budget'!AE45 & \"@\" )","v":""}]
[null,null,"Instructors","Instructors","","","",{"$f":"IF('Brighton High Scho'!AE46 =\"\",\"\",'Brighton High Scho'!AE46 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE46 =\"\",\"\",'LEA Level Budget'!AE46 & \"@\" )","v":""}]
[null,null,null,1,"","","",{"$f":"IF('Brighton High Scho'!AE47 =\"\",\"\",'Brighton High Scho'!AE47 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE47 =\"\",\"\",'LEA Level Budget'!AE47 & \"@\" )","v":""}]
[null,null,null,2,"","","",{"$f":"IF('Brighton High Scho'!AE48 =\"\",\"\",'Brighton High Scho'!AE48 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE48 =\"\",\"\",'LEA Level Budget'!AE48 & \"@\" )","v":""}]
[null,null,null,3,"","","",{"$f":"IF('Brighton High Scho'!AE49 =\"\",\"\",'Brighton High Scho'!AE49 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE49 =\"\",\"\",'LEA Level Budget'!AE49 & \"@\" )","v":""}]
[null,null,"SPEakers",1,"","","",{"$f":"IF('Brighton High Scho'!AE50 =\"\",\"\",'Brighton High Scho'!AE50 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE50 =\"\",\"\",'LEA Level Budget'!AE50 & \"@\" )","v":""}]
[null,null,null,2,"","","",{"$f":"IF('Brighton High Scho'!AE51 =\"\",\"\",'Brighton High Scho'!AE51 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE51 =\"\",\"\",'LEA Level Budget'!AE51 & \"@\" )","v":""}]
[null,null,"Substitute","Substitute","","","",{"$f":"IF('Brighton High Scho'!AE52 =\"\",\"\",'Brighton High Scho'!AE52 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE52 =\"\",\"\",'LEA Level Budget'!AE52 & \"@\" )","v":""}]
[null,null,null,2,"","","",{"$f":"IF('Brighton High Scho'!AE53 =\"\",\"\",'Brighton High Scho'!AE53 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE53 =\"\",\"\",'LEA Level Budget'!AE53 & \"@\" )","v":""}]
[null,null,"SES",null,"","","",{"$f":"IF('Brighton High Scho'!AE54 =\"\",\"\",'Brighton High Scho'!AE54 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE54 =\"\",\"\",'LEA Level Budget'!AE54 & \"@\" )","v":""}]
[null,null,"N/D",null,"","","",{"$f":"IF('Brighton High Scho'!AE55 =\"\",\"\",'Brighton High Scho'!AE55 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE55 =\"\",\"\",'LEA Level Budget'!AE55 & \"@\" )","v":""}]
[null,null,"Other",null,"","","",{"$f":"IF('Brighton High Scho'!AE56 =\"\",\"\",'Brighton High Scho'!AE56 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE56 =\"\",\"\",'LEA Level Budget'!AE56 & \"@\" )","v":""}]
[null,"Supplies and Materials","Textbooks","Textbooks","0,0","0,0,","0@0@",{"$f":"IF('Brighton High Scho'!AE57 =\"\",\"\",'Brighton High Scho'!AE57 & \"@\" )","v":"0@"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE57 =\"\",\"\",'LEA Level Budget'!AE57 & \"@\" )","v":"0@"}]
[null,null,null,1,"","","",{"$f":"IF('Brighton High Scho'!AE58 =\"\",\"\",'Brighton High Scho'!AE58 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE58 =\"\",\"\",'LEA Level Budget'!AE58 & \"@\" )","v":""}]
[null,null,null,2,"","","",{"$f":"IF('Brighton High Scho'!AE59 =\"\",\"\",'Brighton High Scho'!AE59 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE59 =\"\",\"\",'LEA Level Budget'!AE59 & \"@\" )","v":""}]
[null,null,null,3,"","","",{"$f":"IF('Brighton High Scho'!AE60 =\"\",\"\",'Brighton High Scho'!AE60 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE60 =\"\",\"\",'LEA Level Budget'!AE60 & \"@\" )","v":""}]
[null,null,"Instructional Technology","Instructional Technology","0,0","0,0,","0@0@",{"$f":"IF('Brighton High Scho'!AE61 =\"\",\"\",'Brighton High Scho'!AE61 & \"@\" )","v":"0@"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE61 =\"\",\"\",'LEA Level Budget'!AE61 & \"@\" )","v":"0@"}]
[null,null,null,1,"","","",{"$f":"IF('Brighton High Scho'!AE62 =\"\",\"\",'Brighton High Scho'!AE62 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE62 =\"\",\"\",'LEA Level Budget'!AE62 & \"@\" )","v":""}]
[null,null,null,2,"","","",{"$f":"IF('Brighton High Scho'!AE63 =\"\",\"\",'Brighton High Scho'!AE63 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE63 =\"\",\"\",'LEA Level Budget'!AE63 & \"@\" )","v":""}]
[null,null,null,3,"","","",{"$f":"IF('Brighton High Scho'!AE64 =\"\",\"\",'Brighton High Scho'!AE64 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE64 =\"\",\"\",'LEA Level Budget'!AE64 & \"@\" )","v":""}]
[null,null,"Non-instructional supplies","Non-instructional supplies","","","",{"$f":"IF('Brighton High Scho'!AE65 =\"\",\"\",'Brighton High Scho'!AE65 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE65 =\"\",\"\",'LEA Level Budget'!AE65 & \"@\" )","v":""}]
[null,null,null,1,"","","",{"$f":"IF('Brighton High Scho'!AE66 =\"\",\"\",'Brighton High Scho'!AE66 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE66 =\"\",\"\",'LEA Level Budget'!AE66 & \"@\" )","v":""}]
[null,null,null,2,"","","",{"$f":"IF('Brighton High Scho'!AE67 =\"\",\"\",'Brighton High Scho'!AE67 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE67 =\"\",\"\",'LEA Level Budget'!AE67 & \"@\" )","v":""}]
[null,null,null,3,"","","",{"$f":"IF('Brighton High Scho'!AE68 =\"\",\"\",'Brighton High Scho'!AE68 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE68 =\"\",\"\",'LEA Level Budget'!AE68 & \"@\" )","v":""}]
[null,"Travel","Supevisory Staff","Supevisory Staff","","","",{"$f":"IF('Brighton High Scho'!AE69 =\"\",\"\",'Brighton High Scho'!AE69 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE69 =\"\",\"\",'LEA Level Budget'!AE69 & \"@\" )","v":""}]
[null,null,null,1,"","","",{"$f":"IF('Brighton High Scho'!AE70 =\"\",\"\",'Brighton High Scho'!AE70 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE70 =\"\",\"\",'LEA Level Budget'!AE70 & \"@\" )","v":""}]
[null,null,"Instructional Staff","Instructional Staff","0,0","0,0,","0@0@",{"$f":"IF('Brighton High Scho'!AE71 =\"\",\"\",'Brighton High Scho'!AE71 & \"@\" )","v":"0@"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE71 =\"\",\"\",'LEA Level Budget'!AE71 & \"@\" )","v":"0@"}]
[null,null,null,1,"","","",{"$f":"IF('Brighton High Scho'!AE72 =\"\",\"\",'Brighton High Scho'!AE72 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE72 =\"\",\"\",'LEA Level Budget'!AE72 & \"@\" )","v":""}]
[null,"Equipment","Instructional",null,"","","",{"$f":"IF('Brighton High Scho'!AE73 =\"\",\"\",'Brighton High Scho'!AE73 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE73 =\"\",\"\",'LEA Level Budget'!AE73 & \"@\" )","v":""}]
[null,null,"Non-instructional",null,"","","",{"$f":"IF('Brighton High Scho'!AE74 =\"\",\"\",'Brighton High Scho'!AE74 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE74 =\"\",\"\",'LEA Level Budget'!AE74 & \"@\" )","v":""}]
[]
[null,"Implementation"]
[51,"Administrators","Not Stipends","MTRS",{"$f":"IF(F53=\"\",\"\",LEFT(F53,LEN(F53)-1-COUNTIF(H53:AE53,\"@\")))","v":""},{"$f":"IF(COUNTA(H53:AE53)=COUNTIF(H53:AE53,\"@\"),\"\",(TRIM(SUBSTITUTE(G53,\"@\",\",\"))))","v":""},{"$f":"H53&I53&J53&K53&L53&M53&N53&O53&P53&Q53&R53&S53&T53&U53&V53&W53&X53&Y53&Z53&AA53&AB53&AC53&AD53&AE53","v":""},{"$f":"IF('Brighton High Scho'!AE161 =\"\",\"\",'Brighton High Scho'!AE161 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE161 =\"\",\"\",'LEA Level Budget'!AE161 & \"@\" )","v":""}]
[52,null,null,"No MTRS",{"$f":"IF(F54=\"\",\"\",LEFT(F54,LEN(F54)-1-COUNTIF(H54:AE54,\"@\")))","v":""},{"$f":"IF(COUNTA(H54:AE54)=COUNTIF(H54:AE54,\"@\"),\"\",(TRIM(SUBSTITUTE(G54,\"@\",\",\"))))","v":""},{"$f":"H54&I54&J54&K54&L54&M54&N54&O54&P54&Q54&R54&S54&T54&U54&V54&W54&X54&Y54&Z54&AA54&AB54&AC54&AD54&AE54","v":""},{"$f":"IF('Brighton High Scho'!AE162 =\"\",\"\",'Brighton High Scho'!AE162 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE162 =\"\",\"\",'LEA Level Budget'!AE162 & \"@\" )","v":""}]
[53,null,"Stipends","MTRS","","","",{"$f":"IF('Brighton High Scho'!AE163 =\"\",\"\",'Brighton High Scho'!AE163 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE163 =\"\",\"\",'LEA Level Budget'!AE163 & \"@\" )","v":""}]
[54,null,null,"No MTRS","","","",{"$f":"IF('Brighton High Scho'!AE164 =\"\",\"\",'Brighton High Scho'!AE164 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE164 =\"\",\"\",'LEA Level Budget'!AE164 & \"@\" )","v":""}]
[55,"Instructional Staff","Not Stipends","MTRS","","","",{"$f":"IF('Brighton High Scho'!AE165 =\"\",\"\",'Brighton High Scho'!AE165 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE165 =\"\",\"\",'LEA Level Budget'!AE165 & \"@\" )","v":""}]
[56,null,null,"No MTRS","","","",{"$f":"IF('Brighton High Scho'!AE166 =\"\",\"\",'Brighton High Scho'!AE166 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE166 =\"\",\"\",'LEA Level Budget'!AE166 & \"@\" )","v":""}]
[57,null,"Stipends","MTRS","","","",{"$f":"IF('Brighton High Scho'!AE167 =\"\",\"\",'Brighton High Scho'!AE167 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE167 =\"\",\"\",'LEA Level Budget'!AE167 & \"@\" )","v":""}]
[58,null,null,"No MTRS","","","",{"$f":"IF('Brighton High Scho'!AE168 =\"\",\"\",'Brighton High Scho'!AE168 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE168 =\"\",\"\",'LEA Level Budget'!AE168 & \"@\" )","v":""}]
[59,"Support Staff","Not Stipends","MTRS","","","",{"$f":"IF('Brighton High Scho'!AE169 =\"\",\"\",'Brighton High Scho'!AE169 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE169 =\"\",\"\",'LEA Level Budget'!AE169 & \"@\" )","v":""}]
[60,null,null,"No MTRS","","","",{"$f":"IF('Brighton High Scho'!AE170 =\"\",\"\",'Brighton High Scho'!AE170 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE170 =\"\",\"\",'LEA Level Budget'!AE170 & \"@\" )","v":""}]
[61,null,"Other","MTRS","","","",{"$f":"IF('Brighton High Scho'!AE171 =\"\",\"\",'Brighton High Scho'!AE171 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE171 =\"\",\"\",'LEA Level Budget'!AE171 & \"@\" )","v":""}]
[62,null,null,"No MTRS","","","",{"$f":"IF('Brighton High Scho'!AE172 =\"\",\"\",'Brighton High Scho'!AE172 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE172 =\"\",\"\",'LEA Level Budget'!AE172 & \"@\" )","v":""}]
[63,"Contractual Services","Consultant","Consultant","","","",{"$f":"IF('Brighton High Scho'!AE173 =\"\",\"\",'Brighton High Scho'!AE173 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE173 =\"\",\"\",'LEA Level Budget'!AE173 & \"@\" )","v":""}]
[64,null,null,1,"","","",{"$f":"IF('Brighton High Scho'!AE174 =\"\",\"\",'Brighton High Scho'!AE174 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE174 =\"\",\"\",'LEA Level Budget'!AE174 & \"@\" )","v":""}]
[65,null,null,2,"","","",{"$f":"IF('Brighton High Scho'!AE175 =\"\",\"\",'Brighton High Scho'!AE175 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE175 =\"\",\"\",'LEA Level Budget'!AE175 & \"@\" )","v":""}]
[66,null,null,3,"","","",{"$f":"IF('Brighton High Scho'!AE176 =\"\",\"\",'Brighton High Scho'!AE176 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE176 =\"\",\"\",'LEA Level Budget'!AE176 & \"@\" )","v":""}]
[67,null,"Specialists","Specialist","","","",{"$f":"IF('Brighton High Scho'!AE177 =\"\",\"\",'Brighton High Scho'!AE177 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE177 =\"\",\"\",'LEA Level Budget'!AE177 & \"@\" )","v":""}]
[68,null,null,1,"","","",{"$f":"IF('Brighton High Scho'!AE178 =\"\",\"\",'Brighton High Scho'!AE178 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE178 =\"\",\"\",'LEA Level Budget'!AE178 & \"@\" )","v":""}]
[69,null,null,2,"","","",{"$f":"IF('Brighton High Scho'!AE179 =\"\",\"\",'Brighton High Scho'!AE179 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE179 =\"\",\"\",'LEA Level Budget'!AE179 & \"@\" )","v":""}]
[70,null,null,3,"","","",{"$f":"IF('Brighton High Scho'!AE180 =\"\",\"\",'Brighton High Scho'!AE180 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE180 =\"\",\"\",'LEA Level Budget'!AE180 & \"@\" )","v":""}]
[71,null,"Instructors","Instructors","","","",{"$f":"IF('Brighton High Scho'!AE181 =\"\",\"\",'Brighton High Scho'!AE181 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE181 =\"\",\"\",'LEA Level Budget'!AE181 & \"@\" )","v":""}]
[72,null,null,1,"","","",{"$f":"IF('Brighton High Scho'!AE182 =\"\",\"\",'Brighton High Scho'!AE182 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE182 =\"\",\"\",'LEA Level Budget'!AE182 & \"@\" )","v":""}]
[73,null,null,2,"","","",{"$f":"IF('Brighton High Scho'!AE183 =\"\",\"\",'Brighton High Scho'!AE183 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE183 =\"\",\"\",'LEA Level Budget'!AE183 & \"@\" )","v":""}]
[74,null,null,3,"","","",{"$f":"IF('Brighton High Scho'!AE184 =\"\",\"\",'Brighton High Scho'!AE184 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE184 =\"\",\"\",'LEA Level Budget'!AE184 & \"@\" )","v":""}]
[null,null,"SPEakers",1,"","","",{"$f":"IF('Brighton High Scho'!AE185 =\"\",\"\",'Brighton High Scho'!AE185 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE185 =\"\",\"\",'LEA Level Budget'!AE185 & \"@\" )","v":""}]
[null,null,null,2,"","","",{"$f":"IF('Brighton High Scho'!AE186 =\"\",\"\",'Brighton High Scho'!AE186 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE186 =\"\",\"\",'LEA Level Budget'!AE186 & \"@\" )","v":""}]
[75,null,"Substitute","Substitute","","","",{"$f":"IF('Brighton High Scho'!AE187 =\"\",\"\",'Brighton High Scho'!AE187 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE187 =\"\",\"\",'LEA Level Budget'!AE187 & \"@\" )","v":""}]
[76,null,null,2,"","","",{"$f":"IF('Brighton High Scho'!AE188 =\"\",\"\",'Brighton High Scho'!AE188 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE188 =\"\",\"\",'LEA Level Budget'!AE188 & \"@\" )","v":""}]
[77,null,"SES",null,"","","",{"$f":"IF('Brighton High Scho'!AE189 =\"\",\"\",'Brighton High Scho'!AE189 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE189 =\"\",\"\",'LEA Level Budget'!AE189 & \"@\" )","v":""}]
[78,null,"N/D",null,"","","",{"$f":"IF('Brighton High Scho'!AE190 =\"\",\"\",'Brighton High Scho'!AE190 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE190 =\"\",\"\",'LEA Level Budget'!AE190 & \"@\" )","v":""}]
[79,null,"Other",null,"","","",{"$f":"IF('Brighton High Scho'!AE191 =\"\",\"\",'Brighton High Scho'!AE191 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE191 =\"\",\"\",'LEA Level Budget'!AE191 & \"@\" )","v":""}]
[80,"Supplies and Materials","Textbooks","Textbooks","0,0","0,0,","0@0@",{"$f":"IF('Brighton High Scho'!AE192 =\"\",\"\",'Brighton High Scho'!AE192 & \"@\" )","v":"0@"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE192 =\"\",\"\",'LEA Level Budget'!AE192 & \"@\" )","v":"0@"}]
[81,null,null,1,"","","",{"$f":"IF('Brighton High Scho'!AE193 =\"\",\"\",'Brighton High Scho'!AE193 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE193 =\"\",\"\",'LEA Level Budget'!AE193 & \"@\" )","v":""}]
[82,null,null,2,"","","",{"$f":"IF('Brighton High Scho'!AE194 =\"\",\"\",'Brighton High Scho'!AE194 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE194 =\"\",\"\",'LEA Level Budget'!AE194 & \"@\" )","v":""}]
[83,null,null,3,"","","",{"$f":"IF('Brighton High Scho'!AE195 =\"\",\"\",'Brighton High Scho'!AE195 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE195 =\"\",\"\",'LEA Level Budget'!AE195 & \"@\" )","v":""}]
[84,null,"Instructional Technology","Instructional Technology","0,0","0,0,","0@0@",{"$f":"IF('Brighton High Scho'!AE196 =\"\",\"\",'Brighton High Scho'!AE196 & \"@\" )","v":"0@"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE196 =\"\",\"\",'LEA Level Budget'!AE196 & \"@\" )","v":"0@"}]
[85,null,null,1,"","","",{"$f":"IF('Brighton High Scho'!AE197 =\"\",\"\",'Brighton High Scho'!AE197 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE197 =\"\",\"\",'LEA Level Budget'!AE197 & \"@\" )","v":""}]
[86,null,null,2,"","","",{"$f":"IF('Brighton High Scho'!AE198 =\"\",\"\",'Brighton High Scho'!AE198 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE198 =\"\",\"\",'LEA Level Budget'!AE198 & \"@\" )","v":""}]
[87,null,null,3,"","","",{"$f":"IF('Brighton High Scho'!AE199 =\"\",\"\",'Brighton High Scho'!AE199 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE199 =\"\",\"\",'LEA Level Budget'!AE199 & \"@\" )","v":""}]
[88,null,"Non-instructional supplies","Non-instructional supplies","0,0","0,0,","0@0@",{"$f":"IF('Brighton High Scho'!AE200 =\"\",\"\",'Brighton High Scho'!AE200 & \"@\" )","v":"0@"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE200 =\"\",\"\",'LEA Level Budget'!AE200 & \"@\" )","v":"0@"}]
[89,null,null,1,"","","",{"$f":"IF('Brighton High Scho'!AE201 =\"\",\"\",'Brighton High Scho'!AE201 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE201 =\"\",\"\",'LEA Level Budget'!AE201 & \"@\" )","v":""}]
[90,null,null,2,"","","",{"$f":"IF('Brighton High Scho'!AE202 =\"\",\"\",'Brighton High Scho'!AE202 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE202 =\"\",\"\",'LEA Level Budget'!AE202 & \"@\" )","v":""}]
[91,null,null,3,"0,0","0,0,","0@0@",{"$f":"IF('Brighton High Scho'!AE203 =\"\",\"\",'Brighton High Scho'!AE203 & \"@\" )","v":"0@"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE203 =\"\",\"\",'LEA Level Budget'!AE203 & \"@\" )","v":"0@"}]
[92,"Travel","Supevisory Staff","Supevisory Staff","0,0","0,0,","0@0@",{"$f":"IF('Brighton High Scho'!AE204 =\"\",\"\",'Brighton High Scho'!AE204 & \"@\" )","v":"0@"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE204 =\"\",\"\",'LEA Level Budget'!AE204 & \"@\" )","v":"0@"}]
[93,null,null,1,"","","",{"$f":"IF('Brighton High Scho'!AE205 =\"\",\"\",'Brighton High Scho'!AE205 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE205 =\"\",\"\",'LEA Level Budget'!AE205 & \"@\" )","v":""}]
[94,null,"Instructional Staff","Instructional Staff","0,0","0,0,","0@0@",{"$f":"IF('Brighton High Scho'!AE206 =\"\",\"\",'Brighton High Scho'!AE206 & \"@\" )","v":"0@"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE206 =\"\",\"\",'LEA Level Budget'!AE206 & \"@\" )","v":"0@"}]
[95,null,null,1,"","","",{"$f":"IF('Brighton High Scho'!AE207 =\"\",\"\",'Brighton High Scho'!AE207 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE207 =\"\",\"\",'LEA Level Budget'!AE207 & \"@\" )","v":""}]
[96,"Equipment","Instructional",null,"","","",{"$f":"IF('Brighton High Scho'!AE208 =\"\",\"\",'Brighton High Scho'!AE208 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE208 =\"\",\"\",'LEA Level Budget'!AE208 & \"@\" )","v":""}]
[97,null,"Non-instructional",null,"","","",{"$f":"IF('Brighton High Scho'!AE209 =\"\",\"\",'Brighton High Scho'!AE209 & \"@\" )","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('LEA Level Budget'!AE209 =\"\",\"\",'LEA Level Budget'!AE209 & \"@\" )","v":""}]
[null,null,null,null,{"$f":"IF(F102=\"\",\"\",LEFT(F102,LEN(F102)-1-COUNTIF(H102:AD102,\"@\")))","v":""},{"$f":"IF(COUNTA(H102:AC102)=COUNTIF(H102:AC102,\"@\"),\"\",(TRIM(SUBSTITUTE(G102,\"@\",\",\"))))","v":""}]
[null,null,null,null,{"$f":"IF(F103=\"\",\"\",LEFT(F103,LEN(F103)-1-COUNTIF(H103:AD103,\"@\")))","v":""},{"$f":"IF(COUNTA(H103:AC103)=COUNTIF(H103:AC103,\"@\"),\"\",(TRIM(SUBSTITUTE(G103,\"@\",\",\"))))","v":""}]

{"sheet":"Assurances and Waivers","index":6,"n_rows":17,"n_cols":11,"rows_kept":17,"cut":false,"hidden":false,"merged":[[8,1,8,9],[9,1,9,9],[10,1,10,9],[11,1,12,9],[0,10,0,11],[4,1,4,9],[5,1,5,9],[6,1,6,9],[7,1,7,9],[2,1,2,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[14,3,14,9],[15,3,15,9],[16,3,16,9]]}
[null,"Assurances and Waivers Form",null,null,null,null,null,null,null,null,{"$f":"'Schools Served'!G1","v":"Org Name"}]
[]
[null,"The LEA must assure that it will—"]
[]
[null,"(1)     Use its School Improvement Grant (SIG) to implement fully and effectively an intervention in each priority school, that the LEA commits to serve consistent with the final requirements;  "]
[null,"(2)     The district will use School Improvement Grant funds to supplement, not supplant, school-level funding.  It is a federal requirement that all SIG applicant schools receive the same amount of state and local funds it would receive in the absence of SIG funding."]
[null,"(3)     Establish annual goals for student achievement on the State’s assessments in both reading/language arts and mathematics and measure progress on the leading indicators in section III of the final requirements in order to monitor each priority school, that it serves with school improvement funds;"]
[null,"(4)     If it implements a restart model in a  priority school, include in its contract or agreement terms and provisions to hold the charter operator, charter management organization, or education management organization accountable for complying with the final requirements;"]
[null,"(5)     Monitor and evaluate the actions a school has taken, as outlined in the approved SIG application, to recruit, select and provide oversight to external providers to ensure their quality;"]
[null,"(6)     Monitor and evaluate the actions schools have taken, as outlined in the approved SIG application, to sustain the reforms after the funding period ends and that it will provide technical assistance to schools on how they can sustain progress in the absence of SIG funding; and,"]
[null,"(7)     Report to the SEA the school-level data required under section III of the final requirements."]
[null,"Note: Most of the school-level data elements are already submitted via current data collections (e.g., SIMS). ESE will provide further guidance and assistance to minimize the data collection burden for any new elements. "]
[]
[]
[null,"Typed Name of Superintendent:"]
[null,"Signature of Superintendent:"]
[null,"Date:"]

{"sheet":"LEA Level Budget","index":7,"n_rows":288,"n_cols":31,"rows_kept":288,"cut":false,"hidden":false,"merged":[[0,1,0,14],[2,4,2,14],[2,1,2,3],[3,1,3,14],[7,1,7,14],[1,1,1,13],[24,1,24,5],[25,2,25,4],[26,2,26,4],[6,1,6,14],[4,1,4,14],[12,1,12,14],[33,2,33,5],[8,1,8,14],[9,1,9,14],[10,1,10,14],[5,1,5,14],[16,1,16,14],[23,0,23,14],[19,1,19,14],[20,1,20,14],[22,2,22,14],[27,2,27,4],[32,2,32,5],[17,1,17,14],[15,1,15,14],[11,1,11,14],[13,1,13,14],[31,2,31,5],[130,14,134,14],[105,2,105,5],[46,14,54,14],[91,2,91,6],[38,2,38,5],[48,2,48,5],[34,2,34,5],[53,2,53,5],[42,2,42,5],[49,2,49,4],[46,2,46,5],[75,2,75,5],[70,3,70,7],[72,1,72,5],[102,2,102,5],[101,2,101,5],[99,2,99,5],[87,2,87,5],[89,2,89,5],[146,1,146,14],[141,1,141,14],[142,1,142,14],[154,1,154,14],[148,1,148,14],[149,1,149,14],[287,1,287,3],[279,2,279,3],[280,2,280,3],[281,2,281,3],[155,0,155,14],[156,0,156,14],[157,1,157,5],[158,2,158,4],[195,2,195,4],[199,1,199,5],[25,27,28,27],[37,2,37,5],[59,2,59,5],[63,2,63,5],[37,27,53,27],[25,28,26,28],[27,28,28,28],[29,28,30,28],[125,2,125,5],[33,27,36,27],[33,28,34,28],[35,28,36,28],[31,28,32,28],[39,2,39,5],[37,28,40,28],[41,28,44,28],[45,28,48,28],[51,28,52,28],[94,1,94,5],[97,2,97,5],[62,2,62,4],[76,2,76,5],[90,2,90,5],[98,2,98,5],[110,14,114,14],[114,2,114,4],[96,14,106,14],[96,2,96,5],[116,1,116,5],[54,27,65,27],[56,28,59,28],[60,28,63,28],[145,5,145,14],[66,27,69,27],[70,27,71,27],[122,2,122,5],[103,2,103,5],[143,1,143,14],[57,2,57,5],[120,2,120,5],[60,2,60,5],[56,1,56,5],[77,2,77,5],[126,2,126,5],[138,1,138,8],[133,2,133,4],[128,1,128,5],[136,1,136,5],[160,28,161,28],[159,2,159,4],[159,14,175,14],[160,2,160,4],[162,28,163,28],[161,2,161,5],[119,14,126,14],[145,1,145,4],[134,6,134,8],[132,2,132,11],[123,2,123,5],[121,2,121,5],[158,27,161,27],[175,2,175,5],[162,27,165,27],[174,2,174,5],[163,2,163,5],[151,1,151,14],[147,1,147,14],[152,1,152,14],[153,1,153,14],[162,2,162,5],[150,1,150,14],[144,1,144,14],[191,28,194,28],[189,1,189,5],[190,2,190,5],[191,2,191,4],[191,14,197,14],[195,28,198,28],[180,2,180,5],[166,28,167,28],[165,2,165,5],[166,2,166,5],[166,27,169,27],[168,28,169,28],[167,2,167,5],[168,2,168,4],[176,28,179,28],[164,28,165,28],[169,2,169,5],[164,2,164,5],[177,1,177,5],[193,2,193,5],[194,2,194,4],[181,2,181,5],[182,2,182,4],[186,28,187,28],[186,2,186,5],[170,27,186,27],[171,2,171,5],[172,2,172,5],[173,2,173,5],[170,2,170,5],[183,2,183,5],[184,2,184,5],[185,2,185,5],[172,28,175,28],[170,28,171,28],[180,28,183,28],[179,2,179,5],[179,14,187,14],[187,2,187,5],[187,27,198,27],[196,2,196,5],[197,2,197,4],[192,2,192,5],[207,27,208,27],[205,1,205,5],[201,14,202,14],[202,2,202,11],[199,27,202,27],[200,2,200,11],[201,2,201,11],[286,11,286,14],[282,2,282,3],[283,2,283,3],[284,2,284,3],[285,2,285,3],[286,2,286,3],[203,3,203,7],[216,2,216,5],[217,2,217,5],[229,14,239,14],[230,2,230,5],[231,2,231,5],[232,2,232,5],[234,2,234,5],[218,2,218,5],[220,2,220,5],[208,2,208,5],[209,2,209,5],[210,2,210,5],[212,2,212,5],[213,2,213,5],[214,2,214,5],[224,2,224,6],[253,2,253,5],[241,1,241,5],[243,2,243,4],[243,14,247,14],[244,2,244,5],[222,2,222,5],[223,2,223,5],[229,2,229,5],[227,1,227,5],[235,2,235,5],[236,2,236,5],[240,2,240,4],[207,14,225,14],[281,11,281,14],[285,11,285,14],[283,11,283,14],[284,11,284,14],[271,1,271,8],[275,11,276,14],[282,11,282,14],[278,2,278,3],[279,11,279,14],[278,11,278,14],[275,4,275,10],[269,1,269,5],[263,2,263,8],[263,14,267,14],[265,2,265,11],[266,2,266,4],[267,6,267,8],[280,11,280,14],[266,6,266,8],[261,1,261,5],[14,1,14,14],[66,1,66,5],[67,2,67,11],[68,2,68,11],[69,2,69,11],[74,14,92,14],[68,14,69,14],[80,2,80,5],[81,2,81,5],[245,2,245,4],[246,2,246,5],[247,2,247,4],[249,1,249,5],[258,2,258,5],[252,14,259,14],[259,2,259,5],[254,2,254,5],[255,2,255,5],[256,2,256,5],[257,2,257,5],[237,2,237,5],[238,2,238,5],[239,2,239,5],[133,6,133,8],[84,2,84,5],[85,2,85,5],[79,2,79,5],[111,2,111,5],[61,2,61,4],[124,2,124,5],[130,2,130,8],[112,2,112,4],[113,2,113,5],[106,2,106,5],[107,2,107,4],[108,1,108,5],[110,2,110,4],[104,2,104,5],[83,2,83,5],[64,3,64,5],[92,3,92,5],[26,14,42,14],[29,2,29,5],[30,2,30,5],[36,2,36,5],[35,2,35,4],[51,2,51,5],[28,2,28,5],[44,1,44,5],[58,2,58,4],[47,2,47,5],[50,2,50,5],[52,2,52,5],[58,14,64,14],[40,2,40,5],[41,2,41,5],[54,2,54,5]]}
[null,"LEA-Level Budget"]
[null,"School-Level Budget"]
[null,"District Name",null,null,{"$f":"'Schools Served'!G1","v":"Org Name"}]
[null,"This worksheet contains the FY18 Year 1 Implementation and  budget narrative and allocation form.  Use the link below to access the forms and the 'Summary of Grant Request Across Five Years form."]
[null,"FY18 YEAR 1 Full IMPLEMENTATION (Upon Approval - AUGUST 31, 2018)"]
["\n","GRANT BUDGET NARRATIVE"]
[null,"ALLOCATION OF FUNDS FORM"]
[null,"PRE - IMPLEMENTATION (JULY 1, 2016 - AUGUST 31, 2016)"]
["\n","GRANT BUDGET NARRATIVE"]
[null,"ALLOCATION OF FUNDS FORM"]
["\n ","Allowable uses of Pre-Implementation Funds"]
["\n ","SUMMARY OF GRANT REQUEST ACROSS THREE TO FIVE YEARS (FY18 to FY21)"]
[]
[null,"FY18 YEAR 1 IMPLEMENTATION LEA-Level Budget Narrative Overview"]
[null,"Instructions: In the space below, provide an overview of how the proposed grant expenditures in FY18 will directly support the implementation of the selected intervention model(s) according to the Turnaround Plan(s). Describe how the district/school will realign and repurpose other sources of funding that will complement SRG funds to support timely implementation of the intervention model(s). How will critical intervention reforms will be sustained after the SRG funds expire?"]
[null,"Please note that the Budget Detail section should specifically address only the elements of the Redesign Plan that are being funded with Fund Code 511 SRG funds.  It is a federal requirement that all SRG applicant schools receive the same amount of state and local funds it would receive in the absence of SRG funding.  For each proposed FY18 SRG budget expenditure, provide justification (to the right) for how individual expenditures are necessary to support implementation of the selected intervention model(s) as outlined in the Turnaround Plan(s).  Also, be sure to note rate information as necessary.  Finally, in the Summary of Grant Request Across Five Years section at the bottom of this worksheet, please summarize proposed expenditures for FY19 through FY21.  (Additional detail will be required upon annual renewal of the grant.)  "]
[]
[]
[]
[null,"Additional Funds for Monitoring Site Visits (MSVs)   "]
[null,"By checking this box , the district agrees to contract directly with American Institutes for Research (AIR), the state-approved and contracted vendor, for annual Monitoring Site Visits for each SRG school that is awarded funding in FY18. If you check this box, the district will be awarded an additional  $24,000 per school for each year of full implementation.  Please include the total amount in the Consultant Services line for AIR - MSVs ($24,000/flat rate) per school in this budget workbook for each year of full implementation (3 years maximum) in the FY18 budget detail and/or the Summary of Grant Request Across Three to Five Years section.  "]
[]
[null,null,"FY18 YEAR 1 IMPLEMENTATION GRANT BUDGET DETAIL "]
[{"$f":"E3","v":"Org Name"}]
[null,"ALLOCATION OF FUNDS"]
[null,1,"ADMINISTRATORS:",null,null,null,null,"# of staff","FTE",null,null,"MTRS","Amount",null,"Expenditure Justification",null,null,"Descriptions - MTRS","Descriptions - No MTRS","# of Staff","FTE","MTRS","# of Staff","FTE","Not MTRS",null,null,"Administrators","Not Stipends","MTRS",{"$f":"R45","v":""}]
[null,null,"Supervisor/Director",null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P27,M27,0)","v":0},null,null,{"$f":"IF($P27=TRUE,$H27,0)","v":0},{"$f":"IF($P27=TRUE,$I27,0)","v":0},{"$f":"IF($P27=TRUE,$M27,0)","v":0},{"$f":"IF($P27=FALSE,$H27,0)","v":0},{"$f":"IF($P27=FALSE,$I27,0)","v":0},{"$f":"IF($P27=FALSE,$M27,0)","v":0},null,null,null,null,"No MTRS",{"$f":"S45","v":""}]
[null,null,"Project Coordinator",null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P28,M28,0)","v":0},null,null,0,0,{"$f":"IF($P28=TRUE,$M28,0)","v":0},0,0,{"$f":"IF($P28=FALSE,$M28,0)","v":0},null,null,null,"Stipends","MTRS",{"$f":"R46","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C29=\"\",\"\",IF(AND(P29=TRUE,M29<>\"\"),C29&\",\",\"\"))","v":""},{"$f":"IF(C29=\"\",\"\",IF(AND(M29>0,P29=FALSE),C29&\",\",\"\"))","v":""},0,0,{"$f":"IF($P29=TRUE,$M29,0)","v":0},0,0,0,null,null,null,null,"No MTRS",{"$f":"S46","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,"Instructional Staff","Not Stipends","MTRS",{"$f":"R57","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S57","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,"Stipends","MTRS",{"$f":"R58","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S58","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,"Support Staff","Not Stipends","MTRS",{"$f":"R67","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S67","v":""}]
[null,null,"Stipends",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,{"$f":"IF($P36=TRUE,$H36,0)","v":0},{"$f":"IF($P36=TRUE,$I36,0)","v":0},{"$f":"IF($P36=TRUE,$M36,0)","v":0},{"$f":"IF($P36=FALSE,$H36,0)","v":0},{"$f":"IF($P36=FALSE,$I36,0)","v":0},0,null,null,null,"Other","MTRS",{"$f":"R64","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C37=\"\",\"\",IF(AND(P37=TRUE,M37<>\"\"),C37&\",\",\"\"))","v":""},{"$f":"IF(C37=\"\",\"\",IF(AND(M37>0,P37=FALSE),C37&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S64","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,"Contractual Services","Consultant","Consultant",{"$f":"R75","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,1,{"$f":"R76","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,2,{"$f":"R77","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,3,{"$f":"R78","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,"Specialists","Specialist",{"$f":"R79","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,1,{"$f":"R81","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"R81","v":""}]
[null,"SUB-TOTAL",null,null,null,null,null,{"$f":"SUM(H27:H35)","v":0},{"$f":"SUM(I27:I35)","v":0},null,null,null,{"$f":"SUM(M27:M43)","v":0},null,null,null,"summary",{"$f":"IF(AND(R29=\"\",R30=\"\",R31=\"\",R32=\"\",R34=\"\",R35=\"\"),\"\",IF(SUMIF($P$29:$P$35,TRUE,$Q$29:$Q$35)<=0,\"\",LEFT(TRIM((R29&\"\"&R30&\"\"&R31&\"\"&R32&\"\"&R33&\"\"&R34&\"\"&R35)),LEN(TRIM(R29&\"\"&R30&\"\"&R31&\"\"&R32&\"\"&R33&\"\"&R34&\"\"\"\"&R35))-1)))","v":""},{"$f":"IF(AND(S29=\"\",S30=\"\",S31=\"\",S32=\"\",S33=\"\",S34=\"\",S35=\"\"),\"\",IF(SUMIF($P$29:$P$35,FALSE,$M$29:$M$35)<=0,\"\",LEFT(TRIM((S29&\" \"&S30&\" \"&S31&\" \"&S32&\" \"&S33&\" \"&S34&\" \"&S35)),LEN(TRIM(S29&\" \"&S30&\" \"&S31&\" \"&S32&\" \"&S33&\" \"&S34&\" \"&S35))-1)))","v":""},{"$f":"SUM(T29:T35)","v":0},0,0,0,0,0,null,null,null,null,3,{"$f":"R82","v":""}]
[null,2,"INSTRUCTIONAL/PROFESSIONAL STAFF:",null,null,null,null,"# of staff","FTE",null,null,null,"Amount",null,"Expenditure Justification",null,"summary",{"$f":"IF(AND(R37=\"\",R38=\"\",R39=\"\",R40=\"\",R41=\"\",R42=\"\",R43=\"\"),\"\",IF(SUMIF($P37:$P43,TRUE,$M37:$M43)<=0,\"\",LEFT(TRIM(($R37&\" \"&$R38&\" \"&$R39&\" \"&$R40&\" \"&$R41&\" \"&$R42&\" \"&$R43)),LEN(TRIM($R37&\" \"&$R38&\" \"&$R39&\" \"&$R40&\" \"&$R41&\" \"&$R42&\" \"&$R43))-1)))","v":""},{"$f":"IF(AND(S37=\"\",S38=\"\",S39=\"\",S40=\"\",S41=\"\",S42=\"\",S43=\"\"),\"\",IF(SUMIF($P37:$P43,FALSE,$M37:$M43)<=0,\"\",LEFT(TRIM(($S37&\" \"&$S38&\" \"&$S39&\" \"&$S40&\" \"&$S41&\" \"&$S42&\" \"&$S43)),LEN(TRIM($S37&\" \"&$S38&\" \"&$S39&\" \"&$S40&\" \"&$S41&\" \"&$S42&\" \"&$S43))-1)))","v":""},{"$f":"SUM(T36:T43)","v":0},0,0,0,0,0,null,null,null,"Instructors","Instructors",{"$f":"R83","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P47,M47,0)","v":0},{"$f":"IF(C47=\"\",\"\",IF(P47=TRUE,C47&\",\",\"\"))","v":""},{"$f":"IF(C47=\"\",\"\",IF(AND(M47>0,P47=FALSE),C47&\",\",\"\"))","v":""},{"$f":"IF($P47=TRUE,$H47,0)","v":0},{"$f":"IF($P47=TRUE,$I47,0)","v":0},{"$f":"IF($P47=TRUE,$M47,0)","v":0},{"$f":"IF($P47=FALSE,$H47,0)","v":0},{"$f":"IF($P47=FALSE,$I47,0)","v":0},{"$f":"IF($P47=FALSE,$M47,0)","v":0},null,null,null,null,1,{"$f":"R84","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C48=\"\",\"\",IF(P48=TRUE,C48&\",\",\"\"))","v":""},{"$f":"IF(C48=\"\",\"\",IF(AND(M48>0,P48=FALSE),C48&\",\",\"\"))","v":""},{"$f":"IF($P48=TRUE,$H48,0)","v":0},{"$f":"IF($P48=TRUE,$I48,0)","v":0},{"$f":"IF($P48=TRUE,$M48,0)","v":0},{"$f":"IF($P48=FALSE,$H48,0)","v":0},{"$f":"IF($P48=FALSE,$I48,0)","v":0},0,null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C49=\"\",\"\",IF(P49=TRUE,C49&\",\",\"\"))","v":""},{"$f":"IF(C49=\"\",\"\",IF(AND(M49>0,P49=FALSE),C49&\",\",\"\"))","v":""},{"$f":"IF($P49=TRUE,$H49,0)","v":0},{"$f":"IF($P49=TRUE,$I49,0)","v":0},{"$f":"IF($P49=TRUE,$M49,0)","v":0},{"$f":"IF($P49=FALSE,$H49,0)","v":0},{"$f":"IF($P49=FALSE,$I49,0)","v":0},0,null,null,null,null,3,""]
[null,null,"Stipends",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,{"$f":"IF($P50=TRUE,$H50,0)","v":0},{"$f":"IF($P50=TRUE,$I50,0)","v":0},{"$f":"IF($P50=TRUE,$M50,0)","v":0},{"$f":"IF($P50=FALSE,$H50,0)","v":0},{"$f":"IF($P50=FALSE,$I50,0)","v":0},0,null,null,null,"Speakers",1,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C51=\"\",\"\",IF(P51=TRUE,C51&\",\",\"\"))","v":""},{"$f":"IF(C51=\"\",\"\",IF(AND(M51>0,P51=FALSE),C51&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C52=\"\",\"\",IF(P52=TRUE,C52&\",\",\"\"))","v":""},{"$f":"IF(C52=\"\",\"\",IF(AND(M52>0,P52=FALSE),C52&\",\",\"\"))","v":""},0,0,0,0,0,{"$f":"IF($P52=FALSE,$M52,0)","v":0},null,null,null,"Substitute","Substitute",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C53=\"\",\"\",IF(P53=TRUE,C53&\",\",\"\"))","v":""},{"$f":"IF(C53=\"\",\"\",IF(AND(M53>0,P53=FALSE),C53&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C54=\"\",\"\",IF(P54=TRUE,C54&\",\",\"\"))","v":""},{"$f":"IF(C54=\"\",\"\",IF(AND(M54>0,P54=FALSE),C54&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,"SES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C55=\"\",\"\",IF(P55=TRUE,C55&\",\",\"\"))","v":""},{"$f":"IF(C55=\"\",\"\",IF(AND(M55>0,P55=FALSE),C55&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,"Supplies and Materials","N/D"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",null,{"$f":"R93","v":""}]
[null,"SUB-TOTAL",null,null,null,null,null,{"$f":"SUM(H47:H49)","v":0},{"$f":"SUM(I47:I49)","v":0},null,null,null,{"$f":"SUM(M47:M55)","v":0},null,null,null,"summary",{"$f":"IF(AND(R47=\"\",R48=\"\",R49=\"\"),\"\",IF(SUMIF($P47:$P49,TRUE,$Q47:$Q49)<=0,\"\",LEFT(TRIM((R47&\" \"&R48&\" \"&R49)),LEN(TRIM(R47&\" \"&R48&\" \"&R49))-1)))","v":""},{"$f":"IF(AND(S47=\"\",S48=\"\",S49=\"\"),\"\",IF(SUMIF($P47:$P49,FALSE,$M47:$M49)<=0,\"\",LEFT(TRIM((S47&\" \"&S48&\" \"&S49)),LEN(TRIM(S47&\" \"&S48&\" \"&S49))-1)))","v":""},{"$f":"SUM(T47:T49)","v":0},0,0,0,0,0,null,null,null,"Textbooks","Textbooks",{"$f":"R97","v":0}]
[null,3,"SUPPORT STAFF",null,null,null,null,"# of staff","FTE",null,null,null,"Amount",null,"Expenditure Justification",null,"summary",{"$f":"IF(AND(R51=\"\",R52=\"\",R53=\"\",R54=\"\",R55=\"\"),\"\",IF(SUMIF($P51:$P55,TRUE,$Q51:$Q55)<=0,\"\",LEFT(TRIM((R51&\" \"&R52&\" \"&R53&\" \"&R54&\" \"&R55&\" \")),LEN(TRIM(R51&\" \"&R52&\" \"&R53&\" \"&R54&\" \"&R55))-1)))","v":""},{"$f":"IF(AND(S51=\"\",S52=\"\",S53=\"\",S54=\"\",S55),\"\",IF(SUMIF($P51:$P55,FALSE,$M50:$M55)<=0,\"\",LEFT(TRIM((S51&\" \"&S52&\" \"&S53&\" \"&S54&\" \"&S55&\" \")),LEN(TRIM(S51&\" \"&S52&\" \"&S53&\" \"&S54&\" \"&S55))-1)))","v":""},{"$f":"SUM(T50:T55)","v":0},0,0,0,0,0,null,null,null,null,1,{"$f":"R98","v":""}]
[null,null,"Aides/Paraprofessionals",null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P59,M59,0)","v":0},null,null,{"$f":"IF($P59=TRUE,$H59,0)","v":0},{"$f":"IF($P59=TRUE,$I59,0)","v":0},{"$f":"IF($P59=TRUE,$M59,0)","v":0},{"$f":"IF($P59=FALSE,$H59,0)","v":0},{"$f":"IF($P59=FALSE,$I59,0)","v":0},{"$f":"IF($P59=FALSE,$M59,0)","v":0},null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P60=TRUE,C60&\",\",\"\")","v":""},{"$f":"IF(AND(M60>0,P60=FALSE),C60&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,null,3,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P61=TRUE,C61&\",\",\"\")","v":""},{"$f":"IF(AND(M61>0,P61=FALSE),C61&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,"Instructional Technology","Instructional Technology",0]
[null,null,"Secretary/Bookkeeper",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,0,0,0,0,0,0,null,null,null,null,1,""]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,0,0,0,0,0,0,null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P64=TRUE,C64&\",\",\"\")","v":""},{"$f":"IF(AND(M64>0,P64=FALSE),C64&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,null,3,""]
[null,null,"Stipends",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,{"$f":"H65","v":0},{"$f":"I65","v":0},0,0,0,{"$f":"IF($P65=FALSE,$M65,0)","v":0},null,null,null,"Non-instructional supplies","Non-instructional supplies",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,""]
[null,"SUB-TOTAL",null,null,null,null,null,{"$f":"SUM(H59:H63)","v":0},{"$f":"SUM(I59:I63)","v":0},null,null,null,{"$f":"SUM(M59:M65)","v":0},null,null,null,"summary",{"$f":"IF(AND(R60=\"\",R61=\"\"),\"\",IF(SUMIF($P60:$P61,TRUE,$Q60:$Q61)<=0,\"\",LEFT(TRIM((R60&\" \"&R61)),LEN(TRIM(R60&\" \"&R61))-1)))","v":""},{"$f":"IF(AND(S60=\"\",S61=\"\"),\"\",IF(SUMIF($P60:$P61,FALSE,$M60:$M61)<=0,\"\",LEFT(TRIM((S60&\" \"&S61)),LEN(TRIM(S60&\" \"&S61))-1)))","v":""},{"$f":"SUM(T60:T61)","v":0},0,0,0,0,0,null,null,"Travel",null,2,""]
[null,4,"FRINGE BENEFITS:",null,null,null,null,null,null,null,null,null,null,null,"Expenditure Justification",null,"summary",{"$f":"IF(AND(R63=\"\",R64=\"\"),\"\",IF(SUMIF($P63:$P64,TRUE,$Q63:$Q64)<=0,\"\",LEFT(TRIM((R63&\" \"&R64)),LEN(TRIM(R63&\" \"&R64))-1)))","v":""},{"$f":"IF(AND(S63=\"\",S64=\"\"),\"\",IF(SUMIF($P63:$P64,FALSE,$M63:$M64)<=0,\"\",LEFT(TRIM((S63&\" \"&S64)),LEN(TRIM(S63&\" \"&S64))-1)))","v":""},{"$f":"SUM(T63:T64)","v":0},0,0,{"$f":"SUM(W63:W64)","v":0},0,0]
[null,null,"4-a   MTRS \n             Automatically calculates if MTRS box is checked for any staff listed  above.",null,null,null,null,null,null,null,null,null,{"$f":"ROUND((SUM(Q26:Q43,Q47:Q55,Q59:Q65))*0.09, 0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supevisory Staff","Supevisory Staff"]
[null,null,"4-b   OTHER FRINGE BENEFITS \n         (Other retirement systems, health insurance, FICA - Describe below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"R112","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equipment","Instructional Staff","Instructional Staff",{"$f":"R113","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"R114","v":""}]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M69:M70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Instructional",null,{"$f":"R134","v":""}]
[null,5,"CONTRACTUAL SERVICES",null,null,null,null,"Rate ($)","Hour/Day",null,null,null,"Amount",null,"Expenditure Justification",null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-instructional",null,{"$f":"R135","v":""}]
[null,null,"Consultants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M75<=0,\"\",\"(\" &H75 &\"/\"&I75&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C76=\"\",\"\",IF(M76<=0,\"\",C76&\" (\"&H76&\"/\"&I76&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C77=\"\",\"\",IF(M77<=0,\"\",C77&\" (\"&H77&\"/\"&I77&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C78=\"\",\"\",IF(M78<=0,\"\",C78&\" (\"&H78&\"/\"&I78&\")\"&\", \"))","v":""}]
[null,null,"Specialists",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M79<=0,\"\",\"(\" &H79 &\"/\"&I79&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C80=\"\",\"\",IF(M80<=0,\"\",C80&\" (\"&H80&\"/\"&I80&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=\"\",\"\",IF(M81<=0,\"\",C81&\" (\"&H81&\"/\"&I81&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C82=\"\",\"\",IF(M82<=0,\"\",C82&\" (\"&H82&\"/\"&I82&\")\"&\", \"))","v":""}]
[null,null,"Instructors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M83<=0,\"\",\"(\" &H83 &\"/\"&I83&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=\"\",\"\",IF(M84<=0,\"\",C84&\" (\"&H84&\"/\"&I84&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=\"\",\"\",IF(M85<=0,\"\",C85&\" (\"&H85&\"/\"&I85&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=\"\",\"\",IF(M86<=0,\"\",C86&\" (\"&H86&\"/\"&I86&\")\"&\", \"))","v":""}]
[null,null,"Speakers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M87<=0,\"\",\"(\" &H87 &\"/\"&I87&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C88=\"\",\"\",IF(M88<=0,\"\",C88&\" (\"&H88&\"/\"&I88&\")\"&\", \"))","v":""}]
[null,null,"Substitutes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M89<=0,\"\",\"(\" &H89 &\"/\"&I89&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C90=\"\",\"\",IF(M90<=0,\"\",C90&\" (\"&H90&\"/\"&I90&\")\"&\", \"))","v":""}]
[null,null,"Supplemental Educational Services (SES)  - Contracted Service Provider",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M91<=0,\"\",\"(\" &H91 &\"/\"&I91&\")\" &\", \")","v":""}]
[null,null,"Neglected or Delinquent Children -\nContracted Service Provider (if applicable)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M92<=0,\"\",\"(\" &H92 &\"/\"&I92&\")\" &\", \")","v":""}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M93<=0,\"\",\"(\" &H93 &\"/\"&I93&\")\" &\", \")","v":""}]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M75:M93)","v":0}]
[null,6,"SUPPLIES AND MATERIALS",null,null,null,null,null,null,null,null,null,"Amount",null,"Expenditure Justification"]
[null,null,"Textbooks and Instructional Materials"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C98=\"\",\"\",IF(M98<=0,\"\",C98))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C99=\"\",\"\",IF(M99<=0,\"\",C99))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C100=\"\",\"\",IF(M100<=0,\"\",C100))","v":""}]
[null,null,"Instructional Technology including Software"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C102=\"\",\"\",IF(M102<=0,\"\",C102))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Non-instructional Supplies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M97:M107)","v":0}]
[null,7,"TRAVEL:  Mileage, conference registration, hotel and meals",null,null,null,null,null,null,null,null,null,"Amount",null,"Expenditure Justification"]
[null,null,"Supervisory Staff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C112=\"\",\"\",IF(M112<=0,\"\",C112))","v":""}]
[null,null,"Instructional Staff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C114=\"\",\"\",IF(M114<=0,\"\",C114))","v":""}]
[null,null,"Other"]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M111:M115)","v":0}]
[]
[null,8,"OTHER COSTS:",null,null,null,null,null,null,null,null,null,"Amount",null,"Expenditure Justification"]
[null,null,"Transportation of Students "]
[null,null,"Memberships/Subscriptions"]
[null,null,"Advertising"]
[null,null,"Printing/Reproduction"]
[null,null,"Maintenance/Repairs"]
[null,null,"Rental of Space"]
[null,null,"Rental of Equipment"]
[null,null,"Telephone/Utilities "]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M120:M127)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expenditure Justification"]
[null,9,"INDIRECT COSTS - Must be entered directly on Combined Budget Worksheet"]
[]
[null,10,"EQUIPMENT:\nOnly list items costing $5,000 or more per unit and having a useful life of more than one year. Describe below.",null,null,null,null,null,null,null,null,null,"Amount"]
[null,null,"Instructional Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G134=\"\",\"\",IF(M134<=0,\"\",G134))","v":""}]
[null,null,"Non-instructional Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G135=\"\",\"\",IF(M135<=0,\"\",G135))","v":""}]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M134:M135)","v":0}]
[]
[null,"TOTAL FUNDS REQUESTED",null,null,null,null,null,null,null,null,null,null,{"$f":"M45+M57+M95+M109+M117+M129+M137+M73+M67","v":0}]
[]
[]
[null,"PRE-IMPLEMENTATION - LEA-Level Budget Narrative Overview\n"]
[]
[null,"Instructions: In the space below, provide an overview of how the proposed grant expenditures in FY16 will directly support the pre-implementation of the selected intervention model(s) according to the Turnaround Plan(s).   Pre-implementation begins on July 1, 2015 and ends August 31, 2015.  \n"]
[null,"Please note that this narrative overview should specifically address only the elements of the Turnaround Plan(s) that are being funded with Fund Code 511 grant funds. In the Pre-Implementation Grant Budget Detail section below, for each proposed Pre-Implementation grant budget expenditure, provide justification (to the right) for how individual expenditures are necessary to support the pre-implementation or the implementation of the selected intervention model(s) as outlined in the Turnaround Plan(s). "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["LEA-LEVEL PRE-IMPLEMENTATION GRANT BUDGET DETAIL "]
[{"$f":"E3","v":"Org Name"}]
[null,"ALLOCATION OF FUNDS"]
[null,1,"ADMINISTRATORS:",null,null,null,null,"# of staff","FTE",null,null,"MTRS","Amount",null,"Expenditure Justification",null,null,"Descriptions - MTRS","Descriptions - No MTRS","# of Staff","FTE","MTRS","# of Staff","FTE","Not MTRS",null,null,"Administrators"]
[null,null,"Supervisor/Director",null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P160,M160,0)","v":0},null,null,{"$f":"IF($P160=TRUE,$H160,0)","v":0},{"$f":"IF($P160=TRUE,$I160,0)","v":0},{"$f":"IF($P160=TRUE,$M160,0)","v":0},{"$f":"IF($P160=FALSE,$H160,0)","v":0},{"$f":"IF($P160=FALSE,$I160,0)","v":0},{"$f":"IF($P160=FALSE,$M160,0)","v":0}]
[null,null,"Project Coordinator",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,0,0,{"$f":"IF($P161=TRUE,$M161,0)","v":0},0,0,{"$f":"IF($P161=FALSE,$M161,0)","v":0},null,null,null,"Not Stipends","MTRS",{"$f":"R178","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C162=\"\",\"\",IF(AND(P162=TRUE,M162<>\"\"),C162&\",\",\"\"))","v":""},{"$f":"IF(C162=\"\",\"\",IF(AND(M162>0,P162=FALSE),C162&\",\",\"\"))","v":""},0,0,{"$f":"IF($P162=TRUE,$M162,0)","v":0},0,0,0,null,null,null,null,"No MTRS",{"$f":"S178","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,{"$f":"IF($P163=TRUE,$M163,0)","v":0},0,0,0,null,null,"Instructional Staff","Stipends","MTRS",{"$f":"R179","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S179","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,"Not Stipends","MTRS",{"$f":"R190","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S190","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,"Support Staff","Stipends","MTRS",{"$f":"R191","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S191","v":""}]
[null,null,"Stipends",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,{"$f":"IF($P169=TRUE,$H169,0)","v":0},{"$f":"IF($P169=TRUE,$I169,0)","v":0},{"$f":"IF($P169=TRUE,$M169,0)","v":0},{"$f":"IF($P169=FALSE,$H169,0)","v":0},{"$f":"IF($P169=FALSE,$I169,0)","v":0},0,null,null,null,"Not Stipends","MTRS",{"$f":"R200","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C170=\"\",\"\",IF(AND(P170=TRUE,M170<>\"\"),C170&\",\",\"\"))","v":""},{"$f":"IF(C170=\"\",\"\",IF(AND(M170>0,P170=FALSE),C170&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S200","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,"Contractual Services","Stipends","MTRS",{"$f":"R201","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S201","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,"Consultant","Consultant"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,1,{"$f":"R209","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,2,{"$f":"R210","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,3,{"$f":"R211","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialists","Specialist",{"$f":"R212","v":""}]
[null,"SUB-TOTAL",null,null,null,null,null,{"$f":"SUM(H160:H168)","v":0},{"$f":"SUM(I160:I168)","v":0},null,null,null,{"$f":"SUM(M160:M176)","v":0},null,null,null,"summary",{"$f":"IF(AND(R162=\"\",R163=\"\",R164=\"\",R165=\"\",R166=\"\",R167=\"\",R168=\"\"),\"\",IF(SUMIF($P$162:$P$168,TRUE,$Q$29:$Q$35)<=0,\"\",LEFT(TRIM((R162&\" \"&R163&\" \"&R164&\" \"&R165&\" \"&R166&\" \"&R167&\" \"&R168)),LEN(TRIM(R162&\" \"&R163&\" \"&R164&\" \"&R165&\" \"&R166&\" \"&R167&\" \"&R168))-1)))","v":""},{"$f":"IF(AND(S162=\"\",S163=\"\",S164=\"\",S165=\"\",S166=\"\",S167=\"\",S168=\"\"),\"\",IF(SUMIF($P$162:$P$168,FALSE,$M$29:$M$35)<=0,\"\",LEFT(TRIM((S162&\" \"&S163&\" \"&S164&\" \"&S165&\" \"&S166&\" \"&S167&\" \"&S168)),LEN(TRIM(S162&\" \"&S163&\" \"&S164&\" \"&S165&\" \"&S166&\" \"&S167&\" \"&S168))-1)))","v":""},{"$f":"SUM(T162:T168)","v":0},0,0,0,0,0,null,null,null,null,1,{"$f":"R214","v":""}]
[null,2,"INSTRUCTIONAL/PROFESSIONAL STAFF:",null,null,null,null,"# of staff","FTE",null,null,null,"Amount",null,"Expenditure Justification",null,"summary",{"$f":"IF(AND(R170=\"\",R171=\"\",R172=\"\",R173=\"\",R174=\"\",R175=\"\",R176=\"\"),\"\",IF(SUMIF($P170:$P176,TRUE,$M170:$M176)<=0,\"\",LEFT(TRIM(($R170&\" \"&$R171&\" \"&$R172&\" \"&$R173&\" \"&$R174&\" \"&$R175&\" \"&$R176)),LEN(TRIM($R170&\" \"&$R171&\" \"&$R172&\" \"&$R173&\" \"&$R174&\" \"&$R175&\" \"&$R176))-1)))","v":""},{"$f":"IF(AND(S170=\"\",S171=\"\",S172=\"\",S173=\"\",S174=\"\",S175=\"\",S176=\"\"),\"\",IF(SUMIF($P170:$P176,FALSE,$M170:$M176)<=0,\"\",LEFT(TRIM(($S170&\" \"&$S171&\" \"&$S172&\" \"&$S173&\" \"&$S174&\" \"&$S175&\" \"&$S176)),LEN(TRIM($S170&\" \"&$S171&\" \"&$S172&\" \"&$S173&\" \"&$S174&\" \"&$S175&\" \"&$S176))-1)))","v":""},{"$f":"SUM(T169:T176)","v":0},0,0,0,0,0,null,null,null,null,2,{"$f":"R214","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P180,M180,0)","v":0},{"$f":"IF(C180=\"\",\"\",IF(P180=TRUE,C180&\",\",\"\"))","v":""},{"$f":"IF(C180=\"\",\"\",IF(AND(M180>0,P180=FALSE),C180&\",\",\"\"))","v":""},{"$f":"IF($P180=TRUE,$H180,0)","v":0},{"$f":"IF($P180=TRUE,$I180,0)","v":0},{"$f":"IF($P180=TRUE,$M180,0)","v":0},{"$f":"IF($P180=FALSE,$H180,0)","v":0},{"$f":"IF($P180=FALSE,$I180,0)","v":0},{"$f":"IF($P180=FALSE,$M180,0)","v":0},null,null,null,null,3,{"$f":"R215","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C181=\"\",\"\",IF(P181=TRUE,C181&\",\",\"\"))","v":""},{"$f":"IF(C181=\"\",\"\",IF(AND(M181>0,P181=FALSE),C181&\",\",\"\"))","v":""},{"$f":"IF($P181=TRUE,$H181,0)","v":0},{"$f":"IF($P181=TRUE,$I181,0)","v":0},{"$f":"IF($P181=TRUE,$M181,0)","v":0},{"$f":"IF($P181=FALSE,$H181,0)","v":0},0,0,null,null,null,"Instructors","Instructors",{"$f":"R216","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C182=\"\",\"\",IF(P182=TRUE,C182&\",\",\"\"))","v":""},{"$f":"IF(C182=\"\",\"\",IF(AND(M182>0,P182=FALSE),C182&\",\",\"\"))","v":""},{"$f":"IF($P182=TRUE,$H182,0)","v":0},{"$f":"IF($P182=TRUE,$I182,0)","v":0},{"$f":"IF($P182=TRUE,$M182,0)","v":0},{"$f":"IF($P182=FALSE,$H182,0)","v":0},0,0,null,null,null,null,1,{"$f":"R217","v":""}]
[null,null,"Stipends",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,{"$f":"IF($P183=TRUE,$H183,0)","v":0},{"$f":"IF($P183=TRUE,$I183,0)","v":0},{"$f":"IF($P183=TRUE,$M183,0)","v":0},{"$f":"IF($P183=FALSE,$H183,0)","v":0},0,0,null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C184=\"\",\"\",IF(P184=TRUE,C184&\",\",\"\"))","v":""},{"$f":"IF(C184=\"\",\"\",IF(AND(M184>0,P184=FALSE),C184&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,null,3,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C185=\"\",\"\",IF(P185=TRUE,C185&\",\",\"\"))","v":""},{"$f":"IF(C185=\"\",\"\",IF(AND(M185>0,P185=FALSE),C185&\",\",\"\"))","v":""},0,0,0,0,0,{"$f":"IF($P185=FALSE,$M185,0)","v":0},null,null,null,"Speakers",1,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C186=\"\",\"\",IF(P186=TRUE,C186&\",\",\"\"))","v":""},{"$f":"IF(C186=\"\",\"\",IF(AND(M186>0,P186=FALSE),C186&\",\",\"\"))","v":""},0,{"$f":"IF($P186=TRUE,$I186,0)","v":0},0,0,0,0,null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C187=\"\",\"\",IF(P187=TRUE,C187&\",\",\"\"))","v":""},{"$f":"IF(C187=\"\",\"\",IF(AND(M187>0,P187=FALSE),C187&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,"Substitute","Substitute",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C188=\"\",\"\",IF(P188=TRUE,C188&\",\",\"\"))","v":""},{"$f":"IF(C188=\"\",\"\",IF(AND(M188>0,P188=FALSE),C188&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,"Supplies and Materials",null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SES",null,""]
[null,"SUB-TOTAL",null,null,null,null,null,{"$f":"SUM(H180:H182)","v":0},{"$f":"SUM(I180:I182)","v":0},null,null,null,{"$f":"SUM(M180:M188)","v":0},null,null,null,"summary",{"$f":"IF(AND(R180=\"\",R181=\"\",R182=\"\"),\"\",IF(SUMIF($P180:$P182,TRUE,$Q180:$Q182)<=0,\"\",LEFT(TRIM((R180&\" \"&R181&\" \"&R182)),LEN(TRIM(R180&\" \"&R181&\" \"&R182))-1)))","v":""},{"$f":"IF(AND(S180=\"\",S181=\"\",S182=\"\"),\"\",IF(SUMIF($P180:$P182,FALSE,$M180:$M182)<=0,\"\",LEFT(TRIM((S180&\" \"&S181&\" \"&S182)),LEN(TRIM(S180&\" \"&S181&\" \"&S182))-1)))","v":""},{"$f":"SUM(T180:T182)","v":0},0,0,0,0,0,null,null,null,"N/D",null,""]
[null,3,"SUPPORT STAFF",null,null,null,null,"# of staff","FTE",null,null,null,"Amount",null,"Expenditure Justification",null,"summary",{"$f":"IF(AND(R184=\"\",R185=\"\",R186=\"\",R187=\"\",R188=\"\"),\"\",IF(SUMIF($P184:$P188,TRUE,$Q184:$Q188)<=0,\"\",LEFT(TRIM((R184&\" \"&R185&\" \"&R186&\" \"&R187&\" \"&R188&\" \")),LEN(TRIM(R184&\" \"&R185&\" \"&R186&\" \"&R187&\" \"&R188))-1)))","v":""},{"$f":"IF(AND(S184=\"\",S185=\"\",S186=\"\",S187=\"\",S188),\"\",IF(SUMIF($P184:$P188,FALSE,$M183:$M188)<=0,\"\",LEFT(TRIM((S184&\" \"&S185&\" \"&S186&\" \"&S187&\" \"&S188&\" \")),LEN(TRIM(S184&\" \"&S185&\" \"&S186&\" \"&S187&\" \"&S188))-1)))","v":""},{"$f":"SUM(T183:T188)","v":0},0,0,0,0,0,null,null,null,"Other",null,""]
[null,null,"Aides/Paraprofessionals",null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P192,M192,0)","v":0},null,null,{"$f":"IF($P192=TRUE,$H192,0)","v":0},{"$f":"IF($P192=TRUE,$I192,0)","v":0},{"$f":"IF($P192=TRUE,$M192,0)","v":0},{"$f":"IF($P192=FALSE,$H192,0)","v":0},{"$f":"IF($P192=FALSE,$I192,0)","v":0},{"$f":"IF($P192=FALSE,$M192,0)","v":0},null,null,null,"Textbooks","Textbooks",{"$f":"R230","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P193=TRUE,C193&\",\",\"\")","v":""},{"$f":"IF(AND(M193>0,P193=FALSE),C193&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,null,1,{"$f":"R231","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P194=TRUE,C194&\",\",\"\")","v":""},{"$f":"IF(AND(M194>0,P194=FALSE),C194&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,null,2,""]
[null,null,"Secretary/Bookkeeper",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,0,0,0,0,0,0,null,null,null,null,3,""]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P196=TRUE,C196&\",\",\"\")","v":""},{"$f":"IF(AND(M196>0,P196=FALSE),C196&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,"Instructional Technology","Instructional Technology",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P197=TRUE,C197&\",\",\"\")","v":""},{"$f":"IF(AND(M197>0,P197=FALSE),C197&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,null,1,""]
[null,null,"Stipends",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,{"$f":"H198","v":0},{"$f":"I198","v":0},0,0,0,{"$f":"IF($P198=FALSE,$M198,0)","v":0},null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,""]
[null,"SUB-TOTAL",null,null,null,null,null,{"$f":"SUM(H192:H196)","v":0},{"$f":"SUM(I192:I196)","v":0},null,null,null,{"$f":"SUM(M192:M198)","v":0},null,null,null,"summary",{"$f":"IF(AND(R193=\"\",R194=\"\"),\"\",IF(SUMIF($P193:$P194,TRUE,$Q193:$Q194)<=0,\"\",LEFT(TRIM((R193&\" \"&R194)),LEN(TRIM(R193&\" \"&R194))-1)))","v":""},{"$f":"IF(AND(S193=\"\",S194=\"\"),\"\",IF(SUMIF($P193:$P194,FALSE,$M193:$M194)<=0,\"\",LEFT(TRIM((S193&\" \"&S194)),LEN(TRIM(S193&\" \"&S194))-1)))","v":""},{"$f":"SUM(T193:T194)","v":0},0,0,0,0,0,null,null,"Travel","Non-instructional supplies","Non-instructional supplies",0]
[null,4,"FRINGE BENEFITS:",null,null,null,null,null,null,null,null,null,null,null,"Expenditure Justification",null,"summary",{"$f":"IF(AND(R196=\"\",R197=\"\"),\"\",IF(SUMIF($P196:$P197,TRUE,$Q196:$Q197)<=0,\"\",LEFT(TRIM((R196&\" \"&R197)),LEN(TRIM(R196&\" \"&R197))-1)))","v":""},{"$f":"IF(AND(S196=\"\",S197=\"\"),\"\",IF(SUMIF($P196:$P197,FALSE,$M196:$M197)<=0,\"\",LEFT(TRIM((S196&\" \"&S197)),LEN(TRIM(S196&\" \"&S197))-1)))","v":""},{"$f":"SUM(T196:T197)","v":0},0,0,0,0,0,null,null,null,null,1,""]
[null,null,"4-a   MTRS \n             Automatically calculates if MTRS box is checked for any staff listed  above.",null,null,null,null,null,null,null,null,null,{"$f":"ROUND((SUM(Q159:Q176,Q180:Q188,Q192:Q198))*0.09, 0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,""]
[null,null,"4-b   OTHER FRINGE BENEFITS \n         (Other retirement systems, health insurance, FICA - Describe below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supevisory Staff","Supevisory Staff",{"$f":"R244","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"R245","v":""}]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M202:M203)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Instructional Staff","Instructional Staff",{"$f":"R246","v":0}]
[null,5,"CONTRACTUAL SERVICES",null,null,null,null,"Rate ($)","Hour/Day",null,null,null,"Amount",null,"Expenditure Justification",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"R247","v":""}]
[null,null,"Consultants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M208<=0,\"\",\"(\" &H208 &\"/\"&I208&\")\" &\", \")","v":""},null,null,null,null,null,null,null,null,null,"Equipment","Instructional",null,{"$f":"R267","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C209=\"\",\"\",IF(M209<=0,\"\",C209&\" (\"&H209&\"/\"&I209&\")\"&\", \"))","v":""},null,null,null,null,null,null,null,null,null,null,"Non-instructional",null,{"$f":"R268","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C210=\"\",\"\",IF(M210<=0,\"\",C210&\" (\"&H210&\"/\"&I210&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C211=\"\",\"\",IF(M211<=0,\"\",C211&\" (\"&H211&\"/\"&I211&\")\"&\", \"))","v":""}]
[null,null,"Specialists",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M212<=0,\"\",\"(\" &H212 &\"/\"&I212&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C213=\"\",\"\",IF(M213<=0,\"\",C213&\" (\"&H213&\"/\"&I213&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C214=\"\",\"\",IF(M214<=0,\"\",C214&\" (\"&H214&\"/\"&I214&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C215=\"\",\"\",IF(M215<=0,\"\",C215&\" (\"&H215&\"/\"&I215&\")\"&\", \"))","v":""}]
[null,null,"Instructors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M216<=0,\"\",\"(\" &H216 &\"/\"&I216&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C217=\"\",\"\",IF(M217<=0,\"\",C217&\" (\"&H217&\"/\"&I217&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C218=\"\",\"\",IF(M218<=0,\"\",C218&\" (\"&H218&\"/\"&I218&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C219=\"\",\"\",IF(M219<=0,\"\",C219&\" (\"&H219&\"/\"&I219&\")\"&\", \"))","v":""}]
[null,null,"Speakers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M220<=0,\"\",\"(\" &H220 &\"/\"&I220&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C221=\"\",\"\",IF(M221<=0,\"\",C221&\" (\"&H221&\"/\"&I221&\")\"&\", \"))","v":""}]
[null,null,"Substitutes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M222<=0,\"\",\"(\" &H222 &\"/\"&I222&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C223=\"\",\"\",IF(M223<=0,\"\",C223&\" (\"&H223&\"/\"&I223&\")\"&\", \"))","v":""}]
[null,null,"Supplemental Educational Services (SES)  - Contracted Service Provider",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M224<=0,\"\",\"(\" &H224 &\"/\"&I224&\")\" &\", \")","v":""}]
[null,null,"Neglected or Delinquent Children -\nContracted Service Provider (if applicable)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M225<=0,\"\",\"(\" &H225 &\"/\"&I225&\")\" &\", \")","v":""}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M226<=0,\"\",\"(\" &H226 &\"/\"&I226&\")\" &\", \")","v":""}]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M208:M226)","v":0}]
[null,6,"SUPPLIES AND MATERIALS",null,null,null,null,null,null,null,null,null,"Amount",null,"Expenditure Justification"]
[null,null,"Textbooks and Instructional Materials"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C231=\"\",\"\",IF(M231<=0,\"\",C231))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C232=\"\",\"\",IF(M232<=0,\"\",C232))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C233=\"\",\"\",IF(M233<=0,\"\",C233))","v":""}]
[null,null,"Instructional Technology including Software"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C235=\"\",\"\",IF(M235<=0,\"\",C235))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C236=\"\",\"\",IF(M236<=0,\"\",C236))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C237=\"\",\"\",IF(M237<=0,\"\",C237))","v":""}]
[null,null,"Non-instructional Supplies"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C239=\"\",\"\",IF(M239<=0,\"\",C239))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C240=\"\",\"\",IF(M240<=0,\"\",C240))","v":""}]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M230:M240)","v":0}]
[null,7,"TRAVEL:  Mileage, conference registration, hotel and meals",null,null,null,null,null,null,null,null,null,"Amount",null,"Expenditure Justification"]
[null,null,"Supervisory Staff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C245=\"\",\"\",IF(M245<=0,\"\",C245))","v":""}]
[null,null,"Instructional Staff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C247=\"\",\"\",IF(M247<=0,\"\",C247))","v":""}]
[null,null,"Other"]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M244:M248)","v":0}]
[]
[null,8,"OTHER COSTS:",null,null,null,null,null,null,null,null,null,"Amount",null,"Expenditure Justification"]
[null,null,"Transportation of Students "]
[null,null,"Memberships/Subscriptions"]
[null,null,"Advertising"]
[null,null,"Printing/Reproduction"]
[null,null,"Maintenance/Repairs"]
[null,null,"Rental of Space"]
[null,null,"Rental of Equipment"]
[null,null,"Telephone/Utilities "]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M253:M260)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expenditure Justification"]
[null,9,"INDIRECT COSTS - Must be entered directly on Combined Budget Worksheet"]
[]
[null,10,"EQUIPMENT:\nOnly list items costing $5,000 or more per unit and having a useful life of more than one year. Describe below.",null,null,null,null,null,null,null,null,null,"Amount"]
[null,null,"Instructional Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G267=\"\",\"\",IF(M267<=0,\"\",G267))","v":""}]
[null,null,"Non-instructional Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G268=\"\",\"\",IF(M268<=0,\"\",G268))","v":""}]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M267:M268)","v":0}]
[]
[null,"TOTAL FUNDS REQUESTED",null,null,null,null,null,null,null,null,null,null,{"$f":"M178+M190+M228+M242+M250+M262+M270+M206+M200","v":0}]
[null,"SUMMARY OF GRANT REQUEST ACROSS FIVE YEARS"]
[null,"Manually enter estimated amounts for FY18 - FY21."]
[]
[null,null,null,null,"Amount",null,null,null,null,null,null,"Narrative Summary for FY18 - FY21 Grant Budget Request"]
[null,null,null,null,null,"FY18","FY19","FY20","FY21",null,"Total"]
[null,null,null,null,null,"Select one","Select one","Select one","Select one"]
[null,1,"ADMINISTRATORS",null,null,{"$f":"$M45","v":0},null,null,null,null,{"$f":"SUM(E279:J279)","v":0}]
[null,2,"INSTRUCTIONAL/\nPROFESSIONAL STAFF",null,null,{"$f":"$M57","v":0},null,null,null,null,{"$f":"SUM(E280:J280)","v":0}]
[null,3,"SUPPORT STAFF",null,null,{"$f":"$M67","v":0},null,null,null,null,0]
[null,4,"FRINGE BENEFITS",null,null,{"$f":"$M73","v":0},null,null,null,null,0]
[null,5,"CONTRACTUAL SERVICES",null,null,{"$f":"$M95","v":0},null,null,null,null,0]
[null,6,"SUPPLIES AND MATERIALS",null,null,{"$f":"$M109","v":0},null,null,null,null,0]
[null,7,"TRAVEL",null,null,{"$f":"$M117","v":0},null,null,null,null,0]
[null,8,"OTHER COSTS",null,null,{"$f":"$M129","v":0},null,null,null,null,0]
[null,10,"EQUIPMENT",null,null,{"$f":"$M137","v":0},null,null,null,null,0]
[null,"TOTAL FUNDS REQUESTED FOR LEA",null,null,null,{"$f":"SUM(F279:F287)","v":0},{"$f":"SUM(G279:G287)","v":0},{"$f":"SUM(H279:H287)","v":0},{"$f":"SUM(I279:I287)","v":0},{"$f":"SUM(J279:J287)","v":0},0]

{"sheet":"School1","index":8,"n_rows":288,"n_cols":31,"rows_kept":288,"cut":false,"hidden":true,"merged":[[243,14,247,14],[244,2,244,5],[245,2,245,4],[246,2,246,5],[229,14,239,14],[230,2,230,5],[231,2,231,5],[232,2,232,5],[234,2,234,5],[284,2,284,3],[284,11,284,14],[281,11,281,14],[285,2,285,3],[287,1,287,3],[282,2,282,3],[282,11,282,14],[283,2,283,3],[283,11,283,14],[281,2,281,3],[285,11,285,14],[286,2,286,3],[286,11,286,14],[275,11,276,14],[280,11,280,14],[279,2,279,3],[271,1,271,8],[227,1,227,5],[229,2,229,5],[252,14,259,14],[253,2,253,5],[254,2,254,5],[255,2,255,5],[279,11,279,14],[280,2,280,3],[278,2,278,3],[269,1,269,5],[263,2,263,8],[263,14,267,14],[265,2,265,11],[266,2,266,4],[266,6,266,8],[267,6,267,8],[261,1,261,5],[278,11,278,14],[240,2,240,4],[241,1,241,5],[259,2,259,5],[223,2,223,5],[224,2,224,6],[275,4,275,10],[194,2,194,4],[199,1,199,5],[220,2,220,5],[208,2,208,5],[209,2,209,5],[210,2,210,5],[256,2,256,5],[257,2,257,5],[258,2,258,5],[235,2,235,5],[236,2,236,5],[237,2,237,5],[238,2,238,5],[239,2,239,5],[247,2,247,4],[249,1,249,5],[243,2,243,4],[222,2,222,5],[212,2,212,5],[213,2,213,5],[217,2,217,5],[197,2,197,4],[192,2,192,5],[191,2,191,4],[190,2,190,5],[218,2,218,5],[174,2,174,5],[175,2,175,5],[183,2,183,5],[200,2,200,11],[201,2,201,11],[203,3,203,7],[205,1,205,5],[187,2,187,5],[189,1,189,5],[214,2,214,5],[201,14,202,14],[202,2,202,11],[191,14,197,14],[195,2,195,4],[193,2,193,5],[196,2,196,5],[184,2,184,5],[185,2,185,5],[216,2,216,5],[207,14,225,14],[164,2,164,5],[165,2,165,5],[166,28,167,28],[167,2,167,5],[162,2,162,5],[162,27,165,27],[162,28,163,28],[163,2,163,5],[164,28,165,28],[166,27,169,27],[168,2,168,4],[148,1,148,14],[149,1,149,14],[155,0,155,14],[150,1,150,14],[168,28,169,28],[169,2,169,5],[170,2,170,5],[170,27,186,27],[171,2,171,5],[172,2,172,5],[173,2,173,5],[179,14,187,14],[177,1,177,5],[179,2,179,5],[152,1,152,14],[186,2,186,5],[180,2,180,5],[181,2,181,5],[182,2,182,4],[159,14,175,14],[160,2,160,4],[166,2,166,5],[160,28,161,28],[161,2,161,5],[156,0,156,14],[157,1,157,5],[158,2,158,4],[151,1,151,14],[145,1,145,4],[145,5,145,14],[158,27,161,27],[159,2,159,4],[144,1,144,14],[128,1,128,5],[124,2,124,5],[125,2,125,5],[126,2,126,5],[153,1,153,14],[154,1,154,14],[146,1,146,14],[147,1,147,14],[141,1,141,14],[143,1,143,14],[142,1,142,14],[116,1,116,5],[104,2,104,5],[105,2,105,5],[106,2,106,5],[107,2,107,4],[136,1,136,5],[138,1,138,8],[130,2,130,8],[130,14,134,14],[132,2,132,11],[133,2,133,4],[133,6,133,8],[134,6,134,8],[119,14,126,14],[120,2,120,5],[121,2,121,5],[122,2,122,5],[123,2,123,5],[94,1,94,5],[96,14,106,14],[97,2,97,5],[98,2,98,5],[99,2,99,5],[101,2,101,5],[102,2,102,5],[110,14,114,14],[111,2,111,5],[112,2,112,4],[113,2,113,5],[114,2,114,4],[108,1,108,5],[110,2,110,4],[96,2,96,5],[103,2,103,5],[68,2,68,11],[68,14,69,14],[69,2,69,11],[70,27,71,27],[66,1,66,5],[70,3,70,7],[84,2,84,5],[85,2,85,5],[87,2,87,5],[0,1,0,14],[3,1,3,14],[4,1,4,14],[51,28,52,28],[19,1,19,14],[20,1,20,14],[9,1,9,14],[10,1,10,14],[2,6,2,14],[37,28,40,28],[1,1,1,5],[1,6,1,14],[2,1,2,5],[60,28,63,28],[35,2,35,4],[32,2,32,5],[56,28,59,28],[35,28,36,28],[26,14,42,14],[26,2,26,4],[49,2,49,4],[12,1,12,14],[16,1,16,14],[17,1,17,14],[11,1,11,14],[44,1,44,5],[42,2,42,5],[38,2,38,5],[39,2,39,5],[40,2,40,5],[41,2,41,5],[41,28,44,28],[25,27,28,27],[27,28,28,28],[28,2,28,5],[33,2,33,5],[33,27,36,27],[18,1,18,14],[33,28,34,28],[34,2,34,5],[29,28,30,28],[30,2,30,5],[36,2,36,5],[31,28,32,28],[31,2,31,5],[29,2,29,5],[25,2,25,4],[25,28,26,28],[27,2,27,4],[22,2,22,14],[23,0,23,14],[24,1,24,5],[5,1,5,14],[6,1,6,14],[7,1,7,14],[8,1,8,14],[13,1,13,14],[15,1,15,14],[14,1,14,14],[170,28,171,28],[172,28,175,28],[176,28,179,28],[180,28,183,28],[186,28,187,28],[195,28,198,28],[191,28,194,28],[53,2,53,5],[45,28,48,28],[46,2,46,5],[46,14,54,14],[47,2,47,5],[48,2,48,5],[50,2,50,5],[51,2,51,5],[52,2,52,5],[37,27,53,27],[37,2,37,5],[59,2,59,5],[60,2,60,5],[61,2,61,4],[62,2,62,4],[63,2,63,5],[64,3,64,5],[92,3,92,5],[54,2,54,5],[54,27,65,27],[56,1,56,5],[57,2,57,5],[207,27,208,27],[187,27,198,27],[199,27,202,27],[58,2,58,4],[58,14,64,14],[72,1,72,5],[83,2,83,5],[81,2,81,5],[90,2,90,5],[91,2,91,6],[80,2,80,5],[79,2,79,5],[75,2,75,5],[76,2,76,5],[74,14,92,14],[77,2,77,5],[89,2,89,5],[66,27,69,27],[67,2,67,11]]}
[null,"School-Level Budget"]
[null,"School Name"]
[null,{"$f":"\"Federal intervention model: \"","v":"Federal intervention model: "}]
[null,"This worksheet contains the FY18 Year 1 Implementation and Pre-Implementation budget narrative and allocation form.  Use the link below to access the forms and the 'Summary of Grant Request Across Five Years' form."]
[null,"FY18 YEAR 1 IMPLEMENTATION (SEPTEMBER 1, 2017 - AUGUST 31, 2018)"]
[null,"GRANT BUDGET NARRATIVE"]
[null,"ALLOCATION OF FUNDS FORM"]
[]
[null,"GRANT BUDGET NARRATIVE"]
[null,"ALLOCATION OF FUNDS FORM"]
["\n ","Allowable uses of Pre-Implementation Funds"]
["\n ","SUMMARY OF GRANT REQUEST ACROSS THREE TO FIVE YEARS (FY18 to FY21)"]
[null,"FY18 YEAR 1 IMPLEMENTATION School-Level Budget Narrative Overview"]
[null,"Instructions: In the space below, provide an overview of how the proposed grant expenditures in FY18 will directly support the implementation of the selected intervention model according to the Turnaround Plan. Describe how the district/school will realign and repurpose other sources of funding that will complement SRG funds to support timely implementation of the intervention model. How will critical intervention reforms will be sustained after the SRG funds expire?"]
[null,"Please note that the Budget Detail section should specifically address only the elements of the Turnaround Plan that are being funded with Fund Code 511 SRG funds.  For each proposed FY18 SRG budget expenditure, provide justification (to the right) for how individual expenditures are necessary to support implementation of the selected intervention model as outlined in your Turnaround Plan.  Also, be sure to note rate information as necessary.  Finally, in the Summary of Grant Request Across Five Years section at the bottom of this worksheet, please summarize proposed expenditures for FY19 through FY21.  (Additional detail will be required upon annual renewal of the grant.)  "]
[]
[]
[]
[]
[]
[]
[]
[null,null,"FY17 YEAR 1 SCHOOL-LEVEL IMPLEMENTATION GRANT BUDGET DETAIL "]
[]
[null,"ALLOCATION OF FUNDS"]
[null,1,"ADMINISTRATORS:",null,null,null,null,"# of staff","FTE",null,null,"MTRS","Amount",null,"Expenditure Justification",null,null,"Descriptions - MTRS","Descriptions - No MTRS","# of Staff","FTE","MTRS","# of Staff","FTE","Not MTRS",null,null,"Administrators","Not Stipends","MTRS",{"$f":"R45","v":""}]
[null,null,"Supervisor/Director",null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P27,M27,0)","v":0},null,null,{"$f":"IF($P27=TRUE,$H27,0)","v":0},{"$f":"IF($P27=TRUE,$I27,0)","v":0},{"$f":"IF($P27=TRUE,$M27,0)","v":0},{"$f":"IF($P27=FALSE,$H27,0)","v":0},{"$f":"IF($P27=FALSE,$I27,0)","v":0},{"$f":"IF($P27=FALSE,$M27,0)","v":0},null,null,null,null,"No MTRS",{"$f":"S45","v":""}]
[null,null,"Project Coordinator",null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P28,M28,0)","v":0},null,null,0,0,{"$f":"IF($P28=TRUE,$M28,0)","v":0},0,0,{"$f":"IF($P28=FALSE,$M28,0)","v":0},null,null,null,"Stipends","MTRS",{"$f":"R46","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C29=\"\",\"\",IF(AND(P29=TRUE,M29<>\"\"),C29&\",\",\"\"))","v":""},{"$f":"IF(C29=\"\",\"\",IF(AND(M29>0,P29=FALSE),C29&\",\",\"\"))","v":""},0,0,{"$f":"IF($P29=TRUE,$M29,0)","v":0},0,0,0,null,null,null,null,"No MTRS",{"$f":"S46","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,"Instructional Staff","Not Stipends","MTRS",{"$f":"R57","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S57","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,"Stipends","MTRS",{"$f":"R58","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S58","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,"Support Staff","Not Stipends","MTRS",{"$f":"R67","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S67","v":""}]
[null,null,"Stipends",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,{"$f":"IF($P36=TRUE,$H36,0)","v":0},{"$f":"IF($P36=TRUE,$I36,0)","v":0},{"$f":"IF($P36=TRUE,$M36,0)","v":0},{"$f":"IF($P36=FALSE,$H36,0)","v":0},{"$f":"IF($P36=FALSE,$I36,0)","v":0},0,null,null,null,"Other","MTRS",{"$f":"R64","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C37=\"\",\"\",IF(AND(P37=TRUE,M37<>\"\"),C37&\",\",\"\"))","v":""},{"$f":"IF(C37=\"\",\"\",IF(AND(M37>0,P37=FALSE),C37&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S64","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,"Contractual Services","Consultant","Consultant",{"$f":"R75","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,1,{"$f":"R76","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,2,{"$f":"R77","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,3,{"$f":"R78","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,"Specialists","Specialist",{"$f":"R79","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,1,{"$f":"R81","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"R81","v":""}]
[null,"SUB-TOTAL",null,null,null,null,null,{"$f":"SUM(H27:H35)","v":0},{"$f":"SUM(I27:I35)","v":0},null,null,null,{"$f":"SUM(M27:M43)","v":0},null,null,null,"summary",{"$f":"IF(AND(R29=\"\",R30=\"\",R31=\"\",R32=\"\",R34=\"\",R35=\"\"),\"\",IF(SUMIF($P$29:$P$35,TRUE,$Q$29:$Q$35)<=0,\"\",LEFT(TRIM((R29&\"\"&R30&\"\"&R31&\"\"&R32&\"\"&R33&\"\"&R34&\"\"&R35)),LEN(TRIM(R29&\"\"&R30&\"\"&R31&\"\"&R32&\"\"&R33&\"\"&R34&\"\"\"\"&R35))-1)))","v":""},{"$f":"IF(AND(S29=\"\",S30=\"\",S31=\"\",S32=\"\",S33=\"\",S34=\"\",S35=\"\"),\"\",IF(SUMIF($P$29:$P$35,FALSE,$M$29:$M$35)<=0,\"\",LEFT(TRIM((S29&\" \"&S30&\" \"&S31&\" \"&S32&\" \"&S33&\" \"&S34&\" \"&S35)),LEN(TRIM(S29&\" \"&S30&\" \"&S31&\" \"&S32&\" \"&S33&\" \"&S34&\" \"&S35))-1)))","v":""},{"$f":"SUM(T29:T35)","v":0},0,0,0,0,0,null,null,null,null,3,{"$f":"R82","v":""}]
[null,2,"INSTRUCTIONAL/PROFESSIONAL STAFF:",null,null,null,null,"# of staff","FTE",null,null,null,"Amount",null,"Expenditure Justification",null,"summary",{"$f":"IF(AND(R37=\"\",R38=\"\",R39=\"\",R40=\"\",R41=\"\",R42=\"\",R43=\"\"),\"\",IF(SUMIF($P37:$P43,TRUE,$M37:$M43)<=0,\"\",LEFT(TRIM(($R37&\" \"&$R38&\" \"&$R39&\" \"&$R40&\" \"&$R41&\" \"&$R42&\" \"&$R43)),LEN(TRIM($R37&\" \"&$R38&\" \"&$R39&\" \"&$R40&\" \"&$R41&\" \"&$R42&\" \"&$R43))-1)))","v":""},{"$f":"IF(AND(S37=\"\",S38=\"\",S39=\"\",S40=\"\",S41=\"\",S42=\"\",S43=\"\"),\"\",IF(SUMIF($P37:$P43,FALSE,$M37:$M43)<=0,\"\",LEFT(TRIM(($S37&\" \"&$S38&\" \"&$S39&\" \"&$S40&\" \"&$S41&\" \"&$S42&\" \"&$S43)),LEN(TRIM($S37&\" \"&$S38&\" \"&$S39&\" \"&$S40&\" \"&$S41&\" \"&$S42&\" \"&$S43))-1)))","v":""},{"$f":"SUM(T36:T43)","v":0},0,0,0,0,0,null,null,null,"Instructors","Instructors",{"$f":"R83","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P47,M47,0)","v":0},{"$f":"IF(C47=\"\",\"\",IF(P47=TRUE,C47&\",\",\"\"))","v":""},{"$f":"IF(C47=\"\",\"\",IF(AND(M47>0,P47=FALSE),C47&\",\",\"\"))","v":""},{"$f":"IF($P47=TRUE,$H47,0)","v":0},{"$f":"IF($P47=TRUE,$I47,0)","v":0},{"$f":"IF($P47=TRUE,$M47,0)","v":0},{"$f":"IF($P47=FALSE,$H47,0)","v":0},{"$f":"IF($P47=FALSE,$I47,0)","v":0},{"$f":"IF($P47=FALSE,$M47,0)","v":0},null,null,null,null,1,{"$f":"R84","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C48=\"\",\"\",IF(P48=TRUE,C48&\",\",\"\"))","v":""},{"$f":"IF(C48=\"\",\"\",IF(AND(M48>0,P48=FALSE),C48&\",\",\"\"))","v":""},{"$f":"IF($P48=TRUE,$H48,0)","v":0},{"$f":"IF($P48=TRUE,$I48,0)","v":0},{"$f":"IF($P48=TRUE,$M48,0)","v":0},{"$f":"IF($P48=FALSE,$H48,0)","v":0},{"$f":"IF($P48=FALSE,$I48,0)","v":0},0,null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C49=\"\",\"\",IF(P49=TRUE,C49&\",\",\"\"))","v":""},{"$f":"IF(C49=\"\",\"\",IF(AND(M49>0,P49=FALSE),C49&\",\",\"\"))","v":""},{"$f":"IF($P49=TRUE,$H49,0)","v":0},{"$f":"IF($P49=TRUE,$I49,0)","v":0},{"$f":"IF($P49=TRUE,$M49,0)","v":0},{"$f":"IF($P49=FALSE,$H49,0)","v":0},{"$f":"IF($P49=FALSE,$I49,0)","v":0},0,null,null,null,null,3,""]
[null,null,"Stipends",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,{"$f":"IF($P50=TRUE,$H50,0)","v":0},{"$f":"IF($P50=TRUE,$I50,0)","v":0},{"$f":"IF($P50=TRUE,$M50,0)","v":0},{"$f":"IF($P50=FALSE,$H50,0)","v":0},{"$f":"IF($P50=FALSE,$I50,0)","v":0},0,null,null,null,"Speakers",1,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C51=\"\",\"\",IF(P51=TRUE,C51&\",\",\"\"))","v":""},{"$f":"IF(C51=\"\",\"\",IF(AND(M51>0,P51=FALSE),C51&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C52=\"\",\"\",IF(P52=TRUE,C52&\",\",\"\"))","v":""},{"$f":"IF(C52=\"\",\"\",IF(AND(M52>0,P52=FALSE),C52&\",\",\"\"))","v":""},0,0,0,0,0,{"$f":"IF($P52=FALSE,$M52,0)","v":0},null,null,null,"Substitute","Substitute",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C53=\"\",\"\",IF(P53=TRUE,C53&\",\",\"\"))","v":""},{"$f":"IF(C53=\"\",\"\",IF(AND(M53>0,P53=FALSE),C53&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C54=\"\",\"\",IF(P54=TRUE,C54&\",\",\"\"))","v":""},{"$f":"IF(C54=\"\",\"\",IF(AND(M54>0,P54=FALSE),C54&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,"SES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C55=\"\",\"\",IF(P55=TRUE,C55&\",\",\"\"))","v":""},{"$f":"IF(C55=\"\",\"\",IF(AND(M55>0,P55=FALSE),C55&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,"Supplies and Materials","N/D"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",null,{"$f":"R93","v":""}]
[null,"SUB-TOTAL",null,null,null,null,null,{"$f":"SUM(H47:H49)","v":0},{"$f":"SUM(I47:I49)","v":0},null,null,null,{"$f":"SUM(M47:M55)","v":0},null,null,null,"summary",{"$f":"IF(AND(R47=\"\",R48=\"\",R49=\"\"),\"\",IF(SUMIF($P47:$P49,TRUE,$Q47:$Q49)<=0,\"\",LEFT(TRIM((R47&\" \"&R48&\" \"&R49)),LEN(TRIM(R47&\" \"&R48&\" \"&R49))-1)))","v":""},{"$f":"IF(AND(S47=\"\",S48=\"\",S49=\"\"),\"\",IF(SUMIF($P47:$P49,FALSE,$M47:$M49)<=0,\"\",LEFT(TRIM((S47&\" \"&S48&\" \"&S49)),LEN(TRIM(S47&\" \"&S48&\" \"&S49))-1)))","v":""},{"$f":"SUM(T47:T49)","v":0},0,0,0,0,0,null,null,null,"Textbooks","Textbooks",{"$f":"R97","v":0}]
[null,3,"SUPPORT STAFF",null,null,null,null,"# of staff","FTE",null,null,null,"Amount",null,"Expenditure Justification",null,"summary",{"$f":"IF(AND(R51=\"\",R52=\"\",R53=\"\",R54=\"\",R55=\"\"),\"\",IF(SUMIF($P51:$P55,TRUE,$Q51:$Q55)<=0,\"\",LEFT(TRIM((R51&\" \"&R52&\" \"&R53&\" \"&R54&\" \"&R55&\" \")),LEN(TRIM(R51&\" \"&R52&\" \"&R53&\" \"&R54&\" \"&R55))-1)))","v":""},{"$f":"IF(AND(S51=\"\",S52=\"\",S53=\"\",S54=\"\",S55),\"\",IF(SUMIF($P51:$P55,FALSE,$M50:$M55)<=0,\"\",LEFT(TRIM((S51&\" \"&S52&\" \"&S53&\" \"&S54&\" \"&S55&\" \")),LEN(TRIM(S51&\" \"&S52&\" \"&S53&\" \"&S54&\" \"&S55))-1)))","v":""},{"$f":"SUM(T50:T55)","v":0},0,0,0,0,0,null,null,null,null,1,{"$f":"R98","v":""}]
[null,null,"Aides/Paraprofessionals",null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P59,M59,0)","v":0},null,null,{"$f":"IF($P59=TRUE,$H59,0)","v":0},{"$f":"IF($P59=TRUE,$I59,0)","v":0},{"$f":"IF($P59=TRUE,$M59,0)","v":0},{"$f":"IF($P59=FALSE,$H59,0)","v":0},{"$f":"IF($P59=FALSE,$I59,0)","v":0},{"$f":"IF($P59=FALSE,$M59,0)","v":0},null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P60=TRUE,C60&\",\",\"\")","v":""},{"$f":"IF(AND(M60>0,P60=FALSE),C60&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,null,3,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P61=TRUE,C61&\",\",\"\")","v":""},{"$f":"IF(AND(M61>0,P61=FALSE),C61&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,"Instructional Technology","Instructional Technology",0]
[null,null,"Secretary/Bookkeeper",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,0,0,0,0,0,0,null,null,null,null,1,""]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,0,0,0,0,0,0,null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P64=TRUE,C64&\",\",\"\")","v":""},{"$f":"IF(AND(M64>0,P64=FALSE),C64&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,null,3,""]
[null,null,"Stipends",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,{"$f":"H65","v":0},{"$f":"I65","v":0},0,0,0,{"$f":"IF($P65=FALSE,$M65,0)","v":0},null,null,null,"Non-instructional supplies","Non-instructional supplies",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,""]
[null,"SUB-TOTAL",null,null,null,null,null,{"$f":"SUM(H59:H63)","v":0},{"$f":"SUM(I59:I63)","v":0},null,null,null,{"$f":"SUM(M59:M65)","v":0},null,null,null,"summary",{"$f":"IF(AND(R60=\"\",R61=\"\"),\"\",IF(SUMIF($P60:$P61,TRUE,$Q60:$Q61)<=0,\"\",LEFT(TRIM((R60&\" \"&R61)),LEN(TRIM(R60&\" \"&R61))-1)))","v":""},{"$f":"IF(AND(S60=\"\",S61=\"\"),\"\",IF(SUMIF($P60:$P61,FALSE,$M60:$M61)<=0,\"\",LEFT(TRIM((S60&\" \"&S61)),LEN(TRIM(S60&\" \"&S61))-1)))","v":""},{"$f":"SUM(T60:T61)","v":0},0,0,0,0,0,null,null,"Travel",null,2,""]
[null,4,"FRINGE BENEFITS:",null,null,null,null,null,null,null,null,null,null,null,"Expenditure Justification",null,"summary",{"$f":"IF(AND(R63=\"\",R64=\"\"),\"\",IF(SUMIF($P63:$P64,TRUE,$Q63:$Q64)<=0,\"\",LEFT(TRIM((R63&\" \"&R64)),LEN(TRIM(R63&\" \"&R64))-1)))","v":""},{"$f":"IF(AND(S63=\"\",S64=\"\"),\"\",IF(SUMIF($P63:$P64,FALSE,$M63:$M64)<=0,\"\",LEFT(TRIM((S63&\" \"&S64)),LEN(TRIM(S63&\" \"&S64))-1)))","v":""},{"$f":"SUM(T63:T64)","v":0},0,0,{"$f":"SUM(W63:W64)","v":0},0,0]
[null,null,"4-a   MTRS \n             Automatically calculates if MTRS box is checked for any staff listed  above.",null,null,null,null,null,null,null,null,null,{"$f":"ROUND((SUM(Q26:Q43,Q47:Q55,Q59:Q65))*0.09, 0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supevisory Staff","Supevisory Staff"]
[null,null,"4-b   OTHER FRINGE BENEFITS \n         (Other retirement systems, health insurance, FICA - Describe below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"R112","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equipment","Instructional Staff","Instructional Staff",{"$f":"R113","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"R114","v":""}]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M69:M70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Instructional",null,{"$f":"R134","v":""}]
[null,5,"CONTRACTUAL SERVICES",null,null,null,null,"Rate ($)","Hour/Day",null,null,null,"Amount",null,"Expenditure Justification",null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-instructional",null,{"$f":"R135","v":""}]
[null,null,"Consultants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M75<=0,\"\",\"(\" &H75 &\"/\"&I75&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C76=\"\",\"\",IF(M76<=0,\"\",C76&\" (\"&H76&\"/\"&I76&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C77=\"\",\"\",IF(M77<=0,\"\",C77&\" (\"&H77&\"/\"&I77&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C78=\"\",\"\",IF(M78<=0,\"\",C78&\" (\"&H78&\"/\"&I78&\")\"&\", \"))","v":""}]
[null,null,"Specialists",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M79<=0,\"\",\"(\" &H79 &\"/\"&I79&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C80=\"\",\"\",IF(M80<=0,\"\",C80&\" (\"&H80&\"/\"&I80&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=\"\",\"\",IF(M81<=0,\"\",C81&\" (\"&H81&\"/\"&I81&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C82=\"\",\"\",IF(M82<=0,\"\",C82&\" (\"&H82&\"/\"&I82&\")\"&\", \"))","v":""}]
[null,null,"Instructors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M83<=0,\"\",\"(\" &H83 &\"/\"&I83&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=\"\",\"\",IF(M84<=0,\"\",C84&\" (\"&H84&\"/\"&I84&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=\"\",\"\",IF(M85<=0,\"\",C85&\" (\"&H85&\"/\"&I85&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=\"\",\"\",IF(M86<=0,\"\",C86&\" (\"&H86&\"/\"&I86&\")\"&\", \"))","v":""}]
[null,null,"Speakers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M87<=0,\"\",\"(\" &H87 &\"/\"&I87&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C88=\"\",\"\",IF(M88<=0,\"\",C88&\" (\"&H88&\"/\"&I88&\")\"&\", \"))","v":""}]
[null,null,"Substitutes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M89<=0,\"\",\"(\" &H89 &\"/\"&I89&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C90=\"\",\"\",IF(M90<=0,\"\",C90&\" (\"&H90&\"/\"&I90&\")\"&\", \"))","v":""}]
[null,null,"Supplemental Educational Services (SES)  - Contracted Service Provider",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M91<=0,\"\",\"(\" &H91 &\"/\"&I91&\")\" &\", \")","v":""}]
[null,null,"Neglected or Delinquent Children -\nContracted Service Provider (if applicable)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M92<=0,\"\",\"(\" &H92 &\"/\"&I92&\")\" &\", \")","v":""}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M93<=0,\"\",\"(\" &H93 &\"/\"&I93&\")\" &\", \")","v":""}]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M75:M93)","v":0}]
[null,6,"SUPPLIES AND MATERIALS",null,null,null,null,null,null,null,null,null,"Amount",null,"Expenditure Justification"]
[null,null,"Textbooks and Instructional Materials"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C98=\"\",\"\",IF(M98<=0,\"\",C98))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C99=\"\",\"\",IF(M99<=0,\"\",C99))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C100=\"\",\"\",IF(M100<=0,\"\",C100))","v":""}]
[null,null,"Instructional Technology including Software"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C102=\"\",\"\",IF(M102<=0,\"\",C102))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Non-instructional Supplies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M97:M107)","v":0}]
[null,7,"TRAVEL:  Mileage, conference registration, hotel and meals",null,null,null,null,null,null,null,null,null,"Amount",null,"Expenditure Justification"]
[null,null,"Supervisory Staff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C112=\"\",\"\",IF(M112<=0,\"\",C112))","v":""}]
[null,null,"Instructional Staff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C114=\"\",\"\",IF(M114<=0,\"\",C114))","v":""}]
[null,null,"Other"]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M111:M115)","v":0}]
[]
[null,8,"OTHER COSTS:",null,null,null,null,null,null,null,null,null,"Amount",null,"Expenditure Justification"]
[null,null,"Transportation of Students "]
[null,null,"Memberships/Subscriptions"]
[null,null,"Advertising"]
[null,null,"Printing/Reproduction"]
[null,null,"Maintenance/Repairs"]
[null,null,"Rental of Space"]
[null,null,"Rental of Equipment"]
[null,null,"Telephone/Utilities "]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M120:M127)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expenditure Justification"]
[null,9,"INDIRECT COSTS - Must be entered directly on Combined Budget Worksheet"]
[]
[null,10,"EQUIPMENT:\nOnly list items costing $5,000 or more per unit and having a useful life of more than one year. Describe below.",null,null,null,null,null,null,null,null,null,"Amount"]
[null,null,"Instructional Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G134=\"\",\"\",IF(M134<=0,\"\",G134))","v":""}]
[null,null,"Non-instructional Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G135=\"\",\"\",IF(M135<=0,\"\",G135))","v":""}]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M134:M135)","v":0}]
[]
[null,"TOTAL FUNDS REQUESTED",null,null,null,null,null,null,null,null,null,null,{"$f":"M45+M57+M95+M109+M117+M129+M137+M73+M67","v":0}]
[]
[]
[null,"PRE-IMPLEMENTATION - School-Level Budget Narrative Overview\n"]
[]
[null,"Instructions: In the space below, provide an overview of how the proposed grant expenditures in FY17 will directly support the pre-implementation of the selected intervention model according to the Turnaround Plan.  Pre-implementation begins on July 1, 2016 and ends August 31, 2016.  "]
[null,"Please note that this narrative overview should specifically address only the elements of the Turnaround Plan that are being funded with Fund Code 511 grant funds. In the Pre-Implementation Grant Budget Detail section below, for each proposed Pre-Implementation grant budget expenditure, provide justification (to the right) for how individual expenditures are necessary to support the pre-implementation or the implementation of the selected intervention model as outlined in the Turnaround Plan."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["SCHOOL-LEVEL PRE-IMPLEMENTATION GRANT BUDGET DETAIL "]
[]
[null,"ALLOCATION OF FUNDS"]
[null,1,"ADMINISTRATORS:",null,null,null,null,"# of staff","FTE",null,null,"MTRS","Amount",null,"Expenditure Justification",null,null,"Descriptions - MTRS","Descriptions - No MTRS","# of Staff","FTE","MTRS","# of Staff","FTE","Not MTRS",null,null,"Administrators"]
[null,null,"Supervisor/Director",null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P160,M160,0)","v":0},null,null,{"$f":"IF($P160=TRUE,$H160,0)","v":0},{"$f":"IF($P160=TRUE,$I160,0)","v":0},{"$f":"IF($P160=TRUE,$M160,0)","v":0},{"$f":"IF($P160=FALSE,$H160,0)","v":0},{"$f":"IF($P160=FALSE,$I160,0)","v":0},{"$f":"IF($P160=FALSE,$M160,0)","v":0}]
[null,null,"Project Coordinator",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,0,0,{"$f":"IF($P161=TRUE,$M161,0)","v":0},0,0,{"$f":"IF($P161=FALSE,$M161,0)","v":0},null,null,null,"Not Stipends","MTRS",{"$f":"R178","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C162=\"\",\"\",IF(AND(P162=TRUE,M162<>\"\"),C162&\",\",\"\"))","v":""},{"$f":"IF(C162=\"\",\"\",IF(AND(M162>0,P162=FALSE),C162&\",\",\"\"))","v":""},0,0,{"$f":"IF($P162=TRUE,$M162,0)","v":0},0,0,0,null,null,null,null,"No MTRS",{"$f":"S178","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,{"$f":"IF($P163=TRUE,$M163,0)","v":0},0,0,0,null,null,"Instructional Staff","Stipends","MTRS",{"$f":"R179","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S179","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,"Not Stipends","MTRS",{"$f":"R190","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S190","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,"Support Staff","Stipends","MTRS",{"$f":"R191","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S191","v":""}]
[null,null,"Stipends",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,{"$f":"IF($P169=TRUE,$H169,0)","v":0},{"$f":"IF($P169=TRUE,$I169,0)","v":0},{"$f":"IF($P169=TRUE,$M169,0)","v":0},{"$f":"IF($P169=FALSE,$H169,0)","v":0},{"$f":"IF($P169=FALSE,$I169,0)","v":0},0,null,null,null,"Not Stipends","MTRS",{"$f":"R200","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C170=\"\",\"\",IF(AND(P170=TRUE,M170<>\"\"),C170&\",\",\"\"))","v":""},{"$f":"IF(C170=\"\",\"\",IF(AND(M170>0,P170=FALSE),C170&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S200","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,"Contractual Services","Stipends","MTRS",{"$f":"R201","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S201","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,"Consultant","Consultant"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,1,{"$f":"R209","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,2,{"$f":"R210","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,3,{"$f":"R211","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialists","Specialist",{"$f":"R212","v":""}]
[null,"SUB-TOTAL",null,null,null,null,null,{"$f":"SUM(H160:H168)","v":0},{"$f":"SUM(I160:I168)","v":0},null,null,null,{"$f":"SUM(M160:M176)","v":0},null,null,null,"summary",{"$f":"IF(AND(R162=\"\",R163=\"\",R164=\"\",R165=\"\",R166=\"\",R167=\"\",R168=\"\"),\"\",IF(SUMIF($P$162:$P$168,TRUE,$Q$29:$Q$35)<=0,\"\",LEFT(TRIM((R162&\" \"&R163&\" \"&R164&\" \"&R165&\" \"&R166&\" \"&R167&\" \"&R168)),LEN(TRIM(R162&\" \"&R163&\" \"&R164&\" \"&R165&\" \"&R166&\" \"&R167&\" \"&R168))-1)))","v":""},{"$f":"IF(AND(S162=\"\",S163=\"\",S164=\"\",S165=\"\",S166=\"\",S167=\"\",S168=\"\"),\"\",IF(SUMIF($P$162:$P$168,FALSE,$M$29:$M$35)<=0,\"\",LEFT(TRIM((S162&\" \"&S163&\" \"&S164&\" \"&S165&\" \"&S166&\" \"&S167&\" \"&S168)),LEN(TRIM(S162&\" \"&S163&\" \"&S164&\" \"&S165&\" \"&S166&\" \"&S167&\" \"&S168))-1)))","v":""},{"$f":"SUM(T162:T168)","v":0},0,0,0,0,0,null,null,null,null,1,{"$f":"R214","v":""}]
[null,2,"INSTRUCTIONAL/PROFESSIONAL STAFF:",null,null,null,null,"# of staff","FTE",null,null,null,"Amount",null,"Expenditure Justification",null,"summary",{"$f":"IF(AND(R170=\"\",R171=\"\",R172=\"\",R173=\"\",R174=\"\",R175=\"\",R176=\"\"),\"\",IF(SUMIF($P170:$P176,TRUE,$M170:$M176)<=0,\"\",LEFT(TRIM(($R170&\" \"&$R171&\" \"&$R172&\" \"&$R173&\" \"&$R174&\" \"&$R175&\" \"&$R176)),LEN(TRIM($R170&\" \"&$R171&\" \"&$R172&\" \"&$R173&\" \"&$R174&\" \"&$R175&\" \"&$R176))-1)))","v":""},{"$f":"IF(AND(S170=\"\",S171=\"\",S172=\"\",S173=\"\",S174=\"\",S175=\"\",S176=\"\"),\"\",IF(SUMIF($P170:$P176,FALSE,$M170:$M176)<=0,\"\",LEFT(TRIM(($S170&\" \"&$S171&\" \"&$S172&\" \"&$S173&\" \"&$S174&\" \"&$S175&\" \"&$S176)),LEN(TRIM($S170&\" \"&$S171&\" \"&$S172&\" \"&$S173&\" \"&$S174&\" \"&$S175&\" \"&$S176))-1)))","v":""},{"$f":"SUM(T169:T176)","v":0},0,0,0,0,0,null,null,null,null,2,{"$f":"R214","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P180,M180,0)","v":0},{"$f":"IF(C180=\"\",\"\",IF(P180=TRUE,C180&\",\",\"\"))","v":""},{"$f":"IF(C180=\"\",\"\",IF(AND(M180>0,P180=FALSE),C180&\",\",\"\"))","v":""},{"$f":"IF($P180=TRUE,$H180,0)","v":0},{"$f":"IF($P180=TRUE,$I180,0)","v":0},{"$f":"IF($P180=TRUE,$M180,0)","v":0},{"$f":"IF($P180=FALSE,$H180,0)","v":0},{"$f":"IF($P180=FALSE,$I180,0)","v":0},{"$f":"IF($P180=FALSE,$M180,0)","v":0},null,null,null,null,3,{"$f":"R215","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C181=\"\",\"\",IF(P181=TRUE,C181&\",\",\"\"))","v":""},{"$f":"IF(C181=\"\",\"\",IF(AND(M181>0,P181=FALSE),C181&\",\",\"\"))","v":""},{"$f":"IF($P181=TRUE,$H181,0)","v":0},{"$f":"IF($P181=TRUE,$I181,0)","v":0},{"$f":"IF($P181=TRUE,$M181,0)","v":0},{"$f":"IF($P181=FALSE,$H181,0)","v":0},0,0,null,null,null,"Instructors","Instructors",{"$f":"R216","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C182=\"\",\"\",IF(P182=TRUE,C182&\",\",\"\"))","v":""},{"$f":"IF(C182=\"\",\"\",IF(AND(M182>0,P182=FALSE),C182&\",\",\"\"))","v":""},{"$f":"IF($P182=TRUE,$H182,0)","v":0},{"$f":"IF($P182=TRUE,$I182,0)","v":0},{"$f":"IF($P182=TRUE,$M182,0)","v":0},{"$f":"IF($P182=FALSE,$H182,0)","v":0},0,0,null,null,null,null,1,{"$f":"R217","v":""}]
[null,null,"Stipends",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,{"$f":"IF($P183=TRUE,$H183,0)","v":0},{"$f":"IF($P183=TRUE,$I183,0)","v":0},{"$f":"IF($P183=TRUE,$M183,0)","v":0},{"$f":"IF($P183=FALSE,$H183,0)","v":0},0,0,null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C184=\"\",\"\",IF(P184=TRUE,C184&\",\",\"\"))","v":""},{"$f":"IF(C184=\"\",\"\",IF(AND(M184>0,P184=FALSE),C184&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,null,3,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C185=\"\",\"\",IF(P185=TRUE,C185&\",\",\"\"))","v":""},{"$f":"IF(C185=\"\",\"\",IF(AND(M185>0,P185=FALSE),C185&\",\",\"\"))","v":""},0,0,0,0,0,{"$f":"IF($P185=FALSE,$M185,0)","v":0},null,null,null,"Speakers",1,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C186=\"\",\"\",IF(P186=TRUE,C186&\",\",\"\"))","v":""},{"$f":"IF(C186=\"\",\"\",IF(AND(M186>0,P186=FALSE),C186&\",\",\"\"))","v":""},0,{"$f":"IF($P186=TRUE,$I186,0)","v":0},0,0,0,0,null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C187=\"\",\"\",IF(P187=TRUE,C187&\",\",\"\"))","v":""},{"$f":"IF(C187=\"\",\"\",IF(AND(M187>0,P187=FALSE),C187&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,"Substitute","Substitute",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C188=\"\",\"\",IF(P188=TRUE,C188&\",\",\"\"))","v":""},{"$f":"IF(C188=\"\",\"\",IF(AND(M188>0,P188=FALSE),C188&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,"Supplies and Materials",null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SES",null,""]
[null,"SUB-TOTAL",null,null,null,null,null,{"$f":"SUM(H180:H182)","v":0},{"$f":"SUM(I180:I182)","v":0},null,null,null,{"$f":"SUM(M180:M188)","v":0},null,null,null,"summary",{"$f":"IF(AND(R180=\"\",R181=\"\",R182=\"\"),\"\",IF(SUMIF($P180:$P182,TRUE,$Q180:$Q182)<=0,\"\",LEFT(TRIM((R180&\" \"&R181&\" \"&R182)),LEN(TRIM(R180&\" \"&R181&\" \"&R182))-1)))","v":""},{"$f":"IF(AND(S180=\"\",S181=\"\",S182=\"\"),\"\",IF(SUMIF($P180:$P182,FALSE,$M180:$M182)<=0,\"\",LEFT(TRIM((S180&\" \"&S181&\" \"&S182)),LEN(TRIM(S180&\" \"&S181&\" \"&S182))-1)))","v":""},{"$f":"SUM(T180:T182)","v":0},0,0,0,0,0,null,null,null,"N/D",null,""]
[null,3,"SUPPORT STAFF",null,null,null,null,"# of staff","FTE",null,null,null,"Amount",null,"Expenditure Justification",null,"summary",{"$f":"IF(AND(R184=\"\",R185=\"\",R186=\"\",R187=\"\",R188=\"\"),\"\",IF(SUMIF($P184:$P188,TRUE,$Q184:$Q188)<=0,\"\",LEFT(TRIM((R184&\" \"&R185&\" \"&R186&\" \"&R187&\" \"&R188&\" \")),LEN(TRIM(R184&\" \"&R185&\" \"&R186&\" \"&R187&\" \"&R188))-1)))","v":""},{"$f":"IF(AND(S184=\"\",S185=\"\",S186=\"\",S187=\"\",S188),\"\",IF(SUMIF($P184:$P188,FALSE,$M183:$M188)<=0,\"\",LEFT(TRIM((S184&\" \"&S185&\" \"&S186&\" \"&S187&\" \"&S188&\" \")),LEN(TRIM(S184&\" \"&S185&\" \"&S186&\" \"&S187&\" \"&S188))-1)))","v":""},{"$f":"SUM(T183:T188)","v":0},0,0,0,0,0,null,null,null,"Other",null,""]
[null,null,"Aides/Paraprofessionals",null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P192,M192,0)","v":0},null,null,{"$f":"IF($P192=TRUE,$H192,0)","v":0},{"$f":"IF($P192=TRUE,$I192,0)","v":0},{"$f":"IF($P192=TRUE,$M192,0)","v":0},{"$f":"IF($P192=FALSE,$H192,0)","v":0},{"$f":"IF($P192=FALSE,$I192,0)","v":0},{"$f":"IF($P192=FALSE,$M192,0)","v":0},null,null,null,"Textbooks","Textbooks",{"$f":"R230","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P193=TRUE,C193&\",\",\"\")","v":""},{"$f":"IF(AND(M193>0,P193=FALSE),C193&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,null,1,{"$f":"R231","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P194=TRUE,C194&\",\",\"\")","v":""},{"$f":"IF(AND(M194>0,P194=FALSE),C194&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,null,2,""]
[null,null,"Secretary/Bookkeeper",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,0,0,0,0,0,0,null,null,null,null,3,""]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P196=TRUE,C196&\",\",\"\")","v":""},{"$f":"IF(AND(M196>0,P196=FALSE),C196&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,"Instructional Technology","Instructional Technology",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P197=TRUE,C197&\",\",\"\")","v":""},{"$f":"IF(AND(M197>0,P197=FALSE),C197&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,null,1,""]
[null,null,"Stipends",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,{"$f":"H198","v":0},{"$f":"I198","v":0},0,0,0,{"$f":"IF($P198=FALSE,$M198,0)","v":0},null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,""]
[null,"SUB-TOTAL",null,null,null,null,null,{"$f":"SUM(H192:H196)","v":0},{"$f":"SUM(I192:I196)","v":0},null,null,null,{"$f":"SUM(M192:M198)","v":0},null,null,null,"summary",{"$f":"IF(AND(R193=\"\",R194=\"\"),\"\",IF(SUMIF($P193:$P194,TRUE,$Q193:$Q194)<=0,\"\",LEFT(TRIM((R193&\" \"&R194)),LEN(TRIM(R193&\" \"&R194))-1)))","v":""},{"$f":"IF(AND(S193=\"\",S194=\"\"),\"\",IF(SUMIF($P193:$P194,FALSE,$M193:$M194)<=0,\"\",LEFT(TRIM((S193&\" \"&S194)),LEN(TRIM(S193&\" \"&S194))-1)))","v":""},{"$f":"SUM(T193:T194)","v":0},0,0,0,0,0,null,null,"Travel","Non-instructional supplies","Non-instructional supplies",0]
[null,4,"FRINGE BENEFITS:",null,null,null,null,null,null,null,null,null,null,null,"Expenditure Justification",null,"summary",{"$f":"IF(AND(R196=\"\",R197=\"\"),\"\",IF(SUMIF($P196:$P197,TRUE,$Q196:$Q197)<=0,\"\",LEFT(TRIM((R196&\" \"&R197)),LEN(TRIM(R196&\" \"&R197))-1)))","v":""},{"$f":"IF(AND(S196=\"\",S197=\"\"),\"\",IF(SUMIF($P196:$P197,FALSE,$M196:$M197)<=0,\"\",LEFT(TRIM((S196&\" \"&S197)),LEN(TRIM(S196&\" \"&S197))-1)))","v":""},{"$f":"SUM(T196:T197)","v":0},0,0,0,0,0,null,null,null,null,1,""]
[null,null,"4-a   MTRS \n             Automatically calculates if MTRS box is checked for any staff listed  above.",null,null,null,null,null,null,null,null,null,{"$f":"ROUND((SUM(Q159:Q176,Q180:Q188,Q192:Q198))*0.09, 0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,""]
[null,null,"4-b   OTHER FRINGE BENEFITS \n         (Other retirement systems, health insurance, FICA - Describe below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supevisory Staff","Supevisory Staff",{"$f":"R244","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"R245","v":""}]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M202:M203)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Instructional Staff","Instructional Staff",{"$f":"R246","v":0}]
[null,5,"CONTRACTUAL SERVICES",null,null,null,null,"Rate ($)","Hour/Day",null,null,null,"Amount",null,"Expenditure Justification",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"R247","v":""}]
[null,null,"Consultants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M208<=0,\"\",\"(\" &H208 &\"/\"&I208&\")\" &\", \")","v":""},null,null,null,null,null,null,null,null,null,"Equipment","Instructional",null,{"$f":"R267","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C209=\"\",\"\",IF(M209<=0,\"\",C209&\" (\"&H209&\"/\"&I209&\")\"&\", \"))","v":""},null,null,null,null,null,null,null,null,null,null,"Non-instructional",null,{"$f":"R268","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C210=\"\",\"\",IF(M210<=0,\"\",C210&\" (\"&H210&\"/\"&I210&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C211=\"\",\"\",IF(M211<=0,\"\",C211&\" (\"&H211&\"/\"&I211&\")\"&\", \"))","v":""}]
[null,null,"Specialists",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M212<=0,\"\",\"(\" &H212 &\"/\"&I212&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C213=\"\",\"\",IF(M213<=0,\"\",C213&\" (\"&H213&\"/\"&I213&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C214=\"\",\"\",IF(M214<=0,\"\",C214&\" (\"&H214&\"/\"&I214&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C215=\"\",\"\",IF(M215<=0,\"\",C215&\" (\"&H215&\"/\"&I215&\")\"&\", \"))","v":""}]
[null,null,"Instructors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M216<=0,\"\",\"(\" &H216 &\"/\"&I216&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C217=\"\",\"\",IF(M217<=0,\"\",C217&\" (\"&H217&\"/\"&I217&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C218=\"\",\"\",IF(M218<=0,\"\",C218&\" (\"&H218&\"/\"&I218&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C219=\"\",\"\",IF(M219<=0,\"\",C219&\" (\"&H219&\"/\"&I219&\")\"&\", \"))","v":""}]
[null,null,"Speakers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M220<=0,\"\",\"(\" &H220 &\"/\"&I220&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C221=\"\",\"\",IF(M221<=0,\"\",C221&\" (\"&H221&\"/\"&I221&\")\"&\", \"))","v":""}]
[null,null,"Substitutes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M222<=0,\"\",\"(\" &H222 &\"/\"&I222&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C223=\"\",\"\",IF(M223<=0,\"\",C223&\" (\"&H223&\"/\"&I223&\")\"&\", \"))","v":""}]
[null,null,"Supplemental Educational Services (SES)  - Contracted Service Provider",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M224<=0,\"\",\"(\" &H224 &\"/\"&I224&\")\" &\", \")","v":""}]
[null,null,"Neglected or Delinquent Children -\nContracted Service Provider (if applicable)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M225<=0,\"\",\"(\" &H225 &\"/\"&I225&\")\" &\", \")","v":""}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M226<=0,\"\",\"(\" &H226 &\"/\"&I226&\")\" &\", \")","v":""}]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M208:M226)","v":0}]
[null,6,"SUPPLIES AND MATERIALS",null,null,null,null,null,null,null,null,null,"Amount",null,"Expenditure Justification"]
[null,null,"Textbooks and Instructional Materials"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C231=\"\",\"\",IF(M231<=0,\"\",C231))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C232=\"\",\"\",IF(M232<=0,\"\",C232))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C233=\"\",\"\",IF(M233<=0,\"\",C233))","v":""}]
[null,null,"Instructional Technology including Software"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C235=\"\",\"\",IF(M235<=0,\"\",C235))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C236=\"\",\"\",IF(M236<=0,\"\",C236))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C237=\"\",\"\",IF(M237<=0,\"\",C237))","v":""}]
[null,null,"Non-instructional Supplies"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C239=\"\",\"\",IF(M239<=0,\"\",C239))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C240=\"\",\"\",IF(M240<=0,\"\",C240))","v":""}]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M230:M240)","v":0}]
[null,7,"TRAVEL:  Mileage, conference registration, hotel and meals",null,null,null,null,null,null,null,null,null,"Amount",null,"Expenditure Justification"]
[null,null,"Supervisory Staff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C245=\"\",\"\",IF(M245<=0,\"\",C245))","v":""}]
[null,null,"Instructional Staff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C247=\"\",\"\",IF(M247<=0,\"\",C247))","v":""}]
[null,null,"Other"]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M244:M248)","v":0}]
[]
[null,8,"OTHER COSTS:",null,null,null,null,null,null,null,null,null,"Amount",null,"Expenditure Justification"]
[null,null,"Transportation of Students "]
[null,null,"Memberships/Subscriptions"]
[null,null,"Advertising"]
[null,null,"Printing/Reproduction"]
[null,null,"Maintenance/Repairs"]
[null,null,"Rental of Space"]
[null,null,"Rental of Equipment"]
[null,null,"Telephone/Utilities "]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M253:M260)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expenditure Justification"]
[null,9,"INDIRECT COSTS - Must be entered directly on Combined Budget Worksheet"]
[]
[null,10,"EQUIPMENT:\nOnly list items costing $5,000 or more per unit and having a useful life of more than one year. Describe below.",null,null,null,null,null,null,null,null,null,"Amount"]
[null,null,"Instructional Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G267=\"\",\"\",IF(M267<=0,\"\",G267))","v":""}]
[null,null,"Non-instructional Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G268=\"\",\"\",IF(M268<=0,\"\",G268))","v":""}]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M267:M268)","v":0}]
[]
[null,"TOTAL FUNDS REQUESTED",null,null,null,null,null,null,null,null,null,null,{"$f":"M178+M190+M228+M242+M250+M262+M270+M206+M200","v":0}]
[null,"SUMMARY OF GRANT REQUEST ACROSS FIVE YEARS"]
[null,"Manually enter estimated amounts for FY18 - FY21."]
[]
[null,null,null,null,"Amount",null,null,null,null,null,null,"Narrative Summary for FY19 - FY21 Grant Budget Request"]
[null,null,null,null,null,"FY18","FY19","FY20","FY21",null,"Total"]
[null,null,null,null,null,"Select one","Select one","Select one","Select one"]
[null,1,"ADMINISTRATORS",null,{"$f":"M178","v":0},{"$f":"$M45","v":0},null,null,null,null,{"$f":"SUM(E279:J279)","v":0}]
[null,2,"INSTRUCTIONAL/\nPROFESSIONAL STAFF",null,{"$f":"M190","v":0},{"$f":"$M57","v":0},null,null,null,null,{"$f":"SUM(E280:J280)","v":0}]
[null,3,"SUPPORT STAFF",null,{"$f":"M200","v":0},{"$f":"$M67","v":0},null,null,null,null,0]
[null,4,"FRINGE BENEFITS",null,{"$f":"M206","v":0},{"$f":"$M73","v":0},null,null,null,null,0]
[null,5,"CONTRACTUAL SERVICES",null,{"$f":"M228","v":0},{"$f":"$M95","v":0},null,null,null,null,0]
[null,6,"SUPPLIES AND MATERIALS",null,{"$f":"M242","v":0},{"$f":"$M109","v":0},null,null,null,null,0]
[null,7,"TRAVEL",null,{"$f":"M250","v":0},{"$f":"$M117","v":0},null,null,null,null,0]
[null,8,"OTHER COSTS",null,{"$f":"M262","v":0},{"$f":"$M129","v":0},null,null,null,null,0]
[null,10,"EQUIPMENT",null,{"$f":"M270","v":0},{"$f":"$M137","v":0},null,null,null,null,0]
[null,"TOTAL FUNDS REQUESTED FOR LEA",null,null,{"$f":"SUM(E279:E287)","v":0},0,0,0,0,0,{"$f":"SUM(E288:J288)","v":0}]

{"sheet":"Brighton High Scho","index":9,"n_rows":288,"n_cols":31,"rows_kept":288,"cut":false,"hidden":true,"merged":[[4,1,4,14],[5,1,5,14],[6,1,6,14],[7,1,7,14],[8,1,8,14],[9,1,9,14],[0,1,0,14],[1,1,1,5],[1,6,1,14],[2,1,2,5],[2,6,2,14],[3,1,3,14],[16,1,16,14],[17,1,17,14],[18,1,18,14],[19,1,19,14],[20,1,20,14],[22,2,22,14],[10,1,10,14],[11,1,11,14],[12,1,12,14],[13,1,13,14],[14,1,14,14],[15,1,15,14],[23,0,23,14],[24,1,24,5],[25,2,25,4],[25,27,28,27],[25,28,26,28],[26,2,26,4],[26,14,42,14],[27,2,27,4],[27,28,28,28],[28,2,28,5],[33,2,33,5],[33,27,36,27],[33,28,34,28],[34,2,34,5],[35,2,35,4],[35,28,36,28],[36,2,36,5],[29,2,29,5],[29,28,30,28],[30,2,30,5],[31,2,31,5],[31,28,32,28],[32,2,32,5],[37,2,37,5],[37,27,53,27],[37,28,40,28],[38,2,38,5],[39,2,39,5],[40,2,40,5],[41,2,41,5],[41,28,44,28],[42,2,42,5],[44,1,44,5],[45,28,48,28],[46,2,46,5],[46,14,54,14],[47,2,47,5],[48,2,48,5],[49,2,49,4],[50,2,50,5],[51,2,51,5],[51,28,52,28],[52,2,52,5],[53,2,53,5],[54,2,54,5],[54,27,65,27],[56,1,56,5],[56,28,59,28],[57,2,57,5],[58,2,58,4],[58,14,64,14],[59,2,59,5],[60,2,60,5],[60,28,63,28],[61,2,61,4],[62,2,62,4],[63,2,63,5],[64,3,64,5],[66,1,66,5],[66,27,69,27],[67,2,67,11],[68,2,68,11],[68,14,69,14],[81,2,81,5],[83,2,83,5],[84,2,84,5],[85,2,85,5],[87,2,87,5],[89,2,89,5],[69,2,69,11],[70,3,70,7],[70,27,71,27],[72,1,72,5],[74,14,92,14],[75,2,75,5],[76,2,76,5],[77,2,77,5],[79,2,79,5],[80,2,80,5],[90,2,90,5],[91,2,91,6],[92,3,92,5],[94,1,94,5],[96,2,96,5],[96,14,106,14],[97,2,97,5],[98,2,98,5],[99,2,99,5],[101,2,101,5],[108,1,108,5],[110,2,110,4],[110,14,114,14],[111,2,111,5],[112,2,112,4],[113,2,113,5],[114,2,114,4],[102,2,102,5],[103,2,103,5],[104,2,104,5],[105,2,105,5],[106,2,106,5],[107,2,107,4],[116,1,116,5],[119,14,126,14],[120,2,120,5],[121,2,121,5],[122,2,122,5],[123,2,123,5],[124,2,124,5],[125,2,125,5],[126,2,126,5],[136,1,136,5],[138,1,138,8],[141,1,141,14],[142,1,142,14],[143,1,143,14],[144,1,144,14],[128,1,128,5],[130,2,130,8],[130,14,134,14],[132,2,132,11],[133,2,133,4],[133,6,133,8],[134,6,134,8],[150,1,150,14],[151,1,151,14],[152,1,152,14],[153,1,153,14],[154,1,154,14],[155,0,155,14],[145,1,145,4],[145,5,145,14],[146,1,146,14],[147,1,147,14],[148,1,148,14],[149,1,149,14],[156,0,156,14],[157,1,157,5],[158,2,158,4],[158,27,161,27],[159,2,159,4],[159,14,175,14],[160,2,160,4],[166,2,166,5],[166,27,169,27],[160,28,161,28],[161,2,161,5],[162,2,162,5],[162,27,165,27],[162,28,163,28],[163,2,163,5],[164,2,164,5],[164,28,165,28],[165,2,165,5],[166,28,167,28],[167,2,167,5],[168,2,168,4],[168,28,169,28],[169,2,169,5],[170,2,170,5],[170,27,186,27],[170,28,171,28],[171,2,171,5],[172,2,172,5],[181,2,181,5],[182,2,182,4],[183,2,183,5],[184,2,184,5],[185,2,185,5],[186,2,186,5],[172,28,175,28],[173,2,173,5],[174,2,174,5],[175,2,175,5],[176,28,179,28],[177,1,177,5],[179,2,179,5],[179,14,187,14],[180,2,180,5],[180,28,183,28],[186,28,187,28],[187,2,187,5],[187,27,198,27],[189,1,189,5],[190,2,190,5],[191,2,191,4],[191,14,197,14],[191,28,194,28],[192,2,192,5],[193,2,193,5],[207,27,208,27],[208,2,208,5],[209,2,209,5],[210,2,210,5],[212,2,212,5],[213,2,213,5],[194,2,194,4],[195,2,195,4],[195,28,198,28],[196,2,196,5],[197,2,197,4],[199,1,199,5],[199,27,202,27],[200,2,200,11],[201,2,201,11],[201,14,202,14],[214,2,214,5],[216,2,216,5],[217,2,217,5],[218,2,218,5],[220,2,220,5],[222,2,222,5],[202,2,202,11],[203,3,203,7],[205,1,205,5],[223,2,223,5],[224,2,224,6],[227,1,227,5],[229,2,229,5],[229,14,239,14],[230,2,230,5],[231,2,231,5],[232,2,232,5],[234,2,234,5],[235,2,235,5],[207,14,225,14],[243,2,243,4],[243,14,247,14],[244,2,244,5],[245,2,245,4],[246,2,246,5],[247,2,247,4],[236,2,236,5],[237,2,237,5],[238,2,238,5],[239,2,239,5],[240,2,240,4],[241,1,241,5],[261,1,261,5],[263,2,263,8],[263,14,267,14],[265,2,265,11],[266,2,266,4],[266,6,266,8],[267,6,267,8],[249,1,249,5],[252,14,259,14],[253,2,253,5],[254,2,254,5],[255,2,255,5],[256,2,256,5],[257,2,257,5],[258,2,258,5],[259,2,259,5],[279,2,279,3],[279,11,279,14],[280,2,280,3],[280,11,280,14],[281,2,281,3],[281,11,281,14],[269,1,269,5],[271,1,271,8],[275,4,275,10],[275,11,276,14],[278,2,278,3],[278,11,278,14],[285,2,285,3],[285,11,285,14],[286,2,286,3],[286,11,286,14],[287,1,287,3],[282,2,282,3],[282,11,282,14],[283,2,283,3],[283,11,283,14],[284,2,284,3],[284,11,284,14]]}
[null,"School-Level Budget"]
[null,"School Name",null,null,null,null,{"$f":"'Schools Served'!F8","v":""}]
[null,{"$f":"\"Federal intervention model: \"","v":"Federal intervention model: "},null,null,null,null,{"$f":"'Schools Served'!M8","v":0}]
[null,"This worksheet contains the FY18 Year 1 Implementation and Pre-Implementation budget narrative and allocation form.  Use the link below to access the forms and the 'Summary of Grant Request Across Five Years' form."]
[null,"FY18 YEAR 1 IMPLEMENTATION (SEPTEMBER 1, 2017 - AUGUST 31, 2018)"]
[null,"GRANT BUDGET NARRATIVE"]
[null,"ALLOCATION OF FUNDS FORM"]
[]
[null,"GRANT BUDGET NARRATIVE"]
[null,"ALLOCATION OF FUNDS FORM"]
["\n ","Allowable uses of Pre-Implementation Funds"]
["\n ","SUMMARY OF GRANT REQUEST ACROSS THREE TO FIVE YEARS (FY18 to FY21)"]
[null,"FY18 YEAR 1 IMPLEMENTATION School-Level Budget Narrative Overview"]
[null,"Instructions: In the space below, provide an overview of how the proposed grant expenditures in FY18 will directly support the implementation of the selected intervention model according to the Turnaround Plan. Describe how the district/school will realign and repurpose other sources of funding that will complement SRG funds to support timely implementation of the intervention model. How will critical intervention reforms will be sustained after the SRG funds expire?"]
[null,"Please note that the Budget Detail section should specifically address only the elements of the Turnaround Plan that are being funded with Fund Code 511 SRG funds.  For each proposed FY18 SRG budget expenditure, provide justification (to the right) for how individual expenditures are necessary to support implementation of the selected intervention model as outlined in your Turnaround Plan.  Also, be sure to note rate information as necessary.  Finally, in the Summary of Grant Request Across Five Years section at the bottom of this worksheet, please summarize proposed expenditures for FY19 through FY21.  (Additional detail will be required upon annual renewal of the grant.)  "]
[]
[]
[]
[]
[]
[]
[]
[null,null,"FY17 YEAR 1 SCHOOL-LEVEL IMPLEMENTATION GRANT BUDGET DETAIL "]
[]
[null,"ALLOCATION OF FUNDS"]
[null,1,"ADMINISTRATORS:",null,null,null,null,"# of staff","FTE",null,null,"MTRS","Amount",null,"Expenditure Justification",null,null,"Descriptions - MTRS","Descriptions - No MTRS","# of Staff","FTE","MTRS","# of Staff","FTE","Not MTRS",null,null,"Administrators","Not Stipends","MTRS",{"$f":"R45","v":""}]
[null,null,"Supervisor/Director",null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P27,M27,0)","v":0},null,null,{"$f":"IF($P27=TRUE,$H27,0)","v":0},{"$f":"IF($P27=TRUE,$I27,0)","v":0},{"$f":"IF($P27=TRUE,$M27,0)","v":0},{"$f":"IF($P27=FALSE,$H27,0)","v":0},{"$f":"IF($P27=FALSE,$I27,0)","v":0},{"$f":"IF($P27=FALSE,$M27,0)","v":0},null,null,null,null,"No MTRS",{"$f":"S45","v":""}]
[null,null,"Project Coordinator",null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P28,M28,0)","v":0},null,null,0,0,{"$f":"IF($P28=TRUE,$M28,0)","v":0},0,0,{"$f":"IF($P28=FALSE,$M28,0)","v":0},null,null,null,"Stipends","MTRS",{"$f":"R46","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C29=\"\",\"\",IF(AND(P29=TRUE,M29<>\"\"),C29&\",\",\"\"))","v":""},{"$f":"IF(C29=\"\",\"\",IF(AND(M29>0,P29=FALSE),C29&\",\",\"\"))","v":""},0,0,{"$f":"IF($P29=TRUE,$M29,0)","v":0},0,0,0,null,null,null,null,"No MTRS",{"$f":"S46","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,"Instructional Staff","Not Stipends","MTRS",{"$f":"R57","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S57","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,"Stipends","MTRS",{"$f":"R58","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S58","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,"Support Staff","Not Stipends","MTRS",{"$f":"R67","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S67","v":""}]
[null,null,"Stipends",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,0,0,{"$f":"IF($P36=TRUE,$M36,0)","v":0},0,0,0,null,null,null,"Other","MTRS",{"$f":"R64","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C37=\"\",\"\",IF(AND(P37=TRUE,M37<>\"\"),C37&\",\",\"\"))","v":""},{"$f":"IF(C37=\"\",\"\",IF(AND(M37>0,P37=FALSE),C37&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S64","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,"Contractual Services","Consultant","Consultant",{"$f":"R75","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,1,{"$f":"R76","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,2,{"$f":"R77","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,3,{"$f":"R78","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,"Specialists","Specialist",{"$f":"R79","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,1,{"$f":"R81","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"R81","v":""}]
[null,"SUB-TOTAL",null,null,null,null,null,{"$f":"SUM(H27:H35)","v":0},{"$f":"SUM(I27:I35)","v":0},null,null,null,{"$f":"SUM(M27:M43)","v":0},null,null,null,"summary",{"$f":"IF(AND(R29=\"\",R30=\"\",R31=\"\",R32=\"\",R34=\"\",R35=\"\"),\"\",IF(SUMIF($P$29:$P$35,TRUE,$Q$29:$Q$35)<=0,\"\",LEFT(TRIM((R29&\"\"&R30&\"\"&R31&\"\"&R32&\"\"&R33&\"\"&R34&\"\"&R35)),LEN(TRIM(R29&\"\"&R30&\"\"&R31&\"\"&R32&\"\"&R33&\"\"&R34&\"\"\"\"&R35))-1)))","v":""},{"$f":"IF(AND(S29=\"\",S30=\"\",S31=\"\",S32=\"\",S33=\"\",S34=\"\",S35=\"\"),\"\",IF(SUMIF($P$29:$P$35,FALSE,$M$29:$M$35)<=0,\"\",LEFT(TRIM((S29&\" \"&S30&\" \"&S31&\" \"&S32&\" \"&S33&\" \"&S34&\" \"&S35)),LEN(TRIM(S29&\" \"&S30&\" \"&S31&\" \"&S32&\" \"&S33&\" \"&S34&\" \"&S35))-1)))","v":""},{"$f":"SUM(T29:T35)","v":0},0,0,0,0,0,null,null,null,null,3,{"$f":"R82","v":""}]
[null,2,"INSTRUCTIONAL/PROFESSIONAL STAFF:",null,null,null,null,"# of staff","FTE",null,null,null,"Amount",null,"Expenditure Justification",null,"summary",{"$f":"IF(AND(R37=\"\",R38=\"\",R39=\"\",R40=\"\",R41=\"\",R42=\"\",R43=\"\"),\"\",IF(SUMIF($P37:$P43,TRUE,$M37:$M43)<=0,\"\",LEFT(TRIM(($R37&\" \"&$R38&\" \"&$R39&\" \"&$R40&\" \"&$R41&\" \"&$R42&\" \"&$R43)),LEN(TRIM($R37&\" \"&$R38&\" \"&$R39&\" \"&$R40&\" \"&$R41&\" \"&$R42&\" \"&$R43))-1)))","v":""},{"$f":"IF(AND(S37=\"\",S38=\"\",S39=\"\",S40=\"\",S41=\"\",S42=\"\",S43=\"\"),\"\",IF(SUMIF($P37:$P43,FALSE,$M37:$M43)<=0,\"\",LEFT(TRIM(($S37&\" \"&$S38&\" \"&$S39&\" \"&$S40&\" \"&$S41&\" \"&$S42&\" \"&$S43)),LEN(TRIM($S37&\" \"&$S38&\" \"&$S39&\" \"&$S40&\" \"&$S41&\" \"&$S42&\" \"&$S43))-1)))","v":""},{"$f":"SUM(T36:T43)","v":0},0,0,0,0,0,null,null,null,"Instructors","Instructors",{"$f":"R83","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P47,M47,0)","v":0},{"$f":"IF(C47=\"\",\"\",IF(P47=TRUE,C47&\",\",\"\"))","v":""},{"$f":"IF(C47=\"\",\"\",IF(AND(M47>0,P47=FALSE),C47&\",\",\"\"))","v":""},{"$f":"IF($P47=TRUE,$H47,0)","v":0},{"$f":"IF($P47=TRUE,$I47,0)","v":0},{"$f":"IF($P47=TRUE,$M47,0)","v":0},{"$f":"IF($P47=FALSE,$H47,0)","v":0},{"$f":"IF($P47=FALSE,$I47,0)","v":0},{"$f":"IF($P47=FALSE,$M47,0)","v":0},null,null,null,null,1,{"$f":"R84","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C48=\"\",\"\",IF(P48=TRUE,C48&\",\",\"\"))","v":""},{"$f":"IF(C48=\"\",\"\",IF(AND(M48>0,P48=FALSE),C48&\",\",\"\"))","v":""},{"$f":"IF($P48=TRUE,$H48,0)","v":0},{"$f":"IF($P48=TRUE,$I48,0)","v":0},{"$f":"IF($P48=TRUE,$M48,0)","v":0},{"$f":"IF($P48=FALSE,$H48,0)","v":0},{"$f":"IF($P48=FALSE,$I48,0)","v":0},0,null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C49=\"\",\"\",IF(P49=TRUE,C49&\",\",\"\"))","v":""},{"$f":"IF(C49=\"\",\"\",IF(AND(M49>0,P49=FALSE),C49&\",\",\"\"))","v":""},{"$f":"IF($P49=TRUE,$H49,0)","v":0},{"$f":"IF($P49=TRUE,$I49,0)","v":0},{"$f":"IF($P49=TRUE,$M49,0)","v":0},{"$f":"IF($P49=FALSE,$H49,0)","v":0},{"$f":"IF($P49=FALSE,$I49,0)","v":0},0,null,null,null,null,3,""]
[null,null,"Stipends",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,{"$f":"IF($P50=TRUE,$H50,0)","v":0},{"$f":"IF($P50=TRUE,$I50,0)","v":0},{"$f":"IF($P50=TRUE,$M50,0)","v":0},{"$f":"IF($P50=FALSE,$H50,0)","v":0},{"$f":"IF($P50=FALSE,$I50,0)","v":0},0,null,null,null,"Speakers",1,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C51=\"\",\"\",IF(P51=TRUE,C51&\",\",\"\"))","v":""},{"$f":"IF(C51=\"\",\"\",IF(AND(M51>0,P51=FALSE),C51&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C52=\"\",\"\",IF(P52=TRUE,C52&\",\",\"\"))","v":""},{"$f":"IF(C52=\"\",\"\",IF(AND(M52>0,P52=FALSE),C52&\",\",\"\"))","v":""},0,0,0,0,0,{"$f":"IF($P52=FALSE,$M52,0)","v":0},null,null,null,"Substitute","Substitute",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C53=\"\",\"\",IF(P53=TRUE,C53&\",\",\"\"))","v":""},{"$f":"IF(C53=\"\",\"\",IF(AND(M53>0,P53=FALSE),C53&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C54=\"\",\"\",IF(P54=TRUE,C54&\",\",\"\"))","v":""},{"$f":"IF(C54=\"\",\"\",IF(AND(M54>0,P54=FALSE),C54&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,"SES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C55=\"\",\"\",IF(P55=TRUE,C55&\",\",\"\"))","v":""},{"$f":"IF(C55=\"\",\"\",IF(AND(M55>0,P55=FALSE),C55&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,"Supplies and Materials","N/D"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",null,{"$f":"R93","v":""}]
[null,"SUB-TOTAL",null,null,null,null,null,{"$f":"SUM(H47:H49)","v":0},{"$f":"SUM(I47:I49)","v":0},null,null,null,{"$f":"SUM(M47:M55)","v":0},null,null,null,"summary",{"$f":"IF(AND(R47=\"\",R48=\"\",R49=\"\"),\"\",IF(SUMIF($P47:$P49,TRUE,$Q47:$Q49)<=0,\"\",LEFT(TRIM((R47&\" \"&R48&\" \"&R49)),LEN(TRIM(R47&\" \"&R48&\" \"&R49))-1)))","v":""},{"$f":"IF(AND(S47=\"\",S48=\"\",S49=\"\"),\"\",IF(SUMIF($P47:$P49,FALSE,$M47:$M49)<=0,\"\",LEFT(TRIM((S47&\" \"&S48&\" \"&S49)),LEN(TRIM(S47&\" \"&S48&\" \"&S49))-1)))","v":""},{"$f":"SUM(T47:T49)","v":0},0,0,0,0,0,null,null,null,"Textbooks","Textbooks",{"$f":"R97","v":0}]
[null,3,"SUPPORT STAFF",null,null,null,null,"# of staff","FTE",null,null,null,"Amount",null,"Expenditure Justification",null,"summary",{"$f":"IF(AND(R51=\"\",R52=\"\",R53=\"\",R54=\"\",R55=\"\"),\"\",IF(SUMIF($P51:$P55,TRUE,$Q51:$Q55)<=0,\"\",LEFT(TRIM((R51&\" \"&R52&\" \"&R53&\" \"&R54&\" \"&R55&\" \")),LEN(TRIM(R51&\" \"&R52&\" \"&R53&\" \"&R54&\" \"&R55))-1)))","v":""},{"$f":"IF(AND(S51=\"\",S52=\"\",S53=\"\",S54=\"\",S55),\"\",IF(SUMIF($P51:$P55,FALSE,$M50:$M55)<=0,\"\",LEFT(TRIM((S51&\" \"&S52&\" \"&S53&\" \"&S54&\" \"&S55&\" \")),LEN(TRIM(S51&\" \"&S52&\" \"&S53&\" \"&S54&\" \"&S55))-1)))","v":""},{"$f":"SUM(T50:T55)","v":0},0,0,0,0,0,null,null,null,null,1,{"$f":"R98","v":""}]
[null,null,"Aides/Paraprofessionals",null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P59,M59,0)","v":0},null,null,{"$f":"IF($P59=TRUE,$H59,0)","v":0},{"$f":"IF($P59=TRUE,$I59,0)","v":0},{"$f":"IF($P59=TRUE,$M59,0)","v":0},{"$f":"IF($P59=FALSE,$H59,0)","v":0},{"$f":"IF($P59=FALSE,$I59,0)","v":0},{"$f":"IF($P59=FALSE,$M59,0)","v":0},null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P60=TRUE,C60&\",\",\"\")","v":""},{"$f":"IF(AND(M60>0,P60=FALSE),C60&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,null,3,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P61=TRUE,C61&\",\",\"\")","v":""},{"$f":"IF(AND(M61>0,P61=FALSE),C61&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,"Instructional Technology","Instructional Technology",0]
[null,null,"Secretary/Bookkeeper",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,0,0,0,0,0,0,null,null,null,null,1,""]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,0,0,0,0,0,0,null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P64=TRUE,C64&\",\",\"\")","v":""},{"$f":"IF(AND(M64>0,P64=FALSE),C64&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,null,3,""]
[null,null,"Stipends",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,{"$f":"H65","v":0},{"$f":"I65","v":0},0,0,0,{"$f":"IF($P65=FALSE,$M65,0)","v":0},null,null,null,"Non-instructional supplies","Non-instructional supplies",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,""]
[null,"SUB-TOTAL",null,null,null,null,null,{"$f":"SUM(H59:H63)","v":0},{"$f":"SUM(I59:I63)","v":0},null,null,null,{"$f":"SUM(M59:M65)","v":0},null,null,null,"summary",{"$f":"IF(AND(R60=\"\",R61=\"\"),\"\",IF(SUMIF($P60:$P61,TRUE,$Q60:$Q61)<=0,\"\",LEFT(TRIM((R60&\" \"&R61)),LEN(TRIM(R60&\" \"&R61))-1)))","v":""},{"$f":"IF(AND(S60=\"\",S61=\"\"),\"\",IF(SUMIF($P60:$P61,FALSE,$M60:$M61)<=0,\"\",LEFT(TRIM((S60&\" \"&S61)),LEN(TRIM(S60&\" \"&S61))-1)))","v":""},{"$f":"SUM(T60:T61)","v":0},0,0,0,0,0,null,null,"Travel",null,2,""]
[null,4,"FRINGE BENEFITS:",null,null,null,null,null,null,null,null,null,null,null,"Expenditure Justification",null,"summary",{"$f":"IF(AND(R63=\"\",R64=\"\"),\"\",IF(SUMIF($P63:$P64,TRUE,$Q63:$Q64)<=0,\"\",LEFT(TRIM((R63&\" \"&R64)),LEN(TRIM(R63&\" \"&R64))-1)))","v":""},{"$f":"IF(AND(S63=\"\",S64=\"\"),\"\",IF(SUMIF($P63:$P64,FALSE,$M63:$M64)<=0,\"\",LEFT(TRIM((S63&\" \"&S64)),LEN(TRIM(S63&\" \"&S64))-1)))","v":""},{"$f":"SUM(T63:T64)","v":0},0,0,{"$f":"SUM(W63:W64)","v":0},0,0]
[null,null,"4-a   MTRS \n             Automatically calculates if MTRS box is checked for any staff listed  above.",null,null,null,null,null,null,null,null,null,{"$f":"ROUND((SUM(Q26:Q43,Q47:Q55,Q59:Q65))*0.09, 0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supevisory Staff","Supevisory Staff"]
[null,null,"4-b   OTHER FRINGE BENEFITS \n         (Other retirement systems, health insurance, FICA - Describe below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"R112","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equipment","Instructional Staff","Instructional Staff",{"$f":"R113","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"R114","v":""}]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M69:M70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Instructional",null,{"$f":"R134","v":""}]
[null,5,"CONTRACTUAL SERVICES",null,null,null,null,"Rate ($)","Hour/Day",null,null,null,"Amount",null,"Expenditure Justification",null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-instructional",null,{"$f":"R135","v":""}]
[null,null,"Consultants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M75<=0,\"\",\"(\" &H75 &\"/\"&I75&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C76=\"\",\"\",IF(M76<=0,\"\",C76&\" (\"&H76&\"/\"&I76&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C77=\"\",\"\",IF(M77<=0,\"\",C77&\" (\"&H77&\"/\"&I77&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C78=\"\",\"\",IF(M78<=0,\"\",C78&\" (\"&H78&\"/\"&I78&\")\"&\", \"))","v":""}]
[null,null,"Specialists",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M79<=0,\"\",\"(\" &H79 &\"/\"&I79&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C80=\"\",\"\",IF(M80<=0,\"\",C80&\" (\"&H80&\"/\"&I80&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C81=\"\",\"\",IF(M81<=0,\"\",C81&\" (\"&H81&\"/\"&I81&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C82=\"\",\"\",IF(M82<=0,\"\",C82&\" (\"&H82&\"/\"&I82&\")\"&\", \"))","v":""}]
[null,null,"Instructors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M83<=0,\"\",\"(\" &H83 &\"/\"&I83&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C84=\"\",\"\",IF(M84<=0,\"\",C84&\" (\"&H84&\"/\"&I84&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C85=\"\",\"\",IF(M85<=0,\"\",C85&\" (\"&H85&\"/\"&I85&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C86=\"\",\"\",IF(M86<=0,\"\",C86&\" (\"&H86&\"/\"&I86&\")\"&\", \"))","v":""}]
[null,null,"Speakers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M87<=0,\"\",\"(\" &H87 &\"/\"&I87&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C88=\"\",\"\",IF(M88<=0,\"\",C88&\" (\"&H88&\"/\"&I88&\")\"&\", \"))","v":""}]
[null,null,"Substitutes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M89<=0,\"\",\"(\" &H89 &\"/\"&I89&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C90=\"\",\"\",IF(M90<=0,\"\",C90&\" (\"&H90&\"/\"&I90&\")\"&\", \"))","v":""}]
[null,null,"Supplemental Educational Services (SES)  - Contracted Service Provider",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M91<=0,\"\",\"(\" &H91 &\"/\"&I91&\")\" &\", \")","v":""}]
[null,null,"Neglected or Delinquent Children -\nContracted Service Provider (if applicable)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M92<=0,\"\",\"(\" &H92 &\"/\"&I92&\")\" &\", \")","v":""}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M93<=0,\"\",\"(\" &H93 &\"/\"&I93&\")\" &\", \")","v":""}]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M75:M93)","v":0}]
[null,6,"SUPPLIES AND MATERIALS",null,null,null,null,null,null,null,null,null,"Amount",null,"Expenditure Justification"]
[null,null,"Textbooks and Instructional Materials"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C98=\"\",\"\",IF(M98<=0,\"\",C98))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C99=\"\",\"\",IF(M99<=0,\"\",C99))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C100=\"\",\"\",IF(M100<=0,\"\",C100))","v":""}]
[null,null,"Instructional Technology including Software"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C102=\"\",\"\",IF(M102<=0,\"\",C102))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Non-instructional Supplies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M97:M107)","v":0}]
[null,7,"TRAVEL:  Mileage, conference registration, hotel and meals",null,null,null,null,null,null,null,null,null,"Amount",null,"Expenditure Justification"]
[null,null,"Supervisory Staff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C112=\"\",\"\",IF(M112<=0,\"\",C112))","v":""}]
[null,null,"Instructional Staff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C114=\"\",\"\",IF(M114<=0,\"\",C114))","v":""}]
[null,null,"Other"]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M111:M115)","v":0}]
[]
[null,8,"OTHER COSTS:",null,null,null,null,null,null,null,null,null,"Amount",null,"Expenditure Justification"]
[null,null,"Transportation of Students "]
[null,null,"Memberships/Subscriptions"]
[null,null,"Advertising"]
[null,null,"Printing/Reproduction"]
[null,null,"Maintenance/Repairs"]
[null,null,"Rental of Space"]
[null,null,"Rental of Equipment"]
[null,null,"Telephone/Utilities "]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M120:M127)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expenditure Justification"]
[null,9,"INDIRECT COSTS - Must be entered directly on Combined Budget Worksheet"]
[]
[null,10,"EQUIPMENT:\nOnly list items costing $5,000 or more per unit and having a useful life of more than one year. Describe below.",null,null,null,null,null,null,null,null,null,"Amount"]
[null,null,"Instructional Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G134=\"\",\"\",IF(M134<=0,\"\",G134))","v":""}]
[null,null,"Non-instructional Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G135=\"\",\"\",IF(M135<=0,\"\",G135))","v":""}]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M134:M135)","v":0}]
[]
[null,"TOTAL FUNDS REQUESTED",null,null,null,null,null,null,null,null,null,null,{"$f":"M45+M57+M95+M109+M117+M129+M137+M73+M67","v":0}]
[]
[]
[null,"PRE-IMPLEMENTATION - School-Level Budget Narrative Overview\n"]
[]
[null,"Instructions: In the space below, provide an overview of how the proposed grant expenditures in FY17 will directly support the pre-implementation of the selected intervention model according to the Turnaround Plan.  Pre-implementation begins on July 1, 2016 and ends August 31, 2016.  "]
[null,"Please note that this narrative overview should specifically address only the elements of the Turnaround Plan that are being funded with Fund Code 511 grant funds. In the Pre-Implementation Grant Budget Detail section below, for each proposed Pre-Implementation grant budget expenditure, provide justification (to the right) for how individual expenditures are necessary to support the pre-implementation or the implementation of the selected intervention model as outlined in the Turnaround Plan."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["SCHOOL-LEVEL PRE-IMPLEMENTATION GRANT BUDGET DETAIL "]
[]
[null,"ALLOCATION OF FUNDS"]
[null,1,"ADMINISTRATORS:",null,null,null,null,"# of staff","FTE",null,null,"MTRS","Amount",null,"Expenditure Justification",null,null,"Descriptions - MTRS","Descriptions - No MTRS","# of Staff","FTE","MTRS","# of Staff","FTE","Not MTRS",null,null,"Administrators"]
[null,null,"Supervisor/Director",null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P160,M160,0)","v":0},null,null,{"$f":"IF($P160=TRUE,$H160,0)","v":0},{"$f":"IF($P160=TRUE,$I160,0)","v":0},{"$f":"IF($P160=TRUE,$M160,0)","v":0},{"$f":"IF($P160=FALSE,$H160,0)","v":0},{"$f":"IF($P160=FALSE,$I160,0)","v":0},{"$f":"IF($P160=FALSE,$M160,0)","v":0}]
[null,null,"Project Coordinator",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,0,0,{"$f":"IF($P161=TRUE,$M161,0)","v":0},0,0,{"$f":"IF($P161=FALSE,$M161,0)","v":0},null,null,null,"Not Stipends","MTRS",{"$f":"R178","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C162=\"\",\"\",IF(AND(P162=TRUE,M162<>\"\"),C162&\",\",\"\"))","v":""},{"$f":"IF(C162=\"\",\"\",IF(AND(M162>0,P162=FALSE),C162&\",\",\"\"))","v":""},0,0,{"$f":"IF($P162=TRUE,$M162,0)","v":0},0,0,0,null,null,null,null,"No MTRS",{"$f":"S178","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,{"$f":"IF($P163=TRUE,$M163,0)","v":0},0,0,0,null,null,"Instructional Staff","Stipends","MTRS",{"$f":"R179","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S179","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,"Not Stipends","MTRS",{"$f":"R190","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S190","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,"Support Staff","Stipends","MTRS",{"$f":"R191","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S191","v":""}]
[null,null,"Stipends",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,0,0,{"$f":"IF($P169=TRUE,$M169,0)","v":0},0,0,0,null,null,null,"Not Stipends","MTRS",{"$f":"R200","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C170=\"\",\"\",IF(AND(P170=TRUE,M170<>\"\"),C170&\",\",\"\"))","v":""},{"$f":"IF(C170=\"\",\"\",IF(AND(M170>0,P170=FALSE),C170&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S200","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,"Contractual Services","Stipends","MTRS",{"$f":"R201","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,"No MTRS",{"$f":"S201","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,"Consultant","Consultant"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,1,{"$f":"R209","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,2,{"$f":"R210","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,"","",0,0,0,0,0,0,null,null,null,null,3,{"$f":"R211","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialists","Specialist",{"$f":"R212","v":""}]
[null,"SUB-TOTAL",null,null,null,null,null,{"$f":"SUM(H160:H168)","v":0},{"$f":"SUM(I160:I168)","v":0},null,null,null,{"$f":"SUM(M160:M176)","v":0},null,null,null,"summary",{"$f":"IF(AND(R162=\"\",R163=\"\",R164=\"\",R165=\"\",R166=\"\",R167=\"\",R168=\"\"),\"\",IF(SUMIF($P$162:$P$168,TRUE,$Q$29:$Q$35)<=0,\"\",LEFT(TRIM((R162&\" \"&R163&\" \"&R164&\" \"&R165&\" \"&R166&\" \"&R167&\" \"&R168)),LEN(TRIM(R162&\" \"&R163&\" \"&R164&\" \"&R165&\" \"&R166&\" \"&R167&\" \"&R168))-1)))","v":""},{"$f":"IF(AND(S162=\"\",S163=\"\",S164=\"\",S165=\"\",S166=\"\",S167=\"\",S168=\"\"),\"\",IF(SUMIF($P$162:$P$168,FALSE,$M$29:$M$35)<=0,\"\",LEFT(TRIM((S162&\" \"&S163&\" \"&S164&\" \"&S165&\" \"&S166&\" \"&S167&\" \"&S168)),LEN(TRIM(S162&\" \"&S163&\" \"&S164&\" \"&S165&\" \"&S166&\" \"&S167&\" \"&S168))-1)))","v":""},{"$f":"SUM(T162:T168)","v":0},0,0,0,0,0,null,null,null,null,1,{"$f":"R214","v":""}]
[null,2,"INSTRUCTIONAL/PROFESSIONAL STAFF:",null,null,null,null,"# of staff","FTE",null,null,null,"Amount",null,"Expenditure Justification",null,"summary",{"$f":"IF(AND(R170=\"\",R171=\"\",R172=\"\",R173=\"\",R174=\"\",R175=\"\",R176=\"\"),\"\",IF(SUMIF($P170:$P176,TRUE,$M170:$M176)<=0,\"\",LEFT(TRIM(($R170&\" \"&$R171&\" \"&$R172&\" \"&$R173&\" \"&$R174&\" \"&$R175&\" \"&$R176)),LEN(TRIM($R170&\" \"&$R171&\" \"&$R172&\" \"&$R173&\" \"&$R174&\" \"&$R175&\" \"&$R176))-1)))","v":""},{"$f":"IF(AND(S170=\"\",S171=\"\",S172=\"\",S173=\"\",S174=\"\",S175=\"\",S176=\"\"),\"\",IF(SUMIF($P170:$P176,FALSE,$M170:$M176)<=0,\"\",LEFT(TRIM(($S170&\" \"&$S171&\" \"&$S172&\" \"&$S173&\" \"&$S174&\" \"&$S175&\" \"&$S176)),LEN(TRIM($S170&\" \"&$S171&\" \"&$S172&\" \"&$S173&\" \"&$S174&\" \"&$S175&\" \"&$S176))-1)))","v":""},{"$f":"SUM(T169:T176)","v":0},0,0,0,0,0,null,null,null,null,2,{"$f":"R214","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P180,M180,0)","v":0},{"$f":"IF(C180=\"\",\"\",IF(P180=TRUE,C180&\",\",\"\"))","v":""},{"$f":"IF(C180=\"\",\"\",IF(AND(M180>0,P180=FALSE),C180&\",\",\"\"))","v":""},{"$f":"IF($P180=TRUE,$H180,0)","v":0},{"$f":"IF($P180=TRUE,$I180,0)","v":0},{"$f":"IF($P180=TRUE,$M180,0)","v":0},{"$f":"IF($P180=FALSE,$H180,0)","v":0},{"$f":"IF($P180=FALSE,$I180,0)","v":0},{"$f":"IF($P180=FALSE,$M180,0)","v":0},null,null,null,null,3,{"$f":"R215","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C181=\"\",\"\",IF(P181=TRUE,C181&\",\",\"\"))","v":""},{"$f":"IF(C181=\"\",\"\",IF(AND(M181>0,P181=FALSE),C181&\",\",\"\"))","v":""},{"$f":"IF($P181=TRUE,$H181,0)","v":0},{"$f":"IF($P181=TRUE,$I181,0)","v":0},{"$f":"IF($P181=TRUE,$M181,0)","v":0},{"$f":"IF($P181=FALSE,$H181,0)","v":0},0,0,null,null,null,"Instructors","Instructors",{"$f":"R216","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C182=\"\",\"\",IF(P182=TRUE,C182&\",\",\"\"))","v":""},{"$f":"IF(C182=\"\",\"\",IF(AND(M182>0,P182=FALSE),C182&\",\",\"\"))","v":""},{"$f":"IF($P182=TRUE,$H182,0)","v":0},{"$f":"IF($P182=TRUE,$I182,0)","v":0},{"$f":"IF($P182=TRUE,$M182,0)","v":0},{"$f":"IF($P182=FALSE,$H182,0)","v":0},0,0,null,null,null,null,1,{"$f":"R217","v":""}]
[null,null,"Stipends",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,{"$f":"IF($P183=TRUE,$H183,0)","v":0},{"$f":"IF($P183=TRUE,$I183,0)","v":0},{"$f":"IF($P183=TRUE,$M183,0)","v":0},{"$f":"IF($P183=FALSE,$H183,0)","v":0},0,0,null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C184=\"\",\"\",IF(P184=TRUE,C184&\",\",\"\"))","v":""},{"$f":"IF(C184=\"\",\"\",IF(AND(M184>0,P184=FALSE),C184&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,null,3,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C185=\"\",\"\",IF(P185=TRUE,C185&\",\",\"\"))","v":""},{"$f":"IF(C185=\"\",\"\",IF(AND(M185>0,P185=FALSE),C185&\",\",\"\"))","v":""},0,0,0,0,0,{"$f":"IF($P185=FALSE,$M185,0)","v":0},null,null,null,"Speakers",1,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C186=\"\",\"\",IF(P186=TRUE,C186&\",\",\"\"))","v":""},{"$f":"IF(C186=\"\",\"\",IF(AND(M186>0,P186=FALSE),C186&\",\",\"\"))","v":""},0,{"$f":"IF($P186=TRUE,$I186,0)","v":0},0,0,0,0,null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C187=\"\",\"\",IF(P187=TRUE,C187&\",\",\"\"))","v":""},{"$f":"IF(C187=\"\",\"\",IF(AND(M187>0,P187=FALSE),C187&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,null,"Substitute","Substitute",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(C188=\"\",\"\",IF(P188=TRUE,C188&\",\",\"\"))","v":""},{"$f":"IF(C188=\"\",\"\",IF(AND(M188>0,P188=FALSE),C188&\",\",\"\"))","v":""},0,0,0,0,0,0,null,null,"Supplies and Materials",null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SES",null,""]
[null,"SUB-TOTAL",null,null,null,null,null,{"$f":"SUM(H180:H182)","v":0},{"$f":"SUM(I180:I182)","v":0},null,null,null,{"$f":"SUM(M180:M188)","v":0},null,null,null,"summary",{"$f":"IF(AND(R180=\"\",R181=\"\",R182=\"\"),\"\",IF(SUMIF($P180:$P182,TRUE,$Q180:$Q182)<=0,\"\",LEFT(TRIM((R180&\" \"&R181&\" \"&R182)),LEN(TRIM(R180&\" \"&R181&\" \"&R182))-1)))","v":""},{"$f":"IF(AND(S180=\"\",S181=\"\",S182=\"\"),\"\",IF(SUMIF($P180:$P182,FALSE,$M180:$M182)<=0,\"\",LEFT(TRIM((S180&\" \"&S181&\" \"&S182)),LEN(TRIM(S180&\" \"&S181&\" \"&S182))-1)))","v":""},{"$f":"SUM(T180:T182)","v":0},0,0,0,0,0,null,null,null,"N/D",null,""]
[null,3,"SUPPORT STAFF",null,null,null,null,"# of staff","FTE",null,null,null,"Amount",null,"Expenditure Justification",null,"summary",{"$f":"IF(AND(R184=\"\",R185=\"\",R186=\"\",R187=\"\",R188=\"\"),\"\",IF(SUMIF($P184:$P188,TRUE,$Q184:$Q188)<=0,\"\",LEFT(TRIM((R184&\" \"&R185&\" \"&R186&\" \"&R187&\" \"&R188&\" \")),LEN(TRIM(R184&\" \"&R185&\" \"&R186&\" \"&R187&\" \"&R188))-1)))","v":""},{"$f":"IF(AND(S184=\"\",S185=\"\",S186=\"\",S187=\"\",S188),\"\",IF(SUMIF($P184:$P188,FALSE,$M183:$M188)<=0,\"\",LEFT(TRIM((S184&\" \"&S185&\" \"&S186&\" \"&S187&\" \"&S188&\" \")),LEN(TRIM(S184&\" \"&S185&\" \"&S186&\" \"&S187&\" \"&S188))-1)))","v":""},{"$f":"SUM(T183:T188)","v":0},0,0,0,0,0,null,null,null,"Other",null,""]
[null,null,"Aides/Paraprofessionals",null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(P192,M192,0)","v":0},null,null,{"$f":"IF($P192=TRUE,$H192,0)","v":0},{"$f":"IF($P192=TRUE,$I192,0)","v":0},{"$f":"IF($P192=TRUE,$M192,0)","v":0},{"$f":"IF($P192=FALSE,$H192,0)","v":0},{"$f":"IF($P192=FALSE,$I192,0)","v":0},{"$f":"IF($P192=FALSE,$M192,0)","v":0},null,null,null,"Textbooks","Textbooks",{"$f":"R230","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P193=TRUE,C193&\",\",\"\")","v":""},{"$f":"IF(AND(M193>0,P193=FALSE),C193&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,null,1,{"$f":"R231","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P194=TRUE,C194&\",\",\"\")","v":""},{"$f":"IF(AND(M194>0,P194=FALSE),C194&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,null,2,""]
[null,null,"Secretary/Bookkeeper",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,0,0,0,0,0,0,null,null,null,null,3,""]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P196=TRUE,C196&\",\",\"\")","v":""},{"$f":"IF(AND(M196>0,P196=FALSE),C196&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,"Instructional Technology","Instructional Technology",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,0,{"$f":"IF(P197=TRUE,C197&\",\",\"\")","v":""},{"$f":"IF(AND(M197>0,P197=FALSE),C197&\",\",\"\")","v":""},0,0,0,0,0,0,null,null,null,null,1,""]
[null,null,"Stipends",null,null,null,null,null,null,null,null,null,null,null,null,false,0,null,null,{"$f":"H198","v":0},{"$f":"I198","v":0},0,0,0,{"$f":"IF($P198=FALSE,$M198,0)","v":0},null,null,null,null,2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,""]
[null,"SUB-TOTAL",null,null,null,null,null,{"$f":"SUM(H192:H196)","v":0},{"$f":"SUM(I192:I196)","v":0},null,null,null,{"$f":"SUM(M192:M198)","v":0},null,null,null,"summary",{"$f":"IF(AND(R193=\"\",R194=\"\"),\"\",IF(SUMIF($P193:$P194,TRUE,$Q193:$Q194)<=0,\"\",LEFT(TRIM((R193&\" \"&R194)),LEN(TRIM(R193&\" \"&R194))-1)))","v":""},{"$f":"IF(AND(S193=\"\",S194=\"\"),\"\",IF(SUMIF($P193:$P194,FALSE,$M193:$M194)<=0,\"\",LEFT(TRIM((S193&\" \"&S194)),LEN(TRIM(S193&\" \"&S194))-1)))","v":""},{"$f":"SUM(T193:T194)","v":0},0,0,0,0,0,null,null,"Travel","Non-instructional supplies","Non-instructional supplies",0]
[null,4,"FRINGE BENEFITS:",null,null,null,null,null,null,null,null,null,null,null,"Expenditure Justification",null,"summary",{"$f":"IF(AND(R196=\"\",R197=\"\"),\"\",IF(SUMIF($P196:$P197,TRUE,$Q196:$Q197)<=0,\"\",LEFT(TRIM((R196&\" \"&R197)),LEN(TRIM(R196&\" \"&R197))-1)))","v":""},{"$f":"IF(AND(S196=\"\",S197=\"\"),\"\",IF(SUMIF($P196:$P197,FALSE,$M196:$M197)<=0,\"\",LEFT(TRIM((S196&\" \"&S197)),LEN(TRIM(S196&\" \"&S197))-1)))","v":""},{"$f":"SUM(T196:T197)","v":0},0,0,0,0,0,null,null,null,null,1,""]
[null,null,"4-a   MTRS \n             Automatically calculates if MTRS box is checked for any staff listed  above.",null,null,null,null,null,null,null,null,null,{"$f":"ROUND((SUM(Q159:Q176,Q180:Q188,Q192:Q198))*0.09, 0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,""]
[null,null,"4-b   OTHER FRINGE BENEFITS \n         (Other retirement systems, health insurance, FICA - Describe below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supevisory Staff","Supevisory Staff",{"$f":"R244","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"R245","v":""}]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M202:M203)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Instructional Staff","Instructional Staff",{"$f":"R246","v":0}]
[null,5,"CONTRACTUAL SERVICES",null,null,null,null,"Rate ($)","Hour/Day",null,null,null,"Amount",null,"Expenditure Justification",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"R247","v":""}]
[null,null,"Consultants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M208<=0,\"\",\"(\" &H208 &\"/\"&I208&\")\" &\", \")","v":""},null,null,null,null,null,null,null,null,null,"Equipment","Instructional",null,{"$f":"R267","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C209=\"\",\"\",IF(M209<=0,\"\",C209&\" (\"&H209&\"/\"&I209&\")\"&\", \"))","v":""},null,null,null,null,null,null,null,null,null,null,"Non-instructional",null,{"$f":"R268","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C210=\"\",\"\",IF(M210<=0,\"\",C210&\" (\"&H210&\"/\"&I210&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C211=\"\",\"\",IF(M211<=0,\"\",C211&\" (\"&H211&\"/\"&I211&\")\"&\", \"))","v":""}]
[null,null,"Specialists",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M212<=0,\"\",\"(\" &H212 &\"/\"&I212&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C213=\"\",\"\",IF(M213<=0,\"\",C213&\" (\"&H213&\"/\"&I213&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C214=\"\",\"\",IF(M214<=0,\"\",C214&\" (\"&H214&\"/\"&I214&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C215=\"\",\"\",IF(M215<=0,\"\",C215&\" (\"&H215&\"/\"&I215&\")\"&\", \"))","v":""}]
[null,null,"Instructors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M216<=0,\"\",\"(\" &H216 &\"/\"&I216&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C217=\"\",\"\",IF(M217<=0,\"\",C217&\" (\"&H217&\"/\"&I217&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C218=\"\",\"\",IF(M218<=0,\"\",C218&\" (\"&H218&\"/\"&I218&\")\"&\", \"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C219=\"\",\"\",IF(M219<=0,\"\",C219&\" (\"&H219&\"/\"&I219&\")\"&\", \"))","v":""}]
[null,null,"Speakers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M220<=0,\"\",\"(\" &H220 &\"/\"&I220&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C221=\"\",\"\",IF(M221<=0,\"\",C221&\" (\"&H221&\"/\"&I221&\")\"&\", \"))","v":""}]
[null,null,"Substitutes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M222<=0,\"\",\"(\" &H222 &\"/\"&I222&\")\" &\", \")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C223=\"\",\"\",IF(M223<=0,\"\",C223&\" (\"&H223&\"/\"&I223&\")\"&\", \"))","v":""}]
[null,null,"Supplemental Educational Services (SES)  - Contracted Service Provider",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M224<=0,\"\",\"(\" &H224 &\"/\"&I224&\")\" &\", \")","v":""}]
[null,null,"Neglected or Delinquent Children -\nContracted Service Provider (if applicable)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M225<=0,\"\",\"(\" &H225 &\"/\"&I225&\")\" &\", \")","v":""}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M226<=0,\"\",\"(\" &H226 &\"/\"&I226&\")\" &\", \")","v":""}]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M208:M226)","v":0}]
[null,6,"SUPPLIES AND MATERIALS",null,null,null,null,null,null,null,null,null,"Amount",null,"Expenditure Justification"]
[null,null,"Textbooks and Instructional Materials"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C231=\"\",\"\",IF(M231<=0,\"\",C231))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C232=\"\",\"\",IF(M232<=0,\"\",C232))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C233=\"\",\"\",IF(M233<=0,\"\",C233))","v":""}]
[null,null,"Instructional Technology including Software"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C235=\"\",\"\",IF(M235<=0,\"\",C235))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C236=\"\",\"\",IF(M236<=0,\"\",C236))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C237=\"\",\"\",IF(M237<=0,\"\",C237))","v":""}]
[null,null,"Non-instructional Supplies"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C239=\"\",\"\",IF(M239<=0,\"\",C239))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C240=\"\",\"\",IF(M240<=0,\"\",C240))","v":""}]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M230:M240)","v":0}]
[null,7,"TRAVEL:  Mileage, conference registration, hotel and meals",null,null,null,null,null,null,null,null,null,"Amount",null,"Expenditure Justification"]
[null,null,"Supervisory Staff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C245=\"\",\"\",IF(M245<=0,\"\",C245))","v":""}]
[null,null,"Instructional Staff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C247=\"\",\"\",IF(M247<=0,\"\",C247))","v":""}]
[null,null,"Other"]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M244:M248)","v":0}]
[]
[null,8,"OTHER COSTS:",null,null,null,null,null,null,null,null,null,"Amount",null,"Expenditure Justification"]
[null,null,"Transportation of Students "]
[null,null,"Memberships/Subscriptions"]
[null,null,"Advertising"]
[null,null,"Printing/Reproduction"]
[null,null,"Maintenance/Repairs"]
[null,null,"Rental of Space"]
[null,null,"Rental of Equipment"]
[null,null,"Telephone/Utilities "]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M253:M260)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expenditure Justification"]
[null,9,"INDIRECT COSTS - Must be entered directly on Combined Budget Worksheet"]
[]
[null,10,"EQUIPMENT:\nOnly list items costing $5,000 or more per unit and having a useful life of more than one year. Describe below.",null,null,null,null,null,null,null,null,null,"Amount"]
[null,null,"Instructional Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G267=\"\",\"\",IF(M267<=0,\"\",G267))","v":""}]
[null,null,"Non-instructional Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G268=\"\",\"\",IF(M268<=0,\"\",G268))","v":""}]
[]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M267:M268)","v":0}]
[]
[null,"TOTAL FUNDS REQUESTED",null,null,null,null,null,null,null,null,null,null,{"$f":"M178+M190+M228+M242+M250+M262+M270+M206+M200","v":0}]
[null,"SUMMARY OF GRANT REQUEST ACROSS FIVE YEARS"]
[null,"Manually enter estimated amounts for FY18 - FY21."]
[]
[null,null,null,null,"Amount",null,null,null,null,null,null,"Narrative Summary for FY19 - FY21 Grant Budget Request"]
[null,null,null,null,null,"FY18","FY19","FY20","FY21",null,"Total"]
[null,null,null,null,null,"Select one","Select one","Select one","Select one"]
[null,1,"ADMINISTRATORS",null,{"$f":"M178","v":0},{"$f":"$M45","v":0},null,null,null,null,{"$f":"SUM(E279:J279)","v":0}]
[null,2,"INSTRUCTIONAL/\nPROFESSIONAL STAFF",null,{"$f":"M190","v":0},{"$f":"$M57","v":0},null,null,null,null,{"$f":"SUM(E280:J280)","v":0}]
[null,3,"SUPPORT STAFF",null,{"$f":"M200","v":0},{"$f":"$M67","v":0},null,null,null,null,0]
[null,4,"FRINGE BENEFITS",null,{"$f":"M206","v":0},{"$f":"$M73","v":0},null,null,null,null,0]
[null,5,"CONTRACTUAL SERVICES",null,{"$f":"M228","v":0},{"$f":"$M95","v":0},null,null,null,null,0]
[null,6,"SUPPLIES AND MATERIALS",null,{"$f":"M242","v":0},{"$f":"$M109","v":0},null,null,null,null,0]
[null,7,"TRAVEL",null,{"$f":"M250","v":0},{"$f":"$M117","v":0},null,null,null,null,0]
[null,8,"OTHER COSTS",null,{"$f":"M262","v":0},{"$f":"$M129","v":0},null,null,null,null,0]
[null,10,"EQUIPMENT",null,{"$f":"M270","v":0},{"$f":"$M137","v":0},null,null,null,null,0]
[null,"TOTAL FUNDS REQUESTED FOR LEA",null,null,{"$f":"SUM(E279:E287)","v":0},0,0,0,0,0,{"$f":"SUM(E288:J288)","v":0}]

{"sheet":"PreB","index":10,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Implementation Comb_Budget","index":11,"n_rows":130,"n_cols":17,"rows_kept":130,"cut":false,"hidden":false,"merged":[[120,0,120,6],[118,0,118,6],[102,1,102,8],[107,1,107,8],[106,1,106,8],[119,0,119,6],[110,0,111,0],[104,1,104,8],[109,1,109,8],[103,1,103,8],[116,0,116,6],[117,0,117,6],[114,0,114,6],[105,1,105,8],[115,0,115,6],[108,1,108,8],[113,0,113,6],[80,1,80,6],[56,1,56,5],[73,1,73,2],[98,1,98,8],[95,1,95,8],[110,1,111,8],[96,1,96,8],[90,1,90,8],[91,1,91,8],[94,1,94,8],[97,1,97,8],[101,1,101,8],[99,1,99,8],[85,1,85,6],[78,1,78,6],[88,1,88,6],[81,1,81,6],[83,1,83,6],[92,1,92,8],[50,1,50,5],[54,1,54,5],[63,1,63,8],[64,1,64,8],[75,1,75,6],[87,1,87,6],[82,1,82,6],[71,1,71,6],[77,1,77,6],[28,1,28,5],[35,1,35,5],[36,1,36,5],[1,4,1,5],[6,0,6,12],[2,3,2,4],[2,7,2,8],[4,8,4,11],[53,1,53,5],[47,1,47,5],[46,1,46,5],[25,1,25,5],[38,1,38,5],[45,1,45,5],[44,1,44,5],[31,1,31,5],[33,1,33,5],[29,1,29,5],[34,1,34,5],[40,1,40,5],[37,1,37,5],[41,0,42,0],[39,1,39,5],[3,3,3,4],[4,3,4,4],[8,0,8,12],[13,1,13,5],[1,6,1,7],[9,1,10,5],[11,1,11,5],[24,1,24,5],[2,0,2,2],[3,0,3,2],[20,1,20,5],[9,0,10,0],[7,0,7,12],[3,8,3,12],[22,1,22,5],[27,1,27,5],[12,1,12,5],[19,1,19,5],[14,1,14,5],[23,1,23,5],[18,1,18,5],[21,1,21,5],[4,0,4,2],[15,1,15,5],[16,1,16,5],[17,1,17,5],[26,1,26,5],[67,12,68,12],[66,1,67,8],[62,1,62,8],[67,11,68,11],[65,1,65,8],[69,3,69,6],[128,1,128,8],[121,1,121,8],[127,1,127,8],[123,1,124,8],[122,1,122,6],[125,1,125,4],[126,1,126,4],[125,5,125,8],[126,5,126,8],[72,1,72,6],[79,1,79,6],[73,3,73,6],[84,1,84,6],[76,1,76,6],[89,1,89,8],[93,1,93,8],[100,1,100,8],[86,1,86,6],[74,1,74,6],[41,1,42,5],[60,1,60,8],[49,1,49,5],[30,1,30,5],[55,1,55,5],[61,1,61,8],[32,1,32,5],[43,1,43,5],[48,1,48,5],[69,1,69,2],[70,1,70,6],[68,1,68,6],[52,1,52,5],[57,0,58,12],[60,12,61,12]]}
["PART II - PROJECT EXPENDITURES - DETAIL INFORMATION",null,null,null,null,null,null,null,null,null,null,"A. FUND CODE:",{"$f":"CoverSheet!B16","v":0}]
["B. APPLICANT AGENCY",null,null,null,{"$f":"VLOOKUP(CoverSheet!H4,suptlist,3,FALSE)","v":"Org Name"},null,"District Code:",null,{"$f":"CoverSheet!M4","v":"Org "},null,null,"Implementation:","FY 2018"]
["Contact Person:",null,null,{"$f":"CoverSheet!F6","v":0},null,null,"Address:",{"$f":"CoverSheet!F7","v":"Address 1"},null,null,null,{"$f":"CoverSheet!J9","v":"MA"},{"$f":"CoverSheet!L9","v":"Zip"}]
["Telephone: ",null,null,{"$f":"CoverSheet!C10","v":0},null,{"$f":"\"x\" & CoverSheet!F10","v":"x"},"Email address:",null,{"$f":"CoverSheet!N6","v":0}]
["Alternative phone #:",null,null,{"$f":"CoverSheet!I10","v":0},null,null,"Submission Date:",null,{"$f":"CoverSheet!P10","v":"00:00:00"}]
[]
["PLEASE PROVIDE ALL OF THE INFORMATION REQUESTED ABOVE AND SUBMIT ALL PAGES OF THE BUDGET DETAIL."]
["C. ASSIGNMENT THROUGH SCHEDULE A"]
["Check this box ONLY if this project will be using funds assigned by more than one agency.  A completed Schedule A, with signatures and the amount of funds assigned by each participating agency, must be attached to this Budget Detail."]
["D.","STAFFING CATEGORIES",null,null,null,null,"E.","F.","G.",null,null,"H.","I."]
[null,null,null,null,null,null,"# OF STAFF","FTE","MTRS*",null,null,"AMOUNT","TOTAL"]
["1. ","ADMINISTRATORS:"]
[null,"Supervisor/Director (MTRS)",null,null,null,null,{"$f":"SUM(PreA:PreB!T27)","v":0},{"$f":"SUM(PreA:PreB!U27)","v":0},{"$f":"IF(N13=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V27)","v":0},null,{"$f":"IF(L13>0,TRUE, FALSE)","v":false},null,null,1]
[null,"Project Coordinator (MTRS)",null,null,null,null,{"$f":"SUM(PreA:PreB!T28)","v":0},{"$f":"SUM(PreA:PreB!U28)","v":0},{"$f":"IF(N14=TRUE, \"a\",1)","v":1},false,null,{"$f":"SUM(PreA:PreB!V28)","v":0},null,{"$f":"IF(L14>0,TRUE, FALSE)","v":false}]
[null,"Supervisor/Director",null,null,null,null,{"$f":"SUM(PreA:PreB!W27)","v":0},{"$f":"SUM(PreA:PreB!X27)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y27)","v":0},null,{"$f":"IF(L15>0,TRUE, FALSE)","v":false}]
[null,"Project Coordinator ",null,null,null,null,{"$f":"SUM(PreA:PreB!W28)","v":0},{"$f":"SUM(PreA:PreB!X28)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y28)","v":0},null,false]
[null,{"$f":"preCon!E2","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!T45)","v":0},{"$f":"SUM(PreA:PreB!U45)","v":0},{"$f":"IF(N17=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V45)","v":0},null,{"$f":"IF(L17>0,TRUE, FALSE)","v":false}]
[null,{"$f":"preCon!E3","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!W45)","v":0},{"$f":"SUM(PreA:PreB!X45)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y45)","v":0},null,false]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,1]
[null,"Stipends",null,null,null,null,null,null,1]
[null,{"$f":"preCon!E4","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!T46)","v":0},{"$f":"SUM(PreA:PreB!U46)","v":0},{"$f":"IF(N23=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V46)","v":0},null,{"$f":"IF(L23>0,TRUE, FALSE)","v":false}]
[null,{"$f":"preCon!E5","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!W46)","v":0},{"$f":"SUM(PreA:PreB!X46)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y46)","v":0},null,{"$f":"IF(L24>0,TRUE, FALSE)","v":false}]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,1]
[null,"SUB-TOTAL",null,null,null,null,{"$f":"SUM(G13:G29)","v":0},{"$f":"SUM(H13:H29)","v":0},null,null,{"$f":"SUM(K13:K22)","v":0},null,{"$f":"SUM(L13:L29)","v":0}]
["2.","INSTRUCTIONAL/\nPROFESSIONAL STAFF:",null,null,null,null,null,null,null,null,null,"Do not use cents"]
[null,{"$f":"preCon!E6","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!T57)","v":0},{"$f":"SUM(PreA:PreB!U57)","v":0},{"$f":"IF(N32=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V57)","v":0},null,{"$f":"IF(L32>0,TRUE, FALSE)","v":false}]
[null,{"$f":"preCon!E7","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!W57)","v":0},{"$f":"SUM(PreA:PreB!X57)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y57)","v":0},null,false]
[null,null,null,null,null,null,null,null,1]
[null,"Stipends",null,null,null,null,null,null,1]
[null,{"$f":"preCon!E8","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!T58)","v":0},{"$f":"SUM(PreA:PreB!U58)","v":0},{"$f":"IF(N36=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V58)","v":0},null,{"$f":"IF(L36>0,TRUE, FALSE)","v":false}]
[null,{"$f":"preCon!E9","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!W58)","v":0},{"$f":"SUM(PreA:PreB!X58)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y58)","v":0},null,false]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,1]
[null,"SUB-TOTAL",null,null,null,null,{"$f":"SUM(G32:G40)","v":0},{"$f":"SUM(H32:H40)","v":0},null,null,{"$f":"SUM(K32:K37)","v":0},null,{"$f":"ROUND(SUM(L32:L40), 0)","v":0}]
["D.","STAFFING CATEGORIES",null,null,null,null,"E.","F.","G.",null,null,"H.","I."]
[null,null,null,null,null,null,"# OF STAFF","FTE","MTRS*",null,null,"AMOUNT","TOTAL"]
["3.","SUPPORT STAFF"]
[null,"Aides/Paraprofessionals  (MTRS)",null,null,null,null,{"$f":"SUM(PreA:PreB!T59)","v":0},{"$f":"SUM(PreA:PreB!U59)","v":0},{"$f":"IF(N45=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V59)","v":0},null,{"$f":"IF(L45>0,TRUE, FALSE)","v":false}]
[null,"Aides/Paraprofessionals  ",null,null,null,null,{"$f":"SUM(PreA:PreB!W59)","v":0},{"$f":"SUM(PreA:PreB!X59)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y59)","v":0},null,false]
[null,{"$f":"preCon!E10","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!T67)","v":0},{"$f":"SUM(PreA:PreB!U67)","v":0},{"$f":"IF(N47=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V67)","v":0},null,{"$f":"IF(L47>0,TRUE, FALSE)","v":false}]
[null,{"$f":"preCon!E11","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!T68)","v":0},{"$f":"SUM(PreA:PreB!U68)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y67)","v":0},null,false]
[null,"Secretary/Bookkeeper (MTRS)",null,null,null,null,{"$f":"SUM(PreA:PreB!T62)","v":0},{"$f":"SUM(PreA:PreB!U62)","v":0},{"$f":"IF(N49=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V62)","v":0},null,{"$f":"IF(L49>0,TRUE, FALSE)","v":false}]
[null,"Secretary/Bookkeeper ",null,null,null,null,{"$f":"SUM(PreA:PreB!W62)","v":0},{"$f":"SUM(PreA:PreB!X62)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y62)","v":0},null,false]
[null,null,null,null,null,null,null,null,1]
[null,"Other",null,null,null,null,null,null,1]
[null,{"$f":"preCon!E12","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!T68)","v":0},{"$f":"SUM(PreA:PreB!U68)","v":0},{"$f":"IF(N53=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V68)","v":0},null,{"$f":"IF(L53>0,TRUE, FALSE)","v":false}]
[null,{"$f":"preCon!E13","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!W68)","v":0},{"$f":"SUM(PreA:PreB!X68)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y68)","v":0}]
[null,"Stipends (MTRS)",null,null,null,null,{"$f":"SUM(PreA:PreB!W65)","v":0},{"$f":"SUM(PreA:PreB!X65)","v":0},{"$f":"IF(N55=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V65)","v":0},null,{"$f":"IF(L55>0,TRUE, FALSE)","v":false}]
[null,"Stipends",null,null,null,null,{"$f":"SUM(PreA:PreB!T65)","v":0},{"$f":"SUM(PreA:PreB!U65)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y65)","v":0}]
[null,"SUB-TOTAL",null,null,null,null,{"$f":"SUM(G45:G56)","v":0},{"$f":"SUM(H45:H56)","v":0},null,null,{"$f":"SUM(K45:K56)","v":0},null,{"$f":"ROUND(SUM(L45:L56), 0)","v":0}]
["* Check the MTRS box if the identified employee(s) is/are a member of the MA Teachers' Retirement System.\nThis requirement only applies to federally-funded grant programs.\n\n"]
[]
[]
["4.","FRINGE BENEFITS:",null,null,null,null,null,null,null,null,null,"AMOUNT","LINE ITEM\nSUB-TOTAL"]
[]
["4-a","MA TEACHERS' RETIREMENT SYSTEM (Federally-funded grants only)",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M69)","v":0}]
["4-b","OTHER FRINGE BENEFITS (Other retirement systems, health insurance, FICA)",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M70)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M71)","v":0}]
[" ","SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(L63:L65), 0)","v":0}]
["5.","CONTRACTUAL SERVICES: Indicate the services to be provided and the rate  to be paid per hour or per day, whichever is applicable.",null,null,null,null,null,null,null,null,null,"H.","I."]
[null,null,null,null,null,null,null,null,null,null,null,"AMOUNT","LINE ITEM\nSUB-TOTAL"]
[null,null,null,null,null,null,null,"Rate($)","Hour/Day"]
[null,{"$f":"\"CONSULTANTS - \"","v":"CONSULTANTS - "},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M75)","v":0}]
[null,{"$f":"preCon!E15","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M76)","v":0}]
[null,{"$f":"preCon!E16","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M77)","v":0}]
[null,{"$f":"preCon!E17","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M78)","v":0}]
[null,"SPECIALISTS - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M79)","v":0}]
[null,{"$f":"preCon!E19","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M80)","v":0}]
[null,{"$f":"preCon!E20","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M81)","v":0}]
[null,{"$f":"preCon!E21","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M82)","v":0}]
[null,"INSTRUCTORS - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M83)","v":0}]
[null,{"$f":"preCon!E23","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M84)","v":0}]
[null,{"$f":"preCon!E24","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M85)","v":0}]
[null,{"$f":"preCon!E25","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M86)","v":0}]
[null,"SPEAKERS - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M87)","v":0}]
[null,{"$f":"preCon!E27","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M88)","v":0}]
[null,"SUBSTITUTES - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M89)","v":0}]
[null,{"$f":"preCon!E29","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M90)","v":0}]
[null,"Supplemental Educational Services (SES)  - Contracted Service Provider",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M91)","v":0}]
[null,"Neglected or Delinquent Children -\nContracted Service Provider (if applicable)",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M92)","v":0}]
[null,"OTHER - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M93)","v":0}]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(L70:L88), 0)","v":0}]
["6.","SUPPLIES AND MATERIALS: Items costing less than ",null,null,null,null,null,null,null,null,null,"H.","I."]
[null,"$5,000 per unit or having a useful life of less than one year.",null,null,null,null,null,null,null,null,null,"AMOUNT","LINE ITEM\nSUB-TOTAL"]
[null,"TEXTBOOKS AND INSTRUCTIONAL MATERIALS -",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M97)","v":0}]
[null,{"$f":"preCon!E34","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M98)","v":0}]
[null,{"$f":"preCon!E35","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M99)","v":0}]
[null,{"$f":"preCon!E36","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M100)","v":0}]
[null,"INSTRUCTIONAL TECHNOLOGY INCLUDING SOFTWARE - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M101)","v":0}]
[null,{"$f":"preCon!E38","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M102)","v":0}]
[null,{"$f":"preCon!E39","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M103)","v":0}]
[null,{"$f":"preCon!E40","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M104)","v":0}]
[null,"NON-INSTRUCTIONAL SUPPLIES - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M105)","v":0}]
[null,{"$f":"preCon!E42","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M106)","v":0}]
[null,{"$f":"preCon!E43","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M107)","v":0}]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L92:L102)","v":0}]
["7.","TRAVEL: Mileage, conference registration, hotel, and meals"]
[null,"SUPERVISORY STAFF - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M111)","v":0}]
[null,{"$f":"preCon!E46","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M112)","v":0}]
[null,"INSTRUCTIONAL STAFF - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M113)","v":0}]
[null,{"$f":"preCon!E48","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M114)","v":0}]
[null,"OTHER - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M115)","v":0}]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L105:L109)","v":0}]
["8.","OTHER COSTS: Please indicate the amount requested in each category"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Do not use cents"]
["Transportation of Students ",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M120)","v":0}]
["Memberships/\nSubscriptions",null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M121)","v":0}]
["Advertising",null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M122)","v":0}]
["Printing/\nReproduction",null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M123)","v":0}]
["Maintenance/Repairs",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M124)","v":0}]
["Rental of Space",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M125)","v":0}]
["Rental of Equipment",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M126)","v":0}]
["Telephone/Utilities ",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M127)","v":0}]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(L114:L121),0)","v":0}]
["9.","INDIRECT COSTS: \nFirst, click on the 'Indirect Cost Calculator' link to access the worksheet to calculate maximum amount that can be used for indirect costs. Then enter approved rate and the amount from the 'Indirect Cost Calculator' worksheet (cell D13 or D22)  in the green cell to the right: ",null,null,null,null,null,"Approved Rate:",null,null,null,"Click here\nIndirect Cost Calculator"]
["10.","EQUIPMENT: Provide a statement of need and cost of each item in the Notes Page.  \nItems costing $5,000 or more per unit and having a useful life of more than one year.",null,null,null,null,null,null,null,null,null,"H.","I."]
[null,null,null,null,null,null,null,null,null,null,null,"AMOUNT","LINE ITEM\nSUB-TOTAL"]
[null,"INSTRUCTIONAL EQUIPMENT",null,null,null,{"$f":"preCon!E49","v":""},null,null,null,null,null,{"$f":"SUM(PreA:PreB!M134)","v":0}]
[null,"NON-INSTRUCTIONAL EQUIPMENT  ",null,null,null,{"$f":"preCon!E50","v":""},null,null,null,null,null,{"$f":"SUM(PreA:PreB!M135)","v":0}]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(L126:L127), 0)","v":0}]
[null,"TOTAL FUNDS REQUESTED",null,null,null,null,null,null,null,null,null,null,{"$f":"M30+M41+M57+M66+M89+M103+M110+M128+M122+M123","v":0}]
[{"$f":"CoverSheet!P15","v":0}]

{"sheet":"Implementation Amendment","index":12,"n_rows":71,"n_cols":10,"rows_kept":71,"cut":false,"hidden":false,"merged":[[28,1,28,7],[31,2,31,7],[18,1,19,1],[21,5,21,7],[56,1,56,7],[29,1,29,7],[27,1,27,7],[34,4,34,5],[33,2,33,7],[35,1,35,2],[42,2,42,3],[20,5,20,7],[20,2,20,3],[36,1,36,3],[22,5,22,7],[55,1,55,7],[34,1,34,2],[24,1,24,5],[18,2,18,3],[15,1,16,1],[13,4,13,6],[15,2,15,3],[18,4,19,7],[19,2,19,3],[16,4,16,5],[15,4,15,5],[20,1,22,1],[1,1,1,7],[2,1,2,7],[4,1,4,7],[12,2,12,7],[5,1,5,7],[7,1,7,7],[10,2,10,7],[11,2,11,7],[8,2,8,7],[9,2,9,7],[21,2,21,3],[32,2,32,7],[30,2,30,7],[26,1,26,7],[15,6,15,7],[17,4,17,7],[17,2,17,3],[14,2,14,3],[16,2,16,3],[13,1,14,1],[13,2,13,3],[22,2,22,3],[25,1,25,7],[35,4,35,5],[66,2,66,4],[58,5,58,7],[66,5,66,7],[60,5,60,7],[59,2,59,4],[59,5,59,7],[58,2,58,4],[57,2,57,4],[57,5,57,7],[70,5,70,7],[67,5,67,7],[69,5,69,7],[63,6,63,7],[64,6,64,7],[68,5,68,7],[65,4,65,7],[64,4,64,5],[63,4,63,5],[69,2,69,4],[68,2,68,4],[67,2,67,4],[62,1,62,7],[60,2,60,4]]}
[]
[null,"MASSACHUSETTS DEPARTMENT OF ELEMENTARY & SECONDARY EDUCATION"]
[null,"STANDARD APPLICATION FOR PROGRAM GRANTS"]
[]
[null,"FORM AM 1"]
[null,"(AMENDMENT REQUEST FORM)"]
[]
[null,"PART 1:"]
[null,"A.","Fill in the highlighted sections of Parts I and II only (Part III will be calculated automatically) and submit the request at least 30 days prior to the proposed change and no later than 30 days prior to the termination date of the project."]
[null,"B. ","Email the entire workbook to: srg@doe.mass.edu AND atrainor@doe.mass.edu"]
[null,"C.","Also, mail two copies of this signed Amendment form to: \nAmanda Trainor, Office of District and School Turnaround\nMassachusetts Department of Elementary and Secondary Education\n75 Pleasant Street   Malden, MA  02148-4906                       "]
[null,"D.","Amendment requests must be approved in writing by an authorized representative of the Department of Elementary and Secondary Education prior to implementation."]
[]
[null,"E.","Grant Recipient:",null,{"$f":"'Implementation Comb_Budget'!E2:F2","v":"Org Name"},null,null,"FY18"]
[null,null,"(Legal Name of Agency",null,{"$f":"'Implementation Comb_Budget'!I2","v":"Org "}]
[null,"F.","Address:",null,{"$f":"VLOOKUP(CoverSheet!H4,suptlist,7,FALSE)","v":"Address 2"},null,{"$f":"VLOOKUP(CoverSheet!H4,'supt list 013006'!A1:J316,8,FALSE)","v":"Town"}]
[null,null,"(Street,City/Town/Zip Code)",null,{"$f":"VLOOKUP(CoverSheet!H4,suptlist,9,FALSE)","v":"State"},null,{"$f":"VLOOKUP(CoverSheet!H4,suptlist,11,FALSE)","v":"Phone"}," "]
[null,"G.","Project Number:"]
[null,"H.","Name of grant program/",null,"FY18 School Redesign Grant Cohort VII Fund Code 511"]
[null,null,"Source of funds"]
[null,"I.","Name of person ",null,"Name:"]
[null,null,"Completing this report:",null,"Title:"]
[null,null,"(Print or Type)",null,"Phone Number: "]
[]
[null,"PART II"]
[null,"Justification:  Provide a detailed explanation and justification of why the proposed amendment should be implemented. Describe how this change will affect the original program plan. Describe any changes to school allocation amounts and/or reservations (set-asides). Attach additional sheets if the space provided is insufficient.  Update narrative details on Activity worksheets, as necessary. Precede any updated text with \"[Date] Amendment\". (Note: the \"Enter\" key works only when \"Alt\" + \"Enter\" are pressed together)"]
[]
[]
[]
[null,"PART III: (This section will be automated and data SHOULD NOT be entered by school district personnel)"]
[null,"A.","Column A will be filled in by the Department of Elementary & Secondary Education"]
[null,"B. ","Column B will be filled in by the Dept of Elementary & Secondary Education as each amendment is approved."]
[null,"C. ","Column C will fill in automatically as line item changes are made to the budget sheet."]
[null,"D.","Column D will fill in automatically according to changes in Column C."]
[]
[]
[null,null,null,null,"Column A","Column B","Column C","Column D"]
[null,null,null,null,"BUDGET","APPROVED"]
[null,null,"LINE ITEM",null,"APPROVED","AMENDED","AMENDMENT","REVISED"]
[null,null,null,null,"ORIGINALLY","BUDGET","REQUEST","BUDGET"]
[null,null,null,null,null,"(If applicable)"]
[]
[null,"1.","Administrators",null,null,null,{"$f":"IF(F43 =\"\",H43-E43,H43-F43)","v":0},{"$f":"'Implementation Comb_Budget'!M30","v":0}]
[null,"2.","Instructional/Direct Service Staff",null,null,null,{"$f":"IF(F44 =\"\",H44-E44,H44-F44)","v":0},{"$f":"'Implementation Comb_Budget'!M41","v":0},null,"For Department USE only"]
[null,"3.","Support Staff",null,null,null,0,{"$f":"'Implementation Comb_Budget'!M57","v":0}]
[null,"4.","Fringe","MTRS",null,null,0,{"$f":"'Implementation Comb_Budget'!L63","v":0}]
[null,null,"Benefits","Other",null,null,0,{"$f":"'Implementation Comb_Budget'!L64+'Implementation Comb_Budget'!L65","v":0}]
[null,"5.","Contractual Services",null,null,null,0,{"$f":"'Implementation Comb_Budget'!M89","v":0}]
[null,"6.","Supplies",null,null,null,0,{"$f":"'Implementation Comb_Budget'!M103","v":0}]
[null,"7.","Travel",null,null,null,0,{"$f":"'Implementation Comb_Budget'!M110","v":0}]
[null,"8.","Other",null,null,null,0,{"$f":"'Implementation Comb_Budget'!M122","v":0}]
[null,"9.","Indirect Costs",null,null,null,0,{"$f":"'Implementation Comb_Budget'!M123","v":0}]
[null,"10.","Equipment",null,null,null,0,{"$f":"'Implementation Comb_Budget'!M128","v":0}]
[null,"11.","Total",null,null,{"$f":"SUM(F43:F53)","v":0},{"$f":"SUM(G43:G53)","v":0},{"$f":"SUM(H43:H53)","v":0}]
[]
[null,"I CERTIFY THAT THE INFORMATION CONTAINED IN THIS AMENDMENT REQUEST IS CORRECT AND COMPLETE; THAT THE APPLICANT AGENCY HAS AUTHORIZED ME, AS ITS REPRESENTATIVE, TO FILE THIS APPLICATION; AND I UNDERSTAND THAT FOR ANY FUNDS RECEIVED THROUGH THIS AMENDMENT REQUEST THE AGENCY AGREES TO COMPLY WITH ALL APPLICABLE STATE AND FEDERAL GRANT REQUIREMENTS COVERING BOTH THE PROGRAMMATIC AND FISCAL ADMINISTRATION OF GRANT FUNDS. "]
[null,"I CERTIFY FURTHER THAT IF THE DISTRICT INTENDS TO SPEND LESS THAN THE AMOUNT NEEDED TO MEET ITS 20 PERCENT OBLIGATION ON CHOICE-RELATED TRANSPORTATION AND SUPPLEMENTAL EDUCATIONAL SERVICES (SES)  IN A GIVEN SCHOOL YEAR, THE  DISTRICT MEETS ALL OF THE FOLLOWING CRITERIA: (1) THE DISTRICT HAS PARTNERED, TO THE EXTENT PRACTICABLE, WITH OUTSIDE GROUPS TO HELP INFORM ELIGIBLE STUDENTS AND THEIR FAMILIES OF THE OPPORTUNITIES TO TRANSFER OR TO RECEIVE SES;  (2) THE DISTRICT HAS ENSURED THAT ELIGIBLE STUDENTS AND THEIR PARENTS HAD A GENUINE OPPORTUNITY TO SIGN UP TO TRANSFER OR TO OBTAIN SES, AND WERE PROVIDED AT LEAST TWO SES ENROLLMENT PERIODS; (3) THE DISTRICT HAS ENSURED THAT ELIGIBLE SES PROVIDERS WERE GIVEN ACCESS TO SCHOOL FACILITIES USING A FAIR, OPEN, AND OBJECTIVE PROCESS, ON THE SAME BASIS AND TERMS AS ARE AVAILABLE TO OTHER GROUPS THAT SEEK ACCESS TO SCHOOL FACILITIES; AND (4) THE DISTRICT MAINTAINS RECORDS THAT IT HAS MET THESE CRITERIA. "]
[null,"1.","Signature of Authorized Representative:",null,null,"X"]
[null,"2.","Typed or Printed Name:"]
[null,"3.","Title: "]
[null,"4.","Date Report Submitted:"]
[]
[null,"PART IV (To be completed by the Department of Elementary & Secondary Education)   ACTION TAKEN"]
[null,"A. ","APPROVED",null,"EFFECTIVE DATE OF APPROVAL:"]
[null,"B.","DISAPPROVED",null,"REASON FOR DISAPPROVAL:"]
[]
[null,"1.","Signature of Authorized ESE Representative:",null,null,"X"]
[null,"2.","Typed or Printed Name:"]
[null,"3.","Title: "]
[null,"4.","Date:"]
[null,null,"AM 1",null,null,"Revised 1<<>>"]

{"sheet":"Pre-Implementation Comb_Budget","index":13,"n_rows":129,"n_cols":17,"rows_kept":129,"cut":false,"hidden":true,"merged":[[18,1,18,5],[11,1,11,5],[12,1,12,5],[13,1,13,5],[14,1,14,5],[15,1,15,5],[16,1,16,5],[17,1,17,5],[1,6,1,7],[2,0,2,2],[2,3,2,4],[2,7,2,8],[7,0,7,12],[6,0,6,12],[1,4,1,5],[8,0,8,12],[9,0,10,0],[9,1,10,5],[3,0,3,2],[3,3,3,4],[3,8,3,12],[4,0,4,2],[4,8,4,11],[4,3,4,4],[27,1,27,5],[28,1,28,5],[29,1,29,5],[30,1,30,5],[31,1,31,5],[32,1,32,5],[33,1,33,5],[34,1,34,5],[19,1,19,5],[20,1,20,5],[21,1,21,5],[22,1,22,5],[23,1,23,5],[24,1,24,5],[25,1,25,5],[26,1,26,5],[66,12,67,12],[67,1,67,6],[35,1,35,5],[37,1,37,5],[38,1,38,5],[39,1,39,5],[36,1,36,5],[57,0,58,12],[41,0,42,0],[41,1,42,5],[59,12,60,12],[40,1,40,5],[61,1,61,8],[44,1,44,5],[45,1,45,5],[46,1,46,5],[47,1,47,5],[48,1,48,5],[60,1,60,8],[49,1,49,5],[73,1,73,6],[74,1,74,6],[66,11,67,11],[69,1,69,6],[70,1,70,6],[43,1,43,5],[50,1,50,5],[54,1,54,5],[55,1,55,5],[56,1,56,5],[59,1,59,8],[52,1,52,5],[53,1,53,5],[62,1,62,8],[63,1,63,8],[64,1,64,8],[68,1,68,2],[68,3,68,6],[65,1,66,8],[71,1,71,6],[72,1,72,2],[72,3,72,6],[75,1,75,6],[76,1,76,6],[77,1,77,6],[78,1,78,6],[89,1,89,8],[79,1,79,6],[88,1,88,8],[80,1,80,6],[83,1,83,6],[84,1,84,6],[85,1,85,6],[86,1,86,6],[81,1,81,6],[112,0,112,6],[90,1,90,8],[91,1,91,8],[92,1,92,8],[95,1,95,8],[82,1,82,6],[113,0,113,6],[97,1,97,8],[98,1,98,8],[99,1,99,8],[100,1,100,8],[101,1,101,8],[109,0,110,0],[109,1,110,8],[87,1,87,6],[96,1,96,8],[93,1,93,8],[94,1,94,8],[102,1,102,8],[107,1,107,8],[108,1,108,8],[103,1,103,8],[104,1,104,8],[105,1,105,8],[106,1,106,8],[114,0,114,6],[115,0,115,6],[116,0,116,6],[117,0,117,6],[118,0,118,6],[125,1,125,4],[125,5,125,8],[127,1,127,8],[119,0,119,6],[120,1,120,8],[121,1,121,6],[122,1,123,8],[124,1,124,4],[124,5,124,8],[126,1,126,8]]}
["PART II - PROJECT EXPENDITURES - DETAIL INFORMATION",null,null,null,null,null,null,null,null,null,null,"A. FUND CODE:",{"$f":"CoverSheet!B16","v":0}]
["B. APPLICANT AGENCY",null,null,null,{"$f":"VLOOKUP(CoverSheet!H4,suptlist,3,FALSE)","v":"Org Name"},null,"District Code:",null,{"$f":"CoverSheet!M4","v":"Org "},null,null,"Pre-Implementation:","FY 2017"]
["Contact Person:",null,null,{"$f":"CoverSheet!F6","v":0},null,null,"Address:",{"$f":"CoverSheet!F7","v":"Address 1"},null,null,null,{"$f":"CoverSheet!J9","v":"MA"},{"$f":"CoverSheet!L9","v":"Zip"}]
["Telephone: ",null,null,{"$f":"CoverSheet!C10","v":0},null,{"$f":"\"x\" & CoverSheet!F10","v":"x"},"Email address:",null,{"$f":"CoverSheet!N6","v":0}]
["Alternative phone #:",null,null,{"$f":"CoverSheet!I10","v":0},null,null,"Submission Date:",null,{"$f":"CoverSheet!P10","v":"00:00:00"}]
[]
["PLEASE PROVIDE ALL OF THE INFORMATION REQUESTED ABOVE AND SUBMIT ALL PAGES OF THE BUDGET DETAIL."]
["C. ASSIGNMENT THROUGH SCHEDULE A"]
["Check this box ONLY if this project will be using funds assigned by more than one agency.  A completed Schedule A, with signatures and the amount of funds assigned by each participating agency, must be attached to this Budget Detail."]
["D.","STAFFING CATEGORIES",null,null,null,null,"E.","F.","G.",null,null,"H.","I."]
[null,null,null,null,null,null,"# OF STAFF","FTE","MTRS*",null,null,"AMOUNT","TOTAL"]
["1. ","ADMINISTRATORS:"]
[null,"Supervisor/Director (MTRS)",null,null,null,null,{"$f":"SUM(PreA:PreB!T160)","v":0},{"$f":"SUM(PreA:PreB!U160)","v":0},{"$f":"IF(N13=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V160)","v":0},null,{"$f":"IF(L13>0,TRUE, FALSE)","v":false},null,null,1]
[null,"Project Coordinator (MTRS)",null,null,null,null,{"$f":"SUM(PreA:PreB!T161)","v":0},{"$f":"SUM(PreA:PreB!U161)","v":0},{"$f":"IF(N14=TRUE, \"a\",1)","v":1},false,null,{"$f":"SUM(PreA:PreB!V161)","v":0},null,{"$f":"IF(L14>0,TRUE, FALSE)","v":false}]
[null,"Supervisor/Director",null,null,null,null,{"$f":"SUM(PreA:PreB!W160)","v":0},{"$f":"SUM(PreA:PreB!X160)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y160)","v":0},null,{"$f":"IF(L15>0,TRUE, FALSE)","v":false}]
[null,"Project Coordinator ",null,null,null,null,{"$f":"SUM(PreA:PreB!W161)","v":0},{"$f":"SUM(PreA:PreB!X161)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y161)","v":0},null,false]
[null,{"$f":"preCon!E53","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!T178)","v":0},{"$f":"SUM(PreA:PreB!U178)","v":0},{"$f":"IF(N17=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V178)","v":0},null,{"$f":"IF(L17>0,TRUE, FALSE)","v":false}]
[null,{"$f":"preCon!E54","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!W178)","v":0},{"$f":"SUM(PreA:PreB!X178)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y178)","v":0},null,false]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,1]
[null,"Stipends",null,null,null,null,null,null,1]
[null,{"$f":"preCon!E55","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!T179)","v":0},{"$f":"SUM(PreA:PreB!U179)","v":0},{"$f":"IF(N23=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V179)","v":0},null,{"$f":"IF(L23>0,TRUE, FALSE)","v":false}]
[null,{"$f":"preCon!E56","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!W179)","v":0},{"$f":"SUM(PreA:PreB!X179)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y179)","v":0},null,{"$f":"IF(L24>0,TRUE, FALSE)","v":false}]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,1]
[null,"SUB-TOTAL",null,null,null,null,{"$f":"SUM(G13:G29)","v":0},{"$f":"SUM(H13:H29)","v":0},null,null,{"$f":"SUM(K13:K22)","v":0},null,{"$f":"SUM(L13:L29)","v":0}]
["2.","INSTRUCTIONAL/\nPROFESSIONAL STAFF:",null,null,null,null,null,null,null,null,null,"Do not use cents"]
[null,{"$f":"preCon!E57","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!W190)","v":0},{"$f":"SUM(PreA:PreB!X190)","v":0},{"$f":"IF(N32=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V190)","v":0},null,{"$f":"IF(L32>0,TRUE, FALSE)","v":false}]
[null,{"$f":"preCon!E58","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!T190)","v":0},{"$f":"SUM(PreA:PreB!U190)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y190)","v":0},null,false]
[null,null,null,null,null,null,null,null,1]
[null,"Stipends",null,null,null,null,null,null,1]
[null,{"$f":"preCon!E59","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!T191)","v":0},{"$f":"SUM(PreA:PreB!U191)","v":0},{"$f":"IF(N36=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V191)","v":0},null,{"$f":"IF(L36>0,TRUE, FALSE)","v":false}]
[null,{"$f":"preCon!E60","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!W191)","v":0},{"$f":"SUM(PreA:PreB!X191)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y191)","v":0},null,false]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,1]
[null,"SUB-TOTAL",null,null,null,null,{"$f":"SUM(G32:G40)","v":0},{"$f":"SUM(H32:H40)","v":0},null,null,{"$f":"SUM(K32:K37)","v":0},null,{"$f":"ROUND(SUM(L32:L40), 0)","v":0}]
["D.","STAFFING CATEGORIES",null,null,null,null,"E.","F.","G.",null,null,"H.","I."]
[null,null,null,null,null,null,"# OF STAFF","FTE","MTRS*",null,null,"AMOUNT","TOTAL"]
["3.","SUPPORT STAFF"]
[null,"Aides/Paraprofessionals  (MTRS)",null,null,null,null,{"$f":"SUM(PreA:PreB!W192)","v":0},{"$f":"SUM(PreA:PreB!X192)","v":0},{"$f":"IF(N45=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V192)","v":0},null,{"$f":"IF(L45>0,TRUE, FALSE)","v":false}]
[null,"Aides/Paraprofessionals  ",null,null,null,null,{"$f":"SUM(PreA:PreB!T192)","v":0},{"$f":"SUM(PreA:PreB!U192)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y192)","v":0},null,false]
[null,{"$f":"preCon!E61","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!W200)","v":0},{"$f":"SUM(PreA:PreB!X200)","v":0},{"$f":"IF(N47=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V200)","v":0},null,{"$f":"IF(L47>0,TRUE, FALSE)","v":false}]
[null,{"$f":"preCon!E62","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!T200)","v":0},{"$f":"SUM(PreA:PreB!U200)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y200)","v":0},null,false]
[null,"Secretary/Bookkeeper (MTRS)",null,null,null,null,{"$f":"SUM(PreA:PreB!W195)","v":0},{"$f":"SUM(PreA:PreB!X195)","v":0},{"$f":"IF(N49=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V195)","v":0},null,{"$f":"IF(L49>0,TRUE, FALSE)","v":false}]
[null,"Secretary/Bookkeeper ",null,null,null,null,{"$f":"SUM(PreA:PreB!T195)","v":0},{"$f":"SUM(PreA:PreB!U195)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y195)","v":0},null,false]
[null,null,null,null,null,null,null,null,1]
[null,"Other",null,null,null,null,null,null,1]
[null,{"$f":"preCon!E63","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!W201)","v":0},{"$f":"SUM(PreA:PreB!U201)","v":0},{"$f":"IF(N53=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V201)","v":0},null,{"$f":"IF(L53>0,TRUE, FALSE)","v":false}]
[null,{"$f":"preCon!E64","v":""},null,null,null,null,{"$f":"SUM(PreA:PreB!T201)","v":0},{"$f":"SUM(PreA:PreB!U201)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y201)","v":0}]
[null,"Stipends (MTRS)",null,null,null,null,{"$f":"SUM(PreA:PreB!W198)","v":0},{"$f":"SUM(PreA:PreB!X198)","v":0},{"$f":"IF(N55=TRUE, \"a\",1)","v":1},null,null,{"$f":"SUM(PreA:PreB!V198)","v":0},null,{"$f":"IF(L55>0,TRUE, FALSE)","v":false}]
[null,"Stipends",null,null,null,null,{"$f":"SUM(PreA:PreB!T198)","v":0},{"$f":"SUM(PreA:PreB!U198)","v":0},1,null,null,{"$f":"SUM(PreA:PreB!Y198)","v":0}]
[null,"SUB-TOTAL",null,null,null,null,{"$f":"SUM(G45:G56)","v":0},{"$f":"SUM(H45:H56)","v":0},null,null,{"$f":"SUM(K45:K56)","v":0},null,{"$f":"ROUND(SUM(L45:L56), 0)","v":0}]
["* Check the MTRS box if the identified employee(s) is/are a member of the MA Teachers' Retirement System.\nThis requirement only applies to federally-funded grant programs.\n\n"]
[]
["4.","FRINGE BENEFITS:",null,null,null,null,null,null,null,null,null,"AMOUNT","LINE ITEM\nSUB-TOTAL"]
[]
["4-a","MA TEACHERS' RETIREMENT SYSTEM (Federally-funded grants only)",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M202)","v":0}]
["4-b","OTHER FRINGE BENEFITS (Other retirement systems, health insurance, FICA)",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M203)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M204)","v":0}]
[" ","SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(L62:L64), 0)","v":0}]
["5.","CONTRACTUAL SERVICES: Indicate the services to be provided and the rate  to be paid per hour or per day, whichever is applicable.",null,null,null,null,null,null,null,null,null,"H.","I."]
[null,null,null,null,null,null,null,null,null,null,null,"AMOUNT","LINE ITEM\nSUB-TOTAL"]
[null,null,null,null,null,null,null,"Rate($)","Hour/Day"]
[null,{"$f":"\"CONSULTANTS - \"","v":"CONSULTANTS - "},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M208)","v":0}]
[null,{"$f":"preCon!E66","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M209)","v":0}]
[null,{"$f":"preCon!E67","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M210)","v":0}]
[null,{"$f":"preCon!E68","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M211)","v":0}]
[null,"SPECIALISTS - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M212)","v":0}]
[null,{"$f":"preCon!E70","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M213)","v":0}]
[null,{"$f":"preCon!E71","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M214)","v":0}]
[null,{"$f":"preCon!E72","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M215)","v":0}]
[null,"INSTRUCTORS - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M216)","v":0}]
[null,{"$f":"preCon!E74","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M217)","v":0}]
[null,{"$f":"preCon!E75","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M218)","v":0}]
[null,{"$f":"preCon!E76","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M219)","v":0}]
[null,"SPEAKERS - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M220)","v":0}]
[null,{"$f":"preCon!E78","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M221)","v":0}]
[null,"SUBSTITUTES - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M222)","v":0}]
[null,{"$f":"preCon!E80","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M223)","v":0}]
[null,"Supplemental Educational Services (SES)  - Contracted Service Provider",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M224)","v":0}]
[null,"Neglected or Delinquent Children -\nContracted Service Provider (if applicable)",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M225)","v":0}]
[null,"OTHER - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M226)","v":0}]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(L69:L87), 0)","v":0}]
["6.","SUPPLIES AND MATERIALS: Items costing less than ",null,null,null,null,null,null,null,null,null,"H.","I."]
[null,"$5,000 per unit or having a useful life of less than one year.",null,null,null,null,null,null,null,null,null,"AMOUNT","LINE ITEM\nSUB-TOTAL"]
[null,"TEXTBOOKS AND INSTRUCTIONAL MATERIALS -",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M230)","v":0}]
[null,{"$f":"preCon!E85","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M231)","v":0}]
[null,{"$f":"preCon!E86","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M232)","v":0}]
[null,{"$f":"preCon!E87","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M233)","v":0}]
[null,"INSTRUCTIONAL TECHNOLOGY INCLUDING SOFTWARE - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M234)","v":0}]
[null,{"$f":"preCon!E89","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M235)","v":0}]
[null,{"$f":"preCon!E90","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M236)","v":0}]
[null,{"$f":"preCon!E91","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M237)","v":0}]
[null,"NON-INSTRUCTIONAL SUPPLIES - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M238)","v":0}]
[null,{"$f":"preCon!E93","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M239)","v":0}]
[null,{"$f":"preCon!E94","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M240)","v":0}]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L91:L101)","v":0}]
["7.","TRAVEL: Mileage, conference registration, hotel, and meals"]
[null,"SUPERVISORY STAFF - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M244)","v":0}]
[null,{"$f":"preCon!E97","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M245)","v":0}]
[null,"INSTRUCTIONAL STAFF - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M246)","v":0}]
[null,{"$f":"preCon!E99","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M247)","v":0}]
[null,"OTHER - ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M248)","v":0}]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L104:L108)","v":0}]
["8.","OTHER COSTS: Please indicate the amount requested in each category"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Do not use cents"]
["Transportation of Students ",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M253)","v":0}]
["Memberships/\nSubscriptions",null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M254)","v":0}]
["Advertising",null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M255)","v":0}]
["Printing/\nReproduction",null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M256)","v":0}]
["Maintenance/Repairs",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M257)","v":0}]
["Rental of Space",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M258)","v":0}]
["Rental of Equipment",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M259)","v":0}]
["Telephone/Utilities ",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(PreA:PreB!M260)","v":0}]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(L113:L120),0)","v":0}]
["9.","INDIRECT COSTS: \nFirst, click on the 'Indirect Cost Calculator' link to access the worksheet to calculate maximum amount that can be used for indirect costs. Then enter approved rate and the amount from the 'Indirect Cost Calculator' worksheet (cell D13 or D22)  in the green cell to the right: ",null,null,null,null,null,"Approved Rate:",null,null,null,"Click here\nIndirect Cost Calculator"]
["10.","EQUIPMENT: Provide a statement of need and cost of each item in the Notes Page.  \nItems costing $5,000 or more per unit and having a useful life of more than one year.",null,null,null,null,null,null,null,null,null,"H.","I."]
[null,null,null,null,null,null,null,null,null,null,null,"AMOUNT","LINE ITEM\nSUB-TOTAL"]
[null,"INSTRUCTIONAL EQUIPMENT",null,null,null,{"$f":"preCon!E100","v":""},null,null,null,null,null,{"$f":"SUM(PreA:PreB!M267)","v":0}]
[null,"NON-INSTRUCTIONAL EQUIPMENT  ",null,null,null,{"$f":"preCon!E101","v":""},null,null,null,null,null,{"$f":"SUM(PreA:PreB!M268)","v":0}]
[null,"SUB-TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(L125:L126), 0)","v":0}]
[null,"TOTAL FUNDS REQUESTED",null,null,null,null,null,null,null,null,null,null,{"$f":"M30+M41+M57+M65+M88+M102+M109+M127+M121+M122","v":0}]
[{"$f":"CoverSheet!P15","v":0}]

{"sheet":"Pre-Implementation Amendment","index":14,"n_rows":71,"n_cols":10,"rows_kept":71,"cut":false,"hidden":true,"merged":[[64,4,64,5],[64,6,64,7],[63,4,63,5],[63,6,63,7],[57,2,57,4],[60,2,60,4],[60,5,60,7],[62,1,62,7],[59,2,59,4],[59,5,59,7],[70,5,70,7],[65,4,65,7],[66,2,66,4],[66,5,66,7],[67,2,67,4],[67,5,67,7],[68,2,68,4],[68,5,68,7],[69,2,69,4],[69,5,69,7],[55,1,55,7],[42,2,42,3],[57,5,57,7],[58,2,58,4],[58,5,58,7],[56,1,56,7],[36,1,36,3],[26,1,26,7],[24,1,24,5],[31,2,31,7],[25,1,25,7],[27,1,27,7],[28,1,28,7],[29,1,29,7],[30,2,30,7],[33,2,33,7],[32,2,32,7],[34,1,34,2],[34,4,34,5],[35,1,35,2],[35,4,35,5],[22,5,22,7],[21,2,21,3],[18,1,19,1],[18,2,18,3],[18,4,19,7],[19,2,19,3],[20,1,22,1],[20,2,20,3],[20,5,20,7],[21,5,21,7],[22,2,22,3],[17,2,17,3],[17,4,17,7],[9,2,9,7],[10,2,10,7],[11,2,11,7],[12,2,12,7],[15,1,16,1],[15,2,15,3],[15,4,15,5],[15,6,15,7],[16,2,16,3],[16,4,16,5],[1,1,1,7],[2,1,2,7],[4,1,4,7],[5,1,5,7],[13,1,14,1],[13,2,13,3],[13,4,13,6],[14,2,14,3],[7,1,7,7],[8,2,8,7]]}
[]
[null,"MASSACHUSETTS DEPARTMENT OF ELEMENTARY & SECONDARY EDUCATION"]
[null,"STANDARD APPLICATION FOR PROGRAM GRANTS"]
[]
[null,"FORM AM 1"]
[null,"(AMENDMENT REQUEST FORM)"]
[]
[null,"PART 1:"]
[null,"A.","Fill in the highlighted sections of Parts I and II only (Part III will be calculated automatically) and submit the request at least 30 days prior to the proposed change and no later than 30 days prior to the termination date of the project."]
[null,"B. ","Email the entire workbook to: schoolimprovementgrants@doe.mass.edu AND atrainor@doe.mass.edu"]
[null,"C.","Also, mail two copies of this signed Amendment form to: \nAmanda Trainor, Office of District and School Turnaround\nMassachusetts Department of Elementary and Secondary Education\n75 Pleasant Street   Malden, MA  02148-4906                       "]
[null,"D.","Amendment requests must be approved in writing by an authorized representative of the Department of Elementary and Secondary Education prior to implementation."]
[]
[null,"E.","Grant Recipient:",null,{"$f":"'Implementation Comb_Budget'!E2:F2","v":"Org Name"},null,null,"FY17"]
[null,null,"(Legal Name of Agency",null,{"$f":"'Implementation Comb_Budget'!I2","v":"Org "}]
[null,"F.","Address:",null,{"$f":"VLOOKUP(CoverSheet!H4,suptlist,7,FALSE)","v":"Address 2"},null,{"$f":"VLOOKUP(CoverSheet!H4,'supt list 013006'!A1:J316,8,FALSE)","v":"Town"}]
[null,null,"(Street,City/Town/Zip Code)",null,{"$f":"VLOOKUP(CoverSheet!H4,suptlist,9,FALSE)","v":"State"},null,{"$f":"VLOOKUP(CoverSheet!H4,suptlist,11,FALSE)","v":"Phone"}," "]
[null,"G.","Project Number:"]
[null,"H.","Name of grant program/",null,{"$f":"\"Pre-implementation\" &\" - \" &CoverSheet!E16","v":"Pre-implementation - "}]
[null,null,"Source of funds"]
[null,"I.","Name of person ",null,"Name:"]
[null,null,"Completing this report:",null,"Title:"]
[null,null,"(Print or Type)",null,"Phone Number: "]
[]
[null,"PART II"]
[null,"Justification:  Provide a detailed explanation and justification of why the proposed amendment should be implemented. Describe how this change will affect the original program plan. Describe any changes to school allocation amounts and/or reservations (set-asides). Attach additional sheets if the space provided is insufficient.  Update narrative details on Activity worksheets, as necessary. Precede any updated text with \"[Date] Amendment\". (Note: the \"Enter\" key works only when \"Alt\" + \"Enter\" are pressed together)"]
[]
[]
[]
[null,"PART III: (This section will be automated and data SHOULD NOT be entered by school district personnel)"]
[null,"A.","Column A will be filled in by the Department of Elementary & Secondary Education"]
[null,"B. ","Column B will be filled in by the Dept of Elementary & Secondary Education as each amendment is approved."]
[null,"C. ","Column C will fill in automatically as line item changes are made to the budget sheet."]
[null,"D.","Column D will fill in automatically according to changes in Column C."]
[]
[]
[null,null,null,null,"Column A","Column B","Column C","Column D"]
[null,null,null,null,"BUDGET","APPROVED"]
[null,null,"LINE ITEM",null,"APPROVED","AMENDED","AMENDMENT","REVISED"]
[null,null,null,null,"ORIGINALLY","BUDGET","REQUEST","BUDGET"]
[null,null,null,null,null,"(If applicable)"]
[]
[null,"1.","Administrators",null,null,null,{"$f":"IF(F43 =\"\",H43-E43,H43-F43)","v":0},{"$f":"'Pre-Implementation Comb_Budget'!M30","v":0}]
[null,"2.","Instructional/Direct Service Staff",null,null,null,{"$f":"IF(F44 =\"\",H44-E44,H44-F44)","v":0},{"$f":"'Pre-Implementation Comb_Budget'!M41","v":0},null,"For Department USE only"]
[null,"3.","Support Staff",null,null,null,0,{"$f":"'Pre-Implementation Comb_Budget'!M57","v":0}]
[null,"4.","Fringe","MTRS",null,null,0,{"$f":"'Pre-Implementation Comb_Budget'!L62","v":0}]
[null,null,"Benefits","Other",null,null,0,{"$f":"'Pre-Implementation Comb_Budget'!L63+'Pre-Implementation Comb_Budget'!L64","v":0}]
[null,"5.","Contractual Services",null,null,null,0,{"$f":"'Pre-Implementation Comb_Budget'!M88","v":0}]
[null,"6.","Supplies",null,null,null,0,{"$f":"'Pre-Implementation Comb_Budget'!M102","v":0}]
[null,"7.","Travel",null,null,null,0,{"$f":"'Pre-Implementation Comb_Budget'!M109","v":0}]
[null,"8.","Other",null,null,null,0,{"$f":"'Pre-Implementation Comb_Budget'!M121","v":0}]
[null,"9.","Indirect Costs",null,null,null,0,{"$f":"'Pre-Implementation Comb_Budget'!M122","v":0}]
[null,"10.","Equipment",null,null,null,0,{"$f":"'Pre-Implementation Comb_Budget'!M127","v":0}]
[null,"11.","Total",null,null,{"$f":"SUM(F43:F53)","v":0},{"$f":"SUM(G43:G53)","v":0},{"$f":"SUM(H43:H53)","v":0}]
[]
[null,"I CERTIFY THAT THE INFORMATION CONTAINED IN THIS AMENDMENT REQUEST IS CORRECT AND COMPLETE; THAT THE APPLICANT AGENCY HAS AUTHORIZED ME, AS ITS REPRESENTATIVE, TO FILE THIS APPLICATION; AND I UNDERSTAND THAT FOR ANY FUNDS RECEIVED THROUGH THIS AMENDMENT REQUEST THE AGENCY AGREES TO COMPLY WITH ALL APPLICABLE STATE AND FEDERAL GRANT REQUIREMENTS COVERING BOTH THE PROGRAMMATIC AND FISCAL ADMINISTRATION OF GRANT FUNDS. "]
[null,"I CERTIFY FURTHER THAT IF THE DISTRICT INTENDS TO SPEND LESS THAN THE AMOUNT NEEDED TO MEET ITS 20 PERCENT OBLIGATION ON CHOICE-RELATED TRANSPORTATION AND SUPPLEMENTAL EDUCATIONAL SERVICES (SES)  IN A GIVEN SCHOOL YEAR, THE  DISTRICT MEETS ALL OF THE FOLLOWING CRITERIA: (1) THE DISTRICT HAS PARTNERED, TO THE EXTENT PRACTICABLE, WITH OUTSIDE GROUPS TO HELP INFORM ELIGIBLE STUDENTS AND THEIR FAMILIES OF THE OPPORTUNITIES TO TRANSFER OR TO RECEIVE SES;  (2) THE DISTRICT HAS ENSURED THAT ELIGIBLE STUDENTS AND THEIR PARENTS HAD A GENUINE OPPORTUNITY TO SIGN UP TO TRANSFER OR TO OBTAIN SES, AND WERE PROVIDED AT LEAST TWO SES ENROLLMENT PERIODS; (3) THE DISTRICT HAS ENSURED THAT ELIGIBLE SES PROVIDERS WERE GIVEN ACCESS TO SCHOOL FACILITIES USING A FAIR, OPEN, AND OBJECTIVE PROCESS, ON THE SAME BASIS AND TERMS AS ARE AVAILABLE TO OTHER GROUPS THAT SEEK ACCESS TO SCHOOL FACILITIES; AND (4) THE DISTRICT MAINTAINS RECORDS THAT IT HAS MET THESE CRITERIA. "]
[null,"1.","Signature of Authorized Representative:",null,null,"X"]
[null,"2.","Typed or Printed Name:"]
[null,"3.","Title: "]
[null,"4.","Date Report Submitted:"]
[]
[null,"PART IV (To be completed by the Department of Elementary & Secondary Education)   ACTION TAKEN"]
[null,"A. ","APPROVED",null,"EFFECTIVE DATE OF APPROVAL:"]
[null,"B.","DISAPPROVED",null,"REASON FOR DISAPPROVAL:"]
[]
[null,"1.","Signature of Authorized ESE Representative:",null,null,"X"]
[null,"2.","Typed or Printed Name:"]
[null,"3.","Title: "]
[null,"4.","Date:"]
[null,null,"AM 1",null,null,"Revised 1<<>>"]

{"sheet":"Indirect Cost Calculator","index":15,"n_rows":31,"n_cols":4,"rows_kept":31,"cut":false,"hidden":false,"merged":[[3,1,3,3],[4,1,4,3],[5,1,5,3],[25,1,25,3],[30,1,30,3],[26,1,26,3],[27,1,27,3],[28,1,28,3],[29,1,29,3]]}
[null,"Indirect Cost Calculation Worksheet"]
[]
[]
[null,"The following worksheet will automatically calculate the amount of funds that can be used by a LEA for indirect costs."]
[null,"You will need to insert your LEA's approved allowable rate and total funds requested in the yellow boxes. "]
[null,"You will need to input the rate in either percentage (A) or decimal form (B).  The \"amount that can be used for indirect\" is the maximum amount that your LEA can put in for indirect costs in line item 9. This worksheet assumes no capital expenditures.  See other important notes below."]
[null,"Indirect Cost Calculation (A)",null,"Input Your"]
[null,"Note: if percentage format used",null,"Grant Information"]
[null,null,"Example","Below"]
[null,"Total Funds Requested",100000]
[null,"Indirect Cost Percentage: If percentage used (2.18%)",2.18E-2]
[null,"Total Funds/(1+Percentage)",{"$f":"+C10/(1+C11)","v":97866.510080250533},{"$f":"+D10/(1+D11)","v":0}]
[null,"Maximum Amount that can be used for Indirect:",{"$f":"+C10-C12","v":2133.4899197494669},{"$f":"+D10-D12","v":0}]
[null," "]
[null," "]
[null,"Indirect Cost Calculation (B)",null,"Input Your"]
[null,"Note: if decimal format used",null,"Grant Information"]
[null,null,"Example","Below"]
[null,"Total Funds Requested",100000]
[null,"Indirect Cost Percentage: If decimals used  (.0218)",2.18E-2]
[null,"Total Funds/(1+Percentage)",{"$f":"+C19/(1+C20)","v":97866.510080250533},{"$f":"+D19/(1+D20)","v":0}]
[null,"Maximum Amount that can be used for Indirect:",{"$f":"+C19-C21","v":2133.4899197494669},{"$f":"+D19-D21","v":0}]
[]
[null,null,null,"Back to Budget Page"]
[]
[null,"Important Notes regarding Indirect Costs:"]
[null,"For all LEAs in Massachusetts, costs must be consistent with the rate established by the Department's Office of School Finance. For other than school systems, applicant agencies must comply with provisions of CFR 34 S.76.561. (Please note that indirect costs are not allowable under certain grant programs.  If you have any questions regarding this issue, contact the appropriate representative of the Department.)"]
[null,"LEAs are allowed to take less than the maximum, but not more than the maximum allowable for indirect costs."]
[null,"In calculating the indirect cost allowable for a particular grant, note that indirect costs cannot be charged on either capital expenditures or on indirect costs themselves. To arrive at the allowable amount one cannot simply multiply a total entitlement by the indirect rate."]
[null,"The decision to recover indirect costs using these established rates is a local option. The rates are developed for LEA as the maximum allowable rate for a given fiscal year."]
[null,"If indirect costs are recovered, they shall be returned to the general fund of the city or town in accordance with G.L. Chapter 44, Section 53. In the case of regional schools, indirect costs shall be returned to the regional school general fund."]

{"sheet":"Sheet1","index":16,"n_rows":26,"n_cols":9,"rows_kept":26,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,"Enr","Title I Status"]
["0035","00350505","Brighton High School","Level 4","Priority","09-12",931,"Title I School (SW)","250279000208"]
["0035","00350522","Excel High School ","Level 4","Priority","09-12",519,"Title I School (SW)","250279002016"]
["0095","00950011","Fonseca Elementary","Level 4","Priority","K-5",725,"Title I School (SW)","250483002650"]
["0149","01490515","Lawrence High School ","Level 4","Priority","09-12",753,"Title I School (SW)","250666002856"]
["0137","01370605","William J. Dean Vocational Technical High School","Level 4","Priority","09-12",378,"Title I School (SW)","250627000913"]
["0277","02770515","Southbridge High School","N/A","Priority","09-12",509,"Title I School (SW)"," 251101002868"]
["0277","02770315","Southbridge Middle School ","N/A","Priority","06-08",509,"Title I School (SW)"," 251101002865"]
[]
["Intervention"]
[]
[]
["Turnaround"]
["Restart"]
["Transformation"]
["Closure"]
["Not Being Served"]
["Early Learning"]
["Whole-School Reform"]
[]
[]
["Choices for School"]
["Select one"]
["Planning"]
["Implem"]
["Sustain"]

{"sheet":"supt list 013006","index":17,"n_rows":526,"n_cols":20,"rows_kept":526,"cut":false,"hidden":true,"merged":[]}
[1,"Org Code","Org Name","Org Type","Function","Address 1","Address 2","Town","State","Zip","Phone","Fax","Email","Grade"]
[2,"00350000","Boston","Public School District","Superintendent","2300 Washington Street",null,"Roxbury","MA","02119","617-635-9050","617-635-9059","superintendent@bostonpublicschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[3,"00950000","Fall River","Public School District","Superintendent","417 Rock Street",null,"Fall River","MA","02720","508-675-8420","508-675-8462","mmayobrown@fallriverschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[4,"01370000","Holyoke","Public School District","Superintendent","57 Suffolk Street",null,"Holyoke","MA","01040","413-534-2005","413-534-2297","szrike@hps.holyoke.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[5,"01490000","Lawrence","Public School District","Superintendent","233 Haverhill Street",null,"Lawrence","MA","01840","978-975-5905","978-722-8541","jeffrey.riley@lawrence.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[6,"02770000","Southbridge","Public School District","Superintendent","25 Cole Avenue",null,"Southbridge","MA","01550","508-764-5414","508-764-8325","connorst@southbridge.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[7,"04450000","Abby Kelley Foster Charter Public (District)","Charter District","Charter School Leader","10 New Bond Street",null,"Worcester","MA","01606","508-854-8400","508-854-8484","bhaas@akfcs.org","K,01,02,03,04,05,06,07,08,09,10,11,12","0615",null,null,null,null,"0615"]
[8,"06150000","Athol-Royalston","Public School District","Superintendent","1062 Pleasant Street",null,"Athol","MA","01331","978-249-2400","978-249-2402","apolito@arrsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12","0163",null,null,null,null,"0348"]
[9,"00010000","Abington","Public School District","Superintendent","171 Adams St",null,"Abington","MA","02351","781-982-2150","781-982-2157","peterschafer@abingtonps.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12","0035",null,null,null,null,"0044"]
[10,"04120000","Academy Of the Pacific Rim Charter Public (District)","Charter District","Charter School Leader","1 Westinghouse Plaza",null,"Hyde Park","MA","02136","617-361-0050","617-361-0045","ccollins@pacrim.org","05,06,07,08,09,10,11,12","0281",null,null,null,null,"0176"]
[11,"06000000","Acton-Boxborough","Public School District","Superintendent","16 Charter Rd",null,"Acton","MA","01720","978-264-4700","978-264-3340","gbrand@abschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12","0095",null,null,null,null,"0149"]
[12,"00020000","Acton (non-op)","Public School District","Superintendent","16 Charter Road",null,"Acton","MA","01720","978-264-4700","978-264-3340","gbrand@abschools.org","NA","0348",null,null,null,null,"0293"]
[13,"00030000","Acushnet","Public School District","Superintendent","708 Middle Road","Suite 1","Acushnet","MA","02743","508-998-0260","508-998-0262","sdonovan@acushnet.k12.ma.us","PK,K,01,02,03,04,05,06,07,08","0201",null,null,null,null,"0456"]
[14,"00040000","Adams (non-op)","Public School District","Superintendent","191 Church Street",null,"Cheshire","MA","01225","413-743-2939","413-743-4135","gordonk@acrsd.net","NA","0044",null,null,null,null,"0057"]
[15,"06030000","Adams-Cheshire","Public School District","Superintendent","191 Church St",null,"Cheshire","MA","01225","413-743-2939","413-743-4135","gordonk@acrsd.net","PK,K,01,02,03,04,05,06,07,08,09,10,11,12","0149",null,null,null,null,"0248"]
[16,"04300000","Advanced Math and Science Academy Charter (District)","Charter District","Charter School Leader","201 Forest Street",null,"Marlborough","MA","01752","508-597-2400","508-597-2499","j.mccleary@amsacs.org","06,07,08,09,10,11,12","0057",null,null,null,null,"0095"]
[17,"00050000","Agawam","Public School District","Superintendent","1305 Springfield St","Suite 1","Feeding Hills","MA","01030","413-821-0548","413-789-1835","wsapelli@agawampublicschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12","0061",null,null,null,null,"0137"]
[18,"00060000","Alford (non-op)","Public School District","Superintendent","PO Box 339",null,"Sheffield","MA","01257","413-229-8778","413-229-2913","dhastings@sbrsd.org","NA",{"$error":"#N/A"}]
[19,"04090000","Alma del Mar Charter School (District)","Charter District","Charter School Leader","26 Madeira Avenue",null,"New Bedford","MA","02746","508-542-7153","877-719-8773","willgardner@almadelmar.org","K,01,02,03,04,05,06",{"$error":"#N/A"}]
[20,"00070000","Amesbury","Public School District","Superintendent","5 Highland Street",null,"Amesbury","MA","01913","978-388-0507","978-388-8315","reeseg@amesburyma.gov","PK,K,01,02,03,04,05,06,07,08,09,10,11,12","0100",null,null,null,null,"0160"]
[21,"00080000","Amherst","Public School District","Superintendent","170 Chestnut Street",null,"Amherst","MA","01002","413-362-1810","413-549-6108","gerykm@arps.org","PK,K,01,02,03,04,05,06","0128",null,null,null,null,"0163"]
[22,"06050000","Amherst-Pelham","Public School District","Superintendent","170 Chestnut Street",null,"Amherst","MA","01002","413-362-1810","413-549-6108","gerykm@arps.org","07,08,09,10,11,12","0137",null,null,null,null,"0201"]
[23,"00090000","Andover","Public School District","Superintendent","36 Bartlet Street",null,"Andover","MA","01810","978-623-8501","978-623-8505","sheldon.berman@andoverma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12","0160",null,null,null,null,"0281"]
[24,"01040000","Aquinnah (non-op)","Public School District","Superintendent","4 Pine Street",null,"Vineyard Haven","MA","02568","508-693-2007","508-693-3190","mdandrea@mvyps.org","NA",{"$error":"#N/A"}]
[25,"35090000","Argosy Collegiate Charter School (District)","Charter District","Charter School Leader","263 Hamlet Street",null,"Fall River","MA","02724","774-451-7280","774-365-4383","kpavao@argosycollegiate.org","06,07","0243",null,null,null,null,"0025"]
[26,"00100000","Arlington","Public School District","Superintendent","869 Massachusetts Avenue",null,"Arlington","MA","02476","781-316-3523","781-316-3509","kbodie@arlington.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[27,"00110000","Ashburnham (non-op)","Public School District","Superintendent","11 Oakmont Drive",null,"Ashburnham","MA","01430","978-827-1434","978-827-5969","superintendent@awrsd.org","NA","0258",null,null,null,null,"0100"]
[28,"06100000","Ashburnham-Westminster","Public School District","Superintendent","11 Oakmont Drive",null,"Ashburnham","MA","01430","978-827-1434","978-827-5969","superintendent@awrsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12","0316",null,null,null,null,"0274"]
[29,"00120000","Ashby (non-op)","Public School District","Superintendent","23 Main Street",null,"Townsend","MA","01469","978-597-8713","978-597-6534","jmccormick@nmiddlesex.mec.edu","NA",{"$error":"#N/A"}]
[30,"00130000","Ashfield (non-op)","Public School District","Superintendent","24 Ashfield Road",null,"Shelburne Falls","MA","01370","413-625-0192","413-625-0196","mbuoniconti@mtrsd.k12.ma.us","NA",{"$error":"#N/A"}]
[31,"00140000","Ashland","Public School District","Superintendent","87 West Union Street",null,"Ashland","MA","01721","508-881-0150","508-881-0161","jadams@ashland.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12","0293",null,null,null,null,"0243"]
[32,"08010000","Assabet Valley Regional Vocational Technical","Public School District","Superintendent","215 Fitchburg Street",null,"Marlborough","MA","01752","508-485-9430","508-460-3472","ehoule@assabet.org","09,10,11,12","0310",null,null,null,null,"0258"]
[33,"00150000","Athol (non-op)","Public School District","Superintendent","P.O.Box 968",null,"Athol","MA","01331","978-249-2400","978-249-2402","apolito@arrsd.org","NA","0025",null,null,null,null,"0035"]
[34,"04910000","Atlantis Charter (District)","Charter District","Charter School Leader","37 Park Street Street",null,"Fall River","MA","02721","508-672-2181","508-672-2474","robert.beatty@atlantiscs.org","K,01,02,03,04,05,06,07,08,09,10","0176",null,null,null,null,"0424"]
[35,"00160000","Attleboro","Public School District","Superintendent","100 Rathbun Willard Drive",null,"Attleboro","MA","02703","508-222-0012","508-223-1577","ksheehan@attleboroschools.com","PK,K,01,02,03,04,05,06,07,08,09,10,11,12","0248",null,null,null,null,"0061"]
[36,"00170000","Auburn","Public School District","Superintendent","5 West Street",null,"Auburn","MA","01501","508-832-7755","508-832-7757","mbrunelle@auburn.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12","0274",null,null,null,null,"0128"]
[37,"00180000","Avon","Public School District","Superintendent","1 Patrick Clark Drive",null,"Avon","MA","02322","508-588-0230","508-559-1081","pzinni@avon.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12","0419",null,null,null,null,"0310"]
[38,"00190000","Ayer (non-op)","Public School District","Superintendent","141 Washington Street",null,"Ayer","MA","01432","978-772-8600","978-772-7444","cmock@asrsd.org","NA","0424",null,null,null,null,"0316"]
[39,"06160000","Ayer Shirley School District","Public School District","Superintendent","115 Washington Street",null,"Ayer","MA","01432","978-772-8600","978-772-1863","mmalone@asrsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12","0456",null,null,null,null,"0419"]
[40,"00200000","Barnstable","Public School District","Superintendent","P O Box 955",null,"Hyannis","MA","02601","508-862-4953","508-790-6454","butler_bill@barnstable.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12","0458",null,null,null,null,"0458"]
[41,"04270000","Barnstable Community Horace Mann Charter Public (District)","Charter District","Charter School Leader","165 Bearses Way",null,"Hyannis","MA","02601","508-790-6485","508-790-6432","podesky_kathleen@barnstable.k12.ma.us","K,01,02,03","0493",null,null,null,null,"0493"]
[42,"00210000","Barre (non-op)","Public School District","Superintendent","872 South Street",null,"Barre","MA","01005","978-355-4668","978-355-6756","qrsd@quabbin.k12.ma.us","NA",{"$error":"#N/A"}]
[43,"35020000","Baystate Academy Charter Public School (District)","Charter District","Charter School Leader","2001 Roosevelt Avenue",null,"Springfield","MA","01104","413-366-5103","413-366-5101","tsneed@bacps.net","06,07,08,09",{"$error":"#N/A"}]
[44,"00220000","Becket (non-op)","Public School District","Superintendent","PO Box 299",null,"Dalton","MA","01227","413-684-0320","413-684-4088","lcasna@cbrsd.org","NA",{"$error":"#N/A"}]
[45,"00230000","Bedford","Public School District","Superintendent","97 McMahon Road",null,"Bedford","MA","01730","781-275-7588","781-275-0885","Jon_Sills@bedford.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[46,"00240000","Belchertown","Public School District","Superintendent","PO Box 841",null,"Belchertown","MA","01007","413-323-0423","413-323-0448","kcoffin@belchertown.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[47,"00250000","Bellingham","Public School District","Superintendent","4 Mechanic Street",null,"Bellingham","MA","02019","508-883-1706","508-966-2402","pmarano@bellinghamk12.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[48,"00260000","Belmont","Public School District","Superintendent","644 Pleasant Street",null,"Belmont","MA","02478","617-993-5401","617-993-5409","jphelan@belmont.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[49,"04200000","Benjamin Banneker Charter Public (District)","Charter District","Charter School Leader","21 Notre Dame Avenue",null,"Cambridge","MA","02140","617-497-7771","617-497-4223","sbretous@banneker.org","K,01,02,03,04,05,06",{"$error":"#N/A"}]
[50,"04470000","Benjamin Franklin Classical Charter Public (District)","Charter District","Charter School Leader","201 Main Street",null,"Franklin","MA","02038","508-541-3434","508-541-5396","hzolnowski@bfccps.org","K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[51,"35110000","Bentley Academy Charter School (District)","Charter District","Charter School Leader","25 Memorial Drive",null,"Salem","MA","01970","978-740-1260","978-740-1164","contact@bentleyacademy.org","K,01,02,03,04,05",{"$error":"#N/A"}]
[52,"00270000","Berkley","Public School District","Superintendent","21 North Main Street",null,"Berkley","MA","02779","508-822-5220","508-823-1772","tlynch@berkley.k12.ma.us","PK,K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[53,"04140000","Berkshire Arts and Technology Charter Public (District)","Charter District","Charter School Leader","1 Commercial Pl","PO Box 267","Adams","MA","01220","413-743-7311","413-743-7327","info@bartcharter.org","06,07,08,09,10,11,12",{"$error":"#N/A"}]
[54,"06180000","Berkshire Hills","Public School District","Superintendent","50 Main Street","PO Box 617","Stockbridge","MA","01262","413-298-4017","413-298-4017","peter.dillon@bhrsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[55,"00280000","Berlin","Public School District","Superintendent","215 Main Street",null,"Boylston","MA","01505","508-869-2837","508-869-0023","nekstrom@bbrsd.org","PK,K,01,02,03,04,05",{"$error":"#N/A"}]
[56,"06200000","Berlin-Boylston","Public School District","Superintendent","215 Main Street",null,"Boylston","MA","01505","508-869-2837","508-869-0023","nekstrom@bbrsd.org","06,07,08,09,10,11,12",{"$error":"#N/A"}]
[57,"00290000","Bernardston (non-op)","Public School District","Superintendent","97 F Sumner Turner Rd",null,"Northfield","MA","01360","413-498-2911","413-498-0045","CourtneyK@pioneervalley.k12.ma.us","NA",{"$error":"#N/A"}]
[58,"00300000","Beverly","Public School District","Superintendent","502 Cabot St",null,"Beverly","MA","01915","978-921-6100","978-922-6597","shiersche@beverlyschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[59,"00310000","Billerica","Public School District","Superintendent","365 Boston Rd",null,"Billerica","MA","01821","978-528-7900","978-436-9595","tpiwowar@billericak12.com","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[60,"00320000","Blackstone (non-op)","Public School District","Superintendent","175 Lincoln Street",null,"Blackstone","MA","01504","508-883-4400","508-883-9892","ecampbell@bmrsd.net","NA",{"$error":"#N/A"}]
[61,"08050000","Blackstone Valley Regional Vocational Technical","Public School District","Superintendent","65 Pleasant Street",null,"Upton","MA","01568","508-529-7758","508-529-3079","mfitzpat@valleytech.k12.ma.us","09,10,11,12",{"$error":"#N/A"}]
[62,"06220000","Blackstone-Millville","Public School District","Superintendent","175 Lincoln Street",null,"Blackstone","MA","01504","508-883-4400","508-883-9892","ahimmelberger@bmrsd.net","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[63,"00330000","Blandford (non-op)","Public School District","Superintendent","12 Littleville Road",null,"Huntington","MA","01050","413-685-1011","413-667-8739","dhopson@grsd.org","NA",{"$error":"#N/A"}]
[64,"08060000","Blue Hills Regional Vocational Technical","Public School District","Superintendent","800 Randolph Street",null,"Canton","MA","02021","781-828-5800","781-828-3872","jquaglia@bluehills.org","09,10,11,12",{"$error":"#N/A"}]
[65,"00340000","Bolton (non-op)","Public School District","Superintendent","50 Mechanic Street",null,"Bolton","MA","01740","978-779-0539","978-779-6812","cbates@nrsd.net","NA",{"$error":"#N/A"}]
[66,"04490000","Boston Collegiate Charter (District)","Charter District","Charter School Leader","11 Mayhew Street",null,"Dorchester","MA","02125","617-265-1172","617-265-1176","svaron@bostoncollegiate.org","05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[67,"04240000","Boston Day and Evening Academy Charter (District)","Charter District","Charter School Leader","20 Kearsarge Ave",null,"Roxbury","MA","02119","617-635-6789","617-635-6380","ahramiec@bostonpublicschools.org","09,10,11,12",{"$error":"#N/A"}]
[68,"04110000","Boston Green Academy Horace Mann Charter School (District)","Charter District","Charter School Leader","20 Warren St.",null,"Brighton","MA","02135","617-635-9860","617-635-9858","mholzer@bostongreenacademy.org","06,07,09,10,11,12",{"$error":"#N/A"}]
[69,"04160000","Boston Preparatory Charter Public (District)","Charter District","Charter School Leader","1286 Hyde Park Avenue",null,"Hyde Park","MA","02136","617-333-6688","617-333-6689","sliszanckie@bostonprep.org","06,07,08,09,10,11,12",{"$error":"#N/A"}]
[70,"04810000","Boston Renaissance Charter Public (District)","Charter District","Charter School Leader","1415 Hyde Park Ave",null,"Hyde Park","MA","02136","617-357-0900","617-357-0949","yburnett@bostonrenaissance.org","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[71,"00360000","Bourne","Public School District","Superintendent","36 Sandwich Rd",null,"Bourne","MA","02532","508-759-0660","508-759-1107","slamarche@bourneps.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[72,"00370000","Boxborough (non-op)","Public School District","Superintendent","493 Massachusetts Avenue",null,"Boxborough","MA","01719","978-263-4569","978-263-0477","cbates@abschools.org","NA",{"$error":"#N/A"}]
[73,"00380000","Boxford","Public School District","Superintendent","28 Middleton Road",null,"Boxford","MA","01921","978-887-0771","978-887-8042","bcreeden@tritownschoolunion.com","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[74,"00390000","Boylston","Public School District","Superintendent","215 Main Street",null,"Boylston","MA","01505","508-869-2837","508-869-0023","nekstrom@bbrsd.org","PK,K,01,02,03,04,05",{"$error":"#N/A"}]
[75,"00400000","Braintree","Public School District","Superintendent","348 Pond Street",null,"Braintree","MA","02184","781-380-0130","781-380-0146","fhackett@braintreema.gov","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[76,"00410000","Brewster","Public School District","Superintendent","78 Eldredge Pkwy",null,"Orleans","MA","02653","508-255-8800","508-240-2351","conradt@nausetschools.org","PK,K,01,02,03,04,05",{"$error":"#N/A"}]
[77,"04170000","Bridge Boston Charter School (District)","Charter District","Charter School Leader","2 McLellan Street",null,"Dorchester","MA","02121","857-229-1601","--","ycha@bridgebostoncs.org","PK,K,01,02,03,04",{"$error":"#N/A"}]
[78,"00420000","Bridgewater (non-op)","Public School District","Superintendent","166 Mt. Prospect Street",null,"Bridgewater","MA","02324","508-279-2140","508-697-7012","jforbes@bridge-rayn.org","NA",{"$error":"#N/A"}]
[79,"06250000","Bridgewater-Raynham","Public School District","Superintendent","166 Mt. Prospect Street",null,"Bridgewater","MA","02324","508-279-2140","508-697-7012","dswenson@bridge-rayn.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[80,"00430000","Brimfield","Public School District","Superintendent","320A Brookfield Rd",null,"Fiskdale","MA","01518","508-347-3077","508-347-2697","noseke@tantasqua.org","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[81,"09100000","Bristol County Agricultural","Public School District","Superintendent","135 Center Street",null,"Dighton","MA","02715","508-669-6744","508-669-6747","dempsey@bcahs.com","09,10,11,12",{"$error":"#N/A"}]
[82,"08100000","Bristol-Plymouth Regional Vocational Technical","Public School District","Superintendent","207 Hart Street",null,"Taunton","MA","02780","508-823-5151","508-880-7287","amagalhaes@bptech.org","09,10,11,12",{"$error":"#N/A"}]
[83,"00440000","Brockton","Public School District","Superintendent","43 Crescent Street",null,"Brockton","MA","02301","508-580-7000","508-580-7513","kathleensmith@bpsma.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[84,"04570000","Brooke Charter School East Boston (District)","Charter District","Charter School Leader","94 Horace",null,"East Boston","MA","02128","617-409-5150","617-567-5295","ksteadman@ebrooke.org","K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[85,"04430000","Brooke Charter School Mattapan (District)","Charter District","Charter School Leader","150 American Legion Highway",null,"Boston","MA","02124","617-268-1006","617-474-4612","ksteadman@ebrooke.org","K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[86,"04280000","Brooke Charter School Roslindale (District)","Charter District","Charter School Leader","190 Cummins Highway",null,"Roslindale","MA","02131","617-325-7977","617-325-2260","ksteadman@ebrooke.org","K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[87,"00450000","Brookfield","Public School District","Superintendent","320 Brookfield Rd",null,"Fiskdale","MA","01518","508-347-3077","508-347-2697","noseke@tantasqua.org","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[88,"00460000","Brookline","Public School District","Superintendent","333 Washington Street",null,"Brookline","MA","02445","617-730-2403","617-730-2601","joe_connelly@brookline.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[89,"00470000","Buckland (non-op)","Public School District","Superintendent","24 Ashfield Rd",null,"Shelburne Falls","MA","01370","413-625-0192","413-625-0196","mbuoniconti@mtrsd.k12.ma.us","NA",{"$error":"#N/A"}]
[90,"00480000","Burlington","Public School District","Superintendent","123 Cambridge Street",null,"Burlington","MA","01803","781-270-1801","781-270-1773","conti@bpsk12.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[91,"00490000","Cambridge","Public School District","Superintendent","159 Thorndike Street",null,"Cambridge","MA","02141","617-349-6494","617-349-6496","jyoung@cpsd.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[92,"00500000","Canton","Public School District","Superintendent","960 Washington Street",null,"Canton","MA","02021","781-821-5060","781-575-6500","hendersonj@cantonma.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[93,"04320000","Cape Cod Lighthouse Charter (District)","Charter District","Charter School Leader","195 Route 137",null,"Harwich","MA","02645","774-408-7994","774-237-9041","info@cclighthouseschool.org","06,07,08",{"$error":"#N/A"}]
[94,"08150000","Cape Cod Regional Vocational Technical","Public School District","Superintendent","351 Pleasant Lake Avenue",null,"Harwich","MA","02645","508-432-4500","508-432-7916","rsanborn@capetech.us","09,10,11,12",{"$error":"#N/A"}]
[95,"00510000","Carlisle","Public School District","Superintendent","83 School Street",null,"Carlisle","MA","01741","978-369-6550","978-371-2400","jwickman@carlisle.k12.ma.us","PK,K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[96,"00520000","Carver","Public School District","Superintendent","3 Carver Square Blvd.",null,"Carver","MA","02330","508-866-6160","508-866-2920","sorrell@mail.carver.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[97,"06350000","Central Berkshire","Public School District","Superintendent","PO Box 299","Rt 8","Dalton","MA","01227","413-684-0320","413-684-4088","lcasna@cbrsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[98,"00530000","Charlemont (non-op)","Public School District","Superintendent","24 Ashfield Rd",null,"Shelburne Falls","MA","01370","413-625-0192","413-625-0196","mbuoniconti@mtrsd.k12.ma.us","NA",{"$error":"#N/A"}]
[99,"00540000","Charlton (non-op)","Public School District","Superintendent","68 Dudley Oxford Road",null,"Dudley","MA","01571","508-943-6888","508-943-1077","gdesto@dcrsd.org","NA",{"$error":"#N/A"}]
[100,"00550000","Chatham (non-op)","Public School District","Superintendent","425 Crowell Rd",null,"Chatham","MA","02633","508-945-5130","508-945-5133","scarpenter@monomoy.edu","NA",{"$error":"#N/A"}]
[101,"00560000","Chelmsford","Public School District","Superintendent","230 North Road",null,"Chelmsford","MA","01824","978-251-5100","978-251-5110","langj@chelmsford.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[102,"00570000","Chelsea","Public School District","Superintendent","500 Broadway Street","c/o City Hall Room 216","Chelsea","MA","02150","617-466-4477","617-889-8361","MBourque@chelseama.gov","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[103,"00580000","Cheshire (non-op)","Public School District","Superintendent","191 Church Street",null,"Cheshire","MA","01225","413-743-2939","413-743-4135","gordonk@acrsd.net","NA",{"$error":"#N/A"}]
[104,"00590000","Chester (non-op)","Public School District","Superintendent","12 Littleville Road",null,"Huntington","MA","01050","413-685-1011","413-667-8739","dhopson@grsd.org","NA",{"$error":"#N/A"}]
[105,"00600000","Chesterfield (non-op)","Public School District","Superintendent","19 Stage Rd",null,"Westhampton","MA","01027","413-527-7200","413-529-9497","cjurgensen@hr-k12.org","NA",{"$error":"#N/A"}]
[106,"06320000","Chesterfield-Goshen","Public School District","Superintendent","19 Stage Rd",null,"Westhampton","MA","01027","413-527-7200","413-529-9497","cjurgensen@hr-k12.org","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[107,"00610000","Chicopee","Public School District","Superintendent","180 Broadway Street",null,"Chicopee","MA","01020","413-594-3410","413-594-3552","rrege@chicopeeps.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[108,"00620000","Chilmark (non-op)","Public School District","Superintendent","4 Pine Street",null,"Vineyard Haven","MA","02568","508-693-2007","508-693-3190","mdandrea@mvyps.org","NA",{"$error":"#N/A"}]
[109,"04180000","Christa McAuliffe Charter Public (District)","Charter District","Charter School Leader","139 Newbury St",null,"Framingham","MA","01701","508-879-9000","508-879-1066","kharrison@mcauliffecharter.org","06,07,08",{"$error":"#N/A"}]
[110,"04370000","City on a Hill Charter Public School Circuit Street (District)","Charter District","Charter School Leader","58 Circuit Street",null,"Roxbury","MA","02119","617-533-9457","--","khilario@cityonahill.org","09,10,11,12",{"$error":"#N/A"}]
[111,"35040000","City on a Hill Charter Public School Dudley Square (District)","Charter District","Charter School Leader","2181 Washington Street",null,"Roxbury","MA","02119","617-533-9457","--","khilario@cityonahill.org","09,10,11",{"$error":"#N/A"}]
[112,"35070000","City on a Hill Charter Public School New Bedford (District)","Charter District","Charter School Leader","384 Acushnet Ave",null,"New Bedford","MA","02740","617-533-9457","--","khilario@cityonahill.org","09,10",{"$error":"#N/A"}]
[113,"00630000","Clarksburg","Public School District","Superintendent","777 West Crossroad",null,"Clarksburg","MA","01247","413-664-8735","413-664-8735","jlevnbsu@gmail.com","K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[114,"00640000","Clinton","Public School District","Superintendent","150 School Street",null,"Clinton","MA","01510","978-365-4200","978-365-5037","inganot@clinton.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[115,"04380000","Codman Academy Charter Public (District)","Charter District","Charter School Leader","637 Washington Street",null,"Dorchester","MA","02124","617-287-0700","617-287-9064","MCampbell@codmanacademy.org","PK,K,01,02,03,05,06,07,09,10,11,12",{"$error":"#N/A"}]
[116,"00650000","Cohasset","Public School District","Superintendent","143 Pond Street",null,"Cohasset","MA","02025","781-383-6112","781-383-6507","bcataldo@cohassetk12.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[117,"00660000","Colrain (non-op)","Public School District","Superintendent","24 Ashfield Rd",null,"Shelburne Falls","MA","01370","413-625-0192","413-625-0196","mbuoniconti@mtrsd.k12.ma.us","NA",{"$error":"#N/A"}]
[118,"04360000","Community Charter School of Cambridge (District)","Charter District","Charter School Leader","245 Bent Street",null,"Cambridge","MA","02141","617-354-0047","617-354-3624","info@ccscambridge.org","06,07,08,09,10,11,12",{"$error":"#N/A"}]
[119,"04260000","Community Day Charter Public School - Gateway (District)","Charter District","Charter School Leader","190 Hampshire Street",null,"Lawrence","MA","01840","978-722-2538","978-686-9382","mchance@cdcps.org","PK,K,01,02,03,04",{"$error":"#N/A"}]
[120,"04400000","Community Day Charter Public School - Prospect (District)","Charter District","Charter School Leader","190 Hampshire Street",null,"Lawrence","MA","01840","978-722-2538","978-682-1013","mchance@cdcps.org","PK,K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[121,"04310000","Community Day Charter Public School - R. Kingman Webster (District)","Charter District","Charter School Leader","190 Hampshire Street",null,"Lawrence","MA","01840","978-722-2538","978-686-9382","mchance@cdcps.org","PK,K,01,02,03,04",{"$error":"#N/A"}]
[122,"00670000","Concord","Public School District","Superintendent","120 Meriam Rd",null,"Concord","MA","01742","978-318-1500","978-318-1537","drigby@concordps.org","PK,K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[123,"06400000","Concord-Carlisle","Public School District","Superintendent","120 Meriam Rd",null,"Concord","MA","01742","978-341-2490","978-318-1537","drigby@colonial.net","09,10,11,12",{"$error":"#N/A"}]
[124,"04390000","Conservatory Lab Charter (District)","Charter District","Charter School Leader","2120 Dorchester Avenue",null,"Dorchester","MA","02124","617-254-8904","617-254-8909","dlam@conservatorylab.org","PK,K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[125,"00680000","Conway","Public School District","Superintendent","219 Christian Ln RFD1",null,"South Deerfield","MA","01373","413-665-1155","413-665-8506","marti.barrett@frsu38.org","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[126,"00690000","Cummington (non-op)","Public School District","Superintendent","254 Hinsdale Road","Box 299","Dalton","MA","01227","413-684-0320","413-684-4088","lcasna@cbrsd.org","NA",{"$error":"#N/A"}]
[127,"00700000","Dalton (non-op)","Public School District","Superintendent","PO Box 299",null,"Dalton","MA","01227","413-684-0320","413-684-4088","lcasna@cbrsd.org","NA",{"$error":"#N/A"}]
[128,"00710000","Danvers","Public School District","Superintendent","64 Cabot Road",null,"Danvers","MA","01923","978-777-4539","978-777-8931","dana@danvers.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[129,"00720000","Dartmouth","Public School District","Superintendent","8 Bush Street",null,"Dartmouth","MA","02748","508-997-3391","508-991-4184","bonnygifford@dartmouthschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[130,"00730000","Dedham","Public School District","Superintendent","100 Whiting Avenue",null,"Dedham","MA","02026","781-310-1000","781-320-0193","mwelch@dedham.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[131,"00740000","Deerfield","Public School District","Superintendent","219 Christian Ln RFD1",null,"South Deerfield","MA","01373","413-665-1155","413-665-8506","marti.barrett@frsu38.org","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[132,"00750000","Dennis (non-op)","Public School District","Superintendent","296 Station Avenue",null,"South Yarmouth","MA","02664","508-398-7605","508-398-7622","woodburyc@dy-regional.k12.ma.us","NA",{"$error":"#N/A"}]
[133,"06450000","Dennis-Yarmouth","Public School District","Superintendent","296 Station Avenue",null,"South Yarmouth","MA","02664","508-398-7600","508-398-7622","woodburc@dy-regional.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[134,"03520000","Devens (non-op)","Public School District","Superintendent","270 Barnum Rd",null,"Devens","MA","01432","978-772-6340","978-772-7577","tscott@shirley-ma.gov","NA",{"$error":"#N/A"}]
[135,"00760000","Dighton (non-op)","Public School District","Superintendent","2700 Regional Road",null,"North Dighton","MA","02764","508-252-5000","508-252-5024","mmalone@drregional.org","NA",{"$error":"#N/A"}]
[136,"06500000","Dighton-Rehoboth","Public School District","Superintendent","2700 Regional Road",null,"North Dighton","MA","02764","508-252-5000","508-252-5024","aazar@drregional.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[137,"04750000","Dorchester Collegiate Academy Charter (District)","Charter District","Charter School Leader","131 Hancock Street",null,"Dorchester","MA","02125","617-379-3029","--","rflynn@dcacademy.org","04,05,06,07,08",{"$error":"#N/A"}]
[138,"00770000","Douglas","Public School District","Superintendent","21 Davis Street",null,"Douglas","MA","01516","508-476-7901","508-476-4423","nyvon@douglasps.net","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[139,"00780000","Dover","Public School District","Superintendent","157 Farm Street",null,"Dover","MA","02030","508-785-0036","508-785-2239","dayall@doversherborn.org","PK,K,01,02,03,04,05",{"$error":"#N/A"}]
[140,"06550000","Dover-Sherborn","Public School District","Superintendent","157 Farm Street",null,"Dover","MA","02030","508-785-0036","508-785-2239","mcalduffw@doversherborn.org","06,07,08,09,10,11,12",{"$error":"#N/A"}]
[141,"00790000","Dracut","Public School District","Superintendent","2063 Lakeview Avenue",null,"Dracut","MA","01826","978-957-2660","978-957-2682","sstone@dracutps.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[142,"00800000","Dudley (non-op)","Public School District","Superintendent","68 Dudley Oxford Road",null,"Dudley","MA","01571","508-943-6888","508-943-1077","gdesto@dcrsd.org","NA",{"$error":"#N/A"}]
[143,"04070000","Dudley Street Neighborhood Charter School (District)","Charter District","Charter School Leader","6 Shirley Street",null,"Boston","MA","02119","617-635-8507","617-635-6320","shess@bpe.org","PK,K,01,02,03,04",{"$error":"#N/A"}]
[144,"06580000","Dudley-Charlton Reg","Public School District","Superintendent","68 Dudley Oxford Road",null,"Dudley","MA","01571","508-943-6888","508-943-1077","gdesto@dcrsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[145,"00810000","Dunstable (non-op)","Public School District","Superintendent","P O Box 729",null,"Groton","MA","01450","978-448-5505","978-448-9402","jmastrocola@gdrsd.org","NA",{"$error":"#N/A"}]
[146,"00820000","Duxbury","Public School District","Superintendent","93 Chandler Street",null,"Duxbury","MA","02332","781-934-7600","781-934-7644","btantillo@duxbury.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[147,"00830000","East Bridgewater","Public School District","Superintendent","143 Plymouth Street",null,"East Bridgewater","MA","02333","508-378-8200","508-378-8225","llegault@ebps.net","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[148,"00840000","East Brookfield (non-op)","Public School District","Superintendent","306 Main Street",null,"Spencer","MA","01562","508-885-8500","508-885-8504","malveye@sebrsd.org","NA",{"$error":"#N/A"}]
[149,"00870000","East Longmeadow","Public School District","Superintendent","180 Maple Street",null,"East Longmeadow","MA","01028","413-525-5450","413-525-5456","gsmith@eastlongmeadowma.gov","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[150,"00850000","Eastham","Public School District","Superintendent","78 Eldredge Pkwy",null,"Orleans","MA","02653","508-255-8800","508-240-2351","conradt@nausetschools.org","PK,K,01,02,03,04,05",{"$error":"#N/A"}]
[151,"00860000","Easthampton","Public School District","Superintendent","50 Payson Avenue","Second Floor","Easthampton","MA","01027","413-529-1500","413-529-1567","nfollansbee@epsd.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[152,"00880000","Easton","Public School District","Superintendent","PO Box 359",null,"North Easton","MA","02356","508-230-3200","508-238-3563","akeough@easton.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[153,"00890000","Edgartown","Public School District","Superintendent","4 Pine Street",null,"Vineyard Haven","MA","02568","508-693-2007","508-693-3190","mdandrea@mvyps.org","PK,K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[154,"04520000","Edward M. Kennedy Academy for Health Careers (Horace Mann Charter) (District)","Charter District","Charter School Leader","360 Huntington Avenue","c/o 102 Cahners Hall","Boston","MA","02115","617-373-8576","617-373-7850","cswalker@boston.k12.ma.us","09,10,11,12",{"$error":"#N/A"}]
[155,"00900000","Egremont (non-op)","Public School District","Superintendent","PO Box 339",null,"Sheffield","MA","01257","413-229-8734","413-229-2913","lhiggins@sbrsd.org","NA",{"$error":"#N/A"}]
[156,"00910000","Erving","Public School District","Superintendent","18 Pleasant Street",null,"Erving","MA","01344","413-423-3337","413-423-3236","haggerty@erving.com","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[157,"00920000","Essex (non-op)","Public School District","Superintendent","36 Lincoln Street","P. O. Box 1407","Manchester","MA","01944","978-526-4919","--","support@mersd.org","NA",{"$error":"#N/A"}]
[158,"08170000","Essex North Shore Agricultural and Technical School District","Public School District","Superintendent","565 Maple Street","P.O. Box 346","Hathorne","MA","01937","978-304-4700","--","blupini@essextech.net","09,10,11,12",{"$error":"#N/A"}]
[159,"00930000","Everett","Public School District","Superintendent","121 Vine Street",null,"Everett","MA","02149","617-389-7950","617-394-2408","fforesteire@everett.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[160,"04100000","Excel Academy Charter (District)","Charter District","Charter School Leader","58 Moore Street",null,"East Boston","MA","02128","617-874-4080","617-516-1603","asolomon@excelacademy.org","05,06,07,08,09",{"$error":"#N/A"}]
[161,"00940000","Fairhaven","Public School District","Superintendent","128 Washington Street",null,"Fairhaven","MA","02719","508-979-4000","508-979-4149","rbaldwin@fairhavenps.net","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[162,"00960000","Falmouth","Public School District","Superintendent","340 Teaticket Hwy",null,"East Falmouth","MA","02536","508-548-0151","508-457-9032","ntaylor@falmouth.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[163,"06620000","Farmington River Reg","Public School District","Superintendent","555 N Main Street","PO Box 679","Otis","MA","01253","413-269-4466","413-269-7659","jaustin@frrsd.org","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[164,"00970000","Fitchburg","Public School District","Superintendent","376 South Street",null,"Fitchburg","MA","01420","978-345-3200","978-348-2305","ravenellea@fitchburg.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[165,"00980000","Florida","Public School District","Superintendent","56 North County Rd",null,"Florida","MA","01247","413-664-6023","413-663-3593","jlev@nbsunion.com","PK,K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[166,"04130000","Four Rivers Charter Public (District)","Charter District","Charter School Leader","248 Colrain Road",null,"Greenfield","MA","01301","413-775-4577","413-775-4578","info@fourriverscharter.org","07,08,09,10,11,12",{"$error":"#N/A"}]
[167,"00990000","Foxborough","Public School District","Superintendent","60 South Street","C/O Igo Administration Building","Foxborough","MA","02035","508-543-1660","508-543-4793","spinellid@foxborough.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[168,"04460000","Foxborough Regional Charter (District)","Charter District","Charter School Leader","131 Central Street",null,"Foxborough","MA","02035","508-543-2508","508-543-7982","mlogan@foxboroughrcs.org","K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[169,"01000000","Framingham","Public School District","Superintendent","73 Mt. Wayte Avenue, Suite #5","Office of the Superintendent","Framingham","MA","01702","508-626-9117","508-877-4240","sscott@framingham.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[170,"04780000","Francis W. Parker Charter Essential (District)","Charter District","Charter School Leader","49 Antietam Street",null,"Devens","MA","01434","978-772-3293","978-772-3295","parkerschool@theparkerschool.org","07,08,09,10,11,12",{"$error":"#N/A"}]
[171,"01010000","Franklin","Public School District","Superintendent","355 East Central Street",null,"Franklin","MA","02038","508-541-5243","508-553-0321","sabolinm@franklin.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[172,"08180000","Franklin County Regional Vocational Technical","Public School District","Superintendent","82 Industrial Blvd",null,"Turners Falls","MA","01376","413-863-9561","413-863-2816","rmartin@fcts.org","09,10,11,12",{"$error":"#N/A"}]
[173,"01020000","Freetown (non-op)","Public School District","Superintendent","98 Howland Rd",null,"Lakeville","MA","02347","508-923-2000","508-923-0934","jmccarthy@freelake.org","NA",{"$error":"#N/A"}]
[174,"06650000","Freetown-Lakeville","Public School District","Superintendent","98 Howland Rd",null,"Lakeville","MA","02347","508-923-2000","508-923-0934","rmedeiros@freelake.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[175,"06700000","Frontier","Public School District","Superintendent","219 Christian Ln RFD1",null,"South Deerfield","MA","01373","413-665-1155","413-665-8506","marti.barrett@frsu38.org","07,08,09,10,11,12",{"$error":"#N/A"}]
[176,"01030000","Gardner","Public School District","Superintendent","70 Waterford Street",null,"Gardner","MA","01440","978-632-1000","978-632-1164","clemonsd@gardnerk12.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[177,"06720000","Gateway","Public School District","Superintendent","12 Littleville Road",null,"Huntington","MA","01050","413-685-1000","413-667-8739","dhopson@grsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[178,"01050000","Georgetown","Public School District","Superintendent","51 North Street",null,"Georgetown","MA","01833","978-352-5777","978-352-5778","jacobsc@georgetown.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[179,"01060000","Gill (non-op)","Public School District","Superintendent","35 Crocker Avenue",null,"Turners Falls","MA","01376","413-863-9324","413-863-4560","sgee@gmrsd.k14.mass.edu","NA",{"$error":"#N/A"}]
[180,"06740000","Gill-Montague","Public School District","Superintendent","35 Crocker Avenue",null,"Turners Falls","MA","01376","413-863-9324","413-863-4560","michael.sullivan@gmrsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[181,"04960000","Global Learning Charter Public (District)","Charter District","Charter School Leader","190 Ashley Boulevard",null,"New Bedford","MA","02746","508-991-4105","508-991-4110","sfurtado@glcps.org","05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[182,"01070000","Gloucester","Public School District","Superintendent","2 Blackburn Drive",null,"Gloucester","MA","01930","978-281-9800","978-281-9899","rsafier@gloucesterschools.com","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[183,"01080000","Goshen (non-op)","Public School District","Superintendent","19 Stage Rd",null,"Westhampton","MA","01027","413-527-7200","413-529-9497","cjurgensen@hr-k12.org","NA",{"$error":"#N/A"}]
[184,"01090000","Gosnold","Public School District","Superintendent","263 Hill & Plain Road",null,"East Falmouth","MA","02536","508-400-4687","--","drfrieswyk@outlook.com","05,06",{"$error":"#N/A"}]
[185,"01100000","Grafton","Public School District","Superintendent","30 Providence Rd",null,"Grafton","MA","01519","508-839-5421","508-839-7618","cummingsj@grafton.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[186,"01110000","Granby","Public School District","Superintendent","387 East State Street",null,"Granby","MA","01033","413-467-7193","413-467-3909","jhoule@granbyschoolsma.net","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[187,"01120000","Granville (non-op)","Public School District","Superintendent","86 Powder Mill Road",null,"Southwick","MA","01077","413-569-5391","413-569-1711","jbarry@strsd.southwick.ma.us","NA",{"$error":"#N/A"}]
[188,"01130000","Great Barrington (non-op)","Public School District","Superintendent","207 Pleasant Street","PO Box 596","Housatonic","MA","01236","413-274-6400","--","dmoyer@bhrsd.org","NA",{"$error":"#N/A"}]
[189,"08210000","Greater Fall River Regional Vocational Technical","Public School District","Superintendent","251 Stonehaven Rd",null,"Fall River","MA","02723","508-678-2891","508-679-6423","mmontleon@dimanregional.org","09,10,11,12",{"$error":"#N/A"}]
[190,"08230000","Greater Lawrence Regional Vocational Technical","Public School District","Superintendent","57 River Rd",null,"Andover","MA","01810","978-686-0194","978-687-6209","jlavoie@glts.net","09,10,11,12",{"$error":"#N/A"}]
[191,"08280000","Greater Lowell Regional Vocational Technical","Public School District","Superintendent","250 Pawtucket Blvd",null,"Tyngsborough","MA","01879","978-441-4800","978-441-5353","rbourgeois@gltech.org","09,10,11,12",{"$error":"#N/A"}]
[192,"08250000","Greater New Bedford Regional Vocational Technical","Public School District","Superintendent","1121 Ashley Blvd",null,"New Bedford","MA","02745","508-998-3321","508-995-7268","jobrien@gnbvt.edu","09,10,11,12",{"$error":"#N/A"}]
[193,"01140000","Greenfield","Public School District","Superintendent","141 Davis Street",null,"Greenfield","MA","01301","413-772-1311","413-774-7940","supergps@gpsk12.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[194,"01150000","Groton (non-op)","Public School District","Superintendent","P O Box 729",null,"Groton","MA","01450","978-448-5505","978-448-9402","jmastrocola@gdrsd.org","NA",{"$error":"#N/A"}]
[195,"06730000","Groton-Dunstable","Public School District","Superintendent","P O Box 729",null,"Groton","MA","01450","978-448-5505","978-448-9402","krodriguez@gdrsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[196,"01160000","Groveland (non-op)","Public School District","Superintendent","22 Main Street",null,"West Newbury","MA","01985","617-363-2280","--","jmulqueen@prsd.org","NA",{"$error":"#N/A"}]
[197,"01170000","Hadley","Public School District","Superintendent","125 Russell Street",null,"Hadley","MA","01035","413-586-0822","413-582-6453","amckenzie@hadleyschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[198,"01180000","Halifax","Public School District","Superintendent","250 Pembroke Street",null,"Kingston","MA","02364","781-585-4313","781-585-2994","jblackwood@slrsd.org","K,01,02,03,04,05,06",{"$error":"#N/A"}]
[199,"01190000","Hamilton (non-op)","Public School District","Superintendent","5 School Street",null,"Wenham","MA","01984","978-468-5310","978-468-7889","m.harvey@hwschools.net","NA",{"$error":"#N/A"}]
[200,"06750000","Hamilton-Wenham","Public School District","Superintendent","5 School Street",null,"Wenham","MA","01984","978-468-5310","978-468-7889","m.harvey@hwschools.net","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[201,"01200000","Hampden (non-op)","Public School District","Superintendent","621 Main Street",null,"Wilbraham","MA","01095","413-596-3884","413-599-1328","moshea@hwrsd.org","NA",{"$error":"#N/A"}]
[202,"04990000","Hampden Charter School of Science (District)","Charter District","Charter School Leader","20 Johnson Road",null,"Chicopee","MA","01022","413-593-9090","413-294-2648","hcelik@hampdencharter.org","06,07,08,09,10,11,12",{"$error":"#N/A"}]
[203,"06800000","Hampden-Wilbraham","Public School District","Superintendent","621 Main Street",null,"Wilbraham","MA","01095","413-596-3884","413-599-1328","moshea@hwrsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[204,"06830000","Hampshire","Public School District","Superintendent","19 Stage Rd",null,"Westhampton","MA","01027","413-527-7200","413-529-9497","cjurgensen@hr-k12.org","07,08,09,10,11,12",{"$error":"#N/A"}]
[205,"01210000","Hancock","Public School District","Superintendent","1831 STATE ROAD",null,"RICHMOND","MA","01254","413-698-4001","413-698-4003","wcameron@richmondconsolidated.org","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[206,"01220000","Hanover","Public School District","Superintendent","188 Broadway Street",null,"Hanover","MA","02339","781-878-0786","781-871-3374","mferron@hanoverschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[207,"01230000","Hanson (non-op)","Public School District","Superintendent","610 Franklin Street",null,"Whitman","MA","02382","781-618-7412","781-618-7498","Ruth.Whitner@whrsd.k12.ma.us","NA",{"$error":"#N/A"}]
[208,"01240000","Hardwick (non-op)","Public School District","Superintendent","PO Box 576",null,"Gilbertville","MA","01031","413-477-6351","--","hes@qrsd.org","NA",{"$error":"#N/A"}]
[209,"01250000","Harvard","Public School District","Superintendent","39 Massachusetts Avenue",null,"Harvard","MA","01451","978-456-4140","978-456-8592","ldwight@psharvard.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[210,"01260000","Harwich (non-op)","Public School District","Superintendent","425 Crowell Rd",null,"Chatham","MA","02633","508-945-5130","508-945-5133","scarpenter@monomoy.edu","NA",{"$error":"#N/A"}]
[211,"01270000","Hatfield","Public School District","Superintendent","34 School Street",null,"Hatfield","MA","01038","413-247-5641","413-247-0201","jrobert@hatfieldps.net","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[212,"01280000","Haverhill","Public School District","Superintendent","4 Summer Street",null,"Haverhill","MA","01830","978-374-3405","978-373-1535","jscully@haverhill-ps.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[213,"06850000","Hawlemont","Public School District","Superintendent","24 Ashfield Rd",null,"Shelburne Falls","MA","01370","413-625-0192","413-625-0196","mb@mohawkschools.org","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[214,"01290000","Hawley (non-op)","Public School District","Superintendent","24 Ashfield Rd",null,"Shelburne Falls","MA","01370","413-625-0192","413-625-0196","mbuoniconti@mtrsd.k12.ma.us","NA",{"$error":"#N/A"}]
[215,"01300000","Heath (non-op)","Public School District","Superintendent","24 Ashfield Rd",null,"Shelburne Falls","MA","01370","413-625-0192","413-625-0196","mbuoniconti@mtrsd.k12.ma.us","NA",{"$error":"#N/A"}]
[216,"04190000","Helen Y. Davis Leadership Academy Charter Public (District)","Charter District","Charter School Leader","23 Leonard Street",null,"Boston","MA","02122","617-474-7950","617-474-7957","ksherwood@dlacps.org","06,07,08",{"$error":"#N/A"}]
[217,"04550000","Hill View Montessori Charter Public (District)","Charter District","Charter School Leader","75 Foundation Ave","Ward Hill Business Park","Haverhill","MA","01835","978-521-2616","978-521-2656","jschultz@hvmcps.org","K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[218,"04500000","Hilltown Cooperative Charter Public (District)","Charter District","Charter School Leader","1 Industrial Parkway",null,"Easthampton","MA","01039","413-529-7178","413-527-1530","aaaron@hilltowncharter.org","K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[219,"01310000","Hingham","Public School District","Superintendent","220 Central Street",null,"Hingham","MA","02043","781-741-1500","781-749-7457","dgalo@hinghamschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[220,"01320000","Hinsdale (non-op)","Public School District","Superintendent","PO Box 299",null,"Dalton","MA","01227","413-684-0320","413-684-4088","lcasna@cbrsd.org","NA",{"$error":"#N/A"}]
[221,"01330000","Holbrook","Public School District","Superintendent","245 So. Franklin Street",null,"Holbrook","MA","02343","781-767-1226","781-767-1312","hps@holbrook.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[222,"01340000","Holden (non-op)","Public School District","Superintendent","Jefferson School","1745 Main Street","Jefferson","MA","01522","508-829-1670","508-829-1680",null,"NA",{"$error":"#N/A"}]
[223,"01350000","Holland","Public School District","Superintendent","320 Brookfield Rd",null,"Fiskdale","MA","01518","508-347-3077","508-347-2697","noseke@tantasqua.org","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[224,"01360000","Holliston","Public School District","Superintendent","370 Hollis Street",null,"Holliston","MA","01746","508-429-0654","508-429-0653","jacksonb@holliston.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[225,"04530000","Holyoke Community Charter (District)","Charter District","Charter School Leader","2200 Northampton Street",null,"Holyoke","MA","01040","413-533-0111","413-536-5444","spope@sabis.net","K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[226,"01380000","Hopedale","Public School District","Superintendent","25 Adin Street",null,"Hopedale","MA","01747","508-634-2220","508-478-1471","psmith@hopedaleschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[227,"01390000","Hopkinton","Public School District","Superintendent","89 Hayden Rowe Street",null,"Hopkinton","MA","01748","508-417-9360","508-497-9833","cmacleod@hopkinton.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[228,"01400000","Hubbardston (non-op)","Public School District","Superintendent","8 Elm Street",null,"Hubbardston","MA","01452","978-928-4487","--","hcs@qrsd.org","NA",{"$error":"#N/A"}]
[229,"01410000","Hudson","Public School District","Superintendent","155 Apsley Street",null,"Hudson","MA","01749","978-567-6100","978-567-6123","jfortuna@hudson.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[230,"01420000","Hull","Public School District","Superintendent","180 Harborview Road",null,"Hull","MA","02045","781-925-4400","781-925-8042","ktyrell@town.hull.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[231,"01430000","Huntington (non-op)","Public School District","Superintendent","12 Littleville Road",null,"Huntington","MA","01050","413-685-1011","413-667-8739","dhopson@grsd.org","NA",{"$error":"#N/A"}]
[232,"04350000","Innovation Academy Charter (District)","Charter District","Charter School Leader","72 Tyng Road",null,"Tyngsborough","MA","01879","978-649-0432","978-649-6337","gorpen@innovationcharter.org","05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[233,"03700000","Institutional Schools","Public School District","Superintendent","75 Pleasant Street",null,"Malden","MA","02148","781-338-3305","781-338-3371","mchapman@doe.mass.edu","01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[234,"01440000","Ipswich","Public School District","Superintendent","1 Lord Square",null,"Ipswich","MA","01938","978-356-2935","978-356-0445","wihart@ipsk12.net","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[235,"04630000","KIPP Academy Boston Charter School (District)","Charter District","Charter School Leader","384 Warren Street","KIPP Academy Boston","Boston","MA","02119","617-393-5682","617-652-7461","jhayes@kippma.org","K,01,05,06,07,08",{"$error":"#N/A"}]
[236,"04290000","KIPP Academy Lynn Charter (District)","Charter District","Charter School Leader","90 High Rock Street",null,"Lynn","MA","01902","781-598-1609","781-598-1639","jhayes@kippma.org","K,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[237,"06900000","King Philip","Public School District","Superintendent","18 King Street",null,"Norfolk","MA","02056","508-520-7991","508-520-2044","zielinskie@kingphilip.org","07,08,09,10,11,12",{"$error":"#N/A"}]
[238,"01450000","Kingston","Public School District","Superintendent","250 Pembroke Street",null,"Kingston","MA","02364","781-585-4313","781-585-2994","jblackwood@slrsd.org","K,01,02,03,04,05,06",{"$error":"#N/A"}]
[239,"01460000","Lakeville (non-op)","Public School District","Superintendent","98 Howland Rd",null,"Lakeville","MA","02347","508-923-2000","508-923-0934","jmccarthy@freelake.org","NA",{"$error":"#N/A"}]
[240,"01470000","Lancaster (non-op)","Public School District","Superintendent","50 Mechanic Street",null,"Bolton","MA","01740","978-779-0539","978-779-6812","cbates@nrsd.net","NA",{"$error":"#N/A"}]
[241,"01480000","Lanesborough","Public School District","Superintendent","188 Summer Street",null,"Lanesborough","MA","01237","413-458-9582","413-458-2856","ddias@williamstownelementary.org","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[242,"04540000","Lawrence Family Development Charter (District)","Charter District","Charter School Leader","34 West Street",null,"Lawrence","MA","01841","978-689-9863","978-689-8133","rcarrero@lfdcs.org","PK,K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[243,"01500000","Lee","Public School District","Superintendent","14 Park Street",null,"Lee","MA","01238","413-243-0276","413-243-4995","ASkrocki@leepublicschools.net","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[244,"01510000","Leicester","Public School District","Superintendent","1078 Main Street",null,"Leicester","MA","01524","508-892-7040","508-892-7043","paoluccij@lpsma.net","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[245,"01520000","Lenox","Public School District","Superintendent","6 Walker Street",null,"Lenox","MA","01240","413-637-5550","413-637-5559","tlee@lenoxps.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[246,"01530000","Leominster","Public School District","Superintendent","24 Church Street",null,"Leominster","MA","01453","978-534-7700","978-534-7775","james.jolicoeur@leominster.mec.edu","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[247,"01540000","Leverett","Public School District","Superintendent","18 Pleasant Street",null,"Erving","MA","01344","413-423-3337","413-423-3236","haggerty@erving.com","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[248,"01550000","Lexington","Public School District","Superintendent","146 Maple Street",null,"Lexington","MA","02420","781-861-2550","781-863-5829","mczajkowski@sch.ci.lexington.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[249,"01560000","Leyden (non-op)","Public School District","Superintendent","97 F Sumner Turner Rd",null,"Northfield","MA","01360","413-498-2911","413-498-0045","CourtneyK@pioneervalley.k12.ma.us","NA",{"$error":"#N/A"}]
[250,"01570000","Lincoln","Public School District","Superintendent","1 Ballfield Road",null,"Lincoln","MA","01773","781-259-9409","781-259-9246","bmcfall@lincnet.org","PK,K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[251,"06950000","Lincoln-Sudbury","Public School District","Superintendent","390 Lincoln Rd",null,"Sudbury","MA","01776","978-443-9961","978-443-8824","suptprincipal@lsrhs.net","09,10,11,12",{"$error":"#N/A"}]
[252,"01580000","Littleton","Public School District","Superintendent","PO Box 1486",null,"Littleton","MA","01460","978-540-2500","978-486-9581","kclenchy@littletonps.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[253,"01590000","Longmeadow","Public School District","Superintendent","535 Bliss Road",null,"Longmeadow","MA","01106","413-565-4200","413-565-4215","mdoyle@longmeadow.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[254,"01600000","Lowell","Public School District","Superintendent","155 Merrimack Street",null,"Lowell","MA","01852","978-674-4320","978-937-7609","skhelfaoui@lowell.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[255,"35030000","Lowell Collegiate Charter School (District)","Charter District","Charter School Leader","25 Father John Sarantos Way",null,"Lowell","MA","01854","978-458-1399","978-458-1366","lccs@sabis.net","K,01,02,03,04,05",{"$error":"#N/A"}]
[256,"04560000","Lowell Community Charter Public (District)","Charter District","Charter School Leader","206 Jackson Street",null,"Lowell","MA","01852","978-323-0800","978-323-4600","Kegmont@lccps.org","PK,K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[257,"04580000","Lowell Middlesex Academy Charter (District)","Charter District","Charter School Leader","67 Middle St",null,"Lowell","MA","01852","978-656-3165","978-459-0456","mcdevittm@middlesex.mass.edu","09,10,11,12",{"$error":"#N/A"}]
[258,"01610000","Ludlow","Public School District","Superintendent","63 Chestnut Street",null,"Ludlow","MA","01056","413-583-8372","413-583-5666","t_gazda@ludlowps.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[259,"01620000","Lunenburg","Public School District","Superintendent","1025 Mass Avenue",null,"Lunenburg","MA","01462","978-582-4100","978-582-4103","lcalmes@lunenburgonline.com","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[260,"01630000","Lynn","Public School District","Superintendent","100 Bennett St",null,"Lynn","MA","01905","781-593-1680","781-477-7487","lathamc@lynnschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[261,"01640000","Lynnfield","Public School District","Superintendent","525 Salem Street",null,"Lynnfield","MA","01940","781-334-9200","781-581-5231","tremblayja@lynnfield.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[262,"04690000","MATCH Charter Public School (District)","Charter District","Charter School Leader","1001 Commonwealth Avenue",null,"Boston","MA","02215","617-232-0300","617-232-2838","nnenna.ude@matcheducation.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[263,"04680000","Ma Academy for Math and Science","Public School District","Superintendent","85 Prescott Street",null,"Worcester","MA","01605","508-831-5859","508-831-5880","mbarney@wpi.edu","11,12",{"$error":"#N/A"}]
[264,"01650000","Malden","Public School District","Superintendent","200 Pleasant Street",null,"Malden","MA","02148","781-397-7204","781-397-7276","dderuosi@maldenps.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[265,"01660000","Manchester (non-op)","Public School District","Superintendent","36 Lincoln Street",null,"Manchester","MA","01944","978-526-4919","978-526-7585","oneilm@mersd.org","NA",{"$error":"#N/A"}]
[266,"06980000","Manchester Essex Regional","Public School District","Superintendent","PO BOX 1407",null,"Manchester","MA","01944","978-526-4919","978-526-7585","beaudoinp@mersd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[267,"01670000","Mansfield","Public School District","Superintendent","2 Park Row",null,"Mansfield","MA","02048","508-261-7500","508-261-7509","zeffro.gianetti@mansfieldschools.com","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[268,"01680000","Marblehead","Public School District","Superintendent","9 Widger Road",null,"Marblehead","MA","01945","781-639-3141","781-639-3149","perry.maryann@marbleheadschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[269,"04640000","Marblehead Community Charter Public (District)","Charter District","Charter School Leader","17 Lime Street",null,"Marblehead","MA","01945","781-631-0777","781-631-0500","nch@marbleheadcharter.com","04,05,06,07,08",{"$error":"#N/A"}]
[270,"01690000","Marion","Public School District","Superintendent","135 Marion Rd",null,"Mattapoisett","MA","02739","508-758-2772","508-758-2802","dwhite@orr.mec.edu","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[271,"01700000","Marlborough","Public School District","Superintendent","17 Washington Street",null,"Marlborough","MA","01752","508-460-3509","508-485-1142","rlanglois@mps-edu.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[272,"01710000","Marshfield","Public School District","Superintendent","76 South River Street",null,"Marshfield","MA","02050","781-834-5000","781-834-5070","rdespier@mpsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[273,"07000000","Martha's Vineyard","Public School District","Superintendent","4 Pine Street",null,"Vineyard Haven","MA","02568","508-693-2007","508-693-3190","mdandrea@mvyps.org","09,10,11,12",{"$error":"#N/A"}]
[274,"04660000","Martha's Vineyard Charter (District)","Charter District","Charter School Leader","PO Box 1150",null,"West Tisbury","MA","02575","508-693-9900","508-696-9008","bmoore@mvpcs.org","K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[275,"04920000","Martin Luther King Jr. Charter School of Excellence (District)","Charter District","Charter School Leader","285 Dorset Street",null,"Springfield","MA","01108","413-214-7806","413-214-7838","info@mlkcs.org","K,01,02,03,04,05",{"$error":"#N/A"}]
[276,"07050000","Masconomet","Public School District","Superintendent","20 Endicott Rd",null,"Boxford","MA","01921","978-887-2323","978-887-3573","klyons@masconomet.org","07,08,09,10,11,12",{"$error":"#N/A"}]
[277,"01720000","Mashpee","Public School District","Superintendent","150-A Old Barnstable Road",null,"Mashpee","MA","02649","508-539-1500","508-477-5805","bhyde@mashpee.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[278,"39010000","Massachusetts Virtual Academy at Greenfield Commonwealth Virtual District","Public School District","Superintendent","278 Main St.","Ste. 205","Greenfield","MA","01301","413-475-3879","413-475-3909","cstillona@gcvs.org","K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[279,"01730000","Mattapoisett","Public School District","Superintendent","135 Marion Rd",null,"Mattapoisett","MA","02739","508-758-2772","508-758-2802","dwhite@orr.mec.edu","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[280,"01740000","Maynard","Public School District","Superintendent","3-R Tiger Drive",null,"Maynard","MA","01754","978-897-2222","978-897-4610","rgerardi@maynard.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[281,"01750000","Medfield","Public School District","Superintendent","459 Main St","3rd Fl","Medfield","MA","02052","508-359-2302","508-359-9829","jmarsden@medfield.mec.edu","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[282,"01760000","Medford","Public School District","Superintendent","489 Winthrop Street",null,"Medford","MA","02155","781-393-2442","781-393-2322","rbelson@medford.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[283,"01770000","Medway","Public School District","Superintendent","45 Holliston Street",null,"Medway","MA","02053","508-533-3222","508-533-3226","jevans@medway.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[284,"01780000","Melrose","Public School District","Superintendent","360 Lynn Fells Pkwy",null,"Melrose","MA","02176","781-662-2000","781-979-2285","ctaymore@melroseschools.com","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[285,"01790000","Mendon (non-op)","Public School District","Superintendent","150 North Ave, POB 5",null,"Mendon","MA","01756","508-634-1585","508-634-1582","pdaigle@mu-regional.k12.ma.us","NA",{"$error":"#N/A"}]
[286,"07100000","Mendon-Upton","Public School District","Superintendent","150 North Ave",null,"Mendon","MA","01756","508-634-1585","508-634-1582","jmaruszczak@mursd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[287,"01800000","Merrimac (non-op)","Public School District","Superintendent","22 Main Street",null,"West Newbury","MA","01985","978-363-2280","978-363-1165","jmulqueen@prsd.org","NA",{"$error":"#N/A"}]
[288,"01810000","Methuen","Public School District","Superintendent","10 Ditson Place",null,"Methuen","MA","01844","978-722-6001","978-722-6002","jhscannell@methuen.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[289,"01820000","Middleborough","Public School District","Superintendent","30 Forest Street",null,"Middleborough","MA","02346","508-946-2000","508-946-2004","blynch@middleboro.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[290,"01830000","Middlefield (non-op)","Public School District","Superintendent","12 Littleville Road",null,"Huntington","MA","01050","413-685-1011","413-667-8739","dhopson@grsd.org","NA",{"$error":"#N/A"}]
[291,"01840000","Middleton","Public School District","Superintendent","28 Middleton Road",null,"Boxford","MA","01921","978-887-0771","978-887-8042","bcreeden@tritownschoolunion.com","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[292,"01850000","Milford","Public School District","Superintendent","31 West Fountain Street",null,"Milford","MA","01757","508-478-1101","508-478-1459","rtremblay@milfordma.com","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[293,"01860000","Millbury","Public School District","Superintendent","12 Martin Street",null,"Millbury","MA","01527","508-865-9501","508-865-0888","gmyers@millburyschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[294,"01870000","Millis","Public School District","Superintendent","245 Plain Street","Central Office","Millis","MA","02054","508-376-7000","508-376-7020","ngustafson@millisps.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[295,"01880000","Millville (non-op)","Public School District","Superintendent","175 Lincoln Street",null,"Blackstone","MA","01504","508-883-4400","508-883-9892","ecampbell@bmrsd.net","NA",{"$error":"#N/A"}]
[296,"01890000","Milton","Public School District","Superintendent","25 Gile Road",null,"Milton","MA","02186","617-696-4808","617-696-5099","mgormley@miltonps.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[297,"08300000","Minuteman Regional Vocational Technical","Public School District","Superintendent","758 Marrett Rd",null,"Lexington","MA","02421","781-861-6500","781-863-1747","ebouquillon@minuteman.org","09,10,11,12",{"$error":"#N/A"}]
[298,"07170000","Mohawk Trail","Public School District","Superintendent","24 Ashfield Rd",null,"Shelburne Falls","MA","01370","413-625-0192","413-625-0196","mb@mohawkschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[299,"07120000","Monomoy Regional School District","Public School District","Superintendent","425 Crowell Rd",null,"Chatham","MA","02633","508-945-5130","508-945-5133","scarpenter@monomoy.edu","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[300,"01900000","Monroe (non-op)","Public School District","Superintendent","98 Church Street",null,"North Adams","MA","01247","413-664-9292","413-664-9942","jaybarry@adelphia.net","NA",{"$error":"#N/A"}]
[301,"01910000","Monson","Public School District","Superintendent","P O Box 159",null,"Monson","MA","01057","413-267-4150","413-267-4163","ClarkeC@monsonschools.com","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[302,"08320000","Montachusett Regional Vocational Technical","Public School District","Superintendent","1050 Westminster Street",null,"Fitchburg","MA","01420","978-345-9200","978-345-9165","superintendent@montytech.net","09,10,11,12",{"$error":"#N/A"}]
[303,"01920000","Montague (non-op)","Public School District","Superintendent","35 Crocker Avenue",null,"Turners Falls","MA","01376","413-863-9324","413-863-4560","sgee@gmrsd.k14.mass.edu","NA",{"$error":"#N/A"}]
[304,"01930000","Monterey (non-op)","Public School District","Superintendent","PO Box 339",null,"Sheffield","MA","01257","413-229-8778","413-229-2913","dhastings@sbrsd.org","NA",{"$error":"#N/A"}]
[305,"01940000","Montgomery (non-op)","Public School District","Superintendent","12 Littleville Road",null,"Huntington","MA","01050","413-685-1011","413-667-8739","dhopson@grsd.org","NA",{"$error":"#N/A"}]
[306,"07150000","Mount Greylock","Public School District","Superintendent","1781 Cold Spring Rd",null,"Williamstown","MA","01267","413-458-9582","413-458-2856","ddias@williamstownelementary.org","07,08,09,10,11,12",{"$error":"#N/A"}]
[307,"01950000","Mount Washington (non-op)","Public School District","Superintendent","118 East Street",null,"Mt Washington","MA","01258","413-528-2839","--",null,"NA",{"$error":"#N/A"}]
[308,"04700000","Mystic Valley Regional Charter (District)","Charter District","Charter School Leader","4 Laurel Street",null,"Malden","MA","02148","781-388-0222","781-321-5688","mtrice@mvrcs.org","K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[309,"01960000","Nahant","Public School District","Superintendent","290 Castle Road",null,"Nahant","MA","01908","781-581-1600","781-581-0440","pdevaux@johnsonschool.org","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[310,"01970000","Nantucket","Public School District","Superintendent","10 Surfside Road",null,"Nantucket","MA","02554","508-228-7280","508-325-5318","superintendent@nps.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[311,"07200000","Narragansett","Public School District","Superintendent","462 Baldwinville Road",null,"Baldwinville","MA","01436","978-939-5661","978-939-5179","shemman@nrsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[312,"07250000","Nashoba","Public School District","Superintendent","50 Mechanic Street",null,"Bolton","MA","01740","978-779-0539","978-779-5537","cbates@nrsd.net","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[313,"08520000","Nashoba Valley Regional Vocational Technical","Public School District","Superintendent","100 Littleton Road",null,"Westford","MA","01886","978-692-4711","978-392-0570","jklimkiewicz@nashoba.tec.ma.us","09,10,11,12",{"$error":"#N/A"}]
[314,"01980000","Natick","Public School District","Superintendent","13 East Central Street",null,"Natick","MA","01760","508-647-6500","508-647-6506","psanchioni@natickps.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[315,"06600000","Nauset","Public School District","Superintendent","78 Eldredge Pkwy",null,"Orleans","MA","02653","508-255-8800","508-240-2351","conradt@nausetschools.org","06,07,08,09,10,11,12",{"$error":"#N/A"}]
[316,"01990000","Needham","Public School District","Superintendent","1330 Highland Avenue",null,"Needham","MA","02492","781-455-0400","781-455-0417","dan_gutekanst@needham.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[317,"04440000","Neighborhood House Charter (District)","Charter District","Charter School Leader","21 Queen Street",null,"Dorchester","MA","02122","617-825-0703","617-825-1829","kscott@thenhcs.org","PK,K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[318,"02000000","New Ashford (non-op)","Public School District","Superintendent","1831 STATE ROAD",null,"RICHMOND","MA","01254","413-698-4001","413-698-4003","wcameron@richmondconsolidated.org","NA",{"$error":"#N/A"}]
[319,"02010000","New Bedford","Public School District","Superintendent","455 County Street","C/O Paul Rodrigues Administration Bldg.","New Bedford","MA","02740","508-997-4511","508-997-0298","pdurkin@newbedfordschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[320,"02020000","New Braintree (non-op)","Public School District","Superintendent","15 Memorial Drive",null,"New Braintree","MA","01531","978-355-4668","--","qrsd@qrsd.org","NA",{"$error":"#N/A"}]
[321,"04670000","New Liberty Charter School of Salem (District)","Charter District","Charter School Leader","1 Museum Place Mall","Suite 121","Salem","MA","01970","978-825-3470","978-825-3475","jessicayurwitz@salemk12.org","09,10,11,12",{"$error":"#N/A"}]
[322,"02050000","New Marlborough (non-op)","Public School District","Superintendent","PO Box 339",null,"Sheffield","MA","01257","413-229-8778","413-229-2913","dhastings@sbrsd.org","NA",{"$error":"#N/A"}]
[323,"02060000","New Salem (non-op)","Public School District","Superintendent","18 Pleasant Street",null,"Erving","MA","01344","413-423-3337","413-423-3236","haggerty@erving.com","NA",{"$error":"#N/A"}]
[324,"07280000","New Salem-Wendell","Public School District","Superintendent","18 Pleasant Street",null,"Erving","MA","01344","413-423-3337","413-423-3236","haggerty@erving.com","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[325,"02030000","Newbury (non-op)","Public School District","Superintendent","112 Elm Street",null,"Byfield","MA","01922","978-465-2397","978-465-8599","cfarmer@trsd.net","NA",{"$error":"#N/A"}]
[326,"02040000","Newburyport","Public School District","Superintendent","70 Low Street",null,"Newburyport","MA","01950","978-465-4457","978-462-3495","sviccaro@newburyport.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[327,"02070000","Newton","Public School District","Superintendent","100 Walnut Street",null,"Newtonville","MA","02460","617-559-6100","617-559-6101","David_Fleishman@newton.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[328,"02080000","Norfolk","Public School District","Superintendent","70 Boardman Street",null,"Norfolk","MA","02056","508-528-1225","508-528-3739","allardi@norfolk.k12.ma.us","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[329,"09150000","Norfolk County Agricultural","Public School District","Superintendent","400 Main Street",null,"Walpole","MA","02081","508-668-0268","508-668-0612","sgreen@norfolkaggie.org","09,10,11,12",{"$error":"#N/A"}]
[330,"02090000","North Adams","Public School District","Superintendent","37 Main Street","Suite 200","North Adams","MA","01247","413-776-1458","413-776-1685","jmontepare@napsk12.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[331,"02110000","North Andover","Public School District","Superintendent","566 Main Street",null,"North Andover","MA","01845","978-794-1503","978-794-0231","pricej@northandoverpublicschools.com","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[332,"02120000","North Attleborough","Public School District","Superintendent","6 Morse Street",null,"No. Attleborough","MA","02760","508-643-2100","508-643-2110","scullen@naschools.net","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[333,"02150000","North Brookfield","Public School District","Superintendent","10 New School Drive",null,"North Brookfield","MA","01535","508-867-9821","508-867-8148","mtencza@nbschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[334,"07350000","North Middlesex","Public School District","Superintendent","45 Main Street",null,"Pepperell","MA","01463","978-597-8713","978-597-6534","info@nmrsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[335,"02170000","North Reading","Public School District","Superintendent","189 Park Street",null,"North Reading","MA","01864","978-664-7810","978-664-0252","jbernard@nrpsk12.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[336,"02100000","Northampton","Public School District","Superintendent","212 Main Street",null,"Northampton","MA","01060","413-587-1315","413-587-1318","jprovost@northampton-k12.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[337,"04060000","Northampton-Smith Vocational Agricultural","Public School District","Superintendent","80 Locust Street",null,"Northampton","MA","01060","413-587-1414","413-587-1405","jpeterson@smithtec.org","09,10,11,12",{"$error":"#N/A"}]
[338,"07300000","Northboro-Southboro","Public School District","Superintendent","53 Parkerville Road",null,"Southborough","MA","01772","508-486-5115","508-486-5123","cjohnson@nsboro.k12.ma.us","09,10,11,12",{"$error":"#N/A"}]
[339,"02130000","Northborough","Public School District","Superintendent","53 Parkerville Road",null,"Southborough","MA","01772","508-486-5115","508-486-5123","cjohnson@nsboro.k12.ma.us","PK,K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[340,"02140000","Northbridge","Public School District","Superintendent","87 Linwood Avenue",null,"Whitinsville","MA","01588","508-234-8156","508-234-8469","cstickney@nps.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[341,"08530000","Northeast Metropolitan Regional Vocational Technical","Public School District","Superintendent","100 Hemlock Rd",null,"Wakefield","MA","01880","781-246-0810","781-246-4919","tnickole@northeast.tec.ma.us","09,10,11,12",{"$error":"#N/A"}]
[342,"08510000","Northern Berkshire Regional Vocational Technical","Public School District","Superintendent","70 Hodges Cross Rd",null,"North Adams","MA","01247","413-663-5383","413-664-9424","jbrosnan@mccanntech.org","09,10,11,12",{"$error":"#N/A"}]
[343,"02160000","Northfield (non-op)","Public School District","Superintendent","97 F Sumner Turner Rd",null,"Northfield","MA","01360","413-498-2911","413-498-0045","CourtneyK@pioneervalley.k12.ma.us","NA",{"$error":"#N/A"}]
[344,"02180000","Norton","Public School District","Superintendent","64 West Main Street",null,"Norton","MA","02766","508-285-0100","508-285-0199","jbaeta@norton.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[345,"02190000","Norwell","Public School District","Superintendent","322 Main Street",null,"Norwell","MA","02061","781-659-8800","781-659-8805","matthew.keegan@norwellschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[346,"02200000","Norwood","Public School District","Superintendent","275 Prospect Street","PO BOX 67","Norwood","MA","02062","781-762-6804","781-762-0229","jhayden@norwood.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[347,"02210000","Oak Bluffs","Public School District","Superintendent","4 Pine Street",null,"Vineyard Haven","MA","02568","508-693-2007","508-693-3190","mdandrea@mvyps.org","PK,K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[348,"02220000","Oakham (non-op)","Public School District","Superintendent","1 Deacon Allen Drive","PO Box 99","Oakham","MA","01068","978-355-4668","--","qrsd@qrsd.org","NA",{"$error":"#N/A"}]
[349,"08550000","Old Colony Regional Vocational Technical","Public School District","Superintendent","476 North Avenue",null,"Rochester","MA","02770","508-763-8011","508-763-9821","fcote@oldcolony.us","09,10,11,12",{"$error":"#N/A"}]
[350,"07400000","Old Rochester","Public School District","Superintendent","135 Marion Rd",null,"Mattapoisett","MA","02739","508-758-2772","508-758-2802","dwhite@orr.mec.edu","07,08,09,10,11,12",{"$error":"#N/A"}]
[351,"02230000","Orange","Public School District","Superintendent","507 S. Main Street",null,"Orange","MA","01364","978-544-2920","978-544-8383","tthomas@rcmahar.org","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[352,"02240000","Orleans","Public School District","Superintendent","78 Eldredge Pkwy",null,"Orleans","MA","02653","508-255-8800","508-240-2351","conradt@nausetschools.org","K,01,02,03,04,05",{"$error":"#N/A"}]
[353,"02250000","Otis (non-op)","Public School District","Superintendent","555 N Main, POB 679",null,"Otis","MA","01253","413-269-4466","413-269-7659","dleep@frrsd.org","NA",{"$error":"#N/A"}]
[354,"02260000","Oxford","Public School District","Superintendent","4 Maple Road",null,"Oxford","MA","01540","508-987-6050","508-987-6054","mgarceau@oxps.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[355,"02270000","Palmer","Public School District","Superintendent","24 Converse Street","c/o Suite 1","Palmer","MA","01069","413-283-2650","413-283-2655","PGardner@palmerschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[356,"08600000","Pathfinder Regional Vocational Technical","Public School District","Superintendent","240 Sykes Street",null,"Palmer","MA","01069","413-283-9701","413-284-0032","paist@pathfindertech.org","09,10,11,12",{"$error":"#N/A"}]
[357,"35010000","Paulo Freire Social Justice Charter School (District)","Charter District","Charter School Leader","161 Lower Westfield ROad",null,"Holyoke","MA","01040","413-536-3201","413-536-3206","bbrick@paulofreirecharterschool.org","09,10,11,12",{"$error":"#N/A"}]
[358,"02280000","Paxton (non-op)","Public School District","Superintendent","1745 Main Street",null,"Jefferson","MA","01522","508-829-1670","508-829-1680","tom_pandiscio@wrsd.net","NA",{"$error":"#N/A"}]
[359,"02290000","Peabody","Public School District","Superintendent","21 Johnson Street",null,"Peabody","MA","01960","978-536-6500","978-536-6590","levineh@peabody.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[360,"02300000","Pelham","Public School District","Superintendent","170 Chestnut Street","Business Office","Amherst","MA","01002","413-362-1810","413-549-6108","gerykm@arps.org","K,01,02,03,04,05,06",{"$error":"#N/A"}]
[361,"02310000","Pembroke","Public School District","Superintendent","72 Pilgrim Road","Office of the Superintendent","Pembroke","MA","02359","781-829-1178","781-826-1182","erin.tinker@pembrokek12.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[362,"07450000","Pentucket","Public School District","Superintendent","22 Main Street",null,"West Newbury","MA","01985","978-363-2280","978-363-1165","jmulqueen@prsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[363,"02320000","Pepperell (non-op)","Public School District","Superintendent","23 Main Street",null,"Townsend","MA","01469","978-597-8713","978-597-6534","jmccormick@nmiddlesex.mec.edu","NA",{"$error":"#N/A"}]
[364,"02330000","Peru (non-op)","Public School District","Superintendent","PO Box 299",null,"Dalton","MA","01227","413-684-0320","413-684-4088","lcasna@cbrsd.org","NA",{"$error":"#N/A"}]
[365,"02340000","Petersham","Public School District","Superintendent","P O Box 148",null,"Petersham","MA","01366","978-724-3363","978-724-6687","Office@petershamcenterschool.org","K,01,02,03,04,05,06",{"$error":"#N/A"}]
[366,"02350000","Phillipston (non-op)","Public School District","Superintendent","462 Baldwinville Road",null,"Baldwinville","MA","01436","978-939-5661","978-939-5179","shemman@nrsd.org","NA",{"$error":"#N/A"}]
[367,"35080000","Phoenix Academy Public Charter High School Springfield (District)","Charter District","Charter School Leader","65 Lincoln Street",null,"Springfield","MA","01105","413-273-1236","413-294-2500","mbuhl@phoenixcharteracademy.org","09,10,11,12",{"$error":"#N/A"}]
[368,"04930000","Phoenix Charter Academy (District)","Charter District","Charter School Leader","59 Nichols St",null,"Chelsea","MA","02150","617-889-3100","617-889-3144","sofosuamaah@phoenixcharteracademy.org","09,10,11,12",{"$error":"#N/A"}]
[369,"04940000","Pioneer Charter School of Science (District)","Charter District","Charter School Leader","51-59 Summer Street",null,"Everett","MA","02149","617-389-7277","617-389-7278","icin@pioneercss.org","07,08,09,10,11,12",{"$error":"#N/A"}]
[370,"35060000","Pioneer Charter School of Science II (PCSS-II) (District)","Charter District","Charter School Leader","97 Main Street",null,"Saugus","MA","01906","781-666-3945","781-666-3910","icin@pioneercss.org","07,08,09,10,11",{"$error":"#N/A"}]
[371,"07500000","Pioneer Valley","Public School District","Superintendent","97 F Sumner Turner Rd",null,"Northfield","MA","01360","413-498-2911","413-498-0045","millerr@pvrsdk12.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[372,"04970000","Pioneer Valley Chinese Immersion Charter (District)","Charter District","Charter School Leader","317 Russell Street",null,"Hadley","MA","01035","413-582-7040","413-582-7068","info@pvcics.org","K,01,02,03,04,05,06,07,08,09,10,11",{"$error":"#N/A"}]
[373,"04790000","Pioneer Valley Performing Arts Charter Public (District)","Charter District","Charter School Leader","15 Mulligan Drive",null,"South Hadley","MA","01075","413-552-1580","413-552-1594","cfournier@pvpa.org","07,08,09,10,11,12",{"$error":"#N/A"}]
[374,"02360000","Pittsfield","Public School District","Superintendent","269 First Street",null,"Pittsfield","MA","01201","413-499-9512","413-448-2643","jmccandless@pittsfield.net","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[375,"02370000","Plainfield (non-op)","Public School District","Superintendent","24 Ashfield Rd",null,"Shelburne Falls","MA","01370","413-625-0192","413-625-0196","mbuoniconti@mtrsd.k12.ma.us","NA",{"$error":"#N/A"}]
[376,"02380000","Plainville","Public School District","Superintendent","68 Messenger Street",null,"Plainville","MA","02762","508-699-1300","508-699-1302","draiche@plainville.k12.ma.us","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[377,"02390000","Plymouth","Public School District","Superintendent","253 South Meadow Rd",null,"Plymouth","MA","02360","508-830-4300","508-746-1873","gmaestas@plymouth.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[378,"02400000","Plympton","Public School District","Superintendent","250 Pembroke Street",null,"Kingston","MA","02364","781-585-4313","781-585-2994","jblackwood@slrsd.org","K,01,02,03,04,05,06",{"$error":"#N/A"}]
[379,"02410000","Princeton (non-op)","Public School District","Superintendent","1745 Main Street",null,"Jefferson","MA","01522","508-829-1670","508-829-1680","tom_pandiscio@wrsd.net","NA",{"$error":"#N/A"}]
[380,"04870000","Prospect Hill Academy Charter (District)","Charter District","Charter School Leader","50 Essex Street",null,"Cambridge","MA","02139","617-284-7800","617-284-7980","aallen@phacs.org","K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[381,"02420000","Provincetown","Public School District","Superintendent","12 Winslow Street",null,"Provincetown","MA","02657","508-487-5000","508-487-5098","bsinger@provincetownschools.com","PK,K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[382,"07530000","Quabbin","Public School District","Superintendent","872 South Street",null,"Barre","MA","01005","978-355-4668","978-355-6756","qrsd@qrsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[383,"07780000","Quaboag Regional","Public School District","Superintendent","284 Old West Brookfield Road","PO Box 1538","Warren","MA","01083","413-436-9256","413-436-9738","bkustigian@quaboagrsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[384,"02430000","Quincy","Public School District","Superintendent","34 Coddington Street",null,"Quincy","MA","02169","617-984-8700","617-984-8965","richarddecristofaro@quincypublicschools.com","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[385,"07550000","Ralph C Mahar","Public School District","Superintendent","507 South Main Street",null,"Orange","MA","01364","978-544-2920","978-544-8383","tthomas@rcmahar.org","07,08,09,10,11,12",{"$error":"#N/A"}]
[386,"02440000","Randolph","Public School District","Superintendent","40 Highland Avenue",null,"Randolph","MA","02368","781-961-6205","781-961-6295","superintendent@randolph.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[387,"02450000","Raynham (non-op)","Public School District","Superintendent","166 Mt. Prospect Street",null,"Bridgewater","MA","02324","508-279-2140","508-697-7012","jforbes@bridge-rayn.org","NA",{"$error":"#N/A"}]
[388,"02460000","Reading","Public School District","Superintendent","82 Oakland Road",null,"Reading","MA","01867","781-944-5800","781-942-9149","john.doherty@reading.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[389,"02470000","Rehoboth (non-op)","Public School District","Superintendent","2700 Regional Road",null,"North Dighton","MA","02764","508-252-5000","508-252-5024","mmalone@drregional.org","NA",{"$error":"#N/A"}]
[390,"02480000","Revere","Public School District","Superintendent","101 School Street",null,"Revere","MA","02151","781-286-8226","781-286-8221","dkelly@revere.mec.edu","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[391,"02490000","Richmond","Public School District","Superintendent","1831 State Road",null,"Richmond","MA","01254","413-698-2207","413-698-4003","wcameron@richmondconsolidated.org","PK,K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[392,"04830000","Rising Tide Charter Public (District)","Charter District","Charter School Leader","6 Resnik Road",null,"Plymouth","MA","02360","508-747-2620","508-830-9441","jcrafts@risingtide.org","05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[393,"04820000","River Valley Charter (District)","Charter District","Charter School Leader","2 Perry Way",null,"Newburyport","MA","01950","978-465-0065","978-465-0119","rvcs@rivervalleycharter.org","K,01,02,03,04,05,06,07,08",{"$error":"#N/A"}]
[394,"02500000","Rochester","Public School District","Superintendent","135 Marion Rd",null,"Mattapoisett","MA","02739","508-758-2772","508-758-2802","mrodgers@orr.mec.edu","PK,K,01,02,03,04,05,06",{"$error":"#N/A"}]
[395,"02510000","Rockland","Public School District","Superintendent","34 MacKinlay Way",null,"Rockland","MA","02370","781-878-3893","781-982-1483","jretchless@rocklandschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12",{"$error":"#N/A"}]
[396,"02520000","Rockport","Public School District","Superintendent","24 Jerdens Lane",null,"Rockport","MA","01966","978-546-1200","978-546-1205","rliebow@rpk12.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[397,"02530000","Rowe","Public School District","Superintendent","24 Ashfield Rd",null,"Shelburne Falls","MA","01370","413-625-0192","413-625-0196","jlev@nbsunion.com","PK,K,01,02,03,04,05,06"]
[398,"02540000","Rowley (non-op)","Public School District","Superintendent","112 Elm Street",null,"Byfield","MA","01922","978-465-2397","978-465-8599","cfarmer@trsd.net","NA"]
[399,"04840000","Roxbury Preparatory Charter (District)","Charter District","Charter School Leader","120 Fisher Avenue",null,"Roxbury","MA","02120","617-566-2361","617-566-2373","ahall@uncommonschools.org","05,06,07,08,09"]
[400,"02550000","Royalston (non-op)","Public School District","Superintendent","250 South Main Street",null,"Athol","MA","01331","978-249-2400","978-249-2402","apolito@arrsd.org","NA"]
[401,"02560000","Russell (non-op)","Public School District","Superintendent","12 Littleville Road",null,"Huntington","MA","01050","413-685-1011","413-667-8739","dhopson@grsd.org","NA"]
[402,"02570000","Rutland (non-op)","Public School District","Superintendent","1745 Main Street",null,"Jefferson","MA","01522","508-829-1670","508-829-1680","tom_pandiscio@wrsd.net","NA"]
[403,"04410000","Sabis International Charter (District)","Charter District","Charter School Leader","160 Joan Street",null,"Springfield","MA","01129","413-783-2600","413-783-2555","kreuter@sabis.net","K,01,02,03,04,05,06,07,08,09,10,11,12"]
[404,"02580000","Salem","Public School District","Superintendent","29 Highland Avenue",null,"Salem","MA","01970","978-740-1212","978-740-3083","margaritaruiz@salemk12.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[405,"04850000","Salem Academy Charter (District)","Charter District","Charter School Leader","45 Congress Street","c/o Shetland Pk","Salem","MA","01970","978-744-2105","978-744-7246","soneil@salemacademycs.org","06,07,08,09,10,11,12"]
[406,"02590000","Salisbury (non-op)","Public School District","Superintendent","112 Elm Street",null,"Byfield","MA","01922","978-465-2397","978-465-8599","cfarmer@trsd.net","NA"]
[407,"02600000","Sandisfield (non-op)","Public School District","Superintendent","555 N Main, POB 679",null,"Otis","MA","01253","413-269-4466","413-269-7659","dleep@frrsd.org","NA"]
[408,"02610000","Sandwich","Public School District","Superintendent","33 Water Street",null,"Sandwich","MA","02563","508-888-1054","508-888-9505","rcanfield@sandwich.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[409,"02620000","Saugus","Public School District","Superintendent","23 Main Street",null,"Saugus","MA","01906","781-231-5000","781-233-9424","pandrews@saugus.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[410,"02630000","Savoy","Public School District","Superintendent","26 Chapel Road",null,"Savoy","MA","01256","413-743-1992","413-743-1114","sevenaem61@gmail.com","PK,K,01,02,03,04,05"]
[411,"02640000","Scituate","Public School District","Superintendent","606 C J Cushing Hwy",null,"Scituate","MA","02066","781-545-8759","781-545-6291","jmccarthy@scit.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[412,"02650000","Seekonk","Public School District","Superintendent","25 Water Lane",null,"Seekonk","MA","02771","508-399-5106","508-399-5128","BoscoA@seekonk.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[413,"04860000","Seven Hills Charter Public (District)","Charter District","Charter School Leader","51 Gage Street",null,"Worcester","MA","01605","508-799-7500","508-753-9679","kpiazza@sevenhillscharter.org","K,01,02,03,04,05,06,07,08"]
[414,"02660000","Sharon","Public School District","Superintendent","75 Mountain Street",null,"Sharon","MA","02067","781-784-1570","781-784-1573","farmer@sharon.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[415,"08710000","Shawsheen Valley Regional Vocational Technical","Public School District","Superintendent","100 Cook Street",null,"Billerica","MA","01821","978-667-2111","978-663-6272","tbroadrick@shawsheen.tec.ma.us","09,10,11,12"]
[416,"02670000","Sheffield (non-op)","Public School District","Superintendent","491 Berkshire School Road","P. O. Box 339","Sheffield","MA","01257","413-229-8778","413-229-2913","dhastings@sbrsd.org","NA"]
[417,"02680000","Shelburne (non-op)","Public School District","Superintendent","24 Ashfield Rd",null,"Shelburne Falls","MA","01370","413-625-0192","413-625-0196","mbuoniconti@mtrsd.k12.ma.us","NA"]
[418,"02690000","Sherborn","Public School District","Superintendent","157 Farm Street",null,"Dover","MA","02030","508-785-0036","508-785-2239","brownb@doversherborn.org","PK,K,01,02,03,04,05"]
[419,"02700000","Shirley (non-op)","Public School District","Superintendent","34 Lancaster Rd",null,"Shirley","MA","01464","978-425-2630","978-425-0766","mreid@ayershirleyregion.org","NA"]
[420,"02710000","Shrewsbury","Public School District","Superintendent","100 Maple Avenue",null,"Shrewsbury","MA","01545","508-841-8400","508-841-8490","jsawyer@shrewsbury.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[421,"02720000","Shutesbury","Public School District","Superintendent","18 Pleasant Street",null,"Erving","MA","01344","413-423-3337","413-423-3236","haggerty@erving.com","PK,K,01,02,03,04,05,06"]
[422,"04770000","Silver Hill Horace Mann Charter (District)","Charter District","Charter School Leader","675 Washington Street",null,"Haverhill","MA","01832","978-374-3448","978-374-3461","mshepherd@haverhill-ps.org","K,01,02,03,04,05"]
[423,"07600000","Silver Lake","Public School District","Superintendent","250 Pembroke Street",null,"Kingston","MA","02364","781-585-4313","781-585-2994","jblackwood@slrsd.org","PK,07,08,09,10,11,12"]
[424,"04740000","Sizer School: A North Central Charter Essential (District)","Charter District","Charter School Leader","500 Rindge Road",null,"Fitchburg","MA","01420","978-345-2701","978-345-9127","harterc@ncces.org","07,08,09,10,11,12"]
[425,"02730000","Somerset","Public School District","Superintendent","580 Whetstone Hill Road",null,"Somerset","MA","02726","508-324-3100","508-324-3104","jeffrey.schoonover@somersetps.com","PK,K,01,02,03,04,05,06,07,08"]
[426,"07630000","Somerset Berkley Regional School District","Public School District","Superintendent","580 Whetstone Hill",null,"Somerset","MA","02726","508-324-3100","508-324-3104","jeffrey.schoonover@somersetps.com","09,10,11,12"]
[427,"02740000","Somerville","Public School District","Superintendent","42 Cross Street",null,"Somerville","MA","02145","617-625-6600","617-591-7902","mskipper@k12.somerville.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[428,"02780000","South Hadley","Public School District","Superintendent","116 Main Street",null,"South Hadley","MA","01075","413-538-5060","413-532-6284","nyoung@shschools.com","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[429,"08290000","South Middlesex Regional Vocational Technical","Public School District","Superintendent","750 Winter Street",null,"Framingham","MA","01702","508-416-2250","508-416-2342","jevans@jpkeefehs.org","09,10,11,12"]
[430,"04880000","South Shore Charter Public (District)","Charter District","Charter School Leader","100 Longwater Circle",null,"Norwell","MA","02061","781-982-4202","781-982-4201","asavage@sscps.org","K,01,02,03,04,05,06,07,08,09,10,11,12"]
[431,"08730000","South Shore Regional Vocational Technical","Public School District","Superintendent","476 Webster Street",null,"Hanover","MA","02339","781-878-8822","781-982-0281","thickey@ssvotech.org","09,10,11,12"]
[432,"02750000","Southampton","Public School District","Superintendent","19 Stage Rd",null,"Westhampton","MA","01027","413-527-7200","413-529-9497","cjurgensen@hr-k12.org","PK,K,01,02,03,04,05,06"]
[433,"02760000","Southborough","Public School District","Superintendent","53 Parkerville Road",null,"Southborough","MA","01772","508-486-5115","508-486-5123","cjohnson@nsboro.k12.ma.us","PK,K,01,02,03,04,05,06,07,08"]
[434,"08720000","Southeastern Regional Vocational Technical","Public School District","Superintendent","250 Foundry Street",null,"South Easton","MA","02375","508-230-1200","508-230-1563","llopes@sersd.org","09,10,11,12"]
[435,"07650000","Southern Berkshire","Public School District","Superintendent","PO BOX 339",null,"Sheffield","MA","01257","413-229-8778","413-229-2913","dhastings@sbrsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[436,"08760000","Southern Worcester County Regional Vocational Technical","Public School District","Superintendent","57 Old Muggett Hill Road",null,"Charlton","MA","01507","508-248-5971","508-248-4747","JLaFleche@baypath.tec.ma.us","09,10,11,12"]
[437,"03530000","Southfield (non-op)","Public School District","Superintendent","223 Shea Memorial Drive","c/o South Shore Tri-Town Development Corporation","South Weymouth","MA","02190","781-682-2187","--","Donovan@ssttdc.com","NA"]
[438,"02790000","Southwick (non-op)","Public School District","Superintendent","86 Powder Mill Road",null,"Southwick","MA","01077","413-569-5391","413-569-1711","superintendent@strsd.southwick.ma.us","NA"]
[439,"07660000","Southwick-Tolland-Granville Regional School District","Public School District","Superintendent","86 Powder Mill Road",null,"Southwick","MA","01077","413-569-5391","413-569-1711","superintendent@stgrsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[440,"02800000","Spencer (non-op)","Public School District","Superintendent","306 Main Street",null,"Spencer","MA","01562","508-885-8500","508-885-8504","malveye@sebrsd.org","NA"]
[441,"07670000","Spencer-E Brookfield","Public School District","Superintendent","306 Main Street",null,"Spencer","MA","01562","508-885-8500","508-885-8504","crowen@sebrsd.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[442,"02810000","Springfield","Public School District","Superintendent","1550 Main Street",null,"Springfield","MA","01103","413-787-7100","413-787-7171","warwickd@springfieldpublicschools.com","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[443,"35100000","Springfield Preparatory Charter School (District)","Charter District","Charter School Leader","1 Federal Street","Building 101","Springfield","MA","01105","413-544-1485","--","bspirer@springfieldprep.org","K,01"]
[444,"02820000","Sterling (non-op)","Public School District","Superintendent","1745 Main Street",null,"Jefferson","MA","01522","508-829-1670","508-829-1680","tom_pandiscio@wrsd.net","NA"]
[445,"02830000","Stockbridge (non-op)","Public School District","Superintendent","207 Pleasant Street","PO Box 596","Housatonic","MA","01236","413-274-6400","--","dmoyer@bhrsd.org","NA"]
[446,"02840000","Stoneham","Public School District","Superintendent","149 Franklin Street",null,"Stoneham","MA","02180","781-279-3802","781-279-3818","lolson@stonehamschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[447,"02850000","Stoughton","Public School District","Superintendent","232 Pearl Street",null,"Stoughton","MA","02072","781-344-4000","781-344-6417","M_Rizzi@stoughtonschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[448,"02860000","Stow (non-op)","Public School District","Superintendent","50 Mechanic Street",null,"Bolton","MA","01740","978-779-0539","978-779-6812","cbates@nrsd.net","NA"]
[449,"02870000","Sturbridge","Public School District","Superintendent","320 Brookfield Rd",null,"Fiskdale","MA","01518","508-347-3077","508-347-2697","noseke@tantasqua.org","PK,K,01,02,03,04,05,06"]
[450,"04890000","Sturgis Charter Public (District)","Charter District","Charter School Leader","427 Main Street",null,"Hyannis","MA","02601","508-778-1782","508-771-6785","ehieser@sturgischarterschool.org","09,10,11,12"]
[451,"02880000","Sudbury","Public School District","Superintendent","40 Fairbank Road",null,"Sudbury","MA","01776","978-639-3211","978-443-9001","anne_wilson@sudbury.k12.ma.us","PK,K,01,02,03,04,05,06,07,08"]
[452,"02890000","Sunderland","Public School District","Superintendent","219 Christian Ln RFD1",null,"South Deerfield","MA","01373","413-665-1155","413-665-8506","marti.barrett@frsu38.org","PK,K,01,02,03,04,05,06"]
[453,"02900000","Sutton","Public School District","Superintendent","383 Boston Rd",null,"Sutton","MA","01590","508-581-1600","508-865-6463","friendt@suttonschools.net","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[454,"02910000","Swampscott","Public School District","Superintendent","207 Forest Avenue",null,"Swampscott","MA","01907","781-596-8800","781-599-2502","angelakis@swampscott.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[455,"02920000","Swansea","Public School District","Superintendent","1 Gardners Neck Road",null,"Swansea","MA","02777","508-675-1195","508-672-1040","rmonteiro@swanseaschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[456,"39020000","TEC Connections Academy Commonwealth Virtual School District","Public School District","Superintendent","141 Mansion Drive",null,"East Walpole","MA","02032","508-647-6500","--","agoldberg@connectionseducation.com","K,01,02,03,04,05,06,07,08,09,10,11,12"]
[457,"07700000","Tantasqua","Public School District","Superintendent","320A Brookfield Rd",null,"Fiskdale","MA","01518","508-347-3077","508-347-2697","noseke@tantasqua.org","07,08,09,10,11,12"]
[458,"02930000","Taunton","Public School District","Superintendent","215 Harris Street",null,"Taunton","MA","02780","508-821-1201","508-821-1177","jhackett@tauntonschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[459,"02940000","Templeton (non-op)","Public School District","Superintendent","462 Baldwinville Road",null,"Baldwinville","MA","01436","978-939-5661","978-939-5179","shemman@nrsd.org","NA"]
[460,"02950000","Tewksbury","Public School District","Superintendent","139 Pleasant Street",null,"Tewksbury","MA","01876","978-640-7800","978-640-7804","joconnor@tewksbury.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[461,"02960000","Tisbury","Public School District","Superintendent","4 Pine Street",null,"Vineyard Haven","MA","02568","508-693-2007","508-693-3190","mdandrea@mvyps.org","PK,K,01,02,03,04,05,06,07,08"]
[462,"02970000","Tolland (non-op)","Public School District","Superintendent","86 Powder Mill Road",null,"Southwick","MA","01077","413-569-5391","413-569-1711","superintendent@strsd.southwick.ma.us","NA"]
[463,"02980000","Topsfield","Public School District","Superintendent","28 Middleton Road",null,"Boxford","MA","01921","978-887-0771","978-887-8042","bcreeden@tritownschoolunion.com","PK,K,01,02,03,04,05,06"]
[464,"02990000","Townsend (non-op)","Public School District","Superintendent","23 Main Street",null,"Townsend","MA","01469","978-597-8713","978-597-6534","jmccormick@nmiddlesex.mec.edu","NA"]
[465,"08780000","Tri County Regional Vocational Technical","Public School District","Superintendent","147 Pond Street",null,"Franklin","MA","02038","508-528-5400","508-528-6074","dockray@tri-county.us","09,10,11,12"]
[466,"07730000","Triton","Public School District","Superintendent","112 Elm Street",null,"Byfield","MA","01922","978-465-2397","978-465-8599","cfarmer@trsd.net","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[467,"03000000","Truro","Public School District","Superintendent","P O Box 2029",null,"Truro","MA","02666","508-487-1558","508-487-4289","gradonem@truromass.org","PK,K,01,02,03,04,05,06"]
[468,"03010000","Tyngsborough","Public School District","Superintendent","50 Norris Rd",null,"Tyngsborough","MA","01879","978-649-7488","978-649-7199","donald.ciampa@tyngsboroughps.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[469,"03020000","Tyringham (non-op)","Public School District","Superintendent","14 Park Street",null,"Lee","MA","01238","413-243-0276","413-243-4995","askrocki@leepublicschools.net","NA"]
[470,"04800000","UP Academy Charter School of Boston (District)","Charter District","Charter School Leader","215 Dorchester Street",null,"Boston","MA","02127","617-635-8819","--","info@upacademyboston.org","06,07,08"]
[471,"35050000","UP Academy Charter School of Dorchester (District)","Charter District","Charter School Leader","35 Westville Street",null,"Boston","MA","02124","617-635-8810","--","info@upacademydorchester.org","PK,K,01,02,03,04,05,06,07"]
[472,"07740000","Up-Island Regional","Public School District","Superintendent","4 Pine Street",null,"Vineyard Haven","MA","02568","508-693-2007","508-693-3190","mdandrea@mvyps.org","PK,K,01,02,03,04,05,06,07,08"]
[473,"08790000","Upper Cape Cod Regional Vocational Technical","Public School District","Superintendent","220 Sandwich Rd",null,"Bourne","MA","02532","508-759-7711","508-759-7208","bdutch@uppercapetech.org","09,10,11,12"]
[474,"03030000","Upton (non-op)","Public School District","Superintendent","150 North Ave, POB 5",null,"Mendon","MA","01756","508-634-1585","508-634-1582","pdaigle@mu-regional.k12.ma.us","NA"]
[475,"03040000","Uxbridge","Public School District","Superintendent","21 South Main Street",null,"Uxbridge","MA","01569","508-278-8648","508-278-8612","kcarney@uxbridge.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[476,"04980000","Veritas Preparatory Charter School (District)","Charter District","Charter School Leader","370 Pine Street",null,"Springfield","MA","01105","413-539-0055","413-306-5076","rromano@vpcs.org","05,06,07,08"]
[477,"07750000","Wachusett","Public School District","Superintendent","1745 Main Street","c/o Jefferson School","Jefferson","MA","01522","508-829-1670","508-829-1680","darryll_mccall@wrsd.net","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[478,"03050000","Wakefield","Public School District","Superintendent","60 Farm Street",null,"Wakefield","MA","01880","781-246-6400","781-245-9164","Kim.Smith@wpsk12.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[479,"03060000","Wales","Public School District","Superintendent","320 Brookfield Rd",null,"Fiskdale","MA","01518","508-347-3077","508-347-2697","noseke@tantasqua.org","PK,K,01,02,03,04,05,06"]
[480,"03070000","Walpole","Public School District","Superintendent","135 School Street",null,"Walpole","MA","02081","508-660-7200","508-668-1167","llynch@walpole.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[481,"03080000","Waltham","Public School District","Superintendent","617 Lexington Street",null,"Waltham","MA","02452","781-314-5400","781-314-5411","drewechelson@k12.waltham.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[482,"03090000","Ware","Public School District","Superintendent","P O Box 240",null,"Ware","MA","01082","413-967-4271","413-967-9580","mdileo@ware.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[483,"03100000","Wareham","Public School District","Superintendent","48 Marion Road",null,"Wareham","MA","02571","508-291-3500","508-291-3578","kshaver-hood@wareham.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[484,"03110000","Warren (non-op)","Public School District","Superintendent","284 Old West Brookfield Road","PO Box 1538","Warren","MA","01083","413-436-9256","413-436-9738","bkustigian@quaboag.org","NA"]
[485,"03120000","Warwick (non-op)","Public School District","Superintendent","97 F Sumner Turner Rd",null,"Northfield","MA","01360","413-498-2911","413-498-0045","CourtneyK@pioneervalley.k12.ma.us","NA"]
[486,"03130000","Washington (non-op)","Public School District","Superintendent","PO Box 299",null,"Dalton","MA","01227","413-684-0320","413-684-4088","lcasna@cbrsd.org","NA"]
[487,"03140000","Watertown","Public School District","Superintendent","30 Common Street",null,"Watertown","MA","02472","617-926-7700","617-923-1234","jean.fitzgerald@watertown.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[488,"03150000","Wayland","Public School District","Superintendent","41 Cochituate Rd",null,"Wayland","MA","01778","508-358-3774","508-358-7708","Paul_Stein@wayland.k12.ma.us","K,01,02,03,04,05,06,07,08,09,10,11,12"]
[489,"03160000","Webster","Public School District","Superintendent","PO Box 430",null,"Webster","MA","01570","508-943-0104","508-943-0315","bmalkas@webster-schools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[490,"03170000","Wellesley","Public School District","Superintendent","40 Kingsbury Street",null,"Wellesley","MA","02481","781-446-6210","781-446-6207","superintendent@wellesleyps.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[491,"03180000","Wellfleet","Public School District","Superintendent","78 Eldredge Pkwy",null,"Orleans","MA","02653","508-255-8800","508-240-2351","conradt@nausetschools.org","PK,K,01,02,03,04,05"]
[492,"03190000","Wendell (non-op)","Public School District","Superintendent","18 Pleasant Street",null,"Erving","MA","01344","413-423-3337","413-423-3236","haggerty@erving.com","NA"]
[493,"03200000","Wenham (non-op)","Public School District","Superintendent","5 School Street",null,"Wenham","MA","01984","978-468-5310","978-468-7889","harveym@hwschools.net","NA"]
[494,"03220000","West Boylston","Public School District","Superintendent","125 Crescent Street",null,"West Boylston","MA","01583","508-835-2917","508-835-8992","elizabethschaper@wbschools.com","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[495,"03230000","West Bridgewater","Public School District","Superintendent","2 Spring Street",null,"West Bridgewater","MA","02379","508-894-1230","508-894-1232","poakley@wbridgewater.com","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[496,"03240000","West Brookfield (non-op)","Public School District","Superintendent","48 High Street","PO Box 1538","Warren","MA","01083","413-436-9256","413-436-9738","bkustigian@quaboag.org","NA"]
[497,"03290000","West Newbury (non-op)","Public School District","Superintendent","22 Main Street",null,"West Newbury","MA","01985","978-363-2280","978-363-1165","jmulqueen@prsd.org","NA"]
[498,"03320000","West Springfield","Public School District","Superintendent","26 Central Street",null,"West Springfield","MA","01089","413-263-3300","413-495-1725","mrichard@wsps.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[499,"03330000","West Stockbridge (non-op)","Public School District","Superintendent","207 Pleasant Street","PO Box 596","Housatonic","MA","01236","413-274-6400","--","dmoyer@bhrsd.org","NA"]
[500,"03340000","West Tisbury (non-op)","Public School District","Superintendent","4 Pine Street",null,"Vineyard Haven","MA","02568","508-693-2007","508-693-3190","mdandrea@mvyps.org","NA"]
[501,"03210000","Westborough","Public School District","Superintendent","45 West Main Street",null,"Westborough","MA","01581","508-836-7700","508-836-7704","bocka@westboroughk12.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[502,"03250000","Westfield","Public School District","Superintendent","94 North Elm Street","Suite 101","Westfield","MA","01085","413-572-6403","413-572-6518","s.scallion@schoolsofwestfield.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[503,"03260000","Westford","Public School District","Superintendent","23 Depot Street",null,"Westford","MA","01886","978-692-5560","978-392-4497","bolsen@westfordk12.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[504,"03270000","Westhampton","Public School District","Superintendent","19 Stage Rd",null,"Westhampton","MA","01027","413-527-7200","413-529-9497","cjurgensen@hr-k12.org","PK,K,01,02,03,04,05,06"]
[505,"03280000","Westminster (non-op)","Public School District","Superintendent","11 Oakmont Drive",null,"Ashburnham","MA","01430","978-827-1434","978-827-5969","superintendent@awrsd.org","NA"]
[506,"03300000","Weston","Public School District","Superintendent","89 Wellesley Street",null,"Weston","MA","02493","781-786-5210","781-786-5209","brackettj@mail.weston.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[507,"03310000","Westport","Public School District","Superintendent","17 Main Rd",null,"Westport","MA","02790","508-636-1140","508-636-1146","adargon@westportschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[508,"03350000","Westwood","Public School District","Superintendent","220 Nahatan Street",null,"Westwood","MA","02090","781-326-7500","781-326-8154","jantonucci@westwood.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[509,"03360000","Weymouth","Public School District","Superintendent","111 Middle Street",null,"Weymouth","MA","02189","781-335-1460","781-335-8777","kenneth.salim@weymouthschools.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[510,"03370000","Whately","Public School District","Superintendent","219 Christian Ln RFD1",null,"South Deerfield","MA","01373","413-665-1155","413-665-8506","marti.barrett@frsu38.org","PK,K,01,02,03,04,05,06"]
[511,"03380000","Whitman (non-op)","Public School District","Superintendent","610 Franklin Street",null,"Whitman","MA","02382","781-618-7412","781-618-7412","Ruth.Whitner@whrsd.k12.ma.us","NA"]
[512,"07800000","Whitman-Hanson","Public School District","Superintendent","610 Franklin Street",null,"Whitman","MA","02382","781-618-7412","781-618-7498","ruth.whitner@whrsd.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[513,"08850000","Whittier Regional Vocational Technical","Public School District","Superintendent","115 Amesbury Line Rd",null,"Haverhill","MA","01830","978-373-4101","978-521-0260","mlynch@whittiertech.org","09,10,11,12"]
[514,"03390000","Wilbraham (non-op)","Public School District","Superintendent","621 Main Street",null,"Wilbraham","MA","01095","413-596-3884","413-599-1328","moshea@hwrsd.org","NA"]
[515,"03400000","Williamsburg","Public School District","Superintendent","19 Stage Rd",null,"Westhampton","MA","01027","413-527-7200","413-529-9497","cjurgensen@hr-k12.org","PK,K,01,02,03,04,05,06"]
[516,"03410000","Williamstown","Public School District","Superintendent","115 Church Street",null,"Williamstown","MA","01267","413-458-9582","413-458-2856","ddias@williamstownelementary.org","PK,K,01,02,03,04,05,06"]
[517,"03420000","Wilmington","Public School District","Superintendent","161 Church Street",null,"Wilmington","MA","01887","978-694-6000","978-694-6005","mary.delai@wpsk12.com","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[518,"03430000","Winchendon","Public School District","Superintendent","175 Grove Street",null,"Winchendon","MA","01475","978-616-1452","978-297-5250","shaddad@winchendonk12.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[519,"03440000","Winchester","Public School District","Superintendent","40 Samoset Road",null,"Winchester","MA","01890","781-721-7004","781-721-0016","jevans@winchesterps.org","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[520,"03450000","Windsor (non-op)","Public School District","Superintendent","PO Box 299",null,"Dalton","MA","01227","413-684-0320","413-684-4088","lcasna@cbrsd.org","NA"]
[521,"03460000","Winthrop","Public School District","Superintendent","1 Metcalf Square",null,"Winthrop","MA","02152","617-846-5500","617-539-0891","jmacero@winthrop.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[522,"03470000","Woburn","Public School District","Superintendent","55 Locust Street",null,"Woburn","MA","01801","781-937-8233","781-932-0668","mdonovan@woburnpublicschools.com","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[523,"03480000","Worcester","Public School District","Superintendent","20 Irving Street",null,"Worcester","MA","01609","508-799-3115","508-799-3119","RodriguesM@worc.k12.ma.us","PK,K,01,02,03,04,05,06,07,08,09,10,11,12"]
[524,"03490000","Worthington","Public School District","Superintendent","19 Stage Road",null,"Westhampton","MA","01027","413-527-7200","413-527-7200","cjurgensen@hr-k12.org","PK,K,01,02,03,04,05,06"]
[525,"03500000","Wrentham","Public School District","Superintendent","120 Taunton Street",null,"Wrentham","MA","02093","508-384-5439","508-384-5444","camerona@wrentham.k12.ma.us","PK,K,01,02,03,04,05,06"]
[526,"03510000","Yarmouth (non-op)","Public School District","Superintendent","296 Station Avenue",null,"South Yarmouth","MA","02664","508-398-7605","508-398-7622","woodburyc@dy-regional.k12.ma.us","NA"]